The full text on this page is automatically extracted from the file linked above and may contain errors and inconsistencies.
DEPARTMENT OF LABOR EMPLOYMENT AND TRAINING ADMINISTRATION Federal Funds General and special funds: TRAINING AND EMPLOYMENT SERVICES For necessary expenses of the Workforce Investment Act of 1998, including the purchase and hire of passenger motor vehicles, the construction, alteration, and repair of buildings and other facilities, and the purchase of real property for training centers as authorized by øthe Workforce Investment¿ such Act øof 1998; $2,697,654,000¿; $2,863,292,000 plus reimbursements, of which ø$1,666,473,000¿ $1,856,006,000 is available for obligation for the period July 1, ø2004¿ 2005 through June 30, ø2005;¿ 2006; of which $250,000,000 is to carry out the Community College Initiative, $90,000,000 is to carry out the Prisoner Re-entry Initiative, and $50,000,000 is to provide Personal Re-employment Accounts under the authority of section 171 of the Act, notwithstanding the requirements of sections 171(b)(2) or 171(c)(4) of such Act; except that amounts determined by the Secretary of Labor to be necessary pursuant to sections 173(a)(4)(A) and 174(c) of such Act shall be available from October 1, 2003 until expended; of which $1,000,965,000 is available for obligation for the period April 1, ø2004¿ 2005 through June 30, ø2005¿ 2006, to carry out chapter 4 of the øWorkforce Investment¿ Act øof 1998¿; and of which ø$30,216,000¿ $6,321,000 is available for the period July 1, ø2004¿ 2005 through June 30, ø2007¿ 2008 for necessary expenses of construction, rehabilitation, and acquisition of Job Corps centers: Provided, That notwithstanding øany other provision of law, of the funds provided herein under section 137(c) of the Workforce Investment Act of 1998, $276,608,000 shall be for activities described in section 132(a)(2)(A) of such Act and $1,180,152,000 shall be for activities described in section 132(a)(2)(B) of such Act: Provided further, That funds provided to carry out section 132(a)(2)(A) of the Workforce Investment Act may be used to provide assistance to a State for state-wide or local use in order to address cases where there have been worker dislocations across multiple sectors or across multiple local areas and such workers remain dislocated; coordinate the State workforce development plan with emerging economic development needs; and train such eligible dislocated workers: Provided further, That $9,039,000 shall be for carrying out section 172 of the Workforce Investment Act of 1998: Provided further, That, notwithstanding any other provision of law or related regulation, $77,330,000 shall be for carrying out section 167 of the Workforce Investment Act of 1998, including $72,213,000 for formula grants, $4,610,000 for migrant and seasonal housing (of which not less than 70 percent shall be for permanent housing), and $507,000 for other discretionary purposes: Provided further, That notwithstanding¿ the transfer limitation under section 133(b)(4) of such Act, up to ø30¿ 40 percent of such funds may be transferred by a local board if approved by the Governor: øProvided further, That funds provided to carry out section 171(d) of the Workforce Investment Act of 1998 may be used for demonstration projects that provide assistance to new entrants in the workforce and incumbent workers: Provided further, That funding provided to carry out projects under section 171 of the Workforce Investment Act of 1998 that are identified in the Conference Agreement, shall not be subject to the requirements of section 171(b)(2)(B) of such Act, the requirements of section 171(c)(4)(D) of such Act, the joint funding requirements of sections 171(b)(2)(A) and 171(c)(4)(A) of such Act, or any time limit requirements of sections 171(b)(2)(C) and 171(c)(4)(B) of such Act:¿ Provided further, That notwithstanding sections 127(c) and 132(c) of the Act for program year 2004 the Secretary shall reallot from States for the youth, adult, and dislocated worker formula fund programs under title I of the Act, the amounts by which the unexpended balance in a State for any such program at the end of program year 2003 exceeds 30 percent of the total amount available for such program in such State for program year 2003 (including the funds appropriated herein and funds appropriated for previous program years that were available during program year 2003), to those States that did not have such unexpended balances for such program at the end of such year, and such reallotments shall be made using the formula applicable to such program for fiscal year 2004 except that formula shall only be applied to those States receiving reallotments for such program under this proviso: Provided further, That notwithstanding sections 128(c) and 133(c) of the Act, for program year 2004 the Governor may reallocate from local workforce investment areas, for the youth, adult, and dislocated worker formula fund programs under title I of the Act, the amounts by which the unexpended balance in a local workforce investment area for any such program at the end of program year 2003 exceeds 30 percent of the total amount available for such program in such workforce investment area for such year (including the local funds appropriated for previous program years that were available during program year 2003), to those local workforce investment areas that did not have such unexpended balances for such program at the end of such year, and such reallocations shall be made using the formula applicable to such program for fiscal year 2004 except that such formula shall only be applied to those local workforce investment areas receiving reallocations for such program under this proviso. Provided further, That no funds from any other appropriation shall be used to provide meal services at or for Job Corps centers. For necessary expenses of the øWorkforce Investment¿ Act øof 1998¿, including the purchase and hire of passenger motor vehicles, the construction, alteration, and repair of buildings and other facilities, and the purchase of real property for training centers as authorized by the øWorkforce Investment¿ Act øof 1998¿; $2,463,000,000 plus reimbursements, of which $2,363,000,000 is available for obligation for the period October 1, ø2004¿ 2005 through June 30, ø2005¿ 2006, and of which $100,000,000 is available for the period October 1, ø2004¿ 2005 through June 30, ø2007¿ 2008, for necessary expenses of construction, rehabilitation, and acquisition of Job Corps centers. Of the unobligated funds contained in the H–1B Nonimmigrant Petitioner Account that are available to the Secretary of Labor pursuant to section 286(s)(2) of the Immigration and Nationality Act (8 U.S.C. 1356(s)(2)), there are hereby cancelled $100,000,000. (Division E, H.R. 2673, Consolidated Appropriations Bill, FY 2004.) Program and Financing (in millions of dollars) 2003 actual Identification code 16–0174–0–1–504 00.01 00.03 00.05 00.06 00.07 00.08 00.10 00.11 00.13 00.14 00.15 09.01 2004 est. 2005 est. Obligations by program activity: Adult employment and training activities ..................... 895 895 900 Dislocated worker employment and training activities 1,501 1,497 1,387 Youth activities .............................................................. 995 995 1,001 Youth opportunity grants ............................................... 225 44 ................... Job corps ........................................................................ 1,423 1,551 1,571 Prisoner Re-entry Initiative ............................................ 25 55 105 Native Americans ........................................................... 60 52 54 Migrant and seasonal farmworkers ............................... 73 77 5 National programs ......................................................... 182 156 94 Community College Initiative ......................................... ................... ................... 5 Personal Reemployment Accounts ................................. ................... ................... 2 Reimbursable program .................................................. 19 4 4 10.00 Total new obligations ................................................ Budgetary resources available for obligation: 21.40 Unobligated balance carried forward, start of year 22.00 New budget authority (gross) ........................................ 22.10 Resources available from recoveries of prior year obligations ....................................................................... 23.90 23.95 23.98 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. Unobligated balance carried forward, end of year ....... 5,398 5,326 5,128 985 5,290 903 5,134 711 5,230 29 ................... ................... 6,304 6,037 5,941 ¥5,398 ¥5,326 ¥5,128 ¥3 ................... ................... 903 711 813 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 2,757 2,698 2,863 40.35 Appropriation permanently reduced .......................... ¥18 ................... ................... 40.35 Appropriation permanently reduced .......................... ................... ¥16 ................... 40.36 Unobligated balance permanently reduced .............. ................... ................... ¥100 41.00 Transferred to other accounts ................................... ¥12 ................... ................... 43.00 Appropriation (total discretionary) ........................ 2,727 2,682 705 VerDate jul 14 2003 19:37 Jan 20, 2004 Jkt 198921 PO 00000 Frm 00001 Fmt 3616 Sfmt 3643 E:\BUDGET\LAB.XXX LAB 2,763 EMPLOYMENT AND TRAINING ADMINISTRATION—Continued Federal Funds—Continued 706 THE BUDGET FOR FISCAL YEAR 2005 General and special funds—Continued TRAINING AND EMPLOYMENT SERVICES—Continued Program and Financing (in millions of dollars)—Continued 2003 actual Identification code 16–0174–0–1–504 55.00 55.35 55.35 55.90 60.20 68.00 70.00 2004 est. 2005 est. Advance appropriation .............................................. 2,463 2,463 2,463 Advance appropriation permanently reduced ........... ¥16 ................... ................... Advance appropriation permanently reduced ........... ................... ¥15 ................... Advance appropriation (total discretionary) ......... Mandatory: Appropriation (special fund) ..................................... Discretionary: Spending authority from offsetting collections: Offsetting collections (cash) ..................................... 2,447 19 4 4 Total new budget authority (gross) .......................... 5,290 5,134 5,230 Change in obligated balances: 72.40 Obligated balance, start of year ................................... 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.40 Adjustments in expired accounts (net) ......................... 73.45 Recoveries of prior year obligations .............................. 74.10 Change in uncollected customer payments from Federal sources (expired) ................................................ 74.40 Obligated balance, end of year ..................................... 2,448 2,463 97 ................... ................... 4,971 4,280 4,002 5,398 5,326 5,128 ¥5,991 ¥5,604 ¥5,399 ¥65 ................... ................... ¥29 ................... ................... ¥4 ................... ................... 4,280 4,002 3,731 86.90 86.93 86.98 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. Outlays from mandatory balances ................................ 1,928 3,997 66 1,749 3,604 251 1,751 3,544 104 87.00 Total outlays (gross) ................................................. 5,991 5,604 gram links academic and occupational learning with youth development activities. Job corps.—A system of primarily residential centers offering basic education, training, work experience, and other support, typically to economically disadvantaged youth. Prisoner Re-Entry Initiative.—Supports activities to help individuals exiting prison make a successful transition to community life and long-term employment. The 2005 Budget proposes a four-year Prisoner Re-Entry Initiative, involving the Departments of Justice, Labor, and Housing and Urban Development, which will fund grants to faith-based and community organizations to help reduce recidivism among ex-offenders through mentorships, job training, and other critical services. Native Americans.—Grants to Indian tribes and other Native American groups to provide training, work experience, and other employment-related services to Native Americans. National programs.—Provides program support for WIA activities and nationally administered programs for segments of the population that have special disadvantages in the labor market. Community College Initiative.—A new grant program to provide training through community colleges that will be focused on industries with demonstrated labor shortages. Personal Re-employment Accounts.—A new pilot program to offer personal re-employment accounts for unemployment insurance recipients. 5,399 Object Classification (in millions of dollars) Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... 88.40 Non-Federal sources ............................................. ¥22 3 ¥2 ¥2 88.90 Total, offsetting collections (cash) .................. ¥19 ¥4 ¥4 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 5,271 5,972 5,130 5,600 5,226 5,395 (in millions of dollars) Enacted/requested: 2003 actual 2004 est. Budget Authority ..................................................................... 5,271 5,130 Outlays .................................................................................... 5,972 5,600 Legislative proposal, not subject to PAYGO: Budget Authority ..................................................................... .................... .................... Outlays .................................................................................... .................... .................... 5,271 5,972 5,130 5,600 2005 est. 5,226 5,395 696 34 5,922 5,429 Enacted in 1998, the Workforce Investment Act (WIA), is the primary authorization for this appropriation account. The act is intended to revitalize the Nation’s job training system to provide workers with the information, advice, job search assistance, and training they need to get and keep good jobs, and to provide employers with skilled workers. Funds appropriated for this account generally are available on a July to June program year basis, but for 2000 through 2003 substantial advance appropriation amounts were provided. Adult employment and training activities.—Grants to provide financial assistance to States and territories to design and operate training and employment assistance programs for adults, including low-income individuals and public assistance recipients. Dislocated worker employment and training activities.— Grants to provide reemployment services and retraining assistance to individuals dislocated from their employment. Youth activities.—Grants to support a wide range of activities and services to prepare low-income youth for academic and employment success, including summer jobs. The pro- VerDate jul 14 2003 19:37 Jan 20, 2004 Jkt 198921 PO 00000 21.0 23.1 23.2 25.2 25.3 Frm 00002 Fmt 3616 Direct obligations: Travel and transportation of persons ....................... Rental payments to GSA ........................................... Rental payments to others ........................................ Other services ............................................................ Other purchases of goods and services from Government accounts ................................................. Research and development contracts ....................... Grants, subsidies, and contributions ........................ Financial transfers .................................................... 2004 est. 2005 est. 5 1 9 412 5 1 9 405 5 1 8 384 8 3 4,750 1 9 3 4,697 1 9 3 4,520 1 Direct obligations .................................................. Reimbursable obligations .............................................. Allocation Account: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. 5,189 19 5,130 4 4,931 4 59 3 3 60 3 3 61 3 3 65 19 3 1 66 20 2 1 67 21 2 1 7 35 5 37 5 36 25.4 25.6 25.7 26.0 31.0 32.0 41.0 Total personnel compensation ......................... Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Transportation of things ........................................... Communications, utilities, and miscellaneous charges ................................................................. Other services ............................................................ Other purchases of goods and services from Government accounts ................................................. Operation and maintenance of facilities .................. Medical care .............................................................. Operation and maintenance of equipment ............... Supplies and materials ............................................. Equipment ................................................................. Land and structures .................................................. Grants, subsidies, and contributions ........................ 4 1 2 1 32 3 5 12 5 1 2 1 32 2 3 15 5 1 2 1 32 2 4 14 99.0 Allocation account ................................................ 190 192 193 99.9 Total new obligations ................................................ 5,398 5,326 5,128 Obligations are distributed as follows: Department of Labor ............................................................... Department of Agriculture ...................................................... Department of the Interior ...................................................... $5,207 122 69 $5,134 117 75 $4,935 120 73 25.5 41.0 94.0 Summary of Budget Authority and Outlays Total: Budget Authority ..................................................................... Outlays .................................................................................... 2003 actual Identification code 16–0174–0–1–504 ¥2 ¥2 99.0 99.0 11.1 11.3 11.5 11.9 12.1 21.0 22.0 23.3 25.2 25.3 Sfmt 3647 E:\BUDGET\LAB.XXX LAB EMPLOYMENT AND TRAINING ADMINISTRATION—Continued Federal Funds—Continued DEPARTMENT OF LABOR TRAINING AND EMPLOYMENT SERVICES (Legislative proposal, not subject to PAYGO) Program and Financing (in millions of dollars) 2003 actual 2004 est. ................... ................... ................... ................... ................... ................... ................... ................... ................... ................... ¥188 ¥323 ¥1,001 1,186 776 10.00 Total new obligations (object class 41.0) ................ ................... ................... 450 22.00 23.95 24.40 Budgetary resources available for obligation: New budget authority (gross) ........................................ ................... ................... Total new obligations .................................................... ................... ................... Unobligated balance carried forward, end of year ....... ................... ................... 696 ¥450 246 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. ................... ................... 696 73.10 73.20 74.40 Change in obligated balances: Total new obligations .................................................... ................... ................... Total outlays (gross) ...................................................... ................... ................... Obligated balance, end of year ..................................... ................... ................... 450 ¥34 416 86.90 Outlays (gross), detail: Outlays from new discretionary authority ..................... ................... ................... 34 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... Outlays ........................................................................... ................... ................... 696 34 Identification code 16–0174–2–1–504 00.01 00.03 00.05 00.06 00.07 Obligations by program activity: Adult employment and training activities ..................... Dislocated worker employment and training activities Youth activities .............................................................. Consolidated adult and dislocated worker state grants Youth grants .................................................................. 2005 est. 707 for 1998 and 1999. Funds were made available for expenditure for up to 5 years after they were provided. H.R. 2673, Consolidated Appropriations Bill, 2004 rescinds 1999 formula grant funding in this program that is unexpended on the date of enactment of the bill. This program provided formula grants to States and federally administered competitive grants to local workforce boards, political subdivisions of States, and private entities to assist hard-to-employ welfare recipients to secure lasting, unsubsidized employment. f COMMUNITY SERVICE EMPLOYMENT FOR OLDER AMERICANS To carry out title V of the Older Americans Act of 1965, as amended, ø$441,253,000¿ $440,200,000. (Division E, H.R. 2673, Consolidated Appropriations Bill, FY 2004.) Program and Financing (in millions of dollars) 2003 actual Identification code 16–0175–0–1–504 2004 est. 2005 est. Obligations by program activity: National programs ......................................................... State programs .............................................................. 342 100 342 97 343 97 10.00 Legislation will be proposed for 2005 to reauthorize the Workforce Investment Act (WIA). The reauthorization proposal will increase State flexibility and target resources more effectively. For adults, the proposal will consolidate the Adult, Dislocated Worker and Employment Service State Grants into a single block grant to facilitate coordination and eliminate duplication in the provision of services to adults. For youth, the proposal will minimize overlap between the Departments of Labor (DOL) and Education by targeting all of DOL’s formula resources to out-of-school youth programs and national grant resources to non-school and out-of-school youth programs that have proven effective. 00.01 00.02 Total new obligations (object class 41.0) ................ 442 439 440 Budgetary resources available for obligation: 22.00 New budget authority (gross) ........................................ 23.95 Total new obligations .................................................... 442 ¥442 438 ¥439 440 ¥440 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 445 441 440 40.35 Appropriation permanently reduced .......................... ¥3 ................... ................... 40.35 Appropriation permanently reduced .......................... ................... ¥3 ................... 43.00 Appropriation (total discretionary) ........................ Change in obligated balances: 72.40 Obligated balance, start of year ................................... 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.40 Adjustments in expired accounts (net) ......................... 74.40 Obligated balance, end of year ..................................... 442 438 440 384 375 369 442 439 440 ¥449 ¥445 ¥439 ¥3 ................... ................... 375 369 370 79 370 83 362 84 355 Total outlays (gross) ................................................. 449 445 439 Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... WELFARE-TO-WORK JOBS Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 87.00 f 86.90 86.93 442 449 438 445 440 439 Program and Financing (in millions of dollars) 2003 actual Identification code 16–0177–0–1–504 2004 est. 2005 est. 22.00 22.10 Budgetary resources available for obligation: New budget authority (gross) ........................................ ................... Resources available from recoveries of prior year obligations ....................................................................... ................... 23.90 23.98 Total budgetary resources available for obligation ................... Unobligated balance expiring or withdrawn ................. ................... 59 ................... ¥59 ................... New budget authority (gross), detail: Discretionary: 40.36 Unobligated balance permanently reduced .............. ................... ¥122 ................... ¥122 ................... This program provides part-time work experience in community service activities to unemployed, low-income persons aged 55 and over. f 181 ................... FEDERAL UNEMPLOYMENT BENEFITS Change in obligated balances: 72.40 Obligated balance, start of year ................................... 688 364 2 73.20 Total outlays (gross) ...................................................... ¥312 ¥181 ¥2 73.40 Adjustments in expired accounts (net) ......................... ¥12 ................... ................... 73.45 Recoveries of prior year obligations .............................. ................... ¥181 ................... 74.40 Obligated balance, end of year ..................................... 364 2 ................... 86.98 Outlays (gross), detail: Outlays from mandatory balances ................................ 312 Net budget authority and outlays: 89.00 Budget authority ............................................................ ................... 90.00 Outlays ........................................................................... 312 181 2 19:37 Jan 20, 2004 Jkt 198921 PO 00000 ALLOWANCES For payments during the current fiscal year of trade adjustment benefit payments and allowances under part I and section 246; and for training, allowances for job search and relocation, and related State administrative expenses under part II of chapter 2, title II of the Trade Act of 1974 (including the benefits and services described under sections 123(c)(2) and 151(b) and (c) of the Trade Adjustment Assistance Reform Act of 2002, Public Law 107–210), ø$1,338,200,000¿ $1,057,300,000, together with such amounts as may be necessary to be charged to the subsequent appropriation for payments for any period subsequent to September 15 of the current year. (Division E, H.R. 2673, Consolidated Appropriations Bill, FY 2004.) Program and Financing (in millions of dollars) ¥122 ................... 181 2 This account provides funding for activities of the Welfareto-Work Grants program, which was established by the Balanced Budget Act of 1997 (P.L. 105–33) appropriating funding VerDate jul 14 2003 AND Frm 00003 Fmt 3616 2003 actual Identification code 16–0326–0–1–999 Obligations by program activity: Direct program: 00.01 Trade adjustment assistance benefits ..................... 00.02 Trade adjustment assistance training ...................... Sfmt 3643 E:\BUDGET\LAB.XXX LAB 348 222 2004 est. 513 258 2005 est. 750 259 EMPLOYMENT AND TRAINING ADMINISTRATION—Continued Federal Funds—Continued 708 THE BUDGET FOR FISCAL YEAR 2005 99.9 General and special funds—Continued FEDERAL UNEMPLOYMENT BENEFITS AND Program and Financing (in millions of dollars)—Continued 2003 actual Identification code 16–0326–0–1–999 00.03 00.04 00.05 09.01 10.00 North American Free Trade Agreement adjustment assistance benefits ............................................... 51 North American Free Trade Agreement adjustment assistance training ............................................... 37 Wage insurance demonstration ................................. ................... Reimbursable program .................................................. 17 2004 est. 2005 est. 10 ................... 1 ................... 14 48 40 40 Total new obligations ................................................ 675 Budgetary resources available for obligation: 22.00 New budget authority (gross) ........................................ 23.95 Total new obligations .................................................... 23.98 Unobligated balance expiring or withdrawn ................. 996 ¥675 ¥322 New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. 69.00 Offsetting collections (cash) ......................................... 972 24 1,338 40 1,057 40 70.00 996 1,378 1,097 Total new budget authority (gross) .......................... Change in obligated balances: 72.40 Obligated balance, start of year ................................... 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.40 Adjustments in expired accounts (net) ......................... 74.40 Obligated balance, end of year ..................................... 836 1,097 1,378 1,097 ¥836 ¥1,097 ¥542 ................... 181 255 281 675 836 1,097 ¥571 ¥810 ¥1,091 ¥29 ................... ................... 255 281 287 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 489 82 673 137 934 157 87.00 Total outlays (gross) ................................................. 571 810 1,091 ¥20 ¥40 ¥40 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources Against gross budget authority only: 88.96 Portion of offsetting collections (cash) credited to expired accounts ................................................... Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... ¥4 ................... ................... 972 551 1,338 770 1,057 1,051 The Trade Adjustment Assistance Reform Act of 2002 (Division A of Public Law 107–210) was signed into law on August 6, 2002. This Act amended the Trade Act of 1974 to consolidate the previous Trade Adjustment Assistance (TAA) and NAFTA Transitional Adjustment Assistance (NAFTA-TAA) programs into a single, enhanced TAA program with expanded eligibility, services, and benefits, which includes adjustment assistance, including cash weekly benefits, training, job search and relocation allowances. Additionally, the act provides for a program of Alternative Trade Adjustment Assistance for older workers. The amendments generally apply only to those workers covered by a petition for certification filed on or after November 4, 2002. Sections 123(c) and 151(b) and (c) of the Trade Adjustment Assistance Reform Act provide that workers certified under a petition filed before November 4 will continue to be eligible for services and benefits in accordance with the requirements that were applicable to the previous TAA and NAFTA-TAA programs, until such time as their eligibility under those requirements is exhausted. Therefore, the amounts appropriated to the Federal Unemployment Benefits and Allowances (FUBA) account are to provide for services and benefits to workers certified under the amended program, as well as the predecessor programs. Object Classification (in millions of dollars) 2003 actual Identification code 16–0326–0–1–999 41.0 99.0 Direct obligations: Grants, subsidies, and contributions ........................................................................... Reimbursable obligations: Reimbursable obligations ... VerDate jul 14 2003 19:37 Jan 20, 2004 Jkt 198921 Total new obligations ................................................ ALLOWANCES—Continued 658 17 PO 00000 2004 est. 796 40 Frm 00004 2005 est. 1,057 40 Fmt 3616 675 836 1,097 f STATE UNEMPLOYMENT INSURANCE AND EMPLOYMENT SERVICE OPERATIONS For authorized administrative expenses, $142,520,000, together with not to exceed ø$3,466,861,000¿ $3,450,914,000 (including not to exceed $1,228,000 which may be used for amortization payments to States which had independent retirement plans in their State employment service agencies prior to 1980), which may be expended from the Employment Security Administration Account in the Unemployment Trust Fund including the cost of administering section 51 of the Internal Revenue Code of 1986, as amended, section 7(d) of the Wagner-Peyser Act, as amended, the Trade Act of 1974, as amended, the Immigration Act of 1990, and the Immigration and Nationality Act, as amended, and of which the sums available in the allocation for activities authorized by title III of the Social Security Act, as amended (42 U.S.C. 502–504), and the sums available in the allocation for necessary administrative expenses for carrying out 5 U.S.C. 8501–8523, shall be available for obligation by the States through December 31, ø2004¿ 2005, except that funds used for automation acquisitions shall be available for obligation by the States through September 30, ø2006¿ 2007; of which $142,520,000, together with not to exceed ø$768,257,000¿ $672,700,000 of the amount which may be expended from said trust fund, shall be available for obligation for the period July 1, ø2004¿ 2005 through June 30, ø2005¿ 2006, to fund activities under the Act of June 6, 1933, as amended, including the cost of penalty mail authorized under 39 U.S.C. 3202(a)(1)(E) made available to States in lieu of allotments for such purpose: Provided, That to the extent that the Average Weekly Insured Unemployment (AWIU) for fiscal year ø2004¿ 2005 is projected by the Department of Labor to exceed ø3,227,000¿ 3,327,000, an additional $28,600,000 shall be available for obligation for every 100,000 increase in the AWIU level (including a pro rata amount for any increment less than 100,000) from the Employment Security Administration Account of the Unemployment Trust Fund: Provided further, That funds appropriated in this Act which are used to establish a national one-stop career center system, or which are used to support the national activities of the Federal-State unemployment insurance or immigration programs, may be obligated in contracts, grants or agreements with non-State entities: Provided further, That funds appropriated under this Act for activities authorized under the Wagner-Peyser Act, as amended, and title III of the Social Security Act, may be used by the States to fund integrated Employment Service and Unemployment Insurance automation efforts, notwithstanding cost allocation principles prescribed under Office of Management and Budget Circular A–87. (Division E, H.R. 2673, Consolidated Appropriations Bill, FY 2004.) Program and Financing (in millions of dollars) 2003 actual Identification code 16–0179–0–1–999 Obligations by program activity: Direct program: Unemployment compensation: 00.01 State administration ............................................. 