View original document

The full text on this page is automatically extracted from the file linked above and may contain errors and inconsistencies.

FEDERAL RESERVE BANK
OF NEW YORK

[

C irc u la r No. 10592
N ovem ber 18, 1992

”1

J

1993 FEE SCHEDULES FOR PRICED SERVICES
— Check Collection, ACH, Funds Transfer and Net Settlement, Book-Entry Securities,
Definitive Securities Safekeeping, Noncash Collection, Special Cash Services,
and Electronic Connections
— Private Sector Adjustment Factor (PSAF)

To All Depository Institutions, and Others Concerned,
in the Second Federal Reserve District:

The Board of Governors of the Federal Reserve System has announced the adoption of new fee schedules for
services provided by Federal Reserve Banks, effective January 1, 1993. Following is the text of a statement issued
by the Board of Governors in that regard, including notice of the Board’s approval of the 1993 Private Sector Ad­
justment Factor (PSAF) for Federal Reserve priced services:
The Federal Reserve Board has announced the 1993 fee schedules for services provided by the Reserve Banks. The
fees become effective January 1, 1993.
The fee schedules apply to check collection, automated clearing house, funds transfer and net settlement, book-entry
securities, definitive safekeeping, noncash collection, and special cash services, and for electronic connections to the Fed­
eral Reserve. The 1993 fee schedules are available from the Reserve Banks.
In 1993, total costs for priced services, including float and the Private Sector Adjustment Factor (PSAF), are projected
to be $773.3 million. Total revenue is projected to be $784.2 million, resulting in a 101.4 percent recovery rate. The fees
for 1993 are based on total costs, including the PSAF, and a portion of special project costs.
At the same time, the Board approved the 1993 PSAF for Reserve Bank priced services of $91.4 million, an increase
of $11.5 million or 14.4 percent from the $79.9 million targeted for 1992.
The PSAF is an allowance for the taxes that would have been paid and the return on capital that would have been
provided had the Federal Reserve’s priced services been furnished by a private business firm.

Printed on the following pages is the text of the Board’s official notice in this matter, which has been reprinted
from the Federal Register of November 12. Requests for additional information regarding our priced services may
be directed to your Account Manager, Tel. No. 212-720-6600 (at the Head Office), or Tel. No. 716-849-5108 (at
the Buffalo Branch).
New fee schedules for check services and revised fee schedules for certain other priced services offered by this
Bank will be sent to you as soon as they are available.




E. G e r a l d C o r r i g a n ,
President.

53740




Federal Register / Vol. 57. No. 219 / Thursday, November 12, 1992 / Notices

FEDERAL RESERVE SYSTEM

[Docket No. R-0779]
Federal Reserve Bank Services

Board of Governors of the
Federal Reserve System.
a c t i o n : Notice.
AGENCY:

SUMMARY: The

Board has approved a
Private Sector Adjustment Factor
(PSAF) for 1993 of $91.4 million, as well
as 1993 fee schedules for Federal
Reserve priced services. These actions
were taken in accordance with the

Federal Register / VoL 57, No. 219 / Thursday, November 12, 1992 / Notices
over the PSAF of $79.9 million targeted
requirements of the Monetary Control
Act of 1980, which requires that fees for for 1992.
As required by the Monetary Control
Federal Reserve priced services be
established on the basis of all direct and Act, the Federal Reserve’s fee schedule
for priced services includes taxes that
indirect costs, including the Private
would have been paid and the return on
Sector Adjustment Factor. The Board
capital that would have been provided
also has approved modifications to the
had the services been furnished by a
check collection service by permitting
depository institutions to deposit return private business firm. These imputed
items with forward collection items and costs are based on data developed in
part from a model comprised of the
revising the System’s minimum service
nation’s 50 largest (in asset size) bank
standards to accelerate interdistrict
holding companies (BHCs).
check collection as well as to provide a
The methodology, which is unchanged
more uniform national check collection
from last year, first entails determining
service. The Board also has authorized
the value of Federal Reserve assets that
Reserve Banks to make certain minor
will be used in producing priced services
price and service level changes for the
check collection service within specified during the coming year. Short-term
parameters without prior Board review. assets are assumed to be financed by
short-term liabilities; long-term assets
d a t e s : The PSAF, the fee schedules, the
are assumed to be financed by a
modifications to the check collection
combination of long-term debt and
service, and the price and service level
equity.
change categories subject to the
Imputed capital costs are determined
modified approval procedures become
by applying related interest rates and
effective January 1,1993.
rates of return on equity derived from
F O R F U R T H E R IN F O R M A T IO N C O N T A C T :
the bank holding company model. The
For questions regarding the Private
rates drawn from the BHC mode) are
Sector Adjustment Factor; Gregory L.
based on consolidated financial data for
Evans, Senior Accounting Analyst (202/ the 50 largest BHCs in each of the last
452-3945), or Gwendolyn Mitchell,
five years. Because short-term debt, by
Senior Accounting Analyst (202/452definition, matures within one year, only
3841), Division of Reserve Bank
data for the most recent year are used
Operations and Payment Systems; for
for computing the short-term debt rate.
questions regarding fee schedules:
The PSAF comprises capital costs,
Nalini Rogers, Senior Financial Services imputed sales taxes, expenses of the
Analyst, Check Payments (202/452Board of Governors related to priced
3801), Darrell Mak, Financial Services
services, and an imputed FD1C
Analyst, Automated Clearing House
insurance assessment on clearing
(202/452-3223), David Elkes, Financial
balances held with the Federal Reserve
Services Analyst, Fedwire (202/452to settle transactions.
3341), Michael Bermudez, Senior
Discussion
Financial Services Analyst, Definitive
Securities & Fiscal Agency (202/452Asset Base
2216), or James Epps, Senior Financial
The estimated value of Federal
Services Analyst, Cash (202/452-2222),
Reserve assets to be used in providing
Division of Reserve Bank Operations
priced services in 1993 is reflected in
and Payment Systems; for the hearing
table 1. Table 2 shows that the assets
impaired only: Telecommunications
assumed to be financial through debt
Device for the Deaf, Dorothea
and equity are projected to total $657.1
Thompson (202/452-3544).
million. As shown in table 3. this
Copies of the 1993 fee schedules for
represents a net increase of S93.5 million
check collection, automated clearing
or 16.6 percent from 1992. This increase
house, funds transfer and net settlement, results primarily from assets acquired
book-entry securities, definitive
the
safekeeping, noncash collection, special by the Federal Reserve forinitiative.
automation consolidation
cash services, and electronic
Cost of Capitol Taxes and Other
connections to the Federal Reserve, are
Imputed Costs
available from the Reserve Banks.
S U P P L E M E N T A R Y IN F O R M A T IO N :
Table 3 shows the financing and tax
rates as well as the other required PSAF
Private Sector Adjustment Factor
recoveries proposed for 1993 and
(PSAF)
compares the 1993 rates with the rates
used for developing the PSAF for 1992.
The Board approved a 1993 Private
The pre-tax return on equity rate
Sector Adjustment Factor (PSAF) for
Federal Reserve Bank priced services of decreased from 10.7 percent in 1992 to
$91.4 million. This amount represents an 8.6 percent for 1993. The decline is a
increase of $11.5 million or 14,4 percent
result of a weaker 1991 BHC financial




