The full text on this page is automatically extracted from the file linked above and may contain errors and inconsistencies.
OFFICE OF PERSONNEL MANAGEMENT 24.40 SALARIES (INCLUDING AND EXPENSES TRANSFER OF TRUST FUNDS) For necessary expenses to carry out functions of the Office of Personnel Management pursuant to Reorganization Plan Numbered 2 of 1978 and the Civil Service Reform Act of 1978, including services as authorized by 5 U.S.C. 3109; medical examinations performed for veterans by private physicians on a fee basis; rental of conference rooms in the District of Columbia and elsewhere; hire of passenger motor vehicles; not to exceed $2,500 for official reception and representation expenses; advances for reimbursements to applicable funds of the Office of Personnel Management and the Federal Bureau of Investigation for expenses incurred under Executive Order No. 10422 of January 9, 1953, as amended; and payment of per diem and/or subsistence allowances to employees where Voting Rights Act activities require an employee to remain overnight at his or her post of duty, ø$94,095,000;¿ $99,036,000, of which $3,200,000 shall remain available until expended for the cost of the governmentwide human resources data network project; and in addition ƒ$101,986,000≈ $115,928,000 for administrative expenses, to be transferred from the appropriate trust funds of the Office of Personnel Management without regard to other statutes, including direct procurement of printed materials, for the retirement and insurance programs, of which ø$10,500,000¿ $21,777,000 shall remain available until expended for the cost of automating the retirement recordkeeping systems: Provided, That the provisions of this appropriation shall not affect the authority to use applicable trust funds as provided by sections 8348(a)(1)(B), øand 8909(g)¿ 8909(g), and 9004(f)(1)(A) and (2)(A) of title 5, United States Code: Provided further, That no part of this appropriation shall be available for salaries and expenses of the Legal Examining Unit of the Office of Personnel Management established pursuant to Executive Order No. 9358 of July 1, 1943, or any successor unit of like purpose: Provided further, That the President’s Commission on White House Fellows, established by Executive Order No. 11183 of October 3, 1964, may, during fiscal year ø2001¿ 2002, accept donations of money, property, and personal services in connection with the development of a publicity brochure to provide information about the White House Fellows, except that no such donations shall be accepted for travel or reimbursement of travel expenses, or for the salaries of employees of such Commission. (Independent Agencies Appropriations Act, 2001, as enacted by section 1(a)(3) of P.L. 106–554.) Unobligated balance carried forward, end of year ....... 14 ................... ................... New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 40.76 Reduction pursuant to P.L. 106–113 ....................... Federal Funds General and special funds: 91 94 99 ¥1 ................... ................... 43.00 68.00 68.10 Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) ..................................... Change in uncollected customer payments from Federal sources ..................................................... 68.90 90 94 99 109 161 186 12 ................... ................... Spending authority from offsetting collections (total discretionary) .......................................... 121 161 186 Total new budget authority (gross) .......................... 211 255 285 Change in unpaid obligations: Unpaid obligations, start of year: 72.40 Unpaid obligations, start of year .............................. 72.95 Uncollected customer payments from Federal sources, start of year ........................................... 52 47 47 ¥59 ¥71 ¥71 70.00 72.99 73.10 73.20 73.40 73.45 74.00 74.40 74.95 Obligated balance, start of year .......................... Total new obligations .................................................... Total outlays (gross) ...................................................... Adjustments in expired accounts (net) ......................... Recoveries of prior year obligations .............................. Change in uncollected customer payments from Federal sources ............................................................... Unpaid obligations, end of year: Unpaid obligations, end of year ............................... Uncollected customer payments from Federal sources, end of year ............................................. ¥7 ¥24 ¥24 211 255 285 ¥211 ¥255 ¥280 7 ................... ................... ¥12 ................... ................... ¥12 ................... ¥5 47 47 47 ¥71 ¥71 ¥71 74.99 Obligated balance, end of year ............................ ¥24 ¥24 ¥24 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 199 12 243 12 272 8 87.00 Total outlays (gross) ................................................. 211 255 280 ¥109 ¥161 ¥186 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources Against gross budget authority only: 88.95 Change in uncollected customer payments from Federal sources ..................................................... ¥12 ................... ................... Program and Financing (in millions of dollars) 2000 actual Identification code 24–0100–0–1–805 2001 est. 2002 est. Obligations by program activity: Direct program: 00.01 Merit systems oversight and effectiveness .............. 00.02 Employment service ................................................... 00.03 Retirement and insurance service ............................ 00.04 Workforce compensation and performance service 00.05 Investigations service ................................................ 00.06 Workforce relations .................................................... 00.07 Executive resources ................................................... 00.08 Administrative services ............................................. 00.09 Executive and other services .................................... 09.01 Reimbursable program .................................................. 21 24 101 8 3 5 2 26 12 9 21 26 125 8 3 5 2 27 14 24 22 27 150 8 3 5 2 30 14 24 10.00 Total new obligations ................................................ 211 255 285 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 8 211 14 ................... 255 285 23.90 23.95 23.98 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. 12 ................... ................... 231 ¥211 ¥7 269 285 ¥255 ¥285 ¥14 ................... 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 90 102 94 94 The Office of Personnel Management (OPM) is responsible for personnel management functions which include the following activities: Merit systems oversight and effectiveness.—This activity includes: (a) evaluating human resources management (HRM) in Federal agencies through various methods, including onsite reviews and special studies; (b) administering classification appeals, Fair Labor Standards Act, and Intergovernmental Personnel programs to ensure that agencies adhere to the statutory requirements; (c) helping agencies develop merit-based HRM accountability systems to support mission accomplishment; (d) assessing the effectiveness of Governmentwide HRM policies and programs and serving as a clearinghouse for best practices; (e) testing and evaluating innovative HRM practices and systems, including demonstration projects under 5 U.S.C. Chapter 47; (f) providing readily accessible statistics on the Federal workforce; and (g) administering parts of the Voting Rights Act of 1965. 1079 VerDate 19-MAR-2001 09:46 Mar 26, 2001 Jkt 188677 PO 00000 Frm 00001 Fmt 3616 99 94 Sfmt 3616 E:\BUDGET\OPM.XXX pfrm07 PsN: OPM 1080 THE BUDGET FOR FISCAL YEAR 2002 Federal Funds—Continued General and special funds—Continued SALARIES (INCLUDING AND EXPENSES—Continued TRANSFER OF TRUST FUNDS)—Continued Program performance.—The activity’s performance measures are designed to assess the value-added outcomes which oversight reviews, accountability and demonstration projects, and workforce information have on the Federal HRM community and employees. Client feedback is solicited on each review, product, and service. For example, clients rate the overall value of the oversight work as 4 on a 5-point scale. The quality of data that is provided to clients is regularly assessed, and is used in reviews, studies, and projects. Of each agency’s records entered into the Central Personnel Data File, at least 97 percent are correct on all core elements. The Merit System Principles Questionnaire, used to collect employee perceptions of the merit system principles, is content valid and reliable. OPM conducts 15 to 16 nationwide agency oversight reviews each year to ensure compliance with Federal Civil Service merit principles. Employment service.—The Employment Service performs core human resources employment functions that are essential to attracting, hiring, and retaining a high-quality, diverse Federal workforce. These functions include providing guidance and assistance on: implementation of laws and Presidential directives; recruitment, selection and promotion; delegated examining; training; workforce planning and restructuring; Federal employment information; and veterans’ employment issues. The Service performs additional functions that are funded through a mix of direct appropriations and reimbursable funds (e.g., USAJOBS, the Presidential Management Intern program, the selection and assignment of all Federal Administrative Law Judges). In 2001 and 2002, the Service will continue to emphasize improving Federal employment opportunities for adults with disabilities and Hispanic Americans, and to enhance the Government’s ability to recruit, develop, and retain computer security professionals. Program performance.