The full text on this page is automatically extracted from the file linked above and may contain errors and inconsistencies.
DEPARTMENT OF JUSTICE 86.90 86.93 Federal Funds General and special funds: SALARIES AND Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 87.00 GENERAL ADMINISTRATION Total outlays (gross) ................................................. Program and Financing (in millions of dollars) 2004 actual Identification code 15–0129–0–1–999 2005 est. 2006 est. 00.01 09.01 Obligations by program activity: Program direction and policy coordination ................... Reimbursable program .................................................. 159 45 172 90 178 28 10.00 Total new obligations ................................................ 204 262 206 15 196 12 251 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources Against gross budget authority only: 88.95 Change in uncollected customer payments from Federal sources (unexpired) .................................. 88.96 Portion of offsetting collections (cash) credited to expired accounts ................................................... 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 2 ................... ................... Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. 24.40 Unobligated balance carried forward, end of year 12 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 40.35 Appropriation permanently reduced .......................... 42.00 Transferred from other accounts .............................. 107 ¥1 44 124 161 ¥2 ................... 39 17 43.00 150 161 178 27 90 204 ¥36 ¥90 ¥28 Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) ..................................... Change in uncollected customer payments from Federal sources (unexpired) .................................. 221 263 207 ¥204 ¥262 ¥206 ¥5 ................... ................... 1 1 ¥19 ................... ................... 9 ................... ................... 150 156 2004 actual Identification code 15–0129–0–1–999 11.1 11.3 11.5 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. 161 143 178 176 2005 est. 2006 est. 11.9 12.1 21.0 22.0 23.3 24.0 25.3 25.3 64 3 4 66 3 4 60 1 1 Total personnel compensation ......................... Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Transportation of things ........................................... Communications, utilities, and miscellaneous charges ................................................................. Printing and reproduction ......................................... Rental payments to GSA ........................................... Other purchases of goods and services from Government accounts ................................................. Supplies and materials ............................................. Equipment ................................................................. 28 71 16 3 3 73 17 3 3 62 16 2 3 35 4 7 35 5 12 68 3 2 3 4 4 1 ................... ................... 16 20 18 19 ................... ................... 26.0 31.0 Spending authority from offsetting collections (total discretionary) .......................................... 46 90 28 99.0 99.0 Direct obligations .................................................. Reimbursable obligations .............................................. 159 45 172 90 178 28 Total new budget authority (gross) .......................... 196 251 206 99.9 Total new obligations ................................................ 204 262 206 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Adjustments in expired accounts (net) ......................... Recoveries of prior year obligations .............................. Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.10 Change in uncollected customer payments from Federal sources (expired) ................................................ 72.40 73.10 73.20 73.40 73.45 74.00 74.40 233 Object Classification (in millions of dollars) 8 ................... ................... 23.90 23.95 23.98 70.00 192 Program direction and policy coordination.—The Attorney General of the United States is responsible for leading the Department of Justice in accomplishing its missions. The Attorney General is assisted by the Deputy Attorney General, the Associate Attorney General, Department policy-level officials, and the Justice Management Division. The General Administration appropriation provides the resources for the programs and operations of the Attorney General, the Deputy Attorney General, the Associate Attorney General, and their Offices, the several Senior Policy Offices, and the Justice Management Division. 1 206 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 22.30 Expired unobligated balance transfer to unexpired account .......................................................................... 21.40 22.00 22.10 68.90 186 18 EXPENSES For expenses necessary for the administration of the Department of Justice, ø$124,100,000¿ $161,407,000, of which not to exceed $3,317,000 is for the Facilities Program 2000, to remain available until expendedø: Provided, That not to exceed 45 permanent positions and 46 full-time equivalent workyears and $11,078,000 shall be expended for the Department Leadership Program exclusive of augmentation that occurred in these offices in fiscal year 2004: Provided further, That not to exceed 26 permanent positions, 21 full-time equivalent workyears and $3,305,000 shall be expended for the Office of Legislative Affairs: Provided further, That not to exceed 17 permanent positions, 21 full-time equivalent workyears and $2,470,000 shall be expended for the Office of Public Affairs: Provided further, That the latter two aforementioned offices may utilize non-reimbursable details of career employees within the caps described in the preceding two provisos¿. (Department of Justice Appropriations Act, 2005.) 68.00 68.10 179 233 13 ................... Obligated balance, end of year ................................ VerDate Aug 04 2004 13:36 Jan 26, 2005 Jkt 205782 40 42 71 204 262 206 ¥192 ¥233 ¥204 1 ................... ................... ¥2 ................... ................... ¥19 ................... ................... 10 ................... ................... 42 PO 00000 71 73 Frm 00001 Fmt 3616 Personnel Summary 2004 actual Identification code 15–0129–0–1–999 Direct: Total compensable workyears: Civilian full-time equivalent employment ...................................................... Reimbursable: 2001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... 2005 est. 2006 est. 1001 Sfmt 3643 E:\BUDGET\JUS.XXX JUS 807 1,007 1,021 95 97 97 671 672 GENERAL ADMINISTRATION—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2006 General and special funds—Continued JUSTICE INFORMATION SHARING TECHNOLOGY øJOINT AUTOMATED BOOKING SYSTEM¿ øFor expenses necessary for the nationwide deployment of a Joint Automated Booking System including automated capability to transmit fingerprint and image data, $20,185,000, to remain available until September 30, 2006.¿ BIOMETRIC IDENTIFICATION SYSTEM/INTEGRATED AUTOMATED FINGERPRINT IDENTIFICATION SYSTEM¿ øAUTOMATED øFor necessary expenses for the planning, development, and deployment of an integrated fingerprint identification system, including automated capability to transmit fingerprint and image data, $5,054,000, to remain available until September 30, 2006.¿ For necessary expenses for information sharing technology, including planning, development, deployment and Departmental direction, $181,490,000, to remain available until expended. (Department of Justice Appropriations Act, 2005.) Program and Financing (in millions of dollars) 2004 actual Identification code 15–0134–0–1–751 2005 est. 2006 est. 00.01 09.01 Obligations by program activity: Information sharing technology and services ............... Reimbursable program .................................................. 23 1 25 1 164 1 10.00 Total new obligations ................................................ 24 26 165 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 2 25 3 25 2 182 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... 27 ¥24 28 ¥26 184 ¥165 24.40 Unobligated balance carried forward, end of year 3 2 19 24 25 181 2 ................... 1 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. Spending authority from offsetting collections: 68.00 Offsetting collections (cash) ..................................... 68.10 Change in uncollected customer payments from Federal sources (unexpired) .................................. 68.90 Spending authority from offsetting collections (total discretionary) .......................................... 70.00 Total new budget authority (gross) .......................... 72.40 73.10 73.20 74.00 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.40 86.90 86.93 87.00 Obligated balance, end of year ................................ ¥1 ................... ................... 1 ................... 1 25 25 182 14 24 ¥22 19 26 ¥25 20 165 ¥165 1 ................... ................... 19 20 20 Outlays (gross), detail: Outlays from new discretionary authority ..................... 22 Outlays from discretionary balances ............................. ................... 22 3 162 3 25 165 ¥2 ................... ¥1 Total outlays (gross) ................................................. Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources Against gross budget authority only: 88.95 Change in uncollected customer payments from Federal sources (unexpired) .................................. Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 22 1 ................... ................... 24 18 25 25 181 164 Funding for the Justice Information Sharing Technology (JIST) account will provide for corporate investments in information technology. This centralized fund, under the control of the DOJ CIO, will ensure that investments in information VerDate Aug 04 2004 13:36 Jan 26, 2005 Jkt 205782 sharing technology are well-planned and aligned with the Department’s overall information technology (IT) strategy and enterprise architecture, and that all DOJ components are able to operate in a technologically unified environment, particularly with respect to preventing terrorist attacks on the United States. In addition to projects funded in 2005, the JIST account will include 2006 funding for office automation efforts (previously funded in the Legal Activities Office Automation account); funding for several projects previously included in the General Administration Salaries and Expenses account; and program enhancements for several new information sharing initiatives. The major initiatives/projects are described below. Joint Automated Booking System.—The Joint Automated Booking System (JABS) is a Department of Justice information sharing project that provides data to the FBI’s Integrated Automated Fingerprint Identification System (IAFIS) through an automated process for the collection and transmission of fingerprint, photographic, and biographical data. The mission of the JABS information sharing system is to: (1) improve the booking process through automation; (2) enable agencies to share and exchange arrest information; and (3) establish a federal offender tracking system. Justice Consolidated Office Network (JCON) Office Automation.—The goal of the JCON initiative is to provide a reliable and robust common office automation platform for Departmental components. The cornerstone of the project is the JCON Standard Architecture, which defines the IT computing framework, including networked workstations, servers, and printers, a common set of core applications (e.g., email, word processing, etc.), and a basic set of system administration tools. Case Management System.—This project will develop a common framework for the processes and systems that support case management. Initial efforts will focus on a case management solution for the legal activities of the Department, which will serve as the model for the development of a common solution within the Department, with potential application to other agencies. The implementation of a common solution for case management systems will provide for: (1) resource conservation through more efficient system operations; (2) faster, more informed case-related decision making; (3) more effective and efficient law enforcement and litigation; and (4) better informed resource allocation through the establishment of standard reporting criteria. Classified Information Technology Program.—The Classified Information Technology Program (CITP) will provide a seamless, Department-wide IT infrastructure for electronically sharing, processing, and storing classified information. CITP will create a reliable, secure office automation system which allows attorneys, intelligence analysts, law enforcement staff, and managers to exchange classified electronic data within and between components on a real time basis. Law Enforcement Information Sharing Program.—The Law Enforcement Information Sharing Program (LEISP) is a Department-wide strategy to facilitate the sharing of information about terrorism, criminal activity, and threats to public safety. LEISP will implement the information technology tools needed to facilitate timely, appropriate, and secure sharing of information across the law enforcement community. PO 00000 Frm 00002 Fmt 3616 Object Classification (in millions of dollars) 2004 actual Identification code 15–0134–0–1–751 2005 est. 2006 est. 11.1 25.2 31.0 Direct obligations: Personnel compensation: Full-time permanent ........ Other services ............................................................ Equipment ................................................................. 1 20 2 1 17 7 1 123 40 99.0 99.0 Direct obligations .................................................. Reimbursable obligations .............................................. 23 1 25 1 164 1 Sfmt 3643 E:\BUDGET\JUS.XXX JUS GENERAL ADMINISTRATION—Continued Federal Funds—Continued DEPARTMENT OF JUSTICE 99.9 Total new obligations ................................................ 24 26 165 88.95 Personnel Summary 2004 actual Identification code 15–0134–0–1–751 Direct: 1001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... 2005 est. 6 2006 est. 9 89.00 90.00 50 f Against gross budget authority only: Change in uncollected customer payments from Federal sources (unexpired) .................................. Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 673 6 ................... ................... 27 6 40 ................... 38 5 Beginning in 2006, the request for Legal Activities Office Automation will be included in the Justice Information Sharing Technology account under General Administration. Object Classification (in millions of dollars) øLEGAL ACTIVITIES OFFICE AUTOMATION¿ øFor necessary expenses related to the design, development, engineering, acquisition, and implementation of office automation systems for the organizations funded under the headings ‘‘Salaries and Expenses, General Legal Activities’’, and ‘‘General Administration, Salaries and Expenses’’, and the United States Attorneys, the United States Marshals Service, the Antitrust Division, the United States Trustee Program, the Executive Office for Immigration Review, the Community Relations Service, the Bureau of Prisons, the Office of Justice Programs, and the United States Parole Commission, $40,510,000, to remain available until September 30, 2006.¿ (Department of Justice Appropriations Act, 2005.) 2004 actual Identification code 15–0137–0–1–752 11.1 25.2 31.0 Direct obligations: Personnel compensation: Full-time permanent ........ ................... Other services ............................................................ 5 Equipment ................................................................. 6 99.0 99.0 Direct obligations .................................................. Reimbursable obligations .............................................. 99.9 Total new obligations ................................................ 2005 est. 2006 est. 1 ................... 15 5 25 15 11 41 20 40 ................... ................... 51 41 20 Personnel Summary Program and Financing (in millions of dollars) 2004 actual Identification code 15–0137–0–1–752 2004 actual Identification code 15–0137–0–1–752 2005 est. 2006 est. 1001 Obligations by program activity: 00.01 Office automation hardware, software, and services 09.01 Reimbursable program .................................................. 11 41 20 40 ................... ................... 10.00 Total new obligations ................................................ 51 41 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 4 67 21 20 40 ................... 1 ................... ................... 72 ¥51 24.40 Unobligated balance carried forward, end of year 21 20 ................... New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 27 40.35 Appropriation permanently reduced .......................... ................... 41 ................... ¥1 ................... 68.00 68.10 68.90 70.00 Spending authority from offsetting collections (total discretionary) .......................................... Total new budget authority (gross) .......................... Change in obligated balances: 72.40 Obligated balance, start of year ................................... 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.45 Recoveries of prior year obligations .............................. 74.00 Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.10 Change in uncollected customer payments from Federal sources (expired) ................................................ 27 61 ¥41 20 ¥20 2005 est. 2006 est. 46 ................... ................... Obligations by program activity: Wireless communications equipment and services ...... Reimbursable program .................................................. 132 4 130 1 128 1 ¥6 ................... ................... 10.00 Total new obligations ................................................ 136 131 129 40 ................... ................... 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 29 126 23 ................... 108 129 67 40 ................... 5 ................... ................... 23.90 23.95 23.98 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. 160 131 129 ¥136 ¥131 ¥129 ¥1 ................... ................... 24.40 1 6 9 51 41 20 ¥52 ¥38 ¥5 ¥1 ................... ................... Unobligated balance carried forward, end of year 23 ................... ................... New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 40.35 Appropriation permanently reduced .......................... 42.00 Transferred from other accounts .............................. 103 100 129 ¥1 ¥1 ................... 19 ................... ................... 43.00 121 6 ................... ................... 1 ................... ................... 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 46 6 35 ................... 3 5 87.00 Total outlays (gross) ................................................. 52 38 Jkt 205782 2004 actual Identification code 15–0132–0–1–751 00.01 09.01 6 13:36 Jan 26, 2005 For the costs of conversion to narrowband communications, including the cost for operation and maintenance of Land Mobile Radio legacy systems, ø$100,000,000¿ $128,701,000, to remain available until September 30, ø2006¿ 2007: Provided, That the Attorney General shall transfer to the ‘‘Narrowband Communications’’ account all funds made available to the Department of Justice for the purchase of portable and mobile radiosø: Provided further, That any transfer made under the preceding proviso shall be subject to section 605 of this Act¿. (Department of Justice Appropriations Act, 2005.) 40 ................... Obligated balance, end of year ................................ VerDate Aug 04 2004 f Program and Financing (in millions of dollars) 74.40 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources 5 ................... NARROWBAND COMMUNICATIONS Total budgetary resources available for obligation Total new obligations .................................................... Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) ..................................... Change in uncollected customer payments from Federal sources (unexpired) .................................. Direct: Total compensable workyears: Civilian full-time equivalent employment ...................................................... ................... 2006 est. 20 23.90 23.95 43.00 2005 est. 9 24 5 68.00 68.10 Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) ..................................... Change in uncollected customer payments from Federal sources (unexpired) .................................. 68.90 ¥46 ................... ................... PO 00000 Frm 00003 Fmt 3616 Sfmt 3643 Spending authority from offsetting collections (total discretionary) .......................................... E:\BUDGET\JUS.XXX JUS 12 99 129 9 ................... ¥7 ................... ................... 5 9 ................... 674 GENERAL ADMINISTRATION—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2006 General and special funds—Continued COUNTERTERRORISM FUND NARROWBAND COMMUNICATIONS—Continued Program and Financing (in millions of dollars) Program and Financing (in millions of dollars)—Continued 2004 actual Identification code 15–0132–0–1–751 70.00 Total new budget authority (gross) .......................... 72.40 73.10 73.20 73.45 74.00 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. Change in uncollected customer payments from Federal sources (unexpired) ............................................ 2005 est. 126 2004 actual Identification code 15–0130–0–1–751 108 2006 est. 129 122 128 153 136 131 129 ¥132 ¥106 ¥123 ¥5 ................... ................... 7 ................... ................... 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 23.90 23.98 Total budgetary resources available for obligation Unobligated balance expiring or withdrawn ................. 24.40 Unobligated balance carried forward, end of year 2005 est. 2006 est. 70 13 13 ¥39 ................... ................... 2 ................... ................... 33 13 13 ¥20 ................... ................... 13 13 13 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 40.36 Unobligated balance permanently reduced .............. 1 ................... ................... ¥40 ................... ................... 74.40 Obligated balance, end of year ................................ 128 153 159 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 84 48 75 31 90 33 43.00 Appropriation (total discretionary) ........................ ¥39 ................... ................... 87.00 Total outlays (gross) ................................................. 132 106 123 72.40 73.20 73.45 Change in obligated balances: Obligated balance, start of year ................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. 3 ................... ................... ¥1 ................... ................... ¥2 ................... ................... Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources Against gross budget authority only: 88.95 Change in uncollected customer payments from Federal sources (unexpired) .................................. 74.40 ¥12 7 ................... ................... Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 121 119 99 97 129 123 Resources are proposed to provide funding for the Department of Justice conversion of its wireless radio communications to narrowband operations. Federal Government agencies are required by 47 U.S.C. 903(d)(1) to make more efficient use of their radio spectrum. The Department’s 2006 budget continues the implementation of the Integrated Wireless Network (IWN), a joint initiative with the Departments of Treasury and Homeland Security. The IWN will address communications shortcomings in key strategic locations, such as along the northern and southern land borders, and in cities that are potential targets for terrorism. Requested resources will be allocated to support Justice components’ existing legacy land mobile radio systems; support IWN operations and maintenance requirements; invest in new narrowband infrastructure and subscriber equipment; promote communications interoperability by federal law enforcement and homeland security personnel; and support management and operating requirements of the Joint Wireless Program Management Office. Object Classification (in millions of dollars) 2004 actual Identification code 15–0132–0–1–751 Obligated balance, end of year ................................ ................... ................... ................... ¥9 ................... 2005 est. 2006 est. 11.1 23.2 25.1 31.0 Direct obligations: Personnel compensation: Full-time permanent ........ Rental payments to others ........................................ Advisory and assistance services ............................. Equipment ................................................................. 99.0 99.0 Direct obligations .................................................. Reimbursable obligations .............................................. 132 4 126 5 128 1 99.9 Total new obligations ................................................ 136 131 86.93 Outlays (gross), detail: Outlays from discretionary balances ............................. 1 ................... ................... 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... ¥39 ................... ................... 1 ................... ................... Counterterrorism Fund.—Balances carried over from previous years will be used to reimburse components for the costs of providing support to counter, investigate, or prosecute domestic or international terrorism. f TELECOMMUNICATIONS CARRIER COMPLIANCE FUND Program and Financing (in millions of dollars) 2004 actual Identification code 15–0202–0–1–999 2005 est. 2006 est. 00.02 Obligations by program activity: Law enforcement support .............................................. 5 20 25 10.00 Total new obligations (object class 25.2) ................ 5 20 25 21.40 23.95 Budgetary resources available for obligation: Unobligated balance carried forward, start of year Total new obligations .................................................... 50 ¥5 45 ¥20 25 ¥25 24.40 Unobligated balance carried forward, end of year 45 72.40 73.10 73.20 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... 10 5 ¥7 8 20 ¥20 8 25 ¥25 74.40 Obligated balance, end of year ................................ 8 8 8 86.93 Outlays (gross), detail: Outlays from discretionary balances ............................. 7 20 25 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... 7 20 25 25 ................... 129 1 1 1 1 ................... ................... 58 70 65 72 55 62 Personnel Summary 2004 actual Identification code 15–0132–0–1–751 1001 Direct: Total compensable workyears: Civilian full-time equivalent employment ...................................................... VerDate Aug 04 2004 13:36 Jan 26, 2005 Jkt 205782 10 PO 00000 2005 est. 2006 est. 12 16 Frm 00004 Fmt 3616 The Communications Assistance for Law Enforcement Act (CALEA) of 1994 authorizes the Attorney General to reimburse telecommunications carriers for costs associated with modifying digital equipment installed before January 1, 1995, in order that court-authorized wiretaps may be performed. The Omnibus Consolidated Appropriations Act of 1997 (P.L. 104–208) extended eligibility for reimbursement to teleSfmt 3616 E:\BUDGET\JUS.XXX JUS GENERAL ADMINISTRATION—Continued Federal Funds—Continued DEPARTMENT OF JUSTICE communications equipment manufacturers and providers of support services. In addition to direct appropriations to the Fund, Congress authorized Federal agencies with law enforcement and intelligence responsibilities to transfer to the Fund unobligated balances that are available until expended, upon compliance with Congressional notification requirements. With the appropriations provided in 2001, total funding for the program has reached $500 million, the authorization level provided in the Act. f ADMINISTRATIVE REVIEW AND APPEALS For expenses necessary for the administration of pardon and clemency petitions and immigration-related activities, ø$203,965,000¿ $216,286,000. (Department of Justice Appropriations Act, 2005.) Program and Financing (in millions of dollars) 2004 actual Identification code 15–0339–0–1–751 2005 est. 2006 est. 00.01 00.02 Obligations by program activity: Executive Office for Immigration Review (EOIR) ........... Office of the Pardon Attorney (OPA) .............................. 191 2 199 2 214 2 10.00 Total new obligations ................................................ 193 201 216 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... 24.40 Received ...................................................................................... Completed .................................................................................... Pending, end of year ................................................................... 201 ¥201 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 40.35 Appropriation permanently reduced .......................... 194 ¥3 204 216 ¥3 ................... 43.00 Appropriation (total discretionary) ........................ 191 201 216 72.40 73.10 73.20 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... 16 193 ¥186 21 201 ¥200 22 216 ¥214 74.40 Obligated balance, end of year ................................ 21 22 24 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 167 19 179 21 192 22 87.00 Total outlays (gross) ................................................. 186 200 375,000 357,000 220,174 2005 est. 2006 est. 11.1 11.3 Personnel compensation: Full-time permanent .................................................. Other than full-time permanent ............................... 89 5 11.9 12.1 21.0 22.0 23.3 25.2 25.3 26.0 31.0 Total personnel compensation .............................. Civilian personnel benefits ............................................ Travel and transportation of persons ............................ Transportation of things ................................................ Communications, utilities, and miscellaneous charges Other services ................................................................ Rental payments to GSA ................................................ Supplies and materials ................................................. Equipment ...................................................................... 94 94 94 24 23 23 2 5 5 2 ................... ................... 6 5 5 38 47 62 23 22 22 2 3 3 2 2 2 99.9 Total new obligations ................................................ 193 87 7 201 87 7 216 Personnel Summary 2004 actual Identification code 15–0339–0–1–751 Direct: 1001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... 1,158 2005 est. 2006 est. 1,333 1,349 f DETENTION TRUSTEE For necessary expenses of the Federal Detention Trustee, ø$885,994,000¿ $1,222,000,000, to remain available until expended: Provided, That the Trustee shall be responsible for managing the Justice Prisoner and Alien Transportation System and for overseeing housing related to such detention: Provided further, That any unobligated balances available in prior years from the funds appropriated under the heading ‘‘Federal Prisoner Detention’’ shall be transferred to and merged with the appropriation under the heading ‘‘Detention Trustee’’ and shall be available until expendedø. Provided further, That the Trustee, working in consultation with the Bureau of Prisons, shall submit a plan for collecting information related to evaluating the health and safety of Federal prisoners in non-Federal institutions no later than 180 days following the enactment of this Act¿. (Department of Justice Appropriations Act, 2005.) 214 Program and Financing (in millions of dollars) 2004 actual Identification code 15–0136–0–1–753 2005 est. 2006 est. 00.01 09.01 Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 191 186 201 200 216 214 This program includes the Office of the Pardon Attorney (OPA) and the Executive Office for Immigration Review (EOIR). The Pardon Attorney receives and reviews all petitions for clemency, i.e., commutation of sentences and pardons. The Executive Office for Immigration Review contains the Immigration Judge function, the Board of Immigration Appeals, the Office of the Chief Administrative Hearing Officer, and the Office of Management and Administration. EOIR was established January 1, 1983, to improve the immigration hearing and appeal process. Workload for activities follows: PARDON ATTORNEY WORKLOAD Cases: Petitions pending, beginning of year ..................................... Petitions received .................................................................... Correspondence processed ...................................................... 2004 actual Identification code 15–0339–0–1–751 216 ¥216 Unobligated balance carried forward, end of year ................... ................... ................... 357,000 357,000 202,174 Object Classification (in millions of dollars) 1 ................... ................... 191 201 216 192 ¥193 340,225 349,914 202,174 675 2004 actual 2,249 1,186 5,400 2005 est. 2,461 1,400 5,500 2006 est. 2,384 1,400 5,500 Obligations by program activity: Management of detention resources and operations Reimbursable program .................................................. 856 81 879 6 1,222 4 10.00 Total new obligations ................................................ 937 885 1,226 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 7 934 5 ................... 880 1,226 1 ................... ................... 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... 24.40 Unobligated balance carried forward, end of year 5 ................... ................... New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 40.35 Appropriation permanently reduced .......................... 42.00 Transferred from other accounts .............................. 814 886 1,222 ¥8 ¥12 ................... 35 ................... ................... 43.00 841 874 1,222 100 6 4 68.00 68.10 Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) ..................................... Change in uncollected customer payments from Federal sources (unexpired) .................................. 942 ¥937 885 ¥885 1,226 ¥1,226 ¥7 ................... ................... EXECUTIVE OFFICE FOR IMMIGRATION REVIEW WORKLOAD Immigration cases, appeals, and related adjudications, pending beginning of year ............................................................. VerDate Aug 04 2004 13:36 Jan 26, 2005 Jkt 205782 2004 actual 211,863 PO 00000 2005 est. 2006 est. 202,174 Frm 00005 Fmt 3616 68.90 202,174 Sfmt 3643 Spending authority from offsetting collections (total discretionary) .......................................... E:\BUDGET\JUS.XXX JUS 93 6 4 676 GENERAL ADMINISTRATION—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2006 General and special funds—Continued DETENTION TRUSTEE—Continued Program and Financing (in millions of dollars)—Continued 2004 actual Identification code 15–0136–0–1–753 70.00 Total new budget authority (gross) .......................... 72.40 73.10 73.20 73.45 74.00 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.40 Obligated balance, end of year ................................ 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 87.00 Total outlays (gross) ................................................. Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources Against gross budget authority only: 88.95 Change in uncollected customer payments from Federal sources (unexpired) .................................. 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 934 2005 est. 880 2006 est. 1,226 3 88 225 937 885 1,226 ¥859 ¥748 ¥1,174 ¥1 ................... ................... 7 ................... ................... 88 225 277 815 748 44 ................... 1,042 132 859 1,174 748 Object Classification (in millions of dollars) ¥100 ¥6 ¥4 7 ................... ................... 841 759 874 742 1,222 1,170 The Detention Trustee reports to the Deputy Attorney General and provides oversight of detention management and improvement and coordination of detention activities, including the effective and efficient expenditure of appropriated funds to ensure federal agencies involved in detention provide for the safe, secure and humane confinement of persons in the custody of the United States. For 2006, the Detention Trustee will continue to work with State and local governments and private service providers to maintain adequate detention capacity to house detained individuals charged with federal offenses awaiting trial or sentencing. Based on anticipated growth rates in the federal detention population, during 2005/2006 the number of detainees in State, local, and private facilities is expected to represent approximately 79 percent of the U.S. Marshals Service (USMS) federally detained population. The good working relationships with State, local and private prison providers are paramount to carrying out the detention function and saving on costly capital development of federal facilities. The Detention Trustee oversight role covers the care of federal detainees in private, State, and local facilities, and includes housing, subsistence, medical care, and medical guard service. This responsibility begins when a prisoner is brought into USMS custody and continues through the termination of the criminal proceeding and/or commitment to the Bureau of Prisons (BOP) to serve a term of imprisonment. The Federal Government depends on various methods to house detainees. Detention bed space for federal detainees is acquired at the lowest cost to the government through: (1) Intergovernmental Agreements, where a daily rate is paid; (2) the Cooperative Agreement Program with State and local governments, where capital investment funding is provided in exchange for guaranteed bed space for which a daily rate is paid when used; (3) federal detention facilities, where the government pays for construction and operation of the facility; and (4) private jail facilities where a daily rate is paid. As part of the efforts to reduce detention costs, the Detention Trustee is leading a high-level interagency steering committee to target high volume districts where sentencing to commitment processing times are especially long, such as VerDate Aug 04 2004 13:36 Jan 26, 2005 Jkt 205782 those along the Southwest border. A pilot project is underway in the District of Arizona to test operational efficiencies through automation. As the pilot project progresses, best practices and lessons learned will be applied to additional districts. Also, the Detention Trustee is exploring operational alternatives in certain high volume districts where it may be advantageous to move recently-sentenced offenders from detention facilities within the court city or district, to lower cost beds pending their transfer to BOP custody. While this initiative would not reduce the amount of time the offender remains in custody pending commitment to the BOP, it would reduce the expenses associated with the offender’s detention. The Office of the Federal Detention Trustee and the USMS plan to use the recently implemented National Repository for Detention Space Availability to identify cost and operationally-effective facilities that could be used to house sentenced offenders, with the underlying goal of placing offenders in facilities from which they could easily be transferred to BOP custody. PO 00000 Frm 00006 Fmt 3616 2004 actual Identification code 15–0136–0–1–753 2005 est. 2006 est. 11.1 12.1 25.1 25.2 25.6 25.8 Direct obligations: Personnel compensation: Full-time permanent ........ 2 2 Civilian personnel benefits ....................................... ................... ................... Advisory and assistance services ............................. 1 5 Other services ............................................................ 25 28 Medical care .............................................................. 50 57 Subsistence and support of persons ........................ 778 787 2 1 6 39 66 1,108 99.0 99.0 Direct obligations .................................................. Reimbursable obligations .............................................. 856 81 879 6 1,222 4 99.9 Total new obligations ................................................ 937 885 1,226 Personnel Summary 2004 actual Identification code 15–0136–0–1–753 Direct: 1001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... 14 2005 est. 18 2006 est. 21 f OFFICE OF INSPECTOR GENERAL For necessary expenses of the Office of Inspector General, ø$63,813,000¿ $67,431,000, including not to exceed $10,000 to meet unforeseen emergencies of a confidential character. (Department of Justice Appropriations Act, 2005.) Program and Financing (in millions of dollars) 2004 actual Identification code 15–0328–0–1–751 2005 est. 2006 est. 00.01 09.01 Obligations by program activity: Audits, inspections, and investigations ........................ Reimbursable program .................................................. 62 14 63 13 67 13 10.00 Total new obligations ................................................ 76 76 80 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... 24.40 68.00 76 ¥76 76 ¥76 80 ¥80 Unobligated balance carried forward, end of year ................... ................... ................... New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 40.35 Appropriation permanently reduced .......................... 43.00 2 ................... ................... 74 76 80 Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) ..................................... Sfmt 3643 E:\BUDGET\JUS.XXX JUS 61 ¥1 64 67 ¥1 ................... 60 63 67 6 13 13 GENERAL ADMINISTRATION—Continued Federal Funds—Continued DEPARTMENT OF JUSTICE 68.10 68.90 70.00 Change in uncollected customer payments from Federal sources (unexpired) .................................. Object Classification (in millions of dollars) 8 ................... ................... 14 13 13 Total new budget authority (gross) .......................... 74 76 80 5 76 ¥75 6 76 ¥75 7 80 ¥80 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.10 Change in uncollected customer payments from Federal sources (expired) ................................................ 2004 actual Identification code 15–0328–0–1–751 Spending authority from offsetting collections (total discretionary) .......................................... 72.40 73.10 73.20 74.00 677 ¥8 ................... ................... 8 ................... ................... 74.40 Obligated balance, end of year ................................ 