53741

performance included in the 1993 BHC
model, relative to the 1986 BHC
financial performance, in the 1992 BHC
model.
The increase in the FDIC insurance
assessment from $11.4 million in 1992 to
$21.3 million in 1993, as shown in table
3, is attributable to a higher premium
rate and higher clearing balances held
by depository institutions with Reserve
Banks. Unlike past years, the FDIC will
begin charging institutions at differing
rates. The risk-based premium plan,
scheduled for implementation on
January 1,1993, bases FDIC insurance
premiums on bank capital ratios and
management strength as measured by
primary regulators. Banks can be
assessed at premiums ranging from $0.23
to $0.31 per $100 in deposits. For
purposes of imputing an FDIC
assessment for the PSAF, the
assessment rate for an adequatelycapitalized, strong bank of $0.26 for
every $100 in deposits is applied to
Reserve Bank clearing balances.

Capitol Adequacy
As shown on table 4, the amount of
capital imputed for the proposed 1993
PSAF totals 29.2 percent of riskweighted assets, well in excess of the 8
percent capital guidelines for state
member banks and BHCs.
1993 Fee Schedules
Several significant changes are
affecting the Reserve Banks’ priced
services performance for 1993. First, the
Reserve Banks will continue their efforts
to consolidate automation operations,
resulting in significant expenditures to
acquire equipment and to begin the
transfer of operating systems to three
automation consolidation sites. Pending
final Board approval later this year, the
Reserve Banks also plan to begin
implementing Fednet, which will create
a unified data communications network
that will replace the current interdistrict
data communications network, FRCS80, and the 12 local networks that link
depository institutions to the Reserve
Banks. This project will also require the
acquisition of new equipment and
expenditures associated with
implementation expenses.
These two major modifications to the
Reserve Banks’ automation environment
will meaningfully enhance the quality
and the reliability of Reserve Bank
services in the future. At the same time,
significant, one-time expenses will be
incurred from 1992 through 1994. In
establishing 1993 fees for priced
services, the Reserve Banks plan to
finance a portion of the automation
consolidation expenses associated with

53742

Federal Register / Vol. 57, No. 219 / Thursday, November 12, 1992 / Notices

the Federal Reserve Automation Service
(FRAS) special project and plan to
recover the costs by the end of 1999.1
All other costs associated with
automation consolidation and all Fednet
costs are expected to be recovered in
the year that they are incurred. In
setting prices for services, private-sector
firms might cover such expenses through
retained earnings or finance a greater *
6
0
1
*
portion of one-time expenses.
Second, the conversion to an all
electronic ACH has been more
successful than originally anticipated by
the Reserve Banks and has resulted in a
more rapid loss of revenue from nonautomated transaction fees than
expected. An all electronic ACH
positions the ACH as a truly electronic
payment service and should enable it to
be used fora variety of new purposes
that require more timely delivery than
can be provided when transaction data
are delivered using physical delivery
methods. Moreover, in the long run, an
all electronic ACH will reduce operating
costs. Staffing levels, however, can only
be reduced over time.
Third, on October 28,1992, the Board
approved the Reserve Banks’
withdrawal from the definitive
safekeeping service by the end of 1993
(See Docket R-G768 in the Federal
Register of Friday, November 4,1992).
Unrecoverable expenses associated
with shipping securities to other
depositories will be incurred as a result
of the withdrawal.
Because significant one-time costs
will be incurred during the next several
years, the Board believes that it is
important to maintain price stability, to
the extent possible, during this
transition,The Monetary Control Act
(MCA) mandates that, over the long run,
fees should be established to recover all
direct and indirect costs incurred in
providing Federal Reserve priced
services, induding the PSAF, giving due
regard to competitive factors and a
adequate level of such services
nationwide. The Board’s pricing
principles require the Federal Reserve to
recover total costs, plus the PSAF, over

the long run for each major priced
service category.
Following the Federal Reserve’s initial
efforts to assess fees for its services in
the early 1980s, the Reserve Banks’ cost
recovery performance, across all
services and for individual services,
comes very close to achieving full cost
recovery. In fact, from 1986 through 1992
estimate, the Reserve Banks have
accrued a net revenue surplus equal to
$43.7 million.
For 1993, the Reserve Banks project a
recovery rate of 99.1 percent across all
services. Given the difficulty in
projecting costs and revenues, the Board
believes that this projected recovery
rate reasonably satisfies the intent of
the MCA. Three individual priced
services—automated clearing house
(ACH), noncash collection, and
definitive safekeeping—are expected to
recover less than 100 percent of total
costs, plus the PSAF.
A recovery rate of 92.3 percent is
projected for the ACH service, and all
automation consolidation special project
costs are being financed. Projections
indicate that the ACH service will be
able to recover 100 percent of its total
costs, plus the PSAF, by 1995 and that
all FRAS special project costs that will
be financed can be fully recovered by
1999 throughout increasing ACH
transaction fees.
For the noncash collection service, a
recovery rate of 97.3 percent is
projected. Volumes are continuing to
decline due to the decline of outstanding
bearer securities and the loss of
customers. The Reserve Banks are
consolidating noncash collection
operations during 1993 and taking
number of other steps to reduct costs.
Once operations are consolidated, the
Reserve Banks’ goal is to achieve full
cost recovery.
In the case of the definitive
safekeeping service, a projected 50.2
percent recovery rate is expected, based
on the Board’s decision to withdraw
from the service.
Historically, the Reserve Banks have
attempted to recover all costs incurred

in providing individual priced services
in the year that the costs were incurred.
Financing a portion of the FRAS special
project expenses in a modest departure
from earlier approaches to cost recovery'
and is a step toward adopting practices
that are similar to those that would be
used in private-sector firms. To address
the issues that have arisen during the
development of 1993 priced service fees,
the Board believes that the methodology
that has been used by the Federal
Reserve for treating variations in
recovery rates for priced services should
be reviewed.
Discussion
The 1992 fees approved by the Board
were expected to recover 100.6 percent
of the costs of providing priced services
in 1992, induding the PSAF and the cost
of float. Through the first nine months of
1992, the System recovered 101.6 percent
of priced services costs, before costs
associated with the automation
consolidation special project. The
Reserve Banks now estimate that 100.9
percent of total priced services costs,
including PSAF, will be recovered in
1992. After including special project
costs of $8.0 million, the 1992 recovery
rate is expected to be 99.8 percent.
Approximately $2.8 million of
automation consolidation costs will be
financed and recovered later.
Total priced services costs before
special project costs are expected to be
2.6 percent below original projections
and total revenue is estimated to be
about 2.3 percent lower than original
projections.
In 1993, total priced services costs,
including the PSAF, are projected to
increase 1.6 percent before special
project costs.* The modest increase in
costs reflects continued efforts to
control costs by the Reserve Banks. .
Including the $18.2 million of special
project costs that are projected to be
recovered in 1993, total priced services
costs will increase 2.9 percent.
Appropriately, $11.6 million of
accumulated automation consolidation
special project costs will be financed.