—The Employment Service establishes annual performance goals and objectives designed to accomplish long-term goals identified in OPM’s Strategic Plan. Progress is monitored through a mix of outcome and output measures, including results of oversight reviews, qualitative feedback on the usefulness of policies and information processes, customer satisfaction with services, cost-comparison analyses, workload accomplishment data, and quality and timeliness of information. The Employment service provided employment information to over 16.5 million people in 2000 through a nationwide system available 24 hours a day, 7 days aweek, by telephone, fax, internet, and touch screen kiosks. USAJOBS averages more than 45,000 visits daily and future growth is anticipated. The Employment Service conducts a recertification and training program for all agency Delegated Examining Units to ensure that agencies are carrying out their delegated responsibilities in accordance with law and regulation, and accomplished all scheduled recertifications. In 2000, the Employment Service issued regulations and extensive guidance on implementing new laws, such as the Veterans Millennium Health Care and Benefits Act (Public Law 106–117), and changes in voluntary early retirement authority. It also implemented Presidential initiatives, such as increasing the opportunities for persons with disabilities to be employed in the Federal workforce, recruiting and retaining a high quality diverse workforce, and eliminating redundant excepted appointment authorities. In 2000, the Service developed a Workforce Planning Model to help agencies construct plans that address their future workforce needs. In 2002, the Service will implement a fully-functional, online workforce planning system to help Federal agencies align VerDate 19-MAR-2001 09:46 Mar 26, 2001 Jkt 188677 PO 00000 Frm 00002 Fmt 3616 human resources with accomplishment of agency mission and objectives and meet the President’s goal to flatten the Federal hierarchy. Retirement and Insurance.— This Activity encompasses administration of Earned Employee Benefits—the retirement and insurance programs—for Federal employees, retired Federal employees, and their families. These programs include the Civil Service Retirement System, the Federal Employees’ Retirement System, the Federal Employees’ Group Life Insurance Program, and the Federal Employees and Retired Employees Health Benefits Programs. The Long-Term Care Security Act (P.L. 106–265) authorizes OPM to offer group long term care insurance for Federal employees and retirees, their spouses, parents, and parents-in-law. In addition, this Activity includes OPM’s efforts designed to stay abreast of, and respond to, developments in non-Federal fringe benefits practices. Program performance.—2002 will be a pivotal year for the Retirement Systems Modernization (RSM) Project, OPM’s central strategy to meet its long term customer service, financial management and business goals for the Retirement Program. The project is an on-going effort with phased implementation plans. In 2002, acquisition and implementation will begin for three major components. The Project will begin developing the capability to capture data electronically that historically has been available only on paper. Also, OPM will begin development of software that will be integrated with programwide data to ensure employees are placed in the correct retirement system. Finally, planning will begin for development of a full function benefits calculator. This calculator will be available for use across all federal agencies and will be available for self-service by employees and annuitants to provide accurate estimates and projections of expected benefit payments. The RSM effort will result in changes to current processes and systems so that claims processing, record keeping, benefits counseling, and financial management functions are performed more efficiently and effectively. Customer satisfaction with the delivery of retirement program services to annuitants remains high, as 93 percent of customers reported they were generally to very satisfied with OPM’s overall retirement services. This continues a five-year trend of satisfaction levels in the 90 percent range. OPM continues to improve its telecommunication services. Toll-free telephone access is provided to all call centers, interactive features are available through the telephone system, and hours of operation have been extended until 8:00 PM. In addition, to better serve customers, we have enhanced our ability to meet their needs by adding on-line features for our Spanish-speaking customers and translating oftenused benefits material into Spanish. The volume of telephone inquiries handled increased by seven percent during 2000 and has nearly doubled since 1994. Customer satisfaction levels regarding the courtesy, clarity, and timeliness of telephone services remain high at 90 percent. The volume of new annuity claims remained steady. OPM has received and processed an average of 170,000 Civil Service and Federal Employees’ Retirement Systems annuity and survivor claims annually over the past five years. The average processing time in 2000 for interim annuity payments was five days, and more than 30 percent of them were within one day. The time needed to calculate and begin paying retirees their final annuity spiked upward in 2000. However, OPM increased its claims processing capacity and efficiency through the use of a new technical platform for FERS processing. By 2002 this enhancement is expected to reduce claims processing times back to levels near those in existence prior to 2000. Customer satisfaction with the timeliness of the first annuity payment has remained at or near 80 percent since 1997 and is much improved over the 73 percent observed in 1995. Sfmt 3616 E:\BUDGET\OPM.XXX pfrm07 PsN: OPM OFFICE OF PERSONNEL MANAGEMENT Federal Funds—Continued OPM also maintained its leadership in the direct deposit program, an efficient means of ensuring that customers receive their annuity payment each month. Customer satisfaction levels with receipt of annuity checks are at 97 percent, continuing another long-standing trend. During 1998, OPM implemented a direct mail campaign to inform annuitants and survivors of the convenience and desirability of direct deposit. As a result, participation rose from 79 percent at the start of 1998 to nearly 93 percent today. In the health insurance program, the 2001 FEHB Program benefit structure provides for parity in the provision of mental health and substance abuse benefits with medical benefits. In addition, OPM addressed patient safety, collaborating with others in the health care industry to develop the ‘‘Five Steps to Patient Safety.’’ These ‘‘Steps’’ have been widely adopted both in and out of Government. OPM asked participating health plans to report patient safety initiatives already adopted by them and to work with participating providers to articulate and disseminate information about the safety initiatives they have put in practice. Health plans were asked to update provider directories, where appropriate, to inform their membership of important safety measures. These initiatives include such practices as the use of automated entry systems for prescription drugs, referring patients to recognized Centers of Excellence, and staffing appropriately for Intensive Care Units. Other consumer protections and quality initiatives now provided by FEHBP plans include, but are not limited to: transitional care for those with chronic or disabling conditions; the right to review medical records and to correct inaccurate ones; and direct access to women’s health care providers. To strengthen its leadership role in the health insurance industry, OPM continues to build and maintain strong relationships with the National Committee for Quality Assurance (NCQA), the Joint Commission on Accreditation of Healthcare Organizations (JCAHO), the National Quality Forum, the Quality Interagency Coordination (QuIC) Taskforce, the Washington Business Group on Health, the Leapfrog Group, the Health Care Financing Administration and other components of the Department of Health and Human Services. These partnerships have been instrumental in promoting the use of health care quality outcome measures by the Federal Government and health care purchasers and providers throughout the Nation. During 2001, OPM also gathered Health Employees Data Information Sets (HEDIS) from participating FEHBP Health Maintenance Organizations and selected Preferred Provider Organizations. The Long-Term Care Security Act of 2000 authorizes OPM to offer long-term care insurance to approximately 20 million people by October 2002. OPM plans to offer a flexible longterm care product, including provisions for nursing home care, assisted living, home health care, and adult day care. Insurance will be offered to civil service, postal, and military personnel, and government retirees and specified