View original document

The full text on this page is automatically extracted from the file linked above and may contain errors and inconsistencies.

U.S. Treasury Department
Office of Financial Stability
Troubled Asset Relief Program
Transactions Report - Housing Programs
For Period Ending 11/25/2022
MAKING HOME AFFORDABLE PROGRAM

Servicer Modifying Borrowers' Loans
Date

03/14/2013

Name of Institution

21st Mortgage Corporation

City

Knoxville

Adjustment Details
State

TN

Transaction
Type
Purchase

Investment Description

Pricing
Cap of Incentive Payments on Behalf of
Mechanism
Borrowers and to Servicers &
Lenders/Investors (Cap) *

Financial Instrument for Home Loan Modifications

- N/A

Note

3

Adjustment
Date

CAP Adjustment Amount

AgFirst Farm Credit Bank

09/11/2009

Allstate Mortgage Loans & Investments,
Ocala
Inc.

Columbia

SC
FL

Purchase
Purchase

Financial Instrument for Home Loan Modifications
Financial Instrument for Home Loan Modifications

$
$

100,000 N/A
250,000 N/A

Reason for Adjustment

03/14/2013

$

130,000

$

130,000 Transfer of cap due to servicing transfer

03/25/2013

$

(1)

$

129,999 Updated due to quarterly assessment and reallocation

12/16/2013

$

30,000

$

159,999 Transfer of cap due to servicing transfer

12/23/2013

$

(96)

$

159,903 Updated due to quarterly assessment and reallocation

01/16/2014

$

180,000

$

339,903 Transfer of cap due to servicing transfer

03/26/2014

$

(20)

$

04/16/2014

$

10,000,000

$

10,339,883 Transfer of cap due to servicing transfer

06/16/2014

$

190,000

$

10,529,883 Transfer of cap due to servicing transfer

06/26/2014

$

(3,148)

$

10,526,735 Updated due to quarterly assessment and reallocation

07/29/2014

$

(6,175)

$

10,520,560 Updated due to quarterly assessment and reallocation

08/14/2014

$

50,000

$

10,570,560 Transfer of cap due to servicing transfer

09/16/2014

$

130,000

$

10,700,560 Transfer of cap due to servicing transfer

09/29/2014

$

(2,146)

$

10,698,414 Updated due to quarterly assessment and reallocation

11/14/2014

$

50,000

$

10,748,414 Transfer of cap due to servicing transfer

12/29/2014

$

3,463,801

$

14,212,215 Updated due to quarterly assessment and reallocation

01/15/2015

$

40,000

$

14,252,215 Transfer of cap due to servicing transfer

03/26/2015

$

81,081

$

14,333,296 Updated due to quarterly assessment and reallocation

04/16/2015

$

50,000

$

14,383,296 Transfer of cap due to servicing transfer

04/28/2015

$

(66,521)

$

14,316,775 Updated due to quarterly assessment and reallocation

06/25/2015

$

41,868

$

14,358,643 Updated due to quarterly assessment and reallocation

09/28/2015

$

312,942

$

14,671,585 Updated due to quarterly assessment and reallocation

12/28/2015

$

(60,789)

$

14,610,796 Updated due to quarterly assessment and reallocation

02/25/2016

$

(496,519)

$

14,114,277 Reallocation due to MHA program deobligation

03/28/2016

$

(11,842)

$

14,102,435 Updated due to quarterly assessment and reallocation

05/16/2016

$

3,230,000

$

17,332,435 Transfer of cap due to servicing transfer

05/31/2016

$

(783,708)

$

16,548,727 Updated due to quarterly assessment and reallocation

06/27/2016

$

(410,835)

$

16,137,892 Updated due to quarterly assessment and reallocation

07/27/2016

$

(312,795)

$

15,825,097 Updated due to quarterly assessment and reallocation

09/28/2016

$

(78,149)

$

15,746,948 Updated due to quarterly assessment and reallocation

10/25/2016

$

89,687

$

15,836,635 Updated due to quarterly assessment and reallocation

-

$

15,836,635 Updated due to quarterly assessment and reallocation

(4,440)

$

15,832,195 Updated due to quarterly assessment and reallocation

11/07/2016

09/30/2010

Adjusted CAP

339,883 Updated due to quarterly assessment and reallocation

11/29/2016

$

12/27/2016

$

(891)

$

15,831,304 Transfer of cap due to servicing transfer

02/27/2017

$

(5,588)

$

15,825,716 Transfer of cap due to servicing transfer

04/26/2017

$

(829)

$

15,824,887 Transfer of cap due to servicing transfer

06/26/2017

$

(10,263)

$

15,814,624 Transfer of cap due to servicing transfer

07/26/2017

$

(317)

$

15,814,307 Transfer of cap due to servicing transfer

09/26/2017

$

(35,138)

$

15,779,169 Transfer of cap due to servicing transfer

10/26/2017

$

(22,727)

$

15,756,442 Transfer of cap due to servicing transfer

12/21/2017

$

(29,624)

$

15,726,818 Transfer of cap due to servicing transfer

02/26/2018

$

(1,836)

$

15,724,982 Transfer of cap due to servicing transfer

03/22/2018

$

(6,788)

$

15,718,194 Transfer of cap due to servicing transfer

04/25/2018

$

(15,794)

$

15,702,400 Transfer of cap due to servicing transfer

06/21/2018

$

(3,041)

$

15,699,359 Transfer of cap due to servicing transfer

07/26/2018

$

(2,282,678)

$

13,416,681 Reallocation due to MHA program deobligation

08/27/2018

$

(132)

$

13,416,549 Transfer of cap due to servicing transfer

09/26/2018

$

(158)

$

13,416,391 Transfer of cap due to servicing transfer

10/25/2018

$

(5,719)

$

13,410,672 Transfer of cap due to servicing transfer

09/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

03/23/2011

$

(145,056)

10/02/2009

$

60,000

$

310,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

(80,000)

$

230,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

280,000

$

510,000 Updated portfolio data from servicer

07/14/2010

$

(410,000)

$

100,000 Updated portfolio data from servicer

09/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

06/29/2011

$

(1)

$

145,055 Updated due to quarterly assessment and reallocation

06/28/2012

$

(1)

$

145,054 Updated due to quarterly assessment and reallocation

09/27/2012

$

(2)

$

145,052 Updated due to quarterly assessment and reallocation

03/25/2013

$

(1)

$

145,051 Updated due to quarterly assessment and reallocation

12/23/2013

$

(232)

$

144,819 Updated due to quarterly assessment and reallocation

03/26/2014

$

(8)

$

144,811 Updated due to quarterly assessment and reallocation

06/26/2014

$

(96)

$

144,715 Updated due to quarterly assessment and reallocation

07/29/2014

$

(191)

$

144,524 Updated due to quarterly assessment and reallocation

09/29/2014

$

(63)

$

144,461 Updated due to quarterly assessment and reallocation

12/29/2014

$

(7,654)

$

136,807 Updated due to quarterly assessment and reallocation

03/26/2015

$

(2,879)

$

133,928 Updated due to quarterly assessment and reallocation

04/28/2015

$

(11,347)

$

122,581 Updated due to quarterly assessment and reallocation

06/25/2015

$

(2,691)

$

119,890 Updated due to quarterly assessment and reallocation

09/28/2015

$

(3,595)

$

116,295 Updated due to quarterly assessment and reallocation

12/28/2015

$

(2,660)

$

113,635 Updated due to quarterly assessment and reallocation

- Termination of SPA

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Note

Adjustment
Date

09/30/2010

Ally Bank

Amarillo National Bank

Midvale

Amarillo

UT

TX

Purchase

Purchase

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

- N/A

$

100,000 N/A

Adjusted CAP

Reason for Adjustment

02/25/2016

$

(7,597)

$

106,038 Reallocation due to MHA program deobligation

03/28/2016

$

(159)

$

105,879 Updated due to quarterly assessment and reallocation

05/31/2016

$

(1,242)

$

104,637 Updated due to quarterly assessment and reallocation

06/27/2016

$

(742)

$

103,895 Updated due to quarterly assessment and reallocation

07/27/2016

$

(742)

$

103,153 Updated due to quarterly assessment and reallocation

09/28/2016

$

(1,298)

$

101,855 Updated due to quarterly assessment and reallocation

10/25/2016

$

(1,226)

$

100,629 Updated due to quarterly assessment and reallocation

11/07/2016

$

472

$

101,101 Updated due to quarterly assessment and reallocation

11/29/2016

$

(8)

$

101,093 Updated due to quarterly assessment and reallocation

12/27/2016

$

(1)

$

101,092 Transfer of cap due to servicing transfer

02/27/2017

$

(22)

$

101,070 Transfer of cap due to servicing transfer

04/26/2017

$

(1)

$

101,069 Transfer of cap due to servicing transfer

06/26/2017

$

(11)

$

101,058 Transfer of cap due to servicing transfer

09/26/2017

$

(453)

$

100,605 Transfer of cap due to servicing transfer

10/26/2017

$

(56)

$

100,549 Transfer of cap due to servicing transfer

12/21/2017

$

(58)

$

100,491 Transfer of cap due to servicing transfer

02/26/2018

$

(3)

$

100,488 Transfer of cap due to servicing transfer

03/22/2018

$

(9)

$

100,479 Transfer of cap due to servicing transfer

04/25/2018

$

(18)

$

06/21/2018

$

(3)

$

100,458 Transfer of cap due to servicing transfer

07/26/2018

$

(386)

$

100,072 Reallocation due to MHA program deobligation

10/25/2018
08/14/2014

CAP Adjustment Amount

$

100,461 Transfer of cap due to servicing transfer

(1)

$

6

09/12/2019

$

(60,977)

$

3

08/14/2014

$

7,600,000

$

7,600,000 Transfer of cap due to servicing transfer

09/29/2014

$

(1,152)

$

7,598,848 Updated due to quarterly assessment and reallocation

12/29/2014

$

1,832,887

$

9,431,735 Updated due to quarterly assessment and reallocation

01/15/2015

$

70,000

$

9,501,735 Transfer of cap due to servicing transfer

02/13/2015

$

110,000

$

9,611,735 Transfer of cap due to servicing transfer

03/26/2015

$

(3,238)

$

9,608,497 Updated due to quarterly assessment and reallocation

04/28/2015

$

(34,544)

$

9,573,953 Updated due to quarterly assessment and reallocation

06/25/2015

$

(29,284)

$

9,544,669 Updated due to quarterly assessment and reallocation

08/14/2015

$

(3,800,000)

$

5,744,669 Transfer of cap due to servicing transfer

09/28/2015

$

(165,135)

$

5,579,534 Updated due to quarterly assessment and reallocation

10/15/2015

$

(400,000)

$

12/28/2015

$

(164,461)

$

5,015,073 Updated due to quarterly assessment and reallocation

02/25/2016

$

(616,326)

$

4,398,747 Reallocation due to MHA program deobligation

03/16/2016

$

10,000

$

4,408,747 Transfer of cap due to servicing transfer

03/28/2016

$

(13,035)

$

05/16/2016

$

40,840,000

$

45,235,712 Transfer of cap due to servicing transfer

05/31/2016

$

(8,732,825)

$

36,502,887 Updated due to quarterly assessment and reallocation

06/27/2016

$

(5,217,732)

$

31,285,155 Updated due to quarterly assessment and reallocation

07/27/2016

$

(5,232,216)

$

26,052,939 Updated due to quarterly assessment and reallocation

09/28/2016

$

(9,089,410)

$

16,963,529 Updated due to quarterly assessment and reallocation

10/25/2016

$

(8,559,156)

$

8,404,373 Updated due to quarterly assessment and reallocation

11/07/2016

$

3,299,856

$

11,704,229 Updated due to quarterly assessment and reallocation

11/29/2016

$

(59,082)

$

11,645,147 Updated due to quarterly assessment and reallocation

12/27/2016

$

(8,840)

$

11,636,307 Transfer of cap due to servicing transfer

02/27/2017

$

(147,573)

$

11,488,734 Transfer of cap due to servicing transfer

04/26/2017

$

(9,590)

$

11,479,144 Transfer of cap due to servicing transfer

06/26/2017

$

(72,677)

$

11,406,467 Transfer of cap due to servicing transfer

07/26/2017

$

(2,280)

$

11,404,187 Transfer of cap due to servicing transfer

09/26/2017

$

(2,890,647)

$

8,513,540 Transfer of cap due to servicing transfer

10/26/2017

$

(360,546)

$

8,152,994 Transfer of cap due to servicing transfer

12/21/2017

$

(378,547)

$

7,774,447 Transfer of cap due to servicing transfer

02/26/2018

$

(18,627)

$

7,755,820 Transfer of cap due to servicing transfer

03/22/2018

$

(61,249)

$

7,694,571 Transfer of cap due to servicing transfer

04/25/2018

$

(121,784)

$

7,572,787 Transfer of cap due to servicing transfer

06/21/2018

$

(23,438)

$

7,549,349 Transfer of cap due to servicing transfer

07/26/2018

$

(3,193,905)

$

4,355,444 Reallocation due to MHA program deobligation

08/27/2018

$

(175)

$

4,355,269 Transfer of cap due to servicing transfer

09/26/2018

$

(187)

$

4,355,082 Transfer of cap due to servicing transfer
4,348,443 Transfer of cap due to servicing transfer

100,071 Transfer of cap due to servicing transfer
39,094 Termination of SPA

5,179,534 Transfer of cap due to servicing transfer

4,395,712 Updated due to quarterly assessment and reallocation

10/25/2018

$

(6,639)

$

09/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

06/29/2011

$

(1)

$

145,055 Updated due to quarterly assessment and reallocation

06/28/2012

$

(1)

$

145,054 Updated due to quarterly assessment and reallocation

09/27/2012

$

(2)

$

145,052 Updated due to quarterly assessment and reallocation

03/25/2013

$

(1)

$

145,051 Updated due to quarterly assessment and reallocation

12/23/2013

$

(232)

$

144,819 Updated due to quarterly assessment and reallocation

03/26/2014

$

(8)

$

144,811 Updated due to quarterly assessment and reallocation

06/26/2014

$

(96)

$

144,715 Updated due to quarterly assessment and reallocation

07/29/2014

$

(191)

$

144,524 Updated due to quarterly assessment and reallocation

09/29/2014

$

(63)

$

144,461 Updated due to quarterly assessment and reallocation

12/29/2014

$

(7,654)

$

136,807 Updated due to quarterly assessment and reallocation

03/26/2015

$

(2,879)

$

133,928 Updated due to quarterly assessment and reallocation

04/28/2015

$

(11,347)

$

122,581 Updated due to quarterly assessment and reallocation

06/25/2015

$

(2,691)

$

119,890 Updated due to quarterly assessment and reallocation

09/28/2015

$

(3,595)

$

116,295 Updated due to quarterly assessment and reallocation

Servicer Modifying Borrowers' Loans
Date

07/16/2014

Name of Institution

Ameriana Bank

City

New Castle

Adjustment Details
State

IN

Transaction
Type

Purchase

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Financial Instrument for Home Loan Modifications

- N/A

Note

3
6

12/09/2009

09/24/2010
09/30/2010

04/16/2015

American Eagle Federal Credit Union

American Finance House LARIBA
American Financial Resources Inc.

Apex Bank (Bank of Camden)

East Hartford

Pasadena
Parsippany

Knoxville

CT

CA
NJ

TN

Purchase

Purchase
Purchase

Purchase

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications
Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

$

$
$

1,590,000 N/A

100,000 N/A
100,000 N/A

- N/A

3

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

12/28/2015

$

(2,660)

$

113,635 Updated due to quarterly assessment and reallocation

02/25/2016

$

(7,597)

$

106,038 Reallocation due to MHA program deobligation

03/28/2016

$

(159)

$

105,879 Updated due to quarterly assessment and reallocation

05/31/2016

$

(1,242)

$

104,637 Updated due to quarterly assessment and reallocation

06/27/2016

$

(742)

$

103,895 Updated due to quarterly assessment and reallocation

07/27/2016

$

(742)

$

103,153 Updated due to quarterly assessment and reallocation

09/28/2016

$

(1,298)

$

101,855 Updated due to quarterly assessment and reallocation

10/25/2016

$

(1,226)

$

100,629 Updated due to quarterly assessment and reallocation

11/07/2016

$

472

$

101,101 Updated due to quarterly assessment and reallocation

11/29/2016

$

(8)

$

101,093 Updated due to quarterly assessment and reallocation

12/27/2016

$

(1)

$

101,092 Transfer of cap due to servicing transfer

02/27/2017

$

(22)

$

101,070 Transfer of cap due to servicing transfer

04/26/2017

$

(1)

$

101,069 Transfer of cap due to servicing transfer

06/15/2017

$

(101,069)

07/16/2014

$

60,000

$

60,000 Transfer of cap due to servicing transfer

01/13/2017

$

(10,000)

$

50,000 Transfer of cap due to servicing transfer

- Termination of SPA

09/13/2021

$

(33,250)

01/22/2010

$

70,000

$

1,660,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

(290,000)

$

1,370,000 Updated portfolio data from servicer

07/14/2010

$

(570,000)

$

800,000 Updated portfolio data from servicer

09/30/2010

$

70,334

$

870,334 Updated portfolio data from servicer

01/06/2011

$

(1)

$

870,333 Updated due to quarterly assessment and reallocation

03/30/2011

$

(1)

$

870,332 Updated due to quarterly assessment and reallocation

06/29/2011

$

(13)

$

870,319 Updated due to quarterly assessment and reallocation

$

145,056 Updated portfolio data from servicer

16,750 Termination of SPA

01/25/2012

$

(870,319)

09/30/2010

$

45,056

02/02/2011

$

(145,056)

09/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

06/29/2011

$

(1)

$

145,055 Updated due to quarterly assessment and reallocation

06/28/2012

$

(1)

$

145,054 Updated due to quarterly assessment and reallocation

09/27/2012

$

(2)

$

145,052 Updated due to quarterly assessment and reallocation

03/25/2013

$

(1)

$

145,051 Updated due to quarterly assessment and reallocation

12/23/2013

$

(232)

$

144,819 Updated due to quarterly assessment and reallocation

03/26/2014

$

(8)

$

144,811 Updated due to quarterly assessment and reallocation

06/26/2014

$

(96)

$

144,715 Updated due to quarterly assessment and reallocation

07/29/2014

$

(191)

$

144,524 Updated due to quarterly assessment and reallocation

09/29/2014

$

(63)

$

144,461 Updated due to quarterly assessment and reallocation

12/29/2014

$

(7,654)

$

136,807 Updated due to quarterly assessment and reallocation

03/26/2015

$

(2,879)

$

133,928 Updated due to quarterly assessment and reallocation

04/28/2015

$

(11,347)

$

122,581 Updated due to quarterly assessment and reallocation

06/25/2015

$

(2,691)

$

119,890 Updated due to quarterly assessment and reallocation

09/28/2015

$

(3,595)

$

12/28/2015

$

(2,660)

$

113,635 Updated due to quarterly assessment and reallocation

02/25/2016

$

(7,597)

$

106,038 Reallocation due to MHA program deobligation

03/28/2016

$

(159)

$

105,879 Updated due to quarterly assessment and reallocation

05/31/2016

$

(1,242)

$

104,637 Updated due to quarterly assessment and reallocation

06/27/2016

$

(742)

$

103,895 Updated due to quarterly assessment and reallocation

07/27/2016

$

(742)

$

103,153 Updated due to quarterly assessment and reallocation

09/28/2016

$

(1,298)

$

101,855 Updated due to quarterly assessment and reallocation

10/25/2016

$

(1,226)

$

100,629 Updated due to quarterly assessment and reallocation

11/07/2016

$

472

$

101,101 Updated due to quarterly assessment and reallocation

11/29/2016

$

(8)

$

101,093 Updated due to quarterly assessment and reallocation

12/27/2016

$

(1)

$

101,092 Transfer of cap due to servicing transfer

02/27/2017

$

(22)

$

101,070 Transfer of cap due to servicing transfer

04/26/2017

$

(1)

$

101,069 Transfer of cap due to servicing transfer

06/15/2017

$

(101,069)

04/16/2015

$

20,000

$

20,000 Transfer of cap due to servicing transfer

07/14/2016

$

120,000

$

140,000 Transfer of cap due to servicing transfer

07/27/2016

$

(7,437)

$

132,563 Updated due to quarterly assessment and reallocation

09/28/2016

$

(13,404)

$

119,159 Updated due to quarterly assessment and reallocation

10/25/2016

$

(12,666)

$

106,493 Updated due to quarterly assessment and reallocation

11/07/2016

$

4,883

$

111,376 Updated due to quarterly assessment and reallocation

11/29/2016

$

(88)

$

111,288 Updated due to quarterly assessment and reallocation

12/15/2016

$

30,000

$

141,288 Transfer of cap due to servicing transfer

12/27/2016

$

(49)

$

141,239 Transfer of cap due to servicing transfer

02/27/2017

$

(849)

$

140,390 Transfer of cap due to servicing transfer

04/26/2017

$

(56)

$

140,334 Transfer of cap due to servicing transfer

06/26/2017

$

(428)

$

139,906 Transfer of cap due to servicing transfer

07/26/2017

$

(13)

$

139,893 Transfer of cap due to servicing transfer

09/26/2017

$

(17,069)

$

122,824 Transfer of cap due to servicing transfer

10/26/2017

$

(2,117)

$

120,707 Transfer of cap due to servicing transfer

12/21/2017

$

(2,205)

$

118,502 Transfer of cap due to servicing transfer

02/26/2018

$

(107)

$

118,395 Transfer of cap due to servicing transfer

03/22/2018

$

(339)

$

118,056 Transfer of cap due to servicing transfer

04/25/2018

$

456,824

$

06/21/2018

$

(285)

$

574,595 Transfer of cap due to servicing transfer

07/26/2018

$

(99,922)

$

474,673 Reallocation due to MHA program deobligation

- Termination of SPA
- Termination of SPA

116,295 Updated due to quarterly assessment and reallocation

- Termination of SPA

574,880 Transfer of cap due to servicing transfer

Servicer Modifying Borrowers' Loans
Date

05/21/2010

Name of Institution

Aurora Financial Group, Inc.

City

Marlton

Adjustment Details
State

NJ

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

$

Note

10,000 N/A

6
05/01/2009

Aurora Loan Services, LLC

Littleton

CO

Purchase

Financial Instrument for Home Loan Modifications

$

798,000,000 N/A

11
03/03/2010

Axiom Bank (Urban Trust Bank)

Lake Mary

FL

Purchase

Financial Instrument for Home Loan Modifications

$

1,060,000 N/A

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

08/27/2018

$

(7)

$

474,666 Transfer of cap due to servicing transfer

09/26/2018

$

(9)

$

474,657 Transfer of cap due to servicing transfer

10/25/2018

$

(322)

$

474,335 Transfer of cap due to servicing transfer

03/25/2019

$

68,689

$

543,024 Updated due to servicer cap model reallocation

03/23/2020

$

201,963

$

744,987 Updated due to servicer cap model reallocation

09/24/2020

$

114,359

$

859,346 Updated due to servicer cap model reallocation

09/22/2022

$

3,164

$

05/26/2010

$

30,000

$

09/30/2010

$

250,111

$

290,111 Updated portfolio data from servicer

06/29/2011

$

59,889

$

350,000 Updated due to quarterly assessment and reallocation

06/28/2012

$

(2)

$

349,998 Updated due to quarterly assessment and reallocation

09/27/2012

$

(5)

$

349,993 Updated due to quarterly assessment and reallocation

12/27/2012

$

(1)

$

349,992 Updated due to quarterly assessment and reallocation

03/25/2013

$

(3)

$

349,989 Updated due to quarterly assessment and reallocation

06/27/2013

$

(1)

$

349,988 Updated due to quarterly assessment and reallocation

12/23/2013

$

(759)

$

349,229 Updated due to quarterly assessment and reallocation

03/26/2014

$

(27)

$

349,202 Updated due to quarterly assessment and reallocation

06/26/2014

$

(315)

$

348,887 Updated due to quarterly assessment and reallocation

07/29/2014

$

(625)

$

348,262 Updated due to quarterly assessment and reallocation

09/29/2014

$

(207)

$

348,055 Updated due to quarterly assessment and reallocation

12/29/2014

$

(3,496)

$

344,559 Updated due to quarterly assessment and reallocation

03/16/2015

$

(210,000)

$

134,559 Transfer of cap due to servicing transfer

03/26/2015

$

(2,703)

$

131,856 Updated due to quarterly assessment and reallocation

04/28/2015

$

(10,654)

$

121,202 Updated due to quarterly assessment and reallocation

06/25/2015

$

(2,527)

$

118,675 Updated due to quarterly assessment and reallocation

09/28/2015

$

(3,375)

$

115,300 Updated due to quarterly assessment and reallocation

12/28/2015

$

(2,498)

$

112,802 Updated due to quarterly assessment and reallocation

02/25/2016

$

(7,133)

$

105,669 Reallocation due to MHA program deobligation

03/28/2016

$

(149)

$

105,520 Updated due to quarterly assessment and reallocation

05/31/2016

$

(1,166)

$

104,354 Updated due to quarterly assessment and reallocation

06/27/2016

$

(697)

$

103,657 Updated due to quarterly assessment and reallocation

07/27/2016

$

(697)

$

102,960 Updated due to quarterly assessment and reallocation

09/28/2016

$

(1,218)

$

101,742 Updated due to quarterly assessment and reallocation

10/25/2016

$

(1,152)

$

100,590 Updated due to quarterly assessment and reallocation

11/07/2016

$

444

$

101,034 Updated due to quarterly assessment and reallocation

11/29/2016

$

(8)

$

101,026 Updated due to quarterly assessment and reallocation

12/27/2016

$

(1)

$

101,025 Transfer of cap due to servicing transfer

02/27/2017

$

(21)

$

101,004 Transfer of cap due to servicing transfer

04/26/2017

$

(1)

$

101,003 Transfer of cap due to servicing transfer

06/26/2017

$

(11)

$

100,992 Transfer of cap due to servicing transfer

09/26/2017

$

(424)

$

100,568 Transfer of cap due to servicing transfer

10/26/2017

$

(53)

$

100,515 Transfer of cap due to servicing transfer

12/21/2017

$

(55)

$

100,460 Transfer of cap due to servicing transfer

02/26/2018

$

(3)

$

100,457 Transfer of cap due to servicing transfer

03/22/2018

$

(9)

$

100,448 Transfer of cap due to servicing transfer

04/25/2018

$

(17)

$

100,431 Transfer of cap due to servicing transfer

06/21/2018

$

(3)

$

100,428 Transfer of cap due to servicing transfer

07/26/2018

$

(361)

$

100,067 Reallocation due to MHA program deobligation

10/25/2018

$

(1)

$

100,066 Transfer of cap due to servicing transfer

09/13/2021

$

(47,533)

$

06/17/2009

$

(338,450,000)

$

459,550,000 Updated portfolio data from servicer

09/30/2009

$

(11,860,000)

$

447,690,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

21,330,000

$

469,020,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

9,150,000

$

478,170,000 Updated portfolio data from servicer

07/14/2010

$

(76,870,000)

$

401,300,000 Updated portfolio data from servicer

09/01/2010

$

400,000

$

401,700,000 Updated portfolio data from servicer/additional program initial cap

09/30/2010

$

(8,454,269)

$

393,245,731 Updated portfolio data from servicer

01/06/2011

$

(342)

$

393,245,389 Updated due to quarterly assessment and reallocation

03/30/2011

$

(374)

$

393,245,015 Updated due to quarterly assessment and reallocation

05/13/2011

$

18,000,000

$

411,245,015 Transfer of cap due to servicing transfer

06/29/2011

$

(3,273)

$

411,241,742 Updated due to quarterly assessment and reallocation

10/14/2011

$

(200,000)

$

411,041,742 Transfer of cap due to servicing transfer

03/15/2012

$

100,000

$

411,141,742 Transfer of cap due to servicing transfer

04/16/2012

$

(500,000)

$

410,641,742 Transfer of cap due to servicing transfer

06/28/2012

$

(1,768)

$

410,639,974 Updated due to quarterly assessment and reallocation

07/16/2012

$

(90,000)

$

410,549,974 Transfer of cap due to servicing transfer

08/16/2012

$

(134,230,000)

$

276,319,974 Transfer of cap due to servicing transfer

08/23/2012

$

(166,976,849)

$

109,343,125 Transfer of cap due to servicing transfer

09/27/2012

$

1

$

109,343,126 Updated due to quarterly assessment and reallocation

11/15/2012

$

(230,000)

$

109,113,126 Transfer of cap due to servicing transfer

03/25/2013

$

(1)

$

109,113,125 Updated due to quarterly assessment and reallocation

05/16/2013

$

(20,000)

$

109,093,125 Transfer of cap due to servicing transfer

06/14/2013

$

(50,000)

$

109,043,125 Transfer of cap due to servicing transfer

06/27/2013

$

(15)

$

109,043,110 Updated due to quarterly assessment and reallocation

07/09/2013

$

(23,179,591)

$

07/14/2010

$

4,440,000

$

09/24/2010

$

(5,500,000)

862,510 Updated due to servicer cap model reallocation
40,000 Updated portfolio data from servicer/additional program initial cap

52,533 Termination of SPA

85,863,519 Termination of SPA
5,500,000 Updated portfolio data from servicer
- Termination of SPA

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Note

3
6
09/30/2010

Banco Popular de Puerto Rico

San Juan

PR

Purchase

Financial Instrument for Home Loan Modifications

$

1,700,000 N/A

Adjustment
Date

CAP Adjustment Amount

04/17/2009

04/17/2009

Bangor Savings Bank
Bank of America, N.A.

Bank of America, N.A. (BAC Home
Loans Servicing, LP)

Bangor
Simi Valley

Simi Valley

ME
CA

CA

Purchase
Purchase

Purchase

Financial Instrument for Home Loan Modifications
Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

- N/A
$

$

$

12/29/2014

$

2,719

$

42,719 Updated due to quarterly assessment and reallocation

09/13/2021

$

(18,544)

$

24,175 Termination of SPA

09/30/2010

$

765,945

$

2,465,945 Updated portfolio data from servicer

01/06/2011

$

(3)

$

2,465,942 Updated due to quarterly assessment and reallocation

03/30/2011

$

(4)

$

2,465,938 Updated due to quarterly assessment and reallocation

06/29/2011

$

(36)

$

2,465,902 Updated due to quarterly assessment and reallocation

06/28/2012

$

(30)

$

2,465,872 Updated due to quarterly assessment and reallocation

09/27/2012

$

(83)

$

2,465,789 Updated due to quarterly assessment and reallocation

12/27/2012

$

(14)

$

2,465,775 Updated due to quarterly assessment and reallocation

03/25/2013

$

(53)

$

2,465,722 Updated due to quarterly assessment and reallocation

06/27/2013

$

(20)

$

2,465,702 Updated due to quarterly assessment and reallocation

09/16/2013

$

460,000

$

2,925,702 Transfer of cap due to servicing transfer

09/27/2013

$

(7)

$

2,925,695 Updated due to quarterly assessment and reallocation

12/23/2013

$

(12,339)

$

2,913,356 Updated due to quarterly assessment and reallocation

01/16/2014

$

50,000

$

2,963,356 Transfer of cap due to servicing transfer

03/26/2014

$

(449)

$

2,962,907 Updated due to quarterly assessment and reallocation

04/16/2014

$

10,000

$

2,972,907 Transfer of cap due to servicing transfer

05/15/2014

$

20,000

$

2,992,907 Transfer of cap due to servicing transfer

06/26/2014

$

(5,322)

$

2,987,585 Updated due to quarterly assessment and reallocation

07/29/2014

$

(10,629)

$

2,976,956 Updated due to quarterly assessment and reallocation

09/29/2014

$

(3,515)

$

2,973,441 Updated due to quarterly assessment and reallocation

12/29/2014

$

(354,804)

$

2,618,637 Updated due to quarterly assessment and reallocation

03/26/2015

$

(134,454)

$

2,484,183 Updated due to quarterly assessment and reallocation

04/28/2015

$

(530,072)

$

1,954,111 Updated due to quarterly assessment and reallocation

06/25/2015

$

(126,525)

$

1,827,586 Updated due to quarterly assessment and reallocation

09/28/2015

$

(171,928)

$

12/28/2015

$

(147,262)

$

1,508,396 Updated due to quarterly assessment and reallocation

02/25/2016

$

(449,391)

$

1,059,005 Reallocation due to MHA program deobligation

03/28/2016

$

(9,603)

$

1,049,402 Updated due to quarterly assessment and reallocation

05/31/2016

$

(71,953)

$

977,449 Updated due to quarterly assessment and reallocation

06/27/2016

$

(38,152)

$

939,297 Updated due to quarterly assessment and reallocation

07/27/2016

$

(35,287)

$

09/28/2016

$

(11,922)

$

892,088 Updated due to quarterly assessment and reallocation

10/25/2016

$

7,664,122

$

8,556,210 Updated due to quarterly assessment and reallocation

-

$

8,556,210 Updated due to quarterly assessment and reallocation
8,547,437 Updated due to quarterly assessment and reallocation

$

40,000 Transfer of cap due to servicing transfer

1,655,658 Updated due to quarterly assessment and reallocation

904,010 Updated due to quarterly assessment and reallocation

11/29/2016

$

(8,773)

$

12/27/2016

$

(1,492)

$

8,545,945 Transfer of cap due to servicing transfer

02/27/2017

$

6,343,470

$

14,889,415 Transfer of cap due to servicing transfer

04/26/2017

$

1,975,739

$

16,865,154 Transfer of cap due to servicing transfer

06/26/2017

$

682,670

$

17,547,824 Transfer of cap due to servicing transfer

07/26/2017

$

(26)

$

17,547,798 Transfer of cap due to servicing transfer

09/26/2017

$

(4,019,753)

$

13,528,045 Transfer of cap due to servicing transfer

10/26/2017

$

4,282,015

$

17,810,060 Transfer of cap due to servicing transfer

12/21/2017

$

(66,770)

$

17,743,290 Transfer of cap due to servicing transfer

02/26/2018

$

(3,490)

$

17,739,800 Transfer of cap due to servicing transfer

03/22/2018

$

(13,928)

$

17,725,872 Transfer of cap due to servicing transfer

04/25/2018

$

(28,626)

$

17,697,246 Transfer of cap due to servicing transfer

06/21/2018

$

(6,728)

$

17,690,518 Transfer of cap due to servicing transfer

07/26/2018

$

(3,806,681)

$

13,883,837 Reallocation due to MHA program deobligation

08/27/2018

$

(409)

$

13,883,428 Transfer of cap due to servicing transfer

09/26/2018

$

(535)

$

13,882,893 Transfer of cap due to servicing transfer

10/25/2018

$

(19,955)

$

13,862,938 Transfer of cap due to servicing transfer

12/14/2018

$

(1)

$

13,862,937 Transfer of cap due to servicing transfer

09/15/2011

$

100,000

$

10/16/2017

$

(100,000)

06/12/2009

$

5,540,000

$

804,440,000 Updated portfolio data from servicer

09/30/2009

$

162,680,000

$

967,120,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

665,510,000

$

1,632,630,000 Updated portfolio data from servicer/additional program initial cap

01/26/2010

$

800,390,000

$

2,433,020,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

(829,370,000)

$

1,603,650,000 Updated portfolio data from servicer

07/14/2010

$

(366,750,000)

$

1,236,900,000 Updated portfolio data from servicer

09/30/2010

$

95,300,000

$

1,332,200,000 Updated portfolio data from servicer/additional program initial cap

09/30/2010

$

222,941,084

$

1,555,141,084 Updated portfolio data from servicer

01/06/2011

$

(2,199)

$

1,555,138,885 Updated due to quarterly assessment and reallocation

03/30/2011

$

(2,548)

$

1,555,136,337 Updated due to quarterly assessment and reallocation

06/29/2011

$

(23,337)

$

1,555,113,000 Updated due to quarterly assessment and reallocation

08/16/2011

$

(300,000)

$

1,554,813,000 Transfer of cap due to servicing transfer

10/14/2011

$

(120,700,000)

$

1,434,113,000 Transfer of cap due to servicing transfer

11/16/2011

$

(900,000)

$

1,433,213,000 Transfer of cap due to servicing transfer

05/16/2012

$

(200,000)

$

1,433,013,000 Transfer of cap due to servicing transfer

06/28/2012

$

(17,893)

$

1,432,995,107 Updated due to quarterly assessment and reallocation

7

08/10/2012

$

(1,401,716,594)

$

7

10/16/2013

$

(260,902)

$

06/12/2009

$

3,318,840,000

$

5,182,840,000 Updated portfolio data from servicer

09/30/2009

$

(717,420,000)

$

4,465,420,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

2,290,780,000

$

6,756,200,000 Updated portfolio data from servicer/additional program initial cap

3

798,900,000 N/A

1,864,000,000 N/A

40,000

Reason for Adjustment

12/16/2013

11/07/2016

09/15/2011

Adjusted CAP

100,000 Transfer of cap due to servicing transfer
- Termination of SPA

31,278,513 Termination of SPA
31,017,611 Termination of SPA

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

01/26/2010

$

450,100,000

$

7,206,300,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

905,010,000

$

8,111,310,000 Updated portfolio data from servicer

04/19/2010

$

10,280,000

$

8,121,590,000 Transfer of cap due to servicing transfer

06/16/2010

$

286,510,000

$

8,408,100,000 Transfer of cap due to servicing transfer

07/14/2010

$

(1,787,300,000)

$

6,620,800,000 Updated portfolio data from servicer

09/30/2010

$

105,500,000

$

6,726,300,000 Updated portfolio data from servicer/additional program initial cap

09/30/2010

$

(614,527,362)

$

6,111,772,638 Updated portfolio data from servicer

12/15/2010

$

236,000,000

$

6,347,772,638 Transfer of cap due to servicing transfer

01/06/2011

$

(8,012)

$

6,347,764,626 Updated due to quarterly assessment and reallocation

02/16/2011

$

1,800,000

$

6,349,564,626 Transfer of cap due to servicing transfer

03/16/2011

$

100,000

$

6,349,664,626 Transfer of cap due to servicing transfer

03/30/2011

$

(9,190)

$

6,349,655,436 Updated due to quarterly assessment and reallocation

04/13/2011

$

200,000

$

6,349,855,436 Transfer of cap due to servicing transfer

05/13/2011

$

300,000

$

6,350,155,436 Transfer of cap due to servicing transfer

06/16/2011

$

(1,000,000)

$

6,349,155,436 Transfer of cap due to servicing transfer

06/29/2011

$

(82,347)

$

6,349,073,089 Updated due to quarterly assessment and reallocation

07/14/2011

$

(200,000)

$

6,348,873,089 Transfer of cap due to servicing transfer

08/16/2011

$

(3,400,000)

$

6,345,473,089 Transfer of cap due to servicing transfer

09/15/2011

$

(1,400,000)

$

6,344,073,089 Transfer of cap due to servicing transfer

10/14/2011

$

120,600,000

$

6,464,673,089 Transfer of cap due to servicing transfer

10/19/2011

$

317,956,289

$

6,782,629,378 Transfer of cap due to merger/acquisition

11/16/2011

$

800,000

$

6,783,429,378 Transfer of cap due to servicing transfer

12/15/2011

$

(17,600,000)

$

6,765,829,378 Transfer of cap due to servicing transfer

02/16/2012

$

(2,100,000)

$

6,763,729,378 Transfer of cap due to servicing transfer

03/15/2012

$

(23,900,000)

$

6,739,829,378 Transfer of cap due to servicing transfer

04/16/2012

$

(63,800,000)

$

6,676,029,378 Transfer of cap due to servicing transfer

05/16/2012

$

20,000

$

6,676,049,378 Transfer of cap due to servicing transfer

06/14/2012

$

(8,860,000)

$

6,667,189,378 Transfer of cap due to servicing transfer

06/28/2012

$

(58,550)

$

6,667,130,828 Updated due to quarterly assessment and reallocation

07/16/2012

$

(6,840,000)

$

6,660,290,828 Transfer of cap due to servicing transfer

08/10/2012

$

1,401,716,594

$

8,062,007,423 Transfer of cap due to merger/acquisition

08/16/2012

$

(4,780,000)

$

8,057,227,423 Transfer of cap due to servicing transfer

09/27/2012

$

(205,946)

$

8,057,021,476 Updated due to quarterly assessment and reallocation

10/16/2012

$

(153,220,000)

$

7,903,801,476 Transfer of cap due to servicing transfer

11/15/2012

$

(27,300,000)

$

7,876,501,476 Transfer of cap due to servicing transfer

12/14/2012

$

(50,350,000)

$

7,826,151,476 Transfer of cap due to servicing transfer

12/27/2012

$

(33,515)

$

7,826,117,961 Updated due to quarterly assessment and reallocation

01/16/2013

$

(27,000,000)

$

7,799,117,961 Transfer of cap due to servicing transfer

02/14/2013

$

(41,830,000)

$

7,757,287,961 Transfer of cap due to servicing transfer

03/14/2013

$

(5,900,000)

$

7,751,387,961 Transfer of cap due to servicing transfer

03/25/2013

$

(122,604)

$

7,751,265,357 Updated due to quarterly assessment and reallocation

04/16/2013

$

(1,410,000)

$

7,749,855,357 Transfer of cap due to servicing transfer

05/16/2013

$

(940,000)

$

7,748,915,357 Transfer of cap due to servicing transfer

06/14/2013

$

(16,950,000)

$

7,731,965,357 Transfer of cap due to servicing transfer

06/27/2013

$

(45,103)

$

7,731,920,254 Updated due to quarterly assessment and reallocation

07/16/2013

$

(25,580,000)

$

7,706,340,254 Transfer of cap due to servicing transfer

08/15/2013

$

(6,730,000)

$

7,699,610,254 Transfer of cap due to servicing transfer

09/16/2013

$

(290,640,000)

$

7,408,970,254 Transfer of cap due to servicing transfer

09/27/2013

$

(15,411)

$

7,408,954,843 Updated due to quarterly assessment and reallocation

10/15/2013

$

(79,200,000)

$

7,329,754,843 Transfer of cap due to servicing transfer

10/16/2013

$

260,902

$

7,330,015,745 Transfer of cap due to merger/acquisition

11/14/2013

$

(14,600,000)

$

7,315,415,745 Transfer of cap due to servicing transfer

12/16/2013

$

(23,220,000)

$

7,292,195,745 Transfer of cap due to servicing transfer

12/23/2013

$

(25,226,860)

$

7,266,968,885 Updated due to quarterly assessment and reallocation

01/16/2014

$

(27,070,000)

$

7,239,898,885 Transfer of cap due to servicing transfer

02/13/2014

$

(110,110,000)

$

7,129,788,885 Transfer of cap due to servicing transfer

03/14/2014

$

(27,640,000)

$

7,102,148,885 Transfer of cap due to servicing transfer

03/26/2014

$

(868,425)

$

7,101,280,460 Updated due to quarterly assessment and reallocation

04/16/2014

$

(17,710,000)

$

7,083,570,460 Transfer of cap due to servicing transfer

05/15/2014

$

(30,040,000)

$

7,053,530,460 Transfer of cap due to servicing transfer

06/16/2014

$

(9,660,000)

$

7,043,870,460 Transfer of cap due to servicing transfer

06/26/2014

$

(10,084,970)

$

7,033,785,490 Updated due to quarterly assessment and reallocation

07/16/2014

$

(6,180,000)

$

7,027,605,490 Transfer of cap due to servicing transfer

07/29/2014

$

(19,885,198)

$

7,007,720,292 Updated due to quarterly assessment and reallocation

08/14/2014

$

(11,870,000)

$

6,995,850,292 Transfer of cap due to servicing transfer

09/16/2014

$

(21,390,000)

$

6,974,460,292 Transfer of cap due to servicing transfer

09/29/2014

$

(6,533,419)

$

6,967,926,873 Updated due to quarterly assessment and reallocation

10/16/2014

$

(18,450,000)

$

6,949,476,873 Transfer of cap due to servicing transfer

11/14/2014

$

(20,390,000)

$

6,929,086,873 Transfer of cap due to servicing transfer

12/16/2014

$

(9,530,000)

$

6,919,556,873 Transfer of cap due to servicing transfer

12/29/2014

$

(719,816,794)

$

6,199,740,079 Updated due to quarterly assessment and reallocation

01/15/2015

$

(1,240,000)

$

6,198,500,079 Transfer of cap due to servicing transfer

02/13/2015

$

(35,010,000)

$

6,163,490,079 Transfer of cap due to servicing transfer

03/16/2015

$

(4,990,000)

$

6,158,500,079 Transfer of cap due to servicing transfer

03/26/2015

$

(265,121,573)

$

5,893,378,506 Updated due to quarterly assessment and reallocation

04/16/2015

$

1,180,000

$

5,894,558,506 Transfer of cap due to servicing transfer

04/28/2015

$

(990,712,937)

$

4,903,845,569 Updated due to quarterly assessment and reallocation

Servicer Modifying Borrowers' Loans
Date

10/23/2009

Name of Institution

Bank United

City

Miami Lakes

Adjustment Details
State

FL

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

$

93,660,000 N/A

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

05/14/2015

$

(6,070,000)

$

4,897,775,569 Transfer of cap due to servicing transfer

06/16/2015

$

(7,390,000)

$

4,890,385,569 Transfer of cap due to servicing transfer

06/25/2015

$

(232,108,104)

$

4,658,277,465 Updated due to quarterly assessment and reallocation

07/16/2015

$

2,950,000

$

4,661,227,465 Transfer of cap due to servicing transfer

08/14/2015

$

(6,830,000)

$

4,654,397,465 Transfer of cap due to servicing transfer

09/16/2015

$

(8,550,000)

$

4,645,847,465 Transfer of cap due to servicing transfer

09/28/2015

$

(308,347,786)

$

4,337,499,679 Updated due to quarterly assessment and reallocation

10/15/2015

$

(14,980,000)

$

4,322,519,679 Transfer of cap due to servicing transfer

11/16/2015

$

1,680,000

$

4,324,199,679 Transfer of cap due to servicing transfer

12/16/2015

$

(37,410,000)

$

4,286,789,679 Transfer of cap due to servicing transfer

12/28/2015

$

(220,497,529)

$

4,066,292,150 Updated due to quarterly assessment and reallocation

01/14/2016

$

7,480,000

$

4,073,772,150 Transfer of cap due to servicing transfer

02/16/2016

$

4,960,000

$

4,078,732,150 Transfer of cap due to servicing transfer

02/25/2016

$

(716,991,131)

$

3,361,741,019 Reallocation due to MHA program deobligation

03/16/2016

$

(6,710,000)

$

3,355,031,019 Transfer of cap due to servicing transfer

03/28/2016

$

(14,773,723)

$

3,340,257,296 Updated due to quarterly assessment and reallocation

04/14/2016

$

4,630,000

$

3,344,887,296 Transfer of cap due to servicing transfer

05/16/2016

$

2,090,000

$

3,346,977,296 Transfer of cap due to servicing transfer

05/31/2016

$

(111,487,799)

$

3,235,489,497 Updated due to quarterly assessment and reallocation

06/16/2016

$

4,520,000

$

3,240,009,497 Transfer of cap due to servicing transfer

06/27/2016

$

(66,537,213)

$

3,173,472,284 Updated due to quarterly assessment and reallocation

07/14/2016

$

9,120,000

$

3,182,592,284 Transfer of cap due to servicing transfer

07/27/2016

$

(65,684,131)

$

3,116,908,153 Updated due to quarterly assessment and reallocation

08/16/2016

$

(7,630,000)

$

3,109,278,153 Transfer of cap due to servicing transfer

09/15/2016

$

(10,380,000)

$

3,098,898,153 Transfer of cap due to servicing transfer

09/28/2016

$

(109,085,874)

$

2,989,812,279 Updated due to quarterly assessment and reallocation

10/14/2016

$

(60,930,000)

$

2,928,882,279 Transfer of cap due to servicing transfer

10/25/2016

$

(63,167,528)

$

2,865,714,751 Updated due to quarterly assessment and reallocation

11/07/2016

$

24,353,309

$

2,890,068,060 Updated due to quarterly assessment and reallocation

11/16/2016

$

(7,550,000)

$

2,882,518,060 Transfer of cap due to servicing transfer

11/29/2016

$

(1,598,505)

$

2,880,919,555 Updated due to quarterly assessment and reallocation

12/15/2016

$

30,610,000

$

2,911,529,555 Transfer of cap due to servicing transfer

12/27/2016

$

(249,604)

$

2,911,279,951 Transfer of cap due to servicing transfer

01/13/2017

$

140,000

$

2,911,419,951 Transfer of cap due to servicing transfer

02/16/2017

$

(14,140,000)

$

2,897,279,951 Transfer of cap due to servicing transfer

02/27/2017

$

(4,038,972)

$

2,893,240,979 Transfer of cap due to servicing transfer

03/16/2017

$

(18,950,000)

$

2,874,290,979 Transfer of cap due to servicing transfer

04/26/2017

$

(250,253)

$

2,874,040,726 Transfer of cap due to servicing transfer

06/26/2017

$

(2,271,650)

$

2,871,769,076 Transfer of cap due to servicing transfer

07/26/2017

$

(69,976)

$

2,871,699,100 Transfer of cap due to servicing transfer

09/26/2017

$

(30,890,482)

$

2,840,808,618 Transfer of cap due to servicing transfer

10/26/2017

$

(6,351,581)

$

2,834,457,037 Transfer of cap due to servicing transfer

12/21/2017

$

(7,325,316)

$

2,827,131,721 Transfer of cap due to servicing transfer

02/26/2018

$

(429,715)

$

2,826,702,006 Transfer of cap due to servicing transfer

03/22/2018

$

(1,622,169)

$

2,825,079,837 Transfer of cap due to servicing transfer

04/25/2018

$

(4,505,406)

$

2,820,574,431 Transfer of cap due to servicing transfer

06/21/2018

$

(786,872)

$

2,819,787,559 Transfer of cap due to servicing transfer

07/26/2018

$

(434,139,334)

$

2,385,648,225 Reallocation due to MHA program deobligation

08/27/2018

$

(23,140)

$

2,385,625,085 Transfer of cap due to servicing transfer

09/26/2018

$

(24,556)

$

2,385,600,529 Transfer of cap due to servicing transfer

10/25/2018

$

(876,266)

$

2,384,724,263 Transfer of cap due to servicing transfer

03/25/2019

$

(1,763,935)

$

2,382,960,328 Updated due to servicer cap model reallocation

08/22/2019

$

(32,574,118)

$

2,350,386,210 Reallocation due to MHA program deobligation

09/23/2019

$

(271,917)

$

2,350,114,293 Updated due to servicer cap model reallocation

03/23/2020

$

(159,582)

$

2,349,954,711 Updated due to servicer cap model reallocation

09/24/2020

$

(44,133,745)

$

2,305,820,966 Updated due to servicer cap model reallocation

03/24/2021

$

(450)

$

2,305,820,516 Updated due to servicer cap model reallocation

09/27/2021

$

(6,880)

$

2,305,813,636 Updated due to servicer cap model reallocation
2,305,813,405 Updated due to servicer cap model reallocation

09/22/2022

$

(231)

$

01/22/2010

$

4,370,000

$

03/26/2010

$

23,880,000

$

121,910,000 Updated portfolio data from servicer

07/14/2010

$

(16,610,000)

$

105,300,000 Updated portfolio data from servicer

09/30/2010

$

1,751,033

$

107,051,033 Updated portfolio data from servicer

01/06/2011

$

(77)

$

107,050,956 Updated due to quarterly assessment and reallocation

03/16/2011

$

(9,900,000)

$

97,150,956 Transfer of cap due to servicing transfer

03/30/2011

$

(88)

$

97,150,868 Updated due to quarterly assessment and reallocation

06/29/2011

$

(773)

$

97,150,095 Updated due to quarterly assessment and reallocation

03/15/2012

$

(1,400,000)

$

95,750,095 Transfer of cap due to servicing transfer

06/28/2012

$

(277)

$

95,749,818 Updated due to quarterly assessment and reallocation

09/27/2012

$

(549)

$

95,749,269 Updated due to quarterly assessment and reallocation

12/27/2012

$

(65)

$

95,749,204 Updated due to quarterly assessment and reallocation

02/14/2013

$

(2,670,000)

$

93,079,204 Transfer of cap due to servicing transfer

03/25/2013

$

(142)

$

93,079,062 Updated due to quarterly assessment and reallocation

05/16/2013

$

(610,000)

$

92,469,062 Transfer of cap due to servicing transfer

06/27/2013

$

(48)

$

92,469,014 Updated due to quarterly assessment and reallocation

09/16/2013

$

(40,000)

$

92,429,014 Transfer of cap due to servicing transfer

09/27/2013

$

(14)

$

92,429,000 Updated due to quarterly assessment and reallocation

98,030,000 Updated portfolio data from servicer/additional program initial cap

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

06/16/2016

Banner Bank

Walla Walla

09/16/2009

Bay Federal Credit Union

Capitola

Adjustment Details
State

Transaction
Type

Investment Description

WA

Purchase

Financial Instrument for Home Loan Modifications

CA

Purchase

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

- N/A

Note

12/09/2009

07/01/2009

Bay Gulf Credit Union

Bayview Loan Servicing, LLC

Tampa

Coral Gables

FL

FL

Purchase

Purchase

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

$

$

410,000 N/A

230,000 N/A

44,260,000 N/A

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

11/14/2013

$

(30,000)

$

92,399,000 Transfer of cap due to servicing transfer

12/16/2013

$

(1,190,000)

$

91,209,000 Transfer of cap due to servicing transfer

12/23/2013

$

(14,953)

$

91,194,047 Updated due to quarterly assessment and reallocation

02/13/2014

$

(170,000)

$

91,024,047 Transfer of cap due to servicing transfer

03/26/2014

$

(721)

$

91,023,326 Updated due to quarterly assessment and reallocation

06/16/2014

$

(660,000)

$

90,363,326 Transfer of cap due to servicing transfer

06/26/2014

$

(6,982)

$

90,356,344 Updated due to quarterly assessment and reallocation

07/29/2014

$

(13,755)

$

90,342,589 Updated due to quarterly assessment and reallocation

09/16/2014

$

(440,000)

$

89,902,589 Transfer of cap due to servicing transfer

09/29/2014

$

(3,805)

$

12/16/2014

$

(250,000)

$

12/29/2014

$

11,779,329

$

101,428,113 Updated due to quarterly assessment and reallocation

01/15/2015

$

(100,000)

$

101,328,113 Transfer of cap due to servicing transfer

03/16/2015

$

(600,000)

$

100,728,113 Transfer of cap due to servicing transfer

03/26/2015

$

(7,703)

$

100,720,410 Updated due to quarterly assessment and reallocation

04/16/2015

$

(330,000)

$

100,390,410 Transfer of cap due to servicing transfer

04/28/2015

$

189,139

$

100,579,549 Updated due to quarterly assessment and reallocation

05/14/2015

$

(10,000)

$

100,569,549 Transfer of cap due to servicing transfer

06/25/2015

$

311,061

$

100,880,610 Updated due to quarterly assessment and reallocation

09/28/2015

$

2,219,656

$

103,100,266 Updated due to quarterly assessment and reallocation

11/16/2015

$

(30,000)

$

103,070,266 Transfer of cap due to servicing transfer

12/28/2015

$

2,627,838

$

105,698,104 Updated due to quarterly assessment and reallocation

02/25/2016

$

(3,503,217)

$

102,194,887 Reallocation due to MHA program deobligation

03/28/2016

$

(74,514)

$

102,120,373 Updated due to quarterly assessment and reallocation

05/31/2016

$

(562,214)

$

101,558,159 Updated due to quarterly assessment and reallocation

06/16/2016

$

(750,000)

$

100,808,159 Transfer of cap due to servicing transfer

06/27/2016

$

(328,286)

$

100,479,873 Updated due to quarterly assessment and reallocation

07/27/2016

$

(953,954)

$

99,525,919 Updated due to quarterly assessment and reallocation

09/15/2016

$

(990,000)

$

98,535,919 Transfer of cap due to servicing transfer

09/28/2016

$

(1,879,595)

$

96,656,324 Updated due to quarterly assessment and reallocation

10/14/2016

$

(30,000)

$

96,626,324 Transfer of cap due to servicing transfer

10/25/2016

$

(1,300,585)

$

95,325,739 Updated due to quarterly assessment and reallocation

11/07/2016

$

501,421

$

95,827,160 Updated due to quarterly assessment and reallocation

11/29/2016

$

(50,898)

$

95,776,262 Updated due to quarterly assessment and reallocation

12/27/2016

$

(9,667)

$

95,766,595 Transfer of cap due to servicing transfer

01/13/2017

$

(70,000)

$

95,696,595 Transfer of cap due to servicing transfer

02/27/2017

$

(181,765)

$

95,514,830 Transfer of cap due to servicing transfer

03/16/2017

$

(320,000)

$

95,194,830 Transfer of cap due to servicing transfer

04/26/2017

$

(13,207)

$

95,181,623 Transfer of cap due to servicing transfer

06/26/2017

$

(113,601)

$

95,068,022 Transfer of cap due to servicing transfer

07/26/2017

$

(3,453)

$

95,064,569 Transfer of cap due to servicing transfer

09/26/2017

$

(3,155,358)

$

91,909,211 Transfer of cap due to servicing transfer

10/26/2017

$

(391,904)

$

91,517,307 Transfer of cap due to servicing transfer

12/21/2017

$

(414,613)

$

91,102,694 Transfer of cap due to servicing transfer

02/26/2018

$

(24,389)

$

91,078,305 Transfer of cap due to servicing transfer

03/22/2018

$

(80,580)

$

90,997,725 Transfer of cap due to servicing transfer

04/25/2018

$

(159,322)

$

90,838,403 Transfer of cap due to servicing transfer

06/21/2018

$

(36,752)

$

90,801,651 Transfer of cap due to servicing transfer

07/26/2018

$

(15,023,751)

$

75,777,900 Reallocation due to MHA program deobligation

08/27/2018

$

(821)

$

75,777,079 Transfer of cap due to servicing transfer

09/26/2018

$

(872)

$

10/25/2018

$

(37,346)

$

75,738,861 Transfer of cap due to servicing transfer

6

09/12/2019

$

(3,788,928)

$

71,949,933 Termination of SPA

3

06/16/2016

$

20,000

6
$

Adjustment
Date

$

89,898,784 Updated due to quarterly assessment and reallocation
89,648,784 Transfer of cap due to servicing transfer

75,776,207 Transfer of cap due to servicing transfer

20,000 Transfer of cap due to servicing transfer

09/13/2021

$

(7,000)

$

10/02/2009

$

90,000

$

500,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

1,460,000

$

1,960,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

160,000

$

2,120,000 Updated portfolio data from servicer

07/14/2010

$

(120,000)

$

2,000,000 Updated portfolio data from servicer

09/30/2010

$

(1,419,778)

$

580,222 Updated portfolio data from servicer

01/06/2011

$

(1)

$

580,221 Updated due to quarterly assessment and reallocation

03/30/2011

$

(1)

$

580,220 Updated due to quarterly assessment and reallocation

06/29/2011

$

(8)

$

580,212 Updated due to quarterly assessment and reallocation

01/25/2012

$

(580,212)

01/22/2010

$

10,000

$

240,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

440,000

$

680,000 Updated portfolio data from servicer

07/14/2010

$

(80,000)

$

600,000 Updated portfolio data from servicer

09/30/2010

$

(19,778)

$

10/15/2010

$

(580,222)

09/30/2009

$

23,850,000

$

68,110,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

43,590,000

$

111,700,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

34,540,000

$

146,240,000 Updated portfolio data from servicer

05/07/2010

$

1,010,000

$

147,250,000 Updated portfolio data from servicer/additional program initial cap

07/14/2010

$

(34,250,000)

$

113,000,000 Updated portfolio data from servicer

09/30/2010

$

600,000

$

113,600,000 Updated portfolio data from servicer/additional program initial cap

09/30/2010

$

(15,252,303)

$

98,347,697 Updated portfolio data from servicer

01/06/2011

$

(70)

$

98,347,627 Updated due to quarterly assessment and reallocation

13,000 Termination of SPA

- Termination of SPA

580,222 Updated portfolio data from servicer
- Termination of SPA

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

03/30/2011

$

(86)

$

98,347,541 Updated due to quarterly assessment and reallocation

04/13/2011

$

400,000

$

98,747,541 Transfer of cap due to servicing transfer

05/13/2011

$

100,000

$

98,847,541 Transfer of cap due to servicing transfer

06/29/2011

$

(771)

$

98,846,770 Updated due to quarterly assessment and reallocation

09/15/2011

$

600,000

$

99,446,770 Transfer of cap due to servicing transfer

10/14/2011

$

(18,900,000)

$

80,546,770 Transfer of cap due to servicing transfer

01/13/2012

$

900,000

$

81,446,770 Transfer of cap due to servicing transfer

02/16/2012

$

2,400,000

$

83,846,770 Transfer of cap due to servicing transfer

03/15/2012

$

(100,000)

$

83,746,770 Transfer of cap due to servicing transfer

04/16/2012

$

200,000

$

83,946,770 Transfer of cap due to servicing transfer

05/16/2012

$

30,000

$

83,976,770 Transfer of cap due to servicing transfer

06/14/2012

$

1,810,000

$

85,786,770 Transfer of cap due to servicing transfer

06/28/2012

$

(508)

$

85,786,262 Updated due to quarterly assessment and reallocation

07/16/2012

$

2,660,000

$

88,446,262 Transfer of cap due to servicing transfer

09/27/2012

$

(1,249)

$

88,445,013 Updated due to quarterly assessment and reallocation

10/16/2012

$

160,000

$

11/15/2012

$

6,970,000

$

95,575,013 Transfer of cap due to servicing transfer

12/14/2012

$

13,590,000

$

109,165,013 Transfer of cap due to servicing transfer

12/27/2012

$

(298)

$

109,164,715 Updated due to quarterly assessment and reallocation

01/16/2013

$

90,000

$

109,254,715 Transfer of cap due to servicing transfer

02/14/2013

$

3,250,000

$

112,504,715 Transfer of cap due to servicing transfer

03/14/2013

$

830,000

$

113,334,715 Transfer of cap due to servicing transfer

03/25/2013

$

(1,023)

$

113,333,692 Updated due to quarterly assessment and reallocation

04/16/2013

$

1,490,000

$

114,823,692 Transfer of cap due to servicing transfer

05/16/2013

$

660,000

$

115,483,692 Transfer of cap due to servicing transfer

06/14/2013

$

7,470,000

$

122,953,692 Transfer of cap due to servicing transfer

06/27/2013

$

(308)

$

122,953,384 Updated due to quarterly assessment and reallocation

07/16/2013

$

21,430,000

$

144,383,384 Transfer of cap due to servicing transfer

09/16/2013

$

11,730,000

$

156,113,384 Transfer of cap due to servicing transfer

09/27/2013

$

(91)

$

156,113,293 Updated due to quarterly assessment and reallocation

10/15/2013

$

5,430,000

$

161,543,293 Transfer of cap due to servicing transfer

11/14/2013

$

20,900,000

$

182,443,293 Transfer of cap due to servicing transfer

12/16/2013

$

260,000

$

182,703,293 Transfer of cap due to servicing transfer

12/23/2013

$

(131,553)

$

182,571,740 Updated due to quarterly assessment and reallocation

01/16/2014

$

1,070,000

$

183,641,740 Transfer of cap due to servicing transfer

02/13/2014

$

2,570,000

$

186,211,740 Transfer of cap due to servicing transfer

03/14/2014

$

1,530,000

$

187,741,740 Transfer of cap due to servicing transfer

03/26/2014

$

(1,050)

$

187,740,690 Updated due to quarterly assessment and reallocation

04/16/2014

$

5,270,000

$

193,010,690 Transfer of cap due to servicing transfer

05/15/2014

$

500,000

$

193,510,690 Transfer of cap due to servicing transfer

06/16/2014

$

2,600,000

$

196,110,690 Transfer of cap due to servicing transfer

06/26/2014

$

18,557,651

$

214,668,341 Updated due to quarterly assessment and reallocation

07/16/2014

$

10,000

$

214,678,341 Transfer of cap due to servicing transfer

07/29/2014

$

13,360,843

$

228,039,184 Updated due to quarterly assessment and reallocation

08/14/2014

$

4,260,000

$

232,299,184 Transfer of cap due to servicing transfer

09/16/2014

$

260,000

$

232,559,184 Transfer of cap due to servicing transfer

09/29/2014

$

13,718,841

$

246,278,025 Updated due to quarterly assessment and reallocation

10/16/2014

$

(680,000)

$

245,598,025 Transfer of cap due to servicing transfer

11/14/2014

$

6,070,000

$

251,668,025 Transfer of cap due to servicing transfer

12/16/2014

$

10,000

$

251,678,025 Transfer of cap due to servicing transfer

12/29/2014

$

81,111,129

$

332,789,154 Updated due to quarterly assessment and reallocation

01/15/2015

$

330,000

$

333,119,154 Transfer of cap due to servicing transfer

02/13/2015

$

120,000

$

333,239,154 Transfer of cap due to servicing transfer

03/16/2015

$

39,430,000

$

372,669,154 Transfer of cap due to servicing transfer

03/26/2015

$

36,955,812

$

409,624,966 Updated due to quarterly assessment and reallocation

04/16/2015

$

6,870,000

$

416,494,966 Transfer of cap due to servicing transfer

04/28/2015

$

(752,669)

$

415,742,297 Updated due to quarterly assessment and reallocation

05/14/2015

$

5,890,000

$

421,632,297 Transfer of cap due to servicing transfer

06/16/2015

$

16,940,000

$

438,572,297 Transfer of cap due to servicing transfer

06/25/2015

$

(180,754)

$

438,391,543 Updated due to quarterly assessment and reallocation

07/16/2015

$

9,500,000

$

447,891,543 Transfer of cap due to servicing transfer

08/14/2015

$

430,000

$

448,321,543 Transfer of cap due to servicing transfer

09/16/2015

$

(3,540,000)

$

444,781,543 Transfer of cap due to servicing transfer

09/28/2015

$

12,163,584

$

456,945,127 Updated due to quarterly assessment and reallocation

10/15/2015

$

16,640,000

$

473,585,127 Transfer of cap due to servicing transfer

11/16/2015

$

(3,150,000)

$

470,435,127 Transfer of cap due to servicing transfer

12/16/2015

$

11,150,000

$

481,585,127 Transfer of cap due to servicing transfer

12/28/2015

$

(435,564)

$

481,149,563 Updated due to quarterly assessment and reallocation

01/14/2016

$

(180,000)

$

480,969,563 Transfer of cap due to servicing transfer

02/16/2016

$

(17,340,000)

$

463,629,563 Transfer of cap due to servicing transfer

02/25/2016

$

(950,288)

$

462,679,275 Reallocation due to MHA program deobligation

03/16/2016

$

(530,000)

$

462,149,275 Transfer of cap due to servicing transfer

03/28/2016

$

38,851,352

$

501,000,627 Updated due to quarterly assessment and reallocation

04/14/2016

$

530,000

$

501,530,627 Transfer of cap due to servicing transfer

05/16/2016

$

7,000,000

$

508,530,627 Transfer of cap due to servicing transfer

05/31/2016

$

13,216,422

$

521,747,049 Updated due to quarterly assessment and reallocation

06/16/2016

$

120,000

$

521,867,049 Transfer of cap due to servicing transfer

88,605,013 Transfer of cap due to servicing transfer

Servicer Modifying Borrowers' Loans
Date

05/15/2014

08/20/2010

04/16/2019

07/16/2013

Name of Institution

BMO Harris Bank, NA

Bramble Savings Bank

Branch Banking and Trust

Bridgelock Capital dba Peak Loan
Servicing

City

Chicago

Cincinanati

Winston-Salem

Woodland Hills

Adjustment Details
State

IL

OH

NC

CA

Transaction
Type

Purchase

Purchase

Purchase

Purchase

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

- N/A

$

$

Note

3

700,000 N/A

1 N/A

- N/A

3

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

06/27/2016

$

10,406,631

$

532,273,680 Updated due to quarterly assessment and reallocation

07/14/2016

$

(1,070,000)

$

531,203,680 Transfer of cap due to servicing transfer

07/27/2016

$

(1,918,274)

$

529,285,406 Updated due to quarterly assessment and reallocation

08/16/2016

$

(490,000)

$

528,795,406 Transfer of cap due to servicing transfer

09/15/2016

$

(220,000)

$

528,575,406 Transfer of cap due to servicing transfer

09/28/2016

$

(3,129,286)

$

525,446,120 Updated due to quarterly assessment and reallocation

10/14/2016

$

9,750,000

$

535,196,120 Transfer of cap due to servicing transfer

10/25/2016

$

(6,009,177)

$

529,186,943 Updated due to quarterly assessment and reallocation

11/07/2016

$

2,316,749

$

531,503,692 Updated due to quarterly assessment and reallocation

11/16/2016

$

(2,460,000)

$

529,043,692 Transfer of cap due to servicing transfer

11/29/2016

$

(335,585)

$

528,708,107 Updated due to quarterly assessment and reallocation

12/15/2016

$

(16,370,000)

$

512,338,107 Transfer of cap due to servicing transfer

12/27/2016

$

(29,269)

$

512,308,838 Transfer of cap due to servicing transfer

01/13/2017

$

(2,180,000)

$

510,128,838 Transfer of cap due to servicing transfer

02/16/2017

$

21,870,000

$

531,998,838 Transfer of cap due to servicing transfer

02/27/2017

$

(399,811)

$

531,599,027 Transfer of cap due to servicing transfer

03/16/2017

$

(570,000)

$

531,029,027 Transfer of cap due to servicing transfer

04/26/2017

$

(19,027)

$

531,010,000 Transfer of cap due to servicing transfer

06/26/2017

$

(110,262)

$

530,899,738 Transfer of cap due to servicing transfer

07/26/2017

$

(7,083)

$

530,892,655 Transfer of cap due to servicing transfer

09/26/2017

$

(904,587)

$

529,988,068 Transfer of cap due to servicing transfer

10/26/2017

$

(240,342)

$

529,747,726 Transfer of cap due to servicing transfer

12/21/2017

$

(1,180,182)

$

528,567,544 Transfer of cap due to servicing transfer

02/26/2018

$

(77,578)

$

528,489,966 Transfer of cap due to servicing transfer

03/22/2018

$

(352,455)

$

528,137,511 Transfer of cap due to servicing transfer

04/25/2018

$

(870,648)

$

527,266,863 Transfer of cap due to servicing transfer

06/21/2018

$

(299,716)

$

526,967,147 Transfer of cap due to servicing transfer

07/26/2018

$

(98,433,979)

$

428,533,168 Reallocation due to MHA program deobligation

08/27/2018

$

(6,741)

$

428,526,427 Transfer of cap due to servicing transfer

09/26/2018

$

(7,807)

$

428,518,620 Transfer of cap due to servicing transfer
428,160,824 Transfer of cap due to servicing transfer

10/25/2018

$

(357,796)

$

05/15/2014

$

30,000

$

30,000 Transfer of cap due to servicing transfer

11/14/2014

$

40,000

$

70,000 Transfer of cap due to servicing transfer

04/16/2015

$

20,000

$

09/30/2010

$

1,040,667

$

1,740,667 Updated portfolio data from servicer

01/06/2011

$

(2)

$

1,740,665 Updated due to quarterly assessment and reallocation

03/30/2011

$

(3)

$

1,740,662 Updated due to quarterly assessment and reallocation

06/29/2011

$

(28)

$

1,740,634 Updated due to quarterly assessment and reallocation

90,000 Transfer of cap due to servicing transfer

08/10/2011

$

(1,740,634)

08/22/2019

$

25,836

$

25,837 Reallocation due to MHA program deobligation

09/12/2022

$

(10,726)

$

Updated due to combination of servicers or acquisition of servicer of
15,111 modified loans relating to Truist Financial Corporation (SunTrust Mortgage,
Inc.), and due to termination of SPA

07/16/2013

$

10,000

$

10,000 Transfer of cap due to servicing transfer

12/16/2013

$

30,000

$

40,000 Transfer of cap due to servicing transfer

04/16/2014

$

30,000

$

70,000 Transfer of cap due to servicing transfer

06/16/2014

$

40,000

$

110,000 Transfer of cap due to servicing transfer

06/26/2014

$

(21)

$

109,979 Updated due to quarterly assessment and reallocation

07/29/2014

$

(43)

$

109,936 Updated due to quarterly assessment and reallocation

09/29/2014

$

(14)

$

109,922 Updated due to quarterly assessment and reallocation

10/16/2014

$

40,000

$

149,922 Transfer of cap due to servicing transfer

12/16/2014

$

(30,000)

$

119,922 Transfer of cap due to servicing transfer

12/29/2014

$

(3,430)

$

116,492 Updated due to quarterly assessment and reallocation

03/26/2015

$

(1,290)

$

115,202 Updated due to quarterly assessment and reallocation

04/28/2015

$

(5,084)

$

110,118 Updated due to quarterly assessment and reallocation

06/25/2015

$

(1,206)

$

108,912 Updated due to quarterly assessment and reallocation

08/14/2015

$

10,000

$

118,912 Transfer of cap due to servicing transfer

09/16/2015

$

10,000

$

128,912 Transfer of cap due to servicing transfer

09/28/2015

$

(5,225)

$

123,687 Updated due to quarterly assessment and reallocation

10/15/2015

$

10,000

$

133,687 Transfer of cap due to servicing transfer

11/16/2015

$

(20,000)

$

12/28/2015

$

(2,234)

$

111,453 Updated due to quarterly assessment and reallocation

02/25/2016

$

(6,381)

$

105,072 Reallocation due to MHA program deobligation

03/28/2016

$

(133)

$

104,939 Updated due to quarterly assessment and reallocation

05/31/2016

$

(1,043)

$

103,896 Updated due to quarterly assessment and reallocation

06/16/2016

$

160,000

$

263,896 Transfer of cap due to servicing transfer

06/27/2016

$

(26,223)

$

237,673 Updated due to quarterly assessment and reallocation

07/27/2016

$

(26,231)

$

211,442 Updated due to quarterly assessment and reallocation

08/16/2016

$

10,000

$

221,442 Transfer of cap due to servicing transfer

09/15/2016

$

10,000

$

231,442 Transfer of cap due to servicing transfer

09/28/2016

$

(54,107)

$

177,335 Updated due to quarterly assessment and reallocation

10/25/2016

$

(51,127)

$

126,208 Updated due to quarterly assessment and reallocation

11/07/2016

$

19,711

$

145,919 Updated due to quarterly assessment and reallocation

11/29/2016

$

(354)

$

145,565 Updated due to quarterly assessment and reallocation

12/27/2016

$

(54)

$

145,511 Transfer of cap due to servicing transfer

02/27/2017

$

(937)

$

144,574 Transfer of cap due to servicing transfer

04/26/2017

$

(61)

$

144,513 Transfer of cap due to servicing transfer

- Termination of SPA

113,687 Transfer of cap due to servicing transfer

Servicer Modifying Borrowers' Loans
Date

09/15/2010

Name of Institution

Caliber Home Loans, Inc (Vericrest
Financial, Inc.)

City

Oklahoma City

Adjustment Details
State

OK

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

- N/A

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

06/26/2017

$

(472)

$

144,041 Transfer of cap due to servicing transfer

07/26/2017

$

(14)

$

144,027 Transfer of cap due to servicing transfer

09/26/2017

$

(18,838)

$

125,189 Transfer of cap due to servicing transfer

10/26/2017

$

(2,336)

$

122,853 Transfer of cap due to servicing transfer

12/21/2017

$

(2,434)

$

120,419 Transfer of cap due to servicing transfer

02/26/2018

$

(118)

$

120,301 Transfer of cap due to servicing transfer

03/22/2018

$

(385)

$

119,916 Transfer of cap due to servicing transfer

04/25/2018

$

(762)

$

06/21/2018

$

(143)

$

119,011 Transfer of cap due to servicing transfer

07/26/2018

$

(16,043)

$

102,968 Reallocation due to MHA program deobligation

08/27/2018

$

(1)

$

102,967 Transfer of cap due to servicing transfer

09/26/2018

$

(1)

$

102,966 Transfer of cap due to servicing transfer

10/25/2018

$

(33)

$

102,933 Transfer of cap due to servicing transfer

6

09/13/2021

$

(95,401)

$

3

09/15/2010

$

1,000,000

$

1,000,000 Transfer of cap due to servicing transfer

09/30/2010

$

450,556

$

1,450,556 Updated portfolio data from servicer

01/06/2011

$

(2)

$

1,450,554 Updated due to quarterly assessment and reallocation

02/16/2011

$

3,000,000

$

4,450,554 Transfer of cap due to servicing transfer

03/16/2011

$

10,200,000

$

14,650,554 Transfer of cap due to servicing transfer

03/30/2011

$

(24)

$

14,650,530 Updated due to quarterly assessment and reallocation

06/29/2011

$

(227)

$

14,650,303 Updated due to quarterly assessment and reallocation

07/14/2011

$

12,000,000

$

26,650,303 Transfer of cap due to servicing transfer

12/15/2011

$

4,100,000

$

30,750,303 Transfer of cap due to servicing transfer

01/13/2012

$

900,000

$

31,650,303 Transfer of cap due to servicing transfer

04/16/2012

$

300,000

$

31,950,303 Transfer of cap due to servicing transfer

06/28/2012

$

(266)

$

31,950,037 Updated due to quarterly assessment and reallocation

09/27/2012

$

(689)

$

31,949,348 Updated due to quarterly assessment and reallocation

11/15/2012

$

720,000

$

32,669,348 Transfer of cap due to servicing transfer

12/27/2012

$

(114)

$

32,669,234 Updated due to quarterly assessment and reallocation

01/16/2013

$

8,020,000

$

40,689,234 Transfer of cap due to servicing transfer

03/25/2013

$

(591)

$

40,688,643 Updated due to quarterly assessment and reallocation

05/16/2013

$

(40,000)

$

40,648,643 Transfer of cap due to servicing transfer

06/27/2013

$

(223)

$

40,648,420 Updated due to quarterly assessment and reallocation

09/27/2013

$

(80)

$

40,648,340 Updated due to quarterly assessment and reallocation

12/23/2013

$

(135,776)

$

40,512,564 Updated due to quarterly assessment and reallocation

01/16/2014

$

(1,130,000)

$

39,382,564 Transfer of cap due to servicing transfer

02/13/2014

$

(2,500,000)

$

36,882,564 Transfer of cap due to servicing transfer

03/14/2014

$

90,000

$

36,972,564 Transfer of cap due to servicing transfer

03/26/2014

$

(4,697)

$

36,967,867 Updated due to quarterly assessment and reallocation

06/26/2014

$

(55,442)

$

36,912,425 Updated due to quarterly assessment and reallocation

07/16/2014

$

2,590,000

$

39,502,425 Transfer of cap due to servicing transfer

07/29/2014

$

(120,725)

$

39,381,700 Updated due to quarterly assessment and reallocation

09/29/2014

$

(40,882)

$

39,340,818 Updated due to quarterly assessment and reallocation

10/16/2014

$

7,680,000

$

47,020,818 Transfer of cap due to servicing transfer

11/14/2014

$

7,720,000

$

54,740,818 Transfer of cap due to servicing transfer

12/16/2014

$

4,210,000

$

58,950,818 Transfer of cap due to servicing transfer

12/29/2014

$

(8,067,210)

$

50,883,608 Updated due to quarterly assessment and reallocation

01/15/2015

$

2,100,000

$

52,983,608 Transfer of cap due to servicing transfer

02/13/2015

$

80,000

$

53,063,608 Transfer of cap due to servicing transfer

03/16/2015

$

8,990,000

$

62,053,608 Transfer of cap due to servicing transfer

03/26/2015

$

(3,781,724)

$

58,271,884 Updated due to quarterly assessment and reallocation

04/16/2015

$

(20,000)

$

58,251,884 Transfer of cap due to servicing transfer

04/28/2015

$

(14,815,120)

$

43,436,764 Updated due to quarterly assessment and reallocation

05/14/2015

$

2,670,000

$

46,106,764 Transfer of cap due to servicing transfer

06/16/2015

$

(30,000)

$

46,076,764 Transfer of cap due to servicing transfer

06/25/2015

$

(3,633,382)

$

42,443,382 Updated due to quarterly assessment and reallocation

07/16/2015

$

1,440,000

$

43,883,382 Transfer of cap due to servicing transfer

08/14/2015

$

(10,000)

$

43,873,382 Transfer of cap due to servicing transfer

09/16/2015

$

7,260,000

$

51,133,382 Transfer of cap due to servicing transfer

09/28/2015

$

(5,284,205)

$

45,849,177 Updated due to quarterly assessment and reallocation

10/15/2015

$

12,370,000

$

58,219,177 Transfer of cap due to servicing transfer

11/16/2015

$

4,160,000

$

62,379,177 Transfer of cap due to servicing transfer

12/16/2015

$

10,500,000

$

72,879,177 Transfer of cap due to servicing transfer

12/28/2015

$

(7,908,989)

$

64,970,188 Updated due to quarterly assessment and reallocation

01/14/2016

$

(1,130,000)

$

63,840,188 Transfer of cap due to servicing transfer

02/16/2016

$

(50,000)

$

63,790,188 Transfer of cap due to servicing transfer

02/25/2016

$

(22,722,990)

$

41,067,198 Reallocation due to MHA program deobligation

03/16/2016

$

3,010,000

$

44,077,198 Transfer of cap due to servicing transfer

03/28/2016

$

(507,342)

$

43,569,856 Updated due to quarterly assessment and reallocation

04/14/2016

$

(280,000)

$

43,289,856 Transfer of cap due to servicing transfer

05/16/2016

$

6,440,000

$

49,729,856 Transfer of cap due to servicing transfer

05/31/2016

$

(5,160,746)

$

44,569,110 Updated due to quarterly assessment and reallocation

06/16/2016

$

1,600,000

$

46,169,110 Transfer of cap due to servicing transfer

06/27/2016

$

(3,196,570)

$

42,972,540 Updated due to quarterly assessment and reallocation

07/14/2016

$

14,220,000

$

57,192,540 Transfer of cap due to servicing transfer

07/27/2016

$

(5,405,392)

$

51,787,148 Updated due to quarterly assessment and reallocation

08/16/2016

$

(30,000)

$

51,757,148 Transfer of cap due to servicing transfer

119,154 Transfer of cap due to servicing transfer

7,532 Termination of SPA

Servicer Modifying Borrowers' Loans
Date

03/14/2014

09/30/2010

Name of Institution

California Housing Finance Agency

Capital International Financial, Inc.