6 7 7 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 71 4 72 3 76 4 87.00 Total outlays (gross) ................................................. 75 75 11.1 11.3 11.5 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. 2005 est. 2006 est. 32 1 3 34 1 3 35 1 3 36 10 3 38 10 3 39 10 3 25.2 25.3 31.0 Total personnel compensation ......................... Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Communications, utilities, and miscellaneous charges ................................................................. Other services ............................................................ Rental payments to GSA ........................................... Equipment ................................................................. 1 4 6 2 2 2 7 1 2 3 9 1 99.0 99.0 Direct obligations .................................................. Reimbursable obligations .............................................. 62 14 63 13 67 13 99.9 Total new obligations ................................................ 76 76 80 11.9 12.1 21.0 23.3 80 Personnel Summary Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources Against gross budget authority only: 88.95 Change in uncollected customer payments from Federal sources (unexpired) .................................. 88.96 Portion of offsetting collections (cash) credited to expired accounts ................................................... 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... ¥13 ¥13 13:36 Jan 26, 2005 Jkt 205782 Direct: Total compensable workyears: Civilian full-time equivalent employment ...................................................... Reimbursable: 2001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... 2005 est. 2006 est. 1001 ¥8 ................... ................... 8 ................... ................... 60 62 63 62 67 67 The Office of the Inspector General (OIG) was statutorily established in the Department of Justice on April 14, 1989. The OIG investigates alleged violations of criminal and civil laws, regulations, and ethical standards arising from the conduct of the Department’s employees. The OIG provides leadership and assists management in promoting integrity, economy, efficiency, and effectiveness within the Department and in its financial, contractual, and grant relationships with others. Also by statute, the OIG reports to the Attorney General, Congress, and the public on a semiannual basis regarding its significant activities. The Audit function is responsible for independent audits and reviews of Department organizations, programs, functions, computer security and information technology systems, and financial statement audits. The Audit function also conducts or reviews external audits of expenditures made under Department contracts, grants, and other agreements. The Investigations function investigates allegations of civil rights violations, bribery, fraud, abuse and violations of other laws, rules and procedures that govern Department employees, contractors, and grantees. This function also develops these cases for criminal prosecution, civil action, or administrative action. In some instances the OIG refers allegations to components within the Department and requests notification of their findings and of any disciplinary action taken. The Evaluation and Inspections function conducts analyses and makes recommendations to decision makers for improvements in Department programs, policies, and procedures. In addition, this function also conducts shorter and more timesensitive reviews and evaluations to provide managers with early warnings about possible program deficiencies. The Oversight and Review function investigates allegations of significant interest to the American public and Congress and of vital importance to the Department. The Executive Direction and Control function provides program direction for the OIG. Responsibilities include policy development, legal counsel, Congressional affairs, planning, budget, finance, personnel, procurement, automated data processing, and general support services. VerDate Aug 04 2004 2004 actual Identification code 15–0328–0–1–751 ¥14 PO 00000 Frm 00007 Fmt 3616 389 421 421 20 20 20 f Intragovernmental funds: WORKING CAPITAL FUND Program and Financing (in millions of dollars) 2004 actual Identification code 15–4526–0–4–751 2005 est. 2006 est. 09.01 09.02 09.03 09.04 09.05 09.06 09.07 09.08 09.10 09.11 09.12 09.13 09.14 Obligations by program activity: Financial and employee data ........................................ Telecommunications ....................................................... Data Processing ............................................................. Publication Services ....................................................... Space Management ....................................................... Property Management .................................................... Justice Building Services ............................................... Library Acquisition Services ........................................... Personnel Services ......................................................... Debt Collection Management ......................................... Mail Services .................................................................. Asset Forfeiture Management Staff ............................... Capital Investment ........................................................ 55 167 220 5 409 1 3 16 6 87 18 2 135 63 143 203 4 476 1 1 14 5 66 21 2 70 64 145 206 4 483 1 1 15 5 67 21 2 71 10.00 Total new obligations ................................................ 1,124 1,069 1,085 235 836 220 936 87 1,014 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 22.30 Expired unobligated balance transfer to unexpired account .......................................................................... 21.40 22.00 22.10 4 ................... ................... 269 ................... ................... 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... 1,344 ¥1,124 1,156 ¥1,069 1,101 ¥1,085 24.40 Unobligated balance carried forward, end of year 220 87 16 New budget authority (gross), detail: Discretionary: 40.36 Unobligated balance permanently reduced .............. 42.00 Transferred from other accounts .............................. ¥167 ¥60 ................... 8 ................... ................... 43.00 ¥159 69.00 69.10 Appropriation (total discretionary) ........................ Mandatory: Offsetting collections (cash) ..................................... Change in uncollected customer payments from Federal sources (unexpired) .................................. 69.90 Sfmt 3643 Spending authority from offsetting collections (total mandatory) ............................................. E:\BUDGET\JUS.XXX JUS 924 ¥60 ................... 996 1,014 71 ................... ................... 995 996 1,014 678 GENERAL ADMINISTRATION—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2006 Intragovernmental funds—Continued UNITED STATES PAROLE COMMISSION WORKING CAPITAL FUND—Continued Federal Funds General and special funds: Program and Financing (in millions of dollars)—Continued 2004 actual Identification code 15–4526–0–4–751 70.00 Total new budget authority (gross) .......................... 72.40 73.10 73.20 73.45 74.00 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. Change in uncollected customer payments from Federal sources (unexpired) ............................................ 2005 est. 836 936 SALARIES 2006 est. 1,014 AND EXPENSES For necessary expenses of the United States Parole Commission as authorized, ø$10,638,000¿ $11,300,000. (Department of Justice Appropriations Act, 2005.) Program and Financing (in millions of dollars) 217 197 330 1,124 1,069 1,085 ¥1,069 ¥936 ¥1,014 ¥4 ................... ................... 2004 actual Identification code 15–1061–0–1–751 00.01 ¥71 ................... ................... 2005 est. 2006 est. Obligations by program activity: Determination of parole of prisoners and supervision of parolees ................................................................. 10 10 11 401 10.00 Total new obligations ................................................ 10 10 11 Outlays (gross), detail: 86.90 Outlays from new discretionary authority ..................... ................... ¥60 ................... 86.97 Outlays from new mandatory authority ......................... 942 996 1,014 86.98 Outlays from mandatory balances ................................ 127 ................... ................... 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... 11 ¥10 10 ¥10 11 ¥11 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 11 10 11 1 ................... 10 10 ¥10 ¥11 ¥1 11 ¥10 74.40 87.00 Obligated balance, end of year ................................ 197 Total outlays (gross) ................................................. 330 1,069 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources Against gross budget authority only: 88.95 Change in uncollected customer payments from Federal sources (unexpired) .................................. 936 ¥924 ¥996 1,014 ¥1,014 74.40 ¥159 145 ¥60 ................... ¥60 ................... Object Classification (in millions of dollars) 2004 actual Identification code 15–4526–0–4–751 25.3 25.7 26.0 31.0 99.9 Personnel compensation: Full-time permanent .................................................. Other personnel compensation .................................. 2005 est. 2006 est. 48 2 55 3 57 13 3 19 450 116 16 260 58 13 3 19 457 118 16 265 153 10 18 15 6 Total new obligations ................................................ 54 3 50 11 2 18 382 149 21 289 Total personnel compensation .............................. Civilian personnel benefits ............................................ Travel and transportation of persons ............................ Transportation of things ................................................ Rental payments to GSA ................................................ Communications, utilities, and miscellaneous charges Advisory and assistance services .................................. Other services ................................................................ Other purchases of goods and services from Government accounts ........................................................... Rental payments to GSA for WCF only .......................... Operation and maintenance of equipment ................... Supplies and materials ................................................. Equipment ...................................................................... 84 12 13 17 9 84 12 14 17 9 1,124 1,069 1,085 Personnel Summary 2004 actual Identification code 15–4526–0–4–751 2001 Reimbursable: Total compensable workyears: Civilian full-time equivalent employment ...................................................... VerDate Aug 04 2004 13:36 Jan 26, 2005 Jkt 205782 Obligated balance, end of year ................................ ................... ¥1 ................... 86.90 86.93 The Working Capital Fund finances, on a reimbursable basis, those administrative services that can be performed more efficiently at the Department level. 11.9 12.1 21.0 22.0 23.1 23.3 25.1 25.2 25.3 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... ¥71 ................... ................... Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 11.1 11.5 72.40 73.10 73.20 609 PO 00000 2005 est. 723 Frm 00008 2006 est. 723 Fmt 3616 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 9 1 9 2 9 1 87.00 Total outlays (gross) ................................................. 10 11 10 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 11 11 10 11 11 10 The United States Parole Commission makes decisions to grant or deny parole to Federal and D.C. Code prisoners serving sentences of one year and a day or more, sets conditions of parole, supervises parolees and mandatory releasees, recommits parolees in the event of violations of the conditions of supervision, and determines the termination of supervision in accordance with the Parole Commission and Reorganization Act of 1976. In addition, the Commission seeks to improve the rehabilitation process by monitoring an effective parole supervision program through U.S. and District of Columbia probation officers and through research studies that evaluate the effectiveness of parole programs. The U.S. Parole Commission has responsibility for parole and parole revocation hearings and supervision of District of Columbia parolees and supervised releases under the National Capital Revitalization and SelfGovernment Improvement Act (P.L. 105–33). WORKLOAD Hearings: Initial ....................................................................................... D.C. Rehearing ........................................................................ Rescission ............................................................................... Local and institutional revocation .......................................... D.C. probable cause hearings ................................................ Statutory review ...................................................................... Termination ............................................................................. Analyst Workload: Warrants, warrant supplements, reprimands ......................... Reopen & modify and pre-release reviews ............................ Prelim. interview req. & expedited revocations ...................... Parole certificates ................................................................... Parole terminations ................................................................. Other documents ..................................................................... Appeal Decisions & Prisoner Litigation: Appeals, admin. review & original jurisdiction ...................... Sfmt 3647 E:\BUDGET\JUS.XXX JUS 2004 actual 2005 est. 2006 est. 491 453 204 2,126 1,359 360 63 566 343 162 2,232 966 354 46 515 311 148 2,343 877 321 42 2,463 2,959 1,460 2,725 1,290 6,850 2,544 2,455 2,510 2,474 1,171 6,218 2,309 2,230 2,280 2,246 1,063 5,645 244 400 500 LEGAL ACTIVITIES AND U.S. MARSHALS Federal Funds DEPARTMENT OF JUSTICE Prisoner litigation ................................................................... Transfer Treaty cases ............................................................. 347 87 330 84 330 76 Object Classification (in millions of dollars) 2004 actual Identification code 15–1061–0–1–751 22.00 22.10 22.30 2005 est. New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... Expired unobligated balance transfer to unexpired account .......................................................................... 944 679 1,235 1,260 1 ................... ................... 1 ................... ................... 2006 est. 11.1 11.3 Personnel compensation: Full-time permanent .................................................. Other than full-time permanent ............................... 5 1 5 1 6 1 11.9 12.1 23.2 25.2 Total personnel compensation .............................. Civilian personnel benefits ............................................ Rental payments to others ............................................ Other services ................................................................ 6 2 1 1 6 2 1 1 7 2 1 1 99.9 Total new obligations ................................................ 10 10 11 23.90 23.95 23.98 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. 951 1,237 1,260 ¥945 ¥1,237 ¥1,260 ¥4 ................... ................... 24.40 Unobligated balance carried forward, end of year 2 ................... ................... New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 40.35 Appropriation permanently reduced .......................... 636 ¥7 634 680 ¥8 ................... 43.00 629 626 680 119 231 215 196 378 365 Personnel Summary 2004 actual Identification code 15–1061–0–1–751 1001 Direct: Total compensable workyears: Civilian full-time equivalent employment ...................................................... 2005 est. 2006 est. 104 98 LEGAL ACTIVITIES AND U.S. MARSHALS Federal Funds General and special funds: AND EXPENSES, GENERAL LEGAL ACTIVITIES For expenses necessary for the legal activities of the Department of Justice, not otherwise provided for, including not to exceed $20,000 for expenses of collecting evidence, to be expended under the direction of, and to be accounted for solely under the certificate of, the Attorney General; and rent of private or Government-owned space in the District of Columbia, ø$634,193,000¿ $679,661,000, of which not to exceed $10,000,000 for litigation support contracts shall remain available until expended: Provided, That of the total amount appropriated, not to exceed $1,000 shall be available to the United States National Central Bureau, INTERPOL, for official reception and representation expenses: Provided further, That notwithstanding any other provision of law, upon a determination by the Attorney General that emergent circumstances require additional funding for litigation activities of the Civil Division, the Attorney General may transfer such amounts to ‘‘Salaries and Expenses, General Legal Activities’’ from available appropriations for the current fiscal year for the Department of Justice, as may be necessary to respond to such circumstances: Provided further, That any transfer pursuant to the previous proviso shall be treated as a reprogramming under section 605 of this Act and shall not be available for obligation or expenditure except in compliance with the procedures set forth in that section. In addition, for reimbursement of expenses of the Department of Justice associated with processing cases under the National Childhood Vaccine Injury Act of 1986, not to exceed $6,333,000, to be appropriated from the Vaccine Injury Compensation Trust Fund. (Department of Justice Appropriations Act, 2005.) Program and Financing (in millions of dollars) 2004 actual Identification code 15–0128–0–1–999 2005 est. 2006 est. Obligations by program activity: Direct program: 00.01 Conduct of Supreme Court proceedings and review of appellate ........................................................... 00.02 General tax matters .................................................. 00.03 Criminal matters ....................................................... 00.04 Claims, customs, and general civil matters ............ 00.05 Land, natural resources, and Indian matters .......... 00.06 Legal opinions ........................................................... 00.07 Civil rights matters ................................................... 00.08 Interpol ...................................................................... 00.09 Legal Activities Office Automation ............................ 09.00 Reimbursable program .................................................. 8 76 133 211 77 5 110 9 1 315 8 80 136 187 90 6 108 12 1 609 8 82 146 205 100 6 111 21 1 580 10.00 Total new obligations ................................................ 945 1,237 1,260 Budgetary resources available for obligation: 21.40 Unobligated balance carried forward, start of year 5 VerDate Aug 04 2004 13:36 Jan 26, 2005 Jkt 205782 68.90 Spending authority from offsetting collections (total discretionary) .......................................... 315 609 580 70.00 86 f SALARIES 68.00 68.10 Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) ..................................... Change in uncollected customer payments from Federal sources (unexpired) .................................. Total new budget authority (gross) .......................... 944 1,235 1,260 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Adjustments in expired accounts (net) ......................... Recoveries of prior year obligations .............................. Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.10 Change in uncollected customer payments from Federal sources (expired) ................................................ 72.40 73.10 73.20 73.40 73.45 74.00 22 13 153 945 1,237 1,260 ¥914 ¥1,079 ¥1,234 ¥23 ................... ................... ¥1 ................... ................... ¥196 ¥378 ¥365 180 360 335 74.40 Obligated balance, end of year ................................ 13 153 149 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 802 112 1,075 4 1,097 137 87.00 Total outlays (gross) ................................................. 914 1,079 1,234 ¥284 ¥358 ¥215 ¥196 ¥378 ¥365 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources Against gross budget authority only: 88.95 Change in uncollected customer payments from Federal sources (unexpired) .................................. 88.96 Portion of offsetting collections (cash) credited to expired accounts ................................................... 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 165 127 ................... 629 632 626 721 680 1,019 The following legal activities of the Department are financed from this appropriation: Conduct of Supreme Court proceedings and review of appellate matters.—Through this program, the Solicitor General supervises and processes all appellate matters and represents the Government before the U.S. Supreme Court. WORKLOAD PO 00000 2 ................... Frm 00009 Fmt 3616 Cases: Pending, beginning of term .................................................... Received .................................................................................. Terminated .............................................................................. Pending, end of term .............................................................. Other activities: Appellate determinations ........................................................ Certiorari determinations ........................................................ Miscellaneous recommendations ............................................ Oral arguments participation ................................................. 2004 actual 2005 est. 2006 est. 486 3,533 3,535 484 484 3,769 3,953 300 300 3,876 3,876 300 946 744 481 62 857 601 732 65 860 601 732 65 General tax matters.—This program is the prosecution and defense of cases arising under the internal revenue laws and other related statutes. Sfmt 3616 E:\BUDGET\JUS.XXX JUS LEGAL ACTIVITIES AND U.S. MARSHALS—Continued Federal Funds—Continued 680 THE BUDGET FOR FISCAL YEAR 2006 General and special funds—Continued SALARIES AND WORKLOAD EXPENSES, GENERAL LEGAL ACTIVITIES—Continued WORKLOAD 2004 actual Pending, beginning of year .................................................... Received .................................................................................. Terminated .............................................................................. Pending, end of year .............................................................. 14,631 6,856 5,796 15,691 2005 est. 15,691 7,199 7,056 15,834 2006 est. 15,834 7,559 7,407 15,986 Criminal matters.—This program is the enforcement of all Federal criminal statutes except for statutes dealing specifically with tax, antitrust, environmental, and civil rights matters. Cases: Pending, beginning of year .................................................... Filed ........................................................................................ Terminated .............................................................................. Pending, end of year .............................................................. Matters: Pending, beginning of year .................................................... Received .................................................................................. Terminated .............................................................................. Pending, end of year .............................................................. 1 Includes 2005 est. 2006 est. 1,883 4,464 4,376 1,971 1,971 4,500 3,101 3,370 3,370 4,560 3,271 4,659 1,277 940 654 1,563 1,563 1,039 685 1,917 1,917 1,146 780 2,283 Claims, customs, and general civil matters.—This program asserts the Government’s interest in civil litigation involving billions of dollars in monetary claims as well as a wide range of programs, including the September 11th Victims Compensation Program and the Radiation Exposure Compensation Act Program (RECA). WORKLOAD 2004 actual 35,491 25,983 19,237 42,237 $7.9 2005 est. 42,237 18,092 14,064 46,265 $5.4 2006 est. 46,265 18,416 17,695 46,986 $12.2 Environment and natural resource matters.—The Environment and Natural Resources Division enforces the Nation’s civil and criminal environmental laws and defends environmental challenges to Government action. Additionally, the Division represents the United States in virtually all matters concerning the use and development of the Nation’s natural resources and public lands, wildlife protection, Indian rights and claims, and the acquisition of Federal property. WORKLOAD Cases: Pending, beginning of year .................................................... Received .................................................................................. Terminated .............................................................................. Pending, end of year .............................................................. Matters: Pending, beginning of year .................................................... Received .................................................................................. Terminated .............................................................................. Pending, end of year .............................................................. 2004 actual 2005 est. 278 261 296 243 243 273 284 233 233 288 287 234 11.1 11.3 11.5 11.8 Legal opinions.—This program is the preparation of legal opinions for the President and Executive agencies and the review of proposed Executive Orders and proclamations for form and legality. 11.9 12.1 21.0 22.0 23.2 23.3 WORKLOAD 2004 actual 170 1,400 3,100 2,600 2005 est. 170 1,400 3,100 2,600 2006 est. 170 1,400 3,100 2,600 Civil rights matters.—This program is the enforcement of the Nation’s civil rights laws. Jkt 205782 5,566 3,552 3,868 5,250 5,250 3,481 3,790 4,941 PO 00000 Frm 00010 Fmt 3616 134,412 68,872 16,966 33,855 22,460 219 2005 est. 140,000 75,500 18,800 35,000 25,000 240 2006 est. 145,000 80,000 21,000 37,000 26,000 260 Object Classification (in millions of dollars) 2006 est. 3,515 2,255 2,019 3,751 13:36 Jan 26, 2005 5,813 3,416 3,663 5,566 Dispute Resolution.—This program coordinates the Department’s use of Alternative Dispute Resolution (ADR), develops ADR policy, conducts ADR training, advises Department personnel on the use of ADR, and evaluates the effectiveness of ADR programs. The office also coordinates the Federal Interagency ADR Working Group, an organization chaired by the Attorney General and created by the President to promote the use of ADR throughout the Federal Government. Reimbursable program.—This reflects reimbursable funding for the following: Civil Division—for litigating cases under the National Childhood Vaccine Injury Act, for defending claims arising from the enactment and implementation of FIRREA, and for litigating a number of extraordinarily large cases on behalf of the United States; Criminal Division—for detailing of staff to provide assistance to other agencies and for other miscellaneous purposes; Environment and Natural Resources Division—from client agencies for litigation support services and from the Environmental Protection Agency for Superfund litigation; and, Civil Rights Division—for activities related to the Department’s Equal Employment Opportunity Program, providing services to client agencies for litigation support and geographic information related requests, and for detailing staff to provide various types of assistance to other DOJ components and agencies. 3,521 2,148 2,154 3,515 VerDate Aug 04 2004 1,032 224 296 960 2004 actual Investigative matters received (IMRS) ........................................ Investigative matters opened (IMRS) .......................................... Cases opened .............................................................................. Cases reported ............................................................................ Cases closed ............................................................................... Red notices .................................................................................. 3,667 2,055 2,201 3,521 Executive orders and proclamations ........................................... Opinions ....................................................................................... Intradepartmental opinions ......................................................... Special assignments ................................................................... 2006 est. 1,106 228 302 1,032 WORKLOAD 2004 actual direct operational authority only. Cases: Pending, beginning of year .................................................... Received .................................................................................. Terminated .............................................................................. Pending, end of year .............................................................. ALS funds (in millions) ............................................................... 2005 est. 1,117 259 270 1,106 INTERPOL (U.S. National Central Bureau).—This program is the United States liaison, on behalf of the Attorney General, to the International Criminal Police Organization. The program facilitates international law enforcement cooperation. WORKLOAD 1 Cases: Pending, beginning of year .................................................... Received .................................................................................. Terminated .............................................................................. Pending, end of year .............................................................. Matters: Pending, beginning of year .................................................... Received .................................................................................. Terminated .............................................................................. Pending, end of year .............................................................. 2004 actual 2004 actual Identification code 15–0128–0–1–999 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. Special personal services payments .................... 24.0 25.1 25.2 25.3 25.3 25.4 25.7 26.0 Sfmt 3643 Total personnel compensation ......................... Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Transportation of things ........................................... Rental payments to others ........................................ Communications, utilities, and miscellaneous charges ................................................................. Printing and reproduction ......................................... Advisory and assistance services ............................. Other services ............................................................ Other purchases of goods and services from Government accounts ................................................. Rental Payments to GSA ........................................... Operation and maintenance of facilities .................. Operation and maintenance of equipment ............... Supplies and materials ............................................. E:\BUDGET\JUS.XXX JUS 2005 est. 2006 est. 292 31 5 6 310 24 5 6 316 25 5 6 334 76 14 4 2 345 78 19 4 5 352 83 20 4 6 6 2 10 83 8 3 6 56 8 3 8 65 17 15 16 69 75 93 1 ................... ................... 1 1 1 5 4 4 LEGAL ACTIVITIES AND U.S. MARSHALS—Continued Federal Funds—Continued DEPARTMENT OF JUSTICE 31.0 41.0 Equipment ................................................................. Grants, subsidies, and contributions ........................ 4 2 4 5 4 13 74.00 99.0 99.0 Direct obligations .................................................. Reimbursable obligations .............................................. 630 315 628 609 680 580 74.40 99.9 Total new obligations ................................................ 945 1,237 1,260 86.90 86.93 Personnel Summary Direct: 1001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... Reimbursable: 2001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... Obligated balance, end of year ................................ 2005 est. 2006 est. 33 Outlays (gross), detail: Outlays from new discretionary authority ..................... 129 114 Outlays from discretionary balances ............................. ................... ................... 118 23 Total outlays (gross) ................................................. Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: Federal sources Against gross budget authority only: 88.95 Change in uncollected customer payments from Federal sources (unexpired) .................................. 88.00 3,634 3,811 3,810 339 351 ¥8 ................... ................... 30 87.00 2004 actual Identification code 15–0128–0–1–999 Change in uncollected customer payments from Federal sources (unexpired) ............................................ 681 5 129 114 141 ¥78 ¥101 ¥116 354 89.00 90.00 f Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... ¥8 ................... ................... 56 51 38 13 28 25 ALLOCATIONS RECEIVED FROM OTHER ACCOUNTS Note.—Obligations incurred under allocations from other accounts are included in the schedules of the parent appropriations as follows: Centers for Medicare and Medicaid Services: ‘‘Health Care Fraud and Abuse Control Account.’’ f SALARIES AND EXPENSES, ANTITRUST DIVISION For expenses necessary for the enforcement of antitrust and kindred laws, ø$138,763,000¿ $144,451,000, to remain available until expended: Provided, That, notwithstanding any other provision of law, not to exceed ø$101,000,000¿ $116,000,000 of offsetting collections derived from fees collected for premerger notification filings under the Hart-Scott-Rodino Antitrust Improvements Act of 1976 (15 U.S.C. 18a), regardless of the year of collection, shall be retained and used for necessary expenses in this appropriation, and shall remain available until expended: Provided further, That the sum herein appropriated from the general fund shall be reduced as such offsetting collections are received during fiscal year ø2005¿ 2006, so as to result in a final fiscal year ø2005¿ 2006 appropriation from the general fund estimated at not more than ø$37,763,000¿ $28,451,000. (Department of Justice Appropriations Act, 2005.) The Antitrust Division administers and enforces antitrust and related statutes. This program primarily involves the investigation of suspected violations of the antitrust laws, the conduct of civil and criminal proceedings in the Federal courts, and the maintenance of competitive conditions. In 2006, the Antitrust Division will continue to collect filing fees for pre-merger notifications and will retain these fees for expenditure in support of its programs. Object Classification (in millions of dollars) 2004 actual Identification code 15–0319–0–1–752 2005 est. 2006 est. 11.1 12.1 Direct obligations: Personnel compensation: Full-time permanent ........ Civilian personnel benefits ....................................... 39 8 30 8 23 5 99.0 99.0 Direct obligations .................................................. Reimbursable obligations .............................................. 47 86 38 101 28 116 99.9 Total new obligations ................................................ 133 139 144 Personnel Summary Program and Financing (in millions of dollars) 2004 actual Identification code 15–0319–0–1–752 2004 actual Identification code 15–0319–0–1–752 Obligations by program activity: 00.01 Enforcement of antitrust laws ....................................... 09.01 Reimbursable program .................................................. 10.00 Total new obligations ................................................ 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 2005 est. 2006 est. 47 86 38 101 28 116 133 139 144 5 142 14 139 14 144 1 ................... ................... 148 ¥133 153 ¥139 158 ¥144 24.40 Unobligated balance carried forward, end of year 14 14 14 56 38 28 78 101 116 8 ................... ................... Spending authority from offsetting collections (total discretionary) .......................................... 86 101 116 70.00 Total new budget authority (gross) .......................... 142 139 144 72.40 73.10 73.20 73.45 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. VerDate Aug 04 2004 13:36 Jan 26, 2005 Jkt 205782 508 621 664 277 230 187 f Total budgetary resources available for obligation Total new obligations .................................................... 68.90 2006 est. 1001 23.90 23.95 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. Spending authority from offsetting collections: 68.00 Offsetting collections (cash) ..................................... 68.10 Change in uncollected customer payments from Federal sources (unexpired) .................................. Direct: Total compensable workyears: Civilian full-time equivalent employment ...................................................... Reimbursable: 2001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... 2005 est. 10 5 30 133 139 144 ¥129 ¥114 ¥141 ¥1 ................... ................... PO 00000 Frm 00011 Fmt 3616 SALARIES AND EXPENSES, UNITED STATES ATTORNEYS For necessary expenses of the Offices of the United States Attorneys, including inter-governmental and cooperative agreements, ø$1,547,519,000¿ $1,626,146,000; of which not to exceed $2,500,000 shall be available until September 30, ø2006¿ 2007, for: (1) training personnel in debt collection; (2) locating debtors and their property; (3) paying the net costs of selling property; and (4) tracking debts owed to the United States Government: Provided, That of the total amount appropriated, not to exceed $8,000 shall be available for official reception and representation expenses: Provided further, That not to exceed $10,000,000 of those funds available for automated litigation support contracts and activities related to the physical and information security of the Offices of the United States Attorneys shall remain available until expended: Provided further, That not to exceed $2,500,000 for the operation of the National Advocacy Center shall remain available until expendedø: Provided further, That, in addition to reimbursable full-time equivalent workyears available to the Offices of the United States Attorneys, not to exceed 10,212 positions and 10,273 full-time equivalent workyears shall be supported from the funds appropriated in this Act for the United States Attorneys: Provided further, That of the funds made available under this heading, $1,500,000 shall only be available to continue ‘‘Operation Streetsweeper’’: Provided further, That of the total amount appropriated, $5,000,000 shall be for Project Seahawk and shall remain Sfmt 3616 E:\BUDGET\JUS.XXX JUS LEGAL ACTIVITIES AND U.S. MARSHALS—Continued Federal Funds—Continued 682 THE BUDGET FOR FISCAL YEAR 2006 General and special funds—Continued SALARIES AND EXPENSES, UNITED STATES ATTORNEYS—Continued available until expended¿. (Department of Justice Appropriations Act, 2005.) Program and Financing (in millions of dollars) 2004 actual Identification code 15–0322–0–1–752 2005 est. The Government is represented in each of the 94 judicial districts by a U.S. Attorney. The U.S. Attorneys prosecute criminal offenses against the United States, represent the Government in civil actions in which the United States is concerned, and initiate proceedings for the collection of fines, penalties, and forfeitures owed to the United States. WORKLOAD 2006 est. Cases: Pending beginning of year ..................................................... 2004 actual 2005 est. 2006 est. 1,521 214 1,560 225 1,623 235 10.00 1,735 1,785 24 1,767 6 1,861 182,301 188,060 Filed: Criminal .............................................................................. Civil .................................................................................... 60,795 77,803 61,403 77,414 62,631 76,640 Total filed .................................................................. 138,598 138,817 139,271 Terminated: Criminal .............................................................................. Civil .................................................................................... 55,935 76,949 56,494 76,564 57,624 76,181 Total terminated ........................................................ 132,884 133,058 133,805 182,301 188,060 193,526 Matters: Pending beginning of year ..................................................... 86,379 87,048 87,612 Received: Criminal .............................................................................. Civil .................................................................................... 114,982 86,316 118,431 84,590 121,984 83,744 Total received ............................................................ 201,298 203,021 205,728 Terminated .............................................................................. Pending end of year ............................................................... 200,629 87,048 202,457 87,612 202,154 88,186 1,858 27 1,727 176,587 Pending end of year ............................................................... Obligations by program activity: Direct program: 00.01 U.S. Attorneys ............................................................ 09.00 Reimbursable program .................................................. Total new obligations ................................................ Budgetary resources available for obligation: 21.40 Unobligated balance carried forward, start of year 22.00 New budget authority (gross) ........................................ 22.10 Resources available from recoveries of prior year obligations ....................................................................... 22.30 Expired unobligated balance transfer to unexpired account .......................................................................... 23.90 23.95 23.98 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. 24.40 Unobligated balance carried forward, end of year 1 ................... ................... 5 ................... ................... 1,760 1,791 1,867 ¥1,735 ¥1,785 ¥1,858 ¥1 ................... ................... 24 6 9 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 40.00 Appropriation—Project Seahawk .............................. 40.35 Appropriation permanently reduced .......................... 42.00 Transferred from other accounts .............................. 1,526 1,548 1,626 15 15 ................... ¥16 ¥21 ................... 2 ................... ................... 