The full text on this page is automatically extracted from the file linked above and may contain errors and inconsistencies.
budget OF THE UNITED STATES GOVERNMENT FY 1985 THE BUDGET DOCUMENTS Budget of the United States Government, 1985 contains the Budget Message of the President and presents an overview of the President's budget proposals. It includes explanations of spending programs in terms of national needs, agency missions, and basic programs, and an analysis of receipts, including a discussion of the President's tax program. This document also contains a description of the budget system and various summary tables on the budget as a whole. United States Budget in Brief, 1985 is designed for use by the general public. It provides a more concise, less technical overview of the 1985 budget than the above volume. Summary and historical tables on the Federal budget and debt are also provided, together with graphic displays. Budget of the United States Government, 1985—Appendix contains detailed information on the various appropriations and funds that comprise the budget. The Appendix contains more detailed information than any of the other budget documents. It includes for each agency: the proposed text of appropriation language, budget schedules for each account, new legislative proposals, explanations of the work to be performed and the funds needed, and proposed general provisions applicable to the appropriations of entire agencies or groups of agencies. Supplemental and rescission proposals for the current year are presented separately. Information is also provided on certain activities whose outlays are not part of the budget-totals. Special Analyses, Budget of the United States Government, 1985 contains analyses that are designed to highlight specified program areas or provide other significant presentations of Federal budget data. This document includes information about: alternative views of the budget, i.e., current services and national income accounts; economic and financial analyses of the budget covering Government finances and operations as a whole; and Government-wide program and financial information for Federal civil rights and research and development programs. Instructions for purchasing copies of any of these documents are on the last two pages of this volume. GENERAL NOTES 1. All years referred to are fiscal years, unless otherwise noted. 2. Detail in the tables, text and charts of this volume may not add to the totals because of rounding. For sale by the Superintendent of Documents, U.S. Government Printing Office Washington, D.C. 20402 TABLE OF CONTENTS Page PART 1. THE BUDGET MESSAGE OF THE PRESIDENT Ml PART 2. ECONOMIC ASSUMPTIONS AND THE BUDGET 2-1 Economic developments and outlook 2-2 Economic assumptions 2-9 Cyclical and structural components of the deficits , 2-12 Changes in the budget outlook since last year 2-15 Sensitivity of the budget to economic assumptions 2-17 PART 3. BUDGET PROGRAM AND TRENDS 3-1 The dramatic halt in domestic spending growth 3-2 The 1985 spending restraint program 3-16 Budget totals and savings plan 3-54 PART 4. BUDGET RECEIFPS 4-1 Summary 4-2 Enacted legislation, 4-3 Receipts proposals 4-9 Effect of enacted and proposed changes on receipts 4-15 Changes in budget receipts 4-16 Receipts by source 4-18 PART 5. MEETING NATIONAL NEEDS: THE FEDERAL PROGRAM BY FUNCTION , 5-1 Introduction 5-2 National defense 5-8 International affairs 5-21 General science, space, and technology 5-32 Energy 5-38 Natural resources and environment 5-48 Agriculture 5-55 Commerce and housing credit 5-61 Transportation 5-73 Community and regional development 5-84 Education, training, employment, and social services, 5-92 Health 5-107 Social security and medicare 5-114 Income security , 5-118 Veterans benefits and services 5-135 Administration of justice 5-142 General government. 5-147 General purpose fiscal assistance 5-153 Net interest 5-158 Allowances 5-161 Undistributed offsetting receipts 5-163 PART 6. PERSPECTIVES ON THE BUDGET 6-1 Relationship of budget authority to outlays ,...., 6-2 IV CONTENTS Page Limitations on the availability of funds Fiscal activities outside the Federal budget Budget funds and the Federal debt The increase in total 1983 outlays over the initial budget estimate Comparison of relatively uncontrollable outlays and of receipts Allocation of windfall profit tax receipts PART 7. THE BUDGET SYSTEM AND CONCEPTS The budget process Coverage of the budget totals Budget authority and related transactions The credit budget Collections Other transactions Basis for budget figures PART 8 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT . 6-5 6-7 6-24 6-27 6-31 6-37 7-1 7-2 7-5 7-8 7-11 7-12 7-14 7-15 81 - Explanatory note 8-2 Legislative branch 8-3 The judiciary 8-15 Executive Office of the President 8-18 Funds appropriated to the President 8-22 Department of Agriculture 8-31 Department of Commerce 8-47 Department of Defense—Military 8-54 Department of Defense—Civil 8-69 Department of Education 8-73 Department of Energy 8-78 Department of Health and Human Services 8-82 Department of Housing and Urban Development 8-96 Department of the Interior 8-101 Department of Justice 8-113 Department of Labor 8-117 Department of State 8-122 Department of Transportation 8-127 Department of the Treasury 8-139 Environmental Protection Agency 8-146 General Services Administration 8-148 National Aeronautics and Space Administration 8-151 Office of Personnel Management 8-154 Small Business Administration 8-156 Veterans Administration 8-157 Other independent agencies 8-160 Allowances 8-187 Budget totals 8-188 Off-budget Federal entities 8-191 PART 9. SUMMARY TABLES 9-1 Explanatory note relating to the summary tables 9-2 Table of contents 9-3 Table 1. Budget summary..t 9-4 Table 2. Budget receipts by source and budget outlays by agency, 1983-89 9-5 Table 3. Budget outlays by function, 1983-89 9-6 Table 4. Differences between current services and the budget: outlays by function, 1984-89 9-8 Table 5. Budget authority by agency, 1983-89 9-9 Table 6. Budget authority by function, 1983-89 9-10 CONTENTS Table 7. Differences between current services and the budget: budget authority by function, 1984-89 Table 8. Budget authority and outlays available through current action by Congress Table 9. Relation of budget authority to outlays Table 10. Obligations incurred, net Table 11. Balances of budget authority Table 12. Full-time equivalent of total Federal civilian employment in the executive branch Table 13. Budget financing and debt Table 14. Budget receipts by source Table 15. Offsetting receipts by type Table 16. Outlays by function and agency Table 17. Legislative proposals for major new and expanded programs in the 1985 budget, projections of costs „ Table 18. New direct loan obligations by agency Table 19. New guaranteed loan commitments by agency Table 20. Controllability of budget outlays, 1975-85 Table 21. Budget receipts by source, 1975-85 Table 22. Budget outlays by function, 1975-85 Table 23. Federal transactions in the national income accounts, 1974-85 Table 24. Federal finances and the gross national product, 1966-87 Table 25. Composition of budget outlays in current and constant (fiscal year 1972) prices: 1965-87 Table 26. Budget receipts and outlays, 1789-1989 9-12 9-13 9-14 9-15 9-16 9-17 9-18 9-19 9-22 9-25 9-40 9-42 9-43 9-44 9-46 9-48 9-59 9-60 9-61 9-62 PART 1 THE BUDGET MESSAGE OF THE PRESIDENT Ml Where It Comes From, Corporation Income Taxes M Where It Goes Grants States and Localities 11* Operations 5* BUDGET MESSAGE OF THE PRESIDENT To the Congress of the United States: In the past year, the Nation's prospects have brightened considerably. The economy has grown strongly—beyond expectation. Inflation has been reduced to its lowest rate in 16 years. Unemployment has declined faster than at any other time in 30 years. We are well on our way to sustained long-term prosperity without runaway inflation. Our national security is being restored. Our domestic programs are being streamlined to reflect more accurately the proper scope of Government responsibility and intervention in our lives. Government operations are being made more effective and efficient, as steps are taken to reduce costs. These developments are the result of the program I proposed 3 years ago to correct the severe economic and political problems caused by previous short-sighted and misguided policies and priorities. That program focused on long-range real growth. My tax proposals were designed to provide badly needed incentives for saving and productive investment. I supported the Federal Reserve in its pursuit of sound monetary policy. I worked with the Congress to reverse the growth of Government programs that had become too large or had outlived their usefulness, and as a result, domestic programs, which had been growing rapidly for 3 decades, have finally been contained. I worked to eliminate or simplify unnecessary or burdensome regulations. To the Nation's great good fortune, the preceding Congress appreciated the fundamental soundness of this program and joined with my administration in helping to make it a reality. Frequently, because of entrenched constituency special interests, the political risks involved in doing so were great. I thanked Members then, and continue to be grateful, for the crucial support my program received. The Nation is now beginning to reap the solid fruits of our joint perseverance and foresight. The economy's response has fully vindicated my economic program. During the past 2 years the percentage rise in consumer price index has been no more than it was during the first 6 months of 1980. Economic recovery has been vigorous during the past year, with real GNP rising over 6% and industrial production by 16%. Unemployment, though still unacceptably high, has declined by a record 2 > percentage points in a single year. Capacity utilization M M3 M4 THE BUDGET FOR FISCAL YEAR 1985 in American plants has risen dramatically. Business investment in new plant and equipment has risen 11%% in the past year, in real terms. American productivity, stagnant from 1977 to 1981, climbed 3.7% between the third quarter of 1982 and the third quarter of 1983. Interest rates declined substantially in mid-1982, followed by a major, sustained rally of the stock market that added half a trillion dollars to the net financial worth of American households. Real disposable personal income rose 5.1% in 1983. After a substantial decline, the U.S. dollar has rallied powerfully to its highest level in more than a decade. We are not, however, out of the woods yet. Despite our success in reducing the rate of growth of nondefense spending in the last three budgets, spending in 1985 will exceed 1981 levels by 41%, reflecting continued increases in basic entitlement programs, essential increases in defense spending, and rapid growth of interest costs. Clearly, much remains to be done. The task of rebuilding our military forces to adequate levels must be carried to completion, and our commitment to provide economic and military support to small, poor nations that are struggling to preserve democracy must be honored. At the same time, further action is required to curb the size and growth of many programs and to achieve managerial efficiencies throughout Government, wherever the opportunity is present. THREE YEARS OF ACCOMPLISHMENT Last year, I reviewed the dramatic improvements during the preceding 2 years in Government operations, and in the way they affect the economy. I am happy to report that these improvements continued through a third year. • Where the growth rate of spending was almost out of control at 17.4% a year in 1980, it will decline to 7.3% this year. • Where spending grew 64% over the 4 years from 1977 to 1981, it will rise by only 41% over the 4-year period from 1981 to 1985, despite legislated cost-of-living adjustments and the needed defense buildup. • The Federal tax system has been significantly restructured. Marginal income tax rates have been substantially reduced, greatly improving the climate for saving and investment. Depreciation reform has been enacted, restoring the value of depreciation allowances eroded by inflation. Tax loopholes have been closed, making the tax structure more equitable. Efforts have been made to shift to financing Government programs through user fees commensurate with benefits and services provided. • Our military strength is being restored to more adequate levels. THE BUDGET MESSAGE OF THE PRESIDENT M5 • Domestic spending, which grew nearly 3-fold in real terms in a little more than 2 decades, will actually be lower this year than it was in 1981. • The rapid growth of means-tested entitlement programs has been curbed. Eligibility criteria have been tightened to target benefits more to the truly needy, and significant steps have been taken to improve the efficiency and effectiveness of these programs. Unnecessarily frequent cost-of-living adjustments were pared back. • The social security system has been rescued from the threat of insolvency raised by rampant inflation, excessive liberalizations, and lagging growth of its tax base. • Unnecessary or excessive Federal credit activities have been eliminated or cut back. Improvements in the management and control of Federal credit activities are being pursued. The administration has supported the basic intent of proposed legislation that would move off-budget lending onto the unified budget, in order to provide better budgetary control over Federal lending. • Proliferation of regulations and red tape has been stopped. The number of new Federal rules has fallen by over a quarter during the past three years, and hundreds of unnecessary old rules have been eliminated. For the first time, the Federal Register of new regulatory actions has grown shorter for three consecutive years; it is now one-third shorter than in 1980. Federal paperwork requirements have been cut by well over 300 million hours annually, and will be reduced even further in 1984. This has saved the American public over 150,000 work-years that had been spent every year filling out unnecessary Federal forms and reports. Our regulatory reform efforts to date will save individual citizens, businesses, and State and local governments over $150 billion over the next decade. • Major management improvement initiatives are underway that will fundamentally change the way the Federal Government operates. The President's Council on Integrity and Efficiency has reported $31 billion in cost reductions or funds put to better use. • The Federal nondefense work force has been reduced by 71,000 employees since I took office. These are impressive accomplishments—accomplishments to be proud of and to build on. And together we can build on them. With this budget I call on all Members of the Congress once again for additional steps to ensure the firmness of our foundations and overcome the Nation's budget problem. M6 THE BUDGET FOR FISCAL YEAR 1985 p i ^ | f ^ ^ ^ ^JWyBjSR^S 6.6 4.5 3.5 ISwW ; F1S«>I Years MAINTAINING ECONOMIC RECOVERY Before us stands the prospect of an extended era of peace, prosperity, growth, and a rising standard of living for all Americans. What must we do to ensure that that promise shall be realized and enjoyed in the years to come? What must we do to ensure that the high price of adjustment to this new era paid by the Nation in recent years shall not have been paid in vain? All signs point to continued strong economic growth, vigorous investment, and rising productivity, without renewed inflation—all but one. Only the threat of indefinitely prolonged high budget deficits threatens the continuation of sustained noninflationary growth and prosperity. It raises the specter of sharply higher interest rates, choked-off investment, renewed recession, and rising unemployment. This specter must be laid to rest: just as fears of rampant inflation and its attendant evils are being laid to rest; just as fears of helplessness before growth in Soviet military might and all it threatens are being laid to rest; just as fears that the Nation's THE BUDGET MESSAGE OF THE PRESIDENT M7 social security system would "go under" have been laid to rest. A number of actions will be required to lay it to rest. This budget requests these actions of Congress; it calls for measures to continue to curb the upward momentum of Federal spending and to increase Federal receipts. Other actions involve such fundamental reform of our fiscal procedures that they will require that the Constitution be amended. Congress has each year enacted a portion of my budget proposals, while ignoring others for the time being. It is moving slowly, year by year, toward the full needed set of budget adjustments. I urge the Congress to enact this year not only the proposals contained in this budget, but also constitutional amendments providing for a line-item veto and for a balanced budget—rather than the fitful policy of enacting a half-hearted reform this year, another one next year, and so on. Where Congress lacks the will to enforce upon itself the strict fiscal diet that is now necessary, it needs the help of the Executive Branch. We need a constitutional amendment granting the President power to veto individual items in appropriations bills. Fortythree of the fifty States give this authority to their governors. Congress has approved a line item veto for the District of Columbia, Puerto Rico, and the trust territories. It is now time for Congress to grant this same authority to the President. As Governor of California, I was able to use the line-item veto as a powerful tool against wasteful government spending. It works, and works well, in State government. Every number in this document bears testimony to the urgent need for the Federal Government to adopt this fundamental fiscal reform, Let us also heed the people and finally support a constitutional amendment mandating balanced Federal budgets and spending limits. I encourage our citizens to keep working for this at the grassroots. If you want to make it happen, it will happen. We must seek a bipartisan basis for fundamental reforms of Government spending programs. We need to reexamine just what, how, and how much the Federal Government should be doinggiven our need for security and well-being and our desire to leave power and resources with the people. The President's Private Sector Survey on Cost Control (Grace Commission) has already come up with some interesting suggestions in this regard that, with the help of the Congress, will be adopted wherever possible. To those who say we must raise taxes, I say wait. Tax increases pile unfair burdens on the people, hurt capital formation, and destroy incentives for growth. Tax cuts helped sustain the recovery, leading to faster growth and more jobs. Rather than risk sabotaging our future, let us go forward with an historic reform for fair- M8 THE BUDGET FOR FISCAL YEAR 1985 ness, simplicity, and growth. It is time to simplify the entire tax code so everyone is on equal footing. The tax system must be made simpler and fairer; honest people should not pay for cheaters; the underground economy should come back into the sunlight; and everyone's tax rates should be reduced to spark more savings, investment, and incentives for work and economic growth. This is the blueprint for a brighter future and a fairer tax system. Therefore, I am directing the Department of the Treasury to complete a study with recommendations by the end of the year. With these changes completed and the necessary fiscal tools in place, I am confident that we can devise a sweeping set of fiscal policy changes designed to reduce substantially the persistent Federal deficits that cloud our otherwise bright economic future. The plan must be based on these cardinal principles: • It must be bipartisan. Overcoming the deficits and putting the Government's house in order will require everyone's best efforts. • It must be fair. Just as all Americans will share in the benefits that are coming from recovery, all should share fairly in the burden of transition to a more limited role of Government in our society. • It must be prudent. The strength of our national defense must be restored so that we can pursue prosperity in peace and freedom, while maintaining our commitment to the truly needy. • Finally, it must be realistic. Government spending will not be curbed by wishful thinking. In the meantime, the proposals in this budget provide important additional steps toward reducing the deficit. MEETING FEDERAL RESPONSIBILITIES My administration seeks to limit the size, intrusiveness, and cost of Federal activities as much as possible and to achieve the needed increase in our defense capabilities in the most cost-effective manner possible. This does not mean that appropriate Federal responsibilities are being abandoned, neglected, or inadequately supported. Instead, ways are being found to streamline Federal activity, to limit it to those areas and responsibilities that are truly Federal in nature; to ensure that these appropriate Federal responsibilities are performed in the most cost-effective and efficient manner; and to aid State and local governments in carrying out their appropriate public responsibilities in a similarly cost-effective manner. The Nation must ask for no more publicly-provided services and benefits than the taxpayers can reasonably be asked to finance. THE BUDGET MESSAGE OF THE PRESIDENT M9 Education.—I have devoted considerable time this year to the problems of our schools. The record of the last two decades is not good, though relieved in places by the efforts of many dedicated teachers, administrators, parents, and students. It has been extremely gratifying to observe the response all across the country to my call for a renewed commitment to educational excellence. Excellence in education will only happen when the States and school districts, parents and teachers, and our children devote themselves to the hard work necessary to achieve it. Federal money cannot buy educational excellence. It has not in the past and will not in the future. What we will do in this budget is seek resources to help the States plan and carry out education reforms. My budget includes $729 million, about 50% more than Congress appropriated for 1984, for the education block grant and discretionary fund. States and localities will receive this increase in resources and be able to use the funds for education reform without Federal prescription and interference. The budget also provides for stabilizing funding for almost all major education State grant programs at the 1984 level and in the future allows room for modest growth for most of these programs. Finally, the budget reflects continued support of several more important initiatives that will strengthen American education: • Enactment of tuition tax credits for parents who send their children to qualified private or religiously-affiliated schools. • Establishment of education savings accounts to give middleand lower-income families an incentive to save for their children's college education and, at the same time, to encourage a real increase in saving for economic growth. • Reorientation of student aid programs to ensure that students and families meet their responsibilities for financing higher education. • Permission for States or localities, if they so choose, to use their compensatory education funds to establish voucher programs to broaden family choice of effective schooling methods for educationally disadvantaged children. • Assistance to States to train more mathematics and science teachers. Training and employment—While the economic forecast predicts continuing improvement in the economy and further steady declines in the unemployment rate, I recognize that there are those who lack the skills to find and hold steady jobs. This is particularly true for some of our youth. In the past, Federal training and employment programs have not always helped these people gain the skills needed for success in the job market. Instead the Government spent precious tax dollars funding temporary, dead-end, make-work jobs that did little, if anything, to prepare these people M10 THE BUDGET FOR FISCAL YEAR 1985 for holding real jobs in the private sector. My administration worked with the Congress to change that. The Job Training Partnership Act, which I signed into law in 1982, involves private industry in the design and delivery of job training programs. Each year it will train 1.5 million disadvantaged adults and youths, dislocated workers, and welfare recipients in skills needed for private sector jobs. Additional work experience for over 700,000 disadvantaged youths will be provided during the summer months. What is needed now is not more Government programs, but removal of Government-created barriers that make it difficult for youths who want to work to find jobs. It ha3 long been acknowledged that the minimum wage is a barrier to job finding for youths, especially minority youths, who lack skills. Therefore, I am again asking the Congress to authorize a wage of 75% of the minimum wage for youths newly hired for jobs during the summer months. This will let employers lower their costs to levels more in line with the skills youths possess, and it will help many young people find jobs and gain valuable work experience. The legislation I have proposed includes protections for adult workers. Research.—Recognizing the Federal responsibility to maintain and strengthen U.S. leadership in science and technology, the budget proposes further increases of more than 10% in Government-wide funding for basic research. The $8 billion planned for support of such research represents a relatively small share of the budget, but it is a critical investment in the Nation's future. Basic research lays the foundation for a strong defense in the years to come and for new technologies and industries that will maintain U.S. industrial leadership, create new jobs, and improve our quality of life. Space.—Our civilian space program has made remarkable progress in the past year. The space shuttle, the world's most advanced space transportation system, has made eight pathbreaking trips into space and is progressing rapidly towards achieving routine operational status. We can now look forward confidently to the next major challenge in space—a space station. The space station, to be placed in permanent Earth orbit in the early 1990's, is intended to enhance the Nation's science and application programs, to help develop advanced technologies potentially useful to the economy, and to encourage greater commercial use of space. The budget provides planning money to initiate this program. National defense.—During the past 3 years, we have also taken decisive measures to increase our military strength to levels necessary to protect our Nation and our friends and allies around the THE BUDGET MESSAGE OF THE PRESIDENT Mil world. At the same time, we have vigorously pursued diplomatic approaches, such as arms reduction talks, in an effort to ensure the principles of security and freedom for all. The improvement in our defense posture has been accross the board. Long-overdue modernization of our strategic forces is proceeding, while our conventional forces are also being modernized and strengthened. Successful recruiting and retention over the past 3 years have resulted in all of our armed services being more fully manned with capable, high-caliber men and women. Energy.—My administration has significantly reoriented the country's approach to energy matters toward reliance on market forces—instead of Government regulation and massive, indiscriminate Federal spending. This has resulted in greater energy production, more efficient use of energy, and more favorable energy prices. For example: • The U.S. economy currently is using 30% less oil and gas per dollar's worth of output than it did 10 years ago when energy prices began to rise. • Heating oil prices have been lower this past year than they were in January 1981, when I removed oil price controls. Gasoline prices have fallen to levels which, after adjustments for general inflation and sales taxes, are within 5% of those that prevailed in the U.S. in the 1950's. Energy programs proposed in the budget are designed to complement market forces by focusing resources on limited but appropriate responsibilities of the Federal Government and by managing these programs well. Thus, for example, the budget proposes increased spending for basic and other long-term energy research. In addition, the administration continues its commitment to filling the strategic petroleum reserve. The reserve has more than tripled in size in the last three years. Health care.—Progress has been made in slowing the explosive growth of health costs. As part of the Social Security Amendments of 1983, Congress enacted the Administration's proposed fixed price prospective payment system for hospital care. This replaced the previous Medicare hospital reimbursement system under which hospitals were reimbursed for their costs. The new prospective payment system has altered incentives and should lessen the rate of increase in hospital costs. Under the proposals in this budget, physicians will be asked to maintain present fee levels for medicare through the next fiscal year. Tax incentives prompting overly-costly employee health insurance benefits would be revised to make users and providers more sensitive to costs. Finally, resources for biomedical research will increase. 420-000 O - 84 - 2 : QL 3 M12 THE BUDGET FOR FISCAL YEAR 1985 Transportation.—My administration has sought to shift much of the costs of transportation from the general taxpayer to those who use transportation services and facilities. I signed into law several administration-backed proposals to increase excise taxes on aviation and highway users and thereby provide funding needed to revitalize and modernize these important segments of the Nation's transportation system. The proportion of the Department of Transportation's budget financed by user fees has risen from 49% in 1982 to 72% in 1985. The budget reflects the administration's continued commitment to the "users pay" principle by including receipts proposals for nautical and aviation aids, the inland waterway system, and construction and maintenance of deep-draft ports. Recognizing the importance of safety in our transportation systems, the budget provides for significant improvements in this area. In addition, my administration secured passage of legislation designed to rebuild the Nation's highway and public transportation facilities. This legislation substantially increased funds available to the States and local communities to complete and repair the aging interstate highway system, to rehabilitate principal rural and urban highways and bridges, and to improve mass transit systems. The budget also provides for improvements in the safety of our transportation systems. Improved ports and channels will help to make U.S. coal exports competitive in world markets. My administration will work with the Congress to provide for timely and efficient port construction. A system that recovers a significant portion of the cost of existing port maintenance and new port construction must be enacted prior to any new construction. In the last 3 years, my administration has sent several reasonable proposals to the Congress, and progress is being made. It is time for action on this important issue. Reducing the Federal presence in commercial transportation, currently regulated by the Interstate Commerce Commission, the Civil Aeronautics Board, and the Federal Maritime Commission, will improve the efficiency of the industry. Authority for the Civil Aeronautics Board will expire next year, and its residual functions will be assumed by other agencies. The administration will continue to seek legislation to deregulate ocean shipping, and will propose legislation to deregulate oil pipelines and natural gas. Experience since the adoption of initial transportation deregulation legislation has shown clearly that both consumers and industry benefit from reduced Federal involvement in these activities. Criminal justice.—My administration has continued to strengthen the Federal criminal justice system by seeking major legislative changes in immigration policy, sentencing, and bail procedures, and by seeking increased funding for law enforcement activities. An additional organized crime drug enforcement task force will be THE BUDGET MESSAGE OF THE PRESIDENT M13 established in Florida, bringing the total number of task forces to 13. The budget proposes to bolster immigration control by strengthening border enforcement and improving the effectiveness of border inspection programs. Additional attorneys will be sought for the Internal Revenue Service and the Justice Department, underscoring my administration's determination to tackle the serious problem of tax protesters and evaders. The administration will enhance its efforts to identify, neutralize, and defeat foreign agents who pose a threat to the Nation. International affairs.—Our foreign policy is oriented toward maintaining peace through military strength and diplomatic negotiation; promoting market-oriented solutions to international economic problems; telling the story abroad of America's democratic, free-enterprise way of life; and reducing barriers to free trade both here and abroad. • The security assistance portion of the international affairs program has been increased to assist friendly governments facing threats from the Soviet Union, its surrogates, and from other radical regimes. • Development aid emphasizes encouraging the private sectors of developing nations and increasing U.S. private sector involvement in foreign assistance. • The budget provides for continuing the major expansion of international broadcasting activities started last year. Television, exchanges of people, and other programs to improve communications with foreign countries are included. • My administration will continue to work with the Congress to strengthen the management and coordination of the Government's international trade functions by consolidating them in a Department of International Trade and Industry. The United States faces threats to its interests in many parts of the world. The Middle East, with its vital energy resources, is still in turmoil. In Central / ~ierica, Marxist forces continue to threaten democratic governments, exploiting temporary economic dislocations and the continuing poverty of less developed countries. In Africa, the poorest nations of the world are facing the prospect of great privation, accentuated by drought. This budget addresses each of these concerns: • It continues military and economic support for Israel and Egypt, with improved financial terms. • It provides for a significant increase in assistance to Central America, the specific nature of which will be defined after our review of the recommendations of the National Bipartisan Commission on Central America. • It provides special humanitarian aid to counter the immediate effects of African drought and proposes a longer-term M14 THE BUDGET FOR FISCAL YEAR 1985 program aimed at the root causes of Africa's economic problems. Although now less than 2% of the budget, international programs are critical to American world leadership and to the success of our foreign policy. Civil service retirement.—There is growing recognition that civil service retirement has far more generous benefits and is much more costly than retirement programs in the private sector or in State and local governments. Accordingly, the administration continues its strong support of the civil service reform proposals advanced in last year's budget. In 1985, the administration will focus its legislative effort on three of those proposals, in modified form: cost-of-living adjustment (COLA) reform, a high 5-year salary average for the benefit formula, and increased employee and agency retirement contributions. GI bill rate increase.—The budget proposes legislation to provide a 15% increase in the rates of educational assistance and special training allowances to GI bill trainees and disabled veterans receiving vocational rehabilitation assistance, effective January 1985. The increase will offset increased costs since GI bill benefits were last raised in 1981. It will provide an increase in monthly education benefit checks to 544,000 veterans and their dependents and survivors. CONTINUING REFORM OF OUR FEDERAL SYSTEM The overall efficiency of Government in the United States can also be improved by a more rational sorting out of governmental responsibilities among the various levels of government in our Federal system—Federal, State, and local—and by eliminating or limiting overlap and duplication. In 1981, the Congress responded to my proposals by consolidating 57 categorical programs into nine block grants. In 1982, a block grant was created for job training in the Jobs Training Partnership Act. The administration is improving the management of intergovernmental assistance by providing State and local elected officials with greater opportunity to express their views on proposed Federal development and assistance actions before final decisions are made. Under Executive Order 12372, Intergovernmental Review of Federal Programs, which I signed in July 1982, Federal agencies must consult with State and local elected officials early in the assistance decision process and make every effort to accommodate their views. The Order also encourages the simplification of State planning requirements imposed by Federal law, and allows for the substitu- THE BUDGET MESSAGE OF THE PRESIDENT M15 tion of State-developed plans for federally required State plans where statutes and regulations allow. CONTROLLING FEDERAL CREDIT PROGRAMS Federal credit in all its forms imposes costs on the U.S. economy that must be weighed against its benefits. Federal intervention through guarantees and direct loans may misdirect investment and preempt capital that could be used more efficiently by unsubsidized, private borrowers. Because federally assisted borrowers are frequently less productive than private borrowers, large Federal credit demands, and the degree of subsidy involved in Federal credit activity, must be reduced if we are to improve prospects for economic growth. The administration continues its strong commitment to control Federal direct loans and loan guarantees. It has supported the basic intent of proposed legislation to move off-budget Federal lending into the unified budget. It seeks other basic reforms in the way in which direct loans and loan guarantees are presented and controlled. In the coming year, my administration will issue a directive establishing Government-wide policies on credit. This directive will be both an explicit statement of the administration's goals in providing credit assistance and a means of controlling the manner in which that assistance is provided. REGULATORY REFORM Federal regulation grew explosively throughout the 1970's. Whether well or poorly designed, whether aimed at worthy or dubious objectives, these rules have one thing in common: they "tax" and "spend" billions of dollars entirely within the private sector of the economy, unconstrained by public budget or appropriations controls. My administration has taken steps to correct this problem. Under Executive Order 12291, all Federal regulations must be reviewed by the Office of Management and Budget before being issued to determine whether their social benefits will exceed their social costs. As a result of this review process, we have reversed the rate of growth of Federal regulations. Hundreds of ill-conceived proposals have been screened out, and hundreds of existing rules have been stricken from the books because they were unnecessary or ineffective. Equally important, numerous existing regulations have been improved, and new rules have been made as cost-effective as possible within statutory limits. We are steadily winding down economic controls that regulate prices, form barriers to entry for new firms, and other anti-competitive regulations. At the same M16 THE BUDGET FOR FISCAL YEAR 1985 time we are increasing the effectiveness of our programs promoting health, safety, and environmental quality. Our regulatory reform program has been open and public. New rules and changes to existing rules now require public notice and comment. My Executive Order requires regulatory agencies to consider the interests of the general public as well as special interest groups in rulemaking proceedings. The Task Force on Regulatory Relief and the Office of Management and Budget have issued regular reports detailing the progress of regulatory reform efforts. The Unified Agenda of Federal Regulations, issued twice each year, describes all planned and pending regulatory changes in virtually all Federal agencies. The administration's Regulatory Policy Guidelines, published in August 1983, is the first comprehensive statement of regulatory policy ever to be issued. I believe it is time the policies and procedures of Executive Order 12291 were enacted into law. Individual regulatory decisions will always be contentious and controversial, but surely we can all agree on the general need for regulatory reform. Making each Government rule as cost-effective as possible benefits everyone and strengthens the individual regulatory statutes. Regulation has become such an important role of the Federal Government that strong and balanced central oversight is becoming a necessity and a bi-partisan objective. The Laxalt-Leahy Regulatory Reform Act, which passed the Senate unanimously in 1982, would have accomplished this reform. I strongly urge the Congress to take up and pass similar legislation this year. In addition, my administration continues to support measures to deregulate financial institutions. IMPROVING THE EFFICIENCY OF GOVERNMENT It is important to continue to reduce the size of Government. It is equally important to use the remaining resources as efficiently and effectively as possible. My administration has begun to make great strides in doing exactly that. During the past 3 years, we have initiated several Governmentwide management improvement efforts under the guidance of the Cabinet Council on Management and Administration. They are: —Reform 88; —Personnel management reform; —Federal field structure reform; and —The President's Private Sector Survey on Cost Control, These management improvement and cost reduction programs focus on 4 objectives: —Reducing fraud, waste, and mismanagement; —Improving agency operations; —Developing streamlined Federal Government management systems; and THE BUDGET MESSAGE OF THE PRESIDENT M17 —Improving the delivery of services. Reducing fraud, waste, and mismanagement.—This objective seeks better use of appropriated dollars. The President's Council on Integrity and Efficiency (PCIE) was formed in early 1981 and is made up of 18 department and agency Inspectors General. They recently reported $8.4 billion in cost reductions or funds put to better use in the last 6 months of 1983 and a total of $31 billion since they were appointed. The PCIE is beginning to direct its efforts toward preventing problems before they occur, through improved technology and better audit processes, as described in their latest report. The PCIE also found that enormous waste was occurring because the Federal Government had never established an effective cash management system—despite the fact that it handles almost a trillion dollars in cash annually. This is currently being corrected by installing sophisticated, up-to-date systems that the Department of the Treasury estimates could save as much as $3V2 billion a year. When my administration came to office we found delinquent debt owed the Government rising at a rate of over 40% per year— with a total debt outstanding of over $240 billion. After only 2 years' effort, this annual growth rate has been reduced to 2%. A credit pre-screening system is now being put in place, and automated collection centers are being installed. Federal procurement involves annual expenditures of $170 billion. Procurement was an overly complex process with only 50% of our contract dollars awarded under competitive bid. My administration has replaced three sets of regulations with one, and we are now setting up a new pro-competitive policy to cut costs. We have extended our fight to reduce waste and mismanagement to a direct attack on that nemesis that has always characterized the Federal Government: red tape and paperwork. We have already reduced the paperwork burden placed on the private sector by the Federal Government by well over 300 million hours. In this current fiscal year we intend to reduce the burden by another 130 million hours. Further savings and improvements are possible. The President's Private Sector Survey on Cost Control (Grace Commission) developed numerous recommendations for savings and cost avoidance. These recommendations range from reducing costs of Federal employee retirement programs to upgrading the Government's seriously outdated and inefficient management and administrative systems. I have already included many of these ideas in this budget and will include more in future budgets. My administration will develop a tracking system to make sure they are carried out. M18 THE BUDGET FOR FISCAL YEAR 1985 These are but a few of the efforts underway to make sure that appropriated funds go further and are used for the purposes for which they were intended. Improving agency operations.