relatives, including spouses, parents, parents-in-law, and stepparents. OPM estimates that 300,000 to 600,000 individuals will enroll during the first sign- up period in 2003. Enrollees will pay the full cost of insurance premiums at group rates that are expected to be 15 to 20 percent lower than rates for comparable coverage sold privately on an individual basis. Beginning in late 2001, OPM will issue regulations for the new program and will oversee an education campaign to explain long-term care options to employees and retirees. OPM will assure that consumer materials and guidance are readily accessible (through mailings, the Internet, and toll free advice and assistance phone lines), to help individuals make informed choices about purchasing the long-term care product(s). In late 2000, legislation was enacted to provide relief to employees who were placed in the wrong retirement system. VerDate 19-MAR-2001 09:46 Mar 26, 2001 Jkt 188677 PO 00000 Frm 00003 Fmt 3616 1081 The Federal Erroneous Retirement Coverage Corrections Act (FERCCA) allows most of these employees a choice in retirement plans. In 2001, OPM issued regulations and guidance to implement the law, developed a web-based database of individuals who may be eligible for relief under FERCCA, developed a projection model to allow employees to simulate benefits under the plans available to them, and entered into a contract that will make it possible for each affected employee to receive one-on-one counseling and projections of benefits upon which to base an election decision. This counseling activity will continue through 2002, along with the actions necessary to effectuate eligible individuals’ decisions. Workforce compensation and performance.—This activity includes; (a) developing and implementing pay and leave administration policy and evaluating the effectiveness of alternative compensation systems; (b) developing classification policies and systems and designing flexible alternatives to current systems; and (c) developing Governmentwide policy concerning performance management. Program performance.—The workforce compensation and performance program area uses a variety of measures to identify its level of success. Overall customer service is measured through OPM’s Customer Satisfaction Survey, surveys of attendees at conferences, workshops, and/or seminars, and feedback from users of our website and email. The 2000 HR Directors’ Customer Satisfaction Survey showed that the percentage of human resources directors who were satisfied with policy leadership in WCPS program areas were as follows; 87 percent in pay and leave administration, 78 percent in performance management, 68 percent in position classification and position management, and 62 percent in the Federal Wage System. In 2000 the organization staged the second Strategic Compensation Conference. On a five-point scale, the average overall rating of the Conference was 4.23, an increase from 4.14 for the 1999 Conference. The overall improvement in perception of outcomes in WCPS program areas is demonstrated by the increase in positive responses in the National Performance Review survey of more than 20,000 Federal employees. Favorable responses increased in one year from 26 percent to 31 percent on the question ‘‘are you clear about how good performance is defined in your organization?’’ On the issue ‘‘recognition and rewards are based on merit,’’ positive responses increased from 30 percent to 34 percent. Investigations.—This activity focuses on assuring applicant and appointee fitness and suitability, and oversight of the investigative contract company. Workforce relations.—This activity includes: (a) developing govemmentwide policies, issuing guidance, and providing assistance to agencies on employee relations issues, including actions based on misconduct and unacceptable performance, as well as alternative dispute resolution; (b) promoting and supporting Federal work/life and wellness programs; (c) providing leadership and policy guidance in support of agency human resource development programs and training initiatives; and (d) providing guidance, information, and assistance to agencies on collective bargaining and labor-management relations to help them develop effective labor relations programs. Program performance.—OPM’s workforce relations performance measures are designed to determine the value added by OPM’s policy leadership and guidance on employee and labor-management relations issues, work/life programs, and human resource development programs. The Office of Workforce Relations (OWR) uses a variety of measures to identify its level of success. For instance, surveys at regular intervals assess the extent to which our customers feel that their needs are met by OWR products and services such as printed and electronic materials, conferences, seminars, and workshops, as well as by legislative and regulatory proposals coming from OWR. Sfmt 3616 E:\BUDGET\OPM.XXX pfrm07 PsN: OPM 1082 THE BUDGET FOR FISCAL YEAR 2002 Federal Funds—Continued General and special funds—Continued SALARIES (INCLUDING Program and Financing (in millions of dollars) EXPENSES—Continued AND Executive resources.—This activity provides Governmentwide program leadership, policy direction and technical assistance on all aspects of the Senior Executive Service personnel system and comparable executive systems. Administrative services.—This activity includes: OPM personnel and equal employment opportunity, security, facilities, telecommunications, publishing, acquisitions, and information resources management to support all OPM programs. Executive and other services.—This activity includes: executive direction, policy development, legal advice and representation, public affairs, legislative activities, financial management, and the operating expenses of the President’s Commission on White House Fellows. Reimbursable programs.—OPM performs reimbursable work at the request of other agencies. OPM also provides administrative, information resources management, and executive services to other OPM accounts on a reimbursable basis. Object Classification (in millions of dollars) 2000 actual Identification code 24–0100–0–1–805 11.1 11.3 11.5 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. 2001 est. 2002 est. 99 5 4 106 5 4 109 5 4 108 23 2 17 115 26 3 17 118 27 3 17 24.0 25.2 26.0 31.0 Total personnel compensation ......................... Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Rental payments to GSA ........................................... Communications, utilities, and miscellaneous charges ................................................................. Printing and reproduction ......................................... Other services ............................................................ Supplies and materials ............................................. Equipment ................................................................. 9 2 33 3 5 10 2 50 3 5 10 2 76 3 5 99.0 99.0 Subtotal, direct obligations .................................. Reimbursable obligations .............................................. 202 9 231 24 261 24 99.9 Total new obligations ................................................ 211 255 285 11.9 12.1 21.0 23.1 23.3 Personnel Summary 2000 actual Identification code 24–0100–0–1–805 Direct: Total compensable workyears: Full-time equivalent employment ............................................................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... 2001 est. 2002 est. 1001 1,965 2,063 2,063 80 141 141 f OFFICE OF INSPECTOR GENERAL SALARIES AND EXPENSES (INCLUDING TRANSFER OF TRUST FUNDS) For necessary expenses of the Office of Inspector General in carrying out the provisions of the Inspector General Act, as amended, including services as authorized by 5 U.S.C. 3109, hire of passenger motor vehicles, ø$1,360,000¿ $1,398,000; and in addition, not to exceed ø$9,745,000¿ $10,016,000 for administrative expenses to audit, investigate, and provide other oversight of the Office of Personnel Management’s retirement and insurance programs, to be transferred from the appropriate trust funds of the Office of Personnel Management, as determined by the Inspector General: Provided, That the Inspector General is authorized to rent conference rooms in the District of Columbia and elsewhere. (Independent Agencies Appropriations Act, 2001, as enacted by section 1(a)(3) of P.L. 106–554.) VerDate 19-MAR-2001 09:46 Mar 26, 2001 Jkt 188677 PO 00000 2000 actual Identification code 24–0400–0–1–805 TRANSFER OF TRUST FUNDS)—Continued Frm 00004 Fmt 3616 10.00 Obligations by program activity: Total new obligations .................................................... 22.00 23.95 23.98 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. 11 2001 est. 2002 est. 11 11 12 11 11 ¥11 ¥11 ¥11 ¥1 ................... ................... New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 68.00 Spending authority from offsetting collections: Offsetting collections (cash) .............................................. 1 1 11 10 10 70.00 12 11 11 Total new budget authority (gross) .......................... 1 Change in unpaid obligations: Unpaid obligations, start of year: 72.40 Unpaid obligations, start of year .............................. ................... ................... ................... 72.95 Uncollected customer payments from Federal sources, start of year ........................................... ¥2 ¥2 ................... 