City

Sacramento

Coral Gables

Adjustment Details
State

CA

FL

Transaction
Type

Purchase

Purchase

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

- N/A

$

100,000 N/A

Note

3

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

09/15/2016

$

16,920,000

$

68,677,148 Transfer of cap due to servicing transfer

09/28/2016

$

(15,897,555)

$

52,779,593 Updated due to quarterly assessment and reallocation

10/14/2016

$

18,240,000

$

71,019,593 Transfer of cap due to servicing transfer

10/25/2016

$

(24,729,854)

$

46,289,739 Updated due to quarterly assessment and reallocation

11/07/2016

$

9,534,228

$

55,823,967 Updated due to quarterly assessment and reallocation

11/16/2016

$

(1,090,000)

$

54,733,967 Transfer of cap due to servicing transfer

11/29/2016

$

(160,291)

$

54,573,676 Updated due to quarterly assessment and reallocation

12/15/2016

$

10,000

$

54,583,676 Transfer of cap due to servicing transfer

12/27/2016

$

(24,778)

$

54,558,898 Transfer of cap due to servicing transfer

01/13/2017

$

20,000

$

54,578,898 Transfer of cap due to servicing transfer

02/16/2017

$

(360,000)

$

54,218,898 Transfer of cap due to servicing transfer

02/27/2017

$

(422,361)

$

53,796,537 Transfer of cap due to servicing transfer

03/16/2017

$

2,260,000

$

56,056,537 Transfer of cap due to servicing transfer

04/26/2017

$

(27,508)

$

56,029,029 Transfer of cap due to servicing transfer

06/26/2017

$

(225,463)

$

55,803,566 Transfer of cap due to servicing transfer

07/26/2017

$

(7,124)

$

55,796,442 Transfer of cap due to servicing transfer

09/26/2017

$

(8,868,171)

$

46,928,271 Transfer of cap due to servicing transfer

10/26/2017

$

(1,311,250)

$

45,617,021 Transfer of cap due to servicing transfer

12/21/2017

$

(1,657,238)

$

43,959,783 Transfer of cap due to servicing transfer

02/26/2018

$

(96,985)

$

43,862,798 Transfer of cap due to servicing transfer

03/22/2018

$

(347,550)

$

43,515,248 Transfer of cap due to servicing transfer

04/25/2018

$

(690,893)

$

42,824,355 Transfer of cap due to servicing transfer

06/21/2018

$

(136,236)

$

42,688,119 Transfer of cap due to servicing transfer

07/26/2018

$

(18,463,488)

$

24,224,631 Reallocation due to MHA program deobligation

08/27/2018

$

(1,133)

$

24,223,498 Transfer of cap due to servicing transfer

09/26/2018

$

(1,224)

$

24,222,274 Transfer of cap due to servicing transfer

10/25/2018

$

(51,883)

$

24,170,391 Transfer of cap due to servicing transfer
16,522,272 Termination of SPA

09/12/2022

$

(7,648,119)

$

03/14/2014

$

210,000

$

210,000 Transfer of cap due to servicing transfer

03/26/2014

$

(20)

$

209,980 Updated due to quarterly assessment and reallocation

06/16/2014

$

10,000

$

219,980 Transfer of cap due to servicing transfer

06/26/2014

$

(258)

$

219,722 Updated due to quarterly assessment and reallocation

07/29/2014

$

(512)

$

219,210 Updated due to quarterly assessment and reallocation

09/29/2014

$

(169)

$

219,041 Updated due to quarterly assessment and reallocation

12/29/2014

$

(20,494)

$

198,547 Updated due to quarterly assessment and reallocation

01/15/2015

$

110,000

$

308,547 Transfer of cap due to servicing transfer

03/26/2015

$

(16,311)

$

292,236 Updated due to quarterly assessment and reallocation

04/28/2015

$

(64,289)

$

227,947 Updated due to quarterly assessment and reallocation

06/25/2015

$

(15,247)

$

212,700 Updated due to quarterly assessment and reallocation

09/28/2015

$

(20,367)

$

192,333 Updated due to quarterly assessment and reallocation

12/28/2015

$

(15,073)

$

177,260 Updated due to quarterly assessment and reallocation

02/25/2016

$

(43,047)

$

134,213 Reallocation due to MHA program deobligation

03/28/2016

$

(899)

$

133,314 Updated due to quarterly assessment and reallocation

04/14/2016

$

360,000

$

493,314 Transfer of cap due to servicing transfer

05/31/2016

$

(83,089)

$

410,225 Updated due to quarterly assessment and reallocation

06/27/2016

$

(49,636)

$

360,589 Updated due to quarterly assessment and reallocation

07/27/2016

$

(49,651)

$

310,938 Updated due to quarterly assessment and reallocation

09/28/2016

$

(86,831)

$

224,107 Updated due to quarterly assessment and reallocation

10/25/2016

$

(82,049)

$

142,058 Updated due to quarterly assessment and reallocation

11/07/2016

$

31,633

$

173,691 Updated due to quarterly assessment and reallocation

11/29/2016

$

(568)

$

173,123 Updated due to quarterly assessment and reallocation

12/27/2016

$

(87)

$

173,036 Transfer of cap due to servicing transfer

02/27/2017

$

(1,504)

$

171,532 Transfer of cap due to servicing transfer

04/26/2017

$

(99)

$

171,433 Transfer of cap due to servicing transfer

06/26/2017

$

(758)

$

170,675 Transfer of cap due to servicing transfer

07/26/2017

$

(23)

$

170,652 Transfer of cap due to servicing transfer

09/26/2017

$

(30,230)

$

140,422 Transfer of cap due to servicing transfer

10/26/2017

$

(3,749)

$

136,673 Transfer of cap due to servicing transfer

12/21/2017

$

(3,905)

$

132,768 Transfer of cap due to servicing transfer

02/26/2018

$

(190)

$

132,578 Transfer of cap due to servicing transfer

03/22/2018

$

(618)

$

131,960 Transfer of cap due to servicing transfer

04/25/2018

$

(1,222)

$

06/21/2018

$

(229)

$

130,509 Transfer of cap due to servicing transfer

07/26/2018

$

(25,746)

$

104,763 Reallocation due to MHA program deobligation

08/27/2018

$

(1)

$

104,762 Transfer of cap due to servicing transfer

09/26/2018

$

(1)

$

104,761 Transfer of cap due to servicing transfer

10/25/2018

$

(53)

$

130,738 Transfer of cap due to servicing transfer

104,708 Transfer of cap due to servicing transfer

09/12/2022

$

(58,881)

$

09/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

06/29/2011

$

(1)

$

145,055 Updated due to quarterly assessment and reallocation

06/28/2012

$

(1)

$

145,054 Updated due to quarterly assessment and reallocation

09/27/2012

$

(2)

$

145,052 Updated due to quarterly assessment and reallocation

03/25/2013

$

(1)

$

145,051 Updated due to quarterly assessment and reallocation

12/23/2013

$

(232)

$

144,819 Updated due to quarterly assessment and reallocation

03/26/2014

$

(8)

$

144,811 Updated due to quarterly assessment and reallocation

06/26/2014

$

(96)

$

144,715 Updated due to quarterly assessment and reallocation

07/29/2014

$

(191)

$

144,524 Updated due to quarterly assessment and reallocation

45,827 Termination of SPA

Servicer Modifying Borrowers' Loans
Date

04/27/2009

Name of Institution

Carrington Mortgage Services, LLC

City

Santa Ana

Adjustment Details
State

CA

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

$

195,000,000 N/A

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

09/29/2014

$

(63)

$

144,461 Updated due to quarterly assessment and reallocation

12/29/2014

$

(7,654)

$

136,807 Updated due to quarterly assessment and reallocation

03/26/2015

$

(2,879)

$

133,928 Updated due to quarterly assessment and reallocation

04/28/2015

$

(11,347)

$

122,581 Updated due to quarterly assessment and reallocation

06/25/2015

$

(2,691)

$

119,890 Updated due to quarterly assessment and reallocation

09/28/2015

$

(3,595)

$

116,295 Updated due to quarterly assessment and reallocation

12/28/2015

$

(2,660)

$

113,635 Updated due to quarterly assessment and reallocation

02/25/2016

$

(7,597)

$

106,038 Reallocation due to MHA program deobligation

03/28/2016

$

(159)

$

105,879 Updated due to quarterly assessment and reallocation

05/31/2016

$

(1,242)

$

104,637 Updated due to quarterly assessment and reallocation

06/27/2016

$

(742)

$

103,895 Updated due to quarterly assessment and reallocation

07/27/2016

$

(742)

$

103,153 Updated due to quarterly assessment and reallocation

09/28/2016

$

(1,298)

$

101,855 Updated due to quarterly assessment and reallocation

10/25/2016

$

(1,226)

$

100,629 Updated due to quarterly assessment and reallocation

11/07/2016

$

472

$

101,101 Updated due to quarterly assessment and reallocation

11/29/2016

$

(8)

$

101,093 Updated due to quarterly assessment and reallocation

12/27/2016

$

(1)

$

101,092 Transfer of cap due to servicing transfer

02/27/2017

$

(22)

$

101,070 Transfer of cap due to servicing transfer

04/26/2017

$

(1)

$

101,069 Transfer of cap due to servicing transfer

06/26/2017

$

(11)

$

101,058 Transfer of cap due to servicing transfer

08/16/2017

$

(101,058)

06/17/2009

$

(63,980,000)

$

131,020,000 Updated portfolio data from servicer

09/30/2009

$

90,990,000

$

222,010,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

57,980,000

$

279,990,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

74,520,000

$

354,510,000 Updated portfolio data from servicer

07/14/2010

$

(75,610,000)

$

278,900,000 Updated portfolio data from servicer

08/13/2010

$

1,100,000

$

280,000,000 Transfer of cap due to servicing transfer

09/30/2010

$

3,763,685

$

283,763,685 Updated portfolio data from servicer

12/15/2010

$

300,000

$

284,063,685 Transfer of cap due to servicing transfer

01/06/2011

$

(325)

$

284,063,360 Updated due to quarterly assessment and reallocation

01/13/2011

$

2,400,000

$

286,463,360 Transfer of cap due to servicing transfer

03/30/2011

$

(384)

$

286,462,976 Updated due to quarterly assessment and reallocation

06/29/2011

$

(3,592)

$

286,459,384 Updated due to quarterly assessment and reallocation

08/16/2011

$

1,800,000

$

288,259,384 Transfer of cap due to servicing transfer

09/15/2011

$

100,000

$

288,359,384 Transfer of cap due to servicing transfer

11/16/2011

$

1,000,000

$

289,359,384 Transfer of cap due to servicing transfer

02/16/2012

$

1,100,000

$

290,459,384 Transfer of cap due to servicing transfer

04/16/2012

$

100,000

$

290,559,384 Transfer of cap due to servicing transfer

05/16/2012

$

850,000

$

291,409,384 Transfer of cap due to servicing transfer

06/14/2012

$

2,240,000

$

293,649,384 Transfer of cap due to servicing transfer

06/28/2012

$

(2,520)

$

293,646,864 Updated due to quarterly assessment and reallocation

07/16/2012

$

1,690,000

$

295,336,864 Transfer of cap due to servicing transfer

08/16/2012

$

(30,000)

$

295,306,864 Transfer of cap due to servicing transfer

09/27/2012

$

(6,632)

$

295,300,232 Updated due to quarterly assessment and reallocation

10/16/2012

$

2,880,000

$

298,180,232 Transfer of cap due to servicing transfer

11/15/2012

$

1,500,000

$

299,680,232 Transfer of cap due to servicing transfer

12/14/2012

$

2,040,000

$

301,720,232 Transfer of cap due to servicing transfer

12/27/2012

$

(1,103)

$

301,719,129 Updated due to quarterly assessment and reallocation

01/16/2013

$

(10,000)

$

301,709,129 Transfer of cap due to servicing transfer

02/14/2013

$

4,960,000

$

306,669,129 Transfer of cap due to servicing transfer

03/14/2013

$

(30,000)

$

306,639,129 Transfer of cap due to servicing transfer

03/25/2013

$

(4,179)

$

306,634,950 Updated due to quarterly assessment and reallocation

04/16/2013

$

(70,000)

$

306,564,950 Transfer of cap due to servicing transfer

05/16/2013

$

1,570,000

$

308,134,950 Transfer of cap due to servicing transfer

06/14/2013

$

(1,880,000)

$

306,254,950 Transfer of cap due to servicing transfer

06/27/2013

$

(1,522)

$

306,253,428 Updated due to quarterly assessment and reallocation

07/16/2013

$

270,000

$

306,523,428 Transfer of cap due to servicing transfer

09/16/2013

$

5,370,000

$

311,893,428 Transfer of cap due to servicing transfer

09/27/2013

$

(525)

$

311,892,903 Updated due to quarterly assessment and reallocation

10/15/2013

$

(240,000)

$

311,652,903 Transfer of cap due to servicing transfer

11/14/2013

$

2,000,000

$

313,652,903 Transfer of cap due to servicing transfer

12/16/2013

$

1,370,000

$

315,022,903 Transfer of cap due to servicing transfer

12/23/2013

$

(873,891)

$

314,149,012 Updated due to quarterly assessment and reallocation

01/16/2014

$

120,000

$

314,269,012 Transfer of cap due to servicing transfer

02/13/2014

$

280,000

$

314,549,012 Transfer of cap due to servicing transfer

03/14/2014

$

50,000

$

314,599,012 Transfer of cap due to servicing transfer

03/26/2014

$

(30,084)

$

314,568,928 Updated due to quarterly assessment and reallocation

04/16/2014

$

2,660,000

$

317,228,928 Transfer of cap due to servicing transfer

05/15/2014

$

(430,000)

$

316,798,928 Transfer of cap due to servicing transfer

06/16/2014

$

(130,000)

$

316,668,928 Transfer of cap due to servicing transfer

06/26/2014

$

(351,513)

$

316,317,415 Updated due to quarterly assessment and reallocation

07/16/2014

$

(23,460,000)

$

292,857,415 Transfer of cap due to servicing transfer

07/29/2014

$

(621,598)

$

292,235,817 Updated due to quarterly assessment and reallocation

08/14/2014

$

(560,000)

$

291,675,817 Transfer of cap due to servicing transfer

09/16/2014

$

8,810,000

$

300,485,817 Transfer of cap due to servicing transfer

09/29/2014

$

(205,371)

$

300,280,446 Updated due to quarterly assessment and reallocation

10/16/2014

$

(19,600,000)

$

280,680,446 Transfer of cap due to servicing transfer

- Termination of SPA

Servicer Modifying Borrowers' Loans
Date

06/17/2009

Name of Institution

CCO Mortgage, a division of RBS
Citizens NA

City

Glen Allen

Adjustment Details
State

VA

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

$

16,520,000 N/A

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

11/14/2014

$

10,000

$

280,690,446 Transfer of cap due to servicing transfer

12/16/2014

$

50,000

$

280,740,446 Transfer of cap due to servicing transfer

12/29/2014

$

(14,927,467)

$

265,812,979 Updated due to quarterly assessment and reallocation

01/15/2015

$

32,230,000

$

298,042,979 Transfer of cap due to servicing transfer

03/16/2015

$

(20,000)

$

298,022,979 Transfer of cap due to servicing transfer

03/26/2015

$

(8,127,120)

$

289,895,859 Updated due to quarterly assessment and reallocation

04/16/2015

$

40,000

$

289,935,859 Transfer of cap due to servicing transfer

04/28/2015

$

(31,805,366)

$

258,130,493 Updated due to quarterly assessment and reallocation

05/14/2015

$

(30,000)

$

258,100,493 Transfer of cap due to servicing transfer

06/16/2015

$

9,790,000

$

267,890,493 Transfer of cap due to servicing transfer

06/25/2015

$

(8,177,266)

$

259,713,227 Updated due to quarterly assessment and reallocation

07/16/2015

$

(270,000)

$

259,443,227 Transfer of cap due to servicing transfer

08/14/2015

$

(150,000)

$

259,293,227 Transfer of cap due to servicing transfer

09/16/2015

$

(680,000)

$

258,613,227 Transfer of cap due to servicing transfer

09/28/2015

$

(10,203,040)

$

248,410,187 Updated due to quarterly assessment and reallocation

10/15/2015

$

(730,000)

$

247,680,187 Transfer of cap due to servicing transfer

11/16/2015

$

(540,000)

$

247,140,187 Transfer of cap due to servicing transfer

12/16/2015

$

(50,000)

$

247,090,187 Transfer of cap due to servicing transfer

12/28/2015

$

(6,579,685)

$

240,510,502 Updated due to quarterly assessment and reallocation

01/14/2016

$

(420,000)

$

240,090,502 Transfer of cap due to servicing transfer

02/16/2016

$

30,000

$

240,120,502 Transfer of cap due to servicing transfer

02/25/2016

$

(24,021,774)

$

216,098,728 Reallocation due to MHA program deobligation

03/16/2016

$

4,710,000

$

220,808,728 Transfer of cap due to servicing transfer

03/28/2016

$

(580,686)

$

220,228,042 Updated due to quarterly assessment and reallocation

04/14/2016

$

6,440,000

$

226,668,042 Transfer of cap due to servicing transfer

05/16/2016

$

8,550,000

$

235,218,042 Transfer of cap due to servicing transfer

05/31/2016

$

(6,799,869)

$

228,418,173 Updated due to quarterly assessment and reallocation

06/16/2016

$

(380,000)

$

228,038,173 Transfer of cap due to servicing transfer

06/27/2016

$

(3,862,673)

$

224,175,500 Updated due to quarterly assessment and reallocation

07/14/2016

$

3,650,000

$

227,825,500 Transfer of cap due to servicing transfer

07/27/2016

$

(4,107,681)

$

223,717,819 Updated due to quarterly assessment and reallocation

08/16/2016

$

6,530,000

$

230,247,819 Transfer of cap due to servicing transfer

09/15/2016

$

(220,000)

$

230,027,819 Transfer of cap due to servicing transfer

09/28/2016

$

(8,385,271)

$

221,642,548 Updated due to quarterly assessment and reallocation

10/14/2016

$

62,500,000

$

284,142,548 Transfer of cap due to servicing transfer

10/25/2016

$

(47,135,612)

$

237,006,936 Updated due to quarterly assessment and reallocation

11/07/2016

$

18,172,435

$

255,179,371 Updated due to quarterly assessment and reallocation

11/16/2016

$

(190,000)

$

254,989,371 Transfer of cap due to servicing transfer

11/29/2016

$

(406,948)

$

254,582,423 Updated due to quarterly assessment and reallocation

12/15/2016

$

720,000

$

255,302,423 Transfer of cap due to servicing transfer

12/27/2016

$

(61,052)

$

255,241,371 Transfer of cap due to servicing transfer

01/13/2017

$

1,890,000

$

257,131,371 Transfer of cap due to servicing transfer

02/16/2017

$

1,160,000

$

258,291,371 Transfer of cap due to servicing transfer

02/27/2017

$

(1,057,578)

$

257,233,793 Transfer of cap due to servicing transfer

03/16/2017

$

980,000

$

258,213,793 Transfer of cap due to servicing transfer

04/26/2017

$

(69,282)

$

258,144,511 Transfer of cap due to servicing transfer

06/26/2017

$

(361,909)

$

257,782,602 Transfer of cap due to servicing transfer

07/26/2017

$

(11,076)

$

257,771,526 Transfer of cap due to servicing transfer

09/26/2017

$

(9,194,130)

$

248,577,396 Transfer of cap due to servicing transfer

10/26/2017

$

17,985,484

$

266,562,880 Transfer of cap due to servicing transfer

12/21/2017

$

(461,061)

$

266,101,819 Transfer of cap due to servicing transfer

02/26/2018

$

(22,647)

$

266,079,172 Transfer of cap due to servicing transfer

03/22/2018

$

(137,587)

$

265,941,585 Transfer of cap due to servicing transfer

04/25/2018

$

22,437,303

$

288,378,888 Transfer of cap due to servicing transfer

06/21/2018

$

(27,643)

$

288,351,245 Transfer of cap due to servicing transfer

07/26/2018

$

(40,260,846)

$

248,090,399 Reallocation due to MHA program deobligation

08/27/2018

$

(2,436)

$

248,087,963 Transfer of cap due to servicing transfer

09/26/2018

$

(2,640)

$

248,085,323 Transfer of cap due to servicing transfer

10/25/2018

$

(101,465)

$

247,983,858 Transfer of cap due to servicing transfer

09/30/2009

$

13,070,000

$

29,590,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

145,510,000

$

175,100,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

(116,950,000)

$

58,150,000 Updated portfolio data from servicer

07/14/2010

$

(23,350,000)

$

34,800,000 Updated portfolio data from servicer

09/30/2010

$

7,846,346

$

42,646,346 Updated portfolio data from servicer

01/06/2011

$

(46)

$

42,646,300 Updated due to quarterly assessment and reallocation

03/30/2011

$

(55)

$

42,646,245 Updated due to quarterly assessment and reallocation

06/29/2011

$

(452)

$

42,645,793 Updated due to quarterly assessment and reallocation

06/28/2012

$

(309)

$

42,645,484 Updated due to quarterly assessment and reallocation

09/27/2012

$

(807)

$

42,644,677 Updated due to quarterly assessment and reallocation

12/27/2012

$

(131)

$

42,644,546 Updated due to quarterly assessment and reallocation

03/25/2013

$

(475)

$

42,644,071 Updated due to quarterly assessment and reallocation

06/27/2013

$

(175)

$

42,643,896 Updated due to quarterly assessment and reallocation

09/27/2013

$

(62)

$

42,643,834 Updated due to quarterly assessment and reallocation

12/23/2013

$

(97,446)

$

42,546,388 Updated due to quarterly assessment and reallocation

03/26/2014

$

(3,201)

$

42,543,187 Updated due to quarterly assessment and reallocation

06/26/2014

$

(35,874)

$

42,507,313 Updated due to quarterly assessment and reallocation

07/29/2014

$

(69,315)

$

42,437,998 Updated due to quarterly assessment and reallocation

Servicer Modifying Borrowers' Loans
Date

11/16/2015
09/09/2009

Name of Institution

Cenlar FSB

City

Ewing

Central Florida Educators Federal Credit
Lake Mary
Union

Adjustment Details
State

NJ
FL

Transaction
Type

Purchase
Purchase

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Financial Instrument for Home Loan Modifications
Financial Instrument for Home Loan Modifications

- N/A
$

1,250,000 N/A

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

09/29/2014

$

(21,381)

$

42,416,617 Updated due to quarterly assessment and reallocation

12/29/2014

$

(960,875)

$

41,455,742 Updated due to quarterly assessment and reallocation

03/26/2015

$

(307,107)

$

41,148,635 Updated due to quarterly assessment and reallocation

04/28/2015

$

3,297,369

$

44,446,004 Updated due to quarterly assessment and reallocation

06/25/2015

$

(31,427)

$

44,414,577 Updated due to quarterly assessment and reallocation

09/28/2015

$

2,309,433

$

46,724,010 Updated due to quarterly assessment and reallocation

10/15/2015

$

(20,000)

$

46,704,010 Transfer of cap due to servicing transfer

12/28/2015

$

1,311,814

$

48,015,824 Updated due to quarterly assessment and reallocation

02/25/2016

$

(1,667,058)

$

46,348,766 Reallocation due to MHA program deobligation

03/28/2016

$

(24,922)

$

46,323,844 Updated due to quarterly assessment and reallocation

05/31/2016

$

(85,207)

$

46,238,637 Updated due to quarterly assessment and reallocation

06/27/2016

$

(24,675)

$

46,213,962 Updated due to quarterly assessment and reallocation

07/27/2016

$

267,846

$

46,481,808 Updated due to quarterly assessment and reallocation

09/28/2016

$

158,739

$

46,640,547 Updated due to quarterly assessment and reallocation

10/14/2016

$

(6,690,000)

$

39,950,547 Transfer of cap due to servicing transfer

10/25/2016

$

(323,944)

$

39,626,603 Updated due to quarterly assessment and reallocation

11/07/2016

$

124,892

$

39,751,495 Updated due to quarterly assessment and reallocation

11/29/2016

$

(18,303)

$

39,733,192 Updated due to quarterly assessment and reallocation

12/15/2016

$

(860,000)

$

38,873,192 Transfer of cap due to servicing transfer

12/27/2016

$

(2,012)

$

38,871,180 Transfer of cap due to servicing transfer

02/27/2017

$

(29,742)

$

38,841,438 Transfer of cap due to servicing transfer

04/26/2017

$

(1,919)

$

38,839,519 Transfer of cap due to servicing transfer

06/26/2017

$

(16,130)

$

38,823,389 Transfer of cap due to servicing transfer

07/26/2017

$

(501)

$

38,822,888 Transfer of cap due to servicing transfer

09/26/2017

$

493,540

$

39,316,428 Transfer of cap due to servicing transfer

10/26/2017

$

(8,597)

$

39,307,831 Transfer of cap due to servicing transfer

12/21/2017

$

(22,746)

$

39,285,085 Transfer of cap due to servicing transfer

02/26/2018

$

(11,010)

$

39,274,075 Transfer of cap due to servicing transfer

03/22/2018

$

(38,658)

$

39,235,417 Transfer of cap due to servicing transfer

04/25/2018

$

(78,571)

$

39,156,846 Transfer of cap due to servicing transfer

06/21/2018

$

(16,069)

$

39,140,777 Transfer of cap due to servicing transfer

07/26/2018

$

(6,392,531)

$

32,748,246 Reallocation due to MHA program deobligation

08/27/2018

$

(393)

$

32,747,853 Transfer of cap due to servicing transfer

09/26/2018

$

(426)

$

32,747,427 Transfer of cap due to servicing transfer

10/25/2018

$

(15,953)

$

32,731,474 Transfer of cap due to servicing transfer

3

11/16/2015

$

10,000

$

10,000 Transfer of cap due to servicing transfer

6

09/13/2021

$

(10,000)

$

10/02/2009

$

280,000

$

1,530,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

(750,000)

$

780,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

120,000

$

900,000 Updated portfolio data from servicer

07/14/2010

$

(300,000)

$

600,000 Updated portfolio data from servicer

09/30/2010

$

270,334

$

870,334 Updated portfolio data from servicer

01/06/2011

$

(1)

$

870,333 Updated due to quarterly assessment and reallocation

03/30/2011

$

(1)

$

870,332 Updated due to quarterly assessment and reallocation

06/29/2011

$

(5)

$

06/28/2012

$

21,717

$

892,044 Updated due to quarterly assessment and reallocation

09/27/2012

$

190,077

$

1,082,121 Updated due to quarterly assessment and reallocation

12/27/2012

$

35,966

$

1,118,087 Updated due to quarterly assessment and reallocation

03/25/2013

$

59,464

$

1,177,551 Updated due to quarterly assessment and reallocation

06/27/2013

$

35,438

$

1,212,989 Updated due to quarterly assessment and reallocation

09/27/2013

$

26,926

$

1,239,915 Updated due to quarterly assessment and reallocation

12/23/2013

$

87,045

$

1,326,960 Updated due to quarterly assessment and reallocation

03/26/2014

$

31,204

$

1,358,164 Updated due to quarterly assessment and reallocation

06/26/2014

$

68,259

$

1,426,423 Updated due to quarterly assessment and reallocation

07/29/2014

$

(2)

$

1,426,421 Updated due to quarterly assessment and reallocation

09/29/2014

$

(21)

$

1,426,400 Updated due to quarterly assessment and reallocation

12/29/2014

$

441,316

$

1,867,716 Updated due to quarterly assessment and reallocation

03/26/2015

$

(540)

$

1,867,176 Updated due to quarterly assessment and reallocation

04/28/2015

$

33,587

$

1,900,763 Updated due to quarterly assessment and reallocation

06/25/2015

$

30,826

$

1,931,589 Updated due to quarterly assessment and reallocation

09/28/2015

$

(1,954)

$

12/28/2015

$

3,864

$

1,933,499 Updated due to quarterly assessment and reallocation

02/25/2016

$

(62,589)

$

1,870,910 Reallocation due to MHA program deobligation

03/28/2016

$

(1,311)

$

1,869,599 Updated due to quarterly assessment and reallocation

05/31/2016

$

(5,520)

$

1,864,079 Updated due to quarterly assessment and reallocation

06/27/2016

$

(3,329)

$

1,860,750 Updated due to quarterly assessment and reallocation

07/27/2016

$

(3,374)

$

1,857,376 Updated due to quarterly assessment and reallocation

09/28/2016

$

(9,112)

$

1,848,264 Updated due to quarterly assessment and reallocation

10/25/2016

$

(8,828)

$

1,839,436 Updated due to quarterly assessment and reallocation

11/07/2016

$

3,403

$

1,842,839 Updated due to quarterly assessment and reallocation

11/29/2016

$

(849)

$

1,841,990 Updated due to quarterly assessment and reallocation

12/27/2016

$

(130)

$

1,841,860 Transfer of cap due to servicing transfer

02/27/2017

$

(2,571)

$

1,839,289 Transfer of cap due to servicing transfer

04/26/2017

$

(186)

$

1,839,103 Transfer of cap due to servicing transfer

06/26/2017

$

(1,433)

$

1,837,670 Transfer of cap due to servicing transfer

07/26/2017

$

(43)

$

1,837,627 Transfer of cap due to servicing transfer

09/26/2017

$

(14,384)

$

1,823,243 Transfer of cap due to servicing transfer

- Termination of SPA

870,327 Updated due to quarterly assessment and reallocation

1,929,635 Updated due to quarterly assessment and reallocation

Servicer Modifying Borrowers' Loans
Date

09/23/2009

03/16/2016
09/24/2010

Name of Institution

Central Jersey Federal Credit Union

Central Pacific Bank
Centrue Bank

City

Woodbridge

Honolulu
Ottawa

Adjustment Details
State

NJ

HI
IL

Transaction
Type

Purchase

Purchase
Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

$

Financial Instrument for Home Loan Modifications
Financial Instrument for Home Loan Modifications

04/13/2009

Chase Home Finance, LLC

Iselin

NJ

Purchase

Financial Instrument for Home Loan Modifications

06/14/2013

Cheviot Savings Bank

Cincinnati

OH

Purchase

Financial Instrument for Home Loan Modifications

$

CIT Bank, N.A. (OneWest Bank, N.A.)

Pasadena

CA

Purchase

Financial Instrument for Home Loan Modifications

$

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

$

(1,793)

$

1,821,450 Transfer of cap due to servicing transfer

12/21/2017

$

(3,390)

$

1,818,060 Transfer of cap due to servicing transfer

02/26/2018

$

(165)

$

1,817,895 Transfer of cap due to servicing transfer

03/22/2018

$

(537)

$

1,817,358 Transfer of cap due to servicing transfer

04/25/2018

$

(1,938)

$

06/21/2018

$

(364)

$

1,815,056 Transfer of cap due to servicing transfer

07/26/2018

$

(264,669)

$

1,550,387 Reallocation due to MHA program deobligation

08/27/2018

$

(15)

$

1,550,372 Transfer of cap due to servicing transfer

09/26/2018

$

(15)

$

1,550,357 Transfer of cap due to servicing transfer

10/25/2018

$

(548)

$

1,549,809 Transfer of cap due to servicing transfer

10/02/2009

$

10,000

$

40,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

120,000

$

160,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

10,000

$

170,000 Updated portfolio data from servicer

07/14/2010

$

(70,000)

$

100,000 Updated portfolio data from servicer

09/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

10/29/2010

$

(145,056)

3

03/16/2016

$

20,000

$

20,000 Transfer of cap due to servicing transfer

6

09/13/2021

$

(7,000)

$

13,000 Termination of SPA

09/30/2010

$

856,056

$

2,756,056 Updated portfolio data from servicer

01/06/2011

$

(4)

$

2,756,052 Updated due to quarterly assessment and reallocation

03/09/2011

$

(2,756,052)

1,900,000 N/A

1,815,420 Transfer of cap due to servicing transfer

- Termination of SPA

- Termination of SPA

3,552,000,000 N/A

1

07/31/2009

$

(3,552,000,000)

- N/A

3

06/14/2013

$

10,000

$

10,000 Transfer of cap due to servicing transfer

06/27/2013

$

1,344

$

11,344 Updated due to quarterly assessment and reallocation

12/29/2014

$

6,250

$

17,594 Updated due to quarterly assessment and reallocation

06/15/2017

$

(1)

$

17,593 Transfer of cap due to servicing transfer

03/12/2020

$

(8,517)

$

10/02/2009

$

145,800,000

$

814,240,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

1,355,930,000

$

2,170,170,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

121,180,000

$

2,291,350,000 Updated portfolio data from servicer

07/14/2010

$

(408,850,000)

$

1,882,500,000 Updated portfolio data from servicer

09/30/2010

$

5,500,000

$

1,888,000,000 Updated portfolio data from servicer/additional program initial cap

09/30/2010

$

(51,741,163)

$

1,836,258,837 Updated portfolio data from servicer

01/06/2011

$

(2,282)

$

1,836,256,555 Updated due to quarterly assessment and reallocation

03/30/2011

$

(2,674)

$

1,836,253,881 Updated due to quarterly assessment and reallocation

06/29/2011

$

(24,616)

$

1,836,229,265 Updated due to quarterly assessment and reallocation

06/28/2012

$

(15,481)

$

1,836,213,784 Updated due to quarterly assessment and reallocation

09/27/2012

$

(40,606)

$

1,836,173,178 Updated due to quarterly assessment and reallocation

12/27/2012

$

(6,688)

$

1,836,166,490 Updated due to quarterly assessment and reallocation

03/25/2013

$

(24,811)

$

1,836,141,679 Updated due to quarterly assessment and reallocation

06/27/2013

$

(9,058)

$

1,836,132,621 Updated due to quarterly assessment and reallocation

09/27/2013

$

(3,154)

$

1,836,129,467 Updated due to quarterly assessment and reallocation

10/15/2013

$

(500,000)

$

1,835,629,467 Transfer of cap due to servicing transfer

11/14/2013

$

(4,440,000)

$

1,831,189,467 Transfer of cap due to servicing transfer

12/16/2013

$

(277,680,000)

$

1,553,509,467 Transfer of cap due to servicing transfer

12/23/2013

$

(5,188,787)

$

1,548,320,680 Updated due to quarterly assessment and reallocation

01/16/2014

$

(25,750,000)

$

1,522,570,680 Transfer of cap due to servicing transfer

02/13/2014

$

(10,000)

$

1,522,560,680 Transfer of cap due to servicing transfer

03/14/2014

$

(6,240,000)

$

1,516,320,680 Transfer of cap due to servicing transfer

03/26/2014

$

(181,765)

$

1,516,138,915 Updated due to quarterly assessment and reallocation

06/16/2014

$

(30,000)

$

1,516,108,915 Transfer of cap due to servicing transfer

06/26/2014

$

(2,139,762)

$

1,513,969,153 Updated due to quarterly assessment and reallocation

07/16/2014

$

(17,620,000)

$

1,496,349,153 Transfer of cap due to servicing transfer

07/29/2014

$

(4,233,602)

$

1,492,115,551 Updated due to quarterly assessment and reallocation

09/16/2014

$

650,000

$

1,492,765,551 Transfer of cap due to servicing transfer

09/29/2014

$

(1,394,443)

$

1,491,371,108 Updated due to quarterly assessment and reallocation

11/14/2014

$

100,000

$

1,491,471,108 Transfer of cap due to servicing transfer

12/16/2014

$

180,000

$

1,491,651,108 Transfer of cap due to servicing transfer

12/29/2014

$

(164,135,059)

$

1,327,516,049 Updated due to quarterly assessment and reallocation

01/15/2015

$

20,000

$

1,327,536,049 Transfer of cap due to servicing transfer

03/26/2015

$

(61,475,721)

$

1,266,060,328 Updated due to quarterly assessment and reallocation

04/16/2015

$

10,000

$

1,266,070,328 Transfer of cap due to servicing transfer

04/28/2015

$

(241,812,784)

$

1,024,257,544 Updated due to quarterly assessment and reallocation

05/14/2015

$

(10,000)

$

1,024,247,544 Transfer of cap due to servicing transfer

06/16/2015

$

(140,000)

$

1,024,107,544 Transfer of cap due to servicing transfer

06/25/2015

$

(57,027,798)

$

967,079,746 Updated due to quarterly assessment and reallocation

07/16/2015

$

(220,000)

$

966,859,746 Transfer of cap due to servicing transfer

09/28/2015

$

(75,969,820)

$

890,889,926 Updated due to quarterly assessment and reallocation

12/28/2015

$

(55,846,129)

$

835,043,797 Updated due to quarterly assessment and reallocation

02/25/2016

$

(176,741,972)

$

658,301,825 Reallocation due to MHA program deobligation

03/28/2016

$

(3,622,613)

$

654,679,212 Updated due to quarterly assessment and reallocation

05/31/2016

$

(27,071,758)

$

627,607,454 Updated due to quarterly assessment and reallocation

06/27/2016

$

(16,052,761)

$

611,554,693 Updated due to quarterly assessment and reallocation

07/27/2016

$

(15,879,140)

$

595,675,553 Updated due to quarterly assessment and reallocation

09/28/2016

$

(27,620,143)

$

568,055,410 Updated due to quarterly assessment and reallocation

10/25/2016

$

(25,878,536)

$

542,176,874 Updated due to quarterly assessment and reallocation

11/07/2016

$

9,977,085

$

552,153,959 Updated due to quarterly assessment and reallocation

6
08/28/2009

Adjustment
Date
10/26/2017

30,000 N/A

- N/A
$

Note

668,440,000 N/A

- Termination of SPA

9,076 Termination of SPA

Servicer Modifying Borrowers' Loans
Date

04/13/2009

Name of Institution

CitiMortgage, Inc.

City

O'Fallon

Adjustment Details
State

MO

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

$

2,071,000,000 N/A

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

11/29/2016

$

(404,062)

$

551,749,897 Updated due to quarterly assessment and reallocation

12/27/2016

$

(62,692)

$

551,687,205 Transfer of cap due to servicing transfer

02/16/2017

$

(10,000)

$

551,677,205 Transfer of cap due to servicing transfer

02/27/2017

$

(1,071,284)

$

550,605,921 Transfer of cap due to servicing transfer

03/16/2017

$

(1,580,000)

$

549,025,921 Transfer of cap due to servicing transfer

04/26/2017

$

(69,518)

$

548,956,403 Transfer of cap due to servicing transfer

06/26/2017

$

(537,629)

$

548,418,774 Transfer of cap due to servicing transfer

07/26/2017

$

(16,327)

$

548,402,447 Transfer of cap due to servicing transfer

09/26/2017

$

(9,223,004)

$

539,179,443 Transfer of cap due to servicing transfer

10/26/2017

$

(1,175,233)

$

538,004,210 Transfer of cap due to servicing transfer

12/21/2017

$

(1,263,857)

$

536,740,353 Transfer of cap due to servicing transfer

02/26/2018

$

(64,575)

$

536,675,778 Transfer of cap due to servicing transfer

03/22/2018

$

(219,155)

$

536,456,623 Transfer of cap due to servicing transfer

04/25/2018

$

(441,536)

$

536,015,087 Transfer of cap due to servicing transfer

06/21/2018

$

(85,168)

$

535,929,919 Transfer of cap due to servicing transfer

07/26/2018

$

(76,055,792)

$

459,874,127 Reallocation due to MHA program deobligation

08/27/2018

$

(4,185)

$

459,869,942 Transfer of cap due to servicing transfer

09/26/2018

$

(4,470)

$

459,865,472 Transfer of cap due to servicing transfer

10/25/2018

$

(159,733)

$

06/12/2009

$

(991,580,000)

$

1,079,420,000 Updated portfolio data from servicer

09/30/2009

$

1,010,180,000

$

2,089,600,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

(105,410,000)

$

1,984,190,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

(199,300,000)

$

1,784,890,000 Updated portfolio data from servicer/additional program initial cap

04/19/2010

$

(230,000)

$

1,784,660,000 Transfer of cap due to servicing transfer

05/14/2010

$

(3,000,000)

$

1,781,660,000 Transfer of cap due to servicing transfer

06/16/2010

$

(12,280,000)

$

1,769,380,000 Transfer of cap due to servicing transfer

07/14/2010

$

(757,680,000)

$

1,011,700,000 Updated portfolio data from servicer

07/16/2010

$

(7,110,000)

$

1,004,590,000 Transfer of cap due to servicing transfer

08/13/2010

$

(6,300,000)

$

998,290,000 Transfer of cap due to servicing transfer

09/15/2010

$

(8,300,000)

$

09/30/2010

$

32,400,000

$

1,022,390,000 Updated portfolio data from servicer/additional program initial cap

09/30/2010

$

101,287,484

$

1,123,677,484 Updated portfolio data from servicer

10/15/2010

$

(1,400,000)

$

1,122,277,484 Transfer of cap due to servicing transfer

11/16/2010

$

(3,200,000)

$

1,119,077,484 Transfer of cap due to servicing transfer

01/06/2011

$

(981)

$

1,119,076,503 Updated due to quarterly assessment and reallocation

01/13/2011

$

(10,500,000)

$

1,108,576,503 Transfer of cap due to servicing transfer

02/16/2011

$

(4,600,000)

$

1,103,976,503 Transfer of cap due to servicing transfer

03/16/2011

$

(30,500,000)

$

1,073,476,503 Transfer of cap due to servicing transfer

03/30/2011

$

(1,031)

$

1,073,475,472 Updated due to quarterly assessment and reallocation

04/13/2011

$

100,000

$

1,073,575,472 Transfer of cap due to servicing transfer

05/13/2011

$

(7,200,000)

$

1,066,375,472 Transfer of cap due to servicing transfer

06/16/2011

$

(400,000)

$

1,065,975,472 Transfer of cap due to servicing transfer

06/29/2011

$

(9,131)

$

1,065,966,341 Updated due to quarterly assessment and reallocation

07/14/2011

$

(14,500,000)

$

1,051,466,341 Transfer of cap due to servicing transfer

08/16/2011

$

(1,600,000)

$

1,049,866,341 Transfer of cap due to servicing transfer

09/15/2011

$

700,000

$

1,050,566,341 Transfer of cap due to servicing transfer

10/14/2011

$

15,200,000

$

1,065,766,341 Transfer of cap due to servicing transfer

11/16/2011

$

(2,900,000)

$

1,062,866,341 Transfer of cap due to servicing transfer

12/15/2011

$

(5,000,000)

$

1,057,866,341 Transfer of cap due to servicing transfer

01/13/2012

$

(900,000)

$

1,056,966,341 Transfer of cap due to servicing transfer

02/16/2012

$

(1,100,000)

$

1,055,866,341 Transfer of cap due to servicing transfer

03/15/2012

$

(1,700,000)

$

1,054,166,341 Transfer of cap due to servicing transfer

04/16/2012

$

(600,000)

$

1,053,566,341 Transfer of cap due to servicing transfer

05/16/2012

$

(340,000)

$

1,053,226,341 Transfer of cap due to servicing transfer

06/14/2012

$

(2,880,000)

$

1,050,346,341 Transfer of cap due to servicing transfer

06/28/2012

$

(5,498)

$

1,050,340,843 Updated due to quarterly assessment and reallocation

07/16/2012

$

(298,960,000)

$

751,380,843 Transfer of cap due to servicing transfer

07/27/2012

$

263,550,000

$

1,014,930,843 Transfer of cap due to servicing transfer

08/16/2012

$

30,000

$

1,014,960,843 Transfer of cap due to servicing transfer

09/27/2012

$

(12,722)

$

1,014,948,121 Updated due to quarterly assessment and reallocation

10/16/2012

$

(4,020,000)

$

1,010,928,121 Transfer of cap due to servicing transfer

11/15/2012

$

(1,460,000)

$

1,009,468,121 Transfer of cap due to servicing transfer

12/14/2012

$

(6,000,000)

$

1,003,468,121 Transfer of cap due to servicing transfer

12/27/2012

$

(1,916)

$

1,003,466,205 Updated due to quarterly assessment and reallocation

02/14/2013

$

(8,450,000)

$

995,016,205 Transfer of cap due to servicing transfer

03/14/2013

$

(1,890,000)

$

993,126,205 Transfer of cap due to servicing transfer

03/25/2013

$

(6,606)

$

993,119,599 Updated due to quarterly assessment and reallocation

04/16/2013

$

(3,490,000)

$

989,629,599 Transfer of cap due to servicing transfer

06/14/2013

$

(3,630,000)

$

985,999,599 Transfer of cap due to servicing transfer

06/27/2013

$

(2,161)

$

985,997,438 Updated due to quarterly assessment and reallocation

07/16/2013

$

(26,880,000)

$

959,117,438 Transfer of cap due to servicing transfer

09/16/2013

$

(12,160,000)

$

946,957,438 Transfer of cap due to servicing transfer

09/27/2013

$

(610)

$

946,956,828 Updated due to quarterly assessment and reallocation

11/14/2013

$

(38,950,000)

$

908,006,828 Transfer of cap due to servicing transfer

12/16/2013

$

(8,600,000)

$

899,406,828 Transfer of cap due to servicing transfer

12/23/2013

$

(769,699)

$

898,637,129 Updated due to quarterly assessment and reallocation

01/16/2014

$

(5,360,000)

$

893,277,129 Transfer of cap due to servicing transfer

459,705,739 Transfer of cap due to servicing transfer

989,990,000 Transfer of cap due to servicing transfer

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Note

Adjustment
Date

CAP Adjustment Amount

12/16/2009

Citizens Community Bank

Citizens First National Bank

Freeburg

Spring Valley

IL

IL

Purchase

Purchase

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

$

$

800,000 N/A

620,000 N/A

Reason for Adjustment

02/13/2014

$

(7,680,000)

$

885,597,129 Transfer of cap due to servicing transfer

03/14/2014

$

(2,950,000)

$

882,647,129 Transfer of cap due to servicing transfer

03/26/2014

$

(21,827)

$

882,625,302 Updated due to quarterly assessment and reallocation

04/16/2014

$

(60,000)

$

882,565,302 Transfer of cap due to servicing transfer

05/15/2014

$

(30,000)

$

882,535,302 Transfer of cap due to servicing transfer

06/16/2014

$

(330,000)

$

882,205,302 Transfer of cap due to servicing transfer

06/26/2014

$

(195,762)

$

882,009,540 Updated due to quarterly assessment and reallocation

07/16/2014

$

(430,000)

$

881,579,540 Transfer of cap due to servicing transfer

07/29/2014

$

(377,564)

$

881,201,976 Updated due to quarterly assessment and reallocation

08/14/2014

$

(1,080,000)

$

880,121,976 Transfer of cap due to servicing transfer

09/29/2014

$

(92,495)

$

880,029,481 Updated due to quarterly assessment and reallocation

10/16/2014

$

(1,510,000)

$

878,519,481 Transfer of cap due to servicing transfer

11/14/2014

$

30,000

$

878,549,481 Transfer of cap due to servicing transfer

12/16/2014

$

(2,910,000)

$

875,639,481 Transfer of cap due to servicing transfer

12/29/2014

$

94,089,225

$

969,728,706 Updated due to quarterly assessment and reallocation

01/15/2015

$

(34,650,000)

$

935,078,706 Transfer of cap due to servicing transfer

02/13/2015

$

(2,440,000)

$

932,638,706 Transfer of cap due to servicing transfer

03/16/2015

$

(19,110,000)

$

913,528,706 Transfer of cap due to servicing transfer

03/26/2015

$

76,351,360

$

04/16/2015

$

(6,750,000)

$

04/28/2015

$

57,599,924

$

1,040,729,990 Updated due to quarterly assessment and reallocation

05/14/2015

$

(27,080,000)

$

1,013,649,990 Transfer of cap due to servicing transfer

06/16/2015

$

(79,070,000)

$

06/25/2015

$

86,251,406

$

1,020,831,396 Updated due to quarterly assessment and reallocation

07/16/2015

$

(30,000)

$

1,020,801,396 Transfer of cap due to servicing transfer

08/14/2015

$

(18,320,000)

$

1,002,481,396 Transfer of cap due to servicing transfer

09/16/2015

$

(290,000)

$

1,002,191,396 Transfer of cap due to servicing transfer

09/28/2015

$

24,031,176

$

1,026,222,572 Updated due to quarterly assessment and reallocation

10/15/2015

$

(10,000)

$

1,026,212,572 Transfer of cap due to servicing transfer

11/16/2015

$

(2,430,000)

$

1,023,782,572 Transfer of cap due to servicing transfer

12/16/2015

$

(13,640,000)

$

1,010,142,572 Transfer of cap due to servicing transfer

12/28/2015

$

20,325,747

$

1,030,468,319 Updated due to quarterly assessment and reallocation

01/14/2016

$

(440,000)

$

1,030,028,319 Transfer of cap due to servicing transfer

02/16/2016

$

(250,000)

$

1,029,778,319 Transfer of cap due to servicing transfer

02/25/2016

$

(34,557,541)

$

995,220,778 Reallocation due to MHA program deobligation

03/16/2016

$

(6,120,000)

$

989,100,778 Transfer of cap due to servicing transfer

03/28/2016

$

(588,465)

$

988,512,313 Updated due to quarterly assessment and reallocation

04/14/2016

$

(14,990,000)

$

973,522,313 Transfer of cap due to servicing transfer

05/16/2016

$

(20,250,000)

$

953,272,313 Transfer of cap due to servicing transfer

05/31/2016

$

13,423,899

$

966,696,212 Updated due to quarterly assessment and reallocation

06/16/2016

$

(16,740,000)

$

949,956,212 Transfer of cap due to servicing transfer

06/27/2016

$

7,280,004

$

957,236,216 Updated due to quarterly assessment and reallocation

07/14/2016

$

(2,960,000)

$

954,276,216 Transfer of cap due to servicing transfer

07/27/2016

$

5,640,105

$

959,916,321 Updated due to quarterly assessment and reallocation

08/16/2016

$

(33,560,000)

$

926,356,321 Transfer of cap due to servicing transfer

09/15/2016

$

(3,980,000)

$

922,376,321 Transfer of cap due to servicing transfer

09/28/2016

$

19,367,006

$

941,743,327 Updated due to quarterly assessment and reallocation

10/14/2016

$

(271,360,000)

$

670,383,327 Transfer of cap due to servicing transfer

10/25/2016

$

272,562,455

$

942,945,782 Updated due to quarterly assessment and reallocation

-

$

942,945,782 Updated due to quarterly assessment and reallocation

11/07/2016

09/24/2010

Adjusted CAP

989,880,066 Updated due to quarterly assessment and reallocation
983,130,066 Transfer of cap due to servicing transfer

934,579,990 Transfer of cap due to servicing transfer

11/16/2016

$

(80,000)

$

942,865,782 Transfer of cap due to servicing transfer

11/29/2016

$

(359,401)

$

942,506,381 Updated due to quarterly assessment and reallocation

12/15/2016

$

(1,260,000)

$

941,246,381 Transfer of cap due to servicing transfer

12/27/2016

$

(47,744)

$

941,198,637 Transfer of cap due to servicing transfer

01/13/2017

$

20,000

$

941,218,637 Transfer of cap due to servicing transfer

02/16/2017

$

(1,960,000)

$

939,258,637 Transfer of cap due to servicing transfer

02/27/2017

$

(538,265)

$

938,720,372 Transfer of cap due to servicing transfer

03/16/2017

$

(90,000)

$

938,630,372 Transfer of cap due to servicing transfer

04/26/2017

$

(38,076)

$

938,592,296 Transfer of cap due to servicing transfer

06/26/2017

$

(346,282)

$

938,246,014 Transfer of cap due to servicing transfer

07/26/2017

$

(10,857)

$

938,235,157 Transfer of cap due to servicing transfer

09/26/2017

$

6,239,488

$

944,474,645 Transfer of cap due to servicing transfer

10/26/2017

$

279,111

$

944,753,756 Transfer of cap due to servicing transfer

12/21/2017

$

(329,679)

$

944,424,077 Transfer of cap due to servicing transfer

02/26/2018

$

(78,009)

$

944,346,068 Transfer of cap due to servicing transfer

03/22/2018

$

(121,990)

$

944,224,078 Transfer of cap due to servicing transfer

04/25/2018

$

2,209,234

$

946,433,312 Transfer of cap due to servicing transfer

06/21/2018

$

(4,084)

$

946,429,228 Transfer of cap due to servicing transfer

07/26/2018

$

(120,102,286)

$

826,326,942 Reallocation due to MHA program deobligation

08/27/2018

$

(6,986)

$

826,319,956 Transfer of cap due to servicing transfer

09/26/2018

$

(8,159)

$

826,311,797 Transfer of cap due to servicing transfer

10/25/2018

$

(298,464)

$

826,013,333 Transfer of cap due to servicing transfer

09/30/2010

$

360,445

$

1,160,445 Updated portfolio data from servicer

01/06/2011

$

(2)

$

1,160,443 Updated due to quarterly assessment and reallocation

03/23/2011

$

(1,160,443)

01/22/2010

$

30,000

$

03/26/2010

$

(580,000)

$

- Termination of SPA
650,000 Updated portfolio data from servicer/additional program initial cap
70,000 Updated portfolio data from servicer

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Note

6
06/26/2009

03/16/2015

05/15/2014

Citizens First Wholesale Mortgage
Company

Colorado Federal Savings Bank

Columbia Bank

The Villages

Greenwood Village

Fair Lawn

FL

CO

NJ

Purchase

Purchase

Purchase

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

$

30,000 N/A

- N/A

- N/A

3

3

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

07/14/2010

$

1,430,000

$

1,500,000 Updated portfolio data from servicer

09/30/2010

$

95,612

$

1,595,612 Updated portfolio data from servicer

01/06/2011

$

(2)

$

1,595,610 Updated due to quarterly assessment and reallocation

03/30/2011

$

(3)

$

1,595,607 Updated due to quarterly assessment and reallocation

06/29/2011

$

(24)

$

1,595,583 Updated due to quarterly assessment and reallocation

06/28/2012

$

(16)

$

1,595,567 Updated due to quarterly assessment and reallocation

09/27/2012

$

(45)

$

1,595,522 Updated due to quarterly assessment and reallocation

12/27/2012

$

(8)

$

1,595,514 Updated due to quarterly assessment and reallocation

03/25/2013

$

(30)

$

1,595,484 Updated due to quarterly assessment and reallocation

06/27/2013

$

(11)

$

1,595,473 Updated due to quarterly assessment and reallocation

09/27/2013

$

(4)

$

1,595,469 Updated due to quarterly assessment and reallocation

12/23/2013

$

(6,733)

$

1,588,736 Updated due to quarterly assessment and reallocation

03/26/2014

$

(237)

$

1,588,499 Updated due to quarterly assessment and reallocation

05/15/2014

$

(90,000)

$

1,498,499 Transfer of cap due to servicing transfer

06/26/2014

$

(2,840)

$

1,495,659 Updated due to quarterly assessment and reallocation

07/01/2014

$

(1,353,853)

$

09/30/2009

$

(10,000)

$

20,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

590,000

$

610,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

(580,000)

$

30,000 Updated portfolio data from servicer

07/14/2010

$

70,000

$

100,000 Updated portfolio data from servicer

09/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

141,806 Termination of SPA

02/17/2011

$

(145,056)

03/16/2015

$

70,000

$

70,000 Transfer of cap due to servicing transfer

10/15/2015

$

10,000

$

80,000 Transfer of cap due to servicing transfer

11/16/2015

$

240,000

$

320,000 Transfer of cap due to servicing transfer

12/28/2015

$

(35,915)

$

284,085 Updated due to quarterly assessment and reallocation

02/16/2016

$

(10,000)

$

274,085 Transfer of cap due to servicing transfer

02/25/2016

$

(96,994)

$

177,091 Reallocation due to MHA program deobligation

03/16/2016

$

10,000

$

187,091 Transfer of cap due to servicing transfer

03/28/2016

$

(2,289)

$

184,802 Updated due to quarterly assessment and reallocation

05/31/2016

$

(17,915)

$

166,887 Updated due to quarterly assessment and reallocation

06/27/2016

$

(10,702)

$

156,185 Updated due to quarterly assessment and reallocation

07/27/2016

$

(10,705)

$

145,480 Updated due to quarterly assessment and reallocation

09/28/2016

$

(18,721)

$

126,759 Updated due to quarterly assessment and reallocation

10/25/2016

$

(17,691)

$

109,068 Updated due to quarterly assessment and reallocation

11/07/2016

$

6,821

$

115,889 Updated due to quarterly assessment and reallocation

11/29/2016

$

(122)

$

115,767 Updated due to quarterly assessment and reallocation

12/27/2016

$

(19)

$

115,748 Transfer of cap due to servicing transfer

02/27/2017

$

(324)

$

115,424 Transfer of cap due to servicing transfer

04/26/2017

$

(21)

$

115,403 Transfer of cap due to servicing transfer

06/26/2017

$

(163)

$

115,240 Transfer of cap due to servicing transfer

07/26/2017

$

(5)

$

115,235 Transfer of cap due to servicing transfer

09/26/2017

$

(6,519)

$

108,716 Transfer of cap due to servicing transfer

10/26/2017

$

(808)

$

107,908 Transfer of cap due to servicing transfer

12/21/2017

$

(842)

$

107,066 Transfer of cap due to servicing transfer

02/26/2018

$

(41)

$

107,025 Transfer of cap due to servicing transfer

03/22/2018

$

(133)

$

106,892 Transfer of cap due to servicing transfer

04/25/2018

$

(264)

$

06/21/2018

$

(49)

$

106,579 Transfer of cap due to servicing transfer

07/26/2018

$

(5,552)

$

101,027 Reallocation due to MHA program deobligation

- Termination of SPA

106,628 Transfer of cap due to servicing transfer

10/25/2018

$

(11)

05/15/2014

$

160,000

$

160,000 Transfer of cap due to servicing transfer

06/26/2014

$

(72)

$

159,928 Updated due to quarterly assessment and reallocation

07/29/2014

$

(143)

$

159,785 Updated due to quarterly assessment and reallocation

09/29/2014

$

(47)

$

159,738 Updated due to quarterly assessment and reallocation

12/29/2014

$

35,609

$

12/28/2015

$

(1,841)

$

193,506 Updated due to quarterly assessment and reallocation

02/25/2016

$

(11,344)

$

182,162 Reallocation due to MHA program deobligation

03/28/2016

$

(240)

$

181,922 Updated due to quarterly assessment and reallocation

05/31/2016

$

(1,896)

$

180,026 Updated due to quarterly assessment and reallocation

06/27/2016

$

(1,164)

$

178,862 Updated due to quarterly assessment and reallocation

07/27/2016

$

(1,201)

$

177,661 Updated due to quarterly assessment and reallocation

09/28/2016

$

(2,222)

$

175,439 Updated due to quarterly assessment and reallocation

10/25/2016

$

(2,165)

$

173,274 Updated due to quarterly assessment and reallocation

11/07/2016

$

835

$

174,109 Updated due to quarterly assessment and reallocation

11/29/2016

$

(131)

$

173,978 Updated due to quarterly assessment and reallocation

12/27/2016

$

(20)

$

173,958 Transfer of cap due to servicing transfer

02/27/2017

$

(348)

$

173,610 Transfer of cap due to servicing transfer

03/16/2017

$

40,000

$

213,610 Transfer of cap due to servicing transfer

04/26/2017

$

(70)

$

213,540 Transfer of cap due to servicing transfer

06/26/2017

$

(540)

$

213,000 Transfer of cap due to servicing transfer

07/26/2017

$

(16)

$

212,984 Transfer of cap due to servicing transfer

09/26/2017

$

(17,465)

$

195,519 Transfer of cap due to servicing transfer

10/26/2017

$

(2,166)

$

193,353 Transfer of cap due to servicing transfer

12/21/2017

$

(2,256)

$

191,097 Transfer of cap due to servicing transfer

02/26/2018

$

(110)

$

190,987 Transfer of cap due to servicing transfer

03/22/2018

$

(357)

$

190,630 Transfer of cap due to servicing transfer

$

101,016 Transfer of cap due to servicing transfer

195,347 Updated due to quarterly assessment and reallocation

Servicer Modifying Borrowers' Loans
Date

12/04/2009

09/30/2010

Name of Institution

Community Bank & Trust Company

Community Credit Union of Florida

City

Clarks Summit

Rockledge

Adjustment Details
State

PA

FL

Transaction
Type

Purchase

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

$

$

Note

380,000 N/A

2,000,000 N/A

6

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

04/25/2018

$

(706)

$

06/21/2018

$

(132)

$

189,792 Transfer of cap due to servicing transfer

07/26/2018

$

(36,668)

$

153,124 Reallocation due to MHA program deobligation

08/27/2018

$

(2)

$

153,122 Transfer of cap due to servicing transfer

09/26/2018

$

(4)

$

10/25/2018

$

(131)

$

152,987 Transfer of cap due to servicing transfer

01/22/2010

$

10,000

$

390,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

520,000

$

910,000 Updated portfolio data from servicer

07/14/2010

$

(810,000)

$

100,000 Updated portfolio data from servicer

09/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

06/29/2011

$

(1)

$

145,055 Updated due to quarterly assessment and reallocation

06/28/2012

$

(1)

$

145,054 Updated due to quarterly assessment and reallocation

09/27/2012

$

(2)

$

145,052 Updated due to quarterly assessment and reallocation

03/25/2013

$

(1)

$

145,051 Updated due to quarterly assessment and reallocation

12/23/2013

$

(232)

$

144,819 Updated due to quarterly assessment and reallocation

03/26/2014

$

(8)

$

144,811 Updated due to quarterly assessment and reallocation

06/26/2014

$

(96)

$

144,715 Updated due to quarterly assessment and reallocation

07/29/2014

$

(191)

$

189,924 Transfer of cap due to servicing transfer

153,118 Transfer of cap due to servicing transfer

144,524 Updated due to quarterly assessment and reallocation

08/26/2014

$

(144,524)

09/30/2010

$

901,112

$

2,901,112 Updated portfolio data from servicer

01/06/2011

$

(4)

$

2,901,108 Updated due to quarterly assessment and reallocation

03/30/2011

$

(5)

$

2,901,103 Updated due to quarterly assessment and reallocation

06/29/2011

$

(48)

$

2,901,055 Updated due to quarterly assessment and reallocation

06/28/2012

$

(36)

$

2,901,019 Updated due to quarterly assessment and reallocation

09/14/2012

$

(2,888,387)

$

- Termination of SPA

12,632 Termination of SPA

07/16/2019

Credit Union Mortgage Association, Inc. Fairfax

VA

Purchase

Financial Instrument for Home Loan Modifications

$

1 N/A

08/22/2019

$

4,999

$

09/30/2010

CU Mortgage Services, Inc.

MN

Purchase

Financial Instrument for Home Loan Modifications

$

100,000 N/A

09/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

06/29/2011

$

(1)

$

145,055 Updated due to quarterly assessment and reallocation

06/28/2012

$

(1)

$

145,054 Updated due to quarterly assessment and reallocation

09/27/2012

$

(2)

$

145,052 Updated due to quarterly assessment and reallocation

03/25/2013

$

(1)

$

145,051 Updated due to quarterly assessment and reallocation

12/23/2013

$

(232)

$

144,819 Updated due to quarterly assessment and reallocation

03/26/2014

$

(8)

$

144,811 Updated due to quarterly assessment and reallocation

06/26/2014

$

(96)

$

144,715 Updated due to quarterly assessment and reallocation

07/29/2014

$

(191)

$

144,524 Updated due to quarterly assessment and reallocation

09/29/2014

$

(63)

$

144,461 Updated due to quarterly assessment and reallocation

12/29/2014

$

(7,654)

$

136,807 Updated due to quarterly assessment and reallocation

03/26/2015

$

(2,879)

$

133,928 Updated due to quarterly assessment and reallocation

04/28/2015

$

(11,347)

$

122,581 Updated due to quarterly assessment and reallocation

06/25/2015

$

(2,691)

$

119,890 Updated due to quarterly assessment and reallocation

09/28/2015

$

(3,595)

$

12/28/2015

$

(2,660)

$

113,635 Updated due to quarterly assessment and reallocation

02/25/2016

$

(7,597)

$

106,038 Reallocation due to MHA program deobligation

03/28/2016

$

(159)

$

105,879 Updated due to quarterly assessment and reallocation

05/31/2016

$

(1,242)

$

104,637 Updated due to quarterly assessment and reallocation

06/27/2016

$

(742)

$

103,895 Updated due to quarterly assessment and reallocation

07/27/2016

$

(742)

$

103,153 Updated due to quarterly assessment and reallocation

09/28/2016

$

(1,298)

$

101,855 Updated due to quarterly assessment and reallocation

10/25/2016

$

(1,226)

$

100,629 Updated due to quarterly assessment and reallocation

11/07/2016

$

472

$

101,101 Updated due to quarterly assessment and reallocation

11/29/2016

$

(8)

$

101,093 Updated due to quarterly assessment and reallocation

12/27/2016

$

(1)

$

101,092 Transfer of cap due to servicing transfer

02/27/2017

$

(22)

$

101,070 Transfer of cap due to servicing transfer

04/26/2017

$

(1)

$

101,069 Transfer of cap due to servicing transfer

06/26/2017

$

(11)

$

101,058 Transfer of cap due to servicing transfer

07/14/2017

$

(101,058)

12/16/2013

$

30,000

$

30,000 Transfer of cap due to servicing transfer

09/16/2014

$

10,000

$

40,000 Transfer of cap due to servicing transfer

03/26/2010

$

12,190,000

$

15,240,000 Updated portfolio data from servicer

05/14/2010

$

(15,240,000)

06/17/2009

$

(64,990,000)

$

91,010,000 Updated portfolio data from servicer

09/30/2009

$

130,780,000

$

221,790,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

(116,750,000)

$

105,040,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

13,080,000

$

118,120,000 Updated portfolio data from servicer

07/14/2010

$

(24,220,000)

$

93,900,000 Updated portfolio data from servicer

07/16/2010

$

210,000

$

94,110,000 Transfer of cap due to servicing transfer

08/13/2010

$

2,200,000

$

09/10/2010

$

34,600,000

$

130,910,000 Updated portfolio data from servicer/additional program initial cap

09/30/2010

$

5,600,000

$

136,510,000 Updated portfolio data from servicer/additional program initial cap

09/30/2010

$

10,185,090

$

146,695,090 Updated portfolio data from servicer

10/15/2010

$

400,000

$

147,095,090 Transfer of cap due to servicing transfer

01/06/2011

$

(213)

$

147,094,877 Updated due to quarterly assessment and reallocation

03/30/2011

$

(250)

$

147,094,627 Updated due to quarterly assessment and reallocation

05/13/2011

$

1,200,000

$

148,294,627 Transfer of cap due to servicing transfer

06/16/2011

$

100,000

$

148,394,627 Transfer of cap due to servicing transfer

06/29/2011

$

(2,302)

$

148,392,325 Updated due to quarterly assessment and reallocation

12/16/2013

Desjardins Bank N.A.

01/15/2010

Digital Federal Credit Union

04/24/2009

Ditech Financial LLC (Green Tree
Servicing LLC)

New Brighton

Hallandale Beach
Marlborough
Saint Paul

FL
MA
MN

Purchase
Purchase
Purchase

Financial Instrument for Home Loan Modifications
Financial Instrument for Home Loan Modifications
Financial Instrument for Home Loan Modifications

- N/A
$
$

3,050,000 N/A
156,000,000 N/A

3

5,000 Reallocation due to MHA program deobligation

116,295 Updated due to quarterly assessment and reallocation

- Termination of SPA

- Termination of SPA

96,310,000 Transfer of cap due to servicing transfer

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

07/14/2011

$

1,900,000

$

150,292,325 Transfer of cap due to servicing transfer

09/15/2011

$

200,000

$

150,492,325 Transfer of cap due to servicing transfer

10/14/2011

$

200,000

$

150,692,325 Transfer of cap due to servicing transfer

11/16/2011

$

400,000

$

151,092,325 Transfer of cap due to servicing transfer

02/16/2012

$

900,000

$

151,992,325 Transfer of cap due to servicing transfer

03/15/2012

$

100,000

$

152,092,325 Transfer of cap due to servicing transfer

05/16/2012

$

3,260,000

$

155,352,325 Transfer of cap due to servicing transfer

06/14/2012

$

920,000

$

156,272,325 Transfer of cap due to servicing transfer

06/28/2012

$

(1,622)

$

156,270,703 Updated due to quarterly assessment and reallocation

07/16/2012

$

110,000

$

156,380,703 Transfer of cap due to servicing transfer

08/16/2012

$

5,120,000

$

161,500,703 Transfer of cap due to servicing transfer

09/27/2012

$

(4,509)

$

161,496,194 Updated due to quarterly assessment and reallocation

10/16/2012

$

8,810,000

$

170,306,194 Transfer of cap due to servicing transfer

11/15/2012

$

2,910,000

$

173,216,194 Transfer of cap due to servicing transfer

12/27/2012

$

(802)

$

173,215,392 Updated due to quarterly assessment and reallocation

02/14/2013

$

10,210,000

$

183,425,392 Transfer of cap due to servicing transfer

03/25/2013

$

(3,023)

$

183,422,369 Updated due to quarterly assessment and reallocation

05/16/2013

$

140,000

$

183,562,369 Transfer of cap due to servicing transfer

06/27/2013

$

(1,077)

$

183,561,292 Updated due to quarterly assessment and reallocation

07/16/2013

$

7,210,000

$

190,771,292 Transfer of cap due to servicing transfer

08/15/2013

$

6,730,000

$

197,501,292 Transfer of cap due to servicing transfer

09/27/2013

$

(388)

$

197,500,904 Updated due to quarterly assessment and reallocation

10/15/2013

$

3,610,000

$

201,110,904 Transfer of cap due to servicing transfer

11/14/2013

$

(320,000)

$

200,790,904 Transfer of cap due to servicing transfer

12/16/2013

$

21,280,000

$

222,070,904 Transfer of cap due to servicing transfer

12/23/2013

$

(710,351)

$

221,360,553 Updated due to quarterly assessment and reallocation

02/13/2014

$

1,700,000

$

223,060,553 Transfer of cap due to servicing transfer

03/26/2014

$

(22,400)

$

223,038,153 Updated due to quarterly assessment and reallocation

04/16/2014

$

2,280,000

$

225,318,153 Transfer of cap due to servicing transfer

05/15/2014

$

12,810,000

$

238,128,153 Transfer of cap due to servicing transfer

06/16/2014

$

(2,000,000)

$

236,128,153 Transfer of cap due to servicing transfer

06/26/2014

$

(262,535)

$

235,865,618 Updated due to quarterly assessment and reallocation

07/16/2014

$

130,000

$

235,995,618 Transfer of cap due to servicing transfer

07/29/2014

$

(499,786)

$

235,495,832 Updated due to quarterly assessment and reallocation

08/14/2014

$

(1,940,000)

$

233,555,832 Transfer of cap due to servicing transfer

09/16/2014

$

380,000

$

233,935,832 Transfer of cap due to servicing transfer

09/29/2014

$

(150,666)

$

233,785,166 Updated due to quarterly assessment and reallocation

10/16/2014

$

(1,120,000)

$

232,665,166 Transfer of cap due to servicing transfer

11/14/2014

$

760,000

$

233,425,166 Transfer of cap due to servicing transfer

12/16/2014

$

5,910,000

$

239,335,166 Transfer of cap due to servicing transfer

12/29/2014

$

(10,171,749)

$

229,163,417 Updated due to quarterly assessment and reallocation

01/15/2015

$

(770,000)

$

228,393,417 Transfer of cap due to servicing transfer

02/13/2015

$

6,000,000

$

234,393,417 Transfer of cap due to servicing transfer

03/16/2015

$

(1,400,000)

$

232,993,417 Transfer of cap due to servicing transfer

03/26/2015

$

(2,999,340)

$

229,994,077 Updated due to quarterly assessment and reallocation

04/16/2015

$

(1,440,000)

$

228,554,077 Transfer of cap due to servicing transfer

04/28/2015

$

406,883,574

$

635,437,651 Updated due to quarterly assessment and reallocation

05/14/2015

$

3,840,000

$

639,277,651 Transfer of cap due to servicing transfer

06/25/2015

$

1,933,295

$

641,210,946 Updated due to quarterly assessment and reallocation

07/16/2015

$

6,480,000

$

647,690,946 Transfer of cap due to servicing transfer

08/14/2015

$

160,000

$

647,850,946 Transfer of cap due to servicing transfer

09/16/2015

$

(730,000)

$

647,120,946 Transfer of cap due to servicing transfer

09/28/2015

$

1,314,631

$

648,435,577 Updated due to quarterly assessment and reallocation

11/16/2015

$

(30,000)

$

648,405,577 Transfer of cap due to servicing transfer

12/16/2015

$

(1,800,000)

$

646,605,577 Transfer of cap due to servicing transfer

12/28/2015

$

(491,522)

$

646,114,055 Updated due to quarterly assessment and reallocation

01/14/2016

$

(10,000)

$

646,104,055 Transfer of cap due to servicing transfer

02/16/2016

$

(2,820,000)

$

643,284,055 Transfer of cap due to servicing transfer

02/25/2016

$

(57,817,969)

$

585,466,086 Reallocation due to MHA program deobligation

03/16/2016

$

1,530,000

$

586,996,086 Transfer of cap due to servicing transfer

03/28/2016

$

(1,385,279)

$

585,610,807 Updated due to quarterly assessment and reallocation

04/14/2016

$

3,860,000

$

589,470,807 Transfer of cap due to servicing transfer

05/16/2016

$

(1,540,000)

$

587,930,807 Transfer of cap due to servicing transfer

05/31/2016

$

(11,376,624)

$

576,554,183 Updated due to quarterly assessment and reallocation

06/16/2016

$

(5,780,000)

$

570,774,183 Transfer of cap due to servicing transfer

06/27/2016

$

(8,966,552)

$

561,807,631 Updated due to quarterly assessment and reallocation

07/14/2016

$

(6,540,000)

$

555,267,631 Transfer of cap due to servicing transfer

07/27/2016

$

(9,573,183)

$

545,694,448 Updated due to quarterly assessment and reallocation

08/16/2016

$

4,150,000

$

549,844,448 Transfer of cap due to servicing transfer

09/15/2016

$

1,480,000

$

551,324,448 Transfer of cap due to servicing transfer

09/28/2016

$

(17,931,672)

$

533,392,776 Updated due to quarterly assessment and reallocation

10/14/2016

$

(4,370,000)

$

529,022,776 Transfer of cap due to servicing transfer

10/25/2016

$

(18,522,234)

$

510,500,542 Updated due to quarterly assessment and reallocation

11/07/2016

$

7,140,972

$

517,641,514 Updated due to quarterly assessment and reallocation

11/16/2016

$

(590,000)

$

517,051,514 Transfer of cap due to servicing transfer

11/29/2016

$

(275,089)

$

516,776,425 Updated due to quarterly assessment and reallocation

12/15/2016

$

(2,470,000)

$

514,306,425 Transfer of cap due to servicing transfer

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Note

6
10/30/2009

03/16/2016
12/23/2009

07/31/2009

DuPage Credit Union

Eastern Bank
Eaton National Bank & Trust Company

EMC Mortgage Corporation

Naperville

Boston
Eaton

Lewisville

IL

MA
OH

TX

Purchase

Purchase
Purchase

Purchase

Financial Instrument for Home Loan Modifications

$

Financial Instrument for Home Loan Modifications
Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

70,000 N/A

- N/A
$

$

60,000 N/A

707,380,000 N/A

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

12/27/2016

$

(48,571)

$

514,257,854 Transfer of cap due to servicing transfer

01/13/2017

$

(1,120,000)

$

513,137,854 Transfer of cap due to servicing transfer

02/16/2017

$

(180,000)

$

512,957,854 Transfer of cap due to servicing transfer

02/27/2017

$

(958,939)

$

511,998,915 Transfer of cap due to servicing transfer

03/16/2017

$

(3,480,000)

$

508,518,915 Transfer of cap due to servicing transfer

04/26/2017

$

(74,352)

$

508,444,563 Transfer of cap due to servicing transfer

06/26/2017

$

(677,390)

$

507,767,173 Transfer of cap due to servicing transfer

07/26/2017

$

(21,896)

$

507,745,277 Transfer of cap due to servicing transfer

09/26/2017

$

(23,794,399)

$

483,950,878 Transfer of cap due to servicing transfer

10/26/2017

$

(4,685,746)

$

479,265,132 Transfer of cap due to servicing transfer

12/21/2017

$

(6,039,108)

$

473,226,024 Transfer of cap due to servicing transfer

02/26/2018

$

(391,333)

$

472,834,691 Transfer of cap due to servicing transfer

03/22/2018

$

(1,309,429)

$

471,525,262 Transfer of cap due to servicing transfer

04/25/2018

$

(2,651,480)

$

468,873,782 Transfer of cap due to servicing transfer

06/21/2018

$

(517,669)

$

468,356,113 Transfer of cap due to servicing transfer

07/26/2018

$

(109,736,819)

$

358,619,294 Reallocation due to MHA program deobligation

08/27/2018

$

(6,266)

$

358,613,028 Transfer of cap due to servicing transfer

09/26/2018

$

(7,146)

$

10/25/2018

$

(275,151)

$

358,330,731 Transfer of cap due to servicing transfer

09/08/2020

$

(58,808,163)

$

299,522,568 Termination of SPA

01/22/2010

$

10,000

$

03/26/2010

$

10,000

$

90,000 Updated portfolio data from servicer

07/14/2010

$

10,000

$

100,000 Updated portfolio data from servicer

09/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

06/29/2011

$

(1)

$

145,055 Updated due to quarterly assessment and reallocation

09/27/2012

$

(1)

$

145,054 Updated due to quarterly assessment and reallocation

03/25/2013

$

(1)

$

145,053 Updated due to quarterly assessment and reallocation

12/23/2013

$

(145)

$

144,908 Updated due to quarterly assessment and reallocation

03/26/2014

$

(5)

$

144,903 Updated due to quarterly assessment and reallocation

06/26/2014

$

(59)

$

144,844 Updated due to quarterly assessment and reallocation

07/29/2014

$

(117)

$

144,727 Updated due to quarterly assessment and reallocation

09/29/2014

$

(39)

$

144,688 Updated due to quarterly assessment and reallocation

12/29/2014

$

(377)

$

144,311 Updated due to quarterly assessment and reallocation

03/26/2015

$

(142)

$

144,169 Updated due to quarterly assessment and reallocation

04/28/2015

$

73,328

$

217,497 Updated due to quarterly assessment and reallocation

09/28/2015

$

(2,259)

$

12/28/2015

$

(1,672)

$

213,566 Updated due to quarterly assessment and reallocation

02/25/2016

$

(11,493)

$

202,073 Reallocation due to MHA program deobligation

03/28/2016

$

(240)

$

201,833 Updated due to quarterly assessment and reallocation

05/31/2016

$

(1,879)

$

199,954 Updated due to quarterly assessment and reallocation

06/27/2016

$

(1,123)

$

198,831 Updated due to quarterly assessment and reallocation

07/27/2016

$

(1,123)

$

197,708 Updated due to quarterly assessment and reallocation

09/28/2016

$

(1,964)

$

195,744 Updated due to quarterly assessment and reallocation

10/25/2016

$

(1,855)

$

193,889 Updated due to quarterly assessment and reallocation

11/07/2016

$

715

$

194,604 Updated due to quarterly assessment and reallocation

11/29/2016

$

(95)

$

194,509 Updated due to quarterly assessment and reallocation

12/27/2016

$

(15)

$

194,494 Transfer of cap due to servicing transfer

02/27/2017

$

(253)

$

194,241 Transfer of cap due to servicing transfer

04/26/2017

$

(17)

$

194,224 Transfer of cap due to servicing transfer

06/26/2017

$

(127)

$

194,097 Transfer of cap due to servicing transfer

07/26/2017

$

(4)

$

194,093 Transfer of cap due to servicing transfer

09/26/2017

$

(494)

$

193,599 Transfer of cap due to servicing transfer

10/26/2017

$

(61)

$

193,538 Transfer of cap due to servicing transfer

12/21/2017

$

(64)

$

193,474 Transfer of cap due to servicing transfer

02/26/2018

$

(37)

$

193,437 Transfer of cap due to servicing transfer

03/22/2018

$

(121)

$

193,316 Transfer of cap due to servicing transfer

04/25/2018

$

(239)

$

193,077 Transfer of cap due to servicing transfer

06/21/2018

$

(45)

$

193,032 Transfer of cap due to servicing transfer

07/26/2018

$

(28,721)

$

164,311 Reallocation due to MHA program deobligation

08/27/2018

$

(2)

$

164,309 Transfer of cap due to servicing transfer

09/26/2018

$

(2)

$

164,307 Transfer of cap due to servicing transfer
164,248 Transfer of cap due to servicing transfer

358,605,882 Transfer of cap due to servicing transfer

80,000 Updated portfolio data from servicer/additional program initial cap

215,238 Updated due to quarterly assessment and reallocation

10/25/2018

$

(59)

$

3

03/16/2016

$

20,000

$

20,000 Transfer of cap due to servicing transfer

6

09/13/2021

$

(7,083)

$

12,917 Termination of SPA

03/26/2010

$

90,000

$

150,000 Updated portfolio data from servicer

07/14/2010

$

50,000

$

200,000 Updated portfolio data from servicer

09/30/2010

$

(54,944)

$

145,056 Updated portfolio data from servicer

05/20/2011

$

(145,056)

09/30/2009

$

(10,000)

$

707,370,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

502,430,000

$

1,209,800,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

(134,560,000)

$

1,075,240,000 Updated portfolio data from servicer/additional program initial cap

07/14/2010

$

(392,140,000)

$

683,100,000 Updated portfolio data from servicer

07/16/2010

$

(630,000)

$

682,470,000 Transfer of cap due to servicing transfer

09/30/2010

$

13,100,000

$

695,570,000 Updated portfolio data from servicer/additional program initial cap

09/30/2010

$

(8,006,457)

$

687,563,543 Updated portfolio data from servicer

10/15/2010

$

(100,000)

$

687,463,543 Transfer of cap due to servicing transfer

12/15/2010

$

(4,400,000)

$

683,063,543 Transfer of cap due to servicing transfer

- Termination of SPA

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Note

8
07/17/2009

09/03/2010

Farmers State Bank

Fay Servicing, LLC

West Salem

Chicago

OH

IL

Purchase

Purchase

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

$

$

170,000 N/A

3,100,000 N/A

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

01/06/2011

$

(802)

$

683,062,741 Updated due to quarterly assessment and reallocation

02/16/2011

$

(900,000)

$

682,162,741 Transfer of cap due to servicing transfer

03/16/2011

$

(4,000,000)

$

678,162,741 Transfer of cap due to servicing transfer

03/30/2011

$

(925)

$

678,161,816 Updated due to quarterly assessment and reallocation

05/13/2011

$

(122,900,000)

$

555,261,816 Transfer of cap due to servicing transfer

06/29/2011

$

(8,728)

$

555,253,088 Updated due to quarterly assessment and reallocation

07/14/2011

$

(600,000)

$

554,653,088 Transfer of cap due to servicing transfer

10/19/2011

$

(519,211,309)

$

09/30/2009

$

(90,000)

$

80,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

50,000

$

130,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

100,000

$

230,000 Updated portfolio data from servicer

07/14/2010

$

(130,000)

$

100,000 Updated portfolio data from servicer

09/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

05/20/2011

$

(145,056)

09/30/2010

$

5,168,169

$

8,268,169 Updated portfolio data from servicer

01/06/2011

$

(12)

$

8,268,157 Updated due to quarterly assessment and reallocation

03/30/2011

$

(15)

$

8,268,142 Updated due to quarterly assessment and reallocation

04/13/2011

$

400,000

$

8,668,142 Transfer of cap due to servicing transfer

06/29/2011

$

(143)

$

8,667,999 Updated due to quarterly assessment and reallocation

09/15/2011

$

700,000

$

9,367,999 Transfer of cap due to servicing transfer

10/14/2011

$

100,000

$

11/16/2011

$

200,000

$

9,667,999 Transfer of cap due to servicing transfer

12/15/2011

$

1,700,000

$

11,367,999 Transfer of cap due to servicing transfer

04/16/2012

$

1,600,000

$

12,967,999 Transfer of cap due to servicing transfer

05/16/2012

$

40,000

$

13,007,999 Transfer of cap due to servicing transfer

06/14/2012

$

(210,000)

$

12,797,999 Transfer of cap due to servicing transfer

06/28/2012

$

(105)

$

12,797,894 Updated due to quarterly assessment and reallocation

07/16/2012

$

50,000

$

12,847,894 Transfer of cap due to servicing transfer

08/16/2012

$

90,000

$

12,937,894 Transfer of cap due to servicing transfer

09/27/2012

$

(294)

$

12,937,600 Updated due to quarterly assessment and reallocation

10/16/2012

$

1,810,000

$

14,747,600 Transfer of cap due to servicing transfer

12/27/2012

$

(61)

$

14,747,539 Updated due to quarterly assessment and reallocation

01/16/2013

$

30,000

$

14,777,539 Transfer of cap due to servicing transfer

02/14/2013

$

(590,000)

$

14,187,539 Transfer of cap due to servicing transfer

03/14/2013

$

(80,000)

$

14,107,539 Transfer of cap due to servicing transfer

03/25/2013

$

(214)

$

14,107,325 Updated due to quarterly assessment and reallocation

04/16/2013

$

200,000

$

14,307,325 Transfer of cap due to servicing transfer

05/16/2013

$

3,710,000

$

18,017,325 Transfer of cap due to servicing transfer

06/14/2013

$

1,760,000

$

19,777,325 Transfer of cap due to servicing transfer

06/27/2013

$

(86)

$

19,777,239 Updated due to quarterly assessment and reallocation

07/16/2013

$

6,650,000

$

26,427,239 Transfer of cap due to servicing transfer

08/15/2013

$

20,000

$

26,447,239 Transfer of cap due to servicing transfer

09/16/2013

$

4,840,000

$

31,287,239 Transfer of cap due to servicing transfer

09/27/2013

$

(54)

$

31,287,185 Updated due to quarterly assessment and reallocation

10/15/2013

$

720,000

$

32,007,185 Transfer of cap due to servicing transfer

11/14/2013

$

1,040,000

$

33,047,185 Transfer of cap due to servicing transfer

12/16/2013

$

140,000

$

33,187,185 Transfer of cap due to servicing transfer

12/23/2013

$

(84,376)

$

33,102,809 Updated due to quarterly assessment and reallocation

01/16/2014

$

8,350,000

$

41,452,809 Transfer of cap due to servicing transfer

02/13/2014

$

5,890,000

$

47,342,809 Transfer of cap due to servicing transfer

03/14/2014

$

5,720,000

$

53,062,809 Transfer of cap due to servicing transfer

03/26/2014

$

(4,045)

$

53,058,764 Updated due to quarterly assessment and reallocation

04/16/2014

$

70,000

$

53,128,764 Transfer of cap due to servicing transfer

05/15/2014

$

640,000

$

53,768,764 Transfer of cap due to servicing transfer

06/16/2014

$

15,780,000

$

69,548,764 Transfer of cap due to servicing transfer

06/26/2014

$

(69,560)

$

69,479,204 Updated due to quarterly assessment and reallocation

07/16/2014

$

(290,000)

$

69,189,204 Transfer of cap due to servicing transfer

07/29/2014

$

(138,184)

$

69,051,020 Updated due to quarterly assessment and reallocation

08/14/2014

$

990,000

$

70,041,020 Transfer of cap due to servicing transfer

09/16/2014

$

2,890,000

$

72,931,020 Transfer of cap due to servicing transfer

09/29/2014

$

(38,150)

$

72,892,870 Updated due to quarterly assessment and reallocation

10/16/2014

$

(1,830,000)

$

71,062,870 Transfer of cap due to servicing transfer

11/14/2014

$

5,980,000

$

77,042,870 Transfer of cap due to servicing transfer

12/16/2014

$

(5,930,000)

$

71,112,870 Transfer of cap due to servicing transfer

12/29/2014

$

(328,884)

$

70,783,986 Updated due to quarterly assessment and reallocation

01/15/2015

$

80,000

$

70,863,986 Transfer of cap due to servicing transfer

02/13/2015

$

1,530,000

$

72,393,986 Transfer of cap due to servicing transfer

03/16/2015

$

(770,000)

$

71,623,986 Transfer of cap due to servicing transfer

03/26/2015

$

1,070,605

$

72,694,591 Updated due to quarterly assessment and reallocation

04/16/2015

$

630,000

$

73,324,591 Transfer of cap due to servicing transfer

04/28/2015

$

(118,190)

$

73,206,401 Updated due to quarterly assessment and reallocation

05/14/2015

$

180,000

$

73,386,401 Transfer of cap due to servicing transfer

06/16/2015

$

530,000

$

73,916,401 Transfer of cap due to servicing transfer

06/25/2015

$

(179,814)

$

73,736,587 Updated due to quarterly assessment and reallocation

07/16/2015

$

(6,500,000)

$

67,236,587 Transfer of cap due to servicing transfer

08/14/2015

$

6,280,000

$

73,516,587 Transfer of cap due to servicing transfer

09/16/2015

$

1,750,000

$

75,266,587 Transfer of cap due to servicing transfer

35,441,779 Termination of SPA

- Termination of SPA

9,467,999 Transfer of cap due to servicing transfer

Servicer Modifying Borrowers' Loans
Date

05/13/2011

Name of Institution

FCI Lender Services, Inc.