—I am directing Federal agencies to coordinate their administrative activities so that they reduce their current operating costs immediately, rather than wait for future improvements in systems and technologies. Savings resulting from these efforts are reflected in this budget. These efforts include: (1) consolidating headquarters and regional administrative services; (2) requiring service centers to meet minimum productivity standards for processing documents; (3) using private sector contractors to provide support services where appropriate and economical; (4) reducing Federal civilian employment by 75,000 by the beginning of 1985, reducing higher graded staff, and improving personnel planning; (5) reducing office space by 10%; (6) reducing printing plants by 25% and publications by 25%; and (7) eliminating the processing of documents altogether for most small agencies, by requiring them to obtain services from larger agencies that have efficient centers. Developing streamlined Federal Government management systems.—As we are reducing the size of Government and reducing fraud, waste, and abuse, we also need to change fundamentally the way the Federal Government is managed. When I came into office, we found that the Federal Government lacked a well-planned compatible management process, so we set about developing one. This effort involves five major projects: (1) planning and budgeting, (2) financial management and accounting, (3) personnel management and payroll, (4) personal and real property, and (5) automatic data processing and telecommunications management. Responsibilities and resources for the development of each of these management systems have been assigned to those agencies that have or are capable of developing the most advanced management system in each category. Without this effort, the Federal Government would continue to operate in an inefficient manner that does not serve our citizens well. Improving the delivery of services.—My administration is looking seriously at the way the delivery of Federal services is handled across the country. The objective of this effort is to achieve improved service at lower cost, through improved technology and management techniques such as prescreening, computer matching, adjusted payment schedules, contractor and grantee performance incentives, and a streamlined field structure. All of these efforts are being planned and coordinated centrally as part of the budget process. The results of these efforts will be THE BUDGET MESSAGE OF THE PRESIDENT M19 reported to the Congress together with resulting savings and proposals to upgrade management of the Federal Government. CONCLUSION Vigorous, noninflationary economic recovery is well underway. The long winter of transition from the misguided policies of the past, with their inflationary and growth-deadening side-effects, is now yielding to a new springtime of hope for America. The hope of continued recovery to long-term noninflationary prosperity can be realized if we are able to work together on further deficit reduction measures. Bold, vigorous fiscal policy action to break the momentum of entrenched spending programs, together with responsible and restrained monetary policy, is essential to keep the recovery on track; essential to the Nation's future economic health and vitality. Limited measures to increase receipts will also be necessary to make our tax system fairer and more efficient. But it is important—more than important, crucial—to get the mix of spending restraint and receipts increases right. There must be substantial reductions in spending and strictly limited increases in receipts. I call urgently upon the Congress, therefore, to take the actions proposed in this budget. Far too much is at stake to permit casual dismissal of these essential belt-tightening measures. The Nation has paid a high price for the prospect of a secure, prosperous, noninflationary future; that prospect must not be sacrificed to a sense of complacency, to an expedient ducking of the issues. With confidence in the ultimate beneficial effects of our actions, let us seize the high ground and secure, for ourselves and our posterity, a bright and prosperous future—a future in which the glory that was America is again restored. RONALD W. REAGAN FEBRUARY 1, 1984 PART 2 ECONOMIC ASSUMPTIONS AND THE BUDGET 2-1 ECONOMIC ASSUMPTIONS AND THE BUDGET This part of the budget discusses the economic assumptions underlying the 1985 budget estimates. The first section reviews the economic achievements of 1983 and discusses the favorable economic outlook for sustained growth and moderating inflation. The second section presents the near-term forecast and the long-term economic assumptions underlying the budget. The third section demonstrates that, even with high employment in 1989, there will still be a substantial deficit unless appropriate policy actions are taken. The fourth section describes how economic developments and changes in the economic outlook have modified the budget outlook since last year. The last section analyzes the sensitivity of the budget to changes in economic assumptions. ECONOMIC DEVELOPMENTS AND OUTLOOK The full results of the administration's economic policies started to become evident in 1983. The economy grew rapidly, as it usually does in the first year of recovery, but inflation continued to moderate. In fact, 1983 was one of the best years in the postwar period in terms of achieving the combined objectives of output growth, job creation, and control of inflation. Real GNP growth of 6.1% from the fourth quarter of 1982 to the fourth quarter of 1983 was faster than in 18 of the previous 20 years. The 4.1% increase in the implicit price deflator for GNP was the lowest in 16 years. Responding to the rapid rise in output, the labor market rebounded impressively. Civilian employment grew at a faster rate last year than in 19 of the past 20 years, as 4.0 million more Americans found jobs. The 2.5 percentage point fall in the unemployment rate was the largest 1-year decline since 1951. Such a favorable outcome was not anticipated by most forecasters, including the administration in its 1984 budget. For example, last January, the Blue Chip consensus forecast (an average of 43 private forecasts) called for only a 4% increase in real GNP over the four quarters of 1983, 2 percentage points lower than actually occurred. The consensus forecast was also too pessimistic about inflation, overestimating the increase in the GNP deflator by more than a full percentage point. The unemployment forecast was even further off the mark. The consensus predicted a fourth quarter average of 9.9% for the civilian unemployment rate, 1.4 percentage points above the actual result. After years of deteriorating econom2-2 2-3 ECONOMIC ASSUMPTIONS AND THE BUDGET ic performance, 1983 was a welcome change, with its robust growth and moderate inflation. Although the magnitude of the recovery was somewhat surprising, the eventual reversal of the economic trends of the previous decade was expected. Indeed, it has been the goal of the administration's economic policies from its first days in office. The legacy of stagflation.—In the 1970's Government policy too often created barriers to economic growth. Well-intended policies frequently had the unintended consequence of distorting economic incentives and diverting resources from more productive uses to less productive ones. Federal tax rates rose. Between the early 1970's and 1980 marginal personal income tax rates for a medianincome family of 4 increased by over 25%, from 19% to 24%. Federal spending also rose sharply, even after adjustment for the effects of inflation. Constant-dollar Federal outlays increased at an average annual rate of 3.6% from 1970 to 1980, much faster than real GNP. The growth of the money supply accelerated from an annual average rate of 3.9% in the 1960's to 6.6% in the 1970's (7.5% in the period 1977-1980). Federal regulation also expanded at a very rapid pace. These trends led to accelerating inflation. At the end of the 1960's inflation had risen sharply. In subsequent years, although inflation declined occasionally following recessions, the underlying trend was unmistakably upward. By the end of the decade, most broad measures of inflation were rising by more than 10% a year. All of these trends contributed to a general deterioration in the performance of the American economy. From the late 1960's through the end of the 1970's economic growth declined, productivity improvements slowed down, and, as a result, real incomes grew more slowly. These trends are shown in the following table. DETERIORATING ECONOMIC PERFORMANCE (Average annual rates of growth) Inflation * 1960-66 1967-73.. . 1974-81 1 2 Real GNP Productivity 2 Real average hourly earnings Real disposable personal income 1.8 4.7 8.0 4.5 3.5 2.4 3.3 2.4 0.8 1.7 1.6 -1.1 4.4 4.2 2.5 Implicit price deflator for GNP. Private business sector. First steps toward revived economic growth.—By 1980, the conviction was widespread that it was time for a change. Working with Congress and the Federal Reserve, the administration embarked in 1981 on a program to reverse the unfavorable economic trends of 2-4 THE BUDGET FOR FISCAL YEAR 1985 the past decade, bringing inflation under control and rekindling economic growth. Marginal personal income tax rates were cut substantially to increase incentives for work, saving, investment, and risk-taking. Depreciation allowances were liberalized to stimulate investment in plant and equipment. The expansion of Government regulations and of Federal spending was curtailed to provide a more hospitable economic environment for private-sector growth. The administration supported a Federal Reserve Board policy of maintaining stable, moderate growth of the money supply, a policy that has both helped curb inflation and reduced economic uncertainty. ANNUAL INFLATION RATES (Percent; 4th quarter over 4th quarter) Consumer Price Index GNP deflator 1980 1981 1982 1983 . 10.2 8.7 4.4 4.1 12.6 9.4 4.5 2.9 Producer Price Index 12.4 7.3 3.6 0.9 Average hourly earnings 9.6 8.4 6.0 3.9 Although 1982 was a year of rising unemployment and declining output, it was also the year in which the first positive effects of the new policies became fully evident. The consumer price index rose only 3.9% from December 1981 to December 1982, and the producer price index only 3.7%, both about one-third the rate experienced during the year before the administration took office, This moderation of inflation was accompanied by a sharp drop in interest rates as inflationary expectations declined. Lower interest rates spurred a recovery in housing—private housing starts increased 45% from the cyclical low in the final quarter of 1981 to the fourth quarter of 1982. SELECTED INTEREST RATES (4th quarter averages) 91-day Treasury bills 1980 1981 1982 1983 13.6 11.8 7.9 8.8 Prime rate 16.7 17.0 12.0 11.0 20-year Treasury bonds 12.2 14.1 10.7 11.9 Mortgage rate (FHLMC) 14.3 17.8 14.0 13.5 Moreover, lower interest rates and improved prospects for economic growth resulting from the changes in economic policy led to a strong upturn in the stock market beginning in August 1982. In this more favorable economic environment, businesses were able to 2-5 ECONOMIC ASSUMPTIONS AND THE BUDGET raise equity capital in the stock market and improve their balance sheets by replacing short-term debt with long-term debt. In addition, household balance sheets improved sharply, largely because of the surge in stock prices. 1983: The recovery.—The healthy economic developments in 1982 were the prelude to the vigorous growth of output and employment last year. Residential construction was already moving strongly upward at the start of 1983. After the first quarter, a broad surge in consumer spending occurred, reflecting the improved financial position of households and the faster growth of real disposable income. The 5% growth of real disposable income last year arose from sizable employment gains, a rise in real hourly earnings as inflation continued to decelerate, and a 10% cut in marginal personal tax rates in July. The increase in purchases of durable goods was especially pronounced. These purchases tend to be discretionary and are sensitive to interest rates. Sales of domestic automobiles jumped from 5.8 million units in 1982 to 6.8 million last year, while total automobile sales increased from 8.0 million in 1982 to 9.2 million in 1983. Sales of furniture and household appliances increased 11 V2% in real terms, the largest four-quarter gain in a decade. The willingness of consumers to spend reflected their optimistic attitudes. The University of Michigan Index of Consumer Sentiment reached a 10-year high in the third quarter of last year and remained at that level in the fourth quarter. COMPONENTS OF REAL GNP (Dollar amounts in billions of 1972 dollars) 1982:4 » Real GNP Consumption Business fixed investment... Residential investment Inventory change Net exports Federal purchases State and local purchases... 1 2 1983:4 2 $1,480.7 979.6 160.5 40.6 -22.7 23.0 124.4 175.2 $1570.5 1,032.2 178.9 56.1 7.5 2.5 116.9 176.3 Change 52.6 18.4 15.5 30.2 -20.5 -7.5 1.1 Percent change 6.1 5.4 11.5 38.2 -6.0 0.6 Cyclical trough. Preliminary. The economic recovery became broadly based and firmly established in the second quarter when business capital spending also turned upward. Following the normal cyclical pattern, investment in new equipment recovered before investment in new structures, but after mid-year both were increasing rapidly. The strength of capital spending last year reflected a number of highly favorable underlying factors: corporate profits increased more rapidly than 2-6 THE BUDGET FOR FISCAL YEAR 1985 at any other time since 1976; in addition, liberalized depreciation allowances had reduced the cost of investment and increased aftertax profits. Responding to the improved business prospects, equity markets strengthened, enabling firms to raise capital; and the capacity utilization rate rose sharply, inducing firms to expand and modernize plant and equipment. Improved profits were achieved without upward pressure on prices; instead, there was a significant deceleration of unit labor costs as productivity rose while nominal wage increases slowed. Real earnings increased, however, despite the deceleration in nominal wages, because of the even more rapid fall in the rate of inflation. UNIT PRICES, COSTS, AND PROFITS: NONFINANCIAL CORPORATE SECTOR (Percent change; fourth quarter to fourth quarter) Unit prices * 1980 1981 1982 1983 Unit costs 2 11.6 9.2 3.6 3.6 11.9 8.7 5.8 -0.7 Profit margins 3 8.0 14.2 -20.1 65.2 Total profits 4 7.0 16.4 -23.3 78.4 1 2 3 The implicit price deflator for gross domestic product of nonfinancial corporate business. Labor and interest charges plus non-factor costs (e.g., depreciation) divided by real output of nonfinancial corporate sector. Pre-tax profits (with inventory valuation and capital consumption adjustments) of nonfinancial corporate business divided by output in 1972 dollars. 4 Pre-tax profits (with inventory valuation and capital consumption adjustments) of nonfinancial corporate business. Rising final sales and the improved financial position of businesses enabled firms to rebuild inventories. In fact, the swing from massive inventory liquidation in late 1982 to accumulation a year later accounted for 34% of the increase in real GNP during the year. Despite the restocking, inventories still remained very low in relation to rapidly growing sales at the end of 1983, which is one element suggesting that production and employment will continue to expand strongly in the months ahead. A less favorable development during 1983 was the 1 to 1V2 percentage point rise in most interest rates during the last half of the year. Several factors underlay the rise. One was brisk economic activity, which increased private credit demands, in conjunction with large current Federal borrowing. Second, short term interest rates increased as monetary policy became less accommodating after May when the Federal Reserve became concerned about the effects of continued high rates of growth of the monetary aggregates on future inflation and inflationary expectations. Third, continuing concerns in financial markets about the prospects of large future Federal deficits tended to prevent long-term interest rates from declining along with the decline in current inflation. A significant area of weakness last year was the foreign trade sector. Real net exports of goods and services fell $20.5 billion during 1983? with virtually all of the deterioration occurring in merchandise trade. U.S. merchandise exports increased very little 2-7 ECONOMIC ASSUMPTIONS AND THE BUDGET in real terms during the year, while real merchandise imports other than petroleum climbed nearly 30%. These adverse trends can be attributed primarily to the sharp appreciation of the dollar. On a multilateral, trade-weighted basis, the dollar has risen 50% since 1980, of which 10% occurred during 1983. Underlying the high value of the dollar during 1983 was the confidence in U.S. economic policies, especially in curbing inflation, and the higher real rates of return available on dollar-denominated assets. Heightened political and financial uncertainties abroad caused foreigners' asset preferences to shift in favor of the dollar. U.S. exports were also hampered by the sluggish recovery in other industrialized countries and by programs to curtail imports in several debtor countries, especially in Latin America. Foundation for a sustained expansion.—Last year provided sub- stantial evidence of a break from the pattern of stagflation and subnormal productivity growth that characterized the 1970's. A foundation for lasting recovery is now in place. It consists of markedly reduced inflation and inflationary expectations, curtailed growth of real Federal spending, a restructured tax system that improves incentives, and a reduction in Federal regulatory interference in the economy. If the new policies are maintained consistently, the recent favorable economic trends are likely to strengthen and persist in the years ahead. The most significant accomplishment is the unwinding of inflation over the past two years. From the early 1960's to the early 1980's, prices and wage rates persistently ratcheted upward from one business cycle to the next, with each economic recovery beginning at a significantly higher rate of inflation than its predecessor. GROWTH OF PRICES AND NOMINAL WAGES: FIRST YEAR OF RECOVERY (Percent change) GNP deflator Trough: 1961:1 1970:1V 1975:1 1980:111 1982:1V Average hourly earnings CPI 2.0 0.9 4.7 59 3.5 64 93 4.1 10.8 2.9 N A 6.7 7.1 9.1 3.9 This pattern was broken last year. Rates of increase in prices and nominal wages were even lower than those that followed the last three recessions. In the future a new fundamental factor will work to prevent a renewal of inflation. This new factor is a drastic reduction in inflationary expectations, resulting from the achievement of much 420-000 O - 84 - 3 : QL 3 2-8 THE BUDGET FOR FISCAL YEAR 1985 lower inflation and the demonstrated commitment of the administration and the Federal Reserve to control future inflation. It appears that labor and management have begun to realize that inflationary contracts will not be validated by expansionary monetary policy. These changes offer greatly improved long-range prospects for price level stability as the recovery proceeds. Like inflation, the growth of real Federal spending was accelerating until this administration came into office. Real outlays, which increased at an average annual rate of 3.6% from 1960 to 1974, rose at a 4.6% rate from 1974 to 1981. This excessive growth diverted resources from private to public uses and reallocated resources within the private sector away from productivity-enhancing capital spending to consumption. In the last two years, the administration has succeeded in slowing the growth of Federal spending. Between 1981 and 1985, real outlays rise at only a 3.5% average annual rate, even lower than during the 1960-74 period. In light of the increased public awareness of the need to restrain the growth of Government, it is likely that this newer, slower spending path will be continued. Indexation of personal income tax brackets starting in 1985 will also increase the pressure to restrain Federal spending and will remove any incentive for policy-makers to acquiesce to inflation because it raises taxes through bracket creep. In the 1970's bracket creep pushed up tax receipts faster than the growth of personal income. Indexing means that future increases in Federal individual income taxes as a share of personal income (unless they stem from real income gains) will require explicit legislation. The tax law changes enacted in the past two years have increased incentives for working and saving. Marginal tax rates have been cut, allowing individuals to keep more of the return from their work and their saving. The accelerated cost recovery system (ACRS) significantly shortened depreciation periods, raising the return on business investment by lowering the after-tax cost of capital. Corporate cash flow after taxes may be increased by a total of $200 billion between 1984 and 1989 because of ACRS. This stimulus to expansion and modernization of our capital stock will help raise productivity and economic growth. Consumers and businesses are now well placed to increase spending, in part because of their improved financial health. By late 1983, the debt burden of the household sector, as indicated by the ratio of consumer installment credit outstanding to personal disposable income was 15% below its 1979 peak. Moreover, the 50% gain in the stock market from mid-1982 has raised household net worth by half a trillion dollars. The stock market revival also has provided firms with an important source of capital. Corporations raised nearly $50 billion through gross new equity issues last year, ECONOMIC ASSUMPTIONS AND THE BUDGET 2-9 about double the amount raised in 1981. This has contributed to restructuring and strengthening of corporate balance sheets. By the third quarter of 1983, corporate liquidity, as measured by the quick ratio (cash and other liquid assets to short-term liabilities), had risen a substantial 23% from its low point in the first quarter of 1982 to reach the highest level in 6 years. The improvement reflects the recovery of profits and a shift toward equity and longterm debt financing as interest rates declined. The prospect for productivity growth is more favorable now than in many years. The factors underlying the slowdown in productivity growth during the 1970's are not completely understood, but it is likely that the unfavorable economic environment of that period—accelerating inflation, two oil price shocks, increased regulation, sluggish output growth, and cyclical instability—was a principal cause. Rapid and unpredictable inflation distorted price signals, heightened uncertainty about the future, and encouraged speculative investments. The oil price shocks sharply increased the price of energy, raised inflation, reduced growth, and made some capital stock obsolete. Slow economic growth and three recessions in the past decade inhibited investment in new plant and equipment, and also in research and development. Furthermore, proliferating Government regulations tended to divert businesses' resources away from productivity-enhancing investment. In contrast, the administration's policies to curtail inflation, slow the growth of Government spending, reduce taxes, reduce burdensome regulations, and promote private-sector initiative have created a climate that fosters and rewards improvements in productivity. When productivity is growing, real wages can rise even though nominal wages are rising much less rapidly than in the recent past. This occurred last year as real wages rose for the second year in a row (following 4 years of declines) despite slowly rising nominal wages, because inflation was even lower. As the recovery proceeds, improved productivity will make possible further steady advances in real wages. ECONOMIC ASSUMPTIONS The economy and the budget are interrelated. Budget receipts and outlays depend directly on the level of economic activity, inflation, interest rates, unemployment, and other economic factors. Likewise, both budget outlays and the tax structure have substantial effects on the state of the economy—output, employment, and interest rates. In estimating budget receipts and outlays for future years, therefore, the economic assumptions underlying the estimates must be clearly specified. The accompanying two tables show the economic assumptions that underlie the estimates in this budget. The first table shows 2-10 THE BUDGET FOR FISCAL YEAR 1985 SHORT-RANGE ECONOMIC FORECAST (Calendar years; dollar amounts in billions) Item Major economic indicators: Gross national product, percent change, fourth quarter over fourth quarter: Current dollars Constant (1972) dollars GNP deflator (percent change, fourth quarter over fourth quarter) Consumer Price Index (percent change, fourth quarter over fourth quarter) 2 Unemployment rate (percent, fourth quarter) 3 Annual economic assumptions: Gross national product: Current dollars: Amount Percent change, year over year Constant (1972) dollars: Amount Percent change, year over year Incomes: Personal income Wages and salaries Corporate profits Price level: GNP deflator: Level ( 1 9 7 2 = 1 0 0 ) , annual average Percent change, year over year Consumer Price Index: 2 Level ( 1 9 6 7 = 1 0 0 ) , annual average Percent change, year over year Unemployment rates: Total, annual average 3 Insured, annual average 4 Federal pay raise (percent) 5 Interest rate, 91-day Treasury bills (percent) 6 Interest rate, 10-year Treasury notes (percent) Forecast Actual 1982 1983 * 1984 1985 2.6 -1.7 10.4 6.1 9.8 4.5 8.9 4.0 4.4 4.1 5.0 4.7 4.5 10.5 2.9 8.4 4.5 7.7 4.7 7.5 3,073 4.0 3,309 7.7 3,642 10.1 3,974 9.1 1,485 -1.9 1,535 3.3 1,616 5.3 1,682 4.1 2,579 1,568 174 2,742 1,664 205 2,978 1,802 255 3,224 1,946 292 206.9 6.0 215.6 4.2 225.4 4.5 236.2 4.8 288.6 6.0 297.4 3.0 310.4 4.4 324.6 4.6 9.5 4.7 4.0 10.7 13.0 9.5 3.8 7.8 3.3 3.5 8.5 10.3 7.6 3.3 3.5 7.7 9.2 8.6 11.1 1 2 Preliminary actual data. CPI for urban wage earners and clerical workers. Two versions of the CPI are now published. The index shown here is that currently used, as required by law, in calculating automatic cost-of-living increases for indexed Federal programs. The manner in which this index measures housing costs will change significantly in 1985. 3 Percent of total labor force, including armed forces residing in the U.S. 4 This indicator measures unemployment under State regular unemployment insurance as a percentage of covered employment under that program. It does not include recipients of extended benefits under that program. 5 In 1984 and 1985, general schedule and military pay raises occur in January. The military pay raises are 4.0% and 5.5%, respectively. An October 1985 pay raise of 5.6% (military and general schedule) is projected. 6 Average rate on new issues within period, on a bank discount basis. These projections assume, by convention, that interest rates decline with the rate of inflation. They do not represent a forecast of interest rates. the short-range economic forecast through 1985; the second table shows the long-range assumptions underlying the 4-year budget projections. The common practice is followed in showing these assumptions for calendar years, rather than fiscal years. 2-11 ECONOMIC ASSUMPTIONS AND THE BUDGET LONG-RANGE ECONOMIC ASSUMPTIONS (Calendar years; dollar amounts in billions) Assumptions 1987 Major economic indicators: Gross national product, percent change, fourth quarter over fourth quarter: Current dollars Constant (1972) dollars GNP deflator (percent change, fourth quarter over fourth quarter) Consumer Price Index (percent change, fourth quarter over fourth quarter) x Unemployment rate (percent, fourth quarter) 2 Annual economic assumptions: Gross national product: Current dollars: Amount Percent change, year over year Constant (1972) dollars: Amount Percent change, year over year Incomes: Personal income Wages and salaries Corporate profits Price level: GNP deflator: Level ( 1 9 7 2 = 1 0 0 ) , annual average Percent change, year over year Consumer Price Index.-x Level (1967 = 100), annual average Percent change, year over year Unemployment rates: Total, annual average 2 Insured, annual average 3 Federal pay raise, October (percent) 4 Interest rate, 91-day Treasury bills (percent) 5 Interest rate, 10-year Treasury notes (percent) 1989 8.6 4.0 8.3 4.0 8.0 4.0 7.4 3.8 4.4 4.1 3.8 3.5 4.4 7.2 4.1 6.5 3.8 5.8 3.5 5.7 4,319 8.7 4,681 8.4 5,059 8.1 5,445 7.6 1,750 4.0 1,820 4.0 1,892 4.0 1,966 3.9 3,503 2,109 318 3,782 2,296 355 4,055 2,496 377 4,358 2,708 391 246.9 4.5 257.3 4.2 267.4 3.9 277.0 3.6 339.3 4.5 353.6 4.2 367.4 3.9 380.6 3.6 7.3 3.2 5.8 7.1 8.6 6.8 2.8 5.5 6.2 7.2 6.1 2.4 5.3 5.5 6.1 5.7 2.2 5.1 5.0 5.5 1 CPI for urban wage earners and clerical workers. Two versions of the CPI are now published. The index shown here is that currently used, as 2 required by law, in calculating automatic cost-of-living increases for indexed Federal programs. Percent of total labor force, including armed forces residing in the U.S. 3 This indicator measures unemployment under State regular unemployment insurance as a percentage of covered employment under that program. It does not include recipients of extended benefits under that program. 4 General schedule pay raises normally become effective in October—the first month of the fiscal year. Thus, the October 1986 pay raise will set 5new pay scales that will be in effect during fiscal year 1987. Average rate on new issues within period, on a bank discount basis. These projections assume, by convention, that interest rates decline with the rate of inflation. They do not represent a forecast of interest rates. The current services estimates displayed in the budget are based on these same economic assumptions. Permitting the budget to proceed on a current services basis—that is, with no future policy action to change program spending or receipts—would change significantly the economic performance from what is assumed for the budget. However, the convention of basing both the budget estimates and the current services estimates on a common set of economic assumptions limits their differences to the direct effects of proposed policy actions. This enhances the ability of the current services estimates to serve their purpose as a baseline against which to measure the budgetary effects of policy proposals. 2-12 THE BUDGET FOR FISCAL YEAR 1985 The outlook to 1985.—While last year was one of economic recovery, 1984 should be one of solid expansion built upon the foundations discussed in the previous section. Real GNP is expected to grow 4.5% during the four quarters of 1984, not significantly different from the Blue Chip consensus forecast of 4.3%. For 1985, real growth is forecast to moderate to 4.0%. The forecast for 1984 projects a substantial rise of nearly 12% in real business fixed investment, following a 9.6% increase over the four quarters of 1983. This reflects continued strength in equipment expenditures and an increase, which is already underway, for investment in nonresidential structures. Investment will continue to lend strength to 1985 growth. State and local purchases should also contribute to real GNP growth this year. There was significant improvement in State and local government financial positions in 1983. The operating account surplus changed from an annual average of $3 billion in 1979-1982 to $15 billion in 1983, as continued austerity measures curtailed expenditures while an expanding economy and, in some instances, tax legislation increased receipts. On the other hand, some slowdown in the growth of personal consumption expenditures, residential construction, and inventory investment is expected this year, as would be normal in a second year of recovery. The total unemployment rate, which fell sharply in the second half of 1983, is expected to decline steadily, though less rapidly, during 1984 as output growth settles to a more sustainable pace. The forecast shows the unemployment rate at 7.7% in the final quarter of this year. Short-term interest rates, as measured by the 91-day Treasury bill rate, are projected to decline moderately. This reflects a lowering of inflationary expectations in response to the demonstrated resolve of the administration and the Federal Reserve to keep money growth and inflation under control. Longer-range economic assumptions.—In contrast to the nearterm economic forecast for 1984 and 1985, the long-range assumptions for the 1986-1989 period are not forecasts of future economic conditions. Instead, they are trend projections, consistent with the economic policies and economic policy objectives of the administration, that assume steady progress in sustaining economic growth and in reducing inflation, interest rates, and unemployment. It is assumed that the rate of growth of the money supply will gradually decline and that the administration's 1985 fiscal policy proposals, and future deficit-reduction measures, will be enacted. Real GNP is projected to grow at a 4.0% annual rate from 1986 through 1988, but to moderate to 3.8% in 1989. Consistent with this trend growth of real output, the total unemployment rate is expected to fall gradually and to reach 5.7% in 1989. 2-13 ECONOMIC ASSUMPTIONS AND THE BUDGET Inflation, as measured by the GNP deflator, is forecast to increase somewhat, to 5.0% in 1984 (on a fourth-quarter to fourthquarter basis), and is projected to decline gradually to 3.5% by 1989. This downward trend in the rate of inflation over an extended period of sustained economic expansion is predicated on the resolute commitment of the Federal Reserve and the administration to reduce gradually the rate of growth of the money supply. It is assumed that lower inflation will be accompanied by lower interest rates. These long-range assumptions for real growth are comparable with historical experience. The present expansion began from a cyclical trough in the fourth quarter of 1982, and the economic assumptions extend 7 years from that date to the fourth quarter of 1989. Real GNP growth is projected to average 4.3% during this period. This is only a little higher than the average 3.8% growth during the 25 years between the cyclical peaks in the last quarter of 1948 and the last quarter of 1973, a period that excludes the sluggish economic activity and rapid inflation during most of the 1970's. The real GNP growth projected for the 7-year period beginning with the last quarter of 1982 is also comparable with the real GNP growth in the first 7 years following previous postwar recessions. This is shown in the next table. The 4.3% average growth projected for the current period is only slightly above the average 4.0% real growth in the corresponding 7-year periods after previous recessions. Three of the earlier periods had higher growth and three had lower growth. This comparison is only suggestive, in part because the earlier periods overlap in certain years, which causes some double counting. However, it does imply that the current projection is in line with what has occurred before. CHANGE IN REAL GNP AND INFLATION DURING 7 YEARS FOLLOWING CYCLICAL TROUGHS Recession trough Average annual rate of increase (percent) (teal GNP 1949-4 1954-2 1958-2 1961:1 1970:4 1975:1 4.7 3.0 4.6 5.0 3.6 3.0 Average 1982-4 1 GNP deflator Projected. 2.8 2.2 1.7 2.2 6.3 7.5 4.0 M.3 3.8 M.2 2-14 THE BUDGET FOR FISCAL YEAR 1985 CYCLICAL AND STRUCTURAL COMPONENTS OF THE DEFICITS Generally, Federal deficits tend to rise in recessions and to shrink during recoveries. The two back-to-back recessions beginning in early 1980 pushed the unemployment rate to a postwar high of over 10% at the end of calendar year 1982, and contributed substantially to the large deficit—approaching $200 billion for fiscal year 1983. Although a cyclical downturn pushed the deficit up, it is incorrect to assume that economic recovery will, by itself, eliminate the deficit. The comforting assumption that the deficits will disappear, more or less "automatically," as recovery proceeds is not warranted. Budget projections on a current services basis—that is, assuming no further policy actions to curb spending growth or increase receipts—indicate that deficits will remain near the $200 billion level even after the economy has returned to lower levels of the unemployment rate, below 6% in 1989. At that time economic recovery will have completed its contribution to deficit reduction. Attempts to achieve still lower levels of unemployment by monetary stimulus would be likely to lead to a reacceleration of inflation and an end to sustainable economic recovery, so projected deficits at this level of unemployment are not "cyclical" or temporary. They are permanent or structural and will persist unless determined policy actions are taken to eliminate them. The growing structural deficit problem has its roots in the strong momentum of Federal spending increases, and in the debilitating economic policies of the 1970's, which stunted the economy's ability to grow. The excessive momentum of domestic spending programs in the late 1970's was partially masked by serious underfunding of our defense effort. The need to restore defense funding to more adequate levels, combined with rapidly growing interest costs (both as a result of deficits, which add to the outstanding debt, and because of high interest rates), will keep outlays growing in line with receipts. As a result, a substantial current services deficit is projected, even after a sustained economic recovery. If no policy actions were taken to reduce them, these large current services deficits would pose serious economic problems. If they are financed by money creation, they will renew inflation and again bring on the inefficiencies, misdirection of resources, and cyclical instability that led to the stagnant growth and recessions of the 1970's. If they are not monetized, then the credit demands of the Federal Government will crowd out productive private investment. This would inhibit economic growth by generating excessive real interest rates. Excessive Federal borrowing also adds to the Nation's trade deficit and causes problems for U.S. exporters and for domestic industries that must compete with imports. All of 2-15 ECONOMIC ASSUMPTIONS AND THE BUDGET these effects are harmful to the long-run growth and well-being of the Nation. CHANGES IN THE BUDGET OUTLOOK SINCE LAST YEAR In December 1982, the unemployment rate was reported at 10.7%, and the 1984 budget, submitted in January 1983, forecast that it would average 10.7% during 1983 and 9.9% during 1984. In fact, it averaged 9.5% during 1983 and had fallen to 8.1% in December 1983. It is now projected to average 7.8% during 1984— over two percentage points lower than was forecast a year ago. Real economic growth was forecast in last year's budget at 3.1% from the fourth quarter of 1982 to the fourth quarter of 1983. In fact, it was 6.1%. Over the same period, inflation, as measured by the GNP deflator, was forecast at 5.6%. In fact, it was 4.1%. COMPARISON OF JANUARY 1983 AND CURRENT ECONOMIC ASSUMPTIONS (Calendar years; dollar amounts in billions) 1983 Nominal GNP: 1983 forecast1 1984 forecast Real GNP (percent change): 1983 forecast 1984 forecast GNP deflator (percent change): 1983 forecast 1984 forecast Interest rate on 91-day Treasury bills (percent): 1983 forecast 1984 forecast ,. Unemployment rate (percent): 1983 forecast 1984 forecast 1 1984 1985 1986 1987 1988 3,262 3,309 3,566 3,642 3,890 3,974 4,232 4,319 4,599 4,681 4,996 5,059 1.4 3.3 3.9 5.3 4.0 4.1 4.0 4.0 4.0 4.0 4.0 4.0 5.2 4.2 5.2 4.5 4.9 4.8 4.6 4.5 4.5 4.2 4.4 3.9 8.0 8.6 7.9 8.5 7.4 7.7 6.8 7.1 6.5 6.2 6.1 5.5 10.7 9.5 9.9 7.8 8.9 7.6 8.1 7.3 73 6.8 6.5 6.1 Adjusted for July 1983 historical revisions. These, and other better-than-expected economic indicators, have substantially improved the budget outlook since last year. The above table contrasts the current forecast with last year's in terms of annual averages. It shows real GNP growth substantially higher in 1983 and 1984 than was projected last January, and the unemployment rate substantially lower in all years. Inflation is significantly lower in 1983 and 1984, but nominal GNP is nonetheless $84 billion higher in 1985 than last year's projection. The Treasury bill rate, on the other hand, is 0.6 percentage points higher in both 1983 and 1984 than in last year's forecast. The table below indicates the estimated magnitude of the improvement in the budget outlook resulting from better economic performance during 1983 and the changed economic outlook for the years ahead. The addendum separates these two elements of 2-16 THE BUDGET FOR FISCAL YEAR 1985 change, showing that the better-than-anticipated 1983 performance accounts for most of the improvement. EFFECTS OF THE BUDGET OF CHANGES IN ECONOMIC ASSUMPTIONS SINCE LAST YEAR (Fiscal years; in billions of dollars) 1986 1987 1988 721.6 954.0 790.1 1,013.8 862.7 1,091.2 954.3 1,162.5 -229.2 -232.4 -223.6 -228.4 -208.2 18.4 23.5 24.8 25.1 24.0 -3.2 -10.6 5.5 -2.6 -10.9 -5.1 -8.3 5.1 -5.5 -13.7 -5.7 -4.9 5.8 -8.1 -12.9 -6.2 -3.0 4.0 -10.4 -15.7 -7.6 -1.9 -2.1 -12.9 -24.5 29.3 37.2 37.7 40.7 48.5 670.1 870.0 745.1 940.3 814.9 1,000.9 887.8 1,075.5 978.3 1,138.0 -199.9 -195.2 -185.9 -187.7 -159.7 27.4 1.9 (94) 32.7 4.5 (88) 37.5 0.2 (99) 41.8 -1.1 (103) 46.4 2.1 (96) 1984 1985 651.7 880.9 Current budget estimates1 adjusted to January 1983 forecast: Outlays Deficit ( - ) Changes due to economic assumptions: Receipts Outlays: Inflation Unemployment Interest rates Interest on changes in borrowing.. Total, outlays Decrease in deficit ( + ).. Current budget estimates:x Receipts Outlays Deficit ( - ) Addendum: Change in deficit due to-. Actual 1983 economic performance Change in the forecast for 1984-1988 Percent due to 1983 economic performance.. 1 Includes off-budget outlays. Improvement in the economy and in the budget outlook since January 1983 has not compensated for the declines that had by then occurred from the forecast in the March 1981 budget revisions, as shown below. The 1981 forecast, like most private forecasts at the time, did not anticipate the 1981-1982 recession. Further, it assumed that the velocity of money and, thus, nominal GNP (and receipts) would grow more rapidly in the out years (then 1983-1986) than is now assumed. EFFECTS ON THE DEFICIT OF CHANGES IN ECONOMIC ASSUMPTIONS SINCE MARCH 1981 (Fiscal years; in billions of dollars) 1982 Increase in deficit, March 1981-January 1983 Decrease in deficit, January 1983-January 1984 Net increase in deficit, March 1981-January 1983 1983 1984 1985 1986 70.0 167.3 197.7 224.6 252.3 -11.8 70.0 -29.3 37.2 -37.7 155.5 168.4 187.4 214.6 ECONOMIC ASSUMPTIONS AND THE BUDGET 2-17 SENSITIVITY OF THE BUDGET TO ECONOMIC ASSUMPTIONS The budget estimates are based upon and sensitive to the economic forecast. The sensitivity of the budget aggregates to economic conditions seriously complicates budget planning because forecasting the economy inaccurately leads to forecasting the budget inaccurately, and economic forecasting is not an exact science. The relationship between the economic forecast and budgetary estimates is not a simple one. Last year the budget presented a set of rules-of-thumb that were designed to assist in rough calculations of the effects on the budget of changes in the economy. Incautiously applied, however, such rules-of-thumb can be quite misleading. For example, a 1 percentage point increase in the real growth rate will have one effect on the budget estimates if no change in nominal GNP growth is assumed, and a different effect if it causes a 1 percentage point increase in nominal GNP growth. In the latter case, receipts will rise more than they would if nominal growth were unchanged. Similarly, a 1 percentage point change in inflation will have a different effect if it takes place with unchanged nominal growth than if there is no change in real growth. Another example is the effect of a 1 percentage point change in the unemployment rate. By and of itself, a change in unemployment, with no other effect on the economy, has a relatively small impact on the budget, changing only unemployment-sensitive outlays. Typically, however, a decline in unemployment is associated with a rise in real GNP. If that typical relationship is assumed, a one percentage point decline in unemployment is associated with a rise in real GNP of slightly over 2%, which in turn will give rise (absent any change in inflation) to a large increase in receipts. Thus, indirectly, a change in unemployment can be associated with a dramatic effect on the budget, although that effect depends on the relationship between the unemployment change and the growth of real output (not to mention the further question of whether the increase in real GNP raises nominal GNP or simply raises real GNP while causing inflation to decline). In order to minimize the ambiguities associated with a set of rules-of-thumb, all of which are only partial measures of a more complex interrelationship, the estimated budgetary differences between two alternative economic projections are presented below. Both assume the same growth in nominal GNP as in the basic budget forecast. The optimistic forecast assumes 1 percentage point higher real growth than in the budget assumptions starting in the first quarter of 1985, with a corresponding decline in inflation at that time. The pessimistic forecast assumes 1 percentage point lower real growth beginning in 1985 than in the base forecast, with a percentage point higher inflation. The pessimistic forecast fur- 2-18 THE BUDGET FOR FISCAL YEAR 1985 ther assumes that nominal interest rates do not decline after the end of 1984. Thus, it is a forecast of slower real growth than is assumed for the budget and higher real interest rates. The more optimistic forecast has higher real growth, lower inflation, and interest rates that decline faster than in the base forecast, in keeping with the faster decline in inflation. The real interest rate in the optimistic forecast is thus the same as in the basic budget forecast. EFFECT ON DEFICIT OF SHIFT IN THE COMPOSITION OF NOMINAL GNP (Fiscal years; in billions of dollars) 1985 Administration forecast of total deficits. Alternative deficit projections:* Higher growth/lower inflation Lower growth/higher inflation 1986 1987 1989 -195.2 -185.9 -187.7 -159.7 -128.2 -191.6 -172.2 -197.4 -198.5 -162.2 -218.5 -122.0 - 7 3 . 