View original document

The full text on this page is automatically extracted from the file linked above and may contain errors and inconsistencies.

LEGACY SECURITIES PUBLIC-PRIVATE
INVESTMENT PROGRAM
Program
g
Update
p
–Q
Quarter Ended September
p
30,, 2011
October 21, 2011

OVERVIEW
Introduction
This is the eighth quarterly report on the Legacy Securities Public-Private Investment Program (“PPIP”). This report
includes a summary of PPIP capital activity, portfolio holdings and current pricing, and program and fund
performance. Treasury expects to provide additional information as the program continues to mature in subsequent
quarterly reports.
PPIP Overview
PPIP is designed to support market functioning and facilitate price discovery in the mortgage-backed securities markets,
allowing banks and other financial institutions to re-deploy capital and extend new credit to households and businesses.
The investment objective of PPIP is to generate attractive returns for taxpayers and private investors through long-term
opportunistic investments in Eligible Assets (as defined below) by following predominantly a buy and hold strategy.
Under the program, Treasury has committed $22.1 billion of equity and debt in public-private investment funds
(“PPIFs”) established by private sector fund managers for the purpose of purchasing Eligible Assets. The fund managers
and private investors have also committed capital to the funds. PPIFs have eight-year terms which may be extended for
consecutive periods of up to one-year each, up to a maximum of two years. To qualify for purchase by a PPIF, the
prior to 2009 and have originally
g
y been rated AAA – or an equivalent
q
ratingg byy two or
securities must have been issued p
more nationally recognized statistical rating organizations – without ratings enhancement and must be secured directly by
the actual mortgage loans, leases, or other assets (“Eligible Assets”).
Please see page 9 of this program update for a glossary of terms used throughout this document. Additional information
on PPIP can also be found at www.financialstability.gov.
Neither this report nor the information contained herein constitutes an offer to sell or the solicitation of an offer to buy
any securities. Any such offer or solicitation with respect to any PPIF may only be made by the applicable fund manager.
This presentation has not been reviewed by any of the fund managers.
The performance-related returns and valuations in this report are calculated using an independent third-party market
methodology
h d l
and
d are not official
ffi i l Treasury
T
estimates
i
as reportedd in
i the
h Financial
Fi
i l Statements
S
or the
h President’s
P id ’ Budget.
B d
Furthermore, performance-related returns, as used in this report, may differ materially from estimates reported in the
Financial Statements or the President’s Budget, which are calculated pursuant to the requirements of the Federal
Credit Reform Act of 1990. Treasury’s Financial Statements and the President’s Budget can be found at
2
www.financialstability.gov and www.whitehouse.gov/omb/budget, respectively.

CAPITAL ACTIVITY
Set forth below is a summary of equity and debt capital commitments by PPIF. The PPIFs have completed
their fundraising and have closed on approximately $7.4 billion of private sector equity capital
commitments, which has been matched 100 percent by Treasury, representing $14.7 billion of total equity
capital commitments. Treasury has also provided $14.7 billion of debt capital commitments, representing
$29.4 billion of total purchasing power.
Summary of Capital Commitments by PPIF ($ in Millions)
Closed Equity and Debt Capital Commitments (1)(2)
Private
Treasury
Treasury Purchasing
Equity
Equity
Debt
Power
$
1,243 $
1,243 $
2,487 $
4,973

Fund
AG GECC PPIF Master Fund, L.P.

Closing
Date
10/30/09

AllianceBernstein Legacy Securities Master Fund, L.P.

10/02/09

1,150

1,150

2,301

4,602

Blackrock PPIF, L.P.

10/02/09

695

695

1,390

2,780

Invesco Legacy Securities Master Fund,
Fund L.P.
LP

09/30/09

856

856

1 712
1,712

3 424
3,424

Marathon Legacy Securities Public-Private Investment Partnership, L.P.

11/25/09

475

475

949

1,898

Oaktree PPIP Fund, L.P.

12/18/09

1,161

1,161

2,322

4,643

RLJ Western Asset Public/Private Master Fund, L.P.