43.00 1,527 1,542 1,626 150 225 235 68.00 68.10 Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) ..................................... Change in uncollected customer payments from Federal sources (unexpired) .................................. 50 ................... ................... 68.90 Spending authority from offsetting collections (total discretionary) .......................................... 200 225 235 70.00 Total new budget authority (gross) .......................... 1,727 1,767 1,861 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Adjustments in expired accounts (net) ......................... Recoveries of prior year obligations .............................. Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.10 Change in uncollected customer payments from Federal sources (expired) ................................................ 72.40 73.10 73.20 73.40 73.45 74.00 144 108 179 1,735 1,785 1,858 ¥1,742 ¥1,714 ¥1,850 6 ................... ................... ¥1 ................... ................... Object Classification (in millions of dollars) 11.1 11.3 11.5 11.8 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. Special personal services payments .................... 74.40 Obligated balance, end of year ................................ 108 179 187 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 1,529 213 1,582 132 1,666 184 87.00 Total outlays (gross) ................................................. 1,742 1,714 1,850 Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... 88.00 Drug enforcement ................................................. ¥68 ¥99 ¥109 ¥116 ¥112 ¥123 ¥167 ¥225 2005 est. 2006 est. 24.0 25.1 25.2 25.3 25.3 762 90 15 7 769 90 3 6 812 92 3 6 Total personnel compensation ......................... 874 Civilian personnel benefits ....................................... 217 Travel and transportation of persons ....................... 22 Transportation of things ........................................... 4 Rental payments to others ........................................ 3 Communications, utilities, and miscellaneous charges ................................................................. 35 Printing and reproduction ......................................... 5 Advisory and assistance services ............................. 13 Other services ............................................................ 68 Rental payments to GSA ........................................... 209 Other purchases of goods and services from Government accounts ................................................. 25 Operation and maintenance of facilities .................. 5 Medical care .............................................................. 1 Operation and maintenance of equipment ............... 9 Supplies and materials ............................................. 16 Equipment ................................................................. 15 Insurance claims and indemnities ........................... ................... 11.9 12.1 21.0 22.0 23.2 23.3 ¥50 ................... ................... 16 ................... ................... 2004 actual Identification code 15–0322–0–1–752 868 213 21 3 3 913 235 22 3 3 30 6 12 69 227 31 6 12 70 250 64 6 1 8 15 12 2 33 6 1 8 15 13 2 ¥235 88.90 88.95 88.96 89.00 90.00 Total, offsetting collections (cash) .................. Against gross budget authority only: Change in uncollected customer payments from Federal sources (unexpired) .................................. Portion of offsetting collections (cash) credited to expired accounts ................................................... Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... VerDate Aug 04 2004 13:36 Jan 26, 2005 Jkt 205782 25.4 25.6 25.7 26.0 31.0 42.0 99.0 99.0 Direct obligations .................................................. Reimbursable obligations .............................................. 1,521 214 1,560 225 1,623 235 99.9 Total new obligations ................................................ 1,735 1,785 1,858 Personnel Summary ¥50 ................... ................... 17 ................... ................... 1,527 1,575 PO 00000 1,542 1,489 1,626 1,615 Frm 00012 Fmt 3616 2004 actual Identification code 15–0322–0–1–752 Direct: 1001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... Reimbursable: 2001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... Sfmt 3643 E:\BUDGET\JUS.XXX JUS 2005 est. 2006 est. 10,185 10,273 10,435 1,163 1,355 1,469 LEGAL ACTIVITIES AND U.S. MARSHALS—Continued Federal Funds—Continued DEPARTMENT OF JUSTICE SALARIES AND EXPENSES, FOREIGN CLAIMS SETTLEMENT COMMISSION Program and Financing (in millions of dollars) For expenses necessary to carry out the activities of the Foreign Claims Settlement Commission, including services as authorized by 5 U.S.C. 3109, ø$1,220,000¿ $1,270,000. (Department of Justice Appropriations Act, 2005.) Program and Financing (in millions of dollars) 2004 actual Identification code 15–0100–0–1–153 Obligations by program activity: Support of Federal judicial and Federal law enforcement communities ..................................................... 09.00 Reimbursable program .................................................. 1 1 1 10.00 1 1 Total new obligations ................................................ 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 1 ¥1 1 ¥1 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 1 1 1 Change in obligated balances: Total new obligations .................................................... Total outlays (gross) ...................................................... 1 ¥1 1 ¥1 1 ¥1 73.10 73.20 Outlays (gross), detail: Outlays from new discretionary authority ..................... 1 1 1 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 1 1 1 1 1 1 The Foreign Claims Settlement Commission adjudicates the claims of American nationals (individuals and corporations) arising out of the nationalization, expropriation or other taking of their property by foreign governments, pursuant to the International Claims Settlement Act of 1949 and other statutes. In 2006, the Commission will provide technical assistance to the Departments of State and the Treasury and to the public in connection with the 45 international and war claims programs previously completed, including, in particular, the Cuban Claims Program. It also will provide policy recommendations, evaluation of pending claims legislation, and liaison with congressional committees considering such legislation. 2004 actual Direct: Total compensable workyears: Civilian full-time equivalent employment ...................................................... 7 2005 est. 2006 est. 11 11 f SALARIES AND EXPENSES, UNITED STATES MARSHALS SERVICE For necessary expenses of the United States Marshals Service, ø$751,985,000¿ $790,255,000; of which not to exceed $6,000 shall be available for official reception and representation expenses; øand¿ of which $4,000,000 for information technology systems shall remain available until expended; and of which ønot less than $11,580,000 shall be available for the costs of courthouse security equipment, including furnishings, relocations, and telephone systems and cabling, and shall remain available until September 30, 2006: Provided, That, in addition to reimbursable full-time equivalent workyears available to the United States Marshals Service, not to exceed 4,543 positions and 4,387 full-time equivalent workyears shall be supported from the funds appropriated in this Act for the United States Marshals Service¿ $1,294,000 shall be available until expended for the renovation of United States Marshals Service prisoner holding space in United States courthouses and Federal buildings. (Department of Justice Appropriations Act, 2005.) VerDate Aug 04 2004 13:36 Jan 26, 2005 Jkt 205782 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. Unobligated balance carried forward, end of year 742 931 790 1,159 1,689 1,673 1,949 15 1,671 13 1,673 13 1,949 17 ................... ................... 1,703 1,686 1,962 ¥1,689 ¥1,673 ¥1,949 ¥1 ................... ................... 13 13 13 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 40.35 Appropriation permanently reduced .......................... 41.00 Transferred to other accounts ................................... 42.00 Transferred from other accounts .............................. 720 752 790 ¥8 ¥10 ................... ¥1 ................... ................... 1 ................... ................... 712 742 790 1 ................... ................... 68.00 68.10 Appropriation (total discretionary) ........................ Reappropriation ......................................................... Spending authority from offsetting collections: Offsetting collections (cash) ..................................... Change in uncollected customer payments from Federal sources (unexpired) .................................. 68.90 PO 00000 Frm 00013 Fmt 3616 855 931 1,159 103 ................... ................... Spending authority from offsetting collections (total discretionary) .......................................... 931 1,159 Total new budget authority (gross) .......................... 70.00 958 1,671 1,673 1,949 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Adjustments in expired accounts (net) ......................... Recoveries of prior year obligations .............................. Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.10 Change in uncollected customer payments from Federal sources (expired) ................................................ 72.40 73.10 73.20 73.40 73.45 74.00 74.40 Obligated balance, end of year ................................ 86.90 86.93 Personnel Summary 1001 719 970 43.00 50.00 86.90 Identification code 15–0100–0–1–153 23.90 23.95 23.98 24.40 1 ¥1 2006 est. 00.01 1 Budgetary resources available for obligation: 22.00 New budget authority (gross) ........................................ 23.95 Total new obligations .................................................... 2005 est. 2006 est. Obligations by program activity: 00.01 Adjudication of claims by foreign nationals ................. Total new obligations (object class 11.1) ................ 2004 actual Identification code 15–0324–0–1–752 10.00 2005 est. 683 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 87.00 238 165 239 1,689 1,673 1,949 ¥1,669 ¥1,599 ¥1,945 ¥3 ................... ................... ¥17 ................... ................... ¥103 ................... ................... 30 ................... ................... 239 243 1,605 1,599 64 ................... 1,871 74 Total outlays (gross) ................................................. 1,669 1,599 1,945 Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... 88.00 Federal funds (Drug enforcement) ....................... 88.40 Non-Federal sources ............................................. ¥879 ¥1 ¥4 ¥926 ¥2 ¥3 ¥1,154 ¥2 ¥3 88.90 ¥884 ¥931 ¥1,159 88.95 88.96 89.00 90.00 Total, offsetting collections (cash) .................. Against gross budget authority only: Change in uncollected customer payments from Federal sources (unexpired) .................................. Portion of offsetting collections (cash) credited to expired accounts ................................................... Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 165 ¥103 ................... ................... 29 ................... ................... 713 785 742 668 790 786 The Federal Government is represented in each of the 94 judicial districts and the District of Columbia Superior Court by a U.S. Marshal. The primary missions of the U.S. Marshals Service (USMS) are protection of the Federal judiciary, protection of witnesses, execution of warrants and court orders, and custody and transportation of unsentenced prisSfmt 3616 E:\BUDGET\JUS.XXX JUS LEGAL ACTIVITIES AND U.S. MARSHALS—Continued Federal Funds—Continued 684 THE BUDGET FOR FISCAL YEAR 2006 General and special funds—Continued SALARIES AND 2001 EXPENSES, UNITED STATES MARSHALS SERVICE— Continued Reimbursable: Total compensable workyears: Civilian full-time equivalent employment ...................................................... 233 260 274 f oners. It is the principal support force in the Federal judicial system and an integral part of the Federal law enforcement community. The USMS is proposing to restructure its 2006 budget in accordance with the President’s Management Reform Agenda and the Government Performance Results Act. The new structure merges the Construction and Salaries and Expenses budgets into one streamlined budget and condenses nine decision units to three (Protection of the Judicial Process, Fugitive Apprehension, and Seized Assets Management). For 2006, program increases are requested for judicial security, information technology, and prisoner services programs. Reimbursable program.—Federal funds in 2006 are derived from the Administrative Office of the U.S. Courts for the court security program, the Office of the Federal Detention Trustee for the housing of USMS prisoners in non-federal facilities, the Assets Forfeiture Fund for seized assets management, the Organized Crime Drug Enforcement Task Force Program for multi-agency drug investigations, the U.S. Air Force for the Intercontinental Ballistic Missile Program for transportation security services provided by the U.S. Marshals Service, and the Office of National Drug Control Policy and the Centers for Disease Control for security services. Non-Federal funds are derived from State and local governments for witness protection and for the transportation of prisoners pursuant to State writs and from fees collected from service of civil process and sales associated with judicial orders. øCONSTRUCTION¿ øFor construction of United States Marshals Service prisoner-holding space in United States courthouses and Federal buildings, $5,734,000, to remain available until expended.¿ (Department of Justice Appropriations Act, 2005.) Program and Financing (in millions of dollars) 2004 actual Identification code 15–0133–0–1–751 2005 est. 2006 est. 00.01 Obligations by program activity: Construction ................................................................... 14 6 ................... 10.00 Total new obligations (object class 25.2) ................ 14 6 ................... 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... 14 ¥14 6 ................... ¥6 ................... New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 14 6 ................... 72.40 73.10 73.20 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... 45 14 ¥12 47 52 6 ................... ¥1 ¥2 74.40 Obligated balance, end of year ................................ 47 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 87.00 Total outlays (gross) ................................................. 12 1 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 14 13 6 ................... 1 2 52 50 11 1 ................... 1 ................... 2 WORKLOAD 2004 actual Federal fugitives apprehended .................................................... Active fugitive cases ................................................................... Witness security program—new witnesses ................................ Total Witness Security program participants ............................. Prisoners received ....................................................................... Property Disposed ........................................................................ 2005 est. 36,217 31,758 113 17,280 274,105 22,988 38,790 32,685 120 17,440 284,211 18,075 2006 est. 41,104 32,474 188 17,692 295,736 18,100 Object Classification (in millions of dollars) 2004 actual Identification code 15–0324–0–1–752 11.1 11.3 11.5 11.8 11.9 12.1 21.0 22.0 23.1 23.2 23.3 24.0 25.2 26.0 31.0 32.0 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. Special personal services payments .................... 2005 est. 268 10 80 8 Total personnel compensation ......................... 336 Civilian personnel benefits ....................................... 115 Travel and transportation of persons ....................... 21 Transportation of things ........................................... 1 Rental payments to GSA ........................................... 121 Rental payments to others ........................................ 1 Communications, utilities, and miscellaneous charges ................................................................. 19 Printing and reproduction ......................................... ................... Other services ............................................................ 68 Supplies and materials ............................................. 13 Equipment ................................................................. 23 Land and structures .................................................. 1 344 125 26 1 131 2 366 133 28 1 141 3 23 1 50 10 28 1 24 1 55 10 27 1 719 970 742 931 790 1,159 99.9 Total new obligations ................................................ 1,689 1,673 1,949 Personnel Summary 2004 actual Jkt 205782 2004 actual Identification code 15–1020–0–1–752 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 2005 est. 2006 est. 1 5 5 ¥4 ................... ................... 8 ................... ................... Total budgetary resources available for obligation 5 5 5 24.40 Unobligated balance carried forward, end of year 5 5 5 4,174 PO 00000 2005 est. 2006 est. 4,387 4,515 Frm 00014 Fmt 3616 New budget authority (gross), detail: Discretionary: 41.00 Transferred to other accounts ................................... ¥4 ................... ................... 72.40 73.20 73.45 Change in obligated balances: Obligated balance, start of year ................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. 30 9 9 ¥13 ................... ................... ¥8 ................... ................... 74.40 Direct obligations .................................................. Reimbursable obligations .............................................. 13:36 Jan 26, 2005 Program and Financing (in millions of dollars) 23.90 99.0 99.0 VerDate Aug 04 2004 f FEDERAL PRISONER DETENTION 251 10 75 8 Direct: 1001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... For 2006, funding for construction activities are requested in the U.S. Marshals Service Salaries and Expenses appropriation. 2006 est. 254 12 52 18 Identification code 15–0324–0–1–752 2 Obligated balance, end of year ................................ 86.93 Outlays (gross), detail: Outlays from discretionary balances ............................. 13 ................... ................... 89.00 Net budget authority and outlays: Budget authority ............................................................ ¥4 ................... ................... Sfmt 3643 E:\BUDGET\JUS.XXX JUS 9 9 9 LEGAL ACTIVITIES AND U.S. MARSHALS—Continued Federal Funds—Continued DEPARTMENT OF JUSTICE 90.00 Outlays ........................................................................... 13 ................... ................... Care of U.S. prisoners in non-Federal institutions.—Under this program, the Department contracts with State and local jails to board Federal prisoners and detainees for short periods of time. These periods of confinement occur before and during a trial and while awaiting transfer to Federal institutions after conviction. Requested resources will cover the cost of jail days, medical costs, and medical guard services. This program is managed by the Office of the Federal Detention Trustee and funded by the Detention Trustee appropriation. f FEES AND EXPENSES OF WITNESSES For fees and expenses of witnesses, for expenses of contracts for the procurement and supervision of expert witnesses, for private counsel expenses, including advances, ø$177,585,000¿ $139,000,000, to remain available until expended; of which not to exceed $8,000,000 may be made available for construction of buildings for protected witness safesites; of which not to exceed $1,000,000 may be made available for the purchase and maintenance of armored vehicles for transportation of protected witnesses; and of which not to exceed $7,000,000 may be made available for the purchase, installation, maintenance and upgrade of secure telecommunications equipment and a secure automated information network to store and retrieve the identities and locations of protected witnesses. (Department of Justice Appropriations Act, 2005.) Program and Financing (in millions of dollars) 2004 actual Identification code 15–0311–0–1–752 2005 est. 2006 est. 00.01 00.02 00.03 00.05 Obligations by program activity: Fees and expenses of witnesses ................................... Protection of witnesses .................................................. Private counsel .............................................................. Alternative Dispute Resolution ...................................... 112 35 4 1 145 36 9 1 124 31 7 1 10.00 Total new obligations ................................................ 152 191 163 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 50 156 63 178 50 139 685 and the Department’s six litigating divisions are served by this appropriation. Fees and expenses of witnesses.—Pays the fees and expenses associated with the preparation and presentation of testimony on behalf of the United States for fact witnesses, who testify as to events or facts about which they have personal knowledge, and for expert witnesses, who provide technical or scientific testimony. This program also pays the fees of physicians and psychiatrists who examine accused persons upon order of the court to determine their mental competency. Protection of witnesses.—Pays subsistence and other costs to ensure the safety of Government witnesses whose testimony on behalf of the United States places them or their families in jeopardy. Victim compensation fund.—Pays restitution to any victim of a crime committed by a protected witness who causes or threatens death or serious bodily injury. Private counsel.—Pays private counsel retained to represent Government employees who are sued, charged, or subpoenaed for actions taken while performing their official duties (private counsel expenditures may be authorized for congressional testimony as well as for litigation in instances where government counsel is precluded from representing the employee or private counsel is otherwise appropriate); D.C. Court Informant Protection.—Pays for the short term protection and temporary relocation of informants for the District of Columbia Superior Court. Alternative Dispute Resolution.—Pays the costs of providing Alternative Dispute Resolution (ADR) services in instances wherein the Department has taken the initiative to use such services and in those matters wherein the courts have directed the parties to attempt a settlement using mediation or some other ADR process. Reimbursable program.—Receives reimbursement from States and localities to cover the costs of maintaining those State and local organized crime witnesses and their families who have been accepted into the witness protection program. Object Classification (in millions of dollars) 9 ................... ................... 2004 actual Identification code 15–0311–0–1–752 2005 est. 2006 est. 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... 215 ¥152 241 ¥191 189 ¥163 24.40 Unobligated balance carried forward, end of year 63 50 26 11.8 11.8 Personnel compensation: Fees and expenses of witnesses ............................... Fees, protection of witnesses .................................... 105 21 133 31 113 23 139 11.9 21.0 21.0 21.0 25.2 Total personnel compensation .............................. Per diem in lieu of subsistence .................................... Mileage ........................................................................... Other .............................................................................. Other services ................................................................ 126 5 7 8 6 164 5 7 9 6 136 5 7 9 6 109 118 137 152 191 163 ¥134 ¥172 ¥150 ¥9 ................... ................... 99.9 Total new obligations ................................................ 152 191 163 New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. 156 178 72.40 73.10 73.20 73.45 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. 74.40 Obligated balance, end of year ................................ 118 137 150 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 109 25 125 47 97 53 87.00 Total outlays (gross) ................................................. 134 172 150 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 156 134 178 172 139 150 SALARIES This appropriation is used to pay fees and expenses to witnesses who appear on behalf of the Government in litigation in which the United States is a party. Factors over which the Department of Justice has little, or no, control affect the costs incurred. The U.S. Attorneys, the U.S. Marshals, VerDate Aug 04 2004 13:36 Jan 26, 2005 Jkt 205782 f PO 00000 Frm 00015 Fmt 3616 AND EXPENSES, COMMUNITY RELATIONS SERVICE For necessary expenses of the Community Relations Service, ø$9,664,000¿ $9,759,000: Provided, That notwithstanding any other provision of law, upon a determination by the Attorney General that emergent circumstances require additional funding for conflict resolution and violence prevention activities of the Community Relations Service, the Attorney General may transfer such amounts to the Community Relations Service, from available appropriations for the current fiscal year for the Department of Justice, as may be necessary to respond to such circumstances: Provided further, That any transfer pursuant to the previous proviso shall be treated as a reprogramming under section 605 of this Act and shall not be available for obligation or expenditure except in compliance with the procedures set forth in that section. (Department of Justice Appropriations Act, 2005.) Sfmt 3616 E:\BUDGET\JUS.XXX JUS 686 LEGAL ACTIVITIES AND U.S. MARSHALS—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2006 23.95 23.98 General and special funds—Continued SALARIES AND EXPENSES, COMMUNITY RELATIONS SERVICE— Continued Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. ¥3 ¥10 ¥10 ¥6 ................... ................... New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. 2004 actual Identification code 15–0500–0–1–752 2005 est. 10 10 10 73.10 73.20 Program and Financing (in millions of dollars) Change in obligated balances: Total new obligations .................................................... Total outlays (gross) ...................................................... 3 ¥3 10 ¥10 10 ¥10 2006 est. Obligations by program activity: 00.01 Conflict resolution assistance to State and local governments .................................................................... 9 10 10 10.00 Total new obligations ................................................ 9 10 10 86.97 Outlays (gross), detail: Outlays from new mandatory authority ......................... 3 10 10 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... 9 ¥9 10 ¥10 10 ¥10 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 10 3 10 10 10 10 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 9 10 10 72.40 73.10 73.20 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... 1 9 ¥9 1 10 ¥10 1 10 ¥11 74.40 Obligated balance, end of year ................................ 1 86.90 86.93 A permanent appropriation finances independent counsel activities. Pursuant to 28 U.S.C. 591 et seq., as amended, independent counsel were appointed to investigate allegations that senior Executive branch officials violated Federal law. This permanent appropriation funds the continuation of investigations and the investigations conducted under independent counsel legislation enacted in June 1994. 1 ................... Outlays (gross), detail: Outlays from new discretionary authority ..................... 9 Outlays from discretionary balances ............................. ................... 9 1 f SEPTEMBER 11TH VICTIM COMPENSATION (GENERAL FUND) 9 2 87.00 Total outlays (gross) ................................................. 9 10 11 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 9 9 10 10 10 11 Program and Financing (in millions of dollars) 2004 actual Identification code 15–0340–0–1–754 2005 est. 2006 est. Object Classification (in millions of dollars) 2004 actual Identification code 15–0500–0–1–752 11.1 12.1 21.0 25.3 2005 est. 2006 est. 5 1 1 6 1 1 6 1 1 25.3 Personnel compensation: Full-time permanent ............. Civilian personnel benefits ............................................ Travel and transportation of persons ............................ Other purchases of goods and services from Government accounts ........................................................... Indirect rental payments to GSA ................................... 1 1 1 1 1 1 99.9 Total new obligations ................................................ 9 10 10 Obligations by program activity: Payments to September 11th victims ........................... 6,212 25 ................... 10.00 Conflict resolution and prevention activities program.—The Community Relations Service provides assistance to state and local communities in the reduction of violence and resolution of disputes, disagreements, and difficulties relating to perceived discriminatory practices based on race, color, or national origin. 00.01 Total new obligations (object class 42.0) ................ 6,212 25 ................... 6,366 25 ................... Budgetary resources available for obligation: New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 22.70 Balance of authority to borrow withdrawn .................... 22.00 22.10 23.90 23.95 7 ................... ................... ¥161 ................... ................... Total budgetary resources available for obligation Total new obligations .................................................... 6,212 ¥6,212 25 ................... ¥25 ................... New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. 6,366 25 ................... 72.40 73.10 73.20 73.45 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. 74.40 Obligated balance, end of year ................................ 1 86.97 Outlays (gross), detail: Outlays from new mandatory authority ......................... 6,309 25 ................... 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 6,366 6,309 25 ................... 25 ................... 105 1 1 6,212 25 ................... ¥6,309 ¥25 ................... ¥7 ................... ................... 1 1 Personnel Summary 2004 actual Identification code 15–0500–0–1–752 1001 Direct: Total compensable workyears: Civilian full-time equivalent employment ...................................................... 2005 est. 45 56 2006 est. 56 f INDEPENDENT COUNSEL Program and Financing (in millions of dollars) 2004 actual Identification code 15–0327–0–1–752 00.01 10.00 2005 est. 2006 est. Obligations by program activity: Investigations and prosecutions as authorized by Congress .......................................................................... 3 10 10 Total new obligations (object class 25.2) ................ 3 10 The Air Transportation Safety and System Stabilization Act (P.L. 107–42) made available such sums as are necessary to compensate victims of the September 11, 2001 attacks. The statutory deadline to file a claim was December 22, 2003. Payments were made for all valid claims on behalf of people who died or were injured during the attacks. No administrative resources for the program will be required in 2006. 10 Budgetary resources available for obligation: 22.00 New budget authority (gross) ........................................ VerDate Aug 04 2004 13:36 Jan 26, 2005 Jkt 205782 f 10 PO 00000 10 10 Frm 00016 Fmt 3616 UNITED STATES TRUSTEE SYSTEM FUND For necessary expenses of the United States Trustee Program, as authorized, ø$173,602,000¿ $185,402,000, to remain available until expended and to be derived from the United States Trustee System Sfmt 3616 E:\BUDGET\JUS.XXX JUS LEGAL ACTIVITIES AND U.S. MARSHALS—Continued Federal Funds—Continued DEPARTMENT OF JUSTICE Fund: Provided, That, notwithstanding any other provision of law, deposits to the Fund shall be available in such amounts as may be necessary to pay refunds due depositors: Provided further, That, notwithstanding any other provision of law, ø$173,602,000¿ $185,402,000 of offsetting collections pursuant to 28 U.S.C. 589a(b) shall be retained and used for necessary expenses in this appropriation and remain available until expended: Provided further, That the sum herein appropriated from the Fund shall be reduced as such offsetting collections are received during fiscal year ø2005¿ 2006, so as to result in a final fiscal year ø2005¿ 2006 appropriation from the Fund estimated at $0. (Department of Justice Appropriations Act, 2005.) Unavailable Receipts (in millions of dollars) 2004 actual Identification code 15–5073–0–2–752 01.99 2005 est. 2006 est. Balance, start of year .................................................... Receipts: Fees for bankruptcy oversight, U.S. trustees system Earnings on investments, U.S. trustees system ........... 216 241 249 02.00 02.40 187 4 178 4 185 5 02.99 Total receipts and collections ................................... 191 182 407 423 ¥174 ¥185 241 249 254 166 164 185 183 222 245 213 245 Memorandum (non-add) entries: Total investments, start of year: Federal securities: Par value ................................................................... 92.02 Total investments, end of year: Federal securities: Par value ................................................................... 174 166 213 213 92.01 United States trustee system fund.—The United States trustees supervise the administration of bankruptcy cases and private trustees in the Federal Bankruptcy Courts. The Bankruptcy Judges, U.S. Trustees and Family Farmer Bankruptcy Act of 1986 (Public Law 99–554) expanded the pilot trustee program to a twenty-one region, nationwide program encompassing 88 judicial districts. This program collects user fees assessed against debtors, which offset the annual appropriation. 439 ¥166 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 190 Total: Balances and collections .................................... Appropriations: 05.00 United States trustee system fund ............................... 89.00 90.00 687 04.00 07.99 Balance, end of year ..................................................... BANKRUPTCY MATTERS 1 2004 actual Program and Financing (in millions of dollars) 2004 actual Identification code 15–5073–0–2–752 2005 est. 2005 est. 2006 est. 7 cases filed ................................................................. 11 cases filed ............................................................... 12 cases filed ............................................................... 13 cases filed ............................................................... 1,114,622 10,043 225 414,747 1,025,000 9,000 1,000 382,000 1,077,000 9,000 1,000 400,000 Total number of new cases filed .................................. Chapter Chapter Chapter Chapter 1,539,637 1,417,000 1,487,000 2005 est. 2006 est. 2006 est. 1 Does Obligations by program activity: 09.00 Reimbursable program .................................................. 169 174 185 10.00 Total new obligations ................................................ 169 174 185 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 2 168 3 174 3 185 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... 172 ¥169 177 ¥174 188 ¥185 24.40 Unobligated balance carried forward, end of year 3 3 3 not include cases dismissed or converted to other chapters. New budget authority (gross), detail: Discretionary: 40.20 Appropriation (special fund) ..................................... Spending authority from offsetting collections: 68.00 Offsetting collections (cash) ..................................... 68.10 Change in uncollected customer payments from Federal sources (unexpired) .................................. 68.90 Spending authority from offsetting collections (total discretionary) .......................................... 70.00 Total new budget authority (gross) .......................... 72.40 73.10 73.20 73.45 74.00 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.40 Obligated balance, end of year ................................ 166 174 185 99.9 Total new obligations ................................................ 169 174 185 Personnel Summary 2004 actual Identification code 15–5073–0–2–752 Reimbursable: 2001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... 1,124 2005 est. 1,190 2006 est. 1,190 f ASSETS FORFEITURE FUND 1 ................... ................... 2 ................... ................... 168 174 185 For expenses authorized by 28 U.S.C. 524(c)(1)(B), (F), and (G), ø$21,759,000¿ $21,468,000, to be derived from the Department of Justice Assets Forfeiture Fund. (Department of Justice Appropriations Act, 2005.) Unavailable Receipts (in millions of dollars) 21 21 29 169 174 185 ¥166 ¥166 ¥183 ¥2 ................... ................... ¥1 ................... ................... 21 29 31 2004 actual Identification code 15–5042–0–2–752 01.99 Balance, start of year .................................................... Receipts: 02.00 Forfeited cash and proceeds from the sale of forfeited property, ..................................................................... 02.40 Interest and profit on investment, Department of Justice assets ................................................................. 2005 est. 2006 est. 115 126 127 527 511 539 166 166 183 ¥1 ................... ................... ¥1 ................... ................... PO 00000 Frm 00017 Fmt 3616 11 11 11 Total receipts and collections ................................... 538 522 550 Total: Balances and collections .................................... Appropriations: 05.00 Assets forfeiture fund .................................................... 05.01 Assets forfeiture fund .................................................... 05.02 Assets forfeiture fund .................................................... 05.05 Assets forfeiture fund .................................................... 653 648 677 ¥22 ¥516 ¥51 62 ¥21 ¥21 ¥500 ¥529 ¥62 ¥62 62 ................... 05.99 87.00 Jkt 205782 174 1 ................... ................... 157 26 13:36 Jan 26, 2005 169 185 148 18 VerDate Aug 04 2004 Reimbursable obligations: Reimbursable obligations ... 2 ................... ................... 141 25 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources Against gross budget authority only: 88.95 Change in uncollected customer payments from Federal sources (unexpired) .................................. 2004 actual Identification code 15–5073–0–2–752 99.0 Outlays (gross), detail: 86.90 Outlays from new discretionary authority ..................... 86.93 Outlays from discretionary balances ............................. Total outlays (gross) ................................................. Object Classification (in millions of dollars) Total appropriations .................................................. ¥527 ¥521 ¥612 07.99 Balance, end of year ..................................................... 126 127 65 02.99 04.00 Sfmt 3643 E:\BUDGET\JUS.XXX JUS 688 LEGAL ACTIVITIES AND U.S. MARSHALS—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2006 General and special funds—Continued ASSETS FORFEITURE FUND—Continued Program and Financing (in millions of dollars) 2004 actual Identification code 15–5042–0–2–752 2005 est. 2006 est. 00.01 09.01 Obligations by program activity: Direct program ............................................................... Reimbursable program .................................................. 626 3 596 2 550 2 10.00 Total new obligations ................................................ 629 598 552 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 377 529 299 523 224 552 Total budgetary resources available for obligation Total new obligations .................................................... 928 ¥629 822 ¥598 776 ¥552 24.40 Unobligated balance carried forward, end of year 299 224 224 New budget authority (gross), detail: Discretionary: 40.20 Appropriation (special fund) ..................................... 22 21 40.20 Appropriation (special fund) ..................................... ................... ................... 21 ¥62 60.20 60.20 60.20 62.50 68.00 68.10 68.90 70.00 Appropriation (total discretionary) ........................ Mandatory: Appropriation (special fund) ..................................... Return of Super Surplus ........................................... Appropriation (special fund) ..................................... Appropriation (total mandatory) ........................... Spending authority from offsetting collections: Discretionary: Offsetting collections (cash) ................................ Change in uncollected customer payments from Federal sources (unexpired) ............................. 22 516 51 ¥62 21 ¥41 500 529 62 62 ¥62 ................... 505 500 591 3 2 2 ¥1 ................... ................... Spending authority from offsetting collections (total discretionary) ..................................... 2 2 Total new budget authority (gross) .......................... 529 523 552 182 173 197 629 598 552 ¥616 ¥574 ¥611 ¥22 ................... ................... 1 ................... ................... Obligated balance, end of year ................................ 173 197 138 86.90 86.93 86.97 86.98 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 11 8 482 115 10 13 300 251 10 12 317 272 87.00 Total outlays (gross) ................................................. 616 574 611 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... Memorandum (non-add) entries: 92.01 Total investments, start of year: Federal securities: Par value ................................................................... 92.02 Total investments, end of year: Federal securities: Par value ................................................................... 13:36 Jan 26, 2005 Jkt 205782 2006 est. 4 1 3 1 5 2 3 1 5 2 3 1 1 3 15 550 3 4 15 517 3 4 15 470 25.4 25.7 26.0 31.0 Direct obligations: Travel and transportation of persons ....................... Transportation of things ........................................... Rental payments to GSA ........................................... Rental payments to others ........................................ Communications, utilities, and miscellaneous charges ................................................................. Printing and reproduction ......................................... Advisory and assistance services ............................. Other services ............................................................ Other purchases of goods and services from Government accounts ................................................. Operation and maintenance of facilities .................. Operation and maintenance of equipment ............... Supplies and materials ............................................. Equipment ................................................................. 34 6 5 1 2 30 6 6 1 3 31 6 6 1 3 99.0 99.0 Direct obligations .................................................. Reimbursable obligations .............................................. 626 3 596 2 550 2 99.9 Total new obligations ................................................ 629 598 552 21.0 22.0 23.1 23.2 23.3 24.0 25.1 25.2 25.3 f JUSTICE PRISONER AND ALIEN TRANSPORTATION SYSTEM FUND 2004 actual Identification code 15–4575–0–4–752 2005 est. 2006 est. 09.00 Obligations by program activity: Reimbursable program .................................................. 79 79 79 10.00 Total new obligations ................................................ 79 79 79 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 27 77 30 80 31 81 6 ................... ................... ¥3 ¥2 ¥2 1 ................... ................... 527 612 521 572 550 609 546 528 400 528 400 400 PO 00000 Frm 00018 Fmt 3616 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... 110 ¥79 110 ¥79 112 ¥79 24.40 The Comprehensive Crime Control Act of 1984 established the Assets Forfeiture Fund, into which forfeited cash and the proceeds of sales of forfeited property are deposited. AuVerDate Aug 04 2004 2005 est. Program and Financing (in millions of dollars) 74.40 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources Against gross budget authority only: 88.95 Change in uncollected customer payments from Federal sources (unexpired) .................................. 2004 actual Identification code 15–5042–0–2–752 2 Change in obligated balances: 72.40 Obligated balance, start of year ................................... 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.45 Recoveries of prior year obligations .............................. 74.00 Change in uncollected customer payments from Federal sources (unexpired) ............................................ 89.00 90.00 Object Classification (in millions of dollars) 22 ................... ................... 23.90 23.95 43.00 thorities of the fund have been amended by various public laws enacted since 1984. Under current law, authority to use the fund for certain investigative expenses shall be specified in annual appropriation acts. Expenses necessary to seize, detain, inventory, safeguard, maintain, advertise or sell property under seizure are funded through a permanent, indefinite appropriation. In addition, beginning in 1993, other general expenses of managing and operating the asset forfeiture program are paid from the permanent, indefinite portion of the fund. Once all expenses are covered, the balance is maintained to meet ongoing expenses of the program. Excess unobligated balances may also be allocated by the Attorney General in accordance with 28 U.S.C. 524(c)(8)(E). Unobligated balance carried forward, end of year 30 31 33 63 80 81 New budget authority (gross), detail: Spending authority from offsetting collections: Discretionary: 68.00 Offsetting collections (cash) ................................ 68.10 Change in uncollected customer payments from Federal sources (unexpired) ............................. 68.90 72.40 73.10 73.20 73.45 74.00 Spending authority from offsetting collections (total discretionary) ..................................... Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.40 Sfmt 3643 Obligated balance, end of year ................................ E:\BUDGET\JUS.XXX JUS 14 ................... ................... 77 80 81 4 ¥15 ¥16 79 79 79 ¥78 ¥80 ¥81 ¥6 ................... ................... ¥14 ................... ................... ¥15 ¥16 ¥18 RADIATION EXPOSURE COMPENSATION Trust Funds DEPARTMENT OF JUSTICE 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 69 9 72 8 73 8 22.00 23.95 87.00 Total outlays (gross) ................................................. 78 80 81 ¥63 ¥80 ¥81 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. ................... Mandatory: 60.00 Appropriation ............................................................. 107 65 43 70.00 Total new budget authority (gross) .......................... 107 93 43 Net budget authority and outlays: 89.00 Budget authority ............................................................ ................... ................... ................... 90.00 Outlays ........................................................................... 15 ................... ................... 73.10 73.20 Change in obligated balances: Total new obligations .................................................... Total outlays (gross) ...................................................... 107 ¥107 93 ¥93 43 ¥43 The Justice Prisoner and Alien Transportation System (JPATS) is responsible for transporting by air all Federal prisoners and detainees, including sentenced and pretrial, whether in the custody of the U.S. Marshals Service or the Bureau of Prisons. JPATS also provides prisoner transportation to the Department of Defense, Department of Homeland Security, and State and local law enforcement, on a full cost recovery reimbursable and space available basis. JPATS transports prisoners and detainees on a full cost recovery reimbursable basis with participating Executive Departments and agencies without sacrificing the safety of the public, Federal employees, or those in custody. Proceeds from the disposal of aircraft will be deposited into the Fund. 86.90 86.97 Outlays (gross), detail: Outlays from new discretionary authority ..................... ................... Outlays from new mandatory authority ......................... 107 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources Against gross budget authority only: 88.95 Change in uncollected customer payments from Federal sources (unexpired) .................................. Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... 689 107 ¥107 93 ¥93 43 ¥43 28 ................... ¥14 ................... ................... 87.00 Total outlays (gross) ................................................. Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources Against gross budget authority only: 88.96 Portion of offsetting collections (cash) credited to expired accounts ................................................... 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 107 28 ................... 65 43 93 43 ¥19 ................... ................... 19 ................... ................... 107 88 93 93 43 43 f Object Classification (in millions of dollars) Trust Funds 2004 actual Identification code 15–4575–0–4–752 2005 est. 2006 est. RADIATION EXPOSURE COMPENSATION TRUST FUND 11.1 11.5 11.8 Personnel compensation: Full-time permanent .................................................. Other personnel compensation .................................. Special personal services payments ......................... 9 1 5 9 1 5 9 2 5 11.9 12.1 21.0 23.2 25.2 26.0 Total personnel compensation .............................. Civilian personnel benefits ............................................ Travel and transportation of persons ............................ Rental payments to others ............................................ Other services ................................................................ Supplies and materials ................................................. 15 3 33 2 7 19 15 3 36 2 8 15 16 3 35 2 8 15 01.99 04.00 99.0 Reimbursable obligations ..................................... 79 79 79 99.9 Total new obligations ................................................ 79 79 79 Unavailable Receipts (in millions of dollars) 2004 actual Identification code 15–8116–0–7–054 Balance, start of year .................................................... Receipts: 02.40 Payment from the general fund, Radiation exposure compensation trust fund ........................................... 02.99 2005 est. 2006 est. 16 16 44 107 93 43 Total receipts and collections ................................... 107 93 43 Total: Balances and collections .................................... Appropriations: 05.00 Radiation exposure compensation trust fund ............... 123 109 87 ¥107 ¥65 ¥43 16 44 44 07.99 Balance, end of year ..................................................... Personnel Summary Program and Financing (in millions of dollars) 2004 actual Identification code 15–4575–0–4–752 2001 2005 est. 2006 est. 149 149 Federal Funds RADIATION EXPOSURE COMPENSATION TRUST FUND¿ øIn addition to amounts appropriated by subsection 3(e) of the Radiation Exposure Compensation Act (42 U.S.C. 2210 note), $27,800,000 for payment to the Radiation Exposure Compensation Trust Fund, to remain available until expended.¿ (Department of Justice Appropriations Act, 2005.) Obligations by program activity: Payments to RECA claimants ........................................ 139 93 43 Total new obligations (object class 41.0) ................ 139 93 43 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 21 107 1 93 1 43 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... 140 ¥139 94 ¥93 44 ¥43 24.40 Unobligated balance carried forward, end of year 1 1 1 00.01 10.00 2004 actual 2005 est. 2006 est. Obligations by program activity: Payment to radiation exposure compensation trust fund ........................................................................... 107 93 Total new obligations (object class 25.2) ................ 107 93 43 Frm 00019 Fmt 3616 New budget authority (gross), detail: Mandatory: 60.26 Appropriation (trust fund) ......................................... 107 60.26 Appropriation (trust fund) ......................................... ................... 65 43 28 ................... Appropriation (total mandatory) ........................... 107 93 43 72.40 73.10 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... 31 139 11 93 5 43 43 VerDate Aug 04 2004 13:36 Jan 26, 2005 Jkt 205782 12 ................... ................... 62.50 Program and Financing (in millions of dollars) Identification code 15–0333–0–1–054 2006 est. 00.01 RADIATION EXPOSURE COMPENSATION TO 2005 est. 10.00 123 f øPAYMENT 2004 actual Identification code 15–8116–0–7–054 Reimbursable: Total compensable workyears: Civilian full-time equivalent employment ...................................................... PO 00000 Sfmt 3643 E:\BUDGET\JUS.XXX JUS 690 RADIATION EXPOSURE COMPENSATION—Continued Trust Funds—Continued THE BUDGET FOR FISCAL YEAR 2006 43.00 68.00 Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) .............................................. 548 70.00 Total new budget authority (gross) .......................... 554 72.40 73.10 73.20 73.45 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. 74.40 Obligated balance, end of year ................................ 166 166 192 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 393 11 416 138 497 139 87.00 RADIATION EXPOSURE COMPENSATION TRUST FUND—Continued Total outlays (gross) ................................................. 404 554 636 Program and Financing (in millions of dollars)—Continued 2004 actual Identification code 15–8116–0–7–054 2005 est. ¥147 ¥99 ¥63 ¥12 ................... ................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. 74.40 Obligated balance, end of year ................................ 11 5 ¥15 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 96 51 56 43 26 37 87.00 Total outlays (gross) ................................................. 147 99 63 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 107 147 93 99 43 63 The Radiation Exposure Compensation Act (RECA), as amended, authorizes payments to individuals exposed to radiation as a result of atmospheric nuclear tests or uranium mining, milling or transport. RECA workload is included with the workload of the Civil Division. f INTERAGENCY LAW ENFORCEMENT Federal Funds General and special funds: AND DRUG ENFORCEMENT For necessary expenses for the identification, investigation, and prosecution of individuals associated with the most significant drug trafficking and affiliated money laundering organizations not otherwise provided for, to include inter-governmental agreements with State and local law enforcement agencies engaged in the investigation and prosecution of individuals involved in organized crime drug trafficking, ø$561,033,000¿ $561,940,000, of which $50,000,000 shall remain available until expended; In addition, $100,000,000, which shall remain available until September 30, 2007, for the High Intensity Drug Trafficking Areas program, as authorized by 21 U.S.C. 1706, in areas designated by the Attorney General, notwithstanding subsection (b) of such section, in responding to drug trafficking problems and departmental drug enforcement priorities: Provided, That any amounts obligated from appropriations under this heading may be used under authorities available to the organizations reimbursed from this appropriation. (Department of Justice Appropriations Act, 2005.) Program and Financing (in millions of dollars) 2004 actual Identification code 15–0323–0–1–751 00.01 00.03 00.05 09.01 2005 est. 2006 est. Obligations by program activity: Law enforcement ............................................................ 433 432 423 Prosecution ..................................................................... 103 122 139 High Intensity Drug Trafficking Areas ........................... ................... ................... 100 Reimbursable program .................................................. 6 ................... ................... 10.00 Total new obligations ................................................ 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 23.90 23.95 23.98 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. 24.40 Unobligated balance carried forward, end of year New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 40.35 Appropriation permanently reduced .......................... 41.00 Transferred to other accounts ................................... VerDate Aug 04 2004 13:36 Jan 26, 2005 Jkt 205782 542 554 662 12 554 24 554 24 662 1 ................... ................... 567 578 686 ¥542 ¥554 ¥662 ¥1 ................... ................... 24 24 24 556 561 662 ¥6 ¥7 ................... ¥2 ................... ................... PO 00000 662 6 ................... ................... 554 662 2006 est. 73.20 73.45 INTERAGENCY CRIME 554 Frm 00020 Fmt 3616 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 29 166 166 542 554 662 ¥404 ¥554 ¥636 ¥1 ................... ................... ¥6 ................... ................... 548 397 554 554 662 636 For 2004 and 2005, this appropriation provides reimbursements to agencies within the Department of Justice, Department of Treasury, and Department of Homeland Security that participate in the Organized Crime Drug Enforcement Task Force (OCDETF) Program. In response to Congressional direction that funding for the Departments of Homeland Security and Treasury should not be included in the Department of Justice Budget request, funding for the participation of these Departments has been included within their respective Departments for 2006. The OCDETF Program consists of a nationwide structure of nine regional task forces that combine the resources and expertise of its seven member Federal law enforcement agencies, in cooperation with State and local investigators and with prosecutors, to target and destroy major narcotic trafficking and money-laundering organizations. The task forces perform the following activities: 1. Investigation.—This activity includes the resources for direct investigative intelligence and support activities of the task forces, focusing on the disruption and dismantlement of drug trafficking and money laundering organizations by various organized crime enterprises. Organizations participating under the law enforcement function are the Drug Enforcement Administration, Federal Bureau of Investigation, Internal Revenue Service, Bureau of Alcohol, Tobacco, Firearms, and Explosives, U.S. Coast Guard, U.S. Marshals Service, and U.S. Immigration and Customs Enforcement. 2. Prosecution.—This activity includes the resources for the prosecution of cases generated through the investigative efforts of task force agents. Litigation efforts are targeted selectively on the criminal leadership involved in drug trafficking and are intended to dissolve organized illicit enterprises. This includes activities designed to secure the seizure and forfeiture of the assets of these enterprises. Participating agencies are the U.S. Attorneys, Criminal Division and Tax Division. 3. HIDTA.—This activity includes resources for the High Intensity Drug Trafficking Areas (HIDTA) program. The HIDTA program was established by the Anti-Drug Abuse Act of 1988, as amended, and the Office of National Drug Control Policy’s reauthorization, P.L. 105–277, to provide assistance to Federal, State and local law enforcement entities operating in those areas most adversely affected by drug trafficking. FY 2006 is the first year that the HIDTA program will operate out of the Department of Justice. The overall program funding level is $100 million, which is a reduction from prior years. However, this should enable law enforcement managers to target the drug trade in a manner that is strategic and Sfmt 3616 E:\BUDGET\JUS.XXX JUS FEDERAL BUREAU OF INVESTIGATION Federal Funds DEPARTMENT OF JUSTICE complementary of the OCDETF program, and that preserves the HIDTA program’s most worthy and effective elements, such as intelligence sharing and fostering multi-agency and multi-jurisdictional law enforcement coordination. Funds made available under the HIDTA program will be disbursed at the discretion of the Attorney General for joint local, State, and Federal initiatives. All HIDTA funding is awarded based on a review of drugrelated threat assessments and proposed program strategies and budgets submitted by the HIDTAs. Criteria for receiving HIDTA designation favor regions best able to support the goals of the President’s National Drug Control Strategy and the Department’s drug strategy. The planned distribution of obligations for 2005 and 2006 among the participating Federal agencies, as well as the actual distribution for 2004, is as follows: [In millions of dollars] Department of Justice: Drug Enforcement Administration .......................................... Federal Bureau of Investigation ............................................. U.S. Marshals Service ............................................................. U.S. Attorneys .......................................................................... Criminal Division .................................................................... Tax Division ............................................................................. Alcohol, Tobacco, Firearms and Explosives ............................ 2004 actual 168 135 2 100 6 1 11 2005 est. 2006 est. 189 134 6 117 8 1 11 196 187 9 134 24 1 11 Subtotal .......................................................................... 423 466 Department of Treasury: Internal Revenue Service ........................................................ 72 54 Treasury Office of Enforcement .............................................. .................... .................... Subtotal .......................................................................... 72 54 Department of Homeland Security: U.S. Bureau of Immigration and Customs Enforcement ........ 47 33 U.S. Coast Guard .................................................................... .................... 1 Subtotal .......................................................................... 47 34 Office of National Drug Control Policy High Impact Drug Trafficking Areas Program ........................ .................... .................... Total ............................................................................... 542 554 562 .................... .................... .................... .................... .................... .................... 100 662 WORKLOAD 2004 actual Investigations ................................................................................................. Consolidated Priority Targets (CPOT) ............................................................ OCDETF Investigations connected to CPOT ................................................... 880 41 589 2005 est. 850 42 590 691 Object Classification (in millions of dollars) 2004 actual Identification code 15–0323–0–1–751 25.2 99.0 Direct obligations: Other services ................................. Reimbursable obligations: Reimbursable obligations ... 99.9 Total new obligations ................................................ 2005 est. 2006 est. 536 554 662 6 ................... ................... 542 554 662 f FEDERAL BUREAU OF INVESTIGATION Federal Funds General and special funds: SALARIES AND EXPENSES For necessary expenses of the Federal Bureau of Investigation for detection, investigation, and prosecution of crimes against the United States; including purchase for police-type use of not to exceed ø2,988¿ 3,868 passenger motor vehicles, of which ø2,619¿ 3,039 will be for replacement only; and not to exceed $70,000 to meet unforeseen emergencies of a confidential character pursuant to 28 U.S.C. 530C, ø$5,205,028,000¿ $5,691,132,000; of which not to exceed $150,000,000 shall remain available until expended; of which ø$1,017,000,000¿ $1,600,000,000 shall be for counterterrorism investigations, foreign counterintelligence, and other activities related to our national security; øof which $56,349,000 shall be for the operations, equipment, and facilities of the Foreign Terrorist Tracking Task Force;¿ and of which not to exceed $20,000,000 is authorized to be made available for making advances for expenses arising out of contractual or reimbursable agreements with State and local law enforcement agencies while engaged in cooperative activities related to violent crime, terrorism, organized crime, gang-related crime, cybercrime, and drug investigations: Provided, That not to exceed $200,000 shall be available for official reception and representation expensesø: Provided further, That, in addition to reimbursable full-time equivalent workyears available to the Federal Bureau of Investigation, not to exceed 30,039 positions and 29,082 full-time equivalent workyears shall be supported from the funds appropriated in this Act for the Federal Bureau of Investigation: Provided further, That up to $6,800,000 of prior year unobligated balances shall be available for the necessary expense of construction of an aviation hangar, to remain available until September 30, 2006¿. (Department of Justice Appropriations Act, 2005.) Program and Financing (in millions of dollars) At the request of the Attorney General, the OCDETF member agencies, working together with input from the intelligence community, developed the Consolidated Priority Organization Target (CPOT) List, which identifies those significant international drug trafficking, and money laundering organizations most responsible for the drug supply to the United States. For FY 2005, the CPOT list contains 42 international targets. As of Dec. 20, 2004 OCDETF had identified 601 current OCDETF investigations that are targeting components of the CPOT-listed organizations. The focus on CPOT-linked investigations is one of many steps taken by the OCDETF Program to enhance and expand its investigations across the United States. The CPOT strategy seeks to incapacitate the foreign-based organization heads, their domestic transportation and smuggling systems, their regional and local distribution networks, and their financial operations, thereby interrupting the flow of drugs into the United States and diminishing the capacity of the CPOT organization to reconstitute itself. The strategy aims to ensure that OCDETF funding is being used as effectively and efficiently as possible. As OCDETF initially refocused efforts on higher-level targets and more sophisticated long-term investigations, total OCDETF cases initiated decreased by 22 percent (902 to 703) between FY 2002 and FY 2003. However, OCDETF investigations are once again on the increase. During FY 2004, 880 new OCDETF investigations were initiated—a 25 percent increase over 2003. This is a direct result of OCDETF’s efforts to expand investigations to attack all levels of the supply chain regionally, nationally and internationally and all related components of targeted organizations. VerDate Aug 04 2004 13:36 Jan 26, 2005 Jkt 205782 PO 00000 Frm 00021 Fmt 3616 2004 actual Identification code 15–0200–0–1–999 2005 est. 2006 est. 00.01 00.02 00.03 00.04 Obligations by program activity: Intelligence ..................................................................... Counterterrorism/Counterintelligence ............................. Criminal Enterprises and Federal Crimes ..................... Criminal Justice Services ............................................... 680 1,472 1,842 255 763 1,778 1,860 283 986 2,038 1,779 279 00.91 02.01 02.02 02.03 02.04 Total operating expenses .......................................... Intelligence ..................................................................... Counterterrorism/Counterintelligence ............................. Criminal Enterprises and Federal Crimes ..................... Criminal Justice Services ............................................... 4,249 83 195 284 29 4,684 60 210 200 30 5,082 85 251 239 34 02.91 Total capital investment ........................................... 591 500 609 03.00 09.00 Total ........................................................................... Reimbursable program .................................................. 4,840 784 5,184 753 5,691 833 10.00 Total new obligations ................................................ 5,624 5,937 6,524 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 475 5,297 49 ................... 5,888 6,524 31 ................... ................... 23.90 23.95 23.98 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. 5,803 5,937 6,524 ¥5,624 ¥5,937 ¥6,524 ¥130 ................... ................... 24.40 Unobligated balance carried forward, end of year 49 ................... ................... New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. Sfmt 3643 E:\BUDGET\JUS.XXX JUS 4,566 5,205 5,691 692 FEDERAL BUREAU OF INVESTIGATION—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2006 General and special funds—Continued SALARIES AND EXPENSES—Continued Program and Financing (in millions of dollars)—Continued 2004 actual Identification code 15–0200–0–1–999 2005 est. 2006 est. 40.35 41.00 42.00 Appropriation permanently reduced .......................... Transferred to other accounts ................................... Transferred from other accounts .............................. ¥48 ¥70 ................... ¥49 ................... ................... 21 ................... ................... 43.00 50.00 Appropriation (total discretionary) ........................ Reappropriation ......................................................... Spending authority from offsetting collections: Offsetting collections (cash) ..................................... Change in uncollected customer payments from Federal sources (unexpired) .................................. 4,490 5,135 5,691 23 ................... ................... 68.00 68.10 522 753 833 262 ................... ................... 68.90 Spending authority from offsetting collections (total discretionary) .......................................... 784 753 833 70.00 Total new budget authority (gross) .......................... 5,297 5,888 6,524 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Adjustments in expired accounts (net) ......................... Recoveries of prior year obligations .............................. Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.10 Change in uncollected customer payments from Federal sources (expired) ................................................ 72.40 73.10 73.20 73.40 73.45 74.00 1,182 1,132 798 5,624 5,937 6,524 ¥5,499 ¥6,271 ¥6,222 ¥32 ................... ................... ¥31 ................... ................... ¥262 ................... ................... 150 ................... ................... 74.40 Obligated balance, end of year ................................ 1,132 798 1,100 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 4,700 799 4,604 1,667 5,101 1,121 87.00 Total outlays (gross) ................................................. 5,499 6,271 6,222 Offsets: Federal funds: Offsetting collections (cash) from: 88.00 Drug enforcement ................................................. 88.00 Health care fraud ................................................. 88.00 Other Federal funds .............................................. 88.40 Non-Federal sources ............................................. ¥135 ¥114 ¥320 ¥93 ¥134 ¥114 ¥384 ¥121 ¥187 ¥114 ¥407 ¥125 88.90 ¥662 ¥753 ¥833 88.95 88.96 89.00 90.00 Total, offsetting collections (cash) .................. Against gross budget authority only: Change in uncollected customer payments from Federal sources (unexpired) .................................. Portion of offsetting collections (cash) credited to expired accounts ................................................... Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... ¥262 ................... ................... 140 ................... ................... 4,513 4,837 5,135 5,518 5,691 5,389 The mission of the FBI is to protect the United States from terrorist and foreign intelligence activities; to uphold the law through the investigation of violations of Federal criminal law; to provide leadership and assistance to Federal, state, local and international law enforcement agencies; and to perform these responsibilities in a manner that is responsive to the needs of the public and is faithful to the Constitution of the United States. Protecting America in the current challenging national security and criminal environment requires that the FBI refocus its priorities; realign its workforce to address these priorities; and improve management policies and operating procedures to enhance flexibility, agility, effectiveness, and accountability. The FBI’s revised strategic priorities are in order: • Protect the United States from terrorist attack. • Protect the United States against foreign intelligence operations and espionage. • Protect the United States against cyber-based attacks and high technology crimes. • Combat public corruption at all levels of government. VerDate Aug 04 2004 13:36 Jan 26, 2005 Jkt 205782 PO 00000 Frm 00022 Fmt 3616 • Protect civil rights. • Combat transnational and national criminal organizations and enterprises. • Combat major white-collar crime. • Combat significant violent crime. • Support federal, state, county, municipal, and international partners. • Upgrade technology to successfully perform the FBI’s mission. FBI investigations and operations are conducted through a network of 56 major field offices, over 400 smaller field offices (resident agencies), and 4 information technology centers located throughout the United States and Puerto Rico; the FBI Academy and engineering complex at Quantico, Virginia; a fingerprint identification and criminal justice information services center in Clarksburg, West Virginia; 45 foreign liaison posts; and FBI Headquarters in Washington, D.C. A number of FBI activities are carried out on a reimbursable basis. Since 1997, the FBI has been reimbursed for investigations of health care fraud and abuse as provided by the Health Care Portability and Accountability Act of 1996 (P.L. 104–191). Additionally, the FBI is reimbursed for its participation in Interagency Crime and Drug Enforcement programs and by other Federal agencies for certain investigative services, such as pre-employment background inquiries and fingerprint and name checks. The FBI also is authorized to conduct fingerprint and name checks for certain non-federal agencies. For 2006, $486 million in enhancements are proposed. These enhancements support operations, information technology, security, and infrastructure needs. Highlights of these initiatives include: (1) enhanced intelligence capabilities; (2) enhanced counterterrorism capabilities; (3) enhanced counterintelligence programs; (4) improved information technology; and (5) improved abilities to cooperate with law enforcement and intelligence partners. The cost of enhancements are partially offset by $94 million in program offsets. The budget presentation reflects two proposals that are central to the FBI’s efforts to effectively and efficiently achieve its new priorities: • A budget structure that has been reduced from 10 program areas to 4 major functions—Intelligence, Counterterrorism/Counterintelligence, Criminal Enterprises/Federal Crimes, and Criminal Justice Services. • The allocation to these 4 programs includes a share of the cost of information technology, laboratory services, executive management, and other activities that support multiple programs. These two proposals will provide several benefits: • The FBI, Congress, and the public will be better informed of the full cost of critical FBI activities, such as intelligence. • Strategic planning will be facilitated by focusing on a limited number of core programs, and by having improved budget data for decision making. • The FBI’s ability to develop meaningful performance measures and to link performance to costs will be enhanced. These proposals are consistent with the President’s Management Agenda, which seeks to integrate more completely information about costs and performance. WORKLOAD Investigative Matters: Pending, beginning of year .................................................... Opened .................................................................................... Closed ..................................................................................... Pending, end of year .............................................................. Convictions/Pre-trial Diversions in Counterterrorism .................. Investigations of White Collar Crime: Convictions/Pre-trial Diversions .............................................. Recoveries/Restitutions ($millions) ........................................ Fines ($millions) ..................................................................... Sfmt 3647 E:\BUDGET\JUS.XXX JUS 2004 actual 2005 est. 2006 est. 95,826 75,593 79,384 96,031 508 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A 5,029 8,099 555 N/A N/A N/A N/A N/A N/A FEDERAL BUREAU OF INVESTIGATION—Continued Federal Funds—Continued DEPARTMENT OF JUSTICE Number of transitional criminal enterprises disrupted/dismantled: Disrupted ................................................................................. Dismantled .............................................................................. Number of U.S. based drug organizations affiliated with targets on the Consolidated Priority Organization Target List that have been: Disrupted ................................................................................. Dismantled .............................................................................. Number dismantled of the 30 Gangs Targeted by the FBI as the Most Dangerous ................................................................ Other workload indicators: Training, FBI Academy: New FBI Special Agents ..................................................... FBI in-service/advanced ..................................................... State, local, and international ........................................... Training, field: FBI Special Agents ............................................................. State and local ................................................................... International ....................................................................... Forensic examinations performed: Federal ................................................................................ Non-federal ......................................................................... Fingerprint identification services: Criminal cards processed .................................................. Civil cards processed ......................................................... Civil submissions with criminal record ............................. Civil submissions using false identifies ........................... National Instant Check System transactions: Checks performed by States .............................................. Checks performed by FBI ................................................... Number of FBI Denials ....................................................... FOREIGN TERRORIST TRACKING TASK FORCE øTERRORIST THREAT INTEGRATION CENTER¿ 62 29 50 19 57 24 27 12 25 9 25 9 3 3 3 1,008 4,467 3,029 990 5,130 2,700 990 5,130 2,700 9,054 88,357 8,500 11,000 90,000 10,000 11,000 90,000 10,000 3,405,317 28,096 280,000 72,000 280,000 72,000 9,554,994 9,069,168 1,032,977 120,858 9,700,000 9,200,000 1,046,690 122,494 10,000,000 9,350,000 1,064,030 124,492 3,932,689 4,668,699 64,541 3,972,016 4,722,226 65,719 4,011,736 4,769,016 66,364 2004 actual Identification code 15–0200–0–1–999 2005 est. 2006 est. Obligations by program activity: Foreign Terrorist Tracking Task Force ........................... Reimbursable program .................................................. 61 ................... ................... 6 ................... ................... 10.00 Total new obligations ................................................ 67 ................... ................... 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... 67 ................... ................... ¥67 ................... ................... New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 40.35 Appropriation permanently reduced .......................... 62 ................... ................... ¥1 ................... ................... 43.00 68.00 68.10 Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) ..................................... Change in uncollected customer payments from Federal sources (unexpired) .................................. 68.90 61 ................... ................... 3 ................... ................... 3 ................... ................... Spending authority from offsetting collections (total discretionary) .......................................... 6 ................... ................... 70.00 Total new budget authority (gross) .......................... 67 ................... ................... Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.40 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. 2005 est. 00.01 09.00 2006 est. 1,919 8 264 2,022 8 287 1,949 661 117 19 320 21 2,191 767 121 17 369 26 2,317 836 160 25 404 28 121 3 87 717 172 5 143 664 177 9 139 762 25.4 25.5 25.7 26.0 31.0 32.0 42.0 Total personnel compensation ......................... Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Transportation of things ........................................... Rental payments to GSA ........................................... Rental payments to others ........................................ Communications, utilities, and miscellaneous charges ................................................................. Printing and reproduction ......................................... Advisory and assistance services ............................. Other services ............................................................ Other purchases of goods and services from Government accounts ................................................. Operation and maintenance of facilities .................. Research and development contracts ....................... Operation and maintenance of equipment ............... Supplies and materials ............................................. Equipment ................................................................. Land and structures .................................................. Insurance claims and indemnities ........................... 1 58 28 46 88 591 12 1 1 69 28 34 75 500 1 1 1 70 29 38 82 609 4 1 99.0 99.0 Direct obligations .................................................. Reimbursable obligations .............................................. 4,840 784 5,184 753 5,691 833 99.9 Total new obligations ................................................ 5,624 5,937 6,524 24.0 25.1 25.2 25.3 2004 actual 72.40 73.10 73.20 74.00 1,695 8 246 11.9 12.1 21.0 22.0 23.1 23.2 23.3 Program and Financing (in millions of dollars) Identification code 15–0204–0–1–751 Object Classification (in millions of dollars) 11.1 11.3 11.5 693 Obligated balance, end of year ................................ 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 87.00 Total outlays (gross) ................................................. Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources Against gross budget authority only: 88.95 Change in uncollected customer payments from Federal sources (unexpired) .................................. 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 47 45 31 67 ................... ................... ¥66 ¥14 ................... ¥3 ................... ................... 45 31 31 46 ................... ................... 20 14 ................... 66 14 ................... ¥3 ................... ................... ¥3 ................... ................... 61 ................... ................... 63 14 ................... Object Classification (in millions of dollars) 2004 actual Identification code 15–0204–0–1–751 2005 est. 2006 est. ................... ................... ................... ................... ................... ................... ................... ................... 25.2 25.4 31.0 Direct obligations: Communications, utilities, and miscellaneous charges ................................................................. Other services ............................................................ Operation and maintenance of facilities .................. Equipment ................................................................. 2 45 11 3 99.0 99.0 Direct obligations .................................................. Reimbursable obligations .............................................. 61 ................... ................... 6 ................... ................... 99.9 Total new obligations ................................................ 67 ................... ................... 