00.02 National activities ................................................. Employment service: 00.10 Grants to States ................................................... 00.11 National activities ................................................. 00.12 One-stop career centers ....................................... 00.13 Work incentive grants ............................................... 09.01 Reimbursable program .................................................. 10.00 Total new obligations ................................................ Budgetary resources available for obligation: 21.40 Unobligated balance carried forward, start of year 22.00 New budget authority (gross) ........................................ 22.10 Resources available from recoveries of prior year obligations ....................................................................... 23.90 23.95 24.40 2,766 10 2,701 11 794 30 84 23 2 787 64 129 20 10 696 75 101 20 10 3,836 3,786 3,614 104 3,811 119 3,756 89 3,603 40 ................... ................... 3,955 ¥3,836 119 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 40.35 Appropriation permanently reduced .......................... 143 ¥1 E:\BUDGET\LAB.XXX LAB 2005 est. 2,893 10 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... Sfmt 3643 2004 est. 3,875 ¥3,786 89 3,692 ¥3,614 78 143 142 ¥1 ................... EMPLOYMENT AND TRAINING ADMINISTRATION—Continued Federal Funds—Continued DEPARTMENT OF LABOR 42.00 Transferred from other accounts .............................. 43.00 Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) ..................................... Change in uncollected customer payments from Federal sources (unexpired) .................................. 68.00 68.10 68.90 69.00 70.00 Spending authority from offsetting collections (total discretionary) .......................................... Mandatory: Offsetting collections (cash) ..................................... Total new budget authority (gross) .......................... Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Adjustments in expired accounts (net) ......................... Recoveries of prior year obligations .............................. Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.10 Change in uncollected customer payments from Federal sources (expired) ................................................ 74.40 Obligated balance, end of year ..................................... 72.40 73.10 73.20 73.40 73.45 74.00 86.90 86.93 86.97 86.98 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 87.00 12 ................... ................... 154 142 142 2,943 3,525 3,461 526 ................... ................... 3,469 188 3,811 3,525 3,603 323 296 848 3,836 3,786 3,614 ¥3,771 ¥3,234 ¥3,674 ¥4 ................... ................... ¥40 ................... ................... ¥526 ................... ................... 478 ................... ................... 296 848 788 2,308 2,869 2,875 1,302 276 799 75 89 ................... 86 ................... ................... Total outlays (gross) ................................................. 3,771 3,234 3,674 ¥476 ¥3,131 ¥10 ¥3,604 ¥10 ¥3,451 88.90 ¥3,607 ¥3,614 ¥3,461 88.95 88.96 Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... ¥526 ................... ................... 476 ................... ................... 154 164 142 ¥380 142 213 Summary of Budget Authority and Outlays (in millions of dollars) Enacted/requested: 2003 actual 2004 est. Budget Authority ..................................................................... 154 142 Outlays .................................................................................... 164 –380 Legislative proposal, not subject to PAYGO: Budget Authority ..................................................................... .................... .................... Outlays .................................................................................... .................... .................... Total: Budget Authority ..................................................................... Outlays .................................................................................... 154 164 PROGRAM STATISTICS 3,461 Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... 88.00 Trust Fund sources ............................................... Total, offsetting collections (cash) .................. Against gross budget authority only: Change in uncollected customer payments from Federal sources (unexpired) .................................. Portion of offsetting collections (cash) credited to expired accounts ................................................... State administration to meet increases in the costs of administration resulting from changes in State law, or increases in the number of claims filed and claims paid. The appropriation automatically provides additional funds whenever unemployment increases above budgeted levels. 2002 actual 89 ................... 3,756 142 –380 2005 est. 142 213 –23 –23 119 190 709 Staff years ............................................................ Basic workload (in thousands): Employer tax accounts ..................................... Employee wage items recorded ........................ Initial claims taken .......................................... Weeks claimed .................................................. Nonmonetary determinations ............................ Appeals ............................................................. Covered employment ........................................ 2003 estimate 2004 estimate 2005 estimate 36,839 36,151 52,245 51,860 6,933 609,096 22,743 190,447 8,583 1,374 126,630 7,021 589,848 22,249 188,191 8,555 1,560 126,880 7,119 603,950 22,318 178,219 8,440 1,602 128,500 7,218 618,830 22,257 170,001 8,119 1,527 130,280 Employment service.—The public employment service is a nationwide system providing no-fee employment services to individuals who are seeking employment and employers who are seeking workers. State employment service activities are financed by allotments to States distributed under a demographically based funding formula established under the Wagner-Peyser Act, as amended. Employment service allotments are funded on a program year basis running from July 1 through June 30 of the following year. Employment service activities serving national needs, which includes certification of aliens for employment-based visas, are conducted through specific reimbursable agreements between the States and the Federal Government under the Wagner-Peyser Act, as amended and other legislation. Funding is also provided for amortization payments for States which had independent retirement plans prior to 1980 in their State employment service agencies. One-stop career centers.—These funds will be used to support the joint Federal-State efforts to improve the comprehensive One-Stop system created under the Workforce Investment Act (WIA). This system provides workers and employers with quick and easy access to a wide array of enhanced career development and labor market information services. In this activity, funds will be used to implement the emerging egovernment strategy for the WIA workforce system, which will improve accessibility, update the one-stop technology infrastructure, and improve the efficiency of the labor exchange and other services. Work incentive grants.—These funds provide competitive grants to improve access to and coordination of information, benefits, and services to enable individuals with disabilities to return to work. ONE-STOP CAREER CENTER PROGRAM STATISTICS [In thousands] Unemployment compensation.—State administration amounts provide administrative grants to State agencies which pay unemployment compensation to eligible workers and collect State unemployment taxes from employers. These agencies also pay unemployment benefits to former Federal personnel as well as trade adjustment assistance to eligible individuals. State administration amounts also provide administrative grants to State agencies to improve the integrity and financial stability of the unemployment compensation program through a comprehensive program, UI Performs. The purpose is to effect continuous improvement in State performance and related activities designed to assess and reduce errors and prevent fraud, waste, and abuse in the payment of unemployment compensation benefits and the collection of unemployment taxes. National activities relating to the Federal-State unemployment insurance programs are conducted through contracts or agreements with the State agencies or with non-state entities. A workload reserve is included in VerDate jul 14 2003 19:37 Jan 20, 2004 Jkt 198921 PO 00000 Frm 00005 Fmt 3616 2002 1 Total applicants .................................................... Entered employment ............................................. 1 For the the the 4 For the 2 For 3 For program program program program year, year, year, year, July July July July 1, 1, 1, 1, 2002–June 2003–June 2004–June 2005–June 30, 30, 30, 30, 15,000 8,700 2003 2 15,000 8,700 2004 3 15,000 8,700 2005 4 14,700 8,700 2003. 2004. 2005. 2006. Object Classification (in millions of dollars) 2003 actual Identification code 16–0179–0–1–999 2004 est. 2005 est. 41.0 Direct obligations: Communications, utilities, and miscellaneous charges ................................................................. Grants, subsidies, and contributions ........................ 165 3,669 167 3,609 169 3,435 99.0 99.0 Direct obligations .................................................. Reimbursable obligations .............................................. 3,834 2 3,776 10 3,604 10 99.9 Total new obligations ................................................ 3,836 3,786 3,614 23.3 Sfmt 3643 E:\BUDGET\LAB.XXX LAB EMPLOYMENT AND TRAINING ADMINISTRATION—Continued Federal Funds—Continued 710 THE BUDGET FOR FISCAL YEAR 2005 73.20 General and special funds—Continued Program and Financing (in millions of dollars) 2004 est. 2005 est. Obligations by program activity: Direct program: Employment service: 00.10 Grants to States ................................................... ................... ................... 00.11 National activities ................................................. ................... ................... ¥696 ¥6 10.00 Total new obligations (object class 41.0) ................ ................... ................... ¥702 Budgetary resources available for obligation: 22.00 New budget authority (gross) ........................................ ................... ................... 23.95 Total new obligations .................................................... ................... ................... ¥702 702 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. ................... ................... 68.00 Spending authority from offsetting collections: Offsetting collections (cash) .............................................. ................... ................... ¥679 70.00 ¥23 Total new budget authority (gross) .......................... ................... ................... ¥702 702 Outlays (gross), detail: Outlays from new discretionary authority ..................... ................... ................... ¥702 Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... ................... ................... ................... 88.00 Federal sources ..................................................... ................... ................... 679 88.90 Total, offsetting collections (cash) .................. ................... ................... 679 Net budget authority and outlays: 89.00 Budget authority ............................................................ ................... ................... 90.00 Outlays ........................................................................... ................... ................... ¥23 ¥23 Legislation will be proposed for 2005 to amend the WagnerPeyser Act and the Workforce Investment Act to consolidate the Employment Service State Grants with the Adult and Dislocated Worker programs into a single block grant to increase state flexibility, facilitate coordination, and eliminate duplication in the provision of employment services to adults. In addition, the Administration will propose legislation to establish a new fee for applications under the permanent labor certification program. Fee proceeds would offset the costs of administering the permanent program and partially support backlog reduction in regional offices. Total outlays (gross) ................................................. 639 763 1 606 639 763 763 1 1 This account was initiated as a result of the amendments to the Emergency Unemployment Compensation law (P.L. 102–164, as amended) which currently provides for general fund financing for administrative costs related to extended benefits under the optional, total unemployment rate trigger. This account is also used to make reimbursements for a portion of benefits paid under the Temporary Extended Unemployment Compensation Act of 2002 (P.L. 107–147 as amended). These funds are transferred to a receipt account in the Unemployment Trust Fund (UTF) so that resources may be transferred to the Employment Security Administration Account in the UTF for administrative costs or to the Extended Unemployment Compensation Account for benefit costs. TO THE Program and Financing (in millions of dollars) 2003 actual Obligations by program activity: 00.10 Payments to EUCA ......................................................... 639 2004 est. ADVANCES 2005 est. 763 Total new obligations (object class 41.0) ................ 639 763 1 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 38 606 5 763 5 1 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 644 ¥639 5 768 ¥763 5 6 ¥1 5 New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. 606 763 1 Change in obligated balances: 73.10 Total new obligations .................................................... 639 763 1 Jkt 198921 PO 00000 Frm 00006 AND 2003 actual Identification code 16–0327–0–1–600 00.01 00.02 00.03 Obligations by program activity: North American Free Trade Agreement—Benefits ........ 7 Wage Insurance Demonstration ..................................... ................... Federal Employees Compensation Account ................... ................... 10.00 OTHER FUNDS 2004 est. 2005 est. 3 ................... 4 ................... 30 ................... Total new obligations (object class 41.0) ................ 7 37 ................... Budgetary resources available for obligation: 22.00 New budget authority (gross) ........................................ 23.95 Total new obligations .................................................... 7 ¥7 37 ................... ¥37 ................... 7 37 ................... 7 ¥7 37 ................... ¥37 ................... Outlays (gross), detail: Outlays from new mandatory authority ......................... 7 37 ................... Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 7 7 37 ................... 37 ................... 1 10.00 19:37 Jan 20, 2004 UNEMPLOYMENT TRUST FUND Program and Financing (in millions of dollars) 86.97 VerDate jul 14 2003 TO THE For repayable advances to the Unemployment Trust Fund as authorized by sections 905(d) and 1203 of the Social Security Act, as amended, and to the Black Lung Disability Trust Fund as authorized by section 9501(c)(1) of the Internal Revenue Code of 1954, as amended; and for nonrepayable advances to the Unemployment Trust Fund as authorized by section 8509 of title 5, United States Code, and to the ‘‘Federal unemployment benefits and allowances’’ account, to remain available until September 30, ø2005, $467,000,000¿ 2006, $517,000,000. In addition, for making repayable advances to the Black Lung Disability Trust Fund in the current fiscal year after September 15, ø2004¿ 2005, for costs incurred by the Black Lung Disability Trust Fund in the current fiscal year, such sums as may be necessary. (Division E, H.R. 2673, Consolidated Appropriations Bill, FY 2004.) Change in obligated balances: 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... UNEMPLOYMENT TRUST FUND Identification code 16–0178–0–1–603 f New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. f PAYMENTS ¥1 601 763 1 38 ................... ................... ¥702 Change in obligated balances: 73.10 Total new obligations .................................................... ................... ................... 73.20 Total outlays (gross) ...................................................... ................... ................... 86.90 ¥763 Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... (Legislative proposal, not subject to PAYGO) 2003 actual ¥639 87.00 STATE UNEMPLOYMENT INSURANCE AND EMPLOYMENT SERVICE OPERATIONS Identification code 16–0179–2–1–999 Total outlays (gross) ...................................................... Outlays (gross), detail: 86.97 Outlays from new mandatory authority ......................... 86.98 Outlays from mandatory balances ................................ Fmt 3616 Summary of Budget Authority and Outlays (in millions of dollars) Enacted/requested: 2003 actual 2004 est. 2005 est. Budget Authority ..................................................................... 7 37 .................... Outlays .................................................................................... 7 37 .................... Legislative proposal, not subject to PAYGO: Budget Authority ..................................................................... .................... .................... 3,281 Outlays .................................................................................... .................... .................... 3,281 Sfmt 3647 E:\BUDGET\LAB.XXX LAB EMPLOYMENT AND TRAINING ADMINISTRATION—Continued Federal Funds—Continued DEPARTMENT OF LABOR Total: Budget Authority ..................................................................... Outlays .................................................................................... 7 7 37 37 3,281 3,281 This account provides repayable advances to the Black Lung Disability Trust Fund for making payments from that fund whenever its balances prove insufficient. The funding requested in this appropriation for 2005 is entirely for Black Lung. This spending authority is presented as authority to borrow in the Black Lung Disability Trust Fund. This account may also provide advances to several other accounts to pay unemployment compensation to eligible individuals under various Federal and State unemployment compensation laws whenever the balances in the funds prove insufficient or whenever reimbursements to certain accounts, as allowed by law, are to be made. Advances made to the Federal employees compensation account in the Unemployment Trust Fund and to the Federal unemployment benefits and allowances account are nonrepayable. All other advances made to the Federal unemployment account and to the Extended unemployment compensation account (both in the Unemployment Trust Fund) are repaid, with interest, to the general fund of the Treasury. ADVANCES TO THE UNEMPLOYMENT TRUST FUND (Legislative proposal, not subject to PAYGO) Program and Financing (in millions of dollars) 2003 actual Identification code 16–0327–2–1–600 2004 est. 00.02 00.03 00.04 00.05 00.06 Youth services ................................................................ Workforce security .......................................................... Apprenticeship training, employer and labor services Executive direction ......................................................... Welfare-to-work .............................................................. 39 54 21 10 5 10.00 Total new obligations ................................................ 175 Budgetary resources available for obligation: 22.00 New budget authority (gross) ........................................ 23.95 Total new obligations .................................................... 23.98 Unobligated balance expiring or withdrawn ................. 10.00 Total new obligations (object class 41.0) ................ ................... ................... 3,281 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ ................... ................... Total new obligations .................................................... ................... ................... 3,281 ¥3,281 New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. ................... ................... 3,281 73.10 73.20 Change in obligated balances: Total new obligations .................................................... ................... ................... Total outlays (gross) ...................................................... ................... ................... 3,281 ¥3,281 86.97 Outlays (gross), detail: Outlays from new mandatory authority ......................... ................... ................... 3,281 3,281 f PROGRAM ADMINISTRATION For expenses of administering employment and training programs, ø$115,824,000, including $2,393,000 to administer welfare-to-work grants¿ $116,158,000, together with not to exceed ø$57,820,000¿ $64,860,000, which may be expended from the Employment Security Administration Account in the Unemployment Trust Fund. (Division E, H.R. 2673, Consolidated Appropriations Bill, FY 2004.) Program and Financing (in millions of dollars) Obligations by program activity: Adult services ................................................................ VerDate jul 14 2003 19:37 Jan 20, 2004 Jkt 198921 PO 00000 46 45 Frm 00007 175 173 181 ¥175 ¥172 ¥181 ¥1 ................... ................... 116 116 ¥1 ................... 43.00 120 115 116 54 58 65 Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Trust Fund sources .................................................... Change in uncollected customer payments from Federal sources (unexpired) .................................. 68.00 68.10 68.90 1 ................... ................... Spending authority from offsetting collections (total discretionary) .......................................... 58 65 Total new budget authority (gross) .......................... 70.00 55 175 173 181 23 175 ¥165 32 172 ¥174 30 181 ¥181 Change in obligated balances: 72.40 Obligated balance, start of year ................................... 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.00 Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.40 Obligated balance, end of year ..................................... ¥1 ................... ................... 32 30 30 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 149 16 162 12 169 12 87.00 Total outlays (gross) ................................................. 165 174 181 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Trust fund sources .................................................................. Against gross budget authority only: 88.95 Change in uncollected customer payments from Federal sources (unexpired) .................................. ¥54 ¥58 ¥65 Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... ¥1 ................... ................... 120 110 115 116 116 116 Summary of Budget Authority and Outlays (in millions of dollars) The Black Lung Disability Trust Fund (BLDTF) revenues, which consist primarily of excise taxes on coal, are not sufficient to repay its $9 billion debt to the Treasury or to service the interest on that debt. See discussion in the Black Lung Disability Trust Fund for a full description of the Administration’s proposal to remedy this problem. As a part of this proposal, the Administration will propose legislation that will provide for a one-time appropriation to permit the BLDTF to compensate the General Fund for lost interest income. 00.01 181 121 ¥1 3,281 Net budget authority and outlays: 89.00 Budget authority ............................................................ ................... ................... 90.00 Outlays ........................................................................... ................... ................... 2004 est. 172 86.90 86.93 3,281 2003 actual 39 40 55 62 21 21 10 11 2 ................... New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 40.35 Appropriation permanently reduced .......................... 2005 est. Obligations by program activity: 00.01 One-time prepayment premium to Treasury .................. ................... ................... Identification code 16–0172–0–1–504 711 2005 est. 47 Fmt 3616 Enacted/requested: 2003 actual 2004 est. 2005 est. Budget Authority ..................................................................... 120 115 116 Outlays .................................................................................... 111 116 116 Legislative proposal, not subject to PAYGO: Budget Authority ..................................................................... .................... .................... .................... Outlays .................................................................................... .................... .................... .................... Total: Budget Authority ..................................................................... Outlays .................................................................................... 120 111 115 116 116 116 Adult services.—Provides leadership, policy direction and administration for a decentralized system of grants to State and local governments as well as federally administered programs for job training and employment assistance for low income adults and dislocated workers; provides for training and employment services to special targeted groups; provides for the settlement of trade adjustment petitions; and includes related program operations support activities. Youth services.—Provides leadership, policy direction and administration for a decentralized system of grants to State and local governments as well as federally administered programs for job training and employment assistance for youth, including youth grants and the Job Corps. Workforce security.—Provides leadership and policy direction for the administration of the comprehensive nationwide public employment service system; oversees unemployment insurance programs in each State; administers foreign labor Sfmt 3616 E:\BUDGET\LAB.XXX LAB EMPLOYMENT AND TRAINING ADMINISTRATION—Continued Federal Funds—Continued 712 THE BUDGET FOR FISCAL YEAR 2005 73.10 73.20 Change in obligated balances: Total new obligations .................................................... ................... ................... Total outlays (gross) ...................................................... ................... ................... ¥17 17 86.90 Outlays (gross), detail: Outlays from new discretionary authority ..................... ................... ................... ¥17 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Trust fund sources .................................................................. ................... ................... 17 General and special funds—Continued PROGRAM ADMINISTRATION—Continued certification programs; supports a one-stop career center network, including a comprehensive system of collecting, analyzing and disseminating labor market information; and includes related program operations support activities. Apprenticeship training, employer and labor services.—Promotes and provides leadership and policy direction for the administration of apprenticeship as a method of skill acquisition through a Federal-State apprenticeship structure. Employer and labor services will facilitate the understanding and responsiveness of workforce development systems to the training needs of employers and the interest of labor organizations in training programs. Executive direction.—Provides leadership and policy direction for all training and employment services programs and activities and provides for related program operations support, including research, evaluations, and demonstrations. 2003 actual 11.1 11.3 11.5 11.9 12.1 21.0 23.1 23.3 24.0 25.1 25.2 25.3 25.7 26.0 31.0 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. The Administration will propose legislation to establish a new fee for applications under the permanent labor certification program. Fee proceeds would offset the costs of administering the permanent program and partially support backlog reduction in regional offices. Object Classification (in millions of dollars) 2004 est. 2005 est. 88 2 2 91 2 3 Total personnel compensation ......................... 91 Civilian personnel benefits ....................................... 22 Travel and transportation of persons ....................... 6 Rental payments to GSA ........................................... 11 Communications, utilities, and miscellaneous charges ................................................................. 2 Printing and reproduction ......................................... ................... Advisory and assistance services ............................. 11 Other services ............................................................ 6 Other purchases of goods and services from Government accounts ................................................. 13 Operation and maintenance of equipment ............... 8 Supplies and materials ............................................. 1 Equipment ................................................................. 3 92 23 6 12 96 24 6 13 2 1 8 2 2 1 8 3 16 7 1 2 99.9 Total new obligations ................................................ ¥2 99.9 ¥17 Personnel Summary 2003 actual Identification code 16–0172–2–1–504 1001 2004 est. Direct: Total compensable workyears: Civilian full-time equivalent employment ...................................................... ................... ................... 2005 est. ¥143 f WORKERS COMPENSATION PROGRAMS Program and Financing (in millions of dollars) Identification code 16–0170–0–1–806 175 00.01 Obligations by program activity: Workers compensation programs ................................... 175 ................... ................... 10.00 Total new obligations (object class 41.0) ................ 175 ................... ................... Budgetary resources available for obligation: 21.40 Unobligated balance carried forward, start of year 23.95 Total new obligations .................................................... 175 ................... ................... ¥175 ................... ................... 2003 actual Direct: Total compensable workyears: Civilian full-time equivalent employment ...................................................... Reimbursable: 2001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... Allocation account: 3001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... ................... ................... 174 172 181 1 ................... ................... 172 181 Personnel Summary Identification code 16–0172–0–1–504 2005 est. ¥11 ¥3 ¥1 Personnel compensation: Full-time permanent ............. Civilian personnel benefits ............................................ Rental payments to GSA ................................................ Other purchases of goods and services from Government accounts ........................................................... 17 8 1 2 Direct obligations .................................................. Below reporting threshold .............................................. 2004 est. ................... ................... ................... ................... ................... ................... Total new obligations ................................................ ................... ................... 