11/05/09

621

621

1,241

2,482

Wellington Management Legacy Securities PPIF Master Fund,
Fund LP

10/01/09

1 149
1,149

1 149
1,149

2 299
2,299

4 598
4,598

7,350 $

7,350 $

Total Program Closed Commitments
(1)

$

14,700 $

29,400

Excludes the effect of any repayments or reductions in the amount of outstanding obligations.

(2)

Excludes $4.1 billion in total purchasing power within UST/TCW Senior Mortgage Securities Fund, L.P., which was wound-up and liquidated during
1Q 2010. Treasury realized a profit of $20.1 million on its $156.3 million equity investment in UST/TCW Senior Mortgage Securities Fund, L.P., equal to
a 1.13x multiple of paid in capital on Treasury's equity.

3

CAPITAL ACTIVITY
Set forth below is a summary of equity and debt paid in capital(1) by PPIF. As of September 30, 2011, the
PPIFs have drawn-down approximately $23.1 billion of the total capital committed (78.5% of total
purchasing power), which has been invested in Eligible Assets and cash equivalents pending investment. In
addition, Treasury has received approximately $887 million in net cumulative equity distributions,
approximately $179 million in cumulative interest payments and approximately $940 million in cumulative
d bt principal
debt
i i l payments
t from
f
the
th PPIFs
PPIF as off SSeptember
t b 30
30, 2011.
2011
Summary of Paid in Capital by PPIF ($ in Millions)
Gross Paid in Capital(1)
%
Purchasing Private Treasury Treasury
Purchasing
Power(1) Equity
q y Equity
q y
Total
Power
Debt
$
4,973 $ 1,117
$1,117
$2,235 $ 4,470
89.9%

Gross Distributions(2)
Private Treasury Treasury
Equity
q y Equity
q y
Debt
$ 99 $
99 $
- $

Fund
AG GECC PPIF Master Fund, L.P.

Inception
Date
11/12/09

AllianceBernstein Legacy Securities Master Fund, L.P.

10/23/09

4,602

1,035

1,035

2,070

4,141

90.0%

132

132

30

295

Blackrock PPIF, L.P.

10/16/09

2,780

528

528

1,053

2,109

75.9%

2

2

-

5

Total
198

Invesco Legacy Securities Master Fund, L.P.

10/13/09

3,424

581

581

1,162

2,324

67.9%

468

468

817

1,754

Marathon Legacy Securities Public-Private Investment Partnership,

12/15/09

1,898

475

475

894

1,843

97.1%

9

9

-

18

(3)

O k
Oaktree
PPIP Fund,
F d L.P.
LP

02/19/10

4 643
4,643

340

340

679

1 359
1,359

29 3%
29.3%

41

41

79

160

RLJ Western Asset Public/Private Master Fund, L.P.

11/23/09

2,482

621

621

1,241

2,482

100.0%

79

79

14

172

Wellington Management Legacy Securities PPIF Master Fund, LP

10/19/09

4,598

1,149

1,149

2,041

4,340

94.4%

76

76

-

153

29,400 $ 5,846 $ 5,846 $ 11,375 $ 23,068

78.5%

$ 907 $

Total Paid in Capital

(1)

$

(1)

Excludes the effect of any repayments or reductions in the amount of outstanding obligations.

(2)

Excludes the effects of management fees and expenses attributable to either Private Equity or Treasury Equity.
Equity

907 $

940 $ 2,754

(3)

On 9/26/11, Invesco notified Treasury that the Investment Period for the PPIF was terminated. As a result, Treasury's debt obligation was reduced by approximately $550 million to reflect the
amount of debt funded and outstanding at this time ($345 million). Treasury's equity obligation will be reduced upon the wind-up and liquidation of the fund.

4

PORTFOLIO HOLDINGS – SUMMARY BY SECTOR
The total market value of Non-Agency RMBS and CMBS held by all PPIFs was approximately $20.6 billion as
of September 30, 2011. Approximately 77% of the portfolio holdings are Non-Agency RMBS and 23% are
CMBS. The charts below show composition of Eligible Assets by sector(1).
Non-Agency RMBS(2)– $15.9 Billion

CMBS – $4.7 Billion

$1,288
8%
$1,741
$1
741
11%

$707
15%

$398
8%

$5,335
34%

$1,397
30%

$2,246
47%

$7,465
47%

Prim
Prime

Alt-A
Alt
A
S bprim
Subprime
($ in Millions)

Opti n ARM
Option

S p r SSenior
Super
ni r

(1) Please see page 9 for a glossary of Non-agency RMBS and CMBS sector definitions.
(2) Non-agency RMBS chart excludes $33 million of Other RMBS.