5 -216.5 -213.9 1 Alternative projections assume that the rates of growth of real GNP and inflation are changed in opposite directions and by 1 percentage point, beginning in January 1985. Interest rates are assumed to be 1 percentage point lower than in the administration forecast in the first alternative, but not to change after 1984 in the second. The most complete and consistent estimate of the effect of changes in the economy on the budget must come from a comparison of two complete and consistent detailed forecasts. Nonetheless, rules-of-thumb that approximate the effect of a change in a single economic variable can be useful. The rest of this section gives estimates of the size of these effects. They are, of course, only approximations. In general, the discussion is concerned with tax and spending responses that are automatic under current law. The rules-of-thumb assume that each measure of economic performance can be shifted alone, and that the budgetary effects of changes in several separate measures can be directly added to obtain the overall effects of a set of changes. Inflation.—Inflation has a direct impact on both Federal tax collections and on Federal spending. Tax collections increase automatically as inflation swells various tax bases—corporate profits, personal incomes, payrolls, and sales. Historically, the increase in total receipts has been larger than the growth in incomes because of the progressive individual income tax with exemptions and brackets fixed. Beginning next year, however, the indexing to inflation of tax brackets, exemptions, and the zero-bracket amount will reduce this effect. At the same time, Federal spending in a variety of areas—such as social security, other retirement programs, and medicare—also increases automatically as a result of inflation. Outlay increases may also occur in other areas, such as defense procurement, as a result of congressional or executive action to maintain real program or benefit levels. 2-19 ECONOMIC ASSUMPTIONS AND THE BUDGET The automatic increases in response to inflation differ in timing and magnitude as between receipts and outlays. Tax collections begin to rise almost immediately when inflation increases, in large part due to withholding and estimated payments. For outlays, however, the lags are generally longer. Statutory cost-of-living benefit increases occur at fixed intervals and are not paid until several months after the price increases that trigger them. (Income tax indexation will also occur with a lag.) Similarly, higher interest rates that may accompany higher inflation are reflected only in new debt issues and do not affect existing debt until it must be refinanced. The upper part of the table below shows the automatic effects of a one percentage point rise in the inflation rate and in nominal GNP growth on outlays and receipts in 1985 through 1989. Interest rates are also assumed to be 1 percentage point higher. The effects shown are those that would occur under current law. The increases in outlays are for indexed programs, for interest costs, and for medicare and medicaid, all of which respond automatically under current law to price changes. If the rate of inflation and nominal GNP growth is one percentage point higher than projected, beginning in January 1985, outlays in 1986 would be roughly $11V2 billion higher, and receipts would be $13 V2 billion higher, thus reducing the deficit by $2 billion. The same rules-of-thumb apply in reverse if inflation is lower than projected. To the extent that discretionary programs are also adjusted for inflation, the outlay increase would be higher and the reduction in the deficit would be smaller. SENSITIVITY OF THE BUDGET TO RATES OF ECONOMIC CHANGE (Fiscal years, in billions of dollars, current law basis) 1985 Effect of a one percentage point change in annual nominal GNP growth rate resulting from: A one percentage point higher annual rate of inflation (and interest rates) beginning January 1985: Receipts Outlays Change in deficit A one percentage point lower annual rate of real growth beginning January 1985: Receipts Outlays Change in deficit 1986 1987 1988 1989 3.7 3.6 13.4 11.4 23.9 18.3 37.0 25.0 51.4 30.3 -0.1 -2.0 -5.6 -12.0 -21.1 -3.2 1.0 12.9 3.7 -24.5 7.3 -38.5 11.4 -54.1 16.2 4.2 16.6 31.8 49.9 70.3 Some important qualifications should be noted. First, these estimates assume that real growth, productivity, and unemployment 2-20 THE BUDGET FOR FISCAL YEAR 1985 are unchanged. If the higher inflation is offset by reduced real growth, the outlay increase would be higher and the receipts increase (if any) would be less, as can be seen by summing the receipt, outlay and deficit effects in the upper and lower portions of the table. There is little net change in receipts, but outlays increase substantially, resulting in a $49 billion net increase in the 1989 deficit. The generally symmetrical nature of these results can be seen by comparison with the opposite case of a percentage point higher growth and lower inflation and interest rates presented earlier, which produced a $55 billion reduction in the 1989 deficit. Second, these estimates reflect an increase in domestic prices that is accompanied by a corresponding increase in domestic incomes. To the extent that the higher inflation is due to import price increases (for example, due to a fall in the foreign exchange value of the dollar) for which there are no corresponding increases in domestic income, the increase in receipts would be less than is shown. Third, the receipts increase resulting from inflation is quite sensitive to how the inflation-induced growth in incomes is distributed by type of income—wage and salary income, non-wage personal income, and corporate profits, in particular, all of which are subject to different marginal Federal tax rates. Finally, higher inflation would likely be accompanied by much higher interest rates, perhaps more than the percentage point per percentage point increase assumed here, which would also add significantly to outlays. Because of the program-by-program variation in the timing of automatic cost-of-living increases under existing law, the outlay effect of increases in the consumer price index (CPI) on indexed programs will differ depending upon their timing. Outlays in 1985, for example, will be most affected by CPI increases for the year between the third quarter of calendar year 1983 and the third quarter of calendar year 1984. The rise in the CPI during this period will determine, under current law, the January 1985 cost-ofliving increases for social security, supplemental security income, railroad retirement, and veterans pensions. Subsequent CPI increases will not increase outlays for these programs until January 1986. Each percentage point increase in the CPI by the third quarter of calendar year 1984 increases fiscal year 1985 outlays for indexed programs by $2.5 billion. The fiscal year 1985 outlay effect resulting from CPI increases after the third quarter of calendar year 1984 will be substantially smaller. These estimated effects of higher prices are conservative because they do not include additional spending for other price-sensitive programs such as medicare and medicaid. Nor do they include ECONOMIC ASSUMPTIONS AND THE BUDGET 2-21 increases that may result from congressional or executive action to maintain real program or benefit levels for discretionary programs. Real GNP grow ^.—Differences from anticipated levels of real GNP can also affect the budget substantially. Lower real GNP growth, by itself (with no change in the rate of inflation), would reduce personal and corporate incomes and therefore lower receipts. Since lower real GNP growth is accompanied by higher unemployment (unless productivity growth is reduced equally), outlays for unemployment-sensitive programs would be increased. A one percentage point lower real growth rate beginning in January 1985, with no change in inflation, would raise outlays in fiscal year 1986 by about $3V2 billion, reduce receipts by $13 billion, and increase the deficit by $16 V2 billion as shown in the lower part of the preceding table. These effects are generally symmetrical; they would be of about the same magnitude but opposite sign for a percentage point higher real growth. Unemployment—Higher unemployment leads directly to higher unemployment benefits with almost no lag, It also raises outlays for certain other programs, such as social security, food stamps, and public assistance, which have more beneficiaries when unemployment rises. Outlays for the latter programs generally increase with some lag. A one percentage point rise in the unemployment rate would add an estimated $4.9 billion to 1985 outlays with about two-thirds of the increase being for unemployment benefits. Over time the unemployment rate has tended to follow real GNP growth, with a percentage point lower unemployment rate generally associated with about a 2.1 percentage point higher level of real GNP. If inflation were to be unchanged, nominal GNP would rise by the same percentage, or by about $82 billion for 1985. With Federal taxes having an effective marginal rate on real-growthinduced increases in GNP of about 24 or 25%, this implies an increase in receipts of about $20 billion. Together with a $5 billion decline in unemployment-sensitive outlays, this further implies a $26 billion decline in the deficit associated with a one percentage point decline in the unemployment rate, if it is associated with a "corresponding" increase of 2.1% in real GNP and there is no change in inflation. It is important to note that the sharp drop in the unemployment rate that occurred in 1983 was much greater than would have been expected on the basis of the "normal" relationship to real GNP growth in that year, and thus was not associated with as large an increase in receipts as would ordinarily be expected. Interest rates.—Additional outlays resulting from higher interest rates occur only for new borrowing and not for existing debt until 2-22 THE BUDGET FOR FISCAL YEAR 1985 it has to be refinanced. Thus, the outlay effect of a sustained interest rate change increases over time as more and more securities are issued at the higher or lower rates. The timing of the effect therefore varies with the term structure of the public debt. Currently, about half of the marketable debt held by the public turns over for refinancing within 15 months, and three-quarters within 5 years. Some will not be refinanced for 30 years. A one percentage point increase in all interest rates beginning January 1, 1984, would increase fiscal year 1985 outlays for net interest by $7.1 billion. A one percentage point increase beginning July 1, 1984, would increase 1985 outlays by $5.7 billion. However, long-term and short-term interest rates do not always move together, as is assumed for these estimates. Changed economic conditions also affect interest outlays by changing the deficit and therefore the amount the Treasury needs to borrow. Based on the interest rate assumptions used in this budget, a $100 billion 1985 deficit increases 1985 net interest outlays by roughly $5.2 billion. The 1986 (full year) outlay effect of this 1985 deficit would be nearly double this magnitude, or $9.4 billion. Federal pay raises.—Each additional percentage point increase in Federal pay adds about $1 billion to outlays, with about 40% going to the military, one-fourth to civilian employees in the Department of Defense, and one-third to employees of civilian agencies. Changes in sensitivity.—In recent years, legislative changes, administrative reforms, and economic developments have reduced the acute sensitivity of the budget to economic assumptions. Indexation of the individual income tax brackets, to begin in 1985, is a major example; it will reduce the growth in receipts in response to inflation-induced increases in nominal incomes. Unemployment insurance extended benefits now only trigger on State by State, not simultaneously nationwide, which reduces the overall sensitivity of unemployment compensation to the national unemployment rate. This, together with a lower responsiveness of insured unemployment to overall unemployment in recent years, has significantly reduced the sensitivity of unemployment compensation to the unemployment rate in the past several years. Stricter eligibility standards and policing against waste, fraud and abuse have somewhat reduced the estimated sensitivity of such programs as food stamps and public assistance to unemployment. At the same time, elimination of twice-a-year cost-of-living adjustments for Federal employee retirement, food stamps, and other programs reduces the rapidity with which their outlays rise in response to inflation. The delays in cost-of-living adjustments proposed in this budget, of course, would also reduce the near-term 2-23 ECONOMIC ASSUMPTIONS AND THE BUDGET sensitivity of the budget to economic assumptions—though only on a one-time basis. SENSITIVITY OF THE BUDGET TO ECONOMIC ASSUMPTIONS (Fiscal years; in billions of dollars) 1984 1985 1986 1987 1988 1989 PRICES (EFFECT ON INDEXED PROGRAM OUTLAYS) Sustained one percentage point higher rate of inflation beginning: Under current law: January 1984 July 1984 Under proposed law: January 1984 July 1984 One-time one percentage point jump in price level occurring: Under current law: January 1984 July 1984 Under proposed law: January 1984 July 1984 1.2 0.4 3.9 2.6 7.0 5.7 10.5 9.1 14.3 12.8 1.3 0.4 3.9 2.6 7.0 5.6 10.5 9.1 14.2 12.8 1.7 1.6 2.6 2.6 2.6 2.7 2.8 2.8 2.8 2.8 1.9 1.8 2.6 2.6 2.7 2.7 2.8 2.8 2.8 2.8 7.1 5.7 10.3 9.5 13.5 13.1 16.5 16.0 18.1 18.0 5.2 9.4 9.3 8.7 8.1 3.1 1.8 3.0 2.0 2.8 2.0 2.7 2.0 2.5 2.0 0.4 0.5 0.5 0.5 0.2 0.3 -0.1 0.3 0.3 -0.1 0.3 0.4 -0.1 0.3 0.4 -0.1 INTEREST RATES (EFFECT ON NET INTEREST) Sustained one percentage point increase in interest rates under budget policy deficits, beginning: 1 January 1,1984 July 1, 1984 2.2 0.3 INTEREST COST OF HIGHER FEDERAL BORROWING Effect of $100 billion borrowing in 1985 2 UNEMPLOYMENT RATE One percentage point higher rate beginning January 1, 1984: Unemployment benefits Other unemployment-sensitive outlays 2.5 1.0 FEDERAL PAY RAISES Outlay effect of one percentage point increase in October 1985: Military personnel Civilian employees: Department of Defense Civilian agencies Employer share, employee retirement 1 2 Omits increase in receipts due to higher Federal Reserve System deposits of earnings. Includes subsequent interest on borrowing incurred to pay for previous interest costs. 420-000 0 - 84 - 4 : QL 3 PART 3 BUDGET PROGRAM AND TRENDS 3-1 BUDGET PROGRAM AND TRENDS The President's 1985 budget embodies four major elements: • a continued freeze on real domestic spending growth and further progress in the remarkable reduction in domestic spending relative to GNP that has been under way since 1981; • continued realignment of national budget priorities toward defense, international security, and other core purposes of Government; • modest further domestic programmatic budget savings totaling $62 billion over 1985-89 that can and should be adopted by this Congress; and • a total spending burden on the U.S. economy (share of GNP) that is coming down from the recession peaks, but which is still too high and which defines the spending control challenge for 1985 and beyond. The Dramatic Halt in Domestic Spending Growth After three budget rounds, the explosive domestic budget growth of the three decades prior to 1980 has clearly been contained. Constant dollar domestic spending doubled between 1954 and 1961; doubled again by 1971; and nearly doubled again by 1981. But after completion of most congressional action on the 1984 budget, real domestic spending now stands lower than in 1981. And if the policies proposed in the President's 1985 budget are adhered to, there will be essentially no growth in real terms through 1989. Thus, after an era in which the real cost of government doubled three times in less than three decades, the shift in national policy inaugurated by the Reagan administration will result in a decade-long domestic real spending freeze. Moreover, this abrupt halt to the runaway growth momentum of domestic government is now built into the structure of the budget—even if the modest additional savings proposed for 1985 and out-years are not fully implemented by Congress. The current services budget for domestic programs will rise only 6% in constant dollars between 1981 and 1989. Note: In this Part, domestic spending refers to all non-interest outlays except the Department of Defense— military and national interest programs as detailed beginning on p. 3-49; defense refers to Department of Defense—military only; all spending figures through p. 3-15 include off-budget outlays; and, where nominal dollars are adjusted for inflation and converted to constant dollars, they are deflated by the GNP deflator (fiscal year 1985=100). 3-2 BUDGET PROGRAM AND TRENDS 3-3 DOMESTIC SPENDING (In billions of constant 1985 dollars) Pre-Reagan: Amount 1954 1961 1971 1981 57.5 126.5 269.9 526.6 Since Reagan: 1984 enacted 1985 proposed 1989 proposed 1989 current services 522.8 523.1 529.1 558.3 No domestic spending growth means declining burden on an expanding economy.—During the years from 1954 to 1981, real domestic spending grew at an average rate of more than 5 percentage points per year faster than the real growth in goods and services (GNP) produced by the American people. As a consequence the domestic spending share of GNP skyrocketed from 4.0% to 15.0%— more than tripling in less than three decades. By contrast, the Federal Government's success in achieving domestic spending control since the late 1970's means that the economy (real GNP) is now growing faster than domestic spending. Consequently, the economic burden of domestic government is at long last heading down. This reversal is nearly without precedent among major industrial democracies. DOMESTIC SPENDING AS A PERCENT OF GNP Pre-Reagan: 1954 1961 1971 1981 Since Reagan: 1984 enacted 1985 proposed 1989 proposed 1989 current services Percent of GNP 4.0% 7.3 10.5 15.0 14.0 13.4 11.6 12.3 Non-entitlement domestic outlays* have been cut 24% in real terms and will decline by 40% under the President's 1985 budgetBetween 1954 and 1978, constant dollar domestic spending excluding entitlements increased five-fold. Due to the sweeping retrenchment in domestic programs since 1981, real domestic discretionary *AI1 domestic spending except social insurance and low-income benefit programs. 3-4 THE BUDGET FOR FISCAL YEAR 1985 spending has already receded to nearly its 1974 level (down 24% from its 1978 peak), and under the President's proposed 1985 budget will be more than 40% lower than the 1978 level by 1989. In short, the continued restraint embodied in the President's 5-year budget plan, if adhered to, would shrink the constant dollar size of domestic government, excluding entitlements, to nearly its 1971 level. DOMESTIC SPENDING EXCLUDING ENTITLEMENTS [In billions of constant 1985 dollars] Pre-Reagan: 1954 1974 1978 38.8 138.2 207.7 Since Reagan: 1984 enacted 1985 proposed 1989 proposed 1989 current services 158.4 153.8 122.8 138.1 Average annual real growth (percent): 1954-78 1978-84 1984-89 ; +7.2% -4.4 -5.0 Domestic discretionary share of GNP: declining to post-Korean War levels.—When measured relative to GNP, the progress achieved and proposed for the future is even more dramatic. Nonentitlement domestic spending approved by Congress for 1984 will amount to only 4.2% of GNP. This means that since 1978, the economic burden of financing domestic government excluding entitlements has dropped by one-third. Moreover, the proposed 1985 budget would further reduce the burden of domestic non-entitlement spending to 4.0% of GNP—with continued shrinkage to 2.7% by 1989. Even without the additional savings proposed in the 1985 budget for this category of domestic spending—the 1989 current services spending projection at 3.0% of GNP would be only slightly higher than in 1954. DOMESTIC SPENDING EXCLUDING ENTITLEMENTS AS A PERCENT OF GNP Pre-Reagan: 1954 1958 1964 1978 Percent of GNP , Since Reagan: 1984 enacted 1985 proposed 1989 proposed 1989 current services 2.7% 2.8 4.0 6.3 4.2 4.0 2.7 3.0 3-5 BUDGET PROGRAM AND TRENDS Low-income benefit reforms have stopped the massive growth of welfare costs.—Between 1954 and 1981 the constant dollar cost of federal means-tested benefit programs increased eleven-fold—from $6 billion to $68 billion. Although Congress has not adopted all of the reforms proposed by the administration, estimated 1984 current law real costs will be lower than 1981, as will the means-tested budget share of GNP. Moreover, even on a current services basis, both constant dollar costs and the GNP share will be nearly stable for the remainder of the 1980's. Again, the turnaround could not be more dramatic: after increasing over 1,000% in real terms between 1954 and 1981, the outlook through 1989 is for virtually no further real cost growth at all. Contrary to the claims of some critics, the social safety net is as strong today as it was in 1981 as measured by constant dollars of budget resources: the difference is that unsustainable, unnecessary, and socially counterproductive expansion has been stopped. LOW-INCOME BENEFIT PROGRAMS (1985 constant dollar amounts in billions) Amount Percent of GNP Pre-Reagan: 1954 1970 1981 6.2 20.8 68.0 0.8 Since Reagan: 1984 enacted 1985 proposed 1989 proprosed 1989 current services 66.8 65.5 68.4 72.1 1.8 1.7 1.5 1.6 0 4% 1.9 Due to bipartisan reform the rapid growth of social insurance programs has finally slowed.—Nearly the entire growth in the Federal budget relative to the national economy from 1954 to 1981 is accounted for by the sustained expansion and evolution of the Nation's social insurance system. Over these 27 years, the constant dollar cost of social security, unemployment insurance, medicare, Federal pensions, and related smaller programs grew from $26 billion to $267 billion or over ten-fold. The social insurance spending claim on GNP likewise surged from less than 2% to 7.6%. Beginning about 1977, however, a bipartisan recognition that the various social insurance programs were rapidly approaching both unaffordability and insolvency generated successive benefit reform and financial improvement bills. These included the 1977, 1980 and 1983 social security bills, and various medicare, unemployment 3-6 THE BUDGET FOR FISCAL YEAR 1985 insurance, and railroad retirement solvency and cost control measures. Since most of these legislative changes were prospective in nature, the fiscal effects will materialize in the mid-to-late 1980's. This can be seen in the dramatic decline in the annual real growth rate from 8.8% over 1954-1983 to only 2.3% under current services for the 1983-1989 period. Consequently, after peaking at 8.6% of GNP in the recession year of 1983, the social insurance budget will steadily fall relative to the economy's capacity to support it in the years ahead. SOCIAL INSURANCE PROGRAMS (1985 constant dollar amounts in billions) Percent of GNP Era of bipartisan expansion: 1954* 1968* 1981 1983 Effects of bipartisan legislative restraint since 1977: 1984 enacted 1985 proposed 1989 proposed 1989 current services Average annual real growth (percent): 1954-83 1983-89 proposed 1983-89 current services 25.8 102.3 266.8 302.8 1.8 4.3 7.6 8.6 8.0 7.8 7.4 7.7 *Excludes military retirement accruals. DEFENSE AND NATIONAL INTEREST PROGRAMS: RETURN OF BUDGET COMMITMENT TO POST-WAR MID-POINT RELATIVE TO GNP Critics of the administration's defense and security-related budget build-up frequently compare current and proposed budget levels to those which prevailed in the late 1970's and allege that administration policies have resulted in inordinate budget growth. But this represents a cramped and misleading view of defense and national interest funding requirements, as well as failure to consider the longer trend of post-war budgetary history. The programs in the aggregation addressed in this section embody core purposes of the Federal Government; Department of Defense—military (DOD) expenditures; defense related spending for weapons development and production (Department of Energy); the conduct of foreign policy and the economic and security assistance expenditures required by it; leadership in space and science (NASA); the servicing and policing of our vast coastal borders (Coast Guard); and the national defense and strategic petroleum stockpiles. While constant dollar budget resources have risen strongly since 1980, the fact remains that enacted real funding for 1984 barely exceeds peak 3-7 BUDGET PROGRAM AND TRENDS expenditures recorded in 1968. The 1968 level reflected the coincident fiscal pressures of the Vietnam War, the Apollo moonshot, and substantial commitments to economic and security assistance for areas of national interest around the world. Moreover, relative to GNP, 1984 spending for these programs is actually 33% lower than what the national economy proved capable of sustaining in 1968. DEFENSE AND NATIONAL INTEREST EXPENDITURES: 1968 VERSUS 1984 ENACTED (1985 constant dollar amounts in billions) Amount 265.2 276.3 1968 1984 enacted + 11.1 Difference Percent of GNP 11.0% 7.4 -3.6 Thus, it is clear that the needed defense catch-up and modernization programs launched on a bipartisan basis by Congress in 1980 and accelerated during the Reagan administration, along with expenditures for other national interest programs, do not come close to imposing the burden on the U.S. economy experienced during earlier periods when equally critical national interests were at stake. The widespread misconception on this score stems from a failure to appreciate the degree to which the low expenditure burden for defense and national interest programs experienced during the mid-1970's represented a transient and abberant historic interlude. The resulting fiscal windfall was unsustainable because these depressed funding levels were inconsistent with stated national security, foreign policy, and international leadership objectives—objectives that have remained broadly continuous throughout the post-war period. As shown in the table below, between 1968 and the low point in 1976, constant dollar defense and national interest expenditures plummeted by 32%. Likewise, the GNP share fell from 11.0% to 6.1% or by over two-fifths. ABRUPT DECLINE IN DEFENSE AND NATIONAL INTEREST EXPENDITURES, 1968-76 (1985 constant dollar amounts in billions) Amount 265.2 180.0 1968 1976 Percent change Percent of GNP 11.0% 6.1 -32% -45% This massive drop occurred because, for reasons of both short-run national policy trends and happenstance, all major categories within this budget sector were declining simultaneously. The space program was then between the Apollo mission and the build-up of 3-8 THE BUDGET FOR FISCAL YEAR 1985 the shuttle program; DOD expenditure declines reflected operational cost reductions attributable to the withdrawal from Vietnam and the large mid-70's decline in end-strength; and strategic and conventional weapons programs were allowed to slacken substantially during this period. TRENDS IN MAJOR DEFENSE AND NATIONAL INTEREST PROGRAMS: 1968-1976 (1985 constant dollar amounts in billions) 1968 1976 Percent change Total 13.3 4.3 14.7 232.8 6.0 2.9 11.9 159.1 -55% -33 -19 -32 265.2 Space program DOE weapons and preparedness Development aid, security assistance and other national interest DOD military 180.0 -32 The inadequacy and unsustainability of these depressed mid1970's funding levels were reflected in budget trends emerging during the Carter administration. The deterioration of the international security environment and the growing congressional recognition of U.S. military inadequacy resulted in a 12V2% increase in real defense and national interest outlays between 1976 and 1980. Even then, constant dollar spending in the last full Carter administration budget (1980) was still 12y2% below the $232 billion per year average of 1964-1970. More importantly, the continued real growth of the national economy meant that the spending share of GNP stayed below 6% through 1980 compared to over 10% from 1964-1970. Thus, when the 1970-1980 valley in defense and national interest spending trends is accounted for, a decidedly different picture emerges regarding the necessary rise in these expenditures that has been achieved thus far and that is planned for future years. As shown below, constant dollar expenditures for DOD and national interest programs have risen by 36% since 1980. The President's proposed budget would continue this trend during the remainder of the 1980's. GROWTH IN DEFENSE AND NATIONAL INTEREST PROGRAMS (1985 constant dollar amounts in billions) DD O National interest Total Change to date: 1980 1984 enacted Percent change from 1980 175.6 242.0 +38% 27.0 34.3 27% 202.6 276.3 +36% 264.4 339.1 + 93% 36.7 35.0 + 29% 301.1 374.1 + 85% Proposed 1985 budget: 1985 1989 Percent change from 1980 BUDGET PROGRAM AND TRENDS 3-9 Yet, as substantial as these increases appear to be, they will result in a claim on GNP that is lower than that which prevailed during the entire 1954-1970 period. Devotion of 8% of GNP to the fundamental purposes of Government and, most particularly, to the Nation's military security in a difficult and threatening world can hardly be considered excessive. Indeed, it represents no more than a mid-point between the normal burden prior to 1970 and the temporarily depressed levels of the mid and late 1970's. TRENDS IN DEFENSE AND NATIONAL INTEREST SPENDING Historic trend: 1954-1970 1976-1980 1984 enacted Proposed 1985 budget: 1985 1989 Percent of GHP 10.8% 5.8 7.4 7.7 8.2 REORDERING THE NATION'S FISCAL PRIORITIES Vast changes in the Federal budget's structure occur over time. The re-direction of policy inaugurated by the Reagan administration is such a change. Measuring budget changes from any given year, however, can confuse as easily as enlighten. Nevertheless, the budget structure of 1971 stands out as perhaps an equilibrium point in post-war budgetary history: it represents the mid-point between the high defense/low domestic budget structure of the immediate postKorean war period and the low defense/high domestic budget composition of the late 1970's. Neither extreme is compatible with the requirements and realities of the 1980's. The low defense level of the later 1970's was unsustainable and has been abandoned. The low domestic level of the 1950's has been surpassed by history and settled national commitments. By contrast, defense spending was still at a healthy level in 1971 and much of the modern structure of domestic spending commitments had already emerged. In particular, the Great Society domestic programs had been well established and the Nation's social insurance system had been expanded to include most of its current protections, including disability, medicare, and extended unemployment benefits. Significantly, however, the large across-the-board benefit increases enacted in the 1970's and the impact of excessive 3-10 THE BUDGET FOR FISCAL YEAR 1985 indexing and policy errors in entitlement programs had not yet occurred. The table below demonstrates that the fiscal course charted by the administration for the 1980's essentially seeks a restoration of the 1971 status quo ante. Substantial progress in this direction has already been realized, as measured by the congressionally enacted 1984 budget. Unfortunately, the reduction in the domestic spending claim has proceeded more slowly than the rise in defense and other national interest outlays—resulting in a slight increase in the total non-interest Federal spending claim on GNP since 1980. Nevertheless, if the policies embodied in the President's 1985 budget are faithfully adhered to, the 1971 status quo ante as between domestic and defense/national interest spending claims on GNP will have been nearly restored by the end of the decade. Overall, this shift in composition would result in less than a 1% rise in the total programmatic spending burden. DOMESTIC AND DEFENSE/NATIONAL INTEREST CLAIMS ON GNP: RESTORATION OF THE 1971 STATUS QUO ANTE (Percent of GNP) Domestic Historic reference: High defense/low domestic: 1954 Low defense/high domestic-. 1978 Post-war midpoint: 1971 1980's compared to 1971 midpoint: 1980 Change from 1971 1984 enacted Change from 1971 1985 proposed Change from 1971 1989 proposed Change from 1971 4.0% 14.6 10.5 Defense/ national interest 14.1% 5.6 8.4 Total 18.1% 20.2 18.9 15.0 5.9 20.9 + 4.5 14.0 -2.6 7.4 +2.0 21.4 +3.5 -1.0 +2.5 13.4 7.7 21.2 +3.0 +2.2 11.6 -0.7 8.2 + 1.1 -0.2 +0.9 19.9 Decomposition of the domestic spending component of the budget highlights the strong challenge posed by the path embodied in the 1985 budget. First, achieving the 11.6% of GNP overall domestic target for 1989 depends crucially on four conditions: • that constant dollar cost of the means-tested safety net programs will remain between $65 and $70 billion—implying no real benefit or caseload expansion or contraction—thereby permitting the GNP share to fall slowly in the context of an expanding economy; • that no additional domestic discretionary program commitments beyond those embodied in the 1984 budget baseline will 3-11 BUDGET PROGRAM AND TRENDS be undertaken during the remainder of the decade unless existing programs of equal cost are eliminated; • that annually appropriated funding levels for discretionary programs and periodic re-authorizations for programs like highway building and price supports will be consistently constrained below the cumulative inflation rate in order to cause continued erosion in real program levels, as has been the policy since 1980; and • that the economy will remain on a steady path of sustained real growth and low inflation throughout the 1980's. The latter condition is essential in order to avoid periodic legislative pressures for "real funding catch-ups" for appropriated programs subsequent to a rising inflation trend. The former is required to avoid recession-induced caseload growth in meanstested entitlements and legislated liberalizations in response to short-term social distress. The path charted in the 1985 budget assumes that these 4 conditions will be fulfilled. As shown below, this permits the total domestic spending share of GNP to fall nearly to its 1971 level, despite the fact that the social insurance claim remains substantially higher than in 1971 and that the policy of a stable constant dollar means-tested safety net results in a higher GNP claim even by 1989 than was the case in 1971. Stated differently, the high real cost of even the restrained social insurance and low income entitlement structure that has emerged after three budget rounds during the Reagan administration requires the steady withering of other domestic spending if the total domestic budget burden is to be restored to the 1971 level. DOMESTIC PROGRAMS (As a percent of GNP) Social insurance 1971 1980 4.7% 7.2 Low income benefits 1.1% 1.8 Other programs 4.7% 6.0 Total domestic 10.5% 15.0 Change from 1971 1984 enacted + 2.5 8.0 +0.7 1.8 + 1.3 4.2 +4.5 14.0 Change from 1971 1989 proposed +3.2 7.4 +0.7 1.5 -0.4 2.7 +3.5 11.6 Change from 1971 + 2.7 +0.4 -2.0 + 11 . These calculations make clear that attainment of fiscal equilibrium by the end of the decade is totally incompatible with new largescale domestic policy initiatives now being advanced in some quarters. Such initiatives would virtually guarantee the need for a major general tax increase. Given the nearly 8% of GNP required 3-12 THE BUDGET FOR FISCAL YEAR 1985 for social insurance, the other components of the domestic budget must continue to shrink relative to GNP—an outcome that cannot be achieved if significant new program commitments are undertaken. Thus, a major increase in Federal aid to education, an expensive national industrial policy, a significant restoration of pre-1982 constant dollar Federal spending for health, training, and social service programs, or major increases in domestic infrastructure investment, if combined with full current services funding of existing commitments, would push total domestic spending back into a range of 13-14% of GNP, When combined with the 8% of GNP required for defense and national interest programs and additional requirements for debt service, the permanent total spending burden range would exceed 24% of GNP. Conversely, the minimization of potential future tax increases will require additional steps to lower domestic spending to below the 1989 goal of 11.6% of GNP now embodied in the proposed budget. Among other things, this would likely involve accelerating the decline that will occur in the mid and late 1980's under current law in the social insurance share of GNP. Given the pending solvency crisis in medicare, excessive annuity levels embodied in Federal pensions, and the potential for further reform of benefit indexing mechanisms, it is apparent that opportunities for such savings do exist. If a bipartisan consensus can be obtained, these reforms could reduce social insurance spending to 7.0% of GNP by the late 1980's. Thus, meeting the current domestic budget goal of 11.6% of GNP by 1989, and reducing it to below 11% in future budget plans in order to minimize the threat of major tax increases will require ceaseless restraint and significant further retrenchment in all parts of the domestic budget. Yet, this is achievable if the policy climate of 1981-1984 can be maintained throughout the remainder of the decade. The essential dynamics of the 1981-84 domestic budget shrinkage have been four-fold: • no entitlement liberalizations or repeal of prior reforms; • no new substantial discretionary spending commitments of the type that proliferated during the 1970's; • declining real budget resources for discretionary appropriations and operating agencies; and • steady reform and retrenchment of existing entitlement program features—particularly social insurance. In the context of a stable economy, a domestic fiscal policy that remains anchored to these premises can reduce total Federal spending excluding interest to the 1971 status quo ante—19% of GNP. But, a policy that abandons one or more of these conditions is both doomed to failure and is a recipe eventually for massive general tax increases. 3-13 BUDGET PROGRAM AND TRENDS THE DEBT SERVICE PROBLEM The previous sections demonstrate that the fiscal course charted by the Reagan administration is compatible with returning the programmatic spending share of GNP to below 20% by the end of the decade, and to the 1971 status quo ante (19%) with additional reforms, mainly in the social insurance budget in future years. This leaves for consideration the funding requirement for debt service. In the context of the generally stable and low-inflation economic environment that prevailed prior to the late 1960's, debt service averaged an almost constant 1.3% of GNP each year over the course of two decades (1954-1974). But subsequently, under the pressure of rising nominal interest rates, as well as significantly larger average annual deficits, the debt service claim on GNP rose steadily until it reached 2.0% in 1980. The recent period of high interest rates and recession-fueled high deficits that accompanied the monetary and economic correction of 1981-83 pushed debt service costs still higher. It is currently estimated that constant dollar debt service costs in 1984 will be triple 1971 levels and that the GNP share will reach 3.0%—or more than double its 1971 claim. RISE IN DEBT SERVICE COSTS SINCE 1971 (1985 constant dollar amounts in billions) Amount 1971 1980. .. 1984 enacted Percent change from 1971 Percent of GNP 37.0 70.4 113.6 1.4% 2.0 3.0 +111% +207% This staggering rise in the debt service burden, which has been building continuously for more than a decade, accounts in considerable part for the elevated and unprecedented total Federal spending claims on GNP that have been recorded since 1980. As shown below, during the recession/recovery cycle years of 1975-1977 programmatic spending averaged 20.8% of GNP—a level only slightly below the 21.7% average for the comparable years 1982-84. But the net interest claim was nearly double in the latter period, contributing 60% of the overall rise in the spending claim on GNP between 1975-77 and 1982-84. A similar comparison of the proposed 1985 budget with the 1971 status quo ante highlights the degree to which the attainment of fiscal equilibrium by the end of the 1980's depends on further progress both in reducing the present level of nominal interest 3-14 THE BUDGET FOR FISCAL YEAR 1985 COMPARISON OF SPENDING SHARES OF GNP DURING RECESSION/RECOVERY CYCLES (Average percent of GNP) Period 1975-77 1982-84 enacted Difference Net interest Programmatic spending 1.6% 2.9 20.8% 21.7 22.4% 24.6 + 1.3 + 1.0 + 2.3 Total spending rates and in achieving a reduction in the domestic spending claim on GNP that exceeds that charted in the 1985 budget plan. For 1985, debt service payments are projected to remain at their historic high (3.0% of GNP) while programmatic spending will decline slightly from the 1984 level, resulting in a total spending claim on GNP that remains above 24% of GNP for the fourth successive year. However, if the 1985 budget plan is adhered to, the debt service claim on GNP would steadily decline. This declining path is a consequence of the gradual fall of proposed programmatic spending and deficit claims relative to GNP and the forecast assumption that the 91-day Treasury bill rate will drop from 8.6% in fiscal year 1984 to 5.1% by 1989. With the further assumption that future policy action will constrain programmatic spending to 19% of GNP, the interest burden would fall to around 2% by the end of the decade. Under these conditions, fiscal equilibrium could be attained with total Federal spending in a range between 20-21% of GNP. Failure to achieve these economic and policy conditions, however, would have seriously adverse consequences. The current services programmatic spending level projected for 1989 is $44 billion or about 1% of GNP higher than the severely constrained spending path proposed in the 1985 budget. In the event that any combination of defense and non-defense spending were permitted to drift toward the current services level, debt service would remain at 3% through 1987, resulting in total spending staying above 23% of GNP through 1989. More critically, if, in addition, the declining interest rate path assumed in these projections is not achieved, the debt service claim could rise above even the 3% level that now obtains. These consequences are displayed in the current services alternate forecast entry in which the Treasury bill rate is assumed to remain at current levels (9%) throughout the period and, as a consequence, the trend real GNP growth rate falls from 4% per year to 3%. Under these adverse policy and economic conditions, debt service rises to 4.4% of GNP by the end of the decade—a claim on the national economy 3.5 times larger than the pre-1974 equilibrium. 3-15 BUDGET PROGRAM AND TRENDS While programmatic spending would be similar to the 1985 level (21.1%), the total spending burden would surge to 25-26% of GNP. Thus, adherence to both the spending policy plan and the economic forecast path assumed in the 1985 budget is imperative if the current historically-unprecedented debt service claim on GNP is to be reduced, and the total Federal spending claim is to recede toward the 1971 status quo ante (20.4% of GNP). THE POTENTIAL DEBT BURDEN TO 1989 (Percent of GNP) Debt service 1971 1985 proposed Programmatic spending Total spending 1.4% 3.0 18.9% 21.2 20.4% 24.2 Change from 1971 1989 proposed + 1.6 2.4 19.9 +3.8 22.2 Change from 1971 1989 current services + 0.9 + 0.9 + 1.8 2.6 20.7 23.3 Change from 1971 1989 current services with alternate forecast + 1.2 + 1.7 + 2.9 4.4 21.1 25.5 + 2.9 + 2.2 + 5.1 Change from 1971 420-000 O - 84 - 5 : QL 3 + 2.2 3-16 THE BUDGET FOR FISCAL YEAR 1985 The 1985 Spending Restraint Program x This section provides further detail and analysis regarding the firm fiscal restraint embodied in the 1985 budget, as measured relative to the current services baseline and relative to historic constant dollar spending levels. Since no widely accepted current services baseline exists for the Defense Department, discussion of DOD spending policy changes is excluded from this section. As shown in the table below, the net non-DOD programmatic spending reduction relative to current services is modest, amounting to a 2% reduction over 1985-1989. 1985 BUDGET VERSUS CURRENT SERVICES: NONDEFENSE PROGRAMMATIC SPENDING (Dollar amounts in billions) 1985 Current services 1985 budget ProDOsed savings Percent reduction 1986 1987 1988 1989 Total 549.6 545.0 575.6 566.0 610.3 598.2 645.4 629.7 679.0 658.6 3,059.9 2,997.6 -4.6 -0.8% -9.6 -1.7% -12.0 -2.0% —15.7 -2.4% -20.4 -3.0% -62.3 2.0% These totals, however, fail to capture the full degree of fiscal restraint embodied in the 1985 budget for two reasons. First, in a number of critical areas, the 1985 budget proposes policy increases for selective programs that net against savings proposed throughout the remainder of the budget. As shown in the table below, these add-ons to the current services baseline total $4.5 billion in 1985 and $47.5 billion over five years. By contrast, savings proposed elsewhere in the budget total $110 billion over 1985-1989, representing a 4% reduction from current services. On a net basis, then, 43% of the savings from current services proposed throughout the budget are needed to offset the selective increases to current services for programs listed in the table. In addition, it should be noted that consistent with last year's bipartisan agreement on social security reform, no changes in current law spending are proposed for social security. Unemployment insurance is treated in a similar manner. Consequently, the $110 billion in 5-year gross savings are generated from a relatively small share of the budget baseline. As shown in the table, proposed 1985 savings in the budget remainder, excluding social security and unemployment insurance, total 3% in 1985 and rise to nearly 10% by 1989. 