View original document

The full text on this page is automatically extracted from the file linked above and may contain errors and inconsistencies.

Monthly Report to Congress
December 2017

January 10, 2018
Troubled Asset Relief Program
U.S. Department of the Treasury

Table of Contents
Section
Program Updates
Capital Purchase Program
Community Development Capital Initiative
Making Home Affordable
Hardest Hit Fund
Lifetime Costs
CPP & CDCI Institutions
Administrative Obligations and Expenditures
Agreements under TARP
Insurance Contracts
Transactions Report
Investment Programs
Home Affordable Modification Program
Projected Costs and Liabilities
Programmatic Operating Expenses
Description of Vehicles Established
HAMP Application Activity by Servicer
1

Page Number
1
1
2
3
4
5
6
8
9
13
14
14
63
163
164
165
166

Legislative Requirement 1
EESA §105(a)(1)

Additional Information
EESA §105(a)(2)
EESA §105(a)(3)(A)
EESA §105(a)(3)(B)
EESA §105(a)(3)(C,D,G)

EESA §105(a)(3)(E)
EESA §105(a)(3)(F)
EESA §105(a)(3)(H)
Dodd-Frank §1483(b)

EESA (Emergency Economic Stabilization Act of 2008); Dodd-Frank (Dodd-Frank Wall Street Reform and Consumer
Protection Act).

Capital Purchase Program (CPP)
CPP Snapshot
Total Institutions Funded
Full Repayments
SBLF Repayments
CDCI Conversions
Sold Investments
Auctioned Investments
In Bankruptcy/Receivership
Merged Institutions
Total Remaining Institutions
Partial Repayments
Partial Sales
Currently in Common2
December 2017 Activity
Institution

707
263
137
28
46
190
33
4
6
0
1
1

Date

Total CPP Proceeds1

$226.8 billion

$196.61

$200
$150
$100
$50
$-

$3.04
Repayments

Auctions

$19.03
Total
Dividends,
Interest &
Other Income

Additional Information

Warrant
Income

Amount

Repurchases & Sales
None
Warrant Repurchases & Sales
Severn Bancorp, Inc.

$8.07

$0

12/20/2017

$520,000
$520,000

Repurchased

Monthly Dividends

$0

Remaining CPP Institutions

1
2
3
4
5
6

Institution

Location

OneFinancial Corporation
OneUnited Bank
Harbor Bankshares Corporation
Pinnacle Bank Holding Company, Inc.
Broadway Financial Corporation3
St. Johns Bancshares, Inc.

Little Rock, AR
Boston, MA
Baltimore, MD
Orange City, FL
Los Angeles, CA
St. Louis, MO

Amount Outstanding
(millions)
$17.30
$12.06
$6.80
$4.39
$3.98
$3.00

1

Repayments: Actual collections as of December 31, 2017, including (i) $2.21 billion in CPP investments refinanced under the Small Business
Lending Fund (SBLF), a program created by Congress outside of TARP under which certain CPP institutions were allowed to repay TARP funds by
borrowing under that program, and (ii) $0.36 billion in exchanges of CPP investments into the Community Development Capital Initiative (CDCI), as
permitted under the terms of that program. Auctions: Includes net proceeds from all auctions of CPP preferred and note securities where cash has
settled with OFS as of December 31, 2017. Warrant Income: Net Proceeds. Includes proceeds from exercised warrants.

2

Institutions where Treasury has converted its original investment at a discount into shares of common stock in the institution.

3

On August 22, 2013, Treasury exchanged its preferred stock in Broadway Financial Corporation (Broadway) for 10,146 shares of common stock
equivalent representing 50% of the liquidation preference of the preferred stock, plus 100% of previously accrued and unpaid dividends on the
preferred stock. On December 5, 2013, Treasury's 10,146 shares of common stock equivalent in Broadway converted to 10,146,000 shares of
common stock. On December 22, 2016, Treasury sold part of its CPP common stock (4,702,860 shares) to Broadway Financial Corporation, First
Republic Bank, and Broadway Federal Bank, f.s.b Employee Ownership Trust. On June 28, 2017, Treasury sold part of its CPP common stock
(1,832,092) to Pacific Western Bank and Community Bank. On September 21, 2017, Treasury sold part of its CPP common stock (916,046) to
Pacific Premier Bank.

1

Community Development Capital Initiative (CDCI)
CDCI Snapshot
Total Institutions Funded
Full Repayments
Early Repurchase
In Bankruptcy/Receivership
Merged Institutions
Total Remaining Institutions
Partial Repayments
Partial Early Repurchase
Currently in Common
December 2017 Activity
Institution

84
37
24
1
1
21
2
2
1

Date

Additional Information

Amount

Repurchases
None

$0

Monthly Dividends

$0

Top 10 Remaining CDCI Institutions
Institution
1
2
3
4
5
6
7
8
9
10

Location
1

Carver Bancorp, Inc
First American International Corp.
IBC Bancorp, Inc.
Hope Federal Credit Union
Community Bank of the Bay
Carter Federal Credit Union
Cooperative Center Federal Credit Union
Tri-State Bank of Memphis
Community First Guam Federal Credit Union
Opportunities Credit Union

New York, NY
Brooklyn, NY
Chicago, IL
Jackson, MS
Oakland, CA
Springhill, LA
Berkeley, CA
Memphis, TN
Hagatna, GU
Burlington, VT

Amount Outstanding
(millions)
$18.98
$17.00
$8.09
$4.52
$4.06
$3.80
$2.80
$2.80
$2.65
$1.09

1

On October 28, 2011, Treasury completed the exchange of all Carver Bancorp, Inc. (Carver) preferred stock held by Treasury for 2,321,286 shares of Carver common stock, pursuant to the
terms of the agreement between Treasury and Carver entered into on June 29, 2011. Accrued and previously unpaid dividends were paid on the date of the exchange.

2

Making Home Affordable (MHA)
Program Update1
The Consolidated Appropriations Act, 2016, signed into law on December 18, 2015, provided that the MHA Program
would terminate on December 31, 2016, except with respect to certain loan modification applications made before
such date. As set forth in program guidelines, MHA servicers were required to design policies and procedures to
reasonably ensure that all MHA transactions were completed by December 1, 2017.
As of December 31, 2017, $23.4 billion of MHA funds have been committed for existing MHA transactions. Of this
amount, $18.4 billion has been disbursed and $5.0 billion is committed for the payment of future financial incentives.
In total2, more than 2.9 million homeowner assistance actions have taken place under MHA programs. These include
permanent first and second lien mortgage modifications, completed short sales and deeds-in-lieu of foreclosure, and
unemployment forbearance plans.
HAMP Activity through November 2017
All Trials Started
Tier 1
Trial
Tier 2
Modifications
Streamline HAMP
Trials Reported Since Last Report
Active Trials
All Permanent Modifications Started
Tier 1
Tier 2
Permanent
Streamline HAMP
Modifications
Permanent Modifications Reported Since Last Report
Active Permanent Modifications
Median Monthly Savings

2,537,582
2,239,609
237,570
60,403
283
1,719
1,734,647
1,473,015
217,704
43,928
949
887,926
(465.93)

$

Other MHA Program Activity through November 2017
Program-to-Date
FHA and RD-HAMP Permanent Modifications Started
2MP Modifications Started
HAFA Transactions Completed
3
UP Forbearance Plans Started

149,117
166,351
475,270
46,485

Reported Since
Prior Period
166
85
1,113
N/A

1

For more information about Treasury’s housing programs, please visit: http://www.treasury.gov/initiatives/financial-stability/TARPPrograms/housing/Pages/default.aspx.

2

Program Total Includes: Government Sponsored Enterprise (GSE) and Non-GSE HAMP permanent modifications; FHA- and RD-HAMP
modification; and GSE Standard Modifications since October 2011 under the GSEs’ Servicer Alignment Initiative as reported by the GSEs to
Treasury. HAFA Transactions Completed in the ‘Other MHA Programs’ table includes both GSE and Non-GSE HAFA transactions completed,
including those completed by the GSEs since the GSEs jointly streamlined their short sale and deed-in-lieu of foreclosure programs in November
2012. The GSE Standard HAFA program is closely aligned with Treasury’s MHA HAFA program.

3

The Unemployment Program Survey was collected monthly through December 2016.

3

Hardest Hit Fund (HHF)
Program Changes in December
None
Funds Drawn Down in December
State
Florida
Georgia
New Jersey
Total Drawn to Date

Amount (millions)
70
73
51
8,720

$
$
$
$

Funds Drawn as of December 31, 2017
State (% Cap Disbursed)
$0.00
Alabama (52.9%)
Arizona (88.3%)

$1,250,000,000.00
$86,000,000

$2,500,000,000.00
Drawndown

$261,280,261

California (99%)
Washington D.C. (80.8%)

$2,334,275,483
$23,234,860

Florida (97.3%)
Georgia (92.2%)

$1,105,436,884
$341,427,278

Illinois (82.3%)
Indiana (89.3%)
Kentucky (89.1%)

$588,619,080
$253,306,647
$184,500,000

Michigan (85.5%)
Mississippi (73.7%)

$650,846,547
$106,338,832

North Carolina (86.6%)
New Jersey (90.7%)
Nevada (67.2%)

$611,723,211
$376,513,704
$136,435,596

Ohio (96.4%)
Oregon (89%)
Rhode Island (80.1%)
South Carolina (100%)
Tennessee (77.9%)

Remaining

$734,762,067
$280,042,786
$92,851,573
$317,461,821
$235,315,593

4

Lifetime Costs
Program Update
When Congress created TARP, it authorized up to $700 billion for the programs. That authority was later reduced to $475 billion. To date, a total of
$438.9 billion has been disbursed under TARP. As of December 31, 2017, cumulative collections under TARP, together with Treasury’s additional
proceeds from the sale of non-TARP shares of AIG,¹ total $442.5 billion, exceeding disbursements by $3.7 billion.² Treasury estimates that the
combined overall cost of TARP will be approximately $32.3 billion. These estimates do not include Treasury’s additional proceeds from its non-TARP
AIG shares. For a monthly snapshot of the amount of funds obligated, the amount disbursed, repayments, income received and any losses by program,
please visit the Monthly TARP Update at: http://www.treasury.gov/initiatives/financial-stability/reports/Pages/daily-tarp-reports.aspx.
Programs as of December 31, 2017 (dollar amounts in billions)

Obligation/
Commitment
Bank Support Programs:
Capital Purchase Program (CPP):
Citigroup
Other banks with assets $10 billion or greater
Banks with assets less than $10 billion4
Total
Targeted Investment Program (TIP)
Asset Guarantee Program (AGP)5
Community Development Capital Initiative (CDCI)
Credit Market Programs:
Public-Private Investment Program (PPIP):
Equity
Debt
Total
Term Asset Backed Securities Lending Facility (TALF)
Purchase SBA 7(a) Securities (SBA)
Other Programs:
American International Group (AIG):
Preferred Stock
Common Stock
Total

Disbursed as of
December 31

Outstanding
Investment
Balance as of
December 31

$
$
$
$
$
$
$

25.00
165.33
14.57
204.89
40.00
5.00
0.57

$
$
$
$
$
$
$

25.00
165.33
14.57
204.89
40.00
0.00
0.57

$
$
$
$
$
$
$

0.05
0.05
0.07

$
$
$
$
$
$
$

(6.89)
(10.24)
0.81
(16.32)
(4.00)
(4.00)
0.07

$
$
$
$
$

6.25
12.38
18.63
0.10
0.37

$
$
$
$
$

6.25
12.38
18.63
0.10
0.37

$

-

$
$
$
$
$

(3.06)
0.33
(2.73)
(0.61)
(0.00)

$
$
$

20.29
47.54
67.84

$
$
$

20.29
47.54
67.84

$
$

-

$
$
$

15.18
15.18

Automotive Industry Financing Program (AIFP)

$

79.69

$

79.69

$

-

$

12.16

Sub-total for Investment Programs6

$

417.09

$

411.72

$

0.12

$

(0.25)

Making Home Affordable
Hardest Hit Fund7
FHA-Refinance8
Sub-total for Housing Programs

$
$
$

27.78
9.60
0.05

$
$
$

18.40
8.72
0.02

n/a
n/a
n/a

$
$
$

22.98
9.60
0.02

$

37.42

$

27.14

n/a

$

32.60

$

454.51

$

438.86

0.12

$

32.35

n/a

$

(17.55)

0.12

$

14.80

Total for TARP Programs

n/a

Additional AIG Common Shares Held by Treasury9
Total for TARP Programs and Additional AIG Shares

$

454.51

$
$
$

$

n/a
$

438.86

$

1

For more information, see note 10 to the Monthly TARP Update: http://www.treasury.gov/initiatives/financial-stability/reports/Pages/daily-tarp-reports.aspx

2

Treasury is continuing to disburse funds related to its housing programs, and continuing to recoup its outstanding investments.

3

Estimated Lifetime
Cost as of
September 30 3

Estimated lifetime cost figures for investment programs and FHA-Refinance are as of September 30, 2017. Figures include interest on reestimates. Lifetime cost information for Making
Home Affordable and Hardest Hit Fund reflect the cost estimates published in the 2018 President's Budget.

4

The law creating the Small Business Lending Fund (SBLF) provided that banks could refinance securities issued under the CPP and CDCI programs with securities issued under the
SBLF. A total of 137 CPP banks refinanced under the SBLF resulting in repayments of $2.21 billion in CPP investments.

5

Estimated lifetime cost for AGP includes $276 million for the termination fee Bank of America paid Treasury-OFS for the value received from the announcement of the negotiations on the
guarantee and share losses on a pool of assets.

6

$411.72 is the actual amount disbursed under the various TARP investment programs as opposed to obligations totaling $412.08. This is because 28 CPP banks converted from the CPP
program to the CDCI program and those conversions, totaling $363.3 million, are not reflected as new disbursements.

7

8

9

In December, 2015, Congress passed the Consolidated Appropriations Act, 2016, which gave the Secretary of the Treasury the authority to commit up to $2 billion in additional TARP
funds to current HHF program participants. The additional $2 billion was obligated by Treasury as of June 2016 and is included in the total amount obligated for HHF.
In September 2017 the letter of credit was reduced from $100 million to $27 million. The figures in this line also include $18 million obligated for administrative expenses associated with the
letter of credit.
As discussed in note 10 to the Monthly TARP Update, Treasury’s investment in AIG common shares consisted of shares acquired in exchange for preferred stock purchased with TARP
funds (TARP shares) and shares received from the trust created by the FRBNY for the benefit of Treasury as a result of its loan to AIG (non-TARP shares). Treasury managed the TARP
shares and non-TARP shares together, and disposed of them pro-rata in proportion to its holdings. Only the TARP shares are included under “Other Programs—AIG” and the lifetime cost
estimate shows a loss based on Treasury’s cost basis in the TARP shares alone. However, a gain is shown for the non-TARP shares on the line entitled “Additional AIG Common Shares
Held by Treasury” because Treasury’s cost basis in such shares was deemed to be zero. When the TARP shares and non-TARP shares are considered together, Treasury’s cost on a
cash basis was $28.73 per share. TARP estimates include financing costs (borrowing) from the time of initial investment through the close of the program.

5

Troubled Asset Relief Program
CPP & CDCI Institutions
As of December 31, 2017
A. Remaining CPP Portfolio Institutions
B. CPP Institutions Entered into Bankruptcy/Receivership - Realized Loss/Write-Off
C. Remaining CDCI Portfolio Institutions
D. CDCI Institutions Entered into Bankruptcy/Receivership - Realized Loss/Write-Off
A. Remaining CPP Portfolio Institutions
Public/P Amount
rivate
Outstanding
Private
$
17,300,000.00
Private
$
12,063,000.00
Public
$
6,800,000.00
Private
$
4,389,000.00
Public
$
3,984,331.76
Private
$
3,000,000.00
47,536,331.76
Total $
*Original Investment has been converted at a discount into common stock in the institution. Amount shown is original investment amount
Institution Name
OneFinancial Corporation
OneUnited Bank
Harbor Bankshares Corporation
Pinnacle Bank Holding Company, Inc.
Broadway Financial Corporation*
St. Johns Bancshares, Inc.

Location
Little Rock, AR
Boston, MA
Baltimore, MD
Orange City, FL
Los Angeles, CA
St. Louis, MO

B. CPP Institutions Entered into Bankruptcy/Receivership - Realized Loss/Write-Off
Institution Name
CIT Group Inc.*
UCBH Holdings, Inc.
Pacific Coast National Bancorp*
Midwest Banc Holdings, Inc.*
Sonoma Valley Bancorp
Pierce County Bancorp
Tifton Banking Company*
Legacy Bancorp, Inc.
Superior Bancorp Inc.
FPB Bancorp Inc.
One Georgia Bank*
Integra Bank Corporation
Citizens Bancorp
CB Holding Corp.
Tennessee Commerce Bancorp, Inc.
Blue River Bancshares, Inc.
Fort Lee Federal Savings Bank*
Gregg Bancshares, Inc.
GulfSouth Private Bank*
Investors Financial Corporation of Pettis County, Inc.
First Place Financial Corporation*
Princeton National Bancorp
Premier Bank Holding Company*
Gold Canyon Bank*
Indiana Bank Corp.*
Rogers Bancshares, Inc.
Anchor Bancorp Wisconsin, Inc.*
TCB Holding Company
Syringa Bancorp
Idaho Bancorp*
Rising Sun Bancorp
Western Community Bancshares, Inc.
Cecil Bancorp, Inc.*
*Institution has exited the bankruptcy/receivership process

Bankruptcy/ Receivership Date
11/1/2009
11/6/2009
11/13/2009
5/14/2010
8/20/2010
11/5/2010
11/12/2010
3/11/2011
4/15/2011
7/15/2011
7/15/2011
7/29/2011
9/23/2011
10/14/2011
1/27/2012
2/10/2012
4/20/2012
7/13/2012
10/19/2012
10/19/2012
10/29/2012
11/2/2012
8/14/2012
4/5/2013
4/9/2013
7/5/2013
8/12/2013
12/13/2013
1/31/2014
4/24/2014
10/17/2014
11/7/2014
6/30/2017

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Realized Loss/ Write-Off
Amount
2,330,000,000.00
298,737,000.00
4,120,000.00
84,784,000.00
8,653,000.00
6,800,000.00
3,800,000.00
5,498,000.00
69,000,000.00
5,800,000.00
5,500,000.00
83,586,000.00
10,400,000.00
4,114,000.00
30,000,000.00
5,000,000.00
1,300,000.00
825,000.00
7,500,000.00
4,000,000.00
72,927,000.00
25,083,000.00
9,500,000.00
1,607,000.00
1,312,000.00
25,000,000.00
104,000,000.00
11,730,000.00
8,000,000.00
6,900,000.00
5,983,000.00
7,290,000.00
11,560,000.00

6

C. Remaining CDCI Portfolio Institutions
Institution Name
Carver Bancorp, Inc*
First American International Corp.
IBC Bancorp, Inc.
Hope Federal Credit Union
Community Bank of the Bay
Carter Federal Credit Union
Cooperative Center Federal Credit Union
Tri-State Bank of Memphis
Community First Guam Federal Credit Union
Opportunities Credit Union
D.C. Federal Credit Union
Tulane-Loyola Federal Credit Union
Northeast Community Federal Credit Union
North Side Community Federal Credit Union
Neighborhood Trust Federal Credit Union
Buffalo Cooperative Federal Credit Union
Vigo County Federal Credit Union
Episcopal Community Federal Credit Union
Liberty County Teachers Federal Credit Union
Union Baptist Church Federal Credit Union
East End Baptist Tabernacle Federal Credit Union

Location
New York, NY
Brooklyn, NY
Chicago, IL
Jackson, MS
Oakland, CA
Springhill, LA
Berkeley, CA
Memphis, TN
Hagatna, GU
Burlington, VT
Washington, DC
New Orleans, LA
San Francisco, CA
Chicago, IL
New York, NY
Buffalo, NY
Terre Haute, IN
Los Angeles, CA
Liberty, TX
Fort Wayne, IN
Bridgeport, CT

Amount Outstanding
$
18,980,000.00
$
17,000,000.00
$
8,086,000.00
$
4,520,000.00
$
4,060,000.00
$
3,800,000.00
$
2,799,000.00
$
2,795,000.00
$
2,650,000.00
$
1,091,000.00
$
500,000.00
$
424,000.00
$
350,000.00
$
325,000.00
$
283,000.00
$
145,000.00
$
102,450.00
$
100,000.00
$
87,000.00
$
10,000.00
$
7,000.00
Total $
68,114,450.00
*Original Investment has been converted into common stock in the institution. Amount shown is original investment amount.

D. CDCI Institutions Entered into Bankruptcy/Receivership - Realized Loss/Write-Off
Institution Name
Premier Bancorp, Inc.*
*Institution has exited the bankruptcy/receivership process

Realized Loss/ Write-Off
Amount
1/29/2013 $
6,704,100.00

Bankruptcy/ Receivership Date

7

United States Department of the Treasury
Office of Financial Stability

Report of Administrative Obligations and Expenditures

For Period Ending
December 31, 2017

PERSONNEL SERVICES
NON-PERSONNEL
SERVICES

Budget
Object Class (BOC)
Budget Object Class Title
1100, 1200 & 1300 PERSONNEL COMPENSATION & BENEFITS
PERSONNEL SERVICES Total:
2100
TRAVEL & TRANSPORTATION OF PERSONS
2200
TRANSPORTATION OF THINGS
2300
RENTS, COMMUNICATIONS, UTILITIES & MISC CHARGES
2400
PRINTING & REPRODUCTION
2500
OTHER SERVICES
2600
SUPPLIES AND MATERIALS
3100
EQUIPMENT
3200
LAND & STRUCTURES
3300
INVESTMENTS & LOANS
4100
GRANTS, SUBSIDIES & CONTRIBUTIONS
4200
INSURANCE CLAIMS & INDEMNITIES
4300
INTEREST & DIVIDENDS
NON-PERSONNEL SERVICES Total:

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Obligations
167,242,560
167,242,560.38
2,917,810.15
11,959.86
735,957.28
1,756.67
339,104,817.97
2,410,028.94
323,677.65
715.37
345,506,724

GRAND TOTAL: $

512,749,284

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Expenditures
167,242,560
167,242,560.38
2,915,852.84
11,959.86
735,957.28
1,756.67
306,735,020.70
2,410,028.94
323,677.65
715.37
313,134,969

$

480,377,530

For Period Ending
January 31, 2018

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Projected
Obligations
167,727,000
167,727,000
2,920,000
12,000
736,100
2,000
340,191,000
2,411,000
324,000
1,000.00
346,597,100

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Projected
Expenditures
167,727,000
167,727,000
2,919,000
12,000
736,100
2,000
308,377,000
2,411,000
324,000
1,000.00
314,782,100

$

514,324,100

$

482,509,100

Note: The amounts presented above are cumulative from the initiation of the TARP.

8

U.S. Treasury Department
Office of Financial Stability
Troubled Asset Relief Program
Agreements Under TARP [Section 105(a)(3)(A)]
For Period December 2017

Date Approved
10/10/2008
10/11/2008
10/14/2008
10/16/2008
10/17/2008
10/18/2008
10/29/2008
10/29/2008
10/31/2008
11/09/2008
11/17/2008
11/25/2008
12/03/2008
12/05/2008
12/10/2008
12/10/2008
12/15/2008
12/16/2008
12/22/2008
12/24/2008
01/06/2009
01/07/2009
01/27/2009
01/27/2009
01/30/2009
01/30/2009
02/02/2009
02/03/2009
02/09/2009
02/12/2009
02/18/2009
02/18/2009
02/20/2009
02/20/2009
02/20/2009
02/20/2009
02/26/2009
02/27/2009
03/06/2009
03/16/2009
03/30/2009
03/30/2009
03/30/2009
03/30/2009
03/30/2009
03/31/2009
04/03/2009
04/03/2009
04/17/2009
04/17/2009
04/21/2009
04/21/2009
04/21/2009
04/30/2009
05/05/2009
05/13/2009
05/14/2009
05/15/2009
05/20/2009
05/22/2009
05/26/2009
05/26/2009
06/09/2009
06/29/2009
07/17/2009
07/30/2009

Type of Transaction
Contract
Contract
Financial Agent
Contract
Contract
Contract
Contract
Contract
Contract
Interagency Agreement
Interagency Agreement
Interagency Agreement
Interagency Agreement
Contract
Contract
Contract
Interagency Agreement
Interagency Agreement
Interagency Agreement
Contract
Interagency Agreement
Contract
Contract
Contract
Interagency Agreement
Contract
Interagency Agreement
Interagency Agreement
Contract
Contract
Financial Agent
Financial Agent
Interagency Agreement
Interagency Agreement
Contract
Contract
Interagency Agreement
Interagency Agreement
Contract
Financial Agent
Contract
Contract
Contract
Contract
Contract
Contract
Contract
Contract
Interagency Agreement
Contract
Financial Agent
Financial Agent
Financial Agent
Interagency Agreement
Interagency Agreement
Interagency Agreement
Contract
Contract
Interagency Agreement
Interagency Agreement
Contract
Contract
Interagency Agreement
Interagency Agreement
Contract
Contract

Vendor
Simpson Thacher & Bartlett LLP
Ennis Knupp & Associates Inc.
The Bank of New York Mellon
PricewaterhouseCoopers LLP
Turner Consulting Group, Inc.
Ernst & Young LLP
Hughes Hubbard & Reed LLP
Squire, Sanders & Dempsey LLP
Lindholm & Associates, Inc.
Internal Revenue Service (IRS)
Internal Revenue Service (IRS)
Department of the Treasury - Departmental Offices
Trade and Tax Bureau - Treasury
Washington Post
Thacher Proffitt & Wood LLP
Sonnenschein Nath & Rosenthal LLP
Office of Thrift Supervision
Department of Housing and Urban Development
Office of Thrift Supervision
Cushman And Wakefield Of VA Inc.
U.S. Securities and Exchange Commission
Colonial Parking Inc.
Whitaker Brothers Business Machines Inc
Cadwalader Wickersham & Taft LLP
Office of the Comptroller of the Currency
Sonnenschein Nath & Rosenthal LLP
Government Accountability Office
Internal Revenue Service (IRS)
Pat Taylor and Associates, Inc.
Locke Lord Bissell & Liddell LLP
Fannie Mae
Freddie Mac
Office of Thrift Supervision
FINANCIAL CLERK U.S. SENATE
Venable LLP
Simpson Thacher & Bartlett LLP
U.S. Securities and Exchange Commission
Pension Benefit Guaranty Corporation
The Boston Consulting Group
EARNEST Partners
Cadwalader Wickersham & Taft LLP
Bingham McCutchen LLP
Haynes and Boone LLP
Mckee Nelson LLP
Sonnenschein Nath & Rosenthal LLP
FI Consulting Inc.
American Furniture Rentals, Inc.
The Boston Consulting Group
Bureau of Engraving and Printing (BEP)
Herman Miller, Inc.
Alliance Bernstein L.P.
FSI Group, LLC
Piedmont Investment Advisors, LLC
U.S. Department of State
Federal Reserve Board
Department of Treasury - US Mint
Knowledgebank Inc.
Phacil Inc.
U.S. Securities and Exchange Commission
Department of Justice - ATF
Anderson Mc Coy & Orta
Simpson Thacher & Bartlett LLP
Financial Management Service
Department of the Interior
Korn/Ferry International
Cadwalader Wickersham & Taft LLP

Purpose
Legal Advisory
Investment and Advisory Services
Custodian and Cash Management
Accounting/Internal Controls
Archiving Services
Accounting/Internal Controls
Legal Advisory
Legal Advisory
Human Resources Services
Administrative Support
Information Technology
Administrative Support
Information Technology
Administrative Support
Legal Advisory
Legal Advisory
Administrative Support
Administrative Support
Administrative Support
Administrative Support
Administrative Support
Administrative Support
Facilities Support
Legal Advisory
Administrative Support
Legal Advisory
Compliance
Administrative Support
Administrative Support
Legal Advisory
Homeownership Program
Homeownership Program
Administrative Support
Financial Advisory
Legal Advisory
Legal Advisory
Administrative Support
Legal Advisory
Financial Advisory
Small Business Assistance Program
Legal Advisory
Legal Advisory
Legal Advisory
Legal Advisory
Legal Advisory
Accounting/Internal Controls
Administrative Support
Financial Advisory
Administrative Support
Facilities Support
Asset Management Services
Asset Management Services
Asset Management Services
Administrative Support
Administrative Support
Administrative Support
Administrative Support
Contract FOIA Support Services
Administrative Support
Administrative Support
Legal Advisory
Legal Advisory
Information Technology
Administrative Support
Administrative Support
Legal Advisory

Socio-Economic Category
Other Than Small Business
Other Than Small Business
Other Than Small Business
Other Than Small Business
Other Than Small Business
Other Than Small Business
Other Than Small Business
Other Than Small Business
Woman-Owned Small Business,Small Business

Other Than Small Business
Other Than Small Business
Other Than Small Business

Other Than Small Business
Other Than Small Business
Small Business
Other Than Small Business
Other Than Small Business

Woman-Owned Small Business,Small Business
Other Than Small Business
Other Than Small Business
Other Than Small Business

Other Than Small Business
Other Than Small Business

Other Than Small Business
Small Disadvantaged Business, Small Business
Other Than Small Business
Other Than Small Business
Other Than Small Business
Other Than Small Business
Other Than Small Business
Small Business
Small Business
Other Than Small Business
Other Than Small Business
Other Than Small Business
Other Than Small Business
Small Disadvantaged Business, Small Business

Small Disadvantaged Business, Small Business
Small Disadvantaged Business, HUBZone Small Business, Small Business

Woman-Owned Small Business,Small Disadvantaged Business,Small Business
Other Than Small Business

Other Than Small Business
Other Than Small Business

9

Date Approved
07/30/2009
07/30/2009
08/10/2009
08/10/2009
08/18/2009
08/25/2009
09/02/2009
09/10/2009
09/11/2009
09/18/2009
09/30/2009
09/30/2009
09/30/2009
09/30/2009
11/09/2009
12/16/2009
12/22/2009
12/22/2009
12/22/2009
12/22/2009
12/22/2009
12/22/2009
12/22/2009
01/14/2010
01/15/2010
02/16/2010
02/16/2010
02/18/2010
03/08/2010
03/12/2010
03/22/2010
03/26/2010
03/29/2010
04/02/2010
04/08/2010
04/12/2010
04/22/2010
04/22/2010
04/23/2010
05/04/2010
05/17/2010
06/24/2010
06/30/2010
07/21/2010
07/21/2010
07/22/2010
07/22/2010
07/22/2010
07/27/2010
08/06/2010
08/06/2010
08/06/2010
08/06/2010
08/06/2010
08/06/2010
08/06/2010
08/06/2010
08/06/2010
08/06/2010
08/06/2010
08/06/2010
08/06/2010
08/12/2010
08/30/2010
09/01/2010
09/17/2010
09/27/2010
09/30/2010
10/01/2010
10/01/2010
10/08/2010
10/08/2010
10/08/2010
10/08/2010
10/08/2010
10/08/2010

Type of Transaction
Contract
Contract
Interagency Agreement
Interagency Agreement
Contract
Interagency Agreement
Contract
Contract
Contract
Interagency Agreement
Contract
Contract
Contract
Contract
Interagency Agreement
Interagency Agreement
Contract
Financial Agent
Financial Agent
Financial Agent
Financial Agent
Financial Agent
Financial Agent
Interagency Agreement
Contract
Contract
Interagency Agreement
Interagency Agreement
Contract
Interagency Agreement
Interagency Agreement
Interagency Agreement
Financial Agent
Interagency Agreement
Contract
Contract
Contract
Contract
Contract
Interagency Agreement
Financial Agent
Contract
Contract
Contract
Contract
Contract
Contract
Contract
Contract
Contract
Contract
Contract
Contract
Contract
Contract
Contract
Contract
Contract
Contract
Contract
Contract
Contract
Contract
Interagency Agreement
Contract
Contract
Contract
Contract
Interagency Agreement
Interagency Agreement
Contract
Contract
Contract
Contract
Contract
Contract

Vendor
Debevoise & Plimpton, LLP
Fox, Swibel, Levin & Carroll, LLP
NASA
U.S. Department of Justice
The Mercer Group, Inc.
U.S. Department of Justice
Knowledge Mosaic Inc.
Equilar, Inc.
PricewaterhouseCoopers LLP
Department of the Treasury - ARC
Immixtechnology, Inc.
Immixtechnology, Inc.
Nna Incorporated
SNL Financial LC
Department of the Treasury - Departmental Offices
Internal Revenue Service (IRS)
Hughes Hubbard & Reed LLP
Avondale Investments, LLC
Bell Rock Capital, LLC
Howe Barnes Hoefer & Arnett, Inc.
KBW Asset Management, Inc.
Lombardia Capital Partners, LLC
Paradigm Asset Management Co., LLC
Government Accountability Office
Association of Govt Accountants
The MITRE Corporation
Internal Revenue Service (IRS)
Department of the Treasury - ARC
QualX Corporation
Department of the Treasury - Departmental Offices
Financial Management Service
Federal Maritime Commission
Morgan Stanley & Co. Incorporated
FINANCIAL CLERK U.S. SENATE
Squire, Sanders & Dempsey LLP
Hewitt EnnisKnupp, Inc.
Digital Management Inc.
MicroLink, LLC
RDA Corporation
Internal Revenue Service (IRS)
Lazard Fréres & Co. LLC
Reed Elsevier PLC (dba LexisNexis)
The George Washington University
Regis & Associates, PC
Navigant Consulting, Inc.
PricewaterhouseCoopers LLP
Ernst & Young LLP
Schiff Hardin LLP
West Publishing Corporation
Alston & Bird LLP
Sullivan Cove Reign Enterprises Jv
Perkins Coie LLP
Orrick, Herrington & Sutcliffe LLP
Cadwalader Wickersham & Taft LLP
Haynes and Boone LLP
Love and Long, LLP
Venable LLP
Fox, Swibel, Levin & Carroll, LLP
Seyfarth Shaw LLP
Shulman, Rogers, Gandal, Pordy & Ecker, PA
Hughes Hubbard & Reed LLP
Paul, Weiss, Rifkind, Wharton & Garrison LLP
Knowledge Mosaic Inc.
Department of Housing and Urban Development
CQ-Roll Call Inc.
Bingham McCutchen LLP
Davis Audrey Robinette
CCH Incorporated
Department of the Treasury - Departmental Offices
FINANCIAL CLERK U.S. SENATE
Management Concepts, Inc.
Management Concepts, Inc.
Management Concepts, Inc.
Management Concepts, Inc.
Management Concepts, Inc.
Management Concepts, Inc.

Purpose
Legal Advisory
Legal Advisory
Detailee(s)
Administrative Support
Administrative Support
Administrative Support
Administrative Support
Administrative Support
Accounting/Internal Controls
Administrative Support
Information Technology
Information Technology
Administrative Support
Financial Advisory
Administrative Support
Administrative Support
Legal Advisory
Asset Management Services
Asset Management Services
Asset Management Services
Asset Management Services
Asset Management Services
Asset Management Services
Compliance
Administrative Support
Information Technology
Administrative Support
Administrative Support
Administrative Support
Administrative Support
Information Technology
Administrative Support
Disposition Agent Services
Financial Advisory
Legal Advisory
Investment and Advisory Services
Information Technology
Administrative Support
Information Technology
Administrative Support
Transaction Structuring Services
Administrative Support
Administrative Support
Compliance
Compliance
Compliance
Compliance
Legal Advisory
Administrative Support
Legal Advisory
Legal Advisory
Legal Advisory
Legal Advisory
Legal Advisory
Legal Advisory
Legal Advisory
Legal Advisory
Legal Advisory
Legal Advisory
Legal Advisory
Legal Advisory
Legal Advisory
Administrative Support
Administrative Support
Administrative Support
Legal Advisory
Administrative Support
Administrative Support
Administrative Support
Financial Advisory
Administrative Support
Administrative Support
Administrative Support
Administrative Support
Administrative Support
Administrative Support

Socio-Economic Category
Other Than Small Business
Other Than Small Business

Other Than Small Business
Small Business
Small Disadvantaged Business,Small Business
Other Than Small Business
Other Than Small Business
Other Than Small Business
Small Business
Other Than Small Business

Other Than Small Business
Small Disadvantaged Business, Small Business
Woman-Owned Small Business, Small Business
Other Than Small Business
Other Than Small Business
Small Disadvantaged Business, Small Business
Small Disadvantaged Business, Small Business
Other Than Small Business
Other Than Small Business

Service-Disabled Veteran-Owned Small Business,Small Business

Other Than Small Business
Other Than Small Business
Other Than Small Business
Small Business
Small Business
Other Than Small Business
Other Than Small Business
Other Than Small Business
Other Than Small Business
Small Disadvantaged Business,Small Business
Other Than Small Business
Other Than Small Business
Other Than Small Business
Other Than Small Business
Other Than Small Business
Other Than Small Business
Small Disadvantaged Business,Small Business
Other Than Small Business
Other Than Small Business
Other Than Small Business
Other Than Small Business
Woman-Owned Small Business,Small Disadvantaged Business,Small Business
Other Than Small Business
Other Than Small Business
Other Than Small Business
Other Than Small Business
Other Than Small Business
Other Than Small Business
Small Business
Other Than Small Business
Other Than Small Business
Small Disadvantaged Business,Woman-Owned Small Business,Small Business
Other Than Small Business

Other Than Small Business
Other Than Small Business
Other Than Small Business
Other Than Small Business
Other Than Small Business
Other Than Small Business

10

Date Approved
10/08/2010
10/08/2010
10/14/2010
10/26/2010
11/08/2010
11/18/2010
12/02/2010
12/29/2010
01/05/2011
01/18/2011
01/24/2011
01/26/2011
02/24/2011
02/28/2011
03/03/2011
03/10/2011
03/22/2011
04/20/2011
04/26/2011
04/27/2011
04/27/2011
04/27/2011
04/27/2011
04/27/2011
04/27/2011
04/28/2011
04/28/2011
04/28/2011
05/31/2011
05/31/2011
06/02/2011
06/09/2011
06/17/2011
07/28/2011
09/09/2011
09/13/2011
09/15/2011
09/29/2011
09/29/2011
10/04/2011
10/20/2011
11/18/2011
11/29/2011
12/20/2011
12/30/2011
12/30/2011
01/04/2012
01/05/2012
02/02/2012
02/07/2012
02/14/2012
02/27/2012
03/06/2012
03/14/2012
03/30/2012
03/30/2012
05/02/2012
05/02/2012
05/10/2012
06/12/2012
06/15/2012
06/30/2012
07/26/2012
08/01/2012
08/03/2012
09/19/2012
09/28/2012
11/19/2012
12/13/2012
12/19/2012
01/01/2013
01/01/2013
02/13/2013
02/21/2013
03/04/2013
03/07/2013

Type of Transaction
Contract
Contract
Contract
Interagency Agreement
Contract
Financial Agent
Contract
Contract
Contract
Financial Agent
Interagency Agreement
Contract
Contract
Interagency Agreement
Contract
Contract
Contract
Interagency Agreement
Contract
Contract
Contract
Contract
Contract
Contract
Contract
Contract
Contract
Interagency Agreement
Contract
Contract
Contract
Contract
Contract
Interagency Agreement
Interagency Agreement
Contract
Contract
Contract
Interagency Agreement
Interagency Agreement
Contract
Contract
Financial Agent
Contract
Interagency Agreement
Interagency Agreement
Interagency Agreement
Interagency Agreement
Contract
Financial Agent
Contract
Contract
Contract
Interagency Agreement
Interagency Agreement
Contract
Contract
Contract
Contract
Interagency Agreement
Contract
Contract
Contract
Interagency Agreement
Contract
Interagency Agreement
Contract
Interagency Agreement
Contract
Interagency Agreement
Financial Agent
Financial Agent
Contract
Financial Agent
Interagency Agreement
Interagency Agreement

Vendor
Management Concepts, Inc.
Management Concepts, Inc.
Hispanic Assoc Of Coll & Univ
Government Accountability Office
The Mitre Corporation
Greenhill & Co., LLC
Addx Corporation
Reed Elsevier PLC (dba LexisNexis)
Canon U.S.A. Inc.
Perella Weinberg Partners & Co.
Department of the Treasury - ARC
Association of Govt Accountants
ESI International Inc.
Department of the Treasury - Departmental Offices
Equilar, Inc.
The Mercer Group, Inc.
Harrison Scott Publications, Inc.
Federal Reserve Bank of New York
PricewaterhouseCoopers LLP
ASR Analytics LLC
Oculus Group LLC
Ernst & Young LLP
Lani Eko & Company, CPAs, LLC
MorganFranklin Consulting, LLC
FI Consulting Inc.
KPMG LLP
Booz Allen Hamilton Inc.
Office of Personnel Management (OPM) - Western Management Development Center
Reed Elsevier PLC (dba LexisNexis)
West Publishing Corporation
ESI International Inc.
CQ-Roll Call Inc.
Winvale Group LLC
Internal Revenue Service (IRS)
Financial Management Service
ADC LTD NM
All Business Machines, Inc.
Knowledge Mosaic Inc.
Department of the Interior
Internal Revenue Service (IRS)
All Business Machines, Inc.
QualX Corporation
Houlihan Lokey, Inc.
The Allison Group, LLC
Department of the Treasury - ARC
Department of the Treasury - Departmental Offices
Government Accountability Office
Office of Personnel Management (OPM) - Western Management Development Center
Moody's Analytics, Inc.
Greenhill & Co., LLC
Association of Govt Accountants
Diversified Search LLC
Integrated Federal Solutions, Inc.
Department of the Interior
Department of the Treasury - Departmental Offices - WCF
E-Launch Multimedia, Inc.
Cartridge Technologies, Inc.
Cartridge Technologies, Inc.
Equilar, Inc.
U.S. Department of Justice
QualX Corporation
West Publishing Corporation
Knowledge Mosaic Inc.
Internal Revenue Service (IRS)
Harrison Scott Publications, Inc.
Department of the Treasury - ARC
SNL Financial LC
Government Accountability Office
Association of Govt Accountants
Department of the Treasury - Departmental Offices
Lazard Fréres & Co. LLC
Lazard Fréres & Co. LLC
The Mercer Group, Inc.
Raymond James and Associates, Inc.
Department of the Treasury - Departmental Offices - WCF
Department of Housing and Urban Development

Purpose
Administrative Support
Administrative Support
Administrative Support
Compliance
Information Technology
Structuring and Disposition Services
Acquisition Support Services
Administrative Support
Administrative Support
Structuring and Disposition Services
Administrative Support
Administrative Support
Administrative Support
Administrative Support
Administrative Support
Administrative Support
Administrative Support
Financial Advisory
Financial Advisory
Financial Advisory
Financial Advisory
Financial Advisory
Financial Advisory
Financial Advisory
Financial Advisory
Financial Advisory
Financial Advisory
Administrative Support
Administrative Support
Administrative Support
Administrative Support
Administrative Support
Subscription Services
Administrative Support
Intern
Compliance
Administrative Support
Administrative Support
Administrative Support
Detailee
Administrative Support
Administrative Support
Transaction Structuring Services
Professional/Management Training
Administrative Support
Administrative Support
Compliance
Administrative Support
Administrative Support
Structuring and Disposition Services
Administrative Support
Financial Advisory
Administrative Support
Administrative Support
Administrative Support
Administrative Support
Facilities Support
Facilities Support
Administrative Support
Administrative Support
Administrative Support
Subscription Services
Administrative Support
Administrative Support
Administrative Support
Administrative Support
Information Technology
Compliance
Administrative Support
Administrative Support
Transaction Structuring Services
Transaction Structuring Services
Administrative Support
Asset Management Services
Administrative Support
Administrative Support

Socio-Economic Category
Other Than Small Business
Other Than Small Business
Other Than Small Business
Other Than Small Business
Other Than Small Business
Service-Disabled Veteran-Owned Small Business, Small Business
Other Than Small Business
Other Than Small Business
Other Than Small Business
Other Than Small Business
Other Than Small Business
Small Disadvantaged Business,Small Business
Other Than Small Business
Small Business
Other Than Small Business
Small Business
Small Disadvantaged Business,Woman-Owned Small Business,Small Business
Other Than Small Business
Small Disadvantaged Business,Small Business
Other Than Small Business
Small Business
Other Than Small Business
Other Than Small Business
Other Than Small Business
Other Than Small Business
Other Than Small Business
Other Than Small Business
Small Business

Small Disadvantaged Business,HUBZone Small Business,Small Business
Service-Disabled Veteran-Owned Small Business,HUBZone Small Business,Small Business
Small Business

Service-Disabled Veteran-Owned Small Business,HUBZone Small Business,Small Business
Service-Disabled Veteran-Owned Small Business,Small Business
Other Than Small Business
Woman-Owned Small Business,Small Business

Other Than Small Business
Other Than Small Business
Other Than Small Business
Woman-Owned Small Business,Small Business
Small Disadvantaged Business,Small Business

Small Disadvantaged Business,Service-Disabled Veteran-Owned Small Business,Small Business
Small Business,Small Disadvantaged Business,Woman-Owned Small Business
Small Disadvantaged Business, Woman-Owned Small Business, Small Business
Small Disadvantaged Business,Small Business
Service-Disabled Veteran-Owned Small Business,Small Business
Other Than Small Business
Small Business
Small Business
Other Than Small Business
Other Than Small Business
Other Than Small Business
Other Than Small Business
Other Than Small Business
Other Than Small Business

11

Date Approved
03/26/2013
03/27/2013
05/01/2013
05/10/2013
06/13/2013
08/01/2013
08/20/2013
09/25/2013
09/26/2013
11/22/2013
11/22/2013
11/27/2013
12/12/2013
12/18/2013
03/05/2014
03/12/2014
03/24/2014
04/14/2014
06/13/2014
10/01/2014
10/29/2014
11/06/2014
11/07/2014
11/17/2014
11/25/2014
01/26/2015
04/02/2015
09/17/2015
10/01/2015
10/01/2015
11/02/2015
11/23/2015
01/12/2016
01/14/2016
01/20/2016
03/18/2016
03/24/2016
04/22/2016
05/09/2016
05/20/2016
09/30/2016
10/04/2016
10/05/2016
10/06/2016
11/07/2016
11/07/2016
01/19/2017
01/19/2017
02/01/2017
02/08/2017
02/09/2017
02/16/2017
03/09/2017
04/25/2017
08/15/2017
08/29/2017
09/08/2017
12/01/2017
12/01/2017
12/12/2017

Type of Transaction
Contract
Interagency Agreement
Interagency Agreement
Contract
Contract
Contract
Contract
Interagency Agreement
Contract
Interagency Agreement
Interagency Agreement
Interagency Agreement
Contract
Interagency Agreement
Interagency Agreement
Interagency Agreement
Contract
Contract
Contract
Interagency Agreement
Interagency Agreement
Interagency Agreement
Interagency Agreement
Interagency Agreement
Interagency Agreement
Interagency Agreement
Contract
Interagency Agreement
Interagency Agreement
Interagency Agreement
Interagency Agreement
Interagency Agreement
Contract
Contract
Interagency Agreement
Contract
Contract
Contract
Interagency Agreement
Contract
Contract
Interagency Agreement
Interagency Agreement
Interagency Agreement
Interagency Agreement
Interagency Agreement
Contract
Contract
Contract
Interagency Agreement
Contract
Contract
Contract
Contract
Interagency Agreement
Interagency Agreement
Interagency Agreement
Financial Agent
Financial Agent
Contract

Vendor
Bloomberg Finance L.P.
IRS - Treasury Acquisition Institute
Internal Revenue Service (IRS)
Equilar, Inc.
West Publishing Corporation
Evolution Management, Inc.
Knowledge Mosaic Inc.
Department of the Treasury - ARC
SNL Financial LC
Internal Revenue Service (IRS)
Department of the Treasury - Departmental Offices
Department of the Treasury - Departmental Offices - WCF
Association of Govt Accountants
U.S. Department of Justice
U.S. Department of Justice
Department of the Treasury - Departmental Offices
The Mercer Group, Inc.
Bloomberg Finance L.P.
The Winvale Group, LLC
Internal Revenue Service Office of Procurement
Department of the Treasury - Departmental Offices
Department of the Treasury - Departmental Offices
Department of the Treasury - ARC
Department of the Treasury - Departmental Offices
Government Accountability Office
Department of the Interior
Integrated Federal Solutions, Inc.
Department of the Treasury - ARC
Government Accountability Office
Government Accountability Office
Department of the Treasury - Departmental Offices
Department of the Treasury - Departmental Offices
Hughes Hubbard & Reed LLP
Cadwalader Wickersham & Taft LLP
Department of the Interior
Hewlett-Packard (HP)
Advanced Computer Concepts, Inc.
RDA Corporation
Department of the Interior
Paul, Weiss, Rifkind, Wharton & Garrison LLP
SNL Financial LC
Government Accountability Office
Department of the Treasury - Departmental Offices
Government Accountability Office
Department of the Treasury - ARC
Department of the Treasury - ARC
Ernst & Young LLP
Navigant Consulting, Inc.
Haynes and Boone LLP
U.S. Department of Justice
Booz Allen Hamilton Inc.
Heritage Reporting Corp
ASR Analytics LLC
JTF Business Systems Corporation
Department of the Interior
Department of the Interior
Department of the Treasury - Departmental Offices
The Bank of New York Mellon
FSI Group, LLC
The Winvale Group, LLC

Purpose
Subscription
Administrative Support
Administrative Support
Administrative
Administrative Support
Administrative Support
Administrative Support
Administrative Support
Administrative Support
Administrative Support
Administrative Support
Administrative Support
Administrative Support
Administrative Support
Administrative Support
Information Technology
Compliance
Administrative Support
Administrative Support
Administrative Support
Administrative Support
Administrative Support
Administrative Support
Administrative Support
Administrative Support
Administrative Support
Administrative Support
Administrative Support
Administrative Support
Administrative Support
Administrative Support
Administrative Support
Legal Advisory
Legal Advisory
Information Technology
Information Technology
Information Technology
Information Technology
Administrative Support
Legal Advisory
Administrative Support
Administrative Support
Administrative Support
Administrative Support
Administrative Support
Administrative Support
Compliance
Compliance
Legal Advisory
Legal Advisory
Accounting/Internal Controls
Administrative Support
Accounting/Internal Controls
Facilities Support
Administrative Support
Administrative Support
Administrative Support
Custodian and Cash Management
Asset Management Services
Compliance

Socio-Economic Category
Other Than Small Business

Small Disadvantaged Business,Small Business
Other Than Small Business
Small Disadvantaged Business,Woman-Owned Small Business,Small Business
Small Business
Other Than Small Business

Other Than Small Business

Other Than Small Business
Other Than Small Business
Small Business

Other Than Small Business

Small Business,Small Disadvantaged Business
Other Than Small Business

Other than Small Business
Other than Small Business
Other than Small Business
Small Business,Small Disadvantaged Business,Woman-Owned Small Business
Other than Small Business
Other than Small Business
Other than Small Business

Other Than Small Business
Other Than Small Business
Other than Small Business
Other than Small Business
Other than Small Business
Other than Small Business
Small Business,Woman-Owned Small Business
Small Business
Small Business

Other Than Small Business
Other Than Small Business
Small Business

-Contract responsibilities for Thatcher Proffitt & Wood assumed by Sonnenschein Nath & Rosenthal via novation.
-Contract responsibilities for McKee Nelson LLP assumed by Bingham McCutchen, LLP via novation.
-Management Concepts contracts for various training are now being reported separately rather than combined single line item.
-Financial Agent responsibilities assumed by Raymond James and Associates, Inc. via novation.

12

U.S. Treasury Department
Office of Financial Stability
Troubled Asset Relief Program
Insurance Contracts [Section 105(a)(3)(B)]
For Period Ending December 31, 2017

Name

Amount

Termination of the $5,000,000,000 Master Agreement
between Citigroup and the UST, and FDIC occurred on
December 23, 2009 due to the improvement of Citigroup's
financial condition and financial market stability.

13

*Investment Status Definition Key

U.S. Treasury Department
Office of Financial Stability

Full investment outstanding: Treasury's full investment is still outstanding
Redeemed – institution has repaid Treasury’s investment
Sold – by auction, an offering, or through a restructuring
Exited bankruptcy/receivership - Treasury has no outstanding investment
Currently not collectible - investment is currently not collectible; therefore there is no outstanding investment and a corresponding (Realized Loss) / (Write-off)
In full – all of Treasury’s investment amount
In part – part of the investment is no longer held by Treasury, but some remains
Warrants outstanding – Treasury’s warrant to purchase additional stock is still outstanding, including any exercised warrants
Warrants not outstanding – Treasury has disposed of its warrant to purchase additional stock through various means as described in the Warrant Report (such as sale back to company and
auctions) or Treasury did not receive a warrant to purchase additional stock

Footnote
11
8,14,18,44
102
11
8,11,14

8,14,44
8,14

104

11
14,15

8,137
8,14

8,14,45
8,14,44
11
8,11,14
8,11,14

45
14,15

94
11,90

11

8,17

8,14,44
11
8,44
8,17,44
11
8,11,14
8,14

83
8,14

6,7,11

Institution Name
1ST CONSTITUTION BANCORP
1ST CONSTITUTION BANCORP
1ST CONSTITUTION BANCORP
1ST ENTERPRISE BANK
1ST ENTERPRISE BANK
1ST ENTERPRISE BANK
1ST FINANCIAL SERVICES CORPORATION
1ST FINANCIAL SERVICES CORPORATION
1ST SOURCE CORPORATION
1ST SOURCE CORPORATION
1ST SOURCE CORPORATION
1ST UNITED BANCORP, INC.
1ST UNITED BANCORP, INC.
AB&T FINANCIAL CORPORATION
AB&T FINANCIAL CORPORATION
AB&T FINANCIAL CORPORATION
AB&T FINANCIAL CORPORATION
AB&T FINANCIAL CORPORATION
ADBANC, INC.
ADBANC, INC.
ALARION FINANCIAL SERVICES, INC.
ALARION FINANCIAL SERVICES, INC.
ALARION FINANCIAL SERVICES, INC.
ALARION FINANCIAL SERVICES, INC.
ALASKA PACIFIC BANCSHARES, INC.
ALASKA PACIFIC BANCSHARES, INC.
ALASKA PACIFIC BANCSHARES, INC.
ALASKA PACIFIC BANCSHARES, INC.
ALASKA PACIFIC BANCSHARES, INC.
ALASKA PACIFIC BANCSHARES, INC.
ALLIANCE BANCSHARES, INC.
ALLIANCE BANCSHARES, INC.
ALLIANCE BANCSHARES, INC.
ALLIANCE BANCSHARES, INC.
ALLIANCE FINANCIAL CORPORATION
ALLIANCE FINANCIAL CORPORATION
ALLIANCE FINANCIAL CORPORATION
ALLIANCE FINANCIAL SERVICES, INC.
ALLIANCE FINANCIAL SERVICES, INC.
ALLIANCE FINANCIAL SERVICES, INC.
ALLIANCE FINANCIAL SERVICES, INC.
ALLIED FIRST BANCORP, INC.
ALLIED FIRST BANCORP, INC.
ALPINE BANKS OF COLORADO
ALPINE BANKS OF COLORADO
ALPINE BANKS OF COLORADO
ALPINE BANKS OF COLORADO
ALPINE BANKS OF COLORADO
AMB FINANCIAL CORPORATION
AMB FINANCIAL CORPORATION
AMERIBANK HOLDING COMPANY, INC. / AMERICAN BANK OF OKLAHOMA
AMERIBANK HOLDING COMPANY, INC. / AMERICAN BANK OF OKLAHOMA
AMERICAN EXPRESS COMPANY
AMERICAN EXPRESS COMPANY
AMERICAN EXPRESS COMPANY
AMERICAN PREMIER BANCORP
AMERICAN PREMIER BANCORP
AMERICAN STATE BANCSHARES, INC.
AMERICAN STATE BANCSHARES, INC.
AMERIS BANCORP
AMERIS BANCORP
AMERIS BANCORP
AMERISERV FINANCIAL, INC.
AMERISERV FINANCIAL, INC.
AMERISERV FINANCIAL, INC.
AMFIRST FINANCIAL SERVICES, INC
AMFIRST FINANCIAL SERVICES, INC
AMFIRST FINANCIAL SERVICES, INC
AMFIRST FINANCIAL SERVICES, INC
AMFIRST FINANCIAL SERVICES, INC
ANCHOR BANCORP WISCONSIN, INC.
ANCHOR BANCORP WISCONSIN, INC.
ANNAPOLIS BANCORP, INC. / F.N.B. CORPORATION
ANNAPOLIS BANCORP, INC. / F.N.B. CORPORATION
ANNAPOLIS BANCORP, INC. / F.N.B. CORPORATION
ANNAPOLIS BANCORP, INC. / F.N.B. CORPORATION
ASSOCIATED BANC-CORP
ASSOCIATED BANC-CORP
ASSOCIATED BANC-CORP
ASSOCIATED BANC-CORP
ATLANTIC BANCSHARES, INC.
ATLANTIC BANCSHARES, INC.
ATLANTIC BANCSHARES, INC.
ATLANTIC BANCSHARES, INC.
AVENUE FINANCIAL HOLDINGS
AVENUE FINANCIAL HOLDINGS
AVIDBANK HOLDING, INC. / PENINSULA BANK HOLDING CO.
AVIDBANK HOLDING, INC. / PENINSULA BANK HOLDING CO.
AVIDBANK HOLDING, INC. / PENINSULA BANK HOLDING CO.
BANCINDEPENDENT, INCORPORATED
BANCINDEPENDENT, INCORPORATED
BANCORP FINANCIAL, INC.
BANCORP FINANCIAL, INC.
BANCORP RHODE ISLAND, INC.
BANCORP RHODE ISLAND, INC.
BANCORP RHODE ISLAND, INC.
BANCPLUS CORPORATION
BANCPLUS CORPORATION
BANCSTAR, INC.
BANCSTAR, INC.
BANCSTAR, INC.
BANCSTAR, INC.
BANCTRUST FINANCIAL GROUP, INC.
BANCTRUST FINANCIAL GROUP, INC.
BANK FINANCIAL SERVICES, INC.
BANK FINANCIAL SERVICES, INC.
BANK FINANCIAL SERVICES, INC.
BANK FINANCIAL SERVICES, INC.
BANK FINANCIAL SERVICES, INC.
BANK OF AMERICA
BANK OF AMERICA
BANK OF AMERICA

City
CRANBURY
CRANBURY
CRANBURY
LOS ANGELES
LOS ANGELES
LOS ANGELES
HENDERSONVILLE
HENDERSONVILLE
SOUTH BEND
SOUTH BEND
SOUTH BEND
BOCA RATON
BOCA RATON
GASTONIA
GASTONIA
GASTONIA
GASTONIA
GASTONIA
OGALLALA
OGALLALA
OCALA
OCALA
OCALA
OCALA
JUNEAU
JUNEAU
JUNEAU
JUNEAU
JUNEAU
JUNEAU
DALTON
DALTON
DALTON
DALTON
SYRACUSE
SYRACUSE
SYRACUSE
SAINT PAUL
SAINT PAUL
SAINT PAUL
SAINT PAUL
OSWEGO
OSWEGO
GLENWOOD SPRINGS
GLENWOOD SPRINGS
GLENWOOD SPRINGS
GLENWOOD SPRINGS
GLENWOOD SPRINGS
MUNSTER
MUNSTER
COLLINSVILLE
COLLINSVILLE
NEW YORK
NEW YORK
NEW YORK
ARCADIA
ARCADIA
GREAT BEND
GREAT BEND
MOULTRIE
MOULTRIE
MOULTRIE
JOHNSTOWN
JOHNSTOWN
JOHNSTOWN
MCCOOK
MCCOOK
MCCOOK
MCCOOK
MCCOOK
MADISON
MADISON
ANNAPOLIS
ANNAPOLIS
ANNAPOLIS
ANNAPOLIS
GREEN BAY
GREEN BAY
GREEN BAY
GREEN BAY
BLUFFTON
BLUFFTON
BLUFFTON
BLUFFTON
NASHVILLE
NASHVILLE
PALO ALTO
PALO ALTO
PALO ALTO
SHEFFIELD
SHEFFIELD
OAK BROOK
OAK BROOK
PROVIDENCE
PROVIDENCE
PROVIDENCE
RIDGELAND
RIDGELAND
FESTUS
FESTUS
FESTUS
FESTUS
MOBILE
MOBILE
EDEN PRAIRIE
EDEN PRAIRIE
EDEN PRAIRIE
EDEN PRAIRIE
EDEN PRAIRIE
CHARLOTTE
CHARLOTTE
CHARLOTTE

Troubled Asset Relief Program
Transactions Report - Investment Programs
For Period Ending December 20, 2017

CAPITAL PURCHASE PROGRAM

State
NJ
NJ
NJ
CA
CA
CA
NC
NC
IN
IN
IN
FL
FL
NC
NC
NC
NC
NC
NE
NE
FL
FL
FL
FL
AK
AK
AK
AK
AK
AK
GA
GA
GA
GA
NY
NY
NY
MN
MN
MN
MN
IL
IL
CO
CO
CO
CO
CO
IN
IN
OK
OK
NY
NY
NY
CA
CA
KS
KS
GA
GA
GA
PA
PA
PA
NE
NE
NE
NE
NE
WI
WI
MD
MD
MD
MD
WI
WI
WI
WI
SC
SC
SC
SC
TN
TN
CA
CA
CA
AL
AL
IL
IL
RI
RI
RI
MS
MS
MO
MO
MO
MO
AL
AL
MN
MN
MN
MN
MN
NC
NC
NC

Date
12/23/2008
10/27/2010
11/22/2011
2/13/2009
12/11/2009
9/1/2011
11/14/2008
12/31/2013
1/23/2009
12/29/2010
3/9/2011
3/13/2009
11/18/2009
1/23/2009
11/19/2013
1/6/2014
2/10/2014
3/19/2014
1/30/2009
7/21/2011
1/23/2009
7/19/2013
7/22/2013
9/12/2013
2/6/2009
11/28/2012
11/29/2012
1/11/2013
3/26/2013
4/1/2014
6/26/2009
3/27/2013
3/28/2013
4/9/2013
12/19/2008
5/13/2009
6/17/2009
6/26/2009
2/6/2013
2/7/2013
3/26/2013
4/24/2009
12/28/2016
3/27/2009
9/18/2012
9/19/2012
9/20/2012
11/16/2012
1/30/2009
9/22/2011
3/6/2009
9/15/2011
1/9/2009
6/17/2009
7/29/2009
5/29/2009
1/26/2011
1/9/2009
11/2/2011
11/21/2008
6/19/2012
8/22/2012
12/19/2008
8/11/2011
11/2/2011
8/21/2009
3/26/2013
3/27/2013
3/28/2013
4/9/2013
1/30/2009
9/27/2013
1/30/2009
4/18/2012
3/6/2013
5/28/2015
11/21/2008
4/6/2011
9/14/2011
12/6/2011
12/29/2009
2/7/2014
2/10/2014
3/19/2014
2/27/2009
9/15/2011
1/30/2009
7/31/2013
8/28/2013
3/13/2009
7/14/2011
7/10/2009
8/18/2011
12/19/2008
8/5/2009
9/30/2009
2/20/2009
9/29/2010
4/3/2009
4/26/2013
4/29/2013
5/31/2013
12/19/2008
2/15/2013
8/14/2009
12/19/2012
12/20/2012
1/11/2013
3/26/2013
10/28/2008
1/9/2009
12/9/2009

Original Investment Type1
Preferred Stock w/ Warrants
Preferred Stock w/ Warrants

Original Investment Amount
$12,000,000.00

Outstanding Investment
$0.00

Total Cash Back2
Investment Status*
$13,433,242.67 Redeemed, in full; warrants not outstanding

$4,400,000.00
$6,000,000.00

$0.00

$11,748,156.44 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$16,369,000.00

$0.00

Preferred Stock w/ Warrants

$111,000,000.00

$0.00

$125,480,000.00 Redeemed, in full; warrants not outstanding

$10,000,000.00

$0.00

$10,870,902.67 Redeemed, in full; warrants not outstanding

$3,500,000.00

$0.00

Preferred Stock w/ Exercised Warrants
Preferred Stock w/ Warrants

$9,229,948.97 Sold, in full; warrants not outstanding

$1,274,909.59 Sold, in full; warrants outstanding

Amount

Capital Repayment / Disposition / Auction3,5
(Fee)4
Shares
Avg. Price
12,000

$1,000.00

$10,400,000.00

10,400

$1,000.00

$8,000,000.00

16,369

$488.73

$111,000,000.00

111,000

$1,000.00

$10,000,000.00

10,000

$1,000.00

2,964

$275.00

($2,148,900.00)
($385,378.64)

$815,100.00
$150,621.36

Preferred Stock w/ Exercised Warrants

$12,720,000.00

$0.00

Preferred Stock w/ Exercised Warrants

$6,514,000.00

$0.00

$15,071,769.00 Redeemed, in full; warrants not outstanding
$7,674,004.73 Sold, in full; warrants not outstanding

Preferred Stock w/ Warrants

$4,781,000.00

$0.00

$7,501,881.70 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$2,986,000.00

$0.00

$3,581,397.27 Sold, in full; warrants not outstanding

$26,918,000.00

$0.00

Subordinated Debentures w/ Exercised Warrants

$12,000,000.00

$0.00

$28,356,360.00 Redeemed, in full; warrants not outstanding
$9,806,136.60 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$3,652,000.00

$0.00

$1,453,753.00 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$70,000,000.00

$0.00

$73,129,160.69 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$3,674,000.00

$0.00

$4,387,576.45 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$2,492,000.00

$0.00

$2,960,021.33 Redeemed, in full; warrants not outstanding

$3,388,890,000.00

$0.00

$3,803,257,308.33 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants
Preferred Stock w/ Exercised Warrants

$1,800,000.00

$0.00

Preferred Stock w/ Exercised Warrants

$6,000,000.00

$0.00

Preferred Stock w/ Warrants

$52,000,000.00

$0.00

$59,637,438.67 Sold, in full; warrants not outstanding

Preferred Stock w/ Warrants

$21,000,000.00

$0.00

$24,601,666.66 Redeemed, in full; warrants not outstanding

Subordinated Debentures w/ Exercised Warrants

Preferred Stock w/ Warrants

$5,000,000.00

$0.00

$2,052,682.49 Redeemed, in full; warrants not outstanding
$7,220,141.67 Redeemed, in full; warrants not outstanding

$6,523,255.00 Sold, in full; warrants not outstanding

$110,000,000.00

$0.00

$6,000,000.00 Sold, in full; warrants not outstanding

Preferred Stock w/ Warrants

$8,152,000.00

$0.00

$13,378,714.00 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$525,000,000.00

$0.00

$596,539,172.32 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$2,000,000.00

$0.00

$2,503,554.78 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$7,400,000.00

$0.00

$8,798,415.33 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$6,000,000.00

$0.00

$7,563,057.15 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$21,100,000.00

$0.00

$24,841,411.03 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$13,669,000.00

$0.00

$15,595,736.93 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$30,000,000.00

$0.00

$32,341,666.66 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$48,000,000.00

$0.00

$54,607,399.33 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$8,600,000.00

$0.00

$10,701,460.58 Sold, in full; warrants not outstanding

Preferred Stock w/ Warrants
Preferred Stock w/ Exercised Warrants

Preferred Stock w/ Warrants

$50,000,000.00

$0.00

$1,004,000.00

$0.00

$15,000,000,000.00
$10,000,000,000.00

$0.00

$60,451,155.74 Redeemed, in full; warrants not outstanding
$1,114,680.76 Sold, in full; warrants not outstanding

($50,000.00)

Gain5

Warrant Proceeds
Wt Amount
Wt Shares
$326,576.00

231,782

$220,000.00

220

$3,750,000.00

837,947

$500,000.00

500

$636,000.00

636

$337,363.35

326

$2,370,908.26

175,772

$94,153.69
$44,746.31

101
48

$900,000.00

173,069

$504,900.00

600,000

($8,369,000.00)

536

$281.01

12,720

$1,000.00

893
5,621

$982.90
$982.90

($15,270.30)
($96,119.10)

234
4,547

$892.61
$892.61

($25,129.26)
($488,302.33)

2,986

$956.61

($129,562.54)

$26,918,000.00

26,918

$1,000.00

$3,375,945.00
$5,626,575.00

4,500,000
7,500,000

$0.75
$0.75

($1,124,055.00)
($1,873,425.00)

3,652

$285.87

($2,608,000.00)

344
8,056
61,600

$814.29
$814.29
$814.29

($63,884.24)
($1,496,079.76)
($11,439,736.00)

$3,291,750.00

3,500

$3,674,000.00

3,674

$1,000.00

$184,000.00

184

$2,492,000.00

2,492

$1,000.00

$125,000.00

125

$3,388,890,000.00

3,388,890

$1,000.00

$340,000,000.00

24,264,129

$1,800,000.00

1,800

$1,000.00

$90,000.00

90

$6,000,000.00

6,000

$1,000.00

$300,000.00

300

($1,506.21)

$12,720,000.00
$877,729.70
$5,524,880.90
$208,870.74
$4,058,697.67

$2,856,437.46
Preferred Stock w/ Warrants

(Realized Loss) / (Write-off)

$12,000,000.00

($64,026.11)

($42,675.67)
($7,324.33)

($25,000.00)

($90,025.20)

$1,044,000.00
$280,115.76
$6,559,920.24
$50,160,264.00

$48,391,200.00

($570,003.00)

($725,868.00)

52,000

$930.60

21,000

$1,000.00

374,000
2,200,000
2,426,000

$0.96
$0.96
$0.96

($14,960.00)
($88,000.00)
($97,040.00)

$6,000,000.00

60,000,000

$0.10

($104,000,000.00)

$4,076,000.00
$4,076,000.00

4,076
4,076

$1,000.00
$1,000.00

$262,500,000.00
$262,500,000.00

262,500
262,500

$1,000.00
$1,000.00

$1,950,000.00
$50,000.00

1,950
50

$1,150.00
$1,150.00

$7,400,000.00

7,400

$1,000.00

$6,000,000.00

6,000

$1,000.00

$21,100,000.00

21,100

$13,669,000.00

13,669

$30,000,000.00

30,000

$1,000.00

48,000

$1,000.00

100
8,500

$982.67
$982.67

50,000

$1,000.00

486
518

$929.22
$929.22

1,000,000

$25,000.00

$21,000,000.00
$359,040.00
$2,112,000.00
$2,328,960.00

($48,000.00)

($25,000.00)

$48,000,000.00
$98,267.00
$8,352,695.00

($84,509.62)

$50,000,000.00
$451,600.92
$481,335.96

$26,599,663,040.28 Redeemed, in full; warrants not outstanding
$25,000,000,000.00

($9,329.37)
($15,670.63)

($3,608,800.00)

$292,500.00
$7,500.00

$2,670,000.00

698,554

$825,000.00

1,312,500

$259,875.00

250,000

$3,735,577.67

367,916

$3,435,005.65

3,983,308

$95,031.02
$10,798.98

88
10

$370,000.00

370

$190,781.12

81,670

$1,000.00

$1,055,000.00

1,055

$1,000.00

$410,000.00

410

$1,400,000.00

192,967

$2,400,000.00

2,400

($1,733.00)
($147,305.00)

($34,399.08)
($36,664.04)

$426,338.55

430

$15,000.00

730,994

$23,500.00

50

14

Footnote
8,14
44
8
11
11
105
11
8,106
8,14,44
8,14

8,14,44
12,16
11
8,112
11
8,11,14

8,11,14
11
8,14,44
8,14,18
15,17

8

8,14
8,14

8,64,97

8

8,14,44
8

8,14,44
14,15

11

11

8
9,10,18,65,96,99,136,142,145

14,15

8,14,44
8,11,14

8,11,14
11

Institution Name
BANK OF AMERICA
BANK OF COMMERCE
BANK OF COMMERCE
BANK OF COMMERCE
BANK OF COMMERCE HOLDINGS
BANK OF COMMERCE HOLDINGS
BANK OF COMMERCE HOLDINGS
BANK OF GEORGE
BANK OF GEORGE
BANK OF GEORGE
BANK OF MARIN BANCORP
BANK OF MARIN BANCORP
BANK OF MARIN BANCORP
BANK OF NEW YORK MELLON
BANK OF NEW YORK MELLON
BANK OF NEW YORK MELLON
BANK OF THE CAROLINAS CORPORATION
BANK OF THE CAROLINAS CORPORATION
BANK OF THE OZARKS, INC.
BANK OF THE OZARKS, INC.
BANK OF THE OZARKS, INC.
BANKERS' BANK OF THE WEST BANCORP, INC.
BANKERS' BANK OF THE WEST BANCORP, INC.
BANKFIRST CAPITAL CORPORATION
BANKFIRST CAPITAL CORPORATION
BANKGREENVILLE FINANCIAL CORPORATION
BANKGREENVILLE FINANCIAL CORPORATION
BANKGREENVILLE FINANCIAL CORPORATION
BANKGREENVILLE FINANCIAL CORPORATION
BANNER CORPORATION/BANNER BANK
BANNER CORPORATION/BANNER BANK
BANNER CORPORATION/BANNER BANK
BANNER COUNTY BAN CORPORATION
BANNER COUNTY BAN CORPORATION
BAR HARBOR BANKSHARES
BAR HARBOR BANKSHARES
BAR HARBOR BANKSHARES
BB&T CORP.
BB&T CORP.
BB&T CORP.
BCB HOLDING COMPANY, INC.
BCB HOLDING COMPANY, INC.
BCSB BANCORP, INC.
BCSB BANCORP, INC.
BCSB BANCORP, INC.
BEACH BUSINESS BANK
BEACH BUSINESS BANK
BEACH BUSINESS BANK
BEACH BUSINESS BANK
BEACH BUSINESS BANK
BEACH BUSINESS BANK
BERKSHIRE BANCORP, INC. / CUSTOMERS BANCORP, INC.
BERKSHIRE BANCORP, INC. / CUSTOMERS BANCORP, INC.
BERKSHIRE HILLS BANCORP, INC.
BERKSHIRE HILLS BANCORP, INC.
BERKSHIRE HILLS BANCORP, INC.
BERN BANCSHARES, INC.
BERN BANCSHARES, INC.
BIRMINGHAM BLOOMFIELD BANCSHARES, INC.
BIRMINGHAM BLOOMFIELD BANCSHARES, INC.
BIRMINGHAM BLOOMFIELD BANCSHARES, INC.
BISCAYNE BANCSHARES, INC.
BISCAYNE BANCSHARES, INC.
BISCAYNE BANCSHARES, INC.
BISCAYNE BANCSHARES, INC.
BLACKHAWK BANCORP, INC.
BLACKHAWK BANCORP, INC.
BLACKHAWK BANCORP, INC.
BLACKHAWK BANCORP, INC.
BLACKRIDGE FINANCIAL, INC.
BLACKRIDGE FINANCIAL, INC.
BLACKRIDGE FINANCIAL, INC.
BLUE RIDGE BANCSHARES, INC.
BLUE RIDGE BANCSHARES, INC.
BLUE RIDGE BANCSHARES, INC.
BLUE RIDGE BANCSHARES, INC.
BLUE RIVER BANCSHARES, INC.
BLUE RIVER BANCSHARES, INC.
BLUE VALLEY BAN CORP
BLUE VALLEY BAN CORP
BLUE VALLEY BAN CORP
BLUE VALLEY BAN CORP
BLUE VALLEY BAN CORP
BNB FINANCIAL SERVICES CORPORATION
BNB FINANCIAL SERVICES CORPORATION
BNC BANCORP
BNC BANCORP
BNC BANCORP
BNC FINANCIAL GROUP, INC.
BNC FINANCIAL GROUP, INC.
BNCCORP, INC.
BNCCORP, INC.
BNCCORP, INC.
BNCCORP, INC.
BOH HOLDINGS, INC.
BOH HOLDINGS, INC.
BOSCOBEL BANCORP, INC.
BOSCOBEL BANCORP, INC.
BOSCOBEL BANCORP, INC.
BOSCOBEL BANCORP, INC.
BOSTON PRIVATE FINANCIAL HOLDINGS INC.
BOSTON PRIVATE FINANCIAL HOLDINGS INC.
BOSTON PRIVATE FINANCIAL HOLDINGS INC.
BOSTON PRIVATE FINANCIAL HOLDINGS INC.
BRIDGE CAPITAL HOLDINGS
BRIDGE CAPITAL HOLDINGS
BRIDGE CAPITAL HOLDINGS
BRIDGE CAPITAL HOLDINGS
BRIDGEVIEW BANCORP, INC.
BRIDGEVIEW BANCORP, INC.
BRIDGEVIEW BANCORP, INC.
BROADWAY FINANCIAL CORPORATION
BROADWAY FINANCIAL CORPORATION
BROADWAY FINANCIAL CORPORATION
BROADWAY FINANCIAL CORPORATION
BROADWAY FINANCIAL CORPORATION
BROGAN BANKSHARES, INC.
BROGAN BANKSHARES, INC.
BROGAN BANKSHARES, INC.
BROGAN BANKSHARES, INC.
BROTHERHOOD BANCSHARES, INC.
BROTHERHOOD BANCSHARES, INC.
BUSINESS BANCSHARES, INC.
BUSINESS BANCSHARES, INC.
BUSINESS BANCSHARES, INC.
BUSINESS BANCSHARES, INC.
BUTLER POINT, INC.
BUTLER POINT, INC.
C&F FINANCIAL CORPORATION

City
CHARLOTTE
CHARLOTTE
CHARLOTTE
CHARLOTTE
REDDING
REDDING
REDDING
LAS VEGAS
LAS VEGAS
LAS VEGAS
NOVATO
NOVATO
NOVATO
NEW YORK
NEW YORK
NEW YORK
MOCKSVILLE
MOCKSVILLE
LITTLE ROCK
LITTLE ROCK
LITTLE ROCK
DENVER
DENVER
MACON
MACON
GREENVILLE
GREENVILLE
GREENVILLE
GREENVILLE
WALLA WALLA
WALLA WALLA
WALLA WALLA
HARRISBURG
HARRISBURG
BAR HARBOR
BAR HARBOR
BAR HARBOR
WINSTON-SALEM
WINSTON-SALEM
WINSTON-SALEM
THEODORE
THEODORE
BALTIMORE
BALTIMORE
BALTIMORE
MANHATTAN BEACH
MANHATTAN BEACH
MANHATTAN BEACH
MANHATTAN BEACH
MANHATTAN BEACH
MANHATTAN BEACH
PHOENIXVILLE
PHOENIXVILLE
PITTSFIELD
PITTSFIELD
PITTSFIELD
BERN
BERN
BIRMINGHAM
BIRMINGHAM
BIRMINGHAM
COCONUT GROVE
COCONUT GROVE
COCONUT GROVE
COCONUT GROVE
BELOIT
BELOIT
BELOIT
BELOIT
FARGO
FARGO
FARGO
INDEPENDENCE
INDEPENDENCE
INDEPENDENCE
INDEPENDENCE
SHELBYVILLE
SHELBYVILLE
OVERLAND PARK
OVERLAND PARK
OVERLAND PARK
OVERLAND PARK
OVERLAND PARK
NEW YORK
NEW YORK
THOMASVILLE
THOMASVILLE
THOMASVILLE
NEW CANAAN
NEW CANAAN
BISMARCK
BISMARCK
BISMARCK
BISMARCK
HOUSTON
HOUSTON
BOSCOBEL
BOSCOBEL
BOSCOBEL
BOSCOBEL
BOSTON
BOSTON
BOSTON
BOSTON
SAN JOSE
SAN JOSE
SAN JOSE
SAN JOSE
BRIDGEVIEW
BRIDGEVIEW
BRIDGEVIEW
LOS ANGELES
LOS ANGELES
LOS ANGELES
LOS ANGELES
LOS ANGELES
KAUKAUNA
KAUKAUNA
KAUKAUNA
KAUKAUNA
KANSAS CITY
KANSAS CITY
CLAYTON
CLAYTON
CLAYTON
CLAYTON
CATLIN
CATLIN
WEST POINT

State
NC
NC
NC
NC
CA
CA
CA
NV
NV
NV
CA
CA
CA
NY
NY
NY
NC
NC
AR
AR
AR
CO
CO
MS
MS
SC
SC
SC
SC
WA
WA
WA
NE
NE
ME
ME
ME
NC
NC
NC
AL
AL
MD
MD
MD
CA
CA
CA
CA
CA
CA
PA
PA
MA
MA
MA
KS
KS
MI
MI
MI
FL
FL
FL
FL
WI
WI
WI
WI
ND
ND
ND
MO
MO
MO
MO
IN
IN
KS
KS
KS
KS
KS
NY
NY
NC
NC
NC
CT
CT
ND
ND
ND
ND
TX
TX
WI
WI
WI
WI
MA
MA
MA
MA
CA
CA
CA
CA
IL
IL
IL
CA
CA
CA
CA
CA
WI
WI
WI
WI
KS
KS
MO
MO
MO
MO
IL
IL
VA

Date
3/9/2010
1/16/2009
11/30/2012
1/11/2013
11/14/2008
9/27/2011
10/26/2011
3/13/2009
10/21/2013
1/6/2014
12/5/2008
3/31/2009
11/23/2011
10/28/2008
6/17/2009
8/5/2009
4/17/2009
7/16/2014
12/12/2008
11/4/2009
11/24/2009
1/30/2009
4/24/2014
1/23/2009
9/8/2011
2/13/2009
11/9/2012
1/11/2013
3/26/2013
11/21/2008
4/3/2012
6/12/2013
2/6/2009
7/28/2011
1/16/2009
2/24/2010
7/28/2010
11/14/2008
6/17/2009
7/22/2009
4/3/2009
7/1/2014
12/23/2008
1/26/2011
4/19/2013
1/30/2009
7/6/2011
10/19/2011
3/7/2012
6/6/2012
6/27/2012
6/12/2009
12/28/2011
12/19/2008
5/27/2009
6/24/2009
2/13/2009
9/1/2011
4/24/2009
12/18/2009
7/28/2011
6/19/2009
2/7/2013
2/8/2013
3/26/2013
3/13/2009
10/29/2012
10/31/2012
1/11/2013
5/22/2009
6/27/2012
9/12/2012
3/6/2009
10/29/2012
10/31/2012
1/11/2013
3/6/2009
2/10/2012
12/5/2008
10/18/2013
10/21/2013
1/6/2014
1/7/2015
4/17/2009
8/30/2013
12/5/2008
8/29/2012
9/19/2012
2/27/2009
8/4/2011
1/16/2009
3/14/2014
3/17/2014
4/25/2014
3/6/2009
7/14/2011
5/15/2009
3/8/2013
3/11/2013
4/9/2013
11/21/2008
1/13/2010
6/16/2010
2/7/2011
12/23/2008
2/23/2011
3/16/2011
4/20/2011
12/19/2008
11/19/2013
1/6/2014
11/14/2008
12/4/2009
12/22/2016
6/29/2017
9/21/2017
5/15/2009
4/26/2013
4/29/2013
5/31/2013
7/17/2009
9/15/2011
4/24/2009
5/23/2012
1/9/2013
4/24/2013
3/13/2009
11/2/2011
1/9/2009

1

Original Investment Type
Preferred Stock w/ Exercised Warrants
Preferred Stock w/ Warrants
Preferred Stock w/ Exercised Warrants

Original Investment Amount

Outstanding Investment

$3,000,000.00

$0.00

$17,000,000.00

$0.00

$2,672,000.00

$0.00

Preferred Stock w/ Warrants

$28,000,000.00

2

Total Cash Back

Investment Status*

$3,087,573.33 Sold, in full; warrants not outstanding
$19,564,027.78 Redeemed, in full; warrants not outstanding
$1,233,940.00 Sold, in full; warrants not outstanding

$0.00

$30,155,095.11 Redeemed, in full; warrants not outstanding
$3,231,416,666.67 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$3,000,000,000.00

$0.00

Preferred Stock w/ Warrants

$13,179,000.00

$0.00

Preferred Stock w/ Warrants

$75,000,000.00

$0.00

$81,004,166.67 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$12,639,000.00

$0.00

$17,097,990.60 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$15,500,000.00

$0.00

$18,492,469.25 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$1,000,000.00

$0.00

Preferred Stock w/ Warrants
Preferred Stock w/ Exercised Warrants
Preferred Stock w/ Warrants
Preferred Stock w/ Warrants
Preferred Stock w/ Exercised Warrants
Preferred Stock w/ Warrants
Preferred Stock w/ Exercised Warrants

Preferred Stock w/ Exercised Warrants
Preferred Stock w/ Warrants

$4,334,427.00 Sold, in full; warrants not outstanding

$1,100,653.50 Sold, in full; warrants not outstanding

$124,000,000.00

$0.00

$129,079,862.47 Sold, in full; warrants not outstanding

$795,000.00

$0.00

$942,411.42 Redeemed, in full; warrants not outstanding

$18,751,000.00

$0.00

$20,037,514.11 Redeemed, in full; warrants not outstanding

$3,133,640,000.00

$0.00

$1,706,000.00

$0.00

$3,293,353,918.53 Redeemed, in full; warrants not outstanding
$2,315,853.14 Redeemed, in full; warrants not outstanding

$10,800,000.00

$0.00

$13,371,500.00 Redeemed, in full; warrants not outstanding

$6,000,000.00

$0.00

$7,263,316.66 Redeemed, in full; warrants not outstanding

$2,892,000.00

$0.00

$3,444,478.21 Redeemed, in full; warrants not outstanding

$40,000,000.00

$0.00

$41,917,777.78 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$985,000.00

$0.00

$1,172,062.50 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$1,635,000.00
$1,744,000.00

$0.00

$3,803,022.67 Redeemed, in full; warrants not outstanding

$6,400,000.00

$0.00

$8,271,975.28 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$10,000,000.00

$0.00

$11,459,461.11 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$5,000,000.00

$0.00

Preferred Stock w/ Exercised Warrants

$12,000,000.00

$0.00

Subordinated Debentures w/ Exercised Warrants

Preferred Stock w/ Exercised Warrants
Preferred Stock w/ Warrants

Preferred Stock w/ Exercised Warrants
Preferred Stock w/ Warrants

$5,000,000.00

$0.00

$21,750,000.00

$0.00

$7,500,000.00

$0.00

$31,260,000.00

$0.00

Preferred Stock w/ Exercised Warrants

$4,797,000.00

$0.00

Preferred Stock w/ Exercised Warrants

$20,093,000.00

$0.00

Preferred Stock w/ Exercised Warrants
Subordinated Debentures w/ Exercised Warrants

$10,000,000.00

$0.00

$5,586,000.00

$0.00

$6,127,326.35 Redeemed, in full; warrants not outstanding
$11,938,437.34 Sold, in full; warrants not outstanding

$21,264,901.65 Sold, in full; warrants not outstanding

$9,776,051.62 Redeemed, in full; warrants not outstanding
$35,140,666.12 Sold, in full; warrants not outstanding
$5,673,920.75 Redeemed, in full; warrants not outstanding
$26,941,865.35 Sold, in full; warrants not outstanding

$11,783,777.44 Redeemed, in full; warrants not outstanding
$6,947,457.50 Sold, in full; warrants not outstanding

$154,000,000.00

$0.00

$171,224,745.48 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$23,864,000.00

$0.00

$27,872,582.22 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$38,000,000.00

$0.00

$13,447,811.37 Sold, in full; warrants not outstanding

Preferred Stock w/ Warrants

$9,000,000.00
$6,000,000.00

$3,984,331.76

Subordinated Debentures w/ Exercised Warrants

$2,400,000.00

$0.00

Preferred Stock w/ Exercised Warrants

$11,000,000.00

$0.00

$12,845,586.01 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$15,000,000.00

$0.00

$18,707,708.84 Redeemed, in full; warrants not outstanding

$607,000.00

$0.00

$724,123.53 Redeemed, in full; warrants not outstanding

$20,000,000.00

$0.00

$25,205,957.78 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$2,502,000.00

4

Shares

Avg. Price
$834.00

17,000

$1,000.00

2,672

$357.50

$28,000,000.00

28,000

$1,000.00

$3,000,000,000.00

3,000,000

$1,000.00

($25,000.00)

$17,000,000.00
$955,240.00

($25,000.00)

(Realized Loss) / (Write-off)

Gain

5

($498,000.00)

($1,716,760.00)

Wt Amount
$305,913,040.28

Wt Shares
121,792,790

$100,100.00

150

$125,000.00

405,405

$23,709.00

134

$1,703,984.00

154,908

$136,000,000.00

14,516,129

$3,294,750.00

13,179

$250.00

$75,000,000.00

75,000

$1,000.00

$2,650,000.00

379,811

$12,639,000.00

12,639

$1,000.00

$632,000.00

632

$15,500,000.00

15,500

$1,000.00

$775,000.00

775

1,000

$900.00

($100,000.00)

$21,880.50

50

($14,282,320.00)

$134,201.00

243,998

$900,000.00

$109,717,680.00

($9,000.00)
($16,000.00)

124,000

$884.82

$795,000.00

795

$1,000.00

$18,751,000.00

18,751

$1,000.00

$3,133,640,000.00

3,134

$1,000,000.00

$1,706,000.00

1,706

$1,000.00

$10,800,000.00

10,800

$1,000.00

($1,645,765.20)

$1,500,000.00
$1,500,000.00
$1,500,000.00
$1,200,000.00
$300,000.00

1,500
1,500
1,500
1,200
300

$2,892,000.00
$40,000,000.00

($9,884,250.00)

$40,000.00

4

$250,000.00

52,455

$67,010,401.86

13,902,573

$85,000.00

85

$1,442,000.00

183,465

$1,000.00
$1,000.00
$1,000.00
$1,000.00
$1,000.00

$300,000.00

300

2,892

$1,000.00

$145,000.00

145

40,000

$1,000.00

$1,040,000.00

226,330

$985,000.00

985

$1,000.00

$50,000.00

5

$3,379,000.00

3,379

$1,000.00

$82,000.00

82

$2,532,140.00
$3,700,820.00

2,600,000
3,800,000

$0.97
$0.97

($67,860.00)
($99,180.00)

$64,158.97
$140,347.75

64,000
140,000

205
9,795

$910.00
$910.00

($18,450.00)
($881,550.00)

$470,250.00

500

$2,250,000.00
$2,750,000.00

2,250
2,750

$1,000.00
$1,000.00

$250,000.00

250

$19,630.00
$9,040,370.00

26
11,974

$755.00
$755.00

$541,793.34

600

$3,056.00

130,977

$186,550.00
$8,913,450.00

($62,329.60)

($91,000.00)

($90,600.00)

($6,370.00)
($2,933,630.00)
($5,000,000.00)

$3,177,232.50
$18,085,785.00

($212,630.18)

$7,500,000.00
$28,797,649.80

($431,964.75)

$4,797,000.00

3,250
18,500

$977.61
$977.61

7,500

$1,000.00

31,260

$921.23

($72,767.50)
($414,215.00)

($2,462,350.20)

4,797

$1,000.00

143
19,950

$1,001.08
$1,001.08

$10,000,000.00

10,000

$1,000.00

$5,586,000.00

5,586,000

$1.11

$50,000,000.00
$104,000,000.00

50,000
104,000

$1,000.00
$1,000.00

$15,000,000.00
$8,864,000.00

15,000
8,864

$1,000.00
$1,000.00

38,000

$275.00

$6,952,779.42
$2,708,592.55
$1,354,296.27

4,702,860
1,832,092
916,046

$1.59
$1.90
$2.05

$524,767.98
$772,382.25
$523,598.03

$60,000.00
$2,340,000.00

60,000
2,340,000

$1.05
$1.05

$3,000.60
$117,023.40

$11,000,000.00

11,000

$1,000.00

$6,000,000.00
$2,500,000.00
$6,500,000.00

6,000
2,500
6,500

$607,000.00

607

$143,000.00
$19,950,000.00

$10,450,000.00

$13,646,833.17 Sold, in part; warrants not outstanding

$3,022,879.60 Sold, in full; warrants not outstanding

(Fee)

3,000

$529,105.00 Currently Not Collectible

Preferred Stock w/ Warrants

Preferred Stock w/ Exercised Warrants

Amount

($201,147.00)

($61,787.30)

($104,500.00)

($25,000.00)

$154.44
$21,546.00

$375,000.00

375

$939,920.00

543,337

$240,000.00

240

$29,737.13
$966,456.56

30
975

$500,000.00

500

$232,180.54
$129,709.80

179,000
100,000

$6,202,523.25

2,887,500

$1,395,000.00

396,412

$709,155.81

1,900

$125,135.60

120,000

$550,000.00

550

$1,000.00
$1,000.00
$1,000.00

$750,000.00

750

$1,000.00

$30,000.00

30

$592,730.46

($27,550,000.00)

15

Footnote

8,14,18,44
125
8,14,44
8,11,14
8
8,130
8,11,14
39
8,128
11
8,14

14,15,45

11
9,11,36

11

8,14,18,44
8,57,97
8,18

8,14

143,146
8
44
11,59
8,14

12,16
8,11,14
45
8,113
8,11,14
8,14

11
40

45
93
8,17,44
8,14,44

14,15

Institution Name
C&F FINANCIAL CORPORATION
C&F FINANCIAL CORPORATION
C&F FINANCIAL CORPORATION
CACHE VALLEY BANKING COMPANY
CACHE VALLEY BANKING COMPANY
CACHE VALLEY BANKING COMPANY
CADENCE FINANCIAL CORPORATION
CADENCE FINANCIAL CORPORATION
CALIFORNIA BANK OF COMMERCE
CALIFORNIA BANK OF COMMERCE
CALIFORNIA OAKS STATE BANK
CALIFORNIA OAKS STATE BANK
CALVERT FINANCIAL CORPORATION
CALVERT FINANCIAL CORPORATION
CALWEST BANCORP
CALWEST BANCORP
CAPITAL BANCORP, INC.
CAPITAL BANCORP, INC.
CAPITAL BANK CORPORATION
CAPITAL BANK CORPORATION
CAPITAL COMMERCE BANCORP, INC.
CAPITAL COMMERCE BANCORP, INC.
CAPITAL ONE FINANCIAL CORP
CAPITAL ONE FINANCIAL CORP
CAPITAL ONE FINANCIAL CORP
CAPITAL PACIFIC BANCORP
CAPITAL PACIFIC BANCORP
CAPITAL PACIFIC BANCORP
CAPITAL PACIFIC BANCORP
CARDINAL BANCORP II, INC.
CARDINAL BANCORP II, INC.
CAROLINA BANK HOLDINGS, INC.
CAROLINA BANK HOLDINGS, INC.
CAROLINA BANK HOLDINGS, INC.
CAROLINA BANK HOLDINGS, INC.
CAROLINA BANK HOLDINGS, INC.
CAROLINA TRUST BANK
CAROLINA TRUST BANK
CAROLINA TRUST BANK
CAROLINA TRUST BANK
CAROLINA TRUST BANK
CARROLLTON BANCORP
CARROLLTON BANCORP
CARVER BANCORP, INC.
CARVER BANCORP, INC.
CASCADE FINANCIAL CORPORATION
CASCADE FINANCIAL CORPORATION
CATHAY GENERAL BANCORP
CATHAY GENERAL BANCORP
CATHAY GENERAL BANCORP
CATHAY GENERAL BANCORP
CATSKILL HUDSON BANCORP, INC.
CATSKILL HUDSON BANCORP, INC.
CATSKILL HUDSON BANCORP, INC.
CB HOLDING CORP.
CB HOLDING CORP.
CBB BANCORP
CBB BANCORP
CBB BANCORP
CBB BANCORP
CBB BANCORP
CBB BANCORP
CBS BANC-CORP.
CBS BANC-CORP.
CBS BANC-CORP.
CBS BANC-CORP.
CBS BANC-CORP.
CECIL BANCORP, INC.
CECIL BANCORP, INC.
CECIL BANCORP, INC.
CEDARSTONE BANK
CEDARSTONE BANK
CENTER BANCORP, INC.
CENTER BANCORP, INC.
CENTER BANCORP, INC.
CENTER FINANCIAL CORPORATION / BBCN BANCORP, INC.
CENTER FINANCIAL CORPORATION / BBCN BANCORP, INC.
CENTER FINANCIAL CORPORATION / BBCN BANCORP, INC.
CENTERBANK
CENTERBANK
CENTERBANK
CENTERBANK
CENTERBANK
CENTERSTATE BANKS OF FLORIDA INC.
CENTERSTATE BANKS OF FLORIDA INC.
CENTERSTATE BANKS OF FLORIDA INC.
CENTRA FINANCIAL HOLDINGS, INC.
CENTRA FINANCIAL HOLDINGS, INC.
CENTRA FINANCIAL HOLDINGS, INC.
CENTRAL BANCORP, INC. (MA)
CENTRAL BANCORP, INC. (MA)
CENTRAL BANCORP, INC. (MA)
CENTRAL BANCORP, INC. (TX)
CENTRAL BANCORP, INC. (TX)
CENTRAL BANCSHARES, INC.
CENTRAL BANCSHARES, INC.
CENTRAL COMMUNITY CORPORATION
CENTRAL COMMUNITY CORPORATION
CENTRAL COMMUNITY CORPORATION
CENTRAL COMMUNITY CORPORATION
CENTRAL FEDERAL CORPORATION
CENTRAL FEDERAL CORPORATION
CENTRAL JERSEY BANCORP
CENTRAL JERSEY BANCORP
CENTRAL JERSEY BANCORP
CENTRAL PACIFIC FINANCIAL CORP.
CENTRAL PACIFIC FINANCIAL CORP.
CENTRAL PACIFIC FINANCIAL CORP.
CENTRAL PACIFIC FINANCIAL CORP.
CENTRAL VALLEY COMMUNITY BANCORP
CENTRAL VALLEY COMMUNITY BANCORP
CENTRAL VALLEY COMMUNITY BANCORP
CENTRAL VIRGINIA BANKSHARES, INC.
CENTRAL VIRGINIA BANKSHARES, INC.
CENTRIC FINANCIAL CORPORATION
CENTRIC FINANCIAL CORPORATION
CENTRIX BANK & TRUST
CENTRIX BANK & TRUST
CENTRUE FINANCIAL CORPORATION
CENTRUE FINANCIAL CORPORATION
CENTRUE FINANCIAL CORPORATION
CENTRUE FINANCIAL CORPORATION
CENTRUE FINANCIAL CORPORATION
CENTRUE FINANCIAL CORPORATION
CENTRUE FINANCIAL CORPORATION
CENTRUE FINANCIAL CORPORATION
CENTURY FINANCIAL SERVICES CORPORATION
CENTURY FINANCIAL SERVICES CORPORATION
CENTURY FINANCIAL SERVICES CORPORATION

City
WEST POINT
WEST POINT
WEST POINT
LOGAN
LOGAN
LOGAN
STARKVILLE
STARKVILLE
LAFAYETTE
LAFAYETTE
THOUSAND OAKS
THOUSAND OAKS
ASHLAND
ASHLAND
RANCHO SANTA MARGARITA
RANCHO SANTA MARGARITA
ROCKVILLE
ROCKVILLE
RALEIGH
RALEIGH
MILWAUKEE
MILWAUKEE
MCLEAN
MCLEAN
MCLEAN
PORTLAND
PORTLAND
PORTLAND
PORTLAND
WASHINGTON
WASHINGTON
GREENSBORO
GREENSBORO
GREENSBORO
GREENSBORO
GREENSBORO
LINCOLNTON
LINCOLNTON
LINCOLNTON
LINCOLNTON
LINCOLNTON
BALTIMORE
BALTIMORE
NEW YORK
NEW YORK
EVERETT
EVERETT
LOS ANGELES
LOS ANGELES
LOS ANGELES
LOS ANGELES
ROCK HILL
ROCK HILL
ROCK HILL
ALEDO
ALEDO
CARTERSVILLE
CARTERSVILLE
CARTERSVILLE
CARTERSVILLE
CARTERSVILLE
CARTERSVILLE
RUSSELLVILLE
RUSSELLVILLE
RUSSELLVILLE
RUSSELLVILLE
RUSSELLVILLE
ELKTON
ELKTON
ELKTON
LEBANON
LEBANON
UNION
UNION
UNION
LOS ANGELES
LOS ANGELES
LOS ANGELES
MILFORD
MILFORD
MILFORD
MILFORD
MILFORD
DAVENPORT
DAVENPORT
DAVENPORT
MORGANTOWN
MORGANTOWN
MORGANTOWN
SOMERVILLE
SOMERVILLE
SOMERVILLE
GARLAND
GARLAND
HOUSTON
HOUSTON
TEMPLE
TEMPLE
TEMPLE
TEMPLE
FAIRLAWN
FAIRLAWN
OAKHURST
OAKHURST
OAKHURST
HONOLULU
HONOLULU
HONOLULU
HONOLULU
FRESNO
FRESNO
FRESNO
POWHATAN
POWHATAN
HARRISBURG
HARRISBURG
BEDFORD
BEDFORD
OTTAWA
OTTAWA
OTTAWA
OTTAWA
OTTAWA
OTTAWA
OTTAWA
OTTAWA
SANTA FE
SANTA FE
SANTA FE

State
VA
VA
VA
UT
UT
UT
MS
MS
CA
CA
CA
CA
MO
MO
CA
CA
MD
MD
NC
NC
WI
WI
VA
VA
VA
OR
OR
OR
OR
MO
MO
NC
NC
NC
NC
NC
NC
NC
NC
NC
NC
MD
MD
NY
NY
WA
WA
CA
CA
CA
CA
NY
NY
NY
IL
IL
GA
GA
GA
GA
GA
GA
AL
AL
AL
AL
AL
MD
MD
MD
TN
TN
NJ
NJ
NJ
CA
CA
CA
OH
OH
OH
OH
OH
FL
FL
FL
WV
WV
WV
MA
MA
MA
TX
TX
TX
TX
TX
TX
TX
TX
OH
OH
NJ
NJ
NJ
HI
HI
HI
HI
CA
CA
CA
VA
VA
PA
PA
NH
NH
IL
IL
IL
IL
IL
IL
IL
IL
NM
NM
NM

Date
7/27/2011
4/11/2012
5/14/2014
12/23/2008
12/18/2009
7/14/2011
1/9/2009
3/4/2011
2/27/2009
9/15/2011
1/23/2009
12/8/2010
1/23/2009
2/17/2016
1/23/2009
12/23/2015
12/23/2008
12/30/2010
12/12/2008
1/28/2011
4/10/2009
10/2/2015
11/14/2008
6/17/2009
12/9/2009
12/23/2008
11/8/2012
11/9/2012
1/11/2013
10/23/2009
9/8/2011
1/9/2009
2/20/2013
2/21/2013
3/26/2013
4/19/2013
2/6/2009
11/30/2012
1/11/2013
3/26/2013
6/11/2013
2/13/2009
4/19/2013
1/16/2009
8/27/2010
11/21/2008
6/30/2011
12/5/2008
3/20/2013
9/30/2013
12/9/2013
2/27/2009
12/22/2009
7/21/2011
5/29/2009
10/14/2011
2/20/2009
12/29/2009
11/28/2012
11/29/2012
1/11/2013
3/26/2013
3/27/2009
8/7/2012
8/9/2012
8/10/2012
9/11/2012
12/23/2008
6/30/2017
10/26/2017
2/6/2009
11/20/2013
1/9/2009
9/15/2011
12/7/2011
12/12/2008
6/27/2012
5/27/2015
5/1/2009
10/29/2012
11/1/2012
1/11/2013
3/26/2013
11/21/2008
9/30/2009
10/28/2009
1/16/2009
3/31/2009
4/15/2009
12/5/2008
8/25/2011
10/19/2011
2/27/2009
8/29/2014
1/30/2009
7/6/2011
2/20/2009
12/10/2012
12/11/2012
1/11/2013
12/5/2008
9/26/2012
12/23/2008
11/24/2010
12/1/2010
1/9/2009
6/22/2011
4/4/2012
6/11/2013
1/30/2009
8/18/2011
9/28/2011
1/30/2009
10/1/2013
12/18/2009
7/14/2011
2/6/2009
7/28/2011
1/9/2009
9/25/2013
10/18/2013
10/29/2013
1/6/2014
2/10/2014
3/19/2014
10/15/2014
6/19/2009
12/19/2012
12/20/2012

1

Original Investment Type

Preferred Stock w/ Exercised Warrants
Preferred Stock w/ Warrants

Original Investment Amount

$4,767,000.00
$4,640,000.00

Outstanding Investment

$0.00

2

Total Cash Back

Investment Status*

$44,000,000.00

$0.00

$4,000,000.00

$0.00

$4,755,899.67 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$3,300,000.00

$0.00

$3,802,219.25 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$1,037,000.00

$0.00

$1,604,019.48 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$4,656,000.00

$0.00

$5,285,163.67 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$4,700,000.00

$0.00

$5,452,281.19 Redeemed, in full; warrants not outstanding

$41,279,000.00

$0.00

$45,252,104.25 Redeemed, in full; warrants not outstanding

$5,100,000.00

$0.00

$3,555,199,000.00

$0.00

$4,000,000.00

$0.00

Preferred Stock w/ Warrants

Preferred Stock w/ Warrants
Preferred Stock w/ Exercised Warrants

Subordinated Debentures w/ Exercised Warrants
Preferred Stock w/ Warrants

Preferred Stock w/ Warrants

Preferred Stock w/ Warrants
Preferred Stock

$6,251,000.00

$0.00

$16,000,000.00

$0.00

$4,000,000.00

$0.00

$41,984,062.50 Sold, in full; warrants not outstanding

$2,764,934.40 Sold, in full; warrants not outstanding
$3,806,873,702.13 Redeemed, in full; warrants not outstanding
$4,742,850.89 Sold, in full; warrants not outstanding

$7,547,479.56 Redeemed, in full; warrants not outstanding
$19,941,788.94 Sold, in full; warrants not outstanding

$3,994,452.00 Sold, in full; warrants not outstanding

$9,201,000.00

$0.00

$11,388,958.51 Redeemed, in full; warrants not outstanding

$18,980,000.00

$0.00

$20,511,580.55 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$38,970,000.00

$0.00

Preferred Stock w/ Warrants

$258,000,000.00

$0.00

$329,874,444.96 Redeemed, in full; warrants not outstanding

$3,000,000.00
$3,500,000.00

$0.00

$7,448,071.47 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$4,114,000.00

$0.00

Preferred Stock w/ Exercised Warrants

$2,644,000.00
$1,753,000.00

$0.00

Preferred Stock w/ Exercised Warrants

$17,678,900.00 Sold, in full; warrants not outstanding

$271,579.53 Currently Not Collectible

Shares
10,000
10,000

Avg. Price
$1,000.00
$1,000.00

$9,407,000.00

9,407

$1,000.00

$38,000,000.00

44,000

$863.64

$4,000,000.00

4,000

$3,300,000.00

3,300

$1,037,000.00

1,037

$4,656,000.00

24,445,000

$0.20

$4,700,000.00

4,700

$1,000.00

$41,279,000.00

41,279

$1,000.00

$2,455,328.00

1,227,664

$2.00

$3,555,199,000.00

3,555,199

$1,000.00

$247,727.04
$3,505,712.96

264
3,736

$938.36
$938.36

6,251,000

$1.00

15,534
466

$935.10
$935.10

($1,008,156.60)
($30,243.40)

4,000

$853.00

($588,000.00)

$0.00

Preferred Stock w/ Warrants

$11,560,000.00

$0.00

$1,396,988.89 Exited bankruptcy/Receivership

$14,525,843.40
$435,756.60

$3,412,000.00

$3,564,000.00

$0.00

$4,672,098.50 Redeemed, in full; warrants not outstanding

$10,000,000.00

$0.00

$11,586,666.67 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$55,000,000.00

$0.00

$2,250,000.00

$0.00

$65,855,083.33 Redeemed, in full; warrants not outstanding
$2,344,662.43 Sold, in full; warrants not outstanding

$27,875,000.00

$0.00

$29,283,302.58 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$15,000,000.00

$0.00

$15,922,937.50 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$10,000,000.00

$0.00

$13,886,111.11 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$22,500,000.00

$0.00

$31,086,221.13 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$5,800,000.00

$0.00

Preferred Stock w/ Exercised Warrants

$22,000,000.00

$0.00

$6,859,176.83 Redeemed, in full; warrants not outstanding
$25,797,528.80 Sold, in full; warrants not outstanding

Preferred Stock w/ Warrants

$7,225,000.00

$0.00

Preferred Stock w/ Warrants

$11,300,000.00

$0.00

$12,704,145.10 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$135,000,000.00

$0.00

$75,036,891.42 Sold, in full; warrants not outstanding

Preferred Stock w/ Warrants

$7,000,000.00

$0.00

Preferred Stock w/ Exercised Warrants
Preferred Stock w/ Exercised Warrants
Preferred Stock w/ Warrants

$3,612,118.06 Sold, in full; warrants not outstanding

$8,077,516.47 Redeemed, in full; warrants not outstanding

$11,385,000.00

$0.00

$3,800,656.00 Sold, in full; warrants not outstanding

$6,056,000.00

$0.00

$6,739,821.89 Redeemed, in full; warrants not outstanding

$7,500,000.00

$0.00

$32,668,000.00

$0.00

$10,000,000.00

$0.00

5

($149,616.00)

($34,120.00)
($15,880.00)

$8,887,791.42 Redeemed, in full; warrants not outstanding
$11,205,387.14 Sold, in full; warrants not outstanding

$13,186,960.25 Sold, in full; warrants not outstanding

Wt Amount

Wt Shares
167,504
238

$1,000.00

$200,000.00

200

$1,000.00

$165,000.00

165

$1,000.00

$52,000.00

52

$235,000.00

235

$146,500,064.55

12,657,960

9,201

$1,000.00

18,980

$1,000.00

$16,250,000.00

38,970

$416.99

$129,000,000.00
$129,000,000.00

129,000
129,000

$1,000.00
$1,000.00

$6,500,000.00

6,500

$1,000.00

($6,000,000.00)

$233,000.00

($2,644,672.00)

($16,272.96)
($230,287.04)

$169,042.00

200

$313,000.00

313,000

$1,800,000.00

357,675

$19,132.00

86,957

$213,594.16

205,379

$13,107,778.30

1,846,374

$263,000.00

263

($22,720,000.00)

($4,114,000.00)
1,360
3,037

$932.96
$932.26

($91,174.40)
($205,740.14)

$115,861.34

132

1,020
23,280

$905.20
$905.20

($96,696.00)
($2,206,944.00)

$287,213.85
$689,313.24
$131,297.76

315
756
144

$3,564,000.00

3,564

$1,000.00

$10,000,000.00

10,000

$1,000.00

$55,000,000.00

55,000

$1,000.00

$24,750.00
$1,831,500.00

30
2,220

$825.00
$825.00

$27,875,000.00

27,875

$1,000.00

$15,000,000.00

15,000

$1,000.00

$10,000,000.00

10,000

$1,000.00

$22,500,000.00

22,500

$5,800,000.00

5,800

$5,333,059.60
$15,043,340.40

5,758
16,242

$926.20
$926.20

($424,940.40)
($1,198,659.60)
($4,225,000.00)

($32,969.92)
($363.42)

($219,963.60)

($11,560,000.00)

($18,562.50)
($6,437.50)

($203,764.00)

$212,000.00

125,413

$1,125,000.00

1,125

$290,000.00

290

$1,058,725.80

1,100

$319,658.99

268,621

$751,888.00

79,288

$185,016.80

79,067

$182,000.00

182

$375,000.00

375

2,850,000
2,770,117

$12.75
$13.15

$7,000,000.00

7,000

$1,000.00

$3,350,000.00

11,385

$294.25

($32,121,928.87)
($30,113,532.58)

($8,035,000.00)

6,056

$1,000.00

$7,500,000.00

7,500

$1,000.00

$8,211,450.00
$1,950,000.00

25,266
6,000

$325.00
$325.00

($17,054,550.00)
($4,050,000.00)

1,402

$412.01

($824,361.98)

40,000
9,960,000

$0.99
$0.99

($600.00)
($149,400.00)

$39,400.00
$9,810,600.00

113

$1,000.00

$415.22

($5,776.38)

350,767

$84,057.43

$1,000.00

$1,000.00

($82,114.50)
($19,500.00)

$1,115,500.00

750

7,225

$6,056,000.00

178
86,705

234,742

11,300
($454,218.75)
($387,816.38)

$178,000.00
$245,000.00

$2,525,000.00

$11,300,000.00
$36,337,500.00
$36,427,038.55

($5,250.00)
($388,500.00)

$880,000.00

$750,000.00

$3,000,000.00

$577,638.02
Subordinated Debentures w/ Exercised Warrants

Gain

$238,000.00

$9,201,000.00

$27,432,357.95 Sold, in full; warrants not outstanding

Preferred Stock w/ Warrants

Preferred Stock w/ Warrants

(Realized Loss) / (Write-off)

$2,303,180.00

$18,980,000.00

$923,304.00
$21,073,056.00

Preferred Stock w/ Warrants

($25,000.00)

$6,251,000.00

$1,268,825.60
$2,831,259.86

$24,300,000.00

Preferred Stock w/ Warrants

4

$4,982,141.86 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

Preferred Stock w/ Exercised Warrants

(Fee)

$10,674,333.80 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

Preferred Stock w/ Exercised Warrants

Amount
$10,000,000.00
$10,000,000.00

$2,000.00

508,320

$198,635.58
$297,953.37

200,000
300,000

16

Footnote
15
8

23
19,30
11
8,55,97
8,14

9,11,36
8
8,138
8,14,44
11

86
45
8,9,124
11

8,14

82

8,17

45
44
8,14

8,11,14

11,16
8,14,44
11
11
14,15

8,14
8,11,14
8,11,14
8,11,14
8,17
9,11,36
44
11,101

8,14
81
8,14,76
8

8,14,44

Institution Name
CENTURY FINANCIAL SERVICES CORPORATION
CHAMBERS BANCSHARES, INC.
CHAMBERS BANCSHARES, INC.
CHICAGO SHORE CORPORATION
CHICAGO SHORE CORPORATION
CHICAGO SHORE CORPORATION
CHICAGO SHORE CORPORATION
CIT GROUP INC.
CIT GROUP INC.
CITIGROUP INC.
CITIGROUP INC.
CITIGROUP INC.
CITIZENS & NORTHERN CORPORATION
CITIZENS & NORTHERN CORPORATION
CITIZENS & NORTHERN CORPORATION
CITIZENS BANCORP
CITIZENS BANCORP
CITIZENS BANCSHARES CO.
CITIZENS BANCSHARES CO.
CITIZENS BANCSHARES CO.
CITIZENS BANCSHARES CO.
CITIZENS BANCSHARES CORPORATION
CITIZENS BANCSHARES CORPORATION
CITIZENS BANK & TRUST COMPANY, ESTABLISHED 1945
CITIZENS BANK & TRUST COMPANY, ESTABLISHED 1945
CITIZENS BANK & TRUST COMPANY, ESTABLISHED 1945
CITIZENS COMMERCE BANCSHARES, INC.
CITIZENS COMMERCE BANCSHARES, INC.
CITIZENS COMMUNITY BANK
CITIZENS COMMUNITY BANK
CITIZENS FIRST CORPORATION
CITIZENS FIRST CORPORATION
CITIZENS FIRST CORPORATION
CITIZENS FIRST CORPORATION
CITIZENS FIRST CORPORATION
CITIZENS REPUBLIC BANCORP, INC. / FIRSTMERIT CORPORATION
CITIZENS REPUBLIC BANCORP, INC. / FIRSTMERIT CORPORATION
CITIZENS REPUBLIC BANCORP, INC. / FIRSTMERIT CORPORATION
CITIZENS SOUTH BANKING CORPORATION
CITIZENS SOUTH BANKING CORPORATION
CITIZENS SOUTH BANKING CORPORATION
CITY NATIONAL BANCSHARES CORPORATION
CITY NATIONAL BANCSHARES CORPORATION
CITY NATIONAL CORPORATION
CITY NATIONAL CORPORATION
CITY NATIONAL CORPORATION
CITY NATIONAL CORPORATION
CLOVER COMMUNITY BANKSHARES, INC.
CLOVER COMMUNITY BANKSHARES, INC.
CLOVER COMMUNITY BANKSHARES, INC.
CLOVER COMMUNITY BANKSHARES, INC.
COASTAL BANKING COMPANY, INC.
COASTAL BANKING COMPANY, INC.
COASTAL BANKING COMPANY, INC.
COASTAL BANKING COMPANY, INC.
COASTAL BANKING COMPANY, INC.
COASTAL BANKING COMPANY, INC.
COASTALSOUTH BANCHARES, INC.
COASTALSOUTH BANCHARES, INC.
COASTALSOUTH BANCHARES, INC.
COASTALSOUTH BANCHARES, INC.
COBIZ FINANCIAL INC.
COBIZ FINANCIAL INC.
COBIZ FINANCIAL INC.
CODORUS VALLEY BANCORP, INC.
CODORUS VALLEY BANCORP, INC.
CODORUS VALLEY BANCORP, INC.
COLOEAST BANKSHARES, INC.
COLOEAST BANKSHARES, INC.
COLOEAST BANKSHARES, INC.
COLOEAST BANKSHARES, INC.
COLONIAL AMERICAN BANK
COLONIAL AMERICAN BANK
COLONY BANKCORP, INC.
COLONY BANKCORP, INC.
COLONY BANKCORP, INC.
COLONY BANKCORP, INC.
COLONY BANKCORP, INC.
COLUMBIA BANKING SYSTEM, INC.
COLUMBIA BANKING SYSTEM, INC.
COLUMBIA BANKING SYSTEM, INC.
COLUMBINE CAPITAL CORP.
COLUMBINE CAPITAL CORP.
COMERICA INC.
COMERICA INC.
COMERICA INC.
COMMERCE NATIONAL BANK
COMMERCE NATIONAL BANK
COMMERCE NATIONAL BANK
COMMONWEALTH BANCSHARES, INC.
COMMONWEALTH BANCSHARES, INC.
COMMONWEALTH BANCSHARES, INC.
COMMONWEALTH BANCSHARES, INC.
COMMONWEALTH BANCSHARES, INC.
COMMONWEALTH BANCSHARES, INC.
COMMONWEALTH BUSINESS BANK
COMMONWEALTH BUSINESS BANK
COMMONWEALTH BUSINESS BANK
COMMUNITY 1ST BANK
COMMUNITY 1ST BANK
COMMUNITY BANCSHARES OF KANSAS, INC.
COMMUNITY BANCSHARES OF KANSAS, INC.
COMMUNITY BANCSHARES OF MISSISSIPPI, INC./COMMUNITY BANK OF MISSISSIPPI
COMMUNITY BANCSHARES OF MISSISSIPPI, INC./COMMUNITY BANK OF MISSISSIPPI
COMMUNITY BANCSHARES, INC.
COMMUNITY BANCSHARES, INC.
COMMUNITY BANK OF THE BAY
COMMUNITY BANK OF THE BAY
COMMUNITY BANK SHARES OF INDIANA, INC.
COMMUNITY BANK SHARES OF INDIANA, INC.
COMMUNITY BANK SHARES OF INDIANA, INC.
COMMUNITY BANKERS TRUST CORPORATION
COMMUNITY BANKERS TRUST CORPORATION
COMMUNITY BANKERS TRUST CORPORATION
COMMUNITY BANKERS TRUST CORPORATION
COMMUNITY BANKERS TRUST CORPORATION
COMMUNITY BUSINESS BANK
COMMUNITY BUSINESS BANK
COMMUNITY BUSINESS BANK
COMMUNITY FINANCIAL CORPORATION / CITY HOLDING COMPANY
COMMUNITY FINANCIAL CORPORATION / CITY HOLDING COMPANY
COMMUNITY FINANCIAL CORPORATION / CITY HOLDING COMPANY
COMMUNITY FINANCIAL SHARES, INC.
COMMUNITY FINANCIAL SHARES, INC.
COMMUNITY FIRST BANCSHARES, INC. (AR)
COMMUNITY FIRST BANCSHARES, INC. (AR)
COMMUNITY FIRST BANCSHARES, INC. (AR)
COMMUNITY FIRST BANCSHARES, INC. (AR)
COMMUNITY FIRST BANCSHARES, INC. (TN)

City
SANTA FE
DANVILLE
DANVILLE
CHICAGO
CHICAGO
CHICAGO
CHICAGO
NEW YORK
NEW YORK
NEW YORK
NEW YORK
NEW YORK
WELLSBORO
WELLSBORO
WELLSBORO
NEVADA CITY
NEVADA CITY
CHILLICOTHE
CHILLICOTHE
CHILLICOTHE
CHILLICOTHE
ATLANTA
ATLANTA
COVINGTON
COVINGTON
COVINGTON
VERSAILLES
VERSAILLES
SOUTH HILL
SOUTH HILL
BOWLING GREEN
BOWLING GREEN
BOWLING GREEN
BOWLING GREEN
BOWLING GREEN
FLINT
FLINT
FLINT
GASTONIA
GASTONIA
GASTONIA
NEWARK
NEWARK
BEVERLY HILLS
BEVERLY HILLS
BEVERLY HILLS
BEVERLY HILLS
CLOVER
CLOVER
CLOVER
CLOVER
FERNANDINA BEACH
FERNANDINA BEACH
FERNANDINA BEACH
FERNANDINA BEACH
FERNANDINA BEACH
FERNANDINA BEACH
HILTON HEAD ISLAND
HILTON HEAD ISLAND
HILTON HEAD ISLAND
HILTON HEAD ISLAND
DENVER
DENVER
DENVER
YORK
YORK
YORK
LAMAR
LAMAR
LAMAR
LAMAR
WEST CONSHOHOCKEN
WEST CONSHOHOCKEN
FITZGERALD
FITZGERALD
FITZGERALD
FITZGERALD
FITZGERALD
TACOMA
TACOMA
TACOMA
BUENA VISTA
BUENA VISTA
DALLAS
DALLAS
DALLAS
NEWPORT BEACH
NEWPORT BEACH
NEWPORT BEACH
LOUISVILLE
LOUISVILLE
LOUISVILLE
LOUISVILLE
LOUISVILLE
LOUISVILLE
LOS ANGELES
LOS ANGELES
LOS ANGELES
ROSEVILLE
ROSEVILLE
GOFF
GOFF
BRANDON
BRANDON
KINGMAN
KINGMAN
OAKLAND
OAKLAND
NEW ALBANY
NEW ALBANY
NEW ALBANY
GLEN ALLEN
GLEN ALLEN
GLEN ALLEN
GLEN ALLEN
GLEN ALLEN
WEST SACRAMENTO
WEST SACRAMENTO
WEST SACRAMENTO
STAUNTON
STAUNTON
STAUNTON
GLEN ELLYN
GLEN ELLYN
HARRISON
HARRISON
HARRISON
HARRISON
UNION CITY

State
NM
AR
AR
IL
IL
IL
IL
NY
NY
NY
NY
NY
PA
PA
PA
CA
CA
MO
MO
MO
MO
GA
GA
LA
LA
LA
KY
KY
VA
VA
KY
KY
KY
KY
KY
MI
MI
MI
NC
NC
NC
NJ
NJ
CA
CA
CA
CA
SC
SC
SC
SC
FL
FL
FL
FL
FL
FL
SC
SC
SC
SC
CO
CO
CO
PA
PA
PA
CO
CO
CO
CO
PA
PA
GA
GA
GA
GA
GA
WA
WA
WA
CO
CO
TX
TX
TX
CA
CA
CA
KY
KY
KY
KY
KY
KY
CA
CA
CA
CA
CA
KS
KS
MS
MS
AZ
AZ
CA
CA
IN
IN
IN
VA
VA
VA
VA
VA
CA
CA
CA
VA
VA
VA
IL
IL
AR
AR
AR
AR
TN

Date
1/11/2013
5/29/2009
4/1/2015
7/31/2009
3/14/2014
3/17/2014
4/25/2014
12/31/2008
12/10/2009
10/28/2008
12/10/2010
1/31/2011
1/16/2009
8/4/2010
9/1/2010
12/23/2008
9/23/2011
5/29/2009
2/7/2013
2/8/2013
3/26/2013
3/6/2009
8/13/2010
3/20/2009
6/29/2015
8/6/2015
2/6/2009
2/28/2017
12/23/2008
7/28/2011
12/19/2008
2/16/2011
2/13/2013
1/15/2014
4/15/2015
12/12/2008
4/12/2013
5/13/2015
12/12/2008
9/22/2011
11/9/2011
4/10/2009
8/7/2015
11/21/2008
12/30/2009
3/3/2010
4/7/2010
3/27/2009
11/28/2012
11/29/2012
1/11/2013
12/5/2008
3/8/2013
3/11/2013
4/9/2013
4/10/2013
6/12/2013
8/28/2009
3/8/2013
3/11/2013
4/9/2013
12/19/2008
9/8/2011
11/23/2011
1/9/2009
8/18/2011
9/28/2011
2/13/2009
7/19/2013
7/22/2013
9/12/2013
3/27/2009
10/26/2011
1/9/2009
2/7/2013
2/8/2013
3/26/2013
6/12/2013
11/21/2008
8/11/2010
9/1/2010
2/27/2009
9/22/2011
11/14/2008
3/17/2010
5/12/2010
1/9/2009
10/7/2009
10/1/2013
5/22/2009
8/7/2012
8/8/2012
8/9/2012
8/10/2012
9/11/2012
1/23/2009
7/17/2013
9/12/2013
1/16/2009
12/19/2012
3/6/2009
7/18/2012
9/11/2009
9/29/2010
7/24/2009
2/11/2015
1/16/2009
9/29/2010
5/29/2009
9/15/2011
10/19/2011
12/19/2008
7/24/2013
11/20/2013
4/23/2014
6/4/2014
2/27/2009
11/30/2012
1/11/2013
12/19/2008
1/9/2013
5/28/2015
5/15/2009
12/21/2012
4/3/2009
2/7/2014
2/10/2014
3/19/2014
3/20/2009

1

Original Investment Type

Subordinated Debentures w/ Exercised Warrants
Preferred Stock w/ Exercised Warrants

Original Investment Amount

Outstanding Investment

$19,817,000.00

$0.00

$7,000,000.00

$0.00

$0.00

2

Total Cash Back

Investment Status*

$32,098,302.62 Redeemed, in full; warrants not outstanding
$8,981,348.81 Sold, in full; warrants not outstanding

Preferred Stock w/ Warrants

$2,330,000,000.00

Preferred Stock w/ Warrants

$25,000,000,000.00

$0.00

$32,839,267,986.46 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$26,440,000.00

$0.00

$28,889,100.00 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$10,400,000.00

$0.00

$24,990,000.00

$0.00

Preferred Stock

$7,462,000.00

$0.00

$7,997,813.22 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$2,400,000.00

$0.00

$2,353,330.60 Sold, in full; warrants not outstanding

$6,300,000.00

$0.00

Preferred Stock w/ Exercised Warrants

$3,000,000.00

$0.00

$3,574,645.84 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$8,779,000.00

$0.00

$12,236,725.89 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$300,000,000.00

$0.00

$381,395,557.08 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

Preferred Stock w/ Exercised Warrants

Preferred Stock w/ Warrants

$20,500,000.00

$0.00

$9,439,000.00

$0.00

$400,000,000.00

$0.00

$3,000,000.00

$0.00

$4,980,258.54 Sold, in full; warrants not outstanding

$23,572,379.22 Redeemed, in full; warrants not outstanding
$2,508,609.00 Sold, in full; warrants not outstanding
$442,416,666.67 Redeemed, in full; warrants not outstanding

$3,318,585.05 Sold, in full; warrants not outstanding

$9,950,000.00

$0.00

$11,166,897.79 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$16,015,000.00

$0.00

$14,257,487.71 Sold, in full; warrants not outstanding

Preferred Stock w/ Warrants

$64,450,000.00

$0.00

$73,357,086.72 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$16,500,000.00

$0.00

$19,178,479.00 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$10,000,000.00

$0.00

$10,670,784.03 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$574,000.00

$0.00

Preferred Stock w/ Warrants

$28,000,000.00

$0.00

$26,480,089.20 Sold, in full; warrants not outstanding

Preferred Stock w/ Warrants

$76,898,000.00

$0.00

$86,821,419.22 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants
Preferred Stock w/ Warrants
Preferred Stock w/ Warrants
Subordinated Debentures w/ Exercised Warrants

$668,142.53 Redeemed, in full; warrants not outstanding

$2,260,000.00

$0.00

$2,689,478.64 Redeemed, in full; warrants not outstanding

$2,250,000,000.00

$0.00

$2,582,039,543.40 Redeemed, in full; warrants not outstanding

$5,000,000.00

$0.00

$20,400,000.00

$0.00

$5,602,969.61 Redeemed, in full; warrants not outstanding
$21,575,016.54 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$7,701,000.00

$0.00

$8,451,110.79 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$2,550,000.00

$0.00

$2,899,659.67 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$500,000.00

$0.00

$616,741.75 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$52,000,000.00

$0.00

$57,575,699.54 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$3,872,000.00

$0.00

$5,197,157.57 Redeemed, in full; warrants not outstanding

Preferred Stock

$1,747,000.00

$0.00

$1,823,188.61 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$19,468,000.00

$0.00

$22,802,281.62 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$17,680,000.00

$0.00

$23,135,879.12 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$3,976,000.00

$0.00

$12,643,000.00

$0.00

Preferred Stock w/ Exercised Warrants

$6,970,000.00

$0.00

$4,240,743.82 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$12,725,000.00

$0.00

$16,441,884.63 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$20,000,000.00

$0.00

$23,628,111.33 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

Shares

Avg. Price
$1.00

$257,660.00
$6,679,340.00

260
6,740

$991.00
$991.00

($69,370.00)

$4,674,050.16 Sold, in full; warrants not outstanding
$16,080,204.94 Redeemed, in full; warrants not outstanding

(Realized Loss) / (Write-off)

Gain

5

Wt Amount

Wt Shares

$991,000.00

991,000

$347,193.00

350

$54,621,848.84

210,084,034

$400,000.00

194,794

($6,332,625.00)
($5,850,000.00)

$258,018.75
$387,028.12

500
750

$53,015.60

120

$150,000.00

150

($2,340.00)
($60,660.00)
($2,330,000,000.00)

$25,000,000,000.00

7,692,307,692

$4.14

$26,440,000.00

26,440

$1,000.00

$6,657,375.00
$6,150,000.00

12,990
12,000

$512.50
$512.50

7,462

$1,000.00

2,400

$650.13

($839,688.00)

$4,800,000.04

10,909,091

$0.44

($1,499,999.96)

$3,000,000.00

3,000

$1,000.00

$2,212,308.00
$3,300,904.00
$3,265,788.00

63
94
93

$35,116.00
$35,116.00
$35,116.00

$300,000,000.00

300,000

$1,000.00

$20,500,000.00

20,500

$1,000.00

$2,226,750.00

9,439

$235.91

$200,000,000.00
$200,000,000.00

200,000
200,000

$1,000.00
$1,000.00

$955,825.50
$1,662,874.50

1,095
1,905

$872.90
$872.90

($139,174.50)
($242,125.50)

3,950
6,000

$955.10
$955.10

($177,355.00)
($269,400.00)

500
15,515

$795.10
$795.10

($102,450.00)
($3,179,023.50)

$223,571.11 Currently Not Collectible
$13,952,381.45 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

Preferred Stock w/ Warrants

4

(Fee)
($98,500.00)

19,817,000

$43,687,500.00 Exited bankruptcy/Receivership

Preferred Stock w/ Exercised Warrants

Preferred Stock

Amount
$19,817,000.00

$6,852,354,470.95

($10,400,000.00)

($128,073.75)

$7,462,000.00
$1,560,312.00

$3,772,645.00
$5,730,600.00

$397,550.00
$12,335,976.50

($25,000.00)

($25,000.00)

($95,032.45)

($127,335.27)

$1,705,802.78

254,218

$12,150,120.44

2,571,998

$225,157.00

450,314

$18,500,000.00

1,128,668

$114,021.50

150

$99,000.00
$225,647.45

60,000
145,579

$389,857.05
$25,990.47

450
30

($7,212,250.00)

$64,450,000.00

64,450

$1,000.00

$16,500,000.00

16,500

$1,000.00

52
9,948

$903.75
$903.75

$574,000.00

574

$1,000.00

$21,633,944.71
$265,135.29

27,661
339

$782.11
$782.11

$76,898,000.00

76,898

$1,000.00

$2,260,000.00

2,260

$1,000.00

$2,250,000,000.00

2,250,000

$1,000.00

$5,000,000.00

5,000

$1,000.00

$566,858.50

87,209

$130,500.00
$1,469,250.00
$13,100,250.00
$600,000.00

174,000
1,959,000
17,467,000
800,000

$0.75
$0.75
$0.75
$0.75

($43,500.00)
($489,750.00)
($4,366,750.00)
($200,000.00)

$792,990.00
$105,732.00

900,000
120,000

($377,349.00)

$46,995.00
$8,990,505.00

$7,323,651.00

($90,375.00)

($218,990.80)

($153,000.00)

($5,005.00)
($957,495.00)

$143,677.00

895,968

$526,604.00

263,859

$494,381.25

50

$29,000.00

29

$810,000.00

500,000

$3,301,647.00

398,023

($6,027,055.29)
($73,864.71)

$113,000.00

113

$181,102,043.40

11,479,592

7,701

$951.00

$362,427.91

385

$2,550,000.00

2,550

$1,000.00

$128,000.00

128

$500,000.00

500

$1,000.00

$25,000.00

25

$52,000,000.00

52,000

$1,000.00

$2,600,000.00

2,600

$3,872,000.00

3,872

$1,000.00

$116,000.00

116

$1,747,000.00

1,747

$1,000.00

$19,468,000.00

19,468

$1,000.00

$1,100,869.50

386,270

$4,500,000.00
$2,500,000.00
$10,680,000.00

4,500
2,500
10,680

$1,000.00
$1,000.00
$1,000.00

3,976

$935.00

$12,643,000.00

12,643

$1,000.00

$3,136,500.00

6,970

$450.00

($3,833,500.00)

$157,050.00

349

$3,705,037.50
$8,867,389.75

3,750
8,975

$988.01
$988.01

($44,962.50)
($107,610.25)

$85,157.88
$544,614.34

86
550

$3,717,560.00

($73,236.51)

($25,000.00)

($125,724.27)

($258,440.00)

$780,000.00

780,000

$167,035.00

199

$873,485.00

61,796

17

Footnote
8

8,67

8,14

44
15,17
8,14,44

53,110
8,14

8,14

8,14

8
8
58
8,14

8
11,16

8,14,44
14,15,44
8,14

8,18

14,15

8,14

11
44
15

12,44

11,16

89
44
45
11
8,14,44
8,44,73
8,14

8,14,18

Institution Name
COMMUNITY FIRST BANCSHARES, INC. (TN)
COMMUNITY FIRST, INC.
COMMUNITY FIRST, INC.
COMMUNITY FIRST, INC.
COMMUNITY FIRST, INC.
COMMUNITY HOLDING COMPANY OF FLORIDA, INC. / COMMUNITY BANCSHARES OF MISSISSIPPI, INC.
COMMUNITY HOLDING COMPANY OF FLORIDA, INC. / COMMUNITY BANCSHARES OF MISSISSIPPI, INC.
COMMUNITY HOLDING COMPANY OF FLORIDA, INC. / COMMUNITY BANCSHARES OF MISSISSIPPI, INC.
COMMUNITY HOLDING COMPANY OF FLORIDA, INC. / COMMUNITY BANCSHARES OF MISSISSIPPI, INC.
COMMUNITY INVESTORS BANCORP, INC.
COMMUNITY INVESTORS BANCORP, INC.
COMMUNITY INVESTORS BANCORP, INC.
COMMUNITY INVESTORS BANCORP, INC.
COMMUNITY INVESTORS BANCORP, INC.
COMMUNITY PARTNERS BANCORP
COMMUNITY PARTNERS BANCORP
COMMUNITY PARTNERS BANCORP
COMMUNITY PRIDE BANK CORPORATION
COMMUNITY PRIDE BANK CORPORATION
COMMUNITY PRIDE BANK CORPORATION
COMMUNITY TRUST FINANCIAL CORPORATION
COMMUNITY TRUST FINANCIAL CORPORATION
COMMUNITY WEST BANCSHARES
COMMUNITY WEST BANCSHARES
COMMUNITY WEST BANCSHARES
COMMUNITY WEST BANCSHARES
COMMUNITY WEST BANCSHARES
COMMUNITYONE BANCORP / FNB UNITED CORP.
COMMUNITYONE BANCORP / FNB UNITED CORP.
COMMUNITYONE BANCORP / FNB UNITED CORP.
CONGAREE BANCSHARES, INC.
CONGAREE BANCSHARES, INC.
CONGAREE BANCSHARES, INC.
CONGAREE BANCSHARES, INC.
CORNING SAVINGS AND LOAN ASSOCIATION
CORNING SAVINGS AND LOAN ASSOCIATION
CORNING SAVINGS AND LOAN ASSOCIATION
CORNING SAVINGS AND LOAN ASSOCIATION
COUNTRY BANK SHARES, INC.
COUNTRY BANK SHARES, INC.
COUNTRY BANK SHARES, INC.
COUNTRY BANK SHARES, INC.
COVENANT FINANCIAL CORPORATION
COVENANT FINANCIAL CORPORATION
CRAZY WOMAN CREEK BANCORP INCORPORATED
CRAZY WOMAN CREEK BANCORP INCORPORATED
CRAZY WOMAN CREEK BANCORP INCORPORATED
CRESCENT FINANCIAL BANCSHARES, INC. (CRESCENT FINANCIAL CORPORATION) / VantageSouth Bancshares, Inc.
CRESCENT FINANCIAL BANCSHARES, INC. (CRESCENT FINANCIAL CORPORATION) / VantageSouth Bancshares, Inc.
CRESCENT FINANCIAL BANCSHARES, INC. (CRESCENT FINANCIAL CORPORATION) / VantageSouth Bancshares, Inc.
CROSSTOWN HOLDING COMPANY
CROSSTOWN HOLDING COMPANY
CROSSTOWN HOLDING COMPANY
CROSSTOWN HOLDING COMPANY
CSRA BANK CORP.
CSRA BANK CORP.
CSRA BANK CORP.
CVB FINANCIAL CORP.
CVB FINANCIAL CORP.
CVB FINANCIAL CORP.
CVB FINANCIAL CORP.
D.L. EVANS BANCORP
D.L. EVANS BANCORP
DEERFIELD FINANCIAL CORPORATION
DEERFIELD FINANCIAL CORPORATION
DELMAR BANCORP
DELMAR BANCORP
DELMAR BANCORP
DELMAR BANCORP
DESOTO COUNTY BANK
DESOTO COUNTY BANK
DESOTO COUNTY BANK
DESOTO COUNTY BANK
DESOTO COUNTY BANK
DIAMOND BANCORP, INC.
DIAMOND BANCORP, INC.
DIAMOND BANCORP, INC.
DIAMOND BANCORP, INC.
DIAMOND BANCORP, INC.
DICKINSON FINANCIAL CORPORATION II
DICKINSON FINANCIAL CORPORATION II
DICKINSON FINANCIAL CORPORATION II
DICKINSON FINANCIAL CORPORATION II
DISCOVER FINANCIAL SERVICES
DISCOVER FINANCIAL SERVICES
DISCOVER FINANCIAL SERVICES
DNB FINANCIAL CORPORATION
DNB FINANCIAL CORPORATION
DNB FINANCIAL CORPORATION
DUKE FINANCIAL GROUP, INC.
DUKE FINANCIAL GROUP, INC.
DUKE FINANCIAL GROUP, INC.
DUKE FINANCIAL GROUP, INC.
EAGLE BANCORP, INC.
EAGLE BANCORP, INC.
EAGLE BANCORP, INC.
EAGLE BANCORP, INC.
EAST WEST BANCORP, INC.
EAST WEST BANCORP, INC.
EAST WEST BANCORP, INC.
EASTERN VIRGINIA BANKSHARES, INC.
EASTERN VIRGINIA BANKSHARES, INC.
EASTERN VIRGINIA BANKSHARES, INC.
EASTERN VIRGINIA BANKSHARES, INC.
EASTERN VIRGINIA BANKSHARES, INC.
ECB BANCORP, INC. / CRESCENT FINANCIAL BANCSHARES, INC. / VantageSouth Bancshares, Inc.
ECB BANCORP, INC. / CRESCENT FINANCIAL BANCSHARES, INC. / VantageSouth Bancshares, Inc.
ECB BANCORP, INC. / CRESCENT FINANCIAL BANCSHARES, INC. / VantageSouth Bancshares, Inc.
EMCLAIRE FINANCIAL CORP.
EMCLAIRE FINANCIAL CORP.
EMCLAIRE FINANCIAL CORP.
ENCORE BANCSHARES INC.
ENCORE BANCSHARES INC.
ENCORE BANCSHARES INC.
ENTERPRISE FINANCIAL SERVICES CORP.
ENTERPRISE FINANCIAL SERVICES CORP.
ENTERPRISE FINANCIAL SERVICES CORP.
ENTERPRISE FINANCIAL SERVICES GROUP, INC.
ENTERPRISE FINANCIAL SERVICES GROUP, INC.
EQUITY BANCSHARES, INC.
EQUITY BANCSHARES, INC.
EXCHANGE BANK
EXCHANGE BANK
EXCHANGE BANK
EXCHANGE BANK
EXCHANGE BANK
EXCHANGE BANK
EXCHANGE BANK
F & M BANCSHARES, INC.