AM
AJ
Oth r CMBS
Other
($ in Millions)

5

PORTFOLIO HOLDINGS – NON-AGENCY RMBS
The charts below illustrate the range of market prices of Non-Agency RMBS held by all PPIFs as of
September 30
30, 2011
2011. Prices are expressed as a percent of par value.
value
Prime
100.0%

Alt-A
100.0%

Median Price: 75.4

80.0%

80.0%
58.3%

60.0%
40.0%

60.0%
31.6%

20.0%
3.5%

43.5%

13.2%

8.5%

0.0%
< 40

40 - 60

60 - 80

< 40

80 +

Subprime

40 - 60

60 - 80

80 +

Option ARM
100.0%

Median Price: 50.3

80.0%

80.0%

60.0%

60.0%

40.0%

34.7%

40.0%
20.0%

6.6%

0.0%

100.0%

Median Price: 60.7

39.6%
22.1%

47.4%
34.9%

40.0%

23.9%
14.3%

20.0%

Median Price: 57.8

0.0%

20.0%

13.8%
3 9%
3.9%

0.0%
< 40

40 - 60

60 - 80

80 +

< 40

40 - 60

Note: Pricing is based on UST valuation process on a consistent basis across all PPIFs. Excludes Other RMBS.

60 - 80

80 +
6

PORTFOLIO HOLDINGS – CMBS
The charts below illustrate the range of market prices of CMBS held by all PPIFs as of September 30, 2011.
Prices are expressed as a percent of par value
value.
Super Senior
100.0%

AM

Median Price: 103.1

87.5%

100.0%

80.0%

80.0%

60.0%

60.0%

40.0%

40.0%
12.5%

20.0%
0.0%

0.0%
< 40

20.0%
0.0%

40 - 60

60 - 80

0.0%
80 +

88.5%

Median Price: 87.5

11.5%
0.0%

0.0%

< 40

40 - 60

60 - 80

80 +

AJ
100.0%

Median Price: 74.0

80.0%
62.5%
60.0%
40.0%

31.9%

20.0%
0.0%

0 0%
0.0%
< 40

5.6%
40 - 60

60 - 80

80 +

Note: Pricing is based on UST valuation process on a consistent basis across all PPIFs. Excludes Other CMBS.

7

PERFORMANCE
Set forth below is a summary of performance of Treasury’s equity since inception for the program and by
fund manager. Note performance will vary among PPIFs due to different risk/return objectives, leverage
ratios, and sector allocations among other reasons. The influence of these factors as well as others on
performance may evolve over time based on market conditions. PPIFs have been investing for
approximately two years and have approximately one year remaining on their three-year investment
periods. Performance to date may be disproportionately impacted by the pace of capital deployment by
each PPIF. Because of this, industry practice counsels that, at this stage, any performance analysis done on
these funds would not generate meaningful results and it would be premature to draw any long-term
conclusions about the performance of individual PPIFs or PPIP in general from the data reported to date.
It should be noted that the current and past performance of a PPIF is not indicative of its future
performance.
f
Performance Since Inception as of September 30, 2011 ($ in Millions)
Program - Cumulative Performance
Treasury Equity

Capital
Commitment
$
7,350

(1)

$

Paid in
Capital
5,846

Net Cumulative
Distributions
$
887

(1)

Excludes the effect of any repayments or reductions in the amount of outstanding obligations.

(2)

Net of management fees and expenses attributable to Treasury's equity.

(3)

Calculated as the sum of Net Cumulative Distributions received and Ending Capital balance of Treasury's equity position as a multiple of Paid in Capital.