1 The spending figures throughout the rest of Part 3 exclude off-budget outlays in order to maintain consistency with program and budget totals displayed elsewhere. 3-17 BUDGET PROGRAM AND TRENDS NONDEFENSE PROGRAMMATIC INCREASES AND SAVINGS IN 1985 BUDGET (Dollar amounts in billions) 1985 1986 1987 1988 5.7 5.6 5.9 6.2 6.1 29.4 + 1.0 +0.6 +0.6 +0.4 +0.3 + 2.8 6.4 6.1 5.6 5.3 5.3 28.8 +0.3 + 1.0 + 1.9 + 2.7 +3.1 + 8.9 Total Selective Program Increases Development aid/Central America: Current services Proposed increases Space program: Current services Proposed increases Security assistance/FMS: Current services Proposed increases State Department/USIA: Current services Proposed increases DOE weapons program and preparedness: Current services Proposed increases NSF and energy science: Current services Proposed increases Law enforcement: Current services Proposed increases Veterans program: Current services Proposed increases Airways/airports-. Current services Proposed increases Selective program increases, subtotal: Current services 4.9 5.2 5.5 5.9 6.1 27.6 +2.2 +3.5 +3.8 +3.7 +3.5 + 16.6 2.3 2.4 2.7 2.8 2.9 13.1 +0.3 +0.4 +0.5 +0.5 +0.5 +2.1 6.9 7.3 7.0 7.0 7.2 35.4 +0.7 + 1.5 + 2.3 + 2.8 +3.1 + 10.5 2.0 2.1 2.1 2.2 2.3 10.8 +0.1 +0.2 +0.2 +0.3 +0.3 + 1.1 5.7 5.9 6.2 6.6 6.9 31.4 +0.1 +0.1 + 0.2 +0.2 + 0.2 +0.8 26.1 27.0 28.3 29.8 30.8 142.0 -0.1 +0.5 + 0.6 +0.8 +0.8 +2.6 4.5 4.7 5.0 5.2 5.5 25.0 0.1 + 0.5 +0.6 +0.6 +0.4 + 2.0 64.5 66.4 68.5 71.1 73.0 343.5 +4.5 +8.2 + 10.7 + 11.9 + 12.2 +47.5 Remainder of Nondefense Programmatic Budget Current services 485.1 509.3 541.8 574.3 606.0 2,716.5 Proposed savings Percent change -9.2 -1.9% -17.8 -3.5% -22.7 -4.2% -27.6 -4.8% -32.5 -5.4% -10*8 -4.0% Current services 278.6 289.8 308.4 327.5 344.9 1,549.2 Proposed savings Percent change -9.2 -3.3% -17.8 6.1% -22.7 -7.4% -27.6 -8.4% -32.5 -9.4% -10S8 -7.1% Proposed increases Remainder of Nondefense Programmatic Budget Excluding Social Security and Unemployment 3-18 THE BUDGET FOR FISCAL YEAR 1985 The second dimension of fiscal restraint embodied in the 1985 budget is the fact that 3 budget rounds of severe retrenchment, entitlement reform, and subtantial program level reduction have nearly eliminated the powerful growth momentum that built up during the 1970's. Stated differently, the current services baseline itself now reflects an implicit policy of restraint relative to recent historical norms. If the current law structure of entitlements and other mandatory programs is left intact and discretionary programs are funded at no greater than the prior year level plus inflation, constant dollar budget growth would average only 1.3% per year over 1985-1989—3 times less than the projected average growth of real GNP. Thus, for 1985 and future years, a major component of the restrictive fiscal policy needed to achieve budget equilibrium by the end of the decade will be simply preservation of the restraint now built into the structure of the budget. The table below compares the 1985-1989 current services baseline in constant dollars with two 5-year intervals in the 1970's. Actual constant dollar budget growth in 1971-1975 was seven times greater than the real growth rate now built into the current services baseline for 1985-1989. During 1976-1980 real growth was three and a half times greater. Moreover, the constant dollar current services baseline for 1985—$549.6 billion—represents only 4.3% increase over the actual level attained in 1980. This means that over the last 4 years (19801984) real non-DOD spending growth has averaged only 1.1% per year. COMPARISON OF 1985-1989 NONDEFENSE PROGRAMMATIC REAL BUDGET GROWTH WITH 1970's TRENDS (1985 constant dollar amounts in billions) 1971 1971-75 actual: Amount Annual real growth 1972 293.5 327.5 + 11.0% + 11.6% 1973 348.8 +6.5% 1974 1975 355.7 415.6 +2.0% + 16.8% Average 348.2 +9.6% 1976 1985-89 current services: Amount Annual real growth 1985-89 President's budget: Amount Annual real growth 1978 1979 1980 Average 451.0 +8.5% 466.0 +2.7% 491.2 +5.4% 487.0 -0.8% 527.1 +8.2% 484.5 +4.6% 1985 1976-80 actual: Amount Annual real growth 1977 1986 1987 1988 1989 Average 549.6 + 1.8% 550.4 +0.1% 559.5 + 1.7% 569.0 + 1.7% 577.4 + 1.5% 561.2 + 1.3% 545.0 + 1.0% 541.2 -0.7% 548.5 + 1.3% 555.2 + 1.2% 560.1 +0.9% 550.0 +0.7% 3-19 BUDGET PROGRAM AND TRENDS When the modest additional reductions proposed in the 1985 budget for the aggregate non-DOD programmatic spending are factored in, the proposed constant dollar spending path averages only 0.8% per year. Even these figures, however, understate the full degree of restraint built into most categories of the current services baseline. The medical entitlement programs—medicare and medicaid—are now nearly unique in exhibiting strong real growth under current law. As shown below, the current services baseline real growth rate for the medical entitlements over 1985-1989 averages 7.5%. However, when' these programs are deducted from the totals, the remainder of the non-DOD current services programmatic baseline exhibits virtually no constant dollar change. Thus, with the exception of the medical entitlements, the non-DOD current services programmatic budget is already frozen in real terms for the remainder of the decade. This condition is even more pronounced in the policy path charted in the President's 1985 budget. When the modest medicare and medicaid reforms proposed in the budget are accounted for, the medical entitlement real growth rate drops to 6.2% over the 5 years. But the remainder of the non-DOD programmatic budget actually contracts in real terms by 2% between the 1984 enacted level and the proposed 1989 level. NONDEFENSE PROGRAMMATIC BUDGET GROWTH 1985-1989: MEDICAL ENTITLEMENTS VERSUS ALL OTHER (1985 constant dollar amounts in billions) 1985 Current services: Medical entitlements: Amount Real growth rate Non-DoD remainder: Amount 1986 1987 1988 1989 Average 91.1 96.3 103.3 110.8 118.8 104.1 + 10.1% + 5.7% +7.3% +7.3% +7.2% + 7.5% 458.5 454.1 456.2 458.2 458.5 457.1 Real growth rate 1985 budget: Medical entitlements: Amount +0.2% -1.0% +0.5% +0.4% +0.1% +0.1% 89.0 93.3 99.1 105.3 111.7 99.7 Real growth rate Non-DoD remainder: Amount + 7.8% +4.8% +6.3% + 6.2% + 6.2% +6.2% 456.0 447.9 449.4 449.9 448.3 450.3 -0.2% -1.8% +0.3% +0.1% Real growth rate 0.4% -0.4% In order to clarify and amplify these more complex trends underlying the non-DOD budget totals, the detailed programmatic savings and policy initiatives contained in the 1985 budget are presented below in 9 major categories. These categories are similar to 3-20 THE BUDGET FOR FISCAL YEAR 1985 the official "budget functions" in that they combine hundreds of related programs and activities. However, they contain far greater coherence and consistency relative to the congressional process and administration fiscal policy objectives than the purely analytically derived functions of the official budget classification system. The discussion and tables that follow are designed to facilitate a more comprehensive and lucid understanding of the domestic spending policy changes implemented thus far, and the further steps toward fiscal restraint proposed in the 1985 budget. COMMERCIAL AND FINANCIAL PROGRAMS, ECONOMIC SUBSIDIES AND COMMUNITY ASSISTANCE This component of the budget includes local fiscal subsidies (general revenue sharing), community development aid (EDA and CDBG), industrial sector support (maritime, energy, trade adjustment, export aid) and Federal commercial and financing activities (uranium enrichment and FDIC). The proposed savings represent a continuation of the administration's long-standing efforts to eliminate or sharply curtail unwarranted and largely ineffective economic subsidies. The proposed savings amount to only 13% of the current services baseline over the 5 years, reflecting essentially two factors. First, the administration is committed to maintaining general revenue sharing and modest aid levels in the form of CDBG and UDAG to urban areas and smaller communities. It also has proposed to maintain energy funding but to shift priorities away from expensive commercialization projects toward research and development. Likewise, it has proposed to maintain minimum subsidy levels for SBA, the postal service, health professions training, Amtrak, the Export-Import Bank and the maritime industry (not displayed). 3-21 BUDGET PROGRAM AND TRENDS COMMERCIAL AND FINANCIAL PROGRAMS, ECONOMIC SUBSIDIES AND COMMUNITY ASSISTANCE: SUMMARY (Dollars in billions) 1985 Totals Current services 17.2 Proposed savings Percent change -0.9 -5.4% Major Program Changes Nuclear Energy Programs: Current services 15.1 -1.6 1987 1988 1989 15.4 14.4 13.4 -2.1 -13.8% -2.6 -17.8% -3.0 -22.5% +* 1.2 -0.1 1.2 1985-89 total 75.6 -10.2 13.5% -10.6% 1.1 Proposed savings Non-Nuclear Energy-. Current services Proposed savings Community development UDAG: Current services 1986 1.0 1.0 -0.1 -0.1 -0.1 -0.5 5.5 1.7 * block 2.2 2.4 10.0 -0.2 -0.2 -0.6 4.4 4.0 4.1 20.6 0.0 4.0 * 4.0 0.0 -0.1 -0.2 -0.3 0.4 * 0.3 0.3 0.4 0.3 1.7 -0.1 -0.2 -0.3 -0.3 -0.9 0.2 * 0.2 0.2 0.2 0.2 1.0 -0.1 0.1 0.1 0.2 0.5 0.8 Proposed savings Appalachian development: Current services Proposed savings Section 202 housing loans.Current services Proposed savings Export-Import bank: Current services 1.9 -0.2 0.7 0.7 0.7 0.8 3.7 0.0 0.0 0.1 0.2 -0.2 -0.4 0.8 * 0.8 0.9 0.9 0.9 4.2 -0.1 0.2 -0.2 -0.2 0.8 * 3.5 grant/ Proposed savings Economic Development Administration: Current services Proposed savings Amtrak: Current services 1.8 -0.1 . . 1.7 0.9 0.6 0.3 Proposed savings Postal subsidy: Current services -0.1 -0.1 -0.1 -0.2 -0.2 -0.8 1.0 0.8 0.8 0.7 0.8 4.1 Proposed savings Small Business Administration: Current services -0.3 -0.4 -0.3 -0.3 -0.3 -1.6 0.7 0.8 0.8 0.8 0.9 4.0 Proposed savings Health professions training: Current services -0.2 -0.1 -0.2 -0.4 -0.4 -1.3 0.2 * 0.2 0.2 0.3 0.3 1.2 -0.1 -0.1 -0.1 -0.1 -0.5 4.2 3.4 3.8 2.9 1.7 16.1 -0.2 -0.4 -0.5 0.5 -0.6 2.0 Proposed savings All other:* Current services Proposed savings •$50 million or less. 1 Includes major financial institution accounts (FDIC, FSLIC) and housing revolving funds (FHA). 3-22 THE BUDGET FOR FISCAL YEAR 1985 Second, and more importantly, the first three budget rounds have been enormously successful in eliminating entire programs (regional commissions and most of trade adjustment assistance) or in substantially reducing constant dollar funding levels (EDA, CDBG, UDAG). As a consequence, the constant dollar cost of this component of the enacted 1984 budget will have declined by 51% from its 1980 peak. If the additional savings proposed in the 1985 budget are adopted, constant dollar spending levels by 1989 will be 80% below the 1980 peak. CHANGE FROM PEAK FUNDING: COMMERCIAL AND FINANCIAL PROGRAMS, ECONOMIC SUBSIDIES AND COMMUNITY AID (1985 constant dollar amounts in billions) Amount Totals: 1980 peak 1984 enacted... 1985 proposed.. 1989 proposed.. Nuclear and non-nuclear energy programs: 1979 peak 1984 enacted 1985 proposed 1989 proposed EDA, CDBG/UDAG/GRS/other community development programs: 1978 peak 1984 enacted 1985 proposed 1989 proposed Amtrack, railroad, airline and maritime subsidies: 1981 peak 1984 enacted 1985 proposed 1989 proposed Export-Import Bank, trade adjustment, health professions, disaster aid and flood insurance, SBA, postal service: 1980 peak 1984 enacted 1985 proposed 1989 proposed Reduction from peak year 44.9 21.8 16.3 8.9 -51% -64 -80 4.8 2.9 2.8 2.6 -40 -42 -45 23.6 11.5 10.8 8.4 -51 -54 -65 6.2 4.1 2.3 1.7 -35 -63 -73 10.6 3.7 3.1 0.7 -65 -71 -94 3-23 BUDGET PROGRAM AND TRENDS SOCIAL INSURANCE AND PENSIONS In 1984, social insurance and pension programs will comprise 55% of all Federal non-DOD programmatic outlays. Under current services, this fraction would rise to 60% by 1989. Proposed savings in the 1985 budget total just $35 billion, or 2% of the current services baseline over the period 1985-1989. These savings consist largely of civilian and military COLA delays and medicare savings previously proposed. The latter includes a phased-in increase of the Part B premium to 35% of program costs by 1990 and a temporary freeze on physician fee increases. SOCIAL INSURANCE AND PENSIONS: SUMMARY (Dollars in billions) 1985 Total Current services 1986 1987 1988 1989 Total 305.8 329.1 354.8 381.2 409.3 1,780.3 Proposed savings Percent change Major programs Medicare: Current services -2.1 -0.7% -4.7 -1.4% -6.8 -1.9% 9.2 -2.4% 11.9 -2.9% -34.6 -1.9% 69.1 76.9 86.6 97.2 108.7 438.6 Proposed savings Federal civilian retirement: Current services -1.0 -2.1 -3.4 -5.1 7.1 18.8 23.6 25.5 27.4 29.3 31.1 136.9 Proposed savings Pension Benefit Guarantee Corp.: Current services Proposed savings Military retirement: Current services -0.4 -0.8 -1.0 -1.2 1.4 -4.8 * * -0.2 -0.2 17.6 18.9 20.1 21.4 22.6 100.7 Proposed savings Unemployment insurance: Current services -0.3 -0.5 -0.5 -0.5 -0.6 -2.4 18.3 17.7 17.0 15.5 14.9 83.3 0.0 0.0 0.0 0.0 0.0 0.0 188.3 201.8 216.4 231.3 246.2 1,083.9 0.0 0.0 0.0 0.0 0.0 0.0 1.7 _* 1.8 * 1.8 1.8 _* 1.8 * 8.8 -0.1 6.4 * 6.5 * 6.7 * 6.9 * 7.1 * 33.7 * Proposed changes Social Security: Current services Proposed changes Black Lung: Current services Proposed savings Railroad retirement: Current services Proposed savings * 0.2 -0.2 0.1 0.1 -0.3 -1.0 * $50 million or less. Note: Items do not add to total because off setting receipt accounts for military retirement and railroad retirement interchange and other small accounts are not displayed. 3-24 THE BUDGET FOR FISCAL YEAR 1985 The modest proposals forwarded at this time reflect a number of considerations. First, major reforms in the direction of benefit restraint and solvency improvement were imposed on two of the major programs—social security and railroad retirement—during 1983. In combination, these reform bills will increase revenues or decrease outlays by $132 billion over the 1984-1989 period. Since both of these reform undertakings represented carefully balanced bipartisan compromises, it would be inappropriate to re-open these issues at the present time. Secondly, it should be noted that despite frequent assertions to the contrary, the social insurance budget has experienced substantial reform and fiscal restraint over the last 3 years. The table below compares actual and current law spending levels for 19821986 with the levels that would have occurred under the laws that existed prior to January, 1981. Over 1982-1986, these savings total $84 billion. Due to already implemented reforms, social insurance costs will be 7% lower in 1985 and 1986 than under pre-1981 law. SOCIAL INSURANCE BUDGET SAVINGS, 1982-1986 (Dollars in billions) 1982 Pre-1981 law Actual/current services Savings from prior law Percent savings 1983 1984 1985 1986 Total 254.6 248.9 -5.7 -2.2% 287.0 276.8 303.2 283.8 -19.4 -6.4% 328.9 305.8 -23.1 -7.0% 354.8 329.1 -25.7 -7.2% 1,528.4 1,444.4 -83.9 -5.5% -10.1 -3.5% As a consequence of reforms adopted since 1980, the rapid real cost expansion that occurred from 1966 through 1980 has largely abated. As is shown in the comparative 5-year intervals below, the constant dollar current services growth rate for 1985-1989 will be almost one-fourth the pace recorded during the late 1960's and first half of the 1970's. With the additional reforms proposed in the 1985 budget, the real growth rate would drop to 2.6%—well below the projected 4% real GNP growth rate for the period. Thus, the outlook for the 1980's reflects significant success in bringing social insurance and pension cost growth within sustainable limits. Despite the temporary surge of unemployment insurance costs in 1982-83, the 1985 current services baseline stands 23% above its 1980 constant dollar level, reflecting growth of 4.2% per year. It is entirely possible that the additional medicare, Feder- 3-25 BUDGET PROGRAM AND TRENDS al retirement and indexing reforms that will be required after 1985, could reduce the remaining growth momentum of the social insurance budget to negligible rates by the end of the decade. This would permit the cost burden on the national economy to fall and forestall the need for significant additional boosts in the already high payroll tax rates that finance it. COMPARATIVE SOCIAL INSURANCE AND PENSION GROWTH, 1966-1989 (1985 constant dollars in billions) 1966 1967 1968 1969 1970 Average 66.8 + 12.7% 78.2 + 17.1% 87.1 + 11.4% 94.4 +8.4% 102.8 + 8.9% + 11.7% 1971 1972 1973 1974 1975 Average 122.0 + 18.7% 133.6 +9.5% 150.0 + 12.3% 162.7 + 8.4% 192.3 + 18.2% + 13.3% 1976 1977 1978 1979 1980 Average 212.6 + 10.6% 220.0 + 2.8% 222.0 +0.1% 227.4 +2.4% 248.6 +9.3% + 5.0% 1985 1986 1987 1988 1989 Average Current services, 1985-89: Amount Percent real growth 305.8 +2.7% 314.7 +2.9% 325.3 +3.4% 336.1 +3.3% 348.1 +3.6% +3.2% 1985 Budget, 1985-89: Amount Percent real growth 303.8 +2.3% 310.2 +2.1% 319.1 +2.9% 328.0 +2.8% 338.0 +3.1% +2.6% Actual 1966-70: Amount Percent real growth Actual 1971-75: Amount Percent real growth Actual 1976-80: Amount Percent real growth . . . . This remarkable de-acceleration in the cost growth of the social insurance programs reflects a 4-point bipartisan policy consensus that has emerged since 1977. The principles underlying this consensus include: 1) commitment to maintaining the basic structure of universal protections against the risks of unemployment, retirement, old age, sickness, and disability that emerged over the 4 decades prior to 1980; 2) recognition that benefit liberalizatons, coverage expansions and ad hoc payment increases granted during the 1960-1970's had produced unsustainable growth momentum that had to be checked firmly; 3) rejection of massive general fund subsidies as a means of halting the deteriorating financial condition of the various social insurance trust funds in favor of "solven- 3-26 THE BUDGET FOR FISCAL YEAR 1985 cy plans" that reinforced the essential social insurance character of these programs (i.e. mandatory savings via the payroll tax to generate adequate dedicated financing for the universal protections provided); and 4) a solvency reform formula based on an "all parties contribute" principle that has steadily reversed the massive funding shortfalls that emerged in the late 1970's and early 1980's. The significant measure of success achieved thus far in both slowing the growth and repairing the solvency of the major social insurance programs is displayed in the table below. To be sure, the dedicated financing principle is not comprehensive among the entire range of programs here classified as social insurance. General fund subsidies cover 26% of the gross cost of medicare, temporary FSC benefits under UI are financed with general revenues, and the civil service retirement program is only partially funded by employer/employee contributions. Nevertheless, on an aggregate basis, dedicated financing is the overwhelming policy rule. Between 1979 and 1983, the balance between current cash outlays and dedicated receipts steadily worsened under the combined pressure of recession-swollen outlays for unemployment insurance and the severe deterioration in the financial status of railroad retirement, OASDI, and the medicare program. The steady improvement projected under both current law and the 1985 budget for 1985-89 reflects the cumulative and growing effects of solvency reform and benefit restraint legislation adopted since 1977. These legislative improvements began with the 1977 Social Security Act. This initial measure raised scheduled payroll taxes throughout the 1980's and also prospectively lowered the benefit replacement rate by 40% when fully effective in 1989 compared to prior law. The disability amendments of 1980 have likewise had a substantial effect on the trend growth rate of outlays in this part of the system. Between 1970 and 1979 real social security disability costs rose by 169%, while current services costs are now projected to decline by 8% in real terms between 1980 and 1989. Similarly, the 1981 Reconciliation Act amendments resulted in strong incentives for state actions to restrain UI benefits and improve solvency, as well as modest medicare and social security benefit cost savings. The 1982 TEFRA amendments will have a major cost restraining impact on medicare as prospective reimbursement takes hold. Finally, the 1983 bipartisan solvency bills on railroad retirement and social security have obviously resulted in major financial improvements in the status of these systems. Taken together, these steps will nearly close the financing gap in the social insurance budget as a whole by 1989—with revenue coverage rising from 76 cents to 95 cents on each dollar of aggregate outlays. It is evident that the future solvency reform measures needed to arrest the continued deterioration of the medicare fund, 3-27 BUDGET PROGRAM AND TRENDS fully integrate Federal retirement with social security, and improve the functioning of indexing mechanisms can be expected to close most of the remaining gap. SOCIAL INSURANCE AND PENSION BUDGET SOLVENCY TRENDS (Dollars in billions) 1979 1980 1981 1982 1983 1984 1547 138.9 183.5 157.8 216.1 182.7 246.8 201.5 276.2 209.0 283.5 239.5 -15.8 .90 -25.7 .86 -33.4 .85 -45.3 .82 -67.3 .76 -44.1 .84 1985 1986 1987 1988 1989 305.5 269.0 328.4 294.6 354.0 320.3 380.2 357.7 408.2 389.5 -36.5 .88 + 2.7 -33.8 .90 + 6.8 -33.7 .90 +9.5 -22.5 .94 + 12.5 -18.6 .95 + 15.6 1979-1984 actual or enacted: Outlays Receipts Cash deficit Receipts/outlays 1985-1989 current services: Outlays Receipts Cash deficit ReceiDts/outlavs Impact of 1985 Budget . .. LOW-INCOME BENEFIT PROGRAMS This group includes all of the major means-tested entitlements such as food stamps, AFDC, SSI, medicaid, subsidized housing and child nutrition except veterans pensions. It also includes certain discretionary programs that provide means-tested cash or in-kind benefits, principally WIC, low-income energy assistance and refugee aid. Taken together these programs largely constitute the direct social safety net of cash and in-kind assistance available to the nation's low-income population. The President's 1985 budget proposes only modest additional reforms including continuation of the 3% matching reduction in medicaid and mandatory co-payments to restrain excessive utilization; further steps to reduce overlap and erroneous payments in AFDC; minor cost-savings in the food stamp and child nutrition programs, and funding slightly below the current services rate for WIC, low-income energy aid, and subsidized housing. LOW-INCOME BENEFIT PROGRAMS: SUMMARY (Dollars in billions) 1985 1986 1987 1988 1989 Total Totals Current services 68.3 72.0 76.3 81.1 84.8 382.5 Proposed savings Percent change -2.8 -4% -3.5 -5% -3.8 -5% -4.1 -5% -4.4 -5% -18.7 -5% 3-28 THE BUDGET FOR FISCAL YEAR 1985 LOW-INCOME BENEFIT PROGRAMS: SUMMARY—Continued (Dollars in billions) 1986 1985 1987 1988 1989 Toy Major program changes Medicaid: Current services 22.0 23.8 26.1 28.5 31.0 131.4 Proposed savings Subsidized housing: Current services -1.1 -1.1 -1.2 -1.2 -1.2 -5.7 10.7 11.4 12.1 12.7 13.3 60.2 Proposed savings Pood stamps.Current services -0.2 -0.4 -0.5 -0.6 -0.8 -2.5 11.1 11.7 12.1 12.3 12.6 59.7 Proposed savings Women, infants, children (WIC): Current services -0.4 -0.4 -0.4 -0.3 -0.3 -1.8 1.5 1.5 1.6 1.6 1.7 7.9 Proposed savings Child nutrition: Current services -0.2 -0.2 -0.2 -0.2 -0.2 -1.1 3.8 4.1 4.4 4.7 5.0 21.9 Proposed savings AFDC: Current services _* -0.1 -0.2 -0.2 -0.3 -0.9 Proposed savings Low-income energy assistance: Current services Proposed savings All other low-Income:* Current services Proposed savings 6.8 7.0 7.1 7.1 7.3 35.3 -0.8 -1.0 -1.1 -1.1 -1.1 -5.1 2.0 2.0 2.1 2.2 2.3 10.7 0.1 -0.2 -0.3 -0.3 -0.4 -1.3 10.4 10.5 10.8 12.0 11.6 55.4 * -0.1 -0.1 -0.2 -0.1 -0.3 * Principal programs include SSI, food donations and commodity distribution, and earned income tax credit. Over the past three budget rounds, one of the most intractable budget and social policy issues facing the Nation in 1980 has largely been resolved. The essential dilemma was the competing requirements to slow drastically the 1970's runaway growth momentum of low-income benefits programs and, at the same time, to maintain an adequate social safety net to support the income needs of the Nation's poor. The latter requirement applied both to periods of special circumstances, such as the 1982-83 recession, and to ordinary economic times in the case of those who cannot support themselves through no fault of their own. That both of these objectives have been accomplished is perhaps best illustrated by the constant dollar funding trend over the past 15 years. After more than tripling in real terms between 1970 and 1981, low-income benefit costs will remain constant between the pre-recession, prior law level (1981) and the post-recession current law level. Stated differently, the unsustainable real growth rates of the 1970's have been brought to an abrupt halt, but the network of in-kind and cash support evolved during that period has not been reduced in real terms—just better targeted to genuine need. 3-29 BUDGET PROGRAM A N D TRENDS LOW-INCOME BENEFIT OUTLAYS (1985 constant dollar amounts in billions) Amount 1970 1981 1985 current services 20.8 68.0 68.3 Percent change from 1970 + 228% + 229 This stabilization of real program costs is attributable to the carefully targeted reforms proposed by the administration and enacted in substantial measure by the Congress over the past 3 years. The table below compares the estimated cost of pre-1981 law with actual and current services outlays for 1982-86. The cumulative reduction of $38 billion in nominal outlays over the period has been sufficient to halt real program growth as indicated above, yet maintain a spending level that in 1984 will amount to nearly $2,000 per capita relative to the officially defined poverty population in the U.S. LOW-INCOME BENEFIT PROGRAM SAVINGS ENACTED: 1982-1986 (Dollars in billions) 1982 Pre-1981 Law Actual/current services Enacted savings Percent change 1983 1984 1985 1986 Total 62.7 56.6 „ 70.2 63.2 71.4 63.7 76.1 68.3 81.4 72.0 361.7 323.8 -6.1 -10% 7.0 -10% 7.7 -11% 7.8 -10% 9.4 -12% 37.9 -10% It has been frequently asserted that these reforms resulted in a significant abandonment of Federal financial responsibility to the poor—especially during the difficult economic times of 1982-83. As is shown in the table below, the truth is more nearly the opposite. Relative to nearly comparable economic conditions in 1975-76 and less severe recession conditions in 1971-72, constant dollar availability of cash and in-kind support for the Nation's poor in 1982-83 was 35% and 110% greater, respectively, despite the reform measures enacted during this period. MAJOR LOW-INCOME BENEFIT PROGRAMS (Average annual constant (1985) dollar outlays) 1971-72 Cash assistance Housing aid Medical Nutrition Total 1975-76 1982-83 6.5 18.5 4.2 13.7 13.1 20.1 9.6 19.3 17.9 31.8 49.4 66.8 13.8 2.2 9.3 3-30 THE BUDGET FOR FISCAL YEAR 1985 Under the President's proposed 1985 budget, the new equilibrium attained during 1981-84 would be maintained through the remainder of the decade. In aggregate real terms, the social safety net of low-income benefit programs would neither expand nor contract. The focus would be on sustaining economic growth to reduce the level of need, medical cost containment to ensure adequate assistance to the poor and elderly at minimum budget cost, and marginal program reforms elsewhere to improve targeting and eliminate remaining abuses of these programs. As shown in the table below, after a 30-year period in which the assistance needs of the Nation's poor were increasingly recognized and a variety of rapidly expanding in-kind and cash benefit programs were put in place to meet these needs, a stable policy and budget framework has now been achieved. The task of Federal policy can henceforth shift from the question of budget resource adequacy to the improvement of program structures in order to eliminate inequities, program overlaps and gaps, and the detrimental social impact of the disincentives to self-support and work effort remaining in many individual programs. GROWTH AND STABILIZATION OF FEDERAL LOW-INCOME BENEFIT PROGRAMS, 1954-1989 (1985 constant dollar amounts in billions) Ending level Average annual real growth over period . 10.4 39.8 66.8 5.3% 14.4 5.2 1984-1989 proposed 68.4 0.5 1954-1964. 1964-1974 1974-1984 . EDUCATION, TRAINING, HEALTH, AND SOCIAL SERVICES This category includes the whole array of Federal human services support programs that have evolved since the early 1960's. In constant dollars, these programs grew from $5 billion in 1962 to $46 billion by 1979. The significant fiscal retrenchment achieved in these programs since 1980 would be reinforced by modest additional savings in the 1985 budget. 3-31 BUDGET PROGRAM AND TRENDS EDUCATION, TRAINING, HEALTH AND SOCIAL SERVICES: SUMMARY (Dollars in billions) 1986 1987 1988 30.8 32.0 33.0 1.8 -5.8% -3.1 -9.8% 4.2 -12.7% 1985 1989 Total 34.1 35.1 164.9 -5.1 -15.0% -6.0 -17.0% -20.2 -12.2% Totals Current services Proposed savings Percent change Major program changes Impact aid: Current services Proposed savings Compensatory education: Current services Proposed savings Handicapped education: Current services Proposed savings Vocational and adult: Current services Proposed savings State education block grant: Current services Proposed increases Student assistance: Current services Proposed savings Guaranteed student loans: Current services Proposed savings State employment and training grants-. Current services Proposed savings Work incentives program: Current services 0.6 0.7 0.7 0.7 0.7 3.4 -0.1 -0.1 -0.1 0.2 -0.2 0.7 3.4 * 3.6 3.8 4.0 4.1 19.0 0.2 -0.3 -0.5 -0.6 -1.5 1.2 1.3 1.4 1.4 1.5 6.7 -0.1 -0.1 -0.2 -0.2 -0.6 0.9 * 0.9 0.9 1.0 -0.1 -0.1 0.1 4.6 0.4 _* 0.9 * 0.4 0.5 0.5 0.5 0.5 4-0.1 4-0.2 4-0.2 4-0.2 4-0.2 2.5 +0.9 4.0 4.2 4.4 4.6 4.7 21.9 -0.1 -0.5 -0.7 0.8 -0.9 -3.0 2.9 3.1 3.0 2.8 2.7 14.4 -0.2 -0.2 0.2 0.2 0.3 -1.1 2.9 2.9 3.0 3.2 3.2 15.2 -0.1 -0.2 -0.3 0.4 -0.5 -1.5 0.3 0.3 0.3 0.3 0.3 1.5 Proposed savings Rehabilitation services-. Current services -0.2 -0.3 0.3 0.3 0.3 -1.5 1.2 1.2 1.3 1.3 1.4 6.4 Proposed savings Indian health services: Current services -0.1 -0.1 -0.2 -0.2 -0.2 0.8 0.9 0.9 1.0 1.0 Proposed savings -0.1 -0.1 -0.2 -0.2 -0.2 Community services block grant: Current services Proposed savings Legal Services Corporation: Current services Proposed savings All other programs:1 Current services. . Proposed savings 1.1 4.8 -0.7 0.4 0.4 0.4 0.4 0.4 2.0 -0.2 -0.4 -0.4 -0.4 0.4 -1.9 0.3 0.3 0.3 0.3 0.3 1.6 -0.3 -0.3 -0.3 -0.3 -0.3 -1.6 11.4 -0.3 11.7 -0.8 12.0 -1.2 12.7 -1.5 13.2 2.0 60.9 -5.8 *$50 million or less. 1 Major programs include bilingual and Indian education, higher and continuing education, jobs corps, older Americans employment, Federal State employment service grants, social services block grant. Head start, Older Americans Act grants, child welfare and foster care, primary care, maternal and child health grants, preventive health block grant, ADAMHA block grant and A c t m 420-000 0 - 84 - 6 : QL 3 3-32 THE BUDGET FOR FISCAL YEAR 1985 With the exception of 4 significant programs, savings proposed in this category consist largely of restraining nominal funding growth to slightly below the current services level after 1985 and continued retrenchment of small special project discretionary authorities associated with many of the major state and local grant programs (e.g. disadvantaged and handicapped education, the Jobs Partnership and Training Act, rehabilitation services, etc.). The four exceptions—student aid and higher education, community services block grant, the Legal Services Corporation and WIN—account for 50% of the savings from current services proposed in this category. The administration continues to believe that student aid levels are excessive and that the latter three programs should be terminated. As shown in the table below, programs other than these four would be funded at about 92% of the current services level over the next 5 years. COMPARISON OF EDUCATION/TRAINING, HEALTH AND SOCIAL SERVICES FUNCTION BETWEEN DEEP-CUT PROGRAMS AND NEAR-CURRENT SERVICES PROGRAMS (Dollars in billions) Total 1985 Continued reform: Student aid and higher education, LSC, CSBG, and WIN: Current services Proposed savings Percent change Near current services: All other education, training, health and social service programs: Current services Proposed savings Percent change 1986 1987 1988 1989 8.4 8.8 8.9 9.0 9.1 44.2 1.1 13% 2.1 1.9 21% - 2 4 % 2.4 -26% 2.6 -28% -10.0 -23% 25.0 26.0 120.7 22.4 23.2 0.7 - 1 . 3 -3% 24.1 2.1 2.7 3.4 9% - 1 1 % - 1 3 % -10.2 -8% The relatively mild degree of additional restraint proposed in the 1985 budget for this category reflects the fact that the original reform goals proposed by the administration in 1981 have been substantially achieved. Dozens of funding authorities for education, training, health, and social services grants have been consolidated into six block grants. Wasteful programs like public service jobs (CETA) have been eliminated entirely. Due to these economies and reforms, constant dollar funding levels have been substantially reduced without significant reduction in local service levels or responsiveness to genuine need. Most importantly, the runaway growth momentum exhibited by these programs in the late 1970's has been stopped and reversed. As displayed in the table below, the programs in this category grew at unsustainable rates throughout the 1970's—rising by 5.3% per year in real terms during 1970-1974 and 9.3% between 19751979. 3-33 BUDGET PROGRAM AND TRENDS By contrast, since the constant dollar peak in 1979, substantial contraction has occurred in this sector of the budget—averaging 7.3% per year. The current services budget for 1985-89 would continue to contract slightly reflecting the declining real trends in GSL costs. The 1985 budget plan proposes to essentially continue the rate of contraction begun during the Carter administration and accelerated in 1982. By 1989, constant dollar funding would be returned to its 1970 level. TRENDS IN EDUCATION: TRAINING, HEALTH, AND SOCIAL SERVICE PROGRAMS (1985 constant dollar amounts in billions) 1970 1970-74 actual: Amount Annual real growth 24.1 . .. +7.6% 1975 1975-79 actual: Amount Annual real growth 1971 1972 32.5 26.6 + 10.3% +22.1% 1976 34.4 38.0 + 18.3% + 10.5% 1973 32.3 -0.6% 1974 Average 29.1 9.9% + 5.3% 1977 1978 1979 Average 39.2 +2.6% 45.2 + 15.2% 46.4 +2.7% + 9.3% 1983 1984 Average 31.8 + 2.8% -7.3% 1980 1985-89 current services: Amount Annual real growth 1985-89 President's budget: Amount Annual real growth 1982 44.7 -3.7% 41.6 -6.8% 32.5 -21.8% 1985 1980-84 actual: Amount Annual real growth 1981 1986 1987 1988 1989 Average 30.8 -3.5% 30.6 -0.6% 30.2 -1.1% 30.0 -0.7% 29.8 -0.6% -1.3% 29.0 -8.9% 27.6 -4.8% 26.4 -4.3% 25.5 -3.3% 24.8 -3.0% -4.9% 30.9 5.0% An analysis of the distribution of the constant dollar funding decline, from mid-1970's peak levels, demonstrates that it has been accomplished in a way consistent with national needs, the proper fiscal roles of Federal, State, and local governments, and the results of program evaluations undertaken over the years. Public service employment and the CETA program have been cut the most, reflecting their general ineffectiveness over a decade in which nearly $54 billion was spent. The case is similar for the original Great Society community action type programs that produced little lasting betterment. Elementary and secondary education funding has been contracted about 19% thus far, as is consistent with the original administration consolidation and reduced funding proposal. A further re- 3-34 THE BUDGET FOR FISCAL YEAR 1985 duction to 28% is warranted in light of the relative fiscal positions of the Federal Government vs. State and local governments projected for the remainder of the decade. Health, mental health, and social services programs, in which a large share of budget dollars are absorbed by vendors and middleincome professionals, have also been reduced by 20-40% thus far— with further contraction proposed for the future. The one exception to this pattern of contraction is higher education and student aid: the degree of reduction through 1984 is still far less than is consistent with the merits of funding largely middle income students and the sharp fiscal constraints operative on the budget as a whole. CHANGE FROM PEAK FUNDING: EDUCATION, TRAINING, HEALTH, AND SOCIAL SERVICES (1985 constant dollar amounts in billions) Amount Reduction from peak year Total: 1979 peak 1984 enacted... 1985 proposed.. 1989 proposed.. Public employment and job training services: 1978 peak 1984 enacted 1985 proposed 1989 proposed Original Great Society: community action, LSC, juvenille justice, Action: 1973 peak 1984 enacted 1985 proposed 1989 proposed Elementary and secondary education-. 1980 peak...., 1984 enacted 1985 proposed 1989 proposed Social services block grant, foster care, Head Start, rehabilitation, elderly programs, and other social services: 1979 peak 1984 enacted 1985 proposed 1989 proposed Health and mental health services.1976 peak 1984 enacted 1985 proposed 1989 proposed Higher education and student aid: 1981 peak 1984 enacted 1985 proposed 1989 proposed 46.4 31.9 29.0 24.8 -31% -38 -47 17.0 5.3 4.8 4.2 -69 -72 -75 3.4 1.4 0.7 0.5 -60 -80 -86 9.0 7.3 7.1 6.4 -19 -21 -29 8.6 6.8 6.4 5.6 -20 -25 -35 4.8 3.0 2.8 2.6 -37 -41 -47 8.3 8.1 7.1 5.6 -3 -14 -33 3-35 BUDGET PROGRAM AND TRENDS AGRICULTURAL AND RURAL PROGRAMS These programs consist of three main types designed to assist the agricultural economy and rural communities: 1) the price support and subsidy payment operations of the Commodity Credit Corporation (CCC); 2) various agricultural sector subsidy and service programs such as soil conservation activities and the extension service; and 3) subsidized rural housing, development and farm credit programs operated by the Farmers Home Administration. No progress has been made in reducing the budget cost of this function since 1981. The administration is therefore proposing substantial savings and reforms in the 1985 budget, and will propose even greater retrenchment in future years. AGRICULTURAL AND RURAL PROGRAMS: SUMMARY (Dollar amounts in billions) 1985 Totals Current services 1986 1987 1988 1989 Total 17.5 * ** 17.6 17.4 16.8 16.4 85.8 -2.2 12% -2.1 13% -2.1 12% -2.2 -13% -8.6 10% 10.7 10.4 10.1 9.4 9.0 49.6 Proposed changes Soil and water conservation subsidies: Current services +0.1 -1.8 -1.5 -1.3 -1.2 -5.7 0.7 0.7 0.7 0.7 0.8 3.6 Proposed savings Rural housing and development: Current services -0.1 -0.2 -0.2 -0.2 -0.2 -0.9 2.8 3.1 3.1 3.1 3.1 15.1 Proposed changes Subsidized Farm Credit: Current services +0.1 0.1 0.1 0.2 -0.3 -0.6 1.4 _* 1.3 * 1.2 * 1.2 * 1.1 * 6.1 0.8 * 0.8 0.9 0.9 1.0 4.4 -0.1 -0.1 -0.1 -0.1 -0.4 0.3 * 0.4 0.4 0.4 0.4 1.9 -0.1 -0.1 0.1 -0.1 0.4 Proposed savings Percent change Major programs Farm price supports (CCC): Current services Proposed changes Agricultural research: Current services Proposed savings Extension service.Current services Proposed savings Allother: 1 Current services 0.9 1.0 1.1 1.1 1.2 5.1 Proposed savings -0.1 -0.1 -0.1 -0.1 -0.1 -0.5 *$50 million or Jess. *1* 0 . 5 % or less. Includes inspection and marketing services, foreign agricultural and statistical services, Federal crop insurance, and animal and plant health programs. This part of the non-DOD budget is the singular case in which a substantial increase in constant dollar budget costs has occurred 3-36 THE BUDGET FOR FISCAL YEAR 1985 over the past 3 years. To a substantial degree, this outcome was driven by the depressed state of the farm economy and the excessively costly and counter-productive farm bill enacted in 1981. While CCC costs have been historically volatile in response to cyclical swings in farm prices, production and incomes, the table below makes clear that actual and current services constant dollar costs over 1982-86 will exceed all 5-year periods since the early 1960's by large magnitudes. AGRICULTURE AND RURAL PROGRAMS, 1962-1986 (1985 constant dollar amounts in billions) Average annual outlays Price supports All other Total 2.9 2.6 2.8 4.7 7.0 12.3 12.6 7.7 10.7 19.3 TO 1962-1966 1967-1971 1972-1976 1977-1981 1982-19861 1 9.4 10.0 4.9 6.1 12.3 Percent increase in 1982-86 average compared to +56% +53 + 149 + 80 Current services level for 1984-86. The President's 1985 budget seeks a steady unwinding of these historically high budget levels during the remainder of the 1980's. In the case of farm price support-CCC costs, the proposed target price freeze for the major commodity programs and the assumption that the dairy price support will be reduced to $11.50/hundred weight under the existing program and then frozen at that level through the remainder of the decade, results in constant dollar outlays dropping to the $6 billion-$7 billon range by the end of the budget period. Nevertheless, the proposed CCC-farm price support budget even with these reforms averages $8.1 billion per year in constant dollars over 1985-89. It is, therefore, imperative that when the current farm program expires in 1985, additional substantial retrenchment of price-support, target price and subsidy levels be enacted in order to bring the farm programs within acceptable budget levels. The 1985 budget also proposes to steadily reduce budget costs for conservation, rural housing and development, and USDA services relative to the peak constant dollar costs generated during earlier years. In combination with a lower-cost, market-oriented 1985 bill, these steps should make it possible to reduce total agriculture and rural program constant dollar costs to $10 billion per year or less by the late 1980's. In real terms, this is a level consistent with pre1981 costs and only about half the bloated levels experienced during 1982-1986. BUDGET PROGRAM AND TRENDS 3-37 CHANGE FROM PEAK FUNDING: AGRICULTURE AND RURAL PROGRAMS EXCLUDING PRICE SUPPORTS (1985 constant dollar amounts in millions) Percent reduction from peak Soil and water conservation subsidies: 1962 peak -39% -44 -52 -62 1981 1984 enacted 1985 proposed 1989 proposed Subsidized farm credit: * 1982 peak 1984 enacted 1985 proposed 1989 proposed Rural housing and development: 1974 peak -2 -13 -42 1984 enacted 1985 proposed 1989 proposed USDA research, extension, animal and plant health and other support services.1979 peak 1984 enacted 1985 proposed 1989 proposed 1 -2 -8 -25 -7 -15 -21 On budget outlays only. PUBLIC INFRASTRUCTURE This category includes the water resources and navigation programs, highways, airways, mass transit, and the sewage treatment grant program. Considerable progress has been achieved over the past three budget rounds in strengthening Federal policy within the historically accumulated range of national funding responsibilities. The Federal financial role in purely local sewer systems and mass transit funding has been reduced. The long-term decline in inefficient Federal navigation and water project investment has been accelerated. And more adequate user tax levels to meet clear national responsibilities for the Nation's highway and airway/airport systems have been enacted. The President's 1985 budget would continue these trends by proposing more adequate user fees for inland navigation and deep ports, further reductions in excessive Federal funding for local mass transit, and implementation of the highway and airways/airports improvement programs as envisioned in the 1982 user tax legislation in these areas. After three budget rounds, it is evident that a decisive sorting out has occurred among traditional Federal infrastructure investment roles. In the case of that portion of the Nation's public infrastructure that is truly national in scope and integrated in function, the Federal funding role has been strengthened with increased user fees and program levels commensurate with demon- 3-38 THE BUDGET FOR FISCAL YEAR 1985 PUBLIC INFRASTRUCTURE: SUMMARY (Dollars in billions) 1985 Totals Current services 1986 1987 1988 1989 Total 28.8 29.8 30.8 31.4 32.2 153.0 Proposed savings Percent change Major programs Water projects and navigation:1 Current services -0.6 -2% -0.2 -1% -0.3 -1% 0.6 -2% -0.9 -3% -2.5 -2% 4.1 4.1 4.2 4.7 21.6 Proposed changes Highway trust fund and other:2 Current services -0.3 0.2 0.1 4.5 * +0.1 -0.6 13.4 14.0 14.6 14.8 15.0 71.8 Proposed savings Local mass transit: Current services -0.1 -0.1 -0.2 -0.3 -0.3 -0.9 4.2 4.6 4.7 4.6 4.6 22.7 Proposed savings Airport grants-. Current services -0.2 -0.3 -0.5 -0.6 -0.8 -2.5 Proposed changes FAA airway modernization:3 Current services Proposed increases FAA operations and other: Current services Proposed changes 0.8 0.8 0.9 0.9 0.9 4.3 +* +0.1 +0.1 +0.1 +0.1 +0.4 0.8 0.9 1.0 1.0 1.1 4.7 +0.1 + 0.3 +0.5 +0.6 +0.5 + 2.0 3.0 3.0 3.2 3.3 3.5 15.9 +0.1 * -0.1 -0.2 -0.4 -0.2 *$50 million of less. 1 Army Corps of Engineers, Bureau of Reclamation, and USDA small watershed projects. 2 Includes small programs such as highway safety demonstrations funded from general revenues. 