72.99 73.10 73.20 73.40 74.40 74.95 Obligated balance, start of year .......................... ¥2 ¥2 Total new obligations .................................................... 11 11 Total outlays (gross) ...................................................... ¥12 ¥11 Adjustments in expired accounts (net) ......................... 3 ................... Unpaid obligations, end of year: Unpaid obligations, end of year ............................... ................... ................... Uncollected customer payments from Federal sources, end of year ............................................. ¥2 ................... ................... 11 ¥11 ................... ................... ................... 74.99 Obligated balance, end of year ............................ ¥2 ................... ................... 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 11 11 11 1 ................... ................... 87.00 Total outlays (gross) ................................................. 12 11 11 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources ¥11 ¥10 ¥10 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 1 3 1 1 1 1 89.00 90.00 This appropriation provides agency-wide audit, investigative, evaluation, inspection, and administrative sanction functions to identify management and administrative deficiencies that may create conditions for fraud, waste, and mismanagement. The audits function provides internal agency audit, insurance audit, and contract audit services. Contract audits provide professional advice to agency contracting officials on accounting and financial matters regarding the negotiation, award, administration, repricing, and settlement of contracts. Internal agency audits review and evaluate all facets of agency operations, including financial statements. Insurance audits review the operations of health and life insurance carriers, health care providers, and insurance subscribers. The investigative function provides for the detection and investigation of improper and illegal activities involving programs, personnel, and operations. Administrative sanctions debar from participation in the health insurance program those health care providers whose conduct may pose a threat to the financial integrity of the program itself or to the well-being of insurance program enrollees. These Inspector General activities resulted in positive financial impacts of approximately $105 million, 15 criminal convictions, and 2,706 administrative sanctions in 2000. Object Classification (in millions of dollars) 2000 actual Identification code 24–0400–0–1–805 11.1 Direct obligations: Personnel compensation: Full-time permanent ........ Sfmt 3643 E:\BUDGET\OPM.XXX pfrm07 PsN: OPM 6 2001 est. 2002 est. 6 6 OFFICE OF PERSONNEL MANAGEMENT 1083 Federal Funds—Continued 12.1 23.1 25.2 Civilian personnel benefits ....................................... Rental payments to GSA ........................................... Other services ............................................................ 2 1 1 2 1 1 2 1 1 99.0 99.5 Subtotal, direct obligations .................................. Below reporting threshold .............................................. 10 1 10 1 10 1 99.9 Total new obligations ................................................ 11 11 11 tive expenses incurred by the Office of Personnel Management in administration of the Act. The budget authority for this account recognizes the amounts being remitted by the U.S. Postal Service (USPS) to finance a portion of its post-1971 annuitants’ health benefit costs. 2000 actual 2001 est. Direct: Total compensable workyears: Full-time equivalent employment ............................................................... 98 Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... ................... 2002 est. 2002 est. 1,864,019 424,813 4,565 1,882,000 412,000 3,800 1,899,000 406,000 3,150 Total, annuitants ........................................................... 2000 actual Identification code 24–0400–0–1–805 2001 est. Annuitants: FEHB ........................................................................................ (USPS non-add) .................................................................. REHB ....................................................................................... Personnel Summary 1,868,584 1,885,800 1,902,150 1001 111 111 f 1 1 GOVERNMENT PAYMENT f GOVERNMENT PAYMENT FOR ANNUITANTS, EMPLOYEES HEALTH BENEFITS For payment of Government contributions with respect to retired employees, as authorized by chapter 89 of title 5, United States Code, and the Retired Federal Employees Health Benefits Act (74 Stat. 849), as amended, such sums as may be necessary. (Independent Agencies Appropriations Act, 2001, as enacted by section 1(a)(3) of P.L. 106–554.) Program and Financing (in millions of dollars) 5,569 6,100 3 3 2 10.00 Total new obligations (object class 13.0) ................ 5,049 5,572 6,102 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... 5,049 ¥5,049 5,572 ¥5,572 6,102 ¥6,102 New budget authority (gross), detail: Mandatory: 60.05 Appropriation (indefinite) .......................................... 5,049 5,572 6,102 391 437 472 391 5,049 ¥5,003 437 5,572 ¥5,538 472 6,102 ¥6,077 74.40 Obligated balance, start of year .......................... Total new obligations .................................................... Total outlays (gross) ...................................................... Unpaid obligations, end of year: Unpaid obligations, end of year ............................... 437 472 27 32 33 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... 27 ¥27 32 ¥32 33 ¥33 New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. 27 32 33 Change in unpaid obligations: Unpaid obligations, start of year: 72.40 Unpaid obligations, start of year .............................. 3 3 3 3 27 ¥27 3 32 ¥32 3 33 ¥33 74.40 Obligated balance, start of year .......................... Total new obligations .................................................... Total outlays (gross) ...................................................... Unpaid obligations, end of year: Unpaid obligations, end of year ............................... 3 3 3 Obligated balance, end of year ............................ 3 3 3 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 24 3 29 3 30 3 87.00 Total outlays (gross) ................................................. 27 32 33 Obligated balance, end of year ............................ 437 472 496 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 27 27 32 32 33 33 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 4,612 391 5,100 437 5,606 472 87.00 Total outlays (gross) ................................................. 5,003 5,538 6,077 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 5,049 5,003 5,572 5,538 6,102 6,077 72.99 73.10 73.20 496 74.99 Jkt 188677 This appropriation finances the Government’s share of premiums, which is one-third the cost, for Basic life insurance for annuitants retiring after December 31, 1989, and who are less than 65 years old. f This appropriation covers: (1) the Government’s share of the cost of health insurance for annuitants as defined in sections 8901 and 8906 of title 5, United States Code; (2) the Government’s share of the cost of health insurance for annuitants (who were retired when the Federal employees health benefits law became effective), as defined in the Retired Federal Employees Health Benefits Act of 1960; and (3) the Government’s contribution for payment of administra- 09:46 Mar 26, 2001 2002 est. Obligations by program activity: Total new obligations (object class 25.2) ..................... 2002 est. 5,046 VerDate 19-MAR-2001 2001 est. 74.99 2001 est. Obligations by program activity: 00.01 Government contribution for annuitants benefits (1959 Act) ............................................................................ 00.02 Government contribution for annuitants benefits (1960 Act) ............................................................................ 72.99 73.10 73.20 2000 actual Identification code 24–0500–0–1–602 22.00 23.95 2000 actual Change in unpaid obligations: Unpaid obligations, start of year: 72.40 Unpaid obligations, start of year .............................. For payment of Government contributions with respect to employees retiring after December 31, 1989, as required by chapter 87 of title 5, United States Code, such sums as may be necessary. (Independent Agencies Appropriations Act, 2001, as enacted by section 1(a)(3) of P.L. 106–554.) 10.00 Program and Financing (in millions of dollars) Identification code 24–0206–0–1–551 FOR ANNUITANTS, EMPLOYEE LIFE INSURANCE PO 00000 Frm 00005 Fmt 3616 PAYMENT TO CIVIL SERVICE RETIREMENT AND DISABILITY FUND For financing the unfunded liability of new and increased annuity benefits becoming effective on or after October 20, 1969, as authorized by 5 U.S.C. 8348, and annuities under special Acts to be credited to the Civil Service Retirement and Disability Fund, such sums as may be necessary: Provided, That annuities authorized by the Act of May 29, 1944, as amended, and the Act of August 19, 1950, as amended (33 U.S.C. 771–775), may hereafter be paid out of the Civil Service Retirement and Disability Fund. (Independent Agencies Appropriations Act, 2001, as enacted by section 1(a)(3) of P.L. 106– 554.) Sfmt 3616 E:\BUDGET\OPM.XXX pfrm07 PsN: OPM 1084 THE BUDGET FOR FISCAL YEAR 2002 Federal Funds—Continued 22.00 General and special funds—Continued PAYMENT TO CIVIL SERVICE RETIREMENT Continued AND DISABILITY FUND— Program and Financing (in millions of dollars) 2000 actual Identification code 24–0200–0–1–805 2001 est. 2002 est. Obligations by program activity: Payment of Government share of retirement costs Transfers for interest on unfunded liability and payment of military service annuities ............................ 