1 In 1981; th e B oard a d o p te d a policy th a t perm its
the R eserve B anks to d e fe r a n d fin a n c e
developm ent c o sts if the d e v elo p m en t c o sts w ould
have a m aterial affe c t o n unit c o sts, p ro v id e d a
c o n serv atio n tim e perio d is set for full c o st recovery
an d financing fa c to r is ap p lied to th e d eferred
portion o f d e v elo p m en t c o sts.

* Effective January 1,1993, the R ese rv e B anks w ill
b e ad o p ting Financial A ccounting S ta n d a rd s B oard
(FASB) S ta te m e n t 106. E m ployers’ A ccounting for
P o stretirem ent B enefits O th e r T h a n Pensions.
B ecause the FASB in d ic a ted one objective in
developing S ta te m e n t 108 w a s pa ra lle l accounting
treatm en t for p e n sio n s a n d o th e r poB trefirem ent
em ployee benefits, th e F e d e ra l R eserve d e term ined
to ap p ly pa ra lle l tre a tm e n t for R eserv e B ank pricing

p urposes. A ccordingly, c re d its arising from
accounting for pen sio n s (excluding th o se resulting
from the am o rtiz a tio n of the initial tra n sitio n a sse t)
a re c o n sid e re d by e ac h d is tric t a n d service w h e n
developing pricing reco m m en d atio n s. T h e se cred its
largely o ffse t th e a d d itio n a l e x p en se im p a c t
resulting from im plem entation o f FASB S ta te m e n t
106. Previously, the pen sio n c re d its w ere reco rd ed
in th e aggregate for p riced serv ice s a n d w e re not
c o n sid e re d in e sta b lish in g fees.




Federal Register / VoL 57, No. 219^ / Thursday, November 12, 1992 / Notices
Cost

and

53743

Revenue P erformance

[Dollars in m
illions]
.

Year

neve™

$627.7
649.7
667.7
716.7
746.5
750.1
767.6
784.2

1986............................................................................
1987............................................................................
1988 ........................................................................
1989............................................................................
1990............................................................................
1991............................................................................
1992 (e s t)................................................................
1993 (bud )..................................... .........................

Cost 4- PSAF

$ 5 9 9 .3 '
62 7 .3
674.7
726.6
733.4
745.1
761.1
773.3

Percent
recovery

Special project
costs

$0
0
2.5
3.7
20
1.1
8 .0
18.2 -

104.7
103.6
9 9 .0
98.9
101.8
100.7
100.9
101.4

Total cost +
PSAF

$599.3
627.3
6772
730.3
735.4 :
746.2
769.1 :
791.3

Percent
recovery after
special project
costs
104.7
103.6
9 8 .6
98.4
101.5
100.5
99.8
9 9 .1 ;

Special project
costs financed
(cumulative)
$0
0
0
0
O
0
2.8
11.6

projections, a 99.1 percent recovery rate Check Collection
is anticipated. The above table
Estimated 1992 and projected 1993
highlights the cost recovery performance cost recovery performance for the check
for priced services since 1986.
collection service is shown in the table
below.

Total revenue is projected to increase
2.2 percent compared with the 1992
level, reflecting only minor price
changes. Based on cost and volume

Pro Forma Cost

and

Revenue Performance

[OoHare in millions]

Year

Revenue

1992 (e s t)...................................................................
1993 (bud )..................................................................

1992 Performance
The Reserve Banks’ projections for
1992, are comparable to the original 1992
cost recovery projections. The check
collection service recovered 100.9
percent of total costs, including PSAF,
through September 1992. Thus, a
recovery of 100 percent of total costs,
including the PSAF and special project
costs, may be realized in 1992.
1993 Projections
The Reserve Banks project that the
check collection service will recover its
total costs, including allocated costs for
the automation consolidation special
project and the costs of the check image
special project 3 in 1993.
As a result of the Reserve Banks’
ongoing cost containment efforts,
operating expenses, before special
projects, will increase a modest 2.4
percent, compared with 1992 costs.
3 The check im age special p roject involves
research and developm ent of the applicatio n of
im age technology to the check collection service in
o rd er to im prove the efficiency of the paym ents
m echanism .




$583.5
603.0

C ost+ PSAF

$579.5
593.4

P ercent.
recovery

100.7
101.6

Special project
costs

$4.7
.

9.5

Total
cost+ PSAF

$5842
602.9

Percent
recovery after - Special project
special project costs financed ;
(cumulative)
costs
;
’ 99.9
1003

$0

0

with 1992 check collection fees.
Overall, prices for both forward and
return-items, including cash letter/
package fees, will increase 2.6 percent
on a weighted average basis.
Systemwide, the majority—1,065—of .
forward collection and fine-sort fees will
be retained, 428 will be increased, and
53 will be reduced. There will be an
average increase of 1.4 percent in
forward collection fees and 3.3 percent
in fine-sort per-item fees. Return-item
prices will increase an average of 8.0
percent, with 615 fees increased, 582
unchanged, and 10 reduced. The
increased return-item prices more
closely align fees with the cost of
processing return-items. The Board also
has approved an increase in off-line,
large-dollar, return-item notification
fees. The increase in designed to reflect
more accurately the costs of providing
1993 Fees
these labor-intensive services and to
The following table highlights selected encourage the use of electronic
1993 price ranges and changes compared notifications.
Volume Projections
Reserve Banks project an increase in
forward check collection volume—1.2
percent in processed volume and 1.4
percent in fine-sort volume—and a slight
decrease of 0.9 percent in feturn-item
volume for 1993. Attractive group sort
products and improved weekend
deadlines for mixed and other Fed
products are the primary reasons for the
projected increase in processed check
volume. The Board's approval of
amendments to Regulation CC, which
require payor banks to pay collecting
banks in same-day funds for check
presentment, beginning January 3,1994,
may result in some bilateral agreements
being negotiated during 1993. If such
arrangements become widespread, the
projected fine-sort volume increase
might not be realized.