City

Anaheim Hills

Adjustment Details
State

CA

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

- N/A

Note

3

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

09/28/2015

$

1,030,559

$

76,297,146 Updated due to quarterly assessment and reallocation

10/15/2015

$

5,310,000

$

81,607,146 Transfer of cap due to servicing transfer

11/16/2015

$

3,880,000

$

85,487,146 Transfer of cap due to servicing transfer

12/16/2015

$

3,920,000

$

89,407,146 Transfer of cap due to servicing transfer

12/28/2015

$

(1,157,968)

$

88,249,178 Updated due to quarterly assessment and reallocation

01/14/2016

$

7,400,000

$

95,649,178 Transfer of cap due to servicing transfer

02/16/2016

$

(740,000)

$

94,909,178 Transfer of cap due to servicing transfer

02/25/2016

$

(8,019,526)

$

86,889,652 Reallocation due to MHA program deobligation

03/16/2016

$

2,980,000

$

89,869,652 Transfer of cap due to servicing transfer

03/28/2016

$

(179,850)

$

89,689,802 Updated due to quarterly assessment and reallocation

04/14/2016

$

1,110,000

$

90,799,802 Transfer of cap due to servicing transfer

05/16/2016

$

1,530,000

$

92,329,802 Transfer of cap due to servicing transfer

05/31/2016

$

(1,164,291)

$

91,165,511 Updated due to quarterly assessment and reallocation

06/16/2016

$

3,050,000

$

94,215,511 Transfer of cap due to servicing transfer

06/27/2016

$

(603,048)

$

93,612,463 Updated due to quarterly assessment and reallocation

07/14/2016

$

(770,000)

$

92,842,463 Transfer of cap due to servicing transfer

07/27/2016

$

(552,076)

$

92,290,387 Updated due to quarterly assessment and reallocation

08/16/2016

$

680,000

$

92,970,387 Transfer of cap due to servicing transfer

09/15/2016

$

3,280,000

$

96,250,387 Transfer of cap due to servicing transfer

09/28/2016

$

949,770

$

97,200,157 Updated due to quarterly assessment and reallocation

10/14/2016

$

1,140,000

$

98,340,157 Transfer of cap due to servicing transfer

10/25/2016

$

(1,340,924)

$

11/07/2016

$

516,973

$

11/16/2016

$

2,700,000

$

100,216,206 Transfer of cap due to servicing transfer

11/29/2016

$

(59,781)

$

100,156,425 Updated due to quarterly assessment and reallocation

12/15/2016

$

240,000

$

100,396,425 Transfer of cap due to servicing transfer

12/27/2016

$

(9,384)

$

100,387,041 Transfer of cap due to servicing transfer

01/13/2017

$

3,010,000

$

103,397,041 Transfer of cap due to servicing transfer

02/16/2017

$

3,060,000

$

106,457,041 Transfer of cap due to servicing transfer

02/27/2017

$

(206,037)

$

106,251,004 Transfer of cap due to servicing transfer

03/16/2017

$

(20,000)

$

106,231,004 Transfer of cap due to servicing transfer

04/26/2017

$

(12,963)

$

106,218,041 Transfer of cap due to servicing transfer

06/26/2017

$

2,385,430

$

108,603,471 Transfer of cap due to servicing transfer

07/26/2017

$

493,176

$

109,096,647 Transfer of cap due to servicing transfer

09/26/2017

$

4,603,892

$

113,700,539 Transfer of cap due to servicing transfer

10/26/2017

$

3,252,805

$

116,953,344 Transfer of cap due to servicing transfer

12/21/2017

$

1,588,497

$

118,541,841 Transfer of cap due to servicing transfer

02/26/2018

$

1,076,341

$

119,618,182 Transfer of cap due to servicing transfer

03/15/2018

$

(1)

$

119,618,181 Transfer of cap due to servicing transfer

03/22/2018

$

761,611

$

120,379,792 Transfer of cap due to servicing transfer

04/25/2018

$

469,692

$

120,849,484 Transfer of cap due to servicing transfer

06/21/2018

$

5,608,001

$

126,457,485 Transfer of cap due to servicing transfer

07/26/2018

$

(15,702,172)

$

110,755,313 Reallocation due to MHA program deobligation

08/27/2018

$

(936)

$

110,754,377 Transfer of cap due to servicing transfer

09/26/2018

$

(775)

$

110,753,602 Transfer of cap due to servicing transfer

10/25/2018

$

(30,624)

$

110,722,978 Transfer of cap due to servicing transfer

03/25/2019

$

1,349,834

$

112,072,812 Updated due to servicer cap model reallocation

03/23/2020

$

818,987

$

112,891,799 Updated due to servicer cap model reallocation

08/16/2021

$

(1)

$

112,891,798 Transfer of cap due to servicing transfer

05/13/2011

$

500,000

$

500,000 Transfer of cap due to servicing transfer

06/16/2011

$

100,000

$

600,000 Transfer of cap due to servicing transfer

06/29/2011

$

(9)

$

599,991 Updated due to quarterly assessment and reallocation

07/14/2011

$

200,000

$

09/15/2011

$

100,000

$

899,991 Transfer of cap due to servicing transfer

11/16/2011

$

2,500,000

$

3,399,991 Transfer of cap due to servicing transfer

05/16/2012

$

1,510,000

$

4,909,991 Transfer of cap due to servicing transfer

06/14/2012

$

450,000

$

5,359,991 Transfer of cap due to servicing transfer

06/28/2012

$

(66)

$

5,359,925 Updated due to quarterly assessment and reallocation

07/16/2012

$

250,000

$

5,609,925 Transfer of cap due to servicing transfer

08/16/2012

$

90,000

$

5,699,925 Transfer of cap due to servicing transfer

09/27/2012

$

(191)

$

5,699,734 Updated due to quarterly assessment and reallocation

10/16/2012

$

140,000

$

5,839,734 Transfer of cap due to servicing transfer

11/15/2012

$

70,000

$

5,909,734 Transfer of cap due to servicing transfer

12/14/2012

$

40,000

$

5,949,734 Transfer of cap due to servicing transfer

12/27/2012

$

(34)

$

5,949,700 Updated due to quarterly assessment and reallocation

01/16/2013

$

40,000

$

5,989,700 Transfer of cap due to servicing transfer

02/14/2013

$

50,000

$

6,039,700 Transfer of cap due to servicing transfer

03/14/2013

$

360,000

$

6,399,700 Transfer of cap due to servicing transfer

03/25/2013

$

(135)

$

6,399,565 Updated due to quarterly assessment and reallocation

04/16/2013

$

(10,000)

$

6,389,565 Transfer of cap due to servicing transfer

05/16/2013

$

40,000

$

6,429,565 Transfer of cap due to servicing transfer

06/14/2013

$

200,000

$

6,629,565 Transfer of cap due to servicing transfer

06/27/2013

$

(53)

$

6,629,512 Updated due to quarterly assessment and reallocation

07/16/2013

$

20,000

$

6,649,512 Transfer of cap due to servicing transfer

09/27/2013

$

(19)

$

6,649,493 Updated due to quarterly assessment and reallocation

10/15/2013

$

260,000

$

6,909,493 Transfer of cap due to servicing transfer

11/14/2013

$

30,000

$

6,939,493 Transfer of cap due to servicing transfer

96,999,233 Updated due to quarterly assessment and reallocation
97,516,206 Updated due to quarterly assessment and reallocation

799,991 Transfer of cap due to servicing transfer

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Note

Adjustment
Date

CAP Adjustment Amount

Fidelity Bank (Fidelity Homestead
SavingsBank)

New Orleans

LA

Purchase

Financial Instrument for Home Loan Modifications

$

2,940,000 N/A

Reason for Adjustment

12/23/2013

$

(33,755)

$

6,905,738 Updated due to quarterly assessment and reallocation

02/13/2014

$

110,000

$

7,015,738 Transfer of cap due to servicing transfer

03/14/2014

$

640,000

$

7,655,738 Transfer of cap due to servicing transfer

03/26/2014

$

(1,305)

$

7,654,433 Updated due to quarterly assessment and reallocation

04/16/2014

$

120,000

$

7,774,433 Transfer of cap due to servicing transfer

05/15/2014

$

40,000

$

7,814,433 Transfer of cap due to servicing transfer

06/16/2014

$

110,000

$

7,924,433 Transfer of cap due to servicing transfer

06/26/2014

$

(15,838)

$

7,908,595 Updated due to quarterly assessment and reallocation

07/16/2014

$

440,000

$

8,348,595 Transfer of cap due to servicing transfer

07/29/2014

$

(33,291)

$

8,315,304 Updated due to quarterly assessment and reallocation

08/14/2014

$

1,110,000

$

9,425,304 Transfer of cap due to servicing transfer

09/16/2014

$

40,000

$

9,465,304 Transfer of cap due to servicing transfer

09/29/2014

$

(12,454)

$

9,452,850 Updated due to quarterly assessment and reallocation

10/16/2014

$

20,000

$

9,472,850 Transfer of cap due to servicing transfer

11/14/2014

$

20,000

$

9,492,850 Transfer of cap due to servicing transfer

12/16/2014

$

190,000

$

9,682,850 Transfer of cap due to servicing transfer

12/29/2014

$

(1,564,671)

$

8,118,179 Updated due to quarterly assessment and reallocation

01/15/2015

$

10,000

$

8,128,179 Transfer of cap due to servicing transfer

02/13/2015

$

10,000

$

8,138,179 Transfer of cap due to servicing transfer

03/26/2015

$

(593,009)

$

7,545,170 Updated due to quarterly assessment and reallocation

04/28/2015

$

(2,341,121)

$

5,204,049 Updated due to quarterly assessment and reallocation

05/14/2015

$

50,000

$

5,254,049 Transfer of cap due to servicing transfer

06/16/2015

$

60,000

$

5,314,049 Transfer of cap due to servicing transfer

06/25/2015

$

(566,166)

$

4,747,883 Updated due to quarterly assessment and reallocation

07/16/2015

$

80,000

$

4,827,883 Transfer of cap due to servicing transfer

08/14/2015

$

220,000

$

5,047,883 Transfer of cap due to servicing transfer

09/16/2015

$

260,000

$

5,307,883 Transfer of cap due to servicing transfer

09/28/2015

$

(847,553)

$

4,460,330 Updated due to quarterly assessment and reallocation

10/15/2015

$

80,000

$

4,540,330 Transfer of cap due to servicing transfer

11/16/2015

$

420,000

$

4,960,330 Transfer of cap due to servicing transfer

12/16/2015

$

420,000

$

5,380,330 Transfer of cap due to servicing transfer

12/28/2015

$

(780,127)

$

4,600,203 Updated due to quarterly assessment and reallocation

01/14/2016

$

230,000

$

02/16/2016

$

250,000

$

5,080,203 Transfer of cap due to servicing transfer

02/25/2016

$

(2,536,406)

$

2,543,797 Reallocation due to MHA program deobligation

03/16/2016

$

30,000

$

2,573,797 Transfer of cap due to servicing transfer

03/28/2016

$

(54,350)

$

2,519,447 Updated due to quarterly assessment and reallocation

04/14/2016

$

350,000

$

2,869,447 Transfer of cap due to servicing transfer

-

$

2,869,447 Transfer of cap due to servicing transfer

05/31/2016

$

(472,698)

$

2,396,749 Updated due to quarterly assessment and reallocation

06/16/2016

$

80,000

$

2,476,749 Transfer of cap due to servicing transfer

06/27/2016

$

(290,202)

$

2,186,547 Updated due to quarterly assessment and reallocation

07/14/2016

$

(100,000)

$

2,086,547 Transfer of cap due to servicing transfer

07/27/2016

$

(281,016)

$

1,805,531 Updated due to quarterly assessment and reallocation

08/16/2016

$

100,000

$

1,905,531 Transfer of cap due to servicing transfer

09/15/2016

$

360,000

$

2,265,531 Transfer of cap due to servicing transfer

09/28/2016

$

(712,092)

$

1,553,439 Updated due to quarterly assessment and reallocation

10/14/2016

$

120,000

$

1,673,439 Transfer of cap due to servicing transfer

10/25/2016

$

(730,021)

$

943,418 Updated due to quarterly assessment and reallocation

11/07/2016

$

281,449

$

1,224,867 Updated due to quarterly assessment and reallocation

11/16/2016

$

80,000

$

1,304,867 Transfer of cap due to servicing transfer

11/29/2016

$

(5,980)

$

1,298,887 Updated due to quarterly assessment and reallocation

12/15/2016

$

850,000

$

2,148,887 Transfer of cap due to servicing transfer

12/27/2016

$

(1,922)

$

2,146,965 Transfer of cap due to servicing transfer

01/13/2017

$

520,000

$

2,666,965 Transfer of cap due to servicing transfer

02/16/2017

$

200,000

$

2,866,965 Transfer of cap due to servicing transfer

02/27/2017

$

(46,222)

$

2,820,743 Transfer of cap due to servicing transfer

03/16/2017

$

10,000

$

2,830,743 Transfer of cap due to servicing transfer

04/26/2017

$

(3,043)

$

2,827,700 Transfer of cap due to servicing transfer

06/26/2017

$

(22,277)

$

2,805,423 Transfer of cap due to servicing transfer

07/26/2017

$

(681)

$

2,804,742 Transfer of cap due to servicing transfer

09/26/2017

$

(884,668)

$

1,920,074 Transfer of cap due to servicing transfer

10/26/2017

$

(111,602)

$

1,808,472 Transfer of cap due to servicing transfer

12/21/2017

$

(112,992)

$

1,695,480 Transfer of cap due to servicing transfer

02/26/2018

$

(5,486)

$

1,689,994 Transfer of cap due to servicing transfer

03/22/2018

$

(18,460)

$

1,671,534 Transfer of cap due to servicing transfer

04/25/2018

$

(37,587)

$

1,633,947 Transfer of cap due to servicing transfer

06/21/2018

$

(6,480)

$

1,627,467 Transfer of cap due to servicing transfer

07/26/2018

$

(810,352)

$

817,115 Reallocation due to MHA program deobligation

08/27/2018

$

(44)

$

817,071 Transfer of cap due to servicing transfer

09/26/2018

$

(39)

$

10/25/2018

$

(1,289)

$

01/22/2010

$

140,000

$

3,080,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

6,300,000

$

9,380,000 Updated portfolio data from servicer

07/14/2010

$

(1,980,000)

$

7,400,000 Updated portfolio data from servicer

09/30/2010

$

(6,384,611)

$

1,015,389 Updated portfolio data from servicer

01/06/2011

$

(1)

$

1,015,388 Updated due to quarterly assessment and reallocation

05/16/2016

12/09/2009

Adjusted CAP

4,830,203 Transfer of cap due to servicing transfer

817,032 Transfer of cap due to servicing transfer
815,743 Transfer of cap due to servicing transfer

Servicer Modifying Borrowers' Loans
Date

06/14/2018

Name of Institution

Fifth Third Bank

City

Cincinnati

Adjustment Details
State

OH

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

$

Note

1 N/A
6

07/29/2009

FIRST BANK

St. Louis

MO

Purchase

Financial Instrument for Home Loan Modifications

$

6,460,000 N/A

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

03/30/2011

$

(2)

$

1,015,386 Updated due to quarterly assessment and reallocation

06/29/2011

$

(16)

$

1,015,370 Updated due to quarterly assessment and reallocation

06/28/2012

$

(12)

$

1,015,358 Updated due to quarterly assessment and reallocation

09/27/2012

$

(32)

$

1,015,326 Updated due to quarterly assessment and reallocation

12/27/2012

$

(5)

$

1,015,321 Updated due to quarterly assessment and reallocation

03/25/2013

$

(21)

$

1,015,300 Updated due to quarterly assessment and reallocation

06/27/2013

$

(8)

$

1,015,292 Updated due to quarterly assessment and reallocation

09/27/2013

$

(3)

$

1,015,289 Updated due to quarterly assessment and reallocation

12/23/2013

$

(4,716)

$

1,010,573 Updated due to quarterly assessment and reallocation

03/26/2014

$

(165)

$

1,010,408 Updated due to quarterly assessment and reallocation

06/26/2014

$

(1,944)

$

1,008,464 Updated due to quarterly assessment and reallocation

07/29/2014

$

(3,862)

$

1,004,602 Updated due to quarterly assessment and reallocation

09/29/2014

$

(1,276)

$

1,003,326 Updated due to quarterly assessment and reallocation

12/29/2014

$

(130,634)

$

872,692 Updated due to quarterly assessment and reallocation

03/26/2015

$

(49,137)

$

823,555 Updated due to quarterly assessment and reallocation

04/28/2015

$

(187,406)

$

636,149 Updated due to quarterly assessment and reallocation

06/25/2015

$

(45,604)

$

590,545 Updated due to quarterly assessment and reallocation

09/28/2015

$

(60,938)

$

12/28/2015

$

(41,224)

$

488,383 Updated due to quarterly assessment and reallocation

02/25/2016

$

(126,974)

$

361,409 Reallocation due to MHA program deobligation

03/28/2016

$

(2,655)

$

358,754 Updated due to quarterly assessment and reallocation

05/31/2016

$

(25,640)

$

333,114 Updated due to quarterly assessment and reallocation

06/27/2016

$

(15,317)

$

317,797 Updated due to quarterly assessment and reallocation

07/27/2016

$

(15,322)

$

302,475 Updated due to quarterly assessment and reallocation

09/28/2016

$

(26,835)

$

275,640 Updated due to quarterly assessment and reallocation

10/25/2016

$

(25,423)

$

250,217 Updated due to quarterly assessment and reallocation

11/07/2016

$

9,802

$

260,019 Updated due to quarterly assessment and reallocation

11/29/2016

$

(278)

$

259,741 Updated due to quarterly assessment and reallocation

12/27/2016

$

(43)

$

259,698 Transfer of cap due to servicing transfer

02/27/2017

$

(739)

$

258,959 Transfer of cap due to servicing transfer

04/26/2017

$

(66)

$

258,893 Transfer of cap due to servicing transfer

06/26/2017

$

(669)

$

258,224 Transfer of cap due to servicing transfer

07/26/2017

$

(20)

$

258,204 Transfer of cap due to servicing transfer

09/26/2017

$

(21,763)

$

236,441 Transfer of cap due to servicing transfer

10/26/2017

$

(2,699)

$

233,742 Transfer of cap due to servicing transfer

12/21/2017

$

(2,812)

$

230,930 Transfer of cap due to servicing transfer

02/26/2018

$

(171)

$

230,759 Transfer of cap due to servicing transfer

03/22/2018

$

(557)

$

230,202 Transfer of cap due to servicing transfer

04/25/2018

$

(1,101)

$

06/21/2018

$

(207)

$

228,894 Transfer of cap due to servicing transfer

07/26/2018

$

(48,696)

$

180,198 Reallocation due to MHA program deobligation

08/27/2018

$

(3)

$

180,195 Transfer of cap due to servicing transfer

09/26/2018

$

(3)

$

180,192 Transfer of cap due to servicing transfer

10/25/2018

$

(156)

$

180,036 Transfer of cap due to servicing transfer
147,479 Termination of SPA

529,607 Updated due to quarterly assessment and reallocation

229,101 Transfer of cap due to servicing transfer

09/12/2022

$

(32,557)

$

06/21/2018

$

14,999

$

09/13/2021

$

(15,000)

$

09/30/2009

$

(1,530,000)

$

4,930,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

680,000

$

5,610,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

2,460,000

$

8,070,000 Updated portfolio data from servicer

07/14/2010

$

(2,470,000)

$

5,600,000 Updated portfolio data from servicer

09/30/2010

$

2,523,114

$

8,123,114 Updated portfolio data from servicer

01/06/2011

$

(2)

$

8,123,112 Updated due to quarterly assessment and reallocation

03/30/2011

$

(2)

$

8,123,110 Updated due to quarterly assessment and reallocation

06/29/2011

$

(15)

$

8,123,095 Updated due to quarterly assessment and reallocation

06/28/2012

$

(3)

$

8,123,092 Updated due to quarterly assessment and reallocation

09/27/2012

$

(5)

$

8,123,087 Updated due to quarterly assessment and reallocation

12/27/2012

$

(1)

$

8,123,086 Updated due to quarterly assessment and reallocation

03/25/2013

$

(5)

$

8,123,081 Updated due to quarterly assessment and reallocation

06/27/2013

$

(1)

$

8,123,080 Updated due to quarterly assessment and reallocation

12/23/2013

$

(474)

$

8,122,606 Updated due to quarterly assessment and reallocation

03/26/2014

$

(18)

$

8,122,588 Updated due to quarterly assessment and reallocation

06/26/2014

$

(35)

$

8,122,553 Updated due to quarterly assessment and reallocation

07/29/2014

$

1,722

$

09/29/2014

$

33,199

$

8,157,474 Updated due to quarterly assessment and reallocation

12/29/2014

$

2,304,333

$

10,461,807 Updated due to quarterly assessment and reallocation

03/26/2015

$

4,415

$

10,466,222 Updated due to quarterly assessment and reallocation

04/28/2015

$

495,986

$

10,962,208 Updated due to quarterly assessment and reallocation

06/25/2015

$

38,337

$

11,000,545 Updated due to quarterly assessment and reallocation

09/28/2015

$

16,222

$

11,016,767 Updated due to quarterly assessment and reallocation

12/28/2015

$

12,289

$

11,029,056 Updated due to quarterly assessment and reallocation

02/25/2016

$

(392,747)

$

10,636,309 Reallocation due to MHA program deobligation

03/28/2016

$

(8,110)

$

10,628,199 Updated due to quarterly assessment and reallocation

05/16/2016

$

20,000

$

10,648,199 Transfer of cap due to servicing transfer

05/31/2016

$

(61,251)

$

10,586,948 Updated due to quarterly assessment and reallocation

06/27/2016

$

(33,414)

$

10,553,534 Updated due to quarterly assessment and reallocation

07/27/2016

$

(37,528)

$

10,516,006 Updated due to quarterly assessment and reallocation

15,000 Transfer of cap due to servicing transfer
- Termination of SPA

8,124,275 Updated due to quarterly assessment and reallocation

Servicer Modifying Borrowers' Loans
Date

05/15/2014

Name of Institution

First Citizens Bank & Trust Company

City

Hendersonville

Adjustment Details
State

NC

Transaction
Type

Purchase

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Financial Instrument for Home Loan Modifications

- N/A

05/14/2020

First Horizon Bank

Memphis

TN

Purchase

Financial Instrument for Home Loan Modifications

$

09/30/2010

First Federal Bank of Florida

Lake City

FL

Purchase

Financial Instrument for Home Loan Modifications

$

06/19/2009

First Federal Savings and Loan

Port Angeles

WA

Purchase

Financial Instrument for Home Loan Modifications

$

1
100,000 N/A

770,000 N/A

Note

3

3

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

09/28/2016

$

(44,662)

$

10,471,344 Updated due to quarterly assessment and reallocation

10/25/2016

$

(33,219)

$

10,438,125 Updated due to quarterly assessment and reallocation

11/07/2016

$

12,807

$

10,450,932 Updated due to quarterly assessment and reallocation

11/16/2016

$

(1,270,000)

$

9,180,932 Transfer of cap due to servicing transfer

11/29/2016

$

(4,768)

$

9,176,164 Updated due to quarterly assessment and reallocation

12/27/2016

$

(692)

$

9,175,472 Transfer of cap due to servicing transfer

02/27/2017

$

(11,690)

$

9,163,782 Transfer of cap due to servicing transfer

04/26/2017

$

(758)

$

9,163,024 Transfer of cap due to servicing transfer

06/26/2017

$

(5,946)

$

9,157,078 Transfer of cap due to servicing transfer

07/26/2017

$

(180)

$

9,156,898 Transfer of cap due to servicing transfer

09/26/2017

$

(23,170)

$

9,133,728 Transfer of cap due to servicing transfer

10/26/2017

$

(2,873)

$

9,130,855 Transfer of cap due to servicing transfer

12/21/2017

$

(2,993)

$

9,127,862 Transfer of cap due to servicing transfer

02/26/2018

$

(145)

$

9,127,717 Transfer of cap due to servicing transfer

03/22/2018

$

(474)

$

9,127,243 Transfer of cap due to servicing transfer

04/25/2018

$

(937)

$

06/21/2018

$

(176)

$

9,126,130 Transfer of cap due to servicing transfer

07/26/2018

$

(1,171,975)

$

7,954,155 Reallocation due to MHA program deobligation

08/27/2018

$

(64)

$

7,954,091 Transfer of cap due to servicing transfer

09/26/2018

$

(71)

$

7,954,020 Transfer of cap due to servicing transfer

10/25/2018

$

(2,527)

$

7,951,493 Transfer of cap due to servicing transfer

05/15/2014

$

10,000

$

12/15/2016

$

20,000

$

30,000 Transfer of cap due to servicing transfer

09/24/2020

$

18,150

$

48,150 Updated due to servicer cap model reallocation

09/24/2020

$

190,377

$

190,378 Transfer of cap due to servicing transfer

09/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

06/29/2011

$

(1)

$

145,055 Updated due to quarterly assessment and reallocation

06/28/2012

$

(1)

$

145,054 Updated due to quarterly assessment and reallocation

09/27/2012

$

(2)

$

145,052 Updated due to quarterly assessment and reallocation

03/25/2013

$

(1)

$

145,051 Updated due to quarterly assessment and reallocation

12/23/2013

$

(232)

$

144,819 Updated due to quarterly assessment and reallocation

03/26/2014

$

(8)

$

144,811 Updated due to quarterly assessment and reallocation

06/26/2014

$

(96)

$

144,715 Updated due to quarterly assessment and reallocation

07/29/2014

$

(191)

$

144,524 Updated due to quarterly assessment and reallocation

09/29/2014

$

(63)

$

144,461 Updated due to quarterly assessment and reallocation

12/29/2014

$

(7,654)

$

136,807 Updated due to quarterly assessment and reallocation

03/26/2015

$

(2,879)

$

133,928 Updated due to quarterly assessment and reallocation

04/28/2015

$

(11,347)

$

122,581 Updated due to quarterly assessment and reallocation

06/25/2015

$

(2,691)

$

119,890 Updated due to quarterly assessment and reallocation

09/28/2015

$

(3,595)

$

116,295 Updated due to quarterly assessment and reallocation

12/28/2015

$

(2,660)

$

113,635 Updated due to quarterly assessment and reallocation

02/25/2016

$

(7,597)

$

106,038 Reallocation due to MHA program deobligation

03/28/2016

$

(159)

$

105,879 Updated due to quarterly assessment and reallocation

05/31/2016

$

(1,242)

$

104,637 Updated due to quarterly assessment and reallocation

06/27/2016

$

(742)

$

103,895 Updated due to quarterly assessment and reallocation

07/27/2016

$

(742)

$

103,153 Updated due to quarterly assessment and reallocation

09/28/2016

$

(1,298)

$

101,855 Updated due to quarterly assessment and reallocation

10/25/2016

$

(1,226)

$

100,629 Updated due to quarterly assessment and reallocation

11/07/2016

$

472

$

101,101 Updated due to quarterly assessment and reallocation

11/29/2016

$

(8)

$

101,093 Updated due to quarterly assessment and reallocation

12/27/2016

$

(1)

$

101,092 Transfer of cap due to servicing transfer

02/27/2017

$

(22)

$

101,070 Transfer of cap due to servicing transfer

04/26/2017

$

(1)

$

101,069 Transfer of cap due to servicing transfer

06/26/2017

$

(11)

$

07/14/2017

$

(101,058)

12/30/2009

$

2,020,000

$

03/26/2010

$

11,370,000

$

9,126,306 Transfer of cap due to servicing transfer

10,000 Transfer of cap due to servicing transfer

101,058 Transfer of cap due to servicing transfer
- Termination of SPA
2,790,000 Updated portfolio data from servicer/additional program initial cap
14,160,000 Updated portfolio data from servicer

05/26/2010

$

(14,160,000)

12/16/2009

First Federal Savings and Loan
Association of Lakewood

Lakewood

OH

Purchase

Financial Instrument for Home Loan Modifications

$

3,460,000 N/A

01/22/2010

$

160,000

04/21/2010

$

(3,620,000)

08/27/2010

First Financial Bank, N.A.

Terre Haute

ID

Purchase

Financial Instrument for Home Loan Modifications

$

4,300,000 N/A

09/30/2010

$

7,014,337

$

11,314,337 Updated portfolio data from servicer

01/06/2011

$

(17)

$

11,314,320 Updated due to quarterly assessment and reallocation

03/30/2011

$

(20)

$

11,314,300 Updated due to quarterly assessment and reallocation

06/29/2011

$

(192)

$

11,314,108 Updated due to quarterly assessment and reallocation

06/28/2012

$

(144)

$

11,313,964 Updated due to quarterly assessment and reallocation

09/27/2012

$

(396)

$

11,313,568 Updated due to quarterly assessment and reallocation

12/27/2012

$

(67)

$

11,313,501 Updated due to quarterly assessment and reallocation

03/25/2013

$

(253)

$

11,313,248 Updated due to quarterly assessment and reallocation

06/27/2013

$

(95)

$

11,313,153 Updated due to quarterly assessment and reallocation

09/27/2013

$

(34)

$

11,313,119 Updated due to quarterly assessment and reallocation

12/23/2013

$

(57,776)

$

11,255,343 Updated due to quarterly assessment and reallocation

03/26/2014

$

(2,031)

$

11,253,312 Updated due to quarterly assessment and reallocation

06/26/2014

$

(23,972)

$

11,229,340 Updated due to quarterly assessment and reallocation

07/29/2014

$

(47,613)

$

11,181,727 Updated due to quarterly assessment and reallocation

09/29/2014

$

(15,728)

$

11,165,999 Updated due to quarterly assessment and reallocation

12/29/2014

$

(1,905,128)

$

9,260,871 Updated due to quarterly assessment and reallocation

03/26/2015

$

(716,488)

$

8,544,383 Updated due to quarterly assessment and reallocation

- Termination of SPA
$

3,620,000 Updated portfolio data from servicer/additional program initial cap
- Termination of SPA

Servicer Modifying Borrowers' Loans
Date

11/25/2009

Name of Institution

First Keystone Bank

City

Media

Adjustment Details
State

PA

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

$

Note

1,280,000 N/A

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

04/28/2015

$

(2,824,053)

$

5,720,330 Updated due to quarterly assessment and reallocation

06/25/2015

$

(669,754)

$

5,050,576 Updated due to quarterly assessment and reallocation

07/16/2015

$

10,000

$

5,060,576 Transfer of cap due to servicing transfer

09/28/2015

$

(896,475)

$

12/28/2015

$

(663,462)

$

3,500,639 Updated due to quarterly assessment and reallocation

02/25/2016

$

(1,894,718)

$

1,605,921 Reallocation due to MHA program deobligation

03/28/2016

$

(39,578)

$

1,566,343 Updated due to quarterly assessment and reallocation

05/31/2016

$

(309,770)

$

1,256,573 Updated due to quarterly assessment and reallocation

06/27/2016

$

(185,051)

$

1,071,522 Updated due to quarterly assessment and reallocation

07/27/2016

$

(185,107)

$

886,415 Updated due to quarterly assessment and reallocation

09/28/2016

$

(323,721)

$

562,694 Updated due to quarterly assessment and reallocation

10/25/2016

$

(305,894)

$

256,800 Updated due to quarterly assessment and reallocation

11/07/2016

$

117,933

$

374,733 Updated due to quarterly assessment and reallocation

11/29/2016

$

(2,116)

$

372,617 Updated due to quarterly assessment and reallocation

12/27/2016

$

(323)

$

372,294 Transfer of cap due to servicing transfer

02/27/2017

$

(5,606)

$

366,688 Transfer of cap due to servicing transfer

04/26/2017

$

(367)

$

366,321 Transfer of cap due to servicing transfer

06/26/2017

$

(2,826)

$

363,495 Transfer of cap due to servicing transfer

07/26/2017

$

(85)

$

363,410 Transfer of cap due to servicing transfer

09/26/2017

$

(112,706)

$

250,704 Transfer of cap due to servicing transfer

10/26/2017

$

(13,977)

$

236,727 Transfer of cap due to servicing transfer

12/21/2017

$

(14,561)

$

222,166 Transfer of cap due to servicing transfer

02/26/2018

$

(707)

$

221,459 Transfer of cap due to servicing transfer

03/22/2018

$

(2,305)

$

219,154 Transfer of cap due to servicing transfer

04/25/2018

$

(4,556)

$

06/21/2018

$

(854)

$

213,744 Transfer of cap due to servicing transfer

07/26/2018

$

(95,986)

$

117,758 Reallocation due to MHA program deobligation

08/27/2018

$

(5)

$

117,753 Transfer of cap due to servicing transfer

09/26/2018

$

(6)

$

117,747 Transfer of cap due to servicing transfer

10/25/2018

$

(198)

$

4,164,101 Updated due to quarterly assessment and reallocation

214,598 Transfer of cap due to servicing transfer

117,549 Transfer of cap due to servicing transfer

09/12/2022

$

(104,799)

$

01/22/2010

$

50,000

$

1,330,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

1,020,000

$

2,350,000 Updated portfolio data from servicer

07/14/2010

$

(950,000)

$

1,400,000 Updated portfolio data from servicer

09/30/2010

$

50,556

$

1,450,556 Updated portfolio data from servicer

01/06/2011

$

(2)

$

1,450,554 Updated due to quarterly assessment and reallocation

03/30/2011

$

(2)

$

1,450,552 Updated due to quarterly assessment and reallocation

06/16/2011

$

(100,000)

$

1,350,552 Transfer of cap due to servicing transfer
1,350,531 Updated due to quarterly assessment and reallocation

12,750 Termination of SPA

06/29/2011

$

(21)

$

6

07/22/2011

$

(1,335,614)

$

14,917 Termination of SPA

10,000

$

10,000 Transfer of cap due to servicing transfer

$

01/13/2017

First Merchants Bank

Muncie

IN

Purchase

Financial Instrument for Home Loan Modifications

- N/A

3

01/13/2017

$

06/16/2014

First Mortgage Company, LLC

Oklahoma City

OK

Purchase

Financial Instrument for Home Loan Modifications

- N/A

3

06/16/2014

$

20,000

08/16/2017

$

(20,000)

09/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

06/29/2011

$

(1)

$

145,055 Updated due to quarterly assessment and reallocation

06/28/2012

$

(1)

$

145,054 Updated due to quarterly assessment and reallocation

09/27/2012

$

(2)

$

145,052 Updated due to quarterly assessment and reallocation

03/25/2013

$

(1)

$

145,051 Updated due to quarterly assessment and reallocation

12/23/2013

$

(232)

$

144,819 Updated due to quarterly assessment and reallocation

03/26/2014

$

(8)

$

144,811 Updated due to quarterly assessment and reallocation

06/26/2014

$

(96)

$

144,715 Updated due to quarterly assessment and reallocation

07/29/2014

$

(191)

$

144,524 Updated due to quarterly assessment and reallocation

09/29/2014

$

(63)

$

144,461 Updated due to quarterly assessment and reallocation

12/29/2014

$

(7,654)

$

136,807 Updated due to quarterly assessment and reallocation

03/26/2015

$

(2,879)

$

133,928 Updated due to quarterly assessment and reallocation

04/28/2015

$

(11,347)

$

122,581 Updated due to quarterly assessment and reallocation

06/25/2015

$

(2,691)

$

119,890 Updated due to quarterly assessment and reallocation

09/28/2015

$

(3,595)

$

116,295 Updated due to quarterly assessment and reallocation

12/28/2015

$

(2,660)

$

02/16/2016

$

(10,000)

$

103,635 Transfer of cap due to servicing transfer

02/25/2016

$

(2,025)

$

101,610 Reallocation due to MHA program deobligation

03/28/2016

$

(42)

$

101,568 Updated due to quarterly assessment and reallocation

05/16/2016

$

(20,000)

$

07/14/2016

$

(10,000)

$

09/30/2010

First Mortgage Corporation

Diamond Bar

CA

Purchase

Financial Instrument for Home Loan Modifications

$

100,000 N/A

6
01/13/2010

First National Bank of Grant Park

Grant Park

IL

Purchase

Financial Instrument for Home Loan Modifications

$

140,000 N/A

20,000 Transfer of cap due to servicing transfer
- Termination of SPA

113,635 Updated due to quarterly assessment and reallocation

81,568 Transfer of cap due to servicing transfer
71,568 Transfer of cap due to servicing transfer

03/12/2020

$

(64,651)

$

03/26/2010

$

150,000

$

290,000 Updated portfolio data from servicer

07/14/2010

$

10,000

$

300,000 Updated portfolio data from servicer

$

290,111 Updated portfolio data from servicer

09/30/2010

6,917 Termination of SPA

$

(9,889)

01/26/2011

$

(290,111)

07/14/2017

First National Bank of Pennsylvania

Hermitage

PA

Purchase

Financial Instrument for Home Loan Modifications

$

1 N/A

07/26/2017

$

29,232

09/26/2017

$

1,524

$

09/30/2010

First Safety Bank

Cincinnati

OH

Purchase

Financial Instrument for Home Loan Modifications

$

400,000 N/A

09/30/2010

$

180,222

$

580,222 Updated portfolio data from servicer

01/06/2011

$

(1)

$

580,221 Updated due to quarterly assessment and reallocation

04/14/2016
09/30/2010

First State Bank
Flagstar Capital Markets Corporation

Mendota
Troy

IL
MI

Purchase
Purchase

Financial Instrument for Home Loan Modifications
Financial Instrument for Home Loan Modifications

- N/A
$

800,000 N/A

3

- Termination of SPA
$

29,233 Transfer of cap due to servicing transfer
30,757 Transfer of cap due to servicing transfer

03/23/2011

$

(580,221)

04/14/2016

$

30,000

$

30,000 Transfer of cap due to servicing transfer

05/31/2016

$

588

$

30,588 Updated due to quarterly assessment and reallocation

09/30/2010

$

360,445

$

- Termination of SPA

1,160,445 Updated portfolio data from servicer

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Note

3

02/13/2014

02/16/2017

09/11/2009

Florida Community Bank, NA

FNF Servicing, Inc

Franklin Credit Management
Corporation

Weston

Virginia Beach

Jersey City

FL

VA

NJ

Purchase

Purchase

Purchase

Financial Instrument for Home Loan Modifications

- N/A

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

- N/A

$

27,510,000 N/A

3

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

01/06/2011

$

(2)

$

1,160,443 Updated due to quarterly assessment and reallocation

03/30/2011

$

(2)

$

1,160,441 Updated due to quarterly assessment and reallocation

06/29/2011

$

(18)

$

1,160,423 Updated due to quarterly assessment and reallocation

06/28/2012

$

(14)

$

1,160,409 Updated due to quarterly assessment and reallocation

09/27/2012

$

(37)

$

1,160,372 Updated due to quarterly assessment and reallocation

12/27/2012

$

(6)

$

1,160,366 Updated due to quarterly assessment and reallocation

03/25/2013

$

(24)

$

1,160,342 Updated due to quarterly assessment and reallocation

06/27/2013

$

(9)

$

1,160,333 Updated due to quarterly assessment and reallocation

09/27/2013

$

(3)

$

1,160,330 Updated due to quarterly assessment and reallocation

12/23/2013

$

(5,463)

$

1,154,867 Updated due to quarterly assessment and reallocation

03/26/2014

$

(192)

$

1,154,675 Updated due to quarterly assessment and reallocation

06/26/2014

$

(2,267)

$

1,152,408 Updated due to quarterly assessment and reallocation

07/01/2014

$

(1,152,408)

04/16/2015

$

10,000

$

10,000 Transfer of cap due to servicing transfer

05/14/2015

$

10,000

$

20,000 Transfer of cap due to servicing transfer

01/14/2016

$

10,000

$

30,000 Transfer of cap due to servicing transfer

09/15/2016

$

10,000

$

40,000 Transfer of cap due to servicing transfer

01/13/2017

$

10,000

$

- Termination of SPA

50,000 Transfer of cap due to servicing transfer

03/25/2019

$

2,548,642

$

02/13/2014

$

150,000

$

150,000 Transfer of cap due to servicing transfer

03/26/2014

$

(2)

$

149,998 Updated due to quarterly assessment and reallocation

04/16/2014

$

20,000

$

169,998 Transfer of cap due to servicing transfer

06/26/2014

$

(37)

$

169,961 Updated due to quarterly assessment and reallocation

07/29/2014

$

(73)

$

169,888 Updated due to quarterly assessment and reallocation

09/29/2014

$

(25)

$

169,863 Updated due to quarterly assessment and reallocation

12/29/2014

$

27,160

$

197,023 Updated due to quarterly assessment and reallocation

03/26/2015

$

(16)

$

197,007 Updated due to quarterly assessment and reallocation

04/28/2015

$

(64)

$

196,943 Updated due to quarterly assessment and reallocation

06/25/2015

$

(15)

$

196,928 Updated due to quarterly assessment and reallocation

09/28/2015

$

(20)

$

12/28/2015

$

(14,536)

$

182,372 Updated due to quarterly assessment and reallocation

02/25/2016

$

(45,046)

$

137,326 Reallocation due to MHA program deobligation

03/16/2016

$

(10,000)

$

127,326 Transfer of cap due to servicing transfer

03/28/2016

$

(718)

$

126,608 Updated due to quarterly assessment and reallocation

05/31/2016

$

(5,621)

$

120,987 Updated due to quarterly assessment and reallocation

06/27/2016

$

(3,358)

$

117,629 Updated due to quarterly assessment and reallocation

07/27/2016

$

(3,359)

$

114,270 Updated due to quarterly assessment and reallocation

09/15/2016

$

(30,000)

$

2,598,642 Updated due to servicer cap model reallocation

196,908 Updated due to quarterly assessment and reallocation

84,270 Transfer of cap due to servicing transfer

6

09/08/2020

$

(39,809)

$

3

02/16/2017

$

3,650,000

$

3,650,000 Transfer of cap due to servicing transfer

02/27/2017

$

(71,085)

$

3,578,915 Transfer of cap due to servicing transfer

04/26/2017

$

(4,716)

$

3,574,199 Transfer of cap due to servicing transfer

06/26/2017

$

(36,368)

$

3,537,831 Transfer of cap due to servicing transfer

07/26/2017

$

(1,101)

$

3,536,730 Transfer of cap due to servicing transfer

09/26/2017

$

(1,447,261)

$

2,089,469 Transfer of cap due to servicing transfer

10/26/2017

$

(179,493)

$

1,909,976 Transfer of cap due to servicing transfer

12/21/2017

$

(187,643)

$

1,722,333 Transfer of cap due to servicing transfer

02/26/2018

$

(9,111)

$

1,713,222 Transfer of cap due to servicing transfer

03/22/2018

$

(29,704)

$

1,683,518 Transfer of cap due to servicing transfer

04/25/2018

$

(58,728)

$

1,624,790 Transfer of cap due to servicing transfer

06/21/2018

$

(4,452)

$

1,620,338 Transfer of cap due to servicing transfer

07/26/2018

$

(703,010)

$

917,328 Reallocation due to MHA program deobligation

08/27/2018

$

(62)

$

917,266 Transfer of cap due to servicing transfer

09/26/2018

$

(66)

$

10/25/2018

$

(2,331)

$

10/02/2009

$

6,010,000

$

33,520,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

(19,750,000)

$

13,770,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

(4,780,000)

$

8,990,000 Updated portfolio data from servicer

07/14/2010

$

(2,390,000)

$

6,600,000 Updated portfolio data from servicer

09/30/2010

$

2,973,670

$

9,573,670 Updated portfolio data from servicer

01/06/2011

$

(3)

$

9,573,667 Updated due to quarterly assessment and reallocation

02/16/2011

$

(1,800,000)

$

7,773,667 Transfer of cap due to servicing transfer

03/30/2011

$

(6)

$

7,773,661 Updated due to quarterly assessment and reallocation

06/29/2011

$

(61)

$

7,773,600 Updated due to quarterly assessment and reallocation

10/14/2011

$

(100,000)

$

7,673,600 Transfer of cap due to servicing transfer

06/28/2012

$

(58)

$

7,673,542 Updated due to quarterly assessment and reallocation

09/27/2012

$

(164)

$

7,673,378 Updated due to quarterly assessment and reallocation

12/27/2012

$

(29)

$

7,673,349 Updated due to quarterly assessment and reallocation

03/25/2013

$

(110)

$

7,673,239 Updated due to quarterly assessment and reallocation

06/27/2013

$

(42)

$

7,673,197 Updated due to quarterly assessment and reallocation

09/27/2013

$

(15)

$

7,673,182 Updated due to quarterly assessment and reallocation

12/23/2013

$

(25,724)

$

7,647,458 Updated due to quarterly assessment and reallocation

03/14/2014

$

40,000

$

7,687,458 Transfer of cap due to servicing transfer

03/26/2014

$

(913)

$

7,686,545 Updated due to quarterly assessment and reallocation

06/26/2014

$

(10,778)

$

7,675,767 Updated due to quarterly assessment and reallocation

07/29/2014

$

(21,410)

$

7,654,357 Updated due to quarterly assessment and reallocation

09/29/2014

$

(7,073)

$

7,647,284 Updated due to quarterly assessment and reallocation

44,461 Termination of SPA

917,200 Transfer of cap due to servicing transfer
914,869 Transfer of cap due to servicing transfer

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Note

6
09/30/2010

02/16/2016

01/13/2010

Franklin Savings

Freedom Mortgage Corporation

Fresno County Federal Credit Union

Cincinnati

Fishers

Fresno

OH

IN

CA

Purchase

Purchase

Purchase

Financial Instrument for Home Loan Modifications

$

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

1,700,000 N/A

- N/A

$

Gateway Mortgage Group, LLC

Tulsa

OK

Purchase

Financial Instrument for Home Loan Modifications

$

Adjusted CAP

Reason for Adjustment

12/29/2014

$

(757,196)

$

6,890,088 Updated due to quarterly assessment and reallocation

03/26/2015

$

(284,769)

$

6,605,319 Updated due to quarterly assessment and reallocation

04/16/2015

$

(10,000)

$

6,595,319 Transfer of cap due to servicing transfer

04/28/2015

$

(1,122,099)

$

5,473,220 Updated due to quarterly assessment and reallocation

06/25/2015

$

(266,118)

$

5,207,102 Updated due to quarterly assessment and reallocation

08/14/2015

$

(10,000)

$

5,197,102 Transfer of cap due to servicing transfer

09/28/2015

$

(353,677)

$

4,843,425 Updated due to quarterly assessment and reallocation

11/16/2015

$

(10,000)

$

12/28/2015

$

(257,877)

$

4,575,548 Updated due to quarterly assessment and reallocation

02/25/2016

$

(843,088)

$

3,732,460 Reallocation due to MHA program deobligation

03/28/2016

$

(17,611)

$

3,714,849 Updated due to quarterly assessment and reallocation

05/31/2016

$

(137,838)

$

3,577,011 Updated due to quarterly assessment and reallocation

06/27/2016

$

(82,341)

$

3,494,670 Updated due to quarterly assessment and reallocation

07/27/2016

$

(83,487)

$

3,411,183 Updated due to quarterly assessment and reallocation

08/16/2016

$

(130,000)

$

3,281,183 Transfer of cap due to servicing transfer

09/28/2016

$

(95,638)

$

3,185,545 Updated due to quarterly assessment and reallocation

10/25/2016

$

(90,372)

$

3,095,173 Updated due to quarterly assessment and reallocation

11/07/2016

$

34,842

$

3,130,015 Updated due to quarterly assessment and reallocation

11/29/2016

$

(1,930)

$

3,128,085 Updated due to quarterly assessment and reallocation

12/27/2016

$

(295)

$

3,127,790 Transfer of cap due to servicing transfer

02/27/2017

$

(5,112)

$

3,122,678 Transfer of cap due to servicing transfer

04/26/2017

$

(335)

$

3,122,343 Transfer of cap due to servicing transfer

06/26/2017

$

(2,577)

$

3,119,766 Transfer of cap due to servicing transfer

07/26/2017

$

(78)

$

3,119,688 Transfer of cap due to servicing transfer

09/26/2017

$

(30,310)

$

3,089,378 Transfer of cap due to servicing transfer

10/26/2017

$

(3,759)

$

3,085,619 Transfer of cap due to servicing transfer

12/21/2017

$

(3,916)

$

3,081,703 Transfer of cap due to servicing transfer

02/26/2018

$

(190)

$

3,081,513 Transfer of cap due to servicing transfer

03/22/2018

$

(620)

$

3,080,893 Transfer of cap due to servicing transfer

04/25/2018

$

(1,225)

$

06/21/2018

$

(230)

$

3,079,438 Transfer of cap due to servicing transfer

07/26/2018

$

(411,742)

$

2,667,696 Reallocation due to MHA program deobligation

08/27/2018

$

(23)

$

2,667,673 Transfer of cap due to servicing transfer

09/26/2018

$

(24)

$

10/25/2018

$

(848)

$

2,666,801 Transfer of cap due to servicing transfer

09/13/2021

$

(922,698)

$

1,744,103 Termination of SPA

09/30/2010

$

765,945

$

2,465,945 Updated portfolio data from servicer

01/06/2011

$

(4)

$

2,465,941 Updated due to quarterly assessment and reallocation

03/30/2011

$

(4)

$

2,465,937 Updated due to quarterly assessment and reallocation

06/29/2011

$

(40)

$

2,465,897 Updated due to quarterly assessment and reallocation

06/28/2012

$

(30)

$

2,465,867 Updated due to quarterly assessment and reallocation

09/27/2012

$

(83)

$

2,465,784 Updated due to quarterly assessment and reallocation

12/27/2012

$

(14)

$

2,465,770 Updated due to quarterly assessment and reallocation

03/25/2013

$

(53)

$

2,465,717 Updated due to quarterly assessment and reallocation

06/14/2013

$

(10,000)

$

2,455,717 Transfer of cap due to servicing transfer

06/27/2013

$

(20)

$

2,455,697 Updated due to quarterly assessment and reallocation

09/27/2013

$

(7)

$

2,455,690 Updated due to quarterly assessment and reallocation

4,833,425 Transfer of cap due to servicing transfer

3,079,668 Transfer of cap due to servicing transfer

2,667,649 Transfer of cap due to servicing transfer

10/24/2013

$

(2,446,075)

$

3

02/16/2016

$

10,000

$

10,000 Transfer of cap due to servicing transfer

07/14/2016

$

10,000

$

20,000 Transfer of cap due to servicing transfer

01/13/2017

$

10,000

$

03/23/2020

$

113,541

$

143,541 Updated due to servicer cap model reallocation

09/24/2020

$

251,173

$

394,714 Updated due to servicer cap model reallocation

03/26/2010

$

480,000

$

740,000 Updated portfolio data from servicer

07/14/2010

$

(140,000)

$

600,000 Updated portfolio data from servicer

09/30/2010

$

(19,778)

$

580,222 Updated portfolio data from servicer

01/06/2011

$

(1)

$

580,221 Updated due to quarterly assessment and reallocation

03/30/2011

$

(1)

$

580,220 Updated due to quarterly assessment and reallocation

06/29/2011

$

(8)

$

580,212 Updated due to quarterly assessment and reallocation

06/28/2012

$

(6)

$

580,206 Updated due to quarterly assessment and reallocation

07/06/2012

$

(555,252)

$

09/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

06/29/2011

$

(1)

$

145,055 Updated due to quarterly assessment and reallocation

06/28/2012

$

(1)

$

145,054 Updated due to quarterly assessment and reallocation

09/27/2012

$

(2)

$

145,052 Updated due to quarterly assessment and reallocation

03/25/2013

$

(1)

$

145,051 Updated due to quarterly assessment and reallocation

12/23/2013

$

(232)

$

144,819 Updated due to quarterly assessment and reallocation

03/26/2014

$

(8)

$

144,811 Updated due to quarterly assessment and reallocation

06/26/2014

$

(96)

$

144,715 Updated due to quarterly assessment and reallocation

07/29/2014

$

(191)

$

144,524 Updated due to quarterly assessment and reallocation

09/29/2014

$

(63)

$

144,461 Updated due to quarterly assessment and reallocation

12/29/2014

$

(7,654)

$

136,807 Updated due to quarterly assessment and reallocation

03/26/2015

$

(2,879)

$

133,928 Updated due to quarterly assessment and reallocation

04/28/2015

$

(11,347)

$

122,581 Updated due to quarterly assessment and reallocation

06/25/2015

$

(2,691)

$

119,890 Updated due to quarterly assessment and reallocation

09/28/2015

$

(3,595)

$

116,295 Updated due to quarterly assessment and reallocation

12/28/2015

$

(2,660)

$

113,635 Updated due to quarterly assessment and reallocation

260,000 N/A

100,000 N/A

CAP Adjustment Amount

6

6
09/30/2010

Adjustment
Date

9,615 Termination of SPA

30,000 Transfer of cap due to servicing transfer

24,954 Termination of SPA

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

05/14/2015

Georgia Housing & Finance Authority
DBA State Home Mortgage

Atlanta

GA

Purchase

Financial Instrument for Home Loan Modifications

09/30/2010

GFA Federal Credit Union

Gardner

MA

Purchase

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

- N/A

Note

3
6

09/23/2009

Glass City Federal Credit Union

Maumee

OH

Purchase

Financial Instrument for Home Loan Modifications

$
$

100,000 N/A
230,000 N/A

6
12/11/2009

12/16/2009

12/23/2009

10/14/2009

Glenview State Bank

Golden Plains Credit Union

Grafton Suburban Credit Union

Great Lakes Credit Union

Glenview

Garden City

North Grafton

North Chicago

IL

KS

MA

IL

Purchase

Purchase

Purchase

Purchase

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

$

$

$

$

370,000 N/A

170,000 N/A

340,000 N/A

570,000 N/A

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

02/25/2016

$

(7,597)

$

106,038 Reallocation due to MHA program deobligation

03/28/2016

$

(159)

$

105,879 Updated due to quarterly assessment and reallocation

05/31/2016

$

(1,242)

$

104,637 Updated due to quarterly assessment and reallocation

06/27/2016

$

(742)

$

103,895 Updated due to quarterly assessment and reallocation

07/27/2016

$

(742)

$

103,153 Updated due to quarterly assessment and reallocation

09/28/2016

$

(1,298)

$

101,855 Updated due to quarterly assessment and reallocation

10/25/2016

$

(1,226)

$

100,629 Updated due to quarterly assessment and reallocation

11/07/2016

$

472

$

101,101 Updated due to quarterly assessment and reallocation

11/29/2016

$

(8)

$

101,093 Updated due to quarterly assessment and reallocation

12/27/2016

$

(1)

$

101,092 Transfer of cap due to servicing transfer

02/27/2017

$

(22)

$

101,070 Transfer of cap due to servicing transfer

04/26/2017

$

(1)

$

101,069 Transfer of cap due to servicing transfer

06/26/2017

$

(11)

$

101,058 Transfer of cap due to servicing transfer

08/16/2017

$

(101,058)

05/14/2015

$

40,000

$

40,000 Transfer of cap due to servicing transfer

- Termination of SPA

09/13/2021

$

(34,500)

$

09/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

03/23/2011

$

(145,056)

10/02/2009

$

60,000

$

290,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

(10,000)

$

280,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

130,000

$

410,000 Updated portfolio data from servicer

07/14/2010

$

(110,000)

$

300,000 Updated portfolio data from servicer

09/30/2010

$

(9,889)

$

290,111 Updated portfolio data from servicer

06/29/2011

$

(3)

$

290,108 Updated due to quarterly assessment and reallocation

06/28/2012

$

(2)

$

290,106 Updated due to quarterly assessment and reallocation

09/27/2012

$

(7)

$

290,099 Updated due to quarterly assessment and reallocation

12/27/2012

$

(1)

$

290,098 Updated due to quarterly assessment and reallocation

03/25/2013

$

(4)

$

290,094 Updated due to quarterly assessment and reallocation

06/27/2013

$

(2)

$

290,092 Updated due to quarterly assessment and reallocation

09/27/2013

$

(1)

$

290,091 Updated due to quarterly assessment and reallocation

12/23/2013

$

(979)

$

289,112 Updated due to quarterly assessment and reallocation

03/26/2014

$

(34)

$

289,078 Updated due to quarterly assessment and reallocation

06/26/2014

$

(406)

$

288,672 Updated due to quarterly assessment and reallocation

07/29/2014

$

(807)

$

287,865 Updated due to quarterly assessment and reallocation

09/29/2014

$

(267)

$

11/03/2014

$

(275,124)

$

01/22/2010

$

20,000

$

03/26/2010

$

1,250,000

$

5,500 Termination of SPA
- Termination of SPA

287,598 Updated due to quarterly assessment and reallocation
12,474 Termination of SPA
390,000 Updated portfolio data from servicer/additional program initial cap
1,640,000 Updated portfolio data from servicer

05/26/2010

$

(1,640,000)

01/22/2010

$

10,000

$

180,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

30,000

$

210,000 Updated portfolio data from servicer

07/14/2010

$

(10,000)

$

200,000 Updated portfolio data from servicer

09/30/2010

$

90,111

$

290,111 Updated portfolio data from servicer

02/17/2011

$

(290,111)

01/22/2010

$

20,000

$

360,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

(320,000)

$

40,000 Updated portfolio data from servicer

07/14/2010

$

760,000

$

800,000 Updated portfolio data from servicer

09/30/2010

$

(74,722)

$

725,278 Updated portfolio data from servicer

01/06/2011

$

(1)

$

725,277 Updated due to quarterly assessment and reallocation

03/30/2011

$

(1)

$

725,276 Updated due to quarterly assessment and reallocation

06/29/2011

$

(11)

$

01/25/2012

$

(725,265)

12/30/2009

$

1,030,000

$

03/26/2010

$

(880,000)

$

720,000 Updated portfolio data from servicer

07/14/2010

$

(320,000)

$

400,000 Updated portfolio data from servicer

09/30/2010

$

180,222

$

580,222 Updated portfolio data from servicer

01/06/2011

$

(1)

$

580,221 Updated due to quarterly assessment and reallocation

03/30/2011

$

(1)

$

580,220 Updated due to quarterly assessment and reallocation

06/29/2011

$

(8)

$

580,212 Updated due to quarterly assessment and reallocation

06/28/2012

$

(6)

$

580,206 Updated due to quarterly assessment and reallocation

09/27/2012

$

(17)

$

580,189 Updated due to quarterly assessment and reallocation

12/27/2012

$

(3)

$

580,186 Updated due to quarterly assessment and reallocation

03/25/2013

$

(11)

$

580,175 Updated due to quarterly assessment and reallocation

06/27/2013

$

(4)

$

580,171 Updated due to quarterly assessment and reallocation

09/27/2013

$

(1)

$

580,170 Updated due to quarterly assessment and reallocation

12/23/2013

$

(2,438)

$

577,732 Updated due to quarterly assessment and reallocation

03/26/2014

$

(86)

$

577,646 Updated due to quarterly assessment and reallocation

06/26/2014

$

(925)

$

576,721 Updated due to quarterly assessment and reallocation

07/29/2014

$

(1,789)

$

574,932 Updated due to quarterly assessment and reallocation

09/29/2014

$

(607)

$

574,325 Updated due to quarterly assessment and reallocation

12/29/2014

$

(64,898)

$

509,427 Updated due to quarterly assessment and reallocation

03/26/2015

$

(25,379)

$

484,048 Updated due to quarterly assessment and reallocation

04/28/2015

$

(85,402)

$

398,646 Updated due to quarterly assessment and reallocation

06/25/2015

$

(19,002)

$

379,644 Updated due to quarterly assessment and reallocation

09/28/2015

$

(23,268)

$

12/28/2015

$

(20,061)

$

336,315 Updated due to quarterly assessment and reallocation

02/25/2016

$

(71,077)

$

265,238 Reallocation due to MHA program deobligation

- Termination of SPA

- Termination of SPA

725,265 Updated due to quarterly assessment and reallocation
- Termination of SPA
1,600,000 Updated portfolio data from servicer/additional program initial cap

356,376 Updated due to quarterly assessment and reallocation

Servicer Modifying Borrowers' Loans
Date

01/13/2010

Name of Institution

Greater Nevada LLC dba Greater
Nevada Mortgage

City

Carson City

Adjustment Details
State

NV

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

$

Note

770,000 N/A

Adjustment
Date

CAP Adjustment Amount

Gregory Funding, LLC

Beaverton

OR

Purchase

Financial Instrument for Home Loan Modifications

- N/A

3

Reason for Adjustment

03/28/2016

$

(1,485)

$

263,753 Updated due to quarterly assessment and reallocation

05/31/2016

$

(11,620)

$

252,133 Updated due to quarterly assessment and reallocation

06/27/2016

$

(7,883)

$

244,250 Updated due to quarterly assessment and reallocation

07/27/2016

$

(7,886)

$

236,364 Updated due to quarterly assessment and reallocation

09/28/2016

$

(13,790)

$

222,574 Updated due to quarterly assessment and reallocation

10/25/2016

$

(13,031)

$

209,543 Updated due to quarterly assessment and reallocation

11/07/2016

$

5,024

$

214,567 Updated due to quarterly assessment and reallocation

11/29/2016

$

(177)

$

214,390 Updated due to quarterly assessment and reallocation

12/27/2016

$

(1)

$

214,389 Transfer of cap due to servicing transfer

02/27/2017

$

(166)

$

214,223 Transfer of cap due to servicing transfer

04/26/2017

$

(26)

$

214,197 Transfer of cap due to servicing transfer

06/26/2017

$

(201)

$

213,996 Transfer of cap due to servicing transfer

07/26/2017

$

(4)

$

213,992 Transfer of cap due to servicing transfer

09/26/2017

$

(690)

$

213,302 Transfer of cap due to servicing transfer

10/26/2017

$

(86)

$

213,216 Transfer of cap due to servicing transfer

12/21/2017

$

(89)

$

213,127 Transfer of cap due to servicing transfer

02/26/2018

$

(4)

$

213,123 Transfer of cap due to servicing transfer

03/22/2018

$

(14)

$

213,109 Transfer of cap due to servicing transfer

04/25/2018

$

(28)

$

06/21/2018

$

(5)

$

213,076 Transfer of cap due to servicing transfer

07/26/2018

$

(27,471)

$

185,605 Reallocation due to MHA program deobligation

08/27/2018

$

(2)

$

185,603 Transfer of cap due to servicing transfer

09/26/2018

$

(2)

$

185,601 Transfer of cap due to servicing transfer

10/25/2018

$

(57)

$

03/26/2010

$

8,680,000

$

9,450,000 Updated portfolio data from servicer

07/14/2010

$

(8,750,000)

$

700,000 Updated portfolio data from servicer

09/30/2010

$

170,334

$

870,334 Updated portfolio data from servicer

01/06/2011

$

(1)

$

870,333 Updated due to quarterly assessment and reallocation

03/30/2011

$

(1)

$

870,332 Updated due to quarterly assessment and reallocation

06/29/2011

$

(8)

$

870,324 Updated due to quarterly assessment and reallocation

06/28/2012

$

(4)

$

870,320 Updated due to quarterly assessment and reallocation

09/27/2012

$

(10)

$

870,310 Updated due to quarterly assessment and reallocation

12/27/2012

$

(2)

$

870,308 Updated due to quarterly assessment and reallocation

03/25/2013

$

(7)

$

870,301 Updated due to quarterly assessment and reallocation

06/27/2013

$

(2)

$

870,299 Updated due to quarterly assessment and reallocation

09/27/2013

$

(1)

$

870,298 Updated due to quarterly assessment and reallocation

12/23/2013

$

(1,504)

$

868,794 Updated due to quarterly assessment and reallocation

03/26/2014

$

(43)

$

868,751 Updated due to quarterly assessment and reallocation

06/26/2014

$

(491)

$

868,260 Updated due to quarterly assessment and reallocation

07/29/2014

$

(975)

$

867,285 Updated due to quarterly assessment and reallocation

09/29/2014

$

(322)

$

866,963 Updated due to quarterly assessment and reallocation

12/29/2014

$

(10,113)

$

03/26/2015

$

(1,772)

$

855,078 Updated due to quarterly assessment and reallocation

04/28/2015

$

497,659

$

1,352,737 Updated due to quarterly assessment and reallocation

06/25/2015

$

(757)

$

1,351,980 Updated due to quarterly assessment and reallocation

09/28/2015

$

(5,586)

$

1,346,394 Updated due to quarterly assessment and reallocation

12/28/2015

$

(10,273)

$

1,336,121 Updated due to quarterly assessment and reallocation

02/25/2016

$

(215,610)

$

1,120,511 Reallocation due to MHA program deobligation

03/28/2016

$

(5,125)

$

1,115,386 Updated due to quarterly assessment and reallocation

05/31/2016

$

(47,567)

$

1,067,819 Updated due to quarterly assessment and reallocation

06/27/2016

$

(31,239)

$

1,036,580 Updated due to quarterly assessment and reallocation

07/27/2016

$

(31,248)

$

1,005,332 Updated due to quarterly assessment and reallocation

09/28/2016

$

(32,990)

$

972,342 Updated due to quarterly assessment and reallocation

10/25/2016

$

76,377

$

1,048,719 Updated due to quarterly assessment and reallocation

-

$

1,048,719 Updated due to quarterly assessment and reallocation

11/07/2016

07/14/2011

Adjusted CAP

213,081 Transfer of cap due to servicing transfer

185,544 Transfer of cap due to servicing transfer

856,850 Updated due to quarterly assessment and reallocation

11/29/2016

$

(236)

$

1,048,483 Updated due to quarterly assessment and reallocation

12/27/2016

$

(30)

$

1,048,453 Transfer of cap due to servicing transfer

02/27/2017

$

(740)

$

1,047,713 Transfer of cap due to servicing transfer

04/26/2017

$

(49)

$

1,047,664 Transfer of cap due to servicing transfer

06/26/2017

$

(432)

$

1,047,232 Transfer of cap due to servicing transfer

07/26/2017

$

(13)

$

1,047,219 Transfer of cap due to servicing transfer

09/26/2017

$

18,941

$

1,066,160 Transfer of cap due to servicing transfer

10/26/2017

$

(546)

$

1,065,614 Transfer of cap due to servicing transfer

12/21/2017

$

(568)

$

1,065,046 Transfer of cap due to servicing transfer

02/26/2018

$

21,114

$

1,086,160 Transfer of cap due to servicing transfer

07/26/2018

$

(137,488)

$

948,672 Reallocation due to MHA program deobligation

08/27/2018

$

(8)

$

948,664 Transfer of cap due to servicing transfer

09/26/2018

$

(8)

$

10/25/2018

$

(339)

$

948,317 Transfer of cap due to servicing transfer

07/14/2011

$

200,000

$

200,000 Transfer of cap due to servicing transfer

11/16/2011

$

900,000

$

1,100,000 Transfer of cap due to servicing transfer

01/13/2012

$

100,000

$

1,200,000 Transfer of cap due to servicing transfer

06/28/2012

$

(9)

$

1,199,991 Updated due to quarterly assessment and reallocation

08/16/2012

$

20,000

$

1,219,991 Transfer of cap due to servicing transfer

09/27/2012

$

(26)

$

1,219,965 Updated due to quarterly assessment and reallocation

10/16/2012

$

50,000

$

1,269,965 Transfer of cap due to servicing transfer

12/14/2012

$

10,000

$

1,279,965 Transfer of cap due to servicing transfer

948,656 Transfer of cap due to servicing transfer

Servicer Modifying Borrowers' Loans
Date

09/30/2010

Name of Institution

Guaranty Bank

City

Saint Paul

Adjustment Details
State

MN

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

$

100,000 N/A

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

12/27/2012

$

(5)

$

1,279,960 Updated due to quarterly assessment and reallocation

01/16/2013

$

130,000

$

1,409,960 Transfer of cap due to servicing transfer

02/14/2013

$

120,000

$

1,529,960 Transfer of cap due to servicing transfer

03/25/2013

$

(20)

$

1,529,940 Updated due to quarterly assessment and reallocation

05/16/2013

$

80,000

$

1,609,940 Transfer of cap due to servicing transfer

06/14/2013

$

420,000

$

2,029,940 Transfer of cap due to servicing transfer

06/27/2013

$

(10)

$

2,029,930 Updated due to quarterly assessment and reallocation

09/27/2013

$

(4)

$

2,029,926 Updated due to quarterly assessment and reallocation

11/14/2013

$

120,000

$

2,149,926 Transfer of cap due to servicing transfer

12/23/2013

$

(7,685)

$

2,142,241 Updated due to quarterly assessment and reallocation

03/14/2014

$

10,000

$

2,152,241 Transfer of cap due to servicing transfer

03/26/2014

$

(274)

$

2,151,967 Updated due to quarterly assessment and reallocation

04/16/2014

$

240,000

$

2,391,967 Transfer of cap due to servicing transfer

06/16/2014

$

30,000

$

2,421,967 Transfer of cap due to servicing transfer

06/26/2014

$

(3,396)

$

2,418,571 Updated due to quarterly assessment and reallocation

07/29/2014

$

(6,541)

$

2,412,030 Updated due to quarterly assessment and reallocation

08/14/2014

$

90,000

$

2,502,030 Transfer of cap due to servicing transfer

09/16/2014

$

30,000

$

2,532,030 Transfer of cap due to servicing transfer

09/29/2014

$

(2,150)

$

2,529,880 Updated due to quarterly assessment and reallocation

11/14/2014

$

100,000

$

2,629,880 Transfer of cap due to servicing transfer

12/16/2014

$

260,000

$

2,889,880 Transfer of cap due to servicing transfer

12/29/2014

$

(122,632)

$

2,767,248 Updated due to quarterly assessment and reallocation

01/15/2015

$

60,000

$

2,827,248 Transfer of cap due to servicing transfer

03/16/2015

$

690,000

$

3,517,248 Transfer of cap due to servicing transfer

03/26/2015

$

(37,405)

$

3,479,843 Updated due to quarterly assessment and reallocation

04/28/2015

$

(144,484)

$

3,335,359 Updated due to quarterly assessment and reallocation

06/25/2015

$

(41,229)

$

3,294,130 Updated due to quarterly assessment and reallocation

07/16/2015

$

40,000

$

3,334,130 Transfer of cap due to servicing transfer

08/14/2015

$

1,860,000

$

5,194,130 Transfer of cap due to servicing transfer

09/16/2015

$

1,560,000

$

6,754,130 Transfer of cap due to servicing transfer

09/28/2015

$

(408,264)

$

6,345,866 Updated due to quarterly assessment and reallocation

10/15/2015

$

740,000

$

7,085,866 Transfer of cap due to servicing transfer

12/16/2015

$

550,000

$

7,635,866 Transfer of cap due to servicing transfer

12/28/2015

$

(469,266)

$

7,166,600 Updated due to quarterly assessment and reallocation

01/14/2016

$

630,000

$

02/16/2016

$

740,000

$

8,536,600 Transfer of cap due to servicing transfer

02/25/2016

$

(2,389,111)

$

6,147,489 Reallocation due to MHA program deobligation

03/16/2016

$

180,000

$

6,327,489 Transfer of cap due to servicing transfer

03/28/2016

$

(53,531)

$

6,273,958 Updated due to quarterly assessment and reallocation

04/14/2016

$

750,000

$

7,023,958 Transfer of cap due to servicing transfer

05/16/2016

$

150,000

$

7,173,958 Transfer of cap due to servicing transfer

05/31/2016

$

(600,618)

$

6,573,340 Updated due to quarterly assessment and reallocation

06/16/2016

$

560,000

$

7,133,340 Transfer of cap due to servicing transfer

06/27/2016

$

(358,730)

$

6,774,610 Updated due to quarterly assessment and reallocation

07/14/2016

$

120,000

$

6,894,610 Transfer of cap due to servicing transfer

07/27/2016

$

(382,192)

$

6,512,418 Updated due to quarterly assessment and reallocation

08/16/2016

$

140,000

$

6,652,418 Transfer of cap due to servicing transfer

09/15/2016

$

50,000

$

6,702,418 Transfer of cap due to servicing transfer

09/28/2016

$

(787,465)

$

5,914,953 Updated due to quarterly assessment and reallocation

10/14/2016

$

1,190,000

$

7,104,953 Transfer of cap due to servicing transfer

10/25/2016

$

(986,994)

$

6,117,959 Updated due to quarterly assessment and reallocation

11/07/2016

$

380,521

$

6,498,480 Updated due to quarterly assessment and reallocation

11/29/2016

$

(10,149)

$

6,488,331 Updated due to quarterly assessment and reallocation

12/15/2016

$

1,390,000

$

7,878,331 Transfer of cap due to servicing transfer

12/27/2016

$

(2,551)

$

7,875,780 Transfer of cap due to servicing transfer

01/13/2017

$

970,000

$

02/27/2017

$

(58,951)

$

8,786,829 Transfer of cap due to servicing transfer

03/16/2017

$

1,290,000

$

10,076,829 Transfer of cap due to servicing transfer

04/26/2017

$

(4,964)

$

10,071,865 Transfer of cap due to servicing transfer

06/26/2017

$

(38,353)

$

10,033,512 Transfer of cap due to servicing transfer

07/26/2017

$

(1,076)

$

10,032,436 Transfer of cap due to servicing transfer

09/26/2017

$

(1,238,850)

$

8,793,586 Transfer of cap due to servicing transfer

10/26/2017

$

(145,067)

$

8,648,519 Transfer of cap due to servicing transfer

12/21/2017

$

(166,410)

$

8,482,109 Transfer of cap due to servicing transfer

02/26/2018

$

2,319,830

$

10,801,939 Transfer of cap due to servicing transfer

03/22/2018

$

(5,200)

$

10,796,739 Transfer of cap due to servicing transfer

04/25/2018

$

(7,833)

$

10,788,906 Transfer of cap due to servicing transfer

06/21/2018

$

(373)

$

10,788,533 Transfer of cap due to servicing transfer

07/26/2018

$

(1,340,938)

$

9,447,595 Reallocation due to MHA program deobligation

08/27/2018

$

231,026

$

9,678,621 Transfer of cap due to servicing transfer

09/26/2018

$

(19)

$

9,678,602 Transfer of cap due to servicing transfer

10/25/2018

$

(841)

$

9,677,761 Transfer of cap due to servicing transfer

09/23/2019

$

63,569

$

9,741,330 Updated due to servicer cap model reallocation

03/23/2020

$

450,979

$

10,192,309 Updated due to servicer cap model reallocation

09/24/2020

$

104,368

$

10,296,677 Updated due to servicer cap model reallocation

09/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

06/29/2011

$

(1)

$

145,055 Updated due to quarterly assessment and reallocation

7,796,600 Transfer of cap due to servicing transfer

8,845,780 Transfer of cap due to servicing transfer

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Note

6
03/15/2018

10/28/2009
12/11/2009

05/15/2014

Guardian Mortgage Company, Inc

Harleysville National Bank & Trust
Company
Hartford Savings Bank

Heartland Bank & Trust Company

Richardson

TX

Purchase

Financial Instrument for Home Loan Modifications

$

1 N/A

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

06/28/2012

$

(1)

$

145,054 Updated due to quarterly assessment and reallocation

09/27/2012

$

(2)

$

145,052 Updated due to quarterly assessment and reallocation

03/25/2013

$

(1)

$

145,051 Updated due to quarterly assessment and reallocation

12/23/2013

$

(232)

$

144,819 Updated due to quarterly assessment and reallocation

03/26/2014

$

(8)

$

144,811 Updated due to quarterly assessment and reallocation

06/26/2014

$

(96)

$

144,715 Updated due to quarterly assessment and reallocation

07/29/2014

$

(191)

$

144,524 Updated due to quarterly assessment and reallocation

09/29/2014

$

(63)

$

144,461 Updated due to quarterly assessment and reallocation

12/29/2014

$

(7,654)

$

136,807 Updated due to quarterly assessment and reallocation

03/26/2015

$

(2,879)

$

133,928 Updated due to quarterly assessment and reallocation

04/28/2015

$

(11,347)

$

122,581 Updated due to quarterly assessment and reallocation

06/25/2015

$

(2,691)

$

119,890 Updated due to quarterly assessment and reallocation

09/28/2015

$

(3,595)

$

12/28/2015

$

(2,660)

$

113,635 Updated due to quarterly assessment and reallocation

02/25/2016

$

(7,597)

$

106,038 Reallocation due to MHA program deobligation

03/28/2016

$

(159)

$

105,879 Updated due to quarterly assessment and reallocation

05/31/2016

$

(1,242)

$

104,637 Updated due to quarterly assessment and reallocation

06/27/2016

$

(742)

$

103,895 Updated due to quarterly assessment and reallocation

07/27/2016

$

(742)

$

103,153 Updated due to quarterly assessment and reallocation

09/28/2016

$

(1,298)

$

101,855 Updated due to quarterly assessment and reallocation

10/25/2016

$

(1,226)

$

100,629 Updated due to quarterly assessment and reallocation

11/07/2016

$

472

$

101,101 Updated due to quarterly assessment and reallocation

11/29/2016

$

(8)

$

101,093 Updated due to quarterly assessment and reallocation

12/27/2016

$

(1)

$

101,092 Transfer of cap due to servicing transfer

02/27/2017

$

(22)

$

101,070 Transfer of cap due to servicing transfer

04/26/2017

$

(1)

$

101,069 Transfer of cap due to servicing transfer

06/26/2017

$

(11)

$

101,058 Transfer of cap due to servicing transfer

09/26/2017

$

(453)

$

100,605 Transfer of cap due to servicing transfer

10/26/2017

$

(56)

$

100,549 Transfer of cap due to servicing transfer

12/21/2017

$

(58)

$

100,491 Transfer of cap due to servicing transfer

02/26/2018

$

(3)

$

100,488 Transfer of cap due to servicing transfer

03/22/2018

$

(9)

$

100,479 Transfer of cap due to servicing transfer

04/25/2018

$

(18)

$

06/21/2018

$

(3)

$

100,458 Transfer of cap due to servicing transfer

07/26/2018

$

(386)

$

100,072 Reallocation due to MHA program deobligation

10/25/2018

$

(1)

$

100,071 Transfer of cap due to servicing transfer

116,295 Updated due to quarterly assessment and reallocation

100,461 Transfer of cap due to servicing transfer

09/12/2019

$

(98,154)

$

03/22/2018

$

88,274

$

03/23/2020

$

16,213

$

104,488 Updated due to servicer cap model reallocation

03/24/2021

$

5,414

$

109,902 Updated due to servicer cap model reallocation

(1,070,000)

$

1,917 Termination of SPA
88,275 Transfer of cap due to servicing transfer

Harleysville

PA

Purchase

Financial Instrument for Home Loan Modifications

$

1,070,000 N/A

04/21/2010

$

Hartford

WI

Purchase

Financial Instrument for Home Loan Modifications

$

630,000 N/A

01/22/2010

$

30,000

$

03/26/2010

$

800,000

$

1,460,000 Updated portfolio data from servicer

07/14/2010

$

(360,000)

$

1,100,000 Updated portfolio data from servicer

09/30/2010

$

60,445

$

1,160,445 Updated portfolio data from servicer

01/06/2011

$

(2)

$

1,160,443 Updated due to quarterly assessment and reallocation

03/30/2011

$

(2)

$

1,160,441 Updated due to quarterly assessment and reallocation

06/29/2011

$

(18)

$

1,160,423 Updated due to quarterly assessment and reallocation

06/28/2012

$

(14)

$

1,160,409 Updated due to quarterly assessment and reallocation

09/27/2012

$

(37)

$

1,160,372 Updated due to quarterly assessment and reallocation

12/27/2012

$

(6)

$

1,160,366 Updated due to quarterly assessment and reallocation

03/25/2013

$

(24)

$

1,160,342 Updated due to quarterly assessment and reallocation

06/27/2013

$

(9)

$

1,160,333 Updated due to quarterly assessment and reallocation

09/27/2013

$

(3)

$

1,160,330 Updated due to quarterly assessment and reallocation

12/23/2013

$

(5,463)

$

1,154,867 Updated due to quarterly assessment and reallocation

03/26/2014

$

(192)

$

1,154,675 Updated due to quarterly assessment and reallocation

06/26/2014

$

(2,267)

$

1,152,408 Updated due to quarterly assessment and reallocation

07/29/2014

$

(4,502)

$

1,147,906 Updated due to quarterly assessment and reallocation

09/29/2014

$

(1,487)

$

1,146,419 Updated due to quarterly assessment and reallocation

12/29/2014

$

(180,152)

$

966,267 Updated due to quarterly assessment and reallocation

03/26/2015

$

(67,752)

$

898,515 Updated due to quarterly assessment and reallocation

Bloomington

IL

Purchase

Financial Instrument for Home Loan Modifications

- N/A

3

- Termination of SPA
660,000 Updated portfolio data from servicer/additional program initial cap

04/02/2015

$

(898,515)

05/15/2014

$

90,000

$

06/26/2014

$

20,556

$

110,556 Updated due to quarterly assessment and reallocation

09/29/2014

$

(1)

$

110,555 Updated due to quarterly assessment and reallocation

12/29/2014

$

80,001

$

190,556 Updated due to quarterly assessment and reallocation

03/26/2015

$

(24)

$

190,532 Updated due to quarterly assessment and reallocation

04/28/2015

$

(131)

$

190,401 Updated due to quarterly assessment and reallocation

06/25/2015

$

(56)

$

190,345 Updated due to quarterly assessment and reallocation

09/28/2015

$

(131)

$

12/28/2015

$

(1,938)

$

188,276 Updated due to quarterly assessment and reallocation

02/25/2016

$

(11,380)

$

176,896 Reallocation due to MHA program deobligation

03/28/2016

$

(238)

$

176,658 Updated due to quarterly assessment and reallocation

05/31/2016

$

(1,860)

$

174,798 Updated due to quarterly assessment and reallocation

06/27/2016

$

(1,111)

$

173,687 Updated due to quarterly assessment and reallocation

07/27/2016

$

(1,112)

$

172,575 Updated due to quarterly assessment and reallocation

09/28/2016

$

(1,944)

$

170,631 Updated due to quarterly assessment and reallocation

- Termination of SPA
90,000 Transfer of cap due to servicing transfer

190,214 Updated due to quarterly assessment and reallocation

Servicer Modifying Borrowers' Loans
Date

11/18/2009

Name of Institution

Hillsdale County National Bank

City

Hillsdale

Adjustment Details
State

MI

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

$

1,670,000 N/A

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

10/25/2016

$

(1,838)

$

168,793 Updated due to quarterly assessment and reallocation

11/07/2016

$

709

$

169,502 Updated due to quarterly assessment and reallocation

11/29/2016

$

(85)

$

169,417 Updated due to quarterly assessment and reallocation

12/27/2016

$

(13)

$

169,404 Transfer of cap due to servicing transfer

02/27/2017

$

(224)

$

169,180 Transfer of cap due to servicing transfer

04/26/2017

$

(15)

$

169,165 Transfer of cap due to servicing transfer

06/26/2017

$

(113)

$

169,052 Transfer of cap due to servicing transfer

07/26/2017

$

(3)

$

169,049 Transfer of cap due to servicing transfer

09/26/2017

$

(512)

$

168,537 Transfer of cap due to servicing transfer

10/26/2017

$

(64)

$

168,473 Transfer of cap due to servicing transfer

12/21/2017

$

(66)

$

168,407 Transfer of cap due to servicing transfer

02/26/2018

$

(3)

$

168,404 Transfer of cap due to servicing transfer

03/22/2018

$

(10)

$

168,394 Transfer of cap due to servicing transfer

04/25/2018

$

(21)

$

06/21/2018

$

(4)

$

168,369 Transfer of cap due to servicing transfer

07/26/2018

$

(21,684)

$

146,685 Reallocation due to MHA program deobligation

08/27/2018

$

(1)

$

146,684 Transfer of cap due to servicing transfer

09/26/2018

$

(1)

$

168,373 Transfer of cap due to servicing transfer

146,683 Transfer of cap due to servicing transfer

10/25/2018

$

(45)

$

01/22/2010

$

80,000

$

1,750,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

330,000

$

2,080,000 Updated portfolio data from servicer

07/14/2010

$

(1,080,000)

$

1,000,000 Updated portfolio data from servicer

09/30/2010

$

160,445

$

1,160,445 Updated portfolio data from servicer

01/06/2011

$

(1)

$

1,160,444 Updated due to quarterly assessment and reallocation

03/30/2011

$

(2)

$

1,160,442 Updated due to quarterly assessment and reallocation

06/29/2011

$

(16)

$

1,160,426 Updated due to quarterly assessment and reallocation

06/28/2012

$

(12)

$

1,160,414 Updated due to quarterly assessment and reallocation

09/27/2012

$

(33)

$

1,160,381 Updated due to quarterly assessment and reallocation

12/27/2012

$

(6)

$

1,160,375 Updated due to quarterly assessment and reallocation

03/25/2013

$

(21)

$

1,160,354 Updated due to quarterly assessment and reallocation

06/27/2013

$

(8)

$

1,160,346 Updated due to quarterly assessment and reallocation

09/27/2013

$

(3)

$

1,160,343 Updated due to quarterly assessment and reallocation

12/23/2013

$

(4,797)

$

1,155,546 Updated due to quarterly assessment and reallocation

03/26/2014

$

(169)

$

1,155,377 Updated due to quarterly assessment and reallocation

06/26/2014

$

(1,996)

$

1,153,381 Updated due to quarterly assessment and reallocation

07/29/2014

$

(3,965)

$

1,149,416 Updated due to quarterly assessment and reallocation

09/29/2014

$

(1,311)

$

1,148,105 Updated due to quarterly assessment and reallocation

12/29/2014

$

(144,011)

$

1,004,094 Updated due to quarterly assessment and reallocation

03/26/2015

$

(55,020)

$

949,074 Updated due to quarterly assessment and reallocation

04/28/2015

$

(152,138)

$

796,936 Updated due to quarterly assessment and reallocation

06/25/2015

$

(33,425)

$

763,511 Updated due to quarterly assessment and reallocation

09/28/2015

$

(44,706)

$

12/28/2015

$

(34,106)

$

684,699 Updated due to quarterly assessment and reallocation

02/25/2016

$

(179,660)

$

505,039 Reallocation due to MHA program deobligation

03/28/2016

$

(3,907)

$

501,132 Updated due to quarterly assessment and reallocation

05/31/2016

$

(30,583)

$

470,549 Updated due to quarterly assessment and reallocation

06/27/2016

$

(18,270)

$

452,279 Updated due to quarterly assessment and reallocation

07/27/2016

$

(19,396)

$

432,883 Updated due to quarterly assessment and reallocation

09/28/2016

$

17,598

$

450,481 Updated due to quarterly assessment and reallocation

11/29/2016

$

(193)

$

450,288 Updated due to quarterly assessment and reallocation

12/27/2016

$

(29)

$

450,259 Transfer of cap due to servicing transfer

02/27/2017

$

(511)

$

449,748 Transfer of cap due to servicing transfer

04/26/2017

$

(33)

$

449,715 Transfer of cap due to servicing transfer

06/26/2017

$

(257)

$

449,458 Transfer of cap due to servicing transfer

07/26/2017

$

(8)

$

449,450 Transfer of cap due to servicing transfer

09/26/2017

$

1,031

$

450,481 Transfer of cap due to servicing transfer

03/22/2018

$

(112)

$

450,369 Transfer of cap due to servicing transfer

04/25/2018

$

(221)

$

06/21/2018

$

333

$

450,481 Transfer of cap due to servicing transfer

07/26/2018

$

(57,023)

$

393,458 Reallocation due to MHA program deobligation

08/27/2018

$

(3)

$

393,455 Transfer of cap due to servicing transfer

09/26/2018

$

(3)

$

393,452 Transfer of cap due to servicing transfer

10/25/2018

$

(117)

$

393,335 Transfer of cap due to servicing transfer

146,638 Transfer of cap due to servicing transfer

718,805 Updated due to quarterly assessment and reallocation

450,148 Transfer of cap due to servicing transfer

11/25/2009

Home Financing Center, Inc

Coral Gables

FL

Purchase

Financial Instrument for Home Loan Modifications

$

230,000 N/A

04/21/2010

$

(230,000)

04/20/2009

Home Loan Services, Inc.