3 Includes facilities and equipment fund and research and engineering. strated investment needs. As shown in the table below, average constant dollar financing for highways in the President's proposed 1985 budget will be increased above the 1960's levels, thereby reversing the "crowding out" that occurred during the 1970's due to declining trust fund receipts and other domestic spending priorities. Likewise, constant dollar funding for the airports and airway systems will exceed all previous levels, reflecting the growing importance of this segment of the Nation's transportation system. Consequently, real funding levels for both programs combined in the 1985-89 budget will exceed that for all 5-year intervals since 1960—but without adding to the deficit due to the 1982 legislative enactment of sound user tax financing programs. By contrast, constant dollar funding levels for primarily local infrastructure needs have been substantially curtailed after three budget rounds. For example, real outlays for local mass transit exploded during the 1970's—rising from a mere $0.3 billion in 1970 to $4.8 billion by 1981. Under the out-going Carter administration budget plan, local mass transit outlays would have risen further to 3-39 BUDGET PROGRAM AND TRENDS SPENDING TRENDS: MAINLY NATIONAL PUBLIC INFRASTRUCTURE PROGRAMS (In billions of 1985 constant dollars) Average over period Highways 11.3 12.0 10.8 11.1 13.0 1962-1966 1967-1971 1972-1976 1977-1981 1985-1989 proposed Airports/ airways 2.4 3.0 3.9 4.1 4.9 Total 13.8 14.9 14.7 15.1 18.0 $5.2 billion in real terms in 1984. By contrast, 1984 enacted mass transit funding will total $4.1 billion—a 21% reduction from the previously projected level. Likewise, real funding levels for local sewage treatment plants would have remained above $4.6 billion per year by 1984 under the outgoing Carter administration budget. Due to the cost sharing and eligibility reforms instituted in 1981 at the administration's behest, 1984 outlays will be $2.6 billion—or 44% lower in real terms. As shown in the table below, all categories of local and regional public infrastructure investment will have been reduced substantially in the enacted 1984 budget from their historic peak levels. Under the administration's proposed budget for 1985-89, this contraction of inappropriate Federal funding will continue. CHANGE FROM PEAK FUNDING: LOCAL AND REGIONAL PUBLIC INFRASTRUCTURE INVESTMENT (1985 constant dollar amounts in billions) Amount Local water projects and regional navigation.1980 peak 1984 enacted 1985 proposed 1989 proposed Local mass transit: 1981 peak 1984 enacted 1985 proposed 1989 proposed Local sewage treatment grants: 1977 peak 1984 enacted 1985 proposed 1989 proposed Percent change from peak 5.7 4.4 3.8 4.0 -22% -32 -28 4.8 4.1 4.0 3.2 -14 -17 -32 6.0 2.6 2.5 1.8 -56 -58 -70 As a consequence of these divergent budget trends, overall constant dollar funding levels for public infrastructure will decline moderately from the peak level of 1980 through the proposed level for 1989. However, by 1989, fully two-thirds of total funding will be 3-40 THE BUDGET FOR FISCAL YEAR 1985 devoted to highways and airports/airways, while funding for largely local and regional investments will decline from 49% of the budget in 1980 to 34% in 1989. SHIFT OF PUBLIC INFRASTRUCTURE BUDGET PRIORITIES TO MAINLY NATIONAL PUBLIC INFRASTRUCTURE NEEDS (1985 constant dollar amounts in billions) 1981 actual Infrastructure outlays Distribution of funding: National highways/airways Primary regional and local programs 29.8 51% 49% 1984 enacted 27.5 59% 41% 1989 proposed 26.6 66% 34% VETERANS PROGRAMS The President's 1985 budget for veterans programs, ranging from disability compensation and pensions to the health care system, housing guarantee program, life insurance plans, and GI education benefits, is largely a current services budget. This reflects the administration's continuing commitment to fulfill the obligations and promises made to America's veterans over many decades. In two cases—GI bill benefits and hospital construction—modest increases to the current services level are proposed. In the former case, a 15% increase in education readjustment benefit levels is requested because no increase has been granted since 1980—despite a 20% increase in the cost-of-living and even greater rises in tuition costs at most qualifying institutions. The increase for hospital construction reflects the out-year construction costs of 4 major design projects proposed for 1985—the largest number of new starts in recent times. While budget resources are self-evidently scarce in the current fiscal environment, the growing number of veterans eligible for health care services and the serious obsolescence and disrepair of many facilities makes these planned increases unavoidable given prevailing policy commitments to the veterans population. In 1985 veterans programs will cost $26 billion and account for nearly 18% of domestic current services outlays outside of lowincome benefits and social insurance. The proposed current services funding level for 1985-89 therefore obviously limits overall budget savings potential. Nevertheless, it has been possible to achieve some savings in veterans programs since 1981. The actual and current services funding level for 1982-1986 is about $5 billion or 4% below the level proposed in the outgoing Carter administration budget. 3-41 BUDGET PROGRAM AND TRENDS VETERANS PROGRAMS: SUMMARY (Dollars in billions) 1985 Totals Current services 1986 1987 Total 1989 1988 $26.1 27.0 28.3 29.8 30.8 142.0 Proposed increase Percent change Major Programs Pensions and disability compensation: Current services -0.1 ** +0.5 +2% +0.6 +2% +0.8 +3% +0.8 +3% +2.6 +2% 14.3 14.8 15.4 16.0 16.5 77.0 Proposed change Readjustment benefits (education): Current services 0.0 0.0 0.0 0.0 0.0 0.0 1.6 * 1.2 1.1 1.0 0.9 5.6 +0.2 +0.1 +0.1 +0.1 +0.5 8.8 9.4 10.1 10.9 11.6 -0.1 +* +* +* +* 50.8 * 0.6 0.7 0.7 0.7 0.7 3.4 +* +0.3 +0.4 +0.6 +0.7 + 2.0 0.7 0.9 1.1 1.3 1.2 +* +* +* +* 5.2 +0.1 Proposed increase Medical care system operations.Current services Proposed change Hospital construction: Current services Proposed increase Other veterans programs:1 Current services Proposed change +* *$50 million or less. ** 0.5% or less. 1 Offsetting receipts for readjustment benefits as well as outlays for medical research, housing funds, and life insurance. Despite these relatively modest savings, it is also important to note that the real cost of meeting the Nation's veterans commitments has declined significantly since the mid-1970's, and will continue to remain stable in constant dollar terms throughout the 1980's—even with the small increases in GI benefits and the hospital construction rise proposed in the 1985 budget. VETERANS SAVINGS: 1982-1986 (In billions of dollars) 1982 Pre-Reagan baseline* Change to actual or current services 1983 1984 1985 1986 Total 23.4 24.9 26.1 28.0 28.7 131.1 -0.1 -0.7 -1.0 -2.0 -1.6 -5.4 * $ 5 0 million or less. 1 Pre-Reagan veterans entitlement law repriced for actual and projected economic assumptions. The reason for this declining real cost trend is that the major veterans benefit programs—primarily pensions, disability compensation, and readjustment benefits—reached a peak constant dollar cost of $24.5 billion in 1976 and have subsequently declined to $16.4 billion in the enacted 1984 budget. This drop is mainly accounted 3-42 THE BUDGET FOR FISCAL YEAR 1985 for by the steady phase-out of Vietnam-era GI bill eligibility and costs, with smaller declines attributable to pension program reforms and declining caseloads since the 1970's. Disability compensation costs reached a $10 billion per year constant dollar cost later—in 1981—but are projected to remain stable at this level through the remainder of the decade. By contrast, the constant dollar cost of health care operations and hospital construction has increased from $7.0 billion in 1976 to $9.1 billion in 1984—or by nearly 30%. Under the administration's 1985 budget, constant dollar costs for these activities will rise further to a level of $11.0 billion by 1989. Nevertheless, the actual and projected decline in veterans entitlement costs is more than sufficient to offset the rising cost of the medical care system. As a consequence, 1984 total veterans cost will be down 19% in real terms from the 1976 peak, and will remain essentially frozen at that level through 1989. The table also makes clear that if overall veterans budget costs are to be reduced in future years a thorough reappraisal of veterans health care system policy, hospital capacity, and operational methods will be necessary. These issues will be subject to intensive scrutiny by the administration in preparation for the 1986 budget. TRENDS IN VETERANS PROGRAM COSTS: 1976-1989 (1985 constant dollar amounts in billions) Amount Total: 1 1976 1984 enacted 1985 proposed 1989 proposed GI Bill benefits (readjustment):2 1976 1984 enacted 1985 proposed 1989 proposed Pensions, disability compensation, and other entitlements: 1976 1984 enacted 1985 proposed 1989 proposed Health care system operations: 1976 1984 enacted 1985 proposed 1989 proposed Hospital construction: 1976 1984 enacted 1985 proposed 1989 proposed 1 Small net outlays for housing, life insurance, and medical research not displayed in detail. * Net outlays after offsetting receipts from contributions. Percent change from 1976 32.3 26.3 26.0 26.9 -19% -19 -17 10.0 1.5 1.3 0.6 -85 -87 -94 14.8 14.8 14.5 14.2 -2 -4 6.7 8.5 8.7 9.9 +28 +30 +48 0.4 0.6 0.7 1.2 +71 +90 +236 3-43 BUDGET PROGRAM AND TRENDS GENERAL GOVERNMENT This category includes all remaining components of the non-DOD budget except for net interest and the defense and international affairs related programs classified as "national interest programs" and discussed below. While it is necessarily a catch-all classification, there are nevertheless a half-dozen clusters of programs and activities that accord with well settled Federal responsibilities or the inherent overhead costs of operating a large central government. These clusters include: 1) regulation of commerce and health and safety; 2) Federal law enforcement agencies, including their border control activities; 3) Federally-supported scientific and medical research and cultural subventions; 4) management of the public domain and offsetting receipts from the sale of minerals and other natural resources; 5) central functions such as tax collection, the weather service, statistical agencies, and the patent office; and 6) the administrative costs of Federal entitlement programs and departmental salary and expenses and other overhead costs not allocated to specific, direct Federal activities. The 1985 budget proposes funding levels consistent with wellestablished administration priorities. Funding for law enforcement and scientific research is increased above the current services level. In almost all other cases, continued firm fiscal restraint is proposed, with aggregate savings amounting to over $10 billion during the 5-year budget period. Due to the inclusion of large, volatile offsetting receipt accounts for OCS sales, on-shore mineral and resource proceeds and certain GENERAL GOVERNMENT: SUMMARY (Dollars in billions) 1985 1987 1986 1988 24.8 -2.2 -9% 26.8 -2.8 -10% 4.9 -0.1 5.0 0.2 6.2 +0.2 6.6 +0.2 +0.2 31.4 +0.8 -9.6 -0.6 -8.8 -0.7 -9.9 -0.8 -43.3 -2.7 2.1 +0.2 2.2 +0.3 2.3 +0.3 10.8 1989 Total Totals Current services 26.5 23.8 Proposed savings Percent change Major programs Regulatory agencies x : Current services -0.7 -3% -1.5 -6% 4.5 4.7 Proposed savings Law enforcement 2 : Current services +0.1 * 5.7 5.9 Proposed increases Management of the public domain 3 : Current services +0.1 +0.1 -5.5 -9.4 Proposed savings NSF and energy science: Current services -0.3 -0.4 2.0 2.1 Proposed increases +0.1 +0.2 26.8 -3.2 -12% 5.2 0.2 6.9 128.6 10.5 -8% 24.4 -0.4 + 1.1 3-44 THE BUDGET FOR FISCAL YEAR 1985 GENERAL GOVERNMENT: SUMMARY—Continued (Dollars in billions) 1985 1986 1987 1988 1989 Total 4 Cultural and education support : Current services Proposed savings National Institutes of Health 5 : Current services Proposed savings NOAA: Current services Proposed savings Internal Revenue Service, BGFO and related: Current services 1.1 * 5.2 -0.2 1.1 1.2 -0.1 -0.2 5.4 5.7 -0.3 -0.4 1.1 1.2 1.2 0.1 -0.2 -0.2 4.0 4.1 4.4 Proposed increases Payment to D.C.: Current services + 0.1 +* +* 0.6 0.6 0.6 Proposed savings Major department central overhead 6: Current services -0.1 -0.1 Proposed savings Social insurance administrative costs 7: Current services -0.2 Proposed savings Low-income benefit administrative costs 8: Current services -0.1 Proposed increases Federal employee health benefits: Current services Proposed savings Legislative functions: Current services' Proposed changes 3.3 5.9 4.8 3.4 -0.2 6.1 -0.1 5.0 -0.1 3.4 -0.3 6.4 -0.2 5.3 1.2 -0.3 6.0 -0.6 1.3 -0.2 4.7 * 1.3 0.3 -1.0 6.2 28.5 -0.7 -2.2 1.3 -1.1 4.9 22.0 +* +0.1 0.6 -0.1 -0.1 3.7 3.8 -0.3 -0.3 6.6 6.8 -0.3 1.3 31.7 -1.0 +0.7 8.8 +0.1 +0.2 +0.2 1.3 1.6 1.8 2.0 2.2 0.0 -0.2 -0.3 1.5 * 17.6 5.8 + 0.1 1.5 * 2.9 -0.6 5.5 +0.2 1.5 * 6.1 0.2 0.6 -0.3 5.8 -0.4 1.6 * -0.5 1.6 _* 26.4 -1.5 7.7 * *$50 million or less. Note: Details may not add to totals due to ommission of various small programs and minor offsetting receipt accounts. 1 FERC and EPA, NRC, OSMR, EPA operations and superfund, CFTC, FCC, FTC, SEC, NHTSA, ICC, CAB, NLRB, ESA, Food Safety Administration, FDA, OSHA. 2 FBI, DEA, BATF, INS, Customs, Secret Service, DOT legal divisions, Federal Judiciary, Federal Corrections System. 3 Naval Petroleum Reserve, Forest Service, BLM, Indian lands, F&WS, land and water conservation fund, NPS, Geological Survey, OCS receipts, various on-shore receipts for mineral and other resource sales. * Libraries aid, NIE, public telecommunications planning grants, National Endowments for Arts and Humanities, Smithsonian and Library of 5 Includes ADAMHA research. Department-wide or major bureau salaries and expense accounts in USDA, HHS, Labor, Education, Energy, HUD, DOT, Interior, Commerce and 7 Administrative costs of Ul, social security, medicare and civil service retirement. 8 Administrative costs of AFDC-CSE, nutrition programs, SSI and medicaid, including federal matching grants for state administrative costs. 6 intragovernmental transactions, long-term trends for the category as a whole have limited analytical value. However, among the major programmatic or activity clusters, a number of clear trends BUDGET PROGRAM AND TRENDS 3-45 are apparent that highlight the changes that have been introduced since 1981 and define opportunities for future budget savings. First, the steady constant dollar expansion of the Federal law enforcement budget that has been under way since the early 1960's, has been reinforced by the high priority placed on these activities by the Reagan administration. As shown in the table below, constant dollar law enforcement spending rose from $1.4 billion in 1962 to $4% billion by 1981, and will reach $5.7 billion in the 1984 enacted budget. The proposed 1985 budget will increase constant dollar funding levels to $6.0 billion by 1989—a 26% increase over 1981 and a level 4 times greater than 1962. FEDERAL LAW ENFORCEMENT TRENDS: 1962-1989 [In constant 1985 dollars] Amount 1962 1970 1981 $1.4 2.3 4.8 1984 enacted 1985 proposed 1989 proposed 5.7 5.8 6.0 Secondly, the explosive 1970's growth of regulatory agency budgets has been sharply contained. After having doubled in real terms between 1962 and 1969, and tripled between 1969 and 1980, constant dollar regulatory agency costs in the enacted 1984 budget will recede to their 1979 level ($4.4 billion). The President's 1985 budget would stabilize real costs at about this level through 1989. Thus, the rapid growth of regulatory costs has been brought to a halt— with likely future real costs stabilizing in the $4V2 billion annual range. Since this plateau reflects the near termination of traditional economic regulatory activities (e.g., ICC and CAB), most of the remaining costs are attributable to the large health, safety and environmental protection agencies (i.e., OSHA, NRC, EPA and FDA will account for 52% of 1984 regulatory agency budget costs). Prospects for additional future budget savings depend in considerable degree, then, on whether further progress in reducing the scope and burden of health and safety regulation is made in the years ahead. REGULATORY AGENCY TRENDS: 1962-1989 [In constant 1985 dollars] Amount 1962 1969 1980 0.8 1.6 4.8 1984 enacted 1985 proposed 1989 proposed 4.4 4.6 4.3 3-46 THE BUDGET FOR FISCAL YEAR 1985 Thirdly, due to the initiation of widescale leasing and production from the outer continental shelf, the net budget flow to the Treasury from the public domain now substantially exceeds the operational costs of all major agencies responsible for its management. NET BUDGET IMPACT OF PUBLIC DOMAIN RECEIPTS AND MANAGEMENT [In constant 1985 dollars] Average amounts 1962-1970 1971-1980 1981-1984 +0.6 -2.3 -7.1 1985-1989 proposed -8.4 This shift toward a strong positive cash flow and, therefore, reduction in unified budget outlays is attributable to two factors. First, significant cost savings and economies in public domain management agency operations have been achieved by the administration since 1980. Secondly, OCS and other receipts have been rising steadily due to the administration's more flexible mineral leasing policies. Between 1980 and 1984 operating costs have been reduced 22% in real terms while constant dollar receipts have risen by 36%. The proposed 1985 budget would continue these trends with further cost reductions and a continued rise in planned receipts. Given both the minimum operating cost requirements of the major agencies—Forest Service, BLM, National Park Service and Fish and Wildlife—as well as environmental and economic constraints on leasing activities, it will be an increasingly difficult challenge to further improve the net budget position of public domain activities beyond the levels proposed in the President's 1985 budget. CHANGE IN NET OUTLAYS OF PUBLIC DOMAIN ACTIVITIES (In constant 1985 dollars) Major operational programs 1 1 9 8 9 proposed 1 ••. . •• ... . Net budget outlays + 6.5 + 5.1 1980 . 1984 enacted Leasing, royalty and other receipts 2 -8.7 -11.8 -2.2 -6.8 +4.6 -13.6 -9.0 Consists of program outlays for Forest Service, BLM, land and water conservation fund. Fish and Wildlife Service, National Park Service, Geological Survey, Bureau of Mines and Naval Petroleum Reserves. 2 Primarily OCS receipts, Interior receipts, Naval petroleum reserve sales and Forest Services sales proceeds. 3-47 BUDGET PROGRAM AND TRENDS Fourthly, constant dollar budget levels for scientific research, the National Institutes of Health and cultural support programs will have been reduced by about 5% in real terms between the 1980 peak and the 1984 enacted budget. The proposed 1985 budget essentially stabilizes total funding at this level—with constant dollar outlays projected to average about $7.9 billion over the 1985-89 period. However, within this stable total a modest reordering of priorities would continue to occur. Outlays in 1984 for scientific research (NSF and the DOE energy science programs) will be 6% above the 1980 constant dollar level—with proposed future increases resulting in a 19% increase by 1989. By contrast, cultural support programs have been reduced by 29% in real terms and proposed further reductions in constant dollar funding—mainly in the National Endowments and Corporation for Public Broadcasting—would result in a 46% reduction by 1989. Real funding levels for NIH would remain slightly below the 1980 level for the remainder of the decade. TRENDS FOR SCIENTIFIC AND MEDICAL RESEARCH AND CULTURAL SUPPORT (1985 constant dollar amounts in billions) Amount Scientific research (NSF and energy): 1980 1984 enacted 1985 proposed 1989 proposed NIH and ADAM HA research and training: 1980 1984 enacted 1985 proposed 1989 proposed Cultural support programs: 1 1980 1984 enacted 1985 proposed 1989 proposed Total: Science, medical, and culture: 1980 1984 enacted 1985 proposed 1989 proposed Percent change from 1980 1.9 2.1 1.9 2.2 + 6% + 16 + 19 4.9 4.8 4.9 4.7 -2 +1 -4 1.5 1.1 1.0 0.8 -29 -31 -46 8.3 7.8 8.1 7.7 -5 -2 -7 1 Includes National Endowments for the Arts and Humanities, Corporation for Public Broadcasting, Smithsonian, Library of Congress, public library grants, NIE and smaller related programs. These trends make clear that this component of the budget has been stabilized and new priorities have been established. However, given the two-fifths reduction already proposed for cultural support programs, further reductions beyond those already assumed in the 1985 budget will inevitably raise serious policy questions about the 420-000 O - 84 - 7 : QL 3 3-48 THE BUDGET FOR FISCAL YEAR 1985 appropriate level of Federal support for medical and scientific research. Fifthly, the constant dollar cost of major central government functions—IRS, debt management, BLS-census, NOAA, patent office, GSA-property supply and record management, International Trade and NBS—has drifted steadily upward in real terms over many years, rising from $3 billion in 1962 to $6.3 billion in 1981. This trend has continued over the past 3 years, with the 1984 enacted budget for these functions up by 12% to $7 billion. Under the proposed 1985 budget, constant dollar expenditures would average about $7 billion per year over 1985-89. The failure to reverse the overall trend thus far is primarily attributable to the rising real cost of the IRS. As shown below, the IRS constant dollar budget has risen by 16% since 1981 and will be 24% higher by 1989. All other central function costs have risen by 8%, with a modest further rise proposed by 1989. Given the increasing emphasis on tax compliance and debt collection it will be difficult to reduce the major, dynamic cost component of this function (IRS) appreciably in future years. However, increased receipt collections resulting from these funding augumentations will contribute to overall deficit reduction. TRENDS IN COSTS OF CENTRAL FUNCTIONS (1985 constant dollar amounts in billions) Percent change from 1981 Internal Revenue Services: 1981 1984 enacted 1985 proposed 1989 proposed All other central functions 1 : 1981 1984 enacted 1985 proposed 1989 proposed 1 16% + 18 +24 +8 -6 + 15 Includes D.C. payment in lieu of taxes in addition to major activities referred to in text. As a result of the rapid expansion of Federal programs during the 1970's, the constant dollar cost of departmental overhead not specifically allocable to direct Federal services grew rapidly—from $7.4 billion in 1970 to $13.8 billion by 1981. However, more than 80% of this growth was attributable to the administrative costs of major entitlement programs ranging from social security, medicare, and unemployment benefits to AFDC, SSI, medicaid and the Federal nutrition programs. Since 1981, central overhead costs have been held constant in real terms, but the abrupt slowdown is almost entirely attributable to departmental and major agency salary and expense account 3-49 BUDGET PROGRAM AND TRENDS reductions. The cost of entitlement benefit administration has continued to rise and is projected to stabilize at about $10.6 billion per year over 1985-89. Under the proposed 1985 budget, all other Federal overhead costs would decline by about 16% in real terms by 1989. Thus, because nearly two-thirds of unallocated overhead costs are now attributable to entitlement benefit administration, it is clear that significant future savings depend upon the development of more efficient administrative systems to serve the millions of Federal entitlement beneficiaries. Achieving this objective while simultaneously reducing entitlement program errors and abuse poses one of the most formidable management challenges faced by the administration. TRENDS IN MAJOR ADMINISTRATIVE OVERHEAD (1985 constant dollar amounts in billions) Amount Entitlement benefit administrative costs: 1981 1984 enacted 1985 proposed 1989 proposed Departmental overhead and fringe benefits: 1981 1984 enacted 1985 proposed 1989 proposed 9.8 10.5 10.6 10.6 5.0 4.7 4.5 4.2 Percent change from 1981 + 7% +9 4-8 7 -11 -16 NATIONAL INTEREST PROGRAMS This grouping consists of programs that for the most part have attained priority status as the administration's foreign policy, international security and national leadership objectives have been defined and developed. Consequently, major increases to the current services funding level are proposed for many programs within this component of the non-DOD budget. The increases for atomic energy defense (Department of Energy) are largely driven by the strategic weapons modernization program and the need to upgrade weapons research, production and testing facilities. Likewise, the emergency preparedness increases are integrally related to the administration's overall national security objectives. In the international security assistance and economic aid area, substantial increases for military assistance, foreign military sales financing and the Central American initiative are partially offset by savings in the refugee, international development bank and international organizations categories. 3-50 THE BUDGET FOR FISCAL YEAR 1985 After declining throughout the late 1970's, the space program has now been stabilized and will rise substantially above current services levels in the out-years, as the manned space station development activities gain momentum. Overall, the President's 1985 budget calls for a $4.4 billion increase over current services for national interest programs in 1985, with a $40 billion or 27% increase projected for 1985-89. It should be noted, however, that over 40% of this 5-year increase is the result of the proposed conversion of the large military sales lending program (now financed off-budget at Treasury loan rates) to a direct grant and concessional loan program funded out of the regular foreign military sales (FMS) and military assistance accounts in the budget. Over the near term this conversion will approximately double the grant value (i.e. subsidy) of military sales credits to recipient nations without increasing overall Treasury borrowing. Over the longer run, however, reduced receipts from loan interest and repayments will cause the true budget cost to rise appreciably. NATIONAL INTEREST PROGRAMS: SUMMARY (Dollars in billions) 1985 1986 1987 1988 1989 Total Totals Current services Proposed increases Percent change Major Programs Atomic energy defense (DOE): Current services 28.7 29.2 29.4 29.8 30.2 147.2 +4.4 + 15% + 6.8 + 23% +8.9 +30% + 10.0 +33% + 10.4 +34% +40.4 + 27% 6.5 6.8 6.6 6.5 6.6 33.0 Proposed increases Emergency preparedness (FEMA): Current services +0.7 + 1.4 + 2.2 + 2.6 + 2.8 +9.7 0.3 0.3 0.3 0.3 0.3 1.5 Proposed increases Multilateral development banks: Current services +0.1 +0.1 +0.2 +0.2 +0.3 +0.8 1.6 1.4 1.6 1.8 1.4 7.8 Proposed savings Bilateral development aid (AID): Current services -0.1 -0.1 -0.1 -0.2 -0.2 -0.8 1.9 2.0 2.1 2.2 +0.1 + 0.1 Proposed changes International organization contributions/assessments and refugee aid: Current services +* +* 2.3 * 10.6 +0.1 1.3 1.3 1.4 1.4 1.5 6.8 Proposed savings Public Law 480: Current services -0.1 -0.2 -0.2 -0.2 -0.3 -0.9 1.3 1.3 1.3 1.4 6.6 Proposed savings Micronesia compact: Current services +* +* 1.3 _* -0.1 -0.1 -0.2 0.0 0.0 0.0 0.0 0.0 0.0 +0.3 +0.1 +0.1 +0.1 +0.1 +0.9 Proposed increases 3-51 BUDGET PROGRAM AND TRENDS NATIONAL INTEREST PROGRAMS: SUMMARY—Continued (Dollars in billions) 1985 State Department and related: Current services ProDosed increases BIB/USIA and related: Current services 1.4 +0.2 1986 1.5 +0.2 1987 1.6 + 0.3 1988 1.7 +0.3 1989 1.8 +0.4 Total 7.9 + 1.4 0.9 0.9 1.1 1.1 1.1 5.2 +* +0.2 +0.2 +0.1 +0.1 +0.7 6.4 6.1 5.6 5.3 5.3 28.8 +0.3 + 1.0 + 1.9 +2.7 +3.1 +8.9 2.4 2.5 2.7 2.6 2.7 13.0 Proposed savings Foreign military sales: 3 Current services +* -0.1 -0.2 -0.1 0.1 -0.5 1.3 1.5 1.6 1.7 1.8 7.9 Proposed increases Economic support fund: Current services + 1.9 +3.3 +3.6 +3.7 +3.6 + 16.1 Proposed savings Military grant assistance: Current services Proposed increases Central American allowance (Kissinger Commission): Current services Proposed increases Space program (NASA): 1 Current services Proposed increases Coast Guard: 2 Current services Proposed increases 3.2 3.4 3.5 16.0 +0.1 3.0 * -0.1 -0.2 -0.3 -0.5 0.6 0.7 0.7 0.7 0.7 3.4 +0.2 + 0.2 +0.2 +0.2 +0.2 + 1.0 0.0 0.0 0.0 0.0 0.0 0.0 +0.7 +0.8 +0.8 +3.7 3.0 +0.8 +0.8 * $50 million or less. 1 All of NASA except aeronautical R&D. 2 Excluding retired pay. 3 Includes FMS receipts and reserve guarantee fund outlays. When viewed in historical perspective, it is clear that the rising budget levels for national interest programs proposed in the 1985 budget are not unprecedented. As shown in the table below, constant dollar funding levels for this function recorded in the early 1960's exceed the levels proposed for 1985-1989. Moreover, the real GNP forecasted for the late 1980's will be more than twice as large as that which supported the higher 1960's level. Indeed, the 1985 and out-year funding levels proposed for these priority purposes appear to be high only relative to the severely depressed levels that obtained during the mid-1970's. The latter is attributable to a confluence of unsustainable factors including large one-time sales from the defense stockpile, temporary, large negative outalys for foreign military sales transactions and historically low levels of real funding for NASA, security assistance and foreign economic aid. By 1981, however, constant dollar national interest funding had already risen by 36% from the mid-1970's low, 3-52 THE BUDGET FOR FISCAL YEAR 1985 as these temporary factors reversed and additional requirements for security assistance and foreign policy support emerged. Since 1981, constant dollar funding for national interest programs has risen another 14% in response to a wide variety of new requirements identified by the administration—including a substantial upgrade in USIA's capabilities and effectiveness, provision of more adequate security assistance, and augmentation of the defense preparedness program. While these requirements were not fully anticipated in earlier administration budget plans, the enhanced 1985 request still represents only a partial restoration of funding levels that have been traditionally required to maintain an effective foreign policy, national leadership in space, and a variety of defense-related programs. NATIONAL INTEREST TRENDS (1985 constant dollar amounts in billions) Average amount 1962-1966 1967-1971 1972-1976 1977-1981 1985-1989 proposed 36.3 29.3 20.1 22.0 34.4 Percent of 1962-66 level 81% 55 61 95 The 15% constant dollar increase from 1980 level reflected in the enacted 1984 national interest budget, as well as the planned overall growth of more than 40% over the course of the decade, results from a substantial realignment of priorities among programs within the overall function. The largest real growth will occur in atomic energy defense, foreign military sales, emergency preparedness, and military grant assistance. By 1989, these programs would account for over 40% of total national interest outlays compared to only 26% in 1980. By contrast, real funding levels for food-forpeace, multilateral development banks, international organizations, and refugee assistance have either already declined substantially, or, as in the case of multilateral development banks, will decline after 1985 as inherited commitments are run out. The 51% real increase projected over the decade for the Department of State and the international communications agencies provide yet another illustration of unanticipated budget requirements. These activities are personnel and overhead intensive, yet it has been discovered that significant loss of mission capability occurred during the decade prior to 1980 and that substantial additions to personnel, facilities, security and specialized functions will be needed in order to support adequately U.S. foreign policy objectives. 3-53 BUDGET PROGRAM AND TRENDS Overall, the funding levels proposed in the 1985 budget close what had previously been a growing gap between stated policy objectives and projected budget paths. While the upward adjustment provided in the 1985 budget intensifies the challenges of reestablishing fiscal equilibrium, the added burden is modest and the national interests served are of paramount importance. MAJOR NATIONAL INTEREST PROGRAMS (1985 constant dollar amounts in billions) Amount Percent change from 1980 Total: 1980 1984 enacted 1985 proposed 1989 proposed Atomic energy defense: 1980 1984 enacted 1985 proposed 1989 proposed Emergency preparedness (FEMA): 1980 1984 enacted 1985 proposed 1989 proposed Multilateral development banks: 1980 1984 enacted 1985 proposed 1989 proposed International organizations/refugees: 1980 1984 enacted 1985 proposed 1989 proposed Public Law 480: 1980 1984 enacted 1985 proposed 1989 proposed State Department and related: 1980 1984 enacted 1985 proposed 1989 proposed USIA/BIB and related: 1980 1984 enacted 1985 proposed 1989 proposed Space program: 1980 1984 enacted 1985 proposed 1989 proposed 24.4 28.2 33.1 34.5 + 15% +35 +41 3.9 6.2 7.1 8.1 +60 +85 + 109 0.2 0.3 0.3 0.5 + 62 +90 + 192 1.1 1.6 1.5 1.0 + 50 +38 1.6 1.3 1.2 1.0 -16 -24 -35 1.4 1.1 1.3 1.1 -23 -8 -26 1.2 1.5 1.6 1.8 + 27 +36 + 51 0.7 0.8 0.9 1.1 + 13 + 28 +52 5.8 6.7 6.7 7.2 + 16 + 15 +23 3-54 THE BUDGET FOR FISCAL YEAR 1985 MAJOR NATIONAL INTEREST PROGRAMS—Continued (1985 constant dollar amounts in billions) Amount Coast Guard: 1 1980 1984 enacted 1985 proposed 1989 proposed Foreign military sales: 1980 1984 enacted 1985 proposed 1989 proposed Economic support fund: 1980 1984 enacted 1985 proposed 1989 proposed Military assistance grants: 1980 1984 enacted 1985 proposed 1989 proposed 1 1.9 2.4 2.4 2.2 Percent change from 1980 + 25% + 29 + 18 2.0 0.8 3.2 4.6 -58 + 62 + 131 2.5 3.0 3.0 2.7 + 21 + 21 +8 0.3 0.6 0.8 0.8 +89 + 138 + 147 Excluding retired pay. Budget Totals and Savings Plan The table summarizes changes to the current services baseline for major components of the budget. Outlays would be reduced by $19 billion in 1985—with savings rising to $46 billion by 1989. Measures to strengthen the revenue base and adjust certain unwarranted or no longer justifiable features of the Internal Revenue Code boost receipts by $8 billion in 1985 and $75 billion over the period. Overall, the 1985 budget proposes specific steps to reduce the deficit by $226 billion over 1985-1989. Additional savings of even greater magnitude will be needed in future years to ensure the continuation of economic recovery. But the measures outlined in the 1985 budget offer the essential first steps toward the restoration of budget balance over the longer-run. 3-55 BUDGET PROGRAM AND TRENDS 1985 BUDGET TOTALS AND SAVINGS (Dollars in billions) 1985 Outlays: Current services Defense savings (DOD) Non-DOD savings Debt services savings Subtotal, outlay savings.... 1986 1987 1988 1989 Total 945 -13 -5 -2 1,019 -13 -10 -5 1,094 -6 -12 -7 1,163 -7 -16 -10 1,230 -14 20 -12 5,451 -53 -62 -36 -19 -27 -26 -33 -46 -151 Budget proposal Receipts: Current services Receipt increases Budget proposal Budget .deficit ( - ) 925 992 1,068 1,130 1,184 5,300 737 8 745 180 803 12 815 -177 874 14 888 -180 960 18 978 152 1,037 23 1,060 -123 4,411 75 4,487 -813 Percent of GNP: Budget outlays Budget receipts 23.8% 19.2 23.4% 19.3 23.3% 19.3 22.8% 19.7 Budget deficit ( - ) -4.6 -4.2 3.9 -3.1 22.1% 19.8 -2.3 23.1% 19.5 3.6 PART 4 BUDGET RECEIPTS 4-1 BUDGET RECEIPTS Budget receipts are taxes and other collections from the public that result from the exercise of the Government's sovereign or governmental powers. These receipts are compared with budget outlays to determine the budget surplus or deficit. This section of the budget discusses budget receipts for 1983 to 1987 and the legislative proposals and administrative actions affecting them.1 SUMMARY Total budget receipts in 1985 are estimated to be $745.1 billion, an increase of $75.1 billion from the $670.1 billion estimated for 1984. Receipts in 1986 and 1987 are estimated to be $814.9 billion and $887.8 billion, respectively. These estimates include the effects of: • the income tax reductions and other tax changes provided in the Economic Recovery Tax Act of 1981; • the tax revisions and improvements in compliance and collection provided in the Tax Equity and Fiscal Responsibility Act of 1982; • the 5 cents a gallon increase in the motor fuels tax and other tax changes provided in the Highway Revenue Act of 1982; • the changes in the financing of the social security and railroad retirement systems provided in the Social Security Amendments of 1983 and the Railroad Retirement Revenue Act of 1983, respectively; and • the receipts proposals in this budget. Composition of budget receipts.—The Federal tax system relies predominantly on income and payroll taxes. In 1985: • Income taxes paid by individuals and corporations are estimated at $328.4 billion and $76.5 billion, respectively. These sources combined account for 54.3% of estimated budget receipts. • Social insurance taxes and contributions—composed largely of payroll taxes levied on wages and salaries, most of which are 1 Detailed estimates of budget receipts by source for 1983 to 1985 are shown in Tables 14 and 21 of Part 9. The economic assumptions on which the receipts estimates are based are presented in Part 2, and estimates of receipts for 1988-89 are presented in table 2 of Part 9. Part 6 contains an analysis of the difference between actual receipts for 1983 and the budget estimates for 1983 transmitted to the Congress in February 1982. Part 7 explains the conceptual basis for classifying certain amounts collected by the Federal Government as budget receipts and other amounts as offsetting collections. 4-2 4-3 BUDGET RECEIPTS BUDGET RECEIPTS BY SOURCE (In billions of dollars 1983 actual Source 1985 estimate 1986 estimate 1987 estimate Social insurance taxes and contributions.. . Excise taxes Estate and gift taxes Customs duties Miscellaneous receipts 288.9 37.0 209.0 35.3 6.1 8.7 15.6 293.3 66.6 239.5 38.2 5.9 9.1 17.5 328.4 76.5 270.7 38.4 5.6 9.4 16.0 364.1 87.9 297.8 34.1 5.1 9.6 16.3 401.6 97.9 324.1 33.4 4.6 9.9 16.3 600.6 Individual income taxes Corporation income taxes Total, budget receipts 1984 estimate 670.1 745.1 814.9 887.8 paid in equal amounts by employers and employees—will yield an estimated $270.7 billion, 36.3% of the total • Excise taxes imposed on selected products, services, and activities are expected to provide $38.4 billion, 5.2% of the total. • Estate and gift taxes, customs duties, and miscellaneous receipts are estimated at $31.1 billion, the remaining 4.2% of budget receipts. Under the tax policy and economic assumptions presented in this budget, the income tax share of total receipts is projected to rise to 56.3% by 1987, 2.0 percentage points more than for 1985. This rise is the combined effect of a 1.2 percentage point rise in the individual income tax share and a 0.8 percentage point rise in the corporation income tax share to 11.0%. Social insurance taxes and contributions are projected to rise as a share of total receipts from 36.3% in 1985 to 36.5% in 1987. The excise tax share is projected to decline to 3.8% in 1987, 1.4 percentage points less than for 1985. The projected share of all other receipts declines by 0.7 percentage point between 1985 and 1987. ENACTED LEGISLATION Several major tax laws have been enacted since this administration took office in January 1981. The first, the Economic Recovery Tax Act of 1981 (ERTA), provides incentives for work, saving, and investment. The substantial reductions in income taxes and other changes provided in the Act are estimated to reduce receipts by $133.6 billion in 1984, $165.0 billion in 1985, $207.7 billion in 1986, and $248.5 billion in 1987. The major provisions of the Act include an across-the-board reduction in individual income tax rates and other reductions in individual income taxes; the annual adjustment of the zero bracket amount, the personal exemption, and individual income tax brackets for inflation beginning in 1985; and the accelerated cost recovery of capital expenditures. 4-4 THE BUDGET FOR FISCAL YEAR 1985 The second major tax law, the Tax Equity and Fiscal Responsibility Act of 1982 (TEFRA), improves the fairness of the tax system while preserving the incentives for work, saving, and investment enacted in 1981. This Act increases receipts primarily by eliminating unintended benefits and obsolete incentives, and providing mechanisms to increase taxpayer compliance and improve collection techniques. The provisions of this Act are estimated to increase receipts by $35.4 billion in 1984, $39.7 billion in 1985, $49.3 billion in 1986, and $60.7 billion in 1987. The Highway Revenue Act of 1982 is the third major tax law enacted since January 1981. This Act increases the excise tax on gasoline and diesel fuel by 5 cents a gallon and restructures other highway related taxes to make the taxes paid by various highway users correspond more equitably to the wear and tear that such users cause to the highway system. The provisions of this Act are estimated to increase receipts by $4.1 billion to $4.5 billion in each year, 1984-1987. Three laws affecting receipts were enacted during 1983: the Social Security Amendments of 1983, the Interest and Dividends Tax Compliance Act of 1983, and the Railroad Retirement Revenue Act of 1983. The first, the Social Security Amendments of 1983, assures the future solvency of the social security trust funds through a combination of revenue increases and benefit reductions that restore reserves to safer levels. The revenue provisions of this Act are estimated to increase receipts by $6.2 billion in 1984, $8.8 billion in 1985, $9.3 billion in 1986, and $11.4 billion in 1987. The Interest and Dividends Tax Compliance Act of 1983 repeals the withholding of taxes on interest and dividend income provided in TEFRA, permits the deductibility of expenses incurred in attending a business convention in a qualifying Caribbean Basin country, and pays to the Treasuries of Puerto Rico and the U.S. Virgin Islands all excise taxes collected on rum imported into the United States. The provisions of this Act are estimated to reduce receipts by $2.6 billion in 1984, $2.4 billion in 1985, $2.1 billion in 1986, and $1.7 billion in 1987. The tax increases provided in the Railroad Retirement Revenue Act of 1983, together with the benefit reductions provided in the Railroad Retirement Solvency Act of 1983, are designed to place the railroad retirement program on a sound financial basis. The provisions of the Railroad Retirement Revenue Act are estimated to increase receipts by $0.2 billion in 1984, rising annually to $1.1 billion by 1987. Despite the increases provided in 1982 and 1983, taxes have been reduced by $595.4 billion over the 1983-1987 period, relative to what they would have been under pre-1981 tax law. As shown in the following table, there is a net tax reduction every year during 4-5 BUDGET RECEIPTS this period, rising from $73.0 billion in 1983 to $172.6 billion in 1987. NET EFFECT ON RECEIPTS OF ENACTED LEGISLATION * (In billions of dollars) 1983 Economic Recovery Tax Act of 1981 Tax Equity and Fiscal Responsibility Act of 1982 Highway Revenue Act of 1982 Social Security Amendments of 1983 Interest and Dividends Tax Compliance Act of 1983 Railroad Retirement Revenue Act of 1983 Net tax reduction. 1984 -91.1 -133.6 35.4 16.6 4.1 1.5 6.2 -2.6 -0.1 0.2 -73.0 1985 -165.0 39.7 4.2 8.8 -2.4 0.7 1986 1987 19831987 -207.7 -248.5 -845.9 60.7 201.8 49.3 4.4 4.5 18.7 11.4 9.3 35.8 -1.7 -2.1 -8.8 1.1 1.1 3.1 - 9 0 . 3 -113.8 -145.7 -172.6 -595.4 *$50 million or less. 1 These estimates are based on the direct effect only of legislative changes at a given level of economic activity. Induced effects are taken into account for forecasting incomes, however, and in this way affect the receipts estimates by major source and in total. The major provisions of the three laws enacted in 1983 are described below.2 SOCIAL SECURITY AMENDMENTS OF 1983 Expansion of coverage.—Federal civilian employees and employees of State and local governments and non-profit organizations were exempt from mandatory social security coverage under prior law. This Act extends mandatory coverage to all new Federal civilian employees and to employees of non-profit organizations effective January 1, 1984. State and local governments participating in the social security system are no longer allowed to withdraw. Acceleration of scheduled increases in the Old-Age and Survivors and Disability Insurance (OASDI) payroll tax rate.—Prior to enactment of the Social Security Amendments of 1983, the combined OASDI employer-employee tax rate was scheduled to increase from 10.8% to 11.4% on January 1,1985, and to 12.4% on January 1,1990. Under these amendments the rate increased to 11.4% on January 1, 1984, and is scheduled to increase to 12.12% on January 1, 1988, and to 12.4% on January 1, 1990. For 1984, employees are provided a tax credit against the OASDI payroll tax equal to 0.3% of taxable wages, the rescheduled portion of the employee tax rate. These changes also apply to contributions to social security equivalent benefits provided under railroad retirement. Comparability of self-employment Old-Age and Survivors and Disability and Hospital Insurance (OASDHI) payroll tax rate.—Selfemployed individuals previously paid 75% of the combined employer-employee OASDI tax rate and 50% of the combined HI tax rate. 2 For a more detailed discussion of the Economic Recovery Tax Act of 1981, see Part 4 of the 1983 Budget. A more detailed discussion of the Tax Equity and Fiscal Responsibility Act of 1982 and the Highway Revenue Act of 1982 is provided in Part 4 of the 1984 Budget. 4-6 THE BUDGET FOR FISCAL YEAR 1985 Under these amendments self-employed individuals are required to pay the combined employer-employee OASDHI tax rate effective January 1, 1984. To reduce the effect of this increase, self-employed individuals are provided a tax credit against the payroll tax equal to 2.7% of taxable wages in 1984, 2.3% of taxable wages in 1985, and 2.0% of taxable wages in 1986 through 1989. Taxation of social security (OASDI) benefits.