The full text on this page is automatically extracted from the file linked above and may contain errors and inconsistencies.
SMALL BUSINESS ADMINISTRATION Federal Funds General and special funds: SALARIES AND EXPENSES For necessary expenses of the Small Business Administration as authorized by Public Law 103–403, including hire of passenger motor vehicles (31 U.S.C. 1343 and 1344), and not to exceed $3,500 for official reception and representation expenses, $235,401,000: Provided, That the Administration is authorized to charge fees to cover the cost of publications developed by the Small Business Administration, and certain loan servicing activities: Provided further, That notwithstanding 31 U.S.C. 3302, revenues received from all such activities shall be credited to this account, to be available for carrying out these purposes without further appropriations. Note.—A regular 1996 appropriation for this account had not been enacted at the time this budget was prepared. The 1996 amounts included in this budget are based on the levels provided in three continuing resolutions: P.L. 104–91, P.L. 104–92, and P.L. 104– 99. Program and Financing (in millions of dollars) Identification code 73–0100–0–1–376 1995 actual 1996 est. 1997 est. Obligations by program activity: Government Contracting and Minority Enterprise Development .................................................................. 33 18 23 00.02 Disaster assistance ....................................................... 141 109 28 00.03 Economic development .................................................. 116 108 110 00.04 Management and administration .................................. 78 81 86 00.05 Executive direction ......................................................... 2 1 1 00.06 General Counsel ............................................................. 4 3 3 00.07 Congressional and legislative affairs ........................... 1 1 1 00.08 Hearings and appeals ................................................... 1 ................... ................... 00.09 Communications and Publications ................................ 3 2 2 00.11 Advocacy ........................................................................ 8 5 7 00.12 Field Operations ............................................................. 1 1 4 00.13 Equal Employment Opportunity and Civil Rights Compliance ....................................................................... 2 1 1 00.14 Regional and District Offices ........................................ 142 113 113 00.15 Chief Financial Office .................................................... 8 9 7 00.16 Field Support .................................................................. ................... 24 25 00.01 10.00 Total obligations ........................................................ Budgetary resources available for obligation: Unobligated balance available, start of year: Uninvested balance ................................................... 22.00 New budget authority (gross) ........................................ 22.30 Unobligated balance expiring ........................................ 540 476 411 21.40 23.90 23.95 24.40 Total budgetary resources available for obligation New obligations ............................................................. Unobligated balance available, end of year: Uninvested balance ................................................... 33 33 ................... 544 443 411 –4 ................... ................... 573 –540 476 –476 411 –411 33 ................... ................... New budget authority (gross), detail: Current: 40.00 Appropriation ............................................................. 40.75 Procurement reduction pursuant to P.L. 103–[317] 258 219 235 –16 ................... ................... 43.00 Appropriation (total) ............................................. Permanent: Spending authority from offsetting collections: Offsetting collections (cash) ..................................... 242 Total new budget authority (gross) .......................... Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance: Appropriation ............................................................. 73.10 New obligations ............................................................. 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance: Appropriation ............................................................. 68.00 70.00 219 235 303 224 175 544 443 411 135 540 –558 118 476 –482 112 411 –426 118 112 97 185 168 180 72.40 86.90 Outlays (gross), detail: Outlays from new current authority .............................. 86.93 86.97 Outlays from current balances ...................................... Outlays from new permanent authority ......................... 70 303 90 224 71 175 87.00 Total outlays (gross) ................................................. 558 482 426 Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: Federal sources: 88.00 Payments from business loan program account ............................................................ 88.00 Payments for disaster loan program account 88.40 Non-Federal sources ............................................. –97 –201 –5 –93 –128 –3 –94 –78 –3 88.90 Total, offsetting collections (cash) .................. –303 –224 –175 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 241 255 219 258 236 251 This appropriation funds salaries, other administrative expenses of the Small Business Administration (SBA), and business education and training programs. The SBA provides assistance to small businesses and to victims of natural disasters through these primary program areas: Economic Development.—The Associate Deputy Administrator for this function exercises direction over the following SBA program offices: Financial Assistance; Surety Bond Guarantees; Investment; International Trade; Women’s Business Ownership; Small Business Development Centers; Veterans’ Affairs; Native-American Affairs; and Business Initiatives, which includes the Service Corps of Retired Executives. These offices are responsible for the administration of all SBA credit and business education training programs. In 1997, SBA plans to continue providing business management training and tools for the small business community through U.S. Export Assistance Centers, Empowerment Zone One-StopCapital Shops, and Business Information Centers. In addition, through new programs such as LowDoc, FASTRAK, and the Export Working Capital Programs (EWCP), SBA has begun targeting financial assistance to segments of the population that have historically been under represented in SBA’s credit programs. The SBA’s efforts to reduce unnecessary paperwork and make the agency more customer-friendly has attracted new banks interested in establishing partnerships with SBA. Government Contracting and Minority Enterprise Development.—The Associate Deputy Administrator for this function exercises direction over the following SBA program offices: Government Contracting; Minority Enterprise Development; Technology; and Size Standards. These offices are responsible for effectively advocating for small businesses in the area of government contracting. Government Contracting activities are aimed at ensuring that small businesses receive a fair share of government contracts. The Minority Enterprise Development programs provide assistance to minority small business concerns, primarily in the area of Federal procurement. Through this office, SBA assists in the establishment or expansion of firms that are owned by minority or other disadvantaged business persons and have the potential to develop into viable competitive businesses in a reasonable period of time. The Minority Enterprise Development office also evaluates the overall agency performance in promoting minority business development. Disaster Assistance.—The Associate Administrator for the Office of Disaster Assistance oversees the Disaster Loan Program which provides physical disaster loans to individuals and businesses of any size, and economic injury loans to small 925 926 THE BUDGET FOR FISCAL YEAR 1997 Federal Funds—Continued General and special funds—Continued SALARIES AND EXPENSES—Continued businesses unable to obtain credit elsewhere. In addition to Presidentially-declared disasters, the program provides loans when a declaration is made by the SBA Administrator. Program eligibility is based on financial criteria and interest rates are set according to statutory formulas. In recent years, the average interest rate on disaster loans has been about four percent. The budget proposes to reduce the cost of disaster loan subsidies by increasing the interest rate on disaster loans to the Treasury’s cost of borrowing. Advocacy.—The Chief Counsel for Advocacy acts as a voice for small business within the government. Activities include the representation of small business interests, the analysis of the effects of federal law and regulation on small business, the development and utilization of a small business database to aid in this analysis, and liaison with small business and small business organizations and the public. Business Education and Training.—This appropriation also provides program funds for SBA activities involving business education and training. These programs exist to help entrepreneurs start businesses, stay in business, and grow their businesses. Through one of the widest outreach networks of the Federal government, SBA provides management, technical, and research assistance along with education, training, and information to perspective and existing small business owner/operators. Data substantiating the benefits produced by the agency’s business education and training programs are becoming more readily available. A number of assessments have shown that counseling helps small businesses. Synopses of two such studies are presented below along with program accomplishments. Program Performance: Small Business Development Centers (SBDCs).—The SBDCs provide long term counseling to small businesses at 976 locations in 50 states. In FY 1995, nearly 600,000 customers were helped. Roughly 40 percent of customers are women and 17 percent minorities. A 1992–1993 national study compared the performance improvements of long-term recipients of counseling at 47 SBDCs to the performance of all businesses in the participating states. The SBDC assistance resulted in approximately $5 in tax revenues for every $1 spent on the program. Tax revenues exceeded the direct cost of the counseling provided to long-term customers by 15 to 1. For FY 1997, as part of the Administration’s Reinventing Government II initiative, the agency is proposing to incorporate a portion of the 7(j) Technical Assistance Program and the Women’s Demonstration Project into this business education and training program. For FY 1997, the budget proposes a funding level of $72.3 million for the enhanced SBDC program. Service Corps of Retired Executives (SCORE).—Through one-on-one counseling and workshops SCORE reaches about 350,000 business owners annually using approximately 13,000 counselors in 700 locations. Counseling costs to the Government are less than $3 per hour. For 1997, the budget proposes a funding level of $3.3 million for this program. Outreach Initiatives.—The SBA is actively involved in fostering the development of entrepreneurial skills and economic development opportunities involving veterans, women and businesses engaged in international trade. The budget proposes a 1997 funding level of $1.1 million to support veterans, women, and international trade outreach initiatives. One-Stop-Capital Shops (OSCS).—One-stop-capital shops are located in urban and rural areas which have been designated as Empowerment Zones. The program and policy objectives of this program are to increase access to capital in economically-distressed areas and to provide systematical comprehensive business development assistance (i.e., technical, managerial, and financial assistance). Under this new program, SBA will be establishing up to fifteen (15) OSCSs during 1995–1996 in Empowerment Zones designated by HUD and USDA. In addition to these sites, the SBA will be participating in the creation of several other OSCSs in similarly distressed Enterprise Communities. For 1997, the budget proposes $2.7 million to support this initiative. Business Information Centers (BIC).—In addition to the self-help hardware, software and reference materials, BICs deliver on-site counseling provided by SCORE volunteers. Individuals who are in business or are interested in starting a business will find many resources specifically targeted at helping businesses grow or find new market niches. For 1997, the budget proposes $485 thousand for this program. Native American Affairs.—This program supports the economic development needs of reservation communities. In FY 1995, over 400 loans were made to Native Americans under the agency’s 7(a) program, amounting to nearly $60 million. Native American firms also made up 7 percent of total contracted dollars of SBA’s section 8(a) portfolio in 1995. Business Assistance Publications.—The SBA provides publications on a self-funding basis and distributes an estimated 300,000 items to the public each year. Other Services.—The SBA co-sponsors a variety of special activities with the for-profit, not-for-profit, and public sectors. Many co-sponsored events cost customers between $35 and $100, with comparable commercially-sponsored training costing $300 to $800. Among the most visible public/private cosponsorships undertaken is SBA Online, SBA’s electronic bulletin board for small businesses. The SBA Online system has been principally underwritten by Sprint, which has paid the cost of all toll-free connections to the system. Between October 1992 and January 1995, more than one million connections to SBA Online were logged, and more than 120,000 individuals used the system on a regular basis. Program Performance and Policy Goals.