00.05 Spouse equity payment .................................................. 9,055 9,102 9,171 12,439 63 12,642 60 13,236 58 10.00 21,557 21,804 New budget authority (gross) ........................................ 256 302 300 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 276 ¥228 48 350 ¥302 48 348 ¥300 48 304 302 300 New budget authority (gross), detail: Spending authority from offsetting collections: Discretionary: 68.00 Offsetting collections (cash) ................................ 68.10 Change in uncollected customer payments from Federal sources ................................................ 22,465 00.02 00.03 68.90 Spending authority from offsetting collections (total discretionary) ..................................... ¥48 ................... ................... 21,557 ¥21,557 21,804 ¥21,804 22,465 ¥22,465 New budget authority (gross), detail: Mandatory: Appropriation (indefinite): 60.05 Appropriation (indefinite) ...................................... 60.05 Appropriation (indefinite) ...................................... 12,439 9,118 12,642 9,162 13,236 9,229 62.50 21,557 21,804 302 300 193 107 107 ¥142 ¥94 ¥94 Obligated balance, start of year .......................... Total new obligations .................................................... Total outlays (gross) ...................................................... Change in uncollected customer payments from Federal sources ............................................................... Unpaid obligations, end of year: Unpaid obligations, end of year ............................... Uncollected customer payments from Federal sources, end of year ............................................. 51 228 ¥315 13 302 ¥302 13 300 ¥300 Obligated balance, end of year ............................ 86.90 86.93 Budgetary resources available for obligation: 22.00 New budget authority (gross) ........................................ 23.95 Total new obligations .................................................... 256 74.99 Total new obligations ................................................ Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 87.00 Total outlays (gross) ................................................. 315 302 300 Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... 88.40 Non-Federal sources ............................................. ¥303 ¥1 ¥301 ¥1 ¥299 ¥1 88.90 ¥304 ¥302 ¥300 Change in unpaid obligations: Unpaid obligations, start of year: 72.40 Unpaid obligations, start of year .............................. 72.95 Uncollected customer payments from Federal sources, start of year ........................................... 22,465 Appropriation (total mandatory) ........................... 74.40 74.95 Change in unpaid obligations: 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 21,557 ¥21,557 Outlays (gross), detail: 86.97 Outlays from new mandatory authority ......................... 21,804 ¥21,804 21,557 Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 21,804 21,557 21,557 21,804 21,804 22,465 ¥22,465 22,465 22,465 22,465 Payment of Government share of retirement costs.—This payment amortizes increases in the static unfunded liability created since October 20, 1969 by any statute which authorizes new or liberalized benefits, an extension of retirement coverage, or pay increases. Transfers for interest on static unfunded liability and payment of military service annuities.—This transfer covers interest on the static unfunded liability and annuity disbursements attributable to military service. Payments for spouse equity.—This payment provides survivor annuities to eligible former spouses of annuitants who died between September 1978 and May 1986 and who did not elect survivor coverage. Object Classification (in millions of dollars) 2000 actual Identification code 24–0200–0–1–805 2001 est. 2002 est. 12.1 13.0 Civilian personnel benefits ............................................ Benefits for former personnel ........................................ 9,118 12,439 9,162 12,642 9,229 13,236 99.9 Total new obligations ................................................ 21,557 21,804 22,465 f Intragovernmental funds: REVOLVING FUND Program and Financing (in millions of dollars) 2000 actual Identification code 24–4571–0–4–805 2001 est. 2002 est. 09.01 09.02 09.03 09.04 09.05 Obligations by program activity: DOD testing .................................................................... Employment service ....................................................... Investigations ................................................................. Workforce relations ........................................................ Executive resources ........................................................ 7 32 135 32 22 8 38 189 37 30 8 36 187 39 30 10.00 Total new obligations ................................................ 228 302 300 21.40 Budgetary resources available for obligation: Unobligated balance carried forward, start of year 20 48 48 VerDate 19-MAR-2001 09:46 Mar 26, 2001 Jkt 188677 72.99 73.10 73.20 74.00 PO 00000 Frm 00006 Fmt 3616 88.95 89.00 90.00 Total, offsetting collections (cash) .................. Against gross budget authority only: Change in uncollected customer payments from Federal sources ..................................................... 48 ................... ................... 107 107 107 ¥94 ¥94 ¥94 13 13 13 353 302 300 ¥38 ................... ................... 48 ................... ................... Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... 11 ................... ................... DOD testing.—OPM conducts military entrance exams for the Department of Defense (DOD) as a cost-effective and reliable provider. The Employment Service continued to provide testing for the Department of Defense, conducting approximately 15,954 student test sessions and 23,364 enlistment sessions. Employment Service.—OPM delivers employment information, examining services, automated staffing, and related human resource management services to Federal agencies nationwide. In 2000, we maintained contracts for a wide array of human resource products and services with the Executive, Legislative, and Judicial branches as well as state and municipal agencies. Investigations.—Through a contract with a private company, OPM conducts National Agency Check and Inquiry cases and background security investigations for Federal agencies on a reimbursable basis. To the extent that OPM is required to pay a fee to the Federal Bureau of Investigation for name and fingerprint checks, agencies are required to reimburse OPM for such fees through the revolving fund. Workforce relations.—Through the Training and Management Assistance (TMA) program, OPM provides assistance to government agencies in managing the development of training and human resources management solutions that meet their specific short-term and long-range objectives. This Sfmt 3616 E:\BUDGET\OPM.XXX pfrm07 PsN: OPM OFFICE OF PERSONNEL MANAGEMENT 1085 Trust Funds is accomplished through an expedited contracting process, which is managed by an experienced team of HR and contracting professionals. Program performance.—The TMA performance indicators are designed to measure the financial stability of the program and customer satisfaction. The financial indicator measures whether program costs are met. The customer satisfaction indicator assures that TMA services are meeting the needs and objectives of client agencies. Executive resources.—OPM conducts residential and nonresidential programs for Federal executives and managers to improve the effectiveness and efficiency of Federal programs. Program and Financing (in millions of dollars) 2000 actual Identification code 24–8135–0–7–602 2001 est. 2002 est. 00.01 00.02 00.03 00.04 Obligations by program activity: Annuities ........................................................................ Refunds and death claims ............................................ OPM Administration ....................................................... Transfer to MSPB ........................................................... 44,893 346 103 2 47,169 341 116 2 49,356 344 128 3 10.00 Total new obligations ................................................ 45,344 47,628 49,831 22.00 22.10 Budgetary resources available for obligation: New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 45,340 47,628 49,831 4 ................... ................... WORKLOAD COUNT 2000 actual Participant training days ............................................................ Background security investigations processed ........................... National and special agency check and inquiry cases .............. 2001 est. 87,890 56,181 415,983 92,403 62,000 715,000 2002 est. 93,538 60,500 715,000 Object Classification (in millions of dollars) 2000 actual Identification code 24–4571–0–4–805 2001 est. 2002 est. 