The full text on this page is automatically extracted from the file linked above and may contain errors and inconsistencies.
HPT TT? BUDGET OF THE UNITED STATES GOVERNMENT FISCAL YEAR 1975 APPENDIX THE BUDGET DOCUMENTS Data and analyses relating to the budget for 1975 are published in four documents: The Budget of the United States Government, 1975 con tains the information that most users of the budget would normally need, including the Budget Message of the President. The Budget presents an overview of the President’s budget proposals which includes explanations of spending programs and estimated receipts. This docu ment also contains a description of the budget system and various summary tables on the budget as a whole. The Budget of the United States Government, 1975— Appendix contains detailed information on the various appropriations and funds which comprise the budget. The Appendix contains more detailed information than any of the other budget documents. It includes for each agency: the proposed text of appropriation language, budget schedules for each account, explanations of the work to be performed and the funds needed, proposed general provisions applicable to the appropriations of en tire agencies or groups of agencies, and schedules of permanent positions. Supplemental proposals for the cur- rent year and new legislative proposals are identified separately. Information is also provided on certain activi ties, whose outlays are not part of the budget totals. Special Analyses, Budget of the United States Government, 1975 contains 16 special analyses that are designed to highlight specified program areas or provide other signifi cant presentations of Federal budget data. This document includes analytical information about: Government finances and operations as a whole and how they affect the economy; Government-wide program and financial information for Federal education, manpower, health, income security, civil rights, and crime reduction programs; trends and developments in the areas of Federal aid to State and local governments, research and develop ment, and environmental protection. The United States Budget in Brief, 1975 provides a more concise, less technical overview of the 1975 Budget than the above volumes. Summary and historical tables on the Federal budget and debt are also provided, together with graphic displays. G EN ERAL NOTES 1. All years referred to are fiscal years, unless otherwise noted. 2. Detail in the tables, text, and charts of this volume may not add to the totals because of rounding. 2 U .S. G O V E R N M E N T P R IN T IN G O F F IC E W A S H IN G T O N : 1974 For sale by the Superintendent of Documents, U.S. Government Printing Office, Washington, D.C. 20402 Price $15.05 paper cover Stock Number 4101-00089 TABLE OF CONTENTS Page PART I. DETAILED BUDGET ESTIMATES............................. .............................................................. Explanation of estimates....................... ................ ....................... ............................... . ......... Legislative Branch.............................................. ................................. ........................ ............. The Judiciary................................................................. ..................... .................................... Executive Office of the President_____ _____________ __________ ____________________ . _ Funds appropriated to the President_____________ ______________ ____________________ Department of Agriculture....... ......... .................................... ........................................... .. Department of Commerce_________ ______________ _________________________________ Department of Defense—Military......................... ....................... ...................... .................... Department of Defense—Civil.............. ...................... ............................................................. Department of Health, Education, and Welfare____________________ __________________ Department of Housing and Urban Development____ __________ ______________________ Department of the Interior.......... ........................................................... ............................... Department of Justice_______________________________________________ _____________ Department of L abor..________ ________________________ __________________________ Department of State............... ............................... ............................ ....................................... Department of Transportation___ ________________________ _________________________ Department of the Treasury.............................................................................. ...................... Atomic Energy Commission______________________________ _________________________ Environmental Protection Agency_____ _____________________________________________ General Services Administration____________________________________________________ National Aeronautics and Space Administration_________ ____________________________ Veterans Administration..... .......................................................... ..................... .......... ......... Other independent agencies_________________________________________________________ 5 6 9 45 57 71 109 221 265 357 385 475 519 603 621 641 663 723 753 761 769 797 807 839 PART II. SCHEDULES OF PERMANENT POSITIONS_____ ______________ _____________ _______ Explanation of schedules.......................................................................................... ................ Legislative Branch.......................... ................ .......................................................................... The Judiciary......................... ....................................................... ............................................. Executive Office of the President_______________________________ ____________________ Funds appropriated to the President.......... ................ .................................................. ........... Department of Agriculture______________ ________________ __________________________ Department of Commerce____ ______________ ____________ _________ _________________ Department of Defense—Military______ _________________________ __________________ Department of Defense—Civil________ ______________ ______________________________ Department of Health, Education, and Welfare________ ___________________ _________ Department of Housing and Urban Development................... ............................ ..................... Department of the Interior_________ _____________ _________________________________ Department of Justice_________________________________ _______________ ______ ______ Department of Labor______________________________________ _________________ ______ Department of State.................................................. ................................................................ Department of Transportation._____ ________________ _________ _____________________ Department of the Treasury............... ................ ................................. ............................. . Atomic Energy Commission_______________________________ ________________________ Environmental Protection Agency._______ ________________ ________ _______ __________ General Services Administration_____________ ___________ ___________________________ National Aeronautics and Space Administration_______ ______________________________ Veterans Administration............................... ........................................................ ................ Other independent agencies..__________ _________________________________ __________ 963 964 965 967 969 971 972 975 977 980 981 984 985 988 990 991 993 995 997 998 999 1002 1003 1004 PART III. SUPPLEMENTAL PROPOSALS_____ _____________________ __________________________ Explanation of proposals____ _____________________ _______________ _______ ________ Proposed supplemental appropriations for various programs (excluding requests for pay costs): Legislative Branch____________ __________________________________________ _____ Department of Agriculture..r........ ........................................................................ ......... Department of Commerce.................................................. .............................................. Department of Defense—Military............ ......................................... ........... .................. Department of Health, Education, and W elfare..____ ___________________________ Department of Housing and Urban Development.................. ......................................... Department of the Interior....................... ................................................. .................. . . 1013 1014 1015 1016 1016 1018 1019 1019 1019 PART III. SUPPLEMENTAL PROPQSALS-Continued Proposed supplemental appropriations for various programs (excluding requests for pay costs)—continued Page Department of State........... ................................................................................................. 1020 Department of Transportation........................................ ............ ............................ ....... 1020 Department of the Treasury.......... ...................... ............................... .............. .............. 1021 Veterans Administration................................. ......... .......................... .............................. _ 1022 Other independent agencies............................................. .................................................. 1022 Increased pay costs................. ............................. . ..................................................................... 1023 Legislative Branch......... ............................................................. ...................................... 1024 The Judiciary........... ......... .......................................................... .................................... 1024 Executive Office of the President.......... ...................... ...................................................... 1024 Funds Appropriated to the President................................................................. .............. 1024 Department of Agriculture.............................................. ....... .......................................... 1024 Department of Commerce............ .......... ............................................................... ......... 1025 Department of Defense—Military........ .................. ........................... ............................. 1025 Department of Defense—Civil___ _______________ ________________ ______________ 1026 Department of Health, Education, and Welfare.......... ........................... ....................... 1026 Department of Housing and Urban Development............... ....................................... . 1026 Department of the Interior.____ ___________ ______________________ ____________ 1027 Department of Justice.............................................. ......... .......................... ..................... 1027 Department of Labor........ .......................................... ........... .......... ........... ..................... 1027 Department of State________ __________________________________ _______ ________ 1027 Department of Transportation............................... ...................................................... 1027 Department of the Treasury............... .................. ......................................................... 1027 Atomic Energy Commission..................................... ............ ............ ................................ 1028 Environmental Protection Agency......................................................... ........................... 1028 General Services Administration......... .................................................. .......... ................. 1028 National Aeronautics and Space Administration.............................................................. 1028 Veterans Administration....................... ............................................................................. 1028 Other independent agencies................................... ......... ................................. ........... . . . 1029 Annexed budgets.................................................................................................................. 1029 Export-Import Bank..................................................... .................... ............. ............... 1029 Amendments to pending budget requests................................. ....... .............................. ........... Department of Labor.____ ____________________________ ______________ _________ Recommendations for Executive, Legislative, and Judicial salaries...................................... .. PART IV. ANNEXED BUDGETS_________________________ ______________________ _______________ Explanation of annexed budgets and other material.............................. .................................. Government owned: Department of Agriculture: Rural electrification and telephone revolving fund__________________ _________ _ Rural telephone bank........................... .................................................................. . Treasury Department: Environmental financing authority fund_____________________________________ Exchange stabilization fund________ ____________________ _______ ____________ Independent agencies: Export-Import Bank of the United States................ ................................................. Federal Reserve System, Board of Governors_____________ ____________ _______ Postal Service................................................... ............................................ ............... Government sponsored, privately owned enterprises: Department of Health, Education, and Welfare: Student Loan Marketing Association.. Department of Housing and Urban Development: Federal National Mortgage As sociation------------------------ --------------------- ----------- ------------------------------------------Independent agencies: Farm Credit Administration: Banks for cooperatives.......... ......................................... ........... ...................... Federal intermediate credit banks........................................................................ Federal land banks.......... ............................................... ..................................... Federal Home Loan Bank Board: Federal home loan banks.................. .................................................................. Federal Home Loan Mortgage Corporation....................................................... Other material: Loan disbursements, repayments, and net outlays______________________ IN D EX....................... .............................. ............................................................. ......... .............— ..............- 1029 1029 1030 1031 1032 1033 1034 1036 1037 1038 1043 1044 1048 1049 1050 1051 1053 1054 1055 1057 1061 PART I DETAILED BUDGET ESTIMATES Legislative Branch The Judiciary Executive Office of the President Funds Appropriated to the President Department of Agriculture Department of Commerce Department of Defense—Military Department of Defense—Civil Department of Health, Education, and Welfare Department of Housing and Urban Development Department of the Interior Department of Justice Department of Labor Department of State Department of Transportation Department of the Treasury Atomic Energy Commission Environmental Protection Agency General Services Administration National Aeronautics and Space Administration Veterans Administration Other Independent Agencies EXPLANATION OF ESTIMATES Part I contains various tables and schedules in support of the budget, explanatory statements of the work to be performed and the money needed, and the text of the language proposed for enactment by Congress on each item for which congressional action in an appropriation bill is required. It also contains the text of general provi sions proposed for enactment by the Congress, which apply to entire agencies or groups of agencies. ARRANGEMENT The chapters of this part reflect the branches of Govern ment, and the major departments and agencies of the executive branch. For the latter, most smaller agencies are grouped in one chapter— “ Other independent agencies.” Within each chapter there are three main sections. The first section covers programs authorized by existing legis lation (including items for which extension or renewal of existing legislation is requested). This section is organized by major subordinate organizations within the agency (usually bureaus). For each bureau, Federal funds, covering the funds owned by the Government, precede trust funds, covering funds which are held in a fiduciary capacity by the Government. Generally, accounts with new budget authority in 1975 will precede those without such an entry. The second major section of each chapter covers the legislative ‘program which reflects the costs of proposed new legislation. This section is also organized by bureau or other major subordinate organization. The proposals are applicable to Federal funds unless otherwise indicated. The third section of each chapter includes the general provisions of appropriation language which are applicable to the agency in that chapter, and are in addition to the specific language pertaining to individual appropriation items. General provisions which apply to specified groups of agencies are placed in the chapter covering the first agency which appears in the respective appropriation act. However, the general provisions which are Governmentwide in scope (identified “ Departments, Agencies, and Corporations” ) and are normally contained in the Treas ury, Postal Service, and General Government Appro priation Act, are placed at the end of the Executive Office of the President chapter. An explanation of the types of funds included in the budget may be found in Part 6 of the compact volume— The Budget of the United States Government, 1975. FORM OF DETAILED MATERIAL A P P R O P R IA T IO N LANGUAGE The language proposed for inclusion in the 1975 appro priation acts is printed at the head of each item requiring action by Congress, except for those items which are not formally recommended at this time but will be proposed for later transmittal. The language of the 1974 appro priation acts, printed in roman type, is used as a base. Italic type indicates proposed new language. Brackets en close material which is proposed for omission, as in this example: S a l a r ie s and E xpen ses F o r expenses necessary fo r the general adm inistration o f the D epartm ent o f Com m erce, including n ot to exceed $1,500 for official entertainm ent, C$8,000,0001 $10,773,000. (IS U .S.C. 1601; D e partment o f Commerce Appropriation Act, 1974.) Following the language, and printed in italic within pa rentheses, are citations to relevant authorizing legislation and to the appropriation act from which the basic text is taken. (When an appropriation has not been enacted at the time the budget is submitted, the language relates only to 1975 and is italicized with no brackets shown.) B A S IS FOR SCH EDU LES The 1973 column generally includes enacted amounts, except for amounts in two regular appropriation bills which were not enacted into law. In those instances, the amounts shown are equal to the maximums provided under the authority of temporary continuing appro priations. The 1974 column generally includes enacted amounts. For a few accounts which have received supplemental appropriations but not their regular 1974 appropriations, separate memorandum entries appear for both pending and enacted 1974 budget authority. In some of those ac counts, amendments to pending 1974 budget requests are shown in brief additional program and financing sched ules in Part I. These amendments are explained and accompanied by any necessary appropriation language in Part III. The basic schedules for Federal and trust funds exclude anticipated supplemental estimates except those for statu tory and wage board pay raises. The anticipated supple mental estimates, other than for pay, are covered by brief program and financing schedules, without appropria tion language. For those supplemental estimates which are being transmitted for consideration with the 1975 budget, pay supplementals identified in the regular schedules and separate schedules headed: “ Supplementals now re quested,” the appropriation language is included in Part III of this document. The 1975 column of the regular schedules includes proposed appropriations for recommended extension or renewal of expiring laws; however, amounts for proposed new legislation are shown in separate schedules, generally under the legislative program section of each chapter. Appropriation language is included with the regular schedules, but not with the separate schedules. Where the required data are available in the accounting systems, budgets are presented in terms of costs. Detailed operating cost figures for each activity or object are the value of goods and services consumed in carrying out the program. In the case of capital outlay programs, costs shown are the value of assets acquired. Total obligations are always shown; activities and objects are reflected on an obligation basis where cost data are not available. Obligations refer to orders placed, contracts awarded, loan agreements made, and recurring services (such as rent, utilities, and personal services) received during the year, regardless of the time of payment. For a few Government corporations, the detail and the totals of their budget presentations are on the basis of accrued expenditures. SCH EDU LE OF PRO G RAM AND The section on “ Relation of obligations to outlays” shows obligations net of receipts and other offsets, obli gated balances at the start and end of the year, and other items which affect the relation of obligations to outlays. F IN A N C IN G This schedule consists of three parts. In the “ Program by activities” section, costs or obligations are classified by purpose, program, type of activity, or project for 1973, 1974, and 1975. This classification is individually de veloped for each appropriation or fund, and is not uniform on a Government-wide basis. Similarly, the identifica tion of capital outlay is not handled uniformly. Where it is of significance, capital outlay is shown by activity. Otherwise, the total for each year is disclosed by footnote. Where budgets are presented in terms of costs, the rela tion of costs to obligations is summarized in an entry “ Change in selected resources.” In certain cases, this schedule is expanded to include additional columns that provide a more informative pres entation. This is done, for example, in some construction or procurement programs to show related cost data; for certain Defense items to identify the total obligations programed; and for programs financed at a “ preobliga tion” stage (such as “ commitments” in some loan pro grams) . The “ Financing” section shows the fund sources, budget authority, and other means of financing the program, and the disposition of unobligated amounts not used during the year. N A R R A T IV E STATEM ENT OF PROGRAM AND PERFORM ANCE The work planned and services proposed to be carried out are described briefly in a narrative statement for each appropriation or fund. Where practicable, the narrative statement presents accomplishments in relation to financial requirements, and available measures of program and performance. S C H E D U L E O F O B J E C T C L A S S IF IC A T IO N A N D P E R S O N N E L SUM M ARY There is shown for each account a classification of obliga tions, costs, or accrued expenditures according to the following uniform list of object classifications: 10 20 PERSONAL S E R V IC E S AND B E N E F IT S 11 Personnel compensation 12 Personnel benefits 13 Benefits for former personnel CONTRACTUAL S E R V IC E S A N D S U P P L IE S 21 Travel and transportation of persons 22 Transportation of things 23 Rent, communications, and utilities 24 Printing and reproduction 25 Other services 26 Supplies and materials 30 40 A C Q U IS IT IO N OF C A P IT A L ASSETS 31 Equipment 32 Lands and structures 33 Investments and loans GRANTS AND F IX E D CHARGES 41 Grants, subsidies, and contributions 42 Insurance claims and indem* nities 43 Interest and dividends 44 Refunds Program and Financing (in thousands of dollars) Identification code 06-05-0120-0-1-506 40 41 42 1,803 5,871 849 1.833 7,211 1,729 Total direct program............... 8,472 8,523 10,773 879 Total program costs, funded Change in selected resources (unde livered orders)___________________ 9,351 Total obligations............................ 9,357 Financing: Receipts and reimbursements from: Federal funds..................................... Unobligated balance lapsing................ -8 7 9 47 Budget authority............................ 8,526 Budget authority: Appropriation.................................... .. Transferred to other accounts............. Transferred from other accounts------Appropriation (adjusted)............. Proposed supplemental for C h il ian pay raises............................. Relation of obligations to outlays: Obligations incurred, net____________ Obligated balance, start of year.......... Obligated balance, end of year............. Adjustments in expired accounts......... 90 91.20 Outlays, excluding pay raise sup plemental.................................... Outlays from civilian pay raise supplemental------------------------ 8.523 10,773 8,523 10.773 8,523 10,771 7 7,900 8.000 -3 6 101773 7,964 10,773 626 8,526 559 Object Classification (in thousands of dollars) Identification code 06-05-0120-0-1-506 8,523 572 -5 6 9 8.328 7,986 10,687 540 19 1973 actual 1974 eat. 1975 eat. 5,930 169 50 6,625 90 24 7,256 100 27 Total personnel compensation___ Personnel benefits: Civilian................... Travel and transportation of persons. _ Transportation of things........................ Rent, communications, and utilities__ Printing and reproduction..... ............... Other services........................................ Supplies and materials.......................... Equipment..... ........................... - ......... - 6,149 486 181 241 150 1,149 74 49 6.739 523 133 5 231 54 788 32 18 7,383 577 169 6 1,106 61 1,394 41 36 Total direct obligations.................. 8,479 8,523 10,773 11.1 11.3 11.5 Reimbursable obligations: Personnel compensation: Permanent positions....... ............. — Positions other than permanent____ Other personnel compensation........... 227 154 I Total personnel compensation___ 12.1 Personnel benefits: Civilian................... 21.0 Travel and transportation of persons.. 23.0 Rent, communications, and utilities... 24.0 Printing and reproduction___________ 25.0 Other services........................ ................. 26.0 Supplies and materials_______________ 383 31 2 27 125 305 6 8,523 10,773 12.1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 10,773 569 -6 3 6 8,479 402 -5 7 2 19 99.0 1 Include* c&pittl outlay t i follows: 1973, (49 th ou u n d ; 1974, $18 thousand; 1975. $36 thousand. These object classes reflect the nature of the things or services purchased, regardless of the purpose of the pro gram for which they are used. Data according to this classification are illustrated in the following schedule: Direct obligations: Personnel compensation: 11. 1 Permanent positions_______________ 11.3 Positions other than permanent____ 11.5 Other personnel compensation______ 400 479 Total reimbursable program. _ 43 44.20 71 72 74 77 1975 eat. 2,063 5,283 1,126 10 25 1974 eat. Program by activities: Direct program: 1. Executive direction of the De partment___________________ 2. Departmental staff services......... 3. Administrative services...............- Reimbursable program: 1. Executive direction of the De partment................................... 2. Departmental staff services......... II 1973 actual Total reimbursable obligations.. . 879 Total obligations________________ 9,357 . . Several of the object classes are broken down into sub classes—personnel compensation, for example, is shown separately for permanent positions, for positions other than permanent, and for certain other payments. A personnel summary is appended to the object classi fication schedule, as illustrated: Personnel Summary Total number of permanent positions_______ Full-time equivalent of other positions______ a 339 22 325 6 349 7 $16,838 $10,148 $17,027 $10,577 $17,702 $10,783 ____________; j _____ i ________ . Average GS salary.............................................. Average salary of ungraded positions.............. * in 1 /U MR Permanent positions are those which are established or occupied for a year or more The nature of the position governs. Thus a permanent position may be occupied b y an employee whose appointment is either temporary or permanent in nature. These positions may be full-time (full workweek) or part-time (less than a full workweek). Average grades and salaries are computed arithemetically. Thus the average salary can fall outside the salary range of the average grade. STATEM ENT OF REVENUE AND EXPENSE For many revolving funds there is a statement of revenue and expense that shows the resulting net income or loss for the year. This statement is usually on a full accrual basis including provision for depreciation, for losses on receivables, etc. Revenue and Expense (in thousands of dollars) 1973 actual 1974 est. 1975 eat. reflect obligations incurred for which the liability has not accrued. Nor does the “ Assets” section reflect unfilled customer orders received, even though such orders are a basis for obligation in the case of intragovernmental revolving funds. The “ Government equity” section, therefore, shows obligations (which have not yet become accrued liabilities), the unobligated balance, unfilled customers’ orders on hand (where relevant), and invested capital and earnings. Financial Condition (in thousands of dollars) 1972 actual Assets: Fund balance with Treasury. U.S. securities (par).................. Accounts receivable (net)......... Advances made.......................... Loans receivable (net)_______ Total assets........................ Liabilities: Accounts payable and funded accrued liabilities................... Advances received...........*____ Other liabilities—deferred cred its............................................ 146 33.215 511 1073 actual 1971 est. 1975 est. 8,607 582 42,580 835 130 7,379 157 55,009 835 130 8,237 185 74,800 835 130 6,995 42.479 51.505 64,368 82,945 3 3,570 6 5,562 6 5,763 6 6,063 760 800 800 800 Total liabilities.................. 4,333 6,368 6,569 6,869 Government equity: Unexpended budget authority: Unobligated balance_______ Invested capital......................... 29,540 8,607 37,758 7.379 49,562 8.237 69,081 6,995 Total Government equity. 38,147 45,137 57,799 76,076 Revenue........ ................................................... Expense________________________________ o, jvv --1,494 n,o*ro —1,890 iu, fro —2,175 Net operating income, total..... ......... .. 5,075 9,756 14,323 Appended to the balance sheet is an “ Analysis of Changes in Government Equity.” This schedule sets forth for paid-in capital and retained income, as appropriate, the beginning balance, transactions (changes) during the year, and the balance at the end of the year. Analysis of Changes in Government Equity (in thousands of dollars) Net nonoperating income....................... 1,916 2,906 3,954 Net income for the year_____________ 6,990 12,662 18,277 STATEM ENT OF F IN A N C IA L C O N D IT IO N For each fund showing a revenue and expense statement, there is also presented a balance sheet for assets, liabilities, and equity of the Government at the close of each year. This balance sheet excludes balances of appropriations and borrowing authorizations which have not yet been paid into the revolving fund. Because the balance sheet is on an accrual basis, the “ Liabilities” section does not 1973 actual Retained income: Opening balance_________________________ Transactions: Net operating income--------------------------Net nonoperating income--------------- _-----Closing balance_________________________ Total Government equity (end of year). 1974 est. 1975 est. 38.147 45,137 57,799 5,075 1,916 9,756 2,906 14,323 3,954 45.137 57,799 76,076 45,137 57,799 76,076 Note.— Contintent liabilities for insured mortgages and loans not included above are estimated to be as follows: June 30. 19/2, $1,709,372,876 (com posed of $1,081,945,307 loan guarantee authority and $627,427,571 com m itted out standing); 1973. $2,579,273,070 (com posed of $1,260,400,713 loan guarantee au thority and $1,316,672,357 com m itted outstanding); 1974. $3,633 million; 1975. $4,555 million. BUDGETS NOT SU IECT TO REVIEW The presentations herein for the Legislative Branch, the Judiciary, the Comptroller of the Currency in the Treasury Department, the Federal Deposit Insurance Corporation, the Milk Market Orders Assesment Fund of the DepartDIFFERENCES BETWEEN BUDGET IN T R A G O V E R N M E N T A L T R A N S A C T IO N S The consolidation of Government-administered funds in the compact budget volume may cause duplication in the totals. This occurs when the payment from one of the fund groups (Federal or trust) is credited to a receipt account in the other, or when a payment from a Govern ment agency excluded from the budget totals (annexed budgets) is credited to a budgetary receipt account and appropriated therefrom. In order to avoid duplication, intragovernmental transactions (i.e., intrabudgetary trans actions and receipts from Federal agencies outside the ment of Agriculture, the Farm Credit Administration, and most of the annexed budgets have been included, without review, in the amounts submitted by the agencies. ABLES AND APPENDIX TABLES budget totals) are deducted from the combined aggregates of both budget authority and outlays. P R O P R IE T A R Y R E C E IP T S FROM THE P U B L IC The compact budget volume offsets against outlays for each agency and function the receipts from the public which are market-oriented or are mainly payments for goods and services, regardless of the fund structure. The Appendix continues the conventional practice of offsetting in the individual schedules only those amounts received that are earmarked by law for use in revolving funds, or as reimbursements to appropriations or other funds. [F o r an additional am ount for “ Office of the Secretary” , $36,480: SENATE Provided, That effective D ecem ber 1, 1973, the allowance for clerical C o m p e n s a t io n a n d M il e a g e op the S enators and E xpen se A llow ances a n d L e a d e r s op t h e S e n a t e V of ic e the P r e s id e n t a n d V ic e P r e s id e n t c o m p e n s a t io n a n d m il e a g e o p t h e v ic e p r e s id e n t a n d s e n a t o r s For compensation and mileage of the Vice President and Senators of the United States, £$4,781,505] $4,783,520. (Legislative Branch A p p rop ria tion A ct, 1974.) e x p e n s e a l l o w a n c e s o f t h e v ic e p r e s id e n t a n d m a j o r it y a n d MINORITY LEADERS F or expense allowance of the Vice President, $10,000; M ajority Leader of the Senate, $3,000; and M inority Leader of the Senate, $3,000; in all, $16,000. ( Legislative Branch A p p rop ria tion A ct, 1974-) Sa l a r ie s , O f f ic e r s and E m ployees For compensation of officers, employees, clerks to Senators, and others as authorized b y law, including agency contributions and lon gevity compensation as authorized, which shall be paid from this appropriation without regard to the below limitations, as follow s: o f f ic e of the v ic e p r e s id e n t For clerical assistance to the Vice President, [$ 4 3 0 ,2 0 0 ] $473,385. ( Legislative Branch A p p rop ria tion A ct, 1974-) assistance and readjustment of salaries in the Disbursing Office is increased b y $62,415: Provided further, That effective July 1, 1974, the allowance for clerical assistance and readjustment of salaries in the Disbursing Office is decreased b y $17,100.] ( Legislative Branch A p p rop ria tion A ct, 1 9 7 4; Supplem ental A p p rop ria tion s A ct, 1974-) COMMITTEE EMPLOYEES F or professional and clerical assistance to standing committees and the Select Com mittee on Small Business, [$ 7 ,7 45 ,6 65 ] $7,955,490 [in cluding herein, from and after July 1, 1973, an additional clerical assistant for the Com m ittee on Armed Services made permanent b y Public Law 92-136, approved O ctober 11, 1971: Provided, That effective July 1, 1973, the Com mittee on Rules and Administration is authorized to em ploy an additional assistant chief clerk: Provided further, That the Com m ittee on Rules and Adm inistration may authorize its chairman to designate one com m ittee em ployee to ap prove in his behalf, all vouchers m aking paym ents from the con tingent fund of the Senate, such approval to be deemed and held to be approval b y the Com m ittee on Rules and Administration for all intents and pu rposes], ( Legislative B ranch A p p ro p ria tio n A ct, 1974.) CONFERENCE COMMITTEES For clerical assistance to the Conference of the M ajority, at rates of compensation to be fixed b y the chairman o f said committee, [$ 1 5 3 ,0 7 0 ] $168,435. (Legislative B ranch A p p ro p ria tio n A ct, 1974-) For clerical assistance to the Conference o f the M inority, at rates of compensation to be fixed b y the chairman o f said committee, [$1 5 3 ,0 7 0 ] $168,435. (Legislative B ranch A p p ro p ria tio n A ct, 1974.) o f f ic e s of the m a j o r it y and m in o r it y leaders For offices of the M ajority and M inority Leaders, [$ 2 0 6 ,1 6 5 ] $213,750. (Legislative Branch A p p rop ria tion A ct, 1974-) ADMINISTRATIVE AND CLERICAL ASSISTANTS TO SENATORS For administrative and clerical assistants to Senators, [$39,210,7 0 0 ] $4%,886,800. (Legislative Branch A p p rop ria tio n A ct, 1974-) OFFICES OF THE MAJORITY AND MINORITY WHIPS For offices of the M ajority and M inority Whips, [$ 1 0 4 ,6 4 0 ] $108,870. (Legislative Branch A p p rop ria tion A ct, 1974 -) OFFICE OF THE CHAPLAIN For office of the Chaplain, [$ 2 3 ,8 1 8 ] $25,080 [ : Provided, That effective July 1, 1973, the compensation of the Chaplain shall be $15,232 per annum in lieu o f $10,064 per an n u m ]. ( Legislative Branch A p p rop riation A ct, 1974.) OFFICE OF THE SECRETARY For the office of the Secretary, [$ 2 ,3 7 4 ,9 3 0 ] $2,599,935, including [$ 9 9 ,9 7 4 ] $110,010 required for the purpose specified and author ized b y section 74b of title 2, U nited States C o d e [: Provided, That effective July 1, 1973, the Secretary m ay appoint and fix the com pen sation of a superintendent, public records office at not to exceed $25,568 per annum in lieu of a registration clerk at n ot to exceed $19,312 per annum; a clerk, public records office at not to exceed $12,240 per annum in lieu of a clerk at not to exceed $10,064 per annum ; a chief auditor, public records office at not to exceed $13,872 per annum ; an assistant superintendent, public records office at not to exceed $18,768 per annum; a secretary, public records office at not to exceed $13,872 per annum ; and three technical assistants, public records office at not to exceed $11,152 per annum each: Provided further, That effective July 1, 1973, the allowance for clerical as sistance and readjustment of salaries in the disbursing office is in creased b y $28,832]. OFFICE OF SERGEANT AT ARMS AND DOORKEEPER For office of the Sergeant at Arms and Doorkeeper, [$9 ,5 77 ,9 85 ] $10,566,750 [ : Provided, That effective July 1, 1973, the Sergeant at Arms m ay appoint and fix the compensation of a chief video engineer at not to exceed $27,744 per annum in lieu of a video engineer at n ot to exceed $24,480 per annum ; a com puter center manager at n ot to exceed $26,656 per annum; four senior programer analysts at not to exceed $21,488 per annum each in lieu of tw o senior programer analysts at n ot to exceed such rate; tw o senior programer supervisors at not to exceed $25,568 per annum each; a lead analyst at not to exceed $22,032 per annum ; a technical writer at n ot to exceed $16,048 per annum ; a system supervisor at n ot to exceed $23,936 per annum; three systems programers at not to exceed $19,856 per annum each in lieu of one systems programer at not to exceed such rate; four computer specialists at not to exceed $18,224 per annum each; three support operators at n ot to exceed $12,512 per annum each; a supervisor operator at n ot to exceed $15,232 per annum ; a systems clerk at not to exceed $10,064 per annum; four printing press operators at not to exceed $12,512 per annum each; an assistant foreman, duplicating department at n ot to exceed $13,328 per annum; a senior pressman at not to exceed $12,512 per annum; a cameraman, duplicating department at n ot to exceed $12,512 per annum; eight folding machine operators at not to exceed $9,520 per annum each; eleven inserting machine operators at not to exceed $8,976 per annum each in lieu of ten inserting machine operators at not to exceed such rate; an assistant night foreman, duplicating department at not to exceed $9,792 per annum; eleven addressograph operators at not to exceed $9,520 per annum each in S a l a r i e s , O f f ic e r s and E m ployees— C o n tin u e d OFFICE OF SERGEANT AT ARMS AND DOORKEEPER----Continued lieu o f eight addressograph operators at not to exceed such rate; seventeen laborers, service department at n ot to exceed $7,888 per annum each in lieu of eight laborers at n ot to exceed such rate; a night foreman at n ot to exceed $10,064 per annum; six automatic typewriter repairmen at n ot to exceed $12,512 per annum each in lieu of four autom atic typewriter repairmen at not to exceed such rate; fifty-seven mail carriers at n ot to exceed $9,520 per annum each in lieu of fifty-tw o mail carriers at not to exceed such rate; two mail specialists at n ot to exceed $10,336 per annum each; two inspectors, police force at n ot to exceed $22,304 per annum each, three additional captains, police force at n ot to exceed $19,312 per annum each, three additional lieutenants, police force at not to exceed $16,320 per annum each, fifteen additional sergeants, police force at not to exceed $13,600 per annum each, and four detectives, police force at not to exceed $11,968 per annum each in lieu of twenty-seven privates, police force at not to exceed $10,336 per annum each; and the Sergeant at Arms m ay fix the per annum compensation of the superintendent, service department at n ot to exceed $26,928 in lieu of $25,568, the per annum compensation of the assistant superintendent, service department at n ot to exceed $17,952 in lieu of $16,864, the per annum compensation of the night supervisor, service departm ent at n ot to exceed $13,056 in lieu of $11,696, the per annum compensation of the chief machine operator at n ot to exceed $13,328 in lieu of $12,512, the per annum compensation of the assistant chief machine operator at not to exceed $11,968 in lieu of $11,152, the per annum compensation o f the supervisor, addressograph section at n ot to exceed $12,512 in lieu o f $11,696, the per annum compensation of the foreman, duplicating department at n ot to exceed $15,232 in lieu of $13,872, the per annum com pensation of the night foreman, duplicating department at not to exceed $13,328 in lieu o f $12,784, and the per annum compensation of the forem an of warehouse, service depart m ent at n ot to exceed $12,512 in lieu o f $11,424]. [F o r an additional am ount for “ Office of Sergeant at Arms and D oorkeeper” , $46,055: Provided, That effective D ecem ber 1, 1973, the Sergeant at Arms m ay appoint and fix the compensation of one additional senior program er analyst at n ot to exceed $22,515 per annum, tw o additional program er analysts at n ot to exceed $17,385 per annum each, and tw o additional mail specialists at not to exceed $10,830 per annum e a c h .] ( Legislative Branch A p p rop ria tion A ct, 1 9 7 4; Supplem ental A p p rop ria tion s A ct, 1974.) OFFICES OF THE SECRETARIES FOR THE MAJORITY AND MINORITY in q u ir ie s and in v e s t ig a t io n s F or expenses o f inquiries and investigations ordered b y the Senate, or conducted pursuant to section 134(a) of Public L aw 601, Seventyninth Congress, including [$ 5 1 1 ,7 1 0 ] $537,490, for the Com m ittee on Appropriations, to be available also for' the purposes m entioned in Senate Resolution N um bered 193, agreed to O ctober 14, 1943, [$13,443,230] $ 14,171,985 [ , of which am ount not to exceed $500,000 shall be available for obligations incurred in fiscal year 1973]. {Legislative Branch A p p ro p ria tio n A ct, 1974-) FOLDING DOCUMENTS For the em ploym ent o f personnel for folding speeches and pam phlets at a gross rate of n ot exceeding [$ 3 .5 1 ] $3.68 per hour per person, [$ 7 4 ,4 7 5 ] $88,045. (Legislative B ranch A p p ro p ria tio n A ct, 1974.) MISCELLANEOUS ITEMS For miscellaneous items, [$8 ,3 1 0 ,8 5 0 ] $8,126,495. [F o r an additional am ount for “ Miscellaneous Item s” , $115,000.] [F o r an additional am ount for “ Miscellaneous Item s” , fiscal year 1973, $875,000.] (Legislative Branch A p p ro p ria tio n A ct, 1974; Supplem ental A p p rop ria tion s A ct, 1974 -) postage stam ps For postage stamps for the offices of the Secretaries for the M ajority and M inority, $320; Chaplain, $100; and for air mail and special delivery stamps for the office of the Secretary, $610; office of the Sergeant at Arms, $240; and the President o f the Senate as authorized b y law, $1,215; in all, $2,485. (Legislative B ranch A p p r o priation A ct, 1974-) STATIONERY (REVOLVING FUND) For stationery for the President of the Senate, $3,600; [fo r Senators under authority of section 506(f) of Public Law 92-607, approved O ctober 31, 1972, $ 1 9 0 ;] and for com m ittees and officers of the Senate, $21,850; in all [$ 2 5 ,6 4 0 ] $25,450. (Legislative Branch A p p rop ria tion A ct, 1974-) For offices of the Secretary for the M ajority and the Secretary for the M inority, [$ 2 4 8 ,1 2 0 ] $258,960. (Legislative Branch A p p r o priation A ct, 1974-) [A AGENCY CONTRIBUTIONS AND LONGEVITY COMPENSATION For agency contributions for em ployee benefits and longevity compensation, as authorized b y law, $3,000,000. (Legislative Branch A p p ro p ria tio n A ct, 1974-) O f f ic e of the L e g is l a t iv e C ounsel of the Senate F or salaries and expenses of the office of the Legislative Counsel of the Senate, [$ 4 7 4 ,3 7 5 ] $498,870. (Legislative Branch A p p r o p riation A ct, 197 4 .) C o n t in g e n t sen ate E xpenses p o l ic y of the Senate c o m m it t e e s For salaries and expenses of the M ajority Policy Com mittee and the M inority Policy Committee, [$ 3 1 0 ,2 1 5 ] $836,085 for each such com m ittee; in all, [$ 6 2 0 ,4 3 0 ] $672,170. (Legislative Branch A p p r o priation A ct, 1974-) a u t o m o b il e s and m a in t e n a n c e For purchase, lease, exchange, maintenance, and operation of vehicles, one for the Vice President, one for the President pro tem pore, one for the M ajority Leader, one for the M inority Leader, one for the M ajority W hip, one for the M inority W hip, for carrying the mails, and for official use o f the offices of the Secretary and Sergeant at Arms, $36,000. (Legislative B ra nch A p p rop ria tion A ct, 1974-) d m in is t r a t iv e P r o v is io n s ] [E ffectiv e July 1, 1973, (1) the provisos contained in the para graph "O ffice o f the President pro tem pore” under the heading “ S E N A T E ” in the Legislative Branch Appropriation A ct, 1971, and the second proviso contained in the paragraph “ Office of the Secretary” under the heading “ S E N A T E ” in the Legislative Branch Appropriation Act, 1970, insofar as it relates to the positions of Com ptroller and Secretary to the Com ptroller, are repealed, and (2) section 6(c) o f the D istrict of Colum bia Traffic A ct, 1925 (D .C . Code, sec. 4 0 -6 0 3 (c)), is am ended b y striking out “ C om p troller of the Senate,” . ] . . . [T h e last full paragraph under the heading “ Adm inistrative Provisions” in the appropriations for the Senate in the Legislative Branch Appropriation Act, 1972, is amended b y inserting im medi ately before “ captains” the follow ing: “ inspectors,” . ] [T h e Secretary of the Senate is hereafter authorized to designate, in writing, em ployees o f the Disbursing Office of the Senate ^to administer oaths and affirmations, with respect to matters relating to that Office, authorized or required b y law or rules or orders of the Senate (including the oath of office required b y section 3331 of title 5, United States C ode). During any period in w hich he is so designated, any such em ployee m ay administer such oaths and affirm ations.] _ , [Subsection (c) of section 5533 o f title 5, U nited States Code, is amended— . . (1) b y inserting in paragraph (1), im m ediately after para graph (2)” , the follow ing “ or (4 )” ; and (2) b y adding at the end thereof the follow ing new para graph: , , , “ (4) Paragraph (1) of this subsection does n ot apply to pay on a w hen-actually-em ployed basis received from more than one consultant or expert position if the pay is not received for the same day.” ] [E ffectiv e January 1, 1973, and thereafter, section 506 of the Supplemental Appropriations Act, 1973, is amended (1) b y inserting in subsection (a)(7), im m ediately after “ subscriptions to ” , the follow ing: “ newspapers,” , and (2) b y inserting in subsection (h )(4), im m ediately before the semicolon at the end thereof, a com m a and the follow ing: “ insofar as such section has application to Senators” . ] [S ection 105(e)(2)(B ) of the Legislative Branch Appropriation Act, 1968, as amended, and as modified b y the Orders of the Presi dent pro tempore of the Senate (2 U.S.C. 61-l(e)_(2) (B )), is am ended b y striking out “ $20,400” and inserting in lieu thereof “ $18,224” . ] [E ffectiv e July 1, 1973, (1) the table contained in section 105(d)(1) o f the Legislative Branch Appropriation Act, 1968, as amended and modified, is amended to read as follow s: “ $352,240 if the population of his State is less than 2,000,000; “ $362,848 if such population is 2,000,000 but less than 3,000,000; “ $388,416 if such population is 3,000,000 but less than 4,000,000; “ $421,328 if such population is 4,000,000 but less than 5,000,000; “ $448,256 if such population is 5,000,000 but less than 7,000,000; “ $476,544 if such population is 7,000,000 but less than 9,000,000; “ $507.2S>0 if such population is 9,000,000 but less than 10,000,000; “ $530,944 if such population is 10,000,000 bu t less than 11,000,000; “ $561,952 if such population is 11,000,000 bu t less than 12,000,000; “ $585,616 if such population is 12,000,000 but less than 13,000,000; “ $615,808 if such population is 13,000,000 but less than 15,000,000; “ $646,000 if such population is 15,000,000 but less than 17,000,000; “ $676,192 if such population is 17,000,000 or m ore.” and (2) section 105(d)(2) of such A ct is amended (A) b y striking out clauses (i) and (ii), (B) b y striking out “ (iii)” and “ tw o em ploy ees” in clause (iii) and inserting in lieu thereof “ (i)” and “ five em ployees” , respectively, and (C) b y striking out “ (iv )” and insert ing in lieu thereof “ (ii)” . ] [E ffectiv e January 1, 1974, section 105(d)(1) of the Legislative Branch Appropriation Act, 1968, as amended b y the preceding para graph, is amended to read as follows: “ (1) (A) Com mencing January 1, 1974, the aggregate of gross com pensation paid employees in the office of a Senator shall not exceed during each calendar year the follow ing: “ $352,240 if the population of his State is less than 2,000,000; “ $362,848 if such population is 2,000,000 but less than 3.000.000; “ $388,416 if such population is 3,000,000 but less than 4.000.000; “ $421,328 if such population is 4,000,000 but less than 5.000.000; “ $448,256 if such population is 5,000,000 but less than 7.000.000; “ $476,544 if such population is 7,000,000 but less than 9.000.000; “ $507,280 if such population is 9,000,000 but less than 10. 000 . 000 ; “ $530,944 if such population is 10,000,000 but less than 11, 000 , 000 ; “ $561,952 if such population is 11,000,000 but less than 12,000,000; “ $585,616 if such population is 12,000,000 bu t less than 13.000.000; “ $615,808 if such population is 13,000,000 but less than 15.000.000; “ $646,000 if such population is 15,000,000 but less than 17.000.000; “ $676,192 if such population is 17,000,000 or m ore.] [ I n any calendar year in which a Senator does not hold the office of Senator at least part of each m onth of that year, the aggregate am ount available for gross compensation o f employees in the office of that Senator shall be the applicable am ount contained in the table included in this subparagraph, divided b y 12, and multiplied by the number of months the Senator holds such office during that calendar year, counting any fraction of a m onth as a full m on th .] [ “ (B) The aggregate of payments o f gross compensation made to employees in the office of a Senator during each calendar year shall not exceed at any time during such calendar year one-twelfth of the applicable amount contained in the table included in subparagraph (A) of this paragraph m ultiplied b y the number of m onths (counting a fraction of a m onth as a m onth) elapsing from the first m onth in that calendar year in which the Senator holds the office o f Senator through the end of the current m onth for which the paym ent o f gross compensation is to be m ade.” ] [E ffectiv e O ctober 1, 1973, any rate o f compensation increased or established under the headings “ Office o f the Chaplain” , “ Office of the Secretary” , and “ Office of Sergeant at Arms and D oorkeeper” , and any new dollar lim itation contained in amendments m ade b y the sixth and seventh full unnumbered paragraphs under this head ing “ A D M IN IS T R A T IV E P R O V IS IO N S ” , are increased in ac cordance with the Order of the President pro tem pore of the Senate of October 4, 1973. E ffective January 1, 1974, the dollar lim itations contained in the amendment made b y the eighth full unnumbered paragraph under this heading “ A D M IN IS T R A T IV E P R O V I SION S” are increased in accordance with the applicable dollar limitations contained in such ord er.] [Section 105(e) of the Legislative Branch Appropriation A ct, 1968, as amended and as modified b y the order of the President pro tempore o f the Senate of O ctober 4, 1973, is am ended as follo w s: ] [(1 ) In paragraph (1), strike out “ ranging from $18,525 10 ” and insert in lieu thereof “ at not to exceed” . ] [(2 ) In paragraph (2) (A), strike out “ $8,265 to ” each place it appears therein and insert in lieu thereof “ not to exceed” . ] [(3 ) In paragraph (2)(B ), strike out “ $18,240 to ” , “ $14,250 to ” , and “ $8,265 to ” and insert in lieu thereof in each place “ not to exceed” . ] ( Legislative Branch A p p ro p ria tio n A ct, 1 9 7 4; Supplem ental A p p rop ria tion s A ct, 1974.) HOUSE OF REPRESENTATIVES [P aym ents to W id o w s H e ir s o p D C ongress] and of eceased M embers [F o r paym ent to Norm a Lea Mills, w idow of William O. Mills, late a Representative from the State of M aryland, $42,500.] [F o r paym ent to Grace D . Saylor, w idow of John P. Saylor, late a Representative from the State of Pennsylvania, $42,500.] {Legislative B ranch A p p rop ria tion A ct, 1 9 7 4; Supplem ental A p p r o priations A ct, 1974-) [S a la r ie s ,] C o m p e n s a t i o n a n d M ile a g e t o r th e M em b ers [ , and E x p e n se A llo w a n c e or th e S p e a k e r ] COMPENSATION OP MEMBERS For compensation of M embers, as authorized b y law (wherever used herein the term “ M em ber” shall include M em bers of the House of Representatives, the Resident Commissioner from Puerto R ico, the Delegate from the D istrict of Columbia, the Delegate from Guam, and the Delegate from the Virgin Islands), [$2 0,36 5,72 0] $20,373,580. (Legislative B ranch A p p rop ria tion A ct, 1974 -) MILEAGE OF MEMBERS [A N D EXPENSE ALLOWANCE OF THE SPEAK ER ] For mileage of M embers [a n d expense allowance o f the Speaker], as authorized b y law, [$ 2 2 0 ,0 0 0 ] $210,000. (Legislative Branch A p prop riation A ct, 1974-) [S a l a r ie s , ' O f f ic e r s and E m ployees] [F o r compensation of officers and employees, as authorized b y law, as fo llo w s :] [ o f f ic e of the speaker] [F o r the Office of the Speaker, $243,145.] ( Legislative Branch A p p rop ria tion A ct, 1974-) [ o f f ic e of the p a r l ia m e n t a r ia n ] [F o r the Office of the Parliamentarian, $182,020, including the Parliamentarian and $2,000 for preparing the D igest o f the Rules, as authorized b y la w .] ( Legislative Branch A p p ro p ria tio n A ct, 1974-) [ c o m p il a t io n of precedents of house of r e p r e s e n t a t iv e s ] [F o r com piling the precedents of the H ouse of Representatives, $25,000.] ( Legislative Branch A p p rop ria tion A ct, 1974-) [ S a l a r i e s , O f f i c e r s a n d E m p l o y e e s ] — Continued [o ffic e o f th e c h a p la in ] [F o r the Office o f the Chaplain, $19,770.] ( Legislative Branch A p p ro p ria tio n A ct, 1974-) [ o f f ic e of clerk] the [F o r the Office of the Clerk, including not to exceed $265,572 for the H ouse R ecording Studio, $3,264,730.] ( Legislative Branch A p p ro p ria tio n A ct, 1974-) [ o f f ic e of the sergeant at arm s] [F o r the Office o f the Sergeant at Arms, $6,166,935.] ( Legislative B ranch A p p ro p ria tion A ct, 1974-) [ o f f ic e of the doorkeeper] [F o r the Office of the Doorkeeper, $2,793,565.] ( Legislative B ranch A p p ro p ria tion A ct, 1974-) S a l a r ie s , Offic e r s c o m m it t e e [ o f f ic e of the postm aster] [F o r the Office of the Postmaster, including $14,490 for em ploy ment of substitute messengers and extra services o f regular employees when required at the salary rate of not to exceed $7,919 per annum each, $8 57,535.] ( Legislative B ranch A p p rop ria tion A ct. 1974-) E and mployees F or com pensation and exp en ses o f officers and em ployees, as au thorized by law, $16,548,150, including: Office o f the Clerk, $ 3 ,72 6 ,1 4 5 ; Office o f the Sergeant at A rm s, $ 6 ,77 1 ,6 1 0 ; Office o f the D oorkeeper, $3,16 6 ,2 0 5 ; Office o f the Postmaster, $924,645, including $16,840 fo r em ployment o f substitute messengers and extra services o f regular em ployees when required at the salary rate o f not to exceed $9,091 per annum each; Office o f the Chaplain, $ 1 9 ,7 7 0 ; Office o f the P arliam en tarian, including the Parliam entarian and $2 ,00 0 f o r preparing the D igest o f the R ules, $ 1 9 6,0 2 0 ; fo r com piling the precedents o f the H ouse o f Representatives, $ 1 9 5,0 0 0 ; Official R eporters o f Debate, $ 467,685; Official R eporters to Committees, $ 5 2 0,3 9 5 ; Two P rin tin g Clerks, one fo r the m ajority appointed by the M a jo rity Leader and one fo r the M in o rity appointed by the M in o rity Leader, $26,935 to be equally divided; a Technical A ssistan t in the Office o f the A ttending P h ysicia n , to be appointed by the A ttending P h y sicia n subject to the approval o f the Speaker, $ 2 4 ,2 0 5 ; the H ouse D em ocratic Steering Committee, $1 4 8,7 1 0 ; the H ouse R epublican Conference, $ 1 4 8,7 1 0 ; and, six M in ority E m ployees, $212,115. Such am ounts as deemed necessary fo r the paym ent o f salaries o f Officers and em ployees w ithin this A p p rop ria tio n m ay be transferred among offices u pon the approval o f the Committee on A p p rop ria tion s o f the H ouse o f R epresentatives. (Legislative B ranch A p p ro p ria tio n A ct, 1974.) em ployees For [com m ittee em p loyees,] profession al and clerical em ployees o f standing committees including the Com m ittee on Appropriations, [$ 8 ,1 25 ,0 00 ] $8,624,000. (Legislative Branch A p p ro p ria tio n A ct, 1974.) COMMITTEE ON APPROPRIATIONS [ s p e c ia l and m in o r it y em ployees] [F o r six m inority employees, $205,725.] [ F o r the H ouse Dem ocratic Steering Committee, $66,440.] [F o r the H ouse Republican Conference, $66,440.] [F o r the office of the m ajority floor leader, including $3,000 for official expenses of the m ajority leader, $149,805.] [F o r the office of the m inority floor leader, including $3,000 for official expenses o f the m inority leader, $133,190.] [ F o r the office of the m ajority whip, $107,810.] [F o r the office of the m inority whip, $107,810.] [ F o r tw o printing clerks, one for the m ajority caucus room and one for the m inority caucus room , to be appointed b y the m ajority and m inority leaders, respectively, $24,455, to be equally d iv id ed .] [ F o r a technical assistant in the office of the attending physician, to be appointed b y the attending physician, subject to the approval o f the Speaker, $21,975.] [F o r an additional am ount for “ House D em ocratic Steering C om m ittee” , $68,560.] [F o r an additional am ount for “ House Republican Conference” , $6 8,56 0.] (Legislative B ranch A p p ro p ria tio n A ct, 1974; Supplem ental A p p ro p ria tio n s A ct, 1974-) [ o f f ic ia l reporters of reporters to c o m m it t e e s ] [F o r official reporters to committees, $502,425.] (Legislative Branch A p p ro p ria tion A ct, 1974.) H ouse L ea d e r sh ip Of f ic e s F o r salaries and expenses, as authorized by law, $1,095,656, in cluding: Office o f the Speaker, $316,090, including $ 10,000 fo r official exp en ses o f the S p eak er; Office o f the M a jo rity F loor Leader, $228,490, including $3 ,00 0 fo r official exp en ses o f the M a jo rity Leader; M in o rity F loor Leader, $174,185, including $3,000 fo r official exp enses o f the M in o rity L eader; M a jo rity W h ip , $188,445, including not to exceed $4 1 ,9 1 0 f o r the C h ief D ep u ty M a jority W h ip ; M in ority W hip, $188,445, including not to exceed $41,910 f o r the C h ief D ep u ty M i n ority W h ip . (Legislative B ranch A p p rop ria tion A ct, 1974-) OFFICE OF THE LEGISLATIVE COUNSEL For salaries and expenses of the Office of the Legislative Counsel of the House [$ 9 5 8 ,0 0 0 ] $1,067,000. (Legislative Branch A p p ro p ria tion A ct, 1974-) M em bers’ C lerk H ir e For staff em ployed b y each M em ber in the discharge of his official and representative duties. [$6 3,26 2,00 0] $80,000,000. [F o r an additional am ount for “ M em bers’ clerk hire” , $6,800,000.] ( Legislative B ranch A p p rop ria tio n A ct, 1974; S u pp le debates] m ental A p p ro p ria tion s A ct, 1974.) o f f ic ia l 1974-) mental A p p rop ria tion s A ct, 1974-) [F o r official reporters of debates, $415,455.] [F o r an additional am ount for “ Official reporters of debates” , $ 3 4,93 0.] (Legislative B ranch A p p ro p ria tio n A ct, 1974; S u pp le [ For salaries and expenses, studies and examinations o f executive agencies, b y the Com m ittee on Appropriations, and tem porary per sonal services for such com m ittee, to be expended in accordance with section 202(b) of the Legislative Reorganization Act, 1946, and to be available for reimbursement to agencies for services performed, [$ 1 ,6 12 ,0 00 ] $1,875,000. (Legislative Branch A p p ro p ria tio n A ct, C o n t in g e n t E xpen ses m is c e l l a n e o u s of th e H ouse it e m s For miscellaneous items, exclusive of salaries unless specifically ordered b y the House of Representatives, [in cluding such amounts for transfer to the H ouse of Representatives Restaurant Fund as m ay be necessary for the purposes authorized b y section 2 of House Resolution 317, N inety-second C on gress;] fo r purchase, exchange, operation, maintenance, and repair o f [th e Clerk’s m otor vehicles, the publications and distribution service m otor truck, and the post office m otor vehicles for carrying the mails; the sum of $850 for hire of autom obile for the Sergeant at Arm s; n ot to exceed $5,000 for the purposes authorized b y section 1 of House Resolution 348, approved June 2J), 1961; purposes authorized b y House Resolution 416, Eighty-ninth Congress; materials for folding; and for stationery for the use of committees, departments, and officers of the H ouse; $8,500,000] H ouse motor vehicles (the Clerk’ s automobile and motor trucks, the Sergeant at A rm s’ automobile, the P ost Office motor vehicle and the P ublications D istribution Service motor tru ck ); not to exceed $5,000 fo r the purposes authorized by section 1 o f H ouse R esolution 348, approved J u n e 29, 1961, $13,125,000. (Legislative Branch A p p rop ria tion A ct, 1974-) TELEGRAPH AND TELEPHONE [N E W EDITION OF THE UNITED STATES CODE] For telegraph and telephone service, exclusive o f personal services, C$4,500,000] $6,000,000. (Legislative Branch A p p rop ria tion A ct, [F o r preparation of a new edition o f the U nited States Code, $100,000 to remain available until expended, and to be expended under the direction of the Com m ittee on the J u dicia ry .] ( L egisla 1974.) tive Branch A p p rop ria tion A ct, 1974-) STATIONERY (REVOLVING FUND) For a stationery allowance for each M em ber for the [s e c o n d ] session of the [N in e ty -th ir d ] N in ety-fou rth Congress, as authorized b y law, [$1 ,8 6 5 ,7 5 0 ] $2,304,750, to remain available until expended. (Legislative Branch A p p rop ria tion A ct, 1974-) N first kw E d it io n of t h e D i s t r i c t of C o l u m b ia C ode For the preparation o f a new edition o f the D istrict o f Colum bia Code, $100,000 to rem ain available until expended, and to be expended under the direction o f the Committee on the J ud iciary. POSTAGE STAMP ALLOWANCES Postage stamp allowances for the [s e c o n d ] first session of the [N in e ty -th ir d ] N inety-fourth Congress, [a s follow s: Clerk, $1,460; Sergeant at Arms, $1,090; Doorkeeper, $910; Postmaster, $730; each Member, the Speaker, the m ajority and m inority leaders, the m ajority and m inority whips, and each standing com m ittee,] as authorized b y law ; [$ 4 1 9 ,3 3 0 ] $419,630. (Legislative Branch A p p ro p ria tio n A ct, 1974-) GOVERNMENT CONTRIBUTIONS For contributions to employees life insurance fund, retirement fund, and health benefits fund, as authorized b y law, [$ 5 ,7 70 ,0 00 ] $6,668,900, and in addition, such amounts as m ay be necessary m ay be transferred from the [precedin g appropriations] appropriation for “ miscellaneous item s” . (Legislative Branch A p p rop ria tion A ct, 1974.) SPECIAL AND SELECT COMMITTEES For salaries and expenses of special and select com m ittees author ized b y the House, [$1 2,67 5,00 0] $14,618,000. [ F o r an additional am ount for “ Special and select committees” , $1,500,000.] (Legislative B ranch A p p rop ria tion A ct, 1 9 7 4; Su pple [A d m in is t r a t iv e P r o v is io n s ] [T h e provisions of House Resolution 13, N inety-third Congress, relating to compensation for the em ploym ent of one additional official reporter of debates, House of Representatives, shall be the permanent law with respect th ereto.] [T h e provisions of H ouse Resolution 92, N inety-third Congress, relating to the appointment, compensation and expenses o f special counsel to represent the Clerk and the interests of the House, shall be the permanent law with respect th ereto.] [T h e provisions of H ouse Resolution 8 (the third proviso only) re lating to the Office o f the M ajority Leader of the H ouse; H ouse R eso lution 283 relating to the H ouse D em ocratic Steering C om m ittee and the House Republican Conference; H ouse Resolution 342 relating to the House leadership offices; House Resolution 398 relating to the United States Capitol Police force; House Resolution 420 relating to the congressional intern program ; and House Resolution 492 relating to pay com parability adjustm ents of certain H ouse em ployees; all of the Ninety-third Congress, shall be the perm anent law with respect th ereto.] ( Legislative Branch A p p rop ria tion A ct, 19 7 4; Supplem ental A p prop riation s A ct, 1974-) J O IN T IT E M S mental A p prop riation s A ct, 1974-) For joint committees, as follow s: J o in t REPORTING HEARINGS For stenographic reports of hearings of committees other than special and select committees, $422,500. ( Legislative Branch A p p r o priation A ct, 1974-) C o m m it t e e on R e d u c t io n of F ederal E x p e n d it u r e s For an am ount to enable the Joint Com m ittee on R eduction of Federal Expenditures to carry out the duties im posed upon it by section 601 of the Revenue A ct of 1941 (55 Stat. 726), to remain available during the existence of the Com m ittee, [$ 7 2 ,7 6 0 ] $80,045, to be disbursed by the Secretary of the Senate. ( Legislative Branch A p prop riation A ct, 1974-) FURNITURE For purchase and repair of furniture, carpets and draperies, including supplies, tools and equipm ent for repair shops; and for purchase of packing boxes, [$ 7 3 3 ,0 0 0 ] $996,000. (Legislative C Branch A pp rop ria tion A ct, 1974-) o n t in g e n t j o in t LEADERSHIP AUTOMOBILES [F o r purchase, exchange, hire, driving, maintenance, operation of an autom obile for the Speaker, $18,780.] [F o r purchase, exchange, hire, driving, maintenance, operation of an autom obile for the m ajority leader of $18,780.] [F o r purchase, exchange, hire, driving, maintenance, operation of an autom obile for the m inority leader of $18,780.] repair, and repair, and the House, repair, and the House, F or purchase, exchange, hire, driving, maintenance, repair, and operation o f automobiles fo r the leadership o f the H ouse o f R epre sentatives, including one each fo r the Speaker, the M a jority Leader, and the M in o rity Leader, $61,095. (Legislative Branch A p p rop ria tion A ct, 1974-) E xpenses e c o n o m ic of th e Senate c o m m it t e e For salaries and expenses of the Joint Econom ic Committee, [$7 6 8 ,4 1 5 ] $834,080. [F o r an amount (to be disbursed b y the Secretary of the Senate on vouchers signed b y the chairman or vice chairman and the chair man of the subcomm ittee) additional to am ounts heretofore appro priated to enable the Subcom m ittee on Fiscal Policy, under au thority to the Em ploym ent A ct of 1946 (60 Stat. 23, sec. 5), to undertake a study to develop reliable, comprehensive, and factual information concerning welfare program s and needs in the U nited States, $50,000; and in addition n ot to exceed $135,000 of the unobligated balance of the appropriation for this purpose for the fiscal year 1971, continued available until June 30, 1973, is hereby continued available until June 30, 1974.] ( Legislative B ranch A pp rop ria tion A ct, 1974-) REVISION OF LAWS JOINT COMMITTEE ON ATOMIC ENERGY For preparation and editing of the laws as authorized b y 1 U.S.C. 202, 203, 213, $39,980, to be expended under the direction of the Com mittee on the Judiciary. (Legislative Branch A p prop riation For salaries and expenses of the Joint Com m ittee on A tom ic Energy, [$4 9 9 ,4 1 0 ] $529,855. (Legislative Branch A p p rop ria tion , A ct, 1974.) A ct, 1974-) JO IN T ITEM S— Continued C o n t in g e n t E xpenses op Continued Se n a t e — the JOINT COMMITTEE ON PRINTING For salaries and expenses of the Joint Com m ittee on Printing, [$ 3 0 0 ,6 2 0 ] $322,405. (Legislative Branch A p p rop ria tion A ct, 1974-) [ j o in t COMMITTEE ON INAUGURAL CEREMONIES, 1973] [F o r expenses of the Joint Com m ittee on Inaugural Ceremonies, 1973, $10,000, to remain available through September 30, 19 73 .] ( Legislative B ranch A p p ro p ria tio n A ct, 1974-) C j o in t o n t in g e n t c o m m it t e e E xpenses on of in t e r n a l the H ouse revenue t a x a t io n For salaries and expenses of the Joint Com m ittee on Internal Revenue Taxation [$ 9 3 7 ,7 2 0 ] $1,006,165. ( Legislative Branch A p p ro p ria tio n A ct, 1974-) JOINT COMMITTEE ON DEFENSE PRODUCTION For salaries and expenses o f the Joint Com m ittee on Defense Production [a s authorized b y the Defense Production A ct o f 1950, as amended, $139,980] $164,050. ( Legislative Branch A p p rop ria tion A ct, 197.L) JOINT COMMITTEE ON CONGRESSIONAL OPERATIONS For salaries and expenses o f the Joint Com m ittee on Congressional Operations, including the Office of Placem ent and Office Manage ment, [$ 5 3 0 ,0 0 0 ] $665, 120. (Legislative Branch A p p rop ria tion A ct, 1974-) For other join t items, as follow s: O f f ic e of the A t t e n d in g P h y s ic ia n For m edical supplies, equipm ent, and contingent expenses of the em ergency rooms, and for the attending physician and his assistants, including (1) an allowance o f one thousand dollars per m onth to the attending physician; (2) an allowance of six hundred dollars per m onth to one senior m edical officer while on du ty in the attending physician’s office; (3) an allowance of two hundred dollars per m onth each to tw o medical officers while on duty in the attending physi cian’s office; and (4) an allowance of tw o hundred dollars per month each to n ot exceed eight assistants on the basis heretofore provided for such assistants; [a n d (5) an allowance of $12,000 to be available for a m edical consultant, $97, 7 0 0 ] $103, 600. ( Legislative Branch A p p ro p ria tio n A ct, 1974-) C a p it o l P o l ic e general expenses For purchasing and supplying uniform s; the purchase, mainte nance, and repair of police m otor vehicles, including tw o-w ay police radio equipm ent; contingent expenses, including $25 per m onth for extra services perform ed for the Capitol Police Board b y such mem ber of the staff of the Sergeant at Arms of the Senate or the House as m ay be designated b y the Chairman of the B oard; [$ 3 0 4 ,2 9 5 ] $ 474,900. (Legislative Branch A p p rop ria tion A ct, 1974-) CAPITOL POLICE BOARD T o enable the Capitol Police Board to provide additional protec tion for the Capitol Buildings and Grounds, including the Senate and H ouse Office Buildings and the Capitol Power Plant, $1,214,255. Such sum shall be expended only for paym ent of salaries and other expenses o f personnel detailed from the M etropolitan Police of the D istrict of Colum bia, and the Commissioner of the D istrict of Colum bia is authorized and directed to make such details upon the request of the Board. Personnel so detailed shall, during the period of such detail, serve under the direction and instructions of the Board and are authorized to exercise the same authority as members of such M etropolitan Police and members of the Capitol Police and to perform such other duties as m ay be assigned b y the Board. R eim bursement for salaries and other expenses of such detail personnel shall be made to the governm ent of the D istrict of Columbia, and any sums so reimbursed shall be credited to the appropriation or appropriations from which such salaries and expenses are payable and shall be available for all the purposes thereof: Provided, That any person detailed under the authority of this paragraph or under similar authority in the Legislative Branch Appropriation Act, 1942, and the Second D eficiency Appropriation Act, 1940, from the M etropolitan P olice of the D istrict o f Colum bia shall be deemed a member o f such M etropolitan Police during the period or periods of any such detail for all purposes o f rank, pay, allowances, privileges, and benefits to the same extent as though such detail had not been made, and at the termination thereof any such person shall have a status with respect to rank, pay, allowances, privileges, and benefits which is not less than the status of such person in such police at the end of such d etail: Provided furth er, That the Commissioner of the District o f Colum bia is directed (1) to elevate and pay the deputy chief detailed under the authority o f this paragraph and serving as Chief of the Capitol Police, to the rank and salary of assistant chief plus $2,000 and such increases in basic compensation as m ay be subsequently provided b y law so long as this position is held b y the present incumbent, (2) to elevate and pay the tw o acting inspectors detailed under the authority of this paragraph and serving as as sistants to the Chief of the Capitol Police to the rank and salary of deputy chief and such increases in basic com pensation as m ay be subsequently provided b y law so long as these positions are held b y the present incumbents, (3) to elevate and p a y the captain detailed under the authority of this paragraph to the rank and salary of inspector plus $1,625 and such increases in basic com pensation as m ay be subsequently provided b y law so long as this position is held b y the present incumbent, (4) to elevate and pay the lieutenant detailed under the authority of this A ct and supervising the plain clothes officers, the rank and salary of captain plus $1,625 per annum and such increases in basic compensation as m ay be subse quently provided b y law so long as this position is held b y the present incumbent, (5) to pay the lieutenant detailed under the authority of this Act the salary of lieutenant plus $1,625 and such increases in basic compensation as m ay be subsequently provided b y law so long as this position is held b y the present incumbent, (6) to pay the four detective sergeants serving under the authority of this A ct the salary of the rank of detective sergeant and such increases in basic compensation as m ay be provided b y law so long as these positions are held b y the present incumbents, (7) to pay the tw o sergeants of the uniform force serving under the authority of this Act, the salary of sergeants and such increases in basic com pensation as m ay be subsequently provided b y law so long as these tw o positions are held b y the present incumbents, and (8) to elevate and pay the acting desk sergeant perm anently detailed under the authority of this Act, the salary of the rank of sergeant and such increases in basic com pensation as m ay be subsequently provided b y law so long as this position is held b y the present incumbent. N o part of any appropriation contained in this A ct shall be paid as compensation to any person appointed after June 30, 1935, as an officer or mem ber of the Capitol Police who does n ot m eet the standards to be prescribed for such appointees b y the Capitol Police B oa rd : Provided, That the Capitol Police Board is hereby authorized to detail police from the House Office, Senate Office, and Capitol buildings for police duty on the Capitol Grounds and on the Library of Congress Grounds. ( Legislative B ranch A p p ro p ria tio n A ct, 197 4.) E d u c a t io n o f Pag es For education of congressional pages and pages of the Supreme Court, pursuant to part 9 of title IV of the Legislative Reorganization Act, 1970, and section 243 of the Legislative R eorganization Act, 1946, [$ 1 6 1 ,1 0 0 ] $142,780, which am ount shall be advanced and credited to the applicable appropriation of the D istrict of Columbia, and the Board of Education of the D istrict of Colum bia is hereby authorized to em ploy such personnel for the education of pages as m ay be required and to pay com pensation for such services in ac cordance with such rates of compensation as the Board of Education m ay prescribe. ( Legislative B ranch A p p rop ria tio n A ct, 1974-) O f f ic ia l M a il C osts For expenses necessary for official mail costs pursuant to title 39, U .S.C., section 3216, [$3 0,50 0,00 0] $ 38,756,016, to be available immediately. The foregoing amounts under “ other join t item s” shall be dis bursed b y the Clerk of the House. (Legislative B ranch A p prop riation A ct, 1974.) ____________ C a p it o l G u id e S e r v ic e For salaries and expenses of the Capitol Guide Service [$320,2251 $347,055, to be disbursed b y the Secretary of the Senate: Provided, That none of these funds shall be used to em ploy m ore than twentyeight individuals. ( Legislative B ranch A p p rop ria tion A ct, 1974-) 12.1 Personnel benefits: Civilian........... ......... .......... .. 21.0 Travel and transportation of persons.. _________ 22.0 Transportation of things____________ ___________ 23.0 Rent, communications, and utilities... _________ 24.0 Printing and reproduction______________________ 25.0 Other services____ _________________ ___________ 26.0 Supplies and materials______________ ___________ 31.0 Equipment________________________ ___________ 99.0 Total obligations......................... ................ 35 193 5 12 27 1,105 10 100 160 450 8 20 50 2,500 18 30 2,000 5,000 42 20 $24,024 68 66 $22,791 Personnel Summary St a t e m e n t s of A p p r o p r ia t io n s F or the preparation, under the direction of the Committees on Appropriations of the Senate and House of Representatives, of the statements for the [first1 second session of the N inety-third Con gress, showing appropriations made, indefinite appropriations, and contracts authorized, together w ith a chronological history of the regular appropriation bills as required b y law, $13,000, to be paid to the persons designated b y the chairman of such committees to supervise the work. ( Legislative B ranch A p p rop ria tion A ct, 1974.) Total number of permanent positions_______ Average paid employment__ ______________ Average salary of ungraded positions_______ _________ _________ _________ ARCHITECT OF THE CAPITOL Federal Funds General and special funds: OFFICE OF TECHNOLOGY ASSESSMENT O f f ic e of the Federal Funds and E [$ 2 ,0 0 0 ,0 0 0 1 $5, 0 0 0,000: Provided, That fu n d s rem aining unobli gated as o f J u n e 30, 1974, shall be merged with and also be available f o r the general purposes o f this appropriation. {Legislative Branch A p p ro p ria tio n A ct, 1974-) Program by activities: Salaries and expenses____ _____________ Change in selected resources (undelivered orders)___ ________________________ 10 Total obligations_________________ Financing: 40 Budget authority (appropriation)________ Relation of obligations to outlays: 71 Obligations incurred, net_______________ 72 Obligated balance, start of year__ ______ 74 Obligated balance, end of year__________ 90 1974 est. _________ 1,750 ________ 250 ________ 2,000 _________ 2,000 2,000 ________ —250 Outlays_____________________ __________ _____ 1975 est. Identification code 01-15-0100-0-1-901 10 5,000 1,750 Program by activities: General administration of all activities under the Architect of the Capitol (obligations).. . . .......... ................. 11.1 11.3 11.5 Personnel compensation: Permanent positions....................... . ................. Positions other than permanent______________ Other personnel compensation_____ __________ Total personnel compensation___ ________ 513 1,312 1,433 26 Budget authority______ ________ 1,222 1,312 1,433 5,000 1,222 1,250 1,433 5,000 250 —450 4,800 40 44.20 71 72 74 Budget authority: Appropriation............. ........................ .. Proposed supplemental for civilian pay raises . ................................... 1975 est. 1,436 323 5 1,764 62 Relation of obligations to outlays: Obligations incurred, net_____ _ _ Obligated balance, start of year__ __ Obligated balance, end of year____ 91.20 Outlays, excluding pay raise supplemental__ - .......................... Outlays from civilian pay raise supplemental... ...................... 1,197 71 -7 2 1,312 72 -5 5 1,433 55 -5 5 1,195 1,271 1,429 58 4 Object Classification (in thousands of dollars) 11.1 11.5 Personnel compensation: Permanent positions.................. ... . Other personnel compensation. . 1,008 100 1,110 105 1,212 115 12.1 Total personnel compensation___ Personnel benefits: Civilian.................. 1,108 88 1,214 98 1,327 106 1,196 1,312 1,433 63 63 9.5 $14,245 $11,257 64 64 9.8 $15,782 $11,784 69 69 9.6 $15,918 $12,190 99.0 408 100 5 1,196 1975 est. 5,000 Object Classification (in thousands of dollars) 1974 est. 1974 est. Financing: Unobligated balance lapsing________ 90 1973 actual 1973 actual ________ The Congressional Office of Technology Assessment was created by Public Law 92-484 to equip the Congress with new and effective means for securing competent, unbiased information concerning the physical, biological, economic, social, and political effects of technological applications; and to serve as an aid in the legislative assessment of matters pending before the Congress, particularly in those instances where the Federal Government may be called upon to consider support for, or management or regulation of, technological applications. Identification code 01-13-0100-0-1-901 C a p it o l Program and Financing (in thousands of dollars) 25 ________ ________ ________ the 6 8 9 ; 40 U .S.C . 161, 162, 162a, 166b, 1 6 6 b -3 ; 84 Stat. 8 1 7 ; P u b lic Law 9 1 -6 5 6 ; Legislative Branch A p p ro p ria tio n A ct, 1974-) Program and Financing (in thousands of dollars) 1973 actual of For the Architect of the C apitol; the Assistant Architect of the Capitol; the E xecutive Assistant; and other personal services; at rates o f pay provided b y law, [$1,250,0001 $ 1,433,000. {31 U .S.C. xpen ses For salaries and expenses necessary to carry out the provisions of the T echnology Assessment A ct of 1972 (Public Law 9 2 -4 8 4 ), Identification code 01-13-0100-0-1-901 r c h it e c t s a l a r ie s G eneral and special fu n d s: Sa l a r ie s A Total obligations__ _ .............. Personnel Summary Total number of permanent positions_______ Average paid employment......................... ..... Average GS grade _ . ...................... Average GS salary...... .............................. ....... Average salary of ungraded positions.............. Survey and study for purposes of eliminating architectural, struc tural, and other barriers in the Capitol and other Congressional Buildings, in order to make these buildings more accessible and fit for persons with physical handicaps General and special funds— Continued O f fi c e o f t h e A r c h i t e c t o f t h e C a p ito l— Continued s a l a r i e s — continued Appropriations under the control o f the Architect of the Capitol shall be available for expenses of travel on official business n ot to exceed in the aggregate under all funds the sum of $20,000. ( L egis- 99.0 5 46 Total obligations_____________ 75 115 ative B ranch A p p ro p ria tio n A ct, 1974.) C a p it o l B u il d in g s and G rounds CONTINGENT EXPENSES CAPITOL BUILDINGS T o enable the Architect of the Capitol to make surveys and studies, to incu r expenses authorized by the A ct o f Decem ber 13, 1973 (87 Stat. 704), and to m eet unforeseen expenses in connection with activities under his care, [$ 7 5 ,0 0 0 ] $115,000. (Legislative Branch A p p ro p ria tio n A ct, 1974-) Program and Financing (in thousands of dollars) Identification code 01-15-0102-0—1-901 1973 actual Program b ; activities: 10 Surveys and studies, rental of storage space, and unforeseen expenses in con nection with all activities under the Architect of the Capitol (obligations) _ 46 Financing: 25 Unobligated balance lapsine.................... 29 40 Budget authority (appropriation)__ Relation of obligations to outlays: 71 Obligationsincurred.net....... ................... 72 Obligated balance, start of year________ 74 Obligated balance, end of year................. 77 Adjustments in expired accounts.......... 1974 eat. 1975 est. 75 115 75 75 115 46 2 -1 9 2 75 19 -5 115 5 -5 30 89 115 For necessary expenditures for the Capitol Building and electrical substations of the Senate and House Office Buildings, under the jurisdiction of the Architect of the Capitol, including im provements, maintenance, repair, equipment, supplies, material, fuel, oil, waste, and appurtenances; furnishings and office equipm ent; special and protective clothing for w orkm en; uniforms or allowances therefor as authorized b y law (5 U .S.C. 5901-5902); personal and other services; cleaning and repairing works of art and prevention and eradication o f insect and other pests w ithout regard to section 3709 of the Revised Statutes, as am ended; purchase or exchange, maintenance and operation of a passenger m otor vehicle; purchase of necessary reference books and periodicals; for expenses of attendance, when specifically authorized b y the Architect o f the Capitol, at meetings or conventions in connection with subjects related to w ork under the Architect of the Capitol, [$4 ,5 3 5 ,0 0 0 ] $ 4, 440, 000. [ N o t to exceed $10,000 of the unobligated balance o f the appro priation under this head for the fiscal year 1973 is hereby continued available until June 30, 1974.] [ N o t to exceed $105,000 of the unobligated balance of that part of the appropriation under this head for the fiscal year 1971, con tinued available until June 30, 1973, is hereby continued available until June 30, 1974.] (40 U .S.C. 162, 163, 166, 1 6 6 b -3 ; P u b lic Law 91—6 5 6 ; 5 U .S.C . 5341—5344> 5 3 4 9; Legislative Branch A p p ro p ria tio n A ct, 1974.) Program and Financing (in thousands of dollars) Identification code 01-15-0105-0-1-901 90 Outlays....... ........................................ 10 Object Classification (in thousands of dollars) Identification code 01-15-0102-0-1—901 1973 actual 1974 est. 1975 est. 21 23.0 25.0 Rental storage space for House, Senate, and Architect of the Capitol_________ _________ 25 40 Other services----- ---------- -------------- ------------ ------50 75 Enlargement of office suite in Longworth House Office Building occu pied by Chairman of House Ways and Means Committee, by annexa tion of adjacent vacant space and making necessary structural and mechanical changes_____________ 18 ............ ........................ Alterations in Rooms 1236, 1309, 1406, and 1434, Longworth House Office Building; Rooms 2177,2178, 2252, storage space in garage area, committee lounge room, and vesti bule space, Rayburn House Office Building_______________________ 12 ________ ________ Renovations in Room H-140 in the Capitol______________________ 5 _____________________ ________ Alterations in Room H-102 in the Capitol, for use by Joint Commit tee on Congressional Operations,. 1 _ _____ _____________ Installation of a separate annunciator system and separate Members’ call buttons on elevators in N.E. and N.W. quadrant of Rayburn House Office Building use by Members only_______ ________________ ___ 2 _________ _________ Correction of deficiencies in airconditioning and heating systems in Rooms G-223 through G-241 in the Dirksen Senate Office Building. 4 ____ _______________ 22 24 7,5 Program by activities: Maintenance and operation of the Capitol (obligations) _ .................. 3,976 1974 est. 1975 est. 9,390 5,095 -4 ,9 8 8 -6 5 5 Financing: Unobligated balance available, start of year....................................... Unobligated balance transferred from other accounts....... .......................... Unobligated balance available, end of year............. ______ Unobligated balance lapsing............... 4,988 121 655 Budget authority........................... 9,081 4,760 4,440 8,954 4,535 4,440 Budget authority: 40 Appropriation (current, general fund). 44.10 Proposed supplemental for wageboard pay raises.......................... 44.20 Proposed supplemental for civilian pay raises.......................................... 50 Reappropriation ............................... 60 Appropriation (permanent, indefinite, special fund) (Public Law 92-56) _ _ 71 72 74 77 1973 actual Relation of obligations to outlays: Obligations incurred, net ____ __ Obligated balance, start of year_____ Obligated balance, end of year_____ 90 91. 10 91. 20 Outlays, excluding pay raise sup plemental _ _ . Outlays from wage-board pay raise supplemental.................... Outlays from civilian pay raise supplemental............................ -3 -2 9 8 100 117 10 115 10 3,976 358 -1 ,2 5 4 -1 9,390 1,254 -3 ,2 0 8 5,095 3,208 -5 0 0 3,079 7,332 7,798 95 5 9 1 Object Classification (in thousands of dollars) Identification code 01—15-0105-0—1—901 11.1 11.3 11.5 12.1 21.0 23.0 24.0 25.0 1973 actual Personnel compensation: Permanent positions________________ Positions other than permanent______ Other personnel compensation............. Total personnel compensation___ Personnel benefits: Civilian__________ Travel and transportation of persons._ Communication services: Penalty mail______________ ______________ Printing and reproduction................ Other services: Annual painting................................. Elevator maintenance and repairs... Substation equipment and repairs.. General annual repairs and altera tions................................................ Maintenance and repair, lighting systems, grounds, and floodlight ing dome of Capitol...... ................. Maintenance, air-conditioning sys tem................................................ Repairs, works of art....................... Maintenance of electronic equip ment........ .................... .............. Maintenance and rental of office and computer equipment ................. Improvement of illumination and modernization of electrical wiring. Installation of security system, Cap itol complex.............................. ... Improved speech reinforcement sys tem, House Chamber................... _ Installation of iron railings on lower cheek blocks, central steps and Senate and House wing steps____ Painting House Chamber, including scaffolding and plastering.............. Painting Senate Chamber, including scaffolding and plastering........ — Painting walls and ceilings of gallery, 3d floor, corridors (north, east, and west of House Chamber)________ Painting walls and ceilings of gallery, 3d floor, corridors (south, east, and west of Senate Chamber)............... Repairs of cupolas under skirt of dome over east front stairs and over House small rotunda, including in stallation of storm windows_____ Repair and replacement of sections of roof, gutters, and drains______ Painting walls and ceilings of east central stairways, including clean ing sandstone_______________. - . Installation of master antenna sys tem, Capitol Building.................. Installation of iron railings around statues of War and Peace, east front central portico.....................Installation of improved protection equipment, electrical substations, and transformer stations, Legisla tive Buildings__________________ Installation of book lift, third floor to attic, for Senate Library______ Insect and pest control.............. ....... Exhibit study, crypt and other dis play areas_____________________ Replacement of dehumidifier sections of 8 central air-conditioning units, including appurtenant equipmentConverting room H-138 into ladies public toilet room______________ Modifications to 2 passageways, House side of central portion of Capitol adjacent to crypt and rotunda on 1st and 2d floors_____ Restoration of Old Senate Chamber and Old Supreme Court Chamber,. 540-100 0 - 14-2 1974 est. 1975 est. 1,820 50 352 2,216 25 388 2,310 25 408 2,221 232 1 2,629 271 1 2,743 304 1 5 1 4 5 27 8 2 48 8 7 48 10 12 38 40 40 22 28 28 17 14 16 20 20 25 14 8 10 14 12 44 6 103 100 711 3,332 655 105 30 26.0 31.0 49 68 99.0 Modernization of 2 elevators, House wing ___________ ______________ _________ Modernization of 3 elevators, Senate __ ______ wing _ _____ __________________ Cleaning stonework and painting coffered domed ceiling of rotunda.- ________ Installation of marble balustrades on cheek blocks, Senate and House wing steps___ ________ _________ _________ Cleaning sandstone and painting half-domed ceiling of Statuary Hall and other related work................................ Cleaning sandstone, small rotunda, 2d floor, Senate side of Capitol....... ................ Cleaning sandstone and painting domed ceiling, small rotunda, 2d floor, House side of Capitol............ ......._....... Restore sculptured figures, east portico, Senate wing_______________________ Install handrails on west central stairways and other related work. ............ Alterations to Members’ elevator serving subway, House wing of 2 Capitol________________________ Replacement of 2 elevators, House 75 wing of Capitol________________ Installation of railings on cheek blocks, central portico, east front. 10 Modifications to south end of east 9 corridor, 1st floor, House wing___ Execution of mural decorations on ceilings and walls, east corridor, 1st floor, House wing.... ........... ..... 10 Fabric for wall panels in galleries, Senate Chamber________________ 20 Installation of electronic voting sys tem, House Chamber___________ 3 Supplies and materials______________ 76 Equipment: Annual______________________ _____ 10 Nonrecurring........... .......................... . 44 180 230 341 97 350 12 20 64 3 59 22 3,976 9,390 5,095 190 186 10.8 $16,030 $9,958 224 224 11.0 $17,951 $9,676 224 224 11.0 $18,605 $10,085 Total obligations....... ........... ......... 3 46 Personnel Summary 32 28 Total number of permanent position s.__ Average paid employment.. ................ Average GS grade............................................. Average GS salary.................... .. . Average salary of ungraded positions.............. 3 82 EXTENSION OF THE CAPITOL Program and Financing (in thousands of dollars) 21 4 65 Identification code 01-15—0107— 0-1—901 1973 actual 1974 eat. 1975 est. Program by activities: 10 Extension, reconstruction, and replace ment of the central portion of the Capitol, and other related appurtenant improvements, including emergency repairs to, and surveys and studies of, the west central portion of the Capitol 21 16 2 8 Financing: 21 Unobligated balance available, start of year 24 Unobligated balance available, end of year 463 Budget authority------- ------- ----------- 18 159 10 225 1,296 Relation of obligations to outlays: 71 Obligations incurred, net_______ 72 Obligated balance, start of year. 74 Obligated balance, end of year. 90 Outlays. -2,021 2,021 -2,021 2,000 41 -24 24 18 44 21 -2 ,0 0 0 2,000 General and special funds— Continued C a p it o l B u il d in g s and G ro u n d s— Continued CAPITOL GROUNDS F or care and im provem ent o f grounds surrounding the Capitol, the Senate and H ouse Office Buildings, and the Capitol Power P la n t; per sonal and other services; care of trees; planting; fertilizer; repairs to pavements, walks, and roadw ays; w aterproof wearing apparel; maintenance of signal lights; and for snow removal b y hire of men and equipm ent or under contract without regard to section 3709 of the R evised Statutes, as am ended; [$1,337,000 of w hich $250,000 shall be available for m odifications to and replacement of existing traffic signals and installation of additional traffic signals and all items appurtenant thereto in the Capitol Grounds and also at street intersections in the vicinity of such grounds and buildings under the jurisdiction of the Architect of the Capitol deemed necessary for proper coordination of traffic control, conform ing to similar installations planned b y the D istrict governm ent for other areas o f the D istrict of Colum bia designed in accordance with the 1971 edition of the M anual on U niform Control D evices for Streets and Highways approved b y the Federal Highway Administrator under title 23, United States C o d e ] $1,176,400. (40 U .S.C. 162; 193a; 81 Stat. 2 7 5 -2 7 8 ; P u b lic Law 9 1 -6 5 6 ; 5 U .S.C . 5 3 4 1-5 3 4 4 , 5349; Legislative Branch A p p rop ria tion A ct, 1974 ) Program and Financing (in thousands of dollars) Identification code 01-15-0108-0-1-901 Program by activities: Care and improvement of the Capitol Grounds (obligations).. _ ............ 10 Financing: Receipts and reimbursements from: Federal funds................ Unobligated balance available, start of year. ........................... ....... . Unobligated balance lapsing____ . . 11 21 25 Budget authority____ _______ _ 40 44.10 50 71 72 74 77 Budget authority: Appropriation_______ . . . ________ Proposed supplemental for wageboard pay raises................. ........... Reappropriation......................... _ Relation of obligations to outlays: Obligations incurred, net_____ ___ Obligated balance, start of year_____ Obligated balance, end of year______ Adjustments in exoired accounts 90 91. 10 Outlays, excluding pay raise supplemental...... ........ ... Outlays from wage-board pay raise supplemental.................... 1973 actual 1974 est. 1,172 1,361 1975 est. Replacement of sections of sidewalks, Northwest Drive, First Street, Northwest and Northeast Drives, Modifications to electrical systems of 5 display fountains______________ Alterations and additions to traffic signals, Capitol Grounds and adjacent areas_________________ Installation of new screened roof on existing air intake towers........ ....... Replacement of sections of sidewalks adjacent to north entrance of Capitol.____ __________________ Converting square 721, north and south, for temporary parking facilities for the Senate__________ 26.0 Supplies and materials______________ 31.0 Equipment: Annual____ _____________________ Nonrecurring____ ________________ 99.0 ________ _________ 46 _________ 4 _________ _________ 250 _________ II _________ II ..................................... 99 34 _________ 22 ________ 26 7 21 7 40 7 10 1,172 1,361 1,176 78 75 10.7 $17,001 $8,839 78 77 10.7 $18,444 $9,610 78 78 10.7 $18,715 $9,921 Total obligations__ __ . . . ____ ______ Personnel Summary Total number of permanent positions_______ Average paid employment............................... Average GS grade............................... ......... ... Average GS salary............................. ............. Average salary of ungraded positions_______ ACQUISITION OF PROPERTY AS AN ADDITION TO THE CAPITOL GROUNDS 1,176 Program and Financing (in thousands of dollars) -1 -1 3 0 7 Identification code 01-15-0104-0-1-901 .... .... 1,048 1,361 1,176 1,038 1,337 1,176 24 10 1,171 112 -16 1 -1 1,361 161 -1 0 1 1,176 101 -7 5 1,121 1,398 1,201 23 1 1973 actual Program by activities: 10 Acquisition of property in square 764 in the District of Columbia as an addition to the U.S. Capitol Grounds, and de veloping such property as a green park area, including other related expenses (obligations) (object class 32.0)_____ 1,405 Financing: 21 Unobligated balance available, start of year 24 Unobligated balance available, end of year 45 40 71 1974 est. 45 -4 5 Budget authority (appropriation).. 1,450 Relation of obligations to outlays: Obligations incurred, net______________ 1,405 45 1,405 45 90 Outlays___________ _________ _____ 1975 est. ADDITIONAL PARKING FACILITIES FOR CONGRESSIONAL EMPLOYEES Object Classification (in thousands of dollars) 11.1 11.3 11.5 12.1 25.0 Personnel compensation: Permanent positions______________ Positions other than permanent____ Other personnel compensation_____ Total personnel compensation___ Personnel benefits: Civilian_________ Other services: General annual repairs.............. ....... Snow removal.... ................................ Maintenance of signal lights_______ Repairs to streets, sidewalks, curbing and other paved areas...... ............. Maintenance, Taft Memorial.......... Disposal of solid waste_________ __ [F o r an additional am ount for “ Additional parking facilities for congressional em ployees” , $153,000.] (Supplem ental A p p rop ria tion s A ct, 1974.) 691 35 116 770 28 120 805 28 127 842 69 918 73 960 78 23 3 14 5 3 17 5 3 32 10 9 12 1 12 12 1 12 Program and Financing (in thousands of dollars) Identification code 01—15— 0160—0—1—901 Program by activities: 10 To provide additional parking facilities for congressional employees in an area or areas in the District of Columbia outside the limits of the U.S. Capitol Grounds, and to provide for transpor tation of such employees to and from such area or areas and the U.S. Capitol Grounds (obligations) (object class 25.0)...................................... ................. 1973 actual ................ 1974 est. 203 1975 est. _________ Financing: 21 Unobligated balance available, start of year 24 Unobligated balance available, end of year Budget authority (appropriation) 40 71 25.0 50 -5 0 ________ 50 153 Relation of obligations to outlays: Obligations incurred, net_______ 90 203 203 Outlays SENATE OFFICE BUILDINGS For maintenance, miscellaneous items and supplies, including fur niture, furnishings, and equipment, and for labor and material incident thereto, and repairs thereof; for purchase of waterproof wearing apparel, and for personal and other services; for the care and operation of the Senate Office Buildings; including the subway and subway transportation systems connecting the Senate Office Buildings with the Capitol; uniforms or allowances therefor as authorized b y law (5 U.S.C. 5901-5902), prevention and eradication of insect and other pests w ithout regard to section 3709 of the R evised Statutes as am ended; to be expended under the control and supervision of the Architect of the Capitol in all, [$ 6 ,4 6 0 ,2 0 0 ] $6,234,000. [F o r an additional am ount for “ Senate Office Buildings” , $ 1 17,000.] (40 U .S.C . 1 7 4 b -l, 17 4 c; 40 U .S .C . 1 6 6 b-2 , 1 6 6 b -3 ; 86 Stat. 4 4 3 ; P u blic Law 9 1 -6 5 6 ; 5 U .S .C . 5 3 4 1 -5 3 4 4 , 5 3 4 9 ; Legisla tive B ranch A p p rop ria tion A ct, 19 7 4; Supplem ental A p p rop ria tion s A ct, 1974.) Program and Financing (in thousands of dollars) Identification code 01—15— 0123—0-1-901 10 17 21 25 Program by activities: Maintenance and operation of the Senate Office Buildings (obliga tions)-________ ________________ Financing: Recovery of prior year obligations___ Unobligated balance available, start of year_________________________ Unobligated balance lapsing________ Budget authority______________ 1973 actual 5,412 Relation of obligations to outlays: ObIigationsincurred.net___________ Obligated balance, start of year_____ Obligated balance, end of year______ Adjustments in expired accounts____ 90 91.10 91.20 6,859 1975 est. 6,234 —12 —193 22 5,228 Budget authority: 40 Appropriation.____ ________________ 5,228 44.10 Proposed supplemental for wageboard pay raises______ __________ _________ 44.20 Proposed supplemental for civilian pay raises______________________ _________ 71 72 74 77 1974 est. 5,399 516 —564 —2 Outlays, excluding pay raise sup plemental__________________ 5,350 Outlays from wage-board pay raise supplemental___________ ________ Outlays from civilian pay raise supplemental______________ _______ _____ 6,859 6,577 6,234 6,234 208 74 6,859 564 -6 5 0 6,502 6,234 650 -5 0 0 6,373 200 71 Object Classification (in thousands of dollars) 11.1 11.3 11.5 Personnel compensation: Permanent positions.................. ....... Positions other than permanent____ Other personnel compensation______ 3,459 36 526 3,994 15 626 4,154 15 650 12.1 Total personnel compensation____ Personnel benefits: Civilian................... 4,022 322 4,635 349 4,819 367 Other services: General annual repairs______ ______ Elevator repairs and improvements.. Furniture repairs.................. ............. Annual painting................................. Laundry_______ _________________ Maintenance, air-conditioning, and refrigeration systems____________ Ice______________________________ Insect and pest control____________ Miscellaneous repairs and services. Senate restaurants...... ................... Replacement of chilled water coils, air-conditioning system, Dirksen Office Building_________________ Installation of fire sprinkler system in attic and subbasement spaces, Dirksen Office Building_________ Modification to telephone operating room, Dirksen Office Building___ Converting part of old Senate subway tunnel for use as a computer dupli cation file room ..._____ ________ Converting part of old Senate subway tunnel for use as Republican Policy Photo Laboratory______________ Modernization of 7 elevators, Russell Office Building________________ Refinishing ornamental bronze balus trades and stringers for 5 stairways, Russell Office Building.................. Painting coffered ceiling of rotunda, Russell Office Building__________ Cleaning marble walls and columns of rotunda, Russell Office Building. Cleaning marble walls, 1st floor, northwest entrance, Russell Office Building______________ ______ Modification of electrical distribution system, Dirksen Office Building.._ Installation of interconnecting elec trical facilities between the Russell and Dirksen Office Buildings____ Additional legislative call lights in Senators’ offices in Dirksen and Russell Office Buildings and the Senate gymnasium_____________ Improved lighting and soundproof ing in 27 robotype rooms and in 8 other rooms, Russell Office Build ing. Remodeling the computer and serv ice areas, Dirksen Office Building.. Replacement of lighting fixtures, Russell Office Building__________ Replacement of plumbing system, Russell Office Building__________ Convert gymnasium, Dirksen Office Building, to office and computer use________ ___________________ Extension of service area, south moat, Dirksen Office Building___ Replacement of snow melting sys tem, garage entrance ramps, Dirk sen Office Building_____________ 26.0 Supplies and materials______________ 31.0 Equipment: Annual rugs and floor coverings____ Annual tools, machinery, and mis cellaneous....... ................ ......... ..... Annual furniture and furnishings___ File cabinets....................................... New typewriter desks and flattop desks_________________________ Revolving arm chairs for offices_____ Typists chairs for offices___________ Replacements and improved facili ties, Senate restaurants________ Drapes, committee rooms and offices, Dirksen Office Building_________ Replacement of fork-lift machine___ 42.0 Insurance claims and indemnities_____ 99.0 Total obligations_______________ 28 7 18 43 77 35 60 10 70 87 35 7 15 51) 90 35 2 6 25 1 6 16 1 6 6 20 22 357 94 19 16 38 660 125 112 42 6 25 35 10 17 125 109 .. . 184 13 ... 2 37 187 .. 172 200 91 35 50 14 42 36 15 10 5 15 10 10 67 19 4 35 5 5 35 10 5 38 23 20 4 20 6 5,412 6,859 .. .. 6,234 G en eral and sp ecia l fun ds— C on tin u ed C a p it o l B u i l d i n g s and ACQUISITION s e n a t e o f f ic e b u i l d i n g s — Identification code 01-15-0120-0-1-901 1973 actual OF AN EXTENSION 1974 est. 449 435 7.9 $11,653 $7,639 Total number of permanent positions_______ Average paid employment-____ ________ __ Average GS grade - ............................... ........... Average GS salary________________________ Average salary of ungraded positions............. TO PROPERTY AS A SITE FOB PARKING FOR THE UNITED STATES SENATE THE 451 451 8.0 $12,337 $8,461 NEW FACILITIES Program and Financing (in thousands of dollars) C ontinued Personnel Summary CONSTRUCTION OF G r o u n d s — C ontinued SENATE 1973 actual 1974 est. 1975 est. 453 453 8.0 $12,564 $8,804 Program by activities: 10 Acquisition of property in square 724 in the District of Columbia as a site for parking facilities for the U.S. Senate, including protection, maintenance, and other related expenses (obligations) (object class 32.0)....... .................. 33 3,842 200 4,042 -4 ,0 4 2 200 200 OFFICE Financing: 21 Unobligated balance available, start of year 24 Unobligated balance available, end of year 40 4,075 3,842 33 -4 2 200 42 3,833 242 1975 est. [ F o r an a d d itio n a l a m o u n t fo r “ C on stru ction o f an E xten sion to th e N e w Sen ate O ffice B u ild in g ” , in clu d in g exten sion o f th e Senate s u b w a y tran sp o rta tion system , co n stru ctio n o f a d d ition a l floor levels o n th e rear cen ter w in g o f th e D irk sen O ffice B u ildin g, ch anges to th e D irk sen a n d R u ssell O ffice B u ild in gs to p r o v id e im p ro v e d m eans o f circu la tio n to , in, a n d th ro u g h th ose b u ildin gs a n d th e extension , and oth e r ch anges req u ired to p r o p e rly correla te use o f th e three b u ild ings, $20,900,000, to rem ain a va ila b le u n til e x p e n d e d .] (S u pplem en tal A p p ro p ria tio n s A ct, 1974-) Budget authority (appropriation)___ Relation of obligations to outlays: 71 Obligations incurred, net . . . . 72 Obligated balance, start of year.............. 74 Obligated balance, end of y e a r ............ 90 Outlays. . . . 33 -3 3 ................ Program and Financing (in thousands of dollars) Identification code 01-15-0122-0-1-901 1973 actual 1974 est. 1975 est. Program by activities: 10 Construction and equipment of an ex tension to the New Senate Office Build ing (obligations) (object class 25.0)___ 2,582 1,520 21,800 Financing: 21 Unobligated balance available, start of year 24 Unobligated balance available, end of year ________ 45,343 -45 ,3 4 3 64,723 -64 ,7 2 3 42,923 47,925 20,900 2,582 -2,5 8 1 1,520 2,581 -3,0 0 1 21,800 3,001 -V 19,701 ................ 1,100 5,100 40 Budget authority (appropriation) . . . Relation of obligations to outlays: 71 Obligationsincurred.net........ ............... .. 72 Obligated balance, start of year________ 74 Obligated balance, end of year....... ........... 90 Outlays.......... ...................................... PLANS FOR GARAGE AND RELATED FACILITIES FOR THE UNITED STATES SENATE Program and Financing (in thousands of dollars) ........ . Identification cod e 01-15-0121-0-1-901 1 Financing: 21 Unobligated balance available, start of year 24 Unobligated balance available, end of year 49 40 Budget authority (appropriation)__ 50 Relation of obligations to outlays: Obligations incurred, net .................... 1 49 1 49 71 90 Program by activities: 10 Acquisition of property, including pro tection, maintenance, and other related expenses, located in squares 724 and 725 in the District of Columbia (obliga tions) (object class 32.0)...................... Financing: 21 Unobligated balance available, start of year 25 Unobligated balance lapsing______ ______ 50 Budget authority (reappropriation)-. Relation of obligations to outlays: 71 Obligations incurred, net_______ ________ 72 Obligated balance, start of year............... 90 O utlays ........ .................................... .. 1973 actual 1975 est. 49 -4 9 Outlays............................................. SENATE GARAGE Program and Financing (in thousands of dollars) Identification cod e 01-15-0148-0-1-901 1974 est. Program by activities: 10 Conduct of a study to explore design and cost alternatives for construction of a parking garage with limited com mercial facilities on square 724 in the District of Columbia, including conduct of an architectural design competition (obligations) (object class 25.0)........ EXTENSION OF ADDITIONAL SENATE OFFICE BUILDING SITE [ T h e u n ob liga ted b a la n ce o f $174,000 on June 30, 1973, o f th e a p p rop ria tion u n der this h ead in th e L egislative B ra n ch A p p rop ria tion A ct, 1970, u na va ila b le fo r ob lig a tion b e y o n d su ch d a te u nder th e p ro v ision s o f th e L egislative B ra n ch A p p rop ria tion A ct, 1973, is h e re b y co n tin u e d ava ila b le u n til e x p e n d e d .] ( Legislative Branch A p p ro p ria tio n A ct, 1974.) 1973 actual 1974 est. 1975 est. F o r m ain ten ance, repairs, alterations, person a l a n d oth e r services, aitd all oth er n ecessary expenses, [$ 9 7 ,0 0 0 ] $103,300. (40 U .S.C. 18S,a; 5 U .S.C . 5 3 4 1-5 3 4 4 , 5 3 4 9; Legislative Branch A p p rop ria tion A ct, 1974.) Program and Financing (in thousands of dollars) 9 174 ................ -1 9 7 ........ . - .......... .. 188 ______ __________ — . 174 ................ .. 9 7 174 .............. .. ................ ................ 15 174 .................. ________ Identification code 01-15-0112-0-1-901 10 40 44.10 1973 actual 1974 est. 1975 est. Program by activities: Maintenance and operation of Senate Garage (obligations)_____________ 92 100 103 Financing: Budget authority____________ _______ 92 100 103 92 97 103 Budget authority: Appropriation_____________________ Proposed supplemental for wageboard pay raises.______ _______ ___ 3 Relation of obligations to outlays: Obligations incurred, net___________ Obligated balance, start of year_____ Obligated balance, end of year______ 71 72 74 90 91.10 100 8 -4 92 7 -8 Outlays, excluding pay raise supplemental_______ ________ Outlays from wage-board pay raise supplemental__________ _____ 101 91 103 4 -4 103 71 72 74 77 3 Object Classification (in thousands of dollars) Personnel compensation: Permanent positions______________ Other personnel compensation......... 57 24 62 24 64 26 12.1 25.0 26.0 Total personnel compensation___ Personnel benefits: Civilian__________ Other services: General annual repairs. Supplies and materials__ ___________ 81 6 3 2 87 6 4 3 90 7 4 3 100 92 Total obligations______________ 103 Personnel Summary Total number of permanent positions_______ Average paid employment_______ ______ Average salary of ungraded positions_______ 7 7 $8,165 7 i $8,885 7 7 $9,085 HOUSE OFFICE BUILDINGS For maintenance, including equipm ent; w aterproof wearing apparel; uniforms or allowances therefor as authorized b y law (5 U .S.C. 5901-5902); prevention and eradication of insect and other pests without regard to section 3709 of the Revised Statutes, as am ended; miscellaneous items; and for all necessary services, includ ing the position of Superintendent of Garages as authorized b y law, C$8,828,700] $8,671,700. [F r o m and after April 1, 1973, the compensation of the Superin tendent of Garages shall be at the gross annual rate o f $25,000 sub ject to the further increases authorized under 5 U.S.C. 5307(a) (1) (B) relating to the implementation of salary com parability p o licy .] [ N o t to exceed $100,000 of the unobligated balance of the appro priation under this head for the fiscal year 1972, continued available until June 30, 1973, is hereby continued available under June 30, 1974.] [F o r an additional am ount for “ House Office Buildings” , $52,000.] [E ffectiv e on the first day of the first applicable pay period which begins on or after the date of enactm ent of this Act, the compensa tion of personnel assigned to the H ouse garages in connection with parking activities and paid from the appropriation “ House Office Buildings” under the Architect of the Capitol, shall be fixed b y the A rchitect of the Capitol w ithout regard to chapter 51 and sub chapters III and IV of chapter 53 of title 5, U nited States Code, and shall thereafter be adjusted in accordance with 5 U .S.C. 53 07 .] (40 U .S .C . 1 7 5 ,193a; 45 Stat. 1 0 7 1; 69 Stat. 4 1 ; 86 Stat. 2 2 2 ; 1 6 6 -b - 3 ; P u b lic Law 9 1 -6 5 6 ; 5 U .S .C . 5 3 4 1 -5 3 4 4 , 5 3 4 9 ; Legislative Branch A p p ro p ria tio n A ct, 1974; Supplem ental A p p rop ria tion s A ct, 1974 -) Program and Financing (in thousands of dollars') Identification code 01-15-0127-0-1-901 10 21 25 Program by activities: Maintenance and operation of the House Office Buildings (obligations). 1973 actual 7,946 Financing: Unobligated balance available, start of year............ ......... ......................... Unobligated balance lapsing________ -317 296 Budget authority_____ _________ 7,926 Relation of obligations to outlays: Obligations incurred, net___________ Obligated balance, start of year_____ Obligated balance, end of year______ Adjustments in expired accounts____ 1974 est. 9,352 9,352 1975 est. 8.672 8,672 7,451 8,881 _________ 475 372 8,672 100 7,946 1,374 —1,433 —16 9,352 1,433 1,020 8,672 9,414 9,172 352 20 5,269 1 1,000 6,145 15 1,171 6,386 15 1,186 Total personnel compensation___ Personnel benefits: Civilian__________ Other services: Annual painting__________________ Elevator and escalator repair______ Maintenance, air-conditioning sys tem s............ .............................. General annual repairs____________ Insect and pest control.................... Maintenance, subway transportation system________________________ Improvements to subway transporta tion system, Capitol to Rayburn Building______________________ Renewal of waterproofing system, northeast terrace, Longworth Building...____ _______________ Development of rooms 2358-2362, 3d floor, Rayburn Building_________ Modernization of passenger eleva tors, Cannon Building__________ Repairs to terrazzo floor, basement corridor, Longworth Building____ Replacement of battery systems, emergency power, Cannon and Longworth Buildings.......... ........... Installation of window cleaning safety devices on exterior window frames, Cannon House Office Building_______________________ Loading dock improvements. Longworth House Office Building_____ Alterations to rooms occupied by Legislative Counsel, Cannon Building_______________________ Remodeling Congressional Hotel___ Painting exterior woodwork. Cannon Building._____ ________________ Cleaning, caulking, pointing, and birdproofing exterior of Cannon Building_______________________ Replacement of elevators, Longworth Building.... ........... .......................... 26.0 Supplies and materials........... .............. 31.0 Equipment: Annual__________________________ Storage boxes_____________ _______ Movable partitions_______________ Replacement of waste paper baling machine............ ...................... ....... Replacements and improved facili ties, House Restaurants in House Office Buildings....... ...................... 6,271 484 7,331 543 7,587 557 46 16 50 21 63 26 34 46 6 78 32 7 70 32 7 48 6 8 99.0 7,946 90 11.1 11.5 99.0 Budget authority: 40 Appropriation_____________________ 44.10 Proposed supplemental (or wageboard pay raises_________________ 50 Reappropriation___________________ 91.10 - Outlays, excluding pay raise supplemental_______________ 7,872 Outlays from wage-board pay raise supplemental_______ ______________ 1,020 -5 0 0 Object Classification (in thousands of dollars) 11.1 11.3 11.5 Personnel compensation: Permanent positions______________ Positions other than permanent____ Other personnel compensation_____ 12.1 25.0 Total obligations_____________ 55 40 100 211 960 10 22 25 27 38 287 28. 208 115 138 2 2 16 2 3 20 2 3 20 12 177 52 _ 9,352 8,672 General and special funds— Continued C a p i t o l B u i l d i n g s a n d G r o u n d s — Continued h o u s e o f f i c e b u i l d i n g s — continued Personnel Summary 1973 actual Total number of permanent positions_____ Average paid employment................................ Average GS grade______ __ ..... _. Average GS salary...... ....... ....... ......... ............. Average salary of ungraded positions.............. 690 660 7.4 $10,648 $7,974 1974 est. 1975 est. 694 694 7.6 $11,312 $8,728 696 696 7.6 $11,598 $9,059 grounds about the same, Botanic Garden, Senate garage, and for airconditioning refrigeration not supplied from plants in any of such buildings; for heating the Governm ent Printing Office, W ashington C ity Post Office, and Folger Shakespeare Library, reimbursement for which shall be made and covered into the Treasury; personal and other services, fuel, oil, materials, waterproof wearing apparel, and all other necessary expenses in connection with the maintenance and operation of the plant; [$ 5 ,2 0 6 ,7 0 0 ] $5,443,000. [ N o t to exceed $80,000 of the unobligated balance of the appro priation under this head for the fiscal year 1972, continued available until June 30, 1973, is hereby continued available until June 30, 19 74 .] (40 U .S .C . 18 5 ; 42 Stat. 7 6 7 ; 46 Stat. 51, 5 8 3 ; 50 Stat. 10; 52 Stat. 3 9 2 ; 68 Stat. 8 0 3 ; 69 Stat. 4 1 ; P u b lic Law 9 1 -6 5 6 ; 5 U .S.C . 5 3 4 1-5 3 4 4 ) 5 3 4 9 ; Legislative Branch A p p rop ria tio n A ct, 1974-) Program and Financing (in thousands of dollars) Identification code 01-15-0133-0-1-901 A c q u is it io n Property, C o n s t r u c t io n , a n d A d d it io n a l H o u s e O f f ic e B u il d in g E of q u ip m e n t , 10 F or an amount, in addition to am ounts heretofore appropriated under this head, fo r expenses authorized by the A dditional H ouse Office Building A ct o f 1955 (69 Stat. 41, 42), as amended, $175,000, to rem ain available until expended. 21 Program and Financing (in thousands of dollars) 23 Identification code 01-15— 0128-0-1—901 10 Program by activities: Improvements, administrative and other related expenses, authorized by the Additional House Office Building Act of 1955 (69 Stat. 41-42) (obligations) (object class 25.0)................ .................................. Financing: Receipts and reimbursements from: Federal funds...................... . . . Unobligated balance available, start of year: 21.40 Appropriation. ............................ 21. 49 Contract authority.......................... Unobligated balance available, end of year: 24.40 Appropriation._____ _________ . . 24.49 Contract authority-.............. ..... 1973 actual 1974 est. :L975 est. 24 25 168 120 175 11 120 7,591 -1 2 0 -7,5 9 1 -7,5 9 1 40 40.49 74.40 90 Obligated balance, end of year: Ap propriation ..................................... .. Outlays............................... .. . . . -1 7 5 11.1 11.3 11.5 161 120 175 12.1 23.0 86 71 . -7 1 176 190 175 Status of Unfunded Contract Authority (in thousands of dollars) Unfunded balance, start of year___________ Unfunded balance, end of year. .............. ... 7,591 -7,5 9 1 Appropriation to liquidate contract authority________________________ 7,591 -7,5 9 1 7,591 -7 ,4 1 6 175 CAPITOL POWER PLANT For lighting, heating, and pow er (including the purchase of elec trical energy) for the Capitol, Senate and House Office Buildings, Supreme Court Building, Congressional Library Buildings, and the 5,443 5,282 5,207 5,443 120 15 62 Outlays, excluding pay raise supplemental-.. _________ Outlays from wage-board pay raise supplemental..................... 298 4,520 747 -9 0 2 -3 5,284 902 -7 0 1 5,443 701 -7 0 0 4,363 5,471 5,443 14 1 934 8 71 1,078 8 96 1,132 8 96 1,013 90 1,181 99 1,236 104 12 2,281 16 2,458 16 2,610 85 100 100 53 50 50 175 Appropriation (adjusted) Relation of obligations to outlays: 71 Obligationsincurred.net____ _______ 72.40 Obligated balance, start of year: Ap- 5,284 -2 9 8 Object Classification (in thousands of dollars) Budget authority: Appropriation. ............ .. . . ----Portion applied to liquidate contract authority. ........................... ... . . 43 5,443 5,402 Relation of obligations to outlays: Obligations incurred, net___ _____ Obligated balance, start of year______ Obligated balance, end of year__ -Adjustments in expired accounts ___ Budget authority____________ 5,284 Budget authority.......................... 71 72 74 77 91.10 4,520 1975 est. 298 583 50 90 7,416 7,591 1974 est. Financing: Unobligated balance available, start of year. .......................................... Unobligated balance transferred to other accounts....... ........................ Unobligated balance available, end of year___________________ ________ Unobligated balance lapsing. ______ Budget authority: Appropriation............................... ....... Proposed supplemental for wageboard pay raises......... ... ................ Reappropriation.-.......... ................... 40 44.10 -7 -281 -7,5 9 1 Program by activities: Operation and maintenance of the Capitol Power Plant, its steam and chilled water systems (obligations). 1973 actual Personnel compensation: Permanent positions.................... Positions other than permanent. Other personnel compensation... Total personnel compensation___ Personnel benefits: Civilian__________ Rents, communications, and utility services: Gas-------------------------------------------Purchase of electrical energy______ 25.0 Other services: General annual repairs and altera tions____ ___________ _______— Rewind electric refrigeration ma chine motors________ __________ Repairs to transformer and testing of induction motors driving con denser water and chilled water pumps_______________ _________ Modifications and repairs to steam distribution systems......... ............. 26.0 Supplies and materials: Miscellaneous annual supplies_____ Fuel: Coal................ .................. ....... Fuel oil....... .................................... 31.0 Equipment_______________ _________ 99.0 T otal obligations______________- 9 58 62 . 45 536 344 4 58 480 780 58 480 780 4,520 5,284 5,443 T t t p t q t A 'T T V 1/ ■R’R A ’NTPTT L E G I b L A i i V H , i S K A J N C ii ARCHITECT OF THE CAPITOL— Continued FEDERAL FUNDS— Continued Personnel Summary Total number of permanent positions------Average paid employment........................... Average GS g r a d e ------------------- ---------_. Average GS salary..... .............. Average salary of ungraded positions__ __ J o h n W . M cC o r m a c k R e s i d e n t i a l P a g e S c h o o l 92 85 6.2 $10,558 $11,024 92 92 6.2 $10,839 $11,828 92 92 6.2 $11,182 $12,194 EXPANSION OF FACILITIES, CAPITOL POWER PLANT Program and Financing (in thousands of dollars) Identification code 01-15-0135—0-1-901 n o 6 6 1973 actual 1974 est. 1975 est. Program by activities: 10 Expansion of steam generating and refrigeration facilities at the Capitol Power Plant and modification, expan sion and improvement of the steam and chilled water distribution systems Program and Financing (in thousands of dollars) Identification code 01-15-0103-0-1-901 1973 actual Program by activities: 10 Development of studies and preparation of preliminary plans and estimates for acquisition of a site and construction thereon of suitable dormitory, class room, and related facilities for pages of the Senate, House of Representatives and Supreme Court of the United States (obligations) (object class 25.0)............ 20 Financing: 21 Unobligated balance available, start of year 25 Unobligated balance lapsing___________ -30 10 1974 est. 1975 est. Budget authority.. 50 class 25.0)_________________________ 22 425 Financing: 21 Unobligated balance available, start of year 24 Unobligated balance available, end of year -4 9 7 475 -4 7 5 50 22 1 -1 1 425 11 50 12 436 50 -5 0 Relation of obligations to outlays: 71 Obligations incurred, net_______ 72 Obligated balance, start of year. 74 Obligated balance, end of year.. 90 20 1 -1 Outlays. 20 Budget authority_________________ 71 Relation of obligations to outlays: Obligations incurred, net______________ 90 O utlays.......... .................... ..... L ib r a r y B u il d in g s and G rounds s t r u c t u r a l a n d m e c h a n ic a l c a r e For necessary expenditures for mechanical and structural m ainte nance, including improvements, equipment, supplies, w aterproof wearing apparel, and personal and other services, C $1,593,8001 $1,631,000. [N o t to exceed $196,000 of the unobligated balance of the ap propriation under this head for the fiscal year 1973 is hereby con tinued available until June 30, 1 9 7 4 .] {2 U .S.C . 1 4 1 ; 46 Stat. 5 8 3 ; P u b lic Law 91—6 5 6 ; 5 U .S.C . 5341—5344 > 5 3 4 9 ; Legislative Branch MODIFICATIONS AND ENLARGEMENT, CAPITOL POWER PLANT A pp rop ria tion A ct, 1974-) Program and Financing (in thousands of dollars) Identification code 01-15-0136-0-1-901 10 Program and Financing (in thousands of dollars) 1974 est. 1975 est. Program by activities: Modifications to the Capitol Power Plant, its steam and chilled water distribution systems, including the enlargement thereof, required to supply steam and chilled water for air-condi tioning refrigeration for the Library of Congress James Madison Memorial Building, in addition to the buildings now supplied by the plant, with sufficient reserve capacity to provide for projected additional loads through 1980, including necessary environfacilities, and other incidental items (obligations) (object class 25.0)______ Financing: 21 Unobligated balance available, start of year 24 Unobligated balance available, end of year 40 1973 actual Identification code 01-15-0155-0-1-901 10 21 25 -2 0 4 17,547 Budget authority (appropriation)___ 17,400 Relation of obligations to outlays: 71 Obligations incurred, net.......................... 72 Obligated balance, start of year___ __ 74 Obligated balance, end of year________ 57 989 -8 3 4 5,288 -17,547 12,259 11,058 71 72 74 77 5,288 834 -5 ,6 1 2 11,058 5,612 -8 ,9 4 6 1,781 1,631 Financing: Unobligated balance available, start of year_____________________ ______ Unobligated balance lapsing________ —817 ________ 683 _________ _________ _________ Relation of obligations to outlays: Obligationsincurred.net..................... Obligated balance, start of year______ Obligated balance, end of year_______ Adjustments in expired accounts____ 90 91.10 90 Outlays............................... ............... 213 510 7,724 1975 est. 1,693 1,559 Budget authority: 40 Appropriation....................................... 1,559 44.10 Proposed supplemental for wageboard pay raises______________ _____________ 50 Reappropriation__ ________________ _________ -12,259 1,201 1974 est. Program by activities: Mechanical and structural mainte nance, Library buildings and grounds (obligations)................... Budget authority....... ................. 57 1973 actual Outlays, excluding pay raise supplemental______ __________ Outlays from wage-board pay raise supplemental__________ 1,781 1,594 1,631 1,631 37 150 1,693 1,781 1,631 425 827 152 —827 —152 —150 —4 ____ ______ ________ 1,287 ________ 2,421 1,631 35 2 General and special funds— Continued L ib r a r y B u il d in g s and L ib r a r y G rou n ds— 11.1 11.5 12.1 25.0 26.0 31.0 32.0 9.0 Personnel compensation: Permanent positions_______________ Other personnel compensation_____ Total personnel compensation___ Personnel benefits: Civilian__________ Other services: General annual repairs____________ Maintenance and repair, air-conditioning and refrigeration systems. _ Maintenance and repair, elevators.. Improved lighting, bookstacks, annex building.____ _________________ Modernizing 2 elevators, rare book area, main building_____________ Painting iron gratings over areaways. main and annex buildings_______ Installation of floor tile, both build ings.................................................. Roof repairs, main building________ Air-conditioning section of subbase ment, annex building___________ Air-conditioning areas occupied by Photo-Duplication Section, annex building._____ ________________ Resurfacing desk tops and central desk, main reading room, main building........................... .. ....... Air-conditioning decks A and B, main building . ............... _ ....... Replace revolving doors at entrances to both buildings with glass vesti bule doors....................................... Convert unfinished south cellar area in annex for storage space _ _ ____ Installation of glass, sound, and security screen in reading room visitors gallery, main building____ Fire protection installation in rare book area, main building______ . Architectural and engineering study, Coolidge Auditorium____ _______ Modernization and improvement of 2 elevators in main building.. . . . Replacement of city water distribu tion system and sewer and drainage systems serving the main building and grounds________ Supplies and materials. ................ ..... Equipment: Materials cleaning and handling equipment- ____ ________ ___ Movable partitions and acoustical ceiling and wall materials________ Lands and structures: Care of grounds... _______ _______ Snow rem oval..______ _ _________ Installation of lawn sprinkler sys tem, grounds of main building____ Total obligations_________ 1974 est. 1975 est. u il d in g 1973 actual 1974 est. 1975 est. Program by activities: 10 Construction and equipment of the Library of Congress James Madison Memorial Building (obligations) (object class 32.0)........... ................... 25,805 42,862 2,875 Financing: 21 Unobligated balance available, start of year 24 Unobligated balance available, end of year -7 3 ,9 0 9 48,104 -4 8 .1 0 4 5,242 -5 ,2 4 2 2,367 25,805 7,631 -27,135 42,862 27,135 -4 9 ,3 2 3 2,875 49,323 -2 1 ,9 7 3 6,301 20,674 30,225 729 176 866 205 920 230 904 71 1,071 79 1,150 87 34 35 42 23 5 16 8 27 9 Relation of obligations to outlays: 71 Obligations incurred, net____________ 72 Obligated balance, start of year______ __ 74 Obligated balance, end of year_________ 48 50 50 90 Budget authority_____________ Outlays....... ............ ... 24 10 30 10 25 6 10 36 30 2 8 18 82 BOTANIC GARDEN Federal Funds General and special funds: Sa l a r ie s 145 30 ______ and E xpenses F or all necessary expenses incident to maintaining, operating repairing, and im proving the Botanic Garden and the nurseries buildings, grounds, collections, and equipm ent pertaining thereto, including personal services; w aterproof wearing apparel; n ot to exceed $25 for emergency m edical supplies; traveling expenses, including bus fares, n ot to exceed $275; the prevention and eradica tion of insect and other pests and plant diseases b y purchase of materials and procurem ent of personal services b y contract w ithout regard to the provisions of any other A ct; purchase and exchange of m otor trucks; purchase and exchange, maintenance, repair, and operation of a passenger m otor vehicle; purchase of botanical books, periodicals, and books of reference, not to exceed $100; all under the direction of the Joint Com m ittee on the Library; [$860,200J 8 $916,600. (40 U .S .C . 2 1 6 ; P u b lic Law 9 1 -6 5 6 ; 5 U .S .C . 5 3 4 1 -5 3 4 4 , 5 3 4 9; Legislative B ranch A p p rop ria tion A ct, 1974-) 100 13 Program and Financing (in thousands of dollars) 103 Identification code 01-20-0102-0-1-901 316 50 53 67 2 2 2 14 15 18 3 3 3 2 3 2 80 1,693 1.781 69 65 10.2 $16,751 $10,840 10 25 Program by activities: Maintenance and operation of the Botanic Garden (obligations)____ 802 Financing: Unobligated balance lapsing___ _____ 9 Budget authority______________ Budget authority: 40 Appropriation..------- ---------------------44.10 Proposed supplemental for wageboard pay ra ises...--------------------- 71 72 74 73 73 8.7 $14,338 $11,625 1973 actual 1974 est. 1975 est. 885 917 811 885 917 811 860 917 24 1,631 Personnel Summary M e m o r ia l B 70 .. Total number of permanent positions______ Average paid employment............................. Average GS grade____________ __________ _ Average GS salary___ ______ - .................... Average salary of ungraded positions_______ a d is o n Identification code 01-15-0158-0-1-901 Object Classification (in thousands of dollars) 1973 actual C ongress J a m e s M Program and Financing (in thousands of dollars) Continued STRUCTURAL AND MECHANICAL CARE----Continued Identification code 01-15-0155-0-1-901 of 73 73 8.7 $14,729 $12,322 Relation of obligations to outlays: Obligations incurred, n e t __________ Obligated balance, start of year_____ Obligated balance, end of year______ 90 91. 10 Outlays, excluding pay raise sup plemental------ ------- ------------Outlays from wage-board pay raise supplemental___________ 802 81 -7 9 885 79 -5 2 917 52 -5 0 804 889 917 22 2 Object Classification (in thousands of dollars) 11.1 11.3 11.5 12.1 23.0 25.0 26.0 31.0 32.0 99.0 Personnel compensation: Permanent positions............. ............. Positions other than permanent____ Other personnel compensation______ Total personnel compensation....... Personnel benefits: Civilian ................ Rents, communications, and utility services: Utility services ............... . . Other services: General annual repairs__ __________ Installation of underground lawn sprinkler system in Square located immediately west of New Conserv atory.............................. ....... ......... Replacement of temporary exterior wood vestibule with new perma nent interior vestibule Modifications to electrical systems of 2 disDlav fountains 548 10 103 618 8 114 640 10 118 661 53 739 60 768 61 5 4 5 24 16 16 . 43 44.10 5 .. 44.20 1 19 18 20 37 2 35 35 3 71 72 74 77 2 2 90 885 917 .. 4 802 .. 56 55 9.0 $13,191 $9,740 57 57 8.5 $13,169 $10,547 57 57 8.5 $13,437 $10,861 LIBRARY OF CONGRESS Federal Funds General and special funds: E xpenses For necessary expenses of the Library of Congress, not otherwise provided for, including developm ent and maintenance of the Union C atalogs; custody, care, and maintenance of the Library B uildings; special clothing; cleaning, laundering, and repair of uniform s; pres ervation of m otion pictures in the custody of the Library; for the National Program for acquisition and cataloging of Library material; and expenses of the Library of Congress Trust Fund Board not properly chargeable to the incom e of any trust fund held b y the Board, [$39,458,000, including $397,000] $49,778,000, including $ 3 ,063,000 to be available for reimbursement to the General Serv ices Administration for rental of suitable space in the D istrict of Colum bia or its immediate environs for the Library of Congress. (2 U .S.C . 1 3 1 -1 6 7 j; 5 U .S.C . 150, 1081, 1105, 2 2 0 5 -2 2 0 6 ; 17 U .S.C. 2 0 1 -2 1 5 ; 20 U .S.C . 9 1 ; 28 U .S.C . 2 6 7 2; 39 U .S.C . 4 1 5 6 ; 44 U .S.C. 139, 139a; Legislative Branch A p p rop ria tion A ct, 1974-) Program and Financing (in thousands of dollars) Identification code 01-25-0101-0-1-605 Program by activities: Direct program: 1. Acquisition of library materials _ 2. Organization of the collections and control of library mate rials_______________________ 3. Reader and reference services.. 4. National program for acquisi tions and cataloging________ 5. Preservation of library materials. 6. General administration............. Total direct program....... ....... 91.10 91.20 Personnel Summary and 25 97 68 56 Total costs, funded—obli gations________ ______ 37,087 42,186 49,834 Financing: Receipts and reimbursements from: Federal funds................................... Unobligated balance lapsing....... ....... -9 7 191 -6 8 -5 6 Budget authority. ............ ........... 37,181 Budget authority: Appropriation__________________ Transferred from other accounts. 1973 actual 1974 est. 1975 est. 1,417 1,407 1,466 7,307 9,803 8,823 11,031 9,553 11,926 7,282 3,170 8,011 8,607 3,197 9,053 9,304 3,949 13,580 36,990 42,118 49,778 Appropriation (adjusted)_______ Proposed supplemental for wageboard pay raises____________ Proposed supplemental for civil ian pay raises_______________ Relation of obligations to outlays: Obligations incurred, net_________ Obligated balance, start of year.......... Obligated balance, end of year_____ Adjustments in expired accounts___ Outlays, excluding pay raise supplementals._____ ________ Outlays from wage-board pay raise supplemental................. Outlays from civilian pay raise supplemental............................. 37,181 42,118 49,778 39,458 49,778 .......... ........................ . 39,458 49,778 ______ 199 _________ ______ 2,461 _________ 36,990 3,570 -4 ,0 4 5 -2 5 42,118 4,045 -4 ,0 0 4 _ 49,778 4,004 -5 ,4 7 8 ________ 36,490 39,632 48,171 ............ 189 10 ______ 2,338 123 N ote.— Excludes $80 thousand in 1975 for activities transferred to: Library of Congress, books for the general collections. Comparable amounts for 1973 ($80 thousand), 1974 ($80 thousand), are included above. Personal services and incidental expenses for basic operations are financed from this appropriation. 1. Acquisition of library materials.— The Library’s col lections are developed in accordance with established acquisition policies: Materials are procured by purchase, gift, exchange, copyright deposit, transfer and official deposit; and materials are selected for addition to the permanent collections. The objective for 1975 is continued improvement in acquisition coverage and procedures. The collections totaled 72,355,333 items as of June 30, 1973, and consisted of 16,355,306 books and pamphlets; 31,031,504 manuscript pieces and 24,968,523 maps, pieces of music, reels of microfilm, photographs, and other mis cellaneous items. Of the items received in 1973, 1,679,622 were added to the permanent collections. Pieces received from various sources in 1973 and estimated for 1974 and 1975 are as follows: P IE C E S Source R E C E IV E D 1913 actual Purchase: 501,530 Books for the general collections........ Books for the law library___________ 47,129 Books for the blind.................... ......... 12,295 Congressional Research Service.......... 147,005 Public Law 480 Foreign Currency Ac tivities_________________________ 76,014 National program for acquisition and cataloging_______________ _______ 82,410 All other funds____________________ 100,068 Deposit by virtue of Law: Copyright________________________ 301,101 O th e r..._______ _________________ 849,755 Transfer from Federal agencies_______ 2,011,048 Official donation from State and local agencies__________________________ 165,067 Exchange.. _______________________ _ 490,664 Gift from individual and unofficial sources___________________________ 1,662,838 T ota l........................................ 36,983 198 8 Total obligations .......................... Sa l a r ie s 11 40 42 Supplies and materials.......................... Equipment: Botanic Garden stock................. Replacement of truck .................... Purchase of new tractor........................... Lands and structures: Annual care of grounds....... ................................... Total number of permanent positions Average paid employment . . . . Average GS grade........................................ Average GS salary. Average salary of ungraded positions . . . 10 Reimbursable program: 1. Other services to Federal agen cies________________________ 6,446,924 1974 estim ate 1975 estim ate 525,000 45,000 15,000 160,000 535,000 47,000 15,000 175,000 65,000 68,000 100,000 100,000 100,000 100,000 300,000 900,000 2,100,000 310,000 900,000 2,200,000 175,000 525,000 175,000 550,000 1,700,000 1,700,000 6,710,000 6,875,000 General and special funds— Continued S a l a r ie s and E x p e n s e s — C o n tin u e d 2. Organization and control of library materials.— Library materials are cataloged for ready retrieval and are classified for systematic arrangement on the shelves of the collection. Card catalogs are maintained. Issues of serial publications are identified and recorded. Cataloging data is converted to machine-readable form for the use of the Library of Congress and other libraries and cataloging service agen cies. Systems of subject headings and classification are continuously developed for the Library’s needs and for the national library community. Objectives in these activities for 1975 are to continue to reduce backlogs in cataloging and catalog maintenance operations and to continue the development of the machine-readable cataloging data base. Selected performance data for 1973 and estimated for 1974 and 1975 (not including processing activities per formed by the Reference Department and Law Library) are as follows: D escrip tion 1973 actual 1974 estimate Titles cataloged for printed cards_____ Titles classified and subject headed____ Cards filed in catalogs________________ Serial pieces processed_______________ Currently cataloged titles converted to machine-readable form_____________ Additions and changes to LC subject heading system______ _____________ Cards received by the National Union Catalog_______ ___________________ 253,260 243,587 2,976,006 1^335,916 250,000 245,000 3,200,000 1,350,000 255,000 250,000 3,500,000 1,400,000 97,225 98,000 130,000 23,898 24,000 25,000 3,638,047 3,650,000 3,660,000 1975 estimate 3. Reader and reference services.— Books and other library materials are provided inside and outside of the Library, reference and bibliographic assistance is rendered, and custody of the collections is maintained. The objective of this activity for 1975 is to continue to organize more ma terial for use, to make it available to readers more readily, and to improve reference bibliographic and circulation services. The workload in major activities is expected to increase in 1974 and 1975 as follows: D escrip tion Reader and reference services: 1973 actual Materials served___________________ 1,846,343 243,114 Units issued on loan_______________ Nurnber of readers given reference assistance in person__________________339,241 Reference request by telephone_____ ____323,390 Reference letters___________________ ____179,442 Law Library reader and reference services: Books and pamphlets served____________390,204 Reference inquiries answered_______ ____168,211 1974 estim ate 1975 estimate 1,850,000 250,000 1,875,000 260,000 350,000 335,000 180,000 355,000 340,000 185,000 401,000 174,000 413,000 181,000 4. National program for acquisitions and cataloging.— Under NPAC, the Library of Congress seeks to acquire, catalog immediately, and disseminate cataloging data rapidly for all current monographic works of research value, in order to meet the urgent needs of American libraries. The outstanding success of the program can be clearly measured by the enormous increase of 130 percent in the number of books cataloged— from 109,798 new titles in 1965 (prior to the program) to 253,260 new titles in 1973. This doubling of the amount of current cataloging avail able has resulted in savings of many millions of dollars by libraries across the Nation. Prior to the establishment of the NPAC program, independent studies have shown that Library of Congress cataloging for its own purposes met only 50% of the cataloging needs of the American research library community. The objectives of this activity in 1975 are the continua tion of the basic program at its 1974 level in order to con tinue providing necessary catalog copy automatically and rapidly to college, university, and other research libraries which now rely greatly upon the Library of Congress for such cataloging. New program objectives in 1975 include completion of NPAC shared cataloging coverage of Europe where possible and the searching of U.S. and Far Eastern imprint reports in order to inform research libraries of the status of Library of Congress cataloging. 5. Preservation of Library materials.— Library materials are preserved in their original format by being bound or rebound, by deacidification and lamination, or by repair and restoration. Materials are also preserved by converting them to a more durable base through such means as the microfilming of books and newspapers, by conversion of nitrate film to a safety base film, and by the conversion of deteriorating sound recordings to polyester tape. In addition, the Library conducts original research into the many unsolved preservation problems encountered in dealing with millions of deteriorating books and other materials in the Library of Congress collections as well as in the other research libraries of the Nation. D escrip tio n 1973 actual 216,219 Volumes processed for binding________ Items receiving conservation treatment. 51,833 Pages of brittle material prepared for microfilming______________________ 5,794,812 Volumes labeled and prepared for serv ice________ ____________. _________ 243,607 Number of feet of motion picture film converted to safety base____________ 4,335,545 Number of sound recordings converted to safety base...... .................. ............. 4,009 1974 estimate 1975 estim ate 200,000 55,000 250,000 60,000 7,222,000 8,000,000 250,000 275,000 5,000,000 5, 750,000 6,000 6,000 6. General administration.— This activity supports the executive staff of the Office of the Librarian, and the ad ministrative department, except for preservation of the collections activities. Included are funds for equipment rentals; staff for personnel and fiscal management, pro curement, protective services, and duplicating services. In addition, the Library is requesting $3,063 thousand to pay the General Services Administration for space it currently occupies in buildings under the control of that agency as provided by Public Law 92-313. Object Classification (in thousands of dollars) Identification code 01-25-0101-0-1-605 Direct obligations: Personnel compensation: Permanent positions______________ Positions other than permanent........ Other personnel compensation.......... 1973 actual 1974 est. 1975 eat. 25,897 2,023 507 31,692 220 136 34.511 168 234 Total personnel compensation___ 28,427 12.1 Personnel benefits: Civilian................. 2,376 21.0 Travel and transportation of persons.. 103 22.0 Transportation of things......... ........... .. 27 23.0 Rent, communications, and utilities__ 1,738 24.0 Printing and reproduction....... ......... .. 1,902 25.0 Other services______________________ 837 26.0 Supplies and materials______________ 289 31.0 Equipment (books and library ma te r ia ls)...._____ ______— ............. 1.291 42.0 Insurance claims and indemnities_____ _________ 32,048 2,702 107 40 2,393 1,904 1,021 352 34.913 2.909 111 40 6.126 2,394 1,185 374 1.550 1 1,725 I 11.1 11.3 11.5 Total direct obligations_________ 36,990 42,118 49,778 Reimbursable obligations: Personnel compensation: 11.1 Permanent positions______________ 11.3 Positions other than permanent____ 80 17 52 16 40 16 Total reimbursable obligations___ 97 68 56 Total obligations_______________ 37,087 42,186 49,834 99.0 Personnel Summary Total number of permanent positions______ Full-time equivalent of other positions......... Average paid employment............................. Average GS grade......................................... Average GS salary.......................................... 2,187 188 2,078 8.4 $13,163 2,423 42 2,330 8.6 $14,041 2,547 39 2,482 8.5 $14,125 Library of Congress. The income and obligations for 1973 and estimated for 1974 and 1975 are as follows: Income: 1973 actual Fees applied................_ ................. . . $2,226,540 Estimated value of materials deposited and transferred to the Library of Congress..____ ________________ 3,553.775 SALARIES AND EXPENSES For necessary expenses of the Copyright Office, including publica tion of the decisions o f the United States courts involving copyrights, [$5,139,0001 $5,962,000. (17 U .S.C. 1 -2 1 5 ; 5 U .S.C. 1105; 39 U .S.C. 4 1 5 6 ; Legislative Branch A p p rop ria tion A ct, 1974 -) Program and Financing (in thousands of dollars) Identification code 01-25-0102— 0-1-605 1973 actual Program by activities: 1. Receiving and accounting for ap plications, fees, and correspond ence . . . 2. Examining copyright applications. 3. Indexing and cataloging materials received.................................. 4. Reference service....................... 5. Printing the catalog of copyright entries and bulletins of decisions. 6. Microfilming the copyright records. 7. General supervision and legal serv ices ....................................... 10 Total program costs; funded— obligations.. Financing: Unobligated balance lapsing 25 Budget authority____ 43 44.10 44.20 90 91.10 . . . Budget authority: Appropriation........ ...................... Transferred to other accounts___ T ransferred from other accounts - 40 41 42 71 72 74 77 __ Appropriation (adjusted) _____ Proposed supplemental for wageboard pay raises.. Proposed supplemental for civil ian pay raises Relations of obligations to outlays: Obligations incurred, n e t . . .............. Obligated balance, start of year____ Obligated balance, end of year_______ Adjustments in expired accounts____ Outlays, excluding pay raise supplemental_________ ____ Outlays from wage-board pay 1974 est. 1,020 1,550 1,111 1,737 1,211 1,870 1,085 540 1,225 679 1,366 706 100 145 92 145 104 145 340 519 560 4,780 5,508 5,962 $2,362,000 3.980,000 4.458,000 5,780,315 6,273,000 6,820.000 Obligations: Salaries..______ __________________ Other obligations................................. 4,257,592 522,487 5,068,025 439,975 5,451,325 510,675 Total obligations______________ 4,780,079 5,508,000 5,962,000 Outlays from civilian pay raise supplemental............................ 1973 actual Registrations....... ................................... Mail received and dispatched................ 4,911 5,508 5,962 5,041 -1 5 0 5,139 5,962 20 4,911 353,648 889,144 5,139 5,962 1 368 4,780 523 -5 7 0 -2 8 5,508 570 -3 9 3 5,962 393 -4 2 6 4,705 5,334 5,911 350 _ 18 1974 estimate 1975 estimate 365,000 925,000 376,000 965,000 2. Examining copyright applications.— All applications and deposits are examined before issuance of registration certificates or recordings of documents to determine whether the provisions of the Copyright Act have been satisfied. Performance data are as follows: 1973 actual The Copyright. Office is responsible for recording copy right claims, assignments, and renewals, for supplying copyright information to the public, for collection and accounting for copyright fees, and for printing complete and indexed catalogs for each class of copyright entries. The Office is conducted for the most part on a self-sustain ing basis. The amount requested is substantially counter balanced by fees received for services rendered and the value of books and other library materials deposited in accordance with the Copyright Act and transferred to the The program and performance under each of the activi ties described are predicated on an estimated 376,000 copyright registrations during 1975, an estimated 365,000 during 1974, and an actual 353,648 during 1973. 1. Receiving and accounting for applications, fees, and correspondence.— Materials received by the Copyright Office are assembled and routed; accounts are maintained for all moneys received; records relating to the registration of copyrights are filed; and materials are deposited in accordance with the Copyright Act. Performance data for 1973 and estimated for 1974 and 1975 are as follows: 131 1 91.20 1975 est. 1975 estimate $2,293,000 Total income........................... C o p y r ig h t O f f ic e 1974 estimate Cases and documents examined_______ Registrations and recordation of docu ments.................................................... Letters written................................. ....... 1974 estimate 1975 estimate 397,003 408,900 421,200 387,173 60,285 399,000 62,000 411,000 64,000 3. Indexing and cataloging materials received.— The Register of Copyrights is required to print complete and indexed catalogs of all items registered. The catalog entries prepared by the Copyright Office are made avail able in part to the Library for its general operations. There were 353,648 registrations cataloged in 1973 and estimated for 1974 and 1975 are 365,000 and 376,000 respectively. 4. Reference services.— The Copyright Office makes available to the public, information concerning the pro visions of the Copyright Act, including procedures, poli cies, and rulings; information concerning registrations is furnished on a fee basis. Obtaining compliance with regis tration requirements is also part of this activity. Perform ance data are as follows: Titles searched______________________ Letters and search reports written____ 1973 actual 1974 estimate 1975 estimate 119,809 38,498 120,000 50,000 120,000 52,000 5. Printing the catalog of copyright entries and bulletins of decisions.— Catalogs for each class of copyright entries and bulletins of copyright decisions are printed and made available to the public. 6. Microfilming of copyright records.— This is the 7th year of a 10-year project to make a preservation micro film copy of the important copyright records of the Office. 7. General supervision and legal services.— The work of the Copyright Office includes legal supervision and re search into the present copyright law and international General and special funds— Continued C o p y r ig h t O f f ic e — sa l a r ie s and Continued expen ses— continued copyright relations. It also involves a study of improve ment of the domestic law and our international copyright relations. Object Classification (in thousands of dollars) Identification code 01-25-0102-0-1-605 11.1 11.5 11.8 1973 actual Personnel compensation: Permanent positions______________ Other personnel compensation_____ Special personal services payments.. 1974 est. 1975 est. 3,877 39 13 4,662 10 7 5,024 10 3 Total personnel compensation___ 12.1 Personnel benefits: Civilian__________ 21.0 Travel and transportation of persons. . 23.0 Rent, communications, and utilities... 24.0 Printing and reproduction___________ 25.0 Other services______________________ 26.0 Supplies and materials______________ 31.0 Equipment (books and library mate rials)________ ___________________ 42.0 Insurance claims and indemnities____ 3,929 328 4 99 328 58 20 4,679 389 6 90 320 6 13 5,037 414 6 144 332 6 18 9 5 5 5 99.0 4,780 5,508 5,962 380 334 7.8 $11,998 380 371 7.9 $12,730 398 393 7.8 $12,757 Total obligations_______________ Personnel Summary Total number of permanent positions_______ Average paid employment_________________ Average GS grade__________ ______________ Average GS salary.. _ ____________________ C o n g r e s s io n a l R esearch S e r v ic e SALARIES AND EXPENSES For necessary expenses to carry out the provisions of section 203 of the Legislative Reorganization A ct o f 1946, as amended b y section 321 of the Legislative Reorganization A ct of 1970, (2 U.S.C. 166), [$ 1 0 ,9 2 7 ,0 0 0 j $ 13,871,000: Provided, That no part of this appropria tion m ay be used to p ay any salary or expense in connection with any publication, or preparation of material therefor (except the Digest of Public General Bills), to be issued b y the Library of Congress unless such publication has obtained prior approval of either the Com m it tee on House Adm inistration or the Senate Com mittee on Rules and Administration. (2 U .S.C . 1 6 6 ; 5 U .S.C . 1105; Legislative B ranch A p p rop ria tion A ct, 1974.) Program and Financing (in thousands of dollars) Identification code 01-25-0127-0-1-605 Program by activities: 1. Policy analysis and research___ 2. Documentation and status of legislation__________ _____ 3. Information and reference serv ice__________ 4. Administration. 10 11 25 Total program costs; fundedobligations._____ _______ Financing: Receipts and reimbursements from: Federal funds___ _______________ Unobligated balance lapsing________ Budget authority______________ Budget authority: 40 Appropriation____ _________ ________ 44.20 Proposed supplemental for civilian pay raises__________________________ 1973 actual Relations of obligations to outlays: Obligations incurred, net___________ Obligated balance, start of year_____ Obligated balance, end of year______ Adjustment in expired accounts_____ 71 72 74 77 1974 est. 1975 est. 6,446 8,164 9,884 563 826 866 1,727 409 2,153 519 2,507 614 9,145 11,662 13,871 90 91.20 9,127 11,662 13,871 549 857 796 —857 —796 —974 —8 __________ _________ Outlays, excluding pay raise sup8,811 plemental___ . _....... ......... .. Outlays from civilian pay raise supplemental______ _________ _________ 11,025 13,656 698 37 1. Policy analysis and research.— The Congressional Research Service provides analytical and consultative services to the Members and committees of Congress, assisting them in the analysis, appraisal, and evaluation of legislative issues and proposals, and of recommendations submitted to the Congress by the executive branch. Research services are also provided to assist Congress with its oversight, representative, and other responsi bilities. Support comes in the form of background studies, in-depth policy analyses, consultations and briefings, legal research, assistance with committee hearings, and related data and materials. Lists of subjects and policy areas that a committee might profitably pursue are periodically made available to each congressional com mittee. These services are directed toward assisting Members and committees in determining the advisability of enacting legislative proposals, in estimating the probable results of such proposals and of alternatives to them, and in evaluating methods for accomplishing the results sought. 2. Documentation and status of legislation.— The Service periodically prepares and publishes for distribution to Members and committees the Digest of Public General Bills and Resolutions, which includes summaries of all public bills and resolutions introduced in Congress, the status of bills receiving action, and various pertinent indexes. The Service also prepares and distributes periodic reports that provide background and status information on major legislative issues and related bills. Upon request, the service provides Members and committees with legislative history memoranda on bills for which hearings have been announced, and compiles and makes available to each committee reports on legislatively authorized programs and activities within that committee’s juris diction that are scheduled to terminate during the current Congress. 3. Information and reference services.— The Congressional Research Service provides extensive information and reference assistance to Members and committees. Refer ence files, containing clippings, pamphlets, and documents, and automated information services are maintained for rapid information retrieval. Lists of selected reports, prepared by CRS staff on legislative issues, are regularly distributed to congressional offices. T o provide faster responses and in-person services, the Service also maintains reference centers in congressional office buildings and the Congressional Reading Room. Object Classification (in thousands of dollars) -18 28 Identification code 01— 25—0127—0—1—605 9,155 11,662 13,871 9,155 10,927 13,871 735 _________ _____ 1973 actual 1974 est. 1975 est. Direct obligations: Personnel compensation: 11.1 Permanent positions______________ 11.3 Positions other than permanent-----11.5 Other personnel compensation_____ 7,630 40 49 9,911 77 9 11,742 39 9 Total personnel compensation___ 7,719 9,997 11,790 593 24 3 99 378 249 62 Personnel benefits: Civilian--------------- 12 .1 21.0 Travel and transportation of persons Transportation of things--------. . . -----Rent, communications, and utilities.. . Printing and reproduction----------------Other services_______________ _____Supplies and materials______________ 22 .0 23.0 24.0 25.0 26.0 152 308 297 66 172 355 492 66 11,662 13,871 18 Total obligations............... .......... 9,145 11,662 13,871 524 3 490 9.8 $15,834 618 5 602 9.8 $16,519 714 3 704 9.7 $16,506 Personnel Summary Total number of permanent positions______ Full-time equivalent of other positions.. Average paid employment............................. Average GS grade ...................... .......... Average GS salary........ .......................... ....... is t r ib u t io n s a l a r ie s of and C atalog C ards expen ses F or necessary expenses for the preparation and distribution of catalog cards and other publications of the Library, [$10,343,000J $11,21 6 ,0 0 0 : Provided, That $200,000 of this appropriation shall be apportioned for use pursuant to section 3679 of the Revised Statutes, as amended (31 U.S.C. 665), only to the extent necessary to provide for expenses (excluding permanent personal services) for workload increases not anticipated in the budget estimates and which cannot be provided for b y normal budgetary adjustments. (2 U .S.C . 160; Legislative Branch A p p rop ria tion A ct, 1974.) Program and Financing (in thousands of dollars) Identification code 01-25-0128-0—1-605 Program by activities: 1. Supplying cards for the Library of Congress...................................... 2. Supplying cards for other libraries . 3. Preparation, printing, and distri bution of publications related to cataloging............ ......... ............. 4. Preparation, printing, and distri bution of the “ National Union Catalog” . . ....................... ......... 5. Preparation, printing, and distri bution of the "Subject Catalog” . 6. Preparation, printing and distri bution of “ New Serial Titles” . . . 7. Contingency fund....................... .. 10 25 40 41 42 44.20 1973 actual 1974 est. 1975 est. 2,153 5,033 2,065 5,177 2,117 5,050 420 603 454 1,843 1,992 2,460 541 571 707 198 218 200 227 200 Total program costs; funded— obligations__ . . _ _ . . 10,188 10,826 11,215 Financing: Unobligated balance lapsing................ 5 Budget authority........................ 10,193 10,826 11,215 10,275 -1 4 3 61 10,343 ________ ............... 11,215 ________ .............. .. 10,193 10,343 11,215 Budget authority: Appropriation........ ....................... Transferred to other accounts___ Transferred from other accounts. 43 44.10 Appropriation (adjusted)_______ Proposed supplemental for wageboard pay raises____________ Proposed supplemental for civil ian pay raises_______________ 90 91.10 Relations of obligations to outlays: Obligationsincurred.net___________ Obligated balance, start of year_____ Obligated balance, end of year______ Adjustments in expired accounts____ 10,188 10,826 11,215 1,880 2,385 1,699 —2,385 —1,699 —1,669 —175 ................... ............ . Outlays, excluding pay raise sup plemental--------------------------9,508 Outlays from wage-board pay raise supplemental........... ....... ................ Outlays from civilian pay raise supplemental.._______ ______ _________ 11,053 11,221 16 1 443 23 17 Total reimbursable obligations__ D 71 72 74 77 91.20 Reimbursable obligations: Personnel compensation: 11.1 Permanent positions_____ 12.1 Personnel benefits: Civilian. 99.0 960 36 .. 9,127 Total direct obligations. 816 26 ______ 17 ________ 466 ................ The Card Division sells copies of the Library’s printed catalog cards, cataloging data in machine-readable form, book catalogs, and technical publications. It maintains a stock of over 100 million catalog cards representing approximately 670,000 titles which are frequently or dered. From this stock are supplied 90 percent of the cards which are sold. A master file containing a single, repro ducible copy of each of the cards representing the approx imately 6 million titles which the Library has cataloged since 1898 is also maintained. Requests for cards for any of the 5,330,000 less frequently ordered titles are satis fied by duplicating (through offset, photographic, or electrostatic means) the copy of the card kept in the master file. The Card Division carries on its books accounts for 35,825 subscribers, about 25,000 of which are active accounts in any given year. In fiscal 1973, 68% of this appropriation was recovered in the form of receipts from card and publications sales. Receipts of $6,890,236 were deposited in miscellaneous receipts of the Treasury in fiscal 1973. The objectives for 1975 are: meeting the continuing demand for catalog cards and maintaining a reasonable level of service and economy; the continued development of the “ National Union Catalog” as the country’s major bibliographic and locational tool; the development of other technical publications; and the use of new technology to improve service, to increase effi ciency, and to reduce costs. 1. Supplying cards for the Library of Congress.— The number of cards supplied to the Library of Congress in fiscal 1973 was 40,407,471; estimated for 1974, 45 million; and estimated for 1975, 50 million. 2. Supplying cards for other libraries.— The number of cards sold in fiscal 1973 was 73,599,751; sales for 1974 and 1975 are estimated at about the same, or a slightly lower level. 3. Preparation, printing, and distribution of publications related to cataloging.— These publications are an integral part of the cataloging activities of the Library of Congress and include the “ Classification Schedules,” lists of “ Sub ject Headings,” “ Cataloging Service” bulletins, and similar publications. 4. Preparation, printing, and distribution of the “ National Union Catalog.” — This catalog (a cumulative author list) is issued monthly and cumulated quarterly and annually. Subscribers also receive issues of “ Films and Other Materials for Projection” (quarterly with annual cumula tion), “ Music Books on Music and Sound Recordings” (semiannual with annual cumulation), the “ Register of Additional Locations,” and the “ National Register of Microform Masters.” There were 2,445 paid subscriptions for all issues in calendar year 1972, and it is estimated that there will be 2,450 subscriptions for 1973 and about the same number for 1974. 5. Preparation, printing, and distribution of the “ Subject Catalog.” — This catalog is issued in three quarterly volumes with an annual cumulation. There were 943 paid General and special funds— Continued D i s t r i b u t io n s a l a r ie s of C a t a l o g C a r d s — C o n tin u e d and bxpen ses— Object Classification (in thousands of dollars) 11.1 11.5 Personnel compensation: Permanent positions---- ----------------Other personnel compensation-------- 12.1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 92.0 99.0 1973 actual 1974 est. 1975 est. 5,156 344 5,834 150 6,095 150 Total personnel compensation----Personnel benefits: Civilian. r ______ Travel and transportation of persons.. Transportation of things____________ Rent, communications, and utilities__ Printing and reproduction___________ Other services______ _______________ Supplies and materials______________ Equipment__ ______ _______________ Contingency fund_________ ________ 5,500 453 10 6 906 2,788 154 151 220 5,984 522 10 9 972 2.959 55 100 15 200 6,245 536 10 9 1,232 2,803 55 100 25 200 Total obligations________ _______ 10,188 10,826 11,215 Personnel Summary B ooks for th e G eneral C 615 565 6.3 $10,522 o l l e c t io n s Program and Financing (in thousa nds of dollars) Financing: 21 Unobligated balance available, start of year 24 Unobligated balance available, end of year 40 Budget authority (appropriation)___ 90 1,046 1,219 1,458 1973 actual 1974 est. Note.— Includes $80 thousand in 1975 for activities previously financed from : Library of Congress, Salaries and Expenses: 1973, $80 thousand; 1974, $80 thousand. This appropriation is used to acquire library materials, both current and noncurrent, in all subject fields except those in the field of law, clinical medicine, or technical agriculture. Materials acquired by purchase constitute an exceedingly important part of the Library’s acquisitions. Although they generally amount to only a limited portion of the total number of pieces received annually, they are materials which are not generally or readily available to the Library of Congress from any other source and thus must be purchased to insure completeness of the collections. The objectives for 1975 are: to continue procurement of important research materials to insure the continuous and comprehensive development of the Library’s collections thereby maintaining their national preeminence; to continue the purchase of important foreign commercial books, newspapers, and periodicals; to continue the exten sive procurement of essential research materials from areas critical to U.S. foreign relations, particularly from Eastern Europe, Africa, Asia, a n i Latin America; to continue to strengthen the Library’s current acquisi tions in the rapidly expmding fields of science and tech nology; and to acquire highly selected, important, noncurrent materials needed to provide better service to Congress and to increase the usefulness to current research of the subject collections. Object Classification (in thousands of dollars) Identification code 01—25-0130-0-1-605 21.0 22.0 23.0 31.0 1,219 -3 2 24 -2 4 1,119 1,195 1973 actual 1974 est. Travel and transportation of persons.. 11 Transportation of things____________ _________15 Rent, communications, and utilities__ _________10 Equipment (books and library materi a ls).____ _______________________ 1,091 Total obligations_____ ______ _ B ooks for the 40 33 13 1,127 L aw L 1975 est. 40 33 13 1,133 1,372 1,219 1,458 ib r a r y 1975 est. Program and Financing (in thousands of dollars) Identification code 01-25-0131-0-1-605 1973 actual 1974 est. 1975 est. Program by activities: 10 Purchase of books and other library ma terials (cost—obligations).................. .. 182 211 229 Financing: 21 Unobligated balance available, start of year 24 Unobligated balance available, end of year —3 3 —3 ------------- ........ ....... ------------- 40 1,127 Outlays........... ......... . . . ..................... For necessary expenses (except personal services) for acquisition of books, legal periodicals, and all other material for the increase of the law library, [$ 2 0 8 ,5 0 0 ] $229,000, to remain available until expended. (2 U .S .C . 131, 132, 135, 137, 1 3 8 ; Legislative Branch A p p rop ria tion A ct, 1974 -) U .S .C . 131, 132, 132a; Legislative Branch A p p ro p ria tio n A ct, 1974.) Program by activities: 10 Purchase of books and library materials (cost—obligations)_______ ________ 1,458 238 —238 615 572 6.3 $10,707 F or necessary expenses (except personal services) for acquisition of books, periodicals, and newspapers, and all other material for the increase o f the Library, [$ 1 ,1 9 4 ,6 5 0 ] $1,458,000, to remain available until expended, including [$2.5,000] $ 40,000 to be available solely for the purchase, when specifically approved b y the Librarian, of special and unique materials for additions to the collections. (2 Identification code 01-25-0130-0-1-605 1,219 238 —238 99.0 615 540 6.3 $9,931 Total number of permanent positions_______ Average paid employment_________________ Average GS grade________________________ Average GS salary.______ ________________ 1,127 156 —238 c o n tin u e d subscriptions for calendar year 1972. It is estimated that there will be 950 paid subscriptions in 1973 and 1974. 6. Preparation, printing, and distribution of “ New Serial Titles” — This catalog is a current and cumulative union list of serials that began publication January 1, 1950, or later. It continues, on a larger scale, the third edition of the “ Union List of Serials” and is published in 13 issues per year— 8 monthly, 4 quarterly, and an annual cumula tion. There were 2,060 paid subscriptions for calendar year 1972, and it is estimated that there will be 2,100 paid subscriptions for the calendar years 1973 and 1974. 7. Contingency fund.— Of this appropriation, $200 thou sand shall be apportioned for use pursuant to section 3679 of the Revised Statutes, as amended (31 U.S.C. 665), only to the extent necessary to provide for expenses (ex cluding permanent personal services) for workload in creases not anticipated in the budget estimates and which cannot be provided for by normal budgetary adjust ments. Identification code 01-25-0128-0-1-605 Relation of obligations to outlays: 71 Obligationsincurred.net______________ 72 Obligated balance, start of year________ 74 Obligated balance, end of year................. Budget authority (appropriation)___ 182 208 229 Relation of obligations to outlays: 71 Obligationsincurred.net______________ 72 Obligated balance, start of year________ 74 Obligated balance, end of year_________ 182 5 —41 211 41 —9 229 9 —9 90 146 1,458 1,458 Outlays_________________________ 243 229 This appropriation constitutes the only means of acquir ing law books published in the regular domestic trade (except for copyright deposits) and many foreign law books published in countries all over the world. The legal publications acquired by purchase constitutes the most important part of the Law Library’s acquisitions, although a substantial part of the annual receipts is received by means other than purchase. The special objectives for 1975 are: to continue the procurement of certain current do mestic and foreign legal materials where upkeep service and expeditious receipt are necessary and receipt through exchange and gift is irregular; to improve the coverage of important Hispanic, African, Middle Eastern, and Far Eastern sources; to continue the procurement of both cur rent and noncurrent materials needed to strengthen the Law Library’s already comprehensive holdings of critical areas in Eastern Europe, Asia, and Africa; and to continue the acquisition of microforms and photoduplicates of important research items, especially those from critical areas, which are no longer obtainable in the original. Object Classification (in thousands of dollars) Identification code 01-25-0131-0-1-605 21.0 23.0 31.0 Travel and transportation of persons._ Rent, communications, and utilities__ Equipment (books and library materi als) _ ..................... 99.0 Total obligations . B ooks for th e B . l in d _ _ . an d P 1973 actual 1974 est. 2 3 4 3 4 3 177 204 272 182 211 229 h y s ic a l l y H 1975 est. a n d ic a p p e d SALARIES AND EXPEN SES For salaries and expenses to carry out the provisions of the A ct approved M arch 3, 1931 (2 U .S.C. 135a), as amended, [$9 ,8 05 ,0 00 ] $11,490,000. (2 U .S .C . 135a, 135a note, 1 3 5 a -l, 135b; 5 U .S .C . 1105; P u b lic Law 8 7 -7 6 5 ; P u b lic Law 8 9 -5 2 2 ; Legislative B ranch A p p r o pria tion A ct, 1974.) Program and Financing (in thousands of dollars) Identification code 01-25-0141-0-1-605 8,598 1,296 9,764 1,726 Total program costs; funded— obligations _____ ___ 8,874 9,894 11,490 Financing: Unobligated balance lapsing.............. 32 8,906 9,894 11,490 8,892 9,805 11,490 9,805 11,490 Budget authority: Appropriation................... ....... Transferred from other accounts__ 43 44.20 71 72 74 77 90 91.20 1975 est. 7,606 1,268 Budget authority....... ............... 40 42 1974 est. Program by activities: 1. Procurement and distribution___ 2. Reader service...... ............ 10 25 1973 actual Appropriation (adjusted)_______ Proposed supplemental for civilian pay raises........... .. Relation of obligations to outlays: Obligationsincurred.net.................. Obligated balance, start of year_____ Obligated balance, end of year_____ Adjustments in expired accounts Outlays, excluding pay raise sup plemental............ ... Outlays from civilian pay raise supplemental... . . 14 8,906 89 The Division for the Blind and Physically Handicapped is responsible for administering a national program to pro vide reading material for the blind and physically handi capped of the United States and its outlying areas. It has two closely related operations. 1. Procurement and distribution.— It procures books in embossed characters, talking books with their associated reproducers, and catalogs and publications of material available. The books are distributed through 53 regional libraries and 75 other cooperating libraries which assume responsibility for their custody and circulation The repro ducers are distributed through 65 State agencies and li braries. The maintenance and procurement of these books are shown in the following table: D escrip tion 1973 actual Sound recording and players (disc and cassette): (a) Books (titles)_________________ (b) Magazines____________________ (c) Phonograph and cassette players purchased_________________ (d) Players repaired_______________ Embossed materials: (a) Press braille books (titles)......... (b) Magazines____________________ Music (scores and volumes)__________ 1974 estimate 1975 estimate 819 26 825 27 825 27 42,500 37,000 40,000 35,000 50,000 35,000 274 23 3,940 300 23 4,000 300 36 4,000 Objectives for 1975 are: (1) sustained procurement of books and magazines in braille and sound recording media, (2) procurement of a sufficient number of machines to equip newly registered blind and physically handicapped readers and to replace some of the obsolete machines, and (3) improvement of information resources for readers and librarians throughout the country about available material. 2. Reader service.— During the past 5-year period, 1969-73, the number of blind and physically handicapped readers throughout the country has grown from over 165,000 to about 383,000 and circulation from approximately 5,730,000 units (volumes, containers, and reels) to about 10,830,000. The number of readers and the circulation are expected to continue to increase in 1974 and 1975 at the same rate as in the past 5 years. Approximately 10,000 inquiries were received in 1973 concerning library and re lated services available to the blind and to other physically handicapped persons. Individuals throughout the Nation who are interested in transcribing or proofreading braille are trained, and those qualified are certified. During fiscal 1973 over 485 individuals were certified, and it is antici pated that this level will continue during 1974 and 1975. In addition, books are tape recorded by volunteers throughout the country. The division provides guidance and direction to the cooperating libraries throughout the country. The division maintains the national collections of braille and recorded books to supplement titles deposited in libraries across the country and to furnish direct service to residents of Puerto Rico and Americans living abroad. In addition, music materials are provided directly to readers throughout the country. Object Classification (in thousands of dollars) 8,874 6,153 -5 ,8 9 5 -3 2 9,100 9.894 5.895 -5 ,8 9 4 11,490 5,894 -6 ,8 2 7 9,810 10,553 85 4 Identification code 01 — 25—0141 —0—1—605 11.1 11.3 11.5 Personnel compensation: Permanent positions.......................... Positions other than permanent____ Other personnel compensation_____ Total personnel compensation___ 1973 actual 1,019 ________ 2 1,021 1974 est. 1,114 15 5 1,134 1975 est. 1,277 15 5 1,297 General and special funds— Continued B o o k s fo e t h e B lin d an d P h y s ic a lly s a la b ie s an d e x p e n se s— H a n d ic a p p e d — Continued 21 24 continued 40 Object Classification (in thousands of dollars)—Continued Identification code 01-25-0141-0-1-605 1973 actual 1974 est. 1975 est. 12.1 Personnel benefits: Civilian__________ 21.0 Travel and transportation of persons.. 22.0 Transportation of things___ ______ 23.0 Rent, communications, and utilities__ 24.0 Printing and reproduction___________ 25.0 Other services........ .............................. 26.0 Supplies and materials........................... 31.0 Equipment....... ........................ ............. 87 36 11 73 101 684 166 6,695 95 30 8 68 150 1,017 109 7,283 108 30 8 109 150 1,189 148 8,451 99.0 8.874 9,894 11,490 99 95 6.9 $10,977 99 93 7.7 $12,465 105 102 7.8 $12,824 Total obligations.......................... Personnel Summary Total number of permanent positions______ Average paid employment........................... .. Average GS grade...................................... ... Average GS salary............................. ............... O r g a n iz in g and M i c r o f il m i n g t h e P apers of t h e P r e s id e n t s Program and Financing (in thousands of dollars) Identification code 01-25-0142-0-1-605 1973 actual 1974 est. Relation of obligations to outlays: 71 Obligations incurred, net______________ 72 Obligated balance, start of year________ 74 Obligated balance, end of year_________ _________ _________ 4 4 —4 __________ 90 _________ C O utlays.._______________________ o l l e c t io n and 1975 est. 4 D is t r ib u t io n o f L ib r a r y M a t e r ia l s F o r e ig n C u r r e n c y P r o g r a m ) (S p e c ia l For necessary expenses for carrying out the provisions of section 104(b)(5) of the Agricultural Trade D evelopm ent and Assistance A ct of 1954, as amended (7 U.S.C. 1704), to remain available until expended, £$2,267,000, of which $1,971,400] $2,014,100, o f which $ 1 ,718,600 shall be available only for payments in fforeign cur rencies J an y fo reig n currencies owed to or owned by the United, States w hich the Treasury Departm ent shall determine to be excess to the norm al requirements o f the U nited States. (Legislative Branch A p p rop ria tion A ct, 1974-) Program and Financing (in thousands of dollars) Identification code 01-25-0144-0-1-605 1973 actual Program by activities: 1. Acquisition of books and other library materials: (a) Arab Republic of E g y p t .__ __ (b) Ceylon................. ... ................... (c) India.............. - .............- _____ (d) Israel................................... ... _ (e) Nepal.......................................... (f) Pakistan..................... ............... (g) Poland......................... ............... (h) Tunisia.................... .......... .. (i) Yugoslavia................................Program support (U.S. dollars). .......... 249 18 1,237 119 16 187 198 25 9 238 Total program costs; funded—obli gations..... .................................... 2,296 1974 est. 1975 est. 269 200 1,238 1,125 266 198 150 243 296 296 2,267 2,014 . . . Financing: Unobligated balance available, start of year Unobligated balance available, end of year -1,381 1,988 -1 ,9 8 8 1,988 -1 ,9 8 8 1,988 2,903 2,267 2,014 Relation of obligations to outlays: 71 Obligationsincurred.net_______ _____2,296 72 Obligated balance, start of year________ ______1,034 74 Obligated balance, end of year_________ ______—308 2,267 308 —554 2,014 554 —480 90 2,021 2,088 Outlays........... ......... ......................... ...........3,022 Under authority originally granted in section 104(n) of Public Law 85-931 (new sec. 104(b)(5) of the Food for Peace Act of 1966) the Librarian of Congress may use foreign currencies to provide information of technical, scientific, cultural, or educational significance to the United States through the collection of foreign library materials and the distribution of copies thereof to libraries and research centers in the United States. The program is being carried on in five countries in 1974: Egypt, India, Nepal (through the Library’s New Delhi office using Indian rupees), Pakistan, and Poland. Of the total amount requested in 1975, $1,718,500 will be paid in foreign cur rencies, while $295,600 will provide U.S. dollar support. 1. Acquisition of books and other library materials.— Based upon the requirements of other Federal agencies and cer tain research libraries in the United States, publications and other library materials will be purchased in multiple copies from five countries and distributed to selected libraries and research centers in the United States, includ ing the Library of Congress. 2. Program support (U.S. dollars).— U.S. dollars are re quired to pay certain expenses which cannot be paid by foreign currencies, such as salaries and personnel benefits of U.S. personnel abroad, salaries of the coordinating staff at the Library of Congress, shared administrative support provided by the Department of State, travel in some instances, and equipment and supplies which cannot be procured abroad. Object Classification (in thousands of dollars) Identification code 01-25-0144-0-1-605 11.1 11.3 11.5 12.1 13.0 21.0 22.0 23.0 24.0 25.0 26.0 31.0 99.0 . . Budget authority (appropriation)___ 1973 actual Personnel compensation: Permanent positions______________ Positions other than permanent____ Other personnel compensation_____ 1974 est. 1975 est. 192 317 14 151 310 9 157 295 9 523 41 24 38 130 130 111 341 32 470 35 461 38 31 197 114 122 340 38 24 166 112 122 246 38 926 920 807 2,296 2,267 2,014 10 9 12.3 $22,192 9 8 11.4 $20,331 9 8 11.4 $20,496 Total personnel compensation___ Personnel benefits: Civilian. _______ Benefits for former personnel________ Travel and transportation of persons.. Transportation of things..................... Rent, communications, and utilities__ Printing and reproduction __________ Other services_____________________ Supplies and materials_____________ Equipment (books and library ma terials)_________ ________________ Total obligations______ _______ Personnel Summary Total number of permanent positions_______ Average paid employment ._ . ___ ____ Average GS grade ....................... ....... ....... Average GS salary._____ _________________ I n d e x in g M i c r o f il m i n g t h e R u s s i a n O r t h o d o x G r e e k C a t h o l i c C h u r c h R e cor d s i n A l a s k a and Program and Financing (in thousands of dollars) Identification code 01— 25—0145—0—1—605 1973 actual 1974 est. Program by activities: 10 Indexing and microfilming records of the Russian Orthodox Church in Alaska (costs—obligations) (object class 25.0) _ ------------Financing: 21 Unobligated balance available, start of year. 24 Unobligated balance available, end of year. 1975 est. 1 —1 —1 1 ................ Budget authority. 71 Relation of obligations to outlays: Obligations incurred, net______________ 90 Outlays__________________________ _________ 1 _________ 1 cence, to obtain furniture and equipment for increased staff, and to provide more efficient furniture and equip ment for tasks performed. 3. Nonrecurring purchase of furniture and equipment.— This is required to replace larger items of furniture and equipment, and to provide additional items to meet a growing workload. Included are such things as card catalog cases, microfilm equipment, map cases, and duplicating equipment. 4. Purchase of typewriters.— This is required for regular annual replacements of obsolete typewriters and to provide typewriters for additional staff. 5. Madison Building, furniture and furnishings.— These funds are needed to purchase catalog card cases, parti tions, area rugs, and carpeting to be installed in the James Madison Memorial Library Building. Object Classification (in thousands of dollars) Identification code 01-25-0146-0-1-605 F u r n it u r e and F u r n is h in g s F or necessary expenses for the purchase and repair of furniture, furnishings, office and library equipm ent, ['$2,868,000] $3,340,000, o f w hich [$2,325,0001 $2 ,74 1 ,0 0 0 shall be available until expended only for the purchase and supply of furniture, book stacks, shelving, furnishings, and related costs necessary for the initial outfitting of the James M adison M em orial Library Building. (P u b lic Law 91—2 8 0 ; Legislative Branch A p p rop ria tion A ct, 1974-) Program and Financing (in thousands of dollars) Identification cod e 01 — 25—0146— 0—1—605 Program by activities: 1. Repair of office machines_____ ______ 2. Annual purchase of furniture and equipment___________________ 3. Nonrecurring purchase of furniture and equipment__________ ____________ 4. Purchase of typewriters______ ______ 5. Madison Building, furniture and furnishings__ . . . ................... 10 Total program costs; funded—ob ligations___________ ______ _ 1973 actual 84 91 141 127 148 146 58 252 80 266 94 134 6,191 2,741 563 6,734 3,340 3,866 6 40 4,435 Relation of obligations to outlays: 71 Obligations incurred, net________ ___ 72 Obligated balance, start of year________ 74 Obligated balance, end of year_________ 90 Outlays......... ........... ............ ....... 1975 est. 84 Financing: 21 Unobligated balance available, start of year 24 Unobligated balance available, end of year 25 Unobligated balance lapsing................... Budget authority (appropriation)___ 1974 est. - 74 - 3 Information center counter........... .. Audio-visual equipment___________ Furniture and equipment for Con gressional Research Service_____ Typewriters for Congressional Re search Service__________________ Electric lift, Binding Office____ . Disc packs, Computer Service Center____ __ _______ Reading room tables and chairs, reader stands, distribution tables, various divisions . ______ . . . Shelf sections, various divisions___ Exhibit cases... . - - - - ______ Shelving equipment for the Madison Building___ _________________ . Model furniture, Madison Building. Furnishings, Madison Building-. 3,340 563 212 -2 9 2 -1 6,734 292 -6 ,2 1 3 3,340 6,213 -8 ,7 7 8 482 813 775 1. Repair of office machines.— This appropriation is used for the proper maintenance, repair, and reconditioning of 4,267 office machines of various types essential to Library operations: 2,791 typewriters, 417 adding and calculating machines, and 1,059 other items, such as duplicating ma chines, collators, copying devices, dictating and trans cribing machines, microfilm readers, mailing machines, power files, bookkeeping machines, and other office machines. 2. Annual purchase of furniture and equipment.— This is required to meet annual replacements due to obsoles 540-100 0 11.3 Personnel compensation: Positions other than permanent_______ _____ 12.1 Personnel benefits: Civilian.............. .. 25.0 Other services___________ _________ 31.0 Equipment: Annual furniture and equipment___ Typewriter replacements__________ Card catalog cases—Copyright Office_________________________ Card catalog cases—Processing and Reference Departments___ Duplicating equipment____________ Microfilm and microfiche equipment. Book and basket trucks__________ Visible file cabinets_______________ Other filing equipment____________ Map case sections, Geography and Map Division.. . . . __________ Equipment and office machines, vari ous divisions___________ _______ Forklift truck and movable ramp, Division for the Blind and Phys ically Handicapped_____________ Print shop equipment_____________ Clothing locker, Catalog Manage- -3 .8 6 6 2,868 1973 actual 99.0 Total obligations____________ _. R e v is io n of A nnotated s a l a r ie s and 1974 est. 1975 est. 72 5 93 106 9 84 140 10 91 121 53 103 74 108 83 10 12 38 16 8 6 19 6 30 11 10 17 12 13 38 25 17 17 18 24 20 30 6 46 22 9 61 1 6 20 20 24 40 5 3 6 11 7 17 2 1 4 2 48 6,030 46 563 6,734 40 20 45 2,546 3,340 C o n s t it u t io n expenses For necessary expenses to enable the Librarian to revise and extend the Annotated Constitution of the United States o f America, [$29,0001 $34,000, to remain available until expended. (87 Stat. 1585; P u b lic Law 9 1 -5 8 9 ; P u b lic Law 9 2 -1 8 ; Legislative Branch A p p rop ria tion A ct, 1974-) General and special funds— Continued R e v is io n of A nnotated sa l a r ie s and Program and Financing (in thousands of dollars) C o n s t it u t io n — e xpen ses— Continued Identification code 01-25-0147-0-1-605 continued 10 Program and Financing (in thousands of dollars) Identification code 01-25-0114-0-1-605 1973 actual Program by activities: Revision of Annotated Constitution (costs—obligations)_____________ 10 45 24 37 -5 0 Financing: Unobligated balance lapsing________ 34 Budget authority_____________ 40 44.20 5 Budget authority: 40 Appropriation____________ ______ 44.20 Proposed supplemental for civilian pay raises....... .................................. 86 34 -5 Budget authority______________ Program by activities: Revision of the precedents for the House of Representatives (costs— obligations). . . ............ ........... ..... 1975 est. 25 Financing: Unobligated balance available, start of year--------- ---------------- --------------Unobligated balance available, end of year_______ _ . . . ----------------- 21 1974 est. 32 34 29 34 Budget authority: Appropriation.. _______ _ _________ Proposed supplemental for civilian pay raises....... .......... ......... .. 90 3 Relation of obligations to outlays: Obligations incurred, net___________ Obligated balance, start of year_____ Obligated balance, end of year______ 90 91. 20 Outlays, excluding pay raise sup plemental................................ Outlays from civilian pay raise supplemental............................ 45 4 -3 37 3 -2 34 2 -2 46 35 34 3 1974 est. 1975 est. 143 120 143 120 132 11 Relation of obligations to outlays: Obligations incurred, net___________ Obligated balance, start of year_____ Obligated balance, end of year......... 71 72 74 91. 20 71 72 74 1973 actual Outlays, excluding pay raise sup ..... plemental...................... Outlays from civilian pay raise supplemental................ ....... 86 5 -6 143 6 -7 7 85 132 6 10 1 This appropriation is used to continue the work of assisting the Parliamentarian prepare the parliamentary precedents of the House of Representatives. Funding is being transferred to the House of Representatives in 1975. Object Classification (in thousands of dollars) Public Law 91-589, dated December 24, 1970, au thorized the preparation and printing of a revised edition of the Constitution of the United States— analysis and interpretation, decennial revised editions, and biennial cumulative supplements to such revised editions. Staff work on the revised Annotated Constitution was com pleted in 1973. Funds requested will support the necessary staff working on a half-time basis in 1975 on the prepara tion of the pocket supplement for the Supreme Court term beginning October 1973 and ending June 1974. Funds remain available until expended under this appropriation. Object Classification (in thousands of dollars) Identification code 01-25-0114-0-1-605 11.1 12.1 99.0 1973 actual 1974 est. 11.1 12.1 21.0 99.0 Total obligations........................... 42 3 34 3 31 3 45 37 34 4 3 11.0 $17,342 4 2 11.2 $18,876 H in d s’ a n d 132 11 86 143 6 4 12.1 $19,275 7 7 11.0 $18,283 ________ Personnel Summary Total number of permanent positions_______ Average paid employment........................— Average GS grade............................ — Average GS salary______ — .......... 4 2 11.2 $19,156 en dell H olm es D e v is e F und Program and Financing (in thousands of dollars) Identification cod e 01-25-5075-0-2-605 1973 actual 1974 est. 1975 est. Program by activities: 10 Oliver Wendell Holmes Devise Fund (costs—obligations) (object class 25.0). 20 20 20 Financing: 21 Unobligated balance available, start of year 24 Unobligated balance available, end of year -1 4 2 126 -1 2 6 110 -1 1 0 93 Budget authority (appropriation) (permanent, indefinite, special fund)......................................... - 4 4 3 Relation of obligations to outlays: Obligations incurred, net.................. ....... 20 20 20 20 20 20 60 e v is io n o f 79 6 1 1975 est. 1975 est. Personnel Summary R Total obligations__ 1974 est. 1973 actual Personnel compensation: Permanent positions.......................................... Personnel benefits: Civilian__________ Travel and transportation of persons.. O l iv e r W Personnel compensation: Permanent positions________ ________________ Personnel benefits: Civilian__________ Total number of permanent positions_______ Average paid employment_________________ Average GS grade___ _________ ___________ Average GS salary______ _________________ Identification code 01-25-0147-0-1-605 C a n n o n ’s Precedents s a l a r ie s a n d e x p e n s e s [ F o r necessary expenses to enable the Librarian to assist the Par liamentarian of the H ouse o f Representatives to revise and update H inds’ and Cannon’s Precedents, $132,000.] {79 Stat. B65; P u b lic Law 8 9 -9 0 ; Legislative B ranch A p p ro p ria tio n A ct, 1974.) 71 90 Outlays....................- ...................... - The Oliver Wendell Holmes Devise Fund was estab lished by 69 Stat. 533 to: (1) Prepare a history of the Su preme Court of the United States, and if deemed advisable, (2) to finance an annual lecture or series of lectures, and (3) publish a memorial volume of Justice Holmes’ writings. The principal and interest on the fund are available for these purposes. The current program is devoted primarily to the preparation of the history of the Supreme Court, of which the first two volumes were published by the Mac millan Co. in fiscal year 1972. One volume will be published in 1974, and two additional volumes are planned for publi cation in 1975. An annual lecture series is also financed by this fund and reprints of the lectures are distributed to law schools and libraries throughout the country. T rust Funds G if t an d T ru st F und A ccou n ts, N on-R e v o l v in g Program and Financing (in thousands of dollars) Identification code 01-25-9998-0—7—605 Program by activities: 1. Acquisition of library materials.. . . . 2. Reader and reference services.............. 3. Organization and control of the collec tions___________________________ 1973 actual 1974 est. 1975 est. 504 2,662 379 2,556 335 2,514 1,479 1,447 1,277 Total obligations........................ 4,645 4,382 4,126 Financing: Unobligated balance available, start of year: Treasury balance_____ _____________ U.S. securities (par)_____ __________ 24 Unobligated balance available, end of year: Treasury balance.......... ........................ -2 .8 0 9 -1 1 -2 ,9 9 5 -2 ,7 2 6 2,995 2,726 2,713 4,820 4,113 4,113 10 21 C o n s o l id a t e d W o r k in g F und Program and Financing (in thousands of dollars) Identification code 01 “ 25-3900-0-4-605 1973 actual Program by activities: 1. Reference services: (a) Department of D e fe n s e ...___ (b) Others__ . _ ____ __ 2. Administration and support............... 1974 est. 1975 est. 1,750 792 371 1,716 493 300 1,716 394 300 Total program costs, funded—obli gations______ ___ __ ________ 2,913 2,509 2,410 Financing: Receipts and reimbursements from: Fed eral funds...... ..... ........ ... ............. 21 Unobligated balance available, start of year 24 Unobligated balance available, end of year 25 Unobligated balance lapsing____ -3 ,0 0 4 -5 7 5 657 9 -2 ,3 9 0 -6 5 7 538 -2 ,4 1 5 -5 3 8 543 10 11 Budget authority......... ............... Relation of obligations to outlays: 71 Obligationsincurred.net......... ................. 72 Obligated balance, start of y e a r _______ 74 Obligated balance, end of year_________ 77 Adjustments in expired accounts_______ -9 1 218 -3 4 0 7 120 340 -1 7 4 90 -2 0 6 286 Outlays_________________________ -5 174 -1 6 7 2 Object Classification (in thousands of dollars) 11.1 Personnel compensation: Permanent positions____ __ Other personnel compensation _ ............ 2,345 35 2,107 32 2,025 30 Total personnel compensation___ 12.1 Personnel benefits: Civilian_______ __ 13.0 Benefits for former personnel............ 21.0 Travel and transportation of persons. _ 23.0 Rent, communications, and utilities.. . 24.0 Printing and reproduction................... 25.0 Other services....................................... .. 26.0 Supplies and materials__ _______ . . 31.0 Equipment (including books and li brary materials). . . . . _______ 44.0 Refunds ............................... ... _ 2,380 195 8 15 44 68 102 10 2,139 177 2,055 170 10 41 61 24 8 10 39 59 23 7 50 41 49 47 99.0 2,913 2,509 2,410 177 175 9.1 $13,248 156 156 9.1 $13,469 148 148 9.1 $13,694 11.5 Total obligations__ __ ________ Personnel Summary Total number of permanent positions_______ Average paid employment.. ........ ............... Average GS grade.............................. ............. Average GS salary . . ._ ................ 60 Budget authority (appropriation) (permanent).................................. Distribution of budget authority by account: Payment of interest on bequest of Gertrude M. Hubbard............................... ............... Payment of interest on permanent loan___ Library of Congress trust fund income from investment account.......... ........... ............. Library of Congress gift fund.___________ Service fees____ _______________________ 1 210 1 210 1 210 60 2,165 2,385 65 1,448 2,389 65 1,448 2,389 Relation of obligations to outlays: 71 Obligationsincurred.net_________ . . 72 Obligated balance, start of year________ 74 Obligated balance, end of y e a r .............. 4,645 377 -5 4 4 4,382 544 -5 6 5 4,126 565 -7 2 7 90 4,478 4,361 3,964 O utlays.._____ _________________ Distribution of outlays by account: Payment of interest on bequest of Gertrude M. Hubbard.. ................ - ............ ..... Payment of interest on permanent loan___ Library of Congress trust fund income from investment account........ .......................... Library of Congress gift fund________ ____ Service fees_________________ ________ Library of Congress trust fund investment account__ ______ ____________________ 1 208 1 208 1 208 57 1,960 2,241 55 1,897 2,200 55 1,500 2,200 11 This schedule covers: (1) Funds received as gifts for immediate expenditure and receipts from the sale of recordings and photoduplication materials financed from capital originally received as gifts, (2) income from in vestments held by the Library of Congress Trust Fund Board, and (3) interest at the rate of 4 % per annum paid by the Treasury on the principal funds deposited there with as described under “ Library of Congress Trust Fund, Principal Accounts.” (2 U.S.C. 156-160; 31 U.S.C. 725s; 37 Stat. 319.) 1. Acquisition of Library materials.— During 1973, this included the procurement of manuscripts, Hispanic materials, fine prints, rare books, and other library materials from certain foreign areas for the Library of Congress, and the acquisition and distribution of Govern ment documents for the Library of Congress and co operating libraries. 2. Reader and reference services.— These services during 1973 included the preparation of bibliographies, indexes, digests, and checklists; lectures; surveys of bibliographic services; poetry readings; musical concerts; furtherance G if t and T ru st F und A ccou n ts, N o n - R e v o l v in g — Continued Both funds represent gifts or bequests in cash, which have been deposited with the Treasurer of the United States as permanent loan to the United States, the interest upon which, at 4 percent per annum, payable semi annually, is available to the Librarian for the purposes specified in each case. As of June 30, 1973, the principal in the permanent loan account, which shall not exceed the sum of $10 million (2 U.S.C. 158; 31 U.S.C. 725s, Public Law 87-522), was distributed as follows: of musical research, composition, performance, and ap preciation; and providing photostats, photographs, micro film, and other forms of photoduplication, and sound recordings of folksongs and poetry to other Government agencies, libraries and other institutions, and to the general public; and distribution of recordings of the Library’s literary programs and concerts to radio stations for public service broadcasts. 3. Organization and control of the collections.— In Febru ary 1967, the Library of Congress began the largest Music activities___________________ ______ _____________ __________$2,709,655 single bibliographical project in its history, the publication Fine arts___ ____________ _______________________________________ 396,558 307,040 of the pre-1956 “ National Union Catalog.” It is expected American history______________ __________________________________ 211,315 that the project will be completed in 10 years, and that Hispanic activities___________________________________________ ____ Poetry and literature_____________________________________________ 1,008,240 the published catalog will comprise 600 volumes. Over Miscellaneous purposes-___________ _______________________________ 616,034 300 volumes have been published. The preparation of the Total_____________________________________________________ 5,248,842 19th full edition of the “ Dewey Decimal Classification,” begun during fiscal year 1972, continues. The additional principal sum of $20 thousand, repre senting the bequest of Gertrude M. Hubbard, is for the Object Classification (in thousands of dollars) purchase of engravings and etchings (37 Stat. 319). The use of the income from these accounts is described Id entification cod e 01 -25-9998-0-7—605 1973 actual 1974 eat. 1975 est. under Library of Congress gift and trust fund income Personnel compensation: accounts. 11.1 11.3 11.5 12.1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 41.0 43.0 44.0 99.0 2,561 2 109 2,415 2,274 112 105 2,672 207 27 12 171 94 444 515 405 60 11 27 2,527 196 25 11 162 89 420 487 383 57 2,379 184 24 11 152 84 395 458 361 54 25 24 4,645 4,382 4,126 243 250 6.8 $10,550 244 248 6.7 $10,245 240 245 6.7 $10,416 Permanent positions______________ Positions other than permanent____ Other personnel compensation_____ Total personnel compensation___ Personnel benefits: Civilian__________ Travel and transportation of persons. _ Transportation of things____________ Rent, communications, and utilities.. . Printing and reproduction___________ Other services—______ _____________ Supplies and materials______________ Equipment_________ _______ ________ Grants, subsidies, and contributions... Interest and dividends______ ______ Refunds............................... ................ Total obligations_______________ Personnel Summary Total number of permanent positions_______ Average paid employment_________________ Average GS grade--------------- ---------------------Average GS salary____ ___________________ Trust Funds T ru st F und P r in c ip a l A ccounts Program and Financing (in thousands of dollars) Identification code 01—25-9999-0-7-605 21 24 60 Financing: Unobligated balance available, start of year Unobligated balance available, end of year 1973 actual -5 ,2 6 8 5,269 1974 est. -5 ,2 6 9 5,269 1975 est. -5 ,2 6 9 5,269 Budget authority (appropriation) (permanent)___________________ This schedule covers two principal accounts— perma nent loan and bequest of Gertrude M. Hubbard. A d m in is t r a t iv e P r o v is io n s Appropriations in this A ct available to the Library o f Congress for salaries shall be available for expenses o f investigating the loyalty o f Library em ployees; special and tem porary services (including em ployees engaged b y day or hour or in piecew ork); and services as authorized b y 5 U.S.C. 3109. N ot to exceed fifteen positions in the Library o f Congress m ay be exempt from the provisions of appropriation Acts concerning the em ploym ent o f aliens during the current fiscal year, bu t the Librarian shall not make any appointm ent to any such position until he has ascertained that he cannot secure for such appointm ents a person in any of the categories specified in such provisions who possesses the special qualifications for the particular position and also otherwise meets the general requirements for em ploym ent in the Library of Congress. Funds available to the Library of Congress m ay be expended to reimburse the D epartm ent of State for medical services rendered to employees of the Library o f Congress stationed abroad and for con tracting on behalf of and hiring alien employees for the Library of Congress under com pensation plans comparable to those authorized b y section 444 of the Foreign Service A ct of 1946, as am ended (22 U.S.C. 88 9(a )); for purchase or hire of passenger m otor vehicles; for paym ent of travel, storage and transportation o f household goods, and transportation and per diem expenses for families en route (not to exceed tw en ty-fou r); for benefits comparable to those payable under sections 911(9), 911(11), and 941 of the Foreign Service A ct of 1946, as am ended (22 U.S.C. 1136(9), 1136(11), and 1156, respectively); and travel benefits comparable w ith those which are now or hereafter m ay be granted single employees of the Agency for International Development, including single Foreign Service personnel assigned to A .I.D . projects, b y the Adm inistrator of the Agency for International D evelopm ent— or his designee— under the authority of section 636(b) of the Foreign Assistance A ct o f 1961 (Public Law 87-195, 22 U.S.C. 2396(b)); subject to such rules and regulations as m ay be issued b y the Librarian of Congress. Payments in advance for subscriptions or other charges for biblio graphical data, publications, materials in any other form , and services m ay be made b y the Librarian of Congress whenever he determines it to be more prom pt, efficient, or econom ical to do so in the interest of carrying out required Library programs. Appropriations in this A ct available to the Library of Congress shall be available, in an am ount not to exceed E$50,000] $65,000, when specifically authorized b y the Librarian, for expenses o f attendance at meetings concerned with the function or activity for which the appropriation is made. ( Legislative B ranch A p p ro p ria tio n A ct, 1974.) Program and Financing (in thousands of dollars) GOVERNMENT PRINTING OFFICE Federal Funds Identification code 01—30— 0201—0—1—910 General and special funds: P r in t in g and B Program by activities: Direct program: 1. Sales distribution_____________ 2. Distribution for other agencies and Members of Congress___ 3. Depository library distribution.. 4. Cataloging and indexing_______ 5. Contingency fund... ________ in d in g F or authorized printing and binding for the Congress; for printing and binding for the Architect of the Capitol; expenses necessary for preparing the semimonthly and session index to the Congressional R ecord, as authorized b y law (44 U.S.C. 902); printing, binding, and distribution of the Federal Register (including the Code of Federal Regulations) as authorized b y la w (44 U .S.C. 1509,1510); and print ing and binding of Governm ent publications authorized b y law to be distributed without charge to the recipients; [$64,000,000J $88,136,000: Provided, That this appropriation shall not be available for print ing and binding part 2 of the annual report o f the Secretary of Agri culture (known as the Y earbook of Agriculture): Provided further, That this appropriation shall be available for the paym ent of obli gations incurred under the appropriations for similar purposes for preceding fiscal years. [H ereafter, appropriations for authorized printing and binding for Congress shall not be available under the authority of the Act of O ctober 22, 1968 (44 U.S.C. 906) for the printing, publication, and distribution of more than one cop y of the bound permanent editions of the Congressional R ecord for the Vice President and each Member of the Senate and House of R epresentatives.] ( Legislative Branch Identification code 01-30-0202-0-1—901 1973 actual Program by activities: 10 Printing, binding, and distribution (costs—obligations) (object class 24.0)____ _________________________ Financing: 21 Deficiency, start of year____ ___________ 24 Deficiency, end of year........................... .. 40 Budget authority (appropriation)___ 1974 est. 1975 est. 54,419 56,142 66,294 21,838 -2 9 .7 5 7 29,757 -2 1 ,8 9 9 21,899 -5 7 46,500 64,000 88,136 40 44.20 71 72 74 77 83 85 26,441 1,583 5,133 873 7,723 4,690 887 200 3,127 5,149 1,061 300 Total direct program________ Reimbursable program: 2. Distribution for other agencies and Members of Congress___ 29,496 36,883 36,078 353 72 72 Total program costs______ Change in selected resources (undelivered orders)................................. 29,849 36,955 36,150 266 96 30,115 37,051 36,150 Financing: Receipts and reimbursements from: Federal funds____ ______________ -3 5 3 -7 2 -7 2 Budget authority______________ 29,762 36,979 36,078 29,762 36,471 36,078 Total obligations......................... Budget authority: Appropriation___________ . . . ______ Proposed supplemental for civilian pay raises.......... ................................. . Relation of obligations to outlays: Obligations incurred, net___________ Obligated balance, start of year_____ Obligated balance, end of year______ Adjustments in expired accounts____ Deficiency in expired accounts, start of year---- ------------------------------------Deficiency appropriation___________ 90 Relation of obligations to outlays: 71 Obligations incurred, n et......................... 72 Obligated balance, start of year.............. 74 Obligated balance, end of year_________ 90 O utlays__ ________ _____________ 54,419 26,281 -31,412 56,142 31,412 -2 1 ,8 9 9 66,294 21,899 - 6,957 49,288 65,654 81,236 This appropriation covers all authorized printing, binding, and distribution of publications for the Congress and other Government publications authorized by law to be distributed without charge to the recipients. O f f ic e of S u p e r in t e n d e n t of D ocum ents SALARIES AND EXPENSES For necessary expenses of the Office of Superintendent of D ocu ments, including compensation of all employees in accordance with the provisions of 44 U.S.C. 305; travel expenses (not to exceed $88,300): Provided, That such fu n d s shall also be available fo r e x penditure in connection with travel exp enses o f the D epository Library A d visory Council in accordance with the provisions o f 86 Stat. 770', price lists and bibliographies; repairs to buildings, elevators, and m achinery; and supplying book s to depository libraries; [$36,471,0 0 0 ] $36,078,000: Provided, T h at [$ 2 0 0 ,0 0 0 ] $ 3 0 0 ,0 0 0 of this ap propriation shall be apportioned for use pursuant to section 3679 of the Revised Statutes, as amended (31 U .S.C. 665), with the approval of the Public Printer, only to the extent necessary to provide for expenses (excluding permanent personal services) for workload increases not anticipated in the budget estimates and Avhich cannot be provided for b y normal budgetary adjustments. (.Legislative Branch A p p rop ria tion A ct, 1974-) 1975 est. 23,383 A pp rop ria tion A ct, 1974.) Program and Financing (in thousands of dollars) 1974 est. 21,907 10 11 1973 actual 91.20 Outlays, excluding pay raise supplemental..................... Outlays from civilian pay raise supplemental_______________ 508 29,762 13,977 -6,4 3 1 -2 6 . -1 2 ,7 0 2 12,702 . . 36,979 6,431 -6 ,0 0 0 36,078 6,000 -5 ,0 0 0 37,282 36,916 37,064 _________ 494 14 The Office of the Superintendent of Documents operates under a separate appropriation which provides all of the funds for: (1) The compilation of catalogs and indexes of Government publications; (2) the distribution of Govern ment publications to designated depository libraries; and (3) the mailing for Members of Congress and other Government agencies of certain Government publications, as authorized by law. It also provides part of the funding for the sale of Government publications. These four functions are related to the publication activity of other agencies and to the demands of the public, Members of Congress, and depository libraries. Consequently, the Public Documents Department can exercise little control over the volume of work which it may be called upon to perform. A description follows: 1. Sales distribution.— Selected Government publica tions are placed on sale to the public. Certain costs associated with these publications are deducted from sales receipts and the remaining amount returned to the Treasury. For many years the amount returned to the Treasury exceeded the appropriated funds provided for funding the sale of Government publications. Because of recent cost increases, particularly in postage that could not be recovered immediately through price increases, the General and special funds— Continued O f f ic e of S u p e r in t e n d e n t s a l a r ie s and of Personnel Summary D o c u m e n t s — C o n tin u e d expen ses— c o n tin u e d return to the Treasury did not cover the appropriation for the sales program in fiscal years 1972 and 1973. Subscriptions run for 1 year or longer so no increase in revenue will be realized until these subscriptions expire and are renewed at the new prices. Furthermore, no increased revenue will be realized from publications in our present inventory until we reprice them at the current scale and revise all our catalogs and price lists. It is not considered possible to restore the historical balance between sales revenues and sales program costs before fiscal year 1976. 2. Distribution for other agencies and Members of Con gress.— The Superintendent of Documents maintains mailing lists and mails, at the request of Government agencies and Members of Congress, certain publications specified by public law. 3. Depository library distribution.— As required, Gov ernment publications are supplied to libraries which are designated as depositories for Government publications. 4. Cataloging and indexing.— The Documents Depart ment is charged with preparing catalogs and indexes of all publications issued by the Federal Government. The principal publication is the “ Monthly Catalog of U.S. Government Publications.” SUM M ARY OF W ORKLOAD [In thousands! A 1974 eslim alt c q u is it io n of S ite and B General P 1,295 164 1,212 5 .3 $8,317 $8,358 1,485 142 1,486 5.5 $8,708 $9,068 lans and D 1,595 139 1,567 5.5 $9,143 $9,793 e s i g n s of uild in g s F or necessary expenses for acquisition of site, and general plans and designs o f buildings for the G overnm ent Printing Office, [$4 ,6 00 0 0 0 ] $ 15,500,000, to remain available until expended, and to be available fo r transfer to the General Services A dm inistration. (L egisla tive Branch A p p rop ria tion A ct, 1974-) Program and Financing (in thousands of dollars) Identification code 01-30-0207-0-1—910 1973 actual 1974 est. 1975 est. Program by activity: 10 Acquisition of site, plans, and designs of ________ 4,600 15,500 ________ 4,600 15,500 71 Obligationsincurred.net______________ _________ 74 Obligated balance, end of year_________________ ___ 14,600 ________ 15,500 —3,000 >4,600 12,500 buildings (costs—obligations)_______ Financing: 40 Budget authority (appropriation)_____ Relation of obligations to outlays: 90 1973 actual Number of sales orders_______________ Letters of inquiry_______ ____________ Total sales revenue.................... ........... Number of publications sold__________ Publications distributed for other Gov ernment agencies and Members of C o n g r e s s . . . . . . . . . . . . . . . . ________ Number of publications distributed to depository libraries..... ............. ........... Number of publications cataloged and indexed___________ ___________ ____ Total number of permanent positions______ Full-time equivalent of other positions_____ Average paid employment.. _____ _______ Average grade................... ........... .......... Average salary, graded positions............ .. Average salary of ungraded positions______ Outlays___________ ______________ ________ 1975 tslim a it 4,845 2,787 $23,136 78,000 4,900 2,900 $28,500 78,500 5,000 3,000 $38,000 79,000 64,040 65,000 66,500 This appropriation provides for the acquisition of site, general plans, and designs of a new Government Printing Office. 12,490 13,500 14,000 Object Classification (in thousands of dollars) 45 47 49 1 This amount was appropriated for a site adjacent to the present GPO complex but will not be expended if an alternate site is approved in the 1975 budget. Identification code 01-30-0207-0-1-910 1973 actual 1974 est. 1975 est. Object Classification (in thousands of dollars) Identification code 01-30-0201-0-1-910 1973 actual 1974 est. 1975 est. Direct obligations: Personnel compensation: 11.1 Permanent positions______________ 11.3 Positions other than permanent____ 11.5 Other personnel compensation_____ 8,737 1,368 1,222 13,276 1,405 100 14,854 1,405 Total personnel compensation___ Personnel benefits: Civilian__________ Travel and transportation of persons.. Transportation of things............... ....... Rent, communications, and utilities__ Printing and reproduction___________ Other services_______ ______________ Supplies and materials______________ Equipment_________________________ Contingency fund___________________ Change in selected resources________ 11,327 805 29 133 10,553 4,443 1,563 458 185 __ ______ 266 14,781 1,170 88 80 13,265 4,532 1,188 745 834 200 96 16,359 1,310 29,762 36,979 36,078 12.1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 92.0 94.0 Total direct obligations_________ 100 88 134 6,149 4,563 3,520 821 2,834 300 Reimbursable obligations: 11.1 Personnel compensation: Permanent positions____ ______ ______________ 26.0 Supplies and materials______________ 258 95 71 1 71 1 Total reimbursable obligations___ 353 72 72 30,115 37,051 36,150 99.0 Total obligations_______________ 25.0 32.0 Other services______________________ Lands and structures_______________ _________ _________ _________ 4,600 5,347 10,153 99.0 Total obligations_______________ ____ ____ 4,600 15,500 Intragovernmental funds: G overnment P r in t in g O f f ic e R e v o l v in g F und For paym ent to the “ Governm ent Printing Office revolving fund” ; [$7,400,000, to remain available until expended, for im proving electrical and air-conditioning systems, and building structures] $ 12, 000,000 to rem ain available until expended, to provide additional working capital n ecessary f o r the su pport o f normal operation o f the revolving fun d. The Governm ent Printing Office is hereby authorized to make such expenditures, within the limits of funds available and in accord with the law, and to make such contracts and com m itm ents w ithout regard to fiscal year limitations as provided b y section 104 of the Governm ent Corporation Control Act, as amended, as m ay be necessary in carrying out the program s and purposes set forth in the budget for the current fiscal year for the “ Governm ent Printing Office revolving fund” : Provided, That not to exceed $3,500 m ay be expended on the certification of the Public Printer in connection with special studies of governm ental printing, binding, and distribu tion practices and procedures: P rovided further, That during the current fiscal year the revolving fund shall be available for the hire of tw o passenger m otor vehicles and the purchase of one passenger m otor vehicle. ( Legislative B ranch A p p ro p ria tio n A ct, 1974.) Program and Financing (in thousands of dollars) Identification code 01-30— 4505-0-4-910 1973 actual 1975 est. Program by activities: Operating costs, funded_______________ Capital outlay; acquisition of equipment. 297,915 3,192 331,388 4,838 349,102 3,850 Total program costs, fu n ded............ Change in selected resources..... ......... ..... 301,106 7,435 336,226 -3 ,5 8 6 352,970 4,317 Total obligations............................... 308,542 332,640 357,287 10 Financing: Receipts and reimbursements from: 11 F ederal funds......................................... 14 Non-Federal sources............................ 21 Unobligated balance available, start of year 24 Unobligated balance available, end of year 27 Capital transfer to general fund............. 40 -310,843 -4 4 -80,235 76,432 6,148 Budget authority (appropriation)___ Relation of obligations to outlays: 71 Obligations incurred, n et..................... 72 Receivables in excess of obligations, start of y e a r . ............................... ....... . . 74 Receivables in excess of obligations, end of year.................................................. 90 1974 est. -333,963 -364,037 "-7 6 ,4 3 2 82,154 3,000 —82,154 90,904 10,000 7,400 12,000 -2 ,3 4 5 -1 ,3 2 3 -6 ,7 5 0 -59,667 -65,157 -62,154 65,157 62,154 62,904 3,146 -4 ,3 2 6 -6 ,0 0 0 Outlays....... ........................................ The Government Printing Office executes orders for printing, binding, and blankbook work, placed by Congress and the various agencies of the Federal Government, and furnishes on order, blank paper, inks, and similar supplies. Operations are subject to the authority of the Joint Com mittee on Printing (44 U.S.C. 309). All printing and binding work for the Congress and Federal agencies is done and financed through the Gov ernment Printing Office revolving fund. The fund is reimbursed by the customer agencies and net operating income is retained for reuse by the fund. REVENUE, EXPENSE, AND A N D R E T A IN E D E A R N IN G S . B I N D I N G O P E R A T IO N S P R IN T IN G Less: Cost of sales publications pur chased for resale_____ _____________ -1 0 ,7 1 0 -12 ,3 0 7 -1 3 ,5 3 8 Total adjusted expense_______ __ 274,464 305,093 325,662 Net operating income.............. .. Nonoperating income and retained earnings: Acquisition value of equipment sold... Less: Accumulated depreciation........ .. 6,483 Book value of equipment sold_____ Proceeds from sale of equipment___ 8 44 Nonoperating income................. .. 36 Net income for year___ ________ Analysis of retained earnings: Retained earnings, start of year.. _ . 6,519 30,662 37.182 37.182 Retained earnings, end of year........ .. 37,182 37.182 37.182 334 326 The sale of publications program of the Superintendent of Documents also is financed through the Revolving fund and receipts from sales of publications are deposited therein. All profits accruing from these transactions are transferred to the general fund of the Treasury (44 U.S.C. 309). REVENUE, EXPENSE, AND R E TA IN E D EARN IN G S, SALES OF PUBLICATIONS OPERATIONS [In thousands of dollaral 1973 actual Revenue: Sales............., ............... ............ 23,136 1974 estimate 28,500 1975 estimate 38,000 Other income: Gratuitous revenues (Sales of other Government publications by sales agents of Superintendent of Docu m ents)__________________ ______ _ 164 Deposit accounts inactive for 10 years and unidentified remittance __________ 65 Unredeemed public documents cou pons_______ ____________ __________ 316 Salaries and expenses supplemental appropriation1___ _____ ___________ 6,214 ----------- Total other income........................ 6,759 370 375 Total r e v e n u e ............................. 29,895 28,870 38,375 Expenses: Sales publications purchased for re sale__________________ _____ ______ _____ 8,634 Postage for sales copies mailed2. ........ ........... 9,600 Unsalable publications expense____________ 2,077 Administrative expense______________ 4,631 10,256 10,560 2,051 4,978 11,282 11,520 2,256 24,942 27,845 25,058 4,953 1,025 13,317 6,148 2,978 — 10,000 100 100 70 75 200 200 -------------- [In thousands of dollars] 1973 actual Revenue: Printing and binding opera tions______ _______________________ 291,441 1974 estim ate 317,200 1975 estimate 339,000 Other income: Baling and salvaging_______________ Other............................. ......... ............. 207 9 192 8 192 8 Total other income_____________ 216 200 200 Total expense______ ____________ Total revenue____ . . . . ________ Less: Cost of sales publications pur chased for resale. __________________ 291,657 317,400 339,200 —10,710 —12,307 —13,538 280,947 305,093 325,662 This amount is transferred to the U.S. Treasury as miscellaneous receipts___ Analysis of retained earnings: Retained earnings, start of year______ Payment of earnings_______ _____ _ — 6,148 4,953 —3,000 93,193 103,806 7,977 9,132 80 122 3,112 3,488 2,156 1,375 151,769 172,000 484 530 24,906 25,397 6 ____________ 1,491 1,550 111,147 9,480 95 3,400 2,945 172,000 1,500 37,033 ____ _ 1,600 Retained earnings, end of y e a r ... 4,953 2,978 6,295 8,949 636 26 13,007 1,029 80 14,396 1,153 79 133 81 134 Total adjusted revenue________ Expense: Personnel compensation................ ..... Personnel benefits................................ Travelandtransportationofpersons.. Transportation of things____________ Rent, communications, and utilities.. Pi inting and reproduction__________ Other services________ ____________ Supplies and materials......................... Insurance claims and indemnities____ Depreciation...................... ............... Total expenses________________ 285,174 317,400 339,200 Expenditures from Salaries and ex penses appropriation required to operate the sales program: Personnel compensation........... ............ Personnel benefits....... ...................... .. Travel and transportation of persons.. Transportation of things: Delivery service___________________________ 1 Represents 1973 supplemental appropriation for postage, sales of publica tions and is totaled as revenue. 2 Actual amount paid to the U.S. Postal Service for 1973. Intragovernmental funds— Continued G o v e r n m e n t P r i n t i n g O f f i c e R e v o l v in g F u n d — C o n tin u e d REVENUE, EXPENSE, AND P U B L IC A T IO N S R E T A IN E D E A R N IN G S , SALES Liabilities: Accounts payable and funded accrued liabilities__________ Advances received_____________ 46,319 3,327 39,485 7,052 43.846 7,000 35,096 7,000 Total liabilities__________ 49,646 46,537 50,846 42,096 Government equity: Unexpended budget authority: Unobligated balance_______ Undelivered orders1_______ Invested capital_____________ 80,235 19,107 22,784 76.432 22,236 28.782 82,154 20,000 30,721 90,904 20,000 37,288 Total Government equity. 122,126 127,450 132,875 148,192 OF O P E R A T I O N S — Continued II n thousands of dollars] Expenditures from Salaries and ex penses appropriation required to operate the sales program—Con. Rent, communcations, and utilities:3 Rentals and utilities_____________ Administrative postage____ ______ Selected list and flyer postage_____ Congressional postage____________ Sales of pub. postage 4____________ Printing and reproduction: Price lists and circulars. _________ __________ Other services5__________ ______ _ Supplies and Materials_____________ Equipment6______________________ 1973 actual 1974 estimate 1975 estimate 225 171 3,934 1,560 1,399 214 1,174 813 89 137 3,289 1 The "C h ange in selected resources’ * entry on the schedule related to these items. "6,'214 670 1,250 366 148 1,083 1,082 373 758 887 3,203 411 2,578 Total expenditures_____________ 21,907 23.383 26,441 Net earnings_____ ____________ (16,954) (22,358) (13,124) 3 Rent, communications, and utilities: Increase in rentals, 1975, due primarily to G SA charges for leasing bookstore space; also rentals previously charged to the revolving fund. Reduction of congressional postage cost from 1st class to controlled circulation in 1975. * Am ount of 1973 supplemental appropriation for postage applicable to the sales program. 5 Other services: Increase over 1974 due to additional costs to cover services for personnel, medical, and administrative support previously charged to the R e volving Fund. ° Equipm ent: Increase due to equipment for a proposed warehouse in 1975. 1973 actual Printing and binding: Revenue.._____ ___________ . . ________ Expense____ ___________________________ 291,658 -285,174 Net operating income, printing and binding__________________________ 6,483 Sales of publications: Revenue.._____ __________ ___________ Expense_____ _________________________ 29,895 -24 ,9 4 2 Net operating income, sales of publi cations__________________________ 1974 est. 317,400 -317,400 44 -8 Net nonoperating income from sale of equipment___ ______ _____________ 36 Net income for the year_____________ 11,473 1973 actual 28,870 -27 ,8 4 5 1,025 1,025 85,315 7,400 92,715 12.000 Closing balance____ ___________ 85,315 92,715 104.715 36,811 42,135 40,160 11,437 36 -6 ,1 4 8 1,025 13,317 -3 ,0 0 0 -1 0 ,0 0 0 42,135 40,160 43,477 127,450 132,875 148,192 Retained income: Opening balance..................... .. Transactions: Net operating income________ Net nonoperating income____ Capital transfer_____________ Total Government equity (end of year)------------------------------------------- 339,200 -339,200 Object Classification (in thousands of dollars) 11.1 11.3 11.5 11.8 Personnel compensation: Permanent positions______________ Positions other than permanent____ Other personnel compensation_____ Special personal services payments.. 12.1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 42.0 Total personnel compensation___ Personnel benefits: Civilian__________ Travel and transportation of persons.. Transportation of things____________ Rent, communications, and utilities... Printing and reproduction___________ Other services______________________ Supplies and materials______________ Equipment________________________ Insurance claims and indemnities____ Assets: Fund balance with Treasury. . Accounts receivable (net)____ Advances made_____________ Inventories1________________ Real property and equipment (net)_____________________ Other assets (net)1__________ Total assets_____________ 1973 actual 1974 est. 94.0 99.0 1973 actual 79,137 1974 est. 1975 est. 87,346 75 17,629 350 " 1 8 ,7 5 3 350 96,051 8,194 84 3,213 12,466 151,769 1,107 24,906 3,311 6 105,399 9,275 122 3,488 14,095 172,000 1,573 25,436 4,838 111,147 9,480 95 3.400 14,465 172,000 1,500 37,033 3.850 Total program costs, funded_____ Change in selected resources_________ 301,106 7,435 336,226 -3 ,5 8 6 352.970 4,317 Total obligations_______________ 308,542 332,640 357,287 6,995 6,461 7.1 $12,823 $13,897 6,885 6,328 7.2 $14,120 $14,656 16^627 287 92.044 13,317 13,317 Financial Condition (in thousands of dollars) 1972 actual 1975 est. 85,315 1975 est. 38,375 -25 ,0 5 8 1974 est. Paid in capital: Opening balance........... ............. Transaction: Appropriation____ Identification code 01-30-4505-0-4-910 4,953 Nonoperating income or loss (—): Proceeds from sale of equipment_________ Net book value of assets sold____________ Analysis of Changes in Government Equity (in thousands of dollars) Closing balance_______________ Revenue and Expense (in thousands of dollars) program and financing 1975 est. 20,569 128,416 3 15,048 11,275 133,927 3 19,359 20,000 132,997 3 18,010 28,000 124,997 3 22,327 7,716 21 9,408 15 12,696 15 14,946 15 171,772 173,987 183,721 190,288 Personnel Summary Total number of permanent positions_______ Average paid employment_________________ Average grade____________________________ Average salary of graded positions__________ Average salary of ungraded positions_______ 7,118 6,254 7.0 $12,128 $12,810 GENERAL ACCOUNTING OFFICE Change in selected resources (un delivered orders)............... ............. 1,576 —769 Total obligations______________ 97,649 110,880 123,935 Financing: Receipts and reimbursements from: Federal funds___________________ Unobligated balance lapsing________ -2 0 6 351 -2 3 5 -2 3 5 97,794 110,645 123,700 98,065 -271 103,850 -5 5 123,700 97,794 103,795 123,700 Federal Funds 10 General and special funds: Sa l a r ie s and E 11 xpenses F or necessary expenses o f the General Accounting Office, including not to exceed [$ 3 ,5 0 0 ] $ 4,000 to be expended on the certification o f the Com ptroller General of the U nited States in connection with special studies of governmental financial practices and procedures; services as authorized b y 5 U .S.C. 3109 but at rates for individuals n ot to exceed the per diem rate equivalent to the rate for grade G S 18; hire of one passenger m otor vehicle; advance payments in foreign countries notwithstanding section 3648, Revised Statutes, as amended (31 U.S.C. 529); benefits comparable to those payable under section 911(9), 911(11) and 942(a) of the Foreign Service A ct of 1946, as amended (22 U.S.C. 1136(9), 1136(11) and 1157(a), respectively); and under regulations prescribed b y the Com ptroller General o f the United States, rental o f living quarters in foreign countries and travel benefits comparable with those which are now or hereafter m ay be granted single employees of the Agency for International Development, including single Foreign Service per sonnel assigned to A .I.D . projects, b y the Administrator of the Agency for International D evelopm ent— or his designee— under the authority of section 636(b) of the Foreign Assistance A ct of 1961 (Public Law 87-195, 22 U .S.C . 2396(b)), [$1 03 ,8 50 ,0 00 ] $1 2 3,700,000. {2 U .S .C . 4 3 1 -4 4 1 ; 2 6 U .S .C . 9 0 0 1 -9 0 1 3 , 9021, as amended by P u b lic Law 9 3 -5 3 , approved J u ly 1, 1 9 7 3; 31 U .S .C . 4 1 -6 7 , 71, 74, 227, 236, 237, 850, 851, 857, 858, 866; 39 U .S .C . 2 0 0 8 ; 47 U .S.C . 8 0 1 -8 0 6 ; Legislative B ranch A p p ro p ria tio n A ct, 1974-) Program and Financing (in thousands of dollars) Identification code 01-35-0107-0-1-904 Program by activities: Direct program: 1. Office of the Comptroller Gen eral______________________ 2. Office of the General Counsel. 3. Office of Administrative Plan ing and Services___________ 4. Office of Federal Elections___ 5. Office of Personnel Manage ment__________________ ._ 6. Office of Policy__ ___________ 7. Office of Program Planning__ 8. Office of Internal Review____ 9. Financial and General Manage ment Studies Division____ 10. Logistics and Communications Division__________________ 11. Procurement and Systems ac quisition Division_________ 12. Federal Personnel and Com pensation Division________ 13. General Government Division. 14. Resources and Economic De velopment Division________ 15. Manpower and Welfare Di vision........................... ......... 16. International Division_____ 17. Field Operations Division____ 18. Transportation and Claims Division.............. .............. Total direct program costs. _______________ Reimbursable program: 19. Special assistance to the Congress............ .. ............ 1973 actual 1974 est. 1975 est. 829 3,831 954 4,407 1,058 4,885 4,903 598 5,585 688 6,251 762 3,260 231 130 214 3,750 266 150 246 4,157 295 166 273 4,658 5,358 5,939 3,443 3,961 4,391 4,092 4,707 5,218 1,409 3.566 1,621 4,102 1,797 4,547 4,746 5,460 6,052 4,501 7,034 39,506 5,178 8,092 45,446 5,740 8,970 50,289 9,991 11,493 13,090 96,942 111,464 123,880 206 235 235 Total program costs_____ Unfunded adjustments to total program costs: Depreciation included above_____ Increase in unfunded leave accrual. 97,148 111,699 124,115 -221 -1 ,4 9 4 -2 5 0 -5 0 0 -2 8 0 -6 0 0 Total operating costs, funded____ Capital ou tla y................. 95,432 641 110,949 700 123,235 700 Total program costs, funded____ 96,073 111,649 123,935 25 Budget authority......... .............. 40 41 Budget authority: Appropriation__________ _________ _ Transferred to other accounts........... 43 44.20 71 72 74 77 Appropriation (adjusted)_______ Proposed supplemental for civil ian pay raises............ ............... Relation of obligations to outlays: Obligations incurred, net___________ Obligated balance, start of year_____ Obligated balance, end of year______ Adjustments in expired accounts____ 90 91.20 . 6,850 97,443 6,817 -8 ,8 8 5 -1 0 9 Outlays, excluding pay raise supplem ental..................... 95,265 Outlays from civilian pay raise supplemental____ ___________ _________ 110,645 8,885 -9 ,7 0 0 123,700 9,700 —7,115 103,495 126,285 6,335 515 The General Accounting Office is responsible directly to the Congress for conducting independent reviews, audits, and investigations of programs, activities, and financial transactions of Federal agencies; for rendering legal deci sions relating to Government fiscal matters; for developing principles, standards, and related requirements for Federal agency accounting systems, cooperating in developing agency systems, and approving them; for the settlement of certain claims for and against the Government; and, for advising and assisting the Congress and Government agen cies on matters relating to public funds. 1. Office of the Comptroller General.— Executive manage ment of the General Accounting Office is carried out by the Comptroller General, who is assisted by the Deputy Comp troller General, the General Counsel, Assistant Comptrol lers General, and staff. 2. Office of the General Counsel.— The Office of the General Counsel drafts decisions covering all phases of Government activity relating to the expenditure of public funds; provides advice concerning legal matters to execu tive agencies and to congressional committees and Mem bers of Congress and their staffs; reviews all GAO audit reports for legal sufficiency; drafts legislation; prepares reports on proposed legislation; and provides all other required legal services. 3. Office of Administrative Planning and Services.— This office is responsible for making independent studies and evaluations of management problems; providing manage ment analysis services; initiating and implementing a vigorous management improvement program within the General Accounting Office; the preparation and execution of the GAO budget; maintenance of the administrative accounting, payroll, and leave systems; establishing a centralized library system; management of space and Government fiscal records; coordination, publication, and distribution of manuals, reports and other documents; and furnishing general office services. 4. Office of Federal Elections.— This office, by delegation, carries out the Comptroller General’s responsibilities under the Federal Election Campaign Act of 1971, which are (1) to regulate concerning the monetary limitations placed on General and special funds— Continued S a l a r ie s and E x p e n s e s — C o n tin u e d spending by candidates for Federal elective office for use of the communications media; and (2) to act as “ supervis ory officer” with respect to disclosure of campaign receipts and expenditures by candidates for the office of President and Vice President— receiving and auditing the prescribed reports and data extracted from them. This office will also perform the Comptroller General’s functions under the Presidential Election Campaign Fund Act which includes certifying amounts political parties may receive from the “ check off” funds and monitoring campaign spending by Presidential candidates. 5. Office of Personnel Management.— This office ad ministers personnel management functions including (a) formulating and executing recruiting programs, (b) developing and carrying out training and professional career development programs, (c) executing programs for salary and wage administration and employee rights, benefits, and obligations, (d) participating in general control over staff assignments, and (e) obtaining appro priate recognition of the professional character of the accounting and auditing work of the General Accounting Office. 6. Office of Policy.— This office advises and assists the Comptroller General in policy formulation, guidance, and review with respect to all GAO functions. Also, this office develops internal auditing principles and standards for the guidance of executive agencies and coordinates the preparation of designated GAO publications. 7. Office of Program Planning.— This office advises and assists the Comptroller General in establishing the General Accounting Office long-range objectives, in direction of effort and resource planning for the programs to carry out the objectives, and in formulating annual budgets of the GAO for submission to Congress. 8. Office of Internal Review.— This office is responsible for examining into the operations and performance of all divisions and offices of the General Accounting Office and preparing reports for the Comptroller General and the Deputy Comptroller General setting forth the findings, conclusions, and recommendations growing out of such examinations. 9. Financial and General Management Studies Division.— This division provides cooperative assistance to depart ments and agencies in the development of accounting systems and reviews, evaluates, and makes recommenda tions relating to approval of accounting systems. It conducts special studies or reviews agency studies of programs and activities requiring application of systems analysis, statistical sampling, or actuarial techniques. It represents the General Accounting Office in the joint financial management improvement program conducted with the Office of Management and Budget, the Treasury Department, the Civil Service Commission, and the General Services Administration. It conducts Govemment-wide studies of the management of automatic data processing systems, and provides advice and assist ance to the Congress in its area of responsibility. It performs audits for the purpose of settling the accounts of accountable officers and provides leadership in carrying out the General Accounting Office’s responsibilities under sections 201, 202, and 204 of the Legislative Reorganiza tion Act. 10. Logistics and Communications Division.— 11. Procurement and Systems Acquisition Division.— 12. Federal Personnel and Compensation Division.— 13. General Government Division.— 14. Resources and Economic Development Division.— 15. Manpower and Welfare Division.— 16. International Division.— These divisions, located in Washington, D.C., are respon sible for the performance of the auditing and investiga tive functions of the General Accounting Office in the Federal departments and agencies and the District of Columbia, as assigned by the Comptroller General. These functions include the review and analysis of Government programs and activities for the purpose of determining (a) whether the funds and other resources are utilized only for authorized programs and activities and are properly accounted for and reported, (b) whether agency resources are managed efficiently and economically, and (c) whether programs are achieving the objectives intended by the Congress in enacting legislation. The International Division includes two overseas branches. The European branch, with headquarters in Frankfurt, Germany, is responsible for performing assigned General Accounting Office functions in the Euro pean area, including Africa, the Near East, and South Asia through Pakistan. The Far East branch, with head quarters in Honolulu, Hawaii, is responsible for perform ing assigned General Accounting Office functions in Hawaii and the Far East area, including Southeast Asia and South Asia through India. 17. Field Operations Division.— This division, composed of a central office and regional offices in principal cities in the United States, is responsible for performing account ing, auditing, and investigative work assigned by the Washington operating divisions, and for audits of the four military finance centers and certain Government corpora tions and revolving funds. 18. Transportation and Claims Division.