11.1 12.1 23.1 25.3 87 2 2 99.0 99.5 2003 actual Identification code 16–0172–2–1–504 Object Classification (in millions of dollars) Identification code 16–0172–0–1–504 Net budget authority and outlays: 89.00 Budget authority ............................................................ ................... ................... ................... 90.00 Outlays ........................................................................... ................... ................... ................... 2004 est. 2005 est. 2003 actual 2004 est. 2005 est. 1,242 1,214 1,250 3 3 3 49 36 ................... 72.40 73.10 73.20 74.40 Change in obligated balances: Obligated balance, start of year ................................... ................... 131 ................... Total new obligations .................................................... 175 ................... ................... Total outlays (gross) ...................................................... ¥44 ¥131 ................... Obligated balance, end of year ..................................... 131 ................... ................... 86.93 1001 Outlays (gross), detail: Outlays from discretionary balances ............................. 44 131 ................... PROGRAM ADMINISTRATION Net budget authority and outlays: 89.00 Budget authority ............................................................ ................... ................... ................... 90.00 Outlays ........................................................................... 44 131 ................... (Legislative proposal, not subject to PAYGO) f Program and Financing (in millions of dollars) FOREIGN LABOR CERTIFICATION PROCESSING 2003 actual Identification code 16–0172–2–1–504 2004 est. 2005 est. Obligations by program activity: 00.03 Workforce security .......................................................... ................... ................... ¥17 10.00 Total new obligations ................................................ ................... ................... ¥17 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ ................... ................... Total new obligations .................................................... ................... ................... ¥17 17 (Legislative proposal, subject to PAYGO) New budget authority (gross), detail: Discretionary: 68.00 Spending authority from offsetting collections (gross): Trust Fund sources .................................. ................... ................... VerDate jul 14 2003 19:37 Jan 20, 2004 Jkt 198921 PO 00000 Frm 00008 Program and Financing (in millions of dollars) 2003 actual Identification code 16–5507–4–2–505 2004 est. 2005 est. Fmt 3616 Obligations by program activity: National programs ......................................................... ................... ................... State programs .............................................................. ................... ................... 17 6 10.00 ¥17 00.01 00.02 Total new obligations ................................................ ................... ................... 23 Budgetary resources available for obligation: 22.00 New budget authority (gross) ........................................ ................... ................... 23 Sfmt 3643 E:\BUDGET\LAB.XXX LAB EMPLOYMENT AND TRAINING ADMINISTRATION—Continued Federal Funds—Continued DEPARTMENT OF LABOR 23.95 Total new obligations .................................................... ................... ................... ¥23 New budget authority (gross), detail: Mandatory: 60.20 Appropriation (special fund) ..................................... ................... ................... 23 Change in obligated balances: 73.10 Total new obligations .................................................... ................... ................... 73.20 Total outlays (gross) ...................................................... ................... ................... 23 ¥23 Outlays (gross), detail: Outlays from new mandatory authority ......................... ................... ................... 23 Net budget authority and outlays: 89.00 Budget authority ............................................................ ................... ................... 90.00 Outlays ........................................................................... ................... ................... 23 23 86.97 Program and Financing (in millions of dollars) Obligations by program activity: Federal-State unemployment insurance: Withdrawals: 00.01 Benefit payments by States ................................. 00.02 Federal employees’ unemployment compensation 00.03 State administrative expenses ...................................... Federal administrative expenses: 00.10 Direct expenses ......................................................... 00.11 Reimbursements to the Department of the Treasury 00.20 Veterans employment and training ............................... 00.21 Interest on refunds ........................................................ 2004 est. 44,958 608 3,515 39,648 588 3,448 60 ¥21 187 4 63 38 192 3 71 40 194 3 Total new obligations ................................................ 58,440 49,377 43,992 Budgetary resources available for obligation: 22.00 New budget authority (gross) ........................................ 23.95 Total new obligations .................................................... 58,441 ¥58,440 49,377 ¥49,377 43,992 ¥43,992 Personnel compensation: Full-time permanent ............. ................... ................... Civilian personnel benefits ............................................ ................... ................... Grants, subsidies, and contributions ............................ ................... ................... 10 7 6 99.9 Total new obligations ................................................ ................... ................... 23 Personnel Summary 2003 actual 2004 est. New budget authority (gross), detail: Discretionary: 40.26 Appropriation (trust fund) ......................................... 3,772 40.37 Appropriation temporarily reduced ............................ ................... 3,867 3,794 ¥22 ................... 3,845 2005 est. 60.26 60.26 Appropriation (total discretionary) ........................ Mandatory: Appropriation (trust fund) ......................................... Appropriation (trust fund) ......................................... 54,389 280 45,231 40,198 301 ................... 62.50 Appropriation (total mandatory) ........................... 54,669 45,532 40,198 70.00 Total new budget authority (gross) .......................... 58,441 49,377 43,992 Change in obligated balances: 72.40 Obligated balance, start of year ................................... 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Obligated balance, end of year ..................................... 2005 est. 11.1 12.1 41.0 Identification code 16–5507–4–2–505 UNEMPLOYMENT TRUST FUND Unavailable Receipts (in millions of dollars) 2003 actual Identification code 20–8042–0–7–999 01.99 1,257 58,440 ¥58,393 1,304 1,304 49,377 ¥49,377 1,304 1,304 43,992 ¥44,048 1,250 86.90 86.93 86.97 86.98 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ Total outlays (gross) ................................................. 58,393 49,377 44,048 58,441 58,392 49,377 49,377 43,992 44,048 68,265 48,188 41,811 48,188 41,811 46,066 Memorandum (non-add) entries: Total investments, start of year: Federal securities: Par value ................................................................... 92.02 Total investments, end of year: Federal securities: Par value ................................................................... 2004 est. 2005 est. 67,271 47,114 40,502 6,520 6,679 6,989 26,702 32,418 38,125 144 6 130 3 103 3 626 614 594 3,766 2,276 1,894 639 763 1 02.99 Total receipts and collections ................................... 38,403 42,883 47,709 Total: Balances and collections .................................... Appropriations: 05.00 Unemployment trust fund .............................................. 05.01 Unemployment trust fund .............................................. 05.02 Unemployment trust fund .............................................. 05.03 Railroad unemployment insurance trust fund .............. 05.04 Railroad unemployment insurance trust fund .............. 05.05 Appropriations temporarily reduced ............................... 05.06 Unemployment trust fund .............................................. 05.07 Unemployment trust fund .............................................. 05.08 Railroad unemployment insurance trust fund .............. 105,674 89,997 88,211 04.00 ¥3,772 ¥3,867 ¥3,794 ¥54,389 ¥45,231 ¥40,198 ¥280 ¥301 ................... ¥146 ¥132 ¥105 27 14 ................... ................... 22 ................... ................... ................... 12 ................... ................... 696 ................... ................... ¥11 05.99 Total appropriations .................................................. ¥58,560 ¥49,495 ¥43,400 07.99 Balance, end of year ..................................................... 47,114 40,502 44,811 PO 00000 2,622 2,802 2,809 1,154 1,043 1,041 54,531 45,532 40,198 86 ................... ................... 92.01 Balance, start of year .................................................... Receipts: 02.00 General taxes, FUTA, Unemployment trust fund ........... 02.01 Unemployment trust fund, State accounts, Deposits by States ................................................................... 02.02 Unemployment trust fund, Deposits by Railroad Retirement Board .......................................................... 02.20 CMIA interest, Unemployment trust fund ...................... 02.40 Deposits by Federal agencies to the Federal employees compensation ............................................................ 02.41 Unemployment trust fund, Interest and profits on investments in ........................................................... 02.42 Payments from the general fund for administrative cost for extension ...................................................... Jkt 198921 3,794 Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 143 f 19:37 Jan 20, 2004 3,772 87.00 Direct: 1001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... ................... ................... VerDate jul 14 2003 2005 est. 43.00 Object Classification (in millions of dollars) 2003 actual 2004 est. 53,992 628 3,590 10.00 Identification code 16–5507–4–2–505 2003 actual Identification code 20–8042–0–7–999 The Administration will propose legislation to establish a new fee for applications under the permanent labor certification program. Fee proceeds would offset the costs of administering the permanent program and partially support backlog reduction in regional offices. 713 Frm 00009 Fmt 3616 Summary of Budget Authority and Outlays (in millions of dollars) Enacted/requested: Budget Authority ..................................................................... Outlays .................................................................................... Legislative proposal, not subject to PAYGO: Budget Authority ..................................................................... Outlays .................................................................................... Legislative proposal, subject to PAYGO: Budget Authority ..................................................................... Outlays .................................................................................... Total: Budget Authority ..................................................................... Outlays .................................................................................... 2003 actual 58,441 58,393 2004 est. 2005 est. 49,377 49,377 43,992 44,048 .................... .................... .................... .................... –696 –696 .................... .................... .................... .................... –12 –12 58,441 58,393 49,377 49,377 43,284 43,340 The financial transactions of the Federal-State and railroad unemployment insurance systems are made through the Unemployment Trust Fund. All State and Federal unemployment tax receipts are deposited in the trust fund and invested in Government securities until needed for benefit payments or administrative costs. States may receive repayable advances from the fund when their balances in the fund are insufficient to pay benefits. The fund may receive repayable advances from the general fund when it has insufficient balances to make advances to States or to pay the Federal share of extended benefits. Sfmt 3616 E:\BUDGET\LAB.XXX LAB EMPLOYMENT AND TRAINING ADMINISTRATION—Continued Federal Funds—Continued 714 THE BUDGET FOR FISCAL YEAR 2005 General and special funds—Continued Object Classification (in millions of dollars) UNEMPLOYMENT TRUST FUND—Continued 0100 0101 2003 actual Unexpended balance, start of year: Treasury balance ............................................................ U.S. Securities: Par value .............................................. ¥22 68,265 2004 est. Total balance, start of year ...................................... 68,531 48,423 Cash income during the year: Current law: Receipts: 1200 General taxes, FUTA, Unemployment trust fund 6,520 6,679 1201 Unemployment trust fund, State accounts, Deposits by States ............................................... 26,702 32,418 1202 Deposits by Railroad Retirement Board ............... 144 130 Offsetting receipts (proprietary): 1220 CMIA interest, Unemployment trust fund ............. 6 3 Offsetting receipts (intragovernmental): 1240 Deposits by Federal agencies to the Federal Employees Compensation Account, Unemployment trust fund ................................................ 626 614 1241 Unemployment trust fund, Interest and profits on investments in public debt securities ........ 3,766 2,276 1242 Offsetting receipts (intragovernmental) ............... 639 763 Offsetting collections: 1280 Railroad unemployment insurance trust fund, Offsetting collections ....................................... 30 26 1299 Income under present law ........................................ 38,433 42,909 Proposed legislation: Receipts: 2200 General taxes, legislative proposal subject to PAYGO ............................................................... ................... ................... 2201 Deposits by States, legislative proposal subject to PAYGO .......................................................... ................... ................... 2299 Income under proposed legislation ........................... ................... ................... 3299 Total cash income ..................................................... 38,433 42,909 Cash outgo during year: Current law: 4500 Unemployment trust fund ......................................... ¥58,393 ¥49,377 4501 Railroad unemployment insurance trust fund .......... ¥123 ¥126 4599 Outgo under current law (¥) .................................. ¥58,516 ¥49,503 Proposed legislation: 5500 Legislative proposal not subject to PAYGO .............. ................... ................... 5500 Legislative proposal subject to PAYGO (¥) ............ ................... ................... 5599 Outgo under proposed legislation (¥) .................... ................... ................... Total cash outgo (¥) ............................................... Transfers, net ................................................................. Unexpended balance, end of year: 8700 Uninvested balance ....................................................... 8701 Federal securities: Par value ......................................... 8799 Total balance, end of year ........................................ VerDate jul 14 2003 19:37 Jan 20, 2004 Jkt 198921 ¥58,516 ¥25 ¥49,503 ¥18 41,811 25.3 42.0 42.0 43.0 94.0 94.0 94.0 94.0 Reimbursements to Department of the Treasury .......... Federal unemployment benefits ..................................... State unemployment benefits ........................................ Interest and dividends ................................................... Employment and Training Administration ..................... Veterans employment and training ............................... Payments to States for administrative expenses .......... Departmental management ........................................... ¥21 628 53,992 4 54 187 3,590 6 38 608 44,958 3 57 192 3,515 6 40 588 39,648 3 65 194 3,448 6 99.0 Direct obligations .................................................. 58,440 49,377 43,992 99.9 Total new obligations ................................................ 58,440 49,377 43,992 UNEMPLOYMENT TRUST FUND (Legislative proposal, not subject to PAYGO) Program and Financing (in millions of dollars) 2003 actual Identification code 20–8042–2–7–999 2004 est. Obligations by program activity: State administrative expenses ...................................... ................... ................... Federal administrative expenses: 00.10 Direct expenses ......................................................... ................... ................... 00.03 2005 est. ¥679 ¥17 48,423 41,811 Frm 00010 10.00 Total new obligations (object class 94.0) ................ ................... ................... ¥696 Budgetary resources available for obligation: New budget authority (gross) ........................................ ................... ................... Total new obligations .................................................... ................... ................... ¥696 696 ¥696 Change in obligated balances: 73.10 Total new obligations .................................................... ................... ................... 73.20 Total outlays (gross) ...................................................... ................... ................... ¥696 696 Outlays (gross), detail: Outlays from new discretionary authority ..................... ................... ................... ¥696 Net budget authority and outlays: 89.00 Budget authority ............................................................ ................... ................... 90.00 Outlays ........................................................................... ................... ................... ¥696 ¥696 86.90 6,988 38,146 103 3 594 1,894 1 26 47,755 Legislation will be proposed for 2005 to amend the WagnerPeyser Act and the Workforce Investment Act to consolidate the Employment Service State Grants with the Adult and Dislocated Worker programs into a single block grant to increase state flexibility, facilitate coordination, and eliminate duplication in the provision of employment services to adults. In addition, the Administration will propose legislation to establish a new fee for applications under the permanent labor certification program. Fee proceeds would offset the costs of administering the permanent program and partially support backlog reduction in regional offices. UNEMPLOYMENT TRUST FUND 1 (Legislative proposal, subject to PAYGO) ¥21 ¥20 47,735 ¥44,048 ¥124 ¥44,172 696 12 708 ¥43,464 ¥18 ¥52 ................... ................... 48,188 41,811 46,066 PO 00000 2005 est. New budget authority (gross), detail: Discretionary: 40.26 Appropriation (trust fund) ......................................... ................... ................... 2005 est. ¥52 ................... 48,188 41,811 0199 6599 7645 2004 est. 22.00 23.95 Status of Funds (in millions of dollars) Identification code 20–8042–0–7–999 2003 actual Identification code 20–8042–0–7–999 State payroll taxes pay for all regular State benefits. During periods of high State unemployment, extended benefits, financed one-half by State payroll taxes and one-half by the Federal unemployment payroll tax, are also paid. The Federal tax pays the costs of Federal and State administration of unemployment insurance and veterans employment services and 97% of the costs of the employment service. The Federal tax also pays for benefits under the Temporary Extended Unemployment Compensation program. The Federal employees compensation account provides funds to States for unemployment compensation benefits paid to eligible former Federal civilian personnel, Postal Service employees, and ex-servicemembers. Benefits paid are reimbursed to the Federal employees compensation account by the various Federal agencies. Any additional resources necessary to assure that the account can make the required payments to States will be provided from the Advances to the Unemployment Trust Fund and other funds account. Both the benefit payments and administrative expenses of the separate unemployment insurance program for railroad employees are paid from the Unemployment Trust Fund and receipts from the tax on railroad payrolls are deposited in the fund to meet expenses. 46,066 Fmt 3616 Program and Financing (in millions of dollars) 2003 actual Identification code 20–8042–4–7–999 2004 est. 2005 est. Obligations by program activity: Federal-State unemployment insurance: Withdrawals: 00.01 Benefit payments by States ................................. ................... ................... ¥12 10.00 Total new obligations (object class 42.0) ................ ................... ................... ¥12 Budgetary resources available for obligation: 22.00 New budget authority (gross) ........................................ ................... ................... 23.95 Total new obligations .................................................... ................... ................... ¥12 12 New budget authority (gross), detail: Mandatory: 60.26 Appropriation (trust fund) ......................................... ................... ................... ¥12 Change in obligated balances: 73.10 Total new obligations .................................................... ................... ................... 73.20 Total outlays (gross) ...................................................... ................... ................... ¥12 12 Sfmt 3643 E:\BUDGET\LAB.XXX LAB EMPLOYEE BENEFITS SECURITY ADMINISTRATION Federal Funds DEPARTMENT OF LABOR 715 88.90 86.97 Outlays (gross), detail: Outlays from new mandatory authority ......................... ................... ................... 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... Outlays ........................................................................... ................... ................... ¥12 ¥12 Total, offsetting collections (cash) .................. ¥9 ¥17 ¥17 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 116 120 124 128 132 131 ¥12 Legislation will be proposed for 2005 to strengthen the financial integrity of the unemployment insurance (UI) system by reducing tax avoidance and improper benefit payments. The Administration’s proposal will curtail tax avoidance by certain unscrupulous employers by deterring schemes to manipulate unemployment tax rates through such means as transfers of businesses to shell companies. The proposal will also reduce UI benefit overpayments through quick detection of individuals who illegally collect unemployment benefits after returning to work and will improve collection of delinquent benefit overpayments. These efforts to strengthen the financial integrity of the UI system will help keep State UI taxes down and improve the solvency of State trust funds. f EMPLOYEE BENEFITS SECURITY ADMINISTRATION Federal Funds General and special funds: SALARIES AND EXPENSES For necessary expenses for the Employee Benefits Security Administration, ø$124,962,000¿ $132,345,000. (Division E, H.R. 2673, Consolidated Appropriations Bill, FY 2004.) Program and Financing (in millions of dollars) 2003 actual Identification code 16–1700–0–1–601 Obligations by program activity: Direct program: 00.01 Enforcement and participant assistance .................. 00.02 Policy and compliance assistance ............................ 00.03 Executive leadership, program oversight and administration ........................................................... 09.01 Reimbursable program .................................................. 10.00 Total new obligations ................................................ Budgetary resources available for obligation: 21.40 Unobligated balance carried forward, start of year 22.00 New budget authority (gross) ........................................ 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... 2004 est. 2005 est. 92 20 103 17 110 17 4 10 4 17 5 17 126 141 149 126 ¥126 141 ¥141 149 ¥149 117 ¥1 125 132 ¥1 ................... 43.00 116 124 68.00 68.90 70.00 9 17 17 9 17 17 Total new budget authority (gross) .......................... 125 141 149 42 39 34 126 141 149 ¥130 ¥145 ¥148 1 ................... ................... 39 34 36 Outlays (gross), detail: 86.90 Outlays from new discretionary authority ..................... 86.93 Outlays from discretionary balances ............................. 87.00 132 Spending authority from offsetting collections (total discretionary) .......................................... Change in obligated balances: 72.40 Obligated balance, start of year ................................... 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.40 Adjustments in expired accounts (net) ......................... 74.40 Obligated balance, end of year ..................................... Total outlays (gross) ................................................. Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.00 Federal sources collected ..................................... VerDate jul 14 2003 19:37 Jan 20, 2004 Jkt 198921 2003 actual 97 33 116 29 145 148 2003 actual Exemptions, determinations, interpretations, and regulations issued ...................................................................................... Average days to process exemption requests ............................. PO 00000 ¥17 Frm 00011 ¥17 Fmt 3616 1,270 189 2004 est. 2005 est. 1,373 183 1,416 178 Executive leadership, program oversight, and administration.—Provides leadership, policy direction, strategic planning, and administrative guidance in the management of employee benefit programs. Provides analytical and administrative support for financial and human capital management and other administrative functions related to coordination and implementation of government-wide management initiatives. Manages the technical program training for the agency’s enforcement, policy, legislative and regulatory functions. Object Classification (in millions of dollars) 2003 actual Identification code 16–1700–0–1–601 2004 est. 2005 est. 25.5 25.7 26.0 31.0 Direct obligations: Personnel compensation: Full-time permanent ........ Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Rental payments to GSA ........................................... Communications, utilities, and miscellaneous charges ................................................................. Printing and reproduction ......................................... Other services ............................................................ Other purchases of goods and services from Government accounts ................................................. Research and development contracts ....................... Operation and maintenance of equipment ............... Supplies and materials ............................................. Equipment ................................................................. 99.0 99.0 Direct obligations .................................................. Reimbursable obligations .............................................. 116 10 124 17 132 17 99.9 Total new obligations ................................................ 126 141 149 11.1 12.1 21.0 23.1 23.3 24.0 25.2 25.3 60 15 3 7 63 15 3 7 67 16 3 7 1 1 7 1 1 7 1 1 8 3 1 15 1 2 8 2 14 1 2 9 2 15 1 2 Personnel Summary 2003 actual Identification code 16–1700–0–1–601 1001 ¥9 2005 est. Policy and compliance assistance.—Conducts policy, research, and legislative analyses on pension, health, and other employee benefit issues. Provides compliance assistance especially to employers and plan officials. Writes regulations and interpretations. Issues individual and class exemptions from regulations. 123 25 130 2004 est. Plan reviews conducted .............................................................. 3,043 2,600 2,600 Investigations conducted ............................................................ 4,428 4,918 5,204 Investigations closed that restored or protected assets ............ 2,939 2,459 2,602 Benefit recoveries from customer assistance ............................. $82,906,000 $68,000,000 $68,000,000 Inquiries received ........................................................................ 173,598 171,000 171,000 1 ................... ................... 125 141 149 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 40.35 Appropriation permanently reduced .......................... Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (collected) .............................. Enforcement and participant assistance.—Conducts criminal and civil investigations and performs reviews to ensure compliance with the fiduciary provisions of the Employee Retirement Income Security Act (ERISA) and the Federal Employees’ Retirement System Act. Provides information and assistance to benefit plan participants and to the general public. Assures compliance with applicable reporting requirements, as well as accounting, auditing and actuarial standards. Supplies required reports to the public. The 2005 estimates include enhancing enforcement to safeguard worker retirement savings, health coverage, and other employee benefits. Direct: Total compensable workyears: Civilian full-time equivalent employment ...................................................... Sfmt 3643 E:\BUDGET\LAB.XXX LAB 878 2004 est. 930 2005 est. 960 PENSION BENEFIT GUARANTY CORPORATION Federal Funds 716 THE BUDGET FOR FISCAL YEAR 2005 PENSION BENEFIT GUARANTY CORPORATION 92.02 Total investments, end of year: Federal securities: Par value ................................................................... 12,937 12,992 13,085 Federal Funds Status of Direct Loans (in millions of dollars) Public enterprise funds: PENSION BENEFIT GUARANTY CORPORATION FUND Program and Financing (in millions of dollars) 2003 actual Identification code 16–4204–0–3–601 2004 est. 2005 est. 09.01 09.02 09.03 09.04 09.05 Obligations by program activity: Single-employer benefit payment .................................. Multi-employer financial assistance ............................. Pension insurance activities .......................................... Pension plan termination .............................................. Operational support ....................................................... 2,272 5 12 179 78 2,974 11 18 170 84 3,295 39 12 170 84 10.00 Total new obligations ................................................ 2,546 3,257 3,600 12,460 2,300 12,219 3,312 12,272 3,691 Budgetary resources available for obligation: 21.40 Unobligated balance carried forward, start of year 22.00 Budget authority from offsetting collections ................ 22.10 Resources available from recoveries of prior year obligations ....................................................................... 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 4 ................... ................... 14,764 ¥2,546 12,219 15,531 ¥3,257 12,272 15,963 ¥3,600 12,364 2,287 3,312 3,691 70.00 2,300 3,312 3,691 13 ................... ................... Change in obligated balances: 72.40 Obligated balance, start of year ................................... 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.45 Recoveries of prior year obligations .............................. 74.40 Obligated balance, end of year ..................................... 86 98 98 2,546 3,257 3,600 ¥2,529 ¥3,257 ¥3,598 ¥4 ................... ................... 98 98 100 86.90 86.97 86.98 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 13 ................... ................... 2,287 3,257 3,598 229 ................... ................... 87.00 Total outlays (gross) ................................................. Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.20 Interest on Federal securities ............................... 88.40 Premium receipts .................................................. 88.40 Benefit payment reimbursements ......................... 88.40 Reimbursements from trust funds for services related to terminations .................................... 88.90 Total, offsetting collections (cash) .................. 2,529 3,257 3,598 ¥810 ¥866 ¥391 ¥707 ¥1,087 ¥1,246 ¥709 ¥1,204 ¥1,514 ¥233 ¥272 ¥264 ¥2,300 ¥3,312 ¥3,691 Net budget authority and outlays: 89.00 Budget authority ............................................................ ................... ................... ................... 90.00 Outlays ........................................................................... 