53744

Federal Register / Vol 57, No. 219 / Thursday, November 12, 1992 / Notices
Price Ranges
1993 price ranges

Items:
Forward processed:
C ity...........................................................................................
R C P C .......................................................................................
Fine sort
C ity............................................................................................
R C P C .......................................................................................
Qualified return items:
City...........................................................................................
R C P C ......................................... .............................................
Raw return -items:
C ity.......................................................................... - ...............
R C P C .......................................................................................
Cash Letters:
Forward processed......................................................................
Forward fine-sort package........ ...................... .........................
Return items: raw and qualified.............................................

Reserve Banks, for the most part, will
not change payor bank services and
truncation fees for 1993. Several districts
made minor adjustments in selected
product offerings, primarily decreases in
MICR capture or truncation fees. Lower
fees should promote electronic check
services, particularly for smaller
institutions.
Modest adjustments to the fees
charged for the use of the Interdistrict
Transportation System (ITS) were
approved. The adjustments result in a
weighted average increase of 1.1 percent
for weekday service and constant
weekend prices. (Weekend fees were
decreased 7.7 percent in 1992.) Of the
2,256 weekday ITS f&es, 2,035 were
unchanged, 219 increased, and 2 were
reduced. Weekday volume is projected
to increase 2.5 percent, and weekend
volume is projected to increase 5
p er c e n t.

Service Level Changes
The Board has approved two
modifications to check service levels—a
voluntary intermingled return check
service and new minimum check service
level standards.
Three Federal Reserve Districts have
offered an intermingled returned check
service on a pilot basis since 1989.
Under this program, depository
institutions agreeing to receive forward
collection and qualified returned checks
intermingled in one cash letter from the
Federal Reserve may deposit forward
collection and qualified returned checks
intermingled. Results of the pilot
indicate that the program contributes to
cost savings and improved quality for
both Reserve Banks and participating
depository institutions. The Reserve




Range of changes
199240-1993

(per item )

Products

(per item)

............ $0,012 to 0.031
............ 0.016 to 0.039

$ - 0 ,0 0 2 to + 0 .0 0 2 .
-0 .0 0 1 to + 0 0 4 .

..
..

0.004 to 0.008
0.003 to 0.012

- 0 . 0 0 3 to + 0 .0 0 2 .
-0 .0 0 1 to + 0 .0 0 1 .

..
..

0.110 to 0.500
0.120 to 0 .5 00

+ 0 .0 1 0 to 0.100.
+ 0.010 to 0.100.

.................
.................

0.800 to 1.680
0.800 to 1.680

......
......
(per cash letter)

................. $0.50 to 4 .5 0 ....
................ . 1.50 to 4 .5 0 .....
-------------- 0 .5 0 to 4 .5 0 .....

Banks believe that the benefits of the
service are sufficient to offer it on an on­
going basis.
The cost of handling an intermingled,
qualified returned check is slightly
higher than the cost of processing a
forward collection check due to higher
reject and adjustment rates.
Accordingly, the fee structure for the
intermingled program includes a
surcharge to the forward collection peritem fee for intermingled returned
checks. Under the pilot program, the fee
charged for intermingled returned
checks was the same as the forward
collection per-item fee. While only the
three districts presently piloting the
service plan to offer intermingling in
1993, the Board has approved this
service as an on-going service, and has
adopted the modified fee structure,
effective January 1,1993.
The 1993 check collection fee and
deadline schedules also reflect new
minimum check service level standards,
which represent a variety of service
level improvements. Specifically, the
standards require Reserve offices to:
• Establish RCPC premium deadlines
no earlier than 3 a.m. local time (Current
deadlines range from 1 a.m. to 5 a.m.);
• Offer an RCPC group sort option
with a deposit deadline no earlier than 3
a.m. (There are no current RCPC group
sort requirements.);
• Offer mixed and other Fed deposit
deadlines that are no more than two
hours prior to the first ITS dispatch
(Presently, there are no guidelines on the
relationship between these deadlines
and ITS dispatches);
• Offer weekday consolidated
deadlines that are no more than 30
minutes before the corresponding ITS

+ 0 .0 9 5 to 0.400.
+ 0 .0 9 5 to 0.400.
(per cash letter)
...... $ + 0 .2 5 to 1.00.
___ + 0 2 5 to 1.00.
._... + 0 .2 5 to 1.00.

dispatch, unless an airport consolidation
service is offered (The existing guideline
is one hour.);
• Offer other Fed group sort products
that include high-volume, other Fed
endpoints with deadlines no more than
two hours prior to the first and last ITS
dispatch (Presently, other Fed group
sorts are not mandatory service
offerings.); and
• Cull high-dollar checks drawn on
high-dollar group sort endpoints from
mixed and other Fed deposits where $5
million per day can be expedited to
another Fed office (This procedure is not
currently in place in all Federal Reserve
offices.)
The new minimum check service
levels are designed to speed interdistrict
check collection, to be responsive to
depositors’ needs for improved
deadlines and availability, and to
develop a more uniform national check
collection service. Exemptions to
selected minimum check service level
standards may be granted in instances
where an office demonstrates that
circumstances, such as time zone
differences or transportation schedules,
adversely affect its ability to comply
with a given standard. The Board has
approved these standards for
implementation January 1,1993, and
delegates to the Director of the Division
of Reserve Bank Operations and
Payment Systems, the authority to
approve selected exemptions.
Automated Clearing House (ACH)
The table below presents the
estimated 1992 and projected 1993 cost
recovery performance for the
commercial ACH service.

Federal Register / Vol. 57, No. 219 / Thursday, November 12, 1992 / Notices
Pro Form

a

Co

st and

R

evenue

Perform

53745

ance

[Dollars in millions]

Year

Revenue

1992 (e s t)...................................................................
1993 (bud ).................................................................

1992 Performance
When the 1992 fee schedule for the
ACH service was adopted, it was
projected that the Reserve Banks would
recover 100.1 percent of commercial
ACH costs, including the PSAF but
excluding special project costs, which
are being financed. While the estimated
recovery rate is now less than 100
percent, the Reserve Banks will recover
all direct, support, and overhead cost,
plus about 30 percent of the PSAF. It is
also important to note that the Reserve
Banks’ estimates of current year cost
recovery performance have historically
been one to two percentage points
below actual performance. (Through
September 1992, the commercial ACH
service has recovered 98.0 percent of
costs, plus the PSAF.)
The variation from the original
projection is attributable to higher than
planned automation-related expenses
and a more rapid conversion to an all
electronic ACH than had been
anticipated, which has reduced revenue
received from non-automated fees.4 As
of September 30,1992, 82 percent of
depository institutions using commercial
ACH services had installed electronic
connections. It is now anticipated that
by the end of 1992, 92 percent of
commercial ACH endpoints will have
installed electronic connections. The all
electronic ACH initiative positions the
ACH as a truly electronic payment
service and should enable it to be used
for a variety of new purposes that
require more timely delivery than can be
provided when transaction data are
delivered using physical delivery
methods. Moreover, in the long run, an
all electronic ACH will reduce the
Reserve Banks’ operating costs by
eliminating many current manual
processes.
Additionally, it is now anticipated
that the growth rate for commercial
ACH transactions will be 16.8 percent,
rather than the original projection of 17.6
percent. The slower growth rate that is
* In June 1991, the Board determined that all
depository institutions using the Reserve Banks'
commercial ACH services should establish
electronic connections to originate and receive
transactions by July 1,1993.