—Social security benefits were exempt from the Federal income tax under prior law. Effective January 1, 1984, a portion of social security benefits and social security equivalent benefits provided under railroad retirement are subject to the Federal income tax. The amount taxed is the lesser of one-half the benefits received, or one-half the amount by which the sum of adjusted gross income from non-social security sources, income from tax-exempt bonds, and 50% of social security benefits exceeds $25,000 for a single taxpayer and $32,000 for a married couple filing a joint return. INTEREST AND DIVIDENDS TAX COMPLIANCE ACT OF 1983 Repeal of withholding on interest and dividend income.—Under the Tax Equity and Fiscal Responsibility Act of 1982, withholding at the rate of 10% was required on all interest and dividend payments made after June 30, 1983. This Act repeals that provision effective July 1, 1983 and replaces it with an expanded system of "backup withholding," which is intended primarily to improve the accuracy of information reporting and increase taxpayer compliance. Effective January 1, 1984, payers of interest, dividends and certain other payments, as well as brokers and barter exchanges, are required to impose backup withholding at the rate of 20%, if the recipient of a payment or a customer fails to furnish a correct taxpayer identification number in the manner required, or, for interest and dividends only, has been identified by the IRS as having failed to report interest or dividend income. Caribbean Basin Initiative (CBI).—Under prior law, expenses incurred in attending business conventions outside the North American area were deductible only if it was as reasonable to hold the convention outside the North American area as within it. Effective June 30, 1983, expenses incurred in attending a business convention in a qualifying Caribbean Basin country are deductible, provided they meet the standards for deductibility of North American business expenses and an agreement to exchange tax information is in effect with that country. The Act also provides that effective June 30, 1983, all excise taxes collected on rum imported into the United States, wherever produced, be paid into the Treasuries of Puerto Rico and the U.S. Virgin Islands. Under prior law, only taxes collected on rum produced in Puerto Rico or the U.S. Virgin BUDGET RECEIPTS 4-7 Islands and transported to the United States were transferred to Puerto Rico or the U.S. Virgin Islands. RAILROAD RETIREMENT REVENUE ACT OF 1983 Increase in railroad retirement payroll taxes.—The railroad retirement system provides payments to former rail employees under a two tier system that is equivalent to a combination of social security and a multi-employer industry pension plan. About 350,000 former employees also receive windfall payments that are fully subsidized by other taxpayers. Under prior law, rail employers contributed 11.75% of monthly taxable compensation ($2,975 in 1983) to finance rail industry pension payments; the employee contribution was 2%. This Act increases the employer contribution to 12.75% on January 1, 1984, to 13.75% on January 1, 1985, and to 14.75% on January 1, 1986. The employee contribution increases to 2.75% on January 1, 1984, to 3.5% on January 1, 1985, and to 4.25% on January 1, 1986.3 Increase in railroad unemployment insurance taxes.—Effective January 1, 1984, rail employers are subject to an unemployment insurance tax of 8% on the first $600 of monthly wages per employee. This tax had been limited to the first $400 of monthly wages under prior law. Enactment of temporary Federal unemployment insurance repayment tax.— Effective July 1, 1986, a temporary Federal unemployment insurance repayment tax is levied on rail employers. The tax is initially 2% of the first $7,000 in annual wages per employee and increases annually thereafter by 0.3 percentage point each January 1. This tax will be used to repay loans made by the railroad retirement trust fund to the railroad unemployment insurance fund. Taxation of benefits.—All payments received under the rail industry pension plan after December 31, 1983, will be subject to the Federal income tax to the extent that they exceed previously taxed contributions. These benefits were exempt from tax under prior law.4 Windfall payments will be taxed under similar rules. 3 Contributions to social security equivalent benefits provided under railroad retirement are at the same rate as the social security (OASDHI) payroll tax and increase when social security taxes rise. 4 The Social Security Amendments of 1983 provide for the taxation of a portion of social security equivalent benefits provided under railroad retirement, effective January 1, 1984. 4 2 0 - 0 0 0 O - 84 - 8 : QL 3 4-8 THE BUDGET FOR FISCAL YEAR 1985 EFFECT OF ENACTED LEGISLATION ON RECEIPTS 1 (In billions of dollars) 1983 1984 1985 1986 1987 Economic Recovery Tax Act of 1981 Individual income tax provisions -64.0 -96.0 -113.6 -138.1 -166.4 Capital cost recovery provisions: Individual income taxes Corporation income taxes -2.9 -14.9 -4.3 -21.8 -5.7 -29.4 -7.6 -41.1 -9.2 -49.6 -17.8 -26.1 -35.1 -48.7 -58.8 Saving incentive provisions -7.0 -8.6 -10.8 -14.1 -15.2 Estate and gift tax provisions -2.4 3.7 -4.9 -6.5 -8.1 0.1 * 0.5 -0.2 0.1 0.4 0.5 _* -0.1 -0.5 0.5 -0.4 0.3 -0.7 0.6 -0.5 -0.1 -0.2 0.6 -0.4 0.1 0.8 -0.4 -0.3 * Subtotal, capital cost recovery provisions Other: Individual income taxes Corporation income taxes Social insurance taxes and contributions Excise taxes ; Subtotal, other Total, Economic Recovery Tax Act of 1981 - 9 1 . 1 -133.6 -165.0 -207.7 -248.5 Tax Equity and Fiscal Responsibility Act of 1982 Compliance and collection-. Individual income taxes Corporation income taxes Employment taxes and contributions 30 6.1 72 7.4 7.9 1.6 0.1 5.7 0.2 1.9 0.3 2.0 0.4 1.5 0.4 Subtotal, compliance and collection 4.7 12.0 9.4 9.9 9.9 Unintended benefits and obsolete incentives-. Individual income taxes Corporation income taxes Estate and gift taxes 0.3 4.2 3.3 3.8 5.4 7.1 8.0 0.2 13.0 0.2 22.8 0.2 32.5 0.2 4.6 11.6 17.1 28.5 39.8 Excise tax provisions 3.4 4.9 5.7 2.2 1.6 Employment tax provisions: Individual income taxes Social insurance taxes and contributions 0.6 2.1 0.7 3.1 0.6 3.2 0.5 2.9 0.5 2.6 2.7 3.8 3.7 3.4 3.1 -0.5 1.8 -0.4 3.5 -0.4 4.2 0.5 4.9 0.9 5.4 Subtotal, unintended benefits and obsolete incentives Subtotal, employment tax provisions Other: Individual income taxes Corporation income taxes Subtotal, other Total, Tax Equity and Fiscal Responsibility Act of 1982.. 1.3 3.1 3.8 5.4 6.3 16.6 35.4 39.7 49.3 60.7 -0.4 * 1.9 -1.1 -0.1 5.2 -1.2 -0.2 5.7 -1.2 -0.2 5.9 -1.3 -0.2 6.0 1.5 4.1 4.2 4.4 4.5 Highway Revenue Act of 1982 Individual income taxes Corporation income taxes Excise taxes Total, Highway Revenue Act of 1982 4-9 BUDGET RECEIPTS EFFECT OF ENACTED LEGISLATION ON RECEIPTS ' —Continued (In billions of dollars) 1984 1985 1986 -2.3 8.5 -0.6 9.4 -0.6 9.9 0.7 12.1 6.2 8.8 9.3 11.4 -0.1 _* -2.6 * -2.4 * -2.1 _* -1.7 * -0.1 -2.6 -2.4 -2.1 -1.7 * * 0.1 0.1 0.3 0.4 0.3 0.8 0.3 0.8 * 0.2 0.7 1.1 1.1 1983 1987 Social Security Amendments of 1983 Individual income taxes Social insurance taxes and contributions Total, Social Security Amendments of 1983 Interest and Dividends Tax Compliance Act of 1983 Individual income taxes Corporation income taxes Total, Interest and Dividends Tax Compliance Act of 1983 Railroad Retirement Revenue Act of 1983 Individual income taxes Social insurance taxes and contributions Total, Railroad Retirement Revenue Act of 1983 ADDENDUM Effect on receipts by source.Individual income taxes Corporation income taxes Social insurance taxes and contributions Excise taxes Estate and gift taxes Total -71.0 -104.5 -121.4 -147.2 -175.5 -7.3 - 4 . 9 -12.6 -14.4 -13.0 16.6 27 12.5 13.9 14.5 7.2 101 7.6 51 11.0 -7.9 -4.7 -2.4 -6.3 -3.5 -73.0 -90.3 -113.8 -145.7 -172.6 * $50 million or less. 1 These estimates are based on the direct effect only of legislative changes at a given level of economic activity. Induced effects are taken into account for forecasting incomes, however, and in this way affect the receipts estimates by major source and in total. RECEIPTS PROPOSALS Women's initiative.—The administration supports several tax changes that primarily improve the structure of the tax system and its impact upon women. These changes are estimated to reduce receipts by $0.3 billion in 1985, $0.9 billion in 1986, and $0.9 billion in 1987: • Expansion of individual retirement accounts (IRAs).—Under current law, an individual generally is permitted to deduct annual contributions to an IRA up to a maximum of $2,000 or 100 percent of compensation, whichever is less. If deductible contributions are made to an IRA established by a working individual for the individual and a spouse who does not receive compensation, the maximum annual contribution is increased to $2,250. The administration proposes to increase the $2,250 annual spousal IRA limit to $4,000. In addition, the administration proposes to permit divorced individuals to treat taxable alimony as compensation in determining the IRA deduction limit. 4-10 THE BUDGET FOR FISCAL YEAR 1985 • Reclassification of certain day care organizations.—The administration proposes to classify all qualified, nonprofit dependent care facilities as tax-exempt organizations. • Restructuring of the dependent care tax credit.—The administration proposes to increase the dependent care tax credit to 40 percent of qualifying dependent care expenses for individuals with an annual income of $10,000 or less. The credit will be reduced as the individual's income increases above $10,000, and will phase out completely when income reaches $60,000. Structural reform. —The administration proposes the following structural reforms, which are estimated to increase receipts by $0.8 billion in 1984, $1.1 billion in 1985, $2.2 billion in 1986, and $3.7 billion in 1987: • Restrictions on tax-exempt leasing.—Restrictions will be imposed on the use of the accelerated cost recovery system (ACRS) and investment tax credits for properties that are the subject of sale-leaseback and similar transactions with Federal, State, and local governments, or with other organizations not subject to U.S. taxation. • Taxation of life insurance companies.—Broad-based improvement in the system of taxing life insurance companies is proposed. The multi-phase system adopted in 1959 will be replaced with a more rational single-phase system, and the definition of "life insurance" will be clarified. • Restrictions on industrial development bonds.—A number of proposals will limit the alarming growth in private purpose tax-exempt bonds, including industrial development bonds. Key features of the proposals would impose State-by-State volume limits on certain private purpose bonds; limit the volume of obligations that could benefit any one user; strengthen the arbitrage bond limitations; limit the tax exemption for federally guaranteed obligations; and apply all statutory limitations, including the arbitrage bond limitations currently applicable to State and local governments, to obligations issued by Puerto Rico and other U.S. possessions. Curtailment of tax shelter, accounting, and corporate tax abuse.— Transactions have been identified that abuse existing partnership, accounting, and corporate tax provisions. The administration proposes a number of changes that will curtail transactions that generate unintended tax benefits or form the basis for tax shelter schemes. These changes are estimated to increase receipts by $0.8 billion in 1984, $3.2 billion in 1985, $4.3 billion in 1986, and $4.7 billion in 1987. BUDGET RECEIPTS 4-11 Tax incentives for higher education.—The administration proposes to exclude from taxation earnings on savings deposited in special accounts that will be used to pay future higher education expenses of dependent children. The maximum annual contribution to these accounts will be $1,000 per child. However, this maximum will be reduced 5 cents for each dollar that the taxpayer's adjusted gross income exceeds $40,000, so that any taxpayer with adjusted gross income in excess of $60,000 will be ineligible. Eligible expenses generally are tuition and room and board incurred by a full-time student enrolled in a postsecondary education program leading to a degree or certification (including graduate school). In the case of part-time students in such a program, only tuition qualifies. Special savings accounts will qualify only if the dependent children on whose behalf the savings are made are under age 18. In no case may an account be kept open for a child over the age of 25. Eligible expenses will not include amounts paid to schools that follow a racially discriminatory policy. This proposal will be effective January 1, 1985, and is estimated to reduce receipts by a negligible amount in 1985, $0.1 billion in 1986, and $0.3 billion in 1987. Tuition tax credit—The administration proposes to provide taxpayers a nonrefundable credit for 50 percent of tuition expenses paid to private elementary and secondary schools for certain qualified dependents. The maximum credit allowable for each dependent is $100 in 1984, $200 in 1985, and $300 thereafter, with the maximum amount in each year phased out for taxpayers with adjusted gross incomes between $40,000 and $60,000. Credits will not be allowed for expenses paid to private schools that follow a racially discriminatory policy. This proposal, which will be effective for expenses incurred after July 31, 1984, is estimated to reduce receipts by $0.3 billion in 1985, $0.6 billion in 1986, and $0.9 billion in 1987. Enterprise zone tax incentives.—Under current law, the only tax incentive for the redevelopment of economically distressed areas is a relaxation of limitations on tax-exempt financing for facilities receiving assistance under the Urban Development Action Grant program. The administration proposes that up to 25 small areas per year (not to exceed 75 in total) be designated "enterprise zones/' Effective January 1, 1985, the following tax incentives will be available for economic redevelopment in the zones: an exemption from capital gains tax on certain qualified property; a tax credit for employees equal to 5 percent of the first $10,500 of wages earned; a tax credit for employers equal to 10 percent of any qualified increases in their payrolls; a separate tax credit for employers of certain disadvantaged individuals equal to 50 percent of 4-12 THE BUDGET FOR FISCAL YEAR 1985 the wages of such persons for the first three years of employment (the percentage declines by 10 points in the fourth year and each year thereafter); an increase of 50 percent in the regular investment tax credit for investment in equipment; a 10 percent investment tax credit for new construction and reconstruction of buildings; and continued availability of tax-exempt bond financing beyond the 1986 sunset date for small issue bonds. These incentives, which generally will remain fully in effect for 20 years and be phased out over the succeeding four years, are estimated to reduce receipts by $0.1 billion in 1985, $0.4 billion in 1986, and $0.8 billion in 1987. Tax treatment of health insurance premiums.—Under current law, compensation paid in cash is fully taxable for both social security and income tax purposes, while compensation in the form of employer-paid health insurance premiums is nontaxable. The administration proposes that effective January 1, 1985, employees be required to pay social security and income taxes on employer-paid health insurance premiums in excess of $175 per month or $2,100 per year for a family plan, and $70 per month or $840 per year for a single plan. Employer-paid health insurance premiums below these amounts still will be excluded from taxation. The $175 and $70 amounts will be indexed to rise with inflation. This proposal is estimated to increase receipts by $3.9 billion in 1985, $6.5 billion in 1986, and $8.0 billion in 1987. Changes in contributions to civil service retirement (CSR).—Currently, employees contribute 7% of wages and salaries to CSR, employing agencies contribute 7%, and the general fund of the Federal Government contributes 50% of the remaining cost. The administration is proposing several reforms that would reduce the cost of CSR, and increase contributions to the fund. These changes, which are estimated to increase governmental receipts by $0.7 billion in 1985, $1.4 billion in 1986, and $1.5 billion in 1987, include the following: • Increase employee contributions.—The administration's proposal increases employee contributions (including District of Columbia employees who are under CSR) from 7% of wages and salaries to 8% effective October 1984, and to 9% effective October 1985. • Increase the District of Columbia (D.C) employer contribution.—Matching the proposed contribution by D.C. employees, the administration's proposal increases the D.C. Government contribution from the current 7% to 8% effective October 1984, and to 9% effective October 1985. A corresponding increase in the contribution of Federal employing agencies is proposed; however, these employer contributions are shown BUDGET RECEIPTS 4-13 on the outlay side of the budget and do not affect budget receipts.5 Extension of Federal/State unemployment insurance coverage to railroad employment—Railroad employment is the only sector not covered by the regular Federal/State unemployment insurance system. The separate Railroad Sickness and Unemployment Insurance Fund (RSUI), which is financed by payroll taxes paid by rail employers, has been insolvent for a number of years. In the past, when contributions have been insufficient to pay benefits, RSUI has borrowed from the rail pension fund. Even though RSUI will not be permitted to borrow from the pension fund after 1985, and the Railroad Retirement Revenue Act of 1983 increased RSUI contributions and established a separate debt repayment tax, it is estimated that the RSUI debt to the rail pension fund will grow to nearly $1 billion by the end of 1985. The administration proposes to extend regular Federal/State unemployment insurance coverage to railroad employment. Under this proposal rail employment will be covered under Federal and State unemployment insurance tax laws effective January 1, 1985. Existing RSUI contributions and the special debt repayment tax will remain in place to finance sickness payments and to ensure that all debt to the rail pension fund is repaid. This proposal is estimated to increase receipts by $0.1 billion in each year, 19851987. Taxation of Foreign Sales Corporation.—Under present law, taxes on a portion of a company's income from U.S. exports sold through a Domestic International Sales Corporation (DISC) can be deferred. The administration proposes to replace the current DISC provisions with a new system of taxing export sales income that is intended to preserve the competitiveness of U.S. exports while addressing concerns expressed by other General Agreement on Tariff and Trade (GATT) members. This provision is estimated to reduce receipts by a negligible amount in 1985 and 1986, and to increase receipts by $0.1 billion in 1987. Withholding on U.S. real estate gains of foreign individuals.—The administration proposes to withhold taxes on gains realized by foreign individuals on the sale of U.S. real property. It is estimated that this proposal will increase receipts by $0.1 billion in 1985 and negligible amounts in subsequent years. Change in the taxation of Trusts for Investment in Mortgages (TIMs).—Changes in the tax laws necessary to permit the develop5 The administration proposes to increase the contributions of the Postal Service by the same amount. Contributions of the Postal Service to CSR are shown on the outlay side of the budget and do not affect budget receipts. 4-14 THE BUDGET FOR FISCAL YEAR 1985 ment of TIMs are being proposed. These changes will remove regulatory and tax constraints, thereby facilitating trading and expansion of the private secondary mortgage market, as well as reducing the dependence of the mortgage market upon Government-sponsored enterprises. Tax exemption for deceased military personnel—The administration proposes to exempt from tax the income of certain military personnel killed in action overseas. This proposal is estimated to have a negligible effect on receipts. Extension of expiring provisions.—The following provisions, which are scheduled to expire under present law, are proposed to be extended: the credit for research and experimental expenditures, which is scheduled to expire December 31, 1985; the present moratorium on the application of existing research and experimentation allocation regulations, which ensure that all research and experimentation deductions can be used to offset U.S. source income; the targeted jobs tax credit, which is scheduled to expire December 31, 1984; and, to a limited extent, the payment-in-kind (PIK) program. Extension of these provisions is estimated to reduce receipts by $0.1 billion in 1984, $0.3 billion in 1985, $0.8 billion in 1986, and $1.1 billion in 1987. Petroleum overcharge restitution fund.—The administration proposes legislation to establish a special fund in the Department of Health and Human Services (HHS) to hold monies recovered by the Federal Government from petroleum pricing and allocation violations under the Emergency Petroleum Allocation Act of 1973, in instances where the overcharged customers cannot be identified and repaid. Oil overcharge money deposited into this fund will be used to finance the HHS Low-Income Home Energy Assistance Program, the Department of Energy (DOE) Low-Income Weatherization Program, and DOE energy conservation grants to schools and hospitals. It is estimated that $2.0 billion will be collected in 1984. 4-15 BUDGET RECEIPTS EFFECT OF PROPOSED LEGISLATION AND ADMINISTRATIVE ACTION ON RECEIPTS1 (In billions of dollars) 1984 1987 1986 1985 Total 0.1 -0.3 3.9 0.7 0.1 -0.3 -0.9 2.2 4.3 -0.1 0.4 -0.6 6.5 1.4 0.1 -0.8 -0.9 3.7 4.7 -0.3 -0.8 -0.9 8.0 1.5 0.1 -1.1 * _* 0.1 3.5 Women's initiative Structural reform Curtailment of tax abuse Higher education tax incentive Enterprise zone tax incentives . . . Tuition tax credit Taxation of health insurance premiums Contributions to civil service retirement Railroad unemployment insurance coverage Extension of expiring provisions Petroleum overcharge restitution fund Other 7.9 11.6 14.2 0.8 0.7 2.0 5.0 1.1 1.8 * 6.4 1.9 3.3 * 7.2 3.1 3.9 * 3.5 7.9 11.6 14.2 0.8 0.8 . . . -0.1 2.0 * -0.3 1.1 3.2 * ADDENDUM Effect of proposals on receipts by source: Individual income taxes Corporation income taxes Social insurance taxes and contributions Other Total *1$ 5 0 million or less. These estimates are based on the direct effect only of legislative changes at a given level of economic activity. Induced effects are taken into account for forecasting incomes, however, and in this way affect the receipts estimates by major source and in total. EFFECT OF ENACTED AND PROPOSED CHANGES ON RECEIPTS The actual change in receipts that will result from an enacted or proposed tax revision will depend on both the direct effect of the tax change and the indirect or ' "feedback" effect. The direct effect is the increase or decrease in receipts due only to the tax change at given levels of income. The indirect or feedback effect is the increase or decrease in receipts due to the effect of the tax change on income levels. The estimates of the effect of enacted and proposed tax changes shown in this budget represent the direct effect of these changes on receipts, based on levels of corporate and individual income that reflect enactment of the tax change. The estimated indirect or feedback effect on receipts due to the tax-induced change in incomes is not included in these estimates because it is already included in gross receipts. For example, the estimates of the effect of the Economic Recovery Tax Act of 1981 shown in this budget represent only the direct effect of the changes provided in the Act. The increased receipts resulting from the tax-induced increase in incomes are included in gross receipts. The estimates of the direct effect of the Economic 4-16 THE BUDGET FOR FISCAL YEAR 1985 Recovery Tax Act of 1981 on receipts therefore overstate the net loss to the Treasury of the income tax reductions and other tax changes provided in the Act. The estimates in this budget of the effect of the administration's proposals on receipts also represent only the direct effect of these changes. The indirect effect of these proposals is included in gross receipts. CHANGES IN BUDGET RECEIPTS Budget receipts are estimated to increase by $69.5 billion in 1984, $75.1 billion in 1985, $69.8 billion in 1986 and $72.9 billion in 1987. The year-to-year changes can be divided between changes due to growth in the tax base and changes due to revisions in the tax structure. Under the tax rates and structure in effect on January 1, 1981, receipts would have risen by $79.8 billion in 1984, $81.9 billion in 1985, $87.4 billion in 1986, and $89.2 billion in 1987. Thus, the combined effect of administrative action and enacted and proposed tax law changes, which is shown in the accompanying table, reduces the growth in receipts by $10.3 billion in 1984, $6.8 billion in 1985, $17.6 billion in 1986, and $16.3 billion in 1987. 1984 Growth in receipts (in billions of dollars): Under existing law and administrative action and proposed legislation .... Under tax rates and structure in effect Jan. 1, 1981 Difference 69.5 79.8 -10.3 1986 1985 75.1 81.9 V 6.8 1987 69.8 87.4 72.9 89.2 -17.6 -16.3 4-17 BUDGET RECEIPTS CHANGES IN BUDGET RECEIPTS (In billions of dollars) 1983 Receipts under tax rates and structure in effect January 1, 1 9 8 1 l Administrative action Enacted legislative changes: Economic Recovery Tax Act of 1981 Tax Equity and Fiscal Responsibility Act of 1982.. Highway Revenue Act of 1982 Social Security Amendments of 1983 2 Interest and Dividends Tax Compliance Act of 1983 Railroad Retirement Revenue Act of 1983 Social security taxable earnings base increases: 5 $29,700 to $32,400 effective Jan. 1,1982 $32,400 to $35,700 effective Jan. 1,1983 $35,700 to $37,800 effective Jan 1,1984.. . $37,800 to $39,300 effective Jan. 1,1985 $39,300 to $41,400 effective Jan 1 1986 $41,400 to $43,800 effective Jan 1 1987 Social security (OASDHI) tax rate increases-. 3 5 13.3% to 13.4% effective Jan. 1,1982 13.4% to 14.0% effective Jan. 1,1984 14.0% to 14.1% effective Jan. 1,1985 14.1% to 14.3% effective Jan 1 1986 Other Total, receipts under existing legislation 1984 1985 667.6 0.2 747.4 * 829.3 0.2 916.7 0.2 1,005.9 0.2 -91.1 16.6 1.5 -133.6 35.4 4.1 2.4 -165.0 39.7 4.2 5.8 -207.7 49.3 4.4 7.3 -248.5 60.7 4.5 9.0 -0.1 * -2.6 0.2 -2.4 0.7 -2.1 1.1 -1.7 1.1 3.2 1.2 3.7 3.6 0.7 4.3 4.2 2.2 0.6 5.1 5.0 2.6 1.7 0.8 6.0 5.9 3.1 2.1 2.6 1.0 1.4 1.5 3.8 1.6 10.2 1.7 12.6 1.9 13.9 1.2 1.8 2.0 4.0 * * * 0.1 2.7 * 600.6 666.6 737.2 803.3 873.7 0.3 1.1 3.2 3.9 0.7 * -0.1 -0.3 0.1 -0.3 -0.9 2.2 4.3 6.5 1.4 0.1 -0.4 -0.6 0.1 -0.8 -0.9 3.7 4.7 8.0 1.5 -0.3 0.8 -0.9 0.1 1.1 * * 0.1 745.1 814.9 887.8 Proposed legislation and administrative action: Women's initiative Structural reform... 0.8 0.8 Curtailment of tax abuseTaxation of health insurance premiums Contributions to civil service retirement Higher education tax incentive Enterprise zone tax incentives Tuition tax credit Railroad unemployment insurance coverage Extension of expiring provisions . Petroleum overcharge restitution fund Other Total, receipts under existing and proposed legislation and administrative action 4 1987 1986 -0.1 2.0 * 600.6 670.1 *$50 million or less. 1 These figures assume a social security taxable earnings base of $29,700. 2 Excludes the effect of increases in the OASOHI tax rate that are shown below. 3 The combined employer-employee old age and survivors, disability, and hospital insurance (OASDHI) tax rate. 4 These estimates include both the direct and indirect effects of administrative action and legislative changes. 5 Technical note: When the tax rate and the taxable earnings base increase at the same time, dividing up the total effect on receipts is arbitrary to some small extent because of an interaction effect. The increase in receipts due to this interaction effect is attributed to the rate and base changes in proportion to the increases in receipts that would occur if the rate and base were each changed separately. 4-18 THE BUDGET FOR FISCAL YEAR 1985 RECEIPTS BY SOURCE Individual income taxes.—Individual income tax receipts are estimated at $293.3 billion in 1984 and $328.4 billion in 1985. These estimates reflect the individual income tax reductions provided in the Economic Recovery Tax Act of 1981, which reduce individual income tax receipts in 1984 and 1985 by $108.3 billion and $128.6 billion, respectively. These reductions are partially offset by the tax revisions and improvements in compliance and collection provided in the Tax Equity and Fiscal Responsibility Act of 1982, which increase individual income taxes by an estimated $9.7 billion in 1984 and $11.2 billion in 1985. The proposed changes in this budget are estimated to increase individual income taxes by $0.8 billion in 1984 and $5.0 billion in 1985. Individual income taxes in 1986 and 1987 are projected at $364.1 billion and $401.6 billion, respectively. The changes in individual income taxes provided in ERTA and TEFRA result in a net reduction in individual income tax receipts of $143.5 billion in 1986 and $172.1 billion in 1987. The administration's proposals are estimated to increase individual income taxes by $6.4 billion in 1986 and $7.2 billion in 1987. Corporation income taxes.—Corporation income tax receipts are estimated at $66.6 billion in 1984 and $76.5 billion in 1985. These estimates reflect the Accelerated Cost Recovery System and other provisions of ERTA, which are estimated to reduce corporation income tax receipts in 1984 and 1985 by $22.1 billion and $31.6 billion, respectively. The tax revisions and improvements in tax collection and enforcement provided in TEFRA add $17.2 billion to corporation income tax receipts in 1984 and $19.1 billion in 1985. Corporation income tax receipts in 1986 and 1987 are estimated at $87.9 billion and $97.9 billion, respectively. These estimates reflect net reductions of $14.2 billion in 1986 and $12.8 billion in 1987 due to enactment of ERTA and TEFRA. The administration's proposals are expected to increase corporation income taxes in 1986 and 1987 by $1.9 billion and $3.1 billion, respectively. Social insurance taxes and contributions.—This category includes social security and railroad retirement taxes, unemployment insurance taxes and deposits, and other retirement contributions. Receipts from this source are expected to be $239.5 billion in 1984 and $270.7 billion in 1985. These estimates reflect the increases in social security coverage and tax rates, and other changes provided in the Social Security Amendments of 1983. These Amendments are estimated to increase social insurance taxes and contributions by $8.5 billion in 1984 and $9.4 billion in 1985. The changes provided in ERTA, TEFRA, and the Railroad Retirement BUDGET RECEIPTS 4-19 Revenue Act of 1983 are estimated to increase social insurance taxes and contributions by an additional $4.0 billion in 1984 and $4.5 billion in 1985. Scheduled increases in the social security taxable earnings base from $35,700 in 1983 to $37,800 in 1984 and to $39,300 in 1985 also are reflected in these estimates. The estimates for 1986 and 1987 are $297.8 billion and $324.1 billion, respectively. These estimates reflect the legislated increases in the combined employer-employee social security tax rate provided in the Social Security Amendments of 1983 and annual increases in the taxable earnings base to $43,800 in 1987. The increases in social insurance taxes and contributions provided in ERTA, TEFRA, and the Railroad Retirement Revenue Act add $4.7 billion to receipts in 1986 and $4.5 billion in 1987. Excise taxes.—Excise taxes are levied on a variety of products, services, and activities. Receipts from these taxes are estimated at $38.2 billion in 1984 and $38.4 billion in 1985. These estimates include the windfall profit tax, which is estimated at $9.5 billion in 1984 and $8.2 billion in 1985. The estimates also reflect enactment of ERTA, which reduces excise taxes by $0.4 billion in 1985. TEFRA, which increased excise taxes on airport and airway users, cigarettes, and telephone service, increases excise taxes in 1984 and 1985 by an estimated $4.9 billion and $5.7 billion, respectively. The 5 cent per gallon increase in the excise tax on gasoline and diesel fuel, and other provisions of the Highway Revenue Act of 1982, add an additional $5.2 billion to excise taxes in 1984 and $5.7 billion in 1985. The estimates for 1986 and 1987 are $34.1 billion and $33.4 billion, respectively. These estimates include $6.8 billion from the windfall profit tax in 1986 and $6.1 billion in 1987. They also reflect a net increase of $7.6 billion in 1986 and $7.2 billion in 1987 due to the provisions of ERTA, TEFRA, and the Highway Revenue Act. Estate and gift taxes.—Estate and gift taxes are estimated at $5.9 billion in 1984, $5.6 billion in 1985, $5.1 billion in 1986, and $4.6 billion in 1987. These estimates reflect reductions due to enactment of ERTA and partially offsetting increases due to enactment of TEFRA. Other receipts.—Customs duties and miscellaneous receipts (almost all of which are deposits of earnings by the Federal Reserve System) are estimated to total $26.6 billion in 1984, $25.4 billion in 1985, $25.9 billion in 1986, and $26.1 billion in 1987. Proprietary receipts.—In addition to budget receipts, the Government receives significant proprietary income from the public. This income is derived from various market-oriented activities and takes 4-20 THE BUDGET FOR FISCAL YEAR 1985 the form of interest, rents, royalties, and the sale of Government property, products, and services. Because this income arises from business-type transactions rather than from taxation, it is treated as an offset to related outlays and budget authority rather than as budget receipts. Proprietary receipts from the public are explained further in Part 7 and are shown in Table 15 of Part 9. [Insert chart: BUDGET RECEIPTS, 1975-1987] Excise Taxes and Other Receipts Social Insurance Taxes and Contributions iiiiiiO Corporation Income Taxes Individual Income Taxes PART 5 MEETING NATIONAL NEEDS: THE FEDERAL PROGRAM BY FUNCTION 5-1 5-2 THE BUDGET FOR FISCAL YEAR 1985 INTRODUCTION The discussion in this introduction serves two purposes: (1) for the convenience of new readers, it describes the structure of the Part 5 presentation; and (2) for those familiar with Part 5 from previous budgets, it describes major changes in structure or usage from that in previous versions of the budget. Part 5 is structured to focus on national needs and the functional classification. It discusses budget authority, outlays, and related measures of Federal spending, focusing on the end purposes that the spending serves. The presentation is organized in terms of national needs as defined by the functional structure.1 The functional structure is divided into 18 broad areas (functions) that provide a coherent and comprehensive basis for analyzing the budget. Each function, in turn, is divided into basic groupings of programs entitled subfunctions. It has two additional categories—allowances and undistributed offsetting receipts—that are not functions but are required in order to cover the entire budget. Budget authority and outlays are classified in the functional structure according to the primary purpose of the activity; to the extent feasible this classification is made without regard to agency or organizational distinctions. Classifying each activity solely in the function that defines its most important purpose—even though many activities serve more than one purpose—permits adding the budget authority and outlays of each function to obtain the budget totals. Structure of the Part 5 sections.—Each function has a common structure. Each section starts with a sentence describing the national needs served by that function. Each section has a table that shows budget authority and outlays for that function for 5 years (1983 through 1987). The table displays each subfunction and provides programmatic detail below the subfunction level. Off-budget authority and outlays are shown as addendum entries to these tables. Allowances.—The budget has two categories of undistributed allowances: an allowance for civilian agency pay raises (including Coast Guard personnel), and an allowance for increased employing agency matching payments to employee retirement funds. The transactions in these categories are discussed in greater detail in the allowances section. Additionally, the national defense function 1 See the sections entitled "Functional classification" and "National needs presentation" in Part 7 of this volume for additional background information. INTRODUCTION 5-3 has allowances for pay raises for military and civilian personnel of the Department of Defense. Changes in the functional structure.—The only major changes in the structure of Part 5 from last year are changes in the functional classification. It is obviously desirable to maintain stability in the functional classification from budget to budget so that budget users will not have to learn a new system each year. However, absolute stability is impossible; changing conditions frequently require modifications. For example, the Social Security Amendments of 1983 required that the 1985 budget contain a new function—social security and medicare—that contains major programs previously included in the income security and health functions. Whenever such changes are made, the historical data base is revised to conform to the new usage so that budget users can compare program trends over time without discontinuities caused by changes in classification or accounting conventions. Other major functional changes are as follows: The defense authorization bill for 1984 provides for a new military retirement trust fund beginning in 1985. The cash benefits for military retirees will be paid out of the trust fund, while the costs for retirement benefits that are currently accruing will be charged to the defense budget. The creation of this new trust fund will put the funding of military pensions on a basis roughly akin to the funding of Federal pensions for civilian employees. However, it creates severe discontinuities in functional comparisons of spending for all years prior to 1985 with spending for 1985 and subsequent years. The budget shows the affected functional totals without adjustment, but it also shows an alternative display adjusting the pre-1985 data for comparability. In the alternative display: (a) the retirement benefits previously in subfunction 051 (DOD-military) are shifted into subfunction 602 (Federal employee retirement and disability); (b) the retirement benefits in subfunction 051 are replaced by a stream of retired pay accrual imputations; and (c) the imputed accruals (in subfunction 051) are offset by equal imputed offsetting receipts in subfunction 951 (employer share, employee retirement). The alternative set of data using the adjusted accounting treatment is used in the budget for time series analysis (for computing growth rates, percentages of the budget totals, percentages of GNP, etc.) to minimize distortion. An OMB staff paper discussing these changes, the derivations of the data, and the reasons for developing this alternative data series is available from the Office of Management and Budget, Room 6025, New Executive Office Building, Washington, D.C. 20503. Major changes have also been made in the treatment of offsetting receipts. Offsetting receipts constitute a large portion of the 420-000 O - 84 - 9 : QL 3 5-4 THE BUDGET FOR FISCAL YEAR 1985 business-type income that is recorded as offsets to outlays rather than as budget receipts (see Part 7, "Collections/' for a more detailed explanation). Prior to the 1985 budget, data on "offsetting receipts'' were tabulated in great detail; the result of this highly detailed data collection and display in the agency and functional tables of the budget and related documents created considerable confusion and yielded few compensating benefits. In the summer of 1983 the OMB and Treasury, with the concurrence of the Appropriations and Budget Committees of the Congress, streamlined this data base. Approximately 700 offsetting receipt accounts, each with collections of under $10 million per year (many under $1 million per year) were merged into three consolidated receipt accounts reported as collections of the Treasury Department. Two of these consolidated receipt accounts compose subfunction 809, which is a new subfunction established to record offsetting receipts that belong in the general government function but that are not closely related to any particular subfunction in that function. As a result, approximately $300 million a year of offsetting receipts that previously had been offset against various other functional locations is now offset in the new subfunction 809. The remaining consolidation shifted a substantial number of relatively small interest collections into a consolidated account for offsetting receipts of interest (in subfunction 908). In previous budgets a substantial number of offsetting receipts were offset at the function rather than the subfunction level. As part of the offseting receipts streamlining, all offsetting receipts have been shifted to be offset at the subfunction level. Although these changes affect the totals shown in 34 different subfunctions, only one subfunction (302; conservation and land management) was importantly affected. Interest paid by trust funds is also now treated differently. Trust funds that have surplus balances generally invest these surpluses in public debt securities. In these cases, both the interest payments and the offsetting receipts are included in the net interest function. Recently, certain trust funds have begun to borrow money from other trust funds or from the Treasury. In these cases the payments of interest on these borrowings had been recorded in the function of the paying account, while the offseting receipts were recorded in net interest. For example, the old-age and survivors insurance trust fund paid $1.4 billion of interest to the disability insurance and hospital insurance trust funds in 1983. The payments were counted as outlays of the function containing the paying account (currently subfunction 571), whereas the offsetting receipts were included in net interest (subfunction 908). This treatment overstated the cost of programs in the function of the paying account and also understated the cost of net interest to the public. INTRODUCTION 5-5 To correct this deficiency, trust fund interest payments to receipt accounts within the budget and the matching offsetting receipts are both classified in the subfunctions of the paying accounts. The standard rule in the budget functional classification is that the data base should be reconstructed whenever classification changes occur, in order to maintain a comparable data series. Because of this rule, one can, for example, use the data base showing social security and medicare outlays by function for all years as if the function had always existed. This permits comparing program trends over time without major discontinuities due to changes in classification or accounting conventions. The data in this budget and associated data sources have been reconstructed to reflect these changes on a comparable basis. Relationship to other budget tables.—Other parts of the budget include a number of tables that supplement the tables shown in Part 5 by showing data over a longer period of years or showing more detailed data than those printed in the Part 5 tables. • Budget outlays by function and subfunction for 1975 through 1985 appear in Table 22 in Part 9. (Data for earlier years are available upon request from the Office of Management and Budget.) • Data on budget authority by function and major program for 1983 through 1989 are contained in Table 6 of Part 9. • Data on budget outlays by function and major program for the years 1983 to 1989 are published in Table 3 of Part 9. • Part 8 contains a detailed set of budget authority and outlay figures for all budget and off-budget accounts. Each account has a 3-digit code indicating the function and subfunction in which it is classified. The Full Employment and Balanced Growth Act.—Section 4(a) of the Full Employment and Balanced Growth Act of 1978 requires that the President's budget incorporate the programs and policies that the President deems necessary to achieve the goals specified in the act. These goals are discussed in the President's Economic Report. Programs and policies to help achieve these goals, as well as a broad range of other goals mentioned in the act, are discussed throughout Part 5. As demonstrated by the following functional discussions, the goals listed in the act were among those weighed in developing the President's budget recommendations. Credit budget—Federal credit activity may take the form of direct loans or loan guarantees, and both direct loans and loan guarantees may be issued by either on-budget agencies or offbudget Federal entities. Hence, in order to have a comprehensive 5-6 THE BUDGET FOR FISCAL YEAR 1985 system of control over Federal credit, it is necessary to include all of these transactions in a single credit budget. Tables in Part 5 display the program activity of the credit budget by function; the sum of the figures in these tables add up to the credit budget totals. The presentation that follows contains no major changes in the credit structure from last year's budget. More information on Federal lending activities can be found in Part 6 of this document and in Special Analysis F ("Federal Credit Programs"). Tax expenditures.