229 ¥55 ¥93 92.01 Memorandum (non-add) entries: Total investments, start of year: Federal securities: Par value ................................................................... VerDate jul 14 2003 19:37 Jan 20, 2004 Jkt 198921 1231 1263 Cumulative balance of direct loans outstanding: Disbursements: Direct loan disbursements ................... Write-offs for default: Direct loans ............................... 5 ¥5 12,834 PO 00000 12,937 Frm 00012 12,992 Fmt 3616 2004 est. 11 ¥11 2005 est. 39 ¥39 This wholly owned government corporation administers mandatory insurance programs to prevent loss of pension benefits under covered private, defined-benefit pension plans if single-employer plans terminate or if multiemployer plans are unable to pay benefits. Single employer benefit payment.—The single-employer program protects about 34 million participants in about 29,500 pension plans. Under this program, a company may voluntarily seek to terminate its plan, or PBGC may seek termination under certain circumstances. The PBGC must seek termination when a plan cannot pay current benefits. In a ‘‘standard’’ termination, plan assets must be sufficient to pay all benefits before the plan is allowed to end. That payment is in the form of an annuity purchased from an insurance company or a lump sum payment. After the payment is made, the PBGC guarantee ends. A plan that cannot pay all benefits may be ended by a ‘‘distress’’ termination, but only if the employer meets tests proving severe financial distress, for example, the likelihood that continuing the plan would force the company to shut down. If the terminated plan cannot pay at least the PBGC-guaranteed benefits, the PBGC uses its funds to ensure guaranteed benefits are paid. 2003 actual New budget authority (gross), detail: Discretionary: 68.00 Spending authority from offsetting collections: Offsetting collections (cash) ..................................... Mandatory: 69.00 Offsetting collections (cash) ..................................... Total new budget authority (gross) .......................... 2003 actual Identification code 16–4204–0–3–601 The Pension Benefit Guaranty Corporation is authorized to make such expenditures, including financial assistance authorized by section 104 of Public Law 96–364, within limits of funds and borrowing authority available to such Corporation, and in accord with law, and to make such contracts and commitments without regard to fiscal year limitations as provided by section 104 of the Government Corporation Control Act, as amended (31 U.S.C. 9104), as may be necessary in carrying out the program, including associated administrative expenses, through September 30, ø2004¿ 2005 for such Corporation: Provided, That none of the funds available to the Corporation for fiscal year ø2004¿ 2005 shall be available for obligations for administrative expenses in excess of ø$228,772,000¿ $266,330,000: Provided further, That obligations in excess of such amount may be incurred after approval by the Office of Management and Budget and 15 days after notice thereof is transmitted to the Committees on Appropriations of the House and Senate. (Division E, H.R. 2673, Consolidated Appropriations Bill, FY 2004.) Government trusteeships at end of year .................................... Participants in government trusteeships owed benefits ............ Retirees receiving monthly benefits ............................................ 3,240 834,000 459,190 2004 est. 3,380 934,000 510,000 2005 est. 3,520 1,034,000 560,000 Multi-employer financial assistance.—The multiemployer insurance program protects about 9.7 million participants in about 1,600 plans. Multiemployer pension plans are maintained under collectively bargained agreements involving unrelated employers, generally in the same industry. If a PBGCinsured multiemployer plan is unable to pay guaranteed benefits when due, the PBGC will provide the plan with financial assistance to continue paying guaranteed benefits, ordinarily in the form of a loan to the plan. Thirty plans are expected to receive assistance in 2005. Pension insurance activities.—Includes pension plan premium collections, premium investments, technical assistance, and new pension plan promotion activities. Pension plan termination.—Includes all activities related to plan termination and trusteeship; plan asset management, investment and accounting; and benefit administration services. Operational support.—Includes the administrative, information technology infrastructure, and other shared program support for both PBGC’s insurance and plan termination activities. Plans terminated during the year: With sufficient assets ............................................................. Without sufficient assets ........................................................ Average time to replace initial with final benefit levels ........... 2003 actual 1,203 155 2.2 yrs 2004 est. 1,000 140 2.5 yrs 2005 est. 1,000 140 2.5 yrs Financing.—The primary source of financing is annual premiums paid by sponsors of ongoing covered plans, which vary according to the plans’ funding level. Other sources of financing include assets from terminated plans, investment income, and amounts due PBGC from the sponsors of terminating plans. Also, PBGC is authorized to borrow up to $100 million from the U.S. Treasury. Operating results.—The following tables show the status of PBGC’s trust funds and PBGC’s operating results. Sfmt 3616 E:\BUDGET\LAB.XXX LAB EMPLOYMENT STANDARDS ADMINISTRATION Federal Funds DEPARTMENT OF LABOR Net value of assets related to pre–1992 direct loans receivable and acquired defaulted guaranteed loans receivable: Direct loans, gross .............................. Interest receivable .............................. Allowance for estimated uncollectible loans and interest (–) .................... STATUS OF TRUST FUNDS [In thousands of dollars] Assets: Cash ................................................................. Investments ...................................................... Receivables: Due from Pension Benefit Guaranty Corporation ................................................... Due from employers—terminated plans ..... Assets of pretrusteed plans ........................ Other assets ................................................. 19,357,400 6,070,120 324,810 309,340 26,546,750 132,170 172,920 245,190 27,936,150 168,380 3,810 165,900 29,564,070 204,940 90 165,900 Total assets ........................................ 35,225,200 46,163,460 52,052,630 54,730,790 2002 actual 2003 actual 2004 est. 2005 est. 679,510 8,484,020 679,650 18,386,780 679,650 23,098,740 679,650 24,116,140 1601 1602 1603 1699 Value of assets related to direct loans .......................................... Other Federal assets: Cash and other monetary assets ....... Property, plant and equipment, net Other assets ........................................ 1801 1803 1901 52 .................. 57 .................. .................. .................. .................. .................. –52 –57 .................. .................. .................. .................. .................. .................. 40 4 .................. 135 4 .................. .................. .................. .................. .................. .................. .................. 1999 Liabilities: Estimate of future benefits—terminated plans ............................................................ Estimate of probable terminations (net claims for) ............................................................... Other liabilities ................................................. 22,614,960 41,930,210 51,702,250 54,380,410 12,391,650 218,590 3,882,870 350,380 .................. 350,380 .................. 350,380 35,225,200 46,163,460 52,052,630 54,730,790 717 Total assets ........................................ LIABILITIES: Non-Federal liabilities: 2201 Accounts payable ................................ 2206 Pension and other actuarial liabilities 16,933 16,647 .................. .................. 279 20,132 349 27,798 .................. .................. .................. .................. 2999 Legislation will be proposed for 2005 which affects 2006 and beyond, to amend the Employee Retirement Income Security Act and the Income Tax Code. The amendments help avoid retirees’ benefit reductions and help stabilize the defined-benefit pension system. They: • Give employers two years of relief from current pension plan contribution requirements—now tied to 30-year Treasury bond interest rates—and base requirements on more appropriate corporate bond rates. • After the two-year transition period, base pension funding requirements on a ‘‘yield curve’’ (commonly used in corporate finance), which would better tie funding requirements to the timing of the payout of retiree benefits. • Make additional changes to restrict promises of added benefits by severely underfunded plans and to provide better information on pension finances to workers, retirees, and stockholders. Additionally, the Administration is developing a plan for comprehensive reform of the pension funding rules to: strengthen funding for workers’ defined-benefit pensions; simplify funding rules; offer sponsors new, flexible, approaches to finance their plans without the current yearly volatility; and make additional reforms to ensure PBGC’s continued ability to safeguard pension benefits. 20,411 28,147 .................. .................. –3,478 –11,500 .................. .................. 3999 Total liabilities ........................................ Total liabilities .................................... NET POSITION: 3300 Cumulative results of operations ............ Total net position ................................ –3,478 –11,500 .................. .................. 4999 Total liabilities and net position ............ 16,933 16,647 .................. .................. Note: Consistent with Government-wide practice, information for 2004 and 2005 was not required to be collected. Object Classification (in millions of dollars) Personnel compensation: Full-time permanent .................................................. Other than full-time permanent ............................... Other personnel compensation .................................. 11.1 11.3 11.5 11.9 12.1 21.0 23.2 23.3 24.0 25.2 25.3 2005 est. 57 1 2 63 2 2 64 2 2 60 14 1 15 4 1 160 67 16 1 17 5 1 156 68 16 1 17 5 1 149 26.0 31.0 33.0 42.0 2 1 10 5 2,273 2 1 6 11 2,974 2 1 6 39 3,295 99.0 Reimbursable obligations ..................................... 2,546 3,257 3,600 99.9 Total new obligations ................................................ 2,546 3,257 3,600 Personnel Summary [In thousands of dollars] 2003 actual Identification code 16–4204–0–3–601 2003 actual 2004 est. Total personnel compensation .............................. Civilian personnel benefits ............................................ Travel and transportation of persons ............................ Rental payments to others ............................................ Communications, utilities, and miscellaneous charges Printing and reproduction .............................................. Other services ................................................................ Other purchases of goods and services from Government accounts ........................................................... Supplies and materials ................................................. Equipment ...................................................................... Investments and loans .................................................. Insurance claims and indemnities ................................ CHANGE IN PBGC’s LIABILITY UNDER TERMINATED PLANS 2002 actual 2003 actual Identification code 16–4204–0–3–601 2004 est. 2005 est. Liability, beginning of year ................... Liability incurred due to plan terminations .............................................. (New liabilities assumed) ................. (Plan assets acquired) ..................... (Recoveries from employers, net) ..... Operating loss of trust fund ................. Benefit payments .................................. 5,627,170 19,357,400 26,546,750 27,936,150 9,923,540 14,863,250 ¥4,688,490 ¥251,220 4,779,910 ¥973,220 5,378,500 12,334,200 ¥6,920,460 ¥35,240 3,731,780 ¥1,920,930 1,655,370 6,756,400 ¥5,013,910 ¥87,120 1,462,420 ¥1,728,390 2,507,010 3,623,840 ¥1,020,240 ¥96,590 1,587,570 ¥1,780,130 Liability, end of year .................... 19,357,400 26,546,750 27,936,150 30,250,600 2001 Reimbursable: Total compensable workyears: Civilian full-time equivalent employment ...................................................... 766 2004 est. 801 2005 est. 801 f EMPLOYMENT STANDARDS ADMINISTRATION Federal Funds General and special funds: SALARIES Balance Sheet (in millions of dollars) 2002 actual Identification code 16–4204–0–3–601 ASSETS: Federal assets: 1101 Fund balances with Treasury ............. Investments in US securities: 1102 Treasury securities, par .................. 1102 Treasury securities, unamortized discount (–)/premium (+) ......... 1106 Receivables, net ............................. 1206 Non-Federal assets: Receivables, net ..... VerDate jul 14 2003 19:37 Jan 20, 2004 2003 actual 2004 est. 2005 est. .................. .................. .................. .................. 12,834 12,937 .................. .................. 3,739 196 120 3,056 260 255 .................. .................. .................. .................. .................. .................. Jkt 198921 PO 00000 Frm 00013 Fmt 3616 AND EXPENSES For necessary expenses for the Employment Standards Administration, including reimbursement to State, Federal, and local agencies and their employees for inspection services rendered, ø$392,872,000¿ $407,236,000, together with ø$2,036,000¿ $2,058,000 which may be expended from the Special Fund in accordance with sections 39(c), 44(d) and 44(j) of the Longshore and Harbor Workers’ Compensation Act: Provided, That $1,250,000 shall be for the development of an alternative system for the electronic submission of reports required to be filed under the Labor-Management Reporting and Disclosure Act of 1959, as amended, and for a computer database of the information for each submission by whatever means, that is indexed and Sfmt 3616 E:\BUDGET\LAB.XXX LAB EMPLOYMENT STANDARDS ADMINISTRATION—Continued Federal Funds—Continued 718 THE BUDGET FOR FISCAL YEAR 2005 88.96 General and special funds—Continued SALARIES AND EXPENSES—Continued easily searchable by the public via the Internet: Provided further, That the Secretary of Labor is authorized to accept, retain, and spend, until expended, in the name of the Department of Labor, all sums of money ordered to be paid to the Secretary of Labor, in accordance with the terms of the Consent Judgment in Civil Action No. 91–0027 of the United States District Court for the District of the Northern Mariana Islands (May 21, 1992): Provided further, That the Secretary of Labor is authorized to establish and, in accordance with 31 U.S.C. 3302, collect and deposit in the Treasury fees for processing applications and issuing certificates under sections 11(d) and 14 of the Fair Labor Standards Act of 1938, as amended (29 U.S.C. 211(d) and 214) and for processing applications and issuing registrations under title I of the Migrant and Seasonal Agricultural Worker Protection Act (29 U.S.C. 1801 et seq.). (Division E, H.R. 2673, Consolidated Appropriations Bill, FY 2004.) Program and Financing (in millions of dollars) 2003 actual Identification code 16–0105–0–1–505 2004 est. 2005 est. 00.01 00.02 00.03 00.04 00.05 09.01 Obligations by program activity: Enforcement of wage and hour standards ................... Federal contractor EEO standards enforcement ............ Federal programs for workers’ compensation ............... Program direction and support ..................................... Labor-management standards ...................................... Reimbursable program .................................................. 164 78 130 15 34 6 168 79 131 15 39 3 166 82 134 17 43 3 10.00 Total new obligations ................................................ 427 435 445 Budgetary resources available for obligation: 21.40 Unobligated balance carried forward, start of year 22.00 New budget authority (gross) ........................................ 8 427 8 ................... 427 445 23.90 23.95 23.98 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. Unobligated balance carried forward, end of year ....... 435 435 445 ¥427 ¥435 ¥445 ¥2 ................... ................... 8 ................... ................... New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 40.35 Appropriation permanently reduced .......................... 381 ¥2 393 407 ¥3 ................... 43.00 379 390 60.20 68.00 68.10 68.90 70.00 Appropriation (total discretionary) ........................ Mandatory: Appropriation (special fund) ..................................... Spending authority from offsetting collections: Discretionary: Offsetting collections (cash) ................................ Change in uncollected customer payments from Federal sources (unexpired) ............................. 87.00 7 ................... ................... 40 37 38 1 ................... ................... Spending authority from offsetting collections (total discretionary) ..................................... 41 37 38 Total new budget authority (gross) .......................... 427 427 445 36 427 ¥417 42 435 ¥434 43 445 ¥444 Change in obligated balances: 72.40 Obligated balance, start of year ................................... 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.00 Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.10 Change in uncollected customer payments from Federal sources (expired) ................................................ 74.40 Obligated balance, end of year ..................................... 86.90 86.93 86.97 86.98 407 ¥1 ................... ................... ¥1 ................... ................... 42 43 44 Outlays (gross), detail: Outlays from new discretionary authority ..................... 384 400 417 Outlays from discretionary balances ............................. 26 26 27 Outlays from new mandatory authority ......................... 7 ................... ................... Outlays from mandatory balances ................................ ................... 8 ................... Total outlays (gross) ................................................. 417 434 444 Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... 88.40 Non-Federal sources ............................................. ¥39 ¥2 ¥35 ¥2 ¥36 ¥2 88.90 ¥41 ¥37 ¥38 88.95 Total, offsetting collections (cash) .................. Against gross budget authority only: Change in uncollected customer payments from Federal sources (unexpired) .................................. VerDate jul 14 2003 19:37 Jan 20, 2004 Jkt 198921 ¥1 ................... ................... PO 00000 Frm 00014 Fmt 3616 Portion of offsetting collections (cash) credited to expired accounts ................................................... Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 1 ................... ................... 386 378 390 397 407 406 Enforcement of wage and hour standards.—The Wage and Hour Division works to obtain and encourage compliance with the minimum wage, overtime, child labor, and other employment standards under the Fair Labor Standards Act, the Migrant and Seasonal Agricultural Worker Protection Act (MSPA), the Family and Medical Leave Act, certain provisions of the Immigration and Nationality Act (INA), the wage garnishment provisions in Title III of the Consumer Credit Protection Act, and the Employee Polygraph Protection Act. Prevailing wages are determined and employment standards enforced under various Government contract wage standards. In 2005, approximately 270,000 persons are expected to be aided under the Fair Labor Standards Act through securing agreements with firms to pay back wages owed to their workers. In government contract compliance actions, about 23,500 persons will be aided through securing agreements to pay wages owed to workers. Under MSPA, approximately 2,000 investigations and 900 housing inspections will be completed. In the course of all on-site investigations, investigators will routinely check for employer compliance with child labor standards and, in all ‘‘directed’’ (non-complaint) investigations, for compliance with the employment eligibility verification recordkeeping requirements of the INA. The budget maintains resources for the Wage and Hour Division which are assigned to areas where employment of illegal immigrants is most prevalent. The targeting of labor standards enforcement efforts in those industries and geographic areas where unauthorized workers are most prevalent will help to reduce the economic incentive for such illegal employment practices and will, in turn, help reduce illegal immigration. Federal contractor Equal Employment Opportunity (EEO) standards enforcement.—The Office of Federal Contract Compliance Programs (OFCCP) enforces equal employment opportunity and nondiscrimination requirements of Federal contractors and subcontractors. In particular, OFCCP enforces: Executive Order 11246, which prohibits employment discrimination on the basis of race, sex, religion, color, and national origin; Section 503 of the Rehabilitation Act of 1973 and the Americans with Disabilities Act of 1990 (through a memorandum of understanding with the Equal Employment Opportunity Commission), which prohibit employment discrimination against individuals with disabilities; and the Vietnam Era Veterans Readjustment Assistance Act of 1974, as amended, which prohibits employment discrimination against certain protected veterans. OFCCP programs cover close to 200,000 work-sites with a total workforce of 26 million persons. OFCCP monitors contractors’ compliance through systemic discrimination cases, and reporting requirements. In 2005, approximately 2,450,000 individuals will be covered through 7,700 compliance evaluations, 280 complaint investigations, and 2,050 other compliance actions. OFCCP also encourages and supports voluntary compliance by providing compliance assistance to covered contractors. In 2005, over 600 compliance assistance events will be provided to federal contractors and other stakeholders. For example, as part of its compliance assistance program, OFCCP provides technical assistance to contractors through Industry Liaison Groups. In addition, OFCCP has placed important compliance assistance information on the Internet. OFCCP also ensures that Federal contractors and subcontractors are provided linkages to recruitment sources for hiring and advancement of minorities, women, protected veterans and individuals with disabilities. OFCCP honors Federal contractors and linkage organizations through the Secretary of Labor Opportunity Sfmt 3616 E:\BUDGET\LAB.XXX LAB EMPLOYMENT STANDARDS ADMINISTRATION—Continued Federal Funds—Continued DEPARTMENT OF LABOR Awards and the EVE/EPIC program for their outstanding compliance initiatives. Federal programs for workers’ compensation.—The Office of Workers’ Compensation Programs (OWCP) administers the Federal Employees’ Compensation Act, the Longshore and Harbor Workers’ Compensation Act, the Energy Employees Occupational Illness Compensation Program Act, and the Black Lung Benefits Act. These programs ensure that eligible disabled and injured workers or their survivors receive compensation and medical benefits and a range of services including rehabilitation, supervision of medical care, and technical and advisory counseling to which they are entitled. OWCP also monitors State workers’ compensation laws. Program direction and support.—The Program Direction and Support (PDS) activity provides centralized leadership, policy, coordination and essential administrative support in the areas of human resources, information technology; budget and financial management; strategic planning; performance reporting; legislative and regulatory analysis; employee safety and health; labor relations; equal employment opportunity enforcement, and general support services to all ESA program components. PDS performs an essential role in the Employment Standards Administration’s pursuit of its mission to support, protect and defend the rights of American workers, by providing the necessary policy, planning, guidance, and management to effectively implement policies and priorities. Labor-management standards.—The Office of Labor-Management Standards (OLMS) receives and discloses statutorily required reports required of unions and others, including union financial reports; audits union financial records and investigates possible embezzlements of union funds; conducts union officer election investigations; supervises reruns of union officer elections pursuant to voluntary settlements or after court determinations that elections were not conducted in accordance with the Labor-Management Reporting and Disclosure Act; and administers the statutory program to certify employee protection provisions under various federally-sponsored transportation programs. In 2005, OLMS plans enhanced efforts to advance union transparency and financial integrity protections, primarily through increased union audits and compliance assistance efforts. OLMS expects to process 36,000 reports and conduct a total of 4,582 investigations, audits, and supervised elections. Object Classification (in millions of dollars) 2003 actual Identification code 16–0105–0–1–505 11.1 11.3 11.5 11.9 12.1 21.0 23.1 23.2 23.3 24.0 25.1 25.2 25.3 25.7 26.0 31.0 99.0 99.0 11.1 12.1 25.3 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. 2004 est. 2005 est. 224 243 247 3 ................... ................... 5 2 3 Total personnel compensation ......................... 232 245 250 Civilian personnel benefits ....................................... 58 59 60 Travel and transportation of persons ....................... 8 8 9 Rental payments to GSA ........................................... 27 31 32 Rental payments to others ........................................ ................... 1 1 Communications, utilities, and miscellaneous charges ................................................................. 7 7 7 Printing and reproduction ......................................... 1 1 1 Advisory and assistance services ............................. 2 ................... ................... Other services ............................................................ 4 7 8 Other purchases of goods and services from Government accounts ................................................. 34 33 38 Operation and maintenance of equipment ............... 33 32 30 Supplies and materials ............................................. 3 2 2 Equipment ................................................................. 6 4 4 Direct obligations .................................................. Reimbursable obligations .............................................. Allocation Account: Personnel compensation: Full-time permanent ........ Civilian personnel benefits ....................................... Other purchases of goods and services from Government accounts ................................................. VerDate jul 14 2003 19:37 Jan 20, 2004 Jkt 198921 415 6 PO 00000 430 3 3 1 442 3 1 ................... 1 ................... 2 ................... ................... Frm 00015 Fmt 3616 99.0 Allocation account ................................................ 6 99.9 Total new obligations ................................................ 427 719 2 ................... 435 445 Personnel Summary 2003 actual Identification code 16–0105–0–1–505 Direct: 1001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... Reimbursable: 2001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... 3,656 2004 est. 3,805 2005 est. 3,856 17 ................... ................... f SPECIAL BENEFITS (INCLUDING TRANSFER OF FUNDS) For the payment of compensation, benefits, and expenses (except administrative expenses) accruing during the current or any prior fiscal year authorized by title 5, chapter 81 of the United States Code; continuation of benefits as provided for under the heading ‘‘Civilian War Benefits’’ in the Federal Security Agency Appropriation Act, 1947; the Employees’ Compensation Commission Appropriation Act, 1944; sections 4(c) and 5(f) of the War Claims Act of 1948 (50 U.S.C. App. 2012); and 50 percent of the additional compensation and benefits required by section 10(h) of the Longshore and Harbor Workers’ Compensation Act, as amended, ø$163,000,000¿ $233,000,000, together with such amounts as may be necessary to be charged to the subsequent year appropriation for the payment of compensation and other benefits for any period subsequent to August 15 of the current year: Provided, That amounts appropriated may be used under section 8104 of title 5, United States Code, by the Secretary of Labor to reimburse an employer, who is not the employer at the time of injury, for portions of the salary of a reemployed, disabled beneficiary: Provided further, That balances of reimbursements unobligated on September 30, ø2003¿ 2004, shall remain available until expended for the payment of compensation, benefits, and expenses: Provided further, That in addition there shall be transferred to this appropriation from the Postal Service and from any other corporation or instrumentality required under section 8147(c) of title 5, United States Code, to pay an amount for its fair share of the cost of administration, such sums as the Secretary determines to be the cost of administration for employees of such fair share entities through September 30, ø2004¿ 2005: Provided further, That of those funds transferred to this account from the fair share entities to pay the cost of administration of the Federal Employees’ Compensation Act, ø$39,315,000¿ $39,668,000 shall be made available to the Secretary as follows: (1) for enhancement and maintenance of automated data processing systems and telecommunications systems, ø$11,618,000¿; $12,351,000; (2) for automated workload processing operations, including document imaging, centralized mail intake and medical bill processing, ø$14,496,000¿ 14,221,000; (3) for periodic roll management and medical review, ø$13,201,000¿ $13,096,000; and (4) the remaining funds shall be paid into the Treasury as miscellaneous receipts: Provided further, That the Secretary may require that any person filing a notice of injury or a claim for benefits under chapter 81 of title 5, United States Code, or 33 U.S.C. 901 et seq., provide as part of such notice and claim, such identifying information (including Social Security account number) as such regulations may prescribe. (Division E, H.R. 2673, Consolidated Appropriations Bill, FY 2004.) Program and Financing (in millions of dollars) 2003 actual Identification code 16–1521–0–1–600 2004 est. 2005 est. 00.01 00.02 09.01 09.02 Obligations by program activity: Longshore and harbor workers’ compensation benefits Federal Employees’ Compensation Act benefits ............ Federal Employees’ Compensation Act benefits ............ FECA Fair Share (administrative expenses) .................. 3 160 2,186 43 3 160 2,265 47 3 230 2,272 40 10.00 Total new obligations ................................................ 2,392 2,475 2,545 981 2,509 1,100 2,438 1,063 2,499 Budgetary resources available for obligation: 21.40 Unobligated balance carried forward, start of year 22.00 New budget authority (gross) ........................................ 22.10 Resources available from recoveries of prior year obligations ....................................................................... Sfmt 3643 E:\BUDGET\LAB.XXX LAB 2 ................... ................... EMPLOYMENT STANDARDS ADMINISTRATION—Continued Federal Funds—Continued 720 THE BUDGET FOR FISCAL YEAR 2005 General and special funds—Continued SPECIAL BENEFITS—Continued (INCLUDING TRANSFER OF FUNDS)—Continued Program and Financing (in millions of dollars)—Continued 2003 actual Identification code 16–1521–0–1–600 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. 69.00 Offsetting collections (cash) ......................................... 69.10 Change in uncollected customer payments from Federal sources (unexpired) ............................................ 69.90 70.00 2004 est. 3,492 ¥2,392 1,100 3,538 ¥2,475 1,063 2005 est. 3,562 ¥2,545 1,017 Longshore and harbor workers’ compensation benefits.