23.3 Personnel Summary f 2004 actual Identification code 15–0200–0–1–999 Direct: Total compensable workyears: Civilian full-time equivalent employment ...................................................... Reimbursable: 2001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... 2005 est. 2006 est. CONSTRUCTION 1001 VerDate Aug 04 2004 13:36 Jan 26, 2005 Jkt 205782 25,070 29,081 30,146 2,710 2,858 3,220 Frm 00023 Fmt 3616 PO 00000 For necessary expenses to construct or acquire buildings and sites by purchase, or as otherwise authorized by law (including equipment for such buildings); conversion and extension of Federally-owned buildings; and preliminary planning and design of projects; ø$10,242,000¿ $10,105,000, to remain available until expendedø: Provided, That $9,000,000 shall be available to lease a records manageSfmt 3616 E:\BUDGET\JUS.XXX JUS 694 FEDERAL BUREAU OF INVESTIGATION—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2006 General and special funds—Continued CONSTRUCTION—Continued ment facility, including equipment and relocation expenses, in Frederick County, Virginia¿. (Department of Justice Appropriations Act, 2005.) Program and Financing (in millions of dollars) 2004 actual Identification code 15–0203–0–1–751 00.03 00.04 00.05 00.07 00.08 10.00 2005 est. 2006 est. Obligations by program activity: Academy modernization ................................................. 2 4 1 Technical Support Center .............................................. 1 15 ................... CIRG Building ................................................................ ................... ................... 10 Firearms Range Modernization ...................................... 2 11 ................... Central Records Management Center ............................ ................... 9 ................... Total new obligations ................................................ 5 Budgetary resources available for obligation: 21.40 Unobligated balance carried forward, start of year 22.00 New budget authority (gross) ........................................ 39 for police-type use, ø$1,653,265,000¿ $1,694,156,000; of which not to exceed $75,000,000 shall remain available until expended; and of which not to exceed $100,000 shall be available for official reception and representation expensesø: Provided, That, in addition to reimbursable full-time equivalent workyears available to the Drug Enforcement Administration, not to exceed 8,361 positions and 8,250 full-time equivalent workyears shall be supported from the funds appropriated in this Act for the Drug Enforcement Administration: Provided further, That not to exceed $8,100,000 from prior year unobligated balances shall be available for the design, construction and ownership of a clandestine laboratory training facility and shall remain available until expended¿. (Department of Justice Appropriations Act, 2005.) Program and Financing (in millions of dollars) 24 11 30 10 1 10 40 ¥39 Total budgetary resources available for obligation Total new obligations .................................................... 35 ¥5 24.40 Unobligated balance carried forward, end of year 30 1 ................... New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 11 10 10 72.40 73.10 73.20 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... 45 5 ¥27 23 39 ¥12 50 11 ¥10 74.40 Obligated balance, end of year ................................ 23 50 51 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 1 26 1 11 1 9 87.00 Total outlays (gross) ................................................. 27 12 10 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 11 27 10 12 10 10 Object Classification (in millions of dollars) 2004 actual Identification code 15–0203–0–1–751 2005 est. 2006 est. 25.4 32.0 Operation and maintenance of facilities ...................... Land and structures ...................................................... 3 2 30 9 2 9 99.9 Total new obligations ................................................ 5 39 11 1,641 330 1,695 355 1,694 359 10.00 Total new obligations ................................................ 1,971 2,050 2,053 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 84 1,982 64 ................... 1,986 2,053 23.90 23.95 23.98 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. 2,070 2,050 2,053 ¥1,971 ¥2,050 ¥2,053 ¥35 ................... ................... 24.40 Unobligated balance carried forward, end of year 64 ................... ................... New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 40.35 Appropriation permanently reduced .......................... 41.00 Transferred to other accounts ................................... 42.00 Transferred from other accounts .............................. 1,601 1,653 1,694 ¥17 ¥22 ................... ¥4 ................... ................... 18 ................... ................... 43.00 50.00 1,598 1,631 1,694 50 ................... ................... 68.00 68.10 Appropriation (total discretionary) ........................ Reappropriation ......................................................... Spending authority from offsetting collections: Offsetting collections (cash) ..................................... Change in uncollected customer payments from Federal sources (unexpired) .................................. Federal Funds General and special funds: EXPENSES For necessary expenses of the Drug Enforcement Administration, including not to exceed $70,000 to meet unforeseen emergencies of a confidential character pursuant to 28 U.S.C. 530C; expenses for conducting drug education and training programs, including travel and related expenses for participants in such programs and the distribution of items of token value that promote the goals of such programs; and purchase of not to exceed ø1,461¿ 1,043 passenger motor vehicles, of which ø1,346¿ 937 will be for replacement only, VerDate Aug 04 2004 13:36 Jan 26, 2005 Jkt 205782 PO 00000 214 355 359 120 ................... ................... 334 355 359 Total new budget authority (gross) .......................... 1,982 1,986 2,053 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Adjustments in expired accounts (net) ......................... Recoveries of prior year obligations .............................. Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.10 Change in uncollected customer payments from Federal sources (expired) ................................................ 72.40 73.10 73.20 73.40 73.45 74.00 361 324 458 1,971 2,050 2,053 ¥1,894 ¥1,916 ¥1,972 ¥40 ................... ................... ¥4 ................... ................... ¥120 ................... ................... 50 ................... ................... 74.40 Obligated balance, end of year ................................ 324 458 539 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 1,522 372 1,579 337 1,630 342 87.00 DRUG ENFORCEMENT ADMINISTRATION AND 4 ................... ................... Spending authority from offsetting collections (total discretionary) .......................................... 70.00 Total outlays (gross) ................................................. 1,894 1,916 1,972 ¥259 ¥355 ¥359 f SALARIES 2006 est. Obligations by program activity: Enforcement ................................................................... Reimbursable program .................................................. 68.90 For 2006, the FBI is proposing $10.105 million to continue necessary improvements and maintenance at the FBI Academy and for Architectural and Engineering services to plan a new Critical Incident Response Group (CIRG) facility. Construction funds for the CIRG facility will be requested, as appropriate, in future years. 2005 est. 00.01 09.00 11 ¥11 23.90 23.95 2004 actual Identification code 15–1100–0–1–751 11 Frm 00024 Fmt 3616 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Drug Enforcement ...................................................................... Against gross budget authority only: 88.95 Change in uncollected customer payments from Federal sources (unexpired) .................................. 88.96 Portion of offsetting collections (cash) credited to expired accounts ................................................... 89.00 Net budget authority and outlays: Budget authority ............................................................ Sfmt 3643 E:\BUDGET\JUS.XXX JUS ¥120 ................... ................... 45 ................... ................... 1,648 1,631 1,694 DRUG ENFORCEMENT ADMINISTRATION—Continued Federal Funds—Continued DEPARTMENT OF JUSTICE 90.00 Outlays ........................................................................... 1,634 1,561 1,613 DEA’s mission is to enforce the controlled substances laws and regulations of the United States, and to bring to the criminal and civil justice system of the United States, or any other competent jurisdiction, those organizations and principal members of organizations involved in the growing, manufacturing and/or distribution of controlled substances appearing in or destined for illicit traffic in the United States; and to support non-enforcement programs aimed at reducing the availability of illicit controlled substances on the domestic and international markets. DEA’s major focus is the disruption or dismantlement of Priority Target Organizations (PTOs)—drug supply and money laundering organizations operating at the international, national, regional, and local levels having a significant impact upon drug availability in America. In addition, DEA emphasizes PTOs with links to organizations on the Attorney General’s Consolidated Priority Organization Target (CPOT) list, which represents the ‘‘Most Wanted’’ drug supply and money laundering organizations believed to be primarily responsible for the United States’ illicit drug supply. DEA’s activities are divided into three main categories: Enforcement— Domestic Enforcement. Through effective enforcement efforts and associated support functions, DEA disrupts and dismantles the leadership, command, control, and infrastructure of major drug syndicates, criminal organizations, and violent drug trafficking groups that threaten the United States. This activity contains most of DEA’s resources, including domestic enforcement groups, state and local task forces, other funded federal and local task forces, intelligence groups, and all the support functions essential to accomplishing their mission. Strategic objectives have been established to: —Identify and target the national/regional organizations most responsible for the domestic distribution and manufacture of illicit drugs; —Systematically disrupt or dismantle targeted organizations by arresting/convicting their leaders and facilitators, seizing and forfeiting their assets, targeting their money laundering operations, and destroying their command and control networks; and, —Work with international offices to dismantle domestic organizations directly affiliated with international cartels. International Enforcement. DEA works with its foreign counterparts to attack the vulnerabilities in the leadership, production, transportation, communications, finance, and distribution sectors of major international drug trafficking organizations. Strategic objectives include: —Identifying, prioritizing, and targeting the most significant international drug and chemical trafficking organizations; —Disrupting the networks, financial infrastructures, operations, and the resource bases of targeted international drug and chemical trafficking organizations; and, —Dismantling those international organizations that have a nexus to domestic organizations. State and Local Assistance. DEA advises, assists, and trains state and local law enforcement and local community groups to ensure a consistent national approach to drug law enforcement. DEA’s training enhances their enforcement capabilities and provides access to the latest intelligence and investigative methods. The strategic objectives are to: —Reduce drug-related violent crime caused by drug traffickers in selected communities; —Improve the capabilities of state and local enforcement efforts with specialized training programs; and, —Assist local efforts to control the production of methamphetamine. VerDate Aug 04 2004 13:36 Jan 26, 2005 Jkt 205782 PO 00000 Frm 00025 Fmt 3616 695 Reimbursable Programs. The primary reimbursements to DEA are for the Interagency Crime and Drug Enforcement Task Force program and the Department of Justice Assets Forfeiture Fund. For 2006, $72.9 million is provided in support of: (1) DEA’s plan for rightsizing its overseas presence, including additional resources to address the threat of Afghan heroin and to operate effectively in Central Asia and the Middle East; (2) vital resources to enhance intelligence capabilities to more fully exploit DEA’s ability to gather, analyze, and share intelligence information; and (3) investigations of drug trafficking and money laundering PTOs. In 2006, a $72.8 million offset to DEA’s base resources is proposed from the following: (1) transfer of appropriate programs and activities from the Salaries and Expenses Account to the Diversion Control Fee Account to fully support the Diversion Control Program; (2) elimination of vehicle support for the State and Local Task Forces; (3) transfer of the Marijuana Eradication program to the Office of Justice Programs (OJP) to be managed as a grant program; (4) elimination of the DEA’s Demand Reduction Program; (5) reduction of the Mobile Enforcement Teams by approximately 50 percent; (6) reduction to non-operational administrative training resources; and (7) savings associated with implementing Etravel. In addition, DEA has been directed to absorb approximately $4.5 million associated with the migration into the Department of Justice Unified Financial Management System and the Department of Justice Fleet Management System. DEA continues to revise and integrate its Strategic Plan, Budget, and Performance Reporting. DEA’s general long-term goal supports the Department of Justice’s efforts to reduce illegal drug availability. DEA accomplishes its general longterm goal by disrupting or dismantling identified PTOs. The measures below reflect DEA’s focus on PTOs and those PTOs linked to organizations on the Attorney General’s CPOT list. 2004 actual Number of Priority Target Organizations (PTOs) Active at the End of the Reporting Period ................................................... Number of Foreign and Domestic PTOs Linked to Organizations on the Attorney General’s CPOT List Dismantled ................... Number of Foreign and Domestic PTOs Linked to Organizations on the Attorney General’s CPOT List Disrupted ..................... Number of Foreign and Domestic PTOs Not Linked to Organizations on the Attorney General’s CPOT List Dismantled ...... Number of Foreign and Domestic PTOs Not Linked to Organizations on the Attorney General’s CPOT List Disrupted ......... 2005 est. 2006 est. 1,466 1,483 1,652 25 25 26 26 24 26 204 188 191 111 166 170 Object Classification (in millions of dollars) 2004 actual Identification code 15–1100–0–1–751 11.1 11.3 11.5 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. 11.9 12.1 21.0 22.0 23.1 23.2 23.3 24.0 25.1 25.2 25.3 25.4 25.6 25.7 26.0 31.0 32.0 42.0 99.0 Sfmt 3643 505 5 94 2005 est. 557 2 81 2006 est. 579 2 82 Total personnel compensation ......................... 604 640 663 Civilian personnel benefits ....................................... 232 238 243 Travel and transportation of persons ....................... 39 45 44 Transportation of things ........................................... 11 17 12 Rental payments to GSA ........................................... 137 133 135 Rental payments to others ........................................ 6 5 9 Communications, utilities, and miscellaneous charges ................................................................. 82 92 88 Printing and reproduction ......................................... ................... 2 2 Advisory and assistance services ............................. 2 15 17 Other services ............................................................ 110 114 98 Other purchases of goods and services from Government accounts ................................................. 203 171 159 Operation and maintenance of facilities .................. 4 3 3 Medical care .............................................................. 6 5 4 Operation and maintenance of equipment ............... 48 31 30 Supplies and materials ............................................. 35 47 43 Equipment ................................................................. 90 114 116 Land and structures .................................................. 31 23 28 Insurance claims and indemnities ........................... 1 ................... ................... Direct obligations .................................................. E:\BUDGET\JUS.XXX JUS 1,641 1,695 1,694 696 DRUG ENFORCEMENT ADMINISTRATION—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2006 10.00 SALARIES AND Total new obligations ................................................ 21.40 22.00 22.10 General and special funds—Continued Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... EXPENSES—Continued Object Classification (in millions of dollars)—Continued 2004 actual Identification code 15–1100–0–1–751 2005 est. 2006 est. 99.0 Reimbursable obligations .............................................. 330 355 359 99.9 Total new obligations ................................................ 1,971 2,050 2,053 105 154 199 3 113 13 154 13 199 2 ................... ................... 2004 actual Identification code 15–1100–0–1–751 Direct: 1001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... Reimbursable: 2001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... 2005 est. Total budgetary resources available for obligation Total new obligations .................................................... 118 ¥105 167 ¥154 212 ¥199 24.40 Personnel Summary 23.90 23.95 Unobligated balance carried forward, end of year 13 13 13 New budget authority (gross), detail: Mandatory: 60.20 Appropriation (special fund) ..................................... 60.45 Portion precluded from obligation ............................ 2006 est. 119 154 199 ¥6 ................... ................... 113 7,087 8,250 8,137 62.50 Appropriation (total mandatory) ........................... 1,310 1,455 1,495 72.40 73.10 73.20 73.45 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. 74.40 Obligated balance, end of year ................................ 27 45 50 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 77 13 116 20 149 45 87.00 Total outlays (gross) ................................................. 90 136 194 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 113 90 154 136 199 194 f CONSTRUCTION Program and Financing (in millions of dollars) 2004 actual Identification code 15–1101–0–1–751 21.40 22.10 2005 est. 2006 est. Budgetary resources available for obligation: Unobligated balance carried forward, start of year ................... 1 1 Resources available from recoveries of prior year obligations ....................................................................... 1 ................... ................... 23.90 Total budgetary resources available for obligation 1 1 1 24.40 Unobligated balance carried forward, end of year 1 1 1 Change in obligated balances: 72.40 Obligated balance, start of year ................................... 73.20 Total outlays (gross) ...................................................... 73.45 Recoveries of prior year obligations .............................. 4 2 1 ¥1 ¥1 ................... ¥1 ................... ................... 74.40 Obligated balance, end of year ................................ 2 1 1 86.93 Outlays (gross), detail: Outlays from discretionary balances ............................. 1 1 ................... 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... 1 1 ................... Beginning in 2005, appropriated funds for construction projects were included in DEA’s Salaries and Expenses account. f DIVERSION CONTROL FEE ACCOUNT Unavailable Receipts (in millions of dollars) 2004 actual Identification code 15–5131–0–2–751 01.99 2005 est. 2006 est. Balance, start of year .................................................... Receipts: 02.60 Diversion control fee account, DEA ............................... 18 24 24 119 154 199 04.00 137 178 223 Total: Balances and collections .................................... Appropriations: 05.00 Diversion control fee account ........................................ 05.01 Diversion control fee account ........................................ ¥119 ¥154 ¥199 6 ................... ................... 05.99 Total appropriations .................................................. ¥113 ¥154 ¥199 07.99 Balance, end of year ..................................................... 24 24 24 Program and Financing (in millions of dollars) 2004 actual Identification code 15–5131–0–2–751 00.01 Obligations by program activity: Diversion control activities ............................................ VerDate Aug 04 2004 13:36 Jan 26, 2005 Jkt 205782 105 PO 00000 2005 est. 2006 est. 154 199 Frm 00026 Fmt 3616 154 199 14 27 45 105 154 199 ¥90 ¥136 ¥194 ¥2 ................... ................... Public Law 102–395 established the Diversion Control Fee Account in 1993. Fees charged by the Drug Enforcement Administration under the Diversion Control Program are set at a level that ensures the recovery of the full costs of operating this program. The program’s purpose is to prevent, detect, and investigate the diversion of controlled substances from legitimate channels, while ensuring an adequate and uninterrupted supply of controlled substances required to meet legitimate needs. Strategic objectives include: —Identifying and targeting those responsible for the diverson of pharmaceutical controlled substances through traditional investigation and cyber crime initiatives to systematically disrupt and dismantle those entities involved in diversion schemes; —Supporting the registrant population with improved technology, including E-commerce and customer support while maintaining cooperation, support and assistance from the regulated industry; —Educating the public on the dangers of prescription drug abuse and taking proactive enforcement measures to combat emerging drug trends; and, —Ensuring an adequate and uninterrupted supply of controlled substances to meet legitimate medical and scientific needs. For 2006, DEA is requesting programmatic enhancements totaling $32.6 million under the Diversion Control Fee Account. These resources will be used to enhance investigations and enforcement actions against the illegal sale, use, or diversion of controlled substances and precursor chemicals from legitimate channels, while at the same time, ensuring there is an adequate uninterrupted supply of controlled substances for legitimate needs. The enhancements requested for 2006 include resources to complete the transfer of the Chemical Diversion Control Program from the Salaries and Expenses Account to the Diversion Control Fee Account with the exception of resources supporting the Chemical Diversion Control Program in foreign offices. The measures below reflect the level of activity performed by this program. Sfmt 3616 E:\BUDGET\JUS.XXX JUS BUREAU OF ALCOHOL, TOBACCO, FIREARMS AND EXPLOSIVES Federal Funds DEPARTMENT OF JUSTICE 2004 actual Number of Active Controlled Substance Act (CSA) Complaint Investigations Initiated ........................................................... Number of Administrative/Civil Sanctions Imposed on CSA Registrants/Applicants (Disrupt) ............................................ Number of Administrative/Criminal Sanctions Imposed on CSA Registrants/Applicants (Dismantle) ........................................ Ensure Registrant Compliance with the Controlled Substances Act—Adjusted Type B Registrant Compliance Indicator (%) 2005 est. 2006 est. 1,402 1,570 1,670 461 510 540 582 640 680 96.83 98.00 98.00 Object Classification (in millions of dollars) 2004 actual Identification code 15–5131–0–2–751 11.1 11.5 11.9 12.1 21.0 22.0 23.1 23.2 23.3 25.1 25.2 25.3 25.4 25.7 26.0 31.0 32.0 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other personnel compensation ............................. 41 1 2005 est. 55 1 2006 est. 71 2 Total personnel compensation ......................... 42 56 73 Civilian personnel benefits ....................................... 12 16 22 Travel and transportation of persons ....................... 1 3 4 Transportation of things ........................................... ................... 2 2 Rental payments to GSA ........................................... 7 12 16 Rental payments to others ........................................ ................... 1 1 Communications, utilities, and miscellaneous charges ................................................................. 3 7 11 Advisory and assistance services ............................. 2 5 6 Other services ............................................................ 2 10 17 Other purchases of goods and services from Government accounts ................................................. 24 18 18 Operation and maintenance of facilities .................. ................... 1 1 Operation and maintenance of equipment ............... 3 5 5 Supplies and materials ............................................. 2 3 4 Equipment ................................................................. 5 14 18 Land and structures .................................................. 1 ................... ................... 99.0 99.5 Direct obligations .................................................. Below reporting threshold .............................................. 104 1 153 1 198 1 99.9 Total new obligations ................................................ 105 154 199 Personnel Summary 2004 actual Identification code 15–5131–0–2–751 1001 Direct: Total compensable workyears: Civilian full-time equivalent employment ...................................................... 613 2005 est. 939 2006 est. 1,095 f BUREAU OF ALCOHOL, TOBACCO, FIREARMS AND EXPLOSIVES Federal Funds General and special funds: SALARIES AND EXPENSES For necessary expenses of the Bureau of Alcohol, Tobacco, Firearms and Explosives, including the purchase of not to exceed 822 vehicles for police-type use, of which 650 shall be for replacement only; not to exceed $25,000 for official reception and representation expenses; for training of State and local law enforcement agencies with or without reimbursement, including training in connection with the training and acquisition of canines for explosives and fire accelerants detection; and for provision of laboratory assistance to State and local law enforcement agencies, with øor without¿ reimbursement, ø$890,357,000¿ $923,613,000, of which not to exceed $1,000,000 shall be available for the payment of attorneys’ fees as provided by 18 U.S.C. 924(d)(2); and of which $10,000,000 shall remain available until expended: Provided, That no funds appropriated herein shall be available for salaries or administrative expenses in connection with consolidating or centralizing, within the Department of Justice, the records, or any portion thereof, of acquisition and disposition of firearms maintained by Federal firearms licensees: Provided further, That no funds appropriated herein shall be used to pay administrative expenses or the compensation of any officer or employee of the United States to implement an amendment or amendments to 27 CFR 178.118 or to change the definition of ‘‘Curios or relics’’ in 27 CFR 178.11 or remove any item from ATF Publication 5300.11 as it existed on January 1, 1994: Provided further, That none of the funds appropriated herein shall be available to investigate or VerDate Aug 04 2004 13:36 Jan 26, 2005 Jkt 205782 PO 00000 Frm 00027 Fmt 3616 697 act upon applications for relief from Federal firearms disabilities under 18 U.S.C. 925(c): Provided further, That such funds shall be available to investigate and act upon applications filed by corporations for relief from Federal firearms disabilities under section 925(c) of title 18, United States Code: Provided further, That no funds made available by this or any other Act may be used to transfer the functions, missions, or activities of the Bureau of Alcohol, Tobacco, Firearms and Explosives to other agencies or Departments in fiscal year ø2005¿ 2006: Provided further, That no funds appropriated under this or any other Act with respect to any fiscal year may be used to disclose part or all of the contents of the Firearms Trace System database maintained by the National Trace Center of the Bureau of Alcohol, Tobacco, Firearmsø,¿ and Explosives or any information required to be kept by licensees pursuant to section 923(g) of title 18, United States Code, or required to be reported pursuant to paragraphs (3) and (7) of such section 923(g), to anyone other than a Federal, State, or local law enforcement agency or a prosecutor solely in connection with and for use in a bona fide criminal investigation or prosecution and then only such information as pertains to the geographic jurisdiction of the law enforcement agency requesting the disclosure and not for use in any civil action or proceeding other than an action or proceeding commenced by the Bureau of Alcohol, Tobacco, Firearmsø,¿ and Explosives, or a review of such an action or proceeding, to enforce the provisions of chapter 44 of such title, and all such data shall be immune from legal process and shall not be subject to subpoena or other discovery in any civil action in a State or Federal court or in any administrative proceeding other than a proceeding commenced by the Bureau of Alcohol, Tobacco, Firearmsø,¿ and Explosives to enforce the provisions of that chapter, or a review of such an action or proceeding; except that this proviso shall not be construed to prevent the disclosure of statistical information concerning total production, importation, and exportation by each licensed importer (as defined in section 921(a)(9) of such title) and licensed manufacturer (as defined in section 921(a)(10) of such title): Provided further, That no funds made available by this or any other Act shall be expended to promulgate or implement any rule requiring a physical inventory of any business licensed under section 923 of title 18, United States Code: Provided further, That no funds under this Act may be used to electronically retrieve information gathered pursuant to 18 U.S.C. 923(g)(4) by name or any personal identification code: Provided further, That no funds authorized or made available under this or any other Act may be used to deny any application for a license under section 923 of title 18, United States Code, or renewal of such a license due to a lack of business activity, provided that the applicant is otherwise eligible to receive such a license, and is eligible to report business income or to claim an income tax deduction for business expenses under the Internal Revenue Code of 1986: Provided further, øThat of the total amount provided under this paragraph, $5,600,000 shall be for the construction and establishment of the Federal Firearms Licensing Center at the Bureau of Alcohol, Tobacco, Firearms and Explosives National Tracing Center Facility and shall remain available until expended.¿ That beginning in fiscal year 2006 and thereafter, nothwithstanding 31 U.S.C. 3302, up to $3,000,000 of the fees collected pursuant to 18 U.S.C. 843 may be credited to this appropriation, to be available until expended for salaries and expenses incurred in reviewing applications, and issuing licenses and user permits under this provision. (Department of Justice Appropriations Act, 2005.) Unavailable Receipts (in millions of dollars) 2004 actual Identification code 15–0700–0–1–751 2005 est. 2006 est. 01.99 Balance, start of year .................................................... ................... ................... ................... Receipts: 02.20 Proposed Legislation, Subject to PAYGO: Explosives user fees, ATF ............................................................ ................... ................... 120 04.00 Total: Balances and collections .................................... ................... ................... Appropriations: 05.01 Proposed Legislation, Not Subject to PAYGO: Salaries and expenses ............................................................. ................... ................... 07.99 120 ¥120 Balance, end of year ..................................................... ................... ................... ................... Sfmt 3643 E:\BUDGET\JUS.XXX JUS 698 BUREAU OF ALCOHOL, TOBACCO, FIREARMS AND EXPLOSIVES—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2006 Outlays .................................................................................... .................... .................... General and special funds—Continued SALARIES AND EXPENSES—Continued Total: Budget Authority ..................................................................... Outlays .................................................................................... Program and Financing (in millions of dollars) 2004 actual Identification code 15–0700–0–1–751 2005 est. 640 177 16 632 228 18 666 120 18 01.92 09.01 Total Direct Program ................................................. Reimbursable program .................................................. 833 62 878 50 804 53 10.00 Total new obligations ................................................ 895 928 857 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 10 888 5 928 5 857 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. 24.40 Unobligated balance carried forward, end of year 4 ................... ................... 5 5 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 40.35 Appropriation permanently reduced .......................... 41.00 Transferred to other accounts ................................... 42.00 Transferred from other accounts .............................. 836 890 804 ¥9 ¥12 ................... ¥2 ................... ................... 1 ................... ................... 43.00 826 878 804 32 50 53 68.00 68.10 68.90 70.00 Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) ..................................... Change in uncollected customer payments from Federal sources (unexpired) .................................. 62 50 53 Total new budget authority (gross) .......................... 888 928 857 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Adjustments in expired accounts (net) ......................... Recoveries of prior year obligations .............................. Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.10 Change in uncollected customer payments from Federal sources (expired) ................................................ 74.40 Object Classification (in millions of dollars) 194 166 172 895 928 857 ¥892 ¥922 ¥865 ¥9 ................... ................... ¥4 ................... ................... 11.1 11.3 11.5 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. 172 164 Outlays (gross), detail: 86.90 Outlays from new discretionary authority ..................... 86.93 Outlays from discretionary balances ............................. 765 127 840 82 777 88 87.00 892 922 332 16 54 288 15 52 379 142 22 3 57 402 152 19 3 64 355 152 18 3 64 24.0 25.2 26.0 31.0 32.0 Total personnel compensation ......................... Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Transportation of things ........................................... Rental payments to GSA ........................................... Communications, utilities, and miscellaneous charges ................................................................. Printing and reproduction ......................................... Other services ............................................................ Supplies and materials ............................................. Equipment ................................................................. Land and structures .................................................. 99.0 99.0 Direct obligations .................................................. Reimbursable obligations .............................................. 833 62 878 50 804 53 99.9 Total new obligations ................................................ 895 928 857 11.9 12.1 21.0 22.0 23.1 23.3 11 29 29 2 1 2 156 176 141 16 13 15 43 19 25 2 ................... ................... Personnel Summary 2004 actual Direct: 1001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... Reimbursable: 2001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... 865 Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 2006 est. 326 2 51 Identification code 15–0700–0–1–751 12 ................... ................... 166 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal Sources Against gross budget authority only: 88.95 Change in uncollected customer payments from Federal sources (unexpired) .................................. 88.96 Portion of offsetting collections (cash) credited to expired accounts ................................................... 2005 est. ¥30 ................... ................... Obligated balance, end of year ................................ Total outlays (gross) ................................................. 2004 actual Identification code 15–0700–0–1–751 30 ................... ................... Spending authority from offsetting collections (total discretionary) .......................................... 72.40 73.10 73.20 73.40 73.45 74.00 924 920 The Bureau of Alcohol, Tobacco, Firearms and Explosives mission is to deter and investigate violations of law relating to alcohol, tobacco, firearms, explosives and arson. ATF stands in the front ranks of the nation’s battle against terrorism. Explosives and firearms can be terrorist tools, and ATF is in the unique position of not only regulating commerce in firearms and explosives, but also of having the requisite expertise and authority to investigate firearms and explosivesrelated crimes. Through these programs, ATF investigators are positioned to thwart criminal and terrorist activity at every level of the execution process—from the theft or illegal purchase of explosives to the interdiction and neutralization of those explosives. 902 933 862 ¥895 ¥928 ¥857 ¥2 ................... ................... 5 878 872 2006 est. Obligations by program activity: 00.03 Firearms ......................................................................... 00.04 Arson and Explosives ..................................................... 00.05 Alcohol and Tobacco ...................................................... 23.90 23.95 23.98 826 848 108 ¥50 12 ................... ................... 4,570 4,885 4,196 55 55 55 AND EXPENSES (Legislative proposal, not subject to PAYGO) ¥53 ¥30 ................... ................... 2006 est. f SALARIES ¥44 2005 est. In addition, such sums as may be deposited to the ATF regulatory activities fund may be transferred to this account, to be merged with and available for the same purposes as this account, to remain available until expended. Program and Financing (in millions of dollars) 826 848 878 872 804 812 2004 actual Identification code 15–0700–2–1–751 2005 est. 2006 est. Summary of Budget Authority and Outlays 00.04 Obligations by program activity: Arson and Explosives ..................................................... ................... ................... 120 (in millions of dollars) 10.00 Total new obligations ................................................ ................... ................... 120 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ ................... ................... Total new obligations .................................................... ................... ................... 120 ¥120 2004 actual 2005 est. Enacted/requested: Budget Authority ..................................................................... 826 878 Outlays .................................................................................... 848 872 Legislative proposal, not subject to PAYGO: Budget Authority ..................................................................... .................... .................... VerDate Aug 04 2004 13:36 Jan 26, 2005 Jkt 205782 PO 00000 Frm 00028 2006 est. 804 812 120 Fmt 3616 Sfmt 3643 E:\BUDGET\JUS.XXX JUS FEDERAL PRISON SYSTEM Federal Funds DEPARTMENT OF JUSTICE New budget authority (gross), detail: Discretionary: 40.20 Appropriation (special fund) ..................................... ................... ................... 72.40 73.10 73.20 74.40 90.00 120 Obligated balance, end of year ................................ ................... ................... 12 108 Net budget authority and outlays: Budget authority ............................................................ ................... ................... Outlays ........................................................................... ................... ................... 120 108 Legislation will be proposed to allow the Bureau of Alcohol, Tobacco, Firearms and Explosives to collect an explosives user fee on all explosives produced in or imported into the United States. The agency will be able to use the fees to the extent provided in appropriations acts. Object Classification (in millions of dollars) 2004 actual Identification code 15–0700–2–1–751 2005 est. 2006 est. 11.1 11.3 11.5 Personnel compensation: Full-time permanent .................................................. ................... ................... Other than full-time permanent ............................... ................... ................... Other personnel compensation .................................. ................... ................... 61 1 3 11.9 12.1 21.0 25.2 Total personnel compensation .............................. Civilian personnel benefits ............................................ Travel and transportation of persons ............................ Other services ................................................................ ................... ................... ................... ................... 65 9 1 45 Total new obligations ................................................ ................... ................... 120 99.9 ................... ................... ................... ................... Personnel Summary 2004 actual Identification code 15–0700–2–1–751 2005 est. 2006 est. Direct: 1001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... ................... ................... 877 f VIOLENT CRIME REDUCTION PROGRAM Program and Financing (in millions of dollars) 2004 actual Identification code 15–8528–0–1–751 2005 est. 2006 est. 4 7 ................... f Change in obligated balances: Obligated balance, start of year ................................... ................... ................... ................... Total new obligations .................................................... ................... ................... 120 Total outlays (gross) ...................................................... ................... ................... ¥108 Outlays (gross), detail: 86.90 Outlays from new discretionary authority ..................... ................... ................... 89.00 90.00 Outlays ........................................................................... 699 FEDERAL PRISON SYSTEM Federal Funds General and special funds: SALARIES AND EXPENSES For expenses necessary of the Federal Prison System for the administration, operation, and maintenance of Federal penal and correctional institutions, including purchase (not to exceed ø780¿ 768, of which ø649¿ 701 are for replacement only) and hire of law enforcement and passenger motor vehicles, and for the provision of technical assistance and advice on corrections related issues to foreign governments, ø$4,627,696,000¿ $4,895,649,000: Provided, That the Attorney General may transfer to the Health Resources and Services Administration such amounts as may be necessary for direct expenditures by that Administration for medical relief for inmates of Federal penal and correctional institutions: Provided further, That the Director of the Federal Prison System, where necessary, may enter into contracts with a fiscal agent/fiscal intermediary claims processor to determine the amounts payable to persons who, on behalf of the Federal Prison System, furnish health services to individuals committed to the custody of the Federal Prison System: Provided further, That not to exceed $6,000 shall be available for official reception and representation expenses: Provided further, That not to exceed ø$365,836,000¿ $50,000,000 shall remain available for øprison activations¿ necessary operations until September 30, ø2006¿ 2007: Provided further, That, of the amounts provided for Contract Confinement, not to exceed $20,000,000 shall remain available until expended to make payments in advance for grants, contracts and reimbursable agreements, and other expenses authorized by section 501(c) of the Refugee Education Assistance Act of 1980, for the care and security in the United States of Cuban and Haitian entrants: Provided further, That the Director of the Federal Prison System may accept donated property and services relating to the operation of the prison card program from a not-for-profit entity which has operated such program in the past notwithstanding the fact that such not-for-profit entity furnishes services under contracts to the Federal Prison System relating to the operation of pre-release services, halfway houses or other custodial facilities. (Department of Justice Appropriations Act, 2005.) øFor an additional amount for ‘‘Salaries and Expenses’’, $5,500,000, to remain available until September 30, 2005, for emergency hurricane-related expenses: Provided, That such amount is designated as an emergency requirement pursuant to section 402 of S. Con. Res. 95 (108th Congress), as made applicable to the House of Representatives by H. Res. 649 (108th Congress) and applicable to the Senate by section 14007 of Public Law 108–287.¿ (Emergency Supplemental Appropriations for Hurricane Disasters Assistance Act, 2005.) Program and Financing (in millions of dollars) Obligations by program activity: 00.01 Violent Crime Reduction Program ................................. 3 4 ................... 10.00 Total new obligations (object class 25.2) ................ 3 4 ................... 21.40 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year Resources available from recoveries of prior year obligations ....................................................................... 2 4 ................... 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... 24.40 Unobligated balance carried forward, end of year 72.40 73.10 73.20 73.45 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. 74.40 Obligated balance, end of year ................................ Outlays (gross), detail: 86.93 Outlays from discretionary balances ............................. 5 ................... ................... 7 ¥3 4 ................... ¥4 ................... 4 ................... ................... 9 3 3 4 ¥4 ¥7 ¥5 ................... ................... ................... ................... ................... 7 ................... Net budget authority and outlays: 89.00 Budget authority ............................................................ ................... ................... ................... VerDate Aug 04 2004 13:36 Jan 26, 2005 Jkt 205782 PO 00000 Frm 00029 Fmt 3616 2005 est. Obligations by program activity: Direct program: Operating expenses: 00.01 Inmate care and programs ................................... 1,595 1,687 00.02 Institution security and administration ................ 2,004 2,129 00.03 Contract confinement ........................................... 598 581 00.04 Program direction ................................................. 162 166 00.05 Inmate Confinement ............................................. ................... ................... 00.06 Inmate Programs .................................................. ................... ................... 2006 est. ................... ................... ................... ................... 4,594 253 00.91 01.01 Total operating expenses ................................. Capital investment: Institutional improvements ...... 4,359 24 4,563 32 4,847 49 01.92 09.01 Total direct program ............................................. Reimbursable program .................................................. 4,383 47 4,595 33 4,896 25 10.00 Total new obligations ................................................ 4,430 4,628 4,921 3 ................... ................... 4 2004 actual Identification code 15–1060–0–1–753 21.40 22.00 22.30 Budgetary resources available for obligation: Unobligated balance carried forward, start of year 1 New budget authority (gross) ........................................ 4,496 Expired unobligated balance transfer to unexpired account .......................................................................... ................... 23.90 Sfmt 3643 Total budgetary resources available for obligation E:\BUDGET\JUS.XXX JUS 4,497 4 ................... 4,604 4,921 20 ................... 4,628 4,921 700 FEDERAL PRISON SYSTEM—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2006 General and special funds—Continued SALARIES AND EXPENSES—Continued Program and Financing (in millions of dollars)—Continued 2004 actual Identification code 15–1060–0–1–753 2005 est. 2006 est. 23.95 23.98 Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. ¥4,430 ¥4,628 ¥4,921 ¥63 ................... ................... 24.40 Unobligated balance carried forward, end of year 4 ................... ................... New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 4,461 4,627 4,896 40.00 Appropriation P.L. 108–324 Hurricane Supplemental ................... 6 ................... 40.35 Appropriation permanently reduced .......................... ¥47 ¥62 ................... 42.00 Transferred from other accounts .............................. 16 ................... ................... 43.00 50.00 68.00 68.10 Appropriation (total discretionary) ........................ Reappropriation ......................................................... Spending authority from offsetting collections: Offsetting collections (cash) ..................................... Change in uncollected customer payments from Federal sources (unexpired) .................................. 4,430 4,571 4,896 13 ................... ................... 23 33 25 This decision unit represents costs associated with Prison Capacity (Contract Confinement) and Operations (Institution Security and Administration, Maintenance, Unit Management, Food Service, Training, Medical and the National Institute of Corrections). Prison Capacity Contract Confinement.—This activity provides for the confinement of sentenced Federal offenders in Governmentowned, contractor-operated facilities and contract, State and local facilities, and for the care of Federal prisoners in contract community residential centers. Operations Spending authority from offsetting collections (total discretionary) .......................................... 53 33 25 70.00 Total new budget authority (gross) .......................... 4,496 4,604 4,921 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Adjustments in expired accounts (net) ......................... Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.10 Change in uncollected customer payments from Federal sources (expired) ................................................ INMATE CONFINEMENT 30 ................... ................... 68.90 72.40 73.10 73.20 73.40 74.00 condenses the Salaries and Expenses budget from four decision units (Inmate Care and Programs, Institution Security and Administration, Contract Confinement, and Management and Administration) to two decision units (Inmate Confinement and Inmate Programs). 408 454 757 4,430 4,628 4,921 ¥4,349 ¥4,325 ¥4,692 ¥14 ................... ................... ¥30 ................... ................... 9 ................... ................... 74.40 Obligated balance, end of year ................................ 454 757 986 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 3,955 394 3,918 407 4,186 506 87.00 Total outlays (gross) ................................................. 4,349 4,325 4,692 Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... ................... 88.40 Non-Federal sources ............................................. ¥32 ¥1 ¥32 ¥1 ¥24 ¥32 ¥33 ¥25 Institution Security and Administration.—This budget activity covers costs associated with Institution Security, Institution Administration, Institution Maintenance, Institution Staff Training, and Unit Management. This activity finances institution maintenance, motor pool operations, powerhouse operations, institution security, and other administrative functions. In addition, it covers the cost of all food, medical supplies, clothing, welfare services, release clothing, transportation, gratuities, staff salaries (including salaries of Health Resources and Services Administration commissioned officers), and operational costs of functions directly related to providing inmate care. Finally, it covers all costs associated with regional and central office executive direction and management support functions such as research and evaluation, systems support, financial management, human resources management, inmate systems management, safety, and legal counsel. National Institute of Corrections.—This activity provides assistance by the National Institute of Corrections to State and local corrections. 88.90 88.95 88.96 Total, offsetting collections (cash) .................. Against gross budget authority only: Change in uncollected customer payments from Federal sources (unexpired) .................................. Portion of offsetting collections (cash) credited to expired accounts ................................................... ¥30 ................... ................... INMATE PROGRAMS This decision unit represents costs associated with Reintegration Tools (Education and Vocational Training, Drug Treatment, Life Connections) and Services (Religious, Psychological). 9 ................... ................... Reintegration Tools Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 4,443 4,316 4,571 4,292 4,896 4,667 This appropriation will provide for the custody and care of an average daily population of 196,201 offenders and for the maintenance and operation of 119 penal institutions, 6 regional offices, and a central office located in Washington, D.C. The appropriation also finances the boarding of sentenced Federal prisoners in State and local jails and other facilities for short periods of time. An average daily population of 29,945 sentenced prisoners will be in contract facilities in 2006. The Federal Prison System (FPS) receives reimbursements for daily care and maintenance of State and local offenders, for utilities used by Federal Prison Industries, Inc., for staff housing, and for meals provided to FPS staff at institutions. The FPS has restructured its 2006 Budget in accordance with the President’s Management Reform Agenda and the Government Performance and Results Act. The new structure VerDate Aug 04 2004 13:36 Jan 26, 2005 Jkt 205782 PO 00000 Frm 00030 Fmt 3616 Education and Vocational Training.—Education programming provides inmates with an opportunity to learn the functional skills associated with a positive return to society. Drug Treatment.—The FPS has developed a comprehensive drug abuse treatment consisting of five components: screening and assessment; drug abuse education, non-residential drug abuse counseling services, residential drug abuse programming, and community-transitional drug abuse treatment. Life Connections.—The Life Connections Program is a multi faith-based, prison pre-release demonstration program to help federal inmates readjust successfully into law-abiding society, thereby reducing recidivism. This program consist of an intensive, multi-phase program to attempt to instill values and character through a curriculum of personal, social and moral development (e.g., education, parenting and family responsibilities, victim-offender mediation, etc.). Life connections pilot projects are located at FCI Petersburg, VA; FCI Milan, MI; USP Leavenworth, KS; FMC Carswell, TX; and FCI Victorville, CA. Sfmt 3616 E:\BUDGET\JUS.XXX JUS FEDERAL PRISON SYSTEM—Continued Federal Funds—Continued DEPARTMENT OF JUSTICE Services Religious.—Activity finances the costs of religious programs. Psychological.—Activity finances the costs of psychological services. For 2006, program increases are requested for an Institution Population Adjustment; to begin the activation process for three Institutions (U.S. Penitentiary (USP) Tucson, AZ, Federal Correctional Institution Butner, NC, and Hazelton, WV Secure Women’s Facility) and two expansions (USP Florence, CO Special Housing Unit and Sandstone, MN Housing unit); for 1,600 new contract beds; and the Residential Reentry Program. 701 95 (108th Congress), as made applicable to the House of Representatives by H. Res. 649 (108th Congress) and applicable to the Senate by section 14007 of Public Law 108–287.¿ (Emergency Supplemental Appropriations for Hurricane Disasters Assistance Act, 2005.) Program and Financing (in millions of dollars) 2004 actual Identification code 15–1003–0–1–753 00.01 00.02 00.03 2005 est. 2006 est. Obligations by program activity: New construction ........................................................... 112 117 ................... Modernization and repair of existing facilities ............. 179 107 ................... Inmate Confinement ...................................................... ................... ................... 172 10.00 Total new obligations ................................................ 291 224 172 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 539 325 573 205 554 ¥144 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... 864 ¥291 778 ¥224 410 ¥172 24.40 Unobligated balance carried forward, end of year 573 554 238 Object Classification (in millions of dollars) 2004 actual Identification code 15–1060–0–1–753 11.1 11.3 11.5 11.8 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. Special personal services payments .................... 2005 est. 2006 est. 1,695 4 190 1 1,847 6 195 1 1,931 6 200 1 Total personnel compensation ......................... Civilian personnel benefits ....................................... Benefits for former personnel ................................... Travel and transportation of persons ....................... Transportation of things ........................................... Rental payments to GSA ........................................... Rental payments to others ........................................ Communications, utilities, and miscellaneous charges ................................................................. Printing and reproduction ......................................... Other services ............................................................ Supplies and materials ............................................. Equipment ................................................................. Grants, subsidies, and contributions ........................ Insurance claims and indemnities ........................... 1,890 792 1 26 12 17 2 2,049 862 1 33 12 17 2 2,138 932 1 35 12 26 2 183 2 896 463 24 6 5 185 2 847 481 32 7 1 205 3 915 504 49 7 1 4,319 47 4,531 33 4,830 25 11.1 12.1 Direct obligations .................................................. Reimbursable obligations .............................................. Allocation Account: Personnel compensation: Full-time permanent ........ Civilian personnel benefits ....................................... 45 19 45 19 99.0 Allocation account ................................................ 64 99.9 Total new obligations ................................................ 4,430 11.9 12.1 13.0 21.0 22.0 23.1 23.2 23.3 24.0 25.2 26.0 31.0 41.0 42.0 99.0 99.0 43.00 Appropriation (total discretionary) ........................ 325 205 ¥144 72.40 73.10 73.20 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... 565 291 ¥425 431 224 ¥240 415 172 ¥319 74.40 Obligated balance, end of year ................................ 431 415 268 46 20 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 33 392 26 214 17 302 64 66 87.00 Total outlays (gross) ................................................. 425 240 319 4,628 4,921 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 325 425 205 240 ¥144 319 Personnel Summary 2004 actual Identification code 15–1060–0–1–753 Direct: 1001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... 31,778 Reimbursable: 2001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... ................... 2005 est. 2006 est. 38,210 39,073 136 136 f BUILDINGS AND 13:36 Jan 26, 2005 The Federal Prison System has restructured its 2006 budget in accordance with the President’s Management Reform Agenda and the Government Performance and Results Act. The new structure condenses the Buildings and Facilities budget from two decision units (New Construction and Modernization and Repair) to one decision unit (Inmate Confinement). INMATE CONFINEMENT FACILITIES For planning, acquisition of sites and construction of new facilities; purchase and acquisition of facilities and remodeling, and equipping of such facilities for penal and correctional use, including all necessary expenses incident thereto, by contract or force account; and constructing, remodeling, and equipping necessary buildings and facilities at existing penal and correctional institutions, including all necessary expenses incident thereto, by contract or force account, ø$189,000,000¿ $170,112,000, to remain available until expended, of which not to exceed $14,000,000 shall be available to construct areas for inmate work programs: Provided, That labor of United States prisoners may be used for work performed under this appropriation. Of the unobligated balances under this heading, $314,000,000 are cancelled. (Department of Justice Appropriations Act, 2005.) øFor an additional amount for ‘‘Buildings and Facilities’’, $18,600,000, to remain available until expended for emergency hurricane-related expenses: Provided, That such amount is designated as an emergency requirement pursuant to section 402 of S. Con. Res. VerDate Aug 04 2004 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 398 189 170 40.00 Appropriation P.L. 108–324 Hurricane Supplemental ................... 19 ................... 40.35 Appropriation permanently reduced .......................... ¥57 ¥3 ................... 40.36 Unobligated balance permanently reduced .............. ................... ................... ¥314 41.00 Transferred to other accounts ................................... ¥16 ................... ................... Jkt 205782 PO 00000 Frm 00031 Fmt 3616 This decision unit represents costs associated with Prison Capacity (New Construction and Modernization and Repair). Prison Capacity New Construction.—This activity represents costs associated with acquisition, construction, and leasing of facilities in order to reduce crowding and provide a safe and humane environment for staff and inmates. Modernization and repair of existing facilities.—This activity includes rehabilitation and renovation of buildings, necessary modifications to accommodate correctional programs, rehabilitation or replacement of utilities systems, infrastructure, and repair projects at existing facilities. In 2006, the Administration proposes a rescission of $314 million in unobligated balances. Sfmt 3616 E:\BUDGET\JUS.XXX JUS 702 FEDERAL PRISON SYSTEM—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2006 74.00 General and special funds—Continued BUILDINGS AND FACILITIES—Continued 74.40 Object Classification (in millions of dollars) 2004 actual Identification code 15–1003–0–1–753 11.1 12.1 21.0 23.2 23.3 25.2 26.0 31.0 32.0 Personnel compensation: Full-time permanent ............. Civilian personnel benefits ............................................ Travel and transportation of persons ............................ Rental payments to others ............................................ Communications, utilities, and miscellaneous charges Other services ................................................................ Supplies and materials ................................................. Equipment ...................................................................... Land and structures ...................................................... 99.9 Total new obligations ................................................ 2005 est. 2006 est. 86.90 86.97 112 126 117 Outlays (gross), detail: Outlays from new discretionary authority ..................... ................... Outlays from new mandatory authority ......................... 875 3 727 3 764 Total outlays (gross) ................................................. 875 730 767 Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... 88.20 Interest on Federal securities ............................... ¥870 ¥2 ¥728 ¥2 ¥765 ¥2 291 88.90 ¥872 ¥730 ¥767 224 172 87.00 88.95 2004 actual Direct: 1001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... Obligated balance, end of year ................................ ¥11 ................... ................... 18 16 16 6 6 7 1 1 1 9 9 9 12 5 5 170 148 88 41 25 31 22 14 15 12 ................... ................... Personnel Summary Identification code 15–1003–0–1–753 Change in uncollected customer payments from Federal sources (unexpired) ............................................ 2005 est. 2006 est. 89.00 90.00 244 256 245 Total, offsetting collections (cash) .................. Against gross budget authority only: Change in uncollected customer payments from Federal sources (unexpired) .................................. ¥11 ................... ................... Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... 4 ................... ................... Memorandum (non-add) entries: Total investments, start of year: Federal securities: Par value ................................................................... 92.02 Total investments, end of year: Federal securities: Par value ................................................................... 92.01 f Intragovernmental funds: 162 159 159 159 159 159 FEDERAL PRISON INDUSTRIES, INCORPORATED The Federal Prison Industries, Incorporated, is hereby authorized to make such expenditures, within the limits of funds and borrowing authority available, and in accord with the law, and to make such contracts and commitments, without regard to fiscal year limitations as provided by section 9104 of title 31, United States Code, as may be necessary in carrying out the program set forth in the budget for the current fiscal year for such corporation, including purchase (not to exceed five for replacement only) and hire of passenger motor vehicles. (Department of Justice Appropriations Act, 2005.) Program and Financing (in millions of dollars) 2004 actual Identification code 15–4500–0–4–753 2005 est. 2006 est. 09.01 09.02 09.03 Obligations by program activity: Production expenses ...................................................... Administrative expenses ................................................ Other expenses ............................................................... 787 1 38 694 3 40 708 3 40 09.09 09.11 Total operating expenses .......................................... Machinery and equipment ............................................. 826 4 737 7 751 7 09.19 Total capital investment ........................................... 4 7 7 10.00 Total new obligations ................................................ 830 744 758 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 19 883 72 730 58 767 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... 902 ¥830 802 ¥744 825 ¥758 24.40 Unobligated balance carried forward, end of year 72 58 67 New budget authority (gross), detail: Discretionary: 68.00 Spending authority from offsetting collections: Offsetting collections (cash) ..................................... ................... 3 3 Mandatory: 69.00 Offsetting collections (cash) ..................................... 872 727 764 69.10 Change in uncollected customer payments from Federal sources (unexpired) .................................. 11 ................... ................... 69.90 Spending authority from offsetting collections (total mandatory) ............................................. 883 727 764 70.00 Total new budget authority (gross) .......................... 883 730 767 72.40 73.10 73.20 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... 168 830 ¥875 112 744 ¥730 126 758 ¥767 Frm 00032 Fmt 3616 VerDate Aug 04 2004 13:36 Jan 26, 2005 Jkt 205782 PO 00000 Federal Prison Industries, Inc., was created by Congress in 1934 and is a wholly-owned Government corporation. Its mission is to employ and train Federal inmates through a diversified program providing products and services to other Federal agencies. These operations are conducted in such a manner as to offer a minimum of competition to private industry and labor. Employment provides inmates with work, occupational knowledge and skills, plus money for personal expenses and family assistance. The Corporation strives to provide additional industrial employment opportunities at existing and planned institutions. Budget program.—Federal Prison Industries, Inc., operations are entirely self-sustaining, and no appropriations are required for its operations. The amounts used by the Corporation for administrative expenses are subject to a congressional limitation. Information regarding this limitation is provided separately following this account. Financing program.—Revenues are derived entirely from the sale of products and services to other Federal agencies. Operating expenses are applied against these revenues, resulting in operating income or loss. Earnings surplus to the needs of the manufacturing operations, capital improvements and cash reserves are used to pay accident compensation. Operating results.—To date, Federal Prison Industries, Inc., has returned to the Treasury a total of $82 million of retained income excess to the Corporation’s needs. No contributions from budget authority have been made to offset deficits for non-revenue producing outlays since the inception of the fund. Object Classification (in millions of dollars) 2004 actual Identification code 15–4500–0–4–753 2005 est. 2006 est. 11.1 11.3 11.5 11.8 Personnel compensation: Full-time permanent .................................................. Other than full-time permanent ............................... Other personnel compensation .................................. Special personal services payments ......................... 100 110 116 1 ................... ................... 6 9 9 44 52 54 11.9 12.1 21.0 22.0 23.2 23.3 24.0 25.2 26.0 Total personnel compensation .............................. Civilian personnel benefits ............................................ Travel and transportation of persons ............................ Transportation of things ................................................ Rental payments to others ............................................ Communications, utilities, and miscellaneous charges Printing and reproduction .............................................. Other services ................................................................ Supplies and materials ................................................. 151 39 4 3 1 15 2 13 597 Sfmt 3643 E:\BUDGET\JUS.XXX JUS 171 71 5 17 2 16 10 30 410 179 75 6 17 2 16 11 30 410 OFFICE OF JUSTICE PROGRAMS Federal Funds DEPARTMENT OF JUSTICE 31.0 32.0 93.0 Equipment ...................................................................... 4 Land and structures ...................................................... ................... Limitation on expenses .................................................. 1 7 2 3 7 2 3 703 830 744 Total new obligations ................................................ 830 744 758 258 ¥259 267 ¥267 Obligated balance, end of year ................................ 21 20 20 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 241 7 251 267 8 ................... Total outlays (gross) ................................................. 248 259 267 Offsets: Against gross budget authority and outlays: 88.40 Offsetting collections (cash) from: Non-Federal sources .................................................................. ¥243 ¥259 ¥267 758 99.9 242 ¥248 87.00 Reimbursable obligations ..................................... Total new obligations .................................................... Total outlays (gross) ...................................................... 74.40 99.0 73.10 73.20 Personnel Summary 2004 actual Identification code 15–4500–0–4–753 2001 Reimbursable: Total compensable workyears: Civilian full-time equivalent employment ...................................................... 2005 est. 1,579 2006 est. 2,220 2,263 89.00 90.00 f LIMITATION ON ADMINISTRATIVE EXPENSES, FEDERAL PRISON INDUSTRIES, INCORPORATED Object Classification (in millions of dollars) 2004 actual 11.1 26.0 93.0 99.0 2005 est. Personnel compensation: Full-time permanent ............. 1 Supplies and materials ................................................. ................... Limitation on expenses .................................................. ¥1 1 2 ¥3 1 2 ¥3 55 Object Classification (in millions of dollars) 2004 actual Identification code 15–8408–0–8–753 2005 est. 2006 est. 2004 actual Total compensable workyears: Civilian full-time equivalent employment ...................................................... 2005 est. 32 32 2006 est. 32 f 11.1 11.5 11.8 Personnel compensation: Full-time permanent .................................................. Other personnel compensation .................................. Special personal services payments ......................... 26 1 33 31 1 34 32 1 35 11.9 12.1 23.3 25.2 26.0 31.0 Total personnel compensation .............................. Civilian personnel benefits ............................................ Communications, utilities, and miscellaneous charges Other services ................................................................ Supplies and materials ................................................. Equipment ...................................................................... 60 12 1 1 166 2 66 12 1 2 175 2 68 13 1 2 181 2 99.9 Personnel Summary 7001 55 Budget program.—The commissary fund consists of the operation of commissaries for the inmates as an earned privilege. Financing.—Profits are derived from the sale of goods and services to inmates. Sales for 2006 are estimated at $267 million. Adequate working capital is assured from retained earnings. Operating results.—Profits received are used for programs, goods, and services for the benefit of inmates. 2006 est. Limitation acct—reimbursable obligations ......... ................... ................... ................... Identification code 15–4500–0–4–753 Memorandum (non-add) entries: Total investments, start of year: Federal securities: Par value ................................................................... ................... ................... 92.02 Total investments, end of year: Federal securities: Par value ................................................................... ................... 55 92.01 Not to exceed ø$3,411,000¿ $3,365,000 of the funds of the corporation shall be available for its administrative expenses, and for services as authorized by 5 U.S.C. 3109, to be computed on an accrual basis to be determined in accordance with the corporation’s current prescribed accounting system, and such amounts shall be exclusive of depreciation, payment of claims, and expenditures which such accounting system requires to be capitalized or charged to cost of commodities acquired or produced, including selling and shipping expenses, and expenses in connection with acquisition, construction, operation, maintenance, improvement, protection, or disposition of facilities and other property belonging to the corporation or in which it has an interest. (Department of Justice Appropriations Act, 2005.) Identification code 15–4500–0–4–753 Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... 6 ................... ................... Total new obligations ................................................ 242 258 267 Trust Funds Personnel Summary COMMISSARY FUNDS, FEDERAL PRISONS Program and Financing (in millions of dollars) 2004 actual Identification code 15–8408–0–8–753 2004 actual Identification code 15–8408–0–8–753 (TRUST REVOLVING FUND) 2001 2005 est. Reimbursable: Total compensable workyears: Civilian full-time equivalent employment ...................................................... 521 2005 est. 711 2006 est. 724 2006 est. f Obligations by program activity: 09.01 Reimbursable program .................................................. 242 258 267 10.00 242 258 267 Total new obligations ................................................ OFFICE OF JUSTICE PROGRAMS Federal Funds General and special funds: 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 38 243 39 259 40 267 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... 281 ¥242 298 ¥258 307 ¥267 24.40 Unobligated balance carried forward, end of year 39 40 40 New budget authority (gross), detail: Mandatory: 69.00 Offsetting collections (cash) ..................................... 243 259 267 Change in obligated balances: Obligated balance, start of year ................................... 27 21 20 Frm 00033 Fmt 3616 72.40 VerDate Aug 04 2004 13:36 Jan 26, 2005 Jkt 205782 PO 00000 JUSTICE ASSISTANCE øFor grants, contracts, cooperative agreements, and other assistance authorized by title I of the Omnibus Crime Control and Safe Streets Act of 1968, the Missing Children’s Assistance Act, including salaries and expenses in connection therewith, the Prosecutorial Remedies and Other Tools to end the Exploitation of Children Today Act of 2003 (Public Law 108–21), and the Victims of Crime Act of 1984, $227,900,000, to remain available until expended.¿ For grants, contracts, cooperative agreements, and other assistance authorized by title I of the Omnibus Crime Control and Safe Streets Act of 1968 (the ‘‘1968 Act’’), the Missing Children’s Assistance Act, the Juvenile Justice and Delinquency Prevention Act of 1974 (the Sfmt 3616 E:\BUDGET\JUS.XXX JUS 704 OFFICE OF JUSTICE PROGRAMS—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2006 General and special funds—Continued JUSTICE ASSISTANCE—Continued ‘‘1974 Act’’), the Victims of Child Abuse Act of 1990 (the ‘‘1990 Act’’), the Violent Crime Control and Law Enforcement Act of 1994 (the ‘‘1994 Act’’), the Victims of Trafficking and Violence Protection Act of 2000 (the ‘‘2000 Act’’), the DNA Analysis Backlog Elimination Act of 2000 (the ‘‘DNA Act’’), the Crime Identification and Technology Act of 1998, the Homeland Security Act of 2002, and the Prison Rape Elimination Act of 2003, $1,214,977,000, including amounts for administrative costs, to remain available until expended. Of the amounts provided: (1) for counterterrorism research and development, as authorized by the Homeland Security Act, $7,000,000; (2) for improving the criminal justice system, $426,101,000 as follows: (A) $29,939,000 for the matching grant program for law enforcement armor vests, as authorized by section 2501 of part Y of the 1968 Act, of which $3,000,000 shall be for the National Institute of Justice to test and evaluate vests; (B) $16,016,000 for the USA Freedom Corps activities supporting citizens’ preparedness and response; (C) $33,750,000 for Project Childsafe; (D) $15,000,000 for a prisoner re-entry initiative, which shall be available for grants to faith and community-based organizations or for transfer to ‘‘Training and Employment Services,’’ Employment and Training Administration, Department of Labor, for the Prisoner Re-Entry Initiative as established under that heading; (E) $45,049,000 for the Regional Information Sharing System as authorized part M of the 1968 Act; (F) $3,171,000 for Cyber Fraud and Computer Forensic Assistance; (G) $73,792,000 for a national program to reduce gun violence (State and Local Gun Violence Assistance Program), of which $4,500,000 shall be for the National District Attorneys Association to conduct gun violence prosecutorial training; (H) $14,016,000 for the State and Local Antiterrorism Training program as authorized by section 501(b) of the 1968 Act; (I) $48,418,000 for the Southwest Border Prosecutor Initiative; (J) $4,958,000 for training programs, as authorized by section 40152 of the 1994 Act, and for related local demonstration projects; (K) $59,599,000 for State and local law enforcement agencies, non-profit organizations, and agencies of local government engaged in the investigation and prosecution of violent crimes and drug offenses in ‘‘Weed and Seed’’ designated communities, and for either reimbursements of or transfers to such appropriations accounts of the Department of Justice and other Federal agencies as may be specified by the Attorney General to execute the ‘‘Weed and Seed’’ program strategy; (L) $10,175,000 for prison rape prevention and prosecution programs, as authorized by the Prison Rape Elimination Act, of which $6,000,000 shall be available for the Bureau of Justice Statistics for continued statistics development, and $2,175,000 shall be available for the Prison Rape Elimination Commission; (M) $5,000,000 for a prescription drug monitoring program; (N) $60,000,000 for Boys and Girls Clubs in public housing facilities and other areas in cooperation with State and local law enforcement; (O) $986,000 for the televised testimony, as authorized by Part N of the 1968 Act; (P) $6,232,000 for implementation of the National Criminal Intelligence Sharing Plan; (3) for research and development, evaluation and statistics, $139,480,000, as follows: $62,775,000 for criminal justice statistical programs, as authorized by part C of the 1968 Act, of which $6,500,000 shall be for the Felony Arrestee Drug Use Reporting Program; and $76,705,000 for research, development and evaluation programs as authorized by part B of the 1968 Act; (4) for technology for crime identification, $238,199,000, as follows: (A) $177,057,000 for a DNA analysis and capacity enhancement program, and for other State or Federal forensic activities, of which not less than $151,000,000 shall be for reducing and eliminating the backlog of DNA samples and for increasing State and local DNA laboratory capacity; (B) $58,180,000 for grants to upgrade criminal records, as authorized by section 102(a) of the Crime Identification and Technology Act; VerDate Aug 04 2004 13:36 Jan 26, 2005 Jkt 205782 PO 00000 Frm 00034 Fmt 3616 (C) $2,962,000 to improve stalking and domestic violence databases, as authorized by section 40602(a) of the 1994 Act; (5) for reducing juvenile delinquency and crime, $186,700,000, as follows: (A) $712,000 for concentration of federal efforts, as authorized by section 204 of the 1974 Act; (B) $93,947,000 for State and local programs authorized by section 221 of the 1974 Act, of which $10,000,000 is for training and technical assistance to assist small, non-profit organizations with the application process for all Federal grants; (C) $43,060,000 for juvenile delinquency prevention block grants, as authorized by section 241 of the 1974 Act; (D) $10,116,000 for research, evaluation, training and technical assistance, as authorized by section 251 and 252 of the 1974 Act; (E) $6,600,000 for demonstration projects, as authorized by sections 261 and 262 of the 1974 Act; (F) $32,265,000 for delinquency prevention, as authorized by section 505 of the 1974 Act; (6) for substance abuse demand reduction, $133,279,000, as follows: $70,060,000 for Drug Courts as authorized by part EE of the 1968 Act; $19,100,000 for the Cannabis Eradication Program; $44,119,000 for residential substance abuse treatment for State prisoners; and (7) for services for victims of crime such sums as may be necessary for payments authorized by sections 1201(a) and 1203 of the 1968 Act; and $84,218,000, as follows: (A) $4,884,000 for payments authorized by section 1201(b) of the 1968 Act; (B) $4,064,000 for education assistance, as authorized by section 1212 of the 1968 Act; (C) $2,287,000 for child abuse training programs for judicial personnel and practitioners, as authorized by section 222 of the 1990 Act; (D) $11,846,000 for the court appointed special advocate program, as authorized by section 217 of the 1990 Act; (E) $11,774,000 for improving the investigation and prosecution of child abuse, as authorized by section 214A of the 1990 Act; (F) $38,812,000 for the missing children’s program, as authorized by sections 404(b) and 405(a) of the 1974 Act; (G) $10,551,000 for support services and administrative expenses of the Office for Victims of Crime. Of the unobligated balances available under this heading, $95,500,000 are cancelled. (Department of Justice Appropriations Act, 2005.) Program and Financing (in millions of dollars) 2004 actual Identification code 15–0401–0–1–754 2005 est. 2006 est. 00.01 00.02 00.03 00.04 00.05 00.06 00.07 00.09 00.10 00.11 00.12 00.13 00.14 00.15 00.17 09.01 Obligations by program activity: Counterterrorism research and development ................ Improving the criminal justice system .......................... Research, development, evaluation and statistics ....... Technology for crime identification ............................... Strengthening the juvenile justice system .................... Substance abuse: demand reduction ............................ Services for victims of crime ........................................ Research, evaluation, and demonstration programs .... Technology centers ......................................................... Criminal justice statistics program .............................. Missing children ............................................................ Regional information sharing system ........................... White collar crime and information center ................... Victims notification system ........................................... Management and administration .................................. Reimbursable program .................................................. ................... ................... ................... ................... ................... ................... ................... 32 20 34 36 30 9 ................... 109 233 ................... ................... ................... ................... ................... ................... ................... 36 21 40 49 40 9 8 111 112 7 426 143 235 187 133 134 ................... ................... ................... ................... ................... ................... ................... ................... 25 10.00 Total new obligations ................................................ 503 426 1,290 Budgetary resources available for obligation: Unobligated balance carried forward, start of year 127 46 ................... New budget authority (gross) ........................................ 405 370 1,194 Resources available from recoveries of prior year obligations ....................................................................... 17 10 ................... 22.22 Unobligated balance transferred from other accounts ................... ................... 96 21.40 22.00 22.10 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... 24.40 Unobligated balance carried forward, end of year New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. Sfmt 3643 E:\BUDGET\JUS.XXX JUS 549 ¥503 426 ¥426 1,290 ¥1,290 46 ................... ................... 190 228 1,215 OFFICE OF JUSTICE PROGRAMS—Continued Federal Funds—Continued DEPARTMENT OF JUSTICE 40.35 40.36 42.00 43.00 60.00 68.00 68.10 Appropriation permanently reduced .......................... ¥2 Unobligated balance permanently reduced .............. ................... Transferred from other accounts .............................. 73 ¥3 ................... ¥2 ¥96 70 ................... Appropriation (total discretionary) ........................ 261 293 1,119 Mandatory: Appropriation ............................................................. ................... ................... 50 Spending authority from offsetting collections: Discretionary: Offsetting collections (cash) ................................ 164 77 25 Change in uncollected customer payments from Federal sources (unexpired) ............................. ¥20 ................... ................... 68.90 Spending authority from offsetting collections (total discretionary) ..................................... 144 77 25 70.00 Total new budget authority (gross) .......................... 405 370 1,194 72.40 73.10 73.20 73.32 73.45 74.00 74.40 86.90 86.93 86.97 87.00 Change in obligated balances: Obligated balance, start of year ................................... 713 655 775 Total new obligations .................................................... 503 426 1,290 Total outlays (gross) ...................................................... ¥564 ¥296 ¥1,613 Obligated balance transferred from other accounts ................... ................... 4,142 Recoveries of prior year obligations .............................. ¥17 ¥10 ................... Change in uncollected customer payments from Federal sources (unexpired) ............................................ 20 ................... ................... Obligated balance, end of year ................................ 775 4,594 Outlays (gross), detail: Outlays from new discretionary authority ..................... 201 142 Outlays from discretionary balances ............................. 363 154 Outlays from new mandatory authority ......................... ................... ................... 271 1,292 50 Total outlays (gross) ................................................. 655 564 296 1,613 Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... 88.40 Non-Federal sources ............................................. ¥21 ¥77 ¥25 ¥143 ................... ................... 88.90 ¥164 88.95 89.00 90.00 Total, offsetting collections (cash) .................. Against gross budget authority only: Change in uncollected customer payments from Federal sources (unexpired) .................................. Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... ¥77 ¥25 20 ................... ................... 261 400 293 219 Note.—Includes $1.971 billion in budget authority in 2004 for activities previously financed from: 2004 State and local enforcement Assistance ....................................................... Weed and Seed Program Fund ...................................................................... Juvenile Justice Programs .............................................................................. Public Safety Officers Benefits ...................................................................... 1,414 54 358 43 1,169 1,588 2005 1,196 61 359 69 The mission of the Office of Justice Programs (OJP) is to provide Federal leadership in developing the nation’s capacity to prevent and control crime, administer justice, and assist crime victims. In 2006, OJP continues to support the President’s Management Reform Agenda by streamlining its existing appropriation account structure and consolidating programs and administrative resources into a single decision unit entitled Justice Assistance. The Crime Victims’ Fund remains a separate account due to the nature of its resources, which are not provided through appropriations but through the collection of fines and forfeitures. Within Justice Assistance, OJP has grouped its programs into seven activities, which broadly reflect OJP’s major mission critical functions. These activities, and the programs grouped within them, are as follows: 1. Counterterrorism Research and Development: Funds provide for the development of practical tools and approaches to improve the ability of state and local first responders to detect and effectively respond to terrorist acts. The 2006 President’s Budget proposes a total of $7 million for this activity. 2. Improving the Criminal Justice System: Funds provide a wide range of assistance to States, localities and tribal governments with crime and drug control efforts. These proVerDate Aug 04 2004 13:36 Jan 26, 2005 Jkt 205782 PO 00000 Frm 00035 Fmt 3616 705 grams and activities target resources to strengthen the capacity of the criminal justice systems at the local level and to promote community-based strategies to prevent and address crime. Funding supports several programs, including: Regional Information Sharing System (RISS).—Funds State and local law enforcement agencies in the exchange of intelligence information and investigative services and equipment. At its inception, RISS supported state and local law enforcement efforts to combat drug trafficking and organized criminal activity. However, the regional information sharing concept has expanded, and now more law enforcement agencies routinely reach out to share intelligence across jurisdictional boundaries. Section 701 of the USA Patriot Act of 2001 authorizes RISS to operate secure information sharing systems to enhance the investigative and prosecutorial abilities of participating law enforcement agencies in addressing terrorism. The 2006 President’s Budget proposes a total of $45.049 million to expand RISS’ accessibility to state and local public safety agencies for the purpose of sharing terrorism alerts and related information. State and Local Antiterrorism Training Program.—Funds provide targeted training to state and local law enforcement addressing the investigation and prosecution of terrorist crimes. The 2006 President’s Budget proposes a total of $14.016 million for this activity. U.S.A. Freedom Corps.—This program supports efforts to build a national network of volunteers that use special councils to coordinate and develop community action plans, assess possible threats, and identify local resources. Specifically, in 2006 this program will support the continued activities of the Neighborhood Watch Program (NWP) and the Volunteers In Police Service (VIPS) program. State and Local Gun Violence Assistance Program.—This program is part of the Administration’s Project Safe Neighborhoods (PSN) Initiative. PSN is a comprehensive, strategic approach to the enforcement of firearm laws. The State and Local Gun Violence Assistance program requires each of the 94 United States Attorneys’ Offices across the country to support, promote, and implement a comprehensive gun violence program within the local district, working in partnership with communities and state and local law enforcement agencies. These programs offer five core elements: partnerships, strategic planning, training, outreach, and accountability. The plan envisions an invigorated enforcement effort that either builds on successful programs or, through new resources and tools, creates effective gun violence reduction strategies. Project Childsafe.—This initiative supports the Administration’s efforts to purchase and distribute 65 million gunlocks to the American public and is administered as part of the PSN Initiative. Southwest Border Prosecution Program.—This program provides funding for local prosecutor offices in the four States (California, Texas, Arizona and New Mexico) along the Southwest Border for the costs of processing, detaining, and prosecuting drug and other cases referred from federal arrests or federal investigations. It supports the enforcement of both federal and state laws by encouraging better coordination in both enforcement and prosecution of aliens and citizens involved in border criminal enterprises. The program also protects against foreign threats by supporting costs associated with targeting resources in a border area with significantly more vulnerability than many other areas in the continental United States. 3. Research and Development, Evaluation and Statistics: Funds provide a wide range of research and statistical programs addressing criminal justice issues. These programs increase statistics on criminal justice issues and trends, evaluate the effectiveness of current approaches, and identify innovative solutions. Funding supports several programs, including: Sfmt 3616 E:\BUDGET\JUS.XXX JUS 706 OFFICE OF JUSTICE PROGRAMS—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2006 General and special funds—Continued JUSTICE ASSISTANCE—Continued Criminal Justice Statistical Programs.—Funds provide for the collection and analysis of statistical information concerning crime, victims, offenders, criminal justice processes, and civil disputes in support of public and private policy decisionmaking about society’s response to crime; planning, coordination, implementation and provision of technical assistance to States to initiate innovative applications of communications and information systems technology for State and local criminal justice systems; and assurance of conformity with privacy and security regulations. 4. Technology for Crime Identification: Funds provide a wide range of technology-based assistance to States, localities and tribal governments to solve and reduce crime. Funding supports several programs, including: DNA Enhancements.—$177.057 million is proposed for State and local crime laboratories to reduce and eventually eliminate backlogs of DNA casework samples (including crime scene and convicted offender samples), and for discretionary research, demonstrations, evaluation, statistics, technical assistance and training. Effective backlog reduction requires both the direct defray of sample analysis costs to meet immediate needs, and improvements, especially automation upgrades, in forensic laboratories to increase their capacity, eventually enabling them to keep abreast of their DNA analysis without additional Federal funding. These efforts will help prosecute the guilty and exonerate the innocent. 5. Strengthening the Juvenile Justice System: Funds support State, local and tribal government activities to prevent juvenile delinquency and address juvenile crime through increased accountability. 6. Substance Abuse: Funds provided are intended to address the problems of substance abuse-related crime, including treatment of offenders with substance abuse problems to improve their ability to transition back into society. These programs include: Drug Courts.—Funds provide assistance to States, local units of government, and to other public or private entities to develop and implement programs for non-violent offenders with substance abuse problems. These programs use the power of the courts and continuing supervision to coerce abstinence through graduated sanctions and the integrated administration of other services such as drug testing and drug treatment. The 2006 Budget proposes $70.060 million in overall programming. Residential Substance Abuse Treatment.—The 2006 President’s Budget proposes to fund this drug treatment program at $44.119 million. 7. Services for Victims of Crime: Funds provide resources to State and local governments to ensure timely delivery of direct payments and services to victims of crime. Public Safety Officers Benefits—Educational Assistance.— A total of $4.064 million is requested to keep pace with the increasing numbers of dependents of public safety officers, either killed or permanently disabled in the line of duty, who are seeking educational assistance. The planned distribution of budget authority by fiscal year is as follows (in millions of dollars); 2005 amounts are presented by decision unit: Object Classification (in millions of dollars) 2004 actual Identification code 15–0401–0–1–754 11.1 11.3 11.5 11.8 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. Special personal services payments .................... VerDate Aug 04 2004 13:36 Jan 26, 2005 Jkt 205782 2005 est. 2006 est. 45 56 60 1 2 2 1 1 1 1 ................... ................... PO 00000 Frm 00036 Fmt 3616 11.9 12.1 13.0 21.0 23.1 23.3 Total personnel compensation ......................... 48 59 63 Civilian personnel benefits ....................................... 11 15 16 Benefits for former personnel ................................... 1 ................... ................... Travel and transportation of persons ....................... 4 5 7 Rental payments to GSA ........................................... 9 12 11 Communications, utilities, and miscellaneous charges ................................................................. 1 1 1 Printing and reproduction ......................................... 1 2 2 Advisory and assistance services ............................. 8 6 5 Other services ............................................................ 36 35 75 Other purchases of goods and services from Government accounts ................................................. 36 30 55 Supplies and materials ............................................. 1 2 2 Equipment ................................................................. 3 2 2 Grants, subsidies, and contributions ........................ 111 145 968 Insurance claims and indemnities ........................... ................... ................... 58 24.0 25.1 25.2 25.3 26.0 31.0 41.0 42.0 99.0 99.0 Direct obligations .................................................. Reimbursable obligations .............................................. 270 233 314 112 1,265 25 99.9 Total new obligations ................................................ 503 426 1,290 Personnel Summary 2004 actual Identification code 15–0401–0–1–754 Direct: 1001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... Reimbursable: 2001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... 2005 est. 2006 est. 629 669 655 20 17 17 f øSTATE AND LOCAL LAW ENFORCEMENT ASSISTANCE¿ øFor grants, contracts, cooperative agreements, and other assistance authorized by the Violent Crime Control and Law Enforcement Act of 1994 (Public Law 103–322) (‘‘the 1994 Act’’); the Omnibus Crime Control and Safe Streets Act of 1968 (‘‘the 1968 Act’’); the Victims of Trafficking and Violence Protection Act of 2000 (Public Law 106–386); and other programs; $1,295,510,000 (including amounts for administrative costs, which shall be transferred to and merged with the ‘‘Justice Assistance’’ account): Provided, That funding provided under this heading shall remain available until expended, as follows— (1) $634,000,000 for the Edward Byrne Memorial Justice Assistance Grant program pursuant to the amendments made by section 201 of H.R. 3036 of the 108th Congress, as passed by the House of Representatives on March 30, 2004 (except that the special rules for Puerto Rico established pursuant to such amendments shall not apply for purposes of this Act), of which— (A) $85,000,000 shall be for Boys and Girls Clubs in public housing facilities and other areas in cooperation with State and local law enforcement, as authorized by section 401 of Public Law 104–294 (42 U.S.C. 13751 note); (B) $10,000,000 shall be available for the National Institute of Justice in assisting units of local government to identify, select, develop, modernize, and purchase new technologies for use by law enforcement; and (C) $2,500,000 for USA Freedom Corps activities; (2) $305,000,000 for the State Criminal Alien Assistance Program, as authorized by section 242(j) of the Immigration and Nationality Act; (3) $30,000,000 is for the Southwest Border Prosecutor Initiative to reimburse State, county, parish, tribal, or municipal governments only for costs associated with the prosecution of criminal cases declined by local United States Attorneys offices; (4) $18,000,000 for assistance to Indian tribes, of which— (A) $5,000,000 shall be available for grants under section 20109(a)(2) of subtitle A of title II of the 1994 Act; (B) $8,000,000 shall be available for the Tribal Courts Initiative; and (C) $5,000,000 shall be available for demonstration projects on alcohol and crime in Indian Country; (5) $170,027,000 for discretionary grants authorized by subpart 2 of part E, of title I of the 1968 Act, notwithstanding the provisions of section 511 of said Act; (6) $10,000,000 for victim services programs for victims of trafficking, as authorized by section 107(b)(2) of Public Law 106–386; Sfmt 3616 E:\BUDGET\JUS.XXX JUS OFFICE OF JUSTICE PROGRAMS—Continued Federal Funds—Continued DEPARTMENT OF JUSTICE (7) $883,000 for the Missing Alzheimer’s Disease Patient Alert Program, as authorized by section 240001(c) of the 1994 Act; (8) $40,000,000 for Drug Courts, as authorized by Part EE of the 1968 Act; (9) $2,000,000 for public awareness programs addressing marketing scams aimed at senior citizens, as authorized by section 250005(3) of the 1994 Act; (10) $10,000,000 for a prescription drug monitoring program; (11) $37,000,000 for prison rape prevention and prosecution programs as authorized by the Prison Rape Elimination Act of 2003 (Public Law 108–79), of which $1,000,000 shall be transferred to the National Prison Rape Elimination Commission for authorized activities; (12) $25,000,000 for grants for residential substance abuse treatment for State prisoners, as authorized by part S of the 1968 Act; (13) $10,500,000 for a program to improve State and local law enforcement intelligence capabilities including training to ensure that constitutional rights, civil liberties, civil rights, and privacy interests are protected throughout the intelligence process; (14) $1,000,000 for a State and local law enforcement hate crimes training and technical assistance program; (15) $2,000,000 for Law Enforcement Family Support Programs, as authorized by section 1001(a)(21) of the 1968 Act; and (16) $100,000 for Motor Vehicle Theft Prevention Programs, as authorized by section 220002(h) of the 1994 Act: Provided, That, if a unit of local government uses any of the funds made available under this title to increase the number of law enforcement officers, the unit of local government will achieve a net gain in the number of law enforcement officers who perform nonadministrative public safety service.¿ (Department of Justice Appropriations Act, 2005.) Program and Financing (in millions of dollars) 2004 actual Identification code 15–0404–0–1–754 Total new obligations ................................................ VerDate Aug 04 2004 13:36 Jan 26, 2005 Budgetary resources available for obligation: Unobligated balance carried forward, start of year 248 233 96 New budget authority (gross) ........................................ 1,542 1,421 ................... Resources available from recoveries of prior year obligations ....................................................................... 85 96 ................... 22.21 Unobligated balance transferred to other accounts ................... ................... ¥96 21.40 22.00 22.10 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... 1,875 ¥1,642 1,750 ................... ¥1,654 ................... 24.40 Unobligated balance carried forward, end of year 233 96 ................... New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 40.35 Appropriation permanently reduced .......................... 40.36 Unobligated balance permanently reduced .............. 41.00 Transferred to other accounts ................................... 1,400 ¥14 ¥22 ¥47 1,296 ¥17 ¥29 ¥54 43.00 1,317 1,196 ................... 238 225 ................... 68.00 68.10 Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) ..................................... Change in uncollected customer payments from Federal sources (unexpired) .................................. 68.90 ¥13 ................... ................... Spending authority from offsetting collections (total discretionary) .......................................... 225 225 ................... Total new budget authority (gross) .......................... 70.00 72.40 73.10 73.20 73.31 73.45 74.00 ................... ................... ................... ................... 1,542 1,421 ................... Change in obligated balances: Obligated balance, start of year ................................... 4,574 3,542 3,781 Total new obligations .................................................... 1,642 1,654 ................... Total outlays (gross) ...................................................... ¥2,602 ¥1,319 ¥455 Obligated balance transferred to other accounts ......... ................... ................... ¥3,326 Recoveries of prior year obligations .............................. ¥85 ¥96 ................... Change in uncollected customer payments from Federal sources (unexpired) ............................................ 13 ................... ................... 2006 est. 74.40 Obligations by program activity: Direct program: 00.01 Local law enforcement block grant .......................... 00.02 State criminal alien assistance ................................ 00.03 Correctional facilities ................................................ 00.04 Incarceration on tribal lands .................................... 00.05 Cooperative agreement program ............................... 00.06 Tribal courts initiative ............................................... 00.07 Edward Byrne formula grants ................................... 00.08 Edward Byrne discretionary grants ........................... 00.09 Justice assistance grants ......................................... 00.10 Southwest border prosecutor program ...................... 00.11 Violence Against Women Act: STOP grants .............. 00.12 Violence Against Women Act: Encourage arrest policies ........................................................................ 00.13 Violence Against Women Act: Rural domestic violence and child abuse enforcement assistance 00.14 Violence Against Women Act: Training programs to assist probation and parole officers ............... 00.15 Improving state and local law enforcement intellegence capabilities ....................................... 00.16 Residential substance abuse treatment ................... 00.17 Missing alzheimer’s program .................................... 00.18 Motor vehicle theft prevention .................................. 00.19 Drug courts ................................................................ 00.20 Law enforcement family support .............................. 00.21 Countering telemarketing scams .............................. 00.22 Indian country grant program ................................... 00.23 Juvenile incentive block grant .................................. 00.24 Stalking and domestic violence information databases ..................................................................... 00.25 Grants to reduce violent crimes against women on campus ............................................................ 00.26 Legal assistance for victims ..................................... 00.28 Safe havens for children pilot program ................... 00.29 Education and training to end violence against and abuse of women with disabilitiies ................ 00.30 Victims of trafficking ................................................ 00.31 Hate crimes training and technical assistance ....... 00.33 Prescription drug monitoring .................................... 00.34 Prison rape prevention & monitoring ........................ 00.35 Other crime control programs ................................... 09.01 Reimbursable program .................................................. 10.00 2005 est. 707 Jkt 205782 216 8 ................... 286 297 ................... 2 5 ................... 10 6 ................... 2 ................... ................... 8 8 ................... 475 ................... ................... 270 208 ................... ................... 595 ................... ................... 28 ................... 13 11 ................... Obligated balance, end of year ................................ 3,542 3,781 ................... 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 515 2,087 488 ................... 831 455 87.00 Total outlays (gross) ................................................. 2,602 1,319 455 Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... 88.40 Non-Federal sources ............................................. ¥235 ¥225 ................... ¥3 ................... ................... ¥238 9 1 ................... 88.90 3 2 ................... 88.95 Total, offsetting collections (cash) .................. Against gross budget authority only: Change in uncollected customer payments from Federal sources (unexpired) .................................. ¥225 ................... 13 ................... ................... 1 ................... ................... ................... 3 ................... ................... 39 3 ................... 6 25 10 33 1 4 42 3 6 6 20 ................... ................... ................... ................... ................... ................... ................... ................... ................... 1 2 ................... 3 ................... 2 ................... Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 2 5 ................... 7 23 3 228 1,642 PO 00000 5 24 2 13 58 3 247 ................... ................... ................... ................... ................... ................... ................... 1,654 ................... Frm 00037 Fmt 3616 1,317 2,364 1,196 ................... 1,094 455 Note.—Excludes $1.617 billion in budget authority in 2004 for activities transfered to: Justice Assistance. State and Local Law Enforcement Assistance will be transferred to the Justice Assistance account in 2006. 1 ................... ................... 1 1 89.00 90.00 Object Classification (in millions of dollars) 2004 actual Identification code 15–0404–0–1–754 2005 est. 2006 est. 1 26 2 ................... 30 ................... 41.0 Direct obligations: Travel and transportation of persons ....................... Other services ............................................................ Other purchases of goods and services from Government accounts ................................................. Grants, subsidies, and contributions ........................ 39 1,348 45 ................... 1,330 ................... 99.0 99.0 Direct obligations .................................................. Reimbursable obligations .............................................. 1,414 228 1,407 ................... 247 ................... 99.9 Total new obligations ................................................ 1,642 1,654 ................... 21.0 25.2 25.3 Sfmt 3643 E:\BUDGET\JUS.XXX JUS 708 OFFICE OF JUSTICE PROGRAMS—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2006 General and special funds—Continued øWEED AND SEED PROGRAM FUND¿ øFor necessary expenses, including salaries and related expenses of the Executive Office for Weed and Seed, to implement ‘‘Weed and Seed’’ program activities, $62,000,000, to remain available until September 30, 2006, for inter-governmental agreements, including grants, cooperative agreements, and contracts, with State and local law enforcement agencies, non-profit organizations, and agencies of local government engaged in the investigation and prosecution of violent and gang-related crimes and drug offenses in ‘‘Weed and Seed’’ designated communities, and for either reimbursements or transfers to appropriation accounts of the Department of Justice and other Federal agencies which shall be specified by the Attorney General to execute the ‘‘Weed and Seed’’ program strategy: Provided, That funds designated by Congress through language for other Department of Justice appropriation accounts for ‘‘Weed and Seed’’ program activities shall be managed and executed by the Attorney General through the Executive Office for Weed and Seed: Provided further, That the Attorney General may direct the use of other Department of Justice funds and personnel in support of ‘‘Weed and Seed’’ program activities only after the Attorney General notifies the Committees on Appropriations of the House of Representatives and the Senate in accordance with section 605 of this Act: Provided further, That of the funds appropriated for the Executive Office for Weed and Seed, $2,000,000 shall be directed for comprehensive community development training and technical assistance.¿ (Department of Justice Appropriations Act, 2005.) 2004 actual 2005 est. 54 67 ................... 10 ................... ................... 10.00 Total new obligations ................................................ 64 67 ................... 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 1 68 6 ................... 61 ................... Total budgetary resources available for obligation Total new obligations .................................................... 24.40 Unobligated balance carried forward, end of year New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 40.35 Appropriation permanently reduced .......................... 43.00 68.00 68.10 68.90 70.00 72.40 73.10 73.20 73.31 73.45 74.00 1 ................... ................... 70 ¥64 67 ................... ¥67 ................... 6 ................... ................... 59 ¥1 62 ................... ¥1 ................... 58 61 ................... Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) ..................................... Change in uncollected customer payments from Federal sources (unexpired) .................................. ¥6 ................... ................... Spending authority from offsetting collections (total discretionary) .......................................... 10 ................... ................... Total new budget authority (gross) .......................... 16 ................... ................... 68 61 ................... Change in obligated balances: Obligated balance, start of year ................................... 83 90 120 Total new obligations .................................................... 64 67 ................... Total outlays (gross) ...................................................... ¥62 ¥37 ¥23 Obligated balance transferred to other accounts ......... ................... ................... ¥97 Recoveries of prior year obligations .............................. ¥1 ................... ................... Change in uncollected customer payments from Federal sources (unexpired) ............................................ 6 ................... ................... 74.40 Obligated balance, end of year ................................ 90 120 ................... 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 23 39 13 ................... 24 23 87.00 Total outlays (gross) ................................................. 62 37 23 Frm 00038 Fmt 3616 VerDate Aug 04 2004 13:36 Jan 26, 2005 Jkt 205782 PO 00000 88.90 ¥16 ................... ................... 88.95 89.00 90.00 Total, offsetting collections (cash) .................. Against gross budget authority only: Change in uncollected customer payments from Federal sources (unexpired) .................................. Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 6 ................... ................... 58 46 61 ................... 37 23 Note.—Excludes $59 million in budget authority in 2004 for activities transferred to: Justice Assistance. Weed and Seed will be transferred to the Justice Assistance account in 2006. Object Classification (in millions of dollars) 2004 actual Identification code 15–0334–0–1–751 2005 est. 2006 est. 2 2 ................... 41.0 Direct obligations: Other services ............................................................ Other purchases of goods and services from Government accounts ................................................. Grants, subsidies, and contributions ........................ 4 48 5 ................... 60 ................... 99.0 99.0 Direct obligations .................................................. Reimbursable obligations .............................................. 54 67 ................... 10 ................... ................... Total new obligations ................................................ 25.2 25.3 2006 est. Obligations by program activity: 00.01 Direct program ............................................................... 09.01 Reimbursable program .................................................. 23.90 23.95 ¥6 ................... ................... ¥10 ................... ................... 99.9 Program and Financing (in millions of dollars) Identification code 15–0334–0–1–751 Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... 88.40 Non-Federal sources ............................................. 64 67 ................... f COMMUNITY ORIENTED POLICING SERVICES For activities authorized by the Violent Crime Control and Law Enforcement Act of 1994 (Public Law 103–322) (including administrative costs), ø$606,446,000¿ $117,781,000, to remain available until expended: Provided, øThat funds that become available as a result of deobligations from prior year balances may not be obligated except in accordance with section 605 of this Act: Provided further,¿ That of the funds under this heading, not to exceed $2,575,000 shall be available for the Office of Justice Programs for reimbursable services associated with programs administered by the Community Oriented Policing Services Office: Provided further, That section 1703(b) and (c) of the Omnibus Crime Control and Safe Streets Act of 1968 (‘‘the 1968 Act’’) shall not apply to non-hiring grants made pursuant to part Q of title I thereof (42 U.S.C. 3796dd et seq.). Of the amounts provided— (1) ø$10,000,000 is for the hiring of law enforcement officers, including $5,000,000 for school resource officers¿ $7,000,000 is for community policing development initiatives; ø(2) $15,000,000 is for training and technical assistance;¿ ø(3) $20,000,000¿ (2) $51,600,000 is for improving tribal law enforcement including equipment and training; ø(4) $100,000,000 is for the COPS Interoperable Communications Technology Program;¿ ø(5) $7,500,000¿ (3) $10,000,000 is for a police integrity program; ø(6) $25,000,000 is for the matching grant program for law enforcement armor vests as authorized by section 2501 of part Y of the 1968 Act: Provided, That not to exceed 2 percent of such funds shall be available to the Office of Justice Programs for testing of and research relating to law enforcement armor vests; (7) $52,556,000¿ (4) $20,000,000 is for policing initiatives to combat methamphetamine production and trafficking and to enhance policing initiatives in ‘‘drug hot spots’’; ø(8) $15,000,000 is for Police Corps education and training: Provided, That the out-year program costs of new recruits shall be fully funded from funds currently available; (9) $138,615,000 is for a law enforcement technology program; (10) $25,000,000 is for grants to upgrade criminal records, as authorized under the Crime Identification Technology Act of 1998 (42 U.S.C. 14601); (11) $28,450,000 is for grants, contracts and other assistance to States under section 102(b) of the Crime Identification Technology Act of 1998 (42 U.S.C. 14601); (12) $110,000,000 is for a DNA analysis and capacity enhancement program; Sfmt 3616 E:\BUDGET\JUS.XXX JUS OFFICE OF JUSTICE PROGRAMS—Continued Federal Funds—Continued DEPARTMENT OF JUSTICE (13) $15,000,000 is for Paul Coverdell Forensic Sciences Improvement Grants under part BB of title I of the 1968 Act (42 U.S.C. 3797j et seq.); (14) $10,000,000 is for an offender re-entry program, as authorized by Public Law 107–273; (15) $4,325,000 is for the Safe Schools Initiative; and (16)¿ (5) not to exceed ø$30,000,000¿ $29,181,000 is for program management and administration. Of the unobligated balances available under this heading, $95,500,000 are cancelled. (Department of Justice Appropriations Act, 2005.) 2006 est. 118 25.3 41.0 14 762 101 499 102 22 99.0 99.0 Direct obligations .................................................. Reimbursable obligations .............................................. 103 100 50 99.9 Total new obligations ................................................ Total budgetary resources available for obligation Total new obligations .................................................... 879 ¥777 700 ¥598 174 ¥118 Unobligated balance carried forward, end of year 101 102 56 10.00 Total new obligations ................................................ 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 23.90 23.95 24.40 2005 est. 2006 est. 246 136 79 403 411 ................... 59 ................... ................... 20 21 10 30 30 29 19 ................... ................... New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 756 40.35 Appropriation permanently reduced .......................... ¥14 40.36 Unobligated balance permanently reduced .............. ................... Spending authority from offsetting collections (total discretionary) .......................................... 20 ................... ................... 72.40 73.10 73.20 73.45 74.00 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. Change in uncollected customer payments from Federal sources (unexpired) ............................................ 499 22 ................... ................... 762 499 22 2,106 777 ¥968 ¥103 1,814 598 ¥575 ¥100 1,737 118 ¥489 ¥50 2 ................... ................... Obligated balance, end of year ................................ 1,814 1,737 1,316 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 335 633 25 550 1 488 87.00 Total outlays (gross) ................................................. 968 575 489 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... ¥22 ................... ................... 2 ................... ................... 742 947 499 575 22 489 This program provides grants to states, units of local government, Indian Tribal governments, and other public and private entities to advance community policing, expand coVerDate Aug 04 2004 13:36 Jan 26, 2005 Jkt 205782 PO 00000 758 598 118 19 ................... ................... 777 Frm 00039 Fmt 3616 598 118 Personnel Summary 2004 actual Identification code 15–0406–0–1–754 2005 est. 155 2006 est. 235 202 f OFFICE 22 74.40 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources Against gross budget authority only: 88.95 Change in uncollected customer payments from Federal sources (unexpired) .................................. 24.0 25.1 25.2 25.3 606 118 ¥8 ................... ¥99 ¥96 ¥2 ................... ................... Total new budget authority (gross) .......................... 742 11.1 12.1 21.0 23.3 Direct: 1001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) ..................................... Change in uncollected customer payments from Federal sources (unexpired) .................................. 70.00 89.00 90.00 2005 est. 598 Obligations by program activity: Public Safety and Community Policing Grants ............. Crime Fighting Technologies ......................................... Community Based Prosecutors ...................................... Crime Prevention Efforts ................................................ Management and Administration .................................. Reimbursable program .................................................. 68.90 2004 actual 777 2004 actual 00.01 00.02 00.03 00.05 00.07 09.00 68.00 68.10 Object Classification (in millions of dollars) Direct obligations: Personnel compensation: Full-time permanent ........ 12 12 14 Civilian personnel benefits ....................................... 3 3 4 Travel and transportation of persons ....................... ................... 1 ................... Communications, utilities, and miscellaneous charges ................................................................. 1 1 1 Printing and reproduction ......................................... 1 1 1 Advisory and assistance services ............................. 1 ................... ................... Other services ............................................................ 6 6 6 Other purchases of goods and services from Government accounts ................................................. 336 251 23 Rental payments to GSA ........................................... ................... ................... ................... Grants, subsidies, and contributions ........................ 398 323 69 Identification code 15–0406–0–1–754 43.00 operation between law enforcement agencies and members of the community, and enhance public safety. Grants may be used for police integrity strategies, procuring equipment and technology, and funding additional grant projects that advance community policing. Funding also supports training and technical assistance, methamphetamine lab clean-up, as well as research and evaluations related to community policing strategies and efforts. Identification code 15–0406–0–1–754 Program and Financing (in millions of dollars) 709 ON VIOLENCE AGAINST WOMEN VIOLENCE AGAINST WOMEN PREVENTION PROGRAMS AND PROSECUTION For grants, contracts, cooperative agreements, and other assistance for the prevention and prosecution of violence against women as authorized by the Omnibus Crime Control and Safe Streets Act of 1968 (‘‘the 1968 Act’’); the Violent Crime Control and Law Enforcement Act of 1994 (Public Law 103–322) (‘‘the 1994 Act’’); øthe Victims of Child Abuse Act of 1990 (‘‘the 1990 Act’’);¿ the Prosecutorial Remedies and Other Tools to End the Exploitation of Children Today Act of 2003 (Public Law 108–21); the Juvenile Justice and Delinquency Prevention Act of 1974 (‘‘the 1974 Act’’); and the Victims of Trafficking and Violence Protection Act of 2000 (Public Law 106– 386); ø$387,275,000¿ $362,997,000, including amounts for administrative costs, to remain available until expended: Provided, That øall balances, unobligated and obligated, from grants and activities administered by the Office on Violence Against Women shall be transferred from the Office of Justice Programs to the Office on Violence Against Women within 60 days of enactment of this Act¿ except as otherwise provided by law, not to exceed seven percent of funds made available under this heading may be used for expenses related to evaluation, training and technical assistance: Provided further, That of the amount provided— ø(1) $11,897,000 for the court-appointed special advocate program, as authorized by section 217 of the 1990 Act; (2) $1,925,000 for child abuse training programs for judicial personnel and practitioners, as authorized by section 222 of the 1990 Act; (3) $983,000 for grants for televised testimony, as authorized by Part N of the 1968 Act;¿ ø(4) $187,086,000¿ (1) $187,308,000 for grants to combat violence against women, as authorized by part T of the 1968 Act, of which— (A) ø$5,000,000¿ $5,200,000 shall be for the National Institute of Justice for research and evaluation of violence against women; (B) $10,000,000 shall be for the Office of Juvenile Justice and Delinquency Prevention for the Safe Start Program, as authorized by the 1974 Act; and Sfmt 3616 E:\BUDGET\JUS.XXX JUS 710 OFFICE OF JUSTICE PROGRAMS—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2006 General and special funds—Continued OFFICE ON 88.96 VIOLENCE AGAINST WOMEN—Continued VIOLENCE AGAINST WOMEN PREVENTION AND PROSECUTION PROGRAMS—Continued (C) ø$12,500,000¿ $15,000,000 shall be for transitional housing assistance grants for victims of domestic violence, stalking or sexual assault as authorized by Public Law 108–21; ø(5) $63,491,000¿ (2) $62,660,000 for grants to encourage arrest policies as authorized by part U of the 1968 Act; ø(6) $39,685,000¿ (3) $39,166,000 for rural domestic violence and child abuse enforcement assistance grants, as authorized by section 40295(a) of the 1994 Act; ø(7) $4,415,000 for training programs as authorized by section 40152 of the 1994 Act, and for related local demonstration projects; (8) $2,950,000 for grants to improve the stalking and domestic violence databases, as authorized by section 40602 of the 1994 Act;¿ ø(9) $9,175,000¿ (4) $9,054,000 to reduce violent crimes against women on campus, as authorized by section 1108(a) of Public Law 106–386; ø(10) $39,740,000¿ (5) $39,220,000 for legal assistance for victims, as authorized by section 1201(c) of Public Law 106–386; ø(11) $4,600,000¿ (6) $4,540,000 for enhancing protection for older and disabled women from domestic violence and sexual assault, as authorized by section 40802 of the 1994 Act; ø(12) $14,078,000¿ (7) $13,894,000 for the safe havens for children pilot program, as authorized by section 1301(a) of Public Law 106–386; and ø(13) $7,250,000¿ (8) $7,155,000 for education and training to end violence against and abuse of women with disabilities, as authorized by section 1402(a) of Public Law 106–386. (Department of Justice Appropriations Act, 2005.) 2004 actual Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 2006 est. Obligations by program activity: Violence against women ................................................ 354 Reimbursable program .................................................. ................... 382 1 09.99 Total reimbursable program ...................................... ................... 1 1 10.00 Total new obligations ................................................ 383 17 383 Total budgetary resources available for obligation Total new obligations .................................................... 371 ¥354 400 ¥383 24.40 Unobligated balance carried forward, end of year 17 17 17 388 387 363 ¥4 ¥5 ................... ¥14 ................... ................... Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) .............................................. 370 382 363 1 1 1 Total new budget authority (gross) .......................... 371 383 364 Change in obligated balances: Obligated balance, start of year ................................... ................... Total new obligations .................................................... 354 Total outlays (gross) ...................................................... ¥40 314 383 ¥265 432 364 ¥355 314 432 441 Outlays (gross), detail: Outlays from new discretionary authority ..................... 40 Outlays from discretionary balances ............................. ................... 84 181 80 275 40 265 355 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources ................... ¥1 ¥1 Frm 00040 Fmt 3616 72.40 73.10 73.20 74.40 86.90 86.93 87.00 Obligated balance, end of year ................................ Total outlays (gross) ................................................. VerDate Aug 04 2004 13:36 Jan 26, 2005 Jkt 205782 PO 00000 2006 est. 3 1 1 4 1 1 41.0 5 372 5 352 Direct obligations .................................................. Reimbursable obligations .............................................. 353 1 382 1 363 1 Total new obligations ................................................ 354 383 364 11.1 12.1 25.2 25.3 Personnel Summary 2004 actual Identification code 15–0409–0–1–754 Direct: Total compensable workyears: Civilian full-time equivalent employment ...................................................... ................... 2005 est. 43 2006 est. 44 f 381 ¥364 70.00 2005 est. Direct obligations: Personnel compensation: Full-time permanent ........ ................... Civilian personnel benefits ....................................... ................... Other services ............................................................ 5 Other purchases of goods and services from Government accounts ................................................. ................... Grants, subsidies, and contributions ........................ 348 17 364 23.90 23.95 43.00 68.00 2004 actual Identification code 15–0409–0–1–754 1001 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 40.35 Appropriation permanently reduced .......................... 41.00 Transferred to other accounts ................................... 363 354 Object Classification (in millions of dollars) 364 Budgetary resources available for obligation: Unobligated balance carried forward, start of year ................... New budget authority (gross) ........................................ 371 382 264 The Office on Violence Against Women (OVW), is a component of the U.S. Department of Justice. Created in 1995, OVW implements the Violence Against Women Act (VAWA) and subsequent legislation and provides national leadership against domestic violence, sexual assault, and stalking. Since its inception, the Office has launched a multifaceted approach to responding to these crimes. By forging state, local and tribal partnerships among police, prosecutors, the judiciary, victim advocates, health care providers, faith leaders, and others, OVW grants help provide victims with the protection and services they need to pursue safe and healthy lives and enable communities to hold offenders accountable. In 2005, OVW was established as an office administratively separate from the Office of Justice Programs. 363 1 21.40 22.00 370 40 99.9 2005 est. 00.01 09.01 354 ¥1 ................... ................... 99.0 99.0 Program and Financing (in millions of dollars) Identification code 15–0409–0–1–754 89.00 90.00 Against gross budget authority only: Portion of offsetting collections (cash) credited to expired accounts ................................................... øJUVENILE JUSTICE PROGRAMS¿ øFor grants, contracts, cooperative agreements, and other assistance authorized by the Juvenile Justice and Delinquency Prevention Act of 1974 (‘‘the Act’’), and other juvenile justice programs, including salaries and expenses in connection therewith to be transferred to and merged with the appropriations for Justice Assistance, $384,177,000, to remain available until expended, as follows— (1) $3,000,000 for concentration of Federal efforts, as authorized by section 204 of the Act; (2) $84,000,000 for State and local programs authorized by section 221 of the Act, including training and technical assistance to assist small, non-profit organizations with the Federal grants process; (3) $102,177,000 for demonstration projects, as authorized by sections 261 and 262 of the Act; (4) $10,000,000 for research, evaluation, training and technical assistance, as authorized by sections 251 and 252 of the Act; (5) $15,000,000 for juvenile mentoring programs; (6) $80,000,000 for delinquency prevention, as authorized by section 505 of the Act, of which— (A) $10,000,000 shall be for the Tribal Youth Program; (B) $25,000,000 shall be for a gang resistance education and training program to be administered by the Bureau of Justice Assistance and to be coordinated with the Bureau of Alcohol, Tobacco, Firearms and Explosives and the Office of Juvenile Justice and Delinquency Prevention; and (C) $25,000,000 shall be for grants of $360,000 to each State and $6,640,000 shall be available for discretionary grants to Sfmt 3616 E:\BUDGET\JUS.XXX JUS OFFICE OF JUSTICE PROGRAMS—Continued Federal Funds—Continued DEPARTMENT OF JUSTICE States, for programs and activities to enforce State laws prohibiting the sale of alcoholic beverages to minors or the purchase or consumption of alcoholic beverages by minors, prevention and reduction of consumption of alcoholic beverages by minors, and for technical assistance and training; (7) $5,000,000 for Project Childsafe; (8) $15,000,000 for the Secure Our Schools Act as authorized by Public Law 106–386; (9) $15,000,000 for programs authorized by the Victims of Child Abuse Act of 1990; and (10) $55,000,000 for the Juvenile Accountability Block Grants program as authorized by Public Law 107–273 and Guam shall be considered a State: Provided, That not more than 10 percent of each amount may be used for research, evaluation, and statistics activities designed to benefit the programs or activities authorized: Provided further, That not more than 2 percent of each amount may be used for training and technical assistance.¿ (Department of Justice Appropriations Act, 2005.) 2004 actual Obligations by program activity: Direct program: 00.01 Title II—Juvenile justice and delinquency prevention ........................................................................ 00.03 Part E—State challenge activities ........................... 00.04 Part G—Mentoring .................................................... 00.05 Title V—Incentive grants for local delinquency prevention .................................................................. 00.06 Victims of child abuse .............................................. 00.07 Drug reduction program ............................................ 00.08 Part D—Research, evaluation, technical assistance, and training ................................................ 00.09 Part E—Developing new initiatives .......................... 00.10 Project sentry ............................................................. 00.11 Secure our schools act .............................................. 00.12 Juvenile accountability incentive block grants ......... 00.13 Project childsafe ........................................................ 09.01 Reimbursable program .................................................. Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources ¥56 ¥8 ................... Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 321 302 359 ................... 244 136 89.00 90.00 Juvenile Justice Programs will be transferred to the Justice Assistance account in 2006. Object Classification (in millions of dollars) 2004 actual Identification code 15–0405–0–1–754 2005 est. 2006 est. 2005 est. 15 ................... 14 332 20 ................... 394 ................... Direct obligations .................................................. Reimbursable obligations .............................................. 358 59 429 ................... 8 ................... 99.9 2006 est. 12 41.0 Direct obligations: Other services ............................................................ Other purchases of goods and services from Government accounts ................................................. Grants, subsidies, and contributions ........................ 99.0 99.0 Program and Financing (in millions of dollars) Identification code 15–0405–0–1–754 711 Total new obligations ................................................ 417 437 ................... 25.2 25.3 f 104 1 1 103 ................... 2 ................... 14 ................... 79 106 ................... 13 15 ................... 1 ................... ................... 1 76 14 10 53 5 59 11 103 1 15 54 5 8 ................... ................... ................... ................... ................... ................... ................... øPUBLIC SAFETY OFFICERS BENEFITS¿ øTo remain available until expended, for payments authorized by part L of title I of the Omnibus Crime Control and Safe Streets Act of 1968 (42 U.S.C. 3796), such sums as are necessary, as authorized by section 6093 of Public Law 100–690 (102 Stat. 4339–4340); and $3,615,000, to remain available until expended for payments as authorized by section 1201(b) of said Act; and $2,795,000 for educational assistance, as authorized by section 1212 of the 1968 Act.¿ (Department of Justice Appropriations Act, 2005.) Program and Financing (in millions of dollars) 2004 actual Identification code 15–0403–0–1–754 2005 est. 2006 est. Total new obligations ................................................ 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 437 ................... 71 377 26 15 ................... 440 3 ¥437 ................... Total budgetary resources available for obligation Total new obligations .................................................... 474 ¥417 24.40 Unobligated balance carried forward, end of year 58 43.00 68.00 70.00 72.40 73.10 73.20 73.31 73.45 43 74 ................... Total new obligations ................................................ 43 74 ................... 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 5 52 5 ................... 69 ................... 23.90 23.95 23.98 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. 57 74 ................... ¥43 ¥74 ................... ¥8 ................... ................... Unobligated balance carried forward, end of year 5 ................... ................... 58 3 367 ................... 23.90 23.95 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 40.35 Appropriation permanently reduced .......................... 40.36 Unobligated balance permanently reduced .............. 41.00 Transferred to other accounts ................................... Obligations by program activity: Direct Program Activity .................................................. 10.00 417 00.01 24.40 10.00 353 ¥4 ¥16 ¥12 3 384 ¥5 ¥4 ¥16 3 ................... ................... ................... ................... Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) .............................................. 321 359 ................... 56 8 ................... Total new budget authority (gross) .......................... 377 367 ................... Change in obligated balances: Obligated balance, start of year ................................... 653 685 855 Total new obligations .................................................... 417 437 ................... Total outlays (gross) ...................................................... ¥358 ¥252 ¥136 Obligated balance transferred to other accounts ......... ................... ................... ¥719 Recoveries of prior year obligations .............................. ¥26 ¥15 ................... 74.40 Obligated balance, end of year ................................ 685 855 ................... 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 126 232 87 ................... 165 136 87.00 Total outlays (gross) ................................................. 358 252 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. Mandatory: 60.00 Appropriation ............................................................. 3 6 ................... 49 63 ................... 70.00 Total new budget authority (gross) .......................... 52 69 ................... 72.40 73.10 73.20 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... 5 43 ¥46 2 ................... 74 ................... ¥76 ................... 74.40 Obligated balance, end of year ................................ 86.90 86.93 86.97 2 ................... ................... Outlays (gross), detail: Outlays from new discretionary authority ..................... 3 Outlays from discretionary balances ............................. ................... Outlays from new mandatory authority ......................... 43 6 ................... 7 ................... 63 ................... 87.00 Total outlays (gross) ................................................. 46 76 ................... 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 52 46 69 ................... 76 ................... 136 Note.—Excludes $59 million in budget authority in 2004 for activities transferred to Justice Assistance. VerDate Aug 04 2004 13:36 Jan 26, 2005 Jkt 205782 PO 00000 Frm 00041 Fmt 3616 Sfmt 3643 E:\BUDGET\JUS.XXX JUS 712 OFFICE OF JUSTICE PROGRAMS—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2006 General and special funds—Continued øPUBLIC SAFETY OFFICERS BENEFITS¿—Continued Public Safety Officers Benefits will be transferred to the Justice Assistance account in 2006. Object Classification (in millions of dollars) 2004 actual Identification code 15–0403–0–1–754 2005 est. 2006 est. 41.0 42.0 Grants, subsidies, and contributions ............................ Insurance claims and indemnities ................................ 1 42 1 ................... 73 ................... 99.9 Total new obligations ................................................ 43 86.90 86.97 86.98 Outlays (gross), detail: Outlays from new discretionary authority ..................... ................... ................... Outlays from new mandatory authority ......................... 36 ................... Outlays from mandatory balances ................................ 530 577 87.00 Total outlays (gross) ................................................. Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources Against gross budget authority only: 88.95 Change in uncollected customer payments from Federal sources (unexpired) .................................. 566 577 ¥760 781 658 679 ¥2 ................... ................... 74 ................... f 89.00 90.00 CRIME VICTIMS FUND Unavailable Receipts (in millions of dollars) 2004 actual Identification code 15–5041–0–2–754 01.99 2005 est. 2006 est. Balance, start of year .................................................... Receipts: 02.00 Fines, penalties, and forfeitures, Crime victims fund 1,080 1,261 1,301 834 616 616 04.00 1,914 1,877 1,917 Total: Balances and collections .................................... Appropriations: 05.01 Crime victims fund ........................................................ 05.02 Crime victims fund ........................................................ 05.03 Crime victims fund ........................................................ ¥834 ¥1,080 1,261 05.99 Total appropriations .................................................. ¥653 07.99 Balance, end of year ..................................................... ¥616 ¥616 ¥1,261 ¥1,301 1,301 ................... 1,261 ¥576 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 653 565 576 577 650 679 The Victims of Crime Act of 1984 (Public Law 98–473), as amended, established a special fund in the Treasury entitled ‘‘The Crime Victims Fund.’’ This fund is credited with criminal fines that are collected from persons convicted of offenses against the United States. Annual grants are made to eligible crime victims compensation and assistance programs. The 2006 Budget treats amounts deposited into the Fund as available in the year collected, subject to the limitations included in authorizing or appropriations language. ¥1,917 Object Classification (in millions of dollars) 1,301 ................... 2004 actual Identification code 15–5041–0–2–754 Program and Financing (in millions of dollars) 2005 est. 2006 est. 2006 est. Obligations by program activity: 00.01 Crime victims grants and assistance ........................... 627 620 Total new obligations ................................................ 627 620 650 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 13 653 12 32 583 36 572 36 602 99.0 99.0 Direct obligations .................................................. Reimbursable obligations .............................................. 625 620 650 2 ................... ................... Total new obligations ................................................ 25.2 25.3 650 10.00 12 99.9 2005 est. Direct obligations: Other services ............................................................ Other purchases of goods and services from Government accounts ................................................. Grants, subsidies, and contributions ........................ 10 41.0 2004 actual Identification code 15–5041–0–2–754 2 ................... ................... 44 ................... 576 650 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... 24.40 Unobligated balance carried forward, end of year Appropriation (total mandatory) ........................... Offsetting collections (cash) ......................................... Change in uncollected customer payments from Federal sources (unexpired) ............................................ 671 ¥627 620 ¥620 650 ¥650 653 576 1,917 2 ................... ................... ¥2 ................... ................... Spending authority from offsetting collections (total mandatory) ............................................................ ................... ................... ................... 70.00 Total new budget authority (gross) .......................... 72.40 73.10 73.20 73.45 74.00 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. Change in uncollected customer payments from Federal sources (unexpired) ............................................ Obligated balance, end of year ................................ VerDate Aug 04 2004 13:36 Jan 26, 2005 Jkt 205782 650 f VIOLENT CRIME REDUCTION TRUST FUND VIOLENT CRIME REDUCTION TRUST FUND (VCRTF) 44 ................... ................... 69.90 74.40 620 5 ................... ................... New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. ................... ................... ¥1,267 Mandatory: 60.20 Appropriation (special fund) ..................................... 834 616 616 60.28 Appropriation (unavailable balances) ....................... 1,080 1,261 1,301 60.45 Portion precluded from balances .............................. ¥1,261 ¥1,301 ................... 62.50 69.00 69.10 627 653 576 650 861 919 962 627 620 650 ¥566 ¥577 ¥679 ¥5 ................... ................... 2 ................... ................... 919 PO 00000 962 933 Frm 00042 Fmt 3616 Program and Financing (in millions of dollars) 2004 actual Identification code 15–8585–0–1–754 21.40 22.30 23.90 23.98 Budgetary resources available for obligation: Unobligated balance carried forward, start of year Expired unobligated balance transfer to unexpired account .......................................................................... Unobligated balance carried forward, end of year 2006 est. 8 ................... 1 ................... ................... Total budgetary resources available for obligation 8 Unobligated balance expiring or withdrawn ................. ................... 24.40 89.00 90.00 7 2005 est. 8 ................... ¥8 ................... 8 ................... ................... Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... ................... ................... ................... The Violent Crime Reduction Trust Fund was established by the Violent Crime Control and Law Enforcement Act of 1994, Public Law 103–322. The VCRTF authorization expired at the end of 2000. Former VCRTF programs are now funded through general appropriations. Sfmt 3616 E:\BUDGET\JUS.XXX JUS GENERAL PROVISIONS—DEPARTMENT OF JUSTICE Federal Funds—Continued DEPARTMENT OF JUSTICE GENERAL FUND RECEIPT ACCOUNTS (in millions of dollars) 2004 actual 2005 est. 2006 est. Governmental receipts: 15–083400 Breached bond penalties ................................. 15–085400 Registration fees, DEA ..................................... 8 16 8 15 8 15 General Fund Governmental receipts .......................................... 24 23 23 f GENERAL PROVISIONS—DEPARTMENT OF JUSTICE (INCLUDING RESCISSION) SEC. 101. In addition to amounts otherwise made available in this title for official reception and representation expenses, a total of not to exceed $60,000 from funds appropriated to the Department of Justice in this title shall be available to the Attorney General for official reception and representation expenses. SEC. 102. None of the funds appropriated by this title shall be available to pay for an abortion, except where the life of the mother would be endangered if the fetus were carried to term, or in the case of rape: Provided, That should this prohibition be declared unconstitutional by a court of competent jurisdiction, this section shall be null and void. SEC. 103. None of the funds appropriated under this title shall be used to require any person to perform, or facilitate in any way the performance of, any abortion. SEC. 104. Nothing in the preceding section shall remove the obligation of the Director of the Bureau of Prisons to provide escort services necessary for a female inmate to receive such service outside the Federal facility: Provided, That nothing in this section in any way diminishes the effect of section 103 intended to address the philosophical beliefs of individual employees of the Bureau of Prisons. øSEC. 105. Authorities contained in the 21st Century Department of Justice Appropriations Authorization Act (Public Law 107–273) shall remain in effect until the effective date of a subsequent Department of Justice appropriations authorization Act.¿ SEC. ø106¿ 105. Not to exceed 5 percent of any appropriation made available for the current fiscal year for the Department of Justice in this Act may be transferred between such appropriations, but no such appropriation, except as otherwise specifically provided, shall be increased by more than 10 percent by any such transfers: Provided, That any transfer pursuant to this section shall be treated as a reprogramming of funds under section 605 of this Act and shall not be available for obligation except in compliance with the procedures set forth in that sectionø: Provided further, That none of the funds appropriated to ‘‘Buildings and Facilities, Federal Prison System’’ in this or any other Act may be transferred to ‘‘Salaries and Expenses, Federal Prison System’’, or any other Department of Justice account, unless the President certifies that such a transfer is necessary to the national security interests of the United States, and such authority shall not be delegated, and shall be subject to section 605 of this Act¿. øSEC. 107. Section 114 of Public Law 107–77 shall remain in effect during fiscal year 2005.¿ øSEC. 108. In addition to the amounts provided under ‘‘Salaries and Expenses, United States Attorneys’’, $15,000,000 shall be for Project Seahawk and shall remain available until expended.¿ SEC. ø109¿ 106. The Attorney General is authorized to extend through September 30, ø2006¿ 2007, the Personnel Management Demonstration Project transferred to the Attorney General pursuant to section 1115 of the Homeland Security Act of 2002, Public Law 107–296 (6 U.S.C. 533) without limitation on the number of employees or the positions covered. øSEC. 110. (a) None of the funds made available in this Act may be used by the Drug Enforcement Administration to establish a procurement quota following the approval of a new drug application or an abbreviated new drug application for a controlled substance. (b) The limitation established in subsection (a) shall not apply until 180 days after enactment of this Act.¿ øSEC. 111. The limitation established in the preceding section shall not apply to any new drug application or abbreviated new drug application for which the Drug Enforcement Administration has reviewed VerDate Aug 04 2004 13:36 Jan 26, 2005 Jkt 205782 PO 00000 Frm 00043 Fmt 3616 713 and provided public comments on labeling, promotion, risk management plans, and any other documents.¿ øSEC. 112. (a) Section 8335(b) of title 5, United States Code, is amended— (1) by striking ‘‘(b)’’ and inserting ‘‘(b)(1)’’; and (2) by adding at the end the following: ‘‘(2) In the case of employees of the Federal Bureau of Investigation, the second sentence of paragraph (1) shall be applied by substituting ‘65 years of age’ for ‘60 years of age’. The authority to grant exemptions in accordance with the preceding sentence shall cease to be available after December 31, 2009.’’. (b) Section 8425(b) of title 5, United States Code, is amended— (1) by striking ‘‘(b)’’ and inserting ‘‘(b)(1)’’; and (2) by adding at the end the following: ‘‘(2) In the case of employees of the Federal Bureau of Investigation, the second sentence of paragraph (1) shall be applied by substituting ‘65 years of age’ for ‘60 years of age’. The authority to grant exemptions in accordance with the preceding sentence shall cease to be available after December 31, 2009.’’.¿ øSEC. 113. (a) Subchapter IV of chapter 57 of title 5, United States Code, is amended by adding at the end the following: ‘‘§ 5759. Retention and relocation bonuses for the Federal Bureau of Investigation ‘‘(a) AUTHORITY.—The Director of the Federal Bureau of Investigation, after consultation with the Director of the Office of Personnel Management, may pay, on a case-by-case basis, a bonus under this section to an employee of the Bureau if— ‘‘(1)(A) the unusually high or unique qualifications of the employee or a special need of the Bureau for the employee’s services makes it essential to retain the employee; and ‘‘(B) the Director of the Federal Bureau of Investigation determines that, in the absence of such a bonus, the employee would be likely to leave— ‘‘(i) the Federal service; or ‘‘(ii) for a different position in the Federal service; or ‘‘(2) the individual is transferred to a different geographic area with a higher cost of living (as determined by the Director of the Federal Bureau of Investigation). ‘‘(b) SERVICE AGREEMENT.—Payment of a bonus under this section is contingent upon the employee entering into a written service agreement with the Bureau to complete a period of service with the Bureau. Such agreement shall include— ‘‘(1) the period of service the individual shall be required to complete in return for the bonus; and ‘‘(2) the conditions under which the agreement may be terminated before the agreed-upon service period has been completed, and the effect of the termination. ‘‘(c) LIMITATION ON AUTHORITY.—A bonus paid under this section may not exceed 50 percent of the employee’s basic pay. ‘‘(d) IMPACT ON BASIC PAY.—A retention bonus is not part of the basic pay of an employee for any purpose. ‘‘(e) TERMINATION OF AUTHORITY.—The authority to grant bonuses under this section shall cease to be available after December 31, 2009.’’. (b) The analysis for chapter 57 of title 5, United States Code, is amended by adding at the end the following: ‘‘5759. Retention and relocation bonuses for the Federal Bureau of Investigation.’’.¿ øSEC. 114. (a) Chapter 35 of title 5 of the United States Code, is amended by adding at the end the following: ‘‘SUBCHAPTER VII—RETENTION OF RETIRED SPECIALIZED EMPLOYEES AT THE FEDERAL BUREAU OF INVESTIGATION ‘‘§ 3598. Federal Bureau of Investigation Reserve Service ‘‘(a) ESTABLISHMENT.—The Director of the Federal Bureau of Investigation may provide for the establishment and training of a Federal Bureau of Investigation Reserve Service (hereinafter in this section referred to as the ‘FBI Reserve Service’) for temporary reemployment of employees in the Bureau during periods of emergency, as determined by the Director. ‘‘(b) MEMBERSHIP.—Membership in the FBI Reserve Service shall be limited to individuals who previously served as full-time employees of the Bureau. ‘‘(c) ANNUITANTS.—If an annuitant receiving an annuity from the Civil Service Retirement and Disability Fund becomes temporarily reemployed pursuant to this section, such annuity shall not be disconSfmt 3616 E:\BUDGET\JUS.XXX JUS 714 GENERAL PROVISIONS—DEPARTMENT OF JUSTICE—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2006 ‘‘SUBCHAPTER VII—RETENTION OF RETIRED SPECIALIZED EMPLOYEES AT THE FEDERAL BUREAU OF INVESTIGATION—Continued ‘‘§ 3598. Federal Bureau of Investigation Reserve Service— Continued tinued thereby. An annuitant so reemployed shall not be considered an employee for the purposes of chapter 83 or 84. ‘‘(d) NO IMPACT ON BUREAU PERSONNEL CEILING.—FBI Reserve Service members reemployed on a temporary basis pursuant to this section shall not count against any personnel ceiling applicable to the Bureau. ‘‘(e) EXPENSES.—The Director may provide members of the FBI Reserve Service transportation and per diem in lieu of subsistence, in accordance with applicable provisions of this title, for the purpose of participating in any training that relates to service as a member of the FBI Reserve Service. ‘‘(f) LIMITATION ON MEMBERSHIP.—Membership of the FBI Reserve Service is not to exceed 500 members at any given time.’’. (b) The analysis for chapter 35 of title 5, United States Code, is amended by adding at the end the following: ‘‘SUBCHAPTER VII—RETENTION OF RETIRED SPECIALIZED EMPLOYEES AT THE FEDERAL BUREAU OF INVESTIGATION ‘‘3598. Federal Bureau of Investigation reserve service.’’.¿ øSEC. 115. Section 5377(a)(2) of title 5, United States Code, is amended— (1) by striking ‘‘and’’ at the end of subparagraph (E); (2) by striking the period at the end of subparagraph (F) and inserting ‘‘; and’’; and (3) by inserting after subparagraph (F) the following: ‘‘(G) a position at the Federal Bureau of Investigation, the primary duties and responsibilities of which relate to intelligence functions (as determined by the Director of the Federal Bureau of Investigation).’’.¿ SEC. ø116¿ 107. Notwithstanding any other provision of law, Public Law 102–395 section 102(b) shall extend to the Bureau of Alcohol, Tobacco, Firearms and Explosives in the conduct of undercover investigative operations and shall apply without fiscal year limitation with respect to any undercover investigative operation initiated by the Bureau of Alcohol, Tobacco, Firearms and Explosives that is necessary for the detection and prosecution of crimes against the United States. øSEC. 117. Section 1344 of title 31 of the United States Code, is amended in subsection (b) paragraph (6) by inserting after ‘‘Federal Bureau of Investigation,’’ the words ‘‘Director of the Bureau of Alcohol, Tobacco, Firearms and Explosives’’. This amendment shall take effect as if enacted on January 1, 2004.¿ øSEC. 118. Within 45 days of enactment of this Act, the Bureau of Prisons will submit a comprehensive financial plan for the Federal Prison System to the Committees on Appropriations.¿ øSEC. 119. The Bureau of Prisons shall implement a pilot program in the Southern District of Florida which would allow the Federal Public Defender to transfer computers to the local detention facility to review electronic discovery. These computers will be used according to schedules and protocols developed by the staff of the local facility in consultation with the Federal Defender and the District Court’s Criminal Justice Act Selection Committee.¿ SEC. ø120¿ 108. None of the funds made available to the Department of Justice in this Act may be used for the purpose of transporting an individual who is a prisoner pursuant to conviction for crime under State or Federal law and is classified as a maximum or high security prisoner, other than to a prison or other facility certified by the Federal Bureau of Prisons as appropriately secure for housing such a prisoner. øSEC. 121. (a) None of the funds appropriated by this Act may be used by Federal prisons to purchase cable television services, to rent or purchase videocassettes, videocassette recorders, or other audiovisual or electronic equipment used primarily for recreational purposes. (b) The preceding sentence does not preclude the renting, maintenance, or purchase of audiovisual or electronic equipment for inmate training, religious, or educational programs.¿ øSEC. 122. Section 3(e) of the Radiation Exposure Compensation Act (42 U.S.C. 2210 note) is amended— (1) in paragraph (1), by striking ‘‘through fiscal year 2011’’; and VerDate Aug 04 2004 13:36 Jan 26, 2005 Jkt 205782 PO 00000 Frm 00044 Fmt 3616 (2) in paragraph (2), by striking subparagraphs (E) through (J).¿ øSEC. 123. The Prison Rape Elimination Act of 2003 is amended— (1) in section 7— (A) in the heading by striking ‘‘reduction’’ and inserting ‘‘elimination’’; and (B) in subsection (a) by striking ‘‘Reduction’’ and inserting ‘‘Elimination’’; and (2) in section 1(b), by striking ‘‘Reduction’’ in the item relating to section 7 and inserting ‘‘Elimination’’.¿ øSEC. 124. (a) The President shall award and present a 9/11 Heroes Medal of Valor of appropriate design, with ribbons and appurtenances, to an appropriate representative of those individuals who were members of public safety agencies and were killed in the terrorist attacks in the United States on September 11, 2001, as certified by the Attorney General, on behalf of such individuals. (b) The presentation of medals pursuant to subsection (a) shall be made as close as feasible to the 4th anniversary of the terrorist attacks described in that subsection. (c)(1) To be eligible for the medal referred to in subsection (a), an individual shall have been a public safety officer (as defined in section 5 of the Public Safety Officer Medal of Valor Act of 2001) who— (A) was present in New York, Virginia, or Pennsylvania on September 11, 2001; (B) participated in the response that day to the terrorist attacks on the World Trade Center, the terrorist attack on the Pentagon, or the terrorist attack that resulted in the crash of the fourth airplane in Pennsylvania; and (C) died as a result of such participation. (2) An individual who was killed in one of the attacks referred to in paragraph (1)(B) shall be deemed, for purposes of the eligibility requirement of that paragraph, to have participated in the response. (3) The certification of eligible recipients of the medal under subsection (a) shall be completed by the Attorney General by July 1, 2005. (d)(1)(A) The design of the medal under this section shall be selected by the Attorney General after consultation with— (i) the Commission of Fine Arts; and (ii) the Institute of Heraldry within the Department of Defense, regarding the design and artistry of the 9/11 Heroes Medal of Valor. (B) The Attorney General may also consider suggestions received by the Department of Justice regarding the design of the medal, including those made by persons not employed by the Department of Justice. (2) After such consultation and selection of design, the Attorney General shall make necessary arrangements with the Secretary of the Treasury for the Secretary to prepare and strike, on a reimbursable basis, such number of medals as may be required to carry out this section. (3) The medals struck under this section are national medals for purposes of chapter 51 of title 31, United States Code. (e) The Attorney General shall establish such procedures and requirements as may be necessary to carry out this section. (f) There are authorized to be appropriated to the Attorney General such sums as may be necessary to carry out this section.¿ øSEC. 125. (a) The Attorney General shall transfer, without reimbursement, to the Secretary of the Army a parcel of real property, including any improvements thereon, consisting of approximately 57.8 acres located on River Road in Prince George County, Virginia. The real property is currently under the administrative jurisdiction of the Bureau of Prisons. Upon transfer of the real property under this subsection, the Secretary of the Army shall assume administrative and jurisdictional accountability over property and include the property as part of Fort Lee, Virginia. (b) The exact acreage and legal description of the real property to be transferred under subsection (a) shall be determined by a survey satisfactory to the Secretary of the Army.¿ øSEC. 126. The Department of Justice shall establish an Office of Justice for Victims of Overseas Terrorism.¿ SEC. 109. Of the unobligated balances available in the Assets Forfeiture Fund, $62,000,000 are hereby permanently cancelled and shall be transferred to the General Fund of the Treasury of the United States. SEC. 110. Section 843(a) of title 18, United States Code, is amended in the second sentence by striking: ‘‘, said fee not to exceed $50 for a limited permit and $200 for any other license or permit’’. (Department of Justice Appropriations Act, 2005.) Sfmt 3616 E:\BUDGET\JUS.XXX JUS