—SBA has the following program performance and policy goals: 1) provide small businesses with user-friendly access to information, technical and management counseling, and technical assistance and training; 2) design and deliver cost-effective programs that meet the needs of small businesses; 3) align business education programs more closely with financial assistance in a manner that maximizes benefits to customers who obtain SBA guaranteed loans; and 4) expand the use of SCORE volunteers to provide counseling and training on the entire range of SBA programs and services. Performance Indicators.—A true assessment of program effectiveness is a long-term process and there is much to learn about what types of programs contribute to cost-effective business assistance. In the short term, SBA is committed to survey customer satisfaction levels from customers who use its services. In the long run, the agency’s performance goal is true economic development and the capacity to assess how SBA business development assistance has contributed to the economy. Performance measures that will be used in 1997 to assess progress in achieving the above goals follow. Outputs Intermediate Outcomes Number of businesses counseled or trained by SCORE volunteers. Quality public-private cooperative agreements. Increased customer satisfaction with services Increased customer access to services, increased focus of specialized programs, and increased leverage of Federal spending Increased use of services, lower delivery costs, better and more varied information supplied to small business owners Increased access by current and potential small business owners to SBA programs and information Increased information available on-line More resource centers, including a BIC in each SBA district, SBDC women’s business subcenters, and new Tribal BICs. SMALL BUSINESS ADMINISTRATION Programs targeted toward increasing small businesses owned by veterans, women, and Native Americans. 927 Federal Funds—Continued Increased successful participation of members of these groups in the small business community 1997 Proposals.—For agency operating expenses, the budget proposes to continue SBA’s efforts to increase administrative efficiencies and enhance the delivery of its programs. Although the agency’s programs have grown substantially in recent years, SBA’s administrative budget has been able to decline gradually as efficiencies have been realized. Total employment at the agency, excluding disaster-funded positions, which fluctuate with the incidence of natural disaster activity, has been reduced by more than 13 percent since the end of FY 1993. Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance: Appropriation ............................................................. 73.10 New obligations ............................................................. 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance: Appropriation ............................................................. 72.40 1 9 –9 1 10 –10 1 10 –10 1 1 1 86.90 86.93 Outlays (gross), detail: Outlays from new current authority .............................. Outlays from current balances ...................................... 8 1 8 2 8 2 87.00 Total outlays (gross) ................................................. 9 10 10 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 9 9 9 10 10 10 Object Classification (in millions of dollars) 11.1 11.3 11.5 Personnel compensation: Full-time permanent .................................................. Other than full-time permanent ............................... Other personnel compensation .................................. 151 7 9 138 6 2 133 6 8 11.9 12.1 21.0 23.1 23.3 24.0 25.2 26.0 31.0 41.0 92.0 Total personnel compensation .............................. Civilian personnel benefits ............................................ Travel and transportation of persons ............................ Rental payments to GSA ................................................ Communications, utilities, and miscellaneous charges Printing and reproduction .............................................. Other services ................................................................ Supplies and materials ................................................. Equipment ...................................................................... Grants, subsidies, and contributions ............................ Undistributed (disaster assistance) .............................. 167 47 6 23 18 2 30 3 3 100 141 146 37 7 32 13 2 27 2 2 99 109 147 36 6 34 15 2 37 2 2 102 28 This appropriation provides funds for agency-wide audit, investigative, and inspection/evaluative functions to identify and recommend corrections of management or program deficiencies which may create conditions for fraud, waste, or abuse. The audit function provides internal audit, external audit, and inspection/evaluation oversight activities. Internal audits assess the general management and efficiency of SBA program operations; external audits review all program participants and their compliance with SBA regulations and procedural requirements; and inspection/evaluations address specific requirements of program management and effectiveness. The investigative function detects and investigates allegations of illegal and improper activities involving agency personnel, programs, and operations. 99.9 Total obligations ........................................................ 540 476 411 Object Classification (in millions of dollars) 1995 actual Identification code 73–0100–0–1–376 f 1996 est. 1997 est. Identification code 73–0100–0–1–376 1001 1005 Total compensable workyears: Full-time equivalent employment .................................. Full-time equivalent of overtime and holiday hours 1995 actual 5,562 320 1996 est. 1997 est. 4,178 300 4,122 290 11.1 12.1 92.0 Personnel compensation: Full-time permanent ............. Civilian personnel benefits ............................................ Undistributed ................................................................. 99.9 Total obligations ........................................................ OF Identification code 73–0200–0–1–376 1001 INSPECTOR GENERAL Total compensable workyears: Full-time equivalent employment ............................................................... For necessary expenses of the Office of the Inspector General in carrying out the Inspector General Act of 1978, as amended (5 U.S.C. App. 1–11, as amended by Public Law 100–504), $9,985.000. Note.—A regular 1996 appropriation for this account had not been enacted at the time this budget was prepared. The 1996 amounts included in this budget are based on the levels provided in three continuing resolutions: P.L. 104–91, P.L. 104–92, and P.L. 104– 99. Program and Financing (in millions of dollars) Identification code 73–0200–0–1–376 1995 actual 1996 est. 1997 est. Obligations by program activity: 00.01 Management and counsel ............................................. 00.02 Audit ............................................................................... 00.03 Investigations ................................................................. 00.04 Disaster .......................................................................... 2 2 4 1 2 3 4 1 2 3 4 1 10.00 9 10 10 Total obligations ........................................................ Budgetary resources available for obligation: Unobligated balance available, start of year: Uninvested balance ................................................... 22.00 New budget authority (gross) ........................................ 23.90 23.95 24.40 40.00 Total budgetary resources available for obligation New obligations ............................................................. Unobligated balance available, end of year: Uninvested balance ................................................... New budget authority (gross), detail: Appropriation .................................................................. Public enterprise funds: 3 9 2 9 1 10 12 –9 11 –10 11 –10 2 1 1 9 9 10 1997 est. 6 1 3 6 1 3 9 10 10 1995 actual 106 1996 est. 1997 est. 106 109 SURETY BOND GUARANTEES REVOLVING FUND For additional capital for the ‘‘Surety Bond Guarantees Revolving Fund’’, authorized by the Small Business Investment Act, as amended, $3,730,000, to remain available without fiscal year limitation as authorized by 15 U.S.C. 631 note. Note.—A regular 1996 appropriation for this account had not been enacted at the time this budget was prepared. The 1996 amounts included in this budget are based on the levels provided in three continuing resolutions: P.L. 104–91, P.L. 104–92, and P.L. 104– 99. Program and Financing (in millions of dollars) Identification code 73–4156–0–3–376 1995 actual 1996 est. 1997 est. Obligations by program activity: Total obligations (object class 42.0) ............................ 18 17 18 Budgetary resources available for obligation: Unobligated balance available, start of year: Fund balance ...................................................................... 22.00 New budget authority (gross) ........................................ 2 20 4 18 6 21 22 –18 22 –17 27 –18 4 6 9 10.00 21.40 f 1996 est. 6 1 2 Personnel Summary Note.—The personnel summary includes regular (non-disaster) full-time equivalents (FTEs) of 3,267, 3,094, and 3,122 in 1995, 1996, and 1997, respectively. OFFICE 1995 actual Identification code 73–0200–0–1–376 Personnel Summary 21.90 23.90 23.95 24.90 Total budgetary resources available for obligation New obligations ............................................................. Unobligated balance available, end of year: Fund balance ...................................................................... 928 THE BUDGET FOR FISCAL YEAR 1997 Federal Funds—Continued Public enterprise funds—Continued Credit accounts: BUSINESS LOAN PROGRAM ACCOUNT SURETY BOND GUARANTEES REVOLVING FUND—Continued Program and Financing (in millions of dollars)—Continued 1995 actual Identification code 73–4156–0–3–376 1996 est. 1997 est. New budget authority (gross), detail: Current: 40.00 Appropriation ............................................................. Permanent: 68.00 Spending authority from offsetting collections: Offsetting collections (cash) ..................................... 5 3 4 15 16 18 70.00 Total new budget authority (gross) .......................... 20 18 21 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance: Fund balance ............................................................. 73.10 New obligations ............................................................. 73.20 Total outlays (gross) ...................................................... 74.90 Unpaid obligations, end of year: Obligated balance: Fund balance ............................................................. 39 18 –19 38 17 –20 35 18 –17 38 35 36 72.90 86.90 86.93 86.97 87.00 Outlays (gross), detail: Outlays from new current authority .............................. 4 Outlays from current balances ...................................... ................... Outlays from new permanent authority ......................... 15 2 ................... 2 ................... 16 17 Total outlays (gross) ................................................. 19 20 17 Offsets: Against gross budget authority and outlays: 88.40 Offsetting collections (cash) from: Non-Federal sources .................................................................. –15 –16 –18 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 5 4 2 4 3 –1 89.00 90.00 For the cost of direct loans, $2,792,000, and for the cost of guaranteed loans. $318,580,000, as authorized by 15 U.S.C. 631 note, of which $2,317,000, to be available until expended, shall be for the Microloan Guarantee Program, and of which $21,733,000 for the Small Business Investment Company Debentures Program and the Small Business Investment Company Participating Securities Program, shall remain available until September 30, 1998: Provided, That such costs including the costs of modifying such loans, shall be as defined in section 502 of the Congressional Budget Act of 1974: Provided further, That during fiscal year 1997, commitments to guarantee loans under section 503 of the Small Business Investment Act of 1958, as amended, shall not exceed the amount of financings authorized under section 20(n)(2)(B) of the Small Business Act, as amended. In addition, for administrative expenses to carry out the direct and guaranteed loan programs, $94,090,000, which may be transferred to and merged with the appropriations for Salaries and Expenses. Note.—A regular 1996 appropriation for this account had not been enacted at the time this budget was prepared. The 1996 amounts included in this budget are based on the levels provided in three continuing resolutions: P.L. 104–91, P.L. 104–92, and P.L. 104– 99. Unavailable Collections (in millions of dollars) Identification code 73–1154–0–1–376 04.00 07.99 Total: Balances and collections .................................... ................... Total balance, end of year ............................................ ................... Statement of Operations (in millions of dollars) Identification code 73–4156–0–3–376 1994 actual 1995 actual 1996 est. 1997 est. Revenue ................................................... Expense .................................................... 14 –20 20 –18 18 –17 21 –18 0109 Net loss ................................................... –6 2 1 3 00.01 00.02 00.03 00.04 00.07 00.08 00.09 16 16 16 16 10.00 1995 actual 1996 est. 1997 est. Obligations by program activity: Direct loan subsidy ........................................................ 7 9 3 Guaranteed loan subsidy ............................................... 264 164 329 Section 503 prepayments .............................................. 30 ................... ................... Grants ............................................................................ 27 ................... ................... Reestimate of loan guarantee subsidy ......................... ................... 245 ................... Interest on reestimates of loan guarantee subsidy ................... 28 ................... Administrative expenses ................................................ 97 93 94 Total obligations ........................................................ 425 539 426 Budgetary resources available for obligation: Unobligated balance available, start of year: Fund balance ...................................................................... 22.00 New budget authority (gross) ........................................ 26 436 37 527 24 415 462 –425 564 –539 439 –426 37 24 14 1996 est. 23.90 23.95 24.90 Total budgetary resources available for obligation New obligations ............................................................. Unobligated balance available, end of year: Fund balance ...................................................................... New budget authority (gross), detail: Current: 40.00 Appropriation ............................................................. 40.05 Appropriation (indefinite) .......................................... Balance Sheet (in millions of dollars) 1994 actual 1995 actual 1997 est. ASSETS: Federal assets: Fund balances with Treasury ............................................... 1206 Non-Federal assets: Receivables, net ..... 40 2 40 2 39 2 43 2 1999 43.00 1101 Total assets ........................................ LIABILITIES: 2201 Non-Federal liabilities: Accounts payable 42 42 41 45 40 38 35 36 2999 40 38 35 36 314 –312 319 –315 322 –316 326 –317 Total liabilities .................................... NET POSITION: 3100 Appropriated capital ................................ 3300 Cumulative results of operations ............ 1997 est. 21.90 0101 0102 Identification code 73–4156–0–3–376 1996 est. Program and Financing (in millions of dollars) Identification code 73–1154–0–1–376 Under this program, the Small Business Administration guarantees a portion of the losses sustained by a surety company as a result of the issuance of a bid, payment, and/ or performance bond to a small business concern. In 1997, the budget proposes a program level anticipated to accommodate expected demand from the preferred surety bond program authorized in P.L. 100–590. The SBA will continue to rely on both preferred and prior approval sureties to deliver this program, with SBA oversight. 1995 actual Balance, start of year: 01.99 Balance, start of year .................................................... ................... ................... 16 Receipts: 02.01 Business loan program downward reestimate of subsidy ............................................................................ ................... 16 ................... 3999 Total net position ................................ 2 4 6 9 4999 Total liabilities and net position ............ 42 42 41 45 60.05 68.00 70.00 405 253 415 1 ................... ................... Appropriation (total) ............................................. 406 253 415 Permanent: Appropriation (indefinite) .......................................... ................... 274 ................... Spending authority from offsetting collections: Offsetting collections (cash) ..................................... 30 ................... ................... Total new budget authority (gross) .......................... 436 527 415 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance: Appropriation ............................................................. 73.10 New obligations ............................................................. 73.20 Total outlays (gross) ...................................................... 74.40 Unpaid obligations, end of year: Obligated balance: Appropriation ............................................................. 147 425 –394 179 539 –565 153 426 –321 179 153 258 72.40 SMALL BUSINESS ADMINISTRATION 86.90 86.93 86.97 87.00 Outlays (gross), detail: Outlays from new current authority .............................. Outlays from current balances ...................................... Outlays from new permanent authority ......................... Total outlays (gross) ................................................. Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 929 Federal Funds—Continued SMALL BUSINESS ADMINISTRATION’S SHARE OF DIRECT LOAN LEVELS 216 147 30 394 175 205 118 118 274 ................... 565 321 –30 ................... ................... 406 364 527 565 415 321 [In millions of dollars] 1995 actual 1996 est. 1997 est. Handicapped loans ...................................................................... Section 504 loans ....................................................................... Specialized SBIC loans ................................................................ Micro loans .................................................................................. 4 0 6 13 0 0 0 60 0 2,650 0 34 Total direct loans ........................................................... 23 60 2,684 SMALL BUSINESS ADMINISTRATION’S SHARE OF GUARANTEED LOAN LEVELS [In millions of dollars] 1995 actual Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars) Identification code 73–1154–0–1–376 1995 actual 1996 est. 1997 est. Direct loan levels supportable by subsidy budget authority: 1150 Handicapped loans ........................................................ 1150 Specialized SBIC loans .................................................. 1150 Micro loans .................................................................... 4 ................... ................... 6 ................... ................... 13 60 34 1159 Total direct loan levels ............................................. Direct loan subsidy (in percent): 1320 Handicapped loans ........................................................ 1320 Specialized SBIC loans .................................................. 1320 Micro loans .................................................................... 23 60 34 41.82 43.10 19.61 0.00 42.85 15.69 0.00 0.00 8.20 1329 29.55 15.69 0.00 Weighted average subsidy rate ................................. Direct loan subsidy budget authority: 1330 Handicapped loans ........................................................ 1330 Specialized SBIC loans .................................................. 1330 Micro loans .................................................................... 1339 2 ................... ................... 2 ................... ................... 3 9 3 Total subsidy budget authority ................................. Direct loan subsidy outlays: 1340 Handicapped loans ........................................................ 1340 Specialized SBIC loans .................................................. 1340 Micro loans .................................................................... 7 1349 8 Total subsidy outlays ................................................ 9 3 3 1 ................... 3 ................... ................... 2 8 4 9 4 Guaranteed loan levels supportable by subsidy budget authority: 2150 General business—7(a) (incl. DELTA) .......................... 7,791 11,046 11,210 2150 Section 502 development company loans ..................... 43 ................... ................... 2150 Section 504 (including DELTA) ...................................... 1,528 2,825 ................... 2150 SBIC debenture guarantees ........................................... 104 106 82 2150 SBIC participating security guarantees ........................ 220 268 149 2150 Specialized SBIC guarantees ......................................... 23 2 ................... 2150 Micro loan guarantees ................................................... ................... 8 27 2159 Total loan guarantee levels ...................................... Guaranteed loan subsidy (in percent): 2320 General Business—7(a) ................................................ 2320 Section 502 development company loans ..................... 2320 Section 504 (including DELTA) ...................................... 2320 SBIC debenture guarantees ........................................... 2320 SBIC participating security guarantees ........................ 2320 Specialized SBIC guarantees ......................................... 2320 Micro loan guarantees ................................................... 9,709 14,255 11,468 2.74 1.06 2.68 1.50 ................... ................... 0.57 0.00 6.85 14.65 15.46 10.01 8.90 9.00 9.07 27.85 28.93 ................... 11.77 11.95 8.43 2329 Weighted average subsidy rate ................................. 2.74 1.06 2.68 Guaranteed loan subsidy budget authority: 2330 General business—7(a) ................................................ 213 120 295 2330 Section 502 development company loans ..................... 1 ................... ................... 2330 Section 504 (including DELTA) ...................................... 9 1 2 2330 SBIC debenture guarantees ........................................... 15 16 8 2330 SBIC participating securities guarantees ..................... 20 24 14 2330 Specialized SBIC guarantees ......................................... 6 1 ................... 2330 Micro loan guarantees ................................................... ................... 1 2 Total subsidy budget authority ................................. 264 163 321 Guaranteed loan subsidy outlays: 2340 General business—7(a) (incl. DELTA) .......................... 169 143 148 2340 Section 502 development company loans ..................... 1 ................... ................... 2340 Section 504 (including DELTA) ...................................... 6 6 2 2340 SBIC debenture guarantees ........................................... 15 16 8 2340 SBIC participating securities guarantees ..................... 33 24 13 2340 Specialized SBIC guarantees ......................................... 6 1 ................... 2340 Micro loan guarantees ................................................... ................... 1 2 1996 est. 1997 est. General business loans ............................................................... Development company loans (Section 502) ................................ Development company loans (Section 504) ................................ SBIC debenture guarantees ........................................................ SBIC participating security guarantees ...................................... Specialized SBIC loans ................................................................ Micro loan guarantees ................................................................ 6,132 43 1,528 104 220 23 0 8,395 0 2,825 106 268 2 8 8,520 0 0 225 400 0 27 Total guaranteed loans .................................................. 8,050 11,604 9,172 As required by the Federal Credit Reform Act of 1990, this account records, for this program, the subsidy costs associated with the direct loans obligated and loan guarantees committed in 1992 and beyond (including modifications of direct loans or loan guarantees that resulted from obligations or commitments in any year), as well as administrative expenses of this program. The subsidy amounts are estimated on a present value basis; the administrative expenses are estimated on a cash basis. General Business Assistance.—The Small Business Administration guarantees loans under its section 7(a) General Business Loan program to small businesses that are unable to obtain private financing. These loans must be of such value or so secured as to reasonably assure repayment. No loan may be made unless the financial assistance is not otherwise available on reasonable terms. Under the guarantee plan, the SBA agrees to purchase the guaranteed portion of the loan only upon default. Investment Company Assistance.—A primary function of small business investment companies is to provide a source of equity capital or long-term loans to new or expanding small businesses. The Small Business Investment Act, as amended, authorizes the SBA to guarantee the timely payment of all principal and interest, as scheduled, on debentures issued by such companies. In addition, since 1994, the SBA has guaranteed the performance of participating securities issued by these companies. Development Company Assistance.—Under the Small Business Investment Act, the SBA makes loans through State and local development companies to small businesses. Through these programs, the SBA promotes economic development and job creation and maintenance by stimulating the flow of long-term financing to small business concerns for projects that involve fixed assets. These projects are designed to create or retain a meaningful number of jobs in the communities affected, with a special emphasis on distressed areas. Approximately 154,000 jobs were created or maintained through the $1.5 billion in loans guaranteed under the Development Company programs in 1995. 2339 2349 Total subsidy outlays ................................................ 230 191 173 Program Performance: Program performance and policy goals.—SBA has the following program performance and policy goals: 1) effectively intervene in the economy to correct capital market imperfections; 2) encourage small business lending and surety bonding that results in higher employment and GDP growth; 3) promote capital access for traditionally under-served small business markets and geographic regions, e.g., women, minorities, 930 THE BUDGET FOR FISCAL YEAR 1997 Federal Funds—Continued Credit accounts—Continued BUSINESS LOAN PROGRAM ACCOUNT BUSINESS LOAN PROGRAM ACCOUNT—Continued (Legislative Proposal, not subject to PAYGO) small exporters, inner-cities and rural areas; and 4) maintain a high quality portfolio. Performance Indicators.—During the past two years SBA has focused on quantitative, measureable lending goals for underserved segments of the small business market in each district, e.g., minorities, women, and small exporters. The SBA began this process in 1994 when it established internal performance agreements that contained two-year lending goals. Using goal monitoring, the agency is able to track on a regular basis the status of each district office’s progress in meeting these goals. Appropriate finance program effectiveness assessment involves the consideration of a number of indicators. First, effectiveness can be assessed by loan-making activity levels—the number and dollar amount of loans guaranteed by SBA. Second, effectiveness can be measured by the health of the loan portfolio—its currency and default figures, and the agency’s ultimate record on loan recovery. Beyond these very tangible indicators of success are the more difficult-to-measure indicators. These include such things as the economic benefits that accrue to the small business, its employees, and the community in which it is located. The number and dollar volume of loans made under the section 7(a) loan program has increased dramatically in recent years. In 1991, SBA made or guaranteed approximately 9,000 loans totaling about $4 billion. By 1995, those figures had risen to approximately 56,000 loans totaling about $8 billion, and these figures could have been even higher if additional lending authority had been available. The section 504 program has also shown impressive growth. In 1991, the SBA provided about 1,400 financings totaling nearly $400 million. By 1995, those figures had increased to about 4,500 financings for $1.5 billion. Performance measures to be used in 1997 to assess progress in achieving the above goals follow. Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars) Outputs Loans guaranteed—number and dollar amount. Private investment leveraged—dollar amount. Better credit instruments developed— number. Focused lending for underserved markets—number, dollar amount. Investments in underserved areas— number. Businesses created, maintained; jobs created. Increased number of EWCP loans ....... Electronic data interchange and monitoring. Intermediate Outcomes Lower cost loan programs Fair and reasonable fees to offset subsidy High currency rates Businesses created, maintained, or expanded Increased sources of capital Increased capital access for underserved areas Increased small business export sales High quality and efficient lending practices Object Classification (in millions of dollars) Identification code 73–1154–0–1–376 41.0 99.0 99.9 Direct obligations: Grants, subsidies, and contributions ........................................................................... Reimbursable obligations: Subtotal, reimbursable obligations ....................................................................... Total obligations ........................................................ 1995 actual 1996 est. 1997 est. 328 446 332 97 93 94 425 539 426 Identification code 73–1154–2–1–376 1995 actual 1996 est. 1997 est. Direct loan levels supportable by subsidy budget authority: 1150 504 direct ...................................................................... ................... ................... 2,650 1159 Total direct loan levels ............................................. ................... ................... 2,650 Guaranteed loan levels supportable by subsidy budget authority: 2150 SBIC Participating Securities ........................................ ................... ................... 2150 SBIC Debentures ............................................................ ................... ................... 251 143 2159 394 Total loan guarantee levels ...................................... ................... ................... Guaranteed loan subsidy (in percent): 2320 SBIC Participating Securities ........................................ ................... ................... 2320 SBIC Debentures ............................................................ ................... ................... 2329 Weighted average subsidy rate ................................. ................... ................... –5.69 –6.45 0.00 Subsidy Rate Changes.—Over the past year, pursuant to Title V of the 1974 Budget Act, SBA and OMB have conducted a detailed analysis of the loan performance of SBA’s 7(a) and 504 credit programs during the period from 1983 through 1995. The results of this analysis have led to a revision of the FY 1997 subsidy rates for each of these programs. For the 504 program, the data analysis indicates that previous estimates of recoveries were substantially higher than SBA’s actual recoveries and that previous estimates of defaults were lower than the historical default rate. Consequently, the baseline (current services) subsidy rate for the 504 program was increased from zero to 6.85 percent. For the 7(a) program, the data indicate that actual recoveries and defaults, as well as the timing of such events, differ from previous estimates. Therefore, the baseline (current services) subsidy rate for the 7(a) program has been increased from 1.06 percent to 2.68 percent. It should be noted, however, that recent trends appear to demonstrate a gradual improvement in the 7(a) portfolio quality. Loans made over the past several years have shown a lower incidence of defaults. This performance improvement and recent legislative changes have been incorporated into the new 7(a) subsidy rate. If these positive trends continue, the 7(a) subsidy rate will begin to decline next year with subsequent reductions to follow for as long as the portfolio quality improves. The SBA and OMB intend to closely monitor these trends and will revise the 7(a) subsidy rate annually as appropriate. Section 504 Reforms.—In order to keep the 504 subsidy rate at zero in FY 1997, the budget proposes to transform the section 504 program’s funding mechanism into a direct loan program. Under this proposal, SBA would lend directly to certified development companies, rather than guaranteeing their debentures. This change would eliminate the cost of underwriters and other financial intermediaries. Importantly, these changes would not increase the cost of capital to the Certified Development Companies and would not increase the cost of borrowing to small businesses. This revision would lower the 504 subsidy rate from 6.85 percent to zero. SBIC Reforms.—The budget proposes to increase fees for both participating securities and debentures. The establishment of an annual interest pass-through fee of one percent on the outstanding loan balance and an increase in the upfront funding fee from two percent to three percent for both programs would reduce subsidy costs as follows: from 10.01 percent to 3.65 percent for the debenture program; and from 9.07 percent to 3.38 percent for the participating security program. SMALL BUSINESS ADMINISTRATION BUSINESS DIRECT LOAN FINANCING ACCOUNT Program and Financing (in millions of dollars) Identification code 73–4148–0–3–376 00.01 00.02 Obligations by program activity: Direct loans .................................................................... Interest on Treasury borrowing ...................................... 1995 actual 1996 est. 1997 est. and beyond (including modifications of direct loans that resulted from obligations in any year). The amounts in this account are a means of financing and are not included in the budget totals. Balance Sheet (in millions of dollars) 23 7 60 5 34 7 Identification code 73–4148–0–3–376 ASSETS: Investments in US securities: 1106 Federal assets: Receivables, net ........ Net value of assets related to post– 1991 direct loans receivable: 1401 Direct loans receivable, gross ............ 1405 Allowance for subsidy cost (–) ........... 10.00 Total obligations ........................................................ 30 65 41 22.00 23.95 Budgetary resources available for obligation: New financing authority (gross) .................................... New obligations ............................................................. 30 –30 65 –65 41 –41 30 58 28 1499 24 –3 –20 27 1 –20 26 –3 –10 1999 Spending authority from offsetting collections (total) ................................................................ 1 8 13 Total new financing authority (gross) ...................... 30 65 41 New financing authority (gross), detail: Authority to borrow (indefinite) ..................................... Spending authority from offsetting collections: 68.00 Offsetting collections (cash) ..................................... 68.10 Change in receivables from program account ......... 68.47 Portion applied to debt reduction ............................. 67.15 68.90 70.00 Change in unpaid obligations: Unpaid obligations, start of year: 72.90 Obligated balance: Fund balance ............................. 72.95 Receivables from program account .......................... 35 6 33 3 27 4 41 30 –35 36 65 –69 31 41 –55 74.90 74.95 Total unpaid obligations, start of year ................ New obligations ............................................................. Total financing disbursements (gross) ......................... Unpaid obligations, end of year: Obligated balance: Fund balance ............................. Receivables from program account .......................... 33 3 27 4 15 1 74.99 Total unpaid obligations, end of year .................. 36 31 16 72.99 73.10 73.20 931 Federal Funds—Continued Net present value of assets related to direct loans ........................... 1994 actual 1995 actual 1996 est. 1997 est. 6 3 4 2 139 –9 126 –8 137 –9 145 –10 130 118 128 135 Total assets ........................................ LIABILITIES: 2104 Federal liabilities: Resources payable to Treasury ............................................... 136 121 132 137 130 118 128 136 2999 130 118 128 136 f Total liabilities .................................... NET POSITION: 3100 Appropriated capital ................................ 6 3 4 1 3999 Total net position ................................ 6 3 4 1 4999 Total liabilities and net position ............ 136 121 132 137 BUSINESS DIRECT LOAN FINANCING ACCOUNT (Legislative proposal, not subject to PAYGO) Program and Financing (in millions of dollars) Identification code 73–4148–2–3–376 Outlays (gross), detail: 87.00 Total financing disbursements (gross) ......................... 35 69 55 Offsets: Against gross financing authority and financing disbursements: Offsetting collections (cash) from: 88.00 Federal sources: Payments from program account ................................................................. Non-Federal sources: 88.40 Repayments of principal, net ........................... 88.40 Interest received on loans ................................ –7 –9 –3 –7 –10 –6 –12 –11 –12 88.90 88.95 –24 3 –27 –1 –26 3 Total, offsetting collections (cash) .................. Change in receivables from program accounts ............ Net financing authority and financing disbursements: 89.00 Financing authority ........................................................ 90.00 Financing disbursements ............................................... 9 11 37 42 18 29 Status of Direct Loans (in millions of dollars) Identification code 73–4148–0–3–376 1995 actual 1996 est. 1996 est. 1997 est. 00.01 00.02 Obligations by program activity: Direct loans .................................................................... ................... ................... Interest on Treasury borrowing ...................................... ................... ................... 2,650 33 10.00 Total obligations ........................................................ ................... ................... 2,683 22.00 23.95 Budgetary resources available for obligation: New financing authority (gross) .................................... ................... ................... New obligations ............................................................. ................... ................... 2,683 –2,683 67.15 68.00 New financing authority (gross), detail: Authority to borrow (indefinite) ..................................... ................... ................... Spending authority from offsetting collections: Offsetting collections (cash) .............................................. ................... ................... 70.00 Total new financing authority (gross) ...................... ................... ................... 73.10 73.20 74.90 Change in unpaid obligations: New obligations ............................................................. ................... ................... Total financing disbursements (gross) ......................... ................... ................... Unpaid obligations, end of year: Obligated balance: Fund balance ............................................................. ................... ................... 1997 est. Position with respect to appropriations act limitation on obligations: 1111 Limitation on direct loans ............................................. ................... ................... ................... 1131 Direct loan obligations exempt from limitation ............ 23 60 34 1995 actual 87.00 2,574 109 2,683 2,683 –1,490 1,193 Outlays (gross), detail: Total financing disbursements (gross) ......................... ................... ................... 1,490 –75 –22 –12 1150 Total direct loan obligations ..................................... 23 60 34 1210 1231 1251 1264 Cumulative balance of direct loans outstanding: Outstanding, start of year ............................................. Disbursements: Direct loan disbursements ................... Repayments: Repayments and prepayments ................. Write-offs for default: Other adjustments, net ............. 116 33 –15 –8 126 41 –18 –12 137 42 –22 –12 Offsets: Against gross financing authority and financing disbursements: Offsetting collections (cash) from: Non-Federal sources: 88.40 Repayments of principal, net ........................... ................... ................... 88.40 Interest received on loans ................................ ................... ................... 88.40 Fees .................................................................. ................... ................... 1290 Outstanding, end of year .......................................... 126 137 145 88.90 Total, offsetting collections (cash) .................. ................... ................... –109 As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from direct loans obligated in 1992 89.00 90.00 Net financing authority and financing disbursements: Financing authority ........................................................ ................... ................... Financing disbursements ............................................... ................... ................... 2,574 1,381 932 THE BUDGET FOR FISCAL YEAR 1997 Federal Funds—Continued 90.00 Credit accounts—Continued Financing disbursements ............................................... –171 –400 –255 BUSINESS DIRECT LOAN FINANCING ACCOUNT—Continued Status of Guaranteed Loans (in millions of dollars) Status of Direct Loans (in millions of dollars) 1995 actual Identification code 73–4148–2–3–376 1996 est. Position with respect to appropriations act limitation on obligations: 1111 Limitation on direct loans ............................................. ................... ................... ................... 1131 Direct loan obligations exempt from limitation ............ ................... ................... 2,650 1150 f Total direct loan obligations ..................................... ................... ................... Outstanding, end of year .......................................... ................... ................... 1996 est. 1997 est. Position with respect to appropriations act limitation on commitments: 2111 Limitation on guaranteed loans made by private lenders .............................................................................. ................... ................... ................... 2131 Guaranteed loan commitments exempt from limitation 9,709 13,921 11,259 2,650 Cumulative balance of direct loans outstanding: 1210 Outstanding, start of year ............................................. ................... ................... ................... 1231 Disbursements: Direct loan disbursements ................... ................... ................... 1,325 1251 Repayments: Repayments and prepayments ................. ................... ................... –66 1290 1995 actual Identification code 73–4149–0–3–376 1997 est. 1,259 2150 Total guaranteed loan commitments ........................ 2210 2231 2251 2261 Cumulative balance of guaranteed loans outstanding: Outstanding, start of year ............................................. Disbursements of new guaranteed loans ...................... Repayments and prepayments ...................................... Adjustments: Terminations for default that result in loans receivable ........................................................ 9,709 13,921 11,259 13,007 8,402 –2,423 18,618 10,413 –3,354 25,225 11,470 –4,359 –368 –452 –688 2290 Outstanding, end of year .......................................... 18,618 25,225 31,648 2299 Memorandum: Guaranteed amount of guaranteed loans outstanding, end of year ................................................................ 14,709 19,677 24,369 Addendum: Cumulative balance of defaulted guaranteed loans that result in loans receivable: 2310 Outstanding, start of year ........................................ 2331 Disbursements for guaranteed loan claims ............. 2351 Repayments of loans receivable ............................... 2361 Write-offs of loans receivable ................................... 232 368 –33 –40 527 452 –59 –84 836 688 –101 –184 527 836 1,239 BUSINESS GUARANTEED LOAN FINANCING ACCOUNT Program and Financing (in millions of dollars) Identification code 73–4149–0–3–376 00.01 00.02 10.00 1995 actual Obligations by program activity: Default claims ............................................................... 368 Payment of downward reestimate to receipt account ................... 1996 est. 1997 est. 452 691 16 ................... Total obligations ........................................................ 368 468 691 Budgetary resources available for obligation: Unobligated balance available, start of year: Fund balance ...................................................................... 22.00 New financing authority (gross) .................................... 1,087 539 1,258 868 1,658 947 2390 1,626 –368 2,126 –468 2,605 –691 1,258 1,658 1,913 547 –8 859 9 882 64 As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from loan guarantees committed in 1992 and beyond (including modifications of loan guarantees that resulted from commitments in any year). The amounts in this account are a means of financing and are not included in the budget totals. Spending authority from offsetting collections (total) ................................................................ 539 868 946 Balance Sheet (in millions of dollars) Total new financing authority (gross) ...................... 539 868 947 21.90 23.90 23.95 24.90 Total budgetary resources available for obligation New obligations ............................................................. Unobligated balance available, end of year: Fund balance ...................................................................... New financing authority (gross), detail: Spending authority from offsetting collections: 68.00 Offsetting collections (cash) ..................................... 68.10 Change in receivables from program account ......... 68.90 70.00 Change in unpaid obligations: Unpaid obligations, start of year: Receivables from program account ....................................................... 73.10 New obligations ............................................................. 73.20 Total financing disbursements (gross) ......................... 74.95 Unpaid obligations, end of year: Receivables from program account ....................................................... 72.95 63 368 –376 55 468 –459 64 691 –627 55 64 128 86.97 Outlays (gross), detail: Outlays from new permanent authority ......................... 505 571 ................... 87.00 Total financing disbursements (gross) ..................... 376 459 Offsets: Against gross financing authority and financing disbursements: Offsetting collections (cash) from: Federal sources: 88.00 Federal sources: Payments from program account ............................................................ –264 88.00 Payment from program account—Reestimates ................... 88.25 Interest on uninvested funds ............................... –65 Non-Federal sources: 88.40 Fees .................................................................. –127 88.40 Recoveries ......................................................... –91 88.90 88.95 89.00 Total, offsetting collections (cash) .................. Change in receivables from program accounts ............ –547 8 627 1994 actual 1995 actual 1,087 1,258 1,658 1,913 63 55 64 128 379 24 –161 527 23 –331 836 28 –476 1,239 43 –525 242 219 388 757 1999 Total assets ........................................ LIABILITIES: 2204 Non-Federal liabilities: Liabilities for loan guarantees .................................. 1,392 1,532 2,110 2,798 1,329 1,451 2,034 2,703 2999 1,329 1,451 2,034 2,703 Identification code 73–4149–0–3–376 ASSETS: Federal assets: 1101 Fund balances with Treasury ............. Investments in US securities: 1106 Receivables, net ............................. Net value of assets related to post– 1991 acquired defaulted guaranteed loans receivable: 1501 Defaulted guaranteed loans receivable, gross ...................................... 1502 Interest receivable .............................. 1505 Allowance for subsidy cost (–) ........... 1599 –164 –329 –274 ................... –45 –55 –225 –151 –282 –216 –859 –9 –882 –64 Net financing authority and financing disbursements: Financing authority ........................................................ ................... ................... 1 Outstanding, end of year ...................................... Net present value of assets related to defaulted guaranteed loans Total liabilities .................................... NET POSITION: 3100 Appropriated capital ................................ 1996 est. 1997 est. 63 81 76 95 3999 Total net position ................................ 63 81 76 95 4999 Total liabilities and net position ............ 1,392 1,532 2,110 2,798 SMALL BUSINESS ADMINISTRATION BUSINESS GUARANTEED LOAN FINANCING ACCOUNT (Legislative proposal, not subject to PAYGO) Program and Financing (in millions of dollars) 1995 actual Identification code 73–4149–2–3–376 10.00 933 Federal Funds—Continued 1996 est. 1997 est. Obligations by program activity: Total obligations ............................................................ ................... ................... ................... 00.91 01.01 Total capital expenses .............................................. Operating expenses: Interest expense to Treasury ........ 402 99 299 89 226 76 10.00 Total obligations ........................................................ 501 388 302 Budgetary resources available for obligation: Unobligated balance available, start of year: Fund balance: 21.90 Committed ............................................................. 21.90 Uncommitted ......................................................... 2 528 1 553 2 623 21.99 22.00 22.60 Total unobligated balance, start of year ............. New budget authority (gross) ........................................ Redemption of debt ....................................................... 530 744 –219 554 469 –10 625 430 –23 23.90 23.95 1,055 –501 1,013 –388 1,032 –302 24.90 24.90 Total budgetary resources available for obligation New obligations ............................................................. Unobligated balance available, end of year: Fund balance: Committed ............................................................. Uncommitted ......................................................... 1 553 2 ................... 623 730 Change in unpaid obligations: New obligations ............................................................. ................... ................... ................... 24.99 Total unobligated balance, end of year .................... 554 625 730 Outlays (gross), detail: 87.00 Total financing disbursements (gross) ......................... ................... ................... ................... 68.00 New budget authority (gross), detail: Spending authority from offsetting collections (gross): Offsetting collections (cash) ..................................... 744 469 430 Offsets: Against gross financing authority and financing disbursements: 88.40 Offsetting collections (cash) from: Fees ................... ................... ................... Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance: Fund balance ............................................................. 73.10 New obligations ............................................................. 73.20 Total outlays (gross) ...................................................... 74.90 Unpaid obligations, end of year: Obligated balance: Fund balance ............................................................. –18 501 –370 113 388 –386 115 302 –302 113 115 115 22.00 23.95 24.90 Budgetary resources available for obligation: New financing authority (gross) .................................... ................... ................... 11 New obligations ............................................................. ................... ................... ................... Unobligated balance available, end of year: Fund balance ...................................................................... ................... ................... 11 68.00 New financing authority (gross), detail: Spending authority from offsetting collections (gross): Offsetting collections (cash) ..................................... ................... ................... 73.10 89.00 90.00 11 72.90 –11 Net financing authority and financing disbursements: Financing authority ........................................................ ................... ................... ................... Financing disbursements ............................................... ................... ................... –11 86.97 Outlays (gross), detail: Outlays from new permanent authority ......................... 370 386 302 87.00 Total outlays (gross) ................................................. 370 386 302 Status of Guaranteed Loans (in millions of dollars) 1995 actual Identification code 73–4149–2–3–376 1996 est. 1997 est. Position with respect to appropriations act limitation on commitments: 2111 Limitation on guaranteed loans made by private lenders .............................................................................. ................... ................... ................... 2131 Guaranteed loan commitments exempt from limitation ................... ................... 394 2150 2210 2231 2251 2261 Total guaranteed loan commitments ........................ ................... ................... Cumulative balance of guaranteed loans outstanding: Outstanding, start of year ............................................. Disbursements of new guaranteed loans ...................... Repayments and prepayments ...................................... Adjustments: Terminations for default that result in loans receivable ........................................................ ................... ................... ................... ................... ................... 394 ................... ................... –28 Outstanding, end of year .......................................... ................... ................... 2299 Memorandum: Guaranteed amount of guaranteed loans outstanding, end of year ................................................................ ................... ................... 2390 f –183 –22 –51 –167 –170 –160 –21 –20 –3 ................... –6 –12 –115 –32 –144 –136 –13 –120 –125 –13 –100 88.90 –744 –469 –430 –30 ................... ................... ................... ................... ................... 2290 Addendum: Cumulative balance of defaulted guaranteed loans that result in loans receivable: 2310 Outstanding, start of year ........................................ 2331 Disbursements for guaranteed loan claims ............. 2351 Repayments of loans receivable ............................... 2361 Write-offs of loans receivable ................................... 394 Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... Non-Federal sources: Loan repayments: 88.40 Financing programs ..................................... 88.40 Investment programs ................................... 88.40 SBIC obligations .......................................... 88.40 Section 503 development obligations ......... Interest income: 88.40 Financing programs ..................................... 88.40 Investment programs ................................... 88.40 Other income ................................................ Total, offsetting collections (cash) .................. 366 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... –374 –83 –128 366 Status of Direct Loans (in millions of dollars) Identification code 73–4154–0–3–376 ................... ................... ................... ................... ................... ................... ................... ................... ................... ................... ................... ................... Outstanding, end of year ...................................... ................... ................... ................... BUSINESS LOAN FUND, DIRECT LOANS Cumulative balance of direct loans outstanding: 1210 Outstanding, start of year ............................................. 1232 Disbursements: Purchase of loans assets from the public ......................................................................... 1251 Repayments: Repayments and prepayments ................. 1263 Write-offs for default: Direct loans ............................... 1290 Outstanding, end of year .......................................... 1995 actual 1996 est. 1997 est. 1,987 1,675 1,476 199 –205 –306 226 –175 –250 159 –152 –221 1,675 1,476 1,262 BUSINESS LOAN FUND LIQUIDATING ACCOUNT Program and Financing (in millions of dollars) Identification code 73–4154–0–3–376 00.02 00.03 00.05 00.06 1995 actual 1996 est. 1997 est. Obligations by program activity: Defaults on guarantee loans—regular ......................... 238 190 145 Defaults on guarantee loans—SBIC ............................. ................... ................... ................... Other expenses ............................................................... 134 109 81 Section 503 prepayments .............................................. 30 ................... ................... SMALL BUSINESS INVESTMENT COMPANY, DIRECT LOANS Cumulative balance of direct loans outstanding: 1210 Outstanding, start of year ............................................. 57 6 3 Repayments: 1251 Repayments and prepayments .................................. ................... –3 –3 1252 Proceeds from loan asset sales to the public or discounted ............................................................. –51 ................... ................... 1290 Outstanding, end of year .......................................... 6 3 ................... 934 THE BUDGET FOR FISCAL YEAR 1997 Federal Funds—Continued 1901 Credit accounts—Continued BUSINESS LOAN FUND LIQUIDATING ACCOUNT—Continued 1995 actual SECTION 503 DEVELOPMENT COMPANY, DIRECT LOANS Cumulative balance of direct loans outstanding: 1210 Outstanding, start of year ............................................. 1251 Repayments: Repayments and prepayments ................. 1290 Outstanding, end of year .......................................... 1996 est. 1997 est. 523 –167 356 –6 350 –12 356 350 338 Status of Guaranteed Loans (in millions of dollars) 1995 actual Identification code 73–4154–0–3–376 BUSINESS LOAN FUND, LOAN GUARANTEES Cumulative balance of guaranteed loans outstanding: 2210 Outstanding, start of year ............................................. 2231 Disbursements of new guaranteed loans ...................... 2251 Repayments and prepayments ...................................... Adjustments: 2261 Terminations for default that result in loans receivable ....................................................................... 2264 Other adjustments, net ............................................. 2290 Outstanding, end of year .......................................... 1996 est. 488 99 80 85 Total assets ........................................ LIABILITIES: Federal liabilities: 2101 Accounts payable ................................ 2102 Interest payable .................................. Debt: 2103 Debt to the FFB .............................. 2103 SBIC and development company participation certificates ........... Non-Federal liabilities: 2201 Accounts payable ................................ 2204 Liabilities for loan guarantees ........... 2207 Unearned revenue (advances) ............ 2,549 2,210 1,882 1,671 1,461 54 1,445 156 1,275 100 1,150 76 581 361 297 245 74 .................. .................. .................. 18 322 38 11 200 37 10 175 25 10 165 25 2999 2,548 2,210 1,882 1,671 1999 Status of Direct Loans (in millions of dollars)—Continued Identification code 73–4154–0–3–376 Other Federal assets: Other assets ........ 1997 est. Total liabilities .................................... Identification code 73–4154–0–3–376 9,479 7,675 6,373 4 ................... ................... –1,536 –1,117 –896 –266 –6 –176 –9 –127 –7 7,675 6,373 5,343 f Object Classification (in millions of dollars) 1995 actual 1996 est. 1997 est. 33.0 43.0 99.0 Investments and loans .................................................. Interest and dividends ................................................... Subtotal, reimbursable obligations ............................... 402 99 501 299 89 388 226 76 302 99.9 Total obligations ........................................................ 501 388 302 DISASTER LOANS PROGRAM ACCOUNT Memorandum: 2299 Guaranteed amount of guaranteed loans outstanding, end of year ................................................................ 6,574 5,199 4,375 Addendum: Cumulative balance of defaulted guaranteed loans that result in loans receivable: 2310 Outstanding, start of year ........................................ 2331 Disbursements for guaranteed loan claims ............. 788 266 1,054 176 1,230 127 1,054 1,230 1,357 2390 Outstanding, end of year ...................................... As required by the Federal Credit Reform Act of 1990, this account records, for this program, all cash flows to and from the Government resulting from direct loans obligated and loan guarantees committed prior to 1992. This account is shown on a cash basis. All new activity in this program in 1992 and beyond (including modifications of direct loans or loan guarantees that resulted from obligations or commitments in any year) is recorded in corresponding program and financing accounts. For the cost of direct loans authorized by section 7(b) of the Small Business Act, as amended, $65,800,000, to remain available until expended: Provided, That such costs including the costs of modifying such loans, shall be as defined in section 502 of the Congressional Budget Act of 1974. In addition, for administrative expenses to carry out the direct loan program, $78,000,000, which may be transferred to and merged with the appropriations for Salaries and Expenses. In addition, for the cost of emergency disaster loans and associated administrative expenses, $100,000,000, to remain available until expended: Provided, That these funds, or any portion thereof, shall be available beginning in fiscal year 1997 to the extent that the President notifies the Congress of his designation of any or all of these amounts as emergency requirements under Section 251(b)(2)(D)(i) of the Balanced Budget and Emergency Deficit Control Act of 1985, as amended. Provided further, That Congress hereby designates these amounts as emergency requirements pursuant to such Act. Note.—A regular 1996 appropriation for this account had not been enacted at the time this budget was prepared. The 1996 amounts included in this budget are based on the levels provided in three continuing resolutions: P.L. 104–91, P.L. 104–92, and P.L. 104– 99. Program and Financing (in millions of dollars) Statement of Operations (in millions of dollars) Identification code 73–4154–0–3–376 1994 actual 1995 actual 1996 est. 1997 est. 0101 0102 Revenue ................................................... Expense .................................................... 558 –499 170 –185 180 –175 184 –174 0109 Net loss ................................................... 59 –15 5 10 Identification code 73–1152–0–1–453 1995 actual 1996 est. 1997 est. 00.01 00.09 Obligations by program activity: Direct loan subsidy ........................................................ Administrative expenses ................................................ 414 200 262 127 66 78 10.00 Total obligations ........................................................ 614 389 144 Budgetary resources available for obligation: Unobligated balance available, start of year: Uninvested balance ................................................... 22.00 New budget authority (gross) ........................................ 22.10 Resources available from recoveries of prior year obligations ....................................................................... 434 130 48 ................... 231 144 Balance Sheet (in millions of dollars) Identification code 73–4154–0–3–376 ASSETS: Federal assets: 1101 Fund balances with Treasury ............. Investments in US securities: 1104 Agency securities, par .................... 1107 Advances and prepayments ........... Non-Federal assets: 1206 Receivables, net .................................. 1207 Advances and prepayments ................ Net value of assets related to pre–1992 direct loans receivable and acquired defaulted guaranteed loans receivable: 1601 Direct loans, gross .............................. 1603 Allowance for estimated uncollectible loans and interest (–) .................... 1699 Value of assets related to direct loans .......................................... 1994 actual 1995 actual 1996 est. 1997 est. 512 666 600 575 .................. 17 120 12 100 15 100 16 841 19 485 7 350 10 300 9 21.40 23.90 23.95 24.40 2,036 1,827 1,586 –1,315 –1,215 –1,100 –1,000 672 821 727 586 98 662 –614 110 ................... 389 –389 144 –144 48 ................... ................... New budget authority (gross), detail: Appropriation .................................................................. 130 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance: Appropriation ............................................................. 73.10 New obligations ............................................................. 73.20 Total outlays (gross) ...................................................... 73.45 Adjustments in unexpired accounts .............................. 655 614 –705 –98 40.00 1,987 Total budgetary resources available for obligation New obligations ............................................................. Unobligated balance available, end of year: Uninvested balance ................................................... 231 144 72.40 466 232 389 144 –513 –257 –110 ................... SMALL BUSINESS ADMINISTRATION 74.40 Unpaid obligations, end of year: Obligated balance: Appropriation ............................................................. 466 232 119 86.90 86.93 Outlays (gross), detail: Outlays from new current authority .............................. Outlays from current balances ...................................... 104 601 164 349 111 146 87.00 Total outlays (gross) ................................................. 705 513 257 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 130 705 231 513 144 257 Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars) Identification code 73–1152–0–1–453 Direct loan levels supportable by subsidy budget authority: 1150 Direct Disaster Loans .................................................... Direct loan subsidy (in percent): 1320 Disaster subsidy rate ..................................................... Direct loan subsidy budget authority: 1330 Disaster subsidy budget authority ................................ Direct loan subsidy outlays: 1340 Disaster subsidy outlays ................................................ 3510 3590 Administrative expense data: Budget authority ............................................................ Outlays from new authority ........................................... 935 Federal Funds—Continued 1995 actual 1996 est. 1997 est. 1,311 932 406 31.54 28.08 16.21 414 262 66 505 384 179 200 200 127 127 78 78 As required by the Federal Credit Reform Act of 1990, this account records, for loans made pursuant to section 7(b) of the Small Business Act, as amended, the subsidy costs associated with the direct loans obligated in 1992 and beyond (including modifications of direct loans or loan guarantees that resulted from obligations or commitments in any year), as well as administrative expenses of this program. The subsidy amounts are estimated on a present value basis; the administrative expenses are estimated on a cash basis. Disaster loans made pursuant to Section 7(b) of the Small Business Act are the primary form of Federal assistance for non-farm, private sector disaster losses. For this reason, the program is the only form of SBA assistance not limited to small businesses. Through this program, SBA helps homeowners, renters, businesses of all sizes, and non-profit organizations pay for the cost of rebuilding. Pursuant to the Small Business Act, the government subsidizes borrowers who have incurred uninsured losses or economic injury as the result of a natural disaster. These loans are also a critical source of economic stimulation in disaster-ravaged communities, helping to spur employment and stabilize the local tax base. Eligibility is based on financial criteria. Interest rates fluctuate according to statutory formulas: a lower rate, not to exceed four percent, available to applicants without credit available elsewhere; and a higher rate, not to exceed eight percent, for those with credit available elsewhere. There are three loan programs: physical disaster loans to individuals, physical disaster loans to businesses of any size, and economic injury loans to small businesses without credit available elsewhere. Program Performance: Over the 41 year history of the program, SBA has helped nearly 1.3 million disaster victims by providing more than $22.1 billion in disaster assistance. Over 90 percent has been to borrowers that otherwise would not have been able to rebuild. During 1994 alone, SBA approved nearly 125,000 disaster loans for an all-time record amount of about $4 billion. Given historical program performance, SBA has annually made approximately $833 million in loans for disaster relief (excluding the effect of the 1994 Northridge Earthquake). The 1997 request, including the program reform discussed below, would support this program level. Program Performance and Policy Goals.—SBA program performance and policy goals are as follows: 1) provide disaster assistance to victims in the most effective and cost efficient manner; 2) deliver an effective program that achieves its public policy objectives; 3) provide customer-focused assistance that satisfactorily accommodates the needs of all disaster victims; and, 4) simplify and streamline the loan-making process by re-engineering forms, procedures and processes. Performance Indicators.—A true assessment of program effectivess is a long-term process, and there is much to learn about the true extent that the disaster loan program contributes to effective recovery. In the short term, SBA is committed to providing cost-effective delivery and high satisfaction levels to the customers who use its services. In the long run, the agency’s goal is to facilitate true economic recovery and assess how the program’s business recovery assistance contributes to the rebuilding of a local or regional economy. Performance measures used in 1997 to assess progress in achieving the above goals follow. Outputs Intermediate Outcomes Loan decision within 7 to 20 days— number, percent. Initial disbursement ordered 4 days after receipt of loan closing documents—number, percent. Loans approved—number, dollar amount. Increased funds available at time of need Improved customer satisfaction due to simplified and less burdensome processes Reduced costs to Government Object Classification (in millions of dollars) Identification code 73–1152–0–1–453 41.0 99.0 99.9 f Direct obligations: Grants, subsidies, and contributions ........................................................................... Reimbursable obligations: Subtotal, reimbursable obligations ....................................................................... Total obligations ........................................................ 1995 actual 1996 est. 1997 est. 414 262 66 200 127 78 614 389 144 DISASTER LOANS PROGRAM ACCOUNT (Legislative proposal, not subject to PAYGO) Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars) 1995 actual Identification code 73–1152–2–1–453 1996 est. 1997 est. Direct loan levels supportable by subsidy budget authority: 1150 Direct Disaster Loans .................................................... ................... ................... 427 1159 427 Total direct loan levels ............................................. ................... ................... Direct loan subsidy (in percent): 1320 Disaster subsidy rate ..................................................... ................... ................... f –8.31 To reduce the substantial subsidy in this program, the budget proposes to increase the interest rate on all disaster loans to the rate on Treasury securities of comparable maturity. This reform would reduce the subsidy rate from 16.21 percent down to 7.90 percent. DISASTER DIRECT LOAN FINANCING ACCOUNT Program and Financing (in millions of dollars) Identification code 73–4150–0–3–453 00.01 00.02 Obligations by program activity: Direct loans .................................................................... Interest on Treasury borrowing ...................................... 1995 actual 1,311 180 1996 est. 932 298 1997 est. 833 408 936 THE BUDGET FOR FISCAL YEAR 1997 Federal Funds—Continued Credit accounts—Continued Balance Sheet (in millions of dollars) DISASTER DIRECT LOAN FINANCING ACCOUNT—Continued Identification code 73–4150–0–3–453 Program and Financing (in millions of dollars)—Continued Identification code 73–4150–0–3–453 10.00 Total obligations ........................................................ Budgetary resources available for obligation: 22.00 New financing authority (gross) .................................... 23.95 New obligations ............................................................. New financing authority (gross), detail: Authority to borrow (indefinite) ..................................... Spending authority from offsetting collections: 68.00 Offsetting collections (cash) ..................................... 68.10 Change in receivables from program account ......... 68.47 Portion applied to debt reduction (–) ....................... 67.15 1995 actual 1,491 1,491 –1,491 1996 est. 1,230 1,230 –1,230 1997 est. 1,241 1,241 –1,241 ASSETS: Investments in US securities: 1106 Federal assets: Program account ....... Net value of assets related to post– 1991 direct loans receivable: 1401 Direct loans receivable, gross ............ 1405 Allowance for subsidy cost (–) ........... 1499 Net present value of assets related to direct loans ........................... 1994 actual 1995 actual 1996 est. 1997 est. 438 466 232 119 3,586 –235 6,748 –414 7,005 –262 7,179 –66 3,351 6,334 6,743 7,113 Total assets ........................................ LIABILITIES: 2104 Federal liabilities: Resources payable to Treasury ............................................... 3,789 6,800 6,975 7,232 3,789 6,334 6,743 7,113 2999 7,113 1999 1,488 1,342 1,681 878 –231 –644 827 –76 –863 699 –98 –1,041 Spending authority from offsetting collections (total) ................................................................ 3 –112 –440 Total new financing authority (gross) ...................... 1,491 1,230 1,241 Change in unpaid obligations: Unpaid obligations, start of year: 72.90 Obligated balance: Fund balance ............................. 72.95 Receivables from program account .......................... 2,112 438 1,870 207 1,400 131 2,550 1,491 –1,964 2,077 1,230 –1,776 1,531 1,241 –1,489 74.90 74.95 Total unpaid obligations, start of year ................ New obligations ............................................................. Total financing disbursements (gross) ......................... Unpaid obligations, end of year: Obligated balance: Fund balance ............................. Receivables from program account .......................... 1,870 207 1,400 131 1,250 33 00.01 00.02 Obligations by program activity: Direct loans .................................................................... ................... ................... Interest on Treasury borrowing ...................................... ................... ................... 427 6 74.99 Total unpaid obligations, end of year .................. 2,077 1,531 1,283 10.00 Total obligations ........................................................ ................... ................... 433 87.00 Outlays (gross), detail: Total financing disbursements (gross) ......................... 1,964 1,776 1,489 22.00 23.95 Budgetary resources available for obligation: New financing authority (gross) .................................... ................... ................... New obligations ............................................................. ................... ................... 433 –433 68.90 70.00 Total liabilities .................................... NET POSITION: 3100 Appropriated capital ................................ 3,789 6,334 6,743 .................. 466 232 119 3999 Total net position ................................ .................. 466 232 119 4999 Total liabilities and net position ............ 3,789 6,800 6,975 7,232 DISASTER DIRECT LOAN FINANCING ACCOUNT (Legislative proposal, not subject to PAYGO) Program and Financing (in millions of dollars) 72.99 73.10 73.20 Identification code 73–4150–2–3–453 1995 actual 1996 est. 1997 est. Offsets: Against gross financing authority and financing disbursements: Offsetting collections (cash) from: 88.00 Payments from program account ......................... Non-Federal sources: 88.40 Repayments of principal, net ........................... 88.40 Interest received on loans ................................ –414 –262 –66 –55 –409 –88 –478 –122 –512 68.90 Spending authority from offsetting collections (total) ................................................................ ................... ................... –6 88.90 88.95 Total, offsetting collections (cash) .................. Change in receivables from program accounts ............ –878 231 –828 76 –700 98 70.00 Total new financing authority (gross) ...................... ................... ................... 433 89.00 90.00 Net financing authority and financing disbursements: Financing authority ........................................................ Financing disbursements ............................................... 844 1,086 478 948 639 789 73.10 73.20 74.90 Change in unpaid obligations: New obligations ............................................................. ................... ................... Total financing disbursements (gross) ......................... ................... ................... Unpaid obligations, end of year: Obligated balance: Fund balance ............................................................. ................... ................... New financing authority (gross), detail: Authority to borrow (indefinite) ..................................... ................... ................... Spending authority from offsetting collections: 68.00 Offsetting collections (cash) ..................................... ................... ................... 68.47 Portion applied to debt reduction (–) ....................... ................... ................... 67.15 438 16 –21 433 –232 200 Status of Direct Loans (in millions of dollars) Identification code 73–4150–0–3–453 1995 actual 1996 est. 1997 est. Position with respect to appropriations act limitation on obligations: 1111 Limitation on direct loans ............................................. ................... ................... ................... 1131 Direct loan obligations exempt from limitation ............ 1,311 932 833 1210 1231 1251 1264 Cumulative balance of direct loans outstanding: Outstanding, start of year ............................................. Disbursements: Direct loan disbursements ................... Repayments: Repayments and prepayments ................. Write-offs for default: Other adjustments, net ............. 5,409 1,811 –55 –8 7,157 923 –88 –101 7,891 914 –122 –105 1290 Outstanding, end of year .......................................... 7,157 7,891 8,578 As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from direct loans obligated in 1992 and beyond (including modifications of direct loans that resulted from obligations in any year). The amounts in this account are a means of financing and are not included in the budget totals. Outlays (gross), detail: Total financing disbursements (gross) ......................... ................... ................... 232 Offsets: Against gross financing authority and financing disbursements: Offsetting collections (cash) from: Non-Federal sources: 88.40 Repayments of principal, net ........................... ................... ................... 88.40 Interest received on loans ................................ ................... ................... –1 –15 88.90 Total, offsetting collections (cash) .................. ................... ................... –16 89.00 90.00 Net financing authority and financing disbursements: Financing authority ........................................................ ................... ................... Financing disbursements ............................................... ................... ................... 417 216 87.00 Status of Direct Loans (in millions of dollars) Identification code 73–4150–2–3–453 1995 actual 1996 est. 1997 est. Position with respect to appropriations act limitation on obligations: 1111 Limitation on direct loans ............................................. ................... ................... ................... SMALL BUSINESS ADMINISTRATION 1131 1150 Direct loan obligations exempt from limitation ............ ................... ................... Total direct loan obligations ..................................... ................... ................... Cumulative balance of direct loans outstanding: 1210 Outstanding, start of year ............................................. 1231 Disbursements: Direct loan disbursements ................... 1251 Repayments: Repayments and prepayments ................. 1264 Write-offs for default: Other adjustments, net ............. 1290 ................... ................... ................... ................... 427 86.97 Outlays (gross), detail: Outlays from new permanent authority ......................... 65 47 ................... 87.00 Total outlays (gross) ................................................. 65 47 ................... 427 ................... ................... ................... 143 ................... –16 ................... –17 Outstanding, end of year .......................................... ................... ................... 110 Balance Sheet (in millions of dollars) Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: Non-Federal sources: 88.40 Loan repayments .............................................. 88.40 Interest income ................................................. 88.40 Other income .................................................... 88.40 Recovery on Loan Cancellations ...................... –242 –252 –213 –93 –80 –67 –12 –10 –9 –3 ................... ................... –350 1994 actual 1995 actual 1996 est. 1997 est. 88.90 .................. .................. .................. .................. 89.00 90.00 .................. .................. .................. .................. .................. .................. 110 .................. .................. .................. .................. 110 Total assets ........................................ LIABILITIES: 2104 Federal liabilities: Resources payable to Treasury ............................................... .................. .................. .................. 110 .................. .................. .................. 2999 Total liabilities .................................... NET POSITION: 3100 Appropriated capital ................................ .................. .................. .................. 3999 Total net position ................................ 4999 Total liabilities and net position ............ Identification code 73–4150–2–3–453 ASSETS: Investments in US securities: 1106 Federal assets: Program account ....... Net value of assets related to post– 1991 direct loans receivable: 1401 Direct loans receivable, gross ............ 1405 Allowance for subsidy cost (–) ........... 1499 Net present value of assets related to direct loans ........................... 1999 1995 actual Identification code 73–4153–0–3–453 .................. 110 1290 Outstanding, end of year .......................................... .................. .................. .................. .................. .................. .................. .................. .................. .................. .................. 110 Identification code 73–4153–0–3–453 Obligations by program activity: Operating expenses: 01.01 Interest expense to Treasury ..................................... 01.03 Other expenses .......................................................... 01.04 Total operating expenses .......................................... Total obligations ........................................................ Budgetary resources available for obligation: Unobligated balance available, start of year: Fund balance: 21.90 Committed ............................................................. 21.90 Uncommitted ......................................................... 1995 actual 1996 est. 92 1,918 1,620 1,368 1994 actual 1995 actual 1996 est. 1997 est. 0101 0102 Revenue ................................................... Expense .................................................... 420 –58 105 –102 90 –92 76 –77 0109 Net income or loss (–) ............................ 362 3 –2 –1 Balance Sheet (in millions of dollars) 1994 actual 1995 actual 392 83 304 112 350 70 340 78 2,196 1,918 1,620 1,368 –177 –154 –165 –160 2,019 1,764 1,455 1,208 8 .................. 1 6 1 .................. 1 .................. Total assets ........................................ LIABILITIES: Federal liabilities: 2102 Interest payable .................................. 2104 Resources payable to Treasury ........... 2201 Non-Federal liabilities: Accounts payable 2,502 2,187 1,876 1,627 40 1 2,460 89 .................. 2,098 32 .................. 1,789 82 .................. 1,545 2999 Total liabilities .................................... 2,501 2,187 1,821 1,627 4999 Total liabilities and net position ............ 2,501 2,187 1,821 1,627 Identification code 73–4153–0–3–453 5 373 4 249 4 250 Total unobligated balance, start of year ............. New budget authority (gross) ........................................ Capital transfer to general fund ................................... 378 350 –373 253 342 –249 254 289 –250 23.90 23.95 355 –102 346 –92 293 –77 24.90 24.90 Total budgetary resources available for obligation New obligations ............................................................. Unobligated balance available, end of year: Fund balance: Committed ............................................................. Uncommitted ......................................................... 4 249 4 250 4 212 24.99 Total unobligated balance, end of year .................... 253 254 216 Change in unpaid obligations: Unpaid obligations, start of year: Obligated balance: Fund balance ............................................................. 73.10 New obligations ............................................................. 73.20 Total outlays (gross) ...................................................... 74.90 Unpaid obligations, end of year: Obligated balance: Fund balance ............................................................. 2,195 1,918 1,620 5 ................... ................... –242 –252 –213 –40 –46 –39 77 21.99 22.00 22.40 New budget authority (gross), detail: 68.00 Spending authority from offsetting collections (gross): Offsetting collections (cash) ..................................... 1997 est. Statement of Operations (in millions of dollars) Identification code 73–4153–0–3–453 102 1996 est. As required by the Federal Credit Reform Act of 1990, this account records, for this program, all cash flows to and from the Government resulting from direct loans obligated prior to 1992. This account is shown on a cash basis. All new activity in this program in 1992 and beyond (including modifications of direct loans or loan guarantees that resulted from obligations or commitments in any year) is recorded in corresponding program and financing accounts. 1997 est. 89 80 67 12 12 10 1 ................... ................... –289 Status of Direct Loans (in millions of dollars) 110 Program and Financing (in millions of dollars) –342 Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... –286 –295 –289 Cumulative balance of direct loans outstanding: Outstanding, start of year ............................................. Disbursements: Direct loan disbursements ................... Repayments: Repayments and prepayments ................. Write-offs for default: Direct loans ............................... DISASTER LOAN FUND LIQUIDATING ACCOUNT 10.00 Total, offsetting collections (cash) .................. 1210 1231 1251 1263 f 937 Federal Funds—Continued ASSETS: 1101 Federal assets: Fund balances with Treasury ............................................... 1206 Non-Federal assets: Receivables, net ..... Net value of assets related to pre–1992 direct loans receivable and acquired defaulted guaranteed loans receivable: 1601 Direct loans, gross .............................. 1603 Allowance for estimated uncollectible loans and interest (–) .................... 1699 1801 1803 350 342 289 14 102 –65 51 96 92 77 –47 ................... 72.90 51 96 173 Value of assets related to direct loans .......................................... Other Federal assets: Cash and other monetary assets ....... Property, plant and equipment, net 1999 1996 est. 1997 est. 938 THE BUDGET FOR FISCAL YEAR 1997 Federal Funds—Continued Credit accounts—Continued 2290 Outstanding, end of year .......................................... 95 86 78 2299 Memorandum: Guaranteed amount of guaranteed loans outstanding, end of year ................................................................ 95 76 65 Addendum: Cumulative balance of defaulted guaranteed loans that result in loans receivable: 2310 Outstanding, start of year ........................................ 2331 Disbursements for guaranteed loan claims ............. 2351 Repayments of loans receivable ............................... 53 1 –8 46 1 –6 41 1 –5 2390 46 41 37 DISASTER LOAN FUND LIQUIDATING ACCOUNT—Continued f Object Classification (in millions of dollars) Identification code 73–4153–0–3–453 1995 actual 1996 est. 1997 est. 33.0 43.0 Investments and loans .................................................. Interest and dividends ................................................... 11 91 12 80 10 67 99.9 Total obligations ........................................................ 102 92 77 Outstanding, end of year ...................................... POLLUTION CONTROL EQUIPMENT FUND LIQUIDATING ACCOUNT Program and Financing (in millions of dollars) Identification code 73–4147–0–3–376 1995 actual 1996 est. 1997 est. Obligations by program activity: Total obligations (object class 42.0) ............................ 1 1 1 Budgetary resources available for obligation: Unobligated balance available, start of year: Fund balance: 21.90 Committed ............................................................. 21.90 Uncommitted ......................................................... 12 3 11 3 10 2 10.00 21.99 22.00 Total unobligated balance, start of year ............. 15 14 12 New budget authority (gross) ........................................ ................... ................... ................... 23.90 23.95 15 –1 14 –1 12 –1 24.90 24.90 Total budgetary resources available for obligation New obligations ............................................................. Unobligated balance available, end of year: Fund balance: Committed ............................................................. Uncommitted ......................................................... 11 3 10 2 8 2 24.99 Total unobligated balance, end of year .................... 14 12 10 68.00 73.10 73.20 New budget authority (gross), detail: Spending authority from offsetting collections (gross): Offsetting collections (cash) ..................................... ................... ................... ................... Change in unpaid obligations: New obligations ............................................................. Total outlays (gross) ...................................................... 1 –1 1 –1 1 –1 1 1 87.00 1 1 1 Offsets: Against gross budget authority and outlays: 88.40 Offsetting collections (cash) from: Non-Federal sources .................................................................. ................... ................... ................... Net budget authority and outlays: 89.00 Budget authority ............................................................ ................... ................... ................... 90.00 Outlays ........................................................................... 1 1 1 Cumulative balance of guaranteed loans outstanding: Outstanding, start of year ............................................. Adjustments: 2261 Terminations for default that result in loans receivable ....................................................................... 2264 Other adjustments, net ............................................. 2210 Identification code 73–4147–0–3–376 ASSETS: Federal assets: Fund balances with Treasury ............................................... 1206 Non-Federal assets: Receivables, net ..... 1701 Net value of assets related to pre–1992 direct loans receivable and acquired defaulted guaranteed loans receivable: Defaulted guaranteed loans, gross ................................................... 1995 actual 1994 actual 1995 actual 15 21 14 9 1996 est. 1997 est. 1101 Total assets ........................................ LIABILITIES: 2104 Federal liabilities: Resources payable to Treasury ............................................... 2201 Non-Federal liabilities: Accounts payable 2999 11 7 9 6 6 6 5 4 42 29 23 19 20 22 15 .................. 12 .................. 10 .................. f Total liabilities .................................... NET POSITION: 3100 Appropriated capital ................................ 3300 Cumulative results of operations ............ 3600 Other ........................................................ 42 15 12 10 146 –146 .................. .................. .................. 14 .................. .................. 11 .................. .................. 9 3999 Total net position ................................ .................. 14 11 9 4999 Total liabilities and net position ............ 42 29 23 19 ADMINISTRATIVE PROVISIONS—SMALL BUSINESS ADMINISTRATION Status of Guaranteed Loans (in millions of dollars) Identification code 73–4147–0–3–376 Balance Sheet (in millions of dollars) 1999 Outlays (gross), detail: 86.98 Outlays from permanent balances ................................ ................... Total outlays (gross) ................................................. Public Law 94–305 established this fund to alleviate the adverse impact of pollution regulations on small businesses. As a result of the elimination of tax exempt financing associated with the Pollution Control Guaranteed program, no new activity is anticipated for this program. During 1992, the Small Business Administration started the process of redeeming a large number of outstanding bonds on which it has taken over loan payments. Most of these targeted bonds are ten years old and voluntary redemption is now viable under the bond documents. Redemption of these obligations would preclude the SBA from paying excessive interest over the next ten years. 1996 est. 1997 est. 106 95 86 –1 –10 –1 –8 –1 –7 Not to exceed 5 percent of any appropriation made available for the current fiscal year for the Small Business Administration in this Act may be transferred between such appropriations, but no such appropriation shall be increased by more than 10 percent by any such transfers. Note.—A regular 1996 appropriation for this account had not been enacted at the time this budget was prepared. The 1996 amounts included in this budget are based on the levels provided in three continuing resolutions: P.L. 104–91, P.L. 104–92, and P.L. 104– 99.