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... New budget authority (gross), detail: Discretionary: 40.26 Appropriation (trust fund, definite) .......................... Mandatory: 60.27 Appropriation (trust fund, indefinite) ....................... 60.45 Portion precluded from obligation ............................ 45,344 ¥45,344 47,628 ¥47,628 49,831 ¥49,831 83 90 103 75,880 ¥30,623 78,469 ¥30,931 80,721 ¥30,993 62.50 Appropriation (total mandatory) ........................... 45,257 47,538 49,728 70.00 Total new budget authority (gross) .......................... 45,340 47,628 49,831 Change in unpaid obligations: Unpaid obligations, start of year: 72.40 Unpaid obligations, start of year .............................. 3,796 3,942 4,153 11.1 11.3 11.5 Personnel compensation: Full-time permanent .................................................. Other than full-time permanent ............................... Other personnel compensation .................................. 22 6 2 24 5 2 24 5 2 11.9 12.1 21.0 23.1 23.3 24.0 25.2 26.0 31.0 Total personnel compensation .............................. Civilian personnel benefits ............................................ Travel and transportation of persons ............................ Rental payments to GSA ................................................ Communications, utilities, and miscellaneous charges Printing and reproduction .............................................. Other services ................................................................ Supplies and materials ................................................. Equipment ...................................................................... 30 7 4 7 6 1 168 2 3 31 8 3 7 5 2 238 4 4 31 8 3 7 5 1 237 4 4 72.99 73.10 73.20 73.45 74.40 Obligated balance, start of year .......................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. Unpaid obligations, end of year: Unpaid obligations, end of year ............................... 3,942 4,153 4,344 300 74.99 Obligated balance, end of year ............................ 3,942 4,153 4,344 86.90 86.97 86.98 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 83 41,315 3,796 90 43,385 3,942 103 45,384 4,153 87.00 Total outlays (gross) ................................................. 45,194 47,417 49,640 f 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 45,340 45,194 47,628 47,417 49,831 49,640 Trust Funds 92.01 481,274 512,037 543,184 512,037 543,184 574,368 99.9 Total new obligations ................................................ 228 302 Personnel Summary 2000 actual Identification code 24–4571–0–4–805 2001 Total compensable workyears: Full-time equivalent employment ............................................................... CIVIL SERVICE RETIREMENT AND 2001 est. 691 668 2002 est. 3,796 3,942 4,153 45,344 47,628 49,831 ¥45,194 ¥47,417 ¥49,640 ¥4 ................... ................... 668 Memorandum (non-add) entries: Total investments, start of year: Federal securities: Par value ................................................................... 92.02 Total investments, end of year: Federal securities: Par value ................................................................... DISABILITY FUND Unavailable Collections (in millions of dollars) 2000 actual Identification code 24–8135–0–7–602 01.99 Balance, start of year .................................................... Receipts: 02.00 Employee contributions .................................................. 02.01 District of Columbia contributions ................................ 02.02 Employee deposits, redeposits and other contributions 02.40 Agency contributions ...................................................... 02.41 Postal Service agency contributions .............................. 02.42 Postal Service supplemental contributions ................... 02.43 Federal Financing Bank interest ................................... 02.44 Treasury interest ............................................................ 02.45 General fund payment to the Civil Service Retirement and Disability fund ................................................... 02.46 Re-employed annuitants salary offset .......................... 2001 est. 2002 est. 477,477 508,104 539,035 4,506 70 131 9,611 2,863 3,582 1,365 32,243 4,339 68 132 10,316 2,980 3,788 1,372 33,736 4,074 62 134 10,679 2,974 3,880 1,368 35,163 21,557 39 21,804 24 22,465 25 Total receipts and collections ................................... 75,967 78,559 80,824 Total: Balances and collections .................................... Appropriations: 05.00 Civil service retirement and disability fund ................. 553,444 586,663 619,859 ¥45,340 ¥47,628 ¥49,831 05.99 Total appropriations .................................................. ¥45,340 ¥47,628 ¥49,831 07.99 Balance, end of year ..................................................... 508,104 This fund: (1) pays annuities to retired employees or their survivors; (2) makes refunds to separated employees for amounts withheld and to beneficiaries of employees who died before retirement or before annuities equaled the amount withheld; and (3) pays expenses of the Office of Personnel Management and the Merit Systems Protection Board for administering the program. The fund covers two Federal civilian retirement systems: the Civil Service Retirement System (CSRS) and the Federal Employees’ Retirement System (FERS). CSRS is basically a defined benefit plan, covering Federal employees hired prior to 1984. CSRS participants do not participate in the Social Security system. FERS is a three-tiered pension program that uses Social Security as a base, provides an additional basic benefit, and includes a thrift savings plan. FERS covers employees hired after 1983 and formerly CSRScovered employees who elected to join FERS. 02.99 04.00 VerDate 19-MAR-2001 09:46 Mar 26, 2001 Jkt 188677 PO 00000 539,035 Frm 00007 570,028 Fmt 3616 2000 actual Active employees ......................................................................... Annuitants: Employees ............................................................................... Sfmt 3647 E:\BUDGET\OPM.XXX pfrm07 PsN: OPM 2001 est. 2002 est. 2,763,851 2,754,850 2,703,900 1,743,196 1,758,653 1,775,209 1086 THE BUDGET FOR FISCAL YEAR 2002 Trust Funds—Continued EMPLOYEES LIFE INSURANCE FUND CIVIL SERVICE RETIREMENT AND DISABILITY FUND—Continued Unavailable Collections (in millions of dollars) 2000 actual 2001 est. 2002 est. Survivors ................................................................................. 633,308 639,143 643,923 Total, annuitants ........................................................... 2,376,504 2,397,796 2,419,132 01.99 2001 est. 2002 est. 05.99 Status of Funds (in millions of dollars) 2000 actual Identification code 24–8135–0–7–602 Unexpended balance, start of year: 0100 Treasury balance ............................................................ U.S. Securities: 0101 Par value ................................................................... 0102 Unrealized discounts ................................................. 3 11 8 481,274 ¥4 512,037 ¥3 481,273 512,046 543,188 Total balance, start of year ...................................... Cash income during the year: Current law: Receipts: 1200 Employee contributions, Civil Service Retirement and Disability Fund .......................................... 1201 District of Columbia contributions ....................... 1202 Employee deposits, redeposits, and voluntary contributions ..................................................... Offsetting receipts (intragovernmental): 1240 Agency contributions, Civil Service Retirement and Disability Fund .......................................... 1241 Postal Service agency contributions, Civil Service Retirement and Disability Fund ....................... 1242 Postal Service supplemental contributions, Civil Service Retirement and Disability Fund .......... 1243 Federal Financing Bank interest, Civil Service Retirement and Disability Fund ....................... 1244 Treasury interest, Civil Service Retirement and Disability Fund ................................................. 1245 General fund payment to the Civil Service Retirement and Disability Fund ........................... 1246 Re-employed annuitant salary offset, Civil Service Retirement and Disability Fund ................. 1299 Income under present law ........................................ Cash outgo during year: Current law: Cash outgo during the year (¥): 4500 Payment of claims to retired employees .............. 4500 Payment of alternative annuity refunds ............... 4500 Payment of claims to survivor annuitants ........... 4500 Lump sum payments to estates or beneficiaries of deceased annuitants and employees .......... 4500 Refunds to living separated employees ............... 4500 Administration ....................................................... 4599 Outgo under current law (¥) .................................. Unexpended balance, end of year: 8700 Uninvested balance ....................................................... Federal securities: 8701 Par value ................................................................... 8702 Unrealized discounts ................................................. 8799 Total balance, end of year ........................................ 