City
UNION CITY
COLUMBIA
COLUMBIA
COLUMBIA
COLUMBIA
BRANDON
BRANDON
BRANDON
BRANDON
BUCYRUS
BUCYRUS
BUCYRUS
BUCYRUS
BUCYRUS
MIDDLETOWN
MIDDLETOWN
MIDDLETOWN
HAM LAKE
HAM LAKE
HAM LAKE
RUSTON
RUSTON
GOLETA
GOLETA
GOLETA
GOLETA
GOLETA
ASHEBORO
ASHEBORO
ASHEBORO
CAYCE
CAYCE
CAYCE
CAYCE
CORNING
CORNING
CORNING
CORNING
MILFORD
MILFORD
MILFORD
MILFORD
CLARKSDALE
CLARKSDALE
BUFFALO
BUFFALO
BUFFALO
RALEIGH
RALEIGH
RALEIGH
BLAINE
BLAINE
BLAINE
BLAINE
WRENS
WRENS
WRENS
ONTARIO
ONTARIO
ONTARIO
ONTARIO
BURLEY
BURLEY
DEERFIELD
DEERFIELD
DELMAR
DELMAR
DELMAR
DELMAR
HORN LAKE
HORN LAKE
HORN LAKE
HORN LAKE
HORN LAKE
WASHINGTON
WASHINGTON
WASHINGTON
WASHINGTON
WASHINGTON
KANSAS CITY
KANSAS CITY
KANSAS CITY
KANSAS CITY
RIVERWOODS
RIVERWOODS
RIVERWOODS
DOWNINGTOWN
DOWNINGTOWN
DOWNINGTOWN
MINNEAPOLIS
MINNEAPOLIS
MINNEAPOLIS
MINNEAPOLIS
BETHESDA
BETHESDA
BETHESDA
BETHESDA
PASADENA
PASADENA
PASADENA
TAPPAHANNOCK
TAPPAHANNOCK
TAPPAHANNOCK
TAPPAHANNOCK
TAPPAHANNOCK
ENGELHARD
ENGELHARD
ENGELHARD
EMLENTON
EMLENTON
EMLENTON
HOUSTON
HOUSTON
HOUSTON
ST. LOUIS
ST. LOUIS
ST. LOUIS
ALLISON PARK
ALLISON PARK
WICHITA
WICHITA
SANTA ROSA
SANTA ROSA
SANTA ROSA
SANTA ROSA
SANTA ROSA
SANTA ROSA
SANTA ROSA
TREZEVANT

State
TN
TN
TN
TN
TN
MS
MS
MS
MS
OH
OH
OH
OH
OH
NJ
NJ
NJ
MN
MN
MN
LA
LA
CA
CA
CA
CA
CA
NC
NC
NC
SC
SC
SC
SC
AR
AR
AR
AR
NE
NE
NE
NE
MS
MS
WY
WY
WY
NC
NC
NC
MN
MN
MN
MN
GA
GA
GA
CA
CA
CA
CA
ID
ID
WI
WI
MD
MD
MD
MD
MS
MS
MS
MS
MS
MO
MO
MO
MO
MO
MO
MO
MO
MO
IL
IL
IL
PA
PA
PA
MN
MN
MN
MN
MD
MD
MD
MD
CA
CA
CA
VA
VA
VA
VA
VA
NC
NC
NC
PA
PA
PA
TX
TX
TX
MO
MO
MO
PA
PA
KS
KS
CA
CA
CA
CA
CA
CA
CA
TN

Date
8/18/2011
2/27/2009
4/11/2014
4/14/2014
7/18/2014
2/6/2009
11/30/2012
1/11/2013
3/26/2013
12/23/2008
12/19/2012
12/20/2012
1/11/2013
3/26/2013
1/30/2009
8/11/2011
10/26/2011
11/13/2009
8/12/2013
9/12/2013
1/9/2009
7/6/2011
12/19/2008
12/10/2012
12/11/2012
1/11/2013
6/12/2013
2/13/2009
5/23/2014
5/27/2015
1/9/2009
10/29/2012
10/31/2012
1/11/2013
2/13/2009
11/30/2012
1/11/2013
3/26/2013
1/30/2009
11/28/2012
11/29/2012
1/11/2013
6/5/2009
4/30/2014
2/20/2009
1/8/2014
11/19/2014
1/9/2009
2/19/2014
6/11/2014
1/23/2009
7/19/2013
7/22/2013
9/12/2013
3/27/2009
6/29/2015
8/6/2015
12/5/2008
8/26/2009
9/2/2009
10/28/2009
2/27/2009
9/27/2011
5/15/2009
9/8/2011
12/4/2009
2/7/2013
2/8/2013
3/26/2013
2/13/2009
12/29/2009
9/24/2013
9/25/2013
10/29/2013
5/22/2009
8/8/2012
8/9/2012
8/10/2012
9/11/2012
1/16/2009
2/7/2013
2/8/2013
3/26/2013
3/13/2009
4/21/2010
7/7/2010
1/30/2009
8/4/2011
9/21/2011
6/19/2009
11/27/2013
3/5/2014
4/2/2014
12/5/2008
12/23/2009
7/14/2011
11/23/2011
12/5/2008
12/29/2010
1/26/2011
1/9/2009
10/18/2013
10/21/2013
1/6/2014
5/13/2015
1/16/2009
2/19/2014
6/11/2014
12/23/2008
8/18/2011
12/7/2011
12/5/2008
9/27/2011
11/23/2011
12/19/2008
11/7/2012
1/9/2013
6/12/2009
8/25/2011
1/30/2009
8/11/2011
12/19/2008
8/3/2012
8/8/2012
8/9/2012
8/10/2012
8/13/2012
9/11/2012
1/30/2009

1

Original Investment Type

Original Investment Amount

Outstanding Investment

2

Total Cash Back

Investment Status*

Preferred Stock w/ Exercised Warrants

$17,806,000.00

$0.00

$7,665,362.89 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$1,050,000.00

$0.00

$1,220,300.65 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$2,600,000.00

$0.00

$3,115,616.28 Sold, in full; warrants not outstanding

Preferred Stock w/ Warrants

$9,000,000.00

$0.00

Subordinated Debentures w/ Exercised Warrants

$4,400,000.00

$0.00

$10,598,750.00 Redeemed, in full; warrants not outstanding
$5,462,045.14 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$24,000,000.00

$0.00

$28,459,100.00 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$15,600,000.00

$0.00

$14,341,140.33 Sold, in full; warrants not outstanding

Preferred Stock w/ Warrants

$51,500,000.00

$0.00

$12,749,591.59 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$3,285,000.00

$0.00

$3,483,629.20 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$638,000.00

$0.00

$659,705.04 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$7,525,000.00

$0.00

$8,781,205.02 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$5,000,000.00

$0.00

$6,594,635.27 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$3,100,000.00

$0.00

$4,225,732.08 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$24,900,000.00

$0.00

$33,014,741.20 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$10,650,000.00

$0.00

$13,498,324.83 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$2,400,000.00

$0.00

$3,210,755.60 Sold, in full; warrants not outstanding

$130,000,000.00

$0.00

$136,046,583.33 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

Preferred Stock w/ Exercised Warrants

$19,891,000.00

$0.00

$23,686,592.33 Redeemed, in full; warrants not outstanding

Subordinated Debentures w/ Exercised Warrants

$2,639,000.00

$0.00

$3,283,338.96 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$9,000,000.00

$0.00

$6,598,331.15 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$1,173,000.00
$1,508,000.00

$0.00

$2,781,331.97 Sold, in full; warrants not outstanding

$20,445,000.00

$0.00

$21,101,618.19 Sold, in full; warrants not outstanding

Subordinated Debentures w/ Exercised Warrants

Preferred Stock w/ Exercised Warrants

$0.00

Preferred Stock w/ Warrants

$1,224,558,000.00

$0.00

$1,464,248,844.00 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$11,750,000.00

$0.00

$13,683,277.61 Redeemed, in full; warrants not outstanding

$12,000,000.00

$0.00

$87,459,858.69 Sold, in full; warrants not outstanding

$17,424,285.82 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$38,235,000.00

$0.00

$44,847,153.76 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$306,546,000.00

$0.00

$352,722,420.00 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

Preferred Stock w/ Warrants
Preferred Stock w/ Warrants
Preferred Stock w/ Warrants
Preferred Stock w/ Warrants

$24,000,000.00

$17,949,000.00
$7,500,000.00
$34,000,000.00

$0.00

$0.00
$0.00
$0.00

$28,568,653.60 Sold, in full; warrants not outstanding

$23,397,494.08 Redeemed, in full; warrants not outstanding
$8,545,904.67 Redeemed, in full; warrants not outstanding
$39,415,959.89 Redeemed, in full; warrants not outstanding

$35,000,000.00

$0.00

Preferred Stock w/ Exercised Warrants

$4,000,000.00

$0.00

$4,680,205.56 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$8,750,000.00

$0.00

$10,394,872.56 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$43,000,000.00

$0.00

$47,294,527.29 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$4,609,000.00

$1,322,500.50
$4,028,202.50
$1,002,750.00

$952,850.00
$1,517,150.00

$0.00

$42,801,933.33 Redeemed, in full; warrants not outstanding

$9,405,391.28 Sold, in full; warrants not outstanding

(Fee)

4

($53,507.03)
($10,027.50)
($14,972.50)

($24,700.00)
($300.00)

$9,000,000.00

(Realized Loss) / (Write-off)

Avg. Price
$1,000.00

Wt Amount
$1,000,000.00

Wt Shares
1,000

4,401
13,405

$300.50
$300.50

($3,078,499.50)
($9,376,797.50)

$72,314.55
$387,399.37

140
750

105

$9,550.00

($47,250.00)

$25,000.00

5

1,003
1,597

$950.00
$950.00

($50,150.00)
($79,850.00)

$105,000.00

130

9,000

$1,000.00
$1.11

$24,000,000.00

24,000

$1,000.00

$2,172,000.00
$9,122,400.00

3,000
12,600

$724.00
$724.00

($828,000.00)
($3,477,600.00)

$10,149,929.90

1,085,554

$9.35

($41,350,070.10)

$23,932.54
$2,687,046.56

29
3,256

$825.26
$825.26

638

$548,680.00

$713,208.30
$6,193,989.20

($48,849.24)

($112,944.00)

($25,000.00)
($5,486.80)
($19,513.20)

Gain

5

Shares
20,000

4,400,000

$4,400,000.00

$460,000.00

311,972

$177,716.96

132,000

$1,200,000.00

1,200

$698,351.00

521,158

$10,356.69

22,071

($5,067.46)
($568,953.44)

$106,364.00

164

$860.00

($89,320.00)

$3,960.00

32

($63,791.70)
($554,010.80)

$484,924.00

777
6,748

$917.90
$917.90

$372,240.00

376

$5,000,000.00

5,000

$1,000.00

$250,000.00

250

$1,000,000.00
$2,100,000.00

1,000
2,100

$1,000.00
$1,000.00

$155,000.00

155

$24,900,000.00

24,900

$1,000.00

$1,681,000.00

833,705

350
10,300

$982.27
$982.27

$531,210.67

533

2,400

$1,213.75

$141,815.60

120

$97,500,000.00
$32,500,000.00

97,500
32,500

$1,000.00
$1,000.00

$1,307,000.00

834,761

$19,891,000.00

19,891

$1,000.00

$2,639,000.00

2,639,000

$1.00

$5,293,527.28
$215,462.72

8,648
352

$612.11
$612.11

($3,354,472.72)
($136,537.28)

366
2,315

$823.58
$818.78

($64,571.42)
($419,532.41)

6,000,000
13,965,000
480,000

$0.73
$0.73
$0.73

14,523
131,530

$552.61
$552.61

$1,224,558,000.00

1,224,558

$1,000.00

$11,750,000.00

11,750

$1,000.00

$5,000,000.00
$2,000,000.00
$5,000,000.00

5,000,000
2,000,000
5,000,000

$1.00
$1.00
$1.00

$15,000,000.00
$23,235,000.00

15,000
23,235

$1,000.00
$1,000.00

$306,546,000.00

306,546

$1,000.00

3,900
20,100

$1,104.11
$1,104.11

$17,949,000.00

17,949

$1,000.00

$7,500,000.00

7,500

$1,000.00

$34,000,000.00

34,000

$1,000.00

$35,000,000.00

35,000

$1,000.00

$4,000,000.00

4,000

$1,000.00

$8,750,000.00

8,750

$1,000.00

$438,000.00

438

$481,387.50
$17,505,000.00
$8,725,367.25
$420,995.25
$10,503,000.00

550
20,000
9,969
481
12,000

$875.25
$875.25
$875.25
$875.25
$875.25

$1,910,898.00
$120,386.57
$22,930.78

2,000
126
24

$343,794.50
$10,117,381.00
$2,400,000.00

$301,428.58
$1,895,467.59

$146,053,000.00

Subordinated Debentures w/ Exercised Warrants

Amount
$20,000,000.00

$4,381,500.00
$10,197,941.25
$350,520.00
$8,025,555.03
$72,684,793.30

$3,900,000.00
$20,100,000.00

($69,071.98)

($104,611.76)
($25,000.00)

($55,089.90)

($33,333.34)

($149,299.61)

($807,103.48)

($264,986.40)

($376,357.50)

($6,205.50)
($182,619.00)
$513,000.00

$995,000.00

995

$132,000.00

132,000

$311,943.55

450

$40,563.34

59

($1,618,500.00)
($3,767,058.75)
($129,480.00)

$688,041.09
$91,535.40

902,000
120,000

($6,497,444.97)
($58,845,206.70)

$3,372.19
$4,922,044.87

5
7,298

$172,000,000.00

20,500,413

$458,000.00

186,311

$600,000.00

600,000

$2,794,422.00

385,434

$14,500,000.00

1,517,555

$115,000.00

384,041

$871,000.00

514,693

$406,029.00
$2,092,611.00

($68,612.50)
($2,495,000.00)
($1,243,632.75)
($60,004.75)
($1,497,000.00)

$51,113.00

50,111

$637,071.00

364,026

$1,006,100.00

324,074

$200,000.00

200

18

Footnote

8,14

14,15

8,14

11
8,120
8,14
8,11

14,15

8,14,45
15,17
8,14
8,14,45
8,14

11,15,44
77
8,17

8,14

11
11

8,14,45
15,17,44
8,14

8,14

11,14,15
9,11,36
45
34,118,121,140

8,11,14
8,14,45
8,14,45
8

45
8,14,18

Institution Name
F & M BANCSHARES, INC.
F & M BANCSHARES, INC.
F & M BANCSHARES, INC.
F & M BANCSHARES, INC.
F & M BANCSHARES, INC.
F & M FINANCIAL CORPORATION (NC)
F & M FINANCIAL CORPORATION (NC)
F & M FINANCIAL CORPORATION (NC)
F & M FINANCIAL CORPORATION (NC)
F & M FINANCIAL CORPORATION (NC)
F&C BANCORP. INC.
F&C BANCORP. INC.
F&C BANCORP. INC.
F&C BANCORP. INC.
F&M FINANCIAL CORPORATION (TN)
F&M FINANCIAL CORPORATION (TN)
F&M FINANCIAL CORPORATION (TN)
F&M FINANCIAL CORPORATION (TN)
F&M FINANCIAL CORPORATION (TN)
F.N.B. CORPORATION
F.N.B. CORPORATION
F.N.B. CORPORATION
FARMERS & MERCHANTS BANCSHARES, INC. / ALLEGIANCE BANCSHARES, INC.
FARMERS & MERCHANTS BANCSHARES, INC. / ALLEGIANCE BANCSHARES, INC.
FARMERS & MERCHANTS FINANCIAL CORPORATION
FARMERS & MERCHANTS FINANCIAL CORPORATION
FARMERS & MERCHANTS FINANCIAL CORPORATION
FARMERS BANK, WINDSOR, VIRGINIA
FARMERS BANK, WINDSOR, VIRGINIA
FARMERS BANK, WINDSOR, VIRGINIA
FARMERS CAPITAL BANK CORPORATION
FARMERS CAPITAL BANK CORPORATION
FARMERS CAPITAL BANK CORPORATION
FARMERS ENTERPRISES, INC.
FARMERS ENTERPRISES, INC.
FARMERS ENTERPRISES, INC.
FARMERS ENTERPRISES, INC.
FARMERS ENTERPRISES, INC.
FARMERS STATE BANKSHARES, INC.
FARMERS STATE BANKSHARES, INC.
FBHC HOLDING COMPANY
FBHC HOLDING COMPANY
FC HOLDINGS, INC.
FC HOLDINGS, INC.
FC HOLDINGS, INC.
FCB BANCORP, INC.
FCB BANCORP, INC.
FFW CORPORATION
FFW CORPORATION
FFW CORPORATION
FFW CORPORATION
FIDELITY BANCORP, INC. (LA)
FIDELITY BANCORP, INC. (LA)
FIDELITY BANCORP, INC. (PA) / WESBANCO, INC.
FIDELITY BANCORP, INC. (PA) / WESBANCO, INC.
FIDELITY BANCORP, INC. (PA) / WESBANCO, INC.
FIDELITY FEDERAL BANCORP
FIDELITY FEDERAL BANCORP
FIDELITY FEDERAL BANCORP
FIDELITY FEDERAL BANCORP
FIDELITY FINANCIAL CORPORATION
FIDELITY FINANCIAL CORPORATION
FIDELITY FINANCIAL CORPORATION
FIDELITY FINANCIAL CORPORATION
FIDELITY FINANCIAL CORPORATION
FIDELITY FINANCIAL CORPORATION
FIDELITY FINANCIAL CORPORATION
FIDELITY FINANCIAL CORPORATION
FIDELITY FINANCIAL CORPORATION
FIDELITY SOUTHERN CORPORATION
FIDELITY SOUTHERN CORPORATION
FIDELITY SOUTHERN CORPORATION
FIFTH THIRD BANCORP
FIFTH THIRD BANCORP
FIFTH THIRD BANCORP
FINANCIAL INSTITUTIONS, INC.
FINANCIAL INSTITUTIONS, INC.
FINANCIAL INSTITUTIONS, INC.
FINANCIAL INSTITUTIONS, INC.
FINANCIAL SECURITY CORPORATION
FINANCIAL SECURITY CORPORATION
FINANCIAL SERVICES OF WINGER, INC.
FINANCIAL SERVICES OF WINGER, INC.
FIRST ADVANTAGE BANCSHARES, INC.
FIRST ADVANTAGE BANCSHARES, INC.
FIRST ADVANTAGE BANCSHARES, INC.
FIRST ADVANTAGE BANCSHARES, INC.
FIRST ADVANTAGE BANCSHARES, INC.
FIRST ALLIANCE BANCSHARES, INC.
FIRST ALLIANCE BANCSHARES, INC.
FIRST ALLIANCE BANCSHARES, INC.
FIRST ALLIANCE BANCSHARES, INC.
FIRST AMERICAN BANK CORPORATION
FIRST AMERICAN BANK CORPORATION
FIRST AMERICAN BANK CORPORATION
FIRST AMERICAN INTERNATIONAL CORP.
FIRST AMERICAN INTERNATIONAL CORP.
FIRST BANCORP (NC)
FIRST BANCORP (NC)
FIRST BANCORP (NC)
FIRST BANCORP (PR)
FIRST BANCORP (PR)
FIRST BANCORP (PR)
FIRST BANCORP (PR)
FIRST BANCORP (PR)
FIRST BANCORP (PR)
FIRST BANCTRUST CORPORATION
FIRST BANCTRUST CORPORATION
FIRST BANCTRUST CORPORATION
FIRST BANK OF CHARLESTON, INC.
FIRST BANK OF CHARLESTON, INC.
FIRST BANKERS TRUSTSHARES, INC.
FIRST BANKERS TRUSTSHARES, INC.
FIRST BANKS, INC.
FIRST BANKS, INC.
FIRST BANKS, INC.
FIRST BANKS, INC.
FIRST BANKS, INC.
FIRST BANKS, INC.
FIRST BANKS, INC.
FIRST BANKS, INC.
FIRST BUSEY CORPORATION
FIRST BUSEY CORPORATION
FIRST BUSEY CORPORATION
FIRST BUSINESS BANK, NATIONAL ASSOCIATION / BANK OF SOUTHERN CALIFORNIA, N.A.
FIRST BUSINESS BANK, NATIONAL ASSOCIATION / BANK OF SOUTHERN CALIFORNIA, N.A.
FIRST BUSINESS BANK, NATIONAL ASSOCIATION / BANK OF SOUTHERN CALIFORNIA, N.A.
FIRST BUSINESS BANK, NATIONAL ASSOCIATION / BANK OF SOUTHERN CALIFORNIA, N.A.
FIRST BUSINESS BANK, NATIONAL ASSOCIATION / BANK OF SOUTHERN CALIFORNIA, N.A.

City
TREZEVANT
TREZEVANT
TREZEVANT
TREZEVANT
TREZEVANT
SALISBURY
SALISBURY
SALISBURY
SALISBURY
SALISBURY
HOLDEN
HOLDEN
HOLDEN
HOLDEN
CLARKSVILLE
CLARKSVILLE
CLARKSVILLE
CLARKSVILLE
CLARKSVILLE
HERMITAGE
HERMITAGE
HERMITAGE
HOUSTON
HOUSTON
ARGONIA
ARGONIA
ARGONIA
WINDSOR
WINDSOR
WINDSOR
FRANKFORT
FRANKFORT
FRANKFORT
GREAT BEND
GREAT BEND
GREAT BEND
GREAT BEND
GREAT BEND
HOLTON
HOLTON
BOULDER
BOULDER
HOUSTON
HOUSTON
HOUSTON
LOUISVILLE
LOUISVILLE
WABASH
WABASH
WABASH
WABASH
BATON ROUGE
BATON ROUGE
PITTSBURGH
PITTSBURGH
PITTSBURGH
EVANSVILLE
EVANSVILLE
EVANSVILLE
EVANSVILLE
WICHITA
WICHITA
WICHITA
WICHITA
WICHITA
WICHITA
WICHITA
WICHITA
WICHITA
ATLANTA
ATLANTA
ATLANTA
CINCINNATI
CINCINNATI
CINCINNATI
WARSAW
WARSAW
WARSAW
WARSAW
BASIN
BASIN
WINGER
WINGER
COON RAPIDS
COON RAPIDS
COON RAPIDS
COON RAPIDS
COON RAPIDS
CORDOVA
CORDOVA
CORDOVA
CORDOVA
ELK GROVE VILLAGE
ELK GROVE VILLAGE
ELK GROVE VILLAGE
BROOKLYN
BROOKLYN
TROY
TROY
TROY
SAN JUAN
SAN JUAN
SAN JUAN
SAN JUAN
SAN JUAN
SAN JUAN
PARIS
PARIS
PARIS
CHARLESTON
CHARLESTON
QUINCY
QUINCY
CLAYTON
CLAYTON
CLAYTON
CLAYTON
CLAYTON
CLAYTON
CLAYTON
CLAYTON
URBANA
URBANA
URBANA
SAN DIEGO
SAN DIEGO
SAN DIEGO
SAN DIEGO
SAN DIEGO

State
TN
TN
TN
TN
TN
NC
NC
NC
NC
NC
MO
MO
MO
MO
TN
TN
TN
TN
TN
PA
PA
PA
TX
TX
KS
KS
KS
VA
VA
VA
KY
KY
KY
KS
KS
KS
KS
KS
KS
KS
CO
CO
TX
TX
TX
KY
KY
IN
IN
IN
IN
LA
LA
PA
PA
PA
IN
IN
IN
IN
KS
KS
KS
KS
KS
KS
KS
KS
KS
GA
GA
GA
OH
OH
OH
NY
NY
NY
NY
WY
WY
MN
MN
MN
MN
MN
MN
MN
TN
TN
TN
TN
IL
IL
IL
NY
NY
NC
NC
NC
PR
PR
PR
PR
PR
PR
IL
IL
IL
WV
WV
IL
IL
MO
MO
MO
MO
MO
MO
MO
MO
IL
IL
IL
CA
CA
CA
CA
CA

Date
11/6/2009
2/6/2013
2/7/2013
2/8/2013
3/26/2013
2/6/2009
9/18/2012
9/19/2012
9/20/2012
11/16/2012
5/22/2009
11/8/2012
11/13/2012
1/11/2013
2/13/2009
9/19/2012
9/20/2012
9/21/2012
11/16/2012
1/9/2009
9/9/2009
11/23/2011
3/6/2009
7/15/2015
3/20/2009
6/24/2013
7/26/2013
1/23/2009
1/9/2013
12/31/2013
1/9/2009
6/19/2012
7/18/2012
6/19/2009
11/8/2012
11/9/2012
11/13/2012
1/11/2013
3/20/2009
7/21/2011
12/29/2009
3/9/2011
6/26/2009
2/20/2013
3/26/2013
12/19/2008
9/22/2011
12/19/2008
11/28/2012
11/30/2012
1/11/2013
5/29/2009
3/27/2013
12/12/2008
11/30/2012
5/6/2015
11/13/2009
7/19/2013
7/22/2013
9/12/2013
12/19/2008
8/1/2012
8/2/2012
8/3/2012
8/7/2012
8/8/2012
8/9/2012
8/10/2012
9/11/2012
12/19/2008
7/3/2012
5/28/2015
12/31/2008
2/2/2011
3/16/2011
12/23/2008
2/23/2011
3/30/2011
5/11/2011
2/13/2009
7/21/2011
7/31/2009
9/1/2011
5/22/2009
12/10/2012
12/11/2012
1/11/2013
3/26/2013
6/26/2009
12/20/2012
1/11/2013
3/26/2013
7/24/2009
12/21/2011
12/11/2012
3/13/2009
8/13/2010
1/9/2009
9/1/2011
11/23/2011
1/16/2009
8/16/2013
9/13/2013
12/5/2014
3/6/2015
5/15/2017
2/20/2009
1/18/2012
10/24/2012
2/6/2009
7/21/2011
1/16/2009
9/8/2011
12/31/2008
8/8/2013
8/9/2013
8/12/2013
9/12/2013
9/24/2013
9/25/2013
10/29/2013
3/6/2009
8/25/2011
11/23/2011
4/10/2009
12/11/2009
12/19/2012
12/20/2012
1/11/2013

1

Original Investment Type

Preferred Stock w/ Exercised Warrants

Original Investment Amount
$3,535,000.00

$17,000,000.00

Outstanding Investment

2

Total Cash Back

Investment Status*

Amount
$4,797,325.00
$2,734,192.50
$144,202.50

$0.00

$20,119,744.45 Sold, in full; warrants not outstanding
$2,664,750.00
$13,485,250.00

Subordinated Debentures w/ Exercised Warrants

Preferred Stock w/ Exercised Warrants

$2,993,000.00

$0.00

$3,842,376.65 Sold, in full; warrants not outstanding

$17,243,000.00

$0.00

$17,573,762.97 Sold, in full; warrants not outstanding

$1,590,599.43
$1,278,999.18

$157,500.00
$13,421,362.50
Preferred Stock w/ Warrants

$100,000,000.00

$0.00

$104,023,433.33 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$11,000,000.00

$0.00

$15,971,339.07 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$442,000.00

$0.00

Preferred Stock w/ Exercised Warrants
Preferred Stock w/ Warrants
Subordinated Debentures w/ Exercised Warrants

$500,199.14 Sold, in full; warrants not outstanding

$8,752,000.00

$0.00

$11,396,202.11 Redeemed, in full; warrants not outstanding

$30,000,000.00

$0.00

$27,105,349.50 Sold, in full; warrants not outstanding

$12,000,000.00

$0.00

$15,452,669.34 Sold, in full; warrants not outstanding

Subordinated Debentures w/ Exercised Warrants

$700,000.00

$0.00

$830,173.67 Redeemed, in full; warrants not outstanding

$3,035,000.00

$0.00

$804,592.16 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$21,042,000.00

$0.00

$19,836,630.66 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$9,294,000.00

$0.00

$11,156,234.25 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$7,289,000.00

$0.00

$8,441,836.26 Sold, in full; warrants not outstanding

Subordinated Debentures w/ Exercised Warrants

$3,942,000.00

$0.00

$5,404,924.35 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$7,000,000.00

$0.00

$10,634,864.33 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

Preferred Stock w/ Exercised Warrants

$6,657,000.00

$36,282,000.00

$0.00

$0.00

Preferred Stock w/ Warrants

$48,200,000.00

$0.00

Preferred Stock w/ Warrants

$3,408,000,000.00

$0.00

Preferred Stock w/ Warrants

$7,220,908.83 Sold, in full; warrants not outstanding

$40,966,780.82 Sold, in full; warrants not outstanding

$82,715,982.47 Sold, in full; warrants not outstanding
$4,043,972,602.67 Redeemed, in full; warrants not outstanding

$37,515,000.00

$0.00

$43,787,611.61 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$5,000,000.00

$0.00

$5,914,597.33 Redeemed, in full; warrants not outstanding

Subordinated Debentures w/ Exercised Warrants

$3,742,000.00

$0.00

$4,487,322.46 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$1,177,000.00

$0.00

$1,289,436.37 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$3,422,000.00

$0.00

Subordinated Debentures w/ Exercised Warrants

$50,000,000.00

$0.00

$65,558,530.56 Redeemed, in full; warrants not outstanding

$3,003,674.75 Sold, in full; warrants not outstanding

Preferred Stock

$17,000,000.00

$0.00

$18,204,166.78 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$65,000,000.00

$0.00

$74,518,906.44 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$400,000,000.00

$0.00

Preferred Stock w/ Exercised Warrants

$7,350,000.00

$0.00

$9,050,516.50 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$3,345,000.00

$0.00

$3,960,105.00 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$10,000,000.00

$0.00

$11,941,222.22 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$295,400,000.00

$0.00

$231,861,384.57 Sold, in full; warrants outstanding

$119,071,500.97 Sold, in full; warrants not outstanding

$100,000,000.00

$0.00

Preferred Stock w/ Warrants

$2,211,000.00
$2,032,000.00

$0.00

$112,410,898.89 Redeemed, in full; warrants not outstanding

($76,757.21)

($161,500.00)

($25,000.00)

($135,788.63)

Shares

Avg. Price

($140,250.00)
($709,750.00)

$136,813.05

150

$638,460.90

700

1,659,000
1,334,000

$0.96
$0.96

($68,400.57)
($55,000.82)

$125,000.00

150,000

200
17,043

$787.50
$787.50

($42,500.00)
($3,621,637.50)

442

$962.50

3,063
5,689

$1,000.00
$1,000.00

30,000

$739.89

($332,950.50)

$96,290.00

Wt Shares

$950.00
$950.00

$1,000.00

$22,196,700.00

Wt Amount

2,805
14,195

$1,000.00

$3,063,000.00
$5,689,000.00

5

($292,675.00)
($166,807.50)
($8,797.50)

11,000
($25,000.00)

Gain

$942.50
$942.50
$942.50

100,000

$425,425.00

(Realized Loss) / (Write-off)

5,090
2,901
153

$11,000,000.00

$222,007.50

($16,575.00)

$96,465.60

112

$645,975.00

750

$690,100.00

651,042

$550,000.00

550

($2,835.00)

($7,803,300.00)

230

22

$438,000.00

438

$75,000.00

223,992

$37,387.14
$552,936.00

38,000
562,000

100,000

$0.96

($3,710.00)

11,900,000

$0.96

($441,490.00)

$700,000.00

700

$1,000.00

$40,000.00

4

$650,000.00

3,035,000

$0.21

($2,385,000.00)

$18,874,674.00

21,042

$897.00

($2,167,326.00)

$994,613.40

1,052

$9,294,000.00

9,294

$1,000.00

$465,000.00

465

$879,424.60
$5,701,813.50

974
6,315

$902.90
$902.90

($94,575.40)
($613,186.50)

$358,558.20

364

($115,548.00)

($188,746.74)

($65,812.38)

$3,942,000.00

3,942,000

$1.00

$7,000,000.00

7,000

$1,000.00

$439,000.00
$6,218,000.00

439
6,218

$1,058.90
$1,058.90

135
30
335
3,591
2,635
29,236
320

$891.26
$891.26
$891.26
$891.26
$891.26
$891.26
$891.26

($14,679.90)
($3,262.20)
($36,427.90)
($390,485.34)
($286,529.90)
($3,179,122.64)
($34,796.80)
($4,791,080.00)

$120,320.10
$26,737.80
$298,572.10
$3,200,514.66
$2,348,470.10
$26,056,877.36
$285,203.20
$43,408,920.00

($70,490.97)

($323,366.95)

197,000
101,321

$242,302.50

200

$170,227.93
$167,374.94
$1,210,615.36
$176,884.89

179
176
1,273
186

48,200

$900.60

136,320

$25,000.00

$12,505,000.00
$25,010,000.00

2,501
5,002

$5,000.00
$5,000.00

$5,000,000.00

5,000

$1,000.00

$250,000.00

250

$3,742,000.00

3,742,000

$1.00

$112,000.00

112,000

769
408

$898.21
$898.21

($78,276.51)
($41,530.32)

$2,979.49
$26,318.80

6
53

($1,026,257.80)

$94,701.71

171

$2,500,000.00

2,500,000

$924,462.00

616,308

$690,723.49
$366,469.68

$2,395,742.20

($651,133.80)

$25,857.10
$366,240.20

$197,000.00
$2,246,531.00

$3,408,000,000.00

($10,571.93)
($14,428.07)

$31,429,313.38

2,693,747

$280,025,936.00

43,617,747

$2,079,962.50

378,175

3,422

$700.10

$15,000,000.00
$35,000,000.00

15,000,000
35,000,000

$1.00
$1.00

$17,000,000.00

17,000

$1,000.00

$65,000,000.00

65,000

$1,000.00

$81,000,000.00
$8,514,153.00
$22,063,492.11
$29,708,351.90
$57,735,612.33

12,000,000
1,261,356
4,388,888
5,000,000
10,291,553

$6.75
$6.75
$5.03
$5.94
$5.61

$3,675,000.00
$3,675,000.00

3,675
3,675

$1,000.00
$1,000.00

$368,000.00

368

$3,345,000.00

3,345

$1,000.00

$167,000.00

167

$10,000,000.00

10,000

$1,000.00

$500,000.00

500

$105,000.00
$12,171,950.00
$87,028,900.00

300
34,777
248,654

$350.00
$350.00
$350.00

($195,000.00)
($22,605,050.00)
($161,625,100.00)

$2,430,181.71
$5,919,151.59

4,299
10,471

5,819
5,850

$551.59
$551.59

($2,609,297.79)
($2,623,198.50)

$100,000,000.00

100,000

$1,000.00

$63,677.00

573,833

$1,373,084.00
$2,510,399.84

1,500
2,743

$915.39
$915.20

$90,461.65

111

$3,209,702.21
$3,226,801.50
Preferred Stock w/ Warrants

4

$100,000,000.00

$11,458,510.00
Preferred Stock w/ Exercised Warrants

(Fee)

($23,957.42)
($1,042.58)

($74,611.09)
($85,000.00)

($993,058.50)
($64,365.04)

($64,711,540.92)
($6,802,024.20)
($31,229,144.01)
($31,004,790.15)
($67,230,891.51)

$4,693,275.61 Sold, in full; warrants not outstanding

($33,333.33)

($126,916.00)
($232,600.16)

19

Footnote
45

8,11,14,18,36

8,14,44
12
8,72

8

11,15,36
8,11,14

12,16
15,17,44

9,17
8,14

8,14,44
11
8,9

8
11
11,36
8,11,14
11,25
8,14,44
33,44,45
11
8,14
8,14,44
12,16
44
11
73,97
8,14,18

8,14
8,14,18,44,45
87
79
11,14,15
8,11,14
8,14

Institution Name
FIRST CALIFORNIA FINANCIAL GROUP, INC.
FIRST CALIFORNIA FINANCIAL GROUP, INC.
FIRST CALIFORNIA FINANCIAL GROUP, INC.
FIRST CAPITAL BANCORP, INC.
FIRST CAPITAL BANCORP, INC.
FIRST CAPITAL BANCORP, INC.
FIRST CHOICE BANK
FIRST CHOICE BANK
FIRST CHOICE BANK
FIRST CITIZENS BANC CORP
FIRST CITIZENS BANC CORP
FIRST CITIZENS BANC CORP
FIRST COLEBROOK BANCORP, INC.
FIRST COLEBROOK BANCORP, INC.
FIRST COMMUNITY BANCSHARES INC.
FIRST COMMUNITY BANCSHARES INC.
FIRST COMMUNITY BANCSHARES INC.
FIRST COMMUNITY BANCSHARES, INC. / EQUITY BANCSHARES, INC.
FIRST COMMUNITY BANCSHARES, INC. / EQUITY BANCSHARES, INC.
FIRST COMMUNITY BANK CORPORATION OF AMERICA
FIRST COMMUNITY BANK CORPORATION OF AMERICA
FIRST COMMUNITY CORPORATION
FIRST COMMUNITY CORPORATION
FIRST COMMUNITY CORPORATION
FIRST COMMUNITY FINANCIAL PARTNERS, INC.
FIRST COMMUNITY FINANCIAL PARTNERS, INC.
FIRST COMMUNITY FINANCIAL PARTNERS, INC.
FIRST COMMUNITY FINANCIAL PARTNERS, INC.
FIRST COMMUNITY FINANCIAL PARTNERS, INC.
FIRST COMMUNITY FINANCIAL PARTNERS, INC.
FIRST COMMUNITY FINANCIAL PARTNERS, INC.
FIRST COMMUNITY FINANCIAL PARTNERS, INC.
FIRST DEFIANCE FINANCIAL CORP.
FIRST DEFIANCE FINANCIAL CORP.
FIRST DEFIANCE FINANCIAL CORP.
FIRST EAGLE BANCSHARES, INC.
FIRST EAGLE BANCSHARES, INC.
FIRST EXPRESS OF NEBRASKA, INC.
FIRST EXPRESS OF NEBRASKA, INC.
FIRST FEDERAL BANCSHARES OF ARKANSAS, INC.
FIRST FEDERAL BANCSHARES OF ARKANSAS, INC.
FIRST FINANCIAL BANCORP
FIRST FINANCIAL BANCORP
FIRST FINANCIAL BANCORP
FIRST FINANCIAL BANCSHARES, INC.
FIRST FINANCIAL BANCSHARES, INC.
FIRST FINANCIAL HOLDINGS INC.
FIRST FINANCIAL HOLDINGS INC.
FIRST FINANCIAL HOLDINGS INC.
FIRST FINANCIAL SERVICE CORPORATION / YOUR COMMUNITY BANKSHARES, INC.
FIRST FINANCIAL SERVICE CORPORATION / YOUR COMMUNITY BANKSHARES, INC.
FIRST FINANCIAL SERVICE CORPORATION / YOUR COMMUNITY BANKSHARES, INC.
FIRST FINANCIAL SERVICE CORPORATION / YOUR COMMUNITY BANKSHARES, INC.
FIRST FREEDOM BANCSHARES, INC.
FIRST FREEDOM BANCSHARES, INC.
FIRST FREEDOM BANCSHARES, INC.
FIRST GOTHENBURG BANCSHARES, INC.
FIRST GOTHENBURG BANCSHARES, INC.
FIRST GOTHENBURG BANCSHARES, INC.
FIRST GOTHENBURG BANCSHARES, INC.
FIRST GUARANTY BANCSHARES, INC.
FIRST GUARANTY BANCSHARES, INC.
FIRST HORIZON NATIONAL CORPORATION
FIRST HORIZON NATIONAL CORPORATION
FIRST HORIZON NATIONAL CORPORATION
FIRST INDEPENDENCE CORPORATION
FIRST INDEPENDENCE CORPORATION
FIRST INDEPENDENCE CORPORATION
FIRST INDEPENDENCE CORPORATION
FIRST INTERCONTINENTAL BANK
FIRST INTERCONTINENTAL BANK
FIRST INTERCONTINENTAL BANK
FIRST LITCHFIELD FINANCIAL CORPORATION
FIRST LITCHFIELD FINANCIAL CORPORATION
FIRST M&F CORPORATION
FIRST M&F CORPORATION
FIRST M&F CORPORATION
FIRST MANITOWOC BANCORP, INC.
FIRST MANITOWOC BANCORP, INC.
FIRST MARKET BANK, FSB / UNION FIRST MARKET BANKSHARES CORPORATION
FIRST MARKET BANK, FSB / UNION FIRST MARKET BANKSHARES CORPORATION
FIRST MENASHA BANCSHARES, INC.
FIRST MENASHA BANCSHARES, INC.
FIRST MERCHANTS CORPORATION
FIRST MERCHANTS CORPORATION
FIRST MERCHANTS CORPORATION
FIRST MIDWEST BANCORP, INC.
FIRST MIDWEST BANCORP, INC.
FIRST MIDWEST BANCORP, INC.
FIRST NATIONAL CORPORATION
FIRST NATIONAL CORPORATION
FIRST NBC BANK HOLDING COMPANY
FIRST NBC BANK HOLDING COMPANY
FIRST NIAGARA FINANCIAL GROUP
FIRST NIAGARA FINANCIAL GROUP
FIRST NIAGARA FINANCIAL GROUP
FIRST NORTHERN COMMUNITY BANCORP
FIRST NORTHERN COMMUNITY BANCORP
FIRST NORTHERN COMMUNITY BANCORP
FIRST PACTRUST BANCORP, INC.
FIRST PACTRUST BANCORP, INC.
FIRST PACTRUST BANCORP, INC.
FIRST PLACE FINANCIAL CORP.
FIRST PLACE FINANCIAL CORP.
FIRST PRIORITY FINANCIAL CORP.
FIRST PRIORITY FINANCIAL CORP.
FIRST PRIORITY FINANCIAL CORP.
FIRST PRIORITY FINANCIAL CORP.
FIRST PRIORITY FINANCIAL CORP.
FIRST RELIANCE BANCSHARES, INC.
FIRST RELIANCE BANCSHARES, INC.
FIRST RELIANCE BANCSHARES, INC.
FIRST RESOURCE BANK
FIRST RESOURCE BANK
FIRST RESOURCE BANK
FIRST SECURITY GROUP, INC.
FIRST SECURITY GROUP, INC.
FIRST SOUND BANK
FIRST SOUND BANK
FIRST SOUTH BANCORP, INC.
FIRST SOUTH BANCORP, INC.
FIRST SOUTH BANCORP, INC.
FIRST SOUTHERN BANCORP, INC.
FIRST SOUTHERN BANCORP, INC.
FIRST SOUTHWEST BANCORPORATION, INC.
FIRST SOUTHWEST BANCORPORATION, INC.
FIRST SOUTHWEST BANCORPORATION, INC.
FIRST SOUTHWEST BANCORPORATION, INC.
FIRST SOUTHWEST BANCORPORATION, INC.

City
WESTLAKE VILLAGE
WESTLAKE VILLAGE
WESTLAKE VILLAGE
GLEN ALLEN
GLEN ALLEN
GLEN ALLEN
CERRITOS
CERRITOS
CERRITOS
SANDUSKY
SANDUSKY
SANDUSKY
COLEBROOK
COLEBROOK
BLUEFIELD
BLUEFIELD
BLUEFIELD
WICHITA
WICHITA
PINELLAS PARK
PINELLAS PARK
LEXINGTON
LEXINGTON
LEXINGTON
JOLIET
JOLIET
JOLIET
JOLIET
JOLIET
JOLIET
JOLIET
JOLIET
DEFIANCE
DEFIANCE
DEFIANCE
HANOVER PARK
HANOVER PARK
GERING
GERING
HARRISON
HARRISON
CINCINNATI
CINCINNATI
CINCINNATI
LAWRENCE
LAWRENCE
CHARLESTON
CHARLESTON
CHARLESTON
ELIZABETHTOWN
ELIZABETHTOWN
ELIZABETHTOWN
ELIZABETHTOWN
LEBANON
LEBANON
LEBANON
GOTHENBURG
GOTHENBURG
GOTHENBURG
GOTHENBURG
HAMMOND
HAMMOND
MEMPHIS
MEMPHIS
MEMPHIS
DETROIT
DETROIT
DETROIT
DETROIT
DORAVILLE
DORAVILLE
DORAVILLE
LITCHFIELD
LITCHFIELD
KOSCIUSKO
KOSCIUSKO
KOSCIUSKO
MANITOWOC
MANITOWOC
RICHMOND
RICHMOND
NEENAH
NEENAH
MUNCIE
MUNCIE
MUNCIE
ITASCA
ITASCA
ITASCA
STRASBURG
STRASBURG
NEW ORLEANS
NEW ORLEANS
LOCKPORT
LOCKPORT
LOCKPORT
DIXON
DIXON
DIXON
CHULA VISTA
CHULA VISTA
CHULA VISTA
WARREN
WARREN
MALVERN
MALVERN
MALVERN
MALVERN
MALVERN
FLORENCE
FLORENCE
FLORENCE
EXTON
EXTON
EXTON
CHATTANOOGA
CHATTANOOGA
SEATTLE
SEATTLE
LEXINGTON
LEXINGTON
LEXINGTON
BOCA RATON
BOCA RATON
ALAMOSA
ALAMOSA
ALAMOSA
ALAMOSA
ALAMOSA

State
CA
CA
CA
VA
VA
VA
CA
CA
CA
OH
OH
OH
NH
NH
VA
VA
VA
KS
KS
FL
FL
SC
SC
SC
IL
IL
IL
IL
IL
IL
IL
IL
OH
OH
OH
IL
IL
NE
NE
AR
AR
OH
OH
OH
KS
KS
SC
SC
SC
KY
KY
KY
KY
TN
TN
TN
NE
NE
NE
NE
LA
LA
TN
TN
TN
MI
MI
MI
MI
GA
GA
GA
CT
CT
MS
MS
MS
WI
WI
VA
VA
WI
WI
IN
IN
IN
IL
IL
IL
VA
VA
LA
LA
NY
NY
NY
CA
CA
CA
CA
CA
CA
OH
OH
PA
PA
PA
PA
PA
SC
SC
SC
PA
PA
PA
TN
TN
WA
WA
TN
TN
TN
FL
FL
CO
CO
CO
CO
CO

Date
12/19/2008
7/14/2011
8/24/2011
4/3/2009
6/19/2012
2/6/2013
2/13/2009
12/22/2009
9/24/2010
1/23/2009
7/3/2012
9/5/2012
3/20/2009
9/22/2011
11/21/2008
7/8/2009
11/22/2011
5/15/2009
7/16/2014
12/23/2008
5/31/2011
11/21/2008
8/29/2012
11/1/2012
12/11/2009
8/8/2012
8/9/2012
8/10/2012
9/19/2012
9/20/2012
9/21/2012
11/16/2012
12/5/2008
6/19/2012
3/11/2015
9/11/2009
9/17/2010
2/6/2009
2/15/2012
3/6/2009
5/3/2011
12/23/2008
2/24/2010
6/8/2010
6/12/2009
9/22/2011
12/5/2008
4/3/2012
5/22/2013
1/9/2009
4/29/2013
5/31/2013
7/1/2015
12/22/2009
11/9/2012
1/11/2013
2/27/2009
10/29/2012
10/31/2012
1/11/2013
8/28/2009
9/22/2011
11/14/2008
12/22/2010
3/9/2011
8/28/2009
12/20/2012
1/11/2013
3/26/2013
3/13/2009
8/12/2013
9/12/2013
12/12/2008
4/7/2010
2/27/2009
9/29/2010
8/30/2013
1/16/2009
5/27/2009
2/6/2009
12/7/2011
2/13/2009
9/15/2011
2/20/2009
9/22/2011
11/23/2011
12/5/2008
11/23/2011
12/21/2011
3/13/2009
8/29/2012
3/20/2009
8/4/2011
11/21/2008
5/27/2009
6/24/2009
3/13/2009
9/15/2011
11/16/2011
11/21/2008
12/15/2010
1/5/2011
3/13/2009
10/29/2012
2/20/2009
12/18/2009
2/7/2013
2/8/2013
3/26/2013
3/6/2009
3/11/2013
4/9/2013
1/30/2009
12/11/2009
9/15/2011
1/9/2009
4/11/2013
12/23/2008
2/20/2013
7/17/2009
9/28/2011
11/28/2012
1/30/2009
6/16/2010
3/6/2009
3/26/2013
3/27/2013
3/28/2013
4/9/2013

1

Original Investment Type
Preferred Stock w/ Warrants
Preferred Stock w/ Warrants
Preferred Stock w/ Exercised Warrants
Preferred Stock w/ Warrants
Preferred Stock w/ Exercised Warrants

Original Investment Amount
$25,000,000.00
$10,958,000.00

Outstanding Investment
$0.00
$0.00

$2,200,000.00
$2,836,000.00

$0.00

$23,184,000.00

$0.00

2

Total Cash Back
Investment Status*
$28,810,847.55 Redeemed, in full; warrants not outstanding
$11,956,712.44 Sold, in full; warrants not outstanding

Amount

$25,245,684.71 Sold, in full; warrants not outstanding

$4,500,000.00

$0.00

$5,339,487.75 Redeemed, in full; warrants not outstanding

$41,500,000.00

$0.00

$42,839,002.78 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$14,800,000.00

$0.00

$19,957,763.30 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$10,685,000.00

$0.00

$8,499,249.92 Sold, in full; warrants not outstanding

Preferred Stock w/ Warrants

$11,350,000.00

$0.00

$13,425,979.36 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$22,000,000.00

$0.00

$18,252,479.06 Sold, in full; warrants not outstanding

$10,082,565.38

$37,000,000.00

$0.00

Subordinated Debentures w/ Exercised Warrants

$7,500,000.00

$0.00

$8,514,738.21 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$5,000,000.00

$0.00

$6,074,313.00 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$16,500,000.00

$0.00

$6,570,625.00 Sold, in full; warrants not outstanding

Preferred Stock w/ Warrants

$80,000,000.00

$0.00

$53,610,300.92 Sold, in full; warrants not outstanding

$87,644,066.10 Redeemed, in full; warrants not outstanding

$3,756,000.00

$0.00

Preferred Stock w/ Warrants

$65,000,000.00

$0.00

$68,141,972.19 Sold, in full; warrants not outstanding

Preferred Stock w/ Warrants

$20,000,000.00

$0.00

$12,336,278.00 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$8,700,000.00

$0.00

$4,563,280.34 Redeemed, in full; warrants not outstanding

$9,522,346.17 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$7,570,000.00

$0.00

Preferred Stock w/ Exercised Warrants

$20,699,000.00

$0.00

$24,059,476.66 Redeemed, in full; warrants not outstanding

$866,540,000.00

$0.00

$1,037,467,405.56 Redeemed, in full; warrants not outstanding

$3,223,000.00

$0.00

Preferred Stock w/ Warrants
Preferred Stock

Preferred Stock w/ Exercised Warrants

$8,702,021.25 Sold, in full; warrants not outstanding

$2,820,256.96 Sold, in full; warrants not outstanding

$6,398,000.00

$0.00

Preferred Stock w/ Warrants

$10,000,000.00

$0.00

$12,147,768.63 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$30,000,000.00

$0.00

$36,472,843.94 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$12,000,000.00

$0.00

$12,837,983.33 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$33,900,000.00

$0.00

$40,834,859.35 Redeemed, in full; warrants not outstanding

$4,797,000.00

$0.00

$5,713,865.00 Redeemed, in full; warrants not outstanding

$116,000,000.00

$0.00

$131,383,055.11 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants
Preferred Stock w/ Warrants
Preferred Stock w/ Warrants

$4,118,886.85 Sold, in full; warrants not outstanding

$193,000,000.00

$0.00

Preferred Stock w/ Exercised Warrants

$13,900,000.00

$0.00

$15,329,326.44 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$17,836,000.00

$0.00

$21,033,989.56 Redeemed, in full; warrants not outstanding

$184,011,000.00

$0.00

$191,464,618.00 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$222,528,333.33 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$17,390,000.00

$0.00

$19,943,580.33 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$19,300,000.00

$0.00

$22,297,560.34 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$72,927,000.00

$0.00

$7,009,094.50 Exited bankruptcy/Receivership

$4,579,000.00
$4,596,000.00

$0.00

$9,948,069.58 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$15,349,000.00

$0.00

Preferred Stock w/ Exercised Warrants

$2,600,000.00
$2,417,000.00

$0.00

Preferred Stock w/ Warrants

$33,000,000.00

$0.00

$16,315,362.00 Sold, in full; warrants not outstanding

Preferred Stock w/ Warrants

$7,400,000.00

$0.00

$4,030,944.44 Sold, in full; warrants not outstanding

Subordinated Debentures w/ Exercised Warrants

$50,000,000.00

$0.00

$65,432,450.94 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$10,900,000.00

$0.00

$12,263,468.31 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$5,500,000.00

$0.00

Preferred Stock w/ Exercised Warrants

($151,238.48)

$5,036,000.00
$21,004,704.00

Shares

Avg. Price

25,000

$1,000.00

10,958

$920.11

5,036

$1,000.00

23,184

$906.00

(Realized Loss) / (Write-off)

Gain

5

($875,434.62)

$12,994,059.00 Sold, in full; warrants not outstanding

($2,179,296.00)

$4,500,000.00

4,500

$1,000.00

41,500

$1,000.00

$14,800,000.00

14,800

$1,000.00

$7,754,267.48

10,685

$725.72

($2,930,732.52)

11,350

$982.83

($194,879.50)

$11,155,120.50

$35,618,420.00

($167,326.81)

($143,550.00)
($534,276.30)

500
4,676
16,824

$652.50
$652.50
$652.50

($173,750.00)
($1,624,910.00)
($5,846,340.00)
($1,381,580.00)

Wt Amount

Wt Shares

$599,042.00

599,042

$266,041.78

417,648

$110,000.00

110

$563,174.00

469,312

$225,000.00

225

$30,600.00

88,273

$740,000.00

740

$297,500.00

195,915

$70,727.58
$440,082.72
$209,563.20

108
672
320

37,000

$962.66

$11,979,295.00

550,595

$7,500,000.00

7,500,000

$1.00

$375,000.00

375,000

$5,000,000.00

5,000

$1,000.00

$250,000.00

250

$6,000,000.00

16,500

$363.64

$80,000,000.00

80,000

$1,000.00

$3,756,000.00

3,756,000

$1.00

$56,778,150.00
$10,842,200.00

$8,025,750.00
$26,398.99
$6,864,647.71

($851,672.25)

($108,422.00)

($80,257.50)

($68,910.46)

$20,699,000.00
$866,540,000.00
$2,336,675.00

$3,247,112.96

($23,366.75)
($26,633.25)

65,000

$873.51

($8,221,850.00)

$542.11

($9,157,800.00)

8,700

$922.50

($674,250.00)

29
7,541

$910.31
$910.31

($2,601.01)
($676,352.29)

2,070

$10,000.00

866,540

$1,000.00

3,223

$725.00

($886,325.00)

($3,150,887.04)

6,398

$507.52

10,000

$1,000.00

$30,000,000.00

30,000

$1,000.00

$12,000,000.00

12,000

$1,000.00

$33,900,000.00

35,595

$1,000.00

$4,797,000.00

4,797

$1,000.00

$116,000,000.00

116,000

$1,000.00

193,000

$1,000.00

($25,000.00)

$193,000,000.00
$12,266,750.00

($184,001.25)

($10,500,000.00)

20,000

$10,000,000.00

13,900

$882.50

$17,836,000.00

17,836

$1,000.00

$184,011,000.00

184,011

$1,000.00

$17,390,000.00

17,390

$1,000.00

$19,300,000.00

19,300

$1,000.00

$6,682,192.50
$1,410,831.60

7,575
1,600

$882.14
$881.77

15,349

$679.61

$1,000.00

$2,966,288.32

465,117

$113,000.00

113,000

$1,400,000.00

241,696

$2,500.00

215,983

$256,118.75

261

$362,118.92

379

$1,030,000.00

103

$79,700,000.00

14,842,321

$139,320.00

320

$1,488,046.41

199,203

$4,089,510.61

513,113

$600,000.00

600

$1,695,000.00

($1,633,250.00)

$240,000.00

240

$367,500.00

991,453

$900,000.00

1,305,230

$624,674.69

695

$892,000.00

892

$2,700,000.00

953,096

$375,000.00

352,977

$1,003,227.00

280,795

($892,807.50)
($189,168.40)

$48,083.60
$176,633.62

49
180

($4,917,666.11)

$624,632.45

767

$130,000.00

130

($72,927,000.00)

$10,431,333.89

$5,731,793.60 Redeemed, in full; warrants not outstanding

$5,359,772.59 Sold, in full; warrants not outstanding

($315,070.56)

$41,500,000.00

$326,250.00
$3,051,090.00
$10,977,660.00

Subordinated Debentures w/ Exercised Warrants

4

$5,446,642.94 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

Preferred Stock w/ Warrants

(Fee)

$25,000,000.00

($80,930.24)
($104,313.34)

$5,017,000.00

5,017

$14,912,862.00

9,941,908

$1.50

($18,087,138.00)

$3,700,000.00

7,400

$500.00

($3,700,000.00)

$13,125,000.00
$36,875,000.00

13,125,000
36,875,000

$1.00
$1.00

$2,500,000.00

2,500,000

$10,900,000.00

10,900

$1,000.00

$545,000.00

545

$315,007.00
$2,835,063.00
$1,800,040.00

350
3,150
2,000

$900.02
$900.02
$900.02

$206,048.21
$45,788.48

225
50

($49,501.10)

($34,993.00)
($314,937.00)
($199,960.00)

20

Footnote
8,14,44
14,15
8,11,14

8,11,14,36
8,14,18

11

8,84
8,14,44
12,16
8,14,45
8,11,14
8,66,97
8,14,45
50,97
8,11,14
8,14

15

11,14,15
8,14,44
11,14,15
11
8,14
8,11,14
8
8,14

8,17,91,97
11
8,127
8,14,44
15
8,144
8,14,18,44
15

45

8,11,14

8,11,14
8

8,68,97
8,14,45
9,15,36
11

Institution Name
FIRST TEXAS BHC, INC.
FIRST TEXAS BHC, INC.
FIRST TRUST CORPORATION
FIRST TRUST CORPORATION
FIRST TRUST CORPORATION
FIRST ULB CORP.
FIRST ULB CORP.
FIRST UNITED CORPORATION
FIRST UNITED CORPORATION
FIRST UNITED CORPORATION
FIRST UNITED CORPORATION
FIRST UNITED CORPORATION
FIRST VERNON BANCSHARES, INC.
FIRST VERNON BANCSHARES, INC.
FIRST WESTERN FINANCIAL, INC.
FIRST WESTERN FINANCIAL, INC.
FIRST WESTERN FINANCIAL, INC.
FIRST WESTERN FINANCIAL, INC.
FIRST WESTERN FINANCIAL, INC.
FIRST WESTERN FINANCIAL, INC.
FIRST WESTERN FINANCIAL, INC.
FIRSTBANK CORPORATION
FIRSTBANK CORPORATION
FIRSTBANK CORPORATION
FIRSTMERIT CORPORATION
FIRSTMERIT CORPORATION
FIRSTMERIT CORPORATION
FLAGSTAR BANCORP, INC.
FLAGSTAR BANCORP, INC.
FLAGSTAR BANCORP, INC.
FLAGSTAR BANCORP, INC.
FLAGSTAR BANCORP, INC.
FLAGSTAR BANCORP, INC.
FLORIDA BANK GROUP, INC.
FLORIDA BANK GROUP, INC.
FLORIDA BUSINESS BANCGROUP, INC.
FLORIDA BUSINESS BANCGROUP, INC.
FLUSHING FINANCIAL CORPORATION
FLUSHING FINANCIAL CORPORATION
FLUSHING FINANCIAL CORPORATION
FNB BANCORP
FNB BANCORP
FORESIGHT FINANCIAL GROUP, INC.
FORESIGHT FINANCIAL GROUP, INC.
FORT LEE FEDERAL SAVINGS BANK, FSB
FORT LEE FEDERAL SAVINGS BANK, FSB
FORTUNE FINANCIAL CORPORATION
FORTUNE FINANCIAL CORPORATION
FPB BANCORP, INC.
FPB BANCORP, INC.
FPB FINANCIAL CORP.
FPB FINANCIAL CORP.
FPB FINANCIAL CORP.
FRANKLIN BANCORP, INC.
FRANKLIN BANCORP, INC.
FRANKLIN BANCORP, INC.
FRANKLIN BANCORP, INC.
FREEPORT BANCSHARES, INC.
FREEPORT BANCSHARES, INC.
FREEPORT BANCSHARES, INC.
FREEPORT BANCSHARES, INC.
FREMONT BANCORPORATION
FREMONT BANCORPORATION
FRESNO FIRST BANK
FRESNO FIRST BANK
FRONTIER BANCSHARES, INC
FRONTIER BANCSHARES, INC
FRONTIER BANCSHARES, INC
FULTON FINANCIAL CORPORATION
FULTON FINANCIAL CORPORATION
FULTON FINANCIAL CORPORATION
GATEWAY BANCSHARES, INC.
GATEWAY BANCSHARES, INC.
GEORGIA COMMERCE BANCSHARES, INC.
GEORGIA COMMERCE BANCSHARES, INC.
GEORGIA PRIMARY BANK
GEORGIA PRIMARY BANK
GEORGIA PRIMARY BANK
GERMANTOWN CAPITAL CORPORATION
GERMANTOWN CAPITAL CORPORATION
GERMANTOWN CAPITAL CORPORATION
GERMANTOWN CAPITAL CORPORATION
GOLD CANYON BANK
GOLD CANYON BANK
GOLDMAN SACHS GROUP, INC.
GOLDMAN SACHS GROUP, INC.
GOLDMAN SACHS GROUP, INC.
GOLDWATER BANK, N.A.
GOLDWATER BANK, N.A.
GRAND CAPITAL CORPORATION
GRAND CAPITAL CORPORATION
GRAND FINANCIAL CORPORATION
GRAND FINANCIAL CORPORATION
GRAND MOUNTAIN BANCSHARES, INC.
GRAND MOUNTAIN BANCSHARES, INC.
GRANDSOUTH BANCORPORATION
GRANDSOUTH BANCORPORATION
GRANDSOUTH BANCORPORATION
GREAT RIVER HOLDING COMPANY
GREAT RIVER HOLDING COMPANY
GREAT RIVER HOLDING COMPANY
GREAT RIVER HOLDING COMPANY
GREAT SOUTHERN BANCORP
GREAT SOUTHERN BANCORP
GREAT SOUTHERN BANCORP
GREEN BANKSHARES, INC.
GREEN BANKSHARES, INC.
GREEN CIRCLE INVESTMENTS, INC.
GREEN CIRCLE INVESTMENTS, INC.
GREEN CIRCLE INVESTMENTS, INC.
GREEN CIRCLE INVESTMENTS, INC.
GREEN CITY BANCSHARES, INC.
GREEN CITY BANCSHARES, INC.
GREER BANCSHARES INCORPORATED
GREER BANCSHARES INCORPORATED
GREER BANCSHARES INCORPORATED
GREER BANCSHARES INCORPORATED
GREGG BANCSHARES, INC.
GREGG BANCSHARES, INC.
GUARANTY BANCORP, INC.
GUARANTY BANCORP, INC.
GUARANTY CAPITAL CORPORATION
GUARANTY CAPITAL CORPORATION
GUARANTY FEDERAL BANCSHARES, INC.
GUARANTY FEDERAL BANCSHARES, INC.
GUARANTY FEDERAL BANCSHARES, INC.
GUARANTY FEDERAL BANCSHARES, INC.
GUARANTY FEDERAL BANCSHARES, INC.
GUARANTY FEDERAL BANCSHARES, INC.

City
FORT WORTH
FORT WORTH
NEW ORLEANS
NEW ORLEANS
NEW ORLEANS
OAKLAND
OAKLAND
OAKLAND
OAKLAND
OAKLAND
OAKLAND
OAKLAND
VERNON
VERNON
DENVER
DENVER
DENVER
DENVER
DENVER
DENVER
DENVER
ALMA
ALMA
ALMA
AKRON
AKRON
AKRON
TROY
TROY
TROY
TROY
TROY
TROY
TAMPA
TAMPA
TAMPA
TAMPA
LAKE SUCCESS
LAKE SUCCESS
LAKE SUCCESS
SOUTH SAN FRANCISCO
SOUTH SAN FRANCISCO
ROCKFORD
ROCKFORD
FORT LEE
FORT LEE
ARNOLD
ARNOLD
PORT ST. LUCIE
PORT ST. LUCIE
HAMMOND
HAMMOND
HAMMOND
WASHINGTON
WASHINGTON
WASHINGTON
WASHINGTON
FREEPORT
FREEPORT
FREEPORT
FREEPORT
FREMONT
FREMONT
FRESNO
FRESNO
AUSTIN
AUSTIN
AUSTIN
LANCASTER
LANCASTER
LANCASTER
RINGGOLD
RINGGOLD
ATLANTA
ATLANTA
ATLANTA
ATLANTA
ATLANTA
GERMANTOWN
GERMANTOWN
GERMANTOWN
GERMANTOWN
GOLD CANYON
GOLD CANYON
NEW YORK
NEW YORK
NEW YORK
SCOTTSDALE
SCOTTSDALE
TULSA
TULSA
HATTIESBURG
HATTIESBURG
GRANBY
GRANBY
GREENVILLE
GREENVILLE
GREENVILLE
BAXTER
BAXTER
BAXTER
BAXTER
SPRINGFIELD
SPRINGFIELD
SPRINGFIELD
GREENEVILLE
GREENEVILLE
CLIVE
CLIVE
CLIVE
CLIVE
GREEN CITY
GREEN CITY
GREER
GREER
GREER
GREER
OZARK
OZARK
WOODSVILLE
WOODSVILLE
BELZONI
BELZONI
SPRINGFIELD
SPRINGFIELD
SPRINGFIELD
SPRINGFIELD
SPRINGFIELD
SPRINGFIELD

State
TX
TX
LA
LA
LA
CA
CA
MD
MD
MD
MD
MD
AL
AL
CO
CO
CO
CO
CO
CO
CO
MI
MI
MI
OH
OH
OH
MI
MI
MI
MI
MI
MI
FL
FL
FL
FL
NY
NY
NY
CA
CA
IL
IL
NJ
NJ
MO
MO
FL
FL
LA
LA
LA
MO
MO
MO
MO
IL
IL
IL
IL
CA
CA
CA
CA
TX
TX
TX
PA
PA
PA
GA
GA
GA
GA
GA
GA
GA
TN
TN
TN
TN
AZ
AZ
NY
NY
NY
AZ
AZ
OK
OK
MS
MS
CO
CO
SC
SC
SC
MN
MN
MN
MN
MO
MO
MO
TN
TN
IA
IA
IA
IA
MO
MO
SC
SC
SC
SC
MO
MO
NH
NH
MS
MS
MO
MO
MO
MO
MO
MO

Date
3/6/2009
9/15/2011
6/5/2009
2/20/2013
3/26/2013
1/23/2009
4/22/2009
1/30/2009
12/3/2014
12/4/2014
1/9/2015
5/27/2015
6/12/2009
9/29/2010
2/6/2009
12/11/2009
8/9/2012
8/10/2012
9/11/2012
6/24/2013
7/26/2013
1/30/2009
7/3/2012
7/18/2012
1/9/2009
4/22/2009
5/27/2009
1/30/2009
3/26/2013
3/27/2013
3/28/2013
4/9/2013
6/12/2013
7/24/2009
8/14/2013
2/20/2009
9/22/2011
12/19/2008
10/28/2009
12/30/2009
2/27/2009
9/15/2011
5/15/2009
12/11/2012
5/22/2009
4/20/2012
4/3/2009
9/15/2011
12/5/2008
7/15/2011
1/23/2009
12/16/2009
6/16/2010
5/22/2009
11/9/2012
11/13/2012
1/11/2013
5/8/2009
4/11/2014
4/14/2014
7/18/2014
6/26/2009
7/25/2012
1/23/2009
11/1/2012
4/24/2009
11/24/2009
10/6/2010
12/23/2008
7/14/2010
9/8/2010
5/8/2009
4/13/2012
2/6/2009
2/16/2011
5/1/2009
2/10/2014
3/19/2014
3/6/2009
10/29/2012
10/31/2012
1/11/2013
6/26/2009
4/5/2013
10/28/2008
6/17/2009
7/22/2009
1/30/2009
9/21/2015
4/24/2009
9/8/2011
9/25/2009
7/8/2015
5/29/2009
9/7/2017
1/9/2009
12/11/2009
9/8/2011
7/17/2009
4/11/2014
4/14/2014
7/18/2014
12/5/2008
8/18/2011
9/21/2011
12/23/2008
9/7/2011
2/27/2009
11/14/2012
1/23/2013
4/24/2013
2/27/2009
7/14/2010
1/30/2009
3/19/2014
6/11/2014
7/23/2014
2/13/2009
7/13/2012
2/20/2009
9/15/2011
9/25/2009
7/30/2010
1/30/2009
6/13/2012
4/26/2013
4/29/2013
5/15/2013
5/31/2013

1

Original Investment Type
Preferred Stock w/ Exercised Warrants

Subordinated Debentures w/ Exercised Warrants
Preferred Stock w/ Exercised Warrants
Preferred Stock w/ Warrants

Preferred Stock w/ Exercised Warrants
Preferred Stock w/ Warrants

Original Investment Amount
$13,533,000.00

Outstanding Investment
$0.00

$17,969,000.00

$0.00

$4,900,000.00

$0.00

$30,000,000.00

$0.00

$6,000,000.00

$0.00

$8,559,000.00
$11,881,000.00

$0.00

2

Total Cash Back
Investment Status*
$16,072,389.00 Redeemed, in full; warrants not outstanding
$15,304,180.50 Sold, in full; warrants not outstanding
$5,211,020.69 Redeemed, in full; warrants not outstanding
$40,183,721.33 Sold, in full; warrants not outstanding

$6,662,770.42 Redeemed, in full; warrants not outstanding
$21,142,314.80 Sold, in full; warrants not outstanding

Amount

$13,750,058.49

$33,000,000.00

$0.00

Preferred Stock w/ Warrants

$125,000,000.00

$0.00

Preferred Stock w/ Warrants

$38,185,560.05 Sold, in full; warrants not outstanding
$131,813,194.44 Redeemed, in full; warrants not outstanding

$266,657,000.00

$0.00

$277,861,053.94 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$20,471,000.00

$0.00

$9,180,793.08 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$9,495,000.00

$0.00

$11,309,750.50 Redeemed, in full; warrants not outstanding

$70,000,000.00

$0.00

$73,904,166.66 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants
Preferred Stock w/ Exercised Warrants

$12,000,000.00

$0.00

$14,267,700.00 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$15,000,000.00

$0.00

$18,670,291.67 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$1,300,000.00

$0.00

Preferred Stock w/ Exercised Warrants

$3,100,000.00

$0.00

Preferred Stock w/ Warrants

$5,800,000.00

$0.00

Preferred Stock w/ Exercised Warrants

$3,240,000.00

$0.00

$3,623,721.50 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$5,097,000.00

$0.00

$4,336,183.67 Sold, in full; warrants not outstanding

Subordinated Debentures w/ Exercised Warrants

$3,000,000.00

$0.00

$4,363,022.95 Sold, in full; warrants not outstanding

Subordinated Debentures w/ Exercised Warrants

$35,000,000.00

$0.00

$45,796,066.36 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$1,968,000.00

$0.00

$2,437,100.33 Redeemed, in full; warrants not outstanding

Subordinated Debentures w/ Exercised Warrants

$3,000,000.00

$0.00

$3,408,191.65 Redeemed, in full; warrants not outstanding

$376,500,000.00

$0.00

$416,635,625.00 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$6,000,000.00

$0.00

$7,260,794.87 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$8,700,000.00

$0.00

$10,096,470.83 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$4,500,000.00

$0.00

Preferred Stock w/ Warrants

Preferred Stock w/ Exercised Warrants

$4,967,000.00

$0.00

Preferred Stock w/ Exercised Warrants

$1,607,000.00

$0.00

Preferred Stock w/ Warrants

$87,184.85 Exited bankruptcy/Receivership
$3,668,927.67 Redeemed, in full; warrants not outstanding
$273,888.89 Currently Not Collectible

$1,576,457.50 Sold, in full; warrants not outstanding
$5,699,100.75 Sold, in full; warrants not outstanding

$10,000,000,000.00

$0.00

$11,418,055,555.44 Redeemed, in full; warrants not outstanding

$2,568,000.00

$0.00

$1,493,750.00 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$4,000,000.00

$0.00

$4,717,144.78 Redeemed, in full; warrants not outstanding

Subordinated Debentures w/ Exercised Warrants

$2,443,320.00

$0.00

$3,868,471.61 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$3,076,000.00

$0.00

$3,928,001.30 Sold, in full; warrants not outstanding

Preferred Stock w/ Warrants

$9,000,000.00
$6,319,000.00

$0.00

$17,625,917.08 Redeemed, in full; warrants not outstanding

Subordinated Debentures w/ Exercised Warrants

$8,400,000.00

$0.00

$11,306,571.15 Sold, in full; warrants not outstanding

Preferred Stock w/ Warrants

$58,000,000.00

$0.00

$72,274,419.56 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$72,278,000.00

$0.00

$74,642,857.78 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$2,400,000.00

$0.00

$3,036,021.12 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$651,000.00

$0.00

$733,037.33 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$9,993,000.00

$0.00

$13,693,111.07 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$825,000.00

$0.00

Preferred Stock w/ Exercised Warrants

$6,920,000.00

$0.00

$8,235,040.33 Redeemed, in full; warrants not outstanding

$45,190.00 Currently Not Collectible

Subordinated Debentures

$14,000,000.00

$0.00

$14,913,299.33 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$17,000,000.00

$0.00

$21,887,871.44 Sold, in full; warrants not outstanding

($137,500.58)

Shares

Avg. Price

13,533

$1,000.00

17,969,000

$0.77

(Realized Loss) / (Write-off)

4,900

$1,000.00

7,800
22,200

$1,002.01
$1,002.01

$6,000,000.00

6,000

$1,000.00

$6,138,000.00
$62,000.00

7,920
80

$775.00
$775.00

($1,782,000.00)
($18,000.00)

12,440

$883.78

($1,445,760.00)
($1,946,670.00)

$31,053,330.00

($300,603.00)

($62,000.00)
($109,942.41)
($465,799.95)

33,000

$941.01

125,000

$1,000.00

$1,439,258.50
$228,401,847.00
$13,216,750.00

1,579
250,578
14,500

$911.50
$911.50
$911.50

($139,741.50)
($22,176,153.00)
($1,283,250.00)

20,471

$390.80

($12,471,000.00)

($2,430,578.56)

$9,495,000.00

9,495

$1,000.00

$70,000,000.00

70,000

$1,000.00

$12,000,000.00

12,000

$15,000,000.00

15,000

5

Wt Amount

Wt Shares

$677,000.00

677

$644,726.19

898,000

$245,000.00

245

$117,162.42

326,323

$245,000.00

245

$311,681.70
$39,370.32

380
48

$1,946,670.00

578,947

$5,025,000.00

952,260

$12,905.00

645,138

$15,678.00
$44,622.00

$125,000,000.00

$8,000,000.00

Gain

($4,218,941.51)

$4,900,000.00

$475,000.00

475

$900,000.00

375,806

$1,000.00

$600,000.00

600

$1,000.00

$750,000.00

750

$155,000.00

155

($1,300,000.00)
$3,100,000.00

3,100

$1,000.00
($5,800,000.00)

$1,000,000.00
$2,240,000.00

1,000
2,240

$1,000.00
$1,000.00

$594,550.00
$2,629,302.50

940
4,157

$632.50
$632.50

2,800,000
200,000

$1.01
$1.01

$2,800,000.00
$200,000.00

($25,000.00)

($25,000.00)

$35,000,000.00

($345,450.00)
($1,527,697.50)
$18,228.00
$1,302.00

$162,000.00

162

$126,798.62
$45,188.88

188
67

$84,514.33
$42,257.17

100,000
50,000
1,750,000

35,000,000

$1.00

$1,750,000.00

$1,968,000.00

1,968

$1,000.00

$98,000.00

98

$1,600,000.00
$1,400,000.00

1,600,000
1,400,000

$1.00
$1.00

$150,000.00

150,000

$376,500,000.00

376,500

$1,000.00

$10,800,000.00

5,509,756

$6,000,000.00

6,000

$1,000.00

$300,000.00

300

$8,700,000.00

8,700

$1,000.00

$435,000.00

435

4,500

$345.81

($2,943,855.00)

$45,312.50

225

29
4,938

$910.13
$910.13

($2,606.23)
($443,778.06)

$214,595.28

248

$1,100,000,000.00

12,205,045

$1,556,145.00
$26,393.77
$4,494,221.94

$53,859.52 Exited bankruptcy/Receivership

Preferred Stock w/ Exercised Warrants

4

$7,800,000.00
$22,200,000.00

$10,994,240.00
Preferred Stock w/ Warrants

(Fee)

$13,533,000.00

($25,000.00)

($25,000.00)

($1,607,000.00)
$10,000,000,000.00

10,000,000

$1,000.00

$1,348,000.00

2,568

$524.92

$4,000,000.00

4,000

$1,000.00

$2,443,320.00

2,443,320

$1.00

$3,076,000.00

2,310,589

$1.70

$15,319,000.00

15,319

$1,000.00

$4,800,000.00
$3,600,000.00

4,800,000
3,600,000

$1.19
$1.19

$58,000,000.00

58,000

$1,000.00

$68,700,000.00

72,278

$950.50

$800,000.00
$800,000.00
$800,000.00

800
800
800

$651,000.00

($1,220,000.00)
$200,000.00

200

$122,000.00

122,000

$852,001.30
$450,000.00

450

$626,007.69

420,000

$6,436,364.00

909,091

$1,000.00
$1,000.00
$1,000.00

$120,000.00

120

651

$1,000.00

$33,000.00

33

$3,150,000.00
$1,980,000.00
$4,863,000.00

3,150
1,980
4,863

$1,000.00
$1,000.00
$1,000.00

$500,000.00

500

$6,920,000.00

6,920

$1,000.00

$346,000.00

346

$14,000,000.00

14,000,000

$1.00

$5,000,000.00
$96,750.00
$11,513,250.00

5,000
100
11,900

$1,000.00
$967.50
$967.50

$2,003,250.00

459,459

($100,212.00)

$926,400.00
$694,800.00

($3,578,000.00)

($825,000.00)

($116,100.00)

($3,250.00)
($386,750.00)

21

Footnote
17,28,70,97
8,14,45
8,11,14
38
8,9
8,11,14
11

131
8,17
45
8,17,45
11
11,16
11
11
8,18,21,44
8,111
8,11,14

11
8
8,14

8,17
11
11,45

8,14,44
8,11,14,18
11
8,14

8,17

9,15,36
12,16
8,14
8,10,11
8,14,44
8,108
8,14,18,44
8
11
29
8,22,92,97
11
22,52,97
115
11

15,71,97

Institution Name
GULFSOUTH PRIVATE BANK
GULFSOUTH PRIVATE BANK
GULFSTREAM BANCSHARES, INC.
GULFSTREAM BANCSHARES, INC.
HAMILTON STATE BANCSHARES, INC.
HAMILTON STATE BANCSHARES, INC.
HAMPTON ROADS BANKSHARES, INC. / XENITH BANKSHARES, INC.
HAMPTON ROADS BANKSHARES, INC. / XENITH BANKSHARES, INC.
HAMPTON ROADS BANKSHARES, INC. / XENITH BANKSHARES, INC.
HARBOR BANKSHARES CORPORATION
HAVILAND BANCSHARES, INC.
HAVILAND BANCSHARES, INC.
HAWTHORN BANCSHARES, INC.
HAWTHORN BANCSHARES, INC.
HAWTHORN BANCSHARES, INC.
HAWTHORN BANCSHARES, INC.
HCSB FINANCIAL CORPORATION
HCSB FINANCIAL CORPORATION
HEARTLAND BANCSHARES, INC.
HEARTLAND BANCSHARES, INC.
HEARTLAND FINANCIAL USA, INC.
HEARTLAND FINANCIAL USA, INC.
HEARTLAND FINANCIAL USA, INC.
HERITAGE BANKSHARES, INC.
HERITAGE BANKSHARES, INC.
HERITAGE BANKSHARES, INC.
HERITAGE COMMERCE CORP.
HERITAGE COMMERCE CORP.
HERITAGE COMMERCE CORP.
HERITAGE FINANCIAL CORPORATION
HERITAGE FINANCIAL CORPORATION
HERITAGE FINANCIAL CORPORATION
HERITAGE OAKS BANCORP
HERITAGE OAKS BANCORP
HERITAGE OAKS BANCORP
HF FINANCIAL CORP.
HF FINANCIAL CORP.
HF FINANCIAL CORP.
HIGHLANDS BANCORP, INC.
HIGHLANDS BANCORP, INC.
HIGHLANDS BANCORP, INC.
HIGHLANDS INDEPENDENT BANCSHARES, INC.
HIGHLANDS INDEPENDENT BANCSHARES, INC.
HILLTOP COMMUNITY BANCORP, INC.
HILLTOP COMMUNITY BANCORP, INC.
HMN FINANCIAL, INC.
HMN FINANCIAL, INC.
HMN FINANCIAL, INC.
HMN FINANCIAL, INC.
HMN FINANCIAL, INC.
HMN FINANCIAL, INC.
HOME BANCSHARES, INC.
HOME BANCSHARES, INC.
HOME BANCSHARES, INC.
HOMETOWN BANCORP OF ALABAMA, INC.
HOMETOWN BANCORP OF ALABAMA, INC.
HOMETOWN BANCSHARES, INC.
HOMETOWN BANCSHARES, INC.
HOMETOWN BANCSHARES, INC.
HOMETOWN BANCSHARES, INC.
HOMETOWN BANCSHARES, INC.
HOMETOWN BANKSHARES CORPORATION
HOMETOWN BANKSHARES CORPORATION
HOMETOWN BANKSHARES CORPORATION
HOPFED BANCORP
HOPFED BANCORP
HOPFED BANCORP
HORIZON BANCORP
HORIZON BANCORP
HORIZON BANCORP
HORIZON BANCORP
HOWARD BANCORP, INC.
HOWARD BANCORP, INC.
HPK FINANCIAL CORPORATION
HPK FINANCIAL CORPORATION
HPK FINANCIAL CORPORATION
HUNTINGTON BANCSHARES
HUNTINGTON BANCSHARES
HUNTINGTON BANCSHARES
HYPERION BANK
HYPERION BANK
HYPERION BANK
HYPERION BANK
IA BANCORP, INC / INDUS AMERICAN BANK
IA BANCORP, INC / INDUS AMERICAN BANK
IA BANCORP, INC / INDUS AMERICAN BANK
IA BANCORP, INC / INDUS AMERICAN BANK
IBC BANCORP, INC.
IBC BANCORP, INC.
IBERIABANK CORPORATION
IBERIABANK CORPORATION
IBERIABANK CORPORATION
IBT BANCORP, INC.
IBT BANCORP, INC.
IBW FINANCIAL CORPORATION
IBW FINANCIAL CORPORATION
ICB FINANCIAL
ICB FINANCIAL
IDAHO BANCORP
IDAHO BANCORP
ILLINOIS STATE BANCORP, INC.
ILLINOIS STATE BANCORP, INC.
ILLINOIS STATE BANCORP, INC.
INDEPENDENCE BANK
INDEPENDENCE BANK
INDEPENDENT BANK CORP.
INDEPENDENT BANK CORP.
INDEPENDENT BANK CORP.
INDEPENDENT BANK CORPORATION
INDEPENDENT BANK CORPORATION
INDIANA BANK CORP.
INDIANA BANK CORP.
INDIANA COMMUNITY BANCORP
INDIANA COMMUNITY BANCORP
INTEGRA BANK CORPORATION
INTEGRA BANK CORPORATION
INTERMOUNTAIN COMMUNITY BANCORP
INTERMOUNTAIN COMMUNITY BANCORP
INTERMOUNTAIN COMMUNITY BANCORP
INTERNATIONAL BANCSHARES CORPORATION
INTERNATIONAL BANCSHARES CORPORATION
INTERNATIONAL BANCSHARES CORPORATION
INTERNATIONAL BANCSHARES CORPORATION
INTERNATIONAL BANCSHARES CORPORATION
INTERVEST BANCSHARES CORPORATION
INTERVEST BANCSHARES CORPORATION
INTERVEST BANCSHARES CORPORATION
INTERVEST BANCSHARES CORPORATION
INVESTORS FINANCIAL CORPORATION OF PETTIS COUNTY, INC.

City
DESTIN
DESTIN
STUART
STUART
HOSCHTON
HOSCHTON
NORFOLK
NORFOLK
NORFOLK
BALTIMORE
HAVILAND
HAVILAND
LEE'S SUMMIT
LEE'S SUMMIT
LEE'S SUMMIT
LEE'S SUMMIT
LORIS
LORIS
FRANKLIN
FRANKLIN
DUBUQUE
DUBUQUE
DUBUQUE
NORFOLK
NORFOLK
NORFOLK
SAN JOSE
SAN JOSE
SAN JOSE
OLYMPIA
OLYMPIA
OLYMPIA
PASO ROBLES
PASO ROBLES
PASO ROBLES
SIOUX FALLS
SIOUX FALLS
SIOUX FALLS
VERNON
VERNON
VERNON
SEBRING
SEBRING
SUMMIT
SUMMIT
ROCHESTER
ROCHESTER
ROCHESTER
ROCHESTER
ROCHESTER
ROCHESTER
CONWAY
CONWAY
CONWAY
ONEONTA
ONEONTA
CORBIN
CORBIN
CORBIN
CORBIN
CORBIN
ROANOKE
ROANOKE
ROANOKE
HOPKINSVILLE
HOPKINSVILLE
HOPKINSVILLE
MICHIGAN CITY
MICHIGAN CITY
MICHIGAN CITY
MICHIGAN CITY
ELLICOTT CITY
ELLICOTT CITY
CHICAGO
CHICAGO
CHICAGO
COLUMBUS
COLUMBUS
COLUMBUS
PHILADELPHIA
PHILADELPHIA
PHILADELPHIA
PHILADELPHIA
ISELIN
ISELIN
ISELIN
ISELIN
CHICAGO
CHICAGO
LAFAYETTE
LAFAYETTE
LAFAYETTE
IRVING
IRVING
WASHINGTON
WASHINGTON
ONTARIO
ONTARIO
BOISE
BOISE
CHICAGO
CHICAGO
CHICAGO
EAST GREENWICH
EAST GREENWICH
ROCKLAND
ROCKLAND
ROCKLAND
IONIA
IONIA
DANA
DANA
COLUMBUS
COLUMBUS
EVANSVILLE
EVANSVILLE
SANDPOINT
SANDPOINT
SANDPOINT
LAREDO
LAREDO
LAREDO
LAREDO
LAREDO
NEW YORK
NEW YORK
NEW YORK
NEW YORK
SEDALIA

State
FL
FL
FL
FL
GA
GA
VA
VA
VA
MD
KS
KS
MO
MO
MO
MO
SC
SC
IN
IN
IA
IA
IA
VA
VA
VA
CA
CA
CA
WA
WA
WA
CA
CA
CA
SD
SD
SD
NJ
NJ
NJ
FL
FL
NJ
NJ
MN
MN
MN
MN
MN
MN
AR
AR
AR
AL
AL
KY
KY
KY
KY
KY
VA
VA
VA
KY
KY
KY
IN
IN
IN
IN
MD
MD
IL
IL
IL
OH
OH
OH
PA
PA
PA
PA
NJ
NJ
NJ
NJ
IL
IL
LA
LA
LA
TX
TX
DC
DC
CA
CA
ID
ID
IL
IL
IL
RI
RI
MA
MA
MA
MI
MI
IN
IN
IN
IN
IN
IN
ID
ID
ID
TX
TX
TX
TX
TX
NY
NY
NY
NY
MO

Date
9/25/2009
10/19/2012
6/26/2009
8/18/2011
2/20/2009
4/13/2011
12/31/2008
4/14/2014
9/13/2017
7/17/2009
3/13/2009
12/29/2010
12/19/2008
5/9/2012
5/15/2013
6/12/2013
3/6/2009
4/11/2016
9/11/2009
7/17/2012
12/19/2008
9/15/2011
9/28/2011
9/25/2009
3/16/2011
8/11/2011
11/21/2008
3/7/2012
6/10/2013
11/21/2008
12/22/2010
8/17/2011
3/20/2009
7/17/2013
8/7/2013
11/21/2008
6/3/2009
6/30/2009
5/8/2009
12/22/2009
9/22/2011
3/6/2009
10/24/2014
1/30/2009
4/21/2010
12/23/2008
2/7/2013
2/8/2013
3/26/2013
5/26/2015
5/28/2015
1/16/2009
7/6/2011
7/27/2011
2/20/2009
8/28/2013
2/13/2009
11/28/2012
11/30/2012
1/11/2013
3/26/2013
9/18/2009
10/31/2012
1/11/2013
12/12/2008
12/19/2012
1/16/2013
12/19/2008
11/10/2010
8/25/2011
11/23/2011
2/27/2009
9/22/2011
5/1/2009
11/13/2009
12/11/2012
11/14/2008
12/22/2010
1/19/2011
2/6/2009
12/20/2012
1/11/2013
3/26/2013
9/18/2009
3/14/2014
3/17/2014
4/25/2014
5/15/2009
9/10/2010
12/5/2008
3/31/2009
5/20/2009
3/27/2009
6/12/2013
3/13/2009
9/3/2010
3/6/2009
11/1/2012
1/16/2009
4/24/2014
5/22/2009
12/29/2009
9/22/2011
1/9/2009
10/16/2013
1/9/2009
4/22/2009
5/27/2009
12/12/2008
8/30/2013
4/24/2009
4/9/2013
12/12/2008
9/12/2012
2/27/2009
7/29/2011
12/19/2008
11/20/2013
10/31/2014
12/23/2008
7/11/2012
11/1/2012
11/28/2012
6/11/2013
12/23/2008
6/24/2013
7/26/2013
9/3/2014
5/8/2009

1

2

Original Investment Type
Preferred Stock w/ Exercised Warrants

Original Investment Amount
$7,500,000.00

Outstanding Investment
$0.00

Preferred Stock w/ Exercised Warrants

$7,500,000.00

$0.00

$8,751,541.63 Redeemed, in full; warrants not outstanding

$7,000,000.00

$0.00

$8,169,165.89 Redeemed, in full; warrants not outstanding

$80,347,000.00

$0.00

$7,461,608.79 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants
Preferred Stock w/ Warrants
Preferred Stock
Preferred Stock w/ Exercised Warrants

Total Cash Back
Investment Status*
$757,380.08 Exited bankruptcy/Receivership

$6,800,000.00
$425,000.00

$6,800,000.00
$0.00

Preferred Stock w/ Warrants

$30,255,000.00

$0.00

Preferred Stock w/ Warrants

$12,895,000.00

$0.00

$1,219,652.00 Sold, in full; warrants not outstanding

$7,000,000.00

$0.00

$8,321,471.08 Redeemed, in full; warrants not outstanding

$81,698,000.00

$0.00

$94,686,087.22 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants
Preferred Stock w/ Warrants

$282,744.47 Full investment outstanding; warrants not outstanding
$487,524.22 Redeemed, in full; warrants not outstanding
$36,849,504.67 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$10,103,000.00

$0.00

$11,353,284.46 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$40,000,000.00

$0.00

$46,901,266.80 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$24,000,000.00

$0.00

$26,953,333.33 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$21,000,000.00

$0.00

$27,241,335.26 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$25,000,000.00

$0.00

$26,316,666.67 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$3,091,000.00
$2,359,000.00

$0.00

Preferred Stock w/ Exercised Warrants

$6,700,000.00

$0.00

$6,165,312.00 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$4,000,000.00

$0.00

$4,467,049.67 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$26,000,000.00

$0.00

$26,563,769.78 Sold, in full; warrants not outstanding

Preferred Stock w/ Warrants

$50,000,000.00

$0.00

$57,480,555.56 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$3,250,000.00

$0.00

$4,214,202.31 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$1,900,000.00

$0.00

$2,229,801.03 Sold, in full; warrants not outstanding

$10,000,000.00

$0.00

$11,111,011.94 Sold, in full; warrants not outstanding

Preferred Stock w/ Warrants

$18,400,000.00

$0.00

$22,354,145.89 Redeemed, in full; warrants not outstanding

$25,000,000.00

$0.00

$29,857,321.83 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$5,983,000.00

$0.00

$7,119,793.05 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$4,000,000.00
$5,000,000.00

$0.00

$10,940,554.65 Redeemed, in full; warrants not outstanding

$1,398,071,000.00

$0.00

Preferred Stock w/ Warrants

$1,594,356,808.56 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$1,552,000.00

$0.00

$1,337,166.22 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$5,976,000.00

$0.00

$6,907,223.22 Sold, in full; warrants not outstanding

Subordinated Debentures

$4,205,000.00

$0.00

$4,632,216.32 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$90,000,000.00

$0.00

$92,650,000.00 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$2,295,000.00

$0.00

$2,936,462.50 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$6,000,000.00

$0.00

$6,453,067.00 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$6,000,000.00

$0.00

$7,494,458.33 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$6,900,000.00

$0.00

Preferred Stock w/ Exercised Warrants

$6,272,000.00
$4,000,000.00

$0.00

$1,065,000.00

$0.00

$1,394,723.17 Redeemed, in full; warrants not outstanding

$78,158,000.00

$0.00

$81,476,093.61 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants
Preferred Stock w/ Warrants
Preferred Stock w/ Warrants

$555,673.08 Exited bankruptcy/Receivership

$0.00

$1,312,000.00

$0.00

Preferred Stock w/ Warrants

$21,500,000.00

$0.00

Preferred Stock w/ Warrants

$83,586,000.00

$0.00

Preferred Stock w/ Warrants

$27,000,000.00

$0.00

$33,955,519.23 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$216,000,000.00

$0.00

$261,538,649.89 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$25,000,000.00

$0.00

Subordinated Debentures w/ Exercised Warrants

$4,000,000.00

$0.00

4

Shares

Avg. Price

(Realized Loss) / (Write-off)

Gain

5

$83,430,000.00 Redeemed, in full; warrants not outstanding
$165,139.00 Exited bankruptcy/Receivership
$27,331,250.00 Redeemed, in full; warrants not outstanding
$1,950,340.00 Currently Not Collectible

$32,927,621.56 Sold, in full; warrants not outstanding

$174,324.60 Currently Not Collectible

Wt Amount

Wt Shares

($7,500,000.00)
$7,500,000.00

7,500

$1,000.00

$375,000.00

$7,000,000.00

280

$25,000.00

$350,000.00

35

$3,279,764.54

2,089,022

$1.57

$1,671,000.00

75,763

$21,000.00

21

$540,000.00

287,134

$425,000.00

425

$1,000.00

$12,000,000.00
$18,255,000.00

12,000
18,255

$1,000.00
$1,000.00

$128,950.00

12,895

$10.00

$7,000,000.00

7,000

$1,000.00

$81,698,000.00

81,698

$1,000.00

$2,606,000.00
$7,497,000.00

2,606
7,497

$1,000.00
$1,000.00

$40,000,000.00

40,000

$1,000.00

($77,067,235.46)

$24,000,000.00

24,000

$1,000.00

21,000

$1,000.00

$25,000,000.00

25,000

$1,000.00

$5,450,000.00

5,450

$1,000.00

$5,547,600.00

6,700

$828.00

$4,000,000.00

4,000

$1,000.00

$2,561,325.00
$16,197,675.00

3,550
22,450

$721.50
$721.50

$50,000,000.00

50,000

$1,000.00

$3,250,000.00

3,250

$1,000.00

$608,170.50
$1,183,339.50

645
1,255

$942.90
$942.90

($36,829.50)
($71,660.50)

($815,000.00)

$9,185,000.00

($187,590.00)

($17,915.11)
($7,084.89)

375

($12,766,050.00)

$21,000,000.00

$248,000.00

248

$1,800,000.00

609,687

$303,000.00

303

$140,000.00

462,963

$450,000.00

138,037

$1,575,000.00

611,650

$650,000.00

302,419

$155,000.00

155

$200,000.00

200

$1,843,194.00
$3,686,388.00

277,778
555,555

$1,300,000.00

158,472

$163,000.00

163

$70,095.00

95

($1,152,400.00)

($988,675.00)
($6,252,325.00)

10,000

$918.50

$18,400,000.00

18,400

$1,000.00

$6,250,000.00
$18,750,000.00

6,250
18,750

$1,000.00
$1,000.00

$5,983,000.00

5,983

$1,000.00

$9,000,000.00

9,000

$1,000.00

$344,000.00

344

$1,398,071,000.00

1,398,071

$1,000.00

$49,100,000.00

23,562,994

1,552

$650.00

($543,200.00)

$25,700.00

78

2,770
3,206

$981.11
$981.11

($52,325.30)
($60,561.34)

$186,513.52

179

$4,205,000.00

4,205,000

$1.00

$90,000,000.00

90,000

$1,000.00

$1,200,000.00

138,490

$2,295,000.00

2,295

$1,000.00

$115,000.00

115

$6,000,000.00

6,000

$1,000.00

$6,000,000.00

6,000

$1,000.00

$300,000.00

300

406

$1,008,800.00

$2,717,674.70
$3,145,438.66

($91,850.00)

($10,088.00)
($14,912.00)

($58,631.13)

$315,461.52

374

$256,257.00

253,666

$1,750,551.00

212,188

$299,000.00

299

($6,900,000.00)

$11,836,113.40 Redeemed, in full; warrants not outstanding

$72,000,000.00

Preferred Stock w/ Exercised Warrants

(Fee)

$6,211,926.79 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

Preferred Stock w/ Warrants

Amount

$10,272,000.00

10,272

$1,000.00

$406,000.00

$1,065,000.00

1,065

$1,000.00

$53,000.00

53

$78,158,000.00

78,158

$1,000.00

$2,200,000.00

481,664

$72,000,000.00

72,000

$1,000.00

$1,800,000.00

188,707

$10,635.00

65,323

$4,018,511.00

1,326,238

$2,892,066.00

691,882

$2,426,000.00
($1,312,000.00)

$21,500,000.00

21,500

$1,000.00

$27,000,000.00

27,000

$1,000.00

$40,000,000.00
$45,000,000.00
$131,000,000.00

40,000
45,000
131,000

$1,000.00
$1,000.00
$1,000.00

25,000

$970.00

($83,586,000.00)

$24,250,000.00

($242,500.00)

($750,000.00)

22

Footnote
11
8,14,44
11
8
8,14
8,11,14,18,36
11

12
8,14

11
8,11,14
9,48,97
8,14,45
8,14,45
8,17
9,11,36
8,133
11

8

11
8,9,17
11

8
8,11,44

8,14

11
14,15

8

8
14,15

8,14

43
8
11
8,14,45
8,14,18,44
11

8,14,44
8,14,56
8,14,44
8,18

Institution Name
INVESTORS FINANCIAL CORPORATION OF PETTIS COUNTY, INC.
JPMORGAN CHASE & CO.
JPMORGAN CHASE & CO.
JPMORGAN CHASE & CO.
KATAHDIN BANKSHARES CORP.
KATAHDIN BANKSHARES CORP.
KEYCORP
KEYCORP
KEYCORP
KIRKSVILLE BANCORP, INC.
KIRKSVILLE BANCORP, INC.
KS BANCORP, INC
KS BANCORP, INC
KS BANCORP, INC
LAFAYETTE BANCORP, INC.
LAFAYETTE BANCORP, INC.
LAFAYETTE BANCORP, INC.
LAKELAND BANCORP, INC.
LAKELAND BANCORP, INC.
LAKELAND BANCORP, INC.
LAKELAND BANCORP, INC.
LAKELAND BANCORP, INC.
LAKELAND FINANCIAL CORPORATION
LAKELAND FINANCIAL CORPORATION
LAKELAND FINANCIAL CORPORATION
LAYTON PARK FINANCIAL GROUP, INC.
LAYTON PARK FINANCIAL GROUP, INC.
LAYTON PARK FINANCIAL GROUP, INC.
LAYTON PARK FINANCIAL GROUP, INC.
LCNB CORP.
LCNB CORP.
LCNB CORP.
LEADER BANCORP, INC.
LEADER BANCORP, INC.
LEGACY BANCORP, INC.
LEGACY BANCORP, INC.
LIBERTY BANCSHARES, INC. (AR)
LIBERTY BANCSHARES, INC. (AR)
LIBERTY BANCSHARES, INC. (MO)
LIBERTY BANCSHARES, INC. (MO)
LIBERTY BANCSHARES, INC. (TX)
LIBERTY BANCSHARES, INC. (TX)
LIBERTY FINANCIAL SERVICES, INC.
LIBERTY FINANCIAL SERVICES, INC.
LIBERTY SHARES, INC.
LIBERTY SHARES, INC.
LINCOLN NATIONAL CORPORATION
LINCOLN NATIONAL CORPORATION
LINCOLN NATIONAL CORPORATION
LNB BANCORP, INC.
LNB BANCORP, INC.
LNB BANCORP, INC.
LONE STAR BANK
LONE STAR BANK
LONE STAR BANK
LONE STAR BANK
LSB CORPORATION
LSB CORPORATION
LSB CORPORATION
M&F BANCORP, INC.
M&F BANCORP, INC.
M&T BANK CORPORATION
M&T BANK CORPORATION
M&T BANK CORPORATION
M&T BANK CORPORATION
MACKINAC FINANCIAL CORPORATION
MACKINAC FINANCIAL CORPORATION
MACKINAC FINANCIAL CORPORATION
MADISON FINANCIAL CORPORATION
MADISON FINANCIAL CORPORATION
MADISON FINANCIAL CORPORATION
MAGNA BANK
MAGNA BANK
MAGNA BANK
MAGNA BANK
MAINLINE BANCORP, INC.
MAINLINE BANCORP, INC.
MAINSOURCE FINANCIAL GROUP, INC.
MAINSOURCE FINANCIAL GROUP, INC.
MAINSOURCE FINANCIAL GROUP, INC.
MANHATTAN BANCORP
MANHATTAN BANCORP
MANHATTAN BANCORP
MANHATTAN BANCSHARES, INC.
MANHATTAN BANCSHARES, INC.
MANHATTAN BANCSHARES, INC.
MANHATTAN BANCSHARES, INC.
MARINE BANK & TRUST COMPANY
MARINE BANK & TRUST COMPANY
MARINE BANK & TRUST COMPANY
MARINE BANK & TRUST COMPANY
MARINE BANK & TRUST COMPANY
MARKET BANCORPORATION, INC.
MARKET BANCORPORATION, INC.
MARKET BANCORPORATION, INC.
MARKET STREET BANCSHARES, INC.
MARKET STREET BANCSHARES, INC.
MARKET STREET BANCSHARES, INC.
MARKET STREET BANCSHARES, INC.
MARQUETTE NATIONAL CORPORATION
MARQUETTE NATIONAL CORPORATION
MARQUETTE NATIONAL CORPORATION
MARQUETTE NATIONAL CORPORATION
MARQUETTE NATIONAL CORPORATION
MARSHALL & ILSLEY CORPORATION
MARSHALL & ILSLEY CORPORATION
MARYLAND FINANCIAL BANK
MARYLAND FINANCIAL BANK
MARYLAND FINANCIAL BANK
MB FINANCIAL INC.
MB FINANCIAL INC.
MB FINANCIAL INC.
MCLEOD BANCSHARES, INC.
MCLEOD BANCSHARES, INC.
MEDALLION BANK
MEDALLION BANK
MEDALLION BANK
MERCANTILE BANK CORPORATION
MERCANTILE BANK CORPORATION
MERCANTILE BANK CORPORATION
MERCANTILE BANK CORPORATION
MERCANTILE CAPITAL CORPORATION
MERCANTILE CAPITAL CORPORATION
MERCHANTS & PLANTERS BANCSHARES, INC.
MERCHANTS & PLANTERS BANCSHARES, INC.
MERCHANTS AND MANUFACTURERS BANK CORPORATION
MERCHANTS AND MANUFACTURERS BANK CORPORATION
MERIDIAN BANK
MERIDIAN BANK

City
SEDALIA
NEW YORK
NEW YORK
NEW YORK
HOULTON
HOULTON
CLEVELAND
CLEVELAND
CLEVELAND
KIRKSVILLE
KIRKSVILLE
SMITHFIELD
SMITHFIELD
SMITHFIELD
OXFORD
OXFORD
OXFORD
OAK RIDGE
OAK RIDGE
OAK RIDGE
OAK RIDGE
OAK RIDGE
WARSAW
WARSAW
WARSAW
MILWAUKEE
MILWAUKEE
MILWAUKEE
MILWAUKEE
LEBANON
LEBANON
LEBANON
ARLINGTON
ARLINGTON
MILWAUKEE
MILWAUKEE
JONESBORO
JONESBORO
SPRINGFIELD
SPRINGFIELD
FORT WORTH
FORT WORTH
NEW ORLEANS
NEW ORLEANS
HINESVILLE
HINESVILLE
RADNOR
RADNOR
RADNOR
LORAIN
LORAIN
LORAIN
HOUSTON
HOUSTON
HOUSTON
HOUSTON
NORTH ANDOVER
NORTH ANDOVER
NORTH ANDOVER
DURHAM
DURHAM
BUFFALO
BUFFALO
BUFFALO
BUFFALO
MANISTIQUE
MANISTIQUE
MANISTIQUE
RICHMOND
RICHMOND
RICHMOND
MEMPHIS
MEMPHIS
MEMPHIS
MEMPHIS
EBENSBURG
EBENSBURG
GREENSBURG
GREENSBURG
GREENSBURG
EL SEGUNDO
EL SEGUNDO
EL SEGUNDO
MANHATTAN
MANHATTAN
MANHATTAN
MANHATTAN
VERO BEACH
VERO BEACH
VERO BEACH
VERO BEACH
VERO BEACH
NEW MARKET
NEW MARKET
NEW MARKET
MT. VERNON
MT. VERNON
MT. VERNON
MT. VERNON
CHICAGO
CHICAGO
CHICAGO
CHICAGO
CHICAGO
MILWAUKEE
MILWAUKEE
TOWSON
TOWSON
TOWSON
CHICAGO
CHICAGO
CHICAGO
SHOREWOOD
SHOREWOOD
SALT LAKE CITY
SALT LAKE CITY
SALT LAKE CITY
GRAND RAPIDS
GRAND RAPIDS
GRAND RAPIDS
GRAND RAPIDS
BOSTON
BOSTON
TOONE
TOONE
JOLIET
JOLIET
DEVON
DEVON

State
MO
NY
NY
NY
ME
ME
OH
OH
OH
MO
MO
NC
NC
NC
MS
MS
MS
NJ
NJ
NJ
NJ
NJ
IN
IN
IN
WI
WI
WI
WI
OH
OH
OH
MA
MA
WI
WI
AR
AR
MO
MO
TX
TX
LA
LA
GA
GA
PA
PA
PA
OH
OH
OH
TX
TX
TX
TX
MA
MA
MA
NC
NC
NY
NY
NY
NY
MI
MI
MI
KY
KY
KY
TN
TN
TN
TN
PA
PA
IN
IN
IN
CA
CA
CA
IL
IL
IL
IL
FL
FL
FL
FL
FL
MN
MN
MN
IL
IL
IL
IL
IL
IL
IL
IL
IL
WI
WI
MD
MD
MD
IL
IL
IL
MN
MN
UT
UT
UT
MI
MI
MI
MI
MA
MA
TN
TN
IL
IL
PA
PA

Date
10/19/2012
10/28/2008
6/17/2009
12/16/2009
1/30/2009
8/18/2011
11/14/2008
3/30/2011
4/20/2011
3/20/2009
3/19/2014
8/21/2009
11/30/2012
1/11/2013
2/20/2009
12/29/2009
9/29/2010
2/6/2009
8/4/2010
3/16/2011
2/8/2012
2/29/2012
2/27/2009
6/9/2010
11/22/2011
12/18/2009
11/29/2012
1/11/2013
3/26/2013
1/9/2009
10/21/2009
11/22/2011
12/23/2008
11/24/2010
1/30/2009
3/11/2011
1/23/2009
7/21/2011
2/13/2009
8/18/2011
12/4/2009
1/14/2015
2/6/2009
9/24/2010
2/20/2009
6/30/2016
7/10/2009
6/30/2010
9/22/2010
12/12/2008
6/19/2012
7/18/2012
2/6/2009
12/3/2014
12/4/2014
1/9/2015
12/12/2008
11/18/2009
12/16/2009
6/26/2009
8/20/2010
12/23/2008
5/18/2011
8/21/2012
12/17/2012
4/24/2009
8/29/2012
12/19/2012
3/13/2009
11/19/2013
1/6/2014
12/23/2008
11/24/2009
6/8/2011
8/18/2011
12/29/2009
3/9/2012
1/16/2009
4/3/2012
6/11/2013
12/5/2008
9/16/2009
10/14/2009
6/19/2009
12/10/2012
12/11/2012
1/11/2013
3/6/2009
7/1/2014
7/2/2014
7/3/2014
9/26/2014
2/20/2009
7/2/2014
9/26/2014
5/15/2009
8/9/2012
8/10/2012
9/11/2012
12/19/2008
8/7/2012
8/9/2012
8/10/2012
9/11/2012
11/14/2008
7/5/2011
3/27/2009
7/2/2014
9/26/2014
12/5/2008
3/14/2012
5/2/2012
11/20/2009
8/18/2011
2/27/2009
12/22/2009
7/21/2011
5/15/2009
4/4/2012
6/6/2012
7/3/2012
2/6/2009
8/4/2011
3/6/2009
9/7/2011
6/19/2009
9/8/2011
2/13/2009
12/11/2009

1

Original Investment Type
Preferred Stock w/ Warrants
Preferred Stock w/ Exercised Warrants
Preferred Stock w/ Warrants

Original Investment Amount

Outstanding Investment

Investment Status*

$0.00

$10,449,000.00

$0.00

$12,423,046.75 Redeemed, in full; warrants not outstanding

$2,500,000,000.00

$0.00

$2,867,222,222.22 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$470,000.00

$0.00

Preferred Stock w/ Exercised Warrants

$4,000,000.00

$0.00

Preferred Stock w/ Exercised Warrants

2

Total Cash Back

$25,000,000,000.00

$26,731,202,358.00 Redeemed, in full; warrants not outstanding

$622,228.44 Redeemed, in full; warrants not outstanding
$4,137,336.64 Sold, in full; warrants not outstanding

$1,998,000.00
$2,453,000.00

$0.00

$4,818,134.50 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$59,000,000.00

$0.00

$68,260,833.33 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$56,044,000.00

$0.00

$60,517,713.33 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$3,000,000.00

$0.00

$13,400,000.00

$0.00

$14,527,390.33 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$5,830,000.00

$0.00

$6,731,961.06 Redeemed, in full; warrants not outstanding

Preferred Stock

$5,498,000.00

$0.00

Preferred Stock w/ Exercised Warrants

$57,500,000.00

$0.00

$68,191,965.77 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$21,900,000.00

$0.00

$25,995,452.08 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$6,500,000.00

$0.00

$8,447,271.11 Redeemed, in full; warrants not outstanding

Preferred Stock

$5,645,000.00

$0.00

$6,106,008.58 Redeemed, in full; warrants not outstanding

$17,280,000.00

$0.00

$4,999,560.00 Sold, in full; warrants not outstanding

Preferred Stock w/ Warrants

$950,000,000.00

$0.00

Preferred Stock w/ Warrants

$25,223,000.00

$0.00

Preferred Stock w/ Warrants

Preferred Stock w/ Exercised Warrants

Preferred Stock w/ Exercised Warrants

Preferred Stock w/ Warrants
Preferred Stock

$3,072,000.00

$0.00

$15,000,000.00

$0.00

$2,932,162.50 Sold, in full; warrants not outstanding

$355,079.00 Currently Not Collectible

$1,209,851,873.70 Redeemed, in full; warrants not outstanding
$26,893,046.60 Sold, in full; warrants not outstanding
$1,950,881.54 Sold, in full; warrants not outstanding

$16,260,000.00 Redeemed, in full; warrants not outstanding

$11,735,000.00

$0.00

$12,409,762.50 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$600,000,000.00

$0.00

$718,392,161.34 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$11,000,000.00

$0.00

$13,521,828.15 Sold, in full; warrants not outstanding

$3,370,000.00

$0.00

$3,773,495.65 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants
Preferred Stock w/ Exercised Warrants

Preferred Stock w/ Exercised Warrants
Preferred Stock w/ Warrants

$13,795,000.00

$0.00

$4,500,000.00

$0.00

$57,000,000.00

$0.00

$16,146,467.87 Redeemed, in full; warrants not outstanding

$5,263,187.50 Redeemed, in full; warrants not outstanding
$62,949,121.28 Sold, in full; warrants not outstanding

Preferred Stock w/ Warrants

$1,700,000.00

$0.00

$1,829,711.12 Redeemed, in full; warrants not outstanding

Subordinated Debentures w/ Exercised Warrants

$2,639,000.00

$0.00

$3,438,793.11 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$3,000,000.00

$0.00

$2,296,213.00 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$2,060,000.00

$0.00

$2,714,911.32 Sold, in full; warrants not outstanding

Subordinated Debentures w/ Exercised Warrants

$20,300,000.00

$0.00

$24,429,245.84 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$35,500,000.00

$0.00

$33,835,943.42 Sold, in full; warrants not outstanding

Preferred Stock w/ Warrants
Preferred Stock w/ Exercised Warrants
Preferred Stock w/ Warrants

$1,715,000,000.00

$0.00

$1,944,772,916.66 Redeemed, in full; warrants not outstanding

$1,700,000.00

$0.00

$817,240.50 Sold, in full; warrants not outstanding

$196,000,000.00

$0.00

$229,613,072.00 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$6,000,000.00

$0.00

$6,870,433.33 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$11,800,000.00
$9,698,000.00

$0.00

$24,460,674.81 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$21,000,000.00

$0.00

$31,631,120.56 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$3,500,000.00

$0.00

$4,150,815.03 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$1,881,000.00

$0.00

$2,231,560.00 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$3,510,000.00

$0.00

$4,110,668.47 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$6,200,000.00
$6,335,000.00

$0.00

$13,582,165.84 Sold, in full; warrants not outstanding

Amount

(Fee)

4

Shares

Avg. Price

$25,000,000,000.00

2,500,000

$10,000.00

$10,449,000.00

10,449

$1,000.00

$2,500,000,000.00

25,000

$100,000.00

470

$1,000.00

4,000

$827.00

$470,000.00
$3,308,000.00

($25,000.00)

$4,451,000.00

4,451

$1,000.00

$20,000,000.00
$20,000,000.00
$19,000,000.00

20,000
20,000
19,000

$1,000.00
$1,000.00
$1,000.00

$56,044,000.00

56,044

$1,000.00

3,000

$790.31

$2,370,930.00

($23,709.29)
($1,290.71)

$13,400,000.00

13,400

$1,000.00

$5,830,000.00

5,830

$1,000.00

(Realized Loss) / (Write-off)
($4,000,000.00)

Gain

5

Wt Amount

$936,063,469.11

($692,000.00)

($629,070.00)

Wt Shares

88,401,697

$522,000.00

522

$70,000,000.00

35,244,361

$24,000.00

24

$140,400.00

200

$100,000.00

100

$2,800,000.00

997,050

$877,557.00

198,269

$104,375.00

150

$602,557.00

217,063

$292,000.00

292

($5,498,000.00)
$57,500,000.00

57,500

$1,000.00

$2,875,000.00

2,875

$21,900,000.00

21,900

$1,000.00

$1,095,000.00

1,095

$6,500,000.00

6,500

$1,000.00

$196,000.00

196

$5,645,000.00

5,645

$1,000.00

$3,600,000.00

480,000

$7.50

$950,000,000.00

950,000

$1,000.00

$213,671,319.20

13,049,451

25,223

$869.17

($3,299,925.09)

$860,326.00

561,343

1,925
1,147

$621.25
$621.25

($729,093.75)
($434,426.25)

$67,401.54

154

$15,000,000.00

15,000

$1,000.00

$560,000.00

209,497

$11,735,000.00

11,735

$1,000.00

370,000
230,000

$1,000.00
$1,000.00

$31,838,761.34

1,218,522

11,000

$958.09

$1,300,000.00

398,734

3,370

$1,022.61

$182,878.45

169

$3,455,000.00
$3,455,000.00
$6,885,000.00

3,455
3,455
6,885

$1,000.00
$1,000.00
$1,000.00

$690,000.00

690

$4,500,000.00

4,500

$1,000.00

$225,000.00

225

57,000

$931.11

$1,512,177.00

571,906

$1,700,000.00

1,700

$1,000.00

$63,363.90

29,480

$2,586,404.73

2,639,000

$0.98

($52,595.27)

$11,385.02
$95,959.50

14,000
118,000

2,246
722
32

$670.00
$670.00
$670.00

($741,180.00)
($238,260.00)
($10,560.00)

$55,870.00
$19,126.67
$503.33

111
38
1

$21,923,074.91
$1,195,906.25
$712,573.75

($328,846.12)

($25,000.00)

$370,000,000.00
$230,000,000.00
$10,538,990.00
$3,370,000.00

$53,073,270.00

$1,504,820.00
$483,740.00
$21,440.00
$2,060,000.00

($158,084.85)

($25,000.00)

($796,099.05)

($25,000.00)

($25,000.00)

($13,680,000.00)

($461,010.00)
$76,195.70

($3,926,730.00)

2,060

$1,210.03

$108,471.52

103

19,931,000
369,000

$0.90
$0.90

($2,011,037.90)
($37,232.10)

$727,225.54
$97,505.10

895,000
120,000

3,514
8,198
23,788

$720.25
$720.25
$720.25

($983,041.50)
($2,293,390.50)
($6,654,693.00)

$142,974.56
$1,054,743.77
$252,452.23

175
1,291
309

1,715,000

$1,000.00

$3,250,000.00

13,815,789

1,700

$310.00

$1,775.00

85

$196,000,000.00

196,000

$1,000.00

$1,518,072.00

506,024

$6,000,000.00

600

$10,000.00

$300,000.00

30

$21,498,000.00

21,498

$1,000.00

$645,000.00

645

$10,500,000.00
$10,500,000.00

10,500
10,500

$1,000.00
$1,000.00

$7,465,100.00

616,438

$3,500,000.00

3,500

$1,000.00

$175,000.00

175

$1,881,000.00

1,881

$1,000.00

$94,000.00

94

$3,510,000.00

3,510

$1,000.00

$176,000.00

176

$17,919,962.10
$331,767.90
$2,530,958.50
$5,904,609.50
$17,133,307.00

($25,000.00)

($182,517.30)

($255,688.75)

$1,715,000,000.00
$527,000.00

($25,000.00)

$432,661.80

($1,173,000.00)

23

Footnote
8,14

8,42
8,18

11
12
8,11,14
44
8
22,27,97
8,11,14
11
8,11,14
8
9,11
9,11,36
8,11,14
98
12,16
8,14,45
8,14,44
11
8,11,14
8,11,14
8,14
8,11,14
45
8
11,59
8,14

11,16
11,14,15
8,42
8,119
11,14,15
44
8,11,14

8,14,44
11
11
8,11,14,18
109
11
8,14,44
8,14

8,11,14

Institution Name
MERIDIAN BANK
MERIDIAN BANK
METRO CITY BANK
METRO CITY BANK
METRO CITY BANK
METRO CITY BANK
METROCORP BANCSHARES, INC.
METROCORP BANCSHARES, INC.
METROCORP BANCSHARES, INC.
METROPOLITAN BANK GROUP, INC.
METROPOLITAN BANK GROUP, INC.
METROPOLITAN CAPITAL BANCORP, INC.
METROPOLITAN CAPITAL BANCORP, INC.
METROPOLITAN CAPITAL BANCORP, INC.
METROPOLITAN CAPITAL BANCORP, INC.
MID PENN BANCORP, INC./MID PENN BANK
MID PENN BANCORP, INC./MID PENN BANK
MID PENN BANCORP, INC./MID PENN BANK
MIDDLEBURG FINANCIAL CORPORATION
MIDDLEBURG FINANCIAL CORPORATION
MIDDLEBURG FINANCIAL CORPORATION
MIDLAND STATES BANCORP, INC.
MIDLAND STATES BANCORP, INC.
MIDSOUTH BANCORP, INC.
MIDSOUTH BANCORP, INC.
MIDSOUTH BANCORP, INC.
MIDTOWN BANK & TRUST COMPANY
MIDTOWN BANK & TRUST COMPANY
MIDTOWN BANK & TRUST COMPANY
MIDWEST BANC HOLDINGS, INC.
MIDWEST BANC HOLDINGS, INC.
MIDWEST REGIONAL BANCORP, INC. / THE BANK OF OTTERVILLE
MIDWEST REGIONAL BANCORP, INC. / THE BANK OF OTTERVILLE
MIDWESTONE FINANCIAL GROUP, INC.
MIDWESTONE FINANCIAL GROUP, INC.
MIDWESTONE FINANCIAL GROUP, INC.
MID-WISCONSIN FINANCIAL SERVICES, INC.
MID-WISCONSIN FINANCIAL SERVICES, INC.
MILLENNIUM BANCORP, INC.
MILLENNIUM BANCORP, INC.
MISSION COMMUNITY BANCORP
MISSION COMMUNITY BANCORP
MISSION VALLEY BANCORP
MISSION VALLEY BANCORP
MONADNOCK BANCORP, INC.
MONADNOCK BANCORP, INC.
MONARCH COMMUNITY BANCORP, INC.
MONARCH COMMUNITY BANCORP, INC.
MONARCH FINANCIAL HOLDINGS, INC.
MONARCH FINANCIAL HOLDINGS, INC.
MONARCH FINANCIAL HOLDINGS, INC.
MONEYTREE CORPORATION
MONEYTREE CORPORATION
MONUMENT BANK
MONUMENT BANK
MORGAN STANLEY
MORGAN STANLEY
MORGAN STANLEY
MORRILL BANCSHARES, INC.
MORRILL BANCSHARES, INC.
MOSCOW BANCSHARES, INC.
MOSCOW BANCSHARES, INC.
MOSCOW BANCSHARES, INC.
MOUNTAIN VALLEY BANCSHARES, INC.
MOUNTAIN VALLEY BANCSHARES, INC.
MOUNTAIN VALLEY BANCSHARES, INC.
MS FINANCIAL, INC.
MS FINANCIAL, INC.
MUTUALFIRST FINANCIAL, INC.
MUTUALFIRST FINANCIAL, INC.
MUTUALFIRST FINANCIAL, INC.
NAPLES BANCORP, INC.
NAPLES BANCORP, INC.
NARA BANCORP, INC. / BBCN BANCORP, INC.
NARA BANCORP, INC. / BBCN BANCORP, INC.
NARA BANCORP, INC. / BBCN BANCORP, INC.
NATIONAL BANCSHARES, INC.
NATIONAL BANCSHARES, INC.
NATIONAL BANCSHARES, INC.
NATIONAL BANCSHARES, INC.
NATIONAL PENN BANCSHARES, INC.
NATIONAL PENN BANCSHARES, INC.
NATIONAL PENN BANCSHARES, INC.
NATIONWIDE BANKSHARES, INC.
NATIONWIDE BANKSHARES, INC.
NC BANCORP, INC. / METROPOLITAN BANK GROUP, INC.
NC BANCORP, INC. / METROPOLITAN BANK GROUP, INC.
NCAL BANCORP
NCAL BANCORP
NEMO BANCSHARES, INC.
NEMO BANCSHARES, INC.
NEW HAMPSHIRE THRIFT BANCSHARES, INC.
NEW HAMPSHIRE THRIFT BANCSHARES, INC.
NEW HAMPSHIRE THRIFT BANCSHARES, INC.
NEW YORK PRIVATE BANK & TRUST CORPORATION
NEW YORK PRIVATE BANK & TRUST CORPORATION
NEWBRIDGE BANCORP
NEWBRIDGE BANCORP
NEWBRIDGE BANCORP
NEWBRIDGE BANCORP
NEWBRIDGE BANCORP
NICOLET BANKSHARES, INC.
NICOLET BANKSHARES, INC.
NORTH CENTRAL BANCSHARES, INC.
NORTH CENTRAL BANCSHARES, INC.
NORTH CENTRAL BANCSHARES, INC.
NORTHEAST BANCORP
NORTHEAST BANCORP
NORTHEAST BANCORP
NORTHERN STATE BANK / FIRST COMMERCE BANK
NORTHERN STATE BANK / FIRST COMMERCE BANK
NORTHERN STATE BANK / FIRST COMMERCE BANK
NORTHERN STATES FINANCIAL CORPORATION
NORTHERN STATES FINANCIAL CORPORATION
NORTHERN TRUST CORPORATION
NORTHERN TRUST CORPORATION
NORTHERN TRUST CORPORATION
NORTHWAY FINANCIAL, INC.
NORTHWAY FINANCIAL, INC.
NORTHWEST BANCORPORATION, INC.
NORTHWEST BANCORPORATION, INC.
NORTHWEST BANCORPORATION, INC.
NORTHWEST BANCORPORATION, INC.
NORTHWEST COMMERCIAL BANK
NORTHWEST COMMERCIAL BANK
OAK RIDGE FINANCIAL SERVICES, INC.
OAK RIDGE FINANCIAL SERVICES, INC.
OAK RIDGE FINANCIAL SERVICES, INC.
OAK RIDGE FINANCIAL SERVICES, INC.

City
DEVON
DEVON
DORAVILLE
DORAVILLE
DORAVILLE
DORAVILLE
HOUSTON
HOUSTON
HOUSTON
CHICAGO
CHICAGO
CHICAGO
CHICAGO
CHICAGO
CHICAGO
MILLERSBURG
MILLERSBURG
MILLERSBURG
MIDDLEBURG
MIDDLEBURG
MIDDLEBURG
EFFINGHAM
EFFINGHAM
LAFAYETTE
LAFAYETTE
LAFAYETTE
ATLANTA
ATLANTA
ATLANTA
MELROSE PARK
MELROSE PARK
FESTUS
FESTUS
IOWA CITY
IOWA CITY
IOWA CITY
MEDFORD
MEDFORD
EDWARDS
EDWARDS
SAN LUIS OBISPO
SAN LUIS OBISPO
SUN VALLEY
SUN VALLEY
PETERBOROUGH
PETERBOROUGH
COLDWATER
COLDWATER
CHESAPEAKE
CHESAPEAKE
CHESAPEAKE
LENOIR CITY
LENOIR CITY
BETHESDA
BETHESDA
NEW YORK
NEW YORK
NEW YORK
MERRIAM
MERRIAM
MOSCOW
MOSCOW
MOSCOW
CLEVELAND
CLEVELAND
CLEVELAND
KINGWOOD
KINGWOOD
MUNCIE
MUNCIE
MUNCIE
NAPLES
NAPLES
LOS ANGELES
LOS ANGELES
LOS ANGELES
BETTENDORF
BETTENDORF
BETTENDORF
BETTENDORF
BOYERTOWN
BOYERTOWN
BOYERTOWN
WEST POINT
WEST POINT
CHICAGO
CHICAGO
LOS ANGELES
LOS ANGELES
MADISON
MADISON
NEWPORT
NEWPORT
NEWPORT
NEW YORK
NEW YORK
GREENSBORO
GREENSBORO
GREENSBORO
GREENSBORO
GREENSBORO
GREEN BAY
GREEN BAY
FORT DODGE
FORT DODGE
FORT DODGE
LEWISTON
LEWISTON
LEWISTON
CLOSTER
CLOSTER
CLOSTER
WAUKEGAN
WAUKEGAN
CHICAGO
CHICAGO
CHICAGO
BERLIN
BERLIN
SPOKANE
SPOKANE
SPOKANE
SPOKANE
LAKEWOOD
LAKEWOOD
OAK RIDGE
OAK RIDGE
OAK RIDGE
OAK RIDGE

State
PA
PA
GA
GA
GA
GA
TX
TX
TX
IL
IL
IL
IL
IL
IL
PA
PA
PA
VA
VA
VA
IL
IL
LA
LA
LA
GA
GA
GA
IL
IL
MO
MO
IA
IA
IA
WI
WI
CO
CO
CA
CA
CA
CA
NH
NH
MI
MI
VA
VA
VA
TN
TN
MD
MD
NY
NY
NY
KS
KS
TN
TN
TN
GA
GA
GA
TX
TX
IN
IN
IN
FL
FL
CA
CA
CA
IA
IA
IA
IA
PA
PA
PA
NE
NE
IL
IL
CA
CA
MO
MO
NH
NH
NH
NY
NY
NC
NC
NC
NC
NC
WI
WI
IA
IA
IA
ME
ME
ME
NJ
NJ
NJ
IL
IL
IL
IL
IL
NH
NH
WA
WA
WA
WA
WA
WA
NC
NC
NC
NC

Date
3/17/2014
4/25/2014
1/30/2009
10/29/2012
11/1/2012
1/11/2013
1/16/2009
7/3/2012
6/11/2013
6/26/2009
6/28/2013
4/10/2009
11/20/2009
6/29/2015
8/6/2015
12/19/2008
12/28/2012
1/23/2013
1/30/2009
12/23/2009
11/18/2011
1/23/2009
12/23/2009
1/9/2009
8/25/2011
11/22/2011
2/27/2009
11/19/2013
1/6/2014
12/5/2008
5/14/2010
2/13/2009
11/10/2009
2/6/2009
7/6/2011
7/27/2011
2/20/2009
4/26/2013
4/3/2009
8/14/2012
1/9/2009
12/28/2011
12/23/2008
8/20/2010
12/19/2008
12/28/2012
2/6/2009
11/15/2013
12/19/2008
12/23/2009
2/10/2010
3/13/2009
9/15/2011
1/30/2009
8/11/2011
10/28/2008
6/17/2009
8/12/2009
1/16/2009
7/20/2011
1/23/2009
4/25/2012
12/5/2012
9/25/2009
7/22/2013
9/12/2013
3/27/2009
10/19/2011
12/23/2008
8/25/2011
9/28/2011
3/27/2009
7/12/2012
11/21/2008
6/27/2012
8/8/2012
2/27/2009
2/19/2013
2/20/2013
3/26/2013
12/12/2008
3/16/2011
4/13/2011
12/11/2009
12/29/2010
6/26/2009
6/28/2013
12/19/2008
12/10/2014
6/19/2009
4/24/2013
1/16/2009
8/25/2011
2/15/2012
1/9/2009
7/24/2013
12/12/2008
4/26/2013
4/29/2013
5/15/2013
5/31/2013
12/23/2008
9/1/2011
1/9/2009
12/14/2011
1/11/2012
12/12/2008
11/28/2012
12/28/2012
5/15/2009
12/18/2009
3/28/2012
2/20/2009
4/30/2014
11/14/2008
6/17/2009
8/26/2009
1/30/2009
9/15/2011
2/13/2009
3/8/2013
3/11/2013
4/9/2013
2/13/2009
1/9/2013
1/30/2009
10/31/2012
1/11/2013
2/6/2013

1

Original Investment Type
Preferred Stock w/ Exercised Warrants

Original Investment Amount

Outstanding Investment

2

Total Cash Back

Investment Status*

$7,700,000.00

$0.00

$8,806,297.80 Sold, in full; warrants not outstanding

Preferred Stock w/ Warrants

$45,000,000.00

$0.00

$53,406,628.25 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$71,526,000.00

$0.00

$27,172,726.72 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$2,040,000.00
$2,348,000.00

$0.00

$5,663,197.28 Sold, in full; warrants not outstanding

$10,000,000.00

$0.00

Preferred Stock w/ Warrants

$22,000,000.00

$0.00

$23,287,945.11 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$10,189,000.00

$0.00

$11,206,989.34 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$20,000,000.00

$0.00

$22,834,334.78 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants
Preferred Stock w/ Exercised Warrants
Preferred Stock w/ Warrants

$5,222,000.00

$0.00

$84,784,000.00

$0.00

$3,520,137.55 Sold, in full; warrants not outstanding

$700,000.00

$0.00

$763,294.14 Redeemed, in full; warrants not outstanding

$16,000,000.00

$0.00

$18,933,333.33 Redeemed, in full; warrants not outstanding

$10,000,000.00

$0.00

Preferred Stock w/ Exercised Warrants

$7,260,000.00

$0.00

$4,296,561.73 Sold, in full; warrants not outstanding

Preferred Stock

$5,116,000.00

$0.00

$5,875,583.89 Redeemed, in full; warrants not outstanding

Preferred Stock

$5,500,000.00

$0.00

$5,956,041.66 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$1,834,000.00

$0.00

$2,339,348.60 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$6,785,000.00

$0.00

$4,808,121.00 Sold, in full; warrants not outstanding

Preferred Stock w/ Warrants

$14,700,000.00

$0.00

$15,703,166.66 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$9,516,000.00

$0.00

$11,291,481.00 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$4,734,000.00

$0.00

$5,623,958.50 Redeemed, in full; warrants not outstanding

$10,000,000,000.00

$0.00

$11,268,055,555.11 Redeemed, in full; warrants not outstanding

$12,844,226.31 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$13,000,000.00

$0.00

$15,429,122.22 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$6,216,000.00

$0.00

$7,803,377.38 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$3,300,000.00

$0.00

$4,069,975.55 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$7,723,000.00

$0.00

$9,206,289.90 Redeemed, in full; warrants not outstanding

$32,382,000.00

$0.00

$37,608,789.00 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants
Preferred Stock w/ Exercised Warrants

$4,000,000.00

$0.00

Preferred Stock w/ Warrants

$67,000,000.00

$0.00

$81,249,317.20 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$24,664,000.00

$0.00

$21,471,087.90 Sold, in full; warrants not outstanding

$150,000,000.00

$0.00

$167,958,333.33 Redeemed, in full; warrants not outstanding

Subordinated Debentures w/ Exercised Warrants

$2,000,000.00

$0.00

$2,276,190.00 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$6,880,000.00

$0.00

$2,613,714.23 Sold, in full; warrants not outstanding

Preferred Stock w/ Warrants

Preferred Stock w/ Exercised Warrants

$956,066.67 Sold, in full; warrants not outstanding

$10,000,000.00

$0.00

$5,211,027.78 Sold, in full; warrants not outstanding

$2,330,000.00

$0.00

$3,199,347.39 Redeemed, in full; warrants not outstanding

$10,000,000.00

$0.00

$12,041,266.67 Redeemed, in full; warrants not outstanding

$267,274,000.00

$0.00

$346,794,005.83 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$52,372,000.00

$0.00

$70,087,060.35 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$14,964,000.00

$0.00

$17,904,842.66 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$10,200,000.00

$0.00

$12,294,583.33 Redeemed, in full; warrants not outstanding

Subordinated Debentures w/ Exercised Warrants
Preferred Stock w/ Warrants
Preferred Stock w/ Exercised Warrants

$44,152,650.00

Preferred Stock w/ Warrants

$4,227,000.00

$0.00

$5,159,181.33 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$1,341,000.00
$1,230,000.00

$0.00

$2,987,782.33 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$17,211,000.00

$0.00

Preferred Stock w/ Warrants

$1,576,000,000.00

$0.00

$1,709,623,333.35 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$10,000,000.00

$0.00

$11,930,624.67 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$10,500,000.00

$0.00

$11,891,847.50 Sold, in full; warrants not outstanding

$6,442,172.50 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$1,992,000.00

$0.00

$2,380,393.00 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$7,700,000.00

$0.00

$8,592,336.00 Sold, in full; warrants not outstanding

(Fee)

4

($103,281.52)

($69,307.70)
($662,289.75)

$23,718,541.95

Shares
12,535

Avg. Price
$823.95

(Realized Loss) / (Write-off)
($2,206,847.65)

29
7,671

$900.10
$900.10

($2,897.10)
($766,332.90)

45,000

$981.17

($847,350.00)

71,526

$331.61

($47,807,458.05)
($252,344.76)

4,388

$942.49

$10,000,000.00

10,000

$1,000.00

$22,000,000.00

22,000

$1,000.00

$10,189,000.00

10,189

$1,000.00

$20,000,000.00

20,000

$1,000.00

5,222

$600.00

$3,133,200.00

$824,288.89 Exited bankruptcy/Receivership

Preferred Stock w/ Exercised Warrants

Preferred Stock w/ Warrants

$26,102.90
$6,904,667.10

$4,135,655.24
$12,070,979.20 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

Preferred Stock w/ Exercised Warrants

Amount
$10,328,152.35

($33,333.34)

($25,000.00)

Gain

5

($2,088,800.00)

Wt Amount
$262,399.50

Wt Shares
310

$369,948.00

385

$2,087,368.00

771,429

$84,445.94

102

$58,479.20

73,099

$301,001.00

104,101

$509,000.00

509

$206,557.00

104,384

$136,833.05

261

($84,784,000.00)
$700,000.00

700

$1,000.00

$16,000,000.00

16,000

$1,000.00

$10,000,000.00

10,000

$1,000.00

$2,904,000.00

7,260

$400.00

$5,116,000.00

5,116

$1,000.00

$35,000.00

35

$1,000,000.00

198,675

$500,000.00

500

$92,000.00

92

($4,356,000.00)

$5,500,000.00

5,500

$1,000.00

$1,834,000.00

1,834

$1,000.00

$4,545,202.00

2,272,601

$2.00

$14,700,000.00

14,700

$1,000.00

$260,000.00

132,353

$9,516,000.00

9,516

$1,000.00

$476,000.00

476

$4,734,000.00

4,734

$1,000.00

$237,000.00

237

$10,000,000,000.00

10,000,000

$1,000.00

$950,000,000.00

65,245,759

$13,000,000.00

13,000

$1,000.00

$650,000.00

650

$1,100,000.00
$5,116,000.00

1,100
5,116

$1,000.00
$1,000.00

$311,000.00

311

3,300

$990.00

$140,034.65

165

$7,723,000.00

7,723

$1,000.00

$32,382,000.00

32,382

$1,000.00

$3,267,000.00

($25,000.00)

($2,239,798.00)

($33,000.00)

$600,000.00

4,000

$150.00

$67,000,000.00

67,000

$1,000.00

$2,438,182.50
$16,064,996.94

3,250
21,414

$750.21
$750.21

$150,000,000.00

150,000

$1,000.00

$2,000,000.00

2,000,000

$1.00

$2,281,458.05

6,880

$331.61

($4,598,541.95)

$3,900,000.00

10,000

$390.00

($6,100,000.00)

($185,031.79)

$2,330,000.00

2,330,000

$1.00

$10,000,000.00

10,000

$1,000.00

$267,274,000.00

267,274

$1,000.00

$2,709,121.50
$48,641,624.50

2,763
49,609

$980.50
$980.50

$14,964,000.00

14,964

$1,000.00

$10,200,000.00

10,200

$1,000.00

$4,227,000.00

4,227

$1,000.00

$2,571,000.00

2,571

$1,000.00

$6,023,850.00

20,079,500

$0.30

$1,576,000,000.00

1,576,000

$1,000.00

$10,000,000.00

10,000

$1,000.00

$2,000,000.00
$8,500,000.00

2,000
8,500

$1,032.11
$1,032.11

1,992

$1,000.00

7,700

$921.50

($108,371.55)

$7,095,550.00

($70,955.50)

386

$900,194.00

625,135

$2,189,317.20

521,266

$342,841.95
$502,606.30

500
733

($3,400,000.00)

($811,817.50)
($5,349,003.06)

($53,878.50)
($967,375.50)

($513,507.46)

$1,992,000.00

$386,000.00

$1,000,000.00

735,294

$100,000.00

100,000

$117,000.00

117,000

$737,100.00

184,275

$13,364,000.00

13,364

$7,778,782.65

2,567,255

$748,000.00

748

$600,000.00

99,157

$95,000.00

67,958

$67,000.00

67

$87,000,000.00

3,824,624

$500,000.00

500

$587,634.55

525

$100,000.00

100

$122,887.50

163,830

($11,187,150.00)

$64,220.00
$272,935.00

($604,450.00)

24

Footnote
45
12,16
8
11
11

8,14

8,51,97
8,9
15,17,129,135,139
8

11,14,15
11,35
8
8,14,45
8,26
8
85
8,14

11

60
8,11,21
8,126
44
8,14
8

8,11,14

11

8,14,44
11

8,14,56

8,14
8,14
8
8,17,45
9,11,36
8,46,97
8,69
11

8,14,44
15,17

Institution Name
OAK VALLEY BANCORP
OAK VALLEY BANCORP
OAK VALLEY BANCORP
OCEANFIRST FINANCIAL CORP.
OCEANFIRST FINANCIAL CORP.
OCEANFIRST FINANCIAL CORP.
OJAI COMMUNITY BANK
OJAI COMMUNITY BANK
OLD LINE BANCSHARES, INC.
OLD LINE BANCSHARES, INC.
OLD LINE BANCSHARES, INC.
OLD NATIONAL BANCORP
OLD NATIONAL BANCORP
OLD NATIONAL BANCORP
OLD SECOND BANCORP, INC.
OLD SECOND BANCORP, INC.
OLD SECOND BANCORP, INC.
OLD SECOND BANCORP, INC.
OLD SECOND BANCORP, INC.
OLD SECOND BANCORP, INC.
OMEGA CAPITAL CORP.
OMEGA CAPITAL CORP.
OMEGA CAPITAL CORP.
OMEGA CAPITAL CORP.
ONE GEORGIA BANK
ONE GEORGIA BANK
ONE UNITED BANK
ONEFINANCIAL CORPORATION
OREGON BANCORP, INC.
OREGON BANCORP, INC.
OREGON BANCORP, INC.
OREGON BANCORP, INC.
OSB FINANCIAL SERVICES, INC.
OSB FINANCIAL SERVICES, INC.
PACIFIC CAPITAL BANCORP
PACIFIC CAPITAL BANCORP
PACIFIC CAPITAL BANCORP
PACIFIC CITY FINANCIAL CORPORATION
PACIFIC CITY FINANCIAL CORPORATION
PACIFIC CITY FINANCIAL CORPORATION
PACIFIC COAST BANKERS' BANCSHARES
PACIFIC COAST BANKERS' BANCSHARES
PACIFIC COAST NATIONAL BANCORP
PACIFIC COAST NATIONAL BANCORP
PACIFIC COMMERCE BANK
PACIFIC COMMERCE BANK
PACIFIC COMMERCE BANK
PACIFIC INTERNATIONAL BANCORP / BBCN BANCORP, INC.
PACIFIC INTERNATIONAL BANCORP / BBCN BANCORP, INC.
PARK BANCORPORATION, INC.
PARK BANCORPORATION, INC.
PARK BANCORPORATION, INC.
PARK BANCORPORATION, INC.
PARK BANCORPORATION, INC.
PARK NATIONAL CORPORATION
PARK NATIONAL CORPORATION
PARK NATIONAL CORPORATION
PARKE BANCORP, INC.
PARKE BANCORP, INC.
PARKE BANCORP, INC.
PARKE BANCORP, INC.
PARKE BANCORP, INC.
PARKVALE FINANCIAL CORPORATION / F.N.B. CORPORATION
PARKVALE FINANCIAL CORPORATION / F.N.B. CORPORATION
PARKVALE FINANCIAL CORPORATION / F.N.B. CORPORATION
PASCACK BANCORP, INC.
PASCACK BANCORP, INC.
PATAPSCO BANCORP, INC.
PATAPSCO BANCORP, INC.
PATHFINDER BANCORP, INC.
PATHFINDER BANCORP, INC.
PATHFINDER BANCORP, INC.
PATHWAY BANCORP
PATHWAY BANCORP
PATHWAY BANCORP
PATRIOT BANCSHARES, INC.
PATRIOT BANCSHARES, INC.
PATRIOT BANCSHARES, INC.
PATRIOT BANCSHARES, INC.
PATTERSON BANCSHARES, INC.
PATTERSON BANCSHARES, INC.
PATTERSON BANCSHARES, INC.
PATTERSON BANCSHARES, INC.
PATTERSON BANCSHARES, INC.
PATTERSON BANCSHARES, INC.
PEAPACK-GLADSTONE FINANCIAL CORPORATION
PEAPACK-GLADSTONE FINANCIAL CORPORATION
PEAPACK-GLADSTONE FINANCIAL CORPORATION
PEAPACK-GLADSTONE FINANCIAL CORPORATION
PEAPACK-GLADSTONE FINANCIAL CORPORATION
PENN LIBERTY FINANCIAL CORP.
PENN LIBERTY FINANCIAL CORP.
PEOPLES BANCORP (OH)
PEOPLES BANCORP (OH)
PEOPLES BANCORP (OH)
PEOPLES BANCORP (OH)
PEOPLES BANCORP (WA)
PEOPLES BANCORP (WA)
PEOPLES BANCORP OF NORTH CAROLINA, INC.
PEOPLES BANCORP OF NORTH CAROLINA, INC.
PEOPLES BANCORP OF NORTH CAROLINA, INC.
PEOPLES BANCORPORATION, INC.
PEOPLES BANCORPORATION, INC.
PEOPLES BANCSHARES OF TN, INC.
PEOPLES BANCSHARES OF TN, INC.
PEOPLES BANCSHARES OF TN, INC.
PEOPLESSOUTH BANCSHARES, INC.
PEOPLESSOUTH BANCSHARES, INC.
PFSB BANCORPORATION, INC. / PIGEON FALLS STATE BANK
PFSB BANCORPORATION, INC. / PIGEON FALLS STATE BANK
PGB HOLDINGS, INC.
PGB HOLDINGS, INC.
PIERCE COUNTY BANCORP
PIERCE COUNTY BANCORP
PINNACLE BANK HOLDING COMPANY, INC.
PINNACLE FINANCIAL PARTNERS, INC.
PINNACLE FINANCIAL PARTNERS, INC.
PINNACLE FINANCIAL PARTNERS, INC.
PINNACLE FINANCIAL PARTNERS, INC.
PLAINS CAPITAL CORPORATION
PLAINS CAPITAL CORPORATION
PLATO HOLDINGS INC.
PLATO HOLDINGS INC.
PLATO HOLDINGS INC.
PLATO HOLDINGS INC.
PLUMAS BANCORP
PLUMAS BANCORP
PLUMAS BANCORP
PLUMAS BANCORP

City
OAKDALE
OAKDALE
OAKDALE
TOMS RIVER
TOMS RIVER
TOMS RIVER
OJAI
OJAI
BOWIE
BOWIE
BOWIE
EVANSVILLE
EVANSVILLE
EVANSVILLE
AURORA
AURORA
AURORA
AURORA
AURORA
AURORA
LAKEWOOD
LAKEWOOD
LAKEWOOD
LAKEWOOD
ATLANTA
ATLANTA
BOSTON
LITTLE ROCK
SALEM
SALEM
SALEM
SALEM
ORANGE
ORANGE
SANTA BARBARA
SANTA BARBARA
SANTA BARBARA
LOS ANGELES
LOS ANGELES
LOS ANGELES
SAN FRANCISCO
SAN FRANCISCO
SAN CLEMENTE
SAN CLEMENTE
LOS ANGELES
LOS ANGELES
LOS ANGELES
SEATTLE
SEATTLE
MADISON
MADISON
MADISON
MADISON
MADISON
NEWARK
NEWARK
NEWARK
SEWELL
SEWELL
SEWELL
SEWELL
SEWELL
MONROEVILLE
MONROEVILLE
MONROEVILLE
WESTWOOD
WESTWOOD
DUNDALK
DUNDALK
OSWEGO
OSWEGO
OSWEGO
CAIRO
CAIRO
CAIRO
HOUSTON
HOUSTON
HOUSTON
HOUSTON
PATTERSON
PATTERSON
PATTERSON
PATTERSON
PATTERSON
PATTERSON
GLADSTONE
GLADSTONE
GLADSTONE
GLADSTONE
GLADSTONE
WAYNE
WAYNE
MARIETTA
MARIETTA
MARIETTA
MARIETTA
LYNDEN
LYNDEN
NEWTON
NEWTON
NEWTON
EASLEY
EASLEY
MADISONVILLE
MADISONVILLE
MADISONVILLE
COLQUITT
COLQUITT
PIGEON FALLS
PIGEON FALLS
CHICAGO
CHICAGO
TACOMA
TACOMA
ORANGE CITY
NASHVILLE
NASHVILLE
NASHVILLE
NASHVILLE
DALLAS
DALLAS
SAINT PAUL
SAINT PAUL
SAINT PAUL
SAINT PAUL
QUINCY
QUINCY
QUINCY
QUINCY

State
CA
CA
CA
NJ
NJ
NJ
CA
CA
MD
MD
MD
IN
IN
IN
IL
IL
IL
IL
IL
IL
CO
CO
CO
CO
GA
GA
MA
AR
OR
OR
OR
OR
TX
TX
CA
CA
CA
CA
CA
CA
CA
CA
CA
CA
CA
CA
CA
WA
WA
WI
WI
WI
WI
WI
OH
OH
OH
NJ
NJ
NJ
NJ
NJ
PA
PA
PA
NJ
NJ
MD
MD
NY
NY
NY
NE
NE
NE
TX
TX
TX
TX
LA
LA
LA
LA
LA
LA
NJ
NJ
NJ
NJ
NJ
PA
PA
OH
OH
OH
OH
WA
WA
NC
NC
NC
SC
SC
TN
TN
TN
GA
GA
WI
WI
IL
IL
WA
WA
FL
TN
TN
TN
TN
TX
TX
MN
MN
MN
MN
CA
CA
CA
CA

Date
12/5/2008
8/11/2011
9/28/2011
1/16/2009
12/30/2009
2/3/2010
1/30/2009
9/25/2013
12/5/2008
7/15/2009
9/2/2009
12/12/2008
3/31/2009
5/8/2009
1/16/2009
3/11/2013
3/26/2013
3/27/2013
4/9/2013
6/11/2013
4/17/2009
7/19/2013
7/22/2013
9/12/2013
5/8/2009
7/15/2011
12/19/2008
6/5/2009
4/24/2009
10/18/2013
10/21/2013
1/6/2014
5/1/2009
10/5/2011
11/21/2008
2/23/2011
11/30/2012
12/19/2008
11/19/2013
1/6/2014
12/23/2008
7/28/2011
1/16/2009
2/11/2010
12/23/2008
2/10/2014
3/19/2014
12/12/2008
2/15/2013
3/6/2009
8/7/2012
8/9/2012
8/10/2012
9/11/2012
12/23/2008
4/25/2012
5/2/2012
1/30/2009
11/28/2012
11/29/2012
1/11/2013
6/12/2013
12/23/2008
1/3/2012
5/27/2015
2/6/2009
10/19/2011
12/19/2008
8/28/2015
9/11/2009
9/1/2011
2/1/2012
3/27/2009
6/24/2013
7/26/2013
12/19/2008
4/11/2014
4/14/2014
7/18/2014
4/17/2009
3/7/2012
8/22/2012
12/5/2012
5/8/2013
6/5/2013
1/9/2009
1/6/2010
3/2/2011
1/11/2012
4/4/2012
4/17/2009
9/1/2011
1/30/2009
2/2/2011
12/28/2011
2/15/2012
2/13/2009
8/3/2011
12/23/2008
7/3/2012
8/8/2012
4/24/2009
4/24/2012
3/20/2009
10/31/2012
1/11/2013
3/6/2009
9/18/2013
9/11/2009
8/25/2011
2/6/2009
8/13/2010
1/23/2009
11/5/2010
3/6/2009
12/12/2008
12/28/2011
6/20/2012
7/18/2012
12/19/2008
9/27/2011
7/17/2009
4/26/2013
4/29/2013
5/31/2013
1/30/2009
4/29/2013
5/22/2013
5/31/2013

1

Original Investment Type
Preferred Stock w/ Warrants
Preferred Stock w/ Warrants

Original Investment Amount
$13,500,000.00
$38,263,000.00

Outstanding Investment
$0.00
$0.00

2

Total Cash Back
Investment Status*
$15,871,250.00 Redeemed, in full; warrants not outstanding
$40,521,918.61 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$2,080,000.00

$0.00

$2,654,758.89 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$7,000,000.00

$0.00

$7,438,888.89 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$100,000,000.00

$0.00

Preferred Stock w/ Warrants

$73,000,000.00

$0.00

$31,423,238.49 Sold, in full; warrants not outstanding

$2,816,000.00

$0.00

$3,403,603.15 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

Preferred Stock w/ Exercised Warrants

$5,500,000.00

$0.00

Preferred Stock
Subordinated Debentures w/ Exercised Warrants
Preferred Stock w/ Exercised Warrants

$12,063,000.00
$17,300,000.00
$3,216,000.00

$12,063,000.00
$17,300,000.00
$0.00

Subordinated Debentures w/ Exercised Warrants

$6,100,000.00

$0.00

$180,634,000.00

$0.00

Preferred Stock w/ Warrants
Preferred Stock w/ Exercised Warrants

$16,200,000.00

$0.00

$102,713,888.89 Redeemed, in full; warrants not outstanding

$93,823.33 Full investment outstanding; warrants not outstanding
$7,662,990.59 Full investment outstanding; warrants outstanding
$4,116,801.92 Sold, in full; warrants not outstanding

$7,662,314.53 Redeemed, in full; warrants not outstanding
$168,483,804.20 Sold, in full; warrants not outstanding
$21,003,597.96 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$11,600,000.00

$0.00

$4,120,000.00

$0.00

$13,821,963.89 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$4,060,000.00

$0.00

$2,991,670.80 Sold, in full; warrants not outstanding

Preferred Stock w/ Warrants

$6,500,000.00

$0.00

$7,937,744.97 Redeemed, in full; warrants outstanding

$23,200,000.00

$0.00

$18,087.94 Exited bankruptcy/Receivership

$22,020,064.10 Sold, in full; warrants not outstanding

Preferred Stock w/ Warrants

$100,000,000.00

$0.00

Preferred Stock w/ Warrants

$16,288,000.00

$0.00

$119,536,844.44 Redeemed, in full; warrants not outstanding
$16,365,554.76 Sold, in full; warrants not outstanding

Preferred Stock w/ Warrants

$31,762,000.00

$0.00

$42,596,063.59 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$3,756,000.00

$0.00

$4,497,312.67 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$6,000,000.00

$0.00

$9,260,824.26 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$6,771,000.00

$0.00

$7,976,328.84 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$3,727,000.00

$0.00

$4,628,862.77 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$26,038,000.00

$0.00

$33,824,567.35 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$3,690,000.00

$0.00

$4,692,022.77 Redeemed, in full; warrants not outstanding

$28,685,000.00

$0.00

$32,075,739.67 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

Preferred Stock w/ Exercised Warrants

$9,960,000.00

$0.00

$11,745,689.33 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$39,000,000.00

$0.00

$44,926,557.48 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$18,000,000.00

$0.00

$21,325,250.00 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$25,054,000.00

$0.00

$27,877,966.16 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$12,660,000.00

$0.00

Preferred Stock w/ Exercised Warrants

$3,900,000.00

$0.00

$15,362,909.75 Redeemed, in full; warrants not outstanding
$3,809,874.42 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$12,325,000.00

$0.00

$15,985,994.66 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$1,500,000.00

$0.00

$1,730,162.66 Redeemed, in full; warrants not outstanding

Preferred Stock

$3,000,000.00

$0.00

$3,227,916.67 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$6,800,000.00

$0.00

Preferred Stock w/ Exercised Warrants
Preferred Stock w/ Warrants

$4,389,000.00
$95,000,000.00

$4,389,000.00
$0.00

Preferred Stock w/ Exercised Warrants

$87,631,000.00

$0.00

$2,500,000.00

$0.00

Subordinated Debentures w/ Exercised Warrants

Preferred Stock w/ Warrants

$11,949,000.00

$0.00

$207,947.78 Currently Not Collectible
$284,999.00 Full investment outstanding; warrants outstanding
$111,918,194.45 Redeemed, in full; warrants not outstanding

$105,252,939.77 Redeemed, in full; warrants not outstanding
$3,103,618.40 Sold, in full; warrants not outstanding

$13,764,140.41 Sold, in full; warrants not outstanding

(Fee)

4

Shares

Avg. Price

13,500

$1,000.00

$38,263,000.00

38,263

$1,000.00

$2,080,000.00

2,080

$1,000.00

$7,000,000.00

7,000

$1,000.00

$100,000,000.00

100,000

$1,000.00

$24,684,870.00
$452,424.00
$668,079.44

70,028
1,200
1,772

$352.50
$377.02
$377.02

1,239
1,577

$1,142.90
$1,142.90

$1,239,000.00
$1,577,000.00

$0.00 Exited bankruptcy/Receivership

Preferred Stock w/ Exercised Warrants

Preferred Stock w/ Exercised Warrants

Amount
$13,500,000.00

($258,053.73)

($25,000.00)

(Realized Loss) / (Write-off)

Gain

5

Wt Amount

Wt Shares

$560,000.00

350,346

$430,797.00

190,427

$104,000.00

104

$225,000.00

141,892

$1,200,000.00

813,008

$106,891.00

815,339

$159,886.25

141

$9,459.13
$128,988.07

11
150

$305,000.00

305,000

$393,120.78

15,120

$1,156,636.50

810

$580,000.00

580

($1,540,039.20)

$109,487.50

203

($619,346.00)
($1,495,494.00)
($4,143,360.00)

$88,059.01
$482,779.69
$325,200.40

114
625
421

$2,842,400.00

227,376

$1,650,288.00

438,906

$6,025,649.70

819,640
188

($45,343,130.00)
($747,576.00)
($1,103,920.56)

$177,053.10
$225,353.30
($5,500,000.00)

$100,000.00
$3,116,000.00

($25,000.00)

100
3,116

$1,000.00
$1,000.00

$6,100,000.00

6,100,000

$1.00

$14.75
$165,983,272.00

1
3,608,332

$29.50
$46.00

16,200

$1,215.17

11,600

$1,000.00

$16,200,000.00

($196,857.54)

$11,600,000.00

($10.28)
($14,650,702.97)
$3,485,754.00

($4,120,000.00)
$2,519,960.80

4,060

$620.68

6,500

$1,000.00

2,296
5,544
15,360

$730.25
$730.25
$730.25

$100,000,000.00

100,000

$1,000.00

$394,072.28
$11,318,791.40

548
15,740

$719.11
$719.11

$31,762,000.00

31,762

$1,000.00

$3,756,000.00

3,756

$1,000.00

$188,000.00

$6,000,000.00

6,000

$1,000.00

$300,000.00

300

$6,771,000.00

6,771

$1,000.00

$537,633.00

154,354

($25,000.00)

$6,500,000.00
$1,676,654.00
$4,048,506.00
$11,216,640.00

$3,727,000.00

($169,418.00)

($117,128.64)

($153,927.72)
($4,421,208.60)

3,727

$1,167.01

$622,446.27

$226,565.00

186

12,000
14,038

$1,142.03
$1,142.03

$1,704,360.00
$1,993,817.14

$1,035,834.25
$645,781.95

802
500

$250,000.00
$250,000.00
$250,000.00
$500,000.00
$2,440,000.00

250
250
250
500
2,440

$1,000.00
$1,000.00
$1,000.00
$1,000.00
$1,000.00

$185,000.00

185

$7,172,000.00
$7,172,000.00
$14,341,000.00

7,172
7,172
14,341

$1,000.00
$1,000.00
$1,000.00

$110,000.00

150,296

$498,000.00

498

$1,200,724.15

313,505

$12,000,000.00
$14,038,000.00

($25,000.00)

($297,361.77)

$9,960,000.00

9,960

$1,000.00

$21,000,000.00
$18,000,000.00

21,000
18,000

$1,000.00
$1,000.00

$18,000,000.00

18,000

$1,000.00

25,054

$933.36

12,660

$1,000.00

3,900

$755.00

$12,325,000.00

12,325

$1,500,000.00

1,500

$3,000,000.00

3,000

$1,000.00

$23,750,000.00
$71,250,000.00

23,750
71,250

$1,000.00
$1,000.00

$87,631,000.00

87,631

$1,000.00

$120,000.00
$2,380,000.00

120,000
2,380,000

$1.00
$1.00

$180.00
$3,570.00

11,949

$1,091.11

$1,088,673.39

$23,384,401.44

($350,766.02)

$12,660,000.00
$2,944,500.00

($25,000.00)

($1,669,598.56)

$900,000.00

900

$425,000.00

357,234

$633,000.00

633

$122,225.00

195

$1,000.00

$616,000.00

616

$1,000.00

$71,000.00

71

$755,000.00

267,455

($955,500.00)

($6,800,000.00)

($25,000.00)

$11,949,000.00
($130,376.73)

$4,382,000.00

4,382

$90,582.47

107,000

$234,500.00

237,712

25

Footnote
20

8
9,15,36
8,22,97

14,15
8
80
8,17

75,97
8,18
12
8,17,44
88

107
8,11,14
8,14,44

44
8
8,17
8,14,44
8,14,44
8,114
8,14,44
8,17,62
8,14

11
8
8,14
8,116
11,14,15
15
8,95,97

11
8
44
11,44

8,14

8,14,44
11

8,14,44
8,14

Institution Name
POPULAR, INC.
POPULAR, INC.
POPULAR, INC.
PORTER BANCORP, INC.(PBI) LOUISVILLE, KY
PORTER BANCORP, INC.(PBI) LOUISVILLE, KY
PORTER BANCORP, INC.(PBI) LOUISVILLE, KY
PORTER BANCORP, INC.(PBI) LOUISVILLE, KY
PRAIRIE STAR BANCSHARES, INC.
PRAIRIE STAR BANCSHARES, INC.
PRAIRIE STAR BANCSHARES, INC.
PREMIER BANCORP, INC.
PREMIER BANCORP, INC.
PREMIER BANK HOLDING COMPANY
PREMIER BANK HOLDING COMPANY
PREMIER FINANCIAL BANCORP, INC.
PREMIER FINANCIAL BANCORP, INC.
PREMIER FINANCIAL BANCORP, INC.
PREMIER FINANCIAL BANCORP, INC.
PREMIER FINANCIAL BANCORP, INC.
PREMIER FINANCIAL BANCORP, INC.
PREMIER FINANCIAL CORP.
PREMIER FINANCIAL CORP.
PREMIER FINANCIAL CORP.
PREMIER SERVICE BANK
PREMIER SERVICE BANK
PREMIERWEST BANCORP
PREMIERWEST BANCORP
PRESIDIO BANK
PRESIDIO BANK
PRESIDIO BANK
PRESIDIO BANK
PRINCETON NATIONAL BANCORP, INC.
PRINCETON NATIONAL BANCORP, INC.
PRIVATE BANCORPORATION, INC.
PRIVATE BANCORPORATION, INC.
PRIVATE BANCORPORATION, INC.
PRIVATEBANCORP, INC.
PRIVATEBANCORP, INC.
PRIVATEBANCORP, INC.
PROVIDENCE BANK
PROVIDENCE BANK
PROVIDENT BANCSHARES CORP. / M&T BANK CORPORATION
PROVIDENT BANCSHARES CORP. / M&T BANK CORPORATION
PROVIDENT BANCSHARES CORP. / M&T BANK CORPORATION
PROVIDENT BANCSHARES CORP. / M&T BANK CORPORATION
PROVIDENT COMMUNITY BANCSHARES, INC.
PROVIDENT COMMUNITY BANCSHARES, INC.
PSB FINANCIAL CORPORATION
PSB FINANCIAL CORPORATION
PUGET SOUND BANK
PUGET SOUND BANK
PULASKI FINANCIAL CORP.
PULASKI FINANCIAL CORP.
PULASKI FINANCIAL CORP.
QCR HOLDINGS, INC.
QCR HOLDINGS, INC.
QCR HOLDINGS, INC.
RANDOLPH BANK & TRUST COMPANY
RANDOLPH BANK & TRUST COMPANY
RCB FINANCIAL CORPORATION
RCB FINANCIAL CORPORATION
RCB FINANCIAL CORPORATION
REDWOOD CAPITAL BANCORP
REDWOOD CAPITAL BANCORP
REDWOOD FINANCIAL, INC.
REDWOOD FINANCIAL, INC.
REGENT BANCORP, INC.
REGENT BANCORP, INC.
REGENT CAPITAL CORPORATION, INC. / REGENT BANK
REGENT CAPITAL CORPORATION, INC. / REGENT BANK
REGENTS BANCSHARES, INC.
REGENTS BANCSHARES, INC.
REGIONAL BANKSHARES, INC.
REGIONAL BANKSHARES, INC.
REGIONAL BANKSHARES, INC.
REGIONAL BANKSHARES, INC.
REGIONAL BANKSHARES, INC.
REGIONS FINANCIAL CORPORATION
REGIONS FINANCIAL CORPORATION
REGIONS FINANCIAL CORPORATION
RELIANCE BANCSHARES, INC.
RELIANCE BANCSHARES, INC.
RELIANCE BANCSHARES, INC.
RIDGESTONE FINANCIAL SERVICES, INC.
RIDGESTONE FINANCIAL SERVICES, INC.
RIDGESTONE FINANCIAL SERVICES, INC.
RISING SUN BANCORP
RISING SUN BANCORP
RIVER VALLEY BANCORPORATION, INC.
RIVER VALLEY BANCORPORATION, INC.
RIVER VALLEY BANCORPORATION, INC.
RIVERSIDE BANCSHARES, INC.
RIVERSIDE BANCSHARES, INC.
ROGERS BANCSHARES, INC.
ROGERS BANCSHARES, INC.
ROYAL BANCSHARES OF PENNSYLVANIA, INC.
ROYAL BANCSHARES OF PENNSYLVANIA, INC.
ROYAL BANCSHARES OF PENNSYLVANIA, INC.
ROYAL BANCSHARES OF PENNSYLVANIA, INC.
S&T BANCORP, INC.
S&T BANCORP, INC.
S&T BANCORP, INC.
SAIGON NATIONAL BANK / CALIFORNIA INTERNATIONAL BANK, N.A.
SAIGON NATIONAL BANK / CALIFORNIA INTERNATIONAL BANK, N.A.
SALISBURY BANCORP, INC.
SALISBURY BANCORP, INC.
SALISBURY BANCORP, INC.
SANDY SPRING BANCORP, INC.
SANDY SPRING BANCORP, INC.
SANDY SPRING BANCORP, INC.
SANDY SPRING BANCORP, INC.
SANTA CLARA VALLEY BANK, N.A
SANTA CLARA VALLEY BANK, N.A
SANTA CLARA VALLEY BANK, N.A
SANTA LUCIA BANCORP
SANTA LUCIA BANCORP
SBT BANCORP, INC.
SBT BANCORP, INC.
SCBT FINANCIAL CORPORATION
SCBT FINANCIAL CORPORATION
SCBT FINANCIAL CORPORATION
SEACOAST BANKING CORPORATION OF FLORIDA
SEACOAST BANKING CORPORATION OF FLORIDA
SEACOAST BANKING CORPORATION OF FLORIDA
SEACOAST COMMERCE BANK
SEACOAST COMMERCE BANK
SECURITY BANCSHARES OF PULASKI COUNTY, INC.
SECURITY BANCSHARES OF PULASKI COUNTY, INC.
SECURITY BANCSHARES OF PULASKI COUNTY, INC.