$60.3
61.6

C ost+ PSAF

$64.0
66.8

Percent
recovery

Special project
costs

94.1
92.3

now projected reflects a larger ACH
volume base and increased competition
from private-sector service providers.
1993 Projections
The Reserve Banks’ projection of a
92.3 percent recovery rate for 1993
reflects several significant factors. First,
the conversion to an all electronic ACH
will continue to affect revenues for the
ACH service. For example, it is
projected that the volume of tapes billed
by the Reserve Banks will decline nearly
86 percent, compared with 1992 volume
levels.
Second, the projected 16.3 percent
increase for 1993 in commercial ACH
transaction volume, reflects a modest
decrease in volume growth compared
with 1992.
Third, as discussed earlier, the
Reserve Banks are implementing a new
consolidated automation environment,
as well as a new unified data
communications network. Both of these
efforts will improve the reliability and
the quality of the ACH service. The
conversion to FRAS and Fednet began
in 1992 and should be completed by year
end 1994. While some automation
consolidation costs are being treated as
special project costs that may be
financed and recovered later, other
costs will be recovered in the year they
are incurred.
Finally, the Reserve Banks are
developing new ACH application
software, FedACH, which is designed to
operate in a consolidated mode and to
provide enhanced features, such as flow
processing, to users of the Reserve
Banks’ ACH services. The development
costs of the FedACH software are being
expensed as they are incurred while the
Reserve Banks continue to incur
expenses to maintain the current ACH
application software.
1993 Fees
The major initiatives being untertaken
by the Reserve Banks are clearly
investments, which will enable the
Federal Reserve to provide high quality,
reliable ACH services in the future. The
costs that will be incurred over the next
two to three years, are one-time
expenses and the Board believes that

$0
0

Total
cost+ PSAF

Percent
recovery after
special project
costs

Special project
costs financed
(cumulative)

94.1
92.3

$2.6
10.3

$64.0
66.8

such one-time expenses should be
treated differently than on-going
expenses. The Board, therefore, believes
that the current ACH transaction fees
should be retained during 1993. At the
same time, to reflect the increased costs
of providing non-automated services as
volumes decline, the Board believes that
fees for labor-intensive, non-automated
services should be increased as
indicated in the table below.
P r ic e C

hanges

Products

Paper Output....................................
Tape O nput/O utput.......................
Paper Returns and N O C s...........
Government Paper N O C s...........
Telephone Returns and Ad­
vices ...............................................
Voice Response Returns and
NOCs 1...........................................

1992

1993
(pro­
posed)

$8.00
15.00
5.00
1.00

$15.00
25.00
1000
5 00

5.00

1000

1,50

2.00

1 Currently, voice response services are offered by
the Chicago, St. Louis, Kansas City, and Dallas
Reserve Banks. By Decem ber 31, 1992, all Reserve
Banks will offer this service.

Not only do these increased changes
reflect the costs of providing manual
services, but they should also provide
incentives for the continued migration to
an all electronic ACH. In addition, to
reflect more accurately the cost of
processing ACH files, the Board believes
that the fee for processing files should
be increased from $1.25 to $1.50 per file.
The Board considered the following
factors in recommending this strategy.
First, the projected recovery rate for the
commercial ACH service will recover all
direct, support, and overhead costs, plus
20 percent of the PSAF allocated to the
ACH service.
Second, the ACH service has fully
recovered its total commercial costs,
plus the PSAF since 1986, when the
subsidy for the commercial ACH service
was eliminated. Over this period, excess
revenues amounted to $5.4 million. If
these excess revenues had been
retained, as they might have been by a
private-sector firm, they would be
available to cover about 60 percent of
the projected 1992 and 1993 revenue
shortfalls. Moreover, the Reserve Banks

53746-

Federal Register / Vol. 57, No. 219 / Thursday, November 12, 1992 / Notices

project that all commercial ACH costs,
plus the PSAF, will be covered in 1995
and that, by the end of 1999, all FRASrelated special project costs that are
being financed will be fully recovered.
Third, the Reserve Banks are
undertaking a number of initiatives that
may have the potential to reduce ACH
costs during 1993 and 1994. Steps are
being taken to reduce accounting
support costs. In addition, a work group
has been formed to identify methods for
reducing direct expenses further and for
ufcing other support services more
efficiently.
Fourth, to achieve a 100 percent
recovery rate in 1993, the Reserve Banks

would need to raise transaction fees
approximately 20 percent and would
have to lower them later. The Board
believes that increasing ACH
transaction fees would be disruptive
and would have a negative effect on the
continued growth of the ACH
mechanism. Although the total costs of
using the ACH are lower than the total
costs of using checks, ACH processing
fees are generally higher than check
collection fees. This is one of the factors
that affects the conversion of a variety
of payment applications to the ACH. A9
the volume of ACH payment increases,
studies have shown per-item processing
costs will decline. Therefore, if the

Pro Forma Cost

and

Federal Reserve were to raise ACH
transaction fees for 1993 and 1994, the
potential to realize the long-term
benefits of this efficient payment
mechanism could be diminished. Given
the potential for future efficiencies
associated with the conversion of paperbased payments to electronics, the
Board believes that short-term price
increases should be avoided to provide
the opportunity for continued increases
in the use of electronic payments.
Funds Transfer and Net Settlement
The following table presents the estimated 1992 and projected 1993 cost
recovery performance for the funds
transfer and net settlement service.

Revenue Performance

[Dollars in millions] -

Year

Revenue

Cost + PSAF

$86.6
90.6

1992 (e s t)..............................................„ .................
1993 (hud)
t....................... 1 . A.............

1992 Performance
Original projections indicated that the
funds transfer and net settlement
service would recover 99.5 percent of
total costs, plus the PSAF and allocated
costs related to the FRAS special
project. Due to lower than expected
overhead allocations relating to data
processing, estimates now indicate that
the recovery rate will be 105.5 percent.
Through September 1992,110.0 percent
of total costs, plus the PSAF and special
project costs, have been recovered.