Pittsburgh

PA

Purchase

Financial Instrument for Home Loan Modifications

$

319,000,000 N/A

06/12/2009

$

128,300,000

$

447,300,000 Updated portfolio data from servicer

09/30/2009

$

46,730,000

$

494,030,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

145,820,000

$

639,850,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

(17,440,000)

$

622,410,000 Updated portfolio data from servicer

07/14/2010

$

(73,010,000)

$

549,400,000 Updated portfolio data from servicer

09/30/2010

$

6,700,000

$

556,100,000 Updated portfolio data from servicer/additional program initial cap

09/30/2010

$

(77,126,410)

$

478,973,590 Updated portfolio data from servicer

12/15/2010

$

(314,900,000)

$

164,073,590 Transfer of cap due to servicing transfer

01/06/2011

$

(233)

$

164,073,357 Updated due to quarterly assessment and reallocation

02/16/2011

$

(1,900,000)

$

162,173,357 Transfer of cap due to servicing transfer

03/16/2011

$

(400,000)

$

161,773,357 Transfer of cap due to servicing transfer

03/30/2011

$

(278)

$

161,773,079 Updated due to quarterly assessment and reallocation

05/13/2011

$

(400,000)

$

161,373,079 Transfer of cap due to servicing transfer

- Termination of SPA

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Note

Adjustment
Date
06/29/2011

02/14/2013

Home Servicing, LLC

Baton Rouge

LA

Purchase

Financial Instrument for Home Loan Modifications

- N/A

HomEq Servicing

North Highlands

CA

Purchase

Financial Instrument for Home Loan Modifications

$

674,000,000 N/A

Adjusted CAP

Reason for Adjustment

$

(2,625)

$

7

10/19/2011

$

(155,061,221)

$

3

02/14/2013

$

510,000

$

510,000 Transfer of cap due to servicing transfer

03/25/2013

$

(9)

$

509,991 Updated due to quarterly assessment and reallocation

04/16/2013

$

200,000

$

709,991 Transfer of cap due to servicing transfer

05/16/2013

$

40,000

$

749,991 Transfer of cap due to servicing transfer

06/27/2013

$

(4)

$

749,987 Updated due to quarterly assessment and reallocation

07/16/2013

$

(120,000)

$

629,987 Transfer of cap due to servicing transfer

09/27/2013

$

(2)

$

629,985 Updated due to quarterly assessment and reallocation

12/23/2013

$

(2,620)

$

627,365 Updated due to quarterly assessment and reallocation

03/26/2014

$

(92)

$

627,273 Updated due to quarterly assessment and reallocation

06/26/2014

$

(1,088)

$

626,185 Updated due to quarterly assessment and reallocation

07/29/2014

$

(2,161)

$

624,024 Updated due to quarterly assessment and reallocation

09/16/2014

$

(290,000)

$

334,024 Transfer of cap due to servicing transfer

09/29/2014

$

(332)

$

333,692 Updated due to quarterly assessment and reallocation

12/29/2014

$

(40,233)

$

293,459 Updated due to quarterly assessment and reallocation

03/26/2015

$

(15,131)

$

278,328 Updated due to quarterly assessment and reallocation

04/28/2015

$

(59,638)

$

218,690 Updated due to quarterly assessment and reallocation

06/16/2015

$

70,000

$

288,690 Transfer of cap due to servicing transfer

06/25/2015

$

(22,485)

$

266,205 Updated due to quarterly assessment and reallocation

07/16/2015

$

20,000

$

286,205 Transfer of cap due to servicing transfer

08/14/2015

$

350,000

$

636,205 Transfer of cap due to servicing transfer

09/28/2015

$

(76,282)

$

559,923 Updated due to quarterly assessment and reallocation

12/16/2015

$

30,000

$

12/28/2015

$

(64,113)

$

525,810 Updated due to quarterly assessment and reallocation

02/25/2016

$

(189,556)

$

336,254 Reallocation due to MHA program deobligation

03/16/2016

$

430,000

$

766,254 Transfer of cap due to servicing transfer

03/28/2016

$

(14,867)

$

751,387 Updated due to quarterly assessment and reallocation

05/16/2016

$

10,000

$

761,387 Transfer of cap due to servicing transfer

05/31/2016

$

(124,921)

$

636,466 Updated due to quarterly assessment and reallocation

06/16/2016

$

330,000

$

966,466 Transfer of cap due to servicing transfer

06/27/2016

$

(123,685)

$

842,781 Updated due to quarterly assessment and reallocation

07/27/2016

$

(123,723)

$

08/16/2016

$

280,000

$

999,058 Transfer of cap due to servicing transfer

09/15/2016

$

490,000

$

1,489,058 Transfer of cap due to servicing transfer

09/28/2016

$

(478,102)

$

1,010,956 Updated due to quarterly assessment and reallocation

10/25/2016

$

(451,774)

$

559,182 Updated due to quarterly assessment and reallocation

11/07/2016

$

174,175

$

733,357 Updated due to quarterly assessment and reallocation

11/29/2016

$

(3,266)

$

12/27/2016

$

(499)

$

729,592 Transfer of cap due to servicing transfer

01/13/2017

$

710,000

$

1,439,592 Transfer of cap due to servicing transfer

02/16/2017

$

30,000

$

1,469,592 Transfer of cap due to servicing transfer

02/27/2017

$

(22,809)

$

1,446,783 Transfer of cap due to servicing transfer

03/16/2017

$

10,000

$

1,456,783 Transfer of cap due to servicing transfer

04/26/2017

$

(1,495)

$

1,455,288 Transfer of cap due to servicing transfer

06/26/2017

$

(12,036)

$

1,443,252 Transfer of cap due to servicing transfer

07/26/2017

$

(364)

$

1,442,888 Transfer of cap due to servicing transfer

09/26/2017

$

(472,007)

$

970,881 Transfer of cap due to servicing transfer

10/26/2017

$

(58,536)

$

912,345 Transfer of cap due to servicing transfer

12/21/2017

$

(60,980)

$

851,365 Transfer of cap due to servicing transfer

02/26/2018

$

(2,960)

$

848,405 Transfer of cap due to servicing transfer

03/22/2018

$

(9,652)

$

838,753 Transfer of cap due to servicing transfer

04/25/2018

$

(19,082)

$

06/21/2018

$

(4,432)

$

815,239 Transfer of cap due to servicing transfer

07/26/2018

$

(526,376)

$

288,863 Reallocation due to MHA program deobligation

08/27/2018

$

(29)

$

288,834 Transfer of cap due to servicing transfer

09/26/2018

$

(31)

$

288,803 Transfer of cap due to servicing transfer

10/25/2018

$

(1,084)

$

6
08/05/2009

CAP Adjustment Amount

161,370,454 Updated due to quarterly assessment and reallocation
6,309,233 Termination of SPA

589,923 Transfer of cap due to servicing transfer

719,058 Updated due to quarterly assessment and reallocation

730,091 Updated due to quarterly assessment and reallocation

819,671 Transfer of cap due to servicing transfer

287,719 Transfer of cap due to servicing transfer

03/12/2020

$

(209,561)

$

09/30/2009

$

(121,190,000)

$

552,810,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

(36,290,000)

$

516,520,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

199,320,000

$

715,840,000 Updated portfolio data from servicer

07/14/2010

$

(189,040,000)

$

526,800,000 Updated portfolio data from servicer

09/30/2010

$

38,626,728

$

565,426,728 Updated portfolio data from servicer

10/15/2010

$

(170,800,000)

$

394,626,728 Transfer of cap due to servicing transfer

12/15/2010

$

(22,200,000)

$

372,426,728 Transfer of cap due to servicing transfer

01/06/2011

$

(549)

$

372,426,179 Updated due to quarterly assessment and reallocation

02/16/2011

$

(900,000)

$

371,526,179 Transfer of cap due to servicing transfer

03/30/2011

$

(653)

$

371,525,526 Updated due to quarterly assessment and reallocation

06/29/2011

$

(6,168)

$

371,519,358 Updated due to quarterly assessment and reallocation

06/28/2012

$

(4,634)

$

371,514,724 Updated due to quarterly assessment and reallocation

08/16/2012

$

(430,000)

$

371,084,724 Transfer of cap due to servicing transfer

09/27/2012

$

(12,728)

$

371,071,996 Updated due to quarterly assessment and reallocation

12/14/2012

$

(20,000)

$

371,051,996 Transfer of cap due to servicing transfer

12/27/2012

$

(2,148)

$

371,049,848 Updated due to quarterly assessment and reallocation

03/25/2013

$

(8,137)

$

371,041,711 Updated due to quarterly assessment and reallocation

06/27/2013

$

(3,071)

$

371,038,640 Updated due to quarterly assessment and reallocation

78,158 Termination of SPA

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Note

HomeStar Bank & Financial Services

Manteno

IL

Purchase

Financial Instrument for Home Loan Modifications

$

07/22/2009

09/02/2009

Horicon Bank

Coppell

Horicon

TX

WI

Purchase

Purchase

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

$

$

Reason for Adjustment

$

(1,101)

$

371,037,539 Updated due to quarterly assessment and reallocation

$

(10,000)

$

371,027,539 Transfer of cap due to servicing transfer

12/23/2013

$

(1,858,220)

$

369,169,319 Updated due to quarterly assessment and reallocation

02/27/2014

$

(360,860,500)

$

01/22/2010

$

20,000

$

03/26/2010

$

820,000

$

1,150,000 Updated portfolio data from servicer

07/14/2010

$

(350,000)

$

800,000 Updated portfolio data from servicer

09/30/2010

$

70,334

$

870,334 Updated portfolio data from servicer

01/06/2011

$

(1)

$

870,333 Updated due to quarterly assessment and reallocation

03/30/2011

$

(1)

$

870,332 Updated due to quarterly assessment and reallocation

06/29/2011

$

(13)

$

870,319 Updated due to quarterly assessment and reallocation

06/28/2012

$

(10)

$

870,309 Updated due to quarterly assessment and reallocation

07/06/2012

$

(856,986)

$

09/30/2009

$

(53,670,000)

$

1,218,820,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

250,450,000

$

1,469,270,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

124,820,000

$

1,594,090,000 Updated portfolio data from servicer

07/14/2010

$

(289,990,000)

$

1,304,100,000 Updated portfolio data from servicer

09/30/2010

$

1,690,508

$

1,305,790,508 Updated portfolio data from servicer

10/15/2010

$

300,000

$

1,306,090,508 Transfer of cap due to servicing transfer

11/16/2010

$

(100,000)

$

1,305,990,508 Transfer of cap due to servicing transfer

01/06/2011

$

(1,173)

$

1,305,989,335 Updated due to quarterly assessment and reallocation

02/16/2011

$

(500,000)

$

1,305,489,335 Transfer of cap due to servicing transfer

03/30/2011

$

(1,400)

$

1,305,487,935 Updated due to quarterly assessment and reallocation

04/13/2011

$

3,100,000

$

1,308,587,935 Transfer of cap due to servicing transfer

06/29/2011

$

(12,883)

$

1,308,575,052 Updated due to quarterly assessment and reallocation

09/15/2011

$

(1,000,000)

$

1,307,575,052 Transfer of cap due to servicing transfer

10/14/2011

$

(100,000)

$

1,307,475,052 Transfer of cap due to servicing transfer

11/16/2011

$

(1,100,000)

$

1,306,375,052 Transfer of cap due to servicing transfer

05/16/2012

$

(10,000)

$

1,306,365,052 Transfer of cap due to servicing transfer

06/28/2012

$

(8,378)

$

1,306,356,674 Updated due to quarterly assessment and reallocation

07/16/2012

$

(470,000)

$

1,305,886,674 Transfer of cap due to servicing transfer

08/16/2012

$

(80,000)

$

1,305,806,674 Transfer of cap due to servicing transfer

09/27/2012

$

(22,494)

$

1,305,784,180 Updated due to quarterly assessment and reallocation

10/16/2012

$

(260,000)

$

1,305,524,180 Transfer of cap due to servicing transfer

11/15/2012

$

(30,000)

$

1,305,494,180 Transfer of cap due to servicing transfer

12/14/2012

$

(50,000)

$

1,305,444,180 Transfer of cap due to servicing transfer

12/27/2012

$

(3,676)

$

1,305,440,504 Updated due to quarterly assessment and reallocation

01/16/2013

$

(80,000)

$

1,305,360,504 Transfer of cap due to servicing transfer

02/14/2013

$

20,000

$

1,305,380,504 Transfer of cap due to servicing transfer

03/14/2013

$

(84,160,000)

$

1,221,220,504 Transfer of cap due to servicing transfer

03/25/2013

$

(12,821)

$

1,221,207,683 Updated due to quarterly assessment and reallocation

04/16/2013

$

(621,110,000)

$

600,097,683 Transfer of cap due to servicing transfer

05/16/2013

$

(19,120,000)

$

580,977,683 Transfer of cap due to servicing transfer

06/27/2013

$

(1,947)

$

580,975,736 Updated due to quarterly assessment and reallocation

07/16/2013

$

(14,870,000)

$

566,105,736 Transfer of cap due to servicing transfer

09/27/2013

$

(655)

$

566,105,081 Updated due to quarterly assessment and reallocation

12/16/2013

$

20,000

$

566,125,081 Transfer of cap due to servicing transfer

12/23/2013

$

(1,110,189)

$

565,014,892 Updated due to quarterly assessment and reallocation

03/26/2014

$

(39,031)

$

564,975,861 Updated due to quarterly assessment and reallocation

04/16/2014

$

(10,000)

$

564,965,861 Transfer of cap due to servicing transfer

14

05/28/2014

$

(284,475,088)

$

280,490,773 Termination of SPA

14

03/12/2020

$

(4,500)

$

280,486,273 Termination of SPA

10/02/2009

$

130,000

$

690,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

1,040,000

$

1,730,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

(1,680,000)

$

50,000 Updated portfolio data from servicer

05/12/2010

$

1,260,000

$

1,310,000 Updated portfolio data from servicer

07/14/2010

$

(1,110,000)

$

200,000 Updated portfolio data from servicer

09/30/2010

$

100,000

$

300,000 Updated portfolio data from servicer/additional program initial cap

09/30/2010

$

(9,889)

$

290,111 Updated portfolio data from servicer

06/29/2011

$

(3)

$

290,108 Updated due to quarterly assessment and reallocation

06/28/2012

$

(2)

$

290,106 Updated due to quarterly assessment and reallocation

09/27/2012

$

(7)

$

290,099 Updated due to quarterly assessment and reallocation

12/27/2012

$

(1)

$

290,098 Updated due to quarterly assessment and reallocation

03/25/2013

$

(4)

$

290,094 Updated due to quarterly assessment and reallocation

06/27/2013

$

(2)

$

290,092 Updated due to quarterly assessment and reallocation

09/27/2013

$

(1)

$

290,091 Updated due to quarterly assessment and reallocation

12/23/2013

$

(979)

$

289,112 Updated due to quarterly assessment and reallocation

03/26/2014

$

(34)

$

289,078 Updated due to quarterly assessment and reallocation

06/26/2014

$

(406)

$

288,672 Updated due to quarterly assessment and reallocation

07/29/2014

$

(807)

$

287,865 Updated due to quarterly assessment and reallocation

09/29/2014

$

(267)

$

287,598 Updated due to quarterly assessment and reallocation

12/29/2014

$

(32,297)

$

255,301 Updated due to quarterly assessment and reallocation

03/26/2015

$

(12,146)

$

243,155 Updated due to quarterly assessment and reallocation

04/28/2015

$

(47,875)

$

195,280 Updated due to quarterly assessment and reallocation

06/25/2015

$

(11,354)

$

183,926 Updated due to quarterly assessment and reallocation

09/28/2015

$

(15,167)

$

168,759 Updated due to quarterly assessment and reallocation

12/28/2015

$

(11,225)

$

157,534 Updated due to quarterly assessment and reallocation

310,000 N/A

1,272,490,000 N/A

560,000 N/A

Adjusted CAP

11/14/2013

6
Homeward Residential, Inc. (American
Home Mortgage Servicing, Inc)

CAP Adjustment Amount

09/27/2013

13
12/11/2009

Adjustment
Date

8,308,819 Termination of SPA
330,000 Updated portfolio data from servicer/additional program initial cap

13,323 Termination of SPA

Servicer Modifying Borrowers' Loans
Date

12/16/2009

12/23/2009

Name of Institution

Horizon Bank, NA

Iberiabank

City

Michigan City

Sarasota

Adjustment Details
State

IN

FL

Transaction
Type

Purchase

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

$

$

Note

700,000 N/A

4,230,000 N/A

6
07/10/2009

IBM Southeast Employees' Federal
Credit Union

Delray Beach

FL

Purchase

Financial Instrument for Home Loan Modifications

$

870,000 N/A

6
10/23/2009

IC Federal Credit Union

Fitchburg

MA

Purchase

Financial Instrument for Home Loan Modifications

$

760,000 N/A

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

02/25/2016

$

(32,056)

$

125,478 Reallocation due to MHA program deobligation

03/28/2016

$

(670)

$

124,808 Updated due to quarterly assessment and reallocation

05/31/2016

$

(5,241)

$

119,567 Updated due to quarterly assessment and reallocation

06/27/2016

$

(3,131)

$

116,436 Updated due to quarterly assessment and reallocation

07/27/2016

$

(3,132)

$

113,304 Updated due to quarterly assessment and reallocation

09/28/2016

$

(5,476)

$

107,828 Updated due to quarterly assessment and reallocation

10/25/2016

$

(5,175)

$

102,653 Updated due to quarterly assessment and reallocation

11/07/2016

$

1,995

$

104,648 Updated due to quarterly assessment and reallocation

11/29/2016

$

(36)

$

104,612 Updated due to quarterly assessment and reallocation

12/27/2016

$

(5)

$

104,607 Transfer of cap due to servicing transfer

02/27/2017

$

(95)

$

104,512 Transfer of cap due to servicing transfer

04/26/2017

$

(6)

$

104,506 Transfer of cap due to servicing transfer

06/26/2017

$

(48)

$

104,458 Transfer of cap due to servicing transfer

07/26/2017

$

(1)

$

104,457 Transfer of cap due to servicing transfer

09/26/2017

$

(1,907)

$

102,550 Transfer of cap due to servicing transfer

10/26/2017

$

(237)

$

102,313 Transfer of cap due to servicing transfer

12/21/2017

$

(246)

$

102,067 Transfer of cap due to servicing transfer

02/26/2018

$

(12)

$

102,055 Transfer of cap due to servicing transfer

03/22/2018

$

(39)

$

102,016 Transfer of cap due to servicing transfer

04/25/2018

$

(77)

$

101,939 Transfer of cap due to servicing transfer

06/21/2018

$

(14)

$

101,925 Transfer of cap due to servicing transfer

07/26/2018

$

(1,624)

$

100,301 Reallocation due to MHA program deobligation

10/25/2018

$

(3)

$

100,298 Transfer of cap due to servicing transfer

01/22/2010

$

30,000

$

730,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

1,740,000

$

07/14/2010

$

(1,870,000)

$

600,000 Updated portfolio data from servicer

09/30/2010

$

850,556

$

1,450,556 Updated portfolio data from servicer

01/06/2011

$

(2)

$

1,450,554 Updated due to quarterly assessment and reallocation

03/30/2011

$

(2)

$

1,450,552 Updated due to quarterly assessment and reallocation

06/29/2011

$

(23)

$

1,450,529 Updated due to quarterly assessment and reallocation

06/28/2012

$

(17)

$

1,450,512 Updated due to quarterly assessment and reallocation

09/21/2012

$

(1,450,512)

01/22/2010

$

200,000

$

4,430,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

(1,470,000)

$

2,960,000 Updated portfolio data from servicer

07/14/2010

$

(1,560,000)

$

1,400,000 Updated portfolio data from servicer

09/30/2010

$

5,852,780

$

7,252,780 Updated portfolio data from servicer

01/06/2011

$

(11)

$

7,252,769 Updated due to quarterly assessment and reallocation

03/30/2011

$

(13)

$

7,252,756 Updated due to quarterly assessment and reallocation

04/13/2011

$

(300,000)

$

6,952,756 Transfer of cap due to servicing transfer

06/03/2011

$

(6,927,254)

$

09/30/2009

$

(10,000)

$

860,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

250,000

$

1,110,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

(10,000)

$

1,100,000 Updated portfolio data from servicer

07/14/2010

$

(400,000)

$

700,000 Updated portfolio data from servicer

09/30/2010

$

170,334

$

870,334 Updated portfolio data from servicer

01/06/2011

$

(1)

$

870,333 Updated due to quarterly assessment and reallocation

03/30/2011

$

(1)

$

870,332 Updated due to quarterly assessment and reallocation

06/29/2011

$

(12)

$

870,320 Updated due to quarterly assessment and reallocation

06/28/2012

$

(9)

$

870,311 Updated due to quarterly assessment and reallocation

09/14/2012

$

(821,722)

$

01/22/2010

$

40,000

$

03/26/2010

$

(760,000)

$

40,000 Updated portfolio data from servicer

05/12/2010

$

2,630,000

$

2,670,000 Updated portfolio data from servicer

07/14/2010

$

(770,000)

$

1,900,000 Updated portfolio data from servicer

09/30/2010

$

565,945

$

2,465,945 Updated portfolio data from servicer

01/06/2011

$

(4)

$

2,465,941 Updated due to quarterly assessment and reallocation

03/30/2011

$

(4)

$

2,465,937 Updated due to quarterly assessment and reallocation

06/29/2011

$

(40)

$

2,465,897 Updated due to quarterly assessment and reallocation

06/28/2012

$

(29)

$

2,465,868 Updated due to quarterly assessment and reallocation

09/27/2012

$

(80)

$

2,465,788 Updated due to quarterly assessment and reallocation

12/27/2012

$

(14)

$

2,465,774 Updated due to quarterly assessment and reallocation

03/25/2013

$

(52)

$

2,465,722 Updated due to quarterly assessment and reallocation

06/27/2013

$

(19)

$

2,465,703 Updated due to quarterly assessment and reallocation

09/27/2013

$

(7)

$

2,465,696 Updated due to quarterly assessment and reallocation

12/23/2013

$

(11,558)

$

2,454,138 Updated due to quarterly assessment and reallocation

03/26/2014

$

(410)

$

2,453,728 Updated due to quarterly assessment and reallocation

06/26/2014

$

(4,837)

$

2,448,891 Updated due to quarterly assessment and reallocation

07/29/2014

$

(9,607)

$

2,439,284 Updated due to quarterly assessment and reallocation

09/29/2014

$

(3,173)

$

2,436,111 Updated due to quarterly assessment and reallocation

12/29/2014

$

(374,717)

$

2,061,394 Updated due to quarterly assessment and reallocation

03/26/2015

$

(140,949)

$

1,920,445 Updated due to quarterly assessment and reallocation

04/28/2015

$

(534,653)

$

1,385,792 Updated due to quarterly assessment and reallocation

06/25/2015

$

(128,282)

$

1,257,510 Updated due to quarterly assessment and reallocation

09/28/2015

$

(172,975)

$

1,084,535 Updated due to quarterly assessment and reallocation

12/28/2015

$

(128,015)

$

956,520 Updated due to quarterly assessment and reallocation

02/25/2016

$

(381,987)

$

574,533 Reallocation due to MHA program deobligation

03/28/2016

$

(8,288)

$

566,245 Updated due to quarterly assessment and reallocation

2,470,000 Updated portfolio data from servicer

- Termination of SPA

25,502 Termination of SPA

48,589 Termination of SPA
800,000 Updated portfolio data from servicer/additional program initial cap

Servicer Modifying Borrowers' Loans
Date

12/04/2009

Name of Institution

City

Idaho Housing and Finance Association Boise

Adjustment Details
State

ID

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

$

Note

9,430,000 N/A

09/16/2019

Investors Bank

Iselin

NJ

Purchase

Financial Instrument for Home Loan Modifications

$

1 N/A

01/29/2010

iServe Residential Lending, LLC

San Diego

CA

Purchase

Financial Instrument for Home Loan Modifications

$

960,000 N/A

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

05/31/2016

$

(64,892)

$

501,353 Updated due to quarterly assessment and reallocation

06/27/2016

$

(39,707)

$

461,646 Updated due to quarterly assessment and reallocation

07/27/2016

$

(39,719)

$

421,927 Updated due to quarterly assessment and reallocation

09/28/2016

$

(71,882)

$

350,045 Updated due to quarterly assessment and reallocation

10/25/2016

$

(67,924)

$

282,121 Updated due to quarterly assessment and reallocation

11/07/2016

$

26,187

$

308,308 Updated due to quarterly assessment and reallocation

11/29/2016

$

(576)

$

307,732 Updated due to quarterly assessment and reallocation

12/27/2016

$

(88)

$

307,644 Transfer of cap due to servicing transfer

02/27/2017

$

(1,639)

$

306,005 Transfer of cap due to servicing transfer

04/26/2017

$

(107)

$

305,898 Transfer of cap due to servicing transfer

06/26/2017

$

(826)

$

305,072 Transfer of cap due to servicing transfer

07/26/2017

$

(25)

$

305,047 Transfer of cap due to servicing transfer

09/26/2017

$

(27,224)

$

277,823 Transfer of cap due to servicing transfer

10/26/2017

$

(3,376)

$

274,447 Transfer of cap due to servicing transfer

12/21/2017

$

(4,770)

$

269,677 Transfer of cap due to servicing transfer

02/26/2018

$

(232)

$

269,445 Transfer of cap due to servicing transfer

03/22/2018

$

(755)

$

268,690 Transfer of cap due to servicing transfer

04/25/2018

$

(1,493)

$

06/21/2018

$

(378)

$

266,819 Transfer of cap due to servicing transfer

07/26/2018

$

(74,050)

$

192,769 Reallocation due to MHA program deobligation

08/27/2018

$

(4)

$

192,765 Transfer of cap due to servicing transfer

09/26/2018

$

(4)

$

192,761 Transfer of cap due to servicing transfer

10/25/2018

$

(153)

$

01/22/2010

$

440,000

$

03/26/2010

$

14,480,000

$

24,350,000 Updated portfolio data from servicer

05/26/2010

$

(24,200,000)

$

150,000 Updated portfolio data from servicer

07/14/2010

$

150,000

$

300,000 Updated portfolio data from servicer

09/30/2010

$

(9,889)

$

290,111 Updated portfolio data from servicer

06/29/2011

$

(3)

$

290,108 Updated due to quarterly assessment and reallocation

06/28/2012

$

(2)

$

290,106 Updated due to quarterly assessment and reallocation

09/27/2012

$

(6)

$

290,100 Updated due to quarterly assessment and reallocation

12/27/2012

$

(1)

$

290,099 Updated due to quarterly assessment and reallocation

03/25/2013

$

(3)

$

290,096 Updated due to quarterly assessment and reallocation

06/27/2013

$

(1)

$

290,095 Updated due to quarterly assessment and reallocation

12/23/2013

$

(747)

$

289,348 Updated due to quarterly assessment and reallocation

03/26/2014

$

(26)

$

289,322 Updated due to quarterly assessment and reallocation

06/26/2014

$

(314)

$

289,008 Updated due to quarterly assessment and reallocation

07/29/2014

$

(626)

$

288,382 Updated due to quarterly assessment and reallocation

09/29/2014

$

(226)

$

288,156 Updated due to quarterly assessment and reallocation

12/29/2014

$

(18,852)

$

269,304 Updated due to quarterly assessment and reallocation

03/26/2015

$

(7,136)

$

262,168 Updated due to quarterly assessment and reallocation

04/28/2015

$

259,548

$

521,716 Updated due to quarterly assessment and reallocation

06/25/2015

$

(35)

$

521,681 Updated due to quarterly assessment and reallocation

09/28/2015

$

(1,297)

$

12/28/2015

$

(6,174)

$

514,210 Updated due to quarterly assessment and reallocation

02/25/2016

$

(36,778)

$

477,432 Reallocation due to MHA program deobligation

03/28/2016

$

(923)

$

476,509 Updated due to quarterly assessment and reallocation

05/31/2016

$

(9,729)

$

466,780 Updated due to quarterly assessment and reallocation

06/27/2016

$

(5,812)

$

460,968 Updated due to quarterly assessment and reallocation

07/27/2016

$

(6,934)

$

454,034 Updated due to quarterly assessment and reallocation

09/28/2016

$

(19,392)

$

434,642 Updated due to quarterly assessment and reallocation

10/25/2016

$

(18,324)

$

416,318 Updated due to quarterly assessment and reallocation

11/07/2016

$

7,065

$

423,383 Updated due to quarterly assessment and reallocation

11/29/2016

$

(301)

$

423,082 Updated due to quarterly assessment and reallocation

12/27/2016

$

(72)

$

423,010 Transfer of cap due to servicing transfer

02/27/2017

$

(568)

$

422,442 Transfer of cap due to servicing transfer

04/26/2017

$

(45)

$

422,397 Transfer of cap due to servicing transfer

06/26/2017

$

(463)

$

421,934 Transfer of cap due to servicing transfer

07/26/2017

$

(14)

$

421,920 Transfer of cap due to servicing transfer

09/26/2017

$

(11,449)

$

410,471 Transfer of cap due to servicing transfer

10/26/2017

$

(1,420)

$

409,051 Transfer of cap due to servicing transfer

12/21/2017

$

(2,732)

$

406,319 Transfer of cap due to servicing transfer

02/26/2018

$

(201)

$

406,118 Transfer of cap due to servicing transfer

03/22/2018

$

(766)

$

405,352 Transfer of cap due to servicing transfer

04/25/2018

$

(1,514)

$

06/21/2018

$

(284)

$

403,554 Transfer of cap due to servicing transfer

07/26/2018

$

(78,200)

$

325,354 Reallocation due to MHA program deobligation

08/27/2018

$

(4)

$

325,350 Transfer of cap due to servicing transfer

09/26/2018

$

(6)

$

325,344 Transfer of cap due to servicing transfer

10/25/2018

$

(273)

$

325,071 Transfer of cap due to servicing transfer
305,887 Termination of SPA

267,197 Transfer of cap due to servicing transfer

192,608 Transfer of cap due to servicing transfer
9,870,000 Updated portfolio data from servicer/additional program initial cap

520,384 Updated due to quarterly assessment and reallocation

403,838 Transfer of cap due to servicing transfer

6

09/13/2021

$

(19,184)

$

3

09/23/2019

$

6,749

$

03/26/2010

$

(730,000)

$

230,000 Updated portfolio data from servicer

07/14/2010

$

370,000

$

600,000 Updated portfolio data from servicer

09/30/2010

$

200,000

$

800,000 Updated portfolio data from servicer/additional program initial cap

09/30/2010

$

(364,833)

$

435,167 Updated portfolio data from servicer

11/16/2010

$

100,000

$

535,167 Transfer of cap due to servicing transfer

6,750 Updated due to servicer cap model reallocation

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Note

6
03/05/2010

09/24/2010

iServe Servicing, Inc.

James B. Nutter & Company

Irving

Kansas City

TX

MO

Purchase

Purchase

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

$

$

28,040,000 N/A

300,000 N/A

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

01/06/2011

$

(1)

$

535,166 Updated due to quarterly assessment and reallocation

03/30/2011

$

(1)

$

535,165 Updated due to quarterly assessment and reallocation

06/29/2011

$

(7)

$

535,158 Updated due to quarterly assessment and reallocation

06/28/2012

$

(6)

$

535,152 Updated due to quarterly assessment and reallocation

09/27/2012

$

(15)

$

535,137 Updated due to quarterly assessment and reallocation

12/27/2012

$

(3)

$

535,134 Updated due to quarterly assessment and reallocation

03/25/2013

$

(10)

$

535,124 Updated due to quarterly assessment and reallocation

06/27/2013

$

(4)

$

535,120 Updated due to quarterly assessment and reallocation

09/27/2013

$

(1)

$

535,119 Updated due to quarterly assessment and reallocation

12/23/2013

$

(2,242)

$

532,877 Updated due to quarterly assessment and reallocation

03/26/2014

$

(79)

$

532,798 Updated due to quarterly assessment and reallocation

06/26/2014

$

(930)

$

531,868 Updated due to quarterly assessment and reallocation

07/29/2014

$

(1,848)

$

530,020 Updated due to quarterly assessment and reallocation

09/29/2014

$

(610)

$

529,410 Updated due to quarterly assessment and reallocation

12/29/2014

$

(73,927)

$

455,483 Updated due to quarterly assessment and reallocation

03/26/2015

$

(27,803)

$

427,680 Updated due to quarterly assessment and reallocation

04/28/2015

$

(109,586)

$

318,094 Updated due to quarterly assessment and reallocation

06/25/2015

$

(25,989)

$

292,105 Updated due to quarterly assessment and reallocation

09/28/2015

$

(34,717)

$

12/28/2015

$

(25,693)

$

231,695 Updated due to quarterly assessment and reallocation

02/25/2016

$

(73,376)

$

158,319 Reallocation due to MHA program deobligation

03/28/2016

$

(1,533)

$

156,786 Updated due to quarterly assessment and reallocation

05/31/2016

$

(11,996)

$

144,790 Updated due to quarterly assessment and reallocation

06/27/2016

$

(7,166)

$

137,624 Updated due to quarterly assessment and reallocation

07/27/2016

$

(7,169)

$

130,455 Updated due to quarterly assessment and reallocation

09/28/2016

$

(12,537)

$

117,918 Updated due to quarterly assessment and reallocation

10/25/2016

$

(11,846)

$

106,072 Updated due to quarterly assessment and reallocation

11/07/2016

$

4,567

$

110,639 Updated due to quarterly assessment and reallocation

11/29/2016

$

(82)

$

110,557 Updated due to quarterly assessment and reallocation

12/27/2016

$

(13)

$

110,544 Transfer of cap due to servicing transfer

02/27/2017

$

(217)

$

110,327 Transfer of cap due to servicing transfer

04/26/2017

$

(14)

$

110,313 Transfer of cap due to servicing transfer

06/26/2017

$

(109)

$

110,204 Transfer of cap due to servicing transfer

07/26/2017

$

(3)

$

110,201 Transfer of cap due to servicing transfer

09/26/2017

$

(4,365)

$

105,836 Transfer of cap due to servicing transfer

10/26/2017

$

(541)

$

105,295 Transfer of cap due to servicing transfer

12/21/2017

$

(564)

$

104,731 Transfer of cap due to servicing transfer

02/26/2018

$

(27)

$

104,704 Transfer of cap due to servicing transfer

03/22/2018

$

(89)

$

104,615 Transfer of cap due to servicing transfer

04/25/2018

$

(176)

$

104,439 Transfer of cap due to servicing transfer

06/21/2018

$

(33)

$

104,406 Transfer of cap due to servicing transfer

07/26/2018

$

(3,718)

$

100,688 Reallocation due to MHA program deobligation

10/25/2018

$

(8)

$

100,680 Transfer of cap due to servicing transfer

09/13/2021

$

(100,680)

$

05/26/2010

$

120,000

$

28,160,000 Updated portfolio data from servicer/additional program initial cap

07/14/2010

$

(12,660,000)

$

15,500,000 Updated portfolio data from servicer

09/30/2010

$

100,000

$

15,600,000 Updated portfolio data from servicer/additional program initial cap

09/30/2010

$

(3,125,218)

$

12,474,782 Updated portfolio data from servicer

11/16/2010

$

800,000

$

13,274,782 Transfer of cap due to servicing transfer

01/06/2011

$

(20)

$

13,274,762 Updated due to quarterly assessment and reallocation

03/30/2011

$

(24)

$

13,274,738 Updated due to quarterly assessment and reallocation

06/29/2011

$

(221)

$

13,274,517 Updated due to quarterly assessment and reallocation

06/28/2012

$

(169)

$

13,274,348 Updated due to quarterly assessment and reallocation

09/27/2012

$

(465)

$

13,273,883 Updated due to quarterly assessment and reallocation

12/27/2012

$

(78)

$

13,273,805 Updated due to quarterly assessment and reallocation

03/25/2013

$

(297)

$

13,273,508 Updated due to quarterly assessment and reallocation

06/27/2013

$

(112)

$

13,273,396 Updated due to quarterly assessment and reallocation

07/16/2013

$

(10,000)

$

13,263,396 Transfer of cap due to servicing transfer

09/27/2013

$

(40)

$

13,263,356 Updated due to quarterly assessment and reallocation

11/14/2013

$

(60,000)

$

13,203,356 Updated due to quarterly assessment and reallocation

12/23/2013

$

(67,516)

$

13,135,840 Updated due to quarterly assessment and reallocation

03/26/2014

$

(2,373)

$

13,133,467 Updated due to quarterly assessment and reallocation

06/26/2014

$

(28,014)

$

13,105,453 Updated due to quarterly assessment and reallocation

07/29/2014

$

(55,640)

$

13,049,813 Updated due to quarterly assessment and reallocation

09/29/2014

$

(18,379)

$

13,031,434 Updated due to quarterly assessment and reallocation

12/29/2014

$

(2,226,283)

$

10,805,151 Updated due to quarterly assessment and reallocation

03/26/2015

$

(837,269)

$

9,967,882 Updated due to quarterly assessment and reallocation

257,388 Updated due to quarterly assessment and reallocation

- Termination of SPA

04/02/2015

$

(9,967,882)

09/30/2010

$

135,167

$

435,167 Updated portfolio data from servicer

01/06/2011

$

(1)

$

435,166 Updated due to quarterly assessment and reallocation

03/30/2011

$

(1)

$

435,165 Updated due to quarterly assessment and reallocation

06/29/2011

$

(6)

$

435,159 Updated due to quarterly assessment and reallocation

06/28/2012

$

(4)

$

435,155 Updated due to quarterly assessment and reallocation

09/27/2012

$

(12)

$

435,143 Updated due to quarterly assessment and reallocation

12/27/2012

$

(2)

$

435,141 Updated due to quarterly assessment and reallocation

03/25/2013

$

(8)

$

435,133 Updated due to quarterly assessment and reallocation

06/27/2013

$

(3)

$

435,130 Updated due to quarterly assessment and reallocation

- Termination of SPA

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Note

Adjustment
Date

CAP Adjustment Amount

JP Morgan Chase Bank, NA

Lewisville

TX

Purchase

Financial Instrument for Home Loan Modifications

$

2,699,720,000 N/A

Reason for Adjustment

09/27/2013

$

(1)

$

435,129 Updated due to quarterly assessment and reallocation

12/23/2013

$

(1,727)

$

433,402 Updated due to quarterly assessment and reallocation

03/26/2014

$

(61)

$

433,341 Updated due to quarterly assessment and reallocation

06/26/2014

$

(716)

$

432,625 Updated due to quarterly assessment and reallocation

07/29/2014

$

(1,423)

$

431,202 Updated due to quarterly assessment and reallocation

09/29/2014

$

(470)

$

430,732 Updated due to quarterly assessment and reallocation

12/29/2014

$

(56,939)

$

373,793 Updated due to quarterly assessment and reallocation

03/26/2015

$

(21,414)

$

352,379 Updated due to quarterly assessment and reallocation

04/28/2015

$

(84,403)

$

267,976 Updated due to quarterly assessment and reallocation

06/25/2015

$

(20,017)

$

247,959 Updated due to quarterly assessment and reallocation

09/28/2015

$

(26,739)

$

12/28/2015

$

(19,789)

$

201,431 Updated due to quarterly assessment and reallocation

02/25/2016

$

(56,514)

$

144,917 Reallocation due to MHA program deobligation

03/28/2016

$

(1,180)

$

143,737 Updated due to quarterly assessment and reallocation

05/31/2016

$

(9,240)

$

134,497 Updated due to quarterly assessment and reallocation

06/27/2016

$

(5,519)

$

128,978 Updated due to quarterly assessment and reallocation

07/27/2016

$

(4,874)

$

124,104 Updated due to quarterly assessment and reallocation

09/28/2016

$

(3,166)

$

120,938 Updated due to quarterly assessment and reallocation

10/25/2016

$

768,695

$

889,633 Updated due to quarterly assessment and reallocation

-

$

889,633 Updated due to quarterly assessment and reallocation

(942)

$

888,691 Updated due to quarterly assessment and reallocation

11/07/2016

07/31/2009

Adjusted CAP

221,220 Updated due to quarterly assessment and reallocation

11/29/2016

$

12/27/2016

$

(121)

$

888,570 Transfer of cap due to servicing transfer

02/27/2017

$

(2,763)

$

885,807 Transfer of cap due to servicing transfer

04/26/2017

$

(183)

$

885,624 Transfer of cap due to servicing transfer

06/26/2017

$

(1,501)

$

884,123 Transfer of cap due to servicing transfer

07/26/2017

$

(48)

$

884,075 Transfer of cap due to servicing transfer

09/26/2017

$

(55,212)

$

828,863 Transfer of cap due to servicing transfer

10/26/2017

$

(7,932)

$

820,931 Transfer of cap due to servicing transfer

12/21/2017

$

(10,591)

$

810,340 Transfer of cap due to servicing transfer

02/26/2018

$

(705)

$

809,635 Transfer of cap due to servicing transfer

03/22/2018

$

(2,728)

$

806,907 Transfer of cap due to servicing transfer

04/25/2018

$

(5,412)

$

801,495 Transfer of cap due to servicing transfer

06/21/2018

$

(1,091)

$

800,404 Transfer of cap due to servicing transfer

07/26/2018

$

(214,696)

$

585,708 Reallocation due to MHA program deobligation

08/27/2018

$

(12)

$

585,696 Transfer of cap due to servicing transfer

09/26/2018

$

(16)

$

10/25/2018

$

(732)

$

09/30/2009

$

(14,850,000)

$

2,684,870,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

1,178,180,000

$

3,863,050,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

1,006,580,000

$

4,869,630,000 Updated portfolio data from servicer/additional program initial cap

07/14/2010

$

(1,934,230,000)

$

2,935,400,000 Updated portfolio data from servicer

09/30/2010

$

72,400,000

$

3,007,800,000 Updated portfolio data from servicer/additional program initial cap

09/30/2010

$

215,625,536

$

3,223,425,536 Updated portfolio data from servicer

01/06/2011

$

(3,636)

$

3,223,421,900 Updated due to quarterly assessment and reallocation

03/16/2011

$

(100,000)

$

3,223,321,900 Transfer of cap due to servicing transfer

03/30/2011

$

(3,999)

$

3,223,317,901 Updated due to quarterly assessment and reallocation

04/13/2011

$

(200,000)

$

3,223,117,901 Transfer of cap due to servicing transfer

05/13/2011

$

122,700,000

$

3,345,817,901 Transfer of cap due to servicing transfer

06/29/2011

$

(34,606)

$

3,345,783,295 Updated due to quarterly assessment and reallocation

07/14/2011

$

600,000

$

3,346,383,295 Transfer of cap due to servicing transfer

08/16/2011

$

(400,000)

$

3,345,983,295 Transfer of cap due to servicing transfer

09/15/2011

$

(100,000)

$

3,345,883,295 Transfer of cap due to servicing transfer

10/14/2011

$

200,000

$

3,346,083,295 Transfer of cap due to servicing transfer

10/19/2011

$

519,211,309

$

3,865,294,604 Transfer of cap due to servicing transfer

11/16/2011

$

(2,800,000)

$

3,862,494,604 Transfer of cap due to servicing transfer

01/13/2012

$

(100,000)

$

3,862,394,604 Transfer of cap due to servicing transfer

02/16/2012

$

(100,000)

$

3,862,294,604 Transfer of cap due to servicing transfer

05/16/2012

$

(126,080,000)

$

3,736,214,604 Transfer of cap due to servicing transfer

06/14/2012

$

(1,620,000)

$

3,734,594,604 Transfer of cap due to servicing transfer

06/28/2012

$

(16,192)

$

3,734,578,412 Updated due to quarterly assessment and reallocation

07/16/2012

$

(2,300,000)

$

3,732,278,412 Transfer of cap due to servicing transfer

08/16/2012

$

(20,000)

$

3,732,258,412 Transfer of cap due to servicing transfer

09/27/2012

$

(37,341)

$

3,732,221,071 Updated due to quarterly assessment and reallocation

10/16/2012

$

(1,130,000)

$

3,731,091,071 Transfer of cap due to servicing transfer

11/15/2012

$

(3,770,000)

$

3,727,321,071 Transfer of cap due to servicing transfer

12/14/2012

$

(180,000)

$

3,727,141,071 Transfer of cap due to servicing transfer

12/27/2012

$

(4,535)

$

3,727,136,536 Updated due to quarterly assessment and reallocation

01/16/2013

$

(60,000)

$

3,727,076,536 Transfer of cap due to servicing transfer

02/14/2013

$

(520,000)

$

3,726,556,536 Transfer of cap due to servicing transfer

03/14/2013

$

(90,000)

$

3,726,466,536 Transfer of cap due to servicing transfer

03/25/2013

$

(14,310)

$

3,726,452,226 Updated due to quarterly assessment and reallocation

04/16/2013

$

(110,000)

$

3,726,342,226 Transfer of cap due to servicing transfer

05/16/2013

$

(120,000)

$

3,726,222,226 Transfer of cap due to servicing transfer

06/14/2013

$

(50,000)

$

3,726,172,226 Transfer of cap due to servicing transfer

06/27/2013

$

(3,778)

$

3,726,168,448 Updated due to quarterly assessment and reallocation

07/16/2013

$

(103,240,000)

$

3,622,928,448 Transfer of cap due to servicing transfer

08/15/2013

$

(20,000)

$

3,622,908,448 Transfer of cap due to servicing transfer

585,680 Transfer of cap due to servicing transfer
584,948 Transfer of cap due to servicing transfer

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

09/16/2013

$

(99,960,000)

$

3,522,948,448 Transfer of cap due to servicing transfer

09/27/2013

$

(724)

$

3,522,947,724 Updated due to quarterly assessment and reallocation

10/15/2013

$

(77,990,000)

$

3,444,957,724 Transfer of cap due to servicing transfer

11/14/2013

$

(15,610,000)

$

3,429,347,724 Transfer of cap due to servicing transfer

12/16/2013

$

(50,000)

$

3,429,297,724 Transfer of cap due to servicing transfer

12/23/2013

$

(840,396)

$

3,428,457,328 Updated due to quarterly assessment and reallocation

01/16/2014

$

(5,790,000)

$

3,422,667,328 Transfer of cap due to servicing transfer

02/13/2014

$

(52,670,000)

$

3,369,997,328 Transfer of cap due to servicing transfer

03/14/2014

$

(3,730,000)

$

3,366,267,328 Transfer of cap due to servicing transfer

03/26/2014

$

(21,412)

$

3,366,245,916 Updated due to quarterly assessment and reallocation

04/16/2014

$

(14,000,000)

$

3,352,245,916 Transfer of cap due to servicing transfer

05/15/2014

$

(18,970,000)

$

3,333,275,916 Transfer of cap due to servicing transfer

06/16/2014

$

(30,170,000)

$

3,303,105,916 Transfer of cap due to servicing transfer

06/26/2014

$

(101,752)

$

3,303,004,164 Updated due to quarterly assessment and reallocation

07/16/2014

$

(12,980,000)

$

3,290,024,164 Transfer of cap due to servicing transfer

07/29/2014

$

(154,293)

$

3,289,869,871 Updated due to quarterly assessment and reallocation

08/14/2014

$

(7,180,000)

$

3,282,689,871 Transfer of cap due to servicing transfer

09/16/2014

$

(9,640,000)

$

3,273,049,871 Transfer of cap due to servicing transfer

09/29/2014

$

(18,088)

$

3,273,031,783 Updated due to quarterly assessment and reallocation

10/16/2014

$

(390,000)

$

3,272,641,783 Transfer of cap due to servicing transfer

11/14/2014

$

(10,150,000)

$

3,262,491,783 Transfer of cap due to servicing transfer

12/16/2014

$

(4,800,000)

$

3,257,691,783 Transfer of cap due to servicing transfer

12/29/2014

$

549,933,107

$

3,807,624,890 Updated due to quarterly assessment and reallocation

01/15/2015

$

(10,720,000)

$

3,796,904,890 Transfer of cap due to servicing transfer

02/13/2015

$

(4,030,000)

$

3,792,874,890 Transfer of cap due to servicing transfer

03/16/2015

$

(47,020,000)

$

3,745,854,890 Transfer of cap due to servicing transfer

03/26/2015

$

40,703,961

$

3,786,558,851 Updated due to quarterly assessment and reallocation

04/16/2015

$

(3,010,000)

$

3,783,548,851 Transfer of cap due to servicing transfer

04/28/2015

$

332,660,757

$

4,116,209,608 Updated due to quarterly assessment and reallocation

05/14/2015

$

(8,210,000)

$

4,107,999,608 Transfer of cap due to servicing transfer

06/16/2015

$

(14,130,000)

$

4,093,869,608 Transfer of cap due to servicing transfer

06/25/2015

$

40,588,882

$

4,134,458,490 Updated due to quarterly assessment and reallocation

07/16/2015

$

(17,520,000)

$

4,116,938,490 Transfer of cap due to servicing transfer

08/14/2015

$

(10,000)

$

4,116,928,490 Transfer of cap due to servicing transfer

09/16/2015

$

760,000

$

4,117,688,490 Transfer of cap due to servicing transfer

09/28/2015

$

27,225,885

$

4,144,914,375 Updated due to quarterly assessment and reallocation

10/15/2015

$

(7,740,000)

$

4,137,174,375 Transfer of cap due to servicing transfer

11/16/2015

$

(6,050,000)

$

4,131,124,375 Transfer of cap due to servicing transfer

12/16/2015

$

(1,730,000)

$

4,129,394,375 Transfer of cap due to servicing transfer

12/28/2015

$

37,401,098

$

4,166,795,473 Updated due to quarterly assessment and reallocation

01/14/2016

$

(36,700,000)

$

4,130,095,473 Transfer of cap due to servicing transfer

02/16/2016

$

(200,000)

$

4,129,895,473 Transfer of cap due to servicing transfer

02/25/2016

$

(132,520,607)

$

3,997,374,866 Reallocation due to MHA program deobligation

03/16/2016

$

(9,320,000)

$

3,988,054,866 Transfer of cap due to servicing transfer

03/28/2016

$

(2,278,595)

$

3,985,776,271 Updated due to quarterly assessment and reallocation

04/14/2016

$

(10,440,000)

$

3,975,336,271 Transfer of cap due to servicing transfer

05/16/2016

$

(6,730,000)

$

3,968,606,271 Transfer of cap due to servicing transfer

05/31/2016

$

(9,933,223)

$

3,958,673,048 Updated due to quarterly assessment and reallocation

06/16/2016

$

(12,340,000)

$

3,946,333,048 Transfer of cap due to servicing transfer

06/27/2016

$

(2,835,363)

$

3,943,497,685 Updated due to quarterly assessment and reallocation

07/14/2016

$

(4,110,000)

$

3,939,387,685 Transfer of cap due to servicing transfer

07/27/2016

$

(948,157)

$

3,938,439,528 Updated due to quarterly assessment and reallocation

08/16/2016

$

(3,580,000)

$

3,934,859,528 Transfer of cap due to servicing transfer

09/15/2016

$

(14,270,000)

$

3,920,589,528 Transfer of cap due to servicing transfer

09/28/2016

$

15,375,281

$

3,935,964,809 Updated due to quarterly assessment and reallocation

10/14/2016

$

(9,110,000)

$

3,926,854,809 Transfer of cap due to servicing transfer

10/25/2016

$

20,786,505

$

3,947,641,314 Updated due to quarterly assessment and reallocation

-

$

3,947,641,314 Updated due to quarterly assessment and reallocation

11/07/2016
11/16/2016

$

(2,100,000)

$

3,945,541,314 Transfer of cap due to servicing transfer

11/29/2016

$

(1,577,236)

$

3,943,964,078 Updated due to quarterly assessment and reallocation

12/15/2016

$

(15,070,000)

$

3,928,894,078 Transfer of cap due to servicing transfer

12/27/2016

$

(223,639)

$

3,928,670,439 Transfer of cap due to servicing transfer

01/13/2017

$

(470,000)

$

3,928,200,439 Transfer of cap due to servicing transfer

02/16/2017

$

(11,790,000)

$

3,916,410,439 Transfer of cap due to servicing transfer

02/27/2017

$

(3,770,648)

$

3,912,639,791 Transfer of cap due to servicing transfer

03/16/2017

$

(9,410,000)

$

3,903,229,791 Transfer of cap due to servicing transfer

04/26/2017

$

(247,939)

$

3,902,981,852 Transfer of cap due to servicing transfer

06/26/2017

$

(2,033,044)

$

3,900,948,808 Transfer of cap due to servicing transfer

07/26/2017

$

(62,047)

$

3,900,886,761 Transfer of cap due to servicing transfer

09/26/2017

$

14,201,120

$

3,915,087,881 Transfer of cap due to servicing transfer

10/26/2017

$

(774,778)

$

3,914,313,103 Transfer of cap due to servicing transfer

12/21/2017

$

32,027,195

$

3,946,340,298 Transfer of cap due to servicing transfer

02/26/2018

$

(180,881)

$

3,946,159,417 Transfer of cap due to servicing transfer

03/22/2018

$

(799,863)

$

3,945,359,554 Transfer of cap due to servicing transfer

04/25/2018

$

(1,753,089)

$

3,943,606,465 Transfer of cap due to servicing transfer

06/21/2018

$

(396,148)

$

3,943,210,317 Transfer of cap due to servicing transfer

07/26/2018

$

(540,428,289)

$

3,402,782,028 Reallocation due to MHA program deobligation

Servicer Modifying Borrowers' Loans
Date

11/14/2019

Name of Institution

Kentucky Housing Corporation

City

Frankfort

Adjustment Details
State

KY

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

07/16/2019

KeyBank National Association

Cleveland

OH

Purchase

Financial Instrument for Home Loan Modifications

11/15/2012

Kondaur Capital Corporation

Orange

CA

Purchase

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

$
$

1

Note

3

1 N/A
- N/A

3

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

08/27/2018

$

(30,685)

$

3,402,751,343 Transfer of cap due to servicing transfer

09/26/2018

$

(33,861)

$

3,402,717,482 Transfer of cap due to servicing transfer

10/25/2018

$

(1,235,486)

$

3,401,481,996 Transfer of cap due to servicing transfer

03/25/2019

$

(2,437,736)

$

3,399,044,260 Updated due to servicer cap model reallocation

08/22/2019

$

(47,610,953)

$

3,351,433,307 Reallocation due to MHA program deobligation

09/23/2019

$

(398,607)

$

3,351,034,700 Updated due to servicer cap model reallocation

11/14/2019

$

(1)

$

3,351,034,699 Transfer of cap due to servicing transfer

03/23/2020

$

(256,513)

$

3,350,778,186 Updated due to servicer cap model reallocation

09/24/2020

$

(83,351,594)

$

3,267,426,592 Updated due to servicer cap model reallocation

03/24/2021

$

(834)

$

3,267,425,758 Updated due to servicer cap model reallocation

09/27/2021

$

(12,467)

$

3,267,413,291 Updated due to servicer cap model reallocation

09/22/2022

$

(423)

$

3,267,412,868 Updated due to servicer cap model reallocation

03/23/2020

$

21,287

$

09/12/2022

$

(0)

$

21,288 Termination of SPA

08/22/2019

$

19,999

$

20,000 Reallocation due to MHA program deobligation

11/15/2012

$

30,000

$

30,000 Transfer of cap due to servicing transfer

12/14/2012

$

70,000

$

100,000 Transfer of cap due to servicing transfer

01/16/2013

$

(10,000)

$

90,000 Transfer of cap due to servicing transfer

02/14/2013

$

(10,000)

$

04/16/2013

$

(10,000)

$

70,000 Transfer of cap due to servicing transfer

05/16/2013

$

130,000

$

200,000 Transfer of cap due to servicing transfer

06/14/2013

$

(50,000)

$

150,000 Transfer of cap due to servicing transfer

07/16/2013

$

(20,000)

$

130,000 Transfer of cap due to servicing transfer

12/23/2013

$

(155)

$

03/14/2014

$

2,240,000

$

2,369,845 Transfer of cap due to servicing transfer

03/26/2014

$

(373)

$

2,369,472 Updated due to quarterly assessment and reallocation

06/26/2014

$

(4,497)

$

2,364,975 Updated due to quarterly assessment and reallocation

07/29/2014

$

(8,932)

$

2,356,043 Updated due to quarterly assessment and reallocation

09/16/2014

$

(40,000)

$

2,316,043 Transfer of cap due to servicing transfer

09/29/2014

$

(2,954)

$

2,313,089 Updated due to quarterly assessment and reallocation

11/14/2014

$

(340,000)

$

1,973,089 Transfer of cap due to servicing transfer

12/16/2014

$

(50,000)

$

1,923,089 Transfer of cap due to servicing transfer

12/29/2014

$

(296,094)

$

1,626,995 Updated due to quarterly assessment and reallocation

01/15/2015

$

(100,000)

$

1,526,995 Transfer of cap due to servicing transfer

02/13/2015

$

(20,000)

$

1,506,995 Transfer of cap due to servicing transfer

03/26/2015

$

(92,587)

$

1,414,408 Updated due to quarterly assessment and reallocation

04/16/2015

$

6,360,000

$

7,774,408 Transfer of cap due to servicing transfer

04/28/2015

$

(2,372,693)

$

5,401,715 Updated due to quarterly assessment and reallocation

05/14/2015

$

(430,000)

$

4,971,715 Transfer of cap due to servicing transfer

06/16/2015

$

(240,000)

$

4,731,715 Transfer of cap due to servicing transfer

06/25/2015

$

(505,871)

$

4,225,844 Updated due to quarterly assessment and reallocation

07/16/2015

$

(30,000)

$

4,195,844 Transfer of cap due to servicing transfer

08/14/2015

$

(160,000)

$

4,035,844 Transfer of cap due to servicing transfer

09/16/2015

$

(20,000)

$

4,015,844 Transfer of cap due to servicing transfer

09/28/2015

$

(647,986)

$

3,367,858 Updated due to quarterly assessment and reallocation

10/15/2015

$

170,000

$

3,537,858 Transfer of cap due to servicing transfer

11/16/2015

$

(260,000)

$

3,277,858 Transfer of cap due to servicing transfer

12/16/2015

$

460,000

$

3,737,858 Transfer of cap due to servicing transfer

12/28/2015

$

(546,139)

$

3,191,719 Updated due to quarterly assessment and reallocation

01/14/2016

$

50,000

$

3,241,719 Transfer of cap due to servicing transfer

02/25/2016

$

(1,600,422)

$

1,641,297 Reallocation due to MHA program deobligation

03/16/2016

$

(1,350,000)

$

291,297 Transfer of cap due to servicing transfer

03/28/2016

$

42,705

$

334,002 Updated due to quarterly assessment and reallocation

04/14/2016

$

(50,000)

$

284,002 Transfer of cap due to servicing transfer

05/16/2016

$

(50,000)

$

234,002 Transfer of cap due to servicing transfer

05/31/2016

$

285,059

$

519,061 Updated due to quarterly assessment and reallocation

06/27/2016

$

77,867

$

596,928 Updated due to quarterly assessment and reallocation

07/14/2016

$

(30,000)

$

566,928 Transfer of cap due to servicing transfer

07/27/2016

$

128,027

$

694,955 Updated due to quarterly assessment and reallocation

08/16/2016

$

(30,000)

$

664,955 Transfer of cap due to servicing transfer

09/15/2016

$

10,000

$

674,955 Transfer of cap due to servicing transfer

09/28/2016

$

(3,561)

$

671,394 Updated due to quarterly assessment and reallocation

10/25/2016

$

(31,666)

$

639,728 Updated due to quarterly assessment and reallocation

11/07/2016

$

12,208

$

651,936 Updated due to quarterly assessment and reallocation

11/16/2016

$

(30,000)

$

621,936 Transfer of cap due to servicing transfer

11/29/2016

$

(241)

$

621,695 Updated due to quarterly assessment and reallocation

12/15/2016

$

(190,000)

$

431,695 Transfer of cap due to servicing transfer

12/27/2016

$

129,527

$

561,222 Transfer of cap due to servicing transfer

01/13/2017

$

60,000

$

621,222 Transfer of cap due to servicing transfer

02/16/2017

$

(10,000)

$

611,222 Transfer of cap due to servicing transfer

02/27/2017

$

(1,265)

$

609,957 Transfer of cap due to servicing transfer

03/16/2017

$

(10,000)

$

599,957 Transfer of cap due to servicing transfer

04/26/2017

$

(148)

$

599,809 Transfer of cap due to servicing transfer

06/26/2017

$

(3,554)

$

596,255 Transfer of cap due to servicing transfer

07/26/2017

$

(108)

$

596,147 Transfer of cap due to servicing transfer

09/26/2017

$

(33,047)

$

563,100 Transfer of cap due to servicing transfer

10/26/2017

$

(10,253)

$

552,847 Transfer of cap due to servicing transfer

21,288 Transfer of cap due to servicing transfer

80,000 Transfer of cap due to servicing transfer

129,845 Updated due to quarterly assessment and reallocation

Servicer Modifying Borrowers' Loans
Date

08/05/2009

07/10/2009

06/16/2014

01/16/2014

Name of Institution

Lake City Bank

Lake National Bank

Land/Home Financial Services, Inc.

LenderLive Network, Inc

City

Warsaw

Mentor

Concord

Glendale

Adjustment Details
State

IN

OH

CA

CO

Transaction
Type

Purchase

Purchase

Purchase

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

$

$

Note

Adjusted CAP

Reason for Adjustment

$

(9,940)

$

02/26/2018

$

(483)

$

03/22/2018

$

(1,573)

$

540,851 Transfer of cap due to servicing transfer

04/25/2018

$

672,889

$

1,213,740 Transfer of cap due to servicing transfer

06/21/2018

$

(923)

$

1,212,817 Transfer of cap due to servicing transfer

07/26/2018

$

(245,969)

$

966,848 Reallocation due to MHA program deobligation

08/27/2018

$

(16)

$

966,832 Transfer of cap due to servicing transfer

09/26/2018

$

(19)

$

10/25/2018

$

(844)

$

965,969 Transfer of cap due to servicing transfer

09/30/2009

$

180,000

$

600,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

(350,000)

$

250,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

20,000

$

270,000 Updated portfolio data from servicer

07/14/2010

$

(70,000)

$

200,000 Updated portfolio data from servicer

09/30/2010

$

90,111

$

290,111 Updated portfolio data from servicer

06/29/2011

$

(3)

$

290,108 Updated due to quarterly assessment and reallocation

06/28/2012

$

(2)

$

290,106 Updated due to quarterly assessment and reallocation

09/27/2012

$

(7)

$

290,099 Updated due to quarterly assessment and reallocation

12/27/2012

$

(1)

$

290,098 Updated due to quarterly assessment and reallocation

03/25/2013

$

(4)

$

290,094 Updated due to quarterly assessment and reallocation

06/27/2013

$

(2)

$

290,092 Updated due to quarterly assessment and reallocation

09/27/2013

$

(1)

$

290,091 Updated due to quarterly assessment and reallocation

12/23/2013

$

(979)

$

289,112 Updated due to quarterly assessment and reallocation

03/26/2014

$

(34)

$

289,078 Updated due to quarterly assessment and reallocation

06/26/2014

$

(406)

$

288,672 Updated due to quarterly assessment and reallocation

07/29/2014

$

(807)

$

287,865 Updated due to quarterly assessment and reallocation

09/29/2014

$

(267)

$

287,598 Updated due to quarterly assessment and reallocation

12/29/2014

$

(26,057)

$

261,541 Updated due to quarterly assessment and reallocation

03/26/2015

$

(9,806)

$

251,735 Updated due to quarterly assessment and reallocation

04/28/2015

$

(17,748)

$

233,987 Updated due to quarterly assessment and reallocation

06/25/2015

$

(4,963)

$

229,024 Updated due to quarterly assessment and reallocation

09/28/2015

$

(6,649)

$

12/28/2015

$

(4,972)

$

217,403 Updated due to quarterly assessment and reallocation

02/25/2016

$

(23,766)

$

193,637 Reallocation due to MHA program deobligation

03/28/2016

$

(342)

$

193,295 Updated due to quarterly assessment and reallocation

05/31/2016

$

(3,960)

$

189,335 Updated due to quarterly assessment and reallocation

06/27/2016

$

(2,382)

$

186,953 Updated due to quarterly assessment and reallocation

07/27/2016

$

(3,503)

$

183,450 Updated due to quarterly assessment and reallocation

09/28/2016

$

(6,167)

$

177,283 Updated due to quarterly assessment and reallocation

10/25/2016

$

(5,892)

$

171,391 Updated due to quarterly assessment and reallocation

11/07/2016

$

2,272

$

173,663 Updated due to quarterly assessment and reallocation

11/29/2016

$

(114)

$

173,549 Updated due to quarterly assessment and reallocation

12/27/2016

$

(27)

$

173,522 Transfer of cap due to servicing transfer

02/27/2017

$

(474)

$

173,048 Transfer of cap due to servicing transfer

04/26/2017

$

(31)

$

173,017 Transfer of cap due to servicing transfer

06/26/2017

$

(298)

$

172,719 Transfer of cap due to servicing transfer

07/26/2017

$

(9)

$

172,710 Transfer of cap due to servicing transfer

09/26/2017

$

(8,358)

$

164,352 Transfer of cap due to servicing transfer

10/26/2017

$

(1,046)

$

163,306 Transfer of cap due to servicing transfer

12/21/2017

$

(1,736)

$

161,570 Transfer of cap due to servicing transfer

02/26/2018

$

(85)

$

161,485 Transfer of cap due to servicing transfer

03/22/2018

$

(280)

$

161,205 Transfer of cap due to servicing transfer

04/25/2018

$

(554)

$

160,651 Transfer of cap due to servicing transfer

06/21/2018

$

(104)

$

160,547 Transfer of cap due to servicing transfer

07/26/2018

$

(30,250)

$

130,297 Reallocation due to MHA program deobligation

08/27/2018

$

(2)

$

130,295 Transfer of cap due to servicing transfer

09/26/2018

$

(2)

$

10/25/2018

$

(62)

$

130,231 Transfer of cap due to servicing transfer

09/30/2009

$

150,000

$

250,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

130,000

$

380,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

50,000

$

430,000 Updated portfolio data from servicer

07/14/2010

$

(30,000)

$

400,000 Updated portfolio data from servicer

09/30/2010

$

35,167

$

435,167 Updated portfolio data from servicer

01/06/2011

$

(1)

$

435,166 Updated due to quarterly assessment and reallocation

03/30/2011

$

(1)

$

435,165 Updated due to quarterly assessment and reallocation

06/29/2011

$

(6)

$

435,159 Updated due to quarterly assessment and reallocation

06/28/2012

$

(4)

$

435,155 Updated due to quarterly assessment and reallocation

6

08/23/2012

$

(424,504)

$

10,651 Termination of SPA

3

06/16/2014

$

40,000

$

40,000 Transfer of cap due to servicing transfer

09/16/2014

$

20,000

$

60,000 Transfer of cap due to servicing transfer

07/14/2016

$

10,000

$

70,000 Transfer of cap due to servicing transfer

01/16/2014

$

100,000

$

100,000 Transfer of cap due to servicing transfer

03/14/2014

$

10,000

$

110,000 Transfer of cap due to servicing transfer

03/26/2014

$

(2)

$

109,998 Updated due to quarterly assessment and reallocation

05/15/2014

$

20,000

$

129,998 Transfer of cap due to servicing transfer

06/16/2014

$

80,000

$

209,998 Transfer of cap due to servicing transfer

06/26/2014

$

(236)

$

209,762 Updated due to quarterly assessment and reallocation

07/16/2014

$

140,000

$

349,762 Transfer of cap due to servicing transfer

100,000 N/A

- N/A

CAP Adjustment Amount

12/21/2017

420,000 N/A

- N/A

Adjustment
Date

3

542,907 Transfer of cap due to servicing transfer
542,424 Transfer of cap due to servicing transfer

966,813 Transfer of cap due to servicing transfer

222,375 Updated due to quarterly assessment and reallocation

130,293 Transfer of cap due to servicing transfer

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Note

Adjustment
Date

CAP Adjustment Amount

09/30/2010

Lennar Mortgage, LLC (Eagle Home
Mortgage, LLC)
Liberty Bank and Trust Co

Clearwater

New Orleans

FL

LA

Purchase

Purchase

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

$

$

1 N/A

1,000,000 N/A

Reason for Adjustment

07/29/2014

$

(1,069)

$

348,693 Updated due to quarterly assessment and reallocation

08/14/2014

$

60,000

$

408,693 Transfer of cap due to servicing transfer

09/29/2014

$

(438)

$

408,255 Updated due to quarterly assessment and reallocation

12/29/2014

$

(30,607)

$

377,648 Updated due to quarterly assessment and reallocation

03/26/2015

$

(11,543)

$

366,105 Updated due to quarterly assessment and reallocation

04/28/2015

$

(45,568)

$

320,537 Updated due to quarterly assessment and reallocation

06/25/2015

$

(10,869)

$

309,668 Updated due to quarterly assessment and reallocation

07/16/2015

$

10,000

$

319,668 Transfer of cap due to servicing transfer

09/28/2015

$

(16,383)

$

303,285 Updated due to quarterly assessment and reallocation

11/16/2015

$

10,000

$

313,285 Transfer of cap due to servicing transfer

12/28/2015

$

(13,791)

$

02/16/2016

$

360,000

$

659,494 Transfer of cap due to servicing transfer

02/25/2016

$

(251,560)

$

407,934 Reallocation due to MHA program deobligation

03/16/2016

$

20,000

$

427,934 Transfer of cap due to servicing transfer

03/28/2016

$

(5,780)

$

422,154 Updated due to quarterly assessment and reallocation

04/14/2016

$

(70,000)

$

352,154 Transfer of cap due to servicing transfer

05/31/2016

$

(45,497)

$

306,657 Updated due to quarterly assessment and reallocation

06/27/2016

$

(27,179)

$

279,478 Updated due to quarterly assessment and reallocation

07/27/2016

$

(27,187)

$

252,291 Updated due to quarterly assessment and reallocation

09/28/2016

$

(47,546)

$

204,745 Updated due to quarterly assessment and reallocation

-

$

204,745 Transfer of cap due to servicing transfer

10/14/2016

02/13/2020

Adjusted CAP

299,494 Updated due to quarterly assessment and reallocation

10/25/2016

$

(44,928)

$

159,817 Updated due to quarterly assessment and reallocation

11/07/2016

$

17,322

$

177,139 Updated due to quarterly assessment and reallocation

11/29/2016

$

(369)

$

176,770 Updated due to quarterly assessment and reallocation

12/27/2016

$

(56)

$

176,714 Transfer of cap due to servicing transfer

02/27/2017

$

(978)

$

175,736 Transfer of cap due to servicing transfer

04/26/2017

$

(64)

$

175,672 Transfer of cap due to servicing transfer

06/26/2017

$

(493)

$

175,179 Transfer of cap due to servicing transfer

07/26/2017

$

(15)

$

175,164 Transfer of cap due to servicing transfer

09/26/2017

$

(16,420)

$

158,744 Transfer of cap due to servicing transfer

10/26/2017

$

(2,036)

$

156,708 Transfer of cap due to servicing transfer

12/21/2017

$

(2,121)

$

154,587 Transfer of cap due to servicing transfer

02/26/2018

$

(103)

$

154,484 Transfer of cap due to servicing transfer

03/22/2018

$

(336)

$

154,148 Transfer of cap due to servicing transfer

04/25/2018

$

(664)

$

06/21/2018

$

(124)

$

153,360 Transfer of cap due to servicing transfer

07/26/2018

$

(31,300)

$

122,060 Reallocation due to MHA program deobligation

08/27/2018

$

(2)

$

122,058 Transfer of cap due to servicing transfer

09/26/2018

$

(2)

$

10/25/2018

$

(64)

$

121,992 Transfer of cap due to servicing transfer

6

09/13/2021

$

(5,722)

$

116,270 Termination of SPA

3

03/23/2020

$

8,089

$

6

09/13/2021

$

(5,000)

$

09/30/2010

$

450,556

$

1,450,556 Updated portfolio data from servicer

01/06/2011

$

(2)

$

1,450,554 Updated due to quarterly assessment and reallocation

03/30/2011

$

(2)

$

1,450,552 Updated due to quarterly assessment and reallocation

06/29/2011

$

(23)

$

1,450,529 Updated due to quarterly assessment and reallocation

06/28/2012

$

(17)

$

1,450,512 Updated due to quarterly assessment and reallocation

09/27/2012

$

(48)

$

1,450,464 Updated due to quarterly assessment and reallocation

12/27/2012

$

(8)

$

1,450,456 Updated due to quarterly assessment and reallocation

03/25/2013

$

(30)

$

1,450,426 Updated due to quarterly assessment and reallocation

06/27/2013

$

(11)

$

1,450,415 Updated due to quarterly assessment and reallocation

09/27/2013

$

(4)

$

1,450,411 Updated due to quarterly assessment and reallocation

12/23/2013

$

(6,958)

$

1,443,453 Updated due to quarterly assessment and reallocation

03/26/2014

$

(245)

$

1,443,208 Updated due to quarterly assessment and reallocation

06/26/2014

$

(2,887)

$

1,440,321 Updated due to quarterly assessment and reallocation

07/29/2014

$

(5,734)

$

1,434,587 Updated due to quarterly assessment and reallocation

09/29/2014

$

(1,894)

$

1,432,693 Updated due to quarterly assessment and reallocation

12/29/2014

$

(229,437)

$

1,203,256 Updated due to quarterly assessment and reallocation

03/26/2015

$

(86,288)

$

1,116,968 Updated due to quarterly assessment and reallocation

04/28/2015

$

(340,104)

$

776,864 Updated due to quarterly assessment and reallocation

06/25/2015

$

(80,659)

$

696,205 Updated due to quarterly assessment and reallocation

09/28/2015

$

(107,746)

$

588,459 Updated due to quarterly assessment and reallocation

12/28/2015

$

(79,741)

$

508,718 Updated due to quarterly assessment and reallocation

02/25/2016

$

(227,724)

$

280,994 Reallocation due to MHA program deobligation

03/28/2016

$

(4,757)

$

276,237 Updated due to quarterly assessment and reallocation

05/31/2016

$

(37,231)

$

239,006 Updated due to quarterly assessment and reallocation

06/27/2016

$

(22,241)

$

216,765 Updated due to quarterly assessment and reallocation

07/27/2016

$

(22,248)

$

194,517 Updated due to quarterly assessment and reallocation

09/28/2016

$

(38,907)

$

155,610 Updated due to quarterly assessment and reallocation

10/25/2016

$

(36,765)

$

118,845 Updated due to quarterly assessment and reallocation

11/07/2016

$

14,174

$

133,019 Updated due to quarterly assessment and reallocation

11/29/2016

$

(254)

$

132,765 Updated due to quarterly assessment and reallocation

12/27/2016

$

(39)

$

132,726 Transfer of cap due to servicing transfer

02/27/2017

$

(674)

$

132,052 Transfer of cap due to servicing transfer

04/26/2017

$

(44)

$

132,008 Transfer of cap due to servicing transfer

06/26/2017

$

(340)

$

131,668 Transfer of cap due to servicing transfer

153,484 Transfer of cap due to servicing transfer

122,056 Transfer of cap due to servicing transfer

8,090 Transfer of cap due to servicing transfer
3,090 Termination of SPA

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Note

Adjustment
Date
07/26/2017

12/16/2014
08/12/2009

Liberty Savings Bank, FSB
Litton Loan Servicing, LP

Wilmington
Houston

OH
TX

Purchase
Purchase

Financial Instrument for Home Loan Modifications
Financial Instrument for Home Loan Modifications

- N/A
$

3

774,900,000 N/A

12
11/06/2009

Los Alamos National Bank

Los Alamos

NM

Purchase

Financial Instrument for Home Loan Modifications

$

700,000 N/A

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

$

(10)

08/16/2017

$

(131,658)

12/16/2014

$

10,000

08/16/2017

$

(10,000)

09/30/2009

$

313,050,000

$

1,087,950,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

275,370,000

$

1,363,320,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

278,910,000

$

1,642,230,000 Updated portfolio data from servicer

07/14/2010

$

(474,730,000)

$

1,167,500,000 Updated portfolio data from servicer

08/13/2010

$

(700,000)

$

1,166,800,000 Transfer of cap due to servicing transfer

09/15/2010

$

(1,000,000)

$

1,165,800,000 Transfer of cap due to servicing transfer

09/30/2010

$

(115,017,236)

$

1,050,782,764 Updated portfolio data from servicer

10/15/2010

$

(800,000)

$

1,049,982,764 Transfer of cap due to servicing transfer

12/15/2010

$

800,000

$

1,050,782,764 Transfer of cap due to servicing transfer

01/06/2011

$

(1,286)

$

1,050,781,478 Updated due to quarterly assessment and reallocation

03/16/2011

$

8,800,000

$

1,059,581,478 Transfer of cap due to servicing transfer

03/30/2011

$

(1,470)

$

1,059,580,008 Updated due to quarterly assessment and reallocation

04/13/2011

$

(3,300,000)

$

1,056,280,008 Transfer of cap due to servicing transfer

05/13/2011

$

(300,000)

$

1,055,980,008 Transfer of cap due to servicing transfer

06/16/2011

$

(700,000)

$

1,055,280,008 Transfer of cap due to servicing transfer

06/29/2011

$

(13,097)

$

1,055,266,911 Updated due to quarterly assessment and reallocation

07/14/2011

$

(200,000)

$

1,055,066,911 Transfer of cap due to servicing transfer

09/15/2011

$

(2,900,000)

$

1,052,166,911 Transfer of cap due to servicing transfer

10/14/2011

$

(300,000)

$

1,051,866,911 Transfer of cap due to servicing transfer

11/16/2011

$

(500,000)

$

1,051,366,911 Transfer of cap due to servicing transfer

12/15/2011

$

(2,600,000)

$

1,048,766,911 Transfer of cap due to servicing transfer

01/13/2012

$

(194,800,000)

$

853,966,911 Transfer of cap due to servicing transfer

02/16/2012

$

(400,000)

$

853,566,911 Transfer of cap due to servicing transfer

06/28/2012

$

(9,728)

$

853,557,183 Updated due to quarterly assessment and reallocation

08/16/2012

$

(7,990,000)

$

845,567,183 Transfer of cap due to servicing transfer

09/27/2012

$

(26,467)

$

845,540,716 Updated due to quarterly assessment and reallocation

12/27/2012

$

(4,466)

$

845,536,250 Updated due to quarterly assessment and reallocation

03/25/2013

$

(16,922)

$

845,519,328 Updated due to quarterly assessment and reallocation

06/27/2013

$

(6,386)

$

845,512,942 Updated due to quarterly assessment and reallocation

09/27/2013

$

(2,289)

$

845,510,653 Updated due to quarterly assessment and reallocation

12/16/2013

$

(60,000)

$

845,450,653 Transfer of cap due to servicing transfer

12/23/2013

$

(3,864,503)

$

841,586,150 Updated due to quarterly assessment and reallocation

01/16/2014

$

(30,000)

$

841,556,150 Transfer of cap due to servicing transfer

01/31/2014

$

(765,231,390)

$

01/22/2010

$

40,000

$

03/26/2010

$

50,000

$

790,000 Updated portfolio data from servicer

07/14/2010

$

1,310,000

$

2,100,000 Updated portfolio data from servicer

09/30/2010

$

75,834

$

2,175,834 Updated portfolio data from servicer

01/06/2011

$

(3)

$

2,175,831 Updated due to quarterly assessment and reallocation

03/30/2011

$

(4)

$

2,175,827 Updated due to quarterly assessment and reallocation

06/29/2011

$

(35)

$

2,175,792 Updated due to quarterly assessment and reallocation

06/28/2012

$

(26)

$

2,175,766 Updated due to quarterly assessment and reallocation

09/27/2012

$

(70)

$

2,175,696 Updated due to quarterly assessment and reallocation

12/27/2012

$

(12)

$

2,175,684 Updated due to quarterly assessment and reallocation

03/25/2013

$

(45)

$

2,175,639 Updated due to quarterly assessment and reallocation

06/27/2013

$

(17)

$

2,175,622 Updated due to quarterly assessment and reallocation

09/27/2013

$

(6)

$

2,175,616 Updated due to quarterly assessment and reallocation

12/23/2013

$

(9,932)

$

2,165,684 Updated due to quarterly assessment and reallocation

03/26/2014

$

(346)

$

2,165,338 Updated due to quarterly assessment and reallocation

06/26/2014

$

(4,087)

$

2,161,251 Updated due to quarterly assessment and reallocation

07/29/2014

$

(8,119)

$

2,153,132 Updated due to quarterly assessment and reallocation

09/29/2014

$

(2,682)

$

2,150,450 Updated due to quarterly assessment and reallocation

12/29/2014

$

(306,175)

$

1,844,275 Updated due to quarterly assessment and reallocation

03/26/2015

$

(116,051)

$

1,728,224 Updated due to quarterly assessment and reallocation

04/28/2015

$

(350,852)

$

1,377,372 Updated due to quarterly assessment and reallocation

06/25/2015

$

(83,233)

$

1,294,139 Updated due to quarterly assessment and reallocation

09/28/2015

$

(111,184)

$

1,182,955 Updated due to quarterly assessment and reallocation

12/28/2015

$

(82,285)

$

1,100,670 Updated due to quarterly assessment and reallocation

02/25/2016

$

(266,057)

$

834,613 Reallocation due to MHA program deobligation

03/28/2016

$

(5,558)

$

829,055 Updated due to quarterly assessment and reallocation

05/31/2016

$

(47,268)

$

781,787 Updated due to quarterly assessment and reallocation

06/27/2016

$

(27,327)

$

754,460 Updated due to quarterly assessment and reallocation

07/27/2016

$

(28,475)

$

725,985 Updated due to quarterly assessment and reallocation

09/28/2016

$

(57,411)

$

668,574 Updated due to quarterly assessment and reallocation

10/25/2016

$

(65,917)

$

602,657 Updated due to quarterly assessment and reallocation

11/07/2016

$

25,413

$

628,070 Updated due to quarterly assessment and reallocation

11/29/2016

$

(699)

$

627,371 Updated due to quarterly assessment and reallocation

12/27/2016

$

(113)

$

627,258 Transfer of cap due to servicing transfer

02/27/2017

$

(2,081)

$

625,177 Transfer of cap due to servicing transfer

04/26/2017

$

(136)

$

625,041 Transfer of cap due to servicing transfer

06/26/2017

$

(1,049)

$

623,992 Transfer of cap due to servicing transfer

07/26/2017

$

(32)

$

623,960 Transfer of cap due to servicing transfer

09/26/2017

$

(28,606)

$

595,354 Transfer of cap due to servicing transfer

$

131,658 Transfer of cap due to servicing transfer

$

10,000 Transfer of cap due to servicing transfer

- Termination of SPA
- Termination of SPA

76,324,760 Termination of SPA
740,000 Updated portfolio data from servicer/additional program initial cap

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Note

6
09/30/2010

09/30/2010

M&T Bank

Magna Bank

Buffalo

Germantown

NY

TN

Purchase

Purchase

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

$

$

700,000 N/A

1,400,000 N/A

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

10/26/2017

$

(4,093)

$

591,261 Transfer of cap due to servicing transfer

12/21/2017

$

(4,264)

$

586,997 Transfer of cap due to servicing transfer

02/26/2018

$

(615)

$

586,382 Transfer of cap due to servicing transfer

03/22/2018

$

(2,006)

$

584,376 Transfer of cap due to servicing transfer

04/25/2018

$

(3,967)

$

06/21/2018

$

(744)

$

579,665 Transfer of cap due to servicing transfer

07/26/2018

$

(144,410)

$

435,255 Reallocation due to MHA program deobligation

08/27/2018

$

(8)

$

435,247 Transfer of cap due to servicing transfer

09/26/2018

$

(8)

$

435,239 Transfer of cap due to servicing transfer

10/25/2018

$

(297)

$

580,409 Transfer of cap due to servicing transfer

434,942 Transfer of cap due to servicing transfer

09/12/2019

$

(31,544)

$

09/30/2010

$

315,389

$

1,015,389 Updated portfolio data from servicer

01/06/2011

$

(1)

$

1,015,388 Updated due to quarterly assessment and reallocation

03/30/2011

$

(1)

$

1,015,387 Updated due to quarterly assessment and reallocation

06/29/2011

$

(11)

$

1,015,376 Updated due to quarterly assessment and reallocation

06/28/2012

$

(11)

$

1,015,365 Updated due to quarterly assessment and reallocation

09/27/2012

$

(30)

$

1,015,335 Updated due to quarterly assessment and reallocation

12/27/2012

$

(5)

$

1,015,330 Updated due to quarterly assessment and reallocation

03/25/2013

$

(20)

$

1,015,310 Updated due to quarterly assessment and reallocation

06/27/2013

$

(7)

$

1,015,303 Updated due to quarterly assessment and reallocation

09/27/2013

$

(3)

$

1,015,300 Updated due to quarterly assessment and reallocation

12/23/2013

$

(4,381)

$

1,010,919 Updated due to quarterly assessment and reallocation

02/13/2014

$

1,280,000

$

2,290,919 Transfer of cap due to servicing transfer

03/26/2014

$

125,146

$

2,416,065 Updated due to quarterly assessment and reallocation

04/16/2014

$

20,000

$

2,436,065 Transfer of cap due to servicing transfer

05/15/2014

$

80,000

$

2,516,065 Transfer of cap due to servicing transfer

06/16/2014

$

140,000

$

2,656,065 Transfer of cap due to servicing transfer

06/26/2014

$

230,716

$

2,886,781 Updated due to quarterly assessment and reallocation

07/29/2014

$

688,320

$

3,575,101 Updated due to quarterly assessment and reallocation

08/14/2014

$

2,310,000

$

5,885,101 Transfer of cap due to servicing transfer

09/16/2014

$

20,000

$

5,905,101 Transfer of cap due to servicing transfer

09/29/2014

$

1,468,864

$

7,373,965 Updated due to quarterly assessment and reallocation

11/14/2014

$

60,000

$

12/29/2014

$

5,916,728

$

13,350,693 Updated due to quarterly assessment and reallocation

03/26/2015

$

3,793,179

$

17,143,872 Updated due to quarterly assessment and reallocation

04/28/2015

$

(253,976)

$

16,889,896 Updated due to quarterly assessment and reallocation

06/25/2015

$

2,727,797

$

19,617,693 Updated due to quarterly assessment and reallocation

09/28/2015

$

4,943,712

$

24,561,405 Updated due to quarterly assessment and reallocation

11/16/2015

$

830,000

$

25,391,405 Transfer of cap due to servicing transfer

12/16/2015

$

20,000

$

25,411,405 Transfer of cap due to servicing transfer

12/28/2015

$

(112,429)

$

25,298,976 Updated due to quarterly assessment and reallocation

02/16/2016

$

1,180,000

$

26,478,976 Transfer of cap due to servicing transfer

02/25/2016

$

(2,303,668)

$

24,175,308 Reallocation due to MHA program deobligation

03/28/2016

$

(44,805)

$

24,130,503 Updated due to quarterly assessment and reallocation

05/16/2016

$

10,000

$

24,140,503 Transfer of cap due to servicing transfer

05/31/2016

$

448,012

$

24,588,515 Updated due to quarterly assessment and reallocation

06/27/2016

$

1,299,823

$

25,888,338 Updated due to quarterly assessment and reallocation

07/27/2016

$

(13,882)

$

25,874,456 Updated due to quarterly assessment and reallocation

09/28/2016

$

(280,484)

$

25,593,972 Updated due to quarterly assessment and reallocation

10/14/2016

$

20,000

$

25,613,972 Transfer of cap due to servicing transfer

10/25/2016

$

(680,363)

$

24,933,609 Updated due to quarterly assessment and reallocation

11/07/2016

$

262,304

$

25,195,913 Updated due to quarterly assessment and reallocation

11/29/2016

$

(17,145)

$

25,178,768 Updated due to quarterly assessment and reallocation

12/15/2016

$

(470,000)

$

24,708,768 Transfer of cap due to servicing transfer

12/27/2016

$

(2,948)

$

24,705,820 Transfer of cap due to servicing transfer

02/27/2017

$

(58,076)

$

24,647,744 Transfer of cap due to servicing transfer

04/26/2017

$

(2,553)

$

24,645,191 Transfer of cap due to servicing transfer

06/26/2017

$

(14,101)

$

24,631,090 Transfer of cap due to servicing transfer

07/26/2017

$

(414)

$

24,630,676 Transfer of cap due to servicing transfer

09/26/2017

$

(67,086)

$

24,563,590 Transfer of cap due to servicing transfer

10/26/2017

$

(36,036)

$

24,527,554 Transfer of cap due to servicing transfer

12/21/2017

$

(78,558)

$

24,448,996 Transfer of cap due to servicing transfer

02/26/2018

$

(4,253)

$

24,444,743 Transfer of cap due to servicing transfer

03/22/2018

$

(14,912)

$

24,429,831 Transfer of cap due to servicing transfer

04/25/2018

$

(32,358)

$

24,397,473 Transfer of cap due to servicing transfer

06/21/2018

$

(9,072)

$

24,388,401 Transfer of cap due to servicing transfer

07/26/2018

$

(4,051,590)

$

20,336,811 Reallocation due to MHA program deobligation

08/27/2018

$

(257)

$

20,336,554 Transfer of cap due to servicing transfer

09/26/2018

$

(304)

$

20,336,250 Transfer of cap due to servicing transfer

10/25/2018

$

(11,586)

$

20,324,664 Transfer of cap due to servicing transfer
33,004,080 Reallocation due to MHA program deobligation

403,398 Termination of SPA

7,433,965 Transfer of cap due to servicing transfer

08/22/2019

$

12,679,416

$

09/30/2010

$

630,778

$

2,030,778 Updated portfolio data from servicer

01/06/2011

$

(3)

$

2,030,775 Updated due to quarterly assessment and reallocation

03/30/2011

$

(3)

$

2,030,772 Updated due to quarterly assessment and reallocation

06/29/2011

$

(33)

$

2,030,739 Updated due to quarterly assessment and reallocation

06/28/2012

$

(25)

$

2,030,714 Updated due to quarterly assessment and reallocation

09/27/2012

$

(68)

$

2,030,646 Updated due to quarterly assessment and reallocation

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

12/27/2012

$

(11)

$

2,030,635 Updated due to quarterly assessment and reallocation

03/25/2013

$

(44)

$

2,030,591 Updated due to quarterly assessment and reallocation

06/27/2013

$

(16)

$

2,030,575 Updated due to quarterly assessment and reallocation

09/27/2013

$

(6)

$

2,030,569 Updated due to quarterly assessment and reallocation

12/23/2013

$

(9,947)

$

2,020,622 Updated due to quarterly assessment and reallocation

03/26/2014

$

(350)

$

2,020,272 Updated due to quarterly assessment and reallocation

06/26/2014

$

(4,127)

$

2,016,145 Updated due to quarterly assessment and reallocation

07/29/2014

$

(8,198)

$

2,007,947 Updated due to quarterly assessment and reallocation

09/29/2014

$

(2,708)

$

2,005,239 Updated due to quarterly assessment and reallocation

12/29/2014

$

(328,007)

$

1,677,232 Updated due to quarterly assessment and reallocation

03/26/2015

$

(123,358)

$

1,553,874 Updated due to quarterly assessment and reallocation

04/28/2015

$

(486,219)

$

1,067,655 Updated due to quarterly assessment and reallocation

06/25/2015

$

(115,312)

$

952,343 Updated due to quarterly assessment and reallocation

09/28/2015

$

(154,035)

$

12/28/2015

$

(113,998)

$

684,310 Updated due to quarterly assessment and reallocation

02/25/2016

$

(325,557)

$

358,753 Reallocation due to MHA program deobligation

03/28/2016

$

(6,800)

$

351,953 Updated due to quarterly assessment and reallocation

05/31/2016

$

(53,226)

$

298,727 Updated due to quarterly assessment and reallocation

06/27/2016

$

(31,796)

$

266,931 Updated due to quarterly assessment and reallocation

07/27/2016

$

(31,806)

$

235,125 Updated due to quarterly assessment and reallocation

08/04/2016

$

(235,125)

06/26/2017

$

5,555

$

5,556 Updated due to quarterly assessment and reallocation

798,308 Updated due to quarterly assessment and reallocation

- Termination of SPA

06/15/2017

First Financial Bank (Mainsource Bank) Greensburg

IN

Purchase

Financial Instrument for Home Loan Modifications

$

1 N/A

09/26/2017

$

326

$

09/30/2010

Mainstreet Credit Union

Lexena

KS

Purchase

Financial Instrument for Home Loan Modifications

$

500,000 N/A

09/30/2010

$

225,278

$

$

(1)

03/09/2011

$

(725,277)

11/25/2009

Marix Servicing, LLC

Phoenix

AZ

Purchase

Financial Instrument for Home Loan Modifications

$

20,360,000 N/A

01/22/2010

$

950,000

$

03/26/2010

$

(17,880,000)

$

3,430,000 Updated portfolio data from servicer

06/16/2010

$

1,030,000

$

4,460,000 Transfer of cap due to servicing transfer

07/14/2010

$

(1,160,000)

$

3,300,000 Updated portfolio data from servicer

08/13/2010

$

800,000

$

4,100,000 Transfer of cap due to servicing transfer

09/30/2010

$

200,000

$

4,300,000 Updated portfolio data from servicer/additional program initial cap

09/30/2010

$

1,357,168

$

01/06/2011

$

(1)

$

03/16/2011

$

5,700,000

$

11,357,167 Transfer of cap due to servicing transfer

03/30/2011

$

(6)

$

11,357,161 Updated due to quarterly assessment and reallocation

04/13/2011

$

7,300,000

$

18,657,161 Transfer of cap due to servicing transfer

05/13/2011

$

300,000

$

18,957,161 Transfer of cap due to servicing transfer

06/16/2011

$

900,000

$

19,857,161 Transfer of cap due to servicing transfer

06/29/2011

$

(154)

$

19,857,007 Updated due to quarterly assessment and reallocation

07/14/2011

$

100,000

$

19,957,007 Transfer of cap due to servicing transfer

08/16/2011

$

300,000

$

20,257,007 Transfer of cap due to servicing transfer

01/13/2012

$

(1,500,000)

$

18,757,007 Transfer of cap due to servicing transfer

02/16/2012

$

(2,100,000)

$

16,657,007 Transfer of cap due to servicing transfer

04/16/2012

$

(1,300,000)

$

15,357,007 Transfer of cap due to servicing transfer

06/14/2012

$

(8,350,000)

$

7,007,007 Transfer of cap due to servicing transfer

06/28/2012

$

(38)

$

7,006,969 Updated due to quarterly assessment and reallocation

08/16/2012

$

(90,000)

$

6,916,969 Transfer of cap due to servicing transfer

09/27/2012

$

(103)

$

6,916,866 Updated due to quarterly assessment and reallocation

10/16/2012

$

(1,020,000)

$

5,896,866 Transfer of cap due to servicing transfer

11/15/2012

$

170,000

$

6,066,866 Transfer of cap due to servicing transfer

12/27/2012

$

(15)

$

6,066,851 Updated due to quarterly assessment and reallocation

02/14/2013

$

(100,000)

$

5,966,851 Transfer of cap due to servicing transfer

03/14/2013

$

(490,000)

$

5,476,851 Transfer of cap due to servicing transfer

03/25/2013

$

(61)

$

5,476,790 Updated due to quarterly assessment and reallocation

04/16/2013

$

(10,000)

$

5,466,790 Transfer of cap due to servicing transfer

05/16/2013

$

(30,000)

$

5,436,790 Transfer of cap due to servicing transfer

06/14/2013

$

(10,000)

$

5,426,790 Transfer of cap due to servicing transfer

06/27/2013

$

(23)

$

5,426,767 Updated due to quarterly assessment and reallocation

07/16/2013

$

(20,000)

$

5,406,767 Transfer of cap due to servicing transfer

09/27/2013

$

(8)

$

5,406,759 Updated due to quarterly assessment and reallocation

12/23/2013

$

(13,934)

$

5,392,825 Updated due to quarterly assessment and reallocation

03/26/2014

$

(490)

$

5,392,335 Updated due to quarterly assessment and reallocation

06/26/2014

$

(5,781)

$

5,386,554 Updated due to quarterly assessment and reallocation

07/29/2014

$

(11,483)

$

5,375,071 Updated due to quarterly assessment and reallocation

09/29/2014

$

(3,793)

$

5,371,278 Updated due to quarterly assessment and reallocation

12/29/2014

$

(459,453)

$

4,911,825 Updated due to quarterly assessment and reallocation

03/26/2015

$

(172,793)

$

4,739,032 Updated due to quarterly assessment and reallocation

04/28/2015

$

(681,066)

$

4,057,966 Updated due to quarterly assessment and reallocation

06/25/2015

$

(161,522)

$

3,896,444 Updated due to quarterly assessment and reallocation

09/28/2015

$

(215,764)

$

12/28/2015

$

(159,682)

$

3,520,998 Updated due to quarterly assessment and reallocation

02/25/2016

$

(544,595)

$

2,976,403 Reallocation due to MHA program deobligation

03/28/2016

$

(11,376)

$

2,965,027 Updated due to quarterly assessment and reallocation

05/31/2016

$

(89,037)

$

2,875,990 Updated due to quarterly assessment and reallocation

06/27/2016

$

(53,189)

$

2,822,801 Updated due to quarterly assessment and reallocation

07/27/2016

$

(53,205)

$

2,769,596 Updated due to quarterly assessment and reallocation

3

01/06/2011

$

5,882 Transfer of cap due to servicing transfer
725,278 Updated portfolio data from servicer
725,277 Updated due to quarterly assessment and reallocation
- Termination of SPA
21,310,000 Updated portfolio data from servicer/additional program initial cap

5,657,168 Updated portfolio data from servicer
5,657,167 Updated due to quarterly assessment and reallocation

3,680,680 Updated due to quarterly assessment and reallocation

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Note

12/15/2016

01/13/2017

Marsh Associates, Inc.