—Tax expenditures are features of the individual and corporation income tax laws that provide special benefits or incentives in comparison with what would be permitted under the general provisions of the Internal Revenue Code. They arise from special exclusions, exemptions, or deductions from gross income, or from special credits, preferential tax rates, or deferrals of tax liability. In many cases tax expenditures can be viewed as alternatives to other means by which the Federal Government can carry out policy objectives, such as direct outlays, loan guarantees, regulations, and other tax law provisions. Tax expenditures are discussed in the following sections on the Federal program by function, so that they may be compared with outlays and loan guarantees that serve similar programs. To aid in this comparison all tax expenditures estimates in Part 5 are shown as outlay equivalents, that is, the amount of budget outlays required to provide the same level of after-tax benefits by substituting a direct spending program for the tax expenditure. The definition of tax expenditures and the measurement of outlay equivalents are explained in Part 6 and in Special Analyses G, "Tax Expenditures." Tax expenditure estimates cannot simply be added together to obtain totals for functional areas or a grand total. In many cases, simply adding tax expenditures together produces inaccurate totals because certain tax expenditures affect the value of other tax expenditures. These interaction effects are also explained in Part 6 and in Special Analysis G, "Tax Expenditures." In Part 5 the tax expenditure totals for each function have been adjusted for interaction effects. Other Federal fiscal activities.—The Federal Government allocates resources by means other than those reflected in budget outlays, loan guarantees, and tax expenditures. Outlays of the offbudget Federal entities, which are federally owned and controlled but excluded from the budget under provisions of laws, are similar in nature to budget outlays. The regulation of economic activity also has a major impact on the economy in many sectors. Finally, provisions of the tax law affect the allocation of resources among INTRODUCTION 5-7 private uses and the distribution of income among individuals in many important ways not covered by tax expenditures, which include only special provisions of income taxes. Federal taxes other than income taxes have economic effects, as do the tax rates, personal exemptions, and other features of the income tax structure that are not treated as tax expenditures. The sections that follow also include information on off-budget Federal entities. Off-budget Federal entities and privately owned, Government-sponsored enterprises are discussed in Part 6 of the Budget and in Special Analyses E and F. 5-8 THE BUDGET FOR FISCAL YEAR 1985 NATIONAL DEFENSE The objective of our national defense program is to protect the Nation and its allies from foreign aggression. We seek to maintain peace by preventing war. However, we must be prepared to defend ourselves successfully, should war occur. Deterring foreign threats to our vital interests and those of our allies and friends depends on the maintenance of a full range of defense capabilities. These include: strategic nuclear capabilities; maritime strength; strong, forward-deployed forces in Europe and other areas critical to our defense; and the ability to deploy rapidly and sustain our military forces worldwide. U.S. defense policies are designed to deter war by maintaining nuclear and conventional forces sufficient to convince any potential adversary that the cost of aggression would not justify an attack. Should deterrence fail, we must have sufficient strength to defeat the attack and achieve our national objectives, while minimizing the scope and intensity of the conflict. The budget proposes $313.4 billion in budget authority and $272.0 billion in outlays for the national defense function in 1985. The accompanying table shows budget authority and outlays for the three major national defense components: military functions of the Department of Defense, atomic energy defense activities, and defense-related activities of other agencies. Department of Defense-Military.—The $46.8 billion increase in budget authority requested for the Department of Defense in 1985 reaffirms the administration's commitment to provide the military strength needed to ensure the nation's security. In the face of large improvements in Soviet military capabilities, U.S. forces must be strengthened to meet the Soviet challenge and to protect our national interests. This requires that we continue efforts to: • modernize all components of U.S. strategic forces to ensure their ability to deter a nuclear attack, and to survive and retaliate should an attack occur; • improve the Nation's ability to respond militarily to crises anywhere in the world; • maintain sufficient maritime strength to ensure our ability to deploy U.S. forces to critical regions overseas to protect our interests, support our allies, and ensure continued access to essential resources; • maintain alliances and coalitions to protect U.S. interests worldwide and in particular to achieve NATO objectives; and • improve the readiness and combat endurance of conventional forces and modernize the equipment of these forces. Achievement of these objectives requires sustained increases in defense resources over the coming years. NATIONAL DEFENSE 5-9 Fiscal year 1984 supplemental.—The administration will propose 1984 supplemental appropriation requests for costs associated with military operations in Lebanon and Grenada, and with revised health benefits, social security taxes, and disability compensation for defense employees. Budget authority requested for the Department of Defense-Military is shown by mission category in the following table and discussed below. Strategic forces.—Since October 1981, the administration has vigorously pursued a program of strategic modernization consistent with a policy of deterrence. The budget continues efforts to modernize our nuclear forces. Only by establishing modern, capable U.S. forces do we create the necessary incentives for the Soviet Union to negotiate genuine arms reductions. The budget includes a high-priority development program for a small land-based missile. Deployment of the Peacekeeper (MX) missile is essential to maintaining effective deterrence. The 1985 budget includes funds for continued MX research and development, production of the missile, and modifications to the Minuteman silos that will hold the new missiles. Also included in the 1985 program is an authorization request for the twelfth Trident submarine and the initial funding for Trident II missile production. Modernization of our bomber force requires deployment of airlaunched cruise missiles (ALCMs), first on B-52's and later on BlB's. In 1985, the first B-52H's will be modified to carry these missiles, which are already deployed on B-52G's. The budget also provides for the procurement of 34 B-1B multi-role bombers and for continued development of an advanced technology (stealth) bomber. Procurement of support equipment and engines to modify KC-135A tanker aircraft will expand our aerial refueling capability. Funding is provided for a range of technology initiatives to explore possibilities of eliminating the threat of ballistic missile attack. These initiatives include expanded efforts in directed energy technology; surveillance, acquisition, and tracking; and high velocity missiles. The budget also proposes continued development of an antisatellite system, and improvements in our strategic command, control, communications, and intelligence systems. General purposes forces.—General purpose forces, which deter or counter non-nuclear military aggression, must be able to respond effectively to the most demanding of potential conflicts—a war between NATO and the Warsaw Pact—while retaining the flexibility to meet other threats to U.S. interests. Under the budget proposals, the following active forces will be supported: 17 Army divisions, 3 Marine divisions, 3 marine airwings, 26 wings of Air Force tactical aircraft, and 545 deployable battle force ships (including strategic missile submarines and support ships). 5-10 THE BUDGET FOR FISCAL YEAR 1985 NATIONAL DEFENSE (Functional code 050; in millions of dollars) Major missions and programs 1984 estimate 1983 actual 1985 estimate 1986 estimate 1987 estimate (65,077) 48,574 67,832 70,118 71,844 BUDGET AUTHORITY Department of Defense—Military: Military personnel: Including accruals1 Excluding accruals Retired military personnel: 2 Existing law Proposed legislation Operation and maintenance Procurement Research, development, test and evaluation Military construction Family housing Revolving funds and other Offsetting receipts Allowance for civilian pay raises Allowance for military pay raises and benefits. Other legislation Subtotal, Department 1 of Defense—Military: Including accruals Excluding accruals Atomic energy defense activities.... (61,050) 45,688 16,155 66,540 80,355 22,798 4,512 2,712 1,103 -389 3 Total, budget authority .. 349,637 379,214 7,806 8,723 9,173 569 622 (238,681) (258,102) 305,000 239,474 258,151 5,718 6,712 642 Defense-related activities 16,795 -243 70,941 80,927 90,603 100,126 85,996 107,586 125,959 137,000 26,868 33,985 37,797 38,426 9,989 10,620 7,158 4,521 4,235 3,821 3,161 2,674 3,092 3,103 1,795 2,551 -721 -713 -698 -526 3,934 2,264 620 6,883 10,932 2,467 -273 168 - 1 8 6 245,835 452 700 265,316 313,375 358,982 389,087 The 1985 budget proposes budget authority of $128.2 billion for general purpose forces, a 29% increase over 1984, in part because of a shift in retirement costs. The request provides for strengthening our forces—including rapid deployment forces—by increasing combat readiness and by fielding new and improved equipment. Army general purpose forces.—The 1985 budget supports the continued acquisition of systems designed to improve the firepower, tactical mobility, and survivability of our forces. Procurement of 720 M-l Abrams tanks, 710 Bradley Fighting Vehicles, and other modern fighting vehicles will support our armored combat capability. In 1985 the Army's new AH-64 Apache attack helicopter will enter service, and funds are requested for procurement of 144 additional AH-64's, and for continued procurement of assault support helicopters, such as the UH-60 Blackhawk. The budget also supports development of a new family of light rotorcraft (LHX) to perform scout, utility, and attack missions, as replacements for existing helicopters now approaching the end of their useful service lives. The Army's conventional forces require a balanced mix of air defense systems including shorter-range systems such as the Sting- 5-11 NATIONAL DEFENSE NATIONAL DEFENSE—Continued (Functional code 050; in millions of dollars) Major missions and programs 1983 actual 1984 estimate 1985 estimate 1986 estimate 1987 estimate OUTLAYS Department of Defense—Military: Military personnel: Including accruals1 Exluding accruals Retired military personnel:2 Existing law Proposed legislation Operation and maintenance Procurement Research, development, test and evaluation Military construction Family housing Revolving funds and other Offsetting receipts Allowance for civilian pay raises Allowance for military pay raises and benefits. Other legislation Subtotal, Department of Defense—Military: Including accruals1 Exluding accruals Atomic energy defense activities. Defense-related activities Total, outlays • (60,885) 45,523 (64,543) 48,040 67,324 15,945 16,748 -243 68,539 64,450 25,157 4,072 2,578 2,186 -526 2 0 64,915 53,624 20,554 3,524 2,126 -810 -389 (204,429) 205,012 5,171 301 210,484 69,744 71,493 76,854 77,576 30,458 4,908 2,865 1,894 -698 610 2,421 168 86,564 95,881 91,232 106,688 34,707 37,002 8,226 6,307 3,731 3,262 2,401 1,835 -721 -713 3,905 2,236 6,812 10,867 -273 -186 (230,998) 264,400 301,800 339,200 231,000 6,002 7,133 8,179 8,746 546 507 571 649 237,548 272,040 310,550 348,595 ADDENDUM Off-budget Federal entity: Federal Financing Bank: Defense production: Budget authority Outlays 1 The accounting for military retired pay is shifted to an accrual basis beginning in 1985. The italicized figures for 1983 and 1984 shown in parentheses are what would have been shown if the accounting had been done on an accrual basis in these years. 2 Beginning in 1985, the cash payments for retired military personnel are included in the income security function. The accruals for retired military personnel in 1985-87 are included in the military personnel line above. When using the imputed accruals for 1983 and 1984 shown above, the cash retirement benefits should be shifted from this function to the income security function. A more detailed discussion of the changes in military retirement is in the Introduction to Part 5. 3 See Table 6 in Part 9 for functional totals adjusted for military retirement accruals. 4 See Table 22 in Part 9 for functional totals adjusted for military retirement accruals. er and Chaparral missiles, the Sergeant York gun to defend elements of deployed divisions near the front lines, and longer-range systems like Patriot and Hawk missiles to defend larger, more widely dispersed areas of the battlefield. Beginning in 1985, the Patriot missile will be fielded with U.S. Army units in Europe, where it will form the backbone of NATO's future air defense system. The 1985 program also supports deployment of additional Pershing II ballistic missiles in Europe as part of NATO's longrange tactical and nuclear force modernization. Emphasis continues to be placed upon realistic unit training and greater participation of rapid deployment force units in servicewide exercises. Funding for spare parts and depot repair work 5-12 THE BUDGET FOR FISCAL YEAR 1985 MISSION CATEGORIES: DEFENSE, MILITARY (Functional code 051; in billions of dollars) Budget authority Major missions and programs Strategic forces 1 General purpose forces Intelligence and communications Airlift and sealift Guard and reserve Research and development2 Central supply and maintenance Training, medical, and other general personnel activities 3 .. Administration and associated activities Support of other nations Total, budget authority.. 1983 actual 1984 1985 1986 1987 estimate estimate estimate estimate 19.7 98.8 17.3 4.3 12.1 18.7 21.6 42.2 4.1 .7 26.3 99.7 20.1 5.6 12.9 21.4 22.5 44.2 4.8 .7 31.6 128.2 25.8 7.5 16.5 27.0 26.5 35.6 5.6 .7 33.9 151.0 28.7 9.6 19.0 30.5 29.3 40.1 6.6 .9 32.7 168.7 30.9 9.6 21.8 32.0 32.1 43.4 7.1 .9 239.5 258.2 305.0 349.6 379.2 238.7 259.1 305.7 350.3 379.9 Prior-year funds and other financial adjustments.. Total obligational authority 1 2 3 Excludes strategic systems development included in the research and development category. Excludes research and development in other program areas on systems approved for production. Military retired pay is included in training, medical and other general personal activities through 1984. In 1985 and later years, military retired pay is funded on an accrual basis with costs distributed to all mission categories. makes an essential contribution to meeting readiness objectives. The ability to sustain our forces in conventional combat requires adequate levels of supplies and replacement equipment and ammunition. Improvements in the structure of Army heavy divisions are underway and efforts are being initiated to improve the combat capability and the ease and speed of deployment of our light forces. The overall number of active divisions will increase from 16 to 17, within planned manpower and equipment resources. The new division will be smaller, lighter, and will require less strategic air- or sea-lift than our current infantry divisions. Navy general purpose forces.—These forces must provide a deterrent to military aggression both in peacetime and during crises. Should deterrence fail, they must be able to defend the sea lines of communication over which critical U.S. reinforcements and resupply must travel to forward theaters. They must also be able to conduct offensive operations against Soviet naval forces and facilities, if necessary. To continue to counter military threats we must further modernize our naval weapons systems and increase our force levels. The Navy's deployable battle force (including strategic missile submarines and support ships) will increase from 525 ships in 1984 to 545 in 1985, and will reach the administration's goal of 600 by the end of the decade. Navy plans for 1985-1989 include modernizations to extend the service life of two aircraft carriers now in use; modern- NATIONAL DEFENSE 5-13 izing amphibious assault forces; and reactivating the remaining two Iowa-class battleships. New shipbuilding planned for the same period includes 13 AEGIS cruisers, 14 guided missile destroyers, 20 attack submarines, 30 support ships, and 25 minesweepers. Active naval aviation forces are an integral part of naval general purpose forces. They will consist of 16 tactical airwings (13 Navy and three Marine Corps), 24 land-based patrol squadrons, and various support aircraft. To maintain and modernize these forces, the budget provides funding for continued production of F-14 and F/A18 aircraft for the tactical airwings, and the P-3C long-range patrol aircraft and SH-60B helicopter for anti-submarine warfare. There has been a marked improvement in naval readiness. Since January 1981, the proportion of ships in the fleet rated "combat operationally ready" has increased by 13 percentage points. Contributing to this increase have been an improvement in recruiting and retention of personnel and increased funding for spare parts and other maintenance programs. Further improvements in readiness will result from shifting the funding of certain Navy aircraft spare parts (depot level reparables) from procurement appropriations to operations appropriations, where the funds will be under the control of operational commanders. Realizing the full potential of the investment in naval ships and aircraft requires highly trained crews. Navy tactical aircraft pilots will average about 288 flying hours in 1985, up from 276 hours in 1984. Ship steaming hours are projected to increase by more than 3%. Naval ordnance inventories have nearly doubled over the last three years, increasing combat endurance. Special attention has been paid to meeting requirements for torpedoes, surface-to-air and air-to-air missiles, and anti-ship cruise missiles. Air force general purpose forces.—Tactical air forces consist of fighter and attack aircraft and a variety of special-purpose aircraft that support them in combat. Their role is to respond rapidly to aggression by quickly destroying enemy targets and by providing an air defense umbrella for our combat forces. In 1985, the Air Force plans to procure 48 F-15s and 150 F-16s. In addition, the 1985 program continues funding for a new variant of the F-15 or F-16 that will have ground-attack capabilities. This aircraft will significantly improve the range/payload capability of our tactical forces as well as their ability to operate at night and in adverse weather. Selection of an F-15 or F-16 derivative for development should occur in 1984. In addition, there are several ongoing weapons development programs, such as the Advanced Medium-Range air-to-air missile (AMRAAM), to improve the combat capability of our aircraft. 5-14 THE BUDGET FOR FISCAL YEAR 1985 The budget request provides for procurement of additional TR-1 aircraft for high-altitude standoff reconnaissance and surveillance, and includes funds for highly accurate, precision-guided tactical bombs and missiles. The ground-launched cruise missile is being procured as part of NATO's long-range nuclear force modernization. Deployment of the cruise missile in Europe will continue in 1985. The U.S. fighter force consists of 26 active wings. In addition to the ongoing modernization program, the budget supports continued improvements to readiness through emphasis on spare parts purchases and through increased flying hours and more realistic training for aircrews. In 1985, Air Force tactical aircraft pilots will average about 240 flying hours. Joint service exercises, in which Air Force, Navy, and Marine Corps units conduct integrated operations, increase the combat proficiency of our crews. Intelligence and Communications.—In order to employ our weapon systems and forces effectively, we must have the means to direct them in accordance with national policy and military strategy. Information on both friendly and hostile or potentially hostile forces must be gathered and evaluated and decisions made. Decisions and operational orders, in turn, must be communicated to the appropriate forces. The budget provides for improvement in the execution of these functions by emphasizing development and modernization in such areas as command centers, sensors, computers, satellites, and other communication links. These improvements will be applied throughout five broad mission areas: strategic and non-strategic nuclear force management; theater and tactical force management; worldwide information and communication systems; electronic warfare; and intelligence. Airlift and sealift forces.—In order to assure a forward defense with limited peacetime presence, we must have the ability to deliver military personnel and combat equipment rapidly to crisis areas anywhere in the world and to sustain them once deployed. The budget reflects an expansion of our airlift capacity through procurement of 10 additional C-5B and 8 additional KC-10 cargo aircraft, and through the Civil Reserve Air Fleet (CRAF) enhancement program whereby civilian passenger and cargo aircraft will be available to augment military airlift forces during an emergency. In addition, the budget continues efforts to improve existing aircraft and increase capacity through modifications. Sealift capabilities will strengthened by modification of container ships for the ready reserve force. Prepositioning of equipment and materials near potential trouble spots is critical to our ability to sustain deployed forces in distant NATIONAL DEFENSE 5-15 areas. Under the Prepositioning of Material Combined in Unit Sets (POMCUS) program, the Army has prepositioned heavy equipment for 4 Army divisions and supporting units in Europe and is acquiring equipment for two more divisions. National Guard and Reserves.—U.S. defense planning relies heavily on the ability of reserve components to respond quickly in times of crisis. The 1985 budget reflects the continuing trend of improvement in guard and reserve manning, training, and equipment. The reserve components—the Army Reserve, Army National Guard, Naval Reserve, Marine Corps Reserve, Air Force Reserve, and Air National Guard—have experienced significant manning improvements in recent years. Selected reserve manpower is projected to reach 1,103,696 by the end of 1985, a 5.0% increase over 1984. Guard and reserve forces will continue to be improved through the continued introduction of modern equipment including M-l tanks, F-16 aircraft and Perry-class guided missile frigates. The Air Force Reserve will establish its first military airlift squadron equipped with C-5A's. Research and development.—New and improved weapon systems must be developed and tested in response to changing requirements for military equipment. At the same time, a strong research and technology base must be maintained for purposes of longer-term weapon development. An increase of 26% in budget authority for research and development is proposed for 1985, with a continuing emphasis on strategic programs. Major strategic efforts, described earlier, include the Peacekeeper and Trident II missiles, the B-1B and advanced technology bombers, and the new strategic defense initiative. Tactical development efforts include new Army helicopters, a new attack submarine, and an advanced air-to-air missile. Training, medical, and other general personnel activities.—General personnel activities include the provision of training and medical services for active duty personnel and benefits for retired military personnel. The 1985 budget request continues improvements to individual training begun several years ago. High priority is being placed on training and facilities required to develop team proficiency and cohesion of operational units. Military personnel and compensation.—The budget proposes a military pay raise of 5.5% effective January 1985. Increases in military compensation and improvements in the quality of service life have helped considerably in attracting and retaining qualified personnel. Over the last few years there have been significant improvements in the manning of our armed forces. In terms of recruiting and retention, last year was one of the best in the past decade. Test scores and educational levels of recruits exceed those 5-16 THE BUDGET FOR FISCAL YEAR 1985 of the civilian youth population. Continued improvements in retention have resulted in a career force that is growing in size, experience, and quality. The Fifth Quadrennial Review of Military Compensation (QRMC) has proposed changes to special and incentive pay programs for military personnel and to the military retirement system. These proposals are being reviewed, and it is anticipated that legislation will be forwarded to the Congress upon completion of this review. The budget reflects a change in the accounting treatment of military retired pay. In prior years, the defense budget reflected only the benefits paid to personnel who were already retired. Beginning in 1985, these payments are reflected in the income security function. The defense budget reflects the accruing cost of future retirement benefits currently being earned by personnel on active or reserve duty during the budget year. A military retirement trust fund has been established, to which amounts equal to the estimated accruals are paid and from which benefit payments are made. This system is more consistent with private sector pension practices and with the way in which other Federal retirement programs are presented in the budget. Management initiatives.—The administration seeks to strengthen the U.S. defense posture in the most efficient manner possible. This requires that management throughout the Department of Defense be improved. The administration will continue efforts to improve weapons systems acquisition through multi-year procurement; realistic budgeting of costs; and cancellation of lower priority or marginal programs. Competition will be emphasized as a means to keep costs down, improve quality, speed innovation, and strengthen the defense industrial base. A program has been initiated to end price abuses in our spare parts program. As part of this effort, the Defense Contract Audit Agency (DCAA) has been directed to work with the contract administration officies of the military departments and defense agencies to strengthen spare parts pricing procedures and to assist in the negotiations of major spare parts purchases. Legislation will be proposed to establish reimbursement procedures for the Civilian Health and Medical Program of the Uniformed Services (CHAMPUS) similar to those enacted in 1983 for Medicare. This will lead to substantial savings and will also simplify the processing of claims. Another proposal will allow the Government to seek reimbursement from private medical insurers for care provided to their beneficiaries in military hospitals and clinics. The 1983 defense authorization act established an Inspector General for the Department of Defense. In cooperation and coordination with the military departments, the Inspector General has 5-17 NATIONAL DEFENSE SUMMARY OF ACTIVE MILITARY PERSONNEL AND FORCES (Year end—i.e., as of September 30) 1983 actual Military personnel (in thousands): End strength: Army Navy Marine Corps Air Force Total, Department of Defense. Average strength: Army Navy Marine Corps Air Force Total, Department of Defense.. Strategic forces: Intercontinental ballistic missiles.Minuteman Titan II Poseidon-Trident Strategic bomber squadrons General purpose forces: Land forces: Army divisions Marine Corps divisions Tactical air forces: Air Force wings Navy attack wings Marine Corps wings Naval Forces: Attack and multipurpose carriers., Battleships Nuclear attack submarines Other warships Amphibious assault ships Airlift and sealift forces: C-5A airlift squadrons Other airlift squadrons Sealift fleet 1984 1985 estimate estimate 780 780 781 558 565 575 194 197 200 592 595 610 2,123 2,136 2,166 778 781 780 552 558 571 196 196 199 590 597 605 2,117 2,132 2,154 1,000 1,000 1,000 23 42 31 568 616 640 21 21 21 16 3 16 3 17 3 26 12 3 26 13 3 26 13 3 13 1 93 199 61 13 2 93 204 59 13 2 96 211 59 4 13 75 4 13 77 4 13 92 initiated a full-scale effort to search out waste, fraud, and abuse. Other management improvements will result from reforms that support and encourage many of the acquisition initiatives discussed above. Tax expenditures.—The exclusion from taxable income of housing and meals for military personnel, provided either in cash or inkind, results in a tax expenditure estimated at $2.5 billion in 1985. In addition, disability pensions received by current military retirees are largely excluded from taxable income, resulting in a tax 5-18 THE BUDGET FOR FISCAL YEAR 1985 expenditure estimated at $125 million for 1985. Thus, tax expenditures for national defense total $2.6 billion in 1985. Atomic energy defense activities.—These activities include research, development, testing, and production of nuclear weapons; production of special nuclear materials; storage of nuclear wastes from defense programs, and design of reactors for nuclear-powered Navy vessels. They are conducted outside the Defense Department by the Department of Energy, in conjunction with the civilian energy and science programs. The accompanying table shows the funding levels for these programs. In total, budget authority of $7.8 billion is requested for 1985, compared to $6.7 billion for 1984. Outlays are estimated to increase from $6.0 billion in 1984 to $7.1 billion in 1985. The nuclear weapons program involves the design, research, development, testing, and production of nuclear warheads for the nuclear weapons stockpile, including quality control and periodic inspection of the finished devices. Funding levels proposed for 1985 provide for increased missiles warhead production for current and new weapon systems, and for increased production of special nuclear material for use in these warheads. The defense nuclear waste management program provides interim storage for all defense nuclear wastes. The program also supports research to develop technology for isolation and permanent storage of these wastes. The naval reactor development program includes the research and development, design, procurement, and testing of prototype reactors for current and future naval vessels. Other atomic energy defense and research and development programs involve security at defense nuclear facilities, security investigations, and arms control and verification technology development. Defense-related activities.—Activities of civilian departments and agencies that support national defense include emergency management, maintenance of strategic stockpiles, and the Selective Service System. The defense-related functions of the Federal Emergency Management Agency provide for the Nation's civil defense, mobilization, and other preparedness programs, and involve outlays estimated at $339 million in 1985. The civil defense program is responsible for maintaining an ability to respond effectively to all types of emergencies, including natural disasters. To meet our needs for materials that might be unavailable during wartime, the General Services Administration stockpiles strategic and critical materials. Sales of $78 million and purchases of $120 million are proposed in 1985 to restructure the stockpile to 5-19 NATIONAL DEFENSE ATOMIC ENERGY DEFENSE ACTIVITIES (Functional code 053; in millions of dollars) 1983 actual 1984 estimate 3,344 1,827 418 129 3,767 4,543 2,303 2,617 493 497 149 174 -25 5,024 5,319 3,029 3,156 529 556 193 196 -52 -54 5,718 Major missions and programs 1985 estimate 1986 estimate 1987 estimate 6,712 8,723 BUDGET AUTHORITY Weapons research, development, test, and production... Weapons materials production and waste management. Naval reactor development Other research programs Management savings (undistributed) Total, budget authority... 7,806 9,173 OUTLAYS Weapons research, development, test, and production... Weapons materials production and waste management. Naval reactor development Other research programs Management savings (undistributed) Total, outlays 2,963 3,386 4,088 4,563 4,959 1,663 2,018 2,351 2,958 3,107 541 410 471 548 536 135 193 151 174 188 -24 -28 -66 -54 5,171 6,002 7,133 8,179 8,746 Note: 1984 figures include a proposed supplemental. reflect current requirements. The 1985 request shows a change in accounting treatment to a revolving fund approach. The Selective Service System is responsible for maintaining a standby capacity to meet defense personnel requirements during an emergency national mobilization. The budget includes estimated outlays of $28 million in 1985. The budget request provides for improving the Selective Service System's mobilization capability, including recruiting and training of appeal board members, strengthening national registration, and continuing non-registrant prosecution programs to ensure compliance with the law. Credit programs.—Defense production guarantees of $25 million committed in 1982 continue to be disbursed through the Federal Financing Bank. These guarantees assist private businesses in fulfilling defense production contracts. 420-000 0 - 84 - 10 : QL 3 5-20 THE BUDGET FOR FISCAL YEAR 1985 CREDIT PROGRAMS—NATIONAL DEFENSE (In millions of dollars) Actual 1983 Direct loans: National defense programs: Net outlays Outstandings National defense programs (loans made by FFB): Net outlays l Outstandings Guaranteed loans: National defense programs: Net change Outstandings Estimate 1984 1985 1986 1987 -12 4 18 *500 thousand or less. 1 These are guarantees by the agency for loans that the FFB will disburse. In effect, they are commitments for off-budget direct loans, and are counted as such in the credit budget. INTERNATIONAL AFFAIRS 5-21 INTERNATIONAL AFFAIRS The Federal Government is responsible for protecting and advancing the interests of the United States and its people in international affairs. The predominant U.S. interest is promoting a world order that fosters peace, security and prosperity, in which individuals may enjoy political and economic freedom. International affairs expenditures proposed in this budget support U.S. foreign policy and national security objectives. For 1985, $22.3 billion in budget authority is requested with outlays estimated to be $17.5 billion. These compare with estimates for 1984 of $23.0 billion in budget authority and $13.5 billion in outlays. For 1985, total new direct loan obligations for international affairs are proposed to be $11.1 billion, and total new guaranteed loan commitments are proposed to be $10.3 billion. The 1984 and 1985 budget amounts are affected by two special factors. First, the 1984 budget authority includes a payment of $8.5 billion to increase the U.S. quota for the International Monetary Fund, which does not recur in 1985. Second, the 1985 amounts are increased by $3.8 billion in budget authority and $1.4 billion in outlays, because for the first time certain foreign military sales credit activities previously accounted for off-budget are brought onto the budget. Foreign aid.—Two budget subfunctions—international security assistance and foreign economic and financial assistance—comprise foreign aid. International security assistance.—Security assistance programs are vital instruments of United States national security and foreign policy, serving to strengthen allied and friendly governments where the United States has special security concerns. Through these programs, the United States assists other governments in strengthening their economies and in acquiring and using modern military equipment necessary for their defense. Security assistance also helps ensure U.S. access to military bases and facilities overseas. For 1985, overall security assistance budget authority of $10.0 billion is proposed, and outlays are estimated to be $7.8 billion. 5-22 THE BUDGET FOR FISCAL YEAR 1985 NATIONAL NEED: CONDUCTING INTERNATIONAL RELATIONS (Functional code 150; in millions of dollars] Major missions and programs 1983 actual 1984 estimate 1985 estimate 1986 estimate 1987 estimate BUDGET AUTHORITY Foreign aid: International security assistance: Military aid financing Economic support fund Assistance to Central America (proposed) Other.. . Offsetting receipts Subtotal, international security assistance.... 1,558 3,089 78 -137 1,825 2,958 500 110 -126 5,915 3,068 750 389 -117 6,052 3,138 750 409 -131 6,181 3,205 750 484 -209 4,589 5,267 10,004 10,218 10,412 Foreign economic and financial assistance: Multilateral development banks International organizations Agency for International Development Public Law 480 food aid Peace Corps Refugee assistance Compact of Free Association (Micronesia) (proposed) Other . Offsetting receipts 1,537 270 1,861 1,028 109 375 1,644 318 1,905 1,052 115 338 1,236 242 2,049 1,319 116 341 1,287 236 2,092 1,300 118 332 1,287 200 2,111 1,288 120 322 65 -534 83 -495 295 95 -496 143 97 -597 145 100 -647 Subtotal, foreign economic and financial assistance 4,711 4,960 5,198 5,007 4,926 Total, foreign aid 9,300 10,227 15,202 15,225 15,338 1,272 519 45 1,378 580 57 1,600 588 71 1,707 561 68 1,734 605 70 1,837 2,014 2,259 2,337 2,409 681 787 952 1,069 1,226 -4,550 2,250 -700 8,464 3,913 100 3,397 400 2,978 500 -82 84 -88 87 -89 -4,632 9,931 3,925 3,710 3,389 7,186 22,959 22,338 22,341 22,362 Conduct of foreign affairs: Administration of foreign affairs International organizations and conferences Other Subtotal, conduct of foreign affairs Foreign information and exchange activities International financial programs. Export-Import Bank Foreign military sales trust fund (net) International monetary programs Offsetting receipts Subtotal, international financial programs.... Total, budget authority Military aid financing.—This program, which includes the foreign military sales credit program and the military assistance grant program, enables foreign governments to purchase U.S. military equipment, training, and design and construction services for their security needs. In the face of continuing challenges to U.S. interests and economic difficulties in many parts of the world, the budget provides for a substantial increase in grants and a plan for 5-23 INTERNATIONAL AFFAIRS NATIONAL NEED: CONDUCTING INTERNATIONAL RELATIONS—Continued (Functional code 150; in millions of dollars) 1983 actual Major missions and programs 1984 estimate 1985 estimate 1986 estimate 1987 estimate OUTLAYS Foreign aid: International security assistance: Military aid financing Economic support fund Assistance to Central America (proposed) Other Offsetting receipts Subtotal, international security assistance.... 1,011 2,676 205 -137 2,151 2,900 300 292 -126 3,694 3,050 800 347 -117 5,222 3,000 675 381 -131 5,944 3,100 750 396 -209 3,755 5,516 7,775 9,147 9,982 1,242 219 1,657 992 110 319 1,513 321 1,753 1,052 114 356 1,452 256 1,872 1,319 115 363 1,273 243 1,973 1,300 117 338 1,502 250 2,033 1,288 119 329 45 295 _7 -496 143 8 -597 145 8 -647 Foreign economic and financial assistance: Multilateral development banks International organizations Agency for International Development Public Law 480 food aid Peace Corps Refugee assistance. Compact of Free Association (Micronesia) (proposed) Other Offsetting receipts -534 13 495 Subtotal, foreign economic and financial assistance 3,960 4,601 5,170 4,797 5,027 Total, foreign aid 7,715 10,117 12,945 13,944 15,009 1243 482 42 1402 593 59 1545 588 71 1504 560 69 1718 604 70 1,766 2,054 2,204 2,133 2,392 602 770 911 1,088 1,248 578 -439 -776 150 -520 82 1,724 -78 -800 1,635 104 789 105 100 458 25 -201 84 -218 -88 -216 -87 -200 -89 -1,089 561 1,432 691 194 8,995 13,502 17,492 17,855 18,842 Conduct of foreign affairs: Administration of foreign affairs International organizations and conferences Other Subtotal, conduct of foreign affairs Foreign information and exchange activities International financial programs: Export-Import Bank Special defense acquisition fund Foreign military sales trust fund (net) International monetary programs Other Offsetting receipts Subtotal, international grams Total, outlays financial pro, ADDENDUM Off-budget Federal entity: Federal Financing Bank: Overseas Private Investment Corporation: Outlays Foreign military sales credit: Budget authority Outlays Total: Budget authority Outlays -6 5 -5 1 3,553 2,858 4,313 3,631 2,770 1,964 700 -329 194 -1,024 3,553 2,852 4,313 3,625 2,770 1,958 700 -334 194 -1,024 5-24 THE BUDGET FOR FISCAL YEAR 1985 concessional loans for the procurement of U.S. military goods and services, using an assumed interest rate of 5%. In addition, the 1985 budget includes the shift of off-budget foreign military sales credit loans from the Federal Financing Bank to on-budget status. By making this change the budget reflects more accurately the entire military aid financing program. This accounts for the large increase in budget authority for military aid financing from the 1984 level of $1.8 billion to $5.9 billion as requested for 1985. However, total obligations including on and off-budget amounts would actually decrease by over $300 million in 1985, and new direct loan obligations are reduced from $5.7 billion for 1984 to $5.1 billion for 1985. Economic Support Fund.—Through this program the United States makes loans and grants for general budget and balance of payments support and finances individual development projects for friendly governments where there are political and economic circumstances that bear on our ability to achieve important national security objectives. The proposed budget authority of $3.1 billion for 1985 for this program includes $378 million for direct loans and $2.7 billion for grants. Budget authority for 1985 is $110 million more than the amount enacted for 1984. Assistance to Central America.—This new budget entry consists of the additional amount reserved for various kinds of military and economic assistance in support of friendly Central American countries that are experiencing social, political, economic and security problems. The indicated budget authority of $500 million for 1984 and $750 million for 1985 is for planning purposes. The increased assistance is the first part of a multiyear program to help foster and promote democratic, free market countries in the region. Once the recommendations of the National Bipartisan Commission on Central America have been reviewed and the administration's program for these countries has been fully developed, definite requests for 1984 and 1985 will be transmitted. Other.—Security assistance also includes budget authority requested in 1985 of $49 million for peacekeeping operations, $61 million for international military education and training, $5 million for anti-terrorism assistance, and $274 million to replenish the guarantee reserve fund. This is the first year in which appropriations are being requested for the fund, the purpose of which is to make payments to the Federal Financing Bank for delinquent and rescheduled foreign military sales credit loans. Foreign economic and financial assistance.—An important com- plement to security assistance is the achievement of international policy objectives through foreign economic and financial assistance INTERNATIONAL AFFAIRS 5-25 programs. These programs are designed to encourage the expansion of a market-oriented international economic system and to help meet the development and humanitarian needs of developing countries. Budget authority requested for 1985 is $5.2 billion, and outlays are estimated to be $5.2 billion. Multilateral development banks.—The United States contributes to the World Bank group of institutions and the three regional banks for Latin America, Asia and Africa. These institutions provided nearly $20 billion of long-term loans and technical assistance in 1983 and promoted sound economic policies in recipient countries. Lending programs are funded through direct contributions of developed and some advanced developing members and through borrowing in world capital markets backed by callable capital, a means by which developed member governments guarantee repayment. Direct contributions and callable capital are provided in accord with multiyear international agreements to replenish the resources of each bank. The 1985 request for the banks includes proposed budget authority of $1.2 billion. Also, $2.9 billion will be sought for callable capital under program limitations. Three-fifths of proposed budget authority will be used to make the first $750 million installment to the seventh replenishment of the International Development Association. A first payment is also proposed to the Inter-American Investment Corporation, a new institution for lending for private sector enterprise in this hemisphere's developing countries. Remaining funds will be used to make authorized annual payments to ongoing bank replenishments. In 1984, an additional $320 million in budget authority and $795 million in callable capital is being requested to permit the United States to complete 1984 commitments to current replenishments left unfunded under the 1984 continuing resolution for foreign aid. International organizations.—Voluntary contributions of $242 million are proposed for several developmental, humanitarian and scientific programs carried out by the United Nations and other international organizations. The administration continues to believe that, useful as some of these programs may be, a higher priority must be afforded other foreign assistance activities accomplishing the same objectives. Agency for International Development (AID).