$79.3
83.1

Percent
recovery

109.1
109.0

Special project
costs

$22.7
7.5

transfer volume trends. Shifts in volume
to alternate payments mechanisms may
begin in 1993, due to the Board's plan to
assess fees for daylight overdrafts in
1994. As a result, the projected volume
growth rate may not be achieved.
1993 Fees

Percent
recovery after
special project
costs

Total cpst +
PSAF

$82.0
90.6

Special project
costs financed
(cumulative)

105.2
100.0

$0
0.5

Price C hanges,
Products

1992

Funds Transfer:
Off-line
origination .sur­
charge .....- ....................... — ...
Telephone advice surcharge..
N et Settlement:
Off-line settlement state­
ment surcharge...................... Telephone advice surcharge-

$7 .00
7.00

1093
(pro­
posed)

$ 1 0 .0 0
10.00

Because the Reserve Banks will be
able to recover total costs, plu9 the
8.00
10.00
PSAF and the majority of FRAS special
7.00
10.00
project costs without increasing on-line
transfer fees, the Board believes that the
current fees should be retained. The
Book-Entry Securities
1993 Projections
Board, however, believes that the fees
The following table presents the 1993
associated with handling funds transfers
Total costs, including the PSAF, are
cost recovery performance for the bookfor off-line institutions should be
projected to increase about 4.7 percent
entry securities service.8
increased as indicated in the above
m 1993, due principally to costs
tabhe. Although the increased charges
associated with Fednet’s initial
implementation. Funds transfer volume would not make a significant
• These financial data relate only to book-entry
contribution to the 1993 revenues, they
is expected to increase 4.7 percent in
transfers of government agency securities, which
1993, compared with a 5.1 percent
more accurately reflect the expense of
are priced by the Federal Reserve. The U.S.
increase in 1992. The anticipated growth continuing to provide labor-intensive
Treasury establishes fees for book-entry transfers of
rate is consistent with recent funds
off-line services.
Treasury securities.
Pro Forma Cost

and

Revenue Performance

[Dollars in millions)

Year

1992 (e s t).................................................................
1993 (bud ).................................................................




Revenue

$13.1
14.2

Cost

PSAF

$12.5
13.0

Percent
recovery

105.0
109.6

Special project
costs

$0.6
1.2

Total cost +
PSAF

$13.0
14.2

Percent
recovery after
special project
costs
100 5
100.0

Special project
costs financed
(cumulative)
$0
06

Federal Register / Vol. 57, No. 219 / Thursday, November 12, 1992 / Notices
1992 Performance
The Reserve Banks originally
projected that the book-entry service
would recover 99.9 percent of total
costs, plus the PSAF and FRAS special
project costs. Government agency
securities transfer volume has been
higher than anticipated, due to the
decline in mortgage interest rates, and
has contributed to a somewhat
improved cost recovery estimate.
Through September 1992, the book-entry
service has recovered 104.1 percent of
total costs, plus the PSAF and special
project costs.
1993 Projections
An increase of 4.1 percent in total
costs is projected for 1993, reflecting
increases associated with automation
consolidation and the new book-entry
application development project. Bookentry securities transfer on-line
Origination volume is estimated to
increase by9,7 percent in 1993, which is
slightly lower than the estimated 13.0
percent growth rate for 1992.
1993 Fees
Because the Reserve Banks will be
able to recover total costs, plus the
PSAF and the majority of FRAS special
project costs without raising fees, the
Board believes that the current fees for
the book-entry service should be
retained. To ensure that only customers
whose activities generate costs
associated with the maintenance of
collateral will be charged, the Board
believes'that all transfer and account/
issue maintenande fees associated with
collaterai'aocounts used to secure bookentry securities daylight overdrafts
should be explicitly priced.
Electronic Connections
The Federal Reserve charges fees for
electronic connections to the Reserve
Banks for priced services. The cost and
revenue associated with electronic
access are allocated to the various
services based on usage.

As noted earlier, the Reserve Banks
will begin implementing a new
telecommunications network, Fednet, in
1993. Fednet will provide the current
customer connection options as well as
standardized higher-speed connections
types. In addition, the new network will
incorporate more robust uniform
contingency back-up capabilities.
During the transition to Fednet, the
Board believes that the current
connection fees for standard connection
types (i.e., connections with line speeds
of 9600 bits per second or less),
electronic access start-up fees, and
gateway fees should be retained.
The implementation of Fednet will,
however, result in some service level
changes that will affect electronic
access fees in a number of relatively
minor ways. First, depository
institution? currently either purchase
modems or lease them from the Reserve
Banks. Thus, the cost of (this equipment
is recovered separately from connection
fees. As depository institutions with
leased-line Snd high-speed dial
connection's are converted to the Fednet
environment, they will be provided with
primary and backup modems or digital
service units (DSUs) owned by the
Reserve Banks. In addition, in the
Fednet environment, depository
institutions with leased-line connections
will be required to have a dial back-up
capability.
The Board has approved that the cost
for all required Fednet communication
components, including modems/DSUs
and back-up circuits, be recovered
through the primary connection fee.
Reserve Bank lease fees for modems
would continue until, on a customer-by­
customer basis, that equipment is
replaced by the new Fednet equipment.
In addition, as customers are converted
to the new hardware that supports the
new minimum back-up requirements,
any fee associated with old back-up
connections would be eliminated.
Second, Fednet will offer institutions
back-up options that may provide an

Pro Form

a

C

ost and

R

evenue

Perform

53747

even higher level of service during
contingency situations. The Board has
approved that these optional back-up
services be priced on a discrete basis.
Specifically, a depository institution
would be charged $25 per month for an
optional back-up modem/DSU.
Institutions that request an optional
back-up redundant circuit would be
assessed the associated standard fee for
that type of connection.
Finally, high-speed electronic
connections (those with line speeds
greater than 9.6 kbps) are not currently
considered standard connection types
and are priced on a discrete basis by
each Reserve Bank. Some of these
circuits are leased by the Reserve Banks
and institutions are charged the actual
circuit costs plus a share of intradistrict
data communications overhead costs. In
other cases, the institution itself leases
the circuit. Beginning in 1993, all leased
circuits, including the high-speed
circuits, will be leased by the Reserve
Banks. The Reserve Banks will charge
the institution using the high-speed
circuit the greater of the standard
dedicated lease-line monthly fee of $700,
or the actual circuit, modem/DSU, and
overhead costs. For institutions that are
not currently charged for high-speed
circuits based on actual costs, the 1993
monthly connection fee would not
exceed $1,400.
Definitive Safekeeping

The following table presents the
estimated 1992 and projected 1993 cost
recovery performance for the definitive
safekeeping service. The 1993
projections assumed Board approval of
the Federal Reserve’s withdrawal fr^
this service during 1993.
The 1992 recovery rate f"‘
definitive safekeeping s
estimated to be lower than originally
projected, due to greater than
anticipated volume declines. Through
September 1992, the definitive
safekeeping service has recovered 80.8
percent of total costs, including PSAF.

ance

tDollars in millions]

Year

Fie venue

1992 te s t)______ 1...................................................
1993 (bud )............... ...................... ...........................