Maryland Community Development
Administration

Matrix Financial Services Corp

Charlotte

Lanham

Phoenix

NC

MD

AZ

Purchase

Purchase

Purchase

Financial Instrument for Home Loan Modifications

$

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

- N/A

Adjusted CAP

Reason for Adjustment

$

(93,046)

$

2,676,550 Updated due to quarterly assessment and reallocation

10/25/2016

$

(87,922)

$

2,588,628 Updated due to quarterly assessment and reallocation

11/07/2016

$

33,897

$

2,622,525 Updated due to quarterly assessment and reallocation

11/29/2016

$

(1,697)

$

2,620,828 Updated due to quarterly assessment and reallocation

12/27/2016

$

(259)

$

2,620,569 Transfer of cap due to servicing transfer

02/27/2017

$

(4,495)

$

2,616,074 Transfer of cap due to servicing transfer

04/26/2017

$

(295)

$

2,615,779 Transfer of cap due to servicing transfer

06/26/2017

$

(2,265)

$

2,613,514 Transfer of cap due to servicing transfer

07/26/2017

$

(69)

$

2,613,445 Transfer of cap due to servicing transfer

09/26/2017

$

(29,902)

$

2,583,543 Transfer of cap due to servicing transfer

10/26/2017

$

(3,708)

$

2,579,835 Transfer of cap due to servicing transfer

12/21/2017

$

(3,863)

$

2,575,972 Transfer of cap due to servicing transfer

02/26/2018

$

(188)

$

2,575,784 Transfer of cap due to servicing transfer

03/22/2018

$

(611)

$

2,575,173 Transfer of cap due to servicing transfer

04/25/2018

$

(1,209)

$

06/21/2018

$

(227)

$

2,573,737 Transfer of cap due to servicing transfer

07/26/2018

$

(347,435)

$

2,226,302 Reallocation due to MHA program deobligation

08/27/2018

$

(19)

$

2,226,283 Transfer of cap due to servicing transfer

09/26/2018

$

(20)

$

10/25/2018

$

(716)

$

2,225,547 Transfer of cap due to servicing transfer

09/13/2021

$

(63,522)

$

2,162,025 Termination of SPA

09/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

06/29/2011

$

(1)

$

145,055 Updated due to quarterly assessment and reallocation

06/28/2012

$

(1)

$

145,054 Updated due to quarterly assessment and reallocation

09/27/2012

$

(1)

$

145,053 Updated due to quarterly assessment and reallocation

03/25/2013

$

(1)

$

145,052 Updated due to quarterly assessment and reallocation

10/15/2013

$

(60,000)

$

85,052 Transfer of cap due to servicing transfer

6

09/12/2019

$

(64,715)

$

20,337 Termination of SPA

3

12/15/2016

$

470,000

$

470,000 Transfer of cap due to servicing transfer

12/27/2016

$

8,805

$

478,805 Transfer of cap due to servicing transfer

02/27/2017

$

(1,995)

$

476,810 Transfer of cap due to servicing transfer

04/26/2017

$

(145)

$

476,665 Transfer of cap due to servicing transfer

06/26/2017

$

(1,268)

$

475,397 Transfer of cap due to servicing transfer

07/26/2017

$

(38)

$

475,359 Transfer of cap due to servicing transfer

09/26/2017

$

(41,856)

$

433,503 Transfer of cap due to servicing transfer

10/26/2017

$

(5,233)

$

428,270 Transfer of cap due to servicing transfer

12/21/2017

$

(1,395)

$

426,875 Transfer of cap due to servicing transfer

02/26/2018

$

(71)

$

426,804 Transfer of cap due to servicing transfer

03/22/2018

$

(235)

$

426,569 Transfer of cap due to servicing transfer

04/25/2018

$

(468)

$

426,101 Transfer of cap due to servicing transfer

06/21/2018

$

(167)

$

425,934 Transfer of cap due to servicing transfer

07/26/2018

$

(70,031)

$

355,903 Reallocation due to MHA program deobligation

08/27/2018

$

(4)

$

355,899 Transfer of cap due to servicing transfer

09/26/2018

$

(6)

$

100,000 N/A

- N/A

CAP Adjustment Amount

09/28/2016

6
09/30/2010

Adjustment
Date

3

2,573,964 Transfer of cap due to servicing transfer

2,226,263 Transfer of cap due to servicing transfer

355,893 Transfer of cap due to servicing transfer

10/25/2018

$

(207)

$

355,686 Transfer of cap due to servicing transfer

01/13/2017

$

500,000

$

500,000 Transfer of cap due to servicing transfer

02/27/2017

$

(4,779)

$

495,221 Transfer of cap due to servicing transfer

04/26/2017

$

(329)

$

494,892 Transfer of cap due to servicing transfer

06/26/2017

$

(2,453)

$

492,439 Transfer of cap due to servicing transfer

07/26/2017

$

(74)

$

492,365 Transfer of cap due to servicing transfer

09/26/2017

$

(94,739)

$

397,626 Transfer of cap due to servicing transfer

10/26/2017

$

(12,824)

$

384,802 Transfer of cap due to servicing transfer

12/21/2017

$

(14,164)

$

370,638 Transfer of cap due to servicing transfer

02/26/2018

$

(688)

$

369,950 Transfer of cap due to servicing transfer

03/22/2018

$

(2,368)

$

367,582 Transfer of cap due to servicing transfer

04/25/2018

$

(4,682)

$

06/21/2018

$

(879)

$

362,021 Transfer of cap due to servicing transfer

07/26/2018

$

(129,804)

$

232,217 Reallocation due to MHA program deobligation

08/27/2018

$

(7)

$

232,210 Transfer of cap due to servicing transfer

09/26/2018

$

(8)

$

232,202 Transfer of cap due to servicing transfer

10/25/2018

$

(269)

$

231,933 Transfer of cap due to servicing transfer

362,900 Transfer of cap due to servicing transfer

10/28/2009

Members Mortgage Company, Inc

Woburn

MA

Purchase

Financial Instrument for Home Loan Modifications

$

510,000 N/A

04/21/2010

$

(510,000)

09/11/2009

Metropolitan National Bank

Little Rock

AR

Purchase

Financial Instrument for Home Loan Modifications

$

280,000 N/A

10/02/2009

$

70,000

$

350,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

620,000

$

970,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

100,000

$

1,070,000 Updated portfolio data from servicer

07/14/2010

$

(670,000)

$

400,000 Updated portfolio data from servicer

09/30/2010

$

35,167

$

435,167 Updated portfolio data from servicer

01/06/2011

$

(1)

$

435,166 Updated due to quarterly assessment and reallocation

01/26/2011

$

(435,166)

09/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

06/29/2011

$

(1)

$

145,055 Updated due to quarterly assessment and reallocation

06/28/2012

$

(1)

$

145,054 Updated due to quarterly assessment and reallocation

09/27/2012

$

(2)

$

145,052 Updated due to quarterly assessment and reallocation

03/25/2013

$

(1)

$

145,051 Updated due to quarterly assessment and reallocation

12/23/2013

$

(232)

$

144,819 Updated due to quarterly assessment and reallocation

03/26/2014

$

(8)

$

144,811 Updated due to quarterly assessment and reallocation

09/30/2010

Mid America Mortgage, Inc. (Schmidt
Mortgage Company)

Rocky River

OH

Purchase

Financial Instrument for Home Loan Modifications

$

100,000 N/A

- Termination of SPA

- Termination of SPA

Servicer Modifying Borrowers' Loans
Date

09/30/2010

Name of Institution

MidFirst Bank (Midland Mortgage Co.)

City

Oklahoma City

Adjustment Details
State

OK

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

$

43,500,000 N/A

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

06/26/2014

$

(96)

$

144,715 Updated due to quarterly assessment and reallocation

07/29/2014

$

(191)

$

144,524 Updated due to quarterly assessment and reallocation

09/29/2014

$

(63)

$

144,461 Updated due to quarterly assessment and reallocation

12/29/2014

$

(7,654)

$

136,807 Updated due to quarterly assessment and reallocation

03/26/2015

$

(2,879)

$

133,928 Updated due to quarterly assessment and reallocation

04/28/2015

$

(11,347)

$

122,581 Updated due to quarterly assessment and reallocation

06/25/2015

$

(2,691)

$

119,890 Updated due to quarterly assessment and reallocation

09/28/2015

$

(3,595)

$

12/28/2015

$

(2,660)

$

113,635 Updated due to quarterly assessment and reallocation

02/25/2016

$

(7,597)

$

106,038 Reallocation due to MHA program deobligation

03/28/2016

$

(159)

$

105,879 Updated due to quarterly assessment and reallocation

05/31/2016

$

(1,242)

$

104,637 Updated due to quarterly assessment and reallocation

06/27/2016

$

(742)

$

103,895 Updated due to quarterly assessment and reallocation

07/27/2016

$

(742)

$

103,153 Updated due to quarterly assessment and reallocation

09/28/2016

$

(1,298)

$

101,855 Updated due to quarterly assessment and reallocation

10/25/2016

$

(1,226)

$

100,629 Updated due to quarterly assessment and reallocation

11/07/2016

$

472

$

101,101 Updated due to quarterly assessment and reallocation

11/29/2016

$

(8)

$

101,093 Updated due to quarterly assessment and reallocation

12/27/2016

$

(1)

$

101,092 Transfer of cap due to servicing transfer

02/27/2017

$

(22)

$

101,070 Transfer of cap due to servicing transfer

04/26/2017

$

(1)

$

116,295 Updated due to quarterly assessment and reallocation

101,069 Transfer of cap due to servicing transfer

06/15/2017

$

(101,069)

09/30/2010

$

49,915,806

$

93,415,806 Updated portfolio data from servicer

01/06/2011

$

(125)

$

93,415,681 Updated due to quarterly assessment and reallocation

03/30/2011

$

(139)

$

93,415,542 Updated due to quarterly assessment and reallocation

06/29/2011

$

(1,223)

$

93,414,319 Updated due to quarterly assessment and reallocation

06/28/2012

$

(797)

$

07/16/2012

$

294,540,000

$

387,953,522 Transfer of cap due to servicing transfer

07/27/2012

$

(263,550,000)

$

124,403,522 Transfer of cap due to servicing transfer

09/27/2012

$

(3,170)

$

124,400,352 Updated due to quarterly assessment and reallocation

12/27/2012

$

(507)

$

124,399,845 Updated due to quarterly assessment and reallocation

03/25/2013

$

(1,729)

$

124,398,116 Updated due to quarterly assessment and reallocation

06/27/2013

$

(593)

$

124,397,523 Updated due to quarterly assessment and reallocation

09/27/2013

$

(199)

$

124,397,324 Updated due to quarterly assessment and reallocation

12/23/2013

$

(280,061)

$

124,117,263 Updated due to quarterly assessment and reallocation

03/26/2014

$

(8,934)

$

124,108,329 Updated due to quarterly assessment and reallocation

06/26/2014

$

(95,352)

$

124,012,977 Updated due to quarterly assessment and reallocation

07/29/2014

$

30,892,185

$

154,905,162 Updated due to quarterly assessment and reallocation

09/29/2014

$

(9,245)

$

154,895,917 Updated due to quarterly assessment and reallocation

12/29/2014

$

75,614,324

$

230,510,241 Updated due to quarterly assessment and reallocation

03/26/2015

$

(240,368)

$

230,269,873 Updated due to quarterly assessment and reallocation

04/28/2015

$

(679,405)

$

229,590,468 Updated due to quarterly assessment and reallocation

05/14/2015

$

27,080,000

$

256,670,468 Transfer of cap due to servicing transfer

06/16/2015

$

8,250,000

$

264,920,468 Transfer of cap due to servicing transfer

06/25/2015

$

(87,379)

$

264,833,089 Updated due to quarterly assessment and reallocation

08/14/2015

$

13,920,000

$

278,753,089 Transfer of cap due to servicing transfer

09/28/2015

$

34,217,510

$

312,970,599 Updated due to quarterly assessment and reallocation

12/16/2015

$

2,100,000

$

315,070,599 Transfer of cap due to servicing transfer

12/28/2015

$

12,428,293

$

327,498,892 Updated due to quarterly assessment and reallocation

02/25/2016

$

(8,220,532)

$

319,278,360 Reallocation due to MHA program deobligation

03/28/2016

$

(80,000)

$

319,198,360 Updated due to quarterly assessment and reallocation

04/14/2016

$

3,320,000

$

322,518,360 Transfer of cap due to servicing transfer

05/31/2016

$

(15,808)

$

322,502,552 Updated due to quarterly assessment and reallocation

06/27/2016

$

6,140,240

$

328,642,792 Updated due to quarterly assessment and reallocation

07/27/2016

$

2,954,926

$

331,597,718 Updated due to quarterly assessment and reallocation

08/16/2016

$

2,470,000

$

334,067,718 Transfer of cap due to servicing transfer

09/28/2016

$

4,930,168

$

338,997,886 Updated due to quarterly assessment and reallocation

10/25/2016

$

3,864,368

$

342,862,254 Updated due to quarterly assessment and reallocation

-

$

342,862,254 Updated due to quarterly assessment and reallocation

11/29/2016

$

(124,507)

$

342,737,747 Updated due to quarterly assessment and reallocation

12/15/2016

$

1,220,000

$

343,957,747 Transfer of cap due to servicing transfer

12/27/2016

$

(18,950)

$

343,938,797 Transfer of cap due to servicing transfer

02/27/2017

$

(362,356)

$

343,576,441 Transfer of cap due to servicing transfer

04/26/2017

$

(28,650)

$

343,547,791 Transfer of cap due to servicing transfer

06/26/2017

$

(203,706)

$

343,344,085 Transfer of cap due to servicing transfer

07/26/2017

$

(6,873)

$

343,337,212 Transfer of cap due to servicing transfer

09/26/2017

$

(3,577,664)

$

339,759,548 Transfer of cap due to servicing transfer

10/26/2017

$

(784,963)

$

338,974,585 Transfer of cap due to servicing transfer

12/21/2017

$

(1,346,152)

$

337,628,433 Transfer of cap due to servicing transfer

02/26/2018

$

(103,239)

$

337,525,194 Transfer of cap due to servicing transfer

03/22/2018

$

(375,846)

$

337,149,348 Transfer of cap due to servicing transfer

04/25/2018

$

(784,411)

$

336,364,937 Transfer of cap due to servicing transfer

06/21/2018

$

(170,645)

$

336,194,292 Transfer of cap due to servicing transfer

07/26/2018

$

(60,196,515)

$

275,997,777 Reallocation due to MHA program deobligation

08/27/2018

$

(3,829)

$

275,993,948 Transfer of cap due to servicing transfer

09/26/2018

$

(4,548)

$

275,989,400 Transfer of cap due to servicing transfer

10/25/2018

$

(180,401)

$

275,808,999 Transfer of cap due to servicing transfer

11/07/2016

- Termination of SPA

93,413,522 Updated due to quarterly assessment and reallocation

Servicer Modifying Borrowers' Loans
Date

04/14/2010

09/15/2010

Name of Institution

Midwest Bank and Trust Co.

Midwest Community Bank

City

Elmwood Park

Freeport

Adjustment Details
State

IL

IL

Transaction
Type
Purchase

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *
$

$

Note

300,000 N/A

400,000 N/A

6
07/22/2009

Mission Federal Credit Union

San Diego

CA

Purchase

Financial Instrument for Home Loan Modifications

$

860,000 N/A

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

07/14/2010

$

300,000

$

600,000 Updated portfolio data from servicer

09/30/2010

$

(19,778)

$

580,222 Updated portfolio data from servicer

01/06/2011

$

(1)

$

580,221 Updated due to quarterly assessment and reallocation

03/30/2011

$

(1)

$

580,220 Updated due to quarterly assessment and reallocation

06/29/2011

$

(8)

$

580,212 Updated due to quarterly assessment and reallocation

07/14/2011

$

(580,212)

09/30/2010

$

180,222

$

580,222 Updated portfolio data from servicer

01/06/2011

$

(1)

$

580,221 Updated due to quarterly assessment and reallocation

03/30/2011

$

(1)

$

580,220 Updated due to quarterly assessment and reallocation

06/29/2011

$

(8)

$

580,212 Updated due to quarterly assessment and reallocation

06/28/2012

$

(6)

$

580,206 Updated due to quarterly assessment and reallocation

09/27/2012

$

(17)

$

580,189 Updated due to quarterly assessment and reallocation

12/27/2012

$

(3)

$

580,186 Updated due to quarterly assessment and reallocation

03/25/2013

$

(11)

$

580,175 Updated due to quarterly assessment and reallocation

06/27/2013

$

(4)

$

580,171 Updated due to quarterly assessment and reallocation

09/27/2013

$

(1)

$

580,170 Updated due to quarterly assessment and reallocation

12/23/2013

$

(2,474)

$

577,696 Updated due to quarterly assessment and reallocation

03/26/2014

$

(87)

$

577,609 Updated due to quarterly assessment and reallocation

06/26/2014

$

(1,027)

$

576,582 Updated due to quarterly assessment and reallocation

07/29/2014

$

(2,039)

$

574,543 Updated due to quarterly assessment and reallocation

09/29/2014

$

(673)

$

573,870 Updated due to quarterly assessment and reallocation

12/29/2014

$

(81,582)

$

492,288 Updated due to quarterly assessment and reallocation

03/26/2015

$

(30,682)

$

461,606 Updated due to quarterly assessment and reallocation

04/28/2015

$

(120,932)

$

340,674 Updated due to quarterly assessment and reallocation

06/25/2015

$

(28,680)

$

311,994 Updated due to quarterly assessment and reallocation

09/28/2015

$

(38,312)

$

273,682 Updated due to quarterly assessment and reallocation

12/28/2015

$

(28,353)

$

245,329 Updated due to quarterly assessment and reallocation

02/25/2016

$

(80,972)

$

164,357 Reallocation due to MHA program deobligation

03/28/2016

$

(1,691)

$

162,666 Updated due to quarterly assessment and reallocation

05/31/2016

$

(13,238)

$

149,428 Updated due to quarterly assessment and reallocation

06/27/2016

$

(7,908)

$

141,520 Updated due to quarterly assessment and reallocation

07/27/2016

$

(7,911)

$

133,609 Updated due to quarterly assessment and reallocation

09/28/2016

$

(13,835)

$

119,774 Updated due to quarterly assessment and reallocation

10/25/2016

$

(13,073)

$

106,701 Updated due to quarterly assessment and reallocation

11/07/2016

$

5,040

$

111,741 Updated due to quarterly assessment and reallocation

11/29/2016

$

(90)

$

111,651 Updated due to quarterly assessment and reallocation

12/27/2016

$

(14)

$

111,637 Transfer of cap due to servicing transfer

02/27/2017

$

(240)

$

111,397 Transfer of cap due to servicing transfer

04/26/2017

$

(16)

$

111,381 Transfer of cap due to servicing transfer

06/26/2017

$

(121)

$

111,260 Transfer of cap due to servicing transfer

07/26/2017

$

(4)

$

111,256 Transfer of cap due to servicing transfer

09/26/2017

$

(4,816)

$

106,440 Transfer of cap due to servicing transfer

10/26/2017

$

(597)

$

105,843 Transfer of cap due to servicing transfer

12/21/2017

$

(622)

$

105,221 Transfer of cap due to servicing transfer

02/26/2018

$

(30)

$

105,191 Transfer of cap due to servicing transfer

03/22/2018

$

(98)

$

105,093 Transfer of cap due to servicing transfer

04/25/2018

$

(195)

$

06/21/2018

$

(37)

$

104,861 Transfer of cap due to servicing transfer

07/26/2018

$

(4,102)

$

100,759 Reallocation due to MHA program deobligation

10/25/2018

$

(8)

$

- Termination of SPA

104,898 Transfer of cap due to servicing transfer

100,751 Transfer of cap due to servicing transfer

09/13/2021

$

(95,933)

$

09/30/2009

$

(490,000)

$

370,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

6,750,000

$

7,120,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

(6,340,000)

$

780,000 Updated portfolio data from servicer

07/14/2010

$

(180,000)

$

600,000 Updated portfolio data from servicer

09/30/2010

$

125,278

$

725,278 Updated portfolio data from servicer

03/30/2011

$

(1)

$

725,277 Updated due to quarterly assessment and reallocation

06/29/2011

$

(4)

$

725,273 Updated due to quarterly assessment and reallocation

06/28/2012

$

(1)

$

725,272 Updated due to quarterly assessment and reallocation

09/27/2012

$

(1)

$

725,271 Updated due to quarterly assessment and reallocation

03/25/2013

$

47,663

$

772,934 Updated due to quarterly assessment and reallocation

12/23/2013

$

(149)

$

772,785 Updated due to quarterly assessment and reallocation

03/26/2014

$

(5)

$

772,780 Updated due to quarterly assessment and reallocation

06/26/2014

$

(64)

$

772,716 Updated due to quarterly assessment and reallocation

07/29/2014

$

(19)

$

772,697 Updated due to quarterly assessment and reallocation

09/29/2014

$

(7)

$

772,690 Updated due to quarterly assessment and reallocation

12/29/2014

$

221,158

$

993,848 Updated due to quarterly assessment and reallocation

03/26/2015

$

(880)

$

992,968 Updated due to quarterly assessment and reallocation

04/28/2015

$

(2,830)

$

06/25/2015

$

(2,036)

$

988,102 Updated due to quarterly assessment and reallocation

09/28/2015

$

15,293

$

1,003,395 Updated due to quarterly assessment and reallocation

12/28/2015

$

22,214

$

1,025,609 Updated due to quarterly assessment and reallocation

02/25/2016

$

(33,723)

$

991,886 Reallocation due to MHA program deobligation

03/28/2016

$

(707)

$

991,179 Updated due to quarterly assessment and reallocation

05/31/2016

$

(5,534)

$

985,645 Updated due to quarterly assessment and reallocation

06/27/2016

$

(3,306)

$

982,339 Updated due to quarterly assessment and reallocation

07/27/2016

$

(3,325)

$

979,014 Updated due to quarterly assessment and reallocation

4,818 Termination of SPA

990,138 Updated due to quarterly assessment and reallocation

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Note

Adjustment
Date

CAP Adjustment Amount

MorEquity, Inc.

Evansville

IN

Purchase

Financial Instrument for Home Loan Modifications

$

23,480,000 N/A

5
07/22/2009

Mortgage Center, LLC

Southfield

MI

Purchase

Financial Instrument for Home Loan Modifications

$

4,210,000 N/A

Reason for Adjustment

09/28/2016

$

(8,237)

$

970,777 Updated due to quarterly assessment and reallocation

10/25/2016

$

29,462

$

1,000,239 Updated due to quarterly assessment and reallocation

-

$

1,000,239 Updated due to quarterly assessment and reallocation

11/07/2016

07/17/2009

Adjusted CAP

11/29/2016

$

(428)

$

999,811 Updated due to quarterly assessment and reallocation

12/27/2016

$

(59)

$

999,752 Transfer of cap due to servicing transfer

02/27/2017

$

(905)

$

998,847 Transfer of cap due to servicing transfer

04/26/2017

$

(89)

$

998,758 Transfer of cap due to servicing transfer

06/26/2017

$

(683)

$

998,075 Transfer of cap due to servicing transfer

07/26/2017

$

(21)

$

998,054 Transfer of cap due to servicing transfer

09/26/2017

$

(3,723)

$

994,331 Transfer of cap due to servicing transfer

10/26/2017

$

(462)

$

993,869 Transfer of cap due to servicing transfer

12/21/2017

$

(481)

$

993,388 Transfer of cap due to servicing transfer

02/26/2018

$

(23)

$

993,365 Transfer of cap due to servicing transfer

03/22/2018

$

(76)

$

993,289 Transfer of cap due to servicing transfer

04/25/2018

$

(151)

$

06/21/2018

$

(30)

$

993,108 Transfer of cap due to servicing transfer

07/26/2018

$

(128,544)

$

864,564 Reallocation due to MHA program deobligation

08/27/2018

$

(7)

$

864,557 Transfer of cap due to servicing transfer

09/26/2018

$

(7)

$

10/25/2018

$

(265)

$

09/30/2009

$

18,530,000

$

42,010,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

24,510,000

$

66,520,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

18,360,000

$

84,880,000 Updated portfolio data from servicer

07/14/2010

$

(22,580,000)

$

62,300,000 Updated portfolio data from servicer

09/30/2010

$

(8,194,261)

$

54,105,739 Updated portfolio data from servicer

01/06/2011

$

(37)

$

54,105,702 Updated due to quarterly assessment and reallocation

03/16/2011

$

(29,400,000)

$

24,705,702 Transfer of cap due to servicing transfer

03/30/2011

$

(34)

$

24,705,668 Updated due to quarterly assessment and reallocation

05/26/2011

$

(20,077,503)

$

4,628,165 Termination of SPA

09/30/2009

$

1,780,000

$

5,990,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

2,840,000

$

03/26/2010

$

2,800,000

$

11,630,000 Updated portfolio data from servicer

07/14/2010

$

(5,730,000)

$

5,900,000 Updated portfolio data from servicer

09/30/2010

$

2,658,280

$

8,558,280 Updated portfolio data from servicer

01/06/2011

$

(12)

$

8,558,268 Updated due to quarterly assessment and reallocation

03/30/2011

$

(14)

$

8,558,254 Updated due to quarterly assessment and reallocation

06/29/2011

$

(129)

$

8,558,125 Updated due to quarterly assessment and reallocation

06/28/2012

$

(94)

$

8,558,031 Updated due to quarterly assessment and reallocation

09/27/2012

$

(256)

$

8,557,775 Updated due to quarterly assessment and reallocation

12/27/2012

$

(43)

$

8,557,732 Updated due to quarterly assessment and reallocation

03/25/2013

$

(162)

$

8,557,570 Updated due to quarterly assessment and reallocation

06/27/2013

$

(60)

$

8,557,510 Updated due to quarterly assessment and reallocation

09/27/2013

$

(21)

$

8,557,489 Updated due to quarterly assessment and reallocation

12/23/2013

$

(35,751)

$

8,521,738 Updated due to quarterly assessment and reallocation

03/26/2014

$

(1,246)

$

8,520,492 Updated due to quarterly assessment and reallocation

06/26/2014

$

(14,660)

$

8,505,832 Updated due to quarterly assessment and reallocation

07/29/2014

$

(28,986)

$

8,476,846 Updated due to quarterly assessment and reallocation

09/29/2014

$

(9,490)

$

8,467,356 Updated due to quarterly assessment and reallocation

12/29/2014

$

(1,009,361)

$

7,457,995 Updated due to quarterly assessment and reallocation

03/26/2015

$

(376,129)

$

7,081,866 Updated due to quarterly assessment and reallocation

04/28/2015

$

(1,379,506)

$

5,702,360 Updated due to quarterly assessment and reallocation

06/25/2015

$

(322,597)

$

5,379,763 Updated due to quarterly assessment and reallocation

09/28/2015

$

(416,164)

$

12/28/2015

$

(295,000)

$

4,668,599 Updated due to quarterly assessment and reallocation

02/25/2016

$

(988,991)

$

3,679,608 Reallocation due to MHA program deobligation

03/28/2016

$

(20,369)

$

3,659,239 Updated due to quarterly assessment and reallocation

05/31/2016

$

(148,441)

$

3,510,798 Updated due to quarterly assessment and reallocation

06/27/2016

$

(84,458)

$

3,426,340 Updated due to quarterly assessment and reallocation

07/27/2016

$

(85,622)

$

3,340,718 Updated due to quarterly assessment and reallocation

09/28/2016

$

(124,314)

$

3,216,404 Updated due to quarterly assessment and reallocation

10/25/2016

$

(70,911)

$

3,145,493 Updated due to quarterly assessment and reallocation

11/07/2016

$

27,339

$

3,172,832 Updated due to quarterly assessment and reallocation

11/29/2016

$

(1,606)

$

3,171,226 Updated due to quarterly assessment and reallocation

12/27/2016

$

(245)

$

3,170,981 Transfer of cap due to servicing transfer

02/27/2017

$

(3,124)

$

3,167,857 Transfer of cap due to servicing transfer

04/26/2017

$

(202)

$

3,167,655 Transfer of cap due to servicing transfer

06/26/2017

$

(1,750)

$

3,165,905 Transfer of cap due to servicing transfer

07/26/2017

$

(51)

$

3,165,854 Transfer of cap due to servicing transfer

09/26/2017

$

(35,806)

$

3,130,048 Transfer of cap due to servicing transfer

10/26/2017

$

(4,440)

$

3,125,608 Transfer of cap due to servicing transfer

12/21/2017

$

(7,874)

$

3,117,734 Transfer of cap due to servicing transfer

02/26/2018

$

(382)

$

3,117,352 Transfer of cap due to servicing transfer

03/22/2018

$

(1,246)

$

3,116,106 Transfer of cap due to servicing transfer

04/25/2018

$

(3,298)

$

06/21/2018

$

(736)

$

3,112,072 Transfer of cap due to servicing transfer

07/26/2018

$

(468,496)

$

2,643,576 Reallocation due to MHA program deobligation

08/27/2018

$

(27)

$

2,643,549 Transfer of cap due to servicing transfer

993,138 Transfer of cap due to servicing transfer

864,550 Transfer of cap due to servicing transfer
864,285 Transfer of cap due to servicing transfer

8,830,000 Updated portfolio data from servicer/additional program initial cap

4,963,599 Updated due to quarterly assessment and reallocation

3,112,808 Transfer of cap due to servicing transfer

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Note

Adjustment
Date
09/26/2018

10/14/2009

07/16/2014

08/16/2021
05/28/2009

Mortgage Clearing Corporation

Mortgage Investors Group

Tulsa

Knoxville

OK

TN

Purchase

Purchase

National Bank of Commerce
Nationstar Mortgage, LLC dba Mr
Cooper

Purchase

Lewisville

TX

Purchase

Financial Instrument for Home Loan Modifications

$

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications
Financial Instrument for Home Loan Modifications

4,860,000 N/A

- N/A

$
$

0 N/A
101,000,000 N/A

3

CAP Adjustment Amount

$

Adjusted CAP

(31)

$

Reason for Adjustment

2,643,518 Transfer of cap due to servicing transfer

10/25/2018

$

(1,097)

$

2,642,421 Transfer of cap due to servicing transfer

12/30/2009

$

(2,900,000)

$

1,960,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

(1,600,000)

$

360,000 Updated portfolio data from servicer

07/14/2010

$

(260,000)

$

100,000 Updated portfolio data from servicer

09/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

03/09/2011

$

(145,056)

07/16/2014

$

10,000

$

10,000 Transfer of cap due to servicing transfer

12/29/2014

$

6,042

$

16,042 Updated due to quarterly assessment and reallocation
12,833 Termination of SPA

- Termination of SPA

6

09/13/2021

$

(3,209)

$

3

08/16/2021

$

1

$

09/27/2021

$

71,385

$

06/12/2009

$

16,140,000

$

117,140,000 Updated portfolio data from servicer

09/30/2009

$

134,560,000

$

251,700,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

80,250,000

$

331,950,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

67,250,000

$

399,200,000 Updated portfolio data from servicer

07/14/2010

$

(85,900,000)

$

313,300,000 Updated portfolio data from servicer

08/13/2010

$

100,000

$

313,400,000 Transfer of cap due to servicing transfer

09/30/2010

$

2,900,000

$

316,300,000 Updated portfolio data from servicer/additional program initial cap

09/30/2010

$

33,801,486

$

350,101,486 Updated portfolio data from servicer

11/16/2010

$

700,000

$

350,801,486 Transfer of cap due to servicing transfer

12/15/2010

$

1,700,000

$

352,501,486 Transfer of cap due to servicing transfer

01/06/2011

$

(363)

$

352,501,123 Updated due to quarterly assessment and reallocation

02/16/2011

$

900,000

$

353,401,123 Transfer of cap due to servicing transfer

03/16/2011

$

29,800,000

$

383,201,123 Transfer of cap due to servicing transfer

03/30/2011

$

(428)

$

383,200,695 Updated due to quarterly assessment and reallocation

05/26/2011

$

20,077,503

$

403,278,198 Transfer of cap due to servicing transfer

06/29/2011

$

(4,248)

$

403,273,950 Updated due to quarterly assessment and reallocation

11/16/2011

$

100,000

$

403,373,950 Transfer of cap due to servicing transfer

03/15/2012

$

(100,000)

$

403,273,950 Transfer of cap due to servicing transfer

05/16/2012

$

90,000

$

403,363,950 Transfer of cap due to servicing transfer

06/14/2012

$

(2,380,000)

$

400,983,950 Transfer of cap due to servicing transfer

06/28/2012

$

(2,957)

$

400,980,993 Updated due to quarterly assessment and reallocation

07/16/2012

$

(2,580,000)

$

398,400,993 Transfer of cap due to servicing transfer

08/16/2012

$

131,450,000

$

529,850,993 Transfer of cap due to servicing transfer

08/23/2012

$

166,976,849

$

696,827,842 Transfer of cap due to servicing transfer

09/27/2012

$

(12,806)

$

696,815,036 Updated due to quarterly assessment and reallocation

11/15/2012

$

160,000

$

696,975,036 Transfer of cap due to servicing transfer

12/14/2012

$

50,000

$

697,025,036 Transfer of cap due to servicing transfer

12/27/2012

$

(1,882)

$

697,023,154 Updated due to quarterly assessment and reallocation

02/14/2013

$

(10,000)

$

697,013,154 Transfer of cap due to servicing transfer

03/14/2013

$

(280,000)

$

696,733,154 Transfer of cap due to servicing transfer

03/25/2013

$

(6,437)

$

696,726,717 Updated due to quarterly assessment and reallocation

04/16/2013

$

30,000

$

696,756,717 Transfer of cap due to servicing transfer

05/16/2013

$

(1,510,000)

$

695,246,717 Transfer of cap due to servicing transfer

06/14/2013

$

(1,070,000)

$

694,176,717 Transfer of cap due to servicing transfer

06/27/2013

$

(2,099)

$

694,174,618 Updated due to quarterly assessment and reallocation

07/09/2013

$

23,179,591

$

07/16/2013

$

490,000

$

717,844,209 Transfer of cap due to servicing transfer

09/16/2013

$

289,070,000

$

1,006,914,209 Transfer of cap due to servicing transfer

09/27/2013

$

(1,118)

$

1,006,913,091 Updated due to quarterly assessment and reallocation

10/15/2013

$

63,440,000

$

1,070,353,091 Transfer of cap due to servicing transfer

11/14/2013

$

5,060,000

$

1,075,413,091 Transfer of cap due to servicing transfer

12/16/2013

$

3,210,000

$

1,078,623,091 Transfer of cap due to servicing transfer

12/23/2013

$

(1,697,251)

$

1,076,925,840 Updated due to quarterly assessment and reallocation

01/16/2014

$

(100,000)

$

1,076,825,840 Transfer of cap due to servicing transfer

02/13/2014

$

32,370,000

$

1,109,195,840 Transfer of cap due to servicing transfer

03/14/2014

$

(20,000)

$

1,109,175,840 Transfer of cap due to servicing transfer

03/26/2014

$

(47,177)

$

1,109,128,663 Updated due to quarterly assessment and reallocation

04/16/2014

$

370,000

$

1,109,498,663 Transfer of cap due to servicing transfer

05/15/2014

$

41,040,000

$

1,150,538,663 Transfer of cap due to servicing transfer

06/16/2014

$

120,000

$

1,150,658,663 Transfer of cap due to servicing transfer

06/26/2014

$

(496,816)

$

1,150,161,847 Updated due to quarterly assessment and reallocation

07/16/2014

$

90,000

$

1,150,251,847 Transfer of cap due to servicing transfer

07/29/2014

$

(917,451)

$

1,149,334,396 Updated due to quarterly assessment and reallocation

08/14/2014

$

47,000,000

$

1,196,334,396 Transfer of cap due to servicing transfer

09/16/2014

$

4,250,000

$

1,200,584,396 Transfer of cap due to servicing transfer

09/29/2014

$

(345,854)

$

1,200,238,542 Updated due to quarterly assessment and reallocation

10/16/2014

$

23,560,000

$

1,223,798,542 Transfer of cap due to servicing transfer

11/14/2014

$

350,000

$

1,224,148,542 Transfer of cap due to servicing transfer

12/16/2014

$

(1,170,000)

$

1,222,978,542 Transfer of cap due to servicing transfer

12/29/2014

$

115,871,484

$

1,338,850,026 Updated due to quarterly assessment and reallocation

01/15/2015

$

390,000

$

1,339,240,026 Transfer of cap due to servicing transfer

02/13/2015

$

(20,000)

$

1,339,220,026 Transfer of cap due to servicing transfer

03/16/2015

$

3,770,000

$

1,342,990,026 Transfer of cap due to servicing transfer

03/26/2015

$

77,475,779

$

1,420,465,805 Updated due to quarterly assessment and reallocation

04/16/2015

$

1,400,000

$

1,421,865,805 Transfer of cap due to servicing transfer

1 Transfer of cap due to servicing transfer
71,386 Updated due to servicer cap model reallocation

717,354,209 Transfer of cap due to servicing transfer

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Note

Adjustment
Date
04/28/2015

CAP Adjustment Amount

12/16/2013

Des Moines

IA

Purchase

Financial Instrument for Home Loan Modifications

- N/A

3

6
03/10/2010

Navy Federal Credit Union

Vienna

VA

Purchase

Financial Instrument for Home Loan Modifications

$

60,780,000 N/A

Reason for Adjustment

$

436,566,037

$

1,858,431,842 Updated due to quarterly assessment and reallocation

-

$

1,858,431,842 Transfer of cap due to servicing transfer

06/16/2015

$

70,000

$

1,858,501,842 Transfer of cap due to servicing transfer

06/25/2015

$

47,906,687

$

1,906,408,529 Updated due to quarterly assessment and reallocation

07/16/2015

$

(1,480,000)

$

1,904,928,529 Transfer of cap due to servicing transfer

08/14/2015

$

(10,000)

$

1,904,918,529 Transfer of cap due to servicing transfer

09/16/2015

$

(1,870,000)

$

1,903,048,529 Transfer of cap due to servicing transfer

09/28/2015

$

161,750,620

$

2,064,799,149 Updated due to quarterly assessment and reallocation

10/15/2015

$

350,000

$

2,065,149,149 Transfer of cap due to servicing transfer

11/16/2015

$

(60,000)

$

2,065,089,149 Transfer of cap due to servicing transfer

12/16/2015

$

(90,000)

$

2,064,999,149 Transfer of cap due to servicing transfer

12/28/2015

$

130,704,697

$

2,195,703,846 Updated due to quarterly assessment and reallocation

01/14/2016

$

(2,860,000)

$

2,192,843,846 Transfer of cap due to servicing transfer

02/16/2016

$

3,400,000

$

2,196,243,846 Transfer of cap due to servicing transfer

02/25/2016

$

(102,109,507)

$

2,094,134,339 Reallocation due to MHA program deobligation

03/16/2016

$

1,050,000

$

2,095,184,339 Transfer of cap due to servicing transfer

03/28/2016

$

(1,853,801)

$

2,093,330,538 Updated due to quarterly assessment and reallocation

04/14/2016

$

(120,000)

$

2,093,210,538 Transfer of cap due to servicing transfer

05/16/2016

$

1,360,000

$

2,094,570,538 Transfer of cap due to servicing transfer

05/31/2016

$

(9,332,357)

$

2,085,238,181 Updated due to quarterly assessment and reallocation

06/16/2016

$

(190,000)

$

2,085,048,181 Transfer of cap due to servicing transfer

06/27/2016

$

(1,088,825)

$

2,083,959,356 Updated due to quarterly assessment and reallocation

07/14/2016

$

(4,290,000)

$

2,079,669,356 Transfer of cap due to servicing transfer

07/27/2016

$

4,083,273

$

2,083,752,629 Updated due to quarterly assessment and reallocation

08/16/2016

$

(340,000)

$

2,083,412,629 Transfer of cap due to servicing transfer

09/15/2016

$

7,740,000

$

2,091,152,629 Transfer of cap due to servicing transfer

09/28/2016

$

17,508,589

$

2,108,661,218 Updated due to quarterly assessment and reallocation

10/14/2016

$

265,260,000

$

2,373,921,218 Transfer of cap due to servicing transfer

10/25/2016

$

(175,223,071)

$

2,198,698,147 Updated due to quarterly assessment and reallocation

11/07/2016

$

(89,818,211)

$

2,108,879,936 Updated due to quarterly assessment and reallocation

11/16/2016

$

390,000

$

2,109,269,936 Transfer of cap due to servicing transfer

11/29/2016

$

(477,093)

$

2,108,792,843 Updated due to quarterly assessment and reallocation

12/15/2016

$

1,610,000

$

2,110,402,843 Transfer of cap due to servicing transfer

12/27/2016

$

(69,019)

$

2,110,333,824 Transfer of cap due to servicing transfer

01/13/2017

$

140,000

$

2,110,473,824 Transfer of cap due to servicing transfer

02/16/2017

$

1,170,000

$

2,111,643,824 Transfer of cap due to servicing transfer

02/27/2017

$

(1,035,258)

$

2,110,608,566 Transfer of cap due to servicing transfer

03/16/2017

$

2,060,000

$

2,112,668,566 Transfer of cap due to servicing transfer

04/26/2017

$

(75,416)

$

2,112,593,150 Transfer of cap due to servicing transfer

06/26/2017

$

(637,490)

$

2,111,955,660 Transfer of cap due to servicing transfer

07/26/2017

$

(22,654)

$

2,111,933,006 Transfer of cap due to servicing transfer

09/26/2017

$

38,054,223

$

2,149,987,229 Transfer of cap due to servicing transfer

10/16/2017

$

(1)

$

2,149,987,228 Transfer of cap due to servicing transfer

10/26/2017

$

(943,780)

$

2,149,043,448 Transfer of cap due to servicing transfer

12/21/2017

$

(2,500,227)

$

2,146,543,221 Transfer of cap due to servicing transfer

02/26/2018

$

(213,452)

$

2,146,329,769 Transfer of cap due to servicing transfer

03/22/2018

$

(877,318)

$

2,145,452,451 Transfer of cap due to servicing transfer

04/25/2018

$

(1,655,650)

$

2,143,796,801 Transfer of cap due to servicing transfer

06/21/2018

$

(403,600)

$

2,143,393,201 Transfer of cap due to servicing transfer

07/26/2018

$

(314,840,116)

$

1,828,553,085 Reallocation due to MHA program deobligation

08/27/2018

$

(18,675)

$

1,828,534,410 Transfer of cap due to servicing transfer

09/26/2018

$

(21,549)

$

1,828,512,861 Transfer of cap due to servicing transfer

10/25/2018

$

(835,484)

$

1,827,677,377 Transfer of cap due to servicing transfer

03/25/2019

$

(1,485,719)

$

1,826,191,658 Updated due to servicer cap model reallocation

04/16/2019

$

(1)

$

1,826,191,657 Transfer of cap due to servicing transfer

07/16/2019

$

(1)

$

1,826,191,656 Transfer of cap due to servicing transfer

08/22/2019

$

(31,943,947)

$

1,794,247,709 Reallocation due to MHA program deobligation

09/23/2019

$

(278,888)

$

1,793,968,821 Updated due to servicer cap model reallocation

03/23/2020

$

(194,000)

$

1,793,774,821 Updated due to servicer cap model reallocation

05/14/2020

$

(1)

$

1,793,774,820 Transfer of cap due to servicing transfer

09/24/2020

$

(61,176,365)

$

1,732,598,455 Updated due to servicer cap model reallocation

03/24/2021

$

(764)

$

1,732,597,691 Updated due to servicer cap model reallocation

08/16/2021

$

(1)

$

1,732,597,690 Transfer of cap due to servicing transfer

09/27/2021

$

(13,899)

$

1,732,583,791 Updated due to servicer cap model reallocation

09/22/2022

$

(539)

$

1,732,583,252 Updated due to servicer cap model reallocation

12/16/2013

$

10,000

$

10,000 Transfer of cap due to servicing transfer

05/15/2014

$

10,000

$

20,000 Transfer of cap due to servicing transfer

05/14/2015

Nationwide Advantage Mortgage
Company

Adjusted CAP

09/13/2021

$

(12,083)

$

07/14/2010

$

(44,880,000)

$

15,900,000 Updated portfolio data from servicer

09/30/2010

$

1,071,505

$

16,971,505 Updated portfolio data from servicer

01/06/2011

$

(23)

$

16,971,482 Updated due to quarterly assessment and reallocation

03/30/2011

$

(26)

$

16,971,456 Updated due to quarterly assessment and reallocation

06/29/2011

$

(238)

$

16,971,218 Updated due to quarterly assessment and reallocation

06/28/2012

$

(145)

$

16,971,073 Updated due to quarterly assessment and reallocation

09/27/2012

$

(374)

$

16,970,699 Updated due to quarterly assessment and reallocation

12/27/2012

$

(58)

$

16,970,641 Updated due to quarterly assessment and reallocation

03/25/2013

$

(199)

$

16,970,442 Updated due to quarterly assessment and reallocation

7,917 Termination of SPA

Servicer Modifying Borrowers' Loans
Date

04/13/2011

Name of Institution

New York Community Bank (AmTrust
Bank)

City

Cleveland

Adjustment Details
State

OH

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

- N/A

Note

3

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

06/27/2013

$

(68)

$

16,970,374 Updated due to quarterly assessment and reallocation

09/27/2013

$

(22)

$

16,970,352 Updated due to quarterly assessment and reallocation

12/23/2013

$

(36,317)

$

16,934,035 Updated due to quarterly assessment and reallocation

03/26/2014

$

(1,230)

$

16,932,805 Updated due to quarterly assessment and reallocation

06/26/2014

$

(13,708)

$

16,919,097 Updated due to quarterly assessment and reallocation

07/29/2014

$

(26,600)

$

16,892,497 Updated due to quarterly assessment and reallocation

09/29/2014

$

(8,647)

$

16,883,850 Updated due to quarterly assessment and reallocation

12/29/2014

$

(473,803)

$

16,410,047 Updated due to quarterly assessment and reallocation

03/26/2015

$

(141,405)

$

16,268,642 Updated due to quarterly assessment and reallocation

04/28/2015

$

989,851

$

17,258,493 Updated due to quarterly assessment and reallocation

06/25/2015

$

78,769

$

17,337,262 Updated due to quarterly assessment and reallocation

09/28/2015

$

259,191

$

17,596,453 Updated due to quarterly assessment and reallocation

12/28/2015

$

280,053

$

17,876,506 Updated due to quarterly assessment and reallocation

02/25/2016

$

(611,191)

$

17,265,315 Reallocation due to MHA program deobligation

03/28/2016

$

(7,004)

$

17,258,311 Updated due to quarterly assessment and reallocation

05/31/2016

$

(38,160)

$

17,220,151 Updated due to quarterly assessment and reallocation

06/27/2016

$

(18,454)

$

17,201,697 Updated due to quarterly assessment and reallocation

07/27/2016

$

(23,342)

$

17,178,355 Updated due to quarterly assessment and reallocation

09/28/2016

$

(41,293)

$

17,137,062 Updated due to quarterly assessment and reallocation

10/25/2016

$

(77,064)

$

17,059,998 Updated due to quarterly assessment and reallocation

11/07/2016

$

29,711

$

17,089,709 Updated due to quarterly assessment and reallocation

11/29/2016

$

(7,854)

$

17,081,855 Updated due to quarterly assessment and reallocation

12/27/2016

$

(1,142)

$

17,080,713 Transfer of cap due to servicing transfer

02/27/2017

$

(18,458)

$

17,062,255 Transfer of cap due to servicing transfer

04/26/2017

$

(1,318)

$

17,060,937 Transfer of cap due to servicing transfer

06/26/2017

$

(10,885)

$

17,050,052 Transfer of cap due to servicing transfer

07/26/2017

$

(351)

$

17,049,701 Transfer of cap due to servicing transfer

09/26/2017

$

(117,803)

$

16,931,898 Transfer of cap due to servicing transfer

10/26/2017

$

(21,873)

$

16,910,025 Transfer of cap due to servicing transfer

12/21/2017

$

(30,348)

$

16,879,677 Transfer of cap due to servicing transfer

02/26/2018

$

(2,520)

$

16,877,157 Transfer of cap due to servicing transfer

03/22/2018

$

(8,405)

$

16,868,752 Transfer of cap due to servicing transfer

04/25/2018

$

(24,017)

$

16,844,735 Transfer of cap due to servicing transfer

06/21/2018

$

(5,331)

$

16,839,404 Transfer of cap due to servicing transfer

07/26/2018

$

(2,656,490)

$

14,182,914 Reallocation due to MHA program deobligation

08/27/2018

$

(149)

$

14,182,765 Transfer of cap due to servicing transfer

09/26/2018

$

(175)

$

14,182,590 Transfer of cap due to servicing transfer

10/25/2018

$

(6,548)

$

14,176,042 Transfer of cap due to servicing transfer

04/13/2011

$

200,000

$

200,000 Transfer of cap due to servicing transfer

05/13/2011

$

100,000

$

300,000 Transfer of cap due to servicing transfer

06/16/2011

$

300,000

$

600,000 Transfer of cap due to servicing transfer

06/29/2011

$

(9)

$

599,991 Updated due to quarterly assessment and reallocation

08/16/2011

$

200,000

$

799,991 Transfer of cap due to servicing transfer

06/28/2012

$

(7)

$

799,984 Updated due to quarterly assessment and reallocation

09/27/2012

$

(19)

$

799,965 Updated due to quarterly assessment and reallocation

12/27/2012

$

(3)

$

799,962 Updated due to quarterly assessment and reallocation

03/25/2013

$

(12)

$

799,950 Updated due to quarterly assessment and reallocation

06/27/2013

$

(5)

$

799,945 Updated due to quarterly assessment and reallocation

07/16/2013

$

150,000

$

949,945 Transfer of cap due to servicing transfer

09/27/2013

$

(2)

$

949,943 Updated due to quarterly assessment and reallocation

12/23/2013

$

(3,454)

$

946,489 Updated due to quarterly assessment and reallocation

03/26/2014

$

(121)

$

946,368 Updated due to quarterly assessment and reallocation

06/26/2014

$

(1,433)

$

944,935 Updated due to quarterly assessment and reallocation

07/29/2014

$

(2,846)

$

942,089 Updated due to quarterly assessment and reallocation

09/29/2014

$

(940)

$

941,149 Updated due to quarterly assessment and reallocation

12/29/2014

$

(93,451)

$

847,698 Updated due to quarterly assessment and reallocation

03/26/2015

$

(38,280)

$

809,418 Updated due to quarterly assessment and reallocation

04/28/2015

$

(150,882)

$

658,536 Updated due to quarterly assessment and reallocation

06/25/2015

$

(36,528)

$

622,008 Updated due to quarterly assessment and reallocation

09/28/2015

$

(48,795)

$

573,213 Updated due to quarterly assessment and reallocation

12/28/2015

$

(36,112)

$

537,101 Updated due to quarterly assessment and reallocation

02/25/2016

$

(114,666)

$

422,435 Reallocation due to MHA program deobligation

03/28/2016

$

(2,395)

$

420,040 Updated due to quarterly assessment and reallocation

05/31/2016

$

(18,747)

$

401,293 Updated due to quarterly assessment and reallocation

06/16/2016

$

40,000

$

441,293 Transfer of cap due to servicing transfer

06/27/2016

$

(10,639)

$

430,654 Updated due to quarterly assessment and reallocation

07/27/2016

$

(13,632)

$

417,022 Updated due to quarterly assessment and reallocation

09/28/2016

$

(23,841)

$

393,181 Updated due to quarterly assessment and reallocation

10/25/2016

$

(22,528)

$

370,653 Updated due to quarterly assessment and reallocation

11/07/2016

$

8,685

$

379,338 Updated due to quarterly assessment and reallocation

11/29/2016

$

(310)

$

379,028 Updated due to quarterly assessment and reallocation

12/27/2016

$

(47)

$

378,981 Transfer of cap due to servicing transfer

02/27/2017

$

(820)

$

378,161 Transfer of cap due to servicing transfer

04/26/2017

$

(62)

$

378,099 Transfer of cap due to servicing transfer

06/26/2017

$

(474)

$

377,625 Transfer of cap due to servicing transfer

07/26/2017

$

(14)

$

377,611 Transfer of cap due to servicing transfer

09/26/2017

$

(10,498)

$

367,113 Transfer of cap due to servicing transfer

Servicer Modifying Borrowers' Loans
Date

08/14/2014

Name of Institution

City

NewRez LLC D/B/A Shellpoint Mortgage
Greenville
Servicing (New Penn Financial, LLC)

Adjustment Details
State

SC

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

- N/A

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

10/26/2017

$

(1,302)

$

365,811 Transfer of cap due to servicing transfer

12/21/2017

$

(1,356)

$

364,455 Transfer of cap due to servicing transfer

02/26/2018

$

(168)

$

364,287 Transfer of cap due to servicing transfer

03/22/2018

$

(548)

$

363,739 Transfer of cap due to servicing transfer

04/25/2018

$

(1,083)

$

06/21/2018

$

(203)

$

362,453 Transfer of cap due to servicing transfer

07/26/2018

$

(65,265)

$

297,188 Reallocation due to MHA program deobligation

08/27/2018

$

(4)

$

297,184 Transfer of cap due to servicing transfer

09/26/2018

$

(4)

$

297,180 Transfer of cap due to servicing transfer

10/25/2018

$

(134)

$

297,046 Transfer of cap due to servicing transfer

6

03/12/2020

$

(11,933)

$

285,113 Termination of SPA

3

08/14/2014

$

240,000

$

240,000 Transfer of cap due to servicing transfer

09/16/2014

$

59,230,004

$

59,470,004 Transfer of cap due to servicing transfer

09/29/2014

$

(69,838)

$

59,400,166 Updated due to quarterly assessment and reallocation

10/16/2014

$

11,480,000

$

70,880,166 Transfer of cap due to servicing transfer

11/03/2014

$

800,680

$

71,680,846 Transfer of cap due to merger/acquisition

11/14/2014

$

1,750,000

$

73,430,846 Transfer of cap due to servicing transfer

12/16/2014

$

440,000

$

73,870,846 Transfer of cap due to servicing transfer

12/29/2014

$

(7,109,361)

$

66,761,485 Updated due to quarterly assessment and reallocation

01/15/2015

$

300,000

$

67,061,485 Transfer of cap due to servicing transfer

02/13/2015

$

3,380,000

$

70,441,485 Transfer of cap due to servicing transfer

03/16/2015

$

1,300,000

$

71,741,485 Transfer of cap due to servicing transfer

03/26/2015

$

(3,077,094)

$

68,664,391 Updated due to quarterly assessment and reallocation

04/16/2015

$

(2,060,000)

$

66,604,391 Transfer of cap due to servicing transfer

04/28/2015

$

(11,593,331)

$

55,011,060 Updated due to quarterly assessment and reallocation

05/14/2015

$

1,410,000

$

56,421,060 Transfer of cap due to servicing transfer

06/16/2015

$

5,720,000

$

62,141,060 Transfer of cap due to servicing transfer

06/25/2015

$

(2,857,812)

$

59,283,248 Updated due to quarterly assessment and reallocation

07/16/2015

$

13,130,000

$

72,413,248 Transfer of cap due to servicing transfer

08/14/2015

$

(2,810,000)

$

69,603,248 Transfer of cap due to servicing transfer

09/16/2015

$

1,280,000

$

70,883,248 Transfer of cap due to servicing transfer

09/28/2015

$

(3,708,330)

$

67,174,918 Updated due to quarterly assessment and reallocation

10/15/2015

$

680,000

$

67,854,918 Transfer of cap due to servicing transfer

11/16/2015

$

(300,000)

$

67,554,918 Transfer of cap due to servicing transfer

12/16/2015

$

1,410,000

$

68,964,918 Transfer of cap due to servicing transfer

12/28/2015

$

(2,856,501)

$

66,108,417 Updated due to quarterly assessment and reallocation

01/14/2016

$

3,030,000

$

69,138,417 Transfer of cap due to servicing transfer

02/16/2016

$

4,770,000

$

73,908,417 Transfer of cap due to servicing transfer

02/25/2016

$

(13,405,332)

$

60,503,085 Reallocation due to MHA program deobligation

03/16/2016

$

19,990,000

$

80,493,085 Transfer of cap due to servicing transfer

03/28/2016

$

(758,592)

$

79,734,493 Updated due to quarterly assessment and reallocation

04/14/2016

$

7,800,000

$

87,534,493 Transfer of cap due to servicing transfer

05/16/2016

$

4,050,000

$

91,584,493 Transfer of cap due to servicing transfer

05/31/2016

$

(7,677,850)

$

83,906,643 Updated due to quarterly assessment and reallocation

06/16/2016

$

4,570,000

$

88,476,643 Transfer of cap due to servicing transfer

06/27/2016

$

(4,563,638)

$

83,913,005 Updated due to quarterly assessment and reallocation

07/14/2016

$

380,000

$

84,293,005 Transfer of cap due to servicing transfer

07/27/2016

$

(4,538,684)

$

79,754,321 Updated due to quarterly assessment and reallocation

08/16/2016

$

2,430,000

$

82,184,321 Transfer of cap due to servicing transfer

09/15/2016

$

450,000

$

82,634,321 Transfer of cap due to servicing transfer

09/28/2016

$

(6,594,915)

$

76,039,406 Updated due to quarterly assessment and reallocation

10/14/2016

$

1,320,000

$

77,359,406 Transfer of cap due to servicing transfer

10/25/2016

$

(160,395)

$

77,199,011 Updated due to quarterly assessment and reallocation

11/07/2016

$

61,838

$

77,260,849 Updated due to quarterly assessment and reallocation

11/16/2016

$

950,000

$

78,210,849 Transfer of cap due to servicing transfer

11/29/2016

$

11,811,740

$

90,022,589 Updated due to quarterly assessment and reallocation

12/15/2016

$

2,740,000

$

92,762,589 Transfer of cap due to servicing transfer

12/27/2016

$

1,622,420

$

94,385,009 Transfer of cap due to servicing transfer

01/13/2017

$

630,000

$

95,015,009 Transfer of cap due to servicing transfer

02/16/2017

$

71,430,000

$

166,445,009 Transfer of cap due to servicing transfer

02/27/2017

$

(768,780)

$

165,676,229 Transfer of cap due to servicing transfer

03/16/2017

$

2,270,000

$

167,946,229 Transfer of cap due to servicing transfer

04/26/2017

$

(49,435)

$

167,896,794 Transfer of cap due to servicing transfer

06/26/2017

$

(342,770)

$

167,554,024 Transfer of cap due to servicing transfer

07/26/2017

$

(9,942)

$

167,544,082 Transfer of cap due to servicing transfer

09/26/2017

$

(8,919,264)

$

158,624,818 Transfer of cap due to servicing transfer

10/26/2017

$

(1,353,381)

$

157,271,437 Transfer of cap due to servicing transfer

12/21/2017

$

(1,635,881)

$

155,635,556 Transfer of cap due to servicing transfer

02/26/2018

$

(64,270)

$

155,571,286 Transfer of cap due to servicing transfer

03/22/2018

$

(214,202)

$

155,357,084 Transfer of cap due to servicing transfer

04/25/2018

$

(405,472)

$

154,951,612 Transfer of cap due to servicing transfer

06/21/2018

$

(103,840)

$

154,847,772 Transfer of cap due to servicing transfer

07/26/2018

$

(29,875,895)

$

124,971,877 Reallocation due to MHA program deobligation

08/27/2018

$

(1,788)

$

124,970,089 Transfer of cap due to servicing transfer

09/26/2018

$

(2,411)

$

124,967,678 Transfer of cap due to servicing transfer

10/25/2018

$

(49,871)

$

124,917,807 Transfer of cap due to servicing transfer

362,656 Transfer of cap due to servicing transfer

Servicer Modifying Borrowers' Loans
Date

03/16/2015

Name of Institution

NJ Housing & Mortgage Finance

City

Trenton

Adjustment Details
State

NJ

Transaction
Type
Purchase

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Financial Instrument for Home Loan Modifications

- N/A

10/16/2017

North American Savings Bank

Grandview

MO

Purchase

Financial Instrument for Home Loan Modifications

$

1 N/A

08/05/2009

Oakland Municipal Credit Union

Oakland

CA

Purchase

Financial Instrument for Home Loan Modifications

$

140,000 N/A

Note

3

3

6
04/13/2009

Ocwen Loan Servicing, LLC (as
successor in interest to GMAC
Mortgage, LLC)

Ft. Washington

PA

Purchase

Financial Instrument for Home Loan Modifications

$

633,000,000 N/A

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

03/16/2015

$

210,000

$

210,000 Transfer of cap due to servicing transfer

03/26/2015

$

52,082

$

262,082 Updated due to quarterly assessment and reallocation

04/28/2015

$

(20,260)

$

241,822 Updated due to quarterly assessment and reallocation

06/25/2015

$

(4,820)

$

237,002 Updated due to quarterly assessment and reallocation

09/28/2015

$

(6,306)

$

12/28/2015

$

(4,751)

$

225,945 Updated due to quarterly assessment and reallocation

02/25/2016

$

(20,231)

$

205,714 Reallocation due to MHA program deobligation

03/28/2016

$

(423)

$

205,291 Updated due to quarterly assessment and reallocation

05/31/2016

$

(3,307)

$

201,984 Updated due to quarterly assessment and reallocation

06/27/2016

$

(1,976)

$

200,008 Updated due to quarterly assessment and reallocation

07/27/2016

$

(1,995)

$

198,013 Updated due to quarterly assessment and reallocation

09/28/2016

$

(3,529)

$

194,484 Updated due to quarterly assessment and reallocation

10/25/2016

$

(3,400)

$

191,084 Updated due to quarterly assessment and reallocation

11/07/2016

$

1,311

$

192,395 Updated due to quarterly assessment and reallocation

11/29/2016

$

(105)

$

192,290 Updated due to quarterly assessment and reallocation

12/27/2016

$

(16)

$

192,274 Transfer of cap due to servicing transfer

02/27/2017

$

(279)

$

191,995 Transfer of cap due to servicing transfer

04/26/2017

$

(18)

$

191,977 Transfer of cap due to servicing transfer

06/26/2017

$

(141)

$

191,836 Transfer of cap due to servicing transfer

07/26/2017

$

(4)

$

191,832 Transfer of cap due to servicing transfer

09/26/2017

$

(1,276)

$

190,556 Transfer of cap due to servicing transfer

10/26/2017

$

(167)

$

190,389 Transfer of cap due to servicing transfer

12/21/2017

$

(195)

$

190,194 Transfer of cap due to servicing transfer

02/26/2018

$

(11)

$

190,183 Transfer of cap due to servicing transfer

03/22/2018

$

(36)

$

190,147 Transfer of cap due to servicing transfer

04/25/2018

$

(76)

$

190,071 Transfer of cap due to servicing transfer

06/21/2018

$

(16)

$

190,055 Transfer of cap due to servicing transfer

07/26/2018

$

(25,625)

$

164,430 Reallocation due to MHA program deobligation

08/27/2018

$

(1)

$

164,429 Transfer of cap due to servicing transfer

09/26/2018

$

(2)

$

164,427 Transfer of cap due to servicing transfer

230,696 Updated due to quarterly assessment and reallocation

10/25/2018

$

(55)

$

10/26/2017

$

51,482

$

09/30/2009

$

290,000

$

430,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

210,000

$

640,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

170,000

$

810,000 Updated portfolio data from servicer

07/14/2010

$

(10,000)

$

800,000 Updated portfolio data from servicer

09/30/2010

$

(74,722)

$

725,278 Updated portfolio data from servicer

01/06/2011

$

(1)

$

725,277 Updated due to quarterly assessment and reallocation

03/30/2011

$

(1)

$

725,276 Updated due to quarterly assessment and reallocation

04/13/2011

$

(200,000)

$

525,276 Transfer of cap due to servicing transfer

06/29/2011

$

(7)

$

525,269 Updated due to quarterly assessment and reallocation

07/22/2011

$

(515,201)

$

06/12/2009

$

384,650,000

$

1,017,650,000 Updated portfolio data from servicer

09/30/2009

$

2,537,240,000

$

3,554,890,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

(1,679,520,000)

$

1,875,370,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

190,180,000

$

2,065,550,000 Updated portfolio data from servicer

05/14/2010

$

1,880,000

$

2,067,430,000 Transfer of cap due to servicing transfer

07/14/2010

$

(881,530,000)

$

1,185,900,000 Updated portfolio data from servicer

08/13/2010

$

(3,700,000)

$

1,182,200,000 Transfer of cap due to servicing transfer

09/30/2010

$

119,200,000

$

1,301,400,000 Updated portfolio data from servicer/additional program initial cap

09/30/2010

$

216,998,139

$

1,518,398,139 Updated portfolio data from servicer

12/15/2010

$

(500,000)

$

1,517,898,139 Transfer of cap due to servicing transfer

01/06/2011

$

(1,734)

$

1,517,896,405 Updated due to quarterly assessment and reallocation

03/16/2011

$

(100,000)

$

1,517,796,405 Transfer of cap due to servicing transfer

03/30/2011

$

(2,024)

$

1,517,794,381 Updated due to quarterly assessment and reallocation

04/13/2011

$

(800,000)

$

1,516,994,381 Transfer of cap due to servicing transfer

05/13/2011

$

(17,900,000)

$

1,499,094,381 Transfer of cap due to servicing transfer

06/29/2011

$

(18,457)

$

1,499,075,924 Updated due to quarterly assessment and reallocation

07/14/2011

$

(200,000)

$

1,498,875,924 Transfer of cap due to servicing transfer

08/16/2011

$

3,400,000

$

1,502,275,924 Transfer of cap due to servicing transfer

09/15/2011

$

200,000

$

1,502,475,924 Transfer of cap due to servicing transfer

10/14/2011

$

(800,000)

$

1,501,675,924 Transfer of cap due to servicing transfer

11/16/2011

$

(200,000)

$

1,501,475,924 Transfer of cap due to servicing transfer

12/15/2011

$

2,600,000

$

1,504,075,924 Transfer of cap due to servicing transfer

01/13/2012

$

(1,600,000)

$

1,502,475,924 Transfer of cap due to servicing transfer

03/15/2012

$

(400,000)

$

1,502,075,924 Transfer of cap due to servicing transfer

04/16/2012

$

(100,000)

$

1,501,975,924 Transfer of cap due to servicing transfer

05/16/2012

$

(800,000)

$

1,501,175,924 Transfer of cap due to servicing transfer

06/14/2012

$

(990,000)

$

1,500,185,924 Transfer of cap due to servicing transfer

06/28/2012

$

(12,463)

$

1,500,173,461 Updated due to quarterly assessment and reallocation

08/16/2012

$

10,000

$

1,500,183,461 Transfer of cap due to servicing transfer

09/27/2012

$

(33,210)

$

1,500,150,251 Updated due to quarterly assessment and reallocation

11/15/2012

$

(1,200,000)

$

1,498,950,251 Transfer of cap due to servicing transfer

12/14/2012

$

40,000

$

1,498,990,251 Transfer of cap due to servicing transfer

12/27/2012

$

(5,432)

$

1,498,984,819 Updated due to quarterly assessment and reallocation

01/16/2013

$

60,000

$

1,499,044,819 Transfer of cap due to servicing transfer

164,372 Transfer of cap due to servicing transfer
51,483 Transfer of cap due to servicing transfer

10,068 Termination of SPA

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

12/14/2018

Oriental Bank

San Juan

PR

Purchase

Financial Instrument for Home Loan Modifications

$

1 N/A

09/11/2009

ORNL Federal Credit Union

Oak Ridge

TN

Purchase

Financial Instrument for Home Loan Modifications

$

2,070,000 N/A

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

02/14/2013

$

(30,000)

$

1,499,014,819 Transfer of cap due to servicing transfer

03/14/2013

$

(80,000)

$

1,498,934,819 Transfer of cap due to servicing transfer

03/25/2013

$

(19,838)

$

1,498,914,981 Updated due to quarterly assessment and reallocation

06/14/2013

$

30,000

$

1,498,944,981 Transfer of cap due to servicing transfer

06/27/2013

$

(7,105)

$

1,498,937,876 Updated due to quarterly assessment and reallocation

09/16/2013

$

(66,500,000)

$

1,432,437,876 Transfer of cap due to servicing transfer

09/27/2013

$

(2,430)

$

1,432,435,446 Updated due to quarterly assessment and reallocation

10/15/2013

$

(197,220,000)

$

1,235,215,446 Transfer of cap due to servicing transfer

11/14/2013

$

(30,000)

$

1,235,185,446 Transfer of cap due to servicing transfer

12/16/2013

$

(2,230,000)

$

1,232,955,446 Transfer of cap due to servicing transfer

12/23/2013

$

(3,902,818)

$

1,229,052,628 Updated due to quarterly assessment and reallocation

01/16/2014

$

(9,350,000)

$

1,219,702,628 Transfer of cap due to servicing transfer

02/13/2014

$

(36,560,000)

$

1,183,142,628 Transfer of cap due to servicing transfer

03/14/2014

$

(17,170,000)

$

1,165,972,628 Transfer of cap due to servicing transfer

03/26/2014

$

(136,207)

$

1,165,836,421 Updated due to quarterly assessment and reallocation

04/16/2014

$

(20,570,000)

$

1,145,266,421 Transfer of cap due to servicing transfer

05/15/2014

$

(260,000)

$

1,145,006,421 Transfer of cap due to servicing transfer

06/16/2014

$

(400,000)

$

1,144,606,421 Transfer of cap due to servicing transfer

06/26/2014

$

(1,585,532)

$

1,143,020,889 Updated due to quarterly assessment and reallocation

07/16/2014

$

(70,000)

$

1,142,950,889 Transfer of cap due to servicing transfer

07/29/2014

$

(3,099,444)

$

1,139,851,445 Updated due to quarterly assessment and reallocation

08/14/2014

$

(7,900,000)

$

1,131,951,445 Transfer of cap due to servicing transfer

09/16/2014

$

(2,480,000)

$

1,129,471,445 Transfer of cap due to servicing transfer

09/29/2014

$

(1,022,008)

$

1,128,449,437 Updated due to quarterly assessment and reallocation

10/16/2014

$

(240,000)

$

1,128,209,437 Transfer of cap due to servicing transfer

11/14/2014

$

(260,000)

$

1,127,949,437 Transfer of cap due to servicing transfer

12/16/2014

$

(1,200,000)

$

1,126,749,437 Transfer of cap due to servicing transfer

12/29/2014

$

(120,415,077)

$

1,006,334,360 Updated due to quarterly assessment and reallocation

01/15/2015

$

(90,000)

$

1,006,244,360 Transfer of cap due to servicing transfer

02/13/2015

$

(32,040,000)

$

974,204,360 Transfer of cap due to servicing transfer

03/26/2015

$

(45,741,813)

$

928,462,547 Updated due to quarterly assessment and reallocation

04/16/2015

$

80,000

$

928,542,547 Transfer of cap due to servicing transfer

04/28/2015

$

(180,258,444)

$

748,284,103 Updated due to quarterly assessment and reallocation

06/16/2015

$

(180,000)

$

748,104,103 Transfer of cap due to servicing transfer

06/25/2015

$

(42,755,476)

$

705,348,627 Updated due to quarterly assessment and reallocation

09/28/2015

$

(57,116,228)

$

648,232,399 Updated due to quarterly assessment and reallocation

12/28/2015

$

(42,653,357)

$

605,579,042 Updated due to quarterly assessment and reallocation

02/25/2016

$

(134,493,339)

$

471,085,703 Reallocation due to MHA program deobligation
309,559,668 Termination of SPA

16

03/04/2016

$

(161,526,035)

$

3

03/25/2019

$

117,140

$

10/02/2009

$

460,000

$

12/30/2009

$

2,730,000

$

03/26/2010

$

13,280,000

$

18,540,000 Updated portfolio data from servicer

07/14/2010

$

(13,540,000)

$

5,000,000 Updated portfolio data from servicer

09/30/2010

$

1,817,613

$

6,817,613 Updated portfolio data from servicer

01/06/2011

$

(10)

$

6,817,603 Updated due to quarterly assessment and reallocation

03/30/2011

$

(12)

$

6,817,591 Updated due to quarterly assessment and reallocation

06/29/2011

$

(115)

$

6,817,476 Updated due to quarterly assessment and reallocation

06/28/2012

$

(86)

$

6,817,390 Updated due to quarterly assessment and reallocation

09/27/2012

$

(236)

$

6,817,154 Updated due to quarterly assessment and reallocation

12/27/2012

$

(40)

$

6,817,114 Updated due to quarterly assessment and reallocation

03/25/2013

$

(149)

$

6,816,965 Updated due to quarterly assessment and reallocation

06/27/2013

$

(56)

$

6,816,909 Updated due to quarterly assessment and reallocation

09/27/2013

$

(20)

$

6,816,889 Updated due to quarterly assessment and reallocation

12/23/2013

$

(33,979)

$

6,782,910 Updated due to quarterly assessment and reallocation

03/26/2014

$

(1,192)

$

6,781,718 Updated due to quarterly assessment and reallocation

06/26/2014

$

(14,049)

$

6,767,669 Updated due to quarterly assessment and reallocation

07/29/2014

$

(27,888)

$

6,739,781 Updated due to quarterly assessment and reallocation

09/29/2014

$

(9,230)

$

6,730,551 Updated due to quarterly assessment and reallocation

12/29/2014

$

(1,104,824)

$

5,625,727 Updated due to quarterly assessment and reallocation

03/26/2015

$

(416,543)

$

5,209,184 Updated due to quarterly assessment and reallocation

04/28/2015

$

(1,600,867)

$

3,608,317 Updated due to quarterly assessment and reallocation

06/25/2015

$

(379,686)

$

3,228,631 Updated due to quarterly assessment and reallocation

09/28/2015

$

(508,298)

$

12/28/2015

$

(376,180)

$

2,344,153 Updated due to quarterly assessment and reallocation

02/25/2016

$

(1,091,210)

$

1,252,943 Reallocation due to MHA program deobligation

03/28/2016

$

(22,798)

$

1,230,145 Updated due to quarterly assessment and reallocation

05/31/2016

$

(178,458)

$

1,051,687 Updated due to quarterly assessment and reallocation

06/27/2016

$

(106,634)

$

945,053 Updated due to quarterly assessment and reallocation

07/27/2016

$

(106,698)

$

838,355 Updated due to quarterly assessment and reallocation

09/28/2016

$

(193,368)

$

644,987 Updated due to quarterly assessment and reallocation

10/25/2016

$

(182,719)

$

462,268 Updated due to quarterly assessment and reallocation

11/07/2016

$

70,445

$

532,713 Updated due to quarterly assessment and reallocation

11/29/2016

$

(1,422)

$

531,291 Updated due to quarterly assessment and reallocation

12/27/2016

$

(218)

$

531,073 Transfer of cap due to servicing transfer

02/27/2017

$

(3,778)

$

527,295 Transfer of cap due to servicing transfer

04/26/2017

$

(259)

$

527,036 Transfer of cap due to servicing transfer

117,141 Transfer of cap due to servicing transfer
2,530,000 Updated portfolio data from servicer/additional program initial cap
5,260,000 Updated portfolio data from servicer/additional program initial cap

2,720,333 Updated due to quarterly assessment and reallocation

Servicer Modifying Borrowers' Loans
Date

09/09/2009

12/16/2009

Name of Institution

OwnersChoice Funding, Inc. (CUC
Mortgage Corporation)

Park View Federal Savings Bank

City

Albany

Solon

Adjustment Details
State

NY

OH

Transaction
Type

Purchase

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

$

$

Note

4,350,000 N/A

760,000 N/A

6
08/25/2010

Pathfinder Bank

Oswego

NY

Purchase

Financial Instrument for Home Loan Modifications

$

1,300,000 N/A

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

06/26/2017

$

(2,357)

$

524,679 Transfer of cap due to servicing transfer

07/26/2017

$

(71)

$

524,608 Transfer of cap due to servicing transfer

09/26/2017

$

(88,877)

$

435,731 Transfer of cap due to servicing transfer

10/26/2017

$

(10,476)

$

425,255 Transfer of cap due to servicing transfer

12/21/2017

$

(10,914)

$

414,341 Transfer of cap due to servicing transfer

02/26/2018

$

(564)

$

413,777 Transfer of cap due to servicing transfer

03/22/2018

$

(1,840)

$

411,937 Transfer of cap due to servicing transfer

04/25/2018

$

(3,641)

$

06/21/2018

$

(683)

$

407,613 Transfer of cap due to servicing transfer

07/26/2018

$

(116,838)

$

290,775 Reallocation due to MHA program deobligation

08/27/2018

$

(6)

$

290,769 Transfer of cap due to servicing transfer

09/26/2018

$

(7)

$

290,762 Transfer of cap due to servicing transfer

10/25/2018

$

(241)

$

10/02/2009

$

950,000

$

5,300,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

5,700,000

$

11,000,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

740,000

$

11,740,000 Updated portfolio data from servicer

07/14/2010

$

(1,440,000)

$

10,300,000 Updated portfolio data from servicer

09/30/2010

$

(6,673,610)

$

3,626,390 Updated portfolio data from servicer

01/06/2011

$

(5)

$

3,626,385 Updated due to quarterly assessment and reallocation

03/30/2011

$

(6)

$

3,626,379 Updated due to quarterly assessment and reallocation

06/29/2011

$

(52)

$

3,626,327 Updated due to quarterly assessment and reallocation

06/28/2012

$

(38)

$

3,626,289 Updated due to quarterly assessment and reallocation

09/27/2012

$

(107)

$

3,626,182 Updated due to quarterly assessment and reallocation

12/27/2012

$

(18)

$

3,626,164 Updated due to quarterly assessment and reallocation

03/25/2013

$

(69)

$

3,626,095 Updated due to quarterly assessment and reallocation

06/27/2013

$

(26)

$

3,626,069 Updated due to quarterly assessment and reallocation

09/27/2013

$

(9)

$

3,626,060 Updated due to quarterly assessment and reallocation

12/23/2013

$

(15,739)

$

3,610,321 Updated due to quarterly assessment and reallocation

03/26/2014

$

(554)

$

3,609,767 Updated due to quarterly assessment and reallocation

06/26/2014

$

(6,538)

$

3,603,229 Updated due to quarterly assessment and reallocation

07/29/2014

$

(12,989)

$

3,590,240 Updated due to quarterly assessment and reallocation

09/29/2014

$

(4,292)

$

3,585,948 Updated due to quarterly assessment and reallocation

12/29/2014

$

(498,170)

$

3,087,778 Updated due to quarterly assessment and reallocation

03/26/2015

$

(183,056)

$

2,904,722 Updated due to quarterly assessment and reallocation

04/28/2015

$

(704,893)

$

2,199,829 Updated due to quarterly assessment and reallocation

06/25/2015

$

(167,093)

$

2,032,736 Updated due to quarterly assessment and reallocation

09/28/2015

$

(224,207)

$

1,808,529 Updated due to quarterly assessment and reallocation

12/28/2015

$

(150,962)

$

1,657,567 Updated due to quarterly assessment and reallocation

02/25/2016

$

(466,555)

$

1,191,012 Reallocation due to MHA program deobligation

03/28/2016

$

(9,753)

$

1,181,259 Updated due to quarterly assessment and reallocation

05/31/2016

$

(69,927)

$

1,111,332 Updated due to quarterly assessment and reallocation

06/27/2016

$

(42,745)

$

1,068,587 Updated due to quarterly assessment and reallocation

07/27/2016

$

(42,814)

$

1,025,773 Updated due to quarterly assessment and reallocation

09/28/2016

$

(66,682)

$

959,091 Updated due to quarterly assessment and reallocation

10/25/2016

$

(63,074)

$

896,017 Updated due to quarterly assessment and reallocation

11/07/2016

$

24,317

$

920,334 Updated due to quarterly assessment and reallocation

11/29/2016

$

(951)

$

919,383 Updated due to quarterly assessment and reallocation

12/27/2016

$

(145)

$

919,238 Transfer of cap due to servicing transfer

02/27/2017

$

(2,640)

$

916,598 Transfer of cap due to servicing transfer

04/26/2017

$

(188)

$

916,410 Transfer of cap due to servicing transfer

06/26/2017

$

(1,451)

$

914,959 Transfer of cap due to servicing transfer

07/26/2017

$

(44)

$

914,915 Transfer of cap due to servicing transfer

09/26/2017

$

(38,236)

$

876,679 Transfer of cap due to servicing transfer

10/26/2017

$

(4,742)

$

871,937 Transfer of cap due to servicing transfer

12/21/2017

$

(7,091)

$

864,846 Transfer of cap due to servicing transfer

02/26/2018

$

(344)

$

864,502 Transfer of cap due to servicing transfer

03/22/2018

$

(1,122)

$

863,380 Transfer of cap due to servicing transfer

04/25/2018

$

(2,219)

$

06/21/2018

$

(417)

$

860,744 Transfer of cap due to servicing transfer

07/26/2018

$

(148,757)

$

711,987 Reallocation due to MHA program deobligation

08/27/2018

$

(8)

$

711,979 Transfer of cap due to servicing transfer

09/26/2018

$

(9)

$

10/25/2018

$

(308)

$

711,662 Transfer of cap due to servicing transfer

01/22/2010

$

40,000

$

800,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

140,000

$

940,000 Updated portfolio data from servicer

07/14/2010

$

(140,000)

$

800,000 Updated portfolio data from servicer

09/30/2010

$

70,334

$

870,334 Updated portfolio data from servicer

01/06/2011

$

(1)

$

870,333 Updated due to quarterly assessment and reallocation

03/30/2011

$

(1)

$

870,332 Updated due to quarterly assessment and reallocation

06/29/2011

$

(12)

$

870,320 Updated due to quarterly assessment and reallocation

06/28/2012

$

(10)

$

09/14/2012

$

(816,373)

$

09/30/2010

$

2,181,334

$

3,481,334 Updated portfolio data from servicer

01/06/2011

$

(5)

$

3,481,329 Updated due to quarterly assessment and reallocation

03/30/2011

$

(6)

$

3,481,323 Updated due to quarterly assessment and reallocation

06/29/2011

$

(58)

$

3,481,265 Updated due to quarterly assessment and reallocation

06/28/2012

$

(43)

$

3,481,222 Updated due to quarterly assessment and reallocation

408,296 Transfer of cap due to servicing transfer

290,521 Transfer of cap due to servicing transfer

861,161 Transfer of cap due to servicing transfer

711,970 Transfer of cap due to servicing transfer

870,310 Updated due to quarterly assessment and reallocation
53,937 Termination of SPA

Servicer Modifying Borrowers' Loans
Date

08/12/2009

Name of Institution

PennyMac Loan Services, LLC

City

Calasbasa

Adjustment Details
State

CA

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

$

6,210,000 N/A

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

09/27/2012

$

(119)

$

3,481,103 Updated due to quarterly assessment and reallocation

12/27/2012

$

(20)

$

3,481,083 Updated due to quarterly assessment and reallocation

03/25/2013

$

(76)

$

3,481,007 Updated due to quarterly assessment and reallocation

06/27/2013

$

(29)

$

3,480,978 Updated due to quarterly assessment and reallocation

09/27/2013

$

(10)

$

3,480,968 Updated due to quarterly assessment and reallocation

12/23/2013

$

(17,421)

$

3,463,547 Updated due to quarterly assessment and reallocation

03/26/2014

$

(612)

$

3,462,935 Updated due to quarterly assessment and reallocation

06/26/2014

$

(7,228)

$

3,455,707 Updated due to quarterly assessment and reallocation

07/29/2014

$

(14,356)

$

3,441,351 Updated due to quarterly assessment and reallocation

09/29/2014

$

(4,742)

$

3,436,609 Updated due to quarterly assessment and reallocation

12/29/2014

$

(563,436)

$

2,873,173 Updated due to quarterly assessment and reallocation

03/26/2015

$

(211,377)

$

2,661,796 Updated due to quarterly assessment and reallocation

04/28/2015

$

(828,966)

$

1,832,830 Updated due to quarterly assessment and reallocation

06/25/2015

$

(197,512)

$

1,635,318 Updated due to quarterly assessment and reallocation

09/28/2015

$

(265,281)

$

1,370,037 Updated due to quarterly assessment and reallocation

12/28/2015

$

(198,838)

$

1,171,199 Updated due to quarterly assessment and reallocation

02/25/2016

$

(574,396)

$

596,803 Reallocation due to MHA program deobligation

03/28/2016

$

(11,998)

$

584,805 Updated due to quarterly assessment and reallocation

05/31/2016

$

(93,018)

$

491,787 Updated due to quarterly assessment and reallocation

06/27/2016

$

(55,567)

$

436,220 Updated due to quarterly assessment and reallocation

07/27/2016

$

(55,584)

$

380,636 Updated due to quarterly assessment and reallocation

09/28/2016

$

(99,629)

$

281,007 Updated due to quarterly assessment and reallocation

10/25/2016

$

(84,725)

$

196,282 Updated due to quarterly assessment and reallocation

11/07/2016

$

32,664

$

228,946 Updated due to quarterly assessment and reallocation

11/29/2016

$

(652)

$

228,294 Updated due to quarterly assessment and reallocation

12/27/2016

$

(100)

$

228,194 Transfer of cap due to servicing transfer

02/27/2017

$

(1,726)

$

226,468 Transfer of cap due to servicing transfer

04/26/2017

$

(122)

$

226,346 Transfer of cap due to servicing transfer

06/26/2017

$

(939)

$

225,407 Transfer of cap due to servicing transfer

07/26/2017

$

(28)

$

225,379 Transfer of cap due to servicing transfer

09/26/2017

$

(37,422)

$

187,957 Transfer of cap due to servicing transfer

10/26/2017

$

(4,641)

$

183,316 Transfer of cap due to servicing transfer

12/21/2017

$

(4,835)

$

178,481 Transfer of cap due to servicing transfer

02/26/2018

$

(235)

$

178,246 Transfer of cap due to servicing transfer

03/22/2018

$

(765)

$

177,481 Transfer of cap due to servicing transfer

04/25/2018

$

(1,513)

$

06/21/2018

$

(284)

$

175,684 Transfer of cap due to servicing transfer

07/26/2018

$

(49,327)

$

126,357 Reallocation due to MHA program deobligation

08/27/2018

$

(3)

$

126,354 Transfer of cap due to servicing transfer

09/26/2018

$

(3)

$

126,351 Transfer of cap due to servicing transfer

10/25/2018

$

(102)

$

09/30/2009

$

(1,200,000)

$

5,010,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

30,800,000

$

35,810,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

23,200,000

$

59,010,000 Updated portfolio data from servicer

06/16/2010

$

2,710,000

$

61,720,000 Transfer of cap due to servicing transfer

07/14/2010

$

(18,020,000)

$

43,700,000 Updated portfolio data from servicer

07/16/2010

$

6,680,000

$

50,380,000 Transfer of cap due to servicing transfer

08/13/2010

$

2,600,000

$

52,980,000 Transfer of cap due to servicing transfer

09/15/2010

$

(100,000)

$

52,880,000 Transfer of cap due to servicing transfer

09/30/2010

$

200,000

$

53,080,000 Updated portfolio data from servicer/additional program initial cap

09/30/2010

$

(1,423,197)

$

51,656,803 Updated portfolio data from servicer

11/16/2010

$

1,400,000

$

53,056,803 Transfer of cap due to servicing transfer

12/15/2010

$

(100,000)

$

52,956,803 Transfer of cap due to servicing transfer

01/06/2011

$

(72)

$

52,956,731 Updated due to quarterly assessment and reallocation

01/13/2011

$

4,100,000

$

57,056,731 Transfer of cap due to servicing transfer

02/16/2011

$

(100,000)

$

56,956,731 Transfer of cap due to servicing transfer

03/16/2011

$

4,000,000

$

60,956,731 Transfer of cap due to servicing transfer

03/30/2011

$

(94)

$

60,956,637 Updated due to quarterly assessment and reallocation

04/13/2011

$

(100,000)

$

60,856,637 Transfer of cap due to servicing transfer

05/13/2011

$

5,800,000

$

66,656,637 Transfer of cap due to servicing transfer

06/16/2011

$

600,000

$

67,256,637 Transfer of cap due to servicing transfer

06/29/2011

$

(812)

$

67,255,825 Updated due to quarterly assessment and reallocation

07/14/2011

$

2,500,000

$

69,755,825 Transfer of cap due to servicing transfer

09/15/2011

$

2,800,000

$

72,555,825 Transfer of cap due to servicing transfer

10/14/2011

$

300,000

$

72,855,825 Transfer of cap due to servicing transfer

11/16/2011

$

900,000

$

73,755,825 Transfer of cap due to servicing transfer

12/15/2011

$

800,000

$

74,555,825 Transfer of cap due to servicing transfer

01/13/2012

$

200,000

$

74,755,825 Transfer of cap due to servicing transfer

03/15/2012

$

1,900,000

$

76,655,825 Transfer of cap due to servicing transfer

04/16/2012

$

200,000

$

76,855,825 Transfer of cap due to servicing transfer

06/14/2012

$

1,340,000

$

78,195,825 Transfer of cap due to servicing transfer

06/28/2012

$

(340)

$

78,195,485 Updated due to quarterly assessment and reallocation

07/16/2012

$

2,930,000

$

81,125,485 Transfer of cap due to servicing transfer

08/16/2012

$

890,000

$

82,015,485 Transfer of cap due to servicing transfer

09/27/2012

$

(974)

$

82,014,511 Updated due to quarterly assessment and reallocation

10/16/2012

$

1,800,000

$

83,814,511 Transfer of cap due to servicing transfer

12/14/2012

$

3,860,000

$

87,674,511 Transfer of cap due to servicing transfer

175,968 Transfer of cap due to servicing transfer

126,249 Transfer of cap due to servicing transfer

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Note

Adjustment
Date

CAP Adjustment Amount

PHH Mortgage Corporation

Mt. Laurel

NJ

Purchase

Financial Instrument for Home Loan Modifications

- N/A

3

Reason for Adjustment

12/27/2012

$

(154)

$

87,674,357 Updated due to quarterly assessment and reallocation

02/14/2013

$

2,980,000

$

90,654,357 Transfer of cap due to servicing transfer

03/25/2013

$

(506)

$

90,653,851 Updated due to quarterly assessment and reallocation

04/16/2013

$

2,160,000

$

92,813,851 Transfer of cap due to servicing transfer

06/14/2013

$

2,440,000

$

95,253,851 Transfer of cap due to servicing transfer

06/27/2013

$

(128)

$

95,253,723 Updated due to quarterly assessment and reallocation

09/27/2013

$

(7)