— This division is responsible for auditing expenditures by the United States for transportation services, recovering overcharges by carriers, and adjudicating and settling claims by and against the United States. In settling transportation and general claims, this division also furnishes litigation assist ance to the Department of Justice. To further carry out its basic audit responsibility, this division evaluates and reports on the claims settlement, debt collection, and transportation activities of Government agencies and assists in improving their effectiveness in these activities. Object Classification (in thousands of dollars) Identification code 01-35-0107-0-1-904 1973 actual 1974 est. 1975 est. Direct obligations: Personnel compensation: 11.1 Permanent positions...... ......... ......... 11.3 Positions other than permanent____ Other personnel compensation_____ 11.5 76,441 278 543 86,496 1,134 255 92,138 1,134 231 Total personnel compensation____ 12.1 Personnel benefits: C iv ilia n ...______ 13.0 Benefits for former personnel_________ 21.0 Travel and transportation of persons... 22.0 Transportation of th in gs____________ 23.0 Rent, communications, and utilities___ 24.0 Printing and reproduction___________ 25.0 Other services______________________ 26.0 Supplies and materials_______________ 31.0 Equipment_________________________ 42.0 Insurance claims and indemnities_____ 77,262 6,830 62 6,229 228 1,360 498 3,650 538 783 2 87,885 7,806 48 7,000 300 1,554 540 4,210 564 738 93,503 8,308 48 7,600 320 7,655 588 4,326 584 768 97,443 110,645 123,700 Total direct obligations_________ 160 46 180 55 180 55 24.0 25.0 26.0 31.0 Total reimbursable obligations___ 206 235 235 99.0 Total obligations______ _________ 97,649 110,880 123,935 Reimbursable obligations : Personnel compensation: Permanent positions______________ __________ 21.0 Travel and transportation of persons— 11.1 99.0 Personnel Summary Total number of permanent positions________ Average paid employment.............. - .............Average GS grade-------------------- ----------------Average GS salary________________________ Average salary of ungraded positions________ 5,050 4,834 10.2 $16,332 $8,522 5,200 5,080 10.3 $17,285 $8,891 5,350 5,230 10.3 $17,607 $9,077 Printing and reproduction_______ Other services.. . ................... ....... Supplies and materials______ ____ Equipment____________ ________ 16 229 7 3 20 228 10 5 20 250 10 5 1,353 1,400 1,650 41 37 12.6 $23,875 $37,333 41 38 12.6 $24,972 $37,333 41 40 12.7 $25,243 $37,333 Total obligations_________ Personnel Summary Total number of permanent positions___ Average number of all employees. .......... Average GS grade . .................................. Average GS salary...................................... . . . . Average salary of ungraded positions UNITED STATES TAX COURT COST-ACCOUNTING STANDARDS BOARD Federal Funds Federal Funds General and special funds: General and special funds: S a l a r ie s S a l a r ie s and E xpenses For expenses of the C ost-A ccounting Standards Board necessary to carry out the provisions of section 719 of the Defense Production A ct of 1950, as amended (Public Law 91-379, approved August 15, 1970), [$ 1 ,5 00 ,0 00 ] $1,650,000. (Legislative Branch A pp rop ria tion A ct, 1974.) Program and Financing (in thousands of dollars) Identification code 01—37-0100-0-1— 904 1973 actual 1,504 1,409 1,650 —151 —9 ------------- Total obligations_________________ 1,353 Financing: 25 Unobligated balance lapsing................. .. 297 40 Budget authority (appropriation)___ 1,400 100 1,650 xpenses For necessary expenses, including contract stenographic reporting, and other services as authorized b y 5 U .S.C. 3109, [$5 ,7 6 0 ,0 0 0 ] $6,457,000: Provided, That travel expenses of the judges shall be paid upon the written certificate of the ju d g e [: P rovided further, That $1,280,000 of this appropriation shall remain available until expended for equipment, furniture, furnishings and accessories, required for the new Tax Court building and, whenever determined b y the Court to be necessary, without compliance with Section 3709 of the Revised Statutes, as amended (41 U .S.C. 5)J. (26 U .S.C. subchapter C ; 5 U .S.C . 3 1 0 9; Treasury, P ostal Service, and General Government A p p rop ria tion A ct, 1974-) Outlays__________________ _____1,480 1,400 428 382 -3 —382 50 81 1,432 Identification code 01-40-0100-0-1-904 Program by activities: General administration (program costs, funded)___________________ Change in selected resources________ 1,650 .... ............._ 1,500 Relation of obligations to outlays: 71 Obligationsincurred.net_______ _____1,353 72 Obligated balance, start of year________ 74 Obligated balance, end of year_________ 77 Adjustments in expired accounts_______ 90 1975 est. E Program and Financing (in thousands of dollars) Program by activities: Salaries and expenses_____ ____________ Change in selected resources (undelivered orders)_________________ ___________ 10 1974 est. and 1,650 1,650 350 -3 8 0 ________ The function of the Board is to promulgate standards to achieve greater uniformity and consistency in cost accounting practices to be followed by defense contractors and subcontractors under negotiated procurements in excess of $100 thousand. The Board is an agent of Con gress. It consists of the Comptroller General of the United States, who serves as the chairman, and four members appointed by the Comptroller General. 1974 est. 1975 est. 3,950 169 6,143 —325 6,587 —130 10 Total obligations._____________ 4,119 5,818 6,457 25 Financing: Unobligated balance lapsing________ 188 _________ _________ Budget authority______________ 4,307 5,818 6,457 5,760 6,457 40 44.20 1,620 1973 actual 71 72 74 77 Budget authority: Appropriation_____________________ 4,307 Proposed supplemental for civilian pay raises __________________ _______- -------------- Relation of obligations to outlays: Obligations incurred, net___________ Obligated balance start of year_____ Obligated balance end of year______ Adjustments in expired accounts___ 90 91.20 58 ------------- 4,119 5,818 6,457 629 836 512 —836 —512 —307 —26 . . .................- -------------- Outlays, excluding pay raise sup plemental___________________ 3,886 Outlays from civilian pay raise supplemental........__......... . ...................... .. 6,087 6,659 55 3 Object Classification (in thousands of dollars) Identification code 01-37-0100-0-1-904 1973 actual 1974 est. 1975 est. 11.1 11.3 11.5 Personnel compensation: Permanent positions........................ Positions other than permanent____ Otl er personnel compensation.. 849 28 2 911 36 2 1,019 36 2 12.1 21.0 23.0 Total personnel compensation___ Personnel benefits: Civilian.................. Travel and transportation of persons.. Rent, communications, and utilities__ 878 69 49 102 949 78 80 30 1,057 88 100 120 The Tax Court hears and decides cases involving income, estate, and gift tax deficiencies and claims for refunds of excess profits taxes under the special relief sections of the Internal Revenue Code. For 1975, the Court proposes a trial program of 292 weeks consisting of 234 weeks of regular trial sessions and 58 weeks of small tax case sessions, such trials to be held throughout the United States. During 1974 and 1975 the Court expects to reduce the gradual increase in the number of pending cases experienced in recent years. General and special funds— Continued S a l a r i e s a n d E x p e n s e s — C o n tin u e d The actual and estimated work volume of the Court is presented in the following tabulation: Pending, beginning year________________ Docketed during year__ _______________ Reopened during year_________________ Disposed of during year________________ Pending, end of year___________________ 1972 1973 1974 1975 12,660 9,245 105 18,622 13,388 13,388 9,181 116 8,893 13,792 13,792 9,800 100 9,700 13,992 13,992 10,500 100 10,600 13,992 of Columbia. The Tax Court is a court of national juris diction with headquarters in Washington, D.C., and conducting trial sessions throughout the United States. The new building will provide adequate housing and courtroom facilities for the Judges, Commissioners, and all support personnel. Ground was broken on July 31, 1972, and according to present projections construction is estimated to be completed in late June 1974. 1 Includes 91 remaining renegotiation cases transferred to the Court of Claims. T rust Funds Object Classification (in thousands of dollars) Identification code 01-40-0100-0-1—904 1973 actual T a x C o u r t J u d g e s S u r v iv o r s A 1974 est. 1975 est. Personnel compensation: Permanent positions____________ _ Positions other than permanent____ Other personnel compensation_____ 2,946 23 5 3,264 54 5 3,510 16 5 Total personnel compensation___ 12.1 Personnel benefits: Civilian__________ 13.0 Benefits for former personnel................ 21.0 Travel and transportation of persons. . 22.0 Transportation of things............. ..... 23.0 Rent, communications, and utilities.._ 24.0 Printing and reproduction___________ 25.0 Other services________ __ _________ 26.0 Supplies and materials______________ 31.0 Equipment________________________ 2,974 222 210 147 12 41 56 195 46 47 3,323 251 267 157 13 52 42 872 54 1,112 3,531 268 280 168 13 1,770 56 185 54 262 94.0 Total costs, funded____________ Change in selected resources_________ 3,950 169 6,143 -3 2 5 6,587 -1 3 0 99.0 Total obligations ............................ 4,119 5,818 6,457 11.1 11.3 11.5 185 2 174 8.9 $14,236 $8,268 193 4 188 9.3 $14,905 $8,268 193 3 194 9.3 $15,284 $8,268 C o n s t r u c t io n Program and Financing (in thousands of dollars) Identification code 01-40-0102-0-1-904 1973 actual 1974 est. 1975 est. Program by activities: 10 Site and construction (costs—obligations) (object class 32.0)__________________ 717 Financing: 21 Unobligated balance available, start of year 24 Unobligated balance available, end of year -2 ,5 4 0 3,739 -3 ,7 3 9 __________ ________ _________ 1,916 ........................ .......... 717 13,322 -9 ,8 3 7 3,739 __________ 9,837 3,000 -3 ,0 0 0 .... ......... .. 40 Budget authority (appropriation)___ Relation of obligations to outlays: 71 Obligations incurred, net_______ 72 Obligated balance, start of year_ 74 Obligated balance, end of year. -. 90 Outlays__________________ 4,202 3,739 Program by activities: 10 Annuities (Cost—obligations) (object class 42.0)________ __ ___________ 10,576 3,000 und 1973 actual 1974 est. 1975 est. 19 20 20 -2 2 -3 0 0 -2 8 -3 4 8 -3 1 -3 9 6 28 348 31 396 36 444 Budget authority (appropriation) (permanent, indefinite)________ 73 71 73 Relation of obligations to outlays: Obligations incurred, net______________ 19 20 20 19 20 20 Financing: 21 Unobligated balance available, start of year: Treasury balance___________________ U.S. Securities (par)......... ................ 24 Unobligated balance available, end of year: Treasury balance__ _____ ___________ U.S. Securities (par)________________ 60 Outlays___________ _______ _______ This fund, established under 26 U.S.C. 7448, is used to pay survivorship benefits to eligible widows and dependent children of deceased Judges of the U.S. Tax Court. Participating Judges pay 3 % of their salaries or retired pay into the fund to cover creditable service for which payment is required. Additional funds as are needed are provided through the annual appropriation to the U.S. Tax Court. On June 30,1973,18 Judges of the court were participat ing in the fund, and 2 eligible widows were receiving survivorship annuity payments. __________ For 1972 the U.S. Tax Court received an appropriation in the amount of $18,712 thousand, and for 1973 a supple mental appropriation in the amount of $1,916 thousand, for a total of $20,628 thousand to provide for the construc tion of a court building to be located within the District Identification code 01-40-8115-0-7-904 90 Total number of permanent positions. ........... Full-time equivalent of other positions______ Average paid employment................................ Average GS grade............................................. Average GS salary........................................... Average salary of ungraded positions.............. F Program and Financing (in thousands of dollars) 71 Personnel Summary n n u it y GENERAL PROVISIONS S e c . 102. N o part of the funds appropriated in this A ct shall b e used for the maintenance or care of private vehicles, except for emergency assistance and cleaning as m ay be provided under regulations issued b y the House of Representatives Select C om mittee T o Regulate Parking on the H ouse Side of the Capitol. S e c . 103. W henever any office or position n ot specifically estab lished b y the Legislative Pay A ct of 1929 is appropriated for herein or whenever the rate of com pensation or designation of any position appropriated for herein is different from that specifically established for such position b y such Act, the rate of com pensation and the designation of the position, or either, appropriated for or provided herein, shall be the permanent law with respect thereto: Provided, That the provisions herein for the various items of official expenses of M embers, officers, and com m ittees of the Senate and House, and clerk hire for Senators and M em bers shall be the permanent law with respect thereto. S e c . 104. N o part of any appropriation contained in this A ct shall remain available for obligation beyon d the current fiscal year unless expressly so provided herein. (Legislative B ranch A p p rop ria tion A ct, 1974.) THE JUDICIARY SUPREME COURT OF THE UNITED STATES Personnel Summary Federal Funds General and special funds: Sa l a r ie s F o r th e C h ief Ju stice a n d eigh t A ssocia te Justices, a n d all oth er officers a n d em p loyees, w h ose com p en sa tion shall b e fixed b y th e C ou rt, e x ce p t as oth erw ise p r o v id e d b y la w , a n d w h o m a y b e em p lo y e d a n d assigned b y th e C h ief Ju stice t o a n y office or w ork o f th e C ou rt, C $3,964,0003 $4,496,000. (28 U .S .C . 1, 5, 6 7 1 -6 7 5 and 6 7 7 ; J u d iciary A p p rop ria tion A ct, 1974-) Direct: Total number of permanent positions_____ Full-time equivalent of other positions____ Average paid employment........................... 238 18 244 244 18 256 254 18 269 Reimbursable: Average paid employment........................... 1 1 1 P r in t in g Program and Financing (in thousands of dollars) Identification code 02-05-0100-0-1-902 Program by activities: Salaries, Supreme Court (obligations). 10 11 25 1973 actual 4,207 1975 est. 4,506 Financing: Receipts and reimbursements from: Federal funds............................... ... Unobligated balance lapsing________ -9 51 -1 0 -1 0 Budget authority........... ............... 3,784 4,197 4,496 3,784 3,964 4,496 40 44.20 71 72 74 90 91.20 Budget authority: Appropriation................................... .. Proposed supplemental for civilian pay raises...... ................ ......................... Relation of obligations to outlays: Obligations incurred, net___________ Obligated balance, start of year_____ Obligated balance, end of year______ Outlays, excluding pay raise supplemental................. _ . . Outlays from civilian pay raise supplemental... B in d in g Suprem e C ourt R eports Program and Financing (in thousands of dollars) 1974 est. 3,742 and F o r prin tin g a n d b in d in g th e a d v a n ce opin ion s, prelim in ary prints, a n d b o u n d rep orts o f th e C ou rt, C $515,0003 $565,000. (28 U .S.C . 411, 41®, 673, 6 7 6 (a ); J ud iciary A p p rop ria tio n A ct, 1974.) 233 Identification code 02-05-0115-0—1-902 4,197 73 -1 1 7 4,496 117 -1 3 6 3,782 3,924 4,473 229 4 1974 est. 1975 est. Program by activities: 10 Printing and binding Supreme Court re ports (obligations) (object class 24.0) . 442 515 565 Financing: Budget authority (appropriation)_____ 442 515 565 442 229 -4 2 0 -6 515 420 -4 5 0 ________ 565 450 -500 244 485 40 Relation of obligations to outlays: 71 Obligations incurred, net........... ............... 72 Obligated balance, start of year________ 74 Obligated balance, end of year______ . 77 Adjustments in expired accounts_____ . 90 3,733 122 -7 3 1973 actual Outlays_________ ______________ __ M is c e l l a n e o u s E ____ 515 xpenses F o r m iscellaneou s expenses, t o b e e x p en d ed as th e C h ief Ju stice m a y a p p ro v e C $560,0003 $642,000. C F or an a d d ition a l a m o u n t fo r “ M iscella n eou s E xp en ses” , $ 4 5,000-3 (J u d iciary A p p ro p ria tio n A ct, 1 9 7 4 ; Supplem ental A p p r o priation s A ct, 1974-) Program and Financing (in thousands of dollars) Object Classification (in thousands of dollars) Identification code 02-05-0102-0-1-902 Direct obligations: Personnel compensation: 11.1 Permanent positions____ . . 11.3 Positions other than permanent____ 3,301 176 3,683 212 3,957 215 Total personnel compensation___ Personnel benefits: Civilian. . 3,477 256 3,895 302 4,172 324 Total direct obligations____ 3,733 4,197 4,496 Reimbursable obligations: 11.1 Personnel compensation: Permanent positions................... . . 12.1 Personnel benefits: Civilian.. 9 1 10 1 10 1 Total reimbursable obligations___ 9 10 10 Total obligations.............. ............. 3,742 4,207 4,506 12.1 99.0 1973 actual 1974 est. 1975 est. Program by activities: 10 Miscellaneous expenses, Supreme Court (obligations)______ _ _____________ 425 628 665 Financing 11 Receipts and reimbursements from: Fed eral funds......................................... .. 25 Unobligated balance lapsing----------- . . . -2 2 20 -2 3 -2 3 Budget authority (appropriation)___ 423 605 642 Relation of obligations to outlays: 71 Obligations incurred, net......................... 72 Obligated balance, start of year________ 74 Obligated balance, end of year _ _____ 77 Adjustments in expired accounts........... 403 88 -1 0 7 -7 605 107 -1 9 5 642 195 -1 9 5 377 517 642 40 90 Outlays........................ ...................... General and special funds— Continued M is c e l l a n e o u s E Program and Financing (in thousands of dollars) x p e n s e s — Continued Identification code 02-05-0117-0-1-902 1973 actual 1974 est. 1975 est. Object Classification (in thousands of dollars) Identification code 02-05-0102-0-1-902 1973 actual 1974 est. 1975 est. Program by activities: 10 Purchase of books and periodicals (obli gations) (object class 31.0)............ ....... 55 63 63 Direct obligations: 21.0 Travel and transportation of persons... 22.0 Transportation of things................... .. 23.0 Rent, communications, and utilities___ 24.0 Printing and reproduction____ ______ 25.0 Other services_____ ________________ 26.0 Supplies and materials....... ................... 31.0 Equipment________________________ 4 3 78 98 53 72 95 13 2 74 103 192 75 147 13 2 81 108 268 75 94 Financing: 40 Budget authority (appropriation)........... 55 63 63 Relation of obligations to outlays: 71 Obligationsincurred.net________ ______ 72 Obligated balance, start of year________ 74 Obligated balance, end of year_________ 55 6 —8 63 8 —9 63 9 —9 Total direct obligations_________ 403 605 642 90 53 63 63 22 23 23 425 628 665 23.0 Reimbursable obligations: Rent, communications, and utilities... 99.0 Total obligations_______________ A u t o m o b il e fob the C h ie f J u s t ic e For purchase, exchange, lease, driving, maintenance, and opera tion o f an autom obile for the Chief Justice o f the United States, C$15,0001 $16,300. (J u d iciary A p p rop ria tion A ct, 1974.) Program and Financing (in thousands of dollars) Identification code 10 1973 actual 1974 est. 1975 est. Program by activities: Automobile for the Chief Justice (obligations)____________________ 15 16 16 Financing: Budget authority________ __________ 15 16 16 15 16 40 44.20 71 72 74 02-05-0109-0-1-902 Budget authority: 15 Appropriation_____________________ Proposed supplemental for civilian pay raises........... .................... .............................. Relation of obligations to outlays: Obligationsincurred.net______ _____ Obligated balance, start of year______ Obligated balance, end of year........... 90 91.20 15 1 —I Outlays, excluding pay raise supplemental_______________ 15 Outlays from civilian pay raise supplemental_______________ ________ 12.1 21.0 26.0 99.0 Personnel compensation: Permanent positions_________________ _____ Personnel benefits: Civilian__________ Travel and transportation of persons... Supplies and materials.......................... Total obligations_______________ 16 1 -1 16 1 15 16 Suprem e C th e B u il d in g 12 12 1 1 1 1 1 1 2 2 2 15 16 16 10 Program by activities: Structural and mechanical care of Supreme Court Building and Grounds, including supplying of mechanical furnishings and equip ment (obligations)_______________ rounds 1973 actual 1,021 Financing: Unobligated balance available, start of year____________________________ Unobligated balance available, end of year_________ ____________ ______ Unobligated balance lapsing________ Budget authority..................... . Budget authority: 40 Appropriation______ _______________ 44.10 Proposed supplemental for wageboard pay raises_________________ 50 Reappropriation___________________ 71 72 74 ourt G Program and Financing (in thousands of dollars) 25 11 and U .S .C . 13a and 13b; J u d icia ry A p p rop ria tion A ct, 1 9 7 4 ; S u pp le m ental A p p rop ria tion s A ct, 197 4 .) 24 For books and periodicals for the Supreme Court to be purchased b y the Librarian of the Supreme Court, under the direction of the Chief Justice, $63,000. (28 U .S .C . 672 and 6 7 4 ; J u d iciary A p p r o pria tion A ct, 1974-) of F or such expenditures as m ay be necessary to enable the A rch itect of the Capitol to carry ou t the duties im posed upon him b y the A ct approved M ay 7, 1934 (40 U .S.C . 13a-13b), including im prove ments, maintenance, repairs, equipm ent, supplies, materials, and appurtenances; special clothing for w orkm en; and personal and other services (including tem porary labor w ithout reference to the Classification and R etirem ent Acts, as am ended), and for snow rem oval b y hire o f men and equipm ent or under contract w ithout compliance with section 3709 of the R evised Statutes, as am ended (41 U .S.C. 5 ); £$1,100,000] $669,300. [ Provided, T h at n ot to exceed $75,000 o f the unobligated balance o f the appropriation under this head for the fiscal year 1973 is hereby continued available until June 30, 19 74 .] [F o r an additional am ount for “ Care o f the Building and Grounds” , $377,000, to remain available until ex p en d ed .] (40 21 1 Total number of permanent positions________ Average paid employment—_____ __________ ooks fo b th e are Identification code 02-05-0103-0-1-902 Personnel Summary B C 1 Object Classification (in thousands of dollars) 11.1 Outlays.......................... .................. 90 91.10 Relation of obligations to outlays: Obligationsincurred.net.-......... Obligated balance, start of year.. Obligated balance, end of year. . Outlays, excluding pay raise sup plemental___________________ Outlays from wage-board pay raise supplemental___________ 1974 est. 1,376 1975 est. 861 -192 192 1,109 1,568 669 1,014 1,477 669 _________ 95 16 75 1,021 1,376 374 861 -1 0 1 -100 1,634 861 90 -3 7 4 738 15 101 Object Classification (in thousands of dollars) 1973 actual 11.1 11.5 12.1 25.0 26.0 31.0 99.0 Personnel compensation: Permanent positions______________ Other personnel compensation_____ Total personnel compensation___ Personnel benefits: Civilian_______ . . Other services: General annual repairs____________ Annual painting__________________ Maintenance, air-conditioning sys tem___________________________ Replacement of dehumidifier sections of 8 central air-conditioning units, including appurtenant equipment. Renovation of cafeteria___________ Improved lighting, interior and ex terior_________________________ Alterations and incidental expenses to provide each Justice with a 4room suite_____________________ Replacement of flat roof surfaces and promenade decks; repairs to gutters and installation of icemelting equipment; related repairs to interior of building___________ Repainting decorative ceilings of main entrance hall and vestibule and 4 alcoves adjacent to Chamber Pointing exterior stonework............ Cleaning and refinishing bronze doors, main entrance... ________ Piping water to 4th floor to provide drinking water and toilet facilities. Painting ceiling of courtroom______ Survey and study for renovation of cafeteria...... ............................ ....... Supplies and materials______________ Equipment: Annual................... ........................ .. Nonrecurring____ ________________ 1974 est. 1975 est. 338 95 363 90 374 98 433 34 454 38 472 39 4 5 9 21 9 5 71 72 74 77 90 91.20 2 4 4 275 185 129 192 160 85 115 50 228 10 36 172 10 __ _____- 669 66 —47 —26 Outlays, excluding pay raise sup plemental__________ ________ 663 Outlays from civilian pay raise supplemental___________ _______________ 10 1 1 1,376 861 816 32 _________ 709 47 -5 0 816 50 -5 7 676 807 30 2 Patent cases Customs cases 8 677 The U.S. Court of Customs and Patent Appeals has exclusive jurisdiction in appeals from judgment of the U.S. Customs Court in all cases involving the construction of the law and facts respecting the classification of mer chandise and the rate of duty imposed thereunder and all appealable questions as to the laws and regulations govern ing the collection of customs revenues. Its decisions are final unless taken to the Supreme Court on writs of certiorari. The Court also has exclusive jurisdiction of appeals from the Tariff Commission on questions of law only and in the matter of unfair practices in import trade and ap pellate jurisdiction from decisions of the Patent Office in patent and trademark cases, except those involving equity. 19 8 9 684 Relation of obligations to outlays: Obligations incurred, net....... ........... .. Obligated balance, start of year_____ Obligated balance, end of year______ Adjustments in expired accounts____ 18 1972 1973 1972 1973 59 43 47 55 55 30 59 26 383 106 146 343 343 140 Pending, beginning of year________ _____ Docketed during year, . .......... ......... ......... Disposed of during year.. .......... ............... Pending, end of year___________________ 3 Total obligations_______________ 201 282 Object Classification (in thousands of dollars) 1,021 Personnel Summary Total number of permanent positions_______ Average paid employment........................... ... Average GS grade.................. ....................... .. Average GS salary........................................... Average salary of ungraded positions_______ Budget authority: 40 Appropriation_____________________ 44.20 Proposed supplemental for civilian pay raises_____ ____________________ Identification code 02-10-0300-0-1-902 1973 actual 1975 est. 11.1 33 33 8.0 $12,325 $10,116 33 33 8.5 $12,445 $10,828 33 33 8.5 $12,851 $11,135 COURT OF CUSTOMS AND PATENT APPEALS Federal Funds Personnel compensation: Permanent positions....... ........ .................... ..... 12.1 Personnel benefits: Civilian.. . . . . 21.0 Travel and transportation of persons.. 23.0 Rent, communications, and utilities... 24.0 Printing and reproduction______ __ 25.0 Other services.. _ ........................... 26.0 Supplies and materials........... ............... 31.0 Equipment.............. .. . . .................. 1974 est. 99.0 Total obligations..... ..................... 570 36 1 8 21 2 7 24 635 39 1 14 8 2 4 6 733 48 1 14 8 2 4 6 669 709 816 31 29 31 31 36 36 Personnel Summary General and special funds: Sa l a r ie s and E Total number of permanent positions_____ __ Average paid employment_________________ xpenses For salaries of the chief judge, four associate judges, and all other officers and employees of the court, and necessary expenses of the court, including exchange of books, and traveling expenses, as may be approved b y the chief judge, [$ 6 7 7 ,0 0 0 ] $816,000. (5 U .S.C . 5 7 0 1 -5 7 0 8 ; 28 U .S.C . 2 1 1 -2 1 3 , 456, 604, 8 3 1 -8 3 4 , 961, 9 6 2 ; J u d iciary A p p rop ria tion A ct, 1974 -) Program and Financing (in thousands of dollars) Identification code 02—10— 0300—0—1—902 1973 actual 10 Program by activities: Salaries and expenses (obligations). . . 669 25 Financing: Unobligated balance lapsing________ 15 Budget authority..... ........... ......... 684 CUSTOMS COURT Federal Funds General and special funds: 1974 est. 1975 est. 709 816 709 816 Sa l a r ie s and E xpenses For salaries of the chief judge and eight judges; salaries of the officers and employees o f the court; services as authorized b y 5 U .S.C. 3109; and necessary expenses of the court, including exchange of books and traveling expenses, as m ay be approved b y the court; [$ 2 ,3 4 1 ,0 0 0 ] $2,479,000: Provided, That traveling expenses of judges of the Customs Court shall be paid upon written certificate of the judge. (5 U .S.C . 5 7 0 1 -5 7 0 8 ; 28 U .S .C . 2 5 1 -2 5 5 , 456, 604, 8 7 1 873, 961, 9 6 2 ; J u d iciary A p p rop ria tion A ct, 1974-) Object Classification (in thousands of dollars) General and special funds— Continued S a l a r i e s a n d E x p e n s e s — C o n tin u e d Identification code 02-15-0400-0-1— 902 Program and Financing (in thousands of dollars) Identification code 02-15-0400-0-1-902 1973 actual 10 Program by activities: Salaries and expenses (obligations)... 2,221 25 Financing: Unobligated balance lapsing............. 120 Budget authority_______________ 2,341 Budget authority: 40 Appropriation_______________ ______ 44.20 Proposed supplemental for civilian pay raises______________________ 71 72 74 77 90 91.20 Relation of obligations to outlays: Obligations incurred, net___________ Obligated balance, start of year_____ Obligated balance, end of year______ Adjustments in expired accounts____ Outlays, excluding pay raise sup plemental___________________ Outlays from civilian pay raise supplemental________________ 2,341 11.1 1974 est. 1975 est. 2,499 2,479 2,499 2,479 2,341 12.1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 Personnel compensation: Permanent positions______________ Personnel benefits: Civilian............... Travel and transportation of persons.. Transportation of things____________ Rent, communications, and utilities__ Printing and reproduction___________ Other services______________________ Supplies and materials______________ Equipment------------- ----------------------- 99.0 Total obligations_______________ 2,479 158 2,499 103 -1 1 6 2,479 116 -1 1 5 2,209 2,334 2,474 152 6 36 8 56 14 23 2,200 164 25 1 28 8 24 10 19 2,221 2,499 2,479 128 119 128 126 122 120 ___ COURT OF CLAIMS Federal Funds G eneral and special fu n d s: The U.S. Customs Court with offices in New York City has exclusive jurisdiction, throughout the United States and its possessions, embracing 46 customs collection dis tricts and 286 ports of entry into which merchandise is imported, over civil actions arising under the tariff laws, the internal revenue laws relating to imported merchan dise, the several Customs Simplification Acts, the procla mations of the President issued under reciprocal trade agreements, and other proclamations imposing taxes and/or quotas on imported goods, etc. Trials may be held at any port or any place within the jurisdiction of the United States, as designated by the chief judge. Cases before the court are tried under the legal procedure pro vided for in title 28, United States Code, entitled “ Judici ary and Judicial Procedure.” The Court tries cases without a jury, making findings of fact, and applies the law, both statutory and general, including constitutional issues. The Government is represented before the court by an Assist ant Attorney General of the United States and a staff of special trial attorneys. The following table shows the caseload: Protest cases: 1972_____________________ . . . . 1973_____________________ . . . . Appeals for reappraisement: 1972._____ ______________ . . . . 1973_______________ ______ . . . . Applications for review: 1972....................................... 1973_____________________ Remands of protests: 1972_____________________ 1973_____________________ Civil Actions: 1972.................. .................... 1973____________________ . . . . Totals: 1972............... .. .... 1973_____________ . . . . 1975 est. 2,210 165 30 3 28 10 24 10 19 1,923 145 16 Total number of permanent positions________ Average paid employment_________________ 2,221 88 -1 0 3 3 1974 est. Personnel Summary S a l a r ie s P end ing at the beginning o f the yea r 1973 actual R eceived during the year D ecided during the year P en d in g at the close o f the year 31,084 96,858 256,481 159,623 287,099 256,481 466 154,921 142,546 197 12,572 29.661 142,546 112.885 259 377 375 17 257 379 377 15 106 54 23 33 75 21 54 66 466 3,601 3,168 2,835 33 150 3,601 6,286 442,851 403,059 4,229 2,885 44,021 127,069 403,059 278,875 and E xpenses F o r salaries o f th e ch ief ju d g e, six associa te ju d g es, a n d all oth e r officers a n d em p loyees o f th e cou rt, a n d f o r o th e r n ecessa ry expenses, in clu d in g sten ogra p h ic a n d oth er fees a n d ch a rges n ecessa ry in th e ta k in g o f testim on y , a n d trav el, ["$ 2 ,1 5 4 ,0 0 0 ] $2,341,000. (5 U .S.C . 6 7 0 1 -6 7 0 8 ; 28 U .S .C . 171, 173, 456, 604, 791, 792, 794, 796, 961, 9 6 2 ; 41 U .S.C . 1 1 4 (a ); J u d icia ry A p p rop ria tio n A ct, 1974.) Program and Financing (in thousands of dollars) Identification code 02— 20-0505-0—1—902 10 Program by activities: Salaries and expenses (obligations)__ 25 Financing: Unobligated balance lapsing.......... .. Budget authority......... ........... ....... Budget authority: 40 Appropriation--------------------------------44.20 Proposed supplemental for civilian pay 1973 actual 1974 est. 1975 est. 2,242 2,341 2,139 2,242 2,341 2,139 2,154 2,341 2,099 40 88 71 72 74 Relation of obligations to outlays: Obligations incurred, net___________ Obligated balance, start of year-------Obligated balance, end of year--------- 90 91.20 2,099 161 -1 4 7 -1 1 Outlays, excluding pay raise sup 2,102 plemental____ — ........ ....... Outlays from civilian pay raise supplemental___________ ________ - 2,242 147 -1 5 7 2,341 157 -1 6 4 2,147 2,331 85 3 The U.S. Court of Claims has jurisdiction over all cases involving claims against the United States (except in pension suits) instituted upon constitutional grounds or under Federal law or regulations, all claims arising out of any contract with the Federal Government and its agen cies, and claims for the refund of taxes. It also has general jurisdiction to hear and determine claims for damages other than tort actions, provided the claimants would have the right to sue in law or equity if the United States were not immune to such suits. It has jurisdiction in suits against the United States by contractors dissatisfied with the findings and decisions of contracting agencies under terminated war contracts and jurisdiction concurrent with that of the courts of appeals to review district court de cisions in cases involving tort actions. It has exclusive jurisdiction to review the decisions of the Indian Claims Commission on appeal from the Commission. It also has jurisdiction in special act cases referred to the Court by the Congress, and the commissioners of the Court have jurisdiction to render reports to the Congress on claims set forth in bills referred to the chief commissioner by either house of Congress. Program and Financing (in thousands of dollars) Identification code 02-25-0200-0-1-902 1973 actual Program by activities: 10 Salaries and benefits (obligations)_____ Financing: 25 Unobligated balance lapsing___ 1974 est. 26,846 1975 est. 27,300 27,975 . _. 154 Budget authority (appropriation)... 27,000 27,300 27,975 Relation of obligations to outlays: 71 Obligationsincurred.net....................... 72 Obligated balance, start of year______ 74 Obligated balance, end of year.............. 26,846 844 -8 4 7 27,300 847 -861 27,975 861 -8 8 3 90 26,843 27,286 27,953 40 CASE LO AD Petitions Cases other than class cases: Pending, beginning of year ' . . . _____ Filed during y e a r .................. _____ Disposed of during year__ ... _____ Pending, end of year. _____ Class cases:2 Pending, beginning of year *. ._____ Filed during year...................... _____ Disposed of during year_____ _____ Pending, end of year 1-_ __ ..._____ P la l niijfs 1972 1973 1972 1973 1,871 513 430 1,954 1,954 467 428 1,993 2,193 550 507 2,236 2,236 595 479 2,352 45 17 13 49 49 8 25 32 6,301 2,329 717 7,913 7,913 1,541 4,113 5,341 1 Court year from October 1 to September 30. 2 M ultiple plaintiff petitions. The statutory salaries and benefits of all active U.S. circuit and district judges and all justices and judges who have retired or resigned in pursuance of law are payable from this appropriation. This item also includes the pay ment of annuities to widows of Supreme Court Justices. The estimate for 1975 contemplates payment of compen sation and benefits for an average of 664 judges compared with 648 in 1974. This is based on an anticipated increase in the number of senior judges. Object Classification (in thousands of dollars) Object Classification (in thousands of dollars) Identification code 02-20-0505-0-1-902 1973 actual 1974 est. 1975 est. 11.1 11.3 Personnel compensation: Permanent positions....... .............. Positions other than permanent____ 1,702 5 1,832 10 1,868 10 12.1 21.0 23.0 24.0 25.0 26.0 31.0 Total personnel compensation___ Personnel benefits: Civilian................. Travel and transportation of persons.. Rent, communications, and utilities. Printing and reproduction. .................. Other services...... ................................. Supplies and materials...................... Equipment....................................... 1,707 144 13 19 141 56 9 10 1,842 166 15 20 144 40 7 8 1,878 169 29 20 144 80 8 13 2,099 2,242 2,341 99.0 Total obligations__ ___ Personnel Summary Total number of permanent positions__ __ _ Full-time equivalent of other positions _ __ Average paid employment__ ____ ____. 94 1 91 94 1 94 95 1 95 COURTS OF APPEALS, DISTRICT COURTS, AND OTHER JUDICIAL SERVICES Federal Funds General and special funds: S a l a r ie s of Judges For salaries of circuit judges; district judges (including judges of the district courts of the Virgin Islands, the Panama Canal Zone, and G u a m ); justices and judges retired or resigned under title 28, United States Code, sections 371, 372, and 373; and annuities of widows of Justices of the Supreme Court of the United States in accordance w ith title 28, United States Code, section 375; [$2 7,30 0,00 0] $27,975,000. (28 U .S.C. 44, 133, 135, 6 0 4 (a )(7 ); 48 U .S.C . 1405y, 1424b, 1614; 3 C .Z. Code, Sec. 5 (a ) (b), 6 (a )(b ); J u d icia ry A p p r o p ria tion A ct 1974-) 540-100 0 - 74 - 4 Outlays....... .................... Identification code 02-25-0200-0-1-902 11.1 11.8 12.1 13.0 99.0 Personnel compensation: Permanent positions (judgeships)__ Special personal services payments (senior and resigned ju d g es)........ Total personnel compensation. _ Personnel benefits: Civilian_____ Benefits for former personnel (widows of Supreme Court Justices).............. Total obligations................. 1973 actual 1974 est. 1975 est. 19,470 19,515 19,515 6,356 6,735 7,385 25,826 964 26,250 990 26,900 1,015 56 60 60 26,846 27,300 27,975 97 400 97 400 97 400 159 637 166 648 182 664 Personnel Summary Total number of permanent positions: Circuit judgeships..................................... ... District judgeships.................................... .. Full-time equivalent of other positions: Senior and resigned judges. ......................... Average number of all judges____ Sa l a r ie s of S u p p o r t in g P e r s o n n e l F or salaries of all officials and employees of the Federal Judiciary, n ot otherwise specifically provided for, [$8 3,45 0,00 0] $ 1 0 3 ,7 5 6 ,0 0 0 : Provided, That the salaries of secretaries to circuit and district judges shall n ot exceed the compensation established in chapter 51 of title 5, United States Code, for General Schedule grade (G S) 5, 6, 7, 8, 9, or 10, and that the salaries of law clerks to circuit and district judges shall not exceed the compensation established in chapter 51 of title 5, United States Code, for General Schedule grade (GS) 7, 8, 9, 10, 11, or 12: Provided further, That (exclusive of step increases corresponding with those provided for b y chapter 53 of title 5 of the United States Code, and of compensation paid for tem porary assistance needed because of an emergency) the aggre gate salaries paid to secretaries and law clerks appointed b y each of the circuit and district judges shall n ot exceed [$43,453 and $33,377] $ 57,714 and $45,547 per annum, respectively, except in the case of the chief judge of each circuit and the chief judge of each district court having five or more district judges, in which case the Object Classification (in thousands of dollars) General and special funds— Continued S a l a r ie s of S u p p o r t in g P ersonnel— Continued Identification code 02—25—0924—0—1— ^902 aggregate salaries shall n ot exceed [$56,228 and $42,897] $83,260 and $66 ,6 1 6 per annum, respectively. (18 U .S.C . 3664, 3666, 28 U .S .C . 604 ( a )( 6), 6 3 1 (a ), 6 3 3 (c), 634, 7 1 1 (a )(b ), 712, 7 1 3 (a )(b )(c ), 761(a ) (b), 762, 763, 76 6 ; 48 U .S .C . 8 6 3 ; 11 D .C .C . 302, 601, 503, 6 0 4 (a ), 5 0 6 (a ); 21 D .C .C . 5 0 2 ; 3 C .Z . Code, Sec. 7, 9 ; J ud iciary A p p ro p ria tio n A ct, 1974-) Program and Financing (in thousands of dollars) Identification code 02-25-0924-0-1-902 10 11 25 1973 actual Program by activities: Administrative and legal assistance (obligations).............. - ________ 77,559 Financing: Receipts and reimbursements from: Federal funds___________________ Unobligated balance lapsing............... -8 8 4 533 1974 est. 11.1 11.3 Personnel compensation: Permanent positions______________ Positions other than permanent_____ 12.1 Total personnel compensation___ Personnel benefits: Civilian......... ......... 71,556 6,003 99.0 Total obligations_______________ 77,559 1975 est. 91,658 104,736 -9 6 0 -9 8 0 69,772 1,784 1974 eat. 82,687 1,850 1975 est. 94,997 1,600 84,537 7,121 96,597 8,139 91,658 104,736 6,304 138 6,121 7,043 120 6,810 Personnel Summary Total number of permanent positions________ Full-time equivalent of other positions_______ Average paid employment-.................... ......... R _ 1973 actual e p r e s e n t a t io n by 5,725 133 5,352 C o u r t - A p p o in t e d C o u n s e l D e f e n d e r O r g a n iz a t io n s and O p e r a t io n op Budget authority. Budget authority: Appropriation— ...... ........... _ ........... Transferred from other accounts__ 40 42 43 44.20 71 72 74 .................. Appropriation (adjusted) - ____ Proposed supplemental for civil ian pay raises. _ - ____ - Relation of obligations to outlays: Obligations incurred, net___________ Obligated balance, start of year_____ Obligated balance, end of year______ 90 91.20 Outlays, excluding pay raise sup plemental— ...................... Outlays from civilian pay raise supplemental_______ . _ ___ 77,208 77,008 200 77,208 90,698 103,756 83,450 103,756 83,450 103,756 . 7,248 76,675 880 -9 1 4 90,698 914 -1 ,0 6 8 103,756 1,068 -1 ,2 2 2 76,641 83,575 103,323 6,969 279 The primary and appellate jurisdictions of the courts of the United States are vested in the 93 district courts and 11 courts of appeals. Provision for the salaries of the ad ministrative and legal aides required to assist the judges in the conduct of hearings, trials, and other judicial functions and to man the component offices of the courts, including the Federal Probation System, is under this heading. CASELOAD Commenced Courts of appeals: 1972_________________ _________ .. 14,535 1973__________ __________ 15,629 District Courts: Civil cases: 1972____________________ - . .. 96,173 1973___________________________ 98,560 Criminal cases: 1972____________ _______________ 147,043 1973________________ _________ 1 40,367 Term inated 13,828 15,112 9,939 10,456 95,181 98,259 101,032 101,333 ‘ 46,090 ■41,389 25,438 24,416 1972 Passport applications filed.. ............... Petitions for naturalization__ Aliens naturalized________ Probation system: Persons under supervision: Received during the year Removed during the year Under supervision, end of year . Investigations: Presentence____ ________ Other______ ____ _ 1 Original proceedings only. P ending, en d o ) year .. 370,953 1971 100,941 95,842 137,630 102,833 97,323 .. 36,357 29,883 49,023 38,850 33,527 54,346 .. 27,558 29,736 41,524 .. F or the operation of Federal Public D efender and C om m unity Defender organizations, and the com pensation and reimbursement of expenses of attorneys appointed to represent persons under the Criminal Justice A ct of 1964 (18 U .S.C . 3006A, as am ended b y Public Law 91-447, O ctober 14, 1970), [$ 1 6 ,5 0 0 ,0 0 0 :] $ 1 6 ,700,000 [ Provided, That n ot to exceed $1,000,000 of the funds contained in this title shall be available for compensation and reimbursement of expenses of attorneys appointed b y judges of the D istrict of C o lumbia Court of Appeals or b y Judges of the Superior Court of the D istrict of C olu m bia]. (J u d icia ry A p p rop ria tio n A ct, 1974-) Program and Financing (in thousands of dollars) Identification code 02-25-0923-0-1-902 1973 actual Program by activities: 1. Federal public defenders.. _ 2. Community defender organizations (grants)-------------------------------3. Court appointed counsel, tran scripts and other services____ . Total obligations 10 . .. Financing: Budget authority....................... .. . . Budget authority: 40 Appropriation_____________________ 44.20 Proposed supplemental for civilian pay pay raises______________________ 71 72 74 77 83 85 90 91.20 Relation of obligations to outlays: Obligations incurred, net_________ __ Obligated balance, start of year_____ Obligated balance, end of year______ Adjustments in expired accounts____ Deficiency in prior year expired accounts, start of year.................... Deficiency appropriation___________ Outlays, excluding pay raise sup plemental ___________________ Outlays from civilian pay raise supplemental__ _____________ 1974 est. 1975 est. 1,739 2,813 2,885 1,194 1,393 1,442 13,039 12,469 11,373 15,972 16,675 15,700 . 15,972 16,675 15,700 15,972 16,500 15,700 _________ 175 15,972 8,153 -8 ,6 4 4 243 16,675 8,644 -9 ,0 2 4 15,700 9,024 -8 ,9 8 0 15,724 16,127 15,737 _________ 168 7 ...........— -1 ,5 0 0 1,500 Funds appropriated under this heading provide for furnishing representation for any person financially unable to obtain adequate representation: (1) who is charged with a felony or misdemeanor (other than a petty offense) or with juvenile delinquency by the commission of an act which if committed by an adult would be a felony or mis demeanor or with violation of probation; (2) who is under arrest, when such representation is required by law; (3) who is subject to revocation of parole in custody as a material witness, or seeking collateral relief under section 2241, 2254, or 2255 of title 28 or 4245 of title 18, United States Code; or (4) for whom the sixth amendment to the Constitution requires the appointment of counsel or for whom, in a case in which he faces loss of liberty, and Federal law requires the appointment of counsel. Rep resentation shall include counsel and investigative, expert, and other services authorized pursuant to the Criminal Justice Act of 1967, as amended. Object Classification (in thousands of dollars) Identification code 02-25-0923-0-1-902 11.1 11.3 12.1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 41.0 99.0 1973 actual Object Classification (in thousands of dollars) Identification code 02-25-0925-0-1-902 11.8 Personnel compensation: Special per sonal services payments: Jury commissioners_______________ Jurors________ __________________ 2,057 12 2,345 12 1,408 118 34 1 67 22 2,069 185 54 1 89 27 2,357 212 56 1 92 27 11,711 11.309 10*018 279 1,062 41 10 25 1,194 310 1,090 59 13 76 1,393 310 1,090 43 14 38 1,442 15,972 16,675 15,700 Total obligations..................... .. 1974 est. 1975 est. 48 14,500 48 14,500 13,834 2 14,548 2 14,548 2 3,550 3,670 3,670 26.0 Total personnel compensation___ Personnel benefits: Civilian__________ Travel and transportation of persons (jurors)__ _____________________ Other services (meals and lodging fur nished sequestered jurors)_________ Supplies and materials______________ 272 2 278 2 278 2 99.0 Total obligations_______________ 17,660 18,500 18,500 1975 est. 1,397 11 1973 actual 49 13,785 12.1 21.0 Personnel compensation: Permanent positions_____________ Positions other than permanent____ Total personnel compensation___ Personnel benefits: Civilian. .......... ..... Travel and transportation of persons.. Transportation of things_____ _______ Rent, communications, and utilities.. . Printing and reproduction___________ Compensation and out-of-pocket ex penses of court appointed counsel___ Investigators, interpreters, psychi atrists, and other experts. .......... ....... Transcripts________________________ Other services................................ ....... Supplies and materials........................ Equipment___________ ____________ G rants................................................ 1974 est. The amount of service and the compensation of jurors depends on the number of jury trials requested by the parties to civil and criminal cases in the U.S. courts, and the number of grand juries convened at the request of the U.S. attorneys. 25.0 T ravel and M is c e l l a n e o u s E xpenses F o r n ecessary travel a n d m iscellaneous expenses, n o t oth erw ise p ro v id e d for, in cu rred b y th e Jud iciary, in clu d in g th e pu rch ase o f firearm s and a m m un ition, f $ 1 2 , 909,0003 $15,365,000. (5 U .S.C . 3109, 57 0 1-5 7 0 8 , 5722, 5724, 5 7 2 8 ; 18 U .S.C. 3 6 5 6 ; 28 U .S.C . 374, 456, 460, 604, 6 3 3 (c), 638, 639, 7 5 3 (f), 961, 962, 1 9 1 5 (b ); 48 U .S.C . 8 6 3 ; 11 D .C .C . 5 0 3 ; Rule 28, F .R . Crim. P . ; J u d iciary A p p ro p ria tion A ct, 1 9 7 4 ) Program and Financing (in thousands of dollars) Personnel Summary Identification code 02— 25-0926-0—1—902 Total number of permanent positions_______ Average paid employment_________________ F ees op 131 114 96 88 137 135 Program by activities: 1. Travel____________________________ 2. Miscellaneous expense______________ 10 Jurors For fees, expenses, and costs of jurors; and compensation of ju ry commissioners; $18,500,000. (28 U .S.C . 1863(b), 1871; 73 Stat. 147; J u d iciary A pp rop ria tion A ct, 1974-) Total obligations_________________ Financing: 11 Receipts and reimbursements from: Fed eral funds.______ __________________ 25 Unobligated balance lapsing___________ 1974 est. 1975 est. 2,881 7,860 3,402 9,632 3,747 11,743 10,741 13,034 15,490 —125 -1 2 5 1973 actual -1 2 3 , 8 Program and Financing (in thousands of dollars) 40 Identification code 02-25-0925-0—1— 902 Program by activities: 1. Jury commissioners_______ _______ __ 2. Grand jurors._. ......................... 3. Petit jurors______ _________________ 10 Total obligations___________ _ . Financing: 25 Unobligated balance lapsing............ ....... 40 1973 actual 1974 est. 12,909 15,365 10,618 1,478 -1,691 -1 1 3 12,909 1,691 -2 ,0 5 6 15,365 2,056 -2 ,4 4 7 10,292 12,544 14,974 51 3,460 14,149 50 3,620 14,830 50 3,620 14,830 17,660 18,500 18,500 90 558 18,218 18,500 18,500 Relation of obligations to outlays: 71 Obligations incurred, net______________ 72 Obligated balance, start of year________ 74 Obligated balance, end of year_________ 77 Adjustments in expired accounts_______ 17,660 808 -9 0 4 2 18,500 904 -9 4 7 18,500 947 -9 4 7 90 17,566 18,457 18,500 This appropriation provides for the statutory fees and allowances of jurors and fees of jury commissioners. 10,626 Relation of obligations to outlays: 71 Obligations incurred, net______________ 72 Obligated balance, start of year.............. 74 Obligated balance, end of year________ 77 Adjustments in expired accounts_______ Budget authority (appropriation)___ Outlays______________ ___________ Budget authority (appropriation)___ 1975 est. Outlays_________________________ Funds appropriated under this heading are for expenses of travel and subsistence incurred by judges and support ing personnel in attending sessions of court or transacting other official business and for equipment, lawbooks, sup plies, and other incidental expenses of operating the 11 courts of appeals and 93 district courts of the United States. The estimate for 1975 will provide for expenses related to requests for new personnel included under the heading “ Salaries of supporting personnel,” increases for local and long-distance telephone services, and additional funds for general office equipment and lawbooks. General and special funds— Continued T ravel and M is c e l l a n e o u s E xpenses— Continued Object Classification (in thousands of dollars) Identification code 02-25-0926-0—1— 902 1973 actual 12.1 Personnel benefits: Civilian__________ 21.0 Travel and transportation of persons.. 22.0 Transportation of things____________ 23.0 Rent, communications, and utilities... 24.0 Printing and reproduction___________ 25.0 Other services___ __ _______________ 26.0 Supplies and materials______________ 31.0 Equipment (general office)_____ _____ Lawbooks, accessions......... ........... ....... Lawbooks, continuations_______ _____ 1974 est. 1975 est. 30 2,881 38 3,349 869 382 513 547 359 1,773 32 3,402 30 4,120 950 1,032 584 654 300 1,930 32 3,747 30 5,466 1,075 1,107 742 886 300 2,105 10,741 13,034 15,490 publishing statistical data concerning the business trans acted by the courts; and administering the Judicial Survivors Annuity System under title 28, United States Code, section 376. The office also is responsible for the preparation and submission of the annual budget estimates as well as supplemental and deficiency estimates; the dis bursement of and accounting for moneys appropriated for the operation of the courts, the Public Defender Sys tem for the District of Columbia and the Federal Judicial Center; the audit and examination of accounts; the pur chase and distribution of supplies and equipment; and for securing adequate space for occupancy by the courts and for such other matters as may be assigned by the Supreme Court and the Judicial Conference of the United States. Object Classification (in thousands of dollars) 99.0 Total obligations..... .............. - Identification code 02-25-0927-0-1-902 A d m in is t r a t iv e O f f ic e of the U State s C n it e d ourts For necessary expenses of the Administrative Office of the United States Courts, including travel, advertising, and rent in the District of Colum bia and elsewhere, [$ 3 ,9 0 6 ,0 0 0 ] $ 5,64 5 ,0 0 0 : Provided, That not to exceed $100,000 of the appropriations contained in this title shall be available for the study of rules of practice and pro cedure. (5 U .S.C . 5 1 0 8 (c )(3 ); 28 U .S C. 6 0 1 -6 0 6 ; J u d iciary A p p ro priation A ct, 1974-) Program and Financing (in thousands of dollars) Identification code 02—25— 0927—0—1—902 Program by activities: 1. General administration....... ......... . 2. Study of rules of practice and pro cedure............... .......... ................. 10 Total obligations_____ ______ 25 Financing: Unobligated balance lapsing________ Budget authority_______ _______ 40 42 Budget authority: Appropriation....................................... Transfer from appropriation: Expenses of referees............... ......... Fees of jurors___________________ 43 44.20 71 72 74 77 91.20 Outlays, excluding pay raise sup plemental..____ ____________ Outlays from civilian pay raise supplemental_______________ 1974 est. 1975 est 4,558 5,995 84 90 90 4,121 4,648 6,085 1 ________ 4,122 3,600 4,648 3,906 6,085 5,645 440 440 440 82 __________ ________ 4,346 1975 est. 3,166 74 46 3,567 80 50 4,589 80 50 Total personnel compensation___ 3,286 12.1 Personnel benefits: Civilian................ 283 13.0 Benefits for former personnel ....................... 21.0 Travel and transportation of persons __ 76 22.0 Transportation of things ................ 3 245 23.0 Rent, communications, and utilities__ 91 24.0 Printing and reproduction_____ 52 25.0 Other services......................................... 45 26.0 Supplies and materials____ - ... 40 31.0 Equipment.. _ . .................. 3,697 304 16 98 4,719 394 16 236 295 52 86 44 56 348 82 136 55 99 Total obligations____ _____ 4,121 4,648 6,085 258 6 249 277 6 274 348 6 344 Personnel Summary Total number of permanent positions__ _ Full-time equivalent of other positions______ .... Average paid employment............. S a l a r ie s and E xpenses of th e U n it e d States M a g is t r a t e s F or compensation and expenses of U nited States Magistrates, including secretarial and clerical assistance, as authorized b y 28 U .S.C. 634-635, [$ 7 ,8 3 7 ,0 0 0 ] $ 8,764,000. (28 U .S .C . 604, 6 3 1 -6 3 8 , 18 U .S .C . 3060, 3 4 0 1 -3 4 0 2 ; J u d icia ry A p p rop ria tio n A ct, 1974-) Program and Financing (in thousands of dollars) 6,085 Identification code 02-25— 0929-0—1—902 302 1974 est. ___ _____ 1973 actual 1974 est. 1975 est. ................... Program by activities: Salaries and expenses (total obligagations).......................... ........ 6,149 Financing: Unobligated balance lapsing................ 541 Budget authority ....................... 10 4,121 4,648 6,085 218 287 324 —287 —324 —424 —1 __................... ............... 4,051 4,321 5,973 ________ _ 290 12 The office, pursuant to section 604 of title 28, United States Code, under the supervision and direction of the Judicial Conference of the United States, is responsible for the administration of the United States Courts, in cluding the probation and bankruptcy systems. The principal functions consist of providing staffs and services for the courts; conducting a continuous study of the Rules of Practice and Procedure in the Federal courts; examining the state of dockets of the various courts; compiling and Personnel compensation: Permanent positions_____ - _ Positions other than permanent____ Other personnel compensation.......... 11.1 11.3 11.5 99.0 4,037 Appropriation (adjusted)_______ 4,122 Proposed supplemental for civil ian pay raises............................................. .. Relation of obligations to outlays: Obligations incurred, net___________ Obligated balance, start of year_____ Obligated balance, end of year______ Adjustments in expired accounts____ 90 1973 actual 1973 actual 25 40 44.20 71 72 74 77 90 91.20 Budget authority: Appropriation....... .............................. .. Proposed supplemental for civilian pay raises.................. Relation of obligations to outlays: Obligations incurred, net..................... Obligated balance, start of year__ . Obligated balance, end of year__ Adjustments in expired accounts . . Outlays, excluding pay raise sup plemental. ................ Outlays from civilian pay raise supplemental ........................ 8,080 8,764 6,690 8,080 8,764 6,690 7,837 8,764 243 6,149 355 -4 4 8 34 8,080 448 -5 8 9 8,764 589 -6 3 9 6,090 7,705 8,705 234 9 This appropriation is for the salaries and expenses of the U.S. Magistrates appointed pursuant to 28 U.S.C. 631. Total number of permanent positions_______ ________ Average paid employment_________________________ ___ Object Classification (in thousands of dollars) Identification code 02-25-0929-0-1-902 1973 actual Personnel Summary 1974 est. 4 4 0 2 1975 est. 11.1 11.3 Personnel compensation: Permanent positions........................Positions other than permanent____ 3,636 1,202 5,234 1,168 5,728 1,246 12.1 21.0 23.0 24.0 25.0 26.0 31.0 Total personnel compensation___ Personnel benefits: Civilian................. Travel and transportation of persons.. Rent, communications, and utilities. _. Printing and reproduction___________ Other expenses, part-time magistrates. Supplies and materials.......................... Equipment........................................... - 4,838 439 33 213 40 423 35 128 6,402 588 60 240 40 540 60 150 6,974 638 65 282 44 558 65 138 99.0 Total obligations........................... 6,149 8,080 8,764 S a l a r ie s of R eferees For salaries of referees as authorized b y the A ct of June 28, 1946, as amended (11 U .S.C 68), not to exceed [$6,991,000J $6,990,000, to be derived from the Referees’ salary and expense fund established in pursuance of said Act, and, to the extent of any deficiency in said fund, from any monies in the Treasury n ot otherwise appro priated. (J u d iciary A p p rop ria tion A ct, 1974.) Program and Financing (in thousands of dollars) Identification code 02-25-5036-0-2-902 1973 actual Program by activities: 10 Salaries and benefits (obligations)........... 1974 est. 1975 est. 6,991 6,990 6,755 6,991 6,990 Relation of obligations to outlays: 71 Obligations incurred, net....... ................... 72 Obligated balance, start of year________ 74 Obligated balance, end of year_____ 6,545 207 -2 2 4 6,991 224 -2 3 9 6,990 239 -2 3 9 90 6,528 6,976 6,990 6,545 Personnel Summary Total number of permanent positions_____ Full-time equivalent of other positions______ Average paid employment................................ C o m m is s io n on R e v is i o n S y s t e m of of 264 75 304 309 74 368 F ederal C ourt U n it e d S t a t e s A the th e 336 78 399 ppellate Financing: 25 Unobligated balance lapsing.................. 40 210 Budget authority (appropriation)__ Program and Financing (in thousands of dollars) Identification code 02-25-0930-0-1-902 1973 actual 1974 est. Program by activities: 10 Salaries and expenses (obligations).......... Financing: 21 Unobligated balance available, start of year 24 Unobligated balance available, end of year 255 40 255 Budget authority (appropriation)___ Relation of obligations to outlays: 71 Obligations incurred, net.......................... 72 Obligated balance, start-of year______ 74 Obligated balance, end of year_________ 1975 est. 170 85 -2 5 5 85 -8 5 170 85 2 Outlays_________________________ The district courts of the United States are constituted courts of bankruptcy, vested with original jurisdiction at law and in equity in proceedings brought under the bank ruptcy statutes. This jurisdiction primarily is exercised through referees appointed by the several district courts. Their compensation and benefits are paid from this ap propriation, which is derived from a special fund in the Treasury to which are deposited payments of fees and charges by parties to the proceedings. -2 C AS E L O A D 90 Total outlays....... ............................ 168 87 The Commission is to study and report to the President, the Congress, and the Chief Justice, its recommendations for changes in the geographical boundaries of the United States Courts of Appeals within 180 days from the date on which its ninth member is appointed and, within 15 months from the date on which its ninth member is appointed shall submit a report and recommendations for additional changes in the structure and internal procedures of the Federal Courts of Appeal system. The Commission shall cease to exist 90 days after the date of submission of its second report. Object Classification (in thousands of dollars) Identification code 02-25—0930-0—1—902 1973 actual 1974 est. Commenced during year............................................. Terminated during y e a r ........................................... Pending, end of year ...................................... 1972 1973 182,869 187,714 196,525 173,197 180,467 189,255 Object Classification (in thousands of dollars) Identification code 02-25—5036-0— 2—902 1973 actual 1974 est. 1975 est. 11.1 11.3 Personnel compensation: Permanent positions......................... Positions other than permanent____ 5,602 451 5,919 542 5,919 541 12.1 Total personnel compensation___ Personnel benefits: Civilian.................. 6,053 492 6,461 530 6,460 530 99.0 Total obligations............................ 6,545 6,991 6,990 189 15 194 189 16 202 189 16 202 1975 est. Personnel Summary 11.1 11.3 Personnel compensation: Permanent positions______________ Positions other than permanent....... ________ ........ ....... 84 28 54 ________ Total personnel compensation______ ________ 12.1 Personnel benefits: Civilian__________ ________ 21.0 Travel and transportation of persons.. ________ 23.0 Rent, communications, and utilities.-_ ________ 24.0 Printing and reproduction___________ ________ 25.0 Other services______________________ ________ 26.0 Supplies and materials______________ ________ 31.0 Equipment (including library)_______ ________ 112 54 9 5 22 14 5 2 7 4 12 6 1 __________ 2 __________ 99.0 170 Total obligations_______________ ________ 85 Total number of permanent positions............. Full-time equivalent of other positions------Average paid employment........................— E xpenses of R eferees For expenses of referees as authorized b y the A ct of June 28, 1946, as amended (11 U .S.C. 68, 102), not to exceed [$12,660,0001 $14,101,000, to be derived from the Referees’ salary and expense fund established in pursuance of said Act, and, to the extent of any Personnel Summary G e n e r a l a n d s p e c ia l fu n d s — C o n t in u e d E x p e n s e s o f R e fe r e e s — C o n t in u e d d e fic ie n c y in sa id fu n d , f r o m a n y m o n ie s in t h e T r e a s u r y n o t o t h e r w ise a p p r o p r ia t e d : Provided, T h a t $ 4 4 0 ,0 0 0 sh a ll b e t r a n s fe r r e d t o t h e a p p r o p r ia t io n f o r “ A d m in is t r a t iv e O ffice o f t h e U n it e d S ta te s C o u r t s ” f o r g e n e r a l a d m in is t r a t iv e e x p e n s e o f t h e b a n k r u p t c y s y s t e m . ( J u d iciary A p p rop ria tion A ct, 1974.) Total number of permanent positions_______ Full-time equivalent of other positions_____ Average paid employment..... ............ ........... 10 25 42 43 44.20 90 91.20 1975 est. Financing: Unobligated balance lapsing............... 248 Budget authority............................ 12,456 13,075 13,661 12,660 12,660 14,101 -4 4 0 236 -4 4 0 -4 4 0 5,094 4,693 6,601 7,362 7,527 7,060 Relation of obligations to outlays: Obligations incurred, net_____ ______ Obligated balance, start of year.......... Obligated balance, end of year______ Adjustments in expired accounts____ 71 72 74 77 1974 est. 12,208 Appropriation (adjusted)_______ Appropriation (special fund) (ad ju s t e d )....................................... Proposed supplemental for civil ian pay raise___________ ______ Outlays, excluding pay raise sup plemental__________________ . Outlays from civilian pay raise supplemental___________ _____ 13,075 13,661 1973 actual 12.1 21.0 22 .0 23 .0 24 .0 25.0 26 .0 31.0 92 .0 99 .0 Personnel compensation: Permanent positions............................ Positions other than permanent____ 13,661 2,136 -2 ,2 3 2 12,208 1,430 - 1 ,9 9 4 -1 9 13,075 1,994 - 2 ,1 3 6 -1 2 ,7 6 5 14,500 -1 8 ,7 7 1 14,500 - 7 ,3 9 8 14,252 Total available for appropriation_____ 7,312 1,735 -4 ,2 7 1 -6 ,9 9 1 -1 2 ,6 6 0 -6 ,9 9 1 -1 3 ,5 1 5 - 6 ,9 9 0 -1 4 ,1 0 1 Appropriations: Salaries of referees..................... ...................... Expenses of referees.............. .......................... Commission on Bankruptcy Laws of the United States. ............................. ................ 210 248 -4 2 6 _____ -2 0 ,0 7 7 -2 0 ,5 0 6 -2 1 ,0 9 1 Unappropriated balance, end of year............... -1 2 ,7 6 5 -1 8 ,7 7 1 -2 5 ,3 6 2 Total appropriations.. . . . . 11,625 12,110 13,533 823 32 I n t r a g o v e r n m e n ta l fu n d s : C o n s o l id a t e d W o r k in g F u n d Program and Financing (in thousands of dollars) 1973 actual 1974 est. 1975 est. 8,589 175 8,796 175 Total personnel compensation___ Personnel benefits: Civilian.................... Travel and transportation of persons. . Transportation of things____ _______ Rent, communications, and utilities.. . Printing and reproduction_____ . . . Other services........................................... Supplies and m aterials........................... Equipment.............................. ....... Undistributed (allocations to other accounts).. _ ..................... 8,068 716 183 8,764 756 160 8,971 2 2 2 1,435 161 1,624 160 1,874 160 45 174 64 64 418 160 300 160 384 1,006 1,085 1,114 Total obligations_______________ 12,208 13,075 13,661 1973 actual Identification code 02—25-3927-0-4-902 1974 est. 1975 est. Program by activities: 10 Temporary Emergency Courts of Appeals of the United States (The Economic Stabilization Act, Amendments of 1971, Public Law 92-210) (costs— obligations) (object class 9 2 .0 ).............. 135 170 175 Financing: Receipts and reimbursements from: Federal funds. . ______ ______ ___ 25 Unobligated balance lapsing ................... -1 5 0 15 -1 7 0 -1 7 5 11 Budget authority... 71 72 77 7,911 157 1975 est. Unappropriated balance, start of y e a r.. . Receipts............................................................ Unobligated balance returned to unappropri ated receipts: Salaries of referees ......................................... Expenses of referees......................................... Object Classification (in thousands of dollars) 11.1 11.3 1974 est. 855 Office and other expenses of referees, including compen sation and benefits of clerical employees, are payable upon authorization of the Director of the Administrative Office of the U.S. Courts. Case load data appear under the account for salaries of referees. This appropriation is derived from a special fund in the Treasury to which are deDOsited navments of fees and charges bv narties to the proceedings. Identification code 02-25-5037-0-2-902 921 30 892 Amounts Available for Appropriations (in thousands of dollars) Program by activities: Clerk hire and miscellaneous expenses of referees (obligations)___________ Budget authority: A p p r o p r ia t io n ............ ........................ Transferred to appropriation Adminis trative Office U.S. Courts__________ Transferred from salaries of referees . . 40 41 1973 actual 921 30 892 R e f e r e e s ’ S a l a r y a n d E x p e n s e F u n d ( I n d e f in i t e S p e c ia l F u n d ) Program and Financing (in thousands of dollars) Identification code 02-25-5037-0-2-902 921 27 889 90 ....................... Relation of obligations to outlays: O bligationsincurred.net........................... Obligated balance, start of year................. Adjustments in expired accounts . O u tla y s ................................................ -1 5 23 -1 9 -3 -1 4 19 19 772 160 FEDERAL JUDICIAL CENTER Federal Funds G eneral and special fu n d s: Sa l a r ie s and E xpenses as auth orized b y P u b lic L a w 9 0 -2 1 9 , [$ 2 ,0 0 0 ,0 0 0 ] $ 2 ,69 9 ,0 0 0 (J u d icia ry A p p rop ria tion A ct, 1974-) COMMISSION ON BANKRUPTCY LAWS FEDERAL FUNDS Program and Financing (in thousands of dollars) 21 Identification code 02-30-0928-0-1-902 1973 actual 1,544 Financing: Budget authority__________________ 40 44.20 Budget authority: Appropriation............ ....................... Proposed supplemental for civilian pay raises.......................... .................... 90 91.20 2,073 2,699 1,544 2,073 2,699 1,544 2,000 2,699 ............... 73 ................ 1,544 236 —380 —29 2,073 380 —510 .. Outlays, excluding pay raise sup plemental-... ............ .. 1,371 Outlays from civilian pay raise supplemental_______________ _________ 2,699 510 —664 ................ 1,873 2,542 70 3 This appropriation is for the operation of the Federal Judicial Center which was established by the act of Decem ber 20, 1967, Public Law 90-219 (81 Stat. 664). The Center is charged with the responsibility for furthering the de velopment and adoption of improved judicial administra tion in the courts of the United States. The estimate for 1975 makes provision for 13 additional staff members for the Center, additional funds for reseat ch, implementation of prior studies and contractual programs and for innovation and systems development. Funds are provided for educational seminars for judicial and parajudicial personnel and judicial council conferences. Funds for printing and reproducing the results of the seminars and conferences are included in these estimates. Object Classification (in thousands of dollars) Identification code 02-30-0928-0-1-902 1973 actual 1974 est. 1975 est. Personnel compensation: Permanent positions______________ Positions other than permanent____ 467 224 561 313 796 245 12.1 21.0 23.0 24.0 25.0 26.0 31.0 Total personnel compensation___ Personnel benefits: Civilian____ _____ Travel and transportation of persons.. Rent, communications, and utilities__ Printing and reproduction.................... Other services......................................... Supplies and materials......................... Equipment (including library)........... 691 49 424 114 27 205 12 22 874 72 497 29 51 511 5 34 1,041 87 720 32 91 670 16 42 99.0 Total obligations- ........................... 1,544 2,073 2,699 33 11 38 37 11 47 50 11 59 Intragovernmental funds: C o n s o l id a t e d W Program by activities: 10 Criminal law codification (obligations) (object class 92.0)________ _________ __________ 44 —47 47 .... ................ 53 47 Federal Funds General and special funds: S a l a b ie s and E xpenses Program and Financing (in thousands of dollars) Identification code 02-32-5038-0-2-902 1973 actual Program by activities: Expenses (program costs, funded)........... Change in selected resources (undelivered orders)_______ ____________________ 10 462 21 Total obligations................ .......... .. ________ 83 -1 7 9 -1 1 5 7 115 _____ Budget authority (appropriation)___ 426 Relation of obligations to outlays: 71 Obligationsincurred.net....... ............. . 72 Obligated balance, start of year________ 74 Obligated balance, end of year_________ 1973 actual 56 1974 est. ................ ________ 32 ........ . 483 83 20 62 —62 .... ............... Outlays......... ......... ............................ 441 145 The Commission submitted its final report to the Congress in August 1973, and terminated as of that date. Object Classification (in thousands of dollars) Identification code 02-32-5038-0-2-902 11.1 11.3 11.5 Personnel compensation: Permanent positions____________ Positions other than permanent.. Other personnel compensation___ 12.1 21.0 23.0 24.0 25.0 26.0 Total personnel compensation.. Personnel benefits: Civilian________ Travel and transportation of persons Rent, communications, and utilities. Printing and reproduction_________ Other services____________________ Supplies and materials____________ 1973 actual 170 32 1 26 6 1 203 15 18 30 4 212 33 2 2 3 28 15 1 Total obligations 1974 est. _______________ 483 83 12 2 12 0 0 2 10.2 $17,500 Personnel Summary 1975 est. ..................................... 1975 est. 83 483 Financing: 21 Unobligated balance available, start of year 23 Unobligated balance transferred to other accounts_____ ________________ _____ 24 Unobligated balance available, end of year 25 Unobligated balance, lapsing__________ 40 1974 est. F und Program and Financing (in thousands of dollars) Identification code 02-30—3928-0-4-902 56 COMMISSION ON BANKRUPTCY LAWS OF THE UNITED STATES 99.0 o r k in g ___ __________ ______ Outlays......... ..................................... Personnel Summary Total number of permanent positions. ......... Full-time equivalent of other positions______ Average paid employment.............................. .... ............... Relation of obligations to outlays: 90 11.1 11.3 —56 71 Obligationsincurred.net___ ___________ 72 Obligated balance, start of year________ 74 Obligated balance, end of year_________ 90 Relation of obligations to outlays: Obligationsincurred.net___________ Obligated balance, start of year_____ Obligated balance, end of year______ Adjustments in expired accounts____ 71 72 74 77 1975 est. Budget authority.______ __________ Program by activities: Salaries and expenses (total obliga tio n s)............................................ .. 10 1974 est. Financing: Unobligated balance available, start of year........................ ..... .................... ..... Total number of permanent positions_______ Full-time equivalent of other positions______ Average paid employment............................... Average GS grade_________________ _____10.2 Average GS salary__________ ________ _____ $17,100 1975 est. JUDICIARY TRUST FUNDS SPACE AND FACILITIES, THE JUDICIARY Trust Funds J u d ic ia l S u b v iv o b s ’ A Federal Funds n n u it y F und General and special funds: Program and Financing (in thousands of dollars) Identification code 02-35-8110-0—7—701 1973 actual Program by activities: 1. Annuities.................................. ......... .. 2. Refunds and death claims__________ 10 Total obligations_________________ Financing: Receipts and reimbursements from: Federalfunds__________________________ 21 Unobligated balance available, start of year: Treasury balance........ .............. ........... U.S. securities (par)________________ 24 Unobligated balance, end of year: Treasury ba la n ce............................. U.S. securities (par)............ ................ 1974 est. 944 115 989 100 1,035 100 1,059 1,089 1,135 —15 —15 —15 —53 —7,234 —44 —8,148 —70 —9,072 44 8,148 70 9,072 70 10,022 11 60 Outlays__________________________ 1,949 2,024 2,070 1,043 1,074 1,120 —44 —44 ................ 44 _________ 1,043 1,030 ________ 1,120 The number of judges participating in the system in creased in 1973 from 586 to 612. There were 669 judges on the rolls at the end of the year as compared with 652 at the beginning of the year. As of June 30,1973, there were 56 nonparticipants as compared with 54 a year ago. On June 30, 1973, there were 161 survivor annuitants as compared with 163 on June 30, 1972. The average annuity increased $534 from $5,262 to $5,796. Object Classification (in thousands of dollars) 99.0 1973 actual Total obligations_____________ 1,059 of 1,089 1,035 100 1,135 P u b l i c D e f e n d e r S e r v ic e D is t r ic t of C o l u m b ia fo r Program by activities: General administration-------- --------------Space and facilities___________________ 1974 est. the 1975 est. Program by activities: 10 Salaries and expenses (total obligations) (object class 92.0)__________________ 1,813 1,782 1,679 Financing: 21 Unobligated balance available, start of year 24 Unobligated balance available, end ofyear —38 89 —89 89 —89 89 1,864 1,782 1,679 1,813 ................ 1,782 35 1,679 35 60 Budget authority (appropriation) (permanent, indefinite)_________ Relation of obligations to outlays: Obligationsincurred.net______________ Obligated balance available, start of year Receivables in excess of obligations, start ofyear_________________ _______ ____ 74 Obligated balance, end of year_________ 71 72 90 Outlays__________________________ —1 ..................................... —35 —35 —33 1,776 1,782 J u d ic ia r y 1973 actual 1974 est. 1975 est. -----------------------------_________ _________ 500 78,000 _________ _________ 78,500 _____ ______________ 78,500 Relation of obligations to outlays: 71 Obligations incurred, net______________ _____ ____________ _ 74 Obligated balance, end of year_______ _______ _________________ 78,500 —20 90 78,480 Total obligations______ ______ _____ Financing: 40 Budget authority (appropriation)_______ Outlays............... ........... .......................... ............... ........ ....... This appropriation is for the rental of space, utilities, alterations, maintenance, and other tenant services pur suant to Public Law 92-313, dated June 16, 1972. Also in cluded are costs to administer the program. Object Classification (in thousands of dollars) 12.1 21.0 23.0 23.0 24.0 25.0 25.0 26.0 31.0 Program and Financing (in thousands of dollars) 1973 actual the 1973 actual 1974 est. 1975 est. 1975 est. 989 100 the Identification code 02-35-8120-0-7-703 , Identification code 02— 25—0931—0—1—902 1974 est. 944 115 Insurance claims and indemnities____ R efu n d s............ ................................. O p e r a t io n a c il it ie s Program and Financing (in thousands of dollars) 11.1 42.0 44.0 F F or the rental o f space, tenant alterations, and related services fo r the United States Courts o f A p p ea ls and D istrict Courts, the Court o f Customs and Patent A p p ea ls, the Custom s Court, the Court o f Claims, the A dm inistrative Office o f the U nited States Courts and the Federal J u d icial Center, pu rsuant to the P u b lic B u ild in gs Adm endm ents o f 1972, P u b lic Law 9 2 -3 1 3 , J u n e 16, 1972 (86 Stat. 2 1 6 ), $ 7 8 ,5 0 0 ,0 0 0 : Provided, That not to exceed $50 0,0 0 0 shall be available f o r salaries and exp en ses o f the A dm inistrative Office o f the U nited States Courts to adm inister the program . (P u b lic B u ild in gs A m endm ents o f 1972, P u b lic Law 9 2 -3 1 3 .) 10 Relation of obligations to outlays: 71 Obligationsincurred.net______________ 72 Receivables in excess of obligations, start ofyear____________________ ________ 74 Receivables in excess of obligations, end o fy e a r ................................. ................ Identification code 02-35-8110-0-7-701 and Identification cod e 02-25-0931-0-1-902 Budget authority (appropriation) (permanent, indefinite)_________ 90 Sp a c e 1975 est 1,681 99.0 Personnel compensation: Permanent . positions------ ------- ----------------------- ------------- ------------Personnel benefits: Civilian------- --------------- --------- ------------Travel and transportation of persons.. ..................................... Payment for rental of offices, court rooms, and storage spaces_________ ______ ______________ Communications and utilities...................... .................................. Printing and reproduction___________ ________ _________ Repairs and alterations______________ _________ _________ Other services.................................. .. ................ ................ Supplies and materials______________ ____ _____________ Equipment_________________ ______- -------------- ------------Total obligations---- ------- -------- - ------------- 400 36 20 74,600 18 3 3,400 2 5 16 ------------- 78,500 ------------- ------------— ................................ 35 32 Personnel Summary Total number of permanent positions----------Average paid employment________________ - GENERAL PROVISIONS— THE JUDICIARY S e c . 402. The reports of the U nited States Court of Appeals for the D istrict of Colum bia shall n ot be sold for a price exceeding that approved b y the court and for n ot more than $9.00 per volume. S e c . 403. None of the funds contained in this title shall be available for the salaries or expenses of deputy clerks in any office that has dis continued the taking of applications for passports subsequent to O ctober 31, 1968, and has not resumed such service on a permanent basis. (J u d iciary A p p rop ria tion A d , 1974.) EXECUTIVE OFFICE OF THE PRESIDENT COMPENSATION OF THE PRESIDENT 71 72 74 77 Federal Funds General and special funds: C o m p e n s a t io n of the P r e s id e n t 90 For compensation of the President, including an expense allowance at the rate of $50,000 per annum as authorized b y 3 U.S.C. 102, $250,000. ( E xecutive Office A p p rop ria tion A ct, 1974.) Program and Financing (in thousands of dollars) Identification code 03-05-0001-0-1-903 1973 actual Program by activities: 10 Compensation of the President (costs— obligations) (object class 11.1)_______ 1974 est. 1975 est. 91.20 250 250 250 Relation of obligations to outlays: 71 Obligationsincurred.net....... ................... 250 250 250 90 250 250 250 Outlays___________ ______________ Identification code 03-10-0110-0-1-903 THE WHITE HOUSE OFFICE Federal Funds General and special funds: xpenses For expenses necessary for the W hite House Office, including not to exceed £$2,250,000] $ 3,850,000 for services as authorized b y title 5, U nited States Code, section 3109, at such per diem rates for individuals as the President m 8y specify, and other personal services w ithout regard to the provisions of law regulating the em ploym ent and com pensation of persons in the Governm ent service; hire of passenger motor vehicles, newspapers, periodicals, teletype news service, and travel (not to exceed [$7.5,000] $ 100,000), and official entertainm ent expenses of the President, to be accounted for solely on his certificate [$ 9 ,1 1 0 ,0 0 0 ] $ 1 6 ,5 1 0 ,0 0 0 : Provided, That not to [F o r an additional am ount for “ Salaries and expenses” , $1,500,000: Provided, That o f the am ount heretofore and herein appropri ated for "Salaries and expenses” for the current fiscal year, the lim itation for personal services as authorized b y title 5, United States Code, section 3109, at such per diem rates for individuals, as the President ma,y specify, and other personal services without regard to the provisions o f law regulating the em ploym ent and com pensation of persons in the G overnm ent service is $3,850,000 and the lim itation on travel is $100,000.] ( E xecu tive Office A p p r o 16,465 623 45 1973 actual 1974 est. 10 Program by activities: Administration (costs—obligations).. 1975 est. 9,745 11,278 25 Financing: Unobligated balance lapsing________ 22 ___________ Budget authority....... ........... ....... 9,767 11,278 16,510 Budget authority: 15 on Appropriation--------------------------------9,767 44.20 Proposed supplemental for civilian pay raise..____ _________________ _______ _______ 10,610 16,510 16,510 ................................. .. 668 1974 est. 1975 est. 9,664 300 725 203 22.0 23.0 24.0 25.0 26.0 31.0 Total personnel compensation___ Personnel benefits: Civilian ................ President’s travel................................. Travel and transportation of persons.. Transportation of things....................... Rent, communications, and utilities.. . Printing and reproduction.................... Other services........................................ Supplies and materials.......................... Equipment................................ 8,070 589 75 154 3 331 371 2 138 12 9,377 695 100 200 4 335 385 16 150 16 10,892 842 100 200 4 3,680 550 35 175 32 99.0 Total obligations.................... 9,745 11,278 16,510 510 15 510 7.6 $10,825 510 15 510 7.8 $11,885 540 15 540 7.8 $12,470 Personnel Summary Total number of permanent positions............. Full-time equivalent of other positions... Average paid employment........ ....................... Average GS grade............................................. Average GS salary ..................................... SPECIAL PROJECTS Federal Funds General and special funds: Note.— The appropriation for this account for 1974 was not enacted. A temporary continuing resolution, in effect during the first half of 1974, made available the amount shown. Program and Financing (in thousands of dollars) Identification code 03-15-0114-0-1-903 Program and Financing (in thousands of dollars) 1973 actual 8,491 200 600 86 p ria tion A ct, 1 9 7 4; Supplem ental A p p rop ria tion s A ct, 1974.) 10,655 . 7,380 105 585 11.1 11.3 11.5 11.8 exceed $10,000 shall be available f o r allocation within the Executive Office o f the P resid en t fo r official reception and representation expenses. Identification code 03-10-0110-0-1-903 9,735 16,510 694 -6 9 4 Personnel compensation: Permanent positions...................... Positions other than permanent____ Other personnel compensation......... Special personal services payments._ 12.1 21.0 E Outlays, excluding pay raise sup plemental............................ _ Outlays from civilian pay raise supplemental........... ..... ........... 11,278 694 -6 9 4 These funds provide the President with staff assistance and provide administrative services for the White House office. 250 250 and 9,745 688 -6 9 4 -4 Object Classification (in thousands of dollars) 250 Financing: 40 Budget authority (appropriation)_______ S a l a r ie s Relation of obligations to outlays: Obligations incurred, net....... ............. Obligated balance, start of year_____ Obligated balance, end of year______ Adjustments in expired accounts 1973 actual 1974 est. 1975 est. Program by activities: 10 Administration (costs—obligations) (ob ject class 2 5 .0 )._ . ................ 1,500 414 ................ Financing: 40 Budget authority (appropriation)............. 1,500 414 ................ Relation of obligations to outlays: 71 Obligations incurred, net.......................... 72 Obligated balance, start of year............... 74 Obligated balance, end of year................. 77 Adjustments in expired accounts........... .. 1,500 552 -2 4 5 -1 5 6 414 245 ................ ________ 90 1,650 659 ........ .. Outlays ........................................... Funds for Special projects will not be requested in 1975. EXECUTIVE RESIDENCE FEDERAL FUNDS EXECUTIVE RESIDENCE Reimbursable obligations: Personnel compensation....................... 23.0 Rent, communications, and utilities__ 26.0 Supplies and materials..... ............. ... Federal Funds General and special funds: O p e r a t in g E xpenses 99.0 For the care, maintenance, repair and alteration, refurnishing, im provement, heating and lighting, including electric power and fixtures, of the Executive Residence, and traveling expenses, to be expended as the President m ay determine, notwithstanding the pro visions of this or any other Act, and official entertainment expenses of the President, to be accounted for solely on his certificate, [$1 ,3 70 ,0 0 0 ] $1,695,000. (.? U .S.C. 1 0 9 -1 1 0 : D .C . Code 8 -1 0 8 (1951 ed ition ); E xecutive Office A p p rop ria tion A ct, 1974-) 39 30 60 50 55 50 50 55 50 Total reimbursable obligations__ 129 155 155 Total obligations.............- ........... - 1, ,500 1,588 1,850 75 8 79 $10,532 75 12 85 $10,967 86 12 95 $11,978 Personnel Summary Permanent full-time positions.............. ........... Full-time equivalent of other positions_______ Average paid employment- ............................... Average salary of ungraded positions............... Program and Financing (in thousands of dollars) Identification code 03-20-0210-0-1-903 Program by activities: Direct program: 1. Operating expenses. Reimbursable program: 2. Staff services_____ 3. Operating expenses. Total program costs, funded. Change in selected resources______ 10 Total obligations......... ...........Financing: Receipts and reimbursements from Federal funds__ ____ _________ Unobligated balance lapsing______ 11 25 1973 actual 1974 est. SPECIAL ASSISTANCE TO THE PRESIDENT 1975 est. Federal Funds 1,370 1,433 1,695 39 90 50 105 50 105 1,588 1,850 1,588 1,850 -1 5 5 -1 5 5 1,433 1,695 General and special funds: Sp e c ia l 1,499 1 _ 1,500 -1 2 9 1 A s s is t a n c e to the P r e s id e n t For expenses necessary to enable the Vice President to provide assistance to the President in connection w ith specially assigned functions, including hire of passenger m otor vehicles, services as authorized b y 5 U .S.C. 3109, but at rates for individuals n ot to exceed the per diem equivalent of the rate for grade G S-18, com pensation for one position at a rate n ot to exceed the rate o f level I I o f the Executive schedule, and other personal services without regard to the provisions of law regulating the em ploym ent and compensation of persons in the G overnm ent service, [$ 6 7 5 ,0 0 0 ] $9S0,000. (E xecutive Office A p p rop ria tion A ct, 1974.) . Program and Financing (in thousands of dollars) Budget authority. 1,372 Identification code 03-22-1454-0-1-903 Budget authority: 40 Appropriation......... ........... .................. 1,372 44.20 Proposed supplemental for civilian pay raises_______ ______________ ____________ ____ 71 72 74 77 Relation of obligations to outlays: Obligations incurred, net___________ Obligated balance, start of year_____ Obligated balance, end of year______ Adjustments in expired accounts 90 91.20 Outlays, excluding pay raise supplemental_______________ Outlays from civilian pay raise supplemental____ __________ 1,370 63 1,695 ________ 1973 actual 1974 est. Program by activities: 10 Administration (cost— obligations)_____ 624 692 920 Financing: Unobligated balance lapsing................... .. 149 _________ _________ Budget authority______ ______ _____ 773 692 920 773 675 920 25 1,371 105 -4 1 5 -4 1,433 415 -1 2 0 1,057 1,665 1,695 120 -1 2 0 40 44.20 1,695 63 Relation of obligations to outlays: Obligationsincurred.net_________ _____ Obligated balance, start of year________ Obligated balance, end of year_________ Adjustments in expired accounts........... These funds provide for the care, maintenance, and operation of the Executive Residence. 71 72 74 77 Object Classification (in thousands of dollars) 90 Identification code 03-20-0210-0-1-903 1973 actual 1974 est. 1975 est. Budget authority: Appropriation_______________________ Proposed supplemental (or civilian pay raises________________________ 91.20 Outlays, excluding pay raise sup plemental______________ _______ _ Outlays from civilian pay raise sup plemental____________ __________ _________ 624 54 —49 —1 17 692 49 —37 1975 est. -------------- 920 37 —37 .......... ......................... 628 688 _________ 16 919 1 Personnel compensation: Permanent positions. ................ ....... Positions other than permanent____ Other personnel compensation_____ 747 90 153 801 120 100 1,018 120 101 These funds are to be used by the Vice President to carry out responsibilities assigned him by the President and by various statutes. Total personnel compensation___ 990 1,021 1,239 Object Classification (in thousands of dollars) Direct obligations: Personnel compensation........................ 12.1 Personnel benefits: Civilian__________ 23.0 Rent, communications, and utilities___ 25.0 Other services....................................... 26.0 Supplies and materials________ ______ 31.0 Equipment....... ................... 951 68 104 63 150 35 971 65 78 70 213 36 1,189 87 83 73 225 38 Total direct obligations................. 1,371 1,433 1,695 11.1 11.3 11.5 Identification code 03-22—1454-0—1—903 11.1 11.3 11.5 11.8 Personnel compensation: Permanent positions....... ................... Positions other than permanent____ Other personnel compensation......... Special personal services payments.. Total personnel compensation___ 1973 actual 1974 est. 1975 est. 492 15 10 8 513 600 20 20 4 5 10 ................. 525 547 625 COUNCIL O F ECONOMIC ADVISERS FEDERAL FUNDS 12.1 Personnel benefits: Civilian__________ 21.0 Travel and transportation of persons . . 23.0 Rent, communications, and utilities.. . 24.0 Printing and reproduction___________ 25.0 Other services_____ _______________ 26.0 Supplies and materials_______ _______ 31.0 Equipment________________________ 99.0 41 10 28 4 7 9 48 29 33 15 8 10 2 55 30 130 15 20 15 30 624 692 920 39 1 32 $15,034 30 1 29 $19,868 30 1 29 $19,971 ___ T otal obligations............................ and policies of the Federal Government; and assists in preparation of the annual Economic Report of the Presi dent to Congress. The Advisory Committee on the Economic Role of Women was established by the President on September 21, 1972. The committee is composed of women and men in both the private and public sectors who are concerned with the changing role of women in our Nation’s economy. Personnel Summary Total number of permanent positions ------Full-time equivalent of other positions______ Average paid employment............ ................... Average salary of ungraded positions........... Object Classification (in thousands of dollars) COUNCIL OF ECONOMIC ADVISERS Federal Funds G en eral a nd special fu n d s: S a l a r ie s and E xpenses F o r n ecessary expenses o f th e C ou n cil in carryin g o u t its fu n ction s u n d e r th e E m p lo y m en t A c t o f 1946 (15 U .S .C . 1021), [$ 1 ,3 7 6 ,000J $1,607,000. ( T reasury, Postal Service, and G eneral Government A p propriation A ct, 197^.) Program and Financing (in thousands of dollars) Identification code 03-30-1900-0-1-903 1973 actual Program by activities: Direct program: 1. Economic analysis____________ 1,493 2. Advisory Committee on the Economic Role of Women____ ___ Total direct program........... Reimbursable program: 1. Economic analysis......... ............. 1,493 Total program costs, funded. . Change in selected resources (un delivered orders)......... .................. . 1,503 Total obligations______________ 1,374 1974 est. Identification code 03-30-1900-0-1-903 1973 actual 1974 est. 1975 est. 11.1 11.3 11.5 11.8 Personnel compensation: Permanent positions______________ Positions other than permanent____ Other personnel compensation_____ Special personal services payments.. 841 80 35 20 936 88 32 23 969 88 32 23 12.1 21.0 23 .0 24 .0 25.0 26.0 31.0 Total personnel compensation___ Personnel benefits: Civilian. ................ Travel and transportation of persons.. Rent, communications, and utilities__ Printing and reproduction___________ Other services_______ ______________ Supplies and materials______________ Equipment........... .............................. 976 74 28 62 106 236 13 8 1,079 78 33 62 57 76 15 14 1,112 81 36 131 111 107 15 14 Total costs, funded........... ........... Change in selected resources_________ 1,503 -1 2 9 1,414 1,607 94.0 99.0 Total obligations______ _________ 1,374 1,414 1,607 57 5 48 8.3 $11,999 $22,619 46 5 51 8.5 $13,356 $24,357 46 5 51 8.5 $13,515 $24,357 Personnel Summary 1975 est. 1,357 1,550 57 57 1,414 1,607 1,414 1,607 Total number of permanent positions_______ Full-time equivalent of other positions______ Average paid employment..................... .......... Average GS grade............. .............................. .. Average GS salary______ __________________ Average salary of ungraded positions_______ 10 In tragovernm ental fun ds: C o n s o l id a t e d W o r k in g F und 129 Program and Financing (in thousands of dollars) 10 II 25 -1 0 5 Budget authority: 40 Appropriation....................................... 44.20 Proposed supplemental for civilian pay raises____________ __________ 91.20 Outlays, excluding pay raise supplemental_____ __________ Outlays from civilian pay raise supplemental................. ........... 1,369 1,414 1,607 1,369 1,376 1,607 1,364 256 -1 0 0 -1 8 1,414 100 -101 Financing: 11 Receipts and reimbursements from: Fed eral funds___ _____ ___________ _____ _ 25 Unobligated balance lapsing___________ -2 4 0 19 1974 est. Budget authority............. ................... 1.607 101 -6 1 1,378 1,644 Relation of obligations to outlays: 71 Obligations incurred, net......................... 72 Obligated balance, start of year________ 74 Obligated balance, end of year________ 35 3 Outlays.............. ......... .. .................. -1 9 109 -9 4 94 -4 94 Object Classification (in thousands of dollars) ... The Council of Economic Advisers analyzes the national economy and its various segments; advises the President on economic developments; recommends policies for eco nomic growth and stability; appraises economic programs 221 90 1,502 1973 actual Program by activities: 10 Economic studies and analyses (costs— obligations)____ ______ _____________ 38 Relation of obligations to outlays: Obligations incurred, net___________ Obligated balance, start of year_____ Obligated balance, end of year______ Adjustments in expired accounts......... 90 1,607 Identification code 03-30-3919-0—4-903 Financing: Receipts and reimbursements from: Federal fu n ds................ .............. Unobligated balance lapsing............. . Budget authority....... ... ............. 71 72 74 77 1,414 11.1 11.3 11.5 Personnel compensation: Permanent positions______________ Positions other than permanent____ Other personnel compensation_____ 72 32 1 12.1 Total personnel compensation___ Personnel benefits: Civilian............ .. 105 7 1975 est. Intragovernmental funds— Continued Object Classification (in thousands of dollars) C o n s o l i d a t e d W o r k i n g F u n d — C o n tin u e d Identification code 03-31-1453-0-1-903 Object Classification (in thousands of dollars)—Continued Identification code 03-30-3919-0-4-903 21.0 23.0 24.0 25.0 26.0 99.0 1973 actual Travel and transportation of persons.. Rent, communications, and utilities__ Printing and reproduction___________ Other services______________________ Supplies and materials______________ 1974 est. 1975 est. 14 ________ _____________ 12 __________ _________ 50 __________ _________ 32 ............... .. ............... 1 _________ ___ _____ Total obligations......... ................. 221 ....................................... Personnel Summary Total number of permanent positions_______ Full-time equivalent of other positions______ Average paid employment.................. ............. Average GS grade_________________________ Average GS salary___ ________ ____________ Average salary of ungraded positions_______ 7 2 8 8.0 $11,100 $21,240 11.1 11.3 11.5 Personnel compensation: Permanent positions______________ Positions other than permanent____ Other personnel compensation_____ 1.117 106 15 1,005 120 10 1,070 120 15 12.1 21.0 23.0 24.0 25.0 26.0 31.0 Total personnel compensation___ Personnel benefits: Civilian__ . . _ Travel and transportation of persons.. Rent, communications, and utilities... Printing and reproduction.................. .. Other services______________________ Supplies and materials......................... Equipment................................... ......... 1,238 106 86 65 171 833 33 5 1,135 90 100 60 150 896 25 10 1,205 95 100 178 150 767 25 5 99.0 Total obligations ............................ 2,537 2,466 2,525 56 12 68 10.3 $16,768 $31,020 50 8 58 10.3 $17,195 $30,171 50 8 58 10.3 $17,978 $30,424 Total number of permanent positions_______ Full-time equivalent of other positions........... Average paid employment............................... Average GS grade....... ...................................... Average GS salary..................................... Average salary of ungraded positions.............. C G eneral and special fu n d s: E n v ir o n m e n t a l E 1975 est. In tra govern m en tal fu n d s: Federal Funds on 1974 est. Personnel Summary COUNCIL ON ENVIRONMENTAL QUALITY AND OFFICE OF ENVIRONMENTAL QUALITY C o u n c il 1973 actual Q u a l i t y a n d O f f ic e Q u a l it y o n s o l id a t e d W o r k in g F und Program and Financing (in thousands of dollars) of n v ir o n m e n t a l Identification code 03-31—3953-0-4-903 F or expenses necessary for the Council on Environm ental Quality and the Office of Environm ental Quality, in carrying out their func tions under the National Environm ental P olicy A ct of 1969 (Public Law 91-190) and the N ational Environm ental Im provem ent A ct of 1970 (Public Law 91-224), including official reception and repre sentation expenses (not to exceed $1,000), hire o f passenger vehicles, and support of the Citizens’ A dvisory Com m ittee on Environmental Q uality established b y Executive Order 11472 of M ay 29, 1969, as am ended b y Executive Order 11514 of M arch 5, 1970, [$ 2 ,4 6 6 ,0 0 0 ] $2,525,000. (A griculture-E nvironm ental and Consum er P rotection 1973 actual 1974 est. 1975 est. Program by activities: 10 Environmental policy development studies (costs—obligations) (object class 25.0)............ .................................. 2,348 2,088 1,650 Financing: 11 Receipts and reimbursements from: Fed eral funds............................................. -2 ,3 4 8 -2 ,0 8 8 -1 ,6 5 0 Relation of obligations to outlays: 71 Obligationsincurred.net........... ............... 72 Obligated balance, start of year. ............ 74 Obligated balance, end of year________ 77 Adjustments in expired accounts............. 381 -6 4 6 -2 646 -6 4 6 646 -6 4 6 90 -2 6 6 A p p ro p ria tio n A ct, 1 9 7 4; P u b lic Law 9 3 -1 3 5 .) Budget authority........... .................. .. Program and Financing (in thousands of dollars) Identification code 03-31-1453-0-1-903 1973 actual 1974 eat. 1975 est. Program by activities: 10 Environmental policy development and program evaluation (costs—obliga tio n s).................................................... 2,537 2,466 2,525 Financing: 25 Unobligated balance lapsing.................... 13 _________ _________ 40 Budget authority (appropriation)__ 2,550 2,466 2,525 Relation of obligations to outlays: 71 Obligationsincurred.net_________ _____ 72 Obligated balance, start of year________ 74 Obligated balance, end of year__________ 77 Adjustments in expired accounts________ 2,537 2,466 2,525 295 290 290 —290 —290 —290 34 ......... .................... ......... 90 2,576 Outlays........................................... .. 2,466 Outlays......... ...................................... This fund is for the purpose of administering study con tracts jointly funded by the Council on Environmental Quality and other Federal agencies. COUNCIL ON INTERNATIONAL ECONOMIC POLICY Federal Funds 2,525 G eneral and specia l fu n d s: The Council on Environmental Quality and the Office of Environmental Quality analyze important environ mental conditions and trends; review and appraise Federal Government programs having an impact upon the environ ment; recommend policies for protecting and improving the quality of the environment; and assist in the prepara tion of the President’s annual report to the Congress. Sa l a r ie s and E xpenses For necessary expenses of the Council on International Econom ic Policy, including personnel services w ithout regard to the provisions of law regulating the em ploym ent and com pensation of persons in the Governm ent service, and n ot to exceed $1,000 for official enter tainment , [$ 1 ,3 5 0 ,0 0 0 ] $1,800,000. (Supplem ental A pp rop ria tion s A ct, 1974.) Program and Financing (in thousands of dollars) Identification code 03-33-1456-0-1-903 1973 actual Program by activities: Study and formulate recommenda tions on international economic issues (program costs, funded) Change in selected resources (un delivered orders)________________ 1975 est. 865 1,408 1,765 82 —32 35 1,376 1,800 Total obligations........................... 947 25 Financing: Unobligated balance lapsing________ 53 _____ ______________ Budget authority (appropriation). 1,000 Proposed supplemental for civil ian pay raises.................................. ............ 71 72 74 90 91.20 31 12.0 $21,410 36 12.3 $21,802 1,350 1,800 26 ................ C o n s o lid a te d W o r k in g F u n d Program and Financing (in thousands of dollars) Identification code 03-33-3956-0-4-903 947 ________ —297 Outlays, excluding pay raise sup plemental................................... 650 Outlays from civilian pay raise supplemental................. ................................ 1,376 297 -1 2 5 1,800 125 -1 2 5 1,528 1,794 20 6 1973 actual Program by activities: 10 Study and formulate recommendations on international economic issues (costs—obligations) (object class 25.0) 21 Relation of obligations to outlays: Obligationsincurred.net....... ............. Obligated balance, start of year_____ Obligated balance, end of year______ 16 10.9 $17,969 Intragovernmental funds: 10 40 44.20 1974 est. Average paid employment............ ................ Average GS grade................................... ......... Average GS salary........................... ................ 1974 est. 1975 est. 8 Financing: Unobligated balance available, start of year -8 Budget authority. 71 Relation of obligations to outlays: Obligations incurred, net_______ 90 Outlays. DOMESTIC COUNCIL 1 Includes capital outlay as follows: 1973, $1 thousand; 1974, $20 thousand; 1975, $15 thousand. Federal Funds The Council provides advice to the President on inter national economic issues, assists him in achieving con sistency between international and domestic economic policy, and maintains close coordination of international economic policy with basic foreign policy objectives. The Council is chaired by the Secretary of the Treasury and is composed of key Cabinet level and Executive Office officials, including the Secretaries of State, Defense, Agri culture, Commerce, Labor, and Transportation, the Director of the Office of Management and Budget, the Chairman of the Council of Economic Advisers, the Special Representative for Trade Negotiations, and the Executive Director of the Council on International Economic Policy. The Chairman designates additional members as he deems appropriate. General and special funds: Sa l a r ie s 1973 actual 1974 est. 11.1 11.3 11.5 11.8 231 52 31 304 600 80 60 310 690 125 70 350 12.1 21.0 23.0 24.0 25.0 26.0 31.0 Total personnel compensation___ Personnel benefits: Civilian.................. Travel and transportation of persons.. Rent, communications, and utilities... Printing and reproduction................... Other services____________ _________ Supplies and materials......................... Equipment......................................... 618 21 49 43 32 152 21 11 1,050 51 60 50 30 111 20 4 1,235 65 80 170 65 130 40 15 99.0 Total obligations_______________ 947 1,376 1,800 xpenses (R eorganization P la n N o. 2 o f 1970; E xecutive Order N o. 11541, J u ly 1, 1970; P u b lic Law 9 1 -1 8 6 ; Executive Order 11455; Executive Order N o. 11690, December 14, 1972; Treasury, Postal Service, and General Government A p p rop ria tion A ct, 1974.) Program and Financing (in thousands of dollars) Identification code 03-34-2200-0-1-903 Program by activities: 1. Advise and assist the Vice President on intergovernmental relations between Federal, State, and local governments (Office of Intergovernmental Relations) 2. Advise and assist the President in the development of domestic policy (Do mestic Council)_______________ _____ 3. Advise and assist the President on intergovernmental relations between Federal, State, and local governments and in the development of domestic p olicy............................... ................... 1975 est. Personnel compensation: Permanent positions______________ Positions other than permanent____ Other personnel compensation_____ Special personal services payments— E For necessary exnenses of the Domestic Council, including services as authorized b y title 5, U nited States Code, section 3109, but at rates for individuals not to exceed the per diem equivalent of the rate for grade G S -1 8: and other personal services w ithout regard to the provisions of law regulating the em ploym ent and conden sation of persons in the Government service: [$ 1 ,1 00 ,0 00 ] $1,331,000. Object Classification (in thousands of dollars) Identification code 03-33-1456-0-1-903 and 10 29 3 29 4 31 5 1975 est. 118 1,480 1,100 1,331 Total program costs, funded_______ Change in selected resources___________ 1,598 —12 1,100 1,331 Total obligations........................... . 1,586 1,100 1,331 1,100 1,331 536 Budget authority (appropriation)__ 2,122 Distribution of budget authority by account: Office of Intergovernmental Relations____ Domestic Council.................................. ....... 322 1,800 Personnel Summary Total number of permanent positions_______ Full-time equivalent of other positions______ 1974 est. ................ Financing: 25 Unobligated balance lapsing........... ......... 40 1973 actual 4. Operations and compliance_________ ________ 5. International policy and pro grams..................................................................... 6. Energy conservation and environ ment......... __........................................................ 7. Energy resource development_______ ______ __ 2,947 6,698 826 1,653 50 100 133 229 _________ 9,360 19,000 ________ _ 9,360 19,000 Relation of obligations to outlays: 9,360 71 Obligations incurred, net____________________ _____ 72 Obligated balance, start of year........... ........................................... .. 74 Obligated balance, end of year__ _____ _ ________ —468 19,000 468 —950 90 18,518 General and special funds— Continued S a l a r i e s a n d E x p e n s e s — C o n tin u e d Program and Financing (in thousands of dollars)—Continued Identification code 03-34-2200-0-1-903 1973 actual 1974 est. 1975 est. 10 Relation of obligations to outlays: 71 Obligationsincurred.net____ __________ 72 Obligated balance, start of year................ 74 Obligated balance, end of year__________ 77 Adjustments in expired accounts________ 1,586 1,100 1,331 143 101 110 —101 —110 —110 —1 __________ ________ 90 Outlays_________ ________ ________ 1,627 Distribution of outlays by account: Office of Intergovernmental Relations_____ Domestic Council__________ _________ ___ 133 1,494 1,091 1,331 . ................................... 1,091 1,331 The Domestic Council advises and assists the President in the formulation and coordination of national domestic policy, and, in accordance with Executive Order No. 11690 of December 14, 1972, on intergovernmental relations between Federal, State, and local governments. This appropriation provides staff services for the Council’s activities. Object Classification (in thousands of dollars) Identification code 03-34— 2200-0-1—903 11.1 11.3 11.5 11.8 Personnel compensation: Permanent positions______________ Positions other than permanent____ Other personnel compensation_____ Special personal services payments.. 12.1 21.0 23.0 24.0 25.0 26.0 31.0 99.0 1973 actual 1974 est. Financing: 40 Budget authority___________ ________ Outlays......... ...................................... 588 45 40 18 637 47 41 18 Total personnel compensation___ Personnel benefits: Civilian.......... ..... Travel and transportation......... ........... Rent, communications, and utilities__ Printing and reproduction___________ Other services____ _______ ______ Supplies and materials........................... Equipment....... .......................... ........... 1,107 84 56 37 244 13 45 691 56 60 37 20 200 12 24 743 60 70 160 25 230 16 27 Total obligations_________ ______ 1,586 1,100 1,331 75 6 55 $18,782 30 8 36 $20,122 30 8 38 $21,237 Personnel Summary Federal Funds 8,892 Object Classification (in thousands of dollars) Identification code 03-36-1500-0-1-403 1973 actual 1974 est. 1975 est. II. I 11.3 11.5 Personnel compensation: Permanent positions______________ ___________ Positions other than permanent_______________ Other personnel compensation............. ................ 6,240 80 50 13,335 80 402 12.1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 Total personnel compensation_______ _______ Personnel benefits: Civilian...................................... Travel and transportation of persons.. ________ Transportation of things........................................... Rent, communications, and utilities......................... Printing and reproduction___________ _________ Other services............ .................... ....... ................ Supplies and materials____________ _____________ Equipment__________ __________ ____ '________ 6,370 530 250 10 1,000 300 100 100 700 13,817 1,098 535 10 1,257 300 1,131 152 700 99.0 FEDERAL ENERGY OFFICE ................ The Federal Energy Office was established by Executive Order Number 1J748 on December 4, 1973. The Office is responsible for assuring that adequate provision is made to meet the energy needs of the Nation for the foreseeable future and provides the basis for rapid expansion of these activities to deal with the energy emergency. Upon enact ment of pending legislation, the operating programs of this Office will be transferred to the Federal Energy Administration. 1975 est. 945 30 42 90 Total number of permanent positions______ Full-time equivalent of other positions______ Average paid employment. ................ ............. Average salary of ungraded positions.. . . . . Total program cost, funded______ Total obligations_______________ _________ 9,360 19,000 1,040 10 488 8.3 $12,616 1,040 10 914 8.3 $12,616 Personnel Summary Total number of permanent positions_______ __ ______ Full-time equivalent of other positions______ ________ Average paid employment_____________ ___________ ____ Average GS grade________________________ _________ Average GS salary____ ____________ ______ _________ General and special funds: s a la r ie s an d e x p en ses For necessary expenses o f the Federal Energy Office established b y Executive Order N um bered 11748, dated D ecem ber 4, 1973, in cluding hire o f passenger m otor vehicles, reimbursements to the Em ergency Fund o f the President for allocations to the Office, and services as authorized b y title 5, U nited States Code, section 3109, b u t at rates for individuals n ot to exceed the per diem equivalent of the rate for grade G S-18, [$9 ,3 6 0 ,0 0 0 ] $ 1 9 ,0 0 0 ,0 0 0 : Provided, That advances or repaym ents or transfers from this ap prop ria tion m ay be made to a n y department or agency fo r exp enses o f carrying out such activities. (Supplem ental A p p rop ria tion s A ct, 1 9 7 4; additional authorizing legislation pending.) NATIONAL AERONAUTICS AND SPACE COUNCIL Federal Funds General and special funds: S a la r ie s and E xpenses Program and Financing (in thousands of dollars) Identification code 03—38—1701-0—1— 903 1973 actual Program and Financing (in thousands of dollars) Identification code 03-36-1500-0-1—403 1973 actual Program by activities: 1. Administration........................... ............................ .. 2. Economic and data analysis_______ _________ 3. Policy planning and regulation_____ ________ 1974 est. 3,737 386 1,314 1975 est. 6,663 598 3,026 Program by activities: Policy coordination (program costs, funded)1_____________ _______ ______ Change in selected resources (undelivered orders)___ ________________________ 10 Total obligations_________________ 417 5 422 1974 est. 1975 est. OFFICE OF EMERGENCY PREPAREDNESS FEDERAL FUNDS NATIONAL SECURITY COUNCIL Financing: Receipts and reimbursements from: Fed eral funds_________________________ 25 Unobligated balance lapsing___________ 11 40 —4 62 Federal Funds General and special funds: Budget authority (appropriation) S a l a r ie s Relation of obligations to outlays: 71 Obligationsincurred.net.......................... 72 Obligated balance, start of year________ 74 Obligated balance, end of year_________ 77 Adjustments in expired accounts_______ 90 418 __________ 57 43 —43 __________ —18 __________ Outlays_________________________ 414 43 and E xpenses For expenses necessary for the National Security Council, includ ing services as authorized by title 5, United States Code, section 3109, [$2 ,8 02 ,0 00 ] $2,932,000. ( T reasury , P osta l Service, and G eneral Government A pp rop ria tion Act, 1974.) Program and Financing (in thousands of dollars) _________ Identification code 03-40-2000-0-1-903 1973 actual 1974 est. 1975 est. 1 Includes capital outlay as follows: 1973, $9 thousand; 1974, $0; 1975, $0. The National Aeronautics and Space Council was abolished by Reorganization Plan No. 1 of January 26, 1973. Object Classification (in thousands of dollars) Identification code 03-38-1701-0-1-903 11.1 11.3 11.5 11.8 Personnel compensation: Permanent positions.......................... 315 Positions other than permanent____ 24 Other personnel compensation.......... 2 Special personal services payments_________ ___ Total personnel compensation___ 12.1 Personnel benefits: Civilian__________ 13.0 Benefits for former personnel________ 21.0 Travel and transportation of persons.. 22.0 Transportation of things____________ 23.0 Rent, communications, and utilities__ 24.0 Printing and reproduction___________ 25.0 Other services______________________ 26.0 Supplies and materials______________ 99.0 1973 actual 1974 est. 1975 est. ________ ___________ ____________________ ________ ___________ ________ ___________ 341 25 ________ 12 ________ 10 14 18 2 Total obligations_______________ 2,463 Financing: 25 Unobligated balance lapsing............... ..... 299 40 2,802 2,932 Budget authority (appropriation)___ 2, 762 2,802 2,932 Relation of obligations to outlays: 71 Obligationsincurred.net____. . . . 72 Obligated balance, start of year. . 74 Obligated balance, end of year _ _ _ _ 77 Adjustments in exDired accounts 2,463 498 —516 —8 2,802 516 -4 6 8 2,932 468 -4 7 3 2,437 2,850 2,927 90 Outlays............................................... The National Security Council advises the President regarding national security policies. This appropriation provides staff services for the Council’s policy coordination activities. Object Classification (in thousands of dollars) 422 Identification code 03-40-2000-0-1— 903 Personnel Summary Total number of permanent positions_______ Full-time equivalent of other positions______ Average paid employment_________________ Average GS grade________________________ Average GS salary________________________ Average salary of ungraded positions_______ Program by activities: 10 Policy and operations coordination (costs—obligations)......................... NATIONAL COUNCIL ON MARINE RESOURCES AND ENGINEERING DEVELOPMENT 1974 est. 1975 est. Personnel compensation: Permanent positions ...................... Positions other than permanent____ Other personnel compensation . Special personal services payments.. 1,201 69 124 345 1,471 125 130 430 1,439 110 130 485 Total personnel compensation___ 12.1 Personnel benefits: C iv ilia n ............... 21.0 Travel and transportation of persons. _ 23.0 Rent, communications, and utilities... 24.0 Printing and reproduction.................. 25.0 Other services..................................... 26.0 Supplies and materials.......................... 31.0 Equipment ............................. 1,739 106 87 39 2 462 16 11 2,156 140 115 42 4 305 25 15 2,164 145 110 169 4 300 25 15 99.0 2,463 2,802 2,932 79 6 78 11.1 $16,681 79 8 85 11.4 $19,199 75 8 80 11.2 $19,186 11.1 11.3 11.5 11.8 16 1 15 10.2 $17,034 $34, 307 1973 actual Total obligations............... Federal Funds Personnel Summary General and special funds: Total number of permanent positions............. Full-time equivalent of other positions.. Average paid employment................................ Average GS g ra d e ..................................... Average GS salary............ ................ S a la r ie s a n d E x p en ses Program and Financing (in thousands of dollars) Identification code 03-39-3700-0-1-903 Financing: 17 Recovery of prior year obligations_____ 25 Unobligated balance, lapsing. .................. 1973 actual —2 2 Budget authority. 71 90 1975 est. ..................................... ________ ________ [OFFICE OF EMERGENCY PREPAREDNESS] Federal Funds General and special funds: Relation of obligations to outlays: Obligationsincurred.net_______ Outlays_________________________ 1974 est. [S —2 a l a r ie s an d E xpen ses] Note.— The activities formerly included in this account in the amount of $6,225 thousand for 1973 have been transferred to the General Services Administration and are included in the appropriation account. Salaries and expenses. Office of Preparedness. General and special funds— Continued [D efen se M o b il iz a t io n F u n c t io n s 25 of F ederal A Budget authority......... ................. g e n c ie s ] Note.— The activities formerly included in this account in the amount of $3,471 thousand for 1973 have been transferred to the General Services Administration and are included in the appropriation account, Defense mobilization functions. Office of Preparedness. [S tate and Unobligated balance lapsing________ Budget authority: Appropriation_____________________ Transferred to other accounts.......... . 40 41 43 44.20 L o cal P re pare d n ess] Note.— Balances available in this account have been transferred to the General Services Administration and are included in the account. State and local prepared ness, Office of Preparedness. 71 72 74 77 OFFICE OF MANAGEMENT AND BUDGET 623 19,581 19,500 23,400 19,600 18,500 23,400 —19 __________ _________ Appropriation (adjusted)........... 19,581 Proposed supplemental for civil ian pay raises............... .............................. .. Relation of obligations to outlays: Obligations incurred, net..... ......... ..... Obligated balance, start of year_____ Obligated balance, end of year______ Adjustments in expired accounts____ ........................................ 18,500 23,400 1,000 _________ 18,958 19,500 23,400 1,495 1,864 1,500 — 1,864 —1,500 —1,500 —16 ______ _______________ Federal Funds 90 General and special funds: Sa l a r i e s 91.20 and E xpen ses For expenses necessary for the Office o f M anagement and Budget, including hire of passenger m otor vehicles, and services as authorized b y title 5, U nited States Code, section 3109, [$1 8,50 0,00 0] $23,400,000. (31 U .S .C . 1 -8 5 , 665, 8 4 7 -8 4 9 , 8 5 2 ; 5 U .S.C . 3 0 5 ; 39 U .S.C . 3 8 0 6 ; 40 U .S .C . 3 5 6 (3 ); 44 U .S.C . 1108, 3 5 0 1 -3 5 1 1 ; R eorganization P la n N o. 2 o f 19 7 0; E xecutive Order N o. 11541; Treasury, P ostal Service, and General Government A p p rop ria tion A ct, 1974.) Program and Financing (in thousands of dollars) Identification cod e 03-48-0300-0-1-903 Program by activities: Direct program: 1. Budget review division_______ 2. Executive development and labor relations division.......... 3. Legislative reference division__ 4. Program divisions: (a) National security......... . (b) International__________ (c) Economics, science, and technology- . .............. (d) Natural resources______ (e) General government___ (f) Human resources........... 5. Organization and management systems division___________ 6. Statistical policy division_____ 7. Management information and computer systems division.. _ 8. Program coordination......... ..... 9. Planning and economic affairs.. 10. Management and operations... 11. National security and interna tional affairs........................... 12. Human and community affairs. 13. Economics and government.. 14. Natural resources, energy, and science............. ......... ......... .. 15. Director’s office......... ............... n 1973 actual 1974 est. 1975 est* 2,049 2,287 2,645 473 609 410 602 509 727 2,246 809 169 1,579 5,385 6,625 536 429 309 2,453 1,976 1,561 2,754 2,343 1,878 464 2,529 2,114 2,712 2,567 3,352 Total direct program____ Reimbursable program: 5. Organization and management systems division___________ 7. Management information and computer systems division.. 