Based on withdrawal from the
definitive safekeeping service by yearend 1993, accelerated revenue run off




$3.3
2.1

Cost + PSAF

$4.1 '
4.2

Percent
recovery

Special project
costs

80.2
50.2

due to withdrawal, the absorption of
associated shipping costs, and no fee
changes, the 1993 cost recovery for the

$0
0

Total cost +
PSAF

$4.1
4.2

Percent
recovery after
special project
costs
80.2
50.2

Special project
costs financed
(cumuiative)

SO

combined definitive safekeeping and
purchases and sales service is projected
to be 50.2 percent. The recovery rate for

0

53748

Federal Register / Vol. 57, No. 219 / Thursday, November 12, 1992 / Notices

the purchases and sales service, with a
fee increase at one Reserve Bank, is
projected to be 93.9 percent and should
improve if Reserve Banks are permitted
to consolidate this service in 1993.

below original estimates for 1992, due to
greater than expected volume declines,
despite aggressive cost containment
efforts. The Noncash collection service
has recovered 89.6 percent of total costs,
including PSAF, through September
1992.

Noncash Collection
The following table presents the
estimated 1992 and projected 1993 cost
recovery performance for the noncash
collection service.
The recovery rate for the noncash
collection service is projected to fall
Pro Fo rm

a

Co

st and

R

evenue

Perform

ance

[Dollars in millions]

Year

Revenue

Cost + PSAF

$7.8
5.9

1992 (e s t)......................... ............. ...........................
1993 (bud )..................................................................

The projected 97.3 percent recovery
rate for 1993 reflects continued volume
declines due to the decline of
outstanding bearer securities, the loss of
major customers to other service
providers, and Federal Reserve
consolidation initiatives. To control
costs in this environment, the Reserve
Banks plan to continue consolidating
processing sites. During 1993, the
remaining eight sites will be reduced to
four.
The four Reserve Banks that will
continue as noncash processors after
1993 are expected to recover

$8.9
6.1

Percent
.recovery

Special project
costs

67 4
973

$0
0

approximately 100 percent of total costs,
plus the PSAF. Three of these Banks will
increase a total of six fees in 1993.
Another Reserve Bank, expecting to
consolidate by the end of 1993, will
increase seven fees.
Cosh Services
Cash services that are priced by the
Federal Reserve Banks include cash
transportation, coin wrapping,
nonstandard packaging of currency
orders and deposits, and nonstandard
frequency of access to cash services.
Data on priced cash services are being
included to provide a complete view of

Pro Fo r m

a

C

ost and

Revenue Perform

Total cost +
PSAF

$8 9
6.1

Fercent
recovery after
special project
costs
87.4
97.3

Special project
costs financed
(cumulative)
$0.2

0.2

Reserved Bank priced service
performance. Cash transportation fee
changes do not require Board approval.
The staff, however, is notified when
changes occur. The fees for the other
priced cash services have been
approved by the Director of the Division
of Reserve Bank Operations and
Payment Systems under delegated
authority.
The following table presents the
estimated 1992 and projected 1993 cost
recovery performance for the priced
cash services.

ance

[Dollars in millions]

Year

Revenue

Cost + PSAF

Percent
recovery

Special project
costs

1992 (e s t.).................................................................
1993 (bud ) .................................................................

$13.0
69

Although the estimated 1992 cost
recovery rate for priced cash services is
unchanged from the original projection
of 102 percent, original cost and revenue
projections of $15.1 and $15.4 million,
respectively, declined to $12.8 and $13.0
million because the Cleveland office and
the San Francisco District discontinued
cash transportation services during 1992.
Through September 1992, cash services
has recovered 102.2 percent of total
costs, including PSAF.
The 48 percent decline in projected
1993 costs and revenues compared with
1992 estimate, is the result of the fullyear effect of the transportation services
discontinued in 1992 and the withdrawal
from transportation services by the
Philadelphia office in 1993. Only the

Pittsburgh, Cincinnati, Minneapolis, and
Helena offices plan to continue the
service in 1993.




$12.9
6.7

102 0
102 0

Competitive Impact Analysis
All operational and legal changes
considered by the Board that have a
substantial effect on payment system
participants are subject to the
competitive impact analysis described
in the March 1990 policy statement "The
Federal Reserve in the Payments
System.” In this analysis, staff assesses
whether the proposed change would
have a direct and material adverse
effect on the ability of other service
providers to compete effectively with
the Federal Reserve in providing similar
services due to differing legal powers or

$0
0

Total cost +
PSAF

$12 8
6.7

Percent
recovery after
special project
costs

Special project
costs financed
(cumulative)

102.0
102 0

$0
0

constraints or due to a dominant market
position of the Federal Reserve deriving
from such legal differences.
The Board believes that the price and
service level changes would not have a
substantial effect on payments system
participants and would not have a direct
and material effect on the ability of
other service providers to compete
effectively with the Federal Reserve in
providing similar services. The Board
recognizes that the divergence of the
recommended recovery rate for the ACH
service from 100 percent may appear to
have competitive implications. The
Board believes, however, that the
approach that is being recommended for
setting ACH transaction fees is
consistent with the approach that would

Federal Register / Vol. 57,* No. 219 / Thursday, November 12, 1992 / Notices
be used by a private-sector firm, which
would likely cover one-time transition
costs through the use of retained
earnings or finance the costs and repay
them later. Therefore, the Board does
not believe that maintaining the current
ACH transaction fees would have an
adverse impact on competitiors.
By order o f the Board o f G overnors o f the
F ederal R eserve S ystem , N ovem b er 3,1992.
W illiam W . W iles,
Secretary of the Board.

T a b l e 1.— C o m p a r is o n o f P r o F o r m a
Balan ce S h e e t s fo r F e d e r a l R e ­
s e r v e P r ic e d S e r v ic e s

1993
Short-term assets:
Imputed reserve require­
ment on clearing bal­
a nces.....................................
Investment in marketable
securities..............................
Receivables 1 ..........................
Materials and supplies 1......
Prepaid expenses 1 ..............

T a b l e 1 .— C o m p a r is o n o f P r o F o r m a
Ba la n c e S h e e t s fo r F e d e r a l R e ­
s e r v e P r ic e d S e r v ic e s — Continued

T a b l e 1 .— C o m p a r is o n o f P r o F o r m a
Ba l a n c e S h e e t s f o r F e d e r a l R e ­
s e r v e P r ic e d S e r v ic e s — Continued

[In millions of dollars— average for year]

[In millions of dollars— average for year]

1993

1992

Items in process of col­
lection ....................................