$

10/15/2013

$

4,450,000

$

12/23/2013

$

15,826,215

$

115,529,931 Updated due to quarterly assessment and reallocation

02/13/2014

$

5,130,000

$

120,659,931 Transfer of cap due to servicing transfer

03/14/2014

$

(2,390,000)

$

118,269,931 Transfer of cap due to servicing transfer

03/26/2014

$

2,017,426

$

120,287,357 Updated due to quarterly assessment and reallocation

05/15/2014

$

(10,000)

$

120,277,357 Transfer of cap due to servicing transfer

06/16/2014

$

2,360,000

$

122,637,357 Transfer of cap due to servicing transfer

06/26/2014

$

5,959,201

$

128,596,558 Updated due to quarterly assessment and reallocation

07/16/2014

$

10,000

$

128,606,558 Transfer of cap due to servicing transfer

07/29/2014

$

3,708,381

$

132,314,939 Updated due to quarterly assessment and reallocation

08/14/2014

$

150,000

$

132,464,939 Transfer of cap due to servicing transfer

09/16/2014

$

(2,610,000)

$

129,854,939 Transfer of cap due to servicing transfer

09/29/2014

$

(7,217)

$

129,847,722 Updated due to quarterly assessment and reallocation

10/16/2014

$

(25,090,000)

$

104,757,722 Transfer of cap due to servicing transfer

11/14/2014

$

20,000

$

104,777,722 Transfer of cap due to servicing transfer

12/29/2014

$

16,799,847

$

121,577,569 Updated due to quarterly assessment and reallocation

02/13/2015

$

20,000

$

121,597,569 Transfer of cap due to servicing transfer

03/26/2015

$

2,467,104

$

124,064,673 Updated due to quarterly assessment and reallocation

04/16/2015

$

3,210,000

$

127,274,673 Transfer of cap due to servicing transfer

04/28/2015

$

1,404,045

$

128,678,718 Updated due to quarterly assessment and reallocation

05/14/2015

$

(3,370,000)

$

125,308,718 Transfer of cap due to servicing transfer

06/16/2015

$

3,380,000

$

128,688,718 Transfer of cap due to servicing transfer

06/25/2015

$

2,364,052

$

131,052,770 Updated due to quarterly assessment and reallocation

07/16/2015

$

450,000

$

131,502,770 Transfer of cap due to servicing transfer

08/14/2015

$

4,410,000

$

135,912,770 Transfer of cap due to servicing transfer

09/28/2015

$

6,612,807

$

142,525,577 Updated due to quarterly assessment and reallocation

12/28/2015

$

4,078,670

$

146,604,247 Updated due to quarterly assessment and reallocation

02/25/2016

$

(5,430,455)

$

141,173,792 Reallocation due to MHA program deobligation

03/16/2016

$

20,000

$

141,193,792 Transfer of cap due to servicing transfer

03/28/2016

$

(125,261)

$

141,068,531 Updated due to quarterly assessment and reallocation

04/14/2016

$

30,000

$

141,098,531 Transfer of cap due to servicing transfer

05/16/2016

$

(10,000)

$

141,088,531 Transfer of cap due to servicing transfer

05/31/2016

$

1,973,967

$

143,062,498 Updated due to quarterly assessment and reallocation

06/16/2016

$

(16,870,000)

$

126,192,498 Transfer of cap due to servicing transfer

06/27/2016

$

(126,953)

$

126,065,545 Updated due to quarterly assessment and reallocation

07/14/2016

$

(40,000)

$

126,025,545 Transfer of cap due to servicing transfer

07/27/2016

$

(277,813)

$

125,747,732 Updated due to quarterly assessment and reallocation

09/28/2016

$

3,823,487

$

129,571,219 Updated due to quarterly assessment and reallocation

10/14/2016

$

50,000

$

129,621,219 Transfer of cap due to servicing transfer

10/25/2016

$

2,217,222

$

131,838,441 Updated due to quarterly assessment and reallocation

-

$

131,838,441 Updated due to quarterly assessment and reallocation

11/16/2016

$

6,440,000

$

138,278,441 Transfer of cap due to servicing transfer

11/29/2016

$

(84,534)

$

138,193,907 Updated due to quarterly assessment and reallocation

12/27/2016

$

(13,478)

$

138,180,429 Transfer of cap due to servicing transfer

02/16/2017

$

8,750,000

$

146,930,429 Transfer of cap due to servicing transfer

02/27/2017

$

(393,981)

$

146,536,448 Transfer of cap due to servicing transfer

03/16/2017

$

(4,060,000)

$

142,476,448 Transfer of cap due to servicing transfer

04/26/2017

$

(21,017)

$

142,455,431 Transfer of cap due to servicing transfer

06/26/2017

$

(192,538)

$

142,262,893 Transfer of cap due to servicing transfer

07/26/2017

$

(5,689)

$

142,257,204 Transfer of cap due to servicing transfer

09/26/2017

$

(3,492,396)

$

138,764,808 Transfer of cap due to servicing transfer

10/26/2017

$

(703,153)

$

138,061,655 Transfer of cap due to servicing transfer

12/21/2017

$

(1,245,643)

$

136,816,012 Transfer of cap due to servicing transfer

02/26/2018

$

(67,460)

$

136,748,552 Transfer of cap due to servicing transfer

03/22/2018

$

(305,887)

$

136,442,665 Transfer of cap due to servicing transfer

04/25/2018

$

(623,756)

$

135,818,909 Transfer of cap due to servicing transfer

06/21/2018

$

(154,356)

$

135,664,553 Transfer of cap due to servicing transfer

07/26/2018

$

(32,174,871)

$

103,489,682 Reallocation due to MHA program deobligation

08/27/2018

$

(1,847)

$

103,487,835 Transfer of cap due to servicing transfer

09/26/2018

$

(2,071)

$

103,485,764 Transfer of cap due to servicing transfer
103,408,947 Transfer of cap due to servicing transfer

11/07/2016

09/15/2011

Adjusted CAP

95,253,716 Updated due to quarterly assessment and reallocation
99,703,716 Transfer of cap due to servicing transfer

10/25/2018

$

(76,817)

$

09/15/2011

$

1,300,000

$

1,300,000 Transfer of cap due to servicing transfer

06/28/2012

$

(15)

$

1,299,985 Updated due to quarterly assessment and reallocation

09/27/2012

$

(42)

$

1,299,943 Updated due to quarterly assessment and reallocation

10/16/2012

$

140,000

$

1,439,943 Transfer of cap due to servicing transfer

12/27/2012

$

(8)

$

1,439,935 Updated due to quarterly assessment and reallocation

03/25/2013

$

(30)

$

1,439,905 Updated due to quarterly assessment and reallocation

06/27/2013

$

(11)

$

1,439,894 Updated due to quarterly assessment and reallocation

07/16/2013

$

5,850,000

$

7,289,894 Transfer of cap due to servicing transfer

09/27/2013

$

(20)

$

7,289,874 Updated due to quarterly assessment and reallocation

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Note

6
04/16/2009

PHH Mortgage, a subsidiary of Ocwen
Financial Corporation

West Palm Beach

FL

Purchase

Financial Instrument for Home Loan Modifications

$

659,000,000 N/A

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

12/23/2013

$

(34,545)

$

7,255,329 Updated due to quarterly assessment and reallocation

03/26/2014

$

(1,216)

$

7,254,113 Updated due to quarterly assessment and reallocation

06/26/2014

$

(14,371)

$

7,239,742 Updated due to quarterly assessment and reallocation

07/29/2014

$

(28,561)

$

7,211,181 Updated due to quarterly assessment and reallocation

09/29/2014

$

(9,436)

$

7,201,745 Updated due to quarterly assessment and reallocation

12/29/2014

$

(1,078,208)

$

6,123,537 Updated due to quarterly assessment and reallocation

03/26/2015

$

(406,380)

$

5,717,157 Updated due to quarterly assessment and reallocation

04/28/2015

$

(1,601,860)

$

4,115,297 Updated due to quarterly assessment and reallocation

06/25/2015

$

(382,420)

$

3,732,877 Updated due to quarterly assessment and reallocation

08/14/2015

$

(10,000)

$

3,722,877 Transfer of cap due to servicing transfer

09/28/2015

$

(512,596)

$

12/28/2015

$

(387,831)

$

2,822,450 Updated due to quarterly assessment and reallocation

02/25/2016

$

(1,134,993)

$

1,687,457 Reallocation due to MHA program deobligation

03/28/2016

$

(23,709)

$

1,663,748 Updated due to quarterly assessment and reallocation

05/31/2016

$

(185,561)

$

1,478,187 Updated due to quarterly assessment and reallocation

06/27/2016

$

(111,846)

$

1,366,341 Updated due to quarterly assessment and reallocation

07/27/2016

$

(111,885)

$

1,254,456 Updated due to quarterly assessment and reallocation

09/28/2016

$

(195,668)

$

1,058,788 Updated due to quarterly assessment and reallocation

10/25/2016

$

(188,828)

$

869,960 Updated due to quarterly assessment and reallocation

11/07/2016

$

72,800

$

942,760 Updated due to quarterly assessment and reallocation

11/29/2016

$

(1,637)

$

941,123 Updated due to quarterly assessment and reallocation

12/27/2016

$

(250)

$

940,873 Transfer of cap due to servicing transfer

02/27/2017

$

(4,485)

$

936,388 Transfer of cap due to servicing transfer

04/26/2017

$

(294)

$

936,094 Transfer of cap due to servicing transfer

06/26/2017

$

(2,261)

$

933,833 Transfer of cap due to servicing transfer

07/26/2017

$

(68)

$

933,765 Transfer of cap due to servicing transfer

09/26/2017

$

(81,667)

$

852,098 Transfer of cap due to servicing transfer

10/26/2017

$

(10,678)

$

841,420 Transfer of cap due to servicing transfer

12/21/2017

$

(11,134)

$

830,286 Transfer of cap due to servicing transfer

02/26/2018

$

(541)

$

829,745 Transfer of cap due to servicing transfer

03/22/2018

$

(1,764)

$

827,981 Transfer of cap due to servicing transfer

04/25/2018

$

(3,488)

$

824,493 Transfer of cap due to servicing transfer

06/21/2018

$

(654)

$

823,839 Transfer of cap due to servicing transfer

07/26/2018

$

(166,735)

$

657,104 Reallocation due to MHA program deobligation

08/27/2018

$

(9)

$

657,095 Transfer of cap due to servicing transfer

09/26/2018

$

(10)

$

657,085 Transfer of cap due to servicing transfer

10/25/2018

$

148,187

$

805,272 Transfer of cap due to servicing transfer

07/16/2019

$

(1)

$

805,271 Transfer of cap due to servicing transfer

03/12/2020

$

(146,806)

$

658,465 Termination of SPA

06/12/2009

$

(105,620,000)

$

553,380,000 Updated portfolio data from servicer

09/30/2009

$

102,580,000

$

655,960,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

277,640,000

$

03/26/2010

$

46,860,000

$

06/16/2010

$

156,050,000

$

07/14/2010

$

(191,610,000)

$

944,900,000 Updated portfolio data from servicer

07/16/2010

$

23,710,000

$

968,610,000 Transfer of cap due to servicing transfer

09/15/2010

$

100,000

$

09/30/2010

$

3,742,740

$

10/15/2010

$

170,800,000

$

1,143,252,740 Transfer of cap due to servicing transfer

01/06/2011

$

(1,020)

$

1,143,251,720 Updated due to quarterly assessment and reallocation

02/16/2011

$

900,000

$

1,144,151,720 Transfer of cap due to servicing transfer

03/30/2011

$

(1,114)

$

1,144,150,606 Updated due to quarterly assessment and reallocation

06/29/2011

$

(10,044)

$

1,144,140,562 Updated due to quarterly assessment and reallocation

10/14/2011

$

(100,000)

$

1,144,040,562 Transfer of cap due to servicing transfer

01/13/2012

$

194,800,000

$

1,338,840,562 Transfer of cap due to servicing transfer

02/16/2012

$

400,000

$

1,339,240,562 Transfer of cap due to servicing transfer

03/15/2012

$

100,000

$

1,339,340,562 Transfer of cap due to servicing transfer

05/16/2012

$

123,530,000

$

1,462,870,562 Transfer of cap due to servicing transfer

06/14/2012

$

354,290,000

$

1,817,160,562 Transfer of cap due to servicing transfer

06/28/2012

$

(6,308)

$

1,817,154,254 Updated due to quarterly assessment and reallocation

07/16/2012

$

10,080,000

$

1,827,234,254 Transfer of cap due to servicing transfer

08/16/2012

$

8,390,000

$

1,835,624,254 Transfer of cap due to servicing transfer

09/27/2012

$

(10,733)

$

1,835,613,521 Updated due to quarterly assessment and reallocation

10/16/2012

$

14,560,000

$

1,850,173,521 Transfer of cap due to servicing transfer

11/15/2012

$

13,240,000

$

1,863,413,521 Transfer of cap due to servicing transfer

12/14/2012

$

2,080,000

$

1,865,493,521 Transfer of cap due to servicing transfer

12/27/2012

$

(1,015)

$

1,865,492,506 Updated due to quarterly assessment and reallocation

01/16/2013

$

410,000

$

1,865,902,506 Transfer of cap due to servicing transfer

02/14/2013

$

960,000

$

1,866,862,506 Transfer of cap due to servicing transfer

03/14/2013

$

83,880,000

$

1,950,742,506 Transfer of cap due to servicing transfer

03/25/2013

$

(1,877)

$

1,950,740,629 Updated due to quarterly assessment and reallocation

04/09/2013

$

157,237,929

$

2,107,978,558 Transfer of cap due to servicing transfer

04/16/2013

$

620,860,000

$

2,728,838,558 Transfer of cap due to servicing transfer

05/16/2013

$

18,970,000

$

2,747,808,558 Transfer of cap due to servicing transfer

06/14/2013

$

(190,000)

$

2,747,618,558 Transfer of cap due to servicing transfer

06/27/2013

$

(2,817)

$

2,747,615,741 Updated due to quarterly assessment and reallocation

07/16/2013

$

14,710,000

$

2,762,325,741 Transfer of cap due to servicing transfer

3,210,281 Updated due to quarterly assessment and reallocation

933,600,000 Updated portfolio data from servicer/additional program initial cap
980,460,000 Updated portfolio data from servicer
1,136,510,000 Transfer of cap due to servicing transfer

968,710,000 Updated portfolio data from servicer/additional program initial cap
972,452,740 Updated portfolio data from servicer

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

09/16/2013

$

66,170,000

$

2,828,495,741 Transfer of cap due to servicing transfer

09/27/2013

$

(276)

$

2,828,495,465 Updated due to quarterly assessment and reallocation

10/15/2013

$

267,580,000

$

3,096,075,465 Transfer of cap due to servicing transfer

11/14/2013

$

4,290,000

$

3,100,365,465 Transfer of cap due to servicing transfer

12/16/2013

$

280,370,000

$

3,380,735,465 Transfer of cap due to servicing transfer

12/23/2013

$

49,286,732

$

3,430,022,197 Updated due to quarterly assessment and reallocation

01/16/2014

$

51,180,000

$

3,481,202,197 Transfer of cap due to servicing transfer

01/31/2014

$

765,231,390

$

4,246,433,587 Transfer of cap due to merger/acquisition

02/13/2014

$

38,900,000

$

4,285,333,587 Transfer of cap due to servicing transfer

02/27/2014

$

360,860,500

$

4,646,194,086 Transfer of cap due to merger/acquisition

03/14/2014

$

25,080,000

$

4,671,274,086 Transfer of cap due to servicing transfer

03/26/2014

$

(167,651)

$

4,671,106,435 Updated due to quarterly assessment and reallocation

04/16/2014

$

11,980,000

$

4,683,086,435 Transfer of cap due to servicing transfer

05/15/2014

$

130,000

$

4,683,216,435 Transfer of cap due to servicing transfer

05/28/2014

$

284,475,088

$

4,967,691,523 Transfer of cap due to merger/acquisition

06/16/2014

$

690,000

$

4,968,381,523 Transfer of cap due to servicing transfer

06/26/2014

$

(2,284,678)

$

4,966,096,845 Updated due to quarterly assessment and reallocation

07/16/2014

$

(10,000)

$

4,966,086,845 Transfer of cap due to servicing transfer

07/29/2014

$

(4,336,420)

$

4,961,750,425 Updated due to quarterly assessment and reallocation

08/14/2014

$

1,030,000

$

4,962,780,425 Transfer of cap due to servicing transfer

09/16/2014

$

2,290,000

$

4,965,070,425 Transfer of cap due to servicing transfer

09/29/2014

$

(1,332,356)

$

4,963,738,069 Updated due to quarterly assessment and reallocation

10/16/2014

$

(55,610,000)

$

4,908,128,069 Transfer of cap due to servicing transfer

11/14/2014

$

(560,000)

$

4,907,568,069 Transfer of cap due to servicing transfer

12/16/2014

$

1,110,000

$

4,908,678,069 Transfer of cap due to servicing transfer

12/29/2014

$

301,404,585

$

5,210,082,654 Updated due to quarterly assessment and reallocation

01/15/2015

$

100,000

$

5,210,182,654 Transfer of cap due to servicing transfer

02/13/2015

$

31,540,000

$

5,241,722,654 Transfer of cap due to servicing transfer

03/26/2015

$

185,944,745

$

5,427,667,399 Updated due to quarterly assessment and reallocation

04/16/2015

$

(4,540,000)

$

5,423,127,399 Transfer of cap due to servicing transfer

04/28/2015

$

427,273,750

$

5,850,401,149 Updated due to quarterly assessment and reallocation

05/14/2015

$

(2,790,000)

$

5,847,611,149 Transfer of cap due to servicing transfer

06/16/2015

$

(8,130,000)

$

5,839,481,149 Transfer of cap due to servicing transfer

06/25/2015

$

166,414,320

$

6,005,895,469 Updated due to quarterly assessment and reallocation

07/16/2015

$

(7,110,000)

$

5,998,785,469 Transfer of cap due to servicing transfer

08/14/2015

$

(10,500,000)

$

5,988,285,469 Transfer of cap due to servicing transfer

09/16/2015

$

(7,770,000)

$

5,980,515,469 Transfer of cap due to servicing transfer

09/28/2015

$

158,658,251

$

6,139,173,720 Updated due to quarterly assessment and reallocation

10/15/2015

$

(5,660,000)

$

6,133,513,720 Transfer of cap due to servicing transfer

11/16/2015

$

(600,000)

$

6,132,913,720 Transfer of cap due to servicing transfer

12/16/2015

$

(9,870,000)

$

6,123,043,720 Transfer of cap due to servicing transfer

12/28/2015

$

85,621,261

$

6,208,664,981 Updated due to quarterly assessment and reallocation

01/14/2016

$

(350,000)

$

6,208,314,981 Transfer of cap due to servicing transfer

02/16/2016

$

30,000

$

6,208,344,981 Transfer of cap due to servicing transfer

02/25/2016

$

(168,638,885)

$

6,039,706,096 Reallocation due to MHA program deobligation

03/04/2016

$

161,526,035

$

6,201,232,131 Transfer of cap due to merger/acquisition

03/16/2016

$

(21,390,000)

$

6,179,842,131 Transfer of cap due to servicing transfer

03/28/2016

$

(5,796,239)

$

6,174,045,892 Updated due to quarterly assessment and reallocation

04/14/2016

$

(460,000)

$

6,173,585,892 Transfer of cap due to servicing transfer

05/16/2016

$

(44,490,000)

$

6,129,095,892 Transfer of cap due to servicing transfer

05/31/2016

$

78,956,346

$

6,208,052,238 Updated due to quarterly assessment and reallocation

06/16/2016

$

(870,000)

$

6,207,182,238 Transfer of cap due to servicing transfer

06/27/2016

$

84,587,240

$

6,291,769,478 Updated due to quarterly assessment and reallocation

07/14/2016

$

(20,000)

$

6,291,749,478 Transfer of cap due to servicing transfer

07/27/2016

$

94,250,614

$

6,386,000,092 Updated due to quarterly assessment and reallocation

09/15/2016

$

(16,590,000)

$

6,369,410,092 Transfer of cap due to servicing transfer

09/28/2016

$

101,998,896

$

6,471,408,988 Updated due to quarterly assessment and reallocation

10/14/2016

$

(6,340,000)

$

6,465,068,988 Transfer of cap due to servicing transfer

10/25/2016

$

48,141,096

$

6,513,210,084 Updated due to quarterly assessment and reallocation

-

$

6,513,210,084 Updated due to quarterly assessment and reallocation

11/07/2016
11/16/2016

$

(3,780,000)

$

6,509,430,084 Transfer of cap due to servicing transfer

11/29/2016

$

(2,378,418)

$

6,507,051,666 Updated due to quarterly assessment and reallocation

12/15/2016

$

(940,000)

$

6,506,111,666 Transfer of cap due to servicing transfer

12/27/2016

$

(383,942)

$

6,505,727,724 Transfer of cap due to servicing transfer

01/13/2017

$

(270,000)

$

6,505,457,724 Transfer of cap due to servicing transfer

02/16/2017

$

(5,110,000)

$

6,500,347,724 Transfer of cap due to servicing transfer

02/27/2017

$

(6,130,012)

$

6,494,217,712 Transfer of cap due to servicing transfer

03/16/2017

$

(5,440,000)

$

6,488,777,712 Transfer of cap due to servicing transfer

04/26/2017

$

(490,044)

$

6,488,287,668 Transfer of cap due to servicing transfer

06/26/2017

$

(4,464,432)

$

6,483,823,236 Transfer of cap due to servicing transfer

07/26/2017

$

(142,546)

$

6,483,680,690 Transfer of cap due to servicing transfer

09/26/2017

$

(59,584,573)

$

6,424,096,117 Transfer of cap due to servicing transfer

10/26/2017

$

(9,181,315)

$

6,414,914,802 Transfer of cap due to servicing transfer

12/21/2017

$

(13,351,502)

$

6,401,563,300 Transfer of cap due to servicing transfer

02/26/2018

$

(775,400)

$

6,400,787,900 Transfer of cap due to servicing transfer

03/22/2018

$

(3,190,306)

$

6,397,597,594 Transfer of cap due to servicing transfer

04/25/2018

$

(6,910,282)

$

6,390,687,312 Transfer of cap due to servicing transfer

Servicer Modifying Borrowers' Loans
Date

10/14/2016

11/14/2013

Name of Institution

Planet Home Lending, LLC

Plaza Home Mortgage, Inc

City

Meriden

San Diego

Adjustment Details
State

CT

CA

Transaction
Type

Purchase

Purchase

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Financial Instrument for Home Loan Modifications

- N/A

Financial Instrument for Home Loan Modifications

- N/A

Note

3

3
6

07/17/2009

PNC Bank, National Association

Pittsburgh

PA

Purchase

Financial Instrument for Home Loan Modifications

$

54,470,000 N/A

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

06/21/2018

$

(1,457,841)

$

6,389,229,471 Transfer of cap due to servicing transfer

07/26/2018

$

(961,203,620)

$

5,428,025,851 Reallocation due to MHA program deobligation

08/27/2018

$

(55,481)

$

5,427,970,370 Transfer of cap due to servicing transfer

09/26/2018

$

(62,036)

$

5,427,908,334 Transfer of cap due to servicing transfer

10/25/2018

$

(2,294,228)

$

5,425,614,106 Transfer of cap due to servicing transfer

03/25/2019

$

(5,096,916)

$

5,420,517,190 Updated due to servicer cap model reallocation

08/22/2019

$

(101,336,643)

$

5,319,180,547 Reallocation due to MHA program deobligation

09/23/2019

$

(858,287)

$

5,318,322,260 Updated due to servicer cap model reallocation

02/13/2020

$

(1)

$

5,318,322,259 Transfer of cap due to servicing transfer

03/23/2020

$

(552,885)

$

5,317,769,374 Updated due to servicer cap model reallocation

09/24/2020

$

(154,211,204)

$

5,163,558,170 Updated due to servicer cap model reallocation

03/24/2021

$

(1,574)

$

5,163,556,596 Updated due to servicer cap model reallocation

09/27/2021

$

(23,948)

$

5,163,532,648 Updated due to servicer cap model reallocation

09/22/2022

$

(899)

$

5,163,531,749 Updated due to servicer cap model reallocation

10/14/2016

$

-

$

- Transfer of cap due to servicing transfer

11/16/2016

$

1,110,000

$

1,110,000 Transfer of cap due to servicing transfer

11/29/2016

$

(244)

$

1,109,756 Updated due to quarterly assessment and reallocation

12/27/2016

$

(83)

$

1,109,673 Transfer of cap due to servicing transfer

02/27/2017

$

(3,452)

$

1,106,221 Transfer of cap due to servicing transfer

04/26/2017

$

(207)

$

1,106,014 Transfer of cap due to servicing transfer

06/26/2017

$

(2,376)

$

1,103,638 Transfer of cap due to servicing transfer

07/26/2017

$

(57)

$

1,103,581 Transfer of cap due to servicing transfer

09/26/2017

$

9,535

$

1,113,116 Transfer of cap due to servicing transfer

10/26/2017

$

(2,987)

$

1,110,129 Transfer of cap due to servicing transfer

12/21/2017

$

(7,743)

$

1,102,386 Transfer of cap due to servicing transfer

02/26/2018

$

(1,028)

$

1,101,358 Transfer of cap due to servicing transfer

03/22/2018

$

4,100,136

$

5,201,494 Transfer of cap due to servicing transfer

04/25/2018

$

(9,210)

$

06/21/2018

$

(3,673)

$

5,188,611 Transfer of cap due to servicing transfer

07/26/2018

$

(1,012,403)

$

4,176,208 Reallocation due to MHA program deobligation

08/27/2018

$

(19)

$

4,176,189 Transfer of cap due to servicing transfer

09/26/2018

$

(175)

$

4,176,014 Transfer of cap due to servicing transfer

10/25/2018

$

(5,579)

$

4,170,435 Transfer of cap due to servicing transfer

11/14/2013

$

10,000

$

07/16/2014

$

20,000

$

30,000 Transfer of cap due to servicing transfer

09/13/2021

$

(17,083)

$

12,917 Termination of SPA

09/30/2009

$

(36,240,000)

$

18,230,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

19,280,000

$

37,510,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

2,470,000

$

39,980,000 Updated portfolio data from servicer

07/14/2010

$

(17,180,000)

$

22,800,000 Updated portfolio data from servicer

09/30/2010

$

35,500,000

$

58,300,000 Updated portfolio data from servicer/additional program initial cap

09/30/2010

$

23,076,191

$

81,376,191 Updated portfolio data from servicer

01/06/2011

$

(123)

$

81,376,068 Updated due to quarterly assessment and reallocation

03/30/2011

$

(147)

$

81,375,921 Updated due to quarterly assessment and reallocation

05/13/2011

$

(100,000)

$

81,275,921 Transfer of cap due to servicing transfer

06/29/2011

$

(1,382)

$

81,274,539 Updated due to quarterly assessment and reallocation

10/14/2011

$

(300,000)

$

80,974,539 Transfer of cap due to servicing transfer

06/28/2012

$

(1,003)

$

80,973,536 Updated due to quarterly assessment and reallocation

09/27/2012

$

(2,745)

$

80,970,791 Updated due to quarterly assessment and reallocation

12/27/2012

$

(460)

$

80,970,331 Updated due to quarterly assessment and reallocation

03/25/2013

$

(1,740)

$

80,968,591 Updated due to quarterly assessment and reallocation

04/09/2013

$

60,000

$

81,028,591 Transfer of cap due to merger/acquisition

06/27/2013

$

(656)

$

81,027,935 Updated due to quarterly assessment and reallocation

09/27/2013

$

(234)

$

81,027,701 Updated due to quarterly assessment and reallocation

12/23/2013

$

(394,926)

$

80,632,775 Updated due to quarterly assessment and reallocation

03/26/2014

$

(13,845)

$

80,618,930 Updated due to quarterly assessment and reallocation

06/26/2014

$

(162,401)

$

80,456,529 Updated due to quarterly assessment and reallocation

07/29/2014

$

(322,480)

$

80,134,049 Updated due to quarterly assessment and reallocation

09/29/2014

$

(106,405)

$

80,027,644 Updated due to quarterly assessment and reallocation

12/29/2014

$

(12,871,888)

$

67,155,756 Updated due to quarterly assessment and reallocation

03/26/2015

$

(4,826,204)

$

62,329,552 Updated due to quarterly assessment and reallocation

04/28/2015

$

(19,002,914)

$

43,326,638 Updated due to quarterly assessment and reallocation

06/25/2015

$

(4,501,445)

$

38,825,193 Updated due to quarterly assessment and reallocation

09/28/2015

$

(5,972,171)

$

32,853,022 Updated due to quarterly assessment and reallocation

12/28/2015

$

(4,421,272)

$

28,431,750 Updated due to quarterly assessment and reallocation

02/25/2016

$

(12,807,238)

$

15,624,512 Reallocation due to MHA program deobligation

03/28/2016

$

(268,339)

$

15,356,173 Updated due to quarterly assessment and reallocation

05/31/2016

$

(2,078,999)

$

13,277,174 Updated due to quarterly assessment and reallocation

06/27/2016

$

(1,239,369)

$

12,037,805 Updated due to quarterly assessment and reallocation

07/27/2016

$

(1,229,840)

$

10,807,965 Updated due to quarterly assessment and reallocation

09/28/2016

$

(2,157,825)

$

8,650,140 Updated due to quarterly assessment and reallocation

10/25/2016

$

(2,044,170)

$

6,605,970 Updated due to quarterly assessment and reallocation

11/07/2016

$

788,099

$

7,394,069 Updated due to quarterly assessment and reallocation

11/29/2016

$

(16,619)

$

7,377,450 Updated due to quarterly assessment and reallocation

12/27/2016

$

(2,544)

$

7,374,906 Transfer of cap due to servicing transfer

02/27/2017

$

(41,839)

$

7,333,067 Transfer of cap due to servicing transfer

04/26/2017

$

(2,604)

$

7,330,463 Transfer of cap due to servicing transfer

5,192,284 Transfer of cap due to servicing transfer

10,000 Transfer of cap due to servicing transfer

Servicer Modifying Borrowers' Loans
Date

06/26/2009

Name of Institution

PNC Bank, National Association
(successor to National City Bank)

City

Miamisburg

Adjustment Details
State

OH

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

$

294,980,000 N/A

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

06/26/2017

$

(19,581)

$

7,310,882 Transfer of cap due to servicing transfer

07/26/2017

$

(596)

$

7,310,286 Transfer of cap due to servicing transfer

09/26/2017

$

(651,267)

$

6,659,019 Transfer of cap due to servicing transfer

10/26/2017

$

(81,328)

$

6,577,691 Transfer of cap due to servicing transfer

12/21/2017

$

(86,135)

$

6,491,556 Transfer of cap due to servicing transfer

02/26/2018

$

(4,337)

$

6,487,219 Transfer of cap due to servicing transfer

03/22/2018

$

(14,155)

$

6,473,064 Transfer of cap due to servicing transfer

04/25/2018

$

(28,229)

$

06/21/2018

$

(5,326)

$

6,439,509 Transfer of cap due to servicing transfer

07/26/2018

$

(1,336,756)

$

5,102,753 Reallocation due to MHA program deobligation

08/27/2018

$

(73)

$

5,102,680 Transfer of cap due to servicing transfer

09/26/2018

$

(78)

$

5,102,602 Transfer of cap due to servicing transfer

10/25/2018

$

(2,802)

$

09/30/2009

$

315,170,000

$

610,150,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

90,280,000

$

700,430,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

(18,690,000)

$

681,740,000 Updated portfolio data from servicer

07/14/2010

$

(272,640,000)

$

409,100,000 Updated portfolio data from servicer

09/30/2010

$

80,600,000

$

489,700,000 Updated portfolio data from servicer/additional program initial cap

09/30/2010

$

71,230,004

$

560,930,004 Updated portfolio data from servicer

01/06/2011

$

(828)

$

560,929,176 Updated due to quarterly assessment and reallocation

02/16/2011

$

200,000

$

561,129,176 Transfer of cap due to servicing transfer

03/16/2011

$

(100,000)

$

561,029,176 Transfer of cap due to servicing transfer

03/30/2011

$

(981)

$

561,028,195 Updated due to quarterly assessment and reallocation

04/13/2011

$

(2,300,000)

$

558,728,195 Transfer of cap due to servicing transfer

05/13/2011

$

(200,000)

$

558,528,195 Transfer of cap due to servicing transfer

06/16/2011

$

(200,000)

$

558,328,195 Transfer of cap due to servicing transfer

06/29/2011

$

(9,197)

$

558,318,998 Updated due to quarterly assessment and reallocation

10/14/2011

$

300,000

$

558,618,998 Transfer of cap due to servicing transfer

11/16/2011

$

(300,000)

$

558,318,998 Transfer of cap due to servicing transfer

01/13/2012

$

200,000

$

558,518,998 Transfer of cap due to servicing transfer

02/16/2012

$

(100,000)

$

558,418,998 Transfer of cap due to servicing transfer

03/15/2012

$

200,000

$

558,618,998 Transfer of cap due to servicing transfer

06/14/2012

$

(10,000)

$

558,608,998 Transfer of cap due to servicing transfer

06/28/2012

$

(6,771)

$

558,602,227 Updated due to quarterly assessment and reallocation

09/27/2012

$

(18,467)

$

558,583,760 Updated due to quarterly assessment and reallocation

12/27/2012

$

(3,105)

$

558,580,655 Updated due to quarterly assessment and reallocation

03/25/2013

$

(11,713)

$

558,568,942 Updated due to quarterly assessment and reallocation

06/27/2013

$

(4,393)

$

558,564,549 Updated due to quarterly assessment and reallocation

09/27/2013

$

(1,565)

$

558,562,984 Updated due to quarterly assessment and reallocation

12/23/2013

$

(2,622,925)

$

555,940,059 Updated due to quarterly assessment and reallocation

03/14/2014

$

7,680,000

$

563,620,059 Transfer of cap due to servicing transfer

03/26/2014

$

(92,836)

$

563,527,223 Updated due to quarterly assessment and reallocation

06/26/2014

$

(1,090,169)

$

562,437,054 Updated due to quarterly assessment and reallocation

07/29/2014

$

(2,140,858)

$

560,296,196 Updated due to quarterly assessment and reallocation

08/14/2014

$

(940,000)

$

559,356,196 Transfer of cap due to servicing transfer

09/29/2014

$

(704,516)

$

558,651,680 Updated due to quarterly assessment and reallocation

10/16/2014

$

10,000

$

558,661,680 Transfer of cap due to servicing transfer

11/14/2014

$

(1,380,000)

$

557,281,680 Transfer of cap due to servicing transfer

12/29/2014

$

(81,896,499)

$

475,385,181 Updated due to quarterly assessment and reallocation

03/16/2015

$

(840,000)

$

474,545,181 Transfer of cap due to servicing transfer

03/26/2015

$

(30,405,344)

$

444,139,837 Updated due to quarterly assessment and reallocation

04/28/2015

$

(109,179,651)

$

334,960,186 Updated due to quarterly assessment and reallocation

06/25/2015

$

(25,425,688)

$

309,534,498 Updated due to quarterly assessment and reallocation

09/28/2015

$

(33,194,831)

$

276,339,667 Updated due to quarterly assessment and reallocation

10/15/2015

$

(30,000)

$

276,309,667 Transfer of cap due to servicing transfer

11/16/2015

$

(2,810,000)

$

273,499,667 Transfer of cap due to servicing transfer

12/28/2015

$

(24,862,414)

$

248,637,253 Updated due to quarterly assessment and reallocation

02/25/2016

$

(75,905,149)

$

172,732,104 Reallocation due to MHA program deobligation

03/28/2016

$

(1,587,446)

$

171,144,658 Updated due to quarterly assessment and reallocation

04/14/2016

$

30,000

$

171,174,658 Transfer of cap due to servicing transfer

05/31/2016

$

(11,526,843)

$

159,647,815 Updated due to quarterly assessment and reallocation

06/16/2016

$

(810,000)

$

158,837,815 Transfer of cap due to servicing transfer

06/27/2016

$

(7,133,429)

$

151,704,386 Updated due to quarterly assessment and reallocation

07/27/2016

$

(7,216,359)

$

144,488,027 Updated due to quarterly assessment and reallocation

09/15/2016

$

20,000

$

144,508,027 Transfer of cap due to servicing transfer

09/28/2016

$

(12,171,310)

$

132,336,717 Updated due to quarterly assessment and reallocation

10/25/2016

$

(11,467,598)

$

120,869,119 Updated due to quarterly assessment and reallocation

11/07/2016

$

4,421,162

$

125,290,281 Updated due to quarterly assessment and reallocation

11/29/2016

$

(125,869)

$

125,164,412 Updated due to quarterly assessment and reallocation

12/15/2016

$

(390,000)

$

124,774,412 Transfer of cap due to servicing transfer

12/27/2016

$

(17,978)

$

124,756,434 Transfer of cap due to servicing transfer

01/13/2017

$

(410,000)

$

124,346,434 Transfer of cap due to servicing transfer

02/27/2017

$

(303,316)

$

124,043,118 Transfer of cap due to servicing transfer

03/16/2017

$

(90,000)

$

123,953,118 Transfer of cap due to servicing transfer

04/26/2017

$

(19,960)

$

123,933,158 Transfer of cap due to servicing transfer

06/26/2017

$

(157,746)

$

123,775,412 Transfer of cap due to servicing transfer

07/26/2017

$

(4,885)

$

123,770,527 Transfer of cap due to servicing transfer

6,444,835 Transfer of cap due to servicing transfer

5,099,800 Transfer of cap due to servicing transfer

Servicer Modifying Borrowers' Loans
Date

03/15/2012
07/29/2009

Name of Institution

PrimeWest Mortgage Corporation
Purdue Federal Credit Union (Purdue
Employees Federal Credit Union)

City

Lubbock
West Lafayette

Adjustment Details
State

TX
IN

Transaction
Type

Purchase
Purchase

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Financial Instrument for Home Loan Modifications
Financial Instrument for Home Loan Modifications

- N/A
$

Note

3

1,090,000 N/A

6
11/18/2009

QLending, Inc.

Coral Gables

FL

Purchase

Financial Instrument for Home Loan Modifications

$

20,000 N/A

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

09/26/2017

$

(5,480,538)

$

118,289,989 Transfer of cap due to servicing transfer

10/26/2017

$

(709,097)

$

117,580,892 Transfer of cap due to servicing transfer

12/21/2017

$

(830,788)

$

116,750,104 Transfer of cap due to servicing transfer

02/26/2018

$

(45,109)

$

116,704,995 Transfer of cap due to servicing transfer

03/22/2018

$

(152,921)

$

116,552,074 Transfer of cap due to servicing transfer

04/25/2018

$

(316,948)

$

116,235,126 Transfer of cap due to servicing transfer

06/21/2018

$

(63,424)

$

116,171,702 Transfer of cap due to servicing transfer

07/26/2018

$

(21,000,997)

$

95,170,705 Reallocation due to MHA program deobligation

08/27/2018

$

(1,188)

$

95,169,517 Transfer of cap due to servicing transfer

09/26/2018

$

(1,347)

$

95,168,170 Transfer of cap due to servicing transfer

10/25/2018

$

(49,585)

$

95,118,585 Transfer of cap due to servicing transfer

03/15/2012

$

100,000

$

100,000 Transfer of cap due to servicing transfer

06/15/2017

$

(100,000)

09/30/2009

$

(60,000)

$

1,030,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

1,260,000

$

2,290,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

2,070,000

$

4,360,000 Updated portfolio data from servicer

07/14/2010

$

(3,960,000)

$

400,000 Updated portfolio data from servicer

09/30/2010

$

180,222

$

580,222 Updated portfolio data from servicer

01/06/2011

$

(1)

$

580,221 Updated due to quarterly assessment and reallocation

03/30/2011

$

(1)

$

580,220 Updated due to quarterly assessment and reallocation

06/29/2011

$

(8)

$

580,212 Updated due to quarterly assessment and reallocation

06/28/2012

$

(6)

$

580,206 Updated due to quarterly assessment and reallocation

09/27/2012

$

(17)

$

580,189 Updated due to quarterly assessment and reallocation

12/27/2012

$

(3)

$

580,186 Updated due to quarterly assessment and reallocation

03/25/2013

$

(11)

$

580,175 Updated due to quarterly assessment and reallocation

06/27/2013

$

(4)

$

580,171 Updated due to quarterly assessment and reallocation

09/27/2013

$

(1)

$

580,170 Updated due to quarterly assessment and reallocation

12/23/2013

$

(2,474)

$

577,696 Updated due to quarterly assessment and reallocation

03/26/2014

$

(87)

$

577,609 Updated due to quarterly assessment and reallocation

06/26/2014

$

(1,027)

$

576,582 Updated due to quarterly assessment and reallocation

07/29/2014

$

(2,039)

$

574,543 Updated due to quarterly assessment and reallocation

09/29/2014

$

(673)

$

573,870 Updated due to quarterly assessment and reallocation

12/29/2014

$

(81,582)

$

492,288 Updated due to quarterly assessment and reallocation

03/26/2015

$

(30,682)

$

461,606 Updated due to quarterly assessment and reallocation

04/28/2015

$

(120,932)

$

340,674 Updated due to quarterly assessment and reallocation

06/25/2015

$

(28,680)

$

311,994 Updated due to quarterly assessment and reallocation

09/28/2015

$

(38,312)

$

273,682 Updated due to quarterly assessment and reallocation

12/28/2015

$

(28,353)

$

245,329 Updated due to quarterly assessment and reallocation

02/25/2016

$

(80,972)

$

164,357 Reallocation due to MHA program deobligation

03/28/2016

$

(1,691)

$

162,666 Updated due to quarterly assessment and reallocation

05/31/2016

$

(13,238)

$

149,428 Updated due to quarterly assessment and reallocation

06/27/2016

$

(7,908)

$

141,520 Updated due to quarterly assessment and reallocation

07/27/2016

$

(7,911)

$

133,609 Updated due to quarterly assessment and reallocation

09/28/2016

$

(13,835)

$

119,774 Updated due to quarterly assessment and reallocation

10/25/2016

$

(13,073)

$

106,701 Updated due to quarterly assessment and reallocation

11/07/2016

$

5,040

$

111,741 Updated due to quarterly assessment and reallocation

11/29/2016

$

(90)

$

111,651 Updated due to quarterly assessment and reallocation

12/27/2016

$

(14)

$

111,637 Transfer of cap due to servicing transfer

02/27/2017

$

(240)

$

111,397 Transfer of cap due to servicing transfer

04/26/2017

$

(16)

$

111,381 Transfer of cap due to servicing transfer

06/26/2017

$

(121)

$

111,260 Transfer of cap due to servicing transfer

07/26/2017

$

(4)

$

111,256 Transfer of cap due to servicing transfer

09/26/2017

$

(4,816)

$

106,440 Transfer of cap due to servicing transfer

10/26/2017

$

(597)

$

105,843 Transfer of cap due to servicing transfer

12/21/2017

$

(622)

$

105,221 Transfer of cap due to servicing transfer

02/26/2018

$

(30)

$

105,191 Transfer of cap due to servicing transfer

03/22/2018

$

(98)

$

105,093 Transfer of cap due to servicing transfer

04/25/2018

$

(195)

$

06/21/2018

$

(37)

$

104,861 Transfer of cap due to servicing transfer

07/26/2018

$

(4,102)

$

100,759 Reallocation due to MHA program deobligation

10/25/2018

$

(8)

$

100,751 Transfer of cap due to servicing transfer

- Termination of SPA

104,898 Transfer of cap due to servicing transfer

09/13/2021

$

(82,775)

$

03/26/2010

$

(10,000)

$

10,000 Updated portfolio data from servicer

07/14/2010

$

90,000

$

100,000 Updated portfolio data from servicer

09/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

06/29/2011

$

(1)

$

145,055 Updated due to quarterly assessment and reallocation

06/28/2012

$

(1)

$

145,054 Updated due to quarterly assessment and reallocation

09/27/2012

$

(2)

$

145,052 Updated due to quarterly assessment and reallocation

03/25/2013

$

(1)

$

145,051 Updated due to quarterly assessment and reallocation

12/23/2013

$

(232)

$

144,819 Updated due to quarterly assessment and reallocation

03/26/2014

$

(8)

$

144,811 Updated due to quarterly assessment and reallocation

06/26/2014

$

(96)

$

144,715 Updated due to quarterly assessment and reallocation

07/29/2014

$

(191)

$

144,524 Updated due to quarterly assessment and reallocation

09/29/2014

$

(63)

$

144,461 Updated due to quarterly assessment and reallocation

12/29/2014

$

(7,654)

$

136,807 Updated due to quarterly assessment and reallocation

03/26/2015

$

(2,879)

$

133,928 Updated due to quarterly assessment and reallocation

04/28/2015

$

(11,347)

$

122,581 Updated due to quarterly assessment and reallocation

17,976 Termination of SPA

Servicer Modifying Borrowers' Loans
Date

11/18/2009

12/14/2012

Name of Institution

Quantum Servicing Corporation

Quicken Loans, Inc.

City

Tampa

Detroit

Adjustment Details
State

FL

MI

Transaction
Type

Purchase

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

$

Financial Instrument for Home Loan Modifications

Note

18,960,000 N/A

- N/A

RBC Bank (USA)

Raleigh

NC

Purchase

Financial Instrument for Home Loan Modifications

$

Residential Credit Solutions, Inc.

Fort Worth

TX

Purchase

Financial Instrument for Home Loan Modifications

$

Reason for Adjustment

06/25/2015

$

(2,691)

$

09/28/2015

$

(3,595)

$

12/28/2015

$

(2,660)

$

113,635 Updated due to quarterly assessment and reallocation

02/25/2016

$

(7,597)

$

106,038 Reallocation due to MHA program deobligation

03/28/2016

$

(159)

$

105,879 Updated due to quarterly assessment and reallocation

05/31/2016

$

(1,242)

$

104,637 Updated due to quarterly assessment and reallocation

06/27/2016

$

(742)

$

103,895 Updated due to quarterly assessment and reallocation

07/27/2016

$

(742)

$

08/29/2016

$

(103,153)

01/22/2010

$

890,000

$

19,850,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

3,840,000

$

23,690,000 Updated portfolio data from servicer

07/14/2010

$

(2,890,000)

$

20,800,000 Updated portfolio data from servicer

09/30/2010

$

9,661,676

$

30,461,676 Updated portfolio data from servicer

01/06/2011

$

(46)

$

30,461,630 Updated due to quarterly assessment and reallocation

01/13/2011

$

1,600,000

$

32,061,630 Transfer of cap due to servicing transfer

02/16/2011

$

1,400,000

$

33,461,630 Transfer of cap due to servicing transfer

03/30/2011

$

(58)

$

33,461,572 Updated due to quarterly assessment and reallocation

04/13/2011

$

100,000

$

33,561,572 Transfer of cap due to servicing transfer

05/13/2011

$

100,000

$

33,661,572 Transfer of cap due to servicing transfer

06/16/2011

$

800,000

$

34,461,572 Transfer of cap due to servicing transfer

06/29/2011

$

(559)

$

34,461,013 Updated due to quarterly assessment and reallocation

07/14/2011

$

300,000

$

34,761,013 Transfer of cap due to servicing transfer

08/16/2011

$

200,000

$

34,961,013 Transfer of cap due to servicing transfer

09/15/2011

$

100,000

$

35,061,013 Transfer of cap due to servicing transfer

01/13/2012

$

100,000

$

35,161,013 Transfer of cap due to servicing transfer

06/14/2012

$

330,000

$

35,491,013 Transfer of cap due to servicing transfer

06/28/2012

$

(428)

$

35,490,585 Updated due to quarterly assessment and reallocation

09/27/2012

$

(1,184)

$

35,489,401 Updated due to quarterly assessment and reallocation

10/16/2012

$

(1,910,000)

$

33,579,401 Transfer of cap due to servicing transfer

11/15/2012

$

(980,000)

$

32,599,401 Transfer of cap due to servicing transfer

12/27/2012

$

(187)

$

32,599,214 Updated due to quarterly assessment and reallocation

03/25/2013

$

(707)

$

32,598,507 Updated due to quarterly assessment and reallocation

04/16/2013

$

(240,000)

$

32,358,507 Transfer of cap due to servicing transfer

06/27/2013

$

(268)

$

32,358,239 Updated due to quarterly assessment and reallocation

07/16/2013

$

10,000

$

32,368,239 Transfer of cap due to servicing transfer

09/27/2013

$

(96)

$

32,368,143 Updated due to quarterly assessment and reallocation

11/14/2013

$

(20,000)

$

32,348,143 Transfer of cap due to servicing transfer

12/23/2013

$

(162,518)

$

32,185,625 Updated due to quarterly assessment and reallocation

119,890 Updated due to quarterly assessment and reallocation
116,295 Updated due to quarterly assessment and reallocation

103,153 Updated due to quarterly assessment and reallocation
- Termination of SPA

02/27/2014

$

(31,540,186)

$

12/14/2012

$

10,000

$

10,000 Transfer of cap due to servicing transfer

08/15/2013

$

10,000

$

20,000 Transfer of cap due to servicing transfer

03/14/2014

$

30,000

$

50,000 Transfer of cap due to servicing transfer

05/15/2014

$

10,000

$

60,000 Transfer of cap due to servicing transfer

01/15/2015

$

10,000

$

100,000 N/A

19,400,000 N/A

Adjusted CAP

3

9
06/12/2009

CAP Adjustment Amount

6

6
09/01/2010

Adjustment
Date

645,439 Termination of SPA

70,000 Transfer of cap due to servicing transfer

09/13/2021

$

(53,083)

$

09/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

01/06/2011

$

34,944

$

180,000 Updated due to quarterly assessment and reallocation

03/30/2011

$

40,000

$

220,000 Updated due to quarterly assessment and reallocation

06/29/2011

$

50,000

$

270,000 Updated due to quarterly assessment and reallocation

03/15/2012

$

(200,000)

$

06/14/2012

$

(10,000)

$

04/09/2013

$

(60,000)

09/30/2009

$

(1,860,000)

$

17,540,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

27,920,000

$

45,460,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

(1,390,000)

$

44,070,000 Updated portfolio data from servicer

07/14/2010

$

(13,870,000)

$

30,200,000 Updated portfolio data from servicer

09/30/2010

$

400,000

$

30,600,000 Updated portfolio data from servicer/additional program initial cap

09/30/2010

$

586,954

$

31,186,954 Updated portfolio data from servicer

01/06/2011

$

(34)

$

31,186,920 Updated due to quarterly assessment and reallocation

03/30/2011

$

(37)

$

31,186,883 Updated due to quarterly assessment and reallocation

04/13/2011

$

100,000

$

31,286,883 Transfer of cap due to servicing transfer

06/29/2011

$

(329)

$

31,286,554 Updated due to quarterly assessment and reallocation

09/15/2011

$

(1,900,000)

$

29,386,554 Transfer of cap due to servicing transfer

11/16/2011

$

2,800,000

$

32,186,554 Transfer of cap due to servicing transfer

05/16/2012

$

420,000

$

32,606,554 Transfer of cap due to servicing transfer

06/14/2012

$

8,060,000

$

40,666,554 Transfer of cap due to servicing transfer

06/28/2012

$

(313)

$

40,666,241 Updated due to quarterly assessment and reallocation

07/16/2012

$

2,160,000

$

42,826,241 Transfer of cap due to servicing transfer

09/27/2012

$

(911)

$

42,825,330 Updated due to quarterly assessment and reallocation

10/16/2012

$

5,690,000

$

48,515,330 Transfer of cap due to servicing transfer

11/15/2012

$

20,000

$

48,535,330 Transfer of cap due to servicing transfer

12/27/2012

$

(178)

$

48,535,152 Updated due to quarterly assessment and reallocation

02/14/2013

$

3,190,000

$

51,725,152 Transfer of cap due to servicing transfer

03/14/2013

$

(260,000)

$

51,465,152 Transfer of cap due to servicing transfer

03/25/2013

$

(713)

$

51,464,439 Updated due to quarterly assessment and reallocation

04/16/2013

$

1,330,000

$

52,794,439 Transfer of cap due to servicing transfer

05/16/2013

$

100,000

$

52,894,439 Transfer of cap due to servicing transfer

16,917 Termination of SPA

70,000 Transfer of cap due to servicing transfer
60,000 Transfer of cap due to servicing transfer
- Termination of SPA

Servicer Modifying Borrowers' Loans
Date

06/14/2012

Name of Institution

Resurgent Capital Solutions L.P.

City

Greenville

Adjustment Details
State

SC

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

- N/A

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

06/14/2013

$

20,000

$

52,914,439 Transfer of cap due to servicing transfer

06/27/2013

$

(264)

$

52,914,175 Updated due to quarterly assessment and reallocation

07/16/2013

$

6,080,000

$

58,994,175 Transfer of cap due to servicing transfer

09/16/2013

$

(2,130,000)

$

56,864,175 Transfer of cap due to servicing transfer

09/27/2013

$

(101)

$

56,864,074 Updated due to quarterly assessment and reallocation

10/15/2013

$

6,910,000

$

63,774,074 Transfer of cap due to servicing transfer

12/16/2013

$

(1,050,000)

$

62,724,074 Transfer of cap due to servicing transfer

12/23/2013

$

(173,584)

$

62,550,490 Updated due to quarterly assessment and reallocation

01/16/2014

$

1,310,000

$

63,860,490 Transfer of cap due to servicing transfer

02/13/2014

$

(2,210,000)

$

61,650,490 Transfer of cap due to servicing transfer

03/14/2014

$

(1,390,000)

$

60,260,490 Transfer of cap due to servicing transfer

03/26/2014

$

(5,632)

$

60,254,858 Updated due to quarterly assessment and reallocation

04/16/2014

$

(220,000)

$

60,034,858 Transfer of cap due to servicing transfer

05/15/2014

$

940,000

$

60,974,858 Transfer of cap due to servicing transfer

06/16/2014

$

(640,000)

$

60,334,858 Transfer of cap due to servicing transfer

06/26/2014

$

(63,739)

$

60,271,119 Updated due to quarterly assessment and reallocation

07/16/2014

$

1,000,000

$

61,271,119 Transfer of cap due to servicing transfer

07/29/2014

$

(128,318)

$

61,142,801 Updated due to quarterly assessment and reallocation

08/14/2014

$

(2,700,000)

$

58,442,801 Transfer of cap due to servicing transfer

09/16/2014

$

(2,860,000)

$

55,582,801 Transfer of cap due to servicing transfer

09/29/2014

$

(37,047)

$

55,545,754 Updated due to quarterly assessment and reallocation

10/16/2014

$

690,000

$

56,235,754 Transfer of cap due to servicing transfer

11/14/2014

$

40,000

$

56,275,754 Transfer of cap due to servicing transfer

12/16/2014

$

(780,000)

$

55,495,754 Transfer of cap due to servicing transfer

12/29/2014

$

(3,041,582)

$

52,454,172 Updated due to quarterly assessment and reallocation

01/15/2015

$

(270,000)

$

52,184,172 Transfer of cap due to servicing transfer

02/13/2015

$

1,300,000

$

53,484,172 Transfer of cap due to servicing transfer

03/16/2015

$

(140,000)

$

53,344,172 Transfer of cap due to servicing transfer

03/26/2015

$

(1,134,415)

$

52,209,757 Updated due to quarterly assessment and reallocation

04/16/2015

$

(10,000)

$

52,199,757 Transfer of cap due to servicing transfer

04/28/2015

$

(4,012,710)

$

48,187,047 Updated due to quarterly assessment and reallocation

05/14/2015

$

570,000

$

48,757,047 Transfer of cap due to servicing transfer

06/16/2015

$

350,000

$

49,107,047 Transfer of cap due to servicing transfer

06/25/2015

$

(936,320)

$

48,170,727 Updated due to quarterly assessment and reallocation

07/16/2015

$

(40,000)

$

48,130,727 Transfer of cap due to servicing transfer

08/14/2015

$

10,000

$

48,140,727 Transfer of cap due to servicing transfer

09/16/2015

$

(300,000)

$

47,840,727 Transfer of cap due to servicing transfer

09/28/2015

$

(999,808)

$

46,840,919 Updated due to quarterly assessment and reallocation

10/15/2015

$

290,000

$

47,130,919 Transfer of cap due to servicing transfer

11/16/2015

$

(120,000)

$

47,010,919 Transfer of cap due to servicing transfer

12/16/2015

$

(250,000)

$

46,760,919 Transfer of cap due to servicing transfer

12/28/2015

$

(660,712)

$

46,100,207 Updated due to quarterly assessment and reallocation

02/16/2016

$

(3,250,000)

$

42,850,207 Transfer of cap due to servicing transfer

02/25/2016

$

(3,134,539)

$

39,715,668 Reallocation due to MHA program deobligation

03/16/2016

$

(2,070,000)

$

37,645,668 Transfer of cap due to servicing transfer

03/28/2016

$

(86,358)

$

37,559,310 Updated due to quarterly assessment and reallocation

04/14/2016

$

(8,730,000)

$

28,829,310 Transfer of cap due to servicing transfer

05/16/2016

$

(350,000)

$

28,479,310 Transfer of cap due to servicing transfer

05/31/2016

$

(80,165)

$

28,399,145 Updated due to quarterly assessment and reallocation

06/16/2016

$

20,000

$

28,419,145 Transfer of cap due to servicing transfer

06/27/2016

$

(46,949)

$

28,372,196 Updated due to quarterly assessment and reallocation

07/14/2016

$

(1,880,000)

$

26,492,196 Transfer of cap due to servicing transfer

07/27/2016

$

27,521

$

26,519,717 Updated due to quarterly assessment and reallocation

08/16/2016

$

(10,000)

$

26,509,717 Transfer of cap due to servicing transfer

09/15/2016

$

(10,000)

$

26,499,717 Transfer of cap due to servicing transfer

09/28/2016

$

20,000

$

26,519,717 Updated due to quarterly assessment and reallocation

10/14/2016

$

(300,000)

$

26,219,717 Transfer of cap due to servicing transfer

10/25/2016

$

(40,725)

$

26,178,992 Updated due to quarterly assessment and reallocation

11/07/2016

$

15,701

$

26,194,693 Updated due to quarterly assessment and reallocation

11/16/2016

$

(60,000)

$

26,134,693 Transfer of cap due to servicing transfer

11/29/2016

$

(11,032)

$

26,123,661 Updated due to quarterly assessment and reallocation

12/15/2016

$

(10,000)

$

26,113,661 Transfer of cap due to servicing transfer

12/27/2016

$

(1,735)

$

26,111,926 Transfer of cap due to servicing transfer

02/16/2017

$

10,000

$

26,121,926 Transfer of cap due to servicing transfer

02/27/2017

$

(30,410)

$

26,091,516 Transfer of cap due to servicing transfer

03/16/2017

$

(50,000)

$

26,041,516 Transfer of cap due to servicing transfer

04/26/2017

$

(2,027)

$

26,039,489 Transfer of cap due to servicing transfer

06/26/2017

$

(15,805)

$

26,023,684 Transfer of cap due to servicing transfer

07/26/2017

$

(489)

$

26,023,195 Transfer of cap due to servicing transfer

09/26/2017

$

(27,965)

$

25,995,230 Transfer of cap due to servicing transfer

10/26/2017

$

(3,468)

$

25,991,762 Transfer of cap due to servicing transfer

6

11/16/2017

$

(3,928,073)

$

22,063,690 Termination of SPA

3

06/14/2012

$

940,000

$

06/28/2012

$

205,242

$

1,145,242 Updated due to quarterly assessment and reallocation

09/27/2012

$

(3)

$

1,145,239 Updated due to quarterly assessment and reallocation

12/27/2012

$

(1)

$

1,145,238 Updated due to quarterly assessment and reallocation

01/16/2013

$

10,000

$

1,155,238 Transfer of cap due to servicing transfer

940,000 Transfer of cap due to servicing transfer

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Note

15
06/17/2009

RG Mortgage Corporation

San Juan

PR

Purchase

Financial Instrument for Home Loan Modifications

06/16/2016

Rockland Trust Company

Rockland

MA

Purchase

Financial Instrument for Home Loan Modifications

01/13/2010

Roebling Bank

Roebling

NJ

Purchase

Financial Instrument for Home Loan Modifications

08/28/2009

RoundPoint Mortgage Servicing
Corporation

Charlotte

NC

Purchase

Financial Instrument for Home Loan Modifications

$

57,000,000 N/A

- N/A
$

$

240,000 N/A

570,000 N/A

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

02/14/2013

$

8,690,000

$

9,845,238 Transfer of cap due to servicing transfer

03/14/2013

$

1,390,000

$

11,235,238 Transfer of cap due to servicing transfer

03/25/2013

$

(219)

$

11,235,019 Updated due to quarterly assessment and reallocation

05/16/2013

$

620,000

$

11,855,019 Transfer of cap due to servicing transfer

06/14/2013

$

990,000

$

12,845,019 Transfer of cap due to servicing transfer

06/27/2013

$

(96)

$

12,844,923 Updated due to quarterly assessment and reallocation

07/16/2013

$

5,780,000

$

18,624,923 Transfer of cap due to servicing transfer

09/27/2013

$

(50)

$

18,624,873 Updated due to quarterly assessment and reallocation

10/15/2013

$

880,000

$

19,504,873 Transfer of cap due to servicing transfer

11/14/2013

$

6,610,000

$

26,114,873 Transfer of cap due to servicing transfer

12/16/2013

$

20,000

$

26,134,873 Transfer of cap due to servicing transfer

12/23/2013

$

(118,329)

$

26,016,544 Updated due to quarterly assessment and reallocation

01/16/2014

$

1,770,000

$

27,786,544 Transfer of cap due to servicing transfer

02/13/2014

$

23,920,000

$

51,706,544 Transfer of cap due to servicing transfer

03/14/2014

$

1,460,000

$

53,166,544 Transfer of cap due to servicing transfer

03/26/2014

$

(7,186)

$

53,159,358 Updated due to quarterly assessment and reallocation

04/16/2014

$

2,370,000

$

55,529,358 Transfer of cap due to servicing transfer

05/15/2014

$

1,990,000

$

57,519,358 Transfer of cap due to servicing transfer

06/16/2014

$

1,720,000

$

59,239,358 Transfer of cap due to servicing transfer

06/26/2014

$

(96,715)

$

59,142,643 Updated due to quarterly assessment and reallocation

07/16/2014

$

1,310,000

$

60,452,643 Transfer of cap due to servicing transfer

07/29/2014

$

(197,950)

$

60,254,693 Updated due to quarterly assessment and reallocation

09/16/2014

$

(56,740,004)

$

09/29/2014

$

488,713

$

3,514,689 Transfer of cap due to servicing transfer
4,003,402 Updated due to quarterly assessment and reallocation

11/03/2014

$

(800,680)

$

09/30/2009

$

(11,300,000)

$

45,700,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

(42,210,000)

$

3,490,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

65,640,000

$

69,130,000 Updated portfolio data from servicer

04/09/2010

$

(14,470,000)

$

54,660,000 Updated portfolio data from servicer

07/14/2010

$

(8,860,000)

$

45,800,000 Updated portfolio data from servicer

09/30/2010

$

(4,459,154)

$

41,340,846 Updated portfolio data from servicer

12/15/2010

$

(4,300,000)

$

37,040,846 Transfer of cap due to servicing transfer

01/06/2011

$

(51)

$

37,040,795 Updated due to quarterly assessment and reallocation

03/30/2011

$

(65)

$

37,040,730 Updated due to quarterly assessment and reallocation

06/29/2011

$

(616)

$

37,040,114 Updated due to quarterly assessment and reallocation

06/28/2012

$

(462)

$

37,039,652 Updated due to quarterly assessment and reallocation

09/27/2012

$

(1,270)

$

37,038,382 Updated due to quarterly assessment and reallocation

12/27/2012

$

(214)

$

37,038,168 Updated due to quarterly assessment and reallocation

03/25/2013

$

(812)

$

37,037,356 Updated due to quarterly assessment and reallocation

06/27/2013

$

(306)

$

37,037,050 Updated due to quarterly assessment and reallocation

09/27/2013

$

(110)

$

37,036,940 Updated due to quarterly assessment and reallocation

12/23/2013

$

(185,423)

$

36,851,517 Updated due to quarterly assessment and reallocation

03/26/2014

$

(6,518)

$

36,844,999 Updated due to quarterly assessment and reallocation

06/26/2014

$

(77,004)

$

36,767,995 Updated due to quarterly assessment and reallocation

07/29/2014

$

(152,943)

$

36,615,052 Updated due to quarterly assessment and reallocation

09/29/2014

$

(50,520)

$

36,564,532 Updated due to quarterly assessment and reallocation

10/16/2014

$

(30,000)

$

36,534,532 Transfer of cap due to servicing transfer

3,202,722 Termination of SPA

6

11/03/2014

$

(35,740,763)

$

3

06/16/2016

$

40,000

$

03/26/2010

$

610,000

$

850,000 Updated portfolio data from servicer

07/14/2010

$

50,000

$

900,000 Updated portfolio data from servicer

09/30/2010

$

(29,666)

$

870,334 Updated portfolio data from servicer

01/06/2011

$

(1)

$

870,333 Updated due to quarterly assessment and reallocation

03/23/2011

$

(870,333)

10/02/2009

$

130,000

$

700,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

(310,000)

$

03/26/2010

$

2,110,000

$

2,500,000 Updated portfolio data from servicer

07/14/2010

$

8,300,000

$

10,800,000 Updated portfolio data from servicer

09/30/2010

$

5,301,172

$

16,101,172 Updated portfolio data from servicer

01/06/2011

$

(22)

$

16,101,150 Updated due to quarterly assessment and reallocation

03/16/2011

$

(400,000)

$

15,701,150 Transfer of cap due to servicing transfer

03/30/2011

$

(25)

$

15,701,125 Updated due to quarterly assessment and reallocation

06/29/2011

$

(232)

$

15,700,893 Updated due to quarterly assessment and reallocation

06/28/2012

$

(174)

$

15,700,719 Updated due to quarterly assessment and reallocation

09/27/2012

$

(479)

$

15,700,240 Updated due to quarterly assessment and reallocation

11/15/2012

$

(350,000)

$

15,350,240 Transfer of cap due to servicing transfer

12/27/2012

$

(82)

$

15,350,158 Updated due to quarterly assessment and reallocation

03/25/2013

$

(308)

$

15,349,850 Updated due to quarterly assessment and reallocation

04/16/2013

$

80,000

$

15,429,850 Transfer of cap due to servicing transfer

06/14/2013

$

20,000

$

15,449,850 Transfer of cap due to servicing transfer

06/27/2013

$

(108)

$

15,449,742 Updated due to quarterly assessment and reallocation

07/16/2013

$

30,000

$

15,479,742 Transfer of cap due to servicing transfer

09/16/2013

$

640,000

$

16,119,742 Transfer of cap due to servicing transfer

09/27/2013

$

(40)

$

16,119,702 Updated due to quarterly assessment and reallocation

12/16/2013

$

190,000

$

16,309,702 Transfer of cap due to servicing transfer

12/23/2013

$

(67,286)

$

16,242,416 Updated due to quarterly assessment and reallocation

01/16/2014

$

520,000

$

16,762,416 Transfer of cap due to servicing transfer

793,769 Termination of SPA
40,000 Transfer of cap due to servicing transfer

- Termination of SPA

390,000 Updated portfolio data from servicer/additional program initial cap

Servicer Modifying Borrowers' Loans
Date

12/15/2011

Name of Institution

Rushmore Loan Management Services
Irvine
LLC

City

Adjustment Details
State

CA

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

- N/A

Note

3

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

02/13/2014

$

10,000

$

16,772,416 Transfer of cap due to servicing transfer

03/14/2014

$

(30,000)

$

16,742,416 Transfer of cap due to servicing transfer

03/26/2014

$

(2,463)

$

16,739,953 Updated due to quarterly assessment and reallocation

04/16/2014

$

(20,000)

$

16,719,953 Transfer of cap due to servicing transfer

06/26/2014

$

(28,873)

$

16,691,080 Updated due to quarterly assessment and reallocation

07/16/2014

$

480,000

$

17,171,080 Transfer of cap due to servicing transfer

07/29/2014

$

(59,055)

$

17,112,025 Updated due to quarterly assessment and reallocation

08/14/2014

$

360,000

$

17,472,025 Transfer of cap due to servicing transfer

09/29/2014

$

(19,992)

$

17,452,033 Updated due to quarterly assessment and reallocation

10/16/2014

$

530,000

$

17,982,033 Transfer of cap due to servicing transfer

12/16/2014

$

(120,000)

$

17,862,033 Transfer of cap due to servicing transfer

12/29/2014

$

(2,352,678)

$

15,509,355 Updated due to quarterly assessment and reallocation

03/26/2015

$

(891,303)

$

14,618,052 Updated due to quarterly assessment and reallocation

04/28/2015

$

(3,450,733)

$

11,167,319 Updated due to quarterly assessment and reallocation

05/14/2015

$

(50,000)

$

11,117,319 Transfer of cap due to servicing transfer

06/25/2015

$

(822,251)

$

10,295,068 Updated due to quarterly assessment and reallocation

08/14/2015

$

20,000

$

10,315,068 Transfer of cap due to servicing transfer

09/28/2015

$

(1,064,251)

$

9,250,817 Updated due to quarterly assessment and reallocation

12/16/2015

$

10,000

$

9,260,817 Transfer of cap due to servicing transfer

12/28/2015

$

(732,290)

$

8,528,527 Updated due to quarterly assessment and reallocation

01/14/2016

$

50,000

$

02/16/2016

$

10,000

$

8,588,527 Transfer of cap due to servicing transfer

02/25/2016

$

(2,314,829)

$

6,273,698 Reallocation due to MHA program deobligation

03/16/2016

$

200,000

$

6,473,698 Transfer of cap due to servicing transfer

03/28/2016

$

(55,575)

$

6,418,123 Updated due to quarterly assessment and reallocation

05/16/2016

$

20,000

$

6,438,123 Transfer of cap due to servicing transfer

05/31/2016

$

(455,300)

$

5,982,823 Updated due to quarterly assessment and reallocation

06/16/2016

$

(10,000)

$

5,972,823 Transfer of cap due to servicing transfer

06/27/2016

$

(271,492)

$

5,701,331 Updated due to quarterly assessment and reallocation

07/27/2016

$

(268,395)

$

5,432,936 Updated due to quarterly assessment and reallocation

09/15/2016

$

1,230,000

$

6,662,936 Transfer of cap due to servicing transfer

09/28/2016

$

(928,842)

$

5,734,094 Updated due to quarterly assessment and reallocation

10/25/2016

$

(897,584)

$

4,836,510 Updated due to quarterly assessment and reallocation

11/07/2016

$

346,050

$

5,182,560 Updated due to quarterly assessment and reallocation

11/29/2016

$

(7,813)

$

5,174,747 Updated due to quarterly assessment and reallocation

12/15/2016

$

(680,000)

$

4,494,747 Transfer of cap due to servicing transfer

12/27/2016

$

(1,170)

$

4,493,577 Transfer of cap due to servicing transfer

01/13/2017

$

(150,000)

$

4,343,577 Transfer of cap due to servicing transfer

02/16/2017

$

(40,000)

$

4,303,577 Transfer of cap due to servicing transfer

02/27/2017

$

(18,729)

$

4,284,848 Transfer of cap due to servicing transfer

04/26/2017

$

(1,189)

$

4,283,659 Transfer of cap due to servicing transfer

06/26/2017

$

(8,754)

$

4,274,905 Transfer of cap due to servicing transfer

07/26/2017

$

(258)

$

4,274,647 Transfer of cap due to servicing transfer

09/26/2017

$

(266,556)

$

4,008,091 Transfer of cap due to servicing transfer

10/26/2017

$

(34,323)

$

3,973,768 Transfer of cap due to servicing transfer

12/21/2017

$

(39,577)

$

3,934,191 Transfer of cap due to servicing transfer

02/26/2018

$

(1,855)

$

3,932,336 Transfer of cap due to servicing transfer

03/22/2018

$

(5,625)

$

3,926,711 Transfer of cap due to servicing transfer

04/25/2018

$

(11,578)

$

3,915,133 Transfer of cap due to servicing transfer

06/21/2018

$

(2,590)

$

3,912,543 Transfer of cap due to servicing transfer

07/26/2018

$

(746,776)

$

3,165,767 Reallocation due to MHA program deobligation

08/27/2018

$

(41)

$

3,165,726 Transfer of cap due to servicing transfer

09/26/2018

$

(45)

$

3,165,681 Transfer of cap due to servicing transfer

10/25/2018

$

(1,553)

$

3,164,128 Transfer of cap due to servicing transfer

12/15/2011

$

200,000

$

200,000 Transfer of cap due to servicing transfer

04/16/2012

$

600,000

$

800,000 Transfer of cap due to servicing transfer

06/28/2012

$

(3)

$

799,997 Updated due to quarterly assessment and reallocation

08/16/2012

$

110,000

$

09/27/2012

$

(13)

$

10/16/2012

$

1,270,000

$

2,179,984 Transfer of cap due to servicing transfer

11/15/2012

$

230,000

$

2,409,984 Transfer of cap due to servicing transfer

12/27/2012

$

(5)

$

2,409,979 Updated due to quarterly assessment and reallocation

01/16/2013

$

990,000

$

3,399,979 Transfer of cap due to servicing transfer

02/14/2013

$

600,000

$

3,999,979 Transfer of cap due to servicing transfer

03/14/2013

$

1,980,000

$

5,979,979 Transfer of cap due to servicing transfer

03/25/2013

$

(77)

$

5,979,902 Updated due to quarterly assessment and reallocation

04/16/2013

$

340,000

$

05/16/2013

$

1,520,000

$

7,839,902 Transfer of cap due to servicing transfer

06/14/2013

$

2,740,000

$

10,579,902 Transfer of cap due to servicing transfer

06/27/2013

$

(53)

$

10,579,849 Updated due to quarterly assessment and reallocation

09/16/2013

$

2,570,000

$

13,149,849 Transfer of cap due to servicing transfer

09/27/2013

$

(26)

$

13,149,823 Updated due to quarterly assessment and reallocation

10/15/2013

$

10,000

$

13,159,823 Transfer of cap due to servicing transfer

11/14/2013

$

19,140,000

$

32,299,823 Transfer of cap due to servicing transfer

12/16/2013

$

1,330,000

$

33,629,823 Transfer of cap due to servicing transfer

12/23/2013

$

(60,644)

$

33,569,179 Updated due to quarterly assessment and reallocation

01/16/2014

$

10,000

$

33,579,179 Transfer of cap due to servicing transfer

8,578,527 Transfer of cap due to servicing transfer

909,997 Transfer of cap due to servicing transfer
909,984 Updated due to quarterly assessment and reallocation

6,319,902 Transfer of cap due to servicing transfer

Servicer Modifying Borrowers' Loans
Date

07/14/2016

Name of Institution

Santander Bank, N.A.

City

Reading

Adjustment Details
State

PA

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

- N/A

Note

3

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

03/14/2014

$

50,000

$

33,629,179 Transfer of cap due to servicing transfer

03/26/2014

$

(2,090)

$

33,627,089 Updated due to quarterly assessment and reallocation

04/16/2014

$

4,440,000

$

38,067,089 Transfer of cap due to servicing transfer

05/15/2014

$

60,000

$

38,127,089 Transfer of cap due to servicing transfer

06/16/2014

$

380,000

$

38,507,089 Transfer of cap due to servicing transfer

06/26/2014

$

(35,305)

$

38,471,784 Updated due to quarterly assessment and reallocation

07/16/2014

$

270,000

$

38,741,784 Transfer of cap due to servicing transfer

07/29/2014

$

(69,974)

$

38,671,810 Updated due to quarterly assessment and reallocation

08/14/2014

$

4,040,000

$

42,711,810 Transfer of cap due to servicing transfer

09/16/2014

$

1,670,000

$

44,381,810 Transfer of cap due to servicing transfer

09/29/2014

$

(27,982)

$

44,353,828 Updated due to quarterly assessment and reallocation

10/16/2014

$

13,870,000

$

58,223,828 Transfer of cap due to servicing transfer

11/14/2014

$

8,350,000

$

66,573,828 Transfer of cap due to servicing transfer

12/16/2014

$

2,520,000

$

69,093,828 Transfer of cap due to servicing transfer

12/29/2014

$

(1,524,773)

$

67,569,055 Updated due to quarterly assessment and reallocation

01/15/2015

$

2,220,000

$

69,789,055 Transfer of cap due to servicing transfer

02/13/2015

$

980,000

$

70,769,055 Transfer of cap due to servicing transfer

03/16/2015

$

140,000

$

70,909,055 Transfer of cap due to servicing transfer

03/26/2015

$

(1,062,455)

$

69,846,600 Updated due to quarterly assessment and reallocation

04/16/2015

$

(2,050,000)

$

67,796,600 Transfer of cap due to servicing transfer

04/28/2015

$

(3,536,729)

$

64,259,871 Updated due to quarterly assessment and reallocation

05/14/2015

$

210,000

$

64,469,871 Transfer of cap due to servicing transfer

06/16/2015

$

8,540,000

$

73,009,871 Transfer of cap due to servicing transfer

06/25/2015

$

(1,665,379)

$

71,344,492 Updated due to quarterly assessment and reallocation

07/16/2015

$

2,050,000

$

73,394,492 Transfer of cap due to servicing transfer

08/14/2015

$

10,390,000

$

83,784,492 Transfer of cap due to servicing transfer

09/16/2015

$

5,300,000

$

89,084,492 Transfer of cap due to servicing transfer

09/28/2015

$

(3,202,247)

$

85,882,245 Updated due to quarterly assessment and reallocation

10/15/2015

$

(1,260,000)

$

84,622,245 Transfer of cap due to servicing transfer

11/16/2015

$

100,000

$

84,722,245 Transfer of cap due to servicing transfer

12/16/2015

$

350,000

$

85,072,245 Transfer of cap due to servicing transfer

12/28/2015

$

(2,075,474)

$

82,996,771 Updated due to quarterly assessment and reallocation

01/14/2016

$

250,000

$

83,246,771 Transfer of cap due to servicing transfer

02/16/2016

$

2,170,000

$

85,416,771 Transfer of cap due to servicing transfer

02/25/2016

$

(9,768,061)

$

75,648,710 Reallocation due to MHA program deobligation

03/16/2016

$

5,500,000

$

81,148,710 Transfer of cap due to servicing transfer

03/28/2016

$

(347,014)

$

80,801,696 Updated due to quarterly assessment and reallocation

04/14/2016

$

(1,040,000)

$

79,761,696 Transfer of cap due to servicing transfer

05/16/2016

$

(1,740,000)

$

78,021,696 Transfer of cap due to servicing transfer

05/31/2016

$

(2,271,991)

$

75,749,705 Updated due to quarterly assessment and reallocation

06/16/2016

$

5,480,000

$

81,229,705 Transfer of cap due to servicing transfer

06/27/2016

$

(1,805,648)

$

79,424,057 Updated due to quarterly assessment and reallocation

07/14/2016

$

1,700,000

$

81,124,057 Transfer of cap due to servicing transfer

07/27/2016

$

(2,019,779)

$

79,104,278 Updated due to quarterly assessment and reallocation

08/16/2016

$

(1,500,000)

$

77,604,278 Transfer of cap due to servicing transfer

09/15/2016

$

(1,630,000)

$

75,974,278 Transfer of cap due to servicing transfer

09/28/2016

$

(2,318,267)

$

73,656,011 Updated due to quarterly assessment and reallocation

10/14/2016

$

1,170,000

$

74,826,011 Transfer of cap due to servicing transfer

10/25/2016

$

(2,719,687)

$

72,106,324 Updated due to quarterly assessment and reallocation

11/07/2016

$

1,048,535

$

73,154,859 Updated due to quarterly assessment and reallocation

11/16/2016

$

1,640,000

$

74,794,859 Transfer of cap due to servicing transfer

11/29/2016

$

(62,040)

$

74,732,819 Updated due to quarterly assessment and reallocation

12/15/2016

$

750,000

$

75,482,819 Transfer of cap due to servicing transfer

12/27/2016

$

(10,694)

$

75,472,125 Transfer of cap due to servicing transfer

01/13/2017

$

1,330,000

$

76,802,125 Transfer of cap due to servicing transfer

02/16/2017

$

1,750,000

$

78,552,125 Transfer of cap due to servicing transfer

02/27/2017

$

(228,329)

$

78,323,796 Transfer of cap due to servicing transfer

03/16/2017

$

1,050,000

$

79,373,796 Transfer of cap due to servicing transfer

04/26/2017

$

(16,335)

$

79,357,461 Transfer of cap due to servicing transfer

06/26/2017

$

(124,608)

$

79,232,853 Transfer of cap due to servicing transfer

07/26/2017

$

(3,836)

$

79,229,017 Transfer of cap due to servicing transfer

09/26/2017

$

(618,292)

$

78,610,725 Transfer of cap due to servicing transfer

10/26/2017

$

(66,661)

$

78,544,064 Transfer of cap due to servicing transfer

12/21/2017

$

(350,288)

$

78,193,776 Transfer of cap due to servicing transfer

02/26/2018

$

(16,916)

$

78,176,860 Transfer of cap due to servicing transfer

03/22/2018

$

(43,528)

$

78,133,332 Transfer of cap due to servicing transfer

04/25/2018

$

(94,789)

$

78,038,543 Transfer of cap due to servicing transfer

06/21/2018

$

(127)

$

78,038,416 Transfer of cap due to servicing transfer

07/26/2018

$

1,581,751

$

79,620,167 Reallocation due to MHA program deobligation

08/27/2018

$

(699)

$

79,619,468 Transfer of cap due to servicing transfer

09/26/2018

$

(1,311)

$

79,618,157 Transfer of cap due to servicing transfer

10/25/2018

$

9,574,885

$

89,193,042 Transfer of cap due to servicing transfer

03/25/2019

$

2,771,692

$

91,964,734 Updated due to servicer cap model reallocation

08/22/2019

$

3,090,899

$

95,055,633 Reallocation due to MHA program deobligation

09/23/2019

$

2,652,673

$

97,708,306 Updated due to servicer cap model reallocation

07/14/2016

$

20,000

$

20,000 Transfer of cap due to servicing transfer

03/16/2017

$

90,000

$

110,000 Transfer of cap due to servicing transfer

Servicer Modifying Borrowers' Loans
Date

04/13/2009

Name of Institution

Saxon Mortgage Services, Inc.

City

Irving

Adjustment Details
State

TX

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

$

Note

407,000,000 N/A

10
09/23/2009

Schools Financial Credit Union

Sacramento

CA

Purchase

Financial Instrument for Home Loan Modifications

$

390,000 N/A

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

04/26/2017

$

(14)

$

06/26/2017

$

5,264

$

09/26/2017

$

6,780

$

122,030 Transfer of cap due to servicing transfer

07/26/2018

$

(15,447)

$

106,583 Reallocation due to MHA program deobligation

08/27/2018

$

(2)

$

106,581 Transfer of cap due to servicing transfer

09/26/2018

$

(2)

$

106,579 Transfer of cap due to servicing transfer

10/25/2018

$

(73)

$

06/17/2009

$

225,040,000

$

632,040,000 Updated portfolio data from servicer

09/30/2009

$

254,380,000

$

886,420,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

355,710,000

$

1,242,130,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

(57,720,000)

$

1,184,410,000 Updated portfolio data from servicer

06/16/2010

$

(156,050,000)

$

1,028,360,000 Transfer of cap due to servicing transfer

07/14/2010

$

(513,660,000)

$

514,700,000 Updated portfolio data from servicer

07/16/2010

$

(22,980,000)

$

491,720,000 Transfer of cap due to servicing transfer

09/15/2010

$

1,800,000

$

493,520,000 Transfer of cap due to servicing transfer

09/30/2010

$

9,800,000

$

503,320,000 Updated portfolio data from servicer/additional program initial cap

09/30/2010

$

116,222,668

$

619,542,668 Updated portfolio data from servicer

10/15/2010

$

100,000

$

619,642,668 Transfer of cap due to servicing transfer

12/15/2010

$

8,900,000

$

628,542,668 Transfer of cap due to servicing transfer

01/06/2011

$

(556)

$

628,542,112 Updated due to quarterly assessment and reallocation

01/13/2011

$

2,300,000

$

630,842,112 Transfer of cap due to servicing transfer

03/16/2011

$

700,000

$

631,542,112 Transfer of cap due to servicing transfer

03/30/2011

$

(654)

$

631,541,458 Updated due to quarterly assessment and reallocation

04/13/2011

$

2,100,000

$

633,641,458 Transfer of cap due to servicing transfer

06/29/2011

$

(6,144)

$

633,635,314 Updated due to quarterly assessment and reallocation

07/14/2011

$

200,000

$

633,835,314 Transfer of cap due to servicing transfer

08/16/2011

$

(100,000)

$

633,735,314 Transfer of cap due to servicing transfer

09/15/2011

$

(700,000)

$

633,035,314 Transfer of cap due to servicing transfer

12/15/2011

$

17,500,000

$

650,535,314 Transfer of cap due to servicing transfer

02/16/2012

$

(100,000)

$

650,435,314 Transfer of cap due to servicing transfer

03/15/2012

$

100,000

$

650,535,314 Transfer of cap due to servicing transfer

04/16/2012

$

(17,500,000)

$

633,035,314 Transfer of cap due to servicing transfer

05/16/2012

$

(760,000)

$

632,275,314 Transfer of cap due to servicing transfer

06/14/2012

$

(354,290,000)

$

277,985,314 Transfer of cap due to servicing transfer

06/28/2012

$

(1,831)

$

277,983,483 Updated due to quarterly assessment and reallocation

07/16/2012

$

(10,120,000)

$

267,863,483 Transfer of cap due to servicing transfer

08/16/2012

$

(10,000)

$

267,853,483 Transfer of cap due to servicing transfer

09/27/2012

$

(4,701)

$

267,848,782 Updated due to quarterly assessment and reallocation

10/16/2012

$

(9,220,000)

$

258,628,782 Transfer of cap due to servicing transfer

11/15/2012

$

(30,000)

$

258,598,782 Transfer of cap due to servicing transfer

12/14/2012

$

60,000

$

258,658,782 Transfer of cap due to servicing transfer

12/27/2012

$

(788)

$

258,657,994 Updated due to quarterly assessment and reallocation

01/16/2013

$

(610,000)

$

258,047,994 Transfer of cap due to servicing transfer

03/25/2013

$

(2,979)

$

258,045,015 Updated due to quarterly assessment and reallocation
100,807,086 Termination of SPA

109,986 Transfer of cap due to servicing transfer
115,250 Transfer of cap due to servicing transfer

106,506 Transfer of cap due to servicing transfer

04/09/2013

$

(157,237,929)

$

10/02/2009

$

90,000

$

480,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

940,000

$

1,420,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

(980,000)

$

07/14/2010

$

(140,000)

$

300,000 Updated portfolio data from servicer

09/30/2010

$

1,150,556

$

1,450,556 Updated portfolio data from servicer

01/06/2011

$

(2)

$

1,450,554 Updated due to quarterly assessment and reallocation

03/30/2011

$

(2)

$

1,450,552 Updated due to quarterly assessment and reallocation

06/29/2011

$

(22)

$

1,450,530 Updated due to quarterly assessment and reallocation

06/28/2012

$

(16)

$

1,450,514 Updated due to quarterly assessment and reallocation

09/27/2012

$

(44)

$

1,450,470 Updated due to quarterly assessment and reallocation

12/27/2012

$

(7)

$

1,450,463 Updated due to quarterly assessment and reallocation

03/25/2013

$

(28)

$

1,450,435 Updated due to quarterly assessment and reallocation

06/27/2013

$

(11)

$

1,450,424 Updated due to quarterly assessment and reallocation

09/27/2013

$

(4)

$

1,450,420 Updated due to quarterly assessment and reallocation

12/23/2013

$

(6,411)

$

1,444,009 Updated due to quarterly assessment and reallocation

03/26/2014

$

(225)

$

1,443,784 Updated due to quarterly assessment and reallocation

06/26/2014

$

(2,661)

$

1,441,123 Updated due to quarterly assessment and reallocation

07/29/2014

$

(5,285)

$

1,435,838 Updated due to quarterly assessment and reallocation

09/29/2014

$

(1,746)

$

1,434,092 Updated due to quarterly assessment and reallocation

12/29/2014

$

(201,817)

$

1,232,275 Updated due to quarterly assessment and reallocation

03/26/2015

$

(76,420)

$

1,155,855 Updated due to quarterly assessment and reallocation

04/28/2015

$

(301,210)

$

854,645 Updated due to quarterly assessment and reallocation

06/25/2015

$

(71,460)

$

783,185 Updated due to quarterly assessment and reallocation

09/28/2015

$

(95,514)

$

687,671 Updated due to quarterly assessment and reallocation

12/28/2015

$

(70,705)

$

616,966 Updated due to quarterly assessment and reallocation

02/25/2016

$

(210,262)

$

406,704 Reallocation due to MHA program deobligation

03/28/2016

$

(4,392)

$

402,312 Updated due to quarterly assessment and reallocation

05/31/2016

$

(35,674)

$

366,638 Updated due to quarterly assessment and reallocation

06/27/2016

$

(21,311)

$

345,327 Updated due to quarterly assessment and reallocation

07/27/2016

$

(21,317)

$

324,010 Updated due to quarterly assessment and reallocation

09/28/2016

$

(37,281)

$

286,729 Updated due to quarterly assessment and reallocation

10/25/2016

$

(35,228)

$

251,501 Updated due to quarterly assessment and reallocation

440,000 Updated portfolio data from servicer

Servicer Modifying Borrowers' Loans
Date

12/15/2010

Name of Institution

Scotiabank de Puerto Rico

City

San Juan

Adjustment Details
State

PR

Transaction
Type

Purchase

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Financial Instrument for Home Loan Modifications

- N/A

Note

04/13/2009

SEFCU

Select Portfolio Servicing, Inc.