— Under the Longshore and Harbor Workers’ Compensation Act, as amended, the Federal Government pays from direct appropriations one-half of the increased benefits provided by the amendments for persons on the rolls prior to 1972. The remainder is provided from the special fund which is financed by private employers assessed at the beginning of each calendar year for their proportionate share of these payments. Object Classification (in millions of dollars) 233 2,266 42.0 99.0 99.5 Direct obligations: Insurance claims and indemnities Reimbursable obligations: Reimbursable obligations ... Below reporting threshold .............................................. ¥46 ................... ................... 99.9 Total new obligations ................................................ 163 2,392 163 2,275 Spending authority from offsetting collections (total mandatory) ............................................................ 2,346 2,275 2,266 Total new budget authority (gross) .......................... 2,509 2,438 2,499 Change in obligated balances: 72.40 Obligated balance, start of year ................................... 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.45 Recoveries of prior year obligations .............................. 74.00 Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.40 Obligated balance, end of year ..................................... 80 145 145 2,392 2,475 2,545 ¥2,371 ¥2,475 ¥2,545 ¥2 ................... ................... 1,263 1,108 1,375 1,100 1,482 1,063 87.00 Total outlays (gross) ................................................. 2,371 2,475 ¥2,392 ¥2,275 ¥2,266 163 ¥21 163 200 233 279 (in millions of dollars) 163 –21 163 200 2005 est. 233 279 –30 –7 203 272 Federal Employees’ Compensation Act benefits.—The Federal Employees’ Compensation Act program provides monetary and medical benefits to Federal workers who sustain work-related injury or disease. Not all benefits are paid by the program, since the first 45 days of disability are usually covered by keeping injured workers in pay status with their employing agencies (the continuation-of-pay period). In 2005, 170,000 injured federal workers or their survivors will file claims; 57,000 will receive long-term wage replacement benefits for job-related injuries, diseases, or deaths. Most of the costs of this account are charged back to the beneficiaries’ employing agencies. FEDERAL EMPLOYEES’ COMPENSATION WORKLOAD 2003 actual 19:37 Jan 20, 2004 Jkt 198921 2,545 2001 Reimbursable: Total compensable workyears: Civilian full-time equivalent employment ...................................................... 2004 est. 133 133 2005 est. 133 SPECIAL BENEFITS (Legislative proposal, subject to PAYGO) 2003 actual Identification code 16–1521–4–1–600 2004 est. 2005 est. 2004 est. 2005 est. 24,245 3,498,682 168,174 58,621 23,000 3,500,000 170,000 58,000 23,000 3,500,000 170,000 57,000 PO 00000 Frm 00016 Obligations by program activity: Federal Employees’ Compensation Act benefits ............ ................... ................... FECA Benefits ................................................................ ................... ................... ¥7 ¥8 10.00 Fmt 3616 Total new obligations ................................................ ................... ................... ¥15 Budgetary resources available for obligation: 22.00 New budget authority (gross) ........................................ ................... ................... 23.95 Total new obligations .................................................... ................... ................... 24.40 Unobligated balance carried forward, end of year ....... ................... ................... ¥38 15 ¥23 New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. ................... ................... 69.00 Offsetting collections (cash) ......................................... ................... ................... ¥30 ¥8 70.00 46 ................... ................... Enacted/requested: 2003 actual 2004 est. Budget Authority ..................................................................... 163 163 Outlays .................................................................................... –21 200 Legislative proposal, subject to PAYGO: Budget Authority ..................................................................... .................... .................... Outlays .................................................................................... .................... .................... VerDate jul 14 2003 2,475 00.02 09.01 Summary of Budget Authority and Outlays Wage-loss claims received .......................................................... Compensation and medical payments ........................................ Cases received ............................................................................ Periodic payment cases .............................................................. 2,392 2003 actual Identification code 16–1521–0–1–600 2,545 Total: Budget Authority ..................................................................... Outlays .................................................................................... 2005 est. Program and Financing (in millions of dollars) Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 2004 est. 163 163 233 2,228 2,312 2,312 1 ................... ................... Personnel Summary 46 ................... ................... 145 145 145 86.97 86.98 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources Against gross budget authority only: 88.95 Change in uncollected customer payments from Federal sources (unexpired) .................................. 2003 actual Identification code 16–1521–0–1–600 Total new budget authority (gross) .......................... ................... ................... ¥38 Change in obligated balances: 73.10 Total new obligations .................................................... ................... ................... 73.20 Total outlays (gross) ...................................................... ................... ................... ¥15 15 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... ................... ................... Outlays from mandatory balances ................................ ................... ................... ¥38 23 87.00 Total outlays (gross) ................................................. ................... ................... ¥15 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources ................... ................... 8 Net budget authority and outlays: 89.00 Budget authority ............................................................ ................... ................... 90.00 Outlays ........................................................................... ................... ................... ¥30 ¥7 The Administration will propose legislation to strengthen program integrity and make the Act more equitable and easier to administer by: 1) converting compensation for new injuries or new claims for disability to a lower retirement-level benefit at the Social Security retirement age; 2) moving the 3-day waiting period, during which an injured worker is not entitled to compensation, to the point immediately after an injury; 3) changing the way schedule awards are paid to allow uniform lump-sum payments to federal employees eligible for such awards; 4) replacing augmented compensation for dependents with a slightly higher basic benefit level for all claimants; 5) allowing OWCP to recover the costs of continuation of pay (COP), a large annual expenditure for federal agencies, from responsible third parties; and 6) updating ben- Sfmt 3616 E:\BUDGET\LAB.XXX LAB EMPLOYMENT STANDARDS ADMINISTRATION—Continued Federal Funds—Continued DEPARTMENT OF LABOR efit levels for funeral expenses and disfigurement resulting from work injury. Object Classification (in millions of dollars) 2003 actual Identification code 16–1521–4–1–600 2004 est. Direct obligations: Insurance claims and indemnities ................... ................... Reimbursable obligations: Reimbursable obligations ... ................... ................... ¥7 ¥8 99.9 Total new obligations ................................................ ................... ................... ¥15 Program and Financing (in millions of dollars) 2003 actual Identification code 16–1524–0–1–053 2004 est. 2005 est. ENERGY EMPLOYEES OCCUPATIONAL ILLNESS COMPENSATION FUND Program and Financing (in millions of dollars) 2003 actual Identification code 16–1523–0–1–053 2004 est. 2005 est. 00.01 00.02 Obligations by program activity: Benefits for energy employees ....................................... RECA supplemental benefits ......................................... 296 22 267 13 214 7 10.00 Total new obligations (object class 42.0) ................ 318 280 221 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 32 345 59 ................... 221 221 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. 377 280 221 ¥318 ¥280 ¥221 59 ................... ................... 345 221 221 72.40 73.10 73.20 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Obligated balance, end of year ..................................... 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 286 35 221 221 60 ................... 87.00 Total outlays (gross) ................................................. 321 281 221 Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 345 320 221 281 221 221 4 1 ................... 318 280 221 ¥321 ¥281 ¥221 1 ................... ................... Memorandum (non-add) entries: Total investments, end of year: Federal securities: Par value ................................................................... 60 ................... ................... Energy Employees’ Compensation Act benefits.—The Department of Labor is delegated responsibility to adjudicate and administer claims for benefits under the Energy Employees Occupational Illness Compensation Program Act of 2000. In July 2001, the program began accepting claims from employees or survivors of employees of the Department of Energy (DOE) and of private companies under contract with DOE who suffer from a radiation-related cancer, beryllium-related disease, or chronic silicosis as a result of their work in producing or testing nuclear weapons. The Act authorizes a lump-sum payment of $150,000 and reimbursement of medical expenses. 00.02 00.03 Obligations by program activity: Department of Labor ...................................................... Department of Health and Human Services ................. 40 18 55 30 60 30 10.00 f 92.02 claim for benefits under the Act provide as part of such claim, such identifying information (including Social Security account number) as may be prescribed. (Division E, H.R. 2673, Consolidated Appropriations Bill, FY 2004.) 2005 est. 42.0 99.0 721 Total new obligations ................................................ 58 85 90 Budgetary resources available for obligation: 21.40 Unobligated balance carried forward, start of year 22.00 New budget authority (gross) ........................................ 93 105 140 52 107 41 198 ¥58 140 192 ¥85 107 148 ¥90 58 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. 105 60.35 Appropriation permanently reduced .......................... ................... 62.50 55 41 ¥3 ................... Appropriation (total mandatory) ........................... 105 52 41 Change in obligated balances: 72.40 Obligated balance, start of year ................................... 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Obligated balance, end of year ..................................... 49 58 ¥61 46 46 85 ¥82 49 49 90 ¥91 48 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 38 23 42 40 33 58 87.00 Total outlays (gross) ................................................. 61 82 91 Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 105 61 52 82 41 91 Energy Employees Occupational Illness Compensation Program Act of 2000 (EEOICPA) administration.—Under Executive Order 13179 the Secretary of Labor is assigned primary responsibility for administering the Energy Employees Compensation program, while other responsibilities have been delegated to the Departments of Health and Human Services (HHS), Energy (DOE), and Justice (DOJ). The Office of Workers’ Compensation Programs (OWCP) in the Department of Labor is responsible for claims adjudication, and award and payment of compensation and medical benefits. The Office of the Solicitor provides legal support and represents the Department in claimant appeals of OWCP decisions. HHS is responsible for developing individual dose reconstructions to estimate occupational radiation exposure, and developing regulations to guide DOL’s determination of whether an individual’s cancer was caused by radiation exposure at a DOE or atomic weapons facility. DOE is responsible for providing exposure histories at employment facilities covered under the Act, as well as other employment information. DOJ assists claimants who have been awarded compensation under the Radiation Exposure Compensation Act to file for additional compensation, including medical benefits, under EEOICPA. f Object Classification (in millions of dollars) ADMINISTRATIVE EXPENSES, ENERGY EMPLOYEES OCCUPATIONAL ILLNESS COMPENSATION FUND (INCLUDING TRANSFER OF FUNDS) For necessary expenses to administer the Energy Employees Occupational Illness Compensation Act, ø$55,074,000¿ $40,821,000, to remain available until expended: Provided, That the Secretary of Labor is authorized to transfer to any executive agency with authority under the Energy Employees Occupational Illness Compensation Act, including within the Department of Labor, such sums as may be necessary in fiscal year ø2004¿ 2005 to carry out those authorities: Provided further, That the Secretary may require that any person filing a VerDate jul 14 2003 19:37 Jan 20, 2004 Jkt 198921 PO 00000 Frm 00017 Fmt 3616 2003 actual Identification code 16–1524–0–1–053 11.1 12.1 21.0 23.1 23.3 24.0 25.2 25.3 25.7 26.0 Sfmt 3643 2004 est. Personnel compensation: Full-time permanent ............. 15 21 Civilian personnel benefits ............................................ 4 6 Travel and transportation of persons ............................ 1 1 Rental payments to GSA ................................................ 3 3 Communications, utilities, and miscellaneous charges ................... 1 Printing and reproduction .............................................. ................... ................... Other services ................................................................ 1 4 Other purchases of goods and services from Government accounts ........................................................... 26 35 Operation and maintenance of equipment ................... 6 7 Supplies and materials ................................................. ................... 1 E:\BUDGET\LAB.XXX LAB 2005 est. 22 6 1 4 1 1 4 37 7 1 EMPLOYMENT STANDARDS ADMINISTRATION—Continued Federal Funds—Continued 722 THE BUDGET FOR FISCAL YEAR 2005 General and special funds—Continued SSA to the Department of Labor’s (DOL) Employment Standards Administration (ESA), Office of Workers’ Compensation Programs. This change was implemented on October 1, 2003. ADMINISTRATIVE EXPENSES, ENERGY EMPLOYEES OCCUPATIONAL ILLNESS COMPENSATION FUND—Continued (INCLUDING TRANSFER OF FUNDS)—Continued Object Classification (in millions of dollars) Object Classification (in millions of dollars)—Continued 2003 actual Identification code 16–0169–0–1–601 2003 actual Identification code 16–1524–0–1–053 2004 est. 2004 est. 2005 est. 2005 est. 11.5 Equipment ...................................................................... 2 6 6 99.9 Total new obligations ................................................ 58 85 90 25.2 42.0 4 1 415 2 4 391 2 3 359 99.9 31.0 Personnel compensation: Other personnel compensation ............................................................................ Other services ................................................................ Insurance claims and indemnities ................................ Total new obligations ................................................ 420 397 364 Personnel Summary 2003 actual Identification code 16–1524–0–1–053 1001 Direct: Total compensable workyears: Civilian full-time equivalent employment ...................................................... 2004 est. Personnel Summary 2005 est. 241 300 300 1001 f SPECIAL BENEFITS FOR Program and Financing (in millions of dollars) 2003 actual 2004 est. 2005 est. 00.01 00.02 Obligations by program activity: Direct Program Activity (Benefits) ................................. Direct Program Activity (Administration) ....................... 415 5 391 6 359 5 10.00 Total new obligations ................................................ 420 397 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 11 410 2 397 2 364 421 ¥420 2 399 ¥397 2 366 ¥364 2 302 108 300 97 276 88 70.00 410 397 364 Change in obligated balances: 72.40 Obligated balance, start of year ................................... 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Obligated balance, end of year ..................................... 38 420 ¥421 37 37 397 ¥401 35 35 364 ¥366 33 383 38 364 37 333 33 87.00 Total outlays (gross) ................................................. 421 401 366 Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 410 421 397 401 364 366 Title IV of the Federal Mine Safety and Health Act authorizes monthly benefits to coal miners disabled from coal workers’ pneumoconiosis (black lung) and to their widows and certain other dependents. Part B of the Act assigned the processing and paying of claims filed between December 30, 1969 (when the program originated) and June 30, 1973 to the Social Security Administration (SSA). P.L. 107–275 transferred Part B claims processing and payment operations from 19:37 Jan 20, 2004 Jkt 198921 17 Unavailable Receipts (in millions of dollars) 2003 actual Identification code 16–5155–0–2–602 2004 est. 2005 est. 01.99 Balance, start of year .................................................... ................... ................... ................... Receipts: 02.40 Interest on investments, Panama Canal Commission 6 6 6 04.00 Total: Balances and collections .................................... Appropriations: 05.00 Panama Canal Commission compensation fund .......... 07.99 6 6 6 ¥6 ¥6 ¥6 Balance, end of year ..................................................... ................... ................... ................... Program and Financing (in millions of dollars) 2003 actual Identification code 16–5155–0–2–602 2004 est. 2005 est. Obligations by program activity: Direct Program Activity .................................................. 6 6 6 10.00 Total new obligations (object class 42.0) ................ 6 6 6 Budgetary resources available for obligation: 21.40 Unobligated balance carried forward, start of year 22.00 New budget authority (gross) ........................................ 77 6 76 6 78 6 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 83 ¥6 76 82 ¥6 78 84 ¥6 78 New budget authority (gross), detail: Mandatory: 60.20 Appropriation (special fund) ..................................... 6 6 6 Change in obligated balances: 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 6 ¥6 6 ¥6 6 ¥6 Outlays (gross), detail: Outlays from new mandatory authority ......................... 6 6 6 Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 6 6 6 6 6 6 77 76 77 76 77 77 23.90 23.95 24.40 86.97 Outlays (gross), detail: 86.97 Outlays from new mandatory authority ......................... 86.98 Outlays from mandatory balances ................................ VerDate jul 14 2003 17 00.01 New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. 65.00 Advance appropriation .............................................. Total new budget authority (gross) .......................... 2005 est. PANAMA CANAL COMMISSION COMPENSATION FUND 364 Budgetary resources available for obligation: 21.40 Unobligated balance carried forward, start of year 22.00 New budget authority (gross) ........................................ 2004 est. f For carrying out title IV of the Federal Mine Safety and Health Act of 1977, as amended by Public Law 107–275, (the ‘‘Act’’), ø$300,000,000¿ $276,000,000, to remain available until expended. For making after July 31 of the current fiscal year, benefit payments to individuals under title IV of the Act, for costs incurred in the current fiscal year, such amounts as may be necessary. For making benefit payments under title IV for the first quarter of fiscal year ø2005, $88,000,000¿ 2006, $81,000,000, to remain available until expended. (Division E, H.R. 2673, Consolidated Appropriations Bill, FY 2004.) 23.90 23.95 24.40 Direct: Total compensable workyears: Civilian full-time equivalent employment ...................................................... ................... DISABLED COAL MINERS Identification code 16–0169–0–1–601 2003 actual Identification code 16–0169–0–1–601 PO 00000 Frm 00018 Fmt 3616 Memorandum (non-add) entries: Total investments, start of year: Federal securities: Par value ................................................................... 92.02 Total investments, end of year: Federal securities: Par value ................................................................... 92.01 This fund was established to provide for the accumulation of funds to meet the Panama Canal Commission’s obligations to defray costs of workers’ compensation which will accrue pursuant to the Federal Employees’ Compensation Act (FECA). On December 31, 1999, the Commission was dissolved as set forth in the Panama Canal Treaty of 1977, and the liability of the Commission for payments beyond that Sfmt 3616 E:\BUDGET\LAB.XXX LAB EMPLOYMENT STANDARDS ADMINISTRATION—Continued Trust Funds DEPARTMENT OF LABOR date did not end with its termination. The establishment of this fund, into which funds were deposited on a regular basis by the Commission, was in conjunction with the transfer of the administration of the FECA program from the Commission to the Department of Labor effective January 1, 1989. 723 86.98 Outlays from mandatory balances ................................ 9 30 ................... 87.00 Total outlays (gross) ................................................. 1,041 1,055 1,059 Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 1,032 1,041 1,025 1,055 1,059 1,059 f Summary of Budget Authority and Outlays (in millions of dollars) Trust Funds BLACK LUNG DISABILITY TRUST FUND (INCLUDING TRANSFER OF FUNDS) øBeginning in¿ In fiscal year ø2004¿ 2005 and thereafter, such sums as may be necessary from the Black Lung Disability Trust Fund, to remain available until expended, for payment of all benefits authorized by section 9501(d)(1), (2), (4), and (7) of the Internal Revenue Code of 1954, as amended; and interest on advances, as authorized by section 9501(c)(2) of that Act. In addition, the following amounts shall be available from the Fund for fiscal year ø2004¿ 2005 for expenses of operation and administration of the Black Lung Benefits program, as authorized by section 9501(d)(5): ø$32,004,000¿ $32,646,000 for transfer to the Employment Standards Administration, ‘‘Salaries and Expenses’’; ø$23,401,000¿ $23,705,000 for transfer to Departmental Management, ‘‘Salaries and Expenses’’; ø$338,000¿ $342,000 for transfer to Departmental Management, ‘‘Office of Inspector General’’; and $356,000 for payments into miscellaneous receipts for the expenses of the Department of the Treasury. (Division E, H.R. 2673, Consolidated Appropriations Bill, FY 2004.) Unavailable Receipts (in millions of dollars) 2003 actual Identification code 20–8144–0–7–601 01.99 Balance, start of year .................................................... Receipts: 02.00 Transfer from general fund, Black Lung Benefits Revenue Act taxe ............................................................ 02.20 Miscellaneous interest, Black lung disability trust fund ........................................................................... 39 506 2004 est. 2005 est. 39 ................... 542 540 1 2 2 Total receipts and collections ................................... 507 544 542 Total: Balances and collections .................................... Appropriations: 05.00 Black lung disability trust fund .................................... 05.01 Black lung disability trust fund .................................... 546 583 542 ¥56 ¥451 ¥56 ¥527 ¥57 ¥485 05.99 Total appropriations .................................................. ¥507 ¥583 ¥542 07.99 Balance, end of year ..................................................... 02.99 04.00 39 ................... ................... Program and Financing (in millions of dollars) 2003 actual Identification code 20–8144–0–7–601 2004 est. Enacted/requested: 2003 actual 2004 est. Budget Authority ..................................................................... 1,032 1,025 Outlays .................................................................................... 1,041 1,055 Legislative proposal, not subject to PAYGO: Budget Authority ..................................................................... .................... .................... Outlays .................................................................................... .................... .................... Total: Budget Authority ..................................................................... Outlays .................................................................................... 1,032 1,041 350 56 649 330 57 672 Total new obligations ................................................ 1,041 1,055 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 39 1,032 30 ................... 1,025 1,059 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 1,071 1,055 1,059 ¥1,041 ¥1,055 ¥1,059 30 ................... ................... New budget authority (gross), detail: Mandatory: 60.26 Appropriation (trust fund, definite) .......................... 60.26 Appropriation (trust fund, indefinite) ....................... 56 451 56 527 57 485 62.50 67.10 Appropriation (total mandatory) ........................... Authority to borrow .................................................... 507 525 583 442 542 517 70.00 Total new budget authority (gross) .......................... 1,032 1,025 1,059 Change in obligated balances: 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 1,041 ¥1,041 1,055 ¥1,055 1,059 ¥1,059 Outlays (gross), detail: 86.97 Outlays from new mandatory authority ......................... 1,032 1,025 1,059 VerDate jul 14 2003 19:37 Jan 20, 2004 Jkt 198921 Claims received ........................................................................... Claims in payment status .......................................................... Medical benefits only recipients ................................................. 1,059 10.00 PO 00000 Frm 00019 Fmt 3616 2,764 2,764 3,823 3,823 BLACK LUNG DISABILITY TRUST FUND WORKLOAD 2005 est. 365 55 621 1,059 1,059 The trust fund consists of all moneys collected from the coal mine industry under the provisions of the Black Lung Benefits Revenue Act of 1981, as amended by the Consolidated Omnibus Budget Reconciliation Act of 1985, in the form of an excise tax on mined coal. These moneys are expended to pay compensation, medical, and survivor benefits to eligible miners and their survivors, where mine employment terminated prior to 1970 or where no mine operator can be assigned liability. In addition, the fund pays all administrative costs incurred in the operation of part C of the Black Lung program. The fund is administered jointly by the Secretaries of Labor, the Treasury, and Health and Human Services. The Benefits Revenue Act provides for repayable advances to the fund in the event fund resources will not be adequate to meet program obligations. Such advances are to be repaid with interest. The outstanding debt at the end of each year was: 1981, $1,510 million; 1982, $1,793 million; 1983, $2,151 million; 1984, $2,497 million; 1985, $2,833 million; 1986, $2,884 million; 1987, $2,952 million; 1988, $2,993 million; 1989, $3,049 million; 1990, $3,049 million; 1991, $3,266 million; 1992, $3,606 million; 1993, $3,949 million; 1994, $4,363 million; 1995, $4,738 million; 1996, $5,112 million; 1997, $5,487 million; 1998, $5,857 million; 1999, $6,259 million; and 2000, $6,749 million; 2001, $7,254 million; 2002, $7,719 million and 2003, $8,244 million. It is estimated to be $8,686 million in 2004 and $9,203 million in 2005 if the refinancing proposal is not enacted. 2003 actual Obligations by program activity: 00.01 Disabled coal miners benefits ....................................... 00.02 Administrative expenses ................................................ 00.03 Interest on advances ..................................................... 1,025 1,055 2005 est. 6,206 42,548 5,323 2004 est. 5,600 40,750 3,750 2005 est. 5,400 38,750 2,250 Status of Funds (in millions of dollars) 2003 actual Identification code 20–8144–0–7–601 Unexpended balance, start of year: 0100 Treasury balance ............................................................ 0105 Outstanding debt to Treasury ........................................ 39 ¥7,719 2004 est. 30 ................... ¥8,244 ¥8,686 Total balance, start of year ...................................... ¥7,641 ¥8,175 Cash income during the year: Current law: Receipts: 1200 Transfer from general fund, Black Lung Benefits Revenue Act taxes ............................................ 506 542 Offsetting receipts (proprietary): 1220 Miscellaneous interest, Black Lung fund ............. 1 2 1299 Income under present law ........................................ 507 544 Proposed legislation: Offsetting receipts (intragovernmental): 2240 Payment from the general fund for prepayment premium, legislative proposal not subject to PAYGO ............................................................... ................... ................... 0199 3299 Sfmt 3643 Total cash income ..................................................... E:\BUDGET\LAB.XXX LAB 507 2005 est. 544 ¥8,686 540 2 542 3,281 3,823 EMPLOYMENT STANDARDS ADMINISTRATION—Continued Trust Funds—Continued 724 THE BUDGET FOR FISCAL YEAR 2005 SPECIAL WORKERS’ COMPENSATION EXPENSES BLACK LUNG DISABILITY TRUST FUND—Continued (INCLUDING Unavailable Receipts (in millions of dollars) TRANSFER OF FUNDS)—Continued 2003 actual Identification code 20–8144–0–7–601 ¥1,041 2004 est. ¥1,055 2005 est. ¥1,059 ¥2,764 ¥3,823 Total cash outgo (¥) ............................................... Unexpended balance, end of year: 8700 Uninvested balance ....................................................... 8705 Outstanding debt to Treasury ........................................ 30 ................... ................... ¥8,244 ¥8,686 ¥8,686 8799 ¥8,175 Total balance, end of year ........................................ ¥8,686 ¥8,686 25.3 2003 actual 2004 est. 42.0 43.0 55 365 621 56 350 649 57 330 672 99.9 Total new obligations ................................................ 1,041 1,055 1,059 Total receipts and collections ................................... 144 151 147 Total: Balances and collections .................................... Appropriations: 05.00 Special workers’ compensation ..................................... 05.01 Special workers’ compensation ..................................... 144 151 147 ¥2 ¥142 ¥2 ¥149 ¥2 ¥145 05.99 ¥144 ¥151 ¥147 04.00 Total appropriations .................................................. Balance, end of year ..................................................... ................... ................... ................... Program and Financing (in millions of dollars) 2003 actual Identification code 16–9971–0–7–601 2004 est. 2005 est. 2004 est. 2005 est. 00.01 00.02 00.03 Obligations by program activity: One-time prepayment premium ..................................... ................... ................... Repayment of debt principal ......................................... ................... ................... Interest on advances ..................................................... ................... ................... 3,281 155 ¥672 10.00 Total new obligations (object class 43.0) ................ ................... ................... Budgetary resources available for obligation: New budget authority (gross) ........................................ ................... ................... Total new obligations .................................................... ................... ................... 2,764 ¥2,764 New budget authority (gross), detail: Mandatory: 60.26 Appropriation (trust fund, definite) .......................... ................... ................... 67.10 Authority to borrow .................................................... ................... ................... 3,281 ¥517 132 11 Total new obligations ................................................ 144 145 143 68 144 67 151 73 147 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 212 ¥144 67 218 ¥145 73 220 ¥143 77 New budget authority (gross), detail: Discretionary: 40.26 Appropriation (trust fund) ......................................... Mandatory: 60.26 Appropriation (trust fund) ......................................... 2 2 2 142 149 145 151 147 00.01 23.90 23.95 24.40 2,764 22.00 23.95 134 11 70.00 Program and Financing (in millions of dollars) 133 11 Budgetary resources available for obligation: 21.40 Unobligated balance carried forward, start of year 22.00 New budget authority (gross) ........................................ (Legislative proposal, not subject to PAYGO) Obligations by program activity: Longshore and harbor workers’ compensation act, as amended .................................................................... 00.02 District of columbia compensation act ......................... 10.00 BLACK LUNG DISABILITY TRUST FUND 2003 actual 02.99 2005 est. Other purchases of goods and services from Government accounts ........................................................... Insurance claims and indemnities ................................ Interest and dividends ................................................... Identification code 20–8144–2–7–601 2005 est. Balance, start of year .................................................... ................... ................... ................... Receipts: 02.00 Longshoremen’s & Harbor Workers Compensation Act, Receipts, spec ........................................................... 133 138 134 02.01 Workmen’s Compensation Act within District of Columbia, Receipts ....................................................... 10 11 11 02.40 Interest, Special worker’s compensation expenses ....... 1 2 2 07.99 Object Classification (in millions of dollars) Identification code 20–8144–0–7–601 2004 est. 01.99 Cash outgo during year: Current law: 4500 Black lung disability trust fund ............................... ¥1,041 ¥1,055 Proposed legislation: 5500 Legislative proposal, not subject to PAYGO ............. ................... ................... 6599 2003 actual Identification code 16–9971–0–7–601 Status of Funds (in millions of dollars)—Continued 70.00 Total new budget authority (gross) .......................... ................... ................... 2,764 73.10 73.20 Change in obligated balances: Total new obligations .................................................... ................... ................... Total outlays (gross) ...................................................... ................... ................... 2,764 ¥2,764 86.97 Outlays (gross), detail: Outlays from new mandatory authority ......................... ................... ................... 2,764 Net budget authority and outlays: 89.00 Budget authority ............................................................ ................... ................... 90.00 Outlays ........................................................................... ................... ................... 19:37 Jan 20, 2004 Jkt 198921 PO 00000 Frm 00020 144 2 144 ¥144 2 86.90 86.97 86.98 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 2 74 68 2 76 67 2 70 73 87.00 Total outlays (gross) ................................................. 144 145 145 Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 144 144 151 145 147 145 69 69 69 69 69 79 Memorandum (non-add) entries: Total investments, start of year: Federal securities: Par value ................................................................... 92.02 Total investments, end of year: Federal securities: Par value ................................................................... 2 2 145 143 ¥145 ¥145 2 ................... 92.01 2,764 2,764 The Black Lung Disability Trust Fund (BLDTF) revenues, which consist primarily of excise taxes on coal, are not sufficient to repay the over $8 billion debt it owes to the Treasury or to service the interest on that debt. Under current conditions, this indebtedness will continue to grow, with the BLDTF never becoming solvent, even when benefit outlays have declined to a level approaching zero. To solve this problem, the Administration will propose legislation that will: (1) authorize a refinancing (debt restructuring) of the outstanding BLDTF debt, (2) extend at current rates BLDTF excise tax levels (set to expire in January 2014) until solvency is attained, and (3) provide for a one-time appropriation to compensate the General Fund for the lost interest income. VerDate jul 14 2003 Total new budget authority (gross) .......................... Change in obligated balances: 72.40 Obligated balance, start of year ................................... 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Obligated balance, end of year ..................................... Fmt 3616 The trust funds consist of amounts received from employers for the death of an employee where no person is entitled to compensation for such death, for fines and penalty payments, and pursuant to an annual assessment of the industry, for the general expenses of the fund under the Longshore and Harbor Workers’ Compensation Act, as amended. These trust funds are available for payments of additional compensation for second injuries. When a second injury is combined with a previous disability and results in increased permanent partial disability, permanent total disability, or death, the employer’s liability for benefits is limited to a specified period of compensation payments after which the Sfmt 3616 E:\BUDGET\LAB.XXX LAB OCCUPATIONAL SAFETY AND HEALTH ADMINISTRATION Federal Funds DEPARTMENT OF LABOR 725 42.0 Other purchases of goods and services from Government accounts ........................................................... Insurance claims and indemnities ................................ 2 142 2 143 2 141 (3) to take any action authorized by such Act with respect to imminent dangers; (4) to take any action authorized by such Act with respect to health hazards; (5) to take any action authorized by such Act with respect to a report of an employment accident which is fatal to one or more employees or which results in hospitalization of two or more employees, and to take any action pursuant to such investigation authorized by such Act; and (6) to take any action authorized by such Act with respect to complaints of discrimination against employees for exercising rights under such Act: Provided further, That the foregoing proviso shall not apply to any person who is engaged in a farming operation which does not maintain a temporary labor camp and employs 10 or fewer employeesø: Provided further, That not less than $3,200,000 shall be used to extend funding for the Institutional Competency Building training grants which commenced in September 2000, for program activities for the period of September 30, 2003 to September 30, 2004, provided that a grantee has demonstrated satisfactory performance¿. (Division E, H.R. 2673, Consolidated Appropriations Bill, FY 2004.) 99.9 Total new obligations ................................................ 144 145 143 Program and Financing (in millions of dollars) fund provides continuing compensation benefits. In addition, the fund pays one-half of the increased benefits provided under the Longshore and Harbor Workers’ Compensation Act, as amended, for persons on the rolls prior to 1972. Maintenance payments are made to disabled employees undergoing vocational rehabilitation to enable them to return to remunerative occupations, and the costs of necessary rehabilitation services not otherwise available to disabled workers are defrayed. Payments are made in cases where other circumstances preclude payment by an employer and to provide medical, surgical, and other treatment in disability cases where there has been a default by the insolvency of an uninsured employer. Object Classification (in millions of dollars) 2003 actual Identification code 16–9971–0–7–601 25.3 2004 est. 2005 est. OCCUPATIONAL SAFETY AND HEALTH ADMINISTRATION Federal Funds General and special funds: SALARIES AND EXPENSES For necessary expenses for the Occupational Safety and Health Administration, ø$460,786,000¿ $461,599,000, including not to exceed ø$92,505,000¿ $91,747,000 which shall be the maximum amount available for grants to States under section 23(g) of the Occupational Safety and Health Act (the ‘‘Act’’), which grants shall be no less than 50 percent of the costs of State occupational safety and health programs required to be incurred under plans approved by the Secretary under section 18 of the Act; and, in addition, notwithstanding 31 U.S.C. 3302, the Occupational Safety and Health Administration may retain up to $750,000 per fiscal year of training institute course tuition fees, otherwise authorized by law to be collected, and may utilize such sums for occupational safety and health training and education grants: Provided, That, notwithstanding 31 U.S.C. 3302, the Secretary of Labor is authorized, during the fiscal year ending September 30, ø2004¿ 2005, to collect and retain fees for services provided to Nationally Recognized Testing Laboratories, and may utilize such sums, in accordance with the provisions of 29 U.S.C. 9a, to administer national and international laboratory recognition programs that ensure the safety of equipment and products used by workers in the workplace: Provided further, That none of the funds appropriated under this paragraph shall be obligated or expended to prescribe, issue, administer, or enforce any standard, rule, regulation, or order under the Act which is applicable to any person who is engaged in a farming operation which does not maintain a temporary labor camp and employs 10 or fewer employees: Provided further, That no funds appropriated under this paragraph shall be obligated or expended to administer or enforce any standard, rule, regulation, or order under the Act with respect to any employer of 10 or fewer employees who is included within a category having øan occupational injury lost workday case¿ a Days Away, Restricted, or Transferred (DART) occupational injury and illness rate, at the most precise øStandard Industrial Classification Code¿ industrial classification code for which such data are published, less than the national average rate as such rates are most recently published by the Secretary, acting through the Bureau of Labor Statistics, in accordance with section 24 of that Act (29 U.S.C. 673), except— (1) to provide, as authorized by such Act, consultation, technical assistance, educational and training services, and to conduct surveys and studies; (2) to conduct an inspection or investigation in response to an employee complaint, to issue a citation for violations found during such inspection, and to assess a penalty for violations which are not corrected within a reasonable abatement period and for any willful violations found; VerDate jul 14 2003 19:37 Jan 20, 2004 Jkt 198921 2003 actual Identification code 16–0400–0–1–554 f PO 00000 Frm 00021 Fmt 3616 2004 est. 2005 est. 00.01 00.02 00.03 00.04 00.05 00.06 00.07 00.08 00.09 09.01 Obligations by program activity: Safety and health standards ......................................... Federal enforcement ...................................................... State programs .............................................................. Technical support .......................................................... Federal compliance assistance ..................................... State consultation grants .............................................. Training grants .............................................................. Safety and health statistics .......................................... Executive direction and administration ......................... Reimbursable program .................................................. 16 163 91 20 62 53 11 26 9 4 16 166 92 22 67 52 11 22 10 4 16 171 92 21 72 54 4 22 10 4 10.00 Total new obligations ................................................ 455 462 466 Budgetary resources available for obligation: 22.00 New budget authority (gross) ........................................ 23.95 Total new obligations .................................................... 23.98 Unobligated balance expiring or withdrawn ................. 455 462 466 ¥455 ¥462 ¥466 ¥1 ................... ................... New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 40.35 Appropriation permanently reduced .......................... 453 ¥3 461 462 ¥3 ................... 43.00 450 458 462 4 4 4 Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) ..................................... Change in uncollected customer payments from Federal sources (unexpired) .................................. 68.00 68.10 1 ................... ................... 68.90 Spending authority from offsetting collections (total discretionary) .......................................... 5 4 4 70.00 Total new budget authority (gross) .......................... 455 462 466 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Adjustments in expired accounts (net) ......................... Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.40 Obligated balance, end of year ..................................... 72.40 73.10 73.20 73.40 74.00 99 83 84 455 462 466 ¥465 ¥460 ¥465 ¥3 ................... ................... ¥1 ................... ................... 83 84 85 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 389 76 389 71 392 73 87.00 Total outlays (gross) ................................................. 465 460 465 Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... 88.40 Non-Federal sources ............................................. ¥5 ¥1 ¥3 ¥1 ¥3 ¥1 88.90 ¥6 ¥4 ¥4 88.95 88.96 Sfmt 3643 Total, offsetting collections (cash) .................. Against gross budget authority only: Change in uncollected customer payments from Federal sources (unexpired) .................................. Portion of offsetting collections (cash) credited to expired accounts ................................................... E:\BUDGET\LAB.XXX LAB ¥1 ................... ................... 2 ................... ................... OCCUPATIONAL SAFETY AND HEALTH ADMINISTRATION—Continued Federal Funds—Continued 726 THE BUDGET FOR FISCAL YEAR 2005 General and special funds—Continued SALARIES AND EXPENSES—Continued Program and Financing (in millions of dollars)—Continued 2003 actual Identification code 16–0400–0–1–554 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 450 461 2004 est. 458 456 2005 est. 462 461 Safety and health standards.—This activity provides for the development, promulgation, review and evaluation of feasible occupational safety and health standards and guidance. Before any standard is proposed or promulgated, a determination is made that: (1) a significant risk of serious injury or health impairment exists; (2) the standard will reduce this risk; (3) the standard is economically and technologically feasible; and (4) the standard is economically and technologically feasible when compared with alternative regulatory proposals providing equal levels of protection. Regulatory reform efforts include consensus-based rulemaking, development of common sense regulations, rewriting existing standards so they are understandable to those affected by them, and regulatory and non-regulatory process improvements. Enforcement.—This activity provides for the enforcement of workplace standards promulgated under the Occupational Safety and Health (OSH) Act of 1970 through the physical inspection of worksites, and by fostering the voluntary cooperation of employers and employees. Programs are targeted to the investigation of claims of imminent danger and employee complaints, investigation of fatal and catastrophic accidents, programmed inspections of firms with injury-illness rates that are above the national average, and special emphasis inspections for serious safety and health hazards. OSHA’s enforcement strategy includes a selective targeting of inspections and related compliance activities to specific high hazard industries and worksites. State programs.—This activity assists states in assuming responsibility for administering occupational safety and health programs under State plans approved by the Secretary. Under section 23 of the OSHA Act, matching grants of up to fifty percent of total program costs are made to States that meet the Act’s criteria for establishing and implementing State programs which are at least as effective as the Federal program. State programs, like their Federal counterpart, provide a mix of enforcement, outreach, training and compliance assistance activities. Technical support.—This activity provides specialized technical expertise and advice in support of a wide range of program areas, including construction, standards setting, variance determinations, compliance assistance, and enforcement. Areas of expertise include laboratory accreditation, industrial hygiene, occupational health nursing, occupational medicine, chemical analysis, equipment calibration, safety engineering environmental impact statements, technical and scientific databases, computer-based outreach products, and emergency preparedness. Compliance assistance—Federal.—This activity supports a range of cooperative programs, training, and outreach that provide compliance assistance in improving workplace safety and health, with particular emphasis on small business. OSHA works with employers and employees through Voluntary Protection Programs recognizing and promoting effective safety and health management; partnerships focusing on the development of extended cooperative relationships; and alliances committing organizations to collaborative efforts with OSHA. Federal agencies are assisted in implementing and improving their job safety and health programs. Occupational safety and health training is provided at the OSHA Training Institute and associated Education Centers through- VerDate jul 14 2003 19:37 Jan 20, 2004 Jkt 198921 PO 00000 Frm 00022 Fmt 3616 out the country. Compliance and technical assistance materials are prepared and disseminated to the public through various means, including the Internet. State consultation grants.—This activity supports 90 percent Federally-funded cooperative agreements with designated State agencies to provide free on-site consultation to employers upon request. State agencies tailor workplans to specific needs in each State while maximizing their impact on injury and illness rates in smaller establishments. These projects offer a variety of services, including safety and health program assessment and assistance, hazard identification and control, and training of employers and their employees. Training grants.—This activity supports safety and health training grants to organizations that provide training and education and develop educational materials for employers and employees. Grants address safety and health education needs related to specific topics and industries identified by the agency. Safety and health statistics.—This activity supports the information technology infrastructure, management information, and statistical basis for OSHA’s programs and field operations. These are provided through an integrated data network, and statistical analysis and review. OSHA administers and maintains the recordkeeping system that serves as the foundation for the BLS survey on occupational injuries and illnesses and provides guidance on recordkeeping requirements to both the public and private sectors. Executive direction and administration.—This activity supports executive direction, planning and evaluation, management support, legislative liaison, interagency affairs, federal agency liaison, administrative services, and budgeting and financial control. PROGRAM STATISTICS 2003 actual Standards promulgated ............................................................... Inspections: Federal inspections ................................................................. State program inspections ..................................................... Training and consultations: Consultation visits .................................................................. Voluntary protection program participants ............................ New strategic partnerships .................................................... Web site hits (millions) .......................................................... 2004 est. 2005 est. 3 5 3 39,817 59,290 37,700 59,300 37,700 58,400 28,865 735 55 570.6 29,000 780 50 639.78 29,250 840 50 718.47 Object Classification (in millions of dollars) 2003 actual Identification code 16–0400–0–1–554 11.1 11.3 11.5 11.9 12.1 21.0 23.1 23.3 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. 2004 est. 2005 est. 153 1 3 161 2 3 163 2 3 157 38 11 18 166 42 11 20 168 42 11 21 4 1 4 64 4 1 3 68 4 1 3 72 25.7 26.0 31.0 41.0 Total personnel compensation ......................... Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Rental payments to GSA ........................................... Communications, utilities, and miscellaneous charges ................................................................. Printing and reproduction ......................................... Advisory and assistance services ............................. Other services ............................................................ Other purchases of goods and services from Government accounts ................................................. Operation and maintenance of equipment ............... Supplies and materials ............................................. Equipment ................................................................. Grants, subsidies, and contributions ........................ 23 19 4 5 102 24 10 3 4 102 26 11 3 4 96 99.0 99.0 99.5 Direct obligations .................................................. Reimbursable obligations .............................................. Below reporting threshold .............................................. 450 4 1 458 3 1 462 3 1 99.9 Total new obligations ................................................ 455 462 466 24.0 25.1 25.2 25.3 Sfmt 3643 E:\BUDGET\LAB.XXX LAB MINE SAFETY AND HEALTH ADMINISTRATION Federal Funds DEPARTMENT OF LABOR 23.90 23.95 23.98 24.40 2003 actual Direct: Total compensable workyears: Civilian full-time equivalent employment ...................................................... Reimbursable: 2001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... Allocation account: 3001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... 2004 est. 2005 est. 1001 2,273 2,220 2,222 12 13 13 1 3 3 f Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. Unobligated balance carried forward, end of year ....... 275 281 288 ¥264 ¥271 ¥278 ¥1 ................... ................... 10 10 10 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 40.00 Appropriation ............................................................. 40.35 Appropriation permanently reduced .......................... 265 271 276 10 ................... ................... ¥2 ¥2 ................... 43.00 Personnel Summary Identification code 16–0400–0–1–554 273 269 276 1 2 2 Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) ..................................... Change in uncollected customer payments from Federal sources (unexpired) .................................. 68.00 68.10 ALLOCATIONS RECEIVED FROM OTHER ACCOUNTS 68.90 Note.—Obligations incurred under allocations from other accounts are included in the schedules of the parent appropriations as follows: Environmental Protection Agency: Hazardous Substance Response Trust Fund. 70.00 f MINE SAFETY AND HEALTH ADMINISTRATION Federal Funds AND EXPENSES For necessary expenses for the Mine Safety and Health Administration, ø$270,826,000¿ $275,567,000, including purchase and bestowal of certificates and trophies in connection with mine rescue and firstaid work, and the hire of passenger motor vehicles, øincluding $100,000 for an award to the Stolar Research Corporation to further develop and demonstrate electromagnetic wave detection technology, and other purposes, in Allegheny County, Pennsylvania; including $1,000,000 for an award to the National Technology Transfer Center for a coal slurry impoundment pilot project in southern West Virginia;¿ including up to ø$2,000,000¿ $1,000,000 for mine rescue and recovery activities, which shall be available only to the extent that fiscal year 2005 obligations for these activities exceed $1,000,000; in addition, not to exceed $750,000 may be collected by the National Mine Health and Safety Academy for room, board, tuition, and the sale of training materials, otherwise authorized by law to be collected, to be available for mine safety and health education and training activities, notwithstanding 31 U.S.C. 3302; and, in addition, the Mine Safety and Health Administration may retain up to $1,000,000 from fees collected for the approval and certification of equipment, materials, and explosives for use in mines, and may utilize such sums for such activities; the Secretary is authorized to accept lands, buildings, equipment, and other contributions from public and private sources and to prosecute projects in cooperation with other agencies, Federal, State, or private; the Mine Safety and Health Administration is authorized to promote health and safety education and training in the mining community through cooperative programs with States, industry, and safety associations; and any funds available to the department may be used, with the approval of the Secretary, to provide for the costs of mine rescue and survival operations in the event of a major disaster. (Division E, H.R. 2673, Consolidated Appropriations Bill, FY 2004.) Program and Financing (in millions of dollars) 2003 actual Identification code 16–1200–0–1–554 00.01 00.02 00.03 00.04 00.05 00.06 00.07 00.08 09.01 Obligations by program activity: Coal ................................................................................ 119 Metal/non-metal ............................................................. 63 Standards development ................................................. 2 Assessments .................................................................. 5 Educational policy and development ............................. 28 Technical support .......................................................... 29 Program administration ................................................. 17 Program Evaluation & Information Resources .............. ................... Reimbursable program .................................................. 1 2004 est. 2005 est. 115 66 2 5 30 25 14 12 2 115 67 2 5 32 25 18 12 2 264 271 278 Budgetary resources available for obligation: 21.40 Unobligated balance carried forward, start of year ................... 22.00 New budget authority (gross) ........................................ 275 10 271 10 278 10.00 Total new obligations ................................................ VerDate jul 14 2003 19:37 Jan 20, 2004 Jkt 198921 1 ................... ................... Spending authority from offsetting collections (total discretionary) .......................................... 2 2 2 Total new budget authority (gross) .......................... 275 271 278 23 264 ¥266 20 271 ¥266 25 278 ¥274 Change in obligated balances: 72.40 Obligated balance, start of year ................................... 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.00 Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.40 Obligated balance, end of year ..................................... ¥1 ................... ................... 20 25 29 86.90 86.93 General and special funds: SALARIES 727 PO 00000 Frm 00023 Fmt 3616 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 245 21 247 19 253 21 87.00 Total outlays (gross) ................................................. 266 266 274 Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... ¥1 ................... ................... 88.40 Non-Federal sources ............................................. ................... ¥2 ¥2 88.90 88.95 Total, offsetting collections (cash) .................. Against gross budget authority only: Change in uncollected customer payments from Federal sources (unexpired) .................................. Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... ¥1 ¥2 ¥2 ¥1 ................... ................... 273 265 269 264 276 272 Note: The Program Evaluation and Information Resources (PEIR) activity, added in the FY 2004 Budget, consists of funds formerly spread among other MSHA activities. Comparative funding for PEIR is as follows: in fiscal year 2002, $14 million; and in fiscal year 2003, $17 million. Enforcement.—The Enforcement strategy in 2005 will be an integrated approach that links all actions to preventing occupational injuries and illness. These include inspection of mines as mandated by the Federal Mine Safety and Health Act of 1977, special emphasis initiatives that focus on persistent safety and health hazards, promulgation of safety and health standards, investigation of serious accidents, and onsite education and training. The desired outcome of these enforcement efforts is to lower fatality and injury rates. Assessments.—This activity assesses and collects civil monetary penalties for violations of safety and health standards. Educational policy and development.—This activity develops and coordinates MSHA’s mine safety and health education and training policies, and provides classroom instruction at the National Academy for MSHA personnel, other governmental personnel, and the mining industry. States provide mine health and safety training materials, and provide technical assistance through the State Grants program. Technical support.—This activity applies engineering and scientific expertise through field and laboratory forensic investigations to resolve technical problems associated with implementation of the Mine Act. Technical support administers a fee program to approve equipment, materials, and explosives for use in mines and performs field and laboratory audits of equipment previously approved by MSHA. It also collects and analyzes data relative to the cause, frequency, and circumstances of accidents. Program evaluation and information resources (PEIR).— This activity provides program evaluation and information Sfmt 3616 E:\BUDGET\LAB.XXX LAB MINE SAFETY AND HEALTH ADMINISTRATION—Continued Federal Funds—Continued 728 THE BUDGET FOR FISCAL YEAR 2005 General and special funds—Continued SALARIES AND EXPENSES—Continued technology resource management services for the agency. Additionally, PEIR is responsible for meeting the requirements of the Government Performance and Results Act (GPRA) and developing MSHA’s performance plan and Annual Performance Report. Program administration.—This activity performs general administrative functions. 2003 actual 2004 est. 2005 est. .0324 .0161 .0314 .0156 .0304 .0151 5.59 3.6 15 5.04 3.26 10 4.55 2.95 10 105,228 110,000 114,000 1,863 1,863 1,863 593 380 244,000 600 400 240,000 600 400 240,000 Object Classification (in millions of dollars) 11.1 11.3 11.5 11.9 12.1 21.0 22.0 23.1 23.3 24.0 25.2 25.3 25.4 25.7 26.0 31.0 41.0 2003 actual Identification code 16–0200–0–1–505 2003 actual Direct obligations: Personnel compensation: Full-time permanent ............................................. 140 Other than full-time permanent ........................... ................... Other personnel compensation ............................. 6 Total personnel compensation ......................... 146 Civilian personnel benefits ....................................... 44 Travel and transportation of things ......................... 10 Transportation of things ........................................... 4 Rental payments to GSA ........................................... 11 Communications, utilities, and miscellaneous charges ................................................................. 3 Printing and reproduction ......................................... 1 Other services ............................................................ 8 Other purchases of goods and services from Government accounts ................................................. 13 Operation and maintenance of facilities .................. ................... Operation and maintenance of equipment ............... 8 Supplies and materials ............................................. 3 Equipment ................................................................. 4 Grants, subsidies, and contributions ........................ 8 227 159 76 10 28 6 235 166 78 10 29 10 242 171 80 11 30 7 506 528 541 Total new obligations ................................................ Budgetary resources available for obligation: 21.40 Unobligated balance carried forward, start of year 22.00 New budget authority (gross) ........................................ 23.90 23.95 23.98 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. 2004 est. 447 455 ¥3 ................... 420 444 455 79 85 86 Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) ..................................... Change in uncollected customer payments from Federal sources (unexpired) .................................. 68.00 68.10 2005 est. 144 1 5 148 1 5 68.90 150 44 11 3 13 154 45 11 3 12 3 1 6 3 1 8 Change in obligated balances: 72.40 Obligated balance, start of year ................................... 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.40 Adjustments in expired accounts (net) ......................... 74.00 Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.40 Obligated balance, end of year ..................................... 11 1 6 4 8 8 12 1 6 4 8 8 85 86 Total new budget authority (gross) .......................... 70.00 80 500 529 541 450 53 446 40 456 81 87.00 Total outlays (gross) ................................................. 503 486 537 ¥78 ¥1 ¥84 ¥1 ¥85 ¥1 ¥79 ¥85 ¥86 99.9 Total new obligations ................................................ 264 271 278 88.90 88.95 2,197 2,334 2005 est. Federal Funds General and special funds: ¥1 ................... ................... 420 425 444 401 455 451 EXPENSES For necessary expenses for the Bureau of Labor Statistics, including advances or reimbursements to State, Federal, and local agencies and their employees for services rendered, ø$447,088,000¿ $455,045,000, together with not to exceed ø$75,110,000¿ $78,473,000, which may be expended from the Employment Security Administra- 19:37 Jan 20, 2004 Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... Labor force statistics.—Publishes monthly estimates of the labor force, employment, unemployment, and earnings for the nation, states, and local areas. Makes studies of the labor force. Publishes data on covered employment and wages, by industry. Provides economic projections, including changes in the level and structure of the economy, as well as employment projections by industry and by occupational category. BUREAU OF LABOR STATISTICS VerDate jul 14 2003 Total, offsetting collections (cash) .................. Against gross budget authority only: Change in uncollected customer payments from Federal sources (unexpired) .................................. 2,334 f AND ¥1 ................... ................... 58 100 104 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 276 2 2004 est. 60 58 100 506 528 541 ¥503 ¥486 ¥537 ¥4 ................... ................... 86.90 86.93 269 2 Personnel Summary 1 ................... ................... Spending authority from offsetting collections (total discretionary) .......................................... 263 1 Direct: 1001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... 508 529 541 ¥506 ¥528 ¥541 ¥1 ................... ................... 423 ¥3 Direct obligations .................................................. Reimbursable obligations .............................................. 2003 actual 8 ................... ................... 500 529 541 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 40.35 Appropriation permanently reduced .......................... 99.0 99.0 SALARIES 2005 est. Obligations by program activity: Direct program: 00.01 Labor force statistics ................................................ 00.02 Prices and cost of living ........................................... 00.03 Compensation and working conditions ..................... 00.04 Productivity and technology ...................................... 00.06 Executive direction and staff services ...................... 09.01 Reimbursable program .................................................. Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... 88.40 Non-Federal sources ............................................. Identification code 16–1200–0–1–554 2004 est. 43.00 Note.—Rates have been adjusted to reflect revised categories. Identification code 16–1200–0–1–554 Program and Financing (in millions of dollars) 10.00 PROGRAM STATISTICS Enforcement per 200,000 hours worked by employees: Fatality Rates Coal mines ......................................................................... Metal/non-metal mines ...................................................... All Injury Rates Coal mines ......................................................................... Metal/non-metal mines ...................................................... Regulations promulgated ................................................... Assessments: Violations assessed ................................................................ Educational policy and development: Course days ............................................................................ Technical support: Equipment approvals .............................................................. Field investigations ................................................................. Laboratory samples analyzed ................................................. tion Account in the Unemployment Trust Fundø, of which $5,000,000 may be used to fund the mass layoff statistics program under section 15 of the Wagner-Peyser Act (29 U.S.C. 49l–2)¿. (Division E, H.R. 2673, Consolidated Appropriations Bill, FY 2004.) Jkt 198921 PO 00000 Frm 00024 Fmt 3616 Labor force statistics (selected items): Covered employment and wages for NAICS industries (quarterly series) ......................................................................... Employment and unemployment estimates for States and local areas (monthly and annual series) .......................... Occupational employment statistics (annual series) ............. Sfmt 3647 E:\BUDGET\LAB.XXX LAB 2003 actual 2004 est. 2005 est. 2,079,977 2,079,977 2,079,977 89,882 57,040 90,558 53,074 90,883 53,074 DEPARTMENTAL MANAGEMENT Federal Funds DEPARTMENT OF LABOR Industry projections (2 yr. cycle) ............................................ Occupational Outlook Handbook statements (2 yr. cycle) 92 125 92 125 92 125 Prices and cost of living.—Publishes the Consumer Price Index (CPI), the Producer Price Index, U.S. Import and Export Price Indexes, estimates of consumers’ expenditures, and studies of price change. 2003 actual Consumer price indexes published (monthly) ............................. Percentage of CPI statistics released on schedule .................... Producer price indexes published (monthly) ............................... International prices and price indexes: (a) Sample units initiated (annually) .................................... (b) Price quotations collected (monthly) ................................ 2004 est. 2005 est. 5,400 100% 8,161 5,400 100% 8,617 5,400 100% 8,617 3,400 23,000 3,400 23,000 3,400 23,000 Compensation and working conditions.—Publishes data on wages and benefits by occupation for major labor markets and industries as well as information on collective bargaining. Compiles annual information to estimate the incidence and number of work-related injuries, illnesses, and fatalities. Compensation and working conditions (major items): Employment cost index—number of schedules ..................... Occupational safety and health—number of schedules ....... Federal pay reform—number of schedules ........................... 2003 actual 15,600 200,000 35,800 2004 est. 16,800 200,000 32,400 2005 est. 18,000 200,000 33,600 Productivity and technology.—Publishes trends in productivity and costs for major economic sectors and detailed industries. Also analyzes trends in order to examine the factors underlying productivity change. Publishes international comparisons of productivity, labor force and unemployment, and hourly compensation costs. 2003 actual Studies, articles, and special reports ......................................... Series maintained ....................................................................... 29 1,609 2004 est. 29 1,621 2005 est. 29 1,630 Executive direction and staff services.—Provides planning and policy for the Bureau of Labor Statistics, operates the information technology, coordinates research, and publishes data and reports for government and public use. Object Classification (in millions of dollars) 2003 actual Identification code 16–0200–0–1–505 11.1 11.3 11.5 11.9 12.1 21.0 23.1 23.3 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. 25.5 25.7 26.0 31.0 41.0 Total personnel compensation ......................... Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Rental payments to GSA ........................................... Communications, utilities, and miscellaneous charges ................................................................. Printing and reproduction ......................................... Other services ............................................................ Other purchases of goods and services from Government accounts ................................................. Research and development contracts ....................... Operation and maintenance of equipment ............... Supplies and materials ............................................. Equipment ................................................................. Grants, subsidies, and contributions ........................ 99.0 99.0 99.5 Direct obligations .................................................. Reimbursable obligations .............................................. Below reporting threshold .............................................. 99.9 Total new obligations ................................................ 24.0 25.2 25.3 2004 est. 2005 est. 148 8 3 153 8 3 158 9 4 159 35 7 34 164 38 7 33 171 40 8 32 8 2 22 8 2 26 9 2 19 92 12 37 2 12 77 96 12 39 2 12 79 98 12 47 2 11 83 499 518 534 6 10 7 1 ................... ................... 506 528 541 Personnel Summary 2003 actual Identification code 16–0200–0–1–505 Direct: 1001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... Reimbursable: 2001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... 2004 est. 2005 est. 2,469 2,461 2,461 61 53 DEPARTMENTAL MANAGEMENT Federal Funds General and special funds: SALARIES 19:37 Jan 20, 2004 Jkt 198921 AND EXPENSES For necessary expenses for Departmental Management, including the hire of three sedans, and including the management or operation, through contracts, grants or other arrangements of Departmental activities conducted by or through the Bureau of International Labor Affairs, including bilateral and multilateral technical assistance and other international labor activities, ø$48,565,000, for the acquisition of Departmental information technology, architecture, infrastructure, equipment, software and related needs which will be allocated by the Department’s Chief Information Officer in accordance with the Department’s capital investment management process to assure a sound investment strategy; $352,514,000¿ $286,846,000, of which, $15,000,000, to remain available until September 30, 2006, is for Frances Perkins Building Security Enhancements, and $33,565,000 is for the acquisition of Departmental information technology, architecture, infrastructure, equipment, software and related needs, which will be allocated by the Department’s Chief Information Officer in accordance with the Department’s capital investment management process to assure a sound investment strategy; together with not to exceed ø$316,000¿ $322,000, which may be expended from the Employment Security Administration Account in the Unemployment Trust Fund: Provided, That no funds made available by this Act may be used by the Solicitor of Labor to participate in a review in any United States court of appeals of any decision made by the Benefits Review Board under section 21 of the Longshore and Harbor Workers’ Compensation Act (33 U.S.C. 921) where such participation is precluded by the decision of the United States Supreme Court in Director, Office of Workers’ Compensation Programs v. Newport News Shipbuilding, 115 S. Ct. 1278 (1995), notwithstanding any provisions to the contrary contained in Rule 15 of the Federal Rules of Appellate Procedure: Provided further, That no funds made available by this Act may be used by the Secretary of Labor to review a decision under the Longshore and Harbor Workers’ Compensation Act (33 U.S.C. 901 et seq.) that has been appealed and that has been pending before the Benefits Review Board for more than 12 months: Provided further, That any such decision pending a review by the Benefits Review Board for more than 1 year shall be considered affirmed by the Benefits Review Board on the 1-year anniversary of the filing of the appeal, and shall be considered the final order of the Board for purposes of obtaining a review in the United States courts of appeals: Provided further, That these provisions shall not be applicable to the review or appeal of any decision issued under the Black Lung Benefits Act (30 U.S.C. 901 et seq.)ø: Provided further, That of the funds provided under this heading, $150,000 shall be for a grant to the International Center on Child Labor and Education¿. (Division E, H.R. 2673, Consolidated Appropriations Bill, FY 2004.) Program and Financing (in millions of dollars) 2003 actual Identification code 16–0165–0–1–505 2004 est. 2005 est. Obligations by program activity: Direct program: 00.01 Program direction and support ................................. 27 27 33 00.02 Legal services ............................................................ 84 88 92 00.03 International labor affairs ......................................... 152 110 31 00.04 Administration and management ............................. 34 33 33 00.05 Adjudication ............................................................... 42 42 43 00.07 Women’s bureau ........................................................ 9 9 9 00.08 Civil rights ................................................................. 6 6 6 00.09 Chief Financial Officer .............................................. 6 5 5 00.10 Information technology activities .............................. 54 48 34 00.11 Management crosscut ............................................... 3 5 10 00.12 Emergency Response Funds ...................................... 2 ................... ................... 00.13 FPB Security Enhancements ...................................... ................... ................... 15 09.01 Reimbursable program .................................................. 23 11 14 10.00 Total new obligations ................................................ Budgetary resources available for obligation: 21.40 Unobligated balance carried forward, start of year 22.00 New budget authority (gross) ........................................ 22.10 Resources available from recoveries of prior year obligations ....................................................................... 442 384 325 38 435 36 385 37 325 53 23.90 VerDate jul 14 2003 729 PO 00000 Frm 00025 Fmt 3616 Sfmt 3643 Total budgetary resources available for obligation E:\BUDGET\LAB.XXX LAB 7 ................... ................... 480 421 362 DEPARTMENTAL MANAGEMENT—Continued Federal Funds—Continued 730 THE BUDGET FOR FISCAL YEAR 2005 General and special funds—Continued SALARIES AND EXPENSES—Continued Program and Financing (in millions of dollars)—Continued 2003 actual Identification code 16–0165–0–1–505 23.95 23.98 24.40 Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. Unobligated balance carried forward, end of year ....... 2004 est. 2005 est. ¥442 ¥384 ¥325 ¥2 ................... ................... 36 37 37 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 40.35 Appropriation permanently reduced .......................... 390 ¥3 353 287 ¥3 ................... 43.00 387 350 287 41 35 38 68.00 68.10 68.90 70.00 Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) ..................................... Change in uncollected customer payments from Federal sources (unexpired) .................................. 7 ................... ................... Spending authority from offsetting collections (total discretionary) .......................................... 48 35 38 Total new budget authority (gross) .......................... 435 385 325 Change in obligated balances: 72.40 Obligated balance, start of year ................................... 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.45 Recoveries of prior year obligations .............................. 74.00 Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.10 Change in uncollected customer payments from Federal sources (expired) ................................................ 74.40 Obligated balance, end of year ..................................... 296 363 322 442 384 325 ¥367 ¥425 ¥371 ¥7 ................... ................... ¥7 ................... ................... 6 ................... ................... 363 322 276 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 253 114 322 103 274 97 87.00 Total outlays (gross) ................................................. 367 425 371 ¥48 ¥35 ¥38 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources Against gross budget authority only: 88.95 Change in uncollected customer payments from Federal sources (unexpired) .................................. 88.96 Portion of offsetting collections (cash) credited to expired accounts ................................................... Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... ¥7 ................... ................... 7 ................... ................... 387 319 350 390 287 333 Program direction and support.—Provides leadership and direction for all programs and functions assigned to the Department. Provides guidance for the development and implementation of governmental policy to protect and promote the interests of the American worker, achieving better employment and earnings, promoting productivity and economic growth, safety, equity and affirmative action in employment, and collecting and analyzing statistics on the labor force. Legal services.—Provides the Secretary of Labor and Departmental program officials with the legal services required to accomplish the Department’s mission. The major services include litigating cases, providing assistance to the Department of Justice in case preparation and trials, reviewing rules, orders and written interpretations and opinions for DOL program agencies and the public, and coordinating the Department’s legislative program. A provision is included to fund legal services associated with extraordinary case enforcement activities. International labor affairs.—Supports the President’s international labor agenda and coordinates the international activities for the Department of Labor. Activities include coordination with other U.S. government agencies, intergovernmental organizations, and non-governmental organizations, as well as meeting the requirements of the Government Performance and Results Act (GPRA). VerDate jul 14 2003 19:37 Jan 20, 2004 Jkt 198921 PO 00000 Frm 00026 Fmt 3616 Administration and management.—Exercises leadership in all Departmental administrative and management programs and services and ensures efficient and effective operation of Departmental programs; provides policy guidance on matters of personnel management, information resource management and procurement; and provides for consistent and constructive internal labor-management relations throughout the Department. Adjudication.—Conducts formal hearings and renders timely decisions on claims filed under the Black Lung Benefits Act, the Longshore and Harbor Workers’ Compensation Act and its extensions, the Federal Employees’ Compensation Act and other acts involving complaints to determine violations of minimum wage requirements, overtime payments, health and safety regulations and unfair labor practices. Women’s bureau.—Promotes the interests of wage earning women, and seeks to improve their working conditions and advance their opportunities for profitable employment. Civil rights.—Ensures full compliance with title VI of the Civil Rights Act of 1964 and other regulatory nondiscrimination provisions in programs receiving financial assistance from the Department of Labor and promotes equal opportunity in these programs and activities; and ensures equal employment opportunity to all DOL employees and applicants for employment. Chief financial officer.—Responsible for developing comprehensive accounting and financial management policies; assuring that all DOL financial functions conform to applicable standards; providing leadership and coordination to DOL agencies’ trust and benefit fund financial actions; monitoring the financial execution of the budget in relation to actual expenditures; enhancing the level of knowledge and skills of Departmental staff working in financial management operations; and managing a comprehensive training program for budget, accounting, and financial support staff. Information technology activities.—This activity represents a permanent, centralized IT investment fund for the Department of Labor (DOL) managed by the Chief Information Officer (CIO). As required by the Clinger Cohen Act, in 1996, the Department established a Chief Information Officer accountable for IT management in the DOL, and implemented an IT Capital Investment Management process for selecting, controlling, and evaluating IT investments. The Department established a baseline of existing information technologies and provides a target environment as a framework for future information technology investments. Management Crosscut.—This activity addresses major management issues facing all DOL agencies including those in the President’s Management Agenda. The 2005 request includes resources to address human capital E-Gov initiatives, program and performance evaluations, DOL succession planning, competitive sourcing, physical and personnel security, and space consolidation. Object Classification (in millions of dollars) 2003 actual Identification code 16–0165–0–1–505 11.1 11.3 11.5 11.9 12.1 21.0 23.1 23.3 24.0 25.1 25.2 25.3 Sfmt 3643 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. Total personnel compensation ......................... Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Rental payments to GSA ........................................... Communications, utilities, and miscellaneous charges ................................................................. Printing and reproduction ......................................... Advisory and assistance services ............................. Other services ............................................................ Other purchases of goods and services from Government accounts ................................................. E:\BUDGET\LAB.XXX LAB 2004 est. 2005 est. 119 1 2 121 1 3 119 1 3 122 27 4 15 125 25 3 19 123 25 2 19 2 2 2 1 ................... ................... 22 7 8 29 9 37 25 21 22 DEPARTMENTAL MANAGEMENT—Continued Federal Funds—Continued DEPARTMENT OF LABOR 25.5 25.7 26.0 31.0 41.0 Research and development contracts ....................... Operation and maintenance of equipment ............... Supplies and materials ............................................. Equipment ................................................................. Grants, subsidies, and contributions ........................ 1 26 2 17 125 1 ................... 33 25 2 2 26 19 100 27 99.0 99.0 Direct obligations .................................................. Reimbursable obligations .............................................. 418 24 373 11 311 14 99.9 Total new obligations ................................................ 442 384 325 Personnel Summary 2003 actual Identification code 16–0165–0–1–505 Direct: 1001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... Reimbursable: 2001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... 2004 est. 2005 est. 1,501 1,536 1,505 15 17 17 dissemination of effective practices, and employer outreach. Funding is used to develop, identify, test, evaluate and disseminate policies and strategies designed to increase the number of youth and adults with disabilities who enter, re-enter, remain, and are promoted in the workforce. Object Classification (in millions of dollars) 2003 actual Identification code 16–0166–0–1–505 11.1 12.1 21.0 23.1 25.2 25.3 Personnel compensation: Full-time permanent ............. 5 Civilian personnel benefits ............................................ 1 Travel and transportation of persons ............................ ................... Rental payments to GSA ................................................ 1 Other services ................................................................ 8 Other purchases of goods and services from Government accounts ........................................................... 1 Grants, subsidies, and contributions ............................ 31 41.0 99.9 Total new obligations ................................................ f OFFICE OF 731 47 2004 est. 2005 est. 5 1 1 2 8 5 1 1 2 8 1 29 1 30 47 48 Personnel Summary DISABILITY EMPLOYMENT POLICY For necessary expenses for the Office of Disability Employment Policy to provide leadership, develop policy and initiatives, and award grants furthering the objective of eliminating barriers to the training and employment of people with disabilities, ø$47,333,000¿ $47,555,000. (Division E, H.R. 2673, Consolidated Appropriations Bill, FY 2004.) Program and Financing (in millions of dollars) 2003 actual Identification code 16–0166–0–1–505 2003 actual Identification code 16–0166–0–1–505 SALARIES AND EXPENSES 2004 est. 2005 est. 00.01 Obligations by program activity: Office of Disability Employment Policy .......................... 47 47 48 10.00 Total new obligations ................................................ 47 47 47 ¥47 47 ¥47 48 ¥48 Direct: Total compensable workyears: Civilian full-time equivalent employment ...................................................... 54 2005 est. 65 65 f OFFICE OF INSPECTOR GENERAL For salaries and expenses of the Office of Inspector General in carrying out the provisions of the Inspector General Act of 1978, as amended, ø$60,094,000¿ $64,029,000, together with not to exceed ø$5,730,000¿ $5,561,000, which may be expended from the Employment Security Administration Account in the Unemployment Trust Fund. (Division E, H.R. 2673, Consolidated Appropriations Bill, FY 2004.) 48 Budgetary resources available for obligation: 22.00 New budget authority (gross) ........................................ 23.95 Total new obligations .................................................... 1001 2004 est. Program and Financing (in millions of dollars) New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 47 47 48 72.40 73.10 73.20 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Obligated balance, end of year ..................................... 29 47 ¥22 54 54 47 ¥54 47 47 48 ¥47 48 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 9 13 12 42 12 35 87.00 Total outlays (gross) ................................................. 22 54 47 Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 47 22 47 54 48 47 Office of Disability Employment Policy.—This office provides leadership to eliminate employment barriers to people with disabilities. It works within DOL and in collaboration with other Federal agencies to develop and implement research and pilot projects that examine specific areas of policy inquiry in employment, training, retraining, retention, and employment support services. ODEP derives effective evidence-based strategies from these activities, which are disseminated to other agencies that facilitate their implementation. Research and development activities inform future policy development direction and the office’s continual building of effective strategies to increase the workforce participation by people with disabilities. The Office of Disability Employment Policy brings a heightened and permanent long-term focus on increasing employment of persons with disabilities. The office achieves this goal using policy analysis, development, technical assistance, VerDate jul 14 2003 19:37 Jan 20, 2004 Jkt 198921 PO 00000 Frm 00027 Fmt 3616 2003 actual Identification code 16–0106–0–1–505 2004 est. 2005 est. 00.01 09.01 Obligations by program activity: Direct program ............................................................... Reimbursable program .................................................. 62 1 66 2 70 1 10.00 Total new obligations ................................................ 63 68 71 Budgetary resources available for obligation: 22.00 New budget authority (gross) ........................................ 23.95 Total new obligations .................................................... 64 ¥63 68 ¥68 70 ¥71 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 68.00 Spending authority from offsetting collections: Offsetting collections (cash) .............................................. 57 60 64 7 8 6 70.00 64 68 70 10 63 ¥65 9 68 ¥68 9 71 ¥69 Total new budget authority (gross) .......................... Change in obligated balances: 72.40 Obligated balance, start of year ................................... 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.10 Change in uncollected customer payments from Federal sources (expired) ................................................ 74.40 Obligated balance, end of year ..................................... 1 ................... ................... 9 9 11 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 50 15 61 7 62 7 87.00 Total outlays (gross) ................................................. 65 68 69 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources ¥7 ¥8 ¥6 Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 57 58 60 60 64 63 Program activities.—Program activities within the Office of Inspector General (OIG) include audit, program fraud, labor Sfmt 3616 E:\BUDGET\LAB.XXX LAB DEPARTMENTAL MANAGEMENT—Continued Federal Funds—Continued 732 THE BUDGET FOR FISCAL YEAR 2005 July 1, ø2004¿ 2005 through June 30, ø2005¿ 2006. (Division E, H.R. 2673, Consolidated Appropriations Bill, FY 2004.) General and special funds—Continued OFFICE OF INSPECTOR GENERAL—Continued racketeering, evaluations, inspections and special investigations of program activities, and executive direction and management. The Office of Audit performs audits of the Department’s financial statements, programs, activities, and systems to determine whether information is reliable, controls are in place, resources are safeguarded, funds are expended in a manner consistent with laws and regulations and managed economically and efficiently, and desired program results are achieved. The Office of Labor Racketeering and Fraud Investigations (OLRFI) administers an investigative program to detect and deter fraud, waste and abuse in Departmental programs; and to identify and reduce labor racketeering and corruption in employee benefit plans, labor management relations, and internal union affairs. The OIG also conducts DOL program evaluations, special reviews and inspections; analyzes complaints involving DOL programs, operations, or functions; and provides strategic planning and Congressional liaison services. The OIG carries out executive direction and management activities which include: management, legal counsel, administrative support, information technology, procurement, personnel, and financial functions. The OIG also provides technical assistance to DOL program agencies. 2003 actual Audit and Evaluation Reports Issued ......................................... Investigative Cases Opened ........................................................ Investigative Cases Closed ......................................................... 2004 est. 103 459 496 2005 est. 118 475 500 110 490 520 2003 actual 11.1 11.5 11.9 12.1 21.0 23.1 23.3 25.2 25.3 31.0 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other personnel compensation ............................. 34 4 37 9 4 5 38 9 4 6 1 1 1 6 1 7 8 2 Total new obligations ................................................ 33 4 33 9 3 4 Direct obligations .................................................. Reimbursable obligations .............................................. Below reporting threshold .............................................. 99.9 2005 est. 30 3 Total personnel compensation ......................... Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Rental payments to GSA ........................................... Communications, utilities, and miscellaneous charges ................................................................. Other services ............................................................ Other purchases of goods and services from Government accounts ................................................. Equipment ................................................................. 99.0 99.0 99.5 2004 est. 3 1 4 1 61 66 70 1 2 1 1 ................... ................... 63 68 71 Personnel Summary 2003 actual Identification code 16–0106–0–1–505 Direct: 1001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... 2004 est. 430 470 2005 est. 480 f VETERANS EMPLOYMENT AND TRAINING Not to exceed ø$193,443,000¿ $194,098,000 may be derived from the Employment Security Administration Account in the Unemployment Trust Fund to carry out the provisions of 38 U.S.C. 4100– 4110A, 4212, 4214, and 4321–4327, and Public Law 103–353, and which shall be available for obligation by the States through December 31, ø2004¿ 2005, of which $2,000,000 is for the National Veterans’ Employment and Training Services Institute. To carry out the Homeless Veterans Reintegration Programs (38 U.S.C. 2021) and the Veterans Workforce Investment Programs (29 U.S.C. 2913), $26,550,000 of which $7,550,000 shall be available for obligation for the period VerDate jul 14 2003 19:37 Jan 20, 2004 Jkt 198921 PO 00000 Frm 00028 Fmt 3616 2003 actual Identification code 16–0164–0–1–702 00.01 00.02 00.03 00.04 00.05 00.06 00.07 2004 est. 2005 est. Obligations by program activity: Disabled veterans outreach program ............................ 82 ................... ................... Local veterans employment representatives ................. 77 ................... ................... State administration grants .......................................... ................... 161 162 Administration ................................................................ 27 29 30 National Veterans’ Training Institute ............................ 1 2 2 Homeless veterans program .......................................... 18 19 19 Veterans workforce investment program ....................... 8 8 8 10.00 Total new obligations ................................................ Budgetary resources available for obligation: 21.40 Unobligated balance carried forward, start of year 22.00 New budget authority (gross) ........................................ 23.90 23.95 23.98 24.40 213 219 221 1 ................... 212 219 1 221 Total budgetary resources available for obligation 213 219 222 Total new obligations .................................................... ¥213 ¥219 ¥221 Unobligated balance expiring or withdrawn ................. ¥1 ................... ................... Unobligated balance carried forward, end of year ....... ................... 1 1 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 40.37 Appropriation temporarily reduced ............................ 43.00 68.00 26 27 27 ¥1 ................... ................... Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) .............................................. 27 27 187 192 194 Total new budget authority (gross) .......................... 70.00 25 212 219 221 19 213 ¥205 55 219 ¥217 57 221 ¥221 Change in obligated balances: 72.40 Obligated balance, start of year ................................... 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.10 Change in uncollected customer payments from Federal sources (expired) ................................................ 74.40 Obligated balance, end of year ..................................... Object Classification (in millions of dollars) Identification code 16–0106–0–1–505 Program and Financing (in millions of dollars) 28 ................... ................... 55 57 57 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 161 44 178 39 180 41 87.00 Total outlays (gross) ................................................. 205 217 221 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Trust fund sources .................................................................. Against gross budget authority only: 88.96 Portion of offsetting collections (cash) credited to expired accounts ................................................... ¥215 ¥192 ¥194 Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 25 ¥11 28 ................... ................... 27 25 27 27 State administration.—The Disabled Veterans’ Outreach Program specialists provide outreach services and intensive employment services to meet the employment and training needs of eligible veterans. Priority of service is given to special disabled veterans, disabled veterans, and other eligible veterans. In providing these services, the maximum emphasis is on meeting the employment needs of economically or educationally disadvantaged veterans. Local Veterans’ Employment Representatives conduct outreach to area employers to develop employment opportunities for veterans. They also facilitate employment, training, and placement services to veterans. In addition, each Local Veterans’ Employment Representative is administratively responsible to the manager of the employment service delivery system to provide quarterly reports to the manager of such office and to the Director of Veterans’ Employment and Training regarding compliance with Federal law and regulations with respect to special services and priorities for eligible veterans and eligible persons. Administration.—Identifies policies and programs to serve and meet employment and training needs of veterans. Monitors the States’ provision of priority of service to veterans. Sfmt 3616 E:\BUDGET\LAB.XXX LAB DEPARTMENTAL MANAGEMENT—Continued Federal Funds—Continued DEPARTMENT OF LABOR Evaluates job training and employment assistance services to veterans and provides technical assistance to States to ensure they meet negotiated performance goals. Works with States to provide incentive awards for outstanding performance. Coordinates a Transition Assistance Program with the Departments of Defense, Veterans Affairs and Homeland Security. That program is carried out worldwide and ensures the provision of labor-market and employment-related information and other services to military service members separating from active duty to expedite and facilitate their transition from military to civilian employment. Administers programs designed to help homeless veterans become gainfully employed and to help veterans with service-connected disabilities and others with significant employment barriers obtain training and employment assistance. Administers a national program designed to raise awareness among employers on the benefits of hiring veterans. Provides information and investigates complaints to help veterans, reservists and members of the National Guard obtain employment and reemployment rights, including helping veterans obtain veterans’ preference in Federal employment. National Veterans Employment and Training Services Institute.—Ensures universality of service by providing competency-based training on the core programs of the agency to Federal and State providers of services to veterans. Homeless veterans reintegration program.—Provides grants to States or other public entities and non-profits, including faith-based organizations, to operate employment programs to reach out to homeless veterans and help them become employed. Coordinates with the Departments of Veterans Affairs and Housing and Urban Development to promote multiagency-funded programs and integration of the different services needed by homeless veterans. Grants are provided for both urban and rural areas. Veterans workforce investment program.—Provides grants mostly to public entities for training, retraining and employment opportunities for veterans most at risk, including those with the service-connected disabilities, those with significant barriers to employment, and recently separated veterans. Provides grants to non-profit organizations to develop innovative approaches that can be used nationwide to enhance employment outcomes for eligible veterans. Intragovernmental funds: WORKING CAPITAL FUND For the acquisition of a new core accounting system for the Department of Labor, including hardware and software infrastructure and the costs associated with implementation thereof, ø$13,850,000¿ $25,000,000. (Division E, H.R. 2673, Consolidated Appropriations Bill, FY 2004.) Program and Financing (in millions of dollars) 2003 actual 41.0 Direct obligations: Personnel compensation: Full-time permanent ........ Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Rental payments to GSA ........................................... Communications, utilities, and miscellaneous charges ................................................................. Other services ............................................................ Other purchases of goods and services from Government accounts ................................................. Grants, subsidies, and contributions ........................ 2 183 99.0 99.5 Direct obligations .................................................. Below reporting threshold .............................................. 99.9 Total new obligations ................................................ 11.1 12.1 21.0 23.1 23.3 25.2 25.3 2004 est. 09.01 09.02 09.04 09.05 09.06 09.07 1001 10.00 VerDate jul 14 2003 19:37 Jan 20, 2004 Jkt 198921 Total new obligations ................................................ Budgetary resources available for obligation: 21.40 Unobligated balance carried forward, start of year 22.00 New budget authority (gross) ........................................ 22.10 Resources available from recoveries of prior year obligations ....................................................................... 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 2005 est. 68.90 4 136 4 162 10 180 3 ................... ................... 143 ¥139 4 166 ¥155 10 190 ¥176 14 136 162 180 Change in obligated balances: 72.40 Obligated balance, start of year ................................... 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.45 Recoveries of prior year obligations .............................. 74.00 Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.40 Obligated balance, end of year ..................................... 9 20 24 139 155 176 ¥133 ¥152 ¥166 ¥3 ................... ................... 7 ................... ................... 20 24 34 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. Outlays from new mandatory authority ......................... 117 13 3 138 149 11 17 3 ................... 87.00 Total outlays (gross) ................................................. 133 152 166 ¥140 ¥145 ¥155 3 2 2 188 2 189 Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 211 2 218 1 220 1 213 219 221 2005 est. 250 Fmt 3616 176 Total new budget authority (gross) .......................... 70.00 2 2 Frm 00029 155 155 2 2 PO 00000 139 145 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources Against gross budget authority only: 88.95 Change in uncollected customer payments from Federal sources (unexpired) .................................. 250 107 36 10 21 1 1 133 17 5 1 1 234 88 34 10 21 1 1 Spending authority from offsetting collections (total discretionary) ..................................... 17 5 1 1 2004 est. 2005 est. New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. ................... 14 25 Mandatory: 63.00 Reappropriation ......................................................... 3 3 ................... Spending authority from offsetting collections: Discretionary: 68.00 Offsetting collections (cash) ................................ 140 145 155 68.10 Change in uncollected customer payments from Federal sources (unexpired) ............................. ¥7 ................... ................... 16 4 1 1 2003 actual Direct: Total compensable workyears: Civilian full-time equivalent employment ...................................................... Obligations by program activity: Financial and administrative services .......................... 73 Field services ................................................................. 33 Human resources services ............................................. 10 Telecommunications ....................................................... 19 Investment in reinvention fund ..................................... ................... Non-DOL reimbursements .............................................. 4 2004 est. 86.90 86.93 86.97 Personnel Summary Identification code 16–0164–0–1–702 2003 actual Identification code 16–4601–0–4–505 Object Classification (in millions of dollars) Identification code 16–0164–0–1–702 733 7 ................... ................... 3 ¥9 17 7 25 11 Financial and administrative services.—Provides support for financial systems on a Department-wide basis, financial services primarily for DOL national office staff, cost determination activities, maintenance of Departmental host computer systems, procurement and contract services, safety and health services, maintenance and operation of the Frances Perkins Building and general administrative support in the following areas: space and telecommunications, property and supplies, printing and reproduction and energy management. Field services.—Provides full range of administrative and technical services to all agencies of the Department located Sfmt 3616 E:\BUDGET\LAB.XXX LAB DEPARTMENTAL MANAGEMENT—Continued Federal Funds—Continued 734 THE BUDGET FOR FISCAL YEAR 2005 Intragovernmental funds—Continued GENERAL PROVISIONS WORKING CAPITAL FUND—Continued in its regional and field offices. These services are primarily in the personnel, financial, information technology and general administrative areas. Human resources services.—Provides guidance to DOL agencies in Senior Executive Service resource management and in the management of Schedule ‘‘C’’ and expert and consultant services, development and administration of Departmental programs for personnel security and financial disclosure, direct staffing and position management services, and benefits counseling and services to DOL employees. Telecommunications.—Provides for departmental telecommunications payments to the General Services Administration. Investment in reinvention fund.—Finances agency reinvention proposals and other investment or capital acquisition projects in order to achieve savings and streamline work processes. The fund is self-sustaining, with agencies paying back the initial investment with savings generated through implementation of efficiencies and reinvention initiatives. Non-DOL reimbursements.—Provides for services rendered to any entity or person for use of Departmental facilities and services, including associated utilities and security services, including support for regional consolidated administrative support unit activities. The income received from nonDOL agencies and organizations funds in full the costs of all services provided. This income is credited to and merged with other income received by the Working Capital Fund. Financing.—The Working Capital Fund is funded by the agencies and organizations for which centralized services are performed at rates that return in full all expenses of operation, including reserves for accrued annual leave and depreciation of equipment. Object Classification (in millions of dollars) 2003 actual Identification code 16–4601–0–4–505 11.1 11.5 Personnel compensation: Full-time permanent .................................................. Other personnel compensation .................................. 2004 est. 2005 est. 42 2 43 1 45 1 44 16 1 8 26 4 8 44 16 1 9 25 5 21 46 17 1 11 25 5 36 25.4 25.7 26.0 31.0 Total personnel compensation .............................. Civilian personnel benefits ............................................ Travel and transportation of persons ............................ Rental payments to GSA ................................................ Communications, utilities, and miscellaneous charges Advisory and assistance services .................................. Other services ................................................................ Other purchases of goods and services from Government accounts ........................................................... Operation and maintenance of facilities ...................... Operation and maintenance of equipment ................... Supplies and materials ................................................. Equipment ...................................................................... 4 10 11 2 5 3 11 11 2 7 3 11 12 2 7 99.9 Total new obligations ................................................ 139 155 176 11.9 12.1 21.0 23.1 23.3 25.1 25.2 25.3 Personnel Summary 2003 actual Identification code 16–4601–0–4–505 Reimbursable: 2001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... 700 2004 est. 686 2005 est. 696 f ALLOCATIONS RECEIVED FROM OTHER ACCOUNTS Note.—Obligations incurred under allocations from other accounts are included in the schedules of the parent appropriations as follows: Agency for International Development, Functional Development Assistance Program. Department of Education: Office of Vocational and Adult Education: ‘‘Vocational and Adult Education’’. VerDate jul 14 2003 19:37 Jan 20, 2004 Jkt 198921 PO 00000 Frm 00030 Fmt 3616 SEC. 101. None of the funds appropriated in this title for the Job Corps shall be used to pay the compensation of an individual, either as direct costs or any proration as an indirect cost, at a rate in excess of Executive Level II. (TRANSFER OF FUNDS) SEC. 102. Not to exceed 1 percent of any discretionary funds (pursuant to the Balanced Budget and Emergency Deficit Control Act of 1985, as amended) which are appropriated for the current fiscal year for the Department of Labor in this Act may be transferred between appropriations, but no such appropriation shall be increased by more than 3 percent by any such transfer: Provided, That the Appropriations Committees of both Houses of Congress are notified at least 15 days in advance of any transfer. øSEC. 103. In accordance with Executive Order No. 13126, none of the funds appropriated or otherwise made available pursuant to this Act shall be obligated or expended for the procurement of goods mined, produced, manufactured, or harvested or services rendered, whole or in part, by forced or indentured child labor in industries and host countries already identified by the United States Department of Labor prior to enactment of this Act.¿ øSEC. 104. There is authorized to be appropriated such sums as may be necessary to the Denali Commission through the Department of Labor to conduct job training of the local workforce where Denali Commission projects will be constructed.¿ øSEC. 105. Of the funds appropriated for fiscal year 1999 under section 403(a)(5)(H)(i)(II) of the Social Security Act (42 U.S.C. 603(a)(5)(H)(i)(II)) that were allotted as welfare to work formula grants to the States under section 403(a)(5)(A) of such Act (42 U.S.C. 603(a)(5)(A)), there is hereby rescinded any funds that are unexpended by the States as of the date of enactment of this section, except for such funds as the Secretary of Labor determines are necessary for States to carry out administrative activities relating to the close out of such grants. Notwithstanding section 403(a)(5) of the Social Security Act (42 U.S.C. 603(a)(5)), the Secretary of Labor may take such actions as the Secretary determines are appropriate to facilitate the orderly and equitable close out of such grants, consistent with the requirements of this section.¿ øSEC. 106. (a) FINDINGS.—Congress finds that— (1) it is projected that the Department of Labor, in conjunction with labor, industry, and the National Institute for Occupational Safety and Health, will be undertaking several months of testing on Personal Dust Monitor production prototypes; and (2) the testing of Personal Dust Monitor prototypes is set to begin (by late May or early June of 2004) following the scheduled delivery of the Personal Dust Monitors in May 2004. (b) RE-PROPOSAL OF RULE.—Following the successful demonstration of Personal Dust Monitor technology, and if the Secretary of Labor makes a determination that Personal Dust Monitors can be effectively applied in a regulatory scheme, the Secretary of Labor shall repropose a rule on respirable coal dust which incorporates the use of Personal Dust Monitors, and, if such rule is re-proposed, the Secretary shall comply with the regular procedures applicable to Federal rulemaking.¿ øSEC. 107. The Secretary of Labor shall transfer, without charge or consideration, to Hamilton County, Ohio all rights, title, and interest (including all federal equity) the United States holds in the real property located at 1916 Central Parkway, Cincinnati, Ohio to the extent such rights, title, or interest were acquired through grants to the State of Ohio under title III of the Social Security Act or the Wagner-Peyser Act or acquired through funds distributed to the State of Ohio under section 903 of the Social Security Act.¿ øSEC. 108. FAIR LABOR STANDARDS ACT WOODWORKING EXEMPTION. Section 13(c) of the Fair Labor Standards Act of 1938 (29 U.S.C. 213(c)) is amended by adding at the end the following: ‘‘(7)(A)(i) Subject to subparagraph (B), in the administration and enforcement of the child labor provisions of this Act, it shall not be considered oppressive child labor for a new entrant into the workforce to be employed inside or outside places of business where machinery is used to process wood products. ‘‘(ii) In this paragraph, the term ‘new entrant into the workforce’ means an individual who— ‘‘(I) is under the age of 18 and at least the age of 14, and ‘‘(II) by statute or judicial order is exempt from compulsory school attendance beyond the eighth grade. Sfmt 3616 E:\BUDGET\LAB.XXX LAB TITLE V—GENERAL PROVISIONS Federal Funds—Continued DEPARTMENT OF LABOR ‘‘(B) The employment of a new entrant into the workforce under subparagraph (A) shall be permitted— ‘‘(i) if the entrant is supervised by an adult relative of the entrant or is supervised by an adult member of the same religious sect or division as the entrant; ‘‘(ii) if the entrant does not operate or assist in the operation of power-driven woodworking machines; ‘‘(iii) if the entrant is protected from wood particles or other flying debris within the workplace by a barrier appropriate to the potential hazard of such wood particles or flying debris or by maintaining a sufficient distance from machinery in operation; and ‘‘(iv) if the entrant is required to use personal protective equipment to prevent exposure to excessive levels of noise and saw dust.’’.¿ (Division E, H.R. 2673, Consolidated Appropriations Bill, FY 2004.) Note: Section 167, Division H, H.R. 2673, Consolidated Appropriations Bill, 2004, appropriates additional amounts for the Department of Labor for 2004. The language is presented with the Government-wide general provisions. f TITLE V—GENERAL PROVISIONS SEC. 501. The Secretaries of Labor, Health and Human Services, and Education are authorized to transfer unexpended balances of prior appropriations to accounts corresponding to current appropriations provided in this Act: Provided, That such transferred balances are used for the same purpose, and for the same periods of time, for which they were originally appropriated. SEC. 502. No part of any appropriation contained in this Act shall remain available for obligation beyond the current fiscal year unless expressly so provided herein. SEC. 503. (a) No part of any appropriation contained in this Act shall be used, other than for normal and recognized executive-legislative relationships, for publicity or propaganda purposes, for the preparation, distribution, or use of any kit, pamphlet, booklet, publication, radio, television, or video presentation designed to support or defeat legislation pending before the Congress or any State legislature, except in presentation to the Congress or any State legislature itself. (b) No part of any appropriation contained in this Act shall be used to pay the salary or expenses of any grant or contract recipient, or agent acting for such recipient, related to any activity designed to influence legislation or appropriations pending before the Congress or any State legislature. SEC. 504. The Secretaries of Labor and Education are authorized to make available not to exceed $28,000 and $20,000, respectively, from funds available for salaries and expenses under titles I and III, respectively, for official reception and representation expenses; the Director of the Federal Mediation and Conciliation Service is authorized to make available for official reception and representation expenses not to exceed $5,000 from the funds available for ‘‘Salaries and expenses, Federal Mediation and Conciliation Service’’; and the Chairman of the National Mediation Board is authorized to make available for official reception and representation expenses not to exceed $5,000 from funds available for ‘‘Salaries and expenses, National Mediation Board’’. SEC. 505. Notwithstanding any other provision of this Act, no funds appropriated under this Act shall be used to carry out any program of distributing sterile needles or syringes for the hypodermic injection of any illegal drug. SEC. 506. (a) It is the sense of the Congress that, to the greatest extent practicable, all equipment and products purchased with funds made available in this Act should be American-made. (b) In providing financial assistance to, or entering into any contract with, any entity using funds made available in this Act, the head of each Federal agency, to the greatest extent practicable, shall provide to such entity a notice describing the statement made in subsection (a) by the Congress. (c) If it has been finally determined by a court or Federal agency that any person intentionally affixed a label bearing a ‘‘Made in America’’ inscription, or any inscription with the same meaning, to any product sold in or shipped to the United States that is not made in the United States, the person shall be ineligible to receive any contract or subcontract made with funds made available in this Act, pursuant to the debarment, suspension, and ineligibility procedures described in sections 9.400 through 9.409 of title 48, Code of Federal Regulations. SEC. 507. When issuing statements, press releases, requests for proposals, bid solicitations and other documents describing projects VerDate jul 14 2003 19:37 Jan 20, 2004 Jkt 198921 PO 00000 Frm 00031 Fmt 3616 735 or programs funded in whole or in part with Federal money, all grantees receiving Federal funds included in this Act, including but not limited to State and local governments and recipients of Federal research grants, shall clearly state: (1) the percentage of the total costs of the program or project which will be financed with Federal money; (2) the dollar amount of Federal funds for the project or program; and (3) percentage and dollar amount of the total costs of the project or program that will be financed by non-governmental sources. SEC. 508. (a) None of the funds appropriated under this Act, and none of the funds in any trust fund to which funds are appropriated under this Act, shall be expended for any abortion. (b) None of the funds appropriated under this Act, and none of the funds in any trust fund to which funds are appropriated under this Act, shall be expended for health benefits coverage that includes coverage of abortion. (c) The term ‘‘health benefits coverage’’ means the package of services covered by a managed care provider or organization pursuant to a contract or other arrangement. SEC. 509. (a) The limitations established in the preceding section shall not apply to an abortion— (1) if the pregnancy is the result of an act of rape or incest; or (2) in the case where a woman suffers from a physical disorder, physical injury, or physical illness, including a life-endangering physical condition caused by or arising from the pregnancy itself, that would, as certified by a physician, place the woman in danger of death unless an abortion is performed. (b) Nothing in the preceding section shall be construed as prohibiting the expenditure by a State, locality, entity, or private person of State, local, or private funds (other than a State’s or locality’s contribution of Medicaid matching funds). (c) Nothing in the preceding section shall be construed as restricting the ability of any managed care provider from offering abortion coverage or the ability of a State or locality to contract separately with such a provider for such coverage with State funds (other than a State’s or locality’s contribution of Medicaid matching funds). SEC. 510. (a) None of the funds made available in this Act may be used for— (1) the creation of a human embryo or embryos for research purposes; or (2) research in which a human embryo or embryos are destroyed, discarded, or knowingly subjected to risk of injury or death greater than that allowed for research on fetuses in utero under 45 CFR 46.208(a)(2) and section 498(b) of the Public Health Service Act (42 U.S.C. 289g(b)). (b) For purposes of this section, the term ‘‘human embryo or embryos’’ includes any organism, not protected as a human subject under 45 CFR 46 as of the date of the enactment of this Act, that is derived by fertilization, parthenogenesis, cloning, or any other means from one or more human gametes or human diploid cells. SEC. 511. (a) None of the funds made available in this Act may be used for any activity that promotes the legalization of any drug or other substance included in schedule I of the schedules of controlled substances established by section 202 of the Controlled Substances Act (21 U.S.C. 812). (b) The limitation in subsection (a) shall not apply when there is significant medical evidence of a therapeutic advantage to the use of such drug or other substance or that federally sponsored clinical trials are being conducted to determine therapeutic advantage. SEC. 512. None of the funds made available in this Act may be obligated or expended to enter into or renew a contract with an entity if— (1) such entity is otherwise a contractor with the United States and is subject to the requirement in section 4212(d) of title 38, United States Code, regarding submission of an annual report to the Secretary of Labor concerning employment of certain veterans; and (2) such entity has not submitted a report as required by that section for the most recent year for which such requirement was applicable to such entity. SEC. 513. None of the funds made available in this Act may be used to promulgate or adopt any final standard under section 1173(b) of the Social Security Act (42 U.S.C. 1320d–2(b)) providing for, or providing for the assignment of, a unique health identifier for an individual (except in an individual’s capacity as an employer or a health care provider), until legislation is enacted specifically approving the standard. Sfmt 3616 E:\BUDGET\LAB.XXX LAB 736 TITLE V—GENERAL PROVISIONS—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2005 øSEC. 514. None of the funds made available in this Act may be transferred to any department, agency, or instrumentality of the United States Government, except pursuant to a transfer made by, or transfer authority provided in, this Act or any other appropriation Act.¿ øSEC. 515. (a) IN GENERAL.—Amounts made available under this Act for the administrative and related expenses for departmental management for the Department of Labor, the Department of Health and Human Services, and the Department of Education shall be reduced on a pro rata basis by $50,000,000: Provided, That not later than 15 days after the enactment of this Act, the Director of the Office of Management and Budget shall report to the House and Senate Committees on Appropriations the accounts subject to the pro rata reductions and the amount to be reduced in each account. (b) LIMITATION.—The reduction required by subsection (a) shall not apply to the Food and Drug Administration and the Indian Health Service.¿ VerDate jul 14 2003 19:37 Jan 20, 2004 Jkt 198921 PO 00000 Frm 00032 Fmt 3616 SEC. ø516¿ 514. None of the funds made available by this Act to carry out the Library Services and Technology Act may be made available to any library covered by paragraph (1) of section 224(f) of such Act (20 U.S.C. 9134(f)), as amended by the Children’s Internet Protections Act, unless such library has made the certifications required by paragraph (4) of such section. SEC. ø517¿ 515. None of the funds made available by this Act to carry out part D of title II of the Elementary and Secondary Education Act of 1965 may be made available to any elementary or secondary school covered by paragraph (1) of section 2441(a) of such Act (20 U.S.C. 6777(a)), as amended by the Children’s Internet Protections Act and the No Child Left Behind Act, unless the local educational agency with responsibility for such covered school has made the certifications required by paragraph (2) of such section. (Division E, H.R. 2673, Consolidated Appropriations Bill, FY 2004.) Sfmt 3616 E:\BUDGET\LAB.XXX LAB