15. Director’s office......... ............... 18,911 19,500 23,400 100 100 Total reimbursable program. 94 100 100 19,600 23,500 812 737 672 928 444 964 1,396 757 16 . 11 67 19,005 Total obligations______________ 19,052 19,600 23,500 -9 4 -1 0 0 -1 0 0 18,573 18,921 23,343 _________ 943 57 The Office assists the President in the discharge of his budgetary, management, and other executive responsi bilities. 1. Budget review division.—Budget instructions and pro cedures are developed, review of agency estimates co ordinated, and the budget document is prepared. 2. Executive development and labor relations division.— Programs to develop, deploy, recruit, and motivate career executives in the Federal service are developed and wage and salary comparability studies are conducted. 3. Legislative reference division.— Proposed legislation and agency reports on pending legislation and enrolled bills are reviewed for the President. 10. Management and operations division.— Programs designed to improve the organization of the executive branch are developed and Government-wide statistical programs implemented. Policy guidance is provided in designing Government-wide information systems, agency management, and Government procurement. Leadership is provided in the area of intergovernmental relations and support and direction given to the Federal Regional Councils and Federal Executive Boards. 11.-14. National security and international affairs, Human and community affairs, Economics and government, and Natural resources, energy, and science divisions.— Agency programs, budget requests, and management activities are examined, appropriations are apportioned, proposed changes in agency functions are studied, and spe cial studies aimed at establishing goals and objectives that would result in long- and short-range improvements in the agencies financial, administrative, and operational man agement are conducted. 15. Director’s office.— Executive direction and coordina tion for all Office of Management and Budget activities is provided. In this regard, staff support is provided in the areas of administration, public affairs, congressional rela tions, and legal affairs. . Total program costs, funded. Change in selected resources (undeliv ered orders)__ _________________ Financing: Receipts and reimbursements from: Federal funds.................................. Outlays, excluding pay raise supplemental.......................... Outlays from civilian pay raise supplemental_______________ 47 . Object Classification (in thousands of dollars) Identification code 03-48— 0300—0—1—903 1973 actual 1974 est. 1975 est. Direct obligations: Personnel compensation: 11.1 Permanent positions....... ................... 11.3 Positions other than permanent____ 11.5 Other personnel compensation.. . . 11.8 Special personal services payment— 12,461 322 275 106 12,772 401 282 75 14,013 517 300 90 Total personnel compensation----- 13,164 13,530 14,920 12.1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 Personnel benefits: Civilian .............. Travel and transportation of persons.. Transportation of things . . . Rent, communications, and utilities__ Printing and reproduction ... . Other services. . Supplies and materials___ Equipm ent........................................... Total direct obligations___ ... 1,047 303 1 1,342 996 1,590 195 273 1,097 410 5 1,403 1,172 1,583 150 150 1,209 410 10 3,130 1,383 1,938 200 200 18,911 19,500 23,400 Reimbursable obligations: Personnel compensation: Permanent ........................... positions...... 12. 1 Personnel benefits: Civilian................ .. 25.0 Other services ..................................... tions policy, including hire o f passenger motor vehicles, and services as authorized b y 5 U.S.C. 3109, [$ 2 ,0 7 0 ,0 0 0 ] $ 9 ,51 2 ,0 0 0 : Provided, That not to exceed $1,100,000 o f the foregoing amount shall rem ain available fo r telecom m unications studies and research until expended. ( T reasury, Postal Service, and General Government A p prop riation A ct, 1974.) Program and Financing (in thousands of dollars) Identification code 03-51-0601-0-1-903 Program by activities: 1. Telecommunications management. 2. Research and development........... 11.1 22 2 70 35 3 62 35 3 62 Total reimbursable obligations___ 94 100 100 Total costs, funded........................ Change in selected resources............... 19,005 47 19,600 23,500 Total program costs, funded Change in selected resources__ 10 94.0 21 99.0 Total obligations........................ 19,052 19,600 23,500 24 Personnel Summary 25 Total number of permanent positions___ Full time equivalent of other positions........... Average paid employment................ . _ Average GS grade. _ ............................... Average GS salary.......................................... Average salary of ungraded positions............ 660 39 660 11.6 $20,400 $9,067 660 40 654 11.6 $20,858 $9,091 691 40 711 11.6 $21,093 $9,091 40 41 C o n s o l id a t e d W o r k in g Identification code 03-48-3903-0-4-903 1973 actual Program by activities: 10 Regional management information sys tems (costs—obligations) (object class 25.0)______________________________ Financing: 11 Federal funds - 25 Unobligated balance lapsing.. 52 1974 est. 1975 est. 239 .......... -7 9 27 -2 3 9 -2 7 2 -2 Outlays............................................... -2 9 2 [O F F IC E O F SC IE N C E A N D T E C H N O L O G Y ] Federal Funds G eneral and special fu n ds: a l a r ie s an d E xpen ses! Note.— The activities formerly included in this account in the amount of $2,100 thousand for 1973 have been transferred to the Director of the National Science Foundation and are included in the appropriation account Salaries and expenses. O F F IC E O F T E L E C O M M U N IC A T IO N S P O L IC Y Federal Funds G eneral and special funds: Sa l a r ie s and E xpenses For expenses necessar\- for the conduct of telecommunications functions assigned to the D irector of the Office o f Telecom m unica 540- 100 O - 74 - 5 1975 est. 1,715 826 2,321 768 8,150 1,050 2,541 -2 5 4 3,089 -3 7 3 9,200 312 2,287 2,716 9,512 -8 0 -5 9 0 590 177 2,973 2,126 9,512 Budget autho.-ity: Appropriation....................................... Transferred to other accounts__ __ 3,000 -2 7 2,070 9,512 Appropriation (adjusted)__ 2,973 Proposed supplemental for civil ian pay raises ................................. 2,070 9,512 Relation of obligations to outlays: Obligationsincurred.net.__ __ . . Obligated balance, start of year_____ Obligated balance, end of year____ Adjustments in expired accounts .. 90 Outlays, excluding pay raise sup plemental ................................. Outlays from civilian pay raise supplemental......... ............ . . 56 2,287 943 -611 -4 5 2,716 611 -4 0 0 9,512 400 -7 5 0 2,574 2,871 9,162 56 1 Includes capital outlay as follows: 1973, $14 thousand; 1974, $36 th ousand; 1975, $20 thousand. Budget authority__ [S 71 72 74 77 1974 est. Budget authority............... 91.20 Relation of obligations to outlays: 71 Obligations incurred, n e t ...................... 72 Obligated balance, start of year............ 74 Obligated balance, end of year................. 90 Financing: Unobligated balance available, start of .................... y e a r.............. Unobligated balance available, end of .................... year................ Unobligated balance lapsing.. . . . . F und Program and Financing (in thousands of dollars) 40 Total obligations.................. 43 In tra govern m en tal fun ds: 1973 actual Telecomm unicat ions manageme nt. —The Office o f Telecommunications Policy was created in the Executive Office of the President pursuant to Reorganization Plan No. 1 of 1970. The Office is headed by a Director who serves as the President’s principal adviser 0 11 telecom munications, formulates policies and standards therefor; helps formulate national telecommunications policies, and assures that the executive branch views are effec tively presented to the Congress and the Federal Com munications Commission, and manages the Government’s use of the radio spectrum. Research and development.— A contractural program is conducted to provide indepth studies and research in areas of national importance. Reimbursable support program.— The Department of Commerce has provided technical support for manage ment of the Federal Government’s use of the radio spec trum and analytical support for policy development. Funding for that support, which has heretofore been included in the budget of the Department of Commerce, is consolidated in this request for 1975. Such support will be handled 0 11 a reimbursable basis in the future. General and special funds— Continued S a la r ie s a n d E x p e n se s— Relation of obligations to outlays: 71 Obligationsincurred.net......................... 72 Obligated balance, start of year________ 74 Obligated balance, end of year_________ Continued 18,225 433 —14,185 27,133 14,185 —20,118 7,000 20,118 —10,000 Object Classification (in thousands of dollars) 90 Identification code 03-51-0601-0—1-903 1973 actual 1974 est. Personnel compensation: 11.1 Permanent positions........................... 11.3 Positions other than permanent _ 11.5 Other personnel compensation___ __ 1,134 129 15 1,360 145 20 1,377 175 20 Total personnel compensation____ 12.1 Personnel benefits: Civilian................. .. 21.0 Travel and transportation of persons... 22.0 Transportation of things....................... 23.0 Rent, communications, and utilities___ 24.0 Printing and reproduction.................... 25.0 Other services 1. . ... 26.0 Supplies and materials.......................... 31.0 Equipment............................................ 1,278 108 79 1 109 19 643 36 14 1,525 122 109 3 132 12 745 32 36 1,572 133 109 2 284 15 7,345 32 20 99.0 2,287 2,716 9,512 65 6 54 12.3 $22,860 52 5 62 12.3 $23,335 60 5 61 12.5 $24,404 Total obligations............................ Personnel Summary Total number of permanent positions____ Full time equivalent of other personnel........ .. Average paid employment................................ Average GS srade ........................................... Average GS salary............................................. 1 Includes $6,098 thousand for reimbursable program for 1975 support. SPECIAL ACTION OFFICE FOR DRUG ABUSE PREVENTION Federal Funds General and special funds: S a l a r ie s and E xpenses F o r n ecessa ry expenses o f th e Special A ctio n O ffice fo r D ru g A buse P reven tion , C$5 ,0 0 0 ,0 0 0 3 $7,000,000, o f which $4,000,000 shall be available fo r C P h a r m a c o l o g ic a l R esearch ] [ F o r ] n ecessary expenses in con n ection w ith a ctivities a u th orized b y section 224 o f th e D ru g A b u se O ffice a n d T rea tm en t A c t o f 1972 (P u b lic L aw 9 2 -2 5 5 ), C $ 2 0 ,0 0 0 ,0 0 0 ]. ( E xecutive Office A p p ro p ria tion A ct, 1974-) Program and Financing (in thousands of dollars) Identification code 03—57—1455— 0—1—903 Program by activities: Administration and coordination of drug programs (program costs, funded) ' . . . Change in selected resources (undelivered orders).................................................... 1973 actual 1974 est. 1975 est. 4,494 21,380 27,118 13,737 5,753 -2 0 ,1 1 8 Total obligations______________ ___ 18,231 27,133 7,000 Financing: 11 Receipts and reimbursements from: Fed eral funds_________ ________________ 21 Unobligated balance available, start of year 24 Unobligated balance available, end of year 25 Unobligated balance lapsing___________ -6 -1 ,4 8 6 2,133 7,984 10 40 Budget authority (appropriation)__ Distribution of budget authority by account: Salaries and expenses............................. Pharmacological research............................. 26,856 6,856 20,000 Outlays__________ _______________ 4,473 21,200 17,118 Distribution of outlays by account: Salaries and expenses___________________ Pharmacological research________________ 4,441 32 7,000 14,200 17,118 ________ 1975 est. 1 Includes capital outlay as follow s: 1973, $33 thousand; 1974, $75 thousand; 1975, $25 thousand. The Drug Abuse Office and Treatment Act of 1972 established the Special Action Office for Drug Abuse Prevention in the Executive Office of the President:. The Office is charged with the responsibility for coordination of all Federal drug abuse prevention activities in treat ment, rehabilitation, education, training, and research— the demand side of the drug abuse problem, and for the coordination of efforts on the demand side with those of law enforcement agencies on the supply side. The basic objective is to reduce drug abuse and its social toll. Object Classification (in thousands of dollars) Identification code 03-57-1455-0-1-903 1973 actual 11.1 11.3 11.5 11.8 Personnel compensation: Permanent positions........................ Positions other than permanent____ Other personnel compensation.......... Special personal services payments. _ 12.1 21.0 Total personnel compensation___ Personnel benefits: Civilian.................. Travel and transportation of persons. . 23.0 24.0 25.0 26.0 31.0 41.0 99.0 1974 est. 1975 est. 2,045 447 36 10 2,148 450 43 29 928 450 43 36 2,670 214 500 1,457 110 150 Rent, communications, and utilities__ Printing and reproduction.................... Other services....................................... Supplies and materials.......................... Equipment............. .................... Grants, subsidies, and contributions..- 2,538 192 256 1 88 50 11,969 47 24 3,066 100 120 12,384 50 75 11,020 100 100 2,658 100 25 2,300 Total obligations............................ 18,231 27,133 7,000 30 15 100 12.5 $25,379 30 15 45 12.5 $25,379 Personnel Summary 116 17 133 10.5 $17,457 Total number of permanent positions............. Full-time equivalent of other positions. Average paid e m p loy m en t.......................... Average GS grade------------------------------------Average GS salary------------------------------------- S p e c ia l F D und for rug A bu se F o r th e “ Sp ecial fu n d ” establish ed b y section 223 o f th e D ru g A buse O ffice a n d T rea tm en t A c t o f 1972 (P u b lic L a w 9 2 -2 5 5 ), C $ 2 6 ,00 0 ,0 0 0 ] $11,000,000. (E xecu tive Office A p p ro p ria tio n Act, 1974.) Program and Financing (in thousands of dollars) -2 ,1 3 3 Identification code 03-57—3455-0—1— 903 25,000 5,000 20,000 7,000 1973 actual Program by activities: Special fund for drug abuse prevention (program costs, fu n d e d ).----- ------Change in selected resources (undelivered 7,000 10 Total obligations______________ - 1974 est. 1975 est. 377 38,500 23,550 21.283 -1 2 ,5 0 0 -12 ,5 5 0 21,660 26,000 11,000 25 Financing: Unobligated balance, lapsing__________ Program and Financing (in thousands of dollars) 3,340 Identification code 03-60-0400-0-1-903 40 Budget authority (appropriation)___ Relation of obligations to outlays: 71 Obligationsincurred.net______ __ 72 Obligated balance, start of year____ _ 74 Obligated balance, end of year______ __ 90 25,000 26,000 __ -21,210 26,000 21,210 -1 3 ,5 5 0 11,000 13,550 -3 ,3 0 0 450 33,660 21,250 21,660 Outlays............. .............. ................. The Special fund, authorized by the Drug Abuse Office and Treatment Act of 1972, is allocated by the Special Action Office, primarily to other Federal agencies as an incentive to develop more effective drug abuse prevention programs and to be more responsive to the development of promising projects. These funds will be made available in 1974 and 1975 for allocation to other Federal agencies as the need for them can be demonstrated. Object Classification (in thousands of dollars) Identification code 03-57-3455-0-1-903 S P E C IA L 25.0 41.0 1973 actual 1974 eat. 1,382 1,188 2,570 550 550 1.300 1.300 2,600 1,100 A L L O C A T IO N A C C O U N TS 25.0 Other services................................ . . 41.0 Grants, subsidies, and contributions__ 4,115 14,975 7,400 16,000 3,300 6,600 Total obligations, allocation ac counts......................................... 19,090 23,400 9,900 Total obligations . . 21,660 26,000 11,000 2,570 2,600 1,100 17,751 1,339 23.140 8.900 1,000 .......... .. Obligations are distributed as follows: Special Action Office for Drug Abuse Pre vention........... ................ ..................... .. Department of Health, Education, and Welfare_____________________________ Department of Justice.......... Department of Defense................. ... .. Department of State..................... ......... .. .. Federal Funds General and special funds: and E 25 1,026 400 1,248 550 Total program costs, funded 1_._ 983 1,426 1,798 Change in selected resources (unde livered orders)__________________ 36 93 127 1,020 1,519 1.925 Financing: Receipts and reimbursements from: Federal funds____ _ ___________ Unobligated balance lapsing________ -1 3 8 Budget authority__________ . . 1,014 1,519 1,925 1,014 1,500 1,925 19 Relation of obligations to outlays: Obligations incurred, net..... ............... Obligated balance, start of year_____ Obligated balance, end of year______ 90 91.20 Outlays, excluding pay raise sup plemental................................ Outlays from civilian pay raise supplemental_____ ________ 1,006 65 -1 0 4 1,519 104 -1 2 4 1,925 124 -1 6 4 967 1,480 1,885 19 i n c l u d e s capital outlay as follows: 1973, $4 thousand; 1974. $20 thousand; 1975, $8 thousand. The Office of the Special Representative for Trade Ne gotiations supervises and coordinates important aspects of U.S. foreign trade policy in accordance with the Trade Expansion Act of 1962 and consistent with overall inter national economic objectives. In particular, it administers the trade agreements program and directs U.S. participa tion in trade negotiations with other countries. It chairs the interagency trade organization and has the responsi bility for administering most of the provisions of the Trade Expansion Act. Object Classification (in thousands of dollars) Identification code 03-60-0400-0—1-903 1973 actual 1974 est. 1975 est. 11.1 11.3 11.5 11.8 Personnel compensation: Permanent positions........................ Positions other than permanent____ Other personnel compensation.......... Special personal services payments.. 765 14 8 2 937 10 8 966 25 30 12.1 13.0 21.0 23.0 24.0 25.0 26.0 31.0 Total personnel compensation___ Personnel benefits: Civilian.. . . . Benefits for former personnel.............. Travel and transportation of persons.. Rent, communications, and utilities.. . Printing and reproduction______ Other services...................... . . Supplies and materials....... ................... Equipment....... ...................................... 789 62 23 50 26 5 38 8 19 955 76 1,021 78 60 16 15 389 3 5 70 118 20 605 5 8 1,020 1,519 1,925 43 1 41 10.8 $19,012 45 0 45 11.5 $19,850 45 1 47 11.5 $20,139 xpenses 99.0 For expenses necessary for the Special Representative for Trade Negotiations, including hire o f passenger m otor vehicles, and services as authorized b y 5 U.S.C. 3109, [$ 1 ,5 0 0 ,0 0 0 ] $1,925,000: Provided, T h at none of the funds contained in this paragraph shall be made available for the collection and preparation o f inform ation which will n ot be available to Com mittees o f Congress in the regular dis charge of their duties. (D epartm ents o f State, J ustice, and Commerce, the J u d iciary, and Related A gen cies A p p rop ria tion A ct, 1975 est. 983 Budget authority: 40 Appropriation....... .......................... ._ 44.20 Proposed supplemental for civilian pay raises....... .................... ............. 175 85 SPECIAL REPRESENTATIVE FOR TRADE NEGOTIATIONS Sa l a r ie s 1974 est. Program by activities: 1. Trade policy coordination_______ 2. International trade negotiations.. Total obligations....... ................ 11 1975 est. A C T IO N O F F IC E FOR D R U G A B U S E P R E V E N T IO N Total obligations, Special Action Office for Drug Abuse Preven tion............................................ 99.0 10 71 72 74 Other services........ . . . . ........ ............. Grants, subsidies, and contributions__ 1973 actual 11,000 1974-) Total obligations_______ ___ Personnel Summary Total number of permanent positions.. . . Full-time equivalent of other positions______ Average paid employment.. ...................... Average GS grade............................................. Average GS salary........................ . . . Intragovernmental funds: C o n s o l id a t e d W o r k in g F und Program and Financing (in thousands of dollars) Identification code 03-60— 3904-0-4—903 1973 actual Program by activities: Coordination of computer data support for interagency trade and tariff com puter program (program costs, funded) 1__________ _____________ Change in selected resources.................... 10 132 Financing: 11 Receipts and reimbursements from: Fed eral funds............................................... 25 Unobligated balance lapsing___ _- -1 3 9 7 71 1975 est. 86 46 Total obligations____________ _____ Budget authority.............. ....... ... 1974 est. _ ................ Relation of obligations to outlays: Obligationsincurred.net____ ..................................... -7 109 74 Obligated balance, end of year_____ 90 . -1 0 9 Outlays.............................................. 109 -1 1 6 1 Includes capital outlay as follow s: 1973, $0; 1974, $12 thousand; 1975. $0. Object Classification (in thousands of dollars) Identification code 03-60-3904-0-4-903 11.1 1973 actual 12.1 25.0 26.0 31.0 Personnel compensation: Permanent positions........................................... Personnel benefits: Civilian__________ Other services....................................... Supplies and materials_________ _____ Equipment............................................. 24 2 94 1 11 99.0 Total obligations............................ 132 1974 est. 1975 est. Personnel Summary 2 1 13.0 ..................................... $21,194 ................. _ _ _ _ _ Total number of permanent positions______ Averaee Daid emnlovment Average GS grade............................................. Average GS salary................... ......................._ MISCELLANEOUS N a t io n a l C o m m is s io n on V the Cau ses and P r e v e n t io n of io l e n c e Federal Funds In tra govern m en tal fun ds: c o n s o l id a t e d w o r k in g FUND Program and Financing (in thousands of dollars) Identification code 03-65-3950-0—4—903 1973 actual Relation of obligations to outlays: 71 Obligations incurred, net 77 Adjustments in expired accounts............. 10 90 10 Outlays................. ................ 1974 est. 1975 est. TITLE VI— GENERAL PROVISIONS D epartm ents, A g e n c ie s , and C o r p o r a t io n s S ec. 601. Unless otherwise specifically provided, the maximum m ount allowable during the current fiscal year in accordance with M'Ction 16 of the A ct of August 2, 1946 (60 Stat. 810), for the pur chase of any passenger m otor vehicle (exclusive of buses and am bulances), is hereby fixed at $2,100 except station wagons for which lhe maximum shall be $2,400 [ : Provided, That these limits may be exceeded by not to exceed $900 for police-type v eh icles]. S e c . 602. Unless otherwise specified and during the current fiscal year, no part of any appropriation contained in this or any other A ct shall be used to pay the com pensation of any officer or em ployee of the Government of the U nited States (including any agency the m ajority of the stock o f which is owned b y the Governm ent of the United States) whose post o f duty is in continental U nited States unless such person (1) is a citizen of the U nited States, (2) is a person in the service of the U nited States on the date o f enactment of this Act, who, being eligible for citizenship, has filed a declaration of intention to becom e a citizen of the U nited States prior to such date, (3) is a person who owes allegiance to the U nited States, or (4) is an alien from Cuba, Poland, or the Baltic countries lawfully admitted to the U nited States for permanent residence: Provided, That for the purpose of this section, an affidavit signed b y any such person shall be considered prima facie evidence that the require ments of this section with respect to his status have been complied with: Provided further, That any person making a false affidavit shall be guilty of a felony, and, upon conviction, shall be fined not more than $4,000 or imprisoned for not m ore than one year, or both: Provided further, That the above penal clause shall be in addition to, and not in substitution for, any other provisions of exist ing law: Provided further, That any paym ent made to any officer or employee contrary to the provisions of this section shall be recover able in action b y the Federal Government. This section shall not apply to citizens of the R epublic of the Philippines or to nationals of those countries allied with the U nited States in the current defense effort, or to tem porary em ploym ent of translators, or to tem porary emploj-ment in the field service (not to exceed sixty days) as a result of emergencies. S e c . 603. Appropriations of the executive departments and inde pendent establishments for the current fiscal y ea r, available for expenses of travel or for the expenses of the activity concerned, are hereby made available for quarters allowances and cost-of-living allowances, in accordance with 5 U.S.C. 5922-5924. S e c . 604. N o part of any appropriation for the current fiscal year contained in this or any other A ct shall be paid to any person for the filling of any position for which he or she has been nom inated after the Senate has voted not to approve the nomination of said person. S e c . 605. Funds m ade available b y this or any other A ct for administrative expenses in the current fiscal year of the corporations and agencies subject to the G overnm ent Corporation Control Act, as amended (31 U.S.C. 841), shall be available, in addition to objects for which such funds are otherwise available, for rent in the D istrict of Colum bia; services in accordance with 5 U.S.C. 3109; and the objects specified under this head, all the provisions of which shall be applicable to the expenditure of such funds unless otherwise specified in the Act b y which they are made available: Provided, That in the event any functions budgeted as administrative expenses are su b sequently transferred to or paid from other funds, the limitations on administrative expenses shall be corresoondingiy reduced. S e c . 606. Pursuant to section 1415 of the A ct o f July 15, 1952 (66 Stat. 662), foreign credits (including currencies) ow'ed to or ow ned b y the United States m ay be used b y Federal agencies for any pur pose for which appropriations are made for the current fiscal year (including the carrying out o f Acts requiring or authorizing the use of such credits), only when reimbursement therefor is made to the Treasury from applicable appropriations of the agency concerned: Provided, That such credits received as exchange allowances or proceeds of sales of personal property m ay be used in whole or part pa 3-ment for acquisition of similar items, to the extent and in the manner authorized b y law, w ithout reimbursement to the Treasury. S e c . 607. (a) N o part of any appropriation contained in this or any other Act, or of the funds available for expenditure b y any corpora tion or agency, shall be used for publicity or propaganda purposes designed to support or defeat legislation pending before Congress. (b) No part of any appropriation contained in this A ct shall be available for the paym ent of the salary- of any officer or em ployee of the United States Postal Service, w ho— (1) prohibits or prevents, or attem pts or threatens to pro hibit or prevent, any officer or em ployee of the U nited States Postal Service from having any direct oral or written com m unica tion or contact with any M em ber or com m ittee of Congress in con nection with an}' m atter pertaining to the em ploym ent of such officer or employee or pertaining to the United States Postal Service in any way, irrespective of whether such com m unication or contact is at the initiative of such officer or em plovec or in response to the request or inquiry of such M em ber or com m ittee; or (2) removes, suspends from duty without pay, demotes, reduces in rank, seniority, status, pay, or perform ance or efficiency rating, denies prom otion to, relocates, reassigns, transfers, disciplines, or discriminates in regard to any em ploym ent right, entitlement, or benefit, or any term or condition of em ploym ent of, any officer or employee of the U nited Slates Postal Service, or attempts or threatens to com m it any of the foregoing actions with respect to such officer or employee, by reason of any com m unication or contact of such officer or em ployee with any M em ber or com m ittee of Con gress as described in paragraph (1) of this subsection. S kc. G08. N o part of any appropriation contained in this or any other Act, shall be available to finance interdepartmental boards, commissions, councils, committees, or similar groups under section 214 of the Independent Offices Appropriations Act, 1946 (31 U.S.C. 691) which do n ot have prior and specific congressional approval of such m ethod of financial support. S e c . 609. Appropriations available to anjr department or agency during the current fiscal year for necessary expenses, including main tenance or operating expenses, shall also be available for [(a ) reim bu rsem en t] paym ent to the General Services Administration for charges fo r space and services and those expenses of renovation and alteration of buildings and facilities which constitute public im provem ents, perform ed in accordance with the Public Buildings Act of 1959 (73 Stat 749), the P u b lic B u ildin gs Amendm ents o f 1972 (86 Stat. 2 16), or other applicable law [ , and (b) transfer or reimburse m ent to applicable appropriations to said Administration for rents and related expenses, not otherwise provided for, of providing sub ject to Executive Order 11512, dated February 27, 1970, directly or indirectly, suitable general purpose space for any such department or agency, in the D istrict of Colum bia or elsewhere]. S k c . 610. Funds made available b y this or any other A ct to the [ “ Buildings management fund” (40 U.S.C. 4 9 0 (f)] fu n d created by the P u blic Buildings Amendm ents o f 1972 (86 Slat. 216), and the “ Postal Service fu nd” f39 U .S.C. 2003), shall be available for em ploym ent of guards for all buildings and areas owned or occupied by the United States or the Postal Service and under the charge and control of the General Services Administration or the Postal Serv ice, and such guards shall have, with respect to such property, the powers of special policemen provided by the first section of the Act of June 1, 1948 (62 Stat. 281; 40 U.S.C. 318), but shall not be re stricted to certain Federal property as otherwise required by the proviso contained in said section, and, as to property owned or o c cupied b y the Postal Service, the Postmaster General m ay take the same actions as the Administrator of General Services m ay take under the provisions of sections 2 and 3 of the A ct of June 1, 1918 (622 Stat. 281; 40 U.S.C. 318a, 318b) attaching thereto penal con sequences under the authority and within the limits provided in section 4 of the A ct of June 1, 1948 (62 Stat. 281; 40 U.S.C. 318c). ( T reasury, P ostal Service, and General Government A p p ro p ria tio n A ct, 1974.) APPALACHIAN REGIONAL DEVELOPMENT PROGRAMS 71 72 74 Relation of obligations to outlays: Obligations incurred, n e t ................ Obligated balance, start of year___ Obligated balance, end of year___ 309,551 582,756 -627,881 325,747 627,881 -656,628 293,500 656,628 - -613,828 264,425 297,000 336,300 Federal Funds 90 Outlays................................... . General and special funds: A p p a l a c h ia n R e g io n a l D evelopm ent Status of Unfunded Contract Authority (in thousands of.dollars) P rogram s For expenses necessary to carry ou t the programs authorized b y the Appalachian R egional D evelopm ent A ct o f 1965, as amended, except expenses authorized b y section 105 of said A ct, including services as authorized b y 5 U .S.C. 3109, and hire o f passenger m otor vehicles, to remain available until expended, [$2 70 ,0 00 ,0 00 ] $S93,~ 500,000, of which [$1 55 ,0 00 ,0 00 ] $1 60,000,000 shall be available for the Appalachian D evelopm ent H ighw ay System, bu t no part o f any appropriation in this A ct shall be available for expenses in connec tion with comm itm ents for contracts or grants for the Appalachian Developm ent H ighway System in excess of the total am ount herein and heretofore appropriated. (P u b lic W orks f o r W ater and P ow er Developm ent and A tom ic E n ergy Com m ission A p p rop ria tion A ct, 1974-) Program and Financing (in thousands of dollars) Identification code 04-02-0090-0-1-507 Program by activities: 1. Appalachian Development Highway System..................... ........... 2. Area development programs_____ (a) Demonstration health proj ects..................... ................. (b) Mine area restoration........ .. (c) Vocational education facil ities.................... ................. (d) Supplements to Federal grant-in-aid programs____ 3. Research and local development district program......................... 4. O ther............................................ 10 1973 actual 149,743 186,036 ______ _____________ 27,106 1,846 50,872 14,875 28,584 25,011 19,101 38,026 6,903 1,019 10,510 416 Total program costs, funded___ Change in selected resources (un delivered orders)............ ................. 234.302 Total obligations.......................... 309,551 Budget authority: Current: 40 Appropriation_______ _______ 40.49 Appropriation to liquidate con tract authority... . . 41 Transferred to other accounts.. . 43 69 Appropriation (adjusted)........... _ Permanent: Contract authority (Public Law 92-65)_____________________ 325,747 1975 est. 160,000 125,000 8,500 ................ 293,500 75,249 Financing: Unobligated balance available, start of year: 2 1.40 Appropriation................................... -2 7 ,4 3 9 21.49 Contract authority.......... ............... - 220,000 Unobligated balance available, end of year: 24.40 Appropriation___ _______________ 57,247 24.49 Contract authority______________ 195,000 25 Unobligated balance lapsing________ 142 Budget authority 1974 est. 314,500 325,747 -57 ,2 4 7 -195,000 293,500 -225,066 '225:666 "250,"660 298,500 318,500 343,000 270,000 293,500 -205,000 -3 ,5 0 0 -155,000 -1 ,5 0 0 -160,000 134,500 113,500 133,500 180,000 185,000 185,000 220,000 Unfunded balance, start of year _ Contract authority (Public Law 92-65) Unfunded balance, end of year Appropriation to liquidate contract authority .................... 180,000 -195,000 195.000 185.000 -225,000 225.000 185.000 - -250,000 205,000 155,000 160,000 This program establishes a framework of joint Federal and State efforts to provide the basic facilities essential to economic growth in Appalachia. Program investments made in the Appalachian region are concentrated in areas with significant potential for future growth. The States, acting through the Appalachian Regional Commission, are responsible for recommending local and State projects within their borders for assistance under this program. 1. Appalachian Development Highway System.— Section 201 of the Appalachian Regional Development Act authorizes construction of an Appalachian Development Highway System including local access roads. This System is designed to improve the accessibility of Appalachia; to reduce highway transportation costs to and within Appalachia; to provide the highway transportation facili ties necessary to accelerate the overall development of Appalachia. The program is funded through contract authority available in the fiscal year preceding the year of authority. The budget for 1975 provides $160 million to fully liquidate obligations through that period. The status of the system of roads including mileage prefinanced by the State follows: Development system miles (cumula tive) : Approved for construction............ Miles contracted.............................. Prefinanced miles......................... Miles completed.............................. 7973 actual 1974 estimate 1975 estimate 1,528 1,246 (43) 762 1,600 1,400 (50) 1,050 1,700 1,530 (60) Access roads (cumulative): Miles contracted............................ Miles completed .................... 490 295 640 470 730 560 Funds committed (cumulative—thou sands) : Development highway..................... Access roads and administration.. Prefinanced by States...................... $1,101,042 67,922 51,673 $1,266,000 89,000 80,000 $1,411,000 104,000 90,000 1,220,637 1,435,000 1,605,000 182,607 186,036 160,000 Total____ _ . Annual obligation (thousands) . . 1,200 2. Area development programs.— Funds are provided for block allocation to the Appalachian States for imple menting programs of area development. The programs General and special funds— Continued A p p a l a c h i a n R e g i o n a l D e v e l o p m e x t P r o g r a m s — Continued consist of projects aimed primarily at providing the basic facilities essential to the region’s growth and economic development, particularly in the areas of health and education. During 1975 emphasis will be placed on conducting area development activities within the four geographic subregions of Appalachia by an allocation system permitting greater State flexibility in the type of projects undertaken. These projects will be of the following four types, with the project mix depending on the State plans adopted within the context of the subregional development strategies. (a) Demonstration health projects.— Grants are made for the construction, equipping, and operation of multicounty demonstration health facilities including hospitals, regional health diagnostic or treatment centers, and other facili ties. In addition, grant support is provided for primary care and child development programs throughout the region. [Dollars in thousands] Number of projects (cumulative): Health operations______ ___________________ Construction________ _____________________ Child development_________________________ Annual obligations________ _______ ___________ 1973 actual 464 112 295 $41,511 1974 estim ate 585 127 370 $50,872 (b) Mine area restoration.— Section 205 of the act au thorizes a program for the sealing and filling of voids in abandoned coal mines, the planning and execution of projects for the extinguishment and control of under ground and outcrop mine fires, and the reclamation and rehabilitation of strip and surface mine areas, including waste banks, on public land in those areas where the poten tial for economic growth exists in Appalachia. States or local sponsors must bear 25% of project cost. Approved projects on a cumulative basis are: 1973 actual 34 11 16 $10,949 21 $14,875 446 64 $26,009 1974 estimate 495 88 $25,011 $6,500 (d) Supplements to Federal grant-in-aid programs.— This program provides supplemental grants to enable areas to take advantage of other Federal programs. Direct grants, Vocational education _ _ _____________ Higher education _____________ Libraries.................................................... ................... NDEA_____________________ ________ ____________ Educational television.......... _____________ Health facilities........................................... ................. Sewage treatment........................................ _____________ _ ._____________ Water and sewer systems__ Airports. _ _ _____________ All other ............................ ........ _____________ 401 213 109 57 22 362 240 125 119 104 $59.6 50.5 9.5 6.3 5 .0 73.0 42.8 Total............................................. ... _____________ 1,752 295.2 22.0 16.2 10.3 3. Research and local development district program.— Appalachian planning assistance is provided through grants to multicounty local development districts and for research and demonstration projects. Grants are made for up to 75% of the administrative expenses of local development districts. Other planning and technical assistance is provided for (a) programs which improve the base for economic growth, (b) programs which will attract industrial development within the region, (c) programs which improve the health, education, and skills of people, and (d) programs which conserve, maintain, or improve natural resources. Planning districts aided______________ Research projects (ARC and State)___ Obligations (thousands)_____________ 1973 actual 1974 estim ate 67 78 $8,989 69 80 $10,510 1975 estimate 69 70 $8,500 Object Classification (in thousands of dollars) 1973 actual 1974 est. 1975 est. A P P A L A C H I A N R E G IO N A L C O M M IS S IO N 34 15 [Dollars in thousands] 1973 actual Cost (in m illions) 1974 estimate (c) Vocational education facilities.— Grants are made to States and local districts within the Appalachian region for the construction and equipment of vocational education facilities in Appalachia, and in limited cases for operation and demonstrations in Appalachia. Vocational education facilities are key elements for the training and upgrading of potential and existing labor force entrants in skills required in commercial and other vocations. Grants are administered through the Office of Education. Vocational education projects approved, including those aided by supplementary grants, are as follows: Number of projects (cumulative): Construction and equipment________________ Operations and demonstrations......................... Funds obligated—section 211_______________ Supplemental grants—section 214 (funds obligated)_____________________ _____$6,728 Num ber Identification code 04-02-0090-0-1 -507 [Dollars in thousands] Mine fires................................... ............................ Mine subsidence...................................... ............... Surface restoration and well sealing____________ Annual obligations........ ......................................... plus supplemental grants, cannot exceed 80% of the project cost. The amount of supplemental grants depends upon the relative need of the area and nature of the project. The estimates provide for approved projects as follows: 1973, 169 projects, $40,006; 1974, 160 projects, $38,026. Supplemental assistance has been provided from inception through 1973 to the following types of projects: 25.0 41.0 Other services Grants, subsidies, and contributions. __ 6,834 27,065 9,936 3,200 5,863 4,500 99.0 Total obligations, Appalachian Re gional Commission . . 33,899 13,136 10,363 A L L O C A T IO N A C C O U N TS 11.1 11.3 11.5 Personnel compensation: Permanent positions ___ Positions other than permanent____ Other personnel compensation 1,342 41 2 1,772 13 2 1,766 13 2 12.1 H 0 21.0 22.0 23.0 24.0 25.0 26.0 31.0 41.0 Total personnel compensation___ Personnel benefits: Civilian__ __ Benefits for former personnel________ Travel and transportation of persons.. Transportation of things................. Rent, communications, and utilities__ Printing and reproduction . . . Other services Supplies and materials.................... Equipment____ Grants, subsidies, and contributions. 1,385 133 1 139 8 43 9 568 12 14 273,342 1,787 155 1,781 155 173 18 36 13 741 16 12 309,659 188 12 37 13 728 17 12 280,194 Total obligations, allocation ac counts 275,654 312,610 283,137 Total obligations 309,551 325,747 293,500 99.0 . . . Obligations are distributed as follows: Appalachian Regional Commission............ Department of Agriculture....................... Department of Health, Education, and Welfare............ ............................... Department of Housing and Urban Devel opment....................................................... Department of the Interior ................ Department of Transportation ._ _ . Environmental Protection Agency___ __ . 33,898 3,686 1 13,136 3,787 10,364 3,630 64,671 92,435 99,976 8,881 13,092 182,830 2,493 7,744 16,789 189,682 2,175 8,165 7,060 161,965 2,340 109 3 112 9.6 $16,205 $9,979 98 3 104 9.6 $16,694 $10,079 Personnel Summary A L L O C A T IO N A C C O U N TS Total number of permanent positions............. Full-time equivalent of other positions______ Average paid employment. _ . ... Average GS grade_____ - . Average GS salary........................................ Average salary of ungraded positions.............. 107 3 96 9.5 $15,284 $9,880 State housing corporations and local nonprofit groups to encourage such housing construction. This program also provides authority to make loans for up to 80% of the preliminary cost of planning housing projects and obtaining federally insured mortgages. Eligi ble loan costs include preliminary site engineering and architectural fees, site options, and construction loan fees and discounts. Under the 1971 amendments to the act, grants may be made for site development costs and offsite improvements such as sewer and water line extensions where necessary for economic feasibility of the housing project. Grants for such purposes may not exceed 10% of the project cost. Funds are transferred from the “ Appalachian regional development” appropriation to this revolving fund for the following workload: Through 1972 1973 actual 1974 estimate 1975 estimate 94 10 — 11 1 1 14 7 20 22 6 7 Loans approved_______________________ Technical assistance grants......... ............... Site development grants________ ______P u b lic enterprise fu n ds: A p p a l a c h ia n Revenue and Expense (in thousands of dollars) H o u s in g F und 1973 actual 1974 est. 1975 est. Program and Financing (in thousands of dollars) Identification code 04-02-4190-0-3-507 Program by activities: Operating costs, funded: Technical assistance grants.................. Site development grants...................... Writeoff of loans (grants)__________ Administrative expenses_____________ 1974 est. 1975 est. 12 38 550 770 100 30 307 1,750 1,450 Capital outlay, funded: Loans................ 365 450 750 Total program costs, funded......... .. Change in selected resources (undelivered orders). . . ........................................ 672 2,200 2,200 -4 3 1,492 -7 3 Total obligations................ ............. 629 3,692 2,127 Financing: 14 Receipts and reimbursements from: NonFederal sources: Collection of loans...... .................. ....... 257 -1 3 0 -2 0 0 -2 0 0 -1 ,9 2 7 21 Unobligated balance available, start of year: Fund balance._______ ________ 24 Unobligated balance available, end of year: Fund balance_________ ______ -9 1 7 -3 ,9 1 9 3,919 1,927 Budget authority............................... 3,500 1,500 Budget authority: 42 Transferred from other accounts.............. 3,500 1,500 43 3,500 1,500 Relation of obligations to outlays: 71 Obligations incurred, n et....................... .. 72 Obligated balance, start of year: Fund balance.................................... ............... 74 Obligated balance, end of year: Fund balance____ _____ _________ _____ 90 Outlays......... ........................ ............. -1 3 0 -1 3 0 -4 9 -1 3 0 -1 3 0 -2 5 7 -1 ,6 2 0 -1 ,3 2 0 Net operating loss, technical assistance and site development grant pro grams. ................................................ -2 5 7 -1 ,6 2 0 -1 ,3 2 0 Net operating loss, total____________ -3 0 6 -1 .7 5 0 -1 ,4 5 0 Net operating loss, loan program.. Technical assistance and site development grant programs: Expense__ _____________ ___________ Financial Condition (in thousands of dollars) Assets: Fund balance with Treasury.. Accounts receivable, net___ Loans receivable, net............... Total assets____ 498 3,492 1,927 2,060 2,053 3,545 -2 ,0 5 3 -3 ,5 4 5 -3 ,4 7 2 505 2,000 2,000 1973 actual 1974 est. 1975 est. 2,977 2 1,234 5,972 3 1,469 5,472 3 1,719 3,472 3 2,269 4,212 7,444 7,194 5.744 38 38 38 Liabilities: Accounts payable and accrued liabilities............ .................. This program provides for several ways of assisting the region in obtaining a larger share of housing for low- and moderate-income families. The Commission is authorized to make technical assistance grants for the organization of 1 -5 0 ......................................... 1972 actual -1 Appropriation (adjusted)............... .. Operating income or loss ( —): Loan program: Expense........ 740 880 100 30 Total operating costs_____ ________ 10 1973 actual Government equity: Unexpended budget authority: Unobligated balance. . . . Undelivered orders............... Invested capital. . . . . 917 2,062 1,234 3,919 2,018 1,469 1,927 3,510 1,719 '" '3 , 4 3 7 2,269 Total Government equity. 4,212 7,406 7,156 5,706 Analysis of Changes in Government Equity (in thousands of dollars) 1973 actual Paid-in capital: Opening balance............................................ Transactions: Appropriation__ __ Closing balance............................ 1974 est. 1975 est. 4.500 3.500 8,000 1,500 9,500 8,000 9,500 9,500 Program and Financing (in thousands of dollars) Public enterprise funds— Continued A p p a l a c h ia n H o u s in g F u n d — Continued Identification code 04-03-0039-0—1-507 Analysis of Changes in Government Equity (in thousands of dollars)—Continued 1973 actual Retained income: Opening balance________ _______________ Transactions: Net operating income______ Program by activities: 1. Administration_________ ___________ 2. Aid to disaster areas_______________ 1975 est. 1974 est. -2 8 8 -3 0 6 -5 9 4 -1 ,7 5 0 -2 ,3 4 4 -1 ,4 5 0 ___ -5 9 4 -2 ,3 4 4 -3 ,7 9 4 Total Government equity (end of year) 7,406 7,156 5,706 Closing balance__________ ______ Object Classification (in thousands of dollars) Identification code 04-02-4190-0-3-507 1973 actual 1974 est. 41.0 94.0 Grants, subsidies, and contributions__ Change in selected resources- - ---------- 169 -1 0 8 682 -8 2 550 -5 0 99.0 Total obligations, Appalachian Regional Commission__ ______ 61 600 500 A L L O C A T IO N TO D E P A R T M E N T OF H O U S IN G A N D U R B A N DEVELOPM ENT 11.3 94.0 99.0 '365 100 27 2 1 450 1,038 27 2 1 750 870 503 65 1,518 1,574 1,650 -2 3 Total obligations, allocation to Department of Housing and Urban Development__________ 568 3,092 1,627 Total obligations............................ 629 3,692 2,127 61 600 500 568 3,092 1.627 ___ Total costs, funded__________ __ Change in selected resources_________ Obligations are distributed as follows: Appalachian Regional Commission________ Department of Housing and Urban Devel opment............................ ............... . . . Personnel Summary A L L O C A T IO N TO D E P A R T M E N T OF H O U S IN G A N D U R B A N DEVELOPM ENT Full-time equivalent of other positions_____Average paid employment________________ 1 1 1975 est. 6,388 352,570 5,816 444,772 5,770 244,230 358,958 450,588 250,000 127,230 83,000 -150,000 486,188 533,588 100,000 -3 2 ,3 3 2 138,588 -138,588 5,000 -5 ,0 0 0 5,000 Budget authority_____ ____________ 592,444 400,000 100,000 Budget authority: 40 Appropriation________________________ 41 Transferred to other accounts__________ 592,500 -5 6 400,000 100,000 43 592,444 400,000 100,000 Relation of obligations to outlays: 71 Obligations incurred, net______________ 72 Obligated balance, start of year________ 74 Obligated balance, end of year_________ 486,188 101,776 -229,712 533,588 229,712 -313,300 100,000 313,300 -163,300 Outlays______ ___________________ 358,252 450,000 250,000 Total program costs, funded______ Change in selected resources (undelivered orders)______ ________________ _____ 10 Total obligations_________________ Financing: 21 Unobligated balance available, start of year. 24 Unobligated balance available, end of year. Appropriation (adjusted) ............ . 90 35 3 1974 est. 1975 est. A P P A L A C H I A N R E G IO N A L C O M M IS S IO N Personnel compensation: Positions other than permanent.__ ________ 12.1 Personnel benefits: Civilian______ . . 21.0 Travel and transportation of persons—. 33.0 Investments and loans........................... 41.0 Grants, subsidies, and contributions__ 1973 actual 1 1 1 1 DISASTER RELIEF Federal Funds General and special funds: 1. Administration.— Up to 3 percent of the funds pro vided for disaster relief may be used for the administrative expenses of the Federal Disaster Assistance Administra tion in coordinating and administering the disaster relief program. 2. Aid to disaster areas.— Under the Disaster Relief Act of 1970, as amended, the Federal Government will provide supplementary assistance to State and local governments and to individuals in the event of a declared major disaster by the President. Funds may be made available directly to a State, or to Federal agencies as reimbursement for ex penditures in disaster relief work performed under this authority. In addition, funds are also provided to States for disaster planning. Responsibility for administration of this program is delegated to the Secretary of Housing and Urban Development by Executive order. The administration of disaster assistance would be consolidated and improved under the proposed Disaster Preparedness and Assistance Act. This bill is based upon a recent study of all disaster relief activities of the Federal Government. It places emphasis upon preventive meas ures and encourages the use of insurance before disasters occur. It increases the role of State and local officials in determining how Federal money would be spent in assist ing disaster-stricken communities. The bill provides for automatic release of Federal funds in the case of major disasters. Federal assistance would be provided more rapidly. The bill also includes grant features for those disaster victims unable to repay Government loans while continuing grants to help communities restore their public facilities. With this legislation, a better job could be done in preparing for disasters and in providing assistance. D i s a s t e r R e l ie f For expenses necessary to carry ou t the functions of the Depart ment o f Housing and U rban D evelopm ent under the Disaster R elief A ct of 1970 (Public Law 91-606, as amended, and Reorga nization Plan N o. 1 of 1973), authorizing assistance to States and local governments in m ajor disasters, [$400,000,000] $100,000,000, to remain available until expended: Provided, That not to exceed 3 per centum o f the foregoing am ount shall be available for admin istrative expenses. ( T reasury, P osta l Service, and G eneral Government A p p rop ria tion A ct, 1974.) Object Oassification (in thousands of dollars) Identification code 04-03-0039-0-1-507 1973 actual 1974 est. 1975 est. 25.0 41.0 Other services..____ _______________ Grants, subsidies, and contributions__ 208,804 277,384 227,324 •306,264 46,850 53,150 99.0 Total obligations............. ........... ... 486,188 533,588 100,000 ECONOMIC STABILIZATION ACTIVITIES Federal Funds General and special funds: [S a l a r ie s and E xpen ses] [ F o r expenses necessary to carry out the E conom ic Stabilization A ct o f 1970, as amended, including activities under Executive Order No. 11695 of January 11, 1973; hire of passenger m otor vehicles, and services as authorized b y 5 U.S.C. 3109, but at rates for individuals n ot to exceed the per diem equivalent of the rate for G S-18, $55,000,000; Provided, That advances or repayments or transfers from the above amounts m ay be made to any department or agency for expenses of carrying out such activities.] [F o r an additional am ount for “ Salaries and expenses” , $17,000,000.] ( T reasury, P ostal Service, and General Government A p p ro pria tion A ct, 1974; Supplem ental A p p rop ria tion s A ct, 1974.) Program and Financing (in thousands of dollars) Identification code 04-04-0058-0—1-903 Program by activities: 1. Executive direction and manage m ent......................................... .. 2. Temporary Emergency Court of Appeals........................................ 3. Payments to Treasury: (a) Internal Revenue Service... (b) Administrative support___ 4. Payment to Department of Justice U.S. attorneys and marshals___ 1973 actual 25,758 150 200 ................ 300 49,452 250 ................ ________ 200 1,000 ________ 76,660 ________ 25,965 25 Financing: Unobligated balance lapsing............... 35 Budget authority: Appropriation......................... ......... . Transferred to other accounts......... 43 44.20 71 72 74 Appropriation (adjusted)............. Proposed supplemental for civil ian pay raises. ...... ......... ....... Relation of obligations to outlays: Obligations incurred, net.................... Obligated balance, start of year_____ Obligated balance, end of year_____ 90 91.20 Outlays, excluding pay increase supplemental........................... Outlays from civilian pay raise supplemental............................. ________ 25,315 Total obligations..................... 40 41 1975 est. Object Classification (in thousands of dollars) 10 Budget authority....... ............... 1974 est. 2. Internal Revenue Service.— Internal Revenue Service was delegated the authority to operate and maintain local service and compliance centers, to receive all price stabili zation submissions and reports from business firms, and to process, make decisions and issue orders with respect to most of those submissions. As the compliance and enforcement agency of the pro gram, IRS is also authorized to conduct investigations, to sign and issue subpoenas, to issue notices of probable violations, to issue remedial orders, and to take compliance actions. iR S is also authorized to compromise and collect civil penalties and disseminate public information regard ing price stabilization. The Economic Stabilization Act of 1970, as amended, will expire on April 30, 1974. Provision is made for possible extension of the economic stabilization program by includ ing an estimate of funds for 1975 in the legislative program section of this chapter. 26,000 76,660 _________ 30,400 -4 ,4 0 0 72,000 ________ 26,000 72,000 ________ 4,660 ________ 76,660 3,862 ________ ________ 25,965 4,302 -3 ,8 6 2 26,405 Identification code 04-04-0058-0-1-903 1973 actual E C O N O M IC S T A B I L I Z A T I O N A C T IV IT IE S Personnel compensation: Permanent positions______________ Positions other than permanent____ Other personnel compensation.......... Special personal services payments.. 11,195 1,970 392 1,243 10,053 1,793 357 1,131 Total personnel compensation___ 12.1 Personnel benefits: Civilian............... .. 21.0 Travel and transportation of persons.. 22.0 Transportation of things............... ....... 23.0 Rent, communications, and utilities. _. 24.0 Printing and reproduction___________ 25.0 Other services.............................. ......... 26.0 Supplies and materials_______ ______ 31.0 Equipment....... ................................ . 14,800 977 591 4 2,474 321 6,335 368 95 13,334 1,006 976 6 2,639 527 8,135 336 249 Total obligations. Cost of Living Council........... ........................ . 25,965 27,208 11.1 11.3 11.5 11. 8 A L L O C A T IO N TO I N T E R N A L R E V E N U E S E R V IC E 11.1 75,862 ________ 4,660 ________ Personnel compensation: Permanent positions____ ____________________ 12.1 Personnel benefits: Civilian__________ 21.0 Travel and transportation of persons. . 22.0 Transportation of things------------------23.0 Rent, communications, and utilities.. . 24.0 Printing and reproduction___________ 25.0 Other services_____________________ 26.0 Supplies and materials....... ................... 31.0 Equipment......................................... . The activities of the Cost of Living Council, Internal Revenue Service, and other related activities of the economic stabilization program are included under this Total obligations, Internal Reve heading. nue Service__________________ 1. Cost of Living Council.— The Cost of Living Council 25,965 Total obligations exercises overall policy development and oversight of the 99.0 economic stabilization program. The Cost of Living Coun cil performs price analysis and issues decisions on price Personnel Summary requests from particularly large and/or critical industrial, retail and wholesale firms that could have substantial EC O N O M IC S T A B I L I Z A T I O N impact on the economy. In addition, CLC provides the A C T IV IT IE S legal support necessary for regulation development, inter pretations and rulings for the program. Further, as an Total number of permanent positions_______ 800 132 adjunct to the field operations o f the IRS, the CLC Full-time quivalent of other positions........... Average paid employment_________________ 927 operates and maintains a management information system Average GS grade________________________ 10.1 for workload monitoring and economic analysis of price Average GS salary_______________ ________ $14,926 and wage data. 1974 est. 37,331 3,442 2,440 446 3,292 832 1,105 298 266 49,452 76,660 900 148 810 10.3 $15,479 1975 est. 26.0 31.0 92.0 General and special funds— Continued [S a la r ie s and E x p e n s e s ]— Continued Supplies and materials______________ ______ Equipment________________________ ______ Undistributed: Reserved for future allocations_______________________ ______ 7 445 1,000 Total obligations_____________________ 1,000 1,000 Obligations are distributed as follows: Reserved for future allocations_________ ______ Energy Policy Office____________________ ______ Federal Property Council________________ ______ U.S. Puerto Rico Ad Hoc Advisory Group. _ _____ 445 340 65 150 1,000 ________ ________ ________ 12 Personnel Summary—Continued 99.0 1973 actual 1974 est. 1975 est. A L L O C A T IO N TO IN T E R N A L R E V E N U E S E R V IC E Total number of permanent positions_______ __________ Average paid employment____ ____________ ________2,542 Average GS g r a d e ______ __________ _______________ Average GS salary________________________ __________ 2,800 9.6 $14,651 Personnel Summary 20 _______ Average paid employment.... .................... ... ......... EMERGENCY FUND FOR THE PRESIDENT EXPANSION OF DEFENSE PRODUCTION Federal Funds Federal Funds General and special funds: Public enterprise funds: E mergency F und for the P r e s id e n t F or expenses necessary to enable the President, through such officers or agencies of the G overnm ent as he m ay designate, and w ithout regard to such provisions of law regarding the expenditure of Governm ent funds or the compensation and em ploym ent of persons in the Governm ent service as he m ay specify, to provide in his discretion for emergencies affecting the national interest, security or defense w hich m ay arise at h om e or abroad during the current fiscal year, $1,000,000: Provided, That no part of this appropriation shall be available for allocation to finance a function or project for which function or project a bu dget estimate of appropriation was transmitted pursuant to law during the [N in e ty -se co n d ] N in etythird Congress or the first session of the [N in ety -th ird J N inetyfourth Congress and such appropriation denied after consideration thereof b y the Senate or House of Representatives or b y the Com mittee on Appropriations of either body. ( T reasury, P ostal Service, R e v o lv in g F u n d , D e fe n s e P r o d u c tio n Program and Financing (in thousands of dollars) Identification code 04-06-4401-0-3-059 Program by activities: Operating costs, funded: 1. Minerals and metals production program (General Services Administration): Cost of commodities sold........ Other expenses, net_________ 2. Other (General Services Admin istration) : Administrative expense_____ Custodial expense_____ _____ Interest____________________ 3. Agricultural commodity program (Agriculture): Interest______ 4. Minerals exploration program (Interior): Interest_________ 5. Domestic lending program (Treasury): Other program expense____________________ and General Government A p p rop ria tion A ct, 1974.) Program and Financing (in thousands of dollars) Id entification code 04-05-0036— 0-1-903 1973 actual 1974 est. 1975 est 1,000 1,000 Program by activities: 10 Emergency programs (costs—obligations) Financing: 25 Unobligated balance lapsing___________ 1,000 40 1,000 Budget authority (appropriation)__ Relation of obligations to outlays: 71 Obligations incurred, net______________ 72 Obligated balance, start of year________ 90 Outlays__________________________ 1,000 14 1,000 10 1,00 These funds enable the President to provide for emergencies affecting the national interest, security, or defense. During 1973, no funds were allocated from this account. Object Classification (in thousands of dollars) Identification code 04-05-0036-0-1-903 1973 actual 1974 est. 11.1 11.3 Personnel compensation: Permanent positions______. _______ Positions other than permanent___ 265 30 12.1 21.0 23.0 24.0 25.0 Total personnel compensation___ Personnel benefits: Civilian__________ Travel and transportation of persons.. Rent, communications, and utilities. _ Printing and reproduction__ _______ Other services______________________ 295 23 80 19 32 87 Total program costs, funded Change in selected resources (in ventories) ____________________ 1 ,0 0 0 ________ 1,000 14 __________ 1975 est. A ct T otal obligations. 1973 actual 1975 est. 73,454 257 147,835 76,771 777 370 107,173 1,091 850 119,500 " 119,’ 500 6,324 6,412 8,176 2,094 2,150 2,150 40 41 42 190,489 277,879 206,639 -67,661 -142,515 -71,071 122,828 135,364 135,568 -8 ,3 8 3 -8,9 8 1 -133,700 -3,1 3 1 -5 ,3 2 0 -45 ,2 0 0 -2 ,8 2 0 -5 ,7 0 0 -5 -5 -1 ,0 0 0 -1 1 4 -1 ,8 1 9 -6 2 315,910 -299,621 299,621 -370,602 Financing: Receipts and reimbursements from: 11 Federal funds: Minerals and metals program (General Services Ad ministration) : Sales of com -1 2 ,9 1 0 modities______________________ 14 Non-Federal sources: Minerals and metals program (General serv ices Administration): -56 ,2 3 9 Sales of commodities________ -3 ,9 4 6 Revenue____________________ -6 ,0 0 2 Advances repaid_____________ Minerals exploration program (Interior): Loans repaid_____ Domestic lending program (Treas ury) : -2 ,7 7 1 Loans repaid-------------- ---------2 0 6 Revenue____________________ 21.98 Deficiency, start of year: Fund bal 275,156 ance____________________________ 24.98 Deficiency, end of year: Fund balance. -315,910 Budget authority______________ 1974 est. Relation of obligations to outlays: Obligations incurred, net___________ Obligated balance, start of year: 72.47 Authority to spend public debt receipts______________________ 72.98 Fund balance___________________ Obligated balance, end of year: 74.47 Authority to spend public debt receipts_______ _______________ 74.98 Fund balance___________________ 71 90 40,754 364,794 210,454 -16 ,2 8 9 70,981 401,870 146,099 384,713 282,066 -401,870 -146,099 -384,713 -282,066 -455,694 -333,067 68,033 -135,099 -51,001 O u tla y s ...-_______ __________ Net loss for the year, General Services Administration---------------------------- —108,936 -124,062 -139,270 Department of Agriculture: Expense (net loss for the year)----------- ------- ---------------------- -6 ,3 2 4 -6 ,4 1 2 -8 ,1 7 6 Department of the Interior: Expense (net loss for the year).......... ........................ ....... -2 ,1 1 5 -2 ,1 5 0 -2 ,1 5 0 206 —40 114 —4| _42 73 20 -132,551 -149,576 Treasury Department: Revenue_____ _________________________ Expense_______________________________ Net operating income_____________166 Under the Defense Production Act of 1950, as amended, designated agencies are authorized with Presidential ap proval to incur obligations and make expenditures to expand production of critical materials for programs certified as essential to the national defense. The program is conducted primarily through a revolving fund financed by borrowing from the Treasury. The amount borrowed may not exceed $2.1 billion outstanding at any one time. In addition, materials which are excess to defense require ments may be sold to other Federal agencies and the public. Disposals by the General Services Administration as of June 30 are as follows (in millions of dollars): 1973 actual Sales......................................................... Receipts.._____ ____________________ 1974 estimate 67.2 28.2 133.7 133.7 1975 estimate 45.2 45.2 Allocations of borrowing authority and net borrowing from the U.S. Treasury as of June 30, 1973, were as follows (in thousands of dollars): A u th orized agency General Services Administration 1_________ Department of Agriculture_______________ Department of the Interior.......... ................. Reserve_________________________________ Total_____________________________ B orrow ing authority Borrow ings allocated outstanding N et aoailable fo r borrowing 1,921,625 1,877,500 44,125 126,245 97, 740 28,505 51,950 38,800 13,150 180 ....... ........... 180 2,100,000 2,014,040 85,960 1 In addition, an appropriation of $108 million was applied to General Services Administration activities, thus providing financing of $2,030 million to that agency. Financial condition of the fund.— Losses under the programs are reflected as $1,760 million as of June 30, 1973, with inventory of metals and minerals carried at acquisition cost of approximately $588 million. Using inventory market price of $307 million, the deficit would amount to about $2,041 million. Interest expense on borrowing from Treasury amounts to approximately $128 million for 1974 and $130 million for 1975. Legislation has been proposed to correct the financing problem which has existed under the Defense Production Act for a number of years, resulting in losses in the revolv ing fund. The budget schedules reflecting the proposed legislation are shown at the end of this chapter. In 1975, the personnel and other costs for administrative and custodial expenses are to be funded under appropria tions to Federal Supply Service, Operating expenses and Office of Preparedness, Salaries and expenses. Net loss for the year------------------------ -117,209 62 Financial Condition ( in thousands of dollars) 1972 actual Assets: Drawing account with Treasury- Accounts receivable___ Selected assets: Inventories ............... Loans receivable, net. Advances on long term contract L a n d s, stru ctu res, equipment, net___ Total assets____ Liabilities: Accrued interest payable Accounts payable and accrued liabilities___ Deferred credits. Borrowings from Treas ury *.......................... Total liabilities___ Government equity: Unobligated balance___ Undrawn authorizations Total funded bal ance.................... Invested capital and earnings.. Total Government equity.. .. . 1973 actual 1974 est. 1975 est. 210,454 3,578 146,099 33,212 282,066 33,212 333,067 32,075 655,702 7,241 588,041 4,449 445,526 3,444 374,455 1,620 69,901 63,899 58,579 52,879 58 57 57 57 946,934 835,757 822,884 794,153 463,966 476,829 604,023 733,849 277 114,583 372 103,978 372 95,595 372 86,614 2,014,040 2,014,908 2,014,908 578,826 2,595,219 2,714,898 2,835,743 -275,156 -8 9 ,6 3 8 -315,910 -8 5 ,9 6 0 -299,621 -8 5 ,0 9 2 -370,602 -8 5 ,0 9 2 -364,794 -401,870 -384,713 -455,694 732,902 -1,357,593 -1,5 0 7 ,3 0 2 -1,5 8 5 ,8 9 7 368,108 -1,759,463 -1,892,015 -2,041,591 1 Classified as a liability in 1973. Analysis of Changes in Government Equity (in thousands of dollars) 1973 actual Interest-bearing capital: Start of year.......... ............................ Borrowings from the Treasury, net. Reclassified as a liability__________ 1974 est. 1975 est. 2,010,362 3,678 —2,014,040 End of year. Revenue and Expense (in thousands of dollars) 1973 actual 1974 est. 1975 est. General Services Administration: Minerals and metals program: Revenue..____ ____________ __________ Expense____ ________________________ 73,095 -7 3 ,5 3 7 145,214 -147,835 57,001 -76,771 Net operating lo s s .......... ................... Undistributed expense__________________ —442 —108,494 —2,621 —121,441 —19,770 —119,500 Non-interest-bearing capital: End of y e a r................................................... 515 515 515 -1,642,769 -117,209 -1,759,979 -132,551 -1,8 9 2 ,5 3 0 -149,576 ........................... -1,759,979 -1,892,530 -2 ,0 4 2 ,1 0 6 Total Government equity.......... -1,759,463 -1,892,015 -2,041,591 Deficit: Start of year. . .............. Net loss for the year. ....................... End of year . Public enterprise funds— Continued Financing: 21 Unobligated balance available, start of year 24 Unobligated balance available, end of year A c t — C ontinued R e v o lv in g F u n d , D e fe n s e P r o d u c tio n Object Classification (in thousands of dollars) Identification cod e 04-06-4401-0-3-059 11.1 11.3 1973 actual Personnel compensation: Permanent positions______________ Positions other than permanent____ 40 1974 est. 1975 est. 440 558 12 12 452 38 570 53 3 3 Budget authority (appropriation)... Relation of obligations to outlays: 71 Obligations incurred, net__________ __ 72 Obligated balance, start of year___ . 74 Obligated balance, end of year............. 90 12.1 21.0 Total personnel compensation___ Personnel benefits: Civilian__________ Travel and transportation of persons, _ Interagency motor pools_______ _____ 23.0 24.0 25.0 26.0 43.0 Rent, communications, and utilities__ Printing and reproduction__ ________ Other services... ____ ____________ Supplies and materials______________ Interest and dividends______________ 67 3 624 73,757 115,548 93 9 1,245 147,840 128,062 2,025 74,788 129,826 94.0 Total costs, funded________ __ Change in selected resources_________ 190,489 -67,661 277,879 -142,515 206,639 -71,071 99.0 Total obligations_______________ 122,828 135,364 135,568 Obligations are distributed as follows: General Services Administration_________ Department of the Interior______________ Treasury Department___________________ Department of Agriculture______________ 114,370 2,094 40 6,324 126,761 2,150 41 6,412 125,200 2,150 42 8,176 1 Personnel Summary Total number of permanent positions_______ Average paid employment_________________ Average GS grade________________________ Average GS salary________________________ 37 36 1 1 31 33 10.2 10.2 $16,609 $17,393 EXPENSES OF MANAGEMENT IMPROVEMENT Federal Funds General and special funds: E xpenses op M anagem ent Improvement 700 350 500 406 160 -1 8 781 18 500 -2 0 548 779 20 -2 0 500 These funds enable the President to develop and imple ment improvements in the management, organization, and operation of the agencies of the executive branch. During 1973, funds were used to simplify the Federal grant-in-aid program, to finance the President’s Commis sion on International Radio, and to improve governmental management systems. Object Classification (in thousands of dollars) Identification code 04-07-0061-0-1-903 1973 actual 11.3 Positions other than permanent______ 11.8 Special personal service payments____ 222 2 Total personnel compensation___ Personnel benefits: Civilian__ _______ 21.0 Travel and transportation of persons.. 23.0 Rent, communications, and utilities... 24.0 Printing and reproduction__________ 25.0 Other services____ ______ . _______ 26.0 Supplies and materials______ _______ 31.0 Equipment_________ ____________ ___ 92.0 Undistributed: Reserved for future allocations.......... ...................... ... . . 224 9 52 99.0 Total obligations..... ...................... 406 Obligations are distributed as follows: Reserved for future allocations_________ General Services Administration______ . . Department of S ta te........ .......................... Office of Management and B u d g e t.__ __ 75 25 455 12 .1 Average paid employment__________ __ G eneral Government A p p ro p ria tio n A ct, 197 4 .) 21 1 1974 est. 1975 est. . . . . 96 2 1 781 500 781 500 781 500 Identification code 04-07-0061-0-1-903 Program by activities: Improving the management of executive agencies (program costs, funded)____ Change in selected resources___________ Total obligations_________________ 1973 actual FOREIGN ASSISTANCE For expenses necessary to enable the President to carry out the provisions of the Foreign Assistance A ct o f 1961, as amended, and for other purposes, to remain available until June 30, [1 9 7 4 ] 1975, unless otherwise specified herein, as follows: I n t e r n a tio n a l S e c u r ity A s s is ta n c e Federal Funds m il it a r y 1974 est. 532 781 —126 ------------406 10 __ General and special funds: Program and Financing (in thousands of dollars) Outlays_______________ _ -431 ........ Personnel Summary For expenses necessary to assist the President in im proving the managem ent o f executive agencies and in obtaining greater econom y and efficiency through the establishment of m ore efficient business m ethods in Governm ent operations, including services as authorized b y title 5, U nited States Code, section 3109, b y allocation to any agency or office in the executive branch for the conduct, under the general direction of the Office o f M anagem ent and Budget, of examinations and appraisals of, and the developm ent and installa tion of im provem ents in, the organization and operations of such agency or of other agencies in the executive branch, [$ 3 5 0 ,0 0 0 ] $500,000, to remain available until expended, and to be available w ithout regard to the provisions of subsection (c) of section 3679 of the Revised Statutes, as amended. ( T rea sury , P osta l Service, and 10 -1 3 7 431 781 a s s is t a n c e 500 ----------- For necessary expenses to carry out the provisions o f section 503 of the Foreign Assistance A ct o f 1961, as amended, including administrative expenses and purchase o f passenger m otor vehicles for replacement on ly for use outside of the U nited States, [$4 50 ,000,000] $925,000,000'. Provided, That none of the funds con tained in this paragraph shall be available for the purchase o f new autom otive vehicles outside of the U nited States. ( F oreign A ssist 500 ance and Related Program s A p p rop ria tion A ct, 1974; additional author izing legislation required.) 1975 est. Program and Financing (in thousands of dollars) Budget plan (amounts for m ilitary assistance actions nrnirrRniPfl^ a Identification code 04-09-1080-0-1—057 1973 actual Program by activities: Grant aid operations: Reservations for requirements ordered from U.S. military serv ices (22 U.S.C. 1819): 1. Aircraft......................... ........................... 2. Ships.............................................................................. 3. Tanks, other vehicles and weapons............................ 4. Ammunition .................................................... .. 5. Missiles........................................................ ............ 6. Electronic equipment..... ................- ............... 7. Other................................................. - Subtotal.......................................... Obligations for requirements other than through reservations: 8. Offshore procurement.. . . ...................... 9. Supply operations......... . . 10. Training.......................................... 11. Administration ....................... 12. Other activities................... ...... .......... Adjustment, prior year obligations.................................... Subtotal... 10 ........................................................ ___ Total obligations/reservations.. Financing: Receipts and reimbursements from: 11 Federal sources..................................................................................... 14 Non-Federal sources. .......................................... 21.40 Unobligated balance available, start of year (appropriation). . . . Reprograming from prior year budget p la n s ........................ 24.40 Unobligated balance available, end of year (appropriation).......... Budget authority 40 49 Budget authority: Appropriaticn. . . Contract authority...... ............................................. ...... .................................................................. ............ ........................... ........................ 1974 estimate 1975 estimate 120,398 15,455 54,975 108,666 6,823 34,963 66.771 181,800 55,500 116,200 109,100 9,200 53,900 78,800 165,500 24,800 248.300 124,200 82.700 49.700 132.300 120,340 -2 ,0 4 1 62,533 93,110 6,671 38,968 107,842 171.000 52,200 109,300 102,400 8,700 51.000 73,616 158,700 23,800 238.000 119.000 79,400 47,600 127.000 408,051 604,500 827,500 427,423 568.216 793,500 1,069 63,642 22,067 25,085 58,276 2.700 73.037 33.000 26,263 30.000 1,500 77,000 29,700 25.300 3,000 2,700 73,037 33.000 26,263 30.000 1,500 77,000 29,700 25,300 3,000 170,139 165,000 136,500 130,092 165,000 136,500 578,190 769,500 964,000 557.515 733,216 930,000 -5 ,0 0 0 -1 3 ,0 2 4 -2 ,3 0 7 -6 9 ,5 0 0 - 5 .0 0 0 -8 .7 1 6 -5 ,0 0 0 -13,024 -2 ,3 0 7 -20,675 8,716 200,000 - 200,000 . 925,000 550,900 450.000 925,000 550,900 459,090 925,000 . 1975 est. - 266,066 Appropriation to liquidate contract authority.. ........................ Grants of defense articles and services are made to assist other countries to improve their defensive capabilities. As other nations are increasingly able to rely on their own resources, particularly manpower, the need for U.S. forces abroad should decline and the likelihood of having to commit U.S. combat forces in the future should decrease. Most of the military items furnished under this program are produced in the United States. Orders are placed 8,716 650,000 200,000 ________ ________ -3 4 ,0 0 0 _ 550,900 Status of Unfunded Contract Authority (in thousands of dollars) Unfunded balance, start of year.. Contract authority..................................... Unfunded balance, end of year....................... 389 63,016 23,793 25,240 18,536 -8 8 2 .. 1975 estimate 925,000 Outlays............................................................................................ 1974 est. 1974 estimate 650,000 Relation of obligations to outlays: Obligationsincurred.net....................................... ....................... Obligated balance, start of year: 72.40 Appropriation....................................................................................... 72.49 Contract authority ............................... .. ......................... Obligated balance, end of year: 74.40 Appropriation................ ......................................... ..... 74.49 Contract authority............................. .... .. . 1973 actual -6 9 ,5 0 0 -5 ,0 0 0 -8 ,7 1 6 -3 6 ,2 8 4 1973 actual 550,900 71 90 Obligations programed) 200.000 200,000 544,491 658,716 722,962 782,781 925.000 731,932 200.000 -782.781 -731,932 - 200,000 -1,012,232 - 200,000 484,672 509,565 644,700 through the U.S. military services, which are reimbursed from this account when the items are delivered. Materiel already on hand, but excess to the needs of U.S. forces overseas, is used to meet the requirements of friendly governments at no charge to the military assistance appro priation except for the costs of rehabilitation and transportation. In the absence of the emergency authority requested by the President to provide additional assistance to Cambodia, the 1974 program reflects the drawdown of $200 million in defense stocks under the authority of section 506 of the Foreign Assistance Act of 1961, as amended. Beginning in 1975, military assistance to Laos is provided from this appropriation rather than the appro priations to the military departments. The administrative costs related to foreign military sales are included in this account. Financing: 25 Unobligated balance lapsing. I n t e r n a t i o n a l S e c u r i t y A s s i s t a n c e — C o n tin u e d 13,671 G e n e r a l a n d s p e c ia l fu n d s — C o n t in u e d m il it a r y a s s is t a n c e — 40 co n tin u e d Object Classification (in thousands of dollars) Identification code 04-09—1080— 0-1-057 Grant aid operations: Reservations: 25.0 Other services.......... ......................... 26.0 Supplies and materials____________ 31.0 Equipment_____________ ________ _ Total grant aid operations______ 1973 actual 1974 est. Relation of obligations to outlays: 71 Obligationsincurred.net......... .............. . 72 Obligated balance, start of year________ 74 Obligated balance, end of year_________ 77 Adjustments in expired accounts_______ 1975 est. 21,403 155,884 250,136 36,373 205,238 326,605 47,610 285,660 460,230 427,423 568,216 793,500 11,358 63 172 11,828 16 207 12, 176 7 225 11,593 12,051 12,408 1,149 1,248 7 1,403 68 100 13,515 32,099 2,582 78 72,007 1,862 440 Obligations for requirements other than through reservations: Personnel compensation: 11.1 Permanent positions.......................... 11.3 Positions other than permanent____ 11.5 Other personnel compensation_____ Total personnel compensation___ Personnel benefits: 12.1 Civilian employees____ _____ ______ 12.2 Military personnel..______ ________ 13.0 Benefits for former personnel................ 21.0 Travel and transportation of persons.. 22.0 Transportation of things..................... .. 23.0 Rent, communications, and utilities... 24.0 Printing and reproduction___________ 25.0 Other services______________________ 26.0 Supplies and materials______________ 31.0 Equipment________________________ 314 9,855 33,329 2,115 70 52,095 1,479 18,087 13,245 39,174 2,509 89 65,209 2,525 28,875 Total obligations for requirements other than through reservations. 130,092 165,000 136,500 Total obligations/reservations___ 557,515 733,216 930,000 Obligations are distributed as follows: Secretary of Defense.____ ______________ Army_________________________________ Navy__________________________________ Air Force______________________________ State__________________________________ 2,862 322,538 35,825 191,554 4,736 3,100 424,626 43,990 256,625 4,875 2,400 541,100 55,800 325,500 5,200 99.0 6 6 Personnel Summary Total number of permanent positions_______ Full-time equivalent of other positions______ Average paid employment_________________ Average GS grade....................... ........... ......... Average GS salary________________________ Average salary, positions authorized by 22 U.S.C. 2151____________ _______________ Average salary ungraded positions........ ......... 1,095 1 1,076 1,162 5 1,095 8. 7 $15,470 1,075 1 1,058 8.6 8.6 $15,652 $15,906 $35,450 $3,868 $35,450 $4,378 $35,790 $4,783 FOREIGN MILITARY CREDIT SALES F or expenses not otherwise provided for, necessary to enable the President to carry out the provisions o f the Foreign M ilitary Sales Act, £$325,000,000] $315,000,000\_: Provided, That of the amount provided for the total aggregate credit sale ceiling during the current fiscal year, not less than $300,000,000 shall be allocated to Israel], (F oreign A ssistan ce and Related Program s A p p rop ria tion A ct, 1974; additional authorizing legislation required.) 1973 actual 1974 est. 1975 est. Program by activities: Credits and guaranties: 1. Long-term credit agreements_____ Portion financed privately______ 550,000 —218,228 730,000 —540,000 542,500 —252,800 Portion financed directly_______ 2. Guaranty of private financing......... 331,772 54,557 190,000 135,000 289,700 25,300 Total obligations (object class 33.0) _____ _______________ 386,329 325,000 315,000 10 90 O utlays............................................. 400,000 325,000 315,000 386,329 508,057 —656, 625 —4, 809 325,000 656,625 -670,925 -1 8 ,0 0 0 315,000 670,925 -685,225 - 2 1 ,00 0 232,952 292,700 279,700 This appropriation provides funds to finance credit sales of defense articles and services to foreign countries and international organizations. Two types of financing ar rangements are used: (1) direct U.S. Government credit, and (2) commercial credit guaranteed by the Govern ment. The 1975 budget request assumes enactment of a legislative proposal decreasing the funding required to guarantee commercial credits from 25% to 10% of the principal amount of the credit. The 1975 request does not contain funds for credits for Israel because of uncertainties in the Middle East. A budget amendment will be trans mitted if required. An appropriation of $315 million is requested for 1975 to finance a credit sales program of $543 million. Of the $543 million program, $253 million will be privately financed and $25 million of the appropriation will be set aside as a guarantee reserve for this private credit. The administrative expenses related to this program are funded from the military assistance appropriation. MILITARY CREDIT SALES TO ISRAEL Program and Financing (in thousands of dollars) Identification code 04-09-1083-0-1-057 Relation of obligations to outlays: 71 Obligations incurred, net_______ 72 Obligated balance, start of year. 74 Obligated balance, end of year. _ 90 Outlays_________________________ 1973 actual 1974 est. 127,789 -4 ,4 3 5 4,435 123,354 4,435 1975 est. This account was created to fund credit sales to Israel authorized by section 501 of the Defense Procurement Act of 1970. Since the Foreign Military Sales Act had not 3 'et been enacted and credits for Israel were urgently re quired, Congress enacted the separate authorization. The administrative expenses related to this program are funded from the military assistance appropriation. [EM ERGENCY SECURITY ASSISTANCE FOR ISR A E L ] [F o r emergency security assistance for Israel, $2,200,000,000: Provided, That the funds appropriated in this paragraph shall be Program and Financing (in thousands of dollars) Identification code 04-09-1082-0-1— 057 Budget authority (appropriation). available only upon enactm ent into law o f authorizing legislation: Provided further, That any part of any funds appropriated in this paragraph used to furnish m ilitary assistance shall be accounted for in accordance with section 108 of the M utual Security A ppropria tion Act, 1956 (69 Stat. 438), as am ended: Provided furth er, That of the funds appropriated under this paragraph, n ot m ore than $1,500,000,000 m ay be available for grant military assistance: P r o vided further, That none of the funds appropriated in this paragraph in excess of $1,700,000,000 shall be obligated unless the President determines such obligations will be in the national interest and pro vides Congress with detailed justifications and notification ten days prior to any such obligation o f fu n d s .] (F oreign A ssistan ce and Related Program s A p p rop ria tion A ct, 1974-) Program and Financing (in thousands of dollars) Identification code 04-09-1084-0“ I— 057 1973 actual Program by activities: 1. Long-term credit agreements________ 2. U.S. share of cost of United Nations Emergency Force in the Middle East (grants)------------------------ -----------10 1974 est. 1975 est. 2,182,664 17,336 This appropriation provides funds for emergency secu rity assistance to Cambodia contingent on the enactment of authorizing legislation. In the absence of such author izing legislation, however, authority to drawdown Department of Defense stocks is available under section 506 of the Foreign Assistance Act of 1961, as amended, to meet the situation in Cambodia. , 2 200,000 Total obligations .............. s e c u r it y s u p p o r t in g a s s is t a n c e Financing: 40 Budget authority (appropriation) , 2 200,000 Relation of obligations to outlays: 71 Obligationsincurred.net..... ................................ ......... 2,200,000 ................. 72 Obligated balance, start of year....................................................... ... 1,509,000 74 Obligated balance, end of year..... ................................— 1,509,000 —838,200 90 O u tla y s ................ ......................... ................ 691,000 Security supporting assistance: For necessary expenses to carry ou t the provisions of section 531 of the Foreign Assistance A ct of 1961, as amended, [$112,500,000: Provided, T h at of the funds appropriated under this paragraph, not less than $50,000,000 shall be allocated to Isra el] $63,000,000, to rem ain available until e x pended. (F oreign A ssistan ce and Related Program s A p p rop ria tion Act, 1974; additional authorizing legislation required.) 670,800 Program and Financing (in thousands of dollars) Identification code 04— 09—1006— 0—1—152 This account provides funds (1) for emergency security assistance for Israel in 1974 and (2) for the assessed United States share of the first-year costs of the U.N. Emergency Force in the Middle East. Although the assistance for Israel is shown as long term credits, the President has the authority to provide up to $1.5 billion as grant assistance. Grants or credits in excess of $1.5 billion may be used only if the President determines it to be important to our national interest that Israel receive such amounts and reports the determination, the justifi cation for the determination, and the terms of the addi tional assistance to the Congress at least 20 days prior to obligation of the funds. Program by activities: 1 . Country and regional programs........... 2. U.N. Forces in Cyprus________ _____ 10 1973 actual 1974 est. 1975 est. D E P A R T M E N T O F DEFENSE 33.0 Investments and loans.......... ................ A L L O C A T IO N TO D E P A R T M E N T STATE ........ ....... 2,182,664 Financing: Receipts and reimbursements from Feder al funds.................................................. 17 Recovery of prior year obligations......... 21 Unobligated balance available, start of year 22 Unobligated balance transferred from other accounts.............. ..... .................. 23 Unobligated balance transferred to other accounts........ ......................................... 24 Unobligated balance available, end of year 695,036 2,400 124,349 4,200 70,200 4,800 697,436 128,549 75,000 -75,973 -20,840 -4 .6 1 8 -1 ,8 4 5 -13,650 -2 ,3 9 9 - 12,000 -7 0 0 1,845 2,399 Budget authority................................ 597,705 112,500 63,000 Budget authority: 40 Appropriation............................................ 41 Transferred to other accounts.................. 42 Transferred from other accounts.............. 600,000 -3 ,6 0 0 1,305 112,500 63,000 43 597,705 112,500 63,000 600,623 505,635 63.000 88,254 -461,007 113,054 461,007 -368,807 -88,254 -33,514 645,251 117,000 117,740 Appropriation (adjusted).................. OF 41.0 Grants, subsidies, and contributions..... ................ 17,336 99.0 Total obligations............................ ................ 2,200,000 Relation of obligations to outlays: 71 Obligations incurred, net........................ 72 Obligated balance, start of year.............. 73 Obligated balance transferred, net______ 74 Obligated balance, end of year_____ 90 [ .............. 1975 est. 11 Object Classification (in thousands of dollars) Identification code 04-09-1084-0-1-057 Total obligations.. . . - 1974 est. 1973 actual e m e r g e n c y m il it a r y a s s is t a n c e fo r c a m b o d ia ] [F o r emergency m ilitary assistance for Cambodia, $150,000,000: Provided, That the funds appropriated in this paragraph shall be accounted for in accordance with section 108 of the M utual Security Appropriation Act, 1956 (69 Stat. 438), as am ended: Provided f u r ther, That the funds appropriated in this paragraph shall be avail able only upon enactm ent into law of authorizing legislation.] (F oreign A ssistan ce and Related Program s A p p rop ria tion A ct, 1074.) Program and Financing (in thousands of dollars) Outlays.................. ......................... Supporting assistance funds provide commodities and services to friendly countries which need help in main taining defensive forces or in attaining economic and political stability. Funds are also included for the U.S. contribution to United Nations forces in Cyprus. The 1975 request does not contain funds for supporting assistance for Israel because of uncertainties in the Middle East. A budget amendment will be transmitted if required. Object Classification (in thousands of dollars) Identification code 04-09-1086-0-1-057 1973 actual Financing: 25 Unobligated balance lapsing... 40 Budget authority (appropriation).. -- Relation of obligations to outlays: 71 Obligations incurred, n et....................... 90 ------------- 1974 est. 1975 est. 150,000 .............. 150,000 ________ Identification code 04-09-1006-0-1-152 [973 actual 1 1 .1 11.3 11.5 11.8 Personnel compensation: Permanent positions. . ................... Positions other than permanent___ Other personnel compensation........ Special personal services payments.- 31,561 201 5,405 837 Outlays________________________ Total personnel compensation___ 5 40 -1 0 0 0 - 74 - 6 974 est. 1975 est. A G E N C Y FOR IN T E R N A T IO N A L DEVELOPM ENT 38,004 4,234 40 680 3,350 38 529 4,954 3,917 _ I n t e r n a t io n a l Se c u r it y A ss is t a n c e — A L L O C A T IO N A CC O U N T S C on tin u e d General and special funds— Continued s e c u r it y s u p p o r t in g a s s is t a n c e — con tin u e d Object Classification (in thousands of dollars)—Continued Identification code 04-09-1006-0-1-152 1973 actual 1974 est. 1975 est. 12.1 Personnel benefits: Civilian................ .. 13.0 Benefits for former personnel___ _____ 21.0 Travel and transportation of persons.. 22.0 Transportation of things............... 23.0 Rent, communications, and utilities__ 24.0 Printing and reproduction.................... 25.0 Other services........................................ 26.0 Supplies and materials.......................... 31.0 Equipment........................................... 41.0 Grants, subsidies, and contributions— 42.0 Insurance claims and indemnities____ 4,400 766 4,349 27,063 1,391 237 205,663 269,874 93,351 46,390 47 587 457 294 3,065 81 13 39,104 52,689 20,474 285 3,060 75 22,824 28,390 8,092 7 7 Total obligations, Agency for International Development____ 691,535 121,268 67,119 11.1 11.5 Personnel compensation: Permanent positions........................ Other personnel compensation. - . . 12.1 21.0 22.0 25.0 41.0 Total personnel compensation___ Personnel benefits: Civilian.................. Travel and transportation of persons.. Transportation of things....................... Other services........ ................................ Grants, subsidies, and contributions— 4 4 300 5,564 81 7,200 81 7,800 Total obligations, allocation ac counts......................................... 5,901 7.281 7,881 697,436 128.549 75,000 691,535 5,864 37 121,268 7.281 67,119 7,881 Total obligations.......................... Obligations are distributed as follows: Agency for International Development___ Department of State..................................... United States Information Agency.............. 22 6 28 1 1.0 $29,462 Public enterprise funds: LIQUIDATION OP FOREIGN MILITARY SALES FUND Program and Financing (in thousands of dollars) Identification code 04-09-4117-0-3-057 Program by activities: 10 Liquidation of notes payable to ExportImport Bank (obligations, object class 33.0)....................................................... Financing: Receipts and reimbursements from: 11 Federal funds: Change in ExportImport Bank commitment to pur chase future loans.............................. 14 Non-Federal sources: Loan repayments.......... .................... Portion collected for ExportImport B ank.____ __________ Loan repayments available in prior year___________ ___________ ____ Change in advance payments re ceived.______ __________ _______ Interest on loans receivable_______ Portion collected for ExportImport Bank.............................. 17 Recovery of prior year obligations_____ 27 Capital transfer to general fund.............. 1973 actual 1974 est. 1975 est. 155,237 _________ _________ 4,873 _________ _______ —121,201 —112,000 —95,000 52,151 ................ ................ 24,851 ............... .............__ 2,430 —16,949 4,000 —14,000 4,500 —10,500 10,615 —171,495 59,489 Relation of obligations to outlays: 71 Obligationsincurred.net______________ ___—59,490 72 Obligated balance, start of year.............. ..... 259,363 74 Obligated balance, end of year................ ..... —86,610 90 A G E N C Y FOR I N T E R N A T IO N A L DEVELOPM ENT 1 _______ _____________ —13,800 —4,700 135,800 105,700 Budget authority. Personnel Summary Total number of permanent positions_______ Full-time equivalent of other positions______ Average paid employment-............................. Average GS grade............................................ Average GS salary„ ........................................ Average grade, grades established by the Foreign Service Act of 1946, as amended (22 U.S.C. 801-1158): Foreign Service reserve officers___________ Foreign Service staff..................................... Average salary, grades established by the Foreign Service Act of 1946, as amended (22 U.S.C. 801-1158): Foreign Service reserve officers___________ Foreign Service staff.................................... Average grade, grades established by the Administrator, Agency for International Development (22 U.S.C. 2385)__________ Average salary, grades established by the Administrator, Agency for International Development (22 U.S.C. 2385)................ Average salary of ungraded positions.............. 1 12 A L L O C A T IO N A CC O U N TS 99. 0 Total number of permanent positions_______ Average paid employment_________________ Average grade, grades established by the Foreign Service Act of 1946, as amended (22 U.S.C. 801-1158): Foreign Service staff. Average salary, grades established by the Foreign Service Act of 1946, as amended (22 U.S.C. 801-1158): Foreign Service staff. 2,460 1,693 8.7 $15,017 187 5 214 8.7 $15,174 174 4 179 8.7 $15,331 3.4 6.5 3.4 6.5 3.4 6.5 $25,231 $ 12,211 $25,425 $12,329 $25,619 $12,447 22 O u tla ys---............. ... .................... .. 113.263 14.3 14.3 $28,427 $3,884 $28,659 $3,906 $28,891 $3,928 -106,000 —105,700 56,810 —35,610 -84,500 This liquidation account was established as of June 30, 1968, under the authority of section 201(h)(3) of the For eign Assistance Act of 1967. The foreign military sales fund terminated as of the same date and the assets were transferred to this account to be available solely for the purpose of discharging outstanding liabilities and obliga tions arising from credit agreements and guaranties issued prior to June 30, 1968. Any funds in this account in excess of the aggregate amount of such liabilities and obligations are transferred to the general fund of the Treasury. The administrative expenses related to this program are funded from the military assistance appropriation. Revenue and Expense (in thousands of dollars) 1973 actual 14.3 —135,800 86,610 —56,810 1974 est. 1975 est. Revenue: Interest on loans receivable______________ Fees and premiums on guaranty of private credit__________________ _____________ 3,073 14,355 10,000 — ........ - -------------- ------------- Totalincome for the year___________ 3,073 14,355 10,000 Expenses — _ _ 63 69 Financial Condition (in thousands of dollars) 1972 actual Assets: Treasury balance...................... Loans receivable....................... Interest receivable.................... Portion financed by Export__ __ Import Bank___ Total assets... 1973 actual 259,363 344,678 7,412 1974 est. 1975 est. 86,610 252,942 3,645 56,810 157,017 4,000 35,610 78,517 3,500 404,065 343,197 217,827 117,627 1,539 507 25 100 100 -207,388 ... . Relation of obligations to outlays: Obligations incurred, n e t ___ Obligated balance, start of year: 72.40 Appropriation. 72.49 Contract authority Obligated balance, end of year: 74.40 Appropriation. 74.49 Contract authority . . Total liabilities................. 15,946 13,514 9,514 5,014 17,992 13,539 9,614 5,114 3,634,799 3,658,600 4,095,700 3,236,901 3,540,000 3,940,000 281,161 3,485,161 709,940 4,897,158 870,940 5,822,158 -709,940 -4,897,158 -870,940 -5,822,158 -1,020,940 -6,512,158 1,396,125 2,454,000 3,100,000 71 90 Liabilities: Accounts payable..................... Interest payable..................... Deferred credits (advance payments)....... ............ Appropriation (adjusted). Contract authority (82 Stat. 1323)___________ Outlays....... ...................... Status of Unfunded Contract Authority (in thousands of dollars) Unfunded balance, start of year . Contract authority Unfunded balance, end of year______ 4,298,784 3,634,799 -6,204,070 6,204,070 3,658,600 -7,247,670 7,247,670 4,095,700 -8,093,370 1,729,513 2,615,000 3,250,000 Appropriation to liquidate con ............ tract authority. Government equity: Undisbursed obligations: Loans _ . Guaranties............................ 61,773 181,646 61,870 11,227 45,084 Total unexpended bal ance Invested capital and earnings _ 243,419 142,654 73,097 256,561 47,296 160,917 30,596 81,917 Total Government equity _ 386,073 329,658 208,213 112,513 30,596 2,212 Analysis of Changes in Government Equity (in thousands of dollars) 1973 actual 1974 est. 1975 est. 375,466 -59,489 315,977 -135,800 180,177 -105,700 315,977 180,177 74,477 Retained earnings: Start of year.................... Net income for the year . . . . 10,607 3,073 13,680 14,355 28,035 End of year............................... 13,680 28,035 38,035 Total Government equity 329,657 208,212 112,512 Non-interest-bearing capital: Start of year. . _ _ . Capital transfer to general fund End of year....................... 10,000 Trust Funds ADVANCES, FOREIGN MILITARY SALES As authorized by sections 21 and 22 of the Foreign Military Sales Act, as amended, this trust fund is used to facilitate cash sales of defense articles and services. The purpose of the trust fund, which is strictly a cash account, is to enable foreign governments to take ad vantage of savings which result from procurement through U.S. Government channels. In dollar volume, the major portion of this program consists of sales to European and other developed countries of the free world. Defense articles from Department of Defense stocks are sold for U.S. dollars to eligible countries and inter national organizations if they agree to pay in advance or, as authorized by the President, within 120 days after delivery. Defense articles and defense services may also be procured by the Department of Defense for foreign pur chasers if the purchasers agree to pay the full amount of the procurement contract, which assures the Government against any loss on the contract. The Department of Defense may accept a dependable undertaking under which the purchaser agrees to pay within 120 days after delivery, in which case Defense appropriations are used to meet contract payments and are subsequently re imbursed with payments received from the purchasers. Administrative expenses related to the execution of contracts under this authority are funded in the military assistance appropriation. Program and Financing (in thousands of dollars) Object Classification (in thousands of dollars) Identification code 04-09-8242-0-7-057 10 Program by activities: Procurement assistance (obli gations)__________________ Financing: Unobligated balance available, start of year: 21.40 Appropriation____________ 21.49 Contract authority.......... . Unobligated balance available, end of year: 24.40 Appropriation____________ 24.49 Contract authority________ Budget authority.............. 60 60.49 Budget authority: Appropriation______________ Appropriation to liquidate con tract authority______ _____ 1973 actual 1974 est. 1975 est. 3,236,901 3,540,000 3,940,000 —95,391 —813,622 __________ —1,306,911 ______ —1,425,511 __________ _ 1,306,911 ___________ 1,425,511 ___________ 1,581,211 3,634,799 3,658,600 4,095,700 1,729,513 2,615,000 3,250,000 —1,729,513 —2,615,000 —3,250,000 Identification code 04— 09—8242—0—7—057 22.0 25.0 26.0 31.0 44.0 99.0 1973 actual 1974 est. 1975 est. 25,895 28,320 31,520 Transportation of things................... Other services______________________ 485,535 531,000 591,000 Supplies and materials______________ 534,088 584,100 650,100 Equipment________________ ______2,120,171 2,318,700 2,580,700 Refunds______ ____________________ 71,212 77,880 86,680 Total obligations_______________ 3,236,901 3,540,000 3,940,000 INFORMATIONAL FOREIGN CURRENCY SCHEDULES G r a n ts fo r M ilit a r y P r ogram s, P u b lic L a w 8 3 -4 8 0 , Program and Financing (in thousands of dollar equivalents) 1973 actual Program by activity: Projects (total obligations) (object class 25.0)____________________________________ _______ 1974 est. 55 1975 est. I n t e r n a t io n a l S e c u r it y A ss is t a n c e — Indochina Postwar R econ stru ction Assistance C o n tin u e d INFORMATIONAL FOREIGN CURRENCY SCHEDULES---- COn. Fed era l F u nd s G r a n ts fo r M illita r y P r o g r a m s P u b lic L a w 8 3 -4 8 0 — Continued General and special funds: Program and Financing (in thousands of dollar equivalents)—Continued 1973 actual Financing: Unobligated balance, start of year________ Adjustment due to changes in exchange rates..____ _________________________ Unobligated balance, end of year................. —49 1974 est. Indochina postwar reconstruction assistance: For necessary expenses to carry out the provisions of section 801 of the Foreign Assistance Act of 1961, as amended, [$450,000,000] $789,800,000, -5 5 to remain available until expended. (Foreign Assistance and Related Programs Appropriation Act, 1974; additional authorizing legislation required.) —6 55 Program and Financing (in thousands of dollars) Relation of obligations to outlays: Obligations incurred, net_______ Obligated balance, start of year. Obligated balance, end of year. _ 55 15 Identification code 04-10-1030-0-1-152 1973 actual 15 Program by activities: 10 Total obligations-------------------------------- ------------- 451,845 793,300 Financing: 11 Receipts and reimbursements from: Federal funds___ ______ ____________ 17 Recovery of prior year obligations______ 22 Unobligated balance transferred from other accounts_____________________ _________ _________ _________ __ ______ —1,845 —1,655 _________ —1,845 40 ________ 450,000 -15 40 Outlays. O th e r M ilit a r y P r o g r a m s , P u b lic L a w 83—4 8 0 Program and Financing (in thousands of dollar equivalents) 1973 actual Program by activity: Projects (total obligations) (object class 25.0)______________________________ Financing: Unobligated balance, start of year............. Adjustment due to changes in exchange rate. Unobligated balance, end of year............... INDOCHINA POSTWAR RECONSTRUCTION ASSISTANCE 1975 est. 3 -1 0 - 1 1974 est. 1975 est. Budget authority (appropriation). . . Relation of obligations to outlays: 71 Obligationsincurred.net______________ __________ 72 Obligated balance, start of year________ __________ 73 Obligated balance transferred, net________________ 74 Obligated balance, end of year_________ __________ 9 -9 1974 est. 1975 est. 789,800 451,845 789,800 _________ 327,652 368,807 __________ —327,652 —469,452 .............................. 493,000 648,000 ................ 90 Relation of obligations to outlays: Obligations incurred, net__________ ______ Obligated balance, start of year....... ......... .. 3 3 9 ________ Outlays......... .................. ....................... 6 9 Funds are provided to assist in meeting relief, recon struction and rehabilitation needs resulting from the consequences of the war in Southeast Asia and in main taining economic stability. They are used for urgent requirements related to temporary shelter, means of livelihood and medical care for refugees and war victims. These efforts are a continuation of similar programs carried on for some years. In addition, funds will provide for the building of homes, hospitals, bridges, and schools. Major efforts will be made to improve agricultural pro duction, increase foreign exchange earnings, and meet the increasing needs for trained and educated manpower in a variety of fields. A d v a n c e s f r o m F o reig n G o v e r n m e n t s fo r M ilit a r y A s s is ta n c e Program and Financing (in thousands of dollar equivalents) 1973 actual Relation of obligations to outlays: Obligated balance, start of year__________ Adjustment due to change in exchange rate. Obligated balance, end of year___________ Outlays___________________ ________ 1,182 1974 est. 59 -6 ______ -5 9 ________ 1,117 1975 est. Outlays_________________________ _________ 9 59 Object Classification (in thousands of dollars) Identification code 04-10-1030-0-1-152 1973 actual 1974 est. 1975 est. F oreign C u rren cy D ep osits A G E N C Y FOR I N T E R N A T IO N A L DEVELOPM ENT Program and Financing (in thousands of dollars equivalents) 1973 actual 1974 est. Program by activities: MAP deliveries to nonexempted recipient countries (object class 41.0)___________ 1.366 13,100 Financing: Deposits/collections from countries_______ 1.366 13,100 Relation of obligations to outlays: Obligations incurred, net________________ Obligated balance, start of year__________ 1.366 418 13,100 Outlays___________________________ 1,784 13,100 1975 est. Personnel compensation: Permanent positions_________________________ Positions other than permanent____ ________ Other personnel compensation_____ __ ______ Special personal services payments.. ________ 23,707 140 3,816 800 18,951 135 3,015 750 Total personnel compensation______ ________ 12.1 Personnel benefits: Civilian__________ ________ 13.0 Benefits for former personnel________ ________ 21.0 Travel and transportation of persons.. ________ 22.0 Transportation of things____________ ________ 23.0 Rent, communications, and utilities__ ________ 24.0 Printing and reproduction___________ _____ 25.0 Other services_____________ ________ ________ 26.0 Supplies and materials______________ ________ 28,463 3,299 450 3,800 24,000 1,286 221 131,366 180,800 22,851 2,607 400 3,700 24,000 1,300 224 264,594 347,237 11.1 11.3 11.5 11.8 31.0 41.0 42.0 Equipment._____________ . . . . . _____ ________ Grants, subsidies, and contributions............. ........... Insurance claims and indemnities____ ________ Total obligations, Agency for International Development___ _____ . . . . 71,879 6,000 37 120,103 6,000 40 451,601 793,056 244 244 451,845 793,300 A L L O C A T IO N TO D E P A R T M E N T OF S T A T E 25.0 99.0 Other services . .. Total obligations_______________ ________ [SP ECIA L PAYMENTS TO INTERNATIONAL FINANCIAL INSTITUTIONS] [F o r paym ents b y the Secretary of the Treasury to maintain the value in terms of goid of the holdings of United States dollars of the International M onetary Fund, the International Bank for R e co n struction and D evelopm ent, the Inter-American Developm ent Bank, the International D evelopm ent Association, and the Asian D evelopm ent Bank, to the extent provided in the articles of agree ment of such institutions, as authorized b y Section 3 of the Par Value M odification A ct (Public Law 92-268 as am ended), such amounts as m a r be necessary (but not to exceed $2,203,000,000), to remain available until expended .] (International F in ancia l Institutions A pp rop ria tion A ct, 1974 (87 Stat. 510). Program and Financing (in thousands of dollars) Personnel Summary Identification code 04-12-0050-0—1-152 A G E N C Y FOR I N T E R N A T IO N A L DEVELOPM ENT Total number of permanent positions............. Full-time equivalent of other positions____ __ _______ Average paid employment............................................. Average GS grade___ . . . . Average GS salary . _ __ Average grade, grades established by the Foreign Service Act of 1946, as amended (22 U.S.C. 801-1158): Foreign Service reserve officers................................. Foreign Service staff .. . . Average salary, grades established by the Foreign Service Act of 1946, as amended (22 U.S.C. 801-1158): Foreign Service reserve officers.................... Foreign Service staff . . . . Average grade, grades established by the Administrator, Agency for International Development (22 U.S.C. 2385)__ . . . Average salary, grades established by the Administrator, Agency for International Development (22 U.S.C. 2385).............. Average salary of ungraded positions.. 1,253 1,238 16 8. 7 1,047 995 15 8. 7 $15,174 $15,331 3.4 6.5 3.4 6.5 $25,425 $12,329 $25,619 $12,447 14.3 14.3 $28,659 $3,906 $28,891 $3,928 Program by activities: 1. Investment in International Bank for Reconstruction and Development. _ . 2. Investment in International Development Association. 3. Investment in Inter-Ameri can Development Bank.. 4. Investment in Asian Devel opment Bank . . Total program costs, funded — obligations (object class 33.0)__ Financing: Unobligated balance available, start of year: 21.40 Appropriation . . 21.47 Authority to spend public debt receipts Unobligated balance available, end of year: Appropriation. . 24.40 24.47 Authority to spend public debt receipts Budget authority........... I n t e r n a t io n a l D e v e l o p m e n t A M u l t il a t e r a l A ss is t a n c e ss is t a n c e Federal Funds 40 41 Budget authority: Appropriation. ... 1973 actual 1974 est. 1975 est. 13,354 119,264 347,427 469,251 386,030 405,355 493,308 500,000 8,571 62,063 50,000 774,707 1,143,886 936,030 -2,650,274 -2,613,947 -3,707,074 -5,715,000 -5,715,000 -5,715,000 2,613,947 3,707,074 3,641,044 5,715,000 5,715,000 5,715,000 738,380 2,237,013 870,000 738,380 2,991,380 -754,367 870,000 43 Appropriation (adjusted). 738,380 2,237,013 870,000 71 72 74 Relation of obligations to outlays: Obligations incurred, net_____ Obligated balance, start of year Obligated balance, end of year. 774,707 1,687,049 -2,138,224 1,143,886 2,138,224 -2,758,710 936,030 2,758,710 -3,096,340 323,532 523,400 598,400 G eneral and special fu n ds: I n t e r n a t io n a l F in a n c ia l I n s t it u t io n s i n v e s t m e n t in i n t e r n a t i o n a l d e v e l o p m e n t a s s o c i a t i o n For payment b y the Secretaiy of the Treasury of the [s e c o n d ] third installment of the United States contribution to the third replenishment of the resources of the International D evelopm ent Association as authorized b y the A ct of M arch 10, 1972 (Public Law 92-247), $320,000,000, to remain available until expended. in v e s t m e n t in in t e r - a m e r ic a n d e v e l o p m e n t b a n k For payment to the Inter-American D evelopm ent Bank b y the Secretary of the Treasury for [th e United States subscription to (1) paid-in capital stock; (2) callable capital stock; and ( 3 ) ] the U nited States share of the increase in the resources of the Fund for Special Operations authorized b y the Acts of D ecem ber 30, 1970 (Public Law 91-599) and M arch 10, 1972 (Public Law 92-246), [$418,380,000] $500,000,000, to remain available until expended. INVESTMENT IN ASIAN DEVELOPMENT BANK For paym ent b y the Secretary of the Treasury of a U nited States contribution to the Consolidated Special Funds of the Asian D evelopm ent Bank, as authorized by the A ct of M arch 10, 1972, as amended (Public Law 92-245), $50,000,000, to remain available until expended. ( Foreign Assistance and Related Program s A p p ro p ri ation A ct, 1974-) 90 Outlays______ . . The United States along with many other countries provides funds to promote international monetary sta bility through the International Monetary Fund and to finance development lending and technical assistance through the international development banks. As a result of the two recent official changes in the par value of the dollar, U.S. payments have been required in addition to regular contributions, as called for by the charters establishing the institutions, for maintenance of value (MOV) of our contributions in terms of gold. The United States has incurred total actual and contingent MOV obligations of $3.8 billion. The budgetary outlays to cover MOV obligations are anticipated to be no more than $807 million and will be spread over a period of many years. The outlays represent MOV payments on U.S. paid-in capital subscriptions to I n t e r n a t io n a l D e v e l o p m e n t A M u l t il a t e r a l A s s is t a n c e — ss is t a n c e — Continued Continued General and special funds— Continued I n t e r n a t io n a l F i n a n c i a l I n s t it u t io n s — Continued the banks. Nearly 80% of the MOV obligations cover callable capital contributions, other contingent obligations and IM F obligations, none of which should result in budget outlays. 1. Investment in International Bank for Reconstruction and Development.— The International Bank for Recon struction and Development (IB R D ), often called the World Bank, was created in 1944, and currently has 122 member countries. Total authorized capital stock, as of June 30, 1973, all for ordinary capital loans, was $27 billion, of which $25.2 billion had been subscribed. Cumu lative loan commitments as of June 30, 1973, totaled $20.3 billion. The Bretton Woods Agreements Act of July 31, 1945, (Public Law 79-171, as amended) authorized the United States to accept membership in the Bank. The U.S. subscription is $6.5 billion, of which the paid-in portion is 10% or $647.3 million excluding MOV payments. 2. Investment in International Development Association.— The International Development Association (IDA) was established in 1960 and is a special fund affiliated with the World Bank. ID A currently has 112 members. Pursuant to authorization in the International Develop ment Association Act, enacted June 30, 1960, the United States joined the Association in August 1960. The current U.S. share of the $5.3 billion in total subscriptions from all contributors is $2.1 billion. An appropriation of $320 million is requested for 1975, as the final payment toward that share. Legislation authorizing the proposed U.S. payment was signed into law on March 10, 1972. Maintenance of value of $66 million is also due on this payment for which noninterest-bearing letters of credit will be provided from funds already appropriated. 3. Investment in Inter-American Development Bank.— The Inter-American Development Bank (IDB) promotes economic development in Latin American and Caribbean countries through loans and technical assistance. Twentyfour Western Hemisphere republics, including the United States and Canada, are members of the Bank. Pursuant to the Inter-American Development Bank Act, the United States joined the Bank in December 1959. The Bank’s cumulative loan commitments, net of cancellations, as of June 30, 1973, totaled $5.7 billion. Approximately 41% of ID B lending has come from the Bank’s ordinary capital resources and 59% from special fund resources. Ordinary capital.— As of June 30, 1973, the total sub scribed ordinary capital of the ID B was $5,139 million, of which $838 million-equivalent was paid in. The U.S. share was $1,958 million, including $299 million paid in. A further $193.4 million, including $25 million in paid-in form, was appropriated for the U.S. subscription to ordinary capital in 1974. With this subscription, including MOV payments already appropriated, the United States will have discharged in full its undertakings with respect to the 1970 replenishment of the Bank’s ordinary capital resources. Fund for special operations.— Contributions to the Fund for Special Operations (FSO) prior to the current replenish ment totaled $2,388 million of which the United States contributed 75.4% or $1,800 million. In December 1972, the United States initiated payments on its $1 billion, or 66%, share of a $1.5 billion replenishment of FSO re sources. Payments appropriated to date, including an appropriation of $225 million in 1974, total $500 million. An appropriation request of $500 million, representing the balance of funds due under the replenishment, is being sought in 1975. 4. Investment in Asian Development Bank.— The Asian Development Bank (ADB) was established in 1966 to foster economic growth in Asia by extending loans and technical assistance to the developing member countries of the region. Ordinary capital.— On November 23, 1972, an increase in the Bank’s authorized capital came into effect when the required number of stockholders subscribed to their shares of the capital increase. This action raised the Bank’s total authorized capital stock from $1.1 billion to $2.7 billion, in current dollars. Because the United States had not yet subscribed to its share of the capital increase, the action reduced our proportionate share, currently $241 million, of total subscribed capital from 19.9% to 9.9%. An appropriation for $120.6 million will be sought in 1974 under proposed authorizing legislation for the first of three equal installments of the U.S. subscription to the capital increase in order to restore the equity position of the United States in the Bank. Special funds.— As of June 30, 1973, contributions by other member countries to the A D B ’s special funds resources amounted to $268 million. Legislation authoriz ing a $100 million U.S. contribution to the special funds was passed in March 1972, and a $50 million appropriation was obtained in 1974. The balance of $50 million is being sought in 1975. Under authorizing legislation proposed for enactment, an additional $50 million will be sought in 1976 to permit full U.S. participation in a multilateral replenishment of the Bank’s special funds. Total loan commitments, net of cancellations, as of June 30, 1973, from special funds, amounted to $246 million. Investment in African Development Fund.— The African Development Fund (ADF), a special fund associated with the African Development Bank (A F D B ), was established on June 30, 1973. Both AFD B members and developed nonregional countries may subscribe to the fund. A U.S. contribution of $15 million is being requested in 1975 under proposed legislation. u n it e d states quota, FUND in t e r n a t io n a l m onetary (MEMORANDUM) Program and Financing (in thousands of dollars) 1973 actual 1974 est. Program by activities: Quota increase (costs—obligations). 808,251 Financing: Adjustment due to increment in dollar value of gold portion of U.S. ........................... quota.. __ -5 3 ,8 8 4 Budget authority (transferred from other accounts)_______ 754,367 Relation of obligations to cash position: Obligations incurred, net________ Obligated balance, start of year____ Obligated balance, end of year__ __ Change in cash position__ __ .. 