Albany

Salt Lake City

NY

UT

Purchase

Purchase

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

$

$

440,000 N/A

376,000,000 N/A

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

11/07/2016

$

13,582

$

265,083 Updated due to quarterly assessment and reallocation

11/29/2016

$

(344)

$

264,739 Updated due to quarterly assessment and reallocation

12/27/2016

$

(52)

$

264,687 Transfer of cap due to servicing transfer

02/27/2017

$

(910)

$

263,777 Transfer of cap due to servicing transfer

04/26/2017

$

(60)

$

263,717 Transfer of cap due to servicing transfer

06/26/2017

$

(459)

$

263,258 Transfer of cap due to servicing transfer

07/26/2017

$

(14)

$

263,244 Transfer of cap due to servicing transfer

09/26/2017

$

(12,751)

$

250,493 Transfer of cap due to servicing transfer

10/26/2017

$

(1,581)

$

248,912 Transfer of cap due to servicing transfer

12/21/2017

$

(1,647)

$

247,265 Transfer of cap due to servicing transfer

02/26/2018

$

(80)

$

247,185 Transfer of cap due to servicing transfer

03/22/2018

$

(261)

$

246,924 Transfer of cap due to servicing transfer

04/25/2018

$

(515)

$

06/21/2018

$

(97)

$

246,312 Transfer of cap due to servicing transfer

07/26/2018

$

(40,409)

$

205,903 Reallocation due to MHA program deobligation

08/27/2018

$

(2)

$

205,901 Transfer of cap due to servicing transfer

09/26/2018

$

(2)

$

205,899 Transfer of cap due to servicing transfer

10/25/2018

$

(83)

$

246,409 Transfer of cap due to servicing transfer

205,816 Transfer of cap due to servicing transfer

6

09/13/2021

$

(7,389)

$

3

12/15/2010

$

4,300,000

$

4,300,000 Transfer of cap due to servicing transfer

01/06/2011

$

(4)

$

4,299,996 Updated due to quarterly assessment and reallocation

06/29/2011

$

(5)

$

4,299,991 Updated due to quarterly assessment and reallocation

06/28/2012

$

(23)

$

4,299,968 Updated due to quarterly assessment and reallocation

09/27/2012

$

(63)

$

4,299,905 Updated due to quarterly assessment and reallocation

12/27/2012

$

(11)

$

4,299,894 Updated due to quarterly assessment and reallocation

03/25/2013

$

(41)

$

4,299,853 Updated due to quarterly assessment and reallocation

06/27/2013

$

(16)

$

4,299,837 Updated due to quarterly assessment and reallocation

09/27/2013

$

(6)

$

4,299,831 Updated due to quarterly assessment and reallocation

12/23/2013

$

(9,679)

$

4,290,152 Updated due to quarterly assessment and reallocation

03/26/2014

$

(344)

$

4,289,808 Updated due to quarterly assessment and reallocation

06/26/2014

$

(4,087)

$

4,285,721 Updated due to quarterly assessment and reallocation

07/29/2014

$

(8,126)

$

4,277,595 Updated due to quarterly assessment and reallocation

09/29/2014

$

(2,690)

$

4,274,905 Updated due to quarterly assessment and reallocation

10/16/2014

$

30,000

$

4,304,905 Transfer of cap due to servicing transfer

12/29/2014

$

(163,461)

$

4,141,444 Updated due to quarterly assessment and reallocation

03/26/2015

$

(65,464)

$

4,075,980 Updated due to quarterly assessment and reallocation

04/28/2015

$

(260,119)

$

3,815,861 Updated due to quarterly assessment and reallocation

06/25/2015

$

(63,179)

$

3,752,682 Updated due to quarterly assessment and reallocation

09/28/2015

$

(87,785)

$

12/28/2015

$

(65,988)

$

3,598,909 Updated due to quarterly assessment and reallocation

02/25/2016

$

(298,593)

$

3,300,316 Reallocation due to MHA program deobligation

03/28/2016

$

(6,237)

$

3,294,079 Updated due to quarterly assessment and reallocation

05/31/2016

$

(48,817)

$

3,245,262 Updated due to quarterly assessment and reallocation

06/27/2016

$

(29,163)

$

3,216,099 Updated due to quarterly assessment and reallocation

07/27/2016

$

(29,171)

$

3,186,928 Updated due to quarterly assessment and reallocation

09/28/2016

$

(51,016)

$

3,135,912 Updated due to quarterly assessment and reallocation

10/25/2016

$

(48,207)

$

3,087,705 Updated due to quarterly assessment and reallocation

11/07/2016

$

18,586

$

3,106,291 Updated due to quarterly assessment and reallocation

11/29/2016

$

(1,644)

$

3,104,647 Updated due to quarterly assessment and reallocation

12/27/2016

$

(251)

$

3,104,396 Transfer of cap due to servicing transfer

02/27/2017

$

(4,356)

$

3,100,040 Transfer of cap due to servicing transfer

04/26/2017

$

(285)

$

3,099,755 Transfer of cap due to servicing transfer

06/26/2017

$

(2,195)

$

3,097,560 Transfer of cap due to servicing transfer

07/26/2017

$

(66)

$

3,097,494 Transfer of cap due to servicing transfer

09/26/2017

$

(14,761)

$

3,082,733 Transfer of cap due to servicing transfer

10/26/2017

$

(1,831)

$

3,080,902 Transfer of cap due to servicing transfer

12/21/2017

$

(1,907)

$

3,078,995 Transfer of cap due to servicing transfer

02/26/2018

$

(93)

$

3,078,902 Transfer of cap due to servicing transfer

03/22/2018

$

(302)

$

3,078,600 Transfer of cap due to servicing transfer

04/25/2018

$

(597)

$

3,078,003 Transfer of cap due to servicing transfer

06/21/2018

$

(112)

$

3,077,891 Transfer of cap due to servicing transfer

07/26/2018

$

(400,290)

$

2,677,601 Reallocation due to MHA program deobligation

08/27/2018

$

(22)

$

2,677,579 Transfer of cap due to servicing transfer

09/26/2018

$

(23)

$

10/25/2018

$

(825)

$

2,676,731 Transfer of cap due to servicing transfer

09/08/2020

$

(73,186)

$

2,603,545 Termination of SPA

10/02/2009

$

100,000

$

540,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

20,000

$

560,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

(290,000)

$

270,000 Updated portfolio data from servicer

07/14/2010

$

(70,000)

$

200,000 Updated portfolio data from servicer

09/30/2010

$

(54,944)

$

145,056 Updated portfolio data from servicer

06/29/2011

$

(1)

$

145,055 Updated due to quarterly assessment and reallocation

04/11/2012

$

(145,055)

06/12/2009

$

284,590,000

$

660,590,000 Updated portfolio data from servicer

09/30/2009

$

121,910,000

$

782,500,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

131,340,000

$

913,840,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

(355,530,000)

$

558,310,000 Updated portfolio data from servicer

6
09/25/2009

Adjustment
Date

198,427 Termination of SPA

3,664,897 Updated due to quarterly assessment and reallocation

2,677,556 Transfer of cap due to servicing transfer

- Termination of SPA

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

07/14/2010

$

128,690,000

$

687,000,000 Updated portfolio data from servicer

09/30/2010

$

4,000,000

$

691,000,000 Updated portfolio data from servicer/additional program initial cap

09/30/2010

$

59,807,784

$

750,807,784 Updated portfolio data from servicer

11/16/2010

$

(700,000)

$

750,107,784 Transfer of cap due to servicing transfer

12/15/2010

$

64,400,000

$

814,507,784 Transfer of cap due to servicing transfer

01/06/2011

$

(639)

$

814,507,145 Updated due to quarterly assessment and reallocation

01/13/2011

$

(2,300,000)

$

812,207,145 Transfer of cap due to servicing transfer

02/16/2011

$

100,000

$

812,307,145 Transfer of cap due to servicing transfer

03/16/2011

$

3,600,000

$

815,907,145 Transfer of cap due to servicing transfer

03/30/2011

$

(735)

$

815,906,410 Updated due to quarterly assessment and reallocation

04/13/2011

$

(100,000)

$

815,806,410 Transfer of cap due to servicing transfer

05/13/2011

$

400,000

$

816,206,410 Transfer of cap due to servicing transfer

06/16/2011

$

(100,000)

$

816,106,410 Transfer of cap due to servicing transfer

06/29/2011

$

(6,805)

$

816,099,605 Updated due to quarterly assessment and reallocation

08/16/2011

$

(100,000)

$

815,999,605 Transfer of cap due to servicing transfer

09/15/2011

$

(200,000)

$

815,799,605 Transfer of cap due to servicing transfer

10/14/2011

$

(100,000)

$

815,699,605 Transfer of cap due to servicing transfer

11/16/2011

$

(100,000)

$

815,599,605 Transfer of cap due to servicing transfer

01/13/2012

$

200,000

$

815,799,605 Transfer of cap due to servicing transfer

03/15/2012

$

24,800,000

$

840,599,605 Transfer of cap due to servicing transfer

04/16/2012

$

1,900,000

$

842,499,605 Transfer of cap due to servicing transfer

05/16/2012

$

80,000

$

842,579,605 Transfer of cap due to servicing transfer

06/14/2012

$

8,710,000

$

851,289,605 Transfer of cap due to servicing transfer

06/28/2012

$

(5,176)

$

851,284,429 Updated due to quarterly assessment and reallocation

07/16/2012

$

2,430,000

$

853,714,429 Transfer of cap due to servicing transfer

08/16/2012

$

2,310,000

$

856,024,429 Transfer of cap due to servicing transfer

09/27/2012

$

(13,961)

$

856,010,468 Updated due to quarterly assessment and reallocation

10/16/2012

$

126,940,000

$

11/15/2012

$

9,990,000

$

992,940,468 Transfer of cap due to servicing transfer

12/14/2012

$

10,650,000

$

1,003,590,468 Transfer of cap due to servicing transfer

12/27/2012

$

(2,663)

$

1,003,587,805 Updated due to quarterly assessment and reallocation

01/16/2013

$

18,650,000

$

1,022,237,805 Transfer of cap due to servicing transfer

02/14/2013

$

10,290,000

$

1,032,527,805 Transfer of cap due to servicing transfer

03/14/2013

$

4,320,000

$

1,036,847,805 Transfer of cap due to servicing transfer

03/25/2013

$

(10,116)

$

1,036,837,689 Updated due to quarterly assessment and reallocation

04/16/2013

$

840,000

$

1,037,677,689 Transfer of cap due to servicing transfer

05/16/2013

$

1,330,000

$

1,039,007,689 Transfer of cap due to servicing transfer

06/14/2013

$

3,620,000

$

1,042,627,689 Transfer of cap due to servicing transfer

06/27/2013

$

(3,564)

$

1,042,624,125 Updated due to quarterly assessment and reallocation

07/16/2013

$

105,080,000

$

1,147,704,125 Transfer of cap due to servicing transfer

08/15/2013

$

10,000

$

1,147,714,125 Transfer of cap due to servicing transfer

09/16/2013

$

98,610,000

$

1,246,324,125 Transfer of cap due to servicing transfer

09/27/2013

$

(1,541)

$

1,246,322,584 Updated due to quarterly assessment and reallocation

10/15/2013

$

1,280,000

$

1,247,602,584 Transfer of cap due to servicing transfer

11/14/2013

$

15,130,000

$

1,262,732,584 Transfer of cap due to servicing transfer

12/16/2013

$

6,290,000

$

1,269,022,584 Transfer of cap due to servicing transfer

12/23/2013

$

(2,481,777)

$

1,266,540,807 Updated due to quarterly assessment and reallocation

01/16/2014

$

1,580,000

$

1,268,120,807 Transfer of cap due to servicing transfer

02/13/2014

$

75,350,000

$

1,343,470,807 Transfer of cap due to servicing transfer

03/14/2014

$

16,900,000

$

1,360,370,807 Transfer of cap due to servicing transfer

03/26/2014

$

(85,696)

$

1,360,285,111 Updated due to quarterly assessment and reallocation

04/16/2014

$

12,470,000

$

1,372,755,111 Transfer of cap due to servicing transfer

05/15/2014

$

20,960,000

$

1,393,715,111 Transfer of cap due to servicing transfer

06/16/2014

$

14,220,000

$

1,407,935,111 Transfer of cap due to servicing transfer

06/26/2014

$

(1,023,387)

$

1,406,911,724 Updated due to quarterly assessment and reallocation

07/16/2014

$

12,690,000

$

1,419,601,724 Transfer of cap due to servicing transfer

07/29/2014

$

(1,968,183)

$

1,417,633,541 Updated due to quarterly assessment and reallocation

08/14/2014

$

(42,210,000)

$

1,375,423,541 Transfer of cap due to servicing transfer

09/16/2014

$

7,420,000

$

1,382,843,541 Transfer of cap due to servicing transfer

09/29/2014

$

(540,365)

$

1,382,303,176 Updated due to quarterly assessment and reallocation

10/16/2014

$

57,410,000

$

1,439,713,176 Transfer of cap due to servicing transfer

11/14/2014

$

1,490,000

$

1,441,203,176 Transfer of cap due to servicing transfer

12/16/2014

$

3,740,000

$

1,444,943,176 Transfer of cap due to servicing transfer

12/29/2014

$

6,991,378

$

1,451,934,554 Updated due to quarterly assessment and reallocation

01/15/2015

$

10,630,000

$

1,462,564,554 Transfer of cap due to servicing transfer

02/13/2015

$

4,120,000

$

1,466,684,554 Transfer of cap due to servicing transfer

03/16/2015

$

(900,000)

$

1,465,784,554 Transfer of cap due to servicing transfer

03/26/2015

$

71,365,159

$

1,537,149,713 Updated due to quarterly assessment and reallocation

04/16/2015

$

710,000

$

1,537,859,713 Transfer of cap due to servicing transfer

04/28/2015

$

36,897,540

$

1,574,757,253 Updated due to quarterly assessment and reallocation

05/14/2015

$

3,890,000

$

1,578,647,253 Transfer of cap due to servicing transfer

06/16/2015

$

34,620,000

$

1,613,267,253 Transfer of cap due to servicing transfer

06/25/2015

$

41,497,746

$

1,654,764,999 Updated due to quarterly assessment and reallocation

07/16/2015

$

(16,430,000)

$

1,638,334,999 Transfer of cap due to servicing transfer

08/14/2015

$

3,520,000

$

1,641,854,999 Transfer of cap due to servicing transfer

09/16/2015

$

10,280,000

$

1,652,134,999 Transfer of cap due to servicing transfer

09/28/2015

$

87,496,640

$

1,739,631,639 Updated due to quarterly assessment and reallocation

982,950,468 Transfer of cap due to servicing transfer

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Note

Adjustment
Date

CAP Adjustment Amount

Selene Finance LP

Houston

TX

Purchase

Financial Instrument for Home Loan Modifications

- N/A

3

Reason for Adjustment

10/15/2015

$

(16,640,000)

$

1,722,991,639 Transfer of cap due to servicing transfer

11/16/2015

$

(260,000)

$

1,722,731,639 Transfer of cap due to servicing transfer

12/16/2015

$

45,960,000

$

1,768,691,639 Transfer of cap due to servicing transfer

12/28/2015

$

43,906,188

$

1,812,597,827 Updated due to quarterly assessment and reallocation

01/14/2016

$

24,710,000

$

1,837,307,827 Transfer of cap due to servicing transfer

02/16/2016

$

2,670,000

$

1,839,977,827 Transfer of cap due to servicing transfer

02/25/2016

$

(47,775,866)

$

1,792,201,961 Reallocation due to MHA program deobligation

03/16/2016

$

(1,310,000)

$

1,790,891,961 Transfer of cap due to servicing transfer

03/28/2016

$

(194,564)

$

1,790,697,397 Updated due to quarterly assessment and reallocation

04/14/2016

$

940,000

$

1,791,637,397 Transfer of cap due to servicing transfer

05/16/2016

$

10,880,000

$

1,802,517,397 Transfer of cap due to servicing transfer

05/31/2016

$

119,002,590

$

1,921,519,987 Updated due to quarterly assessment and reallocation

06/16/2016

$

38,730,000

$

1,960,249,987 Transfer of cap due to servicing transfer

06/27/2016

$

19,191,131

$

1,979,441,118 Updated due to quarterly assessment and reallocation

07/14/2016

$

(2,280,000)

$

1,977,161,118 Transfer of cap due to servicing transfer

07/27/2016

$

(1,954,173)

$

1,975,206,945 Updated due to quarterly assessment and reallocation

08/16/2016

$

26,510,000

$

2,001,716,945 Transfer of cap due to servicing transfer

09/15/2016

$

16,540,000

$

2,018,256,945 Transfer of cap due to servicing transfer

09/28/2016

$

36,150,560

$

2,054,407,505 Updated due to quarterly assessment and reallocation

10/14/2016

$

10,060,000

$

2,064,467,505 Transfer of cap due to servicing transfer

10/25/2016

$

14,764,710

$

2,079,232,215 Updated due to quarterly assessment and reallocation

-

$

2,079,232,215 Updated due to quarterly assessment and reallocation

11/16/2016

$

5,070,000

$

2,084,302,215 Transfer of cap due to servicing transfer

11/29/2016

$

(915,311)

$

2,083,386,904 Updated due to quarterly assessment and reallocation

12/15/2016

$

1,450,000

$

2,084,836,904 Transfer of cap due to servicing transfer

12/27/2016

$

(117,550)

$

2,084,719,354 Transfer of cap due to servicing transfer

01/13/2017

$

30,000

$

2,084,749,354 Transfer of cap due to servicing transfer

02/16/2017

$

(41,410,000)

$

2,043,339,354 Transfer of cap due to servicing transfer

02/27/2017

$

(1,240,072)

$

2,042,099,282 Transfer of cap due to servicing transfer

03/16/2017

$

16,530,000

$

2,058,629,282 Transfer of cap due to servicing transfer

04/26/2017

$

(21,961)

$

2,058,607,321 Transfer of cap due to servicing transfer

06/26/2017

$

(167,546)

$

2,058,439,775 Transfer of cap due to servicing transfer

07/26/2017

$

(4,732)

$

2,058,435,043 Transfer of cap due to servicing transfer

09/26/2017

$

119,748,540

$

2,178,183,583 Transfer of cap due to servicing transfer

10/26/2017

$

9,740,790

$

2,187,924,373 Transfer of cap due to servicing transfer

12/21/2017

$

(1,737,797)

$

2,186,186,576 Transfer of cap due to servicing transfer

02/26/2018

$

(36,867)

$

2,186,149,709 Transfer of cap due to servicing transfer

03/22/2018

$

2,856,819

$

2,189,006,528 Transfer of cap due to servicing transfer

04/25/2018

$

1,375,299

$

2,190,381,827 Transfer of cap due to servicing transfer

06/21/2018

$

(47,625)

$

2,190,334,202 Transfer of cap due to servicing transfer

07/26/2018

$

(280,952,429)

$

1,909,381,773 Reallocation due to MHA program deobligation

08/27/2018

$

(15,858)

$

1,909,365,915 Transfer of cap due to servicing transfer

09/26/2018

$

(18,282)

$

1,909,347,633 Transfer of cap due to servicing transfer

10/25/2018

$

(699,965)

$

1,908,647,668 Transfer of cap due to servicing transfer

03/25/2019

$

(796,484)

$

1,907,851,184 Updated due to servicer cap model reallocation

08/22/2019

$

(16,452,429)

$

1,891,398,755 Reallocation due to MHA program deobligation

09/23/2019

$

(144,676)

$

1,891,254,079 Updated due to servicer cap model reallocation

11/07/2016

06/16/2010

Adjusted CAP

03/23/2020

$

(113,118)

$

1,891,140,961 Updated due to servicer cap model reallocation

09/24/2020

$

(20,086,242)

$

1,871,054,719 Updated due to servicer cap model reallocation

03/24/2021

$

(379)

$

1,871,054,340 Updated due to servicer cap model reallocation

09/27/2021

$

(7,954)

$

1,871,046,386 Updated due to servicer cap model reallocation

09/22/2022

$

(329)

$

1,871,046,057 Updated due to servicer cap model reallocation

06/16/2010

$

3,680,000

$

08/13/2010

$

3,300,000

$

09/30/2010

$

3,043,831

$

10,023,831 Updated portfolio data from servicer

10/15/2010

$

1,400,000

$

11,423,831 Transfer of cap due to servicing transfer

01/06/2011

$

(17)

$

11,423,814 Updated due to quarterly assessment and reallocation

03/16/2011

$

2,100,000

$

13,523,814 Transfer of cap due to servicing transfer

03/30/2011

$

(24)

$

13,523,790 Updated due to quarterly assessment and reallocation

04/13/2011

$

2,900,000

$

16,423,790 Transfer of cap due to servicing transfer

06/16/2011

$

(200,000)

$

16,223,790 Transfer of cap due to servicing transfer

06/29/2011

$

(273)

$

16,223,517 Updated due to quarterly assessment and reallocation

10/14/2011

$

100,000

$

16,323,517 Transfer of cap due to servicing transfer

11/16/2011

$

1,100,000

$

17,423,517 Transfer of cap due to servicing transfer

04/16/2012

$

200,000

$

17,623,517 Transfer of cap due to servicing transfer

05/16/2012

$

10,000

$

17,633,517 Transfer of cap due to servicing transfer

06/14/2012

$

(300,000)

$

17,333,517 Transfer of cap due to servicing transfer

06/28/2012

$

(218)

$

17,333,299 Updated due to quarterly assessment and reallocation

07/16/2012

$

40,000

$

17,373,299 Transfer of cap due to servicing transfer

08/16/2012

$

480,000

$

17,853,299 Transfer of cap due to servicing transfer

09/27/2012

$

(600)

$

17,852,699 Updated due to quarterly assessment and reallocation

11/15/2012

$

70,000

$

17,922,699 Transfer of cap due to servicing transfer

12/27/2012

$

(102)

$

17,922,597 Updated due to quarterly assessment and reallocation

03/14/2013

$

90,000

$

18,012,597 Transfer of cap due to servicing transfer

03/25/2013

$

(384)

$

18,012,213 Updated due to quarterly assessment and reallocation

05/16/2013

$

(30,000)

$

17,982,213 Transfer of cap due to servicing transfer

06/27/2013

$

(146)

$

17,982,067 Updated due to quarterly assessment and reallocation

3,680,000 Transfer of cap due to servicing transfer
6,980,000 Transfer of cap due to servicing transfer

Servicer Modifying Borrowers' Loans
Date

09/23/2009

Name of Institution

Seneca Mortgage Servicing LLC (AMS
Servicing, LLC)

City

Buffalo

Adjustment Details
State

NY

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

$

4,390,000 N/A

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

07/16/2013

$

170,000

$

18,152,067 Transfer of cap due to servicing transfer

09/27/2013

$

(52)

$

18,152,015 Updated due to quarterly assessment and reallocation

12/23/2013

$

(88,613)

$

18,063,402 Updated due to quarterly assessment and reallocation

03/14/2014

$

10,000

$

18,073,402 Transfer of cap due to servicing transfer

03/26/2014

$

(3,125)

$

18,070,277 Updated due to quarterly assessment and reallocation

04/16/2014

$

30,000

$

18,100,277 Transfer of cap due to servicing transfer

06/26/2014

$

(36,971)

$

18,063,306 Updated due to quarterly assessment and reallocation

07/16/2014

$

23,490,000

$

41,553,306 Transfer of cap due to servicing transfer

07/29/2014

$

(142,594)

$

41,410,712 Updated due to quarterly assessment and reallocation

08/14/2014

$

2,480,000

$

43,890,712 Transfer of cap due to servicing transfer

09/16/2014

$

11,650,000

$

55,540,712 Transfer of cap due to servicing transfer

09/29/2014

$

(52,910)

$

55,487,802 Updated due to quarterly assessment and reallocation

12/16/2014

$

30,000

$

55,517,802 Transfer of cap due to servicing transfer

12/29/2014

$

(4,478,535)

$

51,039,267 Updated due to quarterly assessment and reallocation

01/15/2015

$

10,000

$

51,049,267 Transfer of cap due to servicing transfer

03/16/2015

$

20,000

$

51,069,267 Transfer of cap due to servicing transfer

03/26/2015

$

(1,844,353)

$

49,224,914 Updated due to quarterly assessment and reallocation

04/16/2015

$

2,860,000

$

52,084,914 Transfer of cap due to servicing transfer

04/28/2015

$

(8,202,554)

$

43,882,360 Updated due to quarterly assessment and reallocation

06/16/2015

$

30,000

$

43,912,360 Transfer of cap due to servicing transfer

06/25/2015

$

(1,996,581)

$

41,915,779 Updated due to quarterly assessment and reallocation

08/14/2015

$

7,610,000

$

49,525,779 Transfer of cap due to servicing transfer

09/16/2015

$

370,000

$

49,895,779 Transfer of cap due to servicing transfer

09/28/2015

$

(4,239,474)

$

45,656,305 Updated due to quarterly assessment and reallocation

10/15/2015

$

3,760,000

$

49,416,305 Transfer of cap due to servicing transfer

11/16/2015

$

1,150,000

$

50,566,305 Transfer of cap due to servicing transfer

12/16/2015

$

90,000

$

50,656,305 Transfer of cap due to servicing transfer

12/28/2015

$

(3,752,790)

$

46,903,515 Updated due to quarterly assessment and reallocation

01/14/2016

$

(10,000)

$

46,893,515 Transfer of cap due to servicing transfer

02/16/2016

$

1,250,000

$

48,143,515 Transfer of cap due to servicing transfer

02/25/2016

$

(11,934,020)

$

36,209,495 Reallocation due to MHA program deobligation

03/16/2016

$

(220,000)

$

35,989,495 Transfer of cap due to servicing transfer

03/28/2016

$

(226,478)

$

35,763,017 Updated due to quarterly assessment and reallocation

04/14/2016

$

(740,000)

$

35,023,017 Transfer of cap due to servicing transfer

05/16/2016

$

(220,000)

$

34,803,017 Transfer of cap due to servicing transfer

05/31/2016

$

(1,623,427)

$

33,179,590 Updated due to quarterly assessment and reallocation

06/16/2016

$

(80,000)

$

33,099,590 Transfer of cap due to servicing transfer

06/27/2016

$

(1,004,539)

$

32,095,051 Updated due to quarterly assessment and reallocation

07/14/2016

$

1,200,000

$

33,295,051 Transfer of cap due to servicing transfer

07/27/2016

$

(1,270,059)

$

32,024,992 Updated due to quarterly assessment and reallocation

08/16/2016

$

(30,000)

$

31,994,992 Transfer of cap due to servicing transfer

09/15/2016

$

290,000

$

32,284,992 Transfer of cap due to servicing transfer

09/28/2016

$

(2,103,641)

$

30,181,351 Updated due to quarterly assessment and reallocation

10/14/2016

$

230,000

$

30,411,351 Transfer of cap due to servicing transfer

10/25/2016

$

(2,233,487)

$

28,177,864 Updated due to quarterly assessment and reallocation

11/07/2016

$

861,088

$

29,038,952 Updated due to quarterly assessment and reallocation

11/16/2016

$

(1,100,000)

$

27,938,952 Transfer of cap due to servicing transfer

11/29/2016

$

(20,426)

$

27,918,526 Updated due to quarterly assessment and reallocation

12/15/2016

$

(120,000)

$

27,798,526 Transfer of cap due to servicing transfer

12/27/2016

$

(3,126)

$

27,795,400 Transfer of cap due to servicing transfer

01/13/2017

$

(360,000)

$

27,435,400 Transfer of cap due to servicing transfer

02/16/2017

$

1,090,000

$

28,525,400 Transfer of cap due to servicing transfer

02/27/2017

$

(66,009)

$

28,459,391 Transfer of cap due to servicing transfer

03/16/2017

$

(170,000)

$

28,289,391 Transfer of cap due to servicing transfer

04/26/2017

$

(2,159)

$

28,287,232 Transfer of cap due to servicing transfer

06/26/2017

$

(17,456)

$

28,269,776 Transfer of cap due to servicing transfer

07/26/2017

$

(582)

$

28,269,194 Transfer of cap due to servicing transfer

09/26/2017

$

(95,740)

$

28,173,454 Transfer of cap due to servicing transfer

10/26/2017

$

248,595

$

28,422,049 Transfer of cap due to servicing transfer

12/21/2017

$

(65,228)

$

28,356,821 Transfer of cap due to servicing transfer

02/26/2018

$

(4,334)

$

28,352,487 Transfer of cap due to servicing transfer

03/22/2018

$

(8,802)

$

28,343,685 Transfer of cap due to servicing transfer

04/25/2018

$

(23,971)

$

28,319,714 Transfer of cap due to servicing transfer

06/21/2018

$

(7,393)

$

28,312,321 Transfer of cap due to servicing transfer

07/26/2018

$

(4,432,176)

$

23,880,145 Reallocation due to MHA program deobligation

08/27/2018

$

(466)

$

23,879,679 Transfer of cap due to servicing transfer

09/26/2018

$

(486)

$

23,879,193 Transfer of cap due to servicing transfer

10/25/2018

$

(18,033)

$

23,861,160 Transfer of cap due to servicing transfer

10/02/2009

$

960,000

$

5,350,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

(3,090,000)

$

2,260,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

230,000

$

2,490,000 Updated portfolio data from servicer

07/14/2010

$

5,310,000

$

7,800,000 Updated portfolio data from servicer

09/30/2010

$

323,114

$

8,123,114 Updated portfolio data from servicer

01/06/2011

$

(12)

$

8,123,102 Updated due to quarterly assessment and reallocation

03/16/2011

$

600,000

$

8,723,102 Transfer of cap due to servicing transfer

03/30/2011

$

(16)

$

8,723,086 Updated due to quarterly assessment and reallocation

04/13/2011

$

200,000

$

8,923,086 Transfer of cap due to servicing transfer

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

05/13/2011

$

100,000

$

9,023,086 Transfer of cap due to servicing transfer

06/29/2011

$

(153)

$

9,022,933 Updated due to quarterly assessment and reallocation

09/15/2011

$

100,000

$

9,122,933 Transfer of cap due to servicing transfer

11/16/2011

$

100,000

$

9,222,933 Transfer of cap due to servicing transfer

04/16/2012

$

1,100,000

$

10,322,933 Transfer of cap due to servicing transfer

06/14/2012

$

650,000

$

10,972,933 Transfer of cap due to servicing transfer

06/28/2012

$

(136)

$

10,972,797 Updated due to quarterly assessment and reallocation

09/27/2012

$

(347)

$

10,972,450 Updated due to quarterly assessment and reallocation

10/16/2012

$

250,000

$

11,222,450 Transfer of cap due to servicing transfer

11/15/2012

$

30,000

$

11,252,450 Transfer of cap due to servicing transfer

12/14/2012

$

(10,000)

$

11,242,450 Transfer of cap due to servicing transfer

12/27/2012

$

(59)

$

11,242,391 Updated due to quarterly assessment and reallocation

01/16/2013

$

20,000

$

11,262,391 Transfer of cap due to servicing transfer

02/14/2013

$

290,000

$

11,552,391 Transfer of cap due to servicing transfer

03/14/2013

$

10,000

$

11,562,391 Transfer of cap due to servicing transfer

03/25/2013

$

(220)

$

11,562,171 Updated due to quarterly assessment and reallocation

04/16/2013

$

(60,000)

$

11,502,171 Transfer of cap due to servicing transfer

05/16/2013

$

50,000

$

11,552,171 Transfer of cap due to servicing transfer

06/14/2013

$

10,000

$

11,562,171 Transfer of cap due to servicing transfer

06/27/2013

$

(79)

$

11,562,092 Updated due to quarterly assessment and reallocation

07/16/2013

$

(90,000)

$

11,472,092 Transfer of cap due to servicing transfer

09/16/2013

$

310,000

$

11,782,092 Transfer of cap due to servicing transfer

09/27/2013

$

(28)

$

11,782,064 Updated due to quarterly assessment and reallocation

10/15/2013

$

230,000

$

12,012,064 Transfer of cap due to servicing transfer

11/14/2013

$

120,000

$

12,132,064 Transfer of cap due to servicing transfer

12/16/2013

$

460,000

$

12,592,064 Transfer of cap due to servicing transfer

12/23/2013

$

(49,413)

$

12,542,651 Updated due to quarterly assessment and reallocation

01/16/2014

$

40,000

$

12,582,651 Transfer of cap due to servicing transfer

03/14/2014

$

(260,000)

$

12,322,651 Transfer of cap due to servicing transfer

03/26/2014

$

(1,697)

$

12,320,954 Updated due to quarterly assessment and reallocation

04/16/2014

$

100,000

$

12,420,954 Transfer of cap due to servicing transfer

06/16/2014

$

30,000

$

12,450,954 Transfer of cap due to servicing transfer

06/26/2014

$

(20,009)

$

12,430,945 Updated due to quarterly assessment and reallocation

07/29/2014

$

(39,741)

$

12,391,204 Updated due to quarterly assessment and reallocation

08/14/2014

$

(40,000)

$

12,351,204 Transfer of cap due to servicing transfer

09/16/2014

$

70,000

$

12,421,204 Transfer of cap due to servicing transfer

09/29/2014

$

(13,236)

$

12,407,968 Updated due to quarterly assessment and reallocation

12/16/2014

$

(10,000)

$

12,397,968 Transfer of cap due to servicing transfer

12/29/2014

$

(1,446,220)

$

10,951,748 Updated due to quarterly assessment and reallocation

01/15/2015

$

(280,000)

$

10,671,748 Transfer of cap due to servicing transfer

02/13/2015

$

(70,000)

$

10,601,748 Transfer of cap due to servicing transfer

03/16/2015

$

(1,970,000)

$

8,631,748 Transfer of cap due to servicing transfer

03/26/2015

$

(563,340)

$

8,068,408 Updated due to quarterly assessment and reallocation

04/16/2015

$

(20,000)

$

8,048,408 Transfer of cap due to servicing transfer

04/28/2015

$

(1,823,241)

$

6,225,167 Updated due to quarterly assessment and reallocation

05/14/2015

$

160,000

$

6,385,167 Transfer of cap due to servicing transfer

06/16/2015

$

(60,000)

$

6,325,167 Transfer of cap due to servicing transfer

06/25/2015

$

(427,170)

$

5,897,997 Updated due to quarterly assessment and reallocation

07/16/2015

$

330,000

$

6,227,997 Transfer of cap due to servicing transfer

08/14/2015

$

80,000

$

6,307,997 Transfer of cap due to servicing transfer

09/16/2015

$

140,000

$

6,447,997 Transfer of cap due to servicing transfer

09/28/2015

$

(561,929)

$

5,886,068 Updated due to quarterly assessment and reallocation

10/15/2015

$

40,000

$

5,926,068 Transfer of cap due to servicing transfer

11/16/2015

$

580,000

$

6,506,068 Transfer of cap due to servicing transfer

12/16/2015

$

230,000

$

6,736,068 Transfer of cap due to servicing transfer

12/28/2015

$

(486,283)

$

6,249,785 Updated due to quarterly assessment and reallocation

01/14/2016

$

1,080,000

$

7,329,785 Transfer of cap due to servicing transfer

02/16/2016

$

500,000

$

7,829,785 Transfer of cap due to servicing transfer

02/25/2016

$

(2,321,321)

$

5,508,464 Reallocation due to MHA program deobligation

03/16/2016

$

330,000

$

5,838,464 Transfer of cap due to servicing transfer

03/28/2016

$

(54,203)

$

5,784,261 Updated due to quarterly assessment and reallocation

04/14/2016

$

840,000

$

6,624,261 Transfer of cap due to servicing transfer

05/16/2016

$

1,780,000

$

8,404,261 Transfer of cap due to servicing transfer

05/31/2016

$

(767,027)

$

7,637,234 Updated due to quarterly assessment and reallocation

06/16/2016

$

640,000

$

8,277,234 Transfer of cap due to servicing transfer

06/27/2016

$

(516,588)

$

7,760,646 Updated due to quarterly assessment and reallocation

07/14/2016

$

(130,000)

$

7,630,646 Transfer of cap due to servicing transfer

07/27/2016

$

(519,860)

$

7,110,786 Updated due to quarterly assessment and reallocation

08/16/2016

$

(50,000)

$

7,060,786 Transfer of cap due to servicing transfer

09/15/2016

$

640,000

$

7,700,786 Transfer of cap due to servicing transfer

09/28/2016

$

(841,593)

$

6,859,193 Updated due to quarterly assessment and reallocation

10/25/2016

$

(1,120,754)

$

5,738,439 Updated due to quarterly assessment and reallocation

11/07/2016

$

432,090

$

6,170,529 Updated due to quarterly assessment and reallocation

11/16/2016

$

(1,110,000)

$

5,060,529 Transfer of cap due to servicing transfer

11/29/2016

$

(7,581)

$

5,052,948 Updated due to quarterly assessment and reallocation

12/15/2016

$

(1,400,000)

$

3,652,948 Transfer of cap due to servicing transfer

12/27/2016

$

(908)

$

3,652,040 Transfer of cap due to servicing transfer

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Note

6
08/12/2009

Servis One, Inc. dba BSI Financial
Services

Titusville

PA

Purchase

Financial Instrument for Home Loan Modifications

$

29,730,000 N/A

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

02/16/2017

$

(650,000)

$

3,002,040 Transfer of cap due to servicing transfer

02/27/2017

$

(14,330)

$

2,987,710 Transfer of cap due to servicing transfer

04/26/2017

$

(1,003)

$

2,986,707 Transfer of cap due to servicing transfer

06/26/2017

$

(7,718)

$

2,978,989 Transfer of cap due to servicing transfer

07/26/2017

$

(249)

$

2,978,740 Transfer of cap due to servicing transfer

09/26/2017

$

(552,349)

$

2,426,391 Transfer of cap due to servicing transfer

10/26/2017

$

(69,247)

$

2,357,144 Transfer of cap due to servicing transfer

12/21/2017

$

(72,138)

$

2,285,006 Transfer of cap due to servicing transfer

02/26/2018

$

(3,502)

$

2,281,504 Transfer of cap due to servicing transfer

03/22/2018

$

(11,418)

$

2,270,086 Transfer of cap due to servicing transfer

04/25/2018

$

(22,574)

$

06/21/2018

$

(4,233)

$

2,243,279 Transfer of cap due to servicing transfer

07/26/2018

$

(688,167)

$

1,555,112 Reallocation due to MHA program deobligation

08/27/2018

$

(38)

$

1,555,074 Transfer of cap due to servicing transfer

09/26/2018

$

(40)

$

10/25/2018

$

(1,418)

$

1,553,616 Transfer of cap due to servicing transfer

09/13/2021

$

(152,309)

$

1,401,307 Termination of SPA

09/30/2009

$

(25,510,000)

$

4,220,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

520,000

$

4,740,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

4,330,000

$

9,070,000 Updated portfolio data from servicer

04/19/2010

$

230,000

$

05/19/2010

$

850,000

$

07/14/2010

$

(850,000)

$

09/15/2010

$

100,000

$

09/30/2010

$

100,000

$

09/30/2010

$

16,755,064

$

26,255,064 Updated portfolio data from servicer

10/15/2010

$

100,000

$

26,355,064 Transfer of cap due to servicing transfer

12/15/2010

$

100,000

$

26,455,064 Transfer of cap due to servicing transfer

01/06/2011

$

(40)

$

26,455,024 Updated due to quarterly assessment and reallocation

01/13/2011

$

300,000

$

26,755,024 Transfer of cap due to servicing transfer

02/16/2011

$

100,000

$

26,855,024 Transfer of cap due to servicing transfer

03/16/2011

$

2,200,000

$

29,055,024 Transfer of cap due to servicing transfer

03/30/2011

$

(52)

$

29,054,972 Updated due to quarterly assessment and reallocation

04/13/2011

$

1,500,000

$

30,554,972 Transfer of cap due to servicing transfer

05/13/2011

$

1,000,000

$

31,554,972 Transfer of cap due to servicing transfer

06/16/2011

$

100,000

$

31,654,972 Transfer of cap due to servicing transfer

06/29/2011

$

(534)

$

31,654,438 Updated due to quarterly assessment and reallocation

08/16/2011

$

700,000

$

32,354,438 Transfer of cap due to servicing transfer

09/15/2011

$

(600,000)

$

31,754,438 Transfer of cap due to servicing transfer

10/14/2011

$

4,000,000

$

35,754,438 Transfer of cap due to servicing transfer

11/16/2011

$

600,000

$

36,354,438 Transfer of cap due to servicing transfer

12/15/2011

$

200,000

$

36,554,438 Transfer of cap due to servicing transfer

01/13/2012

$

100,000

$

36,654,438 Transfer of cap due to servicing transfer

02/16/2012

$

1,300,000

$

37,954,438 Transfer of cap due to servicing transfer

03/15/2012

$

1,100,000

$

39,054,438 Transfer of cap due to servicing transfer

04/16/2012

$

800,000

$

39,854,438 Transfer of cap due to servicing transfer

05/16/2012

$

(1,080,000)

$

38,774,438 Transfer of cap due to servicing transfer

06/14/2012

$

1,560,000

$

40,334,438 Transfer of cap due to servicing transfer

06/28/2012

$

(465)

$

40,333,973 Updated due to quarterly assessment and reallocation

08/16/2012

$

70,000

$

40,403,973 Transfer of cap due to servicing transfer

09/27/2012

$

(1,272)

$

40,402,701 Updated due to quarterly assessment and reallocation

10/16/2012

$

2,100,000

$

42,502,701 Transfer of cap due to servicing transfer

11/15/2012

$

1,340,000

$

43,842,701 Transfer of cap due to servicing transfer

12/14/2012

$

1,160,000

$

45,002,701 Transfer of cap due to servicing transfer

12/27/2012

$

(239)

$

45,002,462 Updated due to quarterly assessment and reallocation

01/16/2013

$

210,000

$

45,212,462 Transfer of cap due to servicing transfer

02/14/2013

$

1,790,000

$

47,002,462 Transfer of cap due to servicing transfer

03/14/2013

$

1,920,000

$

48,922,462 Transfer of cap due to servicing transfer

03/25/2013

$

(960)

$

48,921,502 Updated due to quarterly assessment and reallocation

04/16/2013

$

410,000

$

49,331,502 Transfer of cap due to servicing transfer

05/16/2013

$

(60,000)

$

49,271,502 Transfer of cap due to servicing transfer

06/14/2013

$

1,620,000

$

50,891,502 Transfer of cap due to servicing transfer

06/27/2013

$

(359)

$

50,891,143 Updated due to quarterly assessment and reallocation

07/16/2013

$

2,030,000

$

52,921,143 Transfer of cap due to servicing transfer

08/15/2013

$

10,000

$

52,931,143 Transfer of cap due to servicing transfer

09/16/2013

$

2,600,000

$

55,531,143 Transfer of cap due to servicing transfer

09/27/2013

$

(135)

$

55,531,008 Updated due to quarterly assessment and reallocation

10/15/2013

$

270,000

$

55,801,008 Transfer of cap due to servicing transfer

11/14/2013

$

30,000

$

55,831,008 Transfer of cap due to servicing transfer

12/16/2013

$

9,960,000

$

65,791,008 Transfer of cap due to servicing transfer

12/23/2013

$

(239,727)

$

65,551,281 Updated due to quarterly assessment and reallocation

01/16/2014

$

2,090,000

$

67,641,281 Transfer of cap due to servicing transfer

02/13/2014

$

2,450,000

$

70,091,281 Transfer of cap due to servicing transfer

03/14/2014

$

(130,000)

$

69,961,281 Transfer of cap due to servicing transfer

03/26/2014

$

(8,837)

$

69,952,444 Updated due to quarterly assessment and reallocation

04/16/2014

$

60,000

$

70,012,444 Transfer of cap due to servicing transfer

05/15/2014

$

(460,000)

$

69,552,444 Transfer of cap due to servicing transfer

2,247,512 Transfer of cap due to servicing transfer

1,555,034 Transfer of cap due to servicing transfer

9,300,000 Transfer of cap due to servicing transfer
10,150,000 Updated portfolio data from servicer/additional program initial cap
9,300,000 Updated portfolio data from servicer
9,400,000 Transfer of cap due to servicing transfer
9,500,000 Updated portfolio data from servicer/additional program initial cap

Servicer Modifying Borrowers' Loans
Date

07/17/2009

Name of Institution

ShoreBank

City

Chicago

Adjustment Details
State

IL

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

$

1,410,000 N/A

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

06/16/2014

$

920,000

$

70,472,444 Transfer of cap due to servicing transfer

06/26/2014

$

(103,723)

$

70,368,721 Updated due to quarterly assessment and reallocation

07/29/2014

$

(205,396)

$

70,163,325 Updated due to quarterly assessment and reallocation

08/14/2014

$

4,050,000

$

74,213,325 Transfer of cap due to servicing transfer

09/16/2014

$

420,000

$

74,633,325 Transfer of cap due to servicing transfer

09/29/2014

$

(73,587)

$

74,559,738 Updated due to quarterly assessment and reallocation

10/16/2014

$

7,390,000

$

81,949,738 Transfer of cap due to servicing transfer

11/14/2014

$

(390,000)

$

81,559,738 Transfer of cap due to servicing transfer

12/16/2014

$

4,990,000

$

86,549,738 Transfer of cap due to servicing transfer

12/29/2014

$

(8,713,039)

$

77,836,699 Updated due to quarterly assessment and reallocation

01/15/2015

$

(50,000)

$

02/13/2015

$

11,850,000

$

89,636,699 Transfer of cap due to servicing transfer

03/16/2015

$

11,660,000

$

101,296,699 Transfer of cap due to servicing transfer

03/26/2015

$

(4,671,888)

$

96,624,811 Updated due to quarterly assessment and reallocation

04/16/2015

$

590,000

$

97,214,811 Transfer of cap due to servicing transfer

04/28/2015

$

(18,231,781)

$

78,983,030 Updated due to quarterly assessment and reallocation

05/14/2015

$

2,100,000

$

81,083,030 Transfer of cap due to servicing transfer

06/16/2015

$

2,820,000

$

83,903,030 Transfer of cap due to servicing transfer

06/25/2015

$

(4,782,922)

$

79,120,108 Updated due to quarterly assessment and reallocation

07/16/2015

$

60,000

$

79,180,108 Transfer of cap due to servicing transfer

08/14/2015

$

2,240,000

$

81,420,108 Transfer of cap due to servicing transfer

09/16/2015

$

(430,000)

$

80,990,108 Transfer of cap due to servicing transfer

09/28/2015

$

(6,107,608)

$

74,882,500 Updated due to quarterly assessment and reallocation

10/15/2015

$

1,040,000

$

75,922,500 Transfer of cap due to servicing transfer

11/16/2015

$

3,700,000

$

79,622,500 Transfer of cap due to servicing transfer

12/16/2015

$

500,000

$

80,122,500 Transfer of cap due to servicing transfer

12/28/2015

$

(4,760,843)

$

75,361,657 Updated due to quarterly assessment and reallocation

01/14/2016

$

100,000

$

75,461,657 Transfer of cap due to servicing transfer

02/16/2016

$

570,000

$

76,031,657 Transfer of cap due to servicing transfer

02/25/2016

$

(14,691,799)

$

61,339,858 Reallocation due to MHA program deobligation

03/16/2016

$

6,270,000

$

67,609,858 Transfer of cap due to servicing transfer

03/28/2016

$

(334,912)

$

67,274,946 Updated due to quarterly assessment and reallocation

04/14/2016

$

5,270,000

$

72,544,946 Transfer of cap due to servicing transfer

05/16/2016

$

(500,000)

$

72,044,946 Transfer of cap due to servicing transfer

05/31/2016

$

(3,185,286)

$

68,859,660 Updated due to quarterly assessment and reallocation

06/16/2016

$

660,000

$

69,519,660 Transfer of cap due to servicing transfer

06/27/2016

$

(2,064,146)

$

67,455,514 Updated due to quarterly assessment and reallocation

07/14/2016

$

5,170,000

$

72,625,514 Transfer of cap due to servicing transfer

07/27/2016

$

(2,535,644)

$

70,089,870 Updated due to quarterly assessment and reallocation

08/16/2016

$

5,570,000

$

75,659,870 Transfer of cap due to servicing transfer

09/15/2016

$

3,400,000

$

79,059,870 Transfer of cap due to servicing transfer

09/28/2016

$

(7,231,925)

$

71,827,945 Updated due to quarterly assessment and reallocation

10/14/2016

$

1,060,000

$

72,887,945 Transfer of cap due to servicing transfer

10/25/2016

$

(6,774,793)

$

66,113,152 Updated due to quarterly assessment and reallocation

11/07/2016

$

2,611,921

$

68,725,073 Updated due to quarterly assessment and reallocation

11/16/2016

$

980,000

$

69,705,073 Transfer of cap due to servicing transfer

11/29/2016

$

(73,555)

$

69,631,518 Updated due to quarterly assessment and reallocation

12/15/2016

$

(420,000)

$

69,211,518 Transfer of cap due to servicing transfer

12/27/2016

$

(10,555)

$

69,200,963 Transfer of cap due to servicing transfer

01/13/2017

$

410,000

$

69,610,963 Transfer of cap due to servicing transfer

02/16/2017

$

170,000

$

69,780,963 Transfer of cap due to servicing transfer

02/27/2017

$

(148,531)

$

69,632,432 Transfer of cap due to servicing transfer

03/16/2017

$

3,060,000

$

72,692,432 Transfer of cap due to servicing transfer

04/26/2017

$

(11,474)

$

72,680,958 Transfer of cap due to servicing transfer

06/26/2017

$

(140,759)

$

72,540,199 Transfer of cap due to servicing transfer

07/26/2017

$

(4,697)

$

72,535,502 Transfer of cap due to servicing transfer

09/26/2017

$

(4,797,940)

$

67,737,562 Transfer of cap due to servicing transfer

10/26/2017

$

(632,800)

$

67,104,762 Transfer of cap due to servicing transfer

12/21/2017

$

(649,369)

$

66,455,393 Transfer of cap due to servicing transfer

02/26/2018

$

(37,728)

$

66,417,665 Transfer of cap due to servicing transfer

03/22/2018

$

(127,313)

$

66,290,352 Transfer of cap due to servicing transfer

04/25/2018

$

(306,501)

$

65,983,851 Transfer of cap due to servicing transfer

06/21/2018

$

(84,201)

$

65,899,650 Transfer of cap due to servicing transfer

07/26/2018

$

(17,908,463)

$

47,991,187 Reallocation due to MHA program deobligation

08/27/2018

$

(985)

$

47,990,202 Transfer of cap due to servicing transfer

09/26/2018

$

(1,075)

$

47,989,127 Transfer of cap due to servicing transfer

10/25/2018

$

(38,166)

$

47,950,961 Transfer of cap due to servicing transfer
47,950,960 Transfer of cap due to servicing transfer

77,786,699 Transfer of cap due to servicing transfer

09/16/2019

$

(1)

$

09/30/2009

$

890,000

$

2,300,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

1,260,000

$

3,560,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

(20,000)

$

3,540,000 Updated portfolio data from servicer

07/14/2010

$

(240,000)

$

3,300,000 Updated portfolio data from servicer

09/30/2010

$

471,446

$

3,771,446 Updated portfolio data from servicer

01/06/2011

$

(3)

$

3,771,443 Updated due to quarterly assessment and reallocation

03/30/2011

$

(4)

$

3,771,439 Updated due to quarterly assessment and reallocation

04/13/2011

$

(1,100,000)

$

2,671,439 Transfer of cap due to servicing transfer

06/29/2011

$

(38)

$

2,671,401 Updated due to quarterly assessment and reallocation

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Note

10/15/2013

Silver State Schools Credit Union

SN Servicing Corporation

Las Vegas

Baton Rouge

NV

LA

Purchase

Purchase

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

$

Adjusted CAP

Reason for Adjustment

06/28/2012

$

(29)

$

2,671,372 Updated due to quarterly assessment and reallocation

09/27/2012

$

(79)

$

2,671,293 Updated due to quarterly assessment and reallocation

12/27/2012

$

(13)

$

2,671,280 Updated due to quarterly assessment and reallocation

03/25/2013

$

(50)

$

2,671,230 Updated due to quarterly assessment and reallocation

04/09/2013

$

(2,324,244)

$

$

90,000

$

1,970,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

1,110,000

$

3,080,000 Updated portfolio data from servicer

07/14/2010

$

(1,180,000)

$

1,900,000 Updated portfolio data from servicer

09/30/2010

$

275,834

$

2,175,834 Updated portfolio data from servicer

01/06/2011

$

(2)

$

2,175,832 Updated due to quarterly assessment and reallocation

03/30/2011

$

(3)

$

2,175,829 Updated due to quarterly assessment and reallocation

06/29/2011

$

(26)

$

2,175,803 Updated due to quarterly assessment and reallocation

06/28/2012

$

(21)

$

2,175,782 Updated due to quarterly assessment and reallocation

09/27/2012

$

(57)

$

2,175,725 Updated due to quarterly assessment and reallocation

12/27/2012

$

(10)

$

2,175,715 Updated due to quarterly assessment and reallocation

03/25/2013

$

(37)

$

2,175,678 Updated due to quarterly assessment and reallocation

06/27/2013

$

(15)

$

2,175,663 Updated due to quarterly assessment and reallocation

6

07/09/2013

$

(1,889,819)

$

3

10/15/2013

$

60,000

$

12/16/2013

$

10,000

$

70,000 Transfer of cap due to servicing transfer

07/16/2014

$

170,000

$

240,000 Transfer of cap due to servicing transfer

07/29/2014

$

(544)

$

239,456 Updated due to quarterly assessment and reallocation

09/29/2014

$

(180)

$

239,276 Updated due to quarterly assessment and reallocation

10/16/2014

$

160,000

$

399,276 Transfer of cap due to servicing transfer

11/14/2014

$

20,000

$

419,276 Transfer of cap due to servicing transfer

12/16/2014

$

60,000

$

479,276 Transfer of cap due to servicing transfer

12/29/2014

$

(13,406)

$

465,870 Updated due to quarterly assessment and reallocation

01/15/2015

$

90,000

$

555,870 Transfer of cap due to servicing transfer

03/26/2015

$

(18,475)

$

537,395 Updated due to quarterly assessment and reallocation

04/28/2015

$

(72,818)

$

05/14/2015

$

1,310,000

$

1,774,577 Transfer of cap due to servicing transfer

06/16/2015

$

80,000

$

1,854,577 Transfer of cap due to servicing transfer

06/25/2015

$

(158,664)

$

1,695,913 Updated due to quarterly assessment and reallocation

07/16/2015

$

20,000

$

1,715,913 Transfer of cap due to servicing transfer

08/14/2015

$

20,000

$

1,735,913 Transfer of cap due to servicing transfer

09/16/2015

$

160,000

$

1,895,913 Transfer of cap due to servicing transfer

09/28/2015

$

(260,437)

$

1,635,476 Updated due to quarterly assessment and reallocation

10/15/2015

$

2,820,000

$

4,455,476 Transfer of cap due to servicing transfer

11/16/2015

$

990,000

$

5,445,476 Transfer of cap due to servicing transfer

12/28/2015

$

(716,235)

$

4,729,241 Updated due to quarterly assessment and reallocation

01/14/2016

$

330,000

$

02/16/2016

$

(80,000)

$

4,979,241 Transfer of cap due to servicing transfer

02/25/2016

$

(2,295,159)

$

2,684,082 Reallocation due to MHA program deobligation

03/16/2016

$

1,170,000

$

3,854,082 Transfer of cap due to servicing transfer

03/28/2016

$

(76,689)

$

3,777,393 Updated due to quarterly assessment and reallocation

04/14/2016

$

840,000

$

4,617,393 Transfer of cap due to servicing transfer

05/16/2016

$

390,000

$

5,007,393 Transfer of cap due to servicing transfer

05/31/2016

$

(826,282)

$

4,181,111 Updated due to quarterly assessment and reallocation

06/27/2016

$

(499,359)

$

3,681,752 Updated due to quarterly assessment and reallocation

07/14/2016

$

110,000

$

3,791,752 Transfer of cap due to servicing transfer

07/27/2016

$

(515,833)

$

3,275,919 Updated due to quarterly assessment and reallocation

08/16/2016

$

30,000

$

3,305,919 Transfer of cap due to servicing transfer

09/15/2016

$

690,000

$

3,995,919 Transfer of cap due to servicing transfer

09/28/2016

$

(1,167,343)

$

2,828,576 Updated due to quarterly assessment and reallocation

10/14/2016

$

1,510,000

$

4,338,576 Transfer of cap due to servicing transfer

10/25/2016

$

(2,130,485)

$

2,208,091 Updated due to quarterly assessment and reallocation

11/07/2016

$

821,377

$

3,029,468 Updated due to quarterly assessment and reallocation

11/16/2016

$

140,000

$

3,169,468 Transfer of cap due to servicing transfer

11/29/2016

$

(15,727)

$

3,153,741 Updated due to quarterly assessment and reallocation

12/15/2016

$

60,000

$

3,213,741 Transfer of cap due to servicing transfer

12/27/2016

$

(2,492)

$

3,211,249 Transfer of cap due to servicing transfer

01/13/2017

$

340,000

$

3,551,249 Transfer of cap due to servicing transfer

02/16/2017

$

70,000

$

3,621,249 Transfer of cap due to servicing transfer

02/27/2017

$

(50,982)

$

3,570,267 Transfer of cap due to servicing transfer

03/16/2017

$

20,000

$

3,590,267 Transfer of cap due to servicing transfer

04/26/2017

$

(3,295)

$

3,586,972 Transfer of cap due to servicing transfer

06/26/2017

$

(20,845)

$

3,566,127 Transfer of cap due to servicing transfer

07/26/2017

$

(630)

$

3,565,497 Transfer of cap due to servicing transfer

09/26/2017

$

(763,009)

$

2,802,488 Transfer of cap due to servicing transfer

10/26/2017

$

(92,103)

$

2,710,385 Transfer of cap due to servicing transfer

12/21/2017

$

(92,832)

$

2,617,553 Transfer of cap due to servicing transfer

02/26/2018

$

(4,542)

$

2,613,011 Transfer of cap due to servicing transfer

03/22/2018

$

(11,003)

$

2,602,008 Transfer of cap due to servicing transfer

04/25/2018

$

(11,167)

$

06/21/2018

$

316,421

$

2,907,262 Transfer of cap due to servicing transfer

07/26/2018

$

160,128

$

3,067,390 Reallocation due to MHA program deobligation

08/27/2018

$

(20)

$

3,067,370 Transfer of cap due to servicing transfer

1,880,000 N/A

- N/A

CAP Adjustment Amount

01/22/2010

6
12/09/2009

Adjustment
Date

346,986 Termination of SPA

285,844 Termination of SPA
60,000 Transfer of cap due to servicing transfer

464,577 Updated due to quarterly assessment and reallocation

5,059,241 Transfer of cap due to servicing transfer

2,590,841 Transfer of cap due to servicing transfer

Servicer Modifying Borrowers' Loans
Date

09/02/2009

Name of Institution

Sortis Financial, Inc. (ClearSpring Loan
Plano
Services, Inc. fka Vantium Capital, Inc.)

City

Adjustment Details
State

TX

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

$

6,000,000 N/A

Note

4

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

09/26/2018

$

259,050

$

10/25/2018

$

(1,390)

$

3,325,030 Transfer of cap due to servicing transfer

10/02/2009

$

1,310,000

$

7,310,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

(3,390,000)

$

3,920,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

410,000

$

4,330,000 Updated portfolio data from servicer

07/14/2010

$

(730,000)

$

3,600,000 Updated portfolio data from servicer

09/15/2010

$

4,700,000

$

8,300,000 Transfer of cap due to servicing transfer

09/30/2010

$

117,764

$

11/16/2010

$

800,000

$

9,217,764 Transfer of cap due to servicing transfer

12/15/2010

$

2,700,000

$

11,917,764 Transfer of cap due to servicing transfer

01/06/2011

$

(17)

$

11,917,747 Updated due to quarterly assessment and reallocation

01/13/2011

$

700,000

$

12,617,747 Transfer of cap due to servicing transfer

02/16/2011

$

1,800,000

$

14,417,747 Transfer of cap due to servicing transfer

03/30/2011

$

(19)

$

14,417,728 Updated due to quarterly assessment and reallocation

04/13/2011

$

300,000

$

14,717,728 Transfer of cap due to servicing transfer

06/29/2011

$

(189)

$

14,717,539 Updated due to quarterly assessment and reallocation

08/16/2011

$

300,000

$

15,017,539 Transfer of cap due to servicing transfer

09/15/2011

$

100,000

$

15,117,539 Transfer of cap due to servicing transfer

10/14/2011

$

100,000

$

15,217,539 Transfer of cap due to servicing transfer

06/28/2012

$

(147)

$

15,217,392 Updated due to quarterly assessment and reallocation

07/16/2012

$

(10,000)

$

15,207,392 Transfer of cap due to servicing transfer

09/27/2012

$

(413)

$

15,206,979 Updated due to quarterly assessment and reallocation

11/15/2012

$

(40,000)

$

15,166,979 Transfer of cap due to servicing transfer

12/27/2012

$

(71)

$

15,166,908 Updated due to quarterly assessment and reallocation

02/14/2013

$

(770,000)

$

14,396,908 Transfer of cap due to servicing transfer

03/14/2013

$

(20,000)

$

14,376,908 Transfer of cap due to servicing transfer

03/25/2013

$

(256)

$

14,376,652 Updated due to quarterly assessment and reallocation

04/16/2013

$

(620,000)

$

13,756,652 Transfer of cap due to servicing transfer

05/16/2013

$

40,000

$

13,796,652 Transfer of cap due to servicing transfer

06/14/2013

$

10,000

$

13,806,652 Transfer of cap due to servicing transfer

06/27/2013

$

(95)

$

13,806,557 Updated due to quarterly assessment and reallocation

07/16/2013

$

(290,000)

$

13,516,557 Transfer of cap due to servicing transfer

09/27/2013

$

(34)

$

13,516,523 Updated due to quarterly assessment and reallocation

12/16/2013

$

40,000

$

13,556,523 Transfer of cap due to servicing transfer

12/23/2013

$

(57,271)

$

13,499,252 Updated due to quarterly assessment and reallocation

02/13/2014

$

(90,000)

$

13,409,252 Transfer of cap due to servicing transfer

03/14/2014

$

(40,000)

$

13,369,252 Transfer of cap due to servicing transfer

03/26/2014

$

(1,989)

$

13,367,263 Updated due to quarterly assessment and reallocation

04/16/2014

$

80,000

$

13,447,263 Transfer of cap due to servicing transfer

05/15/2014

$

(230,000)

$

13,217,263 Transfer of cap due to servicing transfer

06/16/2014

$

100,000

$

13,317,263 Transfer of cap due to servicing transfer

06/26/2014

$

(23,438)

$

13,293,825 Updated due to quarterly assessment and reallocation

07/16/2014

$

1,210,000

$

14,503,825 Transfer of cap due to servicing transfer

07/29/2014

$

(51,728)

$

14,452,097 Updated due to quarterly assessment and reallocation

09/29/2014

$

(17,168)

$

14,434,929 Updated due to quarterly assessment and reallocation

10/16/2014

$

500,000

$

14,934,929 Transfer of cap due to servicing transfer

11/14/2014

$

(10,000)

$

14,924,929 Transfer of cap due to servicing transfer

12/29/2014

$

(2,097,962)

$

12,826,967 Updated due to quarterly assessment and reallocation

03/26/2015

$

(789,030)

$

12,037,937 Updated due to quarterly assessment and reallocation

04/28/2015

$

(3,110,011)

$

8,927,926 Updated due to quarterly assessment and reallocation

06/25/2015

$

(735,363)

$

8,192,563 Updated due to quarterly assessment and reallocation

07/16/2015

$

(230,000)

$

7,962,563 Transfer of cap due to servicing transfer

08/14/2015

$

(970,000)

$

6,992,563 Transfer of cap due to servicing transfer

09/16/2015

$

(370,000)

$

6,622,563 Transfer of cap due to servicing transfer

09/28/2015

$

(898,229)

$

5,724,334 Updated due to quarterly assessment and reallocation

10/15/2015

$

590,000

$

6,314,334 Transfer of cap due to servicing transfer

12/16/2015

$

10,000

$

6,324,334 Transfer of cap due to servicing transfer

12/28/2015

$

(774,973)

$

5,549,361 Updated due to quarterly assessment and reallocation

01/14/2016

$

(20,000)

$

5,529,361 Transfer of cap due to servicing transfer

02/25/2016

$

(2,262,695)

$

3,266,666 Reallocation due to MHA program deobligation

03/16/2016

$

190,000

$

3,456,666 Transfer of cap due to servicing transfer

03/28/2016

$

(52,053)

$

3,404,613 Updated due to quarterly assessment and reallocation

05/16/2016

$

70,000

$

3,474,613 Transfer of cap due to servicing transfer

05/31/2016

$

(422,197)

$

3,052,416 Updated due to quarterly assessment and reallocation

06/16/2016

$

290,000

$

3,342,416 Transfer of cap due to servicing transfer

06/27/2016

$

(291,214)

$

3,051,202 Updated due to quarterly assessment and reallocation

07/27/2016

$

(291,302)

$

2,759,900 Updated due to quarterly assessment and reallocation

09/15/2016

$

640,000

$

3,399,900 Transfer of cap due to servicing transfer

09/28/2016

$

(761,286)

$

2,638,614 Updated due to quarterly assessment and reallocation

10/25/2016

$

(719,364)

$

1,919,250 Updated due to quarterly assessment and reallocation

11/07/2016

$

277,340

$

2,196,590 Updated due to quarterly assessment and reallocation

11/29/2016

$

(5,640)

$

2,190,950 Updated due to quarterly assessment and reallocation

12/15/2016

$

10,000

$

2,200,950 Transfer of cap due to servicing transfer

12/27/2016

$

(873)

$

2,200,077 Transfer of cap due to servicing transfer

02/27/2017

$

(15,146)

$

2,184,931 Transfer of cap due to servicing transfer

04/26/2017

$

(993)

$

2,183,938 Transfer of cap due to servicing transfer

3,326,420 Transfer of cap due to servicing transfer

8,417,764 Updated portfolio data from servicer

Servicer Modifying Borrowers' Loans
Date

12/16/2009

01/13/2010

Name of Institution

Sound Community Bank

Specialized Loan Servicing LLC

City

Seattle

Highlands Ranch

Adjustment Details
State

WA

CO

Transaction
Type

Purchase

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

$

$

440,000 N/A

64,150,000 N/A

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

06/26/2017

$

(7,547)

$

2,176,391 Transfer of cap due to servicing transfer

07/26/2017

$

(228)

$

2,176,163 Transfer of cap due to servicing transfer

09/26/2017

$

(239,456)

$

1,936,707 Transfer of cap due to servicing transfer

10/26/2017

$

(29,696)

$

1,907,011 Transfer of cap due to servicing transfer

12/21/2017

$

(28,971)

$

1,878,040 Transfer of cap due to servicing transfer

02/26/2018

$

(1,390)

$

1,876,650 Transfer of cap due to servicing transfer

03/22/2018

$

(4,532)

$

1,872,118 Transfer of cap due to servicing transfer

04/25/2018

$

(8,960)

$

06/21/2018

$

(2,149)

$

1,861,009 Transfer of cap due to servicing transfer

07/26/2018

$

(440,808)

$

1,420,201 Reallocation due to MHA program deobligation

08/27/2018

$

(24)

$

1,420,177 Transfer of cap due to servicing transfer

09/26/2018

$

(26)

$

1,420,151 Transfer of cap due to servicing transfer

10/25/2018

$

(908)

$

01/22/2010

$

20,000

$

03/26/2010

$

1,430,000

$

1,890,000 Updated portfolio data from servicer

07/14/2010

$

(390,000)

$

1,500,000 Updated portfolio data from servicer

1,863,158 Transfer of cap due to servicing transfer

1,419,243 Transfer of cap due to servicing transfer
460,000 Updated portfolio data from servicer/additional program initial cap

09/08/2010

$

(1,500,000)

03/26/2010

$

(51,240,000)

$

12,910,000 Updated portfolio data from servicer

05/14/2010

$

3,000,000

$

15,910,000 Transfer of cap due to servicing transfer

06/16/2010

$

4,860,000

$

20,770,000 Transfer of cap due to servicing transfer

07/14/2010

$

3,630,000

$

24,400,000 Updated portfolio data from servicer

07/16/2010

$

330,000

$

24,730,000 Transfer of cap due to servicing transfer

08/13/2010

$

700,000

$

25,430,000 Transfer of cap due to servicing transfer

09/15/2010

$

200,000

$

25,630,000 Transfer of cap due to servicing transfer

09/30/2010

$

(1,695,826)

$

23,934,174 Updated portfolio data from servicer

11/16/2010

$

200,000

$

24,134,174 Transfer of cap due to servicing transfer

01/06/2011

$

(32)

$

24,134,142 Updated due to quarterly assessment and reallocation

01/13/2011

$

1,500,000

$

25,634,142 Transfer of cap due to servicing transfer

03/16/2011

$

7,100,000

$

32,734,142 Transfer of cap due to servicing transfer

03/30/2011

$

(36)

$

32,734,106 Updated due to quarterly assessment and reallocation

04/13/2011

$

1,000,000

$

33,734,106 Transfer of cap due to servicing transfer

05/13/2011

$

100,000

$

33,834,106 Transfer of cap due to servicing transfer

06/16/2011

$

300,000

$

34,134,106 Transfer of cap due to servicing transfer

06/29/2011

$

(332)

$

34,133,774 Updated due to quarterly assessment and reallocation

08/16/2011

$

100,000

$

34,233,774 Transfer of cap due to servicing transfer

09/15/2011

$

300,000

$

34,533,774 Transfer of cap due to servicing transfer

10/14/2011

$

300,000

$

34,833,774 Transfer of cap due to servicing transfer

12/15/2011

$

(1,700,000)

$

33,133,774 Transfer of cap due to servicing transfer

01/13/2012

$

1,600,000

$

34,733,774 Transfer of cap due to servicing transfer

02/16/2012

$

100,000

$

34,833,774 Transfer of cap due to servicing transfer

03/15/2012

$

100,000

$

34,933,774 Transfer of cap due to servicing transfer

04/16/2012

$

77,600,000

$

112,533,774 Transfer of cap due to servicing transfer

05/16/2012

$

40,000

$

112,573,774 Transfer of cap due to servicing transfer

06/14/2012

$

(350,000)

$

112,223,774 Transfer of cap due to servicing transfer

06/28/2012

$

(1,058)

$

112,222,716 Updated due to quarterly assessment and reallocation

07/16/2012

$

4,430,000

$

116,652,716 Transfer of cap due to servicing transfer

08/16/2012

$

(1,280,000)

$

115,372,716 Transfer of cap due to servicing transfer

09/27/2012

$

(3,061)

$

115,369,655 Updated due to quarterly assessment and reallocation

10/16/2012

$

5,600,000

$

120,969,655 Transfer of cap due to servicing transfer

11/15/2012

$

880,000

$

121,849,655 Transfer of cap due to servicing transfer

12/14/2012

$

24,180,000

$

146,029,655 Transfer of cap due to servicing transfer

12/27/2012

$

(663)

$

146,028,992 Updated due to quarterly assessment and reallocation

01/16/2013

$

2,410,000

$

148,438,992 Transfer of cap due to servicing transfer

02/14/2013

$

6,650,000

$

155,088,992 Transfer of cap due to servicing transfer

03/14/2013

$

(1,450,000)

$

153,638,992 Transfer of cap due to servicing transfer

03/25/2013

$

(2,584)

$

153,636,408 Updated due to quarterly assessment and reallocation

04/16/2013

$

(750,000)

$

152,886,408 Transfer of cap due to servicing transfer

05/16/2013

$

(1,250,000)

$

151,636,408 Transfer of cap due to servicing transfer

06/14/2013

$

3,670,000

$

155,306,408 Transfer of cap due to servicing transfer

06/27/2013

$

(985)

$

155,305,423 Updated due to quarterly assessment and reallocation

07/16/2013

$

(3,720,000)

$

151,585,423 Transfer of cap due to servicing transfer

09/16/2013

$

(180,000)

$

151,405,423 Transfer of cap due to servicing transfer

09/27/2013

$

(346)

$

151,405,077 Updated due to quarterly assessment and reallocation

10/15/2013

$

860,000

$

152,265,077 Transfer of cap due to servicing transfer

11/14/2013

$

(410,000)

$

151,855,077 Transfer of cap due to servicing transfer

12/16/2013

$

(10,160,000)

$

141,695,077 Transfer of cap due to servicing transfer

12/23/2013

$

(381,129)

$

141,313,948 Updated due to quarterly assessment and reallocation

01/16/2014

$

8,200,000

$

149,513,948 Transfer of cap due to servicing transfer

02/13/2014

$

21,910,000

$

171,423,948 Transfer of cap due to servicing transfer

03/14/2014

$

300,000

$

171,723,948 Transfer of cap due to servicing transfer

03/26/2014

$

(10,851)

$

171,713,097 Updated due to quarterly assessment and reallocation

04/16/2014

$

4,470,000

$

176,183,097 Transfer of cap due to servicing transfer

05/15/2014

$

(28,460,000)

$

147,723,097 Transfer of cap due to servicing transfer

06/16/2014

$

4,680,000

$

152,403,097 Transfer of cap due to servicing transfer

06/26/2014

$

(57,511)

$

152,345,586 Updated due to quarterly assessment and reallocation

07/16/2014

$

16,450,000

$

168,795,586 Transfer of cap due to servicing transfer

07/29/2014

$

(115,275)

$

168,680,311 Updated due to quarterly assessment and reallocation

- Termination of SPA

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Note

Adjustment
Date

CAP Adjustment Amount

08/28/2009

Spirit of Alaska Federal Credit Union

Stanford Federal Credit Union

Fairbanks

Palo Alto

AK

CA

Purchase

Purchase

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

$

$

360,000 N/A

300,000 N/A

Reason for Adjustment

08/14/2014

$

230,000

$

168,910,311 Transfer of cap due to servicing transfer

09/16/2014

$

(4,270,000)

$

164,640,311 Transfer of cap due to servicing transfer

09/29/2014

$

(27,454)

$

164,612,857 Updated due to quarterly assessment and reallocation

11/14/2014

$

540,000

$

165,152,857 Transfer of cap due to servicing transfer

12/29/2014

$

52,945,861

$

218,098,718 Updated due to quarterly assessment and reallocation

01/15/2015

$

(520,000)

$

217,578,718 Transfer of cap due to servicing transfer

02/13/2015

$

12,630,000

$

230,208,718 Transfer of cap due to servicing transfer

03/16/2015

$

11,890,000

$

242,098,718 Transfer of cap due to servicing transfer

03/26/2015

$

1,352,322

$

243,451,040 Updated due to quarterly assessment and reallocation

04/16/2015

$

1,050,000

$

244,501,040 Transfer of cap due to servicing transfer

04/28/2015

$

4,448,221

$

248,949,261 Updated due to quarterly assessment and reallocation

05/14/2015

$

7,170,000

$

256,119,261 Transfer of cap due to servicing transfer

06/16/2015

$

18,070,000

$

274,189,261 Transfer of cap due to servicing transfer

06/25/2015

$

18,792,626

$

292,981,887 Updated due to quarterly assessment and reallocation

07/16/2015

$

14,500,000

$

307,481,887 Transfer of cap due to servicing transfer

08/14/2015

$

1,710,000

$

309,191,887 Transfer of cap due to servicing transfer

09/16/2015

$

(390,000)

$

308,801,887 Transfer of cap due to servicing transfer

09/28/2015

$

10,523,228

$

319,325,115 Updated due to quarterly assessment and reallocation

10/15/2015

$

3,450,000

$

322,775,115 Transfer of cap due to servicing transfer

11/16/2015

$

970,000

$

323,745,115 Transfer of cap due to servicing transfer

12/16/2015

$

(210,000)

$

323,535,115 Transfer of cap due to servicing transfer

12/28/2015

$

6,558,413

$

330,093,528 Updated due to quarterly assessment and reallocation

01/14/2016

$

25,010,000

$

355,103,528 Transfer of cap due to servicing transfer

02/16/2016

$

2,470,000

$

357,573,528 Transfer of cap due to servicing transfer

02/25/2016

$

(13,592,686)

$

343,980,842 Reallocation due to MHA program deobligation

03/16/2016

$

1,040,000

$

345,020,842 Transfer of cap due to servicing transfer

03/28/2016

$

(174,419)

$

344,846,423 Updated due to quarterly assessment and reallocation

04/14/2016

$

(390,000)

$

344,456,423 Transfer of cap due to servicing transfer

05/16/2016

$

(8,920,000)

$

335,536,423 Transfer of cap due to servicing transfer

05/31/2016

$

9,566,276

$

345,102,699 Updated due to quarterly assessment and reallocation

06/16/2016

$

(2,510,000)

$

342,592,699 Transfer of cap due to servicing transfer

06/27/2016

$

3,970,965

$

346,563,664 Updated due to quarterly assessment and reallocation

07/14/2016

$

31,640,000

$

378,203,664 Transfer of cap due to servicing transfer

07/27/2016

$

(290,538)

$

377,913,126 Updated due to quarterly assessment and reallocation

08/16/2016

$

(1,540,000)

$

376,373,126 Transfer of cap due to servicing transfer

09/15/2016

$

(5,050,000)

$

371,323,126 Transfer of cap due to servicing transfer

09/28/2016

$

6,401,607

$

377,724,733 Updated due to quarterly assessment and reallocation

10/14/2016

$

180,000

$

377,904,733 Transfer of cap due to servicing transfer

10/25/2016

$

5,948,269

$

383,853,002 Updated due to quarterly assessment and reallocation

-

$

383,853,002 Updated due to quarterly assessment and reallocation

25,490,000

$

409,343,002 Transfer of cap due to servicing transfer

11/07/2016

12/09/2009

Adjusted CAP

11/16/2016

$

11/29/2016

$

(144,063)

$

409,198,939 Updated due to quarterly assessment and reallocation

12/15/2016

$

11,630,000

$

420,828,939 Transfer of cap due to servicing transfer

12/27/2016

$

(12,972)

$

420,815,967 Transfer of cap due to servicing transfer

01/13/2017

$

(4,360,000)

$

416,455,967 Transfer of cap due to servicing transfer

02/16/2017

$

(37,060,000)

$

379,395,967 Transfer of cap due to servicing transfer

02/27/2017

$

23,023,777

$

402,419,744 Transfer of cap due to servicing transfer

03/16/2017

$

36,810,000

$

439,229,744 Transfer of cap due to servicing transfer

04/26/2017

$

(3,588)

$

439,226,156 Transfer of cap due to servicing transfer

06/26/2017

$

13,394,938

$

452,621,094 Transfer of cap due to servicing transfer

07/26/2017

$

(764)

$

452,620,330 Transfer of cap due to servicing transfer

09/26/2017

$

30,759,674

$

483,380,004 Transfer of cap due to servicing transfer

10/26/2017

$

(411,998)

$

482,968,006 Transfer of cap due to servicing transfer

12/21/2017

$

19,667,669

$

502,635,675 Transfer of cap due to servicing transfer

02/26/2018

$

(19,711)

$

502,615,964 Transfer of cap due to servicing transfer

03/22/2018

$

5,015,531

$

507,631,495 Transfer of cap due to servicing transfer

04/25/2018

$

(102,476)

$

507,529,019 Transfer of cap due to servicing transfer

06/21/2018

$

(26,115)

$

507,502,904 Transfer of cap due to servicing transfer

07/26/2018

$

(68,661,814)

$

438,841,090 Reallocation due to MHA program deobligation

08/27/2018

$

(4,211)

$

438,836,879 Transfer of cap due to servicing transfer

09/26/2018

$

(4,903)

$

438,831,976 Transfer of cap due to servicing transfer

10/25/2018

$

(187,028)

$

438,644,948 Transfer of cap due to servicing transfer

03/25/2019

$

8,958,409

$

447,603,357 Updated due to servicer cap model reallocation

08/22/2019

$

5,080,850

$

452,684,207 Reallocation due to MHA program deobligation

01/22/2010

$

10,000

$

03/26/2010

$

850,000

$

1,220,000 Updated portfolio data from servicer

07/14/2010

$

(120,000)

$

1,100,000 Updated portfolio data from servicer

09/30/2010

$

100,000

$

1,200,000 Updated portfolio data from servicer/additional program initial cap

09/30/2010

$

105,500

$

1,305,500 Updated portfolio data from servicer

01/06/2011

$

(2)

$

1,305,498 Updated due to quarterly assessment and reallocation

370,000 Updated portfolio data from servicer/additional program initial cap

02/17/2011

$

(1,305,498)

10/02/2009

$

70,000

$

370,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

2,680,000

$

3,050,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

350,000

$

3,400,000 Updated portfolio data from servicer

07/14/2010

$

(1,900,000)

$

1,500,000 Updated portfolio data from servicer

09/30/2010

$

(1,209,889)

$

290,111 Updated portfolio data from servicer

03/23/2011

$

(290,111)

- Termination of SPA

- Termination of SPA

Servicer Modifying Borrowers' Loans
Date

12/15/2010

Name of Institution

Statebridge Company, LLC

City

Denver

Adjustment Details
State

CO

Transaction
Type
Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *
- N/A

Note

3

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

12/15/2010

$

5,000,000

$

5,000,000 Transfer of cap due to servicing transfer

01/06/2011

$

(7)

$

4,999,993 Updated due to quarterly assessment and reallocation

02/16/2011

$

500,000

$

5,499,993 Transfer of cap due to servicing transfer

03/16/2011

$

100,000

$

5,599,993 Transfer of cap due to servicing transfer

03/30/2011

$

(9)

$

5,599,984 Updated due to quarterly assessment and reallocation

06/29/2011

$

(85)

$

5,599,899 Updated due to quarterly assessment and reallocation

11/16/2011

$

(2,500,000)

$

3,099,899 Transfer of cap due to servicing transfer

03/15/2012

$

200,000

$

3,299,899 Transfer of cap due to servicing transfer

06/28/2012

$

(40)

$

3,299,859 Updated due to quarterly assessment and reallocation

09/27/2012

$

(100)

$

3,299,759 Updated due to quarterly assessment and reallocation

10/16/2012

$

170,000

$

3,469,759 Transfer of cap due to servicing transfer

11/15/2012

$

(30,000)

$

3,439,759 Transfer of cap due to servicing transfer

12/14/2012

$

(80,000)

$

3,359,759 Transfer of cap due to servicing transfer

12/27/2012

$

(17)

$

3,359,742 Updated due to quarterly assessment and reallocation

01/16/2013

$

50,000

$

3,409,742 Transfer of cap due to servicing transfer

02/14/2013

$

1,240,000

$

4,649,742 Transfer of cap due to servicing transfer

03/14/2013

$

90,000

$

4,739,742 Transfer of cap due to servicing transfer

03/25/2013

$

(90)

$

4,739,652 Updated due to quarterly assessment and reallocation

04/16/2013

$

(10,000)

$

4,729,652 Transfer of cap due to servicing transfer

06/27/2013

$

(34)

$

4,729,618 Updated due to quarterly assessment and reallocation

09/27/2013

$

(13)

$

4,729,605 Updated due to quarterly assessment and reallocation

11/14/2013

$

60,000

$

4,789,605 Transfer of cap due to servicing transfer

12/23/2013

$

(21,773)

$

4,767,832 Updated due to quarterly assessment and reallocation

01/16/2014

$

(20,000)

$

4,747,832 Transfer of cap due to servicing transfer

02/13/2014

$

60,000

$

4,807,832 Transfer of cap due to servicing transfer

03/14/2014

$

(30,000)

$

4,777,832 Transfer of cap due to servicing transfer

03/26/2014

$

(770)

$

4,777,062 Updated due to quarterly assessment and reallocation

06/26/2014

$

(8,978)

$

4,768,084 Updated due to quarterly assessment and reallocation

07/16/2014

$

150,000

$

4,918,084 Transfer of cap due to servicing transfer

07/29/2014

$

(18,319)

$

4,899,765 Updated due to quarterly assessment and reallocation

08/14/2014

$

330,000

$

5,229,765 Transfer of cap due to servicing transfer

09/16/2014

$

510,000

$

5,739,765 Transfer of cap due to servicing transfer

09/29/2014

$

(7,084)

$

10/16/2014

$

1,310,000

$

7,042,681 Transfer of cap due to servicing transfer

12/16/2014

$

5,780,000

$

12,822,681 Transfer of cap due to servicing transfer

12/29/2014

$

(2,009,472)

$

10,813,209 Updated due to quarterly assessment and reallocation

03/16/2015

$

(20,000)

$

10,793,209 Transfer of cap due to servicing transfer

03/26/2015

$

(759,640)

$

10,033,569 Updated due to quarterly assessment and reallocation

04/28/2015

$

(2,994,140)

$

7,039,429 Updated due to quarterly assessment and reallocation

06/16/2015

$

30,000

$

7,069,429 Transfer of cap due to servicing transfer

06/25/2015

$

(711,743)

$

6,357,686 Updated due to quarterly assessment and reallocation

08/14/2015

$

160,000

$

6,517,686 Transfer of cap due to servicing transfer

09/16/2015

$

90,000

$

6,607,686 Transfer of cap due to servicing transfer

09/28/2015

$

(969,232)

$

5,638,454 Updated due to quarterly assessment and reallocation

10/15/2015

$

680,000

$

6,318,454 Transfer of cap due to servicing transfer

11/16/2015

$

40,000

$

6,358,454 Transfer of cap due to servicing transfer

12/16/2015

$

550,000

$

12/28/2015

$

(816,550)

$

6,091,904 Updated due to quarterly assessment and reallocation

02/25/2016

$

(2,359,857)

$

3,732,047 Reallocation due to MHA program deobligation

03/16/2016

$

980,000

$

4,712,047 Transfer of cap due to servicing transfer

03/28/2016

$

(72,124)

$

4,639,923 Updated due to quarterly assessment and reallocation

04/14/2016

$

300,000

$

4,939,923 Transfer of cap due to servicing transfer

05/16/2016

$

80,000

$

5,019,923 Transfer of cap due to servicing transfer

05/31/2016

$

(633,366)

$

4,386,557 Updated due to quarterly assessment and reallocation

06/27/2016

$

(362,288)

$

4,024,269 Updated due to quarterly assessment and reallocation

07/14/2016

$

150,000

$

4,174,269 Transfer of cap due to servicing transfer

07/27/2016

$

(346,056)

$

3,828,213 Updated due to quarterly assessment and reallocation

09/28/2016

$

(624,521)

$

3,203,692 Updated due to quarterly assessment and reallocation

10/14/2016

$

20,000

$

3,223,692 Transfer of cap due to servicing transfer

10/25/2016

$

(537,958)

$

2,685,734 Updated due to quarterly assessment and reallocation

11/07/2016

$

207,402

$

2,893,136 Updated due to quarterly assessment and reallocation

11/16/2016

$

990,000

$

3,883,136 Transfer of cap due to servicing transfer

11/29/2016

$

(11,298)

$

3,871,838 Updated due to quarterly assessment and reallocation

12/27/2016

$

(1,725)

$

3,870,113 Transfer of cap due to servicing transfer

01/13/2017

$

(100,000)

$

3,770,113 Transfer of cap due to servicing transfer

02/16/2017

$

10,000

$

3,780,113 Transfer of cap due to servicing transfer

02/27/2017

$

(28,276)

$

3,751,837 Transfer of cap due to servicing transfer

03/16/2017

$

(1,350,000)

$

2,401,837 Transfer of cap due to servicing transfer

04/26/2017

$

(1,045)

$

2,400,792 Transfer of cap due to servicing transfer

06/26/2017

$

(11,705)

$

2,389,087 Transfer of cap due to servicing transfer

07/26/2017

$

(354)

$

2,388,733 Transfer of cap due to servicing transfer

09/26/2017

$

(440,216)

$

1,948,517 Transfer of cap due to servicing transfer

10/26/2017

$

(60,596)

$

1,887,921 Transfer of cap due to servicing transfer

12/21/2017

$

(64,032)

$

1,823,889 Transfer of cap due to servicing transfer

02/26/2018

$

(3,109)

$

1,820,780 Transfer of cap due to servicing transfer

03/22/2018

$

(10,140)

$

1,810,640 Transfer of cap due to servicing transfer

04/25/2018

$

(20,049)

$

1,790,591 Transfer of cap due to servicing transfer

5,732,681 Updated due to quarterly assessment and reallocation

6,908,454 Transfer of cap due to servicing transfer

Servicer Modifying Borrowers' Loans
Date

12/09/2009

Name of Institution

Sterling Savings Bank

City

Spokane

Adjustment Details
State

WA

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

$

Note

2,250,000 N/A

6
09/30/2010

Stockman Bank of Montana

Miles City

MT

Purchase

Financial Instrument for Home Loan Modifications

$

100,000 N/A

6

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

06/21/2018

$

(3,993)

$

1,786,598 Transfer of cap due to servicing transfer

07/26/2018

$

(607,527)

$

1,179,071 Reallocation due to MHA program deobligation

08/27/2018

$

(25)

$

1,179,046 Transfer of cap due to servicing transfer

09/26/2018

$

(29)

$

1,179,017 Transfer of cap due to servicing transfer

10/25/2018

$

(926)

$

03/23/2020

$

117,249

$

1,295,340 Updated due to servicer cap model reallocation

01/22/2010

$

100,000

$

2,350,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

(740,000)

$

1,610,000 Updated portfolio data from servicer

07/14/2010

$

(710,000)

$

900,000 Updated portfolio data from servicer

09/30/2010

$

550,556

$

1,450,556 Updated portfolio data from servicer

01/06/2011

$

(1)

$

1,450,555 Updated due to quarterly assessment and reallocation

03/30/2011

$

(1)

$

1,450,554 Updated due to quarterly assessment and reallocation

06/29/2011

$

(11)

$

1,450,543 Updated due to quarterly assessment and reallocation

09/27/2012

$

30,907

$

1,481,450 Updated due to quarterly assessment and reallocation

12/27/2012

$

58,688

$

1,540,138 Updated due to quarterly assessment and reallocation

03/25/2013

$

235,175

$

1,775,313 Updated due to quarterly assessment and reallocation

06/27/2013

$

84,191

$

1,859,504 Updated due to quarterly assessment and reallocation

09/27/2013

$

13,786

$

1,873,290 Updated due to quarterly assessment and reallocation

12/23/2013

$

(35)

$

1,873,255 Updated due to quarterly assessment and reallocation

03/26/2014

$

12,095

$

1,885,350 Updated due to quarterly assessment and reallocation

06/26/2014

$

122,307

$

2,007,657 Updated due to quarterly assessment and reallocation

07/29/2014

$

22,184

$

2,029,841 Updated due to quarterly assessment and reallocation

09/29/2014

$

24,565

$

2,054,406 Updated due to quarterly assessment and reallocation

12/29/2014

$

581,882

$

2,636,288 Updated due to quarterly assessment and reallocation

03/26/2015

$

(1,034)

$

2,635,254 Updated due to quarterly assessment and reallocation

04/28/2015

$

(4,285)

$

2,630,969 Updated due to quarterly assessment and reallocation

06/25/2015

$

(6,530)

$

2,624,439 Updated due to quarterly assessment and reallocation

09/28/2015

$

(11,773)

$

12/28/2015

$

(11,798)

$

2,600,868 Updated due to quarterly assessment and reallocation

02/25/2016

$

(130,663)

$

2,470,205 Reallocation due to MHA program deobligation

03/28/2016

$

(2,930)

$

2,467,275 Updated due to quarterly assessment and reallocation

05/16/2016

$

(590,000)

$

1,877,275 Transfer of cap due to servicing transfer

05/31/2016

$

(18,881)

$

1,858,394 Updated due to quarterly assessment and reallocation

06/16/2016

$

554,145

$

2,412,539 Transfer of cap due to servicing transfer

06/27/2016

$

(15,623)

$

2,396,916 Updated due to quarterly assessment and reallocation

07/14/2016

$

(520,000)

$

07/27/2016

$

(31,749)

$

1,845,167 Updated due to quarterly assessment and reallocation

08/04/2016

$

(391,427)

$

1,453,740 Termination of SPA

09/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

06/29/2011

$

(1)

$

145,055 Updated due to quarterly assessment and reallocation

06/28/2012

$

(1)

$

145,054 Updated due to quarterly assessment and reallocation

09/27/2012

$

(2)

$

145,052 Updated due to quarterly assessment and reallocation

03/25/2013

$

(1)

$

145,051 Updated due to quarterly assessment and reallocation

12/23/2013

$

(232)

$

144,819 Updated due to quarterly assessment and reallocation

03/26/2014

$

(8)

$

144,811 Updated due to quarterly assessment and reallocation

06/26/2014

$

(96)

$

144,715 Updated due to quarterly assessment and reallocation

07/29/2014

$

(191)

$

144,524 Updated due to quarterly assessment and reallocation

09/29/2014

$

(63)

$

144,461 Updated due to quarterly assessment and reallocation

12/29/2014

$

(7,654)

$

136,807 Updated due to quarterly assessment and reallocation

03/26/2015

$

(2,879)

$

133,928 Updated due to quarterly assessment and reallocation

04/28/2015

$

(11,347)

$

122,581 Updated due to quarterly assessment and reallocation

06/25/2015

$

(2,691)

$

119,890 Updated due to quarterly assessment and reallocation

09/28/2015

$

(3,595)

$

12/28/2015

$

(2,660)

$

113,635 Updated due to quarterly assessment and reallocation

02/25/2016

$

(7,597)

$

106,038 Reallocation due to MHA program deobligation

03/28/2016

$

(159)

$

105,879 Updated due to quarterly assessment and reallocation

05/31/2016

$

(1,242)

$

104,637 Updated due to quarterly assessment and reallocation

06/27/2016

$

(742)

$

103,895 Updated due to quarterly assessment and reallocation

07/27/2016

$

(742)

$

103,153 Updated due to quarterly assessment and reallocation

09/28/2016

$

(1,298)

$

101,855 Updated due to quarterly assessment and reallocation

10/25/2016

$

(1,226)

$

100,629 Updated due to quarterly assessment and reallocation

11/07/2016

$

472

$

101,101 Updated due to quarterly assessment and reallocation

11/29/2016

$

(8)

$

101,093 Updated due to quarterly assessment and reallocation

12/27/2016

$

(1)

$

101,092 Transfer of cap due to servicing transfer

02/27/2017

$

(22)

$

101,070 Transfer of cap due to servicing transfer

04/26/2017

$

(1)

$

101,069 Transfer of cap due to servicing transfer

06/26/2017

$

(11)

$

101,058 Transfer of cap due to servicing transfer

09/26/2017

$

(453)

$

100,605 Transfer of cap due to servicing transfer

10/26/2017

$

(56)

$

100,549 Transfer of cap due to servicing transfer

12/21/2017

$

(58)

$

100,491 Transfer of cap due to servicing transfer

02/26/2018

$

(3)

$

100,488 Transfer of cap due to servicing transfer

03/22/2018

$

(9)

$

100,479 Transfer of cap due to servicing transfer

04/25/2018

$

(18)

$

06/21/2018

$

(3)

$

100,458 Transfer of cap due to servicing transfer

07/26/2018

$

(386)

$

100,072 Reallocation due to MHA program deobligation

10/25/2018

$

(1)

$

100,071 Transfer of cap due to servicing transfer

09/13/2021

$

(100,071)

$

1,178,091 Transfer of cap due to servicing transfer

2,612,666 Updated due to quarterly assessment and reallocation

1,876,916 Transfer of cap due to servicing transfer

116,295 Updated due to quarterly assessment and reallocation

100,461 Transfer of cap due to servicing transfer

- Termination of SPA

Servicer Modifying Borrowers' Loans
Date

08/04/2010

Name of Institution

Suburban Mortgage Company of New
Mexico

City

Albuquerque

Adjustment Details
State

NM

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

01/13/2012

Sun West Mortgage Company, Inc

Cerritos

CA

Purchase

Financial Instrument for Home Loan Modifications

06/26/2009

Technology Credit Union

San Jose

CA

Purchase

Financial Instrument for Home Loan Modifications

12/23/2009

12/11/2009

Tempe Schools Credit Union

The Bryn Mawr Trust Co.