Fund
AG GECC PPIF Master Fund, L.P.
AllianceBernstein Legacy Securities Master Fund, L.P.
Blackrock PPIF, L.P.
Invesco Legacy Securities Master Fund, L.P.
Marathon Legacy Securities Public-Private Investment Partnership, L.P.
Oaktree PPIP Fund,, L.P.
RLJ Western Asset Public/Private Master Fund, L.P.
Wellington Management Legacy Securities PPIF Master Fund, LP

Inception Date
11/12/09
10/23/09
10/16/09
10/13/09
12/15/09
02/19/10
/ /
11/23/09
10/19/09

Net Time Weighted
Cumulative Return
Since Inception
42.0%
24.4%
33.1%
27.2%
21.8%
16.8%
31.9%
5.2%

(1)(2)

(1)

Net of management fees and expenses attributable to Treasury's equity.

(2)

Time-weighted geometrically linked return calculated on a consistent basis across all PPIFs.

(3)

Dollar-weighted rate of return calculated on a consistent basis across all PPIFs.

(4)

Calculated as the sum of Net Cumulative Distributions received and Ending Capital balance of Treasury's equity position as a multiple of Paid in Capital.

(2)

Net Ending
Capital
$
5,743

Net Internal
Rate of Return
Since Inception
13.1%
12.7%
13.4%
19.5%
6.2%
3.7%
15.7%
-3.3%

(2)

(1)(3)

Net Multiple of
Paid in Capital
1.13x

Net Multiple of
Paid in Capital
1.17x
1.19x
1.22x
1.22x
1.08x
1.02x
1.25x
0.96x

8

(2)(3)

(1)(4)

GLOSSARY OF TERMS
Non-Agency Residential Mortgage-Backed Securities (RMBS)

Non-Agency
N
A
R
Residential
id i l M
Mortgage B
Backed
k dS
Securities
i i (RMBS)
(RMBS): Type
T
off mortgage-backed
b k d security
i
that is secured by loans on residential properties that are not issued or guaranteed by Fannie Mae, Freddie
Mac or Ginnie Mae, or any other United States federal government-sponsored enterprise (GSE) or a
United States federal government agency. Non-Agency RMBS are typically classified by underlying
collateral / type of mortgage (i.e. Prime, Alt-A, Subprime, Option ARM).
Pi
Prime:
M
Mortgage
lloan made
d to a b
borrower with
i h good
d credit
di that
h generally
ll meets the
h llender’s
d ’ strictest
i
underwriting criteria. Non-Agency Prime loans generally are loans that exceed the dollar amount eligible
for purchase by the GSEs (jumbo loans), but may include lower balance loans as well.
Alt-A: Mortgage loan made to a borrower with good credit but with limited documentation, or other
characteristics that do not meet the standards for Prime loans. An Alt-A loan may have a borrower with a
l
lower
r FICO score,
r a hi
higher
h r lloan-to-value
t
l ratio,
r ti orr lilimited
it d orr no ddocumentation
t ti compared
p r d tto a Prime
Pri loan.
l
Subprime: Mortgage loan made to a borrower with poor credit, typically having a FICO score of 620 or
less.
Option ARM: Mortgage loan that gives the borrower a set of choices of how much interest and principal
to pay each month. This may result in negative amortization (i.e. an increasing loan principal balance over
time).
i )
Commercial Mortgage-Backed Securities (CMBS)

Commercial Mortgage Backed Securities (CMBS): Type of mortgage-backed security that is secured
byy loans on commercial properties
p p
such as office buildings,
g retail buildings,
g apartment
p
buildings,
g hotels,
etc. CMBS are typically classified by position in the capital structure (i.e. Super Senior, AM, AJ).
Super Senior: Most senior originally rated AAA bonds in a CMBS securitization with the highest level of
credit enhancement. Credit enhancement refers to the percentage of the underlying mortgage pool by
balance that must be written down before the bond experiences any losses. Super Senior bonds often
comprised 70% of a securitization and therefore had 30% credit enhancement at issuance.
AM: Mezzanine-level originally rated AAA bond. AM bonds often comprised 10% of a CMBS
securitization and therefore had 20% credit enhancement at issuance, versus 30% for Super Senior bonds.
AJ: The most junior bond in a CMBS securitization that attained a AAA rating at issuance.
9