4,506 70 4,339 68 4,074 62 131 132 134 9,611 10,316 10,679 2,863 2,980 2,974 3,582 3,788 3,880 1,365 1,372 1,368 32,243 33,736 35,163 21,557 21,804 22,465 39 75,967 24 78,559 25 80,824 ¥39,475 ¥4 ¥7,480 ¥41,562 ¥2 ¥7,601 ¥137 ¥195 ¥105 ¥45,194 ¥164 ¥176 ¥118 ¥47,417 ¥186 ¥158 ¥131 ¥49,640 11 8 8 512,037 ¥3 543,184 ¥4 574,368 ¥4 512,046 543,188 574,372 Total appropriations .................................................. 2001 est. 105 44,893 346 118 47,169 341 131 49,356 344 99.9 Total new obligations ................................................ 45,344 47,628 49,831 f DISABILITY FUND (Legislative proposal, not subject to PAYGO) The Administration will propose legislation to make permanent the higher agency contributions to the retirement fund mandated by the Balanced Budget Act of 1997, which under current law is scheduled to expire in 2003. 09:46 Mar 26, 2001 Jkt 188677 2000 actual Identification code 24–8424–0–8–602 09.01 09.02 09.03 09.04 09.05 ¥3,312 ¥3,446 Obligations by program activity: Regular program premiums ........................................... 1,129 Optional program premiums .......................................... 753 Beneficial program premiums ....................................... 2 Administration ................................................................ 2 Long Term Care Administration ..................................... ................... 2001 est. 2002 est. 1,273 827 2 2 3 1,295 863 2 2 20 10.00 Total new obligations (object class 25.2) ................ 1,886 2,107 2,182 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 20,446 3,272 21,834 3,350 23,079 3,458 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 23,718 ¥1,886 21,834 25,184 ¥2,107 23,079 26,537 ¥2,182 24,355 2 2 2 3,252 3,310 3,444 18 38 12 Spending authority from offsetting collections (total mandatory) ............................................. 3,270 3,348 3,456 Total new budget authority (gross) .......................... 3,272 3,350 3,458 Change in unpaid obligations: Unpaid obligations, start of year: 72.40 Unpaid obligations, start of year .............................. 72.95 Uncollected customer payments from Federal sources, start of year ........................................... 409 516 637 ¥369 ¥387 ¥425 Obligated balance, start of year .......................... Total new obligations .................................................... Total outlays (gross) ...................................................... Change in uncollected customer payments from Federal sources ............................................................... Unpaid obligations, end of year: Unpaid obligations, end of year ............................... Uncollected customer payments from Federal sources, end of year ............................................. 40 1,886 ¥1,778 129 2,107 ¥1,986 212 2,182 ¥2,149 ¥18 ¥38 ¥12 516 637 670 ¥387 ¥425 ¥437 74.99 Obligated balance, end of year ............................ 129 212 233 86.90 86.97 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from new mandatory authority ......................... 2 1,776 2 1,984 2 2,147 Total outlays (gross) ................................................. 1,778 1,986 2,149 Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.00 Agency contributions ............................................. 88.20 Interest on Federal securities ............................... Non-Federal sources: 88.40 Regular program .............................................. 88.40 Optional program ............................................. ¥398 ¥1,425 ¥429 ¥1,422 ¥446 ¥1,462 ¥618 ¥813 ¥647 ¥814 ¥676 ¥862 88.90 ¥3,254 ¥3,312 ¥3,446 New budget authority (gross), detail: Discretionary: 68.00 Spending authority from offsetting collections: Offsetting collections (cash) ..................................... Mandatory: 69.00 Offsetting collections (cash) ..................................... 69.10 Change in uncollected customer payments from Federal sources ..................................................... 69.90 PO 00000 72.99 73.10 73.20 74.00 2002 est. Other services ................................................................ Insurance claims and indemnities ................................ Refunds and death claims ............................................ VerDate 19-MAR-2001 ¥3,254 Balance, end of year ..................................................... ................... ................... ................... Program and Financing (in millions of dollars) 74.40 74.95 25.2 42.0 44.0 AND 07.99 70.00 2000 actual CIVIL SERVICE RETIREMENT 2002 est. 87.00 ¥37,541 ¥6 ¥7,210 Object Classification (in millions of dollars) Identification code 24–8135–0–7–602 2001 est. Balance, start of year .................................................... ................... ................... ................... Receipts: 02.80 Employees life insurance fund, offsetting collections 3,254 3,312 3,446 Appropriations: 05.00 Employees life insurance fund ...................................... ¥3,254 ¥3,312 ¥3,446 543,184 ¥4 0199 2000 actual Identification code 24–8424–0–8–602 Frm 00008 Fmt 3616 Sfmt 3643 Total, offsetting collections (cash) .................. E:\BUDGET\OPM.XXX pfrm07 PsN: OPM OFFICE OF PERSONNEL MANAGEMENT 88.95 Against gross budget authority only: Change in uncollected customer payments from Federal sources ..................................................... ¥19,662 4,173 ¥21,304 4,876 ¥23,092 6,056 22 23 24 19,715 21,888 24,150 ¥46 96 98 Spending authority from offsetting collections (total mandatory) ............................................. 19,669 21,984 24,249 Total new budget authority (gross) .......................... 19,691 22,007 24,272 Change in unpaid obligations: Unpaid obligations, start of year: 72.40 Unpaid obligations, start of year .............................. 72.95 Uncollected customer payments from Federal sources, start of year ........................................... 2,567 2,655 2,799 ¥896 ¥850 ¥946 Obligated balance, start of year .......................... Total new obligations .................................................... Total outlays (gross) ...................................................... Change in uncollected customer payments from Federal sources ............................................................... Unpaid obligations, end of year: Unpaid obligations, end of year ............................... Uncollected customer payments from Federal sources, end of year ............................................. 1,671 19,662 ¥19,575 1,805 21,304 ¥21,159 1,853 23,092 ¥23,001 46 ¥96 ¥98 2,655 2,799 2,891 ¥850 ¥946 ¥1,044 74.99 Obligated balance, end of year ............................ 1,805 1,853 1,847 86.90 86.97 86.98 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 22 18,656 896 23 20,286 849 24 22,031 946 87.00 Total outlays (gross) ................................................. 19,575 21,159 23,001 Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: Federal sources: 88.00 Agency contributions ........................................ 88.00 Government contributions for annuitants ........ 88.20 Interest on Federal securities ............................... Non-Federal sources: 88.40 Employee salary withholdings .......................... 88.40 Annuity withholdings ........................................ 88.40 Contributions from D.C. Government ............... ¥8,291 ¥5,745 ¥369 ¥9,379 ¥6,307 ¥351 ¥10,357 ¥6,913 ¥412 ¥2,773 ¥2,491 ¥68 ¥3,056 ¥2,761 ¥57 ¥3,355 ¥3,081 ¥56 ¥19,737 ¥21,911 ¥24,174 46 ¥96 ¥98 23.95 24.40 ¥18 ¥38 Total new obligations .................................................... Unobligated balance carried forward, end of year ....... ¥12 20,755 22,372 23,698 New budget authority (gross), detail: Discretionary: 68.00 Spending authority from offsetting collections: Offsetting collections (cash) ..................................... Mandatory: 69.00 Offsetting collections (cash) ..................................... 69.10 Change in uncollected customer payments from Federal sources ..................................................... 22,372 23,698 24,995 69.90 This fund finances payments to private insurance companies for Federal employees’ group life insurance and expenses of the Office of Personnel Management in administering the program. Budget program.—The status of the basic (regular and optional) life insurance program on September 30 is as follows: 70.00 Life insurance in force (in billions of dollars): On active employees ............................................................... On retired employees .............................................................. 2000 actual 506 50 516 52 526 54 72.99 73.10 73.20 74.00 Total ............................................................................... 556 568 580 Number of participants (in thousands): Active employees ..................................................................... Annuitants ............................................................................... 2,334 1,607 2,311 1,611 2,288 1,614 Net budget authority and outlays: 89.00 Budget authority ............................................................ ................... ................... ................... 90.00 Outlays ........................................................................... ¥1,476 ¥1,326 ¥1,297 Memorandum (non-add) entries: Total investments, start of year: Federal securities: Par value ................................................................... 