—AID carries out bilateral development assistance programs in more than 60 countries in Latin America, Africa and Asia. The agency also supports the overseas programs of U.S. private and voluntary organizations and assists development-related research activities in U.S. universities. Proposed budget authority for AID development programs for 5-26 THE BUDGET FOR FISCAL YEAR 1985 1985 is $2.0 billion, which includes $434 million for new direct loan obligations. Principal objectives of bilateral development programs include supporting sound economic policies in recipient countries, utilizing the American and recipient country private sectors as vehicles for economic growth, enhancing the capacity of indigenous institutions in developing countries and increasing the use of science and technology in development. The Africa initiative is a new, multiyear, international effort designed to provide special support to sub-Saharan African countries that, by their actions, have shown a willingness to address their deep-seated economic and financial problems. In 1985, $75 million of budget authority is requested for initial U.S. participation. Beginning in 1986, the administration will propose that funds appropriated for the Sahel development program be merged with the functional development assistance program appropriations. Public Law 480 food aid.—Through concessional loans for food imports and direct food distribution to the needy, food aid serves a wide range of policy objectives, including support of security objectives, economic development, export market development, and humanitarian relief. The budget includes a request of $1.3 billion in budget authority for 1985, an increase of $267 million from 1984. New direct loan obligations of $867 million for 1985 are included in the requested budget authority. Assistance will be concentrated on the poorest developing countries and those of major importance to the United States. A significant portion of direct food donations will be devoted to meeting refugee and emergency relief needs. Peace Corps.—The Peace Corps will continue to support nearly 5,000 volunteers in more than 50 countries worldwide. Budget authority of $116 million is requested in 1985, continuing the program at its 1984 level. Refugee assistance.—Due to the persistent needs of refugees in many parts of the world, the United States will continue its refugee assistance program at about the 1984 level. The 1985 budget provides $341 million for refugee relief abroad, primarily in Africa, the Near East, Pakistan and Southeast Asia, and for the admission of up to 72,000 refugees into the United States, the same number as in 1984. Fifty thousand Indochinese are estimated to be admitted to the United States in both years. The additional assistance that refugees receive once they are settled in the United States is included in the income security function. Compact of Free Association.—The people of the Federated States of Micronesia and the Marshall Islands have approved the Compact of Free Association negotiated by the United States and their governments. The President will soon transmit the Compact to the INTERNATIONAL AFFAIRS 5-27 Congress for enactment into law and will notify the United Nations Trusteeship Council of the impending change in status of the two states. The Compact binds the United States to make annual payments to the two states during the next fifteen years totaling $2.2 billion to aid in their successful development as sovereign states. The administration will seek budget authority of $295 million for 1985 to carry out the Compact and amend the request for funds included in the general government function to support current Trust Territory of the Pacific Islands arrangements upon enactment of the necessary authorizing legislation. Conduct of foreign affairs.—These funds primarily cover the operating costs of the Department of State in administering United States foreign policy and provide contributions assessed by international organizations of which the United States is a member. Budget authority of $2.3 billion is proposed for 1985, and outlays are estimated to be $2.2 billion. Administration of foreign affairs.—The administration's commitment to actively promote American interests abroad is reflected in the budget request for State Department operations. Personnel increases are requested to strengthen the Department's overseas reporting and analysis capability and to open several new diplomatic and consular posts. Additional staff are also provided to handle growing passport, consular, and administrative workload. Because the personal safety of United States Government personnel abroad and the protection of United States facilities overseas are important, security personnel and protective measures will be further enhanced in 1985. Funds are provided for the development and construction of needed office buildings and staff housing abroad. These improvements in the administration of foreign affairs increase proposed budget authority from $1.4 billion in 1984 to $1.6 billion in 1985. International organizations and conferences.—The United States appreciates the importance to the world community of effective international organizations carrying out their objectives as determined by their charters. In order to do so, it is the strong belief of the United States that international organizations must be managed effectively and economically. Therefore, the United States plans to continue to maintain a restrictive budget policy that emphasizes the need to reduce administrative costs and to eliminate low priority and obsolete activities. Budget authority of $588 million for 1985 is proposed. The recent decision of the United States to withdraw from the United Nations Educational, Scientific, and Cultural Organization is reflected in the 1986 and later estimates. 5-28 THE BUDGET FOR FISCAL YEAR 1985 Foreign information and exchange activities.—The need to im- prove foreign understanding of American society and policies is reflected in the budget request of the United States Information Agency. This agency conducts academic and leader exchanges, broadcasts worldwide through the Voice of America radio in 42 languages, produces and disseminates media materials, holds seminars, and operates libraries and cultural centers in 127 countries. For 1985, an increase of $183 million to $849 million in budget authority is proposed for that agency. The most noteworthy element of that request is the administration's continuing effort to modernize and expand the Voice of America, the country's principal vehicle for communicating directly with the peoples of the world. Funds are included for initial work on new transmitter facilities, replacement equipment on existing facilities and for expanded broadcasts. The request also includes increases for other agency programs including the President's International Youth Exchange Program, academic and other exchange programs, Radio Marti (which broadcasts to the people of Cuba), the National Endowment for Democracy, and new efforts to use television to increase international understanding and foreign policy effectiveness. The Board for International Broadcasting provides grants to Radio Free Europe/Radio Liberty, Inc. (RFE/RL), which broadcasts in 21 languages to Eastern Europe and the Soviet Union. Because of the strong dollar abroad and the completion of capital improvements in 1984, the 1985 request for the Board of $100 million in budget authority will permit RFE/RL to continue the expanded 1984 level of operations. International financial programs.—To assist in the steady growth of the international economy, the United States conducts programs to improve the functioning of the international financial system and to facilitate U.S. participation in world trade. For 1985, proposed budget authority is $3.9 billion, and estimated outlays are $1.4 billion for these programs. Particular attention has recently been focused on the impact on the U.S. and world economies of the international debt problem. Debt servicing problems of U.S. creditors are expected to increase Federal budget net outlays by $3.1 billion in 1984 and $2.7 billion in 1985. Export-Import Bank.—The Bank provides direct loans, loan guarantees, and insurance to facilitate the export of U.S. goods and services. The administration has determined that $3.83 billion shall be the direct loan limitation level for 1985. If extraordinary circumstances require it, the need for an increased authorization in the future will be reviewed. For loan guarantee commitments, a $10.0 billion level is proposed for 1985. These levels will provide substantial room for growth in activity from actual 1983 levels which were INTERNATIONAL AFFAIRS 5-29 depressed by poor conditions in U.S. export markets. In addition, the administration's success in reducing official subsidies through improved international export credit agreements should permit increased participation by the private sector in export financing. Special defense acquisition fund.—This fund finances the procurement of military equipment in advance of specific orders by foreign governments. As a result, equipment on order for U.S. military uses need not be diverted to meet pressing needs of foreign countries. For 1985, outlays are estimated to be $104 million. Foreign military sales trust fund (net).—Most sales of military equipment and services to foreign governments are made by the Federal Government. Resources in this trust fund come from payments by foreign governments that have purchased military goods and services from the United States. Outlays occur when payments are made to suppliers. This fund may show substantial outlays or receipts in a given year. These represent transactions on behalf of foreign governments and are not a drain on the U.S. taxpayer. Net budget authority for 1985 is expected to be $100 million, while outlays net of receipts should equal zero for 1985. Tax expenditures.—In an effort to encourage exports, taxes are deferred on a portion of the profits from the export sales of domestic international sales corporations (DISCs) and Americans working abroad are permitted to exclude substantial amounts of earned income and housing allowances from taxation. Tax expenditures resulting from DISCs and the foreign earned income exclusion are $1.4 billion and $2.2 billion, respectively, for 1985. In response to complaints by members of the European Community that DISC violates the General Agreement on Tariffs and Trade (GATT), the administration has proposed the creation of foreign sales corporations (FSCs) as a replacement for DISCs. FSCs would provide similar export incentives as DISCs in a manner more acceptable to GATT. An additional tax expenditure for international affairs of $1.0 billion results from the deferral of income tax on the undistributed earnings of foreign corporations controlled by U.S. shareholders. Total tax expenditures for international affairs are $4.7 billion in 1985. 5-30 THE BUDGET FOR FISCAL YEAR 1985 CREDIT PROGRAMS—INTERNATIONAL AFFAIRS (In millions of dollars) Actual 1983 Direct loans: Foreign military sales credit: New obligations Net outlays Outstandings Foreign military sales credit (loans made by FFB): New obligations* Net outlays Outstandings Economic support fund: New obligations Net outlays Outstandings Development credit: New obligations Net outlays Outstandings Development credit (loans held by FFB): 2 Net outlays Outstandings Public Law 480 food aid: New obligations Net outlays Outstandings Export-Import Bank: New obligations Net outlays Other-. Outstandings New obligations Net outlays Outstandings Total, direct loans: New obligations. Net outlays Outstandings 1984 1985 1986 1987 1,175 -84 226 1,315 -75 152 5,115 554 706 5,233 2,055 2,761 5,345 2,790 5,551 3,932 2,858 14,293 4,401 3,631 17,924 1,964 19,888 418 471 5,676 326 270 5,946 378 313 6,260 392 392 6,652 401 401 7,053 458 74 12,085 453 35 12,119 448 55 12,174 440 55 12,229 432 28 12,257 -5 18 -6 12 -5 7 2 1 810 494 8,801 774 480 9,281 867 628 9,909 892 542 10,451 925 525 10,976 845 317 2,580 1,388 3,830 1,264 3,830 499 3,830 213 16,883 440 115 551 18,271 481 175 727 19,535 511 232 958 20,034 536 258 1,216 20,247 551 274 1,490 8,078 4,240 58,534 10,329 5,898 64,432 11,149 5,005 69,437 11,323 3,466 72,903 11,483 3,206 76,109 - 3 2 9 -1,024 19,559 18,535 _\ 5-31 INTERNATIONAL AFFAIRS CREDIT PROGRAMS—INTERNATIONAL AFFAIRS—Continued (in millions of dollars) Actual 1983 Guaranteed loans: Foreign military sales credit: Net change Outstandings Development credit: New commitments Net change Outstandings Export-Import Bank: New commitments Net change Outstandings Estimate 1984 1985 1986 1987 -30 227 -68 159 40 199 244 443 420 864 232 127 1,232 250 188 1,420 300 237 1,657 305 165 1,822 305 136 1,958 8,524 -631 5,439 10,000 1,123 6,562 10,000 440 7,001 10,000 267 7,268 10,000 262 7,530 8,757 -533 6,898 10,250 1.243 8,141 10,300 716 8,857 10,305 676 9,533 10,305 818 10,351 Total credit budget (new obligations and new 16,835 commitments) 20,579 21,449 21,628 21,788 Total, guaranteed loans: New commitments Net change Outstandings 1 These are obligations made by the agency to guarantee loans that the FFB will disburse. In effect, they are obligations for off-budget direct loans, and are counted as such in the credit budget. Policy responsibility for these loans rests with the guaranteeing agency. The totals for foreign military sales credit loans made by FFB in this table are not identical to the entries in the addendum to the National Needs table for off-budget Federal entities due to timing differences between budget authority and2 new obligations. The direct lending activities of the Overseas Private Investment Corporation are financed by the FFB. Loan assets are issued by the agency. According to law, these assets are backed by loans that the agency continues to service. The agency guarantees the loan assets, sells them to the FFB, and repurchases them upon maturity. FFB net outlays for this account represent acquisition of loan assets less repurchases by the agency. Increases in the volume of sales of loan assets are added to the FFB direct loan outstandings, while the agency's direct loan outstandings decrease by the amount of loan assets sold to the FFB. 5-32 THE BUDGET FOR FISCAL YEAR 1985 GENERAL SCIENCE, SPACE, AND TECHNOLOGY Federal investments in general science and space programs are needed to ensure the future technological strength of the Nation. The continued growth of scientific knowledge through basic research, the development of new technology, and the training of scientists and engineers are vital to sustained economic growth, to enhanced national security, and to continued improvement in the quality of life. Most of the Federal investment in science and technology is reflected in research and development programs included in other budget functions that serve specific agency missions, such as health, defense, energy, and agriculture. The programs in this function have the goal of generally helping to ensure U.S. strength and leadership in science and space technology in the broad national interest. Included are all the programs of the National Science Foundation, the space programs of the National Aeronautics and Space Administration, and the general science programs of the Department of Energy. Proposed budget authority for the programs in this function is $9.1 billion in 1985, an increase of 5.9% over 1984. Common to the programs in this function is the support of basic research, accounting for more than one-third of the overall Federal funding for such research. Departments and agencies in other functions, chiefly the Department of Agriculture and the National Institutes of Health, provide the major share of support of basic research in the agricultural and life sciences. But the programs in this function are the primary source of funding for the physical and engineering sciences and account for some 80% of the total Federal support for these disciplines. The balance is provided mainly through programs of the Department of Defense. In 1985, the Federal investment in basic research through programs in this function is projected to grow by about 16%. This increase, together with those in other functions, reflects the high priority that this administration continues to give to the support of basic research. It gives further recognition to the understanding that the private sector lacks sufficient incentives to make adequate investments in such research to serve the broad national interest. General science and basic research.—This part of the function covers all the programs of the National Science Foundation and the general science programs of the Department of Energy in high energy and nuclear physics. Budget authority of $2.3 billion is proposed for these programs in 1985, a 15% increase over 1984. National Science Foundation programs.—The principal mission of the National Science Foundation (NSF) is to promote basic re- 5-33 GENERAL SCIENCE, SPACE, AND TECHNOLOGY NATIONAL NEED: INCREASING BASIC SCIENTIFIC KNOWLEDGE AND USE OF SPACE (Functional code 250; in millions of dollars) 1983 actual 1984 estimate 1985 estimate 1986 estimate 1987 estimate 1,104 534 1,326 638 1,507 746 1,570 755 1,636 800 1,638 1,965 2,253 2,326 2,437 4,085 1,596 647 4,048 1,735 808 3,821 2,019 964 4,001 2,242 934 4,323 2,330 930 Subtotal, space research and technology 6,328 6,591 6,804 7,177 7,583 Total, budget authority 7,966 8,555 9,057 9,503 10,020 1,055 589 1,242 621 1,457 684 1,525 761 1,588 794 1,644 1,864 2,141 2,286 2,383 4,053 1,486 562 4,091 1,590 746 3,884 1,899 894 3,998 2,127 939 4,190 2,279 938 Subtotal, space research and technology 6,101 6,427 6,677 7,064 7,407 Total, outlays 7,745 8,291 8,818 9,350 9,790 189 189 1,079 131 -7 -86 Major missions and programs BUDGET AUTHORITY General science and basic research: National Science Foundation programs Department of Energy general science programs Subtotal, general science and basic research Space research and technology: Space flight Space science, applications, and technology Supporting space activities .. OUTLAYS General science and basic research: National Science Foundation programs Department of Energy general science programs Subtotal, general science and basic research Space research and technology: Space flight Space science, applications, and technology Supporting space activities ADDENDUM Off-budget Federal entity: Federal Financing Bank: Supporting space activities: Budget authority Outlays search in all fields of science and engineering. The NSF's broadbased research programs complement the more specialized support of basic research by agencies in other functions, such as the Department of Defense and the National Institutes of Health, and helps to ensure balanced Federal support across the major scientific disciplines. The 1985 budget includes $1.5 billion in proposed budget authority for NSF, $181 million or 14% above 1984. Within this amount, the support of basic research will increase by 13%. The principal increase, $112 million in 1985, will be for additional support of basic research at academic institutions through project grants. Within this increase, further emphasis will be given 5-34 THE BUDGET FOR FISCAL YEAR 1985 to strengthening support for the physical and engineering sciences and to the improvement of university research instrumentation across all disciplines. The proposed budget for NSF places special emphasis on increasing the access of academic scientists in all scientific fields to the most advanced computers as research tools. As part of this effort, the Foundation plans to extend and expand in 1985 its effort begun in 1984 to provide blocks of time on supercomputers located at existing centers and to increase funding for networks and local user support. A related but separate proposal is to provide for an advanced vector computer at the National Center for Atmospheric Research to serve the special needs of researchers in the atmospheric and ocean sciences. In addition to increased support for engineering research through traditional project grants, the 1985 budget includes $10 million in budget authority to initiate a program of support for centers for cross-disciplinary research in engineering at universities. This program will support specialized instrumentation and experiments by groups of researchers and students across the engineering disciplines. The budget also provides for the construction of a sophisticated instrument to further advance radio astronomy, the very long baseline array radiotelescope. In addition, an increase is provided for the U.S. Antarctic program, managed by NSF, to assure the necessary logistical support for Antartic research programs and thus maintain an active and influential U.S. scientific presence in that region. The budget also includes $76 million in budget authority to continue to develop innovative teaching materials and to improve the instructional capabilities of the Nation's science and mathematics teachers. These funds are intended to complement the efforts of State and local governments and the private sector. Additional Federal assistance to help alleviate the shortage of qualified mathematics and science teachers is included in the education^ training, employment, and social services function under the Department of Education. Department of Energy general science programs.—The general sci- ence programs of the Department of Energy (DOE) continue to support basic research in nuclear and high energy physics initiated under the Atomic Energy Commission. The goal of this research is to achieve a comprehensive understanding of the basic constituents of matter and energy and the forces that govern their interaction. Budget authority of $746 million is requested for support of these programs in 1985, $108 million above 1984. This increase includes an additional $48 million for the operation of particle physics accelerator facilities supported by DOE. This amount will largely cover cost increases over 1984. GENERAL SCIENCE, SPACE, AND TECHNOLOGY 5-35 The increase also provides an additional $40 million in 1985 for several on-going or new research facilities. Included in high energy physics are funds to continue construction of the Stanford linear collider. In nuclear physics, additional support is planned to complete the upgrading of accelerator facilities at the University of Washington and at Yale University, and to undertake an upgrading of existing accelerators at the Brookhaven National Laboratory. The budget also includes an increase to finance planning for the construction of an advanced nuclear physics electron facility sponsored by the Southeastern University Research Association at Newport News, Virginia. Funds to complete the construction of the Tevatron II upgrade at the Fermilab accelerator, and funds to continue the Tevatron I modifications at Fermilab are also provided for at about the 1984 level. The budget proposes $20 million in budget authority to continue funding preliminary research and development activities for the design of a possible next generation of high-energy particle accelerators. Space research and technology.—This part of the function covers the space-related activities of the National Aeronautics and Space Administration (NASA). For 1985, the administration is proposing to continue a vigorous program of space science, applications, and technology development. It is also committed to providing the resources necessary to continue progress towards making the space shuttle fully operational and cost-effective in providing routine access to space. Budget authority of $6.8 billion is proposed for these programs in 1985, an increase of $213 million over 1984. New activities for 1985 include the definition and design of a space station. The budget levels proposed for 1985 and later years reflect economies from management reform efforts now under way or planned. In NASA, efficiency improvements in administrative support services will reduce budget authority and outlays over $7 million in 1985. Space flight.—The space flight programs of NASA help sustain and improve the Nation's ability to supply space transportation services. These programs include the development, production, and operation of the four-orbiter space shuttle fleet; research activities using the shuttle-borne Spacelab; development and procurement of the upper stage vehicles to carry shuttle-launched payloads into high-Earth orbit; and cooperative projects with other nations. Budget authority of $3.8 billion is proposed for the space flight program. This includes $150 million in budget authority for a program to define and design a space station. Planned for launch 420-000 0 - 8 4 - 1 1 : QL 3 5-36 THE BUDGET FOR FISCAL YEAR 1985 in the early 1990's, the space station is intended to enhance the Nation's science and applications programs, to help develop advanced technologies potentially useful to the economy, and to encourage greater commercial use of space. Space science, applications, and technology.—These programs primarily include support for studies of the solar system and the universe; studies in remote sensing of the Earth's resources and environment; and research on materials processing in space. Budget authority of $2.0 billion is proposed for 1985, a 16% increase over 1984. In space science, funds are proposed to initiate the Mars geoscience/climatology orbiter to continue the Nation's highly successful planetary exploration program. This mission, scheduled for launch in 1990, will carry out a detailed mapping of Martian geological and environmental features. The 1985 budget also proposes the increased funding needed to continue development of approved projects in space astronomy and planetary exploration. These include the space telescope, planned for launch in 1986, and the Galileo mission to Jupiter, also currently planned for launch in 1986. Funding is provided to support spacecraft in flight, e.g., the Voyager mission now enroute to Uranus, and ground-based research and support. Within space applications, proposed activities in 1985 will include space experiments to study the Earth and its environment; research on materials processing in space; and long-term basic technology for space communications. In 1985, development of the upper atmosphere research satellite will be initiated. This is a $650 million project to carry out research in the Earth's stratosphere that will investigate changes in the chemical composition of that region. Also, development will begin on the scatterometer, a research instrument designed to provide a better understanding of global wind patterns on the surface of the oceans. This instrument will be carried on a Navy satellite now under development. The basic space research and technology program of NASA, is broadly applicable to and supportive of all major space activities. Continued real growth in funding is proposed for 1985 to help provide the science and technology base for the space program in areas such as propulsion, electronics, and materials research. Supporting space activities.—Budget authority of $964 million is proposed for spacecraft tracking, data gathering, and processing support for the entire space program, an increase of $156 million over 1984. This increase is primarily to cover added costs resulting from problems associated with the launch of the first NASA tracking and data relay satellite system (TDRSS). 5-37 GENERAL SCIENCE, SPACE, AND TECHNOLOGY Credit programs.—The credit table reflects the 1984 level for direct loans made by the Federal Financing Bank for the construction and acquisition of the TDRSS. No additional loans for this system are expected in 1985. CREDIT PROGRAMS—GENERAL SCIENCE, SPACE AND TECHNOLOGY (In millions of dollars) Actual 1983 Direct loans: NASA satellite leases (loans made by FFB): New obligations 1 Net outlays Outstandings Total credit budget (new obligations) Estimate 1984 1985 1986 189 189 947 131 131 1,079 1,079 -7 1,072 189 1987 131 86 986 1 These are commitments made by the agency to guarantee loans that the FFB will disburse. In effect, they are commitments for off-budget direct loans, and are counted as such in the credit budget. Policy responsibility for these loans rests with the guaranteeing agency. Tax expenditures.—In addition to direct Federal funding of basic research, the tax code encourages private sector research and development, including basic research, by allowing expenditures for such purposes to be deducted as a current expense. The 1985 estimate for this provision is $605 million. A 25% tax credit is also available to encourage certain basic research and experimentation; the estimate for this tax credit is $1.1 billion in 1985. Tax expenditures for general science, space, and technology are estimated to total $1.9 billion in 1985. 5-38 THE BUDGET FOR FISCAL YEAR 1985 ENERGY The Nation needs adequate supplies of economical energy. The most promising way to meet this need is to let market forces work and to focus Federal Government energy programs on limited but important responsibilities, such as support of longer-term research and the strategic petroleum reserve. The primary role of the Federal Government with respect to energy is to establish and maintain sound policies based on economic principles that promote efficient energy production and use. This strategy recognizes that most of the decisions about using and producing energy in thifc country are made by millions of individuals—consumers, workers, managers, inventors and investors— throughout the country in the private sector. It therefore emphasizes the importance of allowing our market economy to function to ensure that these decisions are as productive and efficient as possible. As a major first step toward achieving this objective, the President decontrolled oil markets shortly after taking office and the administration has subsequently supported complete elimination of counterproductive controls on natural gas prices. The Government has limited but important additional responsibilities in energy, and this budget focuses on continuing to meet those responsibilities. They include establishing and enforcing sensible and effective environmental and nuclear safety regulations, providing for a strategic petroleum reserve, continuing on-going Federal energy production activities, and supporting longer term research and development. A total of $3.1 billion in budget authority is proposed for onbudget programs included in this function in 1985, a decrease of $265 million from 1984 levels. The major causes of this decrease are: • a $223 million reduction in the Tennessee Valley Authority and the Federal power marketing agencies largely resulting from reduced construction of new power plants and transmission facilities; and • a $90 million reduction in net budget authority needed for the uranium enrichment program, as receipts from the program exactly match budget authority in 1985 after falling short by $90 million in 1984. ENERGY 5-39 In addition, a reduction of about $90 million in budget authority is estimated in 1985 as a result of savings from a variety of management reform initiatives underway or planned in the Department of Energy. For example, management improvements in the Department will simplify and consolidate financial procurement and other administrative systems; eliminate excessive management requirements imposed on contractors; and contract-out support services t h a t are readily and economically available from commercial sources. These and other reductions are offset in part by a $288 million increase for the strategic petroleum reserve to build storage facilities needed to complete the 750 million barrel system by 1990. A total of $6.3 billion in budget authority is estimated for offbudget programs in 1985. This includes $3.9 billion for the electricity program of the Rural Electrification Administration and $1.9 billion for acquiring oil for the strategic petroleum reserve. Energy supply.—The Federal Government's energy supply activities fall into three categories: research and development programs, direct production programs and subsidies to foster private investment in synthetic fuel production. Private industry invests billions of dollars each year in research and development (R&D), including R&D related to energy. Federal Government spending is, consequently, intended to complement this private sector R&D investment. It does this by supporting basic research where the benefits of the research do not readily accrue to private investors. It also does this by supporting other longer-term R&D, which broadly serves the national interest but is beyond the investment time horizon of private industry. A total of $2.3 billion in budget authority is proposed for energy supply research and development programs in 1985, equal to 1984. Virtually all of these programs are funded through the Department of Energy (DOE). They cover three main elements: work on non-nuclear energy, on nuclear energy, and on supporting research which contributes to both nuclear and non-nuclear technology development. The budget proposes $514 million in budget authority for nonnuclear R&D in 1985, but with amounts available from prior years, the program level will total $582 million. The program level for 1985 includes $226 million for work on solar and other renewable energy resources; $261 million for research on coal, oil, gas and other fossil fuels; and $95 million for other non-nuclear energy research and development, including research on advanced environmental control technologies, which would be applicable in dealing with acid rain. For nuclear energy R&D, the budget proposes $1.1 billion in budget authority in 1985, about equal in total to the 1984 level. The 5-40 THE BUDGET FOR FISCAL YEAR 1985 NATIONAL NEED: ENERGY (Functional code 270; in millions of dollars) Major missions and programs BUDGET AUTHORITY Energy supply: Research and development Direct production (net): Uranium enrichment Nuclear waste disposal fund Petroleum reserves Power marketing: Existing law Proposed legislation 1983 actual 1984 estimate 1985 estimate 1986 estimate 1987 estimate 2,294 2,284 2,316 2,293 137 90 -65 8 -50 - 9 8 1 -1,017 -1,057 90 -993 24 -960 2,673 788 659 436 -30 240 29 -121 -29 2,552 2,034 1,583 1,624 1,208 449 456 144 238 160 238 168 238 449 456 382 398 406 Emergency energy preparedness 242 159 447 283 189 Energy information, policy, and regulation 878 764 735 754 758 4,121 3,413 3,148 3,059 2,561 2,715 2,508 2,425 2,339 2,305 42 -52 31 -27 -28 23 95 - 9 6 3 -1,017 -1,047 -1,000 24 -957 Subtotal, energy supply Energy conservation: Existing law Proposed legislation Subtotal, energy conservation Total, budget authority OUTLAYS Energy supply: Research and development Direct production (net): Uranium enrichment Nuclear waste disposal fund Petroleum reserves Power marketing: Existing law Proposed legislation Subsidies for nonconventional fuel production 601 453 25 73 87 -29 166 2,421 2,032 1,606 1,361 1,176 477 490 339 71 306 190 162 238 477 490 410 496 400 Emergency energy preparedness 215 203 357 329 191 Energy information, policy, and regulation 886 737 771 729 750 3,999 3,463 3,144 2,914 2,517 Subtotal, energy supply Energy conservation: Existing law Proposed legislation Subtotal, energy conservation Total, outlays -200 -29 229 -480 -29 313 major programs within this category are magnetic fusion and fission R&D. Budget authority of $483 million is proposed for fusion, maintaining the program at about the 1984 level of activity. In nuclear fission related R&D, the 1985 budget provides $152 million to clean up the waste material from uranium mining, an 5-41 ENERGY NATIONAL NEED: ENERGY—Continued (Functional code 270; in millions of dollars) Major missions and programs ADDENDUM Off-budget Federal entities: Synthetic Fuels Corporation: Budget authority Outlays Rural electrification and telephone revolving fund: Budget authority Outlays Federal Financing Bank: REA loan asset sales: Budget authority: Existing law Proposed legislation Outlays: Existing law Proposed legislation REA loan guarantee originations: Budget authority Outlays Alternative fuels production: Budget authority Outlays Tennessee Valley Authority: Budget authority Outlays Geothermal resources development fund: Budget authority Outlays Strategic petroleum reserve: Budget authority Outlays Total: Budget authority.. Outlays 1983 actual 1984 estimate 1985 estimate 1986 estimate 1987 estimate 67 162 228 312 344 403 493 -33 375 -113 298 -185 344 403 493 -33 375 -113 298 -185 3,154 2,657 3,765 3,565 3,395 3,185 4,225 4,005 3,035 2,805 546 546 470 470 196 196 161 161 165 165 117 117 31 31 16 261 -2 10 -35 75 75 15 15 2,074 1,641 650 2,157 1,890 1,668 1,656 1,632 1,712 1,672 6,563 5,354 5,532 6,726 6,265 5,671 6,502 6,031 5,203 4,621 increase of $53 million over 1984. For breeder technology research, $308 million is proposed in 1985. With the termination of the Clinch River breeder reactor, both 1984 and 1985 will be a period of reorientation for the breeder program. The program is now expected to focus on developing a technology base for the future development and funding of commercial plants by U.S. industry. For supporting energy research programs, the budget includes $669 million in budget authority in 1985, an $89 million increase over the 1984 level. These are programs where the government clearly has a key role to play. They support energy-related research at major universities and the national laboratories in the physical, biological, environmental and engineering sciences. Their goal is to provide fundamental scientific knowledge and a broad- 5-42 THE BUDGET FOR FISCAL YEAR 1985 ened engineering technology data base for future nuclear and nonnuclear technology development. The Federal Government's direct production activities include enriching uranium in government-owned plants primarily for use in nuclear power reactors; providing for the permanent disposal of commercial nuclear waste; producing and selling oil and gas from the naval petroleum reserves; and generating and transmitting electric power at the Tennessee Valley Authority and the five power marketing agencies. Receipts from the sale of uranium enrichment services to foreign and domestic customers are expected to match program costs in 1985. The commercial nuclear waste program provides for the permanent disposal of commercial nuclear waste. At the proposed level of $328 million in budget authority in 1985, the program will continue necessary steps leading to the development, construction, and operation of a repository for high-level radioactive waste from commercial nuclear power plants by the end of this century. The program is financed by a fee on electricity generated by nuclear power. Receipts collected by the nuclear waste fund are estimated to exceed budget authority for the program by $50 million in 1985. While receipts can exceed budget authority or outlays for this program in any one year, they are expected to equal outlays through 1998, when a waste repository is scheduled to be available. The budget assumes that the Federal government will receive $1.3 billion in 1985 from the oil and gas produced at Elk Hills, California and Teapot Dome, Wyoming and sold to refineries at competitive bid. After deducting expenditures needed to operate these oil fields, net receipts from the naval petroleum reserve program are expected to be $1.0 billion in 1985, in line with their level in 1984. Finally, there is a reduction of $223 million in budget authority from 1984 levels for the Tennessee Valley Authority (TVA) and the five power marketing agencies. Of this amount, $107 million is due to a decrease in Federal borrowing to finance the construction of new electric power generating facilities of the TVA. The balance of the reduction primarily reflects completion of current electricity transmission construction projects of the power marketing agencies and a slowdown in the pace of new construction. Partially offsetting these decreases are increased costs for power to meet contractual sales agreements. The budget provides subsidies for synthetic and other non-conventional fuel production, primarily through the Synthetic Fuels Corporation. The Corporation estimates that it will award $10.3 billion in price and loan guarantees in 1984 and $4.4 billion in 1985. The immediate budget impact of this activity is expected to be outlays ENERGY 5-43 of $166 million in 1985, up from $73 million in 1984. Outlays resulting from this program may increase above these estimates, depending on developments in the world oil market, the terms and conditions agreed to by the Corporation, and other factors. Energy conservation.—The budget proposes a total of $382 million in budget authority and $410 million in outlays in 1985 for programs in this subfunction. Of these outlays, $174 million is estimated for energy conservation research and development, a 23% increase over the 1984 level of $142 million. These programs provide Federal support for work on methods to increase the efficient use of energy in buildings, transportation and industrial processes. Market forces continue to be the most promising way to stimulate sound, economically efficient energy conservation. This is demonstrated by the fact that the U.S. economy today needs 30% less oil and gas to produce a dollar's worth of output than it did ten years ago when oil prices first started to rise. The energy conservation R&D programs proposed in the budget are designed to complement the efforts that the private sector undertakes in response to market forces. In addition to this increased funding for R&D, the energy conservation subfunction includes $206 million in outlays in 1985 for State and local government energy grant programs. This money is used to insulate school buildings, hospitals, and the homes of low income families. Beginning in 1985, these programs are proposed to be financed with monies recovered by the Government from petroleum pricing violations under the price control program in instances where the overcharged parties cannot be identified. Legislation is proposed to establish a fund in the Department of Health and Human Services (HHS). Monies in the fund will be allocated to the DOE energy conservation grant programs noted above and to an HHS program which provides help to the poor in paying their fuel bills. Outlays from the fund for the HHS low income energy assistance program are included in the budget in the income security function. Emergency energy preparedness.—Administration policy for dealing with oil import disruptions is to rely on market forces rather than Government allocation and price controls. That policy has been tested during past disruptions in other countries. It has worked and avoided the shortages and gasoline lines which accompanied Government fuel allocation and price controls in this country. To augment market forces, the Federal Government is developing the strategic petroleum reserve. Including off-budget amounts, a total of $2.0 billion in outlays is proposed for the program in 1985, compared to $2.4 billion in 1984. The 1985 request provides on- 5-44 THE BUDGET FOR FISCAL YEAR 1985 budget funding for construction of storage facilities needed to complete the 750 million barrel system. It also provides off-budget funding for the oil to fill the reserve at a rate of 145,000 barrels per day in 1985. This fill rate is more moderate than the 186,000 barrel per day rate planned for 1984. It will nonetheless allow the reserve to expand from a total of 429 million barrels of oil in storage at the end of 1984 to 482 million at the end of 1985. Thus, even greater security will be provided against a wide range of possible supply disruptions. Energy information, policy, and regulation.—Budget authority for energy information, policy and regulation is estimated to be $735 million in 1985. Included in this total is $468 million, equal to the 1984 level, to support the work of the Nuclear Regulatory Commission and its efforts to improve the effectiveness and efficiency of its regulations. This subfunction also includes, for the DOE, the operating expenses of the Federal Energy Regulatory Commission and the Energy Information Administration, as well as the DOE's general administrative expenses. Budget authority for programs in this subfunction is down $29 million in 1985, due to reduced regulation, increased licensing fees and improved management efficiency. Credit programs.—The accompanying table summarizes Federal credit activities in the energy function. The Federal Financing Bank (FFB) finances a substantial amount of credit activity in this function as off-budget direct loans. The FFB will provide continued support to the TVA, Rural Electrification Administration (REA), and other programs in 1985. TVA leases nuclear fuel from the Seven States Energy Corporation. The Corporation borrows from the FFB to finance its costs, with TVA as the guarantor. Compared to presentations made in previous years, the credit program table in this function shows a sharp decrease in this credit activity. This decrease is due to an accounting change that excludes rollovers of existing loans from new direct loans. Direct loan obligations of $165 million in 1984 and $88 million in 1985 are expected to be financed through the FFB. REA provides direct loans and guarantees of loans from the FFB for the construction and operation of rural electric and telephone utilities. Total REA loans outstanding are estimated to be $37.4 billion at the end of 1984. The reduction in the annual rate of new loans from $5.8 billion first estimated for 1983 to $4.5 billion actually made in 1983 and estimated for 1984 is due to lower than expected demand for electricity and a surplus of electric generating capacity. A continuation of that trend, coupled with an expectation 5-45 ENERGY of increased reliance on private financing by rural electric systems, allows for the further reduction to $1.9 billion for 1985. Legislation is being proposed to fund REA administrative costs with user fