The full text on this page is automatically extracted from the file linked above and may contain errors and inconsistencies.
FISCAL YEAR 1977 TH E BUDGET DOCUM ENTS D a ta and a n a ly s e s r e la tin g to th e b u d g e t fo r 1977 are p u b lis h e d in f o u r d o c u m e n t s : The B u dget ta in s th e w o u ld th e n o r m a lly P r e s id e n t. need, T he budget o f s p e n d in g m ent U n ite d in fo r m a tio n P r e s i d e n t 's and o f th e a ls o th a t a su m m a ry and u sers th e and an ta b le s on th e M essage of th e th e of th e e x p la n a tio n s r e c e ip t s . T h is of con budget o v e r v ie w in c lu d e s e s tim a te d d e s c r ip tio n of B udget p resen ts p r o p o s a ls p rogram s G o v ern m en t, 1 9 7 7 m ost in c lu d in g B u dget c o n ta in s v a r io u s S ta te s budget budget as d ocu s y ste m a w h o le . B u d get of th e c o n ta in s A p p e n d ix U n ite d d e ta ile d G o v ern m en t, S ta te s in fo r m a tio n on 1977— th e v a r io u s a p p r o p r ia tio n s a n d fu n d s w h ic h c o m p r is e th e b u d g e t . T h e A p p e n d ix c o n ta in s m o r e d e ta ile d in fo r m a tio n any of th e agen cy: budget w ork to oth er b u d g e t th e p rop osed s c h e d u le s be a g e n c ie s fo r or d ocu m en ts. text each p e r fo r m e d g e n e r a l p r o v is io n s t ir e r e s c is s io n s a re p r o v id e d on of a p p lic a b le grou ps of th e to in c lu d e s a p p r o p r ia tio n a ccou n t, and It needed, a g e n c ie s , and A ll y e a r s r e fe r r e d D e t a il in a c t iv itie s , w h ose c o n ta in s 17 new le g is la t iv e o u tla y s is a ls o are n ot ( P r ic e $ 1 9 .2 0 .) S p e c i a l A n a l y s e s , B u d g e t o f th e 1977 and I n fo r m a t io n s p e c ia l U n ite d S ta te s G o v ern m en t, a n a ly s e s h ig h lig h t s p e c ifie d p r o g r a m th a t are d e s ig n e d a rea s o r p r o v id e c a n t p r e s e n ta tio n s o f F e d e r a l b u d g e t d a ta . T h is d ocu m en t in c lu d e s G o v e r n m e n t fin a n c e s a ffe c t th e econ om y; fin a n c ia l in fo r m a t io n e m p lo y m e n t , and h e a lth , a n a ly tic a l in fo r m a tio n o p e r a t io n s as a w h o le G o v e r n m e n t-w id e fo r F e d e r a l e d u c a tio n , in c o m e s e c u r ity , a b ou t: and how p rogra m and t r a in in g and r ig h ts , and c iv il areas th e p roposed of en s c h e d u le s of of F ederal a id to S ta te and lo c a l gov ern m en ts, (P r ic e $ 2 .7 0 .) The U n ite d S ta te s B u d g e t in B r i e f , 1 9 7 7 p r o v id e s a m o r e c o n c is e , le s s th e th e above t e c h n ic a l o v e r v ie w v o lu m e s . F ed eral b u d get S u m m ary and w it h g r a p h ic d is p la y s . debt of th e and are 1977 B udget h is to r ic a l a ls o p r o v id e d , to (P r ic e $ 1 .1 5 .) th e to ta ls b e c a u s e o f r o u n d in g . 2 U .S . GOVERNM ENT P R IN T IN G O F F IC E W A S H IN G T O N .* 1976 F o r sale b y th e S u p e rin te n d e n t of D o c u m e n ts , U .S . G o v e r n m e n t P rin tin g O ffice, W a s h in g t o n , D .C . 2 0 4 0 2 P rice $ 1 9 .2 0 p a p e r c o v e r S to c k N u m b e r [ 0 4 1 - 0 0 1 - 0 0 1 0 6 - 9 ] on tog eth er N O T E S c h a r ts o f th is v o lu m e m a y n o t a d d th a n t a b le s t o a r e fis c a l y e a r s , u n le s s o t h e r w is e n o t e d . th e ta b le s , te x t , a n d to o t h e r s ig n ifi re s e a rch a n d d e v e lo p m e n t, a n d e n v ir o n m e n ta l p r o te c tio n . G E N E R A L 1. c e r ta in year s e p a r a te ly . ea ch p e r m a n e n t p o s it io n s . S u p p le m e n t a ls , b u d g e t a m e n d m e n ts , 2. cu rren t th a n of a p p r o p r ia tio n s th e c r im e r e d u c t io n p r o g r a m s ; t r e n d s a n d d e v e lo p m e n t s in th e la n g u a g e , e x p la n a tio n s fu n d s th e fo r fo r p resen ted p a r t o f th e b u d g e t to ta ls . th ey (P r ic e $ 3 .4 5 .) The and p r o p o s a ls TABLE OF CONTENTS P A R T III. SUPPLEM ENTALS, A M EN D M E N TS, AND P age P A R T I . D E T A I L E D B U D G E T E S T I M A T E S ______________ 5 Page R E S C I S S I O N S — C o n t in u e d E x p la n a t io n o f e s tim a te s _______________________________________ 6 L e g isla tiv e B r a n c h _______________________________________________ 11 T h e J u d ic ia r y ______________________________________________________ 49 E x e c u t i v e O f f i c e o f t h e P r e s i d e n t _____ ____________________ ____8 6 7 E x e c u t iv e O ffice o f th e P r e s id e n t_____________________________ 61 F u n d s a p p r o p r i a t e d t o t h e P r e s i d e n t ___________________________ 8 6 7 F u n d s a p p r o p r ia te d to th e P r e s id e n t________________________ 73 D e p a r t m e n t o f A g r i c u l t u r e __________________________________ ____8 6 7 D e p a r t m e n t o f A g r ic u ltu r e _____________________________________ 99 D e p a r t m e n t o f C o m m e r c e ___________________________________ ____ 8 7 0 D e p a r t m e n t o f C o m m e r c e ______________________________________ 193 D e p a r t m e n t o f D e f e n s e — M i l i t a r y ________________________ ____8 7 0 D e p a r t m e n t o f D e fe n se — M i li t a r y ___________________________ 231 D e p a r t m e n t o f H e a l t h , E d u c a t i o n , a n d W e l f a r e ___________8 7 4 D e p a r t m e n t o f D e fe n s e — C i v il________________________________ 299 D e p a r t m e n t o f H o u s i n g a n d U r b a n D e v e l o p m e n t ____ ____8 7 4 D e p a r t m e n t o f H e a lth , E d u c a tio n , a n d W e lfa r e __________ 323 D e p a r t m e n t o f t h e I n t e r i o r _________________________________ ____8 7 4 D e p a r t m e n t o f H o u s in g a n d U r b a n D e v e lo p m e n t_______ 393 D e p a r t m e n t o f L a b o r _________________________________________ ____ 8 7 6 P r o p o s e d a n d p e n d in g s u p p le m e n t a l a p p r o p r ia t io n s fo r v a r io u s p r o g r a m s — C o n t in u e d D e p a r t m e n t o f th e In t e r io r ____________________________________ 427 D e p a r t m e n t o f S t a t e __________________________________________ ____ 8 7 7 D e p a r t m e n t o f J u s tic e ___________________________________________ 493 D e p a r t m e n t o f T r a n s p o r t a t i o n _____________________________ ____ 8 7 7 D e p a r t m e n t o f L a b o r ____________________________________________ 513 D e p a r t m e n t o f t h e T r e a s u r y ________________________________ ____ 8 7 9 D e p a r t m e n t o f S t a t e _____________________________________________ 531 E n e rg y R e se a rch a n d D e v e lo p m e n t A d m in is tr a tio n . D e p a r t m e n t o f T r a n s p o r t a t io n ________________________________ 551 V e t e r a n s A d m i n i s t r a t i o n _____________________________________ ____8 8 0 D e p a r t m e n t o f th e T r e a s u r y ___________________________________ 599 E n e r g y R e s e a r c h a n d D e v e lo p m e n t A d m in is tr a tio n _____ 625 879 O t h e r i n d e p e n d e n t a g e n c i e s _________________________________ ____ 8 8 2 I n c r e a s e d p a y c o s t s f o r F i s c a l Y e a r 1 9 7 6 ___________________ ____8 8 5 E n v ir o n m e n t a l P r o te c tio n A g e n c y ___________________________ 633 L e g i s l a t i v e B r a n c h _____________________________________________ ____ 8 8 5 G e n e ra l S e rv ices A d m in is tr a tio n ______________________________ 639 T h e J u d i c i a r y ___________________________________________________ ____ 8 8 5 N a t io n a l A e ro n a u tic s a n d S p a c e A d m in is tr a tio n _________ 661 E x e c u t i v e O f f i c e o f t h e P r e s i d e n t __________________________ ____8 8 6 V e te r a n s A d m in is tr a tio n ________________________________________ 669 D e p a r t m e n t o f A g r i c u l t u r e __________________________________ ____8 8 6 O th e r I n d e p e n d e n t ag e n cie s____________________________________ 695 D e p a r t m e n t o f C o m m e r c e ------------------------------------------------------ ------ 8 8 6 P A R T II. S C H E D U L E S O F P E R M A N E N T P O S IT IO N S . 809 D e p a r t m e n t o f D e f e n s e — C i v i l --------------------------------------------- ------8 8 6 E x p la n a t io n of s c h e d u le s _______________________________________ 810 D e p a r t m e n t o f H e a lt h , E d u c a t io n , a n d L e g is la tiv e B r a n c h _______________________________________________ 811 D e p a r t m e n t o f H o u s i n g a n d U r b a n D e v e l o p m e n t ____ ____8 8 7 T h e J u d ic ia ry ______________________________________________________ 813 D e p a r t m e n t o f t h e I n t e r i o r _________________________________ ____8 8 7 E x e c u tiv e Office o f th e P r e s id e n t_____________________________ 815 D e p a r t m e n t o f J u s t i c e ________________________________________ ____8 8 7 F u n d s a p p r o p ria te d t o th e P r e s id e n t________________________ 817 D e p a r t m e n t o f L a b o r _________________________________________ ____8 8 7 D e p a r t m e n t o f A g r ic u ltu r e _____________________________________ 818 D e p a r t m e n t o f S t a t e __________________________________________ ____8 8 8 D e p a r t m e n t o f C o m m e r c e ______________________________________ 822 D e p a r t m e n t o f T r a n s p o r t a t i o n _____________________________ ____8 8 8 D e p a r t m e n t o f D e fe n se — M i li t a r y ------------------------------------------ 825 D e p a r t m e n t o f t h e T r e a s u r y ________________________________ ____8 8 8 D e p a r t m e n t o f D e fe n s e — C i v il________________________________ 828 E n e rg y R e se a rch a n d D e v e lo p m e n t A d m in is tr a tio n - D e p a r t m e n t o f H e a lth , E d u c a tio n , a n d W e lfa r e __________ 829 G e n e r a l S e r v i c e s A d m i n i s t r a t i o n ___________________________ ____8 8 8 D e p a r t m e n t o f D e f e n s e — M i l i t a r y _________________________ ____8 8 6 D e p a r t m e n t o f H o u s in g a n d U r b a n W e l f a r e _____ ____8 8 7 888 D e v e lo p m e n t _______ 831 N a t i o n a l A e r o n a u t i c s a n d S p a c e A d m i n i s t r a t i o n ______ ____8 8 8 D e p a r t m e n t o f th e In t e r io r ____________________________________ 832 V e t e r a n s A d m i n i s t r a t i o n _____________________________________ ____8 8 8 D e p a r t m e n t o f J u s tic e ___________________________________________ 835 D e p a r t m e n t o f L a b o r ____________________________________________ 837 D e p a r t m e n t o f S ta t e O t h e r i n d e p e n d e n t a g e n c i e s --------------------------------------------------- ------8 8 8 I n c r e a s e d p a y c o s t s f o r t h e p e r i o d J u l y 1, 1 9 7 6 , t h r o u g h __________________________________________ 839 S e p t e m b e r 3 0 , 1 9 7 6 _________________________________________ ___ 8 8 9 D e p a r t m e n t o f T r a n s p o r t a t io n ________________________________ 842 L e g i s l a t i v e B r a n c h _____________________________________________ ___ 8 8 9 D e p a r t m e n t o f th e T r e a s u r y ------------------------------------------------------ 844 T h e J u d i c i a r y ___________________________________________________ ___ 8 8 9 E n e r g y R e s e a r c h a n d D e v e lo p m e n t A d m in is t r a t io n _____ 846 E x e c u t i v e O f f i c e o f t h e P r e s i d e n t __________________________ ___ 8 9 0 E n v ir o n m e n t a l P r o te c tio n A g e n c y ------------------------------------------ 847 D e p a r t m e n t o f A g r i c u l t u r e __________________________________ ___ 8 9 0 G e n e ra l S e rv ices A d m in is t r a t io n ______________________________ 848 D e p a r t m e n t o f C o m m e r c e ___________________________________ ___ 8 9 0 N a t io n a l A e r o n a u tic s a n d S p a c e A d m i n i s t r a t i o n ------------ 851 D e p a r t m e n t o f D e f e n s e — M i l i t a r y ____________________________ 8 9 0 V e te r a n s A d m in is tr a tio n ________________________________________ 852 D e p a r t m e n t o f D e f e n s e — C i v i l _____________________________ ___ 8 9 1 O th e r I n d e p e n d e n t a g e n cie s------------------------------------------------------- 853 D e p a r t m e n t o f H e a l t h , E d u c a t i o n , a n d W e l f a r e ---------------- 8 9 1 D e p a r tm e n t o f H o u s in g a n d U r b a n P A R T III. S U P P L E M E N T A L S , A M E N D M E N T S , A N D R E S C I S S I O N S ______________________________________________________ 863 E x p la n a t io n o f r e q u e s ts _________________________________________ 864 S u m m ary of p ro p osed and p e n d in g D e v e l o p m e n t ------- ----- 8 9 1 D e p a r t m e n t o f t h e I n t e r i o r _____________________________________ 8 9 1 su p p le m e n ta ls, D e p a r t m e n t o f J u s t i c e ________________________________________ ___ 8 9 1 D e p a r t m e n t o f L a b o r _________________________________________ ___ 8 9 1 D e p a r t m e n t o f S t a t e __________________________________________ ___ 8 9 2 a m e n d m e n ts , a n d re sc issio n s________________________________ 865 P ro p o se d a n d p e n d in g s u p p le m e n ta l a c t io n s ------------------------- 866 P r o p o s e d an d p e n d in g s u p p le m e n ta l a p p r o p r ia tio n s fo r D e p a r t m e n t o f T r a n s p o r t a t i o n _____________________________ ___ 8 9 2 D e p a r t m e n t o f t h e T r e a s u r y ___________________________________ 8 9 2 E n e r g y R e se a rch a n d D e v e lo p m e n t A d m in is tr a tio n - _ v a r io u s p ro g ra m s (e x c lu d in g re q u e sts fo r in cr e a se d 892 p a y c o s t s ) _____________________________________________________ 866 G e n e r a l S e r v i c e s A d m i n i s t r a t i o n ______________________________ 8 9 2 L e g is la tiv e B r a n c h _____________________________________________ 866 N a t i o n a l A e r o n a u t i c s a n d S p a c e A d m i n i s t r a t i o n ---------- ------8 9 2 3 TAB LE OF CONTENTS 4 PA R T III. SUPPLEM EN TALS, AM E N D M E N TS, AND P age PA RT IV . A N N E X E D B U D G E T S — C o n t in u e d Page G o v e r n m e n t o w n e d — C o n t in u e d R E S C I S S I O N S — C o n t in u e d D ep a rtm en t o f th e T rea su ry : I n c r e a s e d p a y c o s t s f o r t h e p e r i o d J u l y 1, 1 9 7 6 , t h r o u g h E n v i r o n m e n t a l f i n a n c i n g a u t h o r i t y -------------------------------------- 9 1 4 S e p te m b e r 3 0, 1 9 7 6 — C o n t in u e d V e t e r a n s A d m i n i s t r a t i o n _____________________________________ 892 E x c h a n g e s t a b i l i z a t i o n f u n d ---------------------------------------------- ------ 9 1 4 O t h e r i n d e p e n d e n t a g e n c i e s _________________________________ 892 F e d e r a l F i n a n c i n g B a n k ___________________________________ ____9 1 5 I n d e p e n d e n t a g e n c ie s : G e n e r a l p r o v i s i o n s ________________________________________________ 893 A m e n d m e n t s t o p e n d i n g b u d g e t r e q u e s t s __________________ 893 E x p o r t - I m p o r t B a n k o f t h e U n i t e d S t a t e s ----------------- ------9 1 6 F u n d s A p p r o p r i a t e d t o t h e P r e s i d e n t ____________________ 893 F e d e r a l R e s e r v e S y s t e m , B o a r d o f G o v e r n o r s ---------- ------9 1 9 D e p a r t m e n t o f H e a l t h , E d u c a t i o n , a n d W e l f a r e _______ 894 U . S . P o s t a l S e r v i c e _________________________________________ ____9 2 0 D e p a r t m e n t o f L a b o r . _______________________________________ 897 U n i t e d S t a t e s R a i l w a y A s s o c i a t i o n ____________________ ___ 9 2 2 O t h e r i n d e p e n d e n t a g e n c i e s _________________________________ 898 E n e r g y I n d e p e n d e n c e A u t h o r i t y ------------------------------------- ------9 2 3 A n n e x e d b u d g e t s _______________________________________________ 899 R e c a p i t u l a t i o n o f p e n d i n g r e s c i s s i o n p r o p o s a l s ____________ 899 D e p a r t m e n t o f A g r i c u l t u r e __________________________________ 899 D e p a r t m e n t o f C o m m e r c e ___________________________________ 902 D e p a r t m e n t o f D e f e n s e — C i v i l _____________________________ 902 G o v e r n m e n t s p o n s o r e d , p r iv a t e ly o w n e d e n te r p r is e s : D ep a rtm en t of H e a lt h , E d u c a t io n , and W e lfa r e : S t u d e n t L o a n M a r k e t i n g A s s o c i a t i o n __________________ ____9 2 4 D ep a rtm en t of H o u s in g and U rb a n D e v e lo p m e n t: F e d e r a l N a t i o n a l M o r t g a g e A s s o c i a t i o n -----------------------------9 2 5 I n d e p e n d e n t a g e n c ie s : D e p a r t m e n t o f H e a l t h , E d u c a t i o n , a n d W e l f a r e _______ 902 D e p a r t m e n t o f H o u s i n g a n d U r b a n D e v e l o p m e n t ____ 905 D e p a r t m e n t o f t h e I n t e r i o r _________________________________ 905 B a n k s f o r c o o p e r a t i v e s ______________________________________9 2 6 D e p a r t m e n t o f S t a t e __________________________________________ 906 F e d e r a l i n t e r m e d i a t e c r e d i t b a n k s ___________________ ___ 9 2 7 O t h e r i n d e p e n d e n t a g e n c i e s _________________________________ 906 F a rm C re d it A d m in is tr a tio n : F e d e r a l l a n d b a n k s ----------------------------------------------------------- ------9 2 8 F ed eral H om e L oa n B an k B oa rd : P A R T IV . A N N E X E D B U D G E T S ______________________________ 907 F e d e r a l H o m e l o a n b a n k s ---------------------------------------------- ------9 2 9 E x p l a n a t i o n o f a n n e x e d b u d g e t s ______________________________ 908 F e d e r a l H o m e L o a n M o r t g a g e C o r p o r a t i o n ---------- ----- 9 3 0 G o v e r n m e n t o w n e d a c t iv itie s : PA RT D e p a r tm e n t o f A g r ic u ltu r e : R u r a l e le c t r ific a t io n a n d t e le p h o n e r e v o lv in g f u n d . 909 R u r a l t e l e p h o n e b a n k ______________________________________ 910 D ep a rtm en t of H o u s in g and U rban of L abor: P e n s io n B e n e fit A d v a n c e a p p r o p r i a t i o n s _________________________________________ ____9 3 5 912 L o a n d is b u r s e m e n ts , r e p a y m e n t s , a n d n e t o u t la y s _ _ . _ _ 937 913 IN D E X __________________________________________________ ___941 G u a ra n te e C o r p o r a t i o n ___________________________________________________ M A T E R I A L S ________________________________ ___ 9 3 3 A m e n d m e n t s a n d r e v i s i o n s t o t h e 1 9 7 6 B u d g e t ----------------- ------ 9 3 5 D e v e lo p m e n t: H o u s i n g f o r t h e e l d e r l y o r h a n d i c a p p e d _______________ D ep a rtm en t V. O T H E R E x p l a n a t i o n o f o t h e r m a t e r i a l s --------------------------------------------------------9 3 4 PART I DETAILED BUDGET ESTIMATES L e g is la tiv e B r a n c h T h e J u d ic ia r y E x e c u tiv e O ffic e o f th e P r e s id e n t F u n d s A p p r o p r ia t e d t o th e P r e s id e n t D e p a r t m e n t o f A g r ic u ltu r e D ep a rtm en t o f C om m erce D e p a r tm e n t o f D e fe n s e — M ilita r y D e p a r t m e n t o f D e fe n s e — C iv il D e p a r t m e n t o f H e a lt h , E d u c a t io n , a n d W e lfa r e D e p a r t m e n t o f H o u s in g a n d U r b a n D e v e lo p m e n t D e p a r t m e n t o f th e In te r io r D e p a r t m e n t o f J u s tice D ep a rtm en t o f L a b or D e p a rtm e n t o f S ta te D e p a r tm e n t o f T r a n s p o r ta tio n D ep a rtm en t o f th e T rea su ry E n e r g y R e s e a r c h a n d D e v e lo p m e n t A d m in is tr a tio n E n v ir o n m e n ta l P r o t e c t io n A g e n c y G e n e r a l S e r v ic e s A d m in is tr a tio n N a tio n a l A e r o n a u tic s a n d S p a c e A d m in is tr a tio n V e te r a n s A d m in is tr a tio n O t h e r I n d e p e n d e n t A g e n c ie s EXPLANATION OF ESTIMATES P art I c o n ta in s v a r io u s su p p ort of th e w ork be p e rfo rm e d to b u d g et, ta b le s and c e r ta in e x p la n a to r y and th e s c h e d u le s in sta te m e n ts m oney needed, te x t o f th e la n g u a g e p r o p o s e d fo r e n a c tm e n t b y on e a c h ite m fo r w h ic h c o n g r e s s io n a l a c t io n in an ap p ro of th e p r ia t io n b ill is r e q u ir e d . I t a ls o c o n t a in s t h e t e x t o f g e n e r a l and th e p r o v is io n s p r o p o s e d fo r e n a c t m e n t b y th e C o n g r e s s , w h ic h C on gress a p p ly t o e n tir e a g e n c ie s o r g r o u p s o f a g e n c ie s . ARRANGEMENT T h e m en t, ch a p ters of P art and m a jo r th e I re fle c t th e b r a n c h e s o f G o v e r n d e p a rtm e n ts and a g e n c ie s of th e e x e c u t iv e b r a n c h . F o r t h e la t t e r , m o s t s m a lle r a g e n c ie s a re g r o u p e d in fir s t s e c t io n e x is tin g b y (u s u a lly s u b o r d in a te o r g a n iz a t io n s fu n d s ow ned c o v e r in g b y th e m oneys to s p e c ific w ith in G ov ern m en t, w h ic h are h e ld of th e agency p reced e b y th e tru st G overn m e n t in a c c o u n t s e s t a b lis h e d b y la w o r b y t r u s t a g r e e m e n t . G e n e r a lly , a ccou n ts w ith new budget w ill p r e c e d e th o s e w it h o u t s u c h T he secon d m a jo r p rop osed new s e c t io n w h ic h l e g i s l a t i v e 'p r o g r a m a u th o r ity in 1977 an en try . of each th ir d e x is tin g le g is ren ew al a p p lic a b le th e s e c t io n of p ro v isio n s or b u r e a u s ). F o r e a c h b u re a u , F ed era l fu n d s , c o v e r th e fu n d s, b y e x te n s io n T he s e c t io n s . T h e le g is la t io n is r e q u e s t e d ) . T h i s s e c t io n is o r g a n iz e d m a jo r in g c o v e r s p r o g r a m s a u th o r iz e d (in c lu d in g ite m s fo r w h ic h are to F ed era l fu n d s u n le s s o t h e r w is e in d ic a te d . o n e c h a p t e r — “ O t h e r in d e p e n d e n t a g e n c ie s .” W it h in e a c h c h a p te r th e re a re th re e m a in la tio n b u r e a u o r o t h e r m a jo r s u b o r d in a te o r g a n iz a t io n . T h e p r o p o s a ls of ea ch ch a p ter a g e n c y in th a t ch a p ter, a n d la n g u a g e p e r t a in in g to a g e n c ie s are p la c e d in th e a g e n c y w h ic h a p p e a r s in th e T h e gen era l scop e p r o v is io n s (id e n t ifie d t io n s ” ), n o r m a lly and are p la c e d c o v e r in g are c o n ta in e d G en era l at to s p e c ifie d w h ic h th e of th e grou ps fir s t a p p r o p r ia tio n a ct. G o v e r n m e n t-w id e th e and P o sta l A p p r o p r ia tio n E x e c u tiv e in C orp ora T reasu ry, G overn m en t end th e th e A g e n c ie s , in to a p p r o p r ia tio n a p p ly r e s p e c t iv e gen eral a d d it io n ch a p ter “ D ep a rtm en ts, S e r v ic e , a re in th e a re a p p lic a b le in d iv id u a l ite m s . G e n e r a l p r o v is io n s w h ic h of in c lu d e s a p p r o p r ia tio n la n g u a g e w h ic h O ffic e A ct, of th e in th e P r e s id e n t c h a p te r . ch a p ter covers th e r e fle c ts th e b u d g e t e s tim a te s fo r l e g is la t io n . T h i s s e c t io n is a ls o a r r a n g e d b y A n e x p la n a t io n of th e b u d g e t m a y b e fo u n d T h e B u d g e t o f th e typ es of fu n d s in P a r t 6 o f th e in c lu d e d com p act v o lu m e — G o v ern m en t, 1 9 7 7 . U n ite d S ta te s FORM OF DETAILED MATERIAL B A S IS A P P R O P R IA T IO N L A N G U A G E T h e la n g u a g e p r o p r ia t io n p rop osed a cts is T h e la n g u a g e o f th e p r ia tio n I ta lic a cts, ty p e e n c lo s e an in d ic a te s m a te r ia l budget is 1976 p r in te d has a n d is it a lic iz e d is new been th e w ith n o typ e, prop osed n ot in th e th e is used fo r at r e la te s (W h e n to in illu s t r a t io n 1977 fo llo w s : O p e r a t in g E x pe n se s For administrative and operating expenses, [$11,940,000J $12,000,000. [For “Administrative and Operating Expenses” for the period July 1, 1976, through September 30, 1976, $2,985,000.] (7 U.S.C. show n as b ra ck eted a p p r o p r ia tio n s sep a ra te fo r p aragrap h s p r o p r ia t io n s fo r th e th rou g h S ep tem b er sep a ra te paragraph t r a n s it io n 30, 1976) q u a rter A s th e appear in s u p p le m e n t a l h a v e b e e n en a cted ) a p p ro- b ra ck ets (o r p a r a g r a p h s — if t r a n s it io n im m e d ia te ly fo r 1976 and b u d g e t a u th o r ity o f th e 1976) t im e of th e r e g u la r 1976, in a q u a rter A t th e e n d o f th e fin a l la n g u a g e p a r a g r a p h , a n d p r in t e d C o lu m b ia have th e b a s ic tex t of th e 1977 la n g u a g e is T h e iz e d th rou g h to r e c e iv e c o n tin u in g a p p r o p r ia tio n s in th e 1976 and th e M a r c h 3 1 ,1 9 7 6 . T h e a m o u n ts t r a n s it io n a m ou n ts th e H o u s e th e a ccou n ts r e fle c t and covered a n d W e lfa r e b y a n d F o r e ig n p e n d in g 1976 in c lu d e d in th e q u a rter co n fe r e n c e p e n d in g b e fo r e and th e c o lu m n s gen a ct fr o m ta k en . In th e rep ort a d o p te d S e n a te . I n L a b o r -H e a lth , som e of E d u c a t io n , A s s is t a n c e b ills , a m e n d m e n t s t o t r a n s it io n q u a rter th e r e g u la r p r o g r a m and A n e x p la n a t io n a n d a n y n e c e s s a r y req u ests fin a n c in g are a ls o s c h e d u le s . a p p r o p r ia tio n la n g u a g e is in c lu d e d in P a r t I I I . T he r e g u la r s c h e d u le s a p p r o p r ia tio n req u ests creased of costs in th is th e a ls o in c lu d e th a t a re sta tu to ry r e g u la r b u d g e t— fo r in P art th e s u p p le m e n t a l s c h e d u le s III. F or s u p p le m e n t a l to m eet w a g e -b o a r d a p p r o p r ia tio n a re in c lu d e d . th ose needed and th a n fo r p a y , a re c o v e r e d b y en a cted . w ere a u th or a d d it io n , c it a t io n s t o e n a c t e d s u p p le m e n t a l a p p r o p r ia t io n s 6 been p r o je c t s a n d a c t iv itie s c o v e r e d b y th e s e b ills W hen w h ic h (J a n u a r y D e fe n s e ; L a b o r - F o r e ig n A s s is ta n c e ; a n d of r e q u e s ts — e ith e r p e n d in g b e fo r e a p p r o p r ia tio n b ills f o r n ot D is tr ic t a u t h o r iz in g le g is la t io n th e q u a rter a v a ila b le b y tr a n s m it ta l o f th is b u d g e t a p p r o p r ia tio n in ita lic s w ith in p a r e n th e s e s , a re c ita tio n s to a n y r e le v a n t to tr a n s it io n th e fo llo w in g t h e a p p r o p r ia t io n la n g u a g e p a r a g r a p h fo r 1 9 7 7 . and th e a c t u a lly m a d e H e a lt h , E d u c a t io n , a n d W e lfa r e ; D e fe n s e fo llo w in g 1, th e e r a l l y r e f l e c t t h e P r e s i d e n t 's r e q u e s t s f o r t h o s e p e r i o d s ; t h e are (J u ly p resen ts th e C o n g r e s s o r p e n d in g b e fo r e th e C o n g r e s s . show n 1976 p a r a g r a p h o f la n g u a g e p r o p o s e d fo r 1 9 7 7 . E n a c t e d a m ou n ts in c lu d e n e w b y s u p p le m e n t a l o f t h is b u d g e t g e n e r a lly p e r io d J u ly 1, 1 9 7 5 , th r o u g h 1501-1520; 31 U.S.C. 841, 846-852, 866-868c, 869; Agriculture and RelatedAgencies AppropriationAct, 1976.) E n a cted c o lu m n a g en cy a ccou n ts. T he th e 1977 1975 SCHEDULES a c tu a l tr a n s a c tio n s a n d b a la n c e s fo r th a t y e a r , as r e c o r d e d base. t im e o n ly b r a c k e ts s h o w n ). A n and ap p ro B ra ck ets th e T he ap t it le . a o m is s io n . e n a cted la n g u a g e as la n g u a g e . a p p r o p r ia tio n la n g u a g e fo r A d m in istr a tiv e 1977 a ccou n t t r a n s itio n q u a r t e r ) rom a n prop osed s u b m itte d , of p rop osed in c lu s io n fo llo w in g (a n d in w h ic h a p p r o p r ia tio n fo r p r in te d FOR has been in r a is e s . en a cted , C o n g r e s s o r in c lu d e d a p p r o p r ia tio n s b r ie f p r o g r a m th ose th e p ay oth er a n d fin a n c in g s u p p le m e n t a l e s tim a te s EXPLAN ATIO N OF ESTIM ATES 7 Program and Financing (in thousands of dollars) t h a t a re b e in g t r a n s m it te d fo r c o n s id e r a t io n w it h th e 1 9 7 7 bu dget p ay in (a m e n d m e n ts s u p p le m e n t a l P art I, and to u n en a cted id e n tifie d sep a ra te “ S u p p le m e n t a l now in 1976 th e s c h e d u le s bu dget p e n d in g b e fo r e a u th o r ity a re fin a n c in g s c h e d u le s th e P art headed: ap p ro P a r t I I I . I n a d d it io n , in III. III to r e s c in d b r ie f e n a cted p rogram A p p r o p r ia tio n w ith tr a n s m itte d to th e C on gress in and 1977 p rop osed c o lu m n of th e r e g u la r a p p r o p r ia tio n s fo r recom m en d ed or r e n e w a l o f e x p ir in g la w s . H o w e v e r , a m o u n ts fo r p r o p o s e d new le g is la t io n under th e A p p r o p r ia tio n p rogram la n g u a g e s c h e d u le s , b u t n o t w ith is s e c t io n in c lu d e d of each w ith 3,110 12, 000 Total program costs, funded i_______ Change in selected resource? (undelivered 12,021 12, 0C0 3,110 12,000 12,000 3,110 12,000 r e g u la r 12,000 3,110 12,000 12,000 11,940 2,985 12,000 v a lu e c o s t fig u r e s fo r each a c tiv ity or o b je c t are o f g o o d s a n d s e r v ic e s c o n s u m e d in c a r r y in g p rogram . show n In case of c a p ita l o u tla y o u t th e p rogram s, costs T ota l o b lig a tio n s are are r e fle c te d a re n o t a v a ila b le . con tra cts a lw a y s on an show n; o b lig a tio n s e c t io n a c t iv itie s b a s is and w h ere T he th e p rogra m of r e c e iv e d d u r in g t h e y e a r , r e g a r d le s s o f t h e t im e o f p a y m e n t . w h ic h th is F o r a fe w of and G o v e r n m e n t c o r p o r a t io n s , th e d e ta il a n d th e ir budget p r e s e n ta tio n s a re on th e th e b a s is of a c c r u e d e x p e n d it u r e s . SCH EDULE OF PROGRAM AND F IN A N C IN G a c t iv itie s ” 1976, is s e c t io n , costs p rogram , ty p e th e t r a n s it io n d e v e lo p e d u n ifo r m on id e n t ific a t io n W h ere it a c t iv ity . is fo r or of o b lig a tio n s a c tiv ity , q u a rter, a n d each a p p r o p r ia tio n G o v e r n m e n t-w id e of ca p ita l o u tla y of s ig n ific a n c e , O th e r w is e , th e c la s s ifie d p r o je c t o r fu n d , b a s is . fo r b }^ 1975, and fo r o u tla y each is S im ila r ly , is n o t h a n d l e d c a p ita l to ta l are or 1 9 7 7 . T h is c la s s ific a t io n a costs 11,939 11,940 2,985 12,000 60 125 of o b lig a tio n s o f r e c e ip t s and to o th er o u tla y s ” o ffs e ts , o b li p r o c e s s in g p e r m its of is year fin a n c in g b u d g eta ry th is code c o d e , fo u n d in fo r m a tio n . rep resen t accou n t is p r e s e n ta tio n th e c la s s ifie d . of at th e s c h e d u le , fa c ilit a te s budget T h e la s t fu n c t io n a l of th ree ca teg ory F u n c t io n a l o u tla y s head com p u ter to c la s s ific a t io n a c c o r d in g to th e m a jo r p u r p o s e s to b e s e r v e d , r a th e r th a n th e o r g a n iz a t io n a d m in is te r in g th e th e fu n d s a re m ade th e above s c h e d u le th ose fe w is th e rep resen ts accou n t e x a m p le , F a rm in c o m e m a jo r fu n c tio n w h ere th e under F or o u tla y s th e w h ic h 351 on r e g u la tio n — 3 5 0 ; A g r ic u ltu r e . fro m an In accou n t a re t w o o r m o r e c a te g o r ie s , a fu n c t io n a l c o d e used. id e n t ifie d or a v a ila b le . w ith in cases s p lit b e tw e e n 999 p rogram T he w ith in d iv id u a l each fu n c t io n a l a p p r o p r ia tio n o r fu n d of c a te g o r ie s are a c c o u n t in th e B u d g e t A c c o u n t s L is t in g in P a r t 7 o f th e b u d g e t . th e N A R R A T IV E STATEM EN T OF PROGRAM AND PERFORM ANCE u n ifo r m ly . show n is b y d is c lo s e d T he w ork p la n n e d and s e r v ic e s p r o p o s e d to be c a r r ie d o u t a re d e s c r ib e d b r ie fly in a n a r r a tiv e s ta t e m e n t fo r e a c h a p p r o p r ia tio n or fu n d . W h ere p r a c tic a b le , th e n a r r a tiv e s ta t e m e n t p r e s e n ts a c c o m p lis h m e n t s in r e la tio n t o fin a n c ia l W h e r e b u d g e t s a re p r e s e n te d in te r m s o f c o s t s , th e r e la of 12,000 2,473 —2,473 not b y fo o tn o te . t io n “ R e la t io n net id e n t ific a t io n and a s u b fu n c tio n T h is s c h e d u le co n s is ts o f th re e p a rts . I n th e “ P r o g r a m b y p u rp ose, 3,110 2,473 -2 ,4 7 3 a ffe c t th e r e la tio n o f o b lig a tio n s to o u tla y s . a ccou n t d ig its u t ilit ie s , m ade, ite m s w h ic h cost s e r v ic e s ) re n t, on o b lig a tio n s r e c u r r in g to ta ls a g reem en ts T he show s and as 12,000 2,473 —2,473 Outlays, excluding pay raise supple mental-------------------- ---------------Outlays from civilian pay raise supple mental.................. .......................... p erson al (s u c h 12,000 2,412 —2,473 g a te d b a la n c e s a t th e s ta r t a n d e n d o f th e y e a r , a n d o t h e r O b lig a t io n s r e fe r t o o r d e r s p la c e d , a w a rd e d , lo a n s e r v ic e s 125 . i Includes capital outlay as follows: June 30,1975, $22 thousand; 1976, $22 thousand, TQ, $6 thou sand; 1977, $22 thousand. th e a re th e v a lu e o f a ss e ts a c q u ir e d . o b je c t s d a ta th e 60 Relation of obligations to outlays: Obligations incurred, n e t . . .................. Obligated balance, start of period............... Obligated balance, end of period------------- 91.20 s y s te m s , b u d g e t s a re p r e s e n te d in te rm s o f c o s ts . D e t a ile d —2 . Budget authority: 40 Appropriation...................... - ................ 44.20 Supplemental now requested for civilian pay raises________________ ______ _ 90 th e s e p a r a te s c h e d u le s . 12,002 12,000 W h e r e th e r e q u ir e d d a ta a re a v a ila b le in th e a c c o u n t in g o p e r a t in g 1,565 5,915 4, 520 Budget authority............................... 71 72 74 ch a p ter. th e 410 1, 517 1,183 12, COG Total obligations.................. a re s h o w n in s e p a r a te s c h e d u le s , g e n e r a lly le g is la t iv e 1,585 5, 853 4,562 12,019 2 . Financing: Receipts and reimbursements from: Fed eral funds......... ................... ................. 11 in c lu d e s e x te n s io n 1977 est. Total direct program_______ _______ Reimbursable program___ _____ ______ 10 s p e c ia l accordan ce s c h e d u le s T Q est. —19 th e Im p o u n d m e n t C o n tro l A c t o f 1974. T h e 1976 est. 1,588 6,045 4, 386 la n g u a g e fo r th e s e r e s c is s io n s w a s in c lu d e d in th e r e s p e c t iv e m eassages 1975 act. Program by activities: Direct program: 1. Underwriting actuarial and program development................. ................ 2. Marketing and collections__________ 3. Contract Servicing and claims______ s c h e d u le s p rop osed C on gress id e n t ifie d in P art th e p r i a t i o n l a n g u a g e is a ls o i n c l u d e d in req u ests a p p r o p r ia tio n s , r e g u la r in r e q u e s t e d ” )) Identification code 05-63-2707-0-1-351 to o b lig a tio n s is s u m m a r iz e d in an en try r e q u ir e m e n ts , and a v a ila b le m easures of program and p e rfo r m a n c e . “ C h a n g e in s e le c t e d r e s o u r c e s .” In c e r ta in ca ses, th is s c h e d u le a d d it io n a l c o lu m n s th a t p r o v id e is expanded p rocu rem en t c e r ta in D e fe n s e program ed ; t io n s ta g e T h e bu dget program s ite m s , and (s u ch fo r to to show id e n t ify p rogram s in c lu d e som e r e la te d a u th o r ity , s e c t io n and th e fin a n c e d to ta l at d a ta ; fo r o b lig a tio n s a p r e o b lig a show s oth er m ean s th e sou rces o f fin a n c in g of fu n d s , th e pro g r a m , a n d th e d is p o s it io n o f u n o b lig a t e d a m o u n ts n o t u s e d d u r in g th e y e a r . OF O BJECT C L A S S IF IC A T IO N AND PERSONN EL SUM M ARY T h e r e is s h o w n f o r e a c h a c c o u n t a c la s s if ic a t io n o f o b l ig a c o n s tr u c tio n cost as c o m m it m e n t s in s o m e lo a n p r o g r a m s ). “ F in a n c in g ” SCH EDULE a m o re in fo r m a tiv e p re s e n t a t i o n . T h i s is d o n e , f o r e x a m p le , in or to t io n s , costs, or fo llo w in g u n ifo r m accru ed e x p e n d it u r e s a c c o r d in g to th e lis t o f o b je c t c la s s ific a t io n s : 10 PERSONAL SERVICES AND BENEFITS 11 Personnel compensation 12 Personnel benefits 13 Benefits for former personnel 20 CON TR ACTU AL SERVICES AND SUPPLIES 21 Travel and transportation of persons 22 Transportation of things 23 Rent, communications, and utilities 24 Printing and reproduction 25 Other services 30 40 26 Supplies and materials A C Q U IS ITIO N OF C A P ITA L ASSETS 31 Equipment 32 Lands and structures 33 Investments and loans GRANTS AND FIXED CHARGES 41 Grants, subsidies, and contributions 42 Insurance claims and indemnities 43 Interest and dividends 44 Refunds 8 A P P E N D I X T O T H E B U D G E T F O R F I S C A L Y E A R 1977 These o b je ct classes reflect the nature of the things or services purchased, regardless of the purpose of the p ro gram for w hich they are used. D a ta according to this classification are illustrated in the follow ing schedule: Object Classification (inthousands of dollars) Identificationcode 05-63-2707-0-1-351 1975act. 1976est. TQest. 1977 est. Personnel compensation: 7,691 8,224 2,148 8,288 11.1 Permanent positions........... ......... 11.3 Positions other thanpermanent......... 679 342 112 253 11.5 Other personnel compensation....... . 58 40 11 41 Total personnel compensation........ 8,428 8,606 2,271 8,582 12.1 Personnel benefits: Civilian_________ 933 1,032 266 1,000 13.0 Benefits for former personnel_______ 34 30 8 831 680 145 733 21.0 Travel andtransportation of persons___ 117 205 51 155 22.0 Transportationof things................... 23.0 Rent, communications, and utilities...... 958 923 231 1,006 24.0 Printingandreproduction____ _____ 120 175 44 175 25.0 Other services_____ __________ 453 204 58 204 26.0 Supplies and materials________ 64 66 16 66 31.0 Equipment...... ........................ . 79 79 20 79 42.0 Insurance claims andindemnities......... 2 ............................. ........ Total direct costs, funded___ 12,019 12,000 3,110 12,000 94.0 Change inselected resources____ -19 Total direct obligations.. 12, 000 12,000 3,110 12,000 Reimbursable obligations: 31.0 Equipment_________ 2 . Total reimbursable obligations.. 2 .............. ........ .......... Total obligations________ 3,110 12,000 12,002 12,000 Several of the ob je ct classes are broken dow n into su b classes— personnel com pensation, for example, is shown separately for perm anent positions, for positions other than perm anent, and for certain other paym ents. Generally, a personnel sum m ary follow s the o b je ct classification schedule, as illustrated: Personnel Summary 1975act. 1976est. TQest. 580 25 570 8.27 $15,468 .......... .......... .......... .......... ...... . 575 87 627 7.81 $14,064 Total number of permanent positions... Full-time equivalent of other positions.. Average paidemployment.............. Average GSgrade....................... AverageGSsalary...................... 1977est. 580 17 566 8.40 $15,919 Perm anent positions are those that are established or occupied for a year or m ore. T h e nature of the position governs. T hus a perm anent position m ay be occupied b y an em ployee w hose appointm ent is either tem porary or perm anent in nature. These positions m ay be full-tim e (full w orkw eek) or part-tim e (less than a full w orkw eek). A verage grades and salaries are com pu ted arithm eti cally. Thus the average salary can fall outside the salary range of the average grade. STATEM ENT OF REVENUE AND EXPEN SE Revenue and Expense (inthousands of dollars) 1975act. 10,519 -2,336 8,183 1976est. 13,008 -2,800 10,208 —1,457 _...... .. 4,326 5,426 2,869 5,426 11,053 15,634 TQest. 3,464 -700 2,764 OF F IN A N C IA L F or each fund showing a revenue and expense statem ent, there is also presented a balance sheet fo r assets, liabilities, and equity of the G overnm ent at the close o f each year. This balance sheet excludes balances of appropriations and borrow ing authorizations w hich have n ot y e t been paid into the revolvin g fund. B ecause the balance sheet is on an accrual basis, the “ L iabilities” section does n o t reflect obligations incurred for w hich the liability has n o t accrued. N or does the “ A ssets” section reflect unfilled custom er orders received, even though such orders are a basis for obligation in the case o f intragovernm ental revolvin g funds. T h e “ G overn m en t e q u ity ” section therefore, shows obligations (w hich have n o t y e t becom e accrued liabilities), the u n obligated balance, unfilled custom er orders on hand (where relevan t), and invested capital and earnings. T h e last section of the balance sheet is an “ Analysis of Changes in G overn m en t E q u ity .” This section sets forth for paid-in capital and retained incom e, as appropriate, the beginning balance, transactions (changes) during the year, and the balance at the end o f the year. Financial Condition (in thousands of dollars) 1974act. Assets: Fund balance withTreasury... .. U.S. securities (par)__ Accounts receivable (net) Loans receivable (net)__ . Total assets____ Liabilities: Accounts payable including funded accrued liabilities__ .. Advances received __ _ Total liabilities.. _____ Government equity: Unexpended budget authority: Un obligated balance.. . . . . Investedcapital.. .. . . . . . Total Government equity___ 1975act. 1976est. TQest. 1977est. 1,530 55, 970 976 6, 395 64, 871 296 71,417 268 6, 773 78, 754 235 86, 643 268 9, 042 96,188 244 91,043 268 9,413 100,968 244 110,718 268 11,682 122,912 1,371 8,155 9, 526 962 10, 700 11,662 962 12, 500 13, 462 962 13, 000 13, 962 962 14, 800 15, 762 48, 950 6, 395 55, 345 60,319 6, 773 67, 092 73, 684 9, 042 82, 726 77, 593 9,413 87, 006 95, 468 11,682 107,150 Analysis of changes in Government equity: Retained income: Openingbalance___ ... ......... .... Transactions: Net operating income__ __ __ Net nonoperating income. ... __ _ Adjustment of prior period income. Closing balance... ... Total Government equity (end of period) .. 55, 345 8,183 2, 869 694 67, 092 67, 092 67, 092 10, 2C8 5, 426 82, 726 2, 764 1,516 87,006 13, 106 7, 038 82, 726 82/726 87, 006 87, 0C6 107, 150 107, IbO Note—Contingent liabilities for insured mortgages and loans not included above are estimated to be as follows: June 30,1974, $3,762,632,664 (composed of $1,665,923,624 loan guarantee authority and $2,096,709,040 committed outstanding); 1975, $4,210,921,029(composed of $2,366,248,362 loan guarantee authority and $1,844,672,667 committed outstanding); 1976, $5,299,900 thousand; TQ, $5,449,900thousand; 1977, $6,573,900thousand. 1977 est. 16,131 -3,025 13,106 T h e presentations herein for the Legislative B ranch, the Judiciary, the C om p troller of the C u rrency in the Treasury D epartm ent, the Federal D ep osit Insurance C orporation, the M ilk M a rk et Orders Assessm ent F u n d o f the D ep a rt m ent o f A griculture, the Farm C redit A dm inistration, and m ost of the annexed budgets have been included, w ith ou t review , in the am ounts subm itted b y the agencies. DIFFERENCES BETWEEN BUDGET TABLES AND APPENDIX TABLES IN T R A G O V E R N M E N T A L 1,516 4,280 C O N D IT IO N BUDGETS NOT SUBJECT TO REVIEW F or m an y revolving funds there is a statem ent of revenue and expense that shows the resulting net incom e or loss for the year. This statem ent is usually on a full accrual basis including provision for depreciation, for losses on receivables, etc. Operatingincome: Revenue...... ................ ........... ...... Expense______________________ Net operatingincome, total___ _____ Nonoperatingincome: Lossfromsale of vessel_____________ Net gainfromsaleof U.S. securities______ Net nonoperatingincome__________ Net income for the period__________ STATEM ENT 7,038 20,144 T R A N S A C T IO N S T h e consolidation of G overnm ent-adm inistered funds in the com pa ct bu d get volum e m a y cause duplication in the totals. This occurs when the p aym en t from one o f the E X P L A N A T IO N OF E S T IM A T E S fund groups (Federal or trust) is credited to a receipt a ccoun t in the other, or when a paym ent from a G overn m ent agency excluded from the b ud get totals (annexed budgets) is credited to a budgetary receipt account and appropriated therefrom. In order to avoid duplication, intragovernm ental transactions (i.e., intrabudgetary trans actions and receipts from Federal agencies outside the budget totals) are deducted from the aggregates of b oth budget authority and outlays. 9 P R O P R IE T A R Y R E C E IP T S F R O M T H E P U B L IC Th e com pact budget volum e generally offsets against outlays for each agency and fun ction the receipts from the p ublic which are m arket-oriented or are m ainly paym ents for goods and services, regardless o f the fund structure. Th e A ppendix continues the con vention al practice of off setting in the individual schedules on ly those am ounts received that are earm arked b y law for use in revolvin g funds, or as reimbursements to appropriations or other funds. L E G IS L A T IV E SEN ATE C o m p e n s a t io n and M il e a g e of the V ic e S en ato r s an d E x p e n se A llo w an ces of th e and L ead ers of th e S en ate c o m p e n s a t io n and m il e a g e of the v ic e P r e s id e n t and V ic e P r e s id e n t p r e s id e n t a n d sen ators For com pensation and mileage of the Vice President and Senators of the U nited States, [$ 4 ,809,240] $5,040,685. [F o r an additional amount for “ Compensation and mileage of the Vice President and Senators” , $181,500.] [F o r “ Com pensation and Mileage of the Vice President and Senators of the United States” for the period July 1, 1976, through September 30, 1976, $1,205,000.] [F o r an additional amount for “ Compensation and mileage of the Vice President and Senators” for the period July 1, 1976, through September 30, 1976, $62,000.] ( Legislative Branch A p p r o priation A ct , 1976; Supplem ental A pprop riation s A ct, 1976.) expense allow ances of the v ic e M IN O R IT Y p r e s id e n t and m a j o r it y and LEADERS For expense allowance of the Vice President, $10,000; M ajority Leader of the Senate, $3,000; and M inority Leader of the Senate, $3,000; in all, $16,000. [F o r “ Expense allowance of the Vice i:resident, $2,500; M ajority Leader of the Senate, $750; and M inority Leader of the Senate, $750” ; in all, for the period July 1, 1976, through September 30, 1976, $ 4 ,000 .] ( Legislative Branch A p p rop ria tion A c t, 1976.) S a l a r ie s , O f f ic e r s a n d E mployees For com pensation of officers, employees, clerks to Senators, and others as authorized by law, including agency contributions and longevity compensation as authorized, which shall be paid from this appropriation without regard to the below limitations, as follow s: O F F IC E OF T H E V IC E BRANCH compensation of a clerk, legislative information, at not to exceed $18,120 per annum and five clerks, stationery room, at not to exceed $12,382 per annum each in lieu of four clerks, stationery room , at not to exceed $12,382 per annum each; and the Secretary m ay fix the per annum compensation of the editor, digest, at not to exceed $33,522 per annum in lieu of $28,992 per annum; a clerk, digest, at not to exceed $14,194 per annum in lieu of $11,778 per annum; a bill clerk at not to exceed $18,120 per annum in lieu of $15,402 per annum; an assistant bill clerk at not to exceed $12,080 per annum in lieu of $10,872 per annum; an assistant journal clerk at not to exceed $18,120 per annum in lieu of $15,402 per annum; a special assistant at not to exceed $15,402 per annum in lieu of $14,194 per annum; a deputy special assistant at not to exceed $14,194 per annum in lieu of $12,080 per annum; seven clerks at not to exceed $11,778 per annum each in lieu of $10,268 per annum each; a delivery clerk (office of the printing clerk) at not to exceed $10,872 per annum in lieu of $10,268 per annum; an assistant messenger at not to exceed $10,268 per annum in lieu of $9,966 per annum ; an assistant messen ger at not to exceed $9,966 per annum in lieu of $8,758 per annum; an assistant messenger at not to exceed $9,966 per annum in lieu of $7,852 per annum; and a chief reporter of debates at not to exceed $36,089 per annum in lieu of $36,000 per annum : Provided further, That the position of chief elections investigator at not to exceed $28,690 per annum is hereby abolished]. [F o r an additional amount for “ Office of the Secretary” , $9,400: Provided, That effective January 1, 1976, the allowance for clerical assistance and readjustment of salaries in the Disbursing Office is increased by $18,762.] [F o r “ Office of the Secretary” for the period July 1, 1976, through September 30, 1976, $775,000, including $55,000 required for the purpose specified and authorized b y section 74b of title 2, United States C o d e .] [F o r an additional amount for “ Office of the Secretary” for the period July 1, 1976, through September 30, 1976, $4,700.] ( Legisla tive Branch A pp rop ria tion A ct, 1976; Supplem ental A pprop riation s A ct, 1976.) C O M M IT T E E P R E S ID E N T EM PLOYEES For clerical assistance to the Vice President, [$ 5 8 4 ,0 6 5 ] $615,015. [F o r “ Office of the Vice President” for the period July 1, 1976, through September 30, 1976, $146,000.] ( Legislative Branch A p p r o For professional and clerical assistance to standing committees and the Select Committee on Small Business, [$8 ,9 34 ,5 92 ] priation A ct, 1976.) [F o r “ Committee Em ployees” for the period July 1, 1976, through September 30, 1976, $2,235,000.] (Legislative Branch A p O F F IC E S OF T H E M A J O R IT Y AND M IN O R IT Y LEADERS For offices of the M ajority and M inority Leaders, [$239,000: Provided , That, effective July 1, 1975, the M ajority and M inority Leaders m ay each appoint and fix the compensation of an executive secretary at not to exceed $24,160 per annum in lieu of $20,838 per annum and a clerical assistant at not to exceed $20,838 per annum in lieu of $17,818 per an n u m ] $251,540. [F o r “ Offices of the M ajority and M inority Leaders” for the period July 1, 1976, through September 30, 1976, $60,000.] ( L egis lative Branch A p p rop ria tion A c t, 1976.) O F F IC E S OF THE M A J O R IT Y AND M IN O R IT Y W H IP S For offices of the M ajority and M inority Whips, [$185,440: Provided , That, effective July 1, 1975, the M ajority and M inority Whips m ay each appoint and fix the compensation of a legislative assistant at not to exceed $34,881 per an n u m ] $195,260. [F o r “ Offices of the M ajority and M inority W hips” for the period July 1, 1976, through September 30, 1976, $46,360.] ( Legisla tive Branch A p p rop ria tion A ct , 1976.) O F F IC E OF THE C H A P L A IN For office of the Chaplain, [$ 3 0 ,2 0 0 ] $31, 800. [F o r “ Office of the Chaplain” for the period July 1, 1976, through September 30, 1976, $7,600.] ( Legislative Branch A pp rop ria tion A ct , 1976.) O F F IC E OF T H E SECRETARY For office of the Secretary, [$3 ,0 6 4 ,5 7 5 ] $ 3 ,225,505 , including [$ 2 1 6 ,5 3 0 ] $228 ,010 required for the purpose specified and au thorized b y section 74b of title 2, United States C o d e [: Provided, That, effective July 1, 1975, the Secretary m ay appoint and fix the $9,511,225. propriation A ct, 1976.) CONFERENCE C O M M IT T E E S For clerical assistance to the Conference of the M ajority and the Conference of the M inority, at rates of compensation to be fixed by the Chairman of each such committee, [$ 1 8 5 ,4 2 5 ] $195,255 for each such com m ittee; in all, [$3 7 0 ,8 5 0 ] $390,510. [F o r “ Clerical assistance to the Conference of the M ajority and the Conference of the M inority, at rates of compensation to be fixed by the Chairman of each such com m ittee” , $46,250 for each such com m ittee; in all, for the period July 1, 1976, through Sep tember 30, 1976, $92,500.] (Legislative Branch A p p ro p ria tio n A ct, 1976.) A D M IN IS T R A T IV E AND C L E R IC A L A S S IS T A N T S TO SENATORS For administrative and clerical assistants to Senators, [$45,642,178] $48,137,570. [F o r an additional amount for “ Administrative and Clerical Assistants to Senators” , $26,400: Provided, That effective January 1, 1976, the clerk hire allowance of each Senator from the State of California shall be increased to that allowed Senators from States having a population of more than tw enty-one million, the population of said State having exceeded twenty-one million inhabitants.] [F o r “ Administrative and Clerical Assistants to Senators’ ’ for the period July 1, 1976, through September 30, 1976, $11,450,000.] [F o r an additional amount for “ Administrative and Clerical Assistants to Senators” for the period July 1, 1976, through Sep tember 30, 1976, $13,200.] (Legislative Branch A p p ro p ria tio n A ct, 1976; Supplem ental A p prop riation s A ct, 1976.) 11 A P P E N D IX T O T H E B U D G E T F O R F IS C A L Y E A R SENATE—Continued 1977 For legislative assistance to Senators, [$3 ,5 00 ,0 00 ] $4,500,000. [F o r “ Legislative Assistance to Senators” for the period July 1, 1976, through September 30, 1976, $900,000.] (Legislative Branch [F o r ‘ ‘Autom obiles and M aintenance” , for purchase, lease, ex change, maintenance, and operation of vehicles, one for the Vice President, one for the President pro tem pore, one for the M ajority Leader, one for the M inority Leader, one for the M ajority Whip, one for the M inority W hip, for carrying the mails, and for official use of the offices of the Secretary and Sergeant at Arms for the period July 1, 1976, through September 30, 1976, $10,000.] ( Legislative A p p rop ria tion A ct, 1976.) Branch A p p rop ria tion A ct, 1976.) S a la r ie s , O f f i c e r s a n d E m p lo y e e s — Continued LE G ISLATIVE ASSIST AN C E TO SENATORS OFFICE OF SE R G E A N T A T AR M S A N D DOO R KEEPER in q u ir ie s For office of the Sergeant at Arms and Doorkeeper, [$13,095,160: Provided, That, effective July 1, 1975, the Sergeant at Arms may appoint and fix the com pensation of the follow ing positions (a) in the com puter center: a director, com puter center, at not to exceed $32,616 per annum and three com puter specialists at not to exceed $19,328 per annum each in lieu of four com puter specialists at not to exceed $19,328 per annum each; (b) in the Senate post office: sixtyseven mail carriers at not to exceed $10,570 per annum each in lieu of sixty-three mail carriers at not to exceed $10,570 per annum each ; (c) in the service departm ent: twelve messengers at not to exceed $8,758 per annum each in lieu of ten messengers at not to exceed $8,758 per annum each; (d) seven detectives, police force, at not to exceed $13,288 per annum each in lieu of four detectives, police force, at not to exceed $13,288 per annum each; sixteen technicians, police force, at not to exceed $12,382 per annum each in lieu of twelve technicians, police force, at not to exceed $12,382 per annum each; and 409 pri vates, police force, at not to exceed $11,476 per annum each in lieu o f 389 privates, police force, at n ot to exceed $11,476 per annum each; (e) a clerk at not to exceed $16,308 per annum in lieu of a clerk at not to exceed $13,892 per annum ; and (f) in the janitor’ s depart m ent: five laborers at not to exceed $4,530 per annum each in lieu of six laborers at not to exceed $4,530 per annum each: Provided further, That, the tw o positions of special em ployee at not to exceed $1,510 per annum each are hereby ab olish ed ] $ 13,788,825. [F o r “ Office of Sergeant at Arms and D oorkeeper” for the period July 1, 1976, through September 30, 1976, $3,275,000.] (Legislative B ranch A p p rop ria tion A ct, 1976.) O FFICES OF TH E SE CR E TAR IES FOR TH E M AJORITY AND M IN O R ITY For offices of the Secretary for the M ajority and the Secretary for the M inority, [$296,245: Provided, That, effective July 1, 1975, and each fiscal year thereafter, the Secretaries for the M ajority and M inority m ay each appoint and fix the compensation of an assistant during emergencies at rates of compensation not exceed ing, in the aggregate at any time, $20,234 per annum, for not more than six months in each fiscal y e a r ] $311,645. [F o r “ Offices of the Secretaries for the M ajority and M inority” for the period July 1, 1976, through September 30, 1976, $74,100.] (.Legislative Branch A p p rop ria tion A ct, 1976.) AG E N C Y C O N TR IBU TIO N S AN D L O N G E V IT Y C OM PENSATION For agency contributions for em ployee benefits and longevity compensation, as authorized b y law, [$ 4 ,7 5 0 ,0 0 0 ] $5,105,000. [F o r “ Agency Contributions and Longevity Com pensation” for the period July 1, 1976, through September 30, 1976, $1,200,000.] (.Legislative Branch A p p rop ria tion A ct, 1976.) O f f ic e of the L e g is l a t iv e C ounsel of the Senate For salaries and expenses of the office of the Legislative Counsel of the Senate, [$ 5 8 4 ,1 1 0 ] $617,170. [F o r “ Office of the Legislative Counsel of the Senate” for the period July 1, 1976, through September 30, 1976, $147,000.] ( Legislative B ranch A p p rop ria tion A ct, 1976.) C o n t in g e n t E xpenses of the Senate and in v e s t ig a t io n s For expenses of inquiries and investigations ordered by the Senate, or conducted pursuant to section 134(a) of Public Law 601, Seventy-ninth Congress, as amended, including [$ 5 7 0 ,1 8 0 ] $60 0,3 8 5 for the Com mittee on Appropriations, to be available also fo r the purposes m entioned in Senate Resolution Numbered 193, agreed to October 14, 1943, and Senate Resolution Num bered 140, agreed to M ay 14, 1975, [$1 7,65 4,50 0] $18,436,000. [F o r an additional am ount for “ Inquiries and investigations” , $1,080,000.] [F o r “ Inquiries and Investigations” , including $143,000 for the Com mittee on Appropriations, to be available also for the purposes m entioned in Senate Resolution Numbered 193, agreed to O cto ber 14, 1943, and Senate Resolution Num bered 140, agreed to M ay 14, 1975, for the period July 1, 1976, through September 30, 1976, $4,415,000.] [F o r an additional am ount for “ Inquiries and investigations” for the period July 1, 1976, through September 30, 1976, $275,000.] ( Legislative Branch A p p rop ria tion A c t , 1976; Supplem ental A p p ro p ri ations Act, 1976.) f o l d in g docum ents For the em ploym ent of personnel for folding speeches and pam phlets at a gross rate of not exceeding [$ 3 .8 8 ] $4-07 per hour per person, [$ 8 6 ,5 7 5 ] $90,905. [F o r “ Folding D ocum ents” , for the em ploym ent of personnel for folding speeches and pamphlets at a gross rate of n ot exceeding $3.88 per hour per person, for the period July 1, 1976,- through Septem ber 30, 1976, $40,000.] ( Legislative Branch A p p ro p ria tio n A ct, 1976.) M ISC EL LAN E O U S ITEM S For miscellaneous items, £$14,184,0003 $13,953,900. [F o r an additional am ount for “ Miscellaneous item s” , fiscal year 1975, $350,000.] [F o r an additional am ount for “ Miscellaneous item s” , $2,550,000.] [F o r “ Miscellaneous Item s” for the period July 1, 1976, through September 30, 1976, $3,550,000.] [F o r an additional am ount for “ Miscellaneous items” , for the period July 1, 1976, through September 30, 1976, $1,275,000.] (.Legislative Branch A p p rop ria tion A ct, 1976; Supplem ental A p p r o priations A ct, 1976.) POSTAGE STAMPS For postage stamps for the offices of the Secretaries for the M a jor ity and M inority, [ $ 3 2 0 ] $ 4 2 0; Chaplain, [$ 1 0 0 ] $1 3 0; and for air mail and special delivery stamps for the office of the Secretary, $610; office of the Sergeant at Arms, $240; and the President of the Senate, as authorized b y law, $1,215; in all, [$ 2 ,4 8 5 ] $2,615. [F o r “ Postage Stamps” , for the offices of the Secretaries for the M ajority and M inority, $80; Chaplain, $25; and for air mail and special delivery stamps for the office of the Secretary, $155; office of the Sergeant at Arms, $60; and the President of the Senate, as authorized b y law, $305; in all, for the period July 1, 1976, through September 30, 1976, $6 25 .] {Legislative Branch A p p ro p ria tio n A ct, 1976.) ST AT IO N ER Y (R E V O L V IN G FU N D ) senate p o l ic y c o m m it t e e s For salaries and expenses of the M ajority Policy Com mittee and the M inority P olicy Com m ittee, [$ 3 6 9 ,0 5 5 ] $388,675 for each such com m ittee; in all, [$ 7 3 8 ,1 1 0 ] $777,350. [F o r ; ‘Senate Policy Com m ittees” , $92,500 for each such com m ittee; in all, for the period July 1, 1976, through September 30, 1976, $185,000.] (Legislative Branch A p p rop ria tion A ct, 1976.) For stationery for the President of the Senate, $4,500, and for com mittees and officers of the Senate, $24,750; in all, $29,250. [F o r “ Stationery (R evolving F u n d)” , for the President of the Senate, $1,125, and for committees and officers of the Senate, $6,200; in all, for the period July 1, 1976, through September 30, 1976, $ 7,325.] (Legislative Branch A p p rop ria tion A ct, 1976.) [ a d m in is t r a t iv e a u t o m o b il e s and m a in t e n a n c e For purchase, lease, exchange, maintenance, and operation of vehicles, one for the Vice President, one for the President pro tem pore, one for the M ajority Leader, one for the M inority Leader, one for the M ajority W hip, one for the M inority Whip, for carrying the mails, and for official use of the offices of the Secretary and Sergeant at Arms, $40,000. p r o v is io n s ] 101. For the purpose of carrying out his duties, the Secre tary of the Senate is authorized to incur official travel expenses but such expenditures shall not exceed $5,000 during any fiscal year. The Secretary of the Senate is authorized to advance, in his discre tion, to any designated em ployee under his jurisdiction, such sums as m ay be necessary, n ot exceeding $1,000, to defray official travel expenses in assisting the Secretary in carrying out his duties. Any [S ec. L E G IS L A T IV E B R A N C H such employee shall, as soon as practicable, furnish to the Secretary a detailed voucher for such expenses incurred and make settlement with respect to any amount so advanced. Payments to carry out the provisions of this paragraph shall be made from funds included in the appropriation “ Miscellaneous Item s” under the heading “ Con tingent Expenses of the Senate” upon vouchers approved b y the Secretary of the Senate.] [S e c . 102. Effective July 1, 1975, the first sentence of section 1 05(d)(1)(A ) of the Legislative Branch Appropriation Act, 1968, as amended and modified, is amended to read as follow s: “ The aggre gate of gross compensation paid employees in the office of a Senator shall not exceed during each calendar year the follow ing: “ $392,298 if the population of his State is less than 2,000,000; “ $404,076 if such population is 2,000,000 but less than 3.000.000; “ $432,464 if such population is 3,000,000 but less than 4.000.000; “ $469,006 if such population is 4,000,000 but less than 5.000.000; “ $498,904 if such population is 5,000,000 but less than 7.000.000; “ $530,312 if such population is 7,000,000 but less than 9.000.000; “ $564,438 if such population is 9,000,000 but less than 10.000.000; “ $590,712 if such population is 10,000,000 but less than 11,000,000; “ $625,140 if such population is 11,000,000 but less than 12,000,000; “ $651,414 if such population is 12,000,000 but less than 13.000.000; “ $684,936 if such population is 13,000,000 but less than 15.000.000; “ $718,458 if such population is 15,000,000 but less than 17.000.000; “ $751,980 if such population is 17,000,000 but less than 19.000.000; “ $777,050 if such population is 19,000,000 but less than 21.000.000; “ $802,120 if such population is 21,000,000 or m ore.” . ] [S e c . 103. Section 506 of the Supplemental Appropriations Act, 1973 (2 U .S.C. 58), is amended— (1) by striking out “ actual transportation expenses incurred by em ployees” in subsection (a) (8) and inserting in lieu thereof “ travel expenses incurred by em ployees” ; and (2) b y striking out subsection (e) and inserting in lieu thereof the follow ing: “ (e) In accordance with regulations prescribed by the Com mittee on Rules and Administration, an employee in a Senator’s office in cluding employees authorized b y Senate Resolution 60, 94th Congress, agreed to June 12, 1975, and section 108 of this title shall be reimbursed under this section for per diem and actual transpor tation expenses incurred, or actual travel expenses incurred, only for round trips made by the employee on official business b y the nearest usual route between Washington, D istrict of Columbia, and the home State of the Senator involved, and in traveling within the State (other than transportation expenses incurred by an em ployee assigned to a Senator’s office within that State (1) while traveling in the general vicinity of such office, (2) pursuant to a change of assignment within such State, or (3) in com m uting be tween home and office). However, an em ployee shall not be re imbursed for any per diem expenses or actual travel expenses (other than actual transportation expenses) for any travel occurring during the sixty days im mediately before the date of any primary or general election (whether regular, special, or runoff) in which the Senator, in whose office the employee is employed, is a candidate for public office, unless his candidacy in such election is uncontested. Reimbursement of per diem and actual travel expenses shall not exceed the rates established in accordance with the seventh para graph under the heading ‘Administrative Provisions’ in the Senate appropriation in the Legislative Branch Appropriation Act, 1957 (2 U .S.C. 68b). No paym ent shall be made under this section to or on behalf of a newly appointed em ployee to travel to his place of em ploym ent. This section shall be effective July 1, 1975.” . ] [S e c . 104. Notwithstanding any other provision of law, the Com m ittee on Governm ent Operations is authorized, during fiscal year 1976, and the transition period, July 1, 1976, through Sep tem ber 30, 1976, to employ one additional professional staff member at a per annum rate not to exceed the rate for one of the four professional staff members referred to in section 10 5(e)(3)(A ) of the Legislative Branch Appropriation Act, 1968, as amended and m od ified.] [S e c . 105. The Secretary of the Senate, the Sergeant at Arms and Doorkeeper of the Senate, and the Legislative Counsel of the Senate shall each be paid at an annual rate of compensation of $40,000. The SENATE—Continued Secretary for the M ajority (other than the incumbent holding office on July 1, 1975) and the Secretary for the M inority shall each be paid at an annual rate of compensation of $39,500. The Secretary for the M ajority (as long as that position is occupied by such incumbent) m ay be paid at a maximum annual rate of compensation not to exceed $39,500. The four Senior Counsels in the Office of the Legis lative Counsel of the Senate shall each be paid at an annual rate of compensation of $39,000. The Assistant Secretary of the Senate, the Parliamentarian, and the Financial Clerk m ay each be paid at a maximum annual rate of compensation not to exceed $39,000. The Administrative Assistant in the Office of the M ajority Leader and the Administrative Assistant in the Office of the M inority Leader may each be paid at a maximum annual rate of compensation not to exceed $38,000. The Assistant Secretary for the M ajority and the Assistant Secretary for the M inority m ay each be paid at a maximum annual rate of compensation not to exceed $37,500. The Administra tive Assistant in the Office of the M ajority W hip and the Adminis trative Assistant in the Office of the M inority W hip m ay each be paid at a maximum annual rate of compensation not to exceed $37,000. The Legislative Assistant in the Office of the M ajority Leader, and the Legislative Assistant in the Office of the M inority Leader, the Assistant to the M ajority and the Assistant to the M inority in the Office of the Secretary of the Senate m ay each be paid a maximum annual rate of compensation not to exceed $36,500. The two committee employees referred to in clause (A), and the three com m ittee employees referred to in clause (B), of section 105(e)(3) of the Legislative Branch Appropriation Act, 1968, as amended and modified, whose salaries are appropriated under the heading “ Salaries, Officers and Em ployees” for “ Committee Em ployees” for the Senate during any fiscal year, m ay each be paid at a maximum annual rate of compensation not to exceed $38,000, except that the Committee on Commerce is authorized to pay two employees, in addition to the tw o employees referred to in clause (A) of such section, at such maximum annual rate of compensation during the fiscal year ending June 30, 1976, and the transition period ending September 30, 1976. The tw o committee employees, other than joint com m ittee employees, referred to in clause (A) of section 105(e)(3) of such A ct whose salaries are not appropriated under such heading m ay each be paid at a maximum annual rate of compensation not to exceed $37,500, except, that the tw o em ploy ees of the m ajority policy committee and the tw o employees of the m inority policy committee referred to in clause (A) of section 105(e)(3) of such Act may each be paid at a maximum annual rate of compensation not to exceed $38,000. The one employee in a Senator’ s office referred to in section 105(d) (2) (ii) of such A ct may be paid at a maximum annual rate of compensation not to exceed $38,000. Any officer or em ployee whose pay is subject to the maxi mum limitation referred to in section 105(f) of such A ct may be paid at a maximum annual rate of compensation not to exceed $38,000. This section does not supersede (1) any provision of an order of the President pro tem pore of the Senate authorizing a higher rate of compensation, and (2) any authority of the President pro tempore to adjust rates of compensation or limitations referred to in this paragraph under section 4 of the Federal Pay Com para bility Act of 1970. This section is effective July 1, 1975.] [S e c . 106. (a) Section 3 under the heading “ Administrative Pro visions” in the appropriation for the Senate in the Legislative Branch Appropriation Act, 1975, is amended b y inserting “ (1)” im medi ately before the text of subsection (c) and by adding immediately below subsection (c) the follow ing: “ (2) The aggregate amount that may be paid for the acquisition of furniture, equipment, and other office furnishings heretofore pro vided b y the Administrator of General Services for one or more offices secured for the Senator is $20,500 if the aggregate square feet of office space is not in excess of 4,800 square feet. Such amount is increased b y $500 for each authorized additional incremental in crease in office space of 200 square feet.” . (b) The amendment made b y subsection (a) of this section is effective on and after July 1, 1975.] [S e c . 107. Section 3 under the heading “ Administrative Provi sions” in the appropriation for the Senate in the Legislative Branch Appropriation Act, 1975, is amended by inserting “ (1)” immedi ately before the text of subsection (a) and b y adding immediately below subsection (a) the following: “ (2) The Senator may lease, on behalf of the United States Senate, the office space so secured for a term not in excess of one year. A copy of each such lease shall be furnished to the Sergeant at Arms. N oth ing in this paragraph shall be construed to require the Sergeant at Arms to enter into or execute any lease for or on behalf of a Sena tor.” . ] [S e c . 108. (a) Pursuant to section 2 of Senate Resolution 60, 94th Congress, agreed to June 12, 1975, and subject to the requirements of this section, each Senator serving on a committee is authorized to hire staff for the purpose of assisting him in connection with his A P P E N D IX TO T H E B U D G E T F O R F IS C A L Y E A R SENATE—Continued C o n tin g e n t E xp en ses [a d m in is tr a tiv e of th e S e n a t e — C o n tin u e d p r o v i s i o n s ] — c o n t in u e d membership on one or more committees on which he serves as follow s: (1) A Senator serving on one or more standing committees named in paragraph 2 of R ule X X V of the Standing Rules of the Senate shall receive, for each such com m ittee as he desig nates, up to a maximum of tw o such committees, an amount equal to the am ount referred to in section 105(e)(1) of the Legislative Branch Appropriation Act of 1968, as amended and modified. (2) A Senator serving on one or more standing committees named in paragraph 3 of R u le X X V of the Standing Rules of the Senate or, in the case of a Senator serving on more than tw o committees named in paragraph 2 of that Rule but on none of the committees named in paragraph 3 of that R ule; select and special committees of the Senate; and joint committees of the Congress shall receive for one of such committees which he designates, an amount equal to the am ount referred to in section 105(e)(1) of the Legislative Branch Appropriation Act, 1968, as amended and modified. (b)(1 ) Each of the amounts referred to in subsection (a)(1) shall be reduced, in the case of a Senator who is— (A) the chairman or ranking m inority member of any of the tw o committees designated b y the Senator under subsection (a )(1 ); (B) the chairman or ranking minority member of any sub com m ittee of either of such committees that receives funding to em ploy staff assistance separately from the funding authority for staff of the com m ittee; or (C) authorized b y the committee, a subcomm ittee thereof, or the chairman of the com m ittee or subcomm ittee, as appropriate, to recom m end or approve the appointment to the staff of such com m ittee or subcom m ittee of one or more individuals for the purpose of assisting such Senator in his duties as a member of such committee or subcomm ittee, by an amount equal to the aggregate annual gross rates of compensa tion of all staff employees of that committee or subcomm ittee (i) whose appointment is made, approved, or recommended and (ii) whose continued em ploym ent is not disapproved by such Senator if such employees are em ployed for the purpose of assisting such Senator in his duties as chairman, ranking minority member, or member of such com m ittee or subcomm ittee thereof as the case may be, or to the am ount referred to in section 105(e)(1) of such Act, whichever is less. (2) The am ount referred to in subsection (a) (2) shall be reduced in the case of any Senator b y an amount equal to the aggregate annual gross rates of compensation of all staff employees (i) whose appoint ment to the staff of any com m ittee referred to in subsection (a) (2), or subcommittee thereof, is made, approved, or recommended and (ii) whose continued em ploym ent is not disapproved by such Senator if such employees are em ployed for the purpose of assisting such Sena tor in his duties as chairman, ranking m inority member, or member of such committee or subcom m ittee thereof as the case may be, or an amount equal to the amount referred to in section 105(e)(1) of such Act, whichever is less. (c) An employee appointed under this section shall be designated as such and certified by the Senator who appoints him to the chair men and ranking minority members of the appropriate committee or committees as designated b y such Senator and shall be accorded all privileges of a professional staff member (whether permanent or investigatory) of such committee or committees including access to all committee sessions and files, except that any such committee ma}^ restrict access to its sessions to one staff member per Senator at a time and require, if classified material is being handled or discussed, that any staff member possess the appropriate security clearance before being allowed access to such material or to discussion of it. (d) An employee appointed under this section shall not receive compensation in excess of that provided for an employee under sec tion 105(e)(1) of the Legislative Branch Appropriation Act, 1968, as amended and modified. (e) The aggregate of paym ents of gross compensation made to employees under this section during each fiscal year shall not exceed at any time during such fiscal }^ear one-twelfth of the total amount to which the Senator is entitled under this section (after application of the reductions required under subsection (b)) multiplied b y the num ber of months (counting a fraction of a month as a month) elapsing from the first month in that fiscal year in which the Senator holds the office of Senator through the end of the current m onth for which the payment of gross compensation is to be made. In any fiscal year in which a Senator does not hold the office of Senator at least part of each month of that year, the aggregate amount available for gross compensation of employees under this section shall be the total amount to which the Senator is entitled under this section (after 1977 application of the reductions required under subsection (b)) divided b y 12, and multiplied b y the number of months the Senator holds such office during that fiscal year, counting any fraction of a m onth as a full month. (f) This section is effective on and after July 1, 1975.] (Legislative Branch A p prop riation A ct , 1976.) [A d m in is t r a t iv e P r o v is io n s ] 109. (a) Subsection (b) of Public Law 94-57 is amended b y adding at the end thereof the follow ing: “ In carrying out the p ro visions of section 3620 of the Revised Statutes, as amended b y subsection (a), the Secretary of the Senate shall promulgate such rules and regulations as m ay be appropriate with respect to the Senate. The provisions of section 3620(b) (1) of the Revised Statutes, requiring reimbursement for any additional check sent on behalf of an employee, shall not apply in the case of an additional check sent upon the request of an employee of the Senate.” . ] [ (b ) Subsection (c) of Public Law 94-57 is amended b y adding at the end thereof the following: “ In carrying out the provisions of section 3620 of the Revised Statutes, as amended b y subsection (a), the Clerk of the House with approval of the Committee on House Administration shall promulgate such rules and regulations as m ay be appropriate with respect to the House. The provisions of section 3620(b)(1) of the Revised Statutes, requiring reimbursement for any additional check sent on behalf of an em ployee, shall not apply in the case of an additional check sent upon the request of an em ployee of the House.” . ] [ S e c . 110. Effective January 1, 1976, the Sergeant at Arms and Doorkeeper m ay appoint and fix the compensation of the following positions in the Senate R ecording Studio: an assistant director at not to exceed $32,436 per annum in lieu of a chief video engineer at not to exceed $32,436 per annum; a chief video engineer at not to exceed $26,394 per annum in lieu of an administrative officer at not to exceed $26,394 per annum; a chief film and video cameraman at not to exceed $25,440 per annum in lieu of a director of ph otog raphy at not to exceed $25,440 per annum; a film and video camera man at not to exceed $20,352 per annum in lieu of a chief sound engineer at not to exceed $20,352 per annum; a video engineer at not to exceed $24,168 per annum in lieu of an assistant video engi neer at not to exceed $24,168 per annum; a chief audio engineer at not to exceed $23,214 per annum in lieu of an assistant video engi neer at not to exceed $23,214 per annum; a video technician at not to exceed $18,126 per annum in lieu of a cameraman at not to exceed $18,126 per annum; an audio engineer at not to exceed $15,900 per annum in lieu of a film and radio recording engineer at not to exceed $15,900 per annum; a film and laboratory tech nician at not to exceed $16,536 per annum in lieu of a color film technician at not to exceed $16,536 per annum; a secretary at not to exceed $11,448 per annum in lieu of a shipping and stock clerk at not to exceed $11,448 per annum; an appointm ent secretary at not to exceed $13,038 per annum in lieu of a traffic manager at not to exceed $13,038 per annum; an audio engineer at not to exceed $17,172 per annum in lieu of a production assistant at not to exceed $17,172 per annum; a film and laboratory technician at not to exceed $20,352 per annum in lieu of an editor and printer at not to exceed $20,352 per annum; and an audio engineer at not to exceed $13,356 per annum in lieu of a laboratory technician at not to exceed $13,356 per an n u m .] [ S e c . 111. (a) The tenth sentence of section 105 of the Legislative Branch Appropriation Act, 1976, is amended by inserting immedi ately after “ fiscal year,” the follow ing: “ and the tw o employees referred to in such clause (A) who are employees of any joint com mittee having legislative authority,” . ] [ ( b ) The ninth sentence of section 4 under the heading “ Adminis trative Provisions” in the appropriation for the Senate in the Legislative Branch Appropriation Act, 1975, is amended by insert ing im mediately after “ joint com m ittee em ployees” the follow ing: “ , who are not employees of a joint com m ittee having legislative authority,” . ] [( c ) The amendments made b y this section shall becom e effective January 1, 1976, and no increase in salary shall be payable for any period prior to such date by reason of enactment of this section .] [ S e c . 112. (a) Notwithstanding any other provision of law, the Sergeant at Arms of the Senate, subject to the approval of the Com mittee on Rules and Administration and the Com mittee on Appropriations, is authorized to lease, for use b y the United States Senate, and for such other purposes as such committees may approve, all or any part of the property located at 400 N orth Capitol Street, Washington, D istrict of Columbia, known as the “ N orth Capitol Plaza Building” : Provided , That rental payments under such lease for the entire property shall not exceed $3,375,000 per annum, exclusive of amounts for reimbursement for taxes paid and utilities furnished by the lessor: Provided further, That a lease shall not become effective until approved b y Senate Resolution. Prior to such approval process the General Accounting Office shall examine [S e c . L E G IS L A T IV E B R A N C H HOUSE OF REPRESENTATIVES the terms of the proposed lease and shall report to the Senate on its reasonableness, taking into account such factors as rental rates for similar space, advantages of proximity, and possible alternative arrangements. Such payments shall be paid from the Contingent Fund of the Senate upon vouchers approved b y the Sergeant at Arms: Provided further, That such lease may be for a term not in excess of five years, and shall contain an option to purchase such property, and shall include such other terms and conditions as such committees may determine to be in the best interests of the G overnm ent: Provided further, That nothing in this section shall be construed so as to obligate the Senate or any of its Members, officers, or employees to enter into any such lease or to im ply any obligation to enter into any such lease. J [ ( b ) N otwithstanding any other provision of law, property leased under authority of subsection (a) shall be maintained by the Archi tect of the Capitol as part of the “ Senate Office Buildings,” subject to the laws, rules, and regulations governing such buildings, and the A rchitect is authorized to incur such expenses as m ay be necessary to provide for such occu p a n cy .] [ ( c ) Notwithstanding any other provision of law, the Sergeant at Arms of the Senate, subject to the approval of the Com mittee on Rules and Adm inistration and the Com mittee on Appropriations, is authorized to sublease any part of the property leased under authority of subsection (a) which is in excess of the requirements of the Senate. All rental paym ents under any such sublease shall be paid to the Sergeant at Arms of the Senate and such amounts shall thereupon be added to and merged with the appropriation “ Miscellaneous Item s” under the Contingent Fund of the Sen ate.] [ ( d ) Notwithstanding any other provision of law, upon the ap proval of the Com m ittee on Rules and Administration and the Com m ittee on Apppropriations, the Secretary of the Senate shall transfer by voucher or vouchers to the Architect of the Capitol from the “ Contingent Fund of the Senate” such amounts as may be necessary for the Architect of the Capitol to carry out the provisions of sub section (b) and such amounts shall thereupon be added to and merged with the appropriation “ Senate Office Buildings” . ] [(e ) The authority under this section shall continue until other wise provided by la w .] [S e c . 113. The provisions of sections 491(c) and 491(d) of the Legislative Reorganization Act of 1970, as amended (2 U.S.C. 8 8 b -1), shall not apply to the pay of pages of the Senate and House of Representatives during the period between the recess or adjourn ment of the first session of the Ninety-fourth Congress and the convening of the second session of the Ninety-fourth Congress. The pay of Senate and House pages shall continue during such period of recess or adjournm ent.] [S e c . 114. Notwithstanding the provisions of section 1110 of the Legislative Branch Appropriation Act, 1976, effective January 1, 1976, the pay of pages of the Senate shall not exceed a gross annual maximum rate in excess of $9,063.] (Supplem ental A pprop riations A ct, 1976.) H OUSE OF R E P R E S E N T A T IV E S [P a y m e n t s to W id o w s H an d C e ir s o n g r e ss of D e c e ased M e m b e r s of ] [F o r paym ent to Stephanie Estelle Kluczynski, widow of John C. Kluczynski, late a Representative from the State of Illinois, $42,500.] [F o r paym ent to Shirley Neal Pettis, widow of Jerry L. Pettis, late a Representative from the State of California, $42,500.] (L egis lative Branch A p p rop ria tion A ct, 1976.) C o m p e n s a t io n and M il e a g e c o m p e n s a t io n of for th e M e m b e r s m e m b e r s For compensation of Members, as authorized b y law (wherever used herein the term “ M em ber” shall include Members of the House of Representatives, the Resident Commissioner from Puerto Rico, the Delegate from the District of Columbia, the Delegate from Guam, and the Delegate from the Virgin Islands), [$2 0,49 4,12 0] $21,495,900. [F o r “ Compensation of M em bers” for the period July 1, 1976, through September 30, 1976, $5,123,530.] (Legislative Branch A p p rop ria tion A ct, 1976.) m il e a g e of m e m b e r s For mileage of Members, as authorized b y law, $210,000. [F o r “ Mileage of M em bers” for the period July 1, 1976, through September 30, 1976, $52,500.] (Legislative Branch A pprop riation A ct, 1976.) H o use L e a d e r s h ip O 15 f f ic e s For salaries and expenses, as authorized b y law, [$1 ,1 55 ,3 35 ] $1,564,500, including: Office of the Speaker, [$3 33 ,0 00 ] $460,500, including $10,000 for official expenses of the Speaker; Office of the M ajority Floor Leader, [$2 4 0 ,9 6 5 ] $290,700, including $3,000 for official expenses of the Majorit}^ Leader; M inority Floor Leader, [$ 1 8 3 ,6 5 0 ] $290,700, including $3,000 for official expenses of the M inority Leader; M ajority Whip, [$ 1 98 ,8 60 ] $261,300, including not to exceed [$ 4 4 ,2 2 5 ] $46,432 for the Chief D eputy M ajority W hip; M inority Whip, [$1 98 ,8 60 ] $261,300, including not to exceed [$ 4 4 ,2 2 5 ] $46,432 for the Chief D eputy M inority Whip. [F o r an additional amount for “ House leadership offices” , $335,400, including: Office of the Speaker, $106,000; Office of the M ajority Floor Leader, $36,000; Office of the M inority Floor Leader, $93,400; Office of the M ajority Whip, $50,000; and Office of the M inority Whip, $50,000.] [F o r “ House leadership offices” for the period July 1, 1976, through September 30, 1976, $288,840, including: Office of the Speaker, $83,250, including $2,500 for official expenses of the Speaker; Office of the M ajority Floor Leader, $60,245, including $750 for official expenses of the M ajority Leader; M inority Floor Leader, $45,915, including $750 for official expenses of the Minorit}^ Leader; M ajority Whip, $49,715, including not to exceed $11,060 for the Chief Deputy M ajority W hip; M inority Whip, $49,715, including not to exceed, $11,060 for the Chief D eputy M inority W h ip .] [F o r an additional amount for “ House leadership offices” for the period July 1, 1976, through September 30, 1976, $83,850, including: Office of the Speaker, $26,500; Office of the M ajority Floor Leader, $9,000; Office of the M inority Floor Leader, $23,350; Office of the M ajority Whip, $12,500; and Office of the M inority Whip, $12,500.] (Legislative Branch A p p rop ria tion A ct , 1976; Supplem ental A pprop riation s Act, 1976.) S a l a r ie s , O f f ic e r s an d E m p l o ye e s For compensation and expenses of officers and emploj^ees, as authorized by law, [$19,453,315] $ 20 , 420 , 100, including: Office of the Clerk, [$ 4 ,1 51 ,2 45 ] $ 4 ,67 2 ,0 0 0 ; Office of the Sergeant at Arms, [$ 8 ,5 57 ,1 45 ] $8,456,000; Office of the Doorkeeper, [$3,330,8 6 0 ] $ 3 ,5 3 7 ,4 0 0 ; Office of the Postmaster, [$1 ,0 5 6 ,6 9 5 ] $1,073,000; including [$ 1 7 ,7 7 2 ] $18,657 for em ploym ent of substitute messen gers and extra services of regular employees when required at the salary rate of not to exceed [$ 9 ,5 6 1 ] $10,039 per annum each; Office of the Chaplain, [$ 1 9 ,7 7 0 ] $19,800; Office of the Parliamentarian, including the Parliamentarian and $2,000 for preparing the Digest of the Rules, [$ 2 2 0 ,0 0 0 ] $228,000; for com piling the precedents of the House of Representatives, [$ 2 3 5 ,0 0 0 ] $25 5,0 0 0 ; Official R e porters of Debates, [$ 4 7 8 ,0 6 0 ] $4 88,000; Official Reporters to Committees, [$ 5 4 9 ,5 4 0 ] $560,800; two printing clerks, one for the m ajority appointed by the m ajority leader and one for the minority appointed by the minority leader, [$ 2 8 ,4 2 0 ] $30,000 to be equally divided; a technical assistant in the Office of the Attending Physi cian, to be appointed by the Attending Physician subject to the approval of the Speaker, [$ 2 5 ,5 4 0 ] $27,000; the House Democratic Steering Committee, [$ 2 9 2 ,5 2 0 ] $ 3 57,200; the H ouse D em ocratic Caucus, $69 ,3 0 0 ; the House Republican Conference, [$ 2 9 2 ,5 2 0 ] $42 6,5 0 0 ; and six m inority employees, [$ 2 1 6 ,0 0 0 ] $220,100. [F o r an additional amount for “ Salaries, officers and em ployees” , $232,000, including: House Democratic Steering Committee, $50,000; House Democratic Caucus, $66,000; and House Republican Conference, $116,000.] Such amounts as deemed necessary for the paj^ment of salaries of officers and employees within this appropriation may be transferred among offices upon the approval of the Com mittee on Appropria tions of the House of Representatives. [F o r “ Salaries, officers and em ployees” for the period July 1, 1976, through September 30, 1976, $4,863,365, including: Office of the Clerk, $1,037,815; Office of the Sergeant at Arms, $2,139,290; Office of the Doorkeeper, $832,715; Office of the Postmaster, $264,175, including $4,443 for emplojmient of substitute messengers and extra services of regular employees when required at the salary rate of not to exceed $9,561 per annum each; Office of the Chaplain, $4,950; Office of the Parliamentarian, including the Parliamentarian and $500 for preparing the Digest of the Rules, $55,000; for com pil ing the precedents of the House of Representatives, $58,750; Official Reporters of Debates, $119,520; Official Reporters to Committees, $137,390; two printing clerks, one for the m ajority appointed by the m ajority leader and one for the minority appointed by the minority leader, $7,110 to be equally divided; a technical assistant in the Office of the Attending Physician, to be appointed by the Attending Physician subject to the approval of the Speaker, $6,390; the House D em ocratic Steering Committee, $73,130; the House Republican Conference, $73,130; and six minority employees, $54,000.] 16 A P P E N D I X T O T H E B U D G E T F O R F I S C A L Y E A R 1977 HOUSE OF REPRESENTATIVES—Continued S a la r ie s , O f f i c e r s a n d E m p lo y e e s — Continued [F o r an additional amount for “ Salaries, officers and employees’ ’ for the period July 1, 1976, through September 30, 1976, $58,000, including: House D em ocratic Steering Committee, $12,500; House Dem ocratic Caucus, $16,500; and House Republican Conference, $29,000.] [S u ch amounts as deemed necessary for the paym ent of salaries of officers and employees within this appropriation for the period July 1, 1976, through September 30, 1976, may be transferred among offices upon the approval of the Com mittee on Appropriations of the House of R epresentatives.] ( Legislative Branch A p p rop ria tion A ct, 1976; Supplem ental A pp rop ria tion s A ct , 1976.) C O M M IT T E E EM PLOYEES For professional and clerical employees of standing committees, including the Committee on Appropriations and the Committee on the Budget, [$2 0,76 6,00 0] $21,805,000. [F o r “ Com mittee em ployees” for the period July 1, 1976, through September 30, 1976, $5,191,500.] ( Legislative Branch A pprop riation Act, 1976.) C O M M IT T E E ON A P P R O P R IA T I O N S (S T U D I E S AND IN V E S T I G A T I O N S ) For salaries and expenses, studies and examinations of executive agencies, by the Com mittee on Appropriations, and t e m p o r a l personal services for such committee, to be expended in accordance with section 202(b) of the Legislative Reorganization Act, 1946, and to be available for reimbursement to agencies for services performed, [$2 ,2 74 ,0 00 ] $2,608,000. [F o r “ Committee on Appropriations (studies and investigations)” for the period July 1, 1976, through September 30, 1976, $571,000.] [F o r an additional am ount for “ Miscellaneous items” , $9,453,600.] [F o r “ Miscellaneous items” for the period July 1, 1976, through September 30, 1976, $3,816,400.] [F o r an additional am ount for “ Miscellaneous item s” for the period July 1, .1976, through September 30, 1976, $2,363,400.] (Legislative Branch A p p rop ria tion A ct, 1976; Supplem ental A p p ro p ri ations A ct, 1976.) A llow an ces an d E xpen ses F or allowances and expenses as authorized by H ouse resolution or law, $47,829,900, including: Com puter and related services fo r Mem bers, $3 ,50 0 ,0 0 0 ; constituent com m unication expenses, $2,195,000; equipment (purchase, lease, and m aintenance), $ 5 ,150,000; district office expenses, $86 5,0 0 0 ; postage stamps fo r the first session o f the 95th Congress, $52 5,9 0 0 ; rental of district office space, $6,220,000; transportation fo r M em bers, $ 2 ,35 0 ,0 0 0 ; transportation fo r staff, $900,000; telegraph and telephone, $9,38 3 ,0 0 0 ; su pplies and materials, $ 1 ,512,000; fu rn itu re and furn ish in gs, $1,50 0 ,0 0 0 ; reporting hearings fo r stenographic reports o f hearings o f committees, including special and select committees, $ 8 2 5,0 0 0 ; salaries authorized by H ouse resolu tions, $1,680,000; Government contributions to em ployees’ life insu r ance fun d, retirement fu n d , and health benefits fu n d , $ 1 0,141,300; m iscellaneous items including, but not limited to, purchase, exchange, hire, driving, m aintenance, rep a ir , and operation o f H ouse motor vehicles, and not to exceed $5,000 fo r the pu rposes authorized by section 1 o f H ouse Resolution 348, approved J u n e 29, 1961, $1,082,700. Such amounts as deemed necessary fo r the paym ent o f allowances and expenses within this ap prop ria tion m ay be transferred among accounts u pon approval o f the Committee on A p p rop ria tion s o f the H ouse of Representatives. (Legislative Branch A p p rop ria tion A ct, 1976.) C O M M IT T E E ON THE BUDGET (S T U D I E S ) For salaries, expenses, and studies by the Com mittee on the Budget, and tem porary personal services for such committee to be expended in accordance with sections 101(c), 606, 703 and 901(e), of the Congressional Budget A ct of 1974, and to be available for reimbursement to agencies for services performed, [$3 54 ,0 00 ] $329,000. [ a n d t e l e p h o n e ] A p p rop ria tion A ct, 1976.) [F o r “ Com mittee on the Budget (studies)” for the period July 1, 1976, through September 30, 1976, $88,500.] (Legislative Branch A p p rop ria tion A ct, 1976.) t e l e g r a p h [F o r telegraph and telephone service, exclusive of personal serv ices, $6,500,000.] [F o r “ Telegraph and telephone” for the period July 1, 1976, through September 30, 1976, $1,700,000.] (Legislative B ranch S T A T IO N E R Y (R E V O L V IN G F U N D ) For a stationery allowance for each M em ber for the [s e c o n d ] session of the [N in e ty -fo u rth ] N in ety-fifth Congress, as authorized by law, $2,853,500, to remain available until expended. first O F F IC E OF THE LAW R E V ISIO N CO U N SEL For salaries and expenses of the Office of the Law Revision Counsel of the House, [$ 3 4 0 ,0 0 0 ] $357,000. [F o r “ Office of the Law R evision Counsel” for the period July 1, 1976, through September 30, 1976, $85,000.] (Legislative Branch A p p ro p ria tio n A ct, 1976.) (Legislative Branch A p p rop ria tion A ct, 1976.) [ p o sta g e sta m p a l l o w a n c e s ] [P ostage stamp allowances for the second session of the N inetyfourth Congress, as authorized by law, $525,155.] (Legislative Branch A p p rop ria tion A ct, 1976.) O F F IC E OF THE L E G IS L A T IV E CO U N SEL For salaries and expenses of the Office of the Legislative Counsel of the House, [$1 ,1 6 5 ,0 0 0 ] $1,293,000. [F o r “ Office of the Legislative Counsel” for the period July 1, 1976, through September 30, 1976, $291,250.] (Legislative Branch A p p ro p ria tio n Act, 1976.) M e m b e r s ’ C H l e r k ir e For staff em ployed by each M em ber in the discharge of his official and representative duties, [$ 8 5,00 0,00 0] $96,566,000. [F o r an additional amount for “ M embers’ clerk hire” , $5,621,000.] [F o r “ M em bers’ clerk hire” for the period July 1, 1976, through September 30, 1976, $21,250,000.] [F o r an additional am ount for “ M em bers’ clerk hire” for the period July 1, 1976, through September 30, 1976, $1,405,250.] {Legislative Branch A p p rop ria tion A ct, 1976; Supplem ental A p p r o priations A ct , 1976.) C o n t in g e n t [ E x p e n se s m is c e l l a n e o u s of th e it e m s H o use ] [F o r miscellaneous items, exclusive of salaries unless specifically ordered b y the House of Representatives, for purchase, exchange, operation, maintenance, and repair of House m otor vehicles (the Clerk’s autom obile and m otor trucks, the Sergeant at Arm s’ autom o bile, the Post Office m otor vehicle, and the Publications Distribution Service m otor tr u ck ); and not to exceed $5,000 for the purposes authorized by section 1 of House Resolution 348, approved June 29, 1961, $15,265,600.] [ g o v e r n m e n t c o n t r ib u t io n s ] [F o r contributions to employees life insurance fund, retirement fund, and health benefits fund, as authorized b y law, $8,000,000, and in addition, such amounts as may be necessary may be trans ferred from the appropriation “ Miscellaneous item s” . ] [F o r “ Governm ent contributions” for the period July 1, 1976, through September 30, 1976, $2,000,000, and in addition, such amounts as may be necessary may be transferred from the appro priation “ Miscellaneous item s” . ] (Legislative Branch A p p rop ria tion A ct, 1976.) S P E C IA L A N D S E L E C T C O M M IT T E E S For salaries and expenses of special and select committees author ized b y the House [$2 0,00 0,00 0] $ 20,193,000. [F o r an additional am ount for “ Special and select com m ittees” , $450,000.] [F o r “ Special and select com m ittees” for the period July 1, 1976, through September 30, 1976, $5,000,000.] [F o r an additional am ount for “ Special and select com m ittees” for the period July 1, 1976, through September 30, 1976, $112,500.] ( Legislative Branch A p p rop ria tion A ct, 1976; Supplem ental A p p ro p ri ations A ct, 1976.) [ r e p o r t in g h e a r in g s ] [F o r stenographic reports of hearings of committees, including special and select committees, $775,000.] [ F o r “ Reporting hearings” for the period July 1, 1976, through September 30, 1976, $193,750.] (Legislative B ranch A p prop riation A ct, 1976.) L E G IS L A T IV E B R A N C H HOUSE OF REPRESENTATIVES—Continued JOINT COM M ITTEE [ f u r n it u r e ] [ F o r purchase and repair of furniture, carpets and draperies, including supplies, tools and equipment for repair shops; and for purchase of packing boxes, $1,123,000.] [F o r “ Furniture” for the period July 1, 1976, through September 30, 1976, $158,000.] ( Legislative Branch A pp rop ria tion Act, 1976.) [ l e a d e r s h ip a u t o m o b il e s ] [F o r purchase, exchange, hire, driving, maintenance, repair, and operation of automobiles for the leadership of the House of Repre sentatives, including one each for the Speaker, the M ajority Leader, and the M inority Leader, $68,460.] [F o r “ Leadership autom obiles” for the period July 1, 1976, through September 30, 1976, $17,115, for purchase, exchange, hire, driving, maintenance, repair, and operation of automobiles for the leadership of the House of Representatives, including one each for the Speaker, the M ajority Leader, and the M inority Leader.] ( Legislative Branch A pprop riation A ct, 1976.) A d m in is t r a t iv e P pria tion A ct, 1976.) J O IN T IT E M S For joint committees, as follows: o n t in g e n t j o in t E x p e n se s e c o n o m ic of S th e e n a t e c o m m it t e e For salaries and expenses of the Joint Econom ic Committee, [$ 1 ,1 68 ,0 00 ] $1,^23,475. [F o r “ Joint E conom ic Com m ittee” for the period July 1, 1976, through September 30, 1976, $292,000.] (Legislative Branch A p p ro priation A ct, 1976.) j o in t c o m m it t e e on a t o m ic PRODUCTION JOINT COM M ITTEE ON CON GR ESSIO NAL O PE RA TIO NS For salaries and expenses of the Joint Com m ittee on Congres sional Operations, including the Office of Placement and Office Management, [$ 6 3 5 ,0 0 0 ] $661,500. [F o r 4‘Joint Com mittee on Congressional Operations” for the period July 1, 1976, through September 30, 1976, $158,750.] (Legislative Branch A p p rop ria tion A ct, 1976.) r o v is io n s Sec. 201. The provisions of House Resolution 10, N inety-fourth Congress, relating to staff travel for early organization caucuses or conferences; House Resolution 208, N inety-fourth Congress, pro viding for additional parking facilities for the House of Representa tives; House Resolution 360, N inety-fourth Congress, establishing seventy-three additional positions on the Capitol Police Force for du ty under the House of Representatives ; and House Resolution 413, N inety-fourth Congress, providing for additional staff assistance for the leadership of the House of Representatives, shall be the permanent law with respect thereto. (Legislative Branch A p p ro C ON D EF EN SE For salaries and expenses of the Joint Com mittee on Defense Pro duction, [$1 6 0 ,4 6 5 ] $ 241 , 000 : Provided, That this appropriation shall be available only upon the enactment into law of authorizing legislation. [F o r “ Joint Committee on Defense Production” for the period July 1, 1976, through September 30, 1976, $40,120: Provided, That this appropriation shall be available only upon the enact ment into law of authorizing legislation.] (Legislative Branch A pp rop ria tion A c t , 1976.) e n e r g y For salaries and expenses of the Joint Com mittee on Atom ic Energy, [$6 3 2 ,0 0 0 ] $663,600. [F o r “ Joint Com mittee on Atom ic Energy” for the period Juty 1, 1976, through September 30, 1976, $158,000.] (Legislative Branch For other join t items, as follows: O f f ic e of th e A t t e n d in g P h y s ic ia n For medical supplies, equipment, and contingent expenses of the emergency rooms, and for the Attending Physician and his assist ants, including (1) an allowance of $1,000 per m onth to the A ttend ing Physician; (2) an allowance of $600 per m onth to one senior medical officer while on duty in the Attending Physician’s office; (3) an allowance of $200 per m onth each to tw o medical officers while on duty in the Attending Physician’s office; (4) an allowance of $200 per m onth each to not exceed eight assistants on the basis heretofore provided for such assistance; and (5) [$ 1 7 5 ,2 8 5 ] $262,073 for reimbursement to the Departm ent of the N avy for expenses in curred for staff and equipment assigned to the Office of the Attending Physician, such amount shall be advanced and credited to the applicable appropriation or appropriations from which such salaries, allowances, and other expenses are payable and shall be available for all the purposes thereof, [$2 8 8 ,4 8 5 ] $387,800. [F o r “ Office of the Attending Physician” for the period July 1, 1976, through September 30, 1976, $72,125, including $43,821 for reimbursement to the Department of the N avy for expenses in curred for staff and equipment assigned to the Office cf the Attend ing Physician, such amount shall be advanced and credited to the applicable appropriation or appropriations from which such salaries, allowances, and other expenses are payable and shall be available for all the purposes th ereof.] ( Legislative Branch A p p rop ria tion Act, 1976.) A p p rop ria tion A ct, 1976.) j o in t c o m m it t e e on [ p r in t in g For salaries and expenses of the Joint Com mittee on Printing, [$ 4 4 7 ,6 5 0 ] $478,325. [F o r “ Joint Com mittee on Printing” for the period July 1, 1976, through September 30, 1976, $111,910.] (Legislative Branch A p p ro o f f ic e of th e a t t e n d in g p h y s ic ia n r e v o l v in g f u n d ] For salaries and expenses of the Joint Com mittee on Internal Revenue Taxation, [$ 1 ,3 24 ,3 80 ] $1,636,000. [F o r ‘ ‘Joint Com mittee on Internal Revenue Taxation” for the period July 1, 1976, through September 30, 1976, $331,095.] [E ffectiv e the first of the month following approval of this Act, there is established in the Treasury of the United States a revolving fund for the Office of the Attending Physician. The amount on deposit in the suspense fund maintained b y the Clerk of the House for the Attending Physician’s receipts on the effective date of this A ct shall constitute the capital of the fund. All moneys thereafter received by the Office of the Attending Physician from the sale of drugs or from any other source shall be deposited in such fund; and moneys in such fund shall be available without fiscal year limitation fo r the purchase of drugs for resale by the Office of the Attending Physician. An adequate system of accounts for the revolving fund shall be maintained and financial reports prepared on the basis of such accounts by the Office of the Attending Physician. The activities of the office shall be subject to audit by the General Accounting Office and reports of such audits shall be furnished to the Speaker of the House, to the President of the Senate, to the appropriate committees of Congress, and to the Clerk of the House. The Com p troller General, or any of his duly authorized representatives, shall have access for the purpose of audit and examination to such documents, papers and records of the Office of the Attending Physician as he mav deem necessary.] [T h e net profit established by the General Accounting Office audit, after restoring any impairment of capital, shall be transferred to the general fund of the T reasu ry.] ( Legislative Branch A p p ro (Legislative Branch A p p rop ria tion A ct, 1976.) priation A ct, 1976.) priation A ct, 1976.) AM E R IC A N IN D IA N POLICY R EV IE W COMMISSION For salaries and expenses of the American Indian Policy Review Com mission necessary to carry out the provisions of Public Law 93-580, [$1 ,5 0 0 ,0 0 0 ] $260,610. [F o r an additional amount for “ American Indian Policy Review Com mission” , $385,168.] [F o r “ American Indian Policy R eview Com mission” for the pe riod July 1, 1976, through September 30, 1976, $300,000.] [F o r an additional amount for “ American Indian Policy Review Com mission” for the period July 1, 1976, through September 30, 1976, $7 10 .] (Legislative Branch A p p rop ria tion A ct, 1976; S u pple mental A p p ro p ria tion s A ct, 1976.) C JO INT o n t in g e n t COM M ITTEE 210-100 0-76-2 E x p e n se s of th e H o use ON IN T E R N A L R E V E N U E T A X A T IO N HOUSE OF REPRESENTATIVES—Continued C a p it o l general P o l ic e expenses For purchasing and supplying uniform s; the purchase, m ainte nance, and repair of police m otor vehicles, including tw o-w ay police radio equipm ent; contingent expenses, including advance paym ent for travel for training purposes as approved by the Chairman of the Capitol Police Board, and including $40 per m onth for extra services perform ed for the Capitol Police Board b y such member of the staff of the Sergeant at Arms of the Senate or the House as m ay be designated b y the Chairman of the Board, [$ 5 6 4 ,8 2 0 ] $702,000. [F o r “ Capitol police— general expenses” for the period July 1, 1976, through September 30, 1976, $92,305, including $40 per m onth for extra services perform ed for the Capitol Police Board b y such mem ber of the staff of the Sergeant at Arms of the Senate or the House as m ay be designated b y the Chairman of the B o a rd .] A P P E N D I X T O T H E B U D G E T F O R F I S C A L Y E A R 1977 sequently provided b y law so long as these positions are held b y the present incumbents, (10) to pay the four sergeants of the uniform force detailed under the authority of this paragraph the salary of sergeant and such increases in basic com pensation as m ay be sub sequently provided b y law so lon g as these positions are held b y the present incumbents. N o part of any appropriation contained in this A ct shall be paid as compensation to any person appointed after June 30, 1935, as an officer or member of the Capitol Police who does not meet the stand ards to be prescribed for such appointees b y the Capitol Police B o a rd : Provided , That the Capitol Police Board is hereby authorized to detail police from the House Office, Senate Office, and Capitol Buildings for police du ty on the Capitol Grounds and on the Library of Congress Grounds. [F o r “ Capitol Police B oard” for the period July 1, 1976, through September 30, 1976, $350,090.] (Legislative Branch A p p ro p ria tio n A ct, 1976.) E d u c a t io n (Legislative Branch A p p ro p ria tio n A c t, 1976.) C A P IT O L PO LIC E BOARD T o enable the Capitol Police B oard to provide additional protec tion for the Capitol Buildings and Grounds, including the Senate and House Office Buildings and the Capitol Power Plant, [$ 1 ,4 0 0 ,3 4 5 ] $1 ,400,400. Such sum shall be expended only for paym ent of salaries and other expenses of personnel detailed from the M etropolitan P olice of the D istrict of Colum bia, and the M ayor of the D istrict o f Colum bia is authorized and directed to make such details upon the request of the Board. Personnel so detailed shall, during the period of such detail, serve under the direction and instructions of the Board and are authorized to exercise the same authority as m em bers of such M etropolitan Police and members of the Capitol Police and to perform such other duties as m ay be assigned b y the Board. Reim bursem ent for salaries and other expenses of such detail person nel shall be made to the G overnm ent of the D istrict of Columbia, and any sums so reimbursed shall be credited to the appropriation or appropriations from which such salaries and expenses are payable and shall be available for all the purposes thereof : Provided, That any person detailed under the authority of this paragraph or under similar authority in the Legislative Branch Appropriation Act, 1942, and the Second D eficiency Appropriation Act, 1940, from the M etropolitan Police of the D istrict of Colum bia shall be deemed a member of such M etropolitan Police during the period or periods of any such detail for all purposes of rank, pay, allowances, privileges, and benefits to the same extent as though such detail had not been made, and at the term ination thereof any such person shall have a status with respect to rank, pay, allowances, privileges, and benefits which is n ot less than the status of such person in such police at the end of such detail: P rovided further, That the M ayor of the D istrict of Colum bia is directed (1) to pay the assistant chief detailed under the authority of this paragraph and serving as Chief of the Capitol Police, the salary of assistant chief plus $2,000 and such increases in basic com pensation as m ay be subsequently provided b y law so long as this position is held b y the present incum bent, (2) to pay the tw o depu ty chiefs detailed under the authority of this paragraph and serving as assistants to the Chief of the Capitol Police the salary of depu ty chief and such increases in basic com pensation as m ay be subsequently provided b y law so long as these positions are held by the present incumbents, (3) to elevate and pay the captain detailed under the authority of this paragraph the rank and salary of inspec tor and such increases in basic com pensation as may be subsequently, provided b y law so long as this position is held b y the present in cum bent, (4) to elevate and pay the lieutenant detailed under the authority of this paragraph the rank and salary of captain and such increases in basic com pensation as m ay be subsequently provided b y law so long as this position is held b y the present incum bent, (5) to pay the captain detailed under the authority of this paragraph the salary of captain plus $1,625 and such increases in basic com pen sation as m ay be subsequently provided b y law so lon g as this position is held b y the present incum bent, (6) to pay the lieutenant detailed under the authority of this paragraph the salary of lieuten ant and such increases in basic com pensation as m ay be subsequently provided b y law so lon g as this position is held b y the present in cum bent, (7) to elevate and pay the acting lieutenant detailed uuder the authority of this paragraph the rank and salary of lieutenant and such increases in basic com pensation as m ay be subsequently provided b y law so long as this position is held by the present in cum bent, (8) to elevate and pay the tw o detectives, grade 2, detailed under the authority of this paragraph the rank and salary of detec tive sergeant and such increases in basic com pensation as m ay be subsequently provided b y law so lon g as these positions are held b y the present incumbents, (9) to pay the tw o detective sergeants de tailed under the authority of this paragraph the salary of detective sergeant and such increases in basic com pensation as m ay be sub of Pages For education of congressional pages and pages of the Supreme Court, pursuant to part 9 of title IV of the Legislative Reorganiza tion Act, 1970, and section 243 of the Legislative Reorganization Act, 1946, [$1 86 ,6 15 ] $178,600, which am ount shall be advanced and credited to the applicable appropriation of the District of Columbia, and the Board of Education of the District of Columbia is hereby authorized to em ploy such personnel for the education of pages as may be required and to pay compensation for such services in accordance with such rates of compensation as the Board of Education may prescribe. [F o r “ Education of pages” for the period July 1, 1976, through September 30, 1976, $46,660.] ( Legislative Branch A pp rop ria tion Act, 1976.) O f f ic ia l M a il C osts For expenses necessary for official mail costs pursuant to title 39, U.S.C., section 3216, [$46,101,000] $46,904,000, to be available immediately on enactment of this Act. [F o r an additional am ount for “ Official mail costs” , $16,080,0 0 0 .] [F o r “ Official mail costs” for the period July 1, 1976, through September 30, 1976, $11,525,000.] The foregoing amounts under “ other joint item s” shall be dis bursed by the Clerk of the House. (Legislative Branch A p p rop ria tion Act, 1976; Supplem ental A p p rop ria tion s A ct, 1976.) C a p it o l G u id e S e r v ic e For salaries and expenses of the Capitol Guide Service, [$374,3 5 0 ] $389,100, to be disbursed by the Secretary of the Senate: Provided, That none of these funds shall be used to em ploy more than twenty-eight individuals. [F o r “ Capitol Guide Service” for the period July 1, 1976, through September 30, 1976, $93,600, to be disbursed b y the Secretary of the Senate: Provided, That none of these funds shall be used to em ploy more than tw enty-eight in dividu als.] ( Legislative Branch A pp rop ria tion Act, 1976.) Statem ents of A p p r o p r ia t io n s For the preparation, under the direction of the Committees on Appropriations of the Senate and House of Representatives, of the statements for the second session of the N inety-fourth Congress, showing appropriations made, indefinite appropriations, and con tracts authorized, together with a chronological history of the regular appropriation bills as required by law, $13,000, to be paid to the persons designated b y the chairman of such committees to supervise the work. [F o r “ Statements of appropriations” for the period July 1, 1976, through September 30, 1976, $3,250.] (Legislative Branch A p p ro priation A ct , 1976.) [ A d m in is t r a t iv e P r o v is io n s ] [ S e c . 201. The provisions of House Resolution 10, N inety-fourth Congress, relating to staff travel for early organization caucuses or conferences; House Resolution 208, N inety-fourth Congress, pro viding for additional parking facilities for the House of Representa tives; House Resolution 360, N inety-fourth Congress, establishing seventy-three additional positions on the Capitol Police Force for duty under the House of Representatives; and House Resolution 413, N inety-fourth Congress, providing for additional staff assistance for the leadership of the House of Representatives, shall be the permanent law with respect th ereto.] (Legislative Branch A p p ro pria tion A ct, 1976.) CONGRESSIONAL BUDGET OFFICE FEDERAL FUNDS L E G IS L A T IV E B R A N C H O F F IC E O F T E C H N O L O G Y A S S E S S M E N T C O N G R E S S IO N A L B U D G E T O F F IC E F e d era l F u n d s F e d era l F u n d s General and special fu nds: Sa l a r ie s General and special fu nds: and E S a l a r ie s xpenses For salaries and expenses necessary to carry out the provisions of the Technology Assessment A ct of 1972 (Public Law 92-484), [$6,050,0001 $ 8 ,5 0 0 ,0 0 0 : Provided , That [n o t to exceed $435,000 o i l ' the funds remaining unobligated as of [June 30, 1975] Septem ber 30, 1976, shall be merged with and also be available for the gen eral purposes of this appropriation. [F o r 1‘Salaries and expenses” for the period July 1, 1976, through September 30, 1976, $1,512,000.] ( Legislative Branch A pprop riation A ct , 1976.) Program and Financing (in thousands of dollars) Identification code 01-13-0100-0-1-801 Program by activities: Technology assessments1_________ ____ Change in selected resources (undelivered orders)____________________________ Total obligations__________________ 21 24 25 1975 act. 3,189 833 4, 022 Financing: Unobligated balance available, start of period_____________________________ Unobligated balance available, end of period_____________________________ Unobligated balance lapsing____________ 674 Budget authority________________ 4,696 Budget authority: 40 Appropriation_______________________ 44.20 Supplemental now requested for civil ian pay raises_____________________ 50 Reappropriation_____________________ Relation of obligations to outlays: Obligations incurred, net_______ Obligated balance, start of period. Obligated balance, end of period.. Adjustments in expired accounts.. 71 72 74 77 90 91.20 Outlays, excluding pay raise supple mental____ ___________________ Outlays from civilian pay raise sup plemental______________________ 1976 est. 6,109 TQ est. 1977 est. 2, 012 8, 500 6,109 2,012 Program and Financing (in thousands of dollars) 8, 500 Identification code 01-14-0100-0-1-801 4,041 ________ 655 4, 022 1,037 2,723 6,050 1,512 93 31 435 ________ 6,109 2,240 -2,105 6,156 88 2, 012 2,105 - 2 , 205 1,881 31 8,500 11.1 11.3 Personnel compensation: Permanent positions_________________ Positions other than permanent________ 12.1 21.0 22. 0 23.0 24.0 25. 0 26.0 31.0 Total personnel compensation_______ Personnel benefits: Civilian_____________ Travel and transportation of persons_____ Transportation of things____________ ___ Rent, communications, and utilities______ Printing and reproduction_______________ Other services_________________________ Supplies and materials_________________ Equipment____________________________ 99.0 Total obligations___________________ 1976 est. ________ ________ 8, 500 2,205 -2,400 8, 300 5 TQ est. 1977 est. 954 286 1,662 818 420 207 2,337 1,441 1,240 71 129 79 72 2,377 24 30 2,480 133 336 2 100 225 2,767 36 30 627 34 85 1 25 55 1,169 9 7 3,778 186 577 2 130 250 3, 505 42 30 4,022 6,109 2,012 8, 500 65 8 54 $22,126 1977 est. 1,117 800 100 Total obligations.. 4, 868 1,217 10,159 Financing: Budget authority___ 4,868 1,217 10,159 24,736 1,184 10,159 132 33 4, 868 —9ÖÖ 1,217 900 -300 10,159 300 -300 3,836 1,784 10,159 132 33 0 10,159 40 44.20 Budget authority: Appropriation_______________________ Supplemental now requested for c ivil ian pay raises_____________________ Relation of obligations to outlays: 71 Obligations incurred, net________ 72 Obligated balance, start of period. 74 Obligated balance, end of period.. 90 91.20 Outlays, excluding pay raise supplemen tal_______________________________ Outlays from civilian pay raise supplemen tal________________________________ 1 Includes capital outlay as follows: 1976, $60 thousand; TQ, $15 thousand; 1977, $65 thousand. 2Reflects direct appropriation commencing January 1, 1976. The Congressional Budget Office was created by title II of the Congressional Budget and Impoundment Control Act of 1974 (2 U.S.C. 601 et seq.) to provide assistance to the Congress in fulfilling its responsibilities to assure effective congressional control over the budgetary process; determine each year the appropriate level of Federal revenues and expenditures; and establish national budget priorities. Object Classification (in thousands of dollars) Identification code 01-14-0100-0-1-801 11.1 11. 3 12.1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 99.0 1975 act. 1976 est. TQ est. 1977 est. Personnel compensation: Permanent positions__________ Positions other than permanent.. 2, 546 195 636 49 5, 884 342 Total personnel compensation... Personnel benefits: Civilian________ Travel and transportation of persons. Transportation of things___________ Rent, communications, and utilities. . Printing and reproduction-------------------Other services____________________ Supplies and materials____________ Equipment______ _______ ________ 2, 741 229 45 4 144 284 1,293 68 60 685 58 11 1 36 71 323 17 15 6, 226 530 282 7 280 473 2,161 135 65 4, 868 1,217 10,159 Total obligations. Personnel Summary Personnel Summary Total number of permanent positions___________ Full-time equivalent of other positions__________ Average paid employment____________________ Average salary of ungraded positions___________ TQ est. 4, 068 Object Classification (in thousands of dollars) 1975 act. 1976 est. 8,500 The Congressional Office of Technology Assessment was created by Public Law 92-484 to equip the Congress with new and effective means for securing competent, unbiased information concerning the physical, biological, economic, social, and political effects of technological applications; and to serve as an aid in the legislative assessment of matters pending before the Congress, particularly in those instances where the Federal Government may be called upon to consider support for, or management or regulation of, technological applications. Identification code 01-13-0100-0-1-801 1975 Program by activities: Salaries and expenses1___________________ Change in selected resources (undelivered orders)_________________ _____________ 469 1,543 E xpenses A ct, 1976.) -469 6, 578 and For salaries and expenses necessary to carry out the provisions of the Congressional Budget Act of 1974 (Public Law 93-344), [$ 4 ,7 36 ,3 40 ] $ 1 0 ,1 5 9 ,0 0 0 : Provided, That none of these funds shall be available for the purchase or hire of a passenger m otor vehicle: [ Provided further, That none of the funds in this bill shall be avail able for salaries or expenses of any employee of the Congressional Budget Office in excess of 193 staff em p loyees:] Provided further , That the Congressional Budget Office shall have the authority to contract without regard to section 5 of title 41 of the United States Code (section 3709 of the Revised Statutes, as amended). [F o r “ Salaries and expenses” for the period July 1, 1976, through September 30, 1976, $1,184,085.] (Supplem ental A p prop riation s ____ ______ ________ i Includes capital outlay as follows: 1975, $25 thousand; 1976, $25 thousand; TQ, $7 thousand; 1977, $25 thousand. i n I tf 89 23 95 $23, 306 114 41 140 $23, 500 Total number of permanent positions___________ Full-time equivalent of other positions------------------Average salary, grades established by the Director of the Congressional Budget Office...................... 193 10 259 13 $21,267 $22, 569 ARCHITECT OF THE CAPITOL FEDERAL FUNDS 20 A P P E N D IX T O T H E B U D G E T F O R F IS C A L Y E A R Program and Financing (in thousands of dollars) A R C H I T E C T O F T H E C A P IT O L Identification code 01-15-0102-0-1-801 F e d era l F u n d s General and special fu nds: O f f ic e of the A r c h it e c t of the C a p it o l For the Architect of the Capitol; the Assistant Architect of the Capitol; the Executive Assistant; and other personal services; at rates of pay provided b y law, [$ 1 ,5 7 8 ,1 0 0 ] $1,783,500. [F o r “ Salaries, Office of the Architect of the Capitol” for the period July 1, 1976, through September 30, 1976, $425,000.] (31 U .S .C . 6 8 9 ; 40 U .S.C . 161, 162, 162a, 166b, 1 6 6 b -3 ; 84 Stat. 8 1 7 ; P u b lic Law 9 1 -6 5 6 ; P u blic Law 94~82; Legislative ¡Branch A p p r o priation A ct, 1976.) Program and Financing (in thousands of dollars) 1975 act. 1976 est. TQ est. 1977 est. 25 Program by activities: General administration of all activities under the Architect of the Capitol (obligations)............................................... 40 4 4 .2 0 71 72 74 90 91.20 Outlays, excluding pay raise supple mental......... ............. .......................... Outlays from civilian pay raise sup plemental.......... ............. .................. 1,629 425 1 ,424 1F629 425 1,784 1 ,578 30 120 440 220 30 120 Budget authority: 40 Appropriation_________________ _________ 50 Reappropriation___________________ _____ 440 120 100 30 120 Relation cf obligations to outlays: 71 Obligations incurred, net_____________ _____ 72 Obligated balance, start of period............... 74 Obligated balance, end of period___________ 77 Adjustments in expired accounts___________ 175 12 -9 8 -1 220 98 -2 0 30 20 -2 0 120 20 -2 0 89 298 30 120 425 1,784 23.0 25.0 Rent, communications, and utilities_______ Other services................................................... 30 145 20 200 5 25 20 100 99.0 Total obligations.................................... 175 220 30 120 u il d in g s C A P IT O L 1,418 75 — 86 1,629 86 — 75 425 75 -6 5 1,784 65 -7 8 1,408 1,592 432 1,770 ................. 48 3 ________ Personnel compensation: Permanent positions_________________ Other personnel compensation.................. 1,202 105 1,378 126 358 32 1,519 135 12.1 Total personnel compensation_______ Personnel benefits: Civilian................... ........ 1,307 111 1, 504 125 390 35 1, 654 130 99.0 Total obligations............ .......................... 1,418 1,629 425 1,784 72 72 9.90 $17,916 $14,110 _________ _________ _________ _________ _________ 74 74 9.80 $18,701 $15,002 Personnel Summary 66 66 9.60 $16,635 $15,261 Appropriations under the control of the Architect of the Capitol shall be available for expenses of travel on official business not to exceed in the aggregate under all funds the sum of $20,000. [Appropriations under the control of the Architect of the Capitol for the period July 1, 1976, through September 30, 1976, shall be available for expenses of travel on official business not to exceed in the aggregate under all funds the sum of $5,000.] (Legislative Branch A pprop riation Act, 1976.) EXPENSES T o enable the Architect of the Capitol to make surveys and studies, to incur expenses authorized b y the Act of December 13, 1973 (87 Stat. 704), and to meet unforeseen expenses in connection with activities under his care, $120,000. [N o t to exceed $100,000 of the unobligated balance of the appro priation under this head for the fiscal year 1975, provided in the Further Urgent Supplemental Appropriations Act, 1975 (89 Stat. 11), is hereby continued available until June 30, 1976.] [F o r “ Contingent expenses” for the period July 1, 1976, through September 30, 1976, $30,000.] (Legislative Branch A ppropriation A ct , 1976.) Outlays.................... ...................................... C a p it o l B 11.1 11.5 C O N T IN G E N T 175 265 Budget authority___________________ 51 Object Classification (in thousands of dollars) Total number of permanent positions___________ Average paid employment_____ _______________ Average GS grade____ ________ _______________ Average GS salary___________________________ Average salary of ungraded positions___________ 1977 est. 1,784 6 ________ Budget authority: Appropriation............................................... 1 ,424 Supplemental now requested for ci vilian pay raises.......................................................... Relation of obligations to outlays: Obligationsincurred.net.............................. Obligated balance, start of period_______ Obligated balance, end of period________ TQ est. Object Classification (in thousands of dollars) 1,418 Financing: Unobligated balance lapsing...... ................ Budget authority................................. 1976 est. 220 Financing: 25 Unobligated balance lapsing______ _______ 90 10 197b act. Program by activities: 10 Surveys and studies, rental of storage space, and unforeseen expenses in connection with all activities under the Architect cf the Capitol (obligations).............. ......................... s a l a r ie s Identification code 01-15-0100-0-1-801 1977 and G rounds B U IL D IN G S For necessary expenditures for the Capitol Building and electrical substations of the Senate and House Office Buildings, under the juris diction of the Architect of the Capitol, including improvements, maintenance, repair, equipment, supplies, material, fuel, oil, waste, and appurtenances; security installations authorized by H. Con. Res. 550, 92nd Congress, agreed to September 19, 1972, the cost limitation o f which is hereby further increased by $800,000; furnishings and office equipment; special and protective clothing for workm en; uniforms or allowances therefor as authorized b y law (5 U.S.C. 5901-5902); personal and other services; cleaning and repairing works of art and prevention and eradication of insect and other pests without regard to section 3709 of the Revised Statutes, as amended; [transporting statuary, now stored on the grounds of the Capitol Power Plant, to the Smithsonian In stitu tion ;] purchase or exchange, maintenance and operation of a passenger m otor vehicle; purchase of necessary reference books and periodicals; for expenses of attendance, when specifically authorized by the Architect of the Capitol, at meetings or conventions in connection with subjects related to work under the Architect of the Capitol, [$4,144,500, of which $77,000 shall remain available until expen ded ] $5,778,000. [N o t to exceed $496,500 of the unobligated balance of the appro priation under this head for the fiscal year 1975 is hereby continued available until June 30, 1976.] [N o t to exceed $60,000 of the unobligated balance of that part of the appropriation under this head for the fiscal year 1974, continued available until June 30, 1975, is hereby continued available until June 30, 1976.] [N o t to exceed $400,000 of the unobligated balance of that part of the appropriation under this head for the fiscal year 1973, made available until June 30, 1974, and continued available until June 30, 1975, for restoration of the Old Senate and Supreme Court Cham bers, is hereby continued available until June 30, 1976.] [F o r an additional amount for “ Capitol buildings” , for relocation within the United States Capitol of statues contributed by States to the National Statuary Hall Collection under authority of section 1814 of the Revised Statutes, as amended (40 U .S.C. 187), $65,000, to be expended without regard to section 3709 of the Revised Statutes, as am end ed.] [F o r “ Capitol buildings” for the period July 1, 1976, through September 30, 1976, $1,391,000.] (40 U .S.C. 162, 163, 166, 166b-3. Pu blic Law 9 1 -6 5 6 ; Pu blic Law 94~82; 5 U .S.C . 5341-5344, 5349 87 Stat. 8 2 5 -8 2 9 ; Legislative Branch A p p rop ria tion A ct, 1976 Supplem ental A pp rop ria tion s A ct, 1976.) Program and Financing (in thousands of dollars) Identification code 01-15-0105-0-1-801 10 Program by activities: Maintenance and operation of the Capitol (obligations)........ ........................ - 1975 act. 5,709 1976 est. 5, 566 TQ est. 1,391 1977 est. 5,830 FEDERALCFUNDS—Continued- C°nt'nUed L E G IS L A T IV E B R A N C H Financing: Unobligated balance available, start of period____ _____ __________________ Unobligated balance available, end of period_____________________________ Unobligated balance lapsing____________ 21 24 25 -87 2 493 52 759 ___ _____ Budget authority________________ 6,089 Budget authority: 40 Appropriation_______________________ 44.10 Supplemental now requested for wageboard pay raises___________________ 50 Reappropriation_________ _____ ______ ________ 1,127 4,962 90 91.10 -5 2 -5 2 52 ________ ______ ________ 5,125 1,391 4,209 1,391 157 __________ 759 __________ 5,778 5,778 ________ ________ [F o r an additional am ount for “ Capitol grounds” , for m odifica tions to and replacement of existing traffic signals and installation of additional traffic signals and all items appurtenant thereto, conform ing to previous authorization for such purpose contained in the Legislative Branch Appropriation A ct, 1974 (87 Stat. 541), $100,000.] [F o r “ Capitol grounds” for the period July 1, 1976, through September 30, 1976, $405,000.] (40 U .S.C . 162, 193a; 81 Stat. 2 7 5 -5 7 8 ; P u blic Law 9 1 -6 5 6 ; 5 U .S .C . 53 4 1-5 3 4 4 , 5 349; 87 Stat. 8 2 5 -8 2 9 ; Legislative Branch A p p rop ria tion A ct, 1976; Supplem ental A p p rop ria tion s A ct, 1976.) Program and Financing (in thousands of dollars) Relation of obligations to outlays: Obligations incurred, net_______________ Obligated balance, start of period_______ Obligated balance, end of period________ Adjustments in expired accounts............ 71 72 74 77 -49 3 5,709 5,566 1,391 5,830 4,284 2,033 748 400 — 2,033 — 748 — 400 — 700 — 8 __________ ________ ________ Outlays, excluding pay raise supple ments_____ ___________________ Outlays from wage-board pay raise supplemental____ _____ _________ Identification code 01-15-0108-0-1-801 10 7,951 6,712 ________ 139 1,721 5,530 18 ________ 11 Object Classification (in thousands of dolUrs) 21 24 11.1 11.3 11.5 Personnel compensation: Permanent positions_________________ Positions other than permanent________ Other personnel compensation________ 2,464 39 482 2, 724 50 518 666 16 130 2,919 50 550 12.1 21.0 23.0 25.0 26.0 31.0 Total personnel compensation_______ Personnel benefits: Civilian_____________ Travel and transportation of persons_____ Rent, communications, and utilities______ Other services______ __________________ Supplies and materials____ ____________ Equipment.......................... ................ ........... 2,986 340 6 7 2,191 129 50 3, 292 389 1 6 1,719 109 50 812 257 1 2 271 34 15 3,519 385 1 6 1,776 109 34 5, 709 5, 566 1,391 5,830 213 213 11.50 $20,404 $11,984 ________ ................. .................. ............ _________ 216 216 11.50 $21,285 $12,500 99.0 Total obligations. Personnel Summary 25 Program and Financing (in thousands of dollars) Identification code 01-15-0107-0-1-801 1975 act. Program by activities: 10 Extension, reconstruction and replacement of the central portion of the Capitol, and other related and appurtenant improve ments including emergency repairs to, and surveys and studies of, the west central portion of the Capitol (obligations) (object class 25.0)__________ _________________ 1976 est. TQest. 1977 est. Program by activities: Care and improvement of the Capitol Grounds (obligations)____ ___________ Financing: Receipts and reimbursements from: Federal funds______________________ Unobligated balance available, start of period_____________________________ Unobligated balance available, end of period_____________________________ Unobligated balance lapsing____________ Budget authority: 40 Appropriation_______________________ 44.10 Supplemental now requested for wageboard pay raises___________________ 50 Reappropriation_____________________ 71 72 74 91.10 Relation of obligations to outlays: Obligations incurred, net_______________ Obligated balance, start of period________ Obligated balance, end of period_________ Outlays, excluding pay raise supple mental________________________ Outlays from wage-board pay raise supplemental___________________ 1,637 1976 est. TQ est. 1977 est. 1,840 405 -4 7 -5 0 3, 252 -4 -5 0 47 7 50 50 1,687 1,844 405 3,202 1,437 1,785 405 3,202 59 250 1,633 99 -172 1,840 172 -9 0 405 90 -5 2 3,252 52 -81 4 1,561 1,868 438 2, 490 54 5 Object Classification (in thousands of dollars) Personnel compensation: Permanent positions_________________ Positions other than permanent________ Other personnel compensation_________ 889 32 145 997 28 158 250 8 39 1,050 28 166 Total personnel compensation. _____ 12.1 Personnel benefits: Civilian_____________ 22.0 Transportation of things 25.0 Other services_________________________ 26.0 Supplies and materials_________________ 31.0 Equipment____________________________ 1,066 95 1 426 36 13 1,184 104 297 26 1,244 106 459 36 59 66 10 6 1,860 36 7 99.0 1,637 1,840 405 3,252 11.1 11.3 11. 5 EXTENSION OF THE CAPITOL 1975 act. Budget authority________________ 90 224 222 10.80 $18,571 $10,180 Total number of permanent positions...................... Average paid employment______________ _____ Average GS grade._________ ____________ ____ Average GS s a la ry ...____ ____________________ Average sJary of ungraded positions___________ Financing: 17 Recovery of prior period obligations________ 21 Unobligated balance available, start of period. 24 Unobligated balance available, end of period.. 21 Total obligations___________________ Personnel Summary 22 -1 -2,021 2,022 -2,022 2, 000 -1 22 10 -2, 000 2, 000 -2, 000 2,000 Total number of permanent positions___________ Average paid employment______ ____________ Average GS grade____________________________ Average GS salary___________________________ Average salary of ungraded positions 78 76 11.00 $21, 809 $11,259 78 78 11.00 $22,971 $12,488 78 78 11.00 $23, 513 $12, 999 Budget authority___________________ Relation of obligations to outlays: 71 Obligations incurred, net________ 72 Obligated balance, start of period. 74 Obligated balance, end of period.. 90 24 -10 Outlays.. AND 32 C A P IT O L GROUNDS For care and im provem ent of grounds surrounding the Capitol, the Senate and House Office Buildings, and the Capitol Power Plant; personal and other services; care of trees; planting; fertilizer; repairs to pavements, walks, and roadways; waterproof wearing apparel; maintenance of signal lights; and for snow removal b y hire of men and equipm ent or under contract without regard to section 3709 of the Revised Statutes, as amended, [$1,685,000, of which $200,000] $3,201,800, o f which $1,400,000 shall remain available until ex pended. M A S T E R P L A N F O R F U T U R E D E V E L O P M E N T O F T H E C A P IT O L G R O U N D S RELATED AREAS [N otw ithstanding any other provision of law, to enable the Architect of the Capitol to prepare studies and develop a Master Plan for future developments within the United States Capitol Grounds, for the future enlargement of such grounds through the acquisition and development of areas in the vicinity thereof, and for the future acquisition and development of other areas deemed appropriate by him to include in and incorporate as a part of such Plan, in order to provide within such areas for future expansion, growth, and requirements of the legislative branch and such parts of the judiciary branch as deemed appropriate to include in such Plan, after consultation with the leaders of the House and the Senate, and the Legislative Branch Appropriations Subcommittees of the House and Senate, and the Chief Justice of the United States, and in order to project other anticipated growth in and adjacent to such areas, $350,000, to be expended without regard to section 3709 of ARCHITECT OFTHE CAPITOL—Continued FEDERAL FUNDS—Continued A P P E N D IX T O T H E B U D G E T F O R F IS C A L Y E A R General and special funds— Continued C a p it o l B u il d in g s and G rounds — Continued MASTER PLAN FOR FUTURE DEVELOPMENT OF T H E CAPITOL GROUNDS and related areas— c o n t in u e d the Revised Statutes of the United States, as amended, and to remain available until expended: Provided, That the Architect of the Capitol is authorized to enter into personal service and other contracts, em ploy personnel, confer with and accept services and assistance from the National Capital Planning Commission and other Government agencies and other interested parties to insure coordinated planning, and incur obligations and make expenditures for these and other items deemed necessary to carry out the purposes of this paragraph: Provided further , That upon com pletion of such Plan, the Architect of the Capitol shall transmit to the Congress a report describing such Plan, with illustrated drawings and other pertinent m aterial.] (.Legislative Branch A pp rop ria tion A ct , 1976.) Program and Financing (in thousands of dollars) Identification code 01-15-0119-0-1-801 1976 est. 1975 act. TQ est. 1977 est. Program by activities: 10 Master plan for future developments within the Capitol Grounds to provide for future expansion of the legislative branch and appropriate parts of the judiciary branch (obligations) (object class 25.0)___________ 300 25 25 Financing: 21 Unobligated balance available, start of period24 Unobligated balance available, end of period. -5 0 25 -2 5 50 25 25 -2 5 25 25 -2 5 275 25 50 40 Budget authority (appropriation)____ 350 ----------------- b y law (5 U .S.C. 5901-5902), prevention and eradication of insect and other pests w ithout regard to section 3709 of the Revised Statutes as am ended; to be expended under the control and super vision of the Architect of the Capitol in all [$ 8 ,0 0 0 ,0 0 0 ] $10,135,900, of which [ n o t to exceed $783,600 shall be available for expenditure w ithout regard to Section 3709 of the Revised Statutes, as amended, a n d ] $800,000 shall remain available until expended [ fo r consulting services, design, testing, evaluation, and procurem ent of office furniture, furnishings, and equipm ent under a pilot program devised to provide guidelines and criteria for future procurements for such items for the Senate Office Buildings Com plex: Provided, That the second proviso under the head “ Senate Office Buildings” contained in the Legislative Branch Appropriation Act, 1972 (85 Stat. 138) is amended b y adding at the end thereof, before the colon, the words “ and, in fixing the com pensation of such personnel, the com pensation of four positions hereafter to be designated as D irector of Food Service, Assistant D irector of Food Service, M anager (special functions), and Adm inistrative Officer shall be fixed b y the Architect of the Capitol w ithout regard to Chapter 51 and Subchapter III and IV of Chapter 53 of title 5, United States Code, and shall there after be adjusted in accordance with 5 U .S.C. 5307” ] . [N o t to exceed $225,000 of the unobligated balance of the ap propriation under this head for the fiscal year 1975 is hereby con tinued available until June 30, 1976.] [F o r an additional am ount for “ Senate office buildings” , $696,000, of which $200,000 shall remain available until expen ded .] [F o r “ Senate office buildings” for the period July 1, 1976, through September 30, 1976, $2,050,000.] [F o r an additional am ount for “ Senate office buildings” for the period July 1, 1976, through September 30, 1976, $29,000.] (40 U .S .C . 1 7 4 b -l, 174c; 40 U .S .C . 16 6 b-2 , 1 6 6 b -3 ; 40 U .S .C . 1 7 4 j-8 ; 85 Stat. 138; 86 Stat. 4 4 3 ; P u b lic Law 9 1 -6 5 6 ; P u b lic Law 94~ 82; 5 U .S .C . 5341-5344-) 5 3 4 9 ; 88 Stat. 2 0 6 ; Legislative B ranch A p p r o pria tion A ct, 1 9 7 6; Supplem ental A p p rop ria tion s A ct, 1976.) Relation of obligations to outlays: 71 Obligations incurred, net________ __________ 72 Obligated balance, start of p e rio d ............... 74 Obligated balance, end of period___________ 90 300 Outlays_____________________________ Program and Financing (in thousands of dollars) Identification code 01-15-0123-0-1-801 10 A C Q U I S I T IO N OF PRO PERTY A S A N A D D IT IO N TO T H E C A P IT O L <SROUND S Program and Financing (in thousands of dollars) Identification code 01-15-0104-0-1-801 1976 est. 1975 act. 21 24 TQ est. 1977 est. 25 Program by activities: Maintenance and operation of the Senate Office Buildings (obligations)................... Financing: Unobligated balance available, start of period........................................................... Unobligated balance available, end of period......................................................... Unobligated balance lapsing......................... Budget a u th o rity ............................ .. Program by activities: 10 Acquisition of property in Square 764 in the District of Columbia as an addition to the U.S. Capitol Grounds, including miscel laneous related expenses (obligations) (object class 32.0)______________________ Budget authority: 40 Appropriation............... ................................ 44.10 Supplemental now requested for wageboard pay raises___________________ 44.20 Supplemental now requested for civil ian pay raises_____ ________________ 50 Reappropriation........................................... 42 Financing: 21 Unobligated balance available, start of period. 24 Unobligated balance available, end of period. -4 2 42 -4 2 Budget authority___________________ Relation of obi igations to outlays: 71 Obligations incurred, net__________________ 42 71 72 74 77 90 42 90 Outlays_____ _____ _________________ Relation of obligations to outlays: Obligations incurred, n et........................... Obligated balance, start of p e rio d ............ Obligated balance, end of period................ Adjustments in expired accounts 91.10 91.20 A D D IT IO N A L P A R K IN G F A C IL I T IE S FOR C O N G R E S S IO N A L E M P L O Y E E S Program and Financing (in thousands of dollars) Identification code 01-15-0160-0-1-801 1976 est. 1975 act. 1 90 1 Outlays................. O F F IC E 1977 est. B U IL D IN G S For maintenance, miscellaneous items and supplies, including furniture, furnishings, and equipm ent, and for labor and material incident thereto, and repairs thereof; for purchase of w aterproof wearing apparel, and for personal and other services; for the care and operation of the Senate Office Buildings; including the subway and subway transportation systems connecting the Senate Office Build ings with the Capitol; uniforms or allowances therefor as authorized Outlays, excluding pay raise supple mental....... .......................................... Outlays from wage-board pay raise supplemental...................................... Outlays from civilian pay raise supplemental_______ ____________ 1975 act. 7,029 -20 0 1976 est. TQ est. 1977 est. 8, 611 2,169 10, 680 -2 -6 3 4 -5 4 4 2 245 634 544 7,076 9,243 2,079 10,136 7,076 8,6 96 2,079 10,136 294 28 225 7, 029 1,688 -1 ,5 07 11 8,611 1,507 -6 6 3 2,169 663 -50 0 10,680 500 - 1 , 500 7, 221 9,175 2,290 9, 680 254 40 26 2 Object Classification (in thousands of dollars) TQ est. Personnel compensation: Permanent positions.................................... Positions other than permanent................ Other personnel compensation........ .......... 4,605 29 689 5,438 15 804 1,341 4 209 5,926 15 885 Total personnel compensation............... 12.1 Personnel benefits: Civilian............... ............ 25.0 Other services................................................... 26.0 Supplies and materials.................................... 31.0 Equipment......................................................... 5, 323 459 487 320 440 6, 257 488 543 288 1,035 1, 554 138 244 85 148 6, 826 545 2, 214 357 737 99.0 7, 029 8,611 2,169 10, 680 11.1 11.3 11.5 Relation of obligations to outlays: 71 Obligations incurred, net__________________ 72 Obligated balance, start of period SENATE 1977 Total obligations....................................... Personnel Summary Total number of permanent positions---------------------Average paid employment...................................... Average GS grade........ ................................................ Average salary of ungraded positions...................... 488 472 8.70 $13, 779 $9, 331 489 489 7.30 $13,815 $10, 529 531 531 7.60 $14,016 $10, 776 ARCHITECT OF THE CAPITOL—Continued FEDERAL FUNDS—Continued L E G IS L A T IV E B R A N C H OFFICE Financing: 21 Unobligated balance available, start of period. 24 Unobligated balance available, end of period. [ N o part of the funds appropriated for “ Construction of an Exten sion to the New Senate Office Building” shall be obligated or ex pended for construction, either on, above, or below street level, of any additional pedestrian entrances to the Dirksen Senate Office Building on the side of such building that faces First Street N orth east, or for construction of additional underground pedestrian walkways extending from the Dirksen Building through the Russell Building, or for construction of any restaurants or shops on the first floor of the Dirksen B u ilding.] ( Legislative Branch A p p rop ria tion Budget authority (appropriation)____ C ON STRU CTION OF AN E X T E N S IO N TO B U IL D IN G TH E NEW SE N A T E 71 — 49 — 49 49 ............ ........ ________ ________ Relation of obligations to outlays: Obligationsincurred.net________ ____ ________________ 90 Outlays_____________________________ A ct, 1976.) SE N A TE 49 ________ 49 GARAGE Program and Financing (in thousands of dollars) Identification code 01-15-0122-0-1-801 1975 act. 1976 est. TQ est. 1977 est. Program by activities: 10 Construction and equipment of an extension to the New Senate Office Building (obliga tions) (object class 25.0)................................ 1,097 6,065 115 70,166 Financing: 21 Unobligated balance available, start of period. 24 Unobligated balance available, end of period.. — 65,161 80,386 — 80,386 74,321 — 74,321 74,206 — 74,206 4,040 40 Budget authority (appropriation)......... 16,322 Relation of obligations to outlays: 71 Obligations incurred, net____________ ______ 72 Obligated balance, start of period.................... 74 Obligated balance, end of period...................... 1,097 3,103 -2,991 90 Outlays.......................................................... 1,209 6,065 2,991 - 6 , 393 2,663 70,166 4,715 -59,615 115 6, 393 -4 ,7 15 Financing: 21 Unobligated balance available, start of period24 Unobligated balance available, end of period. 1975 act. 1976 est. TQ est. 10 15, 266 1,793 Program and Financing (in thousands of dollars) Identification code 01-15-0148-0-1-801 Program and Financing (in thousands of dollars) Identification code 01-15-0112-0-1-801 EXTENSION OF ADDITIONAL SENATE OFFICE BUILDING SITE Program by activities: 10 Acquisition of property, including protection, maintenance, and other related expenses, located in square 725 in the District of Columbia (obligations) (object class 32.0).. For maintenance, repairs, alterations, personal and other services, and all other necessary expenses, [$1 2 7 ,3 0 0 ] $139,500. [F o r “ Senate garage” for the period July 1, 1976, through Sep tember 30, 1976, $34,000.] (40 U .S.C. 185a; 5 U .S.C . 5 3 41-5344, 5 349; Legislative Branch A p p rop ria tion A ct , 1976.) 90 73 -174 101 101 91.10 90 Outlays_____________________ _____ 134 34 140 120 134 34 140 120 127 34 140 73 134 9 —7 34 7 —6 140 6 —7 130 34 138 6 1 ................ 101 1 11.1 11.5 Personnel compensation: Permanent positions_________________ Other personnel compensation_________ 73 31 82 36 20 9 103 Total personnel compensation_______ 12.1 Personnel benefits: Civilian_____________ 25.0 Other services_________________________ 26.0 Supplies and materials_____ ___________ 104 9 4 4 118 9 4 3 29 2 1 1 99.0 120 134 34 86 37 -1 71 1975 act. 2,331 Financing: 21 Unobligated balance available, start of period24 Unobligated balance available, end of period.- - 2 , 232 767 1976 est. Total obligations___________________ 767 ............ . -767 123 10 4 3 140 Personnel Summary TQ est. 1977 est. Total number of permanent positions___________ Average paid employment____________________ Average salary of ungraded positions___________ 7 7 $10,429 7 ________ 7 ________ $11,700 ________ 7 7 $12,195 ........... HOU SE OFFICE B U ILD IN G S ........................ ............. 866 Relation of obligations to outlays: 71 Obligations incurred, net________________ 72 Obligated balance, start of period________ . 74 Obligated balance, end of period_____ _____ 2,331 1,630 -7 767 ________ 7 ________ 90 3,954 774 .......... ....................... .. Outlays_________ _______ ___________ 120 7 —9 Object Classification (in thousands of dollars) Program by activities: 10 Acquisition of property in square 724 in the District of Columbia as a site for parking facilities for the U.S. Senate including pro tection, maintenance, and other related expenses (obligations) (object class 32.0).. Budget authority (appropriation) 7 ...................... ............... Outlays, excluding pay raise supple 117 mental________________________ Outlays from wage-board pay raise supplemental______________________ ______ Program and Financing (in thousands of dollars) 40 ________ -101 ACQ UISITION OF PROPERTY AS A SITE FOR PARKING FACILITIES FOR TH E UNITED STATES SENATE identification code 01-15-0120-0-1-801 1977 est. 120 Budget authority___________________ Relation of obligations to outlays: 71 Obligations incurred, net__________________ 72 Obligated balance, start of period__________ 74 Obligated balance, end of period___________ TQ est. Financing: Budget authority........................................ Relation of obligations to outlays: Obligations incurred, net_______________ Obligated balance, start of period_______ Obligated baiance, end of period________ 71 72 74 1976 est. Program by activities: Maintenance and operation of Senate garage (obligations).............................. .. Budget authority: 40 Appropriation______ ________________ 44.10 Supplemental now requested for wageboard pay raises____ ______________ 1977 est. 1975 act. ________ ________ For maintenance, including equipm ent; waterproof wearing apparel; uniforms or allowances therefor as authorized b y law (5 U.S.C. 5901-5902); prevention and eradication of insect and other pests without regard to section 3709 of the Revised Statutes, as amended; miscellaneous items; and for all necessary services, includ ing the position of Superintendent of Garages as authorized b y law, [$9 ,8 14 ,7 00 ] $14,263,000, o f which $1,880,000 shall rem ain available until expended. [F o r “ House office buildings” for the period July 1, 1976, through September 30, 1976, $2,596,000.] (40 U .S.C . 175, 193a; 45 Stat. PLAN S FOR GARAGE AND RELATED FACILITIES FOR TH E UNITED STATES SENATE Program and Financing (in thousands of dollars) Identification code 01-15-0121-0-1-801 Program by activities: 10 Conduct of a study to explore design and cost alternatives for construction of a parking garage with limited commercial facilities on square 724 in the District of Columbia, in cluding conduct of an architectural design competition (obligations) (object class 25.0) 1975 act. 1976 est. TQ est. 1071; 69 Stat. 4 1 ; 86 Stat. 2 2 2 ; 40 U .S.C . 1 6 6 b -3 ; P u blic Law 9 1 -6 5 6 ; P u blic Law 9 4 -8 2 ; 5 U .S.C. 5 3 41-5344, 5 3 4 9; 87 Stat. 1079; 89 Stat. 12; Legislative Branch A p p rop riation A ct, 1976.) 1977 est. Program and Financing (in thousands of dollars) Identification code 01-15-0127-0-1-801 10 49 .................................. . Program by activities: Maintenance and operation of the House Office Buildings (obligations)............. 1975 act. 10,817 1976 est. 14,000 TQ est. 3,026 1977 est. 22,622 ARCHITECT OFTHE CAPITOL—Continued FEDERAL FUNDS—Continued 24 A P P E N D IX TO T H E B U D G E T F O R F IS C A L Y E A R Relation of obligations to outlays: Obligations incurred, net_________ Obligated balance, start of period: Appropriation___ ____ _______ 72.40 72.49 Contract authority____________ Obligated balance, end of period: Appropriation..______ ________ 74.40 General and special funds— Continued C a p it o l B u ild in g s a n d G rou n ds— Continued HOUSE OFFICE BUILDINGS— C ontinued Program and Financing (in thousands of dollars)— Continued Identification code 01-15-0127-0-1-801 1975 act. 1976 est. Financing: Unobligated balance available, start of period................................................................................ — 13,448 Unobligated balance available, end of 13,448 9,700 period.......................................................... Unobligated balance lapsing......................... 39 ................. 21 24 25 Budget authority................................. 24,304 9,270 870 2,596 14,263 2,596 14,263 3,026 1,312 -60 0 22,663 600 -3 ,7 1 0 14,915 3,710 19, 553 410 28 10,253 90 91.10 10,817 14,000 1,927 2,636 — 2,636 — 1,312 — 7 ..................... Outlays, excluding pay raise supple mental.................. .......................... 10,101 Outlays from wage-board pay raise supplemental............................................................ 11.1 11.3 11.5 12.1 23.0 24.0 25.0 26.0 31.0 99.0 Personnel compensation: Permanent positions...................... Positions other than permanent... Other personnel compensation— 7,118 4 1,112 8, 990 15 1,290 2,229 4 305 9,453 15 1,375 Total personnel compensation.. Personnel benefits: Civilian.............. Rent, communications, and utilities. Printing and reproduction.................. Other services........................ .......... Supplies and materials....................... Equipment............................................ 8,234 693 53 2 1,440 288 107 10,294 858 600 2,538 221 80 10,842 903 1,959 200 90 ÍÓ7 55 25 10,635 200 83 10,817 14,000 3,026 22, 663 Total obligations.. A c q u is it i o n ................. ................. ................. ................. ................. 817 817 7. 30 $14,904 $11,367 P r o p e r t y , C o n s t r u c t io n , a n d E q u i p m e n t , A d d i t i o n a l H o u s e O f f ic e B u il d i n g of 10 Program by activities: Improvements, administrative and other related expenses, authorized by the Additional House Office Building Act of 1955 (69 Stat. 41-42) (obligations) (ob ject class 25.0)._....................................... Financing: Unobligated balance available, start of period: Appropriation............................................. 21.40 21.49 Contract authority___________________ Unobligated balance available, end of period: Appropriation.......................................... 24.40 24.49 Contract authority...................................... 43 Appropriation (adjusted).. PLANT 10 Program by activities: Operation and maintenance of the Capitol Power Plant, its steam and chilled water systems (obligations)........................ ........ Financing: Unobligated balance lapsing...................... .. Budget authority: 40 Appropriation............................................... 44.10 Supplemental now requested for wageboard pay raises___________________ 71 72 74 77 Relation of obligations to outlays: Obligations incurred, net............................ Obligated balance, start of period_______ Obligated balance, end of period________ Adjustments in expired accounts________ 197? est. Outlays, excluding pay raise supplemental___________________ Outlays from wage-board pay raise supplemental___________________ 1975 act. 7,825 864 1976 est. 9,088 TQ est. 1977 est. 2,442 11,172 ............................................................. 8,688 9,088 2,442 11,172 8,688 9,063 2,442 11,172 ________ 25 ..................................... 7,825 9,088 2,442 11,172 1,121 2,291 830 730 — 2,291 — 830 — 730 — 900 — 1 __________ ________ _________ 6,654 ________ 10,526 23 2,540 11,002 2 ................. Object Classification (in thousands of dollars) 11.1 44 11.3 11.5 82 Personnel compensation: Permanent positions....................... Positions other than permanent-.. Other personnel compensation___ 1,147 11 76 1,333 8 120 343 8 30 1,451 8 120 1,234 118 3,965 198 2,306 3 1,461 130 4,832 158 2,499 8 381 34 1,309 60 658 1,579 134 5, 761 351 3,344 3 7,825 9,088 2,442 11,172 92 92 7.70 $15,775 $15,055 ............. .. ................. ................. ................. ________ 92 92 7.70 $16,471 $15,696 -7,572 -8 2 -7,4 46 -7,446 -7,4 46 23.0 25.0 26.0 31.0 Total personnel compensation.. Personnel benefits: Civilian_______ Rent, communications, and utilities. Other services............. ........... .......... Supplies and materials............. ......... Equipment................................ ............ 82 7,446 7,446 7,446 7, 446 99.0 Total obligations.......................... 12.1 Budget authority. Budget authority: 40 A ppropriation............................................ 40.49 Portion applied to liquidate contract authority...................................................... TQ est. 145 POW ER Identification code 01-15-0133-0-1-801 90 1976 est. 7, 446 -7,446 Program and Financing (in thousands of dollars) 91.10 1975 act. 7, 446 -7,4 46 Stat. 3 6 ; 42 Stat. 767; 46 Stat. 51, 5 8 3 ; 50 Stat. 10; 52 Stat. 3 9 2 ; 62 Stat. 1029; 68 Stat. 803; 69 Stat. 4 1 ; P u b lic Law 9 1 -6 5 6 ; 5 U .S.C. 5341-5344) 53 4 9; Legislative Branch A p p rop ria tio n A ct, 1976.) Program and Financing (in thousands of dollars) Identification code 01-15-0128-0-1-801 7,446 - 7 , 446 For lighting, heating, and power (including the purchase of elec trical energy) for the Capitol, Senate and House Office Buildings, Supreme Court Building, Congressional Library Buildings, and the grounds about the same, Botanic Garden, Senate garage, and for air-conditioning refrigeration not supplied from plants in any of such buildings; for heating the Governm ent Printing Office, Washington City Post Office, and Folger Shakespeare Library, reimbursement for which shall be made and covered into the Treasury; personal and other services, fuel, oil, materials, waterproof wearing apparel, and all other necessary expenses in connection with the maintenance and operation of the plant, [$ 9 ,0 63 ,0 00 ] $11,172,000. [F o r “ Capitol power plant” for the period July 1, 1976, through September 30, 1976, $2,442,000.] (40 U .S.C . 185; 33 Stat. 479; 34 Budget authority........................... 817 817 7.30 $13, 572 $10,892 149 7,591 -7 ,4 4 6 Appropriation to liquidate contract authority 25 817 789 7.20 $12,030 $8,903 ________ 77 Unfunded balance, start of period.. Unfunded balance, end of period.. Personnel Summary Total number of permanent positions...................... Average paid employment.......................................... Average GS grade...................................................... Average GS salary......... ............................................. Average salary of ungraded positions...................... -6 7 Status of Unfunded Contract Authority (in thousands of dollars) C A P IT O L Object Classification (in thousands of dollars) 82 81 67 19 ............... Outlays.._____ ____________ 1977 est. -9 ,2 70 Budget authority: Appropriation............................................... 24,2 94 9 ,8 1 5 44.10 Supplemental now requested for wage-board pay raises................................................. 438 50 Reappropriation______ _______________ 10 ................. Relation of obligations to outlays: Obligations incurred, net............................... Obligated balance, start of period................ Obligated balance, end of period_________ Adjustments in expired accounts................. TQ est. -9,700 40 71 72 74 77 90 44 1977 Personnel Summary 145 -14 5 Total number of permanent positions___________ Average paid employment____ _______________ Average GS grade.................................. .......... ........ Average GS salary------------- --------- ------------------------------Average salary of ungraded positions........ .............. 92 83 6.80 $13,030 $13,643 ARCHITECT OFTHE CAPITOL—Continued FEDERAL FUNDS—Continued L E G IS L A T IV E B R A N C H L ib r a r y EXPANSION OP FACILITIES, CAPITOL POWER PLANT 1975 act. Program by activities: 10 Expansion of steam generating and refrigera tion facilities at the Capitol Power Plant and modification, expansion and improvement of the steam and chilled water distribution systems served by the plant (obligations) (object class 25.0)__ ___________________ Financing: 21 Unobligated balance available, start of period. 24 Unobligated balance available, end of period. 1976 est. TQ est. 1977 est. 394 -451 394 -394 58 394 59 402 Budget a u th o rity ................................... Relation of obligations to outlays: 71 Obligations incurred, net...... ......... 72 Obligated balance, start of period. 74 Obligated balance, end of period_ 90 Outlays.. 10 -8 u il d in g s Financing: 21 Unobligated balance available, start of period. 24 Unobligated balance available, end of period.. Budget authority.............................. ....... Relation of obligations to outlays: 71 Obligations incurred, net................................... 72 Obligated balance, start of period..................... 74 Obligated balance, end of period........ .............. 90 Outlays.................. ....................................... A lt e r a t io n s P r o v id e 1976 est. Financing: Unobligated balance available, start of period.......................................................... Unobligated balance available, end of period.......................................................... Unobligated balance lapsing......................... 21 TQ est. 1977 est. 24 Budget authority................................. Budget authority: 40 Appropriation............................................... 44.10 Supplemental now requested for wageboard pay raises.-^................................. 50 Reappropriation.......................................... — 13,521 10,347 . . . ........... 1 9 7 6; 7,646 — 10,347 2,701 25 — 2,701 2,676 1,576 — 2,676 1,100 Relation of obligations to outlays: Obligations incurred, net.............................. Obligated balance, start of period________ Obligated balance, end of period.................. Adjustments in expired accounts................. 71 72 74 77 90 91.10 ............................................................ 1975 act. 1976 est. 1,656 2,165 TQ est. 1977 est. Program by activities: Mechanical and structural maintenance, Library buildings and grounds (obliga- 25 3,174 A ct, Program and Financing (in thousands of dollars) Identification code 01-15-0155-0-1-801 Program and Financing (in thousands of dollars) Program by activities: 10 Modifications to the Capitol Power Plant, its steam and chilled water distribution sys tems, including the enlargement thereof, required to supply steam and chilled water for air-conditioning refrigeration for the Library of Congress James Madison Memo rial Building, in addition to the buildings now supplied by the plant, with sufficient reserve capacity to provide for projected additional loads through 1980, including necessary environmental control and other appurte nant facilities, and other incidental items (obligations) (object class 25.0)................... rounds 53 4 1-5 3 4 4 ) 5 3 4 9 ; Legislative Branch A p p ro p ria tio n Supplem ental A p p rop ria tion s A ct, 1976.) 10 1975 act. G For necessary expenditures for mechanical and structural mainte nance, including improvements, equipment, supplies, waterproof wearing apparel, and personal and other services, [$1 ,8 2 1 ,0 0 0 ] $2,863,000, of which [$ 7 8 ,0 0 0 ] $650,000 shall remain available until expended. [ N o t to exceed $70,000 of the unobligated balance of the appro priation under this head for the fiscal year 1975 is hereby continued available until June 30, 1976.] [F o r an additional am ount for “ Library buildings and grounds, structural and mechanical care” , $213,000.] [F o r “ Library buildings and grounds, structural and mechanical care” for the period July 1, 1976, through September 30, 1976, $485,000.] (2 U .S.C . 141; 46 Stat. 583; P u b lic Law 9 1 -6 5 6 ; 5 U .S.C . MODIFICATIONS AND ENLARGEMENT, CAPITOL POWER PLANT Identification code 01-15-0136-0-1-801 and STRUCTURAL AND MECHANICAL CARE Program and Financing (in thousands of dollars) Identification code 01-15-0135-0-1-801 B 25 Outlays, excluding pay raise supple mental............... ................................. Outlays from wage-board pay raise supplemental...................................... 485 2,871 -8 -8 8 8 1,741 2,173 485 2,863 1,741 2,034 485 2,863 2,165 405 -26 8 485 268 -1 7 6 2,871 176 -4 5 0 2,237 573 2,597 65 4 85 . 69 70 1,656 572 -405 -1 1,823 . Object Classification (in thousands of dollars) 3,174 4,602 — 6,412 7,646 6,412 -7,1 99 1,365 6,859 25 7,199 -6 ,5 29 1,576 6,529 — 2,015 695 6,090 a n d Im p ro v e m e n ts, B u ild in g s a n d G r o u n d s , F a c i l it i e s f o r t h e P h y s i c a l l y H a n d ic a p p e d T o [F o r alterations and improvements to provide facilities for the physically handicapped, in the Capitol, Senate, and House Office Buildings, Capitol Grounds, Library of Congress Buildings, and Botanic Garden, including personal and other services and all other necessary items, $2,700,000, to be expended b y the Architect of the Capitol and to remain available until expended. ] ( Legislative Personnel compensation: 11.1 Permanent positions................................... 11.5 Other personnel compensation.................. 997 224 1,101 270 274 69 1,215 296 Total personnel compensation_______ 12.1 Personnel benefits: Civilian........................... 25.0 Other services................ .................................. 26.0 Supplies and materials................................... 31.0 Equipment...................................... ................. 32.0 Lands and structures...................................... 1,221 104 177 77 19 58 1,371 114 575 74 25 6 343 30 84 20 7 1 1, 511 123 1,120 83 28 6 99.0 1,656 2,165 485 2,871 Total obligations...................................... Personnel Summary Total number of permanent positions........ ............. Average paid employment------------- ---------------------------Average GS grade................................ ...................... Average GS salary........................... ............................ Average salary of ungraded positions-------- -------------- 73 72 8.80 $16,072 $13,619 73 77 9.00 $17,685 $15, 563 73 73 9.00 $17,315 $14,991 B ranch A p p ro p ria tion A ct, 1976.) Program and Financing (in thousands of dollars) L i b r a r y o f C o n g r e s s J a m e s M a d is o n M e m o r i a l B u i l d i n g Identification code 01-15-0106-0-1-801 1975 act. 1976 est. TQ est. 1977 est. Program and Financing (in thousands of dollars) Program by activities: 10 Alterations and improvements to provide facilities for the physically handicapped in the Capitol, Senate, and House Office Buildings, Capitol Grounds, Library of Congress Buildings, and Botanic Garden (obligations) (object class 25.0)......................................... Financing: 21 Unobligated balance available, start of period. 24 Unobligated balance available, end of period. 40 90 2,000 200 500 ______ ________ ____ ________ 700 -700 500 -50 0 Budget authority (appropriation)............................... Relation of obligations to outlays: 71 Obligations incurred, net______ ___________ 72 Obligated balance, start of period.................... 74 Obligated balance, end of period____ _______ 1,600 1975 act. 1976 est. 200 900 1977 est. 2,055 41,392 500 1,400 Financing: 21 Unobligated balance available, start of period. 24 Unobligated balance available, end of period. — 47,467 45,412 — 45,412 4,020 — 4,020 3,520 — 3,520 2,120 Budget authority.............................. .............................................. . 200 500 400 400 — 400 .................... TQ est. Program by activities: 10 Construction and equipment of the Library of Congress James Madison Memorial Building (obligLtions) (object class 32.0)............ ....... 2,700 _________ 2,000 ...................... ............... ________ — 400 Outlays________________ _______________ Identification code 01-15-0158-0-1-801 Relation of obligations tc outlays: 71 Obligations incurred, net______________2,055 72 Obligated balance, start of period--------------------74 Obligated balance, end of period.......... ........... 90 Outlays...... ................................... ...................................... 9,356 — 4,190 41,392 4,190 — 35,641 500 35,641 — 35,241 1,400 35,241 — 20,231 7,221 9,940 900 16,410 26 ARCHITECT OFTHE CAPITOL—Continued FEDERAL FUNDS—Continued A P P E N D IX TO T H E B U D G E T F O R F IS C A L Y E A R General and special funds— Continued [A d m in is t r a t iv e P r o v is io n ] [T h e third paragraph under the heading “ Office of the Architect of the Capitol” and the sub-heading “ Salaries” in the Legislative Branch Appropriation Act, 1960 (73 Stat. 407), as amended by section 214(p) of Public Law 90-206 (81 Stat. 638), is amended by striking out “ one position” under the appropriation “ Capitol Buildings” and inserting in lieu thereof “ two positions” under the appropriation “ Capitol Buildings” . ] (Supplem ental A p p rop ria tion s A ct, 1976.) [A d m in is t r a t iv e P r o v is io n ] 501. (a) Whenever— (1) the law of any State provides for the collection of an incom e tax b y imposing upon employers generally the duty of withholding sums from the compensation of employees and remitting such sums to the authorities of such State; and (2) such duty to withhold is imposed generally with respect to the compensation of employees who are residents of such State; then the Architect of the Capitol is authorized, in accordance with the provisions of this section, to enter into an agreement with the appropriate official of that State to provide for the withholding and remittance of sums for individuals— (A) em ployed b y the Office of the Architect of the Capitol, the United States Botanic Garden, or the Senate Restaurant; and (B) who request the Architect to make such withholdings for rem ittance to that State. (b) Any agreement entered into under subsection (a) of this sec tion shall not require the Architect to remit such sums more often than once each calendar quarter. (c)(1) An individual em ployed b y the Office of the Architect of the Capitol, the United States Botanic Garden, or the Senate Restaurant m ay request the Architect to withhold sums from his pay for remittance to the appropriate authorities of the State that he designates. Am ounts of withholdings shall be made in accordance with those provisions of the law of that State which apply generally to w ithholding b y employers. (2) An individual m ay have in effect at any time only one request for withholdings, and he m ay not have more than two such requests in effect with respect to different States during any one calendar year. The request for withholdings is effective on the first day of the first pay period com m encing on or after the day on which the request is received in the Office of the Architect, the Botanic Garden Office, or the Senate Restaurant Accounting Office except that— (A) when the Architect first enters into an agreement with a State, a request for withholdings shall be effective on such date as the Architect m ay determine; and (B) when an individual first receives an appointment, the request shall be effective on the day of appointment, if the indi vidual makes the request at the time of appointment. (3) An individual may change the State designated by him for the purposes of having withholdings made and request that the w ith holdings be remitted in accordance with such change, and he may also revoke his request for withholdings. Any change in the State designated or revocation is effective on the first day of the first pay period commencing on or after the day on which the request for change or the revocation is received in the appropriate office. (4) The Architect is authorized to issue rules and regulations he considers appropriate in carrying out this subsection. (d) The Architect m ay enter into agreements under subsection (a) of this section at such time or times as he considers appropriate. (e) This section imposes no duty, burden, or requirement upon the United States, or any officer or em ployee of the United States, except as specifically provided in this section. Nothing in this section shall be deemed to consent to the application of any provision of law w hich has the effect of subjecting the United States, or any officer or em ployee of the United States to any penalty or liability b y reason of the provisions of this section. (f) For the purposes of this section, “ State” means any of the States of the United S tates.] (Legislative Branch A p p rop ria tion [S ec. A c t, 1976.) B O T A N IC G A R D E N F e d era l F u n d s General and special fu n ds: S a l a r ie s and E xpenses For all necessary expenses incident to maintaining, operating, repairing, and im proving the Botanic Garden and the nurseries, 1977 buildings, grounds, collections, and equipm ent pertaining thereto, including personal services; waterproof wearing apparel; not to exceed $25 for emergency medical supplies; traveling expenses, including bus fares, not to exceed $275; the prevention and eradica tion of insect and other pests and plant diseases b y purchase of materials and procurem ent of personal services b y contract without regard to the provisions of any other A ct; purchase and exchange of m otor trucks; purchase and exchange, maintenance, repair, and operation of a passenger m otor vehicle ; purchase of botanical books, periodicals, and books of reference, not to exceed $100; all under the direction of the Joint Com m ittee on the Library, [$1,205,000, of which $50,000 shall remain available until expended ] $1,164,900. [F o r “ Salaries and expenses” for the period July 1, 1976, through September 30, 1976, $297,000.] (40 U .S.C . 2 1 6 ; P u blic Law 9 1 -6 5 6 ; 5 U .S.C . 534 1-5 3 4 4 , 53 4 9; Legislative Branch A p p rop ria tion A ct, 1976.) Program and Financing (in thousands of dollars) Identification code 01-20-0102-0-1-801 10 21 24 25 Program by activities: Maintenance and operation of the Botanic Garden (obligations).................................. Financing: Unobligated balance available, start of period.................... ................................... Unobligated balance available, end of period...................... .................................... Unobligated balance lapsin g...................... Budget authority............................... Budget authority: 40 Appropriation________________ _______ 44.10 Supplemental now requested for wageboard pay raises..................................... 71 72 74 77 90 91.10 Relation of obligations to outlays: Obligations incurred, net_______________ Obligated balance, start of period_______ Obligated balance, end of period............... Adjustments in expired accounts................ Outlays, excluding pay raise supple mental....................... ......................... Outlays from wage-board pay raise supplemental___________________ 1975 act. 1976 est. 1,006 1,202 TQ est. 1977 est. 297 1,215 -5 0 -5 0 50 50 1,018 1,252 297 1,165 1,018 1,205 297 1,165 12 48 1,006 95 -9 3 -1 0 1,202 93 -6 0 297 60 -2 5 1,215 25 -5 0 998 1,191 328 1,190 44 4 Object Classification (in thousands of dollars) 11.1 11.3 11.5 Personnel compensation: Permanent positions........... ..................... Positions other than permanent________ Other personnel compensation............ .. 12.1 23. C 25.0 26.0 31.0 32.0 99.0 716 7 128 789 10 149 201 38 823 10 151 Total personnel compensation............ Personnel benefits: Civilian_____________ Rent, communications, and utilities.............. Other services_________________________ Supplies and materials_________________ Equipment______________________ ______ Lands and structures............ .......................... 851 73 9 21 23 29 948 81 8 102 23 39 2 239 22 2 13 8 13 1 984 82 8 68 27 44 2 Total obligations___________________ 1,006 1,202 297 1,215 Personnel Summary Total number of permanent positions..................... Average paid employment.._____ _____________ Average GS grade_____________ _______ _______ Average GS salary_____________________ _____. Average salary of ungraded positions___________ 57 57 8.00 $14,000 $12,356 57 57 8.00 $14,179 $13, 747 57 57 8.00 $14,662 $14,342 L IB R A R Y OF CONGRESS The Library of Congress, established in 1800, is not only the library of the Congress itself, but is also the principal general library of the Government of the United States. Its collections are comprehensive and varied, and include outstanding collections of books, periodicals, news papers, documents of the national governments of the world, literature in the oriental languages, et cetera, and manuscripts, maps, music, motion picture films, sound recordings, prints, and photographs. In addition to main.-' tenance of the collections and the rendering of the general and basic services connected therewith, including the Congressional Research Service, certain specialized func tions are performed: registration of copyrights, catalog LIBRARY OF CONGRESS—Continued FEDERAL FUNDS L E G IS L A T IV E B R A N C H card distribution, and the service of the books in raised characters and talking books to the blind. In terms of these broad fields of activity comparative obligations (in cluding only those chargeable to annual appropriations) for 1975 and estimated for 1976, transition quarter and 1977 are (in thousands of dollars) : General and basic services: Acquisition of library materia's............... Organization of the collections......... .. Reader and reference services___ National program for acquisitions and cataloging________________________ Preservation of library materials_______ 1urniture and furnishings____ ________ Furnishings for the James Madison Memorial Library_________________ General administration_______________ 1975 act. 3,341 9,592 11,855 1976 est. 3,937 10, 512 12,757 T Q est. 1,028 2, 764 3,354 1977 est. 3,988 11,482 13,610 9,365 3,939 568 10,173 4,401 961 2,675 1,158 87 11,121 5, 007 1,368 116 13, 257 4,233 19, 444 2,238 5,112 7,148 25,218 Total general and basic services___ 52, 033 66, 418 18.416 78,942 Special service to the Congress: Congressional Research Service________ Annotated Constitution______________ 13,760 34 17,180 34 4,653 9 20,329 36 Total special services to the Congress___________ _________ 13, 794 17,214 4, 662 20, 365 5,989 6,977 1,854 7,851 10,615 349 11,829 118 3,069 564 12, 263 2,857 2,014 498 2,910 Total specialized services_________ 30,801 37,104 9,306 46, 225 Total obligations________________ 96,628 Ï2Ô7736 32, 384 145, 532 11,340 15,935 22,637 3,767 The Library’s first obligation is to the Congress; the second, to other agencies of the Government; and the third, to other libraries, scholars, investigators, and the general public. In addition to funds appropriated annually by Congress, there are also available a number of gift and trust funds, and working funds. Estimates for the physical equipment, maintenance, and operation of those Library buildings located on Capitol Hill are carried under the request of the Architect of the Capitol. F e d era l F u nd s General and special funds: and E xpenses For necessary expenses of the Library of Congress, not otherwise provided for, including development and maintenance of the Union Catalogs; custody, care, and maintenance of the Library Buildings; special clothing; cleaning, laundering, and repair of uniforms; preser vation of m otion pictures in the custody of the Library; for the national program for acquisition and cataloging of Library material: and expenses of the Library of Congress Trust Fund Board not p rop erly chargeable to the income of any trust fund held by the Board, [$57,285,0001 $68,380,000. [F o r an additional am ount for “ Salaries and expenses” for increased custody and care of the Library buildings, and for ad ditional support for the preservation of motion pictures, $312,800.] [F o r “ Salaries and expenses” for the period July 1, 1976, through September 30, 1976, $14,895,000.] [F o r an additional amount for “ Salaries and expenses” for the period July 1, 1976, through September 30, 1976, $36,000.] (2 U .S.C. 1 3 1 -1 6 7 j ; 5 U .S.C . 5102 , 5108, 5316, 7 9 0 1 -7 9 0 3 ; 17 U .S.C. 2 0 1 -2 1 5 ; 20 U .S.C. 91; 28 U .S.C. 2672; 39 U .S.C. 3 206; U U .S.C. 1718, 1719; Legislative Branch A p p rop ria tion A ct, 1976; Supplem ental A pp rop ria tion s A ct, 1976.) Program and Financing (in thousands of dollars) 11, 855 12, 757 3, 354 13, 610 9, 365 3, 939 13, 257 10,173 4, 401 19, 444 2,675 1,158 5,112 11,121 5, 007 25,218 49, 714 59,175 15,560 68, 380 104 94 24 94 49, 818 59,269 15, 584 68,474 Total direct program______ _____ Reimbursable program: 1. Other services to Federal agencies... 10 11 25 Specialized services: Copyright__________________________ National Commission on New Techno logical Uses of Copyrighted Works___ Catalog card distribution service_______ Books for the blind and physically handi capped__________________________ Collection and distribution of library materials (special foreign currency program)________________________ S a l a r ie s 3. Reader and reference services........... 4. National program for acquisitions and cataloging_____________________ 5. Preservation of library materials___ 6. General administration____________ Total obligations_______________ Financing: Receipts and reimbursements from: Federal funds____ _________________ Unobligated balance lapsing........ ............... -1 0 4 111 Budget authority............................... -9 4 -2 4 -9 4 49,825 59,175 15,560 68,380 49,825 57,598 14,931 68,380 153 84 1,424 545 49, 714 59,175 5, 233 6,000 - 6 , 000 -5,918 -14 9 . 15,560 5,918 - 6 , 224 68, 380 6, 224 -6,8 38 57, 759 14, 577 67, 735 145 88 4 1,353 589 27 Budget authority: 40 Appropriation.............................................. 44.10 Supplemental now requested for wageboard pay raises_____________ . 44.20 Supplemental now requested for civil ian pay raises_____________________ Relation of obligations to outlays: Obligations incurred, net______________ Obligated balance, start of period_______ Obligated balance, end of period........ ........ Adjustments in expired accounts................ 71 72 74 77 90 91.10 91.20 Outlays, excluding pay raise supple mental______________ ________ Outlays from wage-board pay raise supplemental___________________ Outlays from civilian pay raise supple mental________________________ Note.— Excludes $164,600 in 1977 for activities transferred to Congressional Research Service, Salaries and expenses. Comparable amounts for 1975 ($164,600), 1976 ($164,600), and TQ ($41,150) are included above. Includes $33,465 in 1977 for activities previously financed from: Distribution of catalog cards, Salaries and expense............... Program by activities: Direct program: 1. Acquisition of library materials.......... 2. Organization of the collections........... 1975 act. 1976 est. 1,706 9,592 1,888 10,512 TQ est. 497 2,764 1975 $33,465 1976 $33,465 TQ $8,366 Excludes $125,000 in 1977 for activities transferred to Department of State. Comparable amounts for 1975 ($114,000), 1976 ($108,000) and TQ ($30,000) are included above. Personal services and necessary expenses to provide support for the basic operations of the Library are financed from this appropriation. 1. Acquisition of library materials.— The Library’s col lections are developed in accordance with established acquisition policies: materials are obtained by purchase, gift, exchange, copyright deposit, transfer and official deposit; and materials are selected for addition to the permanent collections. The objective for 1977 is continued improvement in acquisition coverage and procedures. The collections totaled 70,537,778 items as of June 30, 1975, and consisted of 17,454,995 books and pamphlets; 31,722,263 manuscript pieces and 21,360,520 maps, pieces of music, reels of microfilm, photographs, and other miscel laneous items. In fiscal year 1975, 1,259,704 items were added to the permanent collections and 417,222 items were withdrawn. Pieces received from various sources in 1975 and estimates for 1976 and 1977 are as follows: PIECES RECEIVED Source 1975 act. Purchase: 649, 328 Books for the general collections-----------48, 125 Books for the law library____________ 801,602 Books for the blind_________________ 124, 834 Congressional Research Service_______ Special foreign currency program activ 53,850 ities ____________________________ National program for acquisition and 78,723 cataloging________________________ 86, 221 All other funds_____________________ Deposit by virtue of Law: 329,099 Copyright__________________________ 918,136 Other_____________________________ Transfer from Federal agencies_________ 2, 374, 743 Official donation from State and local 178,217 agencies------------------ --------- -------------------------551, 394 Exchange____________________________ Gifts from individual and unofficial sources. 1, 625, 401 7,819, 673 Identification code 01-25-0101-0-1-503 48, 798 . 1976 est. 652.000 52,000 825, 000 126.000 TQ est. 163,000 13,000 206, 000 32, 000 1977 est. 655, 000 55, 000 840,000 128, 000 55, 000 14, 000 57,500 80,000 90,000 20,000 22,000 90, 000 95,000 330,000 900, 000 2, 000, 000 82, 000 225, 000 500,000 330,000 910, 000 2,100, 000 150,000 550, 000 1,600,000 38,000 135, 000 400,000 155, 000 555, 000 1.625,000 7, 410, 000 1, 850,000 7, 595, 500 1977 est. 1, 942 11,482 2. Organization of the collections.—Library materials are cataloged for ready retrieval and are classified for system- LIBRARY OF CONGRESS—Continued FEDERAL FUNDS—Continued A P P E N D IX TO T H E B U D G E T F O R F IS C A L Y E A R General and special funds—Continued S a l a r ie s and E x p e n s e s — C o n tin u e d atic arrangement on the shelves of the collection. Card catalogs are maintained. Issues of serial publications are identified and recorded. Cataloging data is converted to machine readable form for use by the Library of Congress, other libraries, and cataloging service agencies. Systems of subject headings and classification are con tinuously developed for the Library’s needs and for the nationwide library community. Objectives in these activities for 1977 are to continue reductions in backlogs of cataloging and catalog mainte nance operations and to continue the development of the machine readable cataloging data base. Selected performance data for 1975 and estimates for 1976 and 1977—not including processing activities per formed by the Reference Department and Law Library— are as follows: Description 1975 act. 238,877 Titles cataloged for printed cards_______ Titles classified and subject headed_____ 226,032 Cards filed in catalogs.____ ____________ 3, 599, 557 1,349,262 Serial pieces processed________________ Currently cataloged titles converted to machine readable form______ _____118,625 Additions and changes to LC subject head ing system________ _______ ________ 17,545 Cards received by the National Union 4,132,108 Catalog........................................................ 1976 est. 245,000 230,000 3, 650,000 1,500,000 T Q est. 61,000 55,000 910, 000 375, 000 1977 est. 245,000 235,000 3, 700,000 1,525,000 130,000 42,000 155,000 18,000 5,000 18,000 4,100,000 1,000,000 4,085,000 3. Reader and reference services.— Books and other library materials are provided internally and outside the Library, reference and bibliographic assistance is ren dered, and custody of the collections is maintained. The objective of this activity for 1977 is to continue to orga nize more material for use, to make it available to readers more readily, and to improve reference, bibliographic, and circulation services. The workload in major activities is expected to increase in 1976 and 1977 as follows: Description 1975 act. Reader and reference services: Materials served__________________ 1,799,136 Units issued on loan_______________ 218,519 Number of readers given reference assistance in person______ ____ 385,828 Reference request by telephone_____ 337,554 Reference letters............___________ 173,836 Law Library reader and reference services: Books and pamphlets served_______ 401,603 Reference inquiries answered............. 185,000 1976 est. T Q est. 1977 est. 1,825,000 225,000 456,000 56,000 1,8b0,000 235,000 390,000 340,000 175,000 97,000 85,000 44,000 395,000 345,000 180,000 413,000 185,000 103,000 46,000 425,000 192,000 4. National program for acquisitions and cataloging.— The national program for acquisitions and cataloging— NPAC— is designed to acquire, catalog, and disseminate cataloging data on a timely basis for all current mono graphic works of research value in order to meet the needs of American libraries. The success of the program can be measured by the significant increase in the number of books cataloged: from 125,515 new titles in 1966 (first full year of NPAC funding) to 238,877 new titles in 1975. The availability and sharing of the current cataloging copy has resulted in substantial savings by libraries across the Nation well beyond the cost of the program. The objectives of this activity in 1977 are the continua tion of the basic program at its 1976 level, providing necessary catalog copy automatically and rapidly to college, university, and other research libraries which now rely primarily upon the Library of Congress for such cataloging. New program objectives in 1977 include com pletion of NPAC shared cataloging coverage of Europe where possible and the intensification of acquisition coverage of Latin American and Asian imprints. 1977 5. Preservation of Library materials.— Library materials are preserved in their original format by being bound or rebound, or by a variety of conservation/restoration tech niques. Materials are also preserved by converting them to a more durable form through such means as the micro filming of books and newspapers, by conversion of nitrate film to a safety base film, and by the conversion of deterio rating sound recordings to polyester tape. In addition, the Library conducts basic research into the many unsolved preservation problems encountered in dealing with millions of deteriorating books and other materials in the Library of Congress collections as well as in the other research libraries of the Nation. Description Volumes processed for binding________ Items receiving conservation__________ Pages of brittle material prepared for microfilming_______________________ Volumes labeled and prepared for service. Number of feet of motion picture film conNumber of sound recordings converted to safety base................................................ 1975 act. 251, 803 61, 376 1976 est. 255, 000 65, 000 TQ est. 64, 000 16, 000 1977 est. 255,000 65, 000 7, 742, 000 238, 658 9,960, 000 265, 000 2, 490, 000 66, 000 10,100, 000 265,000 5, 641, 720 6, 500, 000 1, 625,000 7, 000, 000 3, 294 6, 500 1,600 6, 500 6. General administration.— This activity supports the executive staff of the Office of the Librarian, and the Administrative Department, except for preservation of the collections activities. Included are funds for equip ment rentals, staff for personnel and fiscal management, procurement, protective services, rental of space off Capitol Hill, and duplicating services. Object Classification (in thousands of dollars) Identification code 01-25-0101-0-1-503 1975 act. 1976 est. TQ est. 1977 est. Direct obligations: Personnel compensation: Permanent positions_________________ Positions other than permanent________ Other personnel compensation_________ Special personal services payments____ 34,144 203 940 11 38, 358 198 533 10,458 50 115 41,440 277 533 Total personnel compensation_______ Personnel benefits: Civilian_____________ Travel and transportation of persons_____ Transportation of things________________ Rent, communications, and utilities_______ Printing and reproduction_______________ Other services___________ ____________ Supplies and materials_________________ Equipment____________________________ Insurance claims and indemnities ___ 35,298 3,087 103 36 5,282 2, 545 608 511 2, 243 1 39, 039 3, 486 128 46 9,928 2, 551 906 537 2, 503 1 10,623 949 32 12 2,553 594 181 143 473 42,250 3,788 168 60 14,678 2,817 941 690 2, 987 1 11.1 11.3 11. 5 11.8 12.1 21. 0 22.0 23.0 24.0 25.0 26.0 31.0 42.0 Total direct obligations_____________ 49,714 59,175 15, 560 68, 380 Reimbursable obligations: Personne! compensation: 11.1 Permanent positions_________________ 11.3 Positions other than oermanent________ 74 9 57 9 14 2 57 9 Total personnel compensation_______ 12.1 Personnel benefits: Civilian._ _ _ __ 23.0 Rent, communications, and utilities______ 24. 0 Printing and reproduction_______________ 83 1 19 1 66 1 27 16 66 1 27 99.0 8 Total reimbursable obligations_______ 104 94 24 94 Total obligations___________________ 49,818 59, 269 15,584 _ ”¿’¿ 474 Personnel Summary Total number of permanent positions___________ Full-time equivalent of other positions__________ Average paid employ.nent____________________ Average GS grade____________________________ Average GS salary___________________________ 2,489 35 2, 337 8.72 $15, 083 2, 547 51 2, 461 8.76 515,973 2,716 67 2, 613 8.72 $16,082 C o p y r ig h t O f f ic e SALARIES AND EXPENSES For necessary expenses of the Copyright Office, including publi cation of the decisions of the United States courts involving copy rights, [$ 6 ,7 53 ,5 00 ] $7,851,000. [F o r “ Salaries and expenses” for the period July 1, 1976, through September 30, 1976, $1,768,000.] (17 U .S.C . 1 -2 1 5 ; 5 U .S.C. 5 1 0 8; 39 U .S.C. 3 206; Legislative Branch A p p rop ria tion A ct, 1976.) T T io t m . Tì-r» A LIBRARY OF CONGRESS—Continued OQ FEDERAL FUNDS—Continued L E G IS L A T IV E B R A N C H Program and Financing (in thousands of dollars) 1975 act. Identification code 01-25-0102-0-1-403 Program by activities: 1. Receiving and accounting for applica tions, fees, and correspondence......... 2. Examining copyright applications.......... 3. Indexing and cataloging materials re ceived..................................... ................ 4. Reference service......... ........................... 5. Printing the catalog of copyright entries and bulletins of decisions................. .. 6. Microfilming the copyright records___ 7. General supervision and legal services.. 1976 est. TQ est. 1977 est. 1,235 1,821 1,407 2,113 374 562 1,659 2,292 1,308 841 1,489 955 396 254 1,600 1,065 77 145 562 103 145 765 27 38 203 248 145 842 5,989 6,977 1,854 7, 851 10 Total obligations................................. .. 25 Financing: Unobligated balance lapsing........................ 3 Budget authority______ _________ 5,992 6,977 1,854 7,851 5,992 6,753 1,768 7,851 Budget authority: Appropriation............................................... 40 44.10 Supplemental now requested for wageboard pay raises___ _____ __________ 44.20 Supplemental now requested for c ivillan pay raises____ ________________ 71 72 74 77 90 91.10 91.20 Relation of obligations to outlays: Obligations incurred, net........ ...................... Obligated balance, start of period............... Obligated balance, end of period________ Adjustments in expired accounts............... Outlays, excluding pay raise supplemen tal............................................... .............. Outlays from wage-board pay raise supplemental...................... .......................... Outlays from civilian pay raise supplemental......................... ........................... 1 223 86 5,989 687 -5 5 6 -1 1 6,977 556 -69 8 1,854 698 -741 7, 851 741 -78 5 6,109 6,622 1,718 7,803 93 4 1 212 The Copyright Office is responsible for recording copy right claims, assignments, and renewals, for supplying copyright information to the public, for collecting and accounting for copyright fees, and for printing complete and indexed catalogs for each class of copyright entries. The Office is conducted for the most part on a self-sus taining basis. The amount requested is substantially counterbalanced by fees received for services rendered and the value of books and other library materials de posited in accordance with the Copyright Act and trans ferred to the Library of Congress. The income and obliga tions for 1975 and estimates for 1976 and 1977 are as follows : Income: 1975 act. 1976 est. Fees applied....... ............. ......................... $2,447,000 $2,569,000 Estimated value of materials deposited and transferred to the Library of Congress............................... .............. 3,989,666 4,189,149 Total income................. ..................... Obligations: Salaries................. ............... ........... . Other obligations___________________ Total obligations____ ___________ T Q est. $642,000 1977 est. $2,698,000 1,047,286 4,398,606 6,436,666 6,758,149 1,689,286 7,096,606 5,460,585 528,607 6,328,425 649,075 1,681,690 172,310 6,930,315 920,685 5,989,192 6,977,500 1,854,000 7,851,000 2. Examining copyright applications.— All applications and deposits are examined before issuance of registration certificates or recordings of documents to determine whether the provisions of the Copyright Act have been satisfied. Performance data are as follows: Cases and documents examined________ Registrations and recordation of documents Letters written_______________________ Titles searched______ ____ ____ ____ _ Letters and search reports written......... .. Registrations_________________________ Mail received and dispatched____ ______ TQ est. 105,325 240,250 1977 est. 442,400 1,009,000 1976 est. 454,500 443,500 63,500 T Q est. 113,700 110,900 15,900 1977 est. 477,200 465,700 66,700 1975 act. 125,346 38,637 1976 est. 129,000 39,800 T Q est. 32,300 10,000 1977 est. 135,500 41,000 5. Printing the catalog of copyright entries and bulletins of decisions.— Catalogs for each class of copyright entries and bulletins of copyright decisions are printed and made available to the public. 6. Microfilming the copyright records.— The original mis sion of this activity, to make a preservation microfilm copy of certain important early copyright records, will be completed in fiscal 1976. A permanent effort to ac complish the preservation microfilming of other important copyright records such as U.S. District Court Records of Copyright from 1790 to 1870 and to microfilm current copyright applications is to be established and conducted under this activity. 7. General supervision and legal services.— The work of the Copyright Office included legal supervision and re search into the present copyright law and international copyright relations. It also involves a study of improve ment of the domestic law and our international copyright relations. Object Classification (in thousands of dollars) Identification code 01-25-0102-0-1-403 The effort described under each of the activities are predicated on an estimated 442,400 copyright registra tions during 1977, an estimated 421,300 during 1976, and 12.1 actual registration of 401,274 during 1975. 21.0 22.0 1. Receiving and accounting for applications, fees, and 23.0 24.0 correspondence.— Materials received by the Copyright 25.0 26.0 Office are assembled and routed; accounts are maintained 31.0 for all moneys received; records relating to the registration 99.0 of copyrights are filed; and materials are deposited in accordance with the Copyright Act. Performance data for 1975 and estimates for 1976 and 1977 are as follows: 1976 est. 421,300 961,000 1975 act. 432,820 422,375 60,479 3. Indexing and cataloging^ materials received.— The Register of Copyrights is required to print complete and indexed catalogs of all items registered. The catalog entries prepared by the Copyright Office are made avail able in part to the Library for its general operations. There were 460,218 items on hand and received during 1975, of which 426,134 were cataloged, leaving a balance at the end of the year of 34,084. It is estimated that for 1976 and 1977 the number of items to be cataloged will be 447,500 and 470,000 respectively. 4. Reference services.— The Copyright Office makes available to the public, information concerning the pro visions of the Copyright Act, including procedures, policies, and rulings; information concerning registrations is furnished on a fee basis. Obtaining compliance with registration requirements is also part of this activity. Performance data are as follows: 11.1 11.3 11.5 11.8 1975 act. 401,274 915,426 ¿v 1975 act. 1976 est. TQ est. 1977 est. Personnel compensation: Permanent positions......................... .......... Positions other than permanent................ Other personnel compensation_________ Special personal services payments____ 4,964 16 41 3 5,779 13 10 3 1,540 6,345 3 10 Total personnel compensation............ Personnel benefits: Civilian____ ____ ___ Travel and transportation of persons_____ Transportation of things________________ Rent, communications, and utilities............. Printing and reproduction______ ______ Other services.................... ....................... .. Supplies and materials_________________ Equipment______ ____________ ________ 5,024 436 13 1 197 230 40 41 7 5, 805 523 20 1, 543 139 7 6,355 575 24 224 361 6 23 15 64 90 1 6 4 272 521 41 48 15 Total obligations...................................... 5,989 6,977 1,854 7,851 Personnel Summary Total number of permanent positions...................... Average paid employment......... ........... .................... Average GS grade.......................................... ............. Average GS salary......... ................. .......................... 385 374 7.92 $13,454 416 407 8.00 $14, 280 444 439 7.97 $14,418 LIBRARY OF CONGRESS—Continued FEDERAL FUNDS—Continued 30 A P P E N D IX TO T H E B U D G E T F O R F IS C A L Y E A R General and special funds— Continued N a t io n a l C o m m is s io n N on ew r ig h t e d s a l a r ie s C T e c h n o l o g ic a l W orks and U ses of C opy expen ses For necessary expenses of the National Commission on New Technological Uses of Copyrighted Works, [$ 3 37 ,0 00 ] $564,000. [F o r “ Salaries and expenses” for the period July 1, 1976, through September 30, 1976, $114,000.] (17 U .S.C . 201; P u blic Law 9 3 -5 7 3 ; Legislative Branch A p p rop ria tion A ct, 1976; additional authorizing legislation to be proposed.) Program and Financing (in thousands of dollars) Identification code 01-25-0105-0-1-403 1975 act. 1976 est. 1977 est. TQ est. o n g r e s s io n a l s a l a r ie s R esearch and 1977 S e r v ic e expen ses For necessary expenses to carry out the provisions of section 203 of the Legislative Reorganization Act of 1946, as amended b y sec tion 321 of the Legislative Reorganization A ct of 1970 (2 U.S.C. 166), [$16,606,000] $ 2 0 ,3 2 9 ,0 0 0 : Provided, That no part of this appropriation may be used to pay any salary or expense in connec tion with any publication, or preparation of material therefor (except the Digest of Public General Bills), to be issued by the Library of Congress unless such publication has obtained prior approval of either the Com m ittee on House Administration or the Senate Com mittee on Rules and Administration. [F o r “ Salaries and expenses” for the period July 1, 1976, through September 30, 1976, $4,433,000.] (2 U .S.C . 166; 5 U .S.C. 5 1 0 8; Legislative Branch A p p rop ria tion A ct, 1976.) Program by activities: 1. Commission..................................................................... 2. Staff activities..................................... ............................ 43 306 11 107 90 474 Total obligations......................................................... 349 118 564 Financing: Budget authority............................................................... 349 118 564 10 Budget authority: 40 Appropriation____________ ___________ 44.20 Supplemental now requested for c ivil ian pay raises_____ ____ ___________ ________ 337 114 ________ 12 4 Relation of obligations tc outlays: ObligLtionsincurred.net___ ____________ ________ Obligated balance, start of period..................................... Obligated balance, end of period................................ ........ 71 72 74 90 91.20 Outlays, excluding pay raise supple mental..................................... .................................. Outlays from civilian pay raise supple mental.____ _____________ ______________ 349 -3 5 303 118 35 -4 7 564 47 -5 6 11 25 1976 est. 1977 est. TQ est. 11.3 Personnel compensation: Positions other than permanent..................... ...................... 12.1 Personnel benefits: Civilian--------------------------21.0 Travel and transportation of persons_____ 23.0 Rent, communications, and utilities______ 24.0 Printing and reproduction_______________ 25.0 Other services.............. ................. .................. 26.0 Supplies and materials_________________ 31.0 Equipment______ _____________________ ................. ----------------________ ________ ________ ................. ________ _______ _ 264 21 22 20 20 87 7 7 9 6 1 1 1 1 363 28 57 35 34 43 2 2 99.0 ................. 349 118 564 Total obligations.......... ......................... Personnel Summary Full-time equivalent of other positions__________ ________ 16 16 1975 act. 1976 est. TQ est. 1977 est. 9, 734 12, 407 3, 356 14, 766 771 2,644 563 1,072 3, 051 650 292 827 178 1,188 3, 672 703 Total direct program..................... Reimbursable program: 1. Other services to Federal agencies... 13,712 17,180 4,653 20, 329 Total obligations........... ................... 13, 760 17,180 4, 653 20,329 Financing: Receipts and reimbursements from: Federal funds______________ ______ Unobligated balance lapsing____________ -4 8 10 10 555 Object Classification (in thousands of dollars) 1975 act. Program by activities: Direct program: 1. Policy analysis and research.............. 2. Documentation and status of legislation____________ _________ 3. Information and reference services.. 4. Administration___________________ 564 Personal services and incidental expenses for basic opera tions are financed from this appropriation. 1. Commission.— The National Commission on New Technological Uses of Copyrighted Works was created to compile and study data on (1) the reproduction and use of copyrighted works by various forms of machine reproduc tion, and (2) the creation of new works by the use of automated systems or machine reproduction. The Com mission is charged with making recommendations as to changes in copyright law to further protect the rights of copyright owners and to assure access to copyrighted works. The Commission is composed of 13 voting members : 12 appointed by the President, and the Librarian of Congress. The objective of the Commission in 1977 will be to conduct further investigations toward the prepara tion of the final report to the President and the Congress. 2. Staff activities.— The Commission is to be assisted in its studies by a staff which is to be administratively a part of the Library of Congress and which will be headed by an Executive Director. Objectives of the staff in 1977 will be to support the Commission in all appropriate ways, in cluding factfinding; planning for hearings; independent research and analysis; analysis of questionnaires and testimony at hearings; and in the preparation of reports. Identification code 01-25-0105-0-1-403 Identification code 01-25-0127-0-1-801 5 ................. 101 11 Program and Financing (in thousands of dollars) 48 Budget authority________________ 13,722 17,180 4,653 20,329 Budget authority: 40 Appropriation________________ _______ 44.20 Supplemental now requested for civil ian pay raises_____________________ 13,722 16,606 4,433 20,329 574 220 Relation of obligations to outlays: Obligations incurred, net_______________ Obligated balance, start of period_______ Obligated balance, end of period________ Adjustments in expired accounts_______ 13,712 1,184 -1 ,4 82 -3 2 17,180 1,482 -1,7 18 4, 653 1,718 -1,861 20, 329 1,861 - 2 , 033 13, 382 16, 399 4, 272 20,146 545 238 11 71 72 74 77 90 91. 20 Outlays, excluding pay raise supplemental___________________ Outlays from civilian pay raise supplemental___________________ Note.— Includes $486,100 in 1977 for activities previously financed from: 1975 Salaries and expenses, Library of Congress_________________ 164,600 Library of Congress, Books for the General Collections_______ 286,700 1976 T Q est. 164, 600 41,150 321, 500 80,375 1. Policy analysis and research.— The Congressional Research Service provides analytical and consultative services to the Members and committees of Congress, assisting them in the analysis, appraisal, and evaluation of legislative issues and proposals, and of recommendations submitted to the Congress by the executive branch. Re search services are also provided to assist Congress with its oversight, representative, and other responsibilities. Sup port comes in the form of background studies, in-depth policy analyses, consultations and briefings, legal research, assistance with committee hearings, and related data and materials. Lists of subjects and policy areas that a com mittee might profitably pursue are periodically made available to each congressional committee. These services are directed toward assisting Members and committees in determining the advisability of enacting legislative pro posals, in estimating the probable results of such proposals and of alternatives to them, and in evaluating methods for accomplishing the results sought. 2. Documentation and status of legislation— The Service periodically prepares and publishes for distribution to Members and committees the Digest of Public General Bills and Resolutions, which includes summaries of all public bills and resolutions introduced in Congress, the LIBRARY OF CONGRESS—Continued FEDERAL FUNDS—Continued L E G IS L A T IV E B R A N C H 3. Preparation, printing, and distribution status of bills receiving action, and various pertinent of publications related to cataloging.. 4. Preparation, printing, and distribution indexes. The Service also makes available current and of the “ National Union Catalog” periodic reports that provide background and status 5. Preparation, printing, and distribution of the "Subject Catalog"__________ information on major legislative issues before the Con 6. Preparation, printing, and distribution of "New Serial Titles"........ ............. gress. Upon request, the Service provides Members and 7. Postage reimbursement........................... committees with legislative history memoranda on bills Total obligations................................... for which hearings have been announced, and compiles 10 Financing: and makes available to each committee reports on legis Unobligated balance lapsing........................ latively authorized programs and activities within that 25 Budget authority................................ committee’s jurisdiction that are scheduled to terminate during the current Congress. Budget authority: Appropriation.............................................. 3. Information and reference services.— The Congressional 40 44.10 Supplemental now requested for wageResearch Service provides extensive information and board pay raise____________________ now requested for civil reference assistance to Members and committees. Refer 44.20 Supplemental ian pay raise______________________ Reappropriation_____________________ ence files, containing clippings, pamphlets, and docu 50 ments, and automated information services are maintained of obligations to outlays: for rapid information retrieval. Lists of selected reports, 71 Relation Obligations incurred, net......... ................ 72 Obligated balance, start of period............. prepared by CRS staff on legislative issues, are regularly 74 Obligated balance, end of period........ ........ distributed to congressional offices. To provide faster 77 Adjustments in expired accounts................ responses and in-person services, the Service also main 90 Outlays, excluding pay raise supple m ental______________ _______ tains reference centers in congressional office buildings 91.10 Outlays from wage-board pay raise and the Congressional Reading Room. supplemental.................................... 91.20 Object Classification (in thousands of dollars) Identification code 01-25-0127-0-1-801 1975 act. 11.1 11.3 11.5 Direct obligations: Personnel compensation: Permanent positions......... ......................... Positions other than permanent................ Other personnel compensation.................. 12.1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 1976 est. TQ est. 1977 est. 11,079 40 84 13,836 247 59 3,726 63 4 15,631 251 59 Total personnel compensation............... Personnel benefits: Civilian........................... Travel and transportation of persons........... Transportation of things________ ______ Rent, communications, and utilities............. Printing and reproduction.................... .......... Other services______ ________ ______ _ Supplies and materials_________________ Equipment_______ __________ __________ 11,203 931 36 3 379 308 652 200 14,142 1,252 45 3,793 336 11 15, 941 1,421 66 477 389 791 84 183 108 198 24 594 508 1,185 214 400 Total direct obligations........................... 13,712 17,180 4,653 20, 329 Reimbursable obligations: 11.1 Personnel compensation: Permanent posi tions......................... .................................... 12.1 Personnel benefits: Civilian........................... 44 4 17,180 4,653 20, 329 99.0 Total reimbursable obligations.............. 48 Total obligations...................................... 13,760 Personnel Summary Total number of permanent positions...................... Full-time equivalent of other positions.................... Average paid employment......................................... Average GS grade.................... ........................... ........ Average GS salary....................................................... D is t r ib u t io n of 703 3 644 9.84 $17,286 778 3 746 10.02 $18, 586 866 3 830 9. 98 $18,688 C atalog C ards SALARIES AND EXPENSES For necessary expenses for the preparation and distribution of catalog cards and other publications of the Library, [$11,285,000] $12,263,000. [T h e amount of $300,000 is hereby made available for “ Salaries and expenses” to reimburse the United States Postal Service for valid unpaid obligations created in fiscal year 1973 to be derived by restoration of fiscal year 1974 unobligated balances, notwith standing the provisions of 31 U.S.C. 70 1.] [F o r “ Salaries and expenses” for the period July 1, 1976, through September 30, 1976, $2,971,500.] (2 U .S.C. 150; Legislative Branch A p p rop ria tion A ct, 1976; Supplem ental A pprop riation s A ct, 1976.) Program and Financing (in thousands of dollars) Identification code 01-25-0128-0-1-503 Program by activities: 1. Supplying cards for the Library of Congress................................................ 2. Supplying cards for other libraries........ 1975 act. 2,189 4,577 1976 est. 2,052 4,529 TQ est. 544 1,208 1977 est. 2,074 4,726 Outlays from civilian pay raise supplemental............................. ........ 31 400 470 125 501 2, 595 3,070 817 3, 364 523 1,018 270 1,177 105 421 11,829 3, 069 12, 263 10,780 11,829 3,069 12,263 10,780 11,285 2,971 12,263 28 17 216 300 81 10, 615 2,994 -2,0 05 -295 11,829 2,005 - 2 , 305 3,069 2, 305 - 2 , 455 12, 263 2, 455 - 2 , 453 11,309 12,260 331 . 10,615 390 300 . 165 . . 11,297 2,814 . 27 17 1 . 205 88 4 Note.— Excludes $33,465 in 1977 for activities transferred to Salaries and expenses, Library of Congress. Comparable amounts for 1975 ($33,465), 1976 ($33,465), and TQ ($8,366) are included above. The Cataloging Distribution Service Division sells copies of the Library's printed catalog cards, cataloging data in machine-readable form, book catalogs, and tech nical publications. It maintains a stock of over 100 million catalog cards representing approximately 559,000 titles which are frequently ordered. From this stock are supplied 90% of the cards which are sold. A master file containing a single, reproducible copy of each of the cards represent ing the approximately 6 million titles which the Library has cataloged since 1898 is also maintained. Requests for cards for any of the 5,441,000 less frequently ordered titles are satisfied by duplicating (through offset, photographic, or electrostatic means) the copy of the card kept in master file. The Cataloging Distribution Service Division carries on its books, accounts for 32,694 subscribers, about 22,000 of which are active accounts in any given year. In 1975, 67% of the net obligations was recovered in the form of receipts from card and publications sales. Rece pts of $7,116,424 were deposited in miscellaneous receipts of the Treasury in 1975. The objectives for 1977 are: (1) Meeting the continuing demand for catalog cards and maintaining a reasonable level of service and economy; (2) the con tinued development of the “ National Union Catalog’ ’ as the country’s major bibliographic and locational tool; (3) the development of other technical publications; (4) the use of new technology to improve service; and (5) to increase efficiency and reduce costs. 1. Supplying cards for the Library of Congress.— The number of cards supplied to the Library of Congress in 1975 was 35,295,117; estimated for 1976, 35 million; and estimated for 1977, 35 million. 2. Supplying cards for other libraries.— The number of cards sold in 1975 was 44,860,670; sales for 1976 and 1977 are estimated at about the same, or a slightly lower, level. 3. Preparation, printing, and distribution of publications related to cataloging.— These publications are an integral part of the cataloging activities of the Library of Congress and include the Classification Schedules, lists of Subject Headings, Cataloging Service bulletins, and similar publications. 32 LIBRARY OF CONGRESS—Continued FEDERAL FUNDS—Continued A P P E N D IX TO T H E B U D G E T F O R F IS C A L Y E A R [F or “ Books for the general collection” for the period July 1, 1976, through September 30, 1976, $456,000, to remain available until expended, including $10,000 to be available solely for the purchase, when specifically approved by the Librarian, of special and unique materials for additions to the collections.! (2 U .S.C . General and special funds—Continued D is t r ib u t io n of C a t a l o g C a r d s — Continued SALARIES AND EXPENSES— c o n t in u e d 131 , 132 , 132a; Legislative Branch A pp rop ria tion A ct , 1976.) 4. Preparation, printing, and distribution of the uNational Union Catalog.” — This catalog (a cumulative author list) is issued monthly and cumulated quarterly and annually. Subscribers also receive issues of “ Films and Other Materials for Projection” (quarterly with annual cumula tion), “ Music, Books on Music, and Sound Recordings” (semiannual with annual cumulation), and the “ Register of Additional Locations.” There were 2,383 paid subscrip tions for all issues in calendar year 1974, and it is estimated that there will be 2,400 subscriptions for 1975 and about the same number for 1976. Two new publications, “ Name Headings with References” and “ Monographic Series” , were prepared for the first time in 1975. There were 583 paid subscriptions for “ Name Headings with References” in calendar year 1974. It is estimated that there will be 800 paid subscriptions in 1975 and 1976. In calendar year 1974 there were 391 paid subscriptions to “ Monographic Series” and it is estimated that there will be 575 subscriptions for 1975 and about the same number for 1976. 5. Preparation, printing, and distribution of the 11Subject Catalog” .— This catalog is issued in three quarterly vol umes with an annual cumulation. There were 940 paid subscriptions for calendar year 1974. It is estimated that there will be 940 paid subscriptions in 1975 and 1976. 6. Preparation, printing, and distribution of “New Serial Titles.” — This catalog is a current and cumulative union list of serials that began publication January 1, 1950, or later. It continues, on a larger scale, the third edition of the “ Union List of Serials” and is published in 13 issues per year— 8 monthly, 4 quarterly, and an annual cumulation. There were 2,155 paid subscriptions for calendar year 1974, and it is estimated that there will be 2,175 paid subscrip tions for the calendar years 1975 and 1976. Object Classification (in thousands of dollars) Identification code 01-25-0128-0-1-503 1975 act. 1976 est. TQ est. 1977 est. 11.1 11.5 Personnel compensation: Permanent positions.................................... Other personnel compensation.................. 5,186 129 5, 582 150 1,584 37 5,724 150 12.1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 Total personnel compensation............... Personnel benefits: Civilian........................... Travel and transportation of persons........... Transportation of things................................. Rent, communications, and utilities............. Printing and reproduction............................ .. Other services........ .......................................... Supplies and materials................................... Equipment......................................................... 5,315 485 10 12 1,004 3,468 126 170 25 5,732 503 10 12 1,447 3,773 132 150 70 1,621 142 3 3 287 943 33 37 5,874 516 12 12 1,204 4,363 132 150 99.0 Total obligations....................................... 10,615 11,829 3,069 12,263 Personnel Summary Total number of permanent positions...................... Average paid employment.......................................... Average GS grade.................................... ................... Average GS salary........................................................ 555 463 6.42 $11,335 498 454 6.62 $12,302 495 451 6.62 $12, 532 Program and Financing (in thousands of dc liars) Identification code 01-25-0130-0-1-503 ooks for th e G eneral C o l l e c t io n s For necessary expenses (except personal services) for acquisition of books, periodicals, and newspapers, and all other material for the increase of the Library, [$1,695,000 J $ 1,760,000, to remain available until expended, including $40,000 to be available solely for the pur chase, when specifically approved by the Librarian, of special and unique materials for additions to the collections. 1975 act. Program by activities: 10 Purchase of books and library materials (total obligations)....................................................... 1,414 Financing: 21 Unobligated balance available, start of period. 24 Unobligated balance available, end of period. 40 1976 est. 1,784 TQ est. 456 1977 est. 1,760 — 45 — 89 ....................................... 89 ................. ....................................... Budget authority (appropriation)......... 1,458 1,695 456 1,760 Relation of obligations to outlays: 71 Obligationsincurred.net................................... 72 Obligated balance, start of period................. 74 Obligated balance, end of period...................... 1,414 132 — 137 1,784 137 — 169 456 169 — 182 1,760 182 — 176 90 1,409 1,752 443 1,766 Outlays.......................................................... Note— Excludes $321,500 in 1977 for activities transferred to Salaries and expenses, Congressional Research Service. Comparable amounts for 1975 ($286,700), 1976 ($321,500), and TQ ($80,375) are included above. This appropriation is used to acquire library materials, both current and noncurrent, in all subject fields except those in the field of law, clinical medicine, or technical agriculture. Materials acquired by purchase constitute an exceedingly important part of the Library’s acquisitions. Although they generally amount to only a limited portion of the total number of pieces received annually, they are materials which are not generally or readily available to the Library of Congress from any other source and thus must be purchased to ensure completeness of the collec tions. The objectives for 1977 are: (1) To continue procurement of important research materials to insure the continuous and comprehensive development of the Library’s collections thereby maintaining their national >reeminence; (2) to continue the purchase of important oreign commercial books, newspapers, and periodicals; (3) to continue the extensive procurement of essential research materials from areas critical to the U.S. foreign relations, particularly from Eastern Europe, Asia, and Latin America; (4) to continue to strenghten the Library’s current acquisitions in the rapidly expanding fields of science and technology; (5) to acquire highly selected, important, noncurrent materials needed to provide better service to Congress; and (6) to increase the usefulness to current research of the subject collections. f Object Classification (in thousands of dollars) 1975 act. Identification code 01-25-0130—0—1-503 1976 est. TQ est. 1977 est. 21.0 Travel and transportation of persons........... 22.0 Transportation of things................................. 23.0 Rent, communications, and utilities............ 31.0 Equipment (books and library materials).. . 10 11 10 1,383 20 33 12 1,719 5 8 3 440 20 33 12 1,695 99.0 1,414 1,784 456 1,760 Total obligations....................................... B B 1977 ooks for the L aw L ib r a r y For necessary expenses (except personal services) for acquisition of books, legal periodicals, and all other material for the increase of the law library, [$251, 000J $ 286,000 , to remain available until expended. [F or “ Books for the law library” for the period July 1, 1976, through September 30, 1976, $75,000, to remain available until expended.3 (2 U .S.C . 131 , 132, 135 , 1371 138; Legislative Branch A pprop riation A ct, 1976.) LIBRARY OF CONGRESS—Continued FEDERAL FUNDS—Continued L E G IS L A T IV E B R A N C H Program and Financing (in thousands of dollars) Identification code 01-25-0131-0-1-503 1975 act. Program by activities: 10 Purchase of books and other library materials (total obligations)............................................ 1976 est. 221 265 TQ est. 1977 est. 75 Budget authority: 11,417 40 Appropriation................................. ............ 44.10 Supplemental now requested for wageboard pay raises........................................................... 44.20 Supplemental now requested for civil ian pay raise...... ............. ......... .................................... 286 Financing: 21 Unobligated balance available, start of period. 24 Unobligated balance available, end of period.. —6 — 14 ...................................... 14 ............................................................ 71 72 74 77 40 229 90 Budget authority (appropriation)........ 251 75 286 91.10 Relation of obligations to outlays: 71 Obligations incurred, net................................... 72 Obligated balance, start of period.................... 74 Obligated balance, end of period...................... 221 65 -8 9 265 89 — 84 90 197 270 Outlays.......................................................... 75 84 -1 0 0 286 100 -9 5 59 Object Classification (in thousands of dollars) 1975 act. 1976 est. TQ est. 1977 est. 21.0 Travel and transportation of persons........... 23.0 Rent, communications, and utilities______ 31.0 Equipment (books and library materials)... 1 3 217 4 3 258 1 1 73 4 3 279 99. (j 221 265 75 286 Total obligations...................................... B ooks for the B l in d s a l a r ie s and a n d P h y s ic a l l y H a n d ic a p p e d e x p e n se s For salaries and expenses to carry out the provisions of the Act approved M arch 3, 1931 (2 U.S.C. 135a), as amended, [$15,872,0 0 0 ] $22,637,000. [F o r “ Salaries and expenses” for the period July 1, 1976, through September 30, 1976, $3,742,000.] (2 U .S.C . 135a, 135a note, 1 3 5 a -l, 135b; 5 U .S .C . 51 0 8; Legislative Branch A pp rop ria tion A ct, 1976.) Program and Financing (in thousands of dollars) Identification code 01-25-0141-0-1-503 Program by activities: 1. Procurement and distribution.............. .. 2. Reader S e rvic e ...................... ............... 10 Total obligations.................................... 25 Financing: Unobligated balance lapsing.................... .. Budget authority...................... .......... 210-100 0-76-3 1975 act. 1976 est. TQ est. 1977 est. 9,182 2,158 12,219 3,716 3,457 310 18,720 3,917 11,340 15,935 3,767 22,637 77 11,417 ........................................................... 15,935 3,767 3,742 22,637 8 4 ................. 55 21 ................. 11,340 15,935 3,767 22,637 6,643 6,073 9,561 9,041 — 6,073 — 9,561 — 9,041 — 13,582 — 2 ................................................................ Outlays, excluding pay raise sup plemental........................................ . 11,908 Outlays from wage-board pay raise supplemental.......... ......... ....................................... Outlays from civilian pay raise sup plemental...... ................. ......................................... 12,387 4,260 18,095 8 4 ................. 52 23 1 291 This appropriation constitutes the only means of acquir ing law books published in the regular domestic trade (except for copyright deposits) and many foreign law books published in countries throughout the world. The legal publications acquired by purchase constitute the most important part of the law library’s acquisitions, although a substantial part of the annual receipts is received by means other than purchase. The special objectives for 1977 are: (1) To continue the procurement of certain cur rent domestic and foreign legal materials where the ex peditious receipt and filing of current supplements and revisions is necessary because receipt through exchange and gift operations is irregular; (2) to improve the current and retrospective coverage of important Hispanic, African, Middle Eastern, and South Asian sources; (3) to continue the procurement of both current and noncurrent materials needed to strengthen the law library’s already com prehensive holdings of critical areas in Eastern Europe, Asia, and Africa; (4) to continue the acquisition of micro forms and photoduplicates of important research items, especially those from critical areas, which are no longer obtainable in the original; and (5) for replacement of hard-bound copies. Identification code 01-25-0131-0-1-503 91.20 Relation of obligations to outlays: Obligationsincurred.net........................ .. Obligated balance, start of period.............. Obligated balance, end of period........ ........ Adjustments in expired accounts................ 15,872 22,637 The Division for the Blind and Physically Handicapped is responsible for administering a national program to provide reading material for the blind and physically handicapped of the United States and its outlying areas. It has two closely related operations. 1. Procurement and distribution.— It procures books in embossed characters, talking books with their associated reproducers, and catalogs and publications of material available. The books are distributed through 54 regional libraries and 95 other cooperating libraries which assume responsibility for their custody and circulation. The reproducers are distributed through 62 State agencies and libraries. The maintenance and procurement of these books are shown in the following table : Description Sound recordings and players (disc and cassette): a. Books (titles)................................ b. Magazines...................................... c. Phonograph and cassette players purchased____ _______________ d. Players repaired_____________ Embossed materials: a. Press braille books (titles)_____ b. Magazines.................................... Music (scores and volum es).............. 1975 act. 1976 est. T Q est. 1977 est. 900 27 1, 000 27 250 27 1,200 30 43,000 60,000 60, 000 70,000 15,000 15,000 120,000 80,000 297 34 7,825 300 34 8, 000 75 34 2,000 350 34 8, 500 2 . Reader services.-—During the past 5-year period, 1971-75, the number of blind and physically handicapped readers throughout the country has grown from over 254,000 to over 475,000 and circulation from approxi mately 6,886,000 units (volumes, containers, and reels) to about 12,262,000. The number of readers and circulation are expected to continue to increase in 1976 and 1977 at the same rate as in the past 5 years. A combined total of nearly 42,400 requests for interlibrary loan and inquiries concerning library and related services available to the blind and to other physically handicapped persons were received in 1975. Individuals throughout the Nation who are interested in transcribing or proofreading braille are trained, and those qualified are certified. During 1975 over 460 individuals were certified, and it is anticipated that this level will continue during 1976 and 1977. In addition, books are tape recorded by volunteers throughout the country. The division provides guidance and direction to the cooperating libraries throughout the country. The division maintains the national collections of braille and recorded books to supplement titles deposited in libraries across the country and to furnish direct service to Americans living abroad. In addition, music materials are provided directly to readers throughout the country. Objectives for 1977 are: (1) to provide sound reproducer equipment to meet readers’ needs at the most economical cost; (2) to implement the transition from books on discs to books on cassettes and on flexible discs, and of magazines from hard records to flexible discs; (3) to expand library 34 federal FUND°s-Cont1^edntinuea A P P E N D IX TO T H E B U D G E T F O R F IS C A L Y E A R General and special funds—Continued B ooks for B l in d the and s a l a r ie s P h y s ic a l l y H and expen ses— a n d ic a p p e d — C o n tin u ed Object Classification (in thousands of dollars) 1975 act. 1976 est. TQ est. 1977 est. Personnel compensation: Permanent positions_________ ______ Positions other than permanent________ Other personnel compensation.......... ........ 1,410 50 4 1,465 15 2 384 4 1 1,562 15 2 Total personnel compensation_______ 12.1 Personnel benefits: Civilian_____________ 21.0 Travel and transportation of persons_____ 22.0 Transportation of things________________ 23.0 Rent, communications, and utilities_______ 24.0 Printing and reproduction_______________ 25.0 Other services______ ____ ______________ 26.0 Supplies and materials_________________ 31.0 Equipment____________________________ 1,464 115 43 26 90 253 893 243 8,213 1,482 132 47 7 109 350 1,054 250 12,504 389 34 12 2 27 88 258 6 2,951 1,579 141 72 7 125 580 1,520 332 18,281 11,340 15, 935 3,767 22,637 11.1 11.3 11.5 99.0 ______ Total obligations__________ Personnel Summary Total number of permanent positions___________ Average paid employment___ _________________ Average GS grade.......... ......... ................................. Average GS salary.................................................. __ 71 Obligations incurred, net........................ ............ 72 Obligated balance, start of period..................... 74 Obligated balance, end of period..................... 2,857 108 -6 3 2 2,014 632 — 480 498 480 — 472 2,910 472 — 701 90 2,333 2,166 506 2,681 Outlays_____________________________ c on tin u e d service to physically handicapped persons who have normal eyesight but cannot handle regular books; (4) to provide braille on a basis which more closely meets the needs of individual readers; (5) to identify specific needs of blind and physically handicapped persons for music materials and to expand the collection of braille scores and texts, and of large print and recorded materials to meet those needs ; and (6) to provide appropriate internal and network administrative support, such as the devel opment of a reference and information system and devel opment of a significant volunteer support program. Identification code 01-25-0141-0-1-503 1977 105 105 8.02 $13,668 109 102 8. 39 $14,762 114 107 8.28 $14, 856 Note.— Excludes $65,600 in 1977 for activities transferred to the Department of State. Comparable amounts for 1975 ($56 thousand), 1976 ($54 thousand), and the transition quarter ($15 thousand) are included above. Under authority originally granted in section 104(n) of Public Law 85-931 (new sec. 104(b)(5) of the Food for Peace Act of 1966) the Librarian of Congress may use foreign currencies to provide information of technical, scientific, cultural, or educational significance to the United States through the collection of foreign library materials and the distribution of copies thereof to libraries and research centers in the United States. The program is being carried on in five countries in 1976: Egypt, India, Nepal, Pakistan, and Poland. Of the total amount re quested in 1977, $2,680,200 will be paid in foreign cur rencies, while $230,000 will provide U.S. dollar support. 1. Acquisition oj books and other library materials.— Based upon the requirements of other Federal agencies and certain research libraries in the United States, publi cations and other library materials will be purchased in multiple copies from five countries and distributed to selected libraries and research centers in the United States, including the Library of Congress. 2. Program support (U.S. dollar).— U.S. dollars are required to pay certain expenses which cannot be paid by foreign currencies, such as salaries and personnel benefits of U.S. personnel abroad, salaries of the coordinating staff at the Library of Congress, shared administrative support provided by the Department of State, travel in some instances, and equipment and supplies which cannot be procured abroad. Object Classification (in thousands of dollars) C o l l e c t io n D is t r ib u t io n o f L ib r a r y M a t e r ia l s F o r e ig n C u r r e n c y P r o g r a m ) and (S p e c ia l , For necessary expenses for carrying out the provisions of section 104(b)(5) of the Agricultural Trade Developm ent and Assistance A ct of 1954, as amended (7 U .S.C. 1704), to remain available until expended, [$2,014,100, of which $1,718,500] $2,910,200, o f which $2,680,200 shall be available only for payments in any foreign currencies owed to or owned by the United States which the Treas ury Department shall determine to be excess to the normal require ments of the United States. [F o r “ Collection and distribution of library materials (special foreign currency program )” for the period July 1, 1976, through September 30, 1976, to remain available until expended, $498,000, of which $426,000 shall be available only for payments in any foreign currencies owed to or owned by the United States which the Treasury Department shall determine to be excess to the normal requirements of the United S tates.] (Legislative Branch A p p r o Identification code 01-25-0144-0-1-503 Identification code 01-25-0144-0-1-503 Program by activities: 1. Acquisition of books and other library materials: a. Egypt____________________________ b. India____________________________ c. Israel___________________________ d. Nepal___________________________ e. Pakistan___________ r ____________ f. Poland____________ ______________ 2. Program support (U.S. dollars)_________ 1975 act. 1976 est. TQ est. 1977 est. 367 1,673 -6 18 292 234 279 200 1,125 50 277 370 1,791 150 243 296 38 61 72 276 243 230 Total obligations------------------------------------------- 2,857 2, 014 498 2,910 Financing: 21 Unobligated balance available, start of period. 24 Unobligated balance available, end of period.. -2,049 1,206 -1,206 1,206 -1,206 1,206 -1,2 0 6 1,206 2,014 2,014 498 2,910 10 40 Budget authority (appropriation) 1976 est. TQ est. 1977 est. Personnel compensation: Permanent positions____ _____________ Positions other than permanent........ ........ Other personnel compensation_________ 160 317 22 151 295 15 38 74 4 151 453 15 Total personnel compensation_______ 12.1 Personnel benefits: Civilian_____________ 13.0 Benefits for former personnel___________ 21.0 Travel and transportation of persons_____ 22.0 Transportation of things________________ 23.0 Rent, communications, and utilities_______ 24.0 Printing and reproduction_______________ 25.0 Other services_________________________ 26.0 Supplies and materials_________________ 31.0 Equipment (books and library materials)... 42.0 Insurance claims and indemnities________ 499 49 105 51 162 141 115 287 137 1,309 2 461 38 116 9 619 67 39 166 111 122 246 38 793 6 42 27 31 61 9 197 80 220 187 133 215 96 1,293 99.0 2, 857 2, 014 498 2,910 11.1 11.3 11.5 Total obligations___________________ Personnel Summary priation A ct, 1976.) Program and Financing (in thousands of dollars) 1975 act. Total number of permanent positions............ .......... Average paid employment_____________________ Average GS grade-------------------------------------------------------Average GS salary____________________________ I n d e x in g M i c r o f il m i n g C a t h o l ic C h u r c h and 9 7 11.44 $21, 831 9 7 11.56 $23, 765 --------------------------------------------------------------------- 9 7 11.56 $24, 096 R u s s ia n Orthodox G reek R ecor ds i n A l a s k a the Program and Financing (in thousands of dollars) Identification code 01-25-0145-0-1-503 Relation of obligations to outlays: 71 Obligations incurred, net__________________ 72 Obligated balance, start of period__________ 90 Outlays_____________________________ 1975 act. 1976 est. TQ est. 1977 est. ________ ________ 1 ----------------- ________ ----------------- _____ ----------------- 1 ----------------- ----------------- ----------------- LIBRARY OF CONGRESS—Continued FEDERAL FUNDS—Continued L E G IS L A T IV E B R A N C H F u r n it u r e and F u r n is h in g s For necessary expenses for the purchase and repair of furniture, furnishings, office and library equipment, [$ 4 ,0 78 ,0 00 ] $3 ,10 8 ,0 0 0 , of which [$3,136,000] $1,740,000 shall be available until expended only for the purchase and supply of furniture, book stacks, shelving, furnishings, and related costs necessary for the initial outfitting of the James M adison Memorial Library Building. [N o t to exceed $20,000 of the unobligated balance of the a p propriation under this head for the fiscal year 1975, which w ould have otherwise lapsed, is hereby continued available until June 30, 1976.] [F o r “ Furniture and furnishings” for the period July 1, 1976, through September 30, 1976, $145,300 of which $58,000 shall be available until expended only for the purchase an d supply of furniture, book stacks, shelving, furnishings, and related costs necessary for the initial outfitting of the James M adison Memorial L ibrary B u ilding.] (2 U .S.C . 141; Legislative Branch A p p rop ria tion A ct , 1976.) 5. James Madison Memorial Library Building— Furni ture and Furnishings.— Funds in this category will pro vide for the purchase of compact bookshelves to be installed in the James Madison Memorial Library Building. Object Classification (in thousands of dollars) itification code 01-25-0146-0-1-503 Program by activities: 1. Repair of office machines.............. ................ 2. Purchase of annual furniture and equip ment______ _______________________ 3. Purchase of nonrecurring furniture and equipment......... ................. ................. . . . 4. Purchase of typewriters__________ ______ 5. Madison Building, furniture and furnishings 10 Total obligations........................................ Financing: 21 Unobligated balance available, start of period. 24 Unobligated balance available, end of period... 25 Unobligated balance lapsing............................... Budget authority________ _________ Budget authority: 40 Appropriation....... ......... ......... .......................... 50 Reappropriation................................................ 1975 act. 1976 est. TQ est. 1977 est. 104 115 29 165 170 163 32 272 210 84 116 526 158 4,232 26 2,238 742 189 7,148 684 5,194 2,325 8, 516 - 6 , 074 8, 684 25 -8 ,6 84 7, 588 -7,5 88 5,408 -5 ,4 08 3,319 4,098 145 3,108 3,319 4,078 20 145 3,108 90 Outlays..................................... ........... .. 684 247 -19 8 -6 5,194 198 -3,2 71 2,325 3,271 -4 ,4 48 8,516 4,448 - 7 , 598 727 2,121 1,148 5, 366 This activity provides for the purchase and repair of furniture, furnishings, and equipment to support Library operations and is separated into two distinct categories: (1) regular furniture and furnishings, and (2) furniture and furnishings for the James Madison Memorial Library Building. 1. Repair of office machines.— This activity provides for the proper maintenance, repair, and reconditioning of 4,909 office machines of various types essential to Library operations: 3,057 typewriters, 514 adding and calculating machines, and 1,338 other items, such as duplicating machines, collators, copying devices, dictating and tran scribing machines, microfilm readers, mailing machines, power files, bookkeeping machines, and other office machines. 2. Purchase of annual furniture and equipment.— This is required to meet annual replacements due to obsolescence, to obtain furniture and equipment for increased staff, and to provide more efficient furniture and equipment for tasks performed. 3. Purchase of nonrecurring furniture and equipment.— This is required to replace larger items of furniture and equipment, and to provide additional items to meet a growing workload. Included are such things as card catalog cases, microfilm equipment, map cases, and duplicating equipment. 4. Purchase of typewriters.— This is required for regular annual replacements of obsolete typewriters and to pro vide typewriters for additional staff. of A and 272 18 55 3 227 13 102 4 115 29 165 170 84 12 163 158 15 32 26 272 189 27 53 92 5 22 3 15 13 77 2 30 30 13 23 30 19 28 24 247 59 298 28 3 62 3 53 15 21 65 2,180 18 3,850 92 684 5,194 2, 325 1,500 5,408 nnotated s a l a r ie s 1977 est. TQ est. 89 7 21 Total obligations___________________ e v is io n 1976 est. 24 18 17 11 Equipment and office machines, and com puter equipment........ .............................. Print shop equipment............. .................... Clothing locker--------------------------------------------Audio-visual equipment________ _____ Reading room equipment_____ ________ Exhibit equipment____ _____________ Furniture and equipment for overseas offices_______________ _____________ Shelving equipment for the Madison Building__________________________ Model furniture, Madison Building_____ Furnishings, Madison Building.......... ........ R Relation of obligations to outlays: 71 Obligationsincurred.net................................... 72 Obligated balance, start of period___________ 74 Obligated balance, end of period____________ 77 Adjustments in expired accounts................... 1975 act. Personnel compensation: Positions other than permanent_____ ________________ Personnel benefits_________ ____________ Other services; repair to office machines and equipment__________________________ Supplies and materials_________________ Equipment: Annual furniture and equipment_______ Typewriter replacements______________ Card catalog cases— Copyright Office___ Card catalog cases— Processing and Reference Departments....................... Duplicating equipment________________ Microfilm and microfiche equipment Book and basket trucks.............................. Visible file cabinets_________ _________ Other filing equipment................................ Map case sections, Geography and Map Program and Financing (in thousands of dollars) Identification code 01-25-0146-0-1-503 35 C 8,516 o n s t it u t io n expen ses For necessary expenses to enable the Librarian to revise and extend the Annotated Constitution of the United States of America, [$ 3 4 ,0 0 0 ] $36,000, to remain available until expended. [F o r ‘ ‘ Salaries and expenses” for the period July 1, 1976, through September 30, 1976, $9,000, to remain available until expended.] (2 U.S.C. 1 6 8 -I6 8 d ; P u blic Law 9 2 -1 8 ; Legislative Branch A p p ro priation A ct , 1976.) Program and Financing (in thousands of dollars) Identification code 01-25-0114-0-1-503 1975 act. 1976 est. TQ est. 1977 est. Program by activities: 10 Revision of Annotated Constitution (total obligations)___________________________ 34 34 9 36 Financing: 21 Unobligated balance available, sUrt of period. 24 Unobligated balance available, end of period. -1 9 19 -1 9 19 -1 9 19 -1 9 19 Budget authority (a p p ro p ria tio n )___ 34 34 9 36 Relation of obligations to outlays: 71 Obligations incurred, net__________________ 72 Obligated balance, start cf period__________ 74 Obligated balance, end of period___________ 34 2 -1 34 1 -2 9 2 -2 36 2 -2 35 33 9 36 40 90 Outlays___________________ _________ Public Law 91-589, 1970, authorized the preparation and printing of a revised edition of the Constitution of the United States— Analysis and Interpretation, of decen nial revised editions thereof, and of biennial cumulative supplements to such revised editions. Staff work on the revised Annotated Constitution was completed in 1973. Funds requested for 1977 will support a staff of three working on a half-time basis on the preparation of the pocket supplement for the Supreme Court term begin ning October 1975 and ending June 1976. Funds remain available until expended under this appropriation. LIBRARY OF CONGRESS—Continued FEDERAL FUNDS—Continued 36 R e v is io n of A C nnotated A P P E N D IX TO T H E B U D G E T F O R F IS C A L Y E A R o n s t it u t io n Intragovernm ental fu n d s: — C o n tin u e d General and special funds— Continued s a l a r ie s an d expenses C 11.1 1975 act. 1976 est. TQ est. 1977 est. 12.1 31 3 31 3 8 1 33 3 99.0 Total obligations....................................... 34 34 9 36 e v is io n H of in d s ’ and 4 2 11.50 $20, 079 Ca AND 4 2 ................. 10.75 $18,540 ________ n n o n ’s P 4 2 10.75 $18,645 reced en ts 1975 act. 774 218 125 3,096 618 500 3,226 4,640 1,117 4,214 21 Unobligated balance available, start of period. 24 Unobligated balance available, end of period. 25 Unobligated balance lapsing.......................... .. -3 ,3 9 6 -4 8 9 588 71 -4 ,4 8 2 -5 8 8 430 -1,119 -43 0 432 -4,2 37 -43 2 455 Relation of obligations to outlays: 71 Obligations incurred, net.................................... 72 Obligated balance, start of period..................... 74 Obligated balance, end of period...................... 77 Adjustments in expired accounts...................... -17 0 408 -1 9 4 -3 158 194 -3 7 8 -2 378 -360 -2 3 360 -34 2 10 Total obligations......................................... Outlays........ .................................................. 1976 est. TQ est. 1977 est. 11.1 11.5 13.0 21.0 18 23.0 24.0 ___ 25.0 26.0 31.0 44.0 -2 16 99.0 O l iv e r W en d ell H olm es D e v is e F 1975 act. 1976 est. TQ est. 1977 est. 20 60 10 40 Financing: 21 Unobligated balance available, start of period. 24 Unobligated balance available, end of period.. -116 99 -9 9 83 -8 3 78 -7 8 61 Budget authority (appropriation) (permanent, indefinite, special fu n d ).. 3 44 5 23 Relation of obligations to outlays: Obligations incurred, net.................................. .. 20 60 10 40 20 60 90 Outlays.. 3,700 31 893 8 3, 363 30 Total personnel compensation... Personnel benefits: Civilian________ Benefits for former personnel............ Travel and transportation of persons. Rent, communications, and utilities.. Printing and reproduction__________ Other services----------------------------------------Supplies and materials......................... Equipment...............................- .............. Refunds................................. .................. 2,693 234 5 24 74 11 30 32 111 12 . 3,731 325 901 78 3,393 295 36 119 14 224 47 144 8 29 3 52 11 35 30 93 14 210 40 139 3,226 4,640 1,117 4,214 Total obligations. Total number of permanent positions............ .......... Average paid employment.......................................... Average GS grade........ ................................................ Average GS lalary................................................— - if t and T rust F und A 185 180 9.11 $14,828 cco u n ts 216 216 9.24 $15,569 237 237 9.24 $15,612 , N on -R e v o l v in g Program and Financing (in thousands of dollars) Identification code 01-25-9998-0-7-503 Program by activities: 1. Acquisition of library materials.................... 2. Reader and reference services......... ............ 3. Organization of the collections......... ............ 40 The Oliver Wendell Holmes Devise Fund was estab lished by 69 Stat. 533 to: (1) prepare a history of the Supreme Court of the United States, and if deemed advisable, (2) to finance an annual lecture or series of lectures, and (3) publish a memorial volume of Justice Holmes’ writings. The principal and interest on the fund are available for these purposes. The current program is devoted primarily to the preparation of the history of the Supreme Court, of which the first two volumes were published by the Macmillan Co. in fiscal year 1972. A third volume was published in August 1974, and two additional volumes are in the process of being prepared. An annual lecture series is also financed by this fund and reprints of the lectures are distributed to law schools and libraries throughout the country. -5 2,669 24 G 71 16 Personnel Summary Program by activities: 10 Oliver Wendell Holmes Devise Fund (total obligations) (object class 2 5 .0)................... 60 -2 6 Personnel compensation: Permanent positions................. ........ Other personnel compensation........ und Program and Financing (in thousands of dollars) Identification code 01-25-5075-0-2-503 41 Object Classification (in thousands of dollars) 12.1 Outlays.. 90 1977 est. TQ est. 1976 est. 3,096 1,045 499 EXPENSES Relation of obligations to outlays: 71 Obligations incurred, net................ 72 Obligated balance, start of period. 77 Adjustments in expired accounts.. unds 2,206 567 453 Program and Financing (in thousands of dollars) Identification code 01-25-0147-0-1-503 F 1975 act. Program by activities: 1. Reference services: (a) Department of Defense....................... (b ) Others.................................................... 2. Administration and support.......................... 90 S A L A R IE S o r k in g Financing: 11 Receipts and reimbursements from: Federal Personnel Summary R W Identification code 01-25-3900-0-4-503 Personnel compensation: Permanent posi tions............................................................... Personnel benefits: Civilian................... ........ Total number of permanent positions.......... ............ Average paid employment.......................................... Average GS grade........ ................................................ Average GS salary........................................................ o n s o l id a t e d Program and Financing (in thousands of dollars) — c o n t in u e d Object Classification (in thousands of dollars) Identification code 01-25-0114-0-1-503 1977 10 Total obligations.......................................... Financing: 21 Unobligated balance available, start of period : Treasury balance......... .................................... U.S. securities (par)........................................ 24 Unobligated balance available, end of period : Treasury balance............... .............................. U.S. securities (par)........................................ 60 Budget authority (appropriation) (permanent, indefinite)........................ Distribution of budget authority by account: Payment of interest on bequest of Gertrude M. Interest on Treasury investment account______ Library of Congress trust fund income from in vestment account................................................ Library of Congress gift fund................................. Relation of obligations to outlays: 71 Obligations incurred, net............ ........................ 72 Obligated balance, start of period..................... 74 Obligated balance, end of period...................... 1975 act. 1976 est. TQ est. 1977 est. 395 2,913 1,408 391 2,702 1,394 98 675 348 356 2,672 1,264 4,716 4,487 1,121 4,292 -7 ,9 5 8 ............... -6,3 75 -1,3 40 -6 , 592 -1 , 340 -6 , 587 -1 , 340 6,375 1,340 6, 592 1,340 6, 587 1,340 6,761 1,340 4,473 4,704 1,116 4,466 1 240 1 226 56 1 226 26 1,609 2, 598 31 1,548 2,898 8 375 677 54 1,471 2,714 4,716 530 -736 4,487 736 -55 4 1,121 554 -550 4,292 550 -5 4 2 4,510 4, 669 1,125 4,300 T TTPTCiT ATTVT? "RT? ATMr^TT BKAJN t n Distribution of outlays by account: Payment of interest on bequest of Gertrude M. Hubbard_____________ ______ ___________ Interest on Treasury investment account______ Library of Congress trust fund incom e.............. Library of Congress gift fund________________ Service fees_______________________________ LIBRARY OF CONGRESS—Continued FEDERAL FUNDS—Continued A 1 269 36 1,806 2,398 1 __________ 159 55 63 15 1,862 455 2,584 600 1 224 65 1,610 2,400 This schedule covers: (1) funds received as gifts for immediate expenditure and receipts from the sale of recordings and photoduplication materials financed from capital originally received as gifts, (2) income from invest ments held by or for the Library of Congress Trust Fund Board, and (3) interest at the rate of 4% per annum paid by the Treasury on the principal funds deposited therewith as described under “ Library of Congress Trust Fund, Principal Accounts” (2 U.S.C. 156-160; 31 U.S.C. 725s; 37 Stat. 319). 1. Acquisition of library materials.— During 1975, this included the procurement of manuscripts, Hispanic mate rials, fine prints, rare books and other library materials for the Library of Congress, and the acquisition and dis tribution of Government documents for the Library of Congress and cooperating libraries. The Library expects the activities to continue in 1976 and 1977. 2. Reader and reference services.— These services during 1975 included the preparation of bibliographies, indexes, digests, and checklists; lectures, surveys of bibliographic services; poetry readings; musical concerts; furtherance of musical research, composition, performance and apprecia tion; and providing photostats, photographs, microfilm, and other forms of photoduplication, and sound recordings of folksongs, and poetry to other Government agencies, libraries and other institutions, and to the general public; and distribution of recordings of the Library’s literary programs and concerts to radio stations for public service broadcasts. The Library expects these activities to con tinue in fiscal years 1976 and 1977. 3. Organization and control of the collections.— In Febru ary 1967, the Library of Congress began the largest single bibliographical project in its history, the publication of the pre-1956 “ National Union Catalog.” It is expected that the project will be completed in 10 years, and that the published catalog will comprise 600 volumes. Over 400 volumes have been published. The preparation of the 19th full edition of the “ Dewey Decimal Classification,” begun during 1972, continues. Object Classification (in thousands of dollars) Identification code 01-25-9998-0-7-503 11.1 11.3 11.5 Personnel compensation: Permanent positions.............................. Positions other than permanent............ Other personnel compensation............. 1975 act. 2,733 1 234 1976 est. 2,600 1 223 TQ est. 649 56 1977 est. 2,487 1 213 12.1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 41.0 44.0 Total personnel compensation........... Personnel benefits: Civilian____ ______ Travel and transportation of persons Transportation of things______________ Rent, communications, and utilities......... Printing and reproduction................ ......... Other services___ ____ ___ ____ _____ Supplies and materials............................... Equipment_______________ ____ _____ Grants, subsidies, and contributions Refunds.................................... ................... 2,968 244 33 19 139 81 311 592 251 52 26 2,824 232 32 18 132 77 296 563 239 49 25 705 58 8 5 33 19 74 141 60 12 6 2,701 222 31 17 127 74 283 539 228 47 23 99.0 Total obligations.............. ................... 4,716 4,487 1,121 4,292 Personnel Summary Total number of permanent positions...................... Average paid employment..................... .................. Average GS grade____________________________ Average GS s a la r y ................................. ............... 216 229 7.70 $12,643 214 222 7.60 $12,149 .................. .................. .................. .................. 203 212 7.60 $12,275 d m in is t r a t iv e 07 Oi P r o v is io n s Sec. 701. Appropriations in this Act available to the Library of Congress for salaries shall be available for expenses of investigating the loyalty of Library employees; special and tem porary services (including employees engaged b y day or hour or in piecew ork); and services as authorized b y 5 U.S.C . 3109. S e c . 702. N ot to exceed fifteen positions in the Library of Congress may be exempt from the provisions of appropriation acts concerning the employm ent of aliens during the current fiscal year, but the Librarian shall not make any appointment to any such position until he has ascertained that he cannot secure for such appointments a person in any of the categories specified in such provisions who possesses the special qualifications for the particular position and also otherwise meets the general requirements for em ploym ent in the Library of Congress. S e c . 703. Funds available to the Library of Congress m ay be expended to reimburse the Departm ent of State for medical services rendered to employees of the Library of Congress stationed abroad and for contracting on behalf of and hiring alien employees for the Library of Congress under compensation plans comparable to those authorized b y section 444 of the Foreign Service A ct of 1946, as amended (22 U.S.C. 8 8 9 (a )); for purchase or hire of passenger m otor vehicles; for paym ent of travel, storage and transportation of house hold goods, and transportation and per diem expenses for families en route (not to exceed tw en ty -fou r); for benefits comparable to those payable under sections 911(9), 911(11), and 941 of the Foreign Service A ct of 1946, as amended (22 U.S.C. 1136(9), 1136(11), and 1156, respectively); and travel benefits comparable with those which are now or hereafter may be granted single employees of the Agency for International Developm ent, including single Foreign Service personnel assigned to A .I.D . projects, by the Adm inistrator of the Agency for International Developm ent— or his designee— under the authority of section 636(b) of the Foreign Assistance A ct of 1961 (Public Law 87-195, 22 U.S.C. 23 96 (b)); subject to such rules and regulations as m ay be issued b y the Librarian of Congress. S e c . 704. Payments in advance for subscriptions or other charges for bibliographical data, publications, materials in any other form, and services m ay be made by the Librarian of Congress whenever he determines it to be more prom pt, efficient, or econom ical to do so in the interest of carrying ou t required Library programs. S e c . 705. Appropriations in this A ct available to the Library of Congress shall be available, in an amount not to exceed [$ 7 5 ,0 0 0 ] $100,000, when specifically authorized b y the Librarian, for expenses of attendance at meetings concerned with the function or activity for which the appropriation is made. [ S e c . 706. Appropriations in this A ct available to the Library of Congress for the period July 1, 1976, through September 30, 1976, shall be available, in an amount not to exceed $18,750, when specifi cally authorized b y the Librarian, for expenses of attendance at meetings concerned with the function or activity for which the appropriation is m a d e.] S e c . [7 0 7 .] 706. Funds available to the Library of Congress may be expended to provide additional parking facilities for Library of Congress employees in an area or areas in the District of Colum bia outside the limits of the Library of Congress grounds, and to provide for transportation of such employees to and from such area or areas and the Library of Congress grounds without regard to the limita tions im posed b y 31 U.S.C. 638a(c)(2). S e c . [ 7 0 8 .] 707. Funds available to the Library of Congress m ay be expended to purchase, lease, maintain, and otherwise acquire automatic data processing equipm ent w ithout regard to the provi sions of 40 U .S.C. 759. (Legislative Branch A p p ro p ria tio n A ct, 1976.) A d m in is t r a t iv e P r o v is io n The Disbursing Officer of the Library of Congress is authorized to disburse funds appropriated for the Congressional Budget Office, and the Library of Congress shall provide financial management support to the Congressional Budget Office as may be required and mutually agreed to b y the Librarian of Congress and the D irector of the Congressional Budget Office. All vouchers certified for paym ent b y duly authorized certifying officers of the Library of Congress shall be supported with a certifi cation by an officer or em ployee of the Congressional Budget Office duly authorized in writing b y the Director of the Congres sional Budget Office to certify payments from appropriations of the Congressional Budget Office. The Congressional Budget Office certifying officers shall (1) be held responsible for the existence and correctness of the facts recited in the certificate or otherwise stated on the voucher or its supporting paper and the legality of the proposed paym ent under the appropriation or fund involved (2) be held responsible and accountable for the correctness of the com pu - LIBRARY OF CONGRESS—Continued FEDERAL FUNDS—Continued A d m in is t r a t io n A P P E N D IX TO T H E B U D G E T F O R F IS C A L Y E A R P r o v is io n — Continued tations of certifications made, and (3) be held accountable for and required to make good to the U nited States the amount of any illegal, improper, or incorrect paym ent resulting from any false, inaccurate, or misleading certificate made b y him, as well as for any paym ent prohibited b y law which did not represent a legal obligation under the appropriation or fund in volved: Provided , That the Comptroller General of the United States may, at his discretion, relieve such certifying officer or employee of liability for any paym ent otherwise proper whenever he finds (1) that the certifi cation was based on official records and that such certifying officer or employee did not know, and b y reasonable diligence and inquiry could not have ascertained the actual facts, or (2) that the obliga tion was incurred in good faith, that the paym ent was not contrary to any statutory provision specifically prohibiting payments of the character involved, and the U nited States has received value for such paym ent: Provided fu rth er , That the Com ptroller General shall relieve such certifying officer or em ployee of liability for an overpaym ent for transportation services made to any com m on carrier covered b y section 66 of title 49, whenever he finds that the overpaym ent occurred solely because the administrative examina tion made prior to paym ent of the transportation bill did not include a verification of transportation rates, freight classifications, or land grant deduction. (Public Law 85-53, paragraph 3, June 13, 1957, 71 Stat. 81.) The Disbursing Officer of the Library of Congress shall not be held accountable or responsible for any illegal, improper, or incorrect paym ent resulting from any false, inaccurate, or misleading cer tificate, the responsibility for which is im posed upon a certifying officer or em ployee of the Congressional Budget Office. ( S u pp le mental A p p rop ria tion s A ct, 1976.) 1977 [F o r an additional am ount for “ Printing and binding” for the automation of the publications process for the Federal Register and the Code of Federal Regulations, $794,000.] [F o r “ Printing and binding” for the period July 1, 1976, through September 30, 1976, $27,125,000.] [F o r an additional am ount for “ Printing and binding” for the automation of the publications process for the Federal Register and the Code of Federal Regulations for the period July 1, 1976, through September 30, 1976, $199,000.] ( Legislative Branch A pprop riation Act, 1976; Supplem ental A p p rop ria tion s A ct , 1976.) Program and Financing (in thousands of dollars) Identification code 01-30-0202-0-1-801 1975 act. Program by activities: 10 Printing, binding, and distribution (cost— obligations) (object class 24.0)...................... 74,000 Financing: 21 Deficiency, start of period.......... ........................ 24 Deficiency, end of period.................................. 29,400 — 23,400 40 1976 est. 85,894 TQ est. 1977 est. 27,324 95,639 23,400 ................. ...................................... ................ ............ .. Budget authority (appropriation)......... 80,000 109,294 27,324 95,639 Relation of obligations to outlays: 71 Obligations incurred, net.................................... 72 Obligated balance, start of period................. 74 Obligated balance, end of period____ _______ 74,000 30,985 — 33,421 85,894 33,421 — 10,721 27,324 10,721 — 6,000 95,639 6,000 -8,639 71,564 108,594 32,045 93,000 90 Outlays............................................ .............. This appropriation covers all authorized printing, bind ing, and distribution of publications for the Congress and other Government publications authorized by law to be distributed without charge to the recipients. G O V E R N M E N T P R I N T I N G O F F IC E F ed era l Funds O f f ic e of S u p e r in t e n d e n t s a l a r ie s General and special fu n ds: P r in t in g and B in d in g For authorized printing and binding for the Congress; for printing and binding for the A rchitect of the Capitol; expenses necessary for preparing the sem im onthly and session index to the Congressional Record, as authorized b y law (44 U.S.C. 902); printing, binding, and distribution of the Federal Register (including the Code of Federal Regulations) as authorized b y law (44 U.S.C. 1509, 1510); and print ing and binding of G overnm ent publications authorized b y law to be distributed w ithout charge to the recipient, [$108,500,000] $ 95,639,000: Provided, That this appropriation shall not be available for printing and binding part 2 of the annual report of the Secretary of Agriculture (known as the Y earbook of A griculture): Provided further, That this appropriation shall be available for the paym ent of obligations incurred under the appropriations for similar purposes for preceding fiscal years. [H ereafter, notwithstanding any other provisions of law appropri ations for the binding of copies of public docum ents b y Committees for distribution to Senators and Representatives (including Dele gates to Congress and the Resident Commissioner from Puerto R ico) shall not be available for a Senator or Representative unless such Senator or Representative specifically, in writing, requests that he receive bound copies of any such docu m en ts.] [H ereafter, appropriations for authorized printing and binding for Congress shall n ot be available under the authority of section 723 of title 44 of the U nited States Code for the printing, publication, and distribution of more than fifty bound eulogies to be delivered to the fam ily of the deceased, and in the case of a deceased Senator or deceased Representative (including Delegates to Congress and the Resident Commissioner from Puerto R ico ), there shall be furnished to his successor in office tw o hundred and fifty cop ies.] [H ereafter, notwithstanding any other provisions of law, appro priations for the autom atic distribution to Senators and Representa tives (including Delegates to Congress and the Resident Commis sioner from Puerto R ico) of copies of the Foreign Relations of the United States, the United States Treaties and Other International Agreements, the District of Colum bia Code and Supplements, and more than one bound set of the United States Code and Supple ments shall n ot be available w ith respect to any Senator or Repre sentative unless such Senator or Representative specifically, in writing, requests that he receive copies of such d ocu m en ts.] and of D ocum ents expenses For necessary expenses of the Office of Superintendent of D ocu ments, including compensation of all employees in accordance with the provisions of 44 U .S.C. 305; travel expenses (not to exceed $88,300): Provided, That expenditures in connection with travel expenses of the Depository Library Council to the Public Printer shall be deemed necessary to carry out the provisions of chapter 19 of title 44, United States Code; price lists and bibliographies; repairs to buildings, elevators, and machinery; and supplying books to depository libraries; [$ 3 6 ,7 6 5 ,7 0 0 ] $4 4,776,000: Provided, That $300,000 of this appropriation shall be apportioned for use pursuant to section 3679 of the Revised Statutes, as amended (31 U.S.C. 665), with the approval of the Public Printer, only to the extent necessary to provide for expenses (excluding permanent personal services) for workload increases not anticipated in the budget estimates and which cannot be provided for b y normal budgetary adjustments. [F o r an additional am ount for “ Salaries and expenses” , $800,000.] [ F o r “ Salaries and expenses” for the period July 1, 1976, through September 30, 1976, $9,191,400: Provided, That $75,000 of this appropriation shall be apportioned for use pursuant to section 3679 of the Revised Statutes, as amended (31 U.S.C. 665), with the approval of the Public Printer, only to the extent necessary to provide for expenses (excluding permanent personal services) for workload increases not anticipated in the budget estimates and which cannot be provided for b y normal budgetary adjustm ents.] [F o r an additional am ount for “ Salaries and expenses” for the period July 1, 1976, through September 30, 1976, $200,000.] (Legis lative Branch A p p rop ria tion A ct, 1 9 7 6; Supplem ental A p p ro p ria tio n s A ct, 1976.) Program and Financing (in thousands of dollars) Identification code 01-30-0201-0-1-806 Programs by activity: Direct program: 1. General sales of publications............... 2. Special sales of publications_______ 3. Distribution for other agencies and Members of Congress....................... 4. Depository library distribution........... 5. Cataloging and indexing------------ ---------6. Contingency fund.................................. Total direct programs............................. 1975 act. 1976 est. TQest. 1977 est. 123,985 20,065 4,757 5, 081 1,205 23,184 5,498 5, 501 6, 509 735 5,823 6, 386 993 300 1,464 1,604 251 75 7,057 7, 377 1,319 300 36,730 38,325 9,679 44,736 GOVERNMENT PRINTING OFFICE—Continued FEDERAL FUNDS—Continued L E G IS L A T IV E B R A N C H Reimbursable program: 3. Distribution for other agencies and Members of Congress....................... Total program costs......... ........... Change in selected resources (undelivered orders)_______ ___________ ________ 10 11 40 44.20 Total obligations___ ____ _________ 91.20 800 200 1,100 37,431 39,125 9,879 45, 836 35 40 10 40 37, 466 39,165 9, 889 45,876 Financing: Receipts and reimbursements from: Federal funds______ _________________________ -7 0 1 — 800 -2 0 0 -1 ,1 0 0 Budget authority____ ____________ 36,765 38,365 9,689 44,776 Budget authority: Appropriation................. ............................. Supplemental now requested for civilian pay raises________________ _____ _ 36,765 37,566 9,391 44,775 799 298 Relation of obligations to outlays: 71 Obligations incurred, net......................... ......... 72 Obligated balance, start of period................... 74 Obligated balance, end of period...................... 77' Adjustments in expired accounts...................... 90 701 Outlays, excluding pay raise supplemen tal____________ __________________ Outlays from civilian pay raise supple mental____________________________ . 36, 765 4, 841 - 5 , 304 -1,131 38, 365 5, 304 -4 ,3 04 35,171 38, 566 9, 641 799 298 9, 689 4, 304 - 4 , 054 44. 776 4,054 - 3 , 054 Governm ent. The principal publication is the “ M on th ly C atalog of U.S. G overnm ent Publications.” SUMMARY OF WORKLOAD [In thousandsl Number of sales orders____ _____ ______ Letters of inquiry__________ __________ Total sales revenue: General sales of publications operations. Special sales of publications................... Number of publications sold’ 1 General sales ot publications_________ Special sales of publications__________ Consumer Product Information sales. _. Publications distributed for other Govern ment agencies and Members of Con gress______________________________ Number of publications distributed to de pository libraries____________________ Number of publications cataloged and indexed___________________________ 1975 act. 4, 409 2, 447 1976 est. 4. 600 2, 600 T Q est. 1,150 650 1977 est. 4, 800 2, 700 $35,076 $46, 327 $2, 870 $11,647 $763 $54,103 $3, 337 68, 700 9, 200 2,800 71, 350 9, 500 2, 850 17,838 2,375 713 73,900 10,000 2,900 38, 226 55,000 13,750 51, 000 11, 791 14,500 3,625 14, 500 43 46 12 49 1 Estimated. Object Classification (in thousands of dollars) 45, 776 Identification code 01-30-0201-0-1-806 1 Includes special sales for 1975. The Office of the Superintendent of Documents operates under a separate appropriation which provides all of the funds for: (1) the compilation of catalogs and indexes of Government publications; (2) the distribution of Government publications to designated depository li braries ; and (3) the mailing for Members of Congress and other Government agencies of certain Government pub lications, as authorized by law. It also provides part of the funding for (4) the sale of Government publications in accordance with section 1708 of title 44 of the U.S. Code and (5) the sale of certain other Government publications in accordance with various other authorities. These five functions are related to the publication activity of other agencies and to the demands of the public, Members of Congress, and depository libraries. Consequently, Docu ments can exercise little control over the volume of work which it may be called upon to perform. A description of these five functions follows: 1. General sales of publications.— Selected Government publications are placed on sale to the public in accordance with section 1708 of title 44 of the U.S. Code. This section states, in part, the following: “ T h e price at which additional copies of G overnm ent publications are offered for sale to the public b y the Super intendent of D ocu m en ts shall be based on the cost as determ ined b y the P ublic Printer plus 50% * * *. Surplus receipts from sales shall be deposited in the Treasury of the U nited States to the credit of miscellaneous receipts.” 2. Special sales of publications.— Certain publications are placed on sale to the public wherein the price of the publication is n ot established in accordance with section 1708, title 44, bu t in accordance w ith various other author ities such as 44 U .S.C . 906, 44 U .S.C . 910, and 44 U.S.C. 1504. 3. Distribution for other agencies and Members of Con gress.— The Office of Superintendent of D ocu m en ts main tains m ailing lists and mails, at the request of G overnm ent agencies and M em bers of Congress, certain publications specified b y public law. 4. Depository library distribution.— As required, G overn m ent publications are supplied to libraries which are designated as depositories for G overnm ent publications. 5. Cataloging and indexing.— The Office of Superin tendent of Documents is charged with preparing catalogs and indexes of all publications issued by the Federal 39 11.1 11.3 1975 act. Direct obligations: Personnel compensation: Permanent positions........... .................... Positions other than permanent............ .. 1976 est. TQ est. 1977 est. 14,081 676 15, 529 842 3,968 213 17, 572 788 12.1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 92.0 Total personnel compensation_______ Personnel benefits: Civilian_____ ________ Travel and transportation of persons_____ Transportation of things___________ ____ Rent, communications, and utilities......... . Printing and reproduction_______________ Other services________________ ______ _ Supplies and materials_________________ Equipment___________________ ________ Contingency fund_________ ____________ 14,757 1,337 38 188 6,115 4,994 6, 901 1,963 436 16, 371 1,405 88 134 7, 493 4, 839 5, 052 1,008 1,634 300 4,182 361 22 33 1,873 1,210 1,263 253 408 75 18, 360 1,737 88 59 7,728 5,118 9, 048 1,213 1,085 300 94.0 Total direct costs, funded..................... Change in selected resources........................ 36,730 35 38, 325 40 9, 679 10 44, 736 40 Total direct obligations.......................... 36, 765 38, 365 9, 689 44,776 Reimbursable obligations: 11.1 Personnel compensation: Permanent posi tions_______ ________ ______________ 23.0 Rent, communications, and utilities______ 25.0 Other services__________ _______________ 26.0 Supplies and materials______ ___________ 129 50 502 20 150 50 550 50 40 15 130 15 250 50 750 50 99.0 Total reimbursable obligations.............. 701 800 200 1,100 Total obligations___________________ 37,466 39,165 9, 889 45, 876 Personnel Summary Total number of permanent positions___________ Full-time equivalent of other positions.............. .. Average paid employment____ ________ _______ Average grade_______________________________ Average salary, graded positions............................ Average salary, ungraded positions____________ A c q u is it io n of S it e G and B eneral P 1,578 118 1,595 5. 77 $10,631 $11,716 1,483 118 1,505 5. 31 $10, 358 $10, 891 1,595 118 1,630 5.63 $10,140 $10, 679 lans and D e s ig n s of u il d in g For necessary expenses fo r acquisition of site, and general plans and designs of building fo r the Government P rin tin g Office, $15,500,000, to remain available until expended, and to be available fo r transfer to the General Services A dm inistration. (A dditional authorizing legislation has been proposed.) Program and Financing (in thousands of dollars) Identification code 01-30-0207-0-1-806 Program by activities: 10 Acquisition of site, plans and designs of buildings (obligations)-----------------------------------Financing: 21 Unobligated balance available, start of period. 24 Unobligated balance available, end of period.. 40 Budget authority (appropriation)____ Relation of obligations to outlays: 71 Obligations incurred, net.......... ......... ............. .. 90 1975 act. 1976 est. TQ est. 1977 est. . . ---------------------------------- - ............. 20,100 1— 4,600 4,600 ___ _____ .............. . Outlays_____________________ __________________ — 4,600 4,600 . . ____ _ .................. — — 4,600 4,600 - ........... ................ .......................— — 4,600 ................. 15,500 20,100 20,100 1 This amount was appropriated for a site adjacent to the present GPO complex but will not be expended if an alternate site is approved in the 1976 budget. GOVERNMENT PRINTING OFFICE—Continued FEDERAL FUNDS—Continued A P P E N D IX T O T H E B U D G E T F O R F IS C A L Y E A R General and special funds— Continued A c q u is it io n of Sit e a n d G e n e r a l P l a n B u i l d i n g — C o n tin u e d s and D e s ig n s of This appropriation provides for the acquisition of site, general plans, and designs o f a new G overnm ent Printing Office building., Object Classification (in thousands of dollars) Identification code 01-30-0207-0-1-806 1975 act. 1976 est. TQ est. 5,347 14,753 99.0 20,100 Total obligations....................................... P r o je c t P ............................ ............................... l a n n in g priations Act, 1976.) Program and Financing (in thousands of dollars) 1975 act. Program by activities: 1. Environmental impact study................... .. 300 2. Project planning................................................................... 10 Total obligations (object class 25.0)___ 221 Financing: 21 Unobligated balance available, start of period...................... 24 Unobligated balance available, end of period. 79 40 Budget authority (appropriation)......... 300 Relation of obligations to outlays: 71 Obligations incurred, net— ............................ . . 221 72 Obligated balance, start of period.............. ............................ 74 Obligated balance, end of period___________ — 221 90 Outlays.................................................................... ........... Program and Financing (in thousands of dollars) Identification code C1—30—4505—0—4—806 1976 est. 1977 est. TQ est. 139,937 65 656,510 5,484 Total program costs, funded...................... Change in selected resources 1................ .......... 468,201 -9,6 97 568,133 2,346 140,002 388 661,994 900 Total obligations........................................... 458,504 570,479 140,390 662,894 Financing: Receipts and reimbursements from: 11 Federal funds................................................... 14 Non-Federal sources........................... ............ 21 Unobligated balance available, start of period. 24 Unobligated balance available, end of period.. 27 Capital transfer to general fund.......................... -474,831 -2 9 -77,512 99,685 6,183 -578,935 -145,900 -683,545 '-99,'685 96, 504 11, 637 — 96,5Ö4 96,814 5,200 — 96, 8Ï4 96,554 20,911 12,000 Budget authority (appropriation). Relation of obligations to outlays: 71 Obligations incurred, net...................................... 72 Receivables in excess of obligations, start of 74 -16,356 -8,4 56 - 5 , 510 -2 0 , 651 -52,441 -83,498 -82,251 -82,453 83,498 82,251 82,453 82,473 14,701 -9,7 03 -5,3 08 -20,631 Receivables in excess of obligations, end of period................................................................. 289 -7 9 1977 est. 555, 553 12, 58C 79 210 1976 est. 460,888 7,313 40 TQ est. 1975 act. Program by activities: Operating costs, funded...................................... Capital outlay, acquisition of equipment......... iO [F o r expenses necessary to maintain project viability and continuity as they relate to the project for the relocation of the Government Printing Office, $210,000, to be available for transfer to the General Services A dm inistration.] ( Supplemental Appro Identification code 01-30-0208-0-1-806 budget for the period July 1, 1976, through September 30, 1976, for the “ Governm ent Printing Office revolving fu nd” : Provided, That not to exceed $875 m ay be expended on the certification of the Pub lic Printer in connection w ith special studies of governm ental print ing, binding, and distribution practices and procedures: Provided further, That during the period July 1, 1976, through September 30, 1976, the revolving fund shall be available for the hire of tw o passenger m otor vehicles and the purchase of one passenger m otor veh icle.] ( Legislative Branch Appropriation Act, 1976.) 1977 est. 25.0 Other services........................................................................................................ ........... 32.0 Land and structures.............. ............................................................................. ............. 1977 1 Balances of selected resources are identified on the statement of financial condition. 210 289 221 510 These funds will be used fo r the com pletion of an environm ental im p a ct stu dy and the continuation of necessary preparatory w ork related to the proposed relocation of the G overn m en t Printing Office. The Government Printing Office executes orders for printing, binding, and blankbook work, placed by Con gress and the various agencies of the Federal Government, and furnishes on order, blank paper, inks, and similar supplies. All such work is financed through the Government Printing Office revolving fund (44 U.S.C. 309). The fund is reimbursed by the customer agencies and net operating income is retained for reuse by the fund. REVENUE, EXPENSE, AND RETAINED EARNINGS, PRINTING AND BINDING OPERATIONS [In thousands of dollars] Intragovernm ental fu n d s: G overnm ent P r in t in g O f f ic e R e v o l v in g F und The Governm ent Printing Office is hereby authorized to make such expenditures, within the limits of funds available and in accord with the law, and to make such contracts and commitments w ithout regard to fiscal year lim itations as provided b y section 104 of the Governm ent Corporation Control Act, as amended, as m ay be necessary in carrying out the programs and purposes set forth in the budget for the current fiscal year for the “ Government Printing Office revolving fu nd” : Provided, That not to exceed $3,500 m ay be expended on the certification of the Public Printer in connection with special studies of governm ental printing, binding, and distribution practices and procedures: Provided further, That during the current fiscal year the revolving fund shall be available for the hire of tw o passenger m otor vehicles and the purchase of one passenger m otor vehicle: Provided further, That funds available to the Government Printing Office may be expended to purchase, lease, maintain and otherwise acquire automatic data processing equipment without regard to the provisions of 40 U.S.C. 769: Provided further. That funds available to the Government Printing Office may be expended to maintain, repair, purchase, lease, and otherwise acquire any motor vehicle without regard to the provision of 31 U.S.C. 638a. [T h e G overnm ent Printing Office is hereby authorized to make such expenditures, within the limits of funds available and in accord with the law, and to make such contracts and commitments without regard to fiscal year lim itations as provided b y section 104 of the Governm ent Corporation Control Act, as amended, as m ay be necessary in carrying out the programs and purposes set forth in the Revenue: Printing and binding operations............ Total revenue......... .......................... . Expense: Personnel compensation....................... Personnel benefits_________________ Travel and transportation of persons.. Transportation of things------------------------Rent, communications, and utilities— Printing and reproduction_____ ______ Other services___________ __________ Supplies and materials............. .............. Insurance claims and indemnities-------Total expenses______ __________ . Net operating income...................... Nonoperating income and retained earn ings: Acquisition value of equipment sold— Less: Accumulated depreciation............. Book value of equipment sold______ Proceeds from sale of equipment___ 1975 act. 439,263 492 1976 est. 525,949 3,789 T Q est. 132, 543 947 1977 est. 622,077 4,028 439,755 529,738 133,490 626,105 109,416 10,080 85 4,311 3, 354 263,356 1,082 45,761 3 1,525 133,470 12,014 209 4,748 6,634 319,269 1,465 49,344 3 2, 582 34,108 2,998 47 1,184 1,659 79,817 344 12,680 1 652 148,451 13,920 190 5,262 6, 663 390,266 1,428 57,089 3 2,833 438,974 529,738 133,490 626,105 42.267 42.267 42.267 42.267 42.267 42.267 781 580 559 21 29 Nonoperating income........................ Net income for y e a r...................... Analysis of retained earnings: Retained earnings, start of period........... Retained earnings, end of period------------ 42,267 GOVERNMENT PRINTING OFFICE—Continued FEDERAL FUNDS—Continued L E G IS L A T IV E B R A N C H The sale of publications to the public is divided into two programs. One program covers primarily the sale of those publications which by section 1708 of title 44 are offered for sale to the public by the Superintendent of Documents at a price based upon the cost as determined by the Public Printer plus 50 percent. The other program covers the sale of the Congressional Record, Federal Register, Presidential Papers, et cetera at prices which are set in accordance with other sections of the United States Code. Surplus receipts from sales are deposited in the Treasury of the United States to the credit of miscel laneous receipts. Revenue and Expense (in thousands of dollars) 1975 act. Printing and binding: Revenue__________ _____ _____ ____________ Expense...................... ..................................... ........ 439, 755 438, 974 Net operating income, printing and binding. 781 Special sales of publications: Revenue_____________________ ______ _____ Expense.............................. ................................. . Net operating income, special sales of publications____________ _______ ____ General sales of publications: i Revenue_______________ _______ __________ Expense________ ________ ________ _______ 1975 act. 1976 est. TQ est. 1977 est. 34,454 45, 707 11,492 53, 400 Other income: Gratuitous revenue (sales of other Government publications by sales agents of Superintendent of Docu ments)................... ................................. Deposit accounts inactive for 10 years and unidentified remittance______________ Unredeemed public documents coupons... Sale of waste paper...................... ........... .. 186 197 49 223 189 166 81 161 181 81 40 45 20 194 205 81 Total other income............................ 622 620 155 703 Total revenue....................... ........... 35,076 46, 327 11,647 54,103 Expense: Sales publications purchased for resale. Postage for sales copies mailed_______ Unsalable publications expense_______ 8,915 11,520 3,004 9, 271 13,777 3,124 2,318 3,444 781 9, 641 17, 800 3,248 Total expense.......................... .......... 23,439 26,172 6, 543 30,689 Profit before deduction of salaries and expense appropriation expenditures___ 11,637 20,155 5,104 23,414 Expenditures from salaries and expenses appropriation required to operate the sales program: Personnel compensation....................... Personnel benefits.................................... Travel___________ _____ _______ ___ Transportation of things_______ _____ Rent, communications, and utilities___ Printing and reproduction..................... Other services...... ........................ ........... Supplies and materials........... ................. Equipment...................................... ........... 11,511 1,043 18 168 2,619 1,005 5, 825 1,374 423 10, 752 923 33 97 2,444 557 3,424 555 1,279 2,747 237 8 24 611 139 856 139 320 11,637 1,099 33 40 2,438 344 6,076 670 847 23,985 20, 065 5,081 23,184 Net earnings..................................... ■-12,348 90 23 230 Total expenditures_________ ____ SPECIAL SALES OF PUBLICATIONS OPERATIONS [In thousands of dollars] Revenue: Sales....................................................................... Expense: Sales publications purchased for resale.......................... Postage for sales copies mailed....................................... Unsalable publications........ ................. .............................. 1976 est. 2,870 TQ est. 763 1977 est. 3,337 203 337 16 2,225 556 2,549 Profit before deduction of salaries and expenses appropri ation expenditures____ __________________________ 645 207 788 Expenditures from salaries and expenses appropriation required to operate the sales program: Personnel compensation_________________ ________ Personnel benefits______________________ ________ Travel____ ________ ____________________________ Transportation of things................................................... Rent, communications, and utilities________________ Printing and reproduction_________________________ Other services____________ ____ ______ ___________ Supplies and materials___________________________ Equipment______ ______________ ________ _______ 2,549 219 8 23 580 132 812 132 303 651 56 2 5 145 33 203 33 76 2,760 261 8 9 578 82 1,441 159 201 Total expenditures.................. .................................. 4,757 1,205 5, 498 Net earnings............................................................... -4 ,1 12 -99 8 -4,710 Note: Special sales included with general sales in 1975. 529,738 529, 738 133.490 133.490 626.105 626.105 2,870 2, 225 763 556 3, 337 2, 549 645 207 788 46, 327 26,172 11,647 6, 543 54,103 30, 689 11,637 20,155 5,104 23,414 20, 800 5,311 24, 202 Nonoperating income or loss ( — ): Proceeds from sale of equipment......................... Net book value of assets sold............................... 29 21 20, 800 5,311 24,202 Net gain from sale of equipment (Net non operating income)..................................... 8 Net income for the period.............................. 12,426 1Special sales included with general sales in 1975. Statement of Financial Condition (in thousands of dollars) 1974 act. 1975 act. 1976 est. TQ est. 1977 est. Assets: Fund balance with Treasury......... .. Accounts receivable (net)......... ....... Advances made__________ _____ Inventories_____________________ Real property and equipment (net). 25,071 155,169 6 31, 224 11,800 16,187 143,214 12 30, 747 17, 568 14,253 144, 000 12 32,712 27, 565 14, 361 143, 725 12 33,100 26,978 14,081 144,211 12 34,000 29, 629 Total assets________________ 223, 270 207, 728 218,542 218,176 221, 933 Liabilities: Accounts payable and accrued liabilities____________________ Advances received______________ 68, 328 14,566 39, 548 9, 562 40, 000 10, 761 40, 000 10, 284 40,000 10, 750 Total liabilities........................... 82, 894 49,110 50, 761 50, 284 50, 750 Government equity: Unexpended budget authority: Unobligated balance...................... Undelivered orders____________ Invested capital_______________ 77, 512 19, 840 43, 024 99, 685 10,619 48, 315 96, 504 11,000 60, 277 96,814 11,000 60, 078 96, 554 11,000 63,629 140, 376 158,618 167, 781 167, 892 171,183 Analysis of changes in Government equity: Paid-in capital: Opening balance.................................................. Transaction : Appropriation............................... 92, 715 12,000 104,715 104, 715 104,715 104,715 104,715 104,715 104,715 63,177 Total Government equity Retained income: Opening balance.................................... Transactions: Net operating income........................ Net nonoperating income Capital transfer................................ . 47,661 53,903 63,066 12,418 8 -6 ,1 83 20,800 5,311 24,202 -11,637 -5,2 0 0 -20,911 Closing balance.................................. 53,903 63, 066 63,177 66,468 167, 892 171,183 928 1, 547 74 Total expense.................................. ........................... 1977 est. 12,418 Total Government equity (end of period).. 810 1,350 65 TQ est. Net operating income, total......... ................. Closing balance................................... 1Special sales included with general sales in fiscal year 1975. 35, 076 23, 439 1976 est. Net operating income, general sales of publications.................... ............................. GENERAL SALES OF PUBLICATIONS OPERATIONS [In thousands of dollars] 41 158,618 167, 781 Object Classification (in thousands of dollars) Identification code 01-30-4505-0-4-806 1975 act. 1976 est. TQ est. 1977 est. 11.1 11. 5 11.8 Personnel compensation: Permanent positions_________________ Other personnel compensation_________ Special personal services payments____ 88, 702 19,294 1,420 112,269 21, 202 28,690 5,418 126, 852 21, 599 12.1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 42.0 Total personnel compensation.......... Personnel benefits: C ivilia n ...-------------------Travel and transportation of persons_____ Transportation of things________________ Rent, communications, and utilities.......... . Printing and reproduction_______________ Other services_________________________ Supplies and materials_________________ Equipment____________________________ Insurance claims and indemnities................ 109,416 10,080 85 4,311 14,874 275, 275 1,082 45, 762 7,313 3 133,470 12,014 209 4,748 21,761 332, 539 1,465 49, 344 12,580 3 34,108 2,998 47 1,184 5,440 83,135 344 12,680 65 1 148,451 13,920 190 5,262 26,010 404,157 1,428 57, 089 5,484 3 94.0 Total costs, funded................... Change in selected resources_____ 468,201 -9 ,6 97 568,133 2,346 140,002 388 661,994 900 99.0 Total obligations.......... ............ 458,504 570,479 140,390 662,894 GOVERNMENT PRINTING OFFICE—Continued FEDERAL FUNDS—Continued A P P E N D I X T O T H E B U D G E T F O R F IS C A L Y E A R Intragovernm ental funds— Continued G o v e rn m en t P r in tin g O ffic e R e v o lv in g Fund— 10. Resources and Economic Develop ment Division........................ .......... 11. Manpower and Welfare Division___ 12. International Division......... .............. 13. Financial and General Management Studies Division........ ...................... 14. Joint Financial Management Im provement Program........... ............ 15. Assistant Comptroller General for Special Programs............................ 16. Field Operations Division......... ........ 17. Claims Division_________________ 18. Transportation D ivisio n .................. Continued Personnel Summary 1975 act. 7,105 6,750 7.5 $13,786 $14,827 Total number of permanent positions1..................... Average paid employment........................... .......... Average grade i ......... ........... .............................. ........ Average salary i ........................................... Average salary of ungraded positions i ..................... 1976 est. 7,180 6,749 7 69 $14,770 $16,320 TQ est. ................. ________ ................. ________ ................. 1977 est. 6, 949 6, 532 7.75 $16,445 $18,972 ' Positions and grades established in accordance with 44 U.S.C. 305. G E N E R A L A C C O U N T IN G O F F IC E F e d era l F u n d s General and special fu n ds: S a l a r ie s and E xpenses* *See Part III for additional information. For necessary expenses of the General Accounting Office, including not to exceed $5,000 to be expended on the certification of the Com p troller General of the United States in connection with special studies of governmental financial practices and procedures; services as authorized by 5 U.S.C. 3109 but at rates for individuals not to exceed the per diem rate* equivalent to the rate for grade G S-18; hire of one passenger m otor vehicle; advance payments in foreign countries notwithstanding section 3648, Revised Statutes, as amended (31 U.S.C. 529); benefits comparable to those payable under section 911(9), 911(11), and 942(a) of the Foreign Service A ct of 1946, as amended (22 U .S.C. 1136(9), 1136(11), and 1157(a), respectively); and under regulations prescribed b y the Comptroller General of the United States, rental of living quarters in foreign countries and travel benefits comparable with those which are now or hereafter m ay be granted single employees of the Agency for International Developm ent, including single Foreign Service person nel assigned to A .I.D . projects, b y the Administrator of the Agency for International D evelopm ent— or his designee— under the author ity of section 636(b) of the Foreign Assistance A ct of 1961 (Public Law 87-195, 22 U .S.C . 23 96 (b)), [$135 ,9 30 ,0 00 ] $147,4 8 7 ,0 0 0: Provided, That this appropriation and appropriations for adminis trative expenses of any other department or agency which is a member of the Joint Financial Management Im provem ent Program (JF M IP ) shall be available to finance an appropriate share of JF M IP costs as determined b y the JF M IP , including but not limited to the salary of the Executive Secretary and secretarial sup port: Provided further, That this appropriation and appropriations for administrative expenses of any other department or agency which is a member of the National Intergovernmental Audit Forum or a Regional Intergovernmental Audit Forum shall be available to finance an appropriate share of Forum costs as determined by the Forum, including necessary travel expenses of non-Federal partici pants. Payments hereunder to either the Forum or the JF M IP may be credited as reimbursements to any appropriation from which costs involved are initially financed. [F o r an additional am ount for “ Salaries and expenses” , $1,292,000.] [F o r “ Salaries and expenses” for the period July 1, 1976, through September 30, 1976, $35,800,000, including not to exceed $1,250 to be expended on the certification of the Com ptroller General of the United States in connection with special studies of governmental financial practices and procedu res.] (31 U .S.C. 4 1 -6 7 , 71, 74, 227, 236, 237, 850, 851, 857, 858, 866; 39 U .S.C . 2008; Legislative Branch A p p ro p ria tio n A ct, 1976; S upplem ental A p p rop ria tion s A ct, 1976.) Program and Financing (in thousands of dollars) Identification code 01-35-0107-0-1-801 Program by activities: Direct operating costs: 1. Office of the Comptroller General... 2. Special Staff Services......................... 3. Office of the General Counsel_____ 4. Management Services........................ 5. Assistant Comptroller General, Pol icy, Program Planning.................... 6. Logistics and Communications Divi sion................................................. 7. Procurement and Systems Acquisi tion Division_____________ _____ 8. Federal Personnel and Compensation Division........................ .................. 9. General Government Division........... 1975 act. 338 403 4,386 25,519 1976 est. 376 449 5,106 22,762 TQ est. 96 116 1,404 5,420 1977 est. 396 465 5,434 28,398 884 977 266 1,058 3, 947 4,819 1,297 5,093 4,370 4,808 1,288 5,127 1,982 4,627 2,416 5,235 643 1,460 2, 523 5,569 25 5.604 5.604 7,635 6, 531 6, 577 8, 516 1,797 1,833 2,294 7,189 7,405 9,220 6,718 6,229 1,659 7,253 228 286 77 307 2,030 44,440 2,448 7,023 4,805 50, 039 2, 341 2,195 1,298 13,456 633 6,275 53, 599 2, 525 Total direct operating costs.......... 128,186 134,467 35,037 147,837 Reimbursable program: 19. Special assistance to the Congress.. From other Federal funds................. 177 301 200 300 50 75 200 300 Total operating costs................. Unfunded adjustments to total operating costs: Depreciation included above................... Increase in unfunded leave accrual......... 128,664 134,967 35,162 148,337 -1 ,9 87 -671 -275 -500 -7 0 -140 -300 -600 Total operating costs, funded.............. Capital outlay.................................................. 126,005 341 134,192 500 34,952 125 147,437 500 Total program costs, funded............ ........ Change in selected resources (undelivered orders)......................................................... 126,346 134,692 35,077 147,937 -95 9 -3 0 6 . . Total obligations..................................... 125, 387 125,387 134,386 35,077 147,937 Financing: Receipts and reimbursements from: Federal funds________ ______________________ Unobligated balance lap sin g...................... -47 8 80 -5 0 0 -12 5 -500 Budget authority............... .................. 124,989 133,886 34,952 147,437 Budget authority: Appropriation....................................... .......... 124,989 Transferred to other accounts........................................... 137,222 — 7,018 10 11 1977 40 41 43 44.20 71 72 74 77 90 91.20 Appropriation (a d ju s te d )................ 124,989 Supplemental now requested for civilian pay ra is e s .............................................. Relation of obligations to outlays: Obligations incurred, net_________ ______ Obligated balance, start of period.............. Obligated balance, end of period................ Adjustments in expired accounts................ 130,204 3,682 124,909 133,886 7,252 6,509 — 6,509 — 6,000 289 ............... Outlays, excluding pay raise supple mental.................................................. 125,941 Outlays from civilian pay raise sup plemental.................................................................. 35,800 147,437 — 2,063 .................... 33,737 1,215 147,437 .................... 34,952 6,000 — 8,500 - 8,500 — 5,800 - .......... 130,870 31,338 149,880 3,525 1,114 258 The General A ccou nting Office is responsible directly to the Congress for conducting independent reviews, audits, and investigations of programs, activities, and financial transactions of Federal agencies, for rendering legal decisions relating to G overnm ent fiscal matters ; for developing principles, standards, and related requirements for Federal agency accounting systems, cooperating in developing agency systems, and approving them ; for the settlement of certain claims for and against the G overn m ent; and, for advising and assisting the Congress and G overnm ent agencies on matters relating to public funds. 1. Office of the Comptroller General.— E xecutive m anage ment of the General A ccounting Office is carried out b y the C om ptroller General, who is assisted b y the D epu ty Com ptroller General and staff. 2. Special Staff Services.— This special staff is com posed of the Office of Congressional Relations and the Public Inform ation Office, the responsibilities of which are described in the follow ing paragraphs. The Office of Congressional Relations is the central coordination point within G A O for providing the C on gress with prom pt and effective assistance. The Office is under the direct supervision of the D ep u ty Com ptroller General and is headed b y a D irector. The representatives from the Office m aintain continuous con tact with M em bers of Congress and com m ittee staffs. The Public Inform ation Office supports, with a variety of services, G A O com m unications with the Congress, the media, and the public. L E G IS L A T IV E B R A N C H 3. Office of the General Counsel.— The Office of the General Counsel drafts decisions covering all phases of Government activity relating to the expenditure of public funds; provides advice concerning legal matters to Execu tive agencies and to congressional committees and Mem bers of Congress and their staffs; reviews all GAO audit reports for legal sufficiency; drafts legislation; prepares reports on proposed legislation; and provides all other required leeal services. 4. Management Services.— This office is responsible for making independent studies and evaluations of manage ment problems; providing management analysis services; initiating and implementing a vigorous Management Im provement Program within the General Accounting Office ; the formulation, preparation and execution of the GAO budget for submission to Congress; maintenance of the administrative accounting, payroll and leave systems; establishing a centralized library system; management of space and Government fiscal records ; coordination, publica tion and distribution of manuals, reports and other documents; and furnishing general office services. This office also administers personnel management functions including (a) formulating and executing recruiting pro grams, (b) developing and carrying out training and professional career development programs, (c) executing programs for salary and wage administration and employee rights, benefits, and obligations, (d) participating in general control over staff assignments, and (e) obtaining appropriate recognition of the professional character of the accounting and auditing work of the General Accounting Office. 5. Assistant Comptroller General for Policy, Program Planning.— This office is responsible to the C om ptroller General and D ep u ty C om ptroller General for the opera tions of the Office of P olicy, Office of Program Planning and Office of Internal R eview . The responsibilities of each of these offices are described in the follow ing paragraphs. (а) Office of Policy.— This office advises and assists the C om ptroller General in p olicy form ulation, guidance, and review w ith respect to all G A O functions. Also, this office develops internal auditing principles and standards for the guidance of executive agencies and coordinates the preparation of designated G A O publications. (б) Office of Program Planning.— This office advises and assists the C om ptroller General in establishing the General A ccou n tin g Office long-range objectives, and in the direction of effort and resource planning for the program s to carry out the objectives. (c) Office of Internal Review.— This office is responsible for exam ining into the operations and perform ance of all divisions and offices of the General A ccou ntin g Office and preparing reports for the C om ptroller General and the D ep u ty C om ptroller General setting forth the find ings, conclusions, and recom m endations grow ing out of such examinations. 6. Logistics and Communications Division.— 7. Procurement and Systems Acquisition Division.— 8. Federal Personnel and Compensation Division.— 9. General Government Division.— 10. Resources and Economic Development Division.— 11. Manpower and Welfare Division.— 12. International Division.— These divisions, located in W ashington, D .C ., are responsible for the perform ance of the auditing and investigative functions of the General A ccou ntin g Office in the Federal departm ents and agencies and the D istrict o f C olum bia, as assigned b y the C om ptroller General. These functions include the review and analysis of G o v GENERAL ACCOUNTING OFFICE—Continued FEDERAL FUNDS—Continued 43 ernment programs and activities for the purpose of determining (a) whether the funds and other resources are utilized only for authorized programs and activities and are properly accounted for and reported, (b) whether agency resources are managed efficiently and economically, and (c) whether programs are achieving the objectives intended by the Congress in enacting legislation. The International Division includes three overseas branches. The European Branch, with headquarters in Frankfurt, Germany, is responsible for performing assigned General Accounting Office functions in the European area, including Africa, the Near East and South Asia through Pakistan. The Far East Branch, with headquarters in Honolulu, Hawaii, is responsible for performing assigned General Accounting Office functions in Hawaii and the Far East area, including Southeast Asia and South Asia through India. The Latin American Branch, with head quarters in Panama City, Panama, is responsible for performing assigned General Accounting Office functions in Central America, South America, the West Indies, the Caribbean area and Mexico. 13. Financial and General Management Studies Divi sion.— This division provides cooperative assistance to departments and agencies in the development of account ing systems and reviews, evaluates, and makes recom mendations relating to approval of accounting systems. It conducts special studies or reviews agency studies of programs and activities requiring application of systems analysis, statistical sampling, or actuarial techniques. It conducts Govern ment-wide studies of the management of automatic data processing systems, and provides advice and assistance to the Congress in its area of responsibility. It performs audits for the purpose of settling the accounts of accountable officers and provides leadership in carrying out the General Accounting Office’s responsibilities under Sections 201, 202, and 204 of the Legislative Reorganiza tion Act. 14. Joint Financial Management Improvement Pro gram.— This office represents the General Accounting Office in the Joint Financial Management Improvement Program conducted with the Office of Management and Budget, the Treasury Department, the Civil Service Com mission, and the General Services Administration. 15. Assistant Comptroller Generalfor Special Programs.— This Office is responsible to the Comptroller General and Deputy Comptroller General for the operations of the Office of Special Programs, and the Office of Program Analysis. The responsibilities of these offices are described in the following paragraphs. (a) Office of Special Programs.— This office is responsible for GAO-wide planning and coordination of energy and materials activity including related*food and environ mental impacts, for conducting special studies in these areas, and for regulatory agencies’ reports review and information system evaluation. (b) Office of Program Analysis.— The mission of this office is : (1) To prepare evaluations of major programs par ticularly where economic factors and interagency im plications are involved ; (2) to provide leadership and assistance in carrying out GAO’s statutory responsibilities for providing analytical resources in support of the congressional decisionmaking processes on such major program issues; (3) to improve the usefulness and access to Federal fiscal, budgetary, and program-related information for the Congress; and 44 FEEDERAL^AUNDS-ConG tinueTE-COntinUed APPENDIX TO THE BUDGET FOR FISCAL YEAR 1977 General and special funds— Continued S a l a r ie s and C O S T -A C C O U N T IN G S T A N D A R D S B O A R D E x p e n s e s — Continued F e d era l F u n d s (4) to increase the effectiveness and improve the quality General of evaluation studies provided to the Congress. 16. Field Operations Division.— This division, com posed o f a central office and regional offices in principal cities in the U nited States, is responsible for perform ing account ing, auditing, and investigative w ork assigned b y the W ashington operating divisions, and for audits of the four m ilitary finance centers and certain G overnm ent corpora tions and revolving funds. D IV IS IO N S D IS C O N T IN U E D Office oj Federal Elections.— Under the provisions of the Federal Election Campaign Act Amendments of 1974, the responsibilities of this office were taken over by a com mission known as the Federal Election Commission. This transfer of responsibility took place during the latter part of 1975. 18. Transportation Division.— T h e General A ccou ntin g Office A c t of 1974 am ended the Transportation A ct of 1940 b y relieving G A O of responsibility for the postaudit of all billings under standard G overn m ent transportation forms. As a result of this legislation, the transfer of the transpor tation rate audit from G A O to the General Services A dm inistration will be effective O ctober 11, 1975. S a l a r ie s and E xpenses For expenses of the Cost-Accounting Standards Board necessary to carry out the provisions of section 719 of the Defense Production Act of 1950, as amended (Public Law 91-379, approved August 15, 1970), C$1,635,000] $1,700,000. [F o r “ Salaries and expenses” for the period July 1, 1976, through September 30, 1976, $410,000.] ( Legislative Branch A pprop riation A ct , 1976.) Program and Financing (in thousands of dollars) 17. Claims Division.— This division is responsible for adjudicating and settling claims b y and against the U nited States. In settling general claims, this division also furnishes litigation assistance to the D epartm ent of Justice. T o further carry out its basic audit responsibility, this division evaluates and reports on the claims settlement, and d ebt collection of G overnm ent agencies and assists in im proving their effectiveness in these activities. and special fu n d s: Identification code 01-37-0100-0-1-801 1975 act. Program by activities: Salaries and expenses*....................................... Change in selected resources (undelivered orders)____________ ___________________ 1976 est. TQ est. 1977 est. 410 1,700 1,635 410 1,700 1,628 1,635 410 1,700 Relation cf obligations to outlays: 71 Obligations incurred, net.......... .......................... 72 Obligated balance, start cf p e rio d ................ 74 Obligated balance, end of period___________ 77 Adjustments in expired accounts____ _______ 1,412 149 -1 3 5 -3 4 1,635 135 -1 2 0 410 120 -1 3 0 1,700 130 -2 8 4 Outlays_________________ ____________ 1,392 1,650 400 1, 546 10 27 Total obligations...................................... 216 Budget authority (appropriation) 90 -3 1,412 Financing: 25 Unobligated balance lapsing............. .................. 40 1,638 1,385 iIncludes capital outlay as follows: TQ estimate, $1 thousand; 1977, $4 thousand. The function of the B oard is to prom ulgate standards to achieve greater uniform ity and consistency in cost-accounting practices to be follow ed b y defense contractors and subcontractors under n egotiated procurem ents in ex cess of $100 thousand. T h e B oard is an agent of Congress. It consists of the C om ptroller General of the U nited States, who serves as the Chairm an, and fou r m em bers appointed b y the C om ptroller General. Object Classification (in thousands of dollars) Identification code 01-37-0100-0-1-801 1975 act. 1976 est. TQ est. 1977 est. Object Classification (in thousands of dollars) Identification code 01-35-0107-0-1-801 1975 act. 1976 est. TQ est. 1977 est. 11.1 11.3 11.5 Direct obligations: Personnel compensation: Permanent positions__________________ Positions other than permanent________ Other personnel compensation____ _____ 93, 579 505 816 99,127 721 484 26, 434 186 113 105,339 980 485 12.1 13.0 21.0 22.0 23.0 24.0 25.0 26.0 31.0 42.0 Total personnel compensation............. Personnel benefits: Civilian_____________ Benefits for former personnel____ _______ Travel and transportation of persons_____ Transportation of things________________ Rent, communications, and utilities......... ..... Printing and reproduction.......... .................... Other services____ _____ *______________ Supplies and materials____________ _____ Equipm ent...................................................... Insurance claims and indemnities............ .. 94, 900 8,958 48 6,658 380 6,260 734 4,624 759 1,575 14 100, 332 9,675 48 8, 734 380 7,150 758 4,443 869 1,498 26, 733 2,624 12 2,183 95 1,702 190 944 213 256 106, 804 10, 668 48 10,174 475 10,192 925 5,822 1,001 1,328 Total direct obligations_____ ________ 124,909 133, 886 34,952 147,437 Reimbursable obligations: 11.1 Personnel compensation: Permanent positions........ ......................... ...................... 21.0 Travel and transportation of persons........... 25.0 Other services-------------------------------------------------- 272 55 151 295 55 150 75 15 35 295 55 150 Total reimbursable obligations.............. 478 500 125 500 Total obligations..................................... 125,387 134, 386 35,077 147,937 99.0 Personnel compensation: Permanent positions.......................... ........ Positions other than permanent................ Other personnel compensation.................. 976 30 1,096 42 2 282 11 1 1,156 42 2 Total personnel compensation_______ 12.1 Personnel benefits: Civilian_____________ 21.0 Travel and transportation of persons_____ 23.0 Rent, communications, and utilities_______ 24.0 Printing and reproduction............................... 25.0 Other services_________________________ 26.0 Supplies and materials_________________ 31.0 Equipment_________________ ___________ 1,006 60 101 14 144 6 1 1,140 103 100 105 15 160 7 5 293 26 25 25 3 35 2 1 1,200 108 100 105 15 160 7 5 99.0 1,412 1,635 410 1,700 11.1 11.3 11.5 81 Total obligations__________ _________ Personnel Summary Total number of permanent positions___________ Average number of all employees______________ Average GS grade____________________________ Average GS salary____________________________ 42 37 12. 72 $26, 004 42 39 12.72 $27,151 42 40 12. 78 $27, 868 U N IT E D S T A T E S T A X C O U R T F e d era l F u n d s General and special fu n d s: Personnel Summary S a l a r ie s Total number of permanent positions___________ Average number of all employees............................. Average GS grade...... .................................................. Average GS salary____ _______________________ Average salary of ungraded positions................... 5,451 5,195 10.23 $18,165 $12,174 5,126 5,011 10. 50 $19,915 $12, 347 5,352 5, 075 10. 50 $20,638 $12,427 and E xpenses For necessary expenses, including contract reporting, and other services as authorized by 5 U .S.C. 3109, [$6 ,6 00 ,0 00 ] $7,322,000: Provided, That travel expenses of the judges shall be paid upon the written certificate of the judge. UNITED STATES TAX COURT—Continued FEDERAL FUNDS—Continued L E G IS L A T IV E B R A N C H [F o r “ Salaries and expenses” for the period July 1, 1976, through September 30, 1976, $1,650,000.] (26 U .S .C . Subchapter C; 29 C o n st e u c t io n U .S.C . 1041; 5 U .S.C. 8109; T reasury, P ostal Service, and General Government A pprop riation A ct, 1976.) Program and Financing (in thousands of dollars) Identification code 01-40-0102-0-1-752 1975 act. 1976 est 45 TQ est. 1977 est. Program and Financing (in thousands of dollars) identification code 01-40-0100-0-1-752 10 1975 act. 24 25 TQ est. Program by activities: General administration (program costs, funded)............................................... ........ Change in selected resources.................. .. 7,211 -69 5 6,974 -175 1,725 -5 6 Total obligations...................... ............. 6,516 6,799 1,669 -352 -8 4 Financing: Unobligated balance available, start of period........... ................... ....................... . Unobligated balance available, end of period............................................ ........... Unobligated balance lapsing........................ 21 1976 est. 1977 est. 7,318 4 Financing: 17 Recovery of prior period obligations................. 21 Unobligated balance available, start of period. 24 Unobligated balance available, end of period. -1 4 8 -8 0 1 2,949 7,322 40 2,000 84 37 Budget authority................................. 6,285 6,715 1,669 7,322 Budget authority: 40 Appropriation.......................................... .. 44.20 Supplemental now requested for civil ian pay raises_______ _____________ 6,285 6,600 1,650 7,322 115 19 6,516 1,504 -591 -13 3 6, 799 591 -708 1,669 708 -702 7,322 702 -747 7,296 6, 572 1,659 7, 269 110 16 8 Relation of obligations to outlays: Obligations incurred, net............................. Obligated balance, start of period............. Obligated balance, end of period_______ Adjustments in expired accounts________ 71 72 74 77 90 91.20 Outlays, excluding pay raise supple mental_________ _____ ________ Outlays from civilian pay raise supple mental................... ............................. The U.S. Tax Court hears and decides cases involving Federal income, estate, and gift tax deficiencies and renders declaratory judgments regarding the qualification of retirement plans under the provisions of the Em ployee Retirement Income Security Act of 1974. For 1977, the court proposes a trial program of 295 weeks consisting of 215 weeks of regular trial sessions and 80 weeks of small tax case sessions. Trials are held in approximately 110 cities throughout the United States and its possessions. The actual and estimated work volume of the court is presented in the following tabulation: Pending, beginning year................................. Docketed during year...................................... Reopened during year_____ ____________ Disposed of during year................... ............. Pending, end of year....................................... 1974 13,792 8,757 95 8,917 13,727 1975 13, 727 11,213 124 8, 616 16,448 1976 16,448 10,800 110 11,200 16,158 T Q est. 16,158 2,800 27 2,700 16,285 1977 16,285 11,200 110 11, 200 16, 395 Object Classification (in thousands of dollars) Identification code 01-40-0100-0-1-752 1975 act. 1976 est. TQ est. 1977 est. Personnel compensation: Permanent positions_____________ Positions other than permanent . Other personnel compensation ____ 3,406 62 16 3,716 116 8 967 33 2 4,070 109 8 Total personnel compensation . 12.1 Personnel benefits: Civilian............. 13.0 Benefits for former personnel_______ 21.0 Travel and transportation of persons 22.0 Transportation of things_____ ______ 23.0 Rent, communications, and utilities 24.0 Printing and reproduction__________ 25.0 Other services.................. ........... ......... 26.0 Supplies and materials____________ 31.0 Equipment.................... ............... ......... ......... 3,484 287 279 166 21 925 69 511 136 1,333 3,840 308 249 197 20 1,285 180 545 83 267 1,002 80 63 44 4 361 18 91 19 43 4,187 331 252 228 21 1,609 81 463 74 72 Total costs, funded.......... ............. Change in selected resources_______ ____ 7,211 -69 5 6,974 -17 5 1,725 -5 6 7,318 4 6,516 6,799 1,669 7,322 11.1 11.3 11.5 94.0 99.0 Total obligations________ _____ Budget authority (appropriation) 194 6 197 8. 86 $14,804 $12,106 197 8 202 9.06 $16,239 $12,106 207 10 215 9.04 $16,614 $12,106 2,949 ................. -2 ,9 4 9 ................. Relation of obligations to outlays: 71 Obligations incurred, net_________________ 72 Obligated balance, start of period..................... 74 Obligated balance, end of period....................... -14 8 4,102 -2 4 5 2,949 ................. 245 194 -1 9 4 ________ 90 3,709 3,000 Outlays........................ ................................. 194 For 1972 the U.S. Tax Court received an initial appro priation in the amount of $18,712 thousand, and for 1973 and 1975 supplemental appropriations in the amounts of $1,916 thousand and $2 million respectively, to provide for the construction of a court building to be located within the District of Columbia. The Tax Court is a court of national jurisdiction with headquarters in Washington, D.C. and conducts trial sessions throughout the United States. The new building provides adequate housing and courtroom facilities for the judges, commissioners, and all support personnel. Ground was broken on July 31, 1972, and the new quarters were occupied in January 1975. Phase II of the building project, the plaza across Interstate 95, is expected to be completed in calendar year 1976. Tax C o u r t J u d g e s S u r v iv o r s A n n u it y F und Program and Financing (in thousands of dollars) Identification code 01-40-8115-0-7-602 Program by activities: 10 Annuities (cost— obligations) (object class 42.0)................................................................... 1975 act. 1976 est. 1977 est. TQ est. 23 34 8 34 -2 8 -39 8 -2 5 -4 6 8 -6 -54 3 -2 6 -54 3 25 468 6 543 26 543 8 623 Budget authority (appropriation) (per manent, indefinite).................................. 90 90 28 96 Relation of obligations to outlays: 71 Obligations incurred, net______ _____ ______ 23 34 8 34 90 23 34 8 34 Financing: 21 Unobligated balance available, start of period: Treasury balance............................................. U.S. securities (p a r)....................................... 24 Unobligated balance available, end of period: Treasury balance............................................. U.S. securities (par)......................................... 60 Personnel Summary Total number of permanent positions............ Full-time equivalent of other positions......... Average paid employment................. ......... ... Average GS grade.......... ................... ............... Average GS salary_____ ____ ___________ Average salary of ungraded positions______ Program by activities: 10 Site and construction (costs— obligations) (object class 32.0)........................................... Outlays........................ ....................... .......... This fund, established under 26 U.S.C. 7448, is used to pay survivorship benefits to eligible widows and de pendent children of deceased judges of the U.S. Tax Court. Participating judges pay 3% of their salaries or retired pay into the fund to cover creditable service for which payment is required. Additional funds as are needed are provided through the annual appropriation to the U.S. Tax Court. On June 30, 1975, 19 judges of the court were partici pating in the fund, and 3 eligible widows were receiving survivorship annuity payments. FEDERAL ELECTION COMMISSION FEDERAL FUNDS A P P E N D I X T O T H E B U D G E T F O R F I S C A L Y E A R 1977 F E D E R A L E L E C T IO N C O M M IS S IO N G E N E R A L P R O V IS IO N S F e d era l F u n d s S e c . 1101. N o part of the funds appropriated in this A ct shall be used for the maintenance or care of private vehicles, except for emergency assistance and cleaning as may be provided under regula tions relating to parking facilities for the House of Representatives issued by the Com m ittee on House Administration. S e c . 1102. Whenever any office or position not specifically estab lished by the Legislative Pay A ct of 1929 is appropriated for herein or whenever the rate of com pensation or designation of any position appropriated for herein is different from that specifically established for such position b y such Act, the rate of compensation and the designation of the position, or either, appropriated for or provided herein, shall be the permanent law with respect thereto: Provided, That the provisions herein for the various items of official expenses of Members, officers, and committees of the Senate and House, and clerk hire for Senators and M embers shall be the permanent law with respect thereto. S e c . 1103. N o part of any appropriation contained in this Act shall be available for paying to the Administrator of the General Services Administration in excess of 90 per centum of the standard level user charge established pursuant to section 210(j) of the Federal Property and Administrative Services A ct of 1949, as amended, for space and services. S e c . 1104. Section 105(b) of the Legislative Branch Appropriation Act, 1961 (22 U.S.C. 2 7 6 c -l), as amended, relating to reporting of expenditures by members of groups or delegations to interparlia mentary groups, is amended by striking out the entire section and inserting in lieu thereof the follow ing: “ Each chairman or senior mem ber of the House of Representa tives and Senate group or delegation of the United States group or delegation to the Interparliamentary Union, the N orth Atlantic Assembly, the Canada-United States Interparliamentary Group, the M exico-U nited States Interparliamentary Group, or any similar interparliamentary group of which the United States is a member or participates, by whom or on whose behalf local currencies owned by the United States are made available and expended and/or expendi tures are made from funds appropriated for the expenses of such group or delegation, shall file with the chairman of the Com mittee on Foreign Relations of the Senate in the case of the group or delegation of the Senate, or with the chairman of the Com m ittee on Inter national Relations of the House of Representatives in the case of the group or delegation of the House, an itemized report showing all such expenditures made b y or on behalf of each M em ber or employee of the group or delegation together with the purposes of the expenditure, including per diem (lodging and meals), transportation, and other purposes. Within sixty days after the beginning of each regular session of Congress, the chairman of the Com m ittee on Foreign Relations and the chairman of the Com mittee on International Relations shall prepare consolidated reports showing with respect to each such group or delegation the total amount expended, the pur poses of the expenditures, the am ount expended for each such pur pose, the names of the M embers or employees b y or on behalf of whom the expenditures were made and the am ount expended b y or on behalf of each M em ber or employee for each such purpose. The consolidated reports prepared b y the chairman of the Com m ittee on Foreign Relations of the Senate shall be filed with the Secretary of the Senate, and the consolidated reports prepared b y the chairman of the Com mittee on International Relations of the House shall be filed with the Com mittee on House Adm inistration of the House and shall be open to public inspection.” . S e c . 1105. Section 502(b) of the M utual Security A ct of 1954 (22 U.S.C. 1754(b)), relating to the use of foreign currency, is amended by striking out the last tw o sentences and inserting in lieu thereof the following: “ Within the first sixty days that Congress is in session in each calendar year, the chairman of such com m ittee shall prepare a con solidated report itemizing the amounts and dollar equivalent values of each such foreign currency expended and the amounts of dollar expenditures from appropriated funds in connection with travel out side the United States, together with the purposes of the expendi ture, including per diem (lodging and meals), transportation and other purposes, and showing the total itemized expenditures during the preceding calendar year of the committee, and of each member or employee of such committee, and shall forward such consolidated report to the Com mittee on House Administration of the House of Representatives (if the committee be a com m ittee of the House of Representatives or a joint committee whose funds are disbursed by the Clerk of the House) or to the Secretary of the Senate (if the com mittee be a Senate com m ittee or joint com m ittee whose funds are disbursed b y the Secretary of the Senate), and shall be open to public inspection.” . [ S e c . 1106. Section 106 of the Legislative Branch Appropriation Act, 1975 is repealed.] General and special fu n ds: Sala r ie s an d E xpenses For expenses necessary to carry out the provisions of the Federal Election Campaign A ct Am endm ents of 1974, [$5,000,0001 $6,950,000. [F o r “ Salaries and expenses” for the period July 1, 1976, through September 30, 1976, $1,250,000.] ( T reasury, P ostal Service , and General Government A p p rop ria tion A ct, 1976.) Program and Financing (in thousands of dollars) Identification code 01-41-1600-0-1-806 Program by activities: To impose overall limitations on campaign expenditures and political contributions, provide for public financing of Presidential nomination conventions and Presidential primary elections and for other purposes (program costs, funded)1............................... Change in selected resources (undelivered orders)............................................. 10 Total obligations................................. 1975 act. 1976 est. TQ est. 1977 est. 176 4,457 1, 597 211 543 -347 -10 0 387 5,000 1,250 6,950 7,050 Financing: 25 Unobligated balance lapsing....................... 113 40 500 5, 000 1,250 6,950 387 -247 5, 000 247 -92 5 1,250 925 -420 6, 950 420 -387 140 4, 322 1,755 6,983 Budget authority (appropriation) Relation of obligations to outlays: 71 Obligations incurred, net.................................... 72 Obligated balance, start of period................. 74 Obligated balance, end of period....................... 90 Outlays................................................... 1 Includes capital outlay as follows: 1975, $4 thousand; 1976, $132 thousand; TO, $33 thousand; 1977, $50 thousand. The Commission, a legislative agency, was established by Public Law 93-443, dated October 15, 1974, to monitor compliance with the law relative to limitations on cam paign expenditures and political contributions to provide for public financing of Presidential nominating conventions and Presidential primary election and for other purposes related to Federal elections. The Commission is required to submit a report not later than March 31 each year. In 1975 the Commission received an appropriation of $500 thousand; $5,000 thousand was appropriated for 1976 with an additional $1,250 thousand for the transition quarter. The $6,950 thousand requested for 1977 will enable the Commission to operate for its first complete year at full staffing. Object Classification (in thousands of dollars) Identification code 01-41-1600-0-1-806 11.1 11.3 11.5 Personnel compensation: Permanent positions............. ...................... Positions other than permanent......... .. Other personnel compensation____ _____ 1975 act. 1976 est. TQ est. 1977 est. 134 6 2,447 4 115 635 1 10 3,569 5 125 Total personnel compensation.............. 12.1 Personnel benefits: Civilian________ _____ 21.0 Travel and transportation of persons........... 22.0 Transportation of things. ................ .............. 23.0 Rent, communica ions, and utilities.............. 24.0 Printing and reproduction.............................. 25.0 Other services................................................ .. 26.0 Supplies and m aterials................................ 31.0 Equipment......................................................... 140 11 4 7 2 34 10 179 2, 566 208 200 6 362 200 1,178 148 132 646 54 50 2 87 50 291 37 33 3,699 322 400 5 450 400 1,454 170 50 99.0 387 5,000 1, 250 6,950 Total obligations.......... ............................ Personnel Summary Total number of permanent positions.................. .. Full-time equivalent of other positions.................. Average paid employment...................................... Average equivalent GS grade..................................... Average Federal Election Commission salary_____ 62 0 7 10.41 $19,144 160 0 139 10.25 $17, 684 197 0 191 10.22 $18,145 L E G IS L A T IV E B R A N C H S e c . [1 1 0 8 ] 1106. Section 638a of title 31 of the United States Code shall hereafter not be construed as applying to purchase, maintenance, and repair of passenger m otor vehicles b y the United States Capitol Police. S e c . [1 1 0 9 ] 1107. No part of any appropriation contained in this A ct shall remain available for obligation beyond the current fiscal year unless expressly so provided herein, except as provided in section 204 of the Supplemental Appropriation Act, 1975 (Public Law 93-554). GENERAL PROVISIONS—Continued [ S e c . 1110. Notwithstanding any other provision of law, none of the funds in this Act shall be used to pay Pages of the Senate and House of Representatives at a gross annual maximum rate of com pensation in excess of that in effect on June 30, 1975.] S e c . [1 1 1 1 ] 1108. The Architect of the Capitol shall study and submit his recommendations to the Congress within 3 months, a plan to reduce by at least 50 percent the number of persons operating automatic elevators within the Capitol complex. (Legislative Branch A p prop riation A ct , 1976.) THE J U D IC IA R Y S U P R E M E COURT OF T H E U N IT E D S T A T E S Relation of obligations to outlays: Obligations incurred, net.............. . Obligated balance, start of period. Obligated balance, end of period.. Adjustments in expired accounts.. F ed era l F u n d s General and special fu nds: 90 S a l a r ie s and E xpenses 91.20 F o r exp enses necessary fo r the operation o f the Suprem e Court, as required by law , excluding care o f the building and grounds, including purchase, or hire, driving, m aintenance and operation o f an automobile fo r the C h ief J u stice; fun ds not to exceed $5,000 fo r official reception and representation exp en ses, and fo r m iscellaneous expenses, to be expended as the C h ief Justice m ay approve, $7,571,000. [ p r in t in g a n d b in d in g s u p r e m e court reports] [F o r printing and binding the advance opinions, preliminary prints, and bound reports of the Court, $706,000.] [ a u t o m o b il e f o r t h e 11.1 11.3 books for th e su prem e court] 7,129 56 13 5,104 550 705 20 63 1,252 300 328 5 16 7,142 4, 560 344 605 16 65 4, 519 227 1,213 58 5,044 239 Total personnel compensation_______ Personnel benefits: C ivilia n ..____ _______ Travel and transportation of persons_____ Transportation of things________________ Rent, communications, and utilities_______ Printing and reproduction_______________ Other services_________________________ Supplies and materials_________________ Equipment____________________________ 4,210 346 17 2 97 719 145 103 190 4,746 417 15 2 93 828 319 77 176 1,271 110 4 23 31 80 19 38 5, 283 519 26 2 118 1,034 271 127 191 5,829 6,674 1,576 7, 571 10 1 35 11 1 35 3 9 11 1 36 Reimbursable obligations: 11.1 Personnel compensation: Permanent posi12.1 23.0 Identification code 02-05-0100-0-1-752 1975 act. 1976 est. TQ est. 1977 est. Program by activities: Salaries and expenses (obligations)_____ 5,875 6, 721 1,588 7, 619 Financing: Receipts and reimbursements from: Fed eral funds_________________________ Unobligated balance lapsing_____________ — 46 63 — 47 -1 2 — 48 Budget authority________ ________ 5,892 6,674 1,576 7,571 5,892 6,581 1,513 7,571 93 63 5,148 706 737 20 63 1,377 Budget authority: Appropriation................. ......... .................. Supplemental now requested for civil ian pay raises____________ ________ Distribution of budget authority by account: Salaries and expenses_____ _______ _________ Salaiies.................. ........... ............. .......................... Printing and binding Supreme Court Reports. _. Miscellaneous expenses.......................................... Automobile for the Chief Justice____ _________ Books for the Supreme Court................................ 178 5 16 Total reimbursable obligations_______ 46 47 12 48 Total obligations___________________ 5, 875 6, 721 1,588 7,619 Personnel Summary Direct: Total number of permanent positions_________ Full-time equivalent of other positions________ Average paid employment____________ ______ 254 18 265 274 18 287 297 20 312 1 1 1 Reimbursable: Average paid employment__________________ of the B u il d in g and G rounds For such expenditures as m ay be necessary to enable the Architect of the Capitol to carry out the duties imposed upon him b y the Act approved M ay 7, 1934 (40 U.S.C. 13a-13b), including im prove ments, maintenance, repairs, equipment, supplies, materials, and appurtenances ; special clothing for workmen ; and personal and other services (including tem porary labor without reference to the Classification and Retirement Acts, as amended), and for snow removal b y hire of men and equipment or under contract without compliance with section 3709 of the Revised Statutes, as amended (41 U.S.C. 5) ; $800,000 [$1,429,000, of which $800,000 shall remain available until expended]. [F o r “ Care of the building and grounds” for the period July 1, 1976, through September 30, 1976, $195,500]. (40 U .S.C. 13a and 13b; J u d iciary A pp rop ria tion A ct, 1976.) Program and Financing (in thousands of dollars) Identification code 02-05-0103-0-1-752 7, 571 4, 605 565 642 17 63 Personnel benefits: Civilian Rent, communications, and utilities______ C are Program and Financing (in thousands of dollars) 40 44.20 1,845 87 4,000 210 12.1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 671, 6 7 2 -6 7 4 , 6 7 6 (a ), 67 7 ; J u d iciary A p p rop ria tion A ct, 1976.) 11 6, 355 Direct obligations: Personnel compensation: Permanent positions____ ____________ Positions other than permanent________ c h ie f j u s t ic e ] [F o r books and periodicals for the Supreme Court to be purchased b y the Librarian of the Supreme Court, under the direction of the Chief Justice, $63,000.] [F o r “ Books for the Supreme Court” for the period July 1, 1976, through September 30, 1976, $15,800.] (28 U .S .C . 1, 5, 411, 412 , 25 5, 591 Outlays, excluding pay raise supple m ental..______ _______________ Outlays from civilian pay raise supple mental________________________ Total direct obligations_____________ [F o r purchase, exchange, lease, driving, maintenance, and opera tion of an autom obile for the Chief Justice of the United States $19,000.] [F o r “ Autom obile for the Chief Justice” for the period July 1, 1976, through September 30, 1976, $4,700.] 10 7, 571 1,064 -1,493 Object Classification (in thousands of dollars) 99.0 [ 1,576 1,389 -1,064 Distribution of outlays by account: Salaries and expenses______________________ Salaries____ _____________________________ Printing and binding Supreme Court reports___ Miscellaneous expenses___________ _________ Automobile for the Chief Justice_____________ Books for the Supreme Court________________ m is c e l l a n e o u s e x p e n s e s ] [F o r miscellaneous expenses, to be expended as the Chief Justice must approve, $737,000.] [F o r “ Miscellaneous expenses” for the period July 1, 1976, through September 30, 1976, $178,000.] [ 6,674 1,157 -1,389 s a l a r ie s ] [F o r the Chief Justice and eight Associate Justices, and all other officers and employees, whose compensation shall be fixed b y the Court, except as otherwise provided b y law, and who m ay be em ployed and assigned b y the Chief Justice to any office or work of the Court, $5,056,000.] [F o r “ Salaries” for the period July 1, 1976, through September 30, 1976, $1,314,000.] [ 5,829 1,045 -1,157 -12 6 10 Program by activities: Structural and mechanical care of Supreme Couit building and grounds, including supplying of mechanical furnishings and equipment (obligations)_____________ 1975 act. 1,077 1976 est. 1,489 TQ est. 1977 est. 246 49 210-100 0-76-4 1,171 SUPREME COURT OF THE UNITED STATES—Continued FEDERAL FUNDS—Continued 50 A P P E N D IX TO T H E B U D G E T F O R F IS C A L Y E A R 1977 90 General and special funds— Continued C are of th e B u il d in g and G rounds— 91.20 Continued Outlays, excluding pay raise supple mental. ............................................... Outlays from civilian pay raise supple mental................................................... 744 848 210 914 30 10 1 Program and Financing (in thousands of dollars)— Continued Identification code 02-05-0103-0-1-752 1975 act. 1976 est. -1 6 0 -456 Financing: Unobligated balance available, start of period.......................................... ............... Unobligated balance available, end of perio d....................... ..................... .......... Unobligated balance lapsing____________ 21 24 25 TQ est. 1977 est. -421 -371 456 421 371 3 ________ ________ ________ ________ Budget authority................................. 1,376 1,454 196 800 Budget authority: Appropriation______ ___ ____________ 40 44.10 Supplemental now requested fo r w ageboard pay raises...................... ................ Reappropriation_____________________ 50 1,004 1,429 196 800 ................. 372 25 1,077 407 1,489 Relation of obligations to outlays: Obligations incurred, net_______________ Obligated balance, start of period_______ Obligated balance, end of period________ 71 72 74 90 -352 246 352 -199 1,171 199 -7 5 1,284 1,314 396 1,295 201 Customs cases1 Outlays, excluding pay raise supple mental_____ __________________ Outlays from wage-board pay raise supplemental___________________ 91.10 -201 12.1 25.0 26.0 31.0 1975 22 32 28 26 Patent casesa 1974 282 128 291 119 1975 119 132 152 99 * Customs, commerce, and international trade cases. 2 Patents and trademark cases. Personnel compensation: Permanent positions...................... Other personnel compensation... Total personnel compensation. Personnel benefits: Civilian______ Other services__________ ______ Supplies and materials__________ Equipment.................................... .. 99.0 1974 26 33 37 22 Pending, beginning of year....................................................... Docketed during year................... .............................................. Disposed of during year.............................................................. Pending, end of year................................................................. 2 Object Classification (in thousands of dollars) 11.1 11.5 Th e U .S. C ou rt o f C ustom s and Paten t A ppeals has exclusive jurisdiction in appeals from ju dgm en t o f the U .S. Custom s C ou rt in all cases in volvin g the construction o f the law and facts respecting the classification of m er chandise and the rate o f d u ty im posed thereunder and all appealable questions as to the laws and regulations govern ing the collection o f custom s revenues. Its decisions are final unless taken to the Suprem e C ou rt on writs of certiorari. Th e court also has exclusive jurisdiction o f appeals from the Tariff C om m ission on questions o f law on ly and in the m atter o f unfair practices in im port trade and appellate jurisdiction from decisions o f the P atent Office in patent and tradem ark cases, except those involvin g equity. 406 100 457 116 117 29 480 506 44 516 574 50 848 146 13 82 4 600 53 486 5 1 12 21 1,489 246 1,171 12 11 1,077 Total obligations.. 120 Personnel Summary Total number of permanent positions __________ Average paid employment......................................... Average GS grade................ ............... ..................... Average GS salary............................... .. .................... Average salary of ungraded positions .................... 33 33 8.50 J13,3C0 $12,374 33 33 8.50 $15,578 $14,419 33 33 8.50 $14,738 $14,041 Object Classification (in thousands of dollars) Identification code 02-10-0300-0-1-752 1975 act. 1976 est. TQ est. 1977 est. 11.1 Personnel compensation: Permanent posi tio n s ......................... .................................. 12.1 Personnel benefits: Civilian_____________ 21.0 Travel and transportation of persons_____ 23.0 Rent, communications, and utilities............. 24.0 Printing and reproduction______ _________ 25.0 Other services................................................... 26.0 Supplies and m aterials................................ 31.0 Equipment......................................................... 640 45 4 17 4 2 5 9 788 56 5 17 4 2 5 6 200 15 1 4 1 1 1 1 802 57 5 17 4 2 5 6 99.0 726 883 224 898 Total obligations...................................... Personnel Summary 36 36 36 36 36 31 Total number of permanent positions.. Average paid employment..................... COURT O F CUSTOM S AN D P A T E N T A P P E A L S F e d era l F u nd s CUSTOM S COURT General and special fu n ds: F ed era l Funds S a l a r ie s and E xpenses For salaries of the chief judge, four associate judges, and all other officers and employees of the court, and necessary expenses of the court, including exchange of books, and traveling expenses, as m ay be approved b y the chief judge, [$ 8 5 3 ,0 0 0 ] $898,000. [F o r “ Salaries and expenses” for the period July 1, 1976, through September 30, 1976, $213,000.] (5 U .S .C . 5 7 0 1 -5 7 0 8 ; 28 U .S .C . 2 1 1 -2 1 3 , 456, 604, 8 3 1 -8 3 4 , 9 6 1 , 9 6 2 ; J u d iciary A p p rop ria tion A ct, 1976.) Program and Financing (in thousands of dollars) Identification code 02-10-0300-0-1-752 1975 act. 10 Program by activities: Salaries and expenses (obligations)_____ 726 25 Financing: Unobligated balance lapsing........................ 56 Budget a u th o rity............................... 782 1976 est. 883 TQ est. 1977 est. General and special fu n d s: S a l a r ie s and 251-255, 456, 604, 8 7 1 -8 7 3 , 961, 962; J u d icia ry A p p ro p ria tio n A ct, 1976.) 224 Identification code 02-15-0400-0-1-752 883 224 853 213 30 11 726 30 — 26 14 883 26 -3 1 224 31 -3 5 1975 act. 1976 est. TQ est. 1977 est. 898 10 Program by activities: Salaries and expenses (obligations)........... 25 Financing: Unobligated balance lapsing................ ........ 898 Budget authority................................. 71 72 74 77 xpenses Program and Financing (in thousands of dollars) Budget authority: 40 Appropriation............................................... 782 44.20 Supplemental now requested for civilian pay raises......................................................................... Relationof obligations to outlays: Obligations incurred, n e t ............................ Obligated balance, start of period________ Obligated balance, end of period.................. Adjustments in expired accounts............... E For salaries of the chief judge and eight judges; salaries of the officers and em ployees of the court; services as authorized b y 5 U .S.C. 3109; and necessary expenses of the court, including ex change of books and traveling expenses, as m ay be approved b y the court; [$ 2 ,5 8 7 ,0 0 0 ] $2,705,000: P rovided , That traveling expenses of judges of the Customs Court shall be paid upon written certificate of the judge. [F o r “ Salaries and expenses” for the period July 1, 1976, through September 30, 1976, $ 6 4 5 ,0 0 0 .] (5 U .S .C . 5 7 0 1 -5 7 0 8 ; 28 U .S .C . 35 -1 8 2,417 2,680 678 2,705 62 ............................................................. 2,4 79 2,680 678 2,705 Budget authority: __ „ ... . Appropriation............................................... 2 ,479 2,587 645 2,705 44.20 Supplemental now requested fo r civil ian pay raises..................................................................................93_________33 ................. 40 COURT OF CLAIMS FEDERAL FUNDS T H E J U D IC IA R Y Relation of obligations to outlays: Obligations incurred, net......................... . . Obligated balance, start of period............... Obligated balance, end of period................. 71 72 74 90 91.20 2,417 118 -1 0 4 2,680 104 -11 5 678 115 -1 3 0 2,705 130 -10 5 2,577 630 2,729 92 33 1 The U.S. Customs Court with offices in New York City has exclusive jurisdiction, throughout the United States and its possessions, embracing 46 customs collection dis tricts and 286 ports of entry into which merchandise is imported, over civil actions arising under the tariff laws, the internal revenue law relating to imported merchandise, the several customs simplification acts, the proclamations of the President issued under reciprocal trade agreements, and other proclamations imposing taxes and/or quotas on imported goods, et cetera. Trials may be held at any port or any place within the jurisdiction of the United States, as designated by the chief judge. Cases before the court are tried under the legal procedure provided for in title 28, United States Code, entitled “ Judiciary and Judicia1 Procedure.” The court tries cases without a jury, making findings of fact, and applies the law, both statutory and general, including constitutional issues. The Government is represented before the court by an Assistant Attorney General of the United States and a staff of special trial attorneys. The following table shows the caseload: Protest cases: 197 4 197 5 ____ _______ __________ Appeals for reappraisement: 1974______________________________ 1 9 7 5 ...____ ________ _____________ Applications for review: ____ _ 197 4 197 5 ____ Remands of protests: 197 4 ______ ________________ 197 5 Civil actions: 197 4 197 5 Totals: 197 4 ____ _ _______ 197 5 Decided during the year 114,311 32, 364 Pending at the close of the year 45,316 13,194 11,372 11,144 101,513 90, 848 7 4 12 8 66 1 65 7 65 58 Received during the year 4 242 112,885 101,513 479 15 12 6,286 7,811 3, 598 3,570 2,073 1,416 7, 811 9, 965 278,875 154,717 3,606 4,291 127, 764 44,935 154,717 114,073 Object Classification (in thousands of dollars) Identification code 02-15-0400-0-1-752 1975 act. [F o r “ Salaries and expenses” for the period July 1, 1976, through September 30, 1976, $597,000.] (5 U.S.C. 5 7 0 1 -5 7 0 8 ; 28 U.S.C. 171, 173, 456, 604, 791, 792, 794, 795, 961 , 9 6 2 ; 41 U.S.C. 1 1 4 (a ); Jud iciary A pprop riation A ct, 1976.) Outlays, excluding pay raise supple mental................................................. 2,431 Outlays from civilian pay raise supple mental............. ....................... ............................. . Pending at the beginning of the y ear 159, 623 45,316 1976 est. Program and Financing (in thousands of dollars) Identification code 02-20-0505-0-1-752 1976 est. 10 25 Financing: Unobligated balance lapsing_________________57 ......................... 2,284 Budget authority________________ 2 ,3 4 1 90 91.20 1977 est. 623 2,536 ....................................... 2 ,5 0 7 ________ Relation of obligations to outlays: Obligations incurred, net_____ _________ Obligated balance, start of period_______ Obligated balance, end of period________ Adjustments in expired accounts............ 71 72 74 77 TQ est. 2,507 2,3 4 1 Budget authority: 40 Appropriation_______________________ 44.20 Supplemental now requested for c ivil ian pay raises_____________________ 623 2,5 3 6 2 ,4 2 9 597 2 ,5 3 6 78 26 __________ 2,284 2,507 623 2,536 170 195 214 240 — 195 — 214 — 240 — 206 8 __________ _______ ____________ Outlays, excluding pay supplemental. 2,267 Outlays from civilian pay raise sup plemental............ .............. ..................................... 2,413 572 2,566 75 25 4 The U.S. Court of Claims has jurisdiction over all cases involving claims against the United States (except in pension suits) instituted upon constitutional grounds or under Federal law or regulations, all claims arising out of any contract with the Federal Government and its agen cies, and claims for the refund of taxes. It also has general jurisdiction to hear and determine claims for damages other than tort actions, provided the claimants would have the right to sue in law or equity if the United States were not immune to such suits. It has jurisdiction in suits against the United States by contractors dissatisfied with the findings and decisions of contracting agencies under terminated war contracts and jurisdiction concurrent with that of the courts of appeals to review district court decisions in cases involving tort actions. It has exclusive jurisdiction to review the decisions of the Indian Claims Commission on appeal from the Commission. It also has jurisdiction in special act cases referred to the court by the Congress, and the commissioners of the court have juris diction to render reports to the Congress on claims set forth in bills referred to the chief commissioner by either House of Congress. 1977 est. TQ est. 1975 act. Program by activities: Salaries and expenses (obligations)_____ CASELOAD Plaintiffs Petitions Personnel compensation: Permanent po sitions......................... ......... ..................... 12.1 Personnel benefits: Civilian________ ____ 21.0 Travel and transportation of persons........... 22.0 Transportation of things................................ 23.0 Rent, communications, and utilities______ 24.0 Printing and reproduction.............................. 25.0 Other services............ ................... ................. 26.0 Supplies and materials_________________ 31.0 Equipment..................................................... 51 11.1 99.0 2,107 171 17 Total obligations.................. ................... 603 46 6 46 10 36 11 19 2,385 180 25 1 28 8 24 10 19 7 2 6 3 5 2,408 182 25 1 28 8 24 10 19 2,417 2,680 678 2,705 122 113 122 120 122 120 C O U R T O F C L A IM S F e d era l F u nd s General and special fu nds: and E xpenses For salaries of the chief judge, six associate judges, and all other officers and employees of the court, arid for other necessary expenses, including stenographic and other fees and charges necessary in the taking of testim ony, and travel, [$ 2 ,4 29 ,0 00 ] $2,536,000. 1974 1975 1,993 491 428 2,056 2,056 447 400 2,103 2, 352 606 471 2,487 2,487 1,849 418 3,918 37 12 5 44 5,341 340 286 5, 395 5,395 5, 558 134 10, 819 32 17 12 37 Object Classification (in thousands of dollars) Identification code 02-20-0505-0-1-752 11.1 S a l a r ie s 1975 i Court year from October 1 to September 30. 3 Multiple plaintiff petitions. Personnel Summary Total number of permanent positions.. Average paid employment_____ ____ Cases other than class cases: Pending, beginning of year1__________ Filed during year........... ............... ........... Disposed of during year_____________ Pending, end of year1_______________ Class cases: a Pending, beginning of year *__________ Filed during year___________________ Disposed of during year_____________ Pending, end of year1_______________ 1974 1975 act. 1976 est. TQ est. 1977 est. 12.1 21.0 23.0 24.0 25.0 26.0 31.0 Personnel compensation: Permanent positions........................................... ........... Personnel benefits: Civilian........................... Travel and transportation of persons_____ Rent, communications, and utilities_______ Printing and reproduction.............. ............... Other services.................. ............................... Supplies and materials............... .................... Equipment................................................ ........ 1,856 167 20 24 161 38 6 12 2, 022 190 29 22 144 80 8 12 502 47 8 5 36 20 2 3 2, 052 192 25 27 166 55 7 12 99.0 Total obligations..................................... 2,284 2, 507 623 2,536 Personnel Summary Total number of permanent positions__________ Average paid employment......... .............................. 95 92 95 93 95 93 52 COURTSLOF APPEALS, DISTRICT COURTS, ETC. A P P E N D IX TO T H E B U D G E T F O R F IS C A L Y E A R 1977 C O U R T S O F A P P E A L S , D IS T R IC T C O U R TS, A N D O T H E R J U D IC IA L S E R V IC E S F e d era l F u n d s General and special fu n ds: S a l a r ie s of Judges For salaries of circuit judges; district judges (including judges of the district courts of the Virgin Islands, the Panama Canal Zone, and G u a m ); justices and judges retired or resigned under title 28, United States Code, sections 371, 372, and 373; and annuities of widows of Justices of the Supreme Court of the U nited States in accordance with title 28, United States Code, section 375; [$2 8,75 0,00 0] $30,182,000. [F o r “ Salaries of judges” for the period July 1, 1976, through Sep tem ber 30, 1976, $7,230,000.] (28 U .S .C . 44, 133, 135 , 6 0 4 (a )(7 ); 4 8 U .S .C . 1405y, 1424b, 1 6 1 4; 3 C .Z . Code, Sec. 5(a ) (b), 6(a) (b ); J u d icia ry A p p ro p ria tion A c t , 1976. Program and Financing (in thousands of dollars) 1975 act. 1dentification code 02-25-0200-0-1-752 10 Program by activities: Salaries and benefits (obligations).............. 25 Financing: Unobligated balance lapsing......................... 870 Budget authority................................. 27,975 27,105 1976 est. 1977 est. TQ est. 29, 824 7, 588 30,182 29,824 7,588 30,182 judges shall not exceed the compensation established in chapter 51 of title 5, United States Code, for General Schedule grade (GS) 7, 8 , 9, 10, 11, or 12: Provided further, That (exclusive of step increases corresponding with those provided for by chapter 53 of title 5 of the United States Code, post differential and allowances fo r em ployees stationed outside the continental United States and in A laska and of compensation paid for temporary assistance needed because of an emergency) the aggregate salaries paid to secretaries and law clerks appointed by each of the circuit and district judges shall not exceed [$60,902 and $36,921] $63,947 and $38,767 per annum, respectively, except in the case of the chief judge of each circuit and the chief judge of each district court having five or more district judges, in which case the aggregate salaries shall not exceed [$75,019 and $47,441] $78,771 and $49,813 per annum, respectively: P rovided further, That the chief judge of each circuit may appoint a senior law clerk to the court at not more than [$ 3 0 ,0 0 0 ] $31,500 per an num, without regard to the limitations referred to above [, said sal ary to be paid from this appropriation and be set by the Judicial Council of the Circuit, which Council shall also prescribe the duties and qualification of the position]. [F or “ Salaries of supporting personnel” for the period July 1, 1976, through September 30, 1976, $29,700,000.] (18 U.S.C. 3654, 3656, 28 U.S.C. 604(a)(5), 631(a), 633(c), 634, 711(a) (b), 712, 713(a) (b)(c), 751(a) (b), 752, 753, 755; 48 U.S.C. 863; 11 D.C.C. 302, 501, 60S, 504(a), 506(a); 21 D.C.C. 502; 3 C.Z. Code, Sec. 7, 9; Judiciary Appropriation Act, 1976.) Program and Financing (in thousands of dollars) Identification code 02-25-0924-0-1-752 10 Budget authority: 40 Appropriation............................................... 44.20 Supplemental now requested fo r civil ian pay raises.................... .................. 27,975 28,750 7,230 1,074 358 30,182 11 25 Relation of obligations to outlays: Obligations incurred, net............ .................. Obligated balance, start of period........... Obligated balance, end of period............... Adjustments in expired accounts................ 71 72 74 77 90 91.20 Outlays, excluding pay raise supple mental......... ........................................ Outlays from civilian pay raise supple mental....... ...................................... 27,105 820 -83 9 3 27,089 29,824 839 -923 7, 588 923 -923 30,182 923 -9 3 4 28,707 7,249 30, 111 1,033 339 60 T h e statutory salaries and benefits of all active U.S. circuit and district judges and all justices and judges w ho have retired or resigned in pursuance of law are payable from this appropriation. This item also includes the paym ent of annuities to w idow s of Supreme C ou rt Justices. Object Classification (in thousands of dollars) 1975 act. Identification code 02-25-0200-0-1-752 11.1 11.8 12.1 13.0 99.0 Personnel compensation: Permanent positions (judgeships)-----------Special personal services payments (senior and resigned judges)— .......... 1976 est. TQ est. 1977 est. 20,756 19,361 20, 332 5,144 6, 612 8, 252 2,129 8,173 Total personnel compensation............ Personnel benefits: Civilian......................... Benefits for former personnel (widows of Supreme Court justices)........... ................. 25,973 1,072 28, 584 1,180 7,273 300 28,929 1,193 60 60 15 60 Total obligations....................................... 27,105 29, 824 7, 588 30,182 Personnel Summary Total number of permanent positions : Circuit judgeships ............................... District judgeships................................................... Full-time equivalent of other positions: Senior and resigned judges____________________________ Average number of all judges......................... ............ Sa l a r ie s of 97 400 97 399 97 399 164 642 196 680 196 680 S u p p o r t in g P erso n n el For salaries of all officials and employees of the Federal Judiciary, not otherwise specifically provided for, [$ 1 1 7 ,0 7 5 ,0 0 0 ] $138,145,000: Provided, That the salaries of secretaries to circuit and district judges shall not exceed the compensation established in chapter 51 of title 5, United States Code, for General Schedule grade (GS) 5, 6, 7, 8, 9, or 10, and that the salaries of law clerks to circuit and district 1975 act. Program by activities: Administrative and legal assistance (obliga tions)............................................................ 103,277 Financing: Receipts and reimbursements from: Fed eral funds__________________________ Unobligated balance lapsing........ ............... -1,9 25 2,452 Budget authority_________ _____ 103,804 1976 est. 124,460 Relation of obligations to outlays: Obligations incurred, net............................ Obligated balance, start of period............ Obligated balance, end of period........ ........ Adjustments in expired accounts________ Outlays, excluding pay raise supple mental.. __............................................ 91.20 Outlays from civilian pay raise supple__________ mental................................................. .. 31,948 1977 est. 141,745 -3 ,0 0 0 -75 0 -3 ,6 0 0 ............................................................. Budget authority: 103,804 40 Appropriation______ _________________ 44.20 Supplemental now requested for ci vilian pay raises.................... ....................................... 71 72 74 77 TQ est. 121,460 31,198 138,145 117,075 29,700 138,145 4,385 1,498 ................. 101,351 121,460 31,198 138,145 634 2,525 3,825 6,725 -2,5 25 -3,8 25 -6,7 25 — 2,525 — 4 ................................................................ 90 99,456 115,817 26,950 142,153 ................. 4,343 1,348 192 T h e p rim a ry an d a p p ella te ju ris d ictio n s o f the co u rts o f the U n ite d S tates are v e ste d in th e 94 d istrict cou rts and 11 co u rts o f appeals. P ro v is io n fo r the salaries o f th e a d m in istra tiv e an d legal aides req u ired to assist th e ju d g e s in the c o n d u c t o f h earin gs, trials, an d oth e r ju d icia l fu n c tion s and to m a n th e c o m p o n e n t offices o f the cou rts, in clu d in g th e F ed era l P r o b a tio n S y stem , is u n d er this h ead in g. CASELOAD Pending beginning of year Courts of appeals: 1974......... ......... ............................. 1975................ ................................. ......... District courts: Civil cases: 197 4 197 5 Criminal cases: 1974 197 5 _______________________ Filed T e rminated Pending end of year 10,456 11,470 16,436 16,658 15,422 16,000 11,470 12,128 101,333 107,230 103,530 117,320 97,633 104,783 107,230 119,767 24,416 22,644 * 37,667 »41,108 1 39,439 » 41,341 22,644 22,411 1974 Passport applications filed......... ............................................. ...................... ....82,238 Petitions for naturalization............................ ........................................... .........113,026 Aliens naturalized_____________________ __________ ________ _______108,736 Probation System: Persons under supervision: Under supervision, beginning of ye a r.............................................. ........54,427 Received during the year_________________ ___________ ______ __41,641 Removed during the year....... .............................................. ................. ....36,453 Under supervision, end of ye a r....................... ....................... ......... - - 59,615 Investigations: Presentence................ ................. ........................................................ — 29,492 Other__________ _____________________ ______________________ __47,654 * Original proceedings only. 1975 55,974 124,308 115,494 59,615 45,291 40,645 64,261 31,740 60,123 COURTS OF APPEALS, DISTRICT COURTS, ETC.—Continued FEDERAL FUNDS—Continued T H E J U D IC IA R Y Object Classification (in thousands of dollars) Identification code 02-25-0924-0-1-752 1975 act. 1976 est. TQ est. 1977 est. 11.1 11.3 Personnel compensation: Permanent positions_________________ Positions other than permanent________ 92,255 2,413 112,000 2,160 28,770 540 127,854 2,186 12.1 Total personnel compensation............... Personnel benefits: Civilian_____ _______ 94, 668 8,609 114,160 10,300 29,310 2,638 130,040 11,705 99.0 Total obligations...................................... 103,277 124,460 31,948 141,745 Personnel Summary Total number of permanent positions___________ Full-time equivalent of other positions__________ Average paid employment......... ._ ........... .............. R e p r e s e n t a t io n by of 6,868 282 6,442 or for whom, in a case in which he faces loss of liberty, and Federal law requires the appointment of counsel. Repre sentation shall include counsel and investigative, expert, and other services authorized pursuant to the Criminal Justice Act of 1964, as amended. Object Classification (in thousands of dollars) Identification code 02-25-0923-0-1-752 11.1 11.3 7,386 240 7,105 C o u r t - A p p o in t e d C o u n s e l D e f e n d e r O r g a n iz a t io n s 8,294 240 7,993 ............ and O p e r a t io n F or the operation of Federal Public Defender and Com m unity D efender organizations, and the compensation and reimbursement of expenses of attorneys appointed to represent persons under the Criminal Justice A ct of 1964 (18 U .S.C. 3006A, as am ended b y Public Law 91-447, October 14,1970), [$16,590,0001 $20,686,000, to 1975 act. Personnel compensation: Permanent positions_______________ Positions other than permanent.. . Total personnel compensation____ . 12.1 Personnel benefits: Civilian_____ ________ 21.0 Travel and transportation of persons___ _ 23.0 Rent, communications, and utilities............. 24.0 Printing and reproduction.................... 25.0 Compensation and out-of-pocket expenses of court-appointed counsel...................... Investigators, interpreters, psychiatrists, and other experts_________________ Transcripts___________________________ Other services_____ ___________________ 26.0 Supplies and materials_______________ . 31.0 Equipment____________________________ 41.0 Grants________________________________ 99.0 Total obligations___________________ rem ain available until expended. (J u d iciary A pprop riation Act, 1976; Supplem ental A p p ro p ria tio n s A ct, 1976.) 1975 act. 1976 est. Total number of permanent positions...................... Average paid employment____________________ Total obligations............................... Financing Budget authority______ ____ ________ Budget authority: 40 Appropriation...................... ........... ......... .. 44.20 Supplemental now requested for civil ian pay raises____ ____ ______ _____ 71 72 74 77 90 91.20 Relation of obligations to outlays: Obligations incurred, net............................ .. Obligated balance, start of period________ Obligated balance, end of period........ ......... Adjustments in expired accounts.. ____ Outlays, excluding pay raise supple m e n ta l................................. ............ Outlays from civilian pay raise supple mental_____ ___________________ 2,843 32 3,978 40 1,006 11 4,406 44 2,875 267 70 124 35 4,018 359 118 170 36 1,017 90 30 42 9 4,450 395 130 183 41 9,032 9,665 2,416 10, 385 302 1,164 84 22 151 1,700 470 1,960 98 20 101 2,031 118 490 25 5 25 508 540 2,160 94 22 80 2, 206 15,826 19,046 4, 775 20,686 F ees of 192 156 214 202 218 213 Jurors expended. 14 7 ; Jud iciary A pp rop ria tion A ct, 1976.) TQ est. Program and Financing (in thousands of dollars) 1977 est. 3,600 4,989 1,260 5, 464 1,700 2, 031 508 2, 206 10, 526 12,026 3,007 13,016 15,826 19,046 4, 775 20,686 15,826 19,046 4,775 20,686 15,826 18,890 4,723 20,686 156 52 15,826 12,024 — 9, 583 13 19,046 9, 583 -1 1 , 533 4,775 11,533 -11,613 20,686 11,613 -12,000 18,280 16,944 4,643 20,295 152 52 4 Funds appropriated under this heading provide for furnishing representation for any person financially un able to obtain adequate representation: (1) who is charged with a felony or misdemeanor (other than a petty offense) or with juvenile delinquency by the commission of an act which if committed by an adult would be a felony or misdemeanor or with violation of probation; (2) who is under arrest, when such representation is required by law; (3) who is subject to revocation of parole, in custody as a material witness, or seeking collateral relief under section 2241, 2254, or 2255 of title 28 or 4245 of title 18, United States Code; or (4) for whom the sixth amendment to the Constitution requires the appointment of counsel 1977 est. For fees, expenses, and costs of jurors; and compensation of jury commissioners; [$1 8,00 0,00 0] $19,350,000, to rem ain available until Identification code 02-25-0925-0-1-752 10 TQ est. [F o r “ Fees of jurors” for the period July 1, 1976, through September 30, 1976, $4,500,000.] (28 U .S.C . 1863(b), 1871; 73 Stat. Program and Financing (in thousands of dollars) Program by activities 1. Federal public defenders_____ ______ 2. Community defender organizations (g ra n ts )..................... ......... ......... .. 3. Court-appointed counsel transcripts, and other services________________ 1976 est. Personnel Summary [F o r “ Representation by court-appointed counsel and operation of defender organizations ’ 1 for the period July 1, 1976, through September 30, 1976, $4,148,000.3 [F o r an additional amount for “ Representation b y courtappointed counsel and operation of defender organizations” , $4,100,000, of which not to exceed $1,800,000 shall be available for the liquidation of obligations incurred in prior years.] [F o r an additional amount for “ Representation b y courtappointed counsel and operation of defender organizations” , $575,000 for the period July 1, 1976, through September 30, 1976.] Identification code 02-25-0923-0-1-751 co OO Program by activities : 1. Jury commissioners------- ------------------------------2. Grand jurors__________________________ 3. Petit jurors___________________________ 1975 act. 1976 est. TQ est. 1977 est. 28 3,970 13, 452 50 4,350 13,600 12 1,090 3, 398 50 4,800 14, 500 Total obligations___________________ 17, 450 18, 000 4, 500 19, 350 Financing: 40 Budget authority (appropriation)________ 17,450 18,000 4,500 19,350 Relation of obligations to outlays: 71 Obligations incurred, net-----------------------------------72 Obligated balance, start of period__________ 74 Obligated balance, end of period___________ 77 Adjustments in expired accounts__________ 17,450 813 -712 4 18, 000 712 -7 3 4 4, 500 734 -73 4 19,350 734 -789 90 17, 555 17,978 4, 500 19, 295 10 Outlays_____________________________ This appropriation provides for the statutory fees and allowances of jurors and fees of jury commissioners. The amount of service and the compensation of jurors depends on the number of jury trials requested by the parties to civil and criminal cases in the U.S. courts, and the number of grand juries convened at the request of the U.S. attorney. Object Classification (in thousands of dollars) Identification code 02-25-0925-0-1-752 11.8 12.1 21.0 Personnel compensation: Special personal services payments: Jury commissioners................ ................... Jurors.................................................. ......... Total personnel compensation............. Personnel benefits: Civilian— .................... Travel and transportation of persons 1975 act. 1976 est. TQ est. 1977 est. 26 13,398 48 13,900 12 3,475 48 15,000 13,424 2 13,948 2 3,487 1 15,048 2 3,535 3,600 900 3,820 Other services (meals and lodging fur nished sequestered jurors)____________ 26.0 Supplies and materials----------------------------------- 488 1 450 112 480 Total obligations------------ ------------------------- 17,450 18,000 4,500 19,350 25.0 99.0 54 COURTS OF APPEALS, DISTRICT COURTS, ETC.—Continued FEDERAL FUNDS—Continued A P P E N D IX TO T H E B U D G E T F O R F IS C A L Y E A R 1977 Program and Financing (in thousands of dollars) General and special funds—Continued T ravel and M E is c e l l a n e o u s Identification code 02-25-0929-0-1-752 xpenses For necessary travel and miscellaneous expenses, not otherwise provided for, incurred b y the Judiciary, including the purchase of firearms and ammunition, [$2 0 ,0 4 0 ,0 0 0 ] $26,560,000. [F o r “ Travel and miscellaneous expenses” for the period July 1, 1976, through September 30, 1976, $4,883,000.] (6 U.S.C. 3109, 5701-5708, 5722, 6724, 5728; 18 U.S.C. 3656; 28 U.S.C. 374, 456, 460 , 604, 633(c), 638, 639, 753(j), 961, 962, 1916(b); 48 U.S.C. 863; 11 D.C.C. 503; Fed. R. Crim. P. 28; Judiciary Appropriation Act, 1976.) Program and Financing (in thousands of dollars) Identification code 02-25-0926-0-1-752 Program by activities: 1. Travel.................................. ........................... 2. Miscellaneous expense___ _____________ 10 Total obligations......................................... Financing: 11 Receipts and reimbursements from: Federal funds................................................................. 25 Unobligated balance lapsing.................... .......... 40 1976 est. 1975 act. Budget authority (appropriation) ÎQ est. 1977 est. 10 Program by activities: Salaries and expenses (total obligations).. 25 Financing: Unobligated balance lapsing____ _______ 356 Budget authority.............................. Budget authority: 40 Appropriation............................................... 44.20 Supplemental now requested for civil ian pay raises................................................. Relation of obligations to outlays: Obligations incurred, net.............................. Obligated balance, start of period............... Obligated balance, end of period................. Adjustments in expired accounts................ 71 72 74 77 3,675 11,805 5,643 14,997 1,290 3,743 6,124 21,146 90 15,480 20,640 5,033 27,270 91.20 -38 5 5 — 600 -1 5 0 — 720 15,100 20,040 4,883 26,550 1975 act. Outlays, excluding pay raise supple mental................................................. Outlays from civilian pay raise suppler mental....................................................... 1976 est. 8,408 TQ est. 1977 est. 11,250 2,857 11,862 8,764 11,250 2,857 11,862 8,764 10,914 2,745 11,862 336 112 8,408 387 -4 5 0 3 11,250 450 -60 3 2,857 603 -6 3 0 11,862 630 -635 8,348 10, 770 2,718 11,848 327 112 9 This appropriation is for the salaries and expenses of the U.S. magistrates appointed pursuant to 28 U.S.C. 631. Object Classification (in thousands of dollars) Relation of obligations to outlays: 71 Obligations incurred, net.................................... 72 Obligated balance, start of period__________ 74 Obligated balance, end of period____ _______ 77 Adjustments in expired accounts.................. 90 Outlays............................ ............................ 15,095 1,799 -1,6 77 -3 3 20,040 1,677 -2,2 26 4,883 2,226 - 2 , 226 26,550 2, 226 -2 ,9 5 0 15,184 19,491 4,883 25,826 Funds appropriated under this heading are for expenses of travel and subsistence incurred by judges and support ing personnel in attending sessions of court or transacting other official business and for equipment, lawbooks, sup plies, and other incidental expenses of operating the 11 courts of appeals and 94 district courts of the United States. The estimate for 1977 will provide for expenses related to requests for new personnel included under the heading “ Salaries of supporting personnel,” increases for travel costs, local and long-distance telephone services, printing costs, additional funds for equipment, lawbooks, and other necessary expenditures. Identification code 02-25-0926-0-1- 752 1975 act. 12.1 Personnel benefits : Civilian....... .................... 21.0 Travel and transportation of persons........... 22.0 Transportation of things________________ 23.0 Rent, communications, and utilities_______ 24.0 Printing and reproduction______________ 25.0 Other services........ ............. ........................ 26.0 Supplies and materials........... ....................... 31.0 Equipment (general office)______________ Lawbooks, accessions__________________ Lawbooks, continuations________________ 99.0 Total obligations._______ __________ S a l a r ie s and E xpenses of U 1976 est. TQ est. 1977 est. 100 3,675 115 4,903 1,180 1,101 1,165 822 296 2,123 30 5, 643 40 6,824 1,551 1,142 1,061 1,369 380 2,600 8 1,290 10 1,721 381 301 271 306 75 670 52 6,124 68 9, 559 1,845 2,295 1,642 2,385 300 3, 000 15,480 20, 640 5,033 27, 270 n it e d States M a g is t r a t e s For compensation and expenses of United States Magistrates, including secretarial and clerical assistance, as authorized b y 28 U .S.C . 634-635, [$1 0,51 0,00 0] $11,862,000. [F o r “ Salaries and expenses of U nited States magistrates” for the period July 1, 1976, through September 30, 1976, $2,594,000.] [F o r an additional amount for “ Salaries and expenses of United States magistrates” , $404,000.] [F o r an additional amount for “ Salaries and expenses of United States magistrates” , $151,000 for the period July 1, 1976, through September 30, 1976.] (28 U.S.C. 604, 631-638; 18 U.S.C. 3060, 3401-3402; Judiciary Appropriation Act, 1976; Supplemental Appro priations Act, 1976.) 1976 est. TQ est. 1977 est. 11.1 11.3 Personnel compensation: Permanent positions................... ............. Positions other than permanent............ 5,386 1,262 7,237 1,636 1,848 420 7,700 1,680 12.1 21.0 23.0 24.0 25.0 26.0 31.0 Total personnel compensation------------Personnel benefits: Civilian_____ ______ Travel and transportation of persons____ Rent, communications, and utilities_____ Printing and reproduction_______ ____ _ Other expenses, part-time magistrates— Supplies and materials____ ___________ Equipment___________________________ 6,648 644 38 266 36 482 73 221 8,873 854 108 356 74 593 74 318 2,268 214 30 92 19 154 20 60 9,380 900 118 502 77 526 139 220 99.0 Total obligations__________________ 8,408 11, 250 2,857 11,862 Personnel Summary and E 429 _______ 82 ............. 481 .............. 336 84 384 Total number of permanent positions__________ Full-time equivalent of other positions........ ......... Average paid employment......... ............................. S a l a r ie s Object Classification (in thousands of dollars) 1975 act. Identification code 02-25-0929-0-1-752 xpenses of R 432 82 496 eferees For salaries and expenses of referees as authorized b y the A ct of June 28, 1946, as am ended (11 U .S.C. 68, 102), n ot to exceed [$2 5,096,000] $ 32,105,000, to be derived from the Referees' salary and expense fund established in pursuance of said Act, and, to the extent of any deficiency in said fund, from any monies in the Treasury n ot otherwise appropriated: Provided, T h at [$ 6 0 0 ,0 0 0 ] $660,000 shall be transferred to the appropriation for “ Administra tive Office of the U nited States Courts” for general administrative expense of the bankruptcy system. [F o r “ Salaries and expenses of referees” for the period July 1, 1976, through September 30, 1976, $6,008,000: Provided, That $150,000 shall be transferred to the appropriation for “ Administra tive Office of the U nited States Courts” for general administrative expense of the bankruptcy sy stem .] [F o r an additional am ount for “ Salaries and expenses of referees” , $1,466,000.] [F o r an additional am ount for “ Salaries and expenses of referees” , $661,000 for the period July 1, 1976, through September 30, 1976.] (Judiciary Appropriation Act, 1976; Supplemental Appropriations Act, 1976.) Program and Financing (in thousands of dollars) Identification code 02-25-5036-0-2-752 1975 act. 10 Program by activities: Salaries and expenses (total obligations).. 25 Financing: Unobligated balance lapsing........ ............... 258 Budget authority................................. 21,140 20,882 1976 est. TQ est. 1977 est. 25,758 6,794 31,445 25,758 6,794 31,445 COURTS OF APPEALS, DISTRICT COURTS, ETC.—Continued FEDERAL FUNDS—Continued T H E J U D IC IA R Y Budget authority: Appropriation (special fund)....................... Appropriation (general fund)....................... Transfer to appropriation: Administrative Office, U.S. Courts..................................... 40 41 43 44.20 21,140 Appropriation (a d ju s te d )................ Supplemental now requested for civilian pay raises......................... Relation of obligations to outlays: Obligations incurred, net................ Obligated balance, start of period. Obligated balance, end of period.. Adjustments in expired accounts.. 90 24,962 6,519 796 275 Unobligated balance returned to unappropriated receipts: Salaries and expenses of referees........ 258 Total available for appropriation................... 1,048 1,971 -18,761 Appropriations: Salaries of referees..................................... ............ — 6,990 Expenses of referees............................................... — 14,590 Salaries and expenses of referees........ ..................................... ................. ................. — 26,358 31,445 ............................................................ ............................................................ 25,758 6,794 31,445 6, 794 1,028 -1,028 31,445 1,028 -1,255 24,797 6,535 31,172 766 259 46 -6 ,9 4 4 -32,105 Total appropriations........................................ — 21,580 -26,358 -6,9 44 -32,105 Unappropriated balance, end of period....... ......... .. -20,532 -24,387 -25,705 — 31^931 TQ est. 1977 est. Sp eed y T r ia l Distribution of outlays by account: Salaries of referees............. ................................... 6,771 ............................................................. Expenses of referees............................................... 15,742 ........................................................... Salaries and expenses of referees...................................... ........ 25,563 7,551 31,218 l a n n in g 1975 act. 1976 est. Program by activities: 10 Salaries and expenses (obligations) (object class 92.0)_______ ____ _______ ____ _____________ Financing: 21 Unobligated balance available, start of period. 24 Unobligated balance available, end of period.. 40 T h e district courts of the U nited States are constituted courts of ban k ru p tcy, vested w ith original jurisdiction at law and in equity in proceedings brought under the b a n k ru p tcy statutes. This jurisdiction prim arily is exer cised through referees appointed b y the several district courts. T heir salaries and office expenses are paid from this appropriation including com pensation and benefits of clerical em ployees w hich are payable u pon authorization of the D irector of the A dm inistrative Office of the U.S. Courts. This appropriation is derived from a special fund in the T reasu ry to which are deposited paym ents o f fees and charges b y parties to the proceedings. T h e follow ing table shows the 2-year caseload. P Program and Financing (in thousands of dollars) Identification code 02-25-0934-0-1-752 22, 513 174 -660 -150 20,882 25, 758 2,404 833 -83 3 -1,0 28 60 . Outlays, excluding civilian pay raise supplemental..................................... Outlays from civilian pay raise sup plemental............................................ 91.20 25,879 6,226 5,626 1,043 -60 0 -4 4 0 Distribution of budget authority by account: 6,990 Salaries of referees................................................. 14,150 Expenses of referees......... ..................................... Salaries and expenses of referees.............................................. 71 72 74 77 22, 503 3,059 18,621 2,959 ________ 2,500 2,500 Budget authority (appropriation)____ 1,500 500 500 — 2,500 1,000 -1,000 500 -500 ............................................................ Relation of obligations to outlays : 71 Obligations incurred, net____ _____________ ________ 1,500 500 500 90 ________ 1,500 500 5C0 Total outlays________________________ This appropriation will provide funds to the Federal ju diciary to be allocated b y the adm inistrative office o f the U.S. courts to Federal judicial districts to carry ou t the initial phases of planning and im plem entation of speedy trial plans under title I of the “ Speedy Trial A ct o f 1974.” P r e t r ia l S e r v ic e s A g e n c ie s Program and Financing (in thousands of dollars) Identification code 02-25-0935-0-1-752 1975 act. 1976 est. TQ est. 1977 est. CASELOAD Pending, beginning of year............................................................................ Commenced during year: Voluntary.................................................................. ....................... ........... Involuntary................................................................................................... Terminated during year.................................................................................. Pending, end of year....................................................................................... 1974 189,255 1975 200,591 188,493 1,020 178,177 200,591 253,198 1,286 192,792 262,283 1975 act. 1976 est. Financing: 21 Unobligated balance available, start of period....................... 24 Unobligated balance available, end of period... 10,000 40 Object Classification (in thousands of dollars) Identification code 02-25-5036-0-2-752 Program by activities: 10 Salaries and expenses (obligations) (object class 92.0)............................................................................... TQ est. 1977 est Personnel compensation: Permanent positions.................................... 11.1 Positions other than permanent............ .. 11.3 14,179 583 16,539 854 4,425 214 20,148 854 12.1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 92.0 Total personnel compensation............... Personnel benefits: Civilian........................... Travel and transportation of persons_____ Transportation of things............................. .. Rent, communications, and utilities............. Printing and reproduction.............................. Other services.............................................. .. Supplies and materials........... ........................ Equipment......................................................... U ndistributed (allocations to other accounts). 14,762 1,319 185 1 1,319 191 91 385 319 2,310 17,393 1,546 255 2 1,680 258 94 373 557 3,600 4,639 409 64 1 447 69 26 100 139 900 21,002 1,860 255 2 2,357 360 131 539 619 4,320 99.0 Total obligations...................... ................ 20,882 25,758 6,794 31,445 Budget authority (appropriation)......... 10,000 3,750 1,250 5,000 — 10,000 6,250 -6,250 5,000 - 5 , 0C0 ............................................................. Relation of obligations to outlays : 71 Obligations incurred, n e t ............................................. .......... 3,750 72 Obligated balance, start of period.................................................................. 74 Obligated balance, end of period.............................................. — 375 1,250 375 -50 0 5,000 500 -50 0 90 1,125 5,000 Total outlays...................................................................... 3,375 This appropriation will provide funds to establish on a dem onstration basis, in each of 10 respective judicial dis tricts (other than the D istrict of C olum bia), a pretrial services agency authorized to m aintain effective supervi sion and control over, and to provide supportive services to, defendants released under title II of the “ Speedy Trial A ct of 1974.” Personnel Summary Com Total number of permanent positions: Referees..................................................................... Clerks........................................................................ Full-time equivalent of other positions..................... Average paid employment.......................................... 189 1,054 59 1,234 189 1,301 160 1,470 .................. .................. .................. .................. 194 1,559 160 1,840 m is s io n R e v is io n Sy s t e m s of on of t h e th e eferees ’ Sa la r y and E xpense F und (S p e c ia l F u n d Unappropriated balance, start of period.................. Receipts......................................................................... — 17,594 18,384 ederal St a Cou TQ est. 89 _______ 341 — 79 -8 9 89 .......... .. 1977 est. — 20,532 22,503 — 24,387 5,626 — 25,705 25,879 ppella te 1976 est. Financing: 21 Unobligated balance available, start of period. 24 Unobligated balance available, end of period. TQ est. A 1975 act. Program by activities: 10 Salaries and exoenses foblicationsl________ 1976 est. rt tes ) Amounts Available for Appropriation (in thousands of dollars) 1975 act. F n it e d Program and Financing (in thousands of dollars) Identification code 02-25-0930-0-1-752 R U 40 Budget authority (appropriation)........ 351 1977 est. ____ __ COURTS OF APPEALS, DISTRICT COURTS, ETC.—Continued FEDERAL FUNDS—Continued A P P E N D IX TO T H E B U D G E T F O R F IS C A L Y E A R 43 44.20 General and special funds— Continued C o m m is s io n R on Sys tem s e v is io n of th e of U th e n it e d 1975 act. 1976 est. 342 TQ est. 1977 est. 89 91. 20 20 86 -86 ............ 276 Outlays.................. ................... Object Classification (in thousands of dollars) 1975 act Identification code 02-25-0930-0-1-752 1,973 246 82 5,817 251 — 658 2 8,079 658 -91 3 2,055 913 -92 8 9,617 928 -1 ,0 8 7 Outlays, excluding pay raise supplemental...... ................................ 5,412 Outlays from civilian pay raise supple mental_____________________ _______________ 7, 587 1,963 9,444 237 77 14 1976 est. 12.1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 Personnel compensation: Permanent posi tions............................................... .............. Personnel benefits: Civilian........................... Travel and transportation of persons_____ Transportation of things................................. Rent, communications, and utilities............. Printing and reproduction____ ___________ Other services................ ................ ................ Supplies and materials................... ................ Equipment (including library)....................... 178 12 23 2 20 19 84 2 1 99.0 Total obligations...................................... 341 TQ est. 1977 est. 55 3 8 2 3 13 3 1 1 The Office, pursuant to section 604 of title 28, United States Code, under the supervision and direction of the Judicial Conference of the United States, is responsible for the administration of the U.S. courts, including the probation and bankruptcy system. The principal functions consist of providing staffs and services for the courts; conducting a continuous study of the Rules of Practice and Procedure in the Federal courts; examining the state of dockets of the various courts; compiling and publishing statistical data concerning the business transacted by the courts; and administering the Judicial Survivors Annuity System under title 28, United States Code, section 376. The Office also is responsible for the preparation and submission of the annual budget estimates as well as supplemental and deficiency estimates; the disbursement of and accounting for moneys appropriated for the opera tion of the courts, the Public Defender System for the District of Columbia and the Federal Judicial Center; the audit and examination of accounts; the purchase and distribution of supplies and equipment; and for securing adequate space for occupancy by the courts and for such other matters as may be assigned by the Supreme Court and the Judicial Conference of the United States. Object Classification (in thousands of dollars) Personnel Summary Total number of permanent positions.. Average paid em ploym ent.................. Identification code 02-26-0927-0-1-752 A D M IN IS T R A T IV E O F F IC E STATES OF THE U N IT E D COURTS General and special fu nds: an d E xpenses For necessary expenses of the Adm inistrative Office of the United States Courts, including travel, advertising, and rent in the D istrict of Colum bia and elsewhere, [$7,233,0001 $ 8 ,967,000: Provided, That not to exceed $120,000 of the appropriations contained in this title shall be available for the study of rules of practice and procedure. [F o r “ Adm inistrative Office of the United States Courts” for the period July 1, 1976, through September 30, 1976, $1,823,000.1 (6 U .S .C . 61 0 8(c) ( 3 ) ; 28 U .S .C . 6 0 1 -6 0 6 ; J ud iciary A p p rop ria tion A ct, 1976.) 1975 act 1976 est. TQ est. 1977 est. Personnel compensation: Permanent p osition s............................ Positions other than permanent........ .. Other personnel compensation........ .. 4,149 66 87 5,979 70 90 1,495 18 22 7,056 70 90 Total personnel compensation........... 12.1 Personnel benefits: Civilian___________ 13.0 Benefits for former personnel.................... 21.0 Travel and transportation of persons 22.0 Transportation of things................... ......... 23.0 Rent, communications, and utilities____ 24.0 Printing and reproduction............ .............. 25.0 Other services_______________________ 26.0 Supplies and materials_______________ 31.0 Equipment.................................................... 4,302 386 16 109 9 362 84 102 121 326 6,139 544 16 317 1,535 135 4 81 7,216 636 16 475 575 54 147 130 157 170 15 47 33 35 707 79 172 158 158 Total obligations----------------------------------- 5,817 8,079 2,055 9,617 11.1 11.3 11.5 F e d era l F u nd s S a l a r ie s 9,617 175 The Commission is to study and report to the President, the Congress, and the Chief Justice, its recommendations for changes in the geographical boundaries of the U.S. Courts of Appeals within 180 days from the date on which its ninth member is appointed and, within 24 months from the date on which its ninth member is appointed shall submit a report and recommendations for additional changes in the structure and internal procedures of the Federal Courts of Appeals system. The Commission shall cease to exist 90 days after the date of submission of its second report. 11.1 7,833 Relation of obligations to outlays: Obligations incurred, net............................. Obligated balance, start of period_______ Obligated balance, end of period________ Adjustments in expired accounts............ 71 72 74 77 90 Relation of obligations to outlays: 71 Obligations incurred, net................ 72 Obligated balance, start of period. 74 Obligated balance, end of period.. 90 5,822 F e d e r a l C o tjr t A p p e l l a t e S t a t e s — Continued Program and Financing (in thousands of dollars)— Continued Identification code 02-25-0930-0-1-752 Appropriation (adjusted)_________ Supplemental now requested for civilian pay ra is e s ...____ _____ 1977 99.0 Personnel Summary Total number of permanent positions.. Full-time equivalent of other positions. .................. Average paid employment...................... ................... 387 .............. 8 .............. 368 .............. 358 8 285 448 8 436 Program and Financing (in thousands of dollars) Identification code 02-26-0927-0-1-752 1975 act. 1976 est. TQ est. 1977 est. Intragovernm ental fu n d s: Program by activities: 1. General administration____ __________ 2. Study of rules of practice and procedure. 5,761 56 7,979 100 2,030 25 9,517 10 Total obligations..................................... 5,817 8,079 2,055 9,617 25 Financing: Unobligated balance lapsing....................... 5 Budget authority................................. 5,822 8,079 2,055 9,617 5,382 7,233 1,823 8,957 440 600 150 660 40 42 Budget authority: Appropriation............................... .................. Transfer from appropriation: Salaries and expenses of referees................................ 100 C o n s o l id a t e d W o r k in g F un d Program and Financing (in thousands of dollars) Identification code 02-26-3927-0-4-752 Program by activities: 10 Temporary Emergency Courts of Appeals of the United States (The Economic Stabiliza tion Act, Amendments of 1971, Public Law 92-210) (costs— obligations) (object class 92.0)......................................... ...................... 1975 act. 167 1976 est. 240 TQ est. 1977 est. EXPENSES, UNITED STATES COURT FACILITIES FEDERAL FUNDS TH E J U D IC IA R Y 57 Personnel Summary Financing: Receipts and reimbursements from: Federal funds................................................................ 25 Unobligated balance lapsing............................. 11 — 208 — 240 41 ................. Total number of permanent positions__________ Full-time equivalent of other positions................ Average paid employment............... ............... ......... Budget authority. Relation of obligations to outlays: 71 Obligations incurred, net......... .......................... 72 Obligated balance, start of period__________ 74 Obligated balance, end of period...................... 77 Adjustments in expired accounts..................... — 41 ................. 35 9 — 9 ................. — 17 .............. 90 — 33 Outlays.................. ..................................... .. 52 12 49 58 ________ 12 ............... 68 ............ 65 12 75 S P A C E A N D F A C IL IT IE S , T H E J U D IC IA R Y F ed era l Fu nd s 9 General and special fu nds: Space F E D E R A L J U D IC IA L C E N T E R F e d era l F u nd s General and special fu nds: S a l a r ie s and E xpenses For necessary expenses of the Federal Judicial Center, as au thorized by Public Law 90-219, [$ 6 ,5 65 ,0 00 ] $ 7 ,72 0 ,0 0 0 . [F o r “ Salaries and expenses” for the period July 1, 1976, through September 30, 1976, $1,721,000.] (Ju diciary A p p rop ria tion A ct, 1976.) Program and Financing (in thousands of dollars) Identification code 02-30-0928-0-1-752 10 Program by activities: Salaries and expenses (total obligations).. 25 Financing: Unobligated balance lapsing____ _______ 1975 act. 1976 est. TQ est. 1977 est. and 1976.) Program and Financing (in thousands of dollars) 3,411 6,620 1,739 7,720 39 .............................. ............... ............. 3,450 Budget authority: 40 Appropriation............................................ 3,450 44.20 Supplemental now requested for civilian pay raises........................................................ Relation of obligations to outlays: Obligations incurred, net______________ Obligated balance, start of period_______ Obligated balance, end of period________ Adjustments in expired accounts................ 71 72 74 77 90 91.20 6,620 1,739 7,720 6,565 1,721 40 55 5,049 2,232 6,687 53 18 2 1976 est. TQ est. TQ est. 1977 est. 64, 000 16, 000 75, 969 62,500 64,000 16,000 75,969 58, 200 -5,731 64, 000 5,731 - 6 , 302 16, 000 6, 302 - 1 , 576 75,969 1,576 -7,481 52,469 63,429 20, 726 70,064 58, 200 4,300 Budget authority (appropriation) 18 ................. Object Classification (in thousands of dollars) 1977 est. . Relation or obligations to outlays: 71 Obligations incurred, net________________ 72 Obligated balance, start of period_________ 74 Obligated balance, end of period__________ 90 Outlays_________ _____ ____________ This appropriation is for the rental of space, utilities, alterations, maintenance, and other tenant services pursuant to the Public Buildings Amendments of 1972 (Public Law 92-313, dated June 16, 1972). Object Classification (in thousands of dollars) Identification code 02-31-0931-0-1-752 1975 act 1976 est. 23.0 TQ est. Payment for rental of offices, courtrooms, and storage spaces____________________ Communications and utilities____________ 25.0 Repairs and alterations ________________ Other services_________________________ 31.0 Fnuinment 46,148 186 4,559 7,307 48, 000 400 9, 600 6, 000 12, 000 100 2, 400 99.0 58, 200 64, 000 16, 000 Total obligations__________________ 1,500 1977 est. 58, 069 400 9,600 7,120 780 75,969 E X P E N S E S , U N IT E D S T A T E S C O U R T F A C IL IT IE S F e d era l F unds 11.1 11.3 Personnel compensation: Permanent positions............................... Positions other than permanent............ 893 143 1,287 143 323 36 1,537 143 12.1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 Total personnel compensation______ Personnel benefits: Civilian...................... Travel and transportation of persons Transportation of things______________ Rent, communications, and utilities......... Printing and reproduction_____________ Other services_______________________ Supplies and materials_______________ Equipment (including library)_________ 1,036 76 639 2 122 58 384 28 1,066 1,430 130 1,192 359 35 298 1,680 152 1,619 326 105 2, 055 80 1,302 82 26 518 20 401 832 100 1,421 92 1,824 99.0 Total obligations_________________ 3,411 6,620 1,739 7, 720 Program by activities: 10 Space and facilities (total obligations)_____ 1976 est. 7,720 This appropriation is for the operation of the Federal Judicial Center which was established by the act of December 20, 1967, Public Law 90-219 (81 Stat. 664). The Center is charged with the responsibility for further ing the development and adoption of improved judicial administration in the courts of the United States. The estimate for 1977 makes provision for seven addi tional staff members for the Center, additional funds for contractual services (primarily training tuition) and for innovation and systems development. Funds are provided for travel and transportation for probation officer training. Funds for printing and reproducing, supplies, equipment, and travel are also included in these estimates. 1975 act. 1975 act Financing: 25 Unobligated balance lapsing______________ 3,411 6,620 1,739 7,720 579 1,613 3,131 2,620 — 1,613 — 3,131 — 2,620 — 3,651 — 3 ................................................................ Outlays, excluding pay raise supple mental......................... ....................... 2,374 Outlays from civilian pay raise supple mental................... ......... ....................................... Identification code 02-30-0928-0-1-752 a c il it ie s For the rental of space, tenant alterations, and related services for the United States Courts of Appeals and D istrict Courts, the Court of Customs and Patent Appeals, the Customs Court, the Court of Claims, the Adm inistrative Office of the United States Courts and the Federal Judicial Center, pursuant to the Public Buildings Amendments of 1972, Public Law 92-313, June 16, 1972 (86 Stat. 216), [$6 4,00 0,00 0] $75,969,000, to be available for trans fer to the General Services Administration which shall be responsible for administering the program in compliance with standards or guidelines prescribed b y the D irector of the Administrative Office of the United States Courts under the supervision and direction of the Judicial Conference of the United States. [F o r “ Space and facilities” for the period July 1, 1976, through September 30, 1976, $16,000,000.] (Ju diciary A p p ro p ria tio n A ct, Identification code 02-31-0931-0-1-752 Budget a u th o rity .............................. F General and special funds: F u r n it u r e and F u r n is h in g s For necessary expenses, not otherwise provided for, to provide furniture and furnishings for the United States Courts, including the Administrative Office of the United States Courts and the Federal Judicial Center, [$4 ,570,000] $5,675,000 to be available for transfer to the General Services Administration which shall be responsible for administering the program in compliance with standards or guidelines prescribed by the Director of the Administrative Office of 58 FEDERAPh^DS-Co^nued00^ 1 FACIÜTIES- Continued A P P E N D IX TO T H E B U D G E T F O R F IS C A L Y E A R 1977 General and special funds— Continued F u r n it u r e and F — u r n is h in g s United States Courts to the respective United States courts of appeals and district courts and for programs or projects conducted on a national level, to remain available until exp en d ed .] (J u d iciary A pprop riation A ct , 1976.) Continued the United States Courts under the supervision and direction of the Judicial Conference of the U nited States. [F o r “ Furniture and furnishings” for the period July 1, 1976, through September 30, 1976, $425,000.] (Ju diciary A p p rop ria tion A ct , 1976.) 1975 act. 1976 est. Identification code 02-34-0933-0-1-806 1975 act 1976 est Progam by activities: 10 General administration (costs— obligations) (object class 92.0).................................................................. Program and Financing (in thousands of dollars) Identification code 02-32-0932-0-1-752 Program and Financing (in thousands of dollars) TQ est. 1977 est. Financing: 21 Unobligated balance available, start of period. 24 Unobligated balance available, end of period. TQ est 1977 est. 1,000 500 500 ________ ________ ________ 1,000 -1,0 00 500 -50 0 Program by activities: 1. Furniture and furnishings, newly con structed and/or remodeled buildings___ 2. Furniture and furnishings, other buildings. 493 3,273 2,130 2,440 198 227 2,280 3,395 40 ________ 2,000 Total obligations________ __________ 3,766 4, 570 425 5,675 Financing: 25 Unobligated balance lapsing.............................. 109 Relation of obligations to outlays: 71 Obligations incurred, net______________ _______________ 72 Obligated balance, start of period__________ ________ 74 Obligated balance, end of period___________ ________ 1,000 ________ — 200 500 200 — 200 500 200 — 200 3,875 4,570 425 5,675 90 800 500 500 3, 766 - 2 , 281 4, 570 2, 281 - 2 , 768 425 2, 768 -6 1 5,675 61 - 3 , 437 1,485 4,083 3,132 2,299 10 40 Budget authority (appropriation) Relation of obligations to outlays: 71 Obligations incurred, net.................................... 72 Obligated balance, start of period..................... 74 Obligated balance, end of period........ .............. 90 Outlays........................................................... Budget authority (appropriation)____ Outlays_____________________________ ________ This appropriation is for expenses to be incurred b y the Judiciary in the observance of the A m erican R e v o lution Bicentennial. J U D IC IA R Y T R U S T FU N D S This appropriation provides for necessary expenses, n ot otherwise provided for, to provide furniture and fur nishings for the U.S. courts, including the Adm inistrative Office of tl^ U.S. Courts and the Federal Judicial Center. T ru st Funds J u d ic ia l S u r v iv o r s ’ A n n u it y F und Program and Financing (in thousands of dollars) Object Classification (in thousands of dollars) Identification code 02-35-8110-0-7-602 1975 act Identification code 02-32-0932-0-1-752 22.0 25.0 26.0 31.0 99.0 Transportation of things........................... . Other services.............................................. Supplies and materials......... ..................... Equipment.................................................... Total obligations____ ____________ 1976 est TQ est. 1975 act. 1976 est. TQ est. 1977 est. 1977 est. 28 465 330 2,943 35 520 338 3,677 9 143 101 172 39 635 371 4,630 3, 766 4, 570 425 5,675 C O M M IS S IO N O N B A N K R U P T C Y L A W S O F T H E U N IT E D S T A T E S Program by activities: 1. Annuities.............................................. ............ 2. Refunds and death claims______________ 10 Total obligations............. .......................... Financing: 21 Unobligated balance available, start of period : Treasury balance.......................................... U.S. securities (par)......................................... 24 Unobligated balance, end of period: Treasury balance......................................... .. U.S. securities (par).................... .................... 60 Budget authority (appropriation) (permanent, indefinite)........................... 1,019 176 1,186 180 304 45 1,244 180 1,195 1,366 349 1,424 -4 5 -9,055 -6 4 -9,956 -9 -11,265 -4 -11,605 64 9,956 9 11,265 4 11,605 5 12,955 2,114 2,620 684 2,775 1,195 1,366 349 1,424 -4 5 -136 -155 -4 0 136 155 40 162 1,286 1,385 234 1,546 F e d era l F u nd s Relation of obligations to outlays: 71 Obligations incurred, n e t.................................. 72 Receivables in excess of obligations, start of period............................................................... 74 Receivables in excess of obligations, end of period_____ _______ ___________________ General and special fu n d s: Sa l a r ie s and E xpenses Program and Financing (in thousands of dollars) Identification code 02-33-5038-0-2-752 1975 act. Program by activities: 10 Expenses (program costs, funded) (object class 24.0).......................................................... .. 1976 est. 90 TQ est. 1977 est. 1 .................................................. .......... Financing: 21 Unobligated balance available, start of period. 25 Unobligated balance lapsing........ ...................... -3 9 38 ............................................................. ............................................................ Budget authority....................................... Relation of obligations to outlays: 71 Obligations incurred, net.................................... 1 ............................................................ 90 1 ........................................................... Outlays.......................................................... Outlays............ .............................................. The number of justices and judges on the roll eligible to participate in the system decreased during the fiscal year from 674 to 673. On June 30, 1975, there were 614 judges participating in the system. As of June 30, 1975, there were 172 survivor annuitants, an increase of five over the number of annuitants on the roll as of June 30, 1974. Payments to annuitants during the year aggregated $1,081,324, an increa-se of $105,931 over the total paid in 1974. The average award to annuitants increased during 1975 by $498, from $5,935 to $6,433. Object Classification (in thousands of dollars) B IC E N T E N N IA L E X P E N S E S , T H E J U D IC IA R Y B ic e n t e n n ia l A c t iv it ie s [F o r expenses to be incurred b y the Judiciary in the observance of the American R evolution Bicentennial, $2,000,000, which sum shall be available for allocation b y the Administrative Office of the Identification code 02-35-8110-0-7-602 1975 act. 1976 est. TQ est. 1977 est. 42.0 44.0 Insurance claims and indemnities............ Refunds_________ ___________________ 1,019 176 1,186 180 304 45 1,244 180 99.0 Total obligations....................................... 1,195 1,366 349 1,424 T H E J U D IC IA R Y O p e r a t io n of GENERAL PROVISION the D P u b l ic is t r ic t of D e f e n d e r S e r v ic e C o l u m b ia for Relation of obligations to outlays: 71 Obligations incurred, n e t ....________ ______ 72 Obligated balance available, start of period.. Receivables in excess of obligations, start of period................................................................ 74 Obligated balance, end of period................ .. th e Program and Financing (in thousands of dollars) Identification code 02-35-8120-0-7-751 Program by activities: 10 Salaries and expenses (total obligations) (object class 92.0)........................................... Financing: 21 Unobligated balance available, start of period. 24 Unobligated balance available, end of period. 60 Budget authority (appropriation) (per manent, indefinite)........................ ....... 1975 act. 1976 est. TQ est. 1977 est. 90 1,878 ________ Outlays.................................. ................... .. 1,882 41 470 42 59 2,070 27 — 20 _____________ _______ _________ — 41 — 42 — 27 — Ï2 Ï 1,817 1,881 485 1,976 1,878 1,882 470 2,070 43 — 43 43 -4 3 43 -4 3 43 S e c . 402. The reports of the United States Court of Appeals for 1,921 1,882 470 2,070 the D istrict of Colum bia shall not be sold for a price exceeding that approved by the court and for not more than $9.00 per volum e. GENERAL PROVISION—THE JUDICIARY (J u d iciary A p p rop ria tion A ct, 1976.) E X E C U T IV E O F F IC E OF THE Object Classification (in thousands of dollars) C O M P E N S A T IO N OF T H E P R E S ID E N T Identification code 03-10-0110-0-1-802 F e d era l F u nd s General and special fu nds: C o m p e n s a t io n of th e P r e s id e n t For compensation of the President, including an expense allow ance at the rate of $50,000 per annum as authorized b y 3 U.S.C. 102, $250,000. [F o r “ Compensation of the President” for the period July 1,1976, through September 30, 1976, $62,500.] (Executive Office A p p ro p ria tions A ct , 1976.) Program and Financing (in thousands of dollars) Identification code 03-05-0001-0-1-802 1975 act. 1976 est. TQ est. 250 250 62 250 Financing: 40 Budget authority (a p p ro p ria tio n ).............. 250 250 62 250 Relation of obligations to outlays: 71 Obligations incurred, net............................... 250 250 62 250 90 250 250 62 250 2,350 112 181 67 9, 580 470 760 300 12.1 13.0 21.0 22.0 23.0 24.0 25.0 26.0 31.0 Total personnel compensation............... Personnel benefits: Civilian........................... Travel of the President................................... Travel and transportation of persons........... Transportation of things................................. Rent, communications, and utilities.............. Printing and reproduction.............................. Other services.................................................. Supplies and materials................................... Equipment......................................................... Official entertainment..................................... 10,614 820 100 200 7 2, 556 730 91 230 40 10 10,844 840 100 190 5 3,776 660 50 250 38 10 2,710 210 25 48 1 947 165 12 62 9 2 11,110 830 100 190 5 3,350 600 70 230 35 10 99.0 Total obligations...................................... 15, 398 16, 763 4,191 16,530 Personnel Summary Total number of permanent positions...................... Full-time equivalent of other positions.................... Average paid employment..................... .................... Average GS grade— ........ ......... .............................. Average GS salary............... ................................... . 533 15 529 8.31 $13,936 485 15 485 8.51 $15,008 500 15 500 8.50 $14,974 F e d era l F u n d s General and special fu nds: and E xpenses O p e r a t in g E For expenses necessary for the W hite House Office as authorized b y law, including not to exceed $3,850,000 for services as authorized b y 5 U.S.C. 3109, at such per diem rates for individuals as the President m ay specify, and other personal services w ithout regard to the provisions of law regulating the em ploym ent and com pensa tion of persons in the Governm ent service; hire of passenger m otor vehicles, newspapers, periodicals, teletype news service, and travel (not to exceed $100,000 to be accounted for solely on the certificate of the President); and not to exceed $10,000 for official entertain m ent expenses to be available for allocation within the Executive Office of the President; [$ 1 6,76 3,00 0] $16,530,000. [F o r “ Salaries and expenses” for the period July 1? 1976, through September 30, 1976, $4,191,000.] ( E xecutive Office A p p rop ria tion s A ct, 1976.) Program and Financing (in thousands of dollars) Identification code 03-20-0210-0-1-802 Program and Financing (in thousands of dollars) Identification code 03-10-0110-0-1-802 Program by activities: 10 Administration (costs— obligations)................. Financing: 25 Unobligated balance lapsing________ _______ Budget authority (appropriation) Relation of obligations to outlays: 71 Obligationsincurred.net_________________ 72 Obligated balance, start of period__________ 74 Obligated balance, end of period...................... 77 Adjustments in expired accounts___________ Outlays__________ ____ _____ _______ 1975 act. 15,398 1976 est. ’ 16,763 TQ est. 1977 est. 4,191 16, 530 4,191 16,530 969 ________ 16,367 16,763 15,398 1,141 — 1,222 — 24 16,763 1,222 — 1,222 ............. 4,191 1,222 -1 ,2 2 2 16, 530 1,222 -1,2 22 15,293 16,763 4,191 16, 530 These funds provide the President with staff assistance and provide administrative services for the W hite H ouse Office. xpenses For the care, maintenance, repair and alteration, refurnishing, improvement, heating and lighting, including electric power and fix tures, of the Executive Residence, to be expended as the President m ay determine, notwithstanding the provisions of this or any other Act, and official entertainment expenses of the President to be accounted for solely on his certificate, [ $ 1,826,000J $2,095,000. [F o r “ Operating expenses” for the period July 1, 1976, through September 30, 1976, $457,000.] (E xecu tive Office A p prop riation s A ct, 1976.) 1977 est. E X E C U T I V E R E S ID E N C E General and special fu nds: 90 TQ est. 9,399 450 725 270 F e d era l F u nd s 40 1976 est. 9,233 459 755 167 T H E W H I T E H O U S E O F F IC E S a l a r ie s 1975 act. Personnel compensation: Permanent positions................................... Positions other than permanent................ Other personnel compensation.................. Special personal services payments......... 11.1 11.3 11.5 11.8 1977 est. Program by activities: 10 Compensation of the President (costs— obligations) (object class 11.1).................... Outlays.......................................................... P R E S ID E N T Program by activities: Direct program: 1. Operating expenses.............................. Reimbursable program: 2. Staff services............................ ............ 3. Operating expenses...................... — 1975 act. 1976 est. 1977 est. TQ est. 1,744 1,901 484 2,095 48 137 50 105 12 26 50 105 10 Total program costs, funded— obligations............................. ........ 1,929 2,056 522 2,250 11 Financing: Receipts and reimbursements from: Fed eral funds.............................. ......... ......... Unobligated balance lapsing...... ............. . -20 5 20 -15 5 -3 8 -1 5 5 Budget authority................................. 1,744 1,901 484 2,095 1,744 1,826 457 2,095 50 18 25 9 25 Budget authority: Appropriation. ............................................ Supplemental now requested for wageboard pay raises......... ..........................44.20 Supplemental now requested for civil ian pay raises.......................................... 40 44.10 61 EXECUTIVE RESIDENCE—Continued FEDERAL FUNDS—Continued 62 A P P E N D IX TO T H E B U D G E T F O R F IS C A L Y E A R Financing: 25 Unobligated balance lapsing.. General and special funds— Continued O p e r a t i n g E x p e n s e s — Continued 40 Program and Financing (in thousands of dollars)— Continued Identification code 03-20-0210-0-1-802 1975 act. Relation of obligations to outlays: Obligations incurred, net_______________ Obligated balance, start of period_______ Obligated balance, end of period________ Adjustments in expired accounts............... 71 72 74 77 90 91.10 91.20 1976 est. 1,901 105 -113 1, 724 98 — 105 —7 Outlays, excluding pay raise supple mental______ __________________ 1,710 Outlays from wage*board pay raise supplemental_______________________ _____ Outlays from civilian pay raise sup plemental______________________ ________ 1,818 TQest. 1977 est. 484 113 -108 2,095 108 -1 0 0 462 2,103 50 18 __________ 25 9 __________ These funds provide for the care, maintenance, and operation of the Executive Residence. Object Classification (in thousands of dollars) Identification code 03-20-0210-0-1-802 1975 act. 1976 est. TQ est. Relation ob lig ation s to outlays: 71 Obligations incurred, net________ 72 Obligated balance, start of period. 74 Obligated balance, end of period.. 90 Outlays........ .......................... 315 274 26 61 311 274 240 -11 4 400 26 114 -8 4 56 61 84 -1 0 135 -2 4 0 70 These funds provide for purchase, lease, and operation of appropriate equipment, furnishings, improvements, alterations, maintenance, repairs, services, and other provisions as may be required under the supervision of the Vice President to enable him to perform and discharge appropriately the duties, functions, and obligations associated with his office. The sharp drop in outlays from 1976 to 1977 reflects completion of renovation and redecoration of the residence necessary to prepare it for use as the official residence of the Vice President. SPE C IA L A S S IS T A N C E T O T H E P R E S ID E N T 957 116 196 1,192 70 113 304 18 29 1,262 70 Total personnel compensation. 1,269 1,375 351 1,454 1,221 165 1,325 96 339 24 1,404 101 114 58 183 144 73 225 38 36 19 56 10 154 173 225 38 Total direct obligations_____________ 1,744 1,901 484 2, 095 Reimbursable obligations: 11.1 Personnel compensation: Civilian________ 23.0 Rent, communications, and utility services. 26.0 Supplies and materials. 48 89 48 50 55 50 12 14 12 50 55 50 Total reimbursable obligations.. 185 155 38 155 Total obligations_____________ 1, 929 2,056 522 2, 250 Direct obligations: 11.1 Personnel compensation: Civilian________ 12.1 Personnel benefits_____________________ 21.0 Travel and transportation of persons_____ 22.0 Transportation of things________________ 23.0 Rent, communications, and utility services. 25.0 Other services_________________________ 26.0 Supplies and materials_________________ 31.0 Equipment____________________________ 99.0 Budget authority (appropriation). 1977 est. Personnel compensation: Permanent positions___________ Positions other than permanent.. Other personnel compensation... 11.1 11.3 11.5 1977 2 1 F e d era l F u n d s 122 General and special fu n ds: S p e c ia l A s s is t a n c e to the P r e s id e n t For expenses necessary to enable the Vice President to provide assistance to the President in connection with specially assigned functions, services as authorized by 5 U .S.C. 3109, but at rates for individuals not to exceed the per diem equivalent of the rate for grade G S-18, com pensation for one position at a rate not to exceed the rate of level II of the Executive schedule, and other personal services without regard to the provisions of law regulating the em ploym ent and compensation of persons in the G overn ment service, including hire of passenger m otor vehicles, [$ 9 7 8 ,0 0 0 ] $1,246,000. [ F o r “ Special assistance to the President ’ ’ for the period July 1, 1976, through September 30, 1976, $244,000.] (Executive Office A pprop riation s A ct, 1976.) Program and Financing (in thousands of dollars) Personnel Summary Identification code 03-22-1454-0-1-802 Total number of permanent positions _________ Full-time equivalent of other positions _________ Average paid employment__________ _________ Average salary of ungraded positions __________ 86 9 96 $12,770 86 12 95 $14, 780 86 12 95 $13, 947 O F F I C I A L R E S I D E N C E O F T H E V IC E P R E S ID E N T F e d era l F u nd s General and special fu n ds: O p e r a t in g E lu Program by activities: Administration (costs— obligations)_____ 25 Financing: Unobligated balance lapsing............ ............ For the care, maintenance, repair and alteration, furnishing, improvement, heating and lighting, including electric power and fixtures, of the official residence of the Vice President, [$ 2 7 4 ,0 0 0 ] $ 6 1,000: Provided, That advances or repayments or transfers from this appropriation may be made to any department or agency for expenses of carrying out such activities. [F o r “ Operating expenses” for the period July 1, 1976, through September 30, 1976, $26,000.] ( 3 U .S.C . I l l note; E xecutive Office A pp rop ria tion s A ct, 1976.) Program by activities: 10 Support of the official residence of the Vice President (costs of obligations) (object class 25.0)..................................................... 1975 act. 311 1976 est. 274 906 1,001 TQ est. 1977 est. 252 1,246 4 ............................................................. 910 1,001 252 1,246 Budget authority: 40 Appropriation........... ......................... .......... 44.20 Supplemental now requested for ci vilian pay raises.......... ....................... .. 910 978 244 1,246 ................. 23 906 110 — 151 1,001 151 — 75 Relation of obligations to outlays: Obligationsincurred.net___________ _ Obligated balance, start of period_______ Obligated balance, end of period.......... .. 8 ................. 252 75 — 75 1,246 75 -7 5 — 24 .................................. .. Adjustments in expired accounts________ Outlays, excluding pay raise supple mental____ ____________________ 841 1,054 244 91.20 Outlays from civilian pay raise sup plemental........ ............................... ................. ........ 23 8 1,246 77 90 These funds are to be used by the Vice President to carry out responsibilities assigned him by the President and by various statutes. Object Classification (in thousands of dollars) Program and Financing (in thousands of dollars) Identification code 03-21-0211-0-1-802 1976 est. Budget authority_______ _________ 71 72 74 xpenses 1975 act. TQ est. 26 1977 est. Identification code 03-22-1454-0-1-802 11.1 11.3 11.5 Personnel compensation: Permanent positions....... ............................ Positions other than permanent________ Other personnel compensation................ 1975 act. 421 117 5 1976 est. 640 25 8 TQest. 162 6 2 1977 est. 714 50 46 COUNCIL ON ENVIRONMENTAL QUALITY AND OFFICE OF ENVIRONMENTAL QUALITY FEDERAL FUNDS E X E C U T I V E O F F IC E O F T H E P R E S I D E N T 11.8 Special personal services payments--------- 7 20 12.1 21.0 23.0 24.0 25.0 26.0 31.0 Total personnel compensation--------------Personnel benefits: Civilian........................... Travel and transportation of persons.. ___ Rent, communications, and utilities------------Printing and reproduction_______________ Other services_________________________ Supplies and materials__________ _______ Equipment_________ ____ ______ ______ 550 40 40 127 18 80 39 12 693 55 30 138 15 99.0 Total obligations........ ................. ............ 906 25 175 14 8 835 66 30 34 4 5 5 7 50 175 15 50 25 30 1,001 252 1,246 20 20 12.1 21.0 23.0 24.0 25.0 26.0 31.0 Personnel benefits: Civilian.................. Travel and transportation of persons. Rent, communications, and utilities... Printing and reproduction...... ............. Other services_________ _____ ____ Supplies and materials............. ........... Equipment......................................... .. 72 22 127 120 133 18 30 94.0 Total costs, funded........................ Change in selected resources.............. 1,464 9 99.0 Total obligations. Total number of permanent positions___________ Full-time equivalent of other positions__________ Average paid employment____________________ Average salary of ungraded positions___________ 82 24 147 104 99 15 14 21 6 37 3 25 4 3 79 28 163 144 188 15 11 1,620 400 1,718 1,620 400 1,718 . 1, 473 Personnel Summary 63 Personnel Summary 30 4 29 $21, 409 30 ................. 30 29 ................. $22, 069 _________ 29 $24, 621 2 ............ 2 Total number of permanent positions... Full-time equivalent of other positions. Average paid em ploym ent................... Average GS grade................................. Average GS salary......... ............. ............. Average salary of ungraded positions... 46 3 44 8.67 $14,578 $24,233 46 3 49 9.16 $16,061 $26,095 .................... .................... .................... .................... .................... .................... 40 3 43 9.76 $17,240 $29,315 C O U N C IL O F E C O N O M IC A D V I S E R S Intragovernm ental fu n d s: F ed era l Funds C General and special fu n ds: o n s o l id a t e d W o r k in g F und Program and Financing (in thousands of dollars) S a l a r ie s and E xpenses F or necessary expenses of the Council in carrying out its functions under the Em ploym ent A ct of 1946 (15 U .S.C. 1021), [$ 1 ,6 0 0 ,0 0 0 ] $1 ,71 8 ,0 0 0 . [F o r “ Salaries and expenses” for the period July 1, 1976, through September 30, 1976, «$400,000.] (E xecu tive Office A p p rop ria tion s A ct, 1976.) Identification code 03-30-3919-0-4-802 Program by activities: Direct program: Economic analysis..................................... Reimbursable program: Economic analysis...................................... 10 11 25 1975 act. 1,458 1,464 Total obligations.................................... 1,473 1977 est. TQ est. 1,620 400 1,718 1,620 400 1,718 Financing: 11 Receipts and reimbursements from: Federal fu n d s................................................................ 1,620 400 1,718 1,718 Budget authority: 40 Appropriation................................ ............. 44.20 Supplemental now requested for civil ian pay raises................................ ............. 1,600 1,600 400 1,718 91.20 Personnel compensation: Permanent positions________ _________ Positions other than permanent________ Other personnel compensation_________ Total personnel compensation........... C 1,467 113 -8 4 -3 1 1,465 1975 act. 1,620 84 -101 400 101 -7 9 1,718 79 -1 2 8 1, 584 421 1,669 19 1 ... 853 48 42 943 1976 est. 1,G48 55 32 1,135 o u n c il o n E n v ir o n m e n t a l E TQ est. 278 15 8 301 1977 est. 1,000 55 32 1,087 Q u a l it y a n d O f f ic e Q u a l it y of n v ir o n m e n t a l For expenses necessary for the Council on Environmental Quality and the Office of Environmental Quality, in carrying out their func tions under the National Environmental Policy A ct of 1969 (Public Law 91-190) and the National Environmental Im provem ent A ct of 1970 (Public Law 91-224), including official reception and repre sentation expenses (not to exceed $1,000), hire of passenger vehicles, and support of the Citizens’ Advisory Com mittee on Environmental Quality, [$2 ,7 36 ,0 00 ] $2,915,000. [F o r the “ Council on Environmental Quality and Office of Environmental Quality” for the period July 1, 1976, through September 30, 1976, including official reception and representation expenses (not to exceed $250), hire of passenger vehicles and support of the Citizens’ Advisory Committee on Environmental Quality, $697,000.] (Department o f H ousing and Urban Development — Independent A gencies A pp rop ria tion A ct, 1976; additional authorizing legislation to be proposed fo r $2,000,000.) Program and Financing (in thousands of dollars) Identification code 03-31-1453-0-1-802 Object Classification (in thousands cf dollars) 11.1 11.3 11.5 General and special fu nds: 20 T h e C ou ncil of E con om ic Advisers analyzes the national econ om y and its various segm ents; advises the President on econ om ic developm ents; recom m ends policies for econ om ic grow th and stability; appraises econ om ic p ro grams and policies of the Federal G overn m en t; and assists in preparation of the annual E con om ic R e p o rt o f the President to Congress. Identification code 03-30-1900-0-1-802 C O U N C IL O N E N V I R O N M E N T A L Q U A L I T Y A N D O F F IC E O F E N V I R O N M E N T A L Q U A L I T Y F e d era l Fu nd s 400 Outlays, excluding pay raise supplemental_________________ Outlays from civilian pay raise sup plemental.......... ............................... 4 '"4 Outlays.. -6 133 . . 1,620 90 18 -4 -11 9 ... 1,600 Relation of obligations to outlays: Obligations incurred, net....... ......... ....... . Obligated balance, start of period............... Obligated balance, end of period________ Adjustments in expired accounts............... 1977 est. -7 Relation of obligations to outlays: 71 Obligations incurred, net................ 72 Obligated balance, start of period. 74 Obligated balance, end of period_ 77 Adjustments in expired accounts.. 90 Budget a u th o rity .............................. 71 72 74 77 TQ est. Budget authority....................................... 6 Total program costs, funded________ Change in selected resources (undelivered orders)......................................................... Financing: Receipts and reimbursements from: Fed eral funds.......................................... ....... Unobligated balance lapsing........................ 1976 est. 1976 est. Program by activities: 10 Economic analysis (costs— obligations) (object class 11.3)....................................................... Program and Financing (in thousands of dollars) Identification code 03-30-1900-0-1-802 1975 act Program by activities: 1. Environmental policy development and pro gram evaluation_____________________ 2. Analysis and evaluation of environmental and conservation effects of nonnuclear energy research and development activities____ ______________________ 10 Total obligations_______________ 1975 act. 2,492 1976 est. 2,736 TQ est. 697 1977 est. 2,915 299 500 125 500 2,791 3,236 822 3,415 64 COUNCIL ON ENVIRONMENTAL QUALITY ETC.—Continued FEDERAL FUNDS—Continued A P P E N D IX TO T H E B U D G E T F O R Ï I S C A L Y E A R 1977 Financing: 11 Receipts and reimbursements from: Federal funds.................................................................. General and special funds— Continued C o u n c il on E E Q u a l it y a n d O f f ic e Q u a l i t y — Continued n v ir o n m e n t a l n v ir o n m e n t a l of Program and Financing (in thousands of dollars)— Continued Identification code 03-31-1453-0-1-802 1975 act. 1976 est. TQ est. 1977 est. Financing: 22 Unobligated balance transferred from other accounts.................................................... 25 Unobligated balance lapsing...... ................ -30 0 9 Budget authority........................... 2,500 3,236 822 3,415 Budget authority: 40 Appropriation............................. .................. 42 Transferred from other accounts.............. 2, 500 2,736 500 697 125 2,915 500 43 Appropriation (adjusted)................ 2,500 3,236 822 3,415 Relation of obligations to outlays: 71 Obligations incurred, net______________ 72 Obligated balance, start of period............ 74 Obligated balance, end of period_______ 77 Adjustments in expired accounts............. 2, 791 144 -510 -1 3, 236 510 -51 0 822 510 -310 3, 415 310 -31 0 90 2, 424 3, 236 1,022 3,415 Outlays............... ............. ................... -1 ,4 8 0 -1,6 5 0 Budget authority. Relation of obligations to outlays: 71 Obligations incurred, net................................................................................ 72 Obligated balance, start of period..................... 880 529 74 Obligated balance, end of period...................... — 529 77 Adjustments in expired accounts...................... — 40 ................. 90 Outlays........................................................... 311 529 This fund is for the purpose o f administering study contracts jo in tly funded b y the C ouncil on E n viron m ental Q uality and other Federal agencies. C O U N C IL O N I N T E R N A T I O N A L E C O N O M IC P O L IC Y F e d era l F u n d s T h e C ouncil on E nvironm ental Q uality and the Office o f E nvironm ental Q uality analyze im portant environ m ental conditions and trends; review and appraise Federal G overnm ent program s having an im pact upon the environ m ent; recom m end policies for protecting and im proving the quality of the environm ent; assist in the preparation of the President’s annual report to the Congress; and carry out a continuing analysis of the nonnuclear energy research and developm ent effort to evaluate the adequacy o f the program s w ith regard to energy conservation, and the environm ental consequences of energy technology application, and publish appropriate reports to the Congress, the President and the A dm inistrator of the E nergy R esearch and D evelop m en t A dm inistration. Object Classification (in thousands of dollars) Identification code 03-31-1453-0-1-802 1975 act. 1976 est. TQ est. 1977 est. 11.1 11.3 11.5 11.8 Personnel compensation: Permanent positions.................................... Positions other than permanent................ Other personnel compensation........ .......... Special personal services payments......... 1,118 199 18 75 1,120 210 20 100 290 53 5 25 1,194 210 20 100 12.1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 Total personnel compensation............... Personnel benefits: Civilian........................... Travel and transportation of persons........... Transportation of things___________ _____ Rent, communications, and utilities.............. Printing and reproduction_____ __________ Other services................................................... Supplies and materials.................................. Equipment........................................................ 1,410 116 86 2 166 154 823 29 5 1,450 124 120 2 207 215 1,093 20 5 373 33 30 55 50 275 5 1 1, 524 136 120 2 232 215 1,161 20 5 99.0 Total obligations..................................... 2, 791 3, 236 822 3,415 General and special fu n d s: S a l a r ie s and E xpenses For necessary expenses of the Council on International Econom ic Policy, including hire of passenger m otor vehicle, [$ 1 ,6 50 ,0 00 ] $1,466,000, of which, an amount not to exceed $1,000 m ay be expended for official entertainment. [F o r “ Salaries and expenses” for the period July 1, 1976, through September 30,1976, $412,000 of which, an am ount not to exceed $250 m ay be expended for official entertainm ent.] (22 U .S .C . 2 8 4 9; International E conom ic P o licy A ct o f 1972, as amended; T reasury, P ostal Service, and G eneral Government A p p rop ria tion A ct, 1976.) Program and Financing (in thousands of dollars) 1976 est. 1,386 1,685 602 152 -3 5 -1 9 0 138 1,538 1,650 412 1,466 Budget authority (appropriation)--------- 1,600 1,650 412 1,466 Relation of obligations to outlays: 71 Obligations incurred, net-----------------------------------72 Obligated balance, start of period__________ 74 Obligated balance, end of period— ............... 77 Adjustments in expired account______ _____ 1, 538 105 -28 4 20 1,650 284 -210 412 210 -102 1, 466 102 -3 2 0 Outlays.............................................. ............ 1,379 1,724 520 1,248 Program by activities: Study and formulate recommendations on international economic issues (program costs, funded)1. . ....................... ..................... Change in selected resources (undelivered 10 Total obligations......................................... Financing: 25 Unobligated balance lapsing............................ 40 90 TQ est. 1977 est. 1975 act. Identification code 03-33-1456-0-1-802 1,328 62 1includes capital outlay as follows: 1975, $6 thousand; 1976, $5 thousand; 1977, $4 thousand. Personnel Summary Total number of permanent positions...... ................ Full-time equivalent of other positions.................... Average paid em ploym ent...................................... Average GS grade.............................. .......................... Average GS salary..................................... .................. Average salary of ungraded positions....................... 40 12 50 10.60 $20,173 $34,971 44 12 54 10.60 $20,147 $34, 762 50 12 60 10.60 $19, 791 $34, 419 Intragovernm ental funds : C o n s o l id a t e d W o r k in g F und Program and Financing (in thousands of dollars) Identification code 03-31-3953-0-4-802 Program by activities: 10 Environmental policy development studies (costs—obligations) (object class 25.0)...... 1975 act. 1,480 1976 est. 1,650 TQ est. 1977 est. Th e C ouncil provides advice to the President on inter national econom ic issues, assists him in achieving con sistency betw een international and dom estic econ om ic policy, and maintains close coordin ation of international econom ic p olicy with basic foreign p olicy objectives. The C ouncil is chaired b y the Chairm an of the E con om ic P olicy B oard and is com posed of k e y C abinet level and E xecutive Office officials; including the Secretaries of State, Treasury, Defense, Agriculture, C om m erce, L a bor, and Transportation, the Assistant to the President for E con om ic Affairs, the D irector of the Office of M an age m ent and B udget, the Chairm an of the C ouncil of E c o nom ic Advisers, the Special R epresentative fo r T rade N egotiations, and the E xecutive D irector o f the C ou ncil on International E con om ic Policy. Th e President DOMESTIC COUNCIL FEDERAL FUNDS E X E C U T I V E O F F IC E O F T H E P R E S I D E N T designates additional members as he deems appropriate. Object Classification (in thousands of dollars) 1975 act. Identification code 03-33-1456-0-1-802 1976 est. TQ est. 1977 est. 11.1 11.3 11.5 11.8 Personnel compensation: Permanent positions...................... ............ Positions other than permanent________ Other personnel compensation_________ Special personal services payments.......... 700 130 40 208 744 85 85 260 192 1,078 66 38 80 49 194 27 6 1,174 67 64 140 50 130 299 12.1 21.0 23.0 24.0 25.0 26.0 31.0 Total personnel compensation_______ Personnel benefits: Civilian----------- --------------Travel and transportation of persons........... Rent, communications, and utilities........... .. Printing and reproduction_______________ Other services_________________________ Supplies and materials--------- ------------------------Equipment-------------------------------------------------------- 99.0 Total obligations_____ ______ _____1,538 20 21 21 65 583 80 64 260 987 60 55 150 50 140 20 10 30 5 45 3 20 4 5 1,650 412 1, 466 29 4 33 12.36 $23, 750 ............ .. ................. _________ _________ _________ 21 4 25 12.88 $24, 884 Personnel Summary Total number of permanent positions___________ Full-time equivalent of other positions.................... Average paid employment____________________ Average GS grade____________________________ Average GS salary___________________________ 28 6 34 12.11 $23,017 and Price Stability Act of 1974 (Public Law 93-387). The Council reflects the continuing concern of the Federal Government with the rate of inflation in the economy as a whole and the special economic problems of various sectors of the economy. 1. Program direction and policy coordination.— The Council makes recommendations for increasing produc tivity and taking other actions to reduce inflationary pressures. It reports quarterly to the President and the Congress. 2. Wage and price monitoring.— The Council monitors wage and price increases in the private sector, conducts special analyses and holds public hearings on the inflation ary problems in various sectors of the economy. 3. Government operations and research.— The Council reviews and appraises various policies and practices of the Federal Government which may contribute to inflation. It intervenes and otherwise participates in rulemaking, ratemaking, and other proceedings before the various Federal agencies in order to present views as to the inflationary impacts which might result from the possible outcomes of such proceedings. Object Classification (in thousands of dollars) C O U N C IL ON W A G E A N D P R IC E S T A B I L I T Y Identification code 03-34-1600-0-1-802 F e d era l Fu nd s General and special funds: Sa l a r ie s and E 65 * See Part ill for additional information. For expenses, including compensation for the Deputy Director at a rate not to exceed the rate for level V of the Executive Schedule, necessary for the Council on Wage and Price Stability as authorized b y the Council on Wage and Price Stability Act of 1974 (Public Law 93-387 as amended by Public Law 9 4 -7 8 ) [$1,550,000] $1,607,000. ( Executive Office A pprop riations Act, 1976.) 1976 est. TQ est. 1977 est. Personnel compensation: Permanent positions......... ......... ............. Positions other than permanent.............. Other personnel compensation_______ Special personal services payments 301 59 3 19 894 108 14 915 115 Total personnel compensation______ 12.1 Personnel benefits: Civilian____________ 21.0 Travel and transportation of persons 22.0 Transportation of things_______________ 23.0 Rent, communications, and utilities_____ 24.0 Printing and reproduction_____________ 25.0 Other services___ •___________________ 26.0 Supplies and materials________________ 31.0 Equipment..____ __________ ________ 382 26 12 4 11 7 282 17 10 1,002 80 43 14 1 1,060 85 65 751 1,589 11.1 11.3 11.5 11.8 xpenses* 1975 act. 99.0 Total obligations________ ________ 120 77 176 19 5 98 70 274 17 5 15 1,607 Program and Financing (in thousands of dollars) Personnel Summary Identification code 03-34-1600-0-1-802 Program by activities: 1. Program direction and policy coordina tion____________________________ 2. Wage and price monitoring__________ 3. Government operations and research.. Total program costs, funded i _______ Change in selected resources (undelivered orders)____________________________ 10 25 Total obligations___________ ______ 1975 act. 1976 est. TQest. 1977 est. 178 204 142 585 700 474 546 624 437 524 1,759 1,607 227 -17 0 751 1,589 Financing: Unobligated balance lapsing.. 249 Budget authority_____ 1,000 1,589 1,000 1,550 Total number of permanent positions________ _ Full-time equivalent of other positions.................... Average paid employment_________ ___________ Average GS grade-----------------------------------------------------Average GS salary--------- --------------------------------------------- 71 72 74 90 91.20 Budget authority: Appropriation_______________________ Supplemental now requested for civil ian pay raises____ ________________ Relation of obligations to outlays: Obligations incurred, net________ Obligated balance, start of period. Obligated balance, end of period.. Outlays, excluding pay raise supple mental________________________ Outlays from civilian pay raise supplemental___________________ F e d era l F u n d s 1,607 1,607 15 -257 1,589 257 -218 15 218 -161 1,607 161 -27 4 494 1,590 57 1,493 38 15 1 1 Includes capital outlay as follows: 1975, $10 thousand; 1976, $5 thousand; 1977, $5 thousand. The Council on Wage and Price Stability, established by the President, was authorized by the Council on Wage 210-100 0-76-5 44 5 42 11.88 $23,326 General and special fu nds: 15 39 751 44 5 43 11.74 $22,485 D O M E S T IC C O U N C IL 1,607 S a l a r ie s 40 44.20 41 3 17 11.59 $21,392 and E xpenses For necessary expenses of the D om estic Council, including services as authorized by 5 U.S.C. 3109, bu t at rates for individuals not to exceed the per diem equivalent of the rate for grade G S-18; and other personal services without regard to the provisions of law regulating the employm ent and com pensation of persons in the Government service; [$1,310,000] $1,700,000. ^ [F o r an additional amount for “ Salaries and expenses , $300,000.] [F o r “ Salaries and expenses” for the period July 1, 1976, through September 30, 1976, $327,000.] [F o r an additional amount for “ Salaries and expenses for the period July 1, 1976, through September 30, 1976, $75,000.] ( Reorganization P lan N o. 2 o f 1970; Executive Order N o. 11541j Public Law N o. 9 1 -1 8 6 ; Executive Order N o. 1 1 4 5 5 ; E xecutive Order No. 11690; Treasury, Postal Service, and General Government A p p ro priation A ct, 1976; Supplem ental A p prop riation s A ct, 1976.) DOMESTIC COUNCIL—Continued FEDERAL FUNDS—Continued A P P E N D IX TO T H E B U D G E T F O R F IS C A L Y E A R 1977 Object Classification (in thousands of dollars) General and special funds— Continued S a la r ie s a n d E x p e n s e s — Continued Program and Financing (in thousands of dollars) Identification code 03-35-2200-0-1-802 Total program costs, funded............. Change in selected resources (undelivered orders)_______________ _____________ 10 Total obligations............ 25 Financing: Unobligated balance lapsing. 1,160 1,646 413 1,700 Total personnel compensation..._______ ________ 12.1 Personnel benefits: Civilian........... .................................. 21.0 Travel and transportation of persons......... .. ............. 23.0 Rent, communications, and utilities........... ................. 24.0 Printing and reproduction.................. ........................... .. 25.0 Other services.............. .................... .................................... 26.0 Supplies and m aterials............................. .. .............. 31.0 Equipment.................................................................. ........... Unobligated— refunded to agencies........ ............................ 1,160 1,646 413 1,700 9SL 0 1,646 413 1,700 1,646 413 1,700 1975 act. Program by activities: Advise and assist the President in the development of domestic policy and un intergovernmental relations between Federal, State, and local governments.. Personnel compensation: Positions other than permanent______ ______ ______ Other personnel compensation________ _______ ____ 1L3 11.5 1976 est. TQ est. 1977 est. 52 4 30 46 15 30 2 1 60 Total obligations............................................................. 240 10 . 1,170 N A T IO N A L S E C U R IT Y C O U N C IL 80 Budget authority. 47 5 1*250 F e d era l F u n d s Budget authority: 40 Appropriation____ ___________________ 44.20 Supplemental now requested for c ivil ian pay raises............................................. 1,250 1,610 ... ............. 36 402 1,700 General and special fu n d s: 11 ....... .......... S a l a r ie s Relation of obligations to outlays: Obligations incurred, net_______________ Obligated balance, start of period_______ Obligated balance, end of period________ 71 72 74 90 91.20 Outlays, excluding pay raise supple* m ental.._______ _______________ Outlays from civilian pay raise sup plemental............ .............................. 1,170 128 — 89 1,646 89 — 119 413 119 — 105 1,700 105 — 100 1,209 1,582 417 1,702 ................. 34 10 3 and E xpenses For expenses necessary for the National Security Council, includ ing services as authorized b y 5 U .S.C. 3109, [$2 ,9 8 0 ,0 0 0 ] $3,210,000. [F o r “ Salaries and expenses” for the period July 1, 1976, through September 30, 1976, $650,000.] (50 U .S .C . 402 ; E xecutive Office A p propriations A c t, 1976.) Program and Financing (in thousands of dollars) The Domestic Council advises and assists the President in the formulation and coordination of national domestic policy, and, in accordance with Executive Order No. 11690 of December 14, 1972, on intergovernmental rela tions between Federal, State, and local governments. This appropriation provides staff services for the Councils activities. Identification code 03-40-2000-0-1-802 1975 act. 1976 est. 10 Program by activities: Policy and operations coordination (costs— obligations)....................................... .......... 25 Financing: Unobligated balance lapsing........ ................ 2 Budget authority............... ................. TQ est. 1977 est. 3,052 674 3,210 2,900 3,052 674 3,210 2,900 2,980 650 3,210 72 24 2,898 513 -777 -1 2 3,052 777 -6 9 2 674 692 -57 6 3,210 576 -486 2,621 3,072 761 3,298 65 29 2 2,898 Object Classification (in thousands of dollars) Identification code 03-35-2200-0-1-802 1975 act. 1976 est. TQ est. 1977 est Personnel compensation: Permanent positions.................................... Positions other than permanent................ Other personnel compensation............ .. 704 81 37 949 85 49 239 21 12 1,005 89 51 Total personnel compensation............... 12.1 Personnel benefits: Civilian....... .................... 21.0 Travel and transportation of persons........... 23.0 Rent communications, and utilities.............. 24.0 Printing and reproduction.......... .................... 25.0 Other services................................................... 26.0 Supplies and materials___________ ______ 31.0 Equipment____________________________ 94.0 Change in selected resources____________ 822 62 39 128 2 54 26 27 10 1,083 91 60 160 23 175 25 29 272 23 15 40 6 44 6 7 1,145 96 60 147 23 175 25 29 1,170 1,646 413 1,700 11.1 11.3 11.5 99.0 Total obligations____________ _______ Personnel Summary Total number of permanent positions...................... Full-time equivalent of other positions__________ Average paid employment.............. ........................ 30 5 35 Budget authority: 40 Appropriation........... .................................... 44.20 Supplemental now requested for civil ian pay raises........................................... Relation of obligations to outlays: Obligations incurred, net.............................. Obligated balance, start of period............... Obligated balance, end of period................. Adjustments in expired accounts................ 71 72 74 77 90 91.20 T he N ational Security C ouncil advises the President regarding national security policies. This appropriation provides staff services for the C ou n cil’ s p olicy coordination activities. 40 6 44 40 5 42 Outlays, excluding pay raise supple mental........... ......... .................... ........ Outlays from civilian pay raise supple mental......... ........................................ Object Classification (in thousands of dollars) Identification code 03-40-2000-0-1-802 C o n s o lid a t e d W o r k in g Fund Program and Financing (in thousands of dollars) Identification code 03-35-3922-0-4-802 1975 act. Program by activities: Public Forums on Domestic Policy....................................... 10 Total obligations................................................................. Financing: 11 Receipts and reimbursements from: Federal fu n d s ...................................................................................... 1976 est. 240 240 — 240 TQ est. 1977 est. 1976 est. TQ est. 1977 est. Personnel compensation: Permanent positions.................................... Positions other than permanent........ ........ Other personnel compensation.................. Special personal services payments........ 1,250 95 149 572 1,410 160 162 647 320 35 42 120 1,395 185 160 652 Total personnel compensation............... 12.1 Personnel benefits: Civilian........................... 21.0 Travel and transportation of persons-------23.0 Rent, communications, and utilities.............. 24.0 Printing and reproduction.............................. 25.0 Other services................................................. 26.0 Supplies and materials................................... 31.0 Equipment................................................... 2,066 112 101 190 4 368 27 30 2,379 142 110 201 4 163 33 20 517 25 30 60 30 7 5 2,392 139 130 259 5 230 35 20 99.0 2 , 898 3,052 674 3,210 11.1 11.3 11.5 11.8 Intragovernm ental funds : 1975 act. Total obligations...................................... Personnel Summary Budget authority____________ ________________________ ____ Relation of obligations to outlays: 71 Obligations incurred, net_________ ___________________ 90 Outlays________ ______ ________ ______ ______ _ _____ Total number of permanent positions...................... Full-time equivalent of other positions.................... Average paid employment......................................... Average GS grade........ .............................................. Average GS salary............ ............................... ......... 72 8 89 10.06 $17,361 72 10 91 10.51 $19,744 70 8 92 10.51 $20,164 A" D BU° GET E X E C U T I V E O F F IC E O F T H E P R E S I D E N T O F F IC E O F M A N A G E M E N T A N D B U D G E T F e d era l F u n d s General and special funds: S a l a r ie s a n d E x p e n s e s F or expenses necessary for the Office of M anagement and Budget, including hire of passenger m otor vehicles and services as author ized b y 5 U .S.C. 3109, [$2 3 ,7 5 0 ,0 0 0 ] $25,800,000. [F o r “ Salaries and expenses” for the period July 1, 1976, through September 30, 1976, $5,937,500.] [(T R A N S F E R OF F U N D S )] [F o r an additional amount for “ Salaries and expenses” , $500,000 to be derived b y transfer from the appropriation for “ Federal Sup ply Service, operating expenses, General Services Adm inistration” , fiscal year 1976.] [F o r an additional amount for “ Salaries and expenses” for the period July 1, 1976, through September 30, 1976, $120,000 to be derived b y transfer from the appropriation for “ Federal Supply Service, operating expenses, General Services Adm inistration” , fis cal year 1976.] (31 U.S.C. 1-25, 665, 847 - 849 , 852; 5 U.S.C. 305; 39 U.S.C. 3206; 40 U.S.C. 356(3); 44 U.S.C. 1108, 3501-3511; Reorganization Plan No. 2 of 1970; Executive Order No. II 64 I; Treasury, Postal Service, and General Government Appropriation Act, 1976; Supplemental Appropriations Act, 1976.) Program and Financing (in thousands of dollars) Identification code 03-48-0300-0-1-802 10 1975 act. 1976 est. TQ est. 1977 est. Program by activities: Direct program: 1. Budget review........................................... 2. Economic policy........................................ 3. Executive development and labor rela tions........................................................ 4. Legislative reference................................ 5. Management and operations................... 6. National security and international af fairs........................................................ 7. Human and community affairs............... 8. Economics and Government.................... 9. Natural resources, energy, and science. 10. Director’s office......................................... 2,473 3,133 377 784 94 3,784 435 449 668 5,388 469 725 6,693 117 181 1,668 435 867 6, 581 2,772 2,192 1,810 2,469 2,860 2,960 1,949 1,662 2,681 3,601 740 487 416 670 901 2.815 2,382 1,949 2.815 3,737 Total direct program............................ 21,081 24, 250 6,058 25,800 2 561 62 250 100 63 25 300 100 Total reimbursable program................ 625 350 88 400 Total program costs, funded............... Change in selected resources (undelivered orders).............................................................. 21,707 24,600 M 46 26, 200 -46 7 Total obligations.......................................... 21, 240 24,600 6,146 26,200 Financing: 11 Receipts and reimbursements from: Federal funds................................................................. 25 Unobligated balance lapsing.............................. -625 634 -35 0 -8 8 -400 Budget authority...................................... 21,250 24,250 6,058 25,800 Budget authority: 40 Appropriation....................................................... 42 Transferred from other accounts...................... 43 Appropriation (adjusted)............................ 21, 250 23, 750 500 24,250 5,938 120 6,058 25.800 Relation of obligations to outlays: 71 Obligations incurred, net.................................... 72 Obligated balance, start of period..................... 74 Obligated balance, end of period...................... 77 Adjustments in expired accounts...................... 90 Outlays.......................................................... 2. Economic Policy Division.— Economic forecasts are developed as information is proposed about the economic outlook and the state of the economy. 3. Executive Development and Labor Relations Division.— Programs to develop, deploy, recruit, and motivate career executives in the Federal service are developed and wage and salary comparability studies are conducted. 4. Legislative Reference Division.— Proposed legislation and agency reports on pending legislation and enrolled bills are reviewed for the President. 5. Management and operations.— Government-wide pro grams to improve organization, economy, and manage ment effectiveness are planned and implemented. Policy leadership and assistance are given to all agencies in information systems, statistical programs, planning, performance evaluation, and other management activities. Improved Federal relations with State and local govern ments and public interest groups are developed including support of Federal regional councils and Federal executive boards. 6-9. National Security and International Affairs, Human and Community Affairs, Economics and Government, and Natural Resources, Energy, and Science Divisions.— Agency programs, budget requests, and management activities are examined, appropriations are apportioned, proposed changes in agency functions are studied, and special studies aimed at establishing goals and objectives that would result in long- and short-range improvements in the agencies’ financial, administrative and operational management are conducted. 10. Director’s office.— Executive direction and coordina tion for all Office of Management and Budget activities is provided. In this regard, staff support is provided in the areas of administration, public affairs, congressional relations, and legal affairs. Object Classification (in thousands of dollars) Identification code 03-48-0300-0-1-802 Reimbursable program: 3. Executive development and labor rela tions........................................................ 5. Management and operations................... 10. Director's office........................................ 21,250 25.800 20,614 2,398 -1,4 7 5 -1 5 24, 250 1,475 -2,0 00 6,058 2,000 -2 ,0 00 25,800 2,000 -2,0 00 21,522 23,725 6,058 25,800 67 11.1 1976 est. TQ est. 1977 est. Direct obligations: Personnel compensation: Permanent positions................................... Positions other than permanent............ Other personnel compensation.................. Special personal services payments......... 13,316 440 210 59 14,209 580 287 53 3,552 145 72 13 14,853 609 301 56 Total personnel cimpensation............... Personnel benefits: Civilian........................... Travel and transportation of persons.......... Transportation of things................................. Rent, communications, and utilities............. Printing and reproduction.............................. Other services.................................................. Supplies and materials................................... Equipment____________________________ 14,025 1,157 202 1 2,560 909 1,097 239 891 15,129 1,286 390 13 3,145 1,343 2,417 296 231 3,782 321 98 3 785 335 604 73 57 15,819 1,345 350 13 3,444 1,565 2,721 312 231 Total direct obligations........................... 21, 082 24, 250 6, 058 25,8C0 11.1 11.3 11.5 11.8 12.1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 1975 act. Reimbursable obligations: Personnel compensation: Permanent posi- 12.1 Personnel benefits: Civilian........................... 25.0 Other services.................................................. 59 3 563 350 88 400 Total reimbursable obligations.............. 625 350 88 400 Total costs, funded................................. 94.0 Change in selected resources.......................... 21,707 -467 24,600 6,146 26, 200 99.0 21, 240 24,600 6,146 26,200 Total obligations...................................... Personnel Summary The Office assists the President in the discharge of his 650 661 1 681 number of permanent positions...................... budgetary, management, and other executive responsi Total 47 47 42 Full-time equivalent of other positions.................... 687 667 640 bilities. Average paid employment......................................... 11.52 11.60 11.51 Average GS grade........ .............................................. 1. Budget Review Division.— Budget instructions and Average GS salary......................... ............................. $21,721 $22,767 $22,621 $12,907 procedures are developed, review of agency estimates Average salary of ungraded positions...................... $11,789 $12,907 coordinated, agency financial management plans are 1 Includes 20 positions transferred to the 0MB from GSA on January 1, 1976, by direction of the reviewed, and the budget document is prepared. Congress. OFFICE OF MANAGEMENT AND BUDGET—Continued FEDERAL FUNDS—Continued A P P E N D IX T O T H E B U D G E T F O R F IS C A L Y E A R Relation of obligations to outlays: 71 Obligationsincurred.net......................................................... 72 Obligated balance, start of period................. 80 74 Obligated balance, end of period...................... — 14 77 Adjustment in expired accounts........................ — 10 General and special funds— Continued O f f ic e o f F e d e r a l S A L A R IE S P P r o c u r e m e n t AND 1977 o l ic y EXPENSES 90 Outlays............................ ...................................... 56 For expenses of the Office of Federal Procurement Policy, including services as authorized b y 5 U .S.C. 3109, [$7 3 0 ,0 0 0 ] $1,627,000. Postal Service, and General Government A p p rop ria tion A ct, 1976.) OFFICE OF THE SPE C IA L R EPRE SEN TATIV E FOR TRADE NEGOTIATIONS Program and Financing (in thousands of dollars) F ed era l Funds [F o r “ Salaries and expenses” for the period July 1, 1976, through September 30, 1976, $182,500.] ( P u blic Law 9 3 -4 0 0 ; Treasury, 1975 act. Identification code 03-48-0201-0-1-802 10 25 1976 est. TQ est. 1977 est. General and special funds: Salaries and Expenses For expenses necessary for the Office of the Special Representative for Trade Negotiations, including hire of passenger motor vehicles, and services as authorized by 5 U.S.C. 3109, [$1,980,000] Program by activities: Provides central executive branch leader ship, guidance, and direction for the procurement policies and regulations employed in the acquisition of goods, services, and facilities by the executive branch (costs— obligations)...................... 181 Financing: Unobligated balance lapsing......................... 479 Budget authority................................. 754 191 1,627 $2,870,000. 660 754 191 1,627 1976.) 660 730 182 1,627 24 9 754 24 -2 0 191 20 -3 6 [For “Salaries and expenses” for the period July 1, 1976, through September 30, 1976, $495,000.] (.Departments of State, Justice, and Commerce, the Judiciary, and Related Agencies Appropriation Act, Program and Financing (in thousands of dollars) Budget authority: 40 Appropriation............................................... 44.20 Supplemental now requested for civilian pay raises................................... 71 72 74 90 91.20 Relation of obligations to outlays: Obligations incurred, net.................... .......... Obligated balance, start of period............... Obligated balance, end of period________ Outlays, excluding pay raise supple mental.................................................. Outlays from civilian pay raise supple mental.................................................. 181 -2 4 157 Program by activities: 1. Trade policy coordination........................ 2. International trade negotiations______ 736 166 1,536 22 9 2 Object Classification (in thousands of dollars) 1975 act. 11.1 11.3 11.5 Personnel compensation: Permanent positions.................................... Positions other than permanent................ Other personnel compensation.................. 12.1 21.0 23.0 24.0 25.0 26.0 31.0 Total personnel compensation............... Personnel benefits: Civilian........................... Travel and transportation of persons_____ Rent, communications, and utilities_______ Printing and reproduction...................... ...... Other services................................................. Supplies and materials................................... Equipment............................................ 99.0 Total obligations....................................... 1976 est. TQ est. 1977 est. 614 1 7 156 1 2 811 33 20 146 12 5 622 51 11 15 159 12 3 3 6 1 55 14 864 71 35 75 10 522 30 20 181 754 191 il 1,627 Personnel Summary Total number of permanent positions...................... Full-time equivalent of other positions.................... Average paid employment.......................................... Average GS grade......................................................... Average GS salary.................................................... 25 0 4 12.13 $24,773 22 0 22 13. 52 $27,027 27 1 28 13.81 $28,429 Total program costs, funded 1............. Change in selected resources (undelivered orders)......................................................... 1,542 251 10 Total obligations..................................... 1,793 25 Financing: Unobligated balance lapsing........................ Budget authority................................. Budget authority: 40 Appropriation................ . . .......................... 1,850 44.20 Supplemental now requested for civil ian pay r a is e s .............................................................. Relation of obligations to outlays: Obligations incurred, net.............................. Obligated balance, start of period............... Obligated balance, end of period________ Adjustments in expirea accounts................ 71 72 74 77 91.20 C o n s o l id a t e d o r k in g Program and Financing (in thousands of dollars) Identification code 03-48-3903-0-4-802 1975 act. Program by activities: 10 Regional management information systems (object class 25.0)........... ...... ....................... 66 Financing: 11 Receipts and reimbursements from: Federal funds.............. ................. . -6 6 Budget authority. 1976 est. T Q est. 1,587 573 1,950 589 2,160 70 — 80 210 2,020 509 2,370 .................. 2,020 509 2,370 1,980 495 2,370 40 14 ................ 2,370 436 — 535 ................. 1,971 545 2,270 38 15 1 i Includes capital outlay as follows: 1975, $60 thousand; 1976, $66 thousand; TQ, $2 thousand; 1977, $10 thousand. The Office of the Special Representative for Trade Negotiations supervises and coordinates important aspects of U.S. foreign trade policy in accordance with the Trade Act of 1974 and the Trade Expansion Act of 1962 and consistent with the overall international economic objec tives. In particular, it administers the trade agreements program and directs U.S. participation in trade negotia tions with other countries. It chairs the interagency trade organization and has the responsibility for administering most of the provisions of the Trade Act of 1974 and the Trade Expansion Act of 1962. Personnel compensation: 11.1 Permanent positions.................................... 11.3 Positions other than permanent................ 11.5 Other personnel compensation____ _____ 11.8 Special personal services payments......... F und 1977 est. 452 137 1,793 2,020 509 157 477 487 — 477 — 487 — 436 — 3 ..................... .......... .. Outlays, excluding pay raise supple mental.............................................. 1,469 Outlays from civilian pay raise sup plemental...... ............................................................ Identification code 03-50-0400-0-1-802________ W TQ est. 57 ......................................... 1,850 Object Classification (in thousands Intragovernmental funds : 1976 est. 1,425 525 90 130 16 1975 act. 1,057 485 1,627 36 -125 T h e Office of Federal Procurem ent P olicy is responsible for p rom oting econ om y , efficiency, and effectiveness in the procurem ent of p rop erty and services b y and for the executive branch. Identification code 03-48-0201-0-1-802 Identification code 03-50-0400-0-1-802 of dollars) 1975 act. 1976 est. 842 47 36 31 1,069 27 35 TQest. 271 6 9 1977 est. 1,115 Zo 35 ................. 1977 est. Total personnel compensation_______ 12.1 Personnel benefits: C iv ilia n ............. 77 21.0 Travel and transportation of persons........... 23.0 Rent, communications, and utilities.............. 24.0 Printing and reproduction........ ...................... 25.0 Other services................................................... 26.0 Supplies and materials................................... 31.0 Equipment......................................................... 99.0 Total obligations................................... 956 1,131 286 83 22 104 61 70 18 100 135 141 35 ¿34 5 5 1 1U 422 570 143 727 21 10 2 10 ............116 _______10 ________2 _______10 1,793 2,020________509 2,370 ° FF'CE F° R DRUG ABUSE PREVENT'° N E X E C U T I V E O F F IC E O F T H E P R E S I D E N T Personnel Summary Total number of permanent positions........ .............. Full-time equivalent of other positions_____ _____ Average paid employment____________________ Average GS grade____ _______________________ Average GS sa la ry.._____ ________ ____ ______ 45 2 42 11.21 $21,099 45 ........ .......... 1 -----------------43 .................. 11.21 -----------------$22,366 ------------------ 49 1 46 11.52 $22,978 Federal Government’s use of the radio spectrum, pri marily through a reimbursable technical program in the Department of Commerce. Object Classification (in thousands of dollars) Identification code 03-51-0601-0-1-802 1975 act. 11.1 11.3 11.5 Personnel compensation: Permanent positions_________________ Positions other than permanent............... Other pprsonnel compensation________ Relation of obligations to outlays: 71 Obligations incurred, net............... 77 Adjustments in expired accounts. 12.1 13.0 21.0 22.0 23.0 24.0 25.0 26.0 31.0 Total personnel compensation............ Personnel benefits: Civilian_____________ Benefits for former personnel___________ Travel and transportation of persons_____ Transportation of things____ ___________ Rent, communications, and utilities............. Printing and reproduction_______________ Other services_________________________ Supplies and materials________ ________ Equipment___________ ________________ 90 99.0 Total obligations.......... ........................... Intragovernm ental funds : CONSOLIDATED WORKING FUND Program and Financing (in thousands of dollars) Identification code 03-50-3904-0-4-802 1975 act. 1976 est. TQ est. 1977 est. Outlays.................. ................... 69 1976 est. TQ est. 1977 est. 1,140 289 39 1,411 330 30 362 83 5 1,053 320 30 1,468 112 20 105 ~~1, 403 216 20 6,487 50 14 1,771 450 150 38 20 5 127 26 1 268 .............67 20 5 6,381 1,493 50 13 10 3 8, 492 8,798 2,100 8, 206 130 20 113 1 268 25 6,191 50 5 Personnel Summary O F F IC E O F T E L E C O M M U N I C A T I O N S P O L IC Y F ed era l F u nd s Total number of permanent positions___________ Full-time equivalent of other positions__________ Average paid employment..................... ................... Average GS grade............ ........................... ............... Average GS salary......... ........................... ................. 60 20 50 12.12 $21,912 41 7 50 13.60 $25,883 48 12 58 13.00 $25, 111 General and special fu nds: S a l a r ie s E and xpenses For expenses necessary for the conduct of telecom munications functions assigned to the D irector of the Office of Telecom m unica tions Policy, including hire of passenger m otor vehicles, and services as authorized b y 5 U.S.C. 3109, [$8 ,5 0 0 ,0 0 0 ] $ 8 ,2 0 6 ,0 0 0 . [F o r ‘ ‘Salaries and expenses” for the period July 1, 1976, through September 30, 1976, $2,100,000.] ( T reasury, Postal Service, and S P E C I A L A C T IO N O F F IC E F O R D R U G A B U S E P R E V E N T IO N F e d era l F u n d s General and special fu nds: General Government A p p rop ria tion A ct, 1976.) Sala r ie s and E xpenses Program and Financing (in thousands of dollars) Program and Financing (in thousands of dollars) Identification code 03-51-0601-0-1-802 1975 act. Program by activities: Direct program: 1. Spectrum management____ _______ 2. Government communications_______ 3. International communications............ 4. Domestic policy analysis............. .. 5. Privacy Committee support________ 6. Program direction........ ......................... Total obligations................................ ..8,492 4, 795 1,094 505 841 337 841 1,139 227 139 178 79 218 5,196 820 536 648 7,534 8,413 1,980 7,878 958 385 120 328 2,100 678 8,206 — 298 ______________ _____ _ 298 ............................. ..................... ......... 8 _________ ______ _______ ____ Budget authority (appropriation) 8,450 8,500 2,100 8,206 Relation of obligations to outlays: 71 Obligations incurred, net______________ 72 Obligated balance, start of period______ 74 Obligated balance, end of period_______ 77 Adjustments in expired accounts_______ 8, 492 335 -1 ,0 45 -2 8 8,798 1,045 -49 3 2,100 493 -11 5 8,206 115 -215 9, 350 2, 478 8,106 90 Outlays______ _________ ____ ___ 7,754 . Identification code 03-57-1455-0-1-553 1975 act. Program by activities: Administration and coordination of drug pro gram (program costs, funded) i ___________ Change in selected resources (undelivered orders).................................... .......................... -10,904 Total obligations.................... ..................... 3,802 -9 -19 5 -114 306 450 40 The Office of Telecommunications Policy was created pursuant to Reorganization Plan No. 1 of 1970. The Director serves as the President’s principal adviser on telecommunications matters, helps formulate national tele communications policies, and presents executive branch views on telecommunications matters to the Congress and the Federal Communications Commission. The Office is responsible for the planning and management of the 1977 est. 4,240 Distribution of oudget authority by account: Salaries and expenses______________________ Pharmacological research_______ ___________ 3, 000 1,240 Relation of obligations to outlays: 71 Obligations incurred, net_____ ____________ 72 Obligated balance, start of period.......... ............ 74 Obligated balance, end of period____________ 77 Adjustments in expired accounts__________ 3, 598 20,664 -9,2 00 -124 9,200 ....................................... Outlays____ _________________________ 14,937 9,200 ....................................... Distribution of outlays by account: Salaries and expenses............. ................................ Pharmacological research___________________ 3, 728 11,209 1,606 7,594 ....................................... ....................................... 90 i Includes capital outlay as follows: 1975, $55 thousand; 1976, $93 thousand; TQ, $0; 1977, $63 thousand. Budget authority (appropriation)------- TQ est. 14,706 Financing: 11 Receipts and reimbursements from: Federal funds________________________________ 17 Recovery of prior period obligations________ 21 Unobligated balance available, start of period. 24 Unobligated balance available, end of period25 Unobligated balance lapsing________ _______ 10 1976 est. r 40 3,935 1, 234 540 1,055 231 539 8,798 Financing: 21 Unobligated balance available, start of period.— 348 24 Unobligated balance available, end of period. 25 Unobligated balance lapsing_______________ 1977 est. i i •i i i 10 TQ est. i :7 Total program costs, funded i_______ Change in selected resources (undelivered o r d e rs )...._______ _________________ 1976 est. 1 Includes capital outlay as follows: 1975, $1 thousand. The Special Action Office for Drug Abuse Prevention terminated June 30, 1975. The Office was established by the Drug Abuse Office and Treatment Act of 1972 and was charged with the responsibility for coordination of all Federal drug abuse prevention activities. SPECIALACTIONOFFICEFORDRUGABUSEPREVENTION—Continued FEDERAL FUNDS—Continued 70 APPENDIX TO THE BUDGET FOR FISCAL YEAR 1977 A LLO C A TIO N ACCOUNTS G e n e r a l a n d s p e c ia l fu n d s — C o n tin u e d S a la r ie s and 25.0 41.0 E x p e n s e s — C o n tin u e d O b je ct C lassification (in thousands of dollars) 99.0 Identification code 03-57-1455-0-1-553 1975 act. 1976 est. TQ est. Personnel compensation: Permanent positions...................................... Positions other than permanent................. Other personnel compensation__________ Special personal services payments.......... 12.1 21.0 23.0 24.0 25.0 26.0 31.0 41.0 Total personnel compensation__________ Personnel benefits: Civilian_______________ Travel and transportation of persons............ Rent, communications, and u tilitie s ............. Printing and reproduction................................. Other services........... .......................................... Supplies and materials............................. ........ E q u ip m e n t.._______________ _____________ Grants, subsidies, and contributions_______ Total obligations, Special Action Office for Drug Abuse Prevention_________ A LLO C A TIO N 25.0 41.0 TO HEW, HEALTH A D M IN ISTR ATIO N 637 416 10 25 __________ __________ __________ ______ ____ _________ _________ _________ _________ 99.0 Total obligations, allocation accounts.. 8,434 Total obligations......... ................................ 8,716 _________ _________ _________ _________ 1,088 ..................... ............... .. ......... ........ 85 ._ ________ . . _________ _________ 125 ______ ________ . _____ _ _________ 86 ................................................................... 116 ............................... ............................. .. 437 ___________ _________ _________ 9 ................... ......................... .................. 1 ___________ _____________ _______ 261 ______ ____ _________ _________ Obligations are distributed as follows: Special Action Office for Drug Abuse Prevention. Department of Health, Education, and W elfare.. Department of L a b o r..____ ______ _____ ______ Department of Justice______________ _____ ____ Department of State_________________ ________ Department of the A rm y........................................... Selective Service System................... ....................... 282 6,024 2,000 225 41 143 1. L e g is la tiv e P r o g r a m O ffice o f S c i e n c e a n d T e c h n o l o g y P o l i c y S a la r ie s and E x p en se s 2,208 ___________ _________ _________ 183 1,405 ___________ ___________ _________ _________ _________ _________ _______ _ _________ _________ (Proposed ftor later transmittal, proposed legislation) SERVICES Program and Fina ncing (in thousands of dollars) Other services___________________________ Grants, subsidies, and contributions_______ A LLO C A TIO N TO DEPARTM ENT OF S T A TE 25.0 3,879 4,555 1977 est. SPECIAL A C TIO N OFFICE FOR DRUG ABUSE PREVENTION 11.1 11.3 11.5 11.8 Other services...................................................... Grants, subsidies, and contributions............... Other services_____ ____________________ _ 7 Total obligations, allocation accounts.. 1,595 Total obligations_____________ _____ _ 3,802 10 Identification code 03-49-2600-2-1-802 1975 act. Program by a c tivitie s : Science and technology policy analysis and advice (costs— obligations)________________ _________ 40 71 72 74 P e rso n ne l Sum m ary 1976 est. Budget a u th o rity (a p p ro p ria tio n )......... ..................... TQ est. 1,400 500 1,600 1,400 500 1,600 500 1,600 800 -300 Relation of obligations to outlays: Obligations incurred, net____________________ _________ Obligated balance, start of period___________________ ____ Obligated balance, end of period____________ _________ - 1,000 .................. 400 1,400 1,000 -8 0 0 Average paid employment. 90 S p e c ia l F u n d fo r D ru g A bu se Program and F inancing (in thousands of dollars) Identification code 03-57-3455-0-1-553 1975 act. Program by a ctivitie s: Special fund for drug abuse prevention (p ro gram costs, funded)......... ..................... ............. Change in selected resources (undelivered orders)......... .......................................................... — 10,259 Total obligations.............................................. 8,716 10 1976 est. TQ est. 1977 est. O u t la y s ............................................................ B udget a u th o rity (a p p ro p ria tio n )_____ 71 72 74 77 Relation of obligations to outlays: Obligations incurred, net____________________ Obligated balance, start of period___________ Obligated balance, end of period____________ Adjustments in expired accounts____________ 90 O u tla y s ..._____________________________ T IT L E V I— G E N E R A L P R O V IS IO N S — 30 74 8,760 8,686 ___________ 20,373 9,884 — 9,884 ___________ — 318 ___________ 18,857 9,884 The Special fund, authorized by the Drug Abuse Office and Treatment Act was allocated by the Special Action Office primarily to other Federal agencies as an incentive to develop more effective and innovative drug abuse prevention programs. Object Classification (in thousands of dollars) Identification code 03-57-3455-0-1-553 SPECIAL ACTION 25.0 41.0 1975 act. 1975 est. 208 74 _________ _________ TQ est. 1977 est. OFFICE FOR DRUG ABUSE PREVENTION Other services___________________________ Grants, subsidies, and contributions_______ Total obligations, Special Action Office for Drug Abuse Prevention................... 2,100 18,975 11 40 700 The Office of Science and Technology Policy will per form analyses for and provide advice to the President con cerning policies in science and technology, and on the utilization of discoveries in science and technology in addressing important national problems. D Fin a n c in g : Receipts and reimbursements from : Federal funds__________________ _____ ____________ 25 Unobligated balance lapsing________________ 1977 est. 282 ________ ________ ____ _________ _________ e p a r t m e n t s , A g e n c ie s , a n d C o r p o r a t io n s S e c . 601. Unless otherwise specifically provided the maximum amount allowable during the current fiscal year in accordance with section 16 of the Act of August 2, 1946 (60 Stat. 810), for the purchase of any passenger m otor vehicle (exclusive of buses and ambulances), is hereby fixed at $2,700 except station wagons for which the maxi mum shall be $3,100: Provided, That these limits m ay be exceeded by not to exceed $1,700 for police-type vehicles. S e c . 602. Unless otherwise specified and during the current fiscal y ea r[, and the period July 1, 1976, through September 30, 1976,] no part of any appropriation contained in this or any other A ct shall be used to pay the compensation of any officer or employee of the Government of the United States (including any agency the m ajority of the stock of which is owned by the Governm ent of the U nited States) whose post of duty is in continental United States unless such person (1) is a citizen of the United States, (2) is a person in the service of the United States on the date of enactment of this Act, who, being eligible for citizenship, has filed a declaration of intention to becom e a citizen of the United States prior to such date and is actually residing in the United States, (3) is a person who owes allegiance to the United States, or (4) is an alien from Cuba, Poland, South Viet Nam, or the Baltic countries lawfully admitted to the United States for permanent residence: Provided, That, for the pur pose of this section, an affidavit signed by any such person shall be considered prima facie evidence that the requirements of this section with respect to his status have been com plied w ith: Provided further, That any person making a false affidavit shall be guilty of a felony, and, upon conviction, shall be fined not more than $4,000 or im prisoned for not more than one year, or both : Provided further, That the above penal-clause shall be in addition to, and not in substitution for, any other provisions of existing law: Provided further, That any EXECUTIVE OFFICE OF THE PRESIDENT payment made to any officer or employee contrary to the provisions of this section shall be recoverable in action by the Federal Govern ment. This section shall not apply to citizens of the Republic of the Philippines or to nationals of those countries allied with the United States in the current defense effort, or to tem porary em ploym ent of translators, or to tem porary em ploym ent in the field service (not to exceed sixty days) as a result of emergencies. S e c . 603. Appropriations of the executive departments and inde pendent establishments for the current fiscal y ea r[, and the period July 1, 1976, through September 30, 1976,] available for expenses of travel or for the expenses of the activity concerned, are hereby made available for quarters allowances and cost-of-living allowances, in accordance with 5 U .S.C. 5922-5924. S e c . 604. N o part of any appropriation for the current fiscal year [a n d the period July 1, 1976, through September 30, 1976,] con tained in this or any other A ct shall be paid to any person for the filling of any position for which he or she has been nominated after the Senate has voted not to approve the nomination of said person. S e c . 605. Funds made available b y this or any other A ct for ad ministrative expenses in the current fiscal year [a n d the period July 1, 1976, through September 30, 1976,] of the corporations and agen cies subject to the Government Corporation Control Act, as amended (31 U .S.C. 841), shall be available, in addition to objects for which such funds are otherwise available, for rent in the District of Colum bia; services in accordance with 5 U.S.C. 3109; and the objects specified under this head, all the provisions of which shall be applicable to the expenditure of such funds unless otherwise specified in the A ct by which they are made available: Provided, That in the event any functions budgeted as administrative expenses are sub sequently transferred to or paid from other funds, the limitations on administrative expenses shall be correspondingly reduced. S e c . 606. Pursuant to section 1415 of the A ct of July 15, 1952 (66 Stat. 662), foreign credits (including currencies) owed to or owned b y the United States may be used by Federal agencies for any purose for which appropriations are made for the current fiscal year and the period July 1, 1976, through September 30, 1976,] (includ ing the carrying out of Acts requiring or authorizing the use of such credits), only when reimbursement therefor is made to the Treasury from applicable appropriations of the agency concerned: Provided, That such credits received as exchange allowances or proceeds of sales of personal property may be used in whole or part paym ent for acquisition of similar items, to the extent and in the manner au thorized b y law, without reimbursement to the Treasury. S e c . 607. (a) N o part of any appropriation contained in this or any other Act, or of the funds available for expenditure by any corpora tion or agency, shall be used for publicity or propaganda purposes designed to support or defeat legislation pending before Congress. (b) N o part of any appropriation contained in this Act shall be available for the payment of the salary of any officer or employee of the United States Postal Service, who— (1) prohibits or prevents, or attempts or threatens to prohibit or prevent, any officer or employee of the United States Postal Service from having any direct oral or written communication or contact with any M ember or committee of Congress in con nection with any matter pertaining to the em ploym ent of such officer or employee or pertaining to the United States Postal Service in any way, irrespective of whether such communication or contact is at the initiative of such officer or employee or in response to the request or inquiry of such M ember or com mittee; or (2) removes, suspends from duty without pay, demotes, reduces in rank, seniority, status, pay, or performance or efficiency rating, denies prom otion to, relocates, reassigns, transfers, disciplines, or discriminates in regard to any em ploym ent right, entitlement, or benefit, or any term or condition of em ploym ent of, any officer or employee of the United States Postal Service, or attempts or threatens to com m it any of the foregoing actions with respect to such officer or employee, by reason of any communication or contact of such officer or employee with any M ember or committee of Congress as described in paragraph (1) of this subsection. S e c . 608. N o part of any appropriation contained in this or any other Act, shall be available to finance interdepartmental boards, commissions, councils, committees, or similar groups under section 214 of the Independent Offices Appropriations Act, 1946 (31 U.S.C. GENERALPROVISIONS—Continued 691) which do not have prior and specific congressional approval of such m ethod of financial support. S e c . 609. Appropriations available to any department or agency during the current fiscal year [a n d the period July 1, 1976, through September 30, 1976,] for necessary expenses, including maintenance or operating expenses, shall also be available for paym ent to the General Services Administration for charges for space and services and those expenses of renovation and alteration of buildings and facilities which constitute public im provements, perform ed in accordance with the Public Buildings A ct of 1959 (73 Stat. 749), the Public Buildings Amendments of 1972 (86 Stat. 216), or other applicable law. S e c . 610. Funds made available b y this or any other A ct to the fund created b y the Public Buildings Amendments of 1972 (86 Stat. 216), and the “ Postal Service fund” (39 U .S.C. 2003), shall be available for employm ent of guards for all buildings and areas owned or occupied by the United States or the Postal Service and under the charge and control of the General Services Administration or the Postal Service, and such guards shall have, with respect to such property, the powers of special policemen provided b y the first section of the A ct of June 1, 1948 (62 Stat. 281; 40 U.S.C. 318), but shall not be restricted to certain Federal property as otherwise required by the proviso contained in said section, and, as to property owned or occupied by the Postal Service, the Postmaster General may take the same actions as the Administrator of General Services may take under the provisions of sections 2 and 3 of the A ct of June 1, 1948 (62 Stat. 281; 40 U.S.C. 318a, 318b) attaching thereto penal consequences under the authority and within the limits provided in section 4 of the Act of June 1, 1948 (62 Stat. 281; 40 U .S.C .; 318c). S e c . 611. None of the funds available under this A ct shall be available for administrative expenses in connection with the transfer of any functions, personnel, facilities, equipment, or funds out of the United States Customs Service unless such transfers have been specifically authorized by the Congress. S e c . 612. None of the funds available under this A ct shall be available for administrative expenses for the purpose of transferring the border control activities of the United States Customs Service to any other agency of the Federal Government. ( Treasury, Postal Service, and General Government Appropriation A ct, 1976.) T IT L E II— G E N E R A L P R O V IS IO N S [ S e c . 201. N o part of any appropriation contained in this A ct shall remain available for obligation beyond the current fiscal year unless expressly so provided herein, except as provided in section 204 of the Supplemental Appropriation Act, 1975 (Public Law 9 3 -5 5 4 ).] [ S e c . 202. N o part of any appropriation, funds, or other authority contained in this A ct shall be available for paying to the Adminis trator of the General Services Administration in excess of 90 per centum of the standard level user charge established pursuant to sec tion 210(j) of the Federal Property and Administrative Services A ct of 1949, as amended, for space and services.] [ S e c . 203. N o part of the funds appropriated b y this A ct shall be used during the fiscal year ending June 30, 1976, to make food stamps available to any household, to the extent that the entitlement other wise available to such household is attributable to an individual who: (i) has reached his eighteenth birthday; (ii) is enrolled in an institution of higher education; and (iii) is properly claimed as a dependent child for Federal incom e tax purposes by a taxpayer who is not a member of an eligible h ousehold.] [ S e c . 205. (a) It is the sense of Congress that the President, through the Director of the Office of M anagement and Budget, shall take immediate steps to restrain the inflationary im pact of Federal expenditures and to conserve the use of energy by ordering a reduction of Federal travel expenditures not to exceed 10 percent. (b) These steps shall include such provisions as are necessary to insure that such reductions are allocated so as not to disrupt the provision of vital governmental services or the organized troop movem ent of military personnel. (c) The President is requested to subm it to Congress, within 30 days of adoption of this section by the Senate and the House of Representatives a report outlining his a ction s.] (Supplemental Appropriations Act, 1976.) FUNDS APPROPRIATED TO THE PRESIDENT A P P A L A C H IA N R E G IO N A L D E V E L O P M E N T PROGRAM S Status of Unfunded Contract A u th o rity (in thousands of dollars) Unfunded balance, start of period_______________ Contract authority (Public Law 92-65 and Public Law 94-188)_________________________________ Unfunded balance rescinded (Public Law 93-529). Unfunded balance, end of period________________ Federal Funds General and special funds: 225,000 Appropriation to liquidate contract authority. A p p a l a c h ia n R e g io n a l D e v e l o p m e n t P Program and Financing (in thousands of dollars) Program by a c tivitie s : 1. Appalachian Development Highway System _______ 2. Area development programs___ 3. Research and local development district program_____ 4. Other__________ Total program costs, fu n d e d .. Change in selected resources (undeliv ered orders)____ 10 Total obligations. F ina ncing : Unobligated balance available, start of period: 21.40 A p p ro p ria tio n ... 21.49 Contract authority__________ Unobligated balance available, end of period: 24.40 Appropriation_________ . . 24.49 Contract authority___ . . . Budget a u th o rity . . _ Budget authority: Current: 40 Appropriation........... ................ ............ 40.49 Portion applied to liquidate contract authority__________ __________ _ 43 49.10 6 9 . 10 71 72.40 74.40 90 A pp ro pria tio n (a d ju s te d )__________ Contract a u th o rity rescinded (P ub lic Law 93-529).................................... Permanent: C ontract a uth o rity (Public Law 92-65 and Public Law 94-188) Relation of obligations to outlays: Obligations incurred, net.......... ............... Obligated balance, start of period.............. Obligated balance, end of period................. O utlays.......................................... 1975 act. 1976 est. T Q est. 1977 est. 178, 665 116,724 164, 790 144,143 37, 500 8, 600 185, 000 104, 500 10,066 234 8, 536 4, 500 9, 000 305, 690 318,105 50, 600 298, 500 318,105 50, 600 298, 500 636 14,818 320, 508 232,800 195,300 160,000 162,200 250,000 -2 60 ,3 00 37,500 185,000 r o g r a m s For expenses necessary to carry out the [activities specified in ] programs authorized by the Appalachian Regional Developm ent Act of 1965, as amended, [4 0 App. U.S.C. 2 -4 0 5 ,] except expenses authorized b y section 105 of said Act, including services as author ized by 5 U .S.C. 3109, and hire of passenger m otor vehicles, to re main available until expended, [w h ich activities are hereby author ized pending the enactment of H .R . 4073 or similar authorizing legislation, $288,200,000] $298,500,000, of which [$162,200,000] $185,000,000 shall be available for the Appalachian Developm ent Highway System, but no part of any appropriation in this Act shall be available for expenses in connection with commitments for contracts or grants for the Appalachian Development Highway System in excess of the total amount herein and heretofore appropriated. [F o r “ Appalachian regional development programs” for the period July 1, 1976, through September 30, 1976, $50,000,000, of which $37,500,000 shall be available for the Appalachian D evel opm ent Highway S ystem .] (Public Works for Water and Power Development and Energy Research Appropriation Act, 1976.) Identification code 04-02-0090-0-1 -452 210,000 185,000 185,000 ................. .. — 40, 000 ... -2 1 0 ,0 0 0 -2 32 ,8 00 -1 95 ,3 00 -5 7 , 513 -2 2 5 , 000 -3 0 , 505 - 210 , 000 -6 0 0 -2 3 2 , 800 -1 9 5 , 300 30, 505 210 , 000 600 232, 800 195, 300 260, 300 2 7 8 , 500 3 1 1 , 000 1 2 , 500 3 6 3 , 500 This program establishes a framework of joint Federal and State efforts to provide the basic facilities essential to economic growth in Appalachia. Program investments made in the Appalachian Region are concentrated in areas with significant potential for future growth. The States, acting through the Appalachian Regional Com mission, are responsible for recommending local and State projects within their borders for assistance under this program. 1. Appalachian Development Highway System.— Section 201 of the Appalachian Regional Development Act authorizes construction of an Appalachian Development Highway System including local access roads. This system is designed to improve the accessibility of Appalachia; to reduce highway transportation costs to and within Appalachia; and to provide the highway transportation facilities necessary to accelerate the overall development of Appalachia. The program is funded through contract authority available in the fiscal year preceding the year of authority. The budget for 1977 provides $185 million to fully liquidate obligations through that period. The status of the system of roads including mileage prefinanced by the State follows: Development system miles (cumulative): Approved for construction_____________ Miles contracted______________________ Prefinanced miles__________________ Miles completed______________________ Access roads (cumulative): Miles contracted______________________ Miles completed______________________ Funds committed (cumulative— thou sands): Development highway____________ ____ Access roads and administration______ Prefinanced by States........................ ........ Total............................................... .. 293, 500 288, 200 50, 000 298, 500 -1 6 0 , 000 -1 62 ,2 00 -3 7 , 500 -1 8 5 , 000 133, 500 126,000 12,500 113,500 - 4 0 ,0 0 0 185,000 185,000 320, 508 607, 227 -617,318 318,105 617, 318 -599 ,4 23 50, 600 599, 423 -555 ,0 23 298, 500 555, 023 -5 2 8 , 523 310,417 336, 000 95, 000 325,000 250,000 Annual obligation (thousands)___________ 1975 act. 1, 404 1,382 (1) 1,076 1976 est. 1, 550 1,500 (12) 1,300 T Q est. 1,600 1,520 -------------------1,310 1977 est. 1, 750 1,630 (12) 1,375 542 516 680 550 720 560 750 600 $1,429,647 82,763 2,805 $1,574,250 102,950 20,000 $1,607,000 107,703 -------------------- $1,782,600 117,100 20,000 $1,515,215 $1,697,200 $1,714,700 $1,919,700 176,738 164,790 37,500 185,000 2. Area development programs.— Funds are provided for a single allocation to each of the Appalachian States for implementing programs of area development. The pro grams consist of projects aimed primarily at providing the basic facilities essential to the region’s growth and economic development, particularly in the areas of health, education, and community facilities. During 1977 continued emphasis will be placed on con ducting area development activities within the several geographic subregions of Appalachia by an allocation sys tem permitting greater State flexibility in the amount and kind of projects undertaken. These projects will be of the following types, with the project mix depending upon 73 APPALACHIANREGIONALDEVELOPMENTPROGRAMS—Continued FEDERALFUNDS—Continued APPENDIX TO THE BUDGET FOR FISCAL YEAR 1977 General and special funds—Continued A p p a la c h ia n R e g io n a l D e v e lo p m e n t P rogra m s— Continued including waste banks, on public land in those areas where the potential for economic growth exists in Appalachia. States or local sponsors must bear 25% of the project cost. Approved projects on a cumulative basis are: the State plans adopted within the context of the sub regional development strategies: health and child develop 1975 actual C um ulative Mine fires............................................................ .................................................... 3 37 ment; community facilities and housing; vocational and Mine subsidence.................................. ............................................................. .. 1 other education; energy and enterprise; natural resources Surface restoration and well sealing................................................................. 6 25 and environment; and rural transportation. Workload Annual obligations (thousands)......................................................................... $14,239 data for comparable programs in the previous years (e) Other programs.— During 1976 limited programs of follow: grants to stimulate energy related enterprise development (a) Health and child development.— Grants are made for the construction, equipping, and operation of multi and assist in meeting rural transportation problems of county demonstration health facilities including hos the region will be initiated. 3. Research and local development district program.— pitals, regional health diagnostic or treatment centers, Appalachian planning assistance is provided through and other facilities. In addition, grant support is pro vided for primary care and child development programs grants to multicounty local development districts and throughout the region. Cumulative approved projects are: for research and demonstration projects. Grants are made for up to 75% of the administrative expenses of local 1975 actual C um ulative development districts. Other planning and technical 63 575 Health operation, new projects...................................... ................ .................. assistance is provided for (a) programs which improve Construction................ .............................................. .......... .......... ....................... 43 142 Child Development, new projects.......... ..................................... ..................... 38 349 the base for economic growth, (b) programs which will Annual obligations (thousands)............... ......................... ....................... ........ $46,495 attract industrial development within the region, (c) programs which will improve the health, education, and (b) Vocational and other education facilities.— Grants are skills of the people, and (d) programs which conserve, made to States and local districts within the Appalachian maintain, and improve natural resources. region for the construction and equipment of vocational education facilities, and in limited cases, for operations 1975 act. 1976 est. T Q est. 1977 est. 6969 69 69 and demonstration projects. Supplementary grants are Planning districts aided_________________ Research projects (ARC and State)_______ 90 70 _______ 70 also provided for community colleges, libraries, ETV, and Obligations (thousands)_____ _____ ______ $9,940 $8,536 $4,500 $9,000 NDEA. These facilities are key elements for the training O b je ct C lassification (in thousands of dollars) and upgrading of potential and existing labor force entrants in skills required in commercial and other vocations. Proj Identification code 04-02-0090-0-1-452 1975 act. 1976 est. TQ est. 1977 est. ects approved on a cumulative basis, including those aided by supplementary grants, are as follows : APPALACHIAN REGIONAL COMMISSION 1975 actual Vocational education construction and equipment____________________ Vocational education operations and demonstration, new................. ........ Other educational facilities and equipment.................................................... Annual obligations (th o usa n d s)............................ .......................................... C um ulative 83 15 28 $41,500 672 115 446 25.0 41.0 Other services................................ ........... ........ Grants, subsidies, and contributions_______ 6,659 12,717 6, 643 9,321 155 4, 541 4,675 Total obligations, Appalachian Regional Commission........... ................ ................. 19, 376 15, 964 4,696 13,343 1,475 1,748 19 3 439 4 1 1,847 19 3 1,770 169 159 444 45 46 1,869 180 196 8 2 8 8,668 ALLOC A TIO N ACCOUNTS (c) Other community facilities.— Grants are made for 11.1 the construction and equipping of other community 11.3 facilities such as water and sewer systems, sewage treat 11.5 ment facilities, airports, recreation facilities, et cetera, 12.1 to meet the basic needs of local areas and assist in pro 21.0 22.0 viding economic development opportunities. Grants may 23.0 be supplementary to other Federal grants or, when suf 24.0 25.0 ficient Federal funds are unavailable, be provided entirely 26.0 by this program. The total Federal contribution may not 31.0 41.0 exceed 80%. Workload data, by type of project, follows (amounts in millions of dollars) : 99.0 1975 actual Water systems...................................... ................................ Water and sewer.............................................................. .. Sewage treatment................................ ........ ....................... Solid waste disposal.................................... .............. ........ Airports_________ _________ __________ ____________ Recreation...................... .......................................... ............ Other........................... ............................................ ............ .. Total............................................... ......................... .. Num ber 44 .18 32 7 20 12 3 A m ount 12.4 6.9 5.3 2.6 2.7 2.6 136 33.1 0.6 Personnel compensation: Permanent positions_________ ________ _ Positions other than permanent_________ Other personnel com pensation................. Total personnel compensation________ Personnel benefits : Civilian.................. .......... Travel and transportation of persons-----------1 ransportation of things______ ______ _____ Rent, communications, and utilities_______ Printing and reproduction________________ Other services__________ _________________ Supplies and materials--------------------------- ---------Equipment.......................... ............................. .. Grants, subsidies, and contributions-------------- 3 1, 489 140 102 8 8 44 9 375 34 39 6 8 299 397 9 13 299, 569 2 10 7 299,039 3 45, 266 13 282, 453 Total obligations, allocation accounts... 301,132 302,141 45,904 285,157 Total obligations............. ........................... 320, 508 318,105 50, 600 298, 500 19,376 18, 302 250 79, 380 5, 622 15,392 178, 228 3,958 15,964 23,154 300 87, 739 9,000 12, 763 164,080 5,105 4,696 25 13, 343 17, 820 300 66, 753 4, 000 6, 474 186, 210 3, 600 8 3 85 C um ulative program Num ber 178 49 277 18 146 78 32 778 A m ount 40.0 13.0 52.5 3.1 18.5 9.6 2.9 Obligations are distributed as follows: Appalachian Regional Commission-----------------------Department of Agriculture--------------------------------------Department of Commerce_________ __________ Department of Health, Education, and W elfare.. _ Department of Housing and Urban DevelopmentDepartment of Interior__________ _____________ Department of Transportation________________ Environmental Protection Agency--------------------------- 8, 237 142 37, 500 139.6 P ersonnel S um m ary Annual obligation (thousands)— $29,674 A LLO C A TIO N ACCOUNTS (d) Natural resource's and environment.— This program Total number of permanent positions................... .. consists largely of grants for the sealing and filling of voids Full-time equivalent of other p o s itio n s ................... paid employment........................... ................. in abandoned coal mines, the extinguishment and control Average Average GS grade................... ........................... - .......... of underground and outcrop mine fires, and the reclama Average GS salary------------ --------------------------- ------------------Average salary of ungraded positions.......... .............. tion and rehabilitation of strip and surface mine areas, 11 78 78 1 1 59 9.87 $17,697 $12,820 64 10.00 $18,874 $14,198 81 1 67 9.97 $19,198 $14,369 FUNDS APPROPRIATED TO THE PRESIDENT federalRfundsEF Public enterprise funds: A p p a la c h ia n H o u s in g 1975 act. Identification code 04-02-4190-0-3-452 Program by a ctivitie s: Operating costs, funded: Technical assistance grants-------------------Site development grants_____________ Writeoff of loans (grants)....................... Administrative expenses----------- -------------- 10 1,140 700 50 15 554 700 22 15 250 82 800 20 100 5 15 915 Total operating costs---------------------------- 1,292 1,905 357 Capital outlay, funded: Loans__________ 34 275 193 719 Total program costs, funded....................... Change in selected resources (undelivered orders)....................................... ............ ............ .. 1,326 2,180 550 1,634 -2 0 9 315 -3 0 5 -8 1 9 Total obligations_______________________ 1,117 2,495 245 815 -3 6 2 —5 -1 8 0 _________ -4 ,5 7 7 -3 ,8 2 6 -1 ,5 1 1 -1 ,3 1 6 3,826 1,511 1,316 635 751 2,315 195 681 2,331 2,125 2,440 2,135 -2 ,1 2 5 -2 ,4 4 0 -2 ,1 3 5 -1 ,3 1 6 957 2 , 000 500 1,500 Outlays___________ _______ ____________ T h ro u g h 1975 Loans approved_________________________ 110 Technical assistance grants______________ 28 15 Site development grants________________ 1975 act. 3 1976 est. 14 6 7 1977 est. 16 9 3 Object Classification (in thousands of dollars) Identification code 04-02-4190-0-3-452 1975 act. 1976 est. TQ est. 1977 est. APPALACHIAN REGIONAL COMMISSION 12.1 Grants, subsidies, and contributions_______ Change in selected resources_____________ 554 — 154 1,094 106 250 — 150 800 — 800 Total obligations, Appalachian Regional Commission_______________________ 400 1,200 100 _________ OF Personnel compensation: Positions other than permanent................ ............................. Personnel benefits: Civilian.......................... .. 193 719 1 02 1 00 94.0 Total costs funded___________________ Change in selected resources_____________ 771 -5 5 1,086 209 300 -1 5 5 834 -1 9 Total obligations, allocation accounts: Department of Housing and Urban Development.. ______________ . . . 717 1,295 145 815 Total obligations________________ ______ 1,117 2,495 245 815 400 1,200 100 717 1,295 145 Obligations are distributed as follows: 1. Appalachian Regional Commission.................. 2. Department of Housing and Urban Develop ment______________________________ ____ 815 P ersonnel Sum m ary ALLOCATION ACCOUNTS: DEPARTM ENT OF HOUSING AND URBAN DEVELOPMENT 1 1 Full-time equivalent of other positions...... .......... .. Average paid employment.............. ............ ............ 1 1 1 1 -5 0 -1 3 4 ______________ ______ This program provides for several ways of assisting the region in obtaining a larger share of housing for low- and moderate-income families. The Commission is authorized to make technical assistance grants for the organization of State housing corporations and local nonprofit groups to encourage such housing construction. This program also provides authority to make loans for up to 80% of the preliminary cost of planning housing projects and obtaining Federal or State housing assistance. Eligible loan costs include preliminary site engineering and architectural fees, site options, and construction loan fees and legal costs. Grants may be made for site development costs and offsite improvements such as sewer and water line exten sions where necessary for economic feasibility of the housing project. Grants for such purposes may not exceed ten percent of the project cost. In 1977 technical and site development grants will be funded from the Appalachian regional development pro gram appropriations. Funds have been transferred from the uAppalachian regional development” appropriation to this revolving fund for the following workload: 11.3 275 796 D IS A S T E R R E L IE F Federal Funds General and special funds: Relation of obligations to outlays: 71 Obligations incurred, net___________________ 72 Obligated balance, start of period: Fund balance_______________ __________________ 74 Obligated balance, end of period: Fund balance_____ ___________________________ ALLO C A TIO N ACCOUNTS: DEPARTMENT HOUSING AND URBAN DEVELOPMENT 34 722 1977 est. T Q est. 1976 est. Budget a u th o rity . 41.0 94.0 Investments and loans___________________ Grants, subsidies, and contributions_______ 99.0 F inancing : 14 Receipts and reimbursements from : NonFederal sources: Collection of loans............................................... Interest....................................... ......................... 21 Unobligated balance available, start of period: Fund balance...................................................... 24 Unobligated balance available, end of period: Fund balance....................... ........................... .. 90 33.0 41.0 Fund Program and Financing (in thousands of dollars) 75 14 1 14 1 1 4 14 1 D is a st e r R e l ie f For expenses necessary to carry out the functions of the D epart ment of Housing and Urban D evelopm ent under the Disaster Relief A ct of 1970, as amended, the Disaster Relief A ct of 1974, and Reorganization Plan No. 1 of 1973, authorizing assistance to States and local governments, [$ 1 50 ,0 00 ,0 00 ] $100,000,000, to remain available until expended: Provided, That not to exceed 3 per centum of the foregoing amount shall be available for adminis trative expenses. [F o r “ Disaster relief” for the period July 1, 1976, through September 30, 1976, $37,500,000, to remain available until expended: Provided, That not to exceed 3 per centum of the foregoing amount shall be available for administrative expenses.] (.Department of Housing and Urban Development— Independent Agencies A ppropria tion Act, 1976.) Program and Financing (in thousands of dollars) Identification code 04-03-0039-0-1-453 Program by a ctivitie s: 1. Administration_____________ _______ _____ 2. Aid to stricken areas.................................... .. 5,967 167,394 1976 est. 6, 259 282,003 TQ est. 1,634 42,623 1977 est. 6,619 187,059 Total program costs, funded___________ Change in selected resources (undelivered orders)__________ _____ _________ ________ 173,361 288, 262 44, 257 193,688 18,659 -1 3 ,9 8 7 - 5 , 087 -2 0 ,2 9 3 Total obligations_______________________ 192,020 274, 275 39,170 173,395 Financing: Unobligated balance available, start of periodU«obligated balance available, end of period. . -1 9 6 ,3 6 0 204,340 -2 0 4 , 340 80,065 -8 0 , 065 78,395 -7 8 ,3 9 5 5, 000 200,000 150,000 37,500 100,000 39,170 364, 891 -3 4 9 , 061 173,395 349,061 -2 7 2 , 456 10 21 24 1975 act. 40 Budget a u th o rity (a p p ro p ria tio n ) — 71 72 74 Relation of obligations to outlays: Obligations incurred, net___________________ Obligated balance, start of period---------------------Obligated balance, end of period_____ ______ 192,020 354, 454 -340 ,6 16 274, 275 340, 616 -3 6 4 , 891 90 Outlays_________________________ _____ - 205,858 250,000 55,000 250,000 1. Administration.— Up to 3% of the funds provided for disaster relief may be used for the administrative expenses of the Federal Disaster Assistance Administration in coordinating the disaster relief program. 2. Aid to stricken areas.— Under the Disaster Relief Act of 1970, as amended, and the Disaster Relief Act of 1974, the Federal Government will provide supplementary assistance to State and local governments and to individ uals in the event of a presidentially declared emergency or major disaster. Funds may be made available directly to a State, or to Federal agencies as reimbursement for expenditures in disaster relief work performed under this authority. Responsibility for administration of this DISASTER RELIEF—Continued FEDERALFUNDS—Continued APPENDIX TO THE BUDGET FOR FISCAL YEAR 1977 General and special funds—Continued D is a s te r R e lie f — Continued program is delegated to the Secretary of Housing and Urban Development by Executive order. Object C lassification (in thousands of dollars) These funds are to enable the President to meet unan ticipated needs in furtherance of national interest, secu rity, or defense. As of November 15, 1975, the 1976 allocations were as follows : Presidential Clemency Board____________________________________________ _____ Federal Paperwork Commission_________________________________________ _____ Privacy Protection Study Commission_________________________________________________ 281,000 200* 000 i 131,000 i i To be refunded upon enactment of the appropriations for these Commissions. Identification code 04-03-0039-0-1-453 1975 act. 1976 est. TQ est. 1977 est. O bject C lassification (in thousands of dollars) 25.0 41.0 Other services___________________________ Grants, subsidies, and contributions-------------- 57,609 134,411 78,740 195,535 11,717 27,453 51,631 121,764 99.0 Total obligations_________ _____ ______ 192,020 274,275 39,170 173,395 Identification code 04-05-0037-0-1-802 11.1 11.3 11.8 ECONOMIC S TA B IL IZA TIO N A C TIV ITIE S 12.1 21.0 Federal Funds 23.0 24.0 25.0 26.0 92.0 General and special funds: S a la r ie s an d E xpen ses 99.0 Program and F inancing (in thousands of dollars) Identification code 04-04-0058-0-1-802 72 74 77 1975 act. Relation of obligations to outlays: Obligated balance, start of period. Obligated balance, end of period.. Adjustments in expired accounts.. Outlays.. 90 1976 est. 4,278 -1 3 8 -2 , 438 138 1,702 138 TQ est. 1977 est. 1975 act. Personnel compensation: Permanent positions_____ _________ Positions other than permanent____ Special personal services payments. 1976 est. 3 232 7 Total personnel compensation________ Personnel benefits: C ivilian______ ______ Travel and transportation of persons______ Rent, communications, and utilities_______ Printing and reproduction._______________ Other services.___________________________ Supplies and materials___________________ Undistributed, reserved for future alloca tions___________ ______ ________________ 14 32 84 223 15 5 5 18 15 719 250 1,000 476 1,000 250 1,000 719 281 250 1,000 237 10 88 6 Obligations are distributed as follows: Reserved for future allocations.......... ..................... Presidential Clemency Board__________________ Commission on CIA activities within the United States_____________________________________ 1977 est. 223 242 Total obligations. TQ est. 239 P e rso n ne l Sum m ary Full-time equivalent of other positions.. Average paid employment_____________ The Economic Stabilization Act of 1970, as amended, expired on April 30, 1974. The outlays for 1975 and 1976 are for liquidating the account. E m ergen cy F u n d fo r th e P r e s id e n t Program and F inancing (in thousands of dollars) U N A N TIC IPA TE D NEEDS Federal Funds 71 72 74 77 General and special funds: U n a n t ic ip a t e d N e e d s Relation of obligations to outlays: Obligations incurred, net................. Obligated balance, start of period. Obligated balance, end of period.. Adjustments in expired accounts.. [F o r “ Unanticipated needs” for the period July 1, 1976 through September 30, 1976, $250,000.] ( Treasury, Postal Service, and General Government Appropriation Act, 1976.) Total program costs, funded............................ Change in selected resources (undelivered o rd e rs)__________ 10 Total obligations____________ 1975 act. 231 1976 est. TQ est. 281 R e v o lv in g F un d, D e fe n s e Identification code 04-06-4401-0-3-054 719 250 1,000 250 1,000 47 250 Budget a u th o rity : Unobligated bal ance of agency debt a u th o rity rescinded (Public Law 93—426)----------- 1,000 Fina ncing : Unobligated balance lapsing_________________ 24 40 Budget a u th o rity (a p p ro p ria tio n )_____ 500 1,000 250 1,000 476 1,000 1,000 151 -1 5 1 250 151 -1 5 1 Relation of obligations to outlays: Obligations incurred, net--------------------------------Obligated balance start of period: Authority to spend public debt receipts.. 72.47 ____ Fund balance_________________________ 72.98 77.47 Adjustment in obligated balance : Authority to spend public debt receipts------------------ 151 -1 5 1 90 1,000 250 1,000 90 Outlays.. -1 5 1 325 1975 act. Financing: Recovery of prior period obligations, n e t .. — 634,611 Accrued interest_________________________ ( — 592,005) Adjustment _____________________________ ( — 42,606) 21.98 Deficiency start of period: Fund balance._ 245,633 27 Capital transfer_________________________ 303,886 25 Relation of obligations to outlays: 71 Obligations incurred, net__ 72 Obligated balance, start of period____ 74 Obligated balance, end of period P r o d u c t io n 17 1,000 1,000 25 -3 -5 Public enterprise funds: 1977 est. 33 476 1977 est. A ct Program and Financing (in thousands of dollars) 212 443 T Q est. These funds enabled the President to provide for emergencies affecting the national interest, security, or defense. Program and Financing (in thousands of dollars) Program by a c tivitie s: Presidential Clemency Board. ______ Commission on CIA activities within the United States____________________ _____ Reserved for future allocations_______ 1976 est. Outlays. 90 For expenses necessary to enable the President to meet unantici pated needs, in furtherance of the national interest, security, or defense which m ay arise at home or abroad during the current fiscal year, and to pay administrative expenses (including personnel, in his discretion and w ithout regard to any provision of law regulat ing em ploym ent and pay of persons in the governm ent service or regulating expenditures of governm ent funds) incurred with respect Identification code 04-05-0037-0-1-802 1975 act. Identification code 04-05-0036-0-1-802 71 Outlays.. »Accounts receivable. — 85,092 — 634, 611 330,724 302, 856 1,862 831 1976 est. TQ est. 1977 est. FOREIGN ASSISTANCE FEDERAL FUNDS FUNDS APPR O PRIA TED TO THE PRESIDEN T The activities previously handled in this account are now funded, under appropriation, in the General Services Administration. Accordingly, no business statements have been included in this year’s budget presentation. EXPEN SES Program and Financing (in thousands of dollars) Identification code 04-09-1080-0-1-052 Program by activitie s: Grant aid operations: Requirements ordered from U.S. military services(22 U.S.C. 1819): 1. A ircraft._______________________ 2. Ships__________________________ 3. Tanks, other vehicles, and weapons_____________________ 4. Ammunition___________ ________ 5. Missiles............. ................ ................. 6. Electronic equipment.................. .. 7. O t h e r ............................... ................ O F M A N A G E M E N T IM P R O V E M E N T Federal Funds General and special funds: E x p e n se s of M I a n a g e m e n t Subtotal____ _________ _______ m pr o v em e n t Other 8. 9. 10. 11. 12. Program and Financing (in thousands of dollars) Identification code 04-07-0061-0-1-802 1975 act. 1976 est. Program by a c tivitie s: 10 Improving the management of executive agen cies (program costs, funded).......................... 21 24 TQ est. 1977 est. 589 10 F in a nc ing : Unobligated balance available, start of period. Unobligated balance available, end of period. -5 8 9 589 -5 8 9 Relation of obligations to outlays: Obligations incurred, net___________________ Obligated balance, start of period___________ Obligated balance, end of period____________ 90 Outlays___________________________ ____ 197 -6 1 589 61 -2 5 25 _________ 136 625 25 _________ These funds enabled the President to develop and im plement improvements in the management, organization, and operation of the agencies of the executive blanch. 1975 act. 96, 630 7, 544 143, 500 10, 500 26,490 178,066 14,259 12,173 54, 088 39, 340 25, 730 20, 500 18, 500 66, 490 389,250 324, 560 2,203 131,373 26,006 28, 305 5,782 TQ est. 1977 est. 65,000 5, 500 15, 000 54, 000 20, 000 10 , 000 30, 000 199, 500 68, 996 13,516 43,100 25, 038 4, 206 18, 518 166 59,000 4,100 Subtotal_________________ 193, 669 98, 240 32, 200 106, 200 Total obligations______________ 582,919 422,800 32,200 305,700 — 6,916 — 24,842 — 7,000 — 18,952 — 1,000 — 4,000 — 7,000 — 19,700 -4 , 596 - 2 , 348 27,200 279,000 475,000 ....................................... .. _________ 718,413 27,200 279,000 ....... .......... Financing: Receipts and reimbursements from : NonFederal sources_______________________ 17 Recovery of prior period obligations______ 21.40 Unobligated balance available, start of period (appropriation)________________ 24.40 Unobligated balance available, end of period (appropriation)______________ __ 25.49 Unobligated balance lapsing, end of period (contract authority)___________________ 1976 est. TQ est. 1977 est. 2,348 1,087 Budget a u th o rity _________________ 550,000 Budget authority: Appropriation__________________________ Appropriation request pending___________ 40.49 Portion applied to liquidate contract au thority................... .................... ..................... 40 43 49 Object C lassification (in thousands of dollars) Identification code 04-07-0061-1-802 requirements: Offshore procurement.. Supply operations____ T ra in in g ......................... Administration________ Other activities_______ 1976 est. 14 Budget a u th o rity _____________________ 71 72 74 1975 act. 394,500 ....... .......... — 323,913 .......................................... A p p ro pria tio n (a d ju s te d )__________ Contract a u th o rity ________________ 475,000 75,000 394,500 27,200 279,000 ....... ....................................................... . 551,161 396,848 771,938 250,000 693,523 323,913 — 693,523 — 323,913 — 638,284 .................. — 585,484 ........... .. — 496,484 .................. 555,663 776,000 80,000 368,000 12.1 21.0 25.0 Personnel compensation: Permanent posi tions__________________________________ Personnel benefits: Civilian______________ Travel and transportation of persons______ Other services__________________________ 386 Relation of obligations to outlays: Obligations incurred, net________________ Obligated balance, start of period: 72.40 Appropriation_______ _________________ 72.49 Contract authority____________________ Obligated balance, end of period: 74.40 Appropriation________ _______ ________ 74.49 Contract authority.1_____ _____________ 99.0 Total o b lig a tio n s...................................... 589 90 Obligations are distributed as follows: Reserved for future allocations________________ Office of Management and Budget_____________ Civil Service Commission_____________________ 205 134 250 NOTES Excludes $6,117 thousand in 1977 for activities transferred to Department of State. Comparable amounts for 1975 ($3,550 thousand), 1976 ($2,714 thousand) and TQ ($758 thousand) are included above. 71 11.1 177 16 10 P ersonnel Sum m ary Average paid e m p lo ym e n t..____________________ 9 F O R E IG N A S S IS T A N C E For expenses necessary to enable the President to carry out the provisions of the Foreign Assistance Act of 1961, as amended, and for other purposes, as follows: In te r n a tio n a l S e c u r ity A s s is ta n c e Federal Funds General and special funds: m il it a r y a s s is t a n c e For necessary expenses to carry out the provisions of section 508 of the Foreign Assistance Act of 1961, as amended, including adminis trative expenses and purchase of motor vehicles for replacement only for use outside the United States, $279,000,000: Provided, That none of the funds contained in this paragraph shall be available for the purchase of new automotive vehicles outside the United States. (Addi tional authorizing legislation to be proposed.) Note— The regular appropriation for this account for 1976 had not been enacted at the time this budget was prepared. A temporary continuing resolution is in effect for the period July 1. 1975. to March 31, 1976. O u tla y s ..__________________________ 27,200 279,000 638,284 585,484 .......................................... Grants of defense articles and services are made to assist other countries to improve their defensive capabili ties. Most of the military items furnished under this program are produced in the United States. Orders are placed through the U.S. military services, which are re imbursed from this account when the items are delivered. An appropriation of $279 million is proposed in 1977. Beginning July 1, 1976, administrative expenses including personnel costs of military personnel of the military as sistance advisory groups and military missions previously funded by the military departments will be paid out of the military assistance appropriation. The administrative costs related to foreign military training and the liquidatation of foreign military sales fund are also included in this account. Object C lassification (in thousands of dollars) Identification code 04-09-1080-0-1-052 Grant operations: Requirements ordered from U.S. military services \ 25.0 Other services______________ __________ 26.0 Supplies and materials------------------ ------------ -31.0 Equipment__________ _____ - ..................... Total grant-aidoperations___ ____ 1975 act. 1976 est. TQ est. 14,170 219,789 155,291 13,890 J£0,670 190,000 .................. ------------------ - - - - - 389,250 324,560 --------- 1977 est. ^>999 700 199,500 FOREIGN ASSISTANCE—Continued FEDERALFUNDS—Continued A PPE N D IX TO THE B U D G E T FOR FISCAL Y E A R 1977 I n t e r n a t i o n a l S e c u r it y A s s is t a n c e — The administrative expenses related to this program will be funded from the military assistance appropriation. C o n tin u e d General and special funds—Continued Object Classification (in thousands of dollars) m i l i t a r y a s s i s t a n c e — con tin u e d Identification code 04-09-1081-0-1-052 1975 act. 1976 est. TQ est. 1977 est. Object C la ssification (in thousands of dollars)— Continued 1975 act. Identification code 04-09—1080-0-1—G52 11.1 11.3 11.5 11.8 Obligations for other requirements: Personnel compensation: Permanent positions.............................. Positions other than permanent......... Other personnel compensation........... Special personal services payments. 12.1 12.2 13.0 21.0 22.0 23.0 24.0 25.0 26.0 31.0 Total personnel com pensation... Personnel benefits: Civilian employees............................... M ilitary personnel................................ Benefits for former personnel............... Travel and transportation of persons. Transportation of t h in g s ...................... . Rent, communications, and u tilitie s.. Printing and reproduction...................... Other services....... ................................... Supplies and materials........................... Equipment....... .......................................... 99.0 1976 est. TQ est. 1977 est. 12,821 18 297 3,563 3 62 7, 376 14,186 15 241 29, 388 13,099 13,136 11,004 43, 830 1,372 1,284 7 272 2,036 43,635 2,099 28 34, 235 1,039 469 345 1,406 9 215 4, 095 26, 250 2, 548 45 25, 281 1,806 715 6 436 1, 872 93, 939 2,821 24 76,495 2,965 640 98, 240 193, 669 Total obligations______ 582,919 422J 2,928 368, 077 31,045 175,135 5,734 2, 850 208,150 32, 500 174, 000 5,300 2 162 1,005 8,103 802 10 10,121 468 178 32, 200 106, 200 ~32,~200 305,700 740 13, 860 5, 900 9, 000 2,700 3,100 222,600 29, 500 85, 000 4, 500 P ersonnel Sum m ary Total number of permanent positions........................ Full-time equivalent of other po s itio n s ................... Average paid employment............................................ Average GS g ra d e ........................................................... Average GS salary............ ............................................... Average salary, positions authorized by 22 U.S.C. 2151............................................................................ .. Average salary of ungraded positions_____ ______ 1,000 1,126 7 1,080 8.49 $16,794 874 3 '847 8.53 $17,896 3 991 8. 55 $17, 742 $35,733 $9, 544 $35,966 $13, 216 $36,000 $12,234 M IL IT A R Y T R A IN IN G For necessary expenses to enable the President to carry out the provisions of section 541 of the Foreign Assistance Act of 1961, as amended, $ 30,900,000 (.Additional authorizing legislation to be proposed.) Note.— The regular appropriation for this account for 1976 had not been enacted at the time this budget was prepared. A temporary continuing resolution is in effect for the period July 1, 1975, to March 31, 1976. Program and F inancing (in thousands of dollars) 1975 act. 1976 est. T Q e s t. 1977 est. Program by a c tivitie s: 10 Foreign military training (costs— obligations).......................... 30,000 7,000 30,900 F ina ncing : Budget a u th o rity ......... ................................................................ 30,000 7 ,000 30,900 Budget authority: A p p ro p ria tio n ..................................................................... ........................... .. A p p ro pria tio n request p e n d in g . ........................ ................. 30,000 .................. 30,900 __________ 40 71 72 74 90 Relation of obligations to outlays: Obligations incurred, net.............................................................. 30,000 Obligated balance, start of period.................................................................... Obligated balance, end of period............................................... -1 5 ,6 6 6 Outlays...................................................................................... 15,000 7 ,000 15,000 — 18,000 4,000 30,900 18,000 — 20,900 28,000 Military training for foreign military personnel prior to 1976 was funded by the military assistance appropria tion. A separate training account was proposed in 1976 to underscore the importance of this form of contact between the defense establishments in foreign countries and U.S. military departments. Education and training of members of foreign armed forces is an effective way to create good will while at the same time improving the defensive abilities of their countries. Training is con ducted in both the United States and abroad. An appro priation of $30.9 million is proposed for 1977. 12,500 15,100 3,100 300 3,600 30, 000 7,000 30, 900 1,200 1,000 17, 400 M I L I T A R Y A S S I S T A N C E , S O U T H V IE T N A M E S E FORCES Program and Financing (in thousands of dollars) Identification code 04—09—1087—0—1—052 1975 act. 1976 est. TQ est. 1977 est. Program by a ctivities: 1. A i r c r a f t ...... ....................................... 2. 3. 4. 5. 6. 7. 8. 9. 10. 11. Ships---------------------------- ----------------------------Tanks, other vehicles, and weapons. Ammunition________ _______ _______ Missiles_______________ _____ ______ Electronic equipm ent............................ Other________________________ _____ Supply operations_________________ Training___________________________ Administration_______________ _____ Other activities____ ______ _________ 71 72 74 77 Relation of obligations to outlays: Obligations incurred, net________ Obligated balance, start of period. Obligated balance, end of period.. Adjustments in expired accounts.. 90 1,222 6, 529 276, 265 320 9, 589 1,159 76,025 16,579 48, 200 203,798 29,054 Budget a u th o rity (a p p ro p ria tio n ). 40 31,260 670,946 F inancing: 25 Unobligated balance lapsing.. 700,000 670,945 268, 535 -268, 535 -7 0 ,9 4 6 402,411 Outlays.. 197,589 Support for South Vietnamese forces was funded prior to 1975 from appropriations to military departments. In 1975, a separate account was created for appropriation to the Secretary of Defense. The 1976 budget, as amended, did not provide for appropriations for this account. The outlays shown for 1976 represent spendout from appropria tions to the Secretary of Defense in 1975. Object C lassification (in thousands of dollars) Identification code 04-09-1087-0-1-052 1975 act. 11.8 Special personal services payments----------- -13.0 Benefits for former personnel_____________ 21.0 Travel and transportation of persons-----------22.0 Transportation of things----------------------------------23.0 Rent, communications, and utilities-------------24.0 Printing and reproduction________________ 25.0 Other services___________________________ 26.0 Supplies and materials___________________ 31.0 Equipment_______________________________ 24,530 5,252 4,154 77, 270 1, 602 20 76, 520 468,753 12,845 99.0 670,946 Total obligations_____________________ FO REIG N 7,000 13, 700 Total obligations................................................................ Total obligations. Obligations are distributed as follows: Secretary of Defense............................. A r m y ............................. ......................... N a v y .................... ................................... . A ir Force................ .............. ................... State................................................. ......... Identification code 04-09-1081-0-1-052 Other services................................................ Supplies and materials.................. .......... Equipment__________ ______ ______ _ . 99.0 12,695 55 349 Total other obligations.. FO R EIG N 25.0 26.0 31.0 M IL IT A R Y CREDIT 1976 est. T Q e s t. 1977 est. SALES* *See Part III for additional information. For expenses not otherwise provided for, necessary to enable the President to carry out the provisions of the Foreign Military Sales Act, $840,000,000. (Additional authorizing legislation to be pro posed.) Note.— The regular appropriation for this account for 1976 had not been enacted at the time this budget was prepared. A temporary continuing resolution is in effect for the period July 1, 1975, to March 31, 1976. Program and F inancing (in thousands of dollars) Identification code 04-09-1082-0-1-052___________ 1975 act. 1976 est. T Q e st. 1977 est. Program by a c tivitie s : C fL L o n g l e fm c ^ e d U a g r e e m e n t s ............. .. Portion financed privately___________ Portion financed directly------------------------2. Guaranty of private financing--------------------- 10 Total obligation(object class 33.0)— 850,300 ^ 4 ,7 0 0 — 616, 200— 1, 455, ILL 2c?'J§n 55, 500 — ¿s, ¿¿3 2, 059,600 l, ¿ 53 , i n ?ds’ w 145, 522 2?' 833 135 511 ’ 295,720 1,065,000 30,000 840,000 61,620 FOREIGN ASSISTANCE—Continued FEDERAL FUNDS—Continued FUNDS A PPR O PRIA TED TO THE PRESIDEN T 2b 40 F ina ncing : Unobligated balance lapsing.. Budget a u th o rity : A p p ro p ria tio n ............................... .. A pp ro pria tio n request p e n d in g .. Am endm ent transm itted h e re in . Relation of obligations to outlays: 71 Obligations incurred, net________ 72 Obligated balance, start of period. 74 Obligated balance, end of period.. 77 Adjustments in expired accounts.. 90 Outlays. Object C lassification (in thousands of dollars) 4, 280 Identification code 04-09-1006-0-1-151 840.000 225.000 30,000 11.1 295,720 561, 931 -584, 472 -2 6 , 593 1,065,000 584, 472 -812 ,4 72 -2 8 , 000 30,000 812,472 -644, 472 -6, 000 840, 000 644,472 -7 5 9 , 472 -3 0 , 000 246,586 809,000 192,000 695,000 11.3 11.5 11, 8 12.1 13.0 21.0 22.0 23.0 24.0 25.0 26.0 31.0 32.0 33.0 41.0 42.0 Personnel compensation: Permanent positions.......... ............ .. Positions other than permanent____ Other personnel compensation_____ Special personal services payments. Total personnel com pensation... Personnel benefits: Civilian_________ Benefits for former personnel_______ Travel and transportation of persons. Transportation of things___ ________ Rent, communications, and u tilitie s .. Printing and reproduction___________ Other services______________________ Supplies and materials_____________ Equipment_________________________ Lands and structures________________ Investments and loans______________ Grants, subsidies, and contributions.. Insurance claims and indemnities____ Note.— The regular appropriation for this account for 1976 had not been enacted at the time this budget was prepared. A temporary continuing resolution is in effect for the period July 1, 1975, to March 31, 1976. Program and Financing (in thousands of dollars) Total obligations______________________ 40 71 72 74 90 Budget a u th o rity : A p p ro p ria tio n __________________ A ppropriation request pending. A m endm ent transm itted h e re in . Relation of obligations to outlays: Obligations incurred, net___ . . . ____ Obligated balance, start of period________ Obligated balance, end of period_________ Outlays____________________________ 1975 act. 668, 064 1976 est. TQ est. 1977 est. 9, 600 1,872, 932 9, 600 25, 400 4,800 1, 797, 000 9, 600 677, 664 1. 882, 532 30, 200 1,806, 600 498 -2 1 ,5 52 -5 ,1 0 0 -7 4 3 -4 ,1 3 2 -5 ,1 0 0 1,193 57 78 10 2, 759 155 85 15 10 , 621 12, 383 1,444 134 1.506 721 1,709 11,878 1,498 1,181,000 675 1,797,000 542 634 81 2 21 202,925 529 51 970, 000 940 650,377 1,869,432 25,400 322 58 163 11,552 871 521 13, 800 80 16 40 3,016 218 130 9,600 4,800 9, 600 Total obligations, allocation accounts. 27,287 13,100 4, 800 9, 600 Total obligations____________________ 677,664 1,882,532 30,200 1,806,600 650, 377 13, 487 12,600 1, 869, 432 25, 400 1, 797, 000 9,600 3, 500 4,800 9,600 587 51 600 9.34 $18, 976 _________ _________ _________ _________ _________ Total obligations, Agency for Inter national Development______________ 1,338 147 13 193 95 157 9 1,258 401,540 42,120 11,310 641 362 70 100 5, 524 791,560 83, 390 100 1,288 535 1,729 94 3,619 532,372 62,162 ALLOC ATIO N ACCOUNTS 21.0 22.0 23.0 25.0 26.0 31.0 41.0 99.0 Travel and transportation of persons. Transportation of things____________ Rent, communications, and u tilities.. Other services______________________ Supplies and materials_____________ Equipment_________________________ Grants, subsidies, and contributions.. Obligations are distributed as follows: __ Agency for International Development____ Department of Defense_______________________ Department of State__________________________ Department of the N avy_____________________ 1,200 AGENCY FOR IN TER N A TIO N A L DEVELOPMENT Total permanent positions______________________ Full-time equivalent of other positions___________ Average paid employment______________________ Average GS grade______________________________ Average GS salary______________________________ Average grade, grades established by the Foreign Service Act of 1946, as amended (22 U.S.C. 801-1158): Foreign Service reserve officers_______________ Foreign Service staff_________________________ Average salary, grades established by the Foreign Service Act of 1946, as amended (22 U.S.C. 801-1158): Foreign Service reserve officers_______________ Foreign Service staff_________________________ Average grade, grades established by the Adm in istrator, Agency for International Development (22 U.S.C. 2385)______________________________ Average salary, grades established by the Adm in istrator, Agency for International Development (22 U.S.C. 2385)______________________________ Average salary of ungraded positions____________ 62 3 63 9.36 $18,122 520 47 533 9.20 $18, 699 3.44 5.99 3. 50 _________ 6.20 _______ 6.20 3. 53 $28, 268 $14, 342 $29, 663 _________ $14, 667 _________ $29, 545 $14, 667 14.67 14.45 _________ 14.45 $31,177 $11, 727 $31,966 $12,609 _________ _________ $31,966 $12,609 4,132 660,000 1,801,500 1,858,300 15,000 30,200 EMERGENCY SECURITY ASSISTAN CE FOR ISRAEL Program and Financing (in thousands of dollars) 656,610 1,877, 432 1, 801, 500 30, 200 197, 490 1,282, 975 458, 332 1,182,623 -458,332 - -1,282,975 - -1,182,623 -1 ,5 9 5 , 602 395, 769 1,052, 789 130,552 1,388, 521 Security supporting assistance funds are used primarily to provide economic assistance to the countries of the Middle East in support of U.S. efforts to achieve a durable peace in the region. These funds provide general economic support as well as specific reconstruction and development assistance for Israel, Egypt, Jordan, and Syria. Security supporting assistance funds are also used to provide economic assistance to Portugal, Malta, and Cyprus as well as to support the United Nations Forces in Cyprus. 1977 est. Personnel Sum m ary For necessary expenses to carry out the provisions of section 531 of the Foreign Assistance Act of 1961, as amended, $1,801,500,000 to remain available until expended. Fina ncing : 11 Receipts and reimbursements from : Fed eral funds____________________________ 17 Recovery of prior period obligations_______ 21 Unobligated balance available, start of period_______________________________ 24 Unobligated balance available, end of period_______________________________ TQ est. 3, 014 351 33 347 175 412 24 921 9,011 1,048 5 10 , 000 59 ♦See Part III for additional information. 10 1976 est. AGENCY FOR IN TER N A TIO N A L DEVELOPMENT SECURITY SUPPORTING ASSIST AN CE * Program b y a ctivitie s: Country and regional programs__________ UN Forces in C yprus____________________ 1975 act. 840,000 300,000 This appropriation provides funds to finance credit sales of defense articles and services to foreign countries and international organizations. Two types of financing arrangements are used: (1) direct U.S. Government credit; and (2) commercial credit and Federal Financing Bank loan agreements guaranteed by the Government. Funding required for guarantee of commercial credit is 10% of the principal amount of the credit. An appropriation of $840 million is requested for 1977 to finance a credit sales program of $2,059.6 million of which $1.0 billion is for Israel. Of the $2,059.6 million program, $1,355 million will be privately financed and $135.5 million of the appropriation will be set aside as a guarantee reserve for this private credit. The balance of $704.5 million will be used for direct U.S. Government credit, including $500 million for Israel. Authorit}^ is sought to forgive repayment of up to the full amount of the direct credit for Israel. Identification code 04-09-1006-0-1-151 79 71 72 74 90 Identification code 04-09-1084-0-1-052 1975 act. 1976 est. TQ est. Relation of obligations to outlays: Obligations incurred, net___________________ Obligated balance, start of period___________ Obligated balance, end of period____________ _________ 1, 559, 722 — 629,483 629, 483 — 84, 483 84, 483 -24, 483 24, 483 930,239 545,000 60,000 24,483 Outlays.. 1977 est. This account provided funds (1) for emergency security assistance for Israel in 1974 and (2) for the assessed U.S. share of the first-year costs of the U.N. Emergency Force in the Middle East. Of the $2.2 billion appropriation, $1.5 billion was used to permit the United States to forgive repayment for defense articles and services purchased or financed in 1974 and the remainder for long-term credit. 80 FOREIGN ASSISTANCE—Continued FEDERAL FUNDS—Continued I n te r n a tio n a l S e c u r ity A PP E N D IX TO THE B U D G E T FOR FISCAL Y E A R 1977 A s s is ta n c e — Continued Interest receivable.............................. Portion financed by Export-1 mport Bank........... ........................................ 1,439 1,219 1,320 1,240 82 129,418 60,931 44,189 34,028 General and special funds—Continued M IL IT A R Y Total assets......... .............. .......... 223,669 L ia b ilitie s : Accounts payable......... ...................... Deferred credits (advance pay ments)................................... ............ 8,614 2,318 400 400 Total liabilities............................. 8,615 2,318 400 400 1,901 G overnm ent e q u ity : Undisbursed obligations: Lo a n s................................................. Guaranties..................................... .. 39,142 5,716 40,400 20,449 17,949 19,408 1,901 Total unexpended balance____ Invested capital and earnings______ 44, 858 170,196 40,400 86, 700 20,449 40, 082 17,949 25, 840 19, 408 14,620 215, 054 127,100 60, 531 43,789 34, 028 A n a lys is of changes in G overnm ent e q u ity: Non-interest-bearing capital: Start of period.......................................................... Capital transfer to general fu n d ........................ 192,911 -9 5 ,0 3 9 97,872 69,369 28,003 -1 7 ,1 6 2 10,841 -1 0 , 841 End of p e r io d .................................. 97,872 28,003 10,841 Retained earnings: Start of period...................... ............ Net income or loss for the period 22,143 7, 085 29,228 3, 300 32, 528 420 32,948 1,080 C R E D IT S A L E S T O I S R A E L Program and F in a n c in g (in thousands of dollars) Identification code 04-09-1083-0-1-052 72 74 90 1975 act. Relation of obligations to outlays: Obligated balance, start of period. Obligated balance, end of p e riod .. 1976 est. TQ est. 1977 est. -1 ,9 0 1 Outlays. -1 ,9 0 1 1 Total Government equity_____ This account financed credit sales to Israel authorized by section 501 of the Defense Procurement Act of 1970. The amounts above reflect the recovery of funds expended in excess of contract requirements in 1975 which remained obligated and were applied in 1976 to other cases covered in the original credit agreement. End of period......... ........................... 29, 228 32, 528 32,948 34,028 Total Government equity........... 127,100 60,531 43,789 34,028 Public enterprise funds: liq u id a tio n o f fo r e ig n m ilita r y s a le s fu n d Trust Funds Program and F in a n c in g (in thousands of dollars) Identification code 04-09-4117-0-3-052 1975 act. F ina ncing : Receipts and reimbursements from : NonFederal sources: Loan repayments......................... .............. .. Change in advance payments received.. Interest on loans receivable___________ 17 Recovery of prior period obligations.......... 21.47 Unobligated balance available, start of period: Authority to spend public debt re c e ip ts ..______ ______________ ______ _ 24.47 Unobligated balance available, end of period: Authority to spend public debt receipts................... ....................... ................. 27 Capital transfer to general fund__________ 1976 est. TQ est. 1977 est. advan ces, fo r e ig n m ilita r y s a le s Program and F inancing (in thousands of dollars) 14 B udget a u th o rity __________________ 71 72 74 90 Relation of obligations to outlays: Obligationsincurred.net_____ ___________ Obligated balance, start of period________ Obligated balance, end of p e r io d ............... Outlays.. — 101,329 6,296 — 7,304 — 1,571 -5 8 ,7 1 9 1,918 -3 ,1 9 9 _______ -8 ,8 6 9 8,869 95,039 69, 869 -1,000 -16, 662 — 500 Identification code 04-09-8242-0-7-052 1975 act. 1976 est. Program by a c tivitie s : Procurement assistance (obliga tions)_______________________ 7,239,591 9,267,807 2,575,899 9,303,000 -5 ,5 5 1 ,3 6 3 -7 ,0 0 4 ,6 5 8 -7 ,5 0 9 ,0 5 6 -6 ,6 0 2 ,9 6 2 7,004,658 7,509,056 6,602,962 6,230,337 8,692,886 9,772,205 1,669,805 8,930,375 -1 8 , 800 400 - 1 , 500 10 17,162 9,059 10,841 _________ F ina ncing : 21.49 Unobligated balance available, start of period: Contract author ity___________________________ 24.49 Unobligated balance available, end of period: Contract author ity _____________ _____________ Budget a u th o rity_________ -1 03 ,9 08 53,471 — 33,848 -6 1 ,0 0 0 33,848 -2 0 ,8 3 8 -8 4,285 -4 7 ,9 9 0 -1 7 ,1 6 2 20,838 — 18,338 -1 4 ,6 6 2 -1 9 ,9 0 0 18,338 -1 0 ,3 3 8 -1 1 ,9 0 0 This liquidation account was established as of June 30, 1968, under the authority of section 201(h) (3) of the Foreign Assistance Act of 1967. The foreign military sales fund terminated as of the same date and the assets were transferred to this account to be available solely for the purpose of discharging outstanding liabilities and obliga tions arising from credit agreements and guaranties issued prior to June 30, 1968. Any funds in this account in excess of the aggregate amount of such liabilities and obligations are transferred to the general fund of the Treasury. The administrative expenses related to this account are funded from the military assistance appropriation. 60 60.49 63 69.10 Budget authority: Permanent: A p p r o p r ia t io n ...___________ A pp ro pria tio n to liq u ida te contract a u th o rity ________ A p p ro p ria tio n (a d ju s te d )------C ontract a u th o rity (82 Stat. 1323)_____________________ Relation of obligations to outlays: Obligations incurred, net________ Obligated balance, start of period: 72.40 Appropriation_______________ 72.49 Contract authority____________ Obligated balance, end of period: 74.40 Appropriation________________ 74.49 Contract authority____________ 71 90 Outlays____________________ TQ est. 1977 est. 4,415,270 6,500,000 1,664,000 7,200,000 — 4,415,270 — 6,500,000 — 1,664,000 — 7,200,000 ---------------------- ---------------------- ---------------------- ---------------------- 8,692,886 9,772,205 1,669,805 8,930,375 7,239, 591 9, 267, 807 2, 575, 899 9,303,000 1, 202, 254 5,216,722 2, 080, 585 8,041,044 2, 680, 585 10,808,851 2, 780, 585 11,720,750 — 2,080,585 — 2,680,585 — 2,780,585 — 2,980,585 — 8,041,044 — 10,808,851 — 11,720,750 — 13,823,750 3,536,939 5,900,000 1,564,000 7,000,000 Status of U nfunded C ontract A u th o rity (in thousands of dollars) Unfunded balance, start of period_______ 10,768,086 15,045,702 18,317,907 18,323,712 Contract authority_____________________ 8,692,886 9,772,205 1,669,805 8,930,375 Unfunded balance, end of period________ — 15,045,702 — 18,317,907 — 18,323,712 — 20,054,087 Appropriation to liquidate contract authority........ ..................... ............ 4,415,270 6,500,000 1,664,000 7,200,000 Revenue and Expense (in thousands of dollars) 1975 act. 1976 est. TQ est. 1977 est. Revenue: Interest on loans receivable..................................... 7,085 3,300 420 1,080 Total income or loss ( — ) for the period____ 7, 085 3, 300 420 1,080 F inancial C ond ition (in thousands of dollars) 1974 act. A sse ts: Treasury balance ............ ..................... Loans receivable .................................. 53,471 168,759 1975 act. 42,718 85, 481 1976 est. 20,849 38,762 TQ est. 18, 349 24,600 1977 est. 19,408 13,800 As authorized by sections 21 and 22 of the Foreign Mili tary Sales Act, as amended, this trust fund is used to facilitate sales of defense articles and services. Orders placed by foreign governments through the trust fund can be combined with procurement for our own Armed Forces. The resultant savings are shared by both the United States and foreign governments. Defense articles from Department of Defense stocks are sold for U.S. dollars to eligible countries and international organizations if they agree to pay in advance or, as au- FOREIGN ASSISTANCE—Continued FEDERALFUNDS FUNDS A PPR O PRIA TED TO THE PRESIDEN T thorized by the President, within 120 days after delivery. Defense articles and defense services may also be pro cured by the Department of Defense for foreign purchasers if the purchasers agree to pay the full amount of the pro curement contract, which assures the Government against any loss on the contract. New sales orders (budget authority) are estimated at $9.8 billion in 1976 and $8.9 billion in 1977. Receipts of the trust fund (line 60) are projected to be $6.5 billion in 1976 and $7.2 billion in 1977. The net impact of the trust fund on the budget in outlay terms is the difference between trust :fund outlays (line 90) and receipts (line 60). This net amount is estimated to be —$600 million in 1976 and —$200 million in 1977. 81 Financing: Deposits/collections from countries.. Relation of obligations to outlays: Obligations incurred, net__________ Outlays_____________ _________ I n d o c h in a P ostw ar R e c o n s t r u c t io n A s s is t a n c e Federal Funds General and special funds: IND O CH INA POSTWAR RECONSTRUCTION ASSISTAN CE Progam and F inancing (in thousands of dollars) O bject C lassification (in thousands of dollars) Identification code C4-10-1C3C-0—1-151 Identification code 04-09-8242-0-7-052 22.0 25.0 26.0 31.0 44.0 Transportation of things................................... Other services.................................................... Supplies and materials................................. E q u ip m e n t...................................................... . Refunds................................................................. 99.0 Total obligations............................ ............ 1975 act. 1976 est. T Q est. 1977 est. 166,821 130, 251 1,112,064 1,423,535 1,747,055 2,236, 322 4,126,332 5, 282,650 158, 479 123,889 46, 367 395,658 621, 564 1,468, 262 44, 048 167, 454 1,428,941 2, 244, 814 5,302,710 159, 081 9,267,807 2,575,899 9,303,000 7,239,591 8 3-480 Program and Financing (in thousands of dollar equivalents) 1975 act. Relation of obligations to outlays: Obligated balance brought forward.. Obligated balance carried forw ard.. Outlays____ _________________ 1976 est. 20 -5 5 _________ 15 5 TQ est. 1977 est. 1976 est. TQ est. 1977 est. Program by activities: 10 Total obligations______________ _____ ________ 431,156 9,600 _________ _________ F inancing: 11 Receipts and reimbursements from : Federal funds___________________________________ 17 Recovery of prier period obligations_________ 21 Unobligated balance available, start of period. 24 Unobligated balance available, end of period. 25 Unobligated balance lapsing_____________ ________ - 2,122 — 5,071 — 135 11,172 ______ -3 ,3 0 0 -7 5 ,0 0 0 -1 1 ,1 7 2 _________ -5 ,0 0 0 _________ _________ -4 ,8 0 0 _________ 79~872 57006 47800 Budget a u th o rity ......... ............................... 435,000 40 41 Budget authr rity : Appropriation______________________ _______ Transferred to other accounts........................ .. 440,000 — 5,000 43 A ppropriation (a d ju s te d )-------------------------- 435,000 71 72 74 Relation of obligations to outlays: Obligations incurred, net___________________ Obligated balance, st?rt of period---------------------Obligated balance, end of period------------------------ 423,963 253, 360 — 180,886 INFORM ATIONAL FOREIGN CURRENCY SCHEDULES Grants for Military Assistance, Public Law 1975 act. 90 Outlays_______________________________ 496,437 - 68, 700 -5 ,0 0 0 - 4 , 800 180, 886 25,778 10,778 -2 5 ,7 7 8 -1 0 ,7 7 8 ...................... 86,408 10,000 5,978 This account finances contract cancellation claims and other program termination costs. Other Military Programs, Public Law 83-480 O b ject C lassification (in thousands of dollars) Program and Financing (in thousands of dollar equivalents) Identification code 04-10-1030-0-1-151 1975 act. Program by activity: Projects (total obligations) (object class 2 5 .1 ).. Financing: Unobligated balance brought forward........... ........ 1976 est. TQ est. 1977 est. AGENCY FOR IN TER N A TIO N A L DEVELOPMENT 1 -1 ............. ......................... .. ............. ....................... .. .................. .................. Relation of obligations to outlays: Obligations incurred, net.......................................... 1 .................. ......................................... Outlays______________________ ______ _____ 1 _________ _________ _________ Advances From Foreign Governments for Military Assistance Program and Financing (in thousands of dollar equivalents) 1975 act. Relation of obligations to outlays: Obligated balance brought forward........................ Adjustment due to changes in exchange r a te ... Obligated balance carried forward....................... 1976 est. 53 TQ est. 1977 est. 52 _________ _________ 52 ......................................... -1 11.1 11.3 11. 5 11.8 Personnel compensation: Permanent positions-------------------------------------Positions other than permanent----------------Other personnel compensation------------------Special personal services payments---------- 12.1 13.0 21. 0 22.0 23. 0 24.0 25.0 26.0 31.0 32.0 41.0 42.0 Total personnel compensation.............. Personnel benefits: Civilian----------------------------Benefits for former personnel------------------------Travel and transportation of persons-----------Transportation of things----------------------------------Rent, communications, and utilities--------------Printing and reproduction-------------------------------Other services........... ....................... .................. Supplies and materials------------------------------------Equipment-----------------------------------------------------------Lands and structures----------- ----------------------------Grants, subsidies, and contributions------------Insurance claims and indemnities----------------Total obligations, Agency for Inter national Development-------------------------- A LLOC A TIO N TO DEPARTM ENT OF S TA TE -5 2 Outlays................................................. Foreign Currency Deposits Program* had Financing (in thousands of dollar equivalents) 1975 act. 1976 est. TQ est. 1977 est. 11.1 11. 5 Personnel compensation: Permanent positions.................. ................... Other personnel compensation------------------- 12.1 21. 0 23.0 24.0 25.0 26.0 31.0 41.0 Total personnel compensation---------------Personnel benefits: C ivilia n.----------- -------------Travel and transportation of persons-----------Rent, communications, and utilities............ Printing and reproduction----------------- -------------Other services_______________ ___________ Supplies and materials-------------------- ---------------Equipment--------------------------------------------- ---------Grants, subsidies, and contributions............. Total obligations, Department of State- Program by activity: MAP deliveries to nonexempted recipient coun tries (object class 41.0)__________ _____ _____ 210-100 0 - 7 6 - 6 99. 0 Total obligations------------------------------------ - - 1975 act. 1976 est. TQ est. 1977 est. FOREIGN ASSISTANCE—Continued FEDERAL FUNDS—Continued A PP E N D IX TO THE B U D G E T FOR FISCAL Y E A R 1977 I n d o c h i n a P o s t w a r R e c o n s t r u c t io n A ss is t a n c e — C o n tin u e d General and special funds—Continued i n d o c h i n a p o s t w a r r e c o n s t r u c t i o n a s s i s t a n c e — co n tin u e d Personnel Sum m ary 1975 act. 1976 est. TQ est. 1977 est. AGENCY FOR IN TE R N A TIO N A L DEVELOPMENT Total permanent positions............................................. Full-time equivalent of other positions...................... Average paid employment.............. ............................. Average GS g rade.---------------------------------------------------------Average GS salary.............................................. ............ Average grade, grades established by the Foreign Service Act of 1946, as amended (22 U.S.C. 801-1158): Foreign Service reserve officers.............................. Foreign Service staff............................ ..................... Average salary, grades established by the Foreign Service Act of 1946, as amended (22 U.S.C. 801-1158): Foreign Service reserve officers.............................. Foreign Service staff.................................................. Average grade, grades established by the Admin istrator, Agency for International Development (22 U.S.C. 2385)________ __________ __________ Average salary, grades established by the Adm in istrator, Agency for International Development (22 U.S.C. 2385).................... ...................................... Average salary of ungraded positions........................ I n t e r n a t io n a l M D 1,892 27 1,865 9.36 $18,122 .............. _________ 220 9.34 $18,976 ............................ ............ _________ _________ ------------------ ----------------------------------- ----------------------------------- ------------------ 3.44 5.99 3.50 6.20 — ................................ ........................ ................ $28,268 $14,342 $29,663 $14,667 ------------------ -------------------------- -------------- ----------------- 14.67 14.45 ------------------ ------------------ $31,177 $11,727 $31,966 ------------------ ----------------------------------- ----------------------------------- A e v elo pm e n t u l t il a t e r a l A s s is t a n c e s s is t a n c e Federal Funds General and special funds: I n t e r n a t io n a l F in a n c ia l I n s t it u t io n s * IN V E S T M E N T I N I N TE RN AT IO N AL DEVELOPMENT ASSOCIATION For payment by the Secretary of the Treasury of the second install ment of the United States contribution to the fourth replenishment of the resources of the International Development Association as author ized by the International Development Association Act of August 14, 1974 (Public Law 93-373), $375,000,000, to remain available until expended. IN ASIAN DEV ELOPMENT BANK For payment by the Secretary of the Treasury of the third and final installment of the United States subscription to the paid-in capital stock and the callable capital stock of the Asian Development Bank, authorized by the Asian Development Bank Act of December 22, 1974 (Public Law 93-537), $120,635,000, to remain available until expended. Note.— The regular appropriation for this account for 1976 had not been enacted at the time this budget was prepared. A temporary continuing resolution is in effect for the period July 1, 1975, to March 31, 1976. Program and Financing (in thousands of dollars) Identification code 04-12-0050-0-1-151 Program b y a ctivitie s: 1. Investment in International Devel opment Association........................ 2. Investment in Inter-American Development Bank......................... 3. Investment in Asian Development Bank.................................................. 10 Total program costs funded— obligations (object class 33.0)........................................... 1975 act. 1976 est. TQ est. 1977 est. 386,030 375,000 .................... 375,000 347,859 275,000 .................... .................... 50,000 98,254 .................... 24,127 783,889 748,254 .................... 399,127 F in a nc ing : Unobligated balance available, start of period: 21.40 Appropriation........................................ -4 ,0 3 7 ,3 4 4 -3 ,8 72 ,58 2 -3 ,9 4 4 ,9 6 3 -3 ,9 44 ,96 3 21.47 Authority to spend public debt receipts............................................... -5 ,7 1 5 ,0 0 0 -5 ,7 15 ,00 0 -5 ,7 1 5 ,0 0 0 -5 ,7 15 ,00 0 Unobligated balance available, end of period: 24.40 Appropriation........................................ 3,872,582 3,944,963 3,944,963 4,041,471 24.47 Authority to spend public debt receipts............................................... 5,715,000 5,715,000 5,715,000 5,715,000 40 Budget a u th o rity : A p p ro p ria tio n ............................. A ppropriation request pend in g ....................................... .. 619,127 .................... Relation of obligations to outlays: Obligations incurred, net........................ 783,889 748,254 399 127 Obligated balance, start of period____ 2,505,530 2,720,180 2,509, 834 2 233’ 934 Obligated balance, end of period......... -2 ,7 2 0 ,1 8 0 - 2 , 509,834 — 2,233,934 - 1 , 753| 161 90__________Outlays................................................ 569,239 958,600 275,900 879,900 The United States, along with many other countries, provides funds to promote international monetary stability through the International Monetary Fund (IM F) and to finance development lending and technical assistance through the international development lending institutions. Each of these institutions is an international organiza tion, whose capital is subscribed and contributed by member governments. The lending institutions make ordinary capital loans to developing member countries with funds generated from members’ purchases of paid-in capital stock and with funds borrowed on world capital markets. The borrowings are backed by members’ sub scriptions to callable capital, which would be drawn on for cash disbursements only in the unlikely event that funds would be required to meet an institution’s obligations. Concessional financing is provided primarily from con tributions of members made specifically for this purpose. Ordinary capital loans have long-term maturities and near-market interest rates. Special fund loans (including all International Development Association credits) have longer maturities and low, sometimes even nominal, interest rates. In general, they are provided to the poorest developing countries. 1. Investment in International Development Association.— *See “ Legislative Program” (end of this chapter) for additional information. IN V E S T M E N T 71 72 74 820,635 495,635 ............................................ The International Development Association (ID A ) was established in 1960 to provide development financing on concessional terms. As of June 30, 1975, the U.S. share of the $7,213 million in total contributions was $2,500 million. On August 14, 1974, legislation authorizing a U.S. contribution of $1,500 million, as part of a $4,500 million multidonor fourth replenishment of ID A resources, was signed into law. As the second of four installments on this contribution, an appropriation of $375 million is requested for 1977. 2. Investment in Inter-American Development Bank.— The Inter-American Development Bank (ID B ) promotes economic development in Latin American and Caribbean countries through loans and technical assistance. Twentyfour Western Hemisphere countries, including the United States and Canada, are members of the Bank. The entry of 12 nonregional donor countries is expected in 1976. Approximately 4 9 .7 % of ID B lending has come from the Bank’s ordinary capital resources and 5 0.3 % from the Fund for Special Operations, the ID B ’s soft loan window. Authorizing legislation for the replenishment of the ID B ’s ordinary and special resources for the period 1976-79 is before the Congress. Upon enactment of this legislation, appropriations for 1977 will be requested. These are detailed in the section on legislative programs. 3. Investment in Asian Development Bank.— The Asian Development Bank (AD B) was established in 1966 to foster economic growth in Asia by extending loans and technical assistance to the developing member countries of the region. Ordinary capital. —On December 22, 1974, legislation authorizing a U.S. contribution of $361.9 million, as part of a $1,550 million multidonor replenishment of the A D B ’s ordinary resources, was signed into law. An appropriation of $120.6 million ($24.1 million for paid-in and $96.5 million for callable capital) is requested in 1977 for the third and final installment by the United States of the subscription. FOREIGN ASSISTANCE—Continued FEDERAL FUNDS—Continued FUNDS APPR O PRIA TED TO THE PRESIDEN T U N IT E D STATES QUOTA, IN T E R N A T IO N A L MONETARY FUND (M E M O R A N D U M ) Program and Financing (in thousands of dollars) 1975 act. Program by a ctivitie s: Quota Increase (costs— obligations). F inancing : Maintenance of value adjustment.................. Increased U.S. investment related to quota valuation........................................................... 1976 est. TQ est. 1977 est. 201,436 — 153,639 8 3 sions in the total amount of $2,155 million. The United States has not yet participated in the loans extended under the GAB because the IM F ’s holdings of dollars have been adequate. The executive directors of the IM F renewed the GAB on October 23, 1974, for a period of 5 years, beginning October 24, 1975. The U.S. commitment to lend up to $2 billion to the IM F under the GAB will continue during the renewal period. — 47,797 Budget a u th o rity . PAYM ENT Relation of obligations to cash position: Obligations incurred, net......................... Obligated balance, start of period___ Obligated balance, end of period......... Change in monetary assets with Inter national Monetary Fund....................... 201,436 .................... 6, 992, 242 6, 072,881 -6 ,0 72 ,88 1 -6 ,0 72 ,88 1 6, 072, 881 6, 072, 881 -6,072,881 -6 ,0 72 ,88 1 IN T E R N A T IO N A L M ONETARY FUND (M E M O R A N D U M ) Program and Financing (in thousands of dollars) 1975 act. 1976 est. TQ est. 1977 est. F ina ncing : Unobligated balance available, start of period - 2 , 000, 000 - 2 , 000, 000 - 2 , 000, 000 - 2 , 000, 000 Unobligated balance available, end of period 2 , 000, 000 2 , 000, 000 2, 000, 000 2, 000, 000 Budget a u t h o r it y .................. .............. FOR A G R IC U L T U R A L Identification code 04-12-1039-3-1-151 1975 act. 1976 est. Program by a c tivitie s : Payment to International Fund for Agri cultural Development (costs— obligations).. _________ F inancing: 40 Budget a u th o rity (proposed for later transmittal)_________________________ _________ 71 72 74 Relation of obligations to outlays: Obligationsincurred.net___________________ ___________ Obligated balance, start of period___________ ___________ Obligated balance, end of period____________ ___________ 90 Outlays_______________________________ DEVELOPM ENT TQ est. 1977 est. 200,000 _________ _________ 200,000 ........... ............................. _________ 200,000 ............................................ _________ 200, 000 200, 000 — 200,000 — 200,000 — 170,000 _________ _________ 30,000 Establishment of the International Fund for Agri cultural Development (IFAD) is currently under negotia tion between the United States and other prospective member nations. Under authorizing legislation already enacted, appropriations for IFAD will be sought upon satisfactory completion of the negotiations. IN T E R N A T IO N A L O RG AN IZATIO NS AN D PROGRAMS For international organizations and programs, including loans and grants for the Indus Basin Development Fund, as authorized by sec tion 302(a) and 302(b) of the Foreign Assistance Act of 1961, as amended, and by section 2 of the United Nations Environment Program Participation Act of 1973, $177,650,000, to remain available until expended. Note.— The regular appropriation for this account for 1976 had not been enacted at the time this budget was prepared. A temporary continuing resolution is in effect for the period July 1, 1975, to March 31, 1976. Program and Financing (in thousands of dollars) Identification code 04-12-1005 -0-1-151 1975 act. Program by a ctivitie s: 1. United Nations technical assistance and other programs________________________ 2. United Nations Environment Fund______ 3. Indus Basin Development, loans_________ 4. Indus Basin Development, grants________ 5. Organization of American States_________ 125, 000 5,000 199 9, 000 _________ 169, 002 7,500 13, 400 157, 650 5, 000 22,500 20, 800 4,500 5, 800 _________ 15, 000 139,199 229,802 23,700 177,650 10 Total obligations. Financing: 17 Recovery of prior year obligations__________ 21 Unobligated balance available start of period, 24 Unobligated balance available end of period.. 40 Public Law 87-490, approved June 19, 1962, authorized an appropriation, to remain available until expended, of $2 billion for U.S. participation in a 10-nation, $6 billion arrangement providing, under specified conditions, for loans by the participants to the IM F when needed to forestall or cope with an impairment of the international monetary system. The appropriation for these arrange ments, known as the General Arrangements to Borrow (GAB), was obtained on October 24, 1962. The GAB has been drawn on by the IM F on six occa FUND 1,120, 797 As of June 30, 1975, the current dollar value of the U.S. quota in the IM F was $8,283 million, reflecting an increase of $201 million arising from the decrease in the value of the dollar in terms of the Special Drawing Right (SDR), the IM F ’s unit of account. In June 1974 the IM F adopted the SDR “ currenc}r basket” method of valuation in which the value of the dollar and other currencies in terms of the SDR varies from day to day as a result of fluctuations in market exchange rates within the group of 16 currencies that comprise the currency basket. Thus, during the past fiscal year, the United States incurred increased ob ligations to the IM F under the maintenance of value provisions equal to the decreased value of the dollars held by the IM F in terms of the SDR currency basket. As monetary transactions, the increase in the current dollar value of the U.S. quota, and other transactions with the IM F, represent exchanges of assets and do not have a budgetary impact. The United States has been engaged in international monetary negotiations involving an increase in IM F quotas and a series of important amendments to the IMF Articles of Agreement. The Bretton Woods Agreement, as amended, requires congressional authorization for any change in the U.S. quota and for acceptance of any amendment of the Articles. When the negotiations are concluded, appropriate legislation will be submitted to the Congress. As a monetary transaction, any increase in the U.S. quota will not have a budgetary impact. TO IN T E R N A T IO N A L Program and Financing (in thousands of dollars) 10 LOANS TO (Proposed fo r later transmittal, existing legislation) 71 72 74 90 Budget a u th o rity: A pp ro pria tio n _____________ _______ A ppropriation request pen ding ____ Relation of obligations to outlays: Obligations incurred, net. . . . . . Obligated balance, start of period. Obligated balance, end of period.. Outlays.. 1976 est. TQ est. 10, 000 1977 est. -291 -10 -302 302 177,650 139,200 229,500 23,700 138,908 29, 499 -5 2 , 948 229, 802 52, 948 -6 5 , 703 23,700 65, 703 -5 9 , 472 177, 650 59, 472 -6 0 ,1 6 8 115,460 217,047 29, 931 176, 954 In addition to its assessed payments, the United States contributes to the voluntary funds of several international organizations involved in a wide range of 8 4 FOREIGN ASSISTANCE—Continued FEDERAL FUNDS—Continued I n t e r n a t io n a l APPENDIX TO THE BUDGET FOR FISCAL YEAR 1977 D evelopm ent M u l t il a t e r a l A A s s is t a n c e — s s is t a n c e Food and nutrition............................................ Population planning and health...................... Education and human resources.................. Selected development problems_____ _____ Selected countries and organizations______ Other development assistance activities___ C o n tin u e d General and special funds—Continued 300.000 125.000 82,000 32.000 30.000 616, 200 218, 500 84, 500 167,200 66,500 23,600 633.600 275.600 10 1 , 800 81,000 29,000 83,200 INTERNATIONAL ORGANIZATION AND PROGRAMS— C ontinued development assistance and humanitarian relief activities. The bulk of the request is for the United Nations Develop ment Program, which coordinates development activities within the United Nations system and is itself the largest multilateral entity financing feasibility studies and tech nical assistance. Other major recipients are the United Nations Relief and Works Agency for Palestine Refugees, the United Nations Children’s Fund and the several regional development programs of the Organization of American States. 197b est. 1975 act. T Q est. 10,000 Investments and loans....................................... Grants, subsidies, and contributions.............. 199 9,750 22,500 4,500 Total obligations, Agency for inter national Development........................... 9,949 32, 500 4,500 2,744 12b, 506 4,144 193,158 404 18,796 Other services...................................................... Grants, subsidies, and contributions.............. 4,639 173, O il Total obligations, allocation accounts.. 129,250 197,302 19,200 177,650 Total obligations......................................... 139,199 229,802 23, 700 177,650 Obligations are distributed as follows: Agency for International Development.................. Atomic Energy Commission...................................... Department of State................................................... 9,949 530 128, 720 32, 500 4, 500 197, 302 19, 200 99.0 Outlays...................................................... 967,040 1,255,239 286,300 1,094,200 373,037 975,906 1, 547,300 1,659,429 37,030 312,440 78, 111 137,489 -9 7 5 ,9 0 6 -1 ,5 4 7 ,3 0 0 -1 ,6 5 9 , 429 -1 ,8 85 ,46 7 401,201 996, 285 252, 282 1, 005, 651 135,124 90,419 521,323 187,679 130,315 51,664 588,880 211,670 58,349 29,135 88,173 94,855 97,809 59,302 35,317 29, C81 25,248 3,405 12, 569 80,799 70,903 15,972 37,427 Distribution of outlays by account: Food and nu trition............................................. Population planning and health...................... Education and human resource develop ment................................................................... Selected development problem s..................... Selected countries and organizations........... Other development assistance activities___ NOTES Excludes $13,705 thousand in 1977 for activities transferred to Department of State. Comparable amounts for 1975 ($11,745 thousand), 1976 ($11,667 thousand) and TQ ($3,260 thousand) are included above. A LLO C A TIO N ACCOUNTS 25.0 41.0 90 1977 est. AGENCY FOR IN TE R N A TIO N A L DEVELOPM ENT 33.0 41.0 Relation of obligations to outlays: Obligations incurred, net............. ................. Obligated balance, start of period.............. Obligated balance transferred, net............ Obligated balance, end of period............... 1 Includes $341,850 of loans authorized but not yet signed. 2 Includes $246,700 of loans authorized but not yet signed. O b je ct Classification (in thousands of dollars) Identification code 04-12-1005-0-1-151 71 72 73 74 The Functional Development Assistance Program aims at transferring financial resources to the developing countries and at increasing the participation of the poor in the development process. Loans and grants under this program are concentrated in those areas— food and nutri tion, population planning and health, and education and human resources development— in which the United States has special expertise and which promise the greatest opportunity for the poor to better their lives. 177,650 O b je ct C lassification (in thousands of dollars) Identification code 04-12-1021-0-1-151 B il a t e r a l A s s is t a n c e General and special funds: 11.1 11.3 11.5 11.8 Personnel compensation: Permanent p o sitio n s .................................... Positions other than permanent................. Other personnel compensation____ _____ Special personal services payments---------- 12.1 13.0 21.0 22.0 23.0 24.0 25.0 26.0 31.0 32.0 33.0 41.0 42.0 Total personnel compensation......... .. Personnel benefits: Civilian----------------------------Benefits for former personnel------------------------Travel and transportation of persons-----------Transportation of things-----------------------------------Rent, communications, and utilities-------------Printing and reproduction________________ Other services___________________________ Supplies and materials-------------------------------------Equipment___________________________ Lands and structures______________ ______ Investments and loans-------------------------------------Grants, subsidies, and contributions------------Insurance claims and indemnities-----------------Total obligations, Agency for Interna tional Development-------------------------------- F U N C T IO N A L D E V E L O P M E N T ASSIST AN CE PROGRAM For necessary expenses to carry out the provisions of sections 103, 104, 105 and 106 of the Foreign Assistance Act of 1961, as amended, $1,094,800,000, to remain available until expended. Note.— The regular appropriation for this account for 1976 had not been enacted at the time this budget was prepared. A temporary continuing resolution is in effect for the period July 1, 1975, to March 31. 1976. Program and F ina ncing (in thousands of dollars) Program b y a c tivitie s: 1. Food and nutrition.................................... 2. Population planning and health______ 3. Education and human resources......... .. 4. Selected development problems........... 5. Selected countries and organizations.. 6. Other development assistance activi ties............................................................ 10 Total obligations................................. F inancing: 14 Receipts and reimbursements from : NonFederal sources......................................... 17 Recovery of prior period obligations 21 Unobligated balance available, start of period............................................................ 22 Unobligated balance transferred from other accounts..................... ....................... 24 Unobligated balance available, end of period....... ..................................................... Budget a u th o rity ................................. Budget authority: 40 Appropriation................ ............ ..................... Appropriation request pending.......... ........ 41 Transferred to other accounts_____ _____ 43 A p p ro pria tio n (a d ju s te d )................. 1976 est. T Q est. 1977 est. AGENCY FOR IN T E R N A T IO N A L DEVELOPM ENT Federal Funds Identification code 04-12-1021-0-1-151 1975 act. 1975 act. 1976 est. T Q est. 1977 est. 517,932 192, 406 92,208 108, 689 70, 699 836, 421 279, 450 124,100 168, 300 65,400 30, 300 636,100 288, 600 148,800 115,250 22, 300 92,600 981,934 1, 355, 221 286, 300 1,166,100 -1 ,5 1 0 -1 3 , 384 -2 ,8 0 0 -9 7 ,1 8 2 1 -36 3, 830 2 -2 55 ,0 39 60,298 3,119 3,287 595 89,578 5,186 2,057 386 25,544 1,314 737 130 93,146 5,452 3,826 675 67,299 7, 695 742 9, 247 6,255 7, 423 216, 266 38, 704 7,663 119 548, 570 47, 017 2, 848 97,207 11,602 1,037 13, 591 7,649 13, 353 1,245 286, 590 49, 835 10, 287 166 777,971 62, 540 158 27, 725 3, 299 296 3,773 2,094 3, 804 334 87, 625 12,153 2, 643 47 122, 400 15,158 64 103, 099 13, 022 919 14, 304 7,353 16,151 1,416 319, 923 57,637 10,782 960,734 1, 333,231 281, 415 1,135,066 1,200 20, 000 990 2 1 , 000 285 4,600 1,034 30, 000 886 518, 000 72,292 168 A LLO C A TIO N T O DEPARTM ENT OF S TA TE 25.0 41.0 Other services...................................................... Grants, subsidies, and contributions-------------Total obligations, Department of State. 99.0 2 1 , 200 21,990 4, 885 31,034 981, 934 1, 355, 221 286, 300 1,166,100 4,767 .................. J b i ......... — 4 643 ................. 9-3* .................. $18,976 ................... 4 884 ^ $18,699 i ™ 6. du .................. 6.20 ................... b.^u .................. .................. $14 667 *14, bb/ P erso n ne l Sum m ary -2 ,8 0 0 -6 9 ,1 0 0 -2 8 9 ,2 4 9 2 255, 039 569,000 1,000,200 286,300 574,000 1, 007, 000 -6 ,8 0 0 286, 300 -5 ,0 0 0 569,000 1 , 000,200 286,300 1,094,200 AGENCY FOR IN T E R N A T IO N A L DEVELOPM ENT Total permanent positions............................................. Full-time equivalent of other positions...................... Average paid employment............................................. Average GS grade............................................................ Average GS s a la r y ........................ ......................... - — Average grade, grades established by the Foreign Service Act of 1946, as amended (22 U.S.C. 1, 094, 200 801- 1158>: Foreign Service reserve officers............................... Foreign Service s t a ff ......................................... - — Average salary, grades established by the Foreign Service Act of 1946, as amended (22 U.S.C. 1,0 94,2 00 Foreign Sem ce reserve officers............................... Foreign Service staff................................................... 2,442 1/8 3 053 9.36 $18,122 * aa 3-44 5.99 I? ? ' Iff $14,342 $14,667 4,833 3 53 FOREIGN ASSISTANCE—Continued FEDERALFUNDS—Continued FUNDS A PPR O PRIA TED TO THE PRESIDEN T Average grade, grades established by the Adminis trator, Agency for International Development (22 U.S.C. 2385).......................................................... Average salary, grades established by the Admin istrator, Agency for International Development (22 U.S.C. 2 3 8 5 )....................... ............................... Average salary of ungraded positions....................... Object C lassification (In thousands of dollars) 14.67 $31,177 $11,727 14.45 $31,966 $12,609 ......... .. _________ _________ 14.45 $31,966 $12,609 Identification code 04-12-1013-0-1-151 11.1 11.3 11.5 PAYM ENT TO FO REIG N SERVICE R E T IR E M E N T AND D I S A B IL IT Y FUND* For payment to the Foreign Service Retirement and Disability Fund as authorized by the Foreign Service Act of 1946, as amended, and the Foreign Assistance Act of 1961, as amended, $16,680,000. Note.— The regular appropriation for this account for 1976 had not been enacted at the time this budget was prepared. A temporary continuing resolution is in effect for the period July 1, 1975, to March 31, 1976. Program and Financing (in thousands of dollars) 1975 act. Program by a c tivitie s: 10 Government contributions to the fund (obliga tions) (object class 13.0)_________________ 22 Unobligated balance transferred from other accounts---------------------------------------------------------------- 16,080 TQ est. 1977 est. 160 9 149 37 8 8 7 2 2 136 7 6 164 25.0 18 4 17,285 14 3 9,893 2, 452 5 7,313 99.0 Total obligations..................................... 17, 500 10,087 2, 500 7, 500 1 2 .1 11 2 41 3 3 1 149 10 2 21 Personnel Sum m ary Total permanent positions............ ............................... Average paid employment............ .............................. Average GS grade........................ ................................ Average GS salary.............. ............ ................................ 5 5 5 9.20 $18, 699 5 6 6 9.36 $18,122 9. 34 $18, 976 1977 est. 16, 680 16, 680 T Q est. IN TERNATION AL D ISA ST ER ASSISTANCE -4 8 0 F in a nc ing : Budget a u th o rity ................................................ 40 1976 est. 1976 est. 177 16 2 1.0 22.0 •See Part III for additional information. Personnel compensation: Permanent positions............................... Positions other than permanent_______ Other personnel compensation............... 1975 act. Total personnel compensation......... Personnel benefits: Civilian...................... Benefits for former personnel.................. Travel and transportation of persons Transportation of th in g s ........................... Other services................................................. 13.0 Identification code 04-12-1036-0-1-152 85 15,600 Budget authority: A p p ro p ria tio n ___________________ A ppropriation request p e n d in g .. Am endm ent transm itted h e re in . 16,680 16,680 16,680 15,600 16,080 600 For necessary expenses, as authorized by section 492 of the Foreign Assistance Act of 1961, as amended, $25,000,000, to remain available until expended. Note.— The regular appropriation for this account for 1976 had not been enacted at the time this budget was prepared, A temporary continuing resolution is in effect for the period July 1, 1975, to March 31, 1976. Program and Financing (in thousands of dollars) 71 77 Relation of obligations to outlays: Obligations incurred, net................. Adjustments in expired accounts. 16, 680 16, 680 16,090 16, 680 16, 680 10 Outlays. 90 16,080 The appropriation requested is to finance the 1977 installment of the unfunded liability created by the addition of AID foreign service personnel to the foreign service retirement system and by subsequent salary in creases, including $600 thousand from increases effective in October 1975. A M E R IC A N SCHOOLS AND H O S P IT A L S ABROAD Note.— The regular appropriation for this account for 1976 had not been enacted at the time this budget was prepared. A temporary continuing resolution is in effect for the period July 1, 1975, to March 31, 1976. Program and Financing (in thousands of dollars) 10 17 21 24 40 71 72 74 90 Program by a ctivitie s: Total obligations_____________ _______ ____ F inancing: Recovery of prior period obligations__________ Unobligated balance available, start of period. Unobligated balance available, end of pe riod .. Budget a u th o rity: A p p ro p ria tio n ._____________________ A ppropriation request pending_____ Relation of obligations to outlays: Obligations incurred, net........... ......................... Obligated balance, start of period___________ Obligated balance, end of p e rio d .................. Outlays________________ __________ 1975 act. 17, 500 1976 est. 10, 087 TQ est. 2, 500 40 Budget a u th o rity : A p p ro p ria tio n ______________________ A p p ro pria tio n request pe n ding _____ Relation of obligations to o Jtlays: Obligations incurred, net_________ Obligated balance, start of period. Obligated balance, end of period.. Outlays. 90 7, 500 87 1977 est. 10,000 25,000 -5 7 ""^s'lÖ 35,000 -2,810 25,000 20,000 10,000 -13,134 22 , 810 13,134 -15, 692 15, 692 -18, 050 25, 000 18, 050 -19, 026 19, 057 20, 252 7, 642 24, 024 32,190 10,000 Identification code 04-12-1035-0-1-151 Travel and transportation of persons. Transportation of things____________ Other services______________________ Grants, subsidies, and contributions.. Total obligations.. 1975 act. 38 460 10,977 20, 772 32, 247 1976 est. TQ est. 1977 est. 26 9 30 "22," 784 '§,"991 *24,‘ 970 22, 810 10, 000 25, 000 7,500 10,000 2,500 10,087 17,421 24,136 - 21,0 10 -1 6 ,0 1 7 2,500 16,017 -1 4 ,6 8 4 7,500 14,684 -1 1 ,4 1 1 20, 547 15,080 3,833 10,773 21,0 10 O T H E R A S S I S T A N C E P RO GRAM S Program and Fina ncing (in thousands of dollars) Identification code 04-12-9999-0-1-151 These funds provide assistance to schools, libraries, and hospitals abroad founded or sponsored by U.S. citizens which serve as demonstration centers for American ideas and practices. Institutions which have received support under this program include the American University of Beirut, Project HOPE, and the American University of Cairo. 22, 810 TQ est. O bject C lassification (in thousands of dollars) 99.0 17,500 1976 est. These funds are used to provide (1) relief to foreign countries struck by disasters such as floods, hurricanes, earthquakes, and civil disturbances; and (2) assistance for disaster preparedness and contingency planning. 21.0 22.0 25.0 41.0 -8 7 1975 act. 32, 247 Fina ncing : 13 Trust funds________________________________ 21 Unobligated balance available, start of period. 24 Unobligated balance available, end of pe riod .. 1977 est. -7 8 -8 Program b y a ctivitie s: 10 Total obligations_____ 71 72 74 For necessary expenses to carry out the provisions of section 214 of the Foreign Assistance Act of 1961, as amended, $7,500,000, to remain available until expended. Identification code 04-12-1013-0-1-151 Identification code 04-12-1035-0-1-151 1975 act. Program by a c tivitie s : 1. Administrative expenses, Agency for In ternational Development---------------------------43,127 2. Administrative and other expenses, S tate .. 4,873 3. Disaster relief and reconstruction_________ 96,006 4. Portugal and Portuguese territories______ 20,399 5. Prototype desalting plant________________ 20,000 6. Famine and disaster relief in the African Sahel___________________________ ___________ _____ Total obligations........................ 184,405 1976 est. 16 30,735 4, 601 137 35,489 TQ est. 1977 est. FOREIGN ASSISTANCE—Continued FEDERALFUNDS—Continued B il a t e r a l A PPE N D IX TO THE B U D G E T FOR FISCAL Y E A R 1977 A s s is t a n c e — C o n tin u e d 26.0 Supplies and m a te ria ls ................................... 99.0 Total obligations.......................................... Total obligations, Department of State. General and special funds—Continued o t h e r a s s i s t a n c e p r o g r a m s — c o n tin u e d P ersonnel Sum m ary Program and F inancing (in thousands of dollars)— Continued AGENCY FOR IN T E R N A T IO N A L DEVELOPM ENT Identification code 04-12-9999-0-1-151 Fina n c in g : 14 Receipts and reimbursements fro m : Non* Federal sources.................................................... 17 Recovery of prior period obligations................ 21 Unobligated balance available, start of period. 23 Unobligated balance transferred to other accounts................................................................. Unobligated balance available, end of p e rio d .. Unobligated balance lapsing................................. Budget a u th o rity (a p p ro p ria tio n ). 40 Distribution of budget authority by account: Administrative expenses, Agency for Interna tional Development________________________ Administrative and other expenses, State______ Assistance to Portugal and Portuguese colonies. 71 72 73 74 Relation of obligations to outlays: Obligations incurred, net................... . Obligated balance, start of period.. Obligated balance transferred, n e t . Obligated balance, end of p e rio d ... 90 1975 act. -2 ,4 0 0 -9 ,6 3 9 -151,414 .................. .................. -3 5 ,5 0 2 9,716 35,502 3,630 13 T Q est. 1977 est. Total permanent positions............................................ Full-time equivalent of other positions...................... Average paid employment............................................. Average GS grade............................................................. Average GS salary............................................................ Average grade, grades established by the Foreign Service Act of 1946, as amended (22 U.S.C. 801-1158): Foreign Service reserve officers............................... Foreign Service staff.................................................... Average salary, grades established by the Foreign Service Act of 1946, as amended (22 U.S.C. 801-1158): Foreign Service reserve officers............................... Foreign Service staff................................................... Average grade, grades established by the Adminis trator, Agency for International Development (22 U.S.C. 2385)........................................................... Average salary, grades established by the Adm inis trator, Agency for International Development (22 U.S.C. 2385)______ _________________ _________ Average salary of ungraded positions........................ 69,800 40,000 4,800 25,000 172,366 35,489 ............ 271, 607174,752 104, 398 -3 7 ,0 3 1 _________ ________ _ -174,752 -1 0 4 ,3 9 8 -8 4 ,0 2 2 232,190 Outlays. 1976 est. 105,843 20,376 1,239 72 1,214 9.36 $18,122 3.44 5.99 $28,268 $14,342 14.67 $31,177 $11,727 84,022 -42,'751 F o r e ig n 41,271 C urrency Schedules American Schools and Hospitals Abroad (Foreign Currency Program) Distribution of outlays by account: Administrative expenses, Agency for Interna tional D e v e lo p m e n t..._____________________ Administrative and other expenses, S tate .......... Refugee relief assistance (Bangladesh)________ Famine and disaster relief in the African Sahel. National Association of the Partners of the A l liance.............. ............ .............................................. Disaster relief and reconstruction.................. ........ Social progress trust fund____ _____ __________ Assistance to Portugal and Portuguese colonies. Worldwide technical assistance...................... ........ Alliance technical assistance-----------------------------------Programs relating to population growth________ Surveys of investment o pp ortu n ity..................... .. Albert Schweitzer Hospital........................................ Prototype desalting plant............................. ............ 38, 708 5,011 68,949 17, 228 451 23, 077 -1 500 19, 883 7,163 51,210 8, 723 707 147 5,720 4, 227 56, 282 12, 093 15,310 11,964 3,023 3, 482 29, 561 3,014 3, 996 200 1,000 700 4,000 1,241 100 2,000 This consolidated account includes outlays from several bilateral development accounts which will no longer have active programs in 1977. Included are special relief and rehabilitation accounts for Bangladesh, the Sahel and other areas; bilateral grant and administrative expenses programs which are now carried out under functional development assistance programs; and a number of accounts used for special purposes. O bject C lassification (in thousands of dollars) Identification code 04-12-9999-0-1-151 1975 act. 1976 est. AGENCY FOR IN TE R N A TIO N A L DEVELOPM ENT 11.1 11.3 11.5 11.8 12.1 13.0 21.0 22.0 23.0 24.0 25.0 26.0 31.0 32.0 33.0 41.0 42.0 Personnel compensation: Permanent positions_______________ Positions other than permanent____ Other personnel compensation........... Special personal services payments. Total personnel com pensation... Personnel benefits: Civilian_________ Benefits for form er personnel_______ Travel and transportation of persons. Transportation of things____________ Rent, communications, and u tilitie s .. Printing and reproduction.................. Other services......... .................................. Supplies and materials.......... ................. Equipment_______ __________________ Lands and structures............................... Investments and loans______________ Grants, subsidies, and contributions.. Insurance claims and indemnities___ Total obligations, Agency for Inter national Development........................... 211 14,006 I I , 460 4,378 48 32,250 78,185 1,136 179, 532 21.0 23.0 24.0 25.0 Personnel compensation: Other personnel compensation................................................... Travel and transportation of persons............ Rent, communications, and utilities............... Printing and reproduction................................. Other services................................................ .. Program and Financing (in thousands of dollar equivalents) 1975 act. 1976 est. T Q est. 1977 est. Program by activities: Assistance to American schools and hospitals abroad (total obligations) (object class 41.0). 9,463 8,000 1,750 7,000 Financing: Unobligated balance available, start of p e r io d ... Unobligated balance available, end of p e rio d ._ . — 3,963 1,000 -1,000 Authority to spend foreign currency receipts. 6,500 7, 000 Relation of obligations to outlays: Obligations incurred, net___ _____ _____________ Obligated balance, start of period.......................... Adjustment due to changes in exchange r a t e ... Obligated balance, end of period______________ Outlays_____ _____ _______________________ 20 90 11 1 4,750 1,750 7,000 9,463 8,000 1,750 7,000 2,816 11,408 16,807 17,907 — 50 ............................................ .................. — 11,408 — 16,807 — 17,907 — 21,569. 821 2,601 650 3,338 Overseas Training (Foreign Currency Program) 44 27 62 3,678 8,887 2,134 Overseas training (foreign currency program): For necessary expenses to carry out the provisions of section 612, of the Foreign Assistance Act of 1961, as amended, $400,000, in foreign currencies which the Treasury declares to be excess to the normal requirements of the United States, to remain available until expended. Program and Financing (in thousands of dollar equivalents) 20,641 35, 473 1975 act. Program by activities: Training at Indian institutions (total obligations). Authority to spend foreign currency receipts........ ........ .......... .................................. A LLO C A TIO N TO DEPARTM ENT OF S T A TE 11.5 1977 est. Note.— The regular appropriation for this account for 1976 had not been enacted at the time this budget was prepared. A temporary continuing resolution is in effect for the period July 1, 1975, to March 31, 1976. Foreign currency funds supplement dollar appropria tions used to provide assistance to American schools and hospitals abroad. 23,882 I,274 1,281 223 26,660 2,937 301 3,017 1,927 3,016 TQ est. American schools and hospitals abroad (foreign currency pro gram): For necessary expenses tc carry out the provisions of section 214(d) of the Foreign Assistance Act of 1961, as amended, $7,000,000 in foreign currencies which the Treasury Department declares to be excess to the normal requirements of the United States, to remain available until expended. Relation of obligation to outlays: Obligations incurred, net............ Outlays. ------------------ 1976 est. TQ est. 1977 est 200 400 200 400 200 400 200 400 FOREIGN ASSISTANCE—Continued FEDERAL FUNDS—Continued FUNDS A PPR O PRIA TED TO THE PRE SID E N T U.S.-owned excess Indian rupees will be used to finance the training at Indian institutions of foreign nationals sponsored by the Agency for International Development. Foreign Currency Realized Under the Agricultural Trade and Development Assistance Act, as amended (7 U.S.C. 1704, 104 (d) and (g)) Program and Financing (in thousands of dollar equivalents) 1975 act. I N F O R M A T IO N FO REIG N CURRENCY Program by activities: 1. Emergency relief assistance__________ 2. Purchase of goods or services for other countries........................ SCH ED U LES Grants for Program Assistance Total obligations........................................ Program and Financing (in thousands of dollar equivalents) 1975 act. Program by activities: Grants for program assistance (total obligations) (object class 25.0)................................................... Financing: Unobligated balance available, start of p e rio d .. Unobligated balance, lapsing__________________ Unobligated balance available, end of p e rio d ... 1976 est. T Q est. 1977 est. 87 1976 est. TQ est. 1977 est. 18 15 10 4,127 3,716 2,190 4,145 3, 731 2,200 Financing: Unobligated balance available, start of p e rio d ... Adjustment due to changes in exchange ra te s ... Unobligated balance available, end of period___ - 2 , 333 -5 0 4 5, 931 -5 ,9 3 1 - 2 , 200 2 , 200 2,200 - 2 , 200 737 90 ......................................... Authority to spend foreign currency receipts— permanent. .................................. 7, 239 -2 ,9 8 1 -2 ,2 4 4 2,154 ........... ....................... ......... ............................... Relation of obligations to outlays: Obligations incurred, net_________________ ____ Obligated balance, start of period_____________ Adjustment due to changes in exchange ra te s.. . Obligated balance, end of period____ _____ ____ 4,145 3, 983 -9 1 - 5 , 898 3, 731 5, 898 6,462 6,462 -6 ,4 6 2 - 6, 462 - 5 , 192 Outlays......................................... ......................... 2,139 3,167 2, 244 Authority to spend foreign currency receipts Relation of obligations to outlays: Obligations incurred, net................. ....................... Obligated balance, start of period......... ................ Obligated balance, end of p e rio d .......................... 737 15 -3 0 90 30 Outlays......... ......................................................... 722 120 3, 470 ............................ ............ _________ _________ _________ _________ To encourage peace in the Middle East, the United States provided Egypt with U.S.-owned excess Egyptian pounds to help defray the cost of rehabilitating victims of war and of clearing the Suez Canal. No program activity is anticipated after 1976. Portions of foreign currencies received from the sale of agricultural commodities under Public Law 480 are allo cated to the foreign economic assistance program to meet emergency or extraordinary relief requirements and to finance the purchase of goods and services for other friendly countries. Object Classification (in thousands of dollar equivalents) 1975 act. Foreign Currencies, Foreign Assistance Program and Financing (in thousands of dollar equivalents) 1975 act. 2,200 1976 est. TQ est. 1977 est. Program by activities: Economic projects........................................................ 2,925 321 ......................................... Financing: Unobligated balance available, start of period___ Adjustment due to changes in exchange rates___ Unobligated balance available, end of period -3 ,6 1 2 366 321 -3 2 1 .......................................... Authority to expend foreign currency receipts— permanent (86 Stat. 832,75 Stat. 4 24 )_____________________ ______ ______ 11.1 11.3 11.5 Personnel compensation: Permanent positions................ ............ Positions other than permanent Other personnel compensation........... 12.1 13.0 21.0 22.0 23.0 25.0 26.0 31.0 41.0 Total personnel compensation Personnel benefits: Civilian__________ Benefits for former personnel................. Travel and transportation of persons Transportation of things.................. ........ Rent, communications, and utilities Other services____________ _____ _____ Supplies and materials______________ Equipment__________________________ Grants, subsidies, and contributions... 99.0 Total o b lig a tio n s ..._____________ 1976 est. TQ est. 1977 est. .................. 1 ......... 109 1 3 3 .................. 1 2 117 73 53 31 43 144 382 107 Ill 67 48 26 37 131 337 97 .................. .................. .................. .................. .................. .................. .................. .................. 3,194 2,877 ............... .. 1,524 4,145 3,731 _________ 2,200 94 94 $1,182 .................. .................. .................. 95 95 $1,182 113 107 112 60 44 23 33 117 200 87 1 Personnel Summary Relation of obligations to outlays: Obligations incurred, net......... ................................. Obligated balance, start of period______________ Adjustment due to changes in exchange rates___ Obligated balance, end of period____ __________ -2 ,4 6 4 -1 ,7 6 3 -1 ,7 6 3 _________ Outlays........................................... ....................... 1,430 1,022 _________ 1,763 Distribution of outlays by account: Sec. 801, Foreign Assistance Act of 1961, as amended________________________________ . . Sec. 402, Mutual Security Act of 1954_____ _____ 1,079 351 1,022 .................. 1, 763 2,925 989 321 2,464 .............................. .......... 1, 763 1, 763 -20 Total number of permanent positions............... Average paid employment------------ ----------------------Average salary of ungraded positions........... .. 98 98 $1,182 Foreign Currency Realized Under the Agricultural Trade and Development Assistance Act, as amended (7 U.S.C. 1704, 104 (e), (f), (h), and (k)) Program and Financing (.in thousands of dollar equivalents) 1975 act. Through 1961, a portion of the mutual security appro priation was used to purchase surplus agricultural com modities which were then sold to friendly countries for their currencies. The local currencies which accrued from these sales are used for economic activities complementary to the objectives of the U.S. foreign assistance program. Object Classification (in thousands of dollar equivalents) 1975 act. 21.0 25.0 99.0 Travel and transportation of persons______ Other services............. ...................................... Total obligations........... ............................. 1976 est. TQ est. 1977 est. 202 2, 723 2, 925 321 321 Program by activities: Grants: 1. Promoting economic development and international trade................. .......... ............ 2. Financing activities related to maternal welfare, child health and nutrition, and problems of population growth-----------------Loans: 3. Promoting economic development and international trade......................... .............. 22, 784 Total obligations........................................ .................. TQ est. 1977 est. 1,124 1,124 38, 297 1,124 1,124 Financing: Unobligated balance, start of period__________ Adjustment due to changes in exchange ra te s.. Unobligated balance, lapsing...... .............. ............ Unobligated balance, end of period....................... -1 1 ,1 5 7 95 2,687 2, 248 - 2 , 248 -1 ,1 2 4 1,124 1,124 Authority to spend foreign currency receipts— permanent______________________________ 32,170 9,352 6,161 ......................................... .................. 1976 est. -1 ,1 2 4 88 reoi'iML^Iw^rthîîSdlnuad B il a t e r a l A A PP E N D IX TO THE B U D G E T FOR FISCAL Y E A R 1977 ss is t a n c e — cated to the foreign economic assistance program for loans to private enterprise for business development and trade expansion; for promotion of multilateral trade, agri cultural, and other economic development; and for financ ing activities related to maternal welfare, child health and nutrition, and population growth. C o n tin u e d General and special funds—Continued INFORMATION FOREIGN CURRENCY SCHEDULES— Continued Program and Financing (in thousand of dollar equivalents)— C ontinued 1977 est. TQ est. 1975 act. 1976 est. Relation of obligations to outlays: Obligations incurred, net........................................... Obligated balance, start of period........................... Adjustment due to changes in exchange ra te s .. Obligated balance, end of period............................ 38,297 52,062 -4 7 7 -5 4 ,9 8 0 1,124 54,980 34, 336 -3 4 ,3 3 6 -3 4 ,3 3 6 Outlays........... ....................................................... 34,902 21,768 1,124 34, 336 Object Classification (in thousands of dollar equivalents) 1975 act. 1976 est. TQ est. 1977 est. 35,460 Portions of the foreign currencies realized from the sale of agricultural commodities under Public Law 480 are allo 25.0 41.0 Other services............................ ......................... Grants, subsidies and contributions.............. 2,158 36,139 99.0 Total obligations......................................... 38,297 ................................................................. 1,124 .................. 1,124 .................. 1,124 1,124 Public enterprise funds: DEVELOPMENT LOANS— REVOLVING FUND Program and Financing (in thousands of dollars) Budget plan (loan commitments and expenses) Identification code 04-12-4103-0-3-151 Program b y a c tivitie s: Capital outlay: 1. Loans to less developed cou ntries.... 2. Interest capitalized.............................. 3. Payments to miscellaneous receipts. 10 1975 act. 453,420 32,014 1976 est. 531, 271 T Q est. 122, 400 Costs and Obligations 1977 est. 518, 000 1975 act. 528,658 28, 682 1976 est. T Q est. 996, 047 1977 est. 200, 511 599, 989 72~315 Total capital outlay, funded................................. Change in selected resources (development loans)_____ Adjustment in selected resources (development loans).. 485,434 531,271 122, 400 518, 000 557, 340 -4 7 7 ,2 7 0 65, 848 1,068, 362 -2 9 9 , 076 81, 000 200, 511 -7 8 , 111 599,989 -137, 489 55, 500 Total capital outlay............................................................... Technical assistance grants: 4. Population growth............................................................. 5. Narcotics control____________ ___________________ _ Change in selected resources........ ................................... .. Adjustment in selected resources.................................... . . . 485,434 531,271 122, 400 518, 000 145.918 850, 286 122, 400 518,000 13, 204 4, 230 - 2 3 , 765 6, 331 2, 577 834 - 3 , 411 13, 204 4, 230 -2 3 ,7 6 5 6,331 2, 577 834 -3 ,4 1 1 485,434 531,271 122,400 518, 000 145.918 850, 286 122, 400 518, 000 -1 60 ,9 88 -4 55 ,2 82 -1 22 ,4 00 -4 6 2 ,5 0 0 -130 ,6 81 -696, 971 -1 2 2 , 400 -462, 500 Total obligations (object class 33.0).. F in a n c in g : Receipts and reimbursement from : 11 Federal funds i ............................................................................................ .......... 14 Non-Federal sources: Interest earned on loans 2..................................... ........................................ Loan repayments 2....................................................... .......... ......................... 17 Recovery of prior period obligations: Loans................................................................. ....................................................... Technical assistance grants (loan funds)________ ___________________ Adjustment of prior period commitments, loans......... ............................... 21 Unobligated balance available, start of period: Available for new loan commitments 3_____ __________ _____ ________ For loan commitments outstanding_____________________ ___________ 23 Unobligated balance transferred to other accounts........... ............................. 24 Unobligated balance available, end of period: available for new loan com mitm ents 3.................................................................................... ................... -1 3 7 , 548 -6 9 , 328 -1 0 4 , 729 -1 2 4 ,4 7 9 -8 2 , 682 - 6 , 331 -81,000 -2 ,4 9 4 -1,789 -5 5 , 500 -6 5 , 848 - 6 , 331 -8 1 , 000 -5 3 , 615 -3 5 ,0 0 0 280,118 -7 2 , 315 -55, 500 -11,000 .......5^480 1, 789 '67800 72, 315 Budget a u th o rity . Relation of obligations to outlays: 71 Obligations incurred, net................ 72 Obligated balance, start of period.. 73 Obligated balance transferred, net.. 74 Obligated balance, end of p e rio d ... 90 -2 6 3 , 818 1,163, 348 -6 4 1 ,6 2 0 72, 315 641, 620 -312, 440 -401, 495 401, 495 -7 8 , 111 -3 2 3 , 384 323, 384 -1 3 7 ,4 8 9 -1 8 5 , 895 257,910 Outlays * 1 From the Functional development assistance program. 2 Section 6 of Public Law 93-559, the Foreign Assistance Act of 1974, amended section 203 of the Foreign Assistance Act of 1961 to provide that after 1975 dollar receipts from loans will no longer be available for making loans under the act; such receipts will be deposited in the Treasury as miscellaneous receipts. 3 The amounts shown under costs and obligations are accrued interest receivables; for the reasons set out in footnote2, above, they are not available for new loan commitments and will be deposited in the Treasury when collected. « Of the amount shown for 1975, $211,892 thousand is from the Alliance for Progress— Development loan account which is shown as merged with the Development Loans— Revolving Fund beginning in 1974. Development loans are made to friendly developing countries in order to promote their economic growth. These loans are repayable in U.S. dollars at an interest rate of not less than 3% per annum. Loan repayments are to begin not later than 10 years following the date on which the funds are lent. During the initial 10-year period the rates of interest are not to be lower than 2% per annum. Beginning in 1974 budget authority for both loans and grants for development assistance has been included in the schedule Functional development assistance program. R evenue and Expense (in thousands of dollars) 1975 act. Revenue........................................................................... Expense: Technical assistance grant program. . _ Net income for the year.................................. 1976 est. T Q est. 1977 est. 137,548 -1 7 ,4 3 5 -3 ,4 1 1 ......................................... 120,113 -3 ,4 1 1 ......................................... FOREIGNASSISTANCE—Continued FEDERAL FUNDS—Continued FUNDS APPR O PRIA TED TO THE PRESID E N T F inancial C ondition (in thousands of dollars) 1974 act 1975 act 1976 est. TQ est. 1977 est. 89 loans totaled $95 million in 1975, and were returned to the Treasury. R evenue and Expense (in thousands of dollars) Fund balance with Tre a su ry.. Accounts receivable (n e t)___ Advances made.......................... Loans receivable (n et)............. 1,251,963 56,467 1,985 9,341,679 10,652,094 L ia b ilitie s: Accounts payable and funded accrued liabilities.................. G overnm ent e q u ity: Unexpended budget authority: Unobligated balance............. 713,934 401,495 323,384 185,895 72,533 ........................................................................ 131 ..................... ........... ........................... .. 9,829,691 10,709,565 10,876,136 11,330,437 10,616,288 11,111,060 11,199, 520 11,516,332 10, 301 16,783 1975 act. Revenue: Interest on loans (dollars)........................... ............ Interest collected in dollars on foreign currency repayable loans................................................. .. 5,659 Net operating income........................................ Nonoperating income: Writeoffs................................. 6,471 -3 1 1 Net income for the year.............. ................ .. 35,000 1,205,017 9, 341, 679 ' ” 703,'982 9,829, 691 Other equity: Receipt account equity.................... ................... 53,615 72, 315 Total Government equity. 10,635,311 10,605,987 A na lysis o f changes in G overnm ent e q u ity: Paid-in capital: Opening balance......... .................................... Transactions: Transfers to other fu n d s ......................... Reimbursement from Federal f u n d s ... Property capitalized without use of funds............... ........................................ Closing b a la n c e ...____ ______________ "'323,'384 10, 876,136 1974 act. 11,111,060 11,199,520 11,516,332 10,109,448 10,806,419 10,928,819 — 280,118 130,681 __________ 696,971 __________ 122,400 __________ 462,500 28,682 ......................................... ............................. 10,109,448 10,806,419 405,108 496, 539 120,113 -3 ,4 1 1 10,928,819 304, 641 11,391,319 270,701 -2 8 ,6 8 2 496, 539 Closing balance............................ .............. 10,605,987 -7 2 ,3 1 5 __________ __________ -116,173 -3 3 ,9 4 0 -145 ,6 88 304, 641 270,701 125,013 11,111,060 11,199,520 11,516,332 A ssets: Fund balance with Treasury. Accounts receivable ( n e t ).. . Loans receivable (n e t)............ 847 3,175 176,036 Total assets................................... 180,058 Lia b ilitie s: Accounts payable and funded, ac crued liabilities.______ ________ 847 Governm ent e q u ity: Invested capital.................................... Other equity: Receipt account equity......... .................................... Total Government equity............ 3,175 Identification code 04-12-4385-0-3-151 Program by a ctivitie s: 10 Interest capitalized (costs— obligations) (ob ject class 33.0).................................................... F inancing : Receipts and reimbursements from : NonFederal sources: Repayment of loans______________________ Principal collected in dollars on foreign cur rency repayable lo a n s .. . ......... .................. Interest earned on loans_________________ Interest collected in dollars on foreign cur rency repayable lo a n s ................................. Receipts deposited in other appropriations. Unobligated balance available, start of period. Unobligated balance available, end of period. Capital transfer to general fund............................ 1975 act 1976 est. TQ est. A n a lysis of changes in G overnm ent e q u ity: Paid-in capital : Opening balance...................................................... Transactions: Property capitalized without use of funds. _. Principal collected in dollars on foreign cur rency repayable loans.................................... Transfer to other funds..................................... Transfers to Treasury_______ _______ _____ Transfer from foreign currency loans............. Net income..................... Transfers to Treasury. Capitalized interest. __ 1977 est. Relation of obligations to outlays: Obligations incurred, net........ ........................... .. Receivables in excess of obligations, start of period___________________________________ 74 Receivables in excess of obligations, end of period___________________________________ 90 Outlays. 1976 est. 1977 est. 1 2,348 136.029 130, 557 111.284 136.029 130, 557 111.284 136,029 130, 557 111,284 136,029 130, 557 111,284 55,198 32,221 26,749 2,348 352 2,255 833 2,155 — 25,232 — 6,305 -2 1 ,4 2 8 55,198 32,221 26,749 7,476 100,348 106,156 103,808 103,808 2,312 -2 8,024 Ì, 695 6,160 — 2, 348 — 352 Closing balance___________________________ 106,156 103,808 103,808 103,8 Total Government equity (end of period).. 161,354 136,029 130,557 111,284 INFORMATIONAL FOREIGN CURRENCY SCHEDULE -19,077 Development Loan Fund (Liquidation Account), Foreign Currency Schedule — 2,312 — 5,348 -8 1 2 28,024 -3 ,1 7 5 2,348 Program and Financing (in thousands of dollar equivalents) 827 .................. -2 ,3 2 8 -2 ,3 4 7 2,347 846 1975 act. -2 ,3 4 8 " ‘ 2,'348 -2 ,3 4 7 The Development Loan Fund was established as a corporation by the Mutual Security Act of 1958. Under the Foreign Assistance Act of 1961, the corporation was abolished and responsibility for terminating the program was assigned to the Agency for International Develop ment. All outstanding obligations have now been liq uidated. Loan repayments and interest earned on these 1975 act. 352 Budget a u th o rity . 71 72 TQ est. 6,160 ~179~2ü Retained income or deficit ( — ) : Opening balance........... ............ Transactions: Program and Financing (in thousands of dollars) 1977 est. 812 176,036 Closing balance. DEVELOPMENT LOAN FUND (LIQUIDATION ACCOUNT) T Q est. Financial C ondition (in thousands of dollars) "'1*85,'895 11, 330,437 10,230,203 Retained income or deficit ( — ) : Opening balance__________ _____ _______ Transactions: Net operating income............................. .. Property capitalized without use of funds_______________ _____ ________ Payments to miscellaneous receipts__ Repayments deposited to receipt ac counts______________ ______ ______ _ Total Government equity (end of period). '"4 0 i,'4 9 5 10, 709, 565 1976 est. Program by activities: Total obligations (object class 33.0)___________ Financing: Receipts and reimbursements from : NonFederal sources: Repayment of loans________________________ Principal collected in dollars on foreign cur rency repayable loans____________________ Interest earned on loans--------------------------------------Interest collected in dollars on foreign cur rency repayable loans________________ . . . Unrealized gain or loss on foreign cu rre ncie s... Change in interest receivable---------------------------------Capital transfer to general fund: Foreign cur rency assets to Treasury--------------------------------------- 1976 est. TQ est. 1977 est. -5 0 ,1 9 8 -5 0 ,1 8 6 -1 0 , 796 -4 0 , 977 2,312 -2 0 , 303 2, 255 -1 6 , 408 833 - 3 , 554 2,155 -1 3 , 901 312 -2 3 8 -2 6 9 838 264 778 67, 316 63, 501 13,253 51,945 — 13,253 — 51,945 r, 51,945 568 Authority to spend foreign currency receipts_______________________________ Relation of obligations to outlays: Obligations incurred, net______________________ Conversion of foreign currency assets to Treasury............. ................ ................ .................... Outlays.. — 67,316 67,316 M — 63,501 _ 63,501 13,253 FOREIGNASSISTANCE—Continued FEDERAL FUNDS—Continued B il a t e r a l A PP E N D IX TO THE B U D G E T FOR FISCAL Y E A R 1977 Public enterprise funds—Continued INFORMATIONAL FOREIGN CURRENCY SCHEDULE— Continued Receipts due to the Treasury from loans to foreign governments, repayable in foreign currencies, are received in this account and consolidated for payment to the Treasury Department’s foreign currency accounts. H O U S IN G AND Total projects authorized............................. 743,885 843,885 868,885 968,885 Unused guaranty authority available for projects: Latin America............................................................... Worldwide............................................................... 104,889 81,326 104,889 106,326 94,889 91, 326 44,889 41, 326 Total authority available for new guaranties. 186,215 211,215 186, 215 86, 215 A s s i s t a n c e — C o n tin u e d OTH ER C R E D IT GUARANTY Revenue and Expense (in thousands of dollars) Operating income or loss ( — ) : Revenue: Applications and fee income................ Expense: General administrative expenses...................... Contractual services................... PROGBAMS Total expenses.................................. Program by a c tivitie s: Operating costs, funded: Administrative expenses........................ .......... Contractual services........................................... Loss on claims payments.................................. 10 90 1,171 1,805 1976 est. 1,471 T Q est. 1977 est. 387 408 50 1,755 2,030 250 202 1,888 200 Total operating costs, funded...................... Capital outlay funded: Acquired security or collateral........................ 3,178 3, 559 845 4,035 941 1,200 300 1,200 Total program costs, funded........................ Change in selected resources (loan obliga tions)......................... ............ ........ ....................... Adjustment in selected resources....................... 4,119 4,759 1,145 63 75 67 4,257 4,826 Total obligations...................................... .. F ina ncing : 14 Receipts and reimbursements from : NonFederal sources: Income from fees............... 17 Recovery of prior period obligations.................. 21 Unobligated balance available, start of period24 Unobligated balance available, end of period. 71 72 74 1975 act. Relation of obligations to outlays: Obligations incurred, net....................................... Obligated balance, start of period...................... Obligated balance, end of period............... — Outlays............................................................... -3 ,2 7 6 -7 5 -4 8 , 588 47,682 906 821 -5 2 3 2,976 3, 359 795 3,785 300 241 203 512 Nonoperating income or loss ( — ) : Net loss from subrogated claims payment....................................... -2 0 2 -2 0 0 -5 0 -2 5 0 Net income for year............................................ 98 41 153 262 Financial C ondition (in thousands of dollars) 48,206 982 1,665 48, 206 48, 206 1,050 3,165 48, 206 2,865 61 48 Total assets................................... ....................... 50,853 52,071 52,421 53,671 1,206 5,283 L ia b ilitie s : Accounts payable and funded accrued liabilities. 318 1,495 1,692 2,680 G overnm ent e q u ity : Unexpended budget authority: Unobligated balance................................................ Undisbursed obligations......................................... Invested capital.................................................. 47,682 1,188 1,665 46, 456 1,255 2,865 46, 248 1,316 3,165 45, 262 1.364 4.365 Total Government equity................................... 50, 535 50, 576 50,729 50, 991 A n a lysis of changes in G overnm ent e q u ity : Retained income or deficit (— ) : Opening balance....................................................... Transactions: Net operating income.......................................... Prior year accrued and expense...................... 50, 478 50, 535 50, 576 50, 729 98 — 41 41 153 262 Total Government equity (end of period). 50, 535 50, 576 50, 729 50,991 -3 ,6 0 0 -9 9 8 -4 ,2 9 7 — 46,456 46,248 '-4 6 ,'2 4 8 45,262 208 1,749 -1 ,9 5 7 986 1,957 -2 ,9 4 3 Housing guaranties are extended to assist developing nations in the formulation and execution of sound housing and community development policies. The program was established originally in Latin America and extended by the Foreign Assistance Act of 1969 to include Asia and Africa. In 1973, a shelter sector policy reflecting legislative concern was adopted, which placed greater emphasis on meeting the housing needs of low-income groups. T Q est. 1977 est. Congressional authority: Start of year: Latin America housing authority......................... Worldwide housing a u th o rity............................. 550,000 330,100 550,000 380,100 600,000 455,100 600,000 455,100 Total authority, start of period........................ 880,100 930,100 1,055,100 1,055,100 Changes during year: Latin America housing authority.............................. Worldwide housing authority............................... 50,000 50.000 75.000 Total changes during period............................ 50,0C0 125,000 End of year: Latin America housing authority........................ Worldwide housing authority................ ............... 550,000 380,100 600,000 455,100 600,000 455,100 600,000 455,100 Total authority, end of period......................... 930,100 1,055,100 1,055,100 1,055,100 1,000 1,10 0 4,365 N o te — This statement excludes unfunded contingent liability under loan guaranties outstanding as follows: 1974, $346,114 thousand; 1975, $415,699 thousand; 1976, $513,685 th ou sa nd;TQ , $561,985 thousand; and 1977, $646,085 thousand. O b ject C lassification (in thousands of dollars) Identification code 04-12-4340-0-3-151 Position w ith Respect to Issu in g A u th o rity (in thousands of dollars) 1976 est. 4, 297 -1 ,7 5 5 - 2 , 030 5,235 1,204 1975 act. 998 -3 8 7 -4 0 8 A sse ts: Fund balances with Treasury________ ______ _ Accounts receivable (n e t).................... ..................... Other assets (n e t )....................................................... '-47 ,"68 2 46,456 1,226 523 -1 ,7 4 9 3,600 -1 ,4 7 1 - 1,888 Total operating income...................................... Program and Financing (in thousands of dollars) Identification code 04-12-4340-0-3-151 3, 276 -1 ,1 7 1 -1 ,8 0 5 1975 act. 1976 est. TQ est. 11.1 11.5 Personnel compensation: Permanent positions........................................ Other personnel com pensation................... 12.1 21.0 23.0 24.0 25.0 26.0 31.0 42.0 Total personnel compensation................. Personnel benefits: Civilian_______________ Travel and transportation of persons............. Rent, communications, and utilities________ Printing and reproduction--------------------------------Other services_________ ______ _______ ____ Supplies and materials...................................... E q uip m e nt...____ ________________________ Insurance claims and indem nities................. 780 72 183 84 25 1,898 5 1,209 91 30 1,991 7 16 1,400 99.0 Total obligations.......................................... 4, 257 4,826 768 12 1 1977 est. 931 13 236 1,12 0 944 127 236 32 55 23 7 498 1,12 0 220 140 265 100 4 350 35 2, 150 7 16 1,450 1,206 5, 283 1 Personnel Sum m ary Program status: Projects authorized and under contract: Latin America....... ........................................ . Worldwide.............. .............................................. Total projects authorized and under contract.......................................................... Projects authorized not yet under contract: Latin America...................................................... Worldwide............................................................. Total projects not yet under contract____ 354,511 228,774 413,511 308,774 425,511 333,774 485, 511 373,774 583,285 722,285 759,285 859,285 90,600 70,000 81,600 40,000 79,600 30,000 69,600 40,000 160,600 121,600 109,600 109,600 Total number of permanent positions.................... Full-time equivalent of other positions........... .......... Average paid employment-------------------------------------------Average GS grade--------------------- ----------------------- -------------Average GS salary______ ________________ _____ _ Average grade, grades established by the Foreign Service Act of 1946, as amended (22 U.S.C. 801-1158): Foreign Service reserve officers_______ ________ Foreign Service staff......... ...................................... .. Average salary, grades established by the Foreign Service Act of 1946, as amended (22 U.S.C. 801-1158): Foreign Service reserve officers....................... — Foreign Service staff________ _____ ______ ______ Average salary of ungraded positions.......................... 35 38 1 1 34 37 38 10 .10 10 .10 $18,885 $19, 600 38 11.80 $20, 581 3.50 7.70 3.60 3.70 $32,272 $11,274 $5,869 $32, 456 $34,076 $3,172 $3,330 FOREIGN ASSISTANCE—Continued FEDERALFUNDS—Continued FUNDS APPR O PRIA TED TO THE PRESID E N T 4. Face amount, contracts outstand ing, end of period: O ld_______________ __________ New....... ............ .......... ................... OVERSEAS PRIVATE INVESTM ENT CORPORATION Program and Financing (in thousands of dollars) Identification code 04-12-4030-0-3-151 1975 act. Program s by a ctivitie s: Operating costs, funded: 1. General administrative expenses.............. 2 . Investment encouragement fund (invest ment survey cost)___________________ 3. Insurance and guaranty program: (a ) Insurance reserves (claims pa id). (b ) Guaranty reserves (claims p a id ).. Total operating costs.................. 1976 est. 4,874 TQ est. 5,361 1,309 1977 est. 5,621 142 265 73 315 36,102 6,843 8,567 245 4,800 _________ — 1,093 1,047 47,961 14,438 6,182 5,890 Capital outlay funded: 1. Direct investment fund (loans).................. — 403 8,265 2,161 6,502 14 110 33 40 2. Fixed assets and equipment___________ 3. Other assets acquired____ ____________ — 39,292 __________ _ _________ ___ _____ -3 9 ,6 8 1 8,375 2,194 6,542 Total program costs................. .. Changes in selected resources........... .............. .. Total capital o u t la y ... . ......... .. 8,280 6,290 22^813 13,771 8,376 3,727 12^432 12,323 Total obligations______ _____ ________ 14,570 36^84 12,103 24,755 -1 5 ,1 6 4 -3 ,9 5 4 -1 6 ,4 6 7 — 60 — 15 — 60 — 1,665 — 21,600 — 2,716 — 5,298 — 506 — 5,150 — 718 — 500 — 2,383 — 19,600 — 3,029 — 4,883 10 Fina ncing : Receipts and reimbursements from : 11 Federal funds: Interest revenue from U.S. Treasury securities__________ _____ _________ -1 4 ,1 6 6 Cooley loan administration (reimburse ments)......................... ................................. — 69 14 Non-Federal funds: Loan program.................................................. — 1,249 Insurance program...................................... . — 26,131 Guaranty program____ _______ _________ — 2,787 — 3,909 Other interest_________________________ Management fee— Overseas insurance in vestment group___________________ — 136 21 Unobligated balance available, start of period — 202,212 24 Unobligated balance available, end of period 336,089 48.10 71 72 74 90 Budget a u th o rity (authority to spend public debt receipts 88 Stat. 767) Insurance and guaranty reserve account 100,000 Distribution of outlays by account: Insurance and guaranty reserve a c co u nt........... Overseas Private Investment Corporation operat ing account.......... ............ ............ ........................... — 1,100 — 336,089 347,108 _________ — 350 — 1,700 -3 47 ,1 08 -3 46,198 346,198 369,565 _________ ______ . . . 910 88,212 — 91,939 — 23,367 91,939 — 104,262 12,307 -2 4 ,7 9 0 -2 ,8 1 7 -3 5 ,6 9 0 42,945 8,812 4,800 — 46 -3 0 ,6 3 8 -3 3 ,6 0 2 -7 ,6 1 7 -3 5 ,6 4 4 The Overseas Private Investment Corporation encour ages the participation of U.S. private capital and skills in the economic and social development of less developed friendly countries. Its primary programs are (1) political risk insurance against losses due to expropriation, inconverti bility, and war damage ; and (2) investment financing through loans and loan guaranties. The Corporation is currently operating on a self-sustaining basis, and requires no budget authority for 1977. Pursuant to legislation enacted Au gust 22, 1974, the Corporation is working to transfer the underwriting of political risk insurance to private parties with the Corporation ultimately acting solely as reinsurer of the private underwriters. 9.722 1.231 9.420 9.823 9.882 10.425 .048 .142 .044 .153 .041 .193 .041 .192 .234 .233 Total_______________________ .190 .197 2. Face amount, contracts issued during period: New___________ .026 .043 3. Face amount, contracts canceled: Old__________________________ New________________ _____ _ .004 .015 .003 .003 : ôôî .007 .007 .019 .006 .001 .014 .044 .153 .041 .193 .041 .192 .034 .239 .197 .234 .233 .273 Total______________________ 4. Face amount, contracts outstand ing, end of period: Old__________________________ N e w . . . ____ _________________ Total______________________ .054 fin billions of dollars] A. Insurance: start of period________________ 2. Authority used for issuance______ 5. 303 -. 3 2 8 4.975 — .373 4.602 -. 0 8 2 4. 520 -. 4 2 6 3. Authority available for issuance, end of period_________________ 4.975 4.602 4.520 4.094 B. Guaranties: 1. Authority available for issuance, start of period________________ 2. Authority used for issuance______ .623 .612 - . 040 .572 - .0 11 .001 .573 — . 047 3. Authority available for issuance, end of period_________________ .612 .572 .573 .526 Revenue and Expense (in thousands of dollars) 1975 act. Operating income or loss ( — ): Revenue: Direct investment fund— interest_____ ______ Insurance fe e s ._____ ______________________ Guaranty fees_______ ______________________ Interest— claims recoveries_________________ Cooley loan administration (reim bursements). Management fee— Overseas insurance invest ment group______________________________ Expenses: Transfer of reserve for claims— insurance___ Transfer of reserve for claims— guaranties.. . Investment survey costs____________________ General administrative costs.......... ............ ........ 9.420 1.400 T Q est. 4.006 5.817 1977 est. 3.852 6.030 9.823 9.882 .307 1,249 26,131 2, 787 3, 909 69 1976 est. 1,665 21,600 2,716 5, 298 60 TQ est. 1977 est. 506 5,150 718 500 15 2, 383 19,600 3,029 4,883 60 136 1,10 0 350 1,700 -3 6 ,1 0 2 - 6, 843 -1 4 2 -4 ,8 9 8 - 8, 567 -2 4 5 -2 6 5 - 5 , 391 -4 ,8 0 0 -7 3 -1 ,3 4 4 1,093 -1 ,0 4 7 -3 1 5 -5 ,6 6 1 -1 3 , 704 17, 971 1,022 25, 725 14,166 15,164 3,954 16,467 Net income for p e rio d -............. .. 462 33,135 4,976 42,192 Distributed to: Non-interest-bearing capital________ Retained earnings__________________ -4 2 , 945 43, 407 -8 ,8 1 2 41,947 -4 ,8 0 0 9,776 46 42,146 462 33,135 4, 976 42,192 Total operating income_________ Non-operating income: Net income from U.S. securities. Net income retained................... Financial Condition (in thousands of dollars) A sse ts: Fund balance with Treasury______ U.S. securities (p a r)______________ Accounts receivable ( n e t ) . . . ........... Advances made__________________ Loans receivable (n e t)____________ Real property and equipment (n e t). Other assets (n et)-------------------------------- 1975 act. 1976 est. 81,029 254, 291 5, 376 TQ est. 78,137 260, 000 5,461 1977 est. 73, 827 300,000 5, 301 39, 086 105,180 205,350 7,317 1,213 17,104 92 43,161 51,973 27, 530 235 56,773 Total assets_________________ 380,310 379, 417 419, 440 429, 336 471, 362 13,271 18, 083 39, 086 9, 329 16, 595 43,161 9,000 15, 000 51,973 9,120 15, 000 56, 773 14,000 56, 727 70, 440 69, 085 75,973 80,893 80, 727 156, 287 166, 550 -5 2 9 1,307 17, 507 102 1,200 1,200 1,200 25, 369 34, 032 275 56, 727 202 1.600 3. Face amount, contracts cancelled or reduced: O ld __________________________ New_________________________ .958 .575 .619 .378 .154 .094 .655 .402 L ia b ilitie s : Accounts payable and accrued lia bilities____ ____________________ Advances received__________ _____ Other liabilities__________________ Total............ ............................... 1.533 .997 .248 1.057 Total lia b ilitie s..-------- ---------------- 3.197 7.228 1974 act. lln billions of dollars! A. Insurance: 1. Face amount, contracts outstand 1975 act. 1976 est. ing, start of period: O ld__________________________ 5.583 4.625 New_________________________ 4.139 4.795 Total______________________ 3.852 6.030 B. Guaranties: 1. Face amount, contracts outstand ing, start of period: Old__________________________ New_________________________ PROGRAM A C T IV IT Y 2. Face amount, contracts issued during period: New___________ 4.006 5.817 S TATU S OF A U TH O R ITY A VA ILA B LE FOR ISSUANCE Relation of obligations to outlays: Obligations incurred, net...................................... — 33,877 — 11,019 Obligated balance, start of p e r i o d ... .............. 120,625 74,441 Obligated balance, end of period........................ — 74,441 -8 8 ,2 1 2 O u tla y s ................................... .............. .. Total...................................... 4.625 4.795 10,000 92 FOREIGN ASSISTANCE—Continued FEDERALFUNDS—Continued A PP E N D IX TO THE B U D G ET FOR FISCAL Y E A R 1977 Public enterprise funds—Continued Relation of obligations to outlays: Obligationsincurred.net_______________ __________ _______ 8,214 5,000 2,000 Outlays---------------------- -------------------------------------------------- ------------ 8,214 5,000 2,000 B il a t e r a l A s s is t a n c e — C o n tin u e d OVERSEAS PRIVATE INVESTM ENT CORPORATION---- C o n t in u e d Financial C ondition (in thousands of dollars)— C ontinued 1974 act. 1975 act. 1976 est. TQ est. 1977 est. G overnm ent e q u ity : Unexpended budget authority: Unobligated balance-----------------------Undelivered orders_____________ Borrowing authority____________ Invested capital________________ 202,212 90,049 _________ 17,609 336,089 57, 047 - 100,000 17,196 347,108 70,788 -- 100,000 25, 571 346,198 74, 480 - 100,000 27,765 369, 565 86,763 - 100 , 000 34, 307 Total Government equity........... 309,870 310, 332 343, 467 348,443 390,635 301,128 298,183 334,371 339, 571 40, 000 * A n a lysis o f changes in G overnm ent e q u ity : Paid-in capital: Opening balance___________ ________ _______ Transactions: Appropriations_________________ _____ ____ Transfer of retained earnings to re se rve .._ Losses on claims settlements (net of re coveries)_____________________________ _ Closing balance_____ ______________________ 40, 000 45,000 10,000 -4 2 , 945 - 8, 812 - 4 , 800 46 298,183 334, 371 339, 571 379,617 8, 742 12,149 9,096 8, 872 Retained income: Opening balance_______________ _______ ____ Transactions: Net operating income_____ ________ ______ Capital transfer__________________________ 43, 407 -4 0 ,0 0 0 41, 947 -4 5 , 000 9, 776 - 10 , 000 42,146 -4 0 ,0 0 0 Closing balance_____ ____________________ . . 12,149 9, 096 8, 872 11,018 Total Government equity (end of p e riod ).. 310, 332 343, 467 348,443 390, 635 Note.— This statement excludes unfunded contingent liabilities under claims settlement guaranty agreements as follows: 1974, $72,198 thousand; 1975, $147,386 thousand; 1976, $129,921 thousand; 1977, $104,701 thousand. U.S.-owned excess Pakistani rupees and Egyptian pounds will be used for lending to private business firms in the two countries. INTER-AM ERICAN FOUNDATION The Inter-American Foundation is authorized to make such ex penditures within the limits of funds available to it and in accordance with law, and to make such contracts and commitments without regard to fiscal year limitations as provided by section 104 of the Government Corporation Control Act, as amended {31 U.S.C . 849), as may be necessary in carrying out its authorized programs during the current fiscal year: Provided, That not to exceed $7,018,000 of previously appropriated moneys shall be available for such programs during the current fiscal year. Program and Fina ncing (in thousands of dollars) Identification code 04-12-4031-0-3-151 11.1 11.3 11.8 12.1 21.0 23.0 24.0 25.0 26.0 31.0 33.0 41.0 42.0 Personnel compensation: Permanent positions___________________ Positions other than permanent_________ Special personal services payments_____ Total personnel com pensation............... Personnel benefits: Civilian______________ Travel and transportation of persons............ Rent, communications, and utilities............... Printing and reproduction________________ Other services___________________________ Supplies and materials___________________ Equipment_______________________________ Investments and loans____ _______________ Grants, subsidies, and contributions_______ Insurance claims and indemnities: Assets received________________________ No assets received_____________________ 1975 act. 1976 est. TQ est. 1977 est. 2, 974 53 30 774 2, 578 224 266 336 3,057 245 384 434 126 1,049 793 63 107 118 30 • 178 66 110 20 12 1977 est. 4,740 2,260 1,180 570 4,640 2,378 Total obligations_____ _______________ 6, 497 7,000 1,750 7,018 Financing: 17 Recovery of prior period obligations________ 21 Unobligated balance available, start of pe riod .. 24 Unobligated balance available, end of pe rio d .. -6 4 7 -3 1 ,0 0 9 25,159 -2 5 ,1 5 9 18,159 -1 8 ,1 5 9 16,409 -1 6 ,4 0 9 9, 391 10 3,131 153 71 72 74 Relation of obligations to outlays: Obligations incurred, net____________________ Obligated balance, start of period___________ Obligated balance, end of period____________ 5,850 6, 953 -5 ,0 7 1 7,000 5,071 -4 ,1 0 4 1,750 4,104 - 4 , 248 7,018 4,248 -3 ,1 2 2 90 Outlays________________________________ 7,732 7,967 1,606 8,144 7 265 33 2,161 73 3,284 262 465 462 136 939 73 40 6, 502 315 42,945 -3 9 , 292 8,812 4,800 -4 6 111 TQ est. Budget a u th o rity _____________________ 2,435 96 47 1,294 65 14 -4 0 3 142 1976 est. 4,608 1,889 Object Classification (in thousands of dollars) Identification code 04-12-4030-0-3-151 1975 act. Program by a ctivitie s: 1. Social and economic development pro grams________________________________ 2. Program support services________________ 8, 265 94.0 Total costs, funded__________________ Change in selected resources_____________ 8, 280 6,290 22,813 13,771 8,376 3,727 12, 432 12,323 99.0 Total obligations_____________________ 14, 570 36, 584 12,103 24,755 The Foreign Assistance Act of 1969 established the Inter-American Foundation to support self-help efforts in the developing nations of the Western Hemisphere and to stimulate widened popular participation in the develop ment process. Financing has been provided through the transfer of $50 million from the Agency for International Development and additional funds are available under an agreement allowing access to the local currencies of the Social Progress Trust Fund administered by the InterAmerican Development Bank. Revenue and Expenses (in thousands of dollars) Personnel Sum m ary Total number of permanent positions____________ Full-time equivalent of other positions___________ Average paid employment_______________________ Average GS grade___________ ______ . . . . Average GS salary______________________________ Average salary, salary established by the President, Overseas Private Investment Corporation (83 Stat. 805)____________________________________ 122 4 131 9.86 $18, 561 130 5 130 9.94 $18,675 $19,184 $29, 095 $28,113 $28,804 TQ est. 1977 est. 1975 act. 1976 est. -5 ,5 2 2 -5 ,8 2 0 -9 5 1 -5 ,8 5 6 -5 ,5 2 2 -5 ,8 2 0 -9 5 1 -5 ,8 5 6 130 8 130 10 .10 INFORMATIONAL FOREIGN CURRENCY SCHEDULE Social and economic development programs: Expense_____________________________________ Net operating loss, social and economic development program s.____ ___________ Program support services: - 2,210 -2 ,1 4 7 -6 5 5 -2 ,2 8 8 Net operating loss, program support services - 2,210 -2 ,1 4 7 -6 5 5 -2 ,2 8 8 Net loss for the period______ _____________ -7 ,7 3 2 -7 ,9 6 7 -1 ,6 0 6 -8 ,1 4 4 Overseas Private Investment Corporation Financial C ondition (in thousands of dollars) Program and Financing (in thousands of dollar equivalents) 1975 act. Program by activities: Loans (object class 33)__________ 8,214 Financing: Unobligated balance available, start of period. . . Unobligated balance available, end of p e r io d ... 13, 214 Authority to spend foreign currency re c e ip ts .._ 13,214 1976 est. -1 3 ,2 1 4 5,000 TQ est. 5,000 2,000 - 5 , 000 2,000 T Q est. 1977 est. 1974 act. 1975 act. 1976 est. A sse ts: Fund balance with Treasury_______ 37,962 30,230 22,263 20,657 12, 513 G overnm ent e q u ity: Undisbursed obligations--------------------Unobligated balance______________ 6,953 31,009 5,071 25,159 4,104 18,159 4,248 16,409 3,122 9,391 37,962 30,230 22,263 20,657 12, 513 1977 est. Total Government equity_____ FOREIGN ASSISTANCE—Continued FEDERAL FUNDS—Continued FUNDS APPR O PRIA TED TO THE PRE SID E N T A n a lysis o f changes in G overnm ent e q u ity: Non-interest bearing capital: Start of period_____________________________ 50,000 50,000 50,000 50, 000 End of period______________________________ 50, 000 50, 000 50, 000 50,000 Retained earnings: Start of period_____________________________ Net loss for period_________________________ — 12,038 — 7,732 — 19,770 — 7,967 -27, 737 -1 ,6 0 6 -2 9 , 343 -8 ,1 4 4 End of p e rio d ...____ ________________________ — 19,770 — 27,737 -2 9 , 343 -3 7 , 487 Total Government equity (end of p e rio d )... 93 O b je ct C lassification (in thousands of dollars) Identification code 04-12-4590-0-4-151 11.1 30,230 22,263 20, 657 12,513 1 2 .1 21.0 22.0 23.0 24.0 25.0 99.0 1975 act. Personnel compensation: Permanent posi tions______________________ Personnel benefits: Civilian___ __ Travel and transportation of persons______ Transportation of th in g s.. . . . Rent, communications, and utilities____ . Printing and reproduction_____ Other services____________ . . Total obligations______________ ____ 1976 est. TQ est. 364 28 39 1,732 28 4 1,634 2,100 3, 829 4, 773 480 64 50 36 4 2, 039 Ob je ct C lassification (in thousands of dollars) 1977 est. 120 510 64 50 16 13 525 9 2,100 510 36 4 2, 039 1,194 4, 803 1 Personnel Sum m ary Identification code 04-12-4031-0-3-151 11.1 11.3 11.5 11.8 Personnel compensation: Permanent positions___________________ Positions other than permanent_________ Other personnel compensation__________ Special personal services payments_____ 1975 act. 1976 est. 1,243 36 8 _________ TQ est. 1977 est. 1,496 31 7 10 377 7 1,533 33 2 2 8 10 Total personnel compensation________ 1,287 1,544 388 1,584 12.1 21.0 23.0 24.0 25.0 26.0 31.0 41.0 Personnel benefits: Civilian______________ Travel and transportation of persons______ Rent, communications, and utilities_______ Printing and reproduction________________ Other services___________________________ Supplies and materials___________________ Equipment_______________________________ Grants, subsidies, and contributions_______ 111 175 180 1 89 18 28 4,608 131 204 188 30 120 23 20 4,740 34 52 47 134 224 6 25 156 25 4 1,180 4, 640 99.0 Total obligations.___________________ 6,497 7,000 1,750 7,018 8 31 210 Total number of permanent positions____________ Average paid employment______________________ Average GS grade______________________________ Average GS salary______________________________ Average grade, grades established by Foreign Service Act of 1946, as amended (22 U.S.C. 8011158): Foreign Service reserve officer__________ Average salary, grade established by Foreign Serv ice Act of 1946, as amended (22 U.S.C. 801— 1158): Foreign Service reserve officer__________ Average salary of ungraded positions____________ 3 68 10.82 $19, 408 74 3 74 10.78 $19, 970 _________ _________ _________ _________ _________ $17,089 $17,959 8. 60 $18, 857 4.40 4. 50 4.60 $23, 888 $11,715 $24,157 $12, 301 $25, 365 $12,916 22 22 OFFICE OF THE INSPECTOR GENERAL OF FOREIGN ASSISTAN CE Program and Financing (in thousands of dollars) Identification code 04-12-3990-0-4-151 68 22 22 8. 50 20 P ersonnel Sum m ary Total number of permanent positions____________ Full-time equivalent of other positions___________ Average paid employment______________________ Average GS grade______________________________ Average GS salary______________________________ 22 21 8. 50 70 3 70 10.79 $21, 641 1975 act. 1976 est. TQ est. 1977 est. Program by a ctivitie s : Inspections (costs— obligations)____________ 1, 368 1, 683 451 1,787 F inancing: 11 Receipts and reimbursements from : Federal funds____ ________________ _______ _______ -1 ,3 6 8 -1 ,6 8 3 -451 -1,7 87 114 -1 9 0 190 -1 9 0 190 -1 9 0 190 -1 9 0 10 Budget a u th o rity . Intragovernmental funds: 72 74 ADVANCE ACQUISITION OF PROPERTY— REVOLVING FUND Relation of obligations to outlays: Obligated balance, start of period. Obligated balance, end of period.. 90 Outlays.. -7 6 Program and Financing (in thousands of dollars) Identification code 04-12-4590-0-4-151 Program by a c tivitie s : Operating costs: Wages and salaries applied to costs_______ Other administrative expenses applied to c o sts... ________ ____________________ Other operating expenses________________ Total operating cost, funded____________ Change in selected resources (parts, supplies and rehabilitation costs). 10 Total obligations_____ F inancing : Receipts and reimbursements from : Federal funds___________________________________ 21 Unobligated balance available, start of period. 24 Unobligated balance available, end of period. 1975 act. 1976 est. TQ est. 1977 est. 392 544 136 574 80 3, 044 89 4,140 22 1,036 89 4,140 3, 516 4,773 1,194 4, 803 4, 773 1,194 4,803 Under authorities specified in the Foreign Assistance Act of 1961, the Inspector General of Foreign Assistance has broad responsibilities relating to the effectiveness of U.S. foreign assistance programs, including economic and military assistance and Public Law 480 activities. The expenses of the office are funded through transfers from various foreign assistance appropriations. 313 3,829 Object Classification (in thousands of dollars) Identification code 04-12-3990-0-4-151 1975 act. 1976 est. TQ est. 1977 est. 11 -4 ,4 0 3 -5 , 891 6, 465 -4 ,9 9 0 - 6, 465 6, 682 -1 ,2 4 7 - 6, 682 6, 735 -4 ,9 9 0 - 6, 735 6, 922 Budget a u th o rity . 71 72 74 90 Relation of obligations to outlays: Obligations incurred, net_________ Obligated balance, start of period. Obligated balance, end of period.. Outlays.. -5 7 4 1,181 -1,362 -2 1 7 1,362 -1,1 45 -5 3 1,145 -1 ,0 9 2 -1 8 7 1,092 -9 0 5 -7 5 5 Section 608 of the Foreign Assistance Act of 1961 created a revolving fund to provide for more effective use of U.S. Government-owned excess property in foreign assistance programs by authorizing such property to be acquired and rehabilitated in advance of specifically known requirements for country programs. Many types of excess property which AID needs, such as tractors, construction roadbuilding equipment, ma chinery, and machine tools, are acquired through this fund. 11.1 11.3 11.5 11.8 Personnel compensation: Permanent positions___________________ Positions other than permanent................. Other personnel compensation _______ Special personal services payments_____ 12.1 21.0 25.0 26.0 31.0 99.0 10 1,142 38 69 18 69 1,067 84 137 76 3 1,224 317 100 22 278 76 3 91 20 1 1,250 104 347 81 4 1 2 1,368 1,683 451 1,787 1,003 49 1,116 38 1 1 14 Total personnel compensation.............. Personnel benefits: Civilian_______________ Travel and transportation of persons______ Other services_____________________ ______ Supplies and materials____________ _____ _ Equipment_________________________ _____ Total obligations_____________________ 289 1 1 Personnel Sum m ary Total number of permanent positions....................... Full-time equivalent of other positions - Average paid employment_______ _______________ Average GS grade______________________________ Average GS salary______________________________ Average grade, grades established by Foreign Service Act of 1946, as amended (22 U.S.C. 801— 1158): Foreign Service reserve officers_________ Average salary, grades established by Foreign Service Act of 1946, as amended (22 U.S.C. 801— 1158): Foreign Service reserve officers................. 41 41 41 2 1 1 37 9.50 $17,709 41 9.58 $18, 595 41 9.58 $18, 861 2.74 2.70 2.62 $31,213 $32, 533 $33,316 94 FOREIGN ASSISTANCE—Continued FEDERAL FUNDS—Continued B ila te r a l A PPEN DIX TO THE B U D G ET FOR FISCAL Y E A R 1977 A s s is ta n c e — Continued IN F O R M A T IO N A L F O R E IG N CURRENCY SCHEDULE Advances of Foreign Currency for Technical Assistance Intragovernmental funds—Continued Program and Financing (in thousands of dollar equivalents) CO N SO L ID A TE D W O R K IN G FUND 1975 act. Program and Financing (in thousands of dollars) Identification code 04-12-3900-0-4-151 1975 act. 1976 est. TQ est. 1977 est. Program by a ctivitie s: Consolidated working fund (costs— obligations) (object class 25.0)_______________________ 425 500 500 F ina ncing : 11 Receipts and reimbursements from : Federal funds___________________________________ — 425 -500 -500 11,905 - 5 , 365 5,365 - 5 , 365 10 72 74 90 5, 365 -5 , 365 5, 365 -5 , 365 23,180 20, 000 5, 000 20, 000 -4,8 10 674 8, 849 -8 ,8 4 9 -1 0 ,0 0 0 -5 ,0 0 0 “'15, 000 Authority to spend foreign currency receipts— permanent______________ 27, 893 21,151 5, ÒÒÓ 5, 000 20, 000 23,180 20,000 5,000 20,000 8,640 6,331 7,399 3,484 -6 5 2 _________ _________ _________ -6 ,3 3 1 -7 ,3 9 9 -3 ,4 8 4 -6 ,5 9 9 24,837 18,932 8,915 16,885 Participating countries advance foreign currencies, pursuant to bilateral agreements, to pay certain adminis trative and program expenses in connection with economic assistance and development grant projects. 6, 540 Outlays. 1977 est. Financing: Unobligated balance available, start of p e rio d .. . Adjustments due to changes in exchange ra te s.. Unobligated balance available, end of period___ Outlays.. Relation of obligations to outlays: Obligated balance, start of periodObligated balance, end of period.. TQ est. Program by activities: Technical assistance (costs— obligations)______ Relation of obligations to outlays: Obligations incurred, net______________________ Obligated balance, start of period_____________ Adjustments due to changes in exchange rates.. Obligated balance, end of p e rio d .____ ________ Budget a u th o rity____________________ 1976 est. Object Classification (in thousands of dollar equivalents) Trust Funds 1975 act. TQ est. 1976 est. 1977 est. T E C H N IC A L A S S IS T A N C E Identification code 04-12-9998-0-7-151 10 Program by activities: Technical assistance, U.S. dollars advanced from foreign governments (total obligations). Financing: 13 Trust funds________________________________ 21 Unobligated balance available, start of period. 24 Unobligated balance available, end of period. 60 Budget auth o rity (a p p ro p ria tio n )____ 1975 act. 1976 est. 8,858 7 -1 ,2 8 2 1,2 12 8,795 TQ est. 1977 est. __________ 6,000 6,000 _________ _________ - 1,2 12 - 1,2 12 1,2 12 6,000 Personnel compensation: Permanent positions___________________ Other personnel compenssation_________ 4, 502 635 1,606 226 401 56 1,606 226 Total personnel compensation________ 12.1 Personnel benefits: Civilian_______________ 13.0 Benefits for former personnel_____________ 21. 0 Travel and transportation of persons______ 22.0 Transportation of things__________________ 23.0 Rent, communications, and utilities________ 24.0 Printing and reproduction________________ 25.0 Other services___________________________ 26.0 Supplies and materials___________________ 31.0 Equipment_______________________________ 41. 0 Grants, subsidies, and contributions_______ 5,137 574 876 1,240 145 1,773 166 12,615 546 27 81 1,832 161 756 1,070 126 1,530 144 13, 819 472 1,832 161 756 1,070 126 1,530 144 13,819 472 70 457 40 189 268 31 383 36 3, 456 118 5 17 99.0 23,180 20, 000 5, 000 20, 000 11.1 11. 5 Program and Financing (in thousands of dollars) 1,2 12 __________ _________ - 1,2 12 1,2 12 Total obligations____________________ 20 20 70 6,000 Personnel Summary Distribution of budget authority by account: U.S. dollars__________________________________ Gifts and donations___________________________ 71 72 74 Relation of obligations to outlays: Obligations incurred, net___________________ Obligated balance, start of period___________ Obligated balance, end of period_______ . . . 8, 788 7 8,865 5, 502 -4 ,4 7 3 6,000 ___________ 4, 473 4, 473 -4 ,4 7 3 -4 ,4 7 3 ______________________ . . . 9, 894 6, 000 Distribution of outlays by account: U.S. dollars__________________________________ Gifts and donations___________________________ 9, 887 7 6, 000 90 Outlays___ 6, 000 _________ 6, 000 ___________ _________ _________ Total number of permanent positions____________ Average paid employment______________________ Average salary of ungraded positions____________ 6,000 4, 473 -4 ,4 7 3 ___________ 6, 000 ___________ _________ ________ 6, 000 677 677 $2,513 639 639 $2,513 639 639 $2, 513 IN TE R N A TIO N A L NARCOTICS CONTROL ASSISTAN CE Federal Funds _________ General and special funds: IN T E R N A T IO N A L Funds advanced by foreign countries are used to pay for procurement in the United States of nonmilitary materials or services for programs in those countries in accordance with bilateral agreements. X A R C O T IC S CONTROL For expenses necessary to carry out the provisions of section 481 of the Foreign Assistance Act of 1961, as amended, $34,000,000, to remain available until expended. Note.— The regular appropriation for this account for 1976 had not been enacted at the time this budget was prepared. A temporary continuing resolution is in effect for the period July 1, 1975, to March 31, 1976. Program and Financing (in thousands of dollars) O bject C lassification (in thousands of dollars) Identification code 04-12-9998-0-7-151 1975 act. 9 592 Identification code 04-13-1022-0-1-151 1976 est. TQ est. 1977 est. 8 8 12.1 Personnel benefits: Civilian________ Transportation of things____________ 23.0 Rent, communications, and utilities.. 24.0 Printing and reproduction__________ 25.0 Other services______________ ____ 26.0 Supplies and materials_______ ____ 31.0 Equipment_________________________ 41. 0 Grants, subsidies, and contributions.. 2,094 3,044 32 1,079 2,006 1,416 2,064 22 732 1,356 ___________ ___________ ___________ ___________ ___________ 1,416 2,064 22 732 1,356 99.0 8,858 6,000 _______ 6,000 22.0 Total obligations___ ____ ... 2 402 _______ ' 402 _______ Program by a ctivitie s: 1. Country programs___________ __________ 2. International organization programs-----------3. Program support and development_____ . 4. Interregional programs_________________ 10 Total obligations______________________ Financing: 21 Unobligated balance, start of period_________ 24 Unobligated balance, end of period--------- . . . 40 1975 act. 20,939 5,301 816 4,897 1976 est. TQ est. 1977 est. 30,809 5,050 815 6,749 10,900 21,800 4,100 850 7,250 31,95343,423 -1 5 ,3 7 6 923 Budget authority: Appropriation____ _________ Appropriation request pending----- --------- 250 1,850 13,000 -9 2 3 . . . . . . . . . .. ---------- 17,500 42,500 34,000 ... --------. .. . --------- --- 34,000 13,000 --------- federalT undsacceleration F U N D S A P P R O P R IA T E D TO T H E P R E S ID E N T 71 72 74 Relation of obligations to outlays: Obligations incurred, net...................................... Obligated balance, start of p e riod ..................... Obligated balance, end of period........................ 31,953 21,961 -3 8 , 665 43, 423 38, 665 -3 4 , 088 13, 000 34, 088 -3 7 ,0 8 8 34, 000 37,088 -3 3 , 088 90 Outlays............................................................... 15, 250 48,000 10,000 38, 000 Assistance is provided to foreign countries and inter national organizations to help them control the production, processing, and illegal trafficking in narcotics and psy chotropic drugs. MIDDLE EAST SPECIAL REQUIREMENTS FUND For necessary expenses to carry out the provisions of section 903 of the Foreign Assistance Act of 1961, as amended, $35,000,000, to remain available until expended. Note.— The regular appropriation for this account for 1976 had not been enacted at the time this budget was prepared. A temporary continuing resolution is in effect for the period July 1, 1975, to March 31, 1976. Program and Financing (in thousands of dollars) Identification code 04-15-1079-0-1-151 O bject Classification (in thousands of dollars) 10 Identification code 04-13-1022-0-1-151 11.8 1975 act. 1976 est. TQ est. 1977 est. Program b y a c tivitie s: Total obligations_______________________ . Personnel compensation: Special personal services payments_______ ______________ Personnel benefits: Civilian______________ Other services___________________________ Equipment......... ....................... ............ .............. Grants, subsidies, and contributions_______ 10 , 800 15, 834 5, 301 99.0 Total obligations_____________________ 31, 953 Budget a uth o rity: A p p ro pria tio n_______________ _____ A pp ropria tion request pending___ 16 2 "1 3 ,4 8 3 24, 890 5, 050 6^408 6, 592 13^ 265 16,635 4,100 43, 423 13, 000 34,000 1975 act. 100,000 1976 est. TQ est. 1977 est. 50, 000 10 , 000 50,000 10,000 50,000 100, 000 -4 2 , 342 10 , 000 42, 342 -2 8 , 472 35,000 28,472 -2 6 ,6 9 2 107,658 23, 870 36, 780 35, 000 Fina nc ing : 40 12.1 25.0 31.0 41.0 95 71 72 74 Relation of obligations to outlays: Obligations incurred, net__________________ Obligated balance, start of period__________ Obligated balance, end of period___________ 90 Outlays______________________________ 100,000 100,000 - 100,000 35,000 C o n t in g e n c ie s The Special requirements fund is being requested to finance the costs of the Sinai Support Mission and to provide flexibility in meeting unforeseen contingencies which may arise in connection with U.S. efforts to achieve peace in the Middle East. Federal Funds General and special funds: PRESIDENT’ S FOREIGN ASSISTAN CE CONTINGENCY FUND For necessary expenses, as authorized by section 451 of the Foreign Assistance Act of 1961, as amended, $10,000,000, to remain available until expended. Object Classification (in thousands of dollars) Identification code 04-15-1079-0-1-151 Note.— The regular appropriation for this account for 1976 had not been enacted at the time this budget was prepared. A temporary continuing resolution is in effect for the period July 1, 1975, to March 31, 1976. 1975 act. 1976 est. TQ est. 1977 est. AGENCY FOR IN TER N A TIO N A L DEVELOPMENT Program and Financing (in thousands of dollars) Identification code 04-15-1078-0-1-151 1975 act. 1,800 F ina ncing : Recovery of prior period obligations_________ Unobligated balance available, start of period. Unobligated balance lapsing________________ -1 ,5 0 7 -5 ,3 1 7 6,824 40 B udget a u th o rity : A p p ro p ria tio n _____________ _____ _ A p p ro pria tio n request pen ding _____ TQ est. 1977 est Other services________________ _____ _____ Investments and loans___________________ Grants, subsidies, and contributions_______ Total obligations, Agency for Inter national Development______________ Program by a c tivitie s: 10 Total obligations_____ _____________________ 17 21 25 1976 est. 25.0 33.0 41.0 10,000 5, 000 10 , 000 6,000 88, 000 94, 000 35, 000 10 , 000 15, 000 10 , 000 25, 000 50, 000 10 , 000 35, 000 50,000 10,000 35,000 A LLO C A TIO N TO DEPARTM ENT OF S TA TE 41.0 99.0 Grants, subsidies, and contributions........... .. Total obligations____________ _____ _ 6, 000 100,000 10,000 1,800 10,000 5,000 10,000 15, 504 -1 6 , 853 8,651 P U B L IC W O R K S A C C E L E R A T IO N 71 72 74 Relation of obligations to outlays: Obligations incurred, net_____ ______________ Obligated balance, start of period___________ Obligated balance, end of period____ _______ 90 Outlays_______________________________ 293 14,430 -1 0 , 407 10,407 -1 3 ,2 8 5 5,000 13,285 -1 5 , 504 4,316 7,122 2, 781 10,000 Federal Funds General and special funds: P u b l ic These funds are requested to meet unforeseen events requiring foreign economic assistance. W orks A c c e l e r a t io n Program and Financing (in thousands of dollars) Identification code 04-50-0080-0-1-452 1975 act. 1976 est. TQ est. 1977 est. O bject Classification (in thousands of dollars) Identification code 04-15-1078-0-1-151 1975 act. 1976 est. TQ est. 1977 est. AGENCY FOR IN T E R N A T IO N A L DEVELOPMENT 25.0 Other services___________ ______ _________ 10,000 5, 000 10 , 000 10,000 5,000 10,0000 71 72 74 77 Relation of obligations to outlays: Obligations incurred, n e t ..--------- ------------ -----------Obligated balance, start of period......... ............ Obligated balance, end of p e rio d ............... .. Adjustment in expired accounts......................... 1,280 -1 ,1 7 0 1,170 -5 8 5 585 -4 4 0 440 585 145 440 -110 A LLO C A TIO N T O DEPARTM ENT OF TH E N A VY 41.0 99.0 Grants, subsidies, and contributions............ Total obligations_____________ 1,800 1,800 . Expenditures are for projects approved prior to July 1, 1964. 96 APPENDIX TO THE BUDGET FOR FISCAL YEAR 1977 LEGISLATIVE PROGRAM L e g is la tiv e P r o g r a m F O R E IG N A S S IS T A N C E I n t e r n a t io n a l D evelopm ent A s s is t a n c e INTERNATIONAL F IN A N C IA L IN STITU TIO N S (Proposed fo r later transmittal, proposed legislation) Program and Fina ncing (in thousands of dollars) Identification code 04-12-0050-2-1-151 Program by a ctivitie s: 1. Investment in International Finance Corporation___________________________ 2. Investment in Inter-American Development Bank_________________________________ 3. Investment in Asian Development Bank___ 4. Investment in African Development Bank: African Development Fund_____________ 10 1976 est. TQ est. 40.000 _________ 15.000 Total program costs funded— obliga tions (object class 33.0)................................... .......... 55,000 _________ ......... ........ Budget a u th o rity (proposed supple> mental a p p ro p ria tio n )............................................. 1977 est. 41,667 _________ _________ _________ F inancing : 21 Unobligated balance available, start of period .. 24 Unobligated balance available, end of p e rio d ... 40 1975 act. 240, 000 50, 000 331,667 - 200,000 200,000 200,000 - 200,000 400,000 255,000 531,667 55, 000 million. Legislation is presently pending in the Congress, authorizing U.S. contributions of $600 million to the FSO replenishment. Upon passage of the legislation authorizing U.S. contributions, an appropriation request for $200 million will be transmitted for 1977, as the first of three annual installments. 3. Investment in Asian Development Bank—Asian Development Fund (AD F ).— Legislation will be submitted that would authorize an additional U.S. contribution to the ADF. Although the specific level of our share is still to be determined, it is anticipated that the U.S. contri bution will be paid in three installments, for which the first appropriation of $50 million is proposed for later transmittal in 1977. 4. Investment in African Development Fund ( AFDF).— Legislation to authorize U.S. membership in the AFDF is pending in Congress. The Administration is also re questing authorization for a contribution of $15 million. If the legislation is approved, an appropriation of $15 million will be sought in 1976, to be contributed in three equal annual installments beginning in 1976. N aval 71 72 74 90 Relation of obligations to outlays: Obligations incurred, net_________________ _______ ______ Obligated balance, start of period___________ _________ Obligated balance, end of period____________ _________ -4 8 , 000 “ '48,000 -4 7 ,0 0 0 331, 667 47, 000 -3 5 6 , 667 _________ 7, 000 1,000 22, 000 Outlays________________________________ 1. Investment in International Finance Corporation (.IFC).— The International Finance Corporation was established in 1956 to further economic development by encouraging the growth of productive private enterprises through loans and equity investments. It is affiliated with the World Bank. As of June 30, 1975, the U.S. share of the $107 million in total subscriptions was $35 million. It is expected that legislation to authorize a U.S. contribution to a replenishment of IFC capital of up to $500 million will be requested. The requested U.S. sub scription will be up to $125 million, to be paid in several yearly installments. An appropriation request for the first installment of up to $41.7 million will be transmitted upon approval of authorizing legislation. 2. Investment in Inter-American Development Bank (IDB)— Ordinary capital.—As of June 30, 1975, the total subscribed ordinary capital of the IDB was $5,965 million of which $983 million was paid-in. The U.S. share is $2,409 million, including $362 million paid-in. Given current and projected lending levels, a further replenishment of IDB resources is required for the 1976-79 period. Authorizing legislation for the U.S. share of $1,650 million of which $120 million is to be paid-in, and $1,530 million callable capital, is presently pending in the Con gress. When authorizing legislation is approved, an appro priation of $240 million ($40 million in paid-in capital and $200 million in callable capital) will be requested for 1976, and an appropriation for the second tranche of ordinary capital of $240 million, of which $40 million would be paid-in capital, will be requested in 1977. Fund for Special Operations (FSO) . —Contributions to the Fund for Special Operations as of June 30, 1975, totaled $3,945 million, of which the U.S. share equaled $2,715 P etroleum R e s e r v e s / S t r a t e g ic P etroleum S torage (Proposed for later transmittal, proposed legislation) 10 Identification code 04-25-5001-2-2-305 1975 act. Program by a c tivitie s: 1. Exploration, development, and operation of petroleum reserves (obligations)________ 2. Strategic petroleum storage_______________ _________ _________ 56, 500 58, 800 100 100 267, 700 100 , 000 Total obligations_______________________ 1976 est. T Q est. 1977 est. _________ 56,600 58, 900 367, 700 Fina ncing : 40 Budget authority (proposed supplemental appropriation)___________________________ 42 Transferred from other accounts____________ _________ _________ 56,600 . . _______ 11,400 47,500 367,700 43 A pp ro pria tio n (a d ju s te d )____ _____________ _________ 56,600 58,900 367,700 71 72 74 Relation of obligations to outlays: Obligations incurred, net____________________ Obligated balance, start of period____________ Obligated balance, end of period_____________ _________ _________ _________ 56, 600 . . _______ -45, 500 58,900 45,500 -7 5 , 200 367, 700 75, 200 -1 3 8 , 700 90 Outlays________________________________ _________ 11,100 29,200 304, 200 In 1977 this special fund will be used to finance the exploration, development, and increased production of petroleum from the naval petroleum reserves, and the costs of a strategic petroleum storage program. The amounts proposed will require adjustment to reflect the storage program recently authorized by the Congress. The fund will be made up of proceeds from the exchange or sale of the petroleum from the reserves, and from general fund appropriations. Am ounts A va ila b le fo r A pp ro pria tio n (in thousands of dollars) 1975 act. 1976 est. TQ est. Unappropriated balance, start of period___________ Receipts: Sale of petroleum products_____________ _________ _________ . . _______ 106,900 Total available for appropriations________________ Appropriations: Naval petroleum reserves. ___________________ Strategic petroleum storage___________________ _____ . . . 106, 900 213, 700 886,100 _________ _________ -5 6,50 0 -1 1 ,3 0 0 -10 0 -10 0 -2 6 7 , 700 - 100 , 000 Unappropriated balance end of year_______ _________ 50, 300 202, 300 518,400 50,300 163, 400 1977 est. 202, 300 683, 800 FUNDS APPR O PRIA TED TO THE PRE SID E N T G E N E R A L P R O V IS IO N S Sec . — . Unobligated balances as of September 30, 1976, of funds heretofore made available under the authority of the Foreign Assistance Act of 1961, as amended, except as otherwise provided by law, are hereby continued available for the fiscal year 1977, for the same general pur poses for which appropriated and amounts certified pursuant to section 1311 of the Supplemental Appropriations Act, 1955, as having been obligated against appropriations heretofore made under the authority of the Foreign Assistance Act of 1961, as amended, for the same general purpose for which appropriated are hereby continued available for the same period as the respective appropriations: Provided, That such unobligated balances as of September 30,1976, and such amounts certified pursuant to section 1311 of the Supplemental Appropriations Act, 1955 as having been obligated against appropriations heretofore made under the authority of section 531 of the Foreign Assistance Act of 1961, as amended, are hereby continued available for the fiscal year 1977 for expenses to carry out the provisions of section 531 or section 801 of the Foreign Assistance Act of 1961, as amended. Sec . ------. No part of any appropriation contained in this Act shall be used for publicity or propaganda purposes within the United States not heretofore authorized by the Congress. 210-100 0 - 7 6 - 7 GENERAL PROVISIONS 97 S e c . ------. No part of any appropriation contained in this Act shall be used for expenses of the Inspector General, Foreign Assistance, after the expiration of the thirty-five day period which begins on the date the General Accounting Office or any committee of the Congress, or any duly authorized subcommittee thereof, charged with considering foreign assistance legislation, appropriations, or expenditures, has delivered to the Office of the Inspector General, Foreign Assistance, a written request that it be furnished any document, paper, communication, audit, review, finding, recommendation, report, or other material in the custody or control of the Inspector General, Foreign Assistance, relating to any review, inspection or audit arranged for, directed, or conducted by him, unless and until there has been furnished to the General Accounting Office or to such committee or subcommittee, as the case may be, (A) the document paper, communication, audit, review, finding, recommendation, report, or other material so requested or (B) a certification by the President, personally, that he has forbidden the furnishing thereof pursuant to such request and his reason for so doing. S e c . ------. The funds appropriated or made available pursuant to this Act shall be available notwithstanding the provisions of section 10 of Public Law 91-672 and section 655(c) of the Foreign Assistance Act of 1961, as amended. D E P A R T M E N T O F A G R IC U L T U R E DEPARTMENTAL ADMINISTRATION Federal Funds General and special funds: D epar tm en tal 43 44.20 Program and Financing (in thousands of dollars) Identification code 05-03-0120-0-1-352 1976 est. TQ est. 1977 est. 3,153 1,510 191 1,900 2,395 4,451 2,802 702 Total direct program.. 16,402 4,151 14,324 105 419 878 784 42 Total reimbursable program. Total program costs, funded— obliga tions 1 ..................................................... 11 1975 act. Program by a c tivitie s : Direct program: 1. Budget, fiscal and management.......... 2. General operations................................. 3. ADP systems........................................... 4. Personnel administration...................... 5. Equal o p p o rtu n ity................................. 6. Information services............... ............ 7. Economic Management Support C enter._________ ________________ Reimbursable program: 1. Budget, fiscal and management.......... 2. General operations.................. ............... 4. Personnel administration___________ 6. Information services......... ..................... 7. Economic Management Support Cen ter........ ................................................... 14 25 Budget a u th o rity . Appropriation (a d ju ste d ).................... Supplem ental now requested fo r civilian pay ra is e s ....... ................... 15,629 -3 6 3,907 14,324 —16 ........... 113 ........... 15,981 4,004 421 147 16,402 4,151 283 -3 5 4 14,324 -2 8 3 15,719 3,939 14,149 400 141 29 14,324 A d m in is t r a t io n For necessary expenses for “ Departmental Administration” , including the dissemination of agricultural inform ation and the co ordination of informational work and programs authorized by Con gress in the Department, management support services to [selected agencies a n d ] offices of the Departm ent of Agriculture, and for gen eral administration of the Departm ent of Agriculture, repairs and alterations, and other miscellaneous supplies and expenses not other wise provided for and necessary for the practical and efficient work of the Departm ent of Agriculture, and not to exceed [$ 3 5 ,0 0 0 ] $10,000 for employm ent under 5 U .S.C. 3109, [$1 5,629,000] $14,324,000, of which [$4,367,000J $4,689,000 shall be available for the Office of Com munication and, of which total appropriation not to exceed [$ 1 ,0 71 ,0 00 ] $1,269,000 m ay be used for farmers’ bulletins, which hereafter shall be adapted to the interests of the people of the different sections of the country, an equal proportion of four-fifths of which shall be available to be delivered to or sent out under the addressed franks furnished b y the Senators, Representatives, and Delegates in Congress, as they shall direct (7 U .S.C. 417), and not less than tw o hundred thirty-tw o thousand tw o hundred and fifty copies for the use of the Senate and House of Representatives of part 2 of the annual report of the Secretary (known as the Y earbook of Agriculture) as authorized by 44 U.S.C. 1301: Provided, That in the preparation of motion pictures or exhibits b y the Department, this appropriation shall be available for employm ent pursuant to the second sentence of section 706(a) of the Organic A ct of 1944 (7 U.S.C. 2225). [F o r “ Departmental Adm inistration” for the period July 1, 1976, through September 30, 1976, including not to exceed $8,750 for em ploym ent under 5 U.S.C. 3109, $3,907,000, of which $1,091,000 shall be available for the Office of Com munication and, of which total ap propriation not to exceed $268,000 may be used for farmers’ bulle tins, which hereafter shall be adapted to the interests of the people of the different sections of the country, an equal proportion of fourfifths of which shall be available to be delivered to or sent out under the addressed franks furnished by the Senators, Representatives, and Delegates in Congress, as they shall direct (7 U.S.C. 417): Provided, That in the preparation of m otion pictures or exhibits by the Departm ent, this appropriation shall be available for em ploy ment pursuant to the second sentence of section 706(a) of the Organic Act of 1944 (7 U.S.C. 2 2 2 5 ).] (7 U.S.C. 2201, 2202, 2231, 2235; 5 U.S.C. 5901; 42 U.S.C. 2000d; Agriculture and Related Agencies A p propriation Act, 1976.) F ina ncing : Receipts and reimbursements from : Federal f u n d s .................................. . Non-Federal s o u r c e s ...................... Unobligated balance lapsing............... . Budget authority: Appropriation................................... . Transferred to other accounts___ Transferred from other accounts.. 40 41 42 419 878 784 42 812 381 48 481 606 1,121 220 196 11 3,315 1,607 199 2, 091 2,423 4,689 455 114 2, 578 646 2,123 4,797 16,447 -2 , 566 -12 -6 4 3 -3 - 2 , 111 -1 2 16,402 4,151 14,324 18,980 Relation of obligations to outlays: Obligations incurred, net................. Obligated balance, start of period. Obligated balance, end of period.. 71 72 74 90 91.20 Outlays, excluding pay raise supple mental..................................... .............. Outlays from civilian pay raise sup plemental..................... ............ ............ 354 -5 0 0 i Includes capital outlay as follows: 1976, $146 thousand; TQ , $37 thousand; 1977, $145 thousand. Note— The activities in this account were previously financed from the appropriation “ Office of the Secretary." Excludes $2,805 thousand in 1977 for activities proposed to be financed from a separate appropriation “ Economic Management Support Center.” Comparable amounts for 1976 ($2,802 thousand), and TQ ($702 thousand) are included above. 1. Budget, fiscal and management.— This covers depart mental budgetary and financial management; manage ment of the Department’s centralized payroll and voucher payment systems, development of policies and procedures for financial management; evaluation of program and legislative proposals for budgetary, financial, and related implications; development of new and improved manage ment techniques and methods of measuring the efficiency and performance of program operations; and the records management and cost reduction programs of the Depart ment. 2. General operations.—These embrace departmental policies and procedures for telecommunications, construc tion, contracting, procurement, property, mail, space, supply, and transportation management ; and departmentwide central services of mail distribution, reproduction, and supply are furnished. 3. A D P systems.— This covers the coordination and direction of the development and management of data processing for the Department and the operation of departmental computer centers. 4. Personnel administration.— Th s covers general direc tion, leadership, and coordination of the personnel manage ment program of the Department. Departmental policies and procedures are issued and the office coordinates a review program to evaluate the effectiveness of agency personnel programs. 5. Equal opportunity.— This covers program and policy direction in the development and enforcement of Depart ment equal opportunity responsibilities; review, analysis, and evaluation of agency programs and operations to ascertain compliance with applicable policies, rules, and regulations of the Department and the Government, and processing complaints made to the Department on dis crimination in Department programs and providing final Department disposition. 6. Information services.— This activity encompasses gen eral direction, leadership, and coordination of the informa tion services of the Department. The major objectives are to provide a balanced information program that reports to rural and urban publics USDA’s research, action, regula tory, and other activities, using all communications media in order to obtain better understanding among the general public and the agricultural industry of Agriculture s services to farmers and to society in general. Workload depends upon Department program demands, direct requests, and legislative requirements. 99 DEPARTMENTAL ADMINISTRATION—Continued FEDERALFUNDS—Continued APPE N D IX TO THE B U D G E T FOR FISCAL Y E A R 1977 General and special funds—Continued D ep a rtm en ta l Program and Financing (in thousands of dollars) A d m in is t r a t io n — Identification code 05-03-0115-0-1-352 Continued Program by a c tivitie s: Direct program: 1. Program and policy direction and coordination: (a ) Office of the Secretary and Under Secretary...................... ( b ) Assistant Secretaries.................. 2. Budget, fiscal and management.......... 3. General operations.................................. 4. ADP s y s t e m s ........................................ 5. Personnel administration...................... 6 . Regulatory hearings and decisions... 7. Equal opportunity................................... 8. I nformation services............................... 9. Economic Management Support Center.................................................... O bject Classification (in thousands of dollars) 1975 act. Identification code 05-03-0120-0-1-352 1976 est. TQ est. 1977 est. Direct obligations: Personnel compensation: 11.1 Permanent positions............................ 11.3 Positions other than permanent___ 11.5 Other personnel compensation......... 10,485 Total personnel com pensation... Personnel benefits: Civilian.................. Travel and transportation of persons. Transportation of th ings......................... Rent, communications, and utilities. _ Printing and reproduction...................... Other services........................................... Supplies and materials........................... Equipment................................... .............. 10,669 925 374 49 1,670 1,325 1,055 161 174 2,712 235 94 418 332 265 40 43 9 ,0 % 774 354 45 1,443 1 ,5G5 804 134 169 Total direct obligations____. ____ 16,402 4,151 14,324 12.1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 112 Reimbursable obligations: Personnel compensation: 11.1 Permanent positions................ .......... 11.3 Positions other than permanent___ 11.5 Other personnel compensation......... 12.1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 2,666 28 18 72 Total personnel com pensation... Personnel benefits: C ivilia n ................. Travel and transportation of persons. Transportation of things.................. .. Rent, communications, and u tilitie s.. Printing and reproduction...................... Other services............................................ Supplies and materials........................... Equipment.................................................. 12 8,964 67 65 Total direct program...................... Reimbursable program: 1. Program and policy direction and co ordination: (a ) Office of the Secretary and Un der Secretary........................... (b ) Assistant Secretaries................. 2. Budget, fiscal and management.......... 3. General o p e ra tio n s .............................. 5. Personnel administration...................... 6. Regulatory hearings and de cisio ns... 8. Information services............................... 9. Economic Management Support Center.................................................... 2,328 186 157 264 770 608 199 83 42 439 11 110 451 39 10 21 12 520 131 484 52 5 79 7 162 16 270 23 7 Total program costs, funded 1. . . Change in selected resources (undelivered o r d e r s ).......................................................... 20,123 2, 805 685 2 , 812 2, 805 685 2,812 -5 1 9 -1 3 1 -4 8 3 2 Financing: Receipts and reimbursements from : Federal funds....................................... Non-Federal sources............... .......... Unobligated balance lapsing.................. Budget a u th o rity . 757 629 21 11 745 7.89 $14,870 $ 12,202 617 7.85 $15,012 $12,237 40 41 42 43 44.20 A Budget authority: Appropriation.................................... Transferred to other accounts— Transferred from other accounts.. A ppropriation (a d ju s te d )........................ Supplem ental now requested fo r civ ilia n pay ra is e s ------------------------------- 552 -6 3 1 - . 19,493 -2 ,7 5 5 -6 4 347 -1 -1 . 17,020 2,285 554 2,328 17, 058 -5 5 17 2, 747 -5 1 0 686 2,328 -1 4 8 17,020 2,237 538 48 16 16,673 2, 542 -1 5 2 -3 3 6 2,285 152 -2 4 4 554 244 -267 2,328 267 -3 6 2 18,727 2,147 516 2, 230 46 15 3 2,328 ccou n ts N ote— Obligations incurred under allocations from other accounts are included in the schedules of the parent appropriation as follows: Agricultural Research Service. 71 72 74 77 90 the 554 207 Personnel Sum m ary of 2,285 2,856 2,819 16,447 O f f ic e 17,304 Total reimbursable program___ 4,797 th e r 450 2 18,980 O 111 1 Total obligations............................ rom 446 2 2,123 F 1,195 683 1,472 123 48 314 27 9 e c e iv e d 280 163 449 38 13 646 R 1,193 646 1,651 671 2,099 1,754 103 1,961 550 1,892 3,767 1,796 152 51 2,578 l l o c a t io n s 1977 est. 1,450 9 13 Total reimbursable obligations.. A TQ est. 442 3 4 20 Total number of permanent positions............................................... Full-time equivalent of other positions............................................. Average paid employment.................................................................... Average GS grade.................................................................................... Average GS s a la r y ............................................................................... Average salary of ungraded positions................................................. 1976 est, 1,769 13 14 Total obligations. 99.0 1975 act. Secretary* 91.20 Relation of obligations to outlays: Obligations incurred, net............. .. Obligated balance, start of period. Obligated balance, end ot period.. Adjustments in expired accounts.. Outlays, excluding pay raise sup plemental................................................ Outlays from civilian pay raise sup plemental............................................... *See Part III for additional information. For necessary expenses of the Office of the Secretary of Agricul ture, including not to exceed $5,000 for employment under 5 U.S.C. 3109, £$2,747,000] $2,328,000: Provided, That this appropriation shall be reimbursed from applicable appropriations in this Act for travel expenses incident to the holding of hearings as required by 5 U .S.C. 551-558: Provided further, That not to exceed $4,000 of this amount shall be available for official reception and representa tion expenses, not otherwise provided for, as determined by the Secretary. [F o r “ Office of the Secretary” for the period July 1, 1976, through September 30, 1976, including not to exceed $1,250 for employment under 5 U.S.C. 3109, $686,000: Provided, That this appropriation shall be reimbursed from applicable appropriations in this Act for travel expenses incident to the holding of hearings as required by 5 U.S.C. 551-558: Provided further, That not to exceed $1,000 of this amount shall be available for official reception and representa tion expenses, not otherwise provided for, as determined bv the Secretary.] (5 U.S.C. 5901; 7 U.S.C. tfO c-tfO g, 2201-2206, 22102213, 2221, 2231, 2232, 2235; 42 U.S.C. 2000d; Agriculture and Related Agencies Appropriation Act, 1976.) i Includes capital outlay as follows: 1975, $140 thousand; 1976, $5 thousand; transition quarter, $1 thousand; 1977, $5 thousand. Note.— Excludes $16,402 thousand in 1976, $4,151 thousand in T Q and $14,324^thousandI in1 1977 for activities transferred to Departmental Administration ; comparable amount for 1975 ($11,592 thousand is included above. Excludes $2,805 thousand in 1977 for activities transferred to the Economic Man. agement Support Center. Comparable amount for 1975 ($2,914 thousand), is included above. The Office of the Secretary covers the overall planning, coordination, and administration of the Department’s programs. 1. Program and policy direction and coordination.— This includes the Secretary, Under Secretary, Assistant Secre taries and their immediate staffs who provide top policy guidance for the Department; maintain relationships with agricultural organizations and others in the develop ment of farm programs ; and provide liaison with the Execu tive Office of the President and Members of Congress on all matters pertaining to agricultural policy. DEPARTMENTAL ADMINISTRATION—Continued FEDERALFUNDS—Continued D E P A R T M E N T OF A G R IC U LT U R E 2. Regulatory hearings and decisions.— The administrative derived by transfer from the appropriation, “ Food Stamp Program” law judges hold hearings in connection with the prescrib and merged with this appropriation. [F o r “ Office of the Inspector General” for the period July 1, 1976, ing of new regulations and orders and on disciplinary through September 30, 1976, including not to exceed $2,500, for em complaints filed by the Department or on petitions ployment under 5 U.S.C. 3109, $4,114,000, and in addition $1,524,filed by private parties asking relief from some action of 000 shall be derived b 3r transfer from the appropriation, “ Food the Department. Final administrative decisions in regula Stamp P r o g r a m ” and merged with this appropriation.] ( 7 U.S.C. 2201, 2202, 2220; Agriculture and Related Agencies Appro tory proceedings are rendered by the judicial officer. 450b, priation Act, 1976.) O bject C lassification (in thousands of dollars) Identification code 05-03-0115-0-1-352 1975 act. Program and Financing (in thousands of dollars) 1976 est. TQ est. 1977 est. Identification code 05-03-0900-0-1-352 1975 act. 1976 est. TQ est. 1977 est. OFFICE OF THE SECRETARY Direct obligations: Personnel compensation: 11.1 Permanent positions................................ .. 11.3 Positions other than permanent.............. 11.5 Other personnel compensation.................... 12.1 13.0 21.0 22.0 23.0 24.0 25.0 26.0 31.0 44.0 Total personnel compensation________ Personnel benefits: Civilian_________ Benefits for former personnel....... ............... Travel and transportation of persons_______ Transportation of things................... ................. Rent, communications, and utilities................ Printing and reproduction...................... .......... Other services....... ................ ............................. Supplies and materials............... ....................... Equipment............................................................ Refunds................................................................. Total direct obligations ... ....................... Reimbursable obligations: Personnel compensation: 11.1 Permanent positions................... ................... 11.3 Positions other than perm anent.. .............. 11.5 Other personnel co m pe nsa tio n................. 12.1 13.0 21.0 22.0 23.0 24.0 25.0 26.0 31.0 Total personnel compensation................. Personnel benefits : Civilian ................... Benefits for former pe rso n ne l........... Travel and transportation of persons. Transportation of things Rent, communications, and utilities Printing and reproduction Other services Supplies and materials Equipment .............................................. ...... ...... ...... _____ .. ........ _________ .................. ........... ...... Program by a ctivitie s: Direct program: 10,457 154 1,229 293 1,175 1 2.1 2 6 .0 99.0 16,182 10,386 20 5 20 Total direct program.......................... 21,608 23,214 5,869 26, 568 298 25 1,195 Reimbursable program: 1. Audit.......................................................... 2. Investigation_____ ________ ________ 121 186 190 135 47 34 190 135 412 41 1,573 1,209 1,216 223 147 3 119 4 561 91 29 159 4 585 95 117 63 16, 501 2, 285 10 100 47 10 1 140 23 24 12 2 554 100 10 2,001 12 2 339 85 331 8 2 2 8 2 2,015 171 349 29 20 108 62 87 7 5 16 341 29 1 22 2 6 1 22 2 27 4 5 7 1 1 27 4 5 54 2 96 80 270 35 41 Total reimbursable program______ 307 325 81 325 Total program costs, funded 1 Change in selected resources (undelivered orders)_________________ ____________ 21,915 23, 539 5,950 26, 893 10 Total obligations....................................... 21, 693 23, 539 5,950 26, 893 11 Financing: Receipts and reimbursements from : Federal funds.................... ........................... Non*Federal sources................................. Unobligated balance lapsing.......................... -5 5 -2 5 2 80 -1 1 6 -2 0 9 -2 9 -5 2 -1 1 6 -2 0 9 Budget a u th o rity ................................... 21,466 23,214 5,869 26,568 Budget authority: Appropriation...................... .................. .......... Transferred from other accounts......... ........ 16, 221 5, 245 16, 455 6,130 4,114 1,534 18,636 7,932 21,466 22,585 5,648 26,568 460 169 162 59 21,386 1,791 -1 ,6 4 1 -1 9 3 23,214 1,641 -2 ,0 3 5 5,869 2,035 -2 ,1 3 5 26, 568 2,135 -2 ,6 5 1 21, 343 22, 202 5,552 26,037 618 217 15 2,328 2,819 520 131 484 19, 320 2,805 685 2.812 . _ Total obligations, allocation accounts.. Total obligations_______________ .. 3, 543 2, 326 1,249 104 Total obligations. Office of the Secretary ______________ ___ 14,020 9,194 102 Total reimbursable obligations________ Personnel compensation: Permanent posi tions Personnel benefits: Civilian_____________ Supplies and materials _______ 13,335 8, 274 10, 713 954 ALLOCATIO N ACCOUNTS 11.1 2. Investigation............................................ 14 25 40 42 43 44.20 46.20 71 72 74 77 90 148 91. 20 11 14 173 19,493 2,805 685 2,812 A ppropriation (a d ju ste d )................... Supplem ental now requested fo r civilia n pay r a i s e s ... ...................... T ra n s fe rs In for c ivilia n pay raises. Relation of obligations to outlays: Obligations incurred, net........... ..................... Obligated balance, start of period.................. Obligated balance, end of period__________ Adjustments in expired accounts.................. Outlays, excluding pay raise supple mental................ .................................. Outlays from civilian pay raise sup plemental............. .................. .............. -2 2 2 1 Includes capital outlay as follows: 1975, $139 thousand; 1976, $25 thousand; TQ , $6 thousand; 1977, $25 thousand. 1. Audit.—The Office of Audit serves as the audit arm of the Secretary and performs all audit activities of the . Department. The office assures the Secretary of com ..... 10 pletely independent and objective selection of the de Personnel Sum m ary partmental activities for audit; critical reviews and examination of the Department’s programs and activities; Total number of permanent positions______ 819 100 100 Full-time equivalent of other positions__________ 1 1 and factual, unbiased reporting of the results of these 22 Average paid employment ___ _____ _ 59 752 59 Average GS grade___________ _______ _ audits. The office also coordinates internal audit activities 8.07 11. 59 11.59 Average GS salary................... .. . . $24,535 $14,519 $24, 535 of the Department with other audit agencies of the execu Average salary of ungraded positions__________ _ $13,166 $11,799 $13,166 tive and legislative branches of the Government. 2. Investigation. —The Office of Investigation serves as the investigative arm of the Secretary. It performs all A l l o c a t io n s R e c e iv e d F r o m O t h e r A c c o u n t s investigative activities of the Department and provides Note.— Obligations incurred under allocations from other accounts are included in the schedules personal security to the Secretary. It also has responsibility of the parent appropriations as follows: Agricultural Research Service. for protecting USDA personnel, facilities, and equipment Office of the Inspector General. throughout the Washington, D.C., complex. The office assures the Secretary of completely independent selection O f f ic e o f t h e I n s p e c t o r G e n e r a l * of the Department’s programs and activities for investiga •See Part III for additional information. tion; and factual, unbiased reporting of the results of these For necessary expenses of the Office of the Inspector General, investigations. The office also coordinates internal in including employm ent pursuant to the second sentence of section vestigative activities of the Department with other in 706(a) of the Organic A ct of 1944 (7 U.S.C. 2225), and not to vestigative agencies of the executive and legislative exceed $10,000, for employm ent under 5 U .S.C. 3109, [$16,455,000] branches of the Government. $18,636,000 and in addition, [$6 ,0 94 ,0 00 ] $7,932,000 shall be Obligations are distributed as follows: Office of the Secretary_______________ Agricultural Research Service_________________ Cooperative State Research Service_____ Rural Electrification A dm inistration........... _ 19, 320 127 36 2,805 685 2,812 DEPARTMENTAL ADMINISTRATION—Continued FEDERALFUNDS—Continued A PP E N D IX TO THE B U D G ET FOR FISCAL Y E A R 1977 General and special funds—Continued 11 O f f i c e o f t h e I n s p e c t o r G e n e r a l — Continued 25 O bject Classification (in thousands of dollars) 1975 act. Identification code 05-03-0900-0-1-352 1976 est. TQ est. 1977 est. 40 42 Fina ncing : Receipts and reimbursements from : Fed eral funds.............................................. ........ Unobligated balance lapsing..................... .. -1 9 1 146 -260 -6 5 -260 Budget a u th o rity ................................... 8,110 8,517 2,156 8,730 Budget authority: A pp ro pria tio n ........................ ............ ............ Transferred from other accounts.................. 8,055 55 8,247 2,082 8, 730 8,110 8,247 2,062 8,730 270 94 7,964 553 -3 5 6 8, 517 356 -5 2 9 2,156 529 -5 7 3 8,730 573 -7 5 2 8,167 8,082 2, 021 I, 540 262 91 11 OFFICE OF TH E INSPECTOR GENERAL 43 44.20 Direct obligations: Personnel compensation: 11.1 Permanent positions___________ 11.3 Positions other than permanent.. 11.5 Other personnel compensation... Total personnel compensation . . . Personnel benefits: Civilian_________ Travel and transportation of persons. Transportation of things____________ Rent, communications, and u tilities.. Printing and reproduction___________ Other se rvice s.._______ ____________ Supplies and materials________ _____ Equipment_________________________ Insurance claims and indemnities___ 12.1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 42.0 23.0 24.0 25.0 26.0 31.0 4,038 35 67 17,078 151 14, 280 1,425 3,020 74 1,009 59 852 150 16, 320 1,645 3,173 80 1,069 67 757 70 33 4,140 416 795 17,915 1,773 4,057 267 16 189 18 1,343 74 1,207 76 37 21,084 23,214 5,869 26, 568 205 222 222 3 3 3 3 20 686 86 4 Reimbursable obligations: Personnel compensation: Permanent positions___________ Positions other than permanent.. Other personnel compensation... 12.1 21.0 15,911 140 269 211 Total direct obligations. 11.1 11.3 11.5 13,931 123 226 2 2 209 Total personnel com pensation... Personnel benefits: C ivilian_________ Travel and transportation of persons. Rent, communications, and utilities... Printing and reproduction__________ Other services______________________ Supplies and materials_____________ E q u ip m e n t............. .................... ............ 21 45 15 1 12 228 23 53 9 13 2 2 10 228 23 53 9 2 10 3 1 Total reimbursable obligations_______ Total obligations, Office of the Inspector General.............. ........ .............................. 307 325 21,391 23,539 325 5,950 26, 893 OFFICE OF THE SECRETARY 11.1 12.1 21.0 25.0 26.0 31.0 Personnel compensation: Permanent posi tions................................................................... Relation of obligations to outlays : Obligations incurred, net______ _________ Obligated balance, start of p e rio d ........... .. Obligated balance, end of period_________ Adjustments in expired accounts................. 71 72 74 77 90 91.20 6 i Includes capital outlay as follows: 1975, $19 thousand; 1976, $19 thousand; TQ , $5 thousand; and 1977, $20 thousand. The Office serves as legal counsel for the Secretary of Agriculture and performs all legal work for the Depart ment. It represents the Department in administrative proceedings for the promulgation of rules and regulations having the force and effect of law and in quasi-judicial hearings held in connection with the administration of Department programs. The Office also represents the Secretary in proceedings before the Interstate Commerce Commission dealing with rates and practices relating to the transportation of agricultural commodities and in appeals to the courts from the decisions of the Commission. It examines titles to lands to be acquired by the Depart ment or accepted as security for loans, and disposes of claims arising out of Department activities. 240 O bject Classification (in thousands of dollars) 20 Identification code 05-03-2300-0-1-352 3 31 5 3 Direct obligations: Personnel compensation: 11.1 Permanent positions................... 11.3 Positions other than permanent.. 11.5 Other personnel compensation... 302 21,693 Total obligations. 23, 539 5,950 26,893 P ersonnel Sum m ary Total number of permanent positions....................... Full-time equivalent of other positions___________ Average paid employment............................................ Average GS grade....................................................... .. Average GS salary........................................................... 877 6 830 10.11 $16,119 911 ................... 973 888 _________ 10.19 ................... $18,811 ................... 958 10.11 $17,780 6 _______ 6 12.1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 12.1 21.0 G e n eral C ounsel For necessary expenses, including paym ent of fees or dues for the use of law libraries b y attorneys in the field service, [$8,247,000] $8,730,000. [F o r “ Office of the General Counsel” for the period July 1, 1976, through September 30, 1976, $2,062,000.] (7 U.S.C. 2201, 2202, 2214a; Agriculture and Related Agencies Appropriation Act, 1976.) Total personnel com pensation... Personnel benefits: Civilian.................. Travel and transportation of persons. Transportation of things......................... Rent, communications, and u tilities.. Printing and reproduction...................... Other services........................................... Supplies and materials........................... Equipment....... ......... ..................... Total direct obligations. 11.1 O f f ic e o f t h e Outlays, excluding pay raise supple mental............................... ..................... Outlays from civilian pay raise sup plemental .................................... .......... _________ 240 Total personnel compensation. _. Personnel benefits: Civilian.................. Travel and transportation of persons. Other services................. ....................... .. Supplies and materials________ _____ Equipment............. ............ ............ .......... Total obligations, Office of the Secretary.__,_______ 99.0 A pp ro pria tio n (a d ju s te d ).................... Supplem ental now requested fo r c iv ilia n pay ra ise s______________ 24.0 25.0 26.0 99.0 Reimbursable obligations: Personnel compensation: Permanent p o s itio n s ... Total personnel com pensation... Personnel benefits: Civilian.................. Travel and transportation of persons. Printing and reproduction...................... Other services........................................... Supplies and m a te ria ls........................ 1975 act. 1976 est. TQ est. 1977 est. 6,177 55 76 6,634 159 33 1,676 40 6, 308 6, 826 586 131 5 699 16 72 580 1,724 154 28 3 182 110 12 8 6, 807 159 33 6,999 598 110 12 12 21 751 32 96 48 84 2,156 8, 730 81 729 32 96 48 84 7,964 8, 517 172 227 172 16 3 227 19 57 5 227 19 8 2 1 8 66 8 24 227 3 1 2 3 1 2 Total reimbursable obligations.. 191 260 65 260 Total obligations............................ 8,155 8, 777 2,221 8, 990 398 15 355 10.05 $18, 300 ................ .................. .................. .................. .................. 398 10 350 10.20 $18,914 Personnel Sum m ary Program and Financing (in thousands of dollars) Identification code 05- 03 2300 0-1-352 Program b y a c tivitie s : Direct program Legal services...................... 1975 act. 1976 est. TQ est. 1977 est. 8,013 8,517 2,156 8,730 Total direct program...... ......................... Reimbursable p ro g ra m s ............................... 8,013 8, 517 191 260 2,156 65 8,730 260 Total program costs, funded »_______ Change in selected resources (undelivered orders)........................ ................................... 8,204 8, 777 2,221 8,990 8, 777 2.221 Total obligations.................... . 398 5 355 9.95 $16,759 A l l o c a t io n s R eceived F r o m O t h e r A c c o u n t s —49 8,155 Total number of permanent positions........................ Full-time equivalent of other positions...................... Average paid employment............................................ Average GS grade............................................................ Average GS sa.ary......................................................... .. ¡, 990 Note.— Obligations incurred under allocations from other accounts are included in the schedules of the parent appropriation as follows: Agricultural Stabilization and Conservation Service, "Salaries and Expenses. Farmers Home Administration, “ Agricultural Credit Insurance Fund.” DEPARTMENTAL ADMINISTRATION—Continued FEDERALFUNDS—Continued D E P A R T M E N T OF A G R IC U LT U R E Intragovernmental funds : W o r k in g Revenue and Expense (in thousands of dollars) C a p it a l F u n d 1975 act. 1976 est. TQ est. 1977 est. P rogram and Financing (in thousands of dollars) Identification code 05-03-4609-0-4-352 Program by activities : Operating costs, funded: 1. Supply and other central services: (a ) Cost of goods sold__......................... (b ) Other....................... ............................. 2. Reproduction services: (a ) Cost of goods sold......................... . . (b ) Other........................................ ............ 3. Motion picture, photographic, and other visual information services: (a ) Cost of goods sold......................... . . (b ) Other..................... .............. - .............. 4. National Finance Center: Cost of serv ices............................................................. 5. ADP systems: Cost of service.................... Total operating costs, funded______ 10 1975 act. 1,438 2,552 1976 est. 1,370 2,440 TQ est. 343 610 1977 est. 1,603 3,154 738 2, 777 790 2, 972 198 743 850 3, 354 166 2,784 121 2, 579 30 644 2, 488 121 15,645 18,959 14, 586 17,150 3,646 4,288 15,522 25,197 45,058 42,008 10,502 52,289 Capital outlay, funded: Purchase of equipment: 1. Supply and other central services____ 2. Reproduction services.............................. 3. Motion picture, photographic and other visual information services________ 4. National Finance Center.......................... 5. ADP systems.......................................... 23 15 229 4 57 15 229 7 37 42 106 94 26 24 106 94 Total capital outlay, funded................ 110 444 111 444 Total program costs, funded............... Change in selected resources (undelivered orders, inventory)............................................ . 45,169 42,452 10,613 52/733 Total obligations............................................. 44, 882 42,452 10,613 52,733 F ina n c in g : Receipts and reimbursements from : Federal funds: Revenue: Supply and other central services............. Reproduction services................................... Motion picture, photographic, and other visual information services...................... National Finance Center........................... A D P systems.................................................... Loss on miscellaneous income.................... Decrease in unfilled customers o rd e r s ... 14 Non-Federal sources: Revenue: Supply and other central services.............. Reproduction services.................................... Motion picture, photographic, and other visual information services...................... ADP systems.................................................... 21 Unobligated balance available, start of period. 24 Unobligated balance available, end of period. 1 Relation of obligations to outlays: Obligations incurred, n e t..................................... Receivables in excess of obligations, start of p e r io d .................................................................. 74 Receivables in excess of obligations, end of period......... ........................................................... 90 -3 ,9 4 8 - 3 , 543 -3 ,7 9 4 -3 ,8 0 4 -2 ,8 7 2 -1 5 ,6 7 1 -1 9 ,9 3 6 47 348 -2 ,6 2 7 -1 4 ,6 1 9 -1 7,44 7 -22 -22 -3 0 -3 0 -9 7 -9 7 -12 -12 -1 ,8 4 5 2,699 -2 ,6 9 9 2,699 -9 4 9 -9 5 2 -6 5 7 -3 ,6 5 4 - 4 , 362 -5 -7 -2 4 -3 -2,699 2,699 -4 ,7 4 1 -4 ,2 4 6 - 2 , 536 -1 5 ,5 5 5 -2 5 ,4 9 4 -22 Outlays.. -2 5 Reproduction services : Revenue.............................................................. Expense.................................................. Net operating loss, reproduction services program............................................................. Motion picture, photographic, and other visual in formation services: Revenue..................................................................... Expense......................................................... 3, 573 -3 ,5 7 8 954 -9 5 4 4,763 - 4 , 763 3, 834 -3 ,8 3 4 959 -9 5 9 4,276 -4 ,2 7 6 2,724 -2 ,7 2 4 681 -6 8 1 2,633 -2 ,6 3 3 -5 2,969 - 2 , 995 Net operating loss, motion picture, photographic, and other visual informa tion services program........................... ........ -2 6 National Finance Center: Revenue.......................................................... Expense............................... ...................................... 15, 671 -1 5 , 671 14,619 -1 4 ,6 1 9 3, 654 - 3 , 654 15, 555 -1 5 , 555 ADP systems: Revenue..................................................................... 19,948 Expense........................................................................ . -1 9 ,4 4 0 17,459 -1 7 ,4 5 9 4, 365 - 4 , 365 25, 506 -2 5 , 506 Net operating income or loss ( — ) National Finance Center......................... Net operating income, ADP systems............ 508 Net operating income, total.......... ................... 452 Nonoperating income or loss ( — ) : Net loss from disposal of miscellaneous supplies and equipment......................................................... -4 7 Net nonoperating loss............ ........................... -4 7 Net income for the period................................ 405 Financial C o nd ition (in thousands of dollars) 1974 act. -9 7 1975 act. 1976 est. TQ est. 1977 est. -12 -2,699 2,699 -8 5 4 -5 ,3 5 8 - 3 , 322 -3 ,3 2 2 -3 ,3 2 2 3,322 3,322 3,322 3,322 — 2^890 This fund finances by advances or reimbursements certain central services in the Department of Agriculture, including duplicating, photographic, and other visual information services, art and graphics, motion picture, tabulating, supply, library photocopy and microfilming services, civil defense activities, interagency employee training programs, mail and messenger services, central ized automatic data processing systems for payroll, per sonnel and related services, voucher payments services and ADP systems. The capital consists of $400 thousand appropriated (5 U.S.C. 542-1), $4,869 thousand in donated assets, and accumulated earnings of $727 thousand as of June 30, 1975. Earnings are kept at a low level through adjustments in rates charged for services to maintain as nearly as possible the non-profit nature of the fund. Net operating loss, supply and other central services p ro g ra m ......................................... 3,816 - 3 , 816 -3 0 Budget a uth o rity (a p p ro p ria tio n ). 71 72 3,970 -3 ,9 9 5 -2 8 7 11 40 Operating income or loss ( — ) : Supply and other central services: Revenue..................................................................... Expense............................................................... A s s e ts : Fund balance with Treasury............. Accounts receivable (n e t).................. Real property and equipment (net). Other assets (n e t)............................... — 3,514 10,624 4,723 309 -6 2 4 9,958 4,241 224 -6 2 4 9,958 4,240 224 -6 2 4 9,958 4,240 224 -6 2 4 9,958 4,240 224 Total assets................................... 12,142 13,799 13,798 13,798 13,798 Lia b ilitie s : Accounts payable and accrued liabilities............................................ 6,578 7,803 7,802 7,802 7,802 G overnm ent e q u ity : Unexpended budget authority: Unobligated balance........................ Undelivered orders.......................... Unfinanced budget authority: Unfilled customers orders............. Invested capital.................................... 1,845 252 2,699 50 2,699 50 2,699 50 2,699 50 — 1,565 5,032 -1 ,2 1 7 4, 465 -1 ,2 1 7 4, 464 -1 ,2 1 7 4, 464 -1 ,2 1 7 4,464 Total Government equity........... 5,564 5,996 5,996 5,996 5,996 A n a ly s is o f changes in G overnm ent e q u ity : Paid in capital: Opening balance...................................................... Transactions: Donated assets.............................. 5,241 28 5, 269 5,269 5,269 Closing balance............................ ........................... 5,269 5,269 5,269 5,269 Retained income: Opening balance...................................................... Transactions: Net operating income......................................... Net nonoperating income or loss ( — ) 322 727 727 727 451 -4 7 Closing balance........................................................ 727 727 727 727 Total Government equity (end of p e rio d )... 5,996 5,996 5,996 5/996 DEPARTMENTAL ADMINISTRATION—Continued FEDERALFUNDS—Continued APPPJNDIX TO THE B U D G ET FOR FISCAL Y E A R 1977 Intragovernmental funds—Continued W o r k in g C a p it a l Continued F u nd— O bject C lassification (in thousands of dollars) 1975 act. Identification code 05-03-4609-0-4-352 1976 est. TQ est. 1977 est. Personnel compensation: Permanent positions................ ............... . . Positions other than permanent................. Other personnel compensation............. .. 17,545 607 660 18,021 790 541 4, 505 197 135 20,916 951 609 Total personnel compensation________ Personnel benefits: Civilian............................ Travel and transportation of persons............ 22.0 Transportation of things................ ................... 23.0 Rent, communications, and utilities.............. 24. G Printing and reproduction________________ 25.0 Other services____________ ______ ________ 26. C Supplies and materials___________________ 31.0 Equipment......... .................................................. 18,812 1,727 266 252 9, 346 1,348 9,490 3, 596 332 19, 352 1,633 166 69 7, 331 376 9, 330 3, 391 804 4, 837 408 41 17 1,832 95 2, 333 849 22, 476 1,890 216 201 13, 065 368 10,149 3,707 752 Total costs, funded_____ _____________ Change in selected resources_____________ 45,169 -2 8 7 42,452 10,613 52, 733 44,882 42, 452 10, 613 52, 733 li.l 11.3 11.5 12.1 21. 0 94.0 99.0 Total obligations__________ ________ _ 110 Personnel Sum m ary Total number of permanent positions____________ Full-time equivalent of other positions___________ Average paid employment______________________ Average GS grade___________________ __________ Average GS salary______________________________ Average salary of ungraded positions____________ C o n s o l id a t e d 1,391 190 1,517 6.69 $12,812 $12,084 W o r k in g 1,590 1,511 221 2 11 1,686 1,791 7.46 $13, 919 $12,095 7.32 $13,545 $12,095 F und Program and Fina ncing (in thousands of dollars) 1975 act. Identification code 05-03-9999-0-4-352 71 72 77 90 Relation of obligations to outlays: Obligations incurred, net.................................. Obligated balance, start of period.................. Adjustments in expired accounts-----------------. . . Outlays............... ............................................ .. 1976 est. TQ est. 1977 est. 2 175 177 The preceding schedule reflects expenditures from the Consolidated working fund, Department of Agriculture. Funds were received into this account for a cooperative campaign to produce and promote a series of TV com mercials on nutrition. 25 per centum of the cost of the building, whichever is greater: Provided further, That the limitations on alterations contained in this A ct shall not apply to a total of $100,000 for facilities at Beltsville, M aryland: ^Provided further, That $10,395,000 of this appro priation shall remain available until expended for plans, construc tion and im provement of facilities without regard to the foregoing lim itations:] Provided further, That the foregoing limitations shall n ot apply to replacement of buildings needed to carry out the A ct of April 24, 1948 (21 U .S.C. 113a). Special fund: T o provide for additional labor, subprofessional, and junior scientific help to be em ployed under contracts and cooperative agreements to strengthen the work at research instal lations in the field, n ot more than $2,000,000 of the am ount appro priated under this head for the previous fiscal year may be used b y the Administrator of the Agricultural Research Service in depart mental research programs in the current fiscal year, the am ount so used to be transferred to and merged with the appropriation other wise available under “ Agricultural Research Service” . [F o r “ Agricultural Research Service” for the period July 1, 1976, through September 30, 1976, $62,006,000: Provided, That appropria tions hereunder shall be available for field em ploym ent pursuant to the second sentence of section 706(a) of the Organic A ct of 1944 (7 U.S.C. 2225), and not to exceed $18,000 shall be available for em ploym ent under 5 U.S.C. 3109: Provided further, That appropriations hereunder shall be available for the operation and maintenance of aircraft: Provided further, That of the appropriations hereunder, not less than $2,631,000 shall be available to conduct marketing research: Provided further, That appropriations hereunder shall be available pursuant to 7 U.S.C. 2250, for the construction, alteration, and repair of buildings and improvements, but unless otherwise provided, the cost of constructing any one building (except headhouses con necting greenhouses) shall not exceed $50,000, except for one bu ild ing to be constructed or im proved at a cost not to exceed $100,000, and the cost of altering any one building during the year shall not exceed $18,000 or 18.6 per centum of the cost of the building, which ever is greater: Provided further, That the limitations on alterations contained in this A ct shall not apply to a total of $25,000 for facilities at Beltsville, M aryland: Provided further, That the foregoing limita tions shall not apply to replacement of buildings needed to carry out the A ct of April 24, 1948 (21 U.S.C. 1 1 3 a ).] (5 U.S.C. 5901; 7 U.S.C. 281-283, 391, 401-404, 4%l~4%2a, 424~425, 427, 427i, 428a, 429-430, 436-437, 450~450b, 450i, 612c, 1292, I 44I note, 1621-1628, 1651-1656, 1901, 1904-1905, 2201-2202, 2208, 2220, 2225, 22282229, 2232-2233, 2239, 2250-2250a, 2254, 2258-2259, 2262-2263; 10 U.S.C. 2306; 16 U.S.C. 58l-581a, 58If, 590a-590b, 590f, 590k; 18 U.S.C. 1114; 19 U.S.C. 1306a, 1306c; 20 U.S.C. 191-194; 21 U.S.C. 113a, 114c, 114e-131; 26 U.S.C. 4491-4494; 42 U.S.C. 1476(b)-1476(e), 1483, 1891-1893; Agriculture and Related Agencies Appropriation Act, 1976.) Program and F ina nc ing (in thousands of dollars) Program b y a c tivitie s: Direct program: 1. Research on animal production........... 2. Research on plant production.............. 3. Research on the use and improvement of soil, air and water.......................... 4. Research on marketing, use and effects of agricultural products___ 5. Construction of facilities........................ 6. Contingencies........................................... 7. Support services to other USDA agencies................................................. Federal Funds General and special funds: A g r ic u l t u r a l R esear ch S e r v ic e * *See Part III for additional information. For expenses necessary to enable the Agricultural Research Serv ice to perform agricultural research and demonstrations relating to production, utilization, marketing, and distribution (not otherwise provided for), home econom ics or nutrition and consumer use, and for acquisition of lands b y donation, exchange, or purchase at a nominal cost n ot to exceed $100; [$255,675,000] $263,202,000: Provided, That appropriations hereunder shall be available for field em ploym ent pursuant to the second sentence of section 706(a) of the Organic A ct of 1944 (7 U .S.C. 2225), and n ot to exceed $75,000 shall be available for em ploym ent under 5 U.S.C. 3109: Provided further, That appropriations hereunder shall be available for the operation and maintenance of aircraft and the purchase of n ot to exceed one for replacement only and for the acquisition without cost of not to exceed one to be obtained b y transfer: Provided further, That of the appropriations hereunder, n ot less than $10,526,600 shall be available to conduct marketing research: Provided further, That appropriations hereunder shall be available pursuant to 7 U .S.C. 2250, for the construction, alteration, and repair of buildings and improvements, but unless otherwise provided, the cost of constructing any one building (except lieadhouses connecting greenhouses) shall not exceed [$ 5 0 ,0 0 0 ] $65,000, except for six buildings to be constructed or im proved at a cost not to exceed [$ 1 0 0 ,0 0 0 ] $125,000 each, and the cost of altering any one building during the fiscal year shall not exceed [$ 1 8 ,0 0 0 ] $25,000, or [1 8 .6 ] 1975 act. Identification code 05-18-1400-0-1-352 A G R IC U L T U R A L R E S E A R C H S E R V IC E Total direct program...................... Reimbursable program: 1. R esearch.................................................. 2. Agency for International Develop ment (funds appropriated to the President).............................................. Total reimbursable program____ Total program costs, fu n d e d » . . . Change in selected resources (undelivered 1976 est. T Q est. 1977 est. 12, 785 23,822 51,566 99,926 31,164 7,939 33, 741 76, 729 6,228 76,832 3, 564 1,000 19, 583 1,939 253 135 35 137 229,165 259,137 66,356 266, 766 10, 486 13, 673 3,459 13, 663 41, 681 78,924 50,248 93,633 38,037 69,355 1,168 1,000 700 1,327 334 1,337 11,186 15,000 3, 793 15,000 240, 351 274,137 70,149 281,766 -1 1 ,3 0 9 12,835 -1 ,9 3 9 -3 ,5 6 4 10 Total obligations....................................... 229,041 286,972 68, 210 278,202 11 F in a nc ing : Receipts and reimbursements from : Federal funds................................................. Non-Federal sources.................................... Unobligated balance available, start of — 10,906 -2 8 0 — 14,715 -2 8 5 -3 ,7 2 1 — 72 — 14, 715 — 285 -3 ,5 6 6 — 8,668 64,417 263,202 14 21 24 Unobligated balance available, end of 25 Unobligated balance lapsing........................... 1,365 Budget a u th o rity ...................................... 224,323 8,668 263,304 AGRICULTURAL RESEARCH SERVICE—Continued FEDERAL FUNDS—Continued D E P A R T M E N T OF A G R IC U LT U R E Budget authority: Current: Appropriation................................................ 208,323 Supplemental now requested for wageboard pay raises............................................................... Supplemental now requested for civilian 44.20 pay raises........................................................................... Reappropiiation............................................ 1,000 50 Permanent: Transferred from other accounts............... 15,000 62 40 44.10 63 71 72 74 77 90 91.10 91.20 A pp ropriation (a djuste d) (perma nent)........................................................ Relation of obligations to outlays : Obligations incurred, n e t . . . ......... . Obligated balance, start of period.. Obligated balance, end of period.. Adj ustments in expired accounts.. Outlays, excluding pay raise supple mental............................................... Outlays from wage-board pay raise supplem ental................................... .. Outlays from civilian pay raise supple mental................................................ 255,675 62,006 263,202 1,058 487 5, 571 1,924 217,856 42, 698 — 37,233 1,556 271,972 37, 233 -4 9 ,6 9 4 64,417 49, 694 -4 7 ,0 9 6 263,202 47, 096 -3 9 ,1 0 5 224,876 253,235 64,604 270,840 1,002 487 56 5, 274 1,924 297 1,000 15,000 1 Includes capital outlay as follows: 1975, $16,720 thousand; 1976, $17,250 thousand; TQ, $6,000 thousand; 1977, $18,000 thousand. Note.— Excludes $96 thousand in 1977 for activities transferred to the Department of State. Com parable amounts for 1975 ($95 thousand), 1976 ($95 thousand), TQ ($24 thousand) are included above. The Service conducts research to provide the means for a safer, more economical, and more abundant supply of agricultural products for the Nation. The Service uses coordinated, interdisciplinary approaches to perform basic and applied research in the fields of livestock; plants; soil-water-and-air resources; and marketing, use and effects of agricultural products. The programs financed from this appropriation are described below. 1. Research on animal production.— Research is con ducted to improve livestock productivity (including poultry) through improved breeding, feeding, and man agement practices and to develop methods for controlling diseases, parasites, and insect pests affecting them. The increase requested for 1977 would provide for fundamental research to improve reproduction efficiency, feed utiliza tion, and management practices for livestock and poultry; and reduce losses from animal diseases, parasites, and other pests, and for support costs related to ongoing work. 2. Research on plant production.— Research is conducted to improve plant productivity (including ornamentals, trees, turf, tropical, and subtropical crops) through im proved varieties of food, feed, fiber, and other plants; develop new crop resources; and improve crop production practices, including methods to control plant disease, nematodes, insects, and weeds. The increase requested for 1977 would provide for fundamental research to im prove crop production practices, including technologies to meet climatic variables; improve production, use, and quality of forages and grazing lands; reduce the genetic vulnerability o f crops; improve yields and quality of crops through nitrogen fixation, photosynthesis, and cell bi ology; improve pest management technology; and for tropical and subtropical agricultural research; and for support costs related to ongoing fundamental research. 3. Research on the use and improvement oj soil, air) and water.— Research is conducted to improve the manage ment of natural resources, including investigations to improve soil and water management, irrigation and conservation practices, and to determine the relation of soil types and water to plant, animal, and human nutri tion. The research includes studies on hydrologic problems of agricultural watersheds, and on agricultural pollution problems. The increase requested for 1977 would provide for research for long-term crop and livestock production and for support costs related to ongoing fundamental research. 4. Research on marketing, use and effects oj agricultural products. —Research is conducted to develop new and im proved foods, feeds, fabrics and industrial products and processes for agricultural commodities for domestic and foreign markets; on the processing, transportation, storage, wholesaling, and retailing of products; on human nutri tional requirements, and the composition and nutritive value of food as needed by consumers and by Federal, State, and local agencies administering food and nutrition programs. Research is also conducted on problems of human health and safety, including means to insure the safety of food and feed supplies; to control insect pests of man and his belongings; to reduce the hazards to human life resulting from pesticide residues, tobacco, and other causes; on consumer services; and on improved rural housing. A $2,000 thousand decrease is requested in 1977 to reflect the increased capability of industry and com modity groups to fund research in this area. 5. Construction oj facilities.—The 1977 estimates provide for a decrease of $18,520 thousand to eliminate non recurring amounts provided for construction of facilities in 1976. 6. Contingencies.—Beginning in 1962, $1 million is avail able to meet urgent needs that develop unexpectedly during the year when such needs cannot be met by redirec tion of resources from other projects. 7. Support services to other USDA agencies.— Effective July 1, 1974 the Agricultural Research Service is respon sible for providing management support services to the National Agricultural Library and Cooperative State Research Service. These services include budgetary, per sonnel, and administrative functions which were pre viously provided by the Office of Management Services. O bject C lassification (in thousands of dollars) Identification code 05-18-1400-0-1-352 1975 act. 1976 est. TQ est. 1977 est. AGRICULTURAL RESEARCH SERVICE Direct obligations: Personnel compensation: 11.1 Permanent positions_________ ________ _ 11. 3 Positions other than permanent________ 11. 5 Other personnel compensation__________ 8, 508 964 11,150 1,180 2 , 820 301 151,129 11,309 1,162 142, 206 13,834 45 2,826 1,085 10,885 1,085 16, 644 16,154 7,937 4,479 165 9 160, 944 16,343 40,702 4,182 163,600 16, 500 23.0 24.0 25.0 26.0 31.0 32.0 41.0 42.0 Total personnel compensation________ Personnel benefits: Civilian______________ Benefits for former personnel____________ Travel and transportation of persons______ Transportation of things__________________ Rent, communications, and utilities_______ Printing and reproduction..______________ Other services___________________________ Supplies and materials___________________ Equipment......... ........................... .......... ............ Lands and structures._________ __________ Grants, subsidies, and contributions_______ Insurance claims and indemnities_________ 3, 857 1,305 13,438 1,196 22,863 19,280 9, 888 22, 224 165 1,037 328 3,413 306 6,078 4,901 2,516 750 42 3,987 1,348 13,630 1,208 28, 227 19, 252 9,995 4,817 165 Subtotal_________ _____ ______________ Quarters and subsistence charges_________ 217,354 271,503 -10 2 -10 2 64,255 -2 6 262,729 95.0 217,252 271,401 64,229 262,627 3,510 504 51 3,643 529 53 921 134 13 3,688 534 53 4,065 235 130 65 134 4,225 253 132 98 204 1,068 64 36 25 52 4,275 257 132 98 204 1 2,001 12.1 13. 0 21.0 22.0 Total direct obligations______________ Reimbursable obligations: Personnel compensation: Permanent positions______ ____________ Positions other than permanent................. Other personnel compensation__________ 11.1 11. 3 11.5 12.1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 32.0 41.0 Total personnel compensation................ Personnel benefits: Civilian............................ Travel and transportation of persons______ Transportation of things......... ................ ........ Rent, communications, and utilities_______ Printing and re prod uctio n ...____ ________ Other services....................... ............ .......... .. Supplies and materials_______ ___________ Equipment______________________________ Lands and structures____ ________________ Grants, subsidies, and contributions______ 1 2 4,997 856 533 42 128 7,927 1,306 813 40 Total reimbursable obligations_______ 11,186 Total obligations, Agricultural Research Service___________________________ 228,438 -10 2 2 10 7,873 1,396 813 40 15,000 3,793 15,000 286,401 68,022 277,627 330 206 AGRICULTURAL RESEARCHSERVICE—Continued FEDERALFUNDS—Continued A PPE N D IX TO THE B U D G E T FOR FISCAL Y E A R 1977 General and special funds—Continued A g r ic u lt u r a l R e s e a rc h Program and Financing (in thousands of dollars) S e rv ic e Identification code 05-18-1404-0-1-352 — Continued O b je ct C lassification (in thousands of dollars)— C ontinued Identification code 05-18-1400-0-1-352 1975 act. 1976 est. T Q est. T Q est. 1977 est. 860 893 223 1,017 6, 463 6,637 1,659 6,602 162 323 81 312 Total program costs, funded i ................ Change in selected resources (undelivered o rd e rs ).................................................................. 7,485 7,853 1,963 7,931 -8 7 2 1,073 -1 1 3 +2,069 Total obligations.............................................. 6,613 8,926 1,850 10,000 F inancing: 21 Unobligated balance available, start of period. 24 Unobligated balance available, end of period. -3 ,0 3 9 1,426 -1 ,4 2 6 Budget a u th o rity (a p p ro p ria tio n )......... 5,000 7,500 1,850 10,000 Relation of obligations to outlays: 71 Obligations incurred, ne t...................................... 72 Obligated balance, start of period...................... 74 Obligated balance, end of period........................ 6,613 20,857 -2 0 ,1 9 5 8,926 20,195 -2 0 ,6 0 6 1,850 20,606 -2 0 ,2 1 4 20,214 -2 0 ,7 2 2 7, 275 8,515 2, 242 9,492 1977 est. 11.1 11.3 11.5 Personnel compensation: Permanent positions...................................... Positions other than permanent.................. Other personnel compensation.................... 12.1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 41.0 Total personnel compensation................ Personnel benefits: Civilian............................. Travel and transportation of persons............ Transportation of things.................................... Rent, communications and utilities................ Printing and reproduction................................. Other services...................................................... Supplies and materials...................................... Equipment............................................................. Grants, subsidies, and contributions............ Total obligations, allocation accounts.. 603 571 188 575 99.0 Total obligations.......................................... 229,041 286,972 68,210 278,20 2 Total obligations are distributed as follows: Agricultural Research Service.................................. Cooperative State Research Service....................... Forest Service............................................................... Office of Communication............................................ 228,438 50 523 30 286,401 68,022 277,627 540 31 180 8 544 31 167 104 1 145 138 32 38 157 142 272 22 24 7 52 283 25 25 8 56 2 98 52 22 70 7 10 5 20 299 26 25 8 60 2 85 50 20 47 19 50 1976 est. Program b y a c tivitie s : 1. Market development research (sec. 104(b) 2. Agricultural and forestry research (sec. m m ) ) ........................................................ 3. Translation and dissemination of scientific publications (sec. 104(bX3))...................... A LLO C A TIO N ACCOUNTS no 1975 act. 41 25 10 10 40 90 Outlays.............................................................. 10,000 i Includes capital outlay as follows: 1975, $0; 1976, $1 thousand; TQ , $0; 1977, $1 thousand. P e rso n ne l Sum m ary AGRICULTURAL RESEARCH SERVICE Direct: Total number of permanent positions.................... Full-time equivalent of other positions................. Average paid employment........................................ Average GS grade........................................................ Average GS salary....................................................... Average salary of ungraded positions.................... 8,367 1,076 9,024 9.36 $17,489 $12,039 8,664 1,118 9,217 9.36 $18,409 $13,221 Reimbursable: Total number of permanent positions.................... Full-time equivalent of other positions................. Average paid employment........................................ Average GS grade........................................................ Average GS salary....................................................... Average salary of ungraded positions.................... 221 43 264 9.36 $17,489 $12,039 223 223 44 $18,409 $13,221 44 267 9.36 $18, 525 $13,221 10 14 24 8.63 $15,149 $12,261 10 18 28 8. 64 $15,947 $13,008 267 9.36 9,099 1,118 9,637 9.36 $18, 525 $13,221 A LLOC A TIO N ACCOUNTS Total number of permanent positions........................ Full-time equivalent of other positions...................... Average paid employment............................................. Average GS grade............................................................ Average GS salary........................................................... Average salary of ungraded positions........................ S c ie n t if ic A c t iv it ie s O v e r s e a s (S p e c ia l P rogram ) F o r e ig n 10 10 28 8.64 $15,947 $13,008 C urrency For payments in foreign currencies owed to or owned b y the United States for market developm ent research authorized by section 104(b)(1) and for agricultural and forestry research and other functions related thereto authorized b y section 104(b)(3) of the Agricultural Trade D evelopm ent and Assistance A ct of 1954, as amended (7 U .S.C. 1704(b) (1), (3)), [$ 7 ,5 0 0 ,0 0 0 ] $10,000,000: Provided, That this appropriation shall be available, in addition to other appropriations for these purposes, for payments in the foregoing currencies: Provided further, That funds appro priated herein shall be used for payments in such foreign currencies as the Departm ent determines are needed, and can be used most effectively to carry out the purposes of this paragraph: Provided further, That not to exceed $25,000 of this appropriation shall be available for payments in foreign currencies for expenses of em ploy ment pursuant to the second sentence of section 706(a) of the Organic A ct of 1944 (7 U .S.C. 2225), as amended by 5 U.S.C. 3109. [F o r “ Scientific Activités Overseas (special foreign currency pro gram ),” for the period July 1, 1976, through September 30, 1976, $1,850,000: Provided, That this appropriation shall be available, in addition to other appropriations for these purposes, for payments in the foregoing currencies: Provided further, That funds appropriated herein shall be used for paym ents in such foreign currencies as the Departm ent determines are needed and can be used m ost effectively to carry out the purposes of this paragraph: Provided further, That not to exceed $6,000 of this appropriation shall be available for pay ments in foreign currencies for expenses of em ploym ent pursuant to the second sentence of section 706(a) of the Organic A ct of 1944 (7 U.S.C. 2225), as amended b y 5 U.S.C. 3 1 09 .] (.Agriculture and Related Agencies Appropriation Act, 1976.) Note.— Excludes $36 thousand in 1977 for activities transferred to the Department of State. Com parable amounts for 1975 ($35 thousand), 1976 ($36 thousand), TQ ($9 thousand) are included above. Foreign currencies which the Treasury Department determines to be excess to the normal requirements of the United States are used for expenses of carrying out programs of the Department of Agriculture under the Agricultural Trade Development and Assistance Act of 1954, as amended. Research which is important to American agriculture and supplements our domestic programs is carried on through agreements negotiated with institutions and organizations in foreign countries. For example, research is conducted on exotic insect pests and diseases of plants and animals which cannot be done in the United States. Specialized projects provide for the translation and dissemination of foreign language scientific publications. The increase proposed in 1977 would be used to purchase foreign currencies in those countries determined to be excess to the normal require ments of the United States to expand overseas research of value to U.S. agriculture. Total estimated cost in U.S. dollars (charged to regular appropriations) for program direction and supervision of projects in 1977 is $725 thousand. O bject Classification (in thousands of dollars) Identification code 05-18-1404-0-1-352 1975 act. 1976 est. 1977 est. TQ est. AGRICULTURAL RESEARCH SERVICE 11.1 11.5 12.1 21.0 22.0 23.0 25.0 26.0 31.0 41.0 Personnel compensation: Permanent positions...................................... Other personnel compensation................... Total personnel compensation.................... Personnel benefits: Civilian............................. Travel and transportation of persons........... Transportation of things................................... Rent, communications, and utilities.............. Other services...................................................... Supplies and materials...................................... Equipment............................................................ Grants, subsidies, and contributions: Grants for research...................................................... Total obligations, Agricultural Research Service...................................................... 59 15 60 62 15 62 10 120 10 2 30 10 120 10 60 2 2 59 9 115 9 15 77 4 16 80 2 4 16 80 8 6 8 20 2 2 6,317 7,964 1,623 8,888 6,613 8,276 1,700 9,200 650 150 800 6,613 8,926 1,850 10,000 6 8 A LLOC A TIO N TO N A T IO N A L SCIENCE FOUNDATION 25.0 Other services...................................................... 99.0 Total obligations......................................... Personnel Sum m ary Total number of permanent positions......................... Average paid employment............................................ Average salary of ungraded positions........................ 15 14 $4,867 16 15 $4,867 16 15 $4,867 ANIMALANDPLANTHEALTHINSPECTIONSERVICE FEDERAL FUNDS D E P A R T M E N T OF A G R IC U L T U R E A l l o c a t io n s R e c e iv e d F rom O th er A g e n c ie s Note.— Obligations incurred under allocations from other accounts are included in the schedules of the parent appropriations as follows: Agriculture: "Office of the Secretary." Forest Service, "Forest Protection and Utilization.” Intragovernmental funds : W o r k in g C a p it a l F un d, A g r ic u l t u r a l R esearch C en ter 11.5 Other personnel compensation................... 1 1 12.1 21.0 22.0 23.0 25.0 26.0 31.0 44.0 Total personnel compensation................ Personnel benefits: Civilian............................ Travel and transportation of persons............ Transportation of t h in g s ................................ Rent, communications, and utilities.............. Other services...................................................... Supplies and materials..................................... Equipment............................................................ Refunds................................................................. 242 17 32 267 19 39 99.0 Total obligations......................................... 1975 act. Program by a c tivitie s : 10 Maintenance and operation of central facili ties and services (costs— obligations) (ob ject class 25.0).................... ................ .............. Fina ncing : 21 Unobligated balance available, start of period. 27 Capital transfer to general fund......................... 5 1976 est. TQ est. 1977 est. -3 0 5 300 .................. .................. 71 72 Relation of obligations to outlays: Obligations incurred, net...................................... Obligated balance, start of period...................... 5 54 .................. .................. 90 Outlays.............................................................. 59 .................. Total number of permanent positions....................... Full-time equivalent of other positions..................... Average paid employment............................................ Average GS grade............................................................ Average GS s a l a r y ....................................................... Average salary of ungraded positions........................ Trust Funds F unds Program and Financing (in thousands of dollars) Program by a c tivitie s: 1. Miscellaneous contributed funds_________ 2. Prior year advances returned.............. .......... 1975 act. 1976 est. TQ est. 1977 est. 633 7 705 176 778 640 705 176 778 649 705 176 778 -3 4 5 363 -3 6 3 380 -3 8 0 384 -3 8 4 331 Budget a u th o rity (a p p ro p ria tio n ) (p er manent) (miscellaneous contributed funds)............. .............................................. 668 722 180 725 Relation of obligations to expenditures: 71 Obligations incurred, n e t ................................... 72 Obligated balance, start of period...................... 74 Obligated balance, end of period____________ 649 87 -1 0 6 705 106 -1 1 4 176 114 -1 1 6 778 116 -9 0 630 697 174 804 Total program costs, funded i .................... Change in selected resources (undelivered o r d e r s ) ................................. .......... ................... 10 Total obligations........................................ .. F ina ncing : 21 Unobligated balance available, start of period. 24 Unobligated balance available, end of period. 60 90 Outlays.............................................................. 9 i Includes capital outlay as follows: 1975, $50 thousand; 1976, $50 thousand; TQ , $10 thousand; 1977, $50 thousand. Miscellaneous contributed funds received from States, local organizations, individuals, and others are available for work under cooperative agreements on research activities. Object C lassification (in thousands of dollars) Identification code C5-18-8200-0-7-352 11.1 11.3 Personnel compensation: Permanent positions..................... . Positions otherthanpermanent...... . 1975 act. 159 82 3 50 24 14 288 94 55 705 176 778 2 10 13 14 14 11 12 12 24 9.36 $17,489 $12, 039 26 9. 36 $18, 409 $13,221 26 9.36 $18, 525 $13,221 .. Federal Funds General and special funds: This fund financed, on a reimbursable basis, central facilities and services furnished to agencies at the Agri cultural Research Center (64 Stat. 658). Effective July 1, 1973, the activities are now being carried out and financed under the Agricultural Research Service regular appro priation. Services performed for other agencies are on a reimbursable basis. The fund was dissolved as of June 30, 1974, and the initial $300 thousand appropriation returned to the general fund of the Treasury on June 30, 1975. Identification code 05-18-8200-0-7-352 219 94 55 5 2 10 AN IM AL AND PLA N T H EALTH INSPECTION SERVICE A n im a l C o n t r ib u t e d 649 12 270 19 40 .................. Budget a u th o rity ......................................... M is c e l l a n e o u s 90 50 7 68 Personnel Sum m ary Program and Financing (in thousands of dollars) Identification code 05-18-4606-0-4-352 10 201 1 ... 1976 est. 176 90 T Q est. 45 23 1977 est. 178 91 a n d Pla n t H ea lth I n s p e c t io n S e r v ic e * •See Part III for additional information. For expenses, not otherwise provided for, including those pursuant to the Act of February 28, 1947, as amended (21 U.S.C. 114b-c) necessary to prevent, control, and eradicate pests and plant and animal diseases; to carry out inspection, quarantine, and regulatory activities; to carry on services related to consumer protection; and to protect the environment, as authorized by law, [$3 61 ,0 75 ,0 00 ] $899,882,000, of which $2,500,000 shall be apportioned for use pursuant to section 3679 of the Revised Statutes, as amended, for the control of outbreaks of insects, plant diseases and animal diseases to the extent necessary to meet emergency conditions and [$ 2 ,5 5 0 ,0 0 0 ] $838,000 shall be for repayment to the Com m odity Credit Corporation of advances (and interest thereon) made in accordance with authorities contained in the provisions of the appropriation items for the Animal and Plant Health Inspection Service in the Agriculture-Environmental and Consumer Protection Appropriation Act, [1 9 7 4 ] 1975: Provided, That $1,000,000 of the funds for control of the fire ant shall be placed in reserve for m atching purposes with States which may come into the program: Provided further, That no funds shall be used to formulate or administer a brucellosis eradica tion program for the current fiscal year that does not require mini mum matching by any State of at least 40 per centum : Provided further, That this appropriation shall be available for field em ploy ment pursuant to the second sentence of section 706(a) of the Organic A ct of 1944 (7 U.S.C. 2225), and not to exceed $60,000 shall be available for employm ent under 5 U.S.C. 3109: Provided further, That this appropriation shall be available for the operation and maintenance of aircraft and the purchase of not to exceed four, of which two shall be for replacement o n ly : Provided further, That this appropriation shall be available pursuant to 7 U .S.C. 2250 for the construction, alteration, and repair of buildings and improvements, but unless otherwise provided, the cost of constructing any one building [(e x c e p t headhouses connecting greenhouses)] shall not exceed [$ 4 0 ,0 0 0 ] $65,000, except for [o n e b u ildin g] three buildings to be constructed or improved at a cost of not to exceed [$ 8 0 ,0 0 0 ] $180,000 each, and the cost of altering any one building during the fiscal year shall not exceed [$ 1 5 ,0 0 0 ] $25,000, or C151 25 per centum of the cost of the building, whichever is greater: Provided further, That $3,800,000 shall remain available until expended for plans, construction and improvement of facilities without regard to limitations contained herein: Provided further, That this appropria tion shall be available for acquisition of lands by donation, exchange, or purchase at a nominal cost not to exceed $100: Provided further, That, in addition, in emergencies which threaten the livestock or poultry industries of the country, the Secretary may transfer from other appropriations or funds available to the agencies or corpora tions of the Department such sums as he may deem necessary, to be available only in such emergencies for the arrest and eradication of foot-and-m outh disease, rinderpest, contagious pleuropneumonia, or other contagious or infectious diseases of animals, or European fowl pest and similar diseases in poultry, and for expenses in accord ance with the Act of February 28, 1947, as amended, and any unexpended balances of funds transferred for such emergency pur poses in the next preceding fiscal year shall be merged with such transferred amounts. ANIMALANDPLANTHEALTHINSPECTIONSERVICE—Continued FEDERALFUNDS—Continued A PPE N D IX TO THE B U D G ET FOR FISCAL Y E A R 1977 General and special funds—Continued A n im a l a n d P la n t H e a lth I n s p e c tio n S e r v ic e 40 44.20 — Continued [ F o r “ Animal and Plant Health Inspection Service” for the period July 1, 1976, through September 30, 1976, $99,390,000 of which $1,000,000 shall be apportioned for use pursuant to section 3679 of the Revised Statutes, as amended, for the control of outbreaks of insects, plant diseases and animal diseases to the extent necessary to meet emergency conditions: Provided, That no funds shall be used to formulate or administer a brucellosis eradication program for this period that does not require minimum matching by any State of at least 40 per centum: Provided further, That this appropriation shall be available for field em ploym ent pursuant to the second sentence of section 706(a) of the Organic A ct of 1944 (7 U.S.C. 2225), and not to exceed $15,000 shall be available for employm ent under 5 U.S.C. 3106: Provided further, That this appropriation shall be available for the operation and maintenance of aircraft: Provided further, That this appropriation shall be available pursuant to 7 U.S.C. 2250 for the construction, alteration, and repair of buildings and improvements, but unless otherwise provided, the cost of constructing any one build ing (except headhouses connecting greenhouses) shall not exceed $40,000, and the cost of altering any one building during this period shall not exceed $15,000, or 15 per centum of the cost of the building, whichever is greater: Provided further, That thi? appropiiaticn shall be available for acquisition of lands, by donation, exchange, or pur chase at a nominal cost not to exceed $100: Provided further, That, in addition, in emergencies which threaten the livestock or poultry industries cf the country, the Secretary m ay transfer from other appropriations or funds available to the agencies or corporations of the Department such sums as he m ay deem necessary, to be available only in such emergencies for the arrest and eradication of foot-andm outh disease, rinderpest, contagious pleuropneumonia, or other contagious or infectious diseases of animals, or European fowl pests and similar diseases in poultry, and for expenses in acccrdance with the A ct of February 28, 1947, as amended, and any unexpended balances of funds transferred for such emergency purposes in the next preceding fiscal year shall be merged with such transferred am ounts.] (5 U.S.C. 6341, 5642, 5901; 7 U.S.C. 145, 147a-148a, 148c-160jj, 151-164a, 165a-167, 281-283, 391, 394a-396, 428a, 433-434, 450, 450b, 1441 note, 1651-1656, 1901-1906, 2131-2147, 2149-2155, 2201-2202, 2208, 2220, 2225, 2228-2229, 2232-2233, 2239, 2250-2250a, 2258-2260, 2262-2263, 2801-2813; 10 U.S.C. 2306; 15 U.S.C. 69e, 1821-1831; 18 U.S.C. 1114; 19 U.S.C. 1306; 21 U.S.C. 101-105, 111-114, U 4 a -l-1 1 4 c , U ^d-1, 114e-131, 134-135b, 151-158, 451-469, 601-624, I, 661, 671-680, 692-695, 1053(b); 26 U.S.C. 4491-4494; 31 U.S.C. 638a(a)-(b), 725a; 45 U.S.C. 71-74; 46 U.S.C. 466a-466b; 49 U.S.C. 1474(a), 1509(d), 1741; 46 Stat. 67; 78 Stat. 939-940; Agriculture and Related Agencies Appropriation Act, 1976.) 64 645 Program and F inancing (in thousands of dollars) Identification code 05-21-1600-0-1-999 11 22 23 24 25 TQ est. 1977 est. 200,057 48,120 94, 281 768 1,153 220,660 50, 216 94, 920 3, 540 2, 500 63,055 13,788 24,711 2, 635 1,000 232,498 52,269 108, 062 11,524 2, 500 Total direct program. 344, 379 371,836 105,189 406,853 22,335 23, 823 6,079 24,126 4,515 5, 090 1,296 5,164 Total reimbursable program............ 14 1976 est. Program by a ctivitie s: Direct program: 1. Meat and poultry inspection____ 2. Plant disease and pest c o n tro l-.. 3. Animal disease and pest contrcl. 4. Construction of facilities________ 5. Contingencies........._ . ............ .......... Reimbursable program: 1. Meat and poultry inspection________ 2. Plant and animal disease and pest control__________________________ 3. Agency for International Develop ment (funds appropriated to the President)___ _________________ 21 1975 act. 78 304 82 307 26,927 29,217 7,457 29, 597 436,450 Total program costs, fu nde d 1 ......... Change in selected resources (stores and undelivered orders)______ _______ ____ 371,306 401, 053 112,646 2 14,016 -2 ,6 3 5 -7 ,7 2 4 Total obligations....................................... 371, 308 415,069 110 , O il 428,726 - 1 , 293 -2 5 ,6 3 4 -1 ,6 4 5 -2 7 , 572 -4 5 8 - 6, 999 -1 ,6 6 5 -2 7 ,9 3 2 -3 ,8 2 7 -1 8 ,0 6 7 Financing: Receipts and reimbursements from : Federal funds________________________ Non-Federal sources__________________ Unobligated balance available, start of period_______________________________ Unobligated balance transferred from other accounts_____________________________ Unobligated balance transferred to other accounts_____________________________ Unobligated balance available, end of p e rio d ........................................................... Unobligated balance lapsing......................... Budgetauthority................... . -7 5 3 56,200 2,300 753 18, 067 5,005 419,072 370,085 102,554 399,882 71 72 74 77 90 91.20 Budget authority: A ppropriation ....... ........................................ 419,072 Supplemental now requested fo r civilian pay ra ise s_______________________ ________________ Relation of obligations to outlays: Obligations incurred, net________________ Obligated balance, start of period_________ Obligated balance, end of period_________ Adjustments in expired accounts_________ Outlays, excluding pay raise supple mental----------------------------------------------------Outlays from civilian pay raise supple mental___________________________ 361,075 99,390 399,882 9,010 3,164 .................. 102, 554 29, 227 -2 9 , 371 399,129 29, 371 -3 4 ,1 3 4 344,380 385,852 28,303 27,115 — 27,115 — 29,227 — 2,146 ___________ 343,423 374,874 99,390 394, 078 _________ 8,866 3, 020 288 1 Includes capital outlay as follows: 1975, $3,275 thousand; 1976, $4,783 thousand; TO . $1,792 thou sand; 1977, $7,619 thousand. Note.— Excludes $113 thousand in 1977 for activities transferred to: Salaries and expenses, A d ministration of Foreign Affairs, Department of State— $109 thousand. Acquisition, operation, and maintenance of buildings abroad, Administration of Foreign Affairs, Department of State— $4 thou sand. Comparable amounts for 1975, 1976, and the transition quarter are included abcve as follows (in thousands of doliars): 1975 act. 1976 est. T Q est. Salaries and expenses— State____________________________ 52 92 26 Acquisition, operation, and maintenance of buildings abroad, 2 3 1 State_________________________________________________ Total_____________ _____ ________ _________________ 54 95 27 The major objectives of the Service are (1) to inspect meat and poultry products intended for human consump tion to make sure they are wholesome and labeled accord ing to law, and (2) to protect the animal and plant re sources of the Nation from destructive pests and diseases. 1. Meat and poultry inspection.— Federal inspection is required for all meat, poultry, and processed products moving in interstate and foreign commerce. All meat and poultry moving in intrastate commerce must be federally inspected or inspected by States with inspection systems meeting Federal standards. Activities include inspection of animals, carcasses, meat and poultry products at vari ous stages of handling and processing, and regulation of labeling. The Federal program also provides financial and technical assistance to States for maintaining the quality of their inspection programs. Extensive laboratory analy ses are conducted for detection of chemical residues, anti biotics, and other additives. The increases in the 1977 estimates provide for assump tion of intrastate inspection responsibilities from States unable to maintain an inspection system at least equal to Federal. The volume of inspections and examinations is indicated by examples given in the following table : MEAT AND POULTRY INSPECTION Federally inspected establishments: Meat___________________________________________ Poultry________________________ _____ ___________ Combination meat/poultry_______________________ Federally inspected production: (Millions of pounds) Meat slaughter__________________________________ Meat processing_________________________________ Poultry slaughter________________________________ Poultry processing_______________________________ Cooperative agreements with States: Meat____________________________________________ Poultry_________________________________________ 1975 act. 3, 874 669 1,341 1976 est. 3,878 682 1,372 1977 est. 3, 883 690 1, 434 36,015 52, 470 10, 332 17, 709 34, 742 54, 665 10, 518 18,013 38,929 56, 502 11,304 18, 661 40 31 35 28 35 28 2. Plant disease and pest control.— Programs are designed to keep out of this country, by inspection at ports of entry, those insects, plant diseases, nematodes, and other pests which would be harmful to agriculture. Cooperative programs are conducted to eradicate or prevent the spread to uninfested areas of certain plant pests which are established in this country. The 1977 estimates propose an increase for national plant pest and disease detection and elimination of the burrowing nematode, Japanese beetle, and white-fringed beetle programs. An increase is also provided to begin a trial boll weevil eradication program in Virginia, North Carolina, and South Carolina. ANIMALANDPLANTHEALTHINSPECTIONSERVICE—Continued FEDERALFUNDS—Continued D E P A R T M E N T OF A G R IC U L T U R E The level of activities for plant pest control is shown by the selected examples that follow: Acres treated (thousands): 1975 act. 1976 est. 598 Boll w e e vil..................... .................................................... G rassh o p pe r............ ............ ........................... ................... 677 15 Gypsy moth__________________________ ___________ Imported fire ant____________ _______ ____________ 12,679 16 Japanese beetle_____________________ ______ ______ 9 White-fringed beetle________________________ _____ Sterile insects released (m illions): Mexican fruit fly________________________ _________ 21 68 Pink bollworm (adult moth)______________ ________ Parasites released: Cereal leaf beetle (s ite s )________ 820 1977 est. 750 1,000 750 1,000 18,000 5 18,000 23 100 450 23 100 450 The level of activities for agriculture quarantine inspec tion at ports of entry is as follows : Plant and animal byproduct import inspection: Airplanes (thousands)____________________________ Vessels (thousands)______________________________ Vehicles from Mexico (m illions)___________________ Baggage, pieces (m illions)_______________________ _ Mail packages (m illions)__________________________ Interceptions: Unauthorized plant materials (thousands)__________ Plant pests (thousands)___________________________ Imported animal byproducts pounds (th o u s a n d s )... 1975 act* 1976 est- 1977 est- 42 100 60 305 65 43 112 62 310 65 44 120 64 700 34 311 750 36 350 770 38 302 66 center, Stewart Airport, at Newburgh, N.Y., to replace the Clifton, N.J., quarantine station. In the fiscal year 1970 Appropriation Act, $1.5 million was appropriated for replacement of the Clifton station. 5. Contingencies.— Of the total annual amounts pro vided under this appropriation, $2.5 million is appor tioned for use pursuant to section 3679 of the Revised Statutes, as amended, for the control of outbreaks of insects, plant diseases, and animal diseases to the extent necessary to meet emergency conditions. Reimbursement program.— Reimbursements include amounts for overtime work performed in meat and poultry processing plants, and overtime and travel performed in connection with import-export inspection services and cooperative programs with other Federal agencies. Object C lassification (in thousands of dollars) Identification code 05-21-1600-0-1-999 3. Animal disease and pest control.— Programs are con ducted to keep communicable diseases of foreign origin from entering this country and to prevent the spread of disease through interstate shipments of livestock or dis 12.1 13.0 tribution of impure or impotent veterinary biologies. In 21. 0 22. 0 cooperation with States, other programs are directed at 23.0 0 the control and eradication of livestock diseases present in 24. 25.0 26.0 this country. The animal welfare program is concerned 31.0 with the humane care and handling of approximately 40 32.0 million warmblooded animals. The 1977 estimates propose 41.0 increases for brucellosis eradication, screwworm eradica tion, and import-export inspection. Also included is a net decrease in funds needed to repay Commodity Credit Corporation for advances made to combat emergency disease outbreaks. The level of activities for the major control programs on animal diseases and pests is as follows: 50 1976 est. 4 30 218,088 6,712 4, 574 201,252 21,452 216, 633 23, 236 10 12,483 3, 261 8,995 935 27, 743 13, 255 3, 099 1,291 16, 374 3, 790 10, 664 1,476 25, 432 12,239 3,447 17, 693 60, 636 6, 508 3 3, 806 1,043 2, 942 409 8, 243 3,379 949 38 229,374 24, 567 10 31, 702 33, 629 9, 323 33, 629 58 60 13 60 7,150 7, 744 1,951 9, 744 2,162 37 2, 404 354 2, 404 21 6 21 41 1,072 8,354 28 41 1,072 9, 504 28 355 11 8 41 1,072 11,504 28 344, 380 385,852 102, 554 399,129 4, 026 231 21, 760 4, 521 243 23,469 1,154 62 5, 992 4,580 247 23, 780 Total personnel compensation________ 12.1 Personnel benefits: Civilian______________ 21. 0 Travel and transportation of persons______ 22. 0 Transportation of things__________________ 23.0 Rent, communications, and utilities_______ 24 0 Printing and reproduction ................ 25. 0 Other services___________________________ 26. 0 Supplies and materials___________________ 31. 0 Equipment______________________________ 26,017 389 57 28, 233 438 60 7, 208 15 28, 607 444 60 90 357 6 32 22 20 17, 000 50 50 2 145 7, 270 10,619 680 16, 000 13, 500 600 12 , 000 13,500 177 190 190 9 8 10 5 47 29 30 22 20 15 8 9 21 27 20 143 80 150 0) 150 11,502 11,500 13,000 23 15 35 20 12 33 18 9 30 1 1 1 42 50 50 1,431 2, 962 1,200 1,700 5, 000 4, 600 710 750 750 18, 489 20, 000 20, 000 »T h is unit completed. No further projections. 4. Construction of facilities.— The 1977 estimates pro pose an increase for construction of an animal import 1977 est. 57, 583 1,797 1,256 1977 est. 17, 000 TQ est. 205, 731 6,418 4, 484 42.0 1975 act. 4 29 23 16, 600 1976 est. 190, 657 6, 385 4,210 11.1 11.3 11. 5 Brucellosis: States with zero infection___________ ______ _______ Certified free States_______________________________ Modified certified free States_____________ ________ Total number of infected herds found during y e a r ... Hog cholera: Certified free States______________________________ Confirmed primary outbreaks_____________________ Screwworm: Cases in United States outside of barrier zone_____ Cases in United States part of barrier zone_________ Cases in Mexico part of barrier zone_____ _________ Average level of sterile fly production (millions w eekly)________________________________________ Scabies: Number of quarantines placed for cattle sca bies______________________________________________ Tuberculosis (cattle): States accredited free______ _______ _______________ Herds located_________ _______ ___________________ Herds depopulated (p er y e a r ).____________________ Cattle ticks: Premises quarantined because of infesta tions outside permanently quarantined zone_______ Exotic Newcastle disease surveillance program: Investigations of suspect cases____________________ Monitor primary breeding flocks for biologic security. Veterinary biologies: Number serials produced____________ _______ _____ Percent tested for: Potency...............- ........................................................... Purity___ _________ ________ ________ __________ S terility.... .............. ........ ......................... ......................... Safety_________________ _______________________ Regulatory inspections conducted__________________ Import inspection: Animals (thousands)_____________ ______ _________ Personally owned pet birds_______________________ Animal care: Complaint investigation.................................. ................... Number of inspections conducted under Animal Welfare Act__________________________ ______ _ Direct obligations: Personnel compensation: Permanent positions___________________ Positions other than permanent________ Other personnel compensation_______ . 1975 act. Total personnel compensation________ Personnel benefits: Civilian______________ Benefits for former personnel____________ Travel and transportation of persons______ Transportation of things__________________ Rent, communications, and utilities_______ Printing and reproduction________________ Other services___________________________ Supplies and materials___________________ Equipment______________________ ________ Lands and structures_____________________ Grants, subsidies, and contributions: Grants to States for meat and poultry inspection_________________ _________ Payments to Mexican-U.S. Commission for the Prevention of Foot-and-Mouth Disease_____________________________ Payments to Joint United States-Mexico Screwworm Commission_____________ Payments to Joint United States-Panama Commission; United States-Colombia Mechanism to Prevent Introduction of Foot-and-Mouth Disease at Darien Gap_________________________________ Insurance claims and indemnities_________ Indemnities: Exotic Newcastle_______________________ Tuberculosis___________________________ Brucellosis____________________________ Scrapie of sheep_______________________ Hog cholera___________________________ Total direct obligations _____________ Reimbursable obligations: Personnel compensation: 11.1 Permanent positions________ __________ 11.3 Positions other than permanent________ 11.5 Other personnel compensation__________ 99.0 297 2, 635 112 10 17, 398 3,897 11,147 1,508 29,417 14, 648 4, 683 3,977 1 1 1 341 357 1 1 30 83 9 31 87 9 8 22 2 31 87 9 Total reimbursable obligations_______ 26, 927 29,217 7,457 29, 597 Total obligations........... ............................. 371, 308 415,069 110 ,0 11 428,726 1 Personnel Sum m ary Direct: Total number of permanent positions____ _____ Full-time equivalent of other positions----------------Average paid employment_____ _______________ Average GS g ra d e ............................... ................... Average GS s a la r y ... ________________________ 14, 223 785 14, 380 8. 39 $14,521 14, 250 742 14, 545 8. 44 $15,262 14, 250 742 14,428 8. 44 $15,262 Reimbursable: Total number of permanent positions............. Full-time equivalent of other positions----------------Average paid employment____________________ Average GS grade____________________________ Average GS salary________ _____ ______________ 229 25 233 8. 39 $14, 521 232 26 236 8. 44 $15, 262 232 26 236 8. 44 $15,262 ANIMALANDPLANTHEALTHINSPECTIONSERVICE—Continued FEDERALFUNDS—Continued A PPE N D IX TO THE B U D G E T FOR FISCAL Y E A R 1977 General and special funds—Continued A l l o c a t io n s R e c e iv e d F rom Change in selected resources (undelivered orders)................................................................... O th er A cco u n ts N o te — Obligations incurred under allocations from other accounts are included in the schedule of the parent appropriation as follows: Agriculture: Forest Service, "F orest Protection and U tiliz a tio n ." A n im a l Q u a r a n t in e S t a t io n 1975 act. Identification code 05-21-5222-0-2-352 1976 est. Program b y a c tivitie s: Construction of facilities (program cost, funded)...... ........................... ................................ Change in selected resources (undelivered orders)_____________ ____________________ 10 TQ est. 114 1977 est. 407 80 194 Total obligations. 2,254 572 2, 265 Financing: 21 Unobligated balance available, start of period. 24 Unobligated balance available, end of period. -9 8 5 713 -7 1 3 1,080 -1 ,0 8 0 1,080 -1,080 1,447 1,620 2,621 572 2,632 542 456 116 458 534 545 867 1,298 202 254 871 1,303 1,892 2,254 572 2,265 —79 -4 0 572 2,265 Budget a u th o rity (a p p ro p ria tio n ) (p er manent; indefinite).................................... Distribution of budget authority by account: Expenses and refunds, inspection, certification, and quarantine of animal products.................... Expenses, feed, and attendants for animals in quarantine............................................................ Miscellaneous contributed funds............................ Relation of obligations to outlays: Obligations incurred, net....................................... Receivables in excess of obligations, start of period............................ ........................................ 74 Receivables in excess of obligations, end of period......... ........................................................... 71 72 F ina ncing : Unobligated balance available, start of periodUnobligated balance available, end of period. 100 Relation of obligations to outlays: Obligationsincurred.net............. . Obligated balance, start of period. Obligated balance, end of period.. 90 194 — Í44 327 ______ 144 -1 4 4 327 144 _________ 471 50 Outlays.. Public Law 88-592, approved September 12, 1964, authorized the sale of the Animal Quarantine Station, at Clifton, N.J., to the city of Clifton and application of the proceeds of sale to the planning and construction costs of a new station in the New York-New Jersey port and airport area. A sales contract between the Department and the city of Clifton was executed on December 16, 1966, at the appraised value of $527 thousand. Of that, $100 thousand was paid to the Department upon execu tion of the contract. An additional $100 thousand will be paid to the Department upon publication of bids for construction of the new quarantine station. A total of $6 thousand has been spent by the Department on survey and related costs associated with obtaining a new site. An additional $1.5 million was appropriated in 1970 for construction of the new station. The Department has recently found an acceptable site at Stewart Airport, Newburgh, N .Y. The lease, which was drafted for approval by both parties, was signed September 5, 1975, and selection of an architect and engineer to perform design and planning functions is now in final process. 1975 act. 1976 est. 25.0 32.0 Other services_______ Lands and structures.. 194 99.0 Total obligations.. 194 Distribution of outlays by account: Expenses and refunds, inspection, certification, and quarantine of animal products................... Expenses, feed, and attendants for animals in quarantine................................................................. Miscellaneous contributed fu n d s ............ .............. 1,853 2,214 378 448 116 458 574 902 782 984 202 800 1,007 TQ est. 1977 est. 254 The following services are financed by fees and miscel laneous contributions advanced by importers, manu facturers, States, organizations, individuals, and others. 1. Expenses and refunds, inspection, certification, and quarantine of animal products.— This includes inspection of products for human consumption and products and by products not intended for human food. Meat products inspection services not required by Federal regulation are provided on request. Animal products and byproducts moving in interstate and foreign commerce are subject to inspection and quarantine regulations to prevent the intro duction and spread of animal diseases. Fees are paid in advance for services to be rendered (7 U.S.C. 1621-1627) (21 U.S.C. 111). 2. Expenses, feed, and attendants for animals in quaran tine are paid from fees advanced by importers (21 U.S.C. 1 0 2 ). 3. Miscellaneous contributed funds received from States, local organizations, individuals, and others are available for plant and animal quarantine inspection, and coopera tive plant and animal disease and pest control activities (7 U.S.C. 450b, 2220). O bject C lassification (in thousands of dollars) Identification code 05-21-9999-0-7-352 O bject C lassification (in thousands of dollars) Identification code 05-21-5222-0-2-352 Outlays............................................................... -9 4 Budget a u th o rity (a p p ro p ria tio n ) (p e r manent, indefinite, special fu n d )_____ 60 71 72 74 -9 4 94 40 327 90 21 24 . 1,892 60 Program and F inancing (in thousands of dollars) —l Total obligations............................................. 10 11.1 11.3 11.5 Personnel compensation : Permanent positions.................................. Positions other than permanent______ Other personnel compensation............... 1975 act. 1976 est. 534 66 148 T Q est. 1977 est. 561 70 156 144 18 40 568 71 158 787 69 107 202 797 70 107 327 327 Trust Funds M is c e l l a n e o u s T rust Total personnel compensation............ Personnel benefits: C ivilian......................... Travel and transportation of persons------Transportation of things............................... Rent, communications, and utilities.......... 1975 act. 1976 est. T Q est. 748 66 97 8 78 426 422 3 48 10 86 668 18 27 3 21 10 86 668 23.0 25.0 26.0 31.0 44.0 Supplies and materials................................. Quarters and subsistence charges.............. 1,896 -4 2,258 -4 573 95.0 -1 2,269 -4 99.0 Total obligations..................................... 1,892 2,254 572 2,265 F unds P rogram and Financing (in thousands of dollars) Identification code 05-21-9999-0-7-352 1 2 .1 2 1.0 22.0 527 4 168 133 1 527 4 1977 est. Personnel Sum m ary Program by a ctivitie s: 1. Expenses and refunds, inspection, certifica tion, and quarantine of animal products. 2. Expenses, feed, and attendants for animals in quarantine................................................ 3. Miscellaneous contributed funds................... Total programcosts, funded........... 379 456 116 458 616 898 796 1,002 202 254 800 1,007 1,893 2,254 572 2,265 Total number of permanent positions-----------------------Full-time equivalent of other positions............... .. Average paid employment.............. ....................... - - - 42 6 44 41 7 43 8.44 $15,262 41 7 43 8.44 $15,262 COOPERATIVESTATERESEARCHSERVICE FEDERALFUNDS DEPARTMENT OF AGRICULTURE COOPERATIVE STATE RESEARCH SERVICE Federal Funds General and special funds: C o o p e r a t iv e S t a t e R e se a r c h S Program and Financing (in thousands of dollars) P rogram b y a c tivitie s : Direct program: 1. Payments to agricultural experiment stations under the Hatch Act, and for penalty mail................................ 2. Grants for cooperative forestry re search.................................................... 3. Contracts and grants for scientific research................................................ 4. Grants for facilities................................. 5. Funds for rural development research 6. Federal administration......... ................. 1975 act. 1976 est. TQ est. 1977 est. 75,818 82,756 21,150 7,458 7,912 1,866 7,462 28,529 124 2,643 3, 048 15,448 79 2, 547 3,382 4,438 18,191 360 845 3,816 117,620 112,124 28,659 123, 800 339 385 97 421 83 36 8 31 Total reimbursable program____ 422 421 105 452 Total program costs, f u n d e d i... Change in selected resources (undelivered o rders)___ _____ ________ _______ _____ 118,042 112,545 28, 764 124, 252 -1 6 ,2 3 2 2,336 -4 4 Total obligations....................................... 101,810 114, 881 Total direct program.......................... Reimbursable program: 7. Current Research Information System 8. Miscellaneous services to other ac counts......... ............................. ............ F ina ncing : Receipts and reimbursements from : Federal funds................................................ Non-Federal sources................................... Unobligated balance lapsing.......................... -4 2 2 ......... 361 40 Budget a u th o rity (a p p ro p ria tio n ).. 101,749 71 72 74 77 Relation of obligations to outlays: Obligations incurred, net................ Obligated balance, start of period. Obligated balance, end of period. Adjustments in expired accounts. 101,388 27,174 -3 2 ,5 1 1 -2 2 4 90 Outlays....................................... 95,826 e r v ic e For payments to agricultural experiment stations, for grants for cooperative forestry and other research, for facilities, and for other expenses, including [$84,934,000] $97,973,000 to carry into effect the provisions of the Hatch Act, approved March 2, 1887, as amended b y the Act approved August 11, 1955 (7 U.S.C. 361a-361i), and further amended b y Public Law 92-318 approved June 23, 1972, and further amended by Public Law 93-471 approved October 26, 1974, including administration by the United States Departm ent of Agriculture, and penalty mail costs of agricultural experiment stations under section 6 of the Hatch A ct of 1887, as amended; $7,462,000 for grants for cooperative forestry research under the A ct approved October 10, 1962 (16 U.S.C. 582a— 582a-7), as amended b y Public Law 92-318 approved June 23, 1972; |$19,546,000] $15,952,000, in addition to funds otherwise available for contracts and grants for scientific research under the A ct of August 4, 1965 (7 U.S.C. 4 5 0 i); |$1,500,000 for Rural D evelop ment Research as authorized under the Rural Developm ent Act of 1972 (7 U.S.C. 2661-2668), including administrative ex pen ses;] and [$ 1 ,0 18 ,0 00 ] $1,121,000 for necessary expenses of the Cooperative State Research Service, including administration of payments to State agricultural experiment stations, funds for emplovm ent pursuant to the second sentence of section 706(a) of the Organic Act of 1944 (7 U.S.C. 2225), and not to exceed $50,000 for em ploym ent under 5 U.S.C. 3109; in all |$114,460,000] $122,508,000. [F o r “ Cooperative State Research Service” for the period July 1, 1976, through September 30, 1976, for payments to agricultural experiment stations, for grants for cooperative forestry and other research, for facilities, and for other expenses, including $21,233,500 to carry into effect the provisions of the H atch Act, approved M arch 2, 1887, as amended by the A ct approved August 11, 1955 (7 U.S.C. 361a-361i), and further amended by Public Law 92-318 approved June 23, 1972, and further amended by Public Law 93-471 approved October 26, 1974, including administration by the United States Departm ent of Agriculture, and penalty mail costs of agri cultural experiment stations under section 6 of the Hatch A ct of 1887, as amended; $1,866,000 for grants for cooperative forestry research under the A ct approved October 10, 1962 (16 U.S.C. 582a— 582a-7), as amended by Public Law 92-318 approved June 23, 1972; $4,886,000, in addition to funds otherwise available for contracts and grants for scientific research under the A ct of August 4, 1965 (7 U.S.C. 450i); $375,000 for Rural Developm ent Research as authorized under the Rural Developm ent A ct of 1972 (7 U.S.C. 2661-2668), including administrative expenses; and $254,500 for necessar}^ expenses of the Cooperative State Research Service, including administration of payments to State agricultural experi ment stations, funds for em ploym ent pursuant to the second sentence of section 706(a) of the Organic A ct of 1944 (7 U.S.C. 2225), and not to exceed $12,500 for em ploym ent under 5 U.S.C. 3109; in all $28,615,000.] (7 U.S.C. 450b, 2201-2202, 2220, 2250a; 39 U.S.C. 3202(a)(4), 3206(b); 4% U.S.C. 1891-1893; Agriculture and Related Agencies Appropriation Act, 1976.) Identification code 05-24-1500-0-1-352 11 14 25 28, 720 94,331 -1 ,2 9 2 122,960 -2 9 6 -7 4 -3 1 6 -1 2 5 -3 1 -1 3 6 ................................................................. 114,460 28,615 122,508 114,460 28,615 122,508 32,511 34,813 34,766 -3 4 ,8 1 3 -3 4 ,7 8 6 -3 3 ,5 1 8 ................................................................. 112,158 28,662 123,756 i Includes capital outlay as follows: 1975, $48 thousand; 1976, $35 thousand; TQ , $9 thousand; 1977, $35 thousand. 1. Payments to agricultural experiment stations under the Hatch Act, and for penalty mail. —Funds under the Hatch Act are allocated to agricultural experiment stations of the land-grant colleges in the 50 States, District of Colum bia, Puerto Rico, Guam, and the Virgin Islands, for agricultural research including investigations and experi ments to promote a permanent and efficient agricultural industry and improvements in the rural home and rural community. The increase requested for fiscal year 1977 will provide for significant new fundamental research ultimately aimed at increasing the efficiency of agricultural production. Some funds for penalty mailings for State agricultural experiment station directors are provided under this ap propriation. 2. Grants for cooperative forestry research.—These funds are allocated to land-grant colleges or agricultural experi ment stations in the 50 States, Puerto Rico, Guam, and the Virgin Islands, and other State-supported colleges and universities offering graduate training in the sciences basic to forestry and having a forestry school. The act requires that the Federal funds paid to each institution be matched by funds from non-Federal sources for forestry research. 3. Contracts and grants for scientific research.—These funds are for the support of grants on specific research problems at nonprofit institutions of higher education or nonprofit organizations whose primary purpose is the conduct of such research. Every competitive research proposal selected for funding must be evaluated and classified as outstanding and appropriate to the needs of the designated problem area. A portion of the specific grant funds is utilized to support research on special problems of joint concern to the USD A and to the States. A decrease is proposed for research on environmental quality, food and nutrition, beef and pork production, genetic vulner ability, and forage, pasture, and range research. The balance of the specific grant funds is earmarked for the land-grant colleges of 1890 and Tuskegee Institute. The increase requested for fiscal year 1977 will provide for increased research at the land-grant colleges of 1890 and Tuskegee Institute. 5. Funds for rural development research.— No funding is proposed for 1977 since authorization for appropriation of funds under title V of the Rural Development Act of 1972 has expired. 6. Federal administration.—A coordinating and review staff is maintained to examine research projects and assist State institutions and Federal agencies. The reimbursable program includes the Current Research Information System which provides information on the research proj ects, status of the research and fund resources for research programs of the State agricultural experiment stations, and other eligible institutions. COOPERATIVESTATE RESEARCH SERVICE—Continued FEDERALFUNDS—Continued APPENDIX TO THE BUDGET FOR FISCAL YEAR 1977 General and special funds—Continued C o o p e r a t iv e S ta te R e se a rch Trust Funds Continued S e r v ic e — M The planned distribution of the funds requested for 1977 compared with 1976 is as follows (in thousands of dollars): Payments to agricultural experiment stations under the Hatch Act, and for penalty mail: Statutory form ula........................................................................... ............................... Regional research fund................................................................................................. Total research program............. .......................................................................... Set-aside for Federal administration: (3 % of increase)....................................... Penalty mail....................................................................... ............................................ 1976 63, 703 18, 451 82,154 2, 304 476 Total, Hatch Act.............................. .......... Grants for cooperative forestry research.......... Contracts and grants for scientific research... Funds for rural development research: Research program................... ........................... Set-aside for Federal administration ( 4 % ) . 84,934 7, 462 19, 546 97,973 7,462 15,952 Total, Rural Development A ct_________ Federal administration (direct appropriation).. 1,500 1,018 1 ,1 2 1 114, 460 122, 508 Identification code 05-24-1500-0-1-352 1975 act. 1976 est. TQ est. 1,467 50 3 1,773 69 5 450 18 Total personnel com pensation... Personnel benefits: Civilian.................. Travel and transportation of persons. Transportation of things......................... Rent, communications, and u tilities... Printing and reproduction...................... Other services......... ................................. Supplies and materials........................... Equipm ent.............. .............. ................... Grants, subsidies, and contributions.. 1,520 132 240 17 632 52 757 31 30 97,977 1,847 159 302 27 60 756 38 15 110,590 469 40 76 7 166 15 181 1,929 167 336 36 825 69 10 4 27,647 41 30 118,063 Total direct obligations_________ 101,388 114,460 28,615 122,508 128 9 150 38 163 138 160 14 40 4 173 15 6 1 27 53 226 4 666 1 1,854 70 5 1,0 12 11.1 11.3 11.5 Reimbursable obligations: Personnel compensation: Permanent p o s it io n s ....................... Positions other than permanent___ Other personnel compensation____ 12.1 21.0 23.0 24.0 25.0 26.0 31.0 Total personnel com pensation... Personnel benefits: Civilian.............. Travel and transportation of persons. Rent, communications, and u tilitie s .. Printing and reproduction..................... Other services........... ................................ Supplies and materials........................... Equipment........... ............ ......................... Total reimbursable obligations... 422 421 105 99.0 Total obligations.............................. 101,810 114,881 28,720 T 22T 96Ô 93 7 88 .................. .................. .................. 9.73 $20,313 .................. 93 7 90 9.73 $20,313 11 ........... . 1 ............. 10 ............. 11 1 11 2 1 12 6 24 5 208 4 "2 5 5 235 6 1 1 1 6 452 Perso n ne l Sum m ary Direct: Total number of permanent positions............... Full-time equivalent of other positions_________ Average paid employment........................................ Average GS grade............................. ..................... Average GS salary____________________________ 93 5 77 9.73 $19,345 Reimbursable: Total number of permanent positio n s............ .. Full-time equivalent of other positions_________ Average paid employment......................... ............ .. Average GS grade................................ ....................... Average GS salary.............. ........................................ 11 1 9 9.73 $19,345 A l l o c a t io n s R e c e iv e d F rom O 9.73 $20,313 th e r A .................. 9.73 $20,313 ccou n ts N o te — Obligations incurred under allocations from other accounts are included in the schedules of the parent appropriations, as follows: Agriculture: “ Office of the Secretary.” “ Agricultural Research Service.” Forest Service, “ Forest Protection and Utilization." Environmental Protection Agency, “ Energy Research and Development." F u n d s 1975 act. 6 Total obligations (object class 24)........ .. 90 Outlays............. ................................................ 9 4 -1 1977 est. 5 9 _________ 5 5 _________ 5 9 _________ 4 -4 5 _________ -4 4 Budget a uth o rity (a p p ro p ria tio n ) (permanent, indefinite)......... .............. .. Relation of obligations to outlays: Obligations incurred, n e t .._________________ Obligated balance, start of period___________ Obligated balance, end of period____________ T Q est. -2 F inancing : 21 Unobligated balance available, start of period24 Unobligated balance available, end of period- 71 72 74 1976 est. 7 4 2 -4 6 5 4 -4 5 1977 est. Direct obligations: Personnel compensation: 11.1 Permanent positions........................... 11.3 Positions other than permanent___ 11.5 Other personnel compensation......... 12.1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 41.0 10 60 O bject C lassification (in thousands of dollars) o n t r ib u t e d Program b y a ctivitie s: Miscellaneous contributed funds (program costs, fu n d e d ).................................................... Change in selected resources (undelivered orders).................................................................. 1,440 60 Total. C Identification code 05-24-8200-0-7-352 1977 73, 092 21, 710 94,802 2,695 476 is c e l l a n e o u s Program and Financing (in thousands of dollars) Miscellaneous funds received from States, local organi zations, and others are available for work under coopera tive agreements (7 U.S.C. 450b). EXTEN SIO N SERVICE Federal Funds General and special funds: E x t e n s io n S e r v ic e Payments to S tates!, Puerto R ico, Guam, and the Virgin Is la n d s ]: For payments for cooperative agricultural extension work under the Smith-Lever Act, as amended [ b y the A ct of June 26, 1953, the A ct of August 11, 1955, the A ct of October 5, 1962] (7 U.S.C. 341-349), [an d section 506 of the A ct of June 23, 1972,] to be distributed under sections 3(b) and 3(c) of the Act, for retirement and em ployees’ compensation costs for extension agents, and for costs of penalty mail for cooperative extension agents and State extension directors, [$157,757,000] $159,964,000; payments for the nutrition and fam ily education program for low -incom e areas under section 3(d) of the Act, [$5 0,560,000] $40,390,000; payments for extension work by the colleges receiving the benefits of the second M orrill Act (7 U.S.C. 321-326, 328) and Tuskegee Institute under section 3(d) of the Act, C$7 ,823,000; payments for rural developm ent work under section 3(d) of the Act, $1,000,000] $7,900,000; payments for the pest management program under section 3(d) of the Act, $2,935,000; payments for the farm safety program under section 3(d) of the Act, $1,020,000; and payments for extension work under section 208(c) of Public Law 93-471, $910,000; [a n d $1,500,000 for Rural Developm ent Education as authorized under the Rural Developm ent A ct of 1972 (7 U.S.C. 2 6 6 1 -2 6 6 8 );] in all, [$223,505,000] $213,119,000: Provided, That funds hereby appro priated pursuant to section 3(c) of the A ct [ o f June 26, 1953, and section 506 of the A ct of June 23, 1972], as amended, shall not be paid to any S tate[, Puerto R ico, Guam, or the Virgin Islan ds] prior to availability of an equal sum from non-Federal sources for expenditure during the current fiscal year. Federal administration and coordination: For administration of the Smith-Lever Act, as amended [ b y the A ct of June 26, 1953, the A ct of August 11, 1955, the A ct of O ctober 5, 1962] (7 U .S.C. 341-349), [a n d section 506 of the A ct of June 23, 1972,] and section 208(d) of Public Law 93-471, and to coordinate and provide program leadership for the extension work of the Department and the several States and insular possessions, [$ 5 ,4 30 ,0 00 ] $5,671,000. [F o r “ Extension Service” for the period July 1, 1976, through September 30, 1976: Payments to States, Puerto R ico, Guam, and the Virgin Islands: For payments for cooperative agricultural EXTENSION SERVICE—Continued FEDERALFUNDS—Continued D E P A R T M E N T OF A G R IC U L T U R E extension work under the Smith-Lever Act, as amended by the Act of June 26, 1953, the Act of August 11, 1955, the A ct of October 5, 1962 (7 U.S.C. 341-349), and section 506 of the A ct of June 23, 1972, to be distributed under sections 3(b) and 3(c) of the Act, for retirement and employees’ compensation costs for extension agents, and for costs of penalty mail for cooperative extension agents and State extension directors, $39,658,000; payments for the nutrition and fam ily education program for low-incom e areas under section 3(d) of the Act, $12,640,000; payments for extension work by the colleges receiving the benefits of the second Morrill A ct (7 U.S.C. 321-326, 328) and Tuskegee Institute under section 3(d) of the Act, $1,956,000; payments tor rural development work under sec tion 3(d) of the Act, $250,000; payments for the pest management program under section 3(d) of the Act, $734,000; payments for the farm safety program under section 3(d) of the Act, $255,000; and payments for extension work under section 208(c) of Public Law 93-471, $227,000; and $375,000 for Rural Development Education as authorized under the Rural Developm ent A ct of 1972 (7 U.S.C. 2661-2668) ; in all, $56,095,000: Provided, That funds hereby appro priated pursuant to section 3(c) of the Act of June 26, 1953, and section 506 of the A ct of June 23, 1972, shall not be paid to any State, Puerto R ico, Guam, or the Virgin Islands prior to avail ability of an equal sum from non-Federal sources for expenditure during this p eriod .] [F ederal administration and coordination: For administration of the Smith-Lever Act, as amended by the Act of June 26, 1953, the A ct of August 11, 1955, the A ct of October 5, 1962 (7 U.S.C. 341349), and section 506 of the A ct of June 23, 1972, and section 208(d) of Public Law 93-471, and to coordinate and provide program leadership for the extension work of the Departm ent and the several States and insular possessions, $1,358,000.] (5 U.S.C. 8147; 39 U.S.C. 3206; Agriculture and Related Agencies Appropriation Act, 1976.) Program and Financing (in thousands of dollars) Identification code 05-27-0502-0-1-352 Program b y a c tivitie s : Direct program: 1. Payments to States: a. Payments for cooperative agri cultural extension work under the Sm ith-Lever Act, retire ment and employees’ com pensation costs for extension agents, and penalty mail........... b. Payments and contracts under the Agricultural Marketing Act________________ _____ _ c. Payments for cooperative ex tension work under the Dis trict of Columbia Public Post secondary Education Reorga nization A c t ._______________ d. Payments for cooperative agri cultural extension work under title V of the Rural Develop ment Act of 1972 (Public Law 92-419)......................................... 2. Federal administration and coordina tion_______________ __________ _ Total direct program. Reimbursable program: 3. Federal administration and coordina tion: a. Teaching materials developed and provided State extension services under cooperative agreement on a cost-sharing basis........... ......................... ........ b. State extension services' pay ments for space rental and intercity telephone to the Gen eral Services Adm inistration.. c. Agency for International Devel opment (funds appropriated to the President)....................... d. Miscellaneous services to other accounts....................................... Total reimbursable pro gram.................................. .. Total program costs funded 1 Change in selected resources (undelivered o rd e rs ).............. ............................................ 1975 act. 203, 502 1976 est. TQ est. 1977 est. 218, 309 54, 797 209, 340 874 218 874 1,455 362 1,440 1,440 360 7, 790 8, 354 2 ,111 8, 591 214, 549 228, 977 57, 486 218, 805 29 73 34 40 1,376 1,150 288 1,150 234 339 105 298 51 18 5 18 1, 690 1,580 432 1,506 216, 239 230, 557 57, 918 220, 311 304 -7 2 -7 7 29 10 Total obligations............................ .. 216,543 230,485 57,841 220, 340 11 Fina n c in g : Receipts and reimbursements from : Federal funds..................................... Non-Federal sources........................ Unobligated balance lapsing........... -2 9 5 — 1,414 689 -3 4 0 - 1,2 10 -8 5 -3 0 3 -3 4 0 - 1,2 10 215,523 228,935 57,453 218,790 14 25 40 Budget auth o rity (a p p ro p ria tio n ).. 210-100 0 - 7 6 - 8 71 72 74 77 90 Relation of obligations to outlays: Obligations incurred, n e t . . . . ...................... Obligated balance, start of p e r io d ............ Obligated balance, end of period.................. Adjustments in expired accounts................. Outlays______________________________ 214,834 228,935 57,453 218,790 28,883 24,331 25,661 25,914 — 24,331 — 25,661 — 25,914 -2 3 ,5 9 3 — 374 ..................................................................... 219,012 227,605 57,200 221,111 » Includes capital outlay as follows: 1975, $55 thousand; 1976, $62 thousand; TQ, $15 thousand; 1977, $62 thousand. The primary function of the nationwide system of co operative extension work is out-of-school applied education in agriculture, home economics, community development, 4-H youth programs, and related subjects. This edu cational work takes research results, technological advance ments, and program facts of the Department of Agri culture, the State agricultural colleges and experiment stations, and incorporates them into a program for action. Cooperative Extension Service interprets, disseminates, and encourages practical use of knowledge. It transmits information from researchers to people. 1. Payments to States.— Funds appropriated under the Smith-Lever Act for payments to States, Puerto Rico, Guam, and the Virgin Islands are distributed primarily on the basis of population and to a degree on basis of special problems and needs. Funds are used primarily for the employment of State, area and county extension workers who work with individuals, families, community organizations, marketing concerns, and others by provid ing advice and assistance in the application of improved methods for production, marketing, nutrition, family living, and community development. Work with youth is accomplished largely through the 4-H program. Extension agents are paid from Federal, State, and county sources. The employer’s contribution to the retirement fund as required by Public Law 854 is provided by this Federal appropriation. Funds also provide for Federal payment to the Bureau of Employees’ Compensation Fund. Funds for the cost of penalty mailings for State extension di rectors and cooperative extension agents are also provided. A net decrease of $10,408,840 is proposed for this item. This consists of increases of $1,988,160 for the 1862 landgran t institutions; $77 thousand for the 1890 land-grant institutions and Tuskegee Institute; and $136 thousand for employer retirement costs. These increases are to bolster high priority extension education work. Offsetting decreases consist of proposed reductions in funds for the expanded food and nutrition education program ($10,170 thousand), and rural development activities under sec tion 3(d) of the Smith-Lever Act ($1 million) and title V of the Rural Development Act of 1972, ($1,440 thousand). No changes are proposed for other earmarked funds in support of expanded extension education for Pest manage ment, Farm safety and the District of Columbia extension programs. 2. Federal administration and coordination.— The Ex tension Service provides leadership and assistance to States, Puerto Rico, Guam, the Virgin Islands, and the District of Columbia in developing extension programs, improving teaching methods, efficient use of available resources, evaluation of programs, and administrative services. An increase of $22,840 will be used primarily for special projects to initiate programs, and establish and finance pilot projects in selected areas. Other increases of $228 thousand will be used for increased Federal salary costs that became effective in October 1975 and $13 thousand for increased GSA space rental costs for the Washington, D.C., office complex. EXTENSION SERVICE—Continued FEDERALFUNDS—Continued A PP E N D IX TO THE B U D G ET FOR FISCAL Y E A R 1977 General and special funds—Continued E x t e n s io n The preceding schedule also reflects expenditures from advances received from the Department of Defense. Funds were allocated to the State Extension Services to conduct pilot projects on rural civil defense preparedness programs. Continued S e rv ic e — Object C lassification (in thousands of dollars) 1975 act. Identification code 0 5-27 -0 50 2 -0-1-35 2 11.1 11.3 11.5 Direct obligations: Personnel compensation: Permanent positions...................................... Positions other than permanent................. Other personnel compensation................... 1976 est. 1977 est. TQ est. N A T IO N A L A G R IC U L T U R A L L IB R A R Y 4,005 119 6 4,158 155 7 1,060 39 4 ,3 1 2 150 7 4 ,130 363 4,3 2 0 380 1,101 4,4 6 9 393 14,911 355 40 10,890 4,179 117 13 2 ,935 60 528 19 48,384 15, 977 469 50 11,722 238 2, 325 74 81 182,992 57,453 218, 790 2 Total personnel compensation................ Personnel benefits; Civilian............................. Retirement and compensation costs for extension agents......................................... Travel and transportation of persons............ Transportation of things................................... Rent, communications, and utilities.............. Printing and reproduction................................ Other services...................................................... Supplies and materials...................................... Equipment............................................................ Grants, subsidies, and contributions............. 2,146 75 80 181,644 15,841 469 50 11,742 238 2 ,2 0 3 74 81 193,537 Total obligations......................................... 214,834 228,935 Reimbursable obligations: 11.1 Personnel compensation: Permanent positions........ ................................................... 105 113 28 113 105 9 14 113 28 3 113 1,387 36 143 5 1,161 81 90 9 290 1,161 81 90 9 388 1,550 57,841 220, 340 12.1 2 1.0 22.0 2 3 .0 2 4 .0 2 5.0 2 6 .0 3 1.0 4 1.0 12.1 2 1 .0 22.0 2 3 .0 2 4 .0 2 5 .0 2 6.0 9 9 .0 200 Total personnel compensation................ Personnel benefits: Civilian............................. Travel and transportation of persons............ Transportation of things................................... Rent, communications, and utilities.............. Printing and reproduction.............................. .. Other se rvice s................................................... Supplies and materials.................. ................... 97 20 10 86 10 Total reimbursable obligations............... 1,709 1,550 Total obligations......................................... 216, 543 230,485 22 20 23 2 10 86 Federal Funds General and special funds: N a t io n a l A g r ic u l t u r a l L ib r a r y For necessary expenses of the National Agricultural Library, [$5 ,4 2 1 ,0 0 0 ] $6,084,000: Provided, That this appropriation shall be available for em ploym ent pursuant to the second sentence of section 706(a) of the Organic A ct of 1944 (7 U.S.C. 2225), and not to exceed $35,000 shall be available for em ploym ent under 5 U .S.C. 3109: Provided further, That not to exceed $100,000 shall be available pursuant to 7 U.S.C. 2250 for the alteration and repair of buildings and improvements. [F o r “ National Agricultural Library” for the period July 1, 1976, through September 30, 1976, $1,356,000: Provided, That this appro priation shall be available for em ploym ent pursuant to the second sentence of section 706(a) of the Organic A ct of 1944 (7 U .S.C. 2225), and not to exceed $8,000 shall be available for em ploym ent under 5 U .S.C. 3109: Provided further, That not to exceed $25,000 shall be available pursuant to 7 U .S.C. 2250 for the alteration and repair of buildings and im provem en ts.] (6 U.S.C. 6946; 7 U.S.C. 450b, 450i, 2201, 2202, 2204, M 06, 2244, 2264, M 65; Agriculture and Related Agencies Appropriation Act, 1976.) Program and Fina ncing (in thousands of dollars) Perso n ne l Sum m ary Identification code 05-30-0300-0-1-352 207 13 207 10.49 $20,765 $8,778 Total number of permanent positions................... Full-time equivalent of other positions................. Average paid employment........................................ Average GS grade........................................................ Average GS salary.......................................... ............ Average salary of ungraded positions.................... A l l o c a t io n s R e c e iv e d F rom 207 207 16 219 10. 59 $ 22,162 $9, 225 O th er Program by a ctivitie s : Direct program: Agricultural library services for research and education............................................ Reimbursable program: Agricultural library services for research and education............................................ 11 215 10.64 $22, 547 $9, 225 25 W o r k in g 1,397 6, 034 381 96 401 5,920 1,493 6, 435 Total obligations....................................... 5,169 5,920 1,493 6,435 F ina ncing : Receipts and reimbursements from : Fed eral funds........................................................ Unobligated balance lapsing.......................... -2 8 1 28 -3 8 1 -9 6 -4 0 1 Budget a u th o rity ................................... 4,916 5,539 1,397 6,034 5,421 1,356 6,034 118 41 5,539 596 -5 5 3 1,397 553 — 545 6,034 545 -4 9 7 5,469 1,368 6, 073 113 37 9 40 44.20 F und 5, 539 1977 est. 281 Intragovernmental funds : C o n s o l id a t e d 5,050 T Q est. 5,331 10 11 1976 est. Total program costs, funded *.......... Change in selected resources (undelivered orders)............................................................. A c c o u n ts N o te — Obligations incurred under allocations from other accounts are included in the schedules of the parent appropriations as follows: Agriculture: Soil Conservation Service, "Resource conservation and development." Environmental Protection Agency: “ Operations, research, and facilities." Department of Defense: Department of the A rm y: "M ilitary construction, A rm y." 1975 act. -1 6 2 Budget authority: 4,916 A p p ro p ria tio n ................................................... Supplem ental now requested fo r civilia n pay ra ise s ................................................ ... Program and Financing (in thousands of dollars) Identification code 05-27-3905-0-4-352 1975 act. Program by a ctivitie s: 1. Cooperation with the Environmental Pro tection Agency on the development of pesticide applicators training prog ra m .. 1976 est. TQ est. 1977 est. 71 72 74 77 90 5,000 91.20 Total program costs, funded................ .. Change in selected resources (undelivered o rders)________________________ _____ ____ 5, 000 Total obligations (object class 41.0)_____ 5,000 Financing: Receipts and reimbursements from : Federal funds....................................................... Non-Federal sources.................. ..................... .. - 5 ,000 10 11 14 90 Outlays......................................................... .. 290 100 -10 0 -5 0 0 190 -4 0 0 4,888 698 -5 9 6 Outlays, excluding pay raise supple* 4,839 mental..................................................... Outlays from civilian pay raise sup plemental.......................................................... » Includes capital outlay as follows: 1975, $46 thousand; 1976, $25 thousand; T Q $0; 1977, $50 thousand. Budget a u th o rity ......... ......................... .. Relation of obligations to outlays: 71 Obligations incurred, n e t .................................... 72 Obligated balance, start of period ............ ........ 74 Obligated balance, end of period......... .............. 77 Adjustments in expired accounts....................... Relation of obligations to outlays: Obligations incurred, net................................ Obligated balance, start of period................ Obligated balance, end of period.................. Adjustments in expired accounts................. 500 _________ 500 .................. The National Agricultural Library, in cooperation with the Library of Congress and the National Library of Medicine, provides coverage and servicing of worldwide publications in the agricultural, chemical, and biological sciences. It serves all of the Department programs in the Washington metropolitan area, as well as the field instal lations throughout the country. It has the added responsi bility of service to the land-grant universities, and the world agricultural science community. DEPARTM ENT O F A G R IC U L T U R E e c o n o m ic m a n a g e m e n t s u f p o r t c e n t e r The Library's primary purpose is to acquire, preserve, and disseminate an exhaustive collection of reliable infor mation in all phases of the agricultural and allied sciences: Botany, chemistry, animal industry and veterinary medi cine, biology including marine biology, agricultural en gineering, rural development and sociology, forestry, entomology, food and nutrition, agricultural ecology, oceanography, soils and fertilizers, and the marketing, transportation, and other economic aspects of agricultural products. NAL also maintains, in cooperation with the Office of General Counsel, a central law library and 17 field legal libraries. One of the important functions of the Law Library is to provide histories of all laws pertaining to the work of the Department. Information contained in the agricultural literature is disseminated through on-line computer networks, printed bibliographies, personal reference services, loans and photocopies to agricultural colleges, research institutions, Government agencies, agricultural associations, industry, individual scientists, farmers, and the general public in every part of the world. USDA, Federal, public, private, and international de mands for the services of NAL continue to grow. The proposed budget increases will continue to be concentrated on the continuance of the Library’s basic objectives, but major breakthroughs can be expected in the NAL role as coordinator of the world’s agricultural information resources. L ib r a r y 1975 act. 1976 est. 11.1 11.3 11.5 Direct obligations: Personnel compensation: Permanent positions...................................... Positions other than permanent................. Other personnel compensation................... 20 21 12.1 21.0 22.0 23.0 24.0 24.0 25.0 26.0 31.0 41.0 Total personnel compensation................ Personnel benefits: Civilian............................. Travel and transportation of persons............ Transportation of things................................... Rent, communications, and utilities.............. Printing and reproduction................................ Binding.................................................................. Other s e rvic e s .................................................... Supplies and materials...................................... Equipment............................................................ Grants, subsidies, and contributions.............. 2,498 223 35 23 424 43 81 854 76 631 Total direct obligations............................. 4,888 77 3 Reimbursable obligations: Personnel compensation: 11.1 Permanent positions...................................... 11.3 Positions other than permanent................. 11.5 Other personnel compensation................... 12.1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 Total personnel compensation................ Personnel benefits: Civilian............................. Travel and transportation of persons............ Transportation of things................................... Rent, communications, and utilities.............. Printing and reproduction................................ Other services.......................... ........................... Supplies and materials...................................... Equipment............................................................. Total reimbursable obligations............... 99.0 Total obligations......................................... TQ est. 1977 est. Identification code 05-30-0301-0-1-352 Reimbursable: Full-time equivalent of other positions... Average paid employment........................................ Average GS grade................................... Average GS salary......................... 1975 act. Program by a ctivities: Construction of facilities....................................... Change in selected resources (undelivered orders).................................................................. 10 1976 est. 29 Total obligations.......................................................... -4 1 42 42 ......................................... 42 ......................................... -4 2 Budget a u th o rity................................................................ Relation of obligations to outlays: Obligations incurred, n e t ................................................. Obligated balance, start of period...................... 90 1977 est. -2 9 Financing: 21 Unobligated balance available, start of period. 24 Unobligated balance available, end of period.. 71 72 TQ est. Outlays.............................................................. .. ......................................... . 42 ......................................... 42 ......................................... 33 33 Funds were appropriated in 1966 for construction of the new library at Beltsville, Md. The new building was accepted by GSA as “ completed” on October 7, 1971. Object Classification (in thousands of dollars) Identification code 05-30-0301-0-1-352 1975 act. 1976 est. TQ est. 1977 est N A T IO N A L AGRICULTURAL LIBRARY 25.0 2 ......................................... Other services.................................................................... Lands and structures........................................................ 7 33 .............................. .......... ............................ ............ Total obligations, General Services Administration.............. .......... ............................. 40 ......................................... Total obligations........................................................ 42 ......................................... Other services.................................................................... A LLOC A TIO N TO GENERAL SERVICES A D M IN ISTR ATIO N 25.0 32.0 99.0 ALLOC ATIO NS RECEIVED FROM OTHER ACCOUNTS 2,320 158 1 81 7 2 1 46 33 57 50 4 281 5,169 2, 502 242 639 63 5 2, 547 373 2,765 241 30 23 534 91 81 707 62 7 5 133 1,0 10 252 26 163 2,941 259 30 23 564 91 158 1,066 113 789 5, 539 1,397 6,034 92 24 91 8 1 2 12 101 105 654 5 22 20 21 26 103 9 3 2 1 10 2 2 38 58 126 26 10 15 31 20 5 40 53 143 18 30 381 5,920 6 96 M 93 N ote— Obligations incurred under allocation from other accounts are included in the schedules of the parent appropriations as follows: Agriculture— Departmental Administration, “ Working capital fu n d ." ECONOMIC M AN AGEM EN T SUPPORT CENTER Federal Funds General and special funds: S a l a r ie s a n d E x p e n s e s For necessary expenses of the Economic Management Support Center to provide management support services to selected agencies of the Department of Agriculture, $ 2,805,000 : Provided, that this appropri ation shall be available for employment pursuant to the second sentence of section 706(a) of the Organic Act of 1944 (7 U.S.C. 2225), and not to exceed $25,000 shall be available for employment under 5 U.S.C. 8109. (7 U.S.C. 2201-2202.) Program and Financing (in thousands of dollars) Identification code 05-32-1850-0-1-352 6,435 1975 act. Program by a ctivitie s: Direct program: Management support serv ice s.................................................. ................................... Reimbursable program: Management support services............................................................................... 401 10 Total program costs, funded— obliga tio ns!........... ............. .............................................. F ina ncing : 11 Receipts and reimbursements from : Federal funds................................................................................... Personnel Sum m ary Direct: Total number of permanent positions................... Full-time equivalent of other positions................. Average paid employment........................................ Average GS grade........................................................ Average GS salary................................................... Average salary of ungraded positions........... F a c il it ie s Program and Financing (in thousands of dollars) O b je ct Classification (in thousands of dollars) Identification code 05-30-0300-0-1-352 ^ 5 190 19 183 7.69 $14,097 $10,948 1 5 7.70 $14,097 189 30 192 189 42 204 7.88 $15,114 $11,653 $15, 413 $11,999 1 6 7.88 1 6 8.02 $15,114 $15,413 8.02 40 Budget a uth o rity (a p p ro p ria tio n )........................ 71 74 Relation of obligations to outlays: Obligations incurred, net______ ______ ______ ____ Obligated balance, end of period___________________ 90 Outlays_____ ______ ___________________ ____ 1976 est. ......... .. TQ est. 1977 est. .................. 2,805 ........................ ................. 454 ________ _________ ..................................... ________ 3,259 -4 5 4 _________ 2,805 ................ 2,805 -1 4 7 _______________ _____ 2,658 1 Includes capital outlay as follows: 1977, $14 thousand. Note.— Includes $2,802 thousand in 1977 previously financed from Departmental Administration; $2,914 thousand in 1975 from Office of the Secretary and $2,802 thousand in 1976 from Departmental Administration. ECONOMICMANAGEMENTSUPPORTCENTER—Continued FEDERALFUNDS—Continued A PPE N D IX TO THE B U D G E T FOR FISCAL Y E A R 1977 G e n e r a l an d sp e c ia l fu n d s — C o n tin u e d S a l a r i e s a n d E x p e n s e s — C o n tin u e d The Economic Management Support Center (EMSC) provides consolidated and centralized management sup port services to several agencies of the Department. It was established pursuant to Secretary’s Memorandum No. 1836, dated January 9, 1974, to provide management support services to the agencies of the Department under the jurisdiction of the Director of Agricultural Economics. The objectives are to improve the timeliness and effective ness of program operations of serviced agencies through improved utilization of management manpower and techniques, increased specialization of professional skills, and more extensive use of timesaving equipment. The consolidated management support functions in clude budget, finance liaison, personnel and related programs, administrative services, and general manage ment assistance. The organizational structure of EMSC is based upon these functions with operating divisions providing the services for the following agencies: the Statistical Reporting Service, Economic Research Serv ice, Farmer Cooperative Service, and the Economic Management Support Center. marketing surveys, as authorized by the Agricultural M arketing A ct of 1946 (7 U.S.C. 1621-1627) and other laws, [$3 0,04 3,00 0] $33,712,000: Provided, That no part of the funds herein appropriated shall be available for any expense incident to publishing estimates of apple production for other than the commercial crop: Provided further, That this appropriation shall be available for em ploym ent pursuant to the second sentence of section 706(a) of the Organic A ct of 1944 (7 U.S.C. 2225), and not to exceed $40,000 shall be available for employm ent under 5 U .S.C. 3109. [F o r 1‘Statistical Reporting Service” for the period July 1, 1976, through September 30, 1976, $7,509,000: Provided, That no part of the funds herein appropriated shall be available for any expense incident to publishing estimates of apple production for other than the commercial c r o p : Provided f urther, That this appro priation shall be available for em ploym ent pursuant to the second sentence of section 706(a) of the Organic A ct of 1944 (7 U .S.C. 2225), and not to exceed $10,000 shall be available for em ploym ent under 5 U.S.C. 31 09 .] (7 U.S.C. 411 , 411 a, 411 b, 471, 475, 501, 951, 953, 955-957, 2201, 2202, 2248; 42 U.S.C. 1891-1893; Agriculture and Related Agencies Appropriation Act, 1976.) Program and Fina ncing (in thousands of dollars) Identification code 05-33-1800-0-1 -352 1975 act. 1976 est. TQ est. 11.1 11.3 11.5 Direct obligations: Personnel compensation: Permanent positions...................................... .................. ......................................... Positions other than permanent............................ ............ ................ .. .................. Other personnel com pensation......................... ........ ........................... .. ........... .. 12.1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 Total personnel compensation....... .............................................................................. Personnel benefits: Civilian............ ......................... ......................................................... Travel and transportation of persons.................... ............................................................. Transportation of things........................ ................................................................................. Rent, communications, and utilities.......................................................................... .......... Printing and reproduction......................................................................... ............................. Other services........... .......................................................................... ...................................... Supplies and materials........................................................................................................ . . Equipment......... .............. ..................... ..................................................................................... 7,386 417 32, 031 1,681 Total direct program.......................... 27,401 30,883 7,803 33,712 Reimbursable program: 3. Statistical and tabulating services: Agriculture............................................ Other agencies..................................... 4. Agency for International Develop ment (funds appropriated to the President).............................................. Total reimbursable program e p o r t in g S e r v ic e 38, 712 38, 712 11 -2 ,3 7 7 -7 7 736 -4 ,9 4 0 -6 0 - 1 , 235 -1 5 -4 ,9 4 0 -6 0 B udget a u th o rity ................................... 27,070 30,883 7,803 33,712 Budget authority: Appropriation..................................................... Transferred to other accounts....................... Transferred from other accounts.................. 27,417 -3 4 7 30,043 7, 509 33,712 53 14 30,096 7,523 787 280 26,334 2,404 -4 0 1 -4 0 7 30,883 401 -6 8 0 7,803 680 -7 6 6 33,712 766 - 1 ,0 1 1 27,929 29,850 7,463 33,408 754 254 59 14 25 71 72 74 77 A p p ro pria tio n (a d ju s te d ).................... Supplem ental now requested fo r c ivilia n pay ra ise s............................. Relation of obligations to outlays: Obligations incurred, net................................. Obligated balance, start of period................ Obligated balance, end of period.................. Adjustments in expired accounts................. 90 Outlays, excluding pay raise supple mental.......... .......................................... Outlays from civilian pay raise supplemental......................................... 27,070 33,712 N ote— Includes $53 thousand in 1977 for activities transferred from the Agricultural Stabilization and Conservation Service; comparable amounts for 1976, $53 thousand; and TQ , $14 thousand; are included above. * *See Part III for additional information. For necessary expenses of the Statistical Reporting Service in con ducting statistical reporting and service work, including crop and livestock estimates, statistical coordination and improvements, and 9,053 »Includescapital outlay as follows: 1975, *192 thousand; 1976, $192 thousand; T Q , $0; 1977, $192 thousand. General and special funds: R 35, 883 10 142 Federal Funds t a t is t ic a l 29,855 140 8.61 $16,027 $10,345 STA TIST IC A L REPORTIN G SERVICE S 400 5,000 9,053 91. 20 Total number of permanent positions.............................................................................................. Full-time equivalent of other positions............................................................................................ Average paid employment................................................................................................................... Average GS grade......................................................................... .................. ..................................... Average GS salary.................................................................................................................................. Average salary of ungraded positions............................................................................................... 98 1,250 35, 883 43 44.20 Personnel Sum m ary 390 5,000 28, 788 315 27 5 1 50 4 45 5 2 454 218 2,454 Total obligations....................................... 40 41 42 3,259 3,100 1,500 F in a nc ing : Receipts and reimbursements from : Federal fu n d s ................................................ Non-Federal sources.................................... Unobligated balance lapsing.......................... 307 7 1 Total reimbursable obligations...................................................................................... 775 377 10 2,805 Total oblig a tio n s............................................................................................................. 3,100 1, 510 -1 ,0 6 7 Total direct obligations.................. ................................................................................. 99.0 1, 317 919 Total program costs, funded *___ Change in selected resources (undelivered orders)............................................................. Reimbursable obligations: Personnel compensation: 11.1 Permanent positions............................................................................................................. 11.3 Positions other than permanent........................................................................................ 11.5 Other personnel compensation.......................................................................................... Total personnel compensation.................................................................................... .. Personnel benefits: Civilian.................................................................................................... Travel and transportation of persons.......................................... ........................................ Transportation of things.......................................................................................................... Rent, communications, and utilities..................................................................................... Printing and reproduction............. .......................................................................................... Other services......................................................................... .... ......................................... Supplies and materials............................................................................................................. Equipment................................................................................................................................... 1977 est. 29,233 1,650 1,920 44 7 12.1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 T Q est. 26, 738 663 1977 est. 1,971 168 32 3 286 22 281 28 14 1976 est. Program b y a ctivitie s : Direct program: 1. Crop and livestock estimates............... 2. Statistical resea[ch and service........... Object C lassification (in thousands of dollars) Identification code 05-32-1850-0-1-352 1975 act. The mission of the Statistical Reporting Service is to administer the Department's program of collecting and publishing national and State agricultural statistics. Data developed by the Service on food and agriculture are essential to farmers, processors, and handlers in making production and marketing decisions and to legislators and administrators in developing and administering agricultural programs. Data provided by the Service are basic to economic research and analysis, consumer programs, and other agricultural research. 1. Crop and livestock estimates.— The Service provides the official national estimates of acreage, yield, and STATISTICAL REPORTINGSERVICE—Continued TRUSTFUNDS D E P A R T M E N T OF A G R IC U LT U R E production of crops; stocks and value of farm commodities; and numbers and inventory value of livestock items. Data on approximately 150 crops and livestock products are covered in some 550 reports issued each year. Data collected and published on prices paid and received by farmers are basic to computation of parity prices. The work of the Service is conducted through 44 State offices serving the 50 States; most of these offices are operated as joint State and Federal services. Cooperative arrangements with State agencies provide much additional State and county data; Federal funds are not available for collection and publication of these data. A comparison of activities in 1974 and 1975, including work performed under cooperative arrangements, follows : Separate mailings of inquiry forms average per field office_________ Total questionnaires handled: Number distributed___________________________________________ Number of returns tabulated___________________________________ Number of enumerative and objective survey contacts (measure ments and interviews)_________________________________________ Number of official reports issued, all offices_______________________ Copies of reports distributed_____________________________________ Copies of publications distributed________________________________ Special requests for information answered by field offices__________ 1974 actual 349 1975 actual 351 8,269,661 2,286,872 8,260,957 2,348,580 240,000 9,656 11, 206, 426 1,984,000 93,217 270,258 10,199 10,354,263 1,795,540 87,243 1974 actual Statistical forms-reports (Federal Reports Act): Departmental clearance and re view for submission to Office of Management and Budget____________________ Improvement of crop and livestock estimating methods: Number of research projects__________________________________________________________________ 1975 actual 465 425 9 25 The increases requested in fiscal year 1977 include: (1) $3 thousand for GSA space costs; and (2) $17 thousand for the annualization of pay costs. Object Classification (in thousands of dollars) Identification code 05-33-1800-0-1-352 11.1 11.3 11.5 1 2 .1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 42.0 Direct obligations: Personnel compensation: Permanent positions. ______________ Positions other than permanent______ Other personnel compensation_______ Total personnel compensation_____ Personnel benefits: C ivilian____________ Travel and transportation of persons Transportation of things________________ Rent, communications, and u tilitie s .._ _ Printing and reproduction______________ Other services_________________________ Supplies and materials_________________ Equipment____________________________ Insurance claims and indemnities______ Total direct obligations____________ 1975 act. 1976 est. TQ est. 1977 est. 12, 784 2,003 527 14, 455 2,330 576 3, 767 614 144 15, 659 2,710 584 15,314 1, 481 1,431 172 3, 598 487 3,166 443 242 17, 361 1,965 1,909 2 1b 4, 204 547 3,955 453 272 4, 525 498 465 54 1,036 137 913 107 68 18,953 2, 070 2,348 216 4,247 554 4, 572 479 272 7, 803 33,712 1 26,334 30, 883 1 The adjustments requested in fiscal year 1977 include: Reimbursable obligations: compensation: (1) an increase of $1,868 thousand to continue developing 11.1 Personnel 699 2, 794 1,371 2,794 Permanent positions_________________ 438 438 109 215 a list of farm operators which can be sampled efficiently 11.3 Positions other than permanent______ 115 115 28 56 Other personnel compensation________ 11.5 to acquire statistical information with a prespecified pre 3, 347 1,642 3, 347 836 Total personnel compensation______ cision; (2) an increase of $310 thousand for improvement 1 2 .1 Personnel benefits: Civilian------------------------358 358 90 176 387 387 97 190 and transportation of persons of price statistics; (3) an increase of $297 thousand for the 2 1.0 Travel 46 23 46 11 22.0 Transportation of things------------------------------28 28 7 13 Rent, communications, and utilities______ annualization of pay costs; (4) an increase of $43 thousand 23.0 106 27 106 52 24.0 Printing and reproduction______________ 708 177 for GSA space costs; and (5) a decrease of $241 thousand 25.0 Other services_________________________ 708 348 20 5 20 10 for three programs. This decrease includes a modification 26.0 Supplies and materials_________________ 5, 000 5,000 1,250 2,454 Total reimbursable obligations_____ of the white corn and mink surveys and elimination of the 35, 883 9, 053 38,712 28, 788 Total obligations__________________ 99.0 floriculture surveys. 2. Statistical research and service—Departmental clear Personnel Sum m ary ance and review.— This work includes the review, coordi 1,278 1,234 1,127 number of permanent positions___________ nation, and monitoring of data gathering surveys con Total 525 481 423 Full-time equivalent of other positions__________ 1,795 1,709 1,546 ducted by the Department. This involves (1) the review Average paid employment______________________ 7.60 7.60 7. 57 Average GS grade______________________________ $14,103 of all proposed statistical forms and survey plans requiring Average GS salary---------------------------------------------------------$14,099 ♦13, 629 Office of Management and Budget clearance in accordance with the Federal Reports Act of 1942, and (2) coordination of all interdepartment and intradepartment programs for Trust Funds the improvement of agricultural statistics and related data. M is c e l l a n e o u s C o n t r ib u t e d F u n d s Improvement of crop and livestock estimates.— This Program and Financing (in thousands of dollars) research is devoted primarily to improving statistical methods and techniques for producing agricultural sta 1977 est. TQ est. 1975 act. 1976 est. Identification code 05-33-8200-0-7-352 tistics with a high degree of accuracy at a minimum cost. by activitie s: This work is in support of the Service’s long-range program 10Program Miscellaneous contributed funds (costs— obli22 17 22 21 for improving crop and livestock estimates, and is directed Financing: toward developing better sampling, yield forecasting, and -1 21 Unobligated balance available, start of period. survey techniques for the Agency. Current research 24 Unobligated balance available, end of p e rio d .. activities include compiling and maintaining lists of farms; 60 Budget authority (a pp ropriation) (p er 22 22 17 20 manent, indefinite)-----------------------------------developing new sampling techniques combining lists of farms with area sampling frames; constructing mathe Relation of obligations to outlays : 22 17 22 21 Obligations incurred, net-------------------------------------matical models for forecasting crop yields from objective 71 4 4 4 1 72 Obligated balance, start of period----------------------4 -4 -4 -4 74 Obligated balance, end of period-----------------------counts and measurements of plant characteristics; and 17 22 22 18 reducing reporting and other nonsampling errors by improving questionnaire design, and by devising better field, editing, and processing procedures. These research Miscellaneous funds received from State, local organiza studies are tested by pilot surveys under actual operating tions, and others are available for crop and livestock survey work under cooperative agreements (7 U.S.C. conditions, and then, if proven, placed into operation. A comparison of activities for 1974 and 1975 follows: 450b, 450h). STATISTICAL REPORTING SERVICE—Continued TRUST FUNDS—Continued M is c e lla n e o u s C o n t rib u te d APPENDIX TO THE BUDGET FOR FISCAL YEAR 1977 Fu nds — Continued farm commodities in world trade on a com petitive ba sis.] (7 U.S.C. 411, 1441a, 1761-1768, 2201, 2202; 42 U.S.C. 1891-1893; Agricul ture and Related Agencies Appropriation Act, 1976.) O b je ct C lassification (in thousands of dollars) Identification code 05-33-8200-0-7-352 1975 act. 1976 est. TQ est. Program and Financing (in thousands of dollars) 1977 est. Identification code 05-36-1700-0-1-352 11.1 11.3 Personnel compensation: Permanent positions...................................... Positions other than permanent................. 12.1 21.0 23.0 25.0 Total personnel compensation................ Personnel benefits: Civilian............................. Travel and transportation of persons............ Rent, communications, and utilities.............. Other services...................................................... 99.0 Total obligations......................................... 11 3 13 4 9 3 13 4 14 17 3 2 1 1 1 12 2 1 1 1 17 2 1 1 21 22 17 22 Program by a c tivitie s: Direct program: Economic analysis and research.......................................................... Reimbursable program: Economic analy sis and research............................................. 1 1 1 1 7.57 $13,629 7.60 $14,099 7.60 $14,103 ECONOMIC RESEARCH SERVICE 6,517 2,000 500 2,000 Total program costs, funded 1 ................... Change in selected resources (undelivered o rders)................................................................. 23,698 27,782 7,017 28,116 Total obligations................................... 23,629 27, 782 7,017 28,116 -1 ,2 5 9 24 - 2,000 -5 0 0 - 2,000 25 F inancing: Receipts and reimbursements from : Fed eral f u n d s .................................................... Unobligated balance lapsing.......................... Budget a u th o rity ................................... 22,394 25,782 6,517 26,116 40 42 Budget authority: Appropriation..................................................... Transferred from other accounts.................. 22,394 24,897 140 6,224 38 26,116 22,394 25,037 6,262 26,116 745 255 22,370 2,478 -1 ,2 3 8 -3 0 6 25,782 1,238 -1 ,2 7 0 6,517 1,270 -1 ,2 9 3 26,116 1,293 -1 ,2 9 7 23, 303 25,037 6, 262 26,057 713 232 55 43 44.20 Federal Funds E c o n o m ic R esearch 26,116 -6 9 S e r v ic e 90 For necessary expenses of the Econom ic Research Service in con ducting econom ic research and service relating to agricultural production, marketing, and distribution, as authorized by the Agricultural Marketing Act of 1946 (7 U.S.C. 1621-1627), and other laws, including economics of marketing; analyses relating to farm prices, income and population, and demand for farm products, use of resources in agriculture, adjustments, cost and returns in farm ing, and farm finance; and for analyses of supply and demand for farm products in foreign countries and their effect on prospects for United States exports, progress in econom ic development and its relation to sales of farm products, assembly and analysis of agri cultural trade statistics and anlaysis of international financial and monetary programs and policies as they affect the com petitive position of United States farm products; [$24,897,000] $26,116,000, of which not less than $200,000 shall be available for investigation, determination and finding as to the effect upon the production of food and upon the agricultural econom y of any proposed action affecting such subject matter pending before the Administrator of the Environmental Protection Agency for presentation, in the public interest, before said administrator, other agencies or before the courts: Provided, That not less than $350,000 of the funds contained in this appropriation shall be available to continue to gather statistics and conduct a special study on the price spread between the farmer and consumer: Provided further, That this appropriation shall be available for employm ent pursuant to the second sentence of section 706(a) of the Organic Act of 1944 (7 U.S.C. 2225), and not to exceed $75,000 shall be available for employm ent under 5 U.S.C. 3109: Provided further, That not less than $145,000 of the funds contained in this appropriation shall be available for analysis of statistics and related facts on foreign production and full and complete inform ation on methods used b y other countries to m ove farm commodities in world trade on a com petitive basis. [F o r “ Econom ic Research Service” for the period July 1, 1976, through September 30, 1976, $6,224,000, of which not less than $50,000 shall be available for investigation, determination and finding as to the effect upon the production of food and upon the agricultural econom y of any proposed action affecting such subject m atter pending before the Administrator of the Environmental Protection Agency fo* presentation, in the public interest, before said administrator, other agencies or before the courts: Provided, That not less than $88,000 of the funds contained in this appro priation shall be available to continue to gather statistics and conduct a special study on the price spread between the farmer and consumer: Provided further, That this appropriation shall be available for employm ent pursuant to the second sentence of section 706(a) of the Organic A ct of 1944 (7 U.S.C. 2225), and not to exceed $20,000 shall be available for em ploym ent under 5 U.S.C. 3109: Provided further, That not less than $36,000 of the funds contained in this appropriation shall be available for analysis of statistics and related facts on foreign production and full and complete information on methods used b y other countries to m ove A pp ro pria tio n (a d ju s te d ).................... Supplem ental now requested fo r c iv ilia n pay ra is e ............................... Relation of obligations to outlays: Obligations incurred, net................................. Obligated balance, start of period................ Obligated balance, end of period.................. Adjustments in expired accounts................. 71 72 74 77 General and special funds: 1977 est. 25,782 11 1 1 TQ est. 1,259 10 Total number of permanent positions........................ Average paid employment............................................ Average GS grade............................................................ Average GS salary........................................................... 1976 est. 22,439 2 1 1 1 P ersonnel Sum m ary 1975 act. 91.20 Outlays, excluding pay raise supplemental..................................................... Outlays from civilian pay raise, supple mental..................................................... 1 Includes capital outlay as follows: 1975, $67 thousand; 1976, $67 thousand; TQ , $17 thousand; 1977, $67 thousand. Note— Includes $97 thousand in 1977 for activities transferred fro-n the Office of Planning and Eval uation; comparable amounts for 1976, $86 thousand; and TQ , $24 thousand; are included above. Includes $54 thousand in 1977 for activities transferred fro n the Agricultural Stabilization and Con servation Service; comparable a.nounts for 197o, $51 thousand; a n j TQ, 14 thousand; are included above. The mission of the Economic Research Service is to develop and disseminate economic information for use by public and private decisionmakers concerned with the allocation and use of resources in agriculture and rural America. The adjustments requested in fiscal year 1977 are: (1) an increase of $36 thousand for increased costs for GSA space; and (2) an increase of $287 thousand for annualiza tion of pay cost increase pursuant to Executive Order No. 11883. Object Classification (in thousands of dollars)________________________ Identification code 05-36-1700-0-1-352 Direct obligations: Personnel compensation: 11.1 Permanent positions.................................... 11.3 Positions other than permanent............... 11.5 Other personnel compensation................. 1975 act. 1977 est. T Q est. 1976 est. 13,908 373 72 14,859 399 76 3,778 Total personnel compensation.............. Personnel benefits: C ivilian...................... Travel and transportation of persons.. . Transportation of things............................. Rent, communications, and utilities-------Printing and reproduction.......................... Other services........... ................................... Supplies and materials............................... Equipment...................................................... 14,353 1,367 487 29 1,501 413 3,938 162 15,334 1,540 511 32 1,761 426 5,898 160 3,899 390 128 120 120 Total direct obligations...................... 22,370 25,782 Reimbursable obligations: Personnel compensation: 11.1 Permanent positions............................... 11.3 Positions other than permanent.......... 11.5 Other personnel compensation............. 788 1,252 34 12.1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 12.1 21.0 22.0 23.0 24.0 25.0 26.0 Total personnel compensation......... Personnel Benefits: Civilian...................... Travel and transportation of persons. _ . Transportation of things............................. Rent, communications, and utilities-------Printing and reproduction.......................... Other services............................................... Supplies and materials............................... Total reimbursable obligations........ 99.0 Total obligations.................................. . . . 21 4 6 813 77 28 1,292 122 44 101 20 8 440 107 1,475 40 30 017 313 8 2 323 30 15,080 403 77 15, 560 1,558 511 32 1,810 430 5,935 160 120 26,116 1,252 34 6 1/292 122 11 1 44 134 38 354 14 2 1 2 84 24 223 9 134 38 354 14 33 1,259 ~ T ¿00 500 2,000 27,782 7,017 28,116 23,629 10 88 4 ECONOMIC RESEARCH SERVICE—Continued TRUSTFUNDS D E P A R T M E N T OF A G R IC U L T U R E Personnel Summary 1975 act. 861 49 775 10.08 $17,959 Total number of permanent positions........................ Full-tim e equivalent of other positions..................... Average paid employment............................................ Average GS grade............................................................ Average GS salary........................................................... Object Classification (in thousands of dollars) 1976 est. T Q est. 1977 est. 850 50 853 850 50 853 1 0 .1 1 1 0 .11 $18,902 $18,902 Identification code 05-36-3917-0-4-151 11.1 11.3 11.5 1975 act. Personnel compensation: Permanent positions..................................... Positions other than permanent................. Other personnel compensation................... R e c e iv e d F rom O th er A c c o u n ts Note— Obligations incurred under allocations from other accounts are included in the schedules of the parent appropriations as follows: Agriculture: Soil Conservation Service: “ Watershed planning." “ Watershed and flood prevention operations.” “ Resource conservation and development." “ River basin surveys and investigations." “ Rural Development Service." C o n s o l id a t e d W o r k in g 221 56 1977 est. 1,676 237 59 419 59 15 1,676 237 59 1,849 179 584 70 143 51 3,371 187 34 2, 850 13 1, 972 168 584 70 143 51 1, 542 187 34 5,000 493 42 146 18 36 13 456 47 9 1,250 1,972 168 584 70 143 51 1, 542 187 34 5, 200 99.0 9, 331 9, 751 2, 510 9,951 Total obligations......................................... Personnel Sum m ary Total number of permanent positions........................ Full-time equivalent of other positions..................... Average paid employment............................................ Average GS grade........................................................... Average GS salary.......................................................... Intragovernmental funds : 1, 572 TQ est. Total personnel compensation................ Personnel benefits: Civilian............................ Travel and transportation of persons............ Transportation of things................................... 23.0 Rent, communications, and utilities.............. 24.0 Printing and reproduction................................ 25.0 Other services...................................................... 26.0 Supplies and materials..................................... 31.0 Equipment............................................................ 41.0 Grants, subsidies, and contributions.............. 44.0 Refunds................................... ............................. 12.1 2 1.0 22.0 A l l o c a t io n s 1976 est. 110 4 105 10.08 $17, 959 118 4 118 4 112 1 0 .11 1 12 1 0 .1 1 $18,902 $18, 902 F und Program and Financing (in thousands of dollars) Identification code 05-36-3917-0-4-151 Program b y activitie s: 1. Training of foreign nationals.......................... 2. Technical assistance and analysis to aid foreign development.................................... 3. Subsistence, tuition, and training for foreign nationals in United States............ 10 Total obligations....................................... F ina n c in g : 11 Receipts and reimbursements from : Federal funds...................................................................... 1975 act. 1976 est. TQ est. Trust Funds 1977 est. M is c e l l a n e o u s 1 ,1 1 0 1,527 2,925 5,296 9,331 3,224 880 3,224 5,000 1,250 5,200 9,751 2,510 9,951 P rogram by a c tivitie s : 10 Miscellaneous contributed funds (costs— obligations).......................................................... 408 1,611 405 2,411 -9 ,9 5 1 F in a n c in g : 21 Unobligated balance available, start of period24 Unobligated balance available, end of p e rio d .. -1 7 8 173 -1 7 3 173 -1 7 3 173 -1 7 3 173 403 1,611 405 2,411 408 179 Program and Financing (in thousands of dollars) Identification code 05-36-8200-0-7-352 -9 ,3 3 1 -9 ,7 5 1 - 2 , 510 60 71 72 90 Outlays........... .................................................. -1 6 -1 ,9 4 9 1,949 1,933 -1 ,9 4 9 The Department’s responsibilities in the agricultural phases of the U.S. foreign development assistance pro rams are administered by the Economic Research ervice. This includes direction of the Department’s activities under agreement with the Agency for Inter national Development (AID), Peace Corps, and other development assistance organizations, particularly agri cultural technical assistance and training programs. The Service participates with AID in the planning of agricultural development policy, in formulating technical assistance projects, and in the review and evaluation of agricultural assistance efforts. In performing these func tions, the Service works closely with other U.S. and international organizations to help them utilize the scien tific and institutional competence of American agriculture in carrying out development assistance programs. The Department’s foreign technical assistance has heretofore been mainly funded by AID. During the past few years, however, the Department has entered into direct agreements with foreign governments and in creasingly with various international organizations. F unds 1,527 B udget a u th o rity ......................................... Relation of obligations to outlays: Obligations incurred, net....................................... Receivables in excess of obligations, start of period..................................................................... 74 Receivables in excess of obligations, end of period.................................................................... C o n t r ib u t e d 380 Budget a u th o rity (appropriation] ► (permanent, indefinite)............................ Relation of obligations to outlays: 71 Obligations incurred, net...................................... 72 Obligated balance, start of period...................... 74 Obligated balance, end of period........................ 90 Outlays.............................................................. 1975 act. 1976 est. T Q est. 1977 est. 1,611 405 2,411 -12 2 122 -12 2 122 -12 2 122 -12 2 465 1,611 405 2,411 Miscellaneous funds received from States, local organi zations, and others are available for economic research and analysis under cooperative agreements (7 U.S.C. 450b and 450h). Object Classification (in thousands of dollars) Identification code 05-36-8200-0-7-352 12.1 21.0 22.0 25.0 26.0 31.0 11.1 Personnel compensation: Permanent posi tions................................................................... Personnel benefits: Civilian............................. Travel and transportation of persons............ Transportation of things................................... Other services...................................................... Supplies and materials..................................... Equipment............................................................ 99.0 Total obligations......................................... 1976 est. 1975 act. 74 1 292 24 185 16 1,054 36 4 408 1,611 6 47 4 267 9 TQ est. 1977 est. 73 6 46 4 266 9 437 36 277 24 1, 577 54 1 6 405 2,411 Personnel Sum m ary Total number of permanent positions....................... Full-time equivalent of other positions.................... Average paid employment............................................ Average GS grade............................................................ Average GS salary........................................................... 30 30 1 2 10.08 $17,959 18 31 1 0 .11 1 0 .11 $18,902 $18,902 120 Î r u s t ^ fu n d s — Continued^VICE C°ntinUed A PP E N D IX TO THE B U D G ET FOR FISCAL Y E A R 1977 O bject C lassification (in thousands of dollars) I n form ational F oreign C urrency S chedule Economic Research Service (12FT840) Identification code 05-42-1900-0-1-352 1975 act. 1976 est. TQ est. 1977 est. Program and Financing (in thousands of dollar equivalents) 1975 act. 1976 est. Program by a c tivitie s: Miscellaneous contributed funds (costs-obligations)............ .......... .................................................. 29 60 F ina ncing : Unobligated balance available, start of p e rio d .. Unobligated balance available, end of p e r io d ... — 37 60 — 60 .................. Authority to expend foreign currency re ceipts: Permanent (Public Law 87-1 95 ).. 52 Relation of obligations to outlays: Obligations incurred, net.......................................... Receivables in excess of obligations, start of period................................ ........................................ Receivables in excess of obligations, end of period............. .............. ............................................ Outlays.................................................................. 29 ................. TQ est. 1977 est. 11.1 11.3 11.5 Personnel compensation: Permanent positions_________________ Positions other than permanent............. Other personnel compensation........... 1,836 151 50 ..................................... .................. .......................... ........... ......................... .. 12.1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 Total personnel compensation......... .. Personnel benefits: Civilian. __________ Travel and transportation of persons Transportation of things________________ Rent, communications, and utilities_____ Printing and reproduction______________ Other services________________ Supplies and materials_________________ Equipment________________________ . . . 2,037 183 67 3 152 16 58 51 31 _________ .................. _________ _________ _________ _________ _________ _________ _________ _______ .............. ... ... _________ _________ _________ _________ ________ 99.0 Total obligations___________ _______ 2,598 _________ ________ __ _________ _________ _________ _________ ______ _________ 60 P erson nel Sum m ary .................. 35 54 Full-time equivalent of other positions_________ Average paid employment________ ____________ 12 162 These local currencies were used for in-country expenses in support of USDA’s Iran technical assistance project. PACKERS AND STOCKYARDS Object Classification (in thousands of dollar equivalents) Federal Funds 1976 est. 12.1 21.0 25.0 Personnel benefits: Civilian............................. Travel and transportation of persons............ Other services-................................................... 26 2 1 54 4 2 99.0 Total obligations-....................................... 29 60 TQ est. 1977 est. A D M IN IS T R A T IO N General and special funds: P ac ker s Federal Funds General and special funds: Program and Financing (in thousands of dollars) Program by activitie s: Administration of the Commodity Exchange Act, total program costs, funded 1 .................. Change in selected resources (undelivered orders)................................................................... 10 Total obligations........................................... Fina ncing : Budget a u th o rity .......................... ................... 1976 est. Identification code 05-45-2600-0-1-352 TQ est. 1977 est. 2,617 ................................................................ -1 9 ................................................................. 2,598 2,598 ________ _ _________ ................................................................. Budget authority: Appropriation........................................................... Transferred to other accounts............................. 6,766 -4 ,1 6 8 43 A p p ro pria tio n (a d ju s te d ).......................... 2,598 ................................................................. Relation of obligations to outlays: 71 Obligations incurred, net...................................... 72 Obligated balance, start of period...................... 73 Obligated balance tra n s fe rre d .........................77 Adjustments in expired accounts_____ ______ 2,598 334 -5 4 16 ................................................................. ................................................................ ................................................................. ................................................................. 90 2,894 ................................................................. ................................................................ ................................................................ * Includes capital outlay as follows: 1975, $21 thousand; 1976, $0; TQ, $0; 1977, 50. The Commodity Futures Trading Commission admin isters the Commodity Futures Trading Commission Act of 1974, Public Law 93-463, approved October 23, 1974. This act constituted a complete overhaul of the Commodity Exchange Act of September 21, 1922, as amended. Sched ules for this submission are reflected elsewhere in the budget. Program by a ctivitie s: Direct program: Admin i stration of the Packers and Stock yards A c t ................................................... Reimbursable program: Administration of the Packers and Stock yards Act.................................................... _________ 40 41 Outlays.............................................................. S tockyard s A d m in is t r a t io n Program and Financing (in thousands of dollars) C o m m odity E xc h a n g e A u t h o r it y 1975 act. and For expenses necessary for administration of the Packers and Stockyards Act, as authorized b y law, including field em ploym ent pursuant to section 706(a) of the Organic A ct of 1944 (7 U.S.C. 2225), and not to exceed $5,000 for em ploym ent under 5 U .S.C. 3109, [$5,028,0003 $5,284,000. [F o r “ Packers and Stockyards Adm inistration” for the period July 1, 1976, through September 30, 1976, including field em ploy ment pursuant to section 706(a) of the Organic A ct of 1944 (7 U.S.C. 2225), and not to exceed $2,000 for em ploym ent under 5 U.S.C. 3109, $1,271,000.1 (7 U.S.C. 181-229; Agriculture and Re lated Agencies Appropriation Act, 1976.) C O M M O D IT Y E X C H A N G E A U T H O R IT Y Identification code 05-42-1900-0-1-352 . —6 6 1975 act. .. . . 10 1976 est. 1975 act. 4,618 T Q est. 1977 est. 5,171 1,321 5,234 5,171 1,321 5,234 5,171 1,321 5,234 6 Total program costs, funded *................ Change in selected resources (undelivered orders)......... ................................................... 4, 624 Total obligations....................................... 4,601 -2 3 11 Financing: Receipts and reimbursements from : Federal 25 Unobligated balance lapsing........................... 304 Budget a u th o rity ................................... 4,899 5,171 1,321 5,234 4,899 5,028 1,271 5,234 143 50 4, 595 336 -3 5 1 -5 5,171 351 -4 9 7 1, 321 497 -5 3 2 5,234 532 -6 7 9 4, 575 4, 888 1,241 5, 076 137 45 11 40 44.20 71 72 74 77 90 91.20 Budget authority: A p p ro p ria t io n ............................................... Supplem ental now requested fo r c ivilia n pay ra ise s ..................................................... Relation of obligations to outlays: Obligations incurred, net................................ Obligated balance, start of period................ Obligated balance, end of period................. Adjustments in expired accounts................. Outlays, excluding pay raise supple mental..................................................... Outlays from civilian pay raise supple mental......................................................... -6 1 Includes capital outlay as follows: 1975, $119 thousand; 1976, $20 thousand; 1977, $20 thousand. The program is aimed at assuring fair play in the marketing of livestock, meat, and poultry. Its principal -r,mnir-n\Tm ^ 4n n rmTT m m r D E P A R T M E N T OF A G R IC U L T U R E FARMER COOPERATIVE SERVICE federal funds purpose is to maintain effective competition for livestock, meat, and poultry, so as to bring to farmers and ranchers the true market value of their livestock and poultry. Consumers and members of the livestock, poultry, and meat industries are also protected against unfair business prac tices in the marketing of meat and poultry, and from restrictions on competition which could unduly increase meat and poultry prices. The volume of work performed is indicated by the following examples: 1975 act. Number of investigations and audits......................... Formal proceedings disposed of.................................. 5,124 144 1976 est. T Q est. 1977 est. 6,000 185 1,500 47 6,000 185 Object Classification (in thousands of dollars) Identification code 05-45-2600-0-1-352 11.1 11.3 11.5 Direct obligations: Personnel compensation: Permanent positions................................. Positions other than permanent............. Other personnel compensation.............. 12.1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 Total personnel compensation......... .. Personnel benefits: C ivilian........................ Travel and transportation of persons Transportation of things....... ....................... Rent, communications, and utilities.......... Printing and reproduction............................ Other services......... ........................................ Supplies and materials.................................. Equipment........................................................ Total direct obligations.................. .. 1975 act. 3,776 349 339 967 90 3,842 338 339 3 104 15 35 15 3,414 317 288 21 1 6 12 350 42 114 46 18 410 60 140 60 25 4,595 5,171 Total reimbursable obligations............ 6 Total obligations............... ..................... 3,820 3,754 5 1 47601 1977 est. TQ est. 963 4 3,407 7 Reimbursable obligations: 11.1 Personnel compensation: Permanent positions..................... ............................... .. 12.1 Personnel benefits: Civilian 99.0 1976 est. 86 21 1 12 6 418 60 140 60 25 1,321 5,234 1,321 5,234 ------------------ 5,171 Personnel Sum m ary Total number of permanent positions................... Full-time equivalent of other positions.................. Average paid employment......................................... Average GS grade....................................................... . Average GS salary...................................................... 217 1 189 9.47 $17,341 213 3 213 3 202 202 9.58 $18, 5b0 9.58 $18,702 FARM ER COOPERATIVE SERVICE Federal Funds F arm er C o o p e r a t iv e S e r v ic e For necessary expenses to carry out the A ct of July 2, 1926 (7 U .S.C. 451-457), and for conducting research relating to the eco nomic and marketing aspects of farmer cooperatives, as authorized b y the Agricultural Marketing Act of 1946 (7 U .S.C. 1621-1627), C$2,482,000] $2,594,000. [ F o r “ Farmer Cooperative Service” for the period July 1, 1976, through September 30, 1976, $620,000.] (Agriculture and Related Agencies Appropriation Act, 1976.) Program and Financing (in thousands of dollars) Identification code 05-48-0400-0-1-352 Program by a c tivitie s: Direct program: Research and technical assistance for agricultural cooperatives........................ Reimbursable program: Research and technical assistance for agricultural cooperatives........................ 10 11 25 1975 act. 1976 est. TQ est. 40 44.20 Relation of obligations to outlays: Obligations incurred, net________________ Obligated balance, start of period________ Obligated balance, end of period_________ Adjustments in expired accounts........ ........ 71 72 74 77 90 91.20 1977 est. 90 150 38 150 Total program costs, funded . Change in selected resources (undelivered o rders)............................................................ 2, 5d4 2, 709 685 2,744 11.1 11.3 11.5 Total obligations...................................... 2,450 2, 709 685 2, 744 2 1.0 -1 0 4 12.1 Budget a u th o rity __________________ -1 5 0 68 2,428 2,559 647 2,594 _________ 2,360 2,559 647 2,594 479 274 285 293 — 274 — 285 - 293 — 307 — 34 ___________ ______________ ______ Ouilays, excluding pay raise supple 2,531 mental.............. .............. .............. .. Outlays from civilian pay raise supple mental.............. ............................................................. Identification code 05-48-0400-0-1-352 2, 594 -3 8 2,594 27 2,474 618 2,571 74 21 9 Object Classification (in thousands of dollars) 647 -1 5 0 620 77 Farmer Cooperative Service conducts studies relating to cooperatives engaged in the marketing of farm products, purchasing of production supplies and supplying related business services. Its total effort is devoted to preserving the family farm through the cooperative effort. The Agency program is directed toward providing technical assistance to cooperatives and research to improve cooperative performance. It has several major thrusts to help make family farmers’ cooperative businesses competitive and efficient. Technical assistance is provided in response to problems that may come to FCS from farmers directly or through the management of boards of directors of cooperatives composed of hundreds and in some instances thousands of farmers. Help is given on the formation of new coopera tives, the merits of merging cooperative organizations, changes in business organizations and future growth or development, and the development of more viable rela tionships between cooperatives and other businesses and institutions. The full range of organization and manage ment problems confronting cooperatives is covered by the FCS technical assistance program. Applied research is conducted to give farmers relevant and expert assistance pertaining to their cooperatives. Studies concentrate on financial, organizational, legal, social, and economic aspects of cooperative activity. Statistical data are collected to detect changes in structure, operations, and growth trends. Data help identify and support applied research and technical assistance activities. The Agency serves as a central storehouse of data about farmer cooperatives in the United States. This informa tion is communicated to the farmer or member through a variety of publications. FCS efforts center on providing immediate response and leadership for more effective and efficient cooperative operations in the changing economic environment in which the family farmer operates. The adjustments requested in fiscal year 1977 are an increase of $5 thousand for increased costs for GSA space, and the annualization of pay cost increase effective in fiscal year 1976 of $30 thousand. 2,559 -9 0 2,482 * Includes capital outlay as follows: 1975, $15 thousand; 1976, $5 thousand; TQ, $1 thousand; 1977, $5 thousand. 2, 464 F ina n c in g : Receipts and reimbursements from : Fed eral funds....................................................... Unobligated balance lapsing........................ Budget authority: Appropriation__________________________ 2,428 Supplem ental now requested fo r civilian pay ra ises.................................................... 101 1^1 23.0 24.0 25.0 26.0 31.0 Direct obligations: Personnel compensation: Permanent positions.................................. Positions other than permanent............. Other personnel compensation............... 1975 act. 1976 est. 473 3 1,889 1,900 166 108 195 99 15 476 42 27 47 24 25 4 11 2 11 2,559 647 2, 594 1,683 1,859 10 1 11 Total personnel compensation........... Personnel benefits: Civilian........................ Travel and transportation of persons Rent, communications, and utilities.......... Printing and reproduction............................ Other services______________ _______ _ Supplies and materials................................. Equipment........................................... ............ 1,694 145 1,870 164 108 192 Total direct o b lig a tio n s ..................... 2, 360 102 160 75 161 12 11 1977 est. TQ est. 100 11 100 99 15 122 federal FUNDS-CoV nHnu^R dVICE_ContinUed F a rm e r C o o p e ra tiv e A P P E N D IX T O T H E B U D G E T F O R F IS C A L Y E A R 1977 — Continued S e rv ic e O bject C lassification (in thousands of dollars)— Continued 1976 est. 1975 act. Identification code 05-48-0400-0-1-352 1977 est. T Q est. 11.1 11.3 Reimbursable obligations: Personnel compensation: Permanent positions...................................... Positions other than permanent................. 12.1 21.0 23.0 Total personnel compensation................ Personnel benefits: Civilian............................. Travel and transportation of persons............ Rent, communications, and utilities.............. Total reimbursable obligations............... 90 150 38 150 99.0 Total obligations......................................... 2,450 2/709 685 2/744 79 134 1 1 80 7 135 12 1 2 1 2 34 134 34 3 135 1 . 1 12 1 2 Pe rso n ne l Sum m ary Total number of permanent positions........................ Full-time equivalent of other positions...................... Average paid employment............................................ Average GS grade............................................................ Average GS salary........................................................... 93 93 93 1 2 86 2 86 10.85 $22,029 10.85 $22.029 80 10.87 $20,664 U.S.C. 1761-1768), market development activities abroad, and for enabling the Secretary to coordinate and integrate activities of the Departm ent in connection with foreign agricultural work, including not to exceed $45,000 for representation allowances and for expenses pursuant to section 8 of the A ct approved August 3, 1956 (7 U.S.C. 1766), [$37,071,000] $37,119,000.: Provided, That not less than $255,000 of the funds contained in this appropriation shall be available to obtain statistics and related facts on foreign production and full and complete inform ation on methods used by other countries to m ove farm com m odities in world trade on a com petitive basis. [F o r the “ Foreign Agricultural Service” for the period July 1, 1976, through September 30, 1976, including carrying out title V I of the Agricultural A ct of 1954 (7 U.S.C. 1761-1768), market development activities abroad, and for enabling the Secretary to coordinate and integrate activities of the Departm ent in connection with foreign agricultural work, including n ot to exceed $12,000 for representation allowances and for expenses pursuant to section 8 of the A ct approved August 3, 1956 (7 U.S.C. 1766), $9,283,000: Provided, That not less than $63,750 of the funds contained in this appropriation shall be available to obtain statistics and related facts on foreign production and full and com plete information on methods used b y other countries to m ove farm commodities in world trade on a com petitive b a sis.] (7 U.S.C. 2201, 2202; Agri culture and Related Agencies Appropriation Act, 1976.) T ru st F u nds M is c e l l a n e o u s Program and Financing (in thousands of dollars) C o n t r ib u t e d identification code 05-51-2900-0-1-352 F unds Program and Financing (in thousands of dollars) Identification code 05-48-8200-0-7-352 Program b y a c tivitie s: 10 Miscellaneous contributed funds (costs— obligations).......................................................... F inanc ing: 21 Unobligated balance available, start of period..................................................................... 24 Unobligated balance available, end of period. 60 Budget a u th o rity (a p p ro p ria tio n ) (permanent/indefinite)............................. Relation of obligations to outlays: 71 Obligations incurred, net...................................... 72 Obligated balance, start of period...................... 74 Obligated balance, end of period........................ 90 Outlays............................................................ .. 1975 act. TQ est. 1976 est. 40 -2 5 28 43 40 4 -6 38 78 1977 est. 13 13 6 -12 -1 3 50 13 -1 5 72 12 48 78 13 12 Miscellaneous funds received from States, local organi zations, and others are available for work under coopera tive agreements (7 U.S.C. 450b, 450h). 1977 est. 1,410 9,980 24, 434 5,447 353 2,495 6,008 1,362 1,462 10,013 24, 204 6,466 Total, direct program............................... Reimbursable programs......................................... 34,202 35 41, 271 150 10 , 218 38 42,145 150 Total program costs, funded 1 .......................... 34,237 41, 421 10, 256 42,295 1,10 0 Change in selected resources (undelivered orders)................................................................... 1,954 -5 0 0 Total obligations.............................................. 36,191 40,921 F inanc ing: 11 Receipts and reimbursements from : Federal funds: Limitation on administrative expenses, Commodity Credit Corporation................... Other...................................................................... 25 Unobligated balance lapsing................................. -3 ,6 0 8 -3 5 129 -3 ,7 0 0 -1 5 0 -9 3 5 -3 8 -3 ,7 3 8 -1 5 0 Budget a u th o rity.......................................... 32,676 37,071 9,283 37,119 Budget authority: Current: Appropriation....................................................... Transferred from other accounts........... ........ 29,372 1,187 37,071 9,283 37,119 37,071 9,283 37,119 10 40 42 -1 ,2 8 8 10, 256 41,007 O b je ct C lassification (in thousands of dollars) 43 1976 est. A pp ro pria tio n (a d ju s te d )............. ............ Permanent: T ra n s fe rre d from o the r accounts . 30,559 62 63 A pp ro p ria tio n (a d ju s te d ).......................... 2,117 32,547 27, 793 -2 6 ,8 7 7 -8 3 3 37,071 26, 877 -2 6 ,3 7 7 9,283 26, 377 -2 6 , 377 37,119 26, 377 -2 5 , 089 32,630 37, 571 9, 283 38,407 Identification code 05-48-8200-0-7-352 1 1 .1 TQ est. 7,432 22, 388 3,282 50 50 1976 est. P rogram by activitie s: Direct program: 1. International trade policy............................ 2. Agricultural attaches.................................... 3. Foreign marketing......................................... 4. Foreign commodity analysis....................... -2 8 50 1975 act. 12.1 21.0 23.0 25.0 44.0 Personnel compensation: Permanent positions............................................................. Personnel benefits: Civilian.............................. Travel and transportation of persons............. Rent, communications, and utilities................ Other services.............................. ....................... Refunds................................................................... 99.0 Total obligations.......................................... 1975 act. 23 2 12 1 1 1 40 T Q est. 25 2 45 2 2 2 78 1977 est. 6 1 6 25 2 20 1 1 1 Relation of obligations to outlays: 71 Obligations incurred, n e t...................................... 72 Obligated balance, start of period...................... 74 Obligated balance, end of period........................ 77 Adjustments in expired accounts........................ 13 50 90 * Includes capital outlay as follows: 1975, $217 thousand; 1976, $200 thousand; TQ , $50 thousand; 1977, $200 thousand. Personnel Sum m ary Total number of permanent positions........................ Average paid employment............................................ Average GS grade............................................................ Average GS salary........................................................... Outlays.............................................................. 2,117 1 1 1 1 1 1 10.87 $20,664 10.85 $22,029 10.85 $22,029 N o te — Excludes $1,479 thousand transferred to Department of State appropriations in 1977 as follows: Salaries and expenses, $1,386 thousand; Acquisition, operation, and maintenance of buildings abroad, $70 thousand; Missions to international organizations, $23 thousand. Comparable past year amounts: (In thousands of dollars] F O R E IG N A G R IC U L T U R A L S E R V IC E F ed eral F un ds General and special funds: F o r e ig n A g r ic u l t u r a l S e r v ic e For necessary expenses for the Foreign Agricultural Service, including carrying out title V I of the Agricultural A ct of 1954 (7 1975 1976 Salaries and expenses................................................................... Acquisition, operation, and maintenance of buildings abroad........................................................................................... Missions to international organizations.................................... 912 1,169 TQ 323 49 13 60 19 20 5 Total...................................................................................... 974 1,248 348 The Foreign Agricultural Service helps American agri culture to maintain and expand foreign markets for its products and reports foreign developments as a guide to American agricultural production, policies, and programs. D E P A R T M E N T OF A G R IC U LT U R E (a) The Service maintains a worldwide agricultural in telligence and reporting service that enables American agriculture to carry out its production, policies, and pro grams in the context of world developments. Pertinent agricultural and economic data of foreign production and markets, and information on foreign agricultural policies are continuously analyzed and reported. (b) The Service helps to develop foreign markets for U.S. farm products through continuous efforts to remove international trade barriers that inhibit export sales and through effective market promotion under special export programs. 1. International trade.— The Service directs and co ordinates Department responsibilities in international trade agreement programs and negotiations, under the authority of the Trade Expansion Act. It identifies and strives to reduce foreign trade barriers to U.S. agricultural exports. Developments in foreign trade policies are examined and their effect on agricultural trade and operations are reported with recommendations as to courses of action. The Service recommends Department positions and participates in negotiations on trade agreements and inter national commodity agreements. It reviews and reports trade regulations of countries (primarily those signatory to the General Agreement on Tariffs and Trade) as to how such regulations affect the movement of U.S. farm products in world trade. The Service administers a program of import controls, in accordance with section 22 of the Agricultural Adjust ment Act, on foreign farm products which would render ineffective or materially interfere with Department pro grams relating to agricultural commodities. It is also responsible for administering import controls established under the 1964 Meat Import Act and section 204 of the Trade Expansion Act. 2. Agricultural attachés.— The Service maintains agri cultural attachés at 64 foreign posts to assist in the de velopment of markets abroad for U.S. agricultural com modities. They work closely with numerous U.S. agricul tural trade groups and maintain contacts with foreign governments to promote greater market accessibility for U.S. farm products. They carry out a comprehensive schedule of reporting foreign agricultural production marketing and trade policy developments to keep U.S. agriculture, industry, and Government currently informed. 3. Foreign marketing.—Public Law 480 program.— The Service conducts programs which facilitate the sale of agricultural commodities for dollars on a long-term credit basis and for the donation of agricultural commodities to foreign governments, inter-governmental and voluntary agencies and the world food programs in some 100 coun tries. These programs are authorized by titles I and II of the Agricultural Trade Development and Assistance Act of 1954, as amended. Commercial credit and barter programs.— The Service conducts the CCC export credit sales program under authority of the Corporation’s charter authority and section 4 of the Food for Peace Act (7 U.S.C. 1707a). This is a commercial program under which U.S. agricul tural commodities from private stocks are financed for ex port up to a maximum credit period of 3 years. For all transactions there is required an irrevocable letter of credit from an acceptable foreign or U.S. bank assuring payment in dollars, with interest rates comparable to private U.S. commercial rates. The Service also has the authority to conduct, under the CCC Charter Act, and the Agricultural Trade Development and Assistance Act of 1954, barter transactions which use agricultural exports to generate the FOREIGNAGRICULTURAL SERVICE—Continued FEDERALFUNDS—Continued funds to pay for goods and services which U.S. Govern ment agencies would otherwise buy abroad with dollars. Exports are restricted to areas where they will help main tain or increase the U.S. share of markets, thereby benefit ing the balance of payments. The agricultural commodi ties may be from private stocks or from those acquired by CCC in its price support operations and purchased by private exporters for unrestricted use. The barter program was temporarily suspended at the end of fiscal year 1973. Commodity exports.— The Service administers programs to facilitate and expand the commercial export sales of privately owned and Commodity Credit Corporation (CCC) owned agricultural commodities, and develops pricing policies and export payment rates for applicable commodities. The Service also carries out the domestic operations to implement the Wheat Trade Convention of the International Wheat Agreement. These programs are authorized by the CCC Charter Act, and the Agricultural Act of 1949, 1964, and 1970, as amended. Market development.—The Service administers programs concerned with the development of foreign markets for agricultural products of the United States, and co ordinates interagency participation and action essential to administration of these programs. These functions involve: Providing foreign tradesmen with services that are necessary to build and maintain markets for U.S. agri cultural products. Developing a system of worldwide promotional pro grams, on a commodity-by-commodity basis, in coopera tion with national organizations of producers, processors, and exporters, and providing overall guidance to these organizations in carrying out cooperative programs. Developing, operating, and evaluating a worldwide system of multicommodity promotional programs utiliz ing trade fairs, trade centers and point-of-purchase campaigns to expand overseas markets. Reviewing foreign marketing plans; providing technical assistance in their design; developing procedures and controlling budgets and funds essential to their imple mentation; and evaluating programs implemented. Cooperating with State and local organizations in programs designed to provide technical assistance to U.S. agricultural export firms and to stimulate participa tion of new U.S. ‘ 1cooperator” groups in promotional projects. Developing and guiding a systematic review of foreign markets on a country-by-country basis to find new market opportunities for U.S. agricultural products and to develop long-range promotional plans for such markets. Export sales reporting.— The Service reports on export sales of wheat, wheat flour, feed grains, oilseeds, cotton, cotton products, and other commodities. Exporters are required by section 812 of the Agriculture and Consumer Protection Act of 1973 to furnish to the Secretary of Agriculture information about these commodities, in cluding specifically: (a) type, class, and quantity of the commodity to be exported; (b) the marketing year of shipment; and (c) destination, if known. The Service tabulates the information provided on a weekly basis and prepares summaries for release to the public, as well as other reports designed to provide an objective basis for evaluation of export activity. 4. Foreign commodity analysis. —Information essential to foreign marketing of specific U.S. farm commodities and to domestic planning is obtained, analyzed, and made available to U.S. farm and trade groups and to Govern ment. Selected agricultural commodities and/or foreign FOREIGNAGRICULTURAL SERVICE—Continued FEDERALFUNDS—Continued APPENDIX TO THE BUDGET FOR FISCAL YEAR 1977 General and special funds—Continued F o r e ig n A g r ic u lt u r a l Relation of obligations to outlays: 71 Obligations incurred, net...................................... 72 Obligated balance, start of period...................... 74 Obligated balance, end of period........................ Continued S e rv ic e — geographic areas of key importance are analyzed from a competitive standpoint with the ultimate objective to develop markets for U.S. agricultural products. The pro gram area maintains a supporting role by providing statistical data and analyzed information to other action program areas of the Foreign Agricultural Service. Assist ance is given to American exporters and foreign importers to bring them together under conditions favorable to trade. As the lead agency for the Large Area Crop Inventory Experiment (LACIE), the Service cooperates with ASCS, ERS, and SRS to execute those aspects of the program which devolve upon the Department of Agriculture. The program is conducted under authority of the act of Au gust 28, 1954 (7 U.S.C. 1761), and the act of March 4,1909, as amended by the act of March 4, 1917. The USD A works with the National Aeronautics and Space Admini stration (NASA) and the National Oceanic and Atmos pheric Administration (NO A A) in this joint technical effort which is designed to establish the utility and cost effectiveness of using earth resources satellite, meteoro logical, and climatological data to determine crop classifi cation, field yields, acreages, and production. The Serv ice’s principal duties are administrative and analytical in a program which is specifically oriented toward developing a data handling, processing, and analysis approach which combines inputs from two satellites, ground meteoro logical networks, and standard historical and conven tional agricultural data bases. O bject C lassification (in thousands of dollars) Identification code 05-51-2900-0-1-352 11.1 11.3 11.5 12.1 13.0 21.0 22.0 23.0 24.0 25.0 26.0 31.0 42.0 99.0 Personnel compensation: Permanent positions__________ ________ Positions other than permanent________ Other personnel compensation__________ Total personnel compensation________ Personnel benefits: C iv ilia n .......................... Benefits for former personnel......................... Travel and transportation of persons-----------Transportation of things----------------------------------Rent, communications, and utilities-------------Printing and reproduction............................ Other services........... ........................................ Supplies and materials.................................. .. Equipment_________ _______ ______________ Insurance claims and indemnities_________ Total obligations................................. .. 1975 act. 1976 est. TQ est. 1977 est. 16,689 249 284 4,323 62 71 17,293 249 284 15,076 1,807 23 1,052 402 1,745 445 15,170 231 238 3 17,222 2,196 4, 456 561 5 346 109 581 133 3,958 63 43 17,826 2,354 36,191 40,921 14,612 202 262 20 1,344 436 2,202 531 16, 544 251 172 3 20 1 1,419 443 2, 345 575 14,857 275 890 3 10,256 41,007 Personnel Sum m ary Total number of permanent positions................. .. Full-time equivalent of other positions .............. Average paid employment__________ _____ ______ Average GS grade_____ ________________________ Average GS salary__________ _____ _______ ______ Average salary of ungraded positions................... .. 883 17 828 10.09 $19,161 $10, 054 S a l a r ie s F o r e ig n a n d E xpenses (S p e c ia l 870 870 21 21 880 10.16 $19, 552 $11,938 851 10.16 $20, 209 $14, 072 Currency P rogram ) Program and F inancing (in thousands of dollars) Identification code 05-51-2901-0-1-352 1975 act. 1976 est. T Q est. -0 Outlays.............................................................. 285 300 75 300 200 50 200 Total obligations........................ ..................... 163 500 125 500 F in a nc ing : 21 Unobligated balance available, start of period. 24 Unobligated balance available, end of period- - 2 , 897 2 , 734 -2 ,7 3 4 2,234 -2 ,2 3 4 2,109 - 2 , 109 Budget a u th o rity ....................................... . 125 859 -8 5 9 303 500 125 500 859 -8 5 9 500 Object Classification (in thousands of dollars) Identification code 05-51-2901-0-1-352 11.1 12 .1 13.0 2 1.0 22.0 23.0 25.0 26.0 31.0 99.0 1975 act. Personnel compensation: Permanent posi tio n s .................................................................. Personnel benefits: C iv ilia n .......................... Benefits for former personnel..................... Travel and transportation of persons______ Transportation of things................................... Rent, communications, and utilities_______ Other services......... ............................................ Supplies and materials................................... Equipment............................................................ 44 3 14 59 8 17 Total obligations........................................ 1976 est. T Q est. 1977 est 52 4 13 100 10 20 19 8 10 302 163 500 10 2 1 2 60 4 100 10 5 82 3 25 289 125 500 10 2 P erson nel Sum m ary Total number of permanent positions ...................... Average paid employment___________ ...................... Average salary of ungraded positions ...................... 11 11 11 11 11 11 $4,311 $5,388 $6,197 F O R E IG N A S S IS T A N C E P R O G R A M S A N D S P E C IA L E X P O R T P R O G R A M S Facilities and funds of the Commodity Credit Corpora tion may by law be used in carrying out programs for exporting agricultural commodities. The laws also au thorize appropriations to be made to cover costs of such programs. When funds become available, advances are made to the Corporation for estimated costs. If the amounts appropriated are greater than actual needs, the excess is used to reduce future appropriation requests. If appropriations are less than actual needs, other Corpo ration funds may be used temporarily to finance the balance of authorized costs. 1977 est. -12 2 10 500 859 -8 5 9 Market development projects.— Foreign currencies generated by the sale of agricultural commodities under title I of the Agricultural Trade Development and Assist ance Act of 1954, as amended, as well as foreign currencies acquired by the United States from other sources, are used by the Foreign Agricultural Service to develop new foreign markets and expand existing markets for U.S. agricultural commodities, including cotton, dairy products and poultry, fruits and vegetables, grain and feed, live stock and livestock products, oilseeds and products, and tobacco. The type of market development projects being carried out include sales promotion campaigns, trade fairs and exhibits, nutrition demonstrations, and market analyses. In 1977 it is planned that the unobligated balance brought forward in this appropriation will be used to purchase those currencies necessary to carry out the program in excess-currency countries. Dollar funds for use in other countries are included in the appropriation Foreign Agricultural Service. F o r e ig n Program by a c tivitie s: Market development projects (program costs) funded.................................................. Changes in selected resources (undelivered orders)................................................................... 163 999 -8 5 9 1,609 A s s is t a n c e P rogram s Included in this category are the following activities carried out under the Agricultural Trade Development and Assistance Act of 1954, Public Law 480, 83d Congress, as amended: Sale of agricultural commodities for foreign currencies (title I ) ; sale of agricultural commodities for dollars on credit terms (title I) ; and commodities sup plied in connection with dispositions abroad (title II). D E P A R T M E N T OF A G R IC U LT U R E Federal Funds FOREIGNASSISTANCEPROGRAMSANDSPECIALEXPORTPROGRAMS—Con. FEDERALFUNDS 125 authorized on terms which permit conversion to dollars at the exchange rate applicable to the sales agreement. General and special funds: Factors determining availability of commodities for disposition under Public Law 480 are productive capacity, PUBLIC LA W 480 domestic requirements, farm and consumer price levels, For expenses during the current fiscal year, not otherwise recover anticipated commercial exports, and adequate carryover. able, and unrecovered prior years’ costs, including interest thereon, No commodity is available for disposition under the act under the Agricultural Trade Developm ent and Assistance Act of 1954, as amended (7 U.S.C. 1701-1710, 1721-1725, 1731-1736d), as if the disposition thereof would reduce the domestic supply follows: (1) sale of agricultural commodities for foreign currencies below that needed to meet domestic requirements, ade and for dollars on credit terms pursuant to title I of said Act, quate carryover, and anticipated exports for dollars. [$449,466,000] $680,465,000 and (2) commodities supplied in In the case of sales agreements entered into under connection with dispositions abroad, pursuant to title II of said Act, [$640,451,000] $488,790,000. title I of the act, the Corporation will finance ocean freight [F o r “ Public Law 480” for the period July 1, 1976, through Sep charges only to the extent of the differential between tem ber 30, 1976, as follows: (1) sale of agricultural commodities for U.S.-flag rates and foreign-flag rates when U.S.-flag foreign currencies and for dollars on credit terms pursuant to title I vessels are required to be used and will not finance any of said Act, $56,045,000 ; and (2) commodities supplied in connection portion of the ocean freight in any other case. with dispositions abroad, pursuant to title ÏI of said Act, $90,175,0 0 0 .] (.Agriculture and Related Agencies Appropriation Act, 1976.) (a) Sales of agricultural commodities for foreign cur rencies (title I).— Sales of agricultural commodities for Program and Financing (in thousands of dollars) foreign currencies were made to countries unable to ex Identification code 05-57-2274-0-1-151 1975 act. 1976 est. TQ est. 1977 est. pand commercial purchases because of a lack of dollar exchange. Foreign currencies received in payment are Program b y a c tivitie s: deposited to the account of the U.S. Treasury and can be 1. Sale of agricultural commodities for foreign currencies and for dollars on credit used only as stated in section 104. The dollar value of such 126,098 767,228 1, 019, 400 899, 9C0 terms (title 1) __________ _____ _________ 2. Commodities supplied in connection with deposits through June 30, 1975, amounted to $12.9 billion. 386, 410 460, 238 98, 895 dispositions abroad (title I I ) ___________ 460, 387 Uses fall into two groups— those of benefit to the foreign 224,993 1, 286, 310 Total program costs, funded_________ 1,227,615 1, 479, 638 country, mainly loans and grants to promote economic Changes in costs financed by balance in CCC and by receipts__________________________ -7 8 , 773 -117 ,0 55 -449 ,1 42 -3 8 9 , 721 development and to support common defense, and those of benefit to the United States. The latter includes, among 146, 220 1,169, 255 10 Total obligations (object class 25.0) 778, 473 1, 089, 917 others, expenses of the U.S. Government abroad, agri F in a n c in g : 146,220 1,169,255 40 Budget a u th o rity (a p p ro p ria tio n )_________ 778,473 1,089,917 cultural market development, educational exchange, construction of military family housing, and sales of foreign Relation of obligations to outlays: currency to U.S. citizens and tourists. With respect to 146, 220 1,169, 255 71 Obligations incurred, net...................................... 778,473 1, 089,917 use of foreign currencies for common defense purposes, 146, 220 1,169, 255 90 Outlays___________ ____________________ 778, 473 1,089, 917 new agreements providing for this use may not be signed after July 1, 1974, in accordance with section 40 of the 1. Sales of agricultural commodities for foreign cur Foreign Assistance Act of 1973, unless such agreement is rencies and for dollars on credit terms are made under specifically authorized by legislation enacted after such title I of the Agricultural Trade Development and Assist date (Public Law 93-189). ance Act of 1954 (Public Law 480), as amended (7 U.S.C. Certain uses of foreign currencies, including foreign 1701-1710). currency loan repayments, for U.S. uses, and certain for The Corporation finances all sales made pursuant to eign currency grants, are subject to the appropriation agreements concluded under title I. Sales are made to process. Sales agreements specify particular uses, and friendly countries— as defined in section 103(d) of the in those entered into after December 31, 1964, at least act— and must not displace expected commercial sales 20% of the foreign currencies are required to be subject for cash dollars (secs. 103 (c) and (n)). to the appropriation process, with certain exceptions. No agreements may be entered into after December 31, Such uses reduce dollar outflow and the deficit in the 1977 (sec. 409), and agreements may not be made under balance of payments of the United States. The Corpora title I in any calendar year which call for an appropriation tion is reimbursed for the dollar value of currencies so to reimburse the Corporation in excess of $1.9 billion, used. Proceeds from sales of foreign currencies and from plus unused prior years’ authorizations. No sales of agri dollar repayments of foreign currency loans are applied cultural commodities shall be made to North Vietnam as a reduction in appropriation requests. unless authorized by act of Congress enacted after July 1, Section 509 of Public Law 86-500, approved June 8, 1973. 1960 (7 U.S.C. 1704b note) provides that at least 75% Whenever practicable, terms of agreements must re of the total cost of foreign military housing projects (unless quire payment at time of delivery of not less than 5% of otherwise specified) shall be paid from foreign currencies the purchase price in dollars or in currencies convertible acquired under title I. Pursuant to 10 U.S.C. 2681(b), as to dollars. These initial payments are applied against amended, the estimate reflects transfer to the Corporation costs to reduce appropriation requests. On credit agree of $6 million each year to liquidate amounts due. Of this ments under title I, the President is authorized to require amount, $2 million will be applied to the French housing payment upon delivery in dollars or foreign currencies of barter transaction and the remaining $4 million will be amounts needed for payment of U.S. obligations and applied against other amounts due, with a balance of $15 certain other purposes. million remaining unpaid as of June 30, 1977. Program costs incurred after December 31, 1971, repre In accordance with the act, a progressive shift from foreign currency sales to dollar credit sales was completed sent financing of shipments made under agreements signed by December 31, 1971. To the extent that transition from prior to January 1, 1972. The following table reflects costs incurred (in thousands foreign currency sales to dollar credit sales is not possible, transition to convertible foreign currency credit sales is of dollars): 126 SSST F ^ I™ S °efAMSANDSPECIAL EXP0RTPR0GRAMS C0"' General and special funds—Continued APPENDIX TO THE BUDGET FOR FISCAL YEAR 1977 Foreign currency funds applied to long-term credit costs......... .......... .............. .......... .......... ....— 919,634 Appropriations through September 30, 1977__________ _______________________ _5,336, 757 p u b l ic law 4 8 0 — c o n t in u e d Amounts due from foreign governments September 30,1977, to be applied against costs as collected and reduce subsequent appropriations____________________5, 738,856 SALES FOR FOREIGN CURRENCIES Program expe n diFiscal year: 1955 to 1973 ____________________________________ 1974 __________________________ 1975 " ture s 17,750,803 301 -5 8 7 ,nterest 247,191 ________ _______ T o la l 17,997,994 301 -5 8 7 Cumulative totals____________________________ 17,750, 517 247,191 17,997,708 The following table reflects the composition of the com bined appropriations (in thousands of dollars): Item : Expenses of shipments: Commodity costs: Foreign currency---------------------------------Long-term credit---------------------------------- 1975 act. 1976 est. T Q est. 1977 est. Deduct sales of currencies, loan repayments, and receiptsfrom Department of Defense. _ 3,412,975 745,152 955,800 118,498 838, 400 Net costs (foreign currency sales)___________________________________________ Long-term credit sales financed from this appropriation------------ ---------- ---------------------------------- 14,584,733 919,634 Total commodity costs............. .......... 745,152 955,800 118,498 838, 400 Total net costs financed from this appropriation______________________________ Appropriations through September 30,1977________________________________________ 15,504,367 15,489,104 Ocean transportation: Foreign currency_________________ Long-term credit_________________ — 587 22,663 63, 600 7,600 61, 500 Unreimbursed costs, through September 30, 1977, representing amounts due from Department of Defense (financed by CCC borrowing authority)__________ 15,263 22,076 63, 600 7, 600 61,500 Total ocean transportation........ . Total foreign currency______________ Total long-term credit----------------------------- — 587 767,815 1,019,400 126,098 899,906 (b) Sales of agricultural commodities for dollars or Total, expenses of shipments___ 767, 228 1,019,400 126, 098 899,900 convertible foreign currencies on credit terms (title I ).— Deduct receipts: Proceeds from sales and use of curren Sales of U.S. agricultural commodities under long-term cies and loan repayments (foreign dollar credit terms are also authorized. currency)____ ____________________ — 122, 359 — 97, 500 — 30, 000 — 89, 500 Payments from foreign governments Agreements are made with friendly countries or with including interest, applied to reduce appropriation (long-term credit)___ — 171, 357 — 171,000 — 31, 700 United States and foreign private trade. They may — 200,900 provide for delivery in annual installments for not more Total foreign currency_______________ — 122,946 — 97, 500 — 30,000 ^8 9 7 5 0 0 Total long-term credit___ _____ ______ 596,458 848,400 699,000 94,398 than 10 years from the date of the agreement subject to Total______________ _______ ______ 473, 512 750,900 the availability of the commodity. 64, 398 609, 500 Payments are in dollars with interest at rates not less Prior years costs or funds brought or carried forward: than the minimum required by section 201 of the Foreign 1974 funds: Long-term credit...... .......... — 287,159 1975 funds: Long-term credit— .......... .. Assistance Act of 1961, as amended, for loans made under 238,822 — 238,"822 1976 costs: Long-term credit_________ — 62, 612 62, 612 that section. Payments are made in reasonable annual TQ costs: Long-term credit__________ — 70,965 70,965 Foreign currency funds applied to amounts over periods of not to exceed 20 years from the long-term credit costs : date of last delivery in each calendar year under the Foreign currency_________________ 122,946 97, 500 30,000 89,500 Long-term credit_________ ______ — 122,946 — 97, 500 — 30,000 — 89, 500 agreement, except that the first annual payment ma}^ be Appropriation or estimate: deferred for a period of not more than 2 years after such Foreign currency____________________ date of last delivery. Interest is computed from the date Long-term credit____________________ 425,175 449,466 56, 045 680, 465 of such last delivery. As payments are received each Total__________ _____ _____________ 425,175 449,466 56,045 680,465 year, they are applied against current costs to reduce the appropriation request. Private trade agreements 2. Commodities supplied in connection with dispositions must provide for projects to establish improved storage or marketing facilities or otherwise encourage private abroad (title I I ).— Available agricultural commodities are furnished to meet famine or other urgent or emergency economic enterprise in friendly countries. Credit terms for convertible foreign currency credit relief needs. Also, commodities are furnished to promote sales are to be no less favorable to the United States economic and community development in friendly develop than those for development loans made under section ing countries, to combat malnutrition, and for needy 201 of the Foreign Assistance Act of 1961, as amended, people, and nonprofit school lunch and preschool feeding which authorized loans to be made on the basis of payment programs. They are furnished through friendly govern in 40 years with a 10-year grace period. Dollar payments, ments and private or public agencies, including inter when received, will also be applied to reduce appropriation governmental organizations such as the World Food Program. The Food for Peace Act, in amending title II, requests. Total agreements made since inception to June 30, expressed the sense of Congress that other advanced 1975, amount to $5,328.0 million cost value, including nations should be encouraged to make increased contri ocean freight for shipment on U.S. ships. Major com butions for the purpose of combating world hunger and modities are wheat, cotton, oils, rice, and feed grains. malnutrition, and that to achieve this objective, the Payments for the period amount to $995.3 million, of United States should work to expand the United Nations which $671.6 million was applied to principal and $323.7 World Food Program. The Agency for International Development is respon million to interest. The following table reflects costs incurred (in thousands sible for administering title II programs. However, the Corporation makes available the commodities or prod of dollars): ucts requested for disposition under title II. Such com SALES FOR DOLLARS ON CREDIT TERMS Program modities or products are made available from the Cor in te r expend poration’s stocks of commodities or products acquired est To ta l itures Fiscal year: 4,102 4, 264, 229 under its support program or are purchased at market 4, 260,127 1962 to 1973. 577,810 577,810 197 4 prices when this is determined to be in the best interest of 767,815 767,815 197 5 1,019,400 1,019,400 the Government. 126,098 126,098 TQ (e stim a te )... The Corporation is authorized to pay, with respect to 899,900 899,900 1977 (estimate).. commodities made available, the costs of acquisitions, 4,102 7, 655, 252 7, 651,150 1, 398,861 Deduct recoveries from foreign governments. packaging, processing, enrichment, preservation, fortifica Total costs.......... ........................... .............. ....... ............... 6,256,391 tion, transportation, handling, and other incidental costs AGRICULTURALSTABILIZATIONANDCONSERVATIONSERVICE FEDERALFUNDS D E P A R T M E N T OF A G R IC U L T U R E incurred up to the time of delivery to U.S. ports and ocean freight charges and general average contributions arising out of ocean transport. Approximately $7% million each year may be used to buy foreign currencies accruing under title I of this act to meet costs (other than personnel and administrative costs of cooperating sponsors, distributing agencies, and recipient agencies) directed to community and other selfhelp activities designed to alleviate the causes for the need for such aid. Through December 31, 1975, appropriations totaling $8,500 million were authorized. No programs of assistance can be entered into after December 31, 1977, and none shall be undertaken under this title during any calendar year which call for an appropriation of more than $600 million to reimburse the Corporation for costs incurred, including its investment, plus any amount by which programs of assistance undertaken under this title in the preceding calendar year have called or will call for appro priations in amounts less than authorized during the preceding year. Any incidental sales proceeds and pro ceeds from loss, damage, and other claims are applied against Commodity Credit Corporation costs to reflect a reduction in appropriation requests. No donations of agricultural commodities shall be made to North Vietnam unless authorized by act of Congress enacted after July 1,1973. The following reflects the composition of the appropria tions (in thousands of dollars): COM MODITIES SUPPLIED IN CONN ECTION W ITH D ISPO SITION S ABROAD Item: Expenses of shipments: Commodity Credit Corporation stocks 1976 est. T Q est. 1977 est. 1975 act. 331,276 342,243 69, 035 272,410 115, 995 29, 360 112,000 126,635 Total expenses of shipments______ Purchase of foreign currencies for use in self-help activities_______________ 457,911 458, 238 98, 395 2,476 2 , 000 500 384, 410 2, 000 460, 387 460, 238 98, 895 386, 410 Prior years costs or funds brought or carried forward: 166, 784 -273 ,8 73 1976: costs.. T Q : c o sts... 353,298 273,873 -9 3 , 660 93,660 — 102, 380 102, 380 90,175 488, 790 640, 451 A G R IC U L T U R A L S T A B IL IZ A T IO N A N D C O N S E R V A T IO N S E R V IC E Federal Funds General and special funds: S a l a r ie s The following reflects the costs incurred (in thousands of dollars): Program expenditures 4, 566, 393 384,842 460, 387 460, 238 98, 895 386, 410 Fiscal year: 1955 to 1 9 7 3 .,.. 197 4 197 5 1976 (estim ate).. TQ (e stim a te )... 1977 (estim ate).. 6, 357,165 Appropriations through Sept 30, 1977.. Interest 19,699 19, 699 E xport Identification code 05-60-3300-0-1-351 To ta l 4, 586,092 384, 842 460, 387 460, 238 98, 895 386, 410 In addition to the foreign assistance programs described, the Commodity Credit Corporation conducted a special export program for bartered materials for the supple mental stockpile (7 U.S.C. 1856). This program was closed out in 1971. Barter activities are now limited to barter for offshore procurement for other government agencies on a reimbursable basis. Effective at the beginning of fiscal year 1974, Barter program contract negotiations were suspended. Com modity shipments for 1975 represent completion of ship ments under contracts made prior to the suspension. 1975 act. Program by a ctivitie s: 1. Program formulation and appraisal______ 2. Operation of supply adjustment, conserva tion, and price support programs______ 6, 376, 864 6, 376, 864 P rogram E xpenses Program and Financing (in thousands of dollars) 10 S p e c ia l and For necessary administrative expenses of the Agricultural Stabili zation and Conservation Service, including expenses to formulate and carry out programs authorized by title III of the Agricultural Adjustm ent A ct of 1938, as amended (7 U.S.C. 1301-1393); [Sugar A ct of 1948, as amended (7 U.S.C. 1 1 0 1 -1 1 6 1 );] sections 7 to 15, 16 (a), [ 1 6 ( b ) J 16(d), 16(e), 16(f), 16(i), and 17 of the Soil Conserva tion and D om estic Allotm ent Act, as amended and supplemented (16 U.S.C. 590g-590q); sections 1001 to 1010 of the Agricultural A ct of 1970 as added by the Agriculture and Consumer Protection A ct of 1973 (16 U.S.C. 1501 to 1510); [subtitles B and C of the Soil Bank A ct (7 U.S.C. 1831-1837, 1802-1814, and 1 8 1 6 );] the W ater Bank A ct (16 U.S.C. 1301-1311); and laws pertaining to the Com m odity Credit Corporation, [$1 51 ,1 81 ,0 00 ] $157,891,000: Provided, That, in addition, not to exceed [$7 2,57 1,00 0] $74,958,000 m ay be transferred to and merged with this appropriation from the Com m odity Credit Corporation fund (including not to exceed [$3 2,45 3,00 0] $33,492,000 under the lim itation on C om m odity Credit Corporation administrative expenses): Provided further, That other funds made available to the Agricultural Stabilization and Conservation Service for authorized activities may be advanced to and merged with this appropriation: Provided further, That this appropriation shall be available for em ploym ent pursuant to the second sentence of section 706(a) of the Organic A ct of 1944 (7 U .S.C. 2225), and not to exceed $100,000 shall be available for em ploym ent under 5 U .S.C. 3109: Provided further, That no part of the funds appropriated or made available under this A ct shall be used (1) to influence the vote in any referendum; (2) to influence agricultural legislation, except as permitted in 18 U .S.C. 1913; or (3) for salaries or other expenses of members of county and com m unity committees established pursuant to section 8(b) of the Soil Conservation and D om estic Allotm ent Act, as amended, for engaging in any activities other than advisory and supervisory duties and delegated program functions prescribed in administrative regulations. [F o r “ Salaries and Expenses” for the period July 1, 1976, through September 30, 1976: direct appropriation, $37,794,000; Commodit^y Credit Corporation transfers, $18,143,000 (including not to exceed $8,113,000 under the lim itation on Com modit}- Credit Corporation administrative expenses).] (7 U.S.C. 442-445, 44^-449, 608c, 624> 1282, 1421- 1433, I 44I - I 449, 1691-1692, 1701-1710, 1721-1724, 1731-1736d, 1781-1787, 1838, 1851-1854, 1856-1857, 1859; 15 U.S.C. 712a, 713a-4— 713a-13, 7l4 ~ 7 l4 p ; 31 U.S.C. 84I, 846-852, 866- 868; 40 U.S.C. A pp. 203, 4 0 1-5 ; 50 U.S.C. A pp. 1917; 71 Stat. 176; 7 U.S.C. 135b; 7 U.S.C. 450J-1; Agriculture and Related Agencies Appropriation Act, 1976.) 1976 est. TQ est. 1977 est. 8, 504 7,484 1,871 7,650 199,197 30, 440 197,427 28, 800 49,348 7,191 203,149 29,455 Total program costs, funded 1 _____ Change in selected resources 2__________ 238, 141 1,787 233,711 58, 410 240, 254 Total obligations___________________ 239, 928 233,711 58, 410 240, 254 -6 9 , 478 - 6, 427 -3 - 3 , 359 30 -7 2 ,3 7 9 -6 ,7 4 8 -1 8 , 078 -1 ,6 8 2 -7 2 , 039 - 6, 774 - 3 , 530 -888 - 3 , 550 160,691 151,054 37,762 157,891 Financing: Receipts and reimbursements from : 11 Federal funds: Commodity Credit Corporation Fund.. Other________________________ ___ 13 Trust fund accounts__________________ 14 Non-Federal sources__________________ 25 Unobligated balance lapsing.. ________ Budget a u th o rity . 1 Includes capital outlay as follows: 1975, $97 thousand; 1976, $97 thousand; 1977, $97 thousand 2 Selected resources as of the end of the peroids are as follows: Stores. 1974 128 3, 438 1975 1976 118 5, 235 118 5,235 TQ 118 5, 235 1977 118 5, 235 3, 566 5, 353 5, 353 5, 353 5,353 128 FEDERALFUNDS—Continued ^ C0NSER™ SERV.CE-Con.mu««. General and special funds—Continued S a la r ie s an d E xp en ses— Continued Program and Financing (in thousands of dollars)— Continued Identification code 05-60-3300-0-1-351 1975 act. 1976 est. T Q est. 1977 est. 40 41 Budget authority: Appropriation___________________________ Transferred to other accounts____________ 161,548 -8 5 7 151,181 -1 2 7 37, 794 -3 2 157,891 43 A p p ro pria tio n (a d ju s te d )__________ 160,691 151,054 37,762 157,891 71 72 74 77 Relation of obligations to outlays: Obligations incurred, net_________________ Obligated balance, start of period______ Obligated balance, end of period_________ Adjustments in expired accounts_________ 160,661 8,254 - 9 , 752 -1 ,0 9 4 151,054 9,752 -1 3 ,0 0 2 37,762 13,002 -1 3 ,7 3 2 157,891 13, 732 -1 7 , 222 90 Outlays_____________________________ 158,069 147,804 37,032 154, 401 Note.— Excludes $127 thousand in 1977 for activities transferred to: Statistical Reporting Service, $53 thousand; Economic Research Service, $54 thousand; and Marketing Services, Agricultural Marketing Service, $20 thousand. Comparable amounts for 1975,1976, and the TQ are as follows : Statistical Reporting Service_______________________________ Economic Research Service________________________________ Agricultural Marketing Service____________________________ 19751976 50,000 53,000 51,000 53,769 66,000 20,000 TQ 14,000 13,000 5,000 This account includes funds to cover expenses of programs administered by, and functions assigned to, the Service. The funds consist of direct appropriation, trans fers from the Commodity Credit Corporation (CCC), and miscellaneous advances from other sources. This is a consolidated account for administrative expenses of National, Commodity, State and county offices. The commodity office in Prairie Village plays an important role in administering support programs and the field operations stemming from producer loan and purchase agreements, inventory management, and mer chandising activities. The State committees are in general charge of all programs carried out in their respective States. Within the framework of national policy, they determine the policies to be followed and direct the adaptation of national programs to the State. The Agricultural Stabilization and Conservation elected county committees are responsible for the local adminis tration of programs. They make local program decisions and policies and appoint a county executive director who directs the office staff in handling the day-to-day detailed administrative work. The programs and activities carried out by this Service include: Agricultural conservation program; emergency conservation measures; Water Bank Act program; Appalachian Region conservation program; conservation reserve program; feed grain, wheat, and cotton programs; cropland conversion program; cropland adjustment pro gram; dairy and beekeeper indemnity programs; Wool Act program ; and commodity support and related programs including acreage allotment and marketing quota programs. The activities carried out by the Service fall within three major categories: 1. Program formulation and appraisal.— The supply ad justment, conservation, and commodity support programs, and the management and merchandising of commodities acquired under the support program, have a tremendous impact on the national and (to a lesser extent) the inter national economy. This activity provides for constant review of the effectiveness of these programs. It also provides for the analysis of data to formulate more effec tive programs. 2. Operation of supply adjustment, conservation, and support programs.— This activity includes all functions dealing with the administration of programs carried out through the farmer committee system, including (a) A PPENDi x TO THE B U D G ET FOR FISCAL Y E A R 1977 developing program regulations and procedures; (b) holding meetings with employees and producers to discuss new programs or changes in existing programs; (c) collect ing and compiling basic data for individual farms; (d) establishing individual farm allotments, bases and yields; (e) notifying producers of allotments, productivity indexes, and payment rates; (f) determining farm market ing allocations; (g) handling appeals; (h) conducting referendum» and certifying results; (i) checking compliance with acreage allotments; (j) developing pooling agree ments under which several farmers work jointly to solve a common conservation problem which cannot be solved by individual action; (k) issuing marketing cards so that production from the allotted acreage can be marketed without penalty; (1) processing producer requests for conservation cost-sharing; (m) processing commodity loan documents and issuing sight drafts; and (n) making ap praisals for disaster payments. 3. Inventory management and merchandising.— This activity includes: (a) overall management of CCC-owned commodities; (b) selling commodities; (c) donating commodities; and (d) accounting for loans and com modities. The total value of all commodities owned by CCC on June 30, 1975, was about $416.1 million. The number of programs and the volume of work performed by the Service have been decreasing at a considerable rate over the last several years. Total man-years used by the Service have decreased from 21,343 in fiscal year 1971 to 14,013 in fiscal year 1975. The volume of work in fiscal year 1975 under some of the major programs financed from this account is set forth below: Acreage allotments and marketing quotas (allotments): AAMQ (allotments): Peanuts___________________________________________________________ . . . . . _ 77,684 Rice_______________________________________________________________ _____________ 19,915 Tobacco________________________________________________________________________ 536,067 Allotments established: Cotton: Allotments established________________________________________________________ 536,777 Number of participating farms_______________________________________ _________ 254,1C9 Feed grain------------------------------------------------------------------------------------------------------------------------------------------ 2,769,241 Wheat__________________________________________________________________________ 1,358,596 Agricultural conservation program: 511, 718 Applications for payment__________________________________________________________ Long-term agreements_____________________________________________________________ 4,315 Pooling agreements and special projects____________________________________________ 4,482 Dairy and beekeeper indemnity programs: Number of claims during fiscal year 1975: Beekeepers_______________________________________________________________________ 922 Dairy farmers_____________________________________________________________________ 26 Disaster program: Number of applications received___________________________________ 580,419 Land retirement programs— Cropland adjustment, cropland conversion and Water Bank Act: Number of agreements________________________________________________________ 35, 015 Loan and price support programs: Reinspection of farm-stored loans__________________________________________________ 19, 519 Number of loan repayments received______ _____ __________________________________ 96, 532 Farm-stored loans taken over______________________________________________________ 10 Number of warehouse loans acquired______________________________________________ 5 Numoer of farm storage loans______________________________________________________ 23, 567 Number of warehouse loans________________________________________________________ j , 311 Number of farm storage facility and drier loans____ ________________________________ 1 1 1 , 679 Wool Act program: Applications for payment__________________________________________ 166, 487 O b je ct Classification (in thousands of dollars) Identification code 05-60-3300-0-1-351 AGRICULTURAL S TA B ILIZ A T IO N CONSERVATION SERVICE 11.1 11.3 1 1 .5 12.1 13.0 21.0 22.0 23.0 24.0 25.0 26.0 31.0 41.0 42.0 44.0 1975 act. 1976 est. TQ est. 1977 est. AND Personnel compensation: Permanent positions________________ Positions other than permanent_____ Other personnel compensation______ Total____________________________ Personnel benefits: C ivilian___________ Benefits for form er personnel_________ Travel and transportation of p e rs o n s ... Transportation of things______________ Rent, communications, and utilities____ Printing and reproduction_____________ Other services________________________ Supplies and materials________________ Equipment___________________________ Grants, subsidies, and contributions___ Insurance claims and indemnities........... Refunds______________________________ Total obligations, Agricultural Stabiliza tion and Conservation Service______ 46, 246 1,299 289 47, 250 1,855 367 11,978 .470 93 46, 899 1,877 369 47,834 5, 032 30 2,993 925 11,651 1,306 9, 871 1,168 471 155, 583 49, 472 4,779 49,145 4,734 3,100 450 12,611 1,400 9,949 900 150 150, 690 12, 541 1, 207 50 775 3,153 350 2,487 225 37 37, 471 3, 750 450 13,092 1,400 10,471 900 150 155,952 1 10 2 10 233,711 58, 410 240,254 200 112 200 2,961 239, 826 AGRICULTURALSTABILIZATIONANDCONSERVATIONSERVICE—Continued FEDERALFUNDS—Continued D E P A R T M E N T OF A G R IC U L T U R E Area : 1974 crop Continental beet area........ .....................................................................................................................3,000 Continental (Louisiana-Florida) cane area.................................................................................... 1,387 76 Texas cane a re a ............ .............. ............................................................................ ........ .............. .. Hawaii........................... .............. ................ ................................................................................ ............ 1,041 Puerto Rico : 1973-74 crop............ .......... ............................................................................................. 291 1974-75 crop................ .................................................................................................... 303 A LLO C A TIO N ACCOUNTS 11.1 12.1 25.0 31.0 41.0 Personnel compensation: Permanent posi tions__________________________________ Personnel benefits: C ivilian______________ Other services___________________________ Equipment_______________________________ Grants, subsidies, and contributions_______ 15 1 5 3 78 Total obligations, allocation accounts... 102 Total output...... ...............................................................................................................................6,098 99.0 Total obligations_____________________ Obligations are distributed as follows: Agricultural Stabilization and Conservation Serv ice ______________________ _____ _____________ Forest Service________________________________ Office of General Counsel_____________________ 239,928233,711 58,410 240,254 A 239,826233,711 58,410 98 ------------------------- ------------------4 ------------------------- ------------------- 240,254 ----------------------------------- g r ic u l t u r a l *See “ Legislative Program " additional information. C o n s e r v a t io n P r o g ram (end of this chapter) and Part III * of this Appendix for F o r n e c e s s a ry ex p e n se s t o c a r ry in to e ffe c t th e p r o g r a m a u th o r iz e d in s e c tio n s 7 t o 15, 1 6 (a ), a n d 17 o f th e S oil C o n s e r v a t io n a n d D o m e s tic A llo tm e n t A c t , a p p r o v e d F e b r u a r y 29, 1936, as a m e n d e d a n d s u p p le m e n te d (1 6 U .S .C . 5 9 0 g -5 9 0 o , 5 9 0 p (a ), a n d 5 9 0 q ), a n d s e c tio n s 1 0 0 1 -1 0 0 8 , a n d 1010 o f th e A g r ic u ltu r a l A c t o f 1970, AGRICULTURAL S T A B ILIZ A T IO N AND as a d d e d b y th e A g ric u ltu r e a n d C o n s u m e r P r o t e c tio n A c t o f 1973 CONSERVATION SERVICE (1 6 U .S .C . 1 5 0 1 -1 5 0 8 , a n d 1 5 10), a n d in c lu d in g n o t t o e x c e e d Total number of permanent positions_____ ___ 2,906 2,745 ------------------2,745 $ 1 5 ,0 0 0 fo r th e p r e p a r a t io n a n d d is p la y o f e x h ib its , in c lu d in g s u c h 153 200 ------------------200 Full-time equivalent of other positions i _________ d is p la y s a t S ta te , in te r s ta te , a n d in te r n a tio n a l fa irs w ith in th e Average paid em ploym ent 2_____________________ 2,969 2,925 ------------------2,868 Average GS grade_________________ ___________ 9.13 9.15 ------------------9.15 U n ite d S ta te s , [ $ 1 9 0 , 0 0 0 ,0 0 0 ] $90,000,000, fo r c o m p lia n c e w ith Average GS salary______________________________ $16, 201 $17, 559 ------------------$17, 559 th e p ro g r a m s o f s o il-b u ild in g a n d s o il- a n d w a t e r -c o n s e r v in g p r a c $11,858 $13,660 ------------------$13,660 Average salary of ungraded positions____________ tice s a u th o r iz e d u n d e r th is h e a d in th e [ A c t s m a k in g a p p r o p r ia tio n s A LLO C A TIO N ACCOUNTS f o r ] A g ric u ltu r e [ - E n v ir o n m e n t a l a n d C o n s u m e r P r o t e c t io n P r o g ram s, 1 9 7 5 ,] and Related Agencies Appropriation Act, 1976, e n te r e d Total number of permanent positions____________ _________ in t o d u r in g th e p e r io d J u ly 1, [ 1 9 7 4 ] 1975, t o D e c e m b e r 31, [ 1 9 7 5 ] Full-tim e equivalent of other positions___________ - --------- __ Average paid employment______________________ _________ 1976, in c lu s iv e : Provided, T h a t n o p o r t io n o f th e fu n d s fo r th e c u r Average GS grade______________________________ 9.95 r e n t y e a r ’ s p r o g r a m m a y b e u tiliz e d t o p r o v id e fin a n c ia l o r t e c h Average GS salary___________________ __________ $16, 759 n ic a l a ss ista n ce fo r d ra in a g e o n w e tla n d s n o w d e s ig n a te d as W e tla n d T y p e s 3 ( I I I ) , 4 (I V ), a n d 5 (V ) in U n ite d S ta te s D e p a r tm e n t 1 Includes summer working aides and Federal junior fellowships as follows: 1975, 28; 1976, 25; o f th e I n te r io r, F ish a n d W ild life C ircu la r 39, W e tla n d s o f th e 1977, 25. U n ite d S ta tes, 1956: [ Provided further, T h a t n e c e s s a ry a m o u n ts 2 Excludes 1.6 reported to Soil Conservation Service for Great Plains conservation program in each year. sh all b e a v a ila b le fo r a d m in is tr a tiv e e x p e n se s in c o n n e c t io n w ith th e fo r m u la t io n a n d a d m in is tra tio n o f th e 1976 p r o g r a m o f s o ilb u ild in g a n d s o il- a n d w a te r -c o n s e r v in g p r a ctic e s , in c lu d in g re la te d w ild life c o n s e r v in g p ra ctic e s , a n d p o llu t io n a b a te m e n t p ra ctic e s , S u g a r A c t P rogra m u n d e r th e A c t o f F e b r u a r y 29, 1936, as a m e n d e d (a m o u n t in g t o Program and Financing (in thousands of dollars) $ 1 7 5 ,0 0 0 ,0 0 0 , e x c lu d in g a d m in is tra tio n , e x c e p t th a t n o p a r tic ip a n t in th e A g ric u ltu r a l C o n s e r v a tio n P r o g r a m sh a ll r e c e iv e m o r e th a n Identification code 05-60-3305-0-1-351 1975 act. 1976 est. TQ est. 1977 est. $ 2 ,5 0 0 , e x c e p t w h e re th e p a r tic ip a n ts fr o m t w o o r m o r e fa rm s or ra n ch e s jo in t o c a r ry o u t a p p r o v e d p ra ctic e s d e s ig n e d t o c o n s e r v e Program by a c tivitie s: o r im p r o v e th e a g ricu ltu r a l re s o u rce s o f th e c o m m u n i t y :] Provided Payments to sugar producers: further, T h a t s u ch a m o u n ts sh all b e a v a ila b le fo r th e p u r ch a s e o f (a ) Continental beet area________________ 48,448 4,263 __________ __________________________ seed s, fe rtiliz e rs, lim e , trees, o r a n y o t h e r c o n s e r v a t io n m a te r ia l, (b ) Continental (Louisiana-Florida) cane area______________________________ 16,107 143 _ o r a n y s o il-te r ra cin g s e rv ice s , a n d m a k in g g ra n ts t h e r e o f t o a g r i (c ) Texas cane area_____________________ 1,010 65 _______ c u ltu r a l p r o d u c e r s t o a id th e m in c a r r y in g o u t [ a p p r o v e d 1970 (d ) Offshore cane area___________________ 11,911 3,930 _______ fa rm in g p r a c tic e s t o b e s e le c te d b y th e c o u n t y c o m m itt e e s u n d e r Total program costs, funded obliga p ro g r a m s p r o v id e d fo r h e r e in : Provided further, T h a t n o p a r t o f tions (object class 41.0)__________ 77,476 8,401 th e fu n d s in th is A c t m a y b e u s e d t o o b t a in o r re q u ir e s u b m is s io n o f in fo r m a t io n fr o m p a r tic ip a n ts in th is p ro g r a m n o t r e q u ir e d in F ina ncing : 21 Unobligated balance available, start of period. — 5,848-1 4 ,0 7 2 — 5,671 — 5,671 c a r ry in g o u t th e 19 70 p r o g r a m ] farming practices approved by the 24 Unobligated balance available, end of period. 14,072 5,671 5,671 ___________ Secretary under programs provided for herein: Provided further, T h a t 25 Unobligated balance lapsing________________ _________ _________ _________ 5,671 n o t t o e x c e e d 5 p e r c e n tu m o f th e a llo c a tio n fo r th e [ c u r r e n t y e a r ’ s ] 40 Budget a u th o rity (a p p ro p ria tio n )_____ 85,700 ....................... ................ .......................... p r o g r a m fo r a n y c o u n t y m a y , o n th e r e c o m m e n d a t io n o f s u ch c o u n t y c o m m itt e e a n d a p p r o v a l o f th e S ta te c o m m itt e e , b e w ith h e ld an d Relation of obligations to outlays: a llo t te d t o th e S oil C o n s e r v a tio n S e r v ic e fo r s e r v ice s o f its t e c h 71 Obligations incurred, net_______ _____ ______ 77,476 8,401 ___________ _________ n icia n s in fo r m u la t in g a n d c a r r y in g o u t th e A g r ic u ltu r a l C o n s e r 72 Obligated balance, start of period___________ 3,507 3,899 ___________ _________ v a t io n P ro g r a m in th e p a r tic ip a tin g co u n tie s , a n d sh all n o t b e 74 Obligated balance, end of period____________ -3 ,8 9 9 _______ _______ _______ _________ u tilize d b y th e S oil C o n s e r v a t io n S e r v ic e f o r a n y p u r p o s e o th e r th a n 90 Outlays_______________________________ 77,084 12,300 te c h n ic a l a n d o t h e r a ss ista n ce in s u ch c o u n tie s , a n d in a d d itio n , o n th e r e c o m m e n d a t io n o f s u ch c o u n t y c o m m itt e e a n d a p p r o v a l e e , n o t t o e x c e e d 1 p e r c e n tu m m a y b e m a d e The Sugar Act of 1948, as amended, which expired ao fv athilae bSleta tteo caonmy moitt th e r F e d e ra l, S ta te , o r lo c a l p u b lic a g e n c y fo r December 31, 1974, provided for making payments for th e sa m e p u r p o s e a n d u n d e r th e sa m e c o n d it io n s : Provided further, the 1974 and previous crops. Under this program, pay T h a t fo r th e [c u r r e n t y e a r ’ s ] p r o g r a m $ 2 ,5 0 0 ,0 0 0 sh a ll b e a v a ila b le ments were made to supplement the income of domestic fo r t e ch n ic a l a ss ista n ce in fo r m u la t in g a n d c a r r y in g o u t ru ral e n v ir o n m e n ta l p r a c t ic e s : Provided further, T h a t n o p a r t o f a n y producers of cane and beets. Payments required compli fu n d s a v a ila b le t o th e D e p a r tm e n t , o r a n y b u re a u , o ffice , c o r p o r a ance with specified conditions of employment, production tio n , o r o th e r a g e n c y c o n s t itu tin g a p a r t o f s u c h D e p a r tm e n t , and price. Payments were also made for abandonment of s h all b e u s e d in th e cu r r e n t fisca l y e a r fo r th e p a y m e n t o f s a la ry or planted acreage and crop deficiencies on harvested acreage t r a v e l e x p e n se s o f a n y p e rs o n w h o h a s b e e n c o n v ic t e d o f v io la t in g due to natural calamities. Funds to cover program pay th e A c t e n title d “ A n A c t t o p r e v e n t p e r n icio u s p o litic a l a c t iv it ie s ” , ments for the 1974 crop year were included in the appro a p p r o v e d A u g u s t 2, 1939, as a m e n d e d , o r w h o has b e e n fo u n d in priation for the fiscal year 1975. The majority of pay a c c o r d a n c e w ith th e p ro v is io n s o f title 18 U .S .C . 1913, to h a v e ments for this crop were made in fiscal year 1975. The v io la t e d o r a t te m p te d t o v io la t e s u ch s e c tio n w h ic h p r o h ib it s th e use o f F e d e r a l a p p r o p r ia tio n s fo r th e p a y m e n t o f p e rs o n a l s e r v ice s remaining payments, for which funds are available, will o r o th e r e x p e n se s [ d e s i g n a t e d ] designed t o in flu e n c e in a n y m a n n e r be made in fiscal year 1976. a M e m b e r o f C o n g re ss t o f a v o r o r o p p o s e a n y le g is la tio n o r a p p r o Following are preliminary production figures, thousands p ria tio n b y C o n g re ss e x c e p t u p o n r e q u e s t o f a n y M e m b e r o r t h r o u g h of short tons, raw value, for the 1974 crop, on which pay th e p r o p e r o fficia l ch a n n e ls. (.Agriculture and Related Agencies Personnel Sum m ary ments were based: 210-100 0 - 7 6 - 9 Appropriation Act, 1976.) 130 fEDERALT^URNDs—Cont!nued° N AN° C0NSERVATI0N SERVICE c°ntinued General and special funds—Continued A g r ic u ltu r a l C o n s e r v a tio n P rogram — Continued Program and F inancing (in thousands of dollars) Identification code 05-60-3315-0-1-302 10 Program by a c tivitie s: Cost-sharing assistance to farmers (costs— obligations) (objectclass4 1 .0 ).......... .. F ina ncing : Recovery of prior period obligations_______ Unobligated balance available, start of period________________________________ 21.49 Unobligated balance available, start of period (contract authority)____________ 24.40 Unobligated balance available, end of period (appropriation)________________ 24.49 Unobligated balance available, end of period (contract authority)____________ 25.40 Unobligated balance lapsing (appropria tio n )__________________ ____________ 25.49 Unobligated balance lapsing (contract authority)____________________________ 17 21 40 40.49 43 49 181, 067 1976 est. T Q est. 240,894 30, 000 1977 est. 45, 000 -3 8 , 607 -3 0 ,7 6 8 -3 0 ,7 6 8 -2 5 4 , 427 -2 2 5 , 893 -7 5 , 000 -4 5 ,0 0 0 38,607 30,768 30,768 30,768 75, 000 7,838 B udget a u th o rity __________________ 190,000 175,000 Budget authority: A p p ro p ria tio n _________________________ Portion applied to liq u ida te contract a u th o rity ____________________________ 285,500 190,000 90,000 -2 85 ,5 00 -1 90 ,0 00 -9 0 ,0 0 0 A ppropriation (a d ju s te d )-------------------Contract a uth o rity (81 Stat. 328 and 82 Stat. 647)_____________________ 190,000 175,000 177,856 240,894 30,000 45, 000 4,150 147, 412 35,524 49,107 55, 525 100 , 000 26,025 130, 000 Outlays_____________________________ Loan from CCC__________________________ Loan repayment_________________________ Interest_________________________________ 1975 act. 1976 est. T Q est. 1977 est. Tota l 17,000 25,000 _________ _________42,000 42,000 ______ 25,000 _________ 67,000 ______ [ W ater, B a n k Program ] * *See Part H I for additional information. 2,071 Relation of obligations to outlays: Obligations incurred, net________________ Obligated balance, start of period (alloca tions to States): 72.40 Appropriation________________________ 72.49 Contract authority____________________ Obligated balance, end of period (alloca tions to States): 74.40 Appropriation________________________ 74.49 Contract authority_____________________ materials and services furnished to farmers and ranchers prior to the time funds are appropriated each year. Repayment is made from balances of prior year appro priations or from new funds appropriated. Amounts repaid or estimated to be repaid on the Commodity Credit Corporation loans are: -3 ,2 1 1 225, 893 71 90 1975 act. A PP E N D IX TO THE B U D G ET FOR FISCAL Y E A R 1977 45, 000 85, 000 [F o r necessary expenses to carry into effect the provisions of the Water Bank A ct (16 U.S.C. 1301-1311), $10,000,000, to remain available until expended.] [F o r “ Water Bank Program” (16 U .S.C. 1301-1311) for the period July 1, 1976, through September 30, 1976, $2,500,000, to remain available until expen ded .] (Agriculture and Related Agencies Appropriation Act, 1976.) Program and Financing (in thousands of dollars) Identification code 05-60-3320-0-1-302 -3 5 , 524 -4 9 ,1 0 7 -5 5 , 525 - 100, 000 -2 6 , 025 -1 3 0 , 000 -5 8 , 525 -8 5 ,0 0 0 244, 786 170, 000 29, 500 57,500 Program by a ctivitie s: 1. Technical assistance___________ 2. Annual payments_____________ _____ 1975 act. 1976 est. TQ est. 1977 est. 467 1 ,2 1 1 6, 247 19, 847 232 2,250 669 _ Total program costs, funded (costs— ob ligations)__________________________ 6,714 21,058 2, 482 669 Financing: 14 Receipts and reimbursements from : NonFederal sources____ ____________________ 21 Unobligated balance available, start of period.. 24 Unobligated balance available, end of p e rio d ,. -7 -1 7 , 544 12, 980 -1 2 ,9 8 0 1,932 -1 ,9 3 2 1,952 10 -10 -2 -5 -1 ,9 5 2 1,288 40 Budget a uth o rity (a p p ro p ria tio n )_____ 2,144 10,000 2,500 71 72 74 Relation of obligations to outlays: Obligations incurred, net___________ _______ Obligated balance, start of period___________ Obligated balance, end of period___________ 6, 707 10, 558 -1 5 , 359 21,048 15, 359 -3 2 ,3 1 4 2,480 32, 314 -3 4 , 564 664 34, 564 -3 0 , 537 1,906 4, 093 230 4, 691 Status o f Unfunded Contract A u th o rity (in thousands of dollars) 1975 act. Unfunded balance, start of period_______________ Contract authority____ __________________________ Unfunded balance lapsing_______________________ Unfunded balance, end of period-------------------------------Appropriation to liquidate contract au thority____ ____________________________ 1976 est. TQ est. -275 ,0 00 275.000 175.000 -8 5 ,0 0 0 -175 ,0 00 -9 0 ,0 0 0 285, 500 190, 000 85,000 370, 500 190,000 175,000 1977 est. 90, 000 90,000 The primary objectives are: (1) to encourage farmers and ranchers to carry out long-term conservation measures that emphasize enduring conservation benefits, (2) to achieve desirable land-use adjustments, and (3) to provide community benefits and the general improvement of the total environment through a combination of economically sound public and private investments. The authorizing legislation allows cost-sharing with farmers and ranchers on both an annual and long-term basis. The program emphasis has been on meeting some of the more pressing farm related conservation and en vironmental problems in rural areas, on practices for long-range protection of the environment, and on practices that provide substantial benefits to the public at the least possible cost. The program is administered in each county by the ASC county committee, with review and approval by State ASCS committees and in consultation with other agencies. The committees select the approved costsharing practices best suited to meet the needs of their area. Loans from Commodity Credit Corporation were used to make advance payments to vendors for the 1975 pro gram during 1975. These payments are for conservation 90 Outlays.. . _______ . ______________ The purpose of this program is to preserve the wetlands of the Nation. The program was authorized by the Water Bank Act, approved December 19, 1970. The Secretary of Agriculture enters into agreements with landowners and operators for the conservation of specified wetlands. The agreements are for 10 years with provision for renewal for additional periods. During the period of the agreement, the landowner agrees not to drain, burn, fill, or otherwise destroy the wetland char acter of such areas, nor to use such areas for agricultural purposes, as determined by the Secretary. The Secretary makes annual payments to the owner or operator at a rate to be determined. The Secretary carries out the program in harmony with wetlands programs administered by the Secretary of the Interior and utilizes the technical and related services of appropriate State, Federal, and private conservation agencies to assure proper coordination. O bject Classification (in thousands of dollars) Identification code 05-60-3320-0-1-302 1975 act. 1976 est. TQ est. 1977 est. AGRICULTURAL S T A B ILIZ A T IO N AND CON SERVATION SERVICE 41.0 Grants, subsidies, and contributions________ 6,247 19,847 2,250 ------------------ Total obligations, Agricultural Stabili zation and Conservation Service____ 6,247 19,847 2,250 .................. AGRICULTURALSTABILIZATIONANDCONSERVATIONSERVICE—Continued FEDERALFUNDS—Continued D E P A R T M E N T OF A G R IC U L T U R E A LLO C A TIO N TO S O IL CONSERVATION SERVICE Direct obligations: Personnel compensation: 11.1 Permanent positions____________________ 11.3 Positions other than permanent_________ 317 25 854 39 164 474 12.1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 Total personnel compensation........ ........ Personnel benefits: Civilian_______________ Travel and transportation of persons______ Transportation of things__________________ Rent, communications, and utilities________ Printing and reproduction_________________ Other services_____ _______________________ Supplies and materials______________ _____ Equipment_____ __________________________ 342 35 11 3 14 3 7 18 27 893 91 29 172 17 5 1 496 50 16 4 19 4 18 47 70 4 9 13 26 39 Total direct obligations_______________ Reimbursable obligations: Equipment_____ __________________________ 460 1,201 230 664 31.0 7 10 2 5 99.0 8 2 7 22 10 manent conversion to specified public benefit uses, primarily for open spaces and recreational facilities. Cost shares could also be paid to such agencies for es tablishing approved land-treatment measures consistent with the conditions and costs under agreements entered into with producers. No funds are requested for 1977 since payments to be made in that year will have been obligated from funds made available in the transition quarter. C o n s e r v a t io n Total obligations, Soil Conservation Service____________________________ 467 1,211 232 669 Total obligations______________________ 6, 714 21,058 2,482 669 Personnel Sum m ary Identification code 05-60-3369-0-1-351 17 25 A LLOTM EN T TO THE SOIL CONSERVATION SERVICE Total number of permanent positio n s--............ ........ Full-time equivalent of other positions____________ Average paid employment_____ _________________ Average GS grade____ __________________________ Average GS salary______________________________ C ropland R eserve P rogram P rogram and Financing (in thousands of dollars) F ina ncing : Recovery of prior period obligations. Unobligated balance lapsing________ 1975 act. 1976 est. TQ est. 1977 est. -2 75 275 Budget a u th o rity . 21 3 24 8.52 $14,900 A dju stm ent 70 _________ 8 _________ 80 _________ 8.55 _________ $14, 900 _________ 40 4 45 8. 56 $14, 940 P rogram [F o r necessary expenses to carry into effect a cropland adjustment program as authorized by the Food and Agriculture A ct of 1965 (7 U .S.C. 1838), $42,000,000.1 [F o r “ Cropland Adjustm ent Program” for the period July 1, 1976, through September 30, 1976, $21,000,000. J (Agriculture and Related Agencies Appropriation Act, 1976.) 71 72 90 Relation of obligations to outlays: Obligations incurred, net_________ Obligated balance, start of period. -275 130 Outlays. -146 Authority to accept additional land ended with the program year 1960 and all contracts terminated at the end of calendar year 1972—fiscal year 1973. The activity in fiscal year 1975 represents refunds for settlement of claims. E m ergency C o n s e r v a t io n M easu res Program and Financing (in thousands of dollars) Identification code 05-60-3335-0-1-351 10 1975 act. 1976 est. TQ est. 1977 est. Adjustment, cost-sharing and technical as sistance (costs— obligations) (object class 41.0)____________________________________ 43,801 42,000 21,000 _________ F ina ncing : 40 Budget a u th o rity (a p p ro p ria tio n )_________ 43,801 42,000 21,000 _________ 43,801 3,157 - 2 , 578 -3 ,1 5 7 - 2 ,578 41, 223 42,000 71 72 74 77 90 Relation of obligations to outlays: Obligations incurred, net.................. Obligated balance, start of period. Obligated balance, end of period.. Adjustments in expired account... Outlays_____________________ 42,000 2, 578 21,000 2, 578 -2 3 , 578 Program and Financing (in thousands of dollars) 23, 578 - 2 , 578 Identification code 05-60-3316-0-1-453 21, 000 The cropland adjustment program was authorized by the Food and Agriculture Act of 1965 which expired with the 1970 crop year. Under this program, agreements for periods of 5 and up to 10 years were approved only in 1966 and 1967. The last of these agreements will expire in 1977. This program assisted farmers to divert cropland from the production of surplus crops to other uses that pro moted the development and conservation of our soil, water, forest, wildlife, and recreational resources. In return for diverting cropland, producers received ad justment payments. They also were eligible to receive cost-sharing assistance for establishing approved landtreatment measures. Under the public access provision of the program, ad ditional incentive payments are made to producers who entered into agreements to permit free public access to land designated under the cropland adjustment program agreement, for hunting, trapping, fishing, and hiking. Under the program's Greenspan provision, funds were also made available to Federal, State, or local govern mental agencies for use in acquiring cropland for per- For emergency conservation measures, to be used for the same purposes and subject to the same conditions as funds appropriated under this head in the Third Supplemental Appropriations Act, 1957, $10,000,000, with which shall be merged the unexpended balances of funds heretofore appropriated for emergency conserva tion measures. [F o r “ Emergency Conservation Measures” for the period July 1, 1976, through September 30, 1976, $2,500,000.] (71 Stat. 176; Agriculture and Related Agencies Appropriation Act, 1976.) 1975 act. 1976 est. Program by activitie s: Emergency cost-sharing assistance to farmers (total operating costs, funded)____________ Change in selected resources (undelivered orders)__________________________________ 8,118 15, 000 — 1,972 _________ Total obligations (object class 41.0)______ 6,146 Financing: 21 Unobligated balance available, start of period___________________________________ 24 Unobligated balance available, end of p e rio d .. 10 40 Budget a uth o rity (a p p ro p ria tio n )____ 71 72 74 Relation of obligations to outlays: Obligations incurred, net___________________ Obligated balance, start of period___________ Obligated balance, end of period____________ 90 Outlays___________________ _______ _ TQ est. 1977 est. 2, 500 15, 000 15,000 2,500 15,000 -1 9 ,6 8 8 23,542 -2 3 , 542 18,542 -1 8 , 542 18, 542 -1 8 , 542 13,542 10,000 10,000 2,500 10,000 6,146 3,911 — 1,904 15,000 1,904 — 1,904 2,500 1,904 -9 0 4 15,000 904 -9 0 4 8,153 15,000 3, 500 15,000 This appropriation provides special funds for sharing the cost of emergency measures to deal with cases of severe damage to farm and rangelands resulting from natural disasters. The criteria under which assistance, may be made available are set forth in the Soil Conservation and Domestic Allotment Act (16 U.S.C. 590 (h)). Assistance is made available to treat new conservation problems which (1) if not treated will impair or endanger the land, (2) materially affect the productive capacity of AGRICULTURAL STABILIZATION AND CONSERVATION SERVICE—Continued FEDERAL FUNDS—Continued A PP E N D IX TO THE BU D G ET FOR FISCAL Y E A R 1977 General and special funds—Continued E m e r g e n c y C o n s e r v a t io n M e a s u r e s —Continued the land, (3) represent damage which is unusual in charac ter and, except for wind erosion, is not the type which would recur frequently in the same area, and (4) will be so costly to rehabilitate that Federal assistance is or will be required to return the land to productive agricultural use. Under the 1975 program, cost-sharing assistance is being provided to treat farmlands damaged by flood and tornadoes. As of August 31, 1975, assistance was being provided in 24 States. For necessary expenses involved in making indemnit}^ payments to dairy farmers for milk or cows producing such milk and manu facturers of dairy products who have been directed to remove their milk or dairy products from commercial markets because it contained residues of chemicals registered and approved for use by the Federal Government, and to beekeepers who through no fault of their own have suffered losses as a result of the use of eco nomic poisons which had been registered and approved for use by the Federal Government, [$6,650,000] $4,050,000: Provided, That none of the funds contained in this Act shall be used to make in demnity payments to any farmer whose milk was removed from commercial markets as a result of his willful failure to follow pro cedures prescribed by the Federal Government. [F o r “ Dairy and Beekeeper Indemnity Programs” for the period July 1, 1976, through September 30, 1976, $1,000,000.] (7 U.S.C. 135b note, 450 j to I; Agriculture and Related Agencies Appropriation Act, 1976.) Program and Financing (in thousands of dollars) Program s by a c tivitie s: 1. Indemnity payments to dairy farm ers____ 2. Indemnity payments to manufacturers of dairy p ro d u c ts..._____________________ 3. Indemnity payments to beekeepers______ 1975 act. 1976 est. TQ est. 1977 est. 193 200 75 200 1,924 150 6, 301 25 900 150 3, 700 Total program costs, funded (costs— obligations) (object class 41.0) 2,117 6,651 1,000 4, 050 F inancing : 21 Unobligated balance available, start of period24 Unobligated balance available, end of period. - -2 6 8 1 40 1,850 1,000 4,050 10 Budget a u th o rity (a p p ro p ria tio n )_____ -1 6,650 2,117 602 -2 3 6, 651 23 1,000 90 2, 696 6,674 1,000 P rogram Identification code 05-60-3333-0-1-351 1975 act. F ina ncing : Recovery of prior period obligations_____ Unobligated balance lapsing_____________ Budeet a uth o rity _ _ ______ ___ 1976 est. -2 8 0 280 _ ^ 71 72 74 Relation of obligations to outlays: Obligations incurred, net________________ Obligated balance, start of period________ Obligated balance, end of period_________ 516 -3 9 8 90 O u tla y s ..._________________________ 118 TQ est. 1977 est. _________ _________ ......................................... _ ______ -2 8 0 398 _________ _________ _________ _________ 118 _________ _________ Long-range agreements were approved with farmers and ranchers from 1963 to 1967 to make changes from their past cropping systems and land uses to other income-producing, public benefit uses. The agreements, not to exceed 10 years, provided for payments, the furnishing of materials and services, and other assistance to farmers. In return, farmers changed the land-use and installed and maintained conservation practices. Adjustment payments were authorized to be made either upon approval of the agreement or on an annual installment basis. Land treatment practice pay ments were made after the practice was installed. The law placed a limit of $10 million on payments made in a calendar year under signed agreements. No new agreements have been made since 1967. The last agreements under the program will expire in fiscal year 1976. [F o restry I n c e n t iv e s P rogram ] * 4, 050 4, 050 Under this program the Department makes indemni fication payments to dairy farmers, manufacturers of dairy products, and beekeepers. This program began in 1964 and was limited (until the passage of the Agricultural Act of 1970) to payments to dairy farmers, who were directed to remove their milk from commercial markets because it contained residues of chemicals registered and approved for use by the Federal Government. The Agricultural Act of 1970 authorized indemnifica tion payments, beginning with the date of its enactment (November 30, 1970), to manufacturers of dairy products who have been directed to remove their products because they contained residues of chemicals registered and approved for use by the Federal Government. The Agricultural Act of 1970 also authorized payments to beekeepers who, through no fault of their own, suffered losses of honey bees after January 1, 1967, as a result of utilization of economic poisons near or adjacent to the property on which the beehives of such beekeepers were located. C o n v e r s io n *See Part III for additional information. Relation of obligations to outlays: 71 Obligations incurred, net___________________ 72 Obligated balance, start of period___________ 74 Obligated balance, end of period____________ Outlays_________________________ _____ C ropland Program and Financing (in thousands of dollars) 17 25 D air y and B e e k e e p e r I n d em n it y P rogram s Identification code 05-60-3314-0-1-351 The Agriculture and Consumer Protection Act of 1973 extended the authority for making indemnity payments to dairy farmers and to manufacturers of dairy products to June 30, 1977, and to beekeepers to December 31, 1977. That act also authorized indemnity payments on dairy cows producing contaminated milk. However, to date no payments have been made on dairy cows. [F or necessary expenses not otherwise provided for, to carry out the program of forestry incentives, as authorized in sections 1009 and 1010 of the Agricultural Act of 1970, as added by the Agriculture and Consumer Protection Act of 1973 (16 U.S.C. 1509-1510) including technical assistance and related expenses, $15,000,000, to remain available until expended.] [F or the “ Forestry Incentives Program” for the period July 1, 1976, through September 30, 1976, $3,750,000, to remain available until expended.] (Agriculture and Related Agencies Appropriation Act, 1976.) P rogram and Financing (in thousands of dollars) Identification code 05-60-3336-0-1-302 Program by a c tivitie s : 1. Cost-share assistance to landowners______ 2. Technical assistance_____________________ 1975 act. 1976 est. T Q est. 5,034 685 21,966 2,315 3, 375 375 Total program costs, funded (costs— obligations)_________________________ 5,719 24, 281 3,750 Financing: 21 Unobligated balance available, start of period. 24 Unobligated balance available, end of period. 9, 281 10 40 Budget a u th o rity (a p p ro p ria tio n ) Relation of obligations to outlays: 71 Obligations incurred, net____________________ 72 Obligated balance, start of period___________ 74 Obligated balance, end of period____________ 90 Outlays...___ ________________ 1977 est. - 9 , 281 15,000 15,000 3,750 5,719 24, 281 5,475 -9 ,4 5 6 3,750 9,456 -9 ,0 1 1 9,011 -2 ,7 4 1 20,300 4,195 6,270 -5 ,4 7 5 244 FEDERAL CROP INSURANCE CORPORATION FEDERAL FUNDS D E P A R T M E N T OF A G R IC U L T U R E This program was authorized by sections 1009 and 1010 of the Agricultural Act of 1970, as added by the Agricul ture and Consumer Protection Act of 1973 (16 U.S.C. 1509-1510). The primary objective of cost-sharing for timber production is to increase the supply of sawtimber on nonindustrial private land. for the current fiscal year[, and for the period July 1, 1976, through September 30, 1976,3 for such corporation or agency, except as hereinafter provided : FEDERAL C R O P IN S U R A N C E Federal Funds O b ject Classification (in thousands of dollars) Identification code 05-60-3336-0-1-302 1975 act. 1976 est. T Q est. 1977 est. General and special funds: A AGRICULTU RAL S T A B ILIZ A T IO N AND CONSERVATION SERVICE: 41.0 For Grants, subsidies, and contributions............. 5,034 21,966 3,375 .................. Total obligations, Agricultural Stabili zation and Conservation Service____ 5,034 21,966 3,375 .................. d m in is t r a t iv e administrative and and O p e r a t in g operating E xpenses expenses, [$11,940,000] $12,000,000. [F o r “ Administrative and Operating Expenses” for the period July 1, 1976, through September 30, 1976, $2,985,000.] (7 - U.S.C. 1501-1520; 31 U.S.C. 84I, 846-852, 866-868c , 869; Agriculture and Related Agencies Appropriation A ct, 1976.) A LLO C A TIO N T O FOREST SERVICE 11.1 11.3 Personnel compensation: Permanent positions...................................... Positions otner than permanent................ 12.1 21.0 22.0 25.0 26.0 31.0 Total personnel compensation................ Personnel benefits: C ivilian............................. Travel and transportation of persons............ Transportation of th in g s .................................. Other services...................................................... Supplies and materials...................................... Equipment............................................................. 18 2 41.0 Total direct obligations............................. Grants, subsidies, and contributions.............. 99.0 C O R P O R A T IO N 18 49 11 20 60 7 5 1 14 5 3 20 2 3 .................. .................. .................. 1 1 20 665 95 2,220 Total o b lig e o n s, Forest Service............ 685 Total obligations......................................... 5,719 Program and Financing (in thousands of dollars) .................. Identification code 05-63-2707-0-1-351 1975 act. 1976 est. T Q est. 1977 e st .................. .................. Program b y activitie s : Direct program: 1. Underwriting actuarial and program development....................................... .. 2. Marketing and collections...................... 3. Contract Servicing and claims.............. 1,588 6,045 4,386 1,585 5,853 4,562 410 1,517 1,183 1,565 5,915 4,520 27 348 .................. .................. Total direct program................................. Reim bursable program............................. .. 12,019 2 12,000 3,110 12,000 2,315 375 .................. 12,021 12,000 3,110 12,000 24,281 3,750 .................. Total program costs, funded i________ Change in selected resources (undelivered orders)................................... ......................... 12,000 3,110 12,000 12,000 12,000 3,110 12,000 12,000 11,940 2,985 12,000 60 125 12,000 2,412 — 2,473 12,000 2,473 — 2,473 3,110 2,473 — 2,473 12,000 2,473 — 2,473 11,939 11,940 2,985 12,000 60 125 10 Total obligations....................................... 11 F in a n c in g : Receipts and reimbursements from : Fed- -1 9 12,002 Perso n ne l S um m ary Total number of permanent positions........................ Full-tim e equivalent of other positions...................... Average paid employment............................................ Average GS grade............................................................ Average GS salary........................................................... Average salary of ungraded positions........................ 2 2 1 8.63 $15,149 $12,261 2 8.64 $15,947 $13,008 — 2 B udget a u th o rity ...................................... Budget authority: 40 A p p ro p ria tio n ................................................... 44.20 Supplem ental now requested fo r civilia n pay raises...................................................... A llocations R eceived F rom O th e r A ccounts Note.— Obligations incurred under allocations from other accounts are included in the schedules of the parent appropriation as follows: Agriculture: Soil Conservation Service, "Great Plains Conservation Program ." Commerce: Regional Action Planning Commission, “ Regional Development Program." Relation of obligations to outlays: Obligations incurred, net............................... Obligated balance, start of period.................. Obligated balance, end of period................... 71 72 74 90 91.20 i Includes capital outlay as follows: June 30,1975, $22 thousand; 1976, $22 thousand, T Q , $6 thou sand; 1977, $22 thousand. Intragovernmental funds : C onsolidated W o rkin g F und Program and Financing (in thousands of dollars) Identification code 05-60-3933-0-4-302 1975 act. Program b y a c tivitie s: 10 Regional development program, Regional Ac tion Planning Commission (cost— obliga tions) (object class 41.0)................................... 114 Fina nc ing : 11 Receipts and reimbursements from : Federal f u n d s ..._________ __________ ____________ -1 1 4 1976 est. T Q est. 1977 est. This appropriation finances a major portion of the administrative and operating expenses of the Corporation under existing legislation. The budget for insurance oper ations financed from capital funds appears on subsequent Object Classification (in thousands of dollars) Identification code 05-63-2707-0-1-351 11.1 11.3 11.5 Budget a u th o rity ......................................... 71 72 74 Relation of obligations to outlays: Obligations incurred, net....................................... Obligated balance, start of period...................... Obligated balance, end of period........................ -1 1 4 90 Outlays............................................................... -1 1 4 114 .......................................... 114 ........................ ................ 12.1 13.0 21.0 22.0 23.0 24.0 25.0 26.0 31.0 42.0 C O R P O R A T IO N S 94.0 The following corporations and agencies are hereby authorized to make such expenditures, within the limits of funds and borrowing authority available to each such corporation or agency and in accord with law, and to make such contracts and commitments without regard to fiscal year limitations as provided by section 104 of the Government Corporation Control Act, as amended, as may be necessary in carrying out the programs set forth in the budget Outlays, excluding pay raise supple m ental..................................................... Outlays from civilian pay raise supple mental...................................................... Personnel compensation: Permanent positions.................................. Positions other than permanent------------Other personnel compensation............... T Q est. 1977 est. 7,691 679 58 8,224 342 40 2,148 112 11 8,288 253 41 8,606 1,032 30 680 205 923 175 204 66 79 2,271 266 8 145 51 231 44 58 16 20 8, 582 1,000 Insurance claims and indemnities............. 8,428 933 34 831 117 958 120 453 64 79 2 Total direct costs, funded................ Change in selected resources...................... 12,019 -1 9 12,000 3,110 12,000 Total direct obligations....................... 12,000 12,000 3,110 12,000 12, 000 __________ 3,110 _________ 12,000 Total personnel compensation............ Personnel benefits: C iv ilia n ....................... Benefits for former personnel--------------------Travel and transportation of persons-------Transportation of th in g s .............................. Rent, communications, and utilities.......... Printing and reproduction......... ................... Other services................................. .............. Supplies and materials.........................— Reimbursable obligations: 31.0 TI Ola a +oII rGimDUrSauiG raimhiircohla aQDilgdUUllo----------HI i cratinnc 99.0 1976 est. 1975 act. Total obligations..................................... . 733 155 1,006 175 204 66 79 2 2 12,002 FEDERAL CROP INSURANCE CORPORATION—Continued FEDERAL FUNDS—Continued A P P E N D IX TO T H E B U D G E T F O R F IS C A L Y E A R 1977 General and special funds—Continued Relation of obligations to outlays: Obligations incurred, net...................................... 18,534 — 3,776 1,724 4 401 Obligated balance, start of period......................................................................................... ' 72 Receivables in excess of obligations, start of period..................................................................... — 949 — 747 — 747 — 747 74 Obligated balance, end of period.............................................................................................................. Receivables in excess of obligations, end of period................................. .................................... 747 747 747 747 71 A d m in is t r a tiv e a n d O p e r a tin g E x p e n s e s — Continued P e rso n ne l Sum m ary 1975 a ct 1976 est. TQ est 1977 est. 90 Total number of permanent positions........................ Full-time equivalent of other positions...................... Average paid employment............................................ Average GS grade............................................................ Average GS salary........................................................... 575 87 627 7.81 $14,064 580 25 570 8.27 $15,468 ................... ................... ................... ................... ................... 580 17 566 8.40 $15,919 Public enterprise funds: F ederal C rop I n su r an ce C orporation F u n d * •See Part III for additional information. Not to exceed [$6,764,000] $8,006,000 of administrative and operating expenses may be paid from premium income. [F o r “ Administrative and Operating Expenses” for the period July 1, 1976, through September 30, 1976, $1,691,000 may be paid from premium incom e.] ( 7 U.S.C. 1616(a); 78 Stat. 933; Agriculture and Related Agencies Appropriation A ct, 1976.) Program and F ina ncing (in thousands of dollars) Identification code 05-63-4085-0-3-351 1975 act. 1976 est. Program b y a c tivitie s: Operating costs, funded: Indemnities, by crop: Apples................................................................. Barley.................................................................. Beans.................................................................. C itrus.................................................................. Combined crop................................................. Corn.................................................................... Cotton................................................................. Flax...................................................................... Grain Sorghum ................................................. Grapes................................................................ Oats.......................... .......................................... Peaches.............................................................. Peanuts.............................................................. Peas.................................................................... Raisins................................................................ , Rice..................................................................... Soybeans........................................ ................... Sugar beets....................................................... Sugarcane......................................................... Tobacco................................................ Tomatoes..................................... Wheat............................ .............. ......... 51 5,200 861 78 2,164 70 15,839 1,329 439 2,358 323 15,330 5, 524 460 800 33 336 502 935 437 182 182 5,342 2,040 48 9,291 70 12, 839 Total indemnities........................... .......... Inspection and adjustment c o s t s ................. Administrative expenses...............................I ' Other expenses and adjustments, net___ " I 63,252 3,191 5,985 56 58,900 3,364 7,159 401 Total direct program.................................... Reimbursable program: ASCS inspection work....................................... 72,484 69,824 1,247 750 73,731 70, 574 -1 ,2 5 8 -7 5 0 10 Total program costs, funded (costs— obligations).................................................. F ina n c in g : 11 Receipts and reimbursements fro m : Federal funds: ASCS inspection work................ 14 Receipts and reimbursements fro m : ÑonFederal sources: Insurance premium by crop: Apples................................................... Barley....................................... 759 1,290 56 1,012 505 23,981 6,847 734 1,815 24 395 449 788 334 T Q e s t. 100 322 1,040 465 2, 288 466 14,988 2, 760 457 1,508 206 515 318 2,233 461 193 407 6,007 1,039 173 9,285 29 21,040 1, 724 1,724 . Total p r e m iu m s ...................................... Interest, other receipts, and adjustments _ 24 Unobligated balance available, end of period 66,200 3, 394 8,006 401 78,001 750 1, 724 78, 751 18,331 -3 5 8 -1 ,1 5 6 -5 1 7 - 2 , 544 -5 1 8 -1 6 ,6 6 3 - 3 , 069 -5 0 8 -1 ,6 7 7 -2 2 9 -5 7 3 -3 5 3 -2 ,4 8 3 -5 1 2 -2 1 5 -4 5 3 -6 ,6 7 8 -1 ,1 5 5 -1 9 2 -1 0 , 323 -3 2 -2 3 , 392 -7 3 ,6 0 0 -4 4,778 48,554 \J2A 4~401 The Federal Corp Insurance Corporation, a whollyowned Government Corporation, was created on February 16, 1938 (7. U.S.C. 1501-1520), to carry out the provisions of the Federal Crop Insurance Act. The purpose of this Act is to promote the national welfare by improving the economic stability of agriculture through a sound system of crop insurance, and to provide the means for the re search and experience helpful in devising and establishing such insurance. Crop insurance offered to agricultural producers by the Corporation provides protection from losses caused by natural hazards, such as insect and wildlife damage, plant diseases, fire, drought, flood, wind, and other weather conditions. It does not indemnify producers for losses resulting from negligence or failure to observe good farming practices. The crop insurance programs are developed and analyzed in the Washington headquarters office, and are administered in 14 regional offices. Sales and servicing of contracts at the county level is performed by private agents under contractual agreements with the Corpora tion and by Corporation employees hired on a permanent, part-time or WAE (when actually employed) basis. Detailed administrative and program accounting and statistical functions are performed by the National Service Office in Kansas City, Mo., as well as the under writing and actuarial analysis work. Budget program.— The program for fiscal year 1977 will provide crop insurance protection to farmers amounting to approximately $1.6 billion on the following commodi ties: apples, barley, beans, citrus, combined crop, corn, cotton, flax, grain sorghum, grapes, oats, peaches, peanuts, peas, raisins, rice, soybeans, sugar beets, sugarcane, tobacco, tomatoes, and wheat. The following table indicates the scope of the insurance operations planned for 1976 and 1977, as compared with 1975. Amounts in the 1975 column are actual, and pertain to the 1974 crop year. The 1976 column pertains to the 1975 crop year, and the 1977 column pertains to the 1976 Cr°P ^ear* -5 4 ,0 0 9 69 -6 3 ,3 1 1 44, 778 — 3,776 -7 5 0 Citrus............................... Combined crop......................... Corn.......................................... Cotton.............................. Flax........................................................ Grain sorghum....................... .. Grapes........................................ Oats........................................................... Peaches............................................................. Peanuts........................... Peas............................................ ....................... Raisins............................... R ic e .,....................................... Soybeans................................... Sugar beets............................. Sugarcane.............................. Tobacco...................................... Tomatoes........................ .................... .. w heat...............................; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; %\ Unobligated balance available, start of period 1977 est. Outlays.................... _........................................ -7 3 , 600 — 48,554 46,830 ——46,830 42, 429 Number of States........................................................................ Number of counties _ _ . . . . . . . . . . . . . . . __ Insurance in force beginning of fiscal year (thousands). Insured acreage (thousands).................................................. Number of crops insured.........................................- .......... .. Premiums (thousands)....................... ..................... ................. Indemnities (thousands)........................................................... Loss ratio.................................................. — - ............................ 1975 fiscal year (1974 cro p ye a r) actual 1976 fiscal ye ar (1975 cro p ye a r) estim ate 1977 fiscal year (1976 cro p ye ar) estim ate 39 39 . J jj 1,444 1,470 1,4/U $1,149,844 ^ « 5 5 0 ,000 $1»550,000 18,704 20,957 21,000 303,746 315,966 316,000 ^ca o nn À ’ ?nn 63,252 ^ ' 25 ' ¡¡2 !* 17 *80 *9U Financing.— Capital stock of $100 million is authorized to be subscribed by the United States. As of June 30,197^ » the Secretary of the Treasury held receipts for $60 million of authorized stock, leaving $40 million unissued. Funds from the issuance of capital stock provide workmg capital for the Corporation. Receipts which are for de posit to this fund come mainly from premiums paid bv farmers for crop insurance indemnity costs. The principal payments from this fund are for indemnities to insured farmers the direct cost of adjusting crop losses, and a part of the administrative and operating expenses. However, the direct cost of loss adjustment and the administrative and operating expenses paid from the fund are not pro vided for in the premium rates (section 508(b) of the Fed eral Crop Insurance Act, as amended). The annual appropriation for the major portion of the administrative and operating expenses of the Corporation is presented earlier in the budget. It is estimated that gross income of $73.6 million from operations will provide adequate operating funds for fiscal year 1977, unless heavy losses occur early in the fiscal year. Operating results and financial condition.— As of June 30, 1975 the Corporation reflected a deficit of $15.2 million which is a change of minus $18.5 million over the surplus of the year before. This resulted from increased indemni ties over premiums for crop year 1974 to cover expenses paid from the fund. Crop year 1974 premiums of $54.0 million were lower than indemnities by $9.2 million, re sulting in a loss ratio of 1.17. A 0.80 loss ratio is estimated for crop year 1975. Pre miums of $73.6 million are estimated to exceed indemnities by $14.7 million. For the crop years 1948 through 1974, premium income ($798.3 million) exceeded indemnity costs ($736.9 million) by $61.4 million; the loss ratio for the period was 0.92. Premium income exceeded indemnity costs in 15 of the 27 years. The following table summarizes the insurance operations by commodities for 1975,1976, and 1977: L ia b ilitie s : Accounts payable and accrued lia bilities________________________ Deferred credits__________________ Provision for surety losses________ T ra n sitio n q u a rte r 1977 est. (1976 crop y e a r) 36 116 52 256 52 1,675 309 51 169 23 58 35 250 51 76 5,317 -4 0 507 1976 est. (1975 crop y e a r) 258 -1 7 3 78 186 195 1,333 -2 ,4 5 5 48 877 196 237 -1 4 9 1,548 75 33 271 1,336 -8 8 5 144 1,032 -3 8 10, 553 Premiums over indemnities___________ Reimbursable ASCS Inspection Work_____ Inspection and loss adjustment costs____ ASCS Inspection Work__________________ Administrative expenses charged to pre m ium income ( — ) ____________________ Other income or expense, net ( — ) _______ - 9 , 243 1,258 -3 ,1 9 1 -1 ,2 4 7 14, 700 750 - 3 , 364 -7 5 0 -5 ,9 8 5 -1 2 6 -7 ,1 5 9 -4 0 1 -1,724 - 8 , 006 -4 0 1 Net income or loss ( - ) _______________ -1 8 ,5 3 4 3,776 -1, 724 - 4 , 401 Apples______ _____ _____________________ Barley__________________________________ Beans__________________________________ Citrus__________________________________ Combined crop_________________________ Corn___________________________________ Cotton_________________________________ Flax______________ _____________________ Grain sorghum__________________________ Grapes_________________________________ Oats___________________________________ Peaches_____ ___________________________ Peanuts_______________ _____ ___________ Peas___________________________________ Raisins_________________________________ Rice_____ ___________ _____ ______ ______ Soybeans_______________________________ Sugar beets____________________________ Sugarcane___________________ _________ . Tobacco____________________ ______ _____ Tomatoes_______________________________ Wheat__________________________________ 202 -20 -5 3 1,679 97 167 74 -1 4 -102 22 46 671 116 19 1,038 3 2, 352 7, 400 750 - 3 , 394 -7 5 0 1,518 29,623 75 1,350 29, 577 75 1,878 30, 300 75 2, 300 29,102 75 Total liabilities________ ____ 20,619 31,216 31,002 32, 253 31,477 60,000 3, 311 60,000 -1 5 , 222 60, 000 -1 1,44 6 60, 000 -1 3 ,1 7 0 60, 000 -1 7 , 571 Total Government equity_____ 63, 311 44, 778 48, 554 46, 830 42, 429 Unobligated balance— total Government equity_________ 63, 311 44, 778 48, 554 46,830 42,429 60, 000 60, 000 60, 000 60, 000 60,000 60, 000 60, 000 60,000 3, 311 -1 8 , 534 -1 5 , 222 3, 776 -1 1 ,4 4 6 -1 ,7 2 4 -1 3 ,1 7 0 -4 ,4 0 1 -1 5 ,2 2 2 -1 1 ,4 4 6 -1 3 ,1 7 0 -1 7 , 571 44, 778 48, 554 46, 830 42, 429 A n a lys is o f changes in G overnm ent e q u ity : Non-interest-bearing capital: Start of period_____________________ . . End of period_________ . . . . . Retained earnings: Start of period_________________ Net income or loss ( — ) for the p e rio d .... End of period______ Total Government equity (end of period). Note.— Excludes contingent liabilities representing estimated insurance coverage on 1975,1976 and 1977 crops in the following amounts: 1975, $1.1 billion; 1976, $1.6 billion; and 1977, $1.6 billion. Object C lassification (in thousands of dollars) Identification code 05-63-4085-0-3