92.02 Total investments, end of year: Federal securities: Par value ................................................................... 92.01 Total ............................................................................... 2001 est. 3,941 3,922 2002 est. 3,902 Financing.—Non-Postal Service employees and all retirees under 65 pay two-thirds of the premium costs for Basic coverage; agencies pay the remaining third. Optional and certain post-retirement Basic coverages are paid entirely by enrollees. The status of the reserves at the end of the year is as follows: Status of Reserves 2000 actual 2001 est. 2002 est. Held in reserve (in millions of dollars): Contingency reserve ................................................................ Beneficial association program reserve ................................. U.S. Treasury reserve .............................................................. 65 1 22,372 65 1 23,698 65 1 24,995 Total reserves ................................................................. 22,438 23,764 25,061 f EMPLOYEES AND RETIRED EMPLOYEES HEALTH BENEFITS FUNDS Unavailable Collections (in millions of dollars) 2000 actual Identification code 24–9981–0–8–551 74.40 74.95 88.90 88.95 2001 est. 2002 est. 01.99 Balance, start of year .................................................... ................... ................... ................... Receipts: 02.80 Employees and retired employees health benefits fund, offsetting collections ....................................... 19,737 21,911 24,174 Appropriations: 05.00 Employees and retired employees health benefits fund ¥19,737 ¥21,911 ¥24,174 05.99 07.99 Total appropriations .................................................. ¥19,737 ¥21,911 ¥24,174 Balance, end of year ..................................................... ................... ................... ................... 89.00 90.00 Total, offsetting collections (cash) .................. Against gross budget authority only: Change in uncollected customer payments from Federal sources ..................................................... Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... ¥165 ¥752 ¥1,173 Memorandum (non-add) entries: Total investments, start of year: Federal securities: Par value ................................................................... 92.02 Total investments, end of year: Federal securities: Par value ................................................................... 92.01 2000 actual 5,835 5,989 6,748 5,989 6,748 7,919 Status of Funds (in millions of dollars) Program and Financing (in millions of dollars) Identification code 24–9981–0–8–551 1087 Trust Funds—Continued 2001 est. 2002 est. 2000 actual Identification code 24–9981–0–8–551 2001 est. 2002 est. 19,543 95 3 22 21,048 230 3 23 22,826 240 2 24 10.00 Total new obligations (object class 25.6) ................ 19,662 21,304 23,092 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 4,142 19,691 4,173 22,007 4,876 24,272 23.90 Total budgetary resources available for obligation 23,833 26,180 29,148 VerDate 19-MAR-2001 09:46 Mar 26, 2001 Jkt 188677 Unexpended balance, start of year: Treasury balance ............................................................ U.S. Securities: 0101 Par value ................................................................... 0102 Unrealized discounts ................................................. 1 12 5 5,835 ¥23 5,989 ¥24 6,748 ¥23 0199 Obligations by program activity: 09.01 Benefit payments ........................................................... 09.02 Payments from OPM contingency reserve ..................... 09.03 Government payment for annuitants (1960 Act) .......... 09.04 Administration ................................................................ 5,813 5,978 6,729 5,114 5,683 6,106 3,176 3,696 4,252 0100 PO 00000 Frm 00009 Fmt 3616 Total balance, start of year ...................................... Cash income during the year: Current law: Offsetting collections: Offsetting governmental receipts: 1280 Contributions from Employing Agencies .......... 1280 Contributions from Postal Service for Active Employees .................................................... Sfmt 3643 E:\BUDGET\OPM.XXX pfrm07 PsN: OPM 1088 THE BUDGET FOR FISCAL YEAR 2002 Trust Funds—Continued EMPLOYEES AND Budget program.—The balance of the FEHB fund is available for payments without fiscal year limitation. Numbers of participants at the end of each fiscal year are as follows: RETIRED EMPLOYEES HEALTH BENEFITS FUNDS— Continued Status of Funds (in millions of dollars)—Continued 2000 actual 2000 actual Identification code 24–9981–0–8–551 Contributions from Postal Service for Annuitants ............................................................ 1280 Government Payment for Annuitant Health Benefits ........................................................ 1280 Interest Earned ................................................. 1280 Contributions from DC Government ................. 1280 Contributions from Active Employees .............. 1280 Contributions from Annuitants ......................... 1299 Income under present law ........................................ Cash outgo during year: Current law: Cash outgo during the year (¥): 4500 Benefit Payments (¥) ......................................... 4500 Payments to Carriers from OPM Contingency Reserves (¥) ....................................................... 4500 Administration (¥) .............................................. 4599 Outgo under current law (¥) .................................. Unexpended balance, end of year: 8700 Uninvested balance ....................................................... Federal securities: 8701 Par value ................................................................... 8702 Unrealized discounts ................................................. 2001 est. 2001 est. 2002 est. Active employees ......................................................................... Annuitants ................................................................................... 2002 est. 2,220,000 1,864,000 2,348,000 1,882,000 2,305,000 1,889,000 Total .................................................................................... 4,084,000 4,230,000 4,194,000 1280 8799 Total balance, end of year ........................................ 742 769 835 5,003 369 68 2,773 2,491 19,737 5,538 352 57 3,056 2,761 21,911 6,077 412 56 3,355 3,081 24,174 ¥19,457 ¥20,906 ¥22,737 ¥95 ¥21 ¥19,575 ¥230 ¥23 ¥21,159 ¥240 ¥24 ¥23,001 12 5 5 Uniform plan ............................................................................... Private plans ............................................................................... 1,081 3,484 900 2,900 750 2,400 5,989 ¥24 6,748 ¥23 7,919 ¥23 Total .................................................................................... 4,565 3,800 3,150 5,978 6,729 7,903 This display combines the Federal Employees Health Benefits (FEHB) fund and the Retired Employees Health Benefits (REHB) fund. The FEHB fund provides for the cost of health benefits for: (1) active employees; (2) employees who retired after June 1960, or their survivors; (3) those annuitants transferred from the REHB program as authorized by Public Law 93–246; and (4) the related expenses of the Office of Personnel Management (OPM) in administering the program. The REHB fund, created by the Retired Federal Employees Health Benefits Act of 1960, provides for: (1) the cost of health benefits for retired employees and survivors who enroll in a Government-sponsored uniform health benefits plan; (2) the contribution to retired employees and survivors who retain or purchase private health insurance; and (3) expenses of OPM in administering the program. VerDate 19-MAR-2001 09:46 Mar 26, 2001 Jkt 188677 PO 00000 Frm 00010 Fmt 3616 In determining a biweekly subscription rate to cover program costs, one percent is added for administrative expenses and three percent is added for a contingency reserve held by OPM for each carrier. OPM is authorized to transfer unused administrative reserve funds to the contingency reserve. The REHB fund is available without fiscal year limitation. The amounts contributed by the Government are paid into the fund from annual appropriations. The number of participants at the end of each fiscal year are as follows: 2000 actual 2001 est. 2002 est. Financing.—The funds are financed by: (1) withholdings from active employees and annuitants; (2) agency contributions for active employees; (3) Government contributions for annuitants appropriated to OPM; and (4) contributions made by the United States Postal Service in accordance with the provisions of Public Law 101–508 and Public Law 103–66. Operating results.—Funds made available to carriers but not used to pay claims in the current period are carried forward as special reserves for use in subsequent periods. OPM maintains a contingency reserve, funded by employee and Government contributions, that may be used to defray future cost increases or provide increased benefits. OPM makes payments to carriers from this reserve whenever carrier-held reserves fall below levels prescribed by OPM regulations or when carriers can demonstrate good cause such as unexpected claims experience or variations from expected community rates. Sfmt 3616 E:\BUDGET\OPM.XXX pfrm07 PsN: OPM