City
SAN JUAN
SAN JUAN
SAN JUAN
LOUISVILLE
LOUISVILLE
LOUISVILLE
LOUISVILLE
OLATHE
OLATHE
OLATHE
WILMETTE
WILMETTE
TALLAHASSEE
TALLAHASSEE
HUNTINGTON
HUNTINGTON
HUNTINGTON
HUNTINGTON
HUNTINGTON
HUNTINGTON
DUBUQUE
DUBUQUE
DUBUQUE
RIVERSIDE
RIVERSIDE
MEDFORD
MEDFORD
SAN FRANCISCO
SAN FRANCISCO
SAN FRANCISCO
SAN FRANCISCO
PRINCETON
PRINCETON
MINNEAPOLIS
MINNEAPOLIS
MINNEAPOLIS
CHICAGO
CHICAGO
CHICAGO
ROCKY MOUNT
ROCKY MOUNT
BALTIMORE
BALTIMORE
BALTIMORE
BALTIMORE
ROCK HILL
ROCK HILL
MANY
MANY
BELLEVUE
BELLEVUE
CREVE COEUR
CREVE COEUR
CREVE COEUR
MOLINE
MOLINE
MOLINE
ASHEBORO
ASHEBORO
ROME
ROME
ROME
EUREKA
EUREKA
REDWOOD FALLS
REDWOOD FALLS
DAVIE
DAVIE
NOWATA
NOWATA
VANCOUVER
VANCOUVER
HARTSVILLE
HARTSVILLE
HARTSVILLE
HARTSVILLE
HARTSVILLE
BIRMINGHAM
BIRMINGHAM
BIRMINGHAM
FRONTENAC
FRONTENAC
FRONTENAC
BROOKFIELD
BROOKFIELD
BROOKFIELD
RISING SUN
RISING SUN
WAUSAU
WAUSAU
WAUSAU
LITTLE ROCK
LITTLE ROCK
LITTLE ROCK
LITTLE ROCK
NARBERTH
NARBERTH
NARBERTH
NARBERTH
INDIANA
INDIANA
INDIANA
WESTMINSTER
WESTMINSTER
LAKEVILLE
LAKEVILLE
LAKEVILLE
OLNEY
OLNEY
OLNEY
OLNEY
SANTA PAULA
SANTA PAULA
SANTA PAULA
ATASCADERO
ATASCADERO
SIMSBURY
SIMSBURY
COLUMBIA
COLUMBIA
COLUMBIA
STUART
STUART
STUART
CHULA VISTA
CHULA VISTA
WAYNESVILLE
WAYNESVILLE
WAYNESVILLE

State
PR
PR
PR
KY
KY
KY
KY
KS
KS
KS
IL
IL
FL
FL
WV
WV
WV
WV
WV
WV
IA
IA
IA
CA
CA
OR
OR
CA
CA
CA
CA
IL
IL
MN
MN
MN
IL
IL
IL
NC
NC
MD
MD
MD
MD
SC
SC
LA
LA
WA
WA
MO
MO
MO
IL
IL
IL
NC
NC
GA
GA
GA
CA
CA
MN
MN
FL
FL
OK
OK
WA
WA
SC
SC
SC
SC
SC
AL
AL
AL
MO
MO
MO
WI
WI
WI
MD
MD
WI
WI
WI
AR
AR
AR
AR
PA
PA
PA
PA
PA
PA
PA
CA
CA
CT
CT
CT
MD
MD
MD
MD
CA
CA
CA
CA
CA
CT
CT
SC
SC
SC
FL
FL
FL
CA
CA
MO
MO
MO

Date
12/5/2008
7/2/2014
7/23/2014
11/21/2008
12/3/2014
12/4/2014
1/9/2015
4/3/2009
6/29/2015
8/6/2015
5/8/2009
8/13/2010
3/20/2009
8/14/2012
10/2/2009
8/8/2012
8/9/2012
8/10/2012
9/11/2012
5/6/2015
5/22/2009
7/22/2013
9/12/2013
2/20/2009
1/31/2014
2/13/2009
4/9/2013
11/20/2009
12/10/2012
12/11/2012
1/11/2013
1/23/2009
11/2/2012
2/27/2009
12/29/2009
6/25/2014
1/30/2009
10/24/2012
11/14/2012
10/2/2009
9/15/2011
11/14/2008
8/21/2012
3/20/2013
3/25/2013
3/13/2009
4/30/2014
2/27/2009
9/29/2010
1/16/2009
8/11/2011
1/16/2009
7/3/2012
8/8/2012
2/13/2009
9/15/2011
11/16/2011
10/30/2009
9/30/2013
6/19/2009
9/25/2013
10/29/2013
1/16/2009
7/21/2011
1/9/2009
8/18/2011
3/6/2009
10/17/2014
2/27/2009
7/21/2011
10/23/2009
1/26/2012
2/13/2009
11/8/2012
11/9/2012
1/11/2013
3/26/2013
11/14/2008
4/4/2012
5/2/2012
2/13/2009
9/25/2013
10/29/2013
2/27/2009
2/20/2013
3/26/2013
1/9/2009
10/17/2014
6/12/2009
6/6/2012
5/15/2013
5/15/2009
5/14/2014
1/30/2009
7/5/2013
2/20/2009
7/1/2014
7/2/2014
9/26/2014
1/16/2009
12/7/2011
6/11/2013
12/23/2008
4/5/2017
3/13/2009
8/25/2011
11/2/2011
12/5/2008
7/21/2010
12/15/2010
2/23/2011
2/13/2009
3/8/2013
4/9/2013
12/19/2008
10/21/2011
3/27/2009
8/11/2011
1/16/2009
5/20/2009
6/24/2009
12/19/2008
4/3/2012
5/30/2012
12/23/2008
9/1/2011
2/13/2009
12/10/2012
12/11/2012

1

Original Investment Type
Preferred Stock w/ Warrants
Preferred Stock w/ Warrants

Original Investment Amount
$935,000,000.00

Outstanding Investment
$0.00

2

Total Cash Back
Investment Status*
$1,220,280,000.00 Redeemed, in full; warrants not outstanding

$35,000,000.00

$0.00

$8,233,333.33 Sold, in full; warrants outstanding

Preferred Stock w/ Exercised Warrants

$2,800,000.00

$0.00

$3,596,579.20 Sold, in full; warrants not outstanding

Subordinated Debentures

$6,784,000.00

$0.00

$7,444,215.12 Redeemed, in full; warrants not outstanding

$9,500,000.00

$0.00

$22,252,000.00

$0.00

Preferred Stock w/ Exercised Warrants
Preferred Stock w/ Warrants

Subordinated Debentures w/ Exercised Warrants
Preferred Stock w/ Exercised Warrants

$6,349,000.00

$0.00

$467,412.50 Exited bankruptcy/Receivership
$28,727,240.29 Sold, in full; warrants not outstanding

$8,778,669.11 Sold, in full; warrants not outstanding

$4,000,000.00

$0.00

$4,300,522.22 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$41,400,000.00

$0.00

$42,446,500.00 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$10,800,000.00

$0.00

$11,077,694.89 Sold, in full; warrants not outstanding

Preferred Stock w/ Warrants

$25,083,000.00

$0.00

$4,960,000.00
$3,262,000.00

$0.00

$243,815,000.00

$0.00

Preferred Stock w/ Exercised Warrants
Preferred Stock w/ Warrants
Preferred Stock w/ Exercised Warrants
Preferred Stock w/ Warrants

$4,000,000.00

$0.00

$151,500,000.00

$0.00

$290,552,132.92 Redeemed, in full; warrants not outstanding
$4,596,311.80 Redeemed, in full; warrants not outstanding
$199,100,113.41 Sold, in full; warrants not outstanding

$9,266,000.00

$0.00

$9,270,000.00

$0.00

$10,536,802.00 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$4,500,000.00

$0.00

$5,355,156.75 Redeemed, in full; warrants not outstanding

$32,538,000.00

$0.00

$5,639,391.00 Sold, in full; warrants not outstanding

$35,195,847.13 Sold, in full; warrants not outstanding

$38,237,000.00

$0.00

$44,286,567.33 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$6,229,000.00

$0.00

$7,190,593.33 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$8,900,000.00

$0.00

$9,139,863.61 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$3,800,000.00

$0.00

$4,510,626.39 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$2,995,000.00

$0.00

$3,570,810.92 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$9,982,000.00

$0.00

$8,755,019.00 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$2,655,000.00

$0.00

$3,135,328.00 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$12,700,000.00

$0.00

$14,594,338.99 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$1,500,000.00

$0.00

Preferred Stock w/ Warrants
Preferred Stock w/ Exercised Warrants

$3,500,000,000.00

$0.00

$40,000,000.00

$0.00

$1,718,159.50 Sold, in full; warrants not outstanding

$4,138,055,555.55 Redeemed, in full; warrants not outstanding
$45,820,950.80 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$10,900,000.00

$0.00

Preferred Stock w/ Exercised Warrants

$5,983,000.00

$0.00

Subordinated Debentures w/ Exercised Warrants

$15,000,000.00

$0.00

$19,928,275.00 Redeemed, in full; warrants not outstanding

Subordinated Debentures w/ Exercised Warrants

$1,100,000.00

$0.00

$1,622,708.57 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$25,000,000.00

$0.00

Preferred Stock w/ Warrants

$30,407,000.00

$0.00

Preferred Stock w/ Warrants

$108,676,000.00

$0.00

$124,916,099.34 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$1,549,000.00

$0.00

$1,646,325.00 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$8,816,000.00

$0.00

$10,100,960.44 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

Preferred Stock w/ Exercised Warrants

$83,094,000.00

$0.00

$2,900,000.00

$0.00

$9,630,106.93 Sold, in full; warrants not outstanding

$738,021.00 Currently Not Collectible
$36,696,518.83 Sold, in full; warrants outstanding

$95,137,868.33 Redeemed, in full; warrants not outstanding

$2,697,208.51 Sold, in full; warrants not outstanding

Preferred Stock w/ Warrants

$4,000,000.00

$0.00

$3,131,111.11 Sold, in full; warrants not outstanding

$4,000,000.00

$0.00

$4,717,144.78 Redeemed, in full; warrants not outstanding

$64,779,000.00

$0.00

$67,294,638.84 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

Shares

Avg. Price
$1,000.00

$2,693,800.00
$806,200.00

26,938
8,062

$100.00
$100.00

$2,800,000.00

($50,000.00)

2,800

$1,187.61

$6,784,000.00

6,784,000

$1.00

$1,678,618.89
$8,575,102.51
$9,795,998.16

1,863
9,517
10,872

$901.03
$901.03
$901.03

6,349,000

$1.24

$4,000,000.00

4,000

$1,000.00

$41,400,000.00

41,400

$1,000.00

310
10,490

$847.21
$847.21

$8,222,000.00

8,222

$1,000.00

$243,815,000.00

243,815

$1,000.00

($25,000.00)

$50,000,000.00

$0.00

Preferred Stock w/ Exercised Warrants

$1,800,000.00

$0.00

$49,045,470.38 Sold, in full; warrants not outstanding
$2,153,780.00 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$2,152,000.00

$0.00

$1,983,756.24 Sold, in full; warrants not outstanding

(Realized Loss) / (Write-off)

Gain

5

Wt Amount

Wt Shares

$3,000,000.00

2,093,284

$164,018.20

140

($24,244,200.00)
($7,255,800.00)
$525,308.00

($9,500,000.00)

$6,349,000.00

$262,635.10
$8,887,232.90

($200,497.20)

($78,563.80)

($91,498.68)

($184,381.11)
($941,897.49)
($1,076,001.84)

$1,507,379.58

($47,364.90)
($1,602,767.10)

$5,675,000.00

636,378

$478,590.75

317,000

$200,000.00

200

$83,086.12
$195,295.20

97
228

($25,083,000.00)
$248,000.00

248

$1,225,000.00

645,013

$175,000.00

175

464

$4,000,000.00

4,000

$1,000.00

$151,500,000.00

151,500

$1,000.00

$5,096,300.00

9,266

$550.00

$9,270,000.00

9,270

$1,000.00

$464,000.00

$4,500,000.00

4,500

$1,000.00

$225,000.00

225

32,538

$888.00

$1,100,000.00

778,421

$38,237,000.00

38,237

$1,000.00

$1,100,000.00

521,888

$6,229,000.00

6,229

$1,000.00

8,900

$907.11

$28,893,744.00

$8,073,279.00

($433,406.16)

($80,732.79)

$3,800,000.00

$71.62
$19,047,005.12
($4,169,700.00)

($3,644,256.00)

($826,721.00)

$311,000.00

311

$253,383.25

268

$190,000.00

190

$150,000.00

150

3,800

$1,000.00

$2,995,000.00

2,995

$1,000.00

$7,970,737.50

1,449,225

$5.50

$2,655,000.00

2,655

$1,000.00

$133,000.00

133

$12,700,000.00

12,700

$1,000.00

$381,000.00

381

267
1,233

$925.00
$925.00

$50,000.00

75

$45,000,000.00

48,253,677

$2,199,799.80

2,000

$476,206.83

545

$750,000.00

750,000

$55,000.00

55,000

$527,361.00

517,012

$246,975.00
$1,140,525.00

($13,875.00)
($11,125.00)

$3,500,000,000.00

3,500,000

$1,000.00

$40,000,000.00

40,000

$1,004.90

10,900

$822.60

$8,966,340.00

$195,637.00 Currently Not Collectible

Preferred Stock w/ Exercised Warrants
Preferred Stock w/ Warrants

4

$10,836,280.71 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

Preferred Stock w/ Warrants

(Fee)

935,000

$2,271,405.00 Currently Not Collectible

Preferred Stock w/ Warrants

Preferred Stock w/ Warrants

Amount
$935,000,000.00

($401,960.00)
($89,663.40)

($2,011,262.50)

($20,025.00)
($92,475.00)

$196,000.00
($1,933,660.00)
($5,983,000.00)

$10,500,000.00
$4,500,000.00

10,500,000
4,500,000

$1.00
$1.00

$1,100,000.00

1,100,000

$1.00
($25,000,000.00)

$9,000,000.00
$21,407,000.00

9,000
21,407

$1,207.11
$1,207.11

$108,676,000.00

108,676

$1,000.00

$1,549,000.00

1,549

$1,000.00

$8,816,000.00

8,816

$1,000.00

$41,547,000.00
$41,547,000.00

41,547
41,547

$1,000.00
$1,000.00

2,900

$850.01

($434,971.00)

4,000

$700.00

($1,200,000.00)

$2,465,029.00

($367,045.94)

($25,000.00)

$2,800,000.00
$4,000,000.00

4,000

$1,000.00

$64,779,000.00

64,779

$1,000.00

$41,020,000.00

2,000

$20,510.00

$1,800,000.00

($615,300.00)

1,800

$1,000.00

$174,537.72
$1,315,959.00

252
1,900

$692.61
$692.61

$1,863,990.00
$4,433,603.77

($8,980,000.00)

($77,462.28)
($584,041.00)

$77,000.00

77

$205,000.00

57,671

$4,450,000.00

651,547

$98,251.45

145

$200,000.00

200

$1,400,000.00

303,083

$55,000.00

589,623

$90,000.00

90

$69,186.80

108

26

Footnote
8,14,44
8,14,44
8,14,36,111
11,36
8,14,44
14,15

11
11,14,15
11
11
8,32,97,132
8,14

8,14

9,11,36

8,14,45
8,14,44
44
8
11
8,14,44
8
8
8,14,74
11,61
15,17,44
8,11
8,11,36
12,16
11,14,15
15,17,45
11

11
11
31
44
8,11,14
8,14

15,123
44
11
11

24,49,97
8,11,14
11

Institution Name
SECURITY BANCSHARES OF PULASKI COUNTY, INC.
SECURITY BANCSHARES OF PULASKI COUNTY, INC.
SECURITY BUSINESS BANCORP
SECURITY BUSINESS BANCORP
SECURITY CALIFORNIA BANCORP
SECURITY CALIFORNIA BANCORP
SECURITY CAPITAL CORPORATION
SECURITY CAPITAL CORPORATION
SECURITY FEDERAL CORPORATION
SECURITY FEDERAL CORPORATION
SECURITY FEDERAL CORPORATION
SECURITY STATE BANCSHARES, INC.
SECURITY STATE BANCSHARES, INC.
SECURITY STATE BANK HOLDING COMPANY
SECURITY STATE BANK HOLDING COMPANY
SECURITY STATE BANK HOLDING COMPANY
SEVERN BANCORP, INC.
SEVERN BANCORP, INC.
SEVERN BANCORP, INC.
SEVERN BANCORP, INC.
SHORE BANCSHARES, INC.
SHORE BANCSHARES, INC.
SHORE BANCSHARES, INC.
SIGNATURE BANCSHARES, INC.
SIGNATURE BANCSHARES, INC.
SIGNATURE BANK
SIGNATURE BANK
SIGNATURE BANK
SOMERSET HILLS BANCORP
SOMERSET HILLS BANCORP
SOMERSET HILLS BANCORP
SONOMA VALLEY BANCORP
SONOMA VALLEY BANCORP
SOUND BANKING COMPANY
SOUND BANKING COMPANY
SOUND BANKING COMPANY
SOUTH FINANCIAL GROUP, INC./ CAROLINA FIRST BANK
SOUTH FINANCIAL GROUP, INC./ CAROLINA FIRST BANK
SOUTHCREST FINANCIAL GROUP, INC.
SOUTHCREST FINANCIAL GROUP, INC.
SOUTHCREST FINANCIAL GROUP, INC.
SOUTHCREST FINANCIAL GROUP, INC.
SOUTHERN BANCORP, INC.
SOUTHERN BANCORP, INC.
SOUTHERN COMMUNITY FINANCIAL CORP.
SOUTHERN COMMUNITY FINANCIAL CORP.
SOUTHERN FIRST BANCSHARES, INC.
SOUTHERN FIRST BANCSHARES, INC.
SOUTHERN FIRST BANCSHARES, INC.
SOUTHERN HERITAGE BANCSHARES, INC.
SOUTHERN HERITAGE BANCSHARES, INC.
SOUTHERN ILLINOIS BANCORP, INC.
SOUTHERN ILLINOIS BANCORP, INC.
SOUTHERN MISSOURI BANCORP, INC.
SOUTHERN MISSOURI BANCORP, INC.
SOUTHERN MISSOURI BANCORP, INC.
SOUTHFIRST BANCSHARES, INC.
SOUTHFIRST BANCSHARES, INC.
SOUTHFIRST BANCSHARES, INC.
SOUTHWEST BANCORP, INC.
SOUTHWEST BANCORP, INC.
SOUTHWEST BANCORP, INC.
SOVEREIGN BANCSHARES, INC.
SOVEREIGN BANCSHARES, INC.
SPIRIT BANKCORP, INC.
SPIRIT BANKCORP, INC.
SPIRIT BANKCORP, INC.
ST. JOHNS BANCSHARES, INC.
STANDARD BANCSHARES, INC.
STANDARD BANCSHARES, INC.
STATE BANCORP, INC. / VALLEY NATIONAL BANCORP
STATE BANCORP, INC. / VALLEY NATIONAL BANCORP
STATE BANCORP, INC. / VALLEY NATIONAL BANCORP
STATE BANK OF BARTLEY, THE
STATE BANK OF BARTLEY, THE
STATE BANKSHARES, INC.
STATE BANKSHARES, INC.
STATE BANKSHARES, INC.
STATE CAPITAL CORP.
STATE CAPITAL CORP.
STATE STREET CORPORATION
STATE STREET CORPORATION
STATE STREET CORPORATION
STEARNS FINANCIAL SERVICES, INC.
STEARNS FINANCIAL SERVICES, INC.
STEELE STREET BANK CORPORATION
STEELE STREET BANK CORPORATION
STELLARONE CORPORATION
STELLARONE CORPORATION
STELLARONE CORPORATION
STELLARONE CORPORATION
STERLING BANCORP
STERLING BANCORP
STERLING BANCORP
STERLING BANCSHARES, INC.
STERLING BANCSHARES, INC.
STERLING BANCSHARES, INC.
STERLING FINANCIAL CORPORATION
STERLING FINANCIAL CORPORATION
STERLING FINANCIAL CORPORATION
STEWARDSHIP FINANCIAL CORPORATION
STEWARDSHIP FINANCIAL CORPORATION
STEWARDSHIP FINANCIAL CORPORATION
STOCKMENS FINANCIAL CORPORATION
STOCKMENS FINANCIAL CORPORATION
STOCKMENS FINANCIAL CORPORATION
STONEBRIDGE FINANCIAL CORP.
STONEBRIDGE FINANCIAL CORP.
STONEBRIDGE FINANCIAL CORP.
STONEBRIDGE FINANCIAL CORP.
SUBURBAN ILLINOIS BANCORP, INC.
SUBURBAN ILLINOIS BANCORP, INC.
SUMMIT STATE BANK
SUMMIT STATE BANK
SUMMIT STATE BANK
SUN BANCORP, INC.
SUN BANCORP, INC.
SUN BANCORP, INC.
SUNTRUST BANKS, INC.
SUNTRUST BANKS, INC.
SUNTRUST BANKS, INC.
SUNTRUST BANKS, INC.
SUPERIOR BANCORP INC.
SUPERIOR BANCORP INC.
SURREY BANCORP
SURREY BANCORP
SUSQUEHANNA BANCSHARES, INC.
SUSQUEHANNA BANCSHARES, INC.
SUSQUEHANNA BANCSHARES, INC.

City
WAYNESVILLE
WAYNESVILLE
SAN DIEGO
SAN DIEGO
RIVERSIDE
RIVERSIDE
BATESVILLE
BATESVILLE
AIKEN
AIKEN
AIKEN
CHARLESTON
CHARLESTON
JAMESTOWN
JAMESTOWN
JAMESTOWN
ANNAPOLIS
ANNAPOLIS
ANNAPOLIS
ANNAPOLIS
EASTON
EASTON
EASTON
DALLAS
DALLAS
NEW YORK
NEW YORK
NEW YORK
BERNARDSVILLE
BERNARDSVILLE
BERNARDSVILLE
SONOMA
SONOMA
MOREHEAD CITY
MOREHEAD CITY
MOREHEAD CITY
GREENVILLE
GREENVILLE
FAYETTEVILLE
FAYETTEVILLE
FAYETTEVILLE
FAYETTEVILLE
ARKADELPHIA
ARKADELPHIA
WINSTON-SALEM
WINSTON-SALEM
GREENVILLE
GREENVILLE
GREENVILLE
CLEVELAND
CLEVELAND
CARMI
CARMI
POPLAR BLUFF
POPLAR BLUFF
POPLAR BLUFF
SYLACAUGA
SYLACAUGA
SYLACAUGA
STILLWATER
STILLWATER
STILLWATER
DALLAS
DALLAS
BRISTOW
BRISTOW
BRISTOW
ST. LOUIS
HICKORY HILLS
HICKORY HILLS
JERICHO
JERICHO
JERICHO
BARTLEY
BARTLEY
FARGO
FARGO
FARGO
GREENWOOD
GREENWOOD
BOSTON
BOSTON
BOSTON
ST. CLOUD
ST. CLOUD
DENVER
DENVER
CHARLOTTESVILLE
CHARLOTTESVILLE
CHARLOTTESVILLE
CHARLOTTESVILLE
NEW YORK
NEW YORK
NEW YORK
HOUSTON
HOUSTON
HOUSTON
SPOKANE
SPOKANE
SPOKANE
MIDLAND PARK
MIDLAND PARK
MIDLAND PARK
RAPID CITY
RAPID CITY
RAPID CITY
WEST CHESTER
WEST CHESTER
WEST CHESTER
WEST CHESTER
ELMHURST
ELMHURST
SANTA ROSA
SANTA ROSA
SANTA ROSA
VINELAND
VINELAND
VINELAND
ATLANTA
ATLANTA
ATLANTA
ATLANTA
BIRMINGHAM
BIRMINGHAM
MOUNT AIRY
MOUNT AIRY
LITITZ
LITITZ
LITITZ

State
MO
MO
CA
CA
CA
CA
MS
MS
SC
SC
SC
MO
MO
ND
ND
ND
MD
MD
MD
MD
MD
MD
MD
TX
TX
NY
NY
NY
NJ
NJ
NJ
CA
CA
NC
NC
NC
SC
SC
GA
GA
GA
GA
AR
AR
NC
NC
SC
SC
SC
TN
TN
IL
IL
MO
MO
MO
AL
AL
AL
OK
OK
OK
TX
TX
OK
OK
OK
MO
IL
IL
NY
NY
NY
NE
NE
ND
ND
ND
MS
MS
MA
MA
MA
MN
MN
CO
CO
VA
VA
VA
VA
NY
NY
NY
TX
TX
TX
WA
WA
WA
NJ
NJ
NJ
SD
SD
SD
PA
PA
PA
PA
IL
IL
CA
CA
CA
NJ
NJ
NJ
GA
GA
GA
GA
AL
AL
NC
NC
PA
PA
PA

Date
1/11/2013
3/26/2013
1/9/2009
7/14/2011
1/9/2009
9/15/2011
6/26/2009
9/29/2010
12/19/2008
9/29/2010
7/31/2013
2/20/2009
9/22/2011
5/1/2009
6/24/2013
7/26/2013
11/21/2008
9/25/2013
10/29/2013
12/20/2017
1/9/2009
4/15/2009
11/16/2011
6/26/2009
12/15/2010
12/12/2008
3/31/2009
3/16/2010
1/16/2009
5/20/2009
6/24/2009
2/20/2009
8/20/2010
1/9/2009
11/13/2012
1/11/2013
12/5/2008
9/30/2010
7/17/2009
3/8/2013
3/11/2013
4/9/2013
1/16/2009
8/6/2010
12/5/2008
10/1/2012
2/27/2009
7/3/2012
7/25/2012
5/15/2009
9/8/2011
1/23/2009
8/25/2011
12/5/2008
7/21/2011
5/13/2015
6/12/2009
6/29/2015
8/6/2015
12/5/2008
8/8/2012
5/29/2013
3/13/2009
9/22/2011
3/27/2009
10/21/2013
1/6/2014
3/13/2009
4/24/2009
2/22/2013
12/5/2008
12/14/2011
5/27/2015
9/4/2009
9/22/2011
1/16/2009
8/12/2009
6/29/2011
2/13/2009
9/29/2010
10/28/2008
6/17/2009
7/8/2009
6/26/2009
1/18/2012
9/25/2009
9/1/2011
12/19/2008
4/13/2011
12/28/2011
12/18/2013
12/23/2008
4/27/2011
5/18/2011
12/12/2008
5/5/2009
6/15/2010
12/5/2008
8/20/2012
9/19/2012
1/30/2009
9/1/2011
10/26/2011
2/6/2009
1/12/2011
3/16/2011
1/23/2009
3/26/2013
3/27/2013
4/9/2013
6/19/2009
7/16/2015
12/19/2008
8/4/2011
9/14/2011
1/9/2009
4/8/2009
5/27/2009
11/14/2008
12/31/2008
3/30/2011
9/28/2011
12/5/2008
4/15/2011
1/9/2009
12/29/2010
12/12/2008
4/21/2010
12/22/2010

1

Original Investment Type
Preferred Stock w/ Exercised Warrants

Original Investment Amount
$5,803,000.00

Outstanding Investment
$0.00

2

Total Cash Back

Investment Status*

$6,888,017.86 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$6,815,000.00

$0.00

$8,152,698.33 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$17,388,000.00

$0.00

$19,063,111.00 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$18,000,000.00

$0.00

$19,650,000.00 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$12,500,000.00

$0.00

$14,888,679.86 Redeemed, in full; warrants not outstanding

Subordinated Debentures w/ Exercised Warrants

$10,750,000.00

$0.00

$14,543,635.13 Sold, in full; warrants not outstanding

Preferred Stock w/ Warrants

$23,393,000.00

$0.00

$27,435,463.85 Sold, in full; warrants not outstanding

Preferred Stock w/ Warrants

$25,000,000.00

$0.00

$25,358,333.33 Redeemed, in full; warrants not outstanding

Subordinated Debentures w/ Exercised Warrants
Preferred Stock w/ Warrants

$1,700,000.00

$0.00

$1,994,587.59 Redeemed, in full; warrants not outstanding

$120,000,000.00

$0.00

$132,967,606.41 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$7,414,000.00

$0.00

Preferred Stock w/ Exercised Warrants

$8,653,000.00

$0.00

Preferred Stock w/ Exercised Warrants

$3,070,000.00

$0.00

$3,575,224.44 Sold, in full; warrants not outstanding

$347,000,000.00

$0.00

$146,965,329.86 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$12,900,000.00

$0.00

$13,109,014.25 Sold, in full; warrants not outstanding

Preferred Stock

$11,000,000.00

$0.00

$11,855,555.56 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$42,750,000.00

$0.00

$51,088,046.14 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$17,299,000.00

$0.00

$19,401,361.89 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$4,862,000.00

$0.00

$5,718,111.14 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$5,000,000.00

$0.00

$5,955,472.22 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$9,550,000.00

$0.00

$13,504,763.89 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

Preferred Stock w/ Exercised Warrants

$7,816,685.55 Redeemed, in full; warrants not outstanding

$2,760,000.00

$0.00

$70,000,000.00

$0.00

$85,247,569.91 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$18,215,000.00

$0.00

$21,632,668.61 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$30,000,000.00

$0.00

$11,803,691.75 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants
Preferred Stock w/ Exercised Warrants

$3,000,000.00
$60,000,000.00

$3,000,000.00
$0.00

Preferred Stock w/ Warrants

$36,842,000.00

$0.00

Subordinated Debentures w/ Exercised Warrants

Preferred Stock w/ Exercised Warrants
Preferred Stock w/ Warrants

$3,202,464.28 Sold, in full; warrants not outstanding

$1,837,908.00 Full investment outstanding; warrants outstanding
$75,757,163.03 Redeemed, in full; warrants not outstanding
$42,514,919.19 Redeemed, in full; warrants not outstanding

$1,697,000.00

$0.00

$2,030,299.18 Redeemed, in full; warrants not outstanding

$50,000,000.00

$0.00

$58,008,472.23 Redeemed, in full; warrants not outstanding

$15,000,000.00

$0.00

$17,080,708.67 Redeemed, in full; warrants not outstanding

$2,000,000,000.00

$0.00

$2,123,611,111.12 Redeemed, in full; warrants not outstanding

Subordinated Debentures w/ Exercised Warrants

$24,900,000.00

$0.00

$31,495,442.29 Redeemed, in full; warrants not outstanding

Subordinated Debentures w/ Exercised Warrants

$11,019,000.00

$0.00

$13,078,672.60 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$30,000,000.00

$0.00

$37,191,875.00 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$42,000,000.00

$0.00

$47,869,108.33 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$125,198,000.00

$0.00

$130,542,485.91 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$303,000,000.00

$0.00

$121,757,209.63 Sold, in full; warrants not outstanding

Preferred Stock w/ Warrants

$10,000,000.00

$0.00

$11,400,453.22 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$15,568,000.00

$0.00

Preferred Stock w/ Exercised Warrants

$10,973,000.00

$0.00

Subordinated Debentures w/ Exercised Warrants

$15,000,000.00

$0.00

$24,929,429.70 Redeemed, in full; warrants not outstanding

$8,500,000.00

$0.00

$9,930,625.00 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$18,101,553.84 Redeemed, in full; warrants not outstanding
$2,652,816.96 Sold, in full; warrants not outstanding

Preferred Stock w/ Warrants

$89,310,000.00

$0.00

$92,513,970.83 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$3,500,000,000.00
$1,350,000,000.00

$0.00

$5,448,052,772.51 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$69,000,000.00

$0.00

$4,983,333.33 Currently Not Collectible

$2,000,000.00

$0.00

$2,314,972.22 Redeemed, in full; warrants not outstanding

$300,000,000.00

$0.00

$328,991,401.58 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants
Preferred Stock w/ Warrants

4

(Fee)
($14,904.97)
($10,095.03)

Shares

Avg. Price

(Realized Loss) / (Write-off)

Gain

5

Wt Amount

Wt Shares

$5,803,000.00

5,803

$1,000.00

$290,000.00

$6,815,000.00

6,815

$1,000.00

$341,000.00

341

$17,388,000.00

17,388

$1,000.00

$522,000.00

522

$18,000,000.00

18,000

$1,000.00

$50,000.00

137,966

$12,500,000.00

12,500

$1,000.00

10,750,000

$1.17

23,393

$998.90

$25,000,000.00

25,000

$1,000.00

$1,700,000.00

1,700,000

$1.00

$120,000,000.00

120,000

$1,000.00

$7,414,000.00

7,414

$1,000.00

$10,750,000.00
$23,367,267.70

($125,346.08)
($233,672.68)

$497,164.00 Currently Not Collectible

Preferred Stock w/ Warrants

Preferred Stock w/ Exercised Warrants

Amount

$1,784,607.50

290

$625,000.00

625

$720,368.55

538,000

$520,000.00

556,976

$25,000.00

172,970

($25,732.30)

$85,000.00

85,000

$11,150,939.74

595,829

$275,000.00

163,065

($8,653,000.00)
$2,832,412.70

($25,000.00)

$130,179,218.75
$1,814,620.00
$9,889,679.00

($117,042.99)

$11,000,000.00
$42,750,000.00
$15,638,296.00

$922.61

($237,587.30)

$124,412.34

154

$1,000.00

($216,820,781.25)

$400,000.00

10,106,796

2,000
10,900

$907.31
$907.31

($185,380.00)
($1,010,321.00)

$588,264.19

645

11,000

$1,000.00

42,750

$1,000.00

17,299

$904.00

$1,100,000.00

399,970

$4,862,000.00

4,862

$1,000.00

$243,000.00

243

$5,000,000.00

5,000

$1,000.00

$250,000.00

250

$9,550,000.00

9,550

$1,000.00

$2,700,000.00

231,891

$140,617.94

138

$2,287,197.00

703,753

$2,722,050.00

($234,574.44)

3,070
130,179

2,760

$986.25

$70,000,000.00

70,000

$1,000.00

$18,215,000.00

18,215

$1,000.00

30,000

$300.00

$9,000,000.00

($25,000.00)

($90,000.00)

($1,660,704.00)

($37,950.00)

($21,000,000.00)

$911,000.00

911

$631,941.75

1,500

$60,000,000.00

12,903,226

$4.65

$36,842,000.00

36,842

$1,000.00

$100,566.69

488,847

$1,697,000.00

1,697,000

$1.00

$51,000.00

51,000

$12,500,000.00
$37,500,000.00

12,500
37,500

$1,000.00
$1,000.00

$2,500,000.00

250

$15,000,000.00

15,000

$1,000.00

$750,000.00

750

$2,000,000,000.00

20,000

$100,000.00

$60,000,000.00

2,788,104

$24,900,000.00

24,900,000

$1.00

$1,245,000.00

1,245,000

$11,019,000.00

11,019,000

$1.00

$331,000.00

331,000

$7,500,000.00
$22,500,000.00

7,500
22,500

$1,000.00
$1,000.00

$42,000,000.00

42,000

$1,000.00

$125,198,000.00

125,198

$1,000.00

5,738,637

$20.00

$10,000,000.00

10,000

$1,000.00

$4,000,000.00
$11,568,000.00

4,000
11,568

$1,000.00
$1,000.00

$1,796,209.03
$107,935.66

10,351
622

$173.53
$173.53

$114,772,740.00

($1,434,659.25)

($25,000.00)

$15,000,000.00

15,000,000

$1.00

$8,500,000.00

8,500

$1,000.00

$89,310,000.00

89,310

$1,000.00

$4,850,000,000.00

48,500

$100,000.00

$3,000,000.00

($188,227,260.00)

($8,554,790.97)
($514,064.34)

$2,920,000.00

302,623

$945,775.00

516,817

$2,857,914.52

2,615,557

$825,000.00

97,541

$107,398.00

133,475

$778,000.00

778

$130,704.17
$8,358.99

516
33

$750,000.00

750,000

$315,000.00

239,212

$2,100,000.00

1,620,545

$30,066,661.40

17,900,182

$100,000.00

100

($69,000,000.00)
$2,000,000.00

2,000

$1,000.00

$200,000,000.00
$100,000,000.00

200,000
100,000

$1,000.00
$1,000.00

27

Footnote
8,11,14
12,16
14,15,44
11
8,103

15,17,45
8,97,100
11
8,11,14
63,97
8,14

11
8,11,14
8,14,44
12,16
8
11

8,14

44
11

11,36
8,11,14
8,11,14
11
8,14,44
8,14
11
8,14,44
8,14

8,18,21,44
8,21

134
8,47,97

8,11,14
8
45
8

8,14,44
8,14,44
8,14

8,9,11
8,11
8,14,18

Institution Name
SUSQUEHANNA BANCSHARES, INC.
SV FINANCIAL, INC.
SV FINANCIAL, INC.
SVB FINANCIAL GROUP
SVB FINANCIAL GROUP
SVB FINANCIAL GROUP
SWORD FINANCIAL CORPORATION
SWORD FINANCIAL CORPORATION
SYNOVUS FINANCIAL CORP.
SYNOVUS FINANCIAL CORP.
SYRINGA BANCORP
SYRINGA BANCORP
TAYLOR CAPITAL GROUP
TAYLOR CAPITAL GROUP
TAYLOR CAPITAL GROUP
TCB CORPORATION/COUNTY BANK
TCB CORPORATION/COUNTY BANK
TCB HOLDING COMPANY
TCB HOLDING COMPANY
TCF FINANCIAL CORPORATION
TCF FINANCIAL CORPORATION
TCF FINANCIAL CORPORATION
TCNB FINANCIAL CORP
TCNB FINANCIAL CORP
TENNESSEE COMMERCE BANCORP, INC.
TENNESSEE COMMERCE BANCORP, INC.
TENNESSEE VALLEY FINANCIAL HOLDINGS, INC.
TENNESSEE VALLEY FINANCIAL HOLDINGS, INC.
TENNESSEE VALLEY FINANCIAL HOLDINGS, INC.
TENNESSEE VALLEY FINANCIAL HOLDINGS, INC.
TEXAS CAPITAL BANCSHARES, INC.
TEXAS CAPITAL BANCSHARES, INC.
TEXAS CAPITAL BANCSHARES, INC.
TEXAS NATIONAL BANCORPORATION INC.
TEXAS NATIONAL BANCORPORATION INC.
THE ANB CORPORATION
THE ANB CORPORATION
THE BANCORP, INC.
THE BANCORP, INC.
THE BANCORP, INC.
THE BANK OF CURRITUCK
THE BANK OF CURRITUCK
THE BANK OF KENTUCKY FINANCIAL CORPORATION
THE BANK OF KENTUCKY FINANCIAL CORPORATION
THE BANK OF KENTUCKY FINANCIAL CORPORATION
THE BANK OF KENTUCKY FINANCIAL CORPORATION
THE BARABOO BANCORPORATION, INC.
THE BARABOO BANCORPORATION, INC.
THE BARABOO BANCORPORATION, INC.
THE BARABOO BANCORPORATION, INC.
THE CONNECTICUT BANK AND TRUST COMPANY
THE CONNECTICUT BANK AND TRUST COMPANY
THE ELMIRA SAVINGS BANK, FSB
THE ELMIRA SAVINGS BANK, FSB
THE ELMIRA SAVINGS BANK, FSB
THE FIRST BANCORP, INC.
THE FIRST BANCORP, INC.
THE FIRST BANCORP, INC.
THE FIRST BANCORP, INC.
THE FIRST BANCORP, INC.
THE FIRST BANCSHARES, INC.
THE FIRST BANCSHARES, INC.
THE FIRST BANCSHARES, INC.
THE FIRST STATE BANK OF MOBEETIE
THE FIRST STATE BANK OF MOBEETIE
THE FREEPORT STATE BANK
THE FREEPORT STATE BANK
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
THE LANDRUM COMPANY
THE LANDRUM COMPANY
THE LITTLE BANK, INCORPORATED
THE LITTLE BANK, INCORPORATED
THE LITTLE BANK, INCORPORATED
THE PNC FINANCIAL SERVICES GROUP, INC.
THE PNC FINANCIAL SERVICES GROUP, INC.
THE PNC FINANCIAL SERVICES GROUP, INC.
THE PRIVATE BANK OF CALIFORNIA
THE PRIVATE BANK OF CALIFORNIA
THE QUEENSBOROUGH COMPANY
THE QUEENSBOROUGH COMPANY
THE QUEENSBOROUGH COMPANY
THE QUEENSBOROUGH COMPANY
THE VICTORY BANCORP, INC.
THE VICTORY BANCORP, INC.
THE VICTORY BANCORP, INC.
THREE SHORES BANCORPORATION, INC.
THREE SHORES BANCORPORATION, INC.
THREE SHORES BANCORPORATION, INC.
THREE SHORES BANCORPORATION, INC.
TIB FINANCIAL CORP
TIB FINANCIAL CORP
TIDELANDS BANCSHARES, INC.
TIDELANDS BANCSHARES, INC.
TIFTON BANKING COMPANY
TIFTON BANKING COMPANY
TIMBERLAND BANCORP, INC.
TIMBERLAND BANCORP, INC.
TIMBERLAND BANCORP, INC.
TIMBERLAND BANCORP, INC.
TIMBERLAND BANCORP, INC.
TIMBERLAND BANCORP, INC.
TITONKA BANCSHARES, INC.
TITONKA BANCSHARES, INC.
TODD BANCSHARES, INC.
TODD BANCSHARES, INC.
TOWNEBANK
TOWNEBANK
TOWNEBANK
TREATY OAK BANCORP, INC.
TREATY OAK BANCORP, INC.
TREATY OAK BANCORP, INC.
TREATY OAK BANCORP, INC.
TRIAD BANCORP, INC.
TRIAD BANCORP, INC.
TRI-COUNTY FINANCIAL CORPORATION
TRI-COUNTY FINANCIAL CORPORATION
TRINITY CAPITAL CORPORATION
TRINITY CAPITAL CORPORATION
TRINITY CAPITAL CORPORATION
TRINITY CAPITAL CORPORATION
TRINITY CAPITAL CORPORATION
TRI-STATE BANK OF MEMPHIS
TRI-STATE BANK OF MEMPHIS
TRISTATE CAPITAL HOLDINGS, INC.
TRISTATE CAPITAL HOLDINGS, INC.
TRISUMMIT BANK
TRISUMMIT BANK

City
LITITZ
STERLING
STERLING
SANTA CLARA
SANTA CLARA
SANTA CLARA
HORICON
HORICON
COLUMBUS
COLUMBUS
BOISE
BOISE
ROSEMONT
ROSEMONT
ROSEMONT
GREENWOOD
GREENWOOD
THE WOODLANDS
THE WOODLANDS
WAYZATA
WAYZATA
WAYZATA
DAYTON
DAYTON
FRANKLIN
FRANKLIN
OAK RIDGE
OAK RIDGE
OAK RIDGE
OAK RIDGE
DALLAS
DALLAS
DALLAS
JACKSONVILLE
JACKSONVILLE
TERRELL
TERRELL
WILMINGTON
WILMINGTON
WILMINGTON
MOYOCK
MOYOCK
CRESTVIEW HILLS
CRESTVIEW HILLS
CRESTVIEW HILLS
CRESTVIEW HILLS
BARABOO
BARABOO
BARABOO
BARABOO
HARTFORD
HARTFORD
ELMIRA
ELMIRA
ELMIRA
DAMARISCOTTA
DAMARISCOTTA
DAMARISCOTTA
DAMARISCOTTA
DAMARISCOTTA
HATTIESBURG
HATTIESBURG
HATTIESBURG
MOBEETIE
MOBEETIE
HARPER
HARPER
HARTFORD
HARTFORD
HARTFORD
COLUMBIA
COLUMBIA
KINSTON
KINSTON
KINSTON
PITTSBURGH
PITTSBURGH
PITTSBURGH
LOS ANGELES
LOS ANGELES
LOUISVILLE
LOUISVILLE
LOUISVILLE
LOUISVILLE
LIMERICK
LIMERICK
LIMERICK
ORLANDO
ORLANDO
ORLANDO
ORLANDO
NAPLES
NAPLES
MT. PLEASANT
MT. PLEASANT
TIFTON
TIFTON
HOQUIAM
HOQUIAM
HOQUIAM
HOQUIAM
HOQUIAM
HOQUIAM
TITONKA
TITONKA
HOPKINSVILLE
HOPKINSVILLE
PORTSMOUTH
PORTSMOUTH
PORTSMOUTH
AUSTIN
AUSTIN
AUSTIN
AUSTIN
FRONTENAC
FRONTENAC
WALDORF
WALDORF
LOS ALAMOS
LOS ALAMOS
LOS ALAMOS
LOS ALAMOS
LOS ALAMOS
MEMPHIS
MEMPHIS
PITTSBURGH
PITTSBURGH
KINGSPORT
KINGSPORT

State
PA
IL
IL
CA
CA
CA
WI
WI
GA
GA
ID
ID
IL
IL
IL
SC
SC
TX
TX
MN
MN
MN
OH
OH
TN
TN
TN
TN
TN
TN
TX
TX
TX
TX
TX
TX
TX
DE
DE
DE
NC
NC
KY
KY
KY
KY
WI
WI
WI
WI
CT
CT
NY
NY
NY
ME
ME
ME
ME
ME
MS
MS
MS
TX
TX
KS
KS
CT
CT
CT
MO
MO
NC
NC
NC
PA
PA
PA
CA
CA
GA
GA
GA
GA
PA
PA
PA
FL
FL
FL
FL
FL
FL
SC
SC
GA
GA
WA
WA
WA
WA
WA
WA
IA
IA
KY
KY
VA
VA
VA
TX
TX
TX
TX
MO
MO
MD
MD
NM
NM
NM
NM
NM
TN
TN
PA
PA
TN
TN

Date
1/19/2011
4/10/2009
8/31/2011
12/12/2008
12/23/2009
6/16/2010
5/8/2009
9/15/2011
12/19/2008
7/26/2013
1/16/2009
1/31/2014
11/21/2008
6/19/2012
7/18/2012
8/28/2009
9/8/2011
1/16/2009
12/13/2013
11/14/2008
4/22/2009
12/21/2009
12/23/2008
8/3/2011
12/19/2008
1/27/2012
12/23/2008
4/26/2013
4/29/2013
5/31/2013
1/16/2009
5/13/2009
3/17/2010
1/9/2009
5/19/2010
8/7/2009
8/25/2011
12/12/2008
3/10/2010
9/8/2010
2/6/2009
12/3/2010
2/13/2009
12/22/2010
11/23/2011
5/29/2013
1/16/2009
12/10/2012
12/11/2012
1/11/2013
12/19/2008
4/19/2012
12/19/2008
8/25/2011
5/6/2015
1/9/2009
8/24/2011
3/27/2013
5/8/2013
5/28/2015
2/6/2009
9/29/2010
5/13/2015
2/27/2009
4/14/2010
2/6/2009
12/19/2012
6/26/2009
3/31/2010
9/27/2010
5/22/2009
8/18/2011
12/23/2008
10/31/2012
1/11/2013
12/31/2008
2/10/2010
5/5/2010
2/20/2009
9/1/2011
1/9/2009
3/8/2013
3/11/2013
4/9/2013
2/27/2009
12/11/2009
9/22/2011
1/23/2009
11/8/2012
11/9/2012
1/11/2013
12/5/2008
9/30/2010
12/19/2008
7/1/2016
4/17/2009
11/12/2010
12/23/2008
11/8/2012
11/9/2012
11/13/2012
1/11/2013
6/11/2013
4/3/2009
4/4/2012
2/6/2009
9/25/2013
12/12/2008
9/22/2011
5/15/2013
1/16/2009
2/15/2011
12/21/2012
8/6/2015
3/27/2009
9/22/2011
12/19/2008
9/22/2011
3/27/2009
8/7/2012
8/9/2012
8/10/2012
9/11/2012
4/3/2009
8/13/2010
2/27/2009
9/26/2012
4/3/2009
12/22/2009

1

Original Investment Type
Preferred Stock w/ Exercised Warrants
Preferred Stock w/ Warrants

Subordinated Debentures w/ Exercised Warrants
Preferred Stock w/ Warrants
Preferred Stock w/ Exercised Warrants
Preferred Stock w/ Warrants
Subordinated Debentures w/ Exercised Warrants

Original Investment Amount

Outstanding Investment

2

Total Cash Back

Investment Status*

$4,000,000.00

$0.00

$4,721,382.89 Redeemed, in full; warrants not outstanding

$235,000,000.00

$0.00

$253,929,027.78 Redeemed, in full; warrants not outstanding

$13,644,000.00

$0.00

$967,870,000.00

$0.00

$8,000,000.00

$0.00

$104,823,000.00

$0.00

$17,019,233.91 Redeemed, in full; warrants not outstanding
$1,190,614,526.39 Redeemed, in full; warrants outstanding
$253,122.22 Currently Not Collectible
$120,845,170.80 Sold, in full; warrants not outstanding

$9,720,000.00

$0.00

$11,730,000.00

$0.00

$361,172,000.00

$0.00

$378,547,699.45 Redeemed, in full; warrants not outstanding

$2,000,000.00

$0.00

$2,384,611.11 Redeemed, in full; warrants not outstanding

$30,000,000.00

$0.00

$3,233,333.33 Currently Not Collectible

$3,000,000.00

$0.00

$3,331,713.17 Sold, in full; warrants not outstanding

$75,000,000.00

$0.00

$82,777,816.21 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$3,981,000.00

$0.00

$4,475,307.67 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$20,000,000.00

$0.00

$23,234,499.98 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$45,220,000.00

$0.00

$52,787,673.44 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants
Preferred Stock w/ Warrants
Preferred Stock w/ Exercised Warrants
Preferred Stock w/ Warrants
Preferred Stock w/ Exercised Warrants

Preferred Stock w/ Warrants

Preferred Stock w/ Exercised Warrants

$11,611,381.34 Redeemed, in full; warrants not outstanding
$690,832.08 Currently Not Collectible

$4,021,000.00

$0.00

Preferred Stock w/ Warrants

$34,000,000.00

$0.00

$40,091,342.55 Redeemed, in full; warrants not outstanding

$1,912,684.00 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$20,749,000.00

$0.00

$18,023,831.85 Sold, in full; warrants not outstanding

Preferred Stock w/ Warrants

$5,448,000.00

$0.00

$6,902,866.33 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$9,090,000.00

$0.00

$11,795,867.07 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$25,000,000.00

$0.00

$29,722,063.78 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$5,000,000.00

$0.00

$5,714,215.56 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$731,000.00

$0.00

$813,086.56 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$301,000.00

$0.00

$379,458.89 Redeemed, in full; warrants not outstanding

$3,400,000,000.00

$0.00

$4,236,125,671.00 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants
Preferred Stock w/ Exercised Warrants

$15,000,000.00

$0.00

Preferred Stock w/ Exercised Warrants

$7,500,000.00

$0.00

Preferred Stock w/ Warrants

$17,580,291.55 Redeemed, in full; warrants not outstanding
$9,232,652.17 Sold, in full; warrants not outstanding

$7,579,200,000.00

$0.00

$8,320,638,950.83 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$5,450,000.00

$0.00

$6,474,752.14 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$12,000,000.00

$0.00

Preferred Stock w/ Exercised Warrants

$541,000.00
$1,505,000.00

$0.00

$5,677,000.00

$0.00

Preferred Stock w/ Exercised Warrants

$13,065,246.00 Sold, in full; warrants not outstanding

$6,449,130.64 Sold, in full; warrants not outstanding

$37,000,000.00

$0.00

$13,444,359.59 Sold, in full; warrants not outstanding

Preferred Stock w/ Warrants

$14,448,000.00

$0.00

$10,180,200.33 Sold, in full; warrants not outstanding

$3,800,000.00

$0.00

$16,641,000.00

$0.00

Preferred Stock w/ Warrants

$223,208.00 Exited bankruptcy/Receivership
$18,857,818.52 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$2,117,000.00

$0.00

$2,569,490.36 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$4,000,000.00

$0.00

$5,210,672.22 Redeemed, in full; warrants not outstanding

$76,458,000.00

$0.00

$88,577,166.67 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants
Preferred Stock w/ Warrants

$3,268,000.00

$0.00

$2,412,702.03 Sold, in full; warrants outstanding

Preferred Stock w/ Exercised Warrants

$3,700,000.00

$0.00

$4,386,324.64 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$15,540,000.00

$0.00

$18,653,115.75 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$35,539,000.00

$0.00

$34,644,476.74 Sold, in full; warrants not outstanding

Preferred Stock
Preferred Stock w/ Exercised Warrants
Preferred Stock w/ Warrants

$2,795,000.00

$0.00

$2,985,215.11 Redeemed, in full; warrants not outstanding

$23,000,000.00

$0.00

$28,642,402.33 Redeemed, in full; warrants not outstanding

$2,765,000.00
$4,237,000.00

$0.00

$6,496,417.16 Sold, in full; warrants not outstanding

(Fee)

4

Shares

Avg. Price

$4,000,000.00

4,000

$1,000.00

$235,000,000.00

235,000

$1,000.00

$13,644,000.00

13,644,000

$1.00

$967,870,000.00

967,870

$1,000.00

104,823

$893.50

9,720,000

$1.00

(Realized Loss) / (Write-off)

Gain

5

Wt Amount
$5,269,179.36

Wt Shares
3,028,264

$200,000.00

200

$6,820,000.00

354,058

$682,000.00

682,000

$9,839,273.00

1,462,647

$292,000.00

292,000

$9,449,980.56

3,199,988

$100,000.00

100

$19,218.87
$124,922.63

20
130

$6,559,066.21

758,086

($8,000,000.00)
$93,659,350.50

($1,404,890.26)

$9,720,000.00

($11,163,649.50)

($11,730,000.00)
$361,172,000.00

361,172

$1,000.00

$2,000,000.00

2,000

$1,000.00
($30,000,000.00)

$298,000.00
$2,702,000.00

298
2,702

$1,022.11
$1,022.11

$75,000,000.00

75,000

$1,000.00

$3,981,000.00

3,981

$1,000.00

$199,000.00

199

$20,000,000.00

20,000

$1,000.00

$1,000,000.00

1,000

$45,220,000.00

45,220

$1,000.00

$4,753,984.55

980,203

$1,742,850.00

4,021

$433.44

$17,000,000.00
$17,000,000.00

17,000
17,000

$1,000.00
$1,000.00

$2,150,648.55

276,078

$1,956,900.00
$11,577,672.70

3,000
17,749

$652.30
$652.30

$403,161.92
$455,316.35

487
550

$5,448,000.00

5,448

$1,000.00

$9,090,000.00

9,090

$1,000.00

$12,500,000.00
$2,500,000.00
$10,000,000.00

12,500
2,500
10,000

$1,000.00
$1,000.00
$1,000.00

$5,000,000.00

5,000

$1,000.00

$731,000.00

731

$301,000.00

301

$3,400,000,000.00

3,400,000

$1,000.00

15,000

$1,000.00

7,500

$981.20

$7,579,200,000.00

75,792

$100,000.00

$5,450,000.00

5,450

$1,000.00

$244,225.00
$11,478,575.00

250
11,750

$976.90
$976.90

$2,046,000.00

2,046

$1,000.00

$1,165,528.32
$3,877,691.40

1,312
4,365

$12,119,637.37
$8,984,227.00

$3,290,437.50
$1,580,962.50
$9,481,462.50

($25,000.00)

($135,345.73)

$15,000,000.00
$7,359,000.00

($73,590.00)

$6,588.78
$59,741.22

($2,278,150.00)

($1,043,100.00)
($6,171,327.30)

$792,783.00

175,742

$1,486,292.07

151,030

$389,077.67

226,819

$302,410.00

54,705

$1,000.00

$37,000.00

37

$1,000.00

$15,000.00

15

$706,264,559.89

52,093,973

($141,000.00)

$750,000.00

750

$371,250.00

375

$320,372,284.16

16,885,192

$273,000.00

273

($5,775.00)
($271,425.00)

$4,806.45
$571,967.55

5
595

$61,000.00

61

$888.36
$888.36

($146,471.68)
($487,308.60)

$282,284.64

284

12,120

$1,000.00

($24,880,362.63)

$40,000.00

1,106,389

14,448

$621.83

($5,463,773.00)

3,815
1,833
10,993

$862.50
$862.50
$862.50

$1,301,856.00

370,899

$2,117,000.00

2,117

$1,000.00

$106,000.00

106

$4,000,000.00

4,000

$1,000.00

$200,000.00

200

$76,458,000.00

76,458

$1,000.00

$1,500,000.00

554,330

$500,000.00
$150,000.00

3,118
150,000

$160.36
$1.00

$2,322,183.20 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

Preferred Stock w/ Exercised Warrants

Amount

($117,228.00)

($50,432.20)

($3,800,000.00)

($143,528.63)

$3,700,000.00

3,700

$1,000.00

$15,540,000.00

15,540

$1,000.00

$2,639,379.50
$7,038,845.50
$16,984,909.75

3,518
9,382
22,639

$750.25
$750.25
$750.25

($266,631.35)

$2,795,000.00

2,795

$1,000.00

$23,000,000.00

23,000

$1,000.00

($524,562.50)
($252,037.50)
($1,511,537.50)

($2,618,000.00)
$1,570,287.00

($878,620.50)
($2,343,154.50)
($5,654,090.25)

$185,000.00

185

$777,000.00

777

$163,062.90
$1,300,776.05
$191,948.33

175
1,396
206

$1,150,000.00

1,150

28

Footnote
11
8,14,44
11
8,122
8,14,44
22,97,141
12,16
8,14,18,44,45
8,11,17
12,16,25
8

11,36
11,14,15

8,11,44
11

8

9,11,15
8
8,11
8,11,14
8
11

8,14,44
11

8,41,44

11
8,17

8,11,14

8,14,45
8,11,17

11
11,16
11
8,18,21,44
8,17

11

11

Institution Name
TRISUMMIT BANK
TRISUMMIT BANK
TRUSTMARK CORPORATION
TRUSTMARK CORPORATION
TRUSTMARK CORPORATION
TWO RIVERS FINANCIAL GROUP, INC.
TWO RIVERS FINANCIAL GROUP, INC.
U.S. BANCORP
U.S. BANCORP
U.S. BANCORP
U.S. CENTURY BANK
U.S. CENTURY BANK
UBT BANCSHARES, INC.
UBT BANCSHARES, INC.
UCBH HOLDINGS INC.
UCBH HOLDINGS INC.
UMPQUA HOLDINGS CORP.
UMPQUA HOLDINGS CORP.
UMPQUA HOLDINGS CORP.
UNION BANK & TRUST COMPANY
UNION BANK & TRUST COMPANY
UNION BANK & TRUST COMPANY
UNION FINANCIAL CORPORATION
UNION FINANCIAL CORPORATION
UNION FINANCIAL CORPORATION
UNION FIRST MARKET BANKSHARES CORPORATION
UNION FIRST MARKET BANKSHARES CORPORATION
UNION FIRST MARKET BANKSHARES CORPORATION
UNITED AMERICAN BANK
UNITED AMERICAN BANK
UNITED AMERICAN BANK
UNITED BANCORP, INC.
UNITED BANCORP, INC.
UNITED BANCORP, INC.
UNITED BANCORPORATION OF ALABAMA, INC.
UNITED BANCORPORATION OF ALABAMA, INC.
UNITED BANCORPORATION OF ALABAMA, INC.
UNITED BANK CORPORATION
UNITED BANK CORPORATION
UNITED COMMUNITY BANKS, INC.
UNITED COMMUNITY BANKS, INC.
UNITED COMMUNITY BANKS, INC.
UNITED COMMUNITY BANKS, INC.
UNITED COMMUNITY BANKS, INC.
UNITED COMMUNITY BANKS, INC.
UNITED FINANCIAL BANKING COMPANIES, INC.
UNITED FINANCIAL BANKING COMPANIES, INC.
UNITED FINANCIAL BANKING COMPANIES, INC.
UNITY BANCORP, INC.
UNITY BANCORP, INC.
UNITY BANCORP, INC.
UNITY BANCORP, INC.
UNIVERSAL BANCORP
UNIVERSAL BANCORP
UNIVERSAL BANCORP
UNIVERSAL BANCORP
UNIVERSITY FINANCIAL CORP.
UNIVERSITY FINANCIAL CORP.
US METRO BANK
US METRO BANK
UWHARRIE CAPITAL CORP
UWHARRIE CAPITAL CORP
UWHARRIE CAPITAL CORP
VALLEY COMMERCE BANCORP
VALLEY COMMERCE BANCORP
VALLEY COMMUNITY BANK
VALLEY COMMUNITY BANK
VALLEY COMMUNITY BANK
VALLEY FINANCIAL CORPORATION
VALLEY FINANCIAL CORPORATION
VALLEY FINANCIAL CORPORATION
VALLEY FINANCIAL CORPORATION
VALLEY FINANCIAL CORPORATION
VALLEY FINANCIAL CORPORATION
VALLEY FINANCIAL CORPORATION
VALLEY FINANCIAL GROUP, LTD.
VALLEY FINANCIAL GROUP, LTD.
VALLEY NATIONAL BANCORP
VALLEY NATIONAL BANCORP
VALLEY NATIONAL BANCORP
VALLEY NATIONAL BANCORP
VALLEY NATIONAL BANCORP
VERITEX HOLDINGS, INC. (FIDELITY RESOURCES COMPANY)
VERITEX HOLDINGS, INC. (FIDELITY RESOURCES COMPANY)
VILLAGE BANK AND TRUST FINANCIAL CORP.
VILLAGE BANK AND TRUST FINANCIAL CORP.
VILLAGE BANK AND TRUST FINANCIAL CORP.
VIRGINIA COMMERCE BANCORP, INC.
VIRGINIA COMMERCE BANCORP, INC.
VIRGINIA COMMERCE BANCORP, INC.
VIRGINIA COMPANY BANK
VIRGINIA COMPANY BANK
VIRGINIA COMPANY BANK
VIRGINIA COMPANY BANK
VISION BANK - TEXAS
VISION BANK - TEXAS
VISION BANK - TEXAS
VIST FINANCIAL CORP.
VIST FINANCIAL CORP.
W.T.B. FINANCIAL CORPORATION
W.T.B. FINANCIAL CORPORATION
WACHUSETT FINANCIAL SERVICES, INC.
WACHUSETT FINANCIAL SERVICES, INC.
WACHUSETT FINANCIAL SERVICES, INC.
WACHUSETT FINANCIAL SERVICES, INC.
WAINWRIGHT BANK & TRUST COMPANY
WAINWRIGHT BANK & TRUST COMPANY
WAINWRIGHT BANK & TRUST COMPANY
WASHINGTON BANKING COMPANY
WASHINGTON BANKING COMPANY
WASHINGTON BANKING COMPANY
WASHINGTON FEDERAL, INC.
WASHINGTON FEDERAL, INC.
WASHINGTON FEDERAL, INC.
WASHINGTONFIRST BANKSHARES, INC.
WASHINGTONFIRST BANKSHARES, INC.
WASHINGTONFIRST BANKSHARES, INC.
WAUKESHA BANKSHARES, INC.
WAUKESHA BANKSHARES, INC.
WAUKESHA BANKSHARES, INC.
WAUKESHA BANKSHARES, INC.
WAUKESHA BANKSHARES, INC.
WEBSTER FINANCIAL CORPORATION
WEBSTER FINANCIAL CORPORATION
WEBSTER FINANCIAL CORPORATION
WEBSTER FINANCIAL CORPORATION
WEBSTER FINANCIAL CORPORATION
WELLS FARGO & CO.
WELLS FARGO & CO.

City
KINGSPORT
KINGSPORT
JACKSON
JACKSON
JACKSON
BURLINGTON
BURLINGTON
MINNEAPOLIS
MINNEAPOLIS
MINNEAPOLIS
MIAMI
MIAMI
MARYSVILLE
MARYSVILLE
SAN FRANCISCO
SAN FRANCISCO
PORTLAND
PORTLAND
PORTLAND
OXFORD
OXFORD
OXFORD
ALBUQUERQUE
ALBUQUERQUE
ALBUQUERQUE
BOWLING GREEN
BOWLING GREEN
BOWLING GREEN
SAN MATEO
SAN MATEO
SAN MATEO
TECUMSEH
TECUMSEH
TECUMSEH
ATMORE
ATMORE
ATMORE
BARNESVILLE
BARNESVILLE
BLAIRSVILLE
BLAIRSVILLE
BLAIRSVILLE
BLAIRSVILLE
BLAIRSVILLE
BLAIRSVILLE
VIENNA
VIENNA
VIENNA
CLINTON
CLINTON
CLINTON
CLINTON
BLOOMFIELD
BLOOMFIELD
BLOOMFIELD
BLOOMFIELD
ST. PAUL
ST. PAUL
GARDEN GROVE
GARDEN GROVE
ALBEMARLE
ALBEMARLE
ALBEMARLE
VISALIA
VISALIA
PLEASANTON
PLEASANTON
PLEASANTON
ROANOKE
ROANOKE
ROANOKE
ROANOKE
ROANOKE
ROANOKE
ROANOKE
SAGINAW
SAGINAW
WAYNE
WAYNE
WAYNE
WAYNE
WAYNE
DALLAS
DALLAS
MIDLOTHIAN
MIDLOTHIAN
MIDLOTHIAN
ARLINGTON
ARLINGTON
ARLINGTON
NEWPORT NEWS
NEWPORT NEWS
NEWPORT NEWS
NEWPORT NEWS
RICHARDSON
RICHARDSON
RICHARDSON
WYOMISSING
WYOMISSING
SPOKANE
SPOKANE
CLINTON
CLINTON
CLINTON
CLINTON
BOSTON
BOSTON
BOSTON
OAK HARBOR
OAK HARBOR
OAK HARBOR
SEATTLE
SEATTLE
SEATTLE
RESTON
RESTON
RESTON
WAUKESHA
WAUKESHA
WAUKESHA
WAUKESHA
WAUKESHA
WATERBURY
WATERBURY
WATERBURY
WATERBURY
WATERBURY
MINNEAPOLIS
MINNEAPOLIS

State
TN
TN
MS
MS
MS
IA
IA
MN
MN
MN
FL
FL
KS
KS
CA
CA
OR
OR
OR
NC
NC
NC
NM
NM
NM
VA
VA
VA
CA
CA
CA
MI
MI
MI
AL
AL
AL
GA
GA
GA
GA
GA
GA
GA
GA
VA
VA
VA
NJ
NJ
NJ
NJ
IN
IN
IN
IN
MN
MN
CA
CA
NC
NC
NC
CA
CA
CA
CA
CA
VA
VA
VA
VA
VA
VA
VA
MI
MI
NJ
NJ
NJ
NJ
NJ
TX
TX
VA
VA
VA
VA
VA
VA
VA
VA
VA
VA
TX
TX
TX
PA
PA
WA
WA
MA
MA
MA
MA
MA
MA
MA
WA
WA
WA
WA
WA
WA
VA
VA
VA
WI
WI
WI
WI
WI
CT
CT
CT
CT
CT
MN
MN

Date
11/29/2012
1/11/2013
11/21/2008
12/9/2009
12/30/2009
5/29/2009
9/1/2011
11/14/2008
6/17/2009
7/15/2009
8/7/2009
3/17/2015
1/30/2009
8/11/2011
11/14/2008
11/6/2009
11/14/2008
2/17/2010
3/31/2010
5/1/2009
12/18/2009
9/22/2011
12/29/2009
7/25/2012
10/2/2013
12/19/2008
11/18/2009
12/23/2009
2/20/2009
7/2/2014
9/26/2014
1/16/2009
6/19/2012
7/18/2012
12/23/2008
9/3/2010
5/13/2015
5/22/2009
7/3/2012
12/5/2008
3/26/2013
3/27/2013
3/28/2013
4/9/2013
6/10/2013
1/16/2009
12/15/2010
9/15/2011
12/5/2008
5/15/2013
7/3/2013
8/28/2013
5/22/2009
8/8/2013
8/12/2013
9/12/2013
6/19/2009
7/30/2010
2/6/2009
3/23/2016
12/23/2008
4/3/2013
10/16/2013
1/30/2009
3/21/2012
1/9/2009
10/21/2013
1/6/2014
12/12/2008
11/14/2012
2/20/2013
5/15/2013
8/14/2013
10/16/2013
11/13/2013
12/18/2009
9/22/2011
11/14/2008
6/3/2009
9/23/2009
12/23/2009
5/24/2010
6/26/2009
8/25/2011
5/1/2009
11/19/2013
1/6/2014
12/12/2008
12/11/2012
1/31/2014
6/12/2009
8/8/2013
8/12/2013
9/12/2013
4/24/2009
12/28/2012
7/10/2013
12/19/2008
8/1/2012
1/30/2009
9/15/2011
12/11/2009
4/4/2012
1/30/2013
4/23/2014
12/19/2008
11/24/2009
12/16/2009
1/16/2009
1/12/2011
3/2/2011
11/14/2008
5/27/2009
3/15/2010
1/30/2009
10/30/2009
8/4/2011
6/26/2009
2/6/2013
2/7/2013
2/8/2013
3/26/2013
11/21/2008
3/3/2010
10/13/2010
12/29/2010
6/8/2011
10/28/2008
12/23/2009

1

Original Investment Type
Preferred Stock w/ Warrants
Preferred Stock w/ Exercised Warrants
Preferred Stock w/ Warrants

Original Investment Amount

Outstanding Investment

2

Total Cash Back

Investment Status*

$215,000,000.00

$0.00

$236,287,500.00 Redeemed, in full; warrants not outstanding

$12,000,000.00

$0.00

$14,075,133.27 Redeemed, in full; warrants not outstanding

$6,599,000,000.00

$0.00

$6,933,220,416.67 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$50,236,000.00

$0.00

$13,070,409.40 Sold, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$8,950,000.00

$0.00

$10,634,911.78 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$298,737,000.00

$0.00

Preferred Stock w/ Warrants

$214,181,000.00

$0.00

$232,156,554.58 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$3,194,000.00
$2,997,000.00

$0.00

$7,031,291.65 Redeemed, in full; warrants not outstanding

$2,179,000.00

$0.00

Preferred Stock w/ Exercised Warrants
Preferred Stock w/ Warrants
Preferred Stock w/ Exercised Warrants

$59,000,000.00

$0.00

$7,510,095.07 Currently Not Collectible

$2,639,873.33 Redeemed, in full; warrants not outstanding
$62,145,972.22 Redeemed, in full; warrants not outstanding

$8,700,000.00

$0.00

$3,432,657.85 Sold, in full; warrants not outstanding

Preferred Stock w/ Warrants

$20,600,000.00

$0.00

$20,315,924.72 Sold, in full; warrants not outstanding

Preferred Stock w/ Warrants

$10,300,000.00

$0.00

$11,182,763.89 Redeemed, in full; warrants not outstanding

Subordinated Debentures w/ Exercised Warrants
Preferred Stock w/ Warrants

Preferred Stock w/ Exercised Warrants
Preferred Stock w/ Warrants

Preferred Stock w/ Exercised Warrants

Subordinated Debentures

$14,400,000.00

$0.00

$180,000,000.00

$0.00

$5,658,000.00

$0.00

$18,882,079.62 Redeemed, in full; warrants not outstanding
$210,367,527.00 Sold, in full; warrants not outstanding

$6,649,963.92 Redeemed, in full; warrants not outstanding

$20,649,000.00

$0.00

$28,013,814.50 Redeemed, in full; warrants not outstanding

$9,900,000.00

$0.00

$12,066,668.65 Sold, in full; warrants not outstanding

$11,926,000.00

$0.00

$12,948,886.40 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$2,861,000.00

$0.00

$3,465,216.00 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$10,000,000.00

$0.00

$12,916,040.83 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$7,700,000.00

$0.00

$9,403,400.50 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$5,500,000.00

$0.00

$2,947,090.75 Sold, in full; warrants not outstanding

$16,019,000.00

$0.00

Preferred Stock w/ Warrants

Preferred Stock w/ Exercised Warrants
Preferred Stock w/ Warrants

Preferred Stock w/ Exercised Warrants
Preferred Stock w/ Warrants
Preferred Stock w/ Warrants
Preferred Stock w/ Exercised Warrants

Preferred Stock w/ Exercised Warrants
Preferred Stock w/ Warrants

$21,311,670.48 Redeemed, in full; warrants not outstanding

$1,300,000.00

$0.00

$1,489,774.73 Redeemed, in full; warrants not outstanding

$300,000,000.00

$0.00

$318,400,781.94 Redeemed, in full; warrants not outstanding

$3,000,000.00

$0.00

$3,503,795.81 Redeemed, in full; warrants not outstanding

$14,738,000.00

$0.00

$6,933,870.05 Sold, in full; warrants outstanding

$71,000,000.00

$0.00

$4,700,000.00

$0.00

$1,500,000.00

$0.00

$118,453,138.89 Redeemed, in full; warrants not outstanding
$3,694,442.50 Sold, in full; warrants not outstanding

$1,898,258.59 Redeemed, in full; warrants not outstanding

$25,000,000.00

$0.00

$30,710,646.33 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$110,000,000.00

$0.00

$131,236,874.33 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$12,000,000.00

$0.00

$14,731,826.23 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$22,000,000.00

$0.00

$23,592,311.11 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$26,380,000.00

$0.00

$30,628,344.45 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$200,000,000.00

$0.00

$220,749,985.18 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$6,633,000.00
$6,842,000.00

$0.00

Preferred Stock w/ Exercised Warrants

$5,625,000.00

$0.00

Amount
$5,251,500.00

(Fee)

4

(Realized Loss) / (Write-off)
($1,750,500.00)

Avg. Price
$750.00

$215,000,000.00

215,000

$1,000.00

$12,000,000.00

12,000

$1,000.00

$6,599,000,000.00

6,599,000

$1,000.00

$11,738,143.76

50,236

$233.66

$8,950,000.00

8,950

$1,000.00

$214,181,000.00

214,181

$1,000.00

$6,191,000.00

6,191

$1,000.00

$600,000.00
$1,579,000.00

600
1,579

$1,000.00
$1,000.00

$65,000.00

65

$59,000,000.00

59,000

$1,000.00

$450,000.00

211,318

$138,607.85

435

$38,000.00

311,492

$10,125.00

111,258

$720,000.00

720,000

($38,497,856.24)

Preferred Stock w/ Warrants

$400,000,000.00

$0.00

$457,333,286.51 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$25,000,000,000.00

$0.00

$27,281,347,113.95 Redeemed, in full; warrants not outstanding

Wt Amount
$124,665.75

Wt Shares
138

$10,000,000.00

1,647,931

$600,000.00

60

$139,000,000.00

32,679,102

$586,953.92

2,512

$450,000.00

45

$4,500,000.00

1,110,898

$160,000.00

160

($298,737,000.00)

$3,319,050.00

8,700

$381.50

($5,380,950.00)

20,600

$825.50

($3,594,700.00)

$10,300,000.00

10,300

$1,000.00

$14,400,000.00

14,400,000

$1.00

$1,516,900.00
$12,587,575.00
$159,145,525.00

1,576
13,078
165,346

$962.50
$962.50
$962.50

$3,000,000.00
$2,658,000.00

3,000
2,658

$1,000.00
$1,000.00

$10,324,000.00
$10,325,000.00

10,324
10,325

$1,000.00
$1,000.00

$237,527.50
$9,168,561.50

250
9,650

$950.11
$950.11

11,926,000

$1.00

$17,005,300.00

($25,000.00)
($255,079.50)

($1,732,500.00)

($94,060.89)

$11,926,000.00

($59,100.00)
($490,425.00)
($6,200,475.00)

($12,472.50)
($481,438.50)

$6,677.00

219,908

$283,000.00

283

$2,707,314.00

764,778

$476,573.62

495

$2,861,000.00

2,861

$1,000.00

$143,000.00

143

$7,742,000.00
$2,258,000.00

7,742
2,258

$1,000.00
$1,000.00

$500,000.00

500

$7,700,000.00

7,700

$1,000.00

$385,000.00

385

$2,296,800.00

5,500

$417.60

$45,815.25

275

$1,600,000.00
$1,600,000.00
$1,600,000.00
$1,600,000.00
$9,619,000.00

1,600
1,600
1,600
1,600
9,619

$1,000.00
$1,000.00
$1,000.00
$1,000.00
$1,000.00

$1,547,891.58

344,742

$1,300,000.00

1,300

$1,000.00

$65,000.00

65

$75,000,000.00
$125,000,000.00
$100,000,000.00

75,000
125,000
100,000

$1,000.00
$1,000.00
$1,000.00

$5,421,615.27

2,532,542

$3,000,000.00

3,000

$1,000.00

$150,000.00

150

14,738

$384.88

$71,000,000.00

71,000

$1,000.00

$33,263,000.00

2,696,203

$325,353.86
$2,543,620.14

533
4,167

$610.42
$610.42

$63,481.25

143

$787,500.00
$712,500.00

788
713

$1,000.00
$1,000.00

$75,000.00

75

$25,000,000.00

25,000

$1,000.00

$1,189,813.00

367,984

$110,000,000.00

110,000

$1,000.00

$5,500,000.00

5,500

$3,000,000.00
$4,000,000.00
$5,000,000.00

3,000
4,000
5,000

$1,000.00
$1,000.00
$1,000.00

$478,000.00

478

$22,000,000.00

22,000

$1,000.00

$568,700.00

390,071

$5,672,361.44

($25,000.00)

($56,723.61)

($25,000.00)

$26,380,000.00

26,380

$1,000.00

$200,000,000.00

200,000

$1,000.00

$13,475,000.00

13,475

$1,000.00

$4,831,002.80
$92,690.00
$290,119.70

5,212
100
313

$926.90
$926.90
$926.90

$100,000,000.00
$100,000,000.00
$200,000,000.00

100,000
100,000
200,000

$1,000.00
$1,000.00
$1,000.00

$25,000,000,000.00

25,000

$1,000,000.00

($3,203,200.00)

($9,065,638.56)

($207,646.14)
($1,623,379.86)

$15,317,317.86 Redeemed, in full; warrants not outstanding
$6,398,893.44 Sold, in full; warrants not outstanding

Gain

5

Shares
7,002

($52,515.00)

($52,138.13)

($380,997.20)
($7,310.00)
($22,880.30)

$1,625,000.00

246,082

$15,388,874.07

1,707,456

$332,000.00

332

$18,644.66
$147,194.69

19
150

$20,388,842.06

3,282,276

29

Footnote
11
11
11

44
8,117
8,14,18

8,11,78
8

11

11
8,14

8,14,45
11

Institution Name
WELLS FARGO & CO.
WESBANCO, INC.
WESBANCO, INC.
WESBANCO, INC.
WEST BANCORPORATION, INC.
WEST BANCORPORATION, INC.
WEST BANCORPORATION, INC.
WESTAMERICA BANCORPORATION
WESTAMERICA BANCORPORATION
WESTAMERICA BANCORPORATION
WESTAMERICA BANCORPORATION
WESTERN ALLIANCE BANCORPORATION
WESTERN ALLIANCE BANCORPORATION
WESTERN ALLIANCE BANCORPORATION
WESTERN COMMUNITY BANCSHARES, INC.
WESTERN COMMUNITY BANCSHARES, INC.
WESTERN ILLINOIS BANCSHARES, INC.
WESTERN ILLINOIS BANCSHARES, INC.
WESTERN ILLINOIS BANCSHARES, INC.
WESTERN ILLINOIS BANCSHARES, INC.
WESTERN ILLINOIS BANCSHARES, INC.
WESTERN RESERVE BANCORP, INC.
WESTERN RESERVE BANCORP, INC.
WHITE RIVER BANCSHARES COMPANY
WHITE RIVER BANCSHARES COMPANY
WHITE RIVER BANCSHARES COMPANY
WHITE RIVER BANCSHARES COMPANY
WHITNEY HOLDING CORPORATION
WHITNEY HOLDING CORPORATION
WILMINGTON TRUST CORPORATION / M&T BANK CORPORATION
WILMINGTON TRUST CORPORATION / M&T BANK CORPORATION
WILSHIRE BANCORP, INC.
WILSHIRE BANCORP, INC.
WILSHIRE BANCORP, INC.
WINTRUST FINANCIAL CORPORATION
WINTRUST FINANCIAL CORPORATION
WINTRUST FINANCIAL CORPORATION
WORTHINGTON FINANCIAL HOLDINGS, INC.
WORTHINGTON FINANCIAL HOLDINGS, INC.
WORTHINGTON FINANCIAL HOLDINGS, INC.
WSFS FINANCIAL CORPORATION
WSFS FINANCIAL CORPORATION
WSFS FINANCIAL CORPORATION
YADKIN VALLEY FINANCIAL CORPORATION / YADKIN FINANCIAL CORPORATION
YADKIN VALLEY FINANCIAL CORPORATION / YADKIN FINANCIAL CORPORATION
YADKIN VALLEY FINANCIAL CORPORATION / YADKIN FINANCIAL CORPORATION
YADKIN VALLEY FINANCIAL CORPORATION / YADKIN FINANCIAL CORPORATION
YADKIN VALLEY FINANCIAL CORPORATION / YADKIN FINANCIAL CORPORATION
YORK TRADITIONS BANK
YORK TRADITIONS BANK
ZIONS BANCORPORATION
ZIONS BANCORPORATION
ZIONS BANCORPORATION
ZIONS BANCORPORATION

City
MINNEAPOLIS
WHEELING
WHEELING
WHEELING
WEST DES MOINES
WEST DES MOINES
WEST DES MOINES
SAN RAFAEL
SAN RAFAEL
SAN RAFAEL
SAN RAFAEL
LAS VEGAS
LAS VEGAS
LAS VEGAS
PALM DESERT
PALM DESERT
MONMOUTH
MONMOUTH
MONMOUTH
MONMOUTH
MONMOUTH
MEDINA
MEDINA
FAYETTEVILLE
FAYETTEVILLE
FAYETTEVILLE
FAYETTEVILLE
NEW ORLEANS
NEW ORLEANS
WILMINGTON
WILMINGTON
LOS ANGELES
LOS ANGELES
LOS ANGELES
LAKE FOREST
LAKE FOREST
LAKE FOREST
HUNTSVILLE
HUNTSVILLE
HUNTSVILLE
WILMINGTON
WILMINGTON
WILMINGTON
ELKIN
ELKIN
ELKIN
ELKIN
ELKIN
YORK
YORK
SALT LAKE CITY
SALT LAKE CITY
SALT LAKE CITY
SALT LAKE CITY

State
MN
WV
WV
WV
IA
IA
IA
CA
CA
CA
CA
NV
NV
NV
CA
CA
IL
IL
IL
IL
IL
OH
OH
AR
AR
AR
AR
LA
LA
DE
DE
CA
CA
CA
IL
IL
IL
AL
AL
AL
DE
DE
DE
NC
NC
NC
NC
NC
PA
PA
UT
UT
UT
UT

Date
5/26/2010
12/5/2008
9/9/2009
12/23/2009
12/31/2008
6/29/2011
8/31/2011
2/13/2009
9/2/2009
11/18/2009
11/21/2011
11/21/2008
9/27/2011
11/23/2011
12/23/2008
11/7/2014
12/23/2008
12/29/2009
11/8/2012
11/9/2012
1/11/2013
5/15/2009
11/30/2012
2/20/2009
7/1/2014
7/2/2014
9/26/2014
12/19/2008
6/3/2011
12/12/2008
5/13/2011
12/12/2008
4/3/2012
6/20/2012
12/19/2008
12/22/2010
2/14/2011
5/15/2009
6/24/2013
7/26/2013
1/23/2009
4/3/2012
9/12/2012
1/16/2009
7/24/2009
9/18/2012
6/10/2013
6/11/2013
4/24/2009
7/14/2011
11/14/2008
3/28/2012
9/26/2012
12/5/2012

1

Original Investment Type

Original Investment Amount

Outstanding Investment

2

Total Cash Back

Investment Status*

Preferred Stock w/ Warrants

$75,000,000.00

$0.00

$78,804,166.67 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$36,000,000.00

$0.00

$41,195,000.00 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$83,726,000.00

$0.00

$87,360,236.61 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Warrants

$140,000,000.00

$0.00

$160,365,000.00 Redeemed, in full; warrants not outstanding

Preferred Stock w/ Exercised Warrants

$7,290,000.00

$0.00

Preferred Stock w/ Exercised Warrants

$6,855,000.00
$4,567,000.00

$0.00

Preferred Stock w/ Exercised Warrants

$4,700,000.00

$0.00

Preferred Stock w/ Exercised Warrants

$16,800,000.00

$0.00

$20,275,427.10 Sold, in full; warrants not outstanding

$300,000,000.00

$0.00

$343,733,333.33 Redeemed, in full; warrants not outstanding

$0.00

$369,920,833.33 Redeemed, in full; warrants outstanding

Preferred Stock w/ Warrants

$62,158,000.00

$0.00

Preferred Stock w/ Warrants

$250,000,000.00

$0.00

Preferred Stock w/ Exercised Warrants
Preferred Stock w/ Warrants

TOTALS

Shares

Avg. Price

75,000

$1,000.00

$36,000,000.00

36,000

$1,000.00

$41,863,000.00
$41,863,000.00

41,863
41,863

$1,000.00
$1,000.00

$140,000,000.00

140,000

$1,000.00

$68,809,170.52 Sold, in full; warrants not outstanding
$300,704,730.81 Redeemed, in full; warrants not outstanding

$2,720,000.00

$0.00

$2,780,391.21 Sold, in full; warrants not outstanding

$52,625,000.00

$0.00

$57,640,856.64 Sold, in full; warrants not outstanding

$36,000,000.00
$13,312,000.00

$0.00

$4,871,000.00

$0.00

$5,705,022.14 Redeemed, in full; warrants not outstanding

$1,400,000,000.00

$0.00

$1,661,027,529.62 Redeemed, in full; warrants not outstanding

$204,894,726,320.00

$47,536,331.76

(Realized Loss) / (Write-off)

Gain

5

1,117
10,305

$940.49
$938.67

$4,700,000.00

4,700

$1,000.00

$1,300,000.00
$15,500,000.00

1,300
15,500

$1,063.21
$1,063.21

$300,000,000.00

300,000

$1,000.00

$330,000,000.00

330,000

$1,000.00

$58,646,694.58

($107,235.41)

($178,619.28)

($879,700.42)

$250,000,000.00
$2,343,851.20

62,158

$943.51

250,000

$1,000.00

($66,475.28)
($631,984.63)

$82,173.00
$979,755.00

($3,511,305.42)

2,720

$861.71

($376,148.80)

$48,157,663.75

($722,364.96)

52,625

$915.11

($4,467,336.25)

$44,149,056.00

($662,235.84)

49,312

$895.30

($5,162,944.00)

$4,871,000.00

4,871

$1,000.00

$700,000,000.00
$700,000,000.00

700,000
700,000

$1,000.00
$1,000.00

($24,999.99)

$52,383,419.85 Sold, in full; warrants not outstanding

$226,754,546,585.60

Wt Amount
$840,374,891.73

Wt Shares
110,261,688

$950,000.00

439,282

$700,000.00

474,100

$878,256.00

246,698

$415,000.00

787,107

$335,417.06

343

($7,290,000.00)
$1,050,524.72
$9,673,015.37

$5,842,197.92 Redeemed, in full; warrants not outstanding

$330,000,000.00

Preferred Stock w/ Warrants

4

$554,083.00 Currently Not Collectible

Preferred Stock w/ Warrants

Preferred Stock w/ Warrants

(Fee)

$13,053,910.87 Sold, in full; warrants not outstanding

Preferred Stock w/ Warrants

Preferred Stock w/ Exercised Warrants

Amount
$75,000,000.00

$199,662,883,791.99

($38,027,858.19)

($5,184,306,196.39) $6,910,518,810.00

$235,000.00

235

$1,002,535.38

840

$6,900,000.00

2,631,579

$760,000.00

949,460

$25,600,564.15

1,643,295

$90,940.00

136

$1,800,000.00

175,105

$55,677.00
$20,000.00

91,178
128,663

$244,000.00

244

$7,666,418.51
$8,067,802,497.60

5,789,909

30

Footnote
1
2
3
4

Footnote Description
All pricing is at par.
Total Cash Back includes net capital repayments, interest and dividends, warrant proceeds, and other income (less expenses).
Capital Repayments includes gross capital repayments, gross auction proceeds, exchanges into CDCI, and SBLF fundings.
Includes: (i) placement fees in private auctions of a CPP issuer’s securities where Treasury pays placement fees to the placement agents in an amount equal to a minimum of $50,000 (per
issuer) or 1.00% of gross aggregate proceeds for each security and (ii) unreimbursed underwriting fees in public offerings. Placement fees in private auctions are paid approximately one
month after settlement.

5 Net proceeds from sales and auctions can be calculated by adding the “Amount” and “(Fee)” columns under the "Capital Repayment / Disposition / Auction" plus any amount in the "Gain"
column. Note that "(Fee)" is a negative number.
6 This transaction was included in previous Transaction Reports with Merrill Lynch & Co., Inc. listed as the qualifying institution and a 10/28/2008 transaction date, footnoted to indicate that
settlement was deferred pending merger. The purchase of Merrill Lynch by Bank of America was completed on 1/1/2009, and this transaction under the CPP was funded on 1/9/2009.
7 The warrant disposition proceeds amount are stated pro rata in respect of the CPP investments in Bank of America Corporation that occurred on 10/28/2008 and 1/9/2009. The total net
disposition proceeds from CPP warrants on 3/3/2010 was $305,913,040, consisting of $183,547,824 and $122,365,216. Proceeds from the disposition of TIP warrants on 3/3/2010 appear on
a following page of this report.
8 Privately-held qualified financial institution; Treasury received a warrant to purchase additional shares of preferred stock (unless the institution is a CDFI), which it exercised immediately.
9 To promote community development financial institutions (CDFIs), Treasury does not require warrants as part of its investment in certified CDFIs when the size of the investment is $50
million or less.
10 Treasury cancelled the warrants received from this institution due to its designation as a CDFI.
11 Repayment pursuant to Title VII, Section 7001(g) of the American Recovery and Reinvestment Act of 2009.
12 Redemption pursuant to a qualified equity offering.
13 This amount does not include accrued and unpaid dividends, which must be paid at the time of capital repayment.
14 The proceeds associated with the disposition of this investment do not include accrued and unpaid dividends.
15 Subchapter S corporation; Treasury received a warrant to purchase additional subordinated debentures (unless the institution is a CDFI), which it exercised immediately.
16 In its qualified equity offering, this institution raised more capital than Treasury’s original investment, therefore, the number of Treasury’s shares underlying the warrant was reduced by half.
17 This institution participated in the expansion of CPP for small banks.
18 This institution received an additional investment through the expansion of CPP for small banks.
19 Treasury made three separate investments in Citigroup Inc. (Citigroup) under the CPP, Targeted Investment Program (TIP), and Asset Guarantee Program (AGP) for a total of $49 billion. On
6/9/2009, Treasury entered into an agreement with Citigroup to exchange up to $25 billion of Treasury's investment in Fixed Rate Cumulative Perpetual Preferred Stock, Series H (CPP
Shares) "dollar for dollar" in Citigroup's Private and Public Exchange Offerings. On 7/23/2009 and 7/30/2009, Treasury exchanged a total of $25 billion of the CPP shares for Series M
Common Stock Equivalent (“Series M”) and a warrant to purchase shares of Series M. On 9/11/2009, Series M automatically converted to 7,692,307,692 shares of common stock and the
associated warrant terminated on receipt of certain shareholder approvals.
20 On 8/24/2009, Treasury exchanged its series C preferred stock issued by Popular, Inc. for a like amount of non tax-deductible trust preferred securities issued by Popular Capital Trust III,
administrative trustee for Popular, Inc. Popular, Inc. paid a $13 million exchange fee in connection with this transaction.

31

Footnote
21
22
23
24
25

Footnote Description
This institution converted to a bank holding company structure and Treasury exchanged its securities for a like amount of securities that comply with the CPP terms applicable to bank holding
companies. The institution in which Treasury's original investment was made is shown in parentheses.
As of the date of this report, this institution is in bankruptcy proceedings.
On 12/10/2009, the bankruptcy reorganization plan of CIT Group Inc. became effective and Treasury's preferred stock and warrant investment were extinguished and replaced by contingent
value rights (CVRs). On 2/8/2010, the CVRs expired without value as the terms and conditions for distribution of common shares to holders of CVRs were not met.
On 12/11/2009, Treasury exchanged its series A preferred stock issued by Superior Bancorp, Inc. for a like amount of non tax-deductible Trust Preferred Securities issued by Superior Capital
Trust II, administrative trustee for Superior Bancorp.
On 2/1/2010, following the acquisition of First Market Bank (First Market) by Union Bankshares Corporation (the acquiror), the preferred stock and exercised warrants issued by First Market
on 2/6/2009 were exchanged for a like amount of securities of the acquiror in a single series but with a blended dividend rate equivalent to those of Treasury's original investment.

26 On 2/11/2010, Pacific Coast National Bancorp dismissed its bankruptcy proceedings with no recovery to any creditors or investors, including Treasury, and the investment was extinguished.
27 On 3/8/2010, Treasury exchanged its $84,784,000 of preferred stock in Midwest Banc Holdings, Inc. (MBHI) for $89,388,000 of mandatory convertible preferred Stock (MCP), which is
equivalent to the initial investment amount of $84,784,000, plus $4,604,000 of capitalized previously accrued and unpaid dividends. Subject to the fulfillment by MBHI of the conditions related
to its capital plan, the MCP may be converted to common stock.
28 On 3/30/2010, Treasury exchanged its $7,500,000 of subordinated debentures in GulfSouth Private Bank for an equivalent amount of preferred stock, in connection with its conversion from a
Subchapter S-Corporation, that comply with the CPP terms applicable to privately held qualified financial institutions.
29 On 4/16/2010, Treasury exchanged its $72,000,000 of preferred stock in Independent Bank Corporation (Independent) for $74,426,000 of mandatory convertible preferred Stock (MCP),
which is equivalent to the initial investment amount of $72,000,000, plus $2,426,000 of capitalized previously accrued and unpaid dividends. On 7/26/13, Treasury entered into a securities
purchase agreement with Independent pursuant to which Treasury agreed to sell to Independent the MCP and the warrant issued by Independent, subject to the conditions specified in such
agreement. On 8/30/13, Treasury completed the sale of the MCP and warrant to Independent pursuant to the terms of such agreement.
30 Treasury received Citigroup common stock pursuant to the June 2009 Exchange Agreement between Treasury and Citigroup which provided for the exchange into common shares of the
preferred stock that Treasury purchased in connection with Citigroup's participation in the Capital Purchase Program (see note 11). On April 26, 2010, Treasury gave Morgan Stanley & Co.
Incorporated (Morgan Stanley) discretionary authority as its sales agent to sell subject to certain parameters up to 1,500,000,000 shares of the common stock from time to time during the
period ending on June 30, 2010 (or on completion of the sale). Completion of the sale under this authority occurred on May 26, 2010. On May 26, 2010, Treasury again gave Morgan Stanley
discretionary authority as its sales agent to sell subject to certain parameters up to 1,500,000,000 shares of the common stock from time to time during the period ending on June 30, 2010 (or
on completion of the sale). Completion of the sale under this authority occurred on June 30, 2010. On July 23, 2010, Treasury again gave Morgan Stanley discretionary authority as its sales
agent to sell subject to certain parameters up to 1,500,000,000 shares of the common stock from time to time during the period ending on September 30, 2010 (or on completion of the sale).
Completion of the sale under this authority occurred on September 30, 2010. On October 19, 2010, Treasury gave Morgan Stanley & Co. Incorporated (Morgan Stanley) discretionary
authority, as its sales agent, to sell subject to certain parameters up to 1,500,000,000 shares of common stock from time to time during the period ending on December 31, 2010 (or upon
completion of the sale), which plan was terminated on December 6, 2010. All such sales were generally made at the market price. On December 6, 2010, Treasury commenced an
underwritten public offering of its remaining 2,417,407,607 shares. See "Capital Purchase Program - Citigroup, Inc., Common Stock Disposition" on following page for the actual number of
shares sold by Morgan Stanley, the weighted average price per share and the total proceeds to Treasury from all such sales during those periods.

32

Footnote

Footnote Description
31 On 8/26/2010, Treasury completed the exchange of its $303,000,000 of preferred stock in Sterling Financial Corporation (Sterling) for a like amount of mandatorily convertible preferred Stock
(MCP), pursuant to the terms of the exchange agreement between Treasury and Sterling entered into on 4/29/2010. Since Sterling also fulfilled the conversion conditions set forth in the
Certificate of Designations for the MCP, including those related to its capital plan, Treasury’s $303,000,000 of MCP was subsequently, as of 8/26/2010, converted into 378,750,000 shares of
common stock.
32 On 8/20/2010, Sonoma Valley Bank, Sonoma, CA, the banking subsidiary of Sonoma Valley Bancorp, was closed by the California Department of Financial Institutions, and the Federal
Deposit Insurance Corporation (FDIC) was named Receiver.
33 On 6/30/2010, Treasury exchanged $46,400,000 of its series A preferred stock in First Merchants Corporation for a like amount of non tax-deductible Trust Preferred Securities issued by First
Merchants Capital Trust III.
34 On 7/20/2010, Treasury completed the exchange of its $400,000,000 of preferred stock in First BanCorp for $424,174,000 of mandatorily convertible preferred Stock (MCP), which is
equivalent to the initial investment amount of $400,000,000, plus $24,174,000 of capitalized previously accrued and unpaid dividends. On 10/07/2011, following the completion of the
conversion conditions set forth in the Certificate of Designations for the MCP, all of Treasury’s MCP was converted into 32,941,797 shares of common stock of First BanCorp. Treasury
received all accrued and previously unpaid dividends on the MCP at the time of the conversion. First BanCorp has agreed to have a Treasury observer attend board of directors meetings.
35 On 8/31/2010, following the completion of the conditions related to Pacific Capital Bancorp's (Pacific Capital) capital plan, Treasury exchanged its $180,634,000 of preferred stock in Pacific
Capital for $195,045,000 of mandatorily convertible preferred Stock (MCP), which is equivalent to the initial investment amount of $180,634,000, plus $14,411,000 of capitalized previously
accrued and unpaid dividends. On 9/27/2010, following the completion of the conversion conditions set forth in the Certificate of Designations for the MCP, all of Treasury’s MCP was
converted into 360,833,250 shares of common stock of Pacific Capital. Following a reverse stock split effective 12/28/10, Treasury held 3,608,332 shares of Pacific Capital common stock.
Effective 11/30/12, Pacific Capital merged with and into UnionBanCal Corporation and each outstanding share of common stock of the Company was converted into the right to receive
$46.00 per share in cash, and Treasury received $165,983,272 in respect of its common stock and $393,121 in respect of its warrant.
36 This institution qualified to participate in the Community Development Capital Initiative (CDCI), and has completed an exchange of its Capital Purchase Program investment for an investment
under the terms of the CDCI program. See "Community Development Capital Initiative" below.
37 At the time of this institution’s exchange into the CDCI program, the warrant preferreds were included in the total amount of preferred stock exchanged for Treasury’s CDCI investment.
Therefore this disposition amount does not represent cash proceeds to Treasury.
38 On 9/30/2010, Treasury completed the exchange of its $80,347,000 of preferred stock in Hampton Roads Bankshares, Inc. (Hampton) for a like amount of mandatorily convertible preferred
Stock (MCP), pursuant to the terms of the exchange agreement between Treasury and Hampton entered into on 8/12/2010. Since Hampton also fulfilled the conversion conditions set forth in
the Certificate of Designations for the MCP, Treasury’s $80,347,000 of MCP was subsequently converted into 52,225,550 shares of common stock.
39 Treasury entered into an agreement on 1/28/2011 with North American Financial Holdings, Inc. for the sale of all preferred stock and warrants issued by Capital Bank Corporation to Treasury
for an aggregate purchase price of $41,279,000. Since the conditions to closing of the sale were satisfied, the closing of the sale also occurred on 1/28/2011.
40 On 2/18/11, Treasury completed the exchange of its $135,000,000 of preferred stock (including accrued and unpaid dividends thereon) in Central Pacific Financial Corp. for not less than
5,620,117 shares of common stock, pursuant to an exchange agreement dated 2/17/2011.
41 As a result of the acquisition of Fidelity Resources Company (the acquired company) by Veritex Holdings, Inc. (the acquiror), the preferred stock and exercised warrants issued by the
acquired company on 6/26/2009 were exchanged for a like amount of securities of the acquiror, pursuant to the terms of an agreement among Treasury, the acquired company and the
acquiror entered into on 3/23/2011.
42 As a result of the acquisition of NC Bancorp, Inc. (the acquired company) by Metropolitan Bank Group, Inc. (the acquiror), Treasury exchanged $6,880,000 of its preferred stock in NC
Bancorp, Inc. and $71,526,000 of its preferred stock in Metropolitan Bank Group, Inc. for $81,892,000 of a new series of preferred stock in Metropolitan Bank Group, Inc., which is equivalent
to the combined initial investment amount of $78,406,000 plus $3,486,000 of capitalized previously accrued and unpaid dividends, pursuant to the terms of an agreement among Treasury, the
acquired company and the acquiror entered into on 3/30/2011. Exercised warrants were also exchanged at the time of the agreement.
33

Footnote

Footnote Description
43 On 7/5/2011, Treasury completed a transaction with Harris Financial Corp., a wholly-owned subsidiary of Bank of Montreal ("BMO"), for the sale of (i) all Marshall & Ilsley Corporation ("M&I")
Preferred Stock held by Treasury for a purchase price of $1,715,000,000 plus accrued dividends and (ii) the Treasury-held M&I Warrant for an amount equal to $3,250,000, pursuant to the
terms of the agreement between Treasury and BMO entered into on 05/16/2011.
44 Repayment pursuant to Title VII, Section 7001(g) of the American Recovery and Reinvestment Act of 2009 using proceeds received in connection with the institution’s participation in the
Small Business Lending Fund.
45 Repayment pursuant to Title VII, Section 7001(g) of the American Recovery and Reinvestment Act of 2009 - part of the repayment amount obtained from proceeds received in connection with
the institution’s participation in the Small Business Lending Fund.
46 On 11/5/2010, Pierce Commercial Bank, Tacoma, WA, the banking subsidiary of Pierce County Bancorp, was closed by the Washington Department of Financial Institutions, and the Federal
Deposit Insurance Corporation (FDIC) was named Receiver.
47 On 11/12/2010, Tifton Banking Company, Tifton, GA, was closed by the Georgia Department of Banking & Finance, and the Federal Deposit Insurance Corporation (FDIC) was named
Receiver.
48 On 3/11/2011, Legacy Bank, Milwaukee, WI, the banking subsidiary of Legacy Bancorp, Inc., was closed by the State of Wisconsin Department of Financial Institutions, and the Federal
Deposit Insurance Corporation (FDIC) was named Receiver.
49 On 4/15/2011, Superior Bank, Birmingham, AL, the banking subsidiary of Superior Bancorp Inc., was closed by the Office of Thrift Supervision, and the Federal Deposit Insurance Corporation
(FDIC) was named Receiver.
50 On 7/15/2011, First Peoples Bank, Port Saint Lucie, Florida, the banking subsidiary of FPB Bancorp, Inc., was closed by the Florida Office of Financial Regulation, and the Federal Deposit
Insurance Corporation (FDIC) was named Receiver.
51 On 7/15/2011, One Georgia Bank, Atlanta, GA was closed by the State of Georgia Department of Banking & Finance, and the Federal Deposit Insurance Corporation (FDIC) was named
Receiver.
52 On 7/29/2011, Integra Bank, National Association, Evansville, Indiana, the banking subsidiary of Integra Bank Corporation, was closed by the Office of the Comptroller of the Currency, which
appointed the Federal Deposit Insurance Corporation (FDIC) as receiver.
53 On 10/21/2011, Treasury completed the exchange of all FNB United Corp. ("FNB United") preferred stock and warrants held by Treasury for 108,555,303 shares of FNB United common
stock and an amended and restated warrant, pursuant to the terms of the agreement between Treasury and FNB United entered into on 08/12/2011.
54 As a result of the acquisition of Berkshire Bancorp, Inc. (the acquired company) by Customers Bancorp, Inc. (the acquiror), the preferred stock and exercised warrants issued by the acquired
company on 6/12/2009 were exchanged for a like amount of securities of the acquiror plus accrued and previously unpaid dividends, pursuant to the terms of an agreement among Treasury,
the acquired company and the acquiror entered into on 9/16/2011.
55 On 9/23/2011, Citizens Bank of Northern California, Nevada City, California, the banking subsidiary of Citizens Bancorp, was closed by the California Department of Financial Institutions,
which appointed the Federal Deposit Insurance Corporation (FDIC) as receiver.
56 Repayment pursuant to Title VII, Section 7001(g) of the American Recovery and Reinvestment Act of 2009 in connection with the institution’s participation in the Small Business Lending
Fund, which occurred at a later date.
57 On 10/14/2011, Country Bank, Aledo, Illinois, the banking subsidiary of CB Holding Corp., was closed by the Illinois Department of Financial and Professional Regulation - Division of Banking,
which appointed the Federal Deposit Insurance Corporation (FDIC) as receiver.
58 As a result of a reincorporation transaction whereby Crescent Financial Corporation (CFC) was merged into Crescent Financial Bancshares, Inc. (CFB), the preferred stock and warrant
issued by CFC on 1/9/2009 were exchanged for a like amount of securities of CFB, pursuant to the terms of an agreement among Treasury, CFC and CFB entered into on 11/15/2011.

34

Footnote

Footnote Description
59 As a result of the acquisition of Center Financial Corporation by BBCN Bancorp, Inc. (formerly Nara Bancorp, Inc.), the preferred stock and warrant issued by Center Financial Corporation
were exchanged for a like amount of securities of BBCN Bancorp, Inc., pursuant to the terms of an agreement among Treasury, Center Financial Corporation, and BBCN Bancorp, Inc.
entered into on 11/30/2011.
60 On 1/3/2012, Treasury completed (i) the sale to F.N.B. Corporation (“F.N.B.”) of all of the preferred stock that had been issued to Treasury by Parkvale Financial Corporation (“Parkvale”) for a
purchase price of $31,762,000 plus accrued dividends and (ii) the exchange of the Parkvale warrant held by Treasury for a like F.N.B. warrant, pursuant to the terms of the agreement
between Treasury and F.N.B. entered into on 12/29/2011 in connection with the merger of Parkvale and F.N.B. effective 01/01/2012.
61 As a result of the acquisition of State Bancorp, Inc. (the acquired company) by Valley National Bancorp (the acquiror), the warrant issued by the acquired company on 12/5/2008 was
exchanged for a like security of the acquiror, pursuant to the terms of an agreement among Treasury, the acquired company and the acquiror entered into on 1/1/2012.
62 On 1/27/2012, pursuant to the terms of the merger of Regents Bancshares, Inc. (“Regents”) with Grandpoint Capital, Inc., Treasury received $13,214,858.00 (representing the par amount
together with accrued and unpaid dividends thereon) in respect of the preferred stock (including that received from the exercise of warrants) that had been issued to Treasury by Regents.
63 On 1/27/2012, Tennessee Commerce Bank, Franklin, TN, the banking subsidiary of Tennessee Commerce Bancorp, Inc., was closed by the Tennessee Department of Financial Institutions,
and the Federal Deposit Insurance Corporation (FDIC) was named Receiver.
64 On 2/10/2012, SCB Bank, Shelbyville, Indiana, the banking subsidiary of Blue River Bancshares, Inc., was closed by the Office of the Comptroller of the Currency, which appointed the
Federal Deposit Insurance Corporation (FDIC) as receiver.
65 On 2/10/2012, Treasury entered into an agreement with Broadway Financial Corporation to exchange Treasury’s $15,000,000 of preferred stock for common stock. The exchange is subject
to the fulfillment by Broadway Financial Corporation of certain conditions, including the satisfactory completion of a capital plan.
66 On 4/20/2012, Fort Lee Federal Savings Bank, FSB, Fort Lee, New Jersey, was closed by the Office of the Comptroller of the Currency, which appointed the Federal Deposit Insurance
Corporation (FDIC) as receiver.
67 As a result of the acquisition of Community Holding Company of Florida, Inc. (the acquired company) by Community Bancshares of Mississippi, Inc. (the acquiror), the preferred stock and
exercised warrants issued by the acquired company on 2/6/2009 were exchanged for a like amount of securities of the acquiror, pursuant to the terms of an agreement among Treasury, the
acquired company and the acquiror entered into on 7/19/2012.
68 On 7/13/2012, Glasgow Savings Bank, Glasgow, MO, the banking subsidiary of Gregg Bancshares, Inc. , was closed by the Missouri Division of Finance, which appointed the Federal Deposit
Insurance Corporation (FDIC) as receiver.
69 On 7/27/2012, Treasury entered into an agreement with Pinnacle Bank Holding Company, Inc. (“Pinnacle”) pursuant to which Treasury agreed to sell its CPP preferred stock back to Pinnacle
at a discount subject to the satisfaction of the conditions specified in the agreement.
70 On 10/19/2012, GulfSouth Private Bank, Destin, Florida, was closed by the Florida Office of Financial Regulation, which appointed the Federal Deposit Insurance Corporation (FDIC) as
receiver.
71 On 10/19/2012, Excel Bank, Sedalia, Missouri, the banking subsidiary of Investors Financial Corporation of Pettis County, Inc., was closed by the Missouri Division of Finance, which
appointed the Federal Deposit Insurance Corporation (FDIC) as receiver.
72 On 10/25/2012, pursuant to the terms of the merger of First Community Bancshares, Inc. ("First Community") and Equity Bancshares, Inc. ("Equity"), Treasury received a like amount of
preferred stock and exercised warrants from Equity in exchange for Treasury's original investment in First Community, plus accrued and unpaid dividends, pursuant to a placement agency
agreement executed on 10/23/2012.
73 On 10/29/2012, First Place Financial Corp. filed for Chapter 11 protection in the U.S. Bankruptcy Court for the District of Delaware.

35

Footnote

Footnote Description
74 On 2/22/2013, Treasury completed the exchange of its Standard Bancshares, Inc. preferred stock for common stock, pursuant to an exchange agreement, dated as of 11/5/2012, with
Standard Bancshares, Inc., and immediately sold the resulting Standard Bancshares, Inc. common stock, pursuant to securities purchase agreements, each dated as of 11/5/2012, with W
Capital Partners II, L.P., Trident SBI Holdings, LLC, PEPI Capital, LP, LCB Investment, LLC, Cohesive Capital Partners, L.P., and Athena Select Private Investment Fund LLC.
75 On 11/2/2012, Citizens First National Bank, Princeton, IL, the banking subsidiary of Princeton National Bancorp, was closed by the Office of the Comptroller of the Currency, and the Federal
Deposit Insurance Corporation (FDIC) was named Receiver.
76 On 11/13/2012, Treasury entered into an agreement with Community Financial Shares, Inc. (“CFS”) pursuant to which Treasury agreed to sell its CPP preferred stock back to CFS at a
discount subject to the satisfaction of the conditions specified in the agreement.
77 In connection with the merger of Fidelity Bancorp, Inc. (“Fidelity”) and WesBanco, Inc. (“WesBanco”) effective 01/01/2012, Treasury (i) sold to WesBanco all of the preferred stock that had
been issued by Fidelity to Treasury for a purchase price of $7,000,000 plus accrued dividends and (ii) exchanged the Fidelity warrant held by Treasury for a like WesBanco warrant, pursuant
to the terms of an agreement among Treasury and WesBanco entered into on 11/28/2012.
78 On 11/30/12, Western Reserve Bancorp, Inc. was acquired by an affiliate of Westfield Bancorp, Inc. Pursuant to the terms of the merger, each outstanding share of Series A and Series B
preferred stock issued to Treasury was redeemed for the respective principal amount together with accrued and unpaid dividends thereon.
79 On 2/20/2013, Treasury sold its CPP preferred stock and warrant issued by First Sound Bank (“First Sound”) back to First Sound for an aggregate purchase price of $3,700,000, pursuant to
the terms of the agreement between Treasury and First Sound entered into on 11/30/2012.
80 On 4/9/2013, Treasury sold its CPP preferred stock and warrant issued by PremierWest Bancorp (“PremierWest”) pursuant to an agreement with PremierWest and Starbuck Bancshares, Inc.
(“Starbuck”) entered into on 12/11/2012.
81 In connection with the merger of Community Financial Corporation (“Community Financial”) and City Holding Company (“City Holding”) effective 1/09/13, Treasury (i) sold to City Holding all of
the preferred stock that had been issued by Community Financial to Treasury for a purchase price of $12,643,000 plus accrued dividends and (ii) exchanged the Community Financial warrant
held by Treasury for a like City Holding warrant, pursuant to the terms of an agreement among Treasury and City Holding entered into on 1/09/13.
82 On 1/29/2013, Treasury executed a placement agency agreement pursuant to which Treasury agreed to sell 9,950 shares of Coastal Banking Company, Inc. Preferred stock at $815.00 per
share (less a placement agent fee) for net proceeds of $8,028,157.50. On 2/6/2013, the placement agent notified Coastal Banking Company, Inc. that, pursuant to the placement agency
agreement, it was terminating the transaction and, therefore, Treasury did not receive any proceeds or pay any fees in connection with the transaction.
83 On 2/15/2013, Treasury sold its CPP preferred stock and warrant issued by BancTrust Financial Group, Inc. (“BancTrust”) pursuant to an agreement with BancTrust and Trustmark
Corporation (“Trustmark”) entered into on 02/11/2013.
84 On 8/14/2013, Treasury sold its CPP preferred stock issued by Florida Bank Group, Inc. (“FBG”) back to FBG for an aggregate purchase price of $8,000,000, pursuant to the terms of the
agreement between Treasury and FBG entered into on 2/12/13.
85 On 2/15/2013, pursuant to the terms of the merger of Pacific International Bancorp, Inc. (“Pacific International”) with BBCN Bancorp, Inc. (“BBCN”), Treasury received $7,474,619.97
(representing the par amount together with accrued and unpaid dividends thereon) in respect of the preferred stock that had been issued to Treasury by Pacific International. Treasury
exchanged its Pacific International warrant for an equivalent warrant issued by BBCN.
86 On 4/12/2013, Treasury completed (i) the sale of its CPP preferred in Citizens Republic Bancorp, Inc. (Citizens Republic) to FirstMerit Corporation (FirstMerit) and (ii) the exchange of its
warrant in Citizens Republic for a warrant issued by FirstMerit, pursuant to a securities purchase agreement, dated as of 2/19/13, among Treasury, FirstMerit and Citizens Republic.
87 On 4/11/2013, Treasury completed the exchange of its First Security Group, Inc. (FSGI) preferred stock for common stock, pursuant to an exchange agreement, dated as of 2/25/2013,
between Treasury and FSGI, and sold the resulting FSGI common stock, pursuant to securities purchase agreements, each dated as of 4/9/2013, between Treasury and the purchasers party
thereto.

36

Footnote

Footnote Description
88 On 3/19/2013, Treasury exercised its warrant on a cashless basis and received (i) 186,589 shares of common stock and (ii) $71.62 in cash in lieu of fractional shares. Treasury sold such
shares of common stock on 3/19/2013.
89 As a result of the acquisition of ECB Bancorp, Inc. by Crescent Financial Bancshares, Inc., the preferred stock and warrant issued by ECB Bancorp, Inc. were exchanged for a like amount of
securities of Crescent Financial Bancshares, Inc., pursuant to the terms of an agreement among Treasury, ECB Bancorp, Inc., and Crescent Financial Bancshares, Inc. entered into on
4/1/2013.
90 As a result of the merger of Annapolis Bancorp, Inc. into F.N.B. Corporation, the warrant issued by Annapolis Bancorp, Inc. was exchanged for a like warrant issued by F.N.B. Corporation,
pursuant to the terms of an agreement among Treasury, Annapolis Bancorp, Inc., and F.N.B. Corporation entered into on 4/6/2013.
91 On 04/05/2013, Gold Canyon Bank, Gold Canyon, Arizona was closed by the Arizona Department of Financial Institutions, and the Federal Deposit Insurance Corporation (FDIC) was named
Receiver.
92 On 04/09/2013, Indiana Bank Corp. filed for Chapter 11 protection in the U.S. Bankruptcy Court for the Southern District of Indiana.
93 On 7/17/13, Treasury entered into a securities purchase agreement with Central Virginia Bankshares, Inc. (CVB) and C&F Financial Corporation (C&F) pursuant to which Treasury agreed to
sell to C&F the CPP preferred stock and warrant issued by CVB, subject to the conditions specified in such agreement. The sale was completed on 10/01/2013.
94 On 8/12/2013, Anchor BanCorp Wisconsin Inc. ( “Anchor”) filed a voluntary petition for Chapter 11 protection in the U.S. Bankruptcy Court for the Western District of Wisconsin to implement
a “pre-packaged” Plan of Reorganization in order to facilitate the restructuring of Anchor. On 9/27/ 2013, the Plan of Reorganization became effective in accordance with its terms, pursuant to
which (i) Treasury’s preferred stock was exchanged for 60,000,000 shares of common stock (the “Common Stock”) and (ii) Treasury’s warrant was cancelled. On 9/27/2013, Treasury sold
the Common Stock to purchasers pursuant to securities purchase agreements entered into on 9/19/2013.
95 On 7/5/2013, Rogers Bancshares, Inc. filed for Chapter 11 protection in the U.S. Bankruptcy Court for the Eastern District of Arkansas.
96 On 8/22/2013, Treasury exchanged its preferred stock in Broadway Financial Corporation for 10,146 shares of common stock equivalent representing (i) 50% of the liquidation preference of
the preferred stock, plus (ii) 100% of previously accrued and unpaid dividends on the preferred stock ($2,646,000). The common stock equivalent will be converted to common stock upon the
receipt of certain shareholder approvals.
97 This institution has entered into bankruptcy or receivership. For a full list of institutions that have entered bankruptcy or receivership and Treasury's remaining investments, reference
appendices B and C in the section titled “Capital Purchase Program Institutions” in the most recent report to congress found on Treasury’s website: http://www.treasury.gov/initiatives/financialstability/reports/Pages/Monthly-Report-to-Congress.aspx.
98 On 10/30/2013, Treasury entered into an agreement with Monarch Community Bancorp, Inc. (Monarch) to exchange Treasury's CPP warrant and $6,785,000 of preferred stock for common
stock. The exchange was subject to the fulfillment by Monarch of certain conditions, including the satisfactory completion of a capital plan. On 11/15/2013, the exchange of the CPP warrant
and preferred stock for common stock was completed and Treasury sold such common stock to purchasers pursuant to securities purchase agreements dated as of 11/15/2013.

99 On 12/5/2013, Treasury's 10,146 shares of common stock equivalent in Broadway Financial converted to 10,146,000 shares of common stock.
100 On 12/13/2013, Texas Community Bank, National Association, The Woodlands, Texas, the banking subsidiary of TCB Holding Company, was closed by the Office of the Comptroller of the
Currency, which appointed the Federal Deposit Insurance Corporation (FDIC) as receiver.
101 As a result of a reincorporation merger of Community Bankers Trust Corporation, a Delaware corporation (CBTC Delaware) into Community Bankers Trust Corporation, a Virginia corporation
(CBTC Virginia), the outstanding preferred stock and warrant issued by CBTC Delaware were exchanged for a like amount of securities issued by CBTC Virginia, pursuant to the terms of an
agreement among Treasury, CBTC Delaware and CBTC Virginia entered into on 1/1/14.
102 On 10/15/13, Treasury entered into a securities purchase agreement with First-Citizens Bank & Trust Company (FCBTC) and 1st Financial Services Corporation (FFSC) pursuant to which
Treasury agreed to sell to FCBTC the CPP preferred stock and warrant issued by FFSC, subject to the conditions specified in such agreement. The sale was completed on 12/31/2013.

37

Footnote Description
Footnote
103 On 1/31/2014, Syringa Bank, Boise, Idaho, the banking subsidiary of Syringa Bancorp, was closed by the Idaho Department of Finance, which appointed the Federal Deposit Insurance
Corporation (FDIC) as receiver.
104 On 4/1/2014, pursuant to the terms of the merger of Alaska Pacific Bancshares, Inc. with Northrim Bancorp, Inc., Treasury received $2,370,908.26 for the warrants that had been issued to
Treasury by Alaska Pacific Bancshares, Inc.
105 On 4/18/2014, Treasury entered into an agreement with Bank of the Carolinas Corporation (“BCAR”) pursuant to which Treasury agreed to sell its CPP preferred stock and warrant back to
BCAR at a discount subject to the satisfaction of the conditions specified in the agreement. The sale was completed on 7/16/2014.
106 On 4/24/2014, Treasury sold all of its preferred stock issued by Bankers’ Bank of the West Bancorp, Inc. (BBW) to private investors for total proceeds of $13.5million, pursuant to securities
purchase agreements dated as of April 21, 2014. BBW paid all accrued and unpaid dividends on the preferred stock as of April 24, 2014.
107 On 4/25/2014, Treasury entered into a securities purchase agreement with Provident Community Bankshares, Inc. (PCBS) and Park Sterling Corporation (Park Sterling) pursuant to which
Treasury agreed to sell to Park Sterling the CPP preferred stock and warrant issued by PCBS, subject to the conditions specified in such agreement. The sale was completed on 4/30/2014.
108 On 4/24/2014, Idaho Bancorp filed for Chapter 11 protection in the U.S. Bankruptcy Court for the District of Idaho. On 11/25/2014, the bankruptcy court for the District of Idaho confirmed
Idaho Bancorp’s amended plan of reorganization. On 8/5/2015 and 9/29/2015, UST received net distributions of $427,844.29 and $3,522.87, respectively, from Idaho Bancorp (after payment
to the Department of Justice of a 3% litigation fee).
109 On 4/30/2014, Treasury completed the exchange of its Northern States Financial Corporation preferred stock for common stock, pursuant to an exchange agreement, dated as of 4/29/2014,
with Northern States Financial Corporation, and immediately sold the resulting Northern States Financial Corporation common stock, pursuant to securities purchase agreements, each dated
as of 4/29/14, with Blue Pine Financial Opportunities Fund II, LP, EJF Sidecar Fund, Series LLC, Endeavour Regional Bank Opportunities Fund L.P., Endeavour Regional Bank Opportunities
Fund II L.P., Hot Creek Investors, L.P.,JCSD Partners, LP, and PRB Investors, LP.
110 On 5/23/2014 Treasury completed the sale of its CommunityOne Bancorp common stock in an underwritten public offering.
111 On 5/30/2014, Treasury entered into a securities purchase agreement with Highlands Independent Bancshares, Inc. ("Highlands") and HCBF Holding Company, Inc. ("HCBF") pursuant to
which Treasury agreed to sell to HCBF the CPP preferred stock issued by Highlands, subject to the conditions specified in such agreement. The sale was completed on 10/24/2014.
112 On 6/30/2014, BCB Holding Company, Inc. (the “Institution”) repurchased their preferred and warrant preferred shares from Treasury and funds were wired from the Institution to the Bank of
New York Mellon (BNYM) for the benefit of Treasury. The repurchase was finalized after the close of business on 6/30/14 and the funds were subsequently transferred from BNYM to
Treasury on 7/1/2014.
113 On 8/28/2014, Treasury entered into an agreement with Central Bancorp, Inc. and Hanmi Financial Corporation, in connection with a merger, pursuant to which Treasury agreed to sell its
Central Bancorp, Inc. CPP preferred stock (including warrant preferred stock) to Hanmi Financial Corporation for (i) $23,625,000, plus (ii) all accrued and unpaid dividends, subject to the
satisfaction of the conditions specified in the agreement. The sale was completed on 8/29/2014.
114 On 10/17/2014, Treasury completed the exchange of its Regent Bancorp, Inc. preferred stock and warrant-preferred stock for common stock, pursuant to an exchange agreement, dated as
of 10/16/2014, with Regent Bancorp, Inc., and immediately sold the resulting Regent Bancorp, Inc. common stock to purchasers pursuant to securities purchase agreements dated as of
10/16/2014.
115 On 10/30/2014, Treasury entered into an agreement with Columbia Banking System, Inc. (Columbia) pursuant to which Treasury agreed to sell its warrant in Intermountain Community
Bancorp to Columbia subject to the satisfaction of the conditions specified in the agreement. The sale was completed on 10/31/2014.
116 The subsidiary bank of Rising Sun Bancorp, NBRS Financial, was closed by the Maryland Office of the Commissioner of Financial Regulation, and the FDIC was named Receiver on Friday,
10/17/2014.
117 The subsidiary bank of Western Community Bancshares, Inc., Frontier Bank, was closed by the Office of the Comptroller of the Currency, and the FDIC was named Receiver on Friday,
11/7/2014.
38

Footnote Description
Footnote
118 On 9/8/2014, Treasury gave Credit Suisse Securities (USA) LLC discretionary authority, as its sales agent, to sell subject to certain parameters shares of common stock from time to time
during the period ending on 12/7/2014. Completion of the sale under this authority occurred on December 5, 2014.
119 On 12/10/2014, Treasury sold all of its preferred stock issued by NCAL Bancorp to purchasers for total proceeds of $3.9 million, pursuant to a securities purchase agreement dated as of
November 25, 2014.
120 As a result of the merger of Farmers & Merchants Bancshares, Inc. into Allegiance Bancshares, Inc., the outstanding preferred stock and warrant preferred stock issued by Farmers &
Merchants Bancshares, Inc. was exchanged for a like amount of securities issued by Allegiance Bancshares, Inc., pursuant to the terms of an agreement among Treasury, Farmers &
Merchants Bancshares, Inc. and Allegiance Bancshares, Inc., entered into on 1/1/2015.
121 On 12/11/2014, Treasury gave Credit Suisse Securities (USA) LLC discretionary authority, as its sales agent, to sell subject to certain parameters shares of common stock from time to time
during the period ending on 3/8/2015. Completion of the sale under this authority occurred on 3/6/2015.
122 On 03/17/2015, Treasury sold all of its preferred stock issued by U.S. Century Bank to purchasers for total proceeds of $12.3 million, pursuant to a securities purchase agreement dated as of
March 17, 2015.
123 On 7/15/2015, Treasury entered into an agreement with Suburban Illinois Bancorp, Inc. (Suburban), pursuant to which Treasury agreed to sell its CPP senior subordinated securities to
Suburban for (i) $15,750,000, plus (ii) all accrued and unpaid dividends through 4/1/2015 subject to the conditions specified in such agreement. This transaction was in conjunction with a
merger between Suburban and Wintrust Financial Corporation. The sale was completed on 7/16/2015.
124 On 8/4/2015, Treasury entered into an agreement with City National Bancshares Corporation (the “Company”) pursuant to which Treasury agreed to sell its CPP preferred stock back to the
Company at a discount subject to the satisfaction of the conditions specified in the agreement. The sale was completed on 8/7/2015.
125 On 3/4/2011, Treasury completed the sale to Community Bancorp LLC (“CBC”) of all Preferred Stock and Warrants issued by Cadence Financial Corporation (“Cadence”) to Treasury for an
aggregate purchase price of $39,014,062.50, pursuant to the terms of the agreement between Treasury and CBC entered into on 10/29/2010.
126 On 8/27/2015, Treasury entered into an agreement with Patapsco Bancorp, Inc. and Howard Bancorp, Inc., in connection with a merger pursuant to which Treasury agreed to sell its Patapsco
Bancorp, Inc. CPP preferred stock (including warrant preferred stock) to Howard Bancorp, Inc. for (i) $6,300,000, plus (ii) all accrued and unpaid dividends, subject to the satisfaction of the
conditions specified in the agreement. The sale was completed on 8/28/2015.
127 On 9/18/2015, Treasury entered into an agreement with Goldwater Bank, N.A. and Kent Wiechert, pursuant to which Treasury agreed to sell all of its CPP preferred stock issued by Goldwater
Bank, N.A.to Wiechert for total proceeds of $1,348,000 subject to the satisfaction of conditions specified in the agreement. The sale was completed on 9/21/2015.
128 On 10/2/2015, Treasury completed the exchange of its Capital Commerce Bancorp, Inc. preferred stock and warrant-preferred stock for common stock pursuant to an exchange agreement of
the same date with Capital Commerce Bancorp, Inc. The consideration for that exchange included accrued and unpaid dividends through June 30, 2015. As part of the exchange
transaction, Treasury immediately sold the resulting Capital Commerce Bancorp, Inc. common stock to purchasers pursuant to securities purchase agreements, each dated as of 10/2/2015,
with the purchaser parties thereto.
129 On 11/13/2015, Treasury received $3.88 million from the Department of Justice as a payment related to the United States’ $4.00 million False Claims Act action against the estate and trusts
of the late Layton P. Stuart, former owner, president, and Chief Executive Officer of One Financial Corporation.
130 On 12/23/2015, Treasury completed the exchange of its CalWest Bancorp preferred stock and warrant-preferred stock for common stock pursuant to an exchange agreement of the same
date with CalWest Bancorp. As part of that transaction, Treasury immediately sold the resulting CalWest Bancorp common stock to purchasers pursuant to securities purchase agreements,
each dated as of 12/23/2015, with the purchaser parties thereto.
131 On 2/29/2016, Treasury entered into an agreement with HCSB (the “Company”) pursuant to which Treasury agreed to sell its CPP preferred stock back to the Company at a discount subject
to the satisfaction of the conditions specified in the agreement. The sale was completed on 4/11/2016.
132 Sonoma Valley Bancorp was liquidated and dissolved pursuant to the provision of the California Corporations Code. As part of that liquidation and dissolution, UST received a distribution of
$150,000 from Sonoma Valley Bancorp on 6/15/2016.

39

Footnote Description
Footnote
133 On 6/30/2016, Treasury completed the exchange of its Liberty Shares, Inc. preferred stock and warrant-preferred stock for common stock pursuant to an exchange agreement of the same
date with Liberty Shares, Inc. As part of that transaction, Treasury immediately sold the resulting Liberty Shares, Inc. common stock to purchasers pursuant to securities purchase
agreements, each dated as of 6/30/2016, with the purchaser parties thereto.
134 On 7/1/2016, Treasury completed the sale to United Community Banks, Inc. (UCBI) of all of its CPP preferred stock and associated warrants issued by Tidelands Bancshares, Inc. (Tidelands)
to UCBI for total proceeds of $8,984,227 subject to the satisfaction of conditions specified in the agreement. This transaction was in conjunction with a merger between Tidelands and UCBI.
135 On 6/28/2016, the United States completed a settlement of several lawsuits related to Treasury’s investment in One Financial Corporation (OFC). As a result of that settlement, it received
344,227 shares of OFC common stock on 6/23/2016.
136 On 12/21/2016, Treasury entered into an agreement with Broadway Financial Corporation, First Republic Bank, and Broadway Federal Bank, f.s.b Employee Ownership Trust, pursuant to
which Treasury agreed to sell part of its CPP common stock to the three entities for total proceeds of $7,477,547.40 subject to the satisfaction of conditions specified in the agreement. The
transaction was completed on December 22, 2016.
137 On 12/28/2016, Treasury entered into an agreement with Allied First Bancorp (the “Company”) pursuant to which Treasury agreed to sell its CPP preferred stock back to the Company at a
discount subject to the satisfaction of the conditions specified in the agreement. The sale was completed on 12/28/2016.
138 On 2/28/2017, Treasury completed the exchange of its Citizens Commerce Bancshares, Inc. preferred stock and warrant-preferred stock for common stock pursuant to an exchange
agreement of the same date with Citizens Commerce Bancshares, Inc. As part of that transaction, Treasury immediately sold the resulting Citizens Commerce Bancshares, Inc. common
stock to purchasers pursuant to securities purchase agreements, each dated as of 2/28/2017, with the purchaser parties thereto.
139
140
141
142

On 5/8/2017, Treasury obtained 344,577 shares of One Bank & Trust common shares in an Execution Sale conducted by the United States Marshal’s Service.
On 5/15/2017, Treasury sold 10,291,553 shares of First BanCorp common stock at $5.61 per share for total proceeds of $57,735,612.
On 5/31/17, Treasury received a court ordered $100.00 restitution check from a former executive of United Commercial Bank.
On 6/28/2017, Treasury entered into agreements with Broadway Financial Corporation, Pacific Western Bank and Community Bank, pursuant to which Treasury agreed to sell part of its CPP
common stock to Pacific Western Bank and Community Bank for total proceeds of $3,480,975 subject to the satisfaction of conditions specified in the agreement. The transaction was
completed on 6/29/2017.