3,826.4

2,868.1

Total
short-term
a s s ets ...........................

9,873.7

6,017.6

3590
201.0

341.0
139.2

Long-term assets:
Premises 1 2 .............................
Furniture and equipm ent1..
Leasehold improvements
and long-term prepay­
ments 1..................................
Capital leases.........................

1992

534.8

372.0

5,465.2
32.6
5.4
9.3

2,728.0
32.7
5.6
11.2

33.9
0.1

609.8

514.2
6,531.8

Total
long-term
assets............................

Short-term liabilities:
Clearing balances and
balances arising from
early credit of uncollect­
ed items................................
Deferred credit item s...........
Short-term d e b t1 ...................
3
2

T a b l e 2 —D e r iv a t io n

1993

1992

Total short-term liabil­
ities................................

9,873.7

6,017.6

Long-term liabilities:
Obligations under capital
le a se s ....................................
Long-term d e b t3....................

0.0
201.8

0.1
170.4

Total long-term liabil­
ities................................

6,652.4
3,174.1
47.3

of the

3,511.4
2,456.7
49.5

201.8

170.5

Total liabilities.......................... 10,075.5
Equity 3......................................
408.0

6,188.1
343.7

Total liabilities and equity... 10,483.5

49.8
0.0

Total a s s ets .................... 10,483.5

[In millions of dollars— average for year]

53749

6,531.8

1 Financed through PSAF; other assets are self­
financing.
2 Includes allocations of Board of Governors'
assets to priced services of $0.4 million for 1993
and $0.3 million for 1992.
3 Imputed figures represent the source of financing
for certain priced services assets.
Note: Details may not add to totals due to round­
ing.

1993 PSAF

[Dollars in millions]
A. Assets to be Financed 1
Short-term...........................
Long-term * ........................
B. Weighted Average Cost
1. Capital Structure3 ...............
Short-term D e b t................
Long-term D ebt.................
Equity...................- ..............
2. Financing R a te s /C o sts 3 ...
Short-term D e b t................
Long-term D ebt.................
Pre-tax Equity 4 .................
6
*
3. Elements of Capital Costs
Short-term D ebt................
Long-term Debt................ .
Equity...... ............................

$47.3
609.8

.................
$657.1

7 .2 %
30.7%
6 2 .1 %
6 .2 %

9 .0%

8.6%
$47.3
201.7
408.1

X 6 .2 % =
X 9 .0 % =
X 8 .6 % =

$2.9
18.2
35.3
$56.4

C. Other Required PSAF Recoveries
Sales Taxes........ ............................................
Federal Deposit Insurance Assessment
Board of Governors Expenses.................
D.

$11.4
21.3
2.3

Total PSAF Recoveries

As a percent of capital................................................................................................................................................................................................. ...............................................
As a percent of expenses 8............i................................................................................................................................................................................. ........................................

35.0
$91.4
13.9%
15.1 %

1 Priced service asset base is based on the direct determination of assets method.
2 Consists of total long-term assets, including the priced portion of FRAS assets, less capital leases, which are self financing.
3 All short-term assets are assumed to be financed by short-term debt. Of the total long-term assets, 33 percent are assumed to be financed by long-term debt
and 67 percent by equity.
4 The pre-tax rate of return on equity is based on the average after-tax rate of return on equity, adjusted by the effective tax rate to yield the pre-tax rate of
return on equity for each bank holding company for each year. These data are then averaged over five years to yield the pre-tax return on equity for use in the
PSAF.
6 Systemwide 1993 budgeted priced service expenses less shipping are $604.8 million.




53750

Federal Register / Vol. 57, No. 219 / Thursday, November 12, 1992 / Notices

T a b l e 3.— C o m p a r is o n B e t w e e n 1993
a n d 1992 P S A F C o m p o n e n t s

T a b l e 3.— C o m p a r is o n B e t w e e n 1993 T a b l e 3.— C o m p a r is o n B e t w e e n 1993
a n d 1992 PSAF C o m p o n e n t s — Con­
a n d 1992 PSAF C o m p o n e n t s — Con­

tinued
1993

tinued

1992
1993

A. Assets to be
Financed (millions of
dollars):
Short-term .................._
Long-term ......... ...........
T o ta l-........................
B. Cost of Capital:
Short-term Debt
R ate............................
Long-term Debt
R ate............................
Pre-tax Return on
Equity........................

$47.3
609.8

$49 5
514.1

657.1

563.6

6.2%

7.9%

0 0%

9.2%

8.6%

10.7%

Weighted Average
Long-term Cost
of C apital..................
C. Tax R a te ..........................
D. Caoital Structure:
Short-term D e b t.........
Long-term D e b t.........
Equity.............- .............
E. Other Required PSAF
Recoveries (miBtons
of dollars):
Sales T a x e s ................

Table 4 —Computation

of

Capital Adequacy

1992

8 8%
29.5%

10.2%
2 9 .4%

7.2%
30.7%
6 2 .1%

8 .8%
3 0 .2%
6 1 .0%

$11.4
for

1993
Federal Deposit
Insurance
Assessment.............
Board of Governors
Expenses.................
F. Total PSAF:
Required R ecovery...
As Percent of
C apital.......................
As Percent of
E xpenses.................

1992

21.3

11.4

2.3

1.9

$91.4

$79.9

13.9%

14.2%

15.1%

13.2%

$10.2

Federal Reserve Priced S ervices

IDottare In millions]
Assets

Investment in marketable securities.............................................. ..................................................................................- .................................
R eceivables........ .................... .....................- .........................................................................................................„............. _...............„ ...............
Materials and supplies...............................................................„ ............................ ....... - ..................- .................................................................
Prepetd expenses..............- ..............................................................................................................................................................................- .......
Items In process of collection........ .. . .................— ............................„ ........................ - ..............................................................................
Premises ........................„.................................................................................................... .....................................................................................
Furniture and equipm ent........ ...... ........„ ............................................... .................................................................................................................
Leases S long-term prepayments..............................- ........................... .................„ ..........................................................................................
T o tal................... .................................................................................. „...............................................................................................................
Capital to risk-weighted a ssets................._................................................................. _.................. _.................................................................




$534 8
5,465.2
32.6
5.4
93
1 8 2 6 .4
359.0
207.4
43.4
10,483.5
408 0
29 2 %

Risk
weight
00
0.0
02
1.0
10
02
10
10
1.0

Weighted
assets
$0.0
00
65
54
93.
7653
358 0
207.4
43.4
1,396.3