Tempe

Bryn Mawr

AZ

PA

Purchase

Purchase

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *
$

880,000 N/A

- N/A
$

$

$

Note

3

70,000 N/A

110,000 N/A

150,000 N/A
3

12/09/2009

The Golden 1 Credit Union

Sacramento

CA

Purchase

Financial Instrument for Home Loan Modifications

$

6,160,000 N/A

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

09/30/2010

$

1,585,945

$

2,465,945 Updated portfolio data from servicer

01/06/2011

$

(4)

$

2,465,941 Updated due to quarterly assessment and reallocation

03/30/2011

$

(4)

$

2,465,937 Updated due to quarterly assessment and reallocation

06/29/2011

$

(40)

$

2,465,897 Updated due to quarterly assessment and reallocation

06/28/2012

$

(30)

$

2,465,867 Updated due to quarterly assessment and reallocation

08/10/2012

$

(2,465,867)

01/13/2012

$

100,000

- Termination of SPA
$

100,000 Transfer of cap due to servicing transfer

08/16/2017

$

(100,000)

12/30/2009

$

2,180,000

$

2,250,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

(720,000)

$

1,530,000 Updated portfolio data from servicer

07/14/2010

$

(430,000)

$

1,100,000 Updated portfolio data from servicer

09/30/2010

$

60,445

$

1,160,445 Updated portfolio data from servicer

01/06/2011

$

(1)

$

1,160,444 Updated due to quarterly assessment and reallocation

03/30/2011

$

(1)

$

1,160,443 Updated due to quarterly assessment and reallocation

06/29/2011

$

(12)

$

1,160,431 Updated due to quarterly assessment and reallocation

06/28/2012

$

(9)

$

1,160,422 Updated due to quarterly assessment and reallocation

09/27/2012

$

(23)

$

1,160,399 Updated due to quarterly assessment and reallocation

12/27/2012

$

(4)

$

1,160,395 Updated due to quarterly assessment and reallocation

03/25/2013

$

(13)

$

1,160,382 Updated due to quarterly assessment and reallocation

06/27/2013

$

(5)

$

1,160,377 Updated due to quarterly assessment and reallocation

09/27/2013

$

(2)

$

1,160,375 Updated due to quarterly assessment and reallocation

12/23/2013

$

(2,729)

$

1,157,646 Updated due to quarterly assessment and reallocation

03/26/2014

$

(101)

$

1,157,545 Updated due to quarterly assessment and reallocation

06/26/2014

$

(1,195)

$

1,156,350 Updated due to quarterly assessment and reallocation

07/29/2014

$

(2,373)

$

1,153,977 Updated due to quarterly assessment and reallocation

09/29/2014

$

(784)

$

1,153,193 Updated due to quarterly assessment and reallocation

12/29/2014

$

(82,551)

$

1,070,642 Updated due to quarterly assessment and reallocation

03/26/2015

$

(32,953)

$

1,037,689 Updated due to quarterly assessment and reallocation

04/28/2015

$

(123,650)

$

914,039 Updated due to quarterly assessment and reallocation

06/25/2015

$

(30,757)

$

883,282 Updated due to quarterly assessment and reallocation

09/28/2015

$

(42,234)

$

12/28/2015

$

(33,352)

$

807,696 Updated due to quarterly assessment and reallocation

02/25/2016

$

(126,159)

$

681,537 Reallocation due to MHA program deobligation

03/28/2016

$

(2,635)

$

678,902 Updated due to quarterly assessment and reallocation

05/31/2016

$

(22,713)

$

656,189 Updated due to quarterly assessment and reallocation

06/27/2016

$

(13,568)

$

642,621 Updated due to quarterly assessment and reallocation

07/27/2016

$

(13,572)

$

629,049 Updated due to quarterly assessment and reallocation

09/28/2016

$

(23,736)

$

605,313 Updated due to quarterly assessment and reallocation

10/25/2016

$

(22,428)

$

582,885 Updated due to quarterly assessment and reallocation

11/07/2016

$

8,647

$

591,532 Updated due to quarterly assessment and reallocation

11/29/2016

$

(400)

$

591,132 Updated due to quarterly assessment and reallocation

12/27/2016

$

(61)

$

591,071 Transfer of cap due to servicing transfer

02/27/2017

$

(1,063)

$

590,008 Transfer of cap due to servicing transfer

04/26/2017

$

(70)

$

589,938 Transfer of cap due to servicing transfer

06/26/2017

$

(536)

$

589,402 Transfer of cap due to servicing transfer

07/26/2017

$

(16)

$

589,386 Transfer of cap due to servicing transfer

09/26/2017

$

(7,785)

$

581,601 Transfer of cap due to servicing transfer

10/26/2017

$

(1,511)

$

580,090 Transfer of cap due to servicing transfer

12/21/2017

$

(2,200)

$

577,890 Transfer of cap due to servicing transfer

02/26/2018

$

(107)

$

577,783 Transfer of cap due to servicing transfer

03/22/2018

$

(348)

$

577,435 Transfer of cap due to servicing transfer

04/25/2018

$

(689)

$

576,746 Transfer of cap due to servicing transfer

06/21/2018

$

(173)

$

576,573 Transfer of cap due to servicing transfer

07/26/2018

$

(89,502)

$

487,071 Reallocation due to MHA program deobligation

08/27/2018

$

(5)

$

487,066 Transfer of cap due to servicing transfer

09/26/2018

$

(5)

$

487,061 Transfer of cap due to servicing transfer

10/25/2018

$

(184)

$

486,877 Transfer of cap due to servicing transfer

03/26/2010

$

(20,000)

$

90,000 Updated portfolio data from servicer

07/14/2010

$

10,000

$

100,000 Updated portfolio data from servicer

09/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

100,000 Transfer of cap due to servicing transfer

- Termination of SPA

841,048 Updated due to quarterly assessment and reallocation

12/08/2010

$

(145,056)

04/21/2010

$

(150,000)

06/16/2011

$

100,000

$

01/22/2010

$

290,000

$

6,450,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

40,000

$

6,490,000 Updated portfolio data from servicer

07/14/2010

$

(2,890,000)

$

3,600,000 Updated portfolio data from servicer

09/30/2010

$

606,612

$

4,206,612 Updated portfolio data from servicer

01/06/2011

$

(4)

$

4,206,608 Updated due to quarterly assessment and reallocation

03/30/2011

$

(4)

$

4,206,604 Updated due to quarterly assessment and reallocation

06/29/2011

$

(35)

$

4,206,569 Updated due to quarterly assessment and reallocation

06/28/2012

$

(9)

$

4,206,560 Updated due to quarterly assessment and reallocation

09/27/2012

$

(14)

$

4,206,546 Updated due to quarterly assessment and reallocation

12/27/2012

$

(2)

$

4,206,544 Updated due to quarterly assessment and reallocation

03/25/2013

$

(8)

$

4,206,536 Updated due to quarterly assessment and reallocation

06/27/2013

$

(4)

$

4,206,532 Updated due to quarterly assessment and reallocation

09/27/2013

$

(1)

$

4,206,531 Updated due to quarterly assessment and reallocation

12/23/2013

$

(2,412)

$

4,204,119 Updated due to quarterly assessment and reallocation

- Termination of SPA
- Termination of SPA

Servicer Modifying Borrowers' Loans
Date

10/16/2014

07/16/2013

04/13/2011

Name of Institution

The Provident Bank

TIAA FSB (Everbank)

Truist Financial Corporation (SunTrust
Mortgage, Inc.)

City

Jersey City

Jacksonville

Richmond

Adjustment Details
State

NJ

FL

VA

Transaction
Type

Purchase

Purchase

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

- N/A

- N/A

- N/A

Note

3

3

3

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

03/26/2014

$

(84)

$

4,204,035 Updated due to quarterly assessment and reallocation

06/26/2014

$

(302)

$

4,203,733 Updated due to quarterly assessment and reallocation

07/29/2014

$

(16)

$

4,203,717 Updated due to quarterly assessment and reallocation

09/29/2014

$

20,590

$

4,224,307 Updated due to quarterly assessment and reallocation

12/29/2014

$

1,125,205

$

5,349,512 Updated due to quarterly assessment and reallocation

03/26/2015

$

(5,668)

$

5,343,844 Updated due to quarterly assessment and reallocation

04/28/2015

$

(7,804)

$

5,336,040 Updated due to quarterly assessment and reallocation

06/25/2015

$

(7,282)

$

5,328,758 Updated due to quarterly assessment and reallocation

09/28/2015

$

(6,050)

$

5,322,708 Updated due to quarterly assessment and reallocation

12/28/2015

$

(13,076)

$

5,309,632 Updated due to quarterly assessment and reallocation

02/25/2016

$

(214,916)

$

5,094,716 Reallocation due to MHA program deobligation

03/28/2016

$

(4,496)

$

5,090,220 Updated due to quarterly assessment and reallocation

05/31/2016

$

(36,694)

$

5,053,526 Updated due to quarterly assessment and reallocation

06/27/2016

$

(22,867)

$

5,030,659 Updated due to quarterly assessment and reallocation

07/27/2016

$

(29,714)

$

5,000,945 Updated due to quarterly assessment and reallocation

09/28/2016

$

(59,141)

$

4,941,804 Updated due to quarterly assessment and reallocation

10/25/2016

$

(60,623)

$

4,881,181 Updated due to quarterly assessment and reallocation

11/07/2016

$

23,372

$

4,904,553 Updated due to quarterly assessment and reallocation

11/29/2016

$

(2,315)

$

4,902,238 Updated due to quarterly assessment and reallocation

12/27/2016

$

(371)

$

4,901,867 Transfer of cap due to servicing transfer

02/27/2017

$

(6,948)

$

4,894,919 Transfer of cap due to servicing transfer

04/26/2017

$

(464)

$

4,894,455 Transfer of cap due to servicing transfer

06/26/2017

$

(3,573)

$

4,890,882 Transfer of cap due to servicing transfer

07/26/2017

$

(108)

$

4,890,774 Transfer of cap due to servicing transfer

09/26/2017

$

(36,830)

$

4,853,944 Transfer of cap due to servicing transfer

10/26/2017

$

(5,140)

$

4,848,804 Transfer of cap due to servicing transfer

12/21/2017

$

(6,925)

$

4,841,879 Transfer of cap due to servicing transfer

02/26/2018

$

(337)

$

4,841,542 Transfer of cap due to servicing transfer

03/22/2018

$

(1,100)

$

4,840,442 Transfer of cap due to servicing transfer

04/25/2018

$

(2,176)

$

06/21/2018

$

(409)

$

4,837,857 Transfer of cap due to servicing transfer

07/26/2018

$

(658,095)

$

4,179,762 Reallocation due to MHA program deobligation

08/27/2018

$

(36)

$

4,179,726 Transfer of cap due to servicing transfer

09/26/2018

$

(38)

$

4,179,688 Transfer of cap due to servicing transfer

10/25/2018

$

(1,414)

$

4,178,274 Transfer of cap due to servicing transfer

10/16/2014

$

20,000

$

20,000 Transfer of cap due to servicing transfer

07/14/2016

$

10,000

$

30,000 Transfer of cap due to servicing transfer

08/16/2017

$

(30,000)

07/16/2013

$

60,000

$

60,000 Transfer of cap due to servicing transfer

09/16/2014

$

30,000

$

90,000 Transfer of cap due to servicing transfer

08/14/2015

$

80,000

$

170,000 Transfer of cap due to servicing transfer

09/28/2015

$

(8,692)

$

12/28/2015

$

(10,008)

$

151,300 Updated due to quarterly assessment and reallocation

02/25/2016

$

(28,583)

$

122,717 Reallocation due to MHA program deobligation

03/28/2016

$

(597)

$

122,120 Updated due to quarterly assessment and reallocation

05/31/2016

$

(4,673)

$

117,447 Updated due to quarterly assessment and reallocation

06/27/2016

$

(2,792)

$

114,655 Updated due to quarterly assessment and reallocation

07/27/2016

$

(2,792)

$

111,863 Updated due to quarterly assessment and reallocation

09/28/2016

$

(4,883)

$

106,980 Updated due to quarterly assessment and reallocation

10/25/2016

$

(4,615)

$

102,365 Updated due to quarterly assessment and reallocation

11/07/2016

$

1,779

$

104,144 Updated due to quarterly assessment and reallocation

11/29/2016

$

(32)

$

104,112 Updated due to quarterly assessment and reallocation

12/27/2016

$

(5)

$

104,107 Transfer of cap due to servicing transfer

02/27/2017

$

(85)

$

104,022 Transfer of cap due to servicing transfer

04/26/2017

$

(6)

$

104,016 Transfer of cap due to servicing transfer

06/26/2017

$

(43)

$

103,973 Transfer of cap due to servicing transfer

07/26/2017

$

(1)

$

103,972 Transfer of cap due to servicing transfer

09/26/2017

$

(1,700)

$

102,272 Transfer of cap due to servicing transfer

10/26/2017

$

(211)

$

102,061 Transfer of cap due to servicing transfer

12/21/2017

$

(219)

$

101,842 Transfer of cap due to servicing transfer

02/26/2018

$

(11)

$

101,831 Transfer of cap due to servicing transfer

03/22/2018

$

(35)

$

101,796 Transfer of cap due to servicing transfer

04/25/2018

$

(69)

$

101,727 Transfer of cap due to servicing transfer

06/14/2018

$

(1)

$

06/21/2018

$

(13)

$

101,713 Transfer of cap due to servicing transfer

07/26/2018

$

(1,446)

$

100,267 Reallocation due to MHA program deobligation

10/25/2018

$

(3)

$

100,264 Transfer of cap due to servicing transfer

04/13/2011

$

100,000

$

100,000 Transfer of cap due to servicing transfer

06/14/2013

$

120,000

$

220,000 Transfer of cap due to servicing transfer

06/27/2013

$

(1)

$

219,999 Updated due to quarterly assessment and reallocation

07/16/2013

$

10,000

$

229,999 Transfer of cap due to servicing transfer

12/23/2013

$

(670)

$

229,329 Updated due to quarterly assessment and reallocation

01/16/2014

$

20,000

$

249,329 Transfer of cap due to servicing transfer

02/13/2014

$

90,000

$

339,329 Transfer of cap due to servicing transfer

03/14/2014

$

50,000

$

389,329 Transfer of cap due to servicing transfer

03/26/2014

$

(38)

$

389,291 Updated due to quarterly assessment and reallocation

04/16/2014

$

60,000

$

449,291 Transfer of cap due to servicing transfer

4,838,266 Transfer of cap due to servicing transfer

- Termination of SPA

161,308 Updated due to quarterly assessment and reallocation

101,726 Transfer of cap due to servicing transfer

Servicer Modifying Borrowers' Loans
Date

09/09/2009

Name of Institution

U.S. Bank National Association

City

Owensboro

Adjustment Details
State

KY

Transaction
Type

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

$

114,220,000 N/A

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

06/26/2014

$

(486)

$

448,805 Updated due to quarterly assessment and reallocation

07/16/2014

$

70,000

$

518,805 Transfer of cap due to servicing transfer

07/29/2014

$

(989)

$

517,816 Updated due to quarterly assessment and reallocation

08/14/2014

$

30,000

$

547,816 Transfer of cap due to servicing transfer

09/29/2014

$

(358)

$

547,458 Updated due to quarterly assessment and reallocation

12/29/2014

$

(28,730)

$

518,728 Updated due to quarterly assessment and reallocation

02/13/2015

$

(20,000)

$

498,728 Transfer of cap due to servicing transfer

03/26/2015

$

(10,741)

$

487,987 Updated due to quarterly assessment and reallocation

04/28/2015

$

(42,369)

$

445,618 Updated due to quarterly assessment and reallocation

06/25/2015

$

(14,001)

$

431,617 Updated due to quarterly assessment and reallocation

08/14/2015

$

(20,000)

$

411,617 Transfer of cap due to servicing transfer

09/28/2015

$

(20,248)

$

391,369 Updated due to quarterly assessment and reallocation

12/28/2015

$

(14,985)

$

01/14/2016

$

2,040,000

$

2,416,384 Transfer of cap due to servicing transfer

02/25/2016

$

250,500

$

2,666,884 Reallocation due to MHA program deobligation

03/16/2016

$

140,000

$

2,806,884 Transfer of cap due to servicing transfer

03/28/2016

$

4,517

$

2,811,401 Updated due to quarterly assessment and reallocation

05/31/2016

$

(184,936)

$

2,626,465 Updated due to quarterly assessment and reallocation

06/27/2016

$

(161,110)

$

2,465,355 Updated due to quarterly assessment and reallocation

07/27/2016

$

(162,362)

$

2,302,993 Updated due to quarterly assessment and reallocation

09/28/2016

$

(313,972)

$

1,989,021 Updated due to quarterly assessment and reallocation

10/25/2016

$

(300,637)

$

1,688,384 Updated due to quarterly assessment and reallocation

11/07/2016

$

115,906

$

1,804,290 Updated due to quarterly assessment and reallocation

11/29/2016

$

(2,939)

$

1,801,351 Updated due to quarterly assessment and reallocation

12/27/2016

$

(449)

$

1,800,902 Transfer of cap due to servicing transfer

02/27/2017

$

(7,785)

$

1,793,117 Transfer of cap due to servicing transfer

04/26/2017

$

(520)

$

1,792,597 Transfer of cap due to servicing transfer

06/26/2017

$

(4,152)

$

1,788,445 Transfer of cap due to servicing transfer

07/26/2017

$

(126)

$

1,788,319 Transfer of cap due to servicing transfer

09/26/2017

$

(130,330)

$

1,657,989 Transfer of cap due to servicing transfer

10/26/2017

$

(16,163)

$

1,641,826 Transfer of cap due to servicing transfer

12/21/2017

$

(16,838)

$

1,624,988 Transfer of cap due to servicing transfer

02/26/2018

$

(817)

$

1,624,171 Transfer of cap due to servicing transfer

03/22/2018

$

(2,665)

$

1,621,506 Transfer of cap due to servicing transfer

04/25/2018

$

(3,382)

$

06/21/2018

$

(634)

$

1,617,490 Transfer of cap due to servicing transfer

07/26/2018

$

(269,527)

$

1,347,963 Reallocation due to MHA program deobligation

08/27/2018

$

(15)

$

1,347,948 Transfer of cap due to servicing transfer

09/26/2018

$

(16)

$

1,347,932 Transfer of cap due to servicing transfer

10/25/2018

$

(555)

$

09/12/2022

$

10,726

$

10/02/2009

$

24,920,000

$

1,347,377 Transfer of cap due to servicing transfer
Updated due to combination of servicers or acquisition of servicer of
1,358,103
modified loans relating to Branch Banking and Trust
139,140,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

49,410,000

$

188,550,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

41,830,000

$

230,380,000 Updated portfolio data from servicer

07/14/2010

$

(85,780,000)

$

144,600,000 Updated portfolio data from servicer

09/30/2010

$

36,574,444

$

181,174,444 Updated portfolio data from servicer

01/06/2011

$

(160)

$

181,174,284 Updated due to quarterly assessment and reallocation

03/30/2011

$

(172)

$

181,174,112 Updated due to quarterly assessment and reallocation

06/29/2011

$

(1,431)

$

181,172,681 Updated due to quarterly assessment and reallocation

06/28/2012

$

(746)

$

181,171,935 Updated due to quarterly assessment and reallocation

09/27/2012

$

(1,926)

$

181,170,009 Updated due to quarterly assessment and reallocation

12/27/2012

$

(308)

$

181,169,701 Updated due to quarterly assessment and reallocation

03/25/2013

$

(1,135)

$

181,168,566 Updated due to quarterly assessment and reallocation

06/27/2013

$

(418)

$

181,168,148 Updated due to quarterly assessment and reallocation

09/27/2013

$

(139)

$

181,168,009 Updated due to quarterly assessment and reallocation

12/23/2013

$

(212,077)

$

180,955,932 Updated due to quarterly assessment and reallocation

03/26/2014

$

(6,391)

$

180,949,541 Updated due to quarterly assessment and reallocation

06/26/2014

$

(71,209)

$

180,878,332 Updated due to quarterly assessment and reallocation

07/29/2014

$

(125,785)

$

180,752,547 Updated due to quarterly assessment and reallocation

09/29/2014

$

(39,094)

$

180,713,453 Updated due to quarterly assessment and reallocation

12/29/2014

$

26,402,243

$

207,115,696 Updated due to quarterly assessment and reallocation

03/26/2015

$

337,594

$

207,453,290 Updated due to quarterly assessment and reallocation

04/28/2015

$

50,708,179

$

258,161,469 Updated due to quarterly assessment and reallocation

06/16/2015

$

20,000

$

258,181,469 Transfer of cap due to servicing transfer

06/25/2015

$

1,999,564

$

260,181,033 Updated due to quarterly assessment and reallocation

09/28/2015

$

2,168,165

$

262,349,198 Updated due to quarterly assessment and reallocation

11/16/2015

$

(10,000)

$

262,339,198 Transfer of cap due to servicing transfer

12/28/2015

$

1,002,694

$

263,341,892 Updated due to quarterly assessment and reallocation

02/25/2016

$

(11,290,848)

$

252,051,044 Reallocation due to MHA program deobligation

03/16/2016

$

(180,000)

$

251,871,044 Transfer of cap due to servicing transfer

03/28/2016

$

(208,622)

$

251,662,422 Updated due to quarterly assessment and reallocation

04/14/2016

$

(90,000)

$

251,572,422 Transfer of cap due to servicing transfer

05/16/2016

$

(100,000)

$

251,472,422 Transfer of cap due to servicing transfer

05/31/2016

$

(1,039,451)

$

250,432,971 Updated due to quarterly assessment and reallocation

06/16/2016

$

(60,000)

$

250,372,971 Transfer of cap due to servicing transfer

06/27/2016

$

(258,661)

$

250,114,310 Updated due to quarterly assessment and reallocation

07/27/2016

$

(222,543)

$

249,891,767 Updated due to quarterly assessment and reallocation

376,384 Updated due to quarterly assessment and reallocation

1,618,124 Transfer of cap due to servicing transfer

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Note

Adjustment
Date

CAP Adjustment Amount

Umpqua Bank

Tigard

OR

Purchase

Financial Instrument for Home Loan Modifications

- N/A

3

01/29/2010

United Bank

Griffin

GA

Purchase

Financial Instrument for Home Loan Modifications

$

540,000 N/A

Reason for Adjustment

09/15/2016

$

(20,000)

$

249,871,767 Transfer of cap due to servicing transfer

09/28/2016

$

4,024,610

$

253,896,377 Updated due to quarterly assessment and reallocation

10/25/2016

$

8,810,705

$

262,707,082 Updated due to quarterly assessment and reallocation

-

$

262,707,082 Updated due to quarterly assessment and reallocation

11/07/2016

05/16/2016

Adjusted CAP

11/16/2016

$

(20,000)

$

262,687,082 Transfer of cap due to servicing transfer

11/29/2016

$

(86,756)

$

262,600,326 Updated due to quarterly assessment and reallocation

12/15/2016

$

(20,000)

$

262,580,326 Transfer of cap due to servicing transfer

12/27/2016

$

(13,293)

$

262,567,033 Transfer of cap due to servicing transfer

02/27/2017

$

(294,444)

$

262,272,589 Transfer of cap due to servicing transfer

04/26/2017

$

(18,958)

$

262,253,631 Transfer of cap due to servicing transfer

06/26/2017

$

(141,746)

$

262,111,885 Transfer of cap due to servicing transfer

07/26/2017

$

(4,548)

$

262,107,337 Transfer of cap due to servicing transfer

09/26/2017

$

(95,368)

$

262,011,969 Transfer of cap due to servicing transfer

10/26/2017

$

(136,252)

$

261,875,717 Transfer of cap due to servicing transfer

12/21/2017

$

(161,622)

$

261,714,095 Transfer of cap due to servicing transfer

02/26/2018

$

(8,326)

$

261,705,769 Transfer of cap due to servicing transfer

03/22/2018

$

(17,622)

$

261,688,147 Transfer of cap due to servicing transfer

04/25/2018

$

(54,905)

$

261,633,242 Transfer of cap due to servicing transfer

06/21/2018

$

(18,061)

$

261,615,181 Transfer of cap due to servicing transfer

07/26/2018

$

(35,408,064)

$

226,207,117 Reallocation due to MHA program deobligation

08/27/2018

$

(2,116)

$

226,205,001 Transfer of cap due to servicing transfer

09/26/2018

$

(2,448)

$

226,202,553 Transfer of cap due to servicing transfer

10/25/2018

$

(95,158)

$

226,107,395 Transfer of cap due to servicing transfer

05/16/2016

$

590,000

$

590,000 Transfer of cap due to servicing transfer

05/31/2016

$

(5,854)

$

584,146 Updated due to quarterly assessment and reallocation

06/16/2016

$

(554,145)

$

30,001 Transfer of cap due to servicing transfer

07/14/2016

$

520,000

$

550,001 Transfer of cap due to servicing transfer

07/27/2016

$

89,907

$

639,908 Updated due to quarterly assessment and reallocation

09/28/2016

$

(5,146)

$

634,762 Updated due to quarterly assessment and reallocation

10/25/2016

$

(4,862)

$

629,900 Updated due to quarterly assessment and reallocation

11/07/2016

$

1,874

$

631,774 Updated due to quarterly assessment and reallocation

11/29/2016

$

(302)

$

631,472 Updated due to quarterly assessment and reallocation

12/27/2016

$

(56)

$

631,416 Transfer of cap due to servicing transfer

02/27/2017

$

(1,228)

$

630,188 Transfer of cap due to servicing transfer

04/26/2017

$

(81)

$

630,107 Transfer of cap due to servicing transfer

06/26/2017

$

(691)

$

629,416 Transfer of cap due to servicing transfer

07/26/2017

$

(21)

$

629,395 Transfer of cap due to servicing transfer

09/26/2017

$

(13,696)

$

615,699 Transfer of cap due to servicing transfer

10/26/2017

$

(1,708)

$

613,991 Transfer of cap due to servicing transfer

12/21/2017

$

(1,789)

$

612,202 Transfer of cap due to servicing transfer

02/26/2018

$

(173)

$

612,029 Transfer of cap due to servicing transfer

03/22/2018

$

(564)

$

611,465 Transfer of cap due to servicing transfer

04/25/2018

$

(1,123)

$

610,342 Transfer of cap due to servicing transfer

06/21/2018

$

(214)

$

610,128 Transfer of cap due to servicing transfer

07/26/2018

$

(91,668)

$

518,460 Reallocation due to MHA program deobligation

08/27/2018

$

(5)

$

518,455 Transfer of cap due to servicing transfer

09/26/2018

$

(5)

$

518,450 Transfer of cap due to servicing transfer

10/25/2018

$

(191)

$

518,259 Transfer of cap due to servicing transfer

03/26/2010

$

160,000

$

700,000 Updated portfolio data from servicer

09/30/2010

$

25,278

$

725,278 Updated portfolio data from servicer

01/06/2011

$

(1)

$

725,277 Updated due to quarterly assessment and reallocation

03/30/2011

$

(1)

$

725,276 Updated due to quarterly assessment and reallocation

06/29/2011

$

(11)

$

725,265 Updated due to quarterly assessment and reallocation

06/28/2012

$

(8)

$

725,257 Updated due to quarterly assessment and reallocation

09/27/2012

$

(22)

$

725,235 Updated due to quarterly assessment and reallocation

12/27/2012

$

(4)

$

725,231 Updated due to quarterly assessment and reallocation

03/25/2013

$

(14)

$

725,217 Updated due to quarterly assessment and reallocation

06/27/2013

$

(5)

$

725,212 Updated due to quarterly assessment and reallocation

09/27/2013

$

(2)

$

725,210 Updated due to quarterly assessment and reallocation

12/23/2013

$

(3,221)

$

721,989 Updated due to quarterly assessment and reallocation

03/26/2014

$

(113)

$

721,876 Updated due to quarterly assessment and reallocation

06/26/2014

$

(1,337)

$

720,539 Updated due to quarterly assessment and reallocation

07/29/2014

$

(2,655)

$

717,884 Updated due to quarterly assessment and reallocation

09/29/2014

$

(877)

$

717,007 Updated due to quarterly assessment and reallocation

12/29/2014

$

(106,224)

$

610,783 Updated due to quarterly assessment and reallocation

03/26/2015

$

(39,949)

$

570,834 Updated due to quarterly assessment and reallocation

04/28/2015

$

(20,140)

$

550,694 Updated due to quarterly assessment and reallocation

06/25/2015

$

(5,521)

$

545,173 Updated due to quarterly assessment and reallocation

09/28/2015

$

(14,152)

$

531,021 Updated due to quarterly assessment and reallocation

12/28/2015

$

(10,474)

$

520,547 Updated due to quarterly assessment and reallocation

02/25/2016

$

(58,322)

$

462,225 Reallocation due to MHA program deobligation

03/28/2016

$

(1,682)

$

460,543 Updated due to quarterly assessment and reallocation

05/31/2016

$

(14,408)

$

446,135 Updated due to quarterly assessment and reallocation

06/27/2016

$

(8,607)

$

437,528 Updated due to quarterly assessment and reallocation

07/27/2016

$

(9,730)

$

427,798 Updated due to quarterly assessment and reallocation

09/28/2016

$

(24,281)

$

403,517 Updated due to quarterly assessment and reallocation

10/25/2016

$

(30,722)

$

372,795 Updated due to quarterly assessment and reallocation

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Note

6
10/21/2009

09/30/2010

04/13/2011

United Bank Mortgage Corporation

University First Federal Credit Union

Urban Partnership Bank

Grand Rapids

Salt Lake City

Chicago

MI

UT

IL

Purchase

Purchase

Purchase

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

$

$

410,000 N/A

600,000 N/A

- N/A

3

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

11/07/2016

$

11,845

$

384,640 Updated due to quarterly assessment and reallocation

11/29/2016

$

(365)

$

384,275 Updated due to quarterly assessment and reallocation

12/27/2016

$

(62)

$

384,213 Transfer of cap due to servicing transfer

02/27/2017

$

(1,082)

$

383,131 Transfer of cap due to servicing transfer

04/26/2017

$

(86)

$

383,045 Transfer of cap due to servicing transfer

06/26/2017

$

(781)

$

382,264 Transfer of cap due to servicing transfer

07/26/2017

$

(39)

$

382,225 Transfer of cap due to servicing transfer

09/26/2017

$

(56,705)

$

325,520 Transfer of cap due to servicing transfer

10/26/2017

$

(7,032)

$

318,488 Transfer of cap due to servicing transfer

12/21/2017

$

(7,952)

$

310,536 Transfer of cap due to servicing transfer

02/26/2018

$

(386)

$

310,150 Transfer of cap due to servicing transfer

03/22/2018

$

(1,259)

$

308,891 Transfer of cap due to servicing transfer

04/25/2018

$

(2,489)

$

06/21/2018

$

(510)

$

305,892 Transfer of cap due to servicing transfer

07/26/2018

$

(87,468)

$

218,424 Reallocation due to MHA program deobligation

08/27/2018

$

(5)

$

218,419 Transfer of cap due to servicing transfer

09/26/2018

$

(5)

$

218,414 Transfer of cap due to servicing transfer

10/25/2018

$

(236)

$

306,402 Transfer of cap due to servicing transfer

218,178 Transfer of cap due to servicing transfer

09/13/2021

$

(40,936)

$

177,242 Termination of SPA

01/22/2010

$

20,000

$

430,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

400,000

$

830,000 Updated portfolio data from servicer

07/14/2010

$

(430,000)

$

400,000 Updated portfolio data from servicer

09/30/2010

$

180,222

$

580,222 Updated portfolio data from servicer

01/06/2011

$

(1)

$

580,221 Updated due to quarterly assessment and reallocation

03/30/2011

$

(1)

$

580,220 Updated due to quarterly assessment and reallocation

06/29/2011

$

(5)

$

580,215 Updated due to quarterly assessment and reallocation

06/28/2012

$

(4)

$

580,211 Updated due to quarterly assessment and reallocation

09/27/2012

$

(11)

$

580,200 Updated due to quarterly assessment and reallocation

12/27/2012

$

(2)

$

580,198 Updated due to quarterly assessment and reallocation

03/25/2013

$

(7)

$

580,191 Updated due to quarterly assessment and reallocation

06/27/2013

$

(2)

$

580,189 Updated due to quarterly assessment and reallocation

09/27/2013

$

(1)

$

580,188 Updated due to quarterly assessment and reallocation

12/23/2013

$

(1,471)

$

578,717 Updated due to quarterly assessment and reallocation

03/26/2014

$

(52)

$

578,665 Updated due to quarterly assessment and reallocation

06/26/2014

$

(613)

$

578,052 Updated due to quarterly assessment and reallocation

07/29/2014

$

(1,217)

$

576,835 Updated due to quarterly assessment and reallocation

09/29/2014

$

(403)

$

576,432 Updated due to quarterly assessment and reallocation

12/29/2014

$

(33,790)

$

542,642 Updated due to quarterly assessment and reallocation

03/26/2015

$

(12,708)

$

529,934 Updated due to quarterly assessment and reallocation

04/28/2015

$

(10,375)

$

519,559 Updated due to quarterly assessment and reallocation

06/25/2015

$

(2,461)

$

517,098 Updated due to quarterly assessment and reallocation

09/28/2015

$

(5,546)

$

12/28/2015

$

(4,104)

$

507,448 Updated due to quarterly assessment and reallocation

02/25/2016

$

(27,664)

$

479,784 Reallocation due to MHA program deobligation

03/28/2016

$

(578)

$

479,206 Updated due to quarterly assessment and reallocation

05/31/2016

$

(4,523)

$

474,683 Updated due to quarterly assessment and reallocation

06/27/2016

$

(2,702)

$

471,981 Updated due to quarterly assessment and reallocation

07/27/2016

$

(2,702)

$

469,279 Updated due to quarterly assessment and reallocation

09/28/2016

$

(4,726)

$

464,553 Updated due to quarterly assessment and reallocation

10/25/2016

$

(4,466)

$

460,087 Updated due to quarterly assessment and reallocation

11/07/2016

$

1,722

$

461,809 Updated due to quarterly assessment and reallocation

11/29/2016

$

(227)

$

461,582 Updated due to quarterly assessment and reallocation

12/27/2016

$

(35)

$

461,547 Transfer of cap due to servicing transfer

02/27/2017

$

(601)

$

460,946 Transfer of cap due to servicing transfer

04/26/2017

$

(39)

$

460,907 Transfer of cap due to servicing transfer

06/26/2017

$

(303)

$

460,604 Transfer of cap due to servicing transfer

07/26/2017

$

(9)

$

460,595 Transfer of cap due to servicing transfer

09/26/2017

$

(1,197)

$

459,398 Transfer of cap due to servicing transfer

10/26/2017

$

(148)

$

459,250 Transfer of cap due to servicing transfer

12/21/2017

$

(155)

$

459,095 Transfer of cap due to servicing transfer

02/26/2018

$

(8)

$

459,087 Transfer of cap due to servicing transfer

03/22/2018

$

(24)

$

459,063 Transfer of cap due to servicing transfer

04/25/2018

$

(48)

$

459,015 Transfer of cap due to servicing transfer

06/21/2018

$

(9)

$

459,006 Transfer of cap due to servicing transfer

07/26/2018

$

(58,969)

$

400,037 Reallocation due to MHA program deobligation

08/27/2018

$

(3)

$

400,034 Transfer of cap due to servicing transfer

09/26/2018

$

(3)

$

511,552 Updated due to quarterly assessment and reallocation

400,031 Transfer of cap due to servicing transfer

10/25/2018

$

(121)

$

399,910 Transfer of cap due to servicing transfer

09/30/2010

$

270,334

$

870,334 Updated portfolio data from servicer

01/06/2011

$

(1)

$

870,333 Updated due to quarterly assessment and reallocation

02/17/2011

$

(870,333)

04/13/2011

$

1,000,000

$

1,000,000 Transfer of cap due to servicing transfer

06/29/2011

$

233,268

$

1,233,268 Updated due to quarterly assessment and reallocation

11/16/2011

$

100,000

$

1,333,268 Transfer of cap due to servicing transfer

06/28/2012

$

(3)

$

1,333,265 Updated due to quarterly assessment and reallocation

09/27/2012

$

(10)

$

1,333,255 Updated due to quarterly assessment and reallocation

12/27/2012

$

(2)

$

1,333,253 Updated due to quarterly assessment and reallocation

- Termination of SPA

Servicer Modifying Borrowers' Loans
Date

Name of Institution

08/16/2021

Valon Mortgage, Inc.

12/11/2009

Verity Credit Union

City

Seattle

Adjustment Details
State

WA

Transaction
Type

Investment Description

Purchase

Financial Instrument for Home Loan Modifications

$

Purchase

Financial Instrument for Home Loan Modifications

$

05/16/2013

ViewPoint Bank

Plano

TX

Purchase

Financial Instrument for Home Loan Modifications

03/10/2010

VIST Financial Corp

Wyomissing

PA

Purchase

Financial Instrument for Home Loan Modifications

07/29/2009

07/01/2009

04/14/2016

Wachovia Bank, N.A.

Wachovia Mortgage, FSB

WALLICK AND VOLK

Charlotte

Des Moines

Cheyenne

NC

IA

WY

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Purchase

Purchase

Purchase

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

0

$

$

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

$

(7)

$

1,333,246 Updated due to quarterly assessment and reallocation

06/27/2013

$

(3)

$

1,333,243 Updated due to quarterly assessment and reallocation

09/27/2013

$

(1)

$

1,333,242 Updated due to quarterly assessment and reallocation

12/23/2013

$

(1,744)

$

1,331,498 Updated due to quarterly assessment and reallocation

03/26/2014

$

(62)

$

1,331,436 Updated due to quarterly assessment and reallocation

06/26/2014

$

(735)

$

1,330,701 Updated due to quarterly assessment and reallocation

07/29/2014

$

(1,463)

$

1,329,238 Updated due to quarterly assessment and reallocation

09/29/2014

$

(498)

$

1,328,740 Updated due to quarterly assessment and reallocation

12/29/2014

$

(12,100)

$

1,316,640 Updated due to quarterly assessment and reallocation

03/26/2015

$

(5,115)

$

1,311,525 Updated due to quarterly assessment and reallocation

04/28/2015

$

(23,199)

$

1,288,326 Updated due to quarterly assessment and reallocation

06/25/2015

$

(5,527)

$

1,282,799 Updated due to quarterly assessment and reallocation

09/28/2015

$

(9,641)

$

12/28/2015

$

(7,135)

$

1,266,023 Updated due to quarterly assessment and reallocation

02/25/2016

$

(60,672)

$

1,205,351 Reallocation due to MHA program deobligation

03/28/2016

$

(1,267)

$

1,204,084 Updated due to quarterly assessment and reallocation

05/31/2016

$

(9,920)

$

1,194,164 Updated due to quarterly assessment and reallocation

06/27/2016

$

(5,926)

$

1,188,238 Updated due to quarterly assessment and reallocation

07/14/2016

$

(60,000)

$

1,128,238 Transfer of cap due to servicing transfer

07/27/2016

$

(2,341)

$

1,125,897 Updated due to quarterly assessment and reallocation

09/28/2016

$

(4,094)

$

1,121,803 Updated due to quarterly assessment and reallocation

10/25/2016

$

(3,868)

$

1,117,935 Updated due to quarterly assessment and reallocation

11/07/2016

$

1,491

$

1,119,426 Updated due to quarterly assessment and reallocation

11/29/2016

$

(504)

$

1,118,922 Updated due to quarterly assessment and reallocation

12/27/2016

$

(77)

$

1,118,845 Transfer of cap due to servicing transfer

02/27/2017

$

(1,336)

$

1,117,509 Transfer of cap due to servicing transfer

04/26/2017

$

(88)

$

1,117,421 Transfer of cap due to servicing transfer

06/26/2017

$

(673)

$

1,116,748 Transfer of cap due to servicing transfer

07/26/2017

$

(20)

$

1,116,728 Transfer of cap due to servicing transfer

09/26/2017

$

(332)

$

1,116,396 Transfer of cap due to servicing transfer

10/26/2017

$

(41)

$

1,116,355 Transfer of cap due to servicing transfer

12/21/2017

$

(43)

$

1,116,312 Transfer of cap due to servicing transfer

02/26/2018

$

(2)

$

1,116,310 Transfer of cap due to servicing transfer

03/22/2018

$

(7)

$

1,116,303 Transfer of cap due to servicing transfer

04/25/2018

$

(13)

$

1,116,290 Transfer of cap due to servicing transfer

06/21/2018

$

(3)

$

1,116,287 Transfer of cap due to servicing transfer

07/26/2018

$

(141,542)

$

974,745 Reallocation due to MHA program deobligation

08/27/2018

$

(8)

$

974,737 Transfer of cap due to servicing transfer

09/26/2018

$

(8)

$

10/25/2018

$

(292)

$

974,437 Transfer of cap due to servicing transfer

6

03/12/2020

$

(86,767)

$

887,670 Termination of SPA

3

08/16/2021

$

3

300,000 N/A

85,020,000 N/A

634,010,000 N/A

- N/A

Adjustment
Date
03/25/2013

600,000 N/A

- N/A
$

Note

1

$

1,273,158 Updated due to quarterly assessment and reallocation

974,729 Transfer of cap due to servicing transfer

1 Transfer of cap due to servicing transfer

09/27/2021

$

15,454

$

01/22/2010

$

30,000

$

03/26/2010

$

400,000

$

1,030,000 Updated portfolio data from servicer

07/14/2010

$

(330,000)

$

700,000 Updated portfolio data from servicer

09/30/2010

$

25,278

$

725,278 Updated portfolio data from servicer

01/06/2011

$

(1)

$

725,277 Updated due to quarterly assessment and reallocation

02/17/2011

$

(725,277)

05/16/2013

$

50,000

15,455 Updated due to servicer cap model reallocation
630,000 Updated portfolio data from servicer/additional program initial cap

- Termination of SPA
$

50,000 Transfer of cap due to servicing transfer

12/16/2013

$

10,000

$

07/14/2010

$

400,000

$

700,000 Updated portfolio data from servicer

09/30/2010

$

25,278

$

725,278 Updated portfolio data from servicer

01/06/2011

$

(1)

$

725,277 Updated due to quarterly assessment and reallocation

03/30/2011

$

(1)

$

725,276 Updated due to quarterly assessment and reallocation

06/29/2011

$

(11)

$

725,265 Updated due to quarterly assessment and reallocation

06/28/2012

$

(8)

$

725,257 Updated due to quarterly assessment and reallocation

09/27/2012

$

(22)

$

725,235 Updated due to quarterly assessment and reallocation

12/27/2012

$

(4)

$

725,231 Updated due to quarterly assessment and reallocation

03/25/2013

$

(14)

$

725,217 Updated due to quarterly assessment and reallocation

06/27/2013

$

(5)

$

725,212 Updated due to quarterly assessment and reallocation

09/27/2013

$

(2)

$

725,210 Updated due to quarterly assessment and reallocation

12/23/2013

$

(3,221)

$

721,989 Updated due to quarterly assessment and reallocation

03/26/2014

$

(113)

$

60,000 Transfer of cap due to servicing transfer

721,876 Updated due to quarterly assessment and reallocation

04/23/2014

$

(721,876)

09/30/2009

$

(37,700,000)

$

47,320,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

26,160,000

$

73,480,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

9,820,000

$

83,300,000 Updated portfolio data from servicer

07/14/2010

$

(46,200,000)

$

37,100,000 Updated portfolio data from servicer

09/30/2010

$

(28,686,775)

$

- Termination of SPA

8,413,225 Updated portfolio data from servicer

12/03/2010

$

(8,413,225)

09/30/2009

$

723,880,000

$

1,357,890,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

692,640,000

$

2,050,530,000 Updated portfolio data from servicer/additional program initial cap

- Termination of SPA

02/17/2010

$

(2,050,236,344)

$

293,656 Transfer of cap due to merger/acquisition

2

03/12/2010

$

(54,767)

$

238,890 Termination of SPA

3

04/14/2016

$

30,000

$

30,000 Transfer of cap due to servicing transfer

6

09/13/2021

$

(8,669)

$

21,331 Termination of SPA

Servicer Modifying Borrowers' Loans
Date

04/14/2010

12/16/2014

Name of Institution

Wealthbridge Mortgage Corp

Webster Bank, N.A.

City

Beaverton

Cheshire

Adjustment Details
State

OR

CT

Transaction
Type
Purchase

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *
$

Financial Instrument for Home Loan Modifications

02/13/2015

Webster First Federal Credit Union

Worcester

MA

Purchase

Financial Instrument for Home Loan Modifications

04/13/2009

Wells Fargo Bank, NA

Des Moines

IA

Purchase

Financial Instrument for Home Loan Modifications

Note

6,550,000 N/A

- N/A
- N/A

3
3
6

$

2,873,000,000 N/A

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

07/14/2010

$

(150,000)

$

6,400,000 Updated portfolio data from servicer

09/15/2010

$

1,600,000

$

8,000,000 Transfer of cap due to servicing transfer

09/30/2010

$

(4,352,173)

$

3,647,827 Updated portfolio data from servicer

01/06/2011

$

(5)

$

3,647,822 Updated due to quarterly assessment and reallocation

03/30/2011

$

(6)

$

3,647,816 Updated due to quarterly assessment and reallocation

04/13/2011

$

(3,000,000)

$

647,816 Transfer of cap due to servicing transfer

06/29/2011

$

(9)

$

647,807 Updated due to quarterly assessment and reallocation

06/28/2012

$

(7)

$

647,800 Updated due to quarterly assessment and reallocation

09/27/2012

$

(19)

$

647,781 Updated due to quarterly assessment and reallocation

12/27/2012

$

(3)

$

647,778 Updated due to quarterly assessment and reallocation

03/25/2013

$

(12)

$

647,766 Updated due to quarterly assessment and reallocation

06/27/2013

$

(5)

$

647,761 Updated due to quarterly assessment and reallocation

09/27/2013

$

(2)

$

647,759 Updated due to quarterly assessment and reallocation

12/23/2013

$

(2,822)

$

644,937 Updated due to quarterly assessment and reallocation

02/27/2014

$

(644,937)

12/16/2014

$

10,000

$

10,000 Transfer of cap due to servicing transfer

12/29/2014

$

6,250

$

16,250 Updated due to quarterly assessment and reallocation

02/13/2015

$

20,000

- Termination of SPA

$

20,000 Transfer of cap due to servicing transfer

09/13/2021

$

(20,000)

$

06/17/2009

$

(462,990,000)

$

2,410,010,000 Updated portfolio data from servicer

09/30/2009

$

65,070,000

$

2,475,080,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

1,213,310,000

$

3,688,390,000 Updated portfolio data from servicer/additional program initial cap

02/17/2010

$

2,050,236,344

$

5,738,626,344 Transfer of cap due to merger/acquisition

03/12/2010

$

54,767

$

5,738,681,110 Transfer of cap due to merger/acquisition

03/19/2010

$

668,108,890

$

6,406,790,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

683,130,000

$

7,089,920,000 Updated portfolio data from servicer

07/14/2010

$

(2,038,220,000)

$

5,051,700,000 Updated portfolio data from servicer

09/30/2010

$

(287,348,828)

$

4,764,351,172 Updated portfolio data from servicer

09/30/2010

$

344,000,000

$

5,108,351,172 Updated portfolio data from servicer/additional program initial cap

12/03/2010

$

8,413,225

$

5,116,764,397 Transfer of cap due to merger/acquisition

12/15/2010

$

22,200,000

$

5,138,964,397 Transfer of cap due to servicing transfer

01/06/2011

$

(6,312)

$

5,138,958,085 Updated due to quarterly assessment and reallocation

01/13/2011

$

(100,000)

$

5,138,858,085 Transfer of cap due to servicing transfer

03/16/2011

$

(100,000)

$

5,138,758,085 Transfer of cap due to servicing transfer

03/30/2011

$

(7,171)

$

5,138,750,914 Updated due to quarterly assessment and reallocation

04/13/2011

$

(9,800,000)

$

5,128,950,914 Transfer of cap due to servicing transfer

05/13/2011

$

100,000

$

5,129,050,914 Transfer of cap due to servicing transfer

06/16/2011

$

(600,000)

$

5,128,450,914 Transfer of cap due to servicing transfer

06/29/2011

$

(63,856)

$

5,128,387,058 Updated due to quarterly assessment and reallocation

07/14/2011

$

(2,300,000)

$

5,126,087,058 Transfer of cap due to servicing transfer

08/16/2011

$

(1,100,000)

$

5,124,987,058 Transfer of cap due to servicing transfer

09/15/2011

$

1,400,000

$

5,126,387,058 Transfer of cap due to servicing transfer

10/14/2011

$

200,000

$

5,126,587,058 Transfer of cap due to servicing transfer

11/16/2011

$

(200,000)

$

5,126,387,058 Transfer of cap due to servicing transfer

12/15/2011

$

(200,000)

$

5,126,187,058 Transfer of cap due to servicing transfer

01/13/2012

$

(300,000)

$

5,125,887,058 Transfer of cap due to servicing transfer

02/16/2012

$

(200,000)

$

5,125,687,058 Transfer of cap due to servicing transfer

03/15/2012

$

(1,000,000)

$

5,124,687,058 Transfer of cap due to servicing transfer

04/16/2012

$

(800,000)

$

5,123,887,058 Transfer of cap due to servicing transfer

05/16/2012

$

(610,000)

$

5,123,277,058 Transfer of cap due to servicing transfer

06/14/2012

$

(2,040,000)

$

5,121,237,058 Transfer of cap due to servicing transfer

06/28/2012

$

(39,923)

$

5,121,197,135 Updated due to quarterly assessment and reallocation

08/16/2012

$

(120,000)

$

5,121,077,135 Transfer of cap due to servicing transfer

09/27/2012

$

(104,111)

$

5,120,973,024 Updated due to quarterly assessment and reallocation

10/16/2012

$

(1,590,000)

$

5,119,383,024 Transfer of cap due to servicing transfer

11/15/2012

$

(2,910,000)

$

5,116,473,024 Transfer of cap due to servicing transfer

12/14/2012

$

(1,150,000)

$

5,115,323,024 Transfer of cap due to servicing transfer

12/27/2012

$

(16,392)

$

5,115,306,632 Updated due to quarterly assessment and reallocation

01/16/2013

$

(3,350,000)

$

5,111,956,632 Transfer of cap due to servicing transfer

02/14/2013

$

(820,000)

$

5,111,136,632 Transfer of cap due to servicing transfer

03/14/2013

$

(270,000)

$

5,110,866,632 Transfer of cap due to servicing transfer

03/25/2013

$

(58,709)

$

5,110,807,923 Updated due to quarterly assessment and reallocation

04/16/2013

$

(40,000)

$

5,110,767,923 Transfer of cap due to servicing transfer

05/16/2013

$

(5,320,000)

$

5,105,447,923 Transfer of cap due to servicing transfer

06/14/2013

$

(1,260,000)

$

5,104,187,923 Transfer of cap due to servicing transfer

06/27/2013

$

(20,596)

$

5,104,167,327 Updated due to quarterly assessment and reallocation

07/16/2013

$

(1,200,000)

$

5,102,967,327 Transfer of cap due to servicing transfer

08/15/2013

$

(30,000)

$

5,102,937,327 Transfer of cap due to servicing transfer

09/16/2013

$

(10,760,000)

$

5,092,177,327 Transfer of cap due to servicing transfer

09/27/2013

$

(6,701)

$

5,092,170,626 Updated due to quarterly assessment and reallocation

10/15/2013

$

(780,000)

$

5,091,390,626 Transfer of cap due to servicing transfer

11/14/2013

$

(60,000)

$

5,091,330,626 Transfer of cap due to servicing transfer

12/16/2013

$

(860,000)

$

5,090,470,626 Transfer of cap due to servicing transfer

12/23/2013

$

(10,569,304)

$

5,079,901,322 Updated due to quarterly assessment and reallocation

01/16/2014

$

(1,990,000)

$

5,077,911,322 Transfer of cap due to servicing transfer

02/13/2014

$

(170,000)

$

5,077,741,322 Transfer of cap due to servicing transfer

03/14/2014

$

(80,000)

$

5,077,661,322 Transfer of cap due to servicing transfer

- Termination of SPA

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

03/26/2014

$

(358,566)

$

5,077,302,756 Updated due to quarterly assessment and reallocation

04/16/2014

$

(4,560,000)

$

5,072,742,756 Transfer of cap due to servicing transfer

05/15/2014

$

(560,000)

$

5,072,182,756 Transfer of cap due to servicing transfer

06/16/2014

$

(240,000)

$

5,071,942,756 Transfer of cap due to servicing transfer

06/26/2014

$

(4,070,420)

$

5,067,872,336 Updated due to quarterly assessment and reallocation

07/16/2014

$

250,000

$

5,068,122,336 Transfer of cap due to servicing transfer

07/29/2014

$

(8,035,053)

$

5,060,087,283 Updated due to quarterly assessment and reallocation

08/14/2014

$

10,000

$

5,060,097,283 Transfer of cap due to servicing transfer

09/16/2014

$

(20,000)

$

5,060,077,283 Transfer of cap due to servicing transfer

09/29/2014

$

(2,607,017)

$

5,057,470,266 Updated due to quarterly assessment and reallocation

10/16/2014

$

(150,000)

$

5,057,320,266 Transfer of cap due to servicing transfer

11/14/2014

$

(20,000)

$

5,057,300,266 Transfer of cap due to servicing transfer

12/16/2014

$

(2,720,000)

$

5,054,580,266 Transfer of cap due to servicing transfer

12/29/2014

$

(167,572,118)

$

4,887,008,148 Updated due to quarterly assessment and reallocation

01/15/2015

$

(10,000)

$

4,886,998,148 Transfer of cap due to servicing transfer

02/13/2015

$

(40,000)

$

4,886,958,148 Transfer of cap due to servicing transfer

03/16/2015

$

(180,000)

$

4,886,778,148 Transfer of cap due to servicing transfer

03/26/2015

$

(54,309,222)

$

4,832,468,926 Updated due to quarterly assessment and reallocation

04/16/2015

$

(4,850,000)

$

4,827,618,926 Transfer of cap due to servicing transfer

04/28/2015

$

(93,632,400)

$

4,733,986,526 Updated due to quarterly assessment and reallocation

05/14/2015

$

(8,530,000)

$

4,725,456,526 Transfer of cap due to servicing transfer

06/25/2015

$

(16,983,994)

$

4,708,472,532 Updated due to quarterly assessment and reallocation

07/16/2015

$

(1,210,000)

$

4,707,262,532 Transfer of cap due to servicing transfer

08/14/2015

$

(9,870,000)

$

4,697,392,532 Transfer of cap due to servicing transfer

09/16/2015

$

(4,280,000)

$

4,693,112,532 Transfer of cap due to servicing transfer

09/28/2015

$

(12,147,919)

$

4,680,964,613 Updated due to quarterly assessment and reallocation

10/15/2015

$

(1,560,000)

$

4,679,404,613 Transfer of cap due to servicing transfer

11/16/2015

$

(2,080,000)

$

4,677,324,613 Transfer of cap due to servicing transfer

12/16/2015

$

(13,210,000)

$

4,664,114,613 Transfer of cap due to servicing transfer

12/28/2015

$

42,094,262

$

4,706,208,875 Updated due to quarterly assessment and reallocation

01/14/2016

$

(30,280,000)

$

4,675,928,875 Transfer of cap due to servicing transfer

02/16/2016

$

(620,000)

$

4,675,308,875 Transfer of cap due to servicing transfer

02/25/2016

$

(152,559,254)

$

4,522,749,621 Reallocation due to MHA program deobligation

03/16/2016

$

(620,000)

$

4,522,129,621 Transfer of cap due to servicing transfer

03/28/2016

$

(2,062,907)

$

4,520,066,714 Updated due to quarterly assessment and reallocation

04/14/2016

$

(60,000)

$

4,520,006,714 Transfer of cap due to servicing transfer

05/16/2016

$

(3,580,000)

$

4,516,426,714 Transfer of cap due to servicing transfer

05/31/2016

$

(8,187,730)

$

4,508,238,984 Updated due to quarterly assessment and reallocation

06/16/2016

$

(3,520,000)

$

4,504,718,984 Transfer of cap due to servicing transfer

06/27/2016

$

(1,375,486)

$

4,503,343,498 Updated due to quarterly assessment and reallocation

07/14/2016

$

(43,340,000)

$

4,460,003,498 Transfer of cap due to servicing transfer

07/27/2016

$

28,966,713

$

4,488,970,211 Updated due to quarterly assessment and reallocation

08/16/2016

$

20,000

$

4,488,990,211 Transfer of cap due to servicing transfer

09/15/2016

$

(880,000)

$

4,488,110,211 Transfer of cap due to servicing transfer

09/28/2016

$

23,991,528

$

4,512,101,739 Updated due to quarterly assessment and reallocation

10/14/2016

$

(14,690,000)

$

4,497,411,739 Transfer of cap due to servicing transfer

10/25/2016

$

22,469,622

$

4,519,881,361 Updated due to quarterly assessment and reallocation

-

$

4,519,881,361 Updated due to quarterly assessment and reallocation

11/16/2016

$

(24,570,000)

$

4,495,311,361 Transfer of cap due to servicing transfer

11/29/2016

$

(1,845,277)

$

4,493,466,084 Updated due to quarterly assessment and reallocation

12/15/2016

$

(13,140,000)

$

4,480,326,084 Transfer of cap due to servicing transfer

12/27/2016

$

(283,624)

$

4,480,042,460 Transfer of cap due to servicing transfer

01/13/2017

$

(1,250,000)

$

4,478,792,460 Transfer of cap due to servicing transfer

02/16/2017

$

(1,700,000)

$

4,477,092,460 Transfer of cap due to servicing transfer

02/27/2017

$

(4,987,548)

$

4,472,104,912 Transfer of cap due to servicing transfer

03/16/2017

$

(20,890,000)

$

4,451,214,912 Transfer of cap due to servicing transfer

04/26/2017

$

(344,882)

$

4,450,870,030 Transfer of cap due to servicing transfer

06/26/2017

$

(2,821,085)

$

4,448,048,945 Transfer of cap due to servicing transfer

07/26/2017

$

(89,096)

$

4,447,959,849 Transfer of cap due to servicing transfer

09/26/2017

$

(26,071,696)

$

4,421,888,153 Transfer of cap due to servicing transfer

10/26/2017

$

(4,500,837)

$

4,417,387,316 Transfer of cap due to servicing transfer

12/21/2017

$

(9,026,536)

$

4,408,360,780 Transfer of cap due to servicing transfer

02/26/2018

$

(569,510)

$

4,407,791,270 Transfer of cap due to servicing transfer

03/22/2018

$

(2,221,317)

$

4,405,569,953 Transfer of cap due to servicing transfer

04/25/2018

$

(4,672,815)

$

4,400,897,138 Transfer of cap due to servicing transfer

06/21/2018

$

(997,833)

$

4,399,899,305 Transfer of cap due to servicing transfer

07/26/2018

$

(668,969,605)

$

3,730,929,700 Reallocation due to MHA program deobligation

08/27/2018

$

(38,264)

$

3,730,891,436 Transfer of cap due to servicing transfer

09/26/2018

$

(42,301)

$

3,730,849,135 Transfer of cap due to servicing transfer

10/25/2018

$

(1,671,672)

$

3,729,177,463 Transfer of cap due to servicing transfer

03/25/2019

$

(4,233,616)

$

3,724,943,847 Updated due to servicer cap model reallocation

08/22/2019

$

(90,983,909)

$

3,633,959,938 Reallocation due to MHA program deobligation

09/23/2019

$

(770,616)

$

3,633,189,322 Updated due to servicer cap model reallocation

03/23/2020

$

(472,210)

$

3,632,717,112 Updated due to servicer cap model reallocation

09/24/2020

$

(137,719,277)

$

3,494,997,835 Updated due to servicer cap model reallocation

03/24/2021

$

(1,413)

$

3,494,996,422 Updated due to servicer cap model reallocation

09/27/2021

$

(21,691)

$

3,494,974,731 Updated due to servicer cap model reallocation

11/07/2016

Servicer Modifying Borrowers' Loans
Date

11/16/2016
06/19/2009

04/13/2011

Name of Institution

WesBanco Bank, Inc.
Wescom Central Credit Union

Western Federal Credit Union

City

Wheeling
Anaheim

Hawthorne

Adjustment Details
State

WV
CA

CA

Transaction
Type

Purchase
Purchase

Purchase

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Financial Instrument for Home Loan Modifications
Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

- N/A
$

Note

CAP Adjustment Amount

Adjusted CAP

09/22/2022

$

3

11/16/2016

$

20,000

$

09/13/2021

$

(12,645)

$

09/30/2009

$

330,000

$

870,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

16,490,000

$

17,360,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

(14,260,000)

$

3,100,000 Updated portfolio data from servicer

07/14/2010

$

(1,800,000)

$

1,300,000 Updated portfolio data from servicer

07/30/2010

$

1,500,000

$

2,800,000 Updated portfolio data from servicer

09/30/2010

$

1,551,668

$

4,351,668 Updated portfolio data from servicer

01/06/2011

$

(2)

$

4,351,666 Updated due to quarterly assessment and reallocation

03/30/2011

$

(2)

$

4,351,664 Updated due to quarterly assessment and reallocation

05/13/2011

$

(1,800,000)

$

2,551,664 Transfer of cap due to servicing transfer

6

06/03/2011

$

(1,872,787)

$

3

06/14/2012

$

990,000

$

1,668,877 Transfer of cap due to servicing transfer

09/27/2012

$

372,177

$

2,041,054 Updated due to quarterly assessment and reallocation

12/23/2013

$

(192)

$

2,040,862 Updated due to quarterly assessment and reallocation

03/26/2014

$

(8)

$

2,040,854 Updated due to quarterly assessment and reallocation

06/26/2014

$

(102)

$

2,040,752 Updated due to quarterly assessment and reallocation

07/29/2014

$

(207)

$

2,040,545 Updated due to quarterly assessment and reallocation

09/29/2014

$

(76)

$

2,040,469 Updated due to quarterly assessment and reallocation

12/29/2014

$

465,893

$

2,506,362 Updated due to quarterly assessment and reallocation

03/26/2015

$

(24)

$

2,506,338 Updated due to quarterly assessment and reallocation

04/28/2015

$

(2,291)

$

2,504,047 Updated due to quarterly assessment and reallocation

06/25/2015

$

(2,058)

$

2,501,989 Updated due to quarterly assessment and reallocation

09/28/2015

$

(5,008)

$

12/28/2015

$

(5,747)

$

2,491,234 Updated due to quarterly assessment and reallocation

02/25/2016

$

(97,095)

$

2,394,139 Reallocation due to MHA program deobligation

03/28/2016

$

(2,337)

$

2,391,802 Updated due to quarterly assessment and reallocation

05/31/2016

$

(19,537)

$

2,372,265 Updated due to quarterly assessment and reallocation

06/27/2016

$

(12,612)

$

2,359,653 Updated due to quarterly assessment and reallocation

07/27/2016

$

(12,616)

$

2,347,037 Updated due to quarterly assessment and reallocation

09/28/2016

$

(22,063)

$

2,324,974 Updated due to quarterly assessment and reallocation

10/25/2016

$

(20,848)

$

2,304,126 Updated due to quarterly assessment and reallocation

11/07/2016

$

8,037

$

2,312,163 Updated due to quarterly assessment and reallocation

11/29/2016

$

(1,126)

$

2,311,037 Updated due to quarterly assessment and reallocation

12/27/2016

$

(172)

$

2,310,865 Transfer of cap due to servicing transfer

02/27/2017

$

(2,982)

$

2,307,883 Transfer of cap due to servicing transfer

04/26/2017

$

(195)

$

2,307,688 Transfer of cap due to servicing transfer

06/26/2017

$

(1,503)

$

2,306,185 Transfer of cap due to servicing transfer

07/26/2017

$

(45)

$

2,306,140 Transfer of cap due to servicing transfer

09/26/2017

$

(5,434)

$

2,300,706 Transfer of cap due to servicing transfer

10/26/2017

$

(674)

$

2,300,032 Transfer of cap due to servicing transfer

12/21/2017

$

(702)

$

2,299,330 Transfer of cap due to servicing transfer

02/26/2018

$

(34)

$

2,299,296 Transfer of cap due to servicing transfer

03/22/2018

$

(111)

$

2,299,185 Transfer of cap due to servicing transfer

04/25/2018

$

(220)

$

2,298,965 Transfer of cap due to servicing transfer

06/21/2018

$

(41)

$

2,298,924 Transfer of cap due to servicing transfer

07/26/2018

$

(294,936)

$

2,003,988 Reallocation due to MHA program deobligation

08/27/2018

$

(16)

$

2,003,972 Transfer of cap due to servicing transfer

09/26/2018

$

(17)

$

2,003,955 Transfer of cap due to servicing transfer
2,003,347 Transfer of cap due to servicing transfer

3

(743)

Reason for Adjustment

6
540,000 N/A

- N/A

Adjustment
Date

$

3,494,973,988 Updated due to servicer cap model reallocation
20,000 Transfer of cap due to servicing transfer
7,355 Termination of SPA

678,877 Termination of SPA

2,496,981 Updated due to quarterly assessment and reallocation

10/25/2018

$

(608)

$

04/13/2011

$

200,000

$

200,000 Transfer of cap due to servicing transfer

06/29/2011

$

17,687

$

217,687 Updated due to quarterly assessment and reallocation

09/27/2012

$

(1)

$

217,686 Updated due to quarterly assessment and reallocation

03/25/2013

$

(1)

$

217,685 Updated due to quarterly assessment and reallocation

12/23/2013

$

(290)

$

217,395 Updated due to quarterly assessment and reallocation

03/26/2014

$

(10)

$

217,385 Updated due to quarterly assessment and reallocation

06/26/2014

$

(121)

$

217,264 Updated due to quarterly assessment and reallocation

07/29/2014

$

(240)

$

217,024 Updated due to quarterly assessment and reallocation

09/29/2014

$

(79)

$

216,945 Updated due to quarterly assessment and reallocation

12/29/2014

$

(2,081)

$

214,864 Updated due to quarterly assessment and reallocation

03/26/2015

$

(782)

$

214,082 Updated due to quarterly assessment and reallocation

04/28/2015

$

(3,084)

$

210,998 Updated due to quarterly assessment and reallocation

06/25/2015

$

(732)

$

210,266 Updated due to quarterly assessment and reallocation

09/28/2015

$

(977)

$

12/28/2015

$

(1,754)

$

207,535 Updated due to quarterly assessment and reallocation

02/25/2016

$

(11,517)

$

196,018 Reallocation due to MHA program deobligation

03/28/2016

$

(401)

$

195,617 Updated due to quarterly assessment and reallocation

05/31/2016

$

(3,141)

$

192,476 Updated due to quarterly assessment and reallocation

06/27/2016

$

(1,876)

$

190,600 Updated due to quarterly assessment and reallocation

07/27/2016

$

(1,877)

$

188,723 Updated due to quarterly assessment and reallocation

09/28/2016

$

(3,282)

$

185,441 Updated due to quarterly assessment and reallocation

10/25/2016

$

(3,101)

$

182,340 Updated due to quarterly assessment and reallocation

11/07/2016

$

1,195

$

183,535 Updated due to quarterly assessment and reallocation

11/29/2016

$

(99)

$

183,436 Updated due to quarterly assessment and reallocation

12/27/2016

$

(15)

$

183,421 Transfer of cap due to servicing transfer

02/27/2017

$

(262)

$

183,159 Transfer of cap due to servicing transfer

209,289 Updated due to quarterly assessment and reallocation

Servicer Modifying Borrowers' Loans
Date

09/30/2010

04/20/2009

Name of Institution

Weststar Mortgage, Inc.

Wilshire Credit Corporation

City

Woodbridge

Beaverton

Adjustment Details
State

VA

OR

Transaction
Type

Purchase

Purchase

Investment Description

Financial Instrument for Home Loan Modifications

Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

$

$

Note

100,000 N/A

366,000,000 N/A

7
09/23/2009

Yadkin Valley Bank

Elkin

NC

Purchase

Financial Instrument for Home Loan Modifications

$

240,000 N/A

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

04/26/2017

$

(17)

$

183,142 Transfer of cap due to servicing transfer

06/26/2017

$

(132)

$

183,010 Transfer of cap due to servicing transfer

07/26/2017

$

(4)

$

183,006 Transfer of cap due to servicing transfer

09/26/2017

$

(965)

$

182,041 Transfer of cap due to servicing transfer

10/26/2017

$

(120)

$

181,921 Transfer of cap due to servicing transfer

12/21/2017

$

(125)

$

181,796 Transfer of cap due to servicing transfer

02/26/2018

$

(6)

$

181,790 Transfer of cap due to servicing transfer

03/22/2018

$

(20)

$

181,770 Transfer of cap due to servicing transfer

04/25/2018

$

(39)

$

181,731 Transfer of cap due to servicing transfer

06/21/2018

$

(7)

$

181,724 Transfer of cap due to servicing transfer

07/26/2018

$

(23,702)

$

158,022 Reallocation due to MHA program deobligation

08/27/2018

$

(1)

$

158,021 Transfer of cap due to servicing transfer

09/26/2018

$

(1)

$

10/25/2018

$

(49)

$

157,971 Transfer of cap due to servicing transfer

09/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

06/29/2011

$

(1)

$

145,055 Updated due to quarterly assessment and reallocation

06/28/2012

$

(1)

$

145,054 Updated due to quarterly assessment and reallocation

09/27/2012

$

(2)

$

145,052 Updated due to quarterly assessment and reallocation

03/25/2013

$

(1)

$

145,051 Updated due to quarterly assessment and reallocation

12/23/2013

$

(232)

$

144,819 Updated due to quarterly assessment and reallocation

03/26/2014

$

(8)

$

144,811 Updated due to quarterly assessment and reallocation

06/26/2014

$

(96)

$

144,715 Updated due to quarterly assessment and reallocation

07/29/2014

$

(191)

$

144,524 Updated due to quarterly assessment and reallocation

09/29/2014

$

(63)

$

144,461 Updated due to quarterly assessment and reallocation

12/29/2014

$

(7,654)

$

136,807 Updated due to quarterly assessment and reallocation

03/26/2015

$

(2,879)

$

133,928 Updated due to quarterly assessment and reallocation

04/28/2015

$

(11,347)

$

122,581 Updated due to quarterly assessment and reallocation

06/25/2015

$

(2,691)

$

119,890 Updated due to quarterly assessment and reallocation

09/28/2015

$

(3,595)

$

116,295 Updated due to quarterly assessment and reallocation

12/28/2015

$

(2,660)

$

113,635 Updated due to quarterly assessment and reallocation

02/25/2016

$

(7,597)

$

106,038 Reallocation due to MHA program deobligation

03/28/2016

$

(159)

$

105,879 Updated due to quarterly assessment and reallocation

05/31/2016

$

(1,242)

$

104,637 Updated due to quarterly assessment and reallocation

06/27/2016

$

(742)

$

103,895 Updated due to quarterly assessment and reallocation

07/27/2016

$

(742)

$

103,153 Updated due to quarterly assessment and reallocation

09/28/2016

$

(1,298)

$

101,855 Updated due to quarterly assessment and reallocation

10/25/2016

$

(1,226)

$

100,629 Updated due to quarterly assessment and reallocation

11/07/2016

$

472

$

101,101 Updated due to quarterly assessment and reallocation

11/29/2016

$

(8)

$

101,093 Updated due to quarterly assessment and reallocation

12/27/2016

$

(1)

$

101,092 Transfer of cap due to servicing transfer

02/27/2017

$

(22)

$

101,070 Transfer of cap due to servicing transfer

04/26/2017

$

(1)

$

101,069 Transfer of cap due to servicing transfer

06/26/2017

$

(11)

$

101,058 Transfer of cap due to servicing transfer

09/26/2017

$

(453)

$

100,605 Transfer of cap due to servicing transfer

10/26/2017

$

(56)

$

100,549 Transfer of cap due to servicing transfer

12/21/2017

$

(58)

$

100,491 Transfer of cap due to servicing transfer

02/26/2018

$

(3)

$

100,488 Transfer of cap due to servicing transfer

03/22/2018

$

(9)

$

100,479 Transfer of cap due to servicing transfer

04/25/2018

$

(18)

$

100,461 Transfer of cap due to servicing transfer

06/21/2018

$

(3)

$

100,458 Transfer of cap due to servicing transfer

07/26/2018

$

(386)

$

100,072 Reallocation due to MHA program deobligation

10/25/2018

$

(1)

$

100,071 Transfer of cap due to servicing transfer

158,020 Transfer of cap due to servicing transfer

09/12/2019

$

(100,071)

06/12/2009

$

87,130,000

$

453,130,000 Updated portfolio data from servicer

09/30/2009

$

(249,670,000)

$

203,460,000 Updated portfolio data from servicer/additional program initial cap

12/30/2009

$

119,700,000

$

323,160,000 Updated portfolio data from servicer/additional program initial cap

03/26/2010

$

52,270,000

$

375,430,000 Updated portfolio data from servicer

04/19/2010

$

(10,280,000)

$

365,150,000 Transfer of cap due to servicing transfer

05/14/2010

$

(1,880,000)

$

363,270,000 Transfer of cap due to servicing transfer

06/16/2010

$

(286,510,000)

$

76,760,000 Transfer of cap due to servicing transfer

07/14/2010

$

19,540,000

$

96,300,000 Updated portfolio data from servicer

07/16/2010

$

(210,000)

$

08/13/2010

$

(100,000)

$

09/30/2010

$

68,565,782

$

164,555,782 Updated portfolio data from servicer

01/06/2011

$

(247)

$

164,555,535 Updated due to quarterly assessment and reallocation

03/30/2011

$

(294)

$

164,555,241 Updated due to quarterly assessment and reallocation

06/29/2011

$

(2,779)

$

164,552,462 Updated due to quarterly assessment and reallocation

- Termination of SPA

96,090,000 Transfer of cap due to servicing transfer
95,990,000 Transfer of cap due to servicing transfer

10/19/2011

$

(162,895,068)

$

10/02/2009

$

60,000

$

12/30/2009

$

350,000

$

03/26/2010

$

1,360,000

$

2,010,000 Updated portfolio data from servicer

07/14/2010

$

(1,810,000)

$

200,000 Updated portfolio data from servicer

09/30/2010

$

235,167

$

435,167 Updated portfolio data from servicer

01/06/2011

$

(1)

$

435,166 Updated due to quarterly assessment and reallocation

06/29/2011

$

(4)

$

435,162 Updated due to quarterly assessment and reallocation

06/28/2012

$

(3)

$

435,159 Updated due to quarterly assessment and reallocation

09/27/2012

$

(7)

$

435,152 Updated due to quarterly assessment and reallocation

1,657,394 Termination of SPA
300,000 Updated portfolio data from servicer/additional program initial cap
650,000 Updated portfolio data from servicer/additional program initial cap

Servicer Modifying Borrowers' Loans
Date

09/15/2016

Name of Institution

Zions Bancorporation, N.A. (ZB, N.A.)

City

Salt Lake City

Adjustment Details
State

UT

Transaction
Type

Purchase

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Financial Instrument for Home Loan Modifications

Total Initial CAP

- N/A

$

23,831,570,013

Total CAP

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

Reason for Adjustment

12/27/2012

$

(1)

$

435,151 Updated due to quarterly assessment and reallocation

03/25/2013

$

(5)

$

435,146 Updated due to quarterly assessment and reallocation

06/27/2013

$

(2)

$

435,144 Updated due to quarterly assessment and reallocation

09/27/2013

$

(1)

$

435,143 Updated due to quarterly assessment and reallocation

12/23/2013

$

(1,174)

$

433,969 Updated due to quarterly assessment and reallocation

03/26/2014

$

(43)

$

433,926 Updated due to quarterly assessment and reallocation

06/26/2014

$

(507)

$

433,419 Updated due to quarterly assessment and reallocation

07/29/2014

$

(1,008)

$

432,411 Updated due to quarterly assessment and reallocation

09/29/2014

$

(333)

$

432,078 Updated due to quarterly assessment and reallocation

12/29/2014

$

(33,311)

$

398,767 Updated due to quarterly assessment and reallocation

03/26/2015

$

(12,544)

$

386,223 Updated due to quarterly assessment and reallocation

04/28/2015

$

(50,158)

$

336,065 Updated due to quarterly assessment and reallocation

06/25/2015

$

(8,455)

$

327,610 Updated due to quarterly assessment and reallocation

09/28/2015

$

(11,549)

$

12/28/2015

$

(9,568)

$

306,493 Updated due to quarterly assessment and reallocation

02/25/2016

$

(48,871)

$

257,622 Reallocation due to MHA program deobligation

03/28/2016

$

(1,021)

$

256,601 Updated due to quarterly assessment and reallocation

05/31/2016

$

(6,747)

$

249,854 Updated due to quarterly assessment and reallocation

06/27/2016

$

(4,031)

$

245,823 Updated due to quarterly assessment and reallocation

07/27/2016

$

(6,273)

$

239,550 Updated due to quarterly assessment and reallocation

09/28/2016

$

(10,971)

$

228,579 Updated due to quarterly assessment and reallocation

10/25/2016

$

(10,367)

$

218,212 Updated due to quarterly assessment and reallocation

11/07/2016

$

3,997

$

222,209 Updated due to quarterly assessment and reallocation

11/29/2016

$

(164)

$

222,045 Updated due to quarterly assessment and reallocation

12/27/2016

$

(25)

$

222,020 Transfer of cap due to servicing transfer

02/27/2017

$

(548)

$

221,472 Transfer of cap due to servicing transfer

04/26/2017

$

(36)

$

221,436 Transfer of cap due to servicing transfer

06/26/2017

$

(277)

$

221,159 Transfer of cap due to servicing transfer

07/14/2017

$

(1)

$

221,158 Transfer of cap due to servicing transfer

07/26/2017

$

(20)

$

221,138 Transfer of cap due to servicing transfer

09/26/2017

$

(21,887)

$

199,251 Transfer of cap due to servicing transfer

10/26/2017

$

(2,714)

$

196,537 Transfer of cap due to servicing transfer

12/21/2017

$

(2,828)

$

193,709 Transfer of cap due to servicing transfer

6

01/16/2018

$

(49,223)

$

144,486 Termination of SPA

3

09/15/2016

$

20,000

$

20,000 Transfer of cap due to servicing transfer

6

09/13/2021

$

(7,000)

$

13,000 Termination of SPA

Total CAP Adjustments

$

(929,000,254)

$

22,902,569,758.87

316,061 Updated due to quarterly assessment and reallocation

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Adjustment Details
State

Transaction
Type

Investment Description

Cap of Incentive Payments on Behalf of
Pricing
Borrowers and to Servicers &
Mechanism
Lenders/Investors (Cap) *

Note

Adjustment
Date

CAP Adjustment Amount

Adjusted CAP

1/

On July 31, 2009, the SPA with Chase Home Finance, LLC was terminated and superseded by new SPAs with J.P. Morgan Chase Bank, NA and EMC Mortgage Corporation.

2/

Wachovia Mortgage, FSB was merged with Wells Fargo Bank, NA, and the remaining Adjusted Cap stated above represents the amount previously paid to Wachovia Mortgage, FSB prior to such merger.

3/

This institution executed an Assignment and Assumption Agreement (a copy of which is available on www.FinancialStability.gov) with respect to all rights and obligations for the transferred loan modifications. The amount transferred is realized as a cap adjustment and not as initial cap.

4/

On 8/27/10, an amendment was executed to reflect a change in the legal name of the institution.

5/

MorEquity, Inc executed a subservicing agreement with Nationstar Mortgage, LLC, that took effect 02/01/2011. All mortgage loans including all HAMP loans were transferred to Nationstar. The remaining Adjusted Cap stated above represents the amount previously paid to MorEquity, Inc. prior to such agreement.

6/

The remaining Adjusted Cap stated above represents the amount paid to servicer prior to SPA termination.

7/

Bank of America, N.A., Home Loan Services, Inc. and Wilshire Credit Corporation were merged into BAC Home Loans Servicing, LP. and the remaining Adjusted Cap stated above represents the amount previously paid to each servicer prior to such merger.

Reason for Adjustment

8/

In April 2011, EMC Mortgage, an indirect subsidiary of JP Morgan Chase & Co, transferred the servicing of all loans to JP Morgan Chase Bank, NA. The remaining Adjusted Cap stated above represents the amount previously paid to EMC Mortgage prior to such transfer.

9/

RBC Bank (USA) was merged with PNC Bank, NA, and the remaining Adjusted Cap stated above represents the amount previously paid to RBC Bank (USA) prior to such merger.

10/

On July 1, 2012, Saxon Mortgage Services, Inc. ceased servicing operations by selling its mortgage servicing rights and transferring the subservicing relationships to third-party servicers. The remaining Adjusted Cap stated above represents the amount previously paid to Saxon Mortgage Services, Inc. prior to ceasing servicing operations.

11/

As of July,3 2012, Aurora Loan Services LLC has discontinued its servicing function and sold all remaining servicing rights to Nationstar Mortgage. The remaining Adjusted Cap stated above represents the amount previously paid to Aurora Loan Services LLC, prior to ceasing servicing operations.

12/

Effective September 1, 2011 Litton Loan Servicing LP was acquired by Ocwen Financial Corporation. The remaining Adjusted Cap stated above represents the amount previously paid to Litton prior to such acquistion.

13/

In May 2010, U.S. mortgage servicing business HomEq was sold to Ocwen Loan Servicing. The remaining Adjusted Cap stated above represents the amount previously paid to HomEq prior to such sale.

14/

In December 2012, Ocwen Financial Corporation completed the acquisition of Homeward Residential, Inc. The remaining Adjusted Cap stated above represents the amount previously paid to Homeward prior to such acquisition.

15/

Effective June, 2014, New Penn Financial LLC d/b/a Shellpoint Mortgage Servicing, a AAA servicer, completed the acquisition of Resurgent Mortgage Servicing, from Resurgent Capital Services L.P., also a AAA servicer. The Adjusted Cap of Resurgent Capital Services L.C. stated above represents the amount previously paid to Resurgent under their AAA obligations
pursuant to certain Servicer Participation Agreements prior to such acquisition.

16/
17/

Effective February 15, 2013, Ocwen Loan Servicing, LLC acquired certain assets of GMAC Mortgage, LLC, pursuant to a Sale Order entered in connection with the bankruptcy cases of Residential Capital, LLC and certain of its affiliated debtors.
SunTrust Bank and BB&T merged forming Truist Finanicial Corporation. The remaining Adjusted Cap reflects the amount previously paid to SunTrust Mortgage Inc.

* The Cap of Incentive Payments represents the potential total amount allocated to each servicer and includes the maximum amount allotted for all payments on behalf
of borrowers and payments to servicers and lenders/investors. The Cap is subject to adjustment based on the total amount allocated to the program and individual
servicer usage for borrower modifications. Each adjustment to the Cap is reflected under Adjustment Details.