143 On 6/30/2017, Cecil Bancorp, Inc. filed for Chapter 11 protection in the U.S. Bankruptcy Court for the District of Maryland (Baltimore).
144 On 9/7/2017, Treasury completed the exchange of its Grand Mountain Bancshares, Inc. preferred stock for common stock pursuant to an exchange agreement of the same date with Grand
Mountain Bancshares, Inc.. As part of that transaction, Treasury immediately sold the resulting Grand Mountain Bancshares, Inc. common stock to purchasers pursuant to securities
purchase agreements, each dated as of 9/7/2017, with the purchaser parties thereto.
145 On 9/21/2017, Treasury entered into agreements with Broadway Financial Corporation and Pacific Premier Bank, pursuant to which Treasury agreed to sell part of its CPP common stock to
Pacific Premier Bank for total proceeds of $1,877,894.30 subject to the satisfaction of conditions specified in the agreement. The transaction was completed on 9/21/2017.
146 Pursuant to the 10/11/2017 Confirmation Order of the United States Bankruptcy Court for the District of Maryland, on 10/26/2017 Treasury completed the exchange of its Cecil Bancorp, Inc.
(Cecil) preferred stock for common stock pursuant to an exchange agreement of the same date with Cecil. As part of that transaction, Treasury immediately (i) sold the resulting Cecil
common stock to purchasers pursuant to securities purchase agreements, each dated as of 10/26/2017, with the purchaser parties thereto and (ii) cancelled Treasury’s warrant.

40

CAPITAL PURCHASE PROGRAM - CITIGROUP, INC.
COMMON STOCK DISPOSITION

Date
4/26/2010 5/26/2010

6

Pricing Mechanism
1

5/26/2010 6/30/2010

2

7/23/2010 9/30/2010

3

10/19/2010 - 4
12/6/2010
12/6/2010

5

Number of Shares

Proceeds

7

$4.1217

1,500,000,000 $

6,182,493,158

$3.8980

1,108,971,857 $

4,322,726,825

$3.9090

1,500,000,000 $

5,863,489,587

$4.2609

1,165,928,228 $

4,967,921,811

$4.3500

2,417,407,607
Total Proceeds:

$

10,515,723,090
$31,852,354,471

1/ On April 26, 2010, Treasury gave Morgan Stanley & Co. Incorporated (Morgan Stanley) discretionary authority, as its sales agent, to sell subject to certain parameters up to 1,500,000,000 shares of common
stock from time to time during the period ending on June 30, 2010 (or upon completion of the sale). Completion of the sale under this authority occurred on May 26, 2010.
2/ On May 26, 2010, Treasury gave Morgan Stanley & Co. Incorporated (Morgan Stanley) discretionary authority, as its sales agent, to sell subject to certain parameters up to 1,500,000,000 shares of common
stock from time to time during the period ending on June 30, 2010 (or upon completion of the sale). Completion of the sale under this authority occurred on June 30, 2010.
3/ On July 23, 2010, Treasury gave Morgan Stanley & Co. Incorporated (Morgan Stanley) discretionary authority, as its sales agent, to sell subject to certain parameters up to 1,500,000,000 shares of common stock
from time to time during the period ending on September 30, 2010 (or upon completion of the sale). Completion of the sale under this authority occured on September 30, 2010.
4/ On October 19, 2010, Treasury gave Morgan Stanley & Co. Incorporated (Morgan Stanley) discretionary authority, as its sales agent, to sell subject to certain parameters up to 1,500,000,000 shares of common
stock from time to time during the period ending on December 31, 2010 (or upon completion of the sale), which plan was terminated on December 6, 2010.
5/ On December 6, 2010, Treasury commenced an underwritten public offering of its remaining 2,417,407,607 shares. Closing of the offering is subject to the fulfillment of certain closing conditions.
6/ The price set forth is the weighted average price for all sales of Citigroup, Inc. common stock made by Treasury over the course of the corresponding period.
7/ Amount represents the gross proceeds to Treasury.

41

*Investment Status Definition Key

COMMUNITY DEVELOPMENT CAPITAL INITIATIVE

Full investment outstanding: Treasury's full investment is still outstanding
Redeemed – institution has repaid Treasury’s investment
Sold – by auction, an offering, or through a restructuring
Exited bankruptcy/receivership - Treasury has no outstanding investment
Currently not collectible - investment is currently not collectible; therefore there is no outstanding investment and a corresponding (Realized
Loss) / (Write-off)
In full – all of Treasury’s investment amount
In part – part of the investment is no longer held by Treasury, but some remains

Footnote
26
8
8
8
8
3,4,14
8,11
8
8
8
27
8,10
8
3,6
20
3,5,8,33

3,12
3,4
21
34

8
8
8
3
3,8
3,8
8
3,8
3,17
8
8
28
8
3,8
8
3,4

Institution Name
Alternatives Federal Credit Union
Alternatives Federal Credit Union
American Bancorp of Illinois, Inc.
American Bancorp of Illinois, Inc.
Atlantic City Federal Credit Union
Atlantic City Federal Credit Union
Bainbridge Bancshares, Inc.
Bainbridge Bancshares, Inc.
Bainbridge Bancshares, Inc.
Bancorp of Okolona, Inc.
Bancorp of Okolona, Inc.
BancPlus Corporation
BancPlus Corporation
BankAsiana
BankAsiana
Bethex Federal Credit Union
Bethex Federal Credit Union
Border Federal Credit Union
Border Federal Credit Union
Brewery Credit Union
Brewery Credit Union
Brooklyn Cooperative Federal Credit Union
Brooklyn Cooperative Federal Credit Union
Buffalo Cooperative Federal Credit Union
Butte Federal Credit Union
Butte Federal Credit Union
Carter Federal Credit Union
Carter Federal Credit Union
Carver Bancorp, Inc
CFBanc Corporation
CFBanc Corporation
Citizens Bancshares Corporation
Citizens Bancshares Corporation
Citizens Bancshares Corporation
Citizens Bancshares Corporation
Community Bancshares of Mississippi, Inc.
Community Bancshares of Mississippi, Inc.
Community Bank of the Bay
Community First Guam Federal Credit Union
Community Plus Federal Credit Union
Community Plus Federal Credit Union
Cooperative Center Federal Credit Union
D.C. Federal Credit Union
D.C. Federal Credit Union
East End Baptist Tabernacle Federal Credit Union
Episcopal Community Federal Credit Union
Fairfax County Federal Credit Union
Fairfax County Federal Credit Union
Faith Based Federal Credit Union
Faith Based Federal Credit Union
Fidelis Federal Credit Union
Fidelis Federal Credit Union
First American International Corp.
First Choice Bank
First Choice Bank
First Eagle Bancshares, Inc.
First Eagle Bancshares, Inc.
First Legacy Community Credit Union
First Legacy Community Credit Union
First M&F Corporation
First M&F Corporation
First Vernon Bancshares, Inc.
First Vernon Bancshares, Inc.
Freedom First Federal Credit Union
Freedom First Federal Credit Union
Gateway Community Federal Credit Union
Gateway Community Federal Credit Union
Genesee Co-op Federal Credit Union
Genesee Co-op Federal Credit Union
Greater Kinston Credit Union
Greater Kinston Credit Union
Guaranty Capital Corporation
Guaranty Capital Corporation
Hill District Federal Credit Union
Hill District Federal Credit Union
Hope Federal Credit Union
IBC Bancorp, Inc.

City
Ithaca
Ithaca
Oak Brook
Oak Brook
Lander
Lander
Bainbridge
Bainbridge
Bainbridge
Okolona
Okolona
Ridgeland
Ridgeland
Palisades Park
Palisades Park
Bronx
Bronx
Del Rio
Del Rio
Milwaukee
Milwaukee
Brooklyn
Brooklyn
Buffalo
Biggs
Biggs
Springhill
Springhill
New York
Washington
Washington
Atlanta
Atlanta
Atlanta
Atlanta
Brandon
Brandon
Oakland
Hagatna
Rantoul
Rantoul
Berkeley
Washington
Washington
Bridgeport
Los Angeles
Fairfax
Fairfax
Oceanside
Oceanside
New York
New York
Brooklyn
Cerritos
Cerritos
Hanover Park
Hanover Park
Charlotte
Charlotte
Kosciusko
Kosciusko
Vernon
Vernon
Roanoke
Roanoke
Missoula
Missoula
Rochester
Rochester
Kinston
Kinston
Belzoni
Belzoni
Pittsburgh
Pittsburgh
Jackson
Chicago

State
NY
NY
IL
IL
WY
WY
GA
GA
GA
MS
MS
MS
MS
NJ
NJ
NY
NY
TX
TX
WI
WI
NY
NY
NY
CA
CA
LA
LA
NY
DC
DC
GA
GA
GA
GA
MS
MS
CA
GU
IL
IL
CA
DC
DC
CT
CA
VA
VA
CA
CA
NY
NY
NY
CA
CA
IL
IL
NC
NC
MS
MS
AL
AL
VA
VA
MT
MT
NY
NY
NC
NC
MS
MS
PA
PA
MS
IL

Date
9/24/2010
12/27/2016
9/17/2010
3/1/2017
9/24/2010
9/26/2012
9/24/2010
9/10/2014
1/7/2015
9/29/2010
3/13/2013
9/29/2010
10/18/2016
9/29/2010
10/1/2013
9/29/2010
11/18/2015
9/29/2010
10/15/2014
9/24/2010
10/3/2012
9/30/2010
12/27/2016
9/24/2010
9/24/2010
12/31/2014
9/29/2010
2/6/2013
8/27/2010
9/17/2010
12/20/2016
8/13/2010
9/17/2010
12/30/2016
10/4/2017
9/29/2010
10/11/2016
9/29/2010
9/24/2010
9/29/2010
12/20/2016
9/24/2010
9/29/2010
12/30/2016
9/29/2010
9/29/2010
9/24/2010
9/13/2017
9/29/2010
8/19/2015
9/29/2010
10/14/2015
8/13/2010
9/24/2010
5/1/2013
9/17/2010
3/25/2016
9/29/2010
4/2/2014
9/29/2010
8/30/2013
9/29/2010
11/29/2016
9/29/2010
6/12/2013
9/24/2010
10/17/2012
9/17/2010
12/27/2016
9/29/2010
4/10/2012
7/30/2010
12/21/2016
9/29/2010
7/26/2017
9/17/2010
9/10/2010

Original Investment Type1
Subordinated Debentures

Exchange From CPP

Total Cash Back2
Investment Status*
$2,334,902.34 Sold, in full

Original Investment Amount
$2,234,000.00

Outstanding Investment
$0.00

Subordinated Debentures

$5,457,000.00

$0.00

$6,549,066.96 Redeemed, in Full

Subordinated Debentures

$2,500,000.00

$0.00

$2,600,277.77 Redeemed, in Full

Preferred Stock

$3,372,000.00

$0.00

$3,645,637.33 Redeemed, in Full

Subordinated Debentures
Preferred Stock

$50,400,000.00

Preferred Stock

$3,297,000.00

$0.00

$30,514,000.00

$0.00

$5,250,000.00

$0.00

$3,547,974.96 Redeemed, in Full
$85,045,109.22 Sold, in full
$5,565,583.34 Redeemed, in Full

Subordinated Debentures

$502,000.00

$0.00

$553,566.56 Redeemed, in Full

Subordinated Debentures

$3,260,000.00

$0.00

$3,523,697.78 Redeemed, in Full

Subordinated Debentures

$1,096,000.00

$0.00

$1,140,388.00 Redeemed, in Full

Subordinated Debentures

$300,000.00

$0.00

Subordinated Debentures
Subordinated Debentures

$145,000.00
$1,000,000.00

$145,000.00
$0.00

Subordinated Debentures
Common Stock
Preferred Stock

$18,980,000.00

Preferred Stock

$7,462,000.00

Preferred Stock

$54,600,000.00

Preferred Stock
Subordinated Debentures
Subordinated Debentures

$1,747,000.00

$6,300,000.00

$3,800,000.00

$5,781,000.00

$18,980,000.00
$0.00

$4,379,000.00

$317,450.00 Sold, in full
$20,710.83 Full investment outstanding
$1,085,388.88 Redeemed, in Full
$3,159,350.00 Redeemed, in part
$446,512.41 Full investment outstanding
$6,273,348.50 Sold, in full

$0.00

$13,305,408.94 Sold, in full

$0.00

$57,366,400.00 Sold, in full

$2,313,000.00
$2,650,000.00
$450,000.00

$4,060,000.00
$2,650,000.00
$0.00

$558,475.56 Full investment outstanding
$378,508.33 Full investment outstanding
$471,025.00 Sold, in full

Subordinated Debentures
Subordinated Debentures

$2,799,000.00
$1,522,000.00

$2,799,000.00
$500,000.00

$399,790.50 Full investment outstanding
$1,169,984.56 Sold, in part

Subordinated Debentures
Subordinated Debentures
Subordinated Debentures

$7,000.00
$100,000.00
$8,044,000.00

$7,000.00
$100,000.00
$0.00

$997.89 Full investment outstanding
$14,255.56 Full investment outstanding
$9,165,244.22 Redeemed, in Full

Subordinated Debentures

$30,000.00

$0.00

Subordinated Debentures
Preferred Stock
Preferred Stock
Subordinated Debentures

$14,000.00

$0.00

$32,933.34 Redeemed, in Full
$15,411.67 Redeemed, in Full

$17,000,000.00
$5,146,000.00

$17,000,000.00
$0.00

$7,875,000.00

$0.00

$9,223,112.50 Redeemed, in Full

$0.00

$1,070,166.67 Redeemed, in Full

$0.00

$31,751,666.67 Redeemed, in Full

Subordinated Debentures

$1,000,000.00

Preferred Stock

$30,000,000.00

Preferred Stock

$6,245,000.00

Subordinated Debentures

$9,278,000.00

$2,482,975.79 Full investment outstanding
$5,413,877.89 Redeemed, in Full

$0.00

$6,528,523.06 Sold, in full

$0.00

$9,779,527.44 Redeemed, in Full
$1,725,397.27 Redeemed, in Full

Subordinated Debentures

$1,657,000.00

$0.00

Subordinated Debentures

$300,000.00

$0.00

$316,666.67 Sold, in full

Subordinated Debentures

$350,000.00

$0.00

$360,714.44 Redeemed, in Full

Subordinated Debentures

$14,000,000.00

Subordinated Debentures
Subordinated Debentures
Subordinated Debentures

$4,205,000.00

$0.00

$16,773,983.33 Redeemed, in Full

$100,000.00

$0.00

$113,650.00 Redeemed, in Full

$4,520,000.00
$3,881,000.00

$4,520,000.00
$8,086,000.00

$647,364.44 Full investment outstanding
$1,799,921.14 Full investment outstanding

Capital Repayment / Disposition / Auction
Amount
(Fee)
Shares
Avg. Price
$2,055,280.00

2,234,000

$0.92

$5,457,000.00

5,457,000

$1.00

$2,500,000.00

2,500,000

$1.00

$2,372,000.00
$1,000,000.00

2,372
1,000

$1,000.00
$1,000.00

$3,297,000.00

3,297,000

$1.00

$75,250,020.00

80,914

$930.00

$5,250,000.00

5,250

$1,000.00

$502,000.00

502,000

$1.00

$3,260,000.00

3,260,000

$1.00

$1,096,000.00

1,096,000

$1.00

$280,000.00

300,000

$0.93

(Realized Loss) / (Write-off)

Gain

($178,720.00)

($5,663,980.00)

($20,000.00)

$1,000,000.00

1,000,000

$1.00

$2,500,000.00

2,500,000

$1.00

$5,549,760.00

5,781

$960.00

($231,240.00)

$4,227,049.00
$7,462,000.00

4,379
7,462

$965.30
$1,000.00

($151,951.00)

$50,778,000.00

54,600

$930.00

($3,822,000.00)

$415,000.00

450,000

$0.92

($35,000.00)

$970,900.00

1,022,000

$0.95

($51,100.00)

$8,044,000.00

8,044,000

$1.00

$30,000.00

30,000

$1.00

$14,000.00

14,000

$1.00

$5,146,000.00

5,146

$1,000.00

$7,875,000.00

7,875,000

$1.00

$1,000,000.00

1,000,000

$1.00

$30,000,000.00

30,000

$1,000.00

$5,745,400.00

6,245

$920.00

$9,278,000.00

9,278,000

$1.00

$1,657,000.00

1,657,000

$1.00

$279,000.00

300,000

$0.93

$350,000.00

350,000

$1.00

$14,000,000.00

14,000,000

$1.00

$100,000.00

100,000

$1.00

($499,600.00)

($21,000.00)

42

3,35
8
8
3,8
8

3,4,22
36
3,23
3,5,8

3,24
30
3,7
8
3,8
8,16
8
37
3,8

3,4,15
31
3,4,18
25
8
3,13
3,4,19
8
29
38
3
9
3,8
8
3,4,8
8
8,32

8

BankAsiana
IBW Financial Corporation
IBW Financial Corporation
Independent Employers Group Federal Credit Union
Independent Employers Group Federal Credit Union
Kilmichael Bancorp, Inc.
Kilmichael Bancorp, Inc.
Lafayette Bancorp, Inc.
Lafayette Bancorp, Inc.
Liberty County Teachers Federal Credit Union
Liberty County Teachers Federal Credit Union
Liberty County Teachers Federal Credit Union
Liberty County Teachers Federal Credit Union
Liberty County Teachers Federal Credit Union
Liberty Financial Services, Inc.
Liberty Financial Services, Inc.
Lower East Side People's Federal Credit Union
Lower East Side People's Federal Credit Union
M&F Bancorp, Inc.
M&F Bancorp, Inc.
Mission Valley Bancorp
Mission Valley Bancorp
Mission Valley Bancorp
Neighborhood Trust Federal Credit Union
North Side Community Federal Credit Union
Northeast Community Federal Credit Union
Opportunities Credit Union
PGB Holdings, Inc.
PGB Holdings, Inc.
Phenix Pride Federal Credit Union
Phenix Pride Federal Credit Union
Premier Bancorp, Inc.
Premier Bancorp, Inc.
Prince Kuhio Federal Credit Union / Hawaii Federal Credit Union
Prince Kuhio Federal Credit Union / Hawaii Federal Credit Union
PSB Financial Corporation
PSB Financial Corporation
Pyramid Federal Credit Union
Pyramid Federal Credit Union
Pyramid Federal Credit Union
Renaissance Community Development Credit Union
Renaissance Community Development Credit Union
Santa Cruz Community Credit Union
Santa Cruz Community Credit Union
Security Capital Corporation
Security Capital Corporation
Security Capital Corporation
Security Capital Corporation
Security Federal Corporation
Security Federal Corporation
Shreveport Federal Credit Union
Shreveport Federal Credit Union
Southern Bancorp, Inc.
Southern Bancorp, Inc.
Southern Chautauqua Federal Credit Union
Southern Chautauqua Federal Credit Union
Southside Credit Union
Southside Credit Union
State Capital Corporation
State Capital Corporation
The First Bancshares, Inc.
The First Bancshares, Inc.
The Magnolia State Corporation
The Magnolia State Corporation
The Magnolia State Corporation
Thurston Union of Low-Income People (TULIP) Cooperative Credit Union / Harborstone Credit Union
Thurston Union of Low-Income People (TULIP) Cooperative Credit Union / Harborstone Credit Union
Tongass Federal Credit Union
Tongass Federal Credit Union
Tri-State Bank of Memphis
Tulane-Loyola Federal Credit Union
Union Baptist Church Federal Credit Union
Union Settlement Federal Credit Union
Union Settlement Federal Credit Union
United Bancorporation of Alabama, Inc.
United Bancorporation of Alabama, Inc.
UNITEHERE Federal Credit Union(Workers United Federal Credit Union)
UNITEHERE Federal Credit Union(Workers United Federal Credit Union)
University Financial Corp, Inc.
University Financial Corp, Inc.
UNO Federal Credit Union
UNO Federal Credit Union
Vigo County Federal Credit Union
Vigo County Federal Credit Union
Vigo County Federal Credit Union
Vigo County Federal Credit Union
Virginia Community Capital, Inc.
Virginia Community Capital, Inc.

Palisades Park
Washington
Washington
Hilo
Hilo
Kilmichael
Kilmichael
Oxford
Oxford
Liberty
Liberty
Liberty
Liberty
Liberty
New Orleans
New Orleans
New York
New York
Durham
Durham
Sun Valley
Sun Valley
Sun Valley
New York
Chicago
San Francisco
Burlington
Chicago
Chicago
Phenix City
Phenix City
Wilmette
Wilmette
Honolulu
Honolulu
Many
Many
Tucson
Tucson
Tucson
Somerset
Somerset
Santa Cruz
Santa Cruz
Batesville
Batesville
Batesville
Batesville
Aiken
Aiken
Shreveport
Shreveport
Arkadelphia
Arkadelphia
Lakewood
Lakewood
San Antonio
San Antonio
Greenwood
Greenwood
Hattiesburg
Hattiesburg
Bay Springs
Bay Springs
Bay Springs
Olympia
Olympia
Ketchikan
Ketchikan
Memphis
New Orleans
Fort Wayne
New York
New York
Atmore
Atmore
New York
New York
St. Paul
St. Paul
New Orleans
New Orleans
Terre Haute
Terre Haute
Terre Haute
Terre Haute
Christiansburg
Christiansburg

NJ
DC
DC
HI
HI
MS
MS
MS
MS
TX
TX
TX
TX
TX
LA
LA
NY
NY
NC
NC
CA
CA
CA
NY
IL
CA
VT
IL
IL
AL
AL
IL
IL
HI
HI
LA
LA
AZ
AZ
AZ
NJ
NJ
CA
CA
MS
MS
MS
MS
SC
SC
LA
LA
AR
AR
NY
NY
TX
TX
MS
MS
MS
MS
MS
MS
MS
WA
WA
AK
AK
TN
LA
IN
NY
NY
AL
AL
NY
NY
MN
MN
LA
LA
IN
IN
IN
IN
VA
VA

10/1/2013
9/3/2010
12/30/2016
9/29/2010
11/18/2015
9/3/2010
11/2/2016
9/29/2010
1/27/2016
9/24/2010
4/2/2014
12/31/2014
12/16/2015
1/11/2017
9/24/2010
12/20/2016
9/24/2010
12/30/2016
8/20/2010
12/20/2016
8/20/2010
9/24/2010
8/23/2017
9/24/2010
9/29/2010
9/24/2010
9/29/2010
8/13/2010
12/20/2016
9/24/2010
12/27/2016
8/13/2010
1/29/2013
9/24/2010
9/9/2015
9/29/2010
12/28/2012
9/24/2010
3/9/2016
11/22/2016
9/29/2010
8/2/2017
9/24/2010
1/10/2017
9/29/2010
9/9/2015
3/23/2016
5/27/2016
9/29/2010
10/31/2016
9/29/2010
12/27/2016
8/6/2010
11/29/2016
9/29/2010
12/20/2016
9/29/2010
10/30/2013
9/29/2010
10/11/2016
9/29/2010
12/6/2016
9/29/2010
12/17/2014
5/24/2017
9/24/2010
12/27/2016
9/24/2010
1/24/2017
8/13/2010
9/24/2010
9/24/2010
9/29/2010
12/30/2016
9/3/2010
11/16/2016
9/29/2010
3/20/2013
7/30/2010
11/28/2012
9/24/2010
9/4/2013
9/29/2010
2/25/2015
12/23/2015
12/27/2016
9/24/2010
6/29/2016

Preferred Stock

$6,000,000.00

Subordinated Debentures
Subordinated Debentures
Preferred Stock

$0.00
$698,000.00

$0.00

$769,700.70 Redeemed, in Full

$3,154,000.00

$0.00

$3,756,668.07 Redeemed, in Full

$0.00

$5,035,934.33 Redeemed, in Full

$435,000.00

$87,000.00

$394,037.50 Redeemed, in part

$5,689,000.00

$0.00

$12,005,854.33 Sold, in full

$898,000.00

$0.00

$939,667.55 Sold, in full

$0.00

$10,874,433.34 Sold, in full

$0.00

$11,775,627.99 Redeemed, in Full

$4,551,000.00

Subordinated Debentures

Preferred Stock

$5,645,000.00

Subordinated Debentures
Preferred Stock

$11,735,000.00

Preferred Stock

$5,500,000.00

Subordinated Debentures
Subordinated Debentures
Subordinated Debentures
Subordinated Debentures
Preferred Stock

$3,000,000.00

Subordinated Debentures
Subordinated Debentures

$4,836,000.00
$283,000.00
$325,000.00
$350,000.00
$1,091,000.00

$283,000.00
$325,000.00
$350,000.00
$1,091,000.00
$0.00

$153,000.00

$0.00

$6,784,000.00

Subordinated Debentures

$6,369,000.00 Sold, in full

$0.00

$40,423.01
$46,330.56
$49,991.67
$155,528.11
$3,327,125.28

Full investment outstanding
Full investment outstanding
Full investment outstanding
Full investment outstanding
Sold, in full

$161,150.50 Sold, in full
$79,900.00 Sold, in full

$273,000.00

$0.00

$300,072.50 Redeemed, in Full

$0.00

$10,171,489.22 Redeemed, in Full

Subordinated Debentures

$2,500,000.00

$0.00

Subordinated Debentures

$31,000.00

$0.00

$2,828,000.00

$0.00

Preferred Stock

$9,734,000.00

Subordinated Debentures
Preferred Stock

$17,910,000.00

Preferred Stock

$18,000,000.00

$2,716,972.22 Sold, in full
$35,241.83 Redeemed, in Full
$2,963,429.78 Sold, in full

$0.00

$19,794,559.99 Redeemed, in Full

$4,000,000.00

$0.00

$24,019,111.11 Sold, in full

$2,646,000.00

$0.00

$2,764,776.00 Sold, in full

$22,800,000.00

$0.00

$35,702,188.89 Sold, in full

Subordinated Debentures

$1,709,000.00

$0.00

$1,802,139.70 Sold, in full

Subordinated Debentures

$1,100,000.00

$0.00

$1,167,894.44 Redeemed, in Full

Subordinated Debentures
Preferred Stock

$11,000,000.00

Preferred Stock

$15,750,000.00

Preferred Stock

$5,000,000.00

Subordinated Debentures

$0.00

$16,650,500.00 Sold, in full

$12,123,000.00

$0.00

$18,043,495.61 Sold, in full

$7,922,000.00

$0.00

$9,276,380.53 Redeemed, in Full

Subordinated Debentures

$75,000.00

$0.00

$80,592.50 Sold, in full

Subordinated Debentures

$1,600,000.00

$0.00

$1,754,666.66 Sold, in full

$424,000.00
$10,000.00
$295,000.00

$2,795,000.00
$424,000.00
$10,000.00
$0.00

Preferred Stock
Subordinated Debentures
Subordinated Debentures
Subordinated Debentures
Preferred Stock

$2,795,000.00

$10,300,000.00

Subordinated Debentures
Subordinated Debentures

$11,926,000.00

$0.00

$11,577,772.22 Redeemed, in Full

$57,000.00

$0.00

$59,821.50 Redeemed, in Full

$0.00

$23,710,842.97 Redeemed, in Full

Subordinated Debentures

$743,000.00

$0.00

$1,229,000.00

$102,450.00

Subordinated Debentures

$1,915,000.00

$0.00

$206,783,000.00

$68,114,450.00

$363,290,000.00

Full investment outstanding
Full investment outstanding
Full investment outstanding
Sold, in full

$10,189,000.00

Subordinated Debentures

TOTALS

$209,935.56
$60,561.33
$1,428.33
$308,622.56

$786,754.45 Redeemed, in Full
$1,227,665.82 Sold, in part

$2,135,756.94 Redeemed, in Full
$539,778,993.36

$5,250,000.00

5,250

$1,000.00

$5,610,000.00

6,000

$935.00

$698,000.00

698,000

$1.00

$3,154,000.00

3,154,000

$1.00

$4,551,000.00

4,551

$1,000.00

$87,000.00
$87,000.00
$87,000.00
$87,000.00

87,000
87,000
87,000
87,000

$1.00
$1.00
$1.00
$1.00

$10,591,623.00

11,334

$934.50

$827,118.22

898,000

$0.92

($70,881.78)

$9,388,000.00

11,735

$800.00

($2,347,000.00)

$10,336,000.00

10,336

$2,000.00

$2,940,000.00

3,000

$980.00

($60,000.00)

$142,000.00

153,000

$0.93

($11,000.00)

$79,900.00

6,784,000

$0.01

($6,704,100.00)

$273,000.00

273,000

$1.00

$9,734,000.00

9,734

$1,000.00

$1,500,000.00
$930,000.00

1,500,000
1,000,000

$1.00
$0.93

$31,000.00

31,000

$1.00

$2,607,416.00

2,828,000

$0.92

$9,250,000.00
$3,000,000.00
$5,660,000.00

9,250
3,000
5,660

$1,000.00
$1,000.00
$1,000.00

$21,340,000.00

22,000

$970.00

$2,434,320.00

2,646,000

$0.92

($211,680.00)

$31,434,000.00

33,800

$930.00

($2,366,000.00)

$1,589,370.00

1,709,000

$0.93

($119,630.00)

$1,100,000.00

1,100,000

$1.00

$14,750,000.00

15,750

$936.51

($1,000,000.00)

$15,925,000.00

17,123

$930.04

($1,198,000.00)

$3,700,000.00
$4,222,000.00

3,700,000
4,222,000

$1.00
$1.00

($390,000.00)

($742,377.00)

($70,000.00)

($220,584.00)

($660,000.00)

$71,205.00

75,000

$0.95

($3,795.00)

$1,552,000.00

1,600,000

$0.97

($48,000.00)

$271,714.78

295,000

$0.92

($23,285.22)

$10,300,000.00

10,300

$1,000.00
$1.00

$57,000.00

57,000

$22,115,000.00

22,115,000

$1.00

$743,000.00

743,000

$1.00

$491,600.00
$245,800.00
$358,018.00

491,600
245,800
389,150

$1.00
$1.00
$0.92

$1,915,000.00
$475,006,494.00

1,915,000

$1.00

$0.00

($31,132.00)

($26,952,056.00)

$0.00

43

Footnote
1
2
3
4
5
6

Footnote Description
All pricing is at par.
Total Cash Back includes net capital repayments, interest and dividends, warrant proceeds, and other income (less expenses).
This institution qualified to participate in the Community Development Capital Initiative (CDCI), and has exchanged its Capital Purchase Program investment for an equivalent amount of
investment with Treasury under the CDCI program terms.
Treasury made an additional investment in this institution at the time it entered the CDCI program.
Treasury made an additional investment in this institution after the time it entered the CDCI program.
On 10/28/2011, Treasury completed the exchange of all Carver Bancorp, Inc. ("Carver") preferred stock held by Treasury for 2,321,286 shares of Carver common stock, pursuant to the terms
of the agreement between Treasury and Carver entered into on 06/29/2011. Accrued and previously unpaid dividends were paid on the date of the exchange.

On 3/23/2012, Premier Bank, Wilmette, IL, the banking subsidiary of Premier Bancorp, Inc., was closed by the Illinois Department of Financial and Professional Regulation - Division of
Banking, and the Federal Deposit Insurance Corporation (FDIC) was named Receiver. On 1/29/2013, UST received $79,900 representing the total amount of distributions paid to creditors as
7 a result of the liquidation of Premier Bancorp, Inc.
Repayment pursuant to one or more of the following, as appropriate: Section 5 of the CDCI Certificate of Designation, Section 6.10 or 6.11 of the CDCI Securities Purchase Agreement,
8 and/or Section 5.11 of the CDCI Exchange Agreement.
On 10/31/2014, in connection with the merger of Union Settlement Federal Credit Union (Union) with Lower East Side People’s Federal Credit Union (Lower East Side), Treasury exchanged
its $295,000 in aggregate principal amount of Union senior subordinated securities for a like amount of additional Lower East Side senior subordinated securities. Accrued dividends on the
9 Union senior subordinated securities were paid on the date of the exchange.
On 12/23/2014, in connection with the merger of Butte Federal Credit Union (Butte) with Self-Help Credit Union (SHFCU), Treasury exchanged its 1,000,000 in senior subordinated securities
10 for a like amount of SHFCU senior subordinated securities. Accrued and unpaid interest were paid on the date of the exchange.
On 10/1/2013, Treasury completed the sale to Wilshire Bancorp, Inc. (“Wilshire”) of all of the preferred stock that had been issued by BankAsiana (“BankAsiana”) to Treasury for a purchase
price of $5,250,000 plus accrued dividends, pursuant to the terms of the agreement between Treasury, Wilshire and BankAsiana entered into on 9/25/2013 in connection with the merger of
11 Wilshire and BankAsiana.
On 10/11/2016, Treasury entered into an agreement with Community Bancshares of Mississippi, Inc. (the “Company”) pursuant to which Treasury agreed to sell its CDCI preferred stock to
the Company for fair value of $50,778,000 plus accrued and unpaid dividends to the date of closing, subject to the satisfaction of the conditions specified in the agreement. The sale was
12 completed on 10/11/2016.
On 10/11/2016, Treasury entered into an agreement with State Capital Corp. (the “Company”) pursuant to which Treasury agreed to sell its CDCI preferred stock to the Company for fair
value of $14,750,000 plus accrued and unpaid dividends to the date of closing, subject to the satisfaction of the conditions specified in the agreement. The sale was completed on
13 10/11/2016.
On 10/18/2016, Treasury entered into an agreement with BancPlus Corporation (the “Company”), pursuant to which Treasury agreed to sell its CDCI preferred stock to the Company for fair
value of $75,250,020 plus accrued and unpaid dividends to the date of closing, subject to the satisfaction of the conditions specified in the agreement. The sale was completed on
14 10/18/2016.
On 10/31/2016, Treasury entered into an agreement with Security Federal Corporation (the “Company”), pursuant to which Treasury agreed to sell its CDCI preferred stock to the Company
for fair value of $21,340,000 plus accrued and unpaid dividends to the date of closing, subject to the satisfaction of the conditions specified in the agreement. The sale was completed on
15 10/31/2016.
On 11/22/2016, Treasury entered into an agreement with Pyramid Federal Credit Union (the “Company”), pursuant to which Treasury agreed to sell its CDCI senior subordinated securities to
the Company for fair value of $930,000 plus accrued and unpaid interest to the date of closing, subject to the satisfaction of the conditions specified in the agreement. The sale was
16 completed on 11/22/2016.

44

Footnote

Footnote Description
On 11/29/2016, Treasury entered into an agreement with First Vernon Bancshares, Inc. (the “Company”), pursuant to which Treasury agreed to sell its CDCI preferred stock to the Company
for fair value of $5,745,400 plus accrued and unpaid dividends to the date of closing, subject to the satisfaction of the conditions specified in the agreement. The sale was completed on
17 11/29/2016.
On 11/29/2016, Treasury entered into an agreement with Southern Bancorp, Inc. (the “Company”), pursuant to which Treasury agreed to sell its CDCI preferred stock to the Company for fair
value of $31,434,000 plus accrued and unpaid dividends to the date of closing, subject to the satisfaction of the conditions specified in the agreement. The sale was completed on
18 11/29/2016.
On 12/06/2016, Treasury entered into an agreement with The First Bancshares, Inc. (“the “Company”), pursuant to which Treasury agreed to sell its CDCI preferred stock to the Company for
fair value of $15,925,000.00 plus accrued and unpaid dividends to the date of closing, subject to the satisfaction of the conditions specified in the agreement. The sale was completed on
19 12/06/2016.
On 12/20/2016, Treasury entered into an agreement with CFBanc Corporation (the “Company”), pursuant to which Treasury agreed to sell its CDCI preferred stock to the Company for fair
value of $5,549,760 plus accrued and unpaid dividends to the date of closing, subject to the satisfaction of the conditions specified in the agreement. The sale was completed on
20 12/20/2016.
On 12/20/2016, Treasury entered into an agreement with Community Plus Federal Credit Union (the “Company”), pursuant to which Treasury agreed to sell its CDCI senior subordinated
securities to the Company for fair value of $415,000 plus accrued and unpaid interest to the date of closing, subject to the satisfaction of the conditions specified in the agreement. The sale
21 was completed on 12/20/2016.
On 12/20/2016, Treasury entered into an agreement with Liberty Financial Services, Inc. (the “Company”), pursuant to which Treasury agreed to sell its CDCI preferred stock to the Company
for fair value of $10,591,623 plus accrued and unpaid dividends to the date of closing, subject to the satisfaction of the conditions specified in the agreement. The sale was completed on
22 12/20/2016.
On 12/20/2016, Treasury entered into an agreement with M&F Bancorp, Inc. (the “Company”), pursuant to which Treasury agreed to sell its CDCI preferred stock to the Company for fair
value of $9,388,000 plus accrued and unpaid dividends to the date of closing, subject to the satisfaction of the conditions specified in the agreement. The sale was completed on
23 12/20/2016.
On 12/20/2016, Treasury entered into an agreement with PGB Holdings, Inc. (the “Company”), pursuant to which Treasury agreed to sell its CDCI preferred stock to the Company for fair
value of $2,940,000 plus accrued and unpaid dividends to the date of closing, subject to the satisfaction of the conditions specified in the agreement. The sale was completed on
24 12/20/2016.
On 12/20/2016, Treasury entered into an agreement with Southern Chautauqua Federal Credit Union (the “Company”), pursuant to which Treasury agreed to sell its CDCI senior
subordinated securities to the Company for fair value of $1,589,370 plus accrued and unpaid interest to the date of closing, subject to the satisfaction of the conditions specified in the
25 agreement. The sale was completed on 12/20/2016.
On 12/27/2016, Treasury entered into an agreement with Alternatives Federal Credit Union (the “Company”), pursuant to which Treasury agreed to sell its CDCI senior subordinated
securities to the Company for fair value of $2,055,280 plus accrued and unpaid interest to the date of closing, subject to the satisfaction of the conditions specified in the agreement. The
26 sale was completed on 12/27/2016.
On 12/27/2016, Treasury entered into an agreement with Brooklyn Cooperative Federal Credit Union (the “Company”), pursuant to which Treasury agreed to sell its CDCI senior subordinated
securities to the Company for fair value of $280,000 plus accrued and unpaid interest to the date of closing, subject to the satisfaction of the conditions specified in the agreement. The sale
27 was completed on 12/27/2016.
On 12/27/2016, Treasury entered into an agreement with Genesee Co-Op Federal Credit Union (the “Company”), pursuant to which Treasury agreed to sell its CDCI senior subordinated
securities to the Company for fair value of $279,000 plus accrued and unpaid interest to the date of closing, subject to the satisfaction of the conditions specified in the agreement. The sale
28 was completed on 12/27/2016.

45

Footnote

Footnote Description
On 12/27/2016, Treasury entered into an agreement with Harborstone Credit Union (the “Company”), which had purchased Thurston Union of Low-Income People (TULIP) Cooperative Credit
Union, pursuant to which Treasury agreed to sell its TULIP CDCI senior subordinated securities to the Company for fair value of $71,205 plus accrued and unpaid interest to the date of
29 closing, subject to the satisfaction of the conditions specified in the agreement. The sale was completed on 12/27/2016.
On 12/27/2016, Treasury entered into an agreement with Phenix Pride Federal Credit Union (the “Company”), pursuant to which Treasury agreed to sell its CDCI senior subordinated
securities to the Company for fair value of $142,000 plus accrued and unpaid interest to the date of closing, subject to the satisfaction of the conditions specified in the agreement. The sale
30 was completed on 12/27/2016.
On 12/27/2016, Treasury entered into an agreement with Shreveport Federal Credit Union (the “Company”), pursuant to which Treasury agreed to sell its CDCI senior subordinated securities
to the Company for fair value of $2,434,320 plus accrued and unpaid interest to the date of closing, subject to the satisfaction of the conditions specified in the agreement. The sale was
31 completed on 12/27/2016.
On 12/27/2016, Treasury entered into an agreement with Vigo County Federal Credit Union (the “Company”), pursuant to which Treasury agreed to sell 389,150 of its CDCI senior
subordinated securities to the Company for fair value of $358,018 plus accrued and unpaid interest to the date of closing, subject to the satisfaction of the conditions specified in the
32 agreement. The sale was completed on 12/27/2016.
On 12/30/2016, Treasury entered into an agreement with Citizens Bancshares Corporation (the “Company”) pursuant to which Treasury agreed to sell its CDCI preferred stock to State
Capital Corp. for fair value of $4,227,049 plus accrued and unpaid dividends to the date of closing, subject to the satisfaction of the conditions specified in the agreement. The sale was
33 completed on 12/30/2016.
On 12/30/2016, Treasury entered into an agreement with D.C. Federal Credit Union (the “Company”), pursuant to which Treasury agreed to sell 1,022,000 of its CDCI senior subordinated
securities to the Company for fair value of $970,900 plus accrued and unpaid interest to the date of closing, subject to the satisfaction of the conditions specified in the agreement. The sale
34 was completed on 12/30/2016.
On 12/30/2016, Treasury entered into an agreement with IBW Financial Corporation (the “Company”) pursuant to which Treasury agreed to sell its CDCI preferred stock to State Capital
Corp. for fair value of $5,610,000 plus accrued and unpaid dividends to the date of closing, subject to the satisfaction of the conditions specified in the agreement. The sale was completed
35 on 12/30/2016.
On 12/30/2016, Treasury entered into an agreement with Lower East Side People's Federal Credit Union (the “Company”), pursuant to which Treasury agreed to sell its CDCI senior
subordinated securities to the Company for fair value of $1,098,833 plus accrued and unpaid interest to the date of closing, subject to the satisfaction of the conditions specified in the
36 agreement. The sale was completed on 12/30/2016.
On 1/10/2017, Treasury entered into an agreement with Santa Cruz Community Credit Union (the “Company”), pursuant to which Treasury agreed to sell its CDCI senior subordinated
securities to the Company for fair value of $2,607,416 plus accrued and unpaid interest to the date of closing, subject to the satisfaction of the conditions specified in the agreement. The
37 sale was completed on 1/10/2017.
On 1/24/2017, Treasury entered into an agreement with Tongass Federal Credit Union (the “Company”), pursuant to which Treasury agreed to sell its CDCI senior subordinated securities to
the Company for fair value of $1,552,000 plus accrued and unpaid interest to the date of closing, subject to the satisfaction of the conditions specified in the agreement. The sale was
38 completed on 1/24/2017.

46

AUTOMOTIVE INDUSTRY FINANCING PROGRAM

Exchange/Transfer/Other Details

Initial Investment

City, State

GMAC
(Ally)

Detroit, MI

Date

Seller

12/29/2008

Purchase

GMAC

5/21/2009

Purchase

GMAC

12/30/2009

Purchase

12/30/2009

Purchase

12/29/2008

Purchase

12/31/2008

Purchase

4/22/2009

Purchase

5/20/2009

General
Motors

Transaction Type

Purchase

GMAC

GMAC
General Motors
Corporation
General Motors
Corporation
General Motors
Corporation

General Motors
Corporation

Description
Preferred Stock w/ Exercised
$
Warrants
Convertible Preferred Stock
w/ Exercised Warrants

Convertible Preferred Stock
w/ Exercised Warrants

$

$

Amount

Pricing
Mechanism

5,000,000,000

Par

7,500,000,000

Par

1,250,000,000

Par

Trust Preferred Securities w/
Exercised Warrants

$

2,540,000,000

Par

Debt Obligation

$

884,024,131

Par

Debt Obligation w/ Additional $
Note
Debt Obligation w/ Additional
$
Note

13,400,000,000

Par

2,000,000,000

Par

Debt Obligation w/ Additional
$
Note

4,000,000,000

Par

Date

22

22,
26

12/30/2009

$

5,000,000,000

N/A

12/30/2009

Partial conversion of preferred
stock for common stock

$

3,000,000,000

N/A

3/1/2011
2

5/29/2009
7/10/2009

4

5

7/10/2009

7/10/2009

Partial conversion of preferred
stock for common stock

Exchange for amended and
restated Trust Preferred
Securities
Exchange for equity interest in
GMAC
Exchange for preferred and
common stock in New GM
Exchange for preferred and
common stock in New GM

Exchange for preferred and
common stock in New GM

Amount

Pricing
Mechanism

Type
Exchange for convertible
preferred stock

12/30/2010

$

5,500,000,000

N/A

$

2,667,000,000

N/A

$

884,024,131

N/A

$ 13,400,000,000

N/A

$

N/A

2,000,000,000

Obligor
GMAC (Ally)

26

GMAC (Ally)

27 GMAC (Ally)

Description
21, 22

3, 26,
32, 38

Convertible
Preferred Stock

Amount/Equity %
$

5,937,500,000

Trust Preferred
Securities

$

2,667,000,000

10,
Preferred Stock
11, 24

$

2,100,000,000

27

4,000,000,000

6/3/2009

Purchase

Purchase

General Motors
Corporation

General Motors
Corporation

Debt Obligation w/ Additional
$
Note

Debt Obligation w/ Additional
$
Note

360,624,198

30,100,000,000

Par

Par

6

8

7/10/2009

Exchange for preferred and
common stock in New GM

$

360,624,198

7/10/2009

Exchange for preferred and
common stock in New GM

$ 22,041,706,310

N/A

7/10/2009

Transfer of debt to New GM

$

7,072,488,605

N/A

7/10/2009

Debt left at Old GM

$

985,805,085

N/A

Amount/ Proceeds

Remaining
Investment
Description

$

5,925,000,000

1/23/2014 Partial Disposition40

$

3,023,750,000 Common Stock

36.96%

41

4/15/2014 Partial Disposition

$

2,375,000,000 Common Stock

17.09%

5/14/2014 Partial Disposition42

$

181,141,750 Common Stock

15.60%

9/12/2014 Partial Disposition43

$

218,680,700 Common Stock

13.40%

10/16/2014 Partial Disposition44

$

245,492,605 Common Stock

11.40%

12/24/2014 Partial Disposition45

$

1,277,036,382 Common Stock

$

2,667,000,000

N/A

$

2,139,406,778

N/A

$

11/20/2013 Disposition 38

N/A

Remaining
Investment
Amount/Equity %
$

0

3/2/2011 Disposition 28

0.00%

0

7
7

N/A

N/A

Type

3

General Motors Company

General Motors Company

10,
11, 25

60.8%

Common Stock

Detroit, MI

5/27/2009

Date

63.45%

Common Stock

7

$

Payment or Disposition1

Treasury Investment After Exchange/Transfer/Other

7

General Motors Holdings
LLC

11, 12 Debt Obligation

$

7,072,488,605

12/15/2010 Repayment

$

11/18/2010 Partial Disposition 25

$

11,743,303,903 Common Stock

36.9%

0

11/26/2010 Partial Disposition 25

$

1,761,495,577 Common Stock

32.04%

12/21/2012 Partial Disposition 33

$

5,500,000,000 Common Stock

21.97%

4/11/2013

Partial Disposition 34

$

1,637,839,844 Common Stock

17.69%

6/12/2013

Partial Disposition 35

$

1,031,700,000 Common Stock

13.80%

9/13/2013

Partial Disposition 36

$

3,822,724,832 Common Stock

7.32%

11/20/2013 Partial Disposition 37

$

2,563,441,956 Common Stock

2.24%

12/9/2013

Partial Disposition 39

$

1,208,249,982 Common Stock

7/10/2009

Partial Repayment

$

360,624,198 Debt Obligation

$

6,711,864,407

12/18/2009 Partial Repayment

$

1,000,000,000 Debt Obligation

$

5,711,864,407

1/21/2010

Partial Repayment

$

35,084,421 Debt Obligation

$

5,676,779,986

3/31/2010

Partial Repayment

$

1,000,000,000 Debt Obligation

$

4,676,779,986

4/20/2010

Repayment

$

4,676,779,986

3/31/2011

Partial Repayment

$

50,000,000

4/5/2011

Partial Repayment

$

45,000,000

5/3/2011

Partial Repayment

$

15,887,795

12/16/2011 Partial Repayment

$

144,444

12/23/2011 Partial Repayment

$

18,890,294

1/11/2012

Partial Repayment

$

6,713,489

10/23/2012 Partial Repayment

$

435,097

5/22/2013

Partial Repayment

$

10,048,968

9/20/2013

Partial Repayment

$

11,832,877

12/27/2013 Partial Repayment

$

410,705

$

470,269

N/A

0.00%

$

0

9
9
9

Motors Liquidation
Company

29

Debt Obligation

$

985,805,085

1/9/2014

Partial Repayment

Right to recover
proceeds
Right to recover
proceeds
Right to recover
proceeds
Right to recover
proceeds
Right to recover
proceeds
Right to recover
proceeds
Right to recover
proceeds
Right to recover
proceeds
Right to recover
proceeds
Right to recover
proceeds
Right to recover
proceeds

N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A

47

Partial Repayment

$

8,325,185

Partial Repayment

$

2,961,564

11/17/2016 Partial Repayment

$

5,033,898

5/22/2015
8/1/2016

1/16/2009

Chrysler
FinCo

Chrysler FinCo

Debt Obligation w/ Additional
$
Note

1,500,000,000

Par

13

Farmington
Hills, MI

1/2/2009
4/29/2009
4/29/2009

Chrysler

Purchase

Purchase

Chrysler Holding

Purchase

Chrysler Holding

Purchase

Chrysler Holding

5/1/2009

Purchase

Old Chrysler

5/20/2009

Purchase

Old Chrysler

Debt Obligation w/
Note
Debt Obligation w/
Note
Debt Obligation w/
Note
Debt Obligation w/
Note
Debt Obligation w/
Note

Additional
Additional
Additional
Additional
Additional

$

4,000,000,000

$

-

$

280,130,642

$

1,888,153,580

$

-

6/10/2009

Par
Par

14

$

500,000,000

N/A

19

Chrysler Holding

20

Debt obligation w/
additional note

23

Right to recover
proceeds

$

3,500,000,000

15
16

-

Transfer of debt to New
Chrysler

4/30/2010

17

Completion of bankruptcy
$
proceeding; transfer of
collateral security to liquidation
trust

(1,888,153,580)

N/A

23 Old Carco Liquidation
Trust

N/A

Auburn
Hills, MI

5/27/2009

Purchase

New Chrysler

Debt Obligation w/ Additional
$
Note, Zero Coupon Note,
Equity

18
6,642,000,000

N/A

19, 31
6/10/2009

Issuance of equity in New
Chrysler

$

-

N/A

Chrysler Group LLC

Chrysler Group LLC

Total Initial Investment Amount $

30

81,344,932,551

Total Treasury Investment Amount

$

Debt obligation w/
additional note &
zero coupon note

Common equity

$

7,142,000,000

6.6%

3/17/2009

Partial Repayment

4/17/2009

Partial Repayment

5/18/2009

Partial Repayment

6/17/2009

Partial Repayment

7/14/2009

Repayment

7/14/2009

Repayment*

5/14/2010

Termination and settlement
20
payment

$

3,499,055

$

31,810,122

$
$

51,136,084
44,357,710

Right to recover
proceeds
Right to recover
proceeds
Right to recover
proceeds
Debt Obligation w/
Additional Note
Debt Obligation w/
Additional Note
Debt Obligation w/
Additional Note
Debt Obligation w/
Additional Note
Additional Note

N/A
N/A
N/A
$

1,496,500,945

$

1,464,690,823

$

1,413,554,739

$

1,369,197,029

$

0

$

1,369,197,029

$

15,000,000

N/A

-

$

1,900,000,000

N/A

-

N/A

7/10/2009

Repayment

$

280,130,642

5/10/2010

Proceeds from sale of collateral

$

30,544,528

9/9/2010

Proceeds from sale of collateral

$

12/29/2010 Proceeds from sale of collateral

$

7,844,409

Right to recover
proceeds

N/A

Right to recover
9,302,185
proceeds

N/A

$

Right to recover
proceeds
Right to recover
9,666,784
proceeds

0
N/A
N/A

4/30/2012

Proceeds from sale of collateral

$

9/21/2015

Proceeds from sale of collateral

$

93,871,306

Right to recover
proceeds

N/A

9/29/2015

Proceeds from sale of collateral

$

6,341,426

Right to recover
proceeds

N/A

2/26/2016

Proceeds from sale of collateral

$

2,000,000

Right to recover
proceeds

N/A

5/24/2011

Repayment - Principal

$

5,076,460,000

5/24/2011

Termination of undrawn facility 31

$

2,065,540,000

5/24/2011

Repayment* - Additional Note

$

288,000,000

5/24/2011

Repayment* - Zero Coupon Note

$

100,000,000

7/21/2011

Disposition

$

560,000,000

Total Payments $

64,046,068,777

Additional Proceeds * $

403,000,000

N/A

$

N/A

0

-

11,745,170,194

Footnotes appear on following page.

48

As used in this table and its footnotes:
GMAC refers to GMAC Inc., formerly known as GMAC LLC., and now known as Ally Financial, Inc. ("Ally").
"Old GM" refers to General Motors Corporation, which is now known as Motors Liquidation Company.
"New GM" refers to General Motors Company, the company that purchased Old GM's assets on 7/10/2009 in a sale pursuant to section 363 of the Bankruptcy Code. See also footnote 11.
"Chrysler FinCo" refers to Chrysler Financial Services Americas LLC.
"Chrysler Holding" refers to CGI Holding LLC, the company formerly known as "Chrysler Holding LLC".
"Old Chrysler" refers to Old Carco LLC (fka Chrysler LLC).
"New Chrysler" refers to Chrysler Group LLC, the company that purchased Old Chrysler's assets on 6/10/2009 in a sale pursuant to section 363 of the Bankruptcy Code.
1.
2.
3.
4.
5.
6.
7.
8.

Payment amount does not include accrued and unpaid interest on a debt obligation, which must be paid at the time of principal repayment.
Treasury committed to lend General Motors Corporation up to $1,000,000,000. The ultimate funding was dependent upon the level of investor participation in GMAC LLC's rights offering. The amount has been updated to reflect the final level of funding.
Pursuant to its rights under the loan agreement with Old GM reported on 12/29/2008, Treasury exchanged its $884 million loan to Old GM for a portion of Old GM’s common equity interest in GMAC. Treasury held a 35.4% common equity interest in GMAC until the transactions reported on 12/30/2009. (See transactions marked by orange line in the table above and footnote 22.)
This transaction is an amendment to Treasury's 12/31/2008 agreement with Old GM (the "Old GM Loan"), which brought the total loan amount to $15,400,000,000.
This transaction was a further amendment to the Old GM Loan, which brought the total loan amount to $19,400,000,000.
This transaction was a further amendment to the Old GM Loan, which brought the total loan amount to $19,760,624,198. The $360,624,198 loan was used to capitalize GM Warranty LLC, a special purpose vehicle created by Old GM . On 7/10/2009, the principal amount was included in the $7.07 billion of debt assumed by the new GM, as explained in footnote 10.
On 7/10/2009, the principal amount outstanding under the Old GM Loan and interest accrued thereunder were extinguished and exchanged for privately placed preferred and common equity in New GM. (See green lines in the table above.)
Under the terms of the $33.3 billion debtor-in-possession credit agreement dated 6/3/2009 with Old GM (the "GM DIP Loan"), Treasury's commitment amount was $30.1 billion. The remaining $2.2 billion of the financing was provided by Canadian government entities. As of 7/09/2009, $30.1 billion of funds had been disbursed by Treasury.

9. On 7/10/2009, Treasury and Old GM amended the GM DIP Loan, and the principal amount and interest accrued thereunder were extinguished and exchanged for privately placed preferred and common equity in New GM, except for (i) $7.07 billion, which was assumed by New GM as a new obligation under the terms of a separate credit agreement between Treasury and New GM (see transactions marked by green lines in table
above) and (ii) $986 million, which remained a debt obligation of Old GM.
10. In total, for the exchange of the Old GM Loan and the GM DIP Loan (other than as explained in footnote 9), Treasury received $2.1 billion in preferred shares and 60.8% of the common shares of New GM. (See transactions marked by green lines in the table above.)
11. Pursuant to a corporate reorganization completed on or about 10/19/2009, the shareholders of New GM, including with respect to Treasury's preferred and common stock, became shareholders of General Motors Holding Company (the ultimate parent company of New GM), which was renamed "General Motors Company" on an equal basis to their shareholdings in New GM, and New GM was converted to "General Motors LLC".
General Motors LLC is a wholly owned subsidiary of General Motors Holdings LLC, and General Motors Holdings LLC is a wholly owned subsidiary of General Motors Company.
12. Pursuant to a corporate reorganization completed on 10/19/2009, Treasury's loan with New GM was assigned and assumed by General Motors Holdings LLC.
13. The loan was funded through Chrysler LB Receivables Trust, a special purpose vehicle created by Chrysler FinCo. The amount of $1,500,000,000 represents the maximum loan amount. The loan was incrementally funded until it reached the maximum amount of $1.5 billion on 4/9/2009.
14. This transaction was an amendment to Treasury's 1/2/2009 agreement with Chrysler Holding. As of 4/30/2009, Treasury's obligation to lend any funds committed under this amendment had terminated. No funds were disbursed.
15. The loan was used to capitalize Chrysler Warranty SPV LLC, a special purpose vehicle created by Old Chrysler.
16. This transaction was set forth in a credit agreement with Old Chrysler fully executed on 5/5/2009 following a term sheet executed on 5/1/2009 and made effective on 4/30/2009. Treasury's commitment was $3.04 billion of the total $4.1 billion debtor-in-possession credit facility (the "Chrysler DIP Loan"). As of 6/30/2009, Treasury's commitment to lend under the Chrysler DIP Loan had terminated. The remaining principal amount
reflects the final amount of funds disbursed under the Chrysler DIP Loan.
17. This transaction was an amendment to Treasury's commitment under the Chrysler DIP Loan, which increased Treasury's commitment by an amount $756,857,000 to a total of $3.8 billion under the Chrysler DIP Loan. As of 6/30/2009, Treasury's obligation to lend funds committed under the Chrysler DIP Loan had terminated.
18. This transaction, first reported based on a term sheet fully executed on 5/27/2009 for an amount up to $6.943 billion, was set forth in a credit agreement with New Chrysler fully executed on 6/10/2009. Under the terms of the credit agreement, Treasury made a new commitment to New Chrysler of up to $6.642 billion. The total loan amount is up to $7.142 billion including $500 million of debt assumed on 6/10/2009 from Chrysler
Holding originally incurred under Treasury's 1/2/2009 credit agreement with Chrysler Holding. The debt obligations are secured by a first priority lien on the assets of New Chrysler. When the sale to new Chrysler was completed, Treasury acquired the rights to 9.85% of the common equity in new Chrysler.
19. Pursuant to the agreement explained in footnote 18, $500 million of this debt obligation was assumed by New Chrysler.
20. Under loan agreement, as amended on 7/23/2009, Treasury was entitled to proceeds Chrysler Holdco received from Chrysler FinCo equal to the greater of $1.375 billion or 40% of the equity value of Chrysler FinCo. Pursuant to a termination agreement dated 5/14/2010, Treasury agreed to accept a settlement payment of $1.9 billion as satisfaction in full of all existing debt obligations (including additional notes and accrued and
unpaid interest) of Chrysler Holdco, and upon receipt of such payment to terminate all such obligations.
21. Amount of the Treasury investment exchange includes the exercised warrants from Treasury's initial investments.
22. Under the terms of an agreement dated 12/30/2009, the convertible preferred shares will mandatorily convert to common stock under the conditions and the conversion price as set forth in the terms of the agreement.
23. On April 30, 2010, the Plan of Liquidation for the debtors of Old Chrysler approved by the respective bankruptcy court became effective (the “Liquidation Plan”). Under the Liquidation Plan, the loan Treasury had provided to Old Chrysler was extinguished without repayment, and all assets of Old Chrysler were transferred to a liquidation trust. Treasury retained the right to recover the proceeds from the liquidation from time to time of
the specified collateral security attached to such loan.
24. On October 27, 2010, Treasury accepted an offer by General Motors Company (GM) to repurchase all of the approximately $2.1 billion preferred stock at a price per share of $25.50, which is equal to 102% of the liquidation preference, subject to the closing of the proposed initial public offering of GM’s common stock. The repurchase was completed on 12/15/2010.
25. On 11/17/2010, Treasury agreed to sell 358,546,795 shares of common stock at $32.7525 per share (which represents the $33 public sale price less underwriting discounts and fees) pursuant to an underwriting agreement. Following settlement, the net proceeds to Treasury were $11,743,303,903. On 11/26/2010, the underwriters exercised their option to purchase an additional 53,782,019 shares of common stock from Treasury at
the same purchase price resulting in additional proceeds of $1,761,495,577. Treasury's aggregate net proceeds from the sale of common stock pursuant to the underwriting agreement total $13,504,799,480.
26. On 12/30/2010, Treasury converted $5,500,000,000 of the total convertible preferred stock then outstanding and held by Treasury (including exercised warrants) into 531,850 shares of common stock of Ally. Following this conversion, Treasury holds $5,937,500,000 of convertible preferred stock.
27. On 3/1/2011, Treasury entered into an agreement with Ally Financial, Inc. (Ally) and certain other parties to amend and restate the $2,667,000,000 in aggregate liquidation preference of its Ally trust preferred securities so to facilitate a public underwritten offering. At the time of amendment and restatement, Treasury received all outstanding accrued and unpaid dividends and a distribution fee of $28,170,000.
28. On 3/2/2011, Treasury entered into an underwritten offering for all of its Ally trust preferred securities, the proceeds of which were $2,638,830,000, which together with the distribution fee referred to in footnote 27, provided total disposition proceeds to Treasury of $2,667,000,000. This amount does not include the accumulated and unpaid dividends on the trust preferred securities from the date of the amendment and restatement
through but excluding the closing date that Treasury will receive separately at settlement.
29. On March 31, 2011, the Plan of Liquidation for Motors Liquidation Company (Old GM) became effective, Treasury’s $986 million loan to Old GM was converted to an administrative claim and the assets remaining with Old GM, including Treasury's liens on certain collateral and other rights attached to the loan, were transferred to liquidation trusts. On December 15, 2011, Old GM was dissolved, as required by the Plan of Liquidation.
Treasury retained the right to recover additional proceeds; however, any additional recovery is dependent on actual liquidation proceeds and pending litigation.
30. In June 2009, Treasury provided a $6.6 billion loan commitment to Chrysler Group LLC and received a 9.9 percent equity ownership in Chrysler Group LLC (Chrysler). In January and April 2011, Chrysler met the first and second of three performance related milestones. As a result, Fiat’s ownership automatically increased from 20% to 30%, and Treasury’s ownership was reduced to 8.6%. On May 24, 2011, Fiat, through the
exercise of an equity call option, purchased an incremental 16% fully diluted ownership interest in Chrysler for $1.268 billion, reducing Treasury’s ownership to 6.6% (or 6.0% on a fully diluted basis). On July 21, 2011, Fiat, through the exercise of an equity call option, purchased Treasury’s ownership interest for $500 million. In addition, Fiat paid $60 million to Treasury for its rights under an agreement with the UAW retirement trust
pertaining to the trust's shares in Chrysler.
31 On May 24, 2011, Chrysler Group LLC terminated its ability to draw on the remaining $2.066 billion outstanding under this loan facility.
32. On November 1, 2011, Treasury received a $201,345.42 pro-rata tax distribution on its common stock from Ally Financial, Inc. pursuant to the terms of the Sixth Amended and Restated Limited Liability Company Operating Agreement of GMAC LLC dated May 22, 2009.
33. On 12/21/2012, Treasury sold 200,000,000 shares of common stock at $27.50 per share pursuant to a letter agreement. Following settlement, the net proceeds to Treasury were $5,500,000,000.
34. On January 18, 2013, Treasury gave Citigroup Global Markets, Inc. and J.P. Morgan Securities, LLC discretionary authority, as its sales agent, to sell subject to certain parameters up to 58,392,078 shares of common stock from time to time during the period ending on April 17, 2013 (or upon completion of the sale). Completion of the sale under this authority occurred on April 11, 2013.
35. On 6/12/2013, Treasury sold 30,000,000 shares of GM common stock in a registered public offering at $34.41 per share for net proceeds to Treasury of $ 1,031,700,000.
36. Pursuant to pre-arranged written trading plans dated May 6, 2013, as amended, Treasury gave Citigroup Global Markets, Inc. and J.P. Morgan Securities, LLC discretionary authority, as its sales agent, to sell subject to certain parameters up to 142,814,136 shares of common stock from time to time during the period ending on September 13, 2013 (or upon completion of the sale). Completion of the sale under this authority
occurred on September 13, 2013.
37. On September 26, 2013, Treasury gave Citigroup Global Markets, Inc. and J.P. Morgan Securities, LLC discretionary authority, as its sales agent, to sell subject to certain parameters up to 70,214,460 shares of common stock from time to time during the period ending on December 20, 2013 (or upon completion of the sale). Completion of the sale under this authority occurred on November 20, 2013.
38. On November 20, 2013, Ally completed a private placement of an aggregate of 216,667 shares of its common stock for an aggregate price of approximately $1.3 billion and the repurchase of all outstanding shares of its Fixed Rate Cumulative Mandatorily Convertible Preferred Stock, Series F-2, held by Treasury, including payment for the elimination or relinquishment of any right to receive additional shares of common stock to be
issued (the “Share Adjustment Right”). Ally paid to Treasury a total of approximately $5.93 billion for the repurchase of the Series F-2 Preferred Stock and the elimination of the Share Adjustment Right. As a result of the private placement, Treasury's common stock ownership stake was diluted from 73.8 percent to 63.45 percent. Treasury continues to own 981,971 shares of common stock in Ally.
39.
40.
41.
42.
43.
44.
45.

On November 21, 2013, Treasury gave J.P. Morgan Securities, LLC discretionary authority, as its sales agent, to sell, subject to certain parameters, the remaining shares of common stock, from time to time during the period ending on February 15, 2014 (or upon completion of the sale). Completion of the sale under this authority occurred on December 9, 2013.
On January 23, 2014, Treasury sold 410,000 shares of Ally common stock in a private offering at $7,375 per share for gross proceeds of $3,023,750,000.
On April 15, 2014, Treasury sold 95,000,000 shares of Ally common stock in an IPO at $25.00 per share for net proceeds of $2,375,000,000.
On 5/14/2014, the underwriters partially exercised their option to purchase an additional 7,245,670 shares of Ally common stock from Treasury at $25.00 resulting in additional proceeds of $181,141,750.
On August 14, 2014, Treasury gave Goldman Sachs discretionary authority, as its sales agent, to sell subject to certain parameters up to 8,890,000 shares of common stock from time to time during the period ending on November 12, 2014 (or upon completion of the sale). Completion of the sale under this authority occurred on September 12, 2014.
4/ On September 12, 2014, Treasury gave Goldman Sachs discretionary authority, as its sales agent, to sell subject to certain parameters up to 11,249,044 of common stock from time to time during the period ending on December 11, 2014 (or upon completion of the sale). Completion of the sale under this authority occurred on October 16, 2014.
On December 24, 2014, Treasury sold 54,926,296 shares of Ally common stock in an underwritten offering at $23.25 per share for net proceeds of $1,277,036,382.
AUTOMOTIVE SUPPLIER SUPPORT PROGRAM
4

Seller
Footnote

Date

Name of Institution

City

Payment or Disposition

Adjustment Details
State

Transaction Type

Investment
Description

Investment Amount

Pricing Mechanism

Adjustment
Date

Adjusted or Final
Investment Amount

Adjustment Amount

Date

Type

2/11/2010

Partial
repayment
Partial
repayment

3/4/2010

11/20/2009
1

4/9/2009

GM Supplier Receivables LLC

Wilmington

DE

Purchase

Debt Obligation w/
$
Additional Note

3,500,000,000

7/8/2009

3

$

(1,000,000,000) $

6

2

4/9/2009

Chrysler Receivables SPV LLC

INITIAL TOTAL

$

5,000,000,000

Wilmington

DE

Purchase

ADJUSTED TOTAL

Debt Obligation w/
$
Additional Note

$

1,500,000,000

N/A

7/8/2009

3

$

(500,000,000)

7

413,076,735

2,500,000,000

N/A

Total Repayments

$

413,076,735

$

290,000,000

$

1,000,000,000

$

123,076,735

Remaining Investment
Description

Amount

Debt Obligation w/ Additional Note

$

140,000,000

Debt Obligation w/ Additional Note

$

100,000,000

Repayment5

Additional Note

$

50,000,000

4/5/2010

Payment6

None

$

56,541,893

3/9/2010
4/7/2010

Repayment5
Payment7

Additional Note
None

$
$

123,076,735
44,533,054

$

101,074,947

Total Proceeds from Additional Notes

49

1/
2/
3/
4/
5/
6/
7/

The loan was funded through GM Supplier Receivables, LLC, a special purpose vehicle created by General Motors Corporation. The amount of $3,500,000,000 represents the maximum loan amount. The loan will be incrementally funded. The credit agreement was fully executed on 4/9/2009, but was made effective as of 4/3/2009. General Motors Company assumed GM Supplier Receivables LLC on 7/10/2009.
The loan was funded through Chrysler Receivables SPV LLC, a special purpose vehicle created by Chrysler LLC. The amount of $1,500,000,000 represents the maximum loan amount. The loan will be incrementally funded. The credit agreement was fully executed on 4/9/2009, but was made effective as of 4/7/2009. Chrysler Group LLC assumed Chrysler Receivables SPV LLC on 6/10/2009.
Treasury issued notice to the institution of the permanent reduced commitment on 7/8/2009; the reduction was effective on 7/1/2009.
Does not include accrued and unpaid interest due on the amount of principal repayment, which interest must be paid at the time of principal repayment.
All outstanding principal drawn under the credit agreement was repaid.
Treasury's commitment was $2.5 billion (see note 3). As of 4/5/2010, Treasury's commitment to lend under the credit agreement had terminated and the borrower has paid its obligations with respect to the Additional Note. The final investment amount reflects the total funds disbursed under the loan, all of which have been repaid.
Treasury's commitment was $1 billion (see note 3). As of 4/7/2010, Treasury's commitment to lend under the credit agreement had terminated and the borrower has paid its obligations with respect to the Additional Note. The final investment amount reflects the total funds disbursed under the loan, all of which have been repaid.

50

AUTOMOTIVE INDUSTRY FINANCING PROGRAM - GENERAL MOTORS COMPANY
COMMON STOCK DISPOSITION

Date
01/18/13 –
04/17/13

3

05/6/13 –
9/13/2013

4

9/26/13 –
11/20/13

5

11/21/2013 - 6
12/9/2013

Pricing Mechanism1

Number of Shares

$28.0490

58,392,078

$

1,637,839,844

$34.6461

110,336,510

$

3,822,724,832

$36.5087

70,214,460

$

2,563,441,956

$38.8228

31,122,206

$

1,208,249,982

Total Proceeds:

Proceeds2

$9,232,256,614

1/ The price set forth is the weighted average price for all sales of General Motors Company common stock made by Treasury over the course of the corresponding period.
2/ Amount represents the gross proceeds to Treasury.
3/ On January 18, 2013, Treasury gave Citigroup Global Markets, Inc. and J.P. Morgan Securities, LLC discretionary authority, as its sales agent, to sell subject to certain parameters up to 58,392,078 shares of
common stock from time to time during the period ending on April 17, 2013 (or upon completion of the sale). Completion of the sale under this authority occurred on April 11, 2013.
4/ Pursuant to pre-arranged written trading plans dated May 6, 2013, as amended, Treasury gave Citigroup Global Markets, Inc. and J.P. Morgan Securities, LLC discretionary authority, as its sales agent, to sell
subject to certain parameters up to 142,814,136 shares of common stock from time to time during the period ending on September 13, 2013 (or upon completion of the sale). Completion of the sale under this
authority occurred on September 13, 2013.
5/ On September 26, 2013, Treasury gave Citigroup Global Markets, Inc. and J.P. Morgan Securities, LLC discretionary authority, as its sales agent, to sell subject to certain parameters up to 70,214,460 shares of
common stock from time to time during the period ending on December 20, 2013 (or upon completion of the sale). Completion of the sale under this authority occurred on November 20, 2013.
6/ On November 21, 2013, Treasury gave J.P. Morgan Securities, LLC discretionary authority, as its sales agent, to sell, subject to certain parameters, the remaining shares of common stock, from time to time
during the period ending on February 15, 2014 (or upon completion of the sale). Completion of the sale under this authority occurred on December 9, 2013.

51

AUTOMOTIVE INDUSTRY FINANCING PROGRAM - ALLY FINANCIAL, INC.
COMMON STOCK DISPOSITION

Date
08/14/14 –
09/12/14
09/12/14 10/16/14

1

3
4

2

Pricing Mechanism

Number of Shares

$24.5985

8,890,000

$

218,680,700

$21.8234

11,249,044

$

245,492,605

Total Proceeds:

Proceeds

$464,173,305

1/ The price set forth is the weighted average price for all sales of Ally Financial, Inc.(Ally) common stock made by Treasury over the course of the corresponding period.
2/ Amount represents the gross proceeds to Treasury.
3/ On August 14, 2014, Treasury gave Goldman Sachs discretionary authority, as its sales agent, to sell subject to certain parameters up to 8,890,000 shares of common stock from time to time during the period
ending on November 12, 2014 (or upon completion of the sale). Completion of the sale under this authority occurred on September 12, 2014.
4/ On September 12, 2014, Treasury gave Goldman Sachs discretionary authority, as its sales agent, to sell subject to certain parameters up to 11,249,044 of common stock from time to time during the period ending
on December 11, 2014 (or upon completion of the sale). Completion of the sale under this authority occurred on October 16, 2014.

52

TARGETED INVESTMENT PROGRAM

Seller

Footnote
1

Date

Name of Institution

12/31/2008 Citigroup Inc.
Bank of America
1/16/2009 Corporation

Treasury Investment Remaining After Capital
Repayment

Capital Repayment Details

City

State

Transaction
Type

New York

NY

Purchase

Charlotte

NC

Purchase

Investment Amount

Pricing
Mechanism

Capital
Repayment Date

Investment Description
Trust Preferred Securities
w/ Warrants
Preferred Stock w/
Warrants

$

20,000,000,000

Par

12/23/2009

$

20,000,000,000

Par

12/9/2009

TOTAL

$

40,000,000,000

Capital Repayment Remaining Capital
Amount
Amount
2
2

TOTAL CAPITAL REPAYMENT

TOTAL TREASURY TIP INVESTMENT AMOUNT

Final Disposition

Remaining Capital
Description

Final Disposition Date

3

Final Disposition
Description

Final Disposition
Proceeds

$

20,000,000,000

$

0

Warrants

1/25/2011

A

Warrants

$

190,386,428

$

20,000,000,000

$

0

Warrants

3/3/2010

A

Warrants

$

1,236,804,513

$

40,000,000,000

$

1,427,190,941

$

Total Warrant Proceeds

0

1/ Treasury made three separate investments in Citigroup Inc. ("Citigroup") under CPP, TIP, and AGP for a total of $49 billion. On 6/9/2009, Treasury entered into an agreement with Citigroup to exchange all of Treasury’s investments. On 7/30/2009, Treasury exchanged all of its Fixed Rate Cumulative Perpetual Preferred Stock,
Series I (TIP Shares) “dollar for dollar” for Trust Preferred Securities.
2/ Repayment pursuant to Title VII, Section 7001 of the American Recovery and Reinvestment Act of 2009.
3/ For final disposition of warrants, "R" represents proceeds from a repurchase of warrants by the financial institution, and "A" represents the proceeds to Treasury, after underwriting fees, from a sale by Treasury in a registered public offering of the warrants issued by the financial institution.
ASSET GUARANTEE PROGRAM
Initial Investment
Footnote

Date

1

1/16/2009

Seller
Name of Institution

City

State

Type

Citigroup Inc.

New York

NY

Guarantee

12/23/2009 Citigroup Inc.

New York

NY

Termination

Premium
Description

Guarantee Limit

Master Agreement

$

5,000,000,000

Termination Agreement

$

(5,000,000,000)

3

TOTAL

$

0

Description

Preferred Stock
w/ Warrants

Exchange/Transfer/Other Details

Amount

$

4,034,000,000

Footnote

Date

2

6/9/2009

4

9/29/2010

6

12/28/2012

7

2/4/2013

Payment or Disposition

Type
Description
Exchange preferred stock for Trust Preferred Securities
$
trust preferred securities
w/ Warrants
Exchange trust preferred
securities for trust preferred
securities

Trust preferred securities
received from the FDIC
Exchange Trust preferred
securities for subordinated
note

Trust Preferred Securities
w/ Warrants

$

Amount
4,034,000,000

2,246,000,000

Trust Preferred Securities

$

800,000,000.00

Subordinated Note

$

894,000,000.00

Footnote
3
5

8

Type
Partial cancellation for early
12/23/2009
termination of guarantee

Remaining Premium
Description
Trust Preferred
$ (1,800,000,000)
Securities w/ Warrants

9/30/2010 Disposition

$

1/25/2011 Warrant Auction

$

Date

2/8/2013 Disposition

Total Proceeds

Remaining
Premium

Amount

$ 2,234,000,000
$

0

67,197,045 None

$

0

$ 894,000,000.00 None

$

0

$

2,246,000,000 Warrants

3,207,197,045

1/ In consideration for the guarantee, Treasury received $4.03 billion of preferred stock, which pays 8% interest.
2/ Treasury made three separate investments in Citigroup Inc. ("Citigroup") under CPP, TIP, and AGP for a total of $49 billion. On 6/9/2009, Treasury entered into an agreement with Citigroup to exchange all of Treasury’s investments. On 7/30/2009, Treasury exchanged all of its Fixed Rate Cumulative Perpetual Preferred Stock Series G (AGP Shares), received as premium with the AGP agreement, “dollar for dollar” for Trust Preferred
Securities.
3/ On 12/23/2009, Treasury entered into a Termination Agreement with the other parties to the Master Agreement which served to terminate Treasury’s guarantee and obligations under the Master Agreement. In connection with the early termination of the guarantee, Treasury agreed to cancel $1.8 billion of the AGP Trust Preferred Securities, and the Federal Deposit Insurance Corporation (FDIC) and Treasury agreed that, subject to the
conditions set out in the Termination Agreement, the FDIC may transfer $800 million of Trust Preferred Securities to Treasury at the close of Citigroup’s participation in the FDIC’s Temporary Liquidity Guarantee Program.
4/ On 9/29/2010, Treasury entered into an agreement with Citigroup Inc. to exchange $2,234,000,000 in aggregate liquidation preference of its trust preferred securities for $2,246,000,000 in aggregate liquidation preference of trust preferred securities with certain modified terms. At the time of exchange, Citigroup Inc. paid the outstanding accrued and unpaid dividends.
5/ On 9/30/2010, Treasury entered into underwritten offering of the trust preferred securities, the gross proceeds of which do not include accumulated and unpaid distributions from the date of the exchange through the closing date.
6/ 12/28/2012, as contemplated by the Termination Agreement and the Letter Agreement dated 12/23/2009, between Treasury and the Federal Deposit Insurance Corporation (FDIC), Treasury received from the FDIC, Citigroup Inc. trust preferred securities in aggregate liquidation preference equal to $800 million and approximately $183 million in dividend and interest payments from those securities.
7/ On 2/4/2013, Treasury exchanged $800 million in Citigroup Capital XXXIII Trust Preferred Securities (TruPs) for $894 million in Citigroup subordinated notes pursuant to an agreement between Citigroup and Treasury executed on 2/4/2013. Accrued interest on the TruPs was received at the time of the exchange.
8/ On 2/8/2013, Treasury completed the sale of its Citigroup subordinated notes for $894 million plus accrued interest, pursuant to an underwriting agreement executed on 2/8/2012.

53

AMERICAN INTERNATIONAL GROUP, INC. (AIG) INVESTMENT PROGRAM
(formerly referred to as Systemically Significant Failing Institutions Program)
Seller
Note

Date

1

11/25/2008

2, 3

4/17/2009

Name of Institution
AIG

Purchase Details
City
New York

AIG

New York

State

Transaction
Type

NY

Purchase

Preferred Stock w/ Warrants
(Series D)

Purchase

Preferred Stock w/ Warrants
(Series F)

NY

Investment Description

Exchange/Transfer Details

Investment Amount
$

Pricing Mechanism

40,000,000,000

$

29,835,000,000

$

69,835,000,000

Par
Par

2

Date

Transaction Type

4/17/2009

Exchange

Pricing
Mechanism

Amount

Investment Description
Preferred Stock w/ Warrants
(Series E)

1

$

40,000,000,000

Par

See table below for exchange/transfer details in connection with the recapitalization conducted on 1/14/2011.
Final Disposition

TOTAL

Date

Investment

Transaction Type

3/1/2013

Warrants (Series D)

Repurchase

$

25,150,923.10

3/1/2013

Warrants (Series F)

Repurchase

$

5,767.50

Total Warrant Proceeds

$

Proceeds

25,156,690.60

1/ On 4/17/2009, Treasury exchanged its Series D Fixed Rate Cumulative Preferred Shares for Series E Fixed Rate Non-Cumulative Preferred Shares with no change to Treasury's initial investment amount. In addition, in order for AIG to fully redeem the Series E Preferred Shares, it had an additional obligation to Treasury of $1,604,576,000 to reflect the cumulative
unpaid dividends for the Series D Preferred Shares due to Treasury through and including the exchange date.
2/ The investment amount reflected Treasury's commitment to invest up to $30 billion less a reduction of $165 million representing retention payments AIG Financial Products made to its employees in March 2009.
3/ This transaction does not include AIG's commitment fee of an additional $165 million paid from its operating income over the life of the facility. A $55 million payment was received by Treasury on 12/17/2010. The remaining $110 million payment was received by Treasury on 05/27/2011.

AIG POST-RECAPITALIZATION
Recapitalization

Note

Date

Investment Description

Treasury Holdings Post-Recapitalization

Transaction Type
Exchange

Pricing Mechanism
Par

Investment Description
Preferred Stock (Series G)

AIA Preferred Units
4

1/14/2011

Preferred Stock (Series F)

Exchange

Exchange

1/14/2011

Preferred Stock (Series E)

1/14/2011

Common Stock (non-TARP)

Exchange

Transfer

$

$

2,000,000,000

16,916,603,568

$

3,375,328,432

167,623,733

924,546,133

N/A

6

Date

Amount / Shares

7

N/A

ALICO Junior Preferred Interests

5

Final Disposition

Common Stock

562,868,096

7

Proceeds 8

Transaction Type

Pricing Mechanism

5/27/2011

Cancellation

$

2/14/2011

Payment

$

185,726,192

-

N/A
Par

3/8/2011

Payment

$

5,511,067,614

Par

3/15/2011

Payment

$

55,833,333

Par

8/17/2011

Payment

$

97,008,351

Par

8/18/2011

Payment

$

2,153,520,000

Par

9/2/2011

Payment

$

55,885,302

Par

11/1/2011

Payment

$

971,506,765

Par

3/8/2012

Payment

$

5,576,121,382

Par

3/15/2012

Payment

$

1,521,632,096

Par

3/22/2012

Payment

$

1,493,250,339

Par

2/14/2011

Payment

$

2,009,932,072

Par

3/8/2011

Payment

$

1,383,888,037

Par

3/15/2012

Payment

$

44,941,843

Par

5/24/2011

Partial Disposition

$

5,800,000,000

N/A

3/8/2012

Partial Disposition

$

6,000,000,008

N/A

5/6/2012

Partial Disposition

$

4,999,999,993

N/A

5/7/2012

Partial Disposition

$

749,999,972

N/A

8/3/2012

Partial Disposition

$

4,999,999,993

N/A

8/6/2012

Partial Disposition

$

750,000,002

N/A

9/10/2012

Partial Disposition

$

17,999,999,973

N/A

9/11/2012

Partial Disposition

$

2,699,999,965

N/A

12/14/2012

Final Disposition

$

7,610,497,570

N/A

Remaining Recap
Investment Amount,
Shares, or Equity %
$

0

10

$

0

8

$

0

8

1,455,037,962

9

77%
1,248,141,410

11

70%
1,084,206,984

12

63%
1,059,616,821

12

61%
895,682,395

13

55%
871,092,231

13

53%
317,246,078

14

22%
234,169,156

14

16%
234,169,156

15

0%

Footnotes appear on following page.

54

4/ On 1/14/2011, (A) Treasury exchanged $27,835,000,000 of Treasury's investment in AIG's Fixed Rate Non-Cumulative Perpetual Preferred Stock (Series F) which is equal to the amount funded (including amounts drawn at closing) under the Series F equity capital facility, for (i) the transferred SPV preferred interests and (ii) 167,623,733 shares of AIG Common Stock, and
(B) Treasury exchanged $2,000,000,000 of undrawn Series F for 20,000 shares of preferred stock under the new Series G Cumulative Mandatory Convertible Preferred Stock equity capital facility under which AIG has the right to draw up to $2,000,000,000.
5/ On 1/14/2011, Treasury exchanged an amount equivalent to the $40 billion initial investment plus capitalized interest from the April 2009 exchange (see note 1 above) of Fixed Rate Non-Cumulative Perpetual Preferred Stock (Series E) for 924,546,133 shares of AIG Common Stock.
6/ On 1/14/2011, Treasury received 562,868,096 shares of AIG Common Stock from the AIG Credit Facility Trust, which trust was established in connection with the credit facility between AIG and the Federal Reserve Bank of New York. This credit facility was repaid and terminated pursuant to this recapitalization transaction. The trust had received 562,868,096 shares of
AIG common stock in exchange for AIG's Series C Perpetual, Convertible Participating Preferred Stock, which was previously held by the trust for the benefit of the U.S. Treasury.
7/ The amount of Treasury's AIA Preferred Units and ALICO Junior Preferred Interests holdings do not reflect preferred returns on the securities that accrue quarterly.
8/ Proceeds include amounts applied to pay (i) accrued preferred returns and (ii) redeem the outstanding liquidation amount.
9/ On 5/27/2011, Treasury completed the sale of 200,000,000 shares of common stock at $29.00 per share for total proceeds of $5,800,000,000, pursuant to an underwriting agreement executed on 05/24/2011.
10/ On 5/27/2011, pursuant to the terms of the agreements governing the Preferred Stock (Series G), the available amount of the Preferred Stock (Series G) was reduced to $0 as a result of AIG’s primary offering of its common stock and the Preferred Stock (Series G) was cancelled.
11/ On 3/13/2012, Treasury completed the sale of 206,896,552 shares of common stock at $29.00 per share for total proceeds of $6,000,000,008, pursuant to an underwriting agreement executed on 3/8/2012.
12/ On 5/10/2012, Treasury completed the sale of 188,524,589 shares of common stock at $30.50 per share for total proceeds of $5,749,999,965, pursuant to an underwriting agreement executed on 5/6/2012.
13/ On 8/8/2012, Treasury completed the sale of 188,524,590 shares of common stock at $30.50 per share for total proceeds of $5,749,999,995, pursuant to an underwriting agreement executed on 8/3/2012.
14/ On 9/14/2012, Treasury completed the sale of 636,923,075 shares of common stock at $32.50 per share for total proceeds of $20,699,999,938, pursuant to an underwriting agreement executed on 9/10/2012.
15/ On 12/14/2012, Treasury completed the sale of 234,169,156 shares of common stock at $32.50 per share for total proceeds of $7,610,497,570, pursuant to an underwriting agreement executed on 12/10/2012.

55

CREDIT MARKET PROGRAMS
TERM ASSET-BACKED SECURITIES LOAN FACILITY
Seller
Footnote

1

Date

3/3/2009

Name of Institution

TALF LLC

City

Wilmington

State

DE

Transaction
Type

Purchase

Investment Description

Debt Obligation w/ Additional Note

Investment Amount

$

20,000,000,000

Pricing Mechanism

Adjusted Investment
Date
Amount
2
7/19/2010
$
4,300,000,000
6/28/2012

3

1/15/2013

4

$

1,400,000,000

$

100,000,000

Final Investment Amount

$

N/A

Total Investment Amount $

100,000,000

100,000,000

Repayment 5
Description

Date

Amount

2/6/2013

Principal Repayment

$

100,000,000

2/6/2013
3/6/2013
4/4/2013
5/6/2013
6/6/2013
7/5/2013
8/6/2013
9/6/2013
10/4/2013
11/6/2013
12/5/2013
1/7/2014
2/6/2014
3/6/2014
4/4/2014
5/6/2014
6/5/2014
7/7/2014
8/6/2014
9/5/2014
10/6/2014

Contingent Interest Proceeds
Contingent Interest Proceeds
Contingent Interest Proceeds
Contingent Interest Proceeds
Contingent Interest Proceeds
Contingent Interest Proceeds
Contingent Interest Proceeds
Contingent Interest Proceeds
Contingent Interest Proceeds
Contingent Interest Proceeds
Contingent Interest Proceeds
Contingent Interest Proceeds
Contingent Interest Proceeds
Contingent Interest Proceeds
Contingent Interest Proceeds
Contingent Interest Proceeds
Contingent Interest Proceeds
Contingent Interest Proceeds
Contingent Interest Proceeds
Contingent Interest Proceeds
Contingent Interest Proceeds

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

212,829,610
97,594,053
6,069,968
4,419,259
96,496,772
11,799,670
66,072,965
74,797,684
1,114,074
933,181
1,102,424
1,026,569
1,107,574
1,225,983
11,597,602
1,055,556
1,343,150
27,005,139
14,059,971
262,036
17,394,583

11/6/2014

Contingent Interest Proceeds

$

21,835,385

$

771,143,209

Total Repayment Amount 5

1/ The loan was funded through TALF LLC, a special purpose vehicle created by The Federal Reserve Bank of New York ("FRBNY"). The amount of $20,000,000,000 represents the maximum loan amount. The loan will be incrementally funded.
2/ On 7/19/2010, Treasury, the FRBNY and TALF LLC entered into an amendment of the credit agreement previously entered into on 3/3/2009, which amendment reduced Treasury's maximum loan amount to $4,300,000,000.
3/ On 6/28/2012, Treasury, the FRBNY and TALF LLC entered into an amendment of the credit agreement previously amended 7/19/2010, which reduced Treasury's maximum loan amount to $1,400,000,000.
4/ On 1/15/2013, Treasury, the FRBNY and TALF LLC entered into an amendment that stated that, due to the fact that the accumulated fees collected through TALF exceed the total principal amount of TALF loans outstanding, Treasury’s commitment of TARP funds to provide credit protection is no longer necessary.
5/ Repayment amounts do not include accrued interest proceeds received on 2/6/2013, which are reflected on the Dividends & Interest Report.

56

CREDIT MARKET PROGRAMS
SBA 7a SECURITIES PURCHASE PROGRAM
Purchase Details 1

Date

3/19/2010
3/19/2010
3/19/2010
4/8/2010
4/8/2010
5/11/2010
5/11/2010
5/11/2010
5/25/2010
5/25/2010
6/17/2010
6/17/2010
7/14/2010
7/14/2010
7/14/2010
7/29/2010
7/29/2010
8/17/2010
8/17/2010
8/17/2010
8/31/2010
8/31/2010
8/31/2010
9/14/2010
9/14/2010
9/14/2010
9/14/2010
9/28/2010
9/28/2010
9/28/2010
9/28/2010

Investment Description
Floating Rate SBA 7a security due 2025
Floating Rate SBA 7a security due 2022
Floating Rate SBA 7a security due 2022
Floating Rate SBA 7a security due 2034
Floating Rate SBA 7a security due 2016
Floating Rate SBA 7a security due 2020
Floating Rate SBA 7a security due 2035
Floating Rate SBA 7a security due 2033
Floating Rate SBA 7a security due 2029
Floating Rate SBA 7a security due 2033
Floating Rate SBA 7a security due 2020
Floating Rate SBA 7a security due 2034
Floating Rate SBA 7a security due 2020
Floating Rate SBA 7a security due 2025
Floating Rate SBA 7a security due 2034
Floating Rate SBA 7a security due 2017
Floating Rate SBA 7a security due 2034
Floating Rate SBA 7a security due 2020
Floating Rate SBA 7a security due 2019
Floating Rate SBA 7a security due 2020
Floating Rate SBA 7a security due 2020
Floating Rate SBA 7a security due 2024
Floating Rate SBA 7a security due 2020
Floating Rate SBA 7a security due 2020
Floating Rate SBA 7a security due 2021
Floating Rate SBA 7a security due 2029
Floating Rate SBA 7a security due 2026
Floating Rate SBA 7a security due 2035
Floating Rate SBA 7a security due 2034
Floating Rate SBA 7a security due 2034
Floating Rate SBA 7a security due 2035
Total Purchase Face Amount

Settlement Details

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Purchase Face
Amount 3
4,070,000
7,617,617
8,030,000
23,500,000
8,900,014
10,751,382
12,898,996
8,744,333
8,417,817
17,119,972
34,441,059
28,209,085
6,004,156
6,860,835
13,183,361
2,598,386
9,719,455
8,279,048
5,000,000
10,000,000
9,272,482
10,350,000
6,900,000
8,902,230
8,050,000
5,750,000
5,741,753
3,450,000
11,482,421
13,402,491
14,950,000

$

332,596,893

Pricing Mechanism
107.75
109
108.875
110.502
107.5
106.806
109.42
110.798
110.125
109.553
110.785
112.028
106.625
108.505
111.86
108.4375
106.75
110.198
110.088
110.821
110.515
112.476
105.875
111.584
110.759
106.5
110.5
110.875
113.838
113.9
114.006

TBA or
PMF3
-

Investment Amount
Settlement Date
3/24/2010
3/24/2010
3/24/2010
5/28/2010
4/30/2010
6/30/2010
6/30/2010
6/30/2010
7/30/2010
7/30/2010
8/30/2010
8/30/2010
9/30/2010
9/30/2010
9/30/2010
9/30/2010
10/29/2010
9/30/2010
10/29/2010
10/29/2010
9/29/2010
10/29/2010
11/30/2010
10/29/2010
11/30/2010
11/30/2010
11/30/2010
11/30/2010
12/30/2010
11/30/2010
12/30/2010

TOTAL INVESTMENT AMOUNT

Final Disposition

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Senior Security
Proceeds 4
2,184
4,130
4,348
12,983
4,783
5,741
7,057
4,844
4,635
9,377
19,077
15,801
3,200
3,722
7,373
1,408
5,187
4,561
2,752
5,541
5,123
5,820
3,652
4,966
4,458
3,061
3,172
1,912
6,535
7,632
8,521

Total Senior Security Proceeds $

183,555

2, 3

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

$

4,377,249
8,279,156
8,716,265
26,041,643
9,598,523
11,511,052
14,151,229
9,717,173
9,294,363
18,801,712
38,273,995
31,693,810
6,416,804
7,462,726
14,789,302
2,826,678
10,394,984
9,150,989
5,520,652
11,115,031
10,277,319
11,672,766
7,319,688
9,962,039
8,940,780
6,134,172
6,361,173
3,834,428
13,109,070
15,308,612
17,092,069

368,145,452

TBA or
3
PMF
-

Trade Date
6/21/2011
10/19/2011
6/21/2011
6/7/2011
6/7/2011
6/7/2011
6/7/2011
6/7/2011
6/7/2011
9/20/2011
6/21/2011
9/20/2011
6/21/2011
10/19/2011
6/21/2011
1/24/2012
6/21/2011
9/20/2011
10/19/2011
10/19/2011
9/20/2011
10/19/2011
1/24/2012
1/24/2012
1/24/2012
1/24/2012
1/24/2012
10/19/2011
1/24/2012
10/19/2011
1/24/2012

PMF6
-

Purchase Face
Amount 3
$
4,070,000
$
7,617,617
$
8,030,000
$
23,500,000
$
8,900,014
$
10,751,382
$
12,898,996
$
8,744,333
$
8,417,817
$
17,119,972
$
34,441,059
$
28,209,085
$
6,004,156
$
6,860,835
$
13,183,361
$
2,598,386
$
9,719,455
$
8,279,048
$
5,000,000
$
10,000,000
$
9,272,482
$
10,350,000
$
6,900,000
$
8,902,230
$
8,050,000
$
5,750,000
$
5,741,753
$
3,450,000
$
11,482,421
$
13,402,491
$
14,950,000

Life-to-date
Current Face
Principal Received
Disposition
1, 8
Amount 6, 8
Amount 5, 6
$
3,151,186 $
902,633 $
3,457,746
$
5,891,602 $
1,685,710 $
6,462,972
$
5,964,013 $
2,022,652 $
6,555,383
$
22,350,367 $
1,149,633 $
25,039,989
$
6,542,218 $
2,357,796 $
7,045,774
$
9,819,270 $
932,112 $
10,550,917
$
12,570,392 $
328,604 $
13,886,504
$
8,483,188 $
261,145 $
9,482,247
$
8,171,159 $
246,658 $
8,985,818
$
15,030,712 $
2,089,260 $
16,658,561
$
32,656,125 $
1,784,934 $
36,072,056
$
25,930,433 $
2,278,652 $
29,142,474
$
5,656,049 $
348,107 $
6,051,772
$
6,520,875 $
339,960 $
7,105,304
$
12,704,841 $
478,520 $
14,182,379
$
1,903,407 $
694,979 $
2,052,702
$
9,531,446 $
188,009 $
10,223,264
$
6,425,217 $
1,853,831 $
7,078,089
$
4,580,543 $
419,457 $
5,029,356
$
9,030,539 $
969,461 $
9,994,806
$
8,403,846 $
868,636 $
9,230,008
$
10,099,555 $
250,445 $
11,314,651
$
6,236,800 $
663,200 $
6,556,341
$
7,503,681 $
1,398,549 $
8,269,277
$
7,053,867 $
996,133 $
7,703,610
$
5,473,724 $
276,276 $
5,764,858
$
4,307,881 $
1,433,872 $
4,693,918
$
3,367,168 $
82,832 $
3,698,411
$
10,592,775 $
889,646 $
11,818,944
$
12,963,737 $
438,754 $
14,433,039
$
14,562,161 $
387,839 $
16,383,544
Disposition Proceeds

TOTAL PROGRAM PROCEEDS TO DATE7 $

$

334,924,711

376,748,302

1/ The amortizing principal and interest payments are reported on the monthly Dividends and Interest Report available at www.FinancialStability.gov.
2/ Investment Amount is stated after applying the appropriate month's factor and includes accrued interest paid at settlement, if applicable.
3/ If a purchase is listed as TBA, or To-Be-Announced, the underlying loans in the SBA Pool have yet to come to market, and the TBA pricing mechanism, purchase face amount, investment amount and senior security proceeds will be adjusted within the variance permitted under the program terms. If a
purchase is listed as PMF, or Prior-Month-Factor, the trade was made prior to the applicable month's factor being published and the SBA 7a security and senior security are priced according to the prior-month's factor. The PMF investment amount and senior security proceeds will be adjusted after publication
of the applicable month's factor (on or about the 11th business day of each month).
4/ In order to satisfy the requirements under Section 113 of the Emergency Economic Stabilization Act of 2008, Treasury will acquire a senior indebtedness instrument (a Senior Security) from the seller of each respective SBA 7a Security. Each Senior Security will (i) have an aggregate principal amount equal
to the product of (A) 0.05% and (B) the Investment Amount (excluding accrued interest) paid by Treasury for the respective SBA 7a Security, and (ii) at the option of the respective seller, may be redeemed at par value immediately upon issuance, or remain outstanding with the terms and conditions as set forth
in the Master Purchase Agreement.
5/ Disposition Amount is stated after applying the appropriate month's factor and includes accrued interest received at settlement, if applicable. If the disposition is listed as PMF, the disposition amount will be adjusted after publication of the applicable month's factor.
6/ If a disposition is listed as PMF, or Prior-Month-Factor, the trade was made prior to the applicable month's factor being published and the SBA 7a security is priced according to the prior-month's factor. The PMF disposition amount will be adjusted after publication of the applicable month's factor (on or about
the 11th business day of each month).
7/ Total Program Proceeds To Date includes life-to-date disposition proceeds, life-to-date principal received, life-to-date interest received, and senior security proceeds (excluding accruals).
8/ The sum of Current Face Amount and Life-to-date Principal Received will equal Purchase Face Amount for CUSIPs that were originally purchased as TBAs only after the applicable month's factor has been published and trailing principal & interest payments have been received.

57

CREDIT MARKET PROGRAMS
LEGACY SECURITIES PUBLIC-PRIVATE INVESTMENT PROGRAM (S-PPIP)
Preliminary Adjusted
Seller

Footnote

Date

1

9/30/2009

2

1

9/30/2009

9/30/2009

Name of Institution
UST/TCW Senior Mortgage Securities Fund, L.P.

UST/TCW Senior Mortgage Securities Fund, L.P.

Invesco Legacy Securities Master Fund, L.P.

Commitment

City

State

Transaction
Type

Wilmington

DE

Purchase

Wilmington

Wilmington

DE

DE

Purchase

Purchase

Investment Description
Membership Interest

Debt Obligation w/ Contingent Proceeds

Membership Interest

Commitment
Amount
$

$

$

1,111,111,111

2,222,222,222

1,111,111,111

Pricing
Mechanism

Date

Par

1/4/2010

Par

Par

1/4/2010

3

Amount
4 $

4 $

3/22/2010 6 $

156,250,000

200,000,000

1,244,437,500

Final Investment
Final Commitment Amount

Date
1/4/2010

1/4/2010

7/16/2010

7

Amount

Amount
4

4

$

$

$

156,250,000

200,000,000

856,000,000

9

Amount
$

$

$

156,250,000

200,000,000

580,960,000

Capital Repayment Details
Repayment
Date
1/15/2010

9/30/2009

Invesco Legacy Securities Master Fund, L.P.

Wilmington

DE

Purchase

Debt Obligation w/ Contingent Proceeds

$

2,222,222,222

Par

3/22/2010 6 $

2,488,875,000

9/26/2011 8 $

1,161,920,000

$

1,161,920,000

$

156,250,000

Amount
$

1/11/2010

$

34,000,000

$

1/12/2010

$

166,000,000

$

Description
0

0

Contingent Proceeds

2,444,347

$

578,515,653 Membership Interest

4/15/2010

$

3,533,199

$

574,982,454 Membership Interest

9/15/2010

$

30,011,187

$

544,971,267 Membership Interest

11/15/2010

$

66,463,982

$

478,507,285 Membership Interest

12/14/2010

$

15,844,536

$

462,662,749 Membership Interest

1/14/2011

$

13,677,726

$

448,985,023 Membership Interest

2/14/2011

$

48,523,845

$

400,461,178 Membership Interest

3/14/2011

$

68,765,544

$

331,695,634 Membership Interest

4/14/2011

$

77,704,254

$

253,991,380 Membership Interest

5/20/2011

$

28,883,733

$

225,107,647 Membership Interest

6/14/2011

$

9,129,709

$

215,977,938 Membership Interest

7/15/2011

$

31,061,747

$

184,916,192 Membership Interest

8/12/2011

$

10,381,214

$

174,534,977 Membership Interest

10/17/2011

$

6,230,731

$

168,304,246 Membership Interest

12/14/2011

$

1,183,959

$

167,120,288 Membership Interest

1/17/2012

$

1,096,185

$

166,024,103 Membership Interest

2/14/2012

$

1,601,688

$

164,422,415 Membership Interest

3/14/2012

$

3,035,546

$

161,386,870 Membership Interest

161,386,870

$

2/18/2010

$

4,888,718

$

4/15/2010

$

7,066,434

$

9/15/2010

$

60,022,674

$

11/15/2010

$

132,928,628

$

12/14/2010

$

31,689,230

$

1/14/2010

$

27,355,590

$

2/14/2011

$

92,300,138

$

3/14/2011

$

128,027,536

$

4/14/2011

$

155,409,286

$

5/20/2011

$

75,085,485

$

6/14/2011

$

18,259,513

$

7/15/2011

$

62,979,809

$

8/12/2011

$

20,762,532

$

10/17/2011

$

37,384,574

$

12/14/2011

$

7,103,787

$

1/17/2012

$

6,577,144

$

2/14/2012

$

9,610,173

$

Description

Proceeds

5

1/29/2010

Distribution

2/24/2010

Final Distribution

1/29/2010

Distribution

2/24/2010

Final Distribution

3/29/2012

Distribution

8/9/2012

Distribution

9/28/2012

Final Distribution

6/4/2013

Adjusted Distribution

7/8/2013

Distribution

3/29/2012

Distribution

5

$

20,091,872

$

48,922

Debt Obligation w/ Contingent
166,000,000 Proceeds

$

$

Distribution or Disposition

Date

Membership Interest

2/18/2010

3/29/2012

2

Investment After Capital Repayment

Repayment Amount

0

Membership Interest

Debt Obligation w/
1,157,031,282 Proceeds
Debt Obligation w/
1,149,964,848 Proceeds
Debt Obligation w/
1,089,942,174 Proceeds
Debt Obligation w/
957,013,546 Proceeds
Debt Obligation w/
925,324,316 Proceeds
Debt Obligation w/
897,968,726 Proceeds
Debt Obligation w/
805,668,588 Proceeds
Debt Obligation w/
677,641,052 Proceeds
Debt Obligation w/
522,231,766 Proceeds
Debt Obligation w/
447,146,281 Proceeds
Debt Obligation w/
428,886,768 Proceeds
Debt Obligation w/
365,906,960 Proceeds
Debt Obligation w/
345,144,428 Proceeds
Debt Obligation w/
307,759,854 Proceeds
Debt Obligation w/
300,656,067 Proceeds
Debt Obligation w/
294,078,924 Proceeds
Debt Obligation w/
284,468,750 Proceeds

5
5

$

502,302

$

1,223

$

56,390,209

$

1,056,751

$

18,772

$

69,399

$

64,444

$

3,434,460

10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10

10

5
5
5
5, 13

5, 14

Contingent
Contingent
Contingent
Contingent
Contingent
Contingent
Contingent
Contingent
Contingent
Contingent
Contingent
Contingent
Contingent
Contingent
Contingent
Contingent
Contingent
5

58

Preliminary Adjusted
Seller

Footnote

Date

Name of Institution

Commitment

City

State

Transaction
Type

Commitment
Amount

Investment Description

Pricing
Mechanism

Date

3

Amount

Final Investment
Final Commitment Amount

Date

7

Amount

Amount

9

Amount

Capital Repayment Details
Repayment
Date

3/14/2012

1

2

1

10/1/2009

10/1/2009

10/2/2009

Wellington Management Legacy Securities PPIF Master Fund, LP

Wellington Management Legacy Securities PPIF Master Fund, LP

AllianceBernstein Legacy Securities Master Fund, L.P.

Wilmington

Wilmington

Wilmington

DE

DE

DE

Purchase

Purchase

Purchase

Membership Interest

Debt Obligation w/ Contingent Proceeds

Membership Interest

$

$

$

1,111,111,111

2,222,222,222

1,111,111,111

Par

Par

Par

3/22/2010 6 $

3/22/2010 6 $

3/22/2010 6 $

1,262,037,500

2,524,075,000

1,244,437,500

7/16/2010

7/16/2010

7/16/2010

$

$

$

1,149,487,000

2,298,974,000

1,150,423,500

$

$

$

1,149,487,000

2,298,974,000

1,064,141,738

AllianceBernstein Legacy Securities Master Fund, L.P.

Wilmington

DE

Purchase

Debt Obligation w/ Contingent Proceeds

$

2,222,222,222

Par

3/22/2010 6 $

2,488,875,000

7/16/2010

$

2,300,847,000

12 $

2,128,000,000

10/2/2009

Blackrock PPIF, L.P.

Wilmington

DE

Purchase

Membership Interest

$

1,111,111,111

Par

3/22/2010 6 $

1,244,437,500

7/16/2010

$

694,980,000

$

528,184,800

284,468,750

$

Description

0

$

1,086,987,313 Membership Interest

9/17/2012

$

152,499,238

$

934,488,075 Membership Interest

1/15/2013

$

254,581,112

$

679,906,963 Membership Interest

2/13/2013

$

436,447,818

$

243,459,145 Membership Interest

3/13/2013

$

243,459,145

$

6/26/2012

$

125,000,000

$

9/17/2012

$

305,000,000

$

12/6/2012

$

800,000,000

$

12/21/2012

$

630,000,000

$

1/15/2013

$

97,494,310

$

1/24/2013

$

341,479,690

$

0

Membership Interest

Debt Obligation w/
2,173,974,000 Proceeds
Debt Obligation w/
1,868,974,000 Proceeds
Debt Obligation w/
1,068,974,000 Proceeds
Debt Obligation w/
438,974,000 Proceeds
Debt Obligation w/
341,479,690 Proceeds

712,284

$

1,063,385,410 Membership Interest

$

1,056,669,083 Membership Interest
1,049,550,694 Membership Interest

4/14/2011

$

7,118,388

$

5/14/2012

$

39,999,800

$

1,009,550,894 Membership Interest
722,452,330 Membership Interest

6/14/2012

$

287,098,565

$

7/16/2012

$

68,749,656

$

653,702,674 Membership Interest

361,248,194

$

292,454,480 Membership Interest

5/16/2011

$

292,454,480

30,244,575

$

$

6/14/2011

$

88,087

$

5/3/2012

$

80,000,000

$

5/14/2012

$

30,000,000

$

5/23/2012

$

500,000,000

$

6/14/2012

$

44,200,000

$

6/25/2012

$

120,000,000

$

7/16/2012

$

17,500,000

$

7/27/2012

$

450,000,000

$

8/14/2012

$

272,500,000

$

8/14/2012

$

$

583,467,339

$

-

7/8/2013

Distribution

5, 13

5, 14

469

$

1,735

$

1,611

10
10
10

10

3/13/2013
7/11/2013

Distribution
Distribution

5
5, 11

$

479,509,240

$

2,802,754

4/17/2013

Distribution

7/11/2013

Distribution

8/30/2012

Distribution

9/12/2012

Distribution

9/19/2012

Distribution

5, 11
5, 11

$

16,195,771

$

69,932

$

75,278,664

10
10
10
10
10
10
10
10

- Membership Interest 10

Debt Obligation w/
2,097,755,425 Proceeds
Debt Obligation w/
2,097,667,339 Proceeds
Debt Obligation w/
2,017,667,339 Proceeds
Debt Obligation w/
1,987,667,339 Proceeds
Debt Obligation w/
1,487,667,339 Proceeds
Debt Obligation w/
1,443,467,339 Proceeds
Debt Obligation w/
1,323,467,339 Proceeds
Debt Obligation w/
1,305,967,339 Proceeds
Debt Obligation w/
855,967,339 Proceeds
Debt Obligation w/
583,467,339 Proceeds

Adjusted Distribution

40,556

$

10

- Contingent Proceeds

6,716,327

$

6/4/2013

5

Contingent

$

$

Final Distribution

Contingent

$

3/14/2011

9/28/2012

$

Contingent

1,064,097,694 Membership Interest

2/14/2011

Proceeds

5

Distribution

Contingent

$

$

Description

8/9/2012

Contingent

44,043

1/15/2010

Distribution or Disposition

Date

Contingent Proceeds

62,499,688

8/22/2012

1

$

Amount

$

8/30/2012

10/2/2009

Repayment Amount

7/16/2012

8/14/2012

2

Investment After Capital Repayment

5, 11
5, 11
5, 11
5, 11

10/1/2012

Distribution

12/21/2012

Distribution

8/13/2013

Distribution Refund

5, 11

$

79,071,633

$

106,300,357

$

25,909,972

$

678,683

$

(18,405)

Contingent
Contingent
Contingent
Contingent
Contingent
Contingent
Contingent
Contingent
Contingent
Contingent

Contingent Proceeds

90,269,076

$

437,915,724 Membership Interest

9/17/2012

$

8,833,632

$

429,082,092 Membership Interest

10/15/2012

$

10,055,653

$

419,026,439 Membership Interest

5, 11

10/3/2012

Distribution

12/21/2012

Distribution

8/13/2013

Distribution Refund

5, 11

$

12,012,957

$

16,967

$

(460)

10
10
10

59

Preliminary Adjusted
Seller

Footnote

Date

Name of Institution

Commitment

City

State

Transaction
Type

Commitment
Amount

Investment Description

Pricing
Mechanism

Date

3

Amount

Final Investment
Final Commitment Amount

Date

7

Amount

Amount

9

Amount

Capital Repayment Details
Repayment
Date

11/5/2012

2

1

10/2/2009

10/30/2009

Blackrock PPIF, L.P.

AG GECC PPIF Master Fund, L.P.                                              

Wilmington

Wilmington

DE

DE

Purchase

Purchase

Debt Obligation w/ Contingent Proceeds

Membership Interest

$

$

2,222,222,222

1,111,111,111

Par

Par

3/22/2010 6 $

3/22/2010 6 $

2,488,875,000

1,271,337,500

7/16/2010

7/16/2010

$

$

1,389,960,000

1,243,275,000

$

$

1,053,000,000

1,117,399,170

7/31/2012

10/30/2009

AG GECC PPIF Master Fund, L.P.

Wilmington

DE

Purchase

Debt Obligation w/ Contingent Proceeds

$

2,222,222,222

Par

3/22/2010 6 $

2,542,675,000

7/16/2010

$

2,486,550,000

$

2,234,798,340

11/4/2009

RLJ Western Asset Public/Private Master Fund, L.P.

Wilmington

DE

Purchase

Membership Interest

$

1,111,111,111

Par

3/22/2010 6 $

1,244,437,500

7/16/2010

$

620,578,258

$

620,578,258

$

$

419,026,439

Amount

$

175,000,000

$

$

5,539,055

$

8/31/2012

$

16,000,000

$

9/17/2012

$

1,667,352

$

9/28/2012

$

35,000,000

$

10/15/2012

$

25,334,218

$

10/18/2012

$

794,459,374

$

Description

Debt Obligation w/
878,000,000 Proceeds
Debt Obligation w/
872,460,945 Proceeds
Debt Obligation w/
856,460,945 Proceeds
Debt Obligation w/
854,793,592 Proceeds
Debt Obligation w/
819,793,592 Proceeds
Debt Obligation w/
794,459,374 Proceeds

- Contingent Proceeds

$

99,462,003

$

930,837,603 Membership Interest

$

74,999,625

$

855,837,978 Membership Interest

7/16/2012

$

18,749,906

$

837,088,072 Membership Interest

8/14/2012

$

68,399,658

$

768,688,414 Membership Interest

9/17/2012

$

124,999,375

$

643,689,039 Membership Interest

10/15/2012

$

240,673,797

$

403,015,242 Membership Interest

11/15/2012

$

45,764,825

$

357,250,417 Membership Interest

12/14/2012

$

24,588,926

$

332,661,491 Membership Interest

1/15/2013

$

30,470,429

$

302,191,061 Membership Interest

2/14/2013

$

295,328,636

$

6,862,425 Membership Interest

$

3/14/2012

$

198,925,000

$

5/14/2012

$

150,000,000

$

7/16/2012

$

37,500,000

$

8/14/2012

$

136,800,000

$

9/17/2012

$

250,000,000

$

10/15/2012

$

481,350,000

$

11/15/2012

$

274,590,324

$

12/14/2012

$

147,534,295

$

1/15/2013

$

182,823,491

$

3/14/2011

$

$

201,075,230

1,202,957

$

$

11/5/2012

Distribution

12/5/2012

Distribution 5, 11

12/6/2013

Distribution

2/21/2013

Distribution

2/27/2013

Distribution

3/14/2013

Distribution

4/19/2013

Distribution

4/25/2013

Distribution

5/29/2013

Distribution 5, 11

9/30/2014

Final Distribution

12/8/2017

Final Distribution

4/19/2013

Distribution

4/25/2013

Distribution

5/29/2013

Distribution 5, 11

9/30/2014

Final Distribution

12/8/2017

Final Distribution

5, 11

57,378,964

$

1,609,739

5, 11

$

8,289,431

$

5, 11

1,433,088

$

141,894

$

184,431,858

10
10
10
10
10
10
10
10
10
10
10

- Membership Interest 10

Debt Obligation w/
2,060,598,340 Proceeds
Debt Obligation w/
1,861,673,340 Proceeds
Debt Obligation w/
1,711,673,340 Proceeds
Debt Obligation w/
1,674,173,340 Proceeds
Debt Obligation w/
1,537,373,340 Proceeds
Debt Obligation w/
1,287,373,340 Proceeds
Debt Obligation w/
806,023,340 Proceeds
Debt Obligation w/
531,433,016 Proceeds
Debt Obligation w/
383,898,721 Proceeds
Debt Obligation w/
201,075,230 Proceeds

Distribution

Contingent

5/14/2012

174,200,000

12/6/2013

297,511,708

$

Contingent

3/14/2012

$

Distribution 5, 11

Contingent

1,030,299,606 Membership Interest

2/14/2012

12/5/2012

Proceeds
$

Contingent

$

$

5, 11

Distribution

Contingent

87,099,565

6,862,425

Description

11/5/2012

Contingent

$

$

Distribution or Disposition

Date

- Membership Interest 10

2/14/2012

2/14/2013

1

Repayment Amount

8/14/2012

2/21/2013

2

Investment After Capital Repayment

5, 11
5, 11
5, 11
5, 11
5, 11

5, 11
5, 16

$

20,999,895

$

156,174,219

$

105,620,441

$

42,099,442

$

49,225,244

$

1,748,833

$

510,899

$

17,118,005

$

1,052,497

$

1,230,643

$

41,556

$

12,773

Contingent
Contingent
Contingent
Contingent
Contingent
Contingent
Contingent
Contingent
Contingent
Contingent

- Contingent Proceeds

619,375,301 Membership Interest

5, 11
5, 11

5, 11
5, 16

10

60

Preliminary Adjusted
Seller

Footnote

Date

Name of Institution

Commitment

City

State

Transaction
Type

Commitment
Amount

Investment Description

Pricing
Mechanism

Date

3

Amount

Final Investment
Final Commitment Amount

Date

7

Amount

Amount

9

Amount

Capital Repayment Details
Repayment
Date

RLJ Western Asset Public/Private Master Fund, L.P.

Wilmington

DE

Purchase

Debt Obligation w/ Contingent Proceeds

$

2,222,222,222

Par

3/22/2010 6 $

2,488,875,000

7/16/2010

$

1,241,156,516

$

1,241,000,000

11/25/2009

Marathon Legacy Securities Public-Private Investment Partnership, L.P.

Wilmington

DE

Purchase

Membership Interest

$

1,111,111,111

Par

3/22/2010 6 $

1,244,437,500

7/16/2010

$

474,550,000

$

474,550,000

615,853,465 Membership Interest

8/14/2012

$

104,959,251

$

510,894,215 Membership Interest

9/17/2012

$

72,640,245

$

438,253,970 Membership Interest

9/28/2012

$

180,999,095

$

257,254,875 Membership Interest

10/15/2012

$

134,999,325

$

122,255,550 Membership Interest

11/25/2009

Marathon Legacy Securities Public-Private Investment Partnership, L.P.

Wilmington

DE

Purchase

Debt Obligation w/ Contingent Proceeds

$

2,222,222,222

Par

3/22/2010 6 $

2,488,875,000

7/16/2010

$

949,100,000

$

949,000,000

12/18/2009

Oaktree PPIP Fund, L.P.

Wilmington

DE

Purchase

Membership Interest

$

1,111,111,111

Par

3/22/2010 6 $

1,244,437,500

7/16/2010

$

1,160,784,100

$

555,904,633

122,255,550

$

$

13,531,530

$

7/31/2012

$

618,750,000

$

8/9/2012

$

151,006,173

$

8/14/2012

$

11,008,652

$

8/23/2012

$

160,493,230

$

8/29/2012

$

103,706,836

$

9/17/2012

$

20,637,410

$

$

161,866,170

$

Debt Obligation w/
1,227,468,470 Proceeds
Debt Obligation w/
608,718,470 Proceeds
Debt Obligation w/
457,712,297 Proceeds
Debt Obligation w/
446,703,645 Proceeds
Debt Obligation w/
286,210,415 Proceeds
Debt Obligation w/
182,503,579 Proceeds
Debt Obligation w/
161,866,170 Proceeds

- Contingent Proceeds

$

340,262,914 Membership Interest

12/14/2012

$

40,459,092

$

299,803,821 Membership Interest

1/15/2013

$

10,409,317

$

289,394,504 Membership Interest

1/30/2013

$

219,998,900

$

69,395,604 Membership Interest

2/25/2013

$

39,026,406

$

30,369,198 Membership Interest

11/15/2012

$

119,575,516

$

11/20/2012

$

195,000,000

$

12/14/2012

$

47,755,767

$

1/15/2013

$

62,456,214

$

$

375,212,503

$

10

-

Distribution

11/2/2012

Distribution

12/21/2012

Distribution

12/11/2013

Final Distribution

1/28/2015

Distribution

10/19/2012

Distribution

11/2/2012

Distribution

12/21/2012

Distribution

12/11/2013

Final Distribution

1/28/2015

Distribution

3/25/2013

Distribution

4/16/2013

Distribution

5/16/2013

Distribution

7/11/2013

Distribution

9/5/2013

Distribution

12/27/2013

Distribution

4/16/2013

Distribution

5/16/2013

Distribution

7/11/2013

Distribution

9/5/2013

Distribution

12/27/2013

Distribution

5, 11
5, 11
5, 11

5, 15

$

147,464,888

$

148,749,256

$

549,997

$

75,372

$

61,767

5, 11
5, 11

$

6,789,287

$

5, 11

3,718,769

$

5, 15

5, 11

13,750

$

1,884

$

1,544

10
10
10
10
10
10

- Membership Interest 10

Debt Obligation w/
800,000,000 Proceeds
Debt Obligation w/
680,424,484 Proceeds
Debt Obligation w/
485,424,484 Proceeds
Debt Obligation w/
437,668,717 Proceeds
Debt Obligation w/
375,212,503 Proceeds

5, 11

10/19/2012

Contingent

59,787,459

$

10

Contingent

$

149,000,000

10

Contingent

11/15/2012

$

10

Contingent

400,050,373 Membership Interest

9/17/2012

Proceeds

Contingent

$

$

Description

Contingent

74,499,628

30,369,198

Date

Contingent

$

$

Distribution or Disposition

10

- Membership Interest 10

9/17/2012

1/24/2013

1

$

5/13/2011

3/25/2013

2

Description

$

9/21/2012

1

Amount

3,521,835

10/19/2012

11/4/2009

Repayment Amount
$

4/14/2011

2

Investment After Capital Repayment

5, 11
5, 11
5, 11
5, 11
5, 11
5, 11

$

164,629,827

$

71,462,104

$

38,536,072

$

29,999,850

$

3,999,980

$

5,707,723

Contingent
Contingent
Contingent
Contingent
Contingent

Contingent Proceeds

7/15/2011

$

39,499,803

$

516,404,830 Membership Interest

3/14/2012

$

39,387,753

$

477,017,077 Membership Interest

9/17/2012

$

22,111,961

$

454,905,116 Membership Interest

5, 11
5, 11
5, 11
5, 11
5, 11

$

7,143,340

$

963,411

$

750,004

$

100,001

$

142,168

10
10
10

61

Preliminary Adjusted
Seller

Footnote

Date

Name of Institution

Commitment

City

State

Transaction
Type

Commitment
Amount

Investment Description

Pricing
Mechanism

Date

3

Amount

Final Investment
Final Commitment Amount

Date

7

Amount

Amount

9

Amount

Capital Repayment Details
Repayment
Date

12/18/2009

Oaktree PPIP Fund, L.P.

Wilmington

DE

Purchase

Debt Obligation w/ Contingent Proceeds

$

2,222,222,222

Par

3/22/2010 6 $

2,488,875,000

7/16/2010

$

2,321,568,200

$

1,111,000,000

$

30,000,000,000

FINAL COMMITMENT AMOUNT

$

Amount

Description

$

32,496,972

$

422,408,144 Membership Interest

11/15/2012

$

111,539,536

$

310,868,608 Membership Interest

12/14/2012

$

55,540,026

$

255,328,581 Membership Interest

1/15/2013

$

14,849,910

$

240,478,671 Membership Interest

4/12/2013

$

18,268,328

$

222,210,343 Membership Interest

5/14/2013

$

70,605,973

$

151,604,370 Membership Interest

5/28/2013

$

119,769,362

$

31,835,008 Membership Interest

$

31,835,008

$

7/15/2011

$

79,000,000

$

3/14/2012

$

78,775,901

$

9/17/2012

$

44,224,144

$

10/15/2012

$

64,994,269

$

11/15/2012

$

223,080,187

$

12/14/2012

$

111,080,608

$

1/15/2013

$

89,099,906

$

4/12/2013

$

109,610,516

$

5/14/2013

INITIAL COMMITMENT AMOUNT

Repayment Amount

10/15/2012

6/3/2013

2

Investment After Capital Repayment

$

311,134,469

21,856,403,574

$

Date

Description

10
10
10
10
10
10
5, 11

6/3/2013

Distribution

6/14/2013

Distribution

6/24/2013

Distribution

6/26/2013

Distribution

7/9/2013

Distribution 5, 11

12/12/2013

Final Distribution

5/28/2013

Distribution

6/3/2013

Distribution

6/14/2013

Distribution

6/24/2013

Distribution

6/26/2013

Distribution

7/9/2013

Distribution 5, 11

12/12/2013

Final Distribution

5, 11
5, 11
5, 11

5, 11

$

46,575,750

$

54,999,725

$

27,999,860

$

11,749,941

$

40,974,795

$

539,009

Contingent
Contingent
Contingent
Contingent
Contingent
Contingent
Contingent
Contingent

- Contingent Proceeds

5, 11
5, 11
5, 11
5, 11
5, 11

5, 11

TOTAL DISTRIBUTIONS 5
TOTAL CAPITAL REPAYMENT AMOUNT $

Proceeds

10

- Membership Interest 10

Debt Obligation w/
1,032,000,000 Proceeds
Debt Obligation w/
953,224,099 Proceeds
Debt Obligation w/
908,999,956 Proceeds
Debt Obligation w/
844,005,687 Proceeds
Debt Obligation w/
620,925,500 Proceeds
Debt Obligation w/
509,844,892 Proceeds
Debt Obligation w/
420,744,985 Proceeds
Debt Obligation w/
311,134,469 Proceeds

Distribution or Disposition

$

444,393

$

1,960,289

$

1,375,007

$

700,004

$

293,751

$

1,024,380

$

13,475

$

2,645,693,294

18,625,147,938

1/ The equity amount may be incrementally funded. Commitment amount represents Treasury's maximum obligation if the limited partners other than Treasury fund their maximum equity capital obligations.
2/ The loan may be incrementally funded. Commitment amount represents Treasury's maximum obligation if Treasury and the limited partners other than Treasury fund 100% of their maximum equity obligations.
3/ Adjusted to show Treasury's maximum obligations to a fund.
4/ On 1/4/2010, Treasury and the fund manager entered into a Winding-Up and Liquidation Agreement.
5/ Distributions after capital repayments will be considered profit and are paid pro rata (subject to prior distribution of Contingent Proceeds to Treasury) to the fund's partners, including Treasury, in proportion to their membership interests. These figures exclude pro-rata distributions to Treasury of gross investment proceeds (reported on the Dividends & Interest report), which may be made from time to time in accordance with the terms of the fund's Limited Partnership Agreement.
6/ Following termination of the TCW fund, the $3.33 billion of obligations have been reallocated to the remaining eight funds pursuant to consent letters from Treasury dated as of 3/22/2010. $133 million of maximum equity capital obligation and $267 million of maximum debt obligation were reallocated per fund, after adjustment for the $17.6 million and $26.9 million equity capital reallocations from private investors in the TCW fund to the Wellington fund and the AG GECC fund, respectively. The $356
million of final investment in the TCW fund will remain a part of Treasury's total maximum S-PPIP investment amount.
7/ Amount adjusted to show Treasury's final capital commitment (membership interest) and the maximum amount of Treasury's debt obligation that may be drawn down in accordance with the Loan Agreement.
8/ On 09/26/2011, the General Partner notified Treasury that the Investment Period was terminated in accordance with the Limited Partnership Agreement. As a result, the Final Investment Amount, representing Treasury's debt obligation, has been reduced to the cumulative amount of debt funded.
9/ Cumulative capital drawn at end of the Investment Period.
10/ The Amount is adjusted to reflect pro-rata equity distributions that have been deemed to be capital repayments to Treasury.
11/ Distribution represents a gain on funded capital and is subject to revision pending any additional fundings of the outstanding commitment.
12/ On 08/23/2012, AllianceBernstein agreed to de-obligate its unused debt commitment. The Final Investment Amount represents the cumulative capital drawn as of the de-obligation.
13/ On, 6/5/2013, Invesco Mortgage Recovery Master Fund L.P. made a distribution to Treasury that is the result of adjustments made to positions previously held by the Invesco Legacy Securities Master Fund, L.P. “Partnership”, of which The U.S. Department of the Treasury is a Limited Partner. The adjusted distribution was made 18 months after the Final Distribution on 9/28/2012.
14/ On 7/8/2013, Invesco Mortgage Recovery Master Fund L.P. made a distribution to Treasury arising from the Settlement Agreement between Jefferies LLC and Invesco Advisers, Inc. dated as of 3/20/2013.
15/ On 1/28/2015, Western Asset Management Company made a distribution to Treasury in respect of certain settlement proceeds.
16/ On 12/8/2017, AG GECC PPIF Master Fund, L.P. made a distribution to Treasury in respect of certain settlement proceeds.

62

U.S. Treasury Department
Office of Financial Stability
Troubled Asset Relief Program
Transactions Report - Housing Programs
For Period Ending 12/27/2017
MAKING HOME AFFORDABLE PROGRAM

Servicer Modifying Borrowers' Loans
Date

Name of Institution

03/14/2013 21st Mortgage Corporation

City

Knoxville

Adjustment Details
State

TN

Transaction
Type
Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

Pricing
Mechanism
- N/A

Note

3

Adjustment
Date

CAP Adjustment Amount

09/11/2009

Allstate Mortgage Loans &
Investments, Inc.

Columbia
Ocala

SC
FL

Purchase
Purchase

Financial Instrument for Home Loan Modifications
Financial Instrument for Home Loan Modifications

$
$

100,000 N/A
250,000 N/A

Reason for Adjustment

03/14/2013

$

130,000

$

130,000 Transfer of cap due to servicing transfer

03/25/2013

$

(1)

$

129,999 Updated due to quarterly assessment and reallocation

12/16/2013

$

30,000

$

159,999 Transfer of cap due to servicing transfer

12/23/2013

$

(96)

$

159,903 Updated due to quarterly assessment and reallocation

01/16/2014

$

180,000

$

339,903 Transfer of cap due to servicing transfer

03/26/2014

$

(20)

$

04/16/2014

$

10,000,000

$

10,339,883 Transfer of cap due to servicing transfer

06/16/2014

$

190,000

$

10,529,883 Transfer of cap due to servicing transfer

06/26/2014

$

(3,148)

$

10,526,735 Updated due to quarterly assessment and reallocation

07/29/2014

$

(6,175)

$

10,520,560 Updated due to quarterly assessment and reallocation

08/14/2014

$

50,000

$

10,570,560 Transfer of cap due to servicing transfer

09/16/2014

$

130,000

$

10,700,560 Transfer of cap due to servicing transfer

09/29/2014

$

(2,146)

$

10,698,414 Updated due to quarterly assessment and reallocation

11/14/2014

$

50,000

$

10,748,414 Transfer of cap due to servicing transfer

12/29/2014

$

3,463,801

$

14,212,215 Updated due to quarterly assessment and reallocation

01/15/2015

$

40,000

$

14,252,215 Transfer of cap due to servicing transfer

03/26/2015

$

81,081

$

14,333,296 Updated due to quarterly assessment and reallocation

04/16/2015

$

50,000

$

14,383,296 Transfer of cap due to servicing transfer

04/28/2015

$

(66,521)

$

14,316,775 Updated due to quarterly assessment and reallocation

06/25/2015

$

41,868

$

14,358,643 Updated due to quarterly assessment and reallocation

09/28/2015

$

312,942

$

14,671,585 Updated due to quarterly assessment and reallocation

12/28/2015

$

(60,789)

$

14,610,796 Updated due to quarterly assessment and reallocation

02/25/2016

$

(496,519)

$

14,114,277 Reallocation due to MHA program deobligation

03/28/2016

$

(11,842)

$

14,102,435 Updated due to quarterly assessment and reallocation

05/16/2016

$

3,230,000

$

17,332,435 Transfer of cap due to servicing transfer

05/31/2016

$

(783,708)

$

16,548,727 Updated due to quarterly assessment and reallocation

06/27/2016

$

(410,835)

$

16,137,892 Updated due to quarterly assessment and reallocation

07/27/2016

$

(312,795)

$

15,825,097 Updated due to quarterly assessment and reallocation

09/28/2016

$

(78,149)

$

15,746,948 Updated due to quarterly assessment and reallocation

10/25/2016

$

89,687

$

15,836,635 Updated due to quarterly assessment and reallocation

-

$

15,836,635 Updated due to quarterly assessment and reallocation

(4,440)

$

15,832,195 Updated due to quarterly assessment and reallocation

11/07/2016

09/30/2010 AgFirst Farm Credit Bank

Adjusted CAP

339,883 Updated due to quarterly assessment and reallocation

11/29/2016

$

12/27/2016

$

(891)

$

15,831,304 Transfer of cap due to servicing transfer

02/27/2017

$

(5,588)

$

15,825,716 Transfer of cap due to servicing transfer

04/26/2017

$

(829)

$

15,824,887 Transfer of cap due to servicing transfer

06/26/2017

$

(10,263)

$

15,814,624 Transfer of cap due to servicing transfer

07/26/2017

$

(317)

$

15,814,307 Updated due to quarterly assessment and reallocation

09/26/2017

$

(35,138)

$

15,779,169 Transfer of cap due to servicing transfer

10/26/2017

$

(22,727)

$

15,756,442 Transfer of cap due to servicing transfer

12/21/2017

$

(29,624)

$

15,726,818 Transfer of cap due to servicing transfer

09/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

03/23/2011

$

(145,056)

10/02/2009

$

60,000

$

310,000 Updated portfolio data from servicer/additional program initial cap

- Termination of SPA

12/30/2009

$

(80,000)

$

230,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

280,000

$

510,000 Updated portfolio data from servicer

07/14/2010

$

(410,000)

$

100,000 Updated portfolio data from servicer

09/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

06/29/2011

$

(1)

$

145,055 Updated due to quarterly assessment and reallocation

06/28/2012

$

(1)

$

145,054 Updated due to quarterly assessment and reallocation

09/27/2012

$

(2)

$

145,052 Updated due to quarterly assessment and reallocation

03/25/2013

$

(1)

$

145,051 Updated due to quarterly assessment and reallocation

12/23/2013

$

(232)

$

144,819 Updated due to quarterly assessment and reallocation

03/26/2014

$

(8)

$

144,811 Updated due to quarterly assessment and reallocation

06/26/2014

$

(96)

$

144,715 Updated due to quarterly assessment and reallocation

07/29/2014

$

(191)

$

144,524 Updated due to quarterly assessment and reallocation

09/29/2014

$

(63)

$

144,461 Updated due to quarterly assessment and reallocation

12/29/2014

$

(7,654)

$

136,807 Updated due to quarterly assessment and reallocation

03/26/2015

$

(2,879)

$

133,928 Updated due to quarterly assessment and reallocation

04/28/2015

$

(11,347)

$

122,581 Updated due to quarterly assessment and reallocation

06/25/2015

$

(2,691)

$

119,890 Updated due to quarterly assessment and reallocation

09/28/2015

$

(3,595)

$

116,295 Updated due to quarterly assessment and reallocation

12/28/2015

$

(2,660)

$

113,635 Updated due to quarterly assessment and reallocation

63

Servicer Modifying Borrowers' Loans
Date

Name of Institution

08/14/2014 Ally Bank

09/30/2010 Amarillo National Bank

City

Midvale

Amarillo

Adjustment Details
State

UT

TX

Transaction
Type

Purchase

Purchase

Investment Description

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Pricing
Mechanism

- N/A

$

100,000 N/A

Note

3

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

02/25/2016

$

(7,597)

$

106,038 Reallocation due to MHA program deobligation

03/28/2016

$

(159)

$

105,879 Updated due to quarterly assessment and reallocation

05/31/2016

$

(1,242)

$

104,637 Updated due to quarterly assessment and reallocation

06/27/2016

$

(742)

$

103,895 Updated due to quarterly assessment and reallocation

07/27/2016

$

(742)

$

103,153 Updated due to quarterly assessment and reallocation

09/28/2016

$

(1,298)

$

101,855 Updated due to quarterly assessment and reallocation

10/25/2016

$

(1,226)

$

100,629 Updated due to quarterly assessment and reallocation

11/07/2016

$

472

$

101,101 Updated due to quarterly assessment and reallocation

11/29/2016

$

(8)

$

101,093 Updated due to quarterly assessment and reallocation

12/27/2016

$

(1)

$

101,092 Transfer of cap due to servicing transfer

02/27/2017

$

(22)

$

101,070 Transfer of cap due to servicing transfer

04/26/2017

$

(1)

$

101,069 Transfer of cap due to servicing transfer

06/26/2017

$

(11)

$

101,058 Transfer of cap due to servicing transfer

09/26/2017

$

(453)

$

100,605 Transfer of cap due to servicing transfer

10/26/2017

$

(56)

$

100,549 Transfer of cap due to servicing transfer

12/21/2017

$

(58)

$

100,491 Transfer of cap due to servicing transfer

08/14/2014

$

7,600,000

$

7,600,000 Transfer of cap due to servicing transfer

09/29/2014

$

(1,152)

$

7,598,848 Updated due to quarterly assessment and reallocation

12/29/2014

$

1,832,887

$

9,431,735 Updated due to quarterly assessment and reallocation

01/15/2015

$

70,000

$

9,501,735 Transfer of cap due to servicing transfer

02/13/2015

$

110,000

$

9,611,735 Transfer of cap due to servicing transfer

03/26/2015

$

(3,238)

$

9,608,497 Updated due to quarterly assessment and reallocation

04/28/2015

$

(34,544)

$

9,573,953 Updated due to quarterly assessment and reallocation

06/25/2015

$

(29,284)

$

9,544,669 Updated due to quarterly assessment and reallocation

08/14/2015

$

(3,800,000)

$

5,744,669 Transfer of cap due to servicing transfer

09/28/2015

$

(165,135)

$

5,579,534 Updated due to quarterly assessment and reallocation

10/15/2015

$

(400,000)

$

5,179,534 Transfer of cap due to servicing transfer

12/28/2015

$

(164,461)

$

5,015,073 Updated due to quarterly assessment and reallocation

02/25/2016

$

(616,326)

$

4,398,747 Reallocation due to MHA program deobligation

03/16/2016

$

10,000

$

4,408,747 Transfer of cap due to servicing transfer

03/28/2016

$

(13,035)

$

05/16/2016

$

40,840,000

$

45,235,712 Transfer of cap due to servicing transfer

4,395,712 Updated due to quarterly assessment and reallocation

05/31/2016

$

(8,732,825)

$

36,502,887 Updated due to quarterly assessment and reallocation

06/27/2016

$

(5,217,732)

$

31,285,155 Updated due to quarterly assessment and reallocation

07/27/2016

$

(5,232,216)

$

26,052,939 Updated due to quarterly assessment and reallocation

09/28/2016

$

(9,089,410)

$

16,963,529 Updated due to quarterly assessment and reallocation

10/25/2016

$

(8,559,156)

$

8,404,373 Updated due to quarterly assessment and reallocation

11/07/2016

$

3,299,856

$

11,704,229 Updated due to quarterly assessment and reallocation

11/29/2016

$

(59,082)

$

11,645,147 Updated due to quarterly assessment and reallocation

12/27/2016

$

(8,840)

$

11,636,307 Transfer of cap due to servicing transfer

02/27/2017

$

(147,573)

$

11,488,734 Transfer of cap due to servicing transfer

04/26/2017

$

(9,590)

$

11,479,144 Transfer of cap due to servicing transfer

06/26/2017

$

(72,677)

$

11,406,467 Transfer of cap due to servicing transfer

07/26/2017

$

(2,280)

$

11,404,187 Updated due to quarterly assessment and reallocation

09/26/2017

$

(2,890,647)

$

8,513,540 Transfer of cap due to servicing transfer

10/26/2017

$

(360,546)

$

8,152,994 Transfer of cap due to servicing transfer

12/21/2017

$

(378,547)

$

7,774,447 Transfer of cap due to servicing transfer

09/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

06/29/2011

$

(1)

$

145,055 Updated due to quarterly assessment and reallocation

06/28/2012

$

(1)

$

145,054 Updated due to quarterly assessment and reallocation

09/27/2012

$

(2)

$

145,052 Updated due to quarterly assessment and reallocation

03/25/2013

$

(1)

$

145,051 Updated due to quarterly assessment and reallocation

12/23/2013

$

(232)

$

144,819 Updated due to quarterly assessment and reallocation

03/26/2014

$

(8)

$

144,811 Updated due to quarterly assessment and reallocation

06/26/2014

$

(96)

$

144,715 Updated due to quarterly assessment and reallocation

07/29/2014

$

(191)

$

144,524 Updated due to quarterly assessment and reallocation

09/29/2014

$

(63)

$

144,461 Updated due to quarterly assessment and reallocation

12/29/2014

$

(7,654)

$

136,807 Updated due to quarterly assessment and reallocation

03/26/2015

$

(2,879)

$

133,928 Updated due to quarterly assessment and reallocation

04/28/2015

$

(11,347)

$

122,581 Updated due to quarterly assessment and reallocation

06/25/2015

$

(2,691)

$

119,890 Updated due to quarterly assessment and reallocation

09/28/2015

$

(3,595)

$

116,295 Updated due to quarterly assessment and reallocation

12/28/2015

$

(2,660)

$

113,635 Updated due to quarterly assessment and reallocation

02/25/2016

$

(7,597)

$

106,038 Reallocation due to MHA program deobligation

03/28/2016

$

(159)

$

105,879 Updated due to quarterly assessment and reallocation

05/31/2016

$

(1,242)

$

104,637 Updated due to quarterly assessment and reallocation

06/27/2016

$

(742)

$

103,895 Updated due to quarterly assessment and reallocation

07/27/2016

$

(742)

$

103,153 Updated due to quarterly assessment and reallocation

09/28/2016

$

(1,298)

$

101,855 Updated due to quarterly assessment and reallocation

64

Servicer Modifying Borrowers' Loans
Date

Name of Institution

07/16/2014 Ameriana Bank
12/09/2009

09/24/2010
09/30/2010

American Eagle Federal Credit
Union

City

Investment Description

IN

Purchase

Financial Instrument for Home Loan Modifications

East Hartford

CT

Purchase

Financial Instrument for Home Loan Modifications

Pasadena

American Financial Resources
Inc

Parsippany

05/21/2010 Aurora Financial Group, Inc.