5,933,750 -5,883,750 50,000 754.367 5,883,750 -6,638,117 1975 est. 6,638,117 -6,6 3 8 ,1 1 7 The current dollar value of the U.S. quota in the International Monetary Fund is $8,083 million, as a result of an increase of $808 million for maintenance of value arising from the recent modification of the value of the dollar in terms of gold. Pursuant to the Fund’s charter, this modification required U.S. maintenance of value pay ments to the IM F totaling $754 million. Of this amount, $606 million represented U.S. obligations to maintain the value of its currency subscription to the IM F, which was three-fourths of the dollar value of the U.S. quota of $7,274 million at the time of devaluation. A $202 million increase in the dollar value of the remaining portion of the U.S. quota, representing our subscription in gold to the IM F, occurred automatically. In addition, payments of $148 million were required to cover U.S. maintenance of value obligations on outstanding drawings from the Fund of $1,331 million. As monetary transactions, the increase on the current dollar value of the U.S. quota, and other transactions with the IM F, represent exchanges of assets and do not result in budgetary expenditure. LOANS TO INTERNATIONAL MONETARY FUND (MEMORANDUM) Program and Financing (in thousands of dollars) 1974 est. 1973 actual Financing: Unobligated balance available, start of year....................................... Unobligated balance available, end of year_______________________. 1975 est. - 2 .0 0 0 , 0 0 0 - 2 ,0 0 0 , 0 0 0 - 2 ,0 0 0 ,0 0 0 2 ,0 0 0 ,0 0 0 2 ,0 0 0 ,0 0 0 2 ,0 0 0 .0 0 0 O r g a n iz a t io n s and P rogram s F o r international organizations and program s, including loans and grants f o r the In d u s B a sin Developm ent Fund, as authorized by S ection 3 0 2 (a ) and 302(b) o f the F oreign A ssistan ce A ct o f 1961, as amended, and by Section 2 o f the U nited N ation s Environm ent Program P a rticip a tion A ct o f 1973, $178,600,000, to rem ain available until expended. [International organizations and program s: For necessary expenses to carry out the provisions of section 301, $125,000,000, of Identification code 04-12-1005-0-1-152 1973 actual Program by activities: 1. United Nations technical assistance and other programs......................... 2. United Nations Environment Fund... 3. Indus Basin development, loans_____ 4. Indus Basin development, grants........ 5. United Nations Relief and Works Agency (Arab refugees)____ Total obligations . . . _______ . Financing: 17 Recovery of prior year obligations.. 21 Unobligated balance available, start of year 24 Unobligated balance available, end of year. 1974 est. 1975 est. 105,441 125,048 7,500 153,900 " 12,006 2,000 10,000 200 10,000 9.000 14,500 2.000 127,441 145,548 -2 6 -441 26 -22 178,600 -2 6 Budget authority (appropriation)__ 127,000 145,500 178,600 Relation of obligations to outlays: 71 Obligationsincurred.net............. . 72 Obligated balance, start of year__ . 74 Obligated balance, end of year_____ 127,415 111,152 -52,340 145,526 52,340 -61,866 178,600 61,866 -77,466 186.227 136,000 163,000 40 Public Law 87-490, approved June 19, 1962, authorized an appropriation, to remain available until expended, of $2 billion for U.S. participation in a 10-nation, $6 billion arrangement providing, under specified conditions, for loans by the participants to the International Monetary Fund when needed to forestall or cope with an impairment of the international monetary system. The appropriation for these arrangements, known as the General Arrange ments to Borrow (GAB), was obtained on October 24, 1962. The GAB has been drawn on by the Fund on six occasions in the total amount of $2,155 million. The United States has not yet participated in the loans ex tended under the GAB because the Fund’s holdings of dollars have been adequate. The Executive Directors of the International Monetary Fund renewed the GAB on October 17, 1969, for a period of 5 years, beginning October 24, 1970. The U.S. commit ment to lend up to $2 billion to the Fund under the GAB will continue during the renewal period. n t e r n a t io n a l A ct, 1974; additional authorizing legislation required.) Program and Financing (in thousands of dollars) 10 Budget authority.................... . I which $15,000,000 shall be available only for the U nited Nations Children’s Fund and o f which $14,300,000 shall be available only for the U nited Nations R elief and W orks A g e n cy .] [U n ited Nations Environm ent F und: For necessary expenses to carry out the provisions o f section 2 of the U nited N ation’s Environ m ent Program Participation A ct of 1973, $7,500,000.] [In d u s Basin D evelopm ent Fund, loans: F or expenses authorized b y section 302(b) (1), $2,000,000, to remain available until expended: Provided, That n o other funds appropriated or made available under this A ct shall be used for the purposes o f such section during the current fiscal y e a r .] [In d u s Basin D evelopm ent Fund, grants: For necessary expenses to carry out the provisions of section 302(b)(2) with respect to Indus Basin D evelopm ent Fund, grants, $9,000,000: Provided, That no other funds appropriated or made available under this A ct shall be used for the purposes o f such section during the current fiscal y e a r .] [U n ite d Nations R elief and W orks Agency (Arab refugees): For necessary expenses to carry out the provisions of section 302(e), $2,000,000.] (F oreign A ssistan ce and Related Program s A p p ro p ria tio n 90 Outlays......... .................................. Voluntary contributions are made to international organizations and programs to encourage their develop ment assistance efforts. The bulk of the request for United Nations technical assistance and other programs is for the United Nations Development Program, which finances most technical assistance and capital project feasibility studies undertaken within the United Nations system. Other major contributions are made to the United Nations Children’s Fund and the United Nations Relief and Works Agency for Arab refugees. The second annual contribution will be made in 1975 to the United Nations Environment Fund, established in 1973, to support and coordinate international environ mental programs. Grants and loans are made to the Indus Basin develop ment fund associated with the World Bank. This fund, to which a consortium of donors contributes, finances a construction program designed to insure an equitable division of the waters of the Indus Basin between India and Pakistan. It is supplementing irrigation and helping provide arable land for over 50 million people in the area. Funds are called for from donor nations only as needed to cover disbursement needs. [L im itation on grants, D evelopm ent Assistance: Of the new obligational authority appropriated under this A ct to carry out the provisions of sections 103-107, n ot more than $300,000,000 shall be available for g ra n ts.] (Foreign A ssistan ce and Related Program s G eneral and special fun ds— C on tin ued INTERNATIONAL ORGANIZATIONS AND PROGRAMS— C o n tin u e d Object Classification (in thousands of dollars) Identification code 04-12-1005-0—1—152 1973 actual A pprop riation A ct, 197 i : additional authorizing legislation required.) 1974 est. Identification code 04-12-9998-0-1-152 A G E N C Y FOR I N T E R N A T IO N A L DEVELOPM ENT 33.0 41.0 Investments and l o a n s .................... Grants, subsidies, and contributions... 12,000 10,000 2,000 200 9,000 14,500 Total obligations, Agency for International Development____ 22,000 11,000 14,700 A L L O C A T IO N A C C O U N T S 25.0 41.0 99.0 Other s e r v ic e s .................. Grants, subsidies, and contributions.._ 2,154 103,287 2,100 2,100 132,448 161,800 Total obligations, allocation accounts.................................. 105,441 134,548 163,900 Total obligations.......................... 127,441 145,548 178,600 22,000 11,000 352 105,089 352 134,196 14,700 352 163,548 Obligations are distributed as follows: Agency for International Development___ Atomic Energy Commission ._ Department of State ____ B il a t e r a l A s s is t a n c e Federal Funds G eneral and special fu n d s: FUNCTIONAL DEVELOPMENT ASSISTANCE PROGRAM F o r necessary expenses to carry out the provisions o f sections 103, 104, 105, 106 and 107 o f the F oreign A ssistan ce A ct o f 1961, as amended, $873,300,000 together with such am ounts as are made avail able under Section 203 o f the F oreign A ssistan ce A ct o f 1961, as amended, all such am ounts to rem ain available until expended. [ e c o n o m ic a s s is t a n c e ] [F o o d and nutrition, D evelopm ent Assistance: For necessary expenses to carry out the provisions of section 103, $284,000,000: Provided, That in addition to the am ounts provided for loans to carry out the purposes o f this paragraph, such am ounts as are provided for under section 203 shall also be available for loans, together with all such am ounts to remain available until exp en d ed .] [P op u la tion planning and health, D evelopm ent Assistance: For necessary expenses to carry out the provisions of section 104, $135,000,000: Provided, That in addition to the am ounts provided for loans to carry out the purposes of this paragraph, such amounts as are provided for under section 203 shall also be available for loans, together all such amounts to remain available until expended: P rovided further, That not m ore than $112,500,000 appropriated or made available under this A ct shall be used for the purposes of sec tion 291 during the current fiscal y e a r .] [E d u ca tion and human resources developm ent, D evelopm ent Assistance: F or necessan- expenses to carry out the provisions o f sec tion 105, $89,000,000: Provided, T h at in addition to the amounts pro vided for loans to carry ou t the purposes of this paragraph, such am ounts as are provided for under section 203 shall also be available for loans, together all such am ounts to remain available until e x p en d ed .] [S elected developm ent problem s, D evelopm ent Assistance: For necessary expenses to carry out the provisions of section 106, $40,500,000: Provided, T h at in addition to the am ounts provided for loans to carry out the purposes of this paragraph, such amounts as are provided for under section 203 shall also be available for loans, together all such am ounts to remain available until exp en d ed .] [S elected countries and organizations, D evelopm ent Assistance: For necessary expenses to carry out the provisions of section 107, $36,500,000: Provided, T h at in addition to the am ounts provided for loans to carry out the purposes of this paragraph, such amounts as are p rovided for under section 203 shall also be available for loans, together all such am ounts to remain available until ex p en d ed .] Program and Financing (in thousands of dollars) 1975 est Program by activities: 1. Food and nutrition____ _ ____ 2. Population planning and health.. 3. Education and human resource development_______ _______ 4. Selected development problems.. 5. Selected countries and organiza tions_______________________ 1973 actual 1974 est. 1975 est. ________ ________ 344,000 162,000 593,300 215,000 ________ ________ 104,210 142,500 120,000 105,000 ________ 115,500 90,000 Total obligations^_____ _______________ 868,210 1,123,300 Financing: 14 Receipts and reimbursements from: Non-Federal sources___________ ___________ 17 Recovery of prior year obligations__ ___________ 22 Unobligated balance transferred from other accounts_______ ___________________ — 168,932 —64,300 — 198,245 —56,755 —56,279 ___________ 10 Budget authority_____________ ________ 578,699 868,300 Budget authority: 40 Appropriation____________________ 41 Transferred to other accounts_____ ________ ________ 585,000 —6,301 873,300 —5,000 43 _________ 578,699 868,300 Appropriation (adjusted)_____ Relation of obligations to outlays: 71 Obligations incurred, net__________ ___________ 72 Obligated balance, start of year_______________ 73 Obligated balance transferred, net__ ___________ 74 Obligated balance, end of year_________________ 90 Outlays_____________________ 634,978 868,300 ___________ 1,834,395 1,989,282 ____________ —1,834,395 —1,952,793 _________ 789,865 749,902 Note.— Of the amounts of budget authority shown above, $285,090 thousand for T974 and $438,000 thousand for 1975 represent paym ents to the Developm ent Loans— R evolving Fund account. Development assistance is provided to less developed countries to assist them in their efforts to overcome critical problems that impede their development. Funds are provided in those functional areas which represent major worldwide obstacles to development and where the United States has the capacity and experience to provide effective assistance, including food and nutrition, population planning and health, and education and human resource development. Funds are also provided for assistance to the general economic structure of less developed countries involving improved transportation, power, industrial, and urban development. In addition, this appropriation provides funds in support of the general economy of selected countries and to certain private and international organizations. Object Classification (in thousands of dollars) Identification code 04-12-9998-0-1-152 1973 actual 1974 est. 1975 est. A G E N C Y FOR I N T E R N A T IO N A L DEVELOPM ENT 11.1 11.3 11.5 11.8 Personnel compensation: Permanent positions______________ __________ Positions other than permanent______________ Other personnel compensation_____ __________ Special personal services payments.. _________ Total personnel compensation___ _________ 48,771 1,500 2,197 700 53,168 49,739 1,550 2,227 700 54,216 12.1 13.0 21.0 22.0 23.0 24.0 25.0 26.0 31.0 33.0 41.0 42.0 Personnel benefits: Civilian__________ ________ 6,195 6,281 Benefits for former personnel________ ________ 300 300 Travel and transportation of persons.. _________ 6,450 6,400 Transportation of things____________ __________ 2,800 2,700 Rent, communications, and utilities... _________ 4,900 5,100 Printing and reproduction_____________________ 1,000 900 Other services___ __________________ __________ 151,011 286,468 Supplies and materials______________ __________ 19,403 23,631 Equipment____________ __________ _____________ 9,396 11,469 Investments and loans______________ ________ 547,174 649,770 Grants, subsidies, and contributions.. . ________ 43,838 53,510 Insurance claims and indemnities____ __________ 50 50 Total obligations, Agency for International Development....... A L L O C A T IO N 25.0 26.0 41.0 99.0 ................ 845,685 1,100,795 ACCOUNTS Other services_________________________________ Supplies and materials______________ __________ Grants, subsidies, and contributions... ________ 600 54 21,871 630 54 21,821 Total obligations, Department of State_______________________ ________ 22,525 22,505 Total obligations_______________ ________ 868,210 1,123,300 appropriations in such subparagraphs for the same general pu rpose: Provided, That such unobligated balances as of June 30, 1973, and such amounts certified pursuant to section 1311 of the Supple mental Appropriation Act, 1955, as having been obligated against appropriations heretofore made under the authority of section 531 of the Foreign Assistance A ct of 1961, as amended, are hereby continued available for the fiscal year 1974 for expenses to carry out the provisions of section 531 or section 801 of the Foreign Assistance A ct of 1961, as am ended: Provided further, T h at such purpose relates to a project or program previously justified to Congress and the Com mittees on Appropriations of the H ouse of Representatives and the Senate are notified prior to the reobligation of funds for such projects or program s.] [A frica n Sahel famine and disaster relief assistance: For necessary expenses to carry out the provisions of section 639A, $25,000,000.] [N a tion a l Association of the Partners of the Alliance, In c.: For necessary expenses to carry out the provisions of section 252(b) $750,000.] [In ternation al narcotics control: For necessary expenses to carry out the provisions of section 481, $42,500,000.] [F o r necessary expenses for disaster relief and rehabilitation in Pakistan, the Sahel region of Africa and Nicaragua, $150,000,000: Provided, That the funds appropriated in this paragraph shall be available only upon enactm ent into law of authorizing leg islation .] [A lb e r t Schweitzer H ospital: For necessary expenses to carry out section 33 of the Foreign Assistance A ct of 1973, $1,000,000.] ( F oreign A ssistan ce and Related Program s A p p ro p ria tio n A ct, 1974-) Program and Financing (in thousands of dollars) Personnel Summary Identification code 04-12-9999-0-1-152 A G E N C Y FO R I N T E R N A T I O N A L DEVELOPMENT Total permanent positions_________________ _________ Full-time equivalent of other positions______ ________ Average number of all employees___ _______ _________ Average GS grade________________________ ________ Average GS salary_________ _______ _______ ________ Average grade, grades established by the Foreign Service Act of 1946, as amended (22 U.S.C. 801-1158): Foreign Service reserve officers___________ _________ Foreign Service staff_________________ ________ ______ Average salary, grades established by the Foreign Service Act of 1946, as amended (22 U.S.C. 801-1158): Foreign Service reserve officers.____ _____ _________ Foreign Servifce staff__ _______ __________ _________ Average grade, grades established by the Administrator, Agency for International Development (22 U.S.C. 2385)__________ ________ Average salary, grades established by the Administrator, Agency for International Development (22 U.S.C. 2385)__________ ________ Average salary of ungraded positions_______ _____ _ G rants and O ther 3,848 159 3, 388 8.7 $15,174 3.4 3.4 6.5 sistance 1_____________________ schools and hospitals abroad____________ __________ 4. Administrative expenses. Agency for International Development______ 5. Administrative and other expenses, State________________________ 6. Refugee relief assistance (Bangla- 165,486 . 80,798 . $25,619 $12,447 14.3 14.3 $28,659 $3,906 $28,891 $3,928 P rogram s 1975 est. relating to 25,928 19,002 10,000 56,460 44,608 47,100 4,419 4,927 5,900 100,176 1,588 . population 103,311 $25,425 $12,329 1974 est. 3. American 7. Programs For necessary administrative and other expenses for grants and other programs, including grants to American schools and hospitals abroad, and international narcotics control programs, $103,400,000, to remain available until expended. [A m erican schools and hospitals a b roa d : For necessary expenses to carry out the provisions of section 214, $19,000,000.] [A dm in istrative expenses: For necessary expenses, $40,000,000, to be used for the purposes set forth in section 6 3 7 (a ).] [A dm in istrative and other expenses: F or expenses authorized b y section 637(b) of the Foreign Assistance A ct of 1961, as amended, and b y section 305 of the M utual Defense Assistance Control A ct of 1951, as amended, $4,800,000.] [U n obliga ted balances as of June 30, 1973, of funds heretofore m ade available under the authority of the Foreign Assistance Act of 1961, as amended, except as otherwise provided b y law, are hereby continued available for the fiscal year 1974, for the same general purposes for which appropriated and amounts certified pursuant to section 1311 of the Supplemental Appropriation Act, 1955, as having been obligated against appropriations heretofore m ade under the authority of the Foreign Assistance A ct of 1961, as amended, for the same general purpose as any of the subpara graphs under “ Econom ic Assistance” , “ Security Supporting As sistance” , and “ Indochina Postwar Reconstruction Assistance” , are hereby continued available for the same period as the respective Program by activities: 1. Worldwide technical assistance 1___ 2. Alliance for Progress—technical as 3,966 157 3,407 8. 7 $15,331 6.5 1973 actual . 8. Famine and disaster relief in the African Sahel_____________________________ 25,000 -------------9. National Association of the Partners of the Alliance1 ___________________________ 750 -------------42,500 10. International Narcotics Control____ __________ 42,500 11. Disaster relief and reconstruction2. . _________ 150,000 -------------12. Albert Schweitzer Hospital________ __________ 1,000 .......... . 536,577 289,375 105,500 -3 ,3 6 0 -1 4 ,0 4 6 -2 7 ,1 8 2 -2 ,0 5 0 -5 0 0 -2 5 ,6 1 4 - 2,100 700 25,614 20,000 “‘ 20,066 .. 518,302 284,551 103,400 Budget authority: 40 Appropriation . . ......................... 41 Transferred to other accounts. _ . 42 Transferred from other accounts . . 512,321 -7 9 6,060 283,050 103,400 518,302 284,551 103,400 519,170 484,630 103,400 269,800 -547,758 286,825 547,758 -350,783 -269.800 - 1 4 2 ,‘ 266 456,042 214,000 231,000 10 Total obligations- . Financing: 14 Receipts and reimbursements from: NonFederal sources..... ................................. 17 Recovery of prior year obligations_____ 21 Unobligated balance available, start of year 23 Unobligated balance transferred to other accounts... . . . 24 Unobligated balance available, end of year Budget authority..................... . 43 Appropriation (adjusted)----- . . . Relation of obligations to outlays: 71 Obligations incurred, net.................... 72 Obligated balance, start of year. — . 73 Obligated balance transferred, net______ 74 Obligated balance, end of year. ------90 Outlays_________________________ ’ - 20,006 3,340 1,501 1 For 1974 and/or 1975 these activities are included in the amounts shown under the functional development assistance program. 2 N ot available until authorizing legislation is enacted. 32.0 41.0 42.0 General and special funds— Continued G r a fts axd O t h e r P r o g r a m s — Continued 1. Worldwide technical assistance.— Beginning in 1974 this activity is superseded by the activities under the Functional Development Assistance Program. 2. Alliance for Progress— technical assistance.— Begin ning in 1974 this activity is superseded by the activities under the Functional Development Assistance Program. 3. American schools and hospitals abroad.— Provides assistance to schools, libraries, and hospital centers for medical education and research outside the United States founded or sponsored by U.S. citizens and serving as study and demonstration centers for ideas and practices of the United States. 4. Administrative expenses, Agency for International Development.— Provides necessary administrative expenses for the programs administered by the Agency for Inter national Development. 5. Administrative and other expenses, State.— Provides necessary administrative expenses for the Foreign Assist ance Act and related functions of the Department of State. 6. Refugee relief assistance (Bangladesh).— Provides assistance for the relief and rehabilitation of refugees from Bangladesh and for humanitarian relief in Bangladesh. 7. Programs relating to population growth.— Beginning in 1974 this activity is superseded by activities under the Functional Development Assistance Program. 8. African Sahel famine and disaster relief assistance.— Provides emergency and recovery assistance, including drought, famine and disaster relief, and rehabilitation and related assistance for the drought-stricken Sahelian nations of Africa. 9. National Association of the Partners of the Alliance.— In 1975, this activity will be included under the Functional Development Assistance Program. 10. International narcotics control.— Provides assistance to foreign countries and international organizations for control of the production of, processing of, smuggling of, and traffic in narcotic and psychotropic drugs. 11. Disaster relief and reconstruction.— Emergency and recovery relief for countries suffering from the effects of natural disasters. 12. Albert Schweitzer Hospital.— Provides grant assist ance to the Albert Schweitzer Hospital in Gabon. Object Classification (in thousands of dollars) Identification code 04-12-9999-0-1-152 1973 actual 1974 est. Lands and structures............................ Grants, subsidies, and contributions.._ Insurance claims and indemnities. . . 367 42,103 76 106,870 5,509 22 20 Total obligations, Agency for International Development___ 520,978 278,772 94,600 A L L O C A T IO N TO D E P A R T M E N T OF STATE 11.5 21.0 23.0 25.0 26.0 32.0 41.0 99.0 Personnel compensation: Other person nel compensation. ______ Travel and transportation of persons.. Rent, communications, and utilities. __ Other services......................................... Supplies and materials......................... Lands and structures............................. Grants, subsidies, and contributions... 2 2 2 4,476 54 155 10,816 5,429 5,802 5,076 5,000 Total obligations........................ 15,599 10,603 10,900 Total obligations- .......................... 536,577 289,375 105,500 2,272 2,155 1 1 .1 11.3 11.5 11.8 Total personnel compensation___ 12.1 Personnel benefits: Civilian............ 13.0 Benefits for former personnel______ 2 1.0 Travel and transportation of persons.. 22.0 Transportation of things............... 23.0 Rent, communications, and utilities... 24.0 Printing and reproduction..... .......... 25.0 Other s e rv ice s..................................... 26.0 Supplies and materials....... ............... 31.0 Equipment....... .................................. ... 12 12 84 84 Personnel Summary A G E N C Y FOR IN T E R N A T IO N A L DEVELOPM ENT Total number of permanent positions_______ Full-time equivalent of other positions......... Average paid employment............................... Average GS grade............................................. Average GS salary...................... _ _ Average grade, grades established by the Foreign Service Act of 1946, as amended, (22 U.S.C. 801-1158): Foreign Service reserve officers.................... Foreign Service staff....... ................ Average salary, grades established by the Foreign Service Act of 1946, as amended, (22 U.S.C. 801-1158): Foreign Service reserve officers.................... Foreign Service staff.................................... Average grade, grades established by the Administrator, Agency for International Development (22 U.S.C. 2385).. Average salary, grades established by the Administrator, Agency for International Development (22 U.S.C. 2385).. . . Average salary of ungraded positions ............ I n f o r m a t io n a l F o r e ig n C 5,516 269 5,337 8.7 $15,017 110 110 2,138 8.7 $15,174 2,070 8.7 $15,331 3.4 6.5 3.4 6.5 3.4 6.5 $25,231 $ 12 ,2 11 $25,425 $12,329 $25,619 $12,447 14.3 14.3 14.3 $28,427 $3,884 $28,659 $3,906 $28,891 $3,928 urrency S chedules A m e r ic a n S c h o o ls a n d H o s p ita ls A b r o a d , Sp ecial F o r e i g n C u r r e n c y P r o g ra m American schools and hospitals abroad (special foreign currency program ): For necessary expenses to carry out the provisions of section 214, $6,500,000 in foreign currencies w hich the Treasury Departm ent declares to be excess to the norm al requirements of the United States, to remain available until expended. (F oreign A ssist ance and Belated Program s A p p rop ria tion A ct, 1974.) 1975 est. Program and Financing (in thousands of dollar equivalents) A G E N C Y FOR IN T E R N A T IO N A L DEVELOPM ENT Personnel compensation: Permanent positions______________ Positions other than permanent____ Other personnel compensation.......... Special personal services payment___ 12 84 1973 actual 88,503 2,441 4,026 955 36,991 1,024 1,697 230 36,250 1,024 1,629 230 95,925 10,738 542 9,558 3,824 7,831 1,427 233,126 106,286 9,175 39,942 3,567 50 2,172 568 2,235 320 59,016 56,133 7,877 39,133 3,473 50 2,072 540 2,118 305 18,430 15,200 7,750 1974 est. Program by activities: Assistance to American schools and hos pitals abroad (total obligations) (object class 41.0)_____ _________ ___________ __________ 6,500 Financing: Unobligated balance available, start of of year...................................................... Recovery of prior year obligations_______ Adjustment due to changes in exchange rates________________________________ Unobligated balance available, end of year. Unobligated balance lapsing_____________ 1975 est. 6,500 ................ —58 —60 ------------------------------------------- —2 ------------- ------------------------- ------------60 ------------- 60 ________ Authority to expend foreign currency receipts__________________________ ________ 6,500 6,500 Relation of obligations to outlays: Obligations incurred, net________________ Obligated balance, start of year__________ Adjustments due to changes in exchange rates.................................. ....................... Obligated balance, end of year___________ Outlays............................. .................. _ -5 8 3,857 6,500 1,550 6,500 4,000 -1 ,5 5 0 —4,666 —4,500 2,349 4,050 6,000 100 . sales are used for economic and military activities in furtherance of objectives of the U.S. foreign assistance program. Beginning in 1967, the Agency for International Development began to finance part of its local currency costs in Laos with currencies generated from cash grants to the monetary stabilization program. Object Classification (in thousands of dollars) Foreign currency funds supplement dollar appropria tions used to provide assistance to American schools and hospitals abroad. 1973 actual 11.1 11.5 E xcess F o reig n C u rren cy P ro g ra m fo r R e fu g e e R elief A s s is ta n c e — E a st P a k ista n Program and Financing (in thousands of dollar equivalents) 1973 actual Financing: Unobligated balance available, start of year............................................................ Recovery of prior year obligations_______ Unobligated balance lapsing______ ______ 1974 est. 1975 est. -5 13 Authority to expend foreign currency receipts_____ _______________ _____ Personnel compensation: Permanent positions______________ Other personnel compensation_____ 1974 est. 1975 est. 1,416 83 1,424 131 1,531 80 Total personnel compensation___ 12.1 Personnel benefits: Civilian.............. . 21.0 Travel and transportation of persons.22.0 Transportation of things____________ 23.0 Rent, communications, and utilities. _24.0 Printing and reproduction___________ 25.0 Other services______________________ 26.0 Supplies and materials____________417 31.0 Equipment________________________ 41.0 Grants, subsidies, and contributions.-. 42.0 Insurance claims and indemnities____ 1,499 4 208 453 546 41 916 1,555 1,611 4 202 439 530 40 731 404 16 19 4 99.0 4,124 6,552 4,000 557 563 $2,691 557 563 $2,791 557 563 $2,891 6 329 716 863 65 2,296 659 25 32 16 20 4 Total obligations_______________ 6 Personnel Summary The Supplemental Appropriation Act of 1971 authorized the use of excess Pakistan rupees for relief, rehabilitation, and reconstruction in East Pakistan (now Bangladesh). F o reig n C u rren cies, F o re ig n A s s is ta n c e Total number of permanent positions_______ Average paid employment_________________ Average salary of ungraded positions_______ F o reig n C u rren cy R ealized U n d e r th e A g ric u ltu r a l T r a d e D e v e lo p m e n t a n d A s s is ta n c e A c t , as a m e n d e d (7 U .S .C . 1704, 104 (d) a n d (g)) Program and Financing (in thousands of dollar equivalents) Program and Financing (in thousands of dollar equivalents) 1973 actual 1974 est. 1975 est. 1973 actual Program by activities: Economic projects......................... Financing: Unobligated balance available, start of year. Adjustment due to changes in exchange rates................................................ Unobligated balance available, end of year. Authority to expend foreign currency receipts: Permanent (86 Stat. 832, 75 Stat. 424)____________________ Relation of obligations to outlays: Obligations incurred, net____ Obligated balance, start of year__________ Adjustment due to changes in exchange rates _ __ _ ........ Obligated balance, end of year_____ Outlays-............................................... Distribution of outlays by account: Sec. 401, Foreign Assistance Act of 1961, as amended . . ......................... Sec. 402, Mutual Security Act of 1954... Sec. 502, Mutual Security Act of 1954. . 4,124 6,552 4,000 -3 ,8 9 5 -3 ,0 9 9 -4 9 7 -8 0 3,099 497 472 3,248 3,950 3,975 4,124 819 6,552 924 -3 -9 2 4 -2 ,9 6 4 -2,541 4,016 4,512 4,423 3,942 63 3,991 521 4,000 2,964 3,998 425 11 Through 1961, a portion of the mutual security appro priation was used to purchase surplus agricultural com modities which were then sold to friendly countries for their currencies. These local currencies accruing from the 1974 est. 3975 est. Program by activities: 1. Emergency relief assistance___________ 2. Purchase of goods or services for other countries__________________________ ^383 613 612 5,497 2,762 7,500 Total obligations (object class 41.0) _ 5,880 3,375 8,112 —5,549 -5,292 -1,917 —229 5,292 1,917 1,305 Financing: Unobligated balance available, start of year. Adjustment due to changes in exchange rates________________________________ Unobligated balances available, end of year. Authority to spend foreign currency receipts—permanent______________ Relation of obligations to outlays: Obligations incurred, net________________ Obligated balance, start of year__________ Adjustment due to changes in exchange rates________________________________ Obligated balance, end of year___________ Outlays___________________________ 5,394 7,500 3,375 5,165 8 ,112 -5 ,1 6 5 —2,921 —3,773 10,308 5,619 7,260 5,880 9,371 222 2,921 . Portions of foreign currencies received from the sale of agricultural commodities under Public Law 480 are allo cated to the foreign economic assistance program to meet emergency or extraordinary relief requirements and to finance the purchase of goods and services for other friendly countries. I n f o r m a t i o n a l F o r e i g n C u r r e n c y S c h e d u l e s — Con tin ued F o re ig n C u rren cy R ealized U n d e r th e A g ric u ltu ra l T r a d e D e v e lo p m e n t a n d A s sista n c e A c t, as a m e n d e d (7 U .S .C . 1704, 104 (b )(4), (c ), (e), ( f), (h ), a n d (k)) Relation of obligations to outlays: Obligationsincurred.net________________ Obligated balance, start of year__________ Adjustment due to changes in exchange rates Obligated balance, end of year____________ O u tla y s ...._____ _________________ Program and Financing (in thousands of dollar equivalents) 1973 actual Program by activities: Grants: 1. Procurement for the common defense. 2. Promoting economic development and international trade_______________ 3. Financing activities related to maternal welfare, child health and nutrition, and problems of population growth. Loans: 4. Promoting economic development and international trade_______________ 5. Assisting private enterprise for busi ness development and trade ex pansions________________________ Total obligations_______________ 1974 est. 1975 est. 190,492 353,055 113,000 34,909 2,200,795 222 1,543 117 78,229 18,922 1,055 306,228 2,572,889 115,852 99,465 75,849 433,692 1,702 ............ ..... ...................... —75,849 —433,692 —90,695 2,630 ............ . 306,228 2,572,889 115,852 Financing: Unobligated balance available, start of year. Adjustment due to changes in exchange rates Unobligated balance available, end of year.. —149, 911 —50,209 2,818 __________ 50,209 35,820 -35 ,8 2 0 Authority to spend foreign currency receipts—permanent______________ 209,344 2,558,500 113,600 331,546 2,215,046 458,849 Portions of the foreign currencies from the sale of agricultural commodities under Public Law 480 are allo cated to the Department of Defense and to the foreign economic assistance program for procurement and services for the common defense, and to the foreign economic assistance program for assistance to private enterprise for business development and trade expansion; for promotion of multilateral trade, agricultural and other economic development; and to finance activities related to maternal welfare, child health and nutrition, and population growth. In 1974, a $2.2 billion equivalent rupee grant to India for economic development is planned as part of an overall rupee debt settlement. The 104(c) grant for defense purposes will be available through December 31, 1974, for Vietnam. Object Classification (in thousands of dollar equivalents) 33,568 1973 actual 33.0 41.0 99.0 Investments and loans______________ Grants, subsidies, and contributions.__ Total obligations_______________ 1974 est. 1975 est. 15,951 290,277 133,791 2,439,098 6,024 109,828 306,228 2,572,889 115,852 Public enterprise funds: A llia n c e fo r P r o g r e s s — D e v e lo p m e n t L o a n s Program and Financing (in thousands of dollars) Identification code 04-12-4111-0-3-152 Budget plan (loan com m itm ents and expenses) 1973 actual Program by activities: Capital outlay: 1. Loans to less developed countries. 2. Interest capitalized_____________ Total capital outlay, funded_________ _____ Change in selected resources (loan obligations)____ Adjustment in selected resources (loan obligations). Total obligations (development loans)_______ Population grant program: 3. Obligations funded__________ Change in selected resources____ Adjustment in selected resources. 1974 estimate 1975 estim ate Costs and obligations 1973 actual 221,548 3,170 211,537 3,170 224, 718 214,707 116,187 18,624 224,718 349,518 10,521 -12,246 1,725 10,521 -12,246 1,725 200 200 224,918 349.718 -35 ,2 9 0 -10,295 -35 ,2 9 0 -10,295 -18 ,6 2 4 -1 ,7 2 5 -25 ,9 0 0 -18 ,6 2 4 -1 ,7 2 5 Total obligations (population grant program). Operating costs, funded: 4. Expenses (obligations funded)______________ 10 Total obligations. Financing: 14 Receipts and reimbursements from: Non-Federal sources: Interest earned on loans____________________________ Loan repayments__________________________________ 17 Recovery of prior year obligations: Loan program_________________________ _________ Population grant program__________________________ Adjustment in prior year commitments______________ 21 Unobligated balance available, start of year: Available for new loan commitments________________ For loan commitments outstanding__________________ -2 1 -2 1 -254,400 1974 estimate 1975 estimate 23 Unobligated balance transferred to other accounts_________________ 24 Unobligated balance available, end of year: For loan commitments outstanding_________________________________________________ 40 103,700 150,000 Budget authority (appropriation) _ 150,000 Relation of obligations to outlays: 71 Obligations incurred, net________ 72 Obligated balance, start of year. __ 73 Obligated balance transferred, net_ 74 Obligated balance, end of year___ 90 283,784 751,334 17,237 -864,191 864,191 -864,191 188,164 Outlays _ The Alliance for Progress was established in 1961 as a cooperative effort of the United States and Latin American countries to promote the economic and social development of Latin America. The United States is helping in these efforts by providing economic and technical aid. The Latin American countries, in addition to providing a steadily increasing share of their own resources to development, are carrying out substantial reform programs. The United States assists development activities, particular^ in agriculture, education, health, and economic integration. In order to stimulate economic activity in the region, this administration has made A.I.D. alliance loan dollars, previously restricted to U.S. procurement, eligible for procurement of goods and services throughout Latin America. Beginning in 1974 this activity will be financed from the Development Loans—revolving fund. Liabilities: Accounts payable and funded accrued liabilities Amounts due other funds.. Total liabilities. . 1974 est. Expenses: Office of Inspector General ' . Population grant program. -2 0 0 -10,521 Total expenses_______ _____________ —10,721 Net operating income for year.......... _ 24,568 Total Government equity. 1974 est. ________ ________ 16,784 28,289 ________ ________ 103,700 ________ ________ 842,559 11,807 2,782,373 ________ ________ ________ ________ ________ ________ 3,740,439 ________ ________ 3,582,808 1972 actual 1973 actual 1974 est. 1975 est. Paid-in capital: Opening balance....................... 3,336,157 Transactions: Appropriations. _ 150,000 3,486,157 150,000 ________ ________ ________ ________ 3,486,157 3,636,157 ________ ________ 50,142 96,651 ________ ________ 1,854 43,943 712 24,568 -16,937 ________ ________ _______ . 96,651 104,282 Total Government equity (end of year) 3,582,808 3,740,439 _ __ Retained income or deficit ( —): Opening balance. . . . Transactions: Net operating income Capital transfer . . . Prior year adjustment____ Closing balan ce.................. ... Financial Condition (in thousands of dollars) 1973 actual ________ ________ Analysis of Changes in Government Equity (in thousands of dollars) Closing balance... 1 For pro rata share of expenses of Office of Inspector General, Foreign Assist ance. Other administrative and operating expenses for Alliance for Progress— development loans are financed by other appropriations of the Agency for Inter national Development. 1972 actual 11,255 17,034 1975 est. 35, 289 Revenue- 4,584 Government equity: Unexpended budget authority: Unobligated balance 254,420 Undelivered orders: 726,372 Loan program................... Population grant program. 24,054 Invested capital. 2,577,962 Revenue and Expense (in thousands of dollars) 1973 actual 12,200 _ ________ ... ... ________ 1975 est. Object Classification (in thousands of dollars) Assets: Fund balance with Treasury. _ Accounts receivable, net_____ Advances made (loans)___ Advances made (grants)__ Loan receivables, net________ Total assets____________ 967,891 1,005,755 11,281 15,324 60 63 3,080 4,531 2,577,962 2,782,373 3,599,592 3,768,728 Identification code 04-12-4111-0-3-152 25.0 33.0 99.0 Other services . . _ Investments and loans. Total obligations. _ 1973 actual 1974 est. 1975 est. 349,518 _ _____ ________ _ __ . . ________ 349,718 ________ ________ 200 D e v e lo p m e n t L o a n s — R e v o lv in g F u n d Program and Financing (in thousands of dollars) Identification code 04-12-4103-0-3-152 1975 estimate 378,391 43,355 546,574 670.000 297,531 43,355 692,983 1,044,896 Total capital outlay funded_______________ Change in selected resources (loan obligations)____ Adjustment in selected resources (loan obligations). 421,746 546,574 670.000 340,886 118,519 61,390 692,983 -196,409 50,000 1,044,896 -415,332 40,436 Total capital ou tla y................ ............. ............. 421,746 546,574 670,000 520,795 546,574 670,000 Population growth grant program: 3. Obligations, funded____________________ ______ Change in selected resources (grant obligations)_____ Adjustment in selected resources (grant obligations) _ 1973 actual Costs and obligations 1974 estimate Program by activities: Capital outlay: 1. Loans to less developed countries. 2 . Interest capitalized_____________ 10 B udget plan (loan commitments and expenses) 1973 actual 7,402 11,965 2,876 7,402 11,965 2,876 Total population growth grant program________ 22,243 22,243 Narcotics control grant program: 4. Obligations funded...____ __________________ Change in selected resources (grant obligations)____ Adjustment in selected resources (grant obligations). 22,453 -4 ,5 8 7 40 22,453 -4 ,5 8 7 40 Total narcotics control_______________________ 17,906 17,906 350 600 630 350 600 630 Total obligations...... ......... ..... 462,244 547,174 670,630 561,294 547,174 670,630 -285,000 -438.000 -79 ,8 0 0 -438,000 -74,425 -26,133 -122,930 -73 ,7 7 0 -136,476 -107,330 -74,425 -26 ,1 3 3 -122,930 -73 ,7 7 0 -136,476 -107,330 -61 ,3 9 0 -2 ,9 1 6 -12,500 -50 ,0 0 0 -4 0 ,4 3 6 -61 ,3 9 0 -2 ,9 1 6 -50 ,0 0 0 -4 0 ,4 3 6 -15,478 -52,941 -8 0 J 0 8 -69,535 8,651 -15,478 -213,050 -80,108 -52,941 -101,500 -173,235 8,651 -75,291 5,000 98,351 121,903 220,674 774,308 444,191 -1,439,173 -5 1 ,6 1 2 1,439,173 -367,320 -1,020,241 -75,291 5.000 52,941 101,500 52.941 98,351 121,903 Budget authority. 242,235 242,235 Budget authority: 40 Appropriation_______________ 41 Transferred to other accounts. 250,000 -7 ,7 6 5 250,000 -7 ,7 6 5 Appropriation (adjusted). 242,235 242,235 Relation of obligations to outlays: 71 Obligations incurred, net_________ 72 Obligated balance, start of yea r... 73 Obligated balance transferred, net74 Obligated balance, end of year___ 90 1975 estimate Operating costs funded: 5. Expenses (obligations funded). Financing: Receipts and reimbursements from: Federal funds___________________________ _______ Non-Federal sources: Interest earned on loans____________ __________ Loan repayments_______________ _____________ 17 Recovery of prior year obligations: Loans_______ ____________ ________________ _____ Technical assistance grant program ............. ........... Adjustment of prior years commitments, loans____ 21 Unobligated balance available, start of year: Available for new loan commitments_____________ For loan commitments outstanding............... ......... 22 Unobligated balance transferred from other accounts. 23 Unobligated balance transferred to other accounts___ 24 Unobligated balance available, end of year: Available for new loan commitments_______ _____ For loan commitments outstanding______________ 27 Capital transfer to general fund___________________ 43 1974 estimate Outlays. Development loans are made to friendly developing countries in order to promote their economic develop ment. These loans are repayable in U.S. dollars at an interest rate of not less than 3% per annum. Loan repay 396,429 656,050 -62 ,6 1 9 -774,308 _ 215,552 ments are to begin not later than 10 years following the date on which the funds are lent. During the initial 10year period the rates of interest are not to be lower than 2% per annum. Before a loan is made, the Agency for International Development must take into account (1) whether fi nancing could be obtained in whole or in part from other free world sources on reasonable terms including private sources within the United States, (2) the economic and technical soundness of the activity to be financed, in cluding the capacity of the recipient country to repay the loan, (3) whether the activity gives reasonable promise of contributing to the development of economic resources or to the increase of productive capacities, (4) the con sistency of the activity with, and its relationship to, other development activities being undertaken or planned, and its contribution to realistic long-range objectives, (5) the extent to which the recipient country is demon strating its determination to take effective self-help measures, and (6) possible effects upon the economy of the United States. Additional loan criteria and standards are established by an interagency development loan committee chaired by the Administrator of the Agency for International Development. Beginning in 1974 the former Alliance for Progress— development loans schedule is merged with the Develop ment Loans—revolving fund. Also, beginning in 1974 budget authority for both loans and grants for development assistance will be included in the schedule Functional Development Assist ance Program. The amounts of budget authority pro gramed for loans will be advanced to the Development Loans—revolving fund for obligation. Revenue— .................. . ........................... . Expense: Office of Inspector General1 ___________ Uncollectable loan losses........................... Technical assistance grant program__ __ .. Net income for the year 1974 est. Closing balance______________________ 6,756,292 Retained income or deficit ( —): Opening balance_____________________ 260,220 Transactions: Net operating income_______________ 50,993 Property capitalized without use of —43,355 funds___________ __________ ______ Prior year adjustment______________ 1,528 Transfer to Treasury______ ____________________ 122,930 136,476 -3 5 0 -6 0 0 -6 3 0 -22,416 -I M tiO —19,370 50,993 102,930 116,476 -666 1 For pro rata share of expenses of Office of the Inspector General, Foreign Assist* ance. Other operating and administrative expenses for Development Loans— revolving fund, are funded by other appropriations of the Agency for International Develop ment. 1975 est. 10,577,075 11,085,366 329,725 334,304 102,930 116,476 __________ __________ —98,351 __________ __________ —121,903 Closing balance_____________ _________ 269,386 334,304 328,877 Total Government equity (end of yea r)..................... ........................ 7,025,678 10,911,379 11,414,243 Object Classification (in thousands of dollars) Identification code 04-12-4103-0-3-152 1973 actual 1974 est. 1975 est. A G E N C Y FO R I N T E R N A T I O N A L DEVELOPMENT Personnel compensation: Permanent positions................ ........ Other personnel compensation... . . 11.5 666 57 23.0 24.0 25.0 26.0 31.0 33.0 41.0 Rent, communications, and utilities__ Printing and reproduction. .................. Other services............................. ......... Supplies and materials....... .................. Equipment....... ...... .................... .. Investments and loans_________ Grants, subsidies, and contributions... 723 75 246 41 4 5 20,268 7,119 3,033 520,795 3,335 99.0 Total obligations. Agency for In ternational Development_____ 555,644 Total personnel compensation___ 1975 est. 74,425 1974 est. Paid-in capital: Opening balance______ _______________ 6,398,894 10,436,392 10,577,075 Transactions: Appropriations........ ......................... 250,000 __________ __________ Appropriation transfers_____________ —7,765 . . ............... ................ Property capitalized without use of funds___________________________ 43,355 _________ _______ ______ Transfers from other funds__________ 80,108 69,535 75,291 Transfers to other funds____ ________ —5,300 —8,651 —5,000 Prior year adjustment______________ —3,000 __________ __________ Reimbursement from Federal funds... ________ 79,800 438,000 1 1 .1 Revenue and Expense (in thousands of dollars) 1973 actual Analysis of Changes in Government Equity (in thousands of dollars) __________________________________________________1973 actual 12 .1 Personnel benefits: Civilian.. _______ 21.0 Travel and transportation of persons.. 22.0 Transportation of things..................... .. 547,174 670,630 547,174 670,630 547,174 ’ 670,630 Financial Condition (in thousands of dollars) A L L O C A T IO N Assets: Fund balance with Treasury. Accounts receivable, net___ Advances made..................... Loans receivable, net____ . Other assets, n e t................. Total assets____ . Liabilities: Accounts payable and funded accrued liabilities.. . - . Amounts due other funds Total liabilities.......... 1972 actual 1973 actual 1974 est. 1975 est. 884,577 928,749 56,068 44,435 1,296 2,272 5,733,914 6,048,723 56 1,439,173 74,297 1,020,241 77,897 . 9,432,909 10,351,105 6,664,278 10,946,379 11,449,243 7,035,812 5,164 10,135 19.000 16.000 19.000 16.000 5,164 10,135 35,000 35,000 Government equity: Unexpended budget author ity: Unobligated balance____ Undelivered orders ______ Invested capital______ . . . 228,528 696,616 5,733,970 154,441 822,513 6,048,723 . i ,478,470 9,432,909 ‘ [,'063,’ 138 10,351,105 Total Government equity 6,659.114 7,025,678 10,911,379 11,414,243 2 1.0 22.0 25.0 31.0 41.0 99.0 ACCOUNTS 8 1 Travel and transportation of persons.. Transportation of things...................... Other services . ................................. Equipment____ _________ . ._ Grants, subsidies, and contributions... 350 1,291 4,000 Total obligation, allocation ac counts_____ _________________ 5,650 Total obligations_______________ 561,294 Obligations are distributed as follows: Agency for International Development___ Department of State____________________ Department of Justice_______ ___________ 555,644 547,174 670,630 4,350 ---------- ------------1,300 ------------- ------------- Personnel Summary Total permanent positions_________________ Full-time equivalent of other positions______ Average paid employment............................... Average grade and average salary, grades established by the Foreign Service Act of 1946, as amended (22 U.S.C. 801-1158): Foreign Service Reserve officers: Average grade________________________ Average salary_______________________ 28 ------------- 26 ------------- ------------------------------- ------ 3.4 $25,231 ---------------------- - ------------- - - .......... 6 ------------- D e v e lo p m e n t L o a n F u n d (L iq u id a tio n A c c o u n t ) Program and Financing (in thousands of dollars) U.S. dollars Foreign currency (in dollar equivalents) Identification code 04-12-4385-0-3-152 1973 actual Program by activities: Capital outlay, funded: Loans repayable in foreign currency. Total capital outlay, funded________________ Change in selected resources (loan obligations)____ Adjustment in selected resources (loan obligations).. 10 1974 est. 197S est. 1973 actual 1974 est. T otal 1975 est. 1974 est. 1975 est. 1.081 1.236 1.081 1,236 1,081 —5,781 4,700 1,236 — 1,236 ________ 1.081 -5,781 4,700 1.236 -1 ,2 3 6 _________ -1 4 ,1 5 9 -15 ,7 5 2 -19 ,4 3 3 -69 ,8 6 2 -6 7 ,0 7 9 -6 9 ,8 0 4 -84,021 -82,831 -8 9 ,2 3 7 -2 ,0 3 9 -6 ,0 6 8 -1 ,8 8 4 -6 ,4 4 2 -1 ,8 3 8 -5 ,6 0 9 2,039 -2 8 ,9 5 9 1,884 -2 6 ,6 3 3 1,838 -2 3 ,8 8 0 -3 5 ,0 2 7 -3 3 ,0 7 5 -2 9 ,4 8 9 -471 -4 7 2 -4 0 6 471 472 406 -1 2 ,3 7 9 12,275 11,003 -1 1 ,0 0 3 13,643 9,500 12,275 92,732 13,643 92,943 Total obligations (object class 33.0). Financing: 14 Receipts and reimbursements from: Non-Federal sources: Repayment of loans___ _____ ____ __ ______ Principal collected in dollars on foreign currency repayable lo a n s................................... ....... ... . Interest earned on loans......... ........... ..... . . . . . . Interest collected in dollars on foreign currency repayable loans_________ __________________ Unrealized gain or loss on foreign currencies credited with U.S. Treasury___ __ . . . ____ _ ... 17 Recovery of prior year obligations.. . 21 Unobligated balance available, start of year_____ . 23 Unobligated balance transferred to other accounts.. 24 Unobligated balance available, end of year____. . . 27 Capital transfer to general fund: Proprietary receipts to Treasury____. . . ______ Foreign currency assets to Treasury____ ______ Budget authority..................... . . . ... 109 -1 4 ,0 2 0 -1 2 ,3 7 9 -1 1 ,0 0 3 12,379 11,003 9,500 109 -4 ,7 0 0 -1 4 ,0 2 0 27,437 12,379 97,843 92,732 92,943 97,843 -123,639 -7 ,0 0 3 9,648 661 97,843 -115,906 -661 -118,726 -1 7 17 92,732 -2 ,1 0 8 92,943 -2 2 ,4 9 0 -2 3 ,8 1 8 -2 7 ,9 0 8 -4 ,7 0 0 27,437 12,275 12,275 13,643 13,643 - Relation of obligations to outlays: 71 Obligations incurred, net . . . . . .......... ......... ... 72 Obligated balance, start of year............................... 73 Obligated balance transferred, net................. 74 Obligated balance, end of year........................ _ . . Conversion of foreign currency assets to Treasury -27,437 7,017 9,648 -11 ,7 1 8 -2 4 ,5 5 0 11,718 -2 7 ,2 8 6 10,986 -96 ,2 0 2 -1 4 ,0 2 0 -9 1 ,3 5 6 -1 2 ,3 7 9 -9 1 ,4 4 0 -1 1 ,0 0 3 -1 0 ,9 8 6 -11 ,6 0 8 12,379 97,843 11,003 92,732 9,500 92,943 Outlays.................................... ............................ -22 ,4 9 0 -2 3 ,8 1 8 -2 7 ,9 0 8 90 1973 actual The Development Loan Fund was established as a corporation by the Mutual Security Act of 1958 to extend loans, credits, and guaranties to American or foreign individuals, businesses, financial institutions, or foreign governments in order to provide capital for projects and programs contributing to the economic growth of friendly developing countries. Under the Foreign Assistance Act of 1961, the corpora tion was abolished and its functions were transferred, effective November 3, 1961, to the Agency for Interna tional Development. Subsequent to that date, the fund has remained open for the purpose of liquidating outstanding obligations. As of June 30, 1973, the undisbursed loan agreements amounted to $1.2 million. It is estimated that this balance will be fully disbursed in 1974. Loan repayments and interest earned totaled $119.0 million in 1973 and are expected to total $115.9 million in 1974 and $118.7 million in 1975. Revenue and Expense (in thousands of dollars) 1973 actual 1974 est. 1975 est. Revenue: Interest on loans (dollars)_ .............._. Interest on loans (foreign currencies in dollar equivalents)___ . ___ ___ 6,068 6,442 5,609 29,280 26,633 23,880 Net operating income 1...... .................. 35,348 33,075 29,489 33,075 29,489 Nonoperating income: Increase or decrease in value of foreign currency assets: Realized exchange rate gain......................... Unrealized exchange rate loss....... ............... Writeoffs....................... ................................ Net nonoperating income.......... ........... Net income for the year. .. ... . 400 -1 0 9 -6 0 9 -3 1 8 35,030 1 Administrative and operating expenses for Development loan fund (liquidation account) are to be financed by other appropriations of the Agency for International Development. Financial Condition (in thousands of dollars) H o u s in g Guaranty F und Program and Financing (in thousands of dollars) 1972 actual 1973 actual 1974 est. 1975 est. Identification code 04-12-4340-0-3-152 Assets: Fund balances with Treasury.. Accounts receivable, net_____ Loans receivable, net____ Other assets, net.....................- 7,017 17,875 950,586 3,094 11,718 14,837 866,954 2,740 10,986 12,958 785,359 2,740 11,608 10,833 696,122 2,740 Total assets____ ________ 978,572 896,249 812,042 721,302 Liabilities: Accounts payable and funded accrued liabilities____ _____ Other liabilities_______ ___ Total liabilities_________ Government equity: Unexpended budget authority: Undelivered orders: Undis bursed loan obligations-_Invested capital................Other equity: Foreign cur rency fund equity_______ T o ta l G overn m en t equity-......... ............ 3,293 562 12,941 3,855 12,941 Program by activities: Operating costs, funded: Administrative expenses....................... Contractual services....... ... ................ Loss on claims payments....... ............. 1,028 1,840 1,372 2,000 1,235 4,240 4,635 4,635 1,400 2,586 Total program costs, funded_______ Change in selected resources (loan obliga tions)______ ______ ______________ Adjustment in selected resources............ 2,944 4,240 -1 ,2 6 3 139 180 Total obligations_________ ________ 1,820 4,420 4,635 Financing: 14 Receipts and reimbursements from: NonFederal sources: Income from fees____ 17 Recovery of prior year ob liga tion s..__ 21 Unobligated balance available, start of year 24 Unobligated balance available, end of year -2 ,6 6 4 -1 3 9 -4 8 ,8 6 4 49,847 -3 ,0 5 0 -3 ,6 0 0 -4 9 ,8 4 7 48,477 -48 ,4 7 7 47,442 -9 8 4 1,543 -6 9 1,370 69 -1 .4 3 9 1,035 1,439 -2 ,4 7 4 12,941 12,941 1,236 189,401 173,649 154,216 759,994 692,672 625,452 554,145 799,101 1975 est. 358 12,941 12,941 7,017 207,706 883,309 837 1,749 1974 est. Total operating costs, funded____ Capital outlay, funded: Acquired security or collateral_______ 10 974,717 1973 actual 708,361 Budget authority______ _______ . . . Analysis of Changes in Government Equity (in thousands of dollars) 1973 actual 1974 est. 1975 est. Relation of obligations to outlays: 71 Obligations incurred, net........... ............... 72 Obligated balance, start of year. .......... .. 74 Obligated balance, end of year_________ 90 Paid-in capital: Opening balance.......... ................... _______ Transactions: Property capitalized without use of funds_____________ _____ Transfers to other funds_____ . Transfers to Treasury_________ ______ -541 -21 ,2 6 6 -68 ,2 6 0 —5,833 -78 ,3 7 4 " - 8 ,'0 3 4 -82,706 Closing balance............................ .. _______ 791,555 707,348 616,608 881,622 791,555 Outlays......... ..................................... 490 707,348 Retained income or deficit ( —): Opening balance________________ _______ Transactions: Net income........... . . ________ ............ Transfers to other funds____ _ ______ Transfers to Treasury______ __ .......... .. Capitalized interest-.................. Prior year adjustments.............. _______ 93,094 91,753 91,753 35,030 -6,1 7 1 -29,583 541 -1 ,1 5 8 33,075 -6 ,4 4 2 -26 ,6 3 3 29,489 -5 .6 0 9 -23,880 Closing balance_______ ________ ............ 91,753 91,753 91,753 Total Government equity____ ______ 883,309 799,101 708,361 Analysis of Foreign Currency Transactions (in thousands of dollars) Collections: Loan repayments_______________________ Foreign exchange rate gain____ __________ 67,823 437 65.195 67,966 Net value, loan repayments.................. Interest receipt*............ ........... .................... Foreign exchange rate gain_____ _________ 68,260 29,280 303 65,195 27,537 67,966 24,977 Net value, interest receipts__________ Transfer to Treasury of collections no longer available_________ _____________________ 29,583 27,537 -97 ,8 4 3 -92,732 The housing guaranty fund includes the Latin American and worldwide housing guaranty programs. The objectives of these programs are to assist developing countries in the formulation of housing policies, in the development of housing institutions, in projects for lower income groups and on a selective basis, in high priority specific projects including disaster assistance. The Foreign Assistance Act of 1969 continued available the $550 million issuing authority for the Latin American housing guaranty program, and also extended the pro gram to include Africa and Asia under worldwide housing authority. The issuing authority under the worldwide housing guaranty program was increased from $155.1 million to $230.1 million in 1972, and to $330.1 million in 1974. Consistent with the intent of Congress that the housing programs be totally self-supporting, the costs of adminis tration, program evaluation and development, and claims investigations are paid from fee income. Position With Respect to Issuing Authority (in thousands of dollars) 1973 actual Total foreign currency balance carried forw ard............................................. 5 4 0-100 0 - 74 - 7 1974 est. 1975 est. 24,977 Congressional authority: Start of year: Worldwide housing authority________ . Housing projects in Latin America_____ 230,100 550,000 230,100 550,000 330,100 550,000 -92,943 Total authority, start of year________ 780,100 780,100 880,100 Changes during year: Worldwide housing authority__________ 100,000 Asia: Total contracts issued______ ____________ 94,755 150,755 Less: Repayments......... ........... ................... —1,464 —2,100 Less: Cancellations_________________ _______ ___________ ________ Public enterprise funds— Continued H o u s in g G u a r a n t y F u n d — Continued Net contracts outstanding Contingent liability___ _____ Not yet disbursed__________ ____ Position With Respect to Issuing Authority (in thousands of dollars)—Continued 1973 actual 1974 est. 1975 est. Congressional authority—Continued End of year: Worldwide housing authority__________ Housing projects in Latin America_____ 230,100 550,000 330,100 550,000 330,100 550,000 Total authority, end of year. ............... 780,100 880,100 880,100 Program status: Projects authorized and under contract: Latin America......................................... Africa.......... ............... .............. ......... ... Asia....... .................... .. - - - ___________ -321,328 -49 ,0 1 9 -94 ,7 5 5 -393,000 -71 .0 1 9 -150,755 -475,000 -91 ,0 1 9 -230,755 Total projects authorized and under contract............. ............................ Projects authorized not yet under contract: Latin America.......................................... Africa.................................................... .. Asia............................................................ -465,102 -614,774 -796,774 -2 9 ,1 0 0 -8 ,7 0 0 -1 6 ,0 0 0 - 20,000 -7 5 .0 0 0 - 10,000 -8 ,3 2 6 -37 ,8 0 0 - 111,000 -1 8 ,3 2 6 Total projects authorized........ ........... .. -502,902 -725,774 -815,100 199,572 77,626 141,000 13,326 65,000 Total authority available for new guaranties_______________________ 277,198 154,326 65,000 Projects in process not yet authorized: Latin America................................................ Africa.................................. .......................... A s ia .............. .................... .................... -34 ,0 0 0 - 22,000 -5 6 ,0 0 0 -5 1 ,0 0 0 -45 .0 0 0 - 112,000 -5 6 ,0 0 0 -45 ,0 0 0 Total authority available: Latin America....................................... ....... Worldwide...................................................... 163,572 -3 7 4 90,000 8,326 20,000 Total authority available.................... 161,198 98,326 20,000 Analysis of Contracts Outstanding (in thousands of dollars) Latin America: Total contracts issued................................... Less: Repayments...................................... Less: Cancellations....... ................................ 321,328 -27 ,4 7 0 -1 ,4 7 4 393,000 -35,000 -3 ,0 0 0 Net contracts outstanding___ Contingent liability.......... ............................ Not yet disbursed........................ ................. 292,384 (196,237) (96,147) 355,000 425,000 (241,200) (289,000) (113,800) (136,000) Operating income or loss: Revenue: Applications and fee income Expense: General administrative expenses.......... ... Contractual services..... ............................. Total expenses______________ Nonoperating income or ( —) loss: Net loss from subrogated claims payment - - 71,019 -1 ,8 0 0 91,019 -2 ,3 0 0 47.682 (17,452) (30.230) 69,219 (27,608) (41,611) 88,719 (35,488) (53,231) 465,102 -30,271 -1 ,4 7 4 614,774 -3 8 ,9 0 0 -3 ,0 0 0 433,357 (276,779) (156,578) 572,874 741,874 (367,449) (475,070) (205,425) (266,804) 796,774 -4 9 ,9 0 0 -5 ,0 0 0 2,664 3,050 3,600 -8 3 7 -1 ,7 4 9 -1 ,0 2 8 -1 ,8 4 0 -1 ,2 3 5 - 2,000 -2 ,5 8 6 - 2,868 -3 ,2 3 5 78 182 365 ______ -1 5 6 -1 5 6 -1 5 6 -1 5 6 26 209 Net nonoperating loss.............. 78 Financial Condition (in thousands of dollars) 1972 actual 1973 actual Assets: Fund balances with Treasury.. Accounts receivable, net.......... Other Assets, n e t . .. ........ ....... 50.407 547 713 49,916 598 421 49.916 610 1,637 49,916 590 2,881 Total assets....................... 51.667 50,935 52.163 53,387 Liabilities: Accounts payable and funded accrued liabilities. ................ Other liabilities_____________ 72 385 78 219 89 1,410 90 2,424 Total liabilities.................. 457 297 1,499 2,514 Government equity: Unexpended budget authority: Unobligated balance............. Undisbursed obligations____ Invested capital.................... 48.864 1,633 713 49,847 370 421 48,477 550 1,637 47,442 550 2,881 Total Government equity. 51.210 50,638 50,664 50,873 475,000 -45,000 -5 .0 0 0 49,019 -1 ,3 3 7 148,655 228,155 (98,641) (150,582) (50.014) (77.573) Revenue and Expense (in thousands of dollars) -5 ,0 0 0 Total projects in process not yet authorized........................................ .. Net contracts outstanding Contingent liability. ....................... Not yet disbursed_______________ Net income or ( —) loss for year___ __ Unused guaranty authority available for projects: Latin America. ............................................ Other areas................................... ............... Net contracts outstanding.................... Contingent lia b ility.................................... Not yet disbursed....... .................................. Recapitulation: Total contracts issued..................... Less: Repayments. _ ..................... Less: Cancellations......... ............. . Total operating income.......... Total projects authorized not yet under contract........................... ................... Africa: Total contracts issued................................... Less: Repayments....................................... Less: Cancellations............. ......................... 93,291 (63,090) (30,201) 230,755 —2,600 ____ 1974 est. 1975 est. Analysis of Changes in Government Equity (in thousands of dollars) 1973 actual Retained income or deficit ( —): Opening balance.. . ..................... Transaction: Net operating income or loss ( —) Prior year accrued and expense Total Government equity (closing balance) ............................. 1974 est. 1975 est. 51,210 50,638 50,664 78 -6 5 0 26 209 50,638 50,664 50,873 Note.— This statement excludes unfunded contingent liability under loan uaranty guarantees outstanding as follows: 1972, $236,849 thousand; 1973 276,778 thousand; 1974, $367,449 thousand; and 1975, $ 4 7 5 ,0 7 0 thousand. r Object Classification (in thousands of dollars) Identification code 04-12-4340-0-3-152 11.1 11.5 1973 actual Personnel compensation: Permanent positions_______ _______ Other personnel compensation_____ 1974 est. 1975 est. 657 3 783 894 660 61 783 85 894 106 100 8 10 110 120 23.0 24.0 25.0 26.0 31.0 42.0 Total personnel compensation___ Personnel benefits: Civilian__________ Travel and transportation of persons. _ Rent, communications, and utilities... Printing and reproduction__ ________ Other services........................................ Supplies and material________ _____ Equipment................... ................... Insurance claims and indemnities____ 30 15 95 15 622 2,020 2,000 3 3 1 2 2 358 1,372 1,400 99.0 Total obligations.......... .............. 1,820 4,420 4,635 12.1 2 1.0 Financing: Receipts and reimbursements from: 11 Federal funds: Interest revenue from U.S. Treasury securities______________________ Cooley loan administration (reim bursements)__ ________________ 14 Non-Federal funds: Loan program: Interest income______ ____________ Insurance program (fees and premi ums)............... ......... ...................... Guaranty program (fees and premi ums)____ _____. _________ ______ 21 Unobligated balance available, start of year: Treasury ba la n ce........... ....... ......... .. U.S. securities (par)............................. 24 Unobligated balance available, end of year: Treasury balance___________________ U.S. securities (par)________________ —5,851 —9,126 —8,297 —83 —111 —84 —781 —1,551 —2,091 -2 6 ,4 3 5 -2 5 ,0 8 9 -2 4 ,3 7 0 -2 ,7 1 0 -2 ,9 2 3 -3 ,2 5 7 —88,262 —95,210 —34,577 —127,590 —37,468 —148,300 34,577 127,590 37,468 148,300 48,891 165,800 Budget authority (appropriation)___ 12,500 25,000 25,000 Distribution of budget authority by account: Insurance and guaranty reserve account__ 12,500 25,000 25,000 Relation of obligations to outlays: 71 Obligations incurred, net________ ______ 72 Obligated balance, start of year________ 74 Obligated balance, end of year_________ 33,805 71,205 -115,070 1,399 115,070 -115,025 -3 ,9 2 3 115,025 -116,350 Outlays_______ ________ __________ -1 0 ,0 6 0 1,444 -5 ,2 4 8 21,416 23,000 20,000 -3 1 ,4 7 6 -2 1 ,5 5 6 -2 5 ,2 4 8 40 Personnel Summary Total number of permanent positions_______ Full-time equivalent of other positions______ Average paid employment - . _____________ Average GS grade................ ........... ... .......... Average GS salary........ .................... . ' . _____ Average grade, grades established by the Foreign Service Act of 1946, as amended (U.S.C. 801-1158): Foreign Service reserve officers___________ Foreign Service staff officers_____________ Average salary, grades established by the Foreign Service Act of 1946, as amended (22 U.S.C. 801-1158): Foreign Service reserve officers_____ ______ Foreign Service staff officers_______ . . . . Average salary of ungraded positions_______ O verseas P r iv a t e 39 39 39 2 2 2 37 10.5 $20,230 35 9.8 $18,733 36 9.9 $19,752 2.6 2.2 2.8 7.7 7.7 7.7 $26,894 $11,446 $5,685 I n vestm en t C $28,322 $11,446 $5,471 $30,142 $11,987 $7,678 o r p o r a t io n The Overseas Private Investm ent Corporation is authorized to make such expenditures within the limits of funds available to it and in accordance w ith law (including n ot to exceed $10,000 for entertainment allowances), and to make such contracts and com mitments w ithout regard to fiscal year limitations as provided b y section 104 of the Governm ent Corporation Control Act, as am ended (31 U .S.C . 849), as m ay be necessary in carrying out the program set forth in the budget for the current fiscal year. Overseas Private Investm ent Corporation, reserves: For expenses authorized b y section 235(f), $25,000,000, to remain available until expended. (F oreign A ssistance and Related Program s A pp rop ria tion A ct, 1974.) Program and Financing (in thousands of dollars) 90 Distribution of outlays by account: Insurance and guaranty reserve account__ Overseas Private Investment Corporation operating account_____ . . ______ . . . The Overseas Private Investment Corporation facili tates and encourages U.S. long-term private investment in the developing countries. The Corporation’s major activities include investment insurance and guaranties, loans and investment promotion. The Corporation’s income in 1975 is estimated to be $38 million. Administrative and investment survey expenses are estimated at $5.4 million; claims payments, at $20 million. An appropriation of $25 million in 1975 is requested to restore to OPIC’s reserves the balance of earned premiums which were transferred to the AID housing guaranty program. PROGRAM Identification code 04-12-4030-0-3-152 Program by activities: Operating costs, funded: 1. General administrative expenses___ 2. Investment encouragement fund (investment survey costs)_____ 3. Insurance and guaranty program: (a) Insurance reserves (claims p a i d ) . . . ........ .................. (b) Guaranty reserves (claims p a id )... ................... Total operating costs._ 10 1973 actual 1974 est. 1975 est. 3,960 4,563 4,641 356 745 750 17,650 23,000 20,000 A. Insurance: 1. Face amount, contracts out standing, start of year: 1973 “ du al 5.419 O ld ....______ ____________ New_____ ________________ 1.908 1974 estimate 1975 estimate 4.648 1.851 4.198 2.076 Total_________________ 7.327 6.499 6.274 2. Face amount, contracts issued during year: New__________ .216 . 225 . 275 .771 . 273 .450 ____ . 450 ____ Total_________________ 1.044 . 450 . 450 4. Face amount, contracts out standing, end of year: Old_______________________ New__________ _________ _ 4.648 1.851 4.198 2.076 3.748 2.351 T ota l..____ __________ 6.499 6.274 6.099 3,766 25,732 Capital outlay, funded: 1. Direct investment fund (loans)___ 2. Fixed assets and equipm en t..__ 3. Other assets acquired...................... 36,705 Total capital outlay..................... 7,260 28,308 25,391 8,300 31 7,700 13 43,973 8,331 7,713 Total program costs, funded____ Change in selected resources_____ ____ 69,705 -4 0 36,639 3,560 33,104 1,072 Total obligations_________________ 69,665 40,199 34,176 A C T IV IT Y (In billions of dollars] 8 3. Face amount, contracts can celed or reduced: Old_______ _______________ New______________________ Public enterprise funds— Continued Financial Condition (in thousands of dollars) O v e r s e a s P r iv a t e I n v e s t m e n t C o r p o r a t io n — Continued 1972 actual 1973 actual 1974 est. 1975 est. P R O G R A M A C T I V I T Y — Continued [In billions of dollars] B. Guaranties: 1973 actual 1. Face amount, contracts out standing, start of year: O ld .._________ ___________ .062 New______________________ . 131 1974 estimate 1975 estimate .056 .135 .050 .157 .193 .191 .207 2. Face amount, contracts issued during year: New__________ . 006 .022 .021 3. Face amount, contracts can celed: Old_________ _____________ New______________________ .006 .002 .006 .004 Total_________________ . 008 .006 Total............................ .002 .056 .135 .050 .157 .046 .176 Total_________________ . 191 .207 .222 OF A U T H O R IT Y A V A IL A B L E FOR 152,493 148,300 — 1,000 1,000 20,759 165,241 165,800 —1,000 1,000 28,459 123 64,486 107 60,486 Total assets_____________ 268,506 352,723 386,161 420,093 Liabilities: Accounts payable and accrued liabilities__ ____________ Advances received____ ______ Other liabilities_____________ 4,118 8,621 7,285 1,205 16,754 63,678 2,627 12,500 64,486 2,884 12,500 60,486 ____ 20,024 81,637 79,613 75,870 Government equity: Unexpended budget authority: Unobligated balance_______ Undelivered orders________ Invested capital. . . . . . . 183,472 59,676 5,334 162,167 96,341 12,578 185,768 99,898 20,882 214,691 100,966 28,566 Total Government equity. 248,482 271,086 306,548 344,223 Total liabilities— .006 4. Face amount, contracts out standing, end of year: Old______ ________________ New________ _____________ STATUS Assets: Fund balance with Treasury..159,467 149,647 U.S.securities (par)-------------95,210 127,590 Accountsreceivable.net_____ 1,020 —1,682 Advances made_____________ 190 912 Loansreceivable.net________ 5,200 12,459 Real property and equipment, net---------------------------------134 119 Otherassets.net____________ 7,285 63,678 IS S U A N C E Analysis of Changes in Government Equity (in thousands of dollars) [In billions of dollars] A. Insurance: 1. Authority available for issuance, 1973 actual start of year_______________ 5.592 2. Authority used for issuance___ .057 1973 actual 1974 estimate 1975 estimate 5.649 —.225 5.424 —.275 3. Authority available for issuance, end of year________________ 5.649 5.424 5.149 B. Guaranties: 1. Authority available for issuance, start of year_______________ 2. Authority used for issuance___ 634 —. 004 .630 .022 .608 - .0 1 9 3. Authority available for issuance, end of year___ __________ 630 .608 .589 Closing balance_________________________ Revenue and Expense (in thousands of dollars) 1973 actual Operating income or loss (—): Revenue: Direct investment fund—interest_______ Insurance fees___ _________ ___________ Guaranty fees______________________ __ Cooley loan administration. .................... Expense: Transfer of reserve for claims—insurance. Transfer of reserve for claims—guaranties Investment survey costs_______________ Cooley loan administrative costs_______ General administrative costs___________ 1974 est. 1975 est. Retained income: Opening balance________________________ Transactions: Net operating income— --------------------Capital transfers______________________ Adjustments for prior periods (primarily fees)_____ _________________________ 1,551 25,089 2,923 111 2,091 24,370 3,257 84 -1 7 ,6 5 0 -3 ,7 6 6 -3 5 6 -8 4 -3 ,9 0 0 -2 3 ,0 0 0 - 20,000 -7 4 5 -4 ,4 8 3 -7 5 0 -8 4 -4 ,5 8 9 Total operating income______________ Nonoperating income: Net income from U.S. securities_______________________________ 4,254 1,335 4,379 5,851 9,126 8,297 Net income for year------------------- . . . 10,105 10,461 12,676 1975 est. 229,357 257,440 289,440 12,500 37,000 25.000 30.000 25.000 30.000 -1 ,5 6 0 -2 3 ,0 0 0 - 20,000 257,440 289,440 324,440 19,125 13,646 17,108 31,372 -3 7 ,0 0 0 33,462 -3 0 ,0 0 0 32,675 -3 0 ,0 0 0 -1 9 .8 5 7 149 _________ 13,646 17,108 19,783 Total Government equity (end of year) 271.086 306,548 344,223 Closing balance______________ 781 26.435 2,710 84 Note.— This statement excludes unfunded contingent liabilities under claims settlement guaranty agreements as follows: 1972, $26,068 thousand; 1973, $75,724 thousand; 1974, $80,000 thousand; and 1975, $80,000 thousand. Object Classification (in thousands of dollars) -111 Identification code 04-12—4030-0-3-152 11.1 11.3 11.8 12.1 Distributed to: Non-interest-bearing capital--------------------Retained earnings_______________________ -2 1 ,4 1 6 31,521 -2 3 ,0 0 0 33,462 - 20,000 32,675 Net income retained............ ....... ......... 10,105 10,462 12,675 Paid-in capital: Opening balance________________________ Transactions: Appropriations______ _______________ Transfer of retained earnings to reserve.. Transferred to reserve for claims related assets acquired for cash_____________ Losses on claims settlements (net of re coveries) ___________________________ 1974 est. 2 1.0 23.0 24.0 25.0 26.0 1973 actual 1974 est. 1975 est. Personnel compensation: Permanent positions.......................... Positions other than permanent____ Special personal services payments.. 2,326 34 72 2,469 45 50 2,627 30 60 Total personnel compensation___ Personnel benefits: Civilian--------------Travel and transportation of persons.. Rent, communications, and utilities__ Printing and reproduction___________ Other services______________________ Supplies and materials______________ 2,432 186 140 307 65 951 28 2,564 344 343 350 98 837 27 2,717 367 299 332 88 811 27 31 8,300 745 13 7,700 750 21,267 36,705 23,000 20,000 94.0 Total costs, funded_____________ Change in selected resources............. 69,705 -4 0 36,639 3,560 33,104 1,072 99.0 Total obligations_______________ 69,665 40,199 34,176 31.0 Equipment________________________ 33.0 Investments and loans______________ 41.0 Grants, subsidies, and contributions... 42.0 Insurance claims and indemnities: No assets received________________ Assets received___________________ 8 7,260 356 Average GS grade________________________ Average GS salary________ _______ ____ Average salary, salary established by the Presi dent, Overseas Private Investment Corpora tion (83 Stat. 805)---------------------------------- 1973 actual -2 ,4 4 5 -4 ,9 4 0 -7 ,0 4 1 -2 ,4 4 5 -4 ,9 4 0 -7 ,0 4 1 -1 ,5 3 7 -1 ,8 2 7 -1 ,9 9 2 Net operating loss, program support services_________ ________________ -1 ,5 3 7 -1 ,8 2 7 -1 ,9 9 2 Net loss for the year. ............ ......... -3 ,9 8 2 -6 ,7 6 7 -9 ,0 3 3 Net operating loss, social and economic Expense_______ _______________________ 130 5 133 130 10.0 10.0 $18,015 $18,880 141 4 125 9.94 $17,190 $28,991 $30,441 $31,963 6 132 Financial Condition (in thousands of dollars) I nter-A merican F oundation The Inter-American Foundation is authorized to make such expenditures within the limits of funds available to it and in accord ance with law, and to make such contracts and commitments with out regard to fiscal year limitations as provided by section 104 of the Government Corporation Control Act, as amended (31 U.S.C. 849), as may be necessary in carrying out its authorized programs during the current fiscal year: Provided, That not to exceed $10,000,000 shall be available for such programs during the current fiscal year. (Foreign Assistance and Related Programs Appropriation 10 Financing: 21 Unobligated balance available, start of year 24 Unobligated balance available, end of year . 1973 actual 1974 est. 1975 est. 37,478 28,445 Government equity: Undisbursed obligations___ __ Unobligated balance_________ 2,575 45,652 3,510 40,735 6,743 30,735 7,710 20,735 Total Government equity. 48,227 44,245 37,478 28,445 Analysis of Changes in Government Equity (in thousands of dollars) Outlays......... ................... _ ___ 1975 est. 50,000 50,000 50,000 End of year.................................................. 50,000 50,000 50,000 3,435 1,482 8,247 1,753 8,000 2,000 Retained earnings: Start of year____ . . . __________________ Net loss for year________ _____._ ________ -1 ,7 7 3 -3 ,9 8 2 -5 ,7 5 5 -6 ,7 6 7 -1 2 ,5 2 2 -9 ,0 3 3 4,917 10,000 10,000 End of year.................... .............................. -5 ,7 5 5 -1 2 ,5 2 2 -21 ,5 5 5 -45,652 40,735 -40,735 30,735 -30,735 20,735 Total Government equity (end of year)......... ..................................... 44,245 37,478 28,445 Object Classification (in thousands of dollars) 4,917 2,575 -3 ,5 1 0 10,000 10,000 3,510 -6 ,7 4 3 6,743 -7 ,7 1 0 3,982 6,767 9,033 The Foreign Assistance Act of 1969 established the Inter-American Social Development Institute, now called the Inter-American Foundation. Financing has been pro vided through the transfer of $50 million from the Agency for International Development. A recent agreement with the Inter-American Development Bank will also permit the Foundation to use some of the local currency holdings of the Social Progress Trust Fund. The most important characteristics of the programs are: responsiveness to Latin American and Caribbean initia tives; innovation and replicability; support for change in social structures; direct impact on people's lives; and sup port for Latin American and Caribbean institutions. The Foundation’s programs support projects involving social change as well as the dissemination of information relating to these projects. 1974 est. Non-interest-bearing capital: Start of year.................................................. Identification code 04-12-4031-0-3-152 90 1975 est. 44,245 ___ Relation of obligations to outlays: 71 ObIigationsincurred.net.. _ .............. 72 Obligated balance, start of year________ 74 Obligated balance, end of year_________ 1974 est. 48,227 1973 actual Total obligations_______________ Budget authority_____ 1973 actual Assets: Drawing account with Treas ury............ .................. ......... Act, 1974.) Program by activities: 1. Social and economic development pro grams_______ ______ _____ __ __ 2. Program support services______ 1975 est. Social and economic development programs: Revenue________ __ _ _______________ 1972 actual Identification code 04-12— 4031-0-3—152 1974 est. Program support services: Personnel Summary Total number of permanent positions----------Full-time equivalent of other positions--------- Revenue and Expense (in thousands of dollars) 11.1 11.3 11.5 11.8 Personnel compensation: Permanent positions. ..................... .. Positions other than permanent____ Other personnel compensation_____ Special personnel services payments. 12.1 21.0 23.0 24.0 25.0 26.0 31.0 41.0 Total personnel compensation___ Personnel benefits: Civilian. _ ... Travel and transportation of persons.. Rent, communications, and utilities.. . Printing and reprodu ction ..----------Other services. . . . . ..................... Supplies and materials....... ................... Equipment........................................... Grants, subsidies, and contributions__ 99.0 Total obligations.. 1973 actual .................... 1974 est. 1975 est. 849 997 22 1 22 2 1,161 25 4 137 116 120 1,009 72 129 133 7 156 15 50 3,346 1,137 93 161 165 23 1,426 18 25 6,952 1,310 198 170 30 2,066 25 30 6,070 4,917 10,000 10,000 52 3 54 62 3 61 10.4 $16,600 74 4 75 10.3 $16,030 101 Personnel Summary Total number of permanent positions_______ Full-time equivalent of other positions______ Average paid employment- _______ ___ Average GS grade................ .. . . .......... ..... Average GS salary..................... ... ......... ......... 11.0 $17,794 Intragovernmental funds: A dvance A c q u is it io n of P roperty— R e v o l v in g F und Program and Financing (in thousands of dollars) Identification code 04-12-4590-0-4-152 1973 actual Program by activities: Operating costs: Wages and salaries applied to costs___ Other administrative expenses applied to costs.._____ __________________ Other operating expenses____________ 10 1974 est. 4,126 69 701 5,041 466 312 5,273 523 255 5,517 523 255 Total Government equity. 4,896 5,819 6,051 6,295 1975 est. Analysis of Changes in Government Equity (in thousands of dollars) 350 430 451 28 1,933 30 3,357 30 2,365 Total operating costs, funded______ Change in selected resources (parts, sup plies, and rehabilitation costs)_______ 2,311 3,817 2,846 Total obligations____________ _____ 2,319 3,817 2,846 Financing: 11 Receipts and reimbursements from: Fed eral funds......... ....... ... .................... 17 Recovery of prior year obligations______ 21 Unobligated balance available, start of year 24 Unobligated balance available, end of year Government Equity: Unexpended budget authority: Unobligated balance_______ Undelivered orders............... Invested capital.............. ......... 8 -3 ,1 8 5 -4 8 -4 ,1 2 6 5,040 -4 ,0 4 9 -3 ,0 9 0 —5,046 5,272 —5,272 5,516 1973 actual 1974 est. 1975 est. Paid-in capital: Opening balance________________________ 5,000 5,000 5,000 Closing balance________________________ 5,000 5,000 5,000 -1 0 4 819 1,051 874 232 244 819 1,051 1,295 5,819 6,051 6,295 Retained income or deficit ( —): Opening b a la n ce.._____ _______ ________ Transactions: Net operating income_________________ Adjustment to prior year accrued and expense____________ _______________ 49 Closing balance_________ _______________ Total Government equity (end of year)______ Budget authority_________________ Object Classification (in thousands of dollars) Relation of obligations to outlays: 71 Obligations incurred, net________ ____ 72 Obligated balance, start of year________ 74 Obligated balance, end of year_________ 90 Outlays_________________________ -2 3 2 717 -4 8 5 -9 1 5 222 -7 1 7 -2 4 4 485 -241 1 1 .1 —1,410 11.3 11 5 The Foreign Assistance Act of 1961 created a revolving fund to provide for more effective use of U.S. Governmentowned excess personal property in foreign assistance pro grams by authorizing such property to be acquired and rehabilitated in advance of specifically known require ments for country programs. Many types of excess property are included, such as tractors, construction roadbuilding equipment, machinery, and machine tools, the general need for which can be anticipated with a reasonable degree of certainty. Revenue and Expense (in thousands of dollars) 1973 actual 1974 est. 1975 est. Operating income or loss(—): Revenue: Sales of goods and services_____ Expense: Wages and salaries applied to costs_____ Other administrative expenses_________ Other operating expenses......................... 3,185 4,049 3,090 —350 —28 —1,933 -4 3 0 -3 0 -3 ,3 5 7 -45 1 -3 0 -2 ,3 6 5 Net income for the year_____________ 874 232 244 Financial Condition (in thousands of dollars) Assets: Fund balances with Treasury. Accountsreceivable.net........ . Otherassets.net........... ........... Total assets_____ _______ Liabilities: Accounts payable and funded accrued liabilities__________ Identification code 04-12— 4590-0—4-152 Personnel compensation: Permanent positions______________ Positions other than permanent____ 1973 actual 1974 est. 1975 est. 4,348 624 701 5,757 601 312 5,757 501 255 5,757 510 255 5,673 6,670 6,513 6,522 851 462 227 317 5 1975 est. 375 25 394 25 323 27 37 879 400 30 45 2,463 419 32 45 1,465 21 2 20 20 3 835 21 3 855 7 23.0 24.0 25.0 26.0 Total personnel compensation___ Personnel benefits: Civilian.......... ..... Travel and transportation of persons.. Transportation of things_______ _____ Rent, communications, and utilities__ Printing and reproduction___________ Other services.____ ______ __________ Supplies and materials........... ............... 1,027 3 99.0 Total obligations_______________ 2,319 3,817 2.846 21 12 .1 21.0 22.0 Personnel Summary Total permanent positions_________________ Average paid employment_________________ Average GS grade__ _______ ______________ Average GS salary________________________ Average grade, grades established by Foreign Service Act of 1946, as amended: Foreign Service reserve officer. .......... ......... Average salary, grade established by Foreign Service Act of 1946, as amended: Foreign Service reserve officer______ _____ Average salary of ungraded employees______ 19 8.7 $14,080 22 22 22 22 8.7 $14,767 8.7 $15,690 4.2 4.2 4.2 $20,534 $6,431 $20,875 $8,999 $22,965 $8,999 _ of th e I nspector General of F o r e ig n A s s is t a n c e Program and Financing (in thousands of dollars) Identification cod e 04-12-3990-0-4-152 777 1974 est. 1 O f f ic e 1972 actual 1973 actual Program by activities: 10 Inspections (costs—obligations)_______ Financing: 11 Receipts and reimbursements from: Fed eral funds___ ______________ ______ Budget authority________ _________ 1973 actual 1974 est. 1975 est. 1,190 1,325 1,355 -1 ,1 9 0 -1 ,3 2 5 -1 ,3 5 5 FOREIGN ASSISTANCE— Continued TRUST FUNDS Trust Funds Relation of obligations to outlays: 72 Obligated balance, start of year________ 74 Obligated balance, end of year_________ 90 Outlays________ _________________ 95 —108 —13 108 —96 12 96 -9 6 T e c h n ic a l A s s is ta n c e Program and Financing (in thousands of dollars) Under authorities specified in the Foreign Assistance Act of 1961, the Inspector General of Foreign Assistance has broad responsibilities relating to the effectiveness of U.S. foreign assistance activities, including economic and military assistance programs, and Action (Peace Corps) and Public Law 480 activities. The expenses of the Office are funded in this account through transfers from various foreign assistance and Action (Peace Corps) appropri ations. Object Classification (in thousands of dollars) Identification code 04-12-3990-0-4-152 1974 est. 944 4 973 50 2 1 950 75 25.0 26.0 31.0 Total personnel compensation___ Personnel benefits: Civilian____ ___ Travel and transportation of persons.. Services of other agencies......... ........... Supplies and materials....... ................... Equipment__________ ________ ______ 2 1,024 81 160 55 3 3 2 1,032 87 170 60 3 3 99.0 Total obligations........................... 1,190 1,325 1,355 11.3 11.5 12 .1 2 1.0 Personnel compensation: Permanent positions..... ..................... Positions other than permanent____ Other personnel compensation_____ 112 48 1974 est. 1975 est. 7,365 7,500 7,500 Financing: 21 Unobligated balance available, start of year 24 Unobligated balance available, end of year -8 9 1 995 -9 9 5 995 -9 9 5 995 Budget authority: Technical as sistance, U.S. dollars advanced from foreign governments_______ 7,469 7,500 7,500 Relation of obligations to outlays: 71 Obligations incurred, n e t..................... 72 Obligated balance, start of year.............. 74 Obligated balance, end of year............... 7,365 2,946 -3 ,8 5 4 7,500 3,854 -4 ,8 5 4 7,500 4,854 -4 ,8 5 4 6,457 6,500 7,500 1975 est. 1,021 10 1 1973 actual Program by activities: 10 Technical assistance, U.S. dollars ad vanced from foreign governments (total obligations)__ _______________ 60 1973 actual 1 1 .1 Identification code 04-12-8502-0—7-152 90 Outlays......... .......................... ........... Funds advanced by foreign countries are used to pay for procurement in the United States of nonmilitary materials or services for programs in those countries in accordance with bilateral agreements. Object Classification (in thousands of dollars) Personnel Summary Total number of permanent positions_______ Full-time equivalent of other positions______ Average paid employment.......................... __ Average GS grade____________________ ____ Average GS salary.......... ................................ Average grade and salary established by the Foreign Service Act of 1946, as amended (22 U.S.C. 801-1158): Average grade: Foreign Service Officer................ ........... .. Foreign Service Reserve........................... Foreign Service Reserve Unlimited_____ Average salary: Foreign Service Officer____________ ____ Foreign Service Reserve. . __ .............. Foreign Service Reserve Unlimited_____ Identification code 04-12-8502-0-7-152 41 41 41 1 1 1 35 9.6 $17,255 41 9.1 $15,438 41 9.1 $15,626 3.2 2.3 3.0 2.3 3.0 2.3 1.8 1.8 1.8 $27,903 $30,342 $36,000 $28,302 $30,769 $35,512 $28,326 $31,061 $35,512 1973 actual Travel and transportation of persons.. Transportation of things.............. ....... Other services...... ........................ ......... Supplies and materials....... ............ .. Equipment___________ _____________ Grants, subsidies, and contributions... 7 234 6,019 7 234 6,154 7 234 6,154 888 888 888 187 30 187 30 187 30 99.0 Total obligations............................ 7,365 7,500 7,500 I n f o r m a t io n a l F o r e ig n Cu rren cy S chedules A d v a n ce s o f F o r e ig n C u rre n cy f o r T e c h n ic a l A ss ista n ce Program and Financing (in thousands of dollar equivalents) 1973 actual Program and Financing (in thousands of dollars) Identification code 04-12-3900-0-4-152 Program by activities: 10 Consolidated working fund (costs—obli gations) (object class 25.0)_________ Financing: 11 Receipts and reimbursements from: Fed eral funds..._______ _________ ______ 17 Recovery of prior year obligations______ 1973 actual 1974 est. 1975 est. Financing: Unobligated balance available, start of year. Adjustment due to changes in exchange rates____ ___________ _______________ Unobligated balance available, end of year.. Authority to spend foreign currency receipts—permanent.......................... 16,370 —15,926 —444 30,000 -30,000 30,000 -3 0 ,0 0 0 1975 e st. 21.0 22.0 25.0 26.0 31.0 41.0 Program by activities: Technical assistance (costs—obligations). . C o n s o lid a te d W o r k in g F u n d 1974 est. Relation of obligations to outlays: Obligations incurred, net________________ Obligated balance, start of year__________ Adjustment due to changes in exchange r a t e s . . _. ____ __ _______ . . . Obligated balance, end of year___________ 1974 est. 1975 est. 34,137 24,623 20,000 -2,1 5 1 -6 ,7 5 3 -6 ,7 5 3 25 6,753 6,753 6,753 38,764 24,623 20,000 34,137 13,405 24,623 9,451 20,000 -2 9 7 -9,4 5 1 -5,4 5 1 -1 ,4 5 1 37,794 28,623 24.000 5,451 Budget authority. Outlays___________________________ Relation of obligations to outlays: 72 Obligated balance, start of year________ 74 Obligated balance, end of year................ 90 Outlays. 12,347 —11,969 378 11,969 —11,969 11,969 —11,969 Participating countries advance foreign currencies, pursuant to bilateral agreements, to pay certain ad ministrative and program expenses in connection with economic assistance and development grant projects. Continued I n f o r m a t io n a l F o r e ig n C u r r e n c y S c h e d u le s — Object Classification (in thousands of dollars) Object Classification (in thousands of dollars) 1973 actual 1 1 .1 11.3 11.5 Identification code 04-15-1078-0-1-152 1974 est. 1973 actual 1974 est. 1975 est. 1975 est. A G E N C Y FO R IN T E R N A T IO N A L DEVELOPM ENT Personnel compensation: Permanent positions__ ________ . Positions other than permanent........ Other personnel compensation_____ 6,939 27 353 5,280 5.355 25 231 20 200 Total personnel compensation___ Personnel benefits: Civilian__________ 13.0 Benefits for former personnel — ._ . . 21.0 Travel and transportation of persons.. 22.0 Transportation of th in g s .................... 23.0 Rent, communications, and utilities__ 24.0 Printing and reproduction ___________ 25.0 Other services..................... ............... ... 26.0 Supplies and materials______ ________ 31.0 Equipment....... ...................................... 32.0 Lands and stru ctu res......................... 41.0 Grants, subsidies, and contributions . . . 42.0 Insurance claims and indemnities . . 7,319 1,510 2,131 2,349 304 5,141 48 12,968 1,872 163 54 274 4 5,611 1,218 3,000 766 250 3,000 45 9.000 1,545 75 3 10 100 2 99.0 34,137 24,623 20,000 2,469 2,272 $2,628 2,255 2,272 $2,728 12 .1 Total obligations......... ... ............... 5,500 1,300 3,000 600 2 1.0 22.0 25.0 26.0 31.0 200 2,500 40 5,373 1,300 75 10 100 Travel and transportation of persons. _ Transportation of t h in g s .............. Other services...... ................... Supplies and materials..... ..................... Equipment________ _______ . 19 69 24,466 612 243 20 20 70 9,462 600 250 70 29,060 600 250 Total obligations. Agency for International Development____ 25,409 10,402 30,000 2,001 5,900 27,411 16,302 A L L O C A T IO N A C C O U N T S 41.0 99.0 Grants, subsidies, and contributions.__ Total obligations . ............ Obligations are distributed as follows: Agency for International Development___ Department of Agriculture______________ Department of State____________________ . 30,000 25,409 10,402 30,000 ______________ 4,400 .................. 2,001 1,500 Personnel Summary Total number of permanent positions_______ Average paid employment- ................ ..... ....... Average salary of ungraded positions.............. 2,910 3,109 $2,528 OFFICE OF ECONOMIC OPPORTUNITY Federal Funds C o n t in g e n c ie s General and special funds: Federal Funds E General and special funds: p r e s id e n t ’ s f o r e ig n a s s is t a n c e c o n t in g e n c y f u n d C ontingency fu n d: F or necessary expenses, [$15,000,000, to be used for the purposes set forth in section 4 5 1 ] as authorized by section 451 o f the F oreign A ssistan ce A ct o f 1961, as amended, $30,000,000, to rem ain available until expend ed. (F oreign A ssistan ce and Related P r o grams A p p ro p ria tio n A ct, 1974-) Program and Financing (in thousands of dollars) Identification code 04-15-1078-0-1-152 Program by activities: 10 President’s foreign assistance contingency fund (total obligations)_________ . . . Financing: 14 Receipts and reimbursements from: Federa! sources.................................... ... 17 Recovery of prior year obligations____ 21 Unobligated balance available, start of year 24 Unobligated balance available, end of year 40 1973 actual 27,411 1974 est. 1975 est. 16,302 30,000 -3 0 0 - 1,002 [F o r expenses necessary to carry out the provisions o f the Econom ic O pportunity A ct of 1964 (Public Law 88-452, approved August 20, 1964), as am ended $346,300,000, plus reimbursem ents: Provided, That this appropriation shall be available for the pur chase and hire of passenger m otor vehicles, and for the construction, alteration, and repair of buildings and other facilities, as authorized b y section 602 of the E conom ic O pportunity A ct o f 1964: Provided further, That no part of the funds appropriated in this paragraph shall be available for any grant until the D irector has determ ined that the grantee is qualified to administer the funds and program s involved in the proposed grant: P rovided furth er, T h at all grant agreements shall provide that the General A ccou n tin g Office shall have access to the records of the grantee w hich bear exclusively upon the Federal g ra n t.] (D epartm ents o f Labor, and H ealth, E d u ca tion, and W elfare A p p rop ria tion A ct, 1974.) Identification code 04-37-0500-0-1-999 15,000 30,000 Relation of obligations to outlays: 71 Obligationsincurred.net.......................... 72 Obligated balance, start of year . . ___ 74 Obligated balance, end of year_________ 25,196 14,309 -28,970 16,002 28,970 -20,972 30,000 20,972 -23 ,9 7 2 10,535 24,000 27,000 These funds are used for urgent requirements that cannot be foreseen at the time the budget is prepared. They are primarily available for emergency assistance in disasters, but may be used for security or development assistance needs. P rogram 1973 actual 1974 est. 1975 est. 1,002 25,000 Outlays......... ... .................................. O p p o r t u n it y Program and Financing (in thousands of dollars) -7 -2 ,2 0 8 -1 ,1 9 8 Budget authority (appropriation)__ 90 c o n o m ic Program by activities: Direct program: 1. Research, development, and evalu a tio n ........................... ............... 2. Community action operations____ 3. Health and nutrition...................... 4. Migrants and seasonal farm work ers. . ............................. .. 5. Community economic development 6. Legal services program................... 7. General support........................... 8. Head Start................................. ..... 9. Follow Through______ __________ 10. Work and training programs . . . . Total direct programs_________ 63,521 396,573 190,171 46,300 243,470 113,090 26,300 87,183 25,800 38,091 35,635 74,580 18,280 16,800 38,800 71,600 5,000 13,900 33,100 21,000 6,000 3,000 28,900 15,000 869,750 556,060 2,000 188,283 Reimbursable program: 1. Research, development, and evalua tion_______________— ......... — 2. Community action operations-------3. Health and nutrition-------------------- 298 900 3,438 Total reimbursable programs_____ 4,636 Total program costs, funded 1 ____ Change in selected resources (undis bursed grants)........................................ 874,386 556,060 188,283 —64,864 -21 9 ,7 6 0 — 188,283 Total obligations........... ...................... 809,522 336,300 Financing: Receipts and reimbursements from: Federal funds_____ _ - . -------21 Unobligated balance available, start of year 25 Unobligated balance lapsing.................- -1 ,1 6 4 - 20,000 1,610 9,800 ............................ 789,968 346,100 Budget authority: 40 Appropriation........................................... 41 Transferred to other accounts__ _. 790,200 -2 3 2 346,300 43 789,968 346,100 '0 11 Budget authority Appropriation (adjusted)................ -20 0 Relation of obligations to outlays: 71 Obligationsincurred.net______________ 808,358 336,300 ---------------72 Obligated balance, start of year..........536,052 522,315 247,615 73 Obligated balance transferred, net-------13 ---------------- ------------74 Obligated balance, end of year_________ —522,315 —247,615 —12,615 77 Adjustments in expired accounts_______ —21,277 — ................. ...... ......... 90 Outlays_________________________ 800,831 611,000 1 Includes capital outlay as follows: 1973, $100 thousand; 1974, $100 1975, $0. 235,000 thousand; Note— Excludes $244,324 thousand in 1974 and $261,144 thousand in 1975 for activities transferred to: DEPARTM ENT OF H E A L T H . E D U C A T IO N , W ELFARE AND Research and development: Office of the Secretary_____________________________ National Institute of Education__________________ Office of Child Development______________________ Health: Health services_______________________________ Native American programs___________________________ 1974 $ 2 0 ,8 2 4 1,2 0 0 3 ,6 0 0 140,900 3 2 ,1 0 0 1975 $ 2 2 ,7 4 4 2 4 ,0 0 0 3 ,6 0 0 130,800 3 3 ,2 0 0 D E P A R T M E N T OF L A B O R Research and development___________________________ Migrants and seasonal farmworkers________________ D E P A R T M E N T OF H O U S I N G A N D DEVELOPM ENT 4 ,4 0 0 4 0 ,0 0 0 4 ,4 0 0 4 0 ,0 0 0 1,3 0 0 2 ,4 0 0 URBAN Research and development___________________________ activity, and funds were appropriated to the receiving agencies to continue these activities. 2. Community action operations.— Funding for these activities will be dependent on State and local decisions in 1975. In 1974, the Native American program was delegated to HEW. Funds were appropriated to H EW to continue the program and are included in that Agency’s 1975 request. In 1973, obligations for this program in OEO were $23.1 million. In 1975 funds to cover administrative costs associated with the phaseout of all grants funded under community action operations are requested for appropriation to HEW. 3. Health and nutrition.— Early in 1974 health and re lated projects, excluding the emergency food and medical services program, were delegated to HEW. During 1973, $28.6 million was obligated by OEO for the emergency food and medical services program. In 1974, funds will be made available for activities consistent with the statutory objectives of this program. 4. Migrants and seasonal farmworkers.— Migrant and seasonal farmworker programs were delegated to the De partment of Labor early in 1974. 5. Community economic development.— The community economic development program is directed toward pro viding significant economic and community development impact in rural and urban areas having concentrations of low-income persons. These efforts have similar objectives as programs funded through the Office of Minority Business Enterprise (OMBE). Legislation has been sub mitted to authorize the operation of the community eco nomic development programs in OMBE. This consolida tion of effort will increase the effectiveness of Federal programs designed to bring minority entrepreneurs into the mainstream of economic life. To continue this activity, $39.3 million is requested for appropriation to OMBE in 1975. 6. Legal services.— The 1975 estimate of $71.5 million for this program is for appropriation to HEW for payment to the proposed Legal Services Corporation. The estimate is sufficient to provide initial capital for the Corporation. 7. General support.— This activity provides supportive administration for the OEO programs described above. Included in the 1975 request for H EW is $33 million to insure the orderly phaseout of outstanding grants and contracts of discontinued activities. Comparable amounts for 1973 ($216,900) are included above. O B L IG A T I O N S BY Object Classification (in thousands of dollars) PROGRAM Identification code 04-37-0500-0-1-999 [In millions of dollars] Program by activities: 1. Research, development, and eval 1973 actual 65.6 uation.. ................ 2. Community action operations.. ._ 406.8 3. Health and nutrition. . . . 1 165.5 4. Migrants and seasonal farmwork ers. . . . 38.6 5. Community economic develop 36.6 ment......................................... ... 77.2 6. Legal services program................... 7. General support.............................. 18.1 1974 cstim 4.4 208.1 9.4 38.1 71.5 4.8 Personnel compensation: Permanent positions.............................. Positions other than permanent____ Other personnel compensation.............. 11.8 Special personal services payments___ 11.1 11.3 11.5 Total personnel compensation.......... 808.4 336.3 search and development activities were delegated to agen cies with statutory responsibility in fields of current OEO 99.0 1974 est. 32,717 1,707 384 394 20,045 35,202 2,779 2,447 21,466 1,703 1,103 1,111 210 100 1975 est. ________ ________ ________ ........ .. Rent, communications, and utilities... Printing and reproduction.................... Other services............ _ . _ Supplies and materials..... ..................... Equipment. . . ................................. Grants, subsidies, and contributions... 3,145 413 23,342 214 32 741,927 ________ ............ . ........ . 2 ________ 1,479 ________ 185 ................ 17,564 ................ 93 _________ 5 _________ 292,700 ................ Total obligations............................ 809,522 336,300 12 .1 Personnel benefits: Civilian.. ............ 21.0 Travel and transportation of persons. _ 22.0 Transportation of things....................... 23.0 24.0 25.0 1 Includes $20 million multiple-year funds appropriated in 1972 for emergency food and medical services. 26.0 31.0 1. Research, development, and evaluation.— In 1974 re 41.0 Total obligations......................... 1973 actual 21 ........ . Legislative Program General and special funds— Continued Continued E c o n o m ic O p p o r t u n ity P ro g ra m — ECONOMIC STABILIZATION ACTIVITIES Personnel Summary S a la r ie s a n d E x p e n se s 1973 actual Total number of personnel positions______ Full-time equivalent of other positions____ Average paid employment............................ Average GS gra d e ................ ..................... Average GS salary.. . . . 1,482 209 2,059 10.3 $17,353 1974 est. 1,006 101 1,243 10 .1 $17,020 1975 est. Trust Funds G ifts (Proposed for later transmittal) ________ ________ ................ ________ ................ a n d C o n tr ib u tio n s Program and Financing (in thousands of dollars) Identification code 04-04-0058-2-1-903 1973 actual 1974 est. 1975 est. Program by activities: 10 Executive direction and management___ ________ 1,000 35,000 Financing: 40 Budget authority (proposed supplemental appropriation)............_ _ ....... ........... .. 1,000 35,000 1,000 35,000 1,000 35,000 Program and Financing (in thousands of dollars) Identification code 04-37-8905-0-7-551 1973 actual Program by activities: 10 Total obligations (object class 21.0)____ 21 24 1974 est. 1975 est. Relation of obligations to outlays: Obligationsincurred.net.......................... 90 ________ Financing: Unobligated balance available, start of year Unobligated balance available, end of year Outlays__________ —6 —5 5 5 —5 5 . . _______ ___ This proposal provides for continuation of economic stabilization activities in the event the Economic Stabili zation Act of 1970, as amended, is extended beyond April 30, 1974. EXPANSION OF DEFENSE PRODUCTION Relation of obligations to outlays: Obligations incurred, net______ 90 _____ _______ ____________ Budget authority (appropriation) (permanent)___________________ 71 71 R Outlays. e v o l v in g F und, D efen se P r o d u c t io n A ct (P ro p o se d fo r la te r tran sm itta l, p rop ose d le g is la tio n ) This fund is the repository of gifts, bequeaths, and other voluntary contributions which the Director of the Office of Economic Opportunity is authorized to accept and employ by section 602(f) of the Economic Opportunity Act. Program and Financing (in thousands of dollars) Identification code 04-06-4401-2-3-059 Program by activities: 2. Other (General Services Adminis tration): Interest_____________ 3. Agricultural commodity program (Agriculture): Interest............. .. 4. Minerals exploration program (In terior): Interest......... ............. PUBLIC WORKS ACCELERATION Federal Funds General and special funds: P u b lic W o r k s 10 A c c e le r a t io n Program and Financing (in thousands of dollars) Identification code 04-50-0080-0-1-507 Relation of obligations to outlays: 71 Obligations incurred, net_______________ 72 Obligated balance, start of year_________ 74 Obligated balance, end of year__ ______ 77 Adjustments in expired accounts.............. 90 Outlays__________________________ 1973 actual 1974 est. 1975 est. _________ _________ 1,367 1,280 —1,280 __________ —47 ................... 40 1,280 Expenditures are for projects approved prior to July 1, 1964. 17 24.98 25.47 71 74.47 90 1973 actual 1974 est. 1975 est. ._ . -$119,500 ...... -8 ,1 7 6 ...... -2 ,1 5 0 Total program costs, funded— obligations_______________ ___ -129,826 Financing: Recovery of prior year obligations__ Unobligated balance, end of year.. . Unobligated balance lapsing............. .. ___ ___ ...... -604,023 299,621 434,228 Budget authority______________ ___ Relation of obligations to outlays: Obligations incurred, net. ................ Obligated balance, end of year: Authority to spend public debt receipts_________________________ Outlays........... ...................... ....... . .. -733,849 ___ 733,849 ................ ................ ................ Legislation has been proposed to amend title III of the Defense Production Act of 1950, as amended. The legisla tion would (1) eliminate the borrowing authority financing mechanism presently under the act; (2) authorize the Secretary of the Treasury to cancel the outstanding balance of all unpaid notes issued by authorized Govern ment agencies to the Secretary pursuant to the borrowing authority, together with the unpaid interest on such notes; (3) require any cash balances remaining on June 30, 1974, in the borrowing authority, and any funds received on transactions entered into to be covered into the Treasury as miscellaneous receipts, and (4) provide authority for obtaining appropriations to carry out the purposes of sections 302 and 303 of the Defense Production Act. FOREIGN ASSISTANCE I n t e r n a t io n a l D e v e lo p m e n t A s s is t a n c e M u lt ila t e r a l A s s is ta n c e in te r n a tio n a l fin a n c ia l in s titu tio n s (Proposed fo r later transmittal, proposed legislation) Program and Financing (in thousands of dollars) Identification code 04-12-0050-2-1-152 1973 actual Program by activities: 1. Investment in Asian Development Bank........................................... ........... ............... 2. Investment in African Development Bank: African Development Fund- - ________ 10 1974 est. 24,127 1975 est. 24,127 10,000 Total program costs, funded obli gations (object class 33.0) _......................... 24,127 34.127 Financing: 21 Unobligated balance, start of year............................... 24 Unobligated balance, end of year............................... .. 96,508 -96,508 198,016 120,635 135,635 24.127 -14,527 34,127 14,527 -38,054 9,600 10,600 Budget authority (proposed for later transmittal)_____________ ______ _________ Relation of obligations to outlays: 71 Obligations incurred, net....... ..... .......... ...... . . _ 72 Obligated balance, start of year._______ ________ 74 Obligated balance, end of year......... ........................... 90 Outlays............................................... ................ 1. Investment in Asian Development Bank.— Ordinary capital.— Legislation now pending before the Congress would authorize a further U.S. subscription to the ordinary capital of the AD B of $361.9 million. When authorizing legislation is approved, three annual installments of $120.6 million each will be sought, beginning in 1974. Each in stallment of $120.6 million will consist of $24.1 million paid-in capital and $96.5 million callable capital. Of the paid-in portion, $9.6 million will be provided in cash and $14.5 million under letter of credit procedures for later disbursement. 2. Investment in African Development Fund..— An au thorization bill for U.S. membership in the African De velopment Fund (AFDF), with a contribution of $15 million for a three-year period, is pending in the Congress. Upon approval of authorizing legislation, an appropriation request for $15 million will be transmitted for 1975. The AFD F was established in 1973 within the framework of the African Development Bank (AFDB), and the United States is eligible to become an original member if it joins by December 31, 1974. Contributions to the AFDF from AFDB members and from industrialized countries will be used to make concessional loans to African countries. GENERAL PROVISIONS [ S e c . 101. N one o f the funds herein appropriated (other than funds appropriated for “ International organizations and program s” and “ Indus Basin D evelopm ent Fund” ) shall be used to finance the construction o f any new flood control, reclamation, or other water or related land resource project or program w hich has n ot m et the standards and criteria used in determining the feasibility o f flood control, reclamation, and other water and related land resource pro grams and projects proposed for construction within the U nited States o f Am erica as per mem orandum o f the President dated M ay 15, 1962.1 [ S e c . 102. E xcept for the appropriations entitled “ C ontingency fund” , and appropriations o f funds to be used for loans, n ot m ore than 20 per centum of an y appropriation item m ade available b y this title shall be obligated an d/or reserved during the last m onth o f ava ila b ility.] [ S e c . 103. None o f the funds herein appropriated n or any o f the counterpart funds generated as a result of assistance hereunder or any prior A ct shall be used to pay pensions, annuities, retirement ay, or adjusted service compensation for any persons heretofore or ereafter serving in the armed forces o f any recipient c o u n tr y .] [ S e c . 104. N one o f the funds appropriated or m ade available pursuant to this A ct for carrying ou t the Foreign Assistance A ct of 1961, as amended, m ay be used for m aking paym ents on any con tract for procurem ent to which the U nited States is a party entered into after the date o f enactm ent o f this A ct which does n ot contain a provision authorizing the termination o f such contract for the convenience of the U nited S tates.] [ S e c . 105. N one o f the funds appropriated or m ade available under this A ct for carrying ou t the Foreign Assistance A ct o f 1961, as amended, m ay be used to make paym ents w ith respect to any capital project financed b y loans or grants from the U nited States where the U nited States has n ot directly approved the terms o f the contracts and the firms to provide engineering, procurem ent, and construction services on such p r o je c ts.] [ S e c . 106. Of the funds appropriated or made available pursuant to this Act, n ot m ore than $12,000,000 m ay be used during the fiscal year ending June 30, 1974, in carrying out research under section 241 o f the Foreign Assistance A ct o f 1961, as am en d ed .] [ S e c . 107. N one of the funds appropriated or m ade available pur suant to this A ct for carrying out the Foreign Assistance A ct o f 1961, as amended, m ay be used to pay in whole o r in part any assessments, arrearages, or dues of any m em ber o f the U nited N a tio n s.] [ S e c . 108. N one o f the funds made available b y this A ct for carry ing out the Foreign Assistance A ct o f 1961, as am ended; m ay be obligated for financing, in whole or in part, the direct costs of any con tract for the construction o f facilities and installations in any under developed country, unless the President shall have prom ulgated regulations designed to assure, to the maxim um extent consistent with the national interest and the avoidance o f excessive costs to the United States, that none o f the funds made available b y this A ct and thereafter obligated shall be used to finance the direct costs under such contracts for construction work perform ed b y persons other than qualified nationals of the recipient country or qualified citizens of the U nited States: Provided, however, T h at the President m ay waive the application o f this section if it is im portant to the national in terest.] [ S e c . 109. N one o f the funds appropriated or m ade available pursuant to this A ct for carrying out the Foreign Assistance A ct of 1961, as amended, m ay be used to finance the procurem ent o f iron and steel products fo e use in Vietnam containing any com ponent acquired b y the producer o f the com m odity, in the form in which im ported into the country o f production, from sources other than the U nited S tates.] [ S e c . 110. N one o f the funds contained in title I o f this A ct m ay be used to carry ou t the provisions o f sections 209(d) and 251(h) of the Foreign Assistance A ct o f 1961, as am en d ed.] S e c . [ I l l ] 101. N one of the funds appropriated or m ade available pursuant to this A ct shall be used to provide assistance to the D em ocratic R epublic of Vietnam (N orth Vietnam ). S e c . [ 1 1 2 ] 108. N one of the funds appropriated or m ade available pursuant to this A ct, and no local currencies generated as a result of assistance furnished under this A ct, m ay be used for the support of police, or prison construction and administration within South V iet nam, for training, including com puter training, o f South V iet namese with respect to police, criminal, or prison matters, or for com puters or com puter parts for use for South Vietnam with respect to police, criminal, or prison matters. [ S ec . 113. It is the sense o f the Congress that excess foreign cur rencies on deposit with the U nited States Treasury, having been acquired w ithout the paym ent o f dollars, should be used to under write local costs o f U nited States foreign assistance programs to the extent to w hich they are available. Therefore, none o f the funds appropriated b y this title shall be used to acquire, directly or in directly, currencies or credits o f a foreign country from non-U nited States Treasury sources when there is on deposit in the U nited States Treasury excess currencies o f that coun try having been acquired w ith ou tp a y m en t of d olla rs.] S e c . [ 1 1 4 ] 103. None of the funds m ade available under this Act for “ F ood and Nutrition, D evelopm en t Assistance,” “ Population Planning and Health, D evelopm ent Assistance,” “ Education and H um an R esources D evelopm ent, D evelopm ent Assistance,” “ Se lected D evelopm ent Problems, D evelopm ent Assistance,” “ Selected Countries and Organizations, D evelopm ent Assistance,” “ Interna tional Organizations and Program s,” “ Am erican Schools and H os pitals A b roa d ,” “ International N arcotics Control,” “ Indochina postwar reconstruction assistance,” “ Security supporting assist ance,” “ M ilitary assistance,” or “ M igration and refugee assist ance” shall be available for obligation for activities, programs, projects, countries, or other operations unless the Committees on A ppropriations of the Senate and H ouse o f Representative are previously notified five days in advance. S e c . 104. Unobligated balances as o f J u n e 30, 1974, o f fu n d s heretofore made available under the authority o f the F oreign A ssistance A d o f 1961, as amended, excep t as otherwise provided by law, are hereby con tinu ed available f o r the fisca l yea r 1975, f o r the same general pu rposes f o r which approp ria ted and amounts certified pursuant to section 1311 o f the S upplem ental A p p ro p ria tio n A ct, 1955, as having been obligated against ap prop ria tion s heretofore made under the authority o f the F oreign A ssista n ce A ct o f 1961, as amended, f o r the same general pu rpose fo r which appropriated are hereby continued available f o r the same period as the respective ap p rop ria tion s: Provided, That such unobligated balances as o f J u n e 30, 1974, and such amounts certified pu rsuant to section 1311 o f the Supplem ental A p p rop ria tion A ct, 1955, as having been obligated against approp ria tions heretofore made under the authority o f section 531 o f the F o reig n A ssistan ce A ct o f 1961, as amended, are hereby continued available f o r the fiscal year 1975 fo r exp enses to carry out the provisions o f section 531 or section 801 o f the F oreign A ssista n ce A c t o f 1961, as amended. TITLE VI— GENERAL PROVISIONS 601. N o part of any appropriation contained in this A ct shall be used for publicity or propaganda purposes within the United States n ot heretofore authorized b y the Congress. S e c . 602. N o part o f an y appropriation contained in this A ct shall be used for expenses of the Inspector General, Foreign Assistance, after the expiration of the thirty-five day period w hich begins on the date the General A ccou n tin g Office or an y com m ittee of the C on gress, or any duly authorized subcom m ittee thereof, charged with considering foreign assistance legislation, appropriations, or expendi tures, has delivered to the Office o f the Inspector General, Foreign Assistance, a written request that it be furnished an y docum ent, paper, com m unication, audit, review, finding, recom m endation, report, or other material in the cu stody or control o f the Inspector General, Foreign Assistance, relating to any review, inspection or audit arranged for, directed, or condu cted b y him, unless and until there has been furnished to the General A ccou n tin g Office or to such com m ittee or subcom m ittee, as the case m ay be, (A) the docum ent paper, com m unication, audit, review, finding, recom m endation, report, or other material so requested or (B) a certification b y the President, personally, that he has forbidden the furnishing thereof pursuant to such request and his reason for so doing. S e c . 603. N o part of any appropriation contained in this A ct shall remain available for obligation beyon d the current fiscal year unless expressly so provided herein. [ S e c . 604. N one o f the funds contained in this A ct shall be used to furnish petroleum fuels produced in the continental U nited States to Southeast Asia for use b y n on-U nited States n a tion a ls.] S ec. S e c . 6O4 . The fu n d s approp ria ted or made available pu rsu an t to this A ct shall be available notw ithstanding the provisions o f section 10 o f P u b lic Law 9 1 -6 7 2 and section 6 5 5 (c) o f the F oreign A ssistan ce A ct o f 1961, as amended. (F oreign A ssistan ce and Related Program s A p p ropriation A ct, 1974-) DEPARTMENT OF AGRICULTURE DEPARTMENTAL [MANAGEMENT] ADMINISTRA TION Federal Funds G eneral and special fu n d s: shall not be applicable to lands owned b y States, political sub divisions, or agencies thereof, so long as such lands are farm ed primarily in the direct furtherance of a public function, as deter mined b y the Secretary. The rules for determining whether corp o rations and their stockholders m ay be considered as separate persons shall be in accordance with the regulations issued b y the Secretary on Decem ber 18, 1970.” ] [ [O ffic e o f th e S e c re ta ry ] D epartmental , A F or necessary expenses of [th e Office o f the Secretary of Agri cu ltu re] Departm ental A dm inistration, including the dissemination of agricultural inform ation and the coordination o f informational work and programs authorized b y Congress in the Department, and for general administration of the D epartm ent of Agriculture, repairs and alterations, and other miscellaneous supplies and expenses not otherwise provided for and necessary for the practical and efficient work of the D epartm ent of Agriculture, and not to exceed [$ 1 5 ,0 0 0 ] $25 ,0 0 0 for em ploym ent under 5 U .S.C. 3109, [$1 0,82 2,00 0] $42,751,400, [ o f which $3,029,000 shall be available for the Office of Com m unication a n d ,] of which total appropriation not to exceed $612,000 m ay be used for farmers’ bulletins, which shall be adapted to the interests of the people o f the different sec tions o f the country, an equal proportion of four-fifths of which shall be available to be delivered to or sent out under the addressed franks furnished b y the Senators, Representatives, and Delegates in Congress, as they shall direct (7 U .S.C . 417), and n ot less than tw o hundred and thirty-tw o thousand tw o hundred and fifty copies for the use of the Senate and House o f Representatives of part 2 of the annual report of the Secretary (known as the Yearbook of Agriculture) as authorized b y 44 U .S.C . 1301: Provided, That this appropriation shall be reimbursed from applicable appropria tions for travel expenses incident to the holding of hearings as required by 5 U.S.C. 551-558: Provided furth er, That not to exceed $2,500 of this am ount shall be available for official reception and representation expenses, not otherwise provided for, as determined b y the Secretary: Provided furth er, T h at in the preparation of m otion pictures or exhibits b y the Departm ent, this appropriation shall be available for em ploym ent pursuant to the second sentence of section 706(a) of the Organic A ct o f 1944 (7 U .S.C. 2225): Provided further, That this ap prop ria tion shall be available f o r the paym ent o f fe e s or dues f o r the use o f law libraries by attorneys in the field service: Provided further, That, in addition, $5,081,000 shall be derived by transfer from the ap prop ria tion, “ F ood Stamp Program ” and merged with this ap prop ria tion. [N o n e of the funds provided b y this A ct shall be used to pay the salaries of any personnel which carries out the provisions of section 610 of the Agricultural A ct of 1970, except for research in an amount n ot to exceed $3,000,000; projects to be approved b y the Secretary as provided b y la w .] [N o n e of the funds provided b y this A ct shall be used to pay the salaries of personnel who form ulate or carry out programs for the 1974 crop year which exceed the lim itations provided b y section 101 of Public Law 93-86, enacted on August 10, 1973, which pro vides as follow s: “ S e c . 101. Notwithstanding any other provision o f law— “ (1) The total am ount of payments which a person shall be entitled to receive under one or more of the annual programs established b y titles IV, V, and V I o f this A ct for the 1974 through 1977 crops of the com m odities shall not exceed $20,000. “ (2) The term ‘paym ents’ as used in this section shall not include loans or purchases, or any part of any paym ent which is determined b y the Secretary to represent compensation for resource adjustment or public access for recreation. “ (3) If the Secretary determines that the total am ount of pay ments which will be earned b y any person under the program in effect for any crop will be reduced under this section, the set-aside acreage for the farm or farms on which such person will be sharing in payments earned under such program shall be reduced to such extent and in such manner as the Secretary determines will be fair and reasonable in relation to the amount of the paym ent reduction. “ (4) The Secretary shall issue regulations defining the term ‘person’ and prescribing such rules as he determines necessary to assure a fair and reasonable application of such lim itation: Provided, That the provisions of this Act which limit payments to any person o f f ic e of the in s p e c t o r general] dministration [F o r necessary expenses of the Office of the Inspector General, including em ploym ent pursuant to the second sentence o f section 706(a) of the Organic A ct of 1944 (7 U .S.C. 2225), and not to exceed $10,000, for em ploym ent under 5 U.S.C. 3109, $14,501,000, and in addition, $4,250,000 shall be derived by transfer from the appropria tion, “ Food, Stamp Program ” and merged with this ap propriation .] [ o f f ic e of th e general counsel] [F o r necessary expenses, including paym ent of fees or dues for the use of law libraries b y attorneys in the field service, $6,666,000.] [ o f f ic e of m anagement s e r v ic e s ] [F o r necessary expenses to enable the Office of M anagem ent Serv ices to provide management support services to selected agencies and offices of the Departm ent of Agriculture, $4,147,000.] (7 U .S .C . 450c-450g, 22 0 1-2 2 0 6 , 22 1 0-2 2 1 3 , 2214a; secs. 2 2 0 1 -2 2 0 2 — estab lishing the Department o f A griculture, which was implem ented by the A ct o f J u ly 24, 1919 (7 U .S .C . 450b, 22 2 0), ap p ly to all ap prop ria tion items o f the Departm ent which are not based u pon specific legislative authority either incorporated in the language o f the item or cited im mediately thereunder; 5 U .S.C . 5 9 0 1; 7 U .S .C . 2231, 2 2 3 2 , 2 2 3 5; 4% U .S.C . 2000d; Agriculture-Environm ental and Consum er Protection A p prop riation Act, 1974-) Program and Financing (in thousands of dollars) Identification code 05-03— 0115-0—1-355 1973 actual 1974 est. 1975 est. Program by activities: Direct program: I. Program and policy direction and coordination: (a) Office of the Secretary and Under Secretary.. (b) Assistant Secretaries i __ 2. Budgetary and financial ad ministration......................... 3. General operations.... .............. 4. Management and ADP systems 5. Personnel administration....... _ 6. Regulatory hearings and deci sions____ _____________ 7. Equal opportunity.................. 8. Information services................ 9. Audit..... ................................ 10. Investigations........................ . 11. Legal services.......................... 12. Management support services.. Total direct program.. . . . Reimbursable program: 1. Program and policy direction and coordination: (a) Office of the Secretary and Under Secretary.. 2. Budgetary and financial ad ministration...................... 4. Management and ADP systems 5. Personnel administration_____ 6. Regulatory hearings and deci sions...... ............................. 8. Information services......... 9. Audit................... __ . . . . . 10. Investigations............. ........ 1,475 563 1.331 489 1,968 577 1,092 805 518 1,039 1,210 998 584 1.321 1,325 1,083 629 1,449 340 1,533 2,914 11,473 6,660 6,534 3,976 393 2,009 3,226 12,638 7,381 7,238 3,712 423 2,296 4.304 14,209 7,693 7,839 4,037 38,922 42,530 47,832 248 510 510 2 110 139 1 1 243 243 37 99 210 257 76 92 221 272 76 92 221 272 109 General and special fund*— Continued [O ffic e o f th e S ecreta ry ] D epartm ental A d m in is t r a t io n — C ontinued Program and Financing (in thousands of dollars)—Continued Identification code 05-03-0115-0-1-355 1973 actual 1974 est. 1975 est. Program by activities—Continued 11. Legal services_____________ 12. Management support services.. 231 1,254 260 1,764 260 2,197 Total reimbursable program. 2,587 3,439 3.872 Total program costs, funded 1 Change in selected resources (un delivered orders)________________ 41,509 45,969 51,704 596 10 Total obligations______________ 42,105 45,969 51,704 11 14 25 Financing: Receipts and reimbursements from: Federal funds............................... Non-Federal sources_____________ Unobligated balance lapsing________ -2 ,0 8 3 -5 0 4 1,383 -2 ,8 9 3 -5 4 6 -3 ,3 2 6 -5 4 6 Budget authority. ........................ 40,901 42,530 47,832 Budget authority: Appropriation....................................... Transferred to other accounts_____ Transferred from other accounts____ 36,669 -1 8 4,250 36,136 -6 9 2 4,250 42,751 40,901 39,694 47,832 40 41 42 43 44.20 Appropriation (adjusted)_______ Proposed supplemental for civil ian pay raises............................ Proposed transfer for civilian pay raises..................................... 46.20 Distribution of budget authority by account: Office of the Secretary................................... Office of the Inspector General__ __ . . . . Office of the General Counsel____ ________ Office of Management Services.................. Departmental Administration____________ 71 72 74 77 Relation of obligations to outlays: Obligations incurred, net__________ Obligated balance, start of yea r.. . . Obligated balance, end of year______ Adjustments in expired accounts____ 90 91.20 Outlays, excluding pay raise supplemental............................. Outlays from civilian pay raise supplemental____ __ ______ Distribution of outlays by account: Office of the Secretary ............................ Office of the Inspector General . ................ Office of the General Counsel..................... Office of Management Services.................. Departmental Administration....... ............... 1 Includes capital outlay as follows: sand; 1975, $133 thousand. 5,081 2,552 284 11,224 18,751 6,779 4,147 11,561 20,019 7,238 3,712 47,832 39,518 1,577 -3 ,7 6 0 -3 8 42.530 3,760 -4 ,7 1 0 47.832 4,710 -5 ,7 1 3 37,297 38,825 46,748 2,755 81 10,040 17,438 6,133 3,686 1973, $222 thousand; 11,289 19,637 6.928 3,726 46,929 1974. $143 thou- Departmental Administration covers the overall plan ning, coordination, and administration of the Depart ment’s programs. Also included are certain services on a departmentwide basis. 2. Budgetary and financial administration.— This covers departmental budgetary and financial management; management of the Department’s centralized payroll and voucher payment systems, development of policies and procedures for financial management; and evaluation of program and legislative proposals for budgetary, financial, and related implications. 3. General operations.— These embrace departmental policies and procedures for telecommunications, construc tion, contracting, procurement, property, mail, space, supply, and transportation management; and departmentwide central services of mail distribution, reproduction, and supply are furnished. 4. Management and A D P systems.— This covers the coordination and direction of the development of new and improved management techniques; the development of information systems for the Department; the management of data processing and the operation of departmental computer centers; development of methods of measuring the efficiency and performance of program operations; and records management, cost reduction and the manage ment improvement program of the Department. 5. Personnel administration.— This covers general direc tion, leadership, and coordination of the personnel man agement program of the Department. Departmental policies and procedures are issued and the office coordinates a review program to evaluate the effectiveness of agency personnel programs. 6. Regulatory hearings and decisions.— The administra tive law judges hold hearings in connection with the prescribing of new regulations and orders and on dis ciplinary complaints filed by the Department or on petitions filed by private parties asking relief from some action of the Department. 7. Equal opportunity.— This covers program and policy direction in the development and enforcement of De partment equal opportunity responsibilities; review, analysis, and evaluation of agency programs and opera tions to ascertain compliance with applicable policies, rules, and regulations of the Department and the Govern ment, and processing complaints made to the Department on discrimination in Department programs and providing final Department disposition. 8. Information services.— This activity encompasses general direction, leadership, and coordination of the information services of the Department. The major ob jectives are to provide a balanced information program that reports to rural and urban publics USDA’s research, action, regulatory, and other activities, using all com munications media in order to obtain better understanding among the general public and the agricultural industry of agriculture’s services to farmers and to society in general. 9. Audit.— The office serves as the audit arm of the Secretary and performs all audit activities of the Depart ment. The office assures the Secretary of completely inde pendent and objective selection of the departmental activi ties for audit; critical reviews and examination of the Department’s programs and activities; and factual, un biased reporting of the results of these audits. The office also coordinates internal audit activities of the Depart ment with other audit agencies of the executive and legislative branches of the Government. 10. Investigations.— The office serves as the investiga tive arm of the Secretary. It performs all investigative activities of the Department and provides personal security to the Secretary. The office assures the Secretary of completely independent and objective selection of the Department’s programs and activities; and factual, unbiased reporting of the results of these investigations. The office also coordinates internal investigative activ ities of the Department with other investigative agencies of the executive and legislative branches of the Govern ment. 11. Legal services.— The office serves as legal counsel for the Secretary of Agriculture and performs all legal work for the Department. It represents the Department in administrative proceedings for the promulgation of rules and regulations having the force and effect of law and in Intragovernmental funds: quasi-judicial hearings held in connection with the adminis W o r k in g C a p ita l F u n d tration of Department programs. The Office also represents Program and Financing (in thousands of dollars) the Secretary in proceedings before the Interstate Com merce Commission dealing with rates and practices relat Identification code 05-03-4609-0-4-355 1973 actual 1974 est. ing to the transportation of agricultural commodities and in appeals to the courts from the decisions of the Com Program by activities: mission. It examines titles to lands to be acquired by the Operating costs, funded: Department or accepted as security for loans, and dis 1. Supply and other central services: (a) Cost of goods sold.................. 781 poses of claims arising out of the Department activities. 754 (b) Other........ ....... ...................... 1,185 1,509 12. Management support services.— This activity in 2. Reproduction services: cludes consolidated management support functions con (a) Cost of goods sold................. 413 635 sisting of budget and finance, personnel and related pro (b) Other......... ........... ................. 2,274 2,307 3. Motion picture, photographic, and grams and administrative services for 20 smaller offices and other visual information serv agencies in the Department. ices: (a) Cost of goods sold.................. (b) Other................................... . 4. National Finance Center: Cost of service...... .................. ................ 5. Management and ADP systems: Cost of service.. ......................... Object Classification (in thousands of dollars) Identification code 05-03-0115-0-1— 355 Direct obligations: Personnel compensation: 1 1 .1 Permanent positions................ ......... Positions other than permanent____ 11.3 11.5 Other personnel compensation_____ 12 .1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 42.0 Total personnel compensation___ Personnel benefits: Civilian.................. Travel and transportation of persons.. Transportation of things____________ Rent, communications, and utilities... Printing and reproduction. ............ ... Other services..................... ................... Supplies and materials_________ _____ Equipment.. ______ ______ ______ 1973 actual 1974 est. 1975 est. 28,485 324 186 31.216 255 138 31,917 236 134 28,995 2,639 3,121 31,609 2,907 3,643 159 1,131 954 1,704 218 205 32,287 2,964 3,893 155 3,644 1,254 3,140 236 259 39,518 42,530 47,832 1,878 16 2,511 15 2,319 8 12 1,902 165 117 2,538 112 1,144 990 1,688 233 595 Total direct obligations............. 11.1 11.3 11.5 12.1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 99.0 Personnel compensation: Permanent positions____________ . Positions other than permanent____ Other personnel compensation_____ 12 10 77 106 123 37 54 162 7 116 96 224 31 43 2,341 205 172 9 329 109 621 37 49 Total reimbursable obligations__ 2,587 3,439 3.872 Total obligations........................... 42.105 45,969 51,704 2,203 36 2,214 36 2,104 Total personnel compensation___ Personnel benefits: Civilian.............. .. Travel and transportation of persons.. Transportation of things____________ Rent, communications, and utilities... Printing and reproduction................... Other services... . . ........................... Supplies and materials_________ _____ Equipment-_______________________ 6 222 Personnel Summary Total number of permanent positions. ___ Full-time equivalent of other p osition s.__ Average paid employment............................. Average GS grade........................................... Average GS salary......................................... . Average salary of ungraded positions........... 2,243 41 2,062 8.9 $14,367 $9,131 2 .12 1 8.6 $14,922 $9,689 8.6 $14,915 $9,691 10 l l o c a t io n s R e c e iv e d F rom Other A 9,686 14,143 17,670 6,684 15,091 16,024 23,370 36,719 42,108 143 94 143 94 6 129 150 162 129 150 162 Total capital outlay, funded.._ 106 678 678 Total program costs, funded... Change in selected resources (undelivered orders, inventory)__________________ Increase in accrued annual leave_______ 23,476 37,397 42,786 23,783 37,397 42,786 -1 ,9 8 3 -2 ,6 4 9 -2 ,2 4 2 -2 ,9 8 4 -2 ,2 7 7 -3 ,5 6 5 -2 ,3 3 2 -9 ,6 3 0 -6,9 6 1 9 -2 7 0 -2 ,1 9 5 -14 ,2 1 6 -15,461 -2 ,5 0 8 -17 ,7 4 3 -1 6 ,3 9 4 -3 6 -4 1 -3 6 -4 1 -3 6 -4 1 -1 4 4 -2 4 -4 5 2 730 -1 4 4 -2 4 -7 3 0 677 -1 4 4 -2 4 -6 7 7 623 -2 7 8 54 54 -1,0 6 1 -1 ,1 6 8 -1 ,1 1 4 1,168 1,114 1,060 Total obligations . 45 20 35 32 274 Budget authority_________________ Relation of obligations to outlays: 71 Obligations incurred, net....... ................... 72 Receivables in excess of obligations, start of year____________________________ 74 Receivables in excess of obligations, end of year_______________________ _____ Outlays. -171 ________ ________ ccou nts Note.— Obligations incurred under allocations from other accounts are included in the schedule of the parent appropriation, as follows: Agricultural Research Service. Soil Conservation Service, "G je a t Plains conservation program.” Agricultural Stabilization and Conservation Service, "Salaries and expenses." Farmers Home Administration, "Agricultural credit insurance fu n d ." 153 2,440 Financing: Receipts and reimbursements from: Federal funds: Revenue: 11 Supply and other central services__ Reproduction services_____________ Motion picture, photographic, and other visual information services.. National Finance Center__________ Management and ADP systems___ Loss on miscellaneous income__ ___ Increase in unfilled customers orders. 14 Non-Federal sources: Revenue: Supply and other central services__ Reproduction services_____________ Motion picture, photographic, and other visual information services.. Management and ADP systems___ Unobligated balance available, start of year Unobligated balance available, end of year 90 A 635 2,888 153 2,127 Capital outlay, funded: Purchase of equipment: 1. Supply and other central services 2. Reproduction services..... ............. 3. Motion picture, photographic, and other visual information serv ices________________________ 4. National Finance Center_______ 5. Management and ADP systems.. IReimbursable obligations: 754 1,544 161 2,186 Total operating costs, funded... . 1 1975 est. This fund finances by advances or reimbursements cer tain central services in the Department of Agriculture, including duplicating, photographic and other visual in formation services, art and graphics, motion picture, Liabilities: Accounts payable and accrued liabilities.............. ................. Intragovernmental funds— Continued W o r k in g C a p it a l F u n d — Continued tabulating, supply, library photocopy and microfilming services, civil defense activities, interagency employee training programs, mail and messenger services, centralized automatic data processing systems for payroll, personnel and related services, voucher payment services and management and A D P systems. The capital consists of $400 thousand appropriated (5 U.S.C. 542-1), $2,631 thousand in donated assets, and accumulated earnings of $237,000 as of June 30, 1973. Earnings are kept at a low level through adjustments in rates charged for services to maintain as near’y as possible the nonprofit nature of the fund. Revenue and Expense (in thousands of dollars) 1973 actual Operating income or loss ( —): Supply and other central services: Revenue.................................... ....... ......... Expense........................... ................... . . 2,019 -1 ,9 7 5 Net operating income, supply and other central services program.................... 44 Reproduction services: Revenue.................................. ............. . Expense............................... ....................... 2,690 -2 ,7 6 7 Net operating loss, reproduction serv ices program....................................... -7 6 1974 est. 2,278 -2 ,2 7 8 3,025 -3 ,0 2 5 1975 est. 2,313 -2 ,3 1 3 1,900 Net operating income, motion picture, photographic, and other visual in formation services program________ 3,330 3,384 = loverament equity: Unexpended budget authority: Unobligated balance............. Undelivered orders................ Unfinanced budget authority: Unfilled customers’ orders... Invested capital........................ 452 134 730 173 677 173 623 173 -6 5 5 1,432 -9 2 5 3,289 -9 2 5 3,343 -9 2 5 3,397 Total Government equity. 1,364 3,268 3,268 3,268 Analysis of Changes in Government Equity (in thousands of dollars) 1973 actual 1974 est. 1975 est. Paid-in capital: Opening balance........ ........................ ........... Transactions: Appropriation______ ______ 3.031 _________ 3,031 _________ 3,031 __ ______ Closing balance.............................................. 3,031 3,031 3,031 356 237 237 Retained income: Opening balance...... ...................................... Transactions: Net operating income_ _............................ Net nonoperating loss.............................. -3 3 0 Closing balance........... .................................. 237 237 237 Total Government equity (end of year) 3,268 3,268 3,268 3,606 -3 ,6 0 6 212 Object Classification (in thousands of dollars) Identification code 05-03-4609-0-4-355 Motion picture, photographic, and other visual information services: Revenue...................................................... Expense...................................................... 3,276 2,476 -2,4 0 1 2,339 -2 ,3 3 9 2,652 -2 ,6 5 2 11.1 11.3 11.5 11.8 Personnel compensation: Permanent positions .......................... Positions other than permanent____ Other personnel compensation_____ Special personal services payments. _ 12.1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 9,630 -9 ,7 1 4 Net operating loss. National Finance Center____________ ____________ _ -8 4 Management and ADP systems: Revenue...................................................... Expense........................................ ............. 6,985 -6,731 Net operating income, management and ADP systems............................. 254 Net operating income, total.................... 212 Nonoperating income or loss ( —) : Net loss from disposal of miscellaneous sup plies and equipment................................... Increase in accrued annual leave.................. -5 6 -2 7 4 Net nonoperating loss................................ -3 3 0 Net loss for the year.................... ............. -1 1 8 14,216 -14 ,2 1 6 17,743 -17,743 15,485 -15,485 16,418 -16,418 1974 est. 1975 est. 9,513 436 685 30 16,100 570 945 17,693 570 945 20 20 Total personnel compensation___ Personnel benefits: Civilian................ Travel and transportation of persons.. Transportation of things............... ..... Rent, communications, and utilities__ Printing and reproduction__ Other services......................................... Supplies and materials..... ..................... Equipment......... ... ........................... 10,664 977 140 17,635 1,457 251 254 6,551 806 7,342 2,372 729 19,228 1,586 251 280 8,433 810 9,081 2,377 740 Total costs, funded........................ Change in selected resources............. .. 23,751 32 37,397 42,786 94.0 99.0 Total obligations........................... 23,783 37,397 42,786 1,463 75 1,362 7.0 $12,307 $9,809 1,553 75 1,529 7.0 $12,204 $9,809 75 National finance center: Revenue........................... ......................... Expense...................................................... 1973 actual 112 3,227 520 5,813 2,180 118 Personnel Summary Total number of permanent positions____ Full-time equivalent of other positions______ Average paid employment. ........................... .. Average GS grade............................................ Average GS salary.......... .. . . ................ Average salary of ungraded positions.............. C o n s o l id a t e d W Financial Condition (in thousands of dollars) 992 82 890 7.3 $11,770 $9,168 o r k in g F und Program and Financing (in thousands of dollars) 1972 actual Assets: Fund balance with Treasury.. Accounts receivable, net.......... Real property and equipment, net.................... .................. . Other assets, net................. ..... Total assets............................ 1973 actual 1974 est. 1975 est. Identification code 05— 03—9999—0—4—355 —610 2,442 -4 3 9 3,694 -4 3 9 3,694 -4 3 9 3,694 978 454 2,842 447 2,896 447 2,950 447 6,544 6,598 6,652 3,263 Relation of obligations to outlays: 71 Obligations incurred, net....... ................... 72 Obligated balance, start of year.. . 74 Obligated balance, end of year................ 77 Adjustments in expired accounts. . . 90 Outlays....... .................. . ................ 1973 actual 34 -1 3 4 1974 est. 134 -1 3 4 -10 0 1975 est. AGRICULTURAL RESEARCH SERVICE FEDERAL FUNDS The preceding schedule reflects expenditures from the Consolidated working fund, Department of Agriculture. Advances were received from the Civil Service Com mission for operations carried out under the public service careers program. Funds were received into this account as an administrative convenience for allotment to the individual agencies of the Department of Agriculture which carried out the program. T r u s t Funds M is c e lla n e o u s C o n tr ib u te d F u n d s Program and Financing (in thousands of dollars) Identification code 05-03-8200-0-7— 355 1973 actual Program by activities: 10 Miscellaneous contributed funds (costsobligations) (object class 25.0)_____ 21 Financing: Unobligated balance available, start of year 1974 est. Special fund: T o provide for additional labor, subprofessional, and junior scientific help to be em ployed under contracts and cooperative agreements to strengthen the work at research installations in the field, not more than $2,000,000 of the am ount appropriated under this head for the previous fiscal year m ay be used b y the Adminis trator of the Agricultural Research Service in departmental research programs in the current fiscal year, the am ount so used to be transferred to and merged with the appropriation otherwise available under “ Agricultural Research Service.” (5 U .S .C . 5 9 0 1 ; 7 U .S .C . 2 8 1 -2 8 3 , 391, 4 0 1 -4 0 4 , 421~4M a, 4 H ~ 4 2 5 , 427, 427i, 428a, 4 2 9 -4 3 0 , 4 3 6 -4 3 7 , 4 5 0-450b, 450i, 612c, 1292, 1441 note, 1 6 2 1-1 6 2 8 , 1 6 5 1 1656, 1901, 1 9 0 4-1 9 0 5 , 2 2 0 1-2 2 0 2 , 2208, 2220, 2226, 2 2 2 8-2 2 2 9 , 2 2 3 2-2 2 3 3 , 2239, 2260-2 2 6 0 a, 2264, 2 2 6 8-2 2 6 9 , 2 2 6 2 -2 2 6 3 ; 10 U .S.C . 2 3 0 6; 16 U .S.C . 5 8 1 -5 8 1 a , 581f, 590a-690b, 690f, 6 9 0 k; 18 U .S.C . 1 1 1 4 ; 19 U .S.C . 1306a, 1306c; 20 U .S.C . 191-1.94; ®1 U .S.C . 113a, 114c, 1 1 4 e-1 3 1 ; 26 U .S .C . 449I - 4494; 4% U .S .C . 1 4 7 6 (b )-1 4 7 6 {e), 1483, 1 8 9 1 -1 8 9 3 ; Agriculture-Environm ental and Consum er P rotection A p p rop ria tion A ct, 1974-) 1975 est. Program and Financing (in thousands of dollars) Identification code 05-18-1400-0-1-355 Program by activities: Direct program: 1. Research on animal production. 27,078 2. Research on plant production... 74,846 3. Research on the use and improve ment of soil, water, and air... 34,711 4. Research on marketing, use, and effectsof agriculturalproducts. 59,686 5. Construction of facilities............. 2,612 6. Contingencies....... ..................................... — -6 Budget authority_________________ Relation of obligations to outlays: 71 Obligations incurred, net_______ 90 Outlays . Total direct program......... ..... Miscellaneous funds received from States, local orga nizations, individuals, and others are available for work under cooperative agreements (7 U.S.C. 450b, 450h). Federal Funds G eneral and special fu n d s: g r ic u l t u r a l R esearch 10 furth er, That $6,420,000 o f this ap prop ria tion shall rem ain available u n til expended f o r plans, construction and improvement o f fa cilities without regard to the foregoin g lim itations: P rovided further, That the foregoing limitations shall n ot apply to replacement of buildings needed to carry out the A ct o f April 24, 1948 (21 U .S.C. 113a). 1975 eBt. 35,434 71,540 38,148 73,993 32,872 33,640 64,280 3,365 1,000 66,793 6,036 1,000 208,491 219,610 5,782 7,760 7,487 18 87 87 1,044 936 944 Total reimbursable program.. 6,844 8,783 8,518 Total program costs, funded *. Change in selected resources (undeliv ered orders)— ........ .................... 205,777 217,274 228,128 —3,041 —329 384 Total obligations................................. 202,735 216,945 228,512 —6,602 —18 —224 —8,493 —87 —203 —8,228 —87 —203 -1 ,8 5 8 -4 ,5 5 6 -1 .5 2 0 S e r v ic e For expenses necessary to enable the Agricultural Research Service to perform agricultural research and demonstrations relating to production, utilization, marketing, and distribution (not other wise provided for), home econom ics or nutrition and consumer use, and for acquisition of lands b y donation, exchange, or purchase at a nominal cost not to exceed $100; £$175,938,400] $204,994,000, and in addition not to exceed $15,000,000 from funds available under section 32 of the A ct of August 24, 1935, pursuant to Public Law 88-250 shall be transferred to and merged with this appropria tion : Provided, That appropriations hereunder shall be available for field em ploym ent pursuant to the second sentence of section 706(a) of the Organic A ct of 1944 (7 U .S.C. 2225), and not to exceed $75,000 shall be available for em ploym ent under 5 U .S.C. 3109: Provided furth er. That appropriations hereunder shall be available for the operation and maintenance of aircraft and the purchase of not to exceed one for replacement on ly: P rovided further, That of the appropriations hereunder, n ot less than $10,526,600 shall be avail able to conduct marketing research: Provided further, That appro priations hereunder shall be available pursuant to 7 U .S.C. 2250, for the construction, alteration, and repair of buildings and im provem ents, but unless otherwise provided, the cost of constructing any one building (except headhouses connecting greenhouses) shall not exceed [$ 4 0 ,0 0 0 ] $50,000, except for six buildings to be con structed or im proved at a cost not to exceed [$ 8 0 ,0 0 0 ] $100,000 each, and the cost of altering any one building during the fiscal year shall n ot exceed [$ 1 5 ,0 0 0 ] $18,000, or [ 1 5 ] 18.6 per centum of the cost of the building, whichever is greater: Provided further, That the lim itations on alterations contained in this A ct shall not apply to a total of $100,000 for facilities at Belt.sville, M aryland: Provided 540-100 0 - 74 - 8 1974 est. 198,933 Reimbursable program: 1. Research...................................... 2. Miscellaneous services to other accounts.............. ......... ......... . 3. Agency for International Devel opment (funds appropriated to the President)......................... AGRICULTURAL RESEARCH SERVICE A 1973 actual 6 Financing: Receipts and reimbursements from: Federal funds................................... Trust funds....................................... Non-Federal sources................ ..... Unobligated balance available, start of yearTT............................................... Unobligated balance available, end of year................................................ Unobligated balance lapsing.............. 11 13 14 21 24 25 40 41 Budget authority______________ 207,882 205,126 Budget authority: Current: Appropriation___________________ Transferred to other accounts____ 190,893 —11 175,938 204,994 —165 . . . ---------- 190,882 175,773 43 44 .10 Appropriation (adjusted)______ Proposed supplemental for wageboard pay raises........ ............... 44.20 Proposed supplemental for civil ian pay raises.-------- ----------50 Reappropriation........................... Permanent: 62 Transferred from other accounts— 63 4,556 1,520 1,520 9,293 .............. - — --------- Appropriation (adjusted) (per manent) ___________________ in c lu d e s capital outlay as follows: thousand; 1975. $14,773 thousand. i^l9,994 204,994 ................ 1,859 ------------- ------------2,000 10,494 2,000 ................ .......... - 15,000 15,000 15,000 15,000 15,000 15,000 1973, $16,059 thousand; 1974, $13,801 General and special funds— Continued A g r ic u ltu r a l R e se a rch S e r v ic e — Continued Program and Financing (in thousands of dollars)—Continued Identification cod e 05-18-1400-0-1-355 71 72 74 77 Relation of obligations to outlays: Obligations incurred, net___________ Obligated balance, start of year_____ Obligated balance, end of year______ Adjustments in expired accounts____ 90 91. 10 91.20 Outlays, excluding pay raise sup plemental_____________________ Outlays from wage-board pay raise supplemental_____________ Outlays from civilian pay raise supplemental__________________ 1973 actual 1974 est. 1975 est. 195,891 38,053 -40 ,5 7 9 242 208,162 40,579 -37 ,5 9 2 219,994 37,592 -31 ,3 8 4 193,608 199,234 225,764 1,773 86 10.142. 352 The Service conducts research to provide the means for a safer, more economical, and more abundant supply of agricultural products for the Nation. The Service uses coordinated, interdisciplinary approaches to perform basic and applied research in the fields of livestock, plants, soil, water, and air resources, marketing and use of agricultural products, food and nutrition, consumer services, and agricultural health hazards. The programs financed from this appropriation are described below. 1. Research on animal production.— Research is con ducted to improve livestock productivity (including poultry) through improved breeding, feeding, and manage ment practices and to develop methods for controlling diseases, parasites, and insect pests affecting them. The increase requested for 1975 would provide for research to reduce the cost of beef, sheep, and swine production. 2. Research on plant production.— Research is conducted to improve plant productivity (including ornamentals, trees, turf, tropical and subtropical crops) through im proved varieties of food, feed, fiber, and other plants; develop new crop resources; and improve crop production practices, including methods to control plant disease, nematodes, insects, and weeds. The increase requested for 1975 would provide for research to reduce the vulner ability of field crops to diseases and insects, research on the nutrition of crops and for the development of im proved oil crops for domestic uses and exports. 3. Research on the m e and improvement oj soil, water, and air.— Research is conducted to improve the manage ment of natural resources, including investigations to improve soil and water management, irrigation, and conservation practices, and to determine the relation of soil types and water to plant, animal, and human nutri tion. The research includes studies on hydrologic problems of agricultural watershed and the application of remote sensing techniques in meeting agricultural problems. Research is also conducted on agricultural pollution problems such as protection of plants, animals, and na tural resources from harmful effects of soil, water, and air pollutants, and ways to minimize and utilize industry processing wastes of agricultural commodities. The in crease requested for 1975 would provide for research on the control of water erosion and sedimentation. 4. Research on marketing, use and effects of agricultural products.— Research is conducted to develop new and improved foods, feeds, fabrics, and industrial products ana processes for agricultural commodities for domestic and foreign markets. Research is conducted on marketing of agricultural products. Studies concern the processing, transportation, storage, wholesaling and retailing of products, to reduce the costs of marketing, to maintain product quality, and to reduce losses from waste and spoilage. Research is conducted on human nutritional require ments, composition, and nutritive value of food needed for consumers and for Federal, State, and local agencies administering food and nutrition programs. Research is conducted on problems of human health and safety. Studies concern developing means to insure food and feed supplies and products free from toxic or potentially dangerous residues from agricultural sources and processing operations, harmful chemicals, micro organisms, and from naturally occurring toxins. The re search conducted also includes studies concerning means to control insect pests of man and his belongings; prevent transmission of animal diseases and parasites to man; reduce the hazards to human life resulting from pesticide residues, toxic molds, tobacco, and other causes; and, develop technology for the detection and destruction of illicit growth of narcotic-producing plants. Research is conducted on consumer services to measure family use of resources, to identify economic problems of families; and to provide information on fabric per formance and the use and care of clothing and house hold articles by consumers. Research on housing is conducted to provide knowledge and technology to help bring about improved designs, material, and construction methods for both low-cost renovation and new construction of rural housing suitable for low-to-moderate-income rural residents. The increase requested for 1975 would provide for re search on the nutrient composition of foods, food and nutrition research, and to plan and monitor a food con sumption and dietary levels survey. 5. Construction of facilities.— The 1975 estimates pro vide for an increase of $6,420 thousand for construction of: (1) Sewage treatment facilities at Beltsville, Md., and (2) an abattoir, a meat research laboratory, and an engineering laboratory at Clay Center, Nebr. 6. Contingencies.— $1 million is available to meet urgent needs that develop unexpectedly during the year when such needs cannot be met by redirection of resources from other projects. Object Classification (in thousands of dollars) Identification code 05—18—1400-0—1-355 1973 actual 1974 est. 1975 est. A G R IC U L T U R A L R E S E A R C H S E R V IC E Direct obligations: Personnel compensation: Permanent positions______________ 1 1 .1 11.3 Positions other than permanent____ Other personnel compensation_____ 11.5 12.1 13.0 21.0 22.0 23.0 24.0 25.0 26.0 31.0 32.0 41.0 42.0 Total personnel compensation___ Personnel benefits: Civilian_________ Benefits for former personnel________ Travel and transportation of persons.. Transportation of things..................... .. Rent, communications, and utilities__ Printing and reproduction............... . 117,940 7,550 1,501 125,131 8,143 1,561 128,663 8,310 1,602 126,991 11,271 134,835 11,884 138,575 12,189 2,918 2,918 21 Lands and structures_______ ________ Grants, subsidies, and contributions... Insurance claims and indemnities____ 2,502 908 6,959 1,076 19,671 12,476 9,493 3,720 291 9 Subtotal.............................. ......... 195,388 Supplies and materials______________ 1,0 11 1,0 11 7,598 1,199 17,267 13,969 12,980 3,722 291 10,208 1,199 19,060 13,961 12,980 2,106 291 207,674 214,498 Quarters and subsistence charges_____ -7 7 -7 7 -7 7 Total direct obligations.................. 195,311 207,597 214,421 Reimbursable obligations: Personnel compensation: 11.1 Permanent positions......................... 11.3 Positions other than permanent____ 11.5 Other personnel compensation_____ 3,326 316 48 3,933 374 50 3,912 376 50 12.1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 32.0 Total personnel compensation___ Personnel benefits: Civilian, ................ Travel and transportation of persons.. Transportation of things..................... Rent, communications, and utilities... Printing and reproduction.................... Other services........................................ Supplies and materials..... ..................... Equipment............................... ......... ... Lands and structures........................... 3,690 308 105 53 107 3 1,580 503 246 251 4,357 364 234 53 827 3 1,847 505 344 251 4,338 362 105 53 827 3 1,832 503 246 251 Subtotal........................................ Quarters and subsistence charges_____ 6,846 8,785 8,520 95.0 -2 -2 -2 Total reimbursable obligations___ 6,844 8,783 8,518 Total obligations. Agricultural Re search Service............................. 202,155 216,380 222,939 95.0 A L L O C A T IO N 11.1 11.3 11.5 12.1 2 1.0 22.0 23.0 24.0 25.0 26.0 31.0 32.0 Total personnel compensation___ Personnel benefits: Civilian.-.............. Travel and transportation of persons.. . Transportation of th in gs..................... Rents, communications, and utilities.. Printing and reproduction.................... Other services.. .................................. Supplies and materials....................... Equipment......... ......... ...................... Lands and structures........................... Total obligations are distributed as follows: Agricultural Research Service.................... Animal and Plant Health Inspection Service Cooperative State Research Service............ Forest Service.............................................. Office of Inform ation........................... General Services Administration mental and Consum er P rotection A pprop riation A ct, 1974.) 106 157 91 171 92 172 8 10 10 271 35 69 17 272 36 70 25 274 36 70 25 20 1 21 2 21 1 92 27 12 83 31 13 36 12 83 50 13 5,000 580 565 5,573 202,735 216,945 228,512 202,155 15 9 494 24 38 216,380 15 222,939 15 511 25 14 513 25 5,020 Identification code 05-18-1404-0-1-355 10 8,481 977 9,175 9.2 $16,350 $10,045 8,481 977 9,250 9.2 $16,360 $10,045 Reimbursable: Total number of permanent positions......... Full-time equivalent of other positions____ Average paid employment_______________ Average GS grade_________________ _____ Average GS salary______________________ Average salary of ungraded positions______ 231 29 260 9.1 $15,435 $9,467 277 36 313 9.2 $16,350 $10,045 277 36 313 9.2 $16,350 $10,045 A L L O C A T IO N A C C O U N T S 8 8 8 24 25 25 1975 est. 1,014 1,207 4,497 5,214 5,686 148 363 393 5,369 6,591 7,286 3,653 4,195 2,714 9,022 10,786 10,000 -4 ,8 0 8 5,786 -5 ,7 8 6 10,000 5,000 Total obligations............................ Financing: 21 Unobligated balance available, start of year 24 Unobligated balance available, end of year Budget authority (appropriation). . _ 10,000 Relation of obligations to outlays: 71 Obligations incurred, net........................... 72 Obligated balance, start of year............. 74 Obligated balance, end of year............... Outlays 1973. 10,000 -2 0 ,8 9 4 10,786 20,894 -23 ,1 8 0 23,180 -23 ,3 8 0 5,348 8.500 9,800 9,022 17,220 ..................................... 1 Includes capital outlay as follows: thousand. 8,703 977 9,159 9.1 $15,435 $9,467 1974 est. 724 Total program costs, funded 1 _____ Change in selected resources (undelivered orders)............................................ 90 Direct: Total number of permanent positions_____ Full-time equivalent of other positions____ Average paid employment_______________ Average GS grade______________________ Average GS salary______________________ Average salary of ungraded positions_____ 1973 actual Program by activities: 1. Market development research (sec. 104(b)(1))----------------------------------2. Agricultural and forestry research (sec. 104(b)(3))................................... 3. Translation and dissemination of sci entific publications (sec. 104(b)(3)). 40 A G R IC U L T U R A L R E SE A R C H S E R V IC E 33 8.5 $14,232 For payments in foreign currencies owed to or owned by the United States for market development research authorized by section 104(b)(1) and for agricultural and forestry research and other functions related thereto authorized by section 104(b)(3) of the Agricultural Trade Development and Assistance Act of 1954, as amended (7 U.S.C. 1704(b)*(1), (3)), [$5,000,000] $ 10,000,000, to remain available until expended: Provided, That this appro priation shall be available, in addition to other appropriations for these purposes, for payments in the foregoing currencies: Provided further, That funds appropriated herein shall be used for payments in such foreign currencies as the Department determines are needed and can be used most effectively to carry out the pur poses of this paragraph: Provided further, That not to exceed $25,000 of this appropriation shall be available for payments in foreign currencies for expenses of employment pursuant to the second sentence of section 706(a) of the Organic Act of 1944 (7 U.S.C. 2225), as amended by 5 U.S.C. 3109. (A gricultu re-E nviron Personnel Summary Total number of permanent positions_______ Full-time equivalent of other positions______ 33 8.5 $14,232 Program and Financing (in thousands of dollars) Personnel compensation: Permanent positions.......................... Positions other than permanent____ Other personnel compensation.......... Total obligations.................... 32 8.5 $13,503 Scientific A ctivities Overseas (Special F oreign Currency Program) ACCOUNTS Total obligations, allocation ac counts.......................................... 99.0 Average paid employment__ . . . Average GS grade....... ............................. Average GS salary ............................. $0; 1974, $1 thousand; 1975, $1 Foreign currencies which the Treasury Department determines to be excess to the normal requirements of the United States are used for expenses of carrying out programs of the Department of Agriculture under the Agricultural Trade Development and Assistance Act of 1954, as amended. Kesearch which is important to Amer ican agriculture and supplements our domestic programs is carried on through agreements negotiated with institu tions and organizations in foreign countries. For example, research is conducted on exotic insect pests and diseases of plants and animals which cannot be done in the United States. Specialized projects provide for the translation and dissemination of foreign language scientific publications. The increase proposed in 1975 would be used to purchase foreign currencies in those countries determined to be excess to the normal requirements of the United States to expand overseas research of value to U.S. agriculture. General and special funds— Continued S c ie n t ific A c t iv itie s O verseas ( S p e c ia l P r o g r a m ) — Continued F o r e ig n C u rren cy Total estimated cost in U.S. dollars (charged to regular appropriations) for program direction arid supervision of projects in 1975 is $640 thousand. Object Classification (in thousands of dollars) Identification code 05-18-1404-0-1-355 1973 actual 1974 est. 1975 est. A G R I C U L T U R A L R E S E A R C H S E R V IC E 11.1 11.5 Personnel compensation: Permanent positions_________ _____ Other personnel compensation.......... 64 7 66 7 68 8 71 76 7 103 18 27 105 5 13 72 Receivables in excess of obligations, start of year— ^............................................. 74 Receivables in excess of obligations, end o fy e a r ................................. ................. 90 Outlays......... .......................... ........... —233 —639 639 _________ -2 2 3 378 This fund finances, on a reimbursable basis, central facilities and services furnished to agencies at the Agricul tural Research Center (64 Stat. 658). The capital con sists of $300 thousand appropriated in 1951 and donated assets of $419 thousand as of June 30, 1973. Earnings are retained to furnish adequate working capital. Effective July 1, 1973, the activities are being carried out and financed under the Agricultural Research Service regular appropriation. Services performed for other agen cies are now on a reimbursable basis. The fund will be dis solved on June 30, 1974, and the initial $300 thousand ap propriation will be returned to the general fund of the Treasury. Total personnel compensation___ Personnel benefits: Civilian.......... .. . 2 1.0 Travel and transportation of persons __ 22.0 Transportation of things....................... 23.0 Rent, communications, and utilities__ 25.0 Other services....... ... ........................ 26.0 Supplies and materials........................... 31.0 Equipment...................... .. .......41.0 Grants, subsidies, and contributions: Grants for research............................ 3 13 73 7 103 18 27 105 5 13 8,246 9,985 9,196 Total obligations, Agricultural Re search Service- . _____ Revenue................... .......................... ............... Expense................ ................................... ......... 6,732 6,158 8,587 10,336 9,550 Net operating income. ......................... 574 6 12.1 103 16 27 102 A L L O C A T IO N TO N A T I O N A L S C IE N C E F O U N D A T IO N 25.0 Total obligations.......................... 435 450 450 9,022 10,786 10,000 Personnel Summary Total number of permanent positions_______ Average paid employment___ Average salary of ungraded positions.............. 17 17 $4,229 16 16 $4,229 16 16 $4,229 Intragovernmental funds: W o r k in g C a p it a l F u n d , A g r ic u l t u r a l R esearch C enter Program and Financing (in thousands of dollars) Identification code 05-18-4606— 0—4—355 Program by activities: Operating costs, funded: Maintenance and operation of central facilities and services provided ................................ Capital outlay: Purchase of equipment. _ 10 1973 actual 1974 est. 861 156 Total program costs, funded_______ Change in selected resources (undelivered orders, stores)............................... 6,118 1,017 Totalobligations................................ 6,198 1975 est. 1972 actual 861 861 1975 est. ________ ................ 1973 actual 1974 est. 1975 est. Assets: Treasury balance__ Accounts receivable, net.......... Materials and supplies.......... Equipment, n et....................... 464 770 185 304 681 1,099 236 341 586 100 ................ _________ Total assets..................... . 1,723 2,357 686 _________ Liabilities: Current—.................................. 952 1,001 50 _________ 688 1,317 322 300 .............. .. 293 -6 9 9 489 -861 577 336 ________ 636 ................ Government equity: Unexpended budget authority: Unobligated balance_______ Undelivered orders............... Unfinanced budget authority: Unfilled customers’ orders.-. Invested capital______ Retained earnings..................... 771 Identification code 05-18-4606-0-4-355 Paid-in capital: Opening balance...... ............................ ......... Transactions: Property capitalized....... .......................... Inter-agency transfers_________________ 80 1,017 1,356 1973 actual 709 1974 est. 1975 eiSt. 719 10 .......... — ______—719 Closing balance_______________ _______719 -6 ,7 3 2 -9 5 -688 1,317 -861 861 -1 ,3 1 7 300 -3 0 0 300 Budget authority........................... . 1974 est. Analysis of Changes in Government Equity (in thousands of dollars) II Relation of obligations to outlays: 71 Obligationsincurred.net_______ _______ 1973 actual Total Government eqility. 5,946 172 Financing: Receipts and reimbursements from: Fed eral funds: Sale of goods and services___ — —. . Change in unfilled customers’ orders. _ 21 Unobligated balance available, start of year 24 Unobligated balance available, end of year 27 Capital transfer to general fund________ Revenue and Expense (in thousands of dollars) Financial Condition (in thousands of dollars) Other s e r v ic e s ..................................... 99.0 ................ —629 1,017 Retained income: Opening balance__________ _________ ____ 62 636 636 Transactions: Net operating income............ ................... 598 ------------------------------Net nonoperating income--------------------—24 ............. _...................... Capital transfers__________ _________ ____________- - ......... — —300 Leave liability transfer to Treasury------- ------------- -- -------------—281 Retained earnings transferred to Treas -5 5 ury____________ ___________________ ___________________ Closing balance............- 636 636 Government equity. 1.356 636 Miscellaneous contributed funds received fro n Stats5, local organizations, individuals, and others are available for work under cooperative agreements on research activities. Object Classification (in thousands of dollars) Object Classification (in thousands of dollars) Identification code 05—18— 4606—0—4—355 1973 actual Personnel compensation: 11.1 Permanent positions------- --------11.3 Positions other than permanent. 11.5 Other personnel compensation... 2,906 246 115 11.1 11.3 11.5 3.267 277 12.1 21.0 22.1 23.0 25.0 26.0 31.0 99.0 Total personnel compensation. __ Personnel benefits: civilian_________ Travel and transportation of persons. Transportation of things.................. Rent, communications, and utilities. _ Other services_____________________ Supplies and materials_____________ Equipment____________ ___________ 1974 est. 1975 est. 6.198 Total obligations.................. ....... 1973 actual Personnel compensation: Permanent positions......................... Positions other than permanent____ Other personnel compensation.......... 1,017 1,017 1974 est. 1975 est. 70 73 3 78 77 4 79 77 4 Total personnel compensation___ Personnel benefits; Civilian................. 2 1.0 Travel and transportation of persons.. 22.0 Transportation of things___ __ 23. 0 Rent, communications, and utilities... 25.0 Other services.................. . 26.0 Supplies and materials__ 31.0 Equipment.......................... 44.0 Refunds.................................................. 146 159 13 26 4 160 13 32 5 4 35 23 34 9 10 12 89 67 39 109 80 47 99.0 291 407 458 12 12.1 2 2 902 286 1,412 50 Identification code 05-18-9999-0-7-355 26 2 Total obligations............................ Personnel Summary Personnel Summary Total number of permanent positions_______ Full-time equivalent of other positions______ Average paid employment............................... Average GS grade---------- ------------ -------------Average GS salary_______ _______________Average salary of ungraded positions........ — 300 32 322 9.1 $15,435 $9,467 Total number of permanent positions_______ Full-time equivalent of other positions______ Average paid employment ........................ Average GS grade............................................ Average GS salary................................... Average salary of ungraded positions.. Trust Funds 5 5 5 10 10 10 15 9.1 $15,435 $9,467 15 9.2 $16,350 $10,045 15 9.2 $16,350 $10,045 M is c e lla n e o u s T r u s t F u n d s ANIMAL AND PLANT HEALTH INSPECTION SERVICE Program and Financing (in thousands of dollars) Federal Funds G eneral and special fun ds: Identification code 05-18— 9999-0-7—355 1973 actual 1974 est. 1975 est. A Program by activities: 1. Expenses, feed, and attendants for animals in quarantine....................... 2. Miscellaneous contributed funds_____ 3. Prior year advances returned___ __ . 2 282 9 407 458 293 407 458 291 407 458 -1 3 5 249 -2 4 9 278 -2 7 8 257 405 436 437 291 -9 8 407 98 -5 6 458 56 -6 4 Outlays............................................... 393 449 450 Outlays are distributed as follows: Expenses, feed, and attendants for animals in quarantine....... ......................... Miscellaneous contributed funds... 391 449 450 Total program costs, funded 1 _____ Change in selected resources (undelivered orders)................................................... 10 Total obligations............................. Financing: 21 Unobligated balance available, start of year 24 Unobligated balance available, end of year 60 Budget authority (appropriation) (permanent) (miscellaneous con tributed funds)............................ .. Relation of obligations to expenditures: 71 Obligationsincurred.net........................ 72 Obligated balance, start of year............. 74 Obligated balance, end of year__ ______ 90 -3 200 2 1 Includes capital outlay as follow s: 1973. $34 thousand; 1974. $35 thousand; 1975, $35 thousand. n im a l a n d P lan t H ealth I n s p e c t io n S e r v ic e For expenses, not otherwise provided for, including those pursuant to the Act of February 28, 1947, as am ended (21 U.S.C. 114b-c) necessary to prevent, control, and eradicate pests and plant and animal diseases; to carry out inspection, quarantine and regulatory activities; to carry on services related to consumer protection ; and to protect the environment, as authorized b y law, [$285 ,9 25 ,0 00 ] $ 394,769,000 of which $1,500,000 shall be apportioned for use pursuant to section 3679 of the Revised Statutes, as amended, for the control of outbreaks of insects, plant diseases and animal diseases to the extent necessary to meet emergency conditions and $62,900,000 shall be fo r repaym ent to the Commodity Credit Corporation o f advances (and interest thereon) made in accordance with authorities contained in the provisions o f the ap prop ria tion items fo r the A gricu l tural Research Service in the A griculture-E nvironm ental and Consum er P rotection A p p rop ria tion A ct, 1972, and fo r the A n im a l and Plan t H ealth In sp ection Service in the A griculture-E nvironm ental and Consum er Protection A p p rop ria tion A ct, 1 9 7 3 : Provided, That $1,000,000 of the funds for control of the fire ant shall be placed in reserve for matching purposes with States which m ay com e into the program : Provided further, That no funds shall be used to formulate or administer a brucellosis eradication program for the current fiscal year that does not require minimum m atching b y any State of at least 40 per centum : Provided further, That this appro priation shall be available for field em ploym ent pursuant to the second sentence of section 706(a) of the Organic A ct of 1944 (7 U.S.C. 2225), and not to exceed $60,000 shall be available for em ploym ent under 5 U.S.C. 3109: Provided further, That this appropriation shall be available for the operation and maintenance of aircraft and the purchase of not to exceed four, of which two shall be for replacement o n ly [, and for acquisition without cost of not to exceed 67 aircraft to be obtained b y tran sfer]: Provided further, That this appropriation shall be available pursuant to 7 U.S.C. 2250 for the construction, alteration, and repair of buildings and improvements, but unless otherwise provided, the cost of General and special funds— Continued A n im a l a n d P la n t H e a lt h 25 I n s p e c t io n Budget authority--------------- S e r v i c e — Continued constructing any one building (except headhouses connecting green houses) shall not exceed $40,000, except for one building to be constructed or im proved at a cost of not to exceed $80,000, and the cost o f altering any one building during the fiscal year shall not exceed $15,000, or 15 per centum of the cost of the building, which ever is greater: Provided further, That $9,600,000 shall rem ain availa ble until expended f o r plans, construction and improvem ent o f fa cilities, without regard to lim itations contained herein: Provided further, That this approp ria tion shall be available f o r acqu isition o f lands by donation, exchange, or purchase at a nom inal cost not to exceed $100: P rovided further, That, in addition, in emergencies which threaten the live stock or poultry industries of the country, the Secretary m ay transfer from other appropriations or funds available to the agencies or corporations of the D epartm ent such sums as he m ay deem necessary, to be available only in such emergencies for the arrest and eradication o f foot-and-m outh disease, rinderpest, contagious pleuropneumonia, or other contagious or infectious diseases o f animals, or European fow l pests and similar diseases in poultry, and for expenses in accordance with the A ct o f February 28, 1947, as amended, and any unexpended balances of funds transferred for such emergency purposes in the next preceding fiscal year shall be merged with such transferred amounts. (5 U .S.C . 5542, 5 9 0 1; 7 U .S.C . 145, 147a-148a, 1 4 8 c-1 5 0 jj, 1 5 1 -1 6 4 a , 1 6 5 a -1 6 7 , 2 8 1 -2 8 3 , 391, 3 9 4 a -39 6 , 428a, 4 3 3 -4 3 4 , 450, 450b, 1441 note, 1 6 5 1-1 6 5 6 , 19 0 1-1 9 0 6 , 2 1 3 1 2147, 2 1 4 9-2 1 5 6 , 2 2 0 1 -2 2 0 2 , 2208, 2220, 2226, 2 2 2 8-2 2 2 9 , 2 2 3 2 2233, 2239, 2 2 5 0-2 2 5 0 a, 2 2 5 8 -2 2 6 0 , 2 2 6 2 -2 2 6 3 ; 10 U .S.C . 2 3 0 6; 15 U .S.C. 69e, 1 8 2 1 -1 8 3 1 ; 18 U .S .C . 1114; 19 U .S.C . 1306; 21 U .S.C. 1 0 1 -1 0 5 , 1 1 1 -1 1 4 , 1 1 4 a - l — 114c, 1 1 4 d -l, 1 1 4 e-1 3 1 , 134-135b, 1 6 1 168, 4 5 1 -4 6 9 , 6 0 1 -6 2 4 , 6 4 1 -6 4 6 , 661, 6 7 1 -6 8 0 , 6 9 2 -6 9 5 ; 26 U .S.C. 4 4 9 1 -4 4 9 4 ; 31 U .S .C . 6 3 8 a {a )-(b ), 725a; 45 U .S .C . 7 1 -7 4 ; 46 U .S.C . 4 6 6 a -4 6 6 b ; 49 U .S .C . 1474 (a), 1509(d ), 1 7 4 1 ; 46 Stat. 6 7 ; 78 Stat. 9 3 9 -9 4 0 ; A griculture-E nvironm ental and Consum er Protection A p p ro priation A ct, 1974-) Program and Financing (in thousands of dollars) Identification cod e 05-21 ” 1600-0-1-355 Program by activities: Direct program: 1. Meat and poultry inspection___ 2. Plant disease and pest control- . 3. Animal disease and pest control. 4. Construction of facilities______ 5. Contingencies......... . ................... Total direct program______ Reimbursable program: 1. Meat and poultry inspection, grading and standardization.. 2. Plant and animal disease and pest control________________ 3. Miscellaneous services to other accounts._____ ____________ 4. Agency for International Devel opment (funds appropriated to the President).................... 10 II 13 14 21 22 23 24 1073 actual 163,439 41,178 103,847 1974 est. 1975 est. 1,500 185,902 46,318 71,341 880 1,500 195,108 48,217 84,144 10,320 1,500 309,964 305,941 339,289 21,066 24,960 25,627 4,386 4,959 5,072 90 90 Total reimbursable program 25,614 30,009 30,789 Total program costs, funded 1 _ Change in selected resources (stores and undelivered orders)................ .. 335,578 335,950 370,078 T otal obligations.............. .......... 344,257 335,950 370.858 -1 ,6 8 9 -6 1 -23,864 -1 ,5 4 8 -1 ,5 8 0 -28,461 -29 .2 0 9 -1 ,5 0 0 -3 ,9 1 8 -1 .5 0 0 780 8,678 -43,700 56,200 18,000 3,918 40 41 Budget authority: Appropriation____ ________________ Transferred to other accounts............ 43 71 72 74 77 1,500 9,286 Relation of obligations to outlays: Obligationsincurred.net....... ............. Obligated balance, start of year______ Obligated balance, end of year______ Adjustments in expired accounts____ 90 91.20 ..................................... 304,647 303,523 394,769 304,899 —252 285,925 —53 394,769 _________ Appropriation (adjusted)_____ 304,647 Proposed supplemental for civil ian pay raises. ................ .................. 44.20 285,872 17,651 318,643 305,941 18,759 27,961 —27,961 —25,144 —1,214 __________ Outlays, excluding pay raise sup p le m e n t a l.................... . 308,227 Outlays from civilian pay raise supplemental............... ......... ...................... 291,673 17,085 394,769 ______ 340,069 25,144 —36,161 ________ 328,486 566 1 Includes capital outlay as follow s: 1973, $1,226 thousand: 1974, $1,263 thou sand; and 1975, $4,128 thousand. The major objectives of the Service are (1) to inspect meat and poultry products intended for human consump tion to make sure they are wholesome and labeled accord ing to law, and (2) to protect the animal and plant resources of the Nation from destructive pests and diseases. 1. Meat and -poultry inspection.— Federal inspection is required for all meat, poultry, and processed products moving in interstate and foreign commerce. All meat and poultry moving in intrastate commerce must be federally inspected or inspected by States with inspection systems meeting Federal standards. The Federal program also provides financial and technical assistance to States for improving the quality of their inspection programs. Extensive laboratory analyses are conducted for detection of chemical residues, antibiotics and other additives. The increase in the 1975 estimates provides for expan sion of inspection services for the increasing number of plants requiring Federal inspection, additional funding to meet the Federal share of increased State program costs, and additional costs resulting from the reclassification of slaughter inspectors. The volume of inspections and examinations is indicated by examples given in the following table: M EAT AN D 61 101 Financing: Receipts and reimbursements from: Federal funds___________________ Trust funds.......... ....... ......... ......... Non-Federal sources_____________ Unobligated balance available, start of year.________ _______________ Unobligated balance transferred from other accounts_____________ _____ Unobligated balance transferred to other accounts__________________ Unobligated balance available, end of year__________________ _________ Unobligated balance lapsing....... ....... P O U L T R Y IN S P E C T IO N Federally inspected establishments: Meat____ ________ _______________ _ Poultry.______________ ______. . . . . Federally inspected production (millions of pounds): Meat slaughter____________________ Meat processing................................... Poultry slaughter...... .......................... Poultry processing......... .................... Cooperative agreements with States: Meat___________ _________________ Poultry........... ........................... ......... 1973 actual 1974 estim ate 197S estimate 5,089 1,820 5,560 2,070 5,980 2,310 34,910 52,119 10,551 20,169 34,691 53,119 11,115 22,842 35,211 55,349 11,560 24,929 41 32 40 31 40 31 2. Plant disease and pest control.— Programs are de signed to keep out of this country by inspection at ports of entry those insects, plant diseases, nematodes, and other pests which would be harmful to agriculture. Cooperative programs are conducted to eradicate or prevent the spread to uninfested areas of certain plant pests which are established in this country. The 1975 estimates propose an increase to analyze the effectiveness of a boll weevil elimination program. The level of activities for plant pest control is shown by the selected examples that follow: Acres treated (thousands): Boll weevil 1 ______________________ Grasshopper______________________ Gypsy moth______________________ Imported (ire a n t 1 ________________ Japanese beetle_____ ______________ Witchweed 1 ______________________ Sterile flies released (millions): Mexican fruit fly___•_______________________ Sterile moths released (millions): Pink bollworm (adult moth)____________ Parasites released: Gypsy moth (thousands).......... ....... Cereal leaf beetle (millions)_________ 1973 actual 1974 estimate 1975 estimate 550 3,087 59 14,100 13 244 658 3,000 50 12,000 14 250 600 1,000 50 12,000 14 250 18 23 23 157 155 155 217 .5 200 1.0 225 1.2 Cattle ticks: Premises quarantined out side barrier zone because of infesta tion with cattle fever ticks_________ Exotic Newcastle disease surveillance program: Investigations of suspected outbreaks. Number of flocks under surveillance.. Birds depopulated (thousands)_____ Veterinary biologies: Number serials produced___________ Percent tested for: Potency..____ _________________ Purity____________ _____________ Sterility________________________ Regulatory inspections conducted___ Import inspection: Animals (thousands).......................... Personally owned pet birds (thou- 1 Aggregate acres. The level of activities for agricultural quarantine inspection at ports of entry is as follows: Plant and animal byproduct import inspection: Airplanes (thousands)_____________ Vessels (thousands)_______________ Vehicles from Mexico (millions)____ Baggage, pieces (millions)__________ Mail packages (millions)___________ Interceptions (thousands): Unauthorized plant materials_______ Plant pests......................................... Imported animal byproducts, pounds (millions)........................................ 1973 actual 323 77 39 117 69 1974 estimate 326 80 40 120 70 1975 estimate Animal care: Complaint investigation____________ Number of inspections conducted under Animal Welfare Act______ Number of horse shows inspected under Horse Protection Act______ 111 30 10 10 339 150 30 8,212 14,516 14,500 14,500 26 25 25 8 10 10 23 21 25 40 25 40 1,301 1,350 1,400 1.5 3.5 5.2 345 500 500 11,943 22,200 22,200 495 125 25 30 330 82 41 123 71 4. Construction of facilities.— The 1975 estimates pro pose an increase for construction of a veterinary biologies laboratory. Construction of a new animal import center to replace the Clifton, N.J., quarantine station for which $1.5 million was appropriated in the fiscal year 1970 674 676 678 38 40 41 Appropriation Act has been delayed because the Department has been unable to acquire a suitable site 640 700 720 in the New York-New Jersey port area. 3. Animal disease and pest control.— Programs are 5. Contingencies.— Of the total annual amounts pro vided under this appropriation, $1.5 million is appor conducted to keep communicable diseases of foreign tioned for use pursuant to section 3679 of the Revised origin from entering this country and to prevent the spread of disease through interstate shipments of live Statutes, as amended, for the control of outbreaks of stock or distribution of impure or impotent veterinary insects, plant diseases, and animal diseases to the extent biologies. In cooperation with States, other programs are necessary to meet emergency conditions. 6. Reimbursement program.— Reimbursements include directed at the control and eradication of livestock dis amounts for overtime work performed in meat and poultry eases present in this country. The animal welfare program is concerned with the humane care and handling of processing plants, and overtime and travel performed in connection with import-export inspection services and approximately 40 million warmblooded animals. The 1975 cooperative programs with other Federal agencies. estimates propose increases for a cooperative screwworm eradication program in Mexico and a cooperative program Object Classification (in thousands of dollars) with Colombia and Panama to prevent the introduction Identification code 05-21-1600-0-1-355 1973 actual 1974 est. 1975 est. of foot-and-mouth disease into Panama and other FM Dfree countries to the north. Also included is an increase in Direct obligations: funds needed to repay Commodity Credit Corporation for Personnel compensation: 176,027 159,812 182,055 1 1 .1 Permanent positions______________ advances made to combat emergency disease outbreaks. 11.3 Positions other than permanent____ 11,781 9,240 9,363 The level of activities for the major control programs Other personnel compensation_____ 11.5 7,721 6,833 6,991 on animal diseases and pests is as follows: Brucellosis: 1973 actual 30 Certified free States............................. Modified certified free States_______ 22 Certified brucellosis free counties___ 1,942 Total number of infected herds found during year_____________________ 13,000 Hog cholera: Certified free States_______________ 45 Confirmed primary outbreaks .......... 43 Screwworm: Cases in United States outside of barrier zone.............. ...................... 41,974 Cases in United States part of bar rier zone_______________________ 33,938 Cases in Mexico part of barrier zone.. 27,819 Sterile fly production (millions weekly)________________________ 194 Scabies: Number of counties quarantined for cattle scabies by June 30______ 12 Tuberculosis (cattle): States accredited free______________ 5 Herds located,.......... ............................ 38 Herds depopulated (per year)_______ 17 1974 estimate 1975 estimate 37 15 2,200 39 13 2,250 11,000 10,500 48 5 50 ........ . 600 600 13,200 16,300 1,000 10,000 125 230 _____ 8 34 17 _____ 11 26 15 Total personnel compensation___ 179,314 192,100 Personnel benefits: Civilian................. 16,206 17,367 13.0 Benefits for former personnel________ 90 6 21.0 Travel and transportation of persons._ 14,170 11,942 22.0 Transportation of things.... ................ . 1,926 1,197 23.0 Rent, communications, and utilities__ 4,242 3,713 24.0 Printing and reproduction___________ 729 764 19,866 25.0 Other services___________ __________ 22,271 26.0 Supplies and materials______________ 12,257 11,797 31.0 Equipment......................................... . 4,120 3,981 32.0 Lands and structures_______________ 80 156 41.0 Grants, subsidies, and contributions: Grants to States for meat and poultry inspection_________ ____________ 29,215 31,100 Payments to Mexican-U.S. Commis sion for the Prevention of Footand-Mouth Disease.............. ......... 50 50 Payments to Joint U.S.-Mexico Screwworm Commission.............. 1,265 5,319 Payments to Joint U.S.-Panama Commission; U.S.-Co!ombia Mech anism to Prevent Introduction of Foot-and-Mouth Disease at Darien G a p ............. ..................................... ....................... ........... 12 .1 198,409 17,936 6 12,338 1,407 7,912 807 26,174 11,834 4,009 11,256 32,572 50 7,744 1,404 Financing: 21 Unobligated balance available, start of year 24 Unobligated balance available, end of year General and special funds— Continued A n im a l and P lant H ealth I n s p e c t io n S e r v ic e — Continued 60 Object Classification (in thousands of dollars)—Continued Identification code 05-21-1600-0-1-355 42.0 1973 actual 1974 est. 1975 est. Insurance claims and indemnities. . . Indemnities: Exotic Newcastle . . - . _______ __ Tuberculosis_________ . _________ Brucellosis............... ........... . . . Scrapie of sheep................................ Hog c h o le ra ................................ 25 25 25 24,393 977 4,163 200 1,516 3,822 150 1,516 4,000 3,129 20 1,000 500 Total direct obligations_____ ____ 318,643 305,941 340,069 Reimbursable obligations: Personnel compensation: 11.1 Permanent positions............... 11.3 Positions other than permanent____ 11.5 Other personnel compensation.. 4,187 193 18,815 4,718 141 22,537 4,778 143 22,838 Total personnel compensation___ 12.1 Personnel benefits: Civilian . . 13.0 Benefits for former personnel . . . 21.0 Travel and transportation of persons.. 22.0 Transportation of things... _ _ 23.0 Rent, communications, and utilities__ 24.0 Printing and reproduction_____ 25.0 Other services ___ 26.0 Supplies and materials .................... 31.0 Equipment- . . . ................ 23,195 431 3 476 177 318 54 487 433 40 27,396 469 27,759 475 383 264 476 87 655 207 72 383 264 887 87 655 207 72 25,614 30,009 30,789 344,257 335,950 370,858 14,498 1,312 14,633 14,693 1,312 14,852 21 Total reimbursable obligations__ 99.0 Total obligations. . . . 20 Personnel Summary Direct: Total number of permanent positions......... Full-time equivalent of other positions____ Average paid employment.. . Average GS grade............. . Average GS salary......................................... Average salary of ungraded positions. . 14,241 1,665 14,571 Reimbursable: Total number of permanent positions__ Full-time equivalent of other positions____ Average paid employment. _ __ Average GS grade _ . ...................... Average GS salary................ ..... Average salary of ungraded positions . A l l o c a t io n s R e c e iv e d F 8.2 8.2 8.2 $12,662 $8,253 $13,469 $8,394 $13,452 $8,394 406 24 398 408 16 424 408 16 424 Oth er A rom _________ Q u a r a n t in e $13,469 $8,394 $13,452 $8,394 90 _________ Outlays____________ ________ _____ Total obligations_________________ 471 Public Law 88-592, approved September 12, 1964, authorized the sale of the Animal Quarantine Station, at Clifton, N.J., to the city of Clifton, and application of the proceeds of sale to the planning and construction costs of a new station in the New York-New Jersey port and airport area. A sales contract between the Department and the city of Clifton was executed on December 16, 1966, at the appraised value of $527 thousand. Of that amount, $100 thousand was paid to the Department upon execution of the contract. An additional $100 thou sand will be paid to the Department upon award of an architect-engineering contract for development of design and construction plans, and the balance will be paid upon publication of bids for construction of the new quarantine station. A total of $6 thousand has been spent by the Department on survey and related costs associated with obtaining a new site. An additional $1.5 million was appropriated in 1970 for construction of the new station. Establishment of a new animal import center to replace the Clifton quarantine station has been delayed because the Department has been unable to acquire a suitable site in the New York-New Jersey port area. Object Classification (in thousands of dollars) Identification code 05— 21—5222—0—2—355 1973 actual 1974 est. 1975 est. 25.0 32.0 Other services________ ______ _______ Lands and structures_______________ ________ ____ ____ 130 _________ ------------391 99.0 Total obligations_______________ _________ 130 391 Trust Funds M is c e l l a n e o u s T ru st F unds Program and Financing (in thousands of dollars) 1973 actual 1974 est. 1975 est. S t a t io n 1973 actual Program by activities: Construction of facilities (program costs, fun d ed )..______ __________________ _________ Change in selected resources (undelivered orders)........... ................................... . ................ 10 50 ccounts Program and Financing (in thousands of dollars) Identification code 05-21-5222-0-2-355 327 ____ 130 391 ______ _________ 80 ________ —80 ........ ........... Identification code 05-21— 9999—0—7—355 n im a l 100 Relation of obligations to outlays: 71 Obligationsincurred.net_______________ 72 Obligated balance, start of year_________ 74 Obligated balance, end of year__________ N ote.— Obligations incurred under allocations from other accounts are included in the schedule of the parent appropriation as follows: Agriculture: "Agricultural Research Service” Executive Office of the President: A gency for International D evelopm ent: “ President's Foreign Assistance Contingency Fund” A —94 —64 64 .......... ...... 8.2 8 2 $12,662 $8,253 Budget authority (appropriation) (permanent, indefinite, special fund)________ _________________ —94 94 ________ 1974 est. 1975 est. 50 471 80 —80 130 391 Program by activities: 1. Expenses and refunds, inspection, cer tification, and quarantine of animal products________________________ 2. Expenses, feed, and attendants for animals in quarantine____________ 3. Miscellaneous contributed funds_____ 10 363 459 474 274 508 313 851 319 824 Total program costs, funded 1 _____ Change in selected resources (undelivered orders).---------- ------------------------------- 1,145 1,623 1,617 Total obligations_________________ 1.147 1.623 1.617 2 . Financing: 21 Unobligated balance available, start of year 24 Unobligated balance available, end of year 60 Budget authority (appropriation) (per manent; indefinite)----- -------------- Distribution of budget authority by account: Expenses and refunds, inspection, certifica tion, and quarantine of animal products.. Expenses, feed, and attendants for animals in quarantine--------- ------------ --------------Miscellaneous contributed funds____ _____ Personnel Summary -5 6 0 938 -9 3 8 775 -7 7 5 656 1,524 1,460 1,498 482 484 499 322 720 313 663 319 680 Total number of permanent positions______ Full-time equivalent of other positions____ Average paid employment............................. Average GS grade_________________ _____ Average GS salary...... ........................ ........... . Average salary of ungraded positions______ 53 8 57 8.2 $12,662 $8,253 55 8 63 8.2 $13,469 $8,394 . 55 8 63 8.2 $13,452 $8,394 COOPERATIVE STATE RESEARCH SERVICE Federal Funds General and special funds: Relation of obligations to outlays: 71 Obligations incurred, net....... .................72 Obligated balance, start of year____- 74 Obligated balance, end of year_________ 1,147 59 -1 5 1,623 15 -4 9 1,617 49 -8 1 90 1,190 1,589 1,585 354 449 465 314 522 307 833 313 807 Outlays....... ........................................ Distribution of outlays by account: Expenses and refunds, inspection, certifica tion, and quarantine of animal products . . Expenses, feed, and attendants for animals in quarantine....... .................- ............. Miscellaneous contributed funds.................. 1 Includes capital outlay and 1975, $1 thousand. as follows: 1973, $1 thousand; 1974, $1 thousand; The following services are financed by fees and miscel laneous contributions advanced by importers, manufac turers, States, organizations, individuals, and others. 1. Expenses and refunds, inspection, certification, and quarantine of animal products.— This includes inspection of products for human consumption and products and byproducts not intended for human food. Meat products inspection services not required by Federal regulation are provided on request. Animal products and byproducts moving in interstate and foreign commerce are subject to inspection and quarantine regulations to prevent the introduction and spread of animal diseases. Fees are paid in advance for services to be rendered (7 U.S.C. 16211627) (21 U.S.C. 111). 2. Expenses, feed, and attendants for animals in quarantine are paid from fees advanced by importers (21 U.S.C. 102). 3. Miscellaneous contributedfunds received from States, local organizations, individuals, and others are available for plant and animal quarantine inspection, and coopera tive plant and animal disease and pest control activities (7 U.S.C. 450b, 2220). C 11.1 11.3 11.5 Personnel compensation: Permanent positions. ........................ Positions other than permanent____ Other personnel compensation..__ 12.1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 1973 actual 1974 est. 581 70 144 589 71 151 Total personnel compensation___ Personnel benefits: Civilian__________ Travel and transportation of persons.. Transportation of things.................. .. Rent, communications, and utilities__ Printing and reproduction___________ Other services....................... ................. Supplies and materials......... ................. Equipment_________________ _____ 667 59 83 3 26 256 54 1 795 60 118 5 30 2 414 201 1 811 60 138 6 57 2 386 159 1 95.0 Subtotal____ _________________ Quarters and subsistence charges____ 1,149 -2 1,626 -3 1,620 -3 99.0 Total obligations........................... 1,147 1,623 1,617 R esearch S e r v ic e Program and Financing (in thousands of dollars) Identification code 05-24-1500-0-1-355 Program by activities: Direct program: 1. Payments to agricultural experi ment stations under the Hatch Act, and for penalty mail____ 2. Grants for cooperative forestry research__________ _________ 3. Contracts and grants for scien tific research............................ 4. Grants for facilities___________ 5. Funds for rural development re search_______________ ______ 6. Federal administration............... Total direct program.............. 1975 est. 505 66 96 State 2250a ; 39 U .S .C . 3 2 0 6 (b ); 39 U .S .C . 3 2 0 2 (a )(4 ); 42 U .S .C . 1 8 9 1 1 893; 86 Stat. 3 5 0 -3 5 2 ; A griculture-E nvironm ental and Consum er P rotection A p p rop ria tion A ct, 1974-) Object Classification (in thousands of dollars) Identification code 05-21— 9999-0-7—355 o o p e r a t iv e For paym ents to agricultural experiment stations, for grants for cooperative forestry and other research, for facilities, and for other expenses, including [$7 0,10 4,00 0] $74,148,000 to carry into effect the provisions of the H atch Act, approved M arch 2, 1887, as am ended b y the A ct approved August 11, 1955 (7 U .S.C. 36 1a 361i), and further am ended b y Public Law 92-318 approved June 23, 1972, including administration b y the U nited States Departm ent of Agriculture, and penalty mail costs of agricultural experiment stations under section 6 of the H atch A ct of 1887, as am ended; [$6,203,0003 $6,349,000 for grants for cooperative forestry research under the A ct approved O ctober 10, 1962 (16 U .S.C. 582a-582a-7), as am ended b y Public Law 92-318 approved June 23, 1972; [$1 1,58 3,00 0] $16,836,000, in addition to funds otherwise available for contracts and grants for scientific research under the A ct of August 4, 1965 (7 U.S.C. 45 0 i); $1,500,000 for Rural D evelopm ent Research as authorized under the Rural D evelopm ent A ct of 1972 [(P u b lic Law 9 2 -4 1 9 )], (7 U .S.C . 2 6 6 1 2668), including administrative expenses; and [$ 4 9 0 ,0 0 0 ] $868,300 for necessary expenses o f the Cooperative State Research Service, including administration o f payments to State agricultural experi ment stations, funds for em ploym ent pursuant to the second sentence of section 706(a) of the Organic A ct of 1944 (7 U .S.C. 2225), and not to exceed $50,000 for em ploym ent under 5 U.S.C. 3109; in all [$8 9,88 0,00 0] $98,701,300. (7 U .S.C . 450b, 2 2 0 1 -2 2 0 2 , 2220, 1974 est. 1975 est. 67,339 67,983 72,130 4,985 6,141 6,330 7,629 322 11,978 240 13,635 50 _____ ___ 2,256 i . tiu 2,637 i.n v 2,914 82,531 90,419 96,499 5 6 1 1 Reimbursable program: 6. Federal administration: Miscellaneous services to other accounts_________________ Agency for International De velopment (funds appro priated to the President)... Current Research Information System__________________ 382 379 408 Total reimbursable pro gram.......................... 402 385 415 82,933 90,804 96,914 7,068 -3 1 4 2,202 90,001 90,490 99,116 Total program costs, funded 1______ _______ Change in selected resources (unde livered orders)__________________ 10 1973 actual Total obligations..... ..................... 20 1 Includes capital outlay as follow s: 1973, $14 thousand; 1974, $15 thousand: 1975, $15 thousand. General and special funds— Continued C o o p e r a t iv e S t a t e R e s e a r c h S e r v ic e — C o n tin u e d Program and Financing (in thousands of dollars)—Continued Identification code 05—24—1500—0—1—355 11 14 25 1973 actual Financing: Receipts and reimbursements from: Federal funds___________________ Non-Federal sources_____________ Unobligated balance lapsing________ Budget authority: Appropriation_____________________ Transferred from other accounts____ 43 46.20 71 72 74 77 90 91.20 91,43890,105 91,438 _________ Appropriation (adjusted)_______ 91,438 Proposed transfer for civilian pay raises________________ ______________ — Relation of obligations to outlays: Obligationsincurred.net___________ Obligated balance, start of year......... Obligated balance, end of year______ Adjustments in expired accounts____ Outlays, excluding pay increase supplemental...____________ Outlays from civilian pay raise supplemental_______________ 1975 est. —383 —385 —415 —19 ------------- ------------1,839 ..................................... Budget authority______________ 40 42 1974 eat. 98,701 89,880 98,701 77 ............. — 89,957 98,701 148 ------------- 89,599 90,105 98,701 15,707 22,954 22,680 —22,954 —22,680 —25,201 —12 ____ ______ _________ 82,340 90,241 96,170 _________ 138 10 The Service administers funds for payments and grants to State agricultural experiment stations and other eligible institutions for the support of research in agri culture, the rural home, the rural community, and forestry. This administration involves supervision of the funds, and close advisory relations with the State agricultural experiment stations, schools of forestry, and other insti tutions eligible to receive funds. The Service participates in planning and coordination of research programs among the States and between the States and the Department. 1. Payments to agricultural experiment stations under the Hatch Act, and for penalty mail.— Grants under the Hatch Act are allocated to agricultural experiment stations of the land-grant colleges in the 50 States, Puerto Rico, Guam, and the Virgin Islands, for agricultural research including investigations and experiments to promote a permanent and efficient agricultural industry and im provements in the rural home and rural community. The increase requested for fiscal year 1975 will provide for increased costs of conducting research. Funds to cover the cost of penalty mailings for State agricultural experiment station directors are provided under this appropriation. The decrease requested reflects nonrecurring penalty mail costs. 2. Grants for cooperative forestry research.— These grants are allocated to land-grant colleges or agricultural ex periment stations in the 50 States, Puerto Rico, Guam, and the Virgin Islands, and other State-supported colleges and universities offering graduate training in the sciences basic to forestry and having a forestry school. The act requires that the Federal funds paid to each institution be matched by funds from non-Federal sources for forestry research. The increase requested for fiscal year 1975 will provide for increased costs of conducting research. 3. Contracts and grants for scientific research.— These funds are for the support of grants on specific research problems at nonprofit institutions of higher education or nonprofit organizations whose primary purpose is the conduct of such research. Every competitive research proposal selected for funding must be evaluated and classified as outstanding and appropriate to the needs of the designated problem area. A portion of the special grant funds is utilized to support research on special problems of joint concern to the USDA and to the States. The balance of the special grant funds is earmarked for the land-grant colleges of 1890 and Tuskegee Institute. The increase requested for fiscal year 1975 will provide for increased research on beef and pork production, soybeans, pest management, environmental quality, and food and nutrition, and also for the increased cost of conducting research at the colleges established under the Second Morrill Act of 1890 and Tuskegee Institute. 5. Funds for rural development research.— Grants under the Rural Development Act of 1972 are allocated to landgrant colleges and universities of the 50 States and Puerto Rico, to conduct pilot research programs in support of the development of rural areas. Funds are requested for fiscal year 1975 to support pilot research programs initiated in fiscal year 1974. 6. Federal administration.— A coordinating and review staff is maintained to examine research projects and assist State institutions and Federal agencies. The reimbursable program consists of miscellaneous services to other ac counts; funds to train foreign participants in this coun try— Agency for International Development; and the Current Research Information System which provides information on research projects, status of the research, and fund resources for research programs of the State agricultural experiment stations and other institutions. The planned distribution of the funds requested for 1975 compared with 1974 is as follows (in thousands of dollars): Payments to agricultural experiment stations under the Hatch Act, and for penalty mail: Statutory formula_________________ ___________ ___________ Regional research fund____ __________________ ____________ Total research program_______ _______________________ Set-aside for Federal administration (3% of increase)________ Penalty mail________________________ ____________________ 1974 1975 53,084 14,763 56,063 15,797 67,847 71,860 1,862 1,986 395 302 Total Hatch A ct__________ __________________________ Grants for cooperative forestry research_______________ ______ Contracts and grants for scientific research____________________ 70,104 6,203 11,583 74,148 6,349 15,836 Funds for rural development research: Research program___________ ____________________________ Set-aside for Federal administration (4 % )__________________ 1,440 60 1,440 60 Total Rural Development Act_________________________ Federal administration (direct appropriation)____ ____________ 1,500 715 1,500 868 Total___________ _______ ___________ _________________ 90,105 98,701 Object Classification (in thousands of dollars) Identification code 05-24-1500-0-1—355 1973 actual 1974 est. 1975 est. Direct obligations: Personnel compensation: 11.1 Permanent positions______________ 11.3 Positions other than permanent____ 11.5 Other personnel compensation_____ 1,451 120 1 1,456 129 1 1,496 131 1 Total personnel compensation___ Personnel benefits: Civilian__________ Travel and transportation of persons.. Transportation of things...................... 1,572 125 190 37 1,586 128 230 65 1,628 132 235 55 12.1 21.0 22.0 Rent, communications, and utilities... Printing and reproduction_______. . . Other services........................................ Supplies and materials................ ......... Equipment....... ........... ........................ .. Grants, subsidies, and contributions... 273 40 254 9 15 87,084 450 65 473 15 20 87,073 521 70 540 15 20 95,485 24.0 25.0 Printing and reproduction. ................ Other services. _ .... .................. 3 3 5 3 5 3 Total direct obligations............... .. 89,599 90,105 98.701 99.0 Total obligations......................... 6 8 8 Reimbursable obligations: Personnel compensation: 11.1 Permanent positions.......................... 11.3 Positions other than permanent____ 11.5 Other personnel compensation.. _. 158 10 1 153 11 1 157 11 1 Total personnel compensation___ Personnel benefits: Civilian................ .. Rent, communications, and utilities.. . Printing and reproduction................... Other services...... .................................. Supplies and materials______ . Equipment__ _______ _____ 169 14 4 5 207 1 2 165 14 3 6 196 1 169 15 17 6 207 1 Total reimbursable obligations__ - 402 385 415 Total obligations........................... 90,001 90,490 99,116 23.0 24.0 25.0 26.0 31.0 41.0 12.1 23.0 24.0 25.0 26.0 31.0 99.0 Personnel Summary Direct: Total number of permanent p osition s.__ Full-time equivalent of other positions____ Average paid employment___ __ . . Average GS grade__ __ _____ _ __ Average GS salary _ ........................ 105 6 78 9.7 $17,862 99 8 74 9.9 $19,363 99 8 74 9.9 $19,538 Reimbursable: Average paid employment............................ Average GS grade . ............................. Average GS salary.............. 16 9.7 $17,862 17 9.9 $19,363 17 9.9 $19,538 A l l o c a t io n s R e c e iv e d F rom Oth er A ccou nts Note.— Obligations incurred under allocations from other accounts are in cluded in the schedules of the parent appropriations, as follows: Agriculture: “ Agricultural Research Service," 1973. Trust Funds M is c e l l a n e o u s C o n t r ib u t e d F unds Program and Financing (in thousands of dollars) Identification code 05-24-8200-0-7-355 Program by activities: Miscellaneous contributed funds (pro gram costs, funded)............................ . Change in selected resources (undelivered orders)..................... ........................ __ 1973 actual 1974 est. 1975 est. Object Classification (in thousands of dollars) Identification code 05-24-8200-0-7-355 1973 actual Federal Funds General and special funds: E x t e n s io n S e r v ic e Payments to States, Puerto R ico, Guam, and the Virgin Islands: For payments for cooperative agricultural extension work under th e Sm ith-Lever Act, as am ended b y the A ct of June 26, 1953, the A ct of August 11, 1955, the A ct of O ctober 5, 1962 (7 U .S.C. 341-349), and section 506 of the A ct of June 23, 1972, to be distributed under sec tions 3(b) and 3(c) o f the Act, for retirement and em ployees’ compensation costs for extension agents, and for costs of penalty mail for cooperative extension agents and State extension directors, [$137,717,000] $ 141,719,000; payments for the nutrition and fam ily education program for low -incom e areas under section 3(d) of the Act, [$50,560,0003 $47,360,000; payments for extension w ork b y the colleges receiving the benefits o f the second M orrill A ct (7 U.S.C. 321-326, 328) and Tuskegee Institute under section 3(d) of the Act, [$ 6 ,0 00 ,0 00 ] $ 6,26 0 ,0 0 0 ; payments for rural develop m ent work under section 3(d) of the Act, $1,000,000; payments for the pest management program under section 3(d) of the Act, [$ 5 0 0 ,0 0 0 ] $1, 6 8 0 ,0 0 0 ; paym ents fo r the fa rm safety program under section 3(d ) o f the A ct, $ 1 ,02 0 ,0 0 0 ; payments and contracts for such work under section 204(b)-2 0 5 of the Agricultural M arketing A ct of 1946 (7 U .S.C. 1623-1624), $1,450,000; and paym ents for extension work under section 109 of the D istrict of Colum bia Public Education Act, as added b y the A ct o f June 20, 1968, and amended b y the A ct of January 5, 1971 (D .C . Code 31-1609), [$ 8 0 0 ,0 0 0 ] $835,000, and $1,500,000 for Rural D evelopm ent Education as authorized under the Rural D evelopm ent A ct o f 1972 (7 U.S.C. 2661-2668); in all, [$199,527,000] $202,824,000: Provided further, That funds hereby appropriated pursuant to section 3(c) of the A ct of June 26, 1953, and section 506 of the A ct of June 23, 1972, shall not be paid to any State, Puerto R ico, Guam, and the Virgin Islands prior to availability of an equal sum from nonFederal sources for expenditure during the current fiscal year. Federal administration and coordination: For administration of the Sm ith-Lever Act, as amended b y the A ct of June 26, 1953, the A ct of August 11, 1955, the A ct of October 5, 1962 (7 U .S.C . 3 4 1349), and section 506 of the A ct of June 23, 1972, and extension aspects of the Agricultural M arketing A ct of 1946 (7 U .S.C. 16211627), the D istrict of Colum bia Public Education Act, as added b y the A ct of June 20, 1968, and amended b y the A ct of January 5, 1971 (D .C . Code 31-1609), and the Rural D evelopm ent A ct of 1972 (7 U.S.C. 2661-2668) and to coordinate and provide program leadership for the extension work of the Departm ent and the several States and insular possessions, [$4 ,5 4 6 ,0 0 0 ] $5,239,000. (5 U .S.C. 8147; 39 U .S.C. 3206; A griculture-E nvironm ental and Consum er P rotection A p p rop ria tion A ct, 1974-) 4 Program and Financing (in thousands of dollars) 2 —1 ________ Budget authority (appropriation) (permanent indefinite)__________ Relation of obligations to outlays: 71 ObIigationsincurred.net______________ 72 Obligated balance, start of year________ 74 Obligated balance, end of year_________ 90 1973 actual 1974 est. 1975 est. Total obligations______________6 Financing: 21 Unobligated balance available, start of year 24 Unobligated balance available, end of year 60 1975 est. EXTENSION SERVICE Identification code 05-27— 0502-0—1—355 10 1974 est. 6 2 —4 8 4 —4 8 4 —4 Outlays. Miscellaneous funds received from States, local organi zations, and others are available for work under coopera tive agreements (7 U.S.C. 450b). Program by activities: Direct program: 1. Payments to States, Puerto Rico, Guam, and the Virgin Islands: (a) Payments for cooperative agricultural extension work under Smith-Lever Act, retirement and employees’ compensation costs for ex tension agents, and pen alty mail......... .................. (b) Payments and contracts un der the Agricultural Mar keting A c t .. . .................... (c) Payments for cooperative extension work under the District of Columbia Pub lic Education A ct............ (d) Payments for rural develop ment extension education. 181.872 190.625 196.783 1.448 1,469 1,450 560 768 802 1,440 1.440 ______ General and special funds— Continued E x t e n s io n S e r v ic e — Continued Program and Financing (in thousands of dollars)—Continued Identification code 05-27-0502-0-1-355 1973 actual 1974 est. 1975 est. Program by activities—Continued 2. Federal administration and co ordination____________ _____ 6,495 6,973 7,553 Total direct program______ 190,375 201,275 208,028 21 95 90 754 450 224 48 11 823 556 314 191,198 201,831 208,342 186 -1 1 3 22 Reimbursable program: 2. Federal administration and co ordination: (a) Teaching materials devel oped and provided State Extension Services under cooperative agreement on a cost-sharing basis______ (b) Agency for International Development (Funds ap propriated to the Presi dent) __________________ (c) Miscellaneous services to other accounts______ . . . Total, reimbursable pro gram_______ _______ Total program costs, funded 1___________ Change in selected resources (unde livered orders)__________________ 10 Total obligations..... .................... 191,384 201,718 208,364 11 14 25 Financing: Receipts and reimbursements from: Federal funds............ .................... Non-Federal sources_____ _ . Unobligated balance lapsing............. -8 0 0 -6 1 3,808 -4 5 9 -7 8 2,892 -2 2 3 -7 8 40 Budget authority (appropriation). 194,331 204,073 208,063 71 72 74 77 Relation of obligations to outlays: Obligations incurred, net....... ............. Obligated balance, start of year_____ Obligated balance, end of year______ Adjustments in expired accounts 190,523 17,844 -22 ,3 1 0 -2 5 4 201,181 22,310 -16 ,2 0 5 208,063 16,205 -17 ,4 1 8 185,803 207,286 206,850 90 Outlays____________ ________ 1 Includes capital outlay as follows: 1973, $31 thousand; 1974, $36 thousand; 1975, $31 thousand. Excludes adjustment of prior years costs of $264 thousand from 1973 column. approved projects. Funds are used primarily for the employment of State, area and county extension workers who work with individuals, families, community organiza tions, marketing concerns, and others by providing advice and assistance in the application of improved methods for production, marketing, nutrition, family living, and com munity development. Work with youth is accomplished largely through the 4-H program. Extension agents are paid from Federal, State, and county sources. The em ployer’s contribution to the retirement fund as required by Public Law 854 is provided by this Federal appropriation. Funds also provide for Federal payment to the Bureau of Employees’ Compensation Fund. Funds for the cost of penalty mailings for State extension directors and cooper ative extension agents are also provided. The net increase of $3,299 thousand in this item will include $7,310 thousand to meet increased salary costs at the 1862 Land-Grant colleges, $260 thousand at the 1890 Land-Grant Institutions and Tuskegee Institute, and $34 thousand in the District of Columbia, $1,180 thousand for expansion of the pest management program, $1,020 thousand to develop a farm safety educational program, $850 thousand for increased employer retirement costs for extension agents offset by decreases in the costs of penalty mailings for State extension directors and coopera tive extension agents of $4,463 thousand, $2,892 thousand for the low-income nutrition and family education program. 2. Federal administration and coordination.— The Exten sion Service provides leadership and assistance to States, Puerto Rico, Guam, the Virgin Islands, and the District of Columbia in developing extension programs, improving teaching methods, efficient use of available resources, evaluation of programs, and administrative services. The $691 thousand increase will be used for special projects to evaluate programs, establish and finance pilot projects in selected areas, provide reimbursement to General Services Administration for space occupied in Washington, D.C., and provide financing for the Departmental working capital fund. Object Classification (in thousands of dollars) Identification code 05—27—0502—0—1—355 1974 est. 1975 est. 3,576 131 10 19 3,667 90 7 ------------- 3,724 82 7 ------------- 3,736 306 3,764 313 3,813 317 13,519 326 28 7,741 126 1,708 44 39 162,950 13,552 360 52 14,509 178 2,014 35 31 166,373 14,402 360 52 10,322 178 2,377 35 31 176,176 Total direct obligations___________ 190,523 20.1,181 208,063 Reimbursable obligations: Personnel compensation: Permanent positions— ---------------Positions other than permanent-. . 516 13 E X T E N S IO N for payments to States, Puerto Rico, Guam, and the Virgin Islands are distributed primarily on the basis of population and to a degree on basis of special problems and needs. Funds appropriated under the Agricultural Marketing Act are distributed to States, Puerto Rico, Guam, and the Virgin Islands on a matching basis under S E R V IC E Direct obligations: Personnel compensation: 11.1 Permanent positions______________ 11.3 Positions other than permanent-----11.5 Other personnel compensation.......... 11.8 Special personal service payments.,. The primary function of the nationwide system of cooperative extension work is out-of-school applied educa tion in agriculture, home economics, community develop ment, 4-H youth programs, and related subjects. This educational work takes research results, technological 12.1 advancements, and program facts of the Department of Agriculture, the State agricultural colleges and experiment stations, and incorporates them into a program for action. 21.0 22.0 Cooperative Extension Service interprets, disseminates, 23.0 and encourages practical use of knowledge. It transmits 24.0 25.0 information from researchers to people. 1. Payments to States, Puerto Rico, Guam, and the Virgin 26.0 31.0 Islands.— Funds appropriated under the Smith-Lever Act 41.0 Total personnel compensation___ Personnel benefits: Civilian_________ Retirement and compensation costs for extension agents____________ Travel and transportation of persons.. Transportation of things.................... Rent, communications, and utilities. Printing and reproduction___________ Other services............ ........................ Supplies and materials....... ................... Equipment________________________ Grants, subsidies, and contributions__ 11.1 11.3 1973 actual 294 115 2 ------------- 11.5 12.1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 Other personnel compensation___ 66 Total personnel compensation____ Personnel benefits: Civilian.............. Travel and transportation of persons.. Transportation of things____________ Rent, communications, and utilities— Printing and reproduction.................. Other services______ ______________ Supplies and materials_____________ Equipment..................... ......... ............. 23.0 25.0 595 317 43 23 70 60 20 15 11 4 59 71 53 41 9 6 1 - ................... Total reimbursable obligations.. 99.0 21 191,384 99.0 301 201,718 208,364 A l l o c a t io n s R e c e iv e d Other A 219 10 218 10.2 $19,094 216 8 207 10.2 $19,354 $7,062 $7,062 ccou nts Note.— Obligations incurred under allocations from other accounts cluded in the schedules of the parent appropriations as follows: Financing: Receipts and reimbursements from: 11 Federal funds______________________ 250 1 1 2 10.2 $19,094 1 1 3 10.2 $19,354 are in N a t io n a l A g r ic u l t u r a l L ib r a r y F or necessary expenses o f the National Agricultural Library, [$ 4 ,2 26 ,7 50 ] $4,858,750: Provided, That this appropriation shall be available for em ploym ent pursuant to the second sentence of section 706(a) of the Organic A ct of 1944 (7 U .S.C . 2225), and not to exceed $35,000 shall be available for em ploym ent under 5 U.S.C. 3109: Provided further, That not to exceed $100,000 shall be available pursuant to 7 U.S.C. 2250 for the alteration and repair of buildings and im provements. (5 U .S .C . 5 9 4 6; 7 U .S .C . 450b, 4BOi, 2201, 2202, 2204, 2206, 2244, 2264, 2 2 6 5 ; A griculture-E nvironm ental and Con sumer P rotection A p p rop ria tion A ct, 1974-) Program and Financing (in thousands of dollars) Identification code 05-30-0300-0-1-355 Program by activities: Direct program: Agricultural library services for research and education....... .......... Reimbursable program: Agricultural library services for research and education__________ Program and Financing (in thousands of dollars) Total program costs, funded—obli gations........ .......................... ......... 250 General and special funds: C o n s o lid a te d W o r k in g F u n d 10 242 Federal Funds Intragovernmental funds: Program by activities: I. Cooperation with Department of De fense on extension program work in rural defense information and edu cation program________ __________ Change in selected resources (undelivered orders)______ __________ ___________ 5 187 1 1 2 10.3 $18,433 Total number of permanent positions_______ Full-time equivalent of other positions______ Average paid employment........................... . Average GS grade............ .......................... . Average GS salary............................................ Agriculture: Soil Conservation Service, “ Resource conservation and developm ent." Farmers Home Administration, “ Salaries and expenses." Justice: Bureau of Narcotics and Dangerous Drugs, “ Salaries and expenses." Defense: Department of the Arm y: “ Military Construction, A rm y.” Environmental Protection Agency: “ Operations, Research, and Facilities.'1 Identification code 05-27-3905-0-4-355 5 188 NATIONAL AGRICULTURAL LIBRARY 233 13 237 10.3 $18,433 10.4 $23,811 $7,062 F rom 5 189 Personnel Summary Personnel Summary Total number of permanent positions_____ Full-time equivalent of other positions____ Average paid employment.................. ......... Average GS grade......................................... Average GS salary.......................................... . Average FC grade....................... Average FC salary.......................................... . Average salary of ungraded positions............ Total obligations. 8 83 38 1 537 861 Total obligations......................... . 115 9 32 15 Rent, communications, and utilities. Other services______ _____________ 1973 actual 1974 est. 1975 est. 10 227 270 270 15 -2 0 -2 0 242 250 250 -242 -2 5 0 -2 5 0 11 25 1974 est. 1975 est. 4,225 4,469 4,859 183 273 293 Total program costs, f u n d e d 4, 408 Change in selected resources (un delivered orders)_________ _______ —26 4,742 5,152 ..... ............ ............. . Total obligations..____________ ______ 4,382 4,742 5,152 Financing: Receipts and reimbursements from: Federal fu n d s............................................... — 183 Unobligated balance la p sin g ............. 28 —273 ............. —293 ................. Budget authority_______________ 40 46.20 1973 actual Budget authority: Appropriation_______________________ Proposed transfer for civilian pay raises........................................ .......... 4, 227 4,469 4,859 4,227 4,227 4,859 ................. 242 _________ Budget authority. Relation of obligations to outlays: 71 Obligations incurred, net_______ 72 Obligated balance, start of year.. 74 Obligated balance, end of year__ 77 Adjustments in expired accounts. 253 -1 9 7 -1 0 197 -197 197 -197 71 72 74 77 90 90 Outlays. 46 91.20 Object Classification (in thousands of dollars) 11.1 11.3 Personnel compensation: Permanent positions______________ Positions other than permanent___ 12.1 21.0 Total personnel compensation___ Personnel benefits: Civilian.............. . Travel and transportation of persons.. Relation of obligations to outlays: Obligations incurred, net____________ Obligated balance, start of year_____ Obligated balance, end of year............ Adjustments in expired accounts____ Outlays, excluding pay raise supplemental.......... ................. .. Outlays from civilian pay raise supplemental________________ in c lu d e s capital outlay 1975, $16 thousand. 36 6 42 4 2 41 7 42 7 48 4 5 49 4 5 4,199 4,469 766 764 —764 —674 —6 .... .............. 4,859 674 —626 ................. 4,195 4,333 4,891 ______ ___ 226 16 as follows: 1973, $17 thousand; 1974, $16 thousand; The National Agricultural Library, cooperating jointly with the two other national libraries— the Library of Congress and the National Library of Medicine— provides coverage and servicing of worldwide publications in the General and special funds— Continued N a tio n a l A g r ic u lt u r a l L ib r a r y — Continued agricultural, chemical, and biological sciences. It serves the research, extension, regulatory, and other programs of the Department and State agricultural agencies. Since the Library’s primary purpose is to provide for research needs, it has acquired and preserved what is considered to be the most exhaustive body of literature available on all phases of agriculture and the allied sciences— botany, chemistry, animal industry, veterinary medicine, biology, agricultural engineering, rural sociology, forestry, ento mology, food and nutrition, soils and fertilizers, and the marketing, transportation, and other economic aspects of agricultural products. Publications are currently acquired from more than 150 governments and jurisdictional enti ties in some 50 different languages. In addition, printed information of agricultural societies, organizations and cooperatives, and general material in the field of agricul ture are collected and made available for use. Information contained in the agricultural literature is disseminated through bibliographies, reference services, loans and photocopies to agricultural colleges and uni versities, research institutions, Government agencies, agricultural associations, industry, individual scientists, farmers, and the general public in every part of the world. During 1973, 252,435 separate issues of periodicals were added to the collection by purchase, gift, and exchange. During the same period, 149,498 loans or photocopies of books and periodicals were made and 103,050 inquiries handled. The increase proposed would be used to continue to develop or maintain a comprehensive collection of books and journals in agriculture and related specialized sub ject areas through the aquisition or preservation pro grams which are aimed at providing more complete and timely agricultural information to users. Object Classification (in thousands of dollars) Identification code 05-30-0300-0-1-355 1973 actual 1974 est. 1975 est. Direct obligations: Personnel compensation: 11.1 Permanent positions______________ 11.3 Positions other than permanent____ 11.5 Other personnel compensation____ 2,185 132 12 2,317 157 12 2,246 159 13 Total personnel compensation___ Personnel benefits: Civilian__ ____ Travel and transportation of persons. . Transportation of things____________ Rent, communications, and utilities__ Printing and reproduction___________ Binding................................. .............. Other services...... .................. ............... Supplies and materials________ ______ Equipment-..................................... ..... Grants, subsidies, and contributions... 2,329 194 19 13 191 66 73 749 47 419 100 2,486 207 30 14 227 56 66 772 50 461 100 2,418 202 30 14 357 76 86 905 50 621 100 4,199 4,469 4,859 60 70 3 3 71 3 3 76 5 4 i 77 5 9 ■j 12.1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 41.0 Total direct obligations............ .. Reimbursable obligations: Personnel compensation: 11.1 Permanent positions______________ 11.3 Positions other than permanent____ 11.5 Other personnel compensation_____ 12.1 21.0 Total personnel compensation___ Personnel benefits: Civilian__________ Travel and transportation of persons.. 23.0 24.0 25.0 26.0 31.0 Rent, communications, and utilities__ Printing and reproduction___________ Other services—........................... .. . . . Supplies and materials........................ Equipment______ _________ _________ 1 14 62 28 11 41 16 105 23 2 44 9 115 28 4 Total reimbursable obligations... 183 273 293 Total obligations........................... 4,382 4,742 5,152 Direct: Total number of permanent positions_____ Full-time equivalent of other positions. . . Average paid employment.. ____ _______ Average GS grade......................................... Average GS salary.......... .......................... Average salary of ungraded positions........ 190 17 188 8.0 $13,142 $8,549 179 15 185 8.0 $14,003 $8,726 179 15 175 8.0 $14,142 $8,812 Reimbursable: Average paid employment............................ Average GS grade........................................ Average GS salary___ __ _______________ 4 8.0 $13,142 4 8.0 $14,003 4 8.0 $14,142 99.0 Personnel Summary L ib r a r y F a c il it ie s Program and Financing (in thousands of dollars) Identification code 05-30-0301-0-1-355 Program by activities: Construction of facilities (program costs, funded)_______________ _________ _ Change in selected resources (undelivered orders)_________ __________ ________ 10 Financing: 21 Unobligated balance available, start of year 24 Unobligated balance available, end of year 60 4 3 1974 est. 12 1975 est. 117 49 -4 9 61 68 -1 2 8 68 -6 8 Budget authority....... ......................... Relation of obligations to outlays: 71 Obligations incurred, net_________ _____ 72 Obligated balance, start of year. ............ 74 Obligated balance, end of year_______ __ 90 -------- Total obligations............................... 1973 actual Outlays______ _________ _____ _ 61 1 -4 9 68 49 12 117 Funds were appropriated in fiscal year 1966 for con struction of the new Library at Beltsville, Md. The new building was accepted by GSA as “ completed” on October 7, 1971. Object Classification (in thousands of dollars) Identification code 05-30-0301-0-1-355 1973 actual 1974 est. NATIONAL AGRICU LTURAL L IB R A R Y 25.0 2 Other services______________________ ALLOCATION TO GENERAL SERVICES ADM IN ISTRATION 25.0 32.0 99.0 Other services__________________ — Lands and structures________________ 61 1 12 53 Total obligations. General Services Administration_______________ 61 66 Total obligations_______ ________ 61 68 1975 est. STATISTICAL REPORTING SERVICE FEDERAL FUNDS A l l o c a t i o n s R e c e iv e d F b o m O t h e r A 90 ccounts Note.—Obligations incurred under allocation from other accounts are included in the schedules of the parent appropriations as follows: Agriculture: Departmental Administration, “ Working capital fund.” 91.20 Outlays, excluding pay raise supplemental____ ___________ Outlays from civilian pay raise supplemental_______________ 21,318 22,734 26,761 1,266 91 1 I n c lu d e s c a p it a l o u t la y as fo llo w s : 1973, $27 6 th o u s a n d ; 1974, $276 th o u s a n d ; 1975, $276 th o u s a n d . STATISTICAL REPORTING SERVICE Federal Funds General and special funds: St a t is t ic a l R e p o r t in g Se r v ic e For necessary expenses of the Statistical R eporting Service in con ducting statistical reporting and service work, including crop and livestock estimates, statistical coordination and improvements, and marketing surveys, as authorized b y the Agricultural M arketing Act o f 1946 (7 U.S.C. 1621-1627) and other laws, [$22,859,2001 $ 2 6 ,9 8 8 ,0 0 0 : Provided, That no part of the funds herein appropriated shall be available for any expense incident to publishing estimates of apple production for other than the commercial crop: Provided further, That this appropriation shall be available for em ploym ent pursuant to the second sentence of section 706(a) of the Organic A ct o f 1944 (7 U.S.C. 2225), and not to exceed $40,000 shall be available for em ploym ent under 5 U.S.C. 3109. (7 U .S.C . 411, 411a, 4 H b , 471, 475, 501, 951, 953, 9 5 5 -9 5 7 , 2201, 2202, 2 2 4 8; 42 U .S.C. 1 8 9 1 1893; Agriculture-Environm ental and Consum er P rotection A p p ro p ria tion A ct, 1974-) Program and Financing (in thousands of dollars) 1973 actual Program by activities: Direct program: 1. Crop and livestock estimates. _ 2. Statistical research and service. Total direct program. Reimbursable program: 3. Statistical and tabulating services: Agriculture_________________ Other agencies......................... 4. Agency for International Devel opment (funds appropriated to the President) (training and technical services)................... Total reimbursable program Total program costs, funded1 Change in selected resources (un delivered orders)________________ 1974 est. 1975 est. 21,830 646 23,464 610 26,096 842 22,476 24,074 26,938 1,710 502 1,250 332 1,380 392 1972 actual 244 318 328 2,456 1,900 2,100 24,932 25,974 29,038 172 10 Total obligations______________ 25,104 25,974 29,038 11 Financing: Receipts and reimbursements from: Federal funds___________________ Non-Federal sources_____________ Unobligated balance lapsing________ -2 ,3 1 2 -1 4 4 117 -1 ,7 1 9 -181 -1 ,8 9 7 -2 0 3 2 2 ,766 24,074 26,938 22,875 -1 1 0 22,859 26,938 14 25 Budget authority- 40 41 42 43 46.20 71 72 74 77 Budget authority: Appropriation...................................... Transferred to other accounts_______ Transferred from other accounts____ Appropriation (adjusted)_______ Proposed transfer for civilian pay raises................................. Relation of obligations to outlays: Obligations incurred, net_______ Obligated balance, start of year.. Obligated balance, end of year__ Adjustments in expired accounts. The Service administers the Department’s programs of crop and livestock estimates and statistical research and service. Statistical and economic data developed by the Service on food and agriculture are essential to farmers, processors, and handlers in making production and marketing decisions. It also helps legislators, adminis trators, and others concerned with developing and ad ministering agricultural programs. Further, data provided by the Service are basic to economic research and analysis and other agricultural research programs. 1. Crop and livestock estimates.— The Service provides the official national estimates of acreage, yield, and production of crops; stocks and value of farm commodi ties; and numbers and inventory value of livestock items. Data on approximately 150 crops and livestock products are covered in some 550 reports issued each year. Data collected and published on prices paid and received by farmers are basic to computation of parity prices. The work of the Service is conducted through 44 State offices serving the 50 States; most of these offices are operated as joint State and Federal services. Cooperative arrangements with State agencies provide much addi tional State and county data; Federal funds are not available for collection and publication of these data. During 1973 cooperating States expended an estimated $4 million of their own funds on such associated State programs. A comparison of activities in 1972 and 1973, including work performed under cooperative arrangements, follows: -2 2 0 78 22,766 2 2 , 717 26,938 1,357 22,649 640 -2 ,0 2 5 54 24,074 2,025 -2 ,0 9 9 ................ 26,938 2,099 -2 ,1 8 5 Separate mailings of inquiry forms, average per field office_____________________ _________ Total questionnaires handled: Number distributed____________________ Number of returns tabulated______________ Number of enumerative and objective survey contacts (measurements and interviews)____ _________ Number of official reports issued, all offices_______ Copies of reports distributed________________ Copies of publications distributed-................. . Special requests for information answered by field offices__________ ___________________ 1973 actual 414 404 8,550,000 3,457,000 8,700,000 3,236,000 204,000 9,800 14,163,000 2,249,000 221,000 9,900 12,434,000 2,175,000 78,600 78,100 The increases requested in fiscal year 1975 will be used to conduct complete multiple frame cattle and hog surveys and an export sales program. 2. Statistical research and service.— Departmental clear ance and review.— This work includes the review, coordina tion, and monitoring of data gathering surveys conducted by the Department. This involves (1) the review of all proposed statistical forms and survey plans requiring Office of Management and Budget clearance in accordance with the Federal Reports Act of 1942, and (2) coordina tion of all interdepartment and intradepartment programs for the improvement of agricultural statistics and related data. Improvement of crop and livestock estimates.— This re search is devoted primarily to improving statistical methods and techniques for producing agricultural statis tics with a high degree of accuracy at a minimum cost. This work is in support of the Statistical Reporting Service’s long-range program for improving crop and livestock estimates, and is directed toward developing better sampling, yield forecasting, and survey techniques General and special funds— Continued S t a t i s t i c a l R e p o r t in g T ru st F unds S e r v ic e — Continued M for the agency. Current research activities include com piling and maintaining lists of farms (farm directory); developing new samplmg techniques combining lists of farms and aerial photographs with area sampling frames; constructing mathematical models for forecasting crop yields from objective counts and measurements of plant characteristics; and reducing reporting and other non sampling errors by improving questionnaire design, and by devising better field, editing and processing procedures. These research studies are tested by pilot surveys under actual operating conditions, and then, if indicated, placed into operation. A comparison of activities for 1972 and 1973 follows: Statistical forms-reports (Federal Reports A ct): Departmental clearance and review (or submission to Office of Management and Budget____________________________________________ Improvement of crop and livestock estimating methods: Num ber of research projects........ ............................ ........................ 1972 “ tual 1973 actual 519 478 14 14 Object Classification (in thousands of dollars) Identification cod e 05—33-1800-0-1— 355 1973 actual 1974 est. 1975 est. C o n t r ib u t e d F Identification code 05-33-8200-0-7-355 unds 1973 actual Program by activities: 10 Mis ellaneous contributed funds (costs— obligations)...................................... .. 16 Financing: 21 Unobligated balance available, start of year 24 Unobligated balance available, end of year -1 7 60 1974 est. 1975 e s t . 16 9 -7 Budget authority (appropriation) (permanent, indefinite)_________ 22 9 9 Relation of obligations to outlays: 71 Obligations incurred, net....... ............... 72 Obligated balance, start of year________ 74 Obligated balance, end of year_________ 16 2 -2 16 2 -9 9 9 -9 16 9 9 90 The increase requested in fiscal year 1975 will be used for a remote sensing program. is c e l l a n e o u s Program and Financing (in thousands of dollars) Outlays............................................. . Miscellaneous funds received from State, local organiza tions, and others are available for crop and livestock survey work under cooperative agreements (7 U.S.C. 450b, 450h). Object Classification (in thousands of dollars) Direct obligations: Personnel compensation: 11.1 Permanent positions______________ 11.3 Positions other than permanent____ 11.5 Other personnel compensation_____ 12,149 1,643 584 12,932 1,760 620 13,447 2,140 656 14.376 1,472 1,617 128 1,973 461 2,070 301 248 3 15,312 1.557 1,600 100 1,970 470 2,500 310 250 5 16,243 1,651 1,867 112 3,266 484 2,714 321 275 5 Total direct obligations_________ 22,649 24,074 26.938 Reimbursable obligations: Personnel compensation: 11.1 Permanent positions______________ 11.3 Positions other than permanent____ 11.5 Other personnel compensation_____ 1,084 238 77 1,104 242 78 1,220 270 84 Total personnel compensation___ 12.1 Personnel benefits: Civilian__________ 21.0 Travel and transportation of persons.. 22.0 Transportation of things____________ 23.0 Rent, communications, and utilities__ 24.0 Printing and reproduction___________ 25.0 Other services....................................... 26.0 Supplies and materials______________ 31.0 Equipment________________________ 1,399 113 140 9 465 61 113 80 76 1,424 114 183 9 1,574 126 202 10 79 84 7 87 93 8 Total reimbursable obligations___ 2,456 1,900 2,100 Total obligations_______________ 25,104 25.974 29,038 1,120 342 1,442 7.6 $12,369 1,126 361 1,422 7.6 $12,952 1,130 448 1.534 7.6 $12,941 12.1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 42.0 99.0 Total personnel compensation___ Personnel benefits: Civilian__________ Travel and transportation of persons.. Transportation of things....................... Rent, communications, and utilities... Printing and reproduction___________ Other services______________________ Supplies and materials......................... Equipment________________________ Insurance claims and indemnities____ Personnel Summary Total number of permanent positions_______ Full-time equivalent of other positions______ Average paid employment_________________ Average GS grade________________________ Average GS salary________________________ Identification code 05—33— 8200—0—7— 355 1973 actual 1974 est. 1975 est. 11.1 11.3 Personnel compensation: Permanent positions______________ Positions other than permanent____ 11 4 11 4 6 2 12.1 Total personnel compensation___ Personnel benefits: Civilian__________ 15 1 15 1 8 1 99.0 Total obligations.......................... 16 16 9 1 1 7.6 $12,369 1 1 7.6 $12,952 1 1 7.6 $12,941 Personnel Summary Total number of permanent positions_______ Average paid employment_____________ ____ Average GS grade__ ____________ _______ Average GS salary........................... ................. ECONOMIC RESEARCH SERVICE F ed era l F u n d s General and special funds: E c o n o m ic R esearch S e r v ic e For necessary expenses of the E conom ic Research Service in con ducting econom ic research and service relating to agricultural pro duction, marketing, and distribution, as authorized b y the Agri cultural M arketing A ct o f 1946 (7 U .S.C . 1621-1627), and other laws, including econom ics o f marketing; analyses relating to farm prices, incom e and population, and dem and for farm products, use o f resources in agriculture, adjustments, cost and returns in farming, and farm finance; and for analyses of supply and dem and for farm products in foreign countries and their effect on prospects for United States exports, progress in econom ic developm ent and its relation to sales of farm products, assem bly and analysis o f agricultural trade statistics and analysis of international financial and m onetary programs and policies as th ey affect the com petitive position of United States farm products; [$15,780,0003 $81,881,000, of which n ot less than $200,000 shall be available for investigation, determi nation and finding as to the effect upon the production o f food and upon the agricultural econom y o f any proposed action affecting such subject m atter pending before the Administrator o f the Environ m ental Protection Agency for presentation, in the public interest, before said administrator, other agencies or before the courts: Provided, That n ot less then $350,000 o f the funds contained in this appropriation shall be available to continue to gather statistics and conduct a special study on the price spread between the farmer and consum er: Provided further, That this appropriation shall be avail able for em ploym ent pursuant to the second sentence o f section 706(a) o f the Organic A ct o f 1944 (7 U .S.C. 2225), and not to exceed $75,000 shall be available for em ploym ent under 5 U .S.C. 3109: Provided further, That not less than $145,000 of the funds contained in this appropriation shall be available for analysis of statistics and related facts on foreign production and full and com plete information on m ethods used b y other countries to m ove farm com m odities in w orld trade on a com petitive basis.( 7 U .S.C . 411, 1441a, 1 7 6 1-1768, 2801, 8 8 0 2; 4® U .S.C. 1 8 9 1 -1 8 9 3 ; A griculture-E nvironm ental and Consum er P rotection A p p rop ria tion A ct, 1974 -) Program and Financing (in thousands of dollars) Object Classification (in thousands of dollars) Identification code 05-36-1700-0-1-355 1973 actual Program by activities: Direct program: Economic analysis and research___ Reimbursable program: Economic analysis and research___ 10 1973 actual 1974 est. 12,419 344 86 13,580 347 75 14,143 347 75 Total personnel compensation___ Personnel benefits: Civilian............... Travel and transportation of persons, _ Transportation of things______ ______ Rent, communications, and utilities__ Printing and reproduction______ - - Other services,......... ....... .................... Supplies and materials______________ Equipment..______________________ 12,849 1,145 380 35 446 479 2,285 67 108 14,002 1,246 442 38 495 511 2,742 70 92 14,565 1,293 432 38 1,287 510 3,546 68 92 17,794 19,638 21,831 754 9 1 448 4 360 4 452 38 25 364 31 20 60 50 12.1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 1975 est. 17,865 19,638 21,831 1,027 575 465 Reimbursable obligations: Personnel compensation: 11.1 Permanent positions______________ 11.3 Positions other than permanent____ Total program costs, funded 1__ Change in selected resources (un delivered orders)______________ 18,892 20,213 22,296 12.1 21.0 —71 ........ ....... ................ 25.0 Total obligations____ __________ 18,821 20,213 22,296 Financing: Receipts and reimbursements from: Federal funds.. ___________________ 25 Unobligated balance lapsing___________ 1975 est. Direct obligations: Personnel compensation: Permanent positions______________ Positions other than permanent____ Other personnel compensation_____ 11.1 11.3 11.5 Total direct obligations_________ Identification code 05-36-1700-0-1-355 1974 est. 99.0 Total personnel compensation___ Personnel benefits: Civilian........... ..... Travel and transportation of persons.. Other services...................................... - 764 63 55 1 144 Total reimbursable obligations___ 1,027 575 465 Total obligations_______________ 18,821 20,213 22,296 834 37 837 10.1 $17,001 856 37 857 10.1 $16,940 11 Budget authority......................... 40 41 42 Budget authority: Appropriation_____________________ Transferred to other accounts_______ Transferred from other accounts........ 43 44.20 71 72 74 77 90 91.20 —1,027 —575 393 ................ 18,187 19,638 18,080 15,780 —3 __________ 110 2,551 —465 ............ -21,831 21,831 ________ - ................... Appropriation (adjusted)_______ Proposed supplemental for civilian pay raise____ ________ 18,187 18,331 _________ 1,307 Relation of obligations to outlays: Obligations incurred, net_________ Obligated balance, start of year_____ Obligated balance, end of year______ Adjustments in expired accounts____ 17,794 639 -2 ,4 6 0 38 19,638 2,460 -2 ,4 9 8 21,831 2,498 -2,5 0 1 18,331 21,790 1,269 38 Outlays, excluding pay raise sup plemental............... ........... Outlays from civilian pay raise supplemental________ _______ Personnel Summary Total number of permanent positions_______ Full-time equivalent of other positions______ Average paid employment................- ............. Average GS grade....... .................... .............Average GS salary............................................ 21,831 A _____ .. .. 16,011 l l o c a t io n s R e c e iv e d F bom 1973, $74 th o u s a n d : ccounts a re Intragovernmental funds: 1974, $74 th o u s a n d : The mission of the Economic Kesearch Service is to develop and disseminate economic information for use by public and private decisionmakers concerned with the allocation and use of resources in agriculture and rural America. The adjustments requested in fiscal year 1975 are: (1) An increase of $500 thousand to improve supply, demand, and price forecasting procedures; (2) an increase of $885 thousand to estimate the cost of producing wheat, feed grains, and dairy commodities; (3) an increase of $100 thousand for analysis of transportation needs and services for agriculture: and (4) a decrease of $275 thousand for benefit/cost analysis of predator controls. Other A N o te .— O b lig a t io n s in c u r r e d u n d e r a llo c a t io n s f r o m o th e r a c c o u n ts in c lu d e d in th e s c h e d u le s o f t h e p a re n t a p p r o p r ia t io n s , as fo llo w s : A g r ic u lt u r e : S o il C o n s e r v a t io n S e rv ic e : “ W a te rs h e d P la n n in g .” “ W a te rs h e d a n d F lo o d P r e v e n t io n O p e ra t io n s .” “ R e s o u rc e C o n s e r v a t io n a n d D e v e lo p m e n t .” “ R iv e r B a s in S u r v e y s a n d I n v e s t ig a tio n s .” F a r m e r s H o m e A d m in is t r a t io n . “ S a la r ie s a n d E x p e n s e s .” C o n s o l id a t e d W 1 In c lu d e s c a p it a l o u t la y as fo llo w s : 1975, $74 th o u s a n d . 855 41 839 10.0 $16,163 o r k in g F und Program and Financing (in thousands of dollars) Identification code 05-36-3917-0-4-152 Program by activities: 1. Training of foreign participants- - 2. Special projects............................. -3. Subsistence, tuition, and training for foreign nationals in United States.. 10 Total obligations________ ______ Financing: 11 Receipts and reimbursements from: Fed eral funds...----------- ----------------- . . 21 Unobligated balance available, start of year 24 Unobligated balance available, end of year 1973 actual 1974 est. 1975 est. 895 2,625 960 1,972 960 1,935 5,647 4,000 4,000 9,167 6,932 6,895 -10,237 -1 ,8 8 9 2,959 -6 ,9 3 2 -2 ,9 5 9 2,959 -6 ,8 9 5 -2 ,9 5 9 2,959 Intragovernmental funds— Continued C o n s o lid a t e d W o r k in g F u n d — Financing: 21 Unobligated balance available, start of year 24 Unobligated balance available, end of year Continued 60 Program and Financing (in thousands of dollars)—Continued Identification code 05-36-3917-0-4-152 Relation of obligations to outlays: 71 Obligations incurred, n et......................... 72 Receivables in excess of obligations, start of year............................. ...................... 74 Receivables in excess of obligations, end of year_____________ _________________ 77 Adjustments in expired accounts............. 90 1973 actual 1974 est. Budget authority (appropriation) (permanent, indefinite) ............. . -6 5 ........ 174 730 915 Relation of obligations to outlays: 71 Obligations incurred, net______________ 72 Obligated balance, start of year________ 74 Obligated balance, end of year_________ 113 1 -2 0 795 20 -6 1 915 61 -6 1 Outlays......... .......................... ......... .. 94 754 915 1975 est. —1,070 Outlays__ _______ _______________ -4 65 —514 -1 4 9 -1 4 9 149 773 149 149 90 Note.— Miscellaneous funds received from States, local organizations, and others are available for economic research and analysis under cooperative agreements (7 U .S .C . 450b and 450h). —662 Object Classification (in thousands of dollars) The Department’s responsibilities in the agricultural phases of the U.S. foreign development assistance pro grams are administered by the Economic Research Service. This includes direction of the Department’s activities under agreement with the Agency for International De velopment (AID), Peace Corps, and other development assistance organizations, particularly agricultural techni cal assistance and training programs. The Service participates with AID in the planning of agricultural development policy, in formulating technical assistance projects, and in the review and evaluation of agricultural assistance efforts. In performing these functions, the Service works closely with other U.S. and international organizations to help them utilize the scientific and in stitutional competence of American agriculture in car rying out development assistance programs. The activity is financed mainly with funds transferred from AID. Identification code 11.1 12.1 21.0 22.0 23.0 25.0 26.0 99.0 05-36-8200-0—7—355 1973 actual 1974 est. Personnel compensation: Permanent positions_________________________ 66 Personnel benefits: Civilian__________ 6 Travel and transportation of persons.. 20 Transportation of things......... ........... .. 7 Rent, communications, and utilities... I Other services______________________ 13 Supplies and materials---------------------- ------------Total obligations....... .................... 113 1975 est. 185 16 60 15 5 511 3 215 18 20 5 5 649 3 795 915 6 7 Personnel Summary Average paid employment------------------------ 3 Average GS grade----------------------- ------------ - 10.0 ..JjJn! Average GS salary________________________ $16,163 $17,001 $16,940 Object Classification (in thousands of dollars) Identification code 05-36-3917-0-4-152 1973 actual 1974 est. 1975 est. I n f o r m a t io n a l F o r e ig n Cu rren cy Schedules Interch ange o f S cientific In form a tion Personnel compensation: 11.1 Permanent positions______________ 11.3 Positions other than permanent____ 11.5 Other personnel compensation_____ 2,240 20 5 2,263 10 5 2,337 10 5 12.1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 41.0 Total personnel compensation___ Personnel benefits: Civilian.............. . Travel and transportation of persons. . Transportation of things....................... Rent, communications, and utilities... Printing and reproduction___________ Other services______________________ Supplies and materials______________ Equipment_______________ _________ Grants, subsidies, and contributions. . 2,265 180 434 34 51 59 1,254 19 30 4,841 2,278 185 149 11 7 5 282 5 10 4,000 2,352 186 137 11 7 5 182 5 10 4,000 99.0 Total obligations__________ _____ 9,167 6,932 6,895 Program and Financing (in thousands of dollar equivalents) 1973 actual Personnel Summary 125 12 123 10.0 $16,163 Total number of permanent positions.............. Full-time equivalent of other positions______ Average paid employment_________________ Average GS grade________________ ________ Average GS salary..-------- ------------------------- 123 1 124 10.1 $17,001 123 1 128 10.1 $16,940 Trust Funds M is c e lla n e o u s C o n tr ib u te d F u n d s Program and Financing (in thousands of dollars) Identification code 05-36-8200-0—7—355 Program by activities: 10 Miscellaneous contributed funds (costs— obligations)...---------- ----------------------- 1973 actual 113 1974 est. 795 1975 eat. 915 1974 est. 1975 est. Program by activities: Foreign currency deposits: 1. Ireland___________________________ 2. Norway___________ _______________ 3 Total program costs, funded— obligations.............. ...................... 4 Financing: Receipts from foreign countries................... 4 Relation of obligations to outlays: Obligations incurred, net------- ------- --------- 4 Outlays........... ...................- .............- - - 4 At the invitation of foreign educational institutions and foreign government research organizations, and after determination by the State Department to be in the national interest under Public Law 80-402, arrangements are made for the interchange of scientific information through visits by Agricultural Research Service scientists. These scientists participate in international symposiums and exchange information with senior scientific personnel from universities, research institutes, industrial and com mercial research organizations. ARS continues to pay the salaries of the USDA scientists while the foreign organiza tion pays travel and subsistence costs. Object Classification (in thousands of dollar equivalents) 1973 actual 1974 est. 1975 est. 21.0 Travel and transportation of persons.. ________ 4 ________ 99.0 Total obligations__ ________________ ________ 4 ________ 71 72 74 77 Relation of obligations to outlays: Obligations incurred, net___________ Obligated balance, start of year_____ Obligated balance, end of year______ Adjustments in expired accounts____ 90 91.20 I n f o r m a t io n a l F o r e ig n C u rren cy Schedule E con om ic Research Service (12 F T 840) 1974 est. 1975 est. Program by activities: Miscellaneous contributed funds (costs— obligations)__________________________ ________ 70 102 Financing: Authority to expend foreign currency re ceipts: Permanent (Public Law 87-195). ________ 70 102 Relation of obligations to outlays: Obligationsincurred.net__ _____ ________ _______ _ 70 102 .......... .. 70 102 Outlays....................................... ........... These local currencies will be used for in-country ex penses in support of USDA’s Turkey and Iran technical assistance projects. Object Classification (in thousands of dollar equivalents) 1973 actual 1974 est. 1975 est. 21.0 Travel and transportation of persons.. 25.0 Other services.................. ...................... ________ ________ 9 61 13 89 99.0 ________ 70 102 Total obligations____ ___________ COMMODITY EXCHANGE AUTHORITY Federal Funds General and special funds: C o m m o d it y E xchange A u t h o r it y For necessary expenses to carry into effect the provisions of the Com m odity Exchange Act, as am ended (7 U .S.C. l-1 7 b ), including n ot to exceed $20,000 for em ploym ent under 5 U .S.C. 3109, [$3,257,0001 U , 309,000. (A griculture-E nvironm ental and Consum er P rotec tion A p p rop ria tion A ct, 1974 -) Program and Financing (in thousands of dollars) Identification code 05-42-1900-0-1-355 Program by activities: Administration of the Commodity Ex change Act, total program costs, funded *.......................................... Change in selected resources (un delivered orders)________________ 10 Total obligations______ 25 Financing: Unobligated balance lapsing. Budget authority. 40 41 43 46.20 Budget authority: Appropriation__________ __________ Transferred to other accounts______ Appropriation (adjusted)_______ Proposed transfer for civilian pay raises.................................. 1973 actual 2,799 -1 6 2,783 123 2,906 1974 est. 1975 est. 3,459 ________ 4,309 _______ 3,459 4,309 ________ 3,459 4,309 2,906 ________ 3,257 —12 4,309 ................ 2,906 3,245 4,309 214 ................ .............. 2,730 . 3,459 274 -3 7 9 4,309 379 -4 7 8 3,150 4,200 204 10 . 1 Includes capital outlay as follows: 1973, $8 thousand; 1974, $8 thousand; 1975, $3 thousand. Program and Financing (in thousand of dollars equivalents) 1973 actual Outlays, excluding pay raise sup plemental........................ ......... Outlays from civilian pay raise ....... supplemental........... . 2,783 214 -2 7 4 7 The major objectives of the Commodity Exchange Authority, m the enforcement of the Commodity Exchange Act, are to protect the price and hedging services of the commodity futures markets. These services are widely used by farmers, merchandisers, and processors. T o carry out its enforcement objectives, the Commodity Exchange Authority works to maintain fair trading practices and competitive pricing on commodity exchanges, and to prevent price manipulation, cheating, fraud, and abusive acts and practices in commodity transactions. Enforce ment of the act includes supervision of 21 commodity exchanges designated as contract markets, approximately 260 brokerage firms registered as futures commission merchants, and about 1,400 registered floor brokers operating on the exchanges. For the fourth consecutive year, volume of futures trading in regulated agricultural commodities reached an all-time record. The increase over last year’s figure was 41.7%. Futures transactions during the year ending June 30, 1973, for 21 commodities totaled 17.8 million contracts and were valued at an estimated $268.3 billion. Comparable figures for 1 year earlier were 12.6 million contracts valued at $148.0 billion. In all, volume increased during fiscal 1973 for two-thirds of the regulated commodi ties that were actively traded in the previous year. Four commodities— com, cattle, live hogs, and shell eggs— re corded all-time highs. Grain markets.— Activity in the grain markets increased 143% this year to 5.6 million contracts or about 31% of the total volume for all regulated commodities. In the previous year, grain trades of 2.3 million contracts repre sented 18% of the gear’s volume. Corn futures, posting a record high of 3.5 million contracts, ranked second only to soybeans in market activity. The previous record of 2.7 million contracts was set in fiscal year 1971. In the wheat market, number of transactions climbed from .7 million contracts in fiscal 1972 to 1.9 million this year. This represented the highest level of trading since fiscal year 1967 when 2.1 million transactions occurred. At the Board of Trade of Kansas City, Mo., Inc., volume in wheat set a record high of .4 million contracts traded, nearly double the previous record of fiscal year 1968. Trading in oats also gained, reversing its downtrend of prior years with a 96% increase in volume. Livestock complex.— In the livestock and livestock product commodities, cattle and live hog futures set volume records of 2.1 and .8 million contracts, respectively. With the 119.8% increase in trading activity, volume m the cattle market surpassed that of the consistently high pork belly futures for the first time. Trading in bellies decreased about 20% from last year’s 2 million contracts. In all, livestock and livestock product trades accounted for 26.8% of the year’s volume, as compared to the 27% of 1 year earlier. Soybean complex.— Trading in soybeans and soybean products registered a net gain of 4.7%. The 6.1 mil lion contracts traded in these commodities accounted for 34% of this year’s record volume as compared to 46.2% General and special fund's— Continued Object Classification (in thousands of dollars) C o m m o d i t y E x c h a n g e A u t h o r i t y — C o n tin u e d Identification cod e 05-42-1900-0-1-355 of last year’s. Volume in soybeans, still the most active commodity, was down 6% from last year’s record 3.96 million contracts. The 1.64 million trades in soybean oil represented an increase of 22% over volume in fiscal year 1972. This was just short of the futures high of 1.67 million contracts traded during fiscal year 1970. Volume in soybean meal was up 49% from last year’s figure. Other markets.— Shell eggs and potatoes more than doubled their trading volume of the previous year. The previous record for volume in shell eggs set in fiscal year 1970 was exceeded by the .66 million transactions this year. Volume in the cotton futures market continued to gain this year. The .434 million transactions represent an increase of 6% over last year’s .411 million contracts. Trading in wool also became more active this last year. Total volume for fiscal year 1973 was 4,811 contracts as compared to 3,157 for fiscal year 1972. Coconut oil, trading for the first time this year, had a volume of 6,150 contracts. 1. Registration and auditing of brokerage houses.— This consists of (a) protection of customers’ funds through the establishment and enforcement of minimum financial standards for futures commission merchants and periodic audits of their books and records, and (b) annual registra tion of futures commission merchants and floor brokers. R E G ISTR A TIO N S A N D AUDITS 1973 actual 1974 est. 1975 est. 11.1 11.3 11.5 Personnel compensation: Permanent positions______________ Positions other than permanent____ Other personnel compensation_____ 2,068 63 38 2,550 77 47 2,977 90 55 12.1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 Total personnel compensation___ Personnel benefits: Civilian__________ Travel and transportation of persons.. Transportation of things____________ Rent, communications, and utilities... Printing and reproduction................. Other services______________________ Supplies and materials______________ Equipment______________ _______ _ 2,169 179 76 1 214 26 83 22 14 2,674 272 110 11 175 35 133 32 17 3,122 259 116 4 473 37 257 37 4 2,783 3,459 4,309 163 11 167 7.7 $13,354 188 8 180 8.1 $14,123 217 8 216 8.1 $13,743 99.0 Total obligations_______________ Personnel Summary Total number of permanent positions_______ Full-time equivalent of other positions______ Average paid employment____________ _____ Average GS grade____________ ______ ______ Average GS salary________________________ PACKERS AND STOCKYARDS ADMINISTRATION Federal Funds G eneral and specia l fu n d s: 1973 actual 1974 estimate 1975 estimate Audit of customers’ segregated funds... Accounts examined__________________ Financial statements examined............ . Financial requirements audits_________ Futures commission merchants regis tered_____ _________________ ______ Floor brokers registered.......................... 178 68,676 954 75 190 70,000 900 75 190 70,000 850 75 250 1,357 260 1,400 260 1,440 2. Supervision of futures trading.— This activity develops information and economic evidence for the prevention of price manipulation and market comers, controls excessive speculation by enforcement of limits on trading and positions, detects false and misleading market information affecting prices, and disseminates reports and statistics on trading and special futures market situations. P 1974 estimate 220,000 420,000 80,000 1975 estimate 3. Investigations.— Apparent or alleged violations of the law and regulations are investigated. The Authority also prepares and presents evidence of violations in administrative hearings and judicial proceedings. In vestigations are made to determine whether exchanges are enforcing their trading rules and contract terms as required by the Act. INVESTIGATIONS A N D PROCEEDIN GS 1973 actual Compliance investigations completed... Criminal prosecutions instituted_______ Administrative proceedings instituted.. 99 3 23 1974 estimate 123 1 15 1975 estimate 141 1 20 Stockyards A d m in is t r a t io n Environm ental and Consum er P rotection A p p ro p ria tio n A ct, 1974.) Program and Financing (in thousands of dollars) Identification code 05-45-2600-0-1-355 Program by activities: Administration of the Packers and Stockyards Act, total program costs, funded1____ ___________________ Change in selected resources (un delivered orders)________________ 1973 actual 1974 est. 4,323 4,626 18 _________ _________ 4,626 Total obligations______________ 3,864 4,323 25 Financing: Unobligated balance lapsing________ 191 _________ 40 41 _______ Budget authority______________ 4,055 4,323 Budget authority: Appropriation_____________________ Transferred to other accounts_______ 4,063 —8 4,055 4,626 —8 ......... ......... 43 44.20 71 72 74 77 1975 est. 3,846 10 230,000 430,000 85,000 and For expenses necessary for administration o f the Packers and Stockyards Act, as authorized b y law, including field em ploym ent pursuant to section 706(a) of the Organic A ct o f 1944 (7 U .S.C. 2225), and not to exceed $5,000 for em ploym ent under 5 U .S.C. 3109, [$ 4 ,0 5 4 ,6 5 0 ] $4,685,650. (7 U .S.C . 1 8 1 -2 2 9 ; A gricultu re- REPORTS TA BU LA TE D A N D AN A LY ZE D Daily trading volume and open con- 1973 actual tracts____________________________ 191,952 Daily and weekly reports of large trad ers........................................................ 411,625 Delivery notices_____________________ 69,768 ackers Appropriation (adjusted)____t ._ Proposed supplemental for civil ian pay raise______ _________ Relation of obligations to outlays: Obligations incurred, net___________ Obligated balance, start of year_____ Obligated balance, end of year______ Adjustments in expired accounts____ 4,055 4,047 4,626 4,626 276 3,864 4,323 4,626 178 277 411 —277 —411 —532 —20 __________ — ........ . 90 91.20 Outlays, excluding pay raise sup plem en ta l................. . Outlays from civilian pay raise supplemental________________ Program and Financing (in thousands of dollars) 3,744 3,931 4,487 _________ 258 18 Identification code 1973 actual Number of investigations and audits__ Formal proceedings disposed of_______ 1974 estimate 1975 estimate 5,800 197 6,000 195 5,845 145 Object Classification (in thousands of dollars) Identification code 05-45—2600-0-1—355 1973 actual 1974 est. 1975 est. Personnel compensation: Permanent positions____________ . Positions other than permanent____ Other personnel compensation_____ 3,027 19 1 3,281 21 1 3,410 21 1 Total personnel compensation___ 12.1 Personnel benefits: Civilian__________ 21.0 Travel and transportation of persons.. 22.0 Transportation of things____ ______ 23.0 Rent, communications, and utilities__ 24.0 Printing and reproduction___________ 25.0 Other services—............................... . . 26.0 Supplies and materials........... ............... 31.0 Equipment________________ ________ 3,047 276 207 4 189 22 72 25 22 3,303 304 300 21 210 30 100 30 25 3,433 315 310 16 358 32 102 33 28 99.0 3,864 4,323 4,626 208 3 192 9.4 $15,647 200 3 195 9.6 $16,856 206 3 201 9.5 $16,891 11.1 11.3 11.5 Total obligations_________ ______ Personnel Summary Total number of permanent positions______ Full-time equivalent of other positions_____ Average paid employment________________ Average GS grade____________ _______ Average GS salary....................... .................. FARMER COOPERATIVE SERVICE Federal Funds arm er C 11 25 40 42 43 44.20 71 72 74 77 90 91.20 1975 est. 1,953 2,229 2,354 122 125 125 Total program costs, funded *. Change in selected resources (undeliv ered orders)_____________________ 2,075 2,354 2,479 Total obligations..... .................... 2,065 2,354 2.479 Financing: Receipts and reimbursements from: ............ .. Federal funds........... Unobligated balance la p s in g ...___ -1 2 2 112 -1 2 5 -1 2 5 Budget authority (appropriation)... 2,055 2,229 2,354 Budget authority: Appropriation_____________________ Transferred from other accounts____ 2,055 1,955 133 2,354 Appropriation (adjusted)_______ 2,055 Proposed supplemental for civilian pay raises______ ____________ ... 2,088 2,354 -1 0 Relation of obligations to outlays: Obligations incurred, net___________ Obligated balance, start of year_____ Obligated balance, end of year______ Adjustments in expired accounts____ Outlays, excluding pay raise supplemental_____ __________ Outlays from civilian pay raise supplemental________________ 1 Includes capital outlay as follows: . . 141 1,943 176 -2 5 2 4 . 2,229 252 -261 2,354 261 -2 6 5 1,871 2,089 2,340 131 10 .. . 1973, $2 thousand ; 1974. $2 thousand; 1975, $2 thousand. Farmer Cooperative Service conducts research, advises directly with cooperative leaders and others, promotes cooperative organization and development through other Federal and State agencies, and publishes reports, “ News for Farmer Cooperatives,” and other educational material. This work is aimed (i) to help farmers get better prices for their products and reduce operating expenses, (2) to help rural and small-town residents use cooperatives to develop rural resources, and (3) to help all Americans understand the work of these coop eratives. In fiscal year 1975, FCS plans to adjust its resources to emphasize work on the following new programs: 1. coordination in the pork industry, 2. coordinated trans portation and distribution system for cooperatives, 3. cooperative programs for acquiring farm inputs, and 4. agricultural bargaining. Identification code o o p e r a t iv e 05-48-0400-0-1-355 1973 actual 1974 est. 1975 est. S e r v ic e For necessary expenses to carry out the A ct of July 2, 1926 (7 U .S.C. 451-457), and for conducting research relating to the econom ic and marketing aspects of farmer cooperatives, as au thorized b y the Agricultural M arketing A ct o f 1946 (7 U.S.C. 1621-1627), [$1,955,0003 $ 2 ,85 4 ,0 0 0 . (A griculture-E nvironm ental and Consum er P rotection A p p ro p ria tio n A ct, 1974.) 10 1974 est. Object Classification (in thousands of dollars) G eneral and special fu n d s: F 1973 actual Program by activities: Direct program: Research and technical assistance for agricultural cooperatives____ Reimbursable program: Research and technical assistance for agricultural cooperatives____ 1 Includes capital outlay as follows: 1973. $13 thousand; 1974, $13 thousand; 1975, $13 thousand. The program is aimed at assuring fair play in the marketing of livestock, meat, and poultry. Its principal purpose is to maintain effective competition for live stock, meat, and poultry, so as to bring to farmers and ranchers the true market value of their livestock and poultry. Consumers and members of the livestock, poultry, and meat industries are also protected against unfair business practices in the marketing of meats and poultry, and from restrictions on competition which could unduly affect meat and poultry prices. The increase for 1975 will be used to expand the Depart ment’s activities in the areas of (1) scale accuracy and weighing of livestock and meat, and (2) custom feedlot marketing and custom feeding by packers and livestock sales by packers to competitor buyers. The volume of work performed is indicated by the following examples: 05-48-0400-0-1-355 Direct obligations: Personnel compensation: 11.1 Permanent positions.......................... 11.3 Positions other than permanent____ 11.5 Other personnel compensation_____ 1,366 67 14 1,614 71 14 1,643 72 14 Total personnel compensation___ 1,447 1,699 1,729 G eneral and special fu n d *— C on tin u ed F a r m e r C o o p e r a tiv e S e r v ic e — Continued Object Classification (in thousands of dollars)—Continued Identification code 05-48-0400-0-1-355 12.1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 1973 actual 1974 est. 1975 est. Personnel benefits: Civilian.................. Travel and transportation of persons.. Transportation of things____________ Rent, communications, and utilities... Printing and reproduction___________ Other services........................................ Supplies and materials______________ Equipment............................................. 119 87 1 55 91 136 5 2 141 90 1 60 95 132 6 5 145 90 1 159 95 125 6 4 Total direct obligations_________ 1,943 2,229 2.354 Reimbursable obligations: Personnel compensation: 11.1 Permanent positions______________ 11.3 Positions other than permanent____ 11.5 Other personnel compensation.......... 37 73 2 38 74 2 38 74 2 Total personnel compensation___ Personnel benefits: Civilian__________ Transportation of things...................... Rent, communications, and utilities... 112 7 1 2 114 8 1 2 114 8 1 2 Total reimbursable obligations___ 122 125 125 Total obligations_______________ 2,065 2,354 2,479 90 7 84 10.9 $17,786 93 7 91 10.9 $18,572 93 7 91 10.9 $18,572 12.1 22.0 23.0 99.0 21.0 22.0 23.0 25.0 44.0 Travel and transportation of persons.. Transportation of things...................... Rent, communications, and utilities__ Other services______________________ Refunds___________________________ 18 2 3 1 8 120 2 3 1 65 2 3 1 99.0 Total obligations_______________ 76 171 116 1 1 2 10.9 $17,786 1 1 2 10.9 $18,572 1 1 2 10.9 $18,572 Personnel Summary Total number of permanent positions_______ Full-time equivalent of other positions______ Average paid employment_________________ Average GS grade..... ....................................... Average GS salary________________________ FOREIGN AGRICULTURAL SERVICE Personnel Summary Total number of permanent positions_______ Full-time equivalent of other positions______ Average paid employment_________________ Average GS grade............................................. Average GS salary______ _________________ Trust Funds M is c e l l a n e o u s C o n t r ib u t e d F Federal Funds G en eral a n d special fu n d s: F 1973 actual A g r ic u l t u r a l Consum er P rotection A p p rop ria tion propriation s A ct, 1974-) unds Program and Financing (in thousands of dollars) Identification code 05-48-8200-0-7-355 o r e ig n A ct, 1975 est. Identification code 05—51— 2900—0—1—355 76 171 Financing: Unobligated balance available, start of year Unobligated balance available, end of year -1 5 55 -5 5 60 1 9 7 4; S upplem ental A p Program and Financing (in thousands of dollars) 1974 est. Program by activities: 10 Miscellaneous contributed funds (costs— obligations)_____ __________________ 21 24 S e r v ic e For necessary expenses for the Foreign Agricultural Service, including carrying ou t title V I of the Agricultural A ct of 1954 (7 U.S.C. 1761-1768), m arket development activities abroad, and for enabling the Secretary to coordinate and integrate activities of the Departm ent in connection with foreign agricultural work, including not to exceed $35,000 for representation allowances and for ex penses pursuant to section 8 of the A ct approved August 3, 1956 (7 U .S.C. 1766), [$25,805,0001 $89,03 4 ,0 0 0 : Provided, That not less than $255,000 of the funds contained in this appropriation shall be available to obtain statistics and related facts on foreign p rodu c tion and full and com plete inform ation on methods used b y other countries to m ove farm commodities in world trade on a com petitive basis: Provided further, That, in addition, not to exceed $3,117,000 of the funds appropriated b y section 32 of the A ct of August 24, 1935, as amended (7 U .S.C. 612c), shall be merged w ith this ap propriation and shall be available for all expenses of the Foreign Agricultural Service. [F o r an additional am ount for “ Foreign Agricultural Service,” $1,300,000.1 (7 U .S .C . 8201, 2 2 0 2 ; A gricultu re-E nvironm ental and 116 1973 actual 1974 est. 1975 est. Program by activities: Direct program: 1. International trade___________ 2. Agricultural attaches__________ 3. Foreign marketing 1___________ 4. Foreign commodity analysis___ 1,131 6.792 15,281 3,384 1,211 7,679 21,316 3,359 1.281 8,331 23,475 3,085 Total direct program. 26,588 33,565 36,172 Budget authority (appropriation) (permanent, indefinite)_________ 116 116 116 Relation of obligations to outlays: 71 Obligations incurred, net....... ........... ....... 72 Obligated balance, start of year________ 74 Obligated balance, end of year_________ 76 3 -6 171 6 -6 7 116 67 -7 3 Reimbursable program: 1. International trade___________ 2. Agricultural attaches__________ 3. Foreign marketing____________ 4. Foreign commodity analysis___ 4 26 66 13 1 3 80 2 1 3 9 2 73 110 110 Total reimbursable program__ 109 86 15 Total program costs, funded 2. . Change in selected resources (unde livered orders)__________________ 26,697 33,651 36.187 2,156 -3 9 0 -401 Total obligations.______ _______ 28,853 33,261 35.786 Financing: Receipts and reimbursements from: Federal funds: Limitation on administrative ex penses, Commodity Credit Cor poration______________________ Other.................... ............................ -1 0 9 -2 ,0 7 2 -8 6 -3 .6 2 0 -1 5 90 Outlays___________ ______________ N ote/— Miscellaneous funds received from States, local organizations, and others are available for work under cooperative agreements (7 U.S.C. 450b, 450h). Object Classification (in thousands of dollars) Identification code 05-48-8200-0-7-355 1973 actual 1974 est. 1975 est. 11.1 11.3 Personnel compensation: Permanent positions______________ Positions other than permanent____ 31 10 32 10 32 10 12.1 Total personnel compensation___ Personnel benefits: Civilian_________ 41 3 42 3 42 3 10 11 25 Unobligated balance lapsing________ 343 Budget authority.......................... 29,088 31,103 32,151 25,971 27,105 29,034 Budget authority: Current: 40 Appropriation___________________ 44.20 Proposed supplemental for civilian Dav raises Permanent authority: Transferred from other accounts. __ 62 881 3,117 3,117 3,117 63 Appropriation (adjusted)_______ 3,117 3,117 3,117 71 72 74 77 Relation of obligations to outlays: Obligations incurred, net___________ Obligated balance, start of year_____ Obligated balance, end of year______ Adjustments in expired accounts____ 28,745 23,408 -2 5 ,1 1 6 -661 31,103 25,116 -2 5 .8 9 2 32,151 25,892 -25,668 26,376 29,489 32,332 90 91.20 Outlays, excluding pay raise sup plem ental _________ _ Outlays from civilian pay raise supplemental_______________ ____ 838 43 1 Includes activity transferred from the Export Marketing Service in January 1974. The 1974 column includes an estimate of the C om m odity Credit Corporation funds that will be transferred to and expended by the Foreign Agricultural Service from the time of the transfer to June 30, 1974. 2 Includes capital outlay as follow s: 1973, $91 thousand; 1974. $91 thousand; 1975, $91 thousand. The Foreign Agricultural Service helps American agri culture to maintain and expand foreign markets for its products and reports foreign developments as a guide to American agricultural production, policies, and programs. (a) The Service maintains a worldwide agricultural intelligence and reporting service that enables American agriculture to carry out its production, policies, and pro grams in the context of world developments. Pertinent agricultural and economic data of foreign production and markets, and information on foreign agricultural policies are continuously analyzed and reported. (b) The Service helps to develop foreign markets for U.S. farm products through continuous efforts to remove international trade barriers that inhibit export sales and through effective market promotion under special export programs. 1. International trade.— The Service directs and coordi nates Department responsibilities in international trade agreement programs and negotiations, under the authority of the Trade Expansion Act. It identifies and strives to reduce foreign trade barriers to U.S. agricultural exports. Developments in foreign trade policies are examined and their effect on agricultural trade and operations are reported with recommendations as to courses of action. The Service recommends Department positions and participates in negotiations on trade agreements and international commodity agreements. It reviews and re ports trade regulations of countries (primarily those sig natory to the General Agreement on Tariffs and Trade) as to how such regulations affect the movement of U.S. farm products in world trade. The Service administers a program of import controls, in accordance with section 22 of the Agricultural Adjust ment Act, on foreign farm products which would render ineffective or materially interfere with Department programs relating to agricultural commodities. It is also responsible for administering import controls established under the 1964 Meat Import Act and section 204 of the Trade Expansion Act. 2. Agricultural attachis.— The Service maintains agricul tural attaches at 63 foreign posts to assist in the develop ment of markets abroad for U.S. agricultural commodities. They work closely with numerous U.S. agricultural trade groups and maintain contacts with foreign governments to promote greater market accessibility for U.S. farm products. They carry out a comprehensive schedule of reporting foreign agricultural production, marketing, and trade policy developments to keep U.S. agriculture, industry, and Government currently informed. 3. Foreign marketing.— (a) General sales manager.— Public Law 480 program.— The Service conducts programs which facilitate the sale of agricultural commodities for dollars on a long-term credit basis and for the donation of agricultural commodities to foreign governments, inter governmental and voluntary agencies and the world food programs in some 100 countries. These programs are authorized by titles I and II of the Agricultural Trade Development and Assistance Act of 1954, as amended (Public Law 480). Commercial credit and barter programs.— The Service conducts the CCC export credit sales program under authority of the Corporation’s charter authority and section 4 of the Food for Peace Act (7 U.S.C. 1707a). This is a commercial program under which U.S. agri cultural commodities from private stocks are financed for export up to a maximum credit period of 3 years. For all transactions there is required an irrevocable letter of credit from an acceptable foreign or U.S. bank assuring payment in dollars, with interest at rates comparable to private U.S. commercial rates. The Service also has the authority to conduct, under the CCC Charter Act, and the Agricultural Trade Development and Assistance Act of 1954, barter transactions which use agricultural exports to generate the funds to pay for goods and services which U.S. Government agencies would otherwise buy abroad with dollars. Exports are restricted to areas where they will help maintain or increase the U.S. share of markets, thereby benefiting the balance of payments. The agri cultural commodities may be from private stocks or from those acquired by CCC in its price support operations and purchased by private exporters for unrestricted use. The barter program was temporarily suspended at the end of fiscal year 1973. The 1975 program will consist of working off contracts entered into prior to June 30, 1973. Commodity exports.— The Service administers programs to facilitate and expand the commercial export sales of privately owned and Commodity Credit Corporation (CCC) owned agricultural commodities, and develops pricing policies and export payment rates for applicable commodities. The Service also carries out the domestic operations to implement the Wheat Trade Convention of the International Wheat Agreement. These programs are authorized by the CCC Charter Act, and the Agricultural Act of 1949, 1964, and 1970, as amended. (b) Market development.— The Service administers pro grams concerned with the development of foreign markets for agricultural products of the United States, and co ordinates interagency participation and action essential to administration of these programs. These functions involve : Providing foreign tradesmen with services that are necessary to build and maintain markets for U.S. agri cultural products. Developing a system of worldwide promotional pro grams, on a commodity-by-commodity basis, in coopera tion with national organizations of producers, processors, and exporters, and providing overall guidance to these organizations in carrying out cooperative programs. Developing, operating, and evaluating a worldwide sys tem of multicommodity promotional programs utilizing General and special fund*— Continued Average GS salary____________________ ____ Average salary of ungraded positions........... F o r e ig n A g r icu l t t t h a l S e r v ic e — $17,878 $8,242 $18,420 $9,413 $18,462 $10.679 Continued trade fairs, trade centers and point-of-purchase campaigns S a l a r i e s a n d E x p e n s e s ( S p e c i a l F o r e ig n C u r r e n c y P r o g r a m ) to expand overseas markets. Reviewing foreign marketing plans; providing tech Program and Financing (in thousands of dollar equivalents) nical assistance in their design; developing procedures and controlling budgets and funds essential to their im Identification code 05-51-2901-0-1-355 1973 actual 1974 est. 1975 est. plementation; and evaluating programs implemented. Cooperating with State and local organizations in Program by activities: Market development projects (pro programs designed to provide technical assistance to gram costs, funded)_____ ________ 471 750 750 U.S. agricultural export firms and to stimulate partici Change in selected resources (undelivered pation of new U.S. “ cooperator” groups in promotional orders)...... ........................ ................ -2 4 7 250 250 projects. Total obligations............................... 224 Developing and guiding a systematic review of foreign 10 1,000 1,000 markets on a country-by-country basis to find new market opportunities for U.S. agricultural products and to develop 21Financing: Unobligated balance available, start of year -3 ,2 4 0 -3 ,0 1 6 -2 ,0 1 6 long-range promotional plans for such markets. 24 Unobligated balance available, end of year 3,016 2,016 1,016 Exploring new methods and techniques to stimulate the flow of U.S. farm products into overseas markets. Budget authority_______ __________ 4. Foreign commodity analysis.— Information essential Relation of obligations to outlays: to foreign marketing of specific U.S. farm commodities Obligations incurred, net______________ 224 1,000 1,000 and to domestic planning is obtained, analyzed, and 71 72 Obligated balance, start of year________ 1,552 1,231 1,231 made available to U.S. farm and trade groups and to 74 Obligated balance, end of year_________ -1 ,2 3 1 -1 ,2 3 1 -1,2 3 1 Government. Selected agricultural commodities and/or 545 1,000 1,000 foreign geographic areas of key importance are analyzed 90 Outlays__________ _________________ from a competitive standpoint with the ultimate objective to develop markets for U.S. agricultural products. The Market development projects.— Foreign currencies gen program area maintains a supporting role by providing erated by the sale of agricultural commodities under statistical data and analyzed information to other action title I of the Agricultural Trade Development and Assist program areas of the Foreign Agricultural Service. ance Act of 1954, as amended, as well as foreign currencies Assistance is given to American exporters and foreign acquired by the United States from other sources, are used importers to bring them together under conditions favor by the Foreign Agricultural Service to develop new foreign able to trade. markets and expand existing markets for U.S. agricultural Effective in January 1974 the Foreign Marketing commodities, including cotton, dairy products, fats and Branches of the eight Commodity Divisions within the oils, grain, feed, livestock and meat, poultry, fruits and Commodity programs activity will be realigned under the vegetables, and tobacco. The type of market development projects being carried foreign marketing activities of the Foreign Agricultural out include sales promotion campaigns, trade fairs and Service. exhibits, nutrition demonstrations, and market analyses. Object Classification (in thousands of dollars) In 1975 it is planned that the unobligated balance brought forward in this appropriation will be used to purchase those currencies necessary to carry out the program. Identification code 05-51-2900-0-1-355 1973 actual 1974 est. 1975 est. Dollar funds for use in other countries are included in the appropriation Foreign Agricultural Service. Personnel compensation: 11.1 11.3 11.5 Permanent positions______________ Positions other than permanent____ Other personnel compensation_____ 10,403 80 242 12,896 108 227 14,180 118 227 12.1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 41.0 Total personnel compensation___ Personnel benefits: Civilian__________ Travel and transportation of persons.. Transportation of things____________ Rent, communications, and utilities__ Printing and reproduction___________ Other services_______ ______________ Supplies and materials______________ Equipment________________________ Grants, subsidies, and contributions... 10,725 1,129 646 275 848 284 14,664 132 144 6 13,231 1,406 902 311 1,091 362 15,595 169 186 8 14,525 1,534 978 312 1,593 369 16,114 170 183 8 99.0 Total obligations_______________ 28,853 33,261 35,786 Object Classification (in thousands of dollar equivalents) Identification code 05-51-2901-0-1-355 12.1 21.0 22.0 23.0 24.0 25.0 Personnel compensation: Permanent positions________ ________________ Personnel benefits: Civilian. .......... ..... Travel and transportation of persons.. Transportation of things_____ _______ Rent, communications, and utilities__ Printing and reproduction___________ Other services........ .................. ............. 99.0 Total obligations___ _______ __ . 55 2 55 1974 est. 1975 est. 75 3 50 2 75 3 50 2 2 2 108 3 867 3 867 224 1,000 1,000 13 13 $8,242 13 13 $9,413 13 13 $10,679 _____ Personnel Summary Personnel Summary Total number of permanent positions_______ Full-time equivalent of other positions______ Average paid employment____________ _____ Average GS grade________________________ 11.1 1973 actual 735 21 692 10.2 898 21 768 10.1 901 21 835 10.1 Total number of permanent positions_______ Average paid employment..............................Average salary of ungraded positions_______ The Corporation finances all sales made pursuant to agreements concluded under title I. Sales are made to friendly countries— as defined in section 103(d) of the Facilities and funds of the Commodity Credit Corpora act— and must not displace expected commercial sales for tion may by law be used in carrying out programs for cash dollars (secs. 103 (c) and (n)). No agreements may be entered into after December 31, exporting agricultural commodities. The laws also author ize appropriations to be made to cover costs of such 1977 (sec. 409), and agreements may not be made under programs. When funds become available, advances are title I in any calendar year which call for an appropriation made to the Corporation for estimated costs. If the to reimburse the Corporation in excess of $1.9 billion, plus amounts appropriated are greater than actual needs, the unused prior years’ authorizations. Whenever practicable, terms of agreements must require excess is used to reduce future appropriation requests. If appropriations are less than actual needs, other Corpora payment at time of delivery of not less than 5% of the tion funds may be used temporarily to finance the balance purchase price in dollars or in currencies convertible to dollars. These initial payments are applied against costs to of authorized costs. reduce appropriation requests. On credit agreements under F o r e ig n A s s is t a n c e P r o g r a m s title I, the President is authorized to require payment upon delivery in dollars or foreign currencies of amounts Included in this category are the following activities needed for payment of U.S. obligations and certain other carried out under the Agricultural Trade Development purposes. and Assistance Act of 1954, Public Law 480, 83d Con The act provides for a progressive shift from foreign gress, as amended: Sale of agricultural commodities for currency sales to dollar credit sales, to be completed by foreign currencies (title I ) ; sale of agricultural commodities for dollars on credit terms (title I ) ; and commodities December 31, 1971. To the extent that transition from foreign currency sales to dollar credit sales is not possible, supplied in connection with dispositions abroad (title II). transition to convertible foreign currency credit sales is authorized on terms which permit conversion to dollars at the exchange rate applicable to the sales agreement. Federal Funds Factors determining availability of commodities for disposition under Public Law 480 are productive capacity, General and special funds: domestic requirements, farm and consumer price levels, P u b l i c L a w 480 anticipated commercial exports, and adequate carryover. No commodity is available for disposition if the disposition F or expenses during the current fiscal year, not otherwise re thereof would reduce the domestic supply below that coverable, and unrecovered prior years’ costs, including interest thereon, under the Agricultural Trade D evelopm ent and Assistance needed to meet domestic requirements, adequate carry A ct of 1954, as amended (7 U.S.C. 1701-1710, 1721-1725, 1731over, and anticipated exports for dollars. 1736d), to remain available until expended, as follow s: (1) sale of No sales of agricultural commodities shall be made to agricultural com m odities for foreign currencies and for dollars on North Vietnam unless authorized by act of Congress credit terms pursuant to title I of said Act, [$239,051,000] $ 4 2 5 ,1 7 5 ,0 0 0; and (2) com m odities supplied in connection with enacted after July 1,1973. dispositions abroad, pursuant to title II o f said A ct, [$314,587,000J The Corporation may finance only the differential $353,298,000. (Agriculture-Environm ental and Consum er P rotection between U.S.-flag rates and world rates for the cost of A p p rop ria tion A ct, 1974.) ocean freight in the case of regular foreign currency sales. Program and Financing (in thousands of dollars) Since December 31, 1971, agreements entered into under title I have only provided for long-term credit (including Identification code 05-57-2274-0-1-154 1973 actual 1974 est. 1975 est. convertible foreign currency credit), and on these trans actions the Corporation may finance the entire cost of Program by activities: ocean freight in the case of U.S.-flag vessels which are 1. Sale of agricultural commodities for required to be used. foreign currencies and for dollars on credit terms (title I ) _____________ 744,471 765,793 739,250 (a) Sales of agricultural commodities for foreign curren 2. Commodities supplied in connection cies (title I) .— Sales of agricultural commodities for foreign with dispositions abroad (title I I ) .. 328,916 396,142 242,440 currencies were made to countries unable to expand com Total program costs, funded____ 1,140,613 1,094.709 mercial purchases because of a lack of dollar exchange. 981,690 Changes in costs financed by balance in Foreign currencies received in payment are deposited to CCC and by receipts_______________ -245,613 -541,071 -203,217 the account of the U.S. Treasury and can be used only as stated in section 104. The dollar value of such deposits 10 Total obligations_________________ 553,638 895,000 778,473 through June 30, 1973, amounted to $12.9 billion. Financing: Uses fall into two groups— those of benefit to the foreign 40 Budget authority (appropriation)______ 895,000 553,638 778,473 country, mainly loans and grants to promote economic development and to support common defense, and those Relation of obligations to outlays: 71 Obligations incurred, net______________ 895,000 553,638 of benefit to the United States. The latter includes, among 778,473 others, expenses of the U.S. Government abroad, agricul 90 Outlays_________ ________________ 895,000 553,638 778,473 tural market development, educational exchange, con struction of military family housing, and sales of foreign 1. Sales of agricultural commodities for foreign currencies currency to U.S. citizens and tourists. and for dollars on credit terms are made under title I of the Certain uses of foreign currencies, including foreign cur Agricultural Trade Development and Assistance Act of rency loan repayments, for U.S. uses, and certain foreign 1954 (Public Law 480), as amended (7 U.S.C. 1701-1710). currency grants, are subject to the appropriation process. FOREIGN ASSISTANCE PROGRAMS AND SPECIAL EXPORT PROGRAMS General and special funds— Continued P ublic Law 480—Continued Sales agreements specify particular uses, and in those entered into after December 31, 1964, at least 20% of the foreign currencies are required to be subject to the appro priation process, with certain exceptions. Such uses reduce dollar outflow and the deficit in the balance of payments of the United States. The Corporation is reimbursed for the dollar value of currencies so used. Proceeds from sales of foreign currencies and from dollar repayments of foreign currency loans are applied as a reduction in appropriation requests. Section 509 of Public Law 86-500, approved June 8, 1960 (7 U.S.C. 1704b note) provides that at least 75% of the total cost of foreign military housing projects (unless otherwise specified) shall be paid from foreign currencies acquired under title I. Pursuant to 10 U.S.C. 2681(b), as amended, the estimate reflects transfer to the Corporation of $6 million each year to liquidate amounts due. Of this amount, $2 million will be applied to the French housing barter transaction discussed under the Corporation’s spe cial activities and the remaining $4 million will be applied against other amounts due, with a balance of $23 million remaining unpaid as of June 30, 1975. From mception through December 31, 1971, local cur rency sales agreements were signed with 55 countries. They covered sales of commodities at an export market value of $13 billion. Major items were wheat, cotton, fats and oils, rice, and feed grains. Program costs incurred after Decem ber 31, 1971, represent financing of shipments made under agreements signed prior to January 1, 1972. The following table reflects costs incurred (in thousands of dollars): SALE S FOR F O R E IG N F isca l ye a r C U R R E N C IE S Program exp en ditures In terest Total 17,587,658 247,191 17,834,849 1955to 1971.— .......................................... 197 2 .................................................... 155,002 _______ 155,002 197 3 ................................................ 8,144 _______ 8,144 1974 (estimate)............................................ 11 ______ 11 1975 (estimate)............................................................................................................... Cumulative totals............. .................... SALES FOR DOLLARS ON C R E D IT TERM S Fiscal yea r Program expenditures 1962 to 1971_____________________________ 1972 _____________________________________ 1973..____ __________________ __________ _ 1974 (estimate)__________________________ 1975 (estim ate)........................... ................. 2,908,898 614,902 736,327 765,782 739,250 Cumulative totals__________________ 5,765,159 Deduct recoveries from foreign governments______________ Intereit Total 4,102 2,913,000 614,902 736,327 765.782 739,250 4,102 5.769,261 964.820 247,191 17.998,006 Total costs______________ _____________ ___________________ Foreign currency funds applied to long-term credit costs------------------- 4,804,441 —653,660 Deduct sales of currencies, loan repayments, and receipts from Depart ment of Defense...................................... ......... ................................... 3,139,299 Appropriations through June 30, 1975______ ______— --------- ----------- 4,150,781 Net costs (foreign currency sales)________ ________ _________ Long-term credit sales financed from this appropriation..................... 14,858,707 653,660 Amounts due from foreign governments, June 30. 1975. to be applied against costs as collected and reduce subsequent appropriations------ 4,472,317 Total net costs financed from this appropriation..... .................... Appropriations through June 30,1975................ ................................... 15,512,367 15,489,104 Unreimbursed costs, through June 30, 1975, representing amounts due from Department of Defense (financed by CCC borrowing authority)............................................... ....... 23,263 (b) Sales vertible foreign 17.750,815 Payments are in dollars with interest at rates not less than the minimum required by section 201 of the Foreign Assistance Act of 1961, as amended, for loans made under that section. Payments are made in reasonable annual amounts over periods of not to exceed 20 years from the date of last delivery in each calendar year under the agree ment, except that the first annual payment may be de ferred for a period of not more than 2 years after such date of last delivery. Interest is computed from the date of such last delivery. As payments are received each year, they are applied against current costs to reduce the appropria tion request. Private trade agreements must provide for projects to establish improved storage or marketing facilities or otherwise encourage private economic enter prise in friendly countries. Credit terms for convertible foreign currency credit sales are to be no less favorable to the United States than those for development loans made under section 201 of the Foreign Assistance Act of 1961, as amended, which author ized loans to be made on the basis of payment in 40 years with a 10-year grace period. Dollar payments, when re ceived, will also be applied to reduce appropriation re quests. Total agreements made since inception to June 30, 1973, amount to $3,826.8 million cost value, including ocean freight for shipment on U.S. ships. Major commodities are wheat, cotton, oils, rice, and feed grains. Payments for the period amount to $649.2 million, of which $453.8 million was applied to principal and $195.4 million to interest. The following table reflects costs incurred (in thousands of dollars): Item Expenses of shipments: Commodity costs: Foreign currency_____________________ of agricultural commodities for dollars or con Long-term credit_____________________ currencies on credit terms (title I). — Sales of U.S. agricultural commodities under long-term dollar credit terms are also authorized. Agreements are made with friendly countries or with United States and foreign private trade. They may pro vide for delivery in annual installments for not more than 10 years from the date of the agreement subject to the availability of the commodity. The following table refleots the composition of the combined appropriations (in thousands of dollars): 19TS actual 1974 estimate 1975 estimate 5,527 681,985 11 739,782 ------------702,750 Total commodity costs______________ 687,512 739,793 702,750 Ocean transportation: Foreign currency___________ __________ Long-term credit_____________________ 2,617 54,342 ------------26,000 ---------- 36,500 Total ocean transportation__________ 56,959 26,000 36,500 Total foreign currency....... .......................... Total long-term credit............. ..... ............... 8,144 736,327 11 765,782 ‘ ‘ 739,250 Total, expenses of shipments............. .. Deduct receipts: Proceeds from sales and use of currencies and loan repayments (foreign currency). . Payments from foreign governments in cluding interest, applied to reduce appro priation (long-term credit)....................... 744,471 765,793 739,250 -221,686 -134,900 -88,100 -164,953 -163,700 -151,900 Total foreign currency........... ...................... Total long-term credit........ ................... ... -213,542 571,374 -134,889 602,082 -88,100 587,350 Total...................................................... 357,832 467,193 499,250 -302,217 74,075 ‘ -74,075 134,889 -134,889 88,100 -88,100 Prior years costs or funds brought or carried forward: 1972 funds: Long-term credit....................... 1973 funds: Long-term credit....................... 1974 funds: Long-term credit____ ______ Foreign currency funds applied to long-term credit costs: Foreign currency....................................... Long-term credit....................................... Appropriation or estimate: Foreign currency........................................... Long-term credit............................. ..... . . . Total......... .................. ......................... -288,674 302,217 213,542 -213,542 self-help activities designed to alleviate the causes for the need for such aid. Through December 31, 1973, appropriations totaling $7,300 million were authorized. No programs of assistance can be entered into after December 31, 1977, and none shall be undertaken under this title during any calendar year which call for an appropriation of more than $600 million to reimburse the Corporation for costs incurred, including its investment, plus any amount by which programs of assistance undertaken under this title in the preceding calendar year have called or will call for appro priations in amounts less than authorized during the preceding year. Any incidental sales proceeds and proceeds from loss, damage, and other claims are applied against Commodity Credit Corporation costs to reflect a reduction in appropriation requests. No donations of agricultural commodities shall be made to North Vietnam unless authorized by act of Congress enacted after July 1, 1973. The following reflects the composition of the appro priations (in thousands of dollars): C O M M O D I T IE S 371,375 371,375 239,051 239,051 425,175 425,175 S U P P L IE D IN C O N N E C T I O N ABROAD Item Expenses of shipments: Commodity Credit Corporation stocks and other costs in connection with commodities supplied_______________________________ Ocean transportation........................................ W IT H D IS P O S IT IO N S 1973 actual 1974 est. 1975 est. 290.020 247,771 174,706 103,835 80,145 66,734 2. Commodities supplied in connection with dispositions abroad (title I I ).— Available agricultural commodities 393,855 327,916 241,440 Total expenses of shipments................ ..... are furnished to meet famine or other urgent or emergency Purchase of foreign currencies for use in selfhelp activities............ ..................................... 2,287 1,000 1,000 relief needs. Also, commodities are furnished to promote economic and community development in friendly de Total program costs___________________ 396,142 328,916 242,440 veloping countries, to combat malnutrition, and for needy Prior years costs or funds brought or carried forward: people, and nonprofit school lunch and preschool feeding 1972: costs______________ ________________ 224,012 _______ _________ programs. They are furnished through friendly govern 1973: costs_________________ _____________ -9 6 ,5 2 9 96,529 ......... ments and private or public agencies, including inter 1974: costs................................ ........................................... -1 1 0 ,8 5 8 110,858 governmental organizations such as the World Food 523,625 314,587 353,298 Appropriation or estimate........................ program. The Food for Peace Act, in amending title II, expressed the sense of Congress that other advanced nations should be encouraged to make increased contribu The following reflects the costs incurred (in thousands tions for the purpose of combating world hunger and of dollars): Program malnutrition, and that to achieve this objective, the Fiscal year expenditures Interest Total United States should work to expand the United Nations’ 1955 to 1 9 7 1 .............................................. . 3,645,864 19,699 3,665,563 World Food program. 197 2 ........................................................... 524,387 _______ 524,387 The Agency for International Development is responsi 197 3 ______ _______________ 396,142 ........................ 396,142 328,916 ble for administering title II programs. However, the 1974 (estimate)_______________ ______________ 328,916 _______ 242,440 Corporation makes available the commodities or products 1975 (estimate)_______________ ______________ 242,440 ............ .. requested for disposition under title II. Such commodities Cumulative tota ls.._____ _____________ 5,137,749 19,699 5,157,448 or products are made available from the Corporation’s Appropriations through June 30, 1975_________ ___ ___________ _ 5,157,448 stocks of commodities or products acquired under its support program or are purchased at market prices when this is determined to be in the best interest of the Govern S p e c ia l E x po r t P ro g r a m ment. The Corporation is authorized to pay, with respect to In addition to the foreign assistance programs described, commodities made available, the costs of acquisitions, the Commodity Credit Corporation conducted a special packaging, processing, enrichment, preservation, fortifica export program for bartered materials for the supplemental tion, transportation, handling, and other incidental costs stockpile (7 U.S.C. 1856). This program was closed out in incurred up to the time of delivery to U.S. ports and ocean 1971. Barter activities are now limited to barter for off freight charges and general average contributions arising shore procurement for other government agencies on a out of ocean transport. reimbursable basis. Approximately $7Yi million each year may be used to Effective at the beginning of fiscal year 1974, barter buy foreign currencies accruing under title I of this act program contract negotiations were suspended. Estimated to meet costs (other than personnel and administrative commodity shipments for 1974 and 1975 represent comple costs of cooperating sponsors, distributing agencies, and tion of shipments under contracts made prior to the recipient agencies) directed to community and other suspension. AGRICULTURAL STABILIZATION AND CONSERVATION SERVICE FEDERAL FUNDS AGRICULTURAL STABILIZATION AND CONSERVATION SERVICE Budget authority: 40 Appropriation______ _________________ 42 Transferred from other accounts.............. Federal Funds 43 45 Appropriation (ad ju sted)................ Proposed transfer for pay raises...... 169,235 850 169,235 _________ 172,867 ________ 170,085 .......... . 169,235 —2,584 172,867 ............ . G eneral and special fu n d s: S a l a r ie s and E xpenses For necessary administrative expenses o f the Agricultural Stabili zation and Conservation Service, including expenses to formulate and carry out programs authorized b y title II I of the Agricultural Adjustm ent A ct o f 1938, as am ended (7 U .S.C . 1301-1393); Sugar A ct of 1948, as am ended (7 U .S.C . 1101-1161); sections 7 to 15, 16(a), 1 6 (b ), 16(d), 16(e), 16(f), 16(i), and 17 of the Soil Conserva tion and D om estic Allotm ent A ct, as amended and supplem ented (16 U .S.C . 59 0g-59 0q); the A gricultu re and Consum er Protection A ct o f 1973 ( 87 Stat. 221 to 2 4 6 ) ; subtitles B and C of the Soil Bank A ct (7 U .S.C. 1831-1837, 1802-1814, and 1816); the W ater Bank A ct (16 U .S.C. 1301-1311); and laws pertaining to the Com m odity Credit Corporation [$ 1 69 ,2 35 ,0 00 ] $172,8 6 7 ,0 0 0: Provided, That, in addition, n ot to exceed [$ 7 8 ,3 4 6 ,0 0 0 ] $84,115,000 m ay be trans ferred to and merged with this appropriation from the Com m odity Credit Corporation fund (including n ot to exceed [$3 3,21 3,00 0] $ 3 6 ,377,000 under the lim itation on C om m odity Credit Corporation administrative expenses): Provided furth er, T h at other funds made available to the Agricultural Stabilization and Conservation Service for authorized activities m ay be advanced to and merged with this appropriation: Provided furth er, T h at this appropriation shall be available for em ploym ent pursuant to the second sentence of section 706(a) o f the Organic A ct of 1944 (7 U .S.C . 2225), and n ot to exceed $100,000 shall be available for em ploym ent under 5 U .S.C . 3109: Provided further, That no part o f the funds appropriated or made available under this A ct shall be used (1) to influence the vote in any referendum ; (2) to influence agricultural legislation, except as per m itted in 18 U .S.C . 1913; or (3) for salaries or other expenses of members of coun ty and com m u n ity com m ittees established pur suant to section 8 (b) of the Soil Conservation and D om estic A llot m ent Act, as amended, for engaging in any activities other than advisory and supervisory duties and delegated program functions prescribed in administrative regulations. (7 U .S .C . 4 4 2 -4 4 6 , 4 4 7 449, 608c, 624, 1282, 1 4 2 1 -1 4 3 3 , 1 4 4 1 -1 4 4 9 , 1 6 4 1-1 6 4 2 , 1 6 9 1-1697, 1 7 0 1-1 7 0 9 , 1 7 2 1-1 7 2 4 , 1 7 3 1 -1 7 3 6 , 1 7 4 1-1 7 4 7 , 1 7 8 1-1 7 8 7 , 1838, 1 8 5 1-1 8 5 4 , 1 8 5 6 -1 8 5 7 , 1859; 15 U .S .C . 712a, 7 1 3 a -10 , 7 1 3 a -13 , 7 1 4 -7 1 4 V ! 22 U .S.C . 1922; 31 U .S .C . 84 I, 8 4 6 -8 5 2 , 8 6 6 -8 6 8 ; 40 U .S.C . A p p . A 20 3 , A 4 0 1 -5 ; 50 U .S .C . A p p . 1917; 71 Stat. 2 9 0 ; 76 Stat. 2 1 8 ; 8 0 Stat. 1 3 1 ; A gricultu re-E nvironm ental and Consum er P rotection A p p ro p ria tion A ct, 1974.) Program and Financing (in thousands of dollars) Identification code 05-60-3300-0-1-351 Program by activities: 1. Program formulation and appraisal... 2. Operation of supply adjustment, con servation, and support programs___ 3. Inventory management and merchan dising____________ ______________ Total program costs, funded 1___ Change in selected resources (stores, un delivered orders)____________________ 10 Total obligations_________________ Financing: Receipts and reimbursements from: 11 Federal funds: Commodity Credit Corporation Fund..................... ........... ... ........... Other___________________________ 13 Trust fund accounts________________ 14 Non-Federal sources________________ 22 Unobligated balance transferred from other accounts_____________________ Budget authority_________________ 1973 actual 1974 est. 1975 est. 3.843 4,085 4,259 220.732 221,519 230,215 30,209 30,666 31,877 254,784 256,270 266,351 259,957 256,270 266,351 -78 ,1 7 0 -5 ,4 4 6 -2 -5 ,5 8 7 -7 7 ,8 5 9 -6 ,3 7 8 -81,111 -6 ,4 3 3 -5 ,6 0 0 -5 ,9 4 0 5,173 -6 8 5 18 218 170,085 166,651 172,867 Relation of obligations to outlays: 71 Obligationsincurred.net______________ 72 Obligated balance, start of year________ 74 Obligated balance, end of year_________ 77 Adjustments in expired accounts_______ 90 Outlays__________________________ 170,752 166,433 172,867 4,689 11,523 14,973 -1 1 ,5 2 3 -1 4 ,9 7 3 -18,223 —297 __________ ________ 163,621 162,983 169,617 1 In c lu d e s c a p it a l o u t la y as fo llo w s : 1973, $2 39 th o u s a n d ; 1974, $239 th o u s a n d ; 1975, $239 th o u s a n d . This account includes funds to cover expenses of pro grams administered by, and functions assigned to, the Service. The funds consist of direct appropriation, trans fers from the Commodity Credit Corporation (CCC), and miscellaneous advances from other sources. This is a consolidated account for administrative expenses of National, Commodity, State and county offices. The Commodity offices in Prairie Village and Minne apolis play an important role in administering support programs and the field operations stemming from pro ducer loan and purchase agreements, inventory manage ments, and merchandising activities. The State committees are in general charge of all programs carried out in their respective States. Within the framework of national policy, they determine the policies to be followed and direct the adaptation of national programs to the State. The Agricultural Stabilization and Conservation elected county committees are responsible for the local adminis tration of programs. They make local program decisions and policies and appoint a county executive director who directs the office staff in handling the day to day detailed administrative work. The programs and activities carried out by this Service include: Rural environmental assistance program; emer gency conservation measures; Water Bank A ct program; Appalachian Region conservation program; acreage allot ment and marketing quota programs; Sugar Act program; conservation reserve program; feed grain, wheat, and cotton programs; cropland conversion program; cropland adjustment program; dairy and beekeeper indemnity programs; Wool Act program; bin storage program; and commodity support and related programs. In order to improve program management as well as provide information to county offices to improve services to farmers, ASCS is introducing a new A D P and com munications system into its operation. This involves in stalling individual terminals in county offices and remote batch terminals in the field offices and Washington. A prepilot operation is planned to begin in 1975. (Further details may be found under the program narrative for the Commodity Credit Corporation Fund, Nonadministrative Expenses.) The activities carried out by the Service fall within three major categories: 1. Program formulation and appraisal.— The supply adjustment, conservation, and commodity support pro grams, and the management and merchandising of com modities acquired under the support program, have a tremendous impact on the national and, to a lesser extent, the international economy. This activity provides for constant review of the effectiveness of these programs. It also provides for the analysis of data to formulate even more effective programs. 2. Operation of supply adjustment, conservation, and support programs.— This activity includes all functions dealing with the administration of programs carried out through the farmer committee system, including (a) developing program regulations and procedures; (b) hold ing meetings with employees and producers to discuss new programs or changes in existing programs; (c) col lecting and compiling basic data for individual farms; (d) establishing individual farm allotments, bases and yields; (e) establishing proportionate shares for sugar farms when necessary; (f) notifying producers of allot ments, proportionate shares, productivity indexes and payment rates; (g) determining farm marketing alloca tions; (h) handling appeals; (i) conducting referendums and certifying results; (j) checking' compliance with acreage allotments and use of set-aside acres; (k) develop ing pooling agreements under which several farmers work jointly to solve a common conservation problem which cannot be solved by individual action; (1) issuing market ing cards so that production from the allotted acreage can be marketed without penalty; (m) processing pro ducer requests for conservation cost-sharing; and (n) processing commodity loan documents and issuing sight drafts. 3. Inventory management and merchandising.— This ac tivity includes: (a) overall management of CCC-owned commodities; (b) selling commodities; (c) donating commodities; and (d) accounting for loans and commodi ties. The value of the commodities owned by CCC on June 30, 1973, was about $479 million. The volume of work in fiscal year 1973 under some of the major programs financed from this account is set forth below: Acreage allotments and marketing quotas (allotments): Tobacco_____ ________________________________________________ 533,426 Peanuts..________ ___________________________________________ 82,599 Rice__________________________________________________________ 16,913 Rural environmental assistance program: Requests for cost-sharing__________________________ ____________ 612,410 Conservation materials and services orders_______ _______________ 348,667 Applications for payment_____________________ _________________ 729,298 Pooling agreements___________________________ ________________ 4,913 Sugar Act program: Participating ownership tracts.____ _____________________________ 49,746 Estimated planted acreage_____________________________________ 2,200,755 Feed grain and wheat programs: Number of participating farms__________________________________ 2,965,310 Upland cotton program: Number of participating farms__________________________________ 247,161 Loan and support programs: Reinspection of farm-stored loans_______________________________ 401,334 Number of loan repayments received____________________________ 524,390 Farm-stored loans taken over___________________________________ 18,725 Number of reseals_____________________________________________ 231,917 Number of warehouse loans acquired____________________________ 16,950 Number of farm storage loans__________________________________ 155,847 Number of warehouse loans____________________________________ 59,835 Number of farm storage facility and drier loans__________________ 117,284 CCC-owned storage facilities: Number of structures (as of June 30, 1973)___ __________________ 39,858 Dairy and beekeeper indemnity programs: Total claims paid from January 1, 1964 through June 30, 1973 (thousands of dollars): Dairy farmers and manufacturers of dairy products_____________ 1,522 Beekeepers__________________ _________________ _____________ 9,553 Total___________ __________________________ ______ ________ Land retirement programs—Cropland adjustment, cropland conversion and Water Bank Act programs: Number of agreements_________________________________________ 11,075 38,388 Object Classification (in thousands of dollars) Identification code 05-60-3300-0-1-351 1973 actual 1974 est. 1975 est. A G R IC U L T U R A L S T A B IL IZ A T IO N A N D C O N S E R V A T IO N S E R V IC E 11.1 11.3 11.5 Personnel compensation: Permanent positions........................ Positions other than permanent____ Other personnel compensation_____ 49.064 1,591 296 49,947 1,671 360 50,554 1,693 360 50,951 4,719 154 2,902 594 11,871 1,226 5,470 946 183 176,218 51,978 4,817 250 3,100 600 12,371 1,350 10,656 990 300 169,816 10 52,607 4,871 250 3.100 600 19,389 1,350 990 300 171,752 10 259,755 256,238 266,319 126 4 29 29 130 II 7 3 1 26 23 I 29 3 29 3 Total obligations, allocation ac counts....................... .................. 202 32 32 Total obligations............................. 259,957 256,270 266,351 259,755 256,238 183 ________ 19 32 266,319 ________ 32 Total personnel compensation____ Personnel benefits: Civilian__________ 13.0 Benefits for former personnel......... ....... 21.0 Travel and transportation of persons... 22.0 Transportation of things_____________ 23.0 Rent, communications, and utilities___ 24.0 Printing and reproduction...... ............... 25.0 Other services__.......... ........... ............... 26.0 Supplies and materials...... .................... 31.0 Equipment........................ ......... ......... 41.0 Grants, subsidies, and contributions__ 42.0 Insurance claims and indemnities_____ 44.0 Refunds_________________________ _ Total obligations. Agricultural Stabilization and Conservation Service______________________ 12.1 2 11.100 4,519 A LL O C A TIO N A CC O U N TS II.I 11.3 Personnel compensation: Permanent positions................... Positions other than permanent- Total personnel compensation__ Personnel benefits: Civilian................. 21.0 Travel and transportation of persons.. 22.0 Transportation of things___________ 23.0 Rent, communications, and utilities... 25.0 Other services_____________________ 41.0 Grants, subsidies, and contributions.. 42.0 Insurance claims and indemnities____ 12.1 99.0 Obligations are distributed as follows: Agricultural Stabilization and Conservation Service__________ ___________________ Forest Service........ ................... .................Office of General Counsel______ __________ Personnel Summary A G R IC U L T U R A L S T A B I L I Z A T I O N A N D C O N S E R V A T IO N S E R V IC E Total number of permanent positions_______ Full-time equivalent of other positions______ Average paid employment_________________ Average GS grade............................. ............... Average GS salary........ ................................... Average salary of ungraded positions_______ 3,700 173 3,628 8.6 $13,720 $9,065 3,432 160 3,461 8.8 $15,008 $9,585 3,432 160 3,456 8.8 $15,183 $9,844 6 1 9 8.8 $14,208 $10,173 0 0 0 0 A L L O C A T IO N A C C O U N T S Total number of permanent positions_______ Full-time equivalent of other positions______ Average paid em p loy m en t-------- -------------Average GS grade________________________ Average GS salary________________________ Average salary of ungraded positions_______ 2 2 9.8 $16,741 9.8 $16,850 1 4 .0 AGRICULTURAL STABILIZATION AND CONSERVATION SERVICE— Continued FEDERAL FUNDS— Continued General and special funds— Continued Sugar A ct P a A ct, 1 9 7 4 ; additional authorizing legislation to be proposed.) Program and Financing (in thousands of dollars) 1973 actual Program by activities: Payments to sugar producers: (a) Continental beet area..................... (b) Continental (Louisiana-Florida) cane area................... .......... . (c) Texas cane area________________ (d) Offshore cane area______________ 1974 est. 1975 est. 55,596 54,849 55,925 18,396 13,640 19,543 885 13,461 20,410 1,038 14,127 Total program costs, funded— obligations (object class 41.0). 87,632 88,738 91,500 Financing: 21 Unobligated balance available, start of year 24 Unobligated balance available, end of year -4 ,6 7 0 1,538 -1 ,5 3 8 1,300 -1 ,3 0 0 Budget authority (appropriation)___ 84,500 88,500 90,200 Relation of obligations to outlays: 71 Obligations incurred, net______________ 72 Obligated balance, start of year________ 74 Obligated balance, end of year_________ 87,632 1,558 -2 ,0 6 2 88,738 2,062 91,500 87,127 90,800 91,500 40 90 Outlays................................. ............. The objectives are to provide consumers with adequate supplies of sugar at reasonable prices, to protect the wel fare of the domestic sugar industry, and to promote the export trade of the United States. Total U.S. requirements and quotas are determined each year. The quota for each domestic area is allotted to individual sellers when neces sary to achieve orderly marketing. Restrictive farm acreage allotments are established for producers when necessary to avoid surpluses. Payments are made which supplement the income of domestic producers of cane and beets. Payments require compliance with specified conditions of employment, pro duction and price. Payments are also made for abandon ment of planted acreage and crop deficiencies on harvested acreage due to natural calamities. The increase of $1.7 million proposed for 1975 is required to provide necessary funds to complete payments on the 1973 crop, and to make payments on the 1974 crop to eligible producers in fiscal year 1975. Tax collections from imports of sugar exceed total obligations by $713.5 million for fiscal years 1938 through 1973. The principal outputs are: P R O D U C T IO N , THOUSANDS OF ? T J T T r.r'T ?rr p n u Total output__________________ F or necessary expenses to carry into effect the provisions of the Sugar A ct o f 1948 (7 U .S.C. 1101-1161), [$8 8,50 0,00 0] $ 90,800,000, to remain available until June 30 of the next succeeding fiscal year. ( A griculture-E nvironm ental and Consum er P rotection A p p rop ria tion 10 t u t Puerto Rico (prior crop year). rogram Identification code 05-60-3305-0-1-351 ™ SH ORT TO N S. RAW TrTa r < * T vttatj io t c A P P E N D IX TO T H E B U D G E T F O R F IS C A L Y E A R 1975 A g r ic u ltu r a l 298 255 300 6,700 6,324 6,762 C o n s e r v a t io n P rogram (R E A P ) F or necessary expenses to carry into effect the program authorized in sections 7 to 15, 16(a), and 17 of the Soil Conservation and D om es tic Allotm ent A ct, approved February 29, 1936, as am ended (16 U .S.C . 590g-590o, 590p(a), and 590q), including n ot to exceed $15,000 for the preparation and display of exhibits, including such displays at State, interstate, and international fairs within the U nited States, [$ 1 5 ,0 0 0 ,0 0 0 ] $90,000,000, to remain available until D ecem ber 31 of the next succeeding fiscal year for com pliance with the programs of soil-building and soil- and water-conserving practices authorized under this head in the [ A c t s ] A ct m aking appropriations for Agriculture-Environm ental and Consumer Protection Programs, [1972 and 19 73 ] 1973 and 1974, carried out during the period July 1, [1 9 7 1 ] 1978, to D ecem ber 31, [ 1 9 7 3 ] 1974, inclusive [ : Provided, That none of the funds herein appro priated shall be used to pay the salaries or expenses o f any regional inform ation em ployees or any State inform ation em ployees, bu t this shall not preclude the answering of inquiries or supplying of inform ation at the county level to individual farm ers: P rovided further, That no portion of the funds for the current year’s program m ay be utilized to provide financial or technical assistance for drainage on wetlands now designated as W etland T ypes 3(111), 4 (IV ), and 5(V) in U nited States D epartm ent of the Interior, Fish and W ildlife Circular 39, W etlands of the U n ited States, 1956: P rovided further, T h at necessary am ounts shall be available for administrative expenses in connection with the form ulation and administration of the 1974 program of soil-building and soil- and w ater-conserving practices, including related wildlife conserving practices and pollution abatement practices, under the A ct of February 29, 1936, as am ended (am ounting to $160,000,000, excluding administration, except that no participant shall receive more than $2,500, except where the participants from tw o or m ore farms or ranches join to carry out approved practices designed to conserve or im prove the agricultural resources o f the com m u n ity ): Provided further, That n ot to exceed 5 per centum of the allocation for the current year’s program for any coun ty m ay, on the recom m endation of such county com m ittee and approval o f the State com m ittee, be withheld and allotted to the Soil Conservation Service for services of its technicians in form ulating and carrying ou t the Agricultural Conservation Program (R E A P ) in the pa r ticipating counties, and shall n ot be utilized b y the Soil Conserva tion Service for any purpose other than technical and other assist ance in such counties, and in addition, on the recom m endation of such coun ty com m ittee and approval of the State com m ittee, n ot to exceed 1 per centum m ay be made available to any other Federal, State, or local public agency for the same purpose and under the same conditions: Provided further, That for the current year’ s program $2,500,000 shall be available for technical assistance in form ulating and carrying out rural environm ental p ractices: Provided further, T h at such am ounts shall be available for the purchase of seeds, fertilizers, lime, trees, or any other farm ing m ate rial, or any soil-terracing services, and m aking grants thereof to agri cultural producers to aid them in carrying out farm ing practices approved b y the Secretary under programs provided for herein: P rovided further, T h at no part of any funds available to the D epart ment, or any bureau, office, corporation, or other agency constituting a part of such Departm ent, shall be used in the current fiscal year for the paym ent of salary or travel expenses o f an y person w ho has been convicted of violating the A ct entitled “ An A ct to prevent pernicious political activities” , approved August 2, 1939,_ as amended, or who has been found in accordance w ith the provisions o f Title 18 U .S.C. 1913, to have violated or attem pted to violate such section which prohibits the use of Federal appropriations for the paym ent of personal services or other expenses designed to influence in any manner a M em ber o f Congress to fav or or oppose any legislation or appropriation b y Congress except u pon request of any M em ber or through the proper official ch an n els]. (A g r iculture-Environm ental and Consum er P rotection A p p ro p ria tio n A ct, 1974). VALUE Program and Financing (in thousands of dollars) Crop year Area 1972 actual 1973 estimate Continental beet a re a .._____ ________ 3,663 Continental (Louisiana-Florida) cane area____________ _________________ 1,620 Texas cane area.................... .................................... Hawaii........... ....................................... 1.119 1974 estimate 3,200 3,500 1,650 75 1,144 1,730 88 1,144 Identification code 05-60— 3315—0—1— *354 10 Program by activities: Cost-sharing assistance to farmers (cost—obligations) (object class 41.0)— . — ......................... ......... 1973 actual 31,076 1974 est. 90,000 1975 e s t . ................ Financing: Recovery of prior year obligations___ Unobligated balance available, start of year-------- ------------- --------------21.49 Unobligated balance available, start ofyear (contractauthority)............ Unobligated balance available, end of 24 year___________________________ 24.49 Unobligated balance available, end of year (contract authority)________ Unobligated balance, lapsing........... 25 25.49 Unobligated balance lapsing (contract authority)_________ ____________ -1 ,9 1 3 17 21 42 43 49 Budget authority: Appropriation____ ________________ Portion applied to liquidate contract authority........................................ Transferred from other accounts____ -4 3 ,1 2 8 -18 ,7 8 0 -1 9 ,3 5 8 -212,933 -70 ,0 0 0 43,128 18,780 212,933 70,000 41,781 15,000 3,780 210,500 70,000 225,500 175,000 195,500 15,000 90,000 -195,500 -15 ,0 0 0 15,000 -90,000 Budget authority______________ 40 40.49 -4 0 ,3 6 6 Planting trees and shrubs........................................... ...........................acres.. Improving stands of forest trees........ ........................................................d o .. Wildlife conservation measures____________________________acres served.. Pollution-abatement structures or measures......................... ...........number.. Funds are distributed among the States on the basis of conservation needs. They are, in turn, distributed by the Agricultural Stabilization and Conservation State com mittees to counties. The county committees approve conservation practice cost-sharing for eligible persons. Loans from Commodity Credit Corporation are used to make advance payments to vendors. These payments are for conservation materials and services furnished to farmers and ranchers prior to the time funds are appro priated each year. Repayment is made from balances of prior appropriations or from new funds appropriated. Amounts repaid or estimated to be repaid on the Commodity Credit Corporation loans are: 15,000 Appropriation (adjusted)_______ Contract authority (81 Stat. 328 and 82 Stat. 647).................... 225,500 Relation of obligations to outlays: Obligations incurred, net....... ............. Obligated balance, start of year (al location to States): 72.40 Appropriation................................... Contract authority______ __ 72.49 Obligated balance, end of year (alloca tion to States): 74.40 Appropriation......................... ......... 74.49 Contract authority________ ______ 71 [In thousands of dollars! 1973 actual 160,000 Outlays__________ ____________ 29,163 90,000 11,642 145,2% 10,935 12,567 342 90,000 -10,935 -12 ,5 6 7 -3 4 2 -9 0 ,0 0 0 -3 ,3 4 2 162,598 23,160 87,000 Status of Unfunded Contract Authorization (in thousands of dollars) 1973 actual 1974 est. 1975 est. Unfunded balance, start of year____________ 195,500 225,500 160,000 Contract authority_______________________ 225,500 160,000 __________ Administrative cancellation of unfunded balance______ ____________________ _____________ _ -210,500 -70,000 Unfunded balance, end of year_____________ —225,500 —160,000 __________ Appropriation to liquidate contract authority........................... ................. 195,500 15,030 90,000 This program is designed to encourage conservation by sharing with farmers, ranchers, and woodland owners the cost of carrying out approved soil- and water-conserving practices, including related wildlife-conserving practices and water, air, and land pollution-abatement practices which farmers generally would not perform to the needed extent with their own resources. The rate of cost-sharing averages about 50% of the cost. Cost-sharing may be in the form of conservation materials and services or a payment after completion of the practice. Conservation measures offered include those primarily designed to establish permanent protective cover, improve and protect established vegetative cover, conserve and dispose of water, establish temporary vegetative cover, temporarily protect soil from wind and water erosion, provide wildlife benefits, and abate agriculture-related pollution. The following and other practices were installed under the 1972 program on almost 0.7 million farms: [In thousands] 48 Constructing water storage reservoirs________ ______. ________ structures.. Constructing terraces.._______ __________________________ acres served.. 572 Establishing stripcropping systems....... .................................. ............acres.. 178 Establishing or improving enduring vegetative cover_________________d o .. 4,567 Controlling competitive shrubs on range or pasture................................. d o .. 563 1974 estimate Loan repayment......................... .................. 35,000 Interest.................... .................................................... 1975 estimate -------.......... 25,000 25 Total 60,000 25 A level of $90 million for the 1974 program is proposed, excluding administrative expenses. Payments for the 1974 program will be made principally from the 1975 appropriation. R 90 227 206 908 25 ural E n v ir o n m e n t a l P rogram F or necessary expenses, not otherwise provided fo r, to carry out pro grams authorized in sections 7 to 15, 1 6 (a ), 1 6 (b ) and 17 o f the S oil Conservation and Dom estic Allotm ent A ct, as amended and su pple mented (16 U .S .C . 590g-590o, 6 9 0 p (a ), 5 9 0 p (b ), and 5 9 0 q ); the W ater B an k A ct (16 U .S .C . 1 8 0 1 -1 8 1 1 ); and sections 1001 to 1010 o f the A griculture and Consum er Protection A ct o f 1973 (87 Stat. 24-1 to 2 4 6 ) including practices related to soil and water conservation, rec reation and w ildlife and forestry incentives, including technical assist ance and related expenses f o r forestry incentives, $118,800,000, to rem ain available until expended, with which shall be merged the u n ex pended, balances o f fu n d s heretofore appropriated fo r the W ater B ank Program, Great P la in s Conservation Program , and E m ergency Con servation M ea su res: Provided, That not less than $10,000,000 o f fu n d s appropriated herein shall be available fo r em ergency conservation measures subject to the same conditions as fu n d s appropriated fo r such purposes in the Third Supplem ental A p p ro p ria tio n A ct, 1957: Provided further, That this ap propriation shall be available on ly to the extent authorized by law f o r each program. Program and Financing (in thousands of dollars) Identification code 05— 60-3317—0—1-354 1973 actual 1974 est. Program by activities: 1. Soil and water conservation: a. Annual....................................... .................... ... ................. b. Long term_____________________— ..........- -------------2. Timber incentives................................................... .................... 3. Recreation and wildlife (long term). . -------------- ---------------4. Emergency measures_______________ __________ __________ 10 1975 est. 70,577 26,325 25,000 900 15,400 Total program costs, funded—obli gations (object class 41.0)--------- ------------- ------------- 138,202 Financing: 22 Unobligated balance transferred from other accounts___________ __________ ________ ________ —19,402 40 ....................... ............. 118,800 Relation of obligations to outlays: 71 Obligationsincurred.net........... .............. — ..................- ........... 73 Obligatedbalancetransferred.net............................ ................ 74 Obligated balance, end of year_________ _________ ________ 138,202 64,435 —150,737 90 Budget authority (appropriation)... Outlays......... .................... ................. .............. - - - - ........... 51,900 General and special funds— Continued R u r a l E n v ir o n m e n ta l P rog ra m — Continued Program objectives and priorities.— The new national program would provide for three groups of practices, or functions, representing the three basic program objectives: (1) Soil and water conservation, (2) timber incentives, and (3) recreation and wildlife. These are discussed below. 1. Soil and water conservation.— The primary objective of soil and water conservation would be to encourage farmers and ranchers to carry out whole-farm, long-term con servation plans that would emphasize conservation benefits of national concern, and achieve desirable land-use adjustments. Whole-farm conservation plans, developed with SCS assistance and approved by soil and water conservation districts, will be the basis for long-term contracts. While this requirement would not necessarily apply to costsharing for timber production, recreation or wildlife practices, or to cost-share funds set aside specifically for annual contracts assistance provided for such practices will be on the basis that they are needed, feasible and would be harmonious elements of a soil and water con servation plan for the operating unit. It is recognized that whole-farm conservation plans and long-term contracts also will contain essential soil and water conservation practices that are profitable for farmers to carry out without cost-sharing. The emphasis on long-term cost-sharing based on wholefarm plans, approved by soil and water conservation districts, would provide incentives for increased participa tion in the SCS technical assistance program. Many farm conservation plans would be changed and updated to facilitate this participation, and other farmers and ranchers heretofore nonparticipants in the technical assistance program would be expected to request SCS planning assistance. Annual program funding levels for long-term contracts would be set at “ not less than” levels and funds could not be reallocated to other purposes without the specific approval of the Secretary. 2. Timber incentives.— Among the objectives of costsharing for timber production is the increased supply of sawtimber on nonmdustrial private lands. Forests are among the best of vegetative covers for preventing soil erosion and for enhancing recreation opportunities and wildlife habitats. Forest land management plans would be emphasized for this program. Cost-share payments for annual (nonenduring) practices and other crop production increasing practices that are otherwise profitable to the landowner would be eliminated. Annual program funding levels for timber incentives would be set at “ not less than” levels and could not be reallocated to other purposes without the specific ap proval of the Secretary. 3. Recreation and wildlife.— The primary objective of cost-sharing for recreation and wildlife would be for pre serving wetlands for increasing migratory and other water fowl populations. Recreation and wildlife practices would continue to be supported, but on a somewhat lower priority basis than at present. The USDA water bank program would be superseded by the practices under this objective. Contracts would all be multiyear contracts. 4. Emergency measures.— $10 million of the cost-share funds available each year for cost-share contracts would be reserved for use in designated emergency areas to finance restoration of damage to agricultural lands caused by natural disaster. Terms and conditions would be similar to those presently applied in the ASCS emer gency conservation measures program. [W ater B ank P rogram ! [F o r necessary expenses to carry into effect the provisions of the W ater Bank A ct (16 U .S.C. 1301-1311), $10,000,000, to remain available until expended. J (A gricultu re-E nvironm ental and Consum er P rotection A p p rop ria tion A ct, 1974.) Program and Financing (in thousands of dollars) Identification code 05-60-3320-0-1-354 Program by activities: 1. Technical assistance________________ 2. Annual payments__________________ 10 Total program costs, funded (costs— obligations)____________________ Financing: 14 Receipts and reimbursements from: NonFederal sources____________________ 21 Unobligated balance available, start of year 23 Unobligated balance transferred to other accounts___________________________ 24 Unobligated balance available, end of year 40 Budget authority (appropriation)___ Relation of obligations to outlays: 71 Obligations incurred, net______________ 72 Obligated balance, start of year________ 73 Obligated balance transferred, net______ 74 Obligated balance, end of year_________ 90 Outlays......... ..................................... 1973 actual 1974 est. 570 7,656 481 9,000 8,226 9,481 1975 est. -8 -9 ,8 7 0 -1 1 ,6 5 2 11,652 12,171 10,000 10,000 8,218 40 9,481 7,425 -7 ,4 2 5 -14 ,7 2 3 833 2,183 -12,171 12,171 14,723 -14 ,7 2 3 The purposes of this program are to preserve, restore, and improve the wetlands of the Nation, and thereby to conserve surface waters, to preserve and improve habitat for migratory waterfowl and other wildlife resources, to reduce runoff, soil and wind erosion, and contribute to improved water quality and reduce stream sedimenta tion, to contribute to improved subsurface moisture, to reduce acres of new land coming into production and to retire lands now in agricultural production, to enhance the beauty of the landscape, and to promote compre hensive water management planning. The Secretary of Agriculture enters into agreements with landowners and operators for the conservation of specified wetlands. The agreements are for 10 years with provision for renewal for additional periods. During the period of the agreement, the landowner agrees not to drain, burn, fill or otherwise destroy the wetland charac ter of such areas, nor to use such areas for agricultural purposes, as determined by the Secretary. The Secretary makes annual payments to the owner or operator at a rate to be determined. The Secretary carries out the program in harmony with wetlands programs administered by the Secretary of the Interior and utilizes the technical and related services of appropriate State, Federal, and private con servation agencies to assure proper* coordination. Object Classification (in thousands of dollars) Identification code 05-60-3320-0-1-354 1973 actual 1974 est. 1975 est. A G R IC U L T U R A L S T A B IL IZ A T IO N A N D C O N S E R V A T IO N S E R V IC E 41.0 Grants, subsidies, and contributions... 7,656 9,000 ................ 391 15 336 20 ________ .............. 406 39 31 1 11 4 8 14 48 356 32 32 1 10 2 6 14 28 ________ ________ ________ ________ ________ ________ ________ ________ 562 481 ________ ________ A L L O C A T IO N TO SO IL C O N S E R V A T IO N S E R V IC E Direct obligations: Personnel compensation: 11.1 Permanent positions____________ 11.3 Positions other than permanent____ 12.1 21.0 Total personnel compensation___ Personnel benefits: Civilian.. . . Travel and transportation of persons.. 23.0 24.0 25.0 26.0 31.0 Rent, communications, and utilities.. . Printing and reproduction............... Other services........................................ Supplies and materials........................ Equipment......................................... Total direct obligations_____ Reimbursable obligations: 31.0 Equipment....... .............................. 99.0 . 8 Total obligations, Soil Conserva tion Service___ 570 481 Total obligations........ ....... ........... 8,226 9,481 25 2 31 8.4 $13,390 20 1 25 8.5 $14,065 ................ Personnel Summary Total number of permanent positions_____Full-time equivalent of other positions____ Average number of all employees.. _ .. Average GS grade ........................................... Average GS salary.. ... ............ The cropland adjustment program was authorized by the Food and Agriculture Act of 1965 which expired with the 1970 crop year. Cropland adjustment programs were approved only for 1966 and 1967. This program assisted farmers, through long-term agreements, to divert cropland from the production of certain crops to more needed uses that promote the development and conservation of our soil, water, forest, wildlife, and recreational resources. The period of an agreement was not less than 5 years nor more than 10 years. The program also helped farmers establish, protect, and conserve open spaces and natural beauty, and prevent air and water pollution. In return for diverting the cropland to approved public benefit uses, producers receive adjustment payments. They also are eligible to receive cost-sharing assistance for establishing approved land treatment measures. Addi tional incentive payments are made to producers who entered into agreements to permit free public access to land designated under the cropland adjustment program agreement, for hunting, trapping, fishing, and hiking. Under the Greenspan provisions of the program, funds were also made available to Federal, State, or local gov ernmental agencies for use in acquiring cropland for per manent conversion to specified public uses, and cost-shares could also be paid to such agencies for establishing ap proved land treatment measures consistent with the con ditions and costs under agreements entered into with producers. ________ ______ C o n s e r v a t io n ........ . ................ ________ R eserve Program and Financing (in thousands of dollars) Identification code 05— 60—3369—0—1—351 C roplan d A d ju stm e n t P rogram F or necessary expenses to carry into effect a cropland adjustm ent program as authorized b y the F ood and Agriculture A ct o f 1965 (7 U .S.C. 1838), C$51,900,0001 $48, 601,000. (A griculture-Environm ental and Consum er P rotection A p p rop ria tion A ct, 1974 -) P rogram Financing: 17 Recovery of prior year obligations______ 23 Unobligated balance transferred to other accounts-------- ------- ------------------------25 Unobligated balance lapsing.................. Budget authority___________ ______ 1973 actual 1974 est. —135 —79 135 . . _ .......... ...... ......... 79 1975 est. _____ __________ ____ Program and Financing (in thousands of dollars) Identification code 05-60-3335-0-1-351 1973 actual 1974 est. 1975 est. Relation of obligations to outlays: 71 Obligationsincurred.net......... ................. 72 Obligated balance, start of year________ 74 Obligated balance, end of year_________ —135 —79 193 111 —111 .................- 10 Adjustment, cost-sharing and technical assistance (costs—obligations) (object class 41.0).._ .. ............ .. 51,650 50,301 48,601 90 Financing: Budget authority...................................... 51,650 50,301 48,601 Budget authority: 40 Appropriation............................. - ............. 41 Transferred to other accounts.................. 52,500 -8 5 0 51,900 48,601 51,650 51,900 48,601 Authority to accept additional land ended with the program year 1960 and all contracts terminated at end of calendar year 1972— fiscal year 1973. Sufficient funds are available to liquidate a number of claims now pending in the courts. 43 45 Appropriation (adjusted)____ Proposed transfer for civilian pay raises.......... ................................... Outlays___________ ___________ — 90 Outlays_______________ __________ 32 -1 ,5 9 9 [E Relation of obligations to outlays: 71 Obligations incurred, net...............72 Obligated balance, start of year_____ 74 Obligated balance, end of year............... 77 Adjustment in expired account............... —53 51,650 1,072 -1 9 4 -1 ,0 7 2 50,301 194 -1 9 5 48,601 195 -1 9 5 51,456 50,300 48,601 m ergency C o n s e r v a t io n M easu res] [F o r emergency conservation measures, to be used for the same purposes and subject to the same conditions as funds appropriated under this head in the Third Supplemental Appropriations A.ct, 1957, to remain available until expended, $10,000,000, with which shall be merged the unexpended balances of funds heretofore appropriated for emergency conservation measures.H (A gricultureEnvironmental and Consumer Protection A pp rop ria tion A ct, 1974 -) General and special funds— Continued [E m e r g e n c y C o n s e r v a t io n Program and Financing (in thousands of dollars) M e a s u r e s ]— Continued Identification code 05-60-3314-0-1-351 Program and Financing (in thousands of dollars) Identification code 05-60-3316-0-1-354 1973 actual Program by activities: Emergency cost-sharing assistance to farmers (total operating costs, funded) _ Change in selected resources (undelivered orders).......... ........................ ................. 10 Total obligations (object class 41.0). Financing: 17 Recovery of prior obligations__ . 21 Unobligated balance, start of year_______ 23 Unobligated balance transferred to other accounts____________ - ____ _______ 24 Unobligated balance, end of year. - ____ 40 Budget authority (appropriation)___ Relation of obligations to outlays: 71 Obligations incurred, net______________ 72 Obligated balance, start of year________ 73 Obligated balance transferred, net______ 74 Obligated balance, end of year_________ 90 Outlays_________________________ 9,110 1974 est. 1975 est. 23,200 18,362 -1 2 3 -1 3 ,6 7 0 -20,431 20,431 7,231 25,000 10,000 18,239 2,368 23,200 11,379 -11 ,3 7 9 -15 ,5 7 9 9,228 19,000 -7,2 3 1 7,231 ~"i5,'579 -1 5 ,5 7 9 a ir y a n d B eekeeper I n d e m n it y P 250 95 6,208 100 3,184 100 1,500 Total program costs, funded (costs— obligations) (object class 41.0)___ 6,336 3,459 1,850 Financing: 17 Recovery of prior year obligations______ 21 Unobligated balance available, start of year 24 Unobligated balance available, end of year 25 Unobligated balance lapsing..................... -4 -6 ,2 9 4 3,459 4 -3 ,4 5 9 Budget authority (appropriation)__ 3,500 Relation of obligations to outlays: 71 Obligationsincurred.net....... .................72 Obligated balance, start of year________ 74 Obligated balance, end of year_________ 6,332 1,754 -1 ,3 2 4 3,459 1,324 -1 ,0 0 8 1,850 1,008 -8 6,762 3,775 2,850 40 90 Outlays........... ........... ......................... 1,850 Under this program the Department makes indemnifica tion payments to dairy farmers, manufacturers of dairy products, and beekeepers. This program began in 1964 and was limited (until the passage of the Agricultural Act of 1970) to payments to dairy farmers, who were directed to remove their milk from commercial markets because it contained residues of chemicals registered and approved for use by the Federal Government. The Agricultural Act of 1970 authorized indemnifica tion payments, beginning with the date of its enactment, to manufacturers of dairy products who have been directed to remove their products because it contained residues of chemicals registered and approved for use by the Federal Government. The Agricultural Act of 1970 also authorized payments to beekeepers who, through no fault of their own, have suffered losses of honey bees after January 1, 1967, as a result of utilization of pesticides near or adjacent to the property on which the beehives of such beekeepers were located. The Agriculture and Consumer Protection Act of 1973 extended the authority for making indemnity payments to dairy farmers and to manufacturers of dairy products to June 30, 1977, and to beekeepers to December 31, 1977. That act also authorizes indemnity payments on dairy cows producing contaminated milk. rogram s F o r n ecessary exp enses involved in m aking indem nity paym ents to d airy farm ers f o r m ilk or cows producing such milk and m anufacturers o f dairy products who have been directed to remove their m ilk or milk products fro m commercial markets because it contained residues o f chemicals registered and approved f o r use by the Federal Government, and to beekeepers who through no fa u lt o f their ow n have suffered losses as a result o f the u se o f econom ic p oison s which had been registered and approved f o r use by the Federal Government, $1,850,000, to rem ain avail able until exp en d ed : Provided, That none o f the fu n d s contained in this A ct shall be used to m ake indem nity paym ents to a n y fa rm er whose m ilk was removed from com m ercial markets as a result o f his w illful fa ilu re to follow procedures prescribed by the Federal Government. (7 U .S.C . 135b n ote; 7 U .S .C . 4 50 j to I; A griculture-E nvironm ental and Consum er P rotection A p p rop ria tion A ct, 1974, 87 Stat. 2 2 3 ; 87 Stat. 237.) 1975 est. 175 10 23,200 1974 est. 33 9,252 This appropriation provides special funds for sharing the cost of emergency conservation measures to deal with cases of severe damage to farm and range-lands resulting from natural disasters. The criteria under which assistance may be made available are set forth in the Soil Conserva tion and Domestic Allotment Act (16 U.S.C. 590(h)). Funds are allocated for use only in those counties designated by the Secretary of Agriculture as disaster counties. Assistance is made available to treat new con servation problems which (1) if not treated will impair or endanger the land, (2) materially affect the productive capacity of the land, (3) represent damage which is unusual in character and, except for wind erosion, is not the type which would recur frequently in the same area, and (4) will be so costly to rehabilitate that Federal assistance is or will be required to return the land to productive agri cultural use. Under the 1973 program cost-sharing assistance is being provided to treat farmlands damaged by flood, tornado, hurricane, freeze, and fire. As of August 31, 1973, there were 521 counties in 33 States where assistance was being provided. D Program by activities: 1. Indemnity payments to dairy farmers. 2. Indemnity payments to manufacturers of dairy products........... .................. 3. Indemnity payments to beekeepers___ 1973 actual Claims paid through June 30, 1973: Indemnity payments to dairy farmers________ ____________ _____- $1,411,985 Indemnity payments to manufacturers of dairy products__________ 110,166 Indemnity payments to beekeepers__________- .................... ............. 9,552,829 C r o p la n d C o n v e r s io n P ro g ra m Program and Financing (in thousands of dollars) Identification code 05—60— 3333—0—I—351 Financing: 17 Recovery of prior year obligations______ 1973 actual —550 1974 est. 1975 est. FEDERAL CROP INSURANCE CORPORATION FEDERAL FUNDS 23 Unobligated balance transferred to other accounts__________ ________________ 550 Budget authority.................. ............. ................ Relation of obligations to outlays: 71 Obligationsincurred.net______________ 72 Obligated balance, start of year________ 74 Obligated balance, end of year_________ 90 FEDERAL CROP INSURANCE CORPORATION Federal Funds ......................... .......... G eneral and special fun ds: —550 ........ .................. ............. 1,268 611 504 —611 —504 —397 Outlays_____ ____________________ 107 107 107 A Identification code 05-63-2707-0-1-351 Program by activities: Direct program: 1. Underwriting, actuarial, and pro gram development_____________ 2. Marketing and collections.______ 3. Contract servicing and claims____ F und Program and Financing (in thousands of dollars) Identification code 05-60-3933-0-4-354 1973 actual 1973 actual 1974 est. 1975 est. 1,582 5,156 5,232 2,046 4,171 5,777 2,213 3,642 6,145 Total direct program.................... Reimbursable program: 2. Marketing and collections............... 11,970 11,994 12,000 Total program costs, funded 1. . . Change in selected resources (undelivered orders).................................................. 11,971 11,994 12,000 Total obligations_________________ 11,979 11,994 12,000 1 8 ccounts N ote.— Obligations incurred under allotm ents and allocations from other ac counts are included in the schedules of the parent appropriation as follow s: Agriculture: Soil Conservation Service, "G rea t Plains Conservation Pro gram.” Com m erce: Regional Action Planning Comm ission, "R eg io n a l D evelopm ent P rog ra m /' Funds appropriated to the President: "R e v o lv in g Fund, Defense Production A ct." o r k in g O p e r a t in g E x p e n s e s Program and Financing (in thousands of dollars) 10 C o n s o l id a t e d W and For administrative and operating expenses, $12,000,000. ( 7 U .S.C . 1 5 0 1 -1 5 1 9 ; 31 U .S .C . 841, 8 4 6 -8 5 2 , 8 6 6 -8 6 8 c, 8 6 9 ; A gricultu reEnvironm ental and Consum er P rotection A p p ro p ria tio n A ct, 1974-) Long-range agreements were approved with farmers and ranchers from 1963 to 1967 to make changes from their past cropping systems and land uses to other incomeproducing, public benefit uses. The agreements, not to exceed 10 years, provide for payments, the furnishing of materials and services, and other assistance to farmers. In return, farmers change the land-use and install and maintain conservation pract ces. Adjustment payments were authorized to be made either upon approval of the agreement or on an annual installment basis. Land treatment practice pay ments are made after the practice is installed. The law places a limit of $10 million on payments made in a calendar year under signed agreements. A l l o c a t io n s R e c e iv e d F r o m O t h e r A d m in is t r a t iv e 11 Financing: Receipts and reimbursements from: Federal funds............... ...................... .. Budget authority............................... 11,978 11,994 12,000 Budget authority: 40 Appropriation............................. ............. 41 Transferred to other accounts...... ......... .. 12,000 -2 2 12,000 -6 12,000 43 1974 est. 1975 est. -1 Appropriation (adjusted). . .......... Relation of obligations to outlays: 71 Obligations incurred, net....... ................... 72 Obligated balance, start of year________ 74 Obligated balance, end of year_________ 11,978 11,994 12,000 11,978 1,619 -1 ,8 7 4 -1 11,994 1,874 -1 ,8 7 4 12,000 1,874 -1 ,8 7 4 11,723 11,994 12,000 Program by activities: 10 Regional development program, Regional Action Planning Commission (costs— obligations) (object class 41.0).......... . 395 300 Financing: 11 Receipts and reimbursements from: Fedderal fu n ds.._____ ________________ —395 —300 1 Includes capital outlay as follows: June 30, 1973, $22! thousand; 1974. $22 thousand; 1975. $22 thousand. ___ ___________ _____ 26 212 —212 _________ This appropriation finances a major portion o f the administrative and operating expenses o f the Corporation under existing legislation. TTbe budget for insurance oper ations financed from capital funds appears on subsequent pages. Budget authority. Relation of obligations to outlays: 71 Obligations incurred, net______________ 72 Obligated balance, start of year_______ 74 Obligated balance, end of year_________ 90 Outlays......... ........................ ........... .. — 186 90 Outlays___________ ______________ Object Classification (in thousands of dollars) 212 Identification code 05-63— 2707-0—1—351 CORPORATIONS The follow ing corporations and agencies are hereby authorized to make such expenditures, within the limits of funds and borrowing authority available to each such corporation or agency and in accord with law, and to make such contracts and com m itm ents w ithout regard to fiscal year limitations as provided b y section 104 of the Governm ent Corporation Control Act, as amended, as m ay be neces sary in carrying out the programs set forth in the budget for the current fiscal year for such corporation or agency, except as herein after provided: 1973 actual 1974 est. 1975 est. 11.1 11.3 11.5 Personnel compensation: Permanent positions.......................... Positions other than permanent____ Other personnel compensation.......... 6,814 1,444 15 7,494 1,132 16 7,678 986 16 12.1 13.0 21.0 22.0 23.0 Total personnel compensation___ Personnel benefits: C iv ilia n .............. Benefits for former personnel.. _ Travel and transportation of persons.. Transportation of things...................... Rent, communications, and utilities... 8,273 782 8 1,073 32 869 8,642 780 9 403 43 885 8,680 815 286 43 891 Citrus...____ ___________ Combined crop__________ Corn____________________ Cotton__________________ Flax____________________ Grain sorghum___________ Grapes___ ______________ Oats____________________ Peaches_________________ Peanuts_________________ Peas________________ ____ Raisins__________________ Rice____________________ Soybeans________________ Sugar beets______________ Sugarcane_______________ Tobacco_________________ Tomatoes— ____ ________ Wheat__________________ Reinsurance—Puerto Rico. General and special funds— Continued A d m in is tr a tiv e a n d Continued O p e r a tin g E x p e n s e s — Object Classification (in thousands of dollars)—Continued Identification code 05-63-2707-0-1-351 24.0 25.0 26.0 31.0 94.0 99.0 1973 actual Printing and reproduction___________ Other services...._______ __________ Supplies and materials______________ Equipment........................ ..................... 1974 est. 111 712 53 58 Total costs, funded_____________ Change in selected resources_________ 124 1,002 52 54 1975 est. 124 1,055 52 54 11,971 11,994 12,000 8 __________ _________ Total obligations_______________ 11,979 11,994 12,000 576 195 750 7.5 $12,527 569 184 735 7.7 $13,216 569 178 729 7.8 $13,720 Personnel Summary Total number of permanent positions_______ Full-time equivalent of other positions______ Average paid employment_________________ Average GS grade________________________ Average GS salary______ _________________ Total premiums________________ Interest, other receipts, and adjust ments.._______ _________ ________ 21 Unobligated balance available, start of year....... ................................................. 24 Unobligated balance available, end of year__ ______ _____________________ ederal C rop I nsurance C o r p o r a t io n F und N ot to exceed [$ 3 ,6 3 2 ,0 0 0 ] $5,81 8 ,0 0 0 o f administrative and operating expenses m ay be paid from premium incom e. (7 U .S.C . 1 5 1 6 (a ); 78 Stat. 9 3 3 ; A griculture-E nvironm ental and P rotection A p p ro p ria tion A ct, 197 4.) Consum er Identification code 05-63—4085-0-3-351 1973 actual Program by activities: Operating costs, funded: Indemnities, by crop: Apples__________________________ Barley__________________________ Beans____________________ ______ Citrus___________________________ Combined crop.......... ........................ Corn____________________________ Cotton................ .................. ............. Flax________________ ____________ Grain sorghum_______ ___________ Grapes_____ _________ ___________ Oats________________ ____________ Peaches..... ........................ ..... ......... .. Peanuts_________________________ Peas____________________________ Raisins..________ _______________ Rice____________________________ Soybeans______ _______________ Sugar beets........ .................. ............. Sugarcane............................. ............. Tobacco............ .................. ............... Tomatoes______ _____ ____________ Wheat___________________________ Reinsurance—Puerto Rico_________ 38 3,089 506 189 1,796 26 5,053 4 Total indemnities_______ _______ Inspection and adjustment costs_____ Administrative expenses_____________ Other expenses and adjustments, net.. 1,223 563 214 3,185 109 2,108 3,486 145 983 605 468 684 631 134 1974 est. 1975 est. 705 1,103 400 2,546 427 2,594 3,657 467 525 327 405 748 876 359 6 43 1,595 477 76 6,474 39 11,401 391 939 420 2,748 500 8,258 3,735 211 1,179 154 391 327 1,179 266 214 65 3,903 487 230 5,225 33 12,345 25,239 1,861 2,987 -1 5 8 35,250 2,620 4,640 258 43,200 2,702 5,818 264 Total program costs, funded—ob ligations____________ __________ 29,929 42,768 51,984 Financing: 14 Receipts and reimbursements from: NonFederal sources: Insurance premiums, by crop: Apples_____________ _____________ Barley____________ _______ _____ Beans___________________ ________ -3 7 7 -9 2 5 -4 1 5 -6 2 9 -1 ,2 1 6 -3 6 3 -4 3 5 -1 ,0 4 4 -4 6 7 Relation of obligations to outlays: 71 Obligations incurred, net__________ ____ 72 Receivables in excess of obligations, start of year.......................... ....................... . 74 Receivables in excess of obligations, end of year________ ___________________ 90 Program and Financing (in thousands of dollars) 10 -2 ,5 4 6 -4 3 8 -8 ,8 3 8 -3 ,0 4 6 -3 4 4 -1 ,1 0 3 -111 -6 6 -111 -6 7 -4 ,7 5 6 -5 3 6 -1 5 3 -6 ,4 2 7 -1 8 -1 3 ,1 8 8 -3 ,0 5 4 -5 5 6 -9 ,1 7 5 -4 ,1 4 9 -2 3 5 -1 ,3 1 0 -1 7 2 -4 3 5 -3 6 4 -1 ,3 1 0 -2 9 5 -2 3 8 -7 3 -4 ,3 3 6 -5 4 0 -2 5 4 -5 ,8 0 5 -3 6 -13,717 -4 7 ,0 0 0 -4 8 ,0 0 0 -38 ,9 5 5 -5 0 ,9 9 7 -5 5 ,2 2 9 50,997 55,229 51,245 -12 ,0 4 2 -4 ,2 3 2 3,984 -2 ,7 0 8 -2 ,1 6 8 -2 ,3 6 6 2,168 2,366 2,439 -12 ,5 8 2 -4 ,0 3 4 4,057 -3 ,9 0 1 -501 -2 0 1 -5 ,0 0 6 -3 1 -11,951 -5 4 -42 ,1 2 9 -2 2 0 -3 8 0 -3 0 6 -2 ,0 8 5 -2 3 0 158 Budget authority______ ___________ Public enterprise funds: F -2 ,6 7 2 -3 7 6 -8 ,2 9 2 -3 ,6 1 2 -2 0 7 -1 ,1 3 4 -1 4 8 -381 -3 1 4 -1 ,1 9 7 -2 5 7 Outlays_____________ ____________ The Federal Crop Insurance Corporation, a wholly owned Government Corporation, was created on Feb ruary 16, 1938 (7 U.S.C. 1501-1519), to carry out the provisions of the Federal Crop Insurance Act. The pur pose of this act is to promote the national welfare by improving the economic stability of agriculture through a sound system of crop insurance, and to provide the means for the research and experience helpful in devising and establishing such insurance. Crop insurance offered to agricultural producers by the Corporation provides protection from losses caused by natural hazards, such as insect and wildlife damage, plant diseases, fire, drought, flood, wind, and other weather conditions. It does not indemnify producers for losses resulting from negligence or failure to observe good farming practices. The crop insurance programs are developed and analyzed in the Washington headquarters office and are administered in the field by 14 sales and contract service centers. Sales and servicing of contracts at the county level is performed by private agents under contractual agreements with the Corporation and by Corporation employees hired on a permanent, part-time, or WAE (when actually employed) basis. Detailed administrative and program accounting and statistical functions are performed by the National Service Office in Kansas City, Mo., as well as the underwriting and actuarial analysis work. Budget program.— For the 1975 crop year it is planned that the program will be expanded to additional counties to provide crop insurance protection to farmers on the following commodities: Apples, barley, beans, citrus, combined crop, corn, cotton, flax, grain sorghum, grapes, oats, peaches, peanuts, peas, raisins, rice, soybeans, sugar beets, sugarcane, tobacco, tomatoes, and wheat. The following table indicates the scope of the insurance operations planned for 1974 and 1975, as compared with 1973. Amounts in the 1973 column are actual, and pertain to the 1972 crop year. The 1974 column pertains to the 1973 crop year, and the 1975 column pertains to the 1974 crop year. 1973 fiscal 1974 fiscal year (1972 year (1973 crop year) crop year) actual estimate Number of States_______________________ Number of counties.................................... . _ Insurance in force beginning of fiscal year (thousands)__________________________ Insured acreage (thousands)...... .................. Number of crops insured_________________ Premiums (thousands)............................... . . Indemnities (thousands)_________ ________ Loss ratio________________ ______________ 1975 fiscal year (1974 crop year) estimate 39 1,422 39 1,432 39 1,442 $856,133 15,937 342,328 $42,129 $25,239 0.60 $935,000 16,700 318,000 $47,000 $35,250 0.75 $955,000 16,700 317,000 $48,000 $43,200 0.90 Financing.— Capital stock of $100 million is authorized to be subscribed by the United States. As of June 30, 1973, the Secretary of the Treasury held receipts for $60 million of authorized stock, leaving $40 million unissued. Funds from the issuance of capital stock provide work ing capital for the Corporation. Receipts which are for deposit to this fund come mainly from premiums paid by farmers for crop insurance indemnity costs. The principal payments from this fund are for: indemnities to insured farmers; the direct cost of adjusting crop losses; and a part of the administrative and operating expenses. However, the direct cost of loss adjustment and the administrative and operating expenses paid from the fund are not pro vided for in the premium rates (section 508(b) of the Federal Crop Insurance Act, as amended). The annual appropriation for the major portion of the administrative and operating expenses of the Corporation is presented earlier in the budget. It is estimated that gross income of $48 million from operations will provide adequate operating funds for fiscal year 1975, unless heavy losses occur early in the fiscal year. Operating results andfinancial condition.— As of June 30, 1973, the Corporation reflected a deficit of $9 million which is lower by $12 million than the deficit of the year before. The smaller deficit resulted from increased pre miums over indemnities for crop year 1972 to cover expenses paid from the fund. Crop year 1972 premiums of $42.1 million exceeded indemnities by $16.9 million, resulting in a loss ratio of 0.60 as compared with the 1971 loss ratio of 0.60. A 0.75 loss ratio is estimated for crop year 1973. Pre miums of $47 million are estimated to exceed indemnities by $11.8 million. For the crop years 1948 through 1972, premium income ($697 million) exceeded indemnity costs ($645.2 million) by $51.8 million; the loss ratio for the period was 0.93. Premium income exceeded indemnity costs in 14 of the 25 years. The following table summarizes the insurance opera tions by commodities for 1973, 1974, and 1975: NET IN C O M E OR LOSS ( - ) ON IN S U R A N C E B Y C O M M O D IT IE S O P E R A T IO N S , Grain sorghum............ ....... Grapes......... . ........ ....... O a ts .............................— Peaches..______ ________ Peanuts_________________ Peas.......... .......................... Raisins________ _________ Rice__ ________ _________ Soybeans...... .................. Sugar beets........ ........... ..... Sugarcane_________ ______ Tobacco........ ..................... Tomatoes............... ............. .................... Wheat....... Reinsurance—Puerto Rico, Premiums over in demnities_______ Inspection and loss adjust ment costs....................... Administrative expenses charged to premium in come ........................... Other income or expense, net................................... 151 -4 5 7 -8 7 -3 7 0 566 123 111 28 812 -5 12 3,210 5 6,898 50 578 -1 0 7 -2 5 -4 4 2 1,209 -1 2 9 105 24 3,161 59 77 -4 7 -2 1 1,787 131 18 44 37 131 29 24 8 433 53 24 580 3 1,372 16,890 11,750 4,800 -1,8 6 1 -2 ,6 2 0 -2 ,7 0 2 -2 ,9 8 7 -4 ,6 4 0 -5 ,8 1 8 -2 5 8 -2 6 4 4,232 -3 ,9 8 4 Net income or loss ( - ) .......... 12,042 Revenue and Expense (in thousands of dollars) 1973 actual 1974 est. 1975 est. Revenue.. . . . .____________ ____________ Expense________ __________ _____________ 41,971 29,929 47,000 42,768 48,000 51,984 Net income or loss ( —) for the year___ 12,042 4,232 -3 ,9 8 4 Financial Condition (in thousands of dollars) 1972 actual 1973 actual 1974 est. 1975 est. Assets: Treasury balance____________ Accountsreceivable.net........ .. 36,247 23,782 48,829 21,224 52,863 21,169 48,806 25,689 Total assets....................... 60,029 70,053 74,032 74,495 Liabilities: Accounts payable and accrued liabilities............................ Deferred credits_____________ Provision for surety losses____ 1,228 19,771 75 1,233 17,748 75 1,429 17,299 75 5,895 17,280 75 21,074 19,056 18,803 23,250 Government equity: Non-interest-bearing capital__ Retained earnings___________ 60,000 —21,045 60,000 —9,003 60,000 —4,771 60,000 —8,755 Total Government equity. 38,955 50,997 55,229 51,245 Total liabilities_________ Note.— Excludes contingent liabilities representing estimated insurance coverage on 1973. 1974. and 1975 crops in the followingamounts: 1973, $856 million; 1974, $935 million; and 1975, $955 million. Analysis of Changes in Government Equity (in thousands of dollars) 1973 actual Non-interest-bearing capital: Start of year____________________ _______ 60,000 1974 est. 1975 est. 60,000 60,000 60,000 60,000 (Fiscal years ending June 30, 1973, 1974, and 1975— in thousands of dollars] 1973 actual (1972 crop year) Apples............................. . . Barley.............................. .. Beans.............. .................... Citrus___________ _____—513 Combined crop.................. C orn .......... ........................ Cotton........ ........... ............. Flax____________________ —846 362 201 267 6,184 126 62 1974 estimate (1973 crop year) —76 113 -3 7 _______________ 11 6,244 -61 1 -1 2 3 1975 estimate (1974 crop year) 44 105 47 306 56 917 414 24 End of year____ ________________ _____60,000 Retained earnings: Startofyear........ ........................ ................. Net income or loss ( —) for the year.......... —21,045 12,042 —9,003 4,232 —4,771 —3,984 End of year............................... ................... —9,003 —4,771 —8,755 Total Government equity (end of year)_________________ __________ 50,997 55,229 51,245 Object Classification (in thousands of dollars) Public enterprise funds— Continued F e d e r a l C rop I n s u r a n c e C o r p o r a t io n F u n d — Continued Identification code 05-63-4085-0—3—3511973 actual Object Classification (in thousands of dollars) Identification code 05-63-4085-0-3—351 11.1 11.3 12.1 21.0 42.0 92.0 93.0 99.0 1973 actual Personnel compensation: Permanent positions________ ______ Positions other than permanent____ Total personnel compensation___ Personnel benefits: Civilian.. Travel and transportation of persons._ Insurance claims and indemnities____ Undistributed (provision for doubtful accounts and adjustments of prior year expenses)....... ......... .. . . . . Administrative expenses (see separate schedule). . . . ............... Total obligations......... .................. 1974 est. 1975 est. 108 1,093 92 1,704 96 1,763 1,201 67 593 25.239 1,796 88 736 35,250 1,859 90 753 43,200 -1 5 8 258 264 2,987 4,640 5,818 29,929 42,768 51,984 11.3 12.1 21.0 23.0 25.0 93.0 1974 est. 1975 est. Personnel compensation: Positions other than permanent____ 1,337 2,108 Personnel benefits: Civilian________ 74 180 Travel and transportation of persons 494 1,136 Rent, communications, and utilities. _________ __ ______ Other services (advertising) __.......... 150 175 Agents and other agreements______ 932 1,016 O th e r.... . . ____ ______________ _ _________ 25 Administrative expenses included in —2,987 —4,640 schedule for fund as a whole_____ 99.0 Total obligations.._____ _____ ________ _________ 2,533 182 1,271 476 175 1,016 165 —5,818 _________ Personnel Summary 153 7.5 $12,527 Average paid employment_________________ Average GS grade________________________ Average GS salary________________________ 196 7.7 $13,216 232 7.8 $13,720 C O M M O D IT Y C R E D IT C O R P O R A T IO N Personnel Summary Total number of permanent positions_______ Full-time equivalent of other positions______ Average paid employment_________________ Average GS grade________________________ Average GS salary________________________ L im it a tio n Federal Funds 10 125 135 7.5 $12,527 o n A d m in is tr a tiv e a n d 10 184 193 7.7 $13,216 10 188 197 7.8 $13,720 O p e e a t in g E x p e n s e s Program and Financing (in thousands of dollars) 1973 actual Program by activities: Administrative expenses (costs—obliga tions)------- --------------- ---------------------- 1974 est. R 4,640 645 _________ Limitation___________________ ______ 3,632 Proposed increase in limitation for pay raises___________________________ ________ 3,632 1,008 e im b u r s e m e n t for N R et L e a l iz e d osses T o reimburse the C om m odity Credit Corporation for net realized losses sustained in prior years, but n ot previously reimbursed, pur suant to the A ct of August 17, 1961 (15 U .S.C. 7 1 3 a -ll, 713a-12), [$3,301,940,000] $ 4 ,84 9 ,4 1 2 ,00 0 : Provided, That no funds ap propriated b y this A ct shall be used to form ulate or administer programs for the sale of agricultural com m odities pursuant to title I of Public Law 480, 83d Congress, as amended, to any nation which sells or furnishes or which permits ships or aircraft under its registry to transport to N orth Vietnam any equipm ent, materials, or commodites, so long as N orth Vietnam is governed b y a C om munist regime. (A griculture-E nvironm ental and Consum er Protection A pp rop ria tion A ct, 1974-) R 2,987 Financing: Unobligated balance__________________ 1975 est. General and special funds: e im b u r s e m e n t 5,818 to C o m m o d it y C r e d it C o r p o r a t io n , N a t io n a l W ool A ct Public enterprise funds: C o m m o d i t y C r e d it C o r p o r a t io n F und 5,818 Note.— Expenditures from the following fund for 1974 are subject to the first paragraph of Subtitle "C orp orations" of title I of the Agriculture-Environm ental and Consumer Protection Appropriation Act, 1974, Public Law 93—135. For 1975 this paragraph shown on p. 147 preceding Federal Crop Insurance Corporation. Program and Financing (in thousands of dollars) Identification code 05-66-4336-0-3-351 Program by activities: Support and related programs: Operating costs, funded: 1. Cost of commodities sold including exchange for payment-in-kind certificates. 2. Cost of commodities donated, domestic__ _______________ ________________ 3. Storage, transportation and other costs not included above__________ ______ 4. Export payments_____ ______________________ _________________________ 5. Wheat certificates issued_______________ _______________________ ________ 6. Set-aside or disaster payments: (a) Feed grains_____________________________ _________ ________________ (b) Wheat_______________________ ___________ ___________________ _____ (c) Cotton___________ ______________________ __________________ _______ 7. Administrative expense subject to limitation_________________ ______ ______ 8. Nonadministrative expense not distributed above. ....................... .................... 9. Interest: (a) Treasury;____________________ ____________________________ _______ (b) Other________________________ __________________________ ________ 10. Increase or decrease ( —) in provision for losses: (a) On Commodities for sale_____________ _____________________________ (b) On accounts receivable______ ________________________ _____________ 1973 actual 1974 est. 1975 est. 180,282 157,563 30,642 6,250 932,718 257,520 284,829 349,321 730,901 602,986 131,352 112,619 52,652 375,226 1,846,335 132,150 813,490 39,592 40,172 1,171,000 102,024 714,865 39,631 39,019 25.000 75.000 79.000 39,196 42,254 370,078 14 350,753 179,068 -75 ,3 3 3 -5 5 6 -62 ,7 6 6 -3 ,0 9 0 21,905 739 5,721,231 3,626,271 836,899 . Capital outlay: 1. Direct loans: Storage facility.......... ...................................................... .................... ............. _. __ _____ . 2. Direct loans: Commodity........ _................................................................................................................... ........... ... 3. Purchase of administrative equipment........ .. . . ______ ________________________ ________________ __ . 4. Export credit sales program (obligations)......... ................................. - ----------------------- --------------------------- --- 156,563 1,423,614 171 1,029.206 83,000 1,215,415 290 415,000 25,000 2,108,710 1,000 415,000 2,609,554 1,713,705 2,549,710 8,330,785 -1,554,886 5,339,976 -2,607,049 3,386,609 126,045 6,775,899 2,732,927 3,512,654 290,049 247,822 174,746 3,535 921,158 4,924 956,180 229 809,459 1,214,742 35,000 1,208,926 25,000 984,434 1,249,742 -5 1 ,9 7 8 1,233,926 3,694 984,434 1,556 Total obligations, special activities............................................... ..................... ..................................... .. . . _____ 1,197,764 1,237,620 985,990 Total obligations-.......................................... .................................................... .............. ...................................... 7,973,663 3,970,547 4,498,644 -290,049 -4 ,5 1 3 -2 ,4 7 5 -247,822 -4 ,9 2 4 -2 ,4 7 5 -174,746 -3 ,3 2 9 -2 ,4 7 5 -400,449 -871,830 -150,001 -5 7 -2 ,0 1 9 -2,538,990 -52 .3 2 5 -901,773 -69,071 -1 0 0 -7 ,0 2 5 -1,837,288 -1 ,8 7 0 -20 ,6 0 9 -67 ,7 5 4 -1 0 0 -3 ,9 5 0 -1,6 4 3 ,9 4 3 -173,228 -318,972 -34 ,0 9 3 -615,204 -119,519 -524,784 -98,271 -4,665,773 -3,807,071 -2,713,189 -221,712 -35 ,0 0 0 -895,000 -134,940 -8 8 ,1 4 0 -2 5 ,0 0 0 -778,473 -151,900 Total capital outlay, funded_____- ......... ................................................. ................... ............... ............ .. Total program costs, funded.................... ........... .................................................................................................... Change in selected resources (commitments, e t c .) .............. ....... .................................................................................... Total obligations, support and related programs......... .................................................... ...................... . ... Special activities: 1. Operating costs, funded: Commodities transferred from support program and commodities procured..................... 2. Other operating costs: (a) Interest_____________________________________ ______________________________ _________ __________ (b) Other program and operating costs........................... ..... .................................................................................... Total operating costs, funded............. ... .................. .. ..... _ . . Capital outlay: Loans made for rural environmental assistance (obligations)._ ............................................ ............................................ Total program costs, funded..................................................... ..................................................................................... Change in selected resources (commitments, etc.)................................................................................. .......... ............... 10 11 14 Financing: Receipts and reimbursements from: Support and related programs: Federal funds: Sales to special activities........ .................. .............................. .................................................... ......... ........... ........... Interest revenue........................................................ ............................................. ............. ...................................... Other revenue__ - ---------- ------------------------------- ------------------------------------- ------------------ --------------- --------Non-Federal sources (62 Stat. 1070): Sale of wheat certificates-------------------------------------- ------------------------------------------------------------------------------Sales and other proceeds------------------------------------------------------------------------------------- ------------- -----------------Interest revenue___________________________________________________________________________ __________ Other revenue________________________________________________________ _____________ _________________ Realization of assets. . - ---------------------------------- -----------------------------------------------------------------------------------Loans repaid--------- --------------------- ---------- ------------ ------------------------------- ---------------- ------------------ ---------- Loan collateral forfeited------------------------------- ------------------------------------------------------------ -------------------------Repayments by importers: Short-term export credit sales program---------------------- ---------- . --------------- . --------------------------------------Interest revenue.------- --------------- --------- ----------------------- ------- --------------- ----------------------------- --------- ------ 11 14 Special activities: Federal funds: Reimbursements received--------- --------- --------- ---------------------------------------------------------------------------- --------Repayment of loan for rural environmental assistance------------------------------- ----------------------------------- - _____ Advance from foreign assistance and special export programs............................................................................. Non-Federal sources (68 Stat. 454, as amended): Repayments by foreign governments and importers: Long-term credit sales (Public Law 480)________ _______ -164,953 Subtotal------------ ------------------------------------------ ---------------------------------------- ------- ----------------------------Unobligated balance available, start of year: Authority to spend public debt receipts----------------------------- ------- ------Unobligated balance section 32 research funds available, start of year. ........................................................................... Unobligated balance transferred from other accounts------- ------- ------------------------------------------------------------------------Unobligated balance section 32 research funds transferred from other accounts------------------- --------------- - ------------Unobligated balance transferred to other accounts------------------------------------ ----------------------------------- -------------------23 Unobligated balance section 32 research funds returned to other accounts................................................................... . 24.47 Unobligated balance available, end of year: Authority to spend public debt receipts........................................................ 24.98 Unobligated balance section 32 research funds available, end of year.------------------------------------------ ----------------------- -1,316,665 Budget authority................ —..................................... ............................ - ...................... ...........................................- - - 21.47 21.98 22 "'-5 5 3 ,6 3 8 -163,700 -3 6 4 -1 8 ,0 0 0 -3 7 43,812 396 1,317,235 5 -852,278 -1,317,235 -5 -1,043,513 -5,366,786 —56,200 -5 5 5,366,786 9,000,456 3,334,272 3,360,744 4,319,412 Budget authority: Support and related programs: 40 Appropriation: Reimbursement for net realized losses................................. ......... ....................................... ............. 40.49 Appropriation to liquidate contract authority....................... ......... ................................... ........................ ............... ... 4,057,952 -790,377 3,301,940 4,249,412 43 Appropriation (adjusted).................................. .......................................................... ..................................................... 3,267,575 3,301,940 4,249,412 60 Special activities: Appropriation: Reimbursement to Commodity Credit Corporation, National Wool Act (permanent, indefinite special 66,697 58,804 70,000 P u b lic en terp rise fu n ds— Continued C o m m o d i t y C r e d i t C o r p o r a t i o n F u n d — C on tin ued Program and Financing (in thousands o f d ollars) —Continued Identification code 05-66-4336-0-3-351 1973 actual Program by activities—Continued Relation of obligations to outlays: Support 7] . . . .and . .related programs: . 1974 est. 1975 est. 2,110,126 -1,074,144 799,465 2,998,990 699,478 115,693 2,273,882 285,811 95,116 100,000 -2,273,882 -9 5 ,1 1 6 -285,811 -100,000 -97 ,0 4 4 -156,200 3,555,289 909,043 932,032 -118,901 385,342 -5 7 ,5 2 3 90,899 59,215 44,563 53,214 54,252 47,214 -4 4 ,5 6 3 -5 3 ,2 1 4 -3 9 6 -5 4 ,2 5 2 -4 7 ,2 1 4 -5 -6 1 ,8 0 8 -41 ,2 1 4 -6 6 ,9 6 0 381,648 -5 9 ,0 7 9 3,488,329 1,290,691 872,953 Obligated balance, start of year: 72.47 72.49 72.98 Contract authority_________________________ Fund balance: Commodity Credit Corporation. Obligated balance, end of year: 74.47 74.98 Fund balance: Commodity Credit Corporation. 90 Outlays, support and related programs____ ___________________ ___________________________________________. 71 72.49 72.98 74.49 74.98 77 90 Special activities: Obligations incurred, net........................................................... ........................ ........................ ............................... Obligated balance, start of year: Contract authority________________________________________ __________________ ____________________ Fund balance: Investment in agency securities_______ _____________ _________________ _______________ Obligated balance, end of year: Contract authority__________________________________________ ________ ____________ _________________ Fund balance: Investment in agency securities________ _______________________________________________ Adjustment to section 32 research funds_______________________ ________________ ______________________ . Outlays, special activities. Total outlays_______ _______ ____________________________ ___________ ____________ ______________________ Status of Unfunded Contract Authority (in thousands of dollars) 790,377 Unfunded balance, start of year 1. Contract authority............. ........... Unfunded balance, end ofyear 1_. 790,377 Appropriation to liquidate contract authority. 1 Statutory obligations against borrowing authority include only borrowing from, or with the approval of Treasury. A sufficient amount of C C C ’ s borrowing authority is required to be reserved to cover obligations to purchase notes, or other obligations evidencing loans, and accrued interest thereon, made by lending agencies and others. Such obligations, other obligations, contingent liabilities, and commitments do not become charges against the statutory borrowing authority until they result in borrowing from Treasury. Only that portion of the borrowing authority is available which has neither been so reserved nor charged by actual borrowings. The Corporation was created to stabilize, support, and protect farm income and prices, help maintain balanced and adequate supplies of agricultural commodities, their products, foods, feeds, and fibers, and help in their orderly distribution (15 U.S.C. 714-714p). It may also make available materials and facilities required in connection with the production and marketing of agricultural com modities. In addition to its basic functions, it is used to administer and, in some cases, temporarily finance nu merous special activities. The Corporation’s capital stock of $100 million is held b y the United States. Up to $14.5 billion may be borrowed to finance operations. Budget assumptions.— The following general assumptions form the basis for the Corporation’s 1974 and 1975 budget estimates: (a) Employment, production, and national income will rise both in 1974 and 1975 from the present level; (b) generally, exports of agricultural commodities in 1975 will be slightly lower than 1974 levels; (c) yields for the 1974 crops are based on recent averages adjusted for trend; (d) acreage allotments and marketing quotas will be in effect for the 1974 crops of peanuts ana certain kinds of tobacco (flue-cured tobacco will be on an acreagepoundage program and Burley tobacco will be on a poundage allotment); acreage allotments but no market ing quotas will be in effect for the 1974 crop of rice; and (e) no set-aside program for cotton, feed grains, and wheat will be in operation. Payments on these commodities will be based on an established or target price if the price received by farmers is below such price. It is difficult to forecast with accuracy requirements for the year ending June 30, 1975. Complex and unpre dictable factors are involved, such as weather, other fac tors which affect the volume of production of crops not yet planted, feed and food needs here and overseas, and available dollar exchange. PRO G RAM S OF THE CORPORATION The basic functions of the Corporation include the fol lowing programs for which appropriations are made for net realized losses sustained (in thousands of dollars): 1975 estimate Program Cross obligations Outlays Net realized loss fo r year Commodity export payments______________ 6,250 6,250 6,250 Short-term export credit sales.......................... 415,000— 109,784 -------------Other support and related_________________ 2,629,402 711,642 184,280 Storage facilities__________________________ 25,000 —69,200 —3,900 Supply__________________________________ _____ 484 —93 —57 Feed grain disaster payments________ ______ 25,000 25,000 25,000 Wheat disaster payments.......... .................— 75,000 75,000 75,000 Cotton set-aside or disaster payments______ 75,000 79,000 79,000 Other items not distributed by program_____ 261,518 214,217 88,889 Total_________________ ____________ 3,512,654 932,032 454,462 Support.— The Corporation, through loans, purchases, payments, and other means, provides support of agricul tural commodities to producers. This is done mainly under the Commodity Credit Corporation Charter Act (15 U.S.C. 714 et seq.) and the Agricultural Act of 1949, (7 U.S.C. 1421 et seq.) as amended by the Agricultural Act of 1970, Public Law 91-524, and the Agriculture and Consumer Protection Act of 1973, approved August 10, 1973 (87 Stat. 221-250). Support is mandatory for the basic commodities— com, cotton, wheat, rice, peanuts, and tobacco. The Agricul tural Act of 1949 also requires support of the following nonbasic commodities: Tung nuts, honey, milk, barley, oats, rye, and grain sorghum. The National Wool Act of 1954, as amended (7 U.S.C. 1781-87), requires support for wool and mohair. Support for other nonbasic commodities is discretionary. The support program may also include operations to remove and dispose of surplus agricultural commodities in order to stabilize prices at levels not in excess of those permissible by law. The principal methods of providing support are loans to and purchases from producers. With limited exceptions, loans made on commodities are nonrecourse. The com modities serve as collateral for the loan and on maturity the producer may deliver or forfeit such collateral to satisfy his obligation without further payment. Direct purchases are also made from processors as well as producers, depending on the commodity involved. Also, special purchases are made under certain laws for the removal of surpluses, for example: the act of August 19, 1958, as amended (7 U.S.C. 1431 note), and section 416 of the Agricultural Act of 1949, as amended (7 U.S.C. 1431). For feed grains and wheat, producers receive payments in addition to loans and purchases. For upland and extralong staple cotton, producers receive payments in addition to loans. Producers of feed grains, wheat and upland cotton must comply with acreage set-aside provisions (herein after described), if in effect, in order to be eligible for loans, purchases and payments. Also, the total amount of pay ments which a person is entitled to receive under one or more of the annual programs for 1974 through 1977 crops of the commodities shall not exceed $20 thousand. Public Law 93-86 (Agriculture and Consumer Protec tion Act of 1973) established target prices for three major commodities— wheat, feed grains and upland cotton; set minimum loan rates for wheat and feed grains; and estab lished the loan level for upland cotton at 90% of the average world price for American cotton for the preceding 3 years subject to adjustment to reflect current average world price if the loan level so calculated is above then current average world prices for American cotton. Gov ernment payments for the three commodities are required when the established prices for those commodi ties exceeds the national average market price or the loan rate, whichever is higher. For the 1976 and 1977 crops, the established prices for these commodities will be ad justed in relation to the costs of production. In addition, the act provides for making disaster payments to producers who are prevented from planting feed grains, wheat, or upland cotton because of a natural disaster or condition beyond the control of the producers or who, because of such a disaster or condition, harvest less than a specified quantity. In support operations, normal trade facilities are used to the maximum extent practicable. Cooperatives and financial institutions are used in lending activities. Com mercial facilities are used to a great extent for storage. Besides the Charter Act and laws mentioned above, many other laws are applicable to the disposition through sales, donations, and barter of commodities acquired under the support program. For accounting purposes,the Corporation credits to the support program proceeds of commodities sold from its stocks, including those disposed of through redemption of domestic and export paymentin-kind certificates and through special activities. DATA ON S U P P O R T AND RELATED PROGRAM S [In thousands of dollars] Item 1973 actual 1974 estimate 1975 estimate 1,580,177 1,298,415 2,133,710 Loansmade______ _____________ _____ Loans repaid........... ............................. 2,538,990 1,837,288 1,643,943 52,325 1,870 173,228 Loan collateral forfeited______________ Loans outstanding, June 30................... 1,428,209 815,658 1,121,106 Acquisitions....... ......... ......... .................. 578,800 285,825 494,423 932,718 602,986 180,282 Cost of commodities sold.................... . Cost of commodities donated_________ 257,520 13', 352 157,563 Inventory as of June 30.......................... 478,657 30,143 186,721 Investment in loans and inventory as of June 30________________________ _ 1,906,866 845,801 1,307,827 Wheat certificates issued_____________ 730,901 375,226 ____________ Set-aside payments_____________ _____ 2,791,975 1,987,889 4,000 175,000 Disaster payments_______ __________________ ___________ ______ Net expenditures____________________ 3,555,289 909,043 932,032 2,520,423 454,462 Realized losses_____________ _________ 4,093,943 Commodity export.— The Corporation promotes the export of agricultural commodities and products through sales, barters, payments, and other operations. Other than in barters for stockpiling purposes, such commodities and products may be those held in private trade channels as well as those acquired by the Corporation. This program is carried out under the authority contained in the Corpora tion’s charter, particularly section 5(d) and (f), and in ac cordance with specific statutes where applicable. Export sales for foreign currencies or on long-term credit are financed by the Corporation under the Agricultural Trade Development and Assistance Act of 1954, as amended, although such sales of commodities owned by the Cor poration may also be made under its charter authority . The activities described below are illustrative of those conducted under this program during 1974. With respect to barter, the emphasis is on exports in connection with various types of offshore procurement of materials and services needed by the Department of Defense, the Agency for International Development, and other agencies, for which they pay the Corporation. Commodities available for barter were limited to cotton and tobacco by the end of June 1973, and no further invitations to bid have been issued. When necessary to encourage export movement from free-market supplies, as well as from its own stocks, the Corporation makes payments on exports of agricultural commodities. The rate of payment generally is the differ ence between the prevailing world export sales price and the domestic market price. Except for 1972 or older crop tobacco, payments are limited to carryover from 1973 contracts on wheat and rice (to be paid in 1974). However, if payments for wheat and rice are needed to make these commodities competitive in world markets, they will be reinstituted. To help develop or expand foreign markets, the Cor poration may furnish farm commodities and products for samples or exhibits at international trade fairs and for use abroad in testing consumer acceptance and com mercial market potentials. To maximize exports of agricultural commodities, in cluding products thereof, the Corporation conducts an export credit sales program under which it finances, for a Public enterprise funds— Continued C o m m o d ity C r e d it C o r p o r a t io n Fund— Continued period of not to exceed 3 years, commercial export credit sales by exporters of agricultural commodities obtained either from Corporation inventories or from private stocks. These commercial transactions are financed under the Corporation’s charter authority and section 4 of the Food for Peace Act (7 U.S.C. 1707a) and are to be dis tinguished from the long-term credit contracts involving foreign assistance authorized by the Agricultural Trade Development and Assistance Act of 1954, as amended. Section 4 of the Food for Peace Act authorized appropria tions to reimburse the Corporation annually for its actual costs incurred or to be incurred under this program. Storage facilities.— The Corporation conducts a pro gram to provide storage adequate to fulfill its program needs. This program is conducted pursuant to sections 4 (h) and (m), and 5 (a) and (b) of the charter. The Corporation has authority to buy bins (in storageshort areas) and equipment for the care and storage of commodities owned by the Corporation or under its control. This authority to purchase bins has not been exercised since 1956. The Corporation has now reduced its storage capacity from 990 million bushels in 1957 to 198 million bushels on June 30, 1973. The Corporation makes loans for the purchase, building, or expanding of facilities for storage and care of commodities on the farm and sells, to producers and others, bins needed for the storage of agricultural commodities. Bins sold by the Corporation may be those acquired for resale for such storage or those which are no longer required by the Corporation for the storage of its own commodities. Public Law 89-758 permits the sale of grain storage facilities no longer needed for such program use to public and private nonprofit agencies and organizations. The Corporation may also provide storage use guarantees to encourage building of commercial storage, and undertake other operations necessary to provide storage adequate to carry out the Corporation’s programs. Section 805 of the Agricultural Act of 1970 authorized the Secretary to make or guarantee loans for construction of farm storage facilities for baled hay from diverted or set-aside acreage. This program will be conducted through the ASCS county committees and be financed with capital funds of the Corporation. Supply and foreign purchase.— The Corporation pro cures from domestic and foreign sources, food, agricultural commodities, and products and related materials to supply the needs of Federal agencies, foreign governments, and private and international relief agencies. It similarly procures or aids in the procurement of such foods, com modities, products, and material for sale to meet domestic requirements during periods of short supply or during such other times as will stabilize prices or facilitate distribution. Through purchases, loans, sales or other means the Corporation may also make available ma terials and facilities needed for the production and marketing of agricultural commodities. This program is conducted under section 5 (b) and (c) of the Com modity Credit Corporation Charter Act. Purchases for other Federal agencies of commodities not in the Corporation’s support stocks has been the main activity. Purchases of limited quantities of breeder, foundation, and registered seeds of improved varieties of grasses and legumes are made through production contracts in order to assure supplies thereof for farmers. No foreign purchases have been made in recent years. Section 4 of the act of July 16, 1943 (15 U.S.C. 713a-9), requires that the Corporation be fully repaid from funds of such agencies for services performed, losses sustained, operating costs incurred, or commodities bought or delivered to or on behalf of any other Federal agency. Operations not subject to section 4 may involve losses if such are necessary to the accomplishment of the objectives of the particular operation. Wheat certificate program.— The Agriculture and Consumer Protection Act of 1973 repealed, effective July 1, 1973, the requirement of the Agricultural Adjustment Act of 1938, as amended, under which processors purchased domestic wheat marketing certificates equivalent to the bushel quantity of wheat used to manufacture food products. Necessary action was taken to facilitate transi tion to a noncertificate program. Effective with the 1974 program, domestic wheat marketing certificates will not be issued to producers. Set-aside program.— The Agricultural Act of 1970, as amended by the Agriculture and Consumer Protection Act of 1973, authorizes the Secretary to conduct, through the Corporation, set-aside programs on the 1971 through 1977 crops of wheat, feed grains, and upland cotton if he determines that otherwise the total supply of agricultural commodities will likely be excessive. If a set-aside is in effect for any such commodity, producers must, as a condition of eligibility for loans, purchases, and payments on such commodity, set aside and devote to approved conservation uses specified acreages of cropland and other wise comply with program requirements. Participants in a set-aside program are eligible for a small additional payment for permitting public access to set-aside acreage. For the 1974 crops of wheat, feed grains and upland cotton, the Secretary has announced that there will be no set-aside of land for feed grains, soybeans, wheat and cotton. This action will release approximately 19 million acres for additional production in 1974, and help assure adequate supplies of food for domestic and export markets. Land diversion payments.— To assist in adjusting the acreage of commodities to desirable goals, the Secretary is authorized by the Agricultural Act of 1970, as amended, to make land diversion payments, through the Corpora tion, to producers who devote to approved conservation uses acreages of cropland in addition to those required to be so devoted under the set-aside programs. Cotton research and promotion.— Under section 610 of the Agricultural Act of 1970, as amended, the Corpora tion, through the Cotton Board, and upon approval of the Secretary, is authorized to enter into agreements for cotton market development, research, and sales promo tion programs, programs to aid in the development of new and additional markets, marketing facilities, and uses for cotton and cotton products, and programs to facilitate the utilization and commercial application of cotton research findings. Each year the amount available for such programs shall be $10 million. For each of the 1972 through 1977 crops, an additional amount, not exceeding $10 million may be used by the Secretary for such programs from funds available for payments on 1972 through 1977 crop cotton. The Agriculture-Environmental and Consumer Protection Appropriation Act of 1974 (P.L. 93-135) limits expenditures to $3 million for research only in fiscal year 1974, and it is estimated that $3 million will be paid in fiscal year 1975. Disaster reserve.— Under section 813 of the Agricultural Act of 1970, as amended by the Agriculture and Con sumer Protection Act of 1973, the Secretary shall establish, maintain and dispose of a separate reserve of inventories of not to exceed 75 million bushels of wheat, feed grains and soybeans for the purpose of alleviating distress caused by a natural disaster. The Secretary shall acquire such commodities through the price support program; 50 million bushels of oats held by the Commodity Credit Corporation has been designated as a disaster reserve. In order to rotate, distribute and locate reserves, such reserves may be sold at equivalent prices. The Secretary may use the Commodity Credit Corporation and shall utilize usual and customary channels, facilities and arrangements of trade and commerce to the maximum extent possible. Appropriations are authorized for sums necessary to carry out the purposes of this section. Loan operations.— The following table reflects loan oper ations of the Corporation which apply to the preceding programs (in thousands of dollars): 1973 actual Hem 1974 estimate 19 75 estimate Loans outstanding, gross start of year: Commodity Credit Corporation_____ Add loans made___________________ Deduct: Loans repaid___ __________________ Acquisition of loan collateral_______ Writeoffs_________________________ 2,486,226 1,580,177 1,428,209 1,298,415 815,658 2,133,710 2,538,990 52,325 46,879 1,837,288 1,870 71,808 1,643,943 173,228 11,091 Total loans outstanding, gross, end of year (Commodity Credit Corporation)______ ________ Allowance for losses..................... 1,428,209 -4 ,4 5 2 815,658 -4 ,3 0 0 1,121,106 -4 ,4 0 0 Loans receivable, net (support and storage facilities)__ . . . 1,423,757 811,358 1.116,706 Inventory operations.— The following table reflects the inventory operations applicable to the preceding programs (in thousands of dollars): A G R IC U L T U R A L Item C O M M O D IT IE S 1973 actual 1974 estimate 1,090,095 478,657 30,144 52,325 1,870 173,228 12,472 511,558 -4 ,4 9 3 265 280,066 1 80 319,715 6,938 (71,204) (59,371) 3,623 (39,677) (53,697) 1,400 (5,420) (12,862) Total acquisitions..................... .. 578,800 285,825 494,423 Dispositions: Donations to: Families........................... ............. Institutions... . . __ ................. .. School lunch.......... .......................... 96,265 35,882 125,373 34,988 13,641 82,723 11,754 16,706 129,103 Total donations ......................... 257,520 131,352 157,563 Sales and transfers: Special programs: Title II, Public Law 480_______ Migratory waterfowl feed and game birds.............................. .. 290,020 247,771 174,706 29 51 40 Total special programs_____ 290,049 247,822 174,746 Other sales....................... .............. Net loss on sales and transfers____ 869,562 -226,893 901,773 -546,609 20,609 -15 ,0 7 3 Total sales and transfers.............. 932,718 602,986 180,282 On hand, start of year, gross.............. Acquisitions: Forfeiture of loan collateral. ............ Excess of collateral acquired over loans canceled........ ....................... Purchases............................................. Transfers and exchanges, net............. Carrying charges: Charges to inventory..................... .. Storage and handling____ . . . . Transportation....................... ............. 1975 estimate Total dispositions_____________ 1,190,238 734,338 337,845 On hand, end of year, gross__________ Allowance for losses_________________ 478,657 —66,983 30,144 -4 ,2 1 7 186,722 -26 ,1 2 2 On hand, end of year, net............. ......... 411,674 25,927 160,600 Administrative expenses.—Administrative expenses are for the services of: The Agricultural Stabilization and Conservation Service, the Agricultural Marketing Service, the Export Marketing Service, the Foreign Agricultural Service, and other agencies of the Department engaged in the Corporation’s activities; the General Accounting Office for audit; and the General Services Administration for space. Estimates for 1975 include a limitation of $42.2 million on administrative expenses, including a reserve of not less than 7% for contingencies. The requested authorization excludes administrative expenses in connection with the wool and mohair program under the National Wool Act of 1954, as amended, which are included with the cost of this program under special activities. Nonadministrative expenses.— Expenses for acquisition, operation, maintenance, improvement, or disposition of property which the Corporation owns or in which it has an interest have been treated as program rather than administrative expenses. Such expenses include inspection, classing, and grading work performed on a fee basis by Federal employees or Federal- or Statelicensed inspectors; work performed on a contract or fee basis by Agricultural Stabilization and Conservation county committees relating to CCC programs; and special services performed by other Federal agencies outside of this Department. Most of these general nonadministrative expenses, including storage and handling, transportation, inspection, classing, and grading and reseal payments, are included in program costs, in the entry entitled “ Storage, transpor tation, and other costs not included above” , in the program and financing schedule. The item “ Nonadministrative expense” , which appears in the schedule, covers part of the expenses of county offices for work related to programs of the Corporation, other Agricultural Stabilization and Conservation Service expenses offset by revenue, custodian and agency expense of the Federal Reserve banks and lending agencies, and miscellaneous costs. ASCS plans to introduce a significant new AD P and communications system into its operation. This effort is an integral part of a broader Management Analysis Project (MAP) which addresses itself to the managerial and operating effectiveness of ASCS and the services offered producers and others. Initially, there will be a prepilot operation beginning in fiscal year 1975. During this phase, selected counties will be converted to the new system in order to test system design concepts and specialized equipment needed to conduct the pilot opera tion to begin late in fiscal year 1975. Terminals will be leased and installed in county offices participating in pre pilot and pilot operations. Remote batch terminals will be leased and installed in the field offices and Washington. The cost of leasing this equipment will be shown in “ Limitation on Administrative Expenses, CCC” . Equip ment purchases for this new system will represent capital investment under the statutory authority of the Com modity Credit Corporation. New AD P equipment to be purchased in fiscal year 1975 consists of two remote service centers to process input to and output from the central site in Kansas City and one data display terminal in Washington. Public enterprise funds— Continued C o m m o d ity C r e d it C o r p o r a tio n Fund— Continued The Corporation receives reimbursements for grain requisitioned pursuant to Public Law 87-152 (7 U.S.C. 447-449) by the States from Corporation stocks to feed resident wildlife threatened with starvation, through the appropriation Reimbursement for net realized losses. The Corporation also obtains recovery through this appropriation for the funds transferred to the Agricultural Research Service pursuant to the Department of Agri culture and Related Agencies Appropriation Act of 1964, for cost of production research and other related research designed to reduce surplus commodities held by the Corporation. SPECIAL ACTIVITIES These activities are carried out under authority of section 5(g) of the Corporation’s Charter Act and specific statutory authorizations or directives with respect thereto which are currently in effect or which may subsequently be enacted. A summary of such current activities not included under other designated activities is as follows (in thou sands of dollars): 1975 estimate Item (1) Sale of agricultural commodities for foreign currencies— ........ - ..................................... . (2) Sale of agricultural commodities for dollars on credit terms_____________________________ (3) Commodities supplied in connection with dis positions abroad_________________________ (4) Bartered materials for supplemental stockpile. (5) Military housing (barter and exchange)______ (6) National Wool Act_______________________ (7) Grain for migratory waterfowl feed__________ 7 (8) Surplus grain for migratory birds____________] (9) Grading and classing activities 1_____________ (10) Research to increase domestic consumption of farm commodities 1___________ ___________ (11) Defense activities 1____________ ____________ (12) Transfer of long-staple cotton from national stockpile for sale by Commodity Credit Corporation_____________________________ (13) Loans for rural environmental assistance_____ (14) Use of CCC facilities for ASCS programs: (a) Conservation reserve program 1_______ (b) Cropland conversion, rural environ mental assistance, and emergency con servation measures programs 1______ (c) Cropland adjustment program 1_______ (d) Appalachia regional conservation pro gram 1____________________ _______ (e) Sugar program 1______ ______________ (f) County office expenses 1.......... ............... (g) Water Bank Act program 1___________ (15) Purchases of dairy products under sec. 709 of the Food and Agriculture Act of 1965_____ (16) Loan for animal disease eradication 1________ (17) Cotton insect eradication................. ................. (18) Purchase of commodities for donation under section 4(a) of the Agriculture and Con sumer Protection Act of 1973......................... Total_____ ______________ _____________ Gross obliga tions ............ Outlays (reim bursable) - 88,100 739,250 587,350 242,440 ______ 242,440 2,704 "~2 , 704 COST OF THE N A T IO N A L WOOL ACT [In thousands of dollars! 40 Hem Volume of marketings: Shorn wool (thousand pounds)_____ Unshorn lambs (thousands cwt)_____ Mohair (thousand pounds)_________ -25 ,0 0 0 Amount of payments: Shorn wool_____________ __________ Unshorn lambs---------- ------- -----------Mohair___________________________ Promotional and advertising pro gram1_________________________ 1973 actual 158,435 5,394 10,500 1974 estim ate 1975 estim ate 11,000 139,258 5,000 12,700 141,165 5,200 $56,197 $11,793 ______ ($2,851) Total payments_______________ Administrative expense______________ Interest expense_____________________ $67,990 $2,475 $3,535 $2,475 $4,924 $2,475 $229 Total________ ______ __________ $74,000 $7,399 $2,704 1 Deductions from producer payments for promotional advertising and selected marketing development activities. 984,434 719,394 1 Financial data included under respective appropriation item. The Corporation receives appropriations or reimburse ment for cost of these activities as described under each. To the extent that sufficient appropriations are not provided in advance, expenditures under the Agricultural Trade Development and Assistance Act of 1954, as amended, and investments in materials transferred to the supplemental stockpile, are made by the Corporation subject to reimbursement from subsequent appropriations authorized for such purpose. Activities currently being carried out are as follows (see foreign assistance programs and special export program for details of items (l)-(4 )) : (1) Sale of agricultural commodities for foreign currencies (title I, Public Law 480). (2) Sale of agricultural commodities for dollars on credit terms (title I, Public Law 480). (3) Commodities supplied in connection with dispositions abroad (title II, Public Law 480). (4) Bartered materials for supplemental stockpile.— This program was closed out in 1971. (5) Military Housing ( barter and exchange).— During 1957, a contract was completed for the disposition of Corporation-owned commodities valued at $50 million for the construction of military housing in France with foreign currencies obtained from this transaction. 10 U.S.C. 2681(b) as amended, provides for annual payment to the Corporation by the Department of Defense until liquida tion of the amounts due for foreign currencies obtained under Public Law 480 for military housing. It is estimated that $2 million will be applied against the amounts due under the French housing transaction in each year. Begin ning in 1967, the Treasury Department has classified this as a nonexpenditure transaction. (6) National Wool Act.— Under the National W ool Act of 1954, as amended by the Agricultural Act of 1970, and the Agriculture and Consumer Protection Act of 1973, support of prices of wool and mohair is mandatory. The Corporation makes payments to producers in order to bring the national average price received by all producers up to the support price required under the act. Total payments made under the National Wool Act cannot at any time exceed an amount equal to 70% of the accumulated totals, as of the same date, of the gross receipts from import duties collected on and after January 1, 1953, on wool and wool manufactures. Actual or esti mated payments compared with this limitation are as follows (in thousands of dollars): Hem 1973 actual 70% of customs receipts on wool and wool manufactures, cumulative from Jan. 1, 1953 to end of preceding ca l endar year (est.)__________________ 1■537,448 1974 estim ate 1915 estimate 1,607,448 1,694,948 Cumulative incentive payments on mar ketings to end of preceding calendar year_____ __________________ ______ 976,957 976,957 976,957 Balance of limitation available for payments in succeeding marketing years------------------- 560,491 630,491 717,991 Funds of the corporation are used to carry on this program. For the purpose of reimbursing the Corpora tion, section 705 o f the act appropriates each fiscal year an amount equal to amounts expended by the Corpora tion during the preceding year and to amounts expended in prior fiscal years not previously reimbursed, but not to exceed an amount equal to 70% of the gross receipts from duties collected on wool and wool manufactures during the calendar year preceding the fiscal year. Estimated costs and appropriations to the Corporation are indicated in the following table (in thousands of dollars): Item 1973 actual 1974 estim ate 1975 cstimat* Due start of year..............__................ . 116,545 123,848 72,443 Cost for year: Program_________________ ________ Interest............... ......... ... ............... 70,465 3,535 2,475 4,924 2,475 229 Subtotal............................. ......... 74,000 7,399 2,704 Total due.......................... ........... Appropriations to Commodity Credit Corporation for the year_______ . . . 190,545 131,247 75,147 66,697 58,804 70,000 Due end of year_____________________ 123,848 72,443 5,147 (7) Grain jor migratory waterfowl feed.— To prevent damage of crops by migratory waterfowl, the Corporation is directed to furnish to the Secretary of the Interior (7 U.S.C. 442-445) such grain acquired through support operations and certified by the Corporation as available for such purposes or in such condition as to be undesirable for human consumption, as the Secretary of the Interior shall requisition. This appropriation item is included under that Department to reimburse CCC. (8) Surplus grain for migratory birds.— Under Public Law 87-152, approved August 17, 1961 (7 U.S.C. 448) the Secretary of the Interior may requisition grain of the Corporation to feed starving migratory birds. This ap propriation item is included under that Department to reimburse CCC. (9) Grading and classing activities.— The Corporation may make advances to the Agricultural Marketing Service for classing and grading of agricultural commodities with out charge to producers (7 U.S.C. 414a, 440). Such ad vances used for classing cotton and grading tobacco not placed under support loan are repaid from an appropria tion of the service. (10) Research to increase domestic consumption of farm commodities.— The Department of Agriculture and Re lated Agencies Appropriation Act of 1964 authorized the transfer of not more than $16 million from the appropria tion removal of surplus agricultural commodities (sec. 32) to the Corporation to be used to increase domestic con sumption of surplus farm commodities, and provided for the transfer for such purposes thereafter of such sums not in excess of $25 million in any 1 year, as may be approved by Congress. The 1965 appropriation act authorized the transfer of $12,175 thousand of section 32 funds for this purpose. The Corporation transferred such funds to the Agricultural Research Service and Cooperative State Research Service to conduct the required research. This program was closed out in 1973. (11) Defense activities.— Upon the declaration of a national emergency, the facilities, services, authorities, and funds of the Corporation may be used, as directed by the Secretary and in accordance with applicable provisions of law, to carry out responsibilities and functions assigned to the Secretary under the Defense Production Act of 1950, as amended, the Civil Defense Act, as amended, and such other defense legislation as may be enacted. (12) Transfer of long-staple cotton from the national stockpile for sale by Commodity Credit Corporation.— The act of July 10, 1957 (71 Stat. 290), authorized the transfer of 50,000 bales of domestically grown cotton from the national stockpile to the Corporation for sale. Also, about 219,000 bales of cotton, both American-Egyptian and foreign grown, in the stockpile were made available to the Corporation for disposition under Public Law 87-548, approved July 25, 1962. The cotton was not recorded as a Corporation asset. Proceeds less costs incurred, including administrative expenses, were covered into the Treasury as miscellaneous receipts from time to time. No interest was paid by the Corporation for the use of the money prior to covering. This program was closed out in 1971. (18) Loans for rural environmental assistance.— Under section 391 (c) of the Agricultural Adjustment Act of 1938, as amended (7 U.S.C. 1391(c)), the Corporation advances funds to the Secretary in amounts not to exceed $50 million annually to purchase conservation materials and services. Repayments of the loans plus interest are made from balances of prior appropriations or from new funds appropriated for the rural environmental assistance program. (14) Use of CCC facilities for Agricultural Stabilization and Conservation Service programs.— Under the respective enabling legislation, the services, facilities, and author ities of the Corporation are used to make payments to producers under various programs administered by the Agricultural Stabilization and Conservation Service. Among these programs are Cropland Conversion, Rural Environmental Assistance, Cropland Adjustment, Appalachia Regional Conservation, Emergency Con servation Measures, the Sugar Act Program and the Water Bank Act Program. (15) Purchases of dairy products under sec. 709 of the Food and Agriculture Act of 1965.— The Corporation, on behalf of the Secretary, purchases at market prices dairy products which are donated to meet the requirements for schools, domestic relief distribution, community action programs, and other programs as are authorized by law, when there are insufficient stocks of such products in the hands of the Corporation available for such purposes. This program is conducted under sec. 5(g) of the Corpora tion’s Charter Act and section 709 of the Food and Agri culture Act of 1965. Costs incurred for this activity are included in the Corporation’s net realized loss for which it is reimbursed annually by appropriation pursuant to Public Law 87-155. (16) Loan for animal disease eradication.— Public Law 92-73, approved August 10, 1971, authorizes the Secretary to transfer from funds of agencies or corporations of the Department such sums as he deems necessary to be available in emergencies which threaten the livestock or poultry industries, for the arrest and eradication of contagious or infectious diseases of animals or poultry and for expenses in accordance with the act of February 28, 1947, as amended. Funds so transferred or estimated to be Public enterprise funds— Continued C o m m o d ity C b e d it C o r p o r a t io n Fund— Continued transferred are usually repaid in subsequent years from funds appropriated to the Animal and Plant Health Inspection Service. (17) Cotton insect eradication.— Under sec. 611 of the Agriculture and Consumer Protection Act of 1973, the Secretary is authorized to carry out programs to reduce cotton production costs, to prevent the movement of certain cotton plant insects to areas not now infested and to enhance the quality of the environment. The programs authorized by this subsection shall be carried oat through the Commodity Credit Corporation in cooperation with Federal, State, private agencies and cotton organizations. Expenditures for carrying out the purposes of this sub section shall not be made unless the Corporation has received funds from appropriations made to carry out the purposes of this subsection. (18) Purchasingojcommoditiesfor donation.— Section 4(a) of the Agriculture and Consumer Protection Act of 1973 authorizes the Secretary to use the funds of the Commod ity Credit Corporation to purchase agricultural commodi ties and the products thereof, of the types customarily available under section 416 of the Agricultural Act of 1949, if stocks of the Corporation are not available. Purchases may be made of commodities for donation to maintain annually programed levels of assistance for schools, domestic relief distribution and such other domestic food assistance programs as are authorized by law. This authority is available until July 1, 1974. Costs incurred for this activity will be included in the Corpora tion’s net realized loss for which it is reimbursed annually by appropriation pursuant to Public Law 87-155. FIN AN CING Borrowing authority.— The Corporation has an author ized capital stock of $100 million held by the United States and authority to borrow up to $14.5 billion. Funds are borrowed from Treasury and may also be bor rowed from private lending agencies and others. The Corporation reserves a sufficient amount of its borrowing authority to purchase at any time all notes and other obligations evidencing loans made by such agencies and others. All bonds, notes, debentures, and similar obliga tions issued by the Corporation are subject to approval by the Secretary of the Treasury as required by the act of March 8, 1938 (15 U.S.C. 713a-4). Interest on borrowings from the Treasury (and on capital stock) is paid at a rate based upon the average interest rate of all outstanding marketable obligations (of comparable maturity date) of the United States as of the preceding month. Interest is also paid on other notes and obligations at a rate prescribed by Commodity Credit Corporation and approved by the Secretary of Treasury. The Department of Agriculture and related Agencies Appropriation Act, 1966, made provision for terminating interest after June 30, 1964, on the portion of the Corpora tion’s borrowings from the Treasury equal to the unreim bursed realized losses recorded on the books of the Corpora tion after June 30 of the fiscal year in which such losses are realized. The computation of the transfer from interest-bearing to non-interest-bearing capital is (in thousands of dollars): 1973 actual 1974 estimate 1975 estimate Realized deficit not previously reimbursed, start of year------------ ---------- 7,515.361 Less appropriations for year.................. 4,057,952 Hem 7,551,352 3,301,940 6,769,835 4,249,412 Total non-interest-bearing, end o f y e a r ............ ......... ............. 3,457,409 4,249,412 2,520,423 On the basis of the budgetary assumptions, the estimated requirements indicate no need for an increase in borrowing authority. Since there are so many uncontrollable factors involving crops which have not even been planted, it must be recognized that estimates are highly tentative. P O S IT IO N W IT H R E SP E C T TO B O R R O W IN G AS O F J U N E 30 A U T H O R IT Y (In thousands of dollars] Hem 1973 actual 1974 estimate 1975 estimate Statutory borrowing authority............... 14,500,000 14,500,000 14,500,000 Deduct: Borrowings from Treasury_________ 10,864,320 8,793,151 5,340,692 10,864,320 8,793,151 5,340,692 3,635,680 5,706,849 9,159,308 borrowing Total statutory authority in u s e . . . . ________ Net statutory borrowing author ity available________________ Note.— A sufficient amount of the borrowing authority is required to be reserved to cover obligations to purchase notes or other obligations and accrued interest thereon, evidencing loans made by lending agencies and others. Such obligations, however, as well as accounts payable, accrued liabilities and other outstanding obligations not reflected on this table, do not become charges against the statutory borrowing authority until they result in borrowings from the Treasury. Contract authority.— Support and other programs re quired by statute may result in the Corporation incurring obligations in excess of available funds and borrowing authority. Such obligations are liquidated from subsequent appropriations and other funds which may become avail able to the Corporation. Any increase in obligations in excess of available fund resources is reported as contract authority in the year involved; a decrease is reported as the application of appropriations and other funds to liquidate the authority. The budget reflects a net decrease of $790 million in 1973 and none in 1974 and 1975. It is estimated that unobligated balances of authority to spend public debt receipts will amount to $5,367 million at the end of 1974 and $9,000 million at the end of 1975. Appropriations.— Under section 2 of Public Law 87-115 (15 U.S.C. 7 1 3 a -ll), annual appropriations are authorized for each fiscal year to reimburse the Corporation for net realized losses incurred as of the close of each year. The realized losses for 1973 subject to reimbursement were $4,094 million, and the cumulative losses not yet appropriated for were $7,551 million. An appropriation of $4,249 million would provide sufficient funds for the operations described for 1975. It would also leave a desirable operating margin to assure flexibility of opera tions in view of the volume of transactions handled and the uncertainties of future years under the escalation provisions of the new farm legislation. The special activities axe financed as indicated in the program description above. In addition to certain reim bursements from other agencies, appropriations are made for the National Wool Act (see above) and for foreign assistance and special export programs see page 137. Deficit.— The net realized losses of the Corporation have previously been reimbursed as follows (in thousands of dollars): Reimbursement for costs of special milk (net). Total reimbursements for net realized losses____ Other reimbursements: Appropriations (2 times) . . Note cancellation (1 time). 48,647,817 Realized deficit as of June 30, 1973, support and related programs-------- ---------------------------------------- ----------------------------- 7,551,352 Realized losses, 1948 to 1973, inclusive................ ................................. 20,128,448 Excess amounts appropriated to reimburse cost of special 302,228 activities________________ ___________ ____________ ___________ Reimbursements by the Treasury: Appropriations (25 times)............ ...................................19,673,781 Note cancellations (4 times)______________________ 536,518 56,199,169 Total reimbursements............................. ........................... ......... Foreign assistance and special export programs: Excess o f fu n d s held by Public Law 480: -------1973 1914 Title I: Sale of agricultural commodities for foreign curren74,075 302,217 cies and for dollars on credit terms____________________ 288,674 Title II: Commodities supplied in connection with disposi tions abroad_______ _________________________________ _______ 288,674 Deficit financed by CCC or excess funds held ( —) _____________ Increase or decrease (—) in amount owed by general fund for foreign assistance and special export programs_____________ Other programs: National Wool Act_________________________ Grain for migratory waterfowl feed (Interior)________________ Total........................... .................. ........... ............................ 302,217 14 11 14 11 288,688 302,228 Subtotal_________________________________________ _ 220,377 Capital and deficit, special activities.— Advances to the Corporation in excess of costs incurred, and costs incurred in excess of advances received are shown in the following table (in thousands of dollars): 598,155 Subtotal____________________ _______________________ 20,210,299 Realized deficit as of June 30, 1973, special activities_________________ ________________ 47,872,630 541,916 56,239 Total other reimbursements. Total__________, ______________________________ _________ S P E C IA L A C T I V I T I E S SU PPO RT AN D R E L A T E D PR O GR AM S Realized losses, 1933 to 1973, inclusive_______ ___________________ Reimbursements by the Treasury: Reimbursements of realized losses: Appropriations (25 times)____________________ 45,313,032 Note cancellations (6 times)____________________ 2,697,807 —138,209 Less dividends paid to Treasury (4 tim es)........... . 177,032 74,075 - ........ - 74,075 Deficit requiring subsequent fu n d s CCC 1915 ______ 1972 1973 1974 224,012 96,529 110.858 224,012 96,529 110.858 (-6 4 ,6 6 2 ) (-2 0 5 ,6 88 ) (36,783) (-3 2 7 ,2 00 ) 116,545 (-1 4 1 ,0 26 ) 123,848 (242,471) 72,443 1975 (-3 6 ,7 8 3 ) 5,147 - ........... .......... . 116,545 123,848 • 72,443 5,147 340,557 220,377 183,301 5,147 Revenue and Expense (in thousands of dollars) 1973 actual 1974 est. 1975 est. 1,753,471 5,847,414 1,352,684 3,873,107 371,184 825,646 -4,0 9 3 ,9 4 3 -2,520,423 -454,462 75,333 5,259 556 62,766 152 3,090 -21,905 -1 0 0 -7 3 9 -4,0 1 2 ,7 9 5 -2,454,415 -477,206 386,665 298,640 240,040 -1 3 ,5 4 0 228,153 74,075 373,125 1,214,642 526,793 1,102,159 314,115 984,434 Net realized loss, special activities. -841,517 -575,366 -670,319 Net loss for the year____________ -4,854,312 -3,029,781 -1,147,525 SU PP O R T A N D R E L A T E D PROGRAM S Revenue. Expense.. Net realized losses. Increase ( —) or decrease in provisions for losses (unrealized): On commodities for sale___ ______ _______________________ On loans receivable____ ____________________ ___________ On accounts receivable_______ ______________ ___________ Net loss for the year, support and related programs____________________ S P E C IA L A C T IV IT IE S Revenue_________________________________ _______________________________ Received from appropriations: Decrease in unearned receipts........ ......... ....... ......... ......... ................ ................ Earned revenue. Expense___________ C o m m o d ity C r e d it C o r p o r a t io n F u n d — Continued Financial Condition (in thousands of dollars) 1972 actual 1973 actual 1974 est. 1975 est. Drawing account with Treasury.................................... ............................... ........................ ......... ........................ 115,693 95,116 100,000 156,200 Investment in agency securities___________________________________ ______- .................- .................... ......... 59,215 53,214 47,214 41,214 Accounts receivable: Support and related programs (net of provision for losses)__________________________ 262,226 636,720 272,157 168,332 Selected assets: Support and related programs: Commodities for sale, net of provision for losses: Agricultural commodities___________ _____________________ ______. _________ —------------ ----------------947,779 411,674 25,926 160,599 Deferred and undistributed charges__________________________________ ____________ - ---------- -------------4,315 5,490 5,490 5,490 Acquired securities and collateral, net of provision for losses----- ---------- -------------------------------------------------7,048 6,058 6,058 6,058 Interest in amounts due from foreign governments and private trade entities under Public Law 480________ 2,729,935 3,187,312 3,834,593 4,472,317 Loans receivable, net of provision for losses: Support and storage facility loans (held by Commodity Credit Corporation)................................................ 2,469,467 1,417,699 805,300 1,110,648 Special activities (loan for rural environmental assistance)------------- --------------------------------------------------- ------------------------------------25,000 _____________ Loans to other government agencies......................................................... ......... ...................... - ........................ 30,500 56,312 56,312 112 Export credit sales program---------------------------- --------------------- -----------------------------------------------------581,868 1,292,102 1,091,898 982,114 Fixed assets, net....................... .......................................................- ........................ ........................ ......... ............. 7,854 2,694 ____________ 650 Total assets........................................................ .................. ........................................................ .................... 7,215,900 7,164,391 6,269,948 7,103,734 609,964 559,251 432,803 205,039 11,501,010 10,864,320 8,793,151 5,340,692 2,729,935 3,187,312 3,834,593 4,472,317 14,840,909 14,610,883 13,060,547 10,018,048 Government Equity: Obligations other than liabilities: Support and related programs: Obligations to purchase loans or certificates held by lending agencies 1_____________ __________ _______ Other commitments________________ _________ __________________________________________________ ___________ 3,466,423 ___________ 2,446,467 ___________ 225,165 ___________ 216,537 Total obligations other than liabilities, support and related programs_____ _______________________ Special activities: Letters of commitment for Public Law 480_________________________________________ 3,466,423 149,750 2,446,467 97,772 225,165 101,466 216,537 103,022 3,616,173 2,544,239 364 1,317,240 —3,789,367 —3,635,680 -7,452,179 -7,672,290 326,631 5,366,786 —5,706,849 -6,7 7 6 ,6 1 6 319,559 9,000,456 —9,159,308 -3,0 7 4 ,4 7 0 —7,625,009 —6,790,048 —2,913,763 1974 est. 1975 est. Liabilities: Current liabilities: Support and related programs....................................... ................... ................... ............................................ Debt issued under borrowing authority: Borrowings from Treasury___________ _____________ ___________________________________ ___________ Deferred interest in amounts due from foreign governments and private trade entities under Public Law 4 8 0 ..._____ ___________ ______________ ______________________ ________ ______ ____________ _______ Total liabilities............................ ...................... ......................................................................... ......... . Total obligations other than liabilities__ ______ __________________________________________________ Unobligated balance________________________________________________________________________________ Undrawn authority to expend public debt receipts and contract authority_______________________________ Invested capital_________________________________ _______________ __________________ ________________ Total Government equity_____________ ___________________________________ _____________________ —7,446,491 1 A sufficient amount of the borrowing authority is required to be reserved to cover obligations to purchase notes and certificates of interest held by financial institutions and accrued interest thereon. Such obligations, however, as well as accounts payable, accrued liabilities, and other outstanding obligations not reflected on this table, do not become charges against the statutory borrowing authority until they result in borrowings from the Treasury. Note.— In addition to obligations other than liabilities, the Corporation does not reflect in its accounts claims by the Corporation on which adequate proof has not been established. Analysts of Changes in Government Equity (in thousands of dollars) 1973 actual Support and related programs: Interest-bearing capital ($100 million capital stock balance)_____________ __________________ _____________ __________ 100,000 100,000 100,000 Special activities: Non-interest bearing capital: Start of year_____ _________________ _____________________________________________________________________________ Change in unearned receipts from appropriation____________________________________________________________________ 288,688 13,540 302,228 —228,153 74.075 —74,075 End of year____________ ________ _________ ___________________________________________________ _______ ____________ 302,228 74,075 ___________ Total capital, end of year_________ ___________________ _____________________________ _________________________ 402,228 174,075 100,000 Support and related programs: Analysis of deficit: Deficit: Start of year__________ ____________________________________________________________ ___________________ Net loss for the year___ ______________________ _______________ ____________________________________________ _____ Appropriations (net): Reimbursement for net realized losses.________ _____________________________________________ -7,6 7 3 ,5 0 4 -4,012,795 4,057,952 -7,628,347 -2,454,415 3, 301,940 -6,780,822 -477,206 4,249,412 Deficit: End of year: Realized.................. .......................................................................................................................................... ........................ Unrealized__________ ________ _____________ ______________________ ______________________________ ____________ -7,551,352 -76,995 -6,769,835 -10,987 Total deficit, end of year, support and related programs............................................................................... .......... ....... —7,628,347 —6,780,822 —3,008,616 Special activities: Analysis of deficit: Deficit, start of year, realized.................................. ......................................................... ....................................... ........... ....... Net loss for the year________ ______________ ______________________________ ____________________________________ Appropriation: National Wool Act--------- ------- ----------------------------- --------------------------------------------------------------------------Advances from foreign assistance programs and special export programs______ ________________________________________ —340,557 —841,517 66,697 895,000 —220,377 —575,366 58,804 553,638 — 183,301 —670,319 70,000 778,473 Deficit, end of year: Realized, special activities_________________________________________ __________ ________________ —220,377 —183,301 —5,147 Total deficit, Commodity Credit Corporation________ _________________________ _________________ ______________ —7,848,724 —6,964,123 —3,013,763 Total Government Equity (end of year)-------------------------------------------------- -------- ----------------------------------------------- —7,446,496 —6,790,048 —2,913,763 Object Classification (in thousands of dollars) Identification code 05-66-4336-0-3-999 1973 actual Transportation of things............... Other services_______ __________ Storage and handling....... ......... 26.0 Supplies and materials: Cost of commodities sold or donated: Foreign assistance programs and special export program_____ O th e r...____ _______________ 31.0 Equipment............................... . 33.0 Investments and loans__________ 41.0 Grants, subsidies, and contribu tions________________________ 43.0 Interest and dividends__________ 93.0 Administrative expenses (see sepa rate schedule)_______________ 220,165 91,973 175,576 22.0 25.0 -2,974,885 -33,731 Object Classification (in thousands of dollars) 1974 est. 159,842 68,103 29,223 1975 est. 116,096 66,537 -3 ,2 8 9 Identification code 05-66-4336-0-3-999 11.1 11.3 987,564 877,456 778,390 359,790 290 1,000 1,738,415 2,548,710 3,942,474 373,627 2,416,767 355,677 186,250 179,297 39,592 39,631 39,196 12.1 21.0 23.0 24.0 25.0 26.0 31.0 93.0 99.0 94.0 Total costs, funded................ Change in selected resources_____ 9,580,527 —1,606,864 99.0 Total obligations___________ 7,973,663 3,970,547 4,498,644 1974 est. 1975 est. A L L O C A T IO N A C C O U N T S 977,532 1,115,034 171 2,644,383 6,573,902 4,371,043 —2,603,355 127,601 1973 actual Personnel compensation: Permanent positions.......................... Positions other than permanent____ Total personnel compensation___ Personnel benefits: Civilian.................. Travel and transportation of persons.. Rent, communications, and utilities... Printing and reproduction .. Other services__ _ .................... Supplies and materials _. . _ Equipment.............................. Administrative expenses included in schedule for funds as a whole _ . 2,841 14 1,343 10 2,855 234 61 115 23 36,283 12 9 1,353 112 26 47 11 38,073 9 -39,592 -39,631 39,196 -39,196 Total obligations............................ Personnel Summary A L L O C A T IO N A C C O U N T S LIMITATION ON ADMINISTRATIVE EXPENSES N ot to exceed [$3 9,90 0,00 0] $ 4 3 ,200,000 shall be available for administrative expenses of the C om m odity Credit Corporation: Provided, That $945,000 of this authorization shall be available only to expand and strengthen the sales program of the Corpora tion pursuant to authority contained in the Corporation’s charter: Provided further, That not less than 7 per centum of this authoriza tion shall be placed in reserve to be apportioned pursuant to section 3679 of the Revised Statutes, as amended, for use only in such amounts and at such times as m ay becom e necessary to carry out program operations: Provided further, That all necessary expenses (including legal and special services perform ed on a contract or fee basis, but not including other personal services) in connection with the acquisition, operation, maintenance, im provement, or disposition of any real or personal property belonging to the Cor poration or in which it has an interest, including expenses of collections of pledged collateral, shall be considered as nonad ministrative expenses for the purposes hereof. (15 U .S.C . 714~714p; Total number of permanent positions............. Full-time equivalent of other positions........... Average paid employment__ . Average GS salary ....................... 1973 actual Program by activities: Support, export, and related activities (program costs, funded)-------------------------Changes in selected resources 1__________ Total obligations_______________ ___ Financing: Unobligated balance lapsing....... ................ Reserve for contingencies_______________ Limitation_____________________ ___ 1 Undelivered orders. 1974 est. 39,592 39,631 39,900 32,726 1,758 3,075 2,072 32,373 3,203 3,620 Federal Funds G eneral and special fu n d s: 1975 est. 39,196 ........... . 39,196 308 __________ ________ ________ 269 3,004 39,900 33,072 3,756 2,764 RURAL DEVELOPMENT SERVICE R 39,471 39,631 121 ......... . 0 0 78 9.5 $17,508 Obligations are distributed as follows: Agricultural Stabilization and Conservation Service____ . . . Export Marketing Service _ Agricultural Marketing Service Foreign Agricultural Service .................... 31 U .S.C . 8 4 1 -8 7 1 ; A griculture-E nvironm ental and Consum er P r o tection A p p ro p ria tion A ct, 1974-) Program and Financing (in thousands of dollars) 194 2 170 9.6 $16,939 42,200 ural D e v e l o p m e n t S e k v ic e For necessary expenses, not otherwise provided for, of the Rural Developm ent Service in providing leadership, coordination, [resea rch ,] and related services in carrying out the rural develop ment activities of the Departm ent of Agriculture and fo r carrying out the responsibilities o f the Secretary o f A griculture under section 701 o f the H ousing A ct o f 1954, as amended (40 U .S.C . 461), [$2,661,000] $1,300,000: Provided, That this appropriation shall be available for employm ent pursuant to the second sentence of section 706(a) of the Organic A ct of 1944 (7 U.S.C. 2225), and not to exceed $3,000 shall be available for employm ent under 5 U.S.C. 3109. (42 U .S.C. 1 8 9 1 -1 8 9 3 ; P u b lic Law 9 2 -4 1 9 ; A griculture-E nvironm ental and Consum er P rotection A p p rop ria tion A ct, 1974-) A LLO TM E N T ACCOUNTS G eneral and special fun ds— C on tin u ed R ural D e v e l o p m e n t S e r v ic e — Average employment______________________ Average GS grade_______ ________________ Average GS salary____ ___________________ Continued Program and Financing (in thousands of dollars) Identification code 05-69-0800-0—1—355 1973 actual Total oblieations............................... 25 Financing: Unobligated balance lapsing....... ....... Budget authority....... 40 41 42 43 44.20 90 91. 20 D e v e lo p m e n t S e r v ic e 751 1,300 751 1,300 Identification code 05-69-0800-1-1-355 1973 actual 1974 est. 1975 est. 174 395 5 400 751 400 -------- Program by activities: 10 Program coordination and direction (costs—obligations)_____ ___________ ________ Financing: 40 Budget authority (proposed supplemental appropriation)______________________ ________ 170 ................ 170 ________ 1,300 2,661 -2 ,0 0 3 65 1,300 723 1,300 400 Appropriation (adjusted)_______ Proposed supplemental for civilian pay raises_____ _____ _____ Relation of obligations to outlays: 71 Obligationsincurred.net______________ 72 Obligated balance, start of year________ 74 Obligated balance, end of year_________ _________ _________ _________ 90 ___ _____ Outlays_________________________ 170 ________ _________ 7 —7 . .......... . 163 7 A narrative statement, describing the purpose of this request, and proposed appropriation language are included in Part III of this volume. 28 Relation of obligations to outlays: Obligations incurred, net_____ . . Obligated balance, start of year_____ Obligated balance, end of year______ Adjustments in expired accounts____ 71 72 74 77 R u ral 1 10.1 $17,018 Program and Financing (in thousands of dollars) 221 ............ - Budget authority: Appropriation-................. ................. Transferred to other accounts__ - Transferred from other accounts____ 1975 est. _________ __ ______ ______ _. (Supplemental now requested) Program by activities: Direct program: Program coordination and direction (total program costs, funded)1— Change in selected resources (unde livered orders)---- ------------ ----------10 1974 est. ________ ________ _________ 395 20 -2 2 4 2 751 224 -2 6 5 1,300 265 -3 2 6 193 683 1,238 27 1 RURAL ELECTRIFICATION ADMINISTRATION Federal Funds Outlays, excluding pay raise sup plemental...____ ___________ Outlays, from civilian pay raise supplemental_______________ G eneral and special fu n d s: L oans i n c lu d e s capital outlay as follows: 1975, $1 thousand. 1973. $3 thousand; 1974, $1 thousand; Program and Financing (in thousands of dollars) The Service provides general staff leadership and other services in carrying out departmental programs involving rural development. Identification code 05-72-3197-0-1—352 Program by activities: 1. Rural electrification.............. ......... 2. Rural telephone.._____ _________ Object Classification (in thousands of dollars) Identification code 05-69-0800-0-1-355 11.1 11.3 Personnel compensation: Permanent positions_____________ Positions other than permanent____ 12.1 21.0 22.0 23.0 24.0 25.0 26.0 31.0 Total personnel compensation___ Personnel benefits: Civilian________ Travel and transportation of persons.. Transportation of things................... Rent, communications, and utilities__ Printing and reproduction.................. Other services..................................... Supplies and materials__ . _______ Equipment.............................. ..... 99.0 Total obligations__ 1973 actual __ Obligations are distributed as follows: Rural Development Service___ __________ Economic Research Service____ _____ . 1974 est. 1975 est. 107 15 566 8 885 8 122 10 26 3 12 195 4 23 574 48 42 2 11 12 58 3 1 893 76 109 2 76 14 101 4 25 395 751 1,300 395 751 ___ 1,275 25 Personnel Summary R U R A L D E V E L O P M E N T S E R V IC E Total number of permanent positions_______ Full-time equivalent of other positions______ Average paid employment_______________ _ Average GS grade________________________ Average GS salary______________________ __ 8 1 7 11.6 $20,378 30 I 30 11.9 $20,287 40 1 40 12.2 $20,384 10 380,116 104,445 Total program costs, funded___ Change in selected resources (undis bursed loan obligations)__________ —200,589 Total obligations (object class 33.0)_______________________ 283,972 Financing: Recovery of prior year obligations__ Unobligated balance available, start of year (authority to spend public debt receipts)___________________ 24.47 Unobligated balance available, end of year (authority to spend public debt receipts)________________________ 17 21.47 47 1973 actual Budget authority (authority to spend public debt receipts)__ —201 ..................................... _________ ________ ________ ________ —107,000 —456,229 —456,229 456,229 456,229 456,229 633,000 Relation of obligations to outlays: Obligations incurred, net___________ 283, 771 Obligated balance, start of year (au thority to spend public debt re ceipts) _________________________ 1,082,922 77.47 Obligated balance adjusted (with drawal from the Government’s budget) authority to spend public debt receipts____________________ —882,133 Outlays______________________ 1975 est. 484,561 71 72.47 90 1974 est. 484,561 ------------- -------- - The Rural Electrification Administration was orga nized to carry into effect the loan programs authorized by the Rural Electrification Act of 1936, as amended. The Administration conducts two capital investment pro grams: (1) the rural electrification program, to provide electric service to farms and other rural establishments; and (2) the rural telephone program, to furnish and im prove telephone service in rural areas. Public Law 93-32, approved M ay 11, 1973, amended the Rural Electrification Act by establishing the Rural Electrification and Telephone Revolving Fund (R E T R F ). The initial assets of the fund, amounting to about $7.8 billion, consisted of all notes, bonds, obligations, liens and mortgages assigned to the Administrator, undisbursed balances of electric and telephone loans, collection of principal and interest since July 1, 1972, and shares of the capital stock of the Rural Telephone Bank, purchased pursuant to section 406(a) of the Act. Public Law 93-32 also removed budget authority and outlays of the R E T R F from the budget totals of the U.S. Government. Schedules showing the activity of the R E T R F from May 12, 1973, to June 30, 1973, and estimates for 1974 and 1975 are included in part IV, Annexed Budgets and Other Material. S a l a r ie s and E xpenses F or administrative expenses to carry out the provisions of the R ural Electrification A ct of 1936, as am ended (7 U .S.C. 901-950(b)), including not to exceed $500 for financial and credit reports, funds for em ploym ent pursuant to the second sentence of section 706(a) of the Organic A ct of 1944 (7 U .S.C . 2225), and n ot to exceed $150,000 for em ploym ent under 5 U .S.C. 3109, [$16,720,000] $19,116,000. (P u b lic Law 9 3 -1 3 5 ; A griculture-E nvironm ental and Consum er P rotection A p p rop ria tion A ct, 1974.) Program and Financing (in thousands of dollars) Identification code 05-72-3100-0-1-352 Program by activities: Direct program: 1. Administration of rural electrifi cation program....... ................ 2. Administration of rural telephone program..................... ............. 1973 actual 1974 est. 1975 est. 74 77 90 91.20 Obligated balance, end of year.......... Adjustments to expired accounts____ —1,248 —14 —1,579 —1,633 ______ __ _________ Outlays, excluding pay raise supplemental........ ................. 14,655 Outlays from civilian pay raise supplemental.............................................. . 16,436 19,015 722 47 1 Includes capital outlay as follows: 1973, $124 thousand; 1974, $56 thousand; ]975, $56 thousand. 2 Excludes $1,222 thousand in obligations recorded in the Rural development insurance fund and associated with loans financed under the authority of the R ural Development Act of 1972, refinanced or converted to R E A loans as of M ay I I , 19 7 3 , when Public Law 9 3 -3 2 was enacted. The Rural Electrification Administration makes insured loans and guarantees loans made by private lenders for the extension and improvement of electric and telephone service in rural areas. Most electric loans are made con currently with supplemental financing provided by the National Rural Utilities Cooperative Finance Corporation (CFC) or other supplemental sources. Supplemental fi nancing is provided in the telephone program by the Rural Telephone Bank, which utilizes the employees and facilities of REA and the Office of the General Counsel on a part-time basis without cost to the bank. Public Law 93-32, approved May 11, 1973, established the Rural Electrification and Telephone revolving fund as a source of financing the insured and guaranteed loan programs. The loan guarantee program is expected to require the hiring of employees with expertise in areas not needed before in REA, and the development of new procedures for loan approval and advance of funds. Assistance is provided to electrification borrowers and potential borrowers to negotiate for adequate supplies of power on reasonable terms. Business management and technical help is furnished borrowers where needed to protect the Government’s loan security, to assure that construction and operation of their systems conform to approved standards, and that the systems will provide continuous and reliable service and facilitate the most effective use of resources to achieve program objectives. Object Classification (in thousands of dollars) 7,800 9,034 9,874 7,345 8,455 9,242 Identification code 05-72-3100-0-1-352 Total direct program______ Reimbursable program: Miscellaneous services to other accounts...____ ______________ 15,145 17,489 19,116 26 25 25 Direct obligations: Personnel compensation: Permanent positions......................... 11.1 11.3 Positions other than permanent____ 11.5 Other personnel compensation_____ 12,033 112 4 13,900 121 2 14,660 127 2 Total program costs, funded 1. Change in selected resources (unde livered orders).............................. .. 15,171 17,514 19,141 10 Total obligations.......................... 2 15,140 17,514 19,141 11 14 Financing: Receipts and reimbursements from: Federal funds..,.............................. Non-Federal sources (40 U.S.C. 4 8 1 ( c ) ) . . . . ................................. Unobligated balance lapsing________ -1 9 -1 8 -1 8 Total personnel compensation___ 12.0 Personnel benefits: Civilian_________ 21.0 Travel and transportation of persons. . 22.0 Transportation of things....................... 23.0 Rent, communications, and utilities... 24.0 Printing and reproduction___________ 25.0 Other services...................................... 26.0 Supplies and materials........... ............... 31.0 Equipment___________ ___________ _ 12,149 1,081 980 28 284 183 281 53 75 14,023 1,324 1,100 41 301 185 395 64 56 14,789 1,388 1,100 41 1,087 189 402 64 56 -7 1,606 -7 -7 Total direct obligations............... .. 15,114 17,489 19,116 Budget authority......... ................. 16,720 17,489 Reimbursable obligations: Personnel compensation: Permanent positions....... .................... ................. 12.0 Personnel benefits....... .......................... 31.0 Equipment......... ................................... 18 1 7 16 2 7 16 1 8 Total reimbursable obligations___ 26 25 25 Total obligations_______________ 15,140 17,514 19,141 25 -3 1 19,116 1973 actual 1974 est. 1975 est. 11.1 Budget authority: 40 Appropriation____________ _________ 44.20 Proposed supplemental for civilian pay raises________________ ______ 71 72 Relation of obligations to outlays: Obligations incurred, net.................... Obligated balance, start of year......... 16,720 16,720 19,116 769 15,114 802 17,489 1,248 19,116 1,579 99.0 General and special funds— Continued S a la r ie s a n d E x p e n se s— Continued 77.48 Personnel Summary 77.98 1973 actual 1974 est. 1975 est. 90 826 10 723 10.2 $17,009 Total number of permanent positions____ Full-time equivalent of other positions___ Average paid employment____ _________ Average GS grade_____________ _______ Average GS salary_____ ________________ A l l o c a t io n s R e c e iv e d F rom O th er A 826 15 803 10.2 $17,172 826 15 803 10.2 $18,102 ccou nts Note.— Obligations incurred under allocations from other accounts are included in the schedules of the parent appropriation, as follows: Farmers Hom e Administration: "Salaries and Expenses.” "R u ra l Development Insurance Fund.” Public enterprise funds: R u ral T e le p h o n e B ank Program and Financing (in thousands of dollars) Identification code 05-72— 4231-0-3—352 Program by activities: Operating costs, funded: 1. Administrative expenses. 2. Other________________ 10 37 34,409 Total program costs, funded______ Change in selected resources________ 34,445 109,501 Total obligations.......................... 143,946 Budget authority. 68 31 6 Total operating costs, funded. Capital outlay, funded: Loans______ Financing: Receipts and reimbursements from: 11 Federal funds: Interest on U.S. securities______ Discount on U.S. securities_____ 14 Non-Federal sources: Interest income on loans_______ Principal repaid on loans_______ Sale or class B stock___________ Sale of class C stock___________ 17 Recovery of prior year obligations__ 21.48 Unobligated balance available, start of year: Authority to spend agency debt receipts____________________ 25.48 Unobligated balance lapsing (with drawal of Bank from Government’s budget): Authority to spend agency debt receipts............................. ....... 27 Capital transfer to general fund_____ 40 1973 actual Budget authority: Current: Appropriation....... ......... ........... ....... Permanent: Authority to spend agency debt receipts______________________ Relation of obligations to outlays: Obligations incurred, net___________ Obligated balance, start of year: 72.48 Authority to spend agency debt receipts_______________________ 72.98 Fund balance__________________ _ 71 -1 3 5 -8 6 -8 1 0 -1 3 -4 ,3 5 4 -6 5 -2 1974 est. Obligated balance, adjusted (with drawal of Bank from Govern ment’s budget): Authority to spend agency debt —168,859 receipts______________________ Fund balance__________ _________ —30,680 1975 est. Outlays______________________ Public Law 92-12, approved May 7, 1971, amended the Rural Electrification Act of 1936, as amended, to establish the Rural Telephone Bank as a supplemental source of financing for the RE A telephone program. Public Law 92-324, approved June 30, 1972, amended the act to permit the Secretary of the Treasury to purchase the bank’s debentures. This will minimize REA borrowing costs and help avoid cash-flow problems associated with obtaining funds on the private money market. Public Law 93-32, approved M ay 11, 1973, further amended the act to increase the bank’s borrowing authority from 8 to 20 times its paid-in capital and retained earnings, and to eliminate the required disclaimer of any government guarantee on debentures issued by the bank. Public Law 93-32 also removed budget authority and outlays of the Telephone Bank from the budget totals of the U.S. Government. Schedules showing the activity of the Bank from M ay 12, 1973 to June 30, 1973, and esti mates for 1974 and 1975 are included in part IV, Annexed Budgets and Other Material. Revenue and Expense (in thousands of dollars) 1973 actual Operating income or loss ( —): Interest earned on loans to borrowers___ Expense_________ _____________________ 810 —35 Net operating income_______________ 775 Nonoperating income: Interest earned on U.S. securities (net of discount less premium amortization)___ Expense_______________________________ 136 _________ Net nonoperating income.... ................. 136 Net income for the period____________ 910 356,471 1 310,564 30,000 280,564 1974 est. 1975 est. Financial Condition (in thousands of dollars) 1972 actual -184,391 29,303 1973 actual 1974 est. 1975 est. Assets: Treasury balance__________ U.S. securities (par) _ _ ___ Accounts receivable, net . . . Loans receivable, net. . _____ Other assets, net____ 29,466 518 16 588 11 25,433 5,247 265 34,979 6 ________ ________ ________ _________ _________ _________ _________ _________ _________ _________ Total a s se ts ....................... 30,598 65,929 ________ _________ Liabilities: Accounts payable and accrued liabilities................... ......... .. 2 4 _________ _________ Other liabilities-private equity: Class B stock........................ Class C stock___ ___ Retained income_______ _ 133 460 3 4,487 525 655 ..................................... ________ ________ ________ ________ 596 5,666 _________ ________ 597 5,670 ________ ________ 138,482 Private equity____ 60,376 29,984 Total liabilities. ___ pursuant to section 306(d) of the above Act, o f which $120,000,000 shall be derived from the unexpended balance of amounts appro priated under this head in the fiscal year 1973, largely to m eet the expanding need for areas n ot now co v e r e d .] (A gricu lture-E n viron Government equity: Unexpended budget authority: Unobligated balance_______ Unadvanced loan commit ments______________ — Unfinanced budget authority: Undrawn agency debt au thority_________________ Invested capital__________ -244,767 10 -525,331 29,246 Total Government equity. 30,001 60,259 184,391 356,471 90,367 199,872 mental and Consum er Protection A p p rop ria tion A ct, 1974.) Program and Financing (in thousands of dollars) Identification code 05-75-2066-0-1-352 Analysis of Changes in Private and Government Equity (in thousands of dollars) 1973 actual Privately owned equity: Paid-in capital: Opening balance,. . . Transactions: Stock sold........................... Closing balance. ... ...................... Retained income: Opening balance............................................ Transactions: Operating incom e......................... Nonoperating incom e.............. . . Transfer to Government retained income for return on Government paid-in capital.................................................... ________ ________ _______ ________ 5,012 ____________ ________ ________ Program by activities: 1. Planning grants____ 2. Development grants _ Total program costs________ _____ Unfunded adjustments to total program costs: Unfunded depreciation______________ Donated space___ _________________ Unfunded administrative expense____ Unfunded accrued annual leave______ 1975 est. 593 4,419 3 -2 5 9 5,666 __ 29,970 30,000 20,000 Financing: 17 Recovery of prior year obligations_____ 21 Unobligated balance available, start of year 24 Unobligated balance available, end of year -2 7 4 -5 8 ,0 0 0 120,304 _________ -120,304 120,304 _________ -120,304 100,304 ________ 92,000 30,000 ________ 29,696 77,066 —64,292 —440 30,000 64,292 -42,692 20,000 42,692 -25,000 42,030 51,600 37,692 Budget authority (appropriation)__ 30.000 - ............ 90 Closing balance.......................................... 60,000 ____________ ________ 1 ______ ______ ______ ______ -1 259 ________ ________ 259 ________ ________ 60,259 ________ ________ Object Classification (in thousands of dollars) 11.3 21.0 24.0 25.0 33.0 99.0 1973 actual Personnel compensation: Positions other than permanent_____________ Travel and transportation of persons.. Printing and reproduction___________ Other services._____________________ Investments and loans______________ 1974 est. 1975 est. 9 9 1 Outlays_________________________ Rural water and waste disposal grants.— Grants are authorized by subtitle A of the Consolidated Farm and Rural Development Act to be made: (1) to public bodies or other agencies having authority to prepare compre hensive plans for the development of water or waste disposal systems in rural areas; and (2) to associations, public and quasi-public agencies and certain Indian tribes for the development, storage, treatment, purification or distribution of water or the collection, treatment, or disposal of waste in rural areas. The amount of a develop ment grant may not exceed 50% of the cost of the project. Funds are being made available in special hardship cases where severe public health problems exist and where USDA grants are required for construction of such facilities. G R A N T O B L IG A T I O N S 8 143,919 143,946 Total obligations_______________ -3 -11 -1 ,2 6 0 -1 Total obligations (object class 41.0). ________ Identification code 05-72-4231-0-3— 352 37,692 -17 ,6 9 2 30.000 Total Government equity..................... 51,600 -2 1 ,6 0 0 Government equity: Paid-in capital: Opening balance........................................ Transactions: Class A stock sold to Gov ernment.................. .................... Closing balance.......................................... 43,305 -12 ,0 6 0 Relation of obligations to outlays: 71 Obligations incurred, net______________ 72 Obligated balance, start of y e a r .......... .. 74 Obligated balance, end of year_________ 77 Adjustments in expired accounts_______ Return on Class A stock for period......... 148 37,544 37,692 ____ _ Transactions: Transfer to miscellaneous receipts in 600 51,000 51,600 40 Retained income: 1,607 41,698 42,030 ............................. — . 655 1975 est. ________ ______ __________ ________ ________ ________ 1974 est. Total program costs, funded........... Change in selected resources (undelivered orders)____________________________ 10 775 136 Closing balance.......................................... Total privately owned equity 1974 est. 1973 actual FARMERS HOME ADMINISTRATION Planning grants: Number of grants_________________ Amount of grants (thousands of dol lars)___________________________ Development grants: Number of grants_________________ Amount of grants (thousands of dol lars)___________________________ 1973 actual 1974 estim ate 1975 estimate 44 ---------- ---------- $640 ______ ______ 359 330 220 $29,330 $30,000 $20,000 Federal Funds R G eneral and special fun ds: R ural W ater and W aste D is p o s a l G rants [F o r grants pursuant to sections 306(a)(2) and 306(a)(6) of the Consolidated Farm and Rural D evelopm ent Act, as amended (7 U.S.C. 1926), $150,000,000 to remain available until expended, ural D evelopm ent G rants [ and T e c h n ic a l A s s is t a n c e ] For grants [a n d technical assistance authorized b y the Rural Developm ent Act of 1972 (Public Law 92-419), in addition to funds otherwise provided for such assistance] pursuant to section S10B (c) o f the Consolidated Farm and R ural Developm ent A ct, as em ended (7 U .S .C . 1932), $10,000,000. (A griculture-E nvironm ental and Consum er Protection A w r o p r ia tio n A ct, 1974-) Change in selected resources (undelivered o rd e rs )....... ......... ......... ....................... -2 ,8 8 1 -2 ,0 0 0 Total obligations (object class 41.0). 1,746 1,000 Financing: 17 Recovery of prior year obligations........... 21 Unobligated balance available, start of year 24 Unobligated balance available, end of year -5 2 9 -4 7 2,581 -2 ,5 8 1 9,081 Budget authority (appropriation)__ 3,750 7,500 Relation of obligations to outlays: 71 Obligationsincurred.net....... ................... 72 Obligated balance, start of year_____ __ 74 Obligated balance, end of year....... ......... 1,217 6,586 -3 .7 0 5 1,000 3,705 -1 ,7 0 5 1,705 4,097 3,000 1,705 General and special funds— Continued R u r al D evelopm ent Gr a n ts [ and T e c h n ic a l A s s is t a n c e ] -1 ,7 0 5 — C on . 10 Program and Financing (in thousands of dollars) Identification code 05-75-2065-0-1-352 1973 actual 1974 est. 1975 est. 1,761 7,032 —2 —8 —750 —I —5 —17 —1,008 —2 1,000 6,000 9,000 4,000 ................ 10,000 10,000 Financing: 40 Budget authority (appropriation).................................. 10,000 10,000 Relation of obligations to outlays: 71 Obligationsincurred.net___________ ______________ 10,000 72 Obligated balance, start of year.............................. . ........................ 74 Obligated balance, end of year_________ ________ —9,000 10,000 9,000 —13,000 Program by activities: Business and industrial development grant program (program costs)______ ________ Unfunded adjustments to total program costs: Unfunded depreciation...........- .................................. Donated space__ ________ __________ ________ Unfunded administrative expense____ ________ Unfunded accrued annual leave........... ................ Total program costs, funded_______ ________ Change in selected resources (undelivered orders)______ _________________ _____________ 10 90 Total obligations (object class 41.0). Outlays__________ ____________________ ________ 1,000 6,000 Rural development grants.— This assistance was authorized by section 310B(c) of the Rural Development Act of 1972. Grants are authorized to public bodies for measures de signed to facilitate development of private business enter prises, including the development, construction or ac quisition of land, buildings, plants, equipment, access streets and roads, parking areas, utility extensions, neces sary water supply and waste disposal facilities, refinancing, services, and fees. Such financial assistance may be made in connection with business and industrial loans made under the Rural development insurance fund. GRANT O B L IG A T IO N S Rural development grants: 1973 actual 1974 estimate _______ 100 Number of grants_____ ___________. Amount of grants (thousands of dollars)_________________ _______ ______ $10,000 1975 estimate 100 $10,000 40 90 Outlays_________ _________ _______ -9,0 8 1 9,081 Rural housing for domestic farm labor.— Financial assistance in the form of grants is authorized to public or private nonprofit organizations, or other eligible organiza tions for low-rent housing and related facilities for domestic farm labor, as authorized by the Housing Act of 1964. Assistance not to exceed 90% of the total development cost is authorized for new structures (including basic household furnishings) and sites, and for rehabilitation, alteration, conversion, or improvement of dwellings, dining halls, community rooms, or buildings and infirmaries used by domestic farm laborers. No funds are being requested for fiscal year 1975 since the Administration believes the Government’s proper role can best be served by other programs. GRANT O B L IG A T IO N S Rural housing grants for domestic farm labor: 1973 actual Number of grants__________________ 8 Amount of grants (thousands of dollars)________________________ $1,746 M u tual and S e l f -H elp 1974 estimate H 1975 estimate 3 _____ $1,000 _____ o u s in g [F o r grants pursuant to section 52 3 (b )(1 )(A ) of the H ousing Act of 1949 (42 U .S.C. 1490c), $4,000,000, to remain available until expended: Provided, That this appropriation shall be available only within the limits of amounts authorized b y law for fiscal year 19 74 .] (A griculture-E nvironm ental and Consum er P rotection A p p r o pria tion A ct, 1974-) Program and Financing (in thousands of dollars) R ural H o u s in g for D o m e s t ic F arm L abor Identification code 05-75-2006-0-1-352 [F o r financial assistance to public nonprofit organizations for housing for dom estic farm labor, pursuant to section 516 of the Housing A ct of 1949, as am ended (42 U .S.C. 1486), $7,500,000, to remain available until expended: Provided, T h at this appropriation is not available after September 30, 1973, unless the authorizing legislation is ex ten d ed .] (A griculture-E nvironm ental and Consum er Program by activities: Financial assistance for technical and supervisory assistance for mutual and self-help housing (program costs)_____ Unfunded adjustments to total program costs: Protection A p p ro p ria tion A ct, 1974-) Donated space..................... ......... ... Unfunded administrative expense__ Unfunded accrued annual leave____ Program and Financing (in thousands of dollars) Identification code 05-75-2004-0-1-352 1973 actual 1974 est. 1975 est. Program by activities: Financial assistance for low-rent domestic farm labor housing (program costs)... Unfunded adjustments to total program costs: Unfunded depreciation______________ Donated space________ ______ _______ Unfunded administrative expense____ Unfunded accrued annual leave______ —1 —3 —355 _________ —1 —4 —424 —1 _________ _________ _________ ............ . Total program costs, funded_______ 4,627 3,000 1,705 4,986 3,430 1973 actual 1974 est. 1,850 3,507 -1 -3 -3 5 9 -1 -5 -5 0 0 -1 1975 est. 5,469 Total program costs, funded_____ Change in selected resources (undelivered orders)......................... .......................... 1,486 3,000 5,469 2.242 832 -5 ,4 6 9 Total obligations (object class 41 0 ).. 3,728 3,832 Financing: 21 Unobligated balance available, start of year 24 Unobligated balance available, end of year -1 ,5 6 1 833 -8 3 3 1,001 3,000 4,000 1,705 10 40 Budget authority (appropriation)___ -1,0 0 1 1,001 Relation of obligations to outlays: 71 Obligationsincurred.net______________ 72 Obligated balance, start of year........... __ 74 Obligated balance, end of year......... ....... 90 Outlays.............................................. 3,728 2,395 —4,637 3,832 __________ 4,637 5,469 —5,469 ........... ....... 1,486 3,000 Change in selected resources (unde livered orders)__________________ 10 Total obligations....... ................. 5,469 Financing: Receipts and reimbursements from: Federal funds: Advanced from the Agricultural credit insurance fund, FHA. Advanced from the Rural housing insurance fund, FHA . . Advanced from the Direct loan ac count, F H A ............................. Other Federal funds........................ Unobligated balance lapsing . . . 11 Mutual and self-help housing.— This assistance was au thorized by section 1005 of the Housing and Urban De velopment Act of 1968 (Public Law 90-448). These grants are especially designed to aid the development of com prehensive plans to permit an expansion of mutual and self-help housing programs under which groups of families build their own homes by mutually exchanging labor. In 1973, a total of 24 grants was made for $3,728,451. It is estimated that 27 grants totaling $3,832,000 will be made to nonprofit organizations in 1974. No program is planned for fiscal year 1975, since the grants plus the subsidy cost of the associated loans has resulted in high unit costs to the Government without corresponding benefits to those aided. S a l a r ie s and E 25 Budget authority Budget authority: Appropriation. ____ ____________ Transferred to “ Operating expenses, public buildings service,” Gener