Transaction
Type

New Castle

American Finance House
LARIBA

04/16/2015 Apex Bank (Bank of Camden)

Adjustment Details
State

Knoxville

Marlton

CA
NJ

TN

NJ

Purchase
Purchase

Purchase

Purchase

Financial Instrument for Home Loan Modifications
Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

- N/A
$

$
$

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Pricing
Mechanism

3

1,590,000 N/A

100,000 N/A
100,000 N/A

- N/A

$

Note

10,000 N/A

3

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

10/25/2016

$

(1,226)

$

100,629 Updated due to quarterly assessment and reallocation

11/07/2016

$

472

$

101,101 Updated due to quarterly assessment and reallocation

11/29/2016

$

(8)

$

101,093 Updated due to quarterly assessment and reallocation

12/27/2016

$

(1)

$

101,092 Transfer of cap due to servicing transfer

02/27/2017

$

(22)

$

101,070 Transfer of cap due to servicing transfer

04/26/2017

$

(1)

$

101,069 Transfer of cap due to servicing transfer

06/15/2017

$

(101,069)

07/16/2014

$

60,000

$

60,000 Transfer of cap due to servicing transfer

01/13/2017

$

(10,000)

$

01/22/2010

$

70,000

$

1,660,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

(290,000)

$

1,370,000 Updated portfolio data from servicer

07/14/2010

$

(570,000)

$

800,000 Updated portfolio data from servicer

09/30/2010

$

70,334

$

870,334 Updated portfolio data from servicer

01/06/2011

$

(1)

$

870,333 Updated due to quarterly assessment and reallocation

03/30/2011

$

(1)

$

870,332 Updated due to quarterly assessment and reallocation

06/29/2011

$

(13)

$

870,319 Updated due to quarterly assessment and reallocation

01/25/2012

$

(870,319)

09/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

02/02/2011

$

(145,056)

09/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

- Termination of SPA
50,000 Transfer of cap due to servicing transfer

- Termination of SPA
- Termination of SPA

06/29/2011

$

(1)

$

145,055 Updated due to quarterly assessment and reallocation

06/28/2012

$

(1)

$

145,054 Updated due to quarterly assessment and reallocation

09/27/2012

$

(2)

$

145,052 Updated due to quarterly assessment and reallocation

03/25/2013

$

(1)

$

145,051 Updated due to quarterly assessment and reallocation

12/23/2013

$

(232)

$

144,819 Updated due to quarterly assessment and reallocation

03/26/2014

$

(8)

$

144,811 Updated due to quarterly assessment and reallocation

06/26/2014

$

(96)

$

144,715 Updated due to quarterly assessment and reallocation

07/29/2014

$

(191)

$

144,524 Updated due to quarterly assessment and reallocation

09/29/2014

$

(63)

$

144,461 Updated due to quarterly assessment and reallocation

12/29/2014

$

(7,654)

$

136,807 Updated due to quarterly assessment and reallocation

03/26/2015

$

(2,879)

$

133,928 Updated due to quarterly assessment and reallocation

04/28/2015

$

(11,347)

$

122,581 Updated due to quarterly assessment and reallocation

06/25/2015

$

(2,691)

$

119,890 Updated due to quarterly assessment and reallocation

09/28/2015

$

(3,595)

$

116,295 Updated due to quarterly assessment and reallocation

12/28/2015

$

(2,660)

$

113,635 Updated due to quarterly assessment and reallocation

02/25/2016

$

(7,597)

$

106,038 Reallocation due to MHA program deobligation

03/28/2016

$

(159)

$

105,879 Updated due to quarterly assessment and reallocation

05/31/2016

$

(1,242)

$

104,637 Updated due to quarterly assessment and reallocation

06/27/2016

$

(742)

$

103,895 Updated due to quarterly assessment and reallocation

07/27/2016

$

(742)

$

103,153 Updated due to quarterly assessment and reallocation

09/28/2016

$

(1,298)

$

101,855 Updated due to quarterly assessment and reallocation

10/25/2016

$

(1,226)

$

100,629 Updated due to quarterly assessment and reallocation

11/07/2016

$

472

$

101,101 Updated due to quarterly assessment and reallocation

11/29/2016

$

(8)

$

101,093 Updated due to quarterly assessment and reallocation

12/27/2016

$

(1)

$

101,092 Transfer of cap due to servicing transfer

02/27/2017

$

(22)

$

101,070 Transfer of cap due to servicing transfer

04/26/2017

$

(1)

$

101,069 Transfer of cap due to servicing transfer

06/15/2017

$

(101,069)

04/16/2015

$

20,000

$

20,000 Transfer of cap due to servicing transfer

07/14/2016

$

120,000

$

140,000 Transfer of cap due to servicing transfer

07/27/2016

$

(7,437)

$

132,563 Updated due to quarterly assessment and reallocation

09/28/2016

$

(13,404)

$

119,159 Updated due to quarterly assessment and reallocation

10/25/2016

$

(12,666)

$

106,493 Updated due to quarterly assessment and reallocation

11/07/2016

$

4,883

$

111,376 Updated due to quarterly assessment and reallocation

11/29/2016

$

(88)

$

111,288 Updated due to quarterly assessment and reallocation

12/15/2016

$

30,000

$

141,288 Transfer of cap due to servicing transfer

12/27/2016

$

(49)

$

141,239 Transfer of cap due to servicing transfer

02/27/2017

$

(849)

$

140,390 Transfer of cap due to servicing transfer

04/26/2017

$

(56)

$

140,334 Transfer of cap due to servicing transfer

06/26/2017

$

(428)

$

139,906 Transfer of cap due to servicing transfer

07/26/2017

$

(13)

$

139,893 Updated due to quarterly assessment and reallocation

09/26/2017

$

(17,069)

$

122,824 Transfer of cap due to servicing transfer

10/26/2017

$

(2,117)

$

120,707 Transfer of cap due to servicing transfer

12/21/2017

$

(2,205)

$

118,502 Transfer of cap due to servicing transfer

05/26/2010

$

30,000

$

09/30/2010

$

250,111

$

290,111 Updated portfolio data from servicer

06/29/2011

$

59,889

$

350,000 Updated due to quarterly assessment and reallocation

06/28/2012

$

(2)

$

349,998 Updated due to quarterly assessment and reallocation

09/27/2012

$

(5)

$

349,993 Updated due to quarterly assessment and reallocation

- Termination of SPA

40,000 Updated portfolio data from servicer/additional program initial cap

65

Servicer Modifying Borrowers' Loans
Date

Name of Institution

05/01/2009 Aurora Loan Services, LLC

City

Littleton

Adjustment Details
State

CO

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

$

Pricing
Mechanism

Note

798,000,000 N/A

11
03/03/2010 Axiom Bank (Urban Trust Bank) Lake Mary

FL

Purchase

Financial Instrument for Home Loan Modifications

$

1,060,000 N/A
3

09/30/2010 Banco Popular de Puerto Rico

San Juan

PR

Purchase

Financial Instrument for Home Loan Modifications

$

1,700,000 N/A

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

12/27/2012

$

(1)

$

349,992 Updated due to quarterly assessment and reallocation

03/25/2013

$

(3)

$

349,989 Updated due to quarterly assessment and reallocation

06/27/2013

$

(1)

$

349,988 Updated due to quarterly assessment and reallocation

12/23/2013

$

(759)

$

349,229 Updated due to quarterly assessment and reallocation

03/26/2014

$

(27)

$

349,202 Updated due to quarterly assessment and reallocation

06/26/2014

$

(315)

$

348,887 Updated due to quarterly assessment and reallocation

07/29/2014

$

(625)

$

348,262 Updated due to quarterly assessment and reallocation

09/29/2014

$

(207)

$

348,055 Updated due to quarterly assessment and reallocation

12/29/2014

$

(3,496)

$

344,559 Updated due to quarterly assessment and reallocation

03/16/2015

$

(210,000)

$

134,559 Transfer of cap due to servicing transfer

03/26/2015

$

(2,703)

$

131,856 Updated due to quarterly assessment and reallocation

04/28/2015

$

(10,654)

$

121,202 Updated due to quarterly assessment and reallocation

06/25/2015

$

(2,527)

$

118,675 Updated due to quarterly assessment and reallocation

09/28/2015

$

(3,375)

$

115,300 Updated due to quarterly assessment and reallocation

12/28/2015

$

(2,498)

$

112,802 Updated due to quarterly assessment and reallocation

02/25/2016

$

(7,133)

$

105,669 Reallocation due to MHA program deobligation

03/28/2016

$

(149)

$

105,520 Updated due to quarterly assessment and reallocation

05/31/2016

$

(1,166)

$

104,354 Updated due to quarterly assessment and reallocation

06/27/2016

$

(697)

$

103,657 Updated due to quarterly assessment and reallocation

07/27/2016

$

(697)

$

102,960 Updated due to quarterly assessment and reallocation

09/28/2016

$

(1,218)

$

101,742 Updated due to quarterly assessment and reallocation

10/25/2016

$

(1,152)

$

100,590 Updated due to quarterly assessment and reallocation

11/07/2016

$

444

$

101,034 Updated due to quarterly assessment and reallocation

11/29/2016

$

(8)

$

101,026 Updated due to quarterly assessment and reallocation

12/27/2016

$

(1)

$

101,025 Transfer of cap due to servicing transfer

02/27/2017

$

(21)

$

101,004 Transfer of cap due to servicing transfer

04/26/2017

$

(1)

$

101,003 Transfer of cap due to servicing transfer

06/26/2017

$

(11)

$

100,992 Transfer of cap due to servicing transfer

09/26/2017

$

(424)

$

100,568 Transfer of cap due to servicing transfer

10/26/2017

$

(53)

$

100,515 Transfer of cap due to servicing transfer

12/21/2017

$

(55)

$

06/17/2009

$

(338,450,000)

$

459,550,000 Updated portfolio data from servicer

09/30/2009

$

(11,860,000)

$

447,690,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

21,330,000

$

469,020,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

9,150,000

$

478,170,000 Updated portfolio data from servicer

07/14/2010

$

(76,870,000)

$

401,300,000 Updated portfolio data from servicer

09/01/2010

$

400,000

$

401,700,000 Updated portfolio data from servicer/additional program initial cap

09/30/2010

$

(8,454,269)

$

393,245,731 Updated portfolio data from servicer

01/06/2011

$

(342)

$

393,245,389 Updated due to quarterly assessment and reallocation

03/30/2011

$

(374)

$

393,245,015 Updated due to quarterly assessment and reallocation

05/13/2011

$

18,000,000

$

411,245,015 Transfer of cap due to servicing transfer

06/29/2011

$

(3,273)

$

411,241,742 Updated due to quarterly assessment and reallocation

10/14/2011

$

(200,000)

$

411,041,742 Transfer of cap due to servicing transfer

03/15/2012

$

100,000

$

411,141,742 Transfer of cap due to servicing transfer

04/16/2012

$

(500,000)

$

410,641,742 Transfer of cap due to servicing transfer

06/28/2012

$

(1,768)

$

410,639,974 Updated due to quarterly assessment and reallocation

07/16/2012

$

(90,000)

$

410,549,974 Transfer of cap due to servicing transfer

08/16/2012

$

(134,230,000)

$

276,319,974 Transfer of cap due to servicing transfer

08/23/2012

$

(166,976,849)

$

109,343,125 Transfer of cap due to servicing transfer

09/27/2012

$

1

$

109,343,126 Updated due to quarterly assessment and reallocation

11/15/2012

$

(230,000)

$

109,113,126 Transfer of cap due to servicing transfer

03/25/2013

$

(1)

$

109,113,125 Updated due to quarterly assessment and reallocation

05/16/2013

$

(20,000)

$

109,093,125 Transfer of cap due to servicing transfer

06/14/2013

$

(50,000)

$

109,043,125 Transfer of cap due to servicing transfer

06/27/2013

$

(15)

$

109,043,110 Updated due to quarterly assessment and reallocation

07/09/2013

$

(23,179,591)

$

07/14/2010

$

4,440,000

$

09/24/2010

$

(5,500,000)

12/16/2013

$

40,000

$

40,000 Transfer of cap due to servicing transfer

12/29/2014

$

2,719

$

42,719 Updated due to quarterly assessment and reallocation

09/30/2010

$

765,945

$

2,465,945 Updated portfolio data from servicer

01/06/2011

$

(3)

$

2,465,942 Updated due to quarterly assessment and reallocation

03/30/2011

$

(4)

$

2,465,938 Updated due to quarterly assessment and reallocation

06/29/2011

$

(36)

$

2,465,902 Updated due to quarterly assessment and reallocation

06/28/2012

$

(30)

$

2,465,872 Updated due to quarterly assessment and reallocation

09/27/2012

$

(83)

$

2,465,789 Updated due to quarterly assessment and reallocation

12/27/2012

$

(14)

$

2,465,775 Updated due to quarterly assessment and reallocation

03/25/2013

$

(53)

$

2,465,722 Updated due to quarterly assessment and reallocation

06/27/2013

$

(20)

$

2,465,702 Updated due to quarterly assessment and reallocation

100,460 Transfer of cap due to servicing transfer

85,863,519 Termination of SPA
5,500,000 Updated portfolio data from servicer
- Termination of SPA

66

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

Pricing
Mechanism

Note

Adjustment
Date

CAP Adjustment Amount

04/17/2009 Bank of America, N.A.

Bank of America, N.A. (BAC
04/17/2009
Home Loans Servicing, LP)

Bangor
Simi Valley

Simi Valley

ME
CA

CA

Purchase
Purchase

Purchase

Financial Instrument for Home Loan Modifications
Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

- N/A
$

$

$

460,000

$

2,925,702 Transfer of cap due to servicing transfer

09/27/2013

$

(7)

$

2,925,695 Updated due to quarterly assessment and reallocation

12/23/2013

$

(12,339)

$

2,913,356 Updated due to quarterly assessment and reallocation

01/16/2014

$

50,000

$

2,963,356 Transfer of cap due to servicing transfer

03/26/2014

$

(449)

$

2,962,907 Updated due to quarterly assessment and reallocation

04/16/2014

$

10,000

$

2,972,907 Transfer of cap due to servicing transfer

05/15/2014

$

20,000

$

2,992,907 Transfer of cap due to servicing transfer

06/26/2014

$

(5,322)

$

2,987,585 Updated due to quarterly assessment and reallocation

07/29/2014

$

(10,629)

$

2,976,956 Updated due to quarterly assessment and reallocation

09/29/2014

$

(3,515)

$

2,973,441 Updated due to quarterly assessment and reallocation

12/29/2014

$

(354,804)

$

2,618,637 Updated due to quarterly assessment and reallocation

03/26/2015

$

(134,454)

$

2,484,183 Updated due to quarterly assessment and reallocation

04/28/2015

$

(530,072)

$

1,954,111 Updated due to quarterly assessment and reallocation

06/25/2015

$

(126,525)

$

1,827,586 Updated due to quarterly assessment and reallocation

09/28/2015

$

(171,928)

$

1,655,658 Updated due to quarterly assessment and reallocation

12/28/2015

$

(147,262)

$

1,508,396 Updated due to quarterly assessment and reallocation

02/25/2016

$

(449,391)

$

1,059,005 Reallocation due to MHA program deobligation

03/28/2016

$

(9,603)

$

1,049,402 Updated due to quarterly assessment and reallocation

05/31/2016

$

(71,953)

$

977,449 Updated due to quarterly assessment and reallocation

06/27/2016

$

(38,152)

$

939,297 Updated due to quarterly assessment and reallocation

07/27/2016

$

(35,287)

$

904,010 Updated due to quarterly assessment and reallocation

09/28/2016

$

(11,922)

$

892,088 Updated due to quarterly assessment and reallocation

10/25/2016

$

7,664,122

$

8,556,210 Updated due to quarterly assessment and reallocation

-

$

8,556,210 Updated due to quarterly assessment and reallocation
8,547,437 Updated due to quarterly assessment and reallocation

11/29/2016

$

(8,773)

$

12/27/2016

$

(1,492)

$

8,545,945 Transfer of cap due to servicing transfer

02/27/2017

$

6,343,470

$

14,889,415 Transfer of cap due to servicing transfer

04/26/2017

$

1,975,739

$

16,865,154 Transfer of cap due to servicing transfer

06/26/2017

$

682,670

$

17,547,824 Transfer of cap due to servicing transfer

07/26/2017

$

(26)

$

17,547,798 Updated due to quarterly assessment and reallocation

09/26/2017

$

(4,019,753)

$

13,528,045 Transfer of cap due to servicing transfer

10/26/2017

$

4,282,015

$

17,810,060 Transfer of cap due to servicing transfer

12/21/2017

$

(66,770)

$

17,743,290 Transfer of cap due to servicing transfer

09/15/2011

$

100,000

$

10/16/2017

$

(100,000)

06/12/2009

$

5,540,000

$

09/30/2009

$

162,680,000

$

967,120,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

665,510,000

$

1,632,630,000 Updated portfolio data from servicer/additional program initial cap

01/26/2010

$

800,390,000

$

2,433,020,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

(829,370,000)

$

1,603,650,000 Updated portfolio data from servicer

07/14/2010

$

(366,750,000)

$

1,236,900,000 Updated portfolio data from servicer

09/30/2010

$

95,300,000

$

1,332,200,000 Updated portfolio data from servicer/additional program initial cap

09/30/2010

$

222,941,084

$

1,555,141,084 Updated portfolio data from servicer

01/06/2011

$

(2,199)

$

1,555,138,885 Updated due to quarterly assessment and reallocation

03/30/2011

$

(2,548)

$

1,555,136,337 Updated due to quarterly assessment and reallocation

06/29/2011

$

(23,337)

$

1,555,113,000 Updated due to quarterly assessment and reallocation

08/16/2011

$

(300,000)

$

1,554,813,000 Transfer of cap due to servicing transfer

10/14/2011

$

(120,700,000)

$

1,434,113,000 Transfer of cap due to servicing transfer

11/16/2011

$

(900,000)

$

1,433,213,000 Transfer of cap due to servicing transfer

05/16/2012

$

(200,000)

$

1,433,013,000 Transfer of cap due to servicing transfer

06/28/2012

$

(17,893)

$

1,432,995,107 Updated due to quarterly assessment and reallocation

7

08/10/2012

$

(1,401,716,594)

$

7

10/16/2013

$

(260,902)

$

06/12/2009

$

3,318,840,000

$

5,182,840,000 Updated portfolio data from servicer

3

798,900,000 N/A

1,864,000,000 N/A

Reason for Adjustment

09/16/2013

11/07/2016

09/15/2011 Bangor Savings Bank

Adjusted CAP

100,000 Transfer of cap due to servicing transfer
- Termination of SPA
804,440,000 Updated portfolio data from servicer

31,278,513 Termination of SPA
31,017,611 Termination of SPA

09/30/2009

$

(717,420,000)

$

4,465,420,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

2,290,780,000

$

6,756,200,000 Updated portfolio data from servicer/additional program initial cap

01/26/2010

$

450,100,000

$

7,206,300,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

905,010,000

$

8,111,310,000 Updated portfolio data from servicer

04/19/2010

$

10,280,000

$

8,121,590,000 Transfer of cap due to servicing transfer

06/16/2010

$

286,510,000

$

8,408,100,000 Transfer of cap due to servicing transfer

07/14/2010

$

(1,787,300,000)

$

6,620,800,000 Updated portfolio data from servicer

09/30/2010

$

105,500,000

$

6,726,300,000 Updated portfolio data from servicer/additional program initial cap

09/30/2010

$

(614,527,362)

$

6,111,772,638 Updated portfolio data from servicer

12/15/2010

$

236,000,000

$

6,347,772,638 Transfer of cap due to servicing transfer

01/06/2011

$

(8,012)

$

6,347,764,626 Updated due to quarterly assessment and reallocation

02/16/2011

$

1,800,000

$

6,349,564,626 Transfer of cap due to servicing transfer

03/16/2011

$

100,000

$

6,349,664,626 Transfer of cap due to servicing transfer

03/30/2011

$

(9,190)

$

6,349,655,436 Updated due to quarterly assessment and reallocation

04/13/2011

$

200,000

$

6,349,855,436 Transfer of cap due to servicing transfer

67

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

Pricing
Mechanism

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

05/13/2011

$

300,000

$

6,350,155,436 Transfer of cap due to servicing transfer

06/16/2011

$

(1,000,000)

$

6,349,155,436 Transfer of cap due to servicing transfer

06/29/2011

$

(82,347)

$

6,349,073,089 Updated due to quarterly assessment and reallocation

07/14/2011

$

(200,000)

$

6,348,873,089 Transfer of cap due to servicing transfer

08/16/2011

$

(3,400,000)

$

6,345,473,089 Transfer of cap due to servicing transfer

09/15/2011

$

(1,400,000)

$

6,344,073,089 Transfer of cap due to servicing transfer

10/14/2011

$

120,600,000

$

6,464,673,089 Transfer of cap due to servicing transfer

10/19/2011

$

317,956,289

$

6,782,629,378 Transfer of cap due to merger/acquisition

11/16/2011

$

800,000

$

6,783,429,378 Transfer of cap due to servicing transfer

12/15/2011

$

(17,600,000)

$

6,765,829,378 Transfer of cap due to servicing transfer

02/16/2012

$

(2,100,000)

$

6,763,729,378 Transfer of cap due to servicing transfer

03/15/2012

$

(23,900,000)

$

6,739,829,378 Transfer of cap due to servicing transfer

04/16/2012

$

(63,800,000)

$

6,676,029,378 Transfer of cap due to servicing transfer

05/16/2012

$

20,000

$

6,676,049,378 Transfer of cap due to servicing transfer

06/14/2012

$

(8,860,000)

$

6,667,189,378 Transfer of cap due to servicing transfer

06/28/2012

$

(58,550)

$

6,667,130,828 Updated due to quarterly assessment and reallocation

07/16/2012

$

(6,840,000)

$

6,660,290,828 Transfer of cap due to servicing transfer

08/10/2012

$

1,401,716,594

$

8,062,007,423 Transfer of cap due to merger/acquisition

08/16/2012

$

(4,780,000)

$

8,057,227,423 Transfer of cap due to servicing transfer

09/27/2012

$

(205,946)

$

8,057,021,476 Updated due to quarterly assessment and reallocation

10/16/2012

$

(153,220,000)

$

7,903,801,476 Transfer of cap due to servicing transfer

11/15/2012

$

(27,300,000)

$

7,876,501,476 Transfer of cap due to servicing transfer

12/14/2012

$

(50,350,000)

$

7,826,151,476 Transfer of cap due to servicing transfer

12/27/2012

$

(33,515)

$

7,826,117,961 Updated due to quarterly assessment and reallocation

01/16/2013

$

(27,000,000)

$

7,799,117,961 Transfer of cap due to servicing transfer

02/14/2013

$

(41,830,000)

$

7,757,287,961 Transfer of cap due to servicing transfer

03/14/2013

$

(5,900,000)

$

7,751,387,961 Transfer of cap due to servicing transfer

03/25/2013

$

(122,604)

$

7,751,265,357 Updated due to quarterly assessment and reallocation

04/16/2013

$

(1,410,000)

$

7,749,855,357 Transfer of cap due to servicing transfer

05/16/2013

$

(940,000)

$

7,748,915,357 Transfer of cap due to servicing transfer

06/14/2013

$

(16,950,000)

$

7,731,965,357 Transfer of cap due to servicing transfer

06/27/2013

$

(45,103)

$

7,731,920,254 Updated due to quarterly assessment and reallocation

07/16/2013

$

(25,580,000)

$

7,706,340,254 Transfer of cap due to servicing transfer

08/15/2013

$

(6,730,000)

$

7,699,610,254 Transfer of cap due to servicing transfer

09/16/2013

$

(290,640,000)

$

7,408,970,254 Transfer of cap due to servicing transfer

09/27/2013

$

(15,411)

$

7,408,954,843 Updated due to quarterly assessment and reallocation

10/15/2013

$

(79,200,000)

$

7,329,754,843 Transfer of cap due to servicing transfer

10/16/2013

$

260,902

$

7,330,015,745 Transfer of cap due to merger/acquisition

11/14/2013

$

(14,600,000)

$

7,315,415,745 Transfer of cap due to servicing transfer

12/16/2013

$

(23,220,000)

$

7,292,195,745 Transfer of cap due to servicing transfer

12/23/2013

$

(25,226,860)

$

7,266,968,885 Updated due to quarterly assessment and reallocation

01/16/2014

$

(27,070,000)

$

7,239,898,885 Transfer of cap due to servicing transfer

02/13/2014

$

(110,110,000)

$

7,129,788,885 Transfer of cap due to servicing transfer

03/14/2014

$

(27,640,000)

$

7,102,148,885 Transfer of cap due to servicing transfer

03/26/2014

$

(868,425)

$

7,101,280,460 Updated due to quarterly assessment and reallocation

04/16/2014

$

(17,710,000)

$

7,083,570,460 Transfer of cap due to servicing transfer

05/15/2014

$

(30,040,000)

$

7,053,530,460 Transfer of cap due to servicing transfer

06/16/2014

$

(9,660,000)

$

7,043,870,460 Transfer of cap due to servicing transfer

06/26/2014

$

(10,084,970)

$

7,033,785,490 Updated due to quarterly assessment and reallocation

07/16/2014

$

(6,180,000)

$

7,027,605,490 Transfer of cap due to servicing transfer

07/29/2014

$

(19,885,198)

$

7,007,720,292 Updated due to quarterly assessment and reallocation

08/14/2014

$

(11,870,000)

$

6,995,850,292 Transfer of cap due to servicing transfer

09/16/2014

$

(21,390,000)

$

6,974,460,292 Transfer of cap due to servicing transfer

09/29/2014

$

(6,533,419)

$

6,967,926,873 Updated due to quarterly assessment and reallocation

10/16/2014

$

(18,450,000)

$

6,949,476,873 Transfer of cap due to servicing transfer

11/14/2014

$

(20,390,000)

$

6,929,086,873 Transfer of cap due to servicing transfer

12/16/2014

$

(9,530,000)

$

6,919,556,873 Transfer of cap due to servicing transfer

12/29/2014

$

(719,816,794)

$

6,199,740,079 Updated due to quarterly assessment and reallocation

01/15/2015

$

(1,240,000)

$

6,198,500,079 Transfer of cap due to servicing transfer

02/13/2015

$

(35,010,000)

$

6,163,490,079 Transfer of cap due to servicing transfer

03/16/2015

$

(4,990,000)

$

6,158,500,079 Transfer of cap due to servicing transfer

03/26/2015

$

(265,121,573)

$

5,893,378,506 Updated due to quarterly assessment and reallocation

04/16/2015

$

1,180,000

$

5,894,558,506 Transfer of cap due to servicing transfer

04/28/2015

$

(990,712,937)

$

4,903,845,569 Updated due to quarterly assessment and reallocation

05/14/2015

$

(6,070,000)

$

4,897,775,569 Transfer of cap due to servicing transfer

06/16/2015

$

(7,390,000)

$

4,890,385,569 Transfer of cap due to servicing transfer

06/25/2015

$

(232,108,104)

$

4,658,277,465 Updated due to quarterly assessment and reallocation

07/16/2015

$

2,950,000

$

4,661,227,465 Transfer of cap due to servicing transfer

08/14/2015

$

(6,830,000)

$

4,654,397,465 Transfer of cap due to servicing transfer

68

Servicer Modifying Borrowers' Loans
Date

Name of Institution

10/23/2009 Bank United

City

Miami Lakes

Adjustment Details
State

FL

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

$

Pricing
Mechanism

93,660,000 N/A

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

09/16/2015

$

(8,550,000)

$

4,645,847,465 Transfer of cap due to servicing transfer

09/28/2015

$

(308,347,786)

$

4,337,499,679 Updated due to quarterly assessment and reallocation

10/15/2015

$

(14,980,000)

$

4,322,519,679 Transfer of cap due to servicing transfer

11/16/2015

$

1,680,000

$

4,324,199,679 Transfer of cap due to servicing transfer

12/16/2015

$

(37,410,000)

$

4,286,789,679 Transfer of cap due to servicing transfer

12/28/2015

$

(220,497,529)

$

4,066,292,150 Updated due to quarterly assessment and reallocation

01/14/2016

$

7,480,000

$

4,073,772,150 Transfer of cap due to servicing transfer

02/16/2016

$

4,960,000

$

4,078,732,150 Transfer of cap due to servicing transfer

02/25/2016

$

(716,991,131)

$

3,361,741,019 Reallocation due to MHA program deobligation

03/16/2016

$

(6,710,000)

$

3,355,031,019 Transfer of cap due to servicing transfer

03/28/2016

$

(14,773,723)

$

3,340,257,296 Updated due to quarterly assessment and reallocation

04/14/2016

$

4,630,000

$

3,344,887,296 Transfer of cap due to servicing transfer

05/16/2016

$

2,090,000

$

3,346,977,296 Transfer of cap due to servicing transfer

05/31/2016

$

(111,487,799)

$

3,235,489,497 Updated due to quarterly assessment and reallocation

06/16/2016

$

4,520,000

$

3,240,009,497 Transfer of cap due to servicing transfer

06/27/2016

$

(66,537,213)

$

3,173,472,284 Updated due to quarterly assessment and reallocation

07/14/2016

$

9,120,000

$

3,182,592,284 Transfer of cap due to servicing transfer

07/27/2016

$

(65,684,131)

$

3,116,908,153 Updated due to quarterly assessment and reallocation

08/16/2016

$

(7,630,000)

$

3,109,278,153 Transfer of cap due to servicing transfer

09/15/2016

$

(10,380,000)

$

3,098,898,153 Transfer of cap due to servicing transfer

09/28/2016

$

(109,085,874)

$

2,989,812,279 Updated due to quarterly assessment and reallocation

10/14/2016

$

(60,930,000)

$

2,928,882,279 Transfer of cap due to servicing transfer

10/25/2016

$

(63,167,528)

$

2,865,714,751 Updated due to quarterly assessment and reallocation

11/07/2016

$

24,353,309

$

2,890,068,060 Updated due to quarterly assessment and reallocation

11/16/2016

$

(7,550,000)

$

2,882,518,060 Transfer of cap due to servicing transfer

11/29/2016

$

(1,598,505)

$

2,880,919,555 Updated due to quarterly assessment and reallocation

12/15/2016

$

30,610,000

$

2,911,529,555 Transfer of cap due to servicing transfer

12/27/2016

$

(249,604)

$

2,911,279,951 Transfer of cap due to servicing transfer

01/13/2017

$

140,000

$

2,911,419,951 Transfer of cap due to servicing transfer

02/16/2017

$

(14,140,000)

$

2,897,279,951 Transfer of cap due to servicing transfer

02/27/2017

$

(4,038,972)

$

2,893,240,979 Transfer of cap due to servicing transfer

03/16/2017

$

(18,950,000)

$

2,874,290,979 Transfer of cap due to servicing transfer

04/26/2017

$

(250,253)

$

2,874,040,726 Transfer of cap due to servicing transfer

06/26/2017

$

(2,271,650)

$

2,871,769,076 Transfer of cap due to servicing transfer

07/26/2017

$

(69,976)

$

2,871,699,100 Updated due to quarterly assessment and reallocation

09/26/2017

$

(30,890,482)

$

2,840,808,618 Transfer of cap due to servicing transfer

10/26/2017

$

(6,351,581)

$

2,834,457,037 Transfer of cap due to servicing transfer

12/21/2017

$

(7,325,316)

$

2,827,131,721 Transfer of cap due to servicing transfer

01/22/2010

$

4,370,000

$

03/26/2010

$

23,880,000

$

121,910,000 Updated portfolio data from servicer

07/14/2010

$

(16,610,000)

$

105,300,000 Updated portfolio data from servicer

09/30/2010

$

1,751,033

$

107,051,033 Updated portfolio data from servicer

01/06/2011

$

(77)

$

107,050,956 Updated due to quarterly assessment and reallocation

03/16/2011

$

(9,900,000)

$

97,150,956 Transfer of cap due to servicing transfer

03/30/2011

$

(88)

$

97,150,868 Updated due to quarterly assessment and reallocation

06/29/2011

$

(773)

$

97,150,095 Updated due to quarterly assessment and reallocation

03/15/2012

$

(1,400,000)

$

95,750,095 Transfer of cap due to servicing transfer

06/28/2012

$

(277)

$

95,749,818 Updated due to quarterly assessment and reallocation

09/27/2012

$

(549)

$

95,749,269 Updated due to quarterly assessment and reallocation

12/27/2012

$

(65)

$

95,749,204 Updated due to quarterly assessment and reallocation

02/14/2013

$

(2,670,000)

$

93,079,204 Transfer of cap due to servicing transfer

03/25/2013

$

(142)

$

93,079,062 Updated due to quarterly assessment and reallocation

05/16/2013

$

(610,000)

$

92,469,062 Transfer of cap due to servicing transfer

06/27/2013

$

(48)

$

92,469,014 Updated due to quarterly assessment and reallocation

09/16/2013

$

(40,000)

$

92,429,014 Transfer of cap due to servicing transfer

09/27/2013

$

(14)

$

92,429,000 Updated due to quarterly assessment and reallocation

11/14/2013

$

(30,000)

$

92,399,000 Transfer of cap due to servicing transfer

12/16/2013

$

(1,190,000)

$

91,209,000 Transfer of cap due to servicing transfer

12/23/2013

$

(14,953)

$

91,194,047 Updated due to quarterly assessment and reallocation

02/13/2014

$

(170,000)

$

91,024,047 Transfer of cap due to servicing transfer

03/26/2014

$

(721)

$

91,023,326 Updated due to quarterly assessment and reallocation

06/16/2014

$

(660,000)

$

90,363,326 Transfer of cap due to servicing transfer

06/26/2014

$

(6,982)

$

90,356,344 Updated due to quarterly assessment and reallocation

07/29/2014

$

(13,755)

$

90,342,589 Updated due to quarterly assessment and reallocation

09/16/2014

$

(440,000)

$

89,902,589 Transfer of cap due to servicing transfer

09/29/2014

$

(3,805)

$

89,898,784 Updated due to quarterly assessment and reallocation

12/16/2014

$

(250,000)

$

12/29/2014

$

11,779,329

$

101,428,113 Updated due to quarterly assessment and reallocation

01/15/2015

$

(100,000)

$

101,328,113 Transfer of cap due to servicing transfer

98,030,000 Updated portfolio data from servicer/additional program initial cap

89,648,784 Transfer of cap due to servicing transfer

69

Servicer Modifying Borrowers' Loans
Date

Name of Institution

06/16/2016 Banner Bank
09/16/2009 Bay Federal Credit Union

12/09/2009 Bay Gulf Credit Union

07/01/2009 Bayview Loan Servicing, LLC

City

Adjustment Details
State

Transaction
Type

Investment Description

Walla Walla

WA

Purchase

Financial Instrument for Home Loan Modifications

Capitola

CA

Purchase

Financial Instrument for Home Loan Modifications

Tampa

Coral Gables

FL

FL

Purchase

Purchase

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

Pricing
Mechanism

- N/A
$

$

$

410,000 N/A

230,000 N/A

44,260,000 N/A

Note

3

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

03/16/2015

$

(600,000)

$

100,728,113 Transfer of cap due to servicing transfer

03/26/2015

$

(7,703)

$

100,720,410 Updated due to quarterly assessment and reallocation

04/16/2015

$

(330,000)

$

100,390,410 Transfer of cap due to servicing transfer

04/28/2015

$

189,139

$

100,579,549 Updated due to quarterly assessment and reallocation

05/14/2015

$

(10,000)

$

100,569,549 Transfer of cap due to servicing transfer

06/25/2015

$

311,061

$

100,880,610 Updated due to quarterly assessment and reallocation

09/28/2015

$

2,219,656

$

103,100,266 Updated due to quarterly assessment and reallocation

11/16/2015

$

(30,000)

$

103,070,266 Transfer of cap due to servicing transfer

12/28/2015

$

2,627,838

$

105,698,104 Updated due to quarterly assessment and reallocation

02/25/2016

$

(3,503,217)

$

102,194,887 Reallocation due to MHA program deobligation

03/28/2016

$

(74,514)

$

102,120,373 Updated due to quarterly assessment and reallocation

05/31/2016

$

(562,214)

$

101,558,159 Updated due to quarterly assessment and reallocation

06/16/2016

$

(750,000)

$

100,808,159 Transfer of cap due to servicing transfer

06/27/2016

$

(328,286)

$

100,479,873 Updated due to quarterly assessment and reallocation

07/27/2016

$

(953,954)

$

99,525,919 Updated due to quarterly assessment and reallocation

09/15/2016

$

(990,000)

$

98,535,919 Transfer of cap due to servicing transfer

09/28/2016

$

(1,879,595)

$

96,656,324 Updated due to quarterly assessment and reallocation

10/14/2016

$

(30,000)

$

96,626,324 Transfer of cap due to servicing transfer

10/25/2016

$

(1,300,585)

$

95,325,739 Updated due to quarterly assessment and reallocation

11/07/2016

$

501,421

$

95,827,160 Updated due to quarterly assessment and reallocation

11/29/2016

$

(50,898)

$

95,776,262 Updated due to quarterly assessment and reallocation

12/27/2016

$

(9,667)

$

95,766,595 Transfer of cap due to servicing transfer

01/13/2017

$

(70,000)

$

95,696,595 Transfer of cap due to servicing transfer

02/27/2017

$

(181,765)

$

95,514,830 Transfer of cap due to servicing transfer

03/16/2017

$

(320,000)

$

95,194,830 Transfer of cap due to servicing transfer

04/26/2017

$

(13,207)

$

95,181,623 Transfer of cap due to servicing transfer

06/26/2017

$

(113,601)

$

95,068,022 Transfer of cap due to servicing transfer

07/26/2017

$

(3,453)

$

95,064,569 Updated due to quarterly assessment and reallocation

09/26/2017

$

(3,155,358)

$

91,909,211 Transfer of cap due to servicing transfer

10/26/2017

$

(391,904)

$

91,517,307 Transfer of cap due to servicing transfer

12/21/2017

$

(414,613)

$

91,102,694 Transfer of cap due to servicing transfer

06/16/2016

$

20,000

$

10/02/2009

$

90,000

$

500,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

1,460,000

$

1,960,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

160,000

$

2,120,000 Updated portfolio data from servicer

07/14/2010

$

(120,000)

$

2,000,000 Updated portfolio data from servicer

09/30/2010

$

(1,419,778)

$

580,222 Updated portfolio data from servicer

01/06/2011

$

(1)

$

580,221 Updated due to quarterly assessment and reallocation

03/30/2011

$

(1)

$

580,220 Updated due to quarterly assessment and reallocation

06/29/2011

$

(8)

$

580,212 Updated due to quarterly assessment and reallocation

01/25/2012

$

(580,212)

01/22/2010

$

10,000

$

240,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

440,000

$

680,000 Updated portfolio data from servicer

07/14/2010

$

(80,000)

$

600,000 Updated portfolio data from servicer

09/30/2010

$

(19,778)

$

10/15/2010

$

(580,222)

09/30/2009

$

23,850,000

$

68,110,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

43,590,000

$

111,700,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

34,540,000

$

146,240,000 Updated portfolio data from servicer

05/07/2010

$

1,010,000

$

147,250,000 Updated portfolio data from servicer/additional program initial cap

07/14/2010

$

(34,250,000)

$

113,000,000 Updated portfolio data from servicer

09/30/2010

$

600,000

$

113,600,000 Updated portfolio data from servicer/additional program initial cap

09/30/2010

$

(15,252,303)

$

98,347,697 Updated portfolio data from servicer

01/06/2011

$

(70)

$

98,347,627 Updated due to quarterly assessment and reallocation

03/30/2011

$

(86)

$

98,347,541 Updated due to quarterly assessment and reallocation

04/13/2011

$

400,000

$

98,747,541 Transfer of cap due to servicing transfer

05/13/2011

$

100,000

$

98,847,541 Transfer of cap due to servicing transfer

06/29/2011

$

(771)

$

98,846,770 Updated due to quarterly assessment and reallocation

09/15/2011

$

600,000

$

99,446,770 Transfer of cap due to servicing transfer

10/14/2011

$

(18,900,000)

$

80,546,770 Transfer of cap due to servicing transfer

01/13/2012

$

900,000

$

81,446,770 Transfer of cap due to servicing transfer

02/16/2012

$

2,400,000

$

83,846,770 Transfer of cap due to servicing transfer

03/15/2012

$

(100,000)

$

83,746,770 Transfer of cap due to servicing transfer

04/16/2012

$

200,000

$

83,946,770 Transfer of cap due to servicing transfer

05/16/2012

$

30,000

$

83,976,770 Transfer of cap due to servicing transfer

06/14/2012

$

1,810,000

$

85,786,770 Transfer of cap due to servicing transfer

06/28/2012

$

(508)

$

85,786,262 Updated due to quarterly assessment and reallocation

07/16/2012

$

2,660,000

$

88,446,262 Transfer of cap due to servicing transfer

09/27/2012

$

(1,249)

$

88,445,013 Updated due to quarterly assessment and reallocation

20,000 Transfer of cap due to servicing transfer

- Termination of SPA

580,222 Updated portfolio data from servicer
- Termination of SPA

70

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

Pricing
Mechanism

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

10/16/2012

$

160,000

$

11/15/2012

$

6,970,000

$

95,575,013 Transfer of cap due to servicing transfer

12/14/2012

$

13,590,000

$

109,165,013 Transfer of cap due to servicing transfer

12/27/2012

$

88,605,013 Transfer of cap due to servicing transfer

(298)

$

109,164,715 Updated due to quarterly assessment and reallocation

01/16/2013

$

90,000

$

109,254,715 Transfer of cap due to servicing transfer

02/14/2013

$

3,250,000

$

112,504,715 Transfer of cap due to servicing transfer

03/14/2013

$

830,000

$

113,334,715 Transfer of cap due to servicing transfer

03/25/2013

$

(1,023)

$

113,333,692 Updated due to quarterly assessment and reallocation

04/16/2013

$

1,490,000

$

114,823,692 Transfer of cap due to servicing transfer

05/16/2013

$

660,000

$

115,483,692 Transfer of cap due to servicing transfer

06/14/2013

$

7,470,000

$

122,953,692 Transfer of cap due to servicing transfer

06/27/2013

$

(308)

$

122,953,384 Updated due to quarterly assessment and reallocation

07/16/2013

$

21,430,000

$

144,383,384 Transfer of cap due to servicing transfer

09/16/2013

$

11,730,000

$

156,113,384 Transfer of cap due to servicing transfer

09/27/2013

$

(91)

$

156,113,293 Updated due to quarterly assessment and reallocation

10/15/2013

$

5,430,000

$

161,543,293 Transfer of cap due to servicing transfer

11/14/2013

$

20,900,000

$

182,443,293 Transfer of cap due to servicing transfer

12/16/2013

$

260,000

$

182,703,293 Transfer of cap due to servicing transfer

12/23/2013

$

(131,553)

$

182,571,740 Updated due to quarterly assessment and reallocation

01/16/2014

$

1,070,000

$

183,641,740 Transfer of cap due to servicing transfer

02/13/2014

$

2,570,000

$

186,211,740 Transfer of cap due to servicing transfer

03/14/2014

$

1,530,000

$

187,741,740 Transfer of cap due to servicing transfer

03/26/2014

$

(1,050)

$

187,740,690 Updated due to quarterly assessment and reallocation

04/16/2014

$

5,270,000

$

193,010,690 Transfer of cap due to servicing transfer

05/15/2014

$

500,000

$

193,510,690 Transfer of cap due to servicing transfer

06/16/2014

$

2,600,000

$

196,110,690 Transfer of cap due to servicing transfer

06/26/2014

$

18,557,651

$

214,668,341 Updated due to quarterly assessment and reallocation

07/16/2014

$

10,000

$

214,678,341 Transfer of cap due to servicing transfer

07/29/2014

$

13,360,843

$

228,039,184 Updated due to quarterly assessment and reallocation

08/14/2014

$

4,260,000

$

232,299,184 Transfer of cap due to servicing transfer

09/16/2014

$

260,000

$

232,559,184 Transfer of cap due to servicing transfer

09/29/2014

$

13,718,841

$

246,278,025 Updated due to quarterly assessment and reallocation

10/16/2014

$

(680,000)

$

245,598,025 Transfer of cap due to servicing transfer

11/14/2014

$

6,070,000

$

251,668,025 Transfer of cap due to servicing transfer

12/16/2014

$

10,000

$

251,678,025 Transfer of cap due to servicing transfer

12/29/2014

$

81,111,129

$

332,789,154 Updated due to quarterly assessment and reallocation

01/15/2015

$

330,000

$

333,119,154 Transfer of cap due to servicing transfer

02/13/2015

$

120,000

$

333,239,154 Transfer of cap due to servicing transfer

03/16/2015

$

39,430,000

$

372,669,154 Transfer of cap due to servicing transfer

03/26/2015

$

36,955,812

$

409,624,966 Updated due to quarterly assessment and reallocation

04/16/2015

$

6,870,000

$

416,494,966 Transfer of cap due to servicing transfer

04/28/2015

$

(752,669)

$

415,742,297 Updated due to quarterly assessment and reallocation

05/14/2015

$

5,890,000

$

421,632,297 Transfer of cap due to servicing transfer

06/16/2015

$

16,940,000

$

438,572,297 Transfer of cap due to servicing transfer

06/25/2015

$

(180,754)

$

438,391,543 Updated due to quarterly assessment and reallocation

07/16/2015

$

9,500,000

$

447,891,543 Transfer of cap due to servicing transfer

08/14/2015

$

430,000

$

448,321,543 Transfer of cap due to servicing transfer

09/16/2015

$

(3,540,000)

$

444,781,543 Transfer of cap due to servicing transfer

09/28/2015

$

12,163,584

$

456,945,127 Updated due to quarterly assessment and reallocation

10/15/2015

$

16,640,000

$

473,585,127 Transfer of cap due to servicing transfer

11/16/2015

$

(3,150,000)

$

470,435,127 Transfer of cap due to servicing transfer

12/16/2015

$

11,150,000

$

481,585,127 Transfer of cap due to servicing transfer

12/28/2015

$

(435,564)

$

481,149,563 Updated due to quarterly assessment and reallocation

01/14/2016

$

(180,000)

$

480,969,563 Transfer of cap due to servicing transfer

02/16/2016

$

(17,340,000)

$

463,629,563 Transfer of cap due to servicing transfer

02/25/2016

$

(950,288)

$

462,679,275 Reallocation due to MHA program deobligation

03/16/2016

$

(530,000)

$

462,149,275 Transfer of cap due to servicing transfer

03/28/2016

$

38,851,352

$

501,000,627 Updated due to quarterly assessment and reallocation

04/14/2016

$

530,000

$

501,530,627 Transfer of cap due to servicing transfer

05/16/2016

$

7,000,000

$

508,530,627 Transfer of cap due to servicing transfer

05/31/2016

$

13,216,422

$

521,747,049 Updated due to quarterly assessment and reallocation

06/16/2016

$

120,000

$

521,867,049 Transfer of cap due to servicing transfer

06/27/2016

$

10,406,631

$

532,273,680 Updated due to quarterly assessment and reallocation

07/14/2016

$

(1,070,000)

$

531,203,680 Transfer of cap due to servicing transfer

07/27/2016

$

(1,918,274)

$

529,285,406 Updated due to quarterly assessment and reallocation

08/16/2016

$

(490,000)

$

528,795,406 Transfer of cap due to servicing transfer

09/15/2016

$

(220,000)

$

528,575,406 Transfer of cap due to servicing transfer

09/28/2016

$

(3,129,286)

$

525,446,120 Updated due to quarterly assessment and reallocation

10/14/2016

$

9,750,000

$

535,196,120 Transfer of cap due to servicing transfer

71

Servicer Modifying Borrowers' Loans
Date

Name of Institution

05/15/2014 BMO Harris Bank, NA

08/20/2010 Bramble Savings Bank

Bridgelock Capital dba Peak
07/16/2013
Loan Servicing

Caliber Home Loans, Inc
09/15/2010
(Vericrest Financial, Inc.)

City

Chicago

Cincinanati

Woodland Hills

Oklahoma City

Adjustment Details
State

IL

OH

CA

OK

Transaction
Type

Purchase

Purchase

Purchase

Purchase

Investment Description

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Pricing
Mechanism

- N/A

$

Note

3

700,000 N/A

- N/A

- N/A

3

3

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

10/25/2016

$

(6,009,177)

$

529,186,943 Updated due to quarterly assessment and reallocation

11/07/2016

$

2,316,749

$

531,503,692 Updated due to quarterly assessment and reallocation

11/16/2016

$

(2,460,000)

$

529,043,692 Transfer of cap due to servicing transfer

11/29/2016

$

(335,585)

$

528,708,107 Updated due to quarterly assessment and reallocation

12/15/2016

$

(16,370,000)

$

512,338,107 Transfer of cap due to servicing transfer

12/27/2016

$

(29,269)

$

512,308,838 Transfer of cap due to servicing transfer

01/13/2017

$

(2,180,000)

$

510,128,838 Transfer of cap due to servicing transfer

02/16/2017

$

21,870,000

$

531,998,838 Transfer of cap due to servicing transfer

02/27/2017

$

(399,811)

$

531,599,027 Transfer of cap due to servicing transfer

03/16/2017

$

(570,000)

$

531,029,027 Transfer of cap due to servicing transfer

04/26/2017

$

(19,027)

$

531,010,000 Transfer of cap due to servicing transfer

06/26/2017

$

(110,262)

$

530,899,738 Transfer of cap due to servicing transfer

07/26/2017

$

(7,083)

$

530,892,655 Updated due to quarterly assessment and reallocation

09/26/2017

$

(904,587)

$

529,988,068 Transfer of cap due to servicing transfer

10/26/2017

$

(240,342)

$

529,747,726 Transfer of cap due to servicing transfer

12/21/2017

$

(1,180,182)

$

528,567,544 Transfer of cap due to servicing transfer

05/15/2014

$

30,000

$

30,000 Transfer of cap due to servicing transfer

11/14/2014

$

40,000

$

70,000 Transfer of cap due to servicing transfer

04/16/2015

$

20,000

$

09/30/2010

$

1,040,667

$

1,740,667 Updated portfolio data from servicer

90,000 Transfer of cap due to servicing transfer

01/06/2011

$

(2)

$

1,740,665 Updated due to quarterly assessment and reallocation

03/30/2011

$

(3)

$

1,740,662 Updated due to quarterly assessment and reallocation

06/29/2011

$

(28)

$

1,740,634 Updated due to quarterly assessment and reallocation

08/10/2011

$

(1,740,634)

07/16/2013

$

10,000

$

10,000 Transfer of cap due to servicing transfer

12/16/2013

$

30,000

$

40,000 Transfer of cap due to servicing transfer

04/16/2014

$

30,000

$

70,000 Transfer of cap due to servicing transfer

06/16/2014

$

40,000

$

110,000 Transfer of cap due to servicing transfer

06/26/2014

$

(21)

$

109,979 Updated due to quarterly assessment and reallocation

- Termination of SPA

07/29/2014

$

(43)

$

109,936 Updated due to quarterly assessment and reallocation

09/29/2014

$

(14)

$

109,922 Updated due to quarterly assessment and reallocation

10/16/2014

$

40,000

$

149,922 Transfer of cap due to servicing transfer

12/16/2014

$

(30,000)

$

119,922 Transfer of cap due to servicing transfer

12/29/2014

$

(3,430)

$

116,492 Updated due to quarterly assessment and reallocation

03/26/2015

$

(1,290)

$

115,202 Updated due to quarterly assessment and reallocation

04/28/2015

$

(5,084)

$

110,118 Updated due to quarterly assessment and reallocation

06/25/2015

$

(1,206)

$

108,912 Updated due to quarterly assessment and reallocation

08/14/2015

$

10,000

$

118,912 Transfer of cap due to servicing transfer

09/16/2015

$

10,000

$

128,912 Transfer of cap due to servicing transfer

09/28/2015

$

(5,225)

$

123,687 Updated due to quarterly assessment and reallocation

10/15/2015

$

10,000

$

133,687 Transfer of cap due to servicing transfer

11/16/2015

$

(20,000)

$

113,687 Transfer of cap due to servicing transfer

12/28/2015

$

(2,234)

$

111,453 Updated due to quarterly assessment and reallocation

02/25/2016

$

(6,381)

$

105,072 Reallocation due to MHA program deobligation

03/28/2016

$

(133)

$

104,939 Updated due to quarterly assessment and reallocation

05/31/2016

$

(1,043)

$

103,896 Updated due to quarterly assessment and reallocation

06/16/2016

$

160,000

$

263,896 Transfer of cap due to servicing transfer

06/27/2016

$

(26,223)

$

237,673 Updated due to quarterly assessment and reallocation

07/27/2016

$

(26,231)

$

211,442 Updated due to quarterly assessment and reallocation

08/16/2016

$

10,000

$

221,442 Transfer of cap due to servicing transfer

09/15/2016

$

10,000

$

231,442 Transfer of cap due to servicing transfer

09/28/2016

$

(54,107)

$

177,335 Updated due to quarterly assessment and reallocation

10/25/2016

$

(51,127)

$

126,208 Updated due to quarterly assessment and reallocation

11/07/2016

$

19,711

$

145,919 Updated due to quarterly assessment and reallocation

11/29/2016

$

(354)

$

145,565 Updated due to quarterly assessment and reallocation

12/27/2016

$

(54)

$

145,511 Transfer of cap due to servicing transfer

02/27/2017

$

(937)

$

144,574 Transfer of cap due to servicing transfer

04/26/2017

$

(61)

$

144,513 Transfer of cap due to servicing transfer

06/26/2017

$

(472)

$

144,041 Transfer of cap due to servicing transfer

07/26/2017

$

(14)

$

144,027 Updated due to quarterly assessment and reallocation

09/26/2017

$

(18,838)

$

125,189 Transfer of cap due to servicing transfer

10/26/2017

$

(2,336)

$

122,853 Transfer of cap due to servicing transfer

12/21/2017

$

(2,434)

$

120,419 Transfer of cap due to servicing transfer

09/15/2010

$

1,000,000

$

1,000,000 Transfer of cap due to servicing transfer

09/30/2010

$

450,556

$

1,450,556 Updated portfolio data from servicer

01/06/2011

$

(2)

$

1,450,554 Updated due to quarterly assessment and reallocation

02/16/2011

$

3,000,000

$

4,450,554 Transfer of cap due to servicing transfer

03/16/2011

$

10,200,000

$

14,650,554 Transfer of cap due to servicing transfer

72

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

Pricing
Mechanism

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

03/30/2011

$

(24)

$

14,650,530 Updated due to quarterly assessment and reallocation

06/29/2011

$

(227)

$

14,650,303 Updated due to quarterly assessment and reallocation

07/14/2011

$

12,000,000

$

26,650,303 Transfer of cap due to servicing transfer

12/15/2011

$

4,100,000

$

30,750,303 Transfer of cap due to servicing transfer

01/13/2012

$

900,000

$

31,650,303 Transfer of cap due to servicing transfer

04/16/2012

$

300,000

$

31,950,303 Transfer of cap due to servicing transfer

06/28/2012

$

(266)

$

31,950,037 Updated due to quarterly assessment and reallocation

09/27/2012

$

(689)

$

31,949,348 Updated due to quarterly assessment and reallocation

11/15/2012

$

720,000

$

32,669,348 Transfer of cap due to servicing transfer

12/27/2012

$

(114)

$

32,669,234 Updated due to quarterly assessment and reallocation

01/16/2013

$

8,020,000

$

40,689,234 Transfer of cap due to servicing transfer

03/25/2013

$

(591)

$

40,688,643 Updated due to quarterly assessment and reallocation

05/16/2013

$

(40,000)

$

40,648,643 Transfer of cap due to servicing transfer

06/27/2013

$

(223)

$

40,648,420 Updated due to quarterly assessment and reallocation

09/27/2013

$

(80)

$

40,648,340 Updated due to quarterly assessment and reallocation

12/23/2013

$

(135,776)

$

40,512,564 Updated due to quarterly assessment and reallocation

01/16/2014

$

(1,130,000)

$

39,382,564 Transfer of cap due to servicing transfer

02/13/2014

$

(2,500,000)

$

36,882,564 Transfer of cap due to servicing transfer

03/14/2014

$

90,000

$

36,972,564 Transfer of cap due to servicing transfer

03/26/2014

$

(4,697)

$

36,967,867 Updated due to quarterly assessment and reallocation

06/26/2014

$

(55,442)

$

36,912,425 Updated due to quarterly assessment and reallocation

07/16/2014

$

2,590,000

$

39,502,425 Transfer of cap due to servicing transfer

07/29/2014

$

(120,725)

$

39,381,700 Updated due to quarterly assessment and reallocation

09/29/2014

$

(40,882)

$

39,340,818 Updated due to quarterly assessment and reallocation

10/16/2014

$

7,680,000

$

47,020,818 Transfer of cap due to servicing transfer

11/14/2014

$

7,720,000

$

54,740,818 Transfer of cap due to servicing transfer

12/16/2014

$

4,210,000

$

58,950,818 Transfer of cap due to servicing transfer

12/29/2014

$

(8,067,210)

$

50,883,608 Updated due to quarterly assessment and reallocation

01/15/2015

$

2,100,000

$

52,983,608 Transfer of cap due to servicing transfer

02/13/2015

$

80,000

$

53,063,608 Transfer of cap due to servicing transfer

03/16/2015

$

8,990,000

$

62,053,608 Transfer of cap due to servicing transfer

03/26/2015

$

(3,781,724)

$

58,271,884 Updated due to quarterly assessment and reallocation

04/16/2015

$

(20,000)

$

58,251,884 Transfer of cap due to servicing transfer

04/28/2015

$

(14,815,120)

$

43,436,764 Updated due to quarterly assessment and reallocation

05/14/2015

$

2,670,000

$

46,106,764 Transfer of cap due to servicing transfer

06/16/2015

$

(30,000)

$

46,076,764 Transfer of cap due to servicing transfer

06/25/2015

$

(3,633,382)

$

42,443,382 Updated due to quarterly assessment and reallocation

07/16/2015

$

1,440,000

$

43,883,382 Transfer of cap due to servicing transfer

08/14/2015

$

(10,000)

$

43,873,382 Transfer of cap due to servicing transfer

09/16/2015

$

7,260,000

$

51,133,382 Transfer of cap due to servicing transfer

09/28/2015

$

(5,284,205)

$

45,849,177 Updated due to quarterly assessment and reallocation

10/15/2015

$

12,370,000

$

58,219,177 Transfer of cap due to servicing transfer

11/16/2015

$

4,160,000

$

62,379,177 Transfer of cap due to servicing transfer

12/16/2015

$

10,500,000

$

72,879,177 Transfer of cap due to servicing transfer

12/28/2015

$

(7,908,989)

$

64,970,188 Updated due to quarterly assessment and reallocation

01/14/2016

$

(1,130,000)

$

63,840,188 Transfer of cap due to servicing transfer

02/16/2016

$

(50,000)

$

63,790,188 Transfer of cap due to servicing transfer

02/25/2016

$

(22,722,990)

$

41,067,198 Reallocation due to MHA program deobligation

03/16/2016

$

3,010,000

$

44,077,198 Transfer of cap due to servicing transfer

03/28/2016

$

(507,342)

$

43,569,856 Updated due to quarterly assessment and reallocation

04/14/2016

$

(280,000)

$

43,289,856 Transfer of cap due to servicing transfer

05/16/2016

$

6,440,000

$

49,729,856 Transfer of cap due to servicing transfer

05/31/2016

$

(5,160,746)

$

44,569,110 Updated due to quarterly assessment and reallocation

06/16/2016

$

1,600,000

$

46,169,110 Transfer of cap due to servicing transfer

06/27/2016

$

(3,196,570)

$

42,972,540 Updated due to quarterly assessment and reallocation

07/14/2016

$

14,220,000

$

57,192,540 Transfer of cap due to servicing transfer

07/27/2016

$

(5,405,392)

$

51,787,148 Updated due to quarterly assessment and reallocation

08/16/2016

$

(30,000)

$

51,757,148 Transfer of cap due to servicing transfer

09/15/2016

$

16,920,000

$

68,677,148 Transfer of cap due to servicing transfer

09/28/2016

$

(15,897,555)

$

52,779,593 Updated due to quarterly assessment and reallocation

10/14/2016

$

18,240,000

$

71,019,593 Transfer of cap due to servicing transfer

10/25/2016

$

(24,729,854)

$

46,289,739 Updated due to quarterly assessment and reallocation

11/07/2016

$

9,534,228

$

55,823,967 Updated due to quarterly assessment and reallocation

11/16/2016

$

(1,090,000)

$

54,733,967 Transfer of cap due to servicing transfer

11/29/2016

$

(160,291)

$

54,573,676 Updated due to quarterly assessment and reallocation

12/15/2016

$

10,000

$

54,583,676 Transfer of cap due to servicing transfer

12/27/2016

$

(24,778)

$

54,558,898 Transfer of cap due to servicing transfer

01/13/2017

$

20,000

$

54,578,898 Transfer of cap due to servicing transfer

02/16/2017

$

(360,000)

$

54,218,898 Transfer of cap due to servicing transfer

73

Servicer Modifying Borrowers' Loans
Date

Name of Institution

California Housing Finance
03/14/2014
Agency

Capital International Financial,
09/30/2010
Inc

City

Sacramento

Coral Gables

Adjustment Details
State

CA

FL

Transaction
Type

Purchase

Purchase

Investment Description

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Pricing
Mechanism

- N/A

$

100,000 N/A

Note

3

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

02/27/2017

$

(422,361)

$

53,796,537 Transfer of cap due to servicing transfer

03/16/2017

$

2,260,000

$

56,056,537 Transfer of cap due to servicing transfer

04/26/2017

$

(27,508)

$

56,029,029 Transfer of cap due to servicing transfer

06/26/2017

$

(225,463)

$

55,803,566 Transfer of cap due to servicing transfer

07/26/2017

$

(7,124)

$

55,796,442 Updated due to quarterly assessment and reallocation

09/26/2017

$

(8,868,171)

$

46,928,271 Transfer of cap due to servicing transfer

10/26/2017

$

(1,311,250)

$

45,617,021 Transfer of cap due to servicing transfer

12/21/2017

$

(1,657,238)

$

43,959,783 Transfer of cap due to servicing transfer

03/14/2014

$

210,000

$

210,000 Transfer of cap due to servicing transfer

03/26/2014

$

(20)

$

209,980 Updated due to quarterly assessment and reallocation

06/16/2014

$

10,000

$

219,980 Transfer of cap due to servicing transfer

06/26/2014

$

(258)

$

219,722 Updated due to quarterly assessment and reallocation

07/29/2014

$

(512)

$

219,210 Updated due to quarterly assessment and reallocation

09/29/2014

$

(169)

$

219,041 Updated due to quarterly assessment and reallocation

12/29/2014

$

(20,494)

$

198,547 Updated due to quarterly assessment and reallocation

01/15/2015

$

110,000

$

308,547 Transfer of cap due to servicing transfer

03/26/2015

$

(16,311)

$

292,236 Updated due to quarterly assessment and reallocation

04/28/2015

$

(64,289)

$

227,947 Updated due to quarterly assessment and reallocation

06/25/2015

$

(15,247)

$

212,700 Updated due to quarterly assessment and reallocation

09/28/2015

$

(20,367)

$

192,333 Updated due to quarterly assessment and reallocation

12/28/2015

$

(15,073)

$

177,260 Updated due to quarterly assessment and reallocation

02/25/2016

$

(43,047)

$

134,213 Reallocation due to MHA program deobligation

03/28/2016

$

(899)

$

133,314 Updated due to quarterly assessment and reallocation

04/14/2016

$

360,000

$

493,314 Transfer of cap due to servicing transfer

05/31/2016

$

(83,089)

$

410,225 Updated due to quarterly assessment and reallocation

06/27/2016

$

(49,636)

$

360,589 Updated due to quarterly assessment and reallocation

07/27/2016

$

(49,651)

$

310,938 Updated due to quarterly assessment and reallocation

09/28/2016

$

(86,831)

$

224,107 Updated due to quarterly assessment and reallocation

10/25/2016

$

(82,049)

$

142,058 Updated due to quarterly assessment and reallocation

11/07/2016

$

31,633

$

173,691 Updated due to quarterly assessment and reallocation

11/29/2016

$

(568)

$

173,123 Updated due to quarterly assessment and reallocation

12/27/2016

$

(87)

$

173,036 Transfer of cap due to servicing transfer

02/27/2017

$

(1,504)

$

171,532 Transfer of cap due to servicing transfer

04/26/2017

$

(99)

$

171,433 Transfer of cap due to servicing transfer

06/26/2017

$

(758)

$

170,675 Transfer of cap due to servicing transfer

07/26/2017

$

(23)

$

170,652 Updated due to quarterly assessment and reallocation

09/26/2017

$

(30,230)

$

140,422 Transfer of cap due to servicing transfer

10/26/2017

$

(3,749)

$

136,673 Transfer of cap due to servicing transfer

12/21/2017

$

(3,905)

$

132,768 Transfer of cap due to servicing transfer

09/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

06/29/2011

$

(1)

$

145,055 Updated due to quarterly assessment and reallocation

06/28/2012

$

(1)

$

145,054 Updated due to quarterly assessment and reallocation

09/27/2012

$

(2)

$

145,052 Updated due to quarterly assessment and reallocation

03/25/2013

$

(1)

$

145,051 Updated due to quarterly assessment and reallocation

12/23/2013

$

(232)

$

144,819 Updated due to quarterly assessment and reallocation

03/26/2014

$

(8)

$

144,811 Updated due to quarterly assessment and reallocation

06/26/2014

$

(96)

$

144,715 Updated due to quarterly assessment and reallocation

07/29/2014

$

(191)

$

144,524 Updated due to quarterly assessment and reallocation

09/29/2014

$

(63)

$

144,461 Updated due to quarterly assessment and reallocation

12/29/2014

$

(7,654)

$

136,807 Updated due to quarterly assessment and reallocation

03/26/2015

$

(2,879)

$

133,928 Updated due to quarterly assessment and reallocation

04/28/2015

$

(11,347)

$

122,581 Updated due to quarterly assessment and reallocation

06/25/2015

$

(2,691)

$

119,890 Updated due to quarterly assessment and reallocation

09/28/2015

$

(3,595)

$

116,295 Updated due to quarterly assessment and reallocation

12/28/2015

$

(2,660)

$

113,635 Updated due to quarterly assessment and reallocation

02/25/2016

$

(7,597)

$

106,038 Reallocation due to MHA program deobligation

03/28/2016

$

(159)

$

105,879 Updated due to quarterly assessment and reallocation

05/31/2016

$

(1,242)

$

104,637 Updated due to quarterly assessment and reallocation

06/27/2016

$

(742)

$

103,895 Updated due to quarterly assessment and reallocation

07/27/2016

$

(742)

$

103,153 Updated due to quarterly assessment and reallocation

09/28/2016

$

(1,298)

$

101,855 Updated due to quarterly assessment and reallocation

10/25/2016

$

(1,226)

$

100,629 Updated due to quarterly assessment and reallocation

11/07/2016

$

472

$

101,101 Updated due to quarterly assessment and reallocation

11/29/2016

$

(8)

$

101,093 Updated due to quarterly assessment and reallocation

12/27/2016

$

(1)

$

101,092 Transfer of cap due to servicing transfer

02/27/2017

$

(22)

$

101,070 Transfer of cap due to servicing transfer

04/26/2017

$

(1)

$

101,069 Transfer of cap due to servicing transfer

06/26/2017

$

(11)

$

101,058 Transfer of cap due to servicing transfer

08/16/2017

$

(101,058)

- Termination of SPA

74

Servicer Modifying Borrowers' Loans
Date

04/27/2009

Name of Institution

Carrington Mortgage Services,
LLC

City

Santa Ana

Adjustment Details
State

CA

Transaction
Type
Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Pricing
Behalf of Borrowers and to
Mechanism
Servicers & Lenders/Investors
(Cap) *
$
195,000,000 N/A

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

06/17/2009

$

(63,980,000)

$

131,020,000 Updated portfolio data from servicer

09/30/2009

$

90,990,000

$

222,010,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

57,980,000

$

279,990,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

74,520,000

$

354,510,000 Updated portfolio data from servicer

07/14/2010

$

(75,610,000)

$

278,900,000 Updated portfolio data from servicer

08/13/2010

$

1,100,000

$

280,000,000 Transfer of cap due to servicing transfer

09/30/2010

$

3,763,685

$

283,763,685 Updated portfolio data from servicer

12/15/2010

$

300,000

$

284,063,685 Transfer of cap due to servicing transfer

01/06/2011

$

(325)

$

284,063,360 Updated due to quarterly assessment and reallocation

01/13/2011

$

2,400,000

$

286,463,360 Transfer of cap due to servicing transfer

03/30/2011

$

(384)

$

286,462,976 Updated due to quarterly assessment and reallocation

06/29/2011

$

(3,592)

$

286,459,384 Updated due to quarterly assessment and reallocation

08/16/2011

$

1,800,000

$

288,259,384 Transfer of cap due to servicing transfer

09/15/2011

$

100,000

$

288,359,384 Transfer of cap due to servicing transfer

11/16/2011

$

1,000,000

$

289,359,384 Transfer of cap due to servicing transfer

02/16/2012

$

1,100,000

$

290,459,384 Transfer of cap due to servicing transfer

04/16/2012

$

100,000

$

290,559,384 Transfer of cap due to servicing transfer

05/16/2012

$

850,000

$

291,409,384 Transfer of cap due to servicing transfer

06/14/2012

$

2,240,000

$

293,649,384 Transfer of cap due to servicing transfer

06/28/2012

$

(2,520)

$

293,646,864 Updated due to quarterly assessment and reallocation

07/16/2012

$

1,690,000

$

295,336,864 Transfer of cap due to servicing transfer

08/16/2012

$

(30,000)

$

295,306,864 Transfer of cap due to servicing transfer

09/27/2012

$

(6,632)

$

295,300,232 Updated due to quarterly assessment and reallocation

10/16/2012

$

2,880,000

$

298,180,232 Transfer of cap due to servicing transfer

11/15/2012

$

1,500,000

$

299,680,232 Transfer of cap due to servicing transfer

12/14/2012

$

2,040,000

$

301,720,232 Transfer of cap due to servicing transfer

12/27/2012

$

(1,103)

$

301,719,129 Updated due to quarterly assessment and reallocation

01/16/2013

$

(10,000)

$

301,709,129 Transfer of cap due to servicing transfer

02/14/2013

$

4,960,000

$

306,669,129 Transfer of cap due to servicing transfer

03/14/2013

$

(30,000)

$

306,639,129 Transfer of cap due to servicing transfer

03/25/2013

$

(4,179)

$

306,634,950 Updated due to quarterly assessment and reallocation

04/16/2013

$

(70,000)

$

306,564,950 Transfer of cap due to servicing transfer

05/16/2013

$

1,570,000

$

308,134,950 Transfer of cap due to servicing transfer

06/14/2013

$

(1,880,000)

$

306,254,950 Transfer of cap due to servicing transfer

06/27/2013

$

(1,522)

$

306,253,428 Updated due to quarterly assessment and reallocation

07/16/2013

$

270,000

$

306,523,428 Transfer of cap due to servicing transfer

09/16/2013

$

5,370,000

$

311,893,428 Transfer of cap due to servicing transfer

09/27/2013

$

(525)

$

311,892,903 Updated due to quarterly assessment and reallocation

10/15/2013

$

(240,000)

$

311,652,903 Transfer of cap due to servicing transfer

11/14/2013

$

2,000,000

$

313,652,903 Transfer of cap due to servicing transfer

12/16/2013

$

1,370,000

$

315,022,903 Transfer of cap due to servicing transfer

12/23/2013

$

(873,891)

$

314,149,012 Updated due to quarterly assessment and reallocation

01/16/2014

$

120,000

$

314,269,012 Transfer of cap due to servicing transfer

02/13/2014

$

280,000

$

314,549,012 Transfer of cap due to servicing transfer

03/14/2014

$

50,000

$

314,599,012 Transfer of cap due to servicing transfer

03/26/2014

$

(30,084)

$

314,568,928 Updated due to quarterly assessment and reallocation

04/16/2014

$

2,660,000

$

317,228,928 Transfer of cap due to servicing transfer

05/15/2014

$

(430,000)

$

316,798,928 Transfer of cap due to servicing transfer

06/16/2014

$

(130,000)

$

316,668,928 Transfer of cap due to servicing transfer

06/26/2014

$

(351,513)

$

316,317,415 Updated due to quarterly assessment and reallocation

07/16/2014

$

(23,460,000)

$

292,857,415 Transfer of cap due to servicing transfer

07/29/2014

$

(621,598)

$

292,235,817 Updated due to quarterly assessment and reallocation

08/14/2014

$

(560,000)

$

291,675,817 Transfer of cap due to servicing transfer

09/16/2014

$

8,810,000

$

300,485,817 Transfer of cap due to servicing transfer

09/29/2014

$

(205,371)

$

300,280,446 Updated due to quarterly assessment and reallocation

10/16/2014

$

(19,600,000)

$

280,680,446 Transfer of cap due to servicing transfer

11/14/2014

$

10,000

$

280,690,446 Transfer of cap due to servicing transfer

12/16/2014

$

50,000

$

280,740,446 Transfer of cap due to servicing transfer

12/29/2014

$

(14,927,467)

$

265,812,979 Updated due to quarterly assessment and reallocation

01/15/2015

$

32,230,000

$

298,042,979 Transfer of cap due to servicing transfer

03/16/2015

$

(20,000)

$

298,022,979 Transfer of cap due to servicing transfer

03/26/2015

$

(8,127,120)

$

289,895,859 Updated due to quarterly assessment and reallocation

04/16/2015

$

40,000

$

289,935,859 Transfer of cap due to servicing transfer

04/28/2015

$

(31,805,366)

$

258,130,493 Updated due to quarterly assessment and reallocation

05/14/2015

$

(30,000)

$

258,100,493 Transfer of cap due to servicing transfer

06/16/2015

$

9,790,000

$

267,890,493 Transfer of cap due to servicing transfer

06/25/2015

$

(8,177,266)

$

259,713,227 Updated due to quarterly assessment and reallocation

07/16/2015

$

(270,000)

$

259,443,227 Transfer of cap due to servicing transfer

08/14/2015

$

(150,000)

$

259,293,227 Transfer of cap due to servicing transfer

75

Servicer Modifying Borrowers' Loans
Date

06/17/2009

Name of Institution

CCO Mortgage, a division of
RBS Citizens NA

City

Glen Allen

Adjustment Details
State

VA

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

$

Pricing
Mechanism

16,520,000 N/A

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

09/16/2015

$

(680,000)

$

258,613,227 Transfer of cap due to servicing transfer

09/28/2015

$

(10,203,040)

$

248,410,187 Updated due to quarterly assessment and reallocation

10/15/2015

$

(730,000)

$

247,680,187 Transfer of cap due to servicing transfer

11/16/2015

$

(540,000)

$

247,140,187 Transfer of cap due to servicing transfer

12/16/2015

$

(50,000)

$

247,090,187 Transfer of cap due to servicing transfer

12/28/2015

$

(6,579,685)

$

240,510,502 Updated due to quarterly assessment and reallocation

01/14/2016

$

(420,000)

$

240,090,502 Transfer of cap due to servicing transfer

02/16/2016

$

30,000

$

240,120,502 Transfer of cap due to servicing transfer

02/25/2016

$

(24,021,774)

$

216,098,728 Reallocation due to MHA program deobligation

03/16/2016

$

4,710,000

$

220,808,728 Transfer of cap due to servicing transfer

03/28/2016

$

(580,686)

$

220,228,042 Updated due to quarterly assessment and reallocation

04/14/2016

$

6,440,000

$

226,668,042 Transfer of cap due to servicing transfer

05/16/2016

$

8,550,000

$

235,218,042 Transfer of cap due to servicing transfer

05/31/2016

$

(6,799,869)

$

228,418,173 Updated due to quarterly assessment and reallocation

06/16/2016

$

(380,000)

$

228,038,173 Transfer of cap due to servicing transfer

06/27/2016

$

(3,862,673)

$

224,175,500 Updated due to quarterly assessment and reallocation

07/14/2016

$

3,650,000

$

227,825,500 Transfer of cap due to servicing transfer

07/27/2016

$

(4,107,681)

$

223,717,819 Updated due to quarterly assessment and reallocation

08/16/2016

$

6,530,000

$

230,247,819 Transfer of cap due to servicing transfer

09/15/2016

$

(220,000)

$

230,027,819 Transfer of cap due to servicing transfer

09/28/2016

$

(8,385,271)

$

221,642,548 Updated due to quarterly assessment and reallocation

10/14/2016

$

62,500,000

$

284,142,548 Transfer of cap due to servicing transfer

10/25/2016

$

(47,135,612)

$

237,006,936 Updated due to quarterly assessment and reallocation

11/07/2016

$

18,172,435

$

255,179,371 Updated due to quarterly assessment and reallocation

11/16/2016

$

(190,000)

$

254,989,371 Transfer of cap due to servicing transfer

11/29/2016

$

(406,948)

$

254,582,423 Updated due to quarterly assessment and reallocation

12/15/2016

$

720,000

$

255,302,423 Transfer of cap due to servicing transfer

12/27/2016

$

(61,052)

$

255,241,371 Transfer of cap due to servicing transfer

01/13/2017

$

1,890,000

$

257,131,371 Transfer of cap due to servicing transfer

02/16/2017

$

1,160,000

$

258,291,371 Transfer of cap due to servicing transfer

02/27/2017

$

(1,057,578)

$

257,233,793 Transfer of cap due to servicing transfer

03/16/2017

$

980,000

$

258,213,793 Transfer of cap due to servicing transfer

04/26/2017

$

(69,282)

$

258,144,511 Transfer of cap due to servicing transfer

06/26/2017

$

(361,909)

$

257,782,602 Transfer of cap due to servicing transfer

07/26/2017

$

(11,076)

$

257,771,526 Updated due to quarterly assessment and reallocation

09/26/2017

$

(9,194,130)

$

248,577,396 Transfer of cap due to servicing transfer

10/26/2017

$

17,985,484

$

266,562,880 Transfer of cap due to servicing transfer

12/21/2017

$

(461,061)

$

266,101,819 Transfer of cap due to servicing transfer

09/30/2009

$

13,070,000

$

29,590,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

145,510,000

$

175,100,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

(116,950,000)

$

58,150,000 Updated portfolio data from servicer

07/14/2010

$

(23,350,000)

$

34,800,000 Updated portfolio data from servicer

09/30/2010

$

7,846,346

$

42,646,346 Updated portfolio data from servicer

01/06/2011

$

(46)

$

42,646,300 Updated due to quarterly assessment and reallocation

03/30/2011

$

(55)

$

42,646,245 Updated due to quarterly assessment and reallocation

06/29/2011

$

(452)

$

42,645,793 Updated due to quarterly assessment and reallocation

06/28/2012

$

(309)

$

42,645,484 Updated due to quarterly assessment and reallocation

09/27/2012

$

(807)

$

42,644,677 Updated due to quarterly assessment and reallocation

12/27/2012

$

(131)

$

42,644,546 Updated due to quarterly assessment and reallocation

03/25/2013

$

(475)

$

42,644,071 Updated due to quarterly assessment and reallocation

06/27/2013

$

(175)

$

42,643,896 Updated due to quarterly assessment and reallocation

09/27/2013

$

(62)

$

42,643,834 Updated due to quarterly assessment and reallocation

12/23/2013

$

(97,446)

$

42,546,388 Updated due to quarterly assessment and reallocation

03/26/2014

$

(3,201)

$

42,543,187 Updated due to quarterly assessment and reallocation

06/26/2014

$

(35,874)

$

42,507,313 Updated due to quarterly assessment and reallocation

07/29/2014

$

(69,315)

$

42,437,998 Updated due to quarterly assessment and reallocation

09/29/2014

$

(21,381)

$

42,416,617 Updated due to quarterly assessment and reallocation

12/29/2014

$

(960,875)

$

41,455,742 Updated due to quarterly assessment and reallocation

03/26/2015

$

(307,107)

$

41,148,635 Updated due to quarterly assessment and reallocation

04/28/2015

$

3,297,369

$

44,446,004 Updated due to quarterly assessment and reallocation

06/25/2015

$

(31,427)

$

44,414,577 Updated due to quarterly assessment and reallocation

09/28/2015

$

2,309,433

$

46,724,010 Updated due to quarterly assessment and reallocation

10/15/2015

$

(20,000)

$

46,704,010 Transfer of cap due to servicing transfer

12/28/2015

$

1,311,814

$

48,015,824 Updated due to quarterly assessment and reallocation

02/25/2016

$

(1,667,058)

$

46,348,766 Reallocation due to MHA program deobligation

03/28/2016

$

(24,922)

$

46,323,844 Updated due to quarterly assessment and reallocation

05/31/2016

$

(85,207)

$

46,238,637 Updated due to quarterly assessment and reallocation

06/27/2016

$

(24,675)

$

46,213,962 Updated due to quarterly assessment and reallocation

07/27/2016

$

267,846

$

46,481,808 Updated due to quarterly assessment and reallocation

76

Servicer Modifying Borrowers' Loans
Date

Name of Institution

11/16/2015 Cenlar FSB
Central Florida Educators
09/09/2009
Federal Credit Union

09/23/2009

Central Jersey Federal Credit
Union

03/16/2016 Central Pacific Bank
09/24/2010 Centrue Bank

04/13/2009 Chase Home Finance, LLC
06/14/2013 Cheviot Savings Bank

City

Adjustment Details
State

Transaction
Type

Investment Description

Ewing

NJ

Purchase

Financial Instrument for Home Loan Modifications

Lake Mary

FL

Purchase

Financial Instrument for Home Loan Modifications

Woodbridge

NJ

Purchase

Honolulu

HI

Purchase

Ottawa

IL

Purchase

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications
Financial Instrument for Home Loan Modifications

Iselin

NJ

Purchase

Financial Instrument for Home Loan Modifications

Cincinnati

OH

Purchase

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

Pricing
Mechanism

- N/A
$

$

$

3

1,250,000 N/A

30,000 N/A

- N/A
$

Note

3

1,900,000 N/A

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

09/28/2016

$

158,739

$

46,640,547 Updated due to quarterly assessment and reallocation

10/14/2016

$

(6,690,000)

$

39,950,547 Transfer of cap due to servicing transfer

10/25/2016

$

(323,944)

$

39,626,603 Updated due to quarterly assessment and reallocation

11/07/2016

$

124,892

$

39,751,495 Updated due to quarterly assessment and reallocation

11/29/2016

$

(18,303)

$

39,733,192 Updated due to quarterly assessment and reallocation

12/15/2016

$

(860,000)

$

38,873,192 Transfer of cap due to servicing transfer

12/27/2016

$

(2,012)

$

38,871,180 Transfer of cap due to servicing transfer

02/27/2017

$

(29,742)

$

38,841,438 Transfer of cap due to servicing transfer

04/26/2017

$

(1,919)

$

38,839,519 Transfer of cap due to servicing transfer

06/26/2017

$

(16,130)

$

38,823,389 Transfer of cap due to servicing transfer

07/26/2017

$

(501)

$

38,822,888 Updated due to quarterly assessment and reallocation

09/26/2017

$

493,540

$

39,316,428 Transfer of cap due to servicing transfer

10/26/2017

$

(8,597)

$

39,307,831 Transfer of cap due to servicing transfer

12/21/2017

$

(22,746)

$

39,285,085 Transfer of cap due to servicing transfer

11/16/2015

$

10,000

$

10/02/2009

$

280,000

$

1,530,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

(750,000)

$

780,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

120,000

$

900,000 Updated portfolio data from servicer

07/14/2010

$

(300,000)

$

600,000 Updated portfolio data from servicer

09/30/2010

$

270,334

$

870,334 Updated portfolio data from servicer

01/06/2011

$

(1)

$

870,333 Updated due to quarterly assessment and reallocation

03/30/2011

$

(1)

$

870,332 Updated due to quarterly assessment and reallocation

06/29/2011

$

(5)

$

06/28/2012

$

21,717

$

892,044 Updated due to quarterly assessment and reallocation

09/27/2012

$

190,077

$

1,082,121 Updated due to quarterly assessment and reallocation

12/27/2012

$

35,966

$

1,118,087 Updated due to quarterly assessment and reallocation

03/25/2013

$

59,464

$

1,177,551 Updated due to quarterly assessment and reallocation

06/27/2013

$

35,438

$

1,212,989 Updated due to quarterly assessment and reallocation

09/27/2013

$

26,926

$

1,239,915 Updated due to quarterly assessment and reallocation

12/23/2013

$

87,045

$

1,326,960 Updated due to quarterly assessment and reallocation

03/26/2014

$

31,204

$

1,358,164 Updated due to quarterly assessment and reallocation

06/26/2014

$

68,259

$

1,426,423 Updated due to quarterly assessment and reallocation

07/29/2014

$

(2)

$

1,426,421 Updated due to quarterly assessment and reallocation

09/29/2014

$

(21)

$

1,426,400 Updated due to quarterly assessment and reallocation

12/29/2014

$

441,316

$

1,867,716 Updated due to quarterly assessment and reallocation

03/26/2015

$

(540)

$

1,867,176 Updated due to quarterly assessment and reallocation

04/28/2015

$

33,587

$

1,900,763 Updated due to quarterly assessment and reallocation

06/25/2015

$

30,826

$

1,931,589 Updated due to quarterly assessment and reallocation

09/28/2015

$

(1,954)

$

1,929,635 Updated due to quarterly assessment and reallocation

12/28/2015

$

3,864

$

1,933,499 Updated due to quarterly assessment and reallocation

02/25/2016

$

(62,589)

$

1,870,910 Reallocation due to MHA program deobligation

03/28/2016

$

(1,311)

$

1,869,599 Updated due to quarterly assessment and reallocation

05/31/2016

$

(5,520)

$

1,864,079 Updated due to quarterly assessment and reallocation

06/27/2016

$

(3,329)

$

1,860,750 Updated due to quarterly assessment and reallocation

07/27/2016

$

(3,374)

$

1,857,376 Updated due to quarterly assessment and reallocation

09/28/2016

$

(9,112)

$

1,848,264 Updated due to quarterly assessment and reallocation

10/25/2016

$

(8,828)

$

1,839,436 Updated due to quarterly assessment and reallocation

11/07/2016

$

3,403

$

1,842,839 Updated due to quarterly assessment and reallocation

11/29/2016

$

(849)

$

1,841,990 Updated due to quarterly assessment and reallocation

12/27/2016

$

(130)

$

1,841,860 Transfer of cap due to servicing transfer

02/27/2017

$

(2,571)

$

1,839,289 Transfer of cap due to servicing transfer

04/26/2017

$

(186)

$

1,839,103 Transfer of cap due to servicing transfer

06/26/2017

$

(1,433)

$

1,837,670 Transfer of cap due to servicing transfer

07/26/2017

$

(43)

$

1,837,627 Updated due to quarterly assessment and reallocation

09/26/2017

$

(14,384)

$

1,823,243 Transfer of cap due to servicing transfer

10/26/2017

$

(1,793)

$

1,821,450 Transfer of cap due to servicing transfer

12/21/2017

$

(3,390)

$

1,818,060 Transfer of cap due to servicing transfer

10/02/2009

$

10,000

$

40,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

120,000

$

160,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

10,000

$

170,000 Updated portfolio data from servicer

07/14/2010

$

(70,000)

$

100,000 Updated portfolio data from servicer

09/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

10/29/2010

$

(145,056)

03/16/2016

$

20,000

$

09/30/2010

$

856,056

$

2,756,056 Updated portfolio data from servicer

01/06/2011

$

(4)

$

2,756,052 Updated due to quarterly assessment and reallocation

03/09/2011

$

(2,756,052)

3,552,000,000 N/A

1

07/31/2009

$

(3,552,000,000)

- N/A

3

06/14/2013

$

10,000

10,000 Transfer of cap due to servicing transfer

870,327 Updated due to quarterly assessment and reallocation

- Termination of SPA
20,000 Transfer of cap due to servicing transfer

- Termination of SPA
- Termination of SPA
$

10,000 Transfer of cap due to servicing transfer

77

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

CIT Bank, N.A. (OneWest Bank,
08/28/2009
Pasadena
NA)

04/13/2009 CitiMortgage, Inc.

O'Fallon

Adjustment Details
State

CA

MO

Transaction
Type

Purchase

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

$

$

Pricing
Mechanism

668,440,000 N/A

2,071,000,000 N/A

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

06/27/2013

$

1,344

$

11,344 Updated due to quarterly assessment and reallocation

12/29/2014

$

6,250

$

17,594 Updated due to quarterly assessment and reallocation

06/15/2017

$

(1)

$

10/02/2009

$

145,800,000

$

814,240,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

1,355,930,000

$

2,170,170,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

121,180,000

$

2,291,350,000 Updated portfolio data from servicer

07/14/2010

$

(408,850,000)

$

1,882,500,000 Updated portfolio data from servicer

09/30/2010

$

5,500,000

$

1,888,000,000 Updated portfolio data from servicer/additional program initial cap

09/30/2010

$

(51,741,163)

$

1,836,258,837 Updated portfolio data from servicer

01/06/2011

$

(2,282)

$

1,836,256,555 Updated due to quarterly assessment and reallocation

03/30/2011

$

(2,674)

$

1,836,253,881 Updated due to quarterly assessment and reallocation

06/29/2011

$

(24,616)

$

1,836,229,265 Updated due to quarterly assessment and reallocation

06/28/2012

$

(15,481)

$

1,836,213,784 Updated due to quarterly assessment and reallocation

09/27/2012

$

(40,606)

$

1,836,173,178 Updated due to quarterly assessment and reallocation

12/27/2012

$

(6,688)

$

1,836,166,490 Updated due to quarterly assessment and reallocation

03/25/2013

$

(24,811)

$

1,836,141,679 Updated due to quarterly assessment and reallocation

06/27/2013

$

(9,058)

$

1,836,132,621 Updated due to quarterly assessment and reallocation

09/27/2013

$

(3,154)

$

1,836,129,467 Updated due to quarterly assessment and reallocation

10/15/2013

$

(500,000)

$

1,835,629,467 Transfer of cap due to servicing transfer

11/14/2013

$

(4,440,000)

$

1,831,189,467 Transfer of cap due to servicing transfer

12/16/2013

$

(277,680,000)

$

1,553,509,467 Transfer of cap due to servicing transfer

12/23/2013

$

(5,188,787)

$

1,548,320,680 Updated due to quarterly assessment and reallocation

01/16/2014

$

(25,750,000)

$

1,522,570,680 Transfer of cap due to servicing transfer

02/13/2014

$

(10,000)

$

1,522,560,680 Transfer of cap due to servicing transfer

03/14/2014

$

(6,240,000)

$

1,516,320,680 Transfer of cap due to servicing transfer

03/26/2014

$

(181,765)

$

1,516,138,915 Updated due to quarterly assessment and reallocation

06/16/2014

$

(30,000)

$

1,516,108,915 Transfer of cap due to servicing transfer

06/26/2014

$

(2,139,762)

$

1,513,969,153 Updated due to quarterly assessment and reallocation

07/16/2014

$

(17,620,000)

$

1,496,349,153 Transfer of cap due to servicing transfer

07/29/2014

$

(4,233,602)

$

1,492,115,551 Updated due to quarterly assessment and reallocation

09/16/2014

$

650,000

$

1,492,765,551 Transfer of cap due to servicing transfer

09/29/2014

$

(1,394,443)

$

1,491,371,108 Updated due to quarterly assessment and reallocation

11/14/2014

$

100,000

$

1,491,471,108 Transfer of cap due to servicing transfer

12/16/2014

$

180,000

$

1,491,651,108 Transfer of cap due to servicing transfer

12/29/2014

$

(164,135,059)

$

1,327,516,049 Updated due to quarterly assessment and reallocation

01/15/2015

$

20,000

$

1,327,536,049 Transfer of cap due to servicing transfer

03/26/2015

$

(61,475,721)

$

1,266,060,328 Updated due to quarterly assessment and reallocation

04/16/2015

$

10,000

$

1,266,070,328 Transfer of cap due to servicing transfer

04/28/2015

$

(241,812,784)

$

1,024,257,544 Updated due to quarterly assessment and reallocation

05/14/2015

$

(10,000)

$

1,024,247,544 Transfer of cap due to servicing transfer

06/16/2015

$

(140,000)

$

1,024,107,544 Transfer of cap due to servicing transfer

06/25/2015

$

(57,027,798)

$

967,079,746 Updated due to quarterly assessment and reallocation

07/16/2015

$

(220,000)

$

966,859,746 Transfer of cap due to servicing transfer

09/28/2015

$

(75,969,820)

$

890,889,926 Updated due to quarterly assessment and reallocation

12/28/2015

$

(55,846,129)

$

835,043,797 Updated due to quarterly assessment and reallocation

02/25/2016

$

(176,741,972)

$

658,301,825 Reallocation due to MHA program deobligation

03/28/2016

$

(3,622,613)

$

654,679,212 Updated due to quarterly assessment and reallocation

05/31/2016

$

(27,071,758)

$

627,607,454 Updated due to quarterly assessment and reallocation

06/27/2016

$

(16,052,761)

$

611,554,693 Updated due to quarterly assessment and reallocation

07/27/2016

$

(15,879,140)

$

595,675,553 Updated due to quarterly assessment and reallocation

09/28/2016

$

(27,620,143)

$

568,055,410 Updated due to quarterly assessment and reallocation

10/25/2016

$

(25,878,536)

$

542,176,874 Updated due to quarterly assessment and reallocation

11/07/2016

$

9,977,085

$

552,153,959 Updated due to quarterly assessment and reallocation

11/29/2016

$

(404,062)

$

551,749,897 Updated due to quarterly assessment and reallocation

12/27/2016

$

(62,692)

$

551,687,205 Transfer of cap due to servicing transfer

02/16/2017

$

(10,000)

$

551,677,205 Transfer of cap due to servicing transfer

02/27/2017

$

(1,071,284)

$

550,605,921 Transfer of cap due to servicing transfer

03/16/2017

$

(1,580,000)

$

549,025,921 Transfer of cap due to servicing transfer

04/26/2017

$

(69,518)

$

548,956,403 Transfer of cap due to servicing transfer

06/26/2017

$

(537,629)

$

548,418,774 Transfer of cap due to servicing transfer

07/26/2017

$

(16,327)

$

548,402,447 Updated due to quarterly assessment and reallocation

09/26/2017

$

(9,223,004)

$

539,179,443 Transfer of cap due to servicing transfer

10/26/2017

$

(1,175,233)

$

12/21/2017

$

(1,263,857)

$

06/12/2009

$

(991,580,000)

$

1,079,420,000 Updated portfolio data from servicer

09/30/2009

$

1,010,180,000

$

2,089,600,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

(105,410,000)

$

1,984,190,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

(199,300,000)

$

1,784,890,000 Updated portfolio data from servicer/additional program initial cap

04/19/2010

$

(230,000)

$

1,784,660,000 Transfer of cap due to servicing transfer

17,593 Transfer of cap due to servicing transfer

538,004,210 Transfer of cap due to servicing transfer
536,740,353 Transfer of cap due to servicing transfer

78

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

Pricing
Mechanism

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

05/14/2010

$

(3,000,000)

$

1,781,660,000 Transfer of cap due to servicing transfer

06/16/2010

$

(12,280,000)

$

1,769,380,000 Transfer of cap due to servicing transfer

07/14/2010

$

(757,680,000)

$

1,011,700,000 Updated portfolio data from servicer

07/16/2010

$

(7,110,000)

$

1,004,590,000 Transfer of cap due to servicing transfer

08/13/2010

$

(6,300,000)

$

09/15/2010

$

(8,300,000)

$

09/30/2010

$

32,400,000

$

1,022,390,000 Updated portfolio data from servicer/additional program initial cap

09/30/2010

$

101,287,484

$

1,123,677,484 Updated portfolio data from servicer

10/15/2010

$

(1,400,000)

$

1,122,277,484 Transfer of cap due to servicing transfer

11/16/2010

$

(3,200,000)

$

1,119,077,484 Transfer of cap due to servicing transfer

01/06/2011

$

(981)

$

1,119,076,503 Updated due to quarterly assessment and reallocation

01/13/2011

$

(10,500,000)

$

1,108,576,503 Transfer of cap due to servicing transfer

02/16/2011

$

(4,600,000)

$

1,103,976,503 Transfer of cap due to servicing transfer

03/16/2011

$

(30,500,000)

$

1,073,476,503 Transfer of cap due to servicing transfer

03/30/2011

$

(1,031)

$

1,073,475,472 Updated due to quarterly assessment and reallocation

04/13/2011

$

100,000

$

1,073,575,472 Transfer of cap due to servicing transfer

05/13/2011

$

(7,200,000)

$

1,066,375,472 Transfer of cap due to servicing transfer

06/16/2011

$

(400,000)

$

1,065,975,472 Transfer of cap due to servicing transfer

06/29/2011

$

(9,131)

$

1,065,966,341 Updated due to quarterly assessment and reallocation

07/14/2011

$

(14,500,000)

$

1,051,466,341 Transfer of cap due to servicing transfer

08/16/2011

$

(1,600,000)

$

1,049,866,341 Transfer of cap due to servicing transfer

09/15/2011

$

700,000

$

1,050,566,341 Transfer of cap due to servicing transfer

10/14/2011

$

15,200,000

$

1,065,766,341 Transfer of cap due to servicing transfer

11/16/2011

$

(2,900,000)

$

1,062,866,341 Transfer of cap due to servicing transfer

12/15/2011

$

(5,000,000)

$

1,057,866,341 Transfer of cap due to servicing transfer

01/13/2012

$

(900,000)

$

1,056,966,341 Transfer of cap due to servicing transfer

02/16/2012

$

(1,100,000)

$

1,055,866,341 Transfer of cap due to servicing transfer

03/15/2012

$

(1,700,000)

$

1,054,166,341 Transfer of cap due to servicing transfer

04/16/2012

$

(600,000)

$

1,053,566,341 Transfer of cap due to servicing transfer

05/16/2012

$

(340,000)

$

1,053,226,341 Transfer of cap due to servicing transfer

06/14/2012

$

(2,880,000)

$

1,050,346,341 Transfer of cap due to servicing transfer

06/28/2012

$

(5,498)

$

1,050,340,843 Updated due to quarterly assessment and reallocation

07/16/2012

$

(298,960,000)

$

751,380,843 Transfer of cap due to servicing transfer

07/27/2012

$

263,550,000

$

1,014,930,843 Transfer of cap due to servicing transfer

08/16/2012

$

30,000

$

1,014,960,843 Transfer of cap due to servicing transfer

09/27/2012

$

(12,722)

$

1,014,948,121 Updated due to quarterly assessment and reallocation

10/16/2012

$

(4,020,000)

$

1,010,928,121 Transfer of cap due to servicing transfer

11/15/2012

$

(1,460,000)

$

1,009,468,121 Transfer of cap due to servicing transfer

12/14/2012

$

(6,000,000)

$

1,003,468,121 Transfer of cap due to servicing transfer

12/27/2012

$

(1,916)

$

1,003,466,205 Updated due to quarterly assessment and reallocation

02/14/2013

$

(8,450,000)

$

995,016,205 Transfer of cap due to servicing transfer

03/14/2013

$

(1,890,000)

$

993,126,205 Transfer of cap due to servicing transfer

03/25/2013

$

(6,606)

$

993,119,599 Updated due to quarterly assessment and reallocation

04/16/2013

$

(3,490,000)

$

989,629,599 Transfer of cap due to servicing transfer

06/14/2013

$

(3,630,000)

$

985,999,599 Transfer of cap due to servicing transfer

06/27/2013

$

(2,161)

$

985,997,438 Updated due to quarterly assessment and reallocation

07/16/2013

$

(26,880,000)

$

959,117,438 Transfer of cap due to servicing transfer

09/16/2013

$

(12,160,000)

$

946,957,438 Transfer of cap due to servicing transfer

09/27/2013

$

(610)

$

946,956,828 Updated due to quarterly assessment and reallocation

11/14/2013

$

(38,950,000)

$

908,006,828 Transfer of cap due to servicing transfer

12/16/2013

$

(8,600,000)

$

899,406,828 Transfer of cap due to servicing transfer

12/23/2013

$

(769,699)

$

898,637,129 Updated due to quarterly assessment and reallocation

01/16/2014

$

(5,360,000)

$

893,277,129 Transfer of cap due to servicing transfer

02/13/2014

$

(7,680,000)

$

885,597,129 Transfer of cap due to servicing transfer

03/14/2014

$

(2,950,000)

$

882,647,129 Transfer of cap due to servicing transfer

03/26/2014

$

(21,827)

$

882,625,302 Updated due to quarterly assessment and reallocation

04/16/2014

$

(60,000)

$

882,565,302 Transfer of cap due to servicing transfer

05/15/2014

$

(30,000)

$

882,535,302 Transfer of cap due to servicing transfer

06/16/2014

$

(330,000)

$

882,205,302 Transfer of cap due to servicing transfer

06/26/2014

$

(195,762)

$

882,009,540 Updated due to quarterly assessment and reallocation

07/16/2014

$

(430,000)

$

881,579,540 Transfer of cap due to servicing transfer

07/29/2014

$

(377,564)

$

881,201,976 Updated due to quarterly assessment and reallocation

08/14/2014

$

(1,080,000)

$

880,121,976 Transfer of cap due to servicing transfer

09/29/2014

$

(92,495)

$

880,029,481 Updated due to quarterly assessment and reallocation

10/16/2014

$

(1,510,000)

$

878,519,481 Transfer of cap due to servicing transfer

11/14/2014

$

30,000

$

878,549,481 Transfer of cap due to servicing transfer

12/16/2014

$

(2,910,000)

$

875,639,481 Transfer of cap due to servicing transfer

12/29/2014

$

94,089,225

$

969,728,706 Updated due to quarterly assessment and reallocation

01/15/2015

$

(34,650,000)

$

935,078,706 Transfer of cap due to servicing transfer

998,290,000 Transfer of cap due to servicing transfer
989,990,000 Transfer of cap due to servicing transfer

79

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

Pricing
Mechanism

Note

Adjustment
Date

CAP Adjustment Amount

Freeburg

IL

Purchase

Financial Instrument for Home Loan Modifications

$

800,000 N/A

$

(2,440,000)

$

932,638,706 Transfer of cap due to servicing transfer

03/16/2015

$

(19,110,000)

$

913,528,706 Transfer of cap due to servicing transfer

03/26/2015

$

76,351,360

$

989,880,066 Updated due to quarterly assessment and reallocation

04/16/2015

$

(6,750,000)

$

04/28/2015

$

57,599,924

$

1,040,729,990 Updated due to quarterly assessment and reallocation

05/14/2015

$

(27,080,000)

$

1,013,649,990 Transfer of cap due to servicing transfer

06/16/2015

$

(79,070,000)

$

06/25/2015

$

86,251,406

$

1,020,831,396 Updated due to quarterly assessment and reallocation

07/16/2015

$

(30,000)

$

1,020,801,396 Transfer of cap due to servicing transfer

08/14/2015

$

(18,320,000)

$

1,002,481,396 Transfer of cap due to servicing transfer

09/16/2015

$

(290,000)

$

1,002,191,396 Transfer of cap due to servicing transfer

09/28/2015

$

24,031,176

$

1,026,222,572 Updated due to quarterly assessment and reallocation

10/15/2015

$

(10,000)

$

1,026,212,572 Transfer of cap due to servicing transfer

11/16/2015

$

(2,430,000)

$

1,023,782,572 Transfer of cap due to servicing transfer

12/16/2015

$

(13,640,000)

$

1,010,142,572 Transfer of cap due to servicing transfer

12/28/2015

$

20,325,747

$

1,030,468,319 Updated due to quarterly assessment and reallocation

01/14/2016

$

(440,000)

$

1,030,028,319 Transfer of cap due to servicing transfer

02/16/2016

$

(250,000)

$

1,029,778,319 Transfer of cap due to servicing transfer

02/25/2016

$

(34,557,541)

$

995,220,778 Reallocation due to MHA program deobligation

03/16/2016

$

(6,120,000)

$

989,100,778 Transfer of cap due to servicing transfer

03/28/2016

$

(588,465)

$

988,512,313 Updated due to quarterly assessment and reallocation

04/14/2016

$

(14,990,000)

$

973,522,313 Transfer of cap due to servicing transfer

05/16/2016

$

(20,250,000)

$

953,272,313 Transfer of cap due to servicing transfer

05/31/2016

$

13,423,899

$

966,696,212 Updated due to quarterly assessment and reallocation

06/16/2016

$

(16,740,000)

$

949,956,212 Transfer of cap due to servicing transfer

06/27/2016

$

7,280,004

$

957,236,216 Updated due to quarterly assessment and reallocation

07/14/2016

$

(2,960,000)

$

954,276,216 Transfer of cap due to servicing transfer

07/27/2016

$

5,640,105

$

959,916,321 Updated due to quarterly assessment and reallocation

08/16/2016

$

(33,560,000)

$

926,356,321 Transfer of cap due to servicing transfer

09/15/2016

$

(3,980,000)

$

922,376,321 Transfer of cap due to servicing transfer

09/28/2016

$

19,367,006

$

941,743,327 Updated due to quarterly assessment and reallocation

10/14/2016

$

(271,360,000)

$

670,383,327 Transfer of cap due to servicing transfer

10/25/2016

$

272,562,455

$

942,945,782 Updated due to quarterly assessment and reallocation

-

$

942,945,782 Updated due to quarterly assessment and reallocation

11/16/2016

$

(80,000)

$

942,865,782 Transfer of cap due to servicing transfer

11/29/2016

$

(359,401)

$

942,506,381 Updated due to quarterly assessment and reallocation

12/15/2016

$

(1,260,000)

$

941,246,381 Transfer of cap due to servicing transfer

12/27/2016

$

(47,744)

$

941,198,637 Transfer of cap due to servicing transfer

01/13/2017

$

20,000

$

941,218,637 Transfer of cap due to servicing transfer

02/16/2017

$

(1,960,000)

$

939,258,637 Transfer of cap due to servicing transfer

02/27/2017

$

(538,265)

$

938,720,372 Transfer of cap due to servicing transfer

03/16/2017

$

(90,000)

$

938,630,372 Transfer of cap due to servicing transfer

04/26/2017

$

(38,076)

$

938,592,296 Transfer of cap due to servicing transfer

06/26/2017

$

(346,282)

$

938,246,014 Transfer of cap due to servicing transfer

07/26/2017

$

(10,857)

$

938,235,157 Updated due to quarterly assessment and reallocation

09/26/2017

$

6,239,488

$

944,474,645 Transfer of cap due to servicing transfer

10/26/2017

$

279,111

$

944,753,756 Transfer of cap due to servicing transfer

12/21/2017

$

(329,679)

$

944,424,077 Transfer of cap due to servicing transfer

09/30/2010

$

360,445

$

1,160,445 Updated portfolio data from servicer

01/06/2011

$

(2)

$

1,160,443 Updated due to quarterly assessment and reallocation

$

(1,160,443)

03/23/2011
12/16/2009 Citizens First National Bank

Spring Valley

IL

Purchase

Financial Instrument for Home Loan Modifications

$

620,000 N/A

6

Reason for Adjustment

02/13/2015

11/07/2016

09/24/2010 Citizens Community Bank

Adjusted CAP

983,130,066 Transfer of cap due to servicing transfer

934,579,990 Transfer of cap due to servicing transfer

- Termination of SPA

01/22/2010

$

30,000

$

03/26/2010

$

(580,000)

$

70,000 Updated portfolio data from servicer

07/14/2010

$

1,430,000

$

1,500,000 Updated portfolio data from servicer

09/30/2010

$

95,612

$

1,595,612 Updated portfolio data from servicer

01/06/2011

$

(2)

$

1,595,610 Updated due to quarterly assessment and reallocation

03/30/2011

$

(3)

$

1,595,607 Updated due to quarterly assessment and reallocation

06/29/2011

$

(24)

$

1,595,583 Updated due to quarterly assessment and reallocation

06/28/2012

$

(16)

$

1,595,567 Updated due to quarterly assessment and reallocation

09/27/2012

$

(45)

$

1,595,522 Updated due to quarterly assessment and reallocation

12/27/2012

$

(8)

$

1,595,514 Updated due to quarterly assessment and reallocation

03/25/2013

$

(30)

$

1,595,484 Updated due to quarterly assessment and reallocation

06/27/2013

$

(11)

$

1,595,473 Updated due to quarterly assessment and reallocation

09/27/2013

$

(4)

$

1,595,469 Updated due to quarterly assessment and reallocation

12/23/2013

$

(6,733)

$

1,588,736 Updated due to quarterly assessment and reallocation

03/26/2014

$

(237)

$

1,588,499 Updated due to quarterly assessment and reallocation

05/15/2014

$

(90,000)

$

1,498,499 Transfer of cap due to servicing transfer

06/26/2014

$

(2,840)

$

1,495,659 Updated due to quarterly assessment and reallocation

07/01/2014

$

(1,353,853)

$

650,000 Updated portfolio data from servicer/additional program initial cap

141,806 Termination of SPA

80

Servicer Modifying Borrowers' Loans
Date

06/26/2009

Name of Institution

Citizens First Wholesale
Mortgage Company

City

The Villages

ClearSpring Loan Services, Inc.
09/02/2009 (Vantium Capital, Inc. d/b/a
Plano
Acqura Loan Services)

Adjustment Details
State

FL

TX

Transaction
Type

Purchase

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Pricing
Behalf of Borrowers and to
Mechanism
Servicers & Lenders/Investors
(Cap) *
$
30,000 N/A

$

6,000,000 N/A

Note

4

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

09/30/2009

$

(10,000)

$

20,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

590,000

$

610,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

(580,000)

$

30,000 Updated portfolio data from servicer

07/14/2010

$

70,000

$

100,000 Updated portfolio data from servicer

09/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

02/17/2011

$

(145,056)

10/02/2009

$

1,310,000

$

7,310,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

(3,390,000)

$

3,920,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

410,000

$

4,330,000 Updated portfolio data from servicer

07/14/2010

$

(730,000)

$

3,600,000 Updated portfolio data from servicer

09/15/2010

$

4,700,000

$

8,300,000 Transfer of cap due to servicing transfer

09/30/2010

$

117,764

$

11/16/2010

$

800,000

$

9,217,764 Transfer of cap due to servicing transfer

12/15/2010

$

2,700,000

$

11,917,764 Transfer of cap due to servicing transfer

01/06/2011

$

(17)

$

11,917,747 Updated due to quarterly assessment and reallocation

- Termination of SPA

8,417,764 Updated portfolio data from servicer

01/13/2011

$

700,000

$

12,617,747 Transfer of cap due to servicing transfer

02/16/2011

$

1,800,000

$

14,417,747 Transfer of cap due to servicing transfer

03/30/2011

$

(19)

$

14,417,728 Updated due to quarterly assessment and reallocation

04/13/2011

$

300,000

$

14,717,728 Transfer of cap due to servicing transfer

06/29/2011

$

(189)

$

14,717,539 Updated due to quarterly assessment and reallocation

08/16/2011

$

300,000

$

15,017,539 Transfer of cap due to servicing transfer

09/15/2011

$

100,000

$

15,117,539 Transfer of cap due to servicing transfer

10/14/2011

$

100,000

$

15,217,539 Transfer of cap due to servicing transfer

06/28/2012

$

(147)

$

15,217,392 Updated due to quarterly assessment and reallocation

07/16/2012

$

(10,000)

$

15,207,392 Transfer of cap due to servicing transfer

09/27/2012

$

(413)

$

15,206,979 Updated due to quarterly assessment and reallocation

11/15/2012

$

(40,000)

$

15,166,979 Transfer of cap due to servicing transfer

12/27/2012

$

(71)

$

15,166,908 Updated due to quarterly assessment and reallocation

02/14/2013

$

(770,000)

$

14,396,908 Transfer of cap due to servicing transfer

03/14/2013

$

(20,000)

$

14,376,908 Transfer of cap due to servicing transfer

03/25/2013

$

(256)

$

14,376,652 Updated due to quarterly assessment and reallocation

04/16/2013

$

(620,000)

$

13,756,652 Transfer of cap due to servicing transfer

05/16/2013

$

40,000

$

13,796,652 Transfer of cap due to servicing transfer

06/14/2013

$

10,000

$

13,806,652 Transfer of cap due to servicing transfer

06/27/2013

$

(95)

$

13,806,557 Updated due to quarterly assessment and reallocation

07/16/2013

$

(290,000)

$

13,516,557 Transfer of cap due to servicing transfer

09/27/2013

$

(34)

$

13,516,523 Updated due to quarterly assessment and reallocation

12/16/2013

$

40,000

$

13,556,523 Transfer of cap due to servicing transfer

12/23/2013

$

(57,271)

$

13,499,252 Updated due to quarterly assessment and reallocation

02/13/2014

$

(90,000)

$

13,409,252 Transfer of cap due to servicing transfer

03/14/2014

$

(40,000)

$

13,369,252 Transfer of cap due to servicing transfer

03/26/2014

$

(1,989)

$

13,367,263 Updated due to quarterly assessment and reallocation

04/16/2014

$

80,000

$

13,447,263 Transfer of cap due to servicing transfer

05/15/2014

$

(230,000)

$

13,217,263 Transfer of cap due to servicing transfer

06/16/2014

$

100,000

$

13,317,263 Transfer of cap due to servicing transfer

06/26/2014

$

(23,438)

$

13,293,825 Updated due to quarterly assessment and reallocation

07/16/2014

$

1,210,000

$

14,503,825 Transfer of cap due to servicing transfer

07/29/2014

$

(51,728)

$

14,452,097 Updated due to quarterly assessment and reallocation

09/29/2014

$

(17,168)

$

14,434,929 Updated due to quarterly assessment and reallocation

10/16/2014

$

500,000

$

14,934,929 Transfer of cap due to servicing transfer

11/14/2014

$

(10,000)

$

14,924,929 Transfer of cap due to servicing transfer

12/29/2014

$

(2,097,962)

$

12,826,967 Updated due to quarterly assessment and reallocation

03/26/2015

$

(789,030)

$

12,037,937 Updated due to quarterly assessment and reallocation

04/28/2015

$

(3,110,011)

$

8,927,926 Updated due to quarterly assessment and reallocation

06/25/2015

$

(735,363)

$

8,192,563 Updated due to quarterly assessment and reallocation

07/16/2015

$

(230,000)

$

7,962,563 Transfer of cap due to servicing transfer

08/14/2015

$

(970,000)

$

6,992,563 Transfer of cap due to servicing transfer

09/16/2015

$

(370,000)

$

6,622,563 Transfer of cap due to servicing transfer

09/28/2015

$

(898,229)

$

5,724,334 Updated due to quarterly assessment and reallocation

10/15/2015

$

590,000

$

6,314,334 Transfer of cap due to servicing transfer

12/16/2015

$

10,000

$

6,324,334 Transfer of cap due to servicing transfer

12/28/2015

$

(774,973)

$

5,549,361 Updated due to quarterly assessment and reallocation

01/14/2016

$

(20,000)

$

5,529,361 Transfer of cap due to servicing transfer

02/25/2016

$

(2,262,695)

$

3,266,666 Reallocation due to MHA program deobligation

03/16/2016

$

190,000

$

3,456,666 Transfer of cap due to servicing transfer

03/28/2016

$

(52,053)

$

3,404,613 Updated due to quarterly assessment and reallocation

05/16/2016

$

70,000

$

3,474,613 Transfer of cap due to servicing transfer

81

Servicer Modifying Borrowers' Loans
Date

Name of Institution

03/16/2015 Colorado Federal Savings Bank

05/15/2014 Columbia Bank

12/04/2009

Community Bank & Trust
Company

City

Greenwood
Village

Fair Lawn

Clarks Summit

Adjustment Details
State

CO

NJ

PA

Transaction
Type

Purchase

Purchase

Purchase

Investment Description

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

Financial Instrument for Home Loan Modifications

- N/A

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Pricing
Mechanism

- N/A

$

380,000 N/A

Note

3

3

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

05/31/2016

$

(422,197)

$

3,052,416 Updated due to quarterly assessment and reallocation

06/16/2016

$

290,000

$

3,342,416 Transfer of cap due to servicing transfer

06/27/2016

$

(291,214)

$

3,051,202 Updated due to quarterly assessment and reallocation

07/27/2016

$

(291,302)

$

2,759,900 Updated due to quarterly assessment and reallocation

09/15/2016

$

640,000

$

3,399,900 Transfer of cap due to servicing transfer

09/28/2016

$

(761,286)

$

2,638,614 Updated due to quarterly assessment and reallocation

10/25/2016

$

(719,364)

$

1,919,250 Updated due to quarterly assessment and reallocation

11/07/2016

$

277,340

$

2,196,590 Updated due to quarterly assessment and reallocation

11/29/2016

$

(5,640)

$

2,190,950 Updated due to quarterly assessment and reallocation

12/15/2016

$

10,000

$

2,200,950 Transfer of cap due to servicing transfer

12/27/2016

$

(873)

$

2,200,077 Transfer of cap due to servicing transfer

02/27/2017

$

(15,146)

$

2,184,931 Transfer of cap due to servicing transfer

04/26/2017

$

(993)

$

2,183,938 Transfer of cap due to servicing transfer

06/26/2017

$

(7,547)

$

2,176,391 Transfer of cap due to servicing transfer

07/26/2017

$

(228)

$

2,176,163 Updated due to quarterly assessment and reallocation

09/26/2017

$

(239,456)

$

1,936,707 Transfer of cap due to servicing transfer

10/26/2017

$

(29,696)

$

1,907,011 Transfer of cap due to servicing transfer

12/21/2017

$

(28,971)

$

1,878,040 Transfer of cap due to servicing transfer

03/16/2015

$

70,000

$

70,000 Transfer of cap due to servicing transfer

10/15/2015

$

10,000

$

80,000 Transfer of cap due to servicing transfer

11/16/2015

$

240,000

$

320,000 Transfer of cap due to servicing transfer

12/28/2015

$

(35,915)

$

284,085 Updated due to quarterly assessment and reallocation

02/16/2016

$

(10,000)

$

274,085 Transfer of cap due to servicing transfer

02/25/2016

$

(96,994)

$

177,091 Reallocation due to MHA program deobligation

03/16/2016

$

10,000

$

187,091 Transfer of cap due to servicing transfer

03/28/2016

$

(2,289)

$

184,802 Updated due to quarterly assessment and reallocation

05/31/2016

$

(17,915)

$

166,887 Updated due to quarterly assessment and reallocation

06/27/2016

$

(10,702)

$

156,185 Updated due to quarterly assessment and reallocation

07/27/2016

$

(10,705)

$

145,480 Updated due to quarterly assessment and reallocation

09/28/2016

$

(18,721)

$

126,759 Updated due to quarterly assessment and reallocation

10/25/2016

$

(17,691)

$

109,068 Updated due to quarterly assessment and reallocation

11/07/2016

$

6,821

$

115,889 Updated due to quarterly assessment and reallocation

11/29/2016

$

(122)

$

115,767 Updated due to quarterly assessment and reallocation

12/27/2016

$

(19)

$

115,748 Transfer of cap due to servicing transfer

02/27/2017

$

(324)

$

115,424 Transfer of cap due to servicing transfer

04/26/2017

$

(21)

$

115,403 Transfer of cap due to servicing transfer

06/26/2017

$

(163)

$

115,240 Transfer of cap due to servicing transfer

07/26/2017

$

(5)

$

115,235 Updated due to quarterly assessment and reallocation

09/26/2017

$

(6,519)

$

108,716 Transfer of cap due to servicing transfer

10/26/2017

$

(808)

$

12/21/2017

$

(842)

$

107,066 Transfer of cap due to servicing transfer

05/15/2014

$

160,000

$

160,000 Transfer of cap due to servicing transfer

06/26/2014

$

(72)

$

159,928 Updated due to quarterly assessment and reallocation

07/29/2014

$

(143)

$

159,785 Updated due to quarterly assessment and reallocation

09/29/2014

$

(47)

$

159,738 Updated due to quarterly assessment and reallocation

12/29/2014

$

35,609

$

195,347 Updated due to quarterly assessment and reallocation

12/28/2015

$

(1,841)

$

193,506 Updated due to quarterly assessment and reallocation

02/25/2016

$

(11,344)

$

182,162 Reallocation due to MHA program deobligation

03/28/2016

$

(240)

$

181,922 Updated due to quarterly assessment and reallocation

05/31/2016

$

(1,896)

$

180,026 Updated due to quarterly assessment and reallocation

06/27/2016

$

(1,164)

$

178,862 Updated due to quarterly assessment and reallocation

07/27/2016

$

(1,201)

$

177,661 Updated due to quarterly assessment and reallocation

09/28/2016

$

(2,222)

$

175,439 Updated due to quarterly assessment and reallocation

10/25/2016

$

(2,165)

$

173,274 Updated due to quarterly assessment and reallocation

11/07/2016

$

835

$

174,109 Updated due to quarterly assessment and reallocation

11/29/2016

$

(131)

$

173,978 Updated due to quarterly assessment and reallocation

12/27/2016

$

(20)

$

173,958 Transfer of cap due to servicing transfer

02/27/2017

$

(348)

$

173,610 Transfer of cap due to servicing transfer

03/16/2017

$

40,000

$

213,610 Transfer of cap due to servicing transfer

04/26/2017

$

(70)

$

213,540 Transfer of cap due to servicing transfer

06/26/2017

$

(540)

$

213,000 Transfer of cap due to servicing transfer

07/26/2017

$

(16)

$

212,984 Updated due to quarterly assessment and reallocation

09/26/2017

$

(17,465)

$

195,519 Transfer of cap due to servicing transfer

10/26/2017

$

(2,166)

$

193,353 Transfer of cap due to servicing transfer

12/21/2017

$

(2,256)

$

191,097 Transfer of cap due to servicing transfer

01/22/2010

$

10,000

$

390,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

520,000

$

910,000 Updated portfolio data from servicer

07/14/2010

$

(810,000)

$

100,000 Updated portfolio data from servicer

09/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

107,908 Transfer of cap due to servicing transfer

82

Servicer Modifying Borrowers' Loans
Date

Name of Institution

Community Credit Union of
09/30/2010
Florida

City

Rockledge

Adjustment Details
State

FL

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

$

Pricing
Mechanism

Note

2,000,000 N/A

6
09/30/2010 CU Mortgage Services, Inc.

12/16/2013 Desjardins Bank N.A.
01/15/2010 Digital Federal Credit Union
04/24/2009

Ditech Financial LLC (Green
Tree Servicing LLC)

New Brighton

MN

Hallandale
Beach

FL

Marlborough

MA

Saint Paul

MN

Purchase

Purchase
Purchase
Purchase

Financial Instrument for Home Loan Modifications

$

Financial Instrument for Home Loan Modifications
Financial Instrument for Home Loan Modifications
Financial Instrument for Home Loan Modifications

100,000 N/A

- N/A
$
$

3,050,000 N/A
156,000,000 N/A

3

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

06/29/2011

$

(1)

$

145,055 Updated due to quarterly assessment and reallocation

06/28/2012

$

(1)

$

145,054 Updated due to quarterly assessment and reallocation

09/27/2012

$

(2)

$

145,052 Updated due to quarterly assessment and reallocation

03/25/2013

$

(1)

$

145,051 Updated due to quarterly assessment and reallocation

12/23/2013

$

(232)

$

144,819 Updated due to quarterly assessment and reallocation

03/26/2014

$

(8)

$

144,811 Updated due to quarterly assessment and reallocation

06/26/2014

$

(96)

$

144,715 Updated due to quarterly assessment and reallocation

07/29/2014

$

(191)

$

144,524 Updated due to quarterly assessment and reallocation

08/26/2014

$

(144,524)

09/30/2010

$

901,112

$

2,901,112 Updated portfolio data from servicer

01/06/2011

$

(4)

$

2,901,108 Updated due to quarterly assessment and reallocation

03/30/2011

$

(5)

$

2,901,103 Updated due to quarterly assessment and reallocation

06/29/2011

$

(48)

$

2,901,055 Updated due to quarterly assessment and reallocation

06/28/2012

$

(36)

$

2,901,019 Updated due to quarterly assessment and reallocation

09/14/2012

$

(2,888,387)

$

09/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

06/29/2011

$

(1)

- Termination of SPA

12,632 Termination of SPA

$

145,055 Updated due to quarterly assessment and reallocation

06/28/2012

$

(1)

$

145,054 Updated due to quarterly assessment and reallocation

09/27/2012

$

(2)

$

145,052 Updated due to quarterly assessment and reallocation

03/25/2013

$

(1)

$

145,051 Updated due to quarterly assessment and reallocation

12/23/2013

$

(232)

$

144,819 Updated due to quarterly assessment and reallocation

03/26/2014

$

(8)

$

144,811 Updated due to quarterly assessment and reallocation

06/26/2014

$

(96)

$

144,715 Updated due to quarterly assessment and reallocation

07/29/2014

$

(191)

$

144,524 Updated due to quarterly assessment and reallocation

09/29/2014

$

(63)

$

144,461 Updated due to quarterly assessment and reallocation

12/29/2014

$

(7,654)

$

136,807 Updated due to quarterly assessment and reallocation

03/26/2015

$

(2,879)

$

133,928 Updated due to quarterly assessment and reallocation

04/28/2015

$

(11,347)

$

122,581 Updated due to quarterly assessment and reallocation

06/25/2015

$

(2,691)

$

119,890 Updated due to quarterly assessment and reallocation

09/28/2015

$

(3,595)

$

116,295 Updated due to quarterly assessment and reallocation

12/28/2015

$

(2,660)

$

113,635 Updated due to quarterly assessment and reallocation

02/25/2016

$

(7,597)

$

106,038 Reallocation due to MHA program deobligation

03/28/2016

$

(159)

$

105,879 Updated due to quarterly assessment and reallocation

05/31/2016

$

(1,242)

$

104,637 Updated due to quarterly assessment and reallocation

06/27/2016

$

(742)

$

103,895 Updated due to quarterly assessment and reallocation

07/27/2016

$

(742)

$

103,153 Updated due to quarterly assessment and reallocation

09/28/2016

$

(1,298)

$

101,855 Updated due to quarterly assessment and reallocation

10/25/2016

$

(1,226)

$

100,629 Updated due to quarterly assessment and reallocation

11/07/2016

$

472

$

101,101 Updated due to quarterly assessment and reallocation

11/29/2016

$

(8)

$

101,093 Updated due to quarterly assessment and reallocation

12/27/2016

$

(1)

$

101,092 Transfer of cap due to servicing transfer

02/27/2017

$

(22)

$

101,070 Transfer of cap due to servicing transfer

04/26/2017

$

(1)

$

101,069 Transfer of cap due to servicing transfer

06/26/2017

$

(11)

$

101,058 Transfer of cap due to servicing transfer

07/14/2017

$

(101,058)

12/16/2013

$

30,000

$

30,000 Transfer of cap due to servicing transfer

09/16/2014

$

10,000

$

40,000 Transfer of cap due to servicing transfer

03/26/2010

$

12,190,000

$

15,240,000 Updated portfolio data from servicer

05/14/2010

$

(15,240,000)

06/17/2009

$

(64,990,000)

$

91,010,000 Updated portfolio data from servicer

09/30/2009

- Termination of SPA

- Termination of SPA

$

130,780,000

$

221,790,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

(116,750,000)

$

105,040,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

13,080,000

$

118,120,000 Updated portfolio data from servicer

07/14/2010

$

(24,220,000)

$

93,900,000 Updated portfolio data from servicer

07/16/2010

$

210,000

$

94,110,000 Transfer of cap due to servicing transfer

08/13/2010

$

2,200,000

$

09/10/2010

$

34,600,000

$

130,910,000 Updated portfolio data from servicer/additional program initial cap

09/30/2010

$

5,600,000

$

136,510,000 Updated portfolio data from servicer/additional program initial cap

09/30/2010

$

10,185,090

$

146,695,090 Updated portfolio data from servicer

10/15/2010

$

400,000

$

147,095,090 Transfer of cap due to servicing transfer

01/06/2011

$

(213)

$

147,094,877 Updated due to quarterly assessment and reallocation

03/30/2011

$

(250)

$

147,094,627 Updated due to quarterly assessment and reallocation

05/13/2011

$

1,200,000

$

148,294,627 Transfer of cap due to servicing transfer

06/16/2011

$

100,000

$

148,394,627 Transfer of cap due to servicing transfer

06/29/2011

$

(2,302)

$

148,392,325 Updated due to quarterly assessment and reallocation

07/14/2011

$

1,900,000

$

150,292,325 Transfer of cap due to servicing transfer

09/15/2011

$

200,000

$

150,492,325 Transfer of cap due to servicing transfer

10/14/2011

$

200,000

$

150,692,325 Transfer of cap due to servicing transfer

11/16/2011

$

400,000

$

151,092,325 Transfer of cap due to servicing transfer

96,310,000 Transfer of cap due to servicing transfer

83

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

Pricing
Mechanism

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

02/16/2012

$

900,000

$

151,992,325 Transfer of cap due to servicing transfer

03/15/2012

$

100,000

$

152,092,325 Transfer of cap due to servicing transfer

05/16/2012

$

3,260,000

$

155,352,325 Transfer of cap due to servicing transfer

06/14/2012

$

920,000

$

156,272,325 Transfer of cap due to servicing transfer

06/28/2012

$

(1,622)

$

156,270,703 Updated due to quarterly assessment and reallocation

07/16/2012

$

110,000

$

156,380,703 Transfer of cap due to servicing transfer

08/16/2012

$

5,120,000

$

161,500,703 Transfer of cap due to servicing transfer

09/27/2012

$

(4,509)

$

161,496,194 Updated due to quarterly assessment and reallocation

10/16/2012

$

8,810,000

$

170,306,194 Transfer of cap due to servicing transfer

11/15/2012

$

2,910,000

$

173,216,194 Transfer of cap due to servicing transfer

12/27/2012

$

(802)

$

173,215,392 Updated due to quarterly assessment and reallocation

02/14/2013

$

10,210,000

$

183,425,392 Transfer of cap due to servicing transfer

03/25/2013

$

(3,023)

$

183,422,369 Updated due to quarterly assessment and reallocation

05/16/2013

$

140,000

$

183,562,369 Transfer of cap due to servicing transfer

06/27/2013

$

(1,077)

$

183,561,292 Updated due to quarterly assessment and reallocation

07/16/2013

$

7,210,000

$

190,771,292 Transfer of cap due to servicing transfer

08/15/2013

$

6,730,000

$

197,501,292 Transfer of cap due to servicing transfer

09/27/2013

$

(388)

$

197,500,904 Updated due to quarterly assessment and reallocation

10/15/2013

$

3,610,000

$

201,110,904 Transfer of cap due to servicing transfer

11/14/2013

$

(320,000)

$

200,790,904 Transfer of cap due to servicing transfer

12/16/2013

$

21,280,000

$

222,070,904 Transfer of cap due to servicing transfer

12/23/2013

$

(710,351)

$

221,360,553 Updated due to quarterly assessment and reallocation

02/13/2014

$

1,700,000

$

223,060,553 Transfer of cap due to servicing transfer

03/26/2014

$

(22,400)

$

223,038,153 Updated due to quarterly assessment and reallocation

04/16/2014

$

2,280,000

$

225,318,153 Transfer of cap due to servicing transfer

05/15/2014

$

12,810,000

$

238,128,153 Transfer of cap due to servicing transfer

06/16/2014

$

(2,000,000)

$

236,128,153 Transfer of cap due to servicing transfer

06/26/2014

$

(262,535)

$

235,865,618 Updated due to quarterly assessment and reallocation

07/16/2014

$

130,000

$

235,995,618 Transfer of cap due to servicing transfer

07/29/2014

$

(499,786)

$

235,495,832 Updated due to quarterly assessment and reallocation

08/14/2014

$

(1,940,000)

$

233,555,832 Transfer of cap due to servicing transfer

09/16/2014

$

380,000

$

233,935,832 Transfer of cap due to servicing transfer

09/29/2014

$

(150,666)

$

233,785,166 Updated due to quarterly assessment and reallocation

10/16/2014

$

(1,120,000)

$

232,665,166 Transfer of cap due to servicing transfer

11/14/2014

$

760,000

$

233,425,166 Transfer of cap due to servicing transfer

12/16/2014

$

5,910,000

$

239,335,166 Transfer of cap due to servicing transfer

12/29/2014

$

(10,171,749)

$

229,163,417 Updated due to quarterly assessment and reallocation

01/15/2015

$

(770,000)

$

228,393,417 Transfer of cap due to servicing transfer

02/13/2015

$

6,000,000

$

234,393,417 Transfer of cap due to servicing transfer

03/16/2015

$

(1,400,000)

$

232,993,417 Transfer of cap due to servicing transfer

03/26/2015

$

(2,999,340)

$

229,994,077 Updated due to quarterly assessment and reallocation

04/16/2015

$

(1,440,000)

$

228,554,077 Transfer of cap due to servicing transfer

04/28/2015

$

406,883,574

$

635,437,651 Updated due to quarterly assessment and reallocation

05/14/2015

$

3,840,000

$

639,277,651 Transfer of cap due to servicing transfer

06/25/2015

$

1,933,295

$

641,210,946 Updated due to quarterly assessment and reallocation

07/16/2015

$

6,480,000

$

647,690,946 Transfer of cap due to servicing transfer

08/14/2015

$

160,000

$

647,850,946 Transfer of cap due to servicing transfer

09/16/2015

$

(730,000)

$

647,120,946 Transfer of cap due to servicing transfer

09/28/2015

$

1,314,631

$

648,435,577 Updated due to quarterly assessment and reallocation

11/16/2015

$

(30,000)

$

648,405,577 Transfer of cap due to servicing transfer

12/16/2015

$

(1,800,000)

$

646,605,577 Transfer of cap due to servicing transfer

12/28/2015

$

(491,522)

$

646,114,055 Updated due to quarterly assessment and reallocation

01/14/2016

$

(10,000)

$

646,104,055 Transfer of cap due to servicing transfer

02/16/2016

$

(2,820,000)

$

643,284,055 Transfer of cap due to servicing transfer

02/25/2016

$

(57,817,969)

$

585,466,086 Reallocation due to MHA program deobligation

03/16/2016

$

1,530,000

$

586,996,086 Transfer of cap due to servicing transfer

03/28/2016

$

(1,385,279)

$

585,610,807 Updated due to quarterly assessment and reallocation

04/14/2016

$

3,860,000

$

589,470,807 Transfer of cap due to servicing transfer

05/16/2016

$

(1,540,000)

$

587,930,807 Transfer of cap due to servicing transfer

05/31/2016

$

(11,376,624)

$

576,554,183 Updated due to quarterly assessment and reallocation

06/16/2016

$

(5,780,000)

$

570,774,183 Transfer of cap due to servicing transfer

06/27/2016

$

(8,966,552)

$

561,807,631 Updated due to quarterly assessment and reallocation

07/14/2016

$

(6,540,000)

$

555,267,631 Transfer of cap due to servicing transfer

07/27/2016

$

(9,573,183)

$

545,694,448 Updated due to quarterly assessment and reallocation

08/16/2016

$

4,150,000

$

549,844,448 Transfer of cap due to servicing transfer

09/15/2016

$

1,480,000

$

551,324,448 Transfer of cap due to servicing transfer

09/28/2016

$

(17,931,672)

$

533,392,776 Updated due to quarterly assessment and reallocation

10/14/2016

$

(4,370,000)

$

529,022,776 Transfer of cap due to servicing transfer

10/25/2016

$

(18,522,234)

$

510,500,542 Updated due to quarterly assessment and reallocation

84

Servicer Modifying Borrowers' Loans
Date

Name of Institution

10/30/2009 DuPage Credit Union

03/16/2016 Eastern Bank
Eaton National Bank & Trust
12/23/2009
Company

07/31/2009 EMC Mortgage Corporation

City

Naperville

Adjustment Details
State

IL

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Boston

MA

Purchase

Financial Instrument for Home Loan Modifications

Eaton

OH

Purchase

Financial Instrument for Home Loan Modifications

Lewisville

TX

Purchase

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

$

Pricing
Mechanism

70,000 N/A

- N/A
$

$

Note

60,000 N/A

707,380,000 N/A

3

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

11/07/2016

$

7,140,972

$

517,641,514 Updated due to quarterly assessment and reallocation

11/16/2016

$

(590,000)

$

517,051,514 Transfer of cap due to servicing transfer

11/29/2016

$

(275,089)

$

516,776,425 Updated due to quarterly assessment and reallocation

12/15/2016

$

(2,470,000)

$

514,306,425 Transfer of cap due to servicing transfer

12/27/2016

$

(48,571)

$

514,257,854 Transfer of cap due to servicing transfer

01/13/2017

$

(1,120,000)

$

513,137,854 Transfer of cap due to servicing transfer

02/16/2017

$

(180,000)

$

512,957,854 Transfer of cap due to servicing transfer

02/27/2017

$

(958,939)

$

511,998,915 Transfer of cap due to servicing transfer

03/16/2017

$

(3,480,000)

$

508,518,915 Transfer of cap due to servicing transfer

04/26/2017

$

(74,352)

$

508,444,563 Transfer of cap due to servicing transfer

06/26/2017

$

(677,390)

$

507,767,173 Transfer of cap due to servicing transfer

07/26/2017

$

(21,896)

$

507,745,277 Updated due to quarterly assessment and reallocation

09/26/2017

$

(23,794,399)

$

483,950,878 Transfer of cap due to servicing transfer

10/26/2017

$

(4,685,746)

$

479,265,132 Transfer of cap due to servicing transfer

12/21/2017

$

(6,039,108)

$

473,226,024 Transfer of cap due to servicing transfer

01/22/2010

$

10,000

$

03/26/2010

$

10,000

$

90,000 Updated portfolio data from servicer

07/14/2010

$

10,000

$

100,000 Updated portfolio data from servicer

09/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

06/29/2011

$

(1)

$

145,055 Updated due to quarterly assessment and reallocation

09/27/2012

$

(1)

$

145,054 Updated due to quarterly assessment and reallocation

03/25/2013

$

(1)

$

145,053 Updated due to quarterly assessment and reallocation

12/23/2013

$

(145)

$

144,908 Updated due to quarterly assessment and reallocation

03/26/2014

$

(5)

$

144,903 Updated due to quarterly assessment and reallocation

06/26/2014

$

(59)

$

144,844 Updated due to quarterly assessment and reallocation

07/29/2014

$

(117)

$

144,727 Updated due to quarterly assessment and reallocation

09/29/2014

$

(39)

$

144,688 Updated due to quarterly assessment and reallocation

12/29/2014

$

(377)

$

144,311 Updated due to quarterly assessment and reallocation

03/26/2015

$

(142)

$

144,169 Updated due to quarterly assessment and reallocation

04/28/2015

$

73,328

$

217,497 Updated due to quarterly assessment and reallocation

09/28/2015

$

(2,259)

$

215,238 Updated due to quarterly assessment and reallocation

12/28/2015

$

(1,672)

$

213,566 Updated due to quarterly assessment and reallocation

02/25/2016

$

(11,493)

$

202,073 Reallocation due to MHA program deobligation

03/28/2016

$

(240)

$

201,833 Updated due to quarterly assessment and reallocation

05/31/2016

$

(1,879)

$

199,954 Updated due to quarterly assessment and reallocation

06/27/2016

$

(1,123)

$

198,831 Updated due to quarterly assessment and reallocation

07/27/2016

$

(1,123)

$

197,708 Updated due to quarterly assessment and reallocation

09/28/2016

$

(1,964)

$

195,744 Updated due to quarterly assessment and reallocation

10/25/2016

$

(1,855)

$

193,889 Updated due to quarterly assessment and reallocation

11/07/2016

$

715

$

194,604 Updated due to quarterly assessment and reallocation

11/29/2016

$

(95)

$

194,509 Updated due to quarterly assessment and reallocation

12/27/2016

$

(15)

$

194,494 Transfer of cap due to servicing transfer

02/27/2017

$

(253)

$

194,241 Transfer of cap due to servicing transfer

04/26/2017

$

(17)

$

194,224 Transfer of cap due to servicing transfer

06/26/2017

$

(127)

$

194,097 Transfer of cap due to servicing transfer

07/26/2017

$

(4)

$

194,093 Updated due to quarterly assessment and reallocation

09/26/2017

$

(494)

$

193,599 Transfer of cap due to servicing transfer

10/26/2017

$

(61)

$

193,538 Transfer of cap due to servicing transfer

12/21/2017

$

(64)

$

193,474 Transfer of cap due to servicing transfer

03/16/2016

$

20,000

$

03/26/2010

$

90,000

$

150,000 Updated portfolio data from servicer

80,000 Updated portfolio data from servicer/additional program initial cap

20,000 Transfer of cap due to servicing transfer

07/14/2010

$

50,000

$

200,000 Updated portfolio data from servicer

09/30/2010

$

(54,944)

$

145,056 Updated portfolio data from servicer

05/20/2011

$

(145,056)

09/30/2009

$

(10,000)

$

707,370,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

502,430,000

$

1,209,800,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

(134,560,000)

$

1,075,240,000 Updated portfolio data from servicer/additional program initial cap

07/14/2010

$

(392,140,000)

$

683,100,000 Updated portfolio data from servicer

07/16/2010

$

(630,000)

$

682,470,000 Transfer of cap due to servicing transfer

09/30/2010

$

13,100,000

$

695,570,000 Updated portfolio data from servicer/additional program initial cap

09/30/2010

$

(8,006,457)

$

687,563,543 Updated portfolio data from servicer

10/15/2010

$

(100,000)

$

687,463,543 Transfer of cap due to servicing transfer

12/15/2010

$

(4,400,000)

$

683,063,543 Transfer of cap due to servicing transfer

01/06/2011

$

(802)

$

683,062,741 Updated due to quarterly assessment and reallocation

02/16/2011

$

(900,000)

$

682,162,741 Transfer of cap due to servicing transfer

03/16/2011

$

(4,000,000)

$

678,162,741 Transfer of cap due to servicing transfer

03/30/2011

$

(925)

$

678,161,816 Updated due to quarterly assessment and reallocation

05/13/2011

$

(122,900,000)

$

555,261,816 Transfer of cap due to servicing transfer

06/29/2011

$

(8,728)

$

555,253,088 Updated due to quarterly assessment and reallocation

- Termination of SPA

85

Servicer Modifying Borrowers' Loans
Date

Name of Institution

07/16/2013 Everbank

07/17/2009 Farmers State Bank

09/03/2010 Fay Servicing, LLC

City

Jacksonville

West Salem

Chicago

Adjustment Details
State

FL

OH

IL

Transaction
Type

Purchase

Purchase

Purchase

Investment Description

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Pricing
Mechanism

- N/A

$

$

170,000 N/A

3,100,000 N/A

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

07/14/2011

$

(600,000)

$

8

10/19/2011

$

(519,211,309)

$

3

07/16/2013

$

60,000

$

09/16/2014

$

30,000

$

90,000 Transfer of cap due to servicing transfer

08/14/2015

$

80,000

$

170,000 Transfer of cap due to servicing transfer

09/28/2015

$

(8,692)

$

161,308 Updated due to quarterly assessment and reallocation

12/28/2015

$

(10,008)

$

151,300 Updated due to quarterly assessment and reallocation

02/25/2016

$

(28,583)

$

122,717 Reallocation due to MHA program deobligation

03/28/2016

$

(597)

$

122,120 Updated due to quarterly assessment and reallocation

05/31/2016

$

(4,673)

$

117,447 Updated due to quarterly assessment and reallocation

06/27/2016

$

(2,792)

$

114,655 Updated due to quarterly assessment and reallocation

07/27/2016

$

(2,792)

$

111,863 Updated due to quarterly assessment and reallocation

09/28/2016

$

(4,883)

$

106,980 Updated due to quarterly assessment and reallocation

10/25/2016

$

(4,615)

$

102,365 Updated due to quarterly assessment and reallocation

11/07/2016

$

1,779

$

104,144 Updated due to quarterly assessment and reallocation

11/29/2016

$

(32)

$

104,112 Updated due to quarterly assessment and reallocation

12/27/2016

$

(5)

$

104,107 Transfer of cap due to servicing transfer

02/27/2017

$

(85)

$

104,022 Transfer of cap due to servicing transfer

04/26/2017

$

(6)

$

104,016 Transfer of cap due to servicing transfer

06/26/2017

$

(43)

$

103,973 Transfer of cap due to servicing transfer

07/26/2017

$

(1)

$

103,972 Updated due to quarterly assessment and reallocation

09/26/2017

$

(1,700)

$

102,272 Transfer of cap due to servicing transfer

10/26/2017

$

(211)

$

102,061 Transfer of cap due to servicing transfer

12/21/2017

$

(219)

$

101,842 Transfer of cap due to servicing transfer

09/30/2009

$

(90,000)

$

80,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

50,000

$

130,000 Updated portfolio data from servicer/additional program initial cap

554,653,088 Transfer of cap due to servicing transfer
35,441,779 Termination of SPA
60,000 Transfer of cap due to servicing transfer

03/26/2010

$

100,000

$

230,000 Updated portfolio data from servicer

07/14/2010

$

(130,000)

$

100,000 Updated portfolio data from servicer

09/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

05/20/2011

$

(145,056)

09/30/2010

$

5,168,169

$

8,268,169 Updated portfolio data from servicer

01/06/2011

$

(12)

$

8,268,157 Updated due to quarterly assessment and reallocation

03/30/2011

$

(15)

$

8,268,142 Updated due to quarterly assessment and reallocation

04/13/2011

$

400,000

$

8,668,142 Transfer of cap due to servicing transfer

06/29/2011

$

(143)

$

8,667,999 Updated due to quarterly assessment and reallocation

09/15/2011

$

700,000

$

9,367,999 Transfer of cap due to servicing transfer

10/14/2011

$

100,000

$

9,467,999 Transfer of cap due to servicing transfer

11/16/2011

$

200,000

$

9,667,999 Transfer of cap due to servicing transfer

12/15/2011

$

1,700,000

$

11,367,999 Transfer of cap due to servicing transfer

04/16/2012

$

1,600,000

$

12,967,999 Transfer of cap due to servicing transfer

05/16/2012

$

40,000

$

13,007,999 Transfer of cap due to servicing transfer

06/14/2012

$

(210,000)

$

12,797,999 Transfer of cap due to servicing transfer

06/28/2012

$

(105)

$

12,797,894 Updated due to quarterly assessment and reallocation

07/16/2012

$

50,000

$

12,847,894 Transfer of cap due to servicing transfer

08/16/2012

$

90,000

$

12,937,894 Transfer of cap due to servicing transfer

09/27/2012

$

(294)

$

12,937,600 Updated due to quarterly assessment and reallocation

10/16/2012

$

1,810,000

$

14,747,600 Transfer of cap due to servicing transfer

12/27/2012

$

(61)

$

14,747,539 Updated due to quarterly assessment and reallocation

01/16/2013

$

30,000

$

14,777,539 Transfer of cap due to servicing transfer

02/14/2013

$

(590,000)

$

14,187,539 Transfer of cap due to servicing transfer

03/14/2013

$

(80,000)

$

14,107,539 Transfer of cap due to servicing transfer

03/25/2013

$

(214)

$

14,107,325 Updated due to quarterly assessment and reallocation

04/16/2013

$

200,000

$

14,307,325 Transfer of cap due to servicing transfer

05/16/2013

$

3,710,000

$

18,017,325 Transfer of cap due to servicing transfer

06/14/2013

$

1,760,000

$

19,777,325 Transfer of cap due to servicing transfer

06/27/2013

$

(86)

$

19,777,239 Updated due to quarterly assessment and reallocation

07/16/2013

$

6,650,000

$

26,427,239 Transfer of cap due to servicing transfer

08/15/2013

$

20,000

$

26,447,239 Transfer of cap due to servicing transfer

09/16/2013

$

4,840,000

$

31,287,239 Transfer of cap due to servicing transfer

09/27/2013

$

(54)

$

31,287,185 Updated due to quarterly assessment and reallocation

10/15/2013

$

720,000

$

32,007,185 Transfer of cap due to servicing transfer

11/14/2013

$

1,040,000

$

33,047,185 Transfer of cap due to servicing transfer

12/16/2013

$

140,000

$

33,187,185 Transfer of cap due to servicing transfer

12/23/2013

$

(84,376)

$

33,102,809 Updated due to quarterly assessment and reallocation

01/16/2014

$

8,350,000

$

41,452,809 Transfer of cap due to servicing transfer

02/13/2014

$

5,890,000

$

47,342,809 Transfer of cap due to servicing transfer

03/14/2014

$

5,720,000

$

53,062,809 Transfer of cap due to servicing transfer

03/26/2014

$

(4,045)

$

53,058,764 Updated due to quarterly assessment and reallocation

04/16/2014

$

70,000

$

53,128,764 Transfer of cap due to servicing transfer

- Termination of SPA

86

Servicer Modifying Borrowers' Loans
Date

Name of Institution

05/13/2011 FCI Lender Services, Inc.

City

Anaheim Hills

Adjustment Details
State

CA

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

Pricing
Mechanism

- N/A

Note

3

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

05/15/2014

$

640,000

$

53,768,764 Transfer of cap due to servicing transfer

06/16/2014

$

15,780,000

$

69,548,764 Transfer of cap due to servicing transfer

06/26/2014

$

(69,560)

$

69,479,204 Updated due to quarterly assessment and reallocation

07/16/2014

$

(290,000)

$

69,189,204 Transfer of cap due to servicing transfer

07/29/2014

$

(138,184)

$

69,051,020 Updated due to quarterly assessment and reallocation

08/14/2014

$

990,000

$

70,041,020 Transfer of cap due to servicing transfer

09/16/2014

$

2,890,000

$

72,931,020 Transfer of cap due to servicing transfer

09/29/2014

$

(38,150)

$

72,892,870 Updated due to quarterly assessment and reallocation

10/16/2014

$

(1,830,000)

$

71,062,870 Transfer of cap due to servicing transfer

11/14/2014

$

5,980,000

$

77,042,870 Transfer of cap due to servicing transfer

12/16/2014

$

(5,930,000)

$

71,112,870 Transfer of cap due to servicing transfer

12/29/2014

$

(328,884)

$

70,783,986 Updated due to quarterly assessment and reallocation

01/15/2015

$

80,000

$

70,863,986 Transfer of cap due to servicing transfer

02/13/2015

$

1,530,000

$

72,393,986 Transfer of cap due to servicing transfer

03/16/2015

$

(770,000)

$

71,623,986 Transfer of cap due to servicing transfer

03/26/2015

$

1,070,605

$

72,694,591 Updated due to quarterly assessment and reallocation

04/16/2015

$

630,000

$

73,324,591 Transfer of cap due to servicing transfer

04/28/2015

$

(118,190)

$

73,206,401 Updated due to quarterly assessment and reallocation

05/14/2015

$

180,000

$

73,386,401 Transfer of cap due to servicing transfer

06/16/2015

$

530,000

$

73,916,401 Transfer of cap due to servicing transfer

06/25/2015

$

(179,814)

$

73,736,587 Updated due to quarterly assessment and reallocation

07/16/2015

$

(6,500,000)

$

67,236,587 Transfer of cap due to servicing transfer

08/14/2015

$

6,280,000

$

73,516,587 Transfer of cap due to servicing transfer

09/16/2015

$

1,750,000

$

75,266,587 Transfer of cap due to servicing transfer

09/28/2015

$

1,030,559

$

76,297,146 Updated due to quarterly assessment and reallocation

10/15/2015

$

5,310,000

$

81,607,146 Transfer of cap due to servicing transfer

11/16/2015

$

3,880,000

$

85,487,146 Transfer of cap due to servicing transfer

12/16/2015

$

3,920,000

$

89,407,146 Transfer of cap due to servicing transfer

12/28/2015

$

(1,157,968)

$

88,249,178 Updated due to quarterly assessment and reallocation

01/14/2016

$

7,400,000

$

95,649,178 Transfer of cap due to servicing transfer

02/16/2016

$

(740,000)

$

94,909,178 Transfer of cap due to servicing transfer

02/25/2016

$

(8,019,526)

$

86,889,652 Reallocation due to MHA program deobligation

03/16/2016

$

2,980,000

$

89,869,652 Transfer of cap due to servicing transfer

03/28/2016

$

(179,850)

$

89,689,802 Updated due to quarterly assessment and reallocation

04/14/2016

$

1,110,000

$

90,799,802 Transfer of cap due to servicing transfer

05/16/2016

$

1,530,000

$

92,329,802 Transfer of cap due to servicing transfer

05/31/2016

$

(1,164,291)

$

91,165,511 Updated due to quarterly assessment and reallocation

06/16/2016

$

3,050,000

$

94,215,511 Transfer of cap due to servicing transfer

06/27/2016

$

(603,048)

$

93,612,463 Updated due to quarterly assessment and reallocation

07/14/2016

$

(770,000)

$

92,842,463 Transfer of cap due to servicing transfer

07/27/2016

$

(552,076)

$

92,290,387 Updated due to quarterly assessment and reallocation

08/16/2016

$

680,000

$

92,970,387 Transfer of cap due to servicing transfer

09/15/2016

$

3,280,000

$

96,250,387 Transfer of cap due to servicing transfer

09/28/2016

$

949,770

$

97,200,157 Updated due to quarterly assessment and reallocation

10/14/2016

$

1,140,000

$

98,340,157 Transfer of cap due to servicing transfer

10/25/2016

$

(1,340,924)

$

11/07/2016

$

516,973

$

11/16/2016

$

2,700,000

$

100,216,206 Transfer of cap due to servicing transfer

11/29/2016

$

(59,781)

$

100,156,425 Updated due to quarterly assessment and reallocation

12/15/2016

$

240,000

$

100,396,425 Transfer of cap due to servicing transfer

12/27/2016

$

(9,384)

$

100,387,041 Transfer of cap due to servicing transfer

01/13/2017

$

3,010,000

$

103,397,041 Transfer of cap due to servicing transfer

02/16/2017

$

3,060,000

$

106,457,041 Transfer of cap due to servicing transfer

02/27/2017

$

(206,037)

$

106,251,004 Transfer of cap due to servicing transfer

03/16/2017

$

(20,000)

$

106,231,004 Transfer of cap due to servicing transfer

04/26/2017

$

(12,963)

$

106,218,041 Transfer of cap due to servicing transfer

06/26/2017

$

2,385,430

$

108,603,471 Transfer of cap due to servicing transfer

07/26/2017

$

493,176

$

109,096,647 Updated due to quarterly assessment and reallocation

09/26/2017

$

4,603,892

$

113,700,539 Transfer of cap due to servicing transfer

10/26/2017

$

3,252,805

$

116,953,344 Transfer of cap due to servicing transfer

12/21/2017

$

1,588,497

$

118,541,841 Transfer of cap due to servicing transfer

05/13/2011

$

500,000

$

500,000 Transfer of cap due to servicing transfer

06/16/2011

$

100,000

$

600,000 Transfer of cap due to servicing transfer

06/29/2011

$

(9)

$

599,991 Updated due to quarterly assessment and reallocation

07/14/2011

$

200,000

$

799,991 Transfer of cap due to servicing transfer

09/15/2011

$

100,000

$

899,991 Transfer of cap due to servicing transfer

11/16/2011

$

2,500,000

$

3,399,991 Transfer of cap due to servicing transfer

05/16/2012

$

1,510,000

$

4,909,991 Transfer of cap due to servicing transfer

06/14/2012

$

450,000

$

5,359,991 Transfer of cap due to servicing transfer

96,999,233 Updated due to quarterly assessment and reallocation
97,516,206 Updated due to quarterly assessment and reallocation

87

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

Pricing
Mechanism

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

06/28/2012

$

(66)

$

5,359,925 Updated due to quarterly assessment and reallocation

07/16/2012

$

250,000

$

5,609,925 Transfer of cap due to servicing transfer

08/16/2012

$

90,000

$

5,699,925 Transfer of cap due to servicing transfer

09/27/2012

$

(191)

$

5,699,734 Updated due to quarterly assessment and reallocation

10/16/2012

$

140,000

$

5,839,734 Transfer of cap due to servicing transfer

11/15/2012

$

70,000

$

5,909,734 Transfer of cap due to servicing transfer

12/14/2012

$

40,000

$

5,949,734 Transfer of cap due to servicing transfer

12/27/2012

$

(34)

$

5,949,700 Updated due to quarterly assessment and reallocation

01/16/2013

$

40,000

$

5,989,700 Transfer of cap due to servicing transfer

02/14/2013

$

50,000

$

6,039,700 Transfer of cap due to servicing transfer

03/14/2013

$

360,000

$

6,399,700 Transfer of cap due to servicing transfer

03/25/2013

$

(135)

$

6,399,565 Updated due to quarterly assessment and reallocation

04/16/2013

$

(10,000)

$

6,389,565 Transfer of cap due to servicing transfer

05/16/2013

$

40,000

$

6,429,565 Transfer of cap due to servicing transfer

06/14/2013

$

200,000

$

6,629,565 Transfer of cap due to servicing transfer

06/27/2013

$

(53)

$

6,629,512 Updated due to quarterly assessment and reallocation

07/16/2013

$

20,000

$

6,649,512 Transfer of cap due to servicing transfer

09/27/2013

$

(19)

$

6,649,493 Updated due to quarterly assessment and reallocation

10/15/2013

$

260,000

$

6,909,493 Transfer of cap due to servicing transfer

11/14/2013

$

30,000

$

6,939,493 Transfer of cap due to servicing transfer

12/23/2013

$

(33,755)

$

6,905,738 Updated due to quarterly assessment and reallocation

02/13/2014

$

110,000

$

7,015,738 Transfer of cap due to servicing transfer

03/14/2014

$

640,000

$

7,655,738 Transfer of cap due to servicing transfer

03/26/2014

$

(1,305)

$

7,654,433 Updated due to quarterly assessment and reallocation

04/16/2014

$

120,000

$

7,774,433 Transfer of cap due to servicing transfer

05/15/2014

$

40,000

$

7,814,433 Transfer of cap due to servicing transfer

06/16/2014

$

110,000

$

7,924,433 Transfer of cap due to servicing transfer

06/26/2014

$

(15,838)

$

7,908,595 Updated due to quarterly assessment and reallocation

07/16/2014

$

440,000

$

8,348,595 Transfer of cap due to servicing transfer

07/29/2014

$

(33,291)

$

8,315,304 Updated due to quarterly assessment and reallocation

08/14/2014

$

1,110,000

$

9,425,304 Transfer of cap due to servicing transfer

09/16/2014

$

40,000

$

9,465,304 Transfer of cap due to servicing transfer

09/29/2014

$

(12,454)

$

9,452,850 Updated due to quarterly assessment and reallocation

10/16/2014

$

20,000

$

9,472,850 Transfer of cap due to servicing transfer

11/14/2014

$

20,000

$

9,492,850 Transfer of cap due to servicing transfer

12/16/2014

$

190,000

$

9,682,850 Transfer of cap due to servicing transfer

12/29/2014

$

(1,564,671)

$

8,118,179 Updated due to quarterly assessment and reallocation

01/15/2015

$

10,000

$

8,128,179 Transfer of cap due to servicing transfer

02/13/2015

$

10,000

$

8,138,179 Transfer of cap due to servicing transfer

03/26/2015

$

(593,009)

$

7,545,170 Updated due to quarterly assessment and reallocation

04/28/2015

$

(2,341,121)

$

5,204,049 Updated due to quarterly assessment and reallocation

05/14/2015

$

50,000

$

5,254,049 Transfer of cap due to servicing transfer

06/16/2015

$

60,000

$

5,314,049 Transfer of cap due to servicing transfer

06/25/2015

$

(566,166)

$

4,747,883 Updated due to quarterly assessment and reallocation

07/16/2015

$

80,000

$

4,827,883 Transfer of cap due to servicing transfer

08/14/2015

$

220,000

$

5,047,883 Transfer of cap due to servicing transfer

09/16/2015

$

260,000

$

5,307,883 Transfer of cap due to servicing transfer

09/28/2015

$

(847,553)

$

4,460,330 Updated due to quarterly assessment and reallocation

10/15/2015

$

80,000

$

4,540,330 Transfer of cap due to servicing transfer

11/16/2015

$

420,000

$

4,960,330 Transfer of cap due to servicing transfer

12/16/2015

$

420,000

$

5,380,330 Transfer of cap due to servicing transfer

12/28/2015

$

(780,127)

$

4,600,203 Updated due to quarterly assessment and reallocation

01/14/2016

$

230,000

$

4,830,203 Transfer of cap due to servicing transfer

02/16/2016

$

250,000

$

5,080,203 Transfer of cap due to servicing transfer

02/25/2016

$

(2,536,406)

$

2,543,797 Reallocation due to MHA program deobligation

03/16/2016

$

30,000

$

2,573,797 Transfer of cap due to servicing transfer

03/28/2016

$

(54,350)

$

2,519,447 Updated due to quarterly assessment and reallocation

04/14/2016

$

350,000

$

2,869,447 Transfer of cap due to servicing transfer

-

$

2,869,447 Transfer of cap due to servicing transfer

05/16/2016
05/31/2016

$

(472,698)

$

2,396,749 Updated due to quarterly assessment and reallocation

06/16/2016

$

80,000

$

2,476,749 Transfer of cap due to servicing transfer

06/27/2016

$

(290,202)

$

2,186,547 Updated due to quarterly assessment and reallocation

07/14/2016

$

(100,000)

$

2,086,547 Transfer of cap due to servicing transfer

07/27/2016

$

(281,016)

$

1,805,531 Updated due to quarterly assessment and reallocation

08/16/2016

$

100,000

$

1,905,531 Transfer of cap due to servicing transfer

09/15/2016

$

360,000

$

2,265,531 Transfer of cap due to servicing transfer

09/28/2016

$

(712,092)

$

1,553,439 Updated due to quarterly assessment and reallocation

10/14/2016

$

120,000

$

1,673,439 Transfer of cap due to servicing transfer

10/25/2016

$

(730,021)

$

943,418 Updated due to quarterly assessment and reallocation

88

Servicer Modifying Borrowers' Loans
Date

Name of Institution

Fidelity Bank (Fidelity
12/09/2009
Homestead SavingsBank)

07/29/2009 FIRST BANK

City

New Orleans

St. Louis

Adjustment Details
State

LA

MO

Transaction
Type

Purchase

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

$

$

Pricing
Mechanism

2,940,000 N/A

6,460,000 N/A

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

11/07/2016

$

281,449

$

1,224,867 Updated due to quarterly assessment and reallocation

11/16/2016

$

80,000

$

1,304,867 Transfer of cap due to servicing transfer

11/29/2016

$

(5,980)

$

1,298,887 Updated due to quarterly assessment and reallocation

12/15/2016

$

850,000

$

2,148,887 Transfer of cap due to servicing transfer

12/27/2016

$

(1,922)

$

2,146,965 Transfer of cap due to servicing transfer

01/13/2017

$

520,000

$

2,666,965 Transfer of cap due to servicing transfer

02/16/2017

$

200,000

$

2,866,965 Transfer of cap due to servicing transfer

02/27/2017

$

(46,222)

$

2,820,743 Transfer of cap due to servicing transfer

03/16/2017

$

10,000

$

2,830,743 Transfer of cap due to servicing transfer

04/26/2017

$

(3,043)

$

2,827,700 Transfer of cap due to servicing transfer

06/26/2017

$

(22,277)

$

2,805,423 Transfer of cap due to servicing transfer

07/26/2017

$

(681)

$

2,804,742 Updated due to quarterly assessment and reallocation

09/26/2017

$

(884,668)

$

1,920,074 Transfer of cap due to servicing transfer

10/26/2017

$

(111,602)

$

1,808,472 Transfer of cap due to servicing transfer

12/21/2017

$

(112,992)

$

1,695,480 Transfer of cap due to servicing transfer

01/22/2010

$

140,000

$

3,080,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

6,300,000

$

9,380,000 Updated portfolio data from servicer

07/14/2010

$

(1,980,000)

$

7,400,000 Updated portfolio data from servicer

09/30/2010

$

(6,384,611)

$

1,015,389 Updated portfolio data from servicer

01/06/2011

$

(1)

$

1,015,388 Updated due to quarterly assessment and reallocation

03/30/2011

$

(2)

$

1,015,386 Updated due to quarterly assessment and reallocation

06/29/2011

$

(16)

$

1,015,370 Updated due to quarterly assessment and reallocation

06/28/2012

$

(12)

$

1,015,358 Updated due to quarterly assessment and reallocation

09/27/2012

$

(32)

$

1,015,326 Updated due to quarterly assessment and reallocation

12/27/2012

$

(5)

$

1,015,321 Updated due to quarterly assessment and reallocation

03/25/2013

$

(21)

$

1,015,300 Updated due to quarterly assessment and reallocation

06/27/2013

$

(8)

$

1,015,292 Updated due to quarterly assessment and reallocation

09/27/2013

$

(3)

$

1,015,289 Updated due to quarterly assessment and reallocation

12/23/2013

$

(4,716)

$

1,010,573 Updated due to quarterly assessment and reallocation

03/26/2014

$

(165)

$

1,010,408 Updated due to quarterly assessment and reallocation

06/26/2014

$

(1,944)

$

1,008,464 Updated due to quarterly assessment and reallocation

07/29/2014

$

(3,862)

$

1,004,602 Updated due to quarterly assessment and reallocation

09/29/2014

$

(1,276)

$

1,003,326 Updated due to quarterly assessment and reallocation

12/29/2014

$

(130,634)

$

872,692 Updated due to quarterly assessment and reallocation

03/26/2015

$

(49,137)

$

823,555 Updated due to quarterly assessment and reallocation

04/28/2015

$

(187,406)

$

636,149 Updated due to quarterly assessment and reallocation

06/25/2015

$

(45,604)

$

590,545 Updated due to quarterly assessment and reallocation

09/28/2015

$

(60,938)

$

529,607 Updated due to quarterly assessment and reallocation

12/28/2015

$

(41,224)

$

488,383 Updated due to quarterly assessment and reallocation

02/25/2016

$

(126,974)

$

361,409 Reallocation due to MHA program deobligation

03/28/2016

$

(2,655)

$

358,754 Updated due to quarterly assessment and reallocation

05/31/2016

$

(25,640)

$

333,114 Updated due to quarterly assessment and reallocation

06/27/2016

$

(15,317)

$

317,797 Updated due to quarterly assessment and reallocation

07/27/2016

$

(15,322)

$

302,475 Updated due to quarterly assessment and reallocation

09/28/2016

$

(26,835)

$

275,640 Updated due to quarterly assessment and reallocation

10/25/2016

$

(25,423)

$

250,217 Updated due to quarterly assessment and reallocation

11/07/2016

$

9,802

$

260,019 Updated due to quarterly assessment and reallocation

11/29/2016

$

(278)

$

259,741 Updated due to quarterly assessment and reallocation

12/27/2016

$

(43)

$

259,698 Transfer of cap due to servicing transfer

02/27/2017

$

(739)

$

258,959 Transfer of cap due to servicing transfer

04/26/2017

$

(66)

$

258,893 Transfer of cap due to servicing transfer

06/26/2017

$

(669)

$

258,224 Transfer of cap due to servicing transfer

07/26/2017

$

(20)

$

258,204 Updated due to quarterly assessment and reallocation

09/26/2017

$

(21,763)

$

236,441 Transfer of cap due to servicing transfer

10/26/2017

$

(2,699)

$

233,742 Transfer of cap due to servicing transfer

12/21/2017

$

(2,812)

$

09/30/2009

$

(1,530,000)

$

4,930,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

680,000

$

5,610,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

2,460,000

$

8,070,000 Updated portfolio data from servicer

07/14/2010

$

(2,470,000)

$

5,600,000 Updated portfolio data from servicer

09/30/2010

$

2,523,114

$

8,123,114 Updated portfolio data from servicer

01/06/2011

$

(2)

$

8,123,112 Updated due to quarterly assessment and reallocation

03/30/2011

$

(2)

$

8,123,110 Updated due to quarterly assessment and reallocation

06/29/2011

$

(15)

$

8,123,095 Updated due to quarterly assessment and reallocation

06/28/2012

$

(3)

$

8,123,092 Updated due to quarterly assessment and reallocation

09/27/2012

$

(5)

$

8,123,087 Updated due to quarterly assessment and reallocation

12/27/2012

$

(1)

$

8,123,086 Updated due to quarterly assessment and reallocation

03/25/2013

$

(5)

$

8,123,081 Updated due to quarterly assessment and reallocation

06/27/2013

$

(1)

$

8,123,080 Updated due to quarterly assessment and reallocation

230,930 Transfer of cap due to servicing transfer

89

Servicer Modifying Borrowers' Loans
Date

05/15/2014

Name of Institution

First Citizens Bank & Trust
Company

09/30/2010 First Federal Bank of Florida

06/19/2009 First Federal Savings and Loan

City

Hendersonville
Lake City

Port Angeles

Adjustment Details
State

NC
FL

WA

Transaction
Type

Purchase
Purchase

Purchase

Investment Description

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

Financial Instrument for Home Loan Modifications
Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Pricing
Mechanism

- N/A
$

$

100,000 N/A

770,000 N/A

First Federal Savings and Loan
12/16/2009
Association of Lakewood

Lakewood

OH

Purchase

Financial Instrument for Home Loan Modifications

$

3,460,000 N/A

08/27/2010 First Financial Bank, N.A.

Terre Haute

ID

Purchase

Financial Instrument for Home Loan Modifications

$

4,300,000 N/A

Note

3

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

12/23/2013

$

(474)

$

8,122,606 Updated due to quarterly assessment and reallocation

03/26/2014

$

(18)

$

8,122,588 Updated due to quarterly assessment and reallocation

06/26/2014

$

(35)

$

8,122,553 Updated due to quarterly assessment and reallocation

07/29/2014

$

1,722

$

09/29/2014

$

33,199

$

8,157,474 Updated due to quarterly assessment and reallocation

12/29/2014

$

2,304,333

$

10,461,807 Updated due to quarterly assessment and reallocation

03/26/2015

$

4,415

$

10,466,222 Updated due to quarterly assessment and reallocation

04/28/2015

$

495,986

$

10,962,208 Updated due to quarterly assessment and reallocation

06/25/2015

$

38,337

$

11,000,545 Updated due to quarterly assessment and reallocation

09/28/2015

$

16,222

$

11,016,767 Updated due to quarterly assessment and reallocation

12/28/2015

$

12,289

$

11,029,056 Updated due to quarterly assessment and reallocation

02/25/2016

$

(392,747)

$

10,636,309 Reallocation due to MHA program deobligation

03/28/2016

$

(8,110)

$

10,628,199 Updated due to quarterly assessment and reallocation

05/16/2016

$

20,000

$

10,648,199 Transfer of cap due to servicing transfer

05/31/2016

$

(61,251)

$

10,586,948 Updated due to quarterly assessment and reallocation

06/27/2016

$

(33,414)

$

10,553,534 Updated due to quarterly assessment and reallocation

07/27/2016

$

(37,528)

$

10,516,006 Updated due to quarterly assessment and reallocation

09/28/2016

$

(44,662)

$

10,471,344 Updated due to quarterly assessment and reallocation

10/25/2016

$

(33,219)

$

10,438,125 Updated due to quarterly assessment and reallocation

11/07/2016

$

12,807

$

10,450,932 Updated due to quarterly assessment and reallocation

11/16/2016

$

(1,270,000)

$

9,180,932 Transfer of cap due to servicing transfer

11/29/2016

$

(4,768)

$

9,176,164 Updated due to quarterly assessment and reallocation

12/27/2016

$

(692)

$

9,175,472 Transfer of cap due to servicing transfer

02/27/2017

$

(11,690)

$

9,163,782 Transfer of cap due to servicing transfer

04/26/2017

$

(758)

$

9,163,024 Transfer of cap due to servicing transfer

06/26/2017

$

(5,946)

$

9,157,078 Transfer of cap due to servicing transfer

07/26/2017

$

(180)

$

9,156,898 Updated due to quarterly assessment and reallocation

09/26/2017

$

(23,170)

$

9,133,728 Transfer of cap due to servicing transfer

10/26/2017

$

(2,873)

$

9,130,855 Transfer of cap due to servicing transfer

12/21/2017

$

(2,993)

$

9,127,862 Transfer of cap due to servicing transfer

05/15/2014

$

10,000

$

10,000 Transfer of cap due to servicing transfer

12/15/2016

$

20,000

$

09/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

06/29/2011

$

(1)

$

145,055 Updated due to quarterly assessment and reallocation

06/28/2012

$

(1)

$

145,054 Updated due to quarterly assessment and reallocation

09/27/2012

$

(2)

$

145,052 Updated due to quarterly assessment and reallocation

03/25/2013

$

(1)

$

145,051 Updated due to quarterly assessment and reallocation

12/23/2013

$

(232)

$

144,819 Updated due to quarterly assessment and reallocation

03/26/2014

$

(8)

$

144,811 Updated due to quarterly assessment and reallocation

06/26/2014

$

(96)

$

144,715 Updated due to quarterly assessment and reallocation

07/29/2014

$

(191)

$

144,524 Updated due to quarterly assessment and reallocation

09/29/2014

$

(63)

$

144,461 Updated due to quarterly assessment and reallocation

12/29/2014

$

(7,654)

$

136,807 Updated due to quarterly assessment and reallocation

03/26/2015

$

(2,879)

$

133,928 Updated due to quarterly assessment and reallocation

04/28/2015

$

(11,347)

$

122,581 Updated due to quarterly assessment and reallocation

06/25/2015

$

(2,691)

$

119,890 Updated due to quarterly assessment and reallocation

09/28/2015

$

(3,595)

$

116,295 Updated due to quarterly assessment and reallocation

12/28/2015

$

(2,660)

$

113,635 Updated due to quarterly assessment and reallocation

02/25/2016

$

(7,597)

$

106,038 Reallocation due to MHA program deobligation

03/28/2016

$

(159)

$

105,879 Updated due to quarterly assessment and reallocation

05/31/2016

$

(1,242)

$

104,637 Updated due to quarterly assessment and reallocation

06/27/2016

$

(742)

$

103,895 Updated due to quarterly assessment and reallocation

07/27/2016

$

(742)

$

103,153 Updated due to quarterly assessment and reallocation

09/28/2016

$

(1,298)

$

101,855 Updated due to quarterly assessment and reallocation

10/25/2016

$

(1,226)

$

100,629 Updated due to quarterly assessment and reallocation

11/07/2016

$

472

$

101,101 Updated due to quarterly assessment and reallocation

11/29/2016

$

(8)

$

101,093 Updated due to quarterly assessment and reallocation

12/27/2016

$

(1)

$

101,092 Transfer of cap due to servicing transfer

02/27/2017

$

(22)

$

101,070 Transfer of cap due to servicing transfer

04/26/2017

$

(1)

$

101,069 Transfer of cap due to servicing transfer

06/26/2017

$

(11)

$

101,058 Transfer of cap due to servicing transfer

07/14/2017

$

(101,058)

12/30/2009

$

2,020,000

$

03/26/2010

$

11,370,000

$

05/26/2010

$

(14,160,000)

01/22/2010

$

160,000

04/21/2010

$

(3,620,000)

09/30/2010

$

7,014,337

$

11,314,337 Updated portfolio data from servicer

01/06/2011

$

(17)

$

11,314,320 Updated due to quarterly assessment and reallocation

8,124,275 Updated due to quarterly assessment and reallocation

30,000 Transfer of cap due to servicing transfer

- Termination of SPA
2,790,000 Updated portfolio data from servicer/additional program initial cap
14,160,000 Updated portfolio data from servicer
- Termination of SPA
$

3,620,000 Updated portfolio data from servicer/additional program initial cap
- Termination of SPA

90

Servicer Modifying Borrowers' Loans
Date

Name of Institution

11/25/2009 First Keystone Bank

City

Media

Adjustment Details
State

PA

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

$

Pricing
Mechanism

Note

1,280,000 N/A

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

03/30/2011

$

(20)

$

11,314,300 Updated due to quarterly assessment and reallocation

06/29/2011

$

(192)

$

11,314,108 Updated due to quarterly assessment and reallocation

06/28/2012

$

(144)

$

11,313,964 Updated due to quarterly assessment and reallocation

09/27/2012

$

(396)

$

11,313,568 Updated due to quarterly assessment and reallocation

12/27/2012

$

(67)

$

11,313,501 Updated due to quarterly assessment and reallocation

03/25/2013

$

(253)

$

11,313,248 Updated due to quarterly assessment and reallocation

06/27/2013

$

(95)

$

11,313,153 Updated due to quarterly assessment and reallocation

09/27/2013

$

(34)

$

11,313,119 Updated due to quarterly assessment and reallocation

12/23/2013

$

(57,776)

$

11,255,343 Updated due to quarterly assessment and reallocation

03/26/2014

$

(2,031)

$

11,253,312 Updated due to quarterly assessment and reallocation

06/26/2014

$

(23,972)

$

11,229,340 Updated due to quarterly assessment and reallocation

07/29/2014

$

(47,613)

$

11,181,727 Updated due to quarterly assessment and reallocation

09/29/2014

$

(15,728)

$

11,165,999 Updated due to quarterly assessment and reallocation

12/29/2014

$

(1,905,128)

$

9,260,871 Updated due to quarterly assessment and reallocation

03/26/2015

$

(716,488)

$

8,544,383 Updated due to quarterly assessment and reallocation

04/28/2015

$

(2,824,053)

$

5,720,330 Updated due to quarterly assessment and reallocation

06/25/2015

$

(669,754)

$

5,050,576 Updated due to quarterly assessment and reallocation

07/16/2015

$

10,000

$

5,060,576 Transfer of cap due to servicing transfer

09/28/2015

$

(896,475)

$

4,164,101 Updated due to quarterly assessment and reallocation

12/28/2015

$

(663,462)

$

3,500,639 Updated due to quarterly assessment and reallocation

02/25/2016

$

(1,894,718)

$

1,605,921 Reallocation due to MHA program deobligation

03/28/2016

$

(39,578)

$

1,566,343 Updated due to quarterly assessment and reallocation

05/31/2016

$

(309,770)

$

1,256,573 Updated due to quarterly assessment and reallocation

06/27/2016

$

(185,051)

$

1,071,522 Updated due to quarterly assessment and reallocation

07/27/2016

$

(185,107)

$

886,415 Updated due to quarterly assessment and reallocation

09/28/2016

$

(323,721)

$

562,694 Updated due to quarterly assessment and reallocation

10/25/2016

$

(305,894)

$

256,800 Updated due to quarterly assessment and reallocation

11/07/2016

$

117,933

$

374,733 Updated due to quarterly assessment and reallocation

11/29/2016

$

(2,116)

$

372,617 Updated due to quarterly assessment and reallocation

12/27/2016

$

(323)

$

372,294 Transfer of cap due to servicing transfer

02/27/2017

$

(5,606)

$

366,688 Transfer of cap due to servicing transfer

04/26/2017

$

(367)

$

366,321 Transfer of cap due to servicing transfer

06/26/2017

$

(2,826)

$

363,495 Transfer of cap due to servicing transfer

07/26/2017

$

(85)

$

363,410 Updated due to quarterly assessment and reallocation

09/26/2017

$

(112,706)

$

250,704 Transfer of cap due to servicing transfer

10/26/2017

$

(13,977)

$

236,727 Transfer of cap due to servicing transfer

12/21/2017

$

(14,561)

$

01/22/2010

$

50,000

$

1,330,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

1,020,000

$

2,350,000 Updated portfolio data from servicer

07/14/2010

$

(950,000)

$

1,400,000 Updated portfolio data from servicer

09/30/2010

$

50,556

$

1,450,556 Updated portfolio data from servicer

01/06/2011

$

(2)

$

1,450,554 Updated due to quarterly assessment and reallocation

03/30/2011

$

(2)

$

1,450,552 Updated due to quarterly assessment and reallocation

06/16/2011

$

(100,000)

$

1,350,552 Transfer of cap due to servicing transfer

06/29/2011

$

(21)

$

1,350,531 Updated due to quarterly assessment and reallocation

$

(1,335,614)

222,166 Transfer of cap due to servicing transfer

6

07/22/2011

$

14,917 Termination of SPA

01/13/2017 First Merchants Bank
06/16/2014 First Mortgage Company, LLC

Muncie

IN

Purchase

Financial Instrument for Home Loan Modifications

- N/A

3

01/13/2017

$

10,000

$

10,000 Transfer of cap due to servicing transfer

Oklahoma City

OK

Purchase

Financial Instrument for Home Loan Modifications

- N/A

3

06/16/2014

$

20,000

$

20,000 Transfer of cap due to servicing transfer

08/16/2017

$

(20,000)

09/30/2010 First Mortgage Corporation

Diamond Bar

CA

Purchase

Financial Instrument for Home Loan Modifications

09/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

$

100,000 N/A

06/29/2011

$

- Termination of SPA

(1)

$

145,055 Updated due to quarterly assessment and reallocation

06/28/2012

$

(1)

$

145,054 Updated due to quarterly assessment and reallocation

09/27/2012

$

(2)

$

145,052 Updated due to quarterly assessment and reallocation

03/25/2013

$

(1)

$

145,051 Updated due to quarterly assessment and reallocation

12/23/2013

$

(232)

$

144,819 Updated due to quarterly assessment and reallocation

03/26/2014

$

(8)

$

144,811 Updated due to quarterly assessment and reallocation

06/26/2014

$

(96)

$

144,715 Updated due to quarterly assessment and reallocation

07/29/2014

$

(191)

$

144,524 Updated due to quarterly assessment and reallocation

09/29/2014

$

(63)

$

144,461 Updated due to quarterly assessment and reallocation

12/29/2014

$

(7,654)

$

136,807 Updated due to quarterly assessment and reallocation

03/26/2015

$

(2,879)

$

133,928 Updated due to quarterly assessment and reallocation

04/28/2015

$

(11,347)

$

122,581 Updated due to quarterly assessment and reallocation

06/25/2015

$

(2,691)

$

119,890 Updated due to quarterly assessment and reallocation

09/28/2015

$

(3,595)

$

116,295 Updated due to quarterly assessment and reallocation

12/28/2015

$

(2,660)

$

113,635 Updated due to quarterly assessment and reallocation

02/16/2016

$

(10,000)

$

103,635 Transfer of cap due to servicing transfer

02/25/2016

$

(2,025)

$

101,610 Reallocation due to MHA program deobligation

03/28/2016

$

(42)

$

101,568 Updated due to quarterly assessment and reallocation

05/16/2016

$

(20,000)

$

81,568 Transfer of cap due to servicing transfer

91

Servicer Modifying Borrowers' Loans
Date

01/13/2010

07/14/2017

Name of Institution

First National Bank of Grant
Park

First National Bank of
Pennsylvania

09/30/2010 First Safety Bank

04/14/2016 First State Bank
09/30/2010

Flagstar Capital Markets
Corporation

City

Grant Park

Hermitage
Cincinnati

Mendota
Troy

Adjustment Details
State

IL

PA
OH

IL
MI

Transaction
Type

Purchase

Purchase
Purchase

Purchase
Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications
Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *
$

$
$

Financial Instrument for Home Loan Modifications
Financial Instrument for Home Loan Modifications

Pricing
Mechanism

140,000 N/A

1 N/A

3

400,000 N/A

- N/A
$

Note

3

800,000 N/A

3

02/13/2014 Florida Community Bank, NA

02/16/2017 FNF Servicing, Inc

Franklin Credit Management
09/11/2009
Corporation

Weston

Virginia Beach

Jersey City

FL

VA

NJ

Purchase

Purchase

Purchase

Financial Instrument for Home Loan Modifications

- N/A

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

- N/A

$

27,510,000 N/A

3

3

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

07/14/2016

$

(10,000)

$

03/26/2010

$

150,000

$

290,000 Updated portfolio data from servicer

07/14/2010

$

10,000

$

300,000 Updated portfolio data from servicer

09/30/2010

$

(9,889)

$

290,111 Updated portfolio data from servicer

01/26/2011

$

(290,111)

07/26/2017

$

29,232

$

29,233 Updated due to quarterly assessment and reallocation

09/26/2017

$

1,524

$

30,757 Transfer of cap due to servicing transfer

09/30/2010

$

180,222

$

580,222 Updated portfolio data from servicer

01/06/2011

$

(1)

$

580,221 Updated due to quarterly assessment and reallocation

03/23/2011

$

(580,221)

04/14/2016

$

30,000

$

30,000 Transfer of cap due to servicing transfer

05/31/2016

$

588

$

30,588 Updated due to quarterly assessment and reallocation

09/30/2010

$

360,445

$

1,160,445 Updated portfolio data from servicer

01/06/2011

$

(2)

$

1,160,443 Updated due to quarterly assessment and reallocation

03/30/2011

$

(2)

$

1,160,441 Updated due to quarterly assessment and reallocation

06/29/2011

$

(18)

$

1,160,423 Updated due to quarterly assessment and reallocation

06/28/2012

$

(14)

$

1,160,409 Updated due to quarterly assessment and reallocation

09/27/2012

$

(37)

$

1,160,372 Updated due to quarterly assessment and reallocation

12/27/2012

$

(6)

$

1,160,366 Updated due to quarterly assessment and reallocation

03/25/2013

$

(24)

$

1,160,342 Updated due to quarterly assessment and reallocation

06/27/2013

$

(9)

$

1,160,333 Updated due to quarterly assessment and reallocation

09/27/2013

$

(3)

$

1,160,330 Updated due to quarterly assessment and reallocation

12/23/2013

$

(5,463)

$

1,154,867 Updated due to quarterly assessment and reallocation

03/26/2014

$

(192)

$

1,154,675 Updated due to quarterly assessment and reallocation

06/26/2014

$

(2,267)

$

1,152,408 Updated due to quarterly assessment and reallocation

07/01/2014

$

(1,152,408)

04/16/2015

$

10,000

$

10,000 Transfer of cap due to servicing transfer

05/14/2015

$

10,000

$

20,000 Transfer of cap due to servicing transfer

01/14/2016

$

10,000

$

30,000 Transfer of cap due to servicing transfer

09/15/2016

$

10,000

$

40,000 Transfer of cap due to servicing transfer

01/13/2017

$

10,000

$

50,000 Transfer of cap due to servicing transfer

02/13/2014

$

150,000

$

150,000 Transfer of cap due to servicing transfer

71,568 Transfer of cap due to servicing transfer

- Termination of SPA

- Termination of SPA

- Termination of SPA

03/26/2014

$

(2)

$

149,998 Updated due to quarterly assessment and reallocation

04/16/2014

$

20,000

$

169,998 Transfer of cap due to servicing transfer

06/26/2014

$

(37)

$

169,961 Updated due to quarterly assessment and reallocation

07/29/2014

$

(73)

$

169,888 Updated due to quarterly assessment and reallocation

09/29/2014

$

(25)

$

169,863 Updated due to quarterly assessment and reallocation

12/29/2014

$

27,160

$

197,023 Updated due to quarterly assessment and reallocation

03/26/2015

$

(16)

$

197,007 Updated due to quarterly assessment and reallocation

04/28/2015

$

(64)

$

196,943 Updated due to quarterly assessment and reallocation

06/25/2015

$

(15)

$

196,928 Updated due to quarterly assessment and reallocation

09/28/2015

$

(20)

$

196,908 Updated due to quarterly assessment and reallocation

12/28/2015

$

(14,536)

$

182,372 Updated due to quarterly assessment and reallocation

02/25/2016

$

(45,046)

$

137,326 Reallocation due to MHA program deobligation

03/16/2016

$

(10,000)

$

127,326 Transfer of cap due to servicing transfer

03/28/2016

$

(718)

$

126,608 Updated due to quarterly assessment and reallocation

05/31/2016

$

(5,621)

$

120,987 Updated due to quarterly assessment and reallocation

06/27/2016

$

(3,358)

$

117,629 Updated due to quarterly assessment and reallocation

07/27/2016

$

(3,359)

$

114,270 Updated due to quarterly assessment and reallocation

09/15/2016

$

(30,000)

$

84,270 Transfer of cap due to servicing transfer

02/16/2017

$

3,650,000

$

3,650,000 Transfer of cap due to servicing transfer

02/27/2017

$

(71,085)

$

3,578,915 Transfer of cap due to servicing transfer

04/26/2017

$

(4,716)

$

3,574,199 Transfer of cap due to servicing transfer

06/26/2017

$

(36,368)

$

3,537,831 Transfer of cap due to servicing transfer

07/26/2017

$

(1,101)

$

3,536,730 Updated due to quarterly assessment and reallocation

09/26/2017

$

(1,447,261)

$

2,089,469 Transfer of cap due to servicing transfer

10/26/2017

$

(179,493)

$

1,909,976 Transfer of cap due to servicing transfer

12/21/2017

$

(187,643)

$

10/02/2009

$

6,010,000

$

33,520,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

(19,750,000)

$

13,770,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

(4,780,000)

$

8,990,000 Updated portfolio data from servicer

07/14/2010

$

(2,390,000)

$

6,600,000 Updated portfolio data from servicer

09/30/2010

$

2,973,670

$

9,573,670 Updated portfolio data from servicer

01/06/2011

$

(3)

$

9,573,667 Updated due to quarterly assessment and reallocation

02/16/2011

$

(1,800,000)

$

7,773,667 Transfer of cap due to servicing transfer

03/30/2011

$

(6)

$

7,773,661 Updated due to quarterly assessment and reallocation

06/29/2011

$

(61)

$

7,773,600 Updated due to quarterly assessment and reallocation

10/14/2011

$

(100,000)

$

7,673,600 Transfer of cap due to servicing transfer

06/28/2012

$

(58)

$

7,673,542 Updated due to quarterly assessment and reallocation

1,722,333 Transfer of cap due to servicing transfer

92

Servicer Modifying Borrowers' Loans
Date

Name of Institution

09/30/2010 Franklin Savings

City

Cincinnati

02/16/2016 Freedom Mortgage Corporation Fishers

01/13/2010

Fresno County Federal Credit
Union

Fresno

Adjustment Details
State

OH

IN

CA

Transaction
Type

Purchase

Purchase

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

$

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Pricing
Mechanism

Tulsa

OK

Purchase

Financial Instrument for Home Loan Modifications

$

Adjusted CAP

Reason for Adjustment

$

(164)

$

7,673,378 Updated due to quarterly assessment and reallocation

$

(29)

$

7,673,349 Updated due to quarterly assessment and reallocation

03/25/2013

$

(110)

$

7,673,239 Updated due to quarterly assessment and reallocation

06/27/2013

$

(42)

$

7,673,197 Updated due to quarterly assessment and reallocation

09/27/2013

$

(15)

$

7,673,182 Updated due to quarterly assessment and reallocation

12/23/2013

$

(25,724)

$

7,647,458 Updated due to quarterly assessment and reallocation

03/14/2014

$

40,000

$

7,687,458 Transfer of cap due to servicing transfer

03/26/2014

$

(913)

$

7,686,545 Updated due to quarterly assessment and reallocation

06/26/2014

$

(10,778)

$

7,675,767 Updated due to quarterly assessment and reallocation

07/29/2014

$

(21,410)

$

7,654,357 Updated due to quarterly assessment and reallocation

09/29/2014

$

(7,073)

$

7,647,284 Updated due to quarterly assessment and reallocation

12/29/2014

$

(757,196)

$

6,890,088 Updated due to quarterly assessment and reallocation

03/26/2015

$

(284,769)

$

6,605,319 Updated due to quarterly assessment and reallocation

04/16/2015

$

(10,000)

$

6,595,319 Transfer of cap due to servicing transfer

04/28/2015

$

(1,122,099)

$

5,473,220 Updated due to quarterly assessment and reallocation

06/25/2015

$

(266,118)

$

5,207,102 Updated due to quarterly assessment and reallocation

08/14/2015

$

(10,000)

$

5,197,102 Transfer of cap due to servicing transfer

09/28/2015

$

(353,677)

$

4,843,425 Updated due to quarterly assessment and reallocation

11/16/2015

$

(10,000)

$

4,833,425 Transfer of cap due to servicing transfer

12/28/2015

$

(257,877)

$

4,575,548 Updated due to quarterly assessment and reallocation

02/25/2016

$

(843,088)

$

3,732,460 Reallocation due to MHA program deobligation

03/28/2016

$

(17,611)

$

3,714,849 Updated due to quarterly assessment and reallocation

05/31/2016

$

(137,838)

$

3,577,011 Updated due to quarterly assessment and reallocation

06/27/2016

$

(82,341)

$

3,494,670 Updated due to quarterly assessment and reallocation

07/27/2016

$

(83,487)

$

3,411,183 Updated due to quarterly assessment and reallocation

08/16/2016

$

(130,000)

$

3,281,183 Transfer of cap due to servicing transfer

09/28/2016

$

(95,638)

$

3,185,545 Updated due to quarterly assessment and reallocation

10/25/2016

$

(90,372)

$

3,095,173 Updated due to quarterly assessment and reallocation

11/07/2016

$

34,842

$

3,130,015 Updated due to quarterly assessment and reallocation

11/29/2016

$

(1,930)

$

3,128,085 Updated due to quarterly assessment and reallocation

12/27/2016

$

(295)

$

3,127,790 Transfer of cap due to servicing transfer

02/27/2017

$

(5,112)

$

3,122,678 Transfer of cap due to servicing transfer

04/26/2017

$

(335)

$

3,122,343 Transfer of cap due to servicing transfer

06/26/2017

$

(2,577)

$

3,119,766 Transfer of cap due to servicing transfer

07/26/2017

$

(78)

$

3,119,688 Updated due to quarterly assessment and reallocation

09/26/2017

$

(30,310)

$

3,089,378 Transfer of cap due to servicing transfer

10/26/2017

$

(3,759)

$

3,085,619 Transfer of cap due to servicing transfer

12/21/2017

$

(3,916)

$

3,081,703 Transfer of cap due to servicing transfer

09/30/2010

$

765,945

$

2,465,945 Updated portfolio data from servicer

01/06/2011

$

(4)

$

2,465,941 Updated due to quarterly assessment and reallocation

03/30/2011

$

(4)

$

2,465,937 Updated due to quarterly assessment and reallocation

06/29/2011

$

(40)

$

2,465,897 Updated due to quarterly assessment and reallocation

06/28/2012

$

(30)

$

2,465,867 Updated due to quarterly assessment and reallocation

09/27/2012

$

(83)

$

2,465,784 Updated due to quarterly assessment and reallocation

12/27/2012

$

(14)

$

2,465,770 Updated due to quarterly assessment and reallocation

03/25/2013

$

(53)

$

2,465,717 Updated due to quarterly assessment and reallocation

06/14/2013

$

(10,000)

$

2,455,717 Transfer of cap due to servicing transfer

06/27/2013

$

(20)

$

2,455,697 Updated due to quarterly assessment and reallocation

09/27/2013

$

(7)

$

2,455,690 Updated due to quarterly assessment and reallocation

6

10/24/2013

$

(2,446,075)

$

3

02/16/2016

$

10,000

$

07/14/2016

$

10,000

$

01/13/2017

$

10,000

$

03/26/2010

$

480,000

$

740,000 Updated portfolio data from servicer

07/14/2010

$

(140,000)

$

600,000 Updated portfolio data from servicer

09/30/2010

$

(19,778)

$

580,222 Updated portfolio data from servicer

01/06/2011

$

(1)

$

580,221 Updated due to quarterly assessment and reallocation

03/30/2011

$

(1)

$

580,220 Updated due to quarterly assessment and reallocation

06/29/2011

$

(8)

$

580,212 Updated due to quarterly assessment and reallocation

06/28/2012

$

(6)

$

580,206 Updated due to quarterly assessment and reallocation

07/06/2012

$

(555,252)

$

09/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

06/29/2011

$

(1)

$

145,055 Updated due to quarterly assessment and reallocation

06/28/2012

$

(1)

$

145,054 Updated due to quarterly assessment and reallocation

09/27/2012

$

(2)

$

145,052 Updated due to quarterly assessment and reallocation

03/25/2013

$

(1)

$

145,051 Updated due to quarterly assessment and reallocation

12/23/2013

$

(232)

$

144,819 Updated due to quarterly assessment and reallocation

03/26/2014

$

(8)

$

144,811 Updated due to quarterly assessment and reallocation

06/26/2014

$

(96)

$

144,715 Updated due to quarterly assessment and reallocation

260,000 N/A

100,000 N/A

CAP Adjustment Amount

12/27/2012

6
09/30/2010 Gateway Mortgage Group, LLC

Adjustment
Date
09/27/2012

1,700,000 N/A

- N/A

$

Note

9,615 Termination of SPA
10,000 Transfer of cap due to servicing transfer
20,000 Transfer of cap due to servicing transfer
30,000 Transfer of cap due to servicing transfer

24,954 Termination of SPA

93

Servicer Modifying Borrowers' Loans
Date

Name of Institution

Georgia Housing & Finance
05/14/2015
Authority DBA State Home
09/30/2010 GFA Federal Credit Union
09/23/2009 Glass City Federal Credit Union

City

Adjustment Details
State

Transaction
Type

Investment Description

Atlanta

GA

Purchase

Financial Instrument for Home Loan Modifications

Gardner

MA

Purchase

Financial Instrument for Home Loan Modifications

Maumee

OH

Purchase

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

Pricing
Mechanism

- N/A
$
$

Note

3

100,000 N/A
230,000 N/A

6

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

07/29/2014

$

(191)

$

144,524 Updated due to quarterly assessment and reallocation

09/29/2014

$

(63)

$

144,461 Updated due to quarterly assessment and reallocation

12/29/2014

$

(7,654)

$

136,807 Updated due to quarterly assessment and reallocation

03/26/2015

$

(2,879)

$

133,928 Updated due to quarterly assessment and reallocation

04/28/2015

$

(11,347)

$

122,581 Updated due to quarterly assessment and reallocation

06/25/2015

$

(2,691)

$

119,890 Updated due to quarterly assessment and reallocation

09/28/2015

$

(3,595)

$

116,295 Updated due to quarterly assessment and reallocation

12/28/2015

$

(2,660)

$

113,635 Updated due to quarterly assessment and reallocation

02/25/2016

$

(7,597)

$

106,038 Reallocation due to MHA program deobligation

03/28/2016

$

(159)

$

105,879 Updated due to quarterly assessment and reallocation

05/31/2016

$

(1,242)

$

104,637 Updated due to quarterly assessment and reallocation

06/27/2016

$

(742)

$

103,895 Updated due to quarterly assessment and reallocation

07/27/2016

$

(742)

$

103,153 Updated due to quarterly assessment and reallocation

09/28/2016

$

(1,298)

$

101,855 Updated due to quarterly assessment and reallocation

10/25/2016

$

(1,226)

$

100,629 Updated due to quarterly assessment and reallocation

11/07/2016

$

472

$

101,101 Updated due to quarterly assessment and reallocation

11/29/2016

$

(8)

$

101,093 Updated due to quarterly assessment and reallocation

12/27/2016

$

(1)

$

101,092 Transfer of cap due to servicing transfer

02/27/2017

$

(22)

$

101,070 Transfer of cap due to servicing transfer

04/26/2017

$

(1)

$

101,069 Transfer of cap due to servicing transfer

06/26/2017

$

(11)

$

101,058 Transfer of cap due to servicing transfer

08/16/2017

$

(101,058)

05/14/2015

$

40,000

$

40,000 Transfer of cap due to servicing transfer

$

145,056 Updated portfolio data from servicer

- Termination of SPA

09/30/2010

$

45,056

03/23/2011

$

(145,056)

10/02/2009

$

60,000

$

290,000 Updated portfolio data from servicer/additional program initial cap

- Termination of SPA

12/30/2009

$

(10,000)

$

280,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

130,000

$

410,000 Updated portfolio data from servicer

07/14/2010

$

(110,000)

$

300,000 Updated portfolio data from servicer

09/30/2010

$

(9,889)

$

290,111 Updated portfolio data from servicer

06/29/2011

$

(3)

$

290,108 Updated due to quarterly assessment and reallocation

06/28/2012

$

(2)

$

290,106 Updated due to quarterly assessment and reallocation

09/27/2012

$

(7)

$

290,099 Updated due to quarterly assessment and reallocation

12/27/2012

$

(1)

$

290,098 Updated due to quarterly assessment and reallocation

03/25/2013

$

(4)

$

290,094 Updated due to quarterly assessment and reallocation

06/27/2013

$

(2)

$

290,092 Updated due to quarterly assessment and reallocation

09/27/2013

$

(1)

$

290,091 Updated due to quarterly assessment and reallocation

12/23/2013

$

(979)

$

289,112 Updated due to quarterly assessment and reallocation

03/26/2014

$

(34)

$

289,078 Updated due to quarterly assessment and reallocation

06/26/2014

$

(406)

$

288,672 Updated due to quarterly assessment and reallocation

07/29/2014

$

(807)

$

287,865 Updated due to quarterly assessment and reallocation

09/29/2014

$

(267)

$

287,598 Updated due to quarterly assessment and reallocation

11/03/2014

$

(275,124)

$

$

20,000

$
$

12,474 Termination of SPA

12/11/2009 Glenview State Bank

Glenview

IL

Purchase

Financial Instrument for Home Loan Modifications

$

370,000 N/A

01/22/2010

$

1,250,000

05/26/2010

$

(1,640,000)

12/16/2009 Golden Plains Credit Union

Garden City

KS

Purchase

Financial Instrument for Home Loan Modifications

$

170,000 N/A

01/22/2010

$

10,000

$

180,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

30,000

$

210,000 Updated portfolio data from servicer

07/14/2010

$

(10,000)

$

200,000 Updated portfolio data from servicer

09/30/2010

$

90,111

$

290,111 Updated portfolio data from servicer

02/17/2011

$

(290,111)

01/22/2010

$

20,000

$

360,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

(320,000)

$

40,000 Updated portfolio data from servicer

07/14/2010

$

760,000

$

800,000 Updated portfolio data from servicer

09/30/2010

$

(74,722)

$

725,278 Updated portfolio data from servicer

01/06/2011

$

(1)

$

725,277 Updated due to quarterly assessment and reallocation

03/30/2011

$

(1)

$

725,276 Updated due to quarterly assessment and reallocation

06/29/2011

$

(11)

$

01/25/2012

$

(725,265)

12/30/2009

$

1,030,000

$

03/26/2010

$

(880,000)

$

720,000 Updated portfolio data from servicer

07/14/2010

$

(320,000)

$

400,000 Updated portfolio data from servicer

09/30/2010

$

180,222

$

580,222 Updated portfolio data from servicer

01/06/2011

$

(1)

$

580,221 Updated due to quarterly assessment and reallocation

03/30/2011

$

(1)

$

580,220 Updated due to quarterly assessment and reallocation

06/29/2011

$

(8)

$

580,212 Updated due to quarterly assessment and reallocation

06/28/2012

$

(6)

$

580,206 Updated due to quarterly assessment and reallocation

09/27/2012

$

(17)

$

580,189 Updated due to quarterly assessment and reallocation

12/27/2012

$

(3)

$

580,186 Updated due to quarterly assessment and reallocation

03/26/2010

12/23/2009 Grafton Suburban Credit Union

10/14/2009 Great Lakes Credit Union

North Grafton

North Chicago

MA

IL

Purchase

Purchase

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

$

$

340,000 N/A

570,000 N/A

390,000 Updated portfolio data from servicer/additional program initial cap
1,640,000 Updated portfolio data from servicer
- Termination of SPA

- Termination of SPA

725,265 Updated due to quarterly assessment and reallocation
- Termination of SPA
1,600,000 Updated portfolio data from servicer/additional program initial cap

94

Servicer Modifying Borrowers' Loans
Date

01/13/2010

Name of Institution

Greater Nevada LLC dba
Greater Nevada Mortgage

City

Carson City

Adjustment Details
State

NV

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

$

Pricing
Mechanism

770,000 N/A

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

03/25/2013

$

(11)

$

580,175 Updated due to quarterly assessment and reallocation

06/27/2013

$

(4)

$

580,171 Updated due to quarterly assessment and reallocation

09/27/2013

$

(1)

$

580,170 Updated due to quarterly assessment and reallocation

12/23/2013

$

(2,438)

$

577,732 Updated due to quarterly assessment and reallocation

03/26/2014

$

(86)

$

577,646 Updated due to quarterly assessment and reallocation

06/26/2014

$

(925)

$

576,721 Updated due to quarterly assessment and reallocation

07/29/2014

$

(1,789)

$

574,932 Updated due to quarterly assessment and reallocation

09/29/2014

$

(607)

$

574,325 Updated due to quarterly assessment and reallocation

12/29/2014

$

(64,898)

$

509,427 Updated due to quarterly assessment and reallocation

03/26/2015

$

(25,379)

$

484,048 Updated due to quarterly assessment and reallocation

04/28/2015

$

(85,402)

$

398,646 Updated due to quarterly assessment and reallocation

06/25/2015

$

(19,002)

$

379,644 Updated due to quarterly assessment and reallocation

09/28/2015

$

(23,268)

$

356,376 Updated due to quarterly assessment and reallocation

12/28/2015

$

(20,061)

$

336,315 Updated due to quarterly assessment and reallocation

02/25/2016

$

(71,077)

$

265,238 Reallocation due to MHA program deobligation

03/28/2016

$

(1,485)

$

263,753 Updated due to quarterly assessment and reallocation

05/31/2016

$

(11,620)

$

252,133 Updated due to quarterly assessment and reallocation

06/27/2016

$

(7,883)

$

244,250 Updated due to quarterly assessment and reallocation

07/27/2016

$

(7,886)

$

236,364 Updated due to quarterly assessment and reallocation

09/28/2016

$

(13,790)

$

222,574 Updated due to quarterly assessment and reallocation

10/25/2016

$

(13,031)

$

209,543 Updated due to quarterly assessment and reallocation

11/07/2016

$

5,024

$

214,567 Updated due to quarterly assessment and reallocation

11/29/2016

$

(177)

$

214,390 Updated due to quarterly assessment and reallocation

12/27/2016

$

(1)

$

214,389 Transfer of cap due to servicing transfer

02/27/2017

$

(166)

$

214,223 Transfer of cap due to servicing transfer

04/26/2017

$

(26)

$

214,197 Transfer of cap due to servicing transfer

06/26/2017

$

(201)

$

213,996 Transfer of cap due to servicing transfer

07/26/2017

$

(4)

$

213,992 Updated due to quarterly assessment and reallocation

09/26/2017

$

(690)

$

213,302 Transfer of cap due to servicing transfer

10/26/2017

$

(86)

$

213,216 Transfer of cap due to servicing transfer

12/21/2017

$

(89)

$

03/26/2010

$

8,680,000

$

9,450,000 Updated portfolio data from servicer

07/14/2010

$

(8,750,000)

$

700,000 Updated portfolio data from servicer

09/30/2010

$

170,334

$

870,334 Updated portfolio data from servicer

01/06/2011

$

(1)

$

870,333 Updated due to quarterly assessment and reallocation

03/30/2011

$

(1)

$

870,332 Updated due to quarterly assessment and reallocation

06/29/2011

$

(8)

$

870,324 Updated due to quarterly assessment and reallocation

06/28/2012

$

(4)

$

870,320 Updated due to quarterly assessment and reallocation

09/27/2012

$

(10)

$

870,310 Updated due to quarterly assessment and reallocation

12/27/2012

$

(2)

$

870,308 Updated due to quarterly assessment and reallocation

03/25/2013

$

(7)

$

870,301 Updated due to quarterly assessment and reallocation

06/27/2013

$

(2)

$

870,299 Updated due to quarterly assessment and reallocation

09/27/2013

$

(1)

$

870,298 Updated due to quarterly assessment and reallocation

12/23/2013

$

(1,504)

$

868,794 Updated due to quarterly assessment and reallocation

03/26/2014

$

(43)

$

868,751 Updated due to quarterly assessment and reallocation

06/26/2014

$

(491)

$

868,260 Updated due to quarterly assessment and reallocation

07/29/2014

$

(975)

$

867,285 Updated due to quarterly assessment and reallocation

09/29/2014

$

(322)

$

866,963 Updated due to quarterly assessment and reallocation

12/29/2014

$

(10,113)

$

856,850 Updated due to quarterly assessment and reallocation

03/26/2015

$

(1,772)

$

855,078 Updated due to quarterly assessment and reallocation

04/28/2015

$

497,659

$

1,352,737 Updated due to quarterly assessment and reallocation

06/25/2015

$

(757)

$

1,351,980 Updated due to quarterly assessment and reallocation

09/28/2015

$

(5,586)

$

1,346,394 Updated due to quarterly assessment and reallocation

12/28/2015

$

(10,273)

$

1,336,121 Updated due to quarterly assessment and reallocation

02/25/2016

$

(215,610)

$

1,120,511 Reallocation due to MHA program deobligation

03/28/2016

$

(5,125)

$

1,115,386 Updated due to quarterly assessment and reallocation

05/31/2016

$

(47,567)

$

1,067,819 Updated due to quarterly assessment and reallocation

06/27/2016

$

(31,239)

$

1,036,580 Updated due to quarterly assessment and reallocation

07/27/2016

$

(31,248)

$

1,005,332 Updated due to quarterly assessment and reallocation

09/28/2016

$

(32,990)

$

972,342 Updated due to quarterly assessment and reallocation

10/25/2016

$

76,377

$

1,048,719 Updated due to quarterly assessment and reallocation

-

$

1,048,719 Updated due to quarterly assessment and reallocation

11/29/2016

$

(236)

$

1,048,483 Updated due to quarterly assessment and reallocation

12/27/2016

$

(30)

$

1,048,453 Transfer of cap due to servicing transfer

02/27/2017

$

(740)

$

1,047,713 Transfer of cap due to servicing transfer

04/26/2017

$

(49)

$

1,047,664 Transfer of cap due to servicing transfer

06/26/2017

$

(432)

$

1,047,232 Transfer of cap due to servicing transfer

07/26/2017

$

(13)

$

1,047,219 Updated due to quarterly assessment and reallocation

09/26/2017

$

18,941

$

1,066,160 Transfer of cap due to servicing transfer

11/07/2016

213,127 Transfer of cap due to servicing transfer

95

Servicer Modifying Borrowers' Loans
Date

Name of Institution

07/14/2011 Gregory Funding, LLC

City

Beaverton

Adjustment Details
State

OR

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

Pricing
Mechanism

- N/A

Note

3

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

10/26/2017

$

(546)

$

1,065,614 Transfer of cap due to servicing transfer

12/21/2017

$

(568)

$

1,065,046 Transfer of cap due to servicing transfer

07/14/2011

$

200,000

$

200,000 Transfer of cap due to servicing transfer

11/16/2011

$

900,000

$

1,100,000 Transfer of cap due to servicing transfer

01/13/2012

$

100,000

$

1,200,000 Transfer of cap due to servicing transfer

06/28/2012

$

(9)

$

1,199,991 Updated due to quarterly assessment and reallocation

08/16/2012

$

20,000

$

1,219,991 Transfer of cap due to servicing transfer

09/27/2012

$

(26)

$

1,219,965 Updated due to quarterly assessment and reallocation

10/16/2012

$

50,000

$

1,269,965 Transfer of cap due to servicing transfer

12/14/2012

$

10,000

$

1,279,965 Transfer of cap due to servicing transfer

12/27/2012

$

(5)

$

1,279,960 Updated due to quarterly assessment and reallocation

01/16/2013

$

130,000

$

1,409,960 Transfer of cap due to servicing transfer

02/14/2013

$

120,000

$

1,529,960 Transfer of cap due to servicing transfer

03/25/2013

$

(20)

$

1,529,940 Updated due to quarterly assessment and reallocation

05/16/2013

$

80,000

$

1,609,940 Transfer of cap due to servicing transfer

06/14/2013

$

420,000

$

2,029,940 Transfer of cap due to servicing transfer

06/27/2013

$

(10)

$

2,029,930 Updated due to quarterly assessment and reallocation

09/27/2013

$

(4)

$

2,029,926 Updated due to quarterly assessment and reallocation

11/14/2013

$

120,000

$

2,149,926 Transfer of cap due to servicing transfer

12/23/2013

$

(7,685)

$

2,142,241 Updated due to quarterly assessment and reallocation

03/14/2014

$

10,000

$

2,152,241 Transfer of cap due to servicing transfer

03/26/2014

$

(274)

$

2,151,967 Updated due to quarterly assessment and reallocation

04/16/2014

$

240,000

$

2,391,967 Transfer of cap due to servicing transfer

06/16/2014

$

30,000

$

2,421,967 Transfer of cap due to servicing transfer

06/26/2014

$

(3,396)

$

2,418,571 Updated due to quarterly assessment and reallocation

07/29/2014

$

(6,541)

$

2,412,030 Updated due to quarterly assessment and reallocation

08/14/2014

$

90,000

$

2,502,030 Transfer of cap due to servicing transfer

09/16/2014

$

30,000

$

2,532,030 Transfer of cap due to servicing transfer

09/29/2014

$

(2,150)

$

2,529,880 Updated due to quarterly assessment and reallocation

11/14/2014

$

100,000

$

2,629,880 Transfer of cap due to servicing transfer

12/16/2014

$

260,000

$

2,889,880 Transfer of cap due to servicing transfer

12/29/2014

$

(122,632)

$

2,767,248 Updated due to quarterly assessment and reallocation

01/15/2015

$

60,000

$

2,827,248 Transfer of cap due to servicing transfer

03/16/2015

$

690,000

$

3,517,248 Transfer of cap due to servicing transfer

03/26/2015

$

(37,405)

$

3,479,843 Updated due to quarterly assessment and reallocation

04/28/2015

$

(144,484)

$

3,335,359 Updated due to quarterly assessment and reallocation

06/25/2015

$

(41,229)

$

3,294,130 Updated due to quarterly assessment and reallocation

07/16/2015

$

40,000

$

3,334,130 Transfer of cap due to servicing transfer

08/14/2015

$

1,860,000

$

5,194,130 Transfer of cap due to servicing transfer

09/16/2015

$

1,560,000

$

6,754,130 Transfer of cap due to servicing transfer

09/28/2015

$

(408,264)

$

6,345,866 Updated due to quarterly assessment and reallocation

10/15/2015

$

740,000

$

7,085,866 Transfer of cap due to servicing transfer

12/16/2015

$

550,000

$

7,635,866 Transfer of cap due to servicing transfer

12/28/2015

$

(469,266)

$

7,166,600 Updated due to quarterly assessment and reallocation

01/14/2016

$

630,000

$

7,796,600 Transfer of cap due to servicing transfer

02/16/2016

$

740,000

$

8,536,600 Transfer of cap due to servicing transfer

02/25/2016

$

(2,389,111)

$

6,147,489 Reallocation due to MHA program deobligation

03/16/2016

$

180,000

$

6,327,489 Transfer of cap due to servicing transfer

03/28/2016

$

(53,531)

$

6,273,958 Updated due to quarterly assessment and reallocation

04/14/2016

$

750,000

$

7,023,958 Transfer of cap due to servicing transfer

05/16/2016

$

150,000

$

7,173,958 Transfer of cap due to servicing transfer

05/31/2016

$

(600,618)

$

6,573,340 Updated due to quarterly assessment and reallocation

06/16/2016

$

560,000

$

7,133,340 Transfer of cap due to servicing transfer

06/27/2016

$

(358,730)

$

6,774,610 Updated due to quarterly assessment and reallocation

07/14/2016

$

120,000

$

6,894,610 Transfer of cap due to servicing transfer

07/27/2016

$

(382,192)

$

6,512,418 Updated due to quarterly assessment and reallocation

08/16/2016

$

140,000

$

6,652,418 Transfer of cap due to servicing transfer

09/15/2016

$

50,000

$

6,702,418 Transfer of cap due to servicing transfer

09/28/2016

$

(787,465)

$

5,914,953 Updated due to quarterly assessment and reallocation

10/14/2016

$

1,190,000

$

7,104,953 Transfer of cap due to servicing transfer

10/25/2016

$

(986,994)

$

6,117,959 Updated due to quarterly assessment and reallocation

11/07/2016

$

380,521

$

6,498,480 Updated due to quarterly assessment and reallocation

11/29/2016

$

(10,149)

$

6,488,331 Updated due to quarterly assessment and reallocation

12/15/2016

$

1,390,000

$

7,878,331 Transfer of cap due to servicing transfer

12/27/2016

$

(2,551)

$

7,875,780 Transfer of cap due to servicing transfer

01/13/2017

$

970,000

$

8,845,780 Transfer of cap due to servicing transfer

02/27/2017

$

(58,951)

$

8,786,829 Transfer of cap due to servicing transfer

03/16/2017

$

1,290,000

$

10,076,829 Transfer of cap due to servicing transfer

04/26/2017

$

(4,964)

$

10,071,865 Transfer of cap due to servicing transfer

96

Servicer Modifying Borrowers' Loans
Date

Name of Institution

09/30/2010 Guaranty Bank

Harleysville National Bank &
Trust Company
12/11/2009 Hartford Savings Bank
10/28/2009

05/15/2014

Heartland Bank & Trust
Company

City

Saint Paul

Adjustment Details
State

MN

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

$

Pricing
Mechanism

Note

100,000 N/A

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

06/26/2017

$

(38,353)

$

10,033,512 Transfer of cap due to servicing transfer

07/26/2017

$

(1,076)

$

10,032,436 Updated due to quarterly assessment and reallocation

09/26/2017

$

(1,238,850)

$

8,793,586 Transfer of cap due to servicing transfer

10/26/2017

$

(145,067)

$

8,648,519 Transfer of cap due to servicing transfer

12/21/2017

$

(166,410)

$

8,482,109 Transfer of cap due to servicing transfer

09/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

06/29/2011

$

(1)

$

145,055 Updated due to quarterly assessment and reallocation

06/28/2012

$

(1)

$

145,054 Updated due to quarterly assessment and reallocation

09/27/2012

$

(2)

$

145,052 Updated due to quarterly assessment and reallocation

03/25/2013

$

(1)

$

145,051 Updated due to quarterly assessment and reallocation

12/23/2013

$

(232)

$

144,819 Updated due to quarterly assessment and reallocation

03/26/2014

$

(8)

$

144,811 Updated due to quarterly assessment and reallocation

06/26/2014

$

(96)

$

144,715 Updated due to quarterly assessment and reallocation

07/29/2014

$

(191)

$

144,524 Updated due to quarterly assessment and reallocation

09/29/2014

$

(63)

$

144,461 Updated due to quarterly assessment and reallocation

12/29/2014

$

(7,654)

$

136,807 Updated due to quarterly assessment and reallocation

03/26/2015

$

(2,879)

$

133,928 Updated due to quarterly assessment and reallocation

04/28/2015

$

(11,347)

$

122,581 Updated due to quarterly assessment and reallocation

06/25/2015

$

(2,691)

$

119,890 Updated due to quarterly assessment and reallocation

09/28/2015

$

(3,595)

$

116,295 Updated due to quarterly assessment and reallocation

12/28/2015

$

(2,660)

$

113,635 Updated due to quarterly assessment and reallocation

02/25/2016

$

(7,597)

$

106,038 Reallocation due to MHA program deobligation

03/28/2016

$

(159)

$

105,879 Updated due to quarterly assessment and reallocation

05/31/2016

$

(1,242)

$

104,637 Updated due to quarterly assessment and reallocation

06/27/2016

$

(742)

$

103,895 Updated due to quarterly assessment and reallocation

07/27/2016

$

(742)

$

103,153 Updated due to quarterly assessment and reallocation

09/28/2016

$

(1,298)

$

101,855 Updated due to quarterly assessment and reallocation

10/25/2016

$

(1,226)

$

100,629 Updated due to quarterly assessment and reallocation

11/07/2016

$

472

$

101,101 Updated due to quarterly assessment and reallocation

11/29/2016

$

(8)

$

101,093 Updated due to quarterly assessment and reallocation

12/27/2016

$

(1)

$

101,092 Transfer of cap due to servicing transfer

02/27/2017

$

(22)

$

101,070 Transfer of cap due to servicing transfer

04/26/2017

$

(1)

$

101,069 Transfer of cap due to servicing transfer

06/26/2017

$

(11)

$

101,058 Transfer of cap due to servicing transfer

09/26/2017

$

(453)

$

100,605 Transfer of cap due to servicing transfer

10/26/2017

$

(56)

$

100,549 Transfer of cap due to servicing transfer

12/21/2017

$

(58)

$

100,491 Transfer of cap due to servicing transfer

660,000 Updated portfolio data from servicer/additional program initial cap

Harleysville

PA

Purchase

Financial Instrument for Home Loan Modifications

$

1,070,000 N/A

04/21/2010

$

(1,070,000)

Hartford

WI

Purchase

Financial Instrument for Home Loan Modifications

$

630,000 N/A

01/22/2010

$

30,000

$

03/26/2010

$

800,000

$

1,460,000 Updated portfolio data from servicer

07/14/2010

$

(360,000)

$

1,100,000 Updated portfolio data from servicer

09/30/2010

$

60,445

$

1,160,445 Updated portfolio data from servicer

01/06/2011

$

(2)

$

1,160,443 Updated due to quarterly assessment and reallocation

03/30/2011

$

(2)

$

1,160,441 Updated due to quarterly assessment and reallocation

06/29/2011

$

(18)

$

1,160,423 Updated due to quarterly assessment and reallocation

06/28/2012

$

(14)

$

1,160,409 Updated due to quarterly assessment and reallocation

09/27/2012

$

(37)

$

1,160,372 Updated due to quarterly assessment and reallocation

12/27/2012

$

(6)

$

1,160,366 Updated due to quarterly assessment and reallocation

03/25/2013

$

(24)

$

1,160,342 Updated due to quarterly assessment and reallocation

06/27/2013

$

(9)

$

1,160,333 Updated due to quarterly assessment and reallocation

09/27/2013

$

(3)

$

1,160,330 Updated due to quarterly assessment and reallocation

12/23/2013

$

(5,463)

$

1,154,867 Updated due to quarterly assessment and reallocation

03/26/2014

$

(192)

$

1,154,675 Updated due to quarterly assessment and reallocation

06/26/2014

$

(2,267)

$

1,152,408 Updated due to quarterly assessment and reallocation

07/29/2014

$

(4,502)

$

1,147,906 Updated due to quarterly assessment and reallocation

09/29/2014

$

(1,487)

$

1,146,419 Updated due to quarterly assessment and reallocation

12/29/2014

$

(180,152)

$

966,267 Updated due to quarterly assessment and reallocation

03/26/2015

$

(67,752)

$

898,515 Updated due to quarterly assessment and reallocation

04/02/2015

$

(898,515)

05/15/2014

$

90,000

$

06/26/2014

$

20,556

$

110,556 Updated due to quarterly assessment and reallocation

09/29/2014

$

(1)

$

110,555 Updated due to quarterly assessment and reallocation

12/29/2014

$

80,001

$

190,556 Updated due to quarterly assessment and reallocation

03/26/2015

$

(24)

$

190,532 Updated due to quarterly assessment and reallocation

04/28/2015

$

(131)

$

190,401 Updated due to quarterly assessment and reallocation

06/25/2015

$

(56)

$

190,345 Updated due to quarterly assessment and reallocation

09/28/2015

$

(131)

$

190,214 Updated due to quarterly assessment and reallocation

12/28/2015

$

(1,938)

$

188,276 Updated due to quarterly assessment and reallocation

02/25/2016

$

(11,380)

$

176,896 Reallocation due to MHA program deobligation

Bloomington

IL

Purchase

Financial Instrument for Home Loan Modifications

- N/A

3

- Termination of SPA

- Termination of SPA
90,000 Transfer of cap due to servicing transfer

97

Servicer Modifying Borrowers' Loans
Date

Name of Institution

11/18/2009 Hillsdale County National Bank

11/25/2009 Home Financing Center, Inc
04/20/2009 Home Loan Services, Inc.

City

Hillsdale

Adjustment Details
State

MI

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

$

Pricing
Mechanism

Note

1,670,000 N/A

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

03/28/2016

$

(238)

$

176,658 Updated due to quarterly assessment and reallocation

05/31/2016

$

(1,860)

$

174,798 Updated due to quarterly assessment and reallocation

06/27/2016

$

(1,111)

$

173,687 Updated due to quarterly assessment and reallocation

07/27/2016

$

(1,112)

$

172,575 Updated due to quarterly assessment and reallocation

09/28/2016

$

(1,944)

$

170,631 Updated due to quarterly assessment and reallocation

10/25/2016

$

(1,838)

$

168,793 Updated due to quarterly assessment and reallocation

11/07/2016

$

709

$

169,502 Updated due to quarterly assessment and reallocation

11/29/2016

$

(85)

$

169,417 Updated due to quarterly assessment and reallocation

12/27/2016

$

(13)

$

169,404 Transfer of cap due to servicing transfer

02/27/2017

$

(224)

$

169,180 Transfer of cap due to servicing transfer

04/26/2017

$

(15)

$

169,165 Transfer of cap due to servicing transfer

06/26/2017

$

(113)

$

169,052 Transfer of cap due to servicing transfer

07/26/2017

$

(3)

$

169,049 Updated due to quarterly assessment and reallocation

09/26/2017

$

(512)

$

168,537 Transfer of cap due to servicing transfer

10/26/2017

$

(64)

$

168,473 Transfer of cap due to servicing transfer

12/21/2017

$

(66)

$

01/22/2010

$

80,000

$

1,750,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

330,000

$

2,080,000 Updated portfolio data from servicer

07/14/2010

$

(1,080,000)

$

1,000,000 Updated portfolio data from servicer

09/30/2010

$

160,445

$

1,160,445 Updated portfolio data from servicer

01/06/2011

$

(1)

$

1,160,444 Updated due to quarterly assessment and reallocation

03/30/2011

$

(2)

$

1,160,442 Updated due to quarterly assessment and reallocation

06/29/2011

$

(16)

$

1,160,426 Updated due to quarterly assessment and reallocation

06/28/2012

$

(12)

$

1,160,414 Updated due to quarterly assessment and reallocation

09/27/2012

$

(33)

$

1,160,381 Updated due to quarterly assessment and reallocation

12/27/2012

$

(6)

$

1,160,375 Updated due to quarterly assessment and reallocation

03/25/2013

$

(21)

$

1,160,354 Updated due to quarterly assessment and reallocation

06/27/2013

$

(8)

$

1,160,346 Updated due to quarterly assessment and reallocation

09/27/2013

$

(3)

$

1,160,343 Updated due to quarterly assessment and reallocation

12/23/2013

$

(4,797)

$

1,155,546 Updated due to quarterly assessment and reallocation

03/26/2014

$

(169)

$

1,155,377 Updated due to quarterly assessment and reallocation

06/26/2014

$

(1,996)

$

1,153,381 Updated due to quarterly assessment and reallocation

07/29/2014

$

(3,965)

$

1,149,416 Updated due to quarterly assessment and reallocation

09/29/2014

$

(1,311)

$

1,148,105 Updated due to quarterly assessment and reallocation

12/29/2014

$

(144,011)

$

1,004,094 Updated due to quarterly assessment and reallocation

03/26/2015

$

(55,020)

$

949,074 Updated due to quarterly assessment and reallocation

04/28/2015

$

(152,138)

$

796,936 Updated due to quarterly assessment and reallocation

06/25/2015

$

(33,425)

$

763,511 Updated due to quarterly assessment and reallocation

09/28/2015

$

(44,706)

$

718,805 Updated due to quarterly assessment and reallocation

12/28/2015

$

(34,106)

$

684,699 Updated due to quarterly assessment and reallocation

02/25/2016

$

(179,660)

$

505,039 Reallocation due to MHA program deobligation

03/28/2016

$

(3,907)

$

501,132 Updated due to quarterly assessment and reallocation

05/31/2016

$

(30,583)

$

470,549 Updated due to quarterly assessment and reallocation

06/27/2016

$

(18,270)

$

452,279 Updated due to quarterly assessment and reallocation

07/27/2016

$

(19,396)

$

432,883 Updated due to quarterly assessment and reallocation

09/28/2016

$

17,598

$

450,481 Updated due to quarterly assessment and reallocation

11/29/2016

$

(193)

$

450,288 Updated due to quarterly assessment and reallocation

12/27/2016

$

(29)

$

450,259 Transfer of cap due to servicing transfer

02/27/2017

$

(511)

$

449,748 Transfer of cap due to servicing transfer

04/26/2017

$

(33)

$

449,715 Transfer of cap due to servicing transfer

06/26/2017

$

(257)

$

449,458 Transfer of cap due to servicing transfer

07/26/2017

$

(8)

$

449,450 Updated due to quarterly assessment and reallocation

09/26/2017

$

1,031

$

450,481 Transfer of cap due to servicing transfer

168,407 Transfer of cap due to servicing transfer

Coral Gables

FL

Purchase

Financial Instrument for Home Loan Modifications

$

230,000 N/A

04/21/2010

$

(230,000)

Pittsburgh

PA

Purchase

Financial Instrument for Home Loan Modifications

$

319,000,000 N/A

06/12/2009

$

128,300,000

$

447,300,000 Updated portfolio data from servicer

09/30/2009

$

46,730,000

$

494,030,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

145,820,000

$

639,850,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

(17,440,000)

$

622,410,000 Updated portfolio data from servicer

07/14/2010

$

(73,010,000)

$

549,400,000 Updated portfolio data from servicer

09/30/2010

$

6,700,000

$

556,100,000 Updated portfolio data from servicer/additional program initial cap

09/30/2010

$

(77,126,410)

$

478,973,590 Updated portfolio data from servicer

12/15/2010

$

(314,900,000)

$

164,073,590 Transfer of cap due to servicing transfer

01/06/2011

$

(233)

$

164,073,357 Updated due to quarterly assessment and reallocation

02/16/2011

$

(1,900,000)

$

162,173,357 Transfer of cap due to servicing transfer

03/16/2011

$

(400,000)

$

161,773,357 Transfer of cap due to servicing transfer

03/30/2011

$

(278)

$

161,773,079 Updated due to quarterly assessment and reallocation

05/13/2011

$

(400,000)

$

161,373,079 Transfer of cap due to servicing transfer

06/29/2011

$

(2,625)

$

161,370,454 Updated due to quarterly assessment and reallocation

10/19/2011

$

(155,061,221)

$

7

- Termination of SPA

6,309,233 Termination of SPA

98

Servicer Modifying Borrowers' Loans
Date

Name of Institution

02/14/2013 Home Servicing, LLC

08/05/2009 HomEq Servicing

City

Baton Rouge

Adjustment Details
State

LA

North Highlands CA

Transaction
Type
Purchase

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

$

Pricing
Mechanism
- N/A

674,000,000 N/A

Note

3

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

02/14/2013

$

510,000

$

510,000 Transfer of cap due to servicing transfer

03/25/2013

$

(9)

$

509,991 Updated due to quarterly assessment and reallocation

04/16/2013

$

200,000

$

709,991 Transfer of cap due to servicing transfer

05/16/2013

$

40,000

$

749,991 Transfer of cap due to servicing transfer

06/27/2013

$

(4)

$

749,987 Updated due to quarterly assessment and reallocation

07/16/2013

$

(120,000)

$

629,987 Transfer of cap due to servicing transfer

09/27/2013

$

(2)

$

629,985 Updated due to quarterly assessment and reallocation

12/23/2013

$

(2,620)

$

627,365 Updated due to quarterly assessment and reallocation

03/26/2014

$

(92)

$

627,273 Updated due to quarterly assessment and reallocation

06/26/2014

$

(1,088)

$

626,185 Updated due to quarterly assessment and reallocation

07/29/2014

$

(2,161)

$

624,024 Updated due to quarterly assessment and reallocation

09/16/2014

$

(290,000)

$

334,024 Transfer of cap due to servicing transfer

09/29/2014

$

(332)

$

333,692 Updated due to quarterly assessment and reallocation

12/29/2014

$

(40,233)

$

293,459 Updated due to quarterly assessment and reallocation

03/26/2015

$

(15,131)

$

278,328 Updated due to quarterly assessment and reallocation

04/28/2015

$

(59,638)

$

218,690 Updated due to quarterly assessment and reallocation

06/16/2015

$

70,000

$

288,690 Transfer of cap due to servicing transfer

06/25/2015

$

(22,485)

$

266,205 Updated due to quarterly assessment and reallocation

07/16/2015

$

20,000

$

286,205 Transfer of cap due to servicing transfer

08/14/2015

$

350,000

$

636,205 Transfer of cap due to servicing transfer

09/28/2015

$

(76,282)

$

559,923 Updated due to quarterly assessment and reallocation

12/16/2015

$

30,000

$

589,923 Transfer of cap due to servicing transfer

12/28/2015

$

(64,113)

$

525,810 Updated due to quarterly assessment and reallocation

02/25/2016

$

(189,556)

$

336,254 Reallocation due to MHA program deobligation

03/16/2016

$

430,000

$

766,254 Transfer of cap due to servicing transfer

03/28/2016

$

(14,867)

$

751,387 Updated due to quarterly assessment and reallocation

05/16/2016

$

10,000

$

761,387 Transfer of cap due to servicing transfer

05/31/2016

$

(124,921)

$

636,466 Updated due to quarterly assessment and reallocation

06/16/2016

$

330,000

$

966,466 Transfer of cap due to servicing transfer

06/27/2016

$

(123,685)

$

842,781 Updated due to quarterly assessment and reallocation

07/27/2016

$

(123,723)

$

719,058 Updated due to quarterly assessment and reallocation

08/16/2016

$

280,000

$

999,058 Transfer of cap due to servicing transfer

09/15/2016

$

490,000

$

1,489,058 Transfer of cap due to servicing transfer

09/28/2016

$

(478,102)

$

1,010,956 Updated due to quarterly assessment and reallocation

10/25/2016

$

(451,774)

$

559,182 Updated due to quarterly assessment and reallocation

11/07/2016

$

174,175

$

733,357 Updated due to quarterly assessment and reallocation

11/29/2016

$

(3,266)

$

730,091 Updated due to quarterly assessment and reallocation

12/27/2016

$

(499)

$

729,592 Transfer of cap due to servicing transfer

01/13/2017

$

710,000

$

1,439,592 Transfer of cap due to servicing transfer

02/16/2017

$

30,000

$

1,469,592 Transfer of cap due to servicing transfer

02/27/2017

$

(22,809)

$

1,446,783 Transfer of cap due to servicing transfer

03/16/2017

$

10,000

$

1,456,783 Transfer of cap due to servicing transfer

04/26/2017

$

(1,495)

$

1,455,288 Transfer of cap due to servicing transfer

06/26/2017

$

(12,036)

$

1,443,252 Transfer of cap due to servicing transfer

07/26/2017

$

(364)

$

1,442,888 Updated due to quarterly assessment and reallocation

09/26/2017

$

(472,007)

$

970,881 Transfer of cap due to servicing transfer

10/26/2017

$

(58,536)

$

912,345 Transfer of cap due to servicing transfer

12/21/2017

$

(60,980)

$

09/30/2009

$

(121,190,000)

$

552,810,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

(36,290,000)

$

516,520,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

199,320,000

$

715,840,000 Updated portfolio data from servicer

07/14/2010

$

(189,040,000)

$

526,800,000 Updated portfolio data from servicer

09/30/2010

$

38,626,728

$

565,426,728 Updated portfolio data from servicer

10/15/2010

$

(170,800,000)

$

394,626,728 Transfer of cap due to servicing transfer

12/15/2010

$

(22,200,000)

$

372,426,728 Transfer of cap due to servicing transfer

01/06/2011

$

(549)

$

372,426,179 Updated due to quarterly assessment and reallocation

02/16/2011

$

(900,000)

$

371,526,179 Transfer of cap due to servicing transfer

03/30/2011

$

(653)

$

371,525,526 Updated due to quarterly assessment and reallocation

06/29/2011

$

(6,168)

$

371,519,358 Updated due to quarterly assessment and reallocation

06/28/2012

$

(4,634)

$

371,514,724 Updated due to quarterly assessment and reallocation

08/16/2012

$

(430,000)

$

371,084,724 Transfer of cap due to servicing transfer

09/27/2012

$

(12,728)

$

371,071,996 Updated due to quarterly assessment and reallocation

12/14/2012

$

(20,000)

$

371,051,996 Transfer of cap due to servicing transfer

12/27/2012

$

(2,148)

$

371,049,848 Updated due to quarterly assessment and reallocation

03/25/2013

$

(8,137)

$

371,041,711 Updated due to quarterly assessment and reallocation

06/27/2013

$

(3,071)

$

371,038,640 Updated due to quarterly assessment and reallocation

09/27/2013

$

(1,101)

$

371,037,539 Updated due to quarterly assessment and reallocation

11/14/2013

$

(10,000)

$

371,027,539 Transfer of cap due to servicing transfer

12/23/2013

$

(1,858,220)

$

369,169,319 Updated due to quarterly assessment and reallocation

851,365 Transfer of cap due to servicing transfer

99

Servicer Modifying Borrowers' Loans
Date

12/11/2009

Name of Institution

HomeStar Bank & Financial
Services

City

Manteno

Adjustment Details
State

IL

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *
$

Pricing
Mechanism

Note

13

310,000 N/A

Adjustment
Date

6
Coppell

TX

Purchase

Financial Instrument for Home Loan Modifications

$

1,272,490,000 N/A

14
09/02/2009 Horicon Bank

Horicon

WI

Purchase

Financial Instrument for Home Loan Modifications

$

560,000 N/A

Adjusted CAP

Reason for Adjustment

02/27/2014

$

(360,860,500)

$

01/22/2010

$

20,000

$

03/26/2010

$

820,000

$

1,150,000 Updated portfolio data from servicer

07/14/2010

Homeward Residential, Inc.
07/22/2009
(American Home Mortgage

CAP Adjustment Amount

8,308,819 Termination of SPA
330,000 Updated portfolio data from servicer/additional program initial cap

$

(350,000)

$

800,000 Updated portfolio data from servicer

09/30/2010

$

70,334

$

870,334 Updated portfolio data from servicer

01/06/2011

$

(1)

$

870,333 Updated due to quarterly assessment and reallocation

03/30/2011

$

(1)

$

870,332 Updated due to quarterly assessment and reallocation

06/29/2011

$

(13)

$

870,319 Updated due to quarterly assessment and reallocation

06/28/2012

$

(10)

$

870,309 Updated due to quarterly assessment and reallocation

07/06/2012

$

(856,986)

$

09/30/2009

$

(53,670,000)

$

1,218,820,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

250,450,000

$

1,469,270,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

124,820,000

$

1,594,090,000 Updated portfolio data from servicer

07/14/2010

$

(289,990,000)

$

1,304,100,000 Updated portfolio data from servicer

09/30/2010

$

1,690,508

$

1,305,790,508 Updated portfolio data from servicer

10/15/2010

$

300,000

$

1,306,090,508 Transfer of cap due to servicing transfer

11/16/2010

$

(100,000)

$

1,305,990,508 Transfer of cap due to servicing transfer

01/06/2011

$

(1,173)

$

1,305,989,335 Updated due to quarterly assessment and reallocation

02/16/2011

$

(500,000)

$

1,305,489,335 Transfer of cap due to servicing transfer

03/30/2011

$

(1,400)

$

1,305,487,935 Updated due to quarterly assessment and reallocation

04/13/2011

$

3,100,000

$

1,308,587,935 Transfer of cap due to servicing transfer

06/29/2011

$

(12,883)

$

1,308,575,052 Updated due to quarterly assessment and reallocation

09/15/2011

$

(1,000,000)

$

1,307,575,052 Transfer of cap due to servicing transfer

10/14/2011

$

(100,000)

$

1,307,475,052 Transfer of cap due to servicing transfer

11/16/2011

$

(1,100,000)

$

1,306,375,052 Transfer of cap due to servicing transfer

05/16/2012

$

(10,000)

$

1,306,365,052 Transfer of cap due to servicing transfer

06/28/2012

$

(8,378)

$

1,306,356,674 Updated due to quarterly assessment and reallocation

07/16/2012

$

(470,000)

$

1,305,886,674 Transfer of cap due to servicing transfer

08/16/2012

$

(80,000)

$

1,305,806,674 Transfer of cap due to servicing transfer

09/27/2012

$

(22,494)

$

1,305,784,180 Updated due to quarterly assessment and reallocation

10/16/2012

$

(260,000)

$

1,305,524,180 Transfer of cap due to servicing transfer

11/15/2012

$

(30,000)

$

1,305,494,180 Transfer of cap due to servicing transfer

12/14/2012

$

(50,000)

$

1,305,444,180 Transfer of cap due to servicing transfer

12/27/2012

$

(3,676)

$

1,305,440,504 Updated due to quarterly assessment and reallocation

01/16/2013

$

(80,000)

$

1,305,360,504 Transfer of cap due to servicing transfer

02/14/2013

$

20,000

$

1,305,380,504 Transfer of cap due to servicing transfer

03/14/2013

$

(84,160,000)

$

1,221,220,504 Transfer of cap due to servicing transfer

03/25/2013

$

(12,821)

$

1,221,207,683 Updated due to quarterly assessment and reallocation

04/16/2013

$

(621,110,000)

$

600,097,683 Transfer of cap due to servicing transfer

05/16/2013

$

(19,120,000)

$

580,977,683 Transfer of cap due to servicing transfer

06/27/2013

$

(1,947)

$

580,975,736 Updated due to quarterly assessment and reallocation

07/16/2013

$

(14,870,000)

$

566,105,736 Transfer of cap due to servicing transfer

09/27/2013

$

(655)

$

566,105,081 Updated due to quarterly assessment and reallocation

12/16/2013

$

20,000

$

566,125,081 Transfer of cap due to servicing transfer

12/23/2013

$

(1,110,189)

$

565,014,892 Updated due to quarterly assessment and reallocation

03/26/2014

$

(39,031)

$

564,975,861 Updated due to quarterly assessment and reallocation

04/16/2014

$

(10,000)

$

564,965,861 Transfer of cap due to servicing transfer

05/28/2014

$

(284,475,088)

$

280,490,773 Termination of SPA

10/02/2009

$

130,000

$

690,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

1,040,000

$

1,730,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

13,323 Termination of SPA

(1,680,000)

$

50,000 Updated portfolio data from servicer

05/12/2010

$

1,260,000

$

1,310,000 Updated portfolio data from servicer

07/14/2010

$

(1,110,000)

$

200,000 Updated portfolio data from servicer

09/30/2010

$

100,000

$

300,000 Updated portfolio data from servicer/additional program initial cap

09/30/2010

$

(9,889)

$

290,111 Updated portfolio data from servicer

06/29/2011

$

(3)

$

290,108 Updated due to quarterly assessment and reallocation

06/28/2012

$

(2)

$

290,106 Updated due to quarterly assessment and reallocation

09/27/2012

$

(7)

$

290,099 Updated due to quarterly assessment and reallocation

12/27/2012

$

(1)

$

290,098 Updated due to quarterly assessment and reallocation

03/25/2013

$

(4)

$

290,094 Updated due to quarterly assessment and reallocation

06/27/2013

$

(2)

$

290,092 Updated due to quarterly assessment and reallocation

09/27/2013

$

(1)

$

290,091 Updated due to quarterly assessment and reallocation

12/23/2013

$

(979)

$

289,112 Updated due to quarterly assessment and reallocation

03/26/2014

$

(34)

$

289,078 Updated due to quarterly assessment and reallocation

06/26/2014

$

(406)

$

288,672 Updated due to quarterly assessment and reallocation

07/29/2014

$

(807)

$

287,865 Updated due to quarterly assessment and reallocation

09/29/2014

$

(267)

$

287,598 Updated due to quarterly assessment and reallocation

12/29/2014

$

(32,297)

$

255,301 Updated due to quarterly assessment and reallocation

03/26/2015

$

(12,146)

$

243,155 Updated due to quarterly assessment and reallocation

100

Servicer Modifying Borrowers' Loans
Date

Name of Institution

12/16/2009 Horizon Bank, NA

12/23/2009 Iberiabank

City

Michigan City

Sarasota

Adjustment Details
State

IN

FL

Transaction
Type

Purchase

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

$

$

Pricing
Mechanism

Note

700,000 N/A

4,230,000 N/A

6
07/10/2009

IBM Southeast Employees'
Federal Credit Union

Delray Beach

FL

Purchase

Financial Instrument for Home Loan Modifications

$

870,000 N/A

6
10/23/2009 IC Federal Credit Union

Fitchburg

MA

Purchase

Financial Instrument for Home Loan Modifications

$

760,000 N/A

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

04/28/2015

$

(47,875)

$

195,280 Updated due to quarterly assessment and reallocation

06/25/2015

$

(11,354)

$

183,926 Updated due to quarterly assessment and reallocation

09/28/2015

$

(15,167)

$

168,759 Updated due to quarterly assessment and reallocation

12/28/2015

$

(11,225)

$

157,534 Updated due to quarterly assessment and reallocation

02/25/2016

$

(32,056)

$

125,478 Reallocation due to MHA program deobligation

03/28/2016

$

(670)

$

124,808 Updated due to quarterly assessment and reallocation

05/31/2016

$

(5,241)

$

119,567 Updated due to quarterly assessment and reallocation

06/27/2016

$

(3,131)

$

116,436 Updated due to quarterly assessment and reallocation

07/27/2016

$

(3,132)

$

113,304 Updated due to quarterly assessment and reallocation

09/28/2016

$

(5,476)

$

107,828 Updated due to quarterly assessment and reallocation

10/25/2016

$

(5,175)

$

102,653 Updated due to quarterly assessment and reallocation

11/07/2016

$

1,995

$

104,648 Updated due to quarterly assessment and reallocation

11/29/2016

$

(36)

$

104,612 Updated due to quarterly assessment and reallocation

12/27/2016

$

(5)

$

104,607 Transfer of cap due to servicing transfer

02/27/2017

$

(95)

$

104,512 Transfer of cap due to servicing transfer

04/26/2017

$

(6)

$

104,506 Transfer of cap due to servicing transfer

06/26/2017

$

(48)

$

104,458 Transfer of cap due to servicing transfer

07/26/2017

$

(1)

$

104,457 Updated due to quarterly assessment and reallocation

09/26/2017

$

(1,907)

$

102,550 Transfer of cap due to servicing transfer

10/26/2017

$

(237)

$

102,313 Transfer of cap due to servicing transfer

12/21/2017

$

(246)

$

102,067 Transfer of cap due to servicing transfer

01/22/2010

$

30,000

$

03/26/2010

$

1,740,000

$

2,470,000 Updated portfolio data from servicer

07/14/2010

$

(1,870,000)

$

600,000 Updated portfolio data from servicer

09/30/2010

$

850,556

$

1,450,556 Updated portfolio data from servicer

01/06/2011

$

(2)

$

1,450,554 Updated due to quarterly assessment and reallocation

03/30/2011

$

(2)

$

1,450,552 Updated due to quarterly assessment and reallocation

06/29/2011

$

(23)

$

1,450,529 Updated due to quarterly assessment and reallocation

06/28/2012

$

(17)

$

1,450,512 Updated due to quarterly assessment and reallocation

09/21/2012

$

(1,450,512)

01/22/2010

$

200,000

$

4,430,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

(1,470,000)

$

2,960,000 Updated portfolio data from servicer

07/14/2010

$

(1,560,000)

$

1,400,000 Updated portfolio data from servicer

09/30/2010

$

5,852,780

$

7,252,780 Updated portfolio data from servicer

01/06/2011

$

(11)

$

7,252,769 Updated due to quarterly assessment and reallocation

03/30/2011

$

(13)

$

7,252,756 Updated due to quarterly assessment and reallocation

04/13/2011

$

(300,000)

$

6,952,756 Transfer of cap due to servicing transfer

06/03/2011

$

(6,927,254)

$

09/30/2009

$

(10,000)

$

860,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

250,000

$

1,110,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

(10,000)

$

1,100,000 Updated portfolio data from servicer

07/14/2010

$

(400,000)

$

700,000 Updated portfolio data from servicer

09/30/2010

$

170,334

$

870,334 Updated portfolio data from servicer

01/06/2011

$

(1)

$

870,333 Updated due to quarterly assessment and reallocation

03/30/2011

$

(1)

$

870,332 Updated due to quarterly assessment and reallocation

06/29/2011

$

(12)

$

870,320 Updated due to quarterly assessment and reallocation

06/28/2012

$

(9)

$

870,311 Updated due to quarterly assessment and reallocation

09/14/2012

$

(821,722)

$

01/22/2010

$

40,000

$

03/26/2010

$

(760,000)

$

40,000 Updated portfolio data from servicer

05/12/2010

$

2,630,000

$

2,670,000 Updated portfolio data from servicer

07/14/2010

$

(770,000)

$

1,900,000 Updated portfolio data from servicer

09/30/2010

$

565,945

$

2,465,945 Updated portfolio data from servicer

01/06/2011

$

(4)

$

2,465,941 Updated due to quarterly assessment and reallocation

03/30/2011

$

(4)

$

2,465,937 Updated due to quarterly assessment and reallocation

06/29/2011

$

(40)

$

2,465,897 Updated due to quarterly assessment and reallocation

06/28/2012

$

(29)

$

2,465,868 Updated due to quarterly assessment and reallocation

09/27/2012

$

(80)

$

2,465,788 Updated due to quarterly assessment and reallocation

12/27/2012

$

(14)

$

2,465,774 Updated due to quarterly assessment and reallocation

03/25/2013

$

(52)

$

2,465,722 Updated due to quarterly assessment and reallocation

06/27/2013

$

(19)

$

2,465,703 Updated due to quarterly assessment and reallocation

09/27/2013

$

(7)

$

2,465,696 Updated due to quarterly assessment and reallocation

12/23/2013

$

(11,558)

$

2,454,138 Updated due to quarterly assessment and reallocation

03/26/2014

$

(410)

$

2,453,728 Updated due to quarterly assessment and reallocation

06/26/2014

$

(4,837)

$

2,448,891 Updated due to quarterly assessment and reallocation

07/29/2014

$

(9,607)

$

2,439,284 Updated due to quarterly assessment and reallocation

09/29/2014

$

(3,173)

$

2,436,111 Updated due to quarterly assessment and reallocation

12/29/2014

$

(374,717)

$

2,061,394 Updated due to quarterly assessment and reallocation

03/26/2015

$

(140,949)

$

1,920,445 Updated due to quarterly assessment and reallocation

730,000 Updated portfolio data from servicer/additional program initial cap

- Termination of SPA

25,502 Termination of SPA

48,589 Termination of SPA
800,000 Updated portfolio data from servicer/additional program initial cap

101

Servicer Modifying Borrowers' Loans
Date

Name of Institution

Idaho Housing and Finance
12/04/2009
Association

City

Boise

01/29/2010 iServe Residential Lending, LLC San Diego

Adjustment Details
State

ID

CA

Transaction
Type

Purchase

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

$

$

Pricing
Mechanism

9,430,000 N/A

960,000 N/A

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

04/28/2015

$

(534,653)

$

1,385,792 Updated due to quarterly assessment and reallocation

06/25/2015

$

(128,282)

$

1,257,510 Updated due to quarterly assessment and reallocation

09/28/2015

$

(172,975)

$

1,084,535 Updated due to quarterly assessment and reallocation

12/28/2015

$

(128,015)

$

956,520 Updated due to quarterly assessment and reallocation

02/25/2016

$

(381,987)

$

574,533 Reallocation due to MHA program deobligation

03/28/2016

$

(8,288)

$

566,245 Updated due to quarterly assessment and reallocation

05/31/2016

$

(64,892)

$

501,353 Updated due to quarterly assessment and reallocation

06/27/2016

$

(39,707)

$

461,646 Updated due to quarterly assessment and reallocation

07/27/2016

$

(39,719)

$

421,927 Updated due to quarterly assessment and reallocation

09/28/2016

$

(71,882)

$

350,045 Updated due to quarterly assessment and reallocation

10/25/2016

$

(67,924)

$

282,121 Updated due to quarterly assessment and reallocation

11/07/2016

$

26,187

$

308,308 Updated due to quarterly assessment and reallocation

11/29/2016

$

(576)

$

307,732 Updated due to quarterly assessment and reallocation

12/27/2016

$

(88)

$

307,644 Transfer of cap due to servicing transfer

02/27/2017

$

(1,639)

$

306,005 Transfer of cap due to servicing transfer

04/26/2017

$

(107)

$

305,898 Transfer of cap due to servicing transfer

06/26/2017

$

(826)

$

305,072 Transfer of cap due to servicing transfer

07/26/2017

$

(25)

$

305,047 Updated due to quarterly assessment and reallocation

09/26/2017

$

(27,224)

$

277,823 Transfer of cap due to servicing transfer

10/26/2017

$

(3,376)

$

274,447 Transfer of cap due to servicing transfer

12/21/2017

$

(4,770)

$

01/22/2010

$

440,000

$

03/26/2010

$

14,480,000

$

24,350,000 Updated portfolio data from servicer

05/26/2010

$

(24,200,000)

$

150,000 Updated portfolio data from servicer

07/14/2010

$

150,000

$

300,000 Updated portfolio data from servicer

09/30/2010

$

(9,889)

$

290,111 Updated portfolio data from servicer

06/29/2011

$

(3)

$

290,108 Updated due to quarterly assessment and reallocation

06/28/2012

$

(2)

$

290,106 Updated due to quarterly assessment and reallocation

09/27/2012

$

(6)

$

290,100 Updated due to quarterly assessment and reallocation

12/27/2012

$

(1)

$

290,099 Updated due to quarterly assessment and reallocation

03/25/2013

$

(3)

$

290,096 Updated due to quarterly assessment and reallocation

06/27/2013

$

(1)

$

290,095 Updated due to quarterly assessment and reallocation

12/23/2013

$

(747)

$

289,348 Updated due to quarterly assessment and reallocation

03/26/2014

$

(26)

$

289,322 Updated due to quarterly assessment and reallocation

06/26/2014

$

(314)

$

289,008 Updated due to quarterly assessment and reallocation

07/29/2014

$

(626)

$

288,382 Updated due to quarterly assessment and reallocation

09/29/2014

$

(226)

$

288,156 Updated due to quarterly assessment and reallocation

12/29/2014

$

(18,852)

$

269,304 Updated due to quarterly assessment and reallocation

03/26/2015

$

(7,136)

$

262,168 Updated due to quarterly assessment and reallocation

04/28/2015

$

259,548

$

521,716 Updated due to quarterly assessment and reallocation

06/25/2015

$

(35)

$

521,681 Updated due to quarterly assessment and reallocation

09/28/2015

$

(1,297)

$

520,384 Updated due to quarterly assessment and reallocation

12/28/2015

$

(6,174)

$

514,210 Updated due to quarterly assessment and reallocation

02/25/2016

$

(36,778)

$

477,432 Reallocation due to MHA program deobligation

03/28/2016

$

(923)

$

476,509 Updated due to quarterly assessment and reallocation

05/31/2016

$

(9,729)

$

466,780 Updated due to quarterly assessment and reallocation

06/27/2016

$

(5,812)

$

460,968 Updated due to quarterly assessment and reallocation

07/27/2016

$

(6,934)

$

454,034 Updated due to quarterly assessment and reallocation

09/28/2016

$

(19,392)

$

434,642 Updated due to quarterly assessment and reallocation

10/25/2016

$

(18,324)

$

416,318 Updated due to quarterly assessment and reallocation

11/07/2016

$

7,065

$

423,383 Updated due to quarterly assessment and reallocation

11/29/2016

$

(301)

$

423,082 Updated due to quarterly assessment and reallocation

12/27/2016

$

(72)

$

423,010 Transfer of cap due to servicing transfer

02/27/2017

$

(568)

$

422,442 Transfer of cap due to servicing transfer

04/26/2017

$

(45)

$

422,397 Transfer of cap due to servicing transfer

06/26/2017

$

(463)

$

421,934 Transfer of cap due to servicing transfer

07/26/2017

$

(14)

$

421,920 Updated due to quarterly assessment and reallocation

09/26/2017

$

(11,449)

$

410,471 Transfer of cap due to servicing transfer

10/26/2017

$

(1,420)

$

409,051 Transfer of cap due to servicing transfer

12/21/2017

$

(2,732)

$

406,319 Transfer of cap due to servicing transfer

03/26/2010

$

(730,000)

$

230,000 Updated portfolio data from servicer

07/14/2010

$

370,000

$

600,000 Updated portfolio data from servicer

09/30/2010

$

200,000

$

800,000 Updated portfolio data from servicer/additional program initial cap

09/30/2010

$

(364,833)

$

435,167 Updated portfolio data from servicer

11/16/2010

$

100,000

$

535,167 Transfer of cap due to servicing transfer

01/06/2011

$

(1)

$

535,166 Updated due to quarterly assessment and reallocation

03/30/2011

$

(1)

$

535,165 Updated due to quarterly assessment and reallocation

06/29/2011

$

(7)

$

535,158 Updated due to quarterly assessment and reallocation

06/28/2012

$

(6)

$

535,152 Updated due to quarterly assessment and reallocation

269,677 Transfer of cap due to servicing transfer
9,870,000 Updated portfolio data from servicer/additional program initial cap

102

Servicer Modifying Borrowers' Loans
Date

Name of Institution

03/05/2010 iServe Servicing, Inc.

09/24/2010 James B. Nutter & Company

City

Irving

Kansas City

Adjustment Details
State

TX

MO

Transaction
Type

Purchase

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

$

$

Pricing
Mechanism

28,040,000 N/A

300,000 N/A

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

09/27/2012

$

(15)

$

535,137 Updated due to quarterly assessment and reallocation

12/27/2012

$

(3)

$

535,134 Updated due to quarterly assessment and reallocation

03/25/2013

$

(10)

$

535,124 Updated due to quarterly assessment and reallocation

06/27/2013

$

(4)

$

535,120 Updated due to quarterly assessment and reallocation

09/27/2013

$

(1)

$

535,119 Updated due to quarterly assessment and reallocation

12/23/2013

$

(2,242)

$

532,877 Updated due to quarterly assessment and reallocation

03/26/2014

$

(79)

$

532,798 Updated due to quarterly assessment and reallocation

06/26/2014

$

(930)

$

531,868 Updated due to quarterly assessment and reallocation

07/29/2014

$

(1,848)

$

530,020 Updated due to quarterly assessment and reallocation

09/29/2014

$

(610)

$

529,410 Updated due to quarterly assessment and reallocation

12/29/2014

$

(73,927)

$

455,483 Updated due to quarterly assessment and reallocation

03/26/2015

$

(27,803)

$

427,680 Updated due to quarterly assessment and reallocation

04/28/2015

$

(109,586)

$

318,094 Updated due to quarterly assessment and reallocation

06/25/2015

$

(25,989)

$

292,105 Updated due to quarterly assessment and reallocation

09/28/2015

$

(34,717)

$

257,388 Updated due to quarterly assessment and reallocation

12/28/2015

$

(25,693)

$

231,695 Updated due to quarterly assessment and reallocation

02/25/2016

$

(73,376)

$

158,319 Reallocation due to MHA program deobligation

03/28/2016

$

(1,533)

$

156,786 Updated due to quarterly assessment and reallocation

05/31/2016

$

(11,996)

$

144,790 Updated due to quarterly assessment and reallocation

06/27/2016

$

(7,166)

$

137,624 Updated due to quarterly assessment and reallocation

07/27/2016

$

(7,169)

$

130,455 Updated due to quarterly assessment and reallocation

09/28/2016

$

(12,537)

$

117,918 Updated due to quarterly assessment and reallocation

10/25/2016

$

(11,846)

$

106,072 Updated due to quarterly assessment and reallocation

11/07/2016

$

4,567

$

110,639 Updated due to quarterly assessment and reallocation

11/29/2016

$

(82)

$

110,557 Updated due to quarterly assessment and reallocation

12/27/2016

$

(13)

$

110,544 Transfer of cap due to servicing transfer

02/27/2017

$

(217)

$

110,327 Transfer of cap due to servicing transfer

04/26/2017

$

(14)

$

110,313 Transfer of cap due to servicing transfer

06/26/2017

$

(109)

$

110,204 Transfer of cap due to servicing transfer

07/26/2017

$

(3)

$

110,201 Updated due to quarterly assessment and reallocation

09/26/2017

$

(4,365)

$

105,836 Transfer of cap due to servicing transfer

10/26/2017

$

(541)

$

105,295 Transfer of cap due to servicing transfer

12/21/2017

$

(564)

$

05/26/2010

$

120,000

$

28,160,000 Updated portfolio data from servicer/additional program initial cap

07/14/2010

$

(12,660,000)

$

15,500,000 Updated portfolio data from servicer

09/30/2010

$

100,000

$

15,600,000 Updated portfolio data from servicer/additional program initial cap

09/30/2010

$

(3,125,218)

$

12,474,782 Updated portfolio data from servicer

11/16/2010

$

800,000

$

13,274,782 Transfer of cap due to servicing transfer

01/06/2011

$

(20)

$

13,274,762 Updated due to quarterly assessment and reallocation

03/30/2011

$

(24)

$

13,274,738 Updated due to quarterly assessment and reallocation

06/29/2011

$

(221)

$

13,274,517 Updated due to quarterly assessment and reallocation

06/28/2012

$

(169)

$

13,274,348 Updated due to quarterly assessment and reallocation

09/27/2012

$

(465)

$

13,273,883 Updated due to quarterly assessment and reallocation

12/27/2012

$

(78)

$

13,273,805 Updated due to quarterly assessment and reallocation

03/25/2013

$

(297)

$

13,273,508 Updated due to quarterly assessment and reallocation

06/27/2013

$

(112)

$

13,273,396 Updated due to quarterly assessment and reallocation

07/16/2013

$

(10,000)

$

13,263,396 Transfer of cap due to servicing transfer

09/27/2013

$

(40)

$

13,263,356 Updated due to quarterly assessment and reallocation

11/14/2013

$

(60,000)

$

13,203,356 Updated due to quarterly assessment and reallocation

12/23/2013

$

(67,516)

$

13,135,840 Updated due to quarterly assessment and reallocation

03/26/2014

$

(2,373)

$

13,133,467 Updated due to quarterly assessment and reallocation

06/26/2014

$

(28,014)

$

13,105,453 Updated due to quarterly assessment and reallocation

07/29/2014

$

(55,640)

$

13,049,813 Updated due to quarterly assessment and reallocation

09/29/2014

$

(18,379)

$

13,031,434 Updated due to quarterly assessment and reallocation

12/29/2014

$

(2,226,283)

$

10,805,151 Updated due to quarterly assessment and reallocation

03/26/2015

$

(837,269)

$

9,967,882 Updated due to quarterly assessment and reallocation

04/02/2015

$

(9,967,882)

09/30/2010

$

135,167

$

435,167 Updated portfolio data from servicer

01/06/2011

$

(1)

$

435,166 Updated due to quarterly assessment and reallocation

03/30/2011

$

(1)

$

435,165 Updated due to quarterly assessment and reallocation

06/29/2011

$

(6)

$

435,159 Updated due to quarterly assessment and reallocation

06/28/2012

$

(4)

$

435,155 Updated due to quarterly assessment and reallocation

09/27/2012

$

(12)

$

435,143 Updated due to quarterly assessment and reallocation

12/27/2012

$

(2)

$

435,141 Updated due to quarterly assessment and reallocation

03/25/2013

$

(8)

$

435,133 Updated due to quarterly assessment and reallocation

06/27/2013

$

(3)

$

435,130 Updated due to quarterly assessment and reallocation

09/27/2013

$

(1)

$

435,129 Updated due to quarterly assessment and reallocation

12/23/2013

$

(1,727)

$

433,402 Updated due to quarterly assessment and reallocation

03/26/2014

$

(61)

$

433,341 Updated due to quarterly assessment and reallocation

104,731 Transfer of cap due to servicing transfer

- Termination of SPA

103

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

Pricing
Mechanism

Note

Adjustment
Date

CAP Adjustment Amount

Lewisville

TX

Purchase

Financial Instrument for Home Loan Modifications

$

2,699,720,000 N/A

Reason for Adjustment

06/26/2014

$

(716)

$

432,625 Updated due to quarterly assessment and reallocation

07/29/2014

$

(1,423)

$

431,202 Updated due to quarterly assessment and reallocation

09/29/2014

$

(470)

$

430,732 Updated due to quarterly assessment and reallocation

12/29/2014

$

(56,939)

$

373,793 Updated due to quarterly assessment and reallocation

03/26/2015

$

(21,414)

$

352,379 Updated due to quarterly assessment and reallocation

04/28/2015

$

(84,403)

$

267,976 Updated due to quarterly assessment and reallocation

06/25/2015

$

(20,017)

$

247,959 Updated due to quarterly assessment and reallocation

09/28/2015

$

(26,739)

$

221,220 Updated due to quarterly assessment and reallocation

12/28/2015

$

(19,789)

$

201,431 Updated due to quarterly assessment and reallocation

02/25/2016

$

(56,514)

$

144,917 Reallocation due to MHA program deobligation

03/28/2016

$

(1,180)

$

143,737 Updated due to quarterly assessment and reallocation

05/31/2016

$

(9,240)

$

134,497 Updated due to quarterly assessment and reallocation

06/27/2016

$

(5,519)

$

128,978 Updated due to quarterly assessment and reallocation

07/27/2016

$

(4,874)

$

124,104 Updated due to quarterly assessment and reallocation

09/28/2016

$

(3,166)

$

120,938 Updated due to quarterly assessment and reallocation

10/25/2016

$

768,695

$

889,633 Updated due to quarterly assessment and reallocation

-

11/07/2016

07/31/2009 JP Morgan Chase Bank, NA

Adjusted CAP

$

889,633 Updated due to quarterly assessment and reallocation

11/29/2016

$

(942)

$

888,691 Updated due to quarterly assessment and reallocation

12/27/2016

$

(121)

$

888,570 Transfer of cap due to servicing transfer

02/27/2017

$

(2,763)

$

885,807 Transfer of cap due to servicing transfer

04/26/2017

$

(183)

$

885,624 Transfer of cap due to servicing transfer

06/26/2017

$

(1,501)

$

884,123 Transfer of cap due to servicing transfer

07/26/2017

$

(48)

$

884,075 Updated due to quarterly assessment and reallocation

09/26/2017

$

(55,212)

$

828,863 Transfer of cap due to servicing transfer

10/26/2017

$

(7,932)

$

820,931 Transfer of cap due to servicing transfer

12/21/2017

$

(10,591)

$

09/30/2009

$

(14,850,000)

$

2,684,870,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

1,178,180,000

$

3,863,050,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

1,006,580,000

$

4,869,630,000 Updated portfolio data from servicer/additional program initial cap

07/14/2010

$

(1,934,230,000)

$

2,935,400,000 Updated portfolio data from servicer

09/30/2010

$

72,400,000

$

3,007,800,000 Updated portfolio data from servicer/additional program initial cap

09/30/2010

$

215,625,536

$

3,223,425,536 Updated portfolio data from servicer

01/06/2011

$

(3,636)

$

3,223,421,900 Updated due to quarterly assessment and reallocation

03/16/2011

$

(100,000)

$

3,223,321,900 Transfer of cap due to servicing transfer

03/30/2011

$

(3,999)

$

3,223,317,901 Updated due to quarterly assessment and reallocation

04/13/2011

$

(200,000)

$

3,223,117,901 Transfer of cap due to servicing transfer

05/13/2011

$

122,700,000

$

3,345,817,901 Transfer of cap due to servicing transfer

06/29/2011

$

(34,606)

$

3,345,783,295 Updated due to quarterly assessment and reallocation

07/14/2011

$

600,000

$

3,346,383,295 Transfer of cap due to servicing transfer

08/16/2011

$

(400,000)

$

3,345,983,295 Transfer of cap due to servicing transfer

09/15/2011

$

(100,000)

$

3,345,883,295 Transfer of cap due to servicing transfer

10/14/2011

$

200,000

$

3,346,083,295 Transfer of cap due to servicing transfer

10/19/2011

$

519,211,309

$

3,865,294,604 Transfer of cap due to servicing transfer

11/16/2011

$

(2,800,000)

$

3,862,494,604 Transfer of cap due to servicing transfer

01/13/2012

$

(100,000)

$

3,862,394,604 Transfer of cap due to servicing transfer

02/16/2012

$

(100,000)

$

3,862,294,604 Transfer of cap due to servicing transfer

05/16/2012

$

(126,080,000)

$

3,736,214,604 Transfer of cap due to servicing transfer

06/14/2012

$

(1,620,000)

$

3,734,594,604 Transfer of cap due to servicing transfer

06/28/2012

$

(16,192)

$

3,734,578,412 Updated due to quarterly assessment and reallocation

07/16/2012

$

(2,300,000)

$

3,732,278,412 Transfer of cap due to servicing transfer

08/16/2012

$

(20,000)

$

3,732,258,412 Transfer of cap due to servicing transfer

09/27/2012

$

(37,341)

$

3,732,221,071 Updated due to quarterly assessment and reallocation

10/16/2012

$

(1,130,000)

$

3,731,091,071 Transfer of cap due to servicing transfer

11/15/2012

$

(3,770,000)

$

3,727,321,071 Transfer of cap due to servicing transfer

12/14/2012

$

(180,000)

$

3,727,141,071 Transfer of cap due to servicing transfer

12/27/2012

$

(4,535)

$

3,727,136,536 Updated due to quarterly assessment and reallocation

01/16/2013

$

(60,000)

$

3,727,076,536 Transfer of cap due to servicing transfer

02/14/2013

$

(520,000)

$

3,726,556,536 Transfer of cap due to servicing transfer

03/14/2013

$

(90,000)

$

3,726,466,536 Transfer of cap due to servicing transfer

03/25/2013

$

(14,310)

$

3,726,452,226 Updated due to quarterly assessment and reallocation

04/16/2013

$

(110,000)

$

3,726,342,226 Transfer of cap due to servicing transfer

05/16/2013

$

(120,000)

$

3,726,222,226 Transfer of cap due to servicing transfer

06/14/2013

$

(50,000)

$

3,726,172,226 Transfer of cap due to servicing transfer

06/27/2013

$

(3,778)

$

3,726,168,448 Updated due to quarterly assessment and reallocation

07/16/2013

$

(103,240,000)

$

3,622,928,448 Transfer of cap due to servicing transfer

08/15/2013

$

(20,000)

$

3,622,908,448 Transfer of cap due to servicing transfer

09/16/2013

$

(99,960,000)

$

3,522,948,448 Transfer of cap due to servicing transfer

09/27/2013

$

(724)

$

3,522,947,724 Updated due to quarterly assessment and reallocation

10/15/2013

$

(77,990,000)

$

3,444,957,724 Transfer of cap due to servicing transfer

810,340 Transfer of cap due to servicing transfer

104

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

Pricing
Mechanism

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

11/14/2013

$

(15,610,000)

$

3,429,347,724 Transfer of cap due to servicing transfer

12/16/2013

$

(50,000)

$

3,429,297,724 Transfer of cap due to servicing transfer

12/23/2013

$

(840,396)

$

3,428,457,328 Updated due to quarterly assessment and reallocation

01/16/2014

$

(5,790,000)

$

3,422,667,328 Transfer of cap due to servicing transfer

02/13/2014

$

(52,670,000)

$

3,369,997,328 Transfer of cap due to servicing transfer

03/14/2014

$

(3,730,000)

$

3,366,267,328 Transfer of cap due to servicing transfer

03/26/2014

$

(21,412)

$

3,366,245,916 Updated due to quarterly assessment and reallocation

04/16/2014

$

(14,000,000)

$

3,352,245,916 Transfer of cap due to servicing transfer

05/15/2014

$

(18,970,000)

$

3,333,275,916 Transfer of cap due to servicing transfer

06/16/2014

$

(30,170,000)

$

3,303,105,916 Transfer of cap due to servicing transfer

06/26/2014

$

(101,752)

$

3,303,004,164 Updated due to quarterly assessment and reallocation

07/16/2014

$

(12,980,000)

$

3,290,024,164 Transfer of cap due to servicing transfer

07/29/2014

$

(154,293)

$

3,289,869,871 Updated due to quarterly assessment and reallocation

08/14/2014

$

(7,180,000)

$

3,282,689,871 Transfer of cap due to servicing transfer

09/16/2014

$

(9,640,000)

$

3,273,049,871 Transfer of cap due to servicing transfer

09/29/2014

$

(18,088)

$

3,273,031,783 Updated due to quarterly assessment and reallocation

10/16/2014

$

(390,000)

$

3,272,641,783 Transfer of cap due to servicing transfer

11/14/2014

$

(10,150,000)

$

3,262,491,783 Transfer of cap due to servicing transfer

12/16/2014

$

(4,800,000)

$

3,257,691,783 Transfer of cap due to servicing transfer

12/29/2014

$

549,933,107

$

3,807,624,890 Updated due to quarterly assessment and reallocation

01/15/2015

$

(10,720,000)

$

3,796,904,890 Transfer of cap due to servicing transfer

02/13/2015

$

(4,030,000)

$

3,792,874,890 Transfer of cap due to servicing transfer

03/16/2015

$

(47,020,000)

$

3,745,854,890 Transfer of cap due to servicing transfer

03/26/2015

$

40,703,961

$

3,786,558,851 Updated due to quarterly assessment and reallocation

04/16/2015

$

(3,010,000)

$

3,783,548,851 Transfer of cap due to servicing transfer

04/28/2015

$

332,660,757

$

4,116,209,608 Updated due to quarterly assessment and reallocation

05/14/2015

$

(8,210,000)

$

4,107,999,608 Transfer of cap due to servicing transfer

06/16/2015

$

(14,130,000)

$

4,093,869,608 Transfer of cap due to servicing transfer

06/25/2015

$

40,588,882

$

4,134,458,490 Updated due to quarterly assessment and reallocation

07/16/2015

$

(17,520,000)

$

4,116,938,490 Transfer of cap due to servicing transfer

08/14/2015

$

(10,000)

$

4,116,928,490 Transfer of cap due to servicing transfer

09/16/2015

$

760,000

$

4,117,688,490 Transfer of cap due to servicing transfer

09/28/2015

$

27,225,885

$

4,144,914,375 Updated due to quarterly assessment and reallocation

10/15/2015

$

(7,740,000)

$

4,137,174,375 Transfer of cap due to servicing transfer

11/16/2015

$

(6,050,000)

$

4,131,124,375 Transfer of cap due to servicing transfer

12/16/2015

$

(1,730,000)

$

4,129,394,375 Transfer of cap due to servicing transfer

12/28/2015

$

37,401,098

$

4,166,795,473 Updated due to quarterly assessment and reallocation

01/14/2016

$

(36,700,000)

$

4,130,095,473 Transfer of cap due to servicing transfer

02/16/2016

$

(200,000)

$

4,129,895,473 Transfer of cap due to servicing transfer

02/25/2016

$

(132,520,607)

$

3,997,374,866 Reallocation due to MHA program deobligation

03/16/2016

$

(9,320,000)

$

3,988,054,866 Transfer of cap due to servicing transfer

03/28/2016

$

(2,278,595)

$

3,985,776,271 Updated due to quarterly assessment and reallocation

04/14/2016

$

(10,440,000)

$

3,975,336,271 Transfer of cap due to servicing transfer

05/16/2016

$

(6,730,000)

$

3,968,606,271 Transfer of cap due to servicing transfer

05/31/2016

$

(9,933,223)

$

3,958,673,048 Updated due to quarterly assessment and reallocation

06/16/2016

$

(12,340,000)

$

3,946,333,048 Transfer of cap due to servicing transfer

06/27/2016

$

(2,835,363)

$

3,943,497,685 Updated due to quarterly assessment and reallocation

07/14/2016

$

(4,110,000)

$

3,939,387,685 Transfer of cap due to servicing transfer

07/27/2016

$

(948,157)

$

3,938,439,528 Updated due to quarterly assessment and reallocation

08/16/2016

$

(3,580,000)

$

3,934,859,528 Transfer of cap due to servicing transfer

09/15/2016

$

(14,270,000)

$

3,920,589,528 Transfer of cap due to servicing transfer

09/28/2016

$

15,375,281

$

3,935,964,809 Updated due to quarterly assessment and reallocation

10/14/2016

$

(9,110,000)

$

3,926,854,809 Transfer of cap due to servicing transfer

10/25/2016

$

20,786,505

$

3,947,641,314 Updated due to quarterly assessment and reallocation

-

$

3,947,641,314 Updated due to quarterly assessment and reallocation

(2,100,000)

$

3,945,541,314 Transfer of cap due to servicing transfer

11/07/2016
11/16/2016

$

11/29/2016

$

(1,577,236)

$

3,943,964,078 Updated due to quarterly assessment and reallocation

12/15/2016

$

(15,070,000)

$

3,928,894,078 Transfer of cap due to servicing transfer

12/27/2016

$

(223,639)

$

3,928,670,439 Transfer of cap due to servicing transfer

01/13/2017

$

(470,000)

$

3,928,200,439 Transfer of cap due to servicing transfer

02/16/2017

$

(11,790,000)

$

3,916,410,439 Transfer of cap due to servicing transfer

02/27/2017

$

(3,770,648)

$

3,912,639,791 Transfer of cap due to servicing transfer

03/16/2017

$

(9,410,000)

$

3,903,229,791 Transfer of cap due to servicing transfer

04/26/2017

$

(247,939)

$

3,902,981,852 Transfer of cap due to servicing transfer

06/26/2017

$

(2,033,044)

$

3,900,948,808 Transfer of cap due to servicing transfer

07/26/2017

$

(62,047)

$

3,900,886,761 Updated due to quarterly assessment and reallocation

09/26/2017

$

14,201,120

$

3,915,087,881 Transfer of cap due to servicing transfer

10/26/2017

$

(774,778)

$

3,914,313,103 Transfer of cap due to servicing transfer

12/21/2017

$

32,027,195

$

3,946,340,298 Transfer of cap due to servicing transfer

105

Servicer Modifying Borrowers' Loans
Date

Name of Institution

11/15/2012 Kondaur Capital Corporation

08/05/2009 Lake City Bank

City

Orange

Warsaw

Adjustment Details
State

CA

IN

Transaction
Type
Purchase

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

$

Pricing
Mechanism
- N/A

420,000 N/A

Note

3

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

11/15/2012

$

30,000

$

30,000 Transfer of cap due to servicing transfer

12/14/2012

$

70,000

$

100,000 Transfer of cap due to servicing transfer

01/16/2013

$

(10,000)

$

90,000 Transfer of cap due to servicing transfer

02/14/2013

$

(10,000)

$

04/16/2013

$

(10,000)

$

70,000 Transfer of cap due to servicing transfer

05/16/2013

$

130,000

$

200,000 Transfer of cap due to servicing transfer

06/14/2013

$

(50,000)

$

150,000 Transfer of cap due to servicing transfer

07/16/2013

$

(20,000)

$

130,000 Transfer of cap due to servicing transfer

12/23/2013

$

(155)

$

03/14/2014

$

2,240,000

$

2,369,845 Transfer of cap due to servicing transfer

03/26/2014

$

(373)

$

2,369,472 Updated due to quarterly assessment and reallocation

06/26/2014

$

(4,497)

$

2,364,975 Updated due to quarterly assessment and reallocation

07/29/2014

$

(8,932)

$

2,356,043 Updated due to quarterly assessment and reallocation

09/16/2014

$

(40,000)

$

2,316,043 Transfer of cap due to servicing transfer

09/29/2014

$

(2,954)

$

2,313,089 Updated due to quarterly assessment and reallocation

11/14/2014

$

(340,000)

$

1,973,089 Transfer of cap due to servicing transfer

12/16/2014

$

(50,000)

$

1,923,089 Transfer of cap due to servicing transfer

12/29/2014

$

(296,094)

$

1,626,995 Updated due to quarterly assessment and reallocation

01/15/2015

$

(100,000)

$

1,526,995 Transfer of cap due to servicing transfer

02/13/2015

$

(20,000)

$

1,506,995 Transfer of cap due to servicing transfer

03/26/2015

$

(92,587)

$

1,414,408 Updated due to quarterly assessment and reallocation

04/16/2015

$

6,360,000

$

7,774,408 Transfer of cap due to servicing transfer

04/28/2015

$

(2,372,693)

$

5,401,715 Updated due to quarterly assessment and reallocation

05/14/2015

$

(430,000)

$

4,971,715 Transfer of cap due to servicing transfer

06/16/2015

$

(240,000)

$

4,731,715 Transfer of cap due to servicing transfer

06/25/2015

$

(505,871)

$

4,225,844 Updated due to quarterly assessment and reallocation

07/16/2015

$

(30,000)

$

4,195,844 Transfer of cap due to servicing transfer

08/14/2015

$

(160,000)

$

4,035,844 Transfer of cap due to servicing transfer

09/16/2015

$

(20,000)

$

4,015,844 Transfer of cap due to servicing transfer

09/28/2015

$

(647,986)

$

3,367,858 Updated due to quarterly assessment and reallocation

10/15/2015

$

170,000

$

3,537,858 Transfer of cap due to servicing transfer

11/16/2015

$

(260,000)

$

3,277,858 Transfer of cap due to servicing transfer

12/16/2015

$

460,000

$

3,737,858 Transfer of cap due to servicing transfer

12/28/2015

$

(546,139)

$

3,191,719 Updated due to quarterly assessment and reallocation

01/14/2016

$

50,000

$

3,241,719 Transfer of cap due to servicing transfer

02/25/2016

$

(1,600,422)

$

1,641,297 Reallocation due to MHA program deobligation

03/16/2016

$

(1,350,000)

$

291,297 Transfer of cap due to servicing transfer

03/28/2016

$

42,705

$

334,002 Updated due to quarterly assessment and reallocation

04/14/2016

$

(50,000)

$

284,002 Transfer of cap due to servicing transfer

05/16/2016

$

(50,000)

$

234,002 Transfer of cap due to servicing transfer

05/31/2016

$

285,059

$

519,061 Updated due to quarterly assessment and reallocation

06/27/2016

$

77,867

$

596,928 Updated due to quarterly assessment and reallocation

07/14/2016

$

(30,000)

$

566,928 Transfer of cap due to servicing transfer

07/27/2016

$

128,027

$

694,955 Updated due to quarterly assessment and reallocation

08/16/2016

$

(30,000)

$

664,955 Transfer of cap due to servicing transfer

09/15/2016

$

10,000

$

674,955 Transfer of cap due to servicing transfer

09/28/2016

$

(3,561)

$

671,394 Updated due to quarterly assessment and reallocation

10/25/2016

$

(31,666)

$

639,728 Updated due to quarterly assessment and reallocation

11/07/2016

$

12,208

$

651,936 Updated due to quarterly assessment and reallocation

11/16/2016

$

(30,000)

$

621,936 Transfer of cap due to servicing transfer

11/29/2016

$

(241)

$

621,695 Updated due to quarterly assessment and reallocation

12/15/2016

$

(190,000)

$

431,695 Transfer of cap due to servicing transfer

12/27/2016

$

129,527

$

561,222 Transfer of cap due to servicing transfer

01/13/2017

$

60,000

$

621,222 Transfer of cap due to servicing transfer

02/16/2017

$

(10,000)

$

611,222 Transfer of cap due to servicing transfer

02/27/2017

$

(1,265)

$

609,957 Transfer of cap due to servicing transfer

03/16/2017

$

(10,000)

$

599,957 Transfer of cap due to servicing transfer

04/26/2017

$

(148)

$

599,809 Transfer of cap due to servicing transfer

06/26/2017

$

(3,554)

$

596,255 Transfer of cap due to servicing transfer

07/26/2017

$

(108)

$

596,147 Updated due to quarterly assessment and reallocation

09/26/2017

$

(33,047)

$

563,100 Transfer of cap due to servicing transfer

10/26/2017

$

(10,253)

$

552,847 Transfer of cap due to servicing transfer

12/21/2017

$

(9,940)

$

542,907 Transfer of cap due to servicing transfer

09/30/2009

$

180,000

$

600,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

(350,000)

$

250,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

20,000

$

270,000 Updated portfolio data from servicer

07/14/2010

$

(70,000)

$

200,000 Updated portfolio data from servicer

09/30/2010

$

90,111

$

290,111 Updated portfolio data from servicer

06/29/2011

$

(3)

$

290,108 Updated due to quarterly assessment and reallocation

80,000 Transfer of cap due to servicing transfer

129,845 Updated due to quarterly assessment and reallocation

106

Servicer Modifying Borrowers' Loans
Date

Name of Institution

07/10/2009 Lake National Bank

City

Mentor

Land/Home Financial Services,
06/16/2014
Inc

Concord

01/16/2014 LenderLive Network, Inc

Glendale

Adjustment Details
State

OH

CA

CO

Transaction
Type

Purchase

Purchase

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

$

Pricing
Mechanism

Note

- N/A

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

06/28/2012

$

(2)

$

290,106 Updated due to quarterly assessment and reallocation

09/27/2012

$

(7)

$

290,099 Updated due to quarterly assessment and reallocation

12/27/2012

$

(1)

$

290,098 Updated due to quarterly assessment and reallocation

03/25/2013

$

(4)

$

290,094 Updated due to quarterly assessment and reallocation

06/27/2013

$

(2)

$

290,092 Updated due to quarterly assessment and reallocation

09/27/2013

$

(1)

$

290,091 Updated due to quarterly assessment and reallocation

12/23/2013

$

(979)

$

289,112 Updated due to quarterly assessment and reallocation

03/26/2014

$

(34)

$

289,078 Updated due to quarterly assessment and reallocation

06/26/2014

$

(406)

$

288,672 Updated due to quarterly assessment and reallocation

07/29/2014

$

(807)

$

287,865 Updated due to quarterly assessment and reallocation

09/29/2014

$

(267)

$

287,598 Updated due to quarterly assessment and reallocation

12/29/2014

$

(26,057)

$

261,541 Updated due to quarterly assessment and reallocation

03/26/2015

$

(9,806)

$

251,735 Updated due to quarterly assessment and reallocation

04/28/2015

$

(17,748)

$

233,987 Updated due to quarterly assessment and reallocation

06/25/2015

$

(4,963)

$

229,024 Updated due to quarterly assessment and reallocation

09/28/2015

$

(6,649)

$

222,375 Updated due to quarterly assessment and reallocation

12/28/2015

$

(4,972)

$

217,403 Updated due to quarterly assessment and reallocation

02/25/2016

$

(23,766)

$

193,637 Reallocation due to MHA program deobligation

03/28/2016

$

(342)

$

193,295 Updated due to quarterly assessment and reallocation

05/31/2016

$

(3,960)

$

189,335 Updated due to quarterly assessment and reallocation

06/27/2016

$

(2,382)

$

186,953 Updated due to quarterly assessment and reallocation

07/27/2016

$

(3,503)

$

183,450 Updated due to quarterly assessment and reallocation

09/28/2016

$

(6,167)

$

177,283 Updated due to quarterly assessment and reallocation

10/25/2016

$

(5,892)

$

171,391 Updated due to quarterly assessment and reallocation

11/07/2016

$

2,272

$

173,663 Updated due to quarterly assessment and reallocation

11/29/2016

$

(114)

$

173,549 Updated due to quarterly assessment and reallocation

12/27/2016

$

(27)

$

173,522 Transfer of cap due to servicing transfer

02/27/2017

$

(474)

$

173,048 Transfer of cap due to servicing transfer

04/26/2017

$

(31)

$

173,017 Transfer of cap due to servicing transfer

06/26/2017

$

(298)

$

172,719 Transfer of cap due to servicing transfer

07/26/2017

$

(9)

$

172,710 Updated due to quarterly assessment and reallocation

09/26/2017

$

(8,358)

$

164,352 Transfer of cap due to servicing transfer

10/26/2017

$

(1,046)

$

163,306 Transfer of cap due to servicing transfer

12/21/2017

$

(1,736)

$

161,570 Transfer of cap due to servicing transfer

09/30/2009

$

150,000

$

250,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

130,000

$

380,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

50,000

$

430,000 Updated portfolio data from servicer

07/14/2010

$

(30,000)

$

400,000 Updated portfolio data from servicer

09/30/2010

$

35,167

$

435,167 Updated portfolio data from servicer

01/06/2011

$

(1)

$

435,166 Updated due to quarterly assessment and reallocation

03/30/2011

$

(1)

$

435,165 Updated due to quarterly assessment and reallocation

06/29/2011

$

(6)

$

435,159 Updated due to quarterly assessment and reallocation

06/28/2012

$

(4)

$

435,155 Updated due to quarterly assessment and reallocation

6

08/23/2012

$

(424,504)

$

10,651 Termination of SPA

3

06/16/2014

$

40,000

$

40,000 Transfer of cap due to servicing transfer

09/16/2014

$

20,000

07/14/2016

$

10,000

$

70,000 Transfer of cap due to servicing transfer

01/16/2014

$

100,000

$

100,000 Transfer of cap due to servicing transfer

03/14/2014

$

10,000

$

110,000 Transfer of cap due to servicing transfer

03/26/2014

$

(2)

$

109,998 Updated due to quarterly assessment and reallocation

05/15/2014

$

20,000

$

129,998 Transfer of cap due to servicing transfer

06/16/2014

$

80,000

$

209,998 Transfer of cap due to servicing transfer

06/26/2014

$

(236)

$

209,762 Updated due to quarterly assessment and reallocation

07/16/2014

$

140,000

$

349,762 Transfer of cap due to servicing transfer

07/29/2014

$

(1,069)

$

348,693 Updated due to quarterly assessment and reallocation

08/14/2014

$

60,000

$

408,693 Transfer of cap due to servicing transfer

09/29/2014

$

(438)

$

408,255 Updated due to quarterly assessment and reallocation

12/29/2014

$

(30,607)

$

377,648 Updated due to quarterly assessment and reallocation

03/26/2015

$

(11,543)

$

366,105 Updated due to quarterly assessment and reallocation

04/28/2015

$

(45,568)

$

320,537 Updated due to quarterly assessment and reallocation

06/25/2015

$

(10,869)

$

309,668 Updated due to quarterly assessment and reallocation

07/16/2015

$

10,000

$

319,668 Transfer of cap due to servicing transfer

09/28/2015

$

(16,383)

$

303,285 Updated due to quarterly assessment and reallocation

11/16/2015

$

10,000

$

313,285 Transfer of cap due to servicing transfer

12/28/2015

$

(13,791)

$

299,494 Updated due to quarterly assessment and reallocation

02/16/2016

$

360,000

$

659,494 Transfer of cap due to servicing transfer

02/25/2016

$

(251,560)

$

407,934 Reallocation due to MHA program deobligation

03/16/2016

$

20,000

$

427,934 Transfer of cap due to servicing transfer

03/28/2016

$

(5,780)

$

422,154 Updated due to quarterly assessment and reallocation

100,000 N/A

- N/A

Adjustment
Date

3

$

60,000 Transfer of cap due to servicing transfer

107

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

Pricing
Mechanism

Note

Adjustment
Date

CAP Adjustment Amount

New Orleans

LA

Purchase

Financial Instrument for Home Loan Modifications

12/16/2014 Liberty Savings Bank, FSB

Wilmington

OH

Purchase

Financial Instrument for Home Loan Modifications

08/12/2009 Litton Loan Servicing, LP

Houston

TX

Purchase

Financial Instrument for Home Loan Modifications

$

1,000,000 N/A

- N/A
$

774,900,000 N/A

3

Reason for Adjustment

04/14/2016

$

(70,000)

$

352,154 Transfer of cap due to servicing transfer

05/31/2016

$

(45,497)

$

306,657 Updated due to quarterly assessment and reallocation

06/27/2016

$

(27,179)

$

279,478 Updated due to quarterly assessment and reallocation

07/27/2016

$

(27,187)

$

252,291 Updated due to quarterly assessment and reallocation

09/28/2016

$

(47,546)

$

204,745 Updated due to quarterly assessment and reallocation

-

$

204,745 Transfer of cap due to servicing transfer

10/14/2016

09/30/2010 Liberty Bank and Trust Co

Adjusted CAP

10/25/2016

$

(44,928)

$

159,817 Updated due to quarterly assessment and reallocation

11/07/2016

$

17,322

$

177,139 Updated due to quarterly assessment and reallocation

11/29/2016

$

(369)

$

176,770 Updated due to quarterly assessment and reallocation

12/27/2016

$

(56)

$

176,714 Transfer of cap due to servicing transfer

02/27/2017

$

(978)

$

175,736 Transfer of cap due to servicing transfer

04/26/2017

$

(64)

$

175,672 Transfer of cap due to servicing transfer

06/26/2017

$

(493)

$

175,179 Transfer of cap due to servicing transfer

07/26/2017

$

(15)

$

175,164 Updated due to quarterly assessment and reallocation

09/26/2017

$

(16,420)

$

158,744 Transfer of cap due to servicing transfer

10/26/2017

$

(2,036)

$

12/21/2017

$

(2,121)

$

09/30/2010

$

450,556

$

1,450,556 Updated portfolio data from servicer

01/06/2011

$

(2)

$

1,450,554 Updated due to quarterly assessment and reallocation

03/30/2011

$

(2)

$

1,450,552 Updated due to quarterly assessment and reallocation

06/29/2011

$

(23)

$

1,450,529 Updated due to quarterly assessment and reallocation

06/28/2012

$

(17)

$

1,450,512 Updated due to quarterly assessment and reallocation

09/27/2012

$

(48)

$

1,450,464 Updated due to quarterly assessment and reallocation

12/27/2012

$

(8)

$

1,450,456 Updated due to quarterly assessment and reallocation

03/25/2013

$

(30)

$

1,450,426 Updated due to quarterly assessment and reallocation

06/27/2013

$

(11)

$

1,450,415 Updated due to quarterly assessment and reallocation

09/27/2013

$

(4)

$

1,450,411 Updated due to quarterly assessment and reallocation

12/23/2013

$

(6,958)

$

1,443,453 Updated due to quarterly assessment and reallocation

03/26/2014

$

(245)

$

1,443,208 Updated due to quarterly assessment and reallocation

06/26/2014

$

(2,887)

$

1,440,321 Updated due to quarterly assessment and reallocation

07/29/2014

$

(5,734)

$

1,434,587 Updated due to quarterly assessment and reallocation

09/29/2014

$

(1,894)

$

1,432,693 Updated due to quarterly assessment and reallocation

12/29/2014

$

(229,437)

$

1,203,256 Updated due to quarterly assessment and reallocation

03/26/2015

$

(86,288)

$

1,116,968 Updated due to quarterly assessment and reallocation

04/28/2015

$

(340,104)

$

776,864 Updated due to quarterly assessment and reallocation

06/25/2015

$

(80,659)

$

696,205 Updated due to quarterly assessment and reallocation

09/28/2015

$

(107,746)

$

588,459 Updated due to quarterly assessment and reallocation

12/28/2015

$

(79,741)

$

508,718 Updated due to quarterly assessment and reallocation

02/25/2016

$

(227,724)

$

280,994 Reallocation due to MHA program deobligation

03/28/2016

$

(4,757)

$

276,237 Updated due to quarterly assessment and reallocation

05/31/2016

$

(37,231)

$

239,006 Updated due to quarterly assessment and reallocation

06/27/2016

$

(22,241)

$

216,765 Updated due to quarterly assessment and reallocation

07/27/2016

$

(22,248)

$

194,517 Updated due to quarterly assessment and reallocation

09/28/2016

$

(38,907)

$

155,610 Updated due to quarterly assessment and reallocation

10/25/2016

$

(36,765)

$

118,845 Updated due to quarterly assessment and reallocation

11/07/2016

$

14,174

$

133,019 Updated due to quarterly assessment and reallocation

11/29/2016

$

(254)

$

132,765 Updated due to quarterly assessment and reallocation

12/27/2016

$

(39)

$

132,726 Transfer of cap due to servicing transfer

02/27/2017

$

(674)

$

132,052 Transfer of cap due to servicing transfer

04/26/2017

$

(44)

$

132,008 Transfer of cap due to servicing transfer

06/26/2017

$

(340)

$

131,668 Transfer of cap due to servicing transfer

07/26/2017

$

(10)

$

131,658 Updated due to quarterly assessment and reallocation

08/16/2017

$

(131,658)

12/16/2014

$

10,000

156,708 Transfer of cap due to servicing transfer
154,587 Transfer of cap due to servicing transfer

- Termination of SPA
$

10,000 Transfer of cap due to servicing transfer

08/16/2017

$

(10,000)

09/30/2009

$

313,050,000

$

1,087,950,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

- Termination of SPA

275,370,000

$

1,363,320,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

278,910,000

$

1,642,230,000 Updated portfolio data from servicer

07/14/2010

$

(474,730,000)

$

1,167,500,000 Updated portfolio data from servicer

08/13/2010

$

(700,000)

$

1,166,800,000 Transfer of cap due to servicing transfer

09/15/2010

$

(1,000,000)

$

1,165,800,000 Transfer of cap due to servicing transfer

09/30/2010

$

(115,017,236)

$

1,050,782,764 Updated portfolio data from servicer

10/15/2010

$

(800,000)

$

1,049,982,764 Transfer of cap due to servicing transfer

12/15/2010

$

800,000

$

1,050,782,764 Transfer of cap due to servicing transfer

01/06/2011

$

(1,286)

$

1,050,781,478 Updated due to quarterly assessment and reallocation

03/16/2011

$

8,800,000

$

1,059,581,478 Transfer of cap due to servicing transfer

03/30/2011

$

(1,470)

$

1,059,580,008 Updated due to quarterly assessment and reallocation

04/13/2011

$

(3,300,000)

$

1,056,280,008 Transfer of cap due to servicing transfer

05/13/2011

$

(300,000)

$

1,055,980,008 Transfer of cap due to servicing transfer

108

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

Pricing
Mechanism

Note

12
11/06/2009 Los Alamos National Bank

09/30/2010 M&T Bank

Los Alamos

Buffalo

NM

NY

Purchase

Purchase

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

$

$

700,000 N/A

700,000 N/A

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

06/16/2011

$

(700,000)

$

1,055,280,008 Transfer of cap due to servicing transfer

06/29/2011

$

(13,097)

$

1,055,266,911 Updated due to quarterly assessment and reallocation

07/14/2011

$

(200,000)

$

1,055,066,911 Transfer of cap due to servicing transfer

09/15/2011

$

(2,900,000)

$

1,052,166,911 Transfer of cap due to servicing transfer

10/14/2011

$

(300,000)

$

1,051,866,911 Transfer of cap due to servicing transfer

11/16/2011

$

(500,000)

$

1,051,366,911 Transfer of cap due to servicing transfer

12/15/2011

$

(2,600,000)

$

1,048,766,911 Transfer of cap due to servicing transfer

01/13/2012

$

(194,800,000)

$

853,966,911 Transfer of cap due to servicing transfer

02/16/2012

$

(400,000)

$

853,566,911 Transfer of cap due to servicing transfer

06/28/2012

$

(9,728)

$

853,557,183 Updated due to quarterly assessment and reallocation

08/16/2012

$

(7,990,000)

$

845,567,183 Transfer of cap due to servicing transfer

09/27/2012

$

(26,467)

$

845,540,716 Updated due to quarterly assessment and reallocation

12/27/2012

$

(4,466)

$

845,536,250 Updated due to quarterly assessment and reallocation

03/25/2013

$

(16,922)

$

845,519,328 Updated due to quarterly assessment and reallocation

06/27/2013

$

(6,386)

$

845,512,942 Updated due to quarterly assessment and reallocation

09/27/2013

$

(2,289)

$

845,510,653 Updated due to quarterly assessment and reallocation

12/16/2013

$

(60,000)

$

845,450,653 Transfer of cap due to servicing transfer

12/23/2013

$

(3,864,503)

$

841,586,150 Updated due to quarterly assessment and reallocation

01/16/2014

$

(30,000)

$

841,556,150 Transfer of cap due to servicing transfer

01/31/2014

$

(765,231,390)

$

01/22/2010

$

40,000

$

740,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

50,000

$

790,000 Updated portfolio data from servicer

07/14/2010

$

1,310,000

$

2,100,000 Updated portfolio data from servicer

09/30/2010

$

75,834

$

2,175,834 Updated portfolio data from servicer

01/06/2011

$

(3)

$

2,175,831 Updated due to quarterly assessment and reallocation

03/30/2011

$

(4)

$

2,175,827 Updated due to quarterly assessment and reallocation

06/29/2011

$

(35)

$

2,175,792 Updated due to quarterly assessment and reallocation

06/28/2012

$

(26)

$

2,175,766 Updated due to quarterly assessment and reallocation

09/27/2012

$

(70)

$

2,175,696 Updated due to quarterly assessment and reallocation

12/27/2012

$

(12)

$

2,175,684 Updated due to quarterly assessment and reallocation

03/25/2013

$

(45)

$

2,175,639 Updated due to quarterly assessment and reallocation

06/27/2013

$

(17)

$

2,175,622 Updated due to quarterly assessment and reallocation

09/27/2013

$

(6)

$

2,175,616 Updated due to quarterly assessment and reallocation

12/23/2013

$

(9,932)

$

2,165,684 Updated due to quarterly assessment and reallocation

03/26/2014

$

(346)

$

2,165,338 Updated due to quarterly assessment and reallocation

06/26/2014

$

(4,087)

$

2,161,251 Updated due to quarterly assessment and reallocation

07/29/2014

$

(8,119)

$

2,153,132 Updated due to quarterly assessment and reallocation

09/29/2014

$

(2,682)

$

2,150,450 Updated due to quarterly assessment and reallocation

12/29/2014

$

(306,175)

$

1,844,275 Updated due to quarterly assessment and reallocation

03/26/2015

$

(116,051)

$

1,728,224 Updated due to quarterly assessment and reallocation

04/28/2015

$

(350,852)

$

1,377,372 Updated due to quarterly assessment and reallocation

06/25/2015

$

(83,233)

$

1,294,139 Updated due to quarterly assessment and reallocation

09/28/2015

$

(111,184)

$

1,182,955 Updated due to quarterly assessment and reallocation

12/28/2015

$

(82,285)

$

1,100,670 Updated due to quarterly assessment and reallocation

02/25/2016

$

(266,057)

$

834,613 Reallocation due to MHA program deobligation

03/28/2016

$

(5,558)

$

829,055 Updated due to quarterly assessment and reallocation

05/31/2016

$

(47,268)

$

781,787 Updated due to quarterly assessment and reallocation

06/27/2016

$

(27,327)

$

754,460 Updated due to quarterly assessment and reallocation

07/27/2016

$

(28,475)

$

725,985 Updated due to quarterly assessment and reallocation

09/28/2016

$

(57,411)

$

668,574 Updated due to quarterly assessment and reallocation

10/25/2016

$

(65,917)

$

602,657 Updated due to quarterly assessment and reallocation

11/07/2016

$

25,413

$

628,070 Updated due to quarterly assessment and reallocation

11/29/2016

$

(699)

$

627,371 Updated due to quarterly assessment and reallocation

12/27/2016

$

(113)

$

627,258 Transfer of cap due to servicing transfer

02/27/2017

$

(2,081)

$

625,177 Transfer of cap due to servicing transfer

04/26/2017

$

(136)

$

625,041 Transfer of cap due to servicing transfer

06/26/2017

$

(1,049)

$

623,992 Transfer of cap due to servicing transfer

07/26/2017

$

(32)

$

623,960 Updated due to quarterly assessment and reallocation

09/26/2017

$

(28,606)

$

595,354 Transfer of cap due to servicing transfer

10/26/2017

$

(4,093)

$

591,261 Transfer of cap due to servicing transfer

12/21/2017

$

(4,264)

$

09/30/2010

$

315,389

$

1,015,389 Updated portfolio data from servicer

01/06/2011

$

(1)

$

1,015,388 Updated due to quarterly assessment and reallocation

03/30/2011

$

(1)

$

1,015,387 Updated due to quarterly assessment and reallocation

06/29/2011

$

(11)

$

1,015,376 Updated due to quarterly assessment and reallocation

06/28/2012

$

(11)

$

1,015,365 Updated due to quarterly assessment and reallocation

09/27/2012

$

(30)

$

1,015,335 Updated due to quarterly assessment and reallocation

12/27/2012

$

(5)

$

1,015,330 Updated due to quarterly assessment and reallocation

03/25/2013

$

(20)

$

1,015,310 Updated due to quarterly assessment and reallocation

76,324,760 Termination of SPA

586,997 Transfer of cap due to servicing transfer

109

Servicer Modifying Borrowers' Loans
Date

Name of Institution

09/30/2010 Magna Bank

City

Germantown

Adjustment Details
State

TN

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

$

Pricing
Mechanism

1,400,000 N/A

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

06/27/2013

$

(7)

$

1,015,303 Updated due to quarterly assessment and reallocation

09/27/2013

$

(3)

$

1,015,300 Updated due to quarterly assessment and reallocation

12/23/2013

$

(4,381)

$

1,010,919 Updated due to quarterly assessment and reallocation

02/13/2014

$

1,280,000

$

2,290,919 Transfer of cap due to servicing transfer

03/26/2014

$

125,146

$

2,416,065 Updated due to quarterly assessment and reallocation

04/16/2014

$

20,000

$

2,436,065 Transfer of cap due to servicing transfer

05/15/2014

$

80,000

$

2,516,065 Transfer of cap due to servicing transfer

06/16/2014

$

140,000

$

2,656,065 Transfer of cap due to servicing transfer

06/26/2014

$

230,716

$

2,886,781 Updated due to quarterly assessment and reallocation

07/29/2014

$

688,320

$

3,575,101 Updated due to quarterly assessment and reallocation

08/14/2014

$

2,310,000

$

5,885,101 Transfer of cap due to servicing transfer

09/16/2014

$

20,000

$

5,905,101 Transfer of cap due to servicing transfer

09/29/2014

$

1,468,864

$

7,373,965 Updated due to quarterly assessment and reallocation

11/14/2014

$

60,000

$

12/29/2014

$

5,916,728

$

13,350,693 Updated due to quarterly assessment and reallocation

03/26/2015

$

3,793,179

$

17,143,872 Updated due to quarterly assessment and reallocation

04/28/2015

$

(253,976)

$

16,889,896 Updated due to quarterly assessment and reallocation

06/25/2015

$

2,727,797

$

19,617,693 Updated due to quarterly assessment and reallocation

09/28/2015

$

4,943,712

$

24,561,405 Updated due to quarterly assessment and reallocation

11/16/2015

$

830,000

$

25,391,405 Transfer of cap due to servicing transfer

12/16/2015

$

20,000

$

25,411,405 Transfer of cap due to servicing transfer

12/28/2015

$

(112,429)

$

25,298,976 Updated due to quarterly assessment and reallocation

02/16/2016

$

1,180,000

$

26,478,976 Transfer of cap due to servicing transfer

02/25/2016

$

(2,303,668)

$

24,175,308 Reallocation due to MHA program deobligation

03/28/2016

$

(44,805)

$

24,130,503 Updated due to quarterly assessment and reallocation

05/16/2016

$

10,000

$

24,140,503 Transfer of cap due to servicing transfer

05/31/2016

$

448,012

$

24,588,515 Updated due to quarterly assessment and reallocation

06/27/2016

$

1,299,823

$

25,888,338 Updated due to quarterly assessment and reallocation

07/27/2016

$

(13,882)

$

25,874,456 Updated due to quarterly assessment and reallocation

09/28/2016

$

(280,484)

$

25,593,972 Updated due to quarterly assessment and reallocation

10/14/2016

$

20,000

$

25,613,972 Transfer of cap due to servicing transfer

10/25/2016

$

(680,363)

$

24,933,609 Updated due to quarterly assessment and reallocation

11/07/2016

$

262,304

$

25,195,913 Updated due to quarterly assessment and reallocation

11/29/2016

$

(17,145)

$

25,178,768 Updated due to quarterly assessment and reallocation

12/15/2016

$

(470,000)

$

24,708,768 Transfer of cap due to servicing transfer

12/27/2016

$

(2,948)

$

24,705,820 Transfer of cap due to servicing transfer

02/27/2017

$

(58,076)

$

24,647,744 Transfer of cap due to servicing transfer

04/26/2017

$

(2,553)

$

24,645,191 Transfer of cap due to servicing transfer

06/26/2017

$

(14,101)

$

24,631,090 Transfer of cap due to servicing transfer

07/26/2017

$

(414)

$

24,630,676 Updated due to quarterly assessment and reallocation

09/26/2017

$

(67,086)

$

24,563,590 Transfer of cap due to servicing transfer

10/26/2017

$

(36,036)

$

24,527,554 Transfer of cap due to servicing transfer

12/21/2017

$

(78,558)

$

24,448,996 Transfer of cap due to servicing transfer

09/30/2010

$

630,778

$

2,030,778 Updated portfolio data from servicer

01/06/2011

$

(3)

$

2,030,775 Updated due to quarterly assessment and reallocation

03/30/2011

$

(3)

$

2,030,772 Updated due to quarterly assessment and reallocation

06/29/2011

$

(33)

$

2,030,739 Updated due to quarterly assessment and reallocation

06/28/2012

$

(25)

$

2,030,714 Updated due to quarterly assessment and reallocation

09/27/2012

$

(68)

$

2,030,646 Updated due to quarterly assessment and reallocation

12/27/2012

$

(11)

$

2,030,635 Updated due to quarterly assessment and reallocation

03/25/2013

$

(44)

$

2,030,591 Updated due to quarterly assessment and reallocation

06/27/2013

$

(16)

$

2,030,575 Updated due to quarterly assessment and reallocation

09/27/2013

$

(6)

$

2,030,569 Updated due to quarterly assessment and reallocation

12/23/2013

$

(9,947)

$

2,020,622 Updated due to quarterly assessment and reallocation

03/26/2014

$

(350)

$

2,020,272 Updated due to quarterly assessment and reallocation

06/26/2014

$

(4,127)

$

2,016,145 Updated due to quarterly assessment and reallocation

07/29/2014

$

(8,198)

$

2,007,947 Updated due to quarterly assessment and reallocation

09/29/2014

$

(2,708)

$

2,005,239 Updated due to quarterly assessment and reallocation

12/29/2014

$

(328,007)

$

1,677,232 Updated due to quarterly assessment and reallocation

03/26/2015

$

(123,358)

$

1,553,874 Updated due to quarterly assessment and reallocation

04/28/2015

$

(486,219)

$

1,067,655 Updated due to quarterly assessment and reallocation

06/25/2015

$

(115,312)

$

952,343 Updated due to quarterly assessment and reallocation

09/28/2015

$

(154,035)

$

798,308 Updated due to quarterly assessment and reallocation

12/28/2015

$

(113,998)

$

684,310 Updated due to quarterly assessment and reallocation

02/25/2016

$

(325,557)

$

358,753 Reallocation due to MHA program deobligation

03/28/2016

$

(6,800)

$

351,953 Updated due to quarterly assessment and reallocation

05/31/2016

$

(53,226)

$

298,727 Updated due to quarterly assessment and reallocation

06/27/2016

$

(31,796)

$

266,931 Updated due to quarterly assessment and reallocation

07/27/2016

$

(31,806)

$

235,125 Updated due to quarterly assessment and reallocation

7,433,965 Transfer of cap due to servicing transfer

110

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

Pricing
Mechanism

06/15/2017 Mainsource Bank

Greensburg

IN

Purchase

Financial Instrument for Home Loan Modifications

$

1 N/A

09/30/2010 Mainstreet Credit Union

Lexena

KS

Purchase

Financial Instrument for Home Loan Modifications

$

500,000 N/A

11/25/2009 Marix Servicing, LLC

Phoenix

AZ

Purchase

Financial Instrument for Home Loan Modifications

$

20,360,000 N/A

Note

3

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

08/04/2016

$

(235,125)

06/26/2017

$

5,555

$

09/26/2017

$

326

$

09/30/2010

$

225,278

$

01/06/2011

$

(1)

$

03/09/2011

$

(725,277)

01/22/2010

$

950,000

$

03/26/2010

$

(17,880,000)

$

3,430,000 Updated portfolio data from servicer

06/16/2010

$

1,030,000

$

4,460,000 Transfer of cap due to servicing transfer

07/14/2010

$

(1,160,000)

$

3,300,000 Updated portfolio data from servicer

08/13/2010

$

800,000

$

4,100,000 Transfer of cap due to servicing transfer

09/30/2010

$

200,000

$

4,300,000 Updated portfolio data from servicer/additional program initial cap

09/30/2010

$

1,357,168

$

5,657,168 Updated portfolio data from servicer

01/06/2011

$

(1)

$

03/16/2011

$

5,700,000

$

11,357,167 Transfer of cap due to servicing transfer

03/30/2011

$

(6)

$

11,357,161 Updated due to quarterly assessment and reallocation

04/13/2011

$

7,300,000

$

18,657,161 Transfer of cap due to servicing transfer

05/13/2011

$

300,000

$

18,957,161 Transfer of cap due to servicing transfer

06/16/2011

$

900,000

$

19,857,161 Transfer of cap due to servicing transfer

06/29/2011

$

(154)

$

19,857,007 Updated due to quarterly assessment and reallocation

07/14/2011

$

100,000

$

19,957,007 Transfer of cap due to servicing transfer

08/16/2011

$

300,000

$

20,257,007 Transfer of cap due to servicing transfer

01/13/2012

$

(1,500,000)

$

18,757,007 Transfer of cap due to servicing transfer

02/16/2012

$

(2,100,000)

$

16,657,007 Transfer of cap due to servicing transfer

04/16/2012

$

(1,300,000)

$

15,357,007 Transfer of cap due to servicing transfer

06/14/2012

$

(8,350,000)

$

7,007,007 Transfer of cap due to servicing transfer

06/28/2012

$

(38)

$

7,006,969 Updated due to quarterly assessment and reallocation

08/16/2012

$

(90,000)

$

6,916,969 Transfer of cap due to servicing transfer

09/27/2012

$

(103)

$

6,916,866 Updated due to quarterly assessment and reallocation

10/16/2012

$

(1,020,000)

$

5,896,866 Transfer of cap due to servicing transfer

11/15/2012

$

170,000

$

6,066,866 Transfer of cap due to servicing transfer

12/27/2012

$

(15)

$

6,066,851 Updated due to quarterly assessment and reallocation

02/14/2013

$

(100,000)

$

5,966,851 Transfer of cap due to servicing transfer

03/14/2013

$

(490,000)

$

5,476,851 Transfer of cap due to servicing transfer

03/25/2013

$

(61)

$

5,476,790 Updated due to quarterly assessment and reallocation

04/16/2013

$

(10,000)

$

5,466,790 Transfer of cap due to servicing transfer

05/16/2013

$

(30,000)

$

5,436,790 Transfer of cap due to servicing transfer

06/14/2013

$

(10,000)

$

5,426,790 Transfer of cap due to servicing transfer

06/27/2013

$

(23)

$

5,426,767 Updated due to quarterly assessment and reallocation

07/16/2013

$

(20,000)

$

5,406,767 Transfer of cap due to servicing transfer

09/27/2013

$

(8)

$

5,406,759 Updated due to quarterly assessment and reallocation

12/23/2013

$

(13,934)

$

5,392,825 Updated due to quarterly assessment and reallocation

03/26/2014

$

(490)

$

5,392,335 Updated due to quarterly assessment and reallocation

06/26/2014

$

(5,781)

$

5,386,554 Updated due to quarterly assessment and reallocation

07/29/2014

$

(11,483)

$

5,375,071 Updated due to quarterly assessment and reallocation

09/29/2014

$

(3,793)

$

5,371,278 Updated due to quarterly assessment and reallocation

12/29/2014

$

(459,453)

$

4,911,825 Updated due to quarterly assessment and reallocation

03/26/2015

$

(172,793)

$

4,739,032 Updated due to quarterly assessment and reallocation

04/28/2015

$

(681,066)

$

4,057,966 Updated due to quarterly assessment and reallocation

06/25/2015

$

(161,522)

$

3,896,444 Updated due to quarterly assessment and reallocation

09/28/2015

$

(215,764)

$

3,680,680 Updated due to quarterly assessment and reallocation

12/28/2015

$

(159,682)

$

3,520,998 Updated due to quarterly assessment and reallocation

02/25/2016

$

(544,595)

$

2,976,403 Reallocation due to MHA program deobligation

03/28/2016

$

(11,376)

$

2,965,027 Updated due to quarterly assessment and reallocation

05/31/2016

$

(89,037)

$

2,875,990 Updated due to quarterly assessment and reallocation

06/27/2016

$

(53,189)

$

2,822,801 Updated due to quarterly assessment and reallocation

07/27/2016

$

(53,205)

$

2,769,596 Updated due to quarterly assessment and reallocation

09/28/2016

$

(93,046)

$

2,676,550 Updated due to quarterly assessment and reallocation

10/25/2016

$

(87,922)

$

2,588,628 Updated due to quarterly assessment and reallocation

11/07/2016

$

33,897

$

2,622,525 Updated due to quarterly assessment and reallocation

11/29/2016

$

(1,697)

$

2,620,828 Updated due to quarterly assessment and reallocation

12/27/2016

$

(259)

$

2,620,569 Transfer of cap due to servicing transfer

02/27/2017

$

(4,495)

$

2,616,074 Transfer of cap due to servicing transfer

04/26/2017

$

(295)

$

2,615,779 Transfer of cap due to servicing transfer

06/26/2017

$

(2,265)

$

2,613,514 Transfer of cap due to servicing transfer

07/26/2017

$

(69)

$

2,613,445 Updated due to quarterly assessment and reallocation

09/26/2017

$

(29,902)

$

2,583,543 Transfer of cap due to servicing transfer

10/26/2017

$

(3,708)

$

2,579,835 Transfer of cap due to servicing transfer

12/21/2017

$

(3,863)

$

2,575,972 Transfer of cap due to servicing transfer

- Termination of SPA
5,556 Updated due to quarterly assessment and reallocation
5,882 Transfer of cap due to servicing transfer
725,278 Updated portfolio data from servicer
725,277 Updated due to quarterly assessment and reallocation
- Termination of SPA
21,310,000 Updated portfolio data from servicer/additional program initial cap

5,657,167 Updated due to quarterly assessment and reallocation

111

Servicer Modifying Borrowers' Loans
Date

Name of Institution

09/30/2010 Marsh Associates, Inc.

Maryland Community
12/15/2016
Development Administration

01/13/2017 Matrix Financial Services Corp

Members Mortgage Company,
Inc
09/11/2009 Metropolitan National Bank
10/28/2009

09/30/2010

Mid America Mortgage, Inc.
(Schmidt Mortgage Company)

MidFirst Bank (Midland
09/30/2010
Mortgage Co )

City

Charlotte

Lanham

Phoenix

Adjustment Details
State

NC

MD

AZ

Transaction
Type
Purchase

Purchase

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Pricing
Behalf of Borrowers and to
Mechanism
Servicers & Lenders/Investors
(Cap) *
$
100,000 N/A

Financial Instrument for Home Loan Modifications

- N/A

Financial Instrument for Home Loan Modifications

- N/A

Note

3

3

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

09/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

06/29/2011

$

(1)

$

145,055 Updated due to quarterly assessment and reallocation

06/28/2012

$

(1)

$

145,054 Updated due to quarterly assessment and reallocation

09/27/2012

$

(1)

$

145,053 Updated due to quarterly assessment and reallocation

03/25/2013

$

(1)

$

145,052 Updated due to quarterly assessment and reallocation

10/15/2013

$

(60,000)

$

85,052 Transfer of cap due to servicing transfer

12/15/2016

$

470,000

$

470,000 Transfer of cap due to servicing transfer

12/27/2016

$

8,805

$

478,805 Transfer of cap due to servicing transfer

02/27/2017

$

(1,995)

$

476,810 Transfer of cap due to servicing transfer

04/26/2017

$

(145)

$

476,665 Transfer of cap due to servicing transfer

06/26/2017

$

(1,268)

$

475,397 Transfer of cap due to servicing transfer

07/26/2017

$

(38)

$

475,359 Updated due to quarterly assessment and reallocation

09/26/2017

$

(41,856)

$

433,503 Transfer of cap due to servicing transfer

10/26/2017

$

(5,233)

$

428,270 Transfer of cap due to servicing transfer

12/21/2017

$

(1,395)

$

426,875 Transfer of cap due to servicing transfer

01/13/2017

$

500,000

$

500,000 Transfer of cap due to servicing transfer

02/27/2017

$

(4,779)

$

495,221 Transfer of cap due to servicing transfer

04/26/2017

$

(329)

$

494,892 Transfer of cap due to servicing transfer

06/26/2017

$

(2,453)

$

492,439 Transfer of cap due to servicing transfer

07/26/2017

$

(74)

$

492,365 Updated due to quarterly assessment and reallocation

09/26/2017

$

(94,739)

$

397,626 Transfer of cap due to servicing transfer

10/26/2017

$

(12,824)

$

384,802 Transfer of cap due to servicing transfer

12/21/2017

$

(14,164)

$

370,638 Transfer of cap due to servicing transfer
350,000 Updated portfolio data from servicer/additional program initial cap

Woburn

MA

Purchase

Financial Instrument for Home Loan Modifications

$

510,000 N/A

04/21/2010

$

(510,000)

Little Rock

AR

Purchase

Financial Instrument for Home Loan Modifications

$

280,000 N/A

10/02/2009

$

70,000

$

12/30/2009

$

620,000

$

03/26/2010

$

100,000

$

1,070,000 Updated portfolio data from servicer

07/14/2010

$

(670,000)

$

400,000 Updated portfolio data from servicer

09/30/2010

$

35,167

$

435,167 Updated portfolio data from servicer

01/06/2011

$

(1)

$

435,166 Updated due to quarterly assessment and reallocation

01/26/2011

$

(435,166)

09/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

06/29/2011

$

(1)

$

145,055 Updated due to quarterly assessment and reallocation

06/28/2012

$

(1)

$

145,054 Updated due to quarterly assessment and reallocation

09/27/2012

$

(2)

$

145,052 Updated due to quarterly assessment and reallocation

03/25/2013

$

(1)

$

145,051 Updated due to quarterly assessment and reallocation

12/23/2013

$

(232)

$

144,819 Updated due to quarterly assessment and reallocation

03/26/2014

$

(8)

$

144,811 Updated due to quarterly assessment and reallocation

06/26/2014

$

(96)

$

144,715 Updated due to quarterly assessment and reallocation

07/29/2014

$

(191)

$

144,524 Updated due to quarterly assessment and reallocation

09/29/2014

$

(63)

$

144,461 Updated due to quarterly assessment and reallocation

12/29/2014

$

(7,654)

$

136,807 Updated due to quarterly assessment and reallocation

03/26/2015

$

(2,879)

$

133,928 Updated due to quarterly assessment and reallocation

04/28/2015

$

(11,347)

$

122,581 Updated due to quarterly assessment and reallocation

06/25/2015

$

(2,691)

$

119,890 Updated due to quarterly assessment and reallocation

09/28/2015

$

(3,595)

$

116,295 Updated due to quarterly assessment and reallocation

12/28/2015

$

(2,660)

$

113,635 Updated due to quarterly assessment and reallocation

02/25/2016

$

(7,597)

$

106,038 Reallocation due to MHA program deobligation

03/28/2016

$

(159)

$

105,879 Updated due to quarterly assessment and reallocation

05/31/2016

$

(1,242)

$

104,637 Updated due to quarterly assessment and reallocation

06/27/2016

$

(742)

$

103,895 Updated due to quarterly assessment and reallocation

07/27/2016

$

(742)

$

103,153 Updated due to quarterly assessment and reallocation

09/28/2016

$

(1,298)

$

101,855 Updated due to quarterly assessment and reallocation

10/25/2016

$

(1,226)

$

100,629 Updated due to quarterly assessment and reallocation

11/07/2016

$

472

$

101,101 Updated due to quarterly assessment and reallocation

11/29/2016

$

(8)

$

101,093 Updated due to quarterly assessment and reallocation

12/27/2016

$

(1)

$

101,092 Transfer of cap due to servicing transfer

02/27/2017

$

(22)

$

101,070 Transfer of cap due to servicing transfer

04/26/2017

$

(1)

$

101,069 Transfer of cap due to servicing transfer

06/15/2017

$

(101,069)

09/30/2010

$

49,915,806

$

93,415,806 Updated portfolio data from servicer

01/06/2011

$

(125)

$

93,415,681 Updated due to quarterly assessment and reallocation

03/30/2011

$

(139)

$

93,415,542 Updated due to quarterly assessment and reallocation

06/29/2011

$

(1,223)

$

06/28/2012

$

(797)

$

07/16/2012

$

294,540,000

$

387,953,522 Transfer of cap due to servicing transfer

07/27/2012

$

(263,550,000)

$

124,403,522 Transfer of cap due to servicing transfer

09/27/2012

$

(3,170)

$

124,400,352 Updated due to quarterly assessment and reallocation

Rocky River

Oklahoma City

OH

OK

Purchase

Purchase

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

$

$

100,000 N/A

43,500,000 N/A

- Termination of SPA
970,000 Updated portfolio data from servicer/additional program initial cap

- Termination of SPA

- Termination of SPA

93,414,319 Updated due to quarterly assessment and reallocation
93,413,522 Updated due to quarterly assessment and reallocation

112

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

Pricing
Mechanism

Note

Adjustment
Date

CAP Adjustment Amount

09/15/2010 Midwest Community Bank

Elmwood Park

Freeport

IL

IL

Purchase

Purchase

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

$

$

300,000 N/A

400,000 N/A

Reason for Adjustment

12/27/2012

$

(507)

$

124,399,845 Updated due to quarterly assessment and reallocation

03/25/2013

$

(1,729)

$

124,398,116 Updated due to quarterly assessment and reallocation

06/27/2013

$

(593)

$

124,397,523 Updated due to quarterly assessment and reallocation

09/27/2013

$

(199)

$

124,397,324 Updated due to quarterly assessment and reallocation

12/23/2013

$

(280,061)

$

124,117,263 Updated due to quarterly assessment and reallocation

03/26/2014

$

(8,934)

$

124,108,329 Updated due to quarterly assessment and reallocation

06/26/2014

$

(95,352)

$

124,012,977 Updated due to quarterly assessment and reallocation

07/29/2014

$

30,892,185

$

154,905,162 Updated due to quarterly assessment and reallocation

09/29/2014

$

(9,245)

$

154,895,917 Updated due to quarterly assessment and reallocation

12/29/2014

$

75,614,324

$

230,510,241 Updated due to quarterly assessment and reallocation

03/26/2015

$

(240,368)

$

230,269,873 Updated due to quarterly assessment and reallocation

04/28/2015

$

(679,405)

$

229,590,468 Updated due to quarterly assessment and reallocation

05/14/2015

$

27,080,000

$

256,670,468 Transfer of cap due to servicing transfer

06/16/2015

$

8,250,000

$

264,920,468 Transfer of cap due to servicing transfer

06/25/2015

$

(87,379)

$

264,833,089 Updated due to quarterly assessment and reallocation

08/14/2015

$

13,920,000

$

278,753,089 Transfer of cap due to servicing transfer

09/28/2015

$

34,217,510

$

312,970,599 Updated due to quarterly assessment and reallocation

12/16/2015

$

2,100,000

$

315,070,599 Transfer of cap due to servicing transfer

12/28/2015

$

12,428,293

$

327,498,892 Updated due to quarterly assessment and reallocation

02/25/2016

$

(8,220,532)

$

319,278,360 Reallocation due to MHA program deobligation

03/28/2016

$

(80,000)

$

319,198,360 Updated due to quarterly assessment and reallocation

04/14/2016

$

3,320,000

$

322,518,360 Transfer of cap due to servicing transfer

05/31/2016

$

(15,808)

$

322,502,552 Updated due to quarterly assessment and reallocation

06/27/2016

$

6,140,240

$

328,642,792 Updated due to quarterly assessment and reallocation

07/27/2016

$

2,954,926

$

331,597,718 Updated due to quarterly assessment and reallocation

08/16/2016

$

2,470,000

$

334,067,718 Transfer of cap due to servicing transfer

09/28/2016

$

4,930,168

$

338,997,886 Updated due to quarterly assessment and reallocation

10/25/2016

$

3,864,368

$

342,862,254 Updated due to quarterly assessment and reallocation

-

11/07/2016

04/14/2010 Midwest Bank and Trust Co.

Adjusted CAP

$

342,862,254 Updated due to quarterly assessment and reallocation

11/29/2016

$

(124,507)

$

342,737,747 Updated due to quarterly assessment and reallocation

12/15/2016

$

1,220,000

$

343,957,747 Transfer of cap due to servicing transfer

12/27/2016

$

(18,950)

$

343,938,797 Transfer of cap due to servicing transfer

02/27/2017

$

(362,356)

$

343,576,441 Transfer of cap due to servicing transfer

04/26/2017

$

(28,650)

$

343,547,791 Transfer of cap due to servicing transfer

06/26/2017

$

(203,706)

$

343,344,085 Transfer of cap due to servicing transfer

07/26/2017

$

(6,873)

$

343,337,212 Updated due to quarterly assessment and reallocation

09/26/2017

$

(3,577,664)

$

339,759,548 Transfer of cap due to servicing transfer

10/26/2017

$

(784,963)

$

338,974,585 Transfer of cap due to servicing transfer

12/21/2017

$

(1,346,152)

$

337,628,433 Transfer of cap due to servicing transfer

07/14/2010

$

300,000

$

600,000 Updated portfolio data from servicer

09/30/2010

$

(19,778)

$

580,222 Updated portfolio data from servicer

01/06/2011

$

(1)

$

580,221 Updated due to quarterly assessment and reallocation

03/30/2011

$

(1)

$

580,220 Updated due to quarterly assessment and reallocation

06/29/2011

$

(8)

$

580,212 Updated due to quarterly assessment and reallocation

07/14/2011

$

(580,212)

09/30/2010

$

180,222

$

580,222 Updated portfolio data from servicer

01/06/2011

$

(1)

$

580,221 Updated due to quarterly assessment and reallocation

03/30/2011

$

(1)

$

580,220 Updated due to quarterly assessment and reallocation

06/29/2011

$

(8)

$

580,212 Updated due to quarterly assessment and reallocation

06/28/2012

$

(6)

$

580,206 Updated due to quarterly assessment and reallocation

09/27/2012

$

(17)

$

580,189 Updated due to quarterly assessment and reallocation

12/27/2012

$

(3)

$

580,186 Updated due to quarterly assessment and reallocation

03/25/2013

$

(11)

$

580,175 Updated due to quarterly assessment and reallocation

06/27/2013

$

(4)

$

580,171 Updated due to quarterly assessment and reallocation

09/27/2013

$

(1)

$

580,170 Updated due to quarterly assessment and reallocation

12/23/2013

$

(2,474)

$

577,696 Updated due to quarterly assessment and reallocation

03/26/2014

$

(87)

$

577,609 Updated due to quarterly assessment and reallocation

06/26/2014

$

(1,027)

$

576,582 Updated due to quarterly assessment and reallocation

07/29/2014

$

(2,039)

$

574,543 Updated due to quarterly assessment and reallocation

09/29/2014

$

(673)

$

573,870 Updated due to quarterly assessment and reallocation

12/29/2014

$

(81,582)

$

492,288 Updated due to quarterly assessment and reallocation

03/26/2015

$

(30,682)

$

461,606 Updated due to quarterly assessment and reallocation

04/28/2015

$

(120,932)

$

340,674 Updated due to quarterly assessment and reallocation

06/25/2015

$

(28,680)

$

311,994 Updated due to quarterly assessment and reallocation

09/28/2015

$

(38,312)

$

273,682 Updated due to quarterly assessment and reallocation

12/28/2015

$

(28,353)

$

245,329 Updated due to quarterly assessment and reallocation

02/25/2016

$

(80,972)

$

164,357 Reallocation due to MHA program deobligation

03/28/2016

$

(1,691)

$

162,666 Updated due to quarterly assessment and reallocation

05/31/2016

$

(13,238)

$

149,428 Updated due to quarterly assessment and reallocation

- Termination of SPA

113

Servicer Modifying Borrowers' Loans
Date

Name of Institution

07/22/2009 Mission Federal Credit Union

City

San Diego

Adjustment Details
State

CA

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

$

Pricing
Mechanism

Note

860,000 N/A

Adjustment
Date

CAP Adjustment Amount

Evansville

IN

Purchase

Financial Instrument for Home Loan Modifications

$

23,480,000 N/A

5
07/22/2009 Mortgage Center, LLC

Southfield

MI

Purchase

Financial Instrument for Home Loan Modifications

$

4,210,000 N/A

Reason for Adjustment

06/27/2016

$

(7,908)

$

141,520 Updated due to quarterly assessment and reallocation

07/27/2016

$

(7,911)

$

133,609 Updated due to quarterly assessment and reallocation

09/28/2016

$

(13,835)

$

119,774 Updated due to quarterly assessment and reallocation

10/25/2016

$

(13,073)

$

106,701 Updated due to quarterly assessment and reallocation

11/07/2016

$

5,040

$

111,741 Updated due to quarterly assessment and reallocation

11/29/2016

$

(90)

$

111,651 Updated due to quarterly assessment and reallocation

12/27/2016

$

(14)

$

111,637 Transfer of cap due to servicing transfer

02/27/2017

$

(240)

$

111,397 Transfer of cap due to servicing transfer

04/26/2017

$

(16)

$

111,381 Transfer of cap due to servicing transfer

06/26/2017

$

(121)

$

111,260 Transfer of cap due to servicing transfer

07/26/2017

$

(4)

$

111,256 Updated due to quarterly assessment and reallocation

09/26/2017

$

(4,816)

$

106,440 Transfer of cap due to servicing transfer

10/26/2017

$

(597)

$

105,843 Transfer of cap due to servicing transfer

12/21/2017

$

(622)

$

105,221 Transfer of cap due to servicing transfer

09/30/2009

$

(490,000)

$

370,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

6,750,000

$

7,120,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

(6,340,000)

$

780,000 Updated portfolio data from servicer

07/14/2010

$

(180,000)

$

600,000 Updated portfolio data from servicer

09/30/2010

$

125,278

$

725,278 Updated portfolio data from servicer

03/30/2011

$

(1)

$

725,277 Updated due to quarterly assessment and reallocation

06/29/2011

$

(4)

$

725,273 Updated due to quarterly assessment and reallocation

06/28/2012

$

(1)

$

725,272 Updated due to quarterly assessment and reallocation

09/27/2012

$

(1)

$

725,271 Updated due to quarterly assessment and reallocation

03/25/2013

$

47,663

$

772,934 Updated due to quarterly assessment and reallocation

12/23/2013

$

(149)

$

772,785 Updated due to quarterly assessment and reallocation

03/26/2014

$

(5)

$

772,780 Updated due to quarterly assessment and reallocation

06/26/2014

$

(64)

$

772,716 Updated due to quarterly assessment and reallocation

07/29/2014

$

(19)

$

772,697 Updated due to quarterly assessment and reallocation

09/29/2014

$

(7)

$

772,690 Updated due to quarterly assessment and reallocation

12/29/2014

$

221,158

$

993,848 Updated due to quarterly assessment and reallocation

03/26/2015

$

(880)

$

992,968 Updated due to quarterly assessment and reallocation

04/28/2015

$

(2,830)

$

990,138 Updated due to quarterly assessment and reallocation

06/25/2015

$

(2,036)

$

988,102 Updated due to quarterly assessment and reallocation

09/28/2015

$

15,293

$

1,003,395 Updated due to quarterly assessment and reallocation

12/28/2015

$

22,214

$

1,025,609 Updated due to quarterly assessment and reallocation

02/25/2016

$

(33,723)

$

991,886 Reallocation due to MHA program deobligation

03/28/2016

$

(707)

$

991,179 Updated due to quarterly assessment and reallocation

05/31/2016

$

(5,534)

$

985,645 Updated due to quarterly assessment and reallocation

06/27/2016

$

(3,306)

$

982,339 Updated due to quarterly assessment and reallocation

07/27/2016

$

(3,325)

$

09/28/2016

$

(8,237)

$

970,777 Updated due to quarterly assessment and reallocation

10/25/2016

$

29,462

$

1,000,239 Updated due to quarterly assessment and reallocation

-

$

1,000,239 Updated due to quarterly assessment and reallocation

11/29/2016

$

(428)

$

999,811 Updated due to quarterly assessment and reallocation

12/27/2016

$

(59)

$

999,752 Transfer of cap due to servicing transfer

02/27/2017

$

(905)

$

998,847 Transfer of cap due to servicing transfer

04/26/2017

$

(89)

$

998,758 Transfer of cap due to servicing transfer

06/26/2017

$

(683)

$

998,075 Transfer of cap due to servicing transfer

07/26/2017

$

(21)

$

998,054 Updated due to quarterly assessment and reallocation

09/26/2017

$

(3,723)

$

994,331 Transfer of cap due to servicing transfer

10/26/2017

$

(462)

$

12/21/2017

$

(481)

$

09/30/2009

$

18,530,000

$

42,010,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

24,510,000

$

66,520,000 Updated portfolio data from servicer/additional program initial cap

11/07/2016

07/17/2009 MorEquity, Inc.

Adjusted CAP

979,014 Updated due to quarterly assessment and reallocation

993,869 Transfer of cap due to servicing transfer
993,388 Transfer of cap due to servicing transfer

03/26/2010

$

18,360,000

$

84,880,000 Updated portfolio data from servicer

07/14/2010

$

(22,580,000)

$

62,300,000 Updated portfolio data from servicer

09/30/2010

$

(8,194,261)

$

54,105,739 Updated portfolio data from servicer

01/06/2011

$

(37)

$

54,105,702 Updated due to quarterly assessment and reallocation

03/16/2011

$

(29,400,000)

$

24,705,702 Transfer of cap due to servicing transfer

03/30/2011

$

(34)

$

24,705,668 Updated due to quarterly assessment and reallocation

05/26/2011

$

(20,077,503)

$

09/30/2009

$

1,780,000

$

5,990,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

2,840,000

$

8,830,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

2,800,000

$

11,630,000 Updated portfolio data from servicer

07/14/2010

$

(5,730,000)

$

5,900,000 Updated portfolio data from servicer

09/30/2010

$

2,658,280

$

8,558,280 Updated portfolio data from servicer

01/06/2011

$

(12)

$

8,558,268 Updated due to quarterly assessment and reallocation

03/30/2011

$

(14)

$

8,558,254 Updated due to quarterly assessment and reallocation

06/29/2011

$

(129)

$

8,558,125 Updated due to quarterly assessment and reallocation

4,628,165 Termination of SPA

114

Servicer Modifying Borrowers' Loans
Date

Name of Institution

10/14/2009 Mortgage Clearing Corporation

07/16/2014 Mortgage Investors Group
05/28/2009

Nationstar Mortgage, LLC dba
Mr Cooper

City

Tulsa

Knoxville
Lewisville

Adjustment Details
State

OK

TN
TX

Transaction
Type

Purchase

Purchase
Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

$

Financial Instrument for Home Loan Modifications
Financial Instrument for Home Loan Modifications

Pricing
Mechanism

4,860,000 N/A

- N/A
$

Note

101,000,000 N/A

3

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

06/28/2012

$

(94)

$

8,558,031 Updated due to quarterly assessment and reallocation

09/27/2012

$

(256)

$

8,557,775 Updated due to quarterly assessment and reallocation

12/27/2012

$

(43)

$

8,557,732 Updated due to quarterly assessment and reallocation

03/25/2013

$

(162)

$

8,557,570 Updated due to quarterly assessment and reallocation

06/27/2013

$

(60)

$

8,557,510 Updated due to quarterly assessment and reallocation

09/27/2013

$

(21)

$

8,557,489 Updated due to quarterly assessment and reallocation

12/23/2013

$

(35,751)

$

8,521,738 Updated due to quarterly assessment and reallocation

03/26/2014

$

(1,246)

$

8,520,492 Updated due to quarterly assessment and reallocation

06/26/2014

$

(14,660)

$

8,505,832 Updated due to quarterly assessment and reallocation

07/29/2014

$

(28,986)

$

8,476,846 Updated due to quarterly assessment and reallocation

09/29/2014

$

(9,490)

$

8,467,356 Updated due to quarterly assessment and reallocation

12/29/2014

$

(1,009,361)

$

7,457,995 Updated due to quarterly assessment and reallocation

03/26/2015

$

(376,129)

$

7,081,866 Updated due to quarterly assessment and reallocation

04/28/2015

$

(1,379,506)

$

5,702,360 Updated due to quarterly assessment and reallocation

06/25/2015

$

(322,597)

$

5,379,763 Updated due to quarterly assessment and reallocation

09/28/2015

$

(416,164)

$

4,963,599 Updated due to quarterly assessment and reallocation

12/28/2015

$

(295,000)

$

4,668,599 Updated due to quarterly assessment and reallocation

02/25/2016

$

(988,991)

$

3,679,608 Reallocation due to MHA program deobligation

03/28/2016

$

(20,369)

$

3,659,239 Updated due to quarterly assessment and reallocation

05/31/2016

$

(148,441)

$

3,510,798 Updated due to quarterly assessment and reallocation

06/27/2016

$

(84,458)

$

3,426,340 Updated due to quarterly assessment and reallocation

07/27/2016

$

(85,622)

$

3,340,718 Updated due to quarterly assessment and reallocation

09/28/2016

$

(124,314)

$

3,216,404 Updated due to quarterly assessment and reallocation

10/25/2016

$

(70,911)

$

3,145,493 Updated due to quarterly assessment and reallocation

11/07/2016

$

27,339

$

3,172,832 Updated due to quarterly assessment and reallocation

11/29/2016

$

(1,606)

$

3,171,226 Updated due to quarterly assessment and reallocation

12/27/2016

$

(245)

$

3,170,981 Transfer of cap due to servicing transfer

02/27/2017

$

(3,124)

$

3,167,857 Transfer of cap due to servicing transfer

04/26/2017

$

(202)

$

3,167,655 Transfer of cap due to servicing transfer

06/26/2017

$

(1,750)

$

3,165,905 Transfer of cap due to servicing transfer

07/26/2017

$

(51)

$

3,165,854 Updated due to quarterly assessment and reallocation

09/26/2017

$

(35,806)

$

3,130,048 Transfer of cap due to servicing transfer

10/26/2017

$

(4,440)

$

3,125,608 Transfer of cap due to servicing transfer

12/21/2017

$

(7,874)

$

3,117,734 Transfer of cap due to servicing transfer

12/30/2009

$

(2,900,000)

$

1,960,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

(1,600,000)

$

360,000 Updated portfolio data from servicer

07/14/2010

$

(260,000)

$

100,000 Updated portfolio data from servicer

09/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

03/09/2011

$

(145,056)

07/16/2014

$

10,000

$

10,000 Transfer of cap due to servicing transfer

12/29/2014

$

6,042

$

16,042 Updated due to quarterly assessment and reallocation

06/12/2009

$

16,140,000

$

117,140,000 Updated portfolio data from servicer

09/30/2009

$

134,560,000

$

251,700,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

80,250,000

$

331,950,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

67,250,000

$

399,200,000 Updated portfolio data from servicer

07/14/2010

$

(85,900,000)

$

313,300,000 Updated portfolio data from servicer

08/13/2010

$

100,000

$

313,400,000 Transfer of cap due to servicing transfer

09/30/2010

$

2,900,000

$

316,300,000 Updated portfolio data from servicer/additional program initial cap

09/30/2010

$

33,801,486

$

350,101,486 Updated portfolio data from servicer

11/16/2010

$

700,000

$

350,801,486 Transfer of cap due to servicing transfer

12/15/2010

$

1,700,000

$

352,501,486 Transfer of cap due to servicing transfer

01/06/2011

$

(363)

$

352,501,123 Updated due to quarterly assessment and reallocation

02/16/2011

$

900,000

$

353,401,123 Transfer of cap due to servicing transfer

03/16/2011

$

29,800,000

$

383,201,123 Transfer of cap due to servicing transfer

03/30/2011

$

(428)

$

383,200,695 Updated due to quarterly assessment and reallocation

05/26/2011

$

20,077,503

$

403,278,198 Transfer of cap due to servicing transfer

06/29/2011

$

(4,248)

$

403,273,950 Updated due to quarterly assessment and reallocation

11/16/2011

$

100,000

$

403,373,950 Transfer of cap due to servicing transfer

03/15/2012

$

(100,000)

$

403,273,950 Transfer of cap due to servicing transfer

05/16/2012

$

90,000

$

403,363,950 Transfer of cap due to servicing transfer

06/14/2012

$

(2,380,000)

$

400,983,950 Transfer of cap due to servicing transfer

06/28/2012

$

(2,957)

$

400,980,993 Updated due to quarterly assessment and reallocation

07/16/2012

$

(2,580,000)

$

398,400,993 Transfer of cap due to servicing transfer

08/16/2012

$

131,450,000

$

529,850,993 Transfer of cap due to servicing transfer

08/23/2012

$

166,976,849

$

696,827,842 Transfer of cap due to servicing transfer

09/27/2012

$

(12,806)

$

696,815,036 Updated due to quarterly assessment and reallocation

11/15/2012

$

160,000

$

696,975,036 Transfer of cap due to servicing transfer

12/14/2012

$

50,000

$

697,025,036 Transfer of cap due to servicing transfer

12/27/2012

$

(1,882)

$

697,023,154 Updated due to quarterly assessment and reallocation

- Termination of SPA

115

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

Pricing
Mechanism

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

02/14/2013

$

(10,000)

$

697,013,154 Transfer of cap due to servicing transfer

03/14/2013

$

(280,000)

$

696,733,154 Transfer of cap due to servicing transfer

03/25/2013

$

(6,437)

$

696,726,717 Updated due to quarterly assessment and reallocation

04/16/2013

$

30,000

$

696,756,717 Transfer of cap due to servicing transfer

05/16/2013

$

(1,510,000)

$

695,246,717 Transfer of cap due to servicing transfer

06/14/2013

$

(1,070,000)

$

694,176,717 Transfer of cap due to servicing transfer

06/27/2013

$

(2,099)

$

694,174,618 Updated due to quarterly assessment and reallocation

07/09/2013

$

23,179,591

$

717,354,209 Transfer of cap due to servicing transfer

07/16/2013

$

490,000

$

717,844,209 Transfer of cap due to servicing transfer

09/16/2013

$

289,070,000

$

1,006,914,209 Transfer of cap due to servicing transfer

09/27/2013

$

(1,118)

$

1,006,913,091 Updated due to quarterly assessment and reallocation

10/15/2013

$

63,440,000

$

1,070,353,091 Transfer of cap due to servicing transfer

11/14/2013

$

5,060,000

$

1,075,413,091 Transfer of cap due to servicing transfer

12/16/2013

$

3,210,000

$

1,078,623,091 Transfer of cap due to servicing transfer

12/23/2013

$

(1,697,251)

$

1,076,925,840 Updated due to quarterly assessment and reallocation

01/16/2014

$

(100,000)

$

1,076,825,840 Transfer of cap due to servicing transfer

02/13/2014

$

32,370,000

$

1,109,195,840 Transfer of cap due to servicing transfer

03/14/2014

$

(20,000)

$

1,109,175,840 Transfer of cap due to servicing transfer

03/26/2014

$

(47,177)

$

1,109,128,663 Updated due to quarterly assessment and reallocation

04/16/2014

$

370,000

$

1,109,498,663 Transfer of cap due to servicing transfer

05/15/2014

$

41,040,000

$

1,150,538,663 Transfer of cap due to servicing transfer

06/16/2014

$

120,000

$

1,150,658,663 Transfer of cap due to servicing transfer

06/26/2014

$

(496,816)

$

1,150,161,847 Updated due to quarterly assessment and reallocation

07/16/2014

$

90,000

$

1,150,251,847 Transfer of cap due to servicing transfer

07/29/2014

$

(917,451)

$

1,149,334,396 Updated due to quarterly assessment and reallocation

08/14/2014

$

47,000,000

$

1,196,334,396 Transfer of cap due to servicing transfer

09/16/2014

$

4,250,000

$

1,200,584,396 Transfer of cap due to servicing transfer

09/29/2014

$

(345,854)

$

1,200,238,542 Updated due to quarterly assessment and reallocation

10/16/2014

$

23,560,000

$

1,223,798,542 Transfer of cap due to servicing transfer

11/14/2014

$

350,000

$

1,224,148,542 Transfer of cap due to servicing transfer

12/16/2014

$

(1,170,000)

$

1,222,978,542 Transfer of cap due to servicing transfer

12/29/2014

$

115,871,484

$

1,338,850,026 Updated due to quarterly assessment and reallocation

01/15/2015

$

390,000

$

1,339,240,026 Transfer of cap due to servicing transfer

02/13/2015

$

(20,000)

$

1,339,220,026 Transfer of cap due to servicing transfer

03/16/2015

$

3,770,000

$

1,342,990,026 Transfer of cap due to servicing transfer

03/26/2015

$

77,475,779

$

1,420,465,805 Updated due to quarterly assessment and reallocation

04/16/2015

$

1,400,000

$

1,421,865,805 Transfer of cap due to servicing transfer

04/28/2015

$

436,566,037

$

1,858,431,842 Updated due to quarterly assessment and reallocation

-

$

1,858,431,842 Transfer of cap due to servicing transfer

05/14/2015
06/16/2015

$

70,000

$

1,858,501,842 Transfer of cap due to servicing transfer

06/25/2015

$

47,906,687

$

1,906,408,529 Updated due to quarterly assessment and reallocation

07/16/2015

$

(1,480,000)

$

1,904,928,529 Transfer of cap due to servicing transfer

08/14/2015

$

(10,000)

$

1,904,918,529 Transfer of cap due to servicing transfer

09/16/2015

$

(1,870,000)

$

1,903,048,529 Transfer of cap due to servicing transfer

09/28/2015

$

161,750,620

$

2,064,799,149 Updated due to quarterly assessment and reallocation

10/15/2015

$

350,000

$

2,065,149,149 Transfer of cap due to servicing transfer

11/16/2015

$

(60,000)

$

2,065,089,149 Transfer of cap due to servicing transfer

12/16/2015

$

(90,000)

$

2,064,999,149 Transfer of cap due to servicing transfer

12/28/2015

$

130,704,697

$

2,195,703,846 Updated due to quarterly assessment and reallocation

01/14/2016

$

(2,860,000)

$

2,192,843,846 Transfer of cap due to servicing transfer

02/16/2016

$

3,400,000

$

2,196,243,846 Transfer of cap due to servicing transfer

02/25/2016

$

(102,109,507)

$

2,094,134,339 Reallocation due to MHA program deobligation

03/16/2016

$

1,050,000

$

2,095,184,339 Transfer of cap due to servicing transfer

03/28/2016

$

(1,853,801)

$

2,093,330,538 Updated due to quarterly assessment and reallocation

04/14/2016

$

(120,000)

$

2,093,210,538 Transfer of cap due to servicing transfer

05/16/2016

$

1,360,000

$

2,094,570,538 Transfer of cap due to servicing transfer

05/31/2016

$

(9,332,357)

$

2,085,238,181 Updated due to quarterly assessment and reallocation

06/16/2016

$

(190,000)

$

2,085,048,181 Transfer of cap due to servicing transfer

06/27/2016

$

(1,088,825)

$

2,083,959,356 Updated due to quarterly assessment and reallocation

07/14/2016

$

(4,290,000)

$

2,079,669,356 Transfer of cap due to servicing transfer

07/27/2016

$

4,083,273

$

2,083,752,629 Updated due to quarterly assessment and reallocation

08/16/2016

$

(340,000)

$

2,083,412,629 Transfer of cap due to servicing transfer

09/15/2016

$

7,740,000

$

2,091,152,629 Transfer of cap due to servicing transfer

09/28/2016

$

17,508,589

$

2,108,661,218 Updated due to quarterly assessment and reallocation

10/14/2016

$

265,260,000

$

2,373,921,218 Transfer of cap due to servicing transfer

10/25/2016

$

(175,223,071)

$

2,198,698,147 Updated due to quarterly assessment and reallocation

11/07/2016

$

(89,818,211)

$

2,108,879,936 Updated due to quarterly assessment and reallocation

11/16/2016

$

390,000

$

2,109,269,936 Transfer of cap due to servicing transfer

11/29/2016

$

(477,093)

$

2,108,792,843 Updated due to quarterly assessment and reallocation

116

Servicer Modifying Borrowers' Loans
Date

12/16/2013

Name of Institution

Nationwide Advantage Mortgage
Des Moines
Company

03/10/2010 Navy Federal Credit Union

08/14/2014

City

New Penn Financial, LLC dba
Shellpoint Mortgage Servicing

Vienna

Greenville

Adjustment Details
State

IA
VA

SC

Transaction
Type

Purchase
Purchase

Purchase

Investment Description

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

Financial Instrument for Home Loan Modifications
Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Pricing
Mechanism

- N/A
$

Note

3

60,780,000 N/A

- N/A

3

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

12/15/2016

$

1,610,000

$

2,110,402,843 Transfer of cap due to servicing transfer

12/27/2016

$

(69,019)

$

2,110,333,824 Transfer of cap due to servicing transfer

01/13/2017

$

140,000

$

2,110,473,824 Transfer of cap due to servicing transfer

02/16/2017

$

1,170,000

$

2,111,643,824 Transfer of cap due to servicing transfer

02/27/2017

$

(1,035,258)

$

2,110,608,566 Transfer of cap due to servicing transfer

03/16/2017

$

2,060,000

$

2,112,668,566 Transfer of cap due to servicing transfer

04/26/2017

$

(75,416)

$

2,112,593,150 Transfer of cap due to servicing transfer

06/26/2017

$

(637,490)

$

2,111,955,660 Transfer of cap due to servicing transfer

07/26/2017

$

(22,654)

$

2,111,933,006 Updated due to quarterly assessment and reallocation

09/26/2017

$

38,054,223

$

2,149,987,229 Transfer of cap due to servicing transfer

10/16/2017

$

(1)

$

2,149,987,228 Transfer of cap due to servicing transfer

10/26/2017

$

(943,780)

$

2,149,043,448 Transfer of cap due to servicing transfer

12/21/2017

$

(2,500,227)

$

2,146,543,221 Transfer of cap due to servicing transfer

12/16/2013

$

10,000

$

10,000 Transfer of cap due to servicing transfer

05/15/2014

$

10,000

$

07/14/2010

$

(44,880,000)

$

15,900,000 Updated portfolio data from servicer

09/30/2010

$

1,071,505

20,000 Transfer of cap due to servicing transfer

$

16,971,505 Updated portfolio data from servicer

01/06/2011

$

(23)

$

16,971,482 Updated due to quarterly assessment and reallocation

03/30/2011

$

(26)

$

16,971,456 Updated due to quarterly assessment and reallocation

06/29/2011

$

(238)

$

16,971,218 Updated due to quarterly assessment and reallocation

06/28/2012

$

(145)

$

16,971,073 Updated due to quarterly assessment and reallocation

09/27/2012

$

(374)

$

16,970,699 Updated due to quarterly assessment and reallocation

12/27/2012

$

(58)

$

16,970,641 Updated due to quarterly assessment and reallocation

03/25/2013

$

(199)

$

16,970,442 Updated due to quarterly assessment and reallocation

06/27/2013

$

(68)

$

16,970,374 Updated due to quarterly assessment and reallocation

09/27/2013

$

(22)

$

16,970,352 Updated due to quarterly assessment and reallocation

12/23/2013

$

(36,317)

$

16,934,035 Updated due to quarterly assessment and reallocation

03/26/2014

$

(1,230)

$

16,932,805 Updated due to quarterly assessment and reallocation

06/26/2014

$

(13,708)

$

16,919,097 Updated due to quarterly assessment and reallocation

07/29/2014

$

(26,600)

$

16,892,497 Updated due to quarterly assessment and reallocation

09/29/2014

$

(8,647)

$

16,883,850 Updated due to quarterly assessment and reallocation

12/29/2014

$

(473,803)

$

16,410,047 Updated due to quarterly assessment and reallocation

03/26/2015

$

(141,405)

$

16,268,642 Updated due to quarterly assessment and reallocation

04/28/2015

$

989,851

$

17,258,493 Updated due to quarterly assessment and reallocation

06/25/2015

$

78,769

$

17,337,262 Updated due to quarterly assessment and reallocation

09/28/2015

$

259,191

$

17,596,453 Updated due to quarterly assessment and reallocation

12/28/2015

$

280,053

$

17,876,506 Updated due to quarterly assessment and reallocation

02/25/2016

$

(611,191)

$

17,265,315 Reallocation due to MHA program deobligation

03/28/2016

$

(7,004)

$

17,258,311 Updated due to quarterly assessment and reallocation

05/31/2016

$

(38,160)

$

17,220,151 Updated due to quarterly assessment and reallocation

06/27/2016

$

(18,454)

$

17,201,697 Updated due to quarterly assessment and reallocation

07/27/2016

$

(23,342)

$

17,178,355 Updated due to quarterly assessment and reallocation

09/28/2016

$

(41,293)

$

17,137,062 Updated due to quarterly assessment and reallocation

10/25/2016

$

(77,064)

$

17,059,998 Updated due to quarterly assessment and reallocation

11/07/2016

$

29,711

$

17,089,709 Updated due to quarterly assessment and reallocation

11/29/2016

$

(7,854)

$

17,081,855 Updated due to quarterly assessment and reallocation

12/27/2016

$

(1,142)

$

17,080,713 Transfer of cap due to servicing transfer

02/27/2017

$

(18,458)

$

17,062,255 Transfer of cap due to servicing transfer

04/26/2017

$

(1,318)

$

17,060,937 Transfer of cap due to servicing transfer

06/26/2017

$

(10,885)

$

17,050,052 Transfer of cap due to servicing transfer

07/26/2017

$

(351)

$

17,049,701 Updated due to quarterly assessment and reallocation

09/26/2017

$

(117,803)

$

16,931,898 Transfer of cap due to servicing transfer

10/26/2017

$

(21,873)

$

16,910,025 Transfer of cap due to servicing transfer

12/21/2017

$

(30,348)

$

16,879,677 Transfer of cap due to servicing transfer

08/14/2014

$

240,000

$

240,000 Transfer of cap due to servicing transfer

09/16/2014

$

59,230,004

$

59,470,004 Transfer of cap due to servicing transfer

09/29/2014

$

(69,838)

$

59,400,166 Updated due to quarterly assessment and reallocation

10/16/2014

$

11,480,000

$

70,880,166 Transfer of cap due to servicing transfer

11/03/2014

$

800,680

$

71,680,846 Transfer of cap due to merger/acquisition

11/14/2014

$

1,750,000

$

73,430,846 Transfer of cap due to servicing transfer

12/16/2014

$

440,000

$

73,870,846 Transfer of cap due to servicing transfer

12/29/2014

$

(7,109,361)

$

66,761,485 Updated due to quarterly assessment and reallocation

01/15/2015

$

300,000

$

67,061,485 Transfer of cap due to servicing transfer

02/13/2015

$

3,380,000

$

70,441,485 Transfer of cap due to servicing transfer

03/16/2015

$

1,300,000

$

71,741,485 Transfer of cap due to servicing transfer

03/26/2015

$

(3,077,094)

$

68,664,391 Updated due to quarterly assessment and reallocation

04/16/2015

$

(2,060,000)

$

66,604,391 Transfer of cap due to servicing transfer

04/28/2015

$

(11,593,331)

$

55,011,060 Updated due to quarterly assessment and reallocation

117

Servicer Modifying Borrowers' Loans
Date

04/13/2011

Name of Institution

New York Community Bank
(AmTrust Bank)

City

Cleveland

Adjustment Details
State

OH

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

Pricing
Mechanism

- N/A

Note

3

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

05/14/2015

$

1,410,000

$

56,421,060 Transfer of cap due to servicing transfer

06/16/2015

$

5,720,000

$

62,141,060 Transfer of cap due to servicing transfer

06/25/2015

$

(2,857,812)

$

59,283,248 Updated due to quarterly assessment and reallocation

07/16/2015

$

13,130,000

$

72,413,248 Transfer of cap due to servicing transfer

08/14/2015

$

(2,810,000)

$

69,603,248 Transfer of cap due to servicing transfer

09/16/2015

$

1,280,000

$

70,883,248 Transfer of cap due to servicing transfer

09/28/2015

$

(3,708,330)

$

67,174,918 Updated due to quarterly assessment and reallocation

10/15/2015

$

680,000

$

67,854,918 Transfer of cap due to servicing transfer

11/16/2015

$

(300,000)

$

67,554,918 Transfer of cap due to servicing transfer

12/16/2015

$

1,410,000

$

68,964,918 Transfer of cap due to servicing transfer

12/28/2015

$

(2,856,501)

$

66,108,417 Updated due to quarterly assessment and reallocation

01/14/2016

$

3,030,000

$

69,138,417 Transfer of cap due to servicing transfer

02/16/2016

$

4,770,000

$

73,908,417 Transfer of cap due to servicing transfer

02/25/2016

$

(13,405,332)

$

60,503,085 Reallocation due to MHA program deobligation

03/16/2016

$

19,990,000

$

80,493,085 Transfer of cap due to servicing transfer

03/28/2016

$

(758,592)

$

79,734,493 Updated due to quarterly assessment and reallocation

04/14/2016

$

7,800,000

$

87,534,493 Transfer of cap due to servicing transfer

05/16/2016

$

4,050,000

$

91,584,493 Transfer of cap due to servicing transfer

05/31/2016

$

(7,677,850)

$

83,906,643 Updated due to quarterly assessment and reallocation

06/16/2016

$

4,570,000

$

88,476,643 Transfer of cap due to servicing transfer

06/27/2016

$

(4,563,638)

$

83,913,005 Updated due to quarterly assessment and reallocation

07/14/2016

$

380,000

$

84,293,005 Transfer of cap due to servicing transfer

07/27/2016

$

(4,538,684)

$

79,754,321 Updated due to quarterly assessment and reallocation

08/16/2016

$

2,430,000

$

82,184,321 Transfer of cap due to servicing transfer

09/15/2016

$

450,000

$

82,634,321 Transfer of cap due to servicing transfer

09/28/2016

$

(6,594,915)

$

76,039,406 Updated due to quarterly assessment and reallocation

10/14/2016

$

1,320,000

$

77,359,406 Transfer of cap due to servicing transfer

10/25/2016

$

(160,395)

$

77,199,011 Updated due to quarterly assessment and reallocation

11/07/2016

$

61,838

$

77,260,849 Updated due to quarterly assessment and reallocation

11/16/2016

$

950,000

$

78,210,849 Transfer of cap due to servicing transfer

11/29/2016

$

11,811,740

$

90,022,589 Updated due to quarterly assessment and reallocation

12/15/2016

$

2,740,000

$

92,762,589 Transfer of cap due to servicing transfer

12/27/2016

$

1,622,420

$

01/13/2017

$

630,000

$

95,015,009 Transfer of cap due to servicing transfer

02/16/2017

$

71,430,000

$

166,445,009 Transfer of cap due to servicing transfer

02/27/2017

$

(768,780)

$

165,676,229 Transfer of cap due to servicing transfer

03/16/2017

$

2,270,000

$

167,946,229 Transfer of cap due to servicing transfer

04/26/2017

$

(49,435)

$

167,896,794 Transfer of cap due to servicing transfer

06/26/2017

$

(342,770)

$

167,554,024 Transfer of cap due to servicing transfer

07/26/2017

$

(9,942)

$

167,544,082 Updated due to quarterly assessment and reallocation

09/26/2017

$

(8,919,264)

$

158,624,818 Transfer of cap due to servicing transfer

10/26/2017

$

(1,353,381)

$

157,271,437 Transfer of cap due to servicing transfer

12/21/2017

$

(1,635,881)

$

155,635,556 Transfer of cap due to servicing transfer

04/13/2011

$

200,000

$

200,000 Transfer of cap due to servicing transfer

05/13/2011

$

100,000

$

300,000 Transfer of cap due to servicing transfer

06/16/2011

$

300,000

$

600,000 Transfer of cap due to servicing transfer

06/29/2011

$

(9)

$

599,991 Updated due to quarterly assessment and reallocation

08/16/2011

$

200,000

$

799,991 Transfer of cap due to servicing transfer

06/28/2012

$

(7)

$

799,984 Updated due to quarterly assessment and reallocation

09/27/2012

$

(19)

$

799,965 Updated due to quarterly assessment and reallocation

12/27/2012

$

(3)

$

799,962 Updated due to quarterly assessment and reallocation

03/25/2013

$

(12)

$

799,950 Updated due to quarterly assessment and reallocation

06/27/2013

$

(5)

$

799,945 Updated due to quarterly assessment and reallocation

07/16/2013

$

150,000

$

949,945 Transfer of cap due to servicing transfer

09/27/2013

$

(2)

$

949,943 Updated due to quarterly assessment and reallocation

12/23/2013

$

(3,454)

$

946,489 Updated due to quarterly assessment and reallocation

03/26/2014

$

(121)

$

946,368 Updated due to quarterly assessment and reallocation

06/26/2014

$

(1,433)

$

944,935 Updated due to quarterly assessment and reallocation

07/29/2014

$

(2,846)

$

942,089 Updated due to quarterly assessment and reallocation

09/29/2014

$

(940)

$

941,149 Updated due to quarterly assessment and reallocation

12/29/2014

$

(93,451)

$

847,698 Updated due to quarterly assessment and reallocation

03/26/2015

$

(38,280)

$

809,418 Updated due to quarterly assessment and reallocation

04/28/2015

$

(150,882)

$

658,536 Updated due to quarterly assessment and reallocation

06/25/2015

$

(36,528)

$

622,008 Updated due to quarterly assessment and reallocation

09/28/2015

$

(48,795)

$

573,213 Updated due to quarterly assessment and reallocation

12/28/2015

$

(36,112)

$

537,101 Updated due to quarterly assessment and reallocation

02/25/2016

$

(114,666)

$

422,435 Reallocation due to MHA program deobligation

03/28/2016

$

(2,395)

$

420,040 Updated due to quarterly assessment and reallocation

05/31/2016

$

(18,747)

$

401,293 Updated due to quarterly assessment and reallocation

94,385,009 Transfer of cap due to servicing transfer

118

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

03/16/2015 NJ Housing & Mortgage Finance Trenton

10/16/2017 North American Savings Bank
Grandview
08/05/2009 Oakland Municipal Credit Union Oakland

04/16/2009 Ocwen Loan Servicing LLC

West Palm
Beach

Adjustment Details
State

NJ

Transaction
Type

Purchase

Investment Description

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

Financial Instrument for Home Loan Modifications

Pricing
Mechanism

- N/A

MO

Purchase

Financial Instrument for Home Loan Modifications

$

1 N/A

CA

Purchase

Financial Instrument for Home Loan Modifications

$

140,000 N/A

Note

3

3

6
FL

Purchase

Financial Instrument for Home Loan Modifications

$

659,000,000 N/A

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

06/16/2016

$

40,000

$

441,293 Transfer of cap due to servicing transfer

06/27/2016

$

(10,639)

$

430,654 Updated due to quarterly assessment and reallocation

07/27/2016

$

(13,632)

$

417,022 Updated due to quarterly assessment and reallocation

09/28/2016

$

(23,841)

$

393,181 Updated due to quarterly assessment and reallocation

10/25/2016

$

(22,528)

$

370,653 Updated due to quarterly assessment and reallocation

11/07/2016

$

8,685

$

379,338 Updated due to quarterly assessment and reallocation

11/29/2016

$

(310)

$

379,028 Updated due to quarterly assessment and reallocation

12/27/2016

$

(47)

$

378,981 Transfer of cap due to servicing transfer

02/27/2017

$

(820)

$

378,161 Transfer of cap due to servicing transfer

04/26/2017

$

(62)

$

378,099 Transfer of cap due to servicing transfer

06/26/2017

$

(474)

$

377,625 Transfer of cap due to servicing transfer

07/26/2017

$

(14)

$

377,611 Updated due to quarterly assessment and reallocation

09/26/2017

$

(10,498)

$

367,113 Transfer of cap due to servicing transfer

10/26/2017

$

(1,302)

$

365,811 Transfer of cap due to servicing transfer

12/21/2017

$

(1,356)

$

364,455 Transfer of cap due to servicing transfer

03/16/2015

$

210,000

$

210,000 Transfer of cap due to servicing transfer

03/26/2015

$

52,082

$

262,082 Updated due to quarterly assessment and reallocation

04/28/2015

$

(20,260)

$

241,822 Updated due to quarterly assessment and reallocation

06/25/2015

$

(4,820)

$

237,002 Updated due to quarterly assessment and reallocation

09/28/2015

$

(6,306)

$

230,696 Updated due to quarterly assessment and reallocation

12/28/2015

$

(4,751)

$

225,945 Updated due to quarterly assessment and reallocation

02/25/2016

$

(20,231)

$

205,714 Reallocation due to MHA program deobligation

03/28/2016

$

(423)

$

205,291 Updated due to quarterly assessment and reallocation

05/31/2016

$

(3,307)

$

201,984 Updated due to quarterly assessment and reallocation

06/27/2016

$

(1,976)

$

200,008 Updated due to quarterly assessment and reallocation

07/27/2016

$

(1,995)

$

198,013 Updated due to quarterly assessment and reallocation

09/28/2016

$

(3,529)

$

194,484 Updated due to quarterly assessment and reallocation

10/25/2016

$

(3,400)

$

191,084 Updated due to quarterly assessment and reallocation

11/07/2016

$

1,311

$

192,395 Updated due to quarterly assessment and reallocation

11/29/2016

$

(105)

$

192,290 Updated due to quarterly assessment and reallocation

12/27/2016

$

(16)

$

192,274 Transfer of cap due to servicing transfer

02/27/2017

$

(279)

$

191,995 Transfer of cap due to servicing transfer

04/26/2017

$

(18)

$

191,977 Transfer of cap due to servicing transfer

06/26/2017

$

(141)

$

191,836 Transfer of cap due to servicing transfer

07/26/2017

$

(4)

$

191,832 Updated due to quarterly assessment and reallocation

09/26/2017

$

(1,276)

$

190,556 Transfer of cap due to servicing transfer

10/26/2017

$

(167)

$

190,389 Transfer of cap due to servicing transfer

12/21/2017

$

(195)

$

190,194 Transfer of cap due to servicing transfer

10/26/2017

$

51,482

$

09/30/2009

$

290,000

$

430,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

210,000

$

640,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

170,000

$

810,000 Updated portfolio data from servicer

07/14/2010

$

(10,000)

$

800,000 Updated portfolio data from servicer

09/30/2010

$

(74,722)

$

725,278 Updated portfolio data from servicer

01/06/2011

$

(1)

$

725,277 Updated due to quarterly assessment and reallocation

03/30/2011

$

(1)

$

725,276 Updated due to quarterly assessment and reallocation

04/13/2011

$

(200,000)

$

525,276 Transfer of cap due to servicing transfer

06/29/2011

$

(7)

$

525,269 Updated due to quarterly assessment and reallocation

07/22/2011

$

(515,201)

$

06/12/2009

$

(105,620,000)

$

553,380,000 Updated portfolio data from servicer
655,960,000 Updated portfolio data from servicer/additional program initial cap

09/30/2009

51,483 Transfer of cap due to servicing transfer

10,068 Termination of SPA

$

102,580,000

$

12/30/2009

$

277,640,000

$

03/26/2010

$

46,860,000

$

06/16/2010

$

156,050,000

$

07/14/2010

$

(191,610,000)

$

944,900,000 Updated portfolio data from servicer

07/16/2010

$

23,710,000

$

968,610,000 Transfer of cap due to servicing transfer

09/15/2010

$

100,000

$

09/30/2010

$

3,742,740

$

10/15/2010

$

170,800,000

$

1,143,252,740 Transfer of cap due to servicing transfer

01/06/2011

$

(1,020)

$

1,143,251,720 Updated due to quarterly assessment and reallocation

02/16/2011

$

900,000

$

1,144,151,720 Transfer of cap due to servicing transfer

03/30/2011

$

(1,114)

$

1,144,150,606 Updated due to quarterly assessment and reallocation

06/29/2011

$

(10,044)

$

1,144,140,562 Updated due to quarterly assessment and reallocation

10/14/2011

$

(100,000)

$

1,144,040,562 Transfer of cap due to servicing transfer

01/13/2012

$

194,800,000

$

1,338,840,562 Transfer of cap due to servicing transfer

02/16/2012

$

400,000

$

1,339,240,562 Transfer of cap due to servicing transfer

03/15/2012

$

100,000

$

1,339,340,562 Transfer of cap due to servicing transfer

05/16/2012

$

123,530,000

$

1,462,870,562 Transfer of cap due to servicing transfer

06/14/2012

$

354,290,000

$

1,817,160,562 Transfer of cap due to servicing transfer

933,600,000 Updated portfolio data from servicer/additional program initial cap
980,460,000 Updated portfolio data from servicer
1,136,510,000 Transfer of cap due to servicing transfer

968,710,000 Updated portfolio data from servicer/additional program initial cap
972,452,740 Updated portfolio data from servicer

119

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

Pricing
Mechanism

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

06/28/2012

$

(6,308)

$

1,817,154,254 Updated due to quarterly assessment and reallocation

07/16/2012

$

10,080,000

$

1,827,234,254 Transfer of cap due to servicing transfer

08/16/2012

$

8,390,000

$

1,835,624,254 Transfer of cap due to servicing transfer

09/27/2012

$

(10,733)

$

1,835,613,521 Updated due to quarterly assessment and reallocation

10/16/2012

$

14,560,000

$

1,850,173,521 Transfer of cap due to servicing transfer

11/15/2012

$

13,240,000

$

1,863,413,521 Transfer of cap due to servicing transfer

12/14/2012

$

2,080,000

$

1,865,493,521 Transfer of cap due to servicing transfer

12/27/2012

$

(1,015)

$

1,865,492,506 Updated due to quarterly assessment and reallocation

01/16/2013

$

410,000

$

1,865,902,506 Transfer of cap due to servicing transfer

02/14/2013

$

960,000

$

1,866,862,506 Transfer of cap due to servicing transfer

03/14/2013

$

83,880,000

$

1,950,742,506 Transfer of cap due to servicing transfer

03/25/2013

$

(1,877)

$

1,950,740,629 Updated due to quarterly assessment and reallocation

04/09/2013

$

157,237,929

$

2,107,978,558 Transfer of cap due to servicing transfer

04/16/2013

$

620,860,000

$

2,728,838,558 Transfer of cap due to servicing transfer

05/16/2013

$

18,970,000

$

2,747,808,558 Transfer of cap due to servicing transfer

06/14/2013

$

(190,000)

$

2,747,618,558 Transfer of cap due to servicing transfer

06/27/2013

$

(2,817)

$

2,747,615,741 Updated due to quarterly assessment and reallocation

07/16/2013

$

14,710,000

$

2,762,325,741 Transfer of cap due to servicing transfer

09/16/2013

$

66,170,000

$

2,828,495,741 Transfer of cap due to servicing transfer

09/27/2013

$

(276)

$

2,828,495,465 Updated due to quarterly assessment and reallocation

10/15/2013

$

267,580,000

$

3,096,075,465 Transfer of cap due to servicing transfer

11/14/2013

$

4,290,000

$

3,100,365,465 Transfer of cap due to servicing transfer

12/16/2013

$

280,370,000

$

3,380,735,465 Transfer of cap due to servicing transfer

12/23/2013

$

49,286,732

$

3,430,022,197 Updated due to quarterly assessment and reallocation

01/16/2014

$

51,180,000

$

3,481,202,197 Transfer of cap due to servicing transfer

01/31/2014

$

765,231,390

$

4,246,433,587 Transfer of cap due to merger/acquisition

02/13/2014

$

38,900,000

$

4,285,333,587 Transfer of cap due to servicing transfer

02/27/2014

$

360,860,500

$

4,646,194,086 Transfer of cap due to merger/acquisition

03/14/2014

$

25,080,000

$

4,671,274,086 Transfer of cap due to servicing transfer

03/26/2014

$

(167,651)

$

4,671,106,435 Updated due to quarterly assessment and reallocation

04/16/2014

$

11,980,000

$

4,683,086,435 Transfer of cap due to servicing transfer

05/15/2014

$

130,000

$

4,683,216,435 Transfer of cap due to servicing transfer

05/28/2014

$

284,475,088

$

4,967,691,523 Transfer of cap due to merger/acquisition

06/16/2014

$

690,000

$

4,968,381,523 Transfer of cap due to servicing transfer

06/26/2014

$

(2,284,678)

$

4,966,096,845 Updated due to quarterly assessment and reallocation

07/16/2014

$

(10,000)

$

4,966,086,845 Transfer of cap due to servicing transfer

07/29/2014

$

(4,336,420)

$

4,961,750,425 Updated due to quarterly assessment and reallocation

08/14/2014

$

1,030,000

$

4,962,780,425 Transfer of cap due to servicing transfer

09/16/2014

$

2,290,000

$

4,965,070,425 Transfer of cap due to servicing transfer

09/29/2014

$

(1,332,356)

$

4,963,738,069 Updated due to quarterly assessment and reallocation

10/16/2014

$

(55,610,000)

$

4,908,128,069 Transfer of cap due to servicing transfer

11/14/2014

$

(560,000)

$

4,907,568,069 Transfer of cap due to servicing transfer

12/16/2014

$

1,110,000

$

4,908,678,069 Transfer of cap due to servicing transfer

12/29/2014

$

301,404,585

$

5,210,082,654 Updated due to quarterly assessment and reallocation

01/15/2015

$

100,000

$

5,210,182,654 Transfer of cap due to servicing transfer

02/13/2015

$

31,540,000

$

5,241,722,654 Transfer of cap due to servicing transfer

03/26/2015

$

185,944,745

$

5,427,667,399 Updated due to quarterly assessment and reallocation

04/16/2015

$

(4,540,000)

$

5,423,127,399 Transfer of cap due to servicing transfer

04/28/2015

$

427,273,750

$

5,850,401,149 Updated due to quarterly assessment and reallocation

05/14/2015

$

(2,790,000)

$

5,847,611,149 Transfer of cap due to servicing transfer

06/16/2015

$

(8,130,000)

$

5,839,481,149 Transfer of cap due to servicing transfer

06/25/2015

$

166,414,320

$

6,005,895,469 Updated due to quarterly assessment and reallocation

07/16/2015

$

(7,110,000)

$

5,998,785,469 Transfer of cap due to servicing transfer

08/14/2015

$

(10,500,000)

$

5,988,285,469 Transfer of cap due to servicing transfer

09/16/2015

$

(7,770,000)

$

5,980,515,469 Transfer of cap due to servicing transfer

09/28/2015

$

158,658,251

$

6,139,173,720 Updated due to quarterly assessment and reallocation

10/15/2015

$

(5,660,000)

$

6,133,513,720 Transfer of cap due to servicing transfer

11/16/2015

$

(600,000)

$

6,132,913,720 Transfer of cap due to servicing transfer

12/16/2015

$

(9,870,000)

$

6,123,043,720 Transfer of cap due to servicing transfer

12/28/2015

$

85,621,261

$

6,208,664,981 Updated due to quarterly assessment and reallocation

01/14/2016

$

(350,000)

$

6,208,314,981 Transfer of cap due to servicing transfer

02/16/2016

$

30,000

$

6,208,344,981 Transfer of cap due to servicing transfer

02/25/2016

$

(168,638,885)

$

6,039,706,096 Reallocation due to MHA program deobligation

03/04/2016

$

161,526,035

$

6,201,232,131 Transfer of cap due to merger/acquisition

03/16/2016

$

(21,390,000)

$

6,179,842,131 Transfer of cap due to servicing transfer

03/28/2016

$

(5,796,239)

$

6,174,045,892 Updated due to quarterly assessment and reallocation

04/14/2016

$

(460,000)

$

6,173,585,892 Transfer of cap due to servicing transfer

05/16/2016

$

(44,490,000)

$

6,129,095,892 Transfer of cap due to servicing transfer

05/31/2016

$

78,956,346

$

6,208,052,238 Updated due to quarterly assessment and reallocation

120

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

Pricing
Mechanism

Note

Adjustment
Date

CAP Adjustment Amount

PA

Purchase

Financial Instrument for Home Loan Modifications

$

633,000,000 N/A

Reason for Adjustment

06/16/2016

$

(870,000)

$

6,207,182,238 Transfer of cap due to servicing transfer

06/27/2016

$

84,587,240

$

6,291,769,478 Updated due to quarterly assessment and reallocation

07/14/2016

$

(20,000)

$

6,291,749,478 Transfer of cap due to servicing transfer

07/27/2016

$

94,250,614

$

6,386,000,092 Updated due to quarterly assessment and reallocation

09/15/2016

$

(16,590,000)

$

6,369,410,092 Transfer of cap due to servicing transfer

09/28/2016

$

101,998,896

$

6,471,408,988 Updated due to quarterly assessment and reallocation

10/14/2016

$

(6,340,000)

$

6,465,068,988 Transfer of cap due to servicing transfer

10/25/2016

$

48,141,096

$

6,513,210,084 Updated due to quarterly assessment and reallocation

-

$

6,513,210,084 Updated due to quarterly assessment and reallocation

11/07/2016

Ocwen Loan Servicing, LLC (as
04/13/2009 successor in interest to GMAC
Ft. Washington
Mortgage, LLC)

Adjusted CAP

11/16/2016

$

(3,780,000)

$

6,509,430,084 Transfer of cap due to servicing transfer

11/29/2016

$

(2,378,418)

$

6,507,051,666 Updated due to quarterly assessment and reallocation

12/15/2016

$

(940,000)

$

6,506,111,666 Transfer of cap due to servicing transfer

12/27/2016

$

(383,942)

$

6,505,727,724 Transfer of cap due to servicing transfer

01/13/2017

$

(270,000)

$

6,505,457,724 Transfer of cap due to servicing transfer

02/16/2017

$

(5,110,000)

$

6,500,347,724 Transfer of cap due to servicing transfer

02/27/2017

$

(6,130,012)

$

6,494,217,712 Transfer of cap due to servicing transfer

03/16/2017

$

(5,440,000)

$

6,488,777,712 Transfer of cap due to servicing transfer

04/26/2017

$

(490,044)

$

6,488,287,668 Transfer of cap due to servicing transfer

06/26/2017

$

(4,464,432)

$

6,483,823,236 Transfer of cap due to servicing transfer

07/26/2017

$

(142,546)

$

6,483,680,690 Updated due to quarterly assessment and reallocation

09/26/2017

$

(59,584,573)

$

6,424,096,117 Transfer of cap due to servicing transfer

10/26/2017

$

(9,181,315)

$

6,414,914,802 Transfer of cap due to servicing transfer

12/21/2017

$

(13,351,502)

$

6,401,563,300 Transfer of cap due to servicing transfer

06/12/2009

$

384,650,000

$

1,017,650,000 Updated portfolio data from servicer

09/30/2009

$

2,537,240,000

$

3,554,890,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

(1,679,520,000)

$

1,875,370,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

190,180,000

$

2,065,550,000 Updated portfolio data from servicer

05/14/2010

$

1,880,000

$

2,067,430,000 Transfer of cap due to servicing transfer

07/14/2010

$

(881,530,000)

$

1,185,900,000 Updated portfolio data from servicer

08/13/2010

$

(3,700,000)

$

1,182,200,000 Transfer of cap due to servicing transfer

09/30/2010

$

119,200,000

$

1,301,400,000 Updated portfolio data from servicer/additional program initial cap

09/30/2010

$

216,998,139

$

1,518,398,139 Updated portfolio data from servicer

12/15/2010

$

(500,000)

$

1,517,898,139 Transfer of cap due to servicing transfer

01/06/2011

$

(1,734)

$

1,517,896,405 Updated due to quarterly assessment and reallocation

03/16/2011

$

(100,000)

$

1,517,796,405 Transfer of cap due to servicing transfer

03/30/2011

$

(2,024)

$

1,517,794,381 Updated due to quarterly assessment and reallocation

04/13/2011

$

(800,000)

$

1,516,994,381 Transfer of cap due to servicing transfer

05/13/2011

$

(17,900,000)

$

1,499,094,381 Transfer of cap due to servicing transfer

06/29/2011

$

(18,457)

$

1,499,075,924 Updated due to quarterly assessment and reallocation

07/14/2011

$

(200,000)

$

1,498,875,924 Transfer of cap due to servicing transfer

08/16/2011

$

3,400,000

$

1,502,275,924 Transfer of cap due to servicing transfer

09/15/2011

$

200,000

$

1,502,475,924 Transfer of cap due to servicing transfer

10/14/2011

$

(800,000)

$

1,501,675,924 Transfer of cap due to servicing transfer

11/16/2011

$

(200,000)

$

1,501,475,924 Transfer of cap due to servicing transfer

12/15/2011

$

2,600,000

$

1,504,075,924 Transfer of cap due to servicing transfer

01/13/2012

$

(1,600,000)

$

1,502,475,924 Transfer of cap due to servicing transfer

03/15/2012

$

(400,000)

$

1,502,075,924 Transfer of cap due to servicing transfer

04/16/2012

$

(100,000)

$

1,501,975,924 Transfer of cap due to servicing transfer

05/16/2012

$

(800,000)

$

1,501,175,924 Transfer of cap due to servicing transfer

06/14/2012

$

(990,000)

$

1,500,185,924 Transfer of cap due to servicing transfer

06/28/2012

$

(12,463)

$

1,500,173,461 Updated due to quarterly assessment and reallocation

08/16/2012

$

10,000

$

1,500,183,461 Transfer of cap due to servicing transfer

09/27/2012

$

(33,210)

$

1,500,150,251 Updated due to quarterly assessment and reallocation

11/15/2012

$

(1,200,000)

$

1,498,950,251 Transfer of cap due to servicing transfer

12/14/2012

$

40,000

$

1,498,990,251 Transfer of cap due to servicing transfer

12/27/2012

$

(5,432)

$

1,498,984,819 Updated due to quarterly assessment and reallocation

01/16/2013

$

60,000

$

1,499,044,819 Transfer of cap due to servicing transfer

02/14/2013

$

(30,000)

$

1,499,014,819 Transfer of cap due to servicing transfer

03/14/2013

$

(80,000)

$

1,498,934,819 Transfer of cap due to servicing transfer

03/25/2013

$

(19,838)

$

1,498,914,981 Updated due to quarterly assessment and reallocation

06/14/2013

$

30,000

$

1,498,944,981 Transfer of cap due to servicing transfer

06/27/2013

$

(7,105)

$

1,498,937,876 Updated due to quarterly assessment and reallocation

09/16/2013

$

(66,500,000)

$

1,432,437,876 Transfer of cap due to servicing transfer

09/27/2013

$

(2,430)

$

1,432,435,446 Updated due to quarterly assessment and reallocation

10/15/2013

$

(197,220,000)

$

1,235,215,446 Transfer of cap due to servicing transfer

11/14/2013

$

(30,000)

$

1,235,185,446 Transfer of cap due to servicing transfer

12/16/2013

$

(2,230,000)

$

1,232,955,446 Transfer of cap due to servicing transfer

12/23/2013

$

(3,902,818)

$

1,229,052,628 Updated due to quarterly assessment and reallocation

121

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

Pricing
Mechanism

Note

16
09/11/2009 ORNL Federal Credit Union

Oak Ridge

TN

Purchase

Financial Instrument for Home Loan Modifications

$

2,070,000 N/A

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

01/16/2014

$

(9,350,000)

$

1,219,702,628 Transfer of cap due to servicing transfer

02/13/2014

$

(36,560,000)

$

1,183,142,628 Transfer of cap due to servicing transfer

03/14/2014

$

(17,170,000)

$

1,165,972,628 Transfer of cap due to servicing transfer

03/26/2014

$

(136,207)

$

1,165,836,421 Updated due to quarterly assessment and reallocation

04/16/2014

$

(20,570,000)

$

1,145,266,421 Transfer of cap due to servicing transfer

05/15/2014

$

(260,000)

$

1,145,006,421 Transfer of cap due to servicing transfer

06/16/2014

$

(400,000)

$

1,144,606,421 Transfer of cap due to servicing transfer

06/26/2014

$

(1,585,532)

$

1,143,020,889 Updated due to quarterly assessment and reallocation

07/16/2014

$

(70,000)

$

1,142,950,889 Transfer of cap due to servicing transfer

07/29/2014

$

(3,099,444)

$

1,139,851,445 Updated due to quarterly assessment and reallocation

08/14/2014

$

(7,900,000)

$

1,131,951,445 Transfer of cap due to servicing transfer

09/16/2014

$

(2,480,000)

$

1,129,471,445 Transfer of cap due to servicing transfer

09/29/2014

$

(1,022,008)

$

1,128,449,437 Updated due to quarterly assessment and reallocation

10/16/2014

$

(240,000)

$

1,128,209,437 Transfer of cap due to servicing transfer

11/14/2014

$

(260,000)

$

1,127,949,437 Transfer of cap due to servicing transfer

12/16/2014

$

(1,200,000)

$

1,126,749,437 Transfer of cap due to servicing transfer

12/29/2014

$

(120,415,077)

$

1,006,334,360 Updated due to quarterly assessment and reallocation

01/15/2015

$

(90,000)

$

1,006,244,360 Transfer of cap due to servicing transfer

02/13/2015

$

(32,040,000)

$

974,204,360 Transfer of cap due to servicing transfer

03/26/2015

$

(45,741,813)

$

928,462,547 Updated due to quarterly assessment and reallocation

04/16/2015

$

80,000

$

928,542,547 Transfer of cap due to servicing transfer

04/28/2015

$

(180,258,444)

$

748,284,103 Updated due to quarterly assessment and reallocation

06/16/2015

$

(180,000)

$

748,104,103 Transfer of cap due to servicing transfer

06/25/2015

$

(42,755,476)

$

705,348,627 Updated due to quarterly assessment and reallocation

09/28/2015

$

(57,116,228)

$

648,232,399 Updated due to quarterly assessment and reallocation

12/28/2015

$

(42,653,357)

$

605,579,042 Updated due to quarterly assessment and reallocation

02/25/2016

$

(134,493,339)

$

471,085,703 Reallocation due to MHA program deobligation

03/04/2016

$

(161,526,035)

$

309,559,668 Termination of SPA

10/02/2009

$

460,000

$

12/30/2009

$

2,730,000

$

03/26/2010

$

13,280,000

$

18,540,000 Updated portfolio data from servicer

07/14/2010

$

(13,540,000)

$

5,000,000 Updated portfolio data from servicer

09/30/2010

$

1,817,613

$

6,817,613 Updated portfolio data from servicer

01/06/2011

$

(10)

$

6,817,603 Updated due to quarterly assessment and reallocation

03/30/2011

$

(12)

$

6,817,591 Updated due to quarterly assessment and reallocation

06/29/2011

$

(115)

$

6,817,476 Updated due to quarterly assessment and reallocation

06/28/2012

$

(86)

$

6,817,390 Updated due to quarterly assessment and reallocation

09/27/2012

$

(236)

$

6,817,154 Updated due to quarterly assessment and reallocation

12/27/2012

$

(40)

$

6,817,114 Updated due to quarterly assessment and reallocation

03/25/2013

$

(149)

$

6,816,965 Updated due to quarterly assessment and reallocation

06/27/2013

$

(56)

$

6,816,909 Updated due to quarterly assessment and reallocation

09/27/2013

$

(20)

$

6,816,889 Updated due to quarterly assessment and reallocation

12/23/2013

$

(33,979)

$

6,782,910 Updated due to quarterly assessment and reallocation

03/26/2014

$

(1,192)

$

6,781,718 Updated due to quarterly assessment and reallocation

06/26/2014

$

(14,049)

$

6,767,669 Updated due to quarterly assessment and reallocation

07/29/2014

$

(27,888)

$

6,739,781 Updated due to quarterly assessment and reallocation

09/29/2014

$

(9,230)

$

6,730,551 Updated due to quarterly assessment and reallocation

12/29/2014

$

(1,104,824)

$

5,625,727 Updated due to quarterly assessment and reallocation

03/26/2015

$

(416,543)

$

5,209,184 Updated due to quarterly assessment and reallocation

04/28/2015

$

(1,600,867)

$

3,608,317 Updated due to quarterly assessment and reallocation

06/25/2015

$

(379,686)

$

3,228,631 Updated due to quarterly assessment and reallocation

09/28/2015

$

(508,298)

$

2,720,333 Updated due to quarterly assessment and reallocation

12/28/2015

$

(376,180)

$

2,344,153 Updated due to quarterly assessment and reallocation

02/25/2016

$

(1,091,210)

$

1,252,943 Reallocation due to MHA program deobligation

03/28/2016

$

(22,798)

$

1,230,145 Updated due to quarterly assessment and reallocation

05/31/2016

$

(178,458)

$

1,051,687 Updated due to quarterly assessment and reallocation

06/27/2016

$

(106,634)

$

945,053 Updated due to quarterly assessment and reallocation

07/27/2016

$

(106,698)

$

838,355 Updated due to quarterly assessment and reallocation

09/28/2016

$

(193,368)

$

644,987 Updated due to quarterly assessment and reallocation

10/25/2016

$

(182,719)

$

462,268 Updated due to quarterly assessment and reallocation

11/07/2016

$

70,445

$

532,713 Updated due to quarterly assessment and reallocation

11/29/2016

$

(1,422)

$

531,291 Updated due to quarterly assessment and reallocation

12/27/2016

$

(218)

$

531,073 Transfer of cap due to servicing transfer

02/27/2017

$

(3,778)

$

527,295 Transfer of cap due to servicing transfer

04/26/2017

$

(259)

$

527,036 Transfer of cap due to servicing transfer

06/26/2017

$

(2,357)

$

524,679 Transfer of cap due to servicing transfer

07/26/2017

$

(71)

$

524,608 Updated due to quarterly assessment and reallocation

09/26/2017

$

(88,877)

$

435,731 Transfer of cap due to servicing transfer

10/26/2017

$

(10,476)

$

425,255 Transfer of cap due to servicing transfer

2,530,000 Updated portfolio data from servicer/additional program initial cap
5,260,000 Updated portfolio data from servicer/additional program initial cap

122

Servicer Modifying Borrowers' Loans
Date

09/09/2009

Name of Institution

OwnersChoice Funding, Inc.
(CUC Mortgage Corporation)

City

Albany

12/16/2009 Park View Federal Savings Bank Solon

Adjustment Details
State

NY

OH

Transaction
Type

Purchase

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *
$

$

Pricing
Mechanism

Note

4,350,000 N/A

760,000 N/A

6
08/25/2010 Pathfinder Bank

Oswego

NY

Purchase

Financial Instrument for Home Loan Modifications

$

1,300,000 N/A

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

12/21/2017

$

(10,914)

$

10/02/2009

$

950,000

$

5,300,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

5,700,000

$

11,000,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

740,000

$

11,740,000 Updated portfolio data from servicer

07/14/2010

$

(1,440,000)

$

10,300,000 Updated portfolio data from servicer

09/30/2010

$

(6,673,610)

$

3,626,390 Updated portfolio data from servicer

01/06/2011

$

(5)

$

3,626,385 Updated due to quarterly assessment and reallocation

03/30/2011

$

(6)

$

3,626,379 Updated due to quarterly assessment and reallocation

06/29/2011

$

(52)

$

3,626,327 Updated due to quarterly assessment and reallocation

06/28/2012

$

(38)

$

3,626,289 Updated due to quarterly assessment and reallocation

09/27/2012

$

(107)

$

3,626,182 Updated due to quarterly assessment and reallocation

12/27/2012

$

(18)

$

3,626,164 Updated due to quarterly assessment and reallocation

03/25/2013

$

(69)

$

3,626,095 Updated due to quarterly assessment and reallocation

06/27/2013

$

(26)

$

3,626,069 Updated due to quarterly assessment and reallocation

09/27/2013

$

(9)

$

3,626,060 Updated due to quarterly assessment and reallocation

12/23/2013

$

(15,739)

$

3,610,321 Updated due to quarterly assessment and reallocation

03/26/2014

$

(554)

$

3,609,767 Updated due to quarterly assessment and reallocation

06/26/2014

$

(6,538)

$

3,603,229 Updated due to quarterly assessment and reallocation

07/29/2014

$

(12,989)

$

3,590,240 Updated due to quarterly assessment and reallocation

09/29/2014

$

(4,292)

$

3,585,948 Updated due to quarterly assessment and reallocation

12/29/2014

$

(498,170)

$

3,087,778 Updated due to quarterly assessment and reallocation

03/26/2015

$

(183,056)

$

2,904,722 Updated due to quarterly assessment and reallocation

04/28/2015

$

(704,893)

$

2,199,829 Updated due to quarterly assessment and reallocation

06/25/2015

$

(167,093)

$

2,032,736 Updated due to quarterly assessment and reallocation

09/28/2015

$

(224,207)

$

1,808,529 Updated due to quarterly assessment and reallocation

12/28/2015

$

(150,962)

$

1,657,567 Updated due to quarterly assessment and reallocation

02/25/2016

$

(466,555)

$

1,191,012 Reallocation due to MHA program deobligation

03/28/2016

$

(9,753)

$

1,181,259 Updated due to quarterly assessment and reallocation

05/31/2016

$

(69,927)

$

1,111,332 Updated due to quarterly assessment and reallocation

06/27/2016

$

(42,745)

$

1,068,587 Updated due to quarterly assessment and reallocation

07/27/2016

$

(42,814)

$

1,025,773 Updated due to quarterly assessment and reallocation

09/28/2016

$

(66,682)

$

959,091 Updated due to quarterly assessment and reallocation

10/25/2016

$

(63,074)

$

896,017 Updated due to quarterly assessment and reallocation

11/07/2016

$

24,317

$

920,334 Updated due to quarterly assessment and reallocation

11/29/2016

$

(951)

$

919,383 Updated due to quarterly assessment and reallocation

12/27/2016

$

(145)

$

919,238 Transfer of cap due to servicing transfer

02/27/2017

$

(2,640)

$

916,598 Transfer of cap due to servicing transfer

04/26/2017

$

(188)

$

916,410 Transfer of cap due to servicing transfer

06/26/2017

$

(1,451)

$

914,959 Transfer of cap due to servicing transfer

07/26/2017

$

(44)

$

914,915 Updated due to quarterly assessment and reallocation

09/26/2017

$

(38,236)

$

876,679 Transfer of cap due to servicing transfer

10/26/2017

$

(4,742)

$

871,937 Transfer of cap due to servicing transfer

12/21/2017

$

(7,091)

$

864,846 Transfer of cap due to servicing transfer

01/22/2010

$

40,000

$

800,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

140,000

$

940,000 Updated portfolio data from servicer

07/14/2010

$

(140,000)

$

800,000 Updated portfolio data from servicer

09/30/2010

$

70,334

$

870,334 Updated portfolio data from servicer

01/06/2011

$

(1)

$

870,333 Updated due to quarterly assessment and reallocation

03/30/2011

$

(1)

$

870,332 Updated due to quarterly assessment and reallocation

06/29/2011

$

(12)

$

870,320 Updated due to quarterly assessment and reallocation

06/28/2012

$

(10)

$

09/14/2012

$

(816,373)

$

09/30/2010

$

2,181,334

$

3,481,334 Updated portfolio data from servicer

01/06/2011

$

(5)

$

3,481,329 Updated due to quarterly assessment and reallocation

414,341 Transfer of cap due to servicing transfer

870,310 Updated due to quarterly assessment and reallocation
53,937 Termination of SPA

03/30/2011

$

(6)

$

3,481,323 Updated due to quarterly assessment and reallocation

06/29/2011

$

(58)

$

3,481,265 Updated due to quarterly assessment and reallocation

06/28/2012

$

(43)

$

3,481,222 Updated due to quarterly assessment and reallocation

09/27/2012

$

(119)

$

3,481,103 Updated due to quarterly assessment and reallocation

12/27/2012

$

(20)

$

3,481,083 Updated due to quarterly assessment and reallocation

03/25/2013

$

(76)

$

3,481,007 Updated due to quarterly assessment and reallocation

06/27/2013

$

(29)

$

3,480,978 Updated due to quarterly assessment and reallocation

09/27/2013

$

(10)

$

3,480,968 Updated due to quarterly assessment and reallocation

12/23/2013

$

(17,421)

$

3,463,547 Updated due to quarterly assessment and reallocation

03/26/2014

$

(612)

$

3,462,935 Updated due to quarterly assessment and reallocation

06/26/2014

$

(7,228)

$

3,455,707 Updated due to quarterly assessment and reallocation

07/29/2014

$

(14,356)

$

3,441,351 Updated due to quarterly assessment and reallocation

09/29/2014

$

(4,742)

$

3,436,609 Updated due to quarterly assessment and reallocation

12/29/2014

$

(563,436)

$

2,873,173 Updated due to quarterly assessment and reallocation

03/26/2015

$

(211,377)

$

2,661,796 Updated due to quarterly assessment and reallocation

123

Servicer Modifying Borrowers' Loans
Date

Name of Institution

08/12/2009 PennyMac Loan Services, LLC

City

Calasbasa

Adjustment Details
State

CA

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

$

Pricing
Mechanism

6,210,000 N/A

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

04/28/2015

$

(828,966)

$

1,832,830 Updated due to quarterly assessment and reallocation

06/25/2015

$

(197,512)

$

1,635,318 Updated due to quarterly assessment and reallocation

09/28/2015

$

(265,281)

$

1,370,037 Updated due to quarterly assessment and reallocation

12/28/2015

$

(198,838)

$

1,171,199 Updated due to quarterly assessment and reallocation

02/25/2016

$

(574,396)

$

596,803 Reallocation due to MHA program deobligation

03/28/2016

$

(11,998)

$

584,805 Updated due to quarterly assessment and reallocation

05/31/2016

$

(93,018)

$

491,787 Updated due to quarterly assessment and reallocation

06/27/2016

$

(55,567)

$

436,220 Updated due to quarterly assessment and reallocation

07/27/2016

$

(55,584)

$

380,636 Updated due to quarterly assessment and reallocation

09/28/2016

$

(99,629)

$

281,007 Updated due to quarterly assessment and reallocation

10/25/2016

$

(84,725)

$

196,282 Updated due to quarterly assessment and reallocation

11/07/2016

$

32,664

$

228,946 Updated due to quarterly assessment and reallocation

11/29/2016

$

(652)

$

228,294 Updated due to quarterly assessment and reallocation

12/27/2016

$

(100)

$

228,194 Transfer of cap due to servicing transfer

02/27/2017

$

(1,726)

$

226,468 Transfer of cap due to servicing transfer

04/26/2017

$

(122)

$

226,346 Transfer of cap due to servicing transfer

06/26/2017

$

(939)

$

225,407 Transfer of cap due to servicing transfer

07/26/2017

$

(28)

$

225,379 Updated due to quarterly assessment and reallocation

09/26/2017

$

(37,422)

$

187,957 Transfer of cap due to servicing transfer

10/26/2017

$

(4,641)

$

183,316 Transfer of cap due to servicing transfer

12/21/2017

$

(4,835)

$

09/30/2009

$

(1,200,000)

$

5,010,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

30,800,000

$

35,810,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

23,200,000

$

59,010,000 Updated portfolio data from servicer

06/16/2010

$

2,710,000

$

61,720,000 Transfer of cap due to servicing transfer

07/14/2010

$

(18,020,000)

$

43,700,000 Updated portfolio data from servicer

07/16/2010

$

6,680,000

$

50,380,000 Transfer of cap due to servicing transfer

08/13/2010

$

2,600,000

$

52,980,000 Transfer of cap due to servicing transfer

09/15/2010

$

(100,000)

$

52,880,000 Transfer of cap due to servicing transfer

09/30/2010

$

200,000

$

53,080,000 Updated portfolio data from servicer/additional program initial cap

09/30/2010

$

(1,423,197)

$

51,656,803 Updated portfolio data from servicer

11/16/2010

$

1,400,000

$

53,056,803 Transfer of cap due to servicing transfer

12/15/2010

$

(100,000)

$

52,956,803 Transfer of cap due to servicing transfer

01/06/2011

$

(72)

$

52,956,731 Updated due to quarterly assessment and reallocation

01/13/2011

$

4,100,000

$

57,056,731 Transfer of cap due to servicing transfer

02/16/2011

$

(100,000)

$

56,956,731 Transfer of cap due to servicing transfer

03/16/2011

$

4,000,000

$

60,956,731 Transfer of cap due to servicing transfer

03/30/2011

$

(94)

$

60,956,637 Updated due to quarterly assessment and reallocation

04/13/2011

$

(100,000)

$

60,856,637 Transfer of cap due to servicing transfer

05/13/2011

$

5,800,000

$

66,656,637 Transfer of cap due to servicing transfer

06/16/2011

$

600,000

$

67,256,637 Transfer of cap due to servicing transfer

06/29/2011

$

(812)

$

67,255,825 Updated due to quarterly assessment and reallocation

07/14/2011

$

2,500,000

$

69,755,825 Transfer of cap due to servicing transfer

09/15/2011

$

2,800,000

$

72,555,825 Transfer of cap due to servicing transfer

10/14/2011

$

300,000

$

72,855,825 Transfer of cap due to servicing transfer

11/16/2011

$

900,000

$

73,755,825 Transfer of cap due to servicing transfer

12/15/2011

$

800,000

$

74,555,825 Transfer of cap due to servicing transfer

01/13/2012

$

200,000

$

74,755,825 Transfer of cap due to servicing transfer

03/15/2012

$

1,900,000

$

76,655,825 Transfer of cap due to servicing transfer

04/16/2012

$

200,000

$

76,855,825 Transfer of cap due to servicing transfer

06/14/2012

$

1,340,000

$

78,195,825 Transfer of cap due to servicing transfer

06/28/2012

$

(340)

$

78,195,485 Updated due to quarterly assessment and reallocation

07/16/2012

$

2,930,000

$

81,125,485 Transfer of cap due to servicing transfer

08/16/2012

$

890,000

$

82,015,485 Transfer of cap due to servicing transfer

09/27/2012

$

(974)

$

82,014,511 Updated due to quarterly assessment and reallocation

10/16/2012

$

1,800,000

$

83,814,511 Transfer of cap due to servicing transfer

12/14/2012

$

3,860,000

$

87,674,511 Transfer of cap due to servicing transfer

12/27/2012

$

(154)

$

87,674,357 Updated due to quarterly assessment and reallocation

02/14/2013

$

2,980,000

$

90,654,357 Transfer of cap due to servicing transfer

03/25/2013

$

(506)

$

90,653,851 Updated due to quarterly assessment and reallocation

04/16/2013

$

2,160,000

$

92,813,851 Transfer of cap due to servicing transfer

06/14/2013

$

2,440,000

$

95,253,851 Transfer of cap due to servicing transfer

06/27/2013

$

(128)

$

95,253,723 Updated due to quarterly assessment and reallocation

09/27/2013

$

(7)

$

10/15/2013

$

4,450,000

$

12/23/2013

$

15,826,215

$

115,529,931 Updated due to quarterly assessment and reallocation

02/13/2014

$

5,130,000

$

120,659,931 Transfer of cap due to servicing transfer

03/14/2014

$

(2,390,000)

$

118,269,931 Transfer of cap due to servicing transfer

03/26/2014

$

2,017,426

$

120,287,357 Updated due to quarterly assessment and reallocation

178,481 Transfer of cap due to servicing transfer

95,253,716 Updated due to quarterly assessment and reallocation
99,703,716 Transfer of cap due to servicing transfer

124

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

Pricing
Mechanism

Note

Adjustment
Date

CAP Adjustment Amount

Mt. Laurel

NJ

Purchase

Financial Instrument for Home Loan Modifications

- N/A

3

Reason for Adjustment

05/15/2014

$

(10,000)

$

120,277,357 Transfer of cap due to servicing transfer

06/16/2014

$

2,360,000

$

122,637,357 Transfer of cap due to servicing transfer

06/26/2014

$

5,959,201

$

128,596,558 Updated due to quarterly assessment and reallocation

07/16/2014

$

10,000

$

128,606,558 Transfer of cap due to servicing transfer

07/29/2014

$

3,708,381

$

132,314,939 Updated due to quarterly assessment and reallocation

08/14/2014

$

150,000

$

132,464,939 Transfer of cap due to servicing transfer

09/16/2014

$

(2,610,000)

$

129,854,939 Transfer of cap due to servicing transfer

09/29/2014

$

(7,217)

$

129,847,722 Updated due to quarterly assessment and reallocation

10/16/2014

$

(25,090,000)

$

104,757,722 Transfer of cap due to servicing transfer

11/14/2014

$

20,000

$

104,777,722 Transfer of cap due to servicing transfer

12/29/2014

$

16,799,847

$

121,577,569 Updated due to quarterly assessment and reallocation

02/13/2015

$

20,000

$

121,597,569 Transfer of cap due to servicing transfer

03/26/2015

$

2,467,104

$

124,064,673 Updated due to quarterly assessment and reallocation

04/16/2015

$

3,210,000

$

127,274,673 Transfer of cap due to servicing transfer

04/28/2015

$

1,404,045

$

128,678,718 Updated due to quarterly assessment and reallocation

05/14/2015

$

(3,370,000)

$

125,308,718 Transfer of cap due to servicing transfer

06/16/2015

$

3,380,000

$

128,688,718 Transfer of cap due to servicing transfer

06/25/2015

$

2,364,052

$

131,052,770 Updated due to quarterly assessment and reallocation

07/16/2015

$

450,000

$

131,502,770 Transfer of cap due to servicing transfer

08/14/2015

$

4,410,000

$

135,912,770 Transfer of cap due to servicing transfer

09/28/2015

$

6,612,807

$

142,525,577 Updated due to quarterly assessment and reallocation

12/28/2015

$

4,078,670

$

146,604,247 Updated due to quarterly assessment and reallocation

02/25/2016

$

(5,430,455)

$

141,173,792 Reallocation due to MHA program deobligation

03/16/2016

$

20,000

$

141,193,792 Transfer of cap due to servicing transfer

03/28/2016

$

(125,261)

$

141,068,531 Updated due to quarterly assessment and reallocation

04/14/2016

$

30,000

$

141,098,531 Transfer of cap due to servicing transfer

05/16/2016

$

(10,000)

$

141,088,531 Transfer of cap due to servicing transfer

05/31/2016

$

1,973,967

$

143,062,498 Updated due to quarterly assessment and reallocation

06/16/2016

$

(16,870,000)

$

126,192,498 Transfer of cap due to servicing transfer

06/27/2016

$

(126,953)

$

126,065,545 Updated due to quarterly assessment and reallocation

07/14/2016

$

(40,000)

$

126,025,545 Transfer of cap due to servicing transfer

07/27/2016

$

(277,813)

$

125,747,732 Updated due to quarterly assessment and reallocation

09/28/2016

$

3,823,487

$

129,571,219 Updated due to quarterly assessment and reallocation

10/14/2016

$

50,000

$

129,621,219 Transfer of cap due to servicing transfer

10/25/2016

$

2,217,222

$

131,838,441 Updated due to quarterly assessment and reallocation

-

$

131,838,441 Updated due to quarterly assessment and reallocation

11/07/2016

09/15/2011 PHH Mortgage Corporation

Adjusted CAP

11/16/2016

$

6,440,000

$

138,278,441 Transfer of cap due to servicing transfer

11/29/2016

$

(84,534)

$

138,193,907 Updated due to quarterly assessment and reallocation

12/27/2016

$

(13,478)

$

138,180,429 Transfer of cap due to servicing transfer

02/16/2017

$

8,750,000

$

146,930,429 Transfer of cap due to servicing transfer

02/27/2017

$

(393,981)

$

146,536,448 Transfer of cap due to servicing transfer

03/16/2017

$

(4,060,000)

$

142,476,448 Transfer of cap due to servicing transfer

04/26/2017

$

(21,017)

$

142,455,431 Transfer of cap due to servicing transfer

06/26/2017

$

(192,538)

$

142,262,893 Transfer of cap due to servicing transfer

07/26/2017

$

(5,689)

$

142,257,204 Updated due to quarterly assessment and reallocation

09/26/2017

$

(3,492,396)

$

138,764,808 Transfer of cap due to servicing transfer

10/26/2017

$

(703,153)

$

138,061,655 Transfer of cap due to servicing transfer

12/21/2017

$

(1,245,643)

$

136,816,012 Transfer of cap due to servicing transfer

09/15/2011

$

1,300,000

$

1,300,000 Transfer of cap due to servicing transfer

06/28/2012

$

(15)

$

1,299,985 Updated due to quarterly assessment and reallocation

09/27/2012

$

(42)

$

1,299,943 Updated due to quarterly assessment and reallocation

10/16/2012

$

140,000

$

1,439,943 Transfer of cap due to servicing transfer

12/27/2012

$

(8)

$

1,439,935 Updated due to quarterly assessment and reallocation

03/25/2013

$

(30)

$

1,439,905 Updated due to quarterly assessment and reallocation

06/27/2013

$

(11)

$

1,439,894 Updated due to quarterly assessment and reallocation

07/16/2013

$

5,850,000

$

7,289,894 Transfer of cap due to servicing transfer

09/27/2013

$

(20)

$

7,289,874 Updated due to quarterly assessment and reallocation

12/23/2013

$

(34,545)

$

7,255,329 Updated due to quarterly assessment and reallocation

03/26/2014

$

(1,216)

$

7,254,113 Updated due to quarterly assessment and reallocation

06/26/2014

$

(14,371)

$

7,239,742 Updated due to quarterly assessment and reallocation

07/29/2014

$

(28,561)

$

7,211,181 Updated due to quarterly assessment and reallocation

09/29/2014

$

(9,436)

$

7,201,745 Updated due to quarterly assessment and reallocation

12/29/2014

$

(1,078,208)

$

6,123,537 Updated due to quarterly assessment and reallocation

03/26/2015

$

(406,380)

$

5,717,157 Updated due to quarterly assessment and reallocation

04/28/2015

$

(1,601,860)

$

4,115,297 Updated due to quarterly assessment and reallocation

06/25/2015

$

(382,420)

$

3,732,877 Updated due to quarterly assessment and reallocation

08/14/2015

$

(10,000)

$

3,722,877 Transfer of cap due to servicing transfer

09/28/2015

$

(512,596)

$

3,210,281 Updated due to quarterly assessment and reallocation

12/28/2015

$

(387,831)

$

2,822,450 Updated due to quarterly assessment and reallocation

125

Servicer Modifying Borrowers' Loans
Date

Name of Institution

10/14/2016 Planet Home Lending, LLC

11/14/2013 Plaza Home Mortgage, Inc

City

Meriden

San Diego

07/17/2009 PNC Bank, National Association Pittsburgh

Adjustment Details
State

CT

CA
PA

Transaction
Type

Purchase

Purchase
Purchase

Investment Description

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

Financial Instrument for Home Loan Modifications

- N/A

Financial Instrument for Home Loan Modifications
Financial Instrument for Home Loan Modifications

Pricing
Mechanism

- N/A
$

54,470,000 N/A

Note

3

3

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

02/25/2016

$

(1,134,993)

$

1,687,457 Reallocation due to MHA program deobligation

03/28/2016

$

(23,709)

$

1,663,748 Updated due to quarterly assessment and reallocation

05/31/2016

$

(185,561)

$

1,478,187 Updated due to quarterly assessment and reallocation

06/27/2016

$

(111,846)

$

1,366,341 Updated due to quarterly assessment and reallocation

07/27/2016

$

(111,885)

$

1,254,456 Updated due to quarterly assessment and reallocation

09/28/2016

$

(195,668)

$

1,058,788 Updated due to quarterly assessment and reallocation

10/25/2016

$

(188,828)

$

869,960 Updated due to quarterly assessment and reallocation

11/07/2016

$

72,800

$

942,760 Updated due to quarterly assessment and reallocation

11/29/2016

$

(1,637)

$

941,123 Updated due to quarterly assessment and reallocation

12/27/2016

$

(250)

$

940,873 Transfer of cap due to servicing transfer

02/27/2017

$

(4,485)

$

936,388 Transfer of cap due to servicing transfer

04/26/2017

$

(294)

$

936,094 Transfer of cap due to servicing transfer

06/26/2017

$

(2,261)

$

933,833 Transfer of cap due to servicing transfer

07/26/2017

$

(68)

$

933,765 Updated due to quarterly assessment and reallocation

09/26/2017

$

(81,667)

$

852,098 Transfer of cap due to servicing transfer

10/26/2017

$

(10,678)

$

841,420 Transfer of cap due to servicing transfer

12/21/2017

$

(11,134)

$

830,286 Transfer of cap due to servicing transfer

10/14/2016

-

- Transfer of cap due to servicing transfer

11/16/2016

$

1,110,000

$

1,110,000 Transfer of cap due to servicing transfer

11/29/2016

$

(244)

$

1,109,756 Updated due to quarterly assessment and reallocation

12/27/2016

$

(83)

$

1,109,673 Transfer of cap due to servicing transfer

02/27/2017

$

(3,452)

$

1,106,221 Transfer of cap due to servicing transfer

04/26/2017

$

(207)

$

1,106,014 Transfer of cap due to servicing transfer

06/26/2017

$

(2,376)

$

1,103,638 Transfer of cap due to servicing transfer

07/26/2017

$

(57)

$

1,103,581 Updated due to quarterly assessment and reallocation

09/26/2017

$

9,535

$

1,113,116 Transfer of cap due to servicing transfer

10/26/2017

$

(2,987)

$

1,110,129 Transfer of cap due to servicing transfer

12/21/2017

$

(7,743)

$

1,102,386 Transfer of cap due to servicing transfer

11/14/2013

$

10,000

$

07/16/2014

$

20,000

$

09/30/2009

$

(36,240,000)

$

18,230,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

19,280,000

$

37,510,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

2,470,000

$

39,980,000 Updated portfolio data from servicer

07/14/2010

$

(17,180,000)

$

22,800,000 Updated portfolio data from servicer

09/30/2010

$

35,500,000

$

58,300,000 Updated portfolio data from servicer/additional program initial cap

09/30/2010

$

23,076,191

$

81,376,191 Updated portfolio data from servicer

01/06/2011

$

(123)

$

81,376,068 Updated due to quarterly assessment and reallocation

03/30/2011

$

(147)

$

81,375,921 Updated due to quarterly assessment and reallocation

05/13/2011

$

(100,000)

$

81,275,921 Transfer of cap due to servicing transfer

06/29/2011

$

(1,382)

$

81,274,539 Updated due to quarterly assessment and reallocation

10/14/2011

$

(300,000)

$

80,974,539 Transfer of cap due to servicing transfer

06/28/2012

$

(1,003)

$

80,973,536 Updated due to quarterly assessment and reallocation

09/27/2012

$

(2,745)

$

80,970,791 Updated due to quarterly assessment and reallocation

12/27/2012

$

(460)

$

80,970,331 Updated due to quarterly assessment and reallocation

03/25/2013

$

(1,740)

$

80,968,591 Updated due to quarterly assessment and reallocation

04/09/2013

$

60,000

$

81,028,591 Transfer of cap due to merger/acquisition

06/27/2013

$

(656)

$

81,027,935 Updated due to quarterly assessment and reallocation

09/27/2013

$

(234)

$

81,027,701 Updated due to quarterly assessment and reallocation

12/23/2013

$

(394,926)

$

80,632,775 Updated due to quarterly assessment and reallocation

03/26/2014

$

(13,845)

$

80,618,930 Updated due to quarterly assessment and reallocation

06/26/2014

$

(162,401)

$

80,456,529 Updated due to quarterly assessment and reallocation

07/29/2014

$

(322,480)

$

80,134,049 Updated due to quarterly assessment and reallocation

09/29/2014

$

(106,405)

$

80,027,644 Updated due to quarterly assessment and reallocation

12/29/2014

$

(12,871,888)

$

67,155,756 Updated due to quarterly assessment and reallocation

03/26/2015

$

(4,826,204)

$

62,329,552 Updated due to quarterly assessment and reallocation

04/28/2015

$

(19,002,914)

$

43,326,638 Updated due to quarterly assessment and reallocation

06/25/2015

$

(4,501,445)

$

38,825,193 Updated due to quarterly assessment and reallocation

09/28/2015

$

(5,972,171)

$

32,853,022 Updated due to quarterly assessment and reallocation

12/28/2015

$

(4,421,272)

$

28,431,750 Updated due to quarterly assessment and reallocation

02/25/2016

$

(12,807,238)

$

15,624,512 Reallocation due to MHA program deobligation

03/28/2016

$

(268,339)

$

15,356,173 Updated due to quarterly assessment and reallocation

05/31/2016

$

(2,078,999)

$

13,277,174 Updated due to quarterly assessment and reallocation

06/27/2016

$

(1,239,369)

$

12,037,805 Updated due to quarterly assessment and reallocation

07/27/2016

$

(1,229,840)

$

10,807,965 Updated due to quarterly assessment and reallocation

09/28/2016

$

(2,157,825)

$

8,650,140 Updated due to quarterly assessment and reallocation

10/25/2016

$

(2,044,170)

$

6,605,970 Updated due to quarterly assessment and reallocation

11/07/2016

$

788,099

$

7,394,069 Updated due to quarterly assessment and reallocation

11/29/2016

$

(16,619)

$

7,377,450 Updated due to quarterly assessment and reallocation

12/27/2016

$

(2,544)

$

7,374,906 Transfer of cap due to servicing transfer

10,000 Transfer of cap due to servicing transfer
30,000 Transfer of cap due to servicing transfer

126

Servicer Modifying Borrowers' Loans
Date

06/26/2009

Name of Institution

City

PNC Bank, National Association
Miamisburg
(successor to National City

Adjustment Details
State

OH

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

$

Pricing
Mechanism

294,980,000 N/A

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

02/27/2017

$

(41,839)

$

7,333,067 Transfer of cap due to servicing transfer

04/26/2017

$

(2,604)

$

7,330,463 Transfer of cap due to servicing transfer

06/26/2017

$

(19,581)

$

7,310,882 Transfer of cap due to servicing transfer

07/26/2017

$

(596)

$

7,310,286 Updated due to quarterly assessment and reallocation

09/26/2017

$

(651,267)

$

6,659,019 Transfer of cap due to servicing transfer

10/26/2017

$

(81,328)

$

6,577,691 Transfer of cap due to servicing transfer

12/21/2017

$

(86,135)

$

09/30/2009

$

315,170,000

$

610,150,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

90,280,000

$

700,430,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

(18,690,000)

$

681,740,000 Updated portfolio data from servicer

07/14/2010

$

(272,640,000)

$

409,100,000 Updated portfolio data from servicer

09/30/2010

$

80,600,000

$

489,700,000 Updated portfolio data from servicer/additional program initial cap

09/30/2010

$

71,230,004

$

560,930,004 Updated portfolio data from servicer

01/06/2011

$

(828)

$

560,929,176 Updated due to quarterly assessment and reallocation

02/16/2011

$

200,000

$

561,129,176 Transfer of cap due to servicing transfer

03/16/2011

$

(100,000)

$

561,029,176 Transfer of cap due to servicing transfer

03/30/2011

$

(981)

$

561,028,195 Updated due to quarterly assessment and reallocation

04/13/2011

$

(2,300,000)

$

558,728,195 Transfer of cap due to servicing transfer

05/13/2011

$

(200,000)

$

558,528,195 Transfer of cap due to servicing transfer

06/16/2011

$

(200,000)

$

558,328,195 Transfer of cap due to servicing transfer

06/29/2011

$

(9,197)

$

558,318,998 Updated due to quarterly assessment and reallocation

10/14/2011

$

300,000

$

558,618,998 Transfer of cap due to servicing transfer

11/16/2011

$

(300,000)

$

558,318,998 Transfer of cap due to servicing transfer

01/13/2012

$

200,000

$

558,518,998 Transfer of cap due to servicing transfer

02/16/2012

$

(100,000)

$

558,418,998 Transfer of cap due to servicing transfer

03/15/2012

$

200,000

$

558,618,998 Transfer of cap due to servicing transfer

06/14/2012

$

(10,000)

$

558,608,998 Transfer of cap due to servicing transfer

06/28/2012

$

(6,771)

$

558,602,227 Updated due to quarterly assessment and reallocation

09/27/2012

$

(18,467)

$

558,583,760 Updated due to quarterly assessment and reallocation

12/27/2012

$

(3,105)

$

558,580,655 Updated due to quarterly assessment and reallocation

03/25/2013

$

(11,713)

$

558,568,942 Updated due to quarterly assessment and reallocation

06/27/2013

$

(4,393)

$

558,564,549 Updated due to quarterly assessment and reallocation

09/27/2013

$

(1,565)

$

558,562,984 Updated due to quarterly assessment and reallocation

12/23/2013

$

(2,622,925)

$

555,940,059 Updated due to quarterly assessment and reallocation

03/14/2014

$

7,680,000

$

563,620,059 Transfer of cap due to servicing transfer

03/26/2014

$

(92,836)

$

563,527,223 Updated due to quarterly assessment and reallocation

06/26/2014

$

(1,090,169)

$

562,437,054 Updated due to quarterly assessment and reallocation

07/29/2014

$

(2,140,858)

$

560,296,196 Updated due to quarterly assessment and reallocation

08/14/2014

$

(940,000)

$

559,356,196 Transfer of cap due to servicing transfer

09/29/2014

$

(704,516)

$

558,651,680 Updated due to quarterly assessment and reallocation

10/16/2014

$

10,000

$

558,661,680 Transfer of cap due to servicing transfer

11/14/2014

$

(1,380,000)

$

557,281,680 Transfer of cap due to servicing transfer

12/29/2014

$

(81,896,499)

$

475,385,181 Updated due to quarterly assessment and reallocation

03/16/2015

$

(840,000)

$

474,545,181 Transfer of cap due to servicing transfer

03/26/2015

$

(30,405,344)

$

444,139,837 Updated due to quarterly assessment and reallocation

04/28/2015

$

(109,179,651)

$

334,960,186 Updated due to quarterly assessment and reallocation

06/25/2015

$

(25,425,688)

$

309,534,498 Updated due to quarterly assessment and reallocation

09/28/2015

$

(33,194,831)

$

276,339,667 Updated due to quarterly assessment and reallocation

10/15/2015

$

(30,000)

$

276,309,667 Transfer of cap due to servicing transfer

11/16/2015

$

(2,810,000)

$

273,499,667 Transfer of cap due to servicing transfer

12/28/2015

$

(24,862,414)

$

248,637,253 Updated due to quarterly assessment and reallocation

02/25/2016

$

(75,905,149)

$

172,732,104 Reallocation due to MHA program deobligation

03/28/2016

$

(1,587,446)

$

171,144,658 Updated due to quarterly assessment and reallocation

04/14/2016

$

30,000

$

171,174,658 Transfer of cap due to servicing transfer

05/31/2016

$

(11,526,843)

$

159,647,815 Updated due to quarterly assessment and reallocation

06/16/2016

$

(810,000)

$

158,837,815 Transfer of cap due to servicing transfer

06/27/2016

$

(7,133,429)

$

151,704,386 Updated due to quarterly assessment and reallocation

07/27/2016

$

(7,216,359)

$

144,488,027 Updated due to quarterly assessment and reallocation

09/15/2016

$

20,000

$

144,508,027 Transfer of cap due to servicing transfer

09/28/2016

$

(12,171,310)

$

132,336,717 Updated due to quarterly assessment and reallocation

10/25/2016

$

(11,467,598)

$

120,869,119 Updated due to quarterly assessment and reallocation

11/07/2016

$

4,421,162

$

125,290,281 Updated due to quarterly assessment and reallocation

11/29/2016

$

(125,869)

$

125,164,412 Updated due to quarterly assessment and reallocation

12/15/2016

$

(390,000)

$

124,774,412 Transfer of cap due to servicing transfer

12/27/2016

$

(17,978)

$

124,756,434 Transfer of cap due to servicing transfer

01/13/2017

$

(410,000)

$

124,346,434 Transfer of cap due to servicing transfer

02/27/2017

$

(303,316)

$

124,043,118 Transfer of cap due to servicing transfer

03/16/2017

$

(90,000)

$

123,953,118 Transfer of cap due to servicing transfer

04/26/2017

$

(19,960)

$

123,933,158 Transfer of cap due to servicing transfer

6,491,556 Transfer of cap due to servicing transfer

127

Servicer Modifying Borrowers' Loans
Date

03/15/2012
07/29/2009

Name of Institution

City

PrimeWest Mortgage
Corporation

Lubbock

Purdue Federal Credit Union
(Purdue Employees Federal

West Lafayette

11/18/2009 QLending, Inc.

Coral Gables

Adjustment Details
State

TX
IN

FL

Transaction
Type

Purchase
Purchase

Purchase

Investment Description

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

Financial Instrument for Home Loan Modifications
Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Pricing
Mechanism

- N/A
$

$

1,090,000 N/A

20,000 N/A

Note

3

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

06/26/2017

$

(157,746)

$

123,775,412 Transfer of cap due to servicing transfer

07/26/2017

$

(4,885)

$

123,770,527 Updated due to quarterly assessment and reallocation

09/26/2017

$

(5,480,538)

$

118,289,989 Transfer of cap due to servicing transfer

10/26/2017

$

(709,097)

$

117,580,892 Transfer of cap due to servicing transfer

12/21/2017

$

(830,788)

$

116,750,104 Transfer of cap due to servicing transfer

03/15/2012

$

100,000

$

100,000 Transfer of cap due to servicing transfer

06/15/2017

$

(100,000)

09/30/2009

$

(60,000)

$

1,030,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

1,260,000

$

2,290,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

2,070,000

$

4,360,000 Updated portfolio data from servicer

07/14/2010

$

(3,960,000)

$

400,000 Updated portfolio data from servicer

09/30/2010

$

180,222

$

580,222 Updated portfolio data from servicer

01/06/2011

$

(1)

$

580,221 Updated due to quarterly assessment and reallocation

03/30/2011

$

(1)

$

580,220 Updated due to quarterly assessment and reallocation

06/29/2011

$

(8)

$

580,212 Updated due to quarterly assessment and reallocation

06/28/2012

$

(6)

$

580,206 Updated due to quarterly assessment and reallocation

09/27/2012

$

(17)

$

580,189 Updated due to quarterly assessment and reallocation

12/27/2012

$

(3)

$

580,186 Updated due to quarterly assessment and reallocation

03/25/2013

$

(11)

$

580,175 Updated due to quarterly assessment and reallocation

06/27/2013

$

(4)

$

580,171 Updated due to quarterly assessment and reallocation

09/27/2013

$

(1)

$

580,170 Updated due to quarterly assessment and reallocation

12/23/2013

$

(2,474)

$

577,696 Updated due to quarterly assessment and reallocation

03/26/2014

$

(87)

$

577,609 Updated due to quarterly assessment and reallocation

06/26/2014

$

(1,027)

$

576,582 Updated due to quarterly assessment and reallocation

07/29/2014

$

(2,039)

$

574,543 Updated due to quarterly assessment and reallocation

09/29/2014

$

(673)

$

573,870 Updated due to quarterly assessment and reallocation

12/29/2014

$

(81,582)

$

492,288 Updated due to quarterly assessment and reallocation

03/26/2015

$

(30,682)

$

461,606 Updated due to quarterly assessment and reallocation

04/28/2015

$

(120,932)

$

340,674 Updated due to quarterly assessment and reallocation

06/25/2015

$

(28,680)

$

311,994 Updated due to quarterly assessment and reallocation

09/28/2015

$

(38,312)

$

273,682 Updated due to quarterly assessment and reallocation

12/28/2015

$

(28,353)

$

245,329 Updated due to quarterly assessment and reallocation

02/25/2016

$

(80,972)

$

164,357 Reallocation due to MHA program deobligation

03/28/2016

$

(1,691)

$

162,666 Updated due to quarterly assessment and reallocation

05/31/2016

$

(13,238)

$

149,428 Updated due to quarterly assessment and reallocation

06/27/2016

$

(7,908)

$

141,520 Updated due to quarterly assessment and reallocation

07/27/2016

$

(7,911)

$

133,609 Updated due to quarterly assessment and reallocation

09/28/2016

$

(13,835)

$

119,774 Updated due to quarterly assessment and reallocation

10/25/2016

$

(13,073)

$

106,701 Updated due to quarterly assessment and reallocation

11/07/2016

$

5,040

$

111,741 Updated due to quarterly assessment and reallocation

11/29/2016

$

(90)

$

111,651 Updated due to quarterly assessment and reallocation

12/27/2016

$

(14)

$

111,637 Transfer of cap due to servicing transfer

02/27/2017

$

(240)

$

111,397 Transfer of cap due to servicing transfer

04/26/2017

$

(16)

$

111,381 Transfer of cap due to servicing transfer

06/26/2017

$

(121)

$

111,260 Transfer of cap due to servicing transfer

07/26/2017

$

(4)

$

111,256 Updated due to quarterly assessment and reallocation

09/26/2017

$

(4,816)

$

106,440 Transfer of cap due to servicing transfer

10/26/2017

$

(597)

$

105,843 Transfer of cap due to servicing transfer

12/21/2017

$

(622)

$

105,221 Transfer of cap due to servicing transfer

03/26/2010

$

(10,000)

$

10,000 Updated portfolio data from servicer

07/14/2010

$

90,000

$

100,000 Updated portfolio data from servicer

09/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

06/29/2011

$

(1)

$

145,055 Updated due to quarterly assessment and reallocation

06/28/2012

$

(1)

$

145,054 Updated due to quarterly assessment and reallocation

09/27/2012

$

(2)

$

145,052 Updated due to quarterly assessment and reallocation

03/25/2013

$

(1)

$

145,051 Updated due to quarterly assessment and reallocation

12/23/2013

$

(232)

$

144,819 Updated due to quarterly assessment and reallocation

03/26/2014

$

(8)

$

144,811 Updated due to quarterly assessment and reallocation

06/26/2014

$

(96)

$

144,715 Updated due to quarterly assessment and reallocation

07/29/2014

$

(191)

$

144,524 Updated due to quarterly assessment and reallocation

09/29/2014

$

(63)

$

144,461 Updated due to quarterly assessment and reallocation

12/29/2014

$

(7,654)

$

136,807 Updated due to quarterly assessment and reallocation

03/26/2015

$

(2,879)

$

133,928 Updated due to quarterly assessment and reallocation

04/28/2015

$

(11,347)

$

122,581 Updated due to quarterly assessment and reallocation

06/25/2015

$

(2,691)

$

119,890 Updated due to quarterly assessment and reallocation

09/28/2015

$

(3,595)

$

116,295 Updated due to quarterly assessment and reallocation

12/28/2015

$

(2,660)

$

113,635 Updated due to quarterly assessment and reallocation

02/25/2016

$

(7,597)

$

106,038 Reallocation due to MHA program deobligation

03/28/2016

$

(159)

$

105,879 Updated due to quarterly assessment and reallocation

- Termination of SPA

128

Servicer Modifying Borrowers' Loans
Date

Name of Institution

11/18/2009 Quantum Servicing Corporation

12/14/2012 Quicken Loans Inc

09/01/2010 RBC Bank (USA)

City

Tampa

Detroit

Raleigh

Adjustment Details
State

FL

MI

NC

Transaction
Type

Purchase

Purchase

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

$

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Pricing
Mechanism

TX

Purchase

Financial Instrument for Home Loan Modifications

$

Adjusted CAP

Reason for Adjustment

$

(1,242)

$

104,637 Updated due to quarterly assessment and reallocation

$

(742)

$

103,895 Updated due to quarterly assessment and reallocation

07/27/2016

$

(742)

$

103,153 Updated due to quarterly assessment and reallocation

08/29/2016

$

(103,153)

01/22/2010

$

890,000

$

19,850,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

3,840,000

$

23,690,000 Updated portfolio data from servicer

07/14/2010

$

(2,890,000)

$

20,800,000 Updated portfolio data from servicer

09/30/2010

$

9,661,676

$

30,461,676 Updated portfolio data from servicer

01/06/2011

$

(46)

$

30,461,630 Updated due to quarterly assessment and reallocation

01/13/2011

$

1,600,000

$

32,061,630 Transfer of cap due to servicing transfer

02/16/2011

$

1,400,000

$

33,461,630 Transfer of cap due to servicing transfer

03/30/2011

$

(58)

$

33,461,572 Updated due to quarterly assessment and reallocation

04/13/2011

$

100,000

$

33,561,572 Transfer of cap due to servicing transfer

05/13/2011

$

100,000

$

33,661,572 Transfer of cap due to servicing transfer

06/16/2011

$

800,000

$

34,461,572 Transfer of cap due to servicing transfer

06/29/2011

$

(559)

$

34,461,013 Updated due to quarterly assessment and reallocation

07/14/2011

$

300,000

$

34,761,013 Transfer of cap due to servicing transfer

08/16/2011

$

200,000

$

34,961,013 Transfer of cap due to servicing transfer

09/15/2011

$

100,000

$

35,061,013 Transfer of cap due to servicing transfer

01/13/2012

$

100,000

$

35,161,013 Transfer of cap due to servicing transfer

06/14/2012

$

330,000

$

35,491,013 Transfer of cap due to servicing transfer

06/28/2012

$

(428)

$

35,490,585 Updated due to quarterly assessment and reallocation

09/27/2012

$

(1,184)

$

35,489,401 Updated due to quarterly assessment and reallocation

10/16/2012

$

(1,910,000)

$

33,579,401 Transfer of cap due to servicing transfer

11/15/2012

$

(980,000)

$

32,599,401 Transfer of cap due to servicing transfer

12/27/2012

$

(187)

$

32,599,214 Updated due to quarterly assessment and reallocation

03/25/2013

$

(707)

$

32,598,507 Updated due to quarterly assessment and reallocation

04/16/2013

$

(240,000)

$

32,358,507 Transfer of cap due to servicing transfer

06/27/2013

$

(268)

$

32,358,239 Updated due to quarterly assessment and reallocation

07/16/2013

$

10,000

$

32,368,239 Transfer of cap due to servicing transfer

09/27/2013

$

(96)

$

32,368,143 Updated due to quarterly assessment and reallocation

11/14/2013

$

(20,000)

$

32,348,143 Transfer of cap due to servicing transfer

12/23/2013

$

(162,518)

$

32,185,625 Updated due to quarterly assessment and reallocation

6

02/27/2014

$

(31,540,186)

$

3

12/14/2012

$

10,000

$

10,000 Transfer of cap due to servicing transfer

08/15/2013

$

10,000

$

20,000 Transfer of cap due to servicing transfer

03/14/2014

$

30,000

$

50,000 Transfer of cap due to servicing transfer

05/15/2014

$

10,000

$

60,000 Transfer of cap due to servicing transfer

01/15/2015

$

10,000

$

09/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

01/06/2011

$

34,944

$

180,000 Updated due to quarterly assessment and reallocation

03/30/2011

$

40,000

$

220,000 Updated due to quarterly assessment and reallocation

06/29/2011

$

50,000

$

270,000 Updated due to quarterly assessment and reallocation

03/15/2012

$

(200,000)

$

06/14/2012

$

(10,000)

$

04/09/2013

$

(60,000)

09/30/2009

$

(1,860,000)

$

17,540,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

27,920,000

$

45,460,000 Updated portfolio data from servicer/additional program initial cap

100,000 N/A

19,400,000 N/A

CAP Adjustment Amount

06/27/2016

9
06/12/2009 Residential Credit Solutions, Inc. Fort Worth

Adjustment
Date
05/31/2016

18,960,000 N/A

- N/A

$

Note

- Termination of SPA

645,439 Termination of SPA

70,000 Transfer of cap due to servicing transfer

70,000 Transfer of cap due to servicing transfer
60,000 Transfer of cap due to servicing transfer
- Termination of SPA

03/26/2010

$

(1,390,000)

$

44,070,000 Updated portfolio data from servicer

07/14/2010

$

(13,870,000)

$

30,200,000 Updated portfolio data from servicer

09/30/2010

$

400,000

$

30,600,000 Updated portfolio data from servicer/additional program initial cap

09/30/2010

$

586,954

$

31,186,954 Updated portfolio data from servicer

01/06/2011

$

(34)

$

31,186,920 Updated due to quarterly assessment and reallocation

03/30/2011

$

(37)

$

31,186,883 Updated due to quarterly assessment and reallocation

04/13/2011

$

100,000

$

31,286,883 Transfer of cap due to servicing transfer

06/29/2011

$

(329)

$

31,286,554 Updated due to quarterly assessment and reallocation

09/15/2011

$

(1,900,000)

$

29,386,554 Transfer of cap due to servicing transfer

11/16/2011

$

2,800,000

$

32,186,554 Transfer of cap due to servicing transfer

05/16/2012

$

420,000

$

32,606,554 Transfer of cap due to servicing transfer

06/14/2012

$

8,060,000

$

40,666,554 Transfer of cap due to servicing transfer

06/28/2012

$

(313)

$

40,666,241 Updated due to quarterly assessment and reallocation

07/16/2012

$

2,160,000

$

42,826,241 Transfer of cap due to servicing transfer

09/27/2012

$

(911)

$

42,825,330 Updated due to quarterly assessment and reallocation

10/16/2012

$

5,690,000

$

48,515,330 Transfer of cap due to servicing transfer

11/15/2012

$

20,000

$

48,535,330 Transfer of cap due to servicing transfer

12/27/2012

$

(178)

$

48,535,152 Updated due to quarterly assessment and reallocation

02/14/2013

$

3,190,000

$

51,725,152 Transfer of cap due to servicing transfer

03/14/2013

$

(260,000)

$

51,465,152 Transfer of cap due to servicing transfer

03/25/2013

$

(713)

$

51,464,439 Updated due to quarterly assessment and reallocation

129

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

Pricing
Mechanism

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

04/16/2013

$

1,330,000

$

52,794,439 Transfer of cap due to servicing transfer

05/16/2013

$

100,000

$

52,894,439 Transfer of cap due to servicing transfer

06/14/2013

$

20,000

$

52,914,439 Transfer of cap due to servicing transfer

06/27/2013

$

(264)

$

52,914,175 Updated due to quarterly assessment and reallocation

07/16/2013

$

6,080,000

$

58,994,175 Transfer of cap due to servicing transfer

09/16/2013

$

(2,130,000)

$

56,864,175 Transfer of cap due to servicing transfer

09/27/2013

$

(101)

$

56,864,074 Updated due to quarterly assessment and reallocation

10/15/2013

$

6,910,000

$

63,774,074 Transfer of cap due to servicing transfer

12/16/2013

$

(1,050,000)

$

62,724,074 Transfer of cap due to servicing transfer

12/23/2013

$

(173,584)

$

62,550,490 Updated due to quarterly assessment and reallocation

01/16/2014

$

1,310,000

$

63,860,490 Transfer of cap due to servicing transfer

02/13/2014

$

(2,210,000)

$

61,650,490 Transfer of cap due to servicing transfer

03/14/2014

$

(1,390,000)

$

60,260,490 Transfer of cap due to servicing transfer

03/26/2014

$

(5,632)

$

60,254,858 Updated due to quarterly assessment and reallocation

04/16/2014

$

(220,000)

$

60,034,858 Transfer of cap due to servicing transfer

05/15/2014

$

940,000

$

60,974,858 Transfer of cap due to servicing transfer

06/16/2014

$

(640,000)

$

60,334,858 Transfer of cap due to servicing transfer

06/26/2014

$

(63,739)

$

60,271,119 Updated due to quarterly assessment and reallocation

07/16/2014

$

1,000,000

$

61,271,119 Transfer of cap due to servicing transfer

07/29/2014

$

(128,318)

$

61,142,801 Updated due to quarterly assessment and reallocation

08/14/2014

$

(2,700,000)

$

58,442,801 Transfer of cap due to servicing transfer

09/16/2014

$

(2,860,000)

$

55,582,801 Transfer of cap due to servicing transfer

09/29/2014

$

(37,047)

$

55,545,754 Updated due to quarterly assessment and reallocation

10/16/2014

$

690,000

$

56,235,754 Transfer of cap due to servicing transfer

11/14/2014

$

40,000

$

56,275,754 Transfer of cap due to servicing transfer

12/16/2014

$

(780,000)

$

55,495,754 Transfer of cap due to servicing transfer

12/29/2014

$

(3,041,582)

$

52,454,172 Updated due to quarterly assessment and reallocation

01/15/2015

$

(270,000)

$

52,184,172 Transfer of cap due to servicing transfer

02/13/2015

$

1,300,000

$

53,484,172 Transfer of cap due to servicing transfer

03/16/2015

$

(140,000)

$

53,344,172 Transfer of cap due to servicing transfer

03/26/2015

$

(1,134,415)

$

52,209,757 Updated due to quarterly assessment and reallocation

04/16/2015

$

(10,000)

$

52,199,757 Transfer of cap due to servicing transfer

04/28/2015

$

(4,012,710)

$

48,187,047 Updated due to quarterly assessment and reallocation

05/14/2015

$

570,000

$

48,757,047 Transfer of cap due to servicing transfer

06/16/2015

$

350,000

$

49,107,047 Transfer of cap due to servicing transfer

06/25/2015

$

(936,320)

$

48,170,727 Updated due to quarterly assessment and reallocation

07/16/2015

$

(40,000)

$

48,130,727 Transfer of cap due to servicing transfer

08/14/2015

$

10,000

$

48,140,727 Transfer of cap due to servicing transfer

09/16/2015

$

(300,000)

$

47,840,727 Transfer of cap due to servicing transfer

09/28/2015

$

(999,808)

$

46,840,919 Updated due to quarterly assessment and reallocation

10/15/2015

$

290,000

$

47,130,919 Transfer of cap due to servicing transfer

11/16/2015

$

(120,000)

$

47,010,919 Transfer of cap due to servicing transfer

12/16/2015

$

(250,000)

$

46,760,919 Transfer of cap due to servicing transfer

12/28/2015

$

(660,712)

$

46,100,207 Updated due to quarterly assessment and reallocation

02/16/2016

$

(3,250,000)

$

42,850,207 Transfer of cap due to servicing transfer

02/25/2016

$

(3,134,539)

$

39,715,668 Reallocation due to MHA program deobligation

03/16/2016

$

(2,070,000)

$

37,645,668 Transfer of cap due to servicing transfer

03/28/2016

$

(86,358)

$

37,559,310 Updated due to quarterly assessment and reallocation

04/14/2016

$

(8,730,000)

$

28,829,310 Transfer of cap due to servicing transfer

05/16/2016

$

(350,000)

$

28,479,310 Transfer of cap due to servicing transfer

05/31/2016

$

(80,165)

$

28,399,145 Updated due to quarterly assessment and reallocation

06/16/2016

$

20,000

$

28,419,145 Transfer of cap due to servicing transfer

06/27/2016

$

(46,949)

$

28,372,196 Updated due to quarterly assessment and reallocation

07/14/2016

$

(1,880,000)

$

26,492,196 Transfer of cap due to servicing transfer

07/27/2016

$

27,521

$

26,519,717 Updated due to quarterly assessment and reallocation

08/16/2016

$

(10,000)

$

26,509,717 Transfer of cap due to servicing transfer

09/15/2016

$

(10,000)

$

26,499,717 Transfer of cap due to servicing transfer

09/28/2016

$

20,000

$

26,519,717 Updated due to quarterly assessment and reallocation

10/14/2016

$

(300,000)

$

26,219,717 Transfer of cap due to servicing transfer

10/25/2016

$

(40,725)

$

26,178,992 Updated due to quarterly assessment and reallocation

11/07/2016

$

15,701

$

26,194,693 Updated due to quarterly assessment and reallocation

11/16/2016

$

(60,000)

$

26,134,693 Transfer of cap due to servicing transfer

11/29/2016

$

(11,032)

$

26,123,661 Updated due to quarterly assessment and reallocation

12/15/2016

$

(10,000)

$

26,113,661 Transfer of cap due to servicing transfer

12/27/2016

$

(1,735)

$

26,111,926 Transfer of cap due to servicing transfer

02/16/2017

$

10,000

$

26,121,926 Transfer of cap due to servicing transfer

02/27/2017

$

(30,410)

$

26,091,516 Transfer of cap due to servicing transfer

03/16/2017

$

(50,000)

$

26,041,516 Transfer of cap due to servicing transfer

04/26/2017

$

(2,027)

$

26,039,489 Transfer of cap due to servicing transfer

130

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

06/14/2012 Resurgent Capital Solutions L.P. Greenville

Adjustment Details
State

SC

Transaction
Type

Purchase

Investment Description

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

Financial Instrument for Home Loan Modifications

Pricing
Mechanism

- N/A

Note

06/16/2016 Rockland Trust Company
01/13/2010 Roebling Bank

San Juan

PR

Purchase

Financial Instrument for Home Loan Modifications

Rockland

MA

Purchase

Financial Instrument for Home Loan Modifications

Roebling

NJ

Purchase

Financial Instrument for Home Loan Modifications

RoundPoint Mortgage Servicing
08/28/2009
Charlotte
Corporation

NC

Purchase

Financial Instrument for Home Loan Modifications

$

$

$

240,000 N/A

570,000 N/A

Adjusted CAP

Reason for Adjustment

$

(15,805)

$

26,023,684 Transfer of cap due to servicing transfer

07/26/2017

$

(489)

$

26,023,195 Updated due to quarterly assessment and reallocation

09/26/2017

$

(27,965)

$

25,995,230 Transfer of cap due to servicing transfer

10/26/2017

$

(3,468)

$

25,991,762 Transfer of cap due to servicing transfer

6

11/16/2017

$

(3,928,073)

$

22,063,690 Termination of SPA

3

06/14/2012

$

940,000

$

06/28/2012

$

205,242

$

1,145,242 Updated due to quarterly assessment and reallocation

940,000 Transfer of cap due to servicing transfer

09/27/2012

$

(3)

$

1,145,239 Updated due to quarterly assessment and reallocation

12/27/2012

$

(1)

$

1,145,238 Updated due to quarterly assessment and reallocation

01/16/2013

$

10,000

$

02/14/2013

$

8,690,000

$

9,845,238 Transfer of cap due to servicing transfer

03/14/2013

$

1,390,000

$

11,235,238 Transfer of cap due to servicing transfer

03/25/2013

$

(219)

$

11,235,019 Updated due to quarterly assessment and reallocation

05/16/2013

$

620,000

$

11,855,019 Transfer of cap due to servicing transfer

06/14/2013

$

990,000

$

12,845,019 Transfer of cap due to servicing transfer

06/27/2013

$

(96)

$

12,844,923 Updated due to quarterly assessment and reallocation

07/16/2013

$

5,780,000

$

18,624,923 Transfer of cap due to servicing transfer

09/27/2013

$

(50)

$

18,624,873 Updated due to quarterly assessment and reallocation

10/15/2013

$

880,000

$

19,504,873 Transfer of cap due to servicing transfer

11/14/2013

$

6,610,000

$

26,114,873 Transfer of cap due to servicing transfer

12/16/2013

$

20,000

$

26,134,873 Transfer of cap due to servicing transfer

12/23/2013

$

(118,329)

$

26,016,544 Updated due to quarterly assessment and reallocation

01/16/2014

$

1,770,000

$

27,786,544 Transfer of cap due to servicing transfer

02/13/2014

$

23,920,000

$

51,706,544 Transfer of cap due to servicing transfer

03/14/2014

$

1,460,000

$

53,166,544 Transfer of cap due to servicing transfer

03/26/2014

$

(7,186)

$

53,159,358 Updated due to quarterly assessment and reallocation

04/16/2014

$

2,370,000

$

55,529,358 Transfer of cap due to servicing transfer

05/15/2014

$

1,990,000

$

57,519,358 Transfer of cap due to servicing transfer

06/16/2014

$

1,720,000

$

59,239,358 Transfer of cap due to servicing transfer

06/26/2014

$

(96,715)

$

59,142,643 Updated due to quarterly assessment and reallocation

07/16/2014

$

1,310,000

$

60,452,643 Transfer of cap due to servicing transfer

07/29/2014

$

(197,950)

$

60,254,693 Updated due to quarterly assessment and reallocation

09/16/2014

$

(56,740,004)

$

09/29/2014

$

488,713

$

4,003,402 Updated due to quarterly assessment and reallocation

11/03/2014

$

(800,680)

$

3,202,722 Termination of SPA

09/30/2009

$

(11,300,000)

$

12/30/2009

$

(42,210,000)

$

03/26/2010

$

65,640,000

$

69,130,000 Updated portfolio data from servicer

04/09/2010

$

(14,470,000)

$

54,660,000 Updated portfolio data from servicer

07/14/2010

$

(8,860,000)

$

45,800,000 Updated portfolio data from servicer

09/30/2010

$

(4,459,154)

$

41,340,846 Updated portfolio data from servicer

12/15/2010

$

(4,300,000)

$

37,040,846 Transfer of cap due to servicing transfer

01/06/2011

$

(51)

$

37,040,795 Updated due to quarterly assessment and reallocation

03/30/2011

$

(65)

$

37,040,730 Updated due to quarterly assessment and reallocation

06/29/2011

$

(616)

$

37,040,114 Updated due to quarterly assessment and reallocation

06/28/2012

$

(462)

$

37,039,652 Updated due to quarterly assessment and reallocation

09/27/2012

$

(1,270)

$

37,038,382 Updated due to quarterly assessment and reallocation

12/27/2012

$

(214)

$

37,038,168 Updated due to quarterly assessment and reallocation

03/25/2013

$

(812)

$

37,037,356 Updated due to quarterly assessment and reallocation

06/27/2013

$

(306)

$

37,037,050 Updated due to quarterly assessment and reallocation

09/27/2013

$

(110)

$

37,036,940 Updated due to quarterly assessment and reallocation

12/23/2013

$

(185,423)

$

36,851,517 Updated due to quarterly assessment and reallocation

03/26/2014

$

(6,518)

$

36,844,999 Updated due to quarterly assessment and reallocation

06/26/2014

$

(77,004)

$

36,767,995 Updated due to quarterly assessment and reallocation

07/29/2014

$

(152,943)

$

36,615,052 Updated due to quarterly assessment and reallocation

09/29/2014

$

(50,520)

$

36,564,532 Updated due to quarterly assessment and reallocation

10/16/2014

$

(30,000)

$

36,534,532 Transfer of cap due to servicing transfer

6

11/03/2014

$

(35,740,763)

$

3

06/16/2016

$

40,000

$

03/26/2010

$

610,000

$

850,000 Updated portfolio data from servicer

07/14/2010

$

50,000

$

900,000 Updated portfolio data from servicer

09/30/2010

$

(29,666)

$

870,334 Updated portfolio data from servicer

01/06/2011

$

(1)

$

870,333 Updated due to quarterly assessment and reallocation

03/23/2011

$

(870,333)

10/02/2009

$

130,000

$

700,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

(310,000)

$

03/26/2010

$

2,110,000

$

2,500,000 Updated portfolio data from servicer

57,000,000 N/A

- N/A

CAP Adjustment Amount

06/26/2017

15
06/17/2009 RG Mortgage Corporation

Adjustment
Date

1,155,238 Transfer of cap due to servicing transfer

3,514,689 Transfer of cap due to servicing transfer

45,700,000 Updated portfolio data from servicer/additional program initial cap
3,490,000 Updated portfolio data from servicer/additional program initial cap

793,769 Termination of SPA
40,000 Transfer of cap due to servicing transfer

- Termination of SPA

390,000 Updated portfolio data from servicer/additional program initial cap

07/14/2010

$

8,300,000

$

10,800,000 Updated portfolio data from servicer

09/30/2010

$

5,301,172

$

16,101,172 Updated portfolio data from servicer

131

Servicer Modifying Borrowers' Loans
Date

Name of Institution

Rushmore Loan Management
12/15/2011
Services LLC

City

Irvine

Adjustment Details
State

CA

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

Pricing
Mechanism

- N/A

Note

3

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

01/06/2011

$

(22)

$

16,101,150 Updated due to quarterly assessment and reallocation

03/16/2011

$

(400,000)

$

15,701,150 Transfer of cap due to servicing transfer

03/30/2011

$

(25)

$

15,701,125 Updated due to quarterly assessment and reallocation

06/29/2011

$

(232)

$

15,700,893 Updated due to quarterly assessment and reallocation

06/28/2012

$

(174)

$

15,700,719 Updated due to quarterly assessment and reallocation

09/27/2012

$

(479)

$

15,700,240 Updated due to quarterly assessment and reallocation

11/15/2012

$

(350,000)

$

15,350,240 Transfer of cap due to servicing transfer

12/27/2012

$

(82)

$

15,350,158 Updated due to quarterly assessment and reallocation

03/25/2013

$

(308)

$

15,349,850 Updated due to quarterly assessment and reallocation

04/16/2013

$

80,000

$

15,429,850 Transfer of cap due to servicing transfer

06/14/2013

$

20,000

$

15,449,850 Transfer of cap due to servicing transfer

06/27/2013

$

(108)

$

15,449,742 Updated due to quarterly assessment and reallocation

07/16/2013

$

30,000

$

15,479,742 Transfer of cap due to servicing transfer

09/16/2013

$

640,000

$

16,119,742 Transfer of cap due to servicing transfer

09/27/2013

$

(40)

$

16,119,702 Updated due to quarterly assessment and reallocation

12/16/2013

$

190,000

$

16,309,702 Transfer of cap due to servicing transfer

12/23/2013

$

(67,286)

$

16,242,416 Updated due to quarterly assessment and reallocation

01/16/2014

$

520,000

$

16,762,416 Transfer of cap due to servicing transfer

02/13/2014

$

10,000

$

16,772,416 Transfer of cap due to servicing transfer

03/14/2014

$

(30,000)

$

16,742,416 Transfer of cap due to servicing transfer

03/26/2014

$

(2,463)

$

16,739,953 Updated due to quarterly assessment and reallocation

04/16/2014

$

(20,000)

$

16,719,953 Transfer of cap due to servicing transfer

06/26/2014

$

(28,873)

$

16,691,080 Updated due to quarterly assessment and reallocation

07/16/2014

$

480,000

$

17,171,080 Transfer of cap due to servicing transfer

07/29/2014

$

(59,055)

$

17,112,025 Updated due to quarterly assessment and reallocation

08/14/2014

$

360,000

$

17,472,025 Transfer of cap due to servicing transfer

09/29/2014

$

(19,992)

$

17,452,033 Updated due to quarterly assessment and reallocation

10/16/2014

$

530,000

$

17,982,033 Transfer of cap due to servicing transfer

12/16/2014

$

(120,000)

$

17,862,033 Transfer of cap due to servicing transfer

12/29/2014

$

(2,352,678)

$

15,509,355 Updated due to quarterly assessment and reallocation

03/26/2015

$

(891,303)

$

14,618,052 Updated due to quarterly assessment and reallocation

04/28/2015

$

(3,450,733)

$

11,167,319 Updated due to quarterly assessment and reallocation

05/14/2015

$

(50,000)

$

11,117,319 Transfer of cap due to servicing transfer

06/25/2015

$

(822,251)

$

10,295,068 Updated due to quarterly assessment and reallocation

08/14/2015

$

20,000

$

10,315,068 Transfer of cap due to servicing transfer

09/28/2015

$

(1,064,251)

$

9,250,817 Updated due to quarterly assessment and reallocation

12/16/2015

$

10,000

$

9,260,817 Transfer of cap due to servicing transfer

12/28/2015

$

(732,290)

$

8,528,527 Updated due to quarterly assessment and reallocation

01/14/2016

$

50,000

$

8,578,527 Transfer of cap due to servicing transfer

02/16/2016

$

10,000

$

8,588,527 Transfer of cap due to servicing transfer

02/25/2016

$

(2,314,829)

$

6,273,698 Reallocation due to MHA program deobligation

03/16/2016

$

200,000

$

6,473,698 Transfer of cap due to servicing transfer

03/28/2016

$

(55,575)

$

6,418,123 Updated due to quarterly assessment and reallocation

05/16/2016

$

20,000

$

6,438,123 Transfer of cap due to servicing transfer

05/31/2016

$

(455,300)

$

5,982,823 Updated due to quarterly assessment and reallocation

06/16/2016

$

(10,000)

$

5,972,823 Transfer of cap due to servicing transfer

06/27/2016

$

(271,492)

$

5,701,331 Updated due to quarterly assessment and reallocation

07/27/2016

$

(268,395)

$

5,432,936 Updated due to quarterly assessment and reallocation

09/15/2016

$

1,230,000

$

6,662,936 Transfer of cap due to servicing transfer

09/28/2016

$

(928,842)

$

5,734,094 Updated due to quarterly assessment and reallocation

10/25/2016

$

(897,584)

$

4,836,510 Updated due to quarterly assessment and reallocation

11/07/2016

$

346,050

$

5,182,560 Updated due to quarterly assessment and reallocation

11/29/2016

$

(7,813)

$

5,174,747 Updated due to quarterly assessment and reallocation

12/15/2016

$

(680,000)

$

4,494,747 Transfer of cap due to servicing transfer

12/27/2016

$

(1,170)

$

4,493,577 Transfer of cap due to servicing transfer

01/13/2017

$

(150,000)

$

4,343,577 Transfer of cap due to servicing transfer

02/16/2017

$

(40,000)

$

4,303,577 Transfer of cap due to servicing transfer

02/27/2017

$

(18,729)

$

4,284,848 Transfer of cap due to servicing transfer

04/26/2017

$

(1,189)

$

4,283,659 Transfer of cap due to servicing transfer

06/26/2017

$

(8,754)

$

4,274,905 Transfer of cap due to servicing transfer

07/26/2017

$

(258)

$

4,274,647 Updated due to quarterly assessment and reallocation

09/26/2017

$

(266,556)

$

4,008,091 Transfer of cap due to servicing transfer

10/26/2017

$

(34,323)

$

3,973,768 Transfer of cap due to servicing transfer

12/21/2017

$

(39,577)

$

3,934,191 Transfer of cap due to servicing transfer

12/15/2011

$

200,000

$

200,000 Transfer of cap due to servicing transfer

04/16/2012

$

600,000

$

800,000 Transfer of cap due to servicing transfer

06/28/2012

$

(3)

$

799,997 Updated due to quarterly assessment and reallocation

08/16/2012

$

110,000

$

909,997 Transfer of cap due to servicing transfer

09/27/2012

$

(13)

$

909,984 Updated due to quarterly assessment and reallocation

132

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

Pricing
Mechanism

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

10/16/2012

$

1,270,000

$

2,179,984 Transfer of cap due to servicing transfer

11/15/2012

$

230,000

$

2,409,984 Transfer of cap due to servicing transfer

12/27/2012

$

(5)

$

2,409,979 Updated due to quarterly assessment and reallocation

01/16/2013

$

990,000

$

3,399,979 Transfer of cap due to servicing transfer

02/14/2013

$

600,000

$

3,999,979 Transfer of cap due to servicing transfer

03/14/2013

$

1,980,000

$

5,979,979 Transfer of cap due to servicing transfer

03/25/2013

$

(77)

$

5,979,902 Updated due to quarterly assessment and reallocation

04/16/2013

$

340,000

$

6,319,902 Transfer of cap due to servicing transfer

05/16/2013

$

1,520,000

$

7,839,902 Transfer of cap due to servicing transfer

06/14/2013

$

2,740,000

$

10,579,902 Transfer of cap due to servicing transfer

06/27/2013

$

(53)

$

10,579,849 Updated due to quarterly assessment and reallocation

09/16/2013

$

2,570,000

$

13,149,849 Transfer of cap due to servicing transfer

09/27/2013

$

(26)

$

13,149,823 Updated due to quarterly assessment and reallocation

10/15/2013

$

10,000

$

13,159,823 Transfer of cap due to servicing transfer

11/14/2013

$

19,140,000

$

32,299,823 Transfer of cap due to servicing transfer

12/16/2013

$

1,330,000

$

33,629,823 Transfer of cap due to servicing transfer

12/23/2013

$

(60,644)

$

33,569,179 Updated due to quarterly assessment and reallocation

01/16/2014

$

10,000

$

33,579,179 Transfer of cap due to servicing transfer

03/14/2014

$

50,000

$

33,629,179 Transfer of cap due to servicing transfer

03/26/2014

$

(2,090)

$

33,627,089 Updated due to quarterly assessment and reallocation

04/16/2014

$

4,440,000

$

38,067,089 Transfer of cap due to servicing transfer

05/15/2014

$

60,000

$

38,127,089 Transfer of cap due to servicing transfer

06/16/2014

$

380,000

$

38,507,089 Transfer of cap due to servicing transfer

06/26/2014

$

(35,305)

$

38,471,784 Updated due to quarterly assessment and reallocation

07/16/2014

$

270,000

$

38,741,784 Transfer of cap due to servicing transfer

07/29/2014

$

(69,974)

$

38,671,810 Updated due to quarterly assessment and reallocation

08/14/2014

$

4,040,000

$

42,711,810 Transfer of cap due to servicing transfer

09/16/2014

$

1,670,000

$

44,381,810 Transfer of cap due to servicing transfer

09/29/2014

$

(27,982)

$

44,353,828 Updated due to quarterly assessment and reallocation

10/16/2014

$

13,870,000

$

58,223,828 Transfer of cap due to servicing transfer

11/14/2014

$

8,350,000

$

66,573,828 Transfer of cap due to servicing transfer

12/16/2014

$

2,520,000

$

69,093,828 Transfer of cap due to servicing transfer

12/29/2014

$

(1,524,773)

$

67,569,055 Updated due to quarterly assessment and reallocation

01/15/2015

$

2,220,000

$

69,789,055 Transfer of cap due to servicing transfer

02/13/2015

$

980,000

$

70,769,055 Transfer of cap due to servicing transfer

03/16/2015

$

140,000

$

70,909,055 Transfer of cap due to servicing transfer

03/26/2015

$

(1,062,455)

$

69,846,600 Updated due to quarterly assessment and reallocation

04/16/2015

$

(2,050,000)

$

67,796,600 Transfer of cap due to servicing transfer

04/28/2015

$

(3,536,729)

$

64,259,871 Updated due to quarterly assessment and reallocation

05/14/2015

$

210,000

$

64,469,871 Transfer of cap due to servicing transfer

06/16/2015

$

8,540,000

$

73,009,871 Transfer of cap due to servicing transfer

06/25/2015

$

(1,665,379)

$

71,344,492 Updated due to quarterly assessment and reallocation

07/16/2015

$

2,050,000

$

73,394,492 Transfer of cap due to servicing transfer

08/14/2015

$

10,390,000

$

83,784,492 Transfer of cap due to servicing transfer

09/16/2015

$

5,300,000

$

89,084,492 Transfer of cap due to servicing transfer

09/28/2015

$

(3,202,247)

$

85,882,245 Updated due to quarterly assessment and reallocation

10/15/2015

$

(1,260,000)

$

84,622,245 Transfer of cap due to servicing transfer

11/16/2015

$

100,000

$

84,722,245 Transfer of cap due to servicing transfer

12/16/2015

$

350,000

$

85,072,245 Transfer of cap due to servicing transfer

12/28/2015

$

(2,075,474)

$

82,996,771 Updated due to quarterly assessment and reallocation

01/14/2016

$

250,000

$

83,246,771 Transfer of cap due to servicing transfer

02/16/2016

$

2,170,000

$

85,416,771 Transfer of cap due to servicing transfer

02/25/2016

$

(9,768,061)

$

75,648,710 Reallocation due to MHA program deobligation

03/16/2016

$

5,500,000

$

81,148,710 Transfer of cap due to servicing transfer

03/28/2016

$

(347,014)

$

80,801,696 Updated due to quarterly assessment and reallocation

04/14/2016

$

(1,040,000)

$

79,761,696 Transfer of cap due to servicing transfer

05/16/2016

$

(1,740,000)

$

78,021,696 Transfer of cap due to servicing transfer

05/31/2016

$

(2,271,991)

$

75,749,705 Updated due to quarterly assessment and reallocation

06/16/2016

$

5,480,000

$

81,229,705 Transfer of cap due to servicing transfer

06/27/2016

$

(1,805,648)

$

79,424,057 Updated due to quarterly assessment and reallocation

07/14/2016

$

1,700,000

$

81,124,057 Transfer of cap due to servicing transfer

07/27/2016

$

(2,019,779)

$

79,104,278 Updated due to quarterly assessment and reallocation

08/16/2016

$

(1,500,000)

$

77,604,278 Transfer of cap due to servicing transfer

09/15/2016

$

(1,630,000)

$

75,974,278 Transfer of cap due to servicing transfer

09/28/2016

$

(2,318,267)

$

73,656,011 Updated due to quarterly assessment and reallocation

10/14/2016

$

1,170,000

$

74,826,011 Transfer of cap due to servicing transfer

10/25/2016

$

(2,719,687)

$

72,106,324 Updated due to quarterly assessment and reallocation

11/07/2016

$

1,048,535

$

73,154,859 Updated due to quarterly assessment and reallocation

11/16/2016

$

1,640,000

$

74,794,859 Transfer of cap due to servicing transfer

133

Servicer Modifying Borrowers' Loans
Date

Name of Institution

07/14/2016 Santander Bank, N.A.

04/13/2009 Saxon Mortgage Services, Inc.

City

Reading

Irving

Adjustment Details
State

PA

TX

Transaction
Type

Purchase

Purchase

Investment Description

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Pricing
Mechanism

- N/A

$

Note

3

407,000,000 N/A

10
09/23/2009 Schools Financial Credit Union

Sacramento

CA

Purchase

Financial Instrument for Home Loan Modifications

$

390,000 N/A

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

11/29/2016

$

(62,040)

$

74,732,819 Updated due to quarterly assessment and reallocation

12/15/2016

$

750,000

$

75,482,819 Transfer of cap due to servicing transfer

12/27/2016

$

(10,694)

$

75,472,125 Transfer of cap due to servicing transfer

01/13/2017

$

1,330,000

$

76,802,125 Transfer of cap due to servicing transfer

02/16/2017

$

1,750,000

$

78,552,125 Transfer of cap due to servicing transfer

02/27/2017

$

(228,329)

$

78,323,796 Transfer of cap due to servicing transfer

03/16/2017

$

1,050,000

$

79,373,796 Transfer of cap due to servicing transfer

04/26/2017

$

(16,335)

$

79,357,461 Transfer of cap due to servicing transfer

06/26/2017

$

(124,608)

$

79,232,853 Transfer of cap due to servicing transfer

07/26/2017

$

(3,836)

$

79,229,017 Updated due to quarterly assessment and reallocation

09/26/2017

$

(618,292)

$

78,610,725 Transfer of cap due to servicing transfer

10/26/2017

$

(66,661)

$

78,544,064 Transfer of cap due to servicing transfer

12/21/2017

$

(350,288)

$

78,193,776 Transfer of cap due to servicing transfer

07/14/2016

$

20,000

$

20,000 Transfer of cap due to servicing transfer

03/16/2017

$

90,000

$

110,000 Transfer of cap due to servicing transfer

04/26/2017

$

(14)

$

109,986 Transfer of cap due to servicing transfer

06/26/2017

$

5,264

$

09/26/2017

$

6,780

$

06/17/2009

$

225,040,000

$

09/30/2009

$

254,380,000

$

886,420,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

355,710,000

$

1,242,130,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

(57,720,000)

$

1,184,410,000 Updated portfolio data from servicer

06/16/2010

$

(156,050,000)

$

1,028,360,000 Transfer of cap due to servicing transfer

07/14/2010

$

(513,660,000)

$

514,700,000 Updated portfolio data from servicer

07/16/2010

$

(22,980,000)

$

491,720,000 Transfer of cap due to servicing transfer

09/15/2010

$

1,800,000

$

493,520,000 Transfer of cap due to servicing transfer

09/30/2010

$

9,800,000

$

503,320,000 Updated portfolio data from servicer/additional program initial cap

09/30/2010

$

116,222,668

$

619,542,668 Updated portfolio data from servicer

10/15/2010

$

100,000

$

619,642,668 Transfer of cap due to servicing transfer

12/15/2010

$

8,900,000

$

628,542,668 Transfer of cap due to servicing transfer

01/06/2011

$

(556)

$

628,542,112 Updated due to quarterly assessment and reallocation

01/13/2011

$

2,300,000

$

630,842,112 Transfer of cap due to servicing transfer

03/16/2011

$

700,000

$

631,542,112 Transfer of cap due to servicing transfer

03/30/2011

$

(654)

$

631,541,458 Updated due to quarterly assessment and reallocation

04/13/2011

$

2,100,000

$

633,641,458 Transfer of cap due to servicing transfer

06/29/2011

$

(6,144)

$

633,635,314 Updated due to quarterly assessment and reallocation

07/14/2011

$

200,000

$

633,835,314 Transfer of cap due to servicing transfer

08/16/2011

$

(100,000)

$

633,735,314 Transfer of cap due to servicing transfer

09/15/2011

$

(700,000)

$

633,035,314 Transfer of cap due to servicing transfer

12/15/2011

$

17,500,000

$

650,535,314 Transfer of cap due to servicing transfer

02/16/2012

$

(100,000)

$

650,435,314 Transfer of cap due to servicing transfer

03/15/2012

$

100,000

$

650,535,314 Transfer of cap due to servicing transfer

04/16/2012

$

(17,500,000)

$

633,035,314 Transfer of cap due to servicing transfer

05/16/2012

$

(760,000)

$

632,275,314 Transfer of cap due to servicing transfer

06/14/2012

$

(354,290,000)

$

277,985,314 Transfer of cap due to servicing transfer

06/28/2012

$

(1,831)

$

277,983,483 Updated due to quarterly assessment and reallocation

07/16/2012

$

(10,120,000)

$

267,863,483 Transfer of cap due to servicing transfer

08/16/2012

$

(10,000)

$

267,853,483 Transfer of cap due to servicing transfer

09/27/2012

$

(4,701)

$

267,848,782 Updated due to quarterly assessment and reallocation

10/16/2012

$

(9,220,000)

$

258,628,782 Transfer of cap due to servicing transfer

11/15/2012

$

(30,000)

$

258,598,782 Transfer of cap due to servicing transfer

12/14/2012

$

60,000

$

258,658,782 Transfer of cap due to servicing transfer

12/27/2012

$

(788)

$

258,657,994 Updated due to quarterly assessment and reallocation

01/16/2013

$

(610,000)

$

258,047,994 Transfer of cap due to servicing transfer

03/25/2013

$

(2,979)

$

258,045,015 Updated due to quarterly assessment and reallocation

04/09/2013

$

(157,237,929)

$

100,807,086 Termination of SPA

10/02/2009

$

90,000

$

480,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

940,000

$

1,420,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

(980,000)

$

07/14/2010

$

(140,000)

$

300,000 Updated portfolio data from servicer

09/30/2010

$

1,150,556

$

1,450,556 Updated portfolio data from servicer

01/06/2011

$

(2)

$

1,450,554 Updated due to quarterly assessment and reallocation

03/30/2011

$

(2)

$

1,450,552 Updated due to quarterly assessment and reallocation

06/29/2011

$

(22)

$

1,450,530 Updated due to quarterly assessment and reallocation

06/28/2012

$

(16)

$

1,450,514 Updated due to quarterly assessment and reallocation

09/27/2012

$

(44)

$

1,450,470 Updated due to quarterly assessment and reallocation

12/27/2012

$

(7)

$

1,450,463 Updated due to quarterly assessment and reallocation

03/25/2013

$

(28)

$

1,450,435 Updated due to quarterly assessment and reallocation

06/27/2013

$

(11)

$

1,450,424 Updated due to quarterly assessment and reallocation

115,250 Transfer of cap due to servicing transfer
122,030 Transfer of cap due to servicing transfer
632,040,000 Updated portfolio data from servicer

440,000 Updated portfolio data from servicer

134

Servicer Modifying Borrowers' Loans
Date

Name of Institution

12/15/2010 Scotiabank de Puerto Rico

09/25/2009 SEFCU

City

San Juan

Albany

Adjustment Details
State

PR

NY

Transaction
Type

Purchase

Purchase

Investment Description

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Pricing
Mechanism

- N/A

$

440,000 N/A

Note

3

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

09/27/2013

$

(4)

$

1,450,420 Updated due to quarterly assessment and reallocation

12/23/2013

$

(6,411)

$

1,444,009 Updated due to quarterly assessment and reallocation

03/26/2014

$

(225)

$

1,443,784 Updated due to quarterly assessment and reallocation

06/26/2014

$

(2,661)

$

1,441,123 Updated due to quarterly assessment and reallocation

07/29/2014

$

(5,285)

$

1,435,838 Updated due to quarterly assessment and reallocation

09/29/2014

$

(1,746)

$

1,434,092 Updated due to quarterly assessment and reallocation

12/29/2014

$

(201,817)

$

1,232,275 Updated due to quarterly assessment and reallocation

03/26/2015

$

(76,420)

$

1,155,855 Updated due to quarterly assessment and reallocation

04/28/2015

$

(301,210)

$

854,645 Updated due to quarterly assessment and reallocation

06/25/2015

$

(71,460)

$

783,185 Updated due to quarterly assessment and reallocation

09/28/2015

$

(95,514)

$

687,671 Updated due to quarterly assessment and reallocation

12/28/2015

$

(70,705)

$

616,966 Updated due to quarterly assessment and reallocation

02/25/2016

$

(210,262)

$

406,704 Reallocation due to MHA program deobligation

03/28/2016

$

(4,392)

$

402,312 Updated due to quarterly assessment and reallocation

05/31/2016

$

(35,674)

$

366,638 Updated due to quarterly assessment and reallocation

06/27/2016

$

(21,311)

$

345,327 Updated due to quarterly assessment and reallocation

07/27/2016

$

(21,317)

$

324,010 Updated due to quarterly assessment and reallocation

09/28/2016

$

(37,281)

$

286,729 Updated due to quarterly assessment and reallocation

10/25/2016

$

(35,228)

$

251,501 Updated due to quarterly assessment and reallocation

11/07/2016

$

13,582

$

265,083 Updated due to quarterly assessment and reallocation

11/29/2016

$

(344)

$

264,739 Updated due to quarterly assessment and reallocation

12/27/2016

$

(52)

$

264,687 Transfer of cap due to servicing transfer

02/27/2017

$

(910)

$

263,777 Transfer of cap due to servicing transfer

04/26/2017

$

(60)

$

263,717 Transfer of cap due to servicing transfer

06/26/2017

$

(459)

$

263,258 Transfer of cap due to servicing transfer

07/26/2017

$

(14)

$

263,244 Updated due to quarterly assessment and reallocation

09/26/2017

$

(12,751)

$

250,493 Transfer of cap due to servicing transfer

10/26/2017

$

(1,581)

$

12/21/2017

$

(1,647)

$

247,265 Transfer of cap due to servicing transfer

12/15/2010

$

4,300,000

$

4,300,000 Transfer of cap due to servicing transfer

01/06/2011

$

(4)

$

4,299,996 Updated due to quarterly assessment and reallocation

06/29/2011

$

(5)

$

4,299,991 Updated due to quarterly assessment and reallocation

06/28/2012

$

(23)

$

4,299,968 Updated due to quarterly assessment and reallocation

09/27/2012

$

(63)

$

4,299,905 Updated due to quarterly assessment and reallocation

12/27/2012

$

(11)

$

4,299,894 Updated due to quarterly assessment and reallocation

03/25/2013

$

(41)

$

4,299,853 Updated due to quarterly assessment and reallocation

06/27/2013

$

(16)

$

4,299,837 Updated due to quarterly assessment and reallocation

09/27/2013

$

(6)

$

4,299,831 Updated due to quarterly assessment and reallocation

12/23/2013

$

(9,679)

$

4,290,152 Updated due to quarterly assessment and reallocation

03/26/2014

$

(344)

$

4,289,808 Updated due to quarterly assessment and reallocation

06/26/2014

$

(4,087)

$

4,285,721 Updated due to quarterly assessment and reallocation

07/29/2014

$

(8,126)

$

4,277,595 Updated due to quarterly assessment and reallocation

09/29/2014

$

(2,690)

$

4,274,905 Updated due to quarterly assessment and reallocation

10/16/2014

$

30,000

$

4,304,905 Transfer of cap due to servicing transfer

12/29/2014

$

(163,461)

$

4,141,444 Updated due to quarterly assessment and reallocation

03/26/2015

$

(65,464)

$

4,075,980 Updated due to quarterly assessment and reallocation

04/28/2015

$

(260,119)

$

3,815,861 Updated due to quarterly assessment and reallocation

06/25/2015

$

(63,179)

$

3,752,682 Updated due to quarterly assessment and reallocation

09/28/2015

$

(87,785)

$

3,664,897 Updated due to quarterly assessment and reallocation

12/28/2015

$

(65,988)

$

3,598,909 Updated due to quarterly assessment and reallocation

02/25/2016

$

(298,593)

$

3,300,316 Reallocation due to MHA program deobligation

03/28/2016

$

(6,237)

$

3,294,079 Updated due to quarterly assessment and reallocation

05/31/2016

$

(48,817)

$

3,245,262 Updated due to quarterly assessment and reallocation

06/27/2016

$

(29,163)

$

3,216,099 Updated due to quarterly assessment and reallocation

07/27/2016

$

(29,171)

$

3,186,928 Updated due to quarterly assessment and reallocation

09/28/2016

$

(51,016)

$

3,135,912 Updated due to quarterly assessment and reallocation

10/25/2016

$

(48,207)

$

3,087,705 Updated due to quarterly assessment and reallocation

11/07/2016

$

18,586

$

3,106,291 Updated due to quarterly assessment and reallocation

11/29/2016

$

(1,644)

$

3,104,647 Updated due to quarterly assessment and reallocation

12/27/2016

$

(251)

$

3,104,396 Transfer of cap due to servicing transfer

02/27/2017

$

(4,356)

$

3,100,040 Transfer of cap due to servicing transfer

04/26/2017

$

(285)

$

3,099,755 Transfer of cap due to servicing transfer

06/26/2017

$

(2,195)

$

3,097,560 Transfer of cap due to servicing transfer

07/26/2017

$

(66)

$

3,097,494 Updated due to quarterly assessment and reallocation

09/26/2017

$

(14,761)

$

3,082,733 Transfer of cap due to servicing transfer

10/26/2017

$

(1,831)

$

3,080,902 Transfer of cap due to servicing transfer

12/21/2017

$

(1,907)

$

3,078,995 Transfer of cap due to servicing transfer

10/02/2009

$

100,000

$

540,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

20,000

$

560,000 Updated portfolio data from servicer/additional program initial cap

248,912 Transfer of cap due to servicing transfer

135

Servicer Modifying Borrowers' Loans
Date

Name of Institution

04/13/2009 Select Portfolio Servicing, Inc.

City

Salt Lake City

Adjustment Details
State

UT

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

$

Pricing
Mechanism

376,000,000 N/A

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

03/26/2010

$

(290,000)

$

270,000 Updated portfolio data from servicer

07/14/2010

$

(70,000)

$

200,000 Updated portfolio data from servicer

09/30/2010

$

(54,944)

$

145,056 Updated portfolio data from servicer

06/29/2011

$

(1)

$

04/11/2012

$

(145,055)

06/12/2009

$

284,590,000

$

660,590,000 Updated portfolio data from servicer

09/30/2009

$

121,910,000

$

782,500,000 Updated portfolio data from servicer/additional program initial cap

145,055 Updated due to quarterly assessment and reallocation
- Termination of SPA

12/30/2009

$

131,340,000

$

913,840,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

(355,530,000)

$

558,310,000 Updated portfolio data from servicer

07/14/2010

$

128,690,000

$

687,000,000 Updated portfolio data from servicer

09/30/2010

$

4,000,000

$

691,000,000 Updated portfolio data from servicer/additional program initial cap

09/30/2010

$

59,807,784

$

750,807,784 Updated portfolio data from servicer

11/16/2010

$

(700,000)

$

750,107,784 Transfer of cap due to servicing transfer

12/15/2010

$

64,400,000

$

814,507,784 Transfer of cap due to servicing transfer

01/06/2011

$

(639)

$

814,507,145 Updated due to quarterly assessment and reallocation

01/13/2011

$

(2,300,000)

$

812,207,145 Transfer of cap due to servicing transfer

02/16/2011

$

100,000

$

812,307,145 Transfer of cap due to servicing transfer

03/16/2011

$

3,600,000

$

815,907,145 Transfer of cap due to servicing transfer

03/30/2011

$

(735)

$

815,906,410 Updated due to quarterly assessment and reallocation

04/13/2011

$

(100,000)

$

815,806,410 Transfer of cap due to servicing transfer

05/13/2011

$

400,000

$

816,206,410 Transfer of cap due to servicing transfer

06/16/2011

$

(100,000)

$

816,106,410 Transfer of cap due to servicing transfer

06/29/2011

$

(6,805)

$

816,099,605 Updated due to quarterly assessment and reallocation

08/16/2011

$

(100,000)

$

815,999,605 Transfer of cap due to servicing transfer

09/15/2011

$

(200,000)

$

815,799,605 Transfer of cap due to servicing transfer

10/14/2011

$

(100,000)

$

815,699,605 Transfer of cap due to servicing transfer

11/16/2011

$

(100,000)

$

815,599,605 Transfer of cap due to servicing transfer

01/13/2012

$

200,000

$

815,799,605 Transfer of cap due to servicing transfer

03/15/2012

$

24,800,000

$

840,599,605 Transfer of cap due to servicing transfer

04/16/2012

$

1,900,000

$

842,499,605 Transfer of cap due to servicing transfer

05/16/2012

$

80,000

$

842,579,605 Transfer of cap due to servicing transfer

06/14/2012

$

8,710,000

$

851,289,605 Transfer of cap due to servicing transfer

06/28/2012

$

(5,176)

$

851,284,429 Updated due to quarterly assessment and reallocation

07/16/2012

$

2,430,000

$

853,714,429 Transfer of cap due to servicing transfer

08/16/2012

$

2,310,000

$

856,024,429 Transfer of cap due to servicing transfer

09/27/2012

$

(13,961)

$

856,010,468 Updated due to quarterly assessment and reallocation

10/16/2012

$

126,940,000

$

982,950,468 Transfer of cap due to servicing transfer

11/15/2012

$

9,990,000

$

992,940,468 Transfer of cap due to servicing transfer

12/14/2012

$

10,650,000

$

1,003,590,468 Transfer of cap due to servicing transfer

12/27/2012

$

(2,663)

$

1,003,587,805 Updated due to quarterly assessment and reallocation

01/16/2013

$

18,650,000

$

1,022,237,805 Transfer of cap due to servicing transfer

02/14/2013

$

10,290,000

$

1,032,527,805 Transfer of cap due to servicing transfer

03/14/2013

$

4,320,000

$

1,036,847,805 Transfer of cap due to servicing transfer

03/25/2013

$

(10,116)

$

1,036,837,689 Updated due to quarterly assessment and reallocation

04/16/2013

$

840,000

$

1,037,677,689 Transfer of cap due to servicing transfer

05/16/2013

$

1,330,000

$

1,039,007,689 Transfer of cap due to servicing transfer

06/14/2013

$

3,620,000

$

1,042,627,689 Transfer of cap due to servicing transfer

06/27/2013

$

(3,564)

$

1,042,624,125 Updated due to quarterly assessment and reallocation

07/16/2013

$

105,080,000

$

1,147,704,125 Transfer of cap due to servicing transfer

08/15/2013

$

10,000

$

1,147,714,125 Transfer of cap due to servicing transfer

09/16/2013

$

98,610,000

$

1,246,324,125 Transfer of cap due to servicing transfer

09/27/2013

$

(1,541)

$

1,246,322,584 Updated due to quarterly assessment and reallocation

10/15/2013

$

1,280,000

$

1,247,602,584 Transfer of cap due to servicing transfer

11/14/2013

$

15,130,000

$

1,262,732,584 Transfer of cap due to servicing transfer

12/16/2013

$

6,290,000

$

1,269,022,584 Transfer of cap due to servicing transfer

12/23/2013

$

(2,481,777)

$

1,266,540,807 Updated due to quarterly assessment and reallocation

01/16/2014

$

1,580,000

$

1,268,120,807 Transfer of cap due to servicing transfer

02/13/2014

$

75,350,000

$

1,343,470,807 Transfer of cap due to servicing transfer

03/14/2014

$

16,900,000

$

1,360,370,807 Transfer of cap due to servicing transfer

03/26/2014

$

(85,696)

$

1,360,285,111 Updated due to quarterly assessment and reallocation

04/16/2014

$

12,470,000

$

1,372,755,111 Transfer of cap due to servicing transfer

05/15/2014

$

20,960,000

$

1,393,715,111 Transfer of cap due to servicing transfer

06/16/2014

$

14,220,000

$

1,407,935,111 Transfer of cap due to servicing transfer

06/26/2014

$

(1,023,387)

$

1,406,911,724 Updated due to quarterly assessment and reallocation

07/16/2014

$

12,690,000

$

1,419,601,724 Transfer of cap due to servicing transfer

07/29/2014

$

(1,968,183)

$

1,417,633,541 Updated due to quarterly assessment and reallocation

08/14/2014

$

(42,210,000)

$

1,375,423,541 Transfer of cap due to servicing transfer

09/16/2014

$

7,420,000

$

1,382,843,541 Transfer of cap due to servicing transfer

09/29/2014

$

(540,365)

$

1,382,303,176 Updated due to quarterly assessment and reallocation

136

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

Pricing
Mechanism

Note

Adjustment
Date

CAP Adjustment Amount

Houston

TX

Purchase

Financial Instrument for Home Loan Modifications

- N/A

3

Reason for Adjustment

10/16/2014

$

57,410,000

$

1,439,713,176 Transfer of cap due to servicing transfer

11/14/2014

$

1,490,000

$

1,441,203,176 Transfer of cap due to servicing transfer

12/16/2014

$

3,740,000

$

1,444,943,176 Transfer of cap due to servicing transfer

12/29/2014

$

6,991,378

$

1,451,934,554 Updated due to quarterly assessment and reallocation

01/15/2015

$

10,630,000

$

1,462,564,554 Transfer of cap due to servicing transfer

02/13/2015

$

4,120,000

$

1,466,684,554 Transfer of cap due to servicing transfer

03/16/2015

$

(900,000)

$

1,465,784,554 Transfer of cap due to servicing transfer

03/26/2015

$

71,365,159

$

1,537,149,713 Updated due to quarterly assessment and reallocation

04/16/2015

$

710,000

$

1,537,859,713 Transfer of cap due to servicing transfer

04/28/2015

$

36,897,540

$

1,574,757,253 Updated due to quarterly assessment and reallocation

05/14/2015

$

3,890,000

$

1,578,647,253 Transfer of cap due to servicing transfer

06/16/2015

$

34,620,000

$

1,613,267,253 Transfer of cap due to servicing transfer

06/25/2015

$

41,497,746

$

1,654,764,999 Updated due to quarterly assessment and reallocation

07/16/2015

$

(16,430,000)

$

1,638,334,999 Transfer of cap due to servicing transfer

08/14/2015

$

3,520,000

$

1,641,854,999 Transfer of cap due to servicing transfer

09/16/2015

$

10,280,000

$

1,652,134,999 Transfer of cap due to servicing transfer

09/28/2015

$

87,496,640

$

1,739,631,639 Updated due to quarterly assessment and reallocation

10/15/2015

$

(16,640,000)

$

1,722,991,639 Transfer of cap due to servicing transfer

11/16/2015

$

(260,000)

$

1,722,731,639 Transfer of cap due to servicing transfer

12/16/2015

$

45,960,000

$

1,768,691,639 Transfer of cap due to servicing transfer

12/28/2015

$

43,906,188

$

1,812,597,827 Updated due to quarterly assessment and reallocation

01/14/2016

$

24,710,000

$

1,837,307,827 Transfer of cap due to servicing transfer

02/16/2016

$

2,670,000

$

1,839,977,827 Transfer of cap due to servicing transfer

02/25/2016

$

(47,775,866)

$

1,792,201,961 Reallocation due to MHA program deobligation

03/16/2016

$

(1,310,000)

$

1,790,891,961 Transfer of cap due to servicing transfer

03/28/2016

$

(194,564)

$

1,790,697,397 Updated due to quarterly assessment and reallocation

04/14/2016

$

940,000

$

1,791,637,397 Transfer of cap due to servicing transfer

05/16/2016

$

10,880,000

$

1,802,517,397 Transfer of cap due to servicing transfer

05/31/2016

$

119,002,590

$

1,921,519,987 Updated due to quarterly assessment and reallocation

06/16/2016

$

38,730,000

$

1,960,249,987 Transfer of cap due to servicing transfer

06/27/2016

$

19,191,131

$

1,979,441,118 Updated due to quarterly assessment and reallocation

07/14/2016

$

(2,280,000)

$

1,977,161,118 Transfer of cap due to servicing transfer

07/27/2016

$

(1,954,173)

$

1,975,206,945 Updated due to quarterly assessment and reallocation

08/16/2016

$

26,510,000

$

2,001,716,945 Transfer of cap due to servicing transfer

09/15/2016

$

16,540,000

$

2,018,256,945 Transfer of cap due to servicing transfer

09/28/2016

$

36,150,560

$

2,054,407,505 Updated due to quarterly assessment and reallocation

10/14/2016

$

10,060,000

$

2,064,467,505 Transfer of cap due to servicing transfer

10/25/2016

$

14,764,710

$

2,079,232,215 Updated due to quarterly assessment and reallocation

-

$

2,079,232,215 Updated due to quarterly assessment and reallocation

11/07/2016

06/16/2010 Selene Finance LP

Adjusted CAP

11/16/2016

$

5,070,000

$

2,084,302,215 Transfer of cap due to servicing transfer

11/29/2016

$

(915,311)

$

2,083,386,904 Updated due to quarterly assessment and reallocation

12/15/2016

$

1,450,000

$

2,084,836,904 Transfer of cap due to servicing transfer

12/27/2016

$

(117,550)

$

2,084,719,354 Transfer of cap due to servicing transfer

01/13/2017

$

30,000

$

2,084,749,354 Transfer of cap due to servicing transfer

02/16/2017

$

(41,410,000)

$

2,043,339,354 Transfer of cap due to servicing transfer

02/27/2017

$

(1,240,072)

$

2,042,099,282 Transfer of cap due to servicing transfer

03/16/2017

$

16,530,000

$

2,058,629,282 Transfer of cap due to servicing transfer

04/26/2017

$

(21,961)

$

2,058,607,321 Transfer of cap due to servicing transfer

06/26/2017

$

(167,546)

$

2,058,439,775 Transfer of cap due to servicing transfer

07/26/2017

$

(4,732)

$

2,058,435,043 Updated due to quarterly assessment and reallocation

09/26/2017

$

119,748,540

$

2,178,183,583 Transfer of cap due to servicing transfer

10/26/2017

$

9,740,790

$

2,187,924,373 Transfer of cap due to servicing transfer

12/21/2017

$

(1,737,797)

$

2,186,186,576 Transfer of cap due to servicing transfer

06/16/2010

$

3,680,000

$

3,680,000 Transfer of cap due to servicing transfer

08/13/2010

$

3,300,000

$

09/30/2010

$

3,043,831

$

10,023,831 Updated portfolio data from servicer

10/15/2010

$

6,980,000 Transfer of cap due to servicing transfer

1,400,000

$

11,423,831 Transfer of cap due to servicing transfer

01/06/2011

$

(17)

$

11,423,814 Updated due to quarterly assessment and reallocation

03/16/2011

$

2,100,000

$

13,523,814 Transfer of cap due to servicing transfer

03/30/2011

$

(24)

$

13,523,790 Updated due to quarterly assessment and reallocation

04/13/2011

$

2,900,000

$

16,423,790 Transfer of cap due to servicing transfer

06/16/2011

$

(200,000)

$

16,223,790 Transfer of cap due to servicing transfer

06/29/2011

$

(273)

$

16,223,517 Updated due to quarterly assessment and reallocation

10/14/2011

$

100,000

$

16,323,517 Transfer of cap due to servicing transfer

11/16/2011

$

1,100,000

$

17,423,517 Transfer of cap due to servicing transfer

04/16/2012

$

200,000

$

17,623,517 Transfer of cap due to servicing transfer

05/16/2012

$

10,000

$

17,633,517 Transfer of cap due to servicing transfer

06/14/2012

$

(300,000)

$

17,333,517 Transfer of cap due to servicing transfer

06/28/2012

$

(218)

$

17,333,299 Updated due to quarterly assessment and reallocation

137

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

Pricing
Mechanism

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

07/16/2012

$

40,000

$

17,373,299 Transfer of cap due to servicing transfer

08/16/2012

$

480,000

$

17,853,299 Transfer of cap due to servicing transfer

09/27/2012

$

(600)

$

17,852,699 Updated due to quarterly assessment and reallocation

11/15/2012

$

70,000

$

17,922,699 Transfer of cap due to servicing transfer

12/27/2012

$

(102)

$

17,922,597 Updated due to quarterly assessment and reallocation

03/14/2013

$

90,000

$

18,012,597 Transfer of cap due to servicing transfer

03/25/2013

$

(384)

$

18,012,213 Updated due to quarterly assessment and reallocation

05/16/2013

$

(30,000)

$

17,982,213 Transfer of cap due to servicing transfer

06/27/2013

$

(146)

$

17,982,067 Updated due to quarterly assessment and reallocation

07/16/2013

$

170,000

$

18,152,067 Transfer of cap due to servicing transfer

09/27/2013

$

(52)

$

18,152,015 Updated due to quarterly assessment and reallocation

12/23/2013

$

(88,613)

$

18,063,402 Updated due to quarterly assessment and reallocation

03/14/2014

$

10,000

$

18,073,402 Transfer of cap due to servicing transfer

03/26/2014

$

(3,125)

$

18,070,277 Updated due to quarterly assessment and reallocation

04/16/2014

$

30,000

$

18,100,277 Transfer of cap due to servicing transfer

06/26/2014

$

(36,971)

$

18,063,306 Updated due to quarterly assessment and reallocation

07/16/2014

$

23,490,000

$

41,553,306 Transfer of cap due to servicing transfer

07/29/2014

$

(142,594)

$

41,410,712 Updated due to quarterly assessment and reallocation

08/14/2014

$

2,480,000

$

43,890,712 Transfer of cap due to servicing transfer

09/16/2014

$

11,650,000

$

55,540,712 Transfer of cap due to servicing transfer

09/29/2014

$

(52,910)

$

55,487,802 Updated due to quarterly assessment and reallocation

12/16/2014

$

30,000

$

55,517,802 Transfer of cap due to servicing transfer

12/29/2014

$

(4,478,535)

$

51,039,267 Updated due to quarterly assessment and reallocation

01/15/2015

$

10,000

$

51,049,267 Transfer of cap due to servicing transfer

03/16/2015

$

20,000

$

51,069,267 Transfer of cap due to servicing transfer

03/26/2015

$

(1,844,353)

$

49,224,914 Updated due to quarterly assessment and reallocation

04/16/2015

$

2,860,000

$

52,084,914 Transfer of cap due to servicing transfer

04/28/2015

$

(8,202,554)

$

43,882,360 Updated due to quarterly assessment and reallocation

06/16/2015

$

30,000

$

43,912,360 Transfer of cap due to servicing transfer

06/25/2015

$

(1,996,581)

$

41,915,779 Updated due to quarterly assessment and reallocation

08/14/2015

$

7,610,000

$

49,525,779 Transfer of cap due to servicing transfer

09/16/2015

$

370,000

$

49,895,779 Transfer of cap due to servicing transfer

09/28/2015

$

(4,239,474)

$

45,656,305 Updated due to quarterly assessment and reallocation

10/15/2015

$

3,760,000

$

49,416,305 Transfer of cap due to servicing transfer

11/16/2015

$

1,150,000

$

50,566,305 Transfer of cap due to servicing transfer

12/16/2015

$

90,000

$

50,656,305 Transfer of cap due to servicing transfer

12/28/2015

$

(3,752,790)

$

46,903,515 Updated due to quarterly assessment and reallocation

01/14/2016

$

(10,000)

$

46,893,515 Transfer of cap due to servicing transfer

02/16/2016

$

1,250,000

$

48,143,515 Transfer of cap due to servicing transfer

02/25/2016

$

(11,934,020)

$

36,209,495 Reallocation due to MHA program deobligation

03/16/2016

$

(220,000)

$

35,989,495 Transfer of cap due to servicing transfer

03/28/2016

$

(226,478)

$

35,763,017 Updated due to quarterly assessment and reallocation

04/14/2016

$

(740,000)

$

35,023,017 Transfer of cap due to servicing transfer

05/16/2016

$

(220,000)

$

34,803,017 Transfer of cap due to servicing transfer

05/31/2016

$

(1,623,427)

$

33,179,590 Updated due to quarterly assessment and reallocation

06/16/2016

$

(80,000)

$

33,099,590 Transfer of cap due to servicing transfer

06/27/2016

$

(1,004,539)

$

32,095,051 Updated due to quarterly assessment and reallocation

07/14/2016

$

1,200,000

$

33,295,051 Transfer of cap due to servicing transfer

07/27/2016

$

(1,270,059)

$

32,024,992 Updated due to quarterly assessment and reallocation

08/16/2016

$

(30,000)

$

31,994,992 Transfer of cap due to servicing transfer

09/15/2016

$

290,000

$

32,284,992 Transfer of cap due to servicing transfer

09/28/2016

$

(2,103,641)

$

30,181,351 Updated due to quarterly assessment and reallocation

10/14/2016

$

230,000

$

30,411,351 Transfer of cap due to servicing transfer

10/25/2016

$

(2,233,487)

$

28,177,864 Updated due to quarterly assessment and reallocation

11/07/2016

$

861,088

$

29,038,952 Updated due to quarterly assessment and reallocation

11/16/2016

$

(1,100,000)

$

27,938,952 Transfer of cap due to servicing transfer

11/29/2016

$

(20,426)

$

27,918,526 Updated due to quarterly assessment and reallocation

12/15/2016

$

(120,000)

$

27,798,526 Transfer of cap due to servicing transfer

12/27/2016

$

(3,126)

$

27,795,400 Transfer of cap due to servicing transfer

01/13/2017

$

(360,000)

$

27,435,400 Transfer of cap due to servicing transfer

02/16/2017

$

1,090,000

$

28,525,400 Transfer of cap due to servicing transfer

02/27/2017

$

(66,009)

$

28,459,391 Transfer of cap due to servicing transfer

03/16/2017

$

(170,000)

$

28,289,391 Transfer of cap due to servicing transfer

04/26/2017

$

(2,159)

$

28,287,232 Transfer of cap due to servicing transfer

06/26/2017

$

(17,456)

$

28,269,776 Transfer of cap due to servicing transfer

07/26/2017

$

(582)

$

28,269,194 Updated due to quarterly assessment and reallocation

09/26/2017

$

(95,740)

$

28,173,454 Transfer of cap due to servicing transfer

10/26/2017

$

248,595

$

28,422,049 Transfer of cap due to servicing transfer

12/21/2017

$

(65,228)

$

28,356,821 Transfer of cap due to servicing transfer

138

Servicer Modifying Borrowers' Loans
Date

09/23/2009

Name of Institution

City

Seneca Mortgage Servicing LLC
Buffalo
(AMS Servicing, LLC)

Adjustment Details
State

NY

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Pricing
Behalf of Borrowers and to
Mechanism
Servicers & Lenders/Investors
(Cap) *
$
4,390,000 N/A

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

10/02/2009

$

960,000

$

5,350,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

(3,090,000)

$

2,260,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

230,000

$

2,490,000 Updated portfolio data from servicer

07/14/2010

$

5,310,000

$

7,800,000 Updated portfolio data from servicer

09/30/2010

$

323,114

$

8,123,114 Updated portfolio data from servicer

01/06/2011

$

(12)

$

8,123,102 Updated due to quarterly assessment and reallocation

03/16/2011

$

600,000

$

8,723,102 Transfer of cap due to servicing transfer

03/30/2011

$

(16)

$

8,723,086 Updated due to quarterly assessment and reallocation

04/13/2011

$

200,000

$

8,923,086 Transfer of cap due to servicing transfer

05/13/2011

$

100,000

$

9,023,086 Transfer of cap due to servicing transfer

06/29/2011

$

(153)

$

9,022,933 Updated due to quarterly assessment and reallocation

09/15/2011

$

100,000

$

9,122,933 Transfer of cap due to servicing transfer

11/16/2011

$

100,000

$

9,222,933 Transfer of cap due to servicing transfer

04/16/2012

$

1,100,000

$

10,322,933 Transfer of cap due to servicing transfer

06/14/2012

$

650,000

$

10,972,933 Transfer of cap due to servicing transfer

06/28/2012

$

(136)

$

10,972,797 Updated due to quarterly assessment and reallocation

09/27/2012

$

(347)

$

10,972,450 Updated due to quarterly assessment and reallocation

10/16/2012

$

250,000

$

11,222,450 Transfer of cap due to servicing transfer

11/15/2012

$

30,000

$

11,252,450 Transfer of cap due to servicing transfer

12/14/2012

$

(10,000)

$

11,242,450 Transfer of cap due to servicing transfer

12/27/2012

$

(59)

$

11,242,391 Updated due to quarterly assessment and reallocation

01/16/2013

$

20,000

$

11,262,391 Transfer of cap due to servicing transfer

02/14/2013

$

290,000

$

11,552,391 Transfer of cap due to servicing transfer

03/14/2013

$

10,000

$

11,562,391 Transfer of cap due to servicing transfer

03/25/2013

$

(220)

$

11,562,171 Updated due to quarterly assessment and reallocation

04/16/2013

$

(60,000)

$

11,502,171 Transfer of cap due to servicing transfer

05/16/2013

$

50,000

$

11,552,171 Transfer of cap due to servicing transfer

06/14/2013

$

10,000

$

11,562,171 Transfer of cap due to servicing transfer

06/27/2013

$

(79)

$

11,562,092 Updated due to quarterly assessment and reallocation

07/16/2013

$

(90,000)

$

11,472,092 Transfer of cap due to servicing transfer

09/16/2013

$

310,000

$

11,782,092 Transfer of cap due to servicing transfer

09/27/2013

$

(28)

$

11,782,064 Updated due to quarterly assessment and reallocation

10/15/2013

$

230,000

$

12,012,064 Transfer of cap due to servicing transfer

11/14/2013

$

120,000

$

12,132,064 Transfer of cap due to servicing transfer

12/16/2013

$

460,000

$

12,592,064 Transfer of cap due to servicing transfer

12/23/2013

$

(49,413)

$

12,542,651 Updated due to quarterly assessment and reallocation

01/16/2014

$

40,000

$

12,582,651 Transfer of cap due to servicing transfer

03/14/2014

$

(260,000)

$

12,322,651 Transfer of cap due to servicing transfer

03/26/2014

$

(1,697)

$

12,320,954 Updated due to quarterly assessment and reallocation

04/16/2014

$

100,000

$

12,420,954 Transfer of cap due to servicing transfer

06/16/2014

$

30,000

$

12,450,954 Transfer of cap due to servicing transfer

06/26/2014

$

(20,009)

$

12,430,945 Updated due to quarterly assessment and reallocation

07/29/2014

$

(39,741)

$

12,391,204 Updated due to quarterly assessment and reallocation

08/14/2014

$

(40,000)

$

12,351,204 Transfer of cap due to servicing transfer

09/16/2014

$

70,000

$

12,421,204 Transfer of cap due to servicing transfer

09/29/2014

$

(13,236)

$

12,407,968 Updated due to quarterly assessment and reallocation

12/16/2014

$

(10,000)

$

12,397,968 Transfer of cap due to servicing transfer

12/29/2014

$

(1,446,220)

$

10,951,748 Updated due to quarterly assessment and reallocation

01/15/2015

$

(280,000)

$

10,671,748 Transfer of cap due to servicing transfer

02/13/2015

$

(70,000)

$

10,601,748 Transfer of cap due to servicing transfer

03/16/2015

$

(1,970,000)

$

8,631,748 Transfer of cap due to servicing transfer

03/26/2015

$

(563,340)

$

8,068,408 Updated due to quarterly assessment and reallocation

04/16/2015

$

(20,000)

$

8,048,408 Transfer of cap due to servicing transfer

04/28/2015

$

(1,823,241)

$

6,225,167 Updated due to quarterly assessment and reallocation

05/14/2015

$

160,000

$

6,385,167 Transfer of cap due to servicing transfer

06/16/2015

$

(60,000)

$

6,325,167 Transfer of cap due to servicing transfer

06/25/2015

$

(427,170)

$

5,897,997 Updated due to quarterly assessment and reallocation

07/16/2015

$

330,000

$

6,227,997 Transfer of cap due to servicing transfer

08/14/2015

$

80,000

$

6,307,997 Transfer of cap due to servicing transfer

09/16/2015

$

140,000

$

6,447,997 Transfer of cap due to servicing transfer

09/28/2015

$

(561,929)

$

5,886,068 Updated due to quarterly assessment and reallocation

10/15/2015

$

40,000

$

5,926,068 Transfer of cap due to servicing transfer

11/16/2015

$

580,000

$

6,506,068 Transfer of cap due to servicing transfer

12/16/2015

$

230,000

$

6,736,068 Transfer of cap due to servicing transfer

12/28/2015

$

(486,283)

$

6,249,785 Updated due to quarterly assessment and reallocation

01/14/2016

$

1,080,000

$

7,329,785 Transfer of cap due to servicing transfer

02/16/2016

$

500,000

$

7,829,785 Transfer of cap due to servicing transfer

02/25/2016

$

(2,321,321)

$

5,508,464 Reallocation due to MHA program deobligation

03/16/2016

$

330,000

$

5,838,464 Transfer of cap due to servicing transfer

139

Servicer Modifying Borrowers' Loans
Date

08/12/2009

Name of Institution

Servis One, Inc. dba BSI
Financial Services

City

Titusville

Adjustment Details
State

PA

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

$

Pricing
Mechanism

29,730,000 N/A

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

03/28/2016

$

(54,203)

$

5,784,261 Updated due to quarterly assessment and reallocation

04/14/2016

$

840,000

$

6,624,261 Transfer of cap due to servicing transfer

05/16/2016

$

1,780,000

$

8,404,261 Transfer of cap due to servicing transfer

05/31/2016

$

(767,027)

$

7,637,234 Updated due to quarterly assessment and reallocation

06/16/2016

$

640,000

$

8,277,234 Transfer of cap due to servicing transfer

06/27/2016

$

(516,588)

$

7,760,646 Updated due to quarterly assessment and reallocation

07/14/2016

$

(130,000)

$

7,630,646 Transfer of cap due to servicing transfer

07/27/2016

$

(519,860)

$

7,110,786 Updated due to quarterly assessment and reallocation

08/16/2016

$

(50,000)

$

7,060,786 Transfer of cap due to servicing transfer

09/15/2016

$

640,000

$

7,700,786 Transfer of cap due to servicing transfer

09/28/2016

$

(841,593)

$

6,859,193 Updated due to quarterly assessment and reallocation

10/25/2016

$

(1,120,754)

$

5,738,439 Updated due to quarterly assessment and reallocation

11/07/2016

$

432,090

$

6,170,529 Updated due to quarterly assessment and reallocation

11/16/2016

$

(1,110,000)

$

5,060,529 Transfer of cap due to servicing transfer

11/29/2016

$

(7,581)

$

5,052,948 Updated due to quarterly assessment and reallocation

12/15/2016

$

(1,400,000)

$

3,652,948 Transfer of cap due to servicing transfer

12/27/2016

$

(908)

$

3,652,040 Transfer of cap due to servicing transfer

02/16/2017

$

(650,000)

$

3,002,040 Transfer of cap due to servicing transfer

02/27/2017

$

(14,330)

$

2,987,710 Transfer of cap due to servicing transfer

04/26/2017

$

(1,003)

$

2,986,707 Transfer of cap due to servicing transfer

06/26/2017

$

(7,718)

$

2,978,989 Transfer of cap due to servicing transfer

07/26/2017

$

(249)

$

2,978,740 Updated due to quarterly assessment and reallocation

09/26/2017

$

(552,349)

$

2,426,391 Transfer of cap due to servicing transfer

10/26/2017

$

(69,247)

$

2,357,144 Transfer of cap due to servicing transfer

12/21/2017

$

(72,138)

$

2,285,006 Transfer of cap due to servicing transfer

09/30/2009

$

(25,510,000)

$

4,220,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

520,000

$

4,740,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

4,330,000

$

04/19/2010

$

230,000

$

05/19/2010

$

850,000

$

07/14/2010

$

(850,000)

$

9,300,000 Updated portfolio data from servicer

09/15/2010

$

100,000

$

9,400,000 Transfer of cap due to servicing transfer

09/30/2010

$

100,000

$

09/30/2010

$

16,755,064

$

26,255,064 Updated portfolio data from servicer

10/15/2010

$

100,000

$

26,355,064 Transfer of cap due to servicing transfer

12/15/2010

$

100,000

$

26,455,064 Transfer of cap due to servicing transfer

01/06/2011

$

(40)

$

26,455,024 Updated due to quarterly assessment and reallocation

01/13/2011

$

300,000

$

26,755,024 Transfer of cap due to servicing transfer

02/16/2011

$

100,000

$

26,855,024 Transfer of cap due to servicing transfer

03/16/2011

$

2,200,000

$

29,055,024 Transfer of cap due to servicing transfer

03/30/2011

$

(52)

$

29,054,972 Updated due to quarterly assessment and reallocation

04/13/2011

$

1,500,000

$

30,554,972 Transfer of cap due to servicing transfer

05/13/2011

$

1,000,000

$

31,554,972 Transfer of cap due to servicing transfer

06/16/2011

$

100,000

$

31,654,972 Transfer of cap due to servicing transfer

06/29/2011

$

(534)

$

31,654,438 Updated due to quarterly assessment and reallocation

08/16/2011

$

700,000

$

32,354,438 Transfer of cap due to servicing transfer

09/15/2011

$

(600,000)

$

31,754,438 Transfer of cap due to servicing transfer

10/14/2011

$

4,000,000

$

35,754,438 Transfer of cap due to servicing transfer

11/16/2011

$

600,000

$

36,354,438 Transfer of cap due to servicing transfer

12/15/2011

$

200,000

$

36,554,438 Transfer of cap due to servicing transfer

01/13/2012

$

100,000

$

36,654,438 Transfer of cap due to servicing transfer

02/16/2012

$

1,300,000

$

37,954,438 Transfer of cap due to servicing transfer

03/15/2012

$

1,100,000

$

39,054,438 Transfer of cap due to servicing transfer

04/16/2012

$

800,000

$

39,854,438 Transfer of cap due to servicing transfer

05/16/2012

$

(1,080,000)

$

38,774,438 Transfer of cap due to servicing transfer

06/14/2012

$

1,560,000

$

40,334,438 Transfer of cap due to servicing transfer

06/28/2012

$

(465)

$

40,333,973 Updated due to quarterly assessment and reallocation

08/16/2012

$

70,000

$

40,403,973 Transfer of cap due to servicing transfer

09/27/2012

$

(1,272)

$

40,402,701 Updated due to quarterly assessment and reallocation

10/16/2012

$

2,100,000

$

42,502,701 Transfer of cap due to servicing transfer

11/15/2012

$

1,340,000

$

43,842,701 Transfer of cap due to servicing transfer

12/14/2012

$

1,160,000

$

45,002,701 Transfer of cap due to servicing transfer

12/27/2012

$

(239)

$

45,002,462 Updated due to quarterly assessment and reallocation

01/16/2013

$

210,000

$

45,212,462 Transfer of cap due to servicing transfer

02/14/2013

$

1,790,000

$

47,002,462 Transfer of cap due to servicing transfer

03/14/2013

$

1,920,000

$

48,922,462 Transfer of cap due to servicing transfer

03/25/2013

$

(960)

$

48,921,502 Updated due to quarterly assessment and reallocation

04/16/2013

$

410,000

$

49,331,502 Transfer of cap due to servicing transfer

05/16/2013

$

(60,000)

$

49,271,502 Transfer of cap due to servicing transfer

9,070,000 Updated portfolio data from servicer
9,300,000 Transfer of cap due to servicing transfer
10,150,000 Updated portfolio data from servicer/additional program initial cap

9,500,000 Updated portfolio data from servicer/additional program initial cap

140

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

Pricing
Mechanism

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

06/14/2013

$

1,620,000

$

50,891,502 Transfer of cap due to servicing transfer

06/27/2013

$

(359)

$

50,891,143 Updated due to quarterly assessment and reallocation

07/16/2013

$

2,030,000

$

52,921,143 Transfer of cap due to servicing transfer

08/15/2013

$

10,000

$

52,931,143 Transfer of cap due to servicing transfer

09/16/2013

$

2,600,000

$

55,531,143 Transfer of cap due to servicing transfer

09/27/2013

$

(135)

$

55,531,008 Updated due to quarterly assessment and reallocation

10/15/2013

$

270,000

$

55,801,008 Transfer of cap due to servicing transfer

11/14/2013

$

30,000

$

55,831,008 Transfer of cap due to servicing transfer

12/16/2013

$

9,960,000

$

65,791,008 Transfer of cap due to servicing transfer

12/23/2013

$

(239,727)

$

65,551,281 Updated due to quarterly assessment and reallocation

01/16/2014

$

2,090,000

$

67,641,281 Transfer of cap due to servicing transfer

02/13/2014

$

2,450,000

$

70,091,281 Transfer of cap due to servicing transfer

03/14/2014

$

(130,000)

$

69,961,281 Transfer of cap due to servicing transfer

03/26/2014

$

(8,837)

$

69,952,444 Updated due to quarterly assessment and reallocation

04/16/2014

$

60,000

$

70,012,444 Transfer of cap due to servicing transfer

05/15/2014

$

(460,000)

$

69,552,444 Transfer of cap due to servicing transfer

06/16/2014

$

920,000

$

70,472,444 Transfer of cap due to servicing transfer

06/26/2014

$

(103,723)

$

70,368,721 Updated due to quarterly assessment and reallocation

07/29/2014

$

(205,396)

$

70,163,325 Updated due to quarterly assessment and reallocation

08/14/2014

$

4,050,000

$

74,213,325 Transfer of cap due to servicing transfer

09/16/2014

$

420,000

$

74,633,325 Transfer of cap due to servicing transfer

09/29/2014

$

(73,587)

$

74,559,738 Updated due to quarterly assessment and reallocation

10/16/2014

$

7,390,000

$

81,949,738 Transfer of cap due to servicing transfer

11/14/2014

$

(390,000)

$

81,559,738 Transfer of cap due to servicing transfer

12/16/2014

$

4,990,000

$

86,549,738 Transfer of cap due to servicing transfer

12/29/2014

$

(8,713,039)

$

77,836,699 Updated due to quarterly assessment and reallocation

01/15/2015

$

(50,000)

$

77,786,699 Transfer of cap due to servicing transfer

02/13/2015

$

11,850,000

$

89,636,699 Transfer of cap due to servicing transfer

03/16/2015

$

11,660,000

$

101,296,699 Transfer of cap due to servicing transfer

03/26/2015

$

(4,671,888)

$

96,624,811 Updated due to quarterly assessment and reallocation

04/16/2015

$

590,000

$

97,214,811 Transfer of cap due to servicing transfer

04/28/2015

$

(18,231,781)

$

78,983,030 Updated due to quarterly assessment and reallocation

05/14/2015

$

2,100,000

$

81,083,030 Transfer of cap due to servicing transfer

06/16/2015

$

2,820,000

$

83,903,030 Transfer of cap due to servicing transfer

06/25/2015

$

(4,782,922)

$

79,120,108 Updated due to quarterly assessment and reallocation

07/16/2015

$

60,000

$

79,180,108 Transfer of cap due to servicing transfer

08/14/2015

$

2,240,000

$

81,420,108 Transfer of cap due to servicing transfer

09/16/2015

$

(430,000)

$

80,990,108 Transfer of cap due to servicing transfer

09/28/2015

$

(6,107,608)

$

74,882,500 Updated due to quarterly assessment and reallocation

10/15/2015

$

1,040,000

$

75,922,500 Transfer of cap due to servicing transfer

11/16/2015

$

3,700,000

$

79,622,500 Transfer of cap due to servicing transfer

12/16/2015

$

500,000

$

80,122,500 Transfer of cap due to servicing transfer

12/28/2015

$

(4,760,843)

$

75,361,657 Updated due to quarterly assessment and reallocation

01/14/2016

$

100,000

$

75,461,657 Transfer of cap due to servicing transfer

02/16/2016

$

570,000

$

76,031,657 Transfer of cap due to servicing transfer

02/25/2016

$

(14,691,799)

$

61,339,858 Reallocation due to MHA program deobligation

03/16/2016

$

6,270,000

$

67,609,858 Transfer of cap due to servicing transfer

03/28/2016

$

(334,912)

$

67,274,946 Updated due to quarterly assessment and reallocation

04/14/2016

$

5,270,000

$

72,544,946 Transfer of cap due to servicing transfer

05/16/2016

$

(500,000)

$

72,044,946 Transfer of cap due to servicing transfer

05/31/2016

$

(3,185,286)

$

68,859,660 Updated due to quarterly assessment and reallocation

06/16/2016

$

660,000

$

69,519,660 Transfer of cap due to servicing transfer

06/27/2016

$

(2,064,146)

$

67,455,514 Updated due to quarterly assessment and reallocation

07/14/2016

$

5,170,000

$

72,625,514 Transfer of cap due to servicing transfer

07/27/2016

$

(2,535,644)

$

70,089,870 Updated due to quarterly assessment and reallocation

08/16/2016

$

5,570,000

$

75,659,870 Transfer of cap due to servicing transfer

09/15/2016

$

3,400,000

$

79,059,870 Transfer of cap due to servicing transfer

09/28/2016

$

(7,231,925)

$

71,827,945 Updated due to quarterly assessment and reallocation

10/14/2016

$

1,060,000

$

72,887,945 Transfer of cap due to servicing transfer

10/25/2016

$

(6,774,793)

$

66,113,152 Updated due to quarterly assessment and reallocation

11/07/2016

$

2,611,921

$

68,725,073 Updated due to quarterly assessment and reallocation

11/16/2016

$

980,000

$

69,705,073 Transfer of cap due to servicing transfer

11/29/2016

$

(73,555)

$

69,631,518 Updated due to quarterly assessment and reallocation

12/15/2016

$

(420,000)

$

69,211,518 Transfer of cap due to servicing transfer

12/27/2016

$

(10,555)

$

69,200,963 Transfer of cap due to servicing transfer

01/13/2017

$

410,000

$

69,610,963 Transfer of cap due to servicing transfer

02/16/2017

$

170,000

$

69,780,963 Transfer of cap due to servicing transfer

02/27/2017

$

(148,531)

$

69,632,432 Transfer of cap due to servicing transfer

03/16/2017

$

3,060,000

$

72,692,432 Transfer of cap due to servicing transfer

141

Servicer Modifying Borrowers' Loans
Date

Name of Institution

07/17/2009 ShoreBank

Silver State Schools Credit
12/09/2009
Union

10/15/2013 SN Servicing Corporation

City

Chicago

Adjustment Details
State

IL

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

$

Pricing
Mechanism

Note

Baton Rouge

NV

LA

Purchase

Purchase

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

$

Adjusted CAP

Reason for Adjustment

$

(11,474)

$

72,680,958 Transfer of cap due to servicing transfer

06/26/2017

$

(140,759)

$

72,540,199 Transfer of cap due to servicing transfer

07/26/2017

$

(4,697)

$

72,535,502 Updated due to quarterly assessment and reallocation

09/26/2017

$

(4,797,940)

$

67,737,562 Transfer of cap due to servicing transfer

10/26/2017

$

(632,800)

$

67,104,762 Transfer of cap due to servicing transfer

12/21/2017

$

(649,369)

$

66,455,393 Transfer of cap due to servicing transfer

09/30/2009

$

890,000

$

2,300,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

1,260,000

$

3,560,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

(20,000)

$

3,540,000 Updated portfolio data from servicer

07/14/2010

$

(240,000)

$

3,300,000 Updated portfolio data from servicer

09/30/2010

$

471,446

$

3,771,446 Updated portfolio data from servicer

01/06/2011

$

(3)

$

3,771,443 Updated due to quarterly assessment and reallocation

03/30/2011

$

(4)

$

3,771,439 Updated due to quarterly assessment and reallocation

04/13/2011

$

(1,100,000)

$

2,671,439 Transfer of cap due to servicing transfer

06/29/2011

$

(38)

$

2,671,401 Updated due to quarterly assessment and reallocation

06/28/2012

$

(29)

$

2,671,372 Updated due to quarterly assessment and reallocation

09/27/2012

$

(79)

$

2,671,293 Updated due to quarterly assessment and reallocation

12/27/2012

$

(13)

$

2,671,280 Updated due to quarterly assessment and reallocation

03/25/2013

$

(50)

$

2,671,230 Updated due to quarterly assessment and reallocation

04/09/2013

$

(2,324,244)

$

01/22/2010

$

90,000

$

1,970,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

1,110,000

$

3,080,000 Updated portfolio data from servicer

07/14/2010

$

(1,180,000)

$

1,900,000 Updated portfolio data from servicer

09/30/2010

$

275,834

$

2,175,834 Updated portfolio data from servicer

01/06/2011

$

(2)

$

2,175,832 Updated due to quarterly assessment and reallocation

03/30/2011

$

(3)

$

2,175,829 Updated due to quarterly assessment and reallocation

06/29/2011

$

(26)

$

2,175,803 Updated due to quarterly assessment and reallocation

06/28/2012

$

(21)

$

2,175,782 Updated due to quarterly assessment and reallocation

09/27/2012

$

(57)

$

2,175,725 Updated due to quarterly assessment and reallocation

12/27/2012

$

(10)

$

2,175,715 Updated due to quarterly assessment and reallocation

03/25/2013

$

(37)

$

2,175,678 Updated due to quarterly assessment and reallocation

06/27/2013

$

(15)

$

2,175,663 Updated due to quarterly assessment and reallocation

6

07/09/2013

$

(1,889,819)

$

3

10/15/2013

$

60,000

$

12/16/2013

$

10,000

$

70,000 Transfer of cap due to servicing transfer

07/16/2014

$

170,000

$

240,000 Transfer of cap due to servicing transfer

07/29/2014

$

(544)

$

239,456 Updated due to quarterly assessment and reallocation

09/29/2014

$

(180)

$

239,276 Updated due to quarterly assessment and reallocation

10/16/2014

$

160,000

$

399,276 Transfer of cap due to servicing transfer

11/14/2014

$

20,000

$

419,276 Transfer of cap due to servicing transfer

12/16/2014

$

60,000

$

479,276 Transfer of cap due to servicing transfer

12/29/2014

$

(13,406)

$

465,870 Updated due to quarterly assessment and reallocation

01/15/2015

$

90,000

$

555,870 Transfer of cap due to servicing transfer

03/26/2015

$

(18,475)

$

537,395 Updated due to quarterly assessment and reallocation

04/28/2015

$

(72,818)

$

05/14/2015

$

1,310,000

$

1,774,577 Transfer of cap due to servicing transfer

06/16/2015

$

80,000

$

1,854,577 Transfer of cap due to servicing transfer

06/25/2015

$

(158,664)

$

1,695,913 Updated due to quarterly assessment and reallocation

07/16/2015

$

20,000

$

1,715,913 Transfer of cap due to servicing transfer

08/14/2015

$

20,000

$

1,735,913 Transfer of cap due to servicing transfer

09/16/2015

$

160,000

$

1,895,913 Transfer of cap due to servicing transfer

09/28/2015

$

(260,437)

$

1,635,476 Updated due to quarterly assessment and reallocation

10/15/2015

$

2,820,000

$

4,455,476 Transfer of cap due to servicing transfer

11/16/2015

$

990,000

$

5,445,476 Transfer of cap due to servicing transfer

12/28/2015

$

(716,235)

$

4,729,241 Updated due to quarterly assessment and reallocation

01/14/2016

$

330,000

$

5,059,241 Transfer of cap due to servicing transfer

02/16/2016

$

(80,000)

$

4,979,241 Transfer of cap due to servicing transfer

02/25/2016

$

(2,295,159)

$

2,684,082 Reallocation due to MHA program deobligation

03/16/2016

$

1,170,000

$

3,854,082 Transfer of cap due to servicing transfer

03/28/2016

$

(76,689)

$

3,777,393 Updated due to quarterly assessment and reallocation

04/14/2016

$

840,000

$

4,617,393 Transfer of cap due to servicing transfer

05/16/2016

$

390,000

$

5,007,393 Transfer of cap due to servicing transfer

05/31/2016

$

(826,282)

$

4,181,111 Updated due to quarterly assessment and reallocation

06/27/2016

$

(499,359)

$

3,681,752 Updated due to quarterly assessment and reallocation

07/14/2016

$

110,000

$

3,791,752 Transfer of cap due to servicing transfer

07/27/2016

$

(515,833)

$

3,275,919 Updated due to quarterly assessment and reallocation

08/16/2016

$

30,000

$

3,305,919 Transfer of cap due to servicing transfer

09/15/2016

$

690,000

$

3,995,919 Transfer of cap due to servicing transfer

09/28/2016

$

(1,167,343)

$

2,828,576 Updated due to quarterly assessment and reallocation

1,410,000 N/A

1,880,000 N/A

- N/A

CAP Adjustment Amount

04/26/2017

6
Las Vegas

Adjustment
Date

346,986 Termination of SPA

285,844 Termination of SPA
60,000 Transfer of cap due to servicing transfer

464,577 Updated due to quarterly assessment and reallocation

142

Servicer Modifying Borrowers' Loans
Date

Name of Institution

12/16/2009 Sound Community Bank

City

Seattle

Highlands
01/13/2010 Specialized Loan Servicing LLC
Ranch

Adjustment Details
State

WA

CO

Transaction
Type

Purchase

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

$

$

Pricing
Mechanism

440,000 N/A

64,150,000 N/A

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

10/14/2016

$

1,510,000

$

4,338,576 Transfer of cap due to servicing transfer

10/25/2016

$

(2,130,485)

$

2,208,091 Updated due to quarterly assessment and reallocation

11/07/2016

$

821,377

$

3,029,468 Updated due to quarterly assessment and reallocation

11/16/2016

$

140,000

$

3,169,468 Transfer of cap due to servicing transfer

11/29/2016

$

(15,727)

$

3,153,741 Updated due to quarterly assessment and reallocation

12/15/2016

$

60,000

$

3,213,741 Transfer of cap due to servicing transfer

12/27/2016

$

(2,492)

$

3,211,249 Transfer of cap due to servicing transfer

01/13/2017

$

340,000

$

3,551,249 Transfer of cap due to servicing transfer

02/16/2017

$

70,000

$

3,621,249 Transfer of cap due to servicing transfer

02/27/2017

$

(50,982)

$

3,570,267 Transfer of cap due to servicing transfer

03/16/2017

$

20,000

$

3,590,267 Transfer of cap due to servicing transfer

04/26/2017

$

(3,295)

$

3,586,972 Transfer of cap due to servicing transfer

06/26/2017

$

(20,845)

$

3,566,127 Transfer of cap due to servicing transfer

07/26/2017

$

(630)

$

3,565,497 Updated due to quarterly assessment and reallocation

09/26/2017

$

(763,009)

$

2,802,488 Transfer of cap due to servicing transfer

10/26/2017

$

(92,103)

$

2,710,385 Transfer of cap due to servicing transfer

12/21/2017

$

(92,832)

$

2,617,553 Transfer of cap due to servicing transfer

01/22/2010

$

20,000

$

03/26/2010

$

1,430,000

$

1,890,000 Updated portfolio data from servicer

07/14/2010

$

(390,000)

$

1,500,000 Updated portfolio data from servicer

09/08/2010

$

(1,500,000)

03/26/2010

$

(51,240,000)

$

12,910,000 Updated portfolio data from servicer

05/14/2010

$

3,000,000

460,000 Updated portfolio data from servicer/additional program initial cap

- Termination of SPA
$

15,910,000 Transfer of cap due to servicing transfer

06/16/2010

$

4,860,000

$

20,770,000 Transfer of cap due to servicing transfer

07/14/2010

$

3,630,000

$

24,400,000 Updated portfolio data from servicer

07/16/2010

$

330,000

$

24,730,000 Transfer of cap due to servicing transfer

08/13/2010

$

700,000

$

25,430,000 Transfer of cap due to servicing transfer

09/15/2010

$

200,000

$

25,630,000 Transfer of cap due to servicing transfer

09/30/2010

$

(1,695,826)

$

23,934,174 Updated portfolio data from servicer

11/16/2010

$

200,000

$

24,134,174 Transfer of cap due to servicing transfer

01/06/2011

$

(32)

$

24,134,142 Updated due to quarterly assessment and reallocation

01/13/2011

$

1,500,000

$

25,634,142 Transfer of cap due to servicing transfer

03/16/2011

$

7,100,000

$

32,734,142 Transfer of cap due to servicing transfer

03/30/2011

$

(36)

$

32,734,106 Updated due to quarterly assessment and reallocation

04/13/2011

$

1,000,000

$

33,734,106 Transfer of cap due to servicing transfer

05/13/2011

$

100,000

$

33,834,106 Transfer of cap due to servicing transfer

06/16/2011

$

300,000

$

34,134,106 Transfer of cap due to servicing transfer

06/29/2011

$

(332)

$

34,133,774 Updated due to quarterly assessment and reallocation

08/16/2011

$

100,000

$

34,233,774 Transfer of cap due to servicing transfer

09/15/2011

$

300,000

$

34,533,774 Transfer of cap due to servicing transfer

10/14/2011

$

300,000

$

34,833,774 Transfer of cap due to servicing transfer

12/15/2011

$

(1,700,000)

$

33,133,774 Transfer of cap due to servicing transfer

01/13/2012

$

1,600,000

$

34,733,774 Transfer of cap due to servicing transfer

02/16/2012

$

100,000

$

34,833,774 Transfer of cap due to servicing transfer

03/15/2012

$

100,000

$

34,933,774 Transfer of cap due to servicing transfer

04/16/2012

$

77,600,000

$

112,533,774 Transfer of cap due to servicing transfer

05/16/2012

$

40,000

$

112,573,774 Transfer of cap due to servicing transfer

06/14/2012

$

(350,000)

$

112,223,774 Transfer of cap due to servicing transfer

06/28/2012

$

(1,058)

$

112,222,716 Updated due to quarterly assessment and reallocation

07/16/2012

$

4,430,000

$

116,652,716 Transfer of cap due to servicing transfer

08/16/2012

$

(1,280,000)

$

115,372,716 Transfer of cap due to servicing transfer

09/27/2012

$

(3,061)

$

115,369,655 Updated due to quarterly assessment and reallocation

10/16/2012

$

5,600,000

$

120,969,655 Transfer of cap due to servicing transfer

11/15/2012

$

880,000

$

121,849,655 Transfer of cap due to servicing transfer

12/14/2012

$

24,180,000

$

146,029,655 Transfer of cap due to servicing transfer

12/27/2012

$

(663)

$

146,028,992 Updated due to quarterly assessment and reallocation

01/16/2013

$

2,410,000

$

148,438,992 Transfer of cap due to servicing transfer

02/14/2013

$

6,650,000

$

155,088,992 Transfer of cap due to servicing transfer

03/14/2013

$

(1,450,000)

$

153,638,992 Transfer of cap due to servicing transfer

03/25/2013

$

(2,584)

$

153,636,408 Updated due to quarterly assessment and reallocation

04/16/2013

$

(750,000)

$

152,886,408 Transfer of cap due to servicing transfer

05/16/2013

$

(1,250,000)

$

151,636,408 Transfer of cap due to servicing transfer

06/14/2013

$

3,670,000

$

155,306,408 Transfer of cap due to servicing transfer

06/27/2013

$

(985)

$

155,305,423 Updated due to quarterly assessment and reallocation

07/16/2013

$

(3,720,000)

$

151,585,423 Transfer of cap due to servicing transfer

09/16/2013

$

(180,000)

$

151,405,423 Transfer of cap due to servicing transfer

09/27/2013

$

(346)

$

151,405,077 Updated due to quarterly assessment and reallocation

10/15/2013

$

860,000

$

152,265,077 Transfer of cap due to servicing transfer

11/14/2013

$

(410,000)

$

151,855,077 Transfer of cap due to servicing transfer

143

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

Pricing
Mechanism

Note

Adjustment
Date

CAP Adjustment Amount

Fairbanks

AK

Purchase

Financial Instrument for Home Loan Modifications

$

360,000 N/A

Reason for Adjustment

12/16/2013

$

(10,160,000)

$

141,695,077 Transfer of cap due to servicing transfer

12/23/2013

$

(381,129)

$

141,313,948 Updated due to quarterly assessment and reallocation

01/16/2014

$

8,200,000

$

149,513,948 Transfer of cap due to servicing transfer

02/13/2014

$

21,910,000

$

171,423,948 Transfer of cap due to servicing transfer

03/14/2014

$

300,000

$

171,723,948 Transfer of cap due to servicing transfer

03/26/2014

$

(10,851)

$

171,713,097 Updated due to quarterly assessment and reallocation

04/16/2014

$

4,470,000

$

176,183,097 Transfer of cap due to servicing transfer

05/15/2014

$

(28,460,000)

$

147,723,097 Transfer of cap due to servicing transfer

06/16/2014

$

4,680,000

$

152,403,097 Transfer of cap due to servicing transfer

06/26/2014

$

(57,511)

$

152,345,586 Updated due to quarterly assessment and reallocation

07/16/2014

$

16,450,000

$

168,795,586 Transfer of cap due to servicing transfer

07/29/2014

$

(115,275)

$

168,680,311 Updated due to quarterly assessment and reallocation

08/14/2014

$

230,000

$

168,910,311 Transfer of cap due to servicing transfer

09/16/2014

$

(4,270,000)

$

164,640,311 Transfer of cap due to servicing transfer

09/29/2014

$

(27,454)

$

164,612,857 Updated due to quarterly assessment and reallocation

11/14/2014

$

540,000

$

165,152,857 Transfer of cap due to servicing transfer

12/29/2014

$

52,945,861

$

218,098,718 Updated due to quarterly assessment and reallocation

01/15/2015

$

(520,000)

$

217,578,718 Transfer of cap due to servicing transfer

02/13/2015

$

12,630,000

$

230,208,718 Transfer of cap due to servicing transfer

03/16/2015

$

11,890,000

$

242,098,718 Transfer of cap due to servicing transfer

03/26/2015

$

1,352,322

$

243,451,040 Updated due to quarterly assessment and reallocation

04/16/2015

$

1,050,000

$

244,501,040 Transfer of cap due to servicing transfer

04/28/2015

$

4,448,221

$

248,949,261 Updated due to quarterly assessment and reallocation

05/14/2015

$

7,170,000

$

256,119,261 Transfer of cap due to servicing transfer

06/16/2015

$

18,070,000

$

274,189,261 Transfer of cap due to servicing transfer

06/25/2015

$

18,792,626

$

292,981,887 Updated due to quarterly assessment and reallocation

07/16/2015

$

14,500,000

$

307,481,887 Transfer of cap due to servicing transfer

08/14/2015

$

1,710,000

$

309,191,887 Transfer of cap due to servicing transfer

09/16/2015

$

(390,000)

$

308,801,887 Transfer of cap due to servicing transfer

09/28/2015

$

10,523,228

$

319,325,115 Updated due to quarterly assessment and reallocation

10/15/2015

$

3,450,000

$

322,775,115 Transfer of cap due to servicing transfer

11/16/2015

$

970,000

$

323,745,115 Transfer of cap due to servicing transfer

12/16/2015

$

(210,000)

$

323,535,115 Transfer of cap due to servicing transfer

12/28/2015

$

6,558,413

$

330,093,528 Updated due to quarterly assessment and reallocation

01/14/2016

$

25,010,000

$

355,103,528 Transfer of cap due to servicing transfer

02/16/2016

$

2,470,000

$

357,573,528 Transfer of cap due to servicing transfer

02/25/2016

$

(13,592,686)

$

343,980,842 Reallocation due to MHA program deobligation

03/16/2016

$

1,040,000

$

345,020,842 Transfer of cap due to servicing transfer

03/28/2016

$

(174,419)

$

344,846,423 Updated due to quarterly assessment and reallocation

04/14/2016

$

(390,000)

$

344,456,423 Transfer of cap due to servicing transfer

05/16/2016

$

(8,920,000)

$

335,536,423 Transfer of cap due to servicing transfer

05/31/2016

$

9,566,276

$

345,102,699 Updated due to quarterly assessment and reallocation

06/16/2016

$

(2,510,000)

$

342,592,699 Transfer of cap due to servicing transfer

06/27/2016

$

3,970,965

$

346,563,664 Updated due to quarterly assessment and reallocation

07/14/2016

$

31,640,000

$

378,203,664 Transfer of cap due to servicing transfer

07/27/2016

$

(290,538)

$

377,913,126 Updated due to quarterly assessment and reallocation

08/16/2016

$

(1,540,000)

$

376,373,126 Transfer of cap due to servicing transfer

09/15/2016

$

(5,050,000)

$

371,323,126 Transfer of cap due to servicing transfer

09/28/2016

$

6,401,607

$

377,724,733 Updated due to quarterly assessment and reallocation

10/14/2016

$

180,000

$

377,904,733 Transfer of cap due to servicing transfer

10/25/2016

$

5,948,269

$

383,853,002 Updated due to quarterly assessment and reallocation

-

11/07/2016

Spirit of Alaska Federal Credit
12/09/2009
Union

Adjusted CAP

$

383,853,002 Updated due to quarterly assessment and reallocation

11/16/2016

$

25,490,000

$

409,343,002 Transfer of cap due to servicing transfer

11/29/2016

$

(144,063)

$

409,198,939 Updated due to quarterly assessment and reallocation

12/15/2016

$

11,630,000

$

420,828,939 Transfer of cap due to servicing transfer

12/27/2016

$

(12,972)

$

420,815,967 Transfer of cap due to servicing transfer

01/13/2017

$

(4,360,000)

$

416,455,967 Transfer of cap due to servicing transfer

02/16/2017

$

(37,060,000)

$

379,395,967 Transfer of cap due to servicing transfer

02/27/2017

$

23,023,777

$

402,419,744 Transfer of cap due to servicing transfer

03/16/2017

$

36,810,000

$

439,229,744 Transfer of cap due to servicing transfer

04/26/2017

$

(3,588)

$

439,226,156 Transfer of cap due to servicing transfer

06/26/2017

$

13,394,938

$

452,621,094 Transfer of cap due to servicing transfer

07/26/2017

$

(764)

$

452,620,330 Updated due to quarterly assessment and reallocation

09/26/2017

$

30,759,674

$

483,380,004 Transfer of cap due to servicing transfer

10/26/2017

$

(411,998)

$

482,968,006 Transfer of cap due to servicing transfer

12/21/2017

$

19,667,669

$

502,635,675 Transfer of cap due to servicing transfer

01/22/2010

$

10,000

$

03/26/2010

$

850,000

$

1,220,000 Updated portfolio data from servicer

07/14/2010

$

(120,000)

$

1,100,000 Updated portfolio data from servicer

370,000 Updated portfolio data from servicer/additional program initial cap

144

Servicer Modifying Borrowers' Loans
Date

Name of Institution

08/28/2009 Stanford Federal Credit Union

12/15/2010 Statebridge Company, LLC

City

Palo Alto

Denver

Adjustment Details
State

CA

CO

Transaction
Type

Purchase

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

$

Pricing
Mechanism

Note

300,000 N/A

- N/A

3

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

09/30/2010

$

100,000

$

1,200,000 Updated portfolio data from servicer/additional program initial cap

09/30/2010

$

105,500

$

1,305,500 Updated portfolio data from servicer

01/06/2011

$

(2)

$

1,305,498 Updated due to quarterly assessment and reallocation

02/17/2011

$

(1,305,498)

10/02/2009

$

70,000

$

370,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

2,680,000

$

3,050,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

350,000

$

3,400,000 Updated portfolio data from servicer

07/14/2010

$

(1,900,000)

$

1,500,000 Updated portfolio data from servicer

09/30/2010

$

(1,209,889)

$

290,111 Updated portfolio data from servicer

03/23/2011

$

(290,111)

12/15/2010

$

5,000,000

$

5,000,000 Transfer of cap due to servicing transfer

01/06/2011

$

(7)

$

4,999,993 Updated due to quarterly assessment and reallocation

02/16/2011

$

500,000

$

5,499,993 Transfer of cap due to servicing transfer

03/16/2011

$

100,000

$

5,599,993 Transfer of cap due to servicing transfer

03/30/2011

$

(9)

$

5,599,984 Updated due to quarterly assessment and reallocation

06/29/2011

$

(85)

$

5,599,899 Updated due to quarterly assessment and reallocation

11/16/2011

$

(2,500,000)

$

3,099,899 Transfer of cap due to servicing transfer

03/15/2012

$

200,000

$

3,299,899 Transfer of cap due to servicing transfer

06/28/2012

$

(40)

$

3,299,859 Updated due to quarterly assessment and reallocation

09/27/2012

$

(100)

$

3,299,759 Updated due to quarterly assessment and reallocation

10/16/2012

$

170,000

$

3,469,759 Transfer of cap due to servicing transfer

11/15/2012

$

(30,000)

$

3,439,759 Transfer of cap due to servicing transfer

12/14/2012

$

(80,000)

$

3,359,759 Transfer of cap due to servicing transfer

12/27/2012

$

(17)

$

3,359,742 Updated due to quarterly assessment and reallocation

01/16/2013

$

50,000

$

3,409,742 Transfer of cap due to servicing transfer

02/14/2013

$

1,240,000

$

4,649,742 Transfer of cap due to servicing transfer

03/14/2013

$

90,000

$

4,739,742 Transfer of cap due to servicing transfer

03/25/2013

$

(90)

$

4,739,652 Updated due to quarterly assessment and reallocation

04/16/2013

$

(10,000)

$

4,729,652 Transfer of cap due to servicing transfer

06/27/2013

$

(34)

$

4,729,618 Updated due to quarterly assessment and reallocation

09/27/2013

$

(13)

$

4,729,605 Updated due to quarterly assessment and reallocation

11/14/2013

$

60,000

$

4,789,605 Transfer of cap due to servicing transfer

12/23/2013

$

(21,773)

$

4,767,832 Updated due to quarterly assessment and reallocation

01/16/2014

$

(20,000)

$

4,747,832 Transfer of cap due to servicing transfer

02/13/2014

$

60,000

$

4,807,832 Transfer of cap due to servicing transfer

03/14/2014

$

(30,000)

$

4,777,832 Transfer of cap due to servicing transfer

03/26/2014

$

(770)

$

4,777,062 Updated due to quarterly assessment and reallocation

06/26/2014

$

(8,978)

$

4,768,084 Updated due to quarterly assessment and reallocation

07/16/2014

$

150,000

$

4,918,084 Transfer of cap due to servicing transfer

07/29/2014

$

(18,319)

$

4,899,765 Updated due to quarterly assessment and reallocation

08/14/2014

$

330,000

$

5,229,765 Transfer of cap due to servicing transfer

09/16/2014

$

510,000

$

5,739,765 Transfer of cap due to servicing transfer

09/29/2014

$

(7,084)

$

5,732,681 Updated due to quarterly assessment and reallocation

10/16/2014

$

1,310,000

$

7,042,681 Transfer of cap due to servicing transfer

12/16/2014

$

5,780,000

$

12,822,681 Transfer of cap due to servicing transfer

12/29/2014

$

(2,009,472)

$

10,813,209 Updated due to quarterly assessment and reallocation

03/16/2015

$

(20,000)

$

10,793,209 Transfer of cap due to servicing transfer

03/26/2015

$

(759,640)

$

10,033,569 Updated due to quarterly assessment and reallocation

04/28/2015

$

(2,994,140)

$

7,039,429 Updated due to quarterly assessment and reallocation

06/16/2015

$

30,000

$

7,069,429 Transfer of cap due to servicing transfer

06/25/2015

$

(711,743)

$

6,357,686 Updated due to quarterly assessment and reallocation

08/14/2015

$

160,000

$

6,517,686 Transfer of cap due to servicing transfer

09/16/2015

$

90,000

$

6,607,686 Transfer of cap due to servicing transfer

09/28/2015

$

(969,232)

$

5,638,454 Updated due to quarterly assessment and reallocation

10/15/2015

$

680,000

$

6,318,454 Transfer of cap due to servicing transfer

11/16/2015

$

40,000

$

6,358,454 Transfer of cap due to servicing transfer

12/16/2015

$

550,000

$

6,908,454 Transfer of cap due to servicing transfer

12/28/2015

$

(816,550)

$

6,091,904 Updated due to quarterly assessment and reallocation

02/25/2016

$

(2,359,857)

$

3,732,047 Reallocation due to MHA program deobligation

03/16/2016

$

980,000

$

4,712,047 Transfer of cap due to servicing transfer

03/28/2016

$

(72,124)

$

4,639,923 Updated due to quarterly assessment and reallocation

04/14/2016

$

300,000

$

4,939,923 Transfer of cap due to servicing transfer

05/16/2016

$

80,000

$

5,019,923 Transfer of cap due to servicing transfer

05/31/2016

$

(633,366)

$

4,386,557 Updated due to quarterly assessment and reallocation

06/27/2016

$

(362,288)

$

4,024,269 Updated due to quarterly assessment and reallocation

07/14/2016

$

150,000

$

4,174,269 Transfer of cap due to servicing transfer

07/27/2016

$

(346,056)

$

3,828,213 Updated due to quarterly assessment and reallocation

09/28/2016

$

(624,521)

$

3,203,692 Updated due to quarterly assessment and reallocation

10/14/2016

$

20,000

$

3,223,692 Transfer of cap due to servicing transfer

- Termination of SPA

- Termination of SPA

145

Servicer Modifying Borrowers' Loans
Date

Name of Institution

12/09/2009 Sterling Savings Bank

City

Spokane

Adjustment Details
State

WA

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

$

Pricing
Mechanism

Note

2,250,000 N/A

6
09/30/2010 Stockman Bank of Montana

Miles City

MT

Purchase

Financial Instrument for Home Loan Modifications

$

100,000 N/A

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

10/25/2016

$

(537,958)

$

2,685,734 Updated due to quarterly assessment and reallocation

11/07/2016

$

207,402

$

2,893,136 Updated due to quarterly assessment and reallocation

11/16/2016

$

990,000

$

3,883,136 Transfer of cap due to servicing transfer

11/29/2016

$

(11,298)

$

3,871,838 Updated due to quarterly assessment and reallocation

12/27/2016

$

(1,725)

$

3,870,113 Transfer of cap due to servicing transfer

01/13/2017

$

(100,000)

$

3,770,113 Transfer of cap due to servicing transfer

02/16/2017

$

10,000

$

3,780,113 Transfer of cap due to servicing transfer

02/27/2017

$

(28,276)

$

3,751,837 Transfer of cap due to servicing transfer

03/16/2017

$

(1,350,000)

$

2,401,837 Transfer of cap due to servicing transfer

04/26/2017

$

(1,045)

$

2,400,792 Transfer of cap due to servicing transfer

06/26/2017

$

(11,705)

$

2,389,087 Transfer of cap due to servicing transfer

07/26/2017

$

(354)

$

2,388,733 Updated due to quarterly assessment and reallocation

09/26/2017

$

(440,216)

$

1,948,517 Transfer of cap due to servicing transfer

10/26/2017

$

(60,596)

$

1,887,921 Transfer of cap due to servicing transfer

12/21/2017

$

(64,032)

$

1,823,889 Transfer of cap due to servicing transfer

01/22/2010

$

100,000

$

2,350,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

(740,000)

$

1,610,000 Updated portfolio data from servicer

07/14/2010

$

(710,000)

$

900,000 Updated portfolio data from servicer

09/30/2010

$

550,556

$

1,450,556 Updated portfolio data from servicer

01/06/2011

$

(1)

$

1,450,555 Updated due to quarterly assessment and reallocation

03/30/2011

$

(1)

$

1,450,554 Updated due to quarterly assessment and reallocation

06/29/2011

$

(11)

$

1,450,543 Updated due to quarterly assessment and reallocation

09/27/2012

$

30,907

$

1,481,450 Updated due to quarterly assessment and reallocation

12/27/2012

$

58,688

$

1,540,138 Updated due to quarterly assessment and reallocation

03/25/2013

$

235,175

$

1,775,313 Updated due to quarterly assessment and reallocation

06/27/2013

$

84,191

$

1,859,504 Updated due to quarterly assessment and reallocation

09/27/2013

$

13,786

$

1,873,290 Updated due to quarterly assessment and reallocation

12/23/2013

$

(35)

$

1,873,255 Updated due to quarterly assessment and reallocation

03/26/2014

$

12,095

$

1,885,350 Updated due to quarterly assessment and reallocation

06/26/2014

$

122,307

$

2,007,657 Updated due to quarterly assessment and reallocation

07/29/2014

$

22,184

$

2,029,841 Updated due to quarterly assessment and reallocation

09/29/2014

$

24,565

$

2,054,406 Updated due to quarterly assessment and reallocation

12/29/2014

$

581,882

$

2,636,288 Updated due to quarterly assessment and reallocation

03/26/2015

$

(1,034)

$

2,635,254 Updated due to quarterly assessment and reallocation

04/28/2015

$

(4,285)

$

2,630,969 Updated due to quarterly assessment and reallocation

06/25/2015

$

(6,530)

$

2,624,439 Updated due to quarterly assessment and reallocation

09/28/2015

$

(11,773)

$

2,612,666 Updated due to quarterly assessment and reallocation

12/28/2015

$

(11,798)

$

2,600,868 Updated due to quarterly assessment and reallocation

02/25/2016

$

(130,663)

$

2,470,205 Reallocation due to MHA program deobligation

03/28/2016

$

(2,930)

$

2,467,275 Updated due to quarterly assessment and reallocation

05/16/2016

$

(590,000)

$

1,877,275 Transfer of cap due to servicing transfer

05/31/2016

$

(18,881)

$

1,858,394 Updated due to quarterly assessment and reallocation

06/16/2016

$

554,145

$

2,412,539 Transfer of cap due to servicing transfer

06/27/2016

$

(15,623)

$

2,396,916 Updated due to quarterly assessment and reallocation

07/14/2016

$

(520,000)

$

07/27/2016

$

(31,749)

$

1,845,167 Updated due to quarterly assessment and reallocation

08/04/2016

$

(391,427)

$

1,453,740 Termination of SPA

09/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

06/29/2011

$

(1)

$

145,055 Updated due to quarterly assessment and reallocation

06/28/2012

$

(1)

$

145,054 Updated due to quarterly assessment and reallocation

09/27/2012

$

(2)

$

145,052 Updated due to quarterly assessment and reallocation

03/25/2013

$

(1)

$

145,051 Updated due to quarterly assessment and reallocation

12/23/2013

$

(232)

$

144,819 Updated due to quarterly assessment and reallocation

03/26/2014

$

(8)

$

144,811 Updated due to quarterly assessment and reallocation

06/26/2014

$

(96)

$

144,715 Updated due to quarterly assessment and reallocation

07/29/2014

$

(191)

$

144,524 Updated due to quarterly assessment and reallocation

09/29/2014

$

(63)

$

144,461 Updated due to quarterly assessment and reallocation

12/29/2014

$

(7,654)

$

136,807 Updated due to quarterly assessment and reallocation

03/26/2015

$

(2,879)

$

133,928 Updated due to quarterly assessment and reallocation

04/28/2015

$

(11,347)

$

122,581 Updated due to quarterly assessment and reallocation

06/25/2015

$

(2,691)

$

119,890 Updated due to quarterly assessment and reallocation

09/28/2015

$

(3,595)

$

116,295 Updated due to quarterly assessment and reallocation

12/28/2015

$

(2,660)

$

113,635 Updated due to quarterly assessment and reallocation

02/25/2016

$

(7,597)

$

106,038 Reallocation due to MHA program deobligation

03/28/2016

$

(159)

$

105,879 Updated due to quarterly assessment and reallocation

05/31/2016

$

(1,242)

$

104,637 Updated due to quarterly assessment and reallocation

06/27/2016

$

(742)

$

103,895 Updated due to quarterly assessment and reallocation

07/27/2016

$

(742)

$

103,153 Updated due to quarterly assessment and reallocation

09/28/2016

$

(1,298)

$

101,855 Updated due to quarterly assessment and reallocation

1,876,916 Transfer of cap due to servicing transfer

146

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Suburban Mortgage Company of
08/04/2010
Albuquerque
New Mexico

01/13/2012

Sun West Mortgage Company,
Inc

04/13/2011 SunTrust Mortgage, Inc.

06/26/2009 Technology Credit Union

Cerritos
Richmond

San Jose

Adjustment Details
State

NM

CA
VA

CA

Transaction
Type

Purchase

Purchase
Purchase

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

$

Financial Instrument for Home Loan Modifications

- N/A

$

Note

880,000 N/A

- N/A

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Pricing
Mechanism

70,000 N/A

3
3

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

10/25/2016

$

(1,226)

$

100,629 Updated due to quarterly assessment and reallocation

11/07/2016

$

472

$

101,101 Updated due to quarterly assessment and reallocation

11/29/2016

$

(8)

$

101,093 Updated due to quarterly assessment and reallocation

12/27/2016

$

(1)

$

101,092 Transfer of cap due to servicing transfer

02/27/2017

$

(22)

$

101,070 Transfer of cap due to servicing transfer

04/26/2017

$

(1)

$

101,069 Transfer of cap due to servicing transfer

06/26/2017

$

(11)

$

101,058 Transfer of cap due to servicing transfer

09/26/2017

$

(453)

$

100,605 Transfer of cap due to servicing transfer

10/26/2017

$

(56)

$

100,549 Transfer of cap due to servicing transfer

12/21/2017

$

(58)

$

09/30/2010

$

1,585,945

$

2,465,945 Updated portfolio data from servicer

01/06/2011

$

(4)

$

2,465,941 Updated due to quarterly assessment and reallocation

03/30/2011

$

(4)

$

2,465,937 Updated due to quarterly assessment and reallocation

06/29/2011

$

(40)

$

2,465,897 Updated due to quarterly assessment and reallocation

06/28/2012

$

(30)

$

2,465,867 Updated due to quarterly assessment and reallocation

08/10/2012

$

(2,465,867)

01/13/2012

$

100,000

08/16/2017

$

(100,000)

04/13/2011

$

06/14/2013
06/27/2013

100,491 Transfer of cap due to servicing transfer

- Termination of SPA
$

100,000 Transfer of cap due to servicing transfer

100,000

$

100,000 Transfer of cap due to servicing transfer

$

120,000

$

220,000 Transfer of cap due to servicing transfer

$

(1)

$

219,999 Updated due to quarterly assessment and reallocation

07/16/2013

$

10,000

$

229,999 Transfer of cap due to servicing transfer

12/23/2013

$

(670)

$

229,329 Updated due to quarterly assessment and reallocation

01/16/2014

$

20,000

$

249,329 Transfer of cap due to servicing transfer

02/13/2014

$

90,000

$

339,329 Transfer of cap due to servicing transfer

03/14/2014

$

50,000

$

389,329 Transfer of cap due to servicing transfer

03/26/2014

$

(38)

$

389,291 Updated due to quarterly assessment and reallocation

04/16/2014

$

60,000

$

449,291 Transfer of cap due to servicing transfer

06/26/2014

$

(486)

$

448,805 Updated due to quarterly assessment and reallocation

07/16/2014

$

70,000

$

518,805 Transfer of cap due to servicing transfer

07/29/2014

$

(989)

$

517,816 Updated due to quarterly assessment and reallocation

08/14/2014

$

30,000

$

547,816 Transfer of cap due to servicing transfer

09/29/2014

$

(358)

$

547,458 Updated due to quarterly assessment and reallocation

12/29/2014

$

(28,730)

$

518,728 Updated due to quarterly assessment and reallocation

02/13/2015

$

(20,000)

$

498,728 Transfer of cap due to servicing transfer

03/26/2015

$

(10,741)

$

487,987 Updated due to quarterly assessment and reallocation

04/28/2015

$

(42,369)

$

445,618 Updated due to quarterly assessment and reallocation

06/25/2015

$

(14,001)

$

431,617 Updated due to quarterly assessment and reallocation

08/14/2015

$

(20,000)

$

411,617 Transfer of cap due to servicing transfer

09/28/2015

$

(20,248)

$

12/28/2015

$

(14,985)

$

01/14/2016

$

2,040,000

$

2,416,384 Transfer of cap due to servicing transfer

- Termination of SPA

391,369 Updated due to quarterly assessment and reallocation
376,384 Updated due to quarterly assessment and reallocation

02/25/2016

$

250,500

$

2,666,884 Reallocation due to MHA program deobligation

03/16/2016

$

140,000

$

2,806,884 Transfer of cap due to servicing transfer

03/28/2016

$

4,517

$

2,811,401 Updated due to quarterly assessment and reallocation

05/31/2016

$

(184,936)

$

2,626,465 Updated due to quarterly assessment and reallocation

06/27/2016

$

(161,110)

$

2,465,355 Updated due to quarterly assessment and reallocation

07/27/2016

$

(162,362)

$

2,302,993 Updated due to quarterly assessment and reallocation

09/28/2016

$

(313,972)

$

1,989,021 Updated due to quarterly assessment and reallocation

10/25/2016

$

(300,637)

$

1,688,384 Updated due to quarterly assessment and reallocation

11/07/2016

$

115,906

$

1,804,290 Updated due to quarterly assessment and reallocation

11/29/2016

$

(2,939)

$

1,801,351 Updated due to quarterly assessment and reallocation

12/27/2016

$

(449)

$

1,800,902 Transfer of cap due to servicing transfer

02/27/2017

$

(7,785)

$

1,793,117 Transfer of cap due to servicing transfer

04/26/2017

$

(520)

$

1,792,597 Transfer of cap due to servicing transfer

06/26/2017

$

(4,152)

$

1,788,445 Transfer of cap due to servicing transfer

07/26/2017

$

(126)

$

1,788,319 Updated due to quarterly assessment and reallocation

09/26/2017

$

(130,330)

$

1,657,989 Transfer of cap due to servicing transfer

10/26/2017

$

(16,163)

$

1,641,826 Transfer of cap due to servicing transfer

12/21/2017

$

(16,838)

$

1,624,988 Transfer of cap due to servicing transfer

12/30/2009

$

2,180,000

$

2,250,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

(720,000)

$

1,530,000 Updated portfolio data from servicer

07/14/2010

$

(430,000)

$

1,100,000 Updated portfolio data from servicer

09/30/2010

$

60,445

$

1,160,445 Updated portfolio data from servicer

01/06/2011

$

(1)

$

1,160,444 Updated due to quarterly assessment and reallocation

03/30/2011

$

(1)

$

1,160,443 Updated due to quarterly assessment and reallocation

06/29/2011

$

(12)

$

1,160,431 Updated due to quarterly assessment and reallocation

06/28/2012

$

(9)

$

1,160,422 Updated due to quarterly assessment and reallocation

09/27/2012

$

(23)

$

1,160,399 Updated due to quarterly assessment and reallocation

147

Servicer Modifying Borrowers' Loans
Date

Name of Institution

12/23/2009 Tempe Schools Credit Union

12/11/2009 The Bryn Mawr Trust Co.

City

Tempe

Bryn Mawr

Adjustment Details
State

AZ

PA

Transaction
Type

Purchase

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

$

$

Pricing
Mechanism

Note

110,000 N/A

150,000 N/A
3

12/09/2009 The Golden 1 Credit Union

Sacramento

CA

Purchase

Financial Instrument for Home Loan Modifications

$

6,160,000 N/A

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

12/27/2012

$

(4)

$

1,160,395 Updated due to quarterly assessment and reallocation

03/25/2013

$

(13)

$

1,160,382 Updated due to quarterly assessment and reallocation

06/27/2013

$

(5)

$

1,160,377 Updated due to quarterly assessment and reallocation

09/27/2013

$

(2)

$

1,160,375 Updated due to quarterly assessment and reallocation

12/23/2013

$

(2,729)

$

1,157,646 Updated due to quarterly assessment and reallocation

03/26/2014

$

(101)

$

1,157,545 Updated due to quarterly assessment and reallocation

06/26/2014

$

(1,195)

$

1,156,350 Updated due to quarterly assessment and reallocation

07/29/2014

$

(2,373)

$

1,153,977 Updated due to quarterly assessment and reallocation

09/29/2014

$

(784)

$

1,153,193 Updated due to quarterly assessment and reallocation

12/29/2014

$

(82,551)

$

1,070,642 Updated due to quarterly assessment and reallocation

03/26/2015

$

(32,953)

$

1,037,689 Updated due to quarterly assessment and reallocation

04/28/2015

$

(123,650)

$

914,039 Updated due to quarterly assessment and reallocation

06/25/2015

$

(30,757)

$

883,282 Updated due to quarterly assessment and reallocation

09/28/2015

$

(42,234)

$

841,048 Updated due to quarterly assessment and reallocation

12/28/2015

$

(33,352)

$

807,696 Updated due to quarterly assessment and reallocation

02/25/2016

$

(126,159)

$

681,537 Reallocation due to MHA program deobligation

03/28/2016

$

(2,635)

$

678,902 Updated due to quarterly assessment and reallocation

05/31/2016

$

(22,713)

$

656,189 Updated due to quarterly assessment and reallocation

06/27/2016

$

(13,568)

$

642,621 Updated due to quarterly assessment and reallocation

07/27/2016

$

(13,572)

$

629,049 Updated due to quarterly assessment and reallocation

09/28/2016

$

(23,736)

$

605,313 Updated due to quarterly assessment and reallocation

10/25/2016

$

(22,428)

$

582,885 Updated due to quarterly assessment and reallocation

11/07/2016

$

8,647

$

591,532 Updated due to quarterly assessment and reallocation

11/29/2016

$

(400)

$

591,132 Updated due to quarterly assessment and reallocation

12/27/2016

$

(61)

$

591,071 Transfer of cap due to servicing transfer

02/27/2017

$

(1,063)

$

590,008 Transfer of cap due to servicing transfer

04/26/2017

$

(70)

$

589,938 Transfer of cap due to servicing transfer

06/26/2017

$

(536)

$

589,402 Transfer of cap due to servicing transfer

07/26/2017

$

(16)

$

589,386 Updated due to quarterly assessment and reallocation

09/26/2017

$

(7,785)

$

581,601 Transfer of cap due to servicing transfer

10/26/2017

$

(1,511)

$

580,090 Transfer of cap due to servicing transfer

12/21/2017

$

(2,200)

$

577,890 Transfer of cap due to servicing transfer

03/26/2010

$

(20,000)

$

90,000 Updated portfolio data from servicer

07/14/2010

$

10,000

$

100,000 Updated portfolio data from servicer

09/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

12/08/2010

$

(145,056)

04/21/2010

$

(150,000)

06/16/2011

$

100,000

01/22/2010

$

290,000

$

6,450,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

40,000

$

6,490,000 Updated portfolio data from servicer

07/14/2010

$

(2,890,000)

$

3,600,000 Updated portfolio data from servicer

09/30/2010

$

606,612

$

4,206,612 Updated portfolio data from servicer

01/06/2011

$

(4)

$

4,206,608 Updated due to quarterly assessment and reallocation

03/30/2011

$

(4)

$

4,206,604 Updated due to quarterly assessment and reallocation

06/29/2011

$

(35)

$

4,206,569 Updated due to quarterly assessment and reallocation

06/28/2012

$

(9)

$

4,206,560 Updated due to quarterly assessment and reallocation

09/27/2012

$

(14)

$

4,206,546 Updated due to quarterly assessment and reallocation

12/27/2012

$

(2)

$

4,206,544 Updated due to quarterly assessment and reallocation

03/25/2013

$

(8)

$

4,206,536 Updated due to quarterly assessment and reallocation

06/27/2013

$

(4)

$

4,206,532 Updated due to quarterly assessment and reallocation

09/27/2013

$

(1)

$

4,206,531 Updated due to quarterly assessment and reallocation

12/23/2013

$

(2,412)

$

4,204,119 Updated due to quarterly assessment and reallocation

03/26/2014

$

(84)

$

4,204,035 Updated due to quarterly assessment and reallocation

06/26/2014

$

(302)

$

4,203,733 Updated due to quarterly assessment and reallocation

07/29/2014

$

(16)

$

4,203,717 Updated due to quarterly assessment and reallocation

09/29/2014

$

20,590

$

4,224,307 Updated due to quarterly assessment and reallocation

12/29/2014

$

1,125,205

$

5,349,512 Updated due to quarterly assessment and reallocation

03/26/2015

$

(5,668)

$

5,343,844 Updated due to quarterly assessment and reallocation

04/28/2015

$

(7,804)

$

5,336,040 Updated due to quarterly assessment and reallocation

06/25/2015

$

(7,282)

$

5,328,758 Updated due to quarterly assessment and reallocation

09/28/2015

$

(6,050)

$

5,322,708 Updated due to quarterly assessment and reallocation

12/28/2015

$

(13,076)

$

5,309,632 Updated due to quarterly assessment and reallocation

02/25/2016

$

(214,916)

$

5,094,716 Reallocation due to MHA program deobligation

03/28/2016

$

(4,496)

$

5,090,220 Updated due to quarterly assessment and reallocation

05/31/2016

$

(36,694)

$

5,053,526 Updated due to quarterly assessment and reallocation

06/27/2016

$

(22,867)

$

5,030,659 Updated due to quarterly assessment and reallocation

07/27/2016

$

(29,714)

$

5,000,945 Updated due to quarterly assessment and reallocation

09/28/2016

$

(59,141)

$

4,941,804 Updated due to quarterly assessment and reallocation

10/25/2016

$

(60,623)

$

4,881,181 Updated due to quarterly assessment and reallocation

- Termination of SPA
- Termination of SPA
$

100,000 Transfer of cap due to servicing transfer

148

Servicer Modifying Borrowers' Loans
Date

Name of Institution

10/16/2014 The Provident Bank

09/09/2009 U.S. Bank National Association

City

Jersey City

Owensboro

Adjustment Details
State

NJ

KY

Transaction
Type

Purchase

Purchase

Investment Description

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Pricing
Mechanism

- N/A

$

Note

3

114,220,000 N/A

Adjustment
Date

CAP Adjustment Amount

Tigard

OR

Purchase

Financial Instrument for Home Loan Modifications

- N/A

3

Reason for Adjustment

11/07/2016

$

23,372

$

4,904,553 Updated due to quarterly assessment and reallocation

11/29/2016

$

(2,315)

$

4,902,238 Updated due to quarterly assessment and reallocation

12/27/2016

$

(371)

$

4,901,867 Transfer of cap due to servicing transfer

02/27/2017

$

(6,948)

$

4,894,919 Transfer of cap due to servicing transfer

04/26/2017

$

(464)

$

4,894,455 Transfer of cap due to servicing transfer

06/26/2017

$

(3,573)

$

4,890,882 Transfer of cap due to servicing transfer

07/26/2017

$

(108)

$

4,890,774 Updated due to quarterly assessment and reallocation

09/26/2017

$

(36,830)

$

4,853,944 Transfer of cap due to servicing transfer

10/26/2017

$

(5,140)

$

4,848,804 Transfer of cap due to servicing transfer

12/21/2017

$

(6,925)

$

4,841,879 Transfer of cap due to servicing transfer

10/16/2014

$

20,000

$

20,000 Transfer of cap due to servicing transfer

07/14/2016

$

10,000

$

30,000 Transfer of cap due to servicing transfer

08/16/2017

$

(30,000)

10/02/2009

$

24,920,000

$

139,140,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

49,410,000

$

188,550,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

41,830,000

$

230,380,000 Updated portfolio data from servicer

07/14/2010

$

(85,780,000)

$

144,600,000 Updated portfolio data from servicer

09/30/2010

$

36,574,444

$

181,174,444 Updated portfolio data from servicer

01/06/2011

$

(160)

$

181,174,284 Updated due to quarterly assessment and reallocation

03/30/2011

$

(172)

$

181,174,112 Updated due to quarterly assessment and reallocation

06/29/2011

$

(1,431)

$

181,172,681 Updated due to quarterly assessment and reallocation

06/28/2012

$

(746)

$

181,171,935 Updated due to quarterly assessment and reallocation

09/27/2012

$

(1,926)

$

181,170,009 Updated due to quarterly assessment and reallocation

12/27/2012

$

(308)

$

181,169,701 Updated due to quarterly assessment and reallocation

03/25/2013

$

(1,135)

$

181,168,566 Updated due to quarterly assessment and reallocation

06/27/2013

$

(418)

$

181,168,148 Updated due to quarterly assessment and reallocation

09/27/2013

$

(139)

$

181,168,009 Updated due to quarterly assessment and reallocation

12/23/2013

$

(212,077)

$

180,955,932 Updated due to quarterly assessment and reallocation

03/26/2014

$

(6,391)

$

180,949,541 Updated due to quarterly assessment and reallocation

06/26/2014

$

(71,209)

$

180,878,332 Updated due to quarterly assessment and reallocation

07/29/2014

$

(125,785)

$

180,752,547 Updated due to quarterly assessment and reallocation

09/29/2014

$

(39,094)

$

180,713,453 Updated due to quarterly assessment and reallocation

12/29/2014

$

26,402,243

$

207,115,696 Updated due to quarterly assessment and reallocation

03/26/2015

$

337,594

$

207,453,290 Updated due to quarterly assessment and reallocation

04/28/2015

$

50,708,179

$

258,161,469 Updated due to quarterly assessment and reallocation

06/16/2015

$

20,000

$

258,181,469 Transfer of cap due to servicing transfer

06/25/2015

$

1,999,564

$

260,181,033 Updated due to quarterly assessment and reallocation

09/28/2015

$

2,168,165

$

262,349,198 Updated due to quarterly assessment and reallocation

11/16/2015

$

(10,000)

$

262,339,198 Transfer of cap due to servicing transfer

12/28/2015

$

1,002,694

$

263,341,892 Updated due to quarterly assessment and reallocation

02/25/2016

$

(11,290,848)

$

252,051,044 Reallocation due to MHA program deobligation

03/16/2016

$

(180,000)

$

251,871,044 Transfer of cap due to servicing transfer

03/28/2016

$

(208,622)

$

251,662,422 Updated due to quarterly assessment and reallocation

04/14/2016

$

(90,000)

$

251,572,422 Transfer of cap due to servicing transfer

05/16/2016

$

(100,000)

$

251,472,422 Transfer of cap due to servicing transfer

05/31/2016

$

(1,039,451)

$

250,432,971 Updated due to quarterly assessment and reallocation

06/16/2016

$

(60,000)

$

250,372,971 Transfer of cap due to servicing transfer

06/27/2016

$

(258,661)

$

250,114,310 Updated due to quarterly assessment and reallocation

07/27/2016

$

(222,543)

$

249,891,767 Updated due to quarterly assessment and reallocation

09/15/2016

$

(20,000)

$

249,871,767 Transfer of cap due to servicing transfer

09/28/2016

$

4,024,610

$

253,896,377 Updated due to quarterly assessment and reallocation

10/25/2016

$

8,810,705

$

262,707,082 Updated due to quarterly assessment and reallocation

-

$

262,707,082 Updated due to quarterly assessment and reallocation

11/07/2016

05/16/2016 Umpqua Bank

Adjusted CAP

- Termination of SPA

11/16/2016

$

(20,000)

$

262,687,082 Transfer of cap due to servicing transfer

11/29/2016

$

(86,756)

$

262,600,326 Updated due to quarterly assessment and reallocation

12/15/2016

$

(20,000)

$

262,580,326 Transfer of cap due to servicing transfer

12/27/2016

$

(13,293)

$

262,567,033 Transfer of cap due to servicing transfer

02/27/2017

$

(294,444)

$

262,272,589 Transfer of cap due to servicing transfer

04/26/2017

$

(18,958)

$

262,253,631 Transfer of cap due to servicing transfer

06/26/2017

$

(141,746)

$

262,111,885 Transfer of cap due to servicing transfer

07/26/2017

$

(4,548)

$

262,107,337 Updated due to quarterly assessment and reallocation

09/26/2017

$

(95,368)

$

262,011,969 Transfer of cap due to servicing transfer

10/26/2017

$

(136,252)

$

261,875,717 Transfer of cap due to servicing transfer

12/21/2017

$

(161,622)

$

261,714,095 Transfer of cap due to servicing transfer

05/16/2016

$

590,000

$

590,000 Transfer of cap due to servicing transfer

05/31/2016

$

(5,854)

$

584,146 Updated due to quarterly assessment and reallocation

06/16/2016

$

(554,145)

$

30,001 Transfer of cap due to servicing transfer

07/14/2016

$

520,000

$

550,001 Transfer of cap due to servicing transfer

07/27/2016

$

89,907

$

639,908 Updated due to quarterly assessment and reallocation

149

Servicer Modifying Borrowers' Loans
Date

Name of Institution

01/29/2010 United Bank

10/21/2009

United Bank Mortgage
Corporation

City

Griffin

Grand Rapids

Adjustment Details
State

GA

MI

Transaction
Type

Purchase

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

$

$

Pricing
Mechanism

540,000 N/A

410,000 N/A

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

09/28/2016

$

(5,146)

$

634,762 Updated due to quarterly assessment and reallocation

10/25/2016

$

(4,862)

$

629,900 Updated due to quarterly assessment and reallocation

11/07/2016

$

1,874

$

631,774 Updated due to quarterly assessment and reallocation

11/29/2016

$

(302)

$

631,472 Updated due to quarterly assessment and reallocation

12/27/2016

$

(56)

$

631,416 Transfer of cap due to servicing transfer

02/27/2017

$

(1,228)

$

630,188 Transfer of cap due to servicing transfer

04/26/2017

$

(81)

$

630,107 Transfer of cap due to servicing transfer

06/26/2017

$

(691)

$

629,416 Transfer of cap due to servicing transfer

07/26/2017

$

(21)

$

629,395 Updated due to quarterly assessment and reallocation

09/26/2017

$

(13,696)

$

615,699 Transfer of cap due to servicing transfer

10/26/2017

$

(1,708)

$

613,991 Transfer of cap due to servicing transfer

12/21/2017

$

(1,789)

$

612,202 Transfer of cap due to servicing transfer

03/26/2010

$

160,000

$

700,000 Updated portfolio data from servicer

09/30/2010

$

25,278

$

725,278 Updated portfolio data from servicer

01/06/2011

$

(1)

$

725,277 Updated due to quarterly assessment and reallocation

03/30/2011

$

(1)

$

725,276 Updated due to quarterly assessment and reallocation

06/29/2011

$

(11)

$

725,265 Updated due to quarterly assessment and reallocation

06/28/2012

$

(8)

$

725,257 Updated due to quarterly assessment and reallocation

09/27/2012

$

(22)

$

725,235 Updated due to quarterly assessment and reallocation

12/27/2012

$

(4)

$

725,231 Updated due to quarterly assessment and reallocation

03/25/2013

$

(14)

$

725,217 Updated due to quarterly assessment and reallocation

06/27/2013

$

(5)

$

725,212 Updated due to quarterly assessment and reallocation

09/27/2013

$

(2)

$

725,210 Updated due to quarterly assessment and reallocation

12/23/2013

$

(3,221)

$

721,989 Updated due to quarterly assessment and reallocation

03/26/2014

$

(113)

$

721,876 Updated due to quarterly assessment and reallocation

06/26/2014

$

(1,337)

$

720,539 Updated due to quarterly assessment and reallocation

07/29/2014

$

(2,655)

$

717,884 Updated due to quarterly assessment and reallocation

09/29/2014

$

(877)

$

717,007 Updated due to quarterly assessment and reallocation

12/29/2014

$

(106,224)

$

610,783 Updated due to quarterly assessment and reallocation

03/26/2015

$

(39,949)

$

570,834 Updated due to quarterly assessment and reallocation

04/28/2015

$

(20,140)

$

550,694 Updated due to quarterly assessment and reallocation

06/25/2015

$

(5,521)

$

545,173 Updated due to quarterly assessment and reallocation

09/28/2015

$

(14,152)

$

531,021 Updated due to quarterly assessment and reallocation

12/28/2015

$

(10,474)

$

520,547 Updated due to quarterly assessment and reallocation

02/25/2016

$

(58,322)

$

462,225 Reallocation due to MHA program deobligation

03/28/2016

$

(1,682)

$

460,543 Updated due to quarterly assessment and reallocation

05/31/2016

$

(14,408)

$

446,135 Updated due to quarterly assessment and reallocation

06/27/2016

$

(8,607)

$

437,528 Updated due to quarterly assessment and reallocation

07/27/2016

$

(9,730)

$

427,798 Updated due to quarterly assessment and reallocation

09/28/2016

$

(24,281)

$

403,517 Updated due to quarterly assessment and reallocation

10/25/2016

$

(30,722)

$

372,795 Updated due to quarterly assessment and reallocation

11/07/2016

$

11,845

$

384,640 Updated due to quarterly assessment and reallocation

11/29/2016

$

(365)

$

384,275 Updated due to quarterly assessment and reallocation

12/27/2016

$

(62)

$

384,213 Transfer of cap due to servicing transfer

02/27/2017

$

(1,082)

$

383,131 Transfer of cap due to servicing transfer

04/26/2017

$

(86)

$

383,045 Transfer of cap due to servicing transfer

06/26/2017

$

(781)

$

382,264 Transfer of cap due to servicing transfer

07/26/2017

$

(39)

$

382,225 Updated due to quarterly assessment and reallocation

09/26/2017

$

(56,705)

$

325,520 Transfer of cap due to servicing transfer

10/26/2017

$

(7,032)

$

318,488 Transfer of cap due to servicing transfer

12/21/2017

$

(7,952)

$

310,536 Transfer of cap due to servicing transfer

01/22/2010

$

20,000

$

430,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

400,000

$

830,000 Updated portfolio data from servicer

07/14/2010

$

(430,000)

$

400,000 Updated portfolio data from servicer

09/30/2010

$

180,222

$

580,222 Updated portfolio data from servicer

01/06/2011

$

(1)

$

580,221 Updated due to quarterly assessment and reallocation

03/30/2011

$

(1)

$

580,220 Updated due to quarterly assessment and reallocation

06/29/2011

$

(5)

$

580,215 Updated due to quarterly assessment and reallocation

06/28/2012

$

(4)

$

580,211 Updated due to quarterly assessment and reallocation

09/27/2012

$

(11)

$

580,200 Updated due to quarterly assessment and reallocation

12/27/2012

$

(2)

$

580,198 Updated due to quarterly assessment and reallocation

03/25/2013

$

(7)

$

580,191 Updated due to quarterly assessment and reallocation

06/27/2013

$

(2)

$

580,189 Updated due to quarterly assessment and reallocation

09/27/2013

$

(1)

$

580,188 Updated due to quarterly assessment and reallocation

12/23/2013

$

(1,471)

$

578,717 Updated due to quarterly assessment and reallocation

03/26/2014

$

(52)

$

578,665 Updated due to quarterly assessment and reallocation

06/26/2014

$

(613)

$

578,052 Updated due to quarterly assessment and reallocation

07/29/2014

$

(1,217)

$

576,835 Updated due to quarterly assessment and reallocation

09/29/2014

$

(403)

$

576,432 Updated due to quarterly assessment and reallocation

150

Servicer Modifying Borrowers' Loans
Date

09/30/2010

Name of Institution

University First Federal Credit
Union

04/13/2011 Urban Partnership Bank

12/11/2009 Verity Credit Union

City

Salt Lake City

Chicago

Seattle

Adjustment Details
State

UT

IL

WA

Transaction
Type

Purchase

Purchase

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

$

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Pricing
Mechanism

600,000 N/A

- N/A

$

Note

600,000 N/A

3

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

12/29/2014

$

(33,790)

$

542,642 Updated due to quarterly assessment and reallocation

03/26/2015

$

(12,708)

$

529,934 Updated due to quarterly assessment and reallocation

04/28/2015

$

(10,375)

$

519,559 Updated due to quarterly assessment and reallocation

06/25/2015

$

(2,461)

$

517,098 Updated due to quarterly assessment and reallocation

09/28/2015

$

(5,546)

$

511,552 Updated due to quarterly assessment and reallocation

12/28/2015

$

(4,104)

$

507,448 Updated due to quarterly assessment and reallocation

02/25/2016

$

(27,664)

$

479,784 Reallocation due to MHA program deobligation

03/28/2016

$

(578)

$

479,206 Updated due to quarterly assessment and reallocation

05/31/2016

$

(4,523)

$

474,683 Updated due to quarterly assessment and reallocation

06/27/2016

$

(2,702)

$

471,981 Updated due to quarterly assessment and reallocation

07/27/2016

$

(2,702)

$

469,279 Updated due to quarterly assessment and reallocation

09/28/2016

$

(4,726)

$

464,553 Updated due to quarterly assessment and reallocation

10/25/2016

$

(4,466)

$

460,087 Updated due to quarterly assessment and reallocation

11/07/2016

$

1,722

$

461,809 Updated due to quarterly assessment and reallocation

11/29/2016

$

(227)

$

461,582 Updated due to quarterly assessment and reallocation

12/27/2016

$

(35)

$

461,547 Transfer of cap due to servicing transfer

02/27/2017

$

(601)

$

460,946 Transfer of cap due to servicing transfer

04/26/2017

$

(39)

$

460,907 Transfer of cap due to servicing transfer

06/26/2017

$

(303)

$

460,604 Transfer of cap due to servicing transfer

07/26/2017

$

(9)

$

460,595 Updated due to quarterly assessment and reallocation

09/26/2017

$

(1,197)

$

459,398 Transfer of cap due to servicing transfer

10/26/2017

$

(148)

$

459,250 Transfer of cap due to servicing transfer

12/21/2017

$

(155)

$

459,095 Transfer of cap due to servicing transfer

09/30/2010

$

270,334

$

870,334 Updated portfolio data from servicer

01/06/2011

$

(1)

$

870,333 Updated due to quarterly assessment and reallocation

02/17/2011

$

(870,333)

04/13/2011

$

1,000,000

$

1,000,000 Transfer of cap due to servicing transfer

06/29/2011

$

233,268

$

1,233,268 Updated due to quarterly assessment and reallocation

11/16/2011

$

100,000

$

1,333,268 Transfer of cap due to servicing transfer

06/28/2012

$

(3)

$

1,333,265 Updated due to quarterly assessment and reallocation

09/27/2012

$

(10)

$

1,333,255 Updated due to quarterly assessment and reallocation

12/27/2012

$

(2)

$

1,333,253 Updated due to quarterly assessment and reallocation

03/25/2013

$

(7)

$

1,333,246 Updated due to quarterly assessment and reallocation

06/27/2013

$

(3)

$

1,333,243 Updated due to quarterly assessment and reallocation

09/27/2013

$

(1)

$

1,333,242 Updated due to quarterly assessment and reallocation

12/23/2013

$

(1,744)

$

1,331,498 Updated due to quarterly assessment and reallocation

03/26/2014

$

(62)

$

1,331,436 Updated due to quarterly assessment and reallocation

06/26/2014

$

(735)

$

1,330,701 Updated due to quarterly assessment and reallocation

07/29/2014

$

(1,463)

$

1,329,238 Updated due to quarterly assessment and reallocation

09/29/2014

$

(498)

$

1,328,740 Updated due to quarterly assessment and reallocation

12/29/2014

$

(12,100)

$

1,316,640 Updated due to quarterly assessment and reallocation

03/26/2015

$

(5,115)

$

1,311,525 Updated due to quarterly assessment and reallocation

04/28/2015

$

(23,199)

$

1,288,326 Updated due to quarterly assessment and reallocation

06/25/2015

$

(5,527)

$

1,282,799 Updated due to quarterly assessment and reallocation

09/28/2015

$

(9,641)

$

1,273,158 Updated due to quarterly assessment and reallocation

12/28/2015

$

(7,135)

$

1,266,023 Updated due to quarterly assessment and reallocation

02/25/2016

$

(60,672)

$

1,205,351 Reallocation due to MHA program deobligation

03/28/2016

$

(1,267)

$

1,204,084 Updated due to quarterly assessment and reallocation

05/31/2016

$

(9,920)

$

1,194,164 Updated due to quarterly assessment and reallocation

06/27/2016

$

(5,926)

$

1,188,238 Updated due to quarterly assessment and reallocation

07/14/2016

$

(60,000)

$

1,128,238 Transfer of cap due to servicing transfer

07/27/2016

$

(2,341)

$

1,125,897 Updated due to quarterly assessment and reallocation

09/28/2016

$

(4,094)

$

1,121,803 Updated due to quarterly assessment and reallocation

10/25/2016

$

(3,868)

$

1,117,935 Updated due to quarterly assessment and reallocation

11/07/2016

$

1,491

$

1,119,426 Updated due to quarterly assessment and reallocation

11/29/2016

$

(504)

$

1,118,922 Updated due to quarterly assessment and reallocation

12/27/2016

$

(77)

$

1,118,845 Transfer of cap due to servicing transfer

02/27/2017

$

(1,336)

$

1,117,509 Transfer of cap due to servicing transfer

04/26/2017

$

(88)

$

1,117,421 Transfer of cap due to servicing transfer

06/26/2017

$

(673)

$

1,116,748 Transfer of cap due to servicing transfer

07/26/2017

$

(20)

$

1,116,728 Updated due to quarterly assessment and reallocation

09/26/2017

$

(332)

$

1,116,396 Transfer of cap due to servicing transfer

10/26/2017

$

(41)

$

1,116,355 Transfer of cap due to servicing transfer

12/21/2017

$

(43)

$

1,116,312 Transfer of cap due to servicing transfer

01/22/2010

$

30,000

$

03/26/2010

$

400,000

$

1,030,000 Updated portfolio data from servicer

07/14/2010

$

(330,000)

$

700,000 Updated portfolio data from servicer

09/30/2010

$

25,278

$

725,278 Updated portfolio data from servicer

01/06/2011

$

(1)

$

725,277 Updated due to quarterly assessment and reallocation

- Termination of SPA

630,000 Updated portfolio data from servicer/additional program initial cap

151

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

05/16/2013 ViewPoint Bank

Plano

TX

Purchase

Financial Instrument for Home Loan Modifications

03/10/2010 VIST Financial Corp

Wyomissing

PA

Purchase

Financial Instrument for Home Loan Modifications

07/29/2009 Wachovia Bank, N.A.

07/01/2009 Wachovia Mortgage, FSB

04/14/2016 WALLICK AND VOLK
04/14/2010 Wealthbridge Mortgage Corp

Charlotte

Des Moines

NC

IA

Purchase

Purchase

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Cheyenne

WY

Purchase

Financial Instrument for Home Loan Modifications

Beaverton

OR

Purchase

Financial Instrument for Home Loan Modifications

12/16/2014 Webster Bank, N.A.

Cheshire

CT

Webster First Federal Credit
Union
04/13/2009 Wells Fargo Bank, NA

Worcester

MA

Purchase

Financial Instrument for Home Loan Modifications

Des Moines

IA

Purchase

Financial Instrument for Home Loan Modifications

02/13/2015

Purchase

Cap of Incentive Payments on
Behalf of Borrowers and to
Servicers & Lenders/Investors
(Cap) *

Pricing
Mechanism

- N/A
$

$

$

Financial Instrument for Home Loan Modifications

3

300,000 N/A

85,020,000 N/A

634,010,000 N/A

- N/A
$

Note

Adjustment
Date

Reason for Adjustment

$

(725,277)

05/16/2013

$

50,000

$

12/16/2013

$

10,000

$

07/14/2010

$

400,000

$

700,000 Updated portfolio data from servicer

09/30/2010

$

25,278

$

725,278 Updated portfolio data from servicer

01/06/2011

$

(1)

$

725,277 Updated due to quarterly assessment and reallocation

03/30/2011

$

(1)

$

725,276 Updated due to quarterly assessment and reallocation

06/29/2011

$

(11)

$

725,265 Updated due to quarterly assessment and reallocation

06/28/2012

$

(8)

$

725,257 Updated due to quarterly assessment and reallocation

09/27/2012

$

(22)

$

725,235 Updated due to quarterly assessment and reallocation

12/27/2012

$

(4)

$

725,231 Updated due to quarterly assessment and reallocation

03/25/2013

$

(14)

$

725,217 Updated due to quarterly assessment and reallocation

06/27/2013

$

(5)

$

725,212 Updated due to quarterly assessment and reallocation

09/27/2013

$

(2)

$

725,210 Updated due to quarterly assessment and reallocation

12/23/2013

$

(3,221)

$

721,989 Updated due to quarterly assessment and reallocation

03/26/2014

$

(113)

$

04/23/2014

$

(721,876)

09/30/2009

$

(37,700,000)

$

47,320,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

26,160,000

$

73,480,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

9,820,000

$

83,300,000 Updated portfolio data from servicer

07/14/2010

$

(46,200,000)

$

37,100,000 Updated portfolio data from servicer

09/30/2010

$

(28,686,775)

$

12/03/2010

$

(8,413,225)

09/30/2009

$

723,880,000

$

1,357,890,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

692,640,000

$

2,050,530,000 Updated portfolio data from servicer/additional program initial cap

- Termination of SPA
50,000 Transfer of cap due to servicing transfer
60,000 Transfer of cap due to servicing transfer

721,876 Updated due to quarterly assessment and reallocation
- Termination of SPA

8,413,225 Updated portfolio data from servicer
- Termination of SPA

02/17/2010

$

(2,050,236,344)

$

293,656 Transfer of cap due to merger/acquisition

2

03/12/2010

$

(54,767)

$

238,890 Termination of SPA

3

04/14/2016

$

30,000

$

07/14/2010

$

(150,000)

$

6,400,000 Updated portfolio data from servicer

09/15/2010

$

1,600,000

$

8,000,000 Transfer of cap due to servicing transfer

09/30/2010

$

(4,352,173)

$

3,647,827 Updated portfolio data from servicer

01/06/2011

$

(5)

$

3,647,822 Updated due to quarterly assessment and reallocation

03/30/2011

$

(6)

$

3,647,816 Updated due to quarterly assessment and reallocation

04/13/2011

$

(3,000,000)

$

647,816 Transfer of cap due to servicing transfer

06/29/2011

$

(9)

$

647,807 Updated due to quarterly assessment and reallocation

06/28/2012

$

(7)

$

647,800 Updated due to quarterly assessment and reallocation

09/27/2012

$

(19)

$

647,781 Updated due to quarterly assessment and reallocation

12/27/2012

$

(3)

$

647,778 Updated due to quarterly assessment and reallocation

03/25/2013

$

(12)

$

647,766 Updated due to quarterly assessment and reallocation

06/27/2013

$

(5)

$

647,761 Updated due to quarterly assessment and reallocation

09/27/2013

$

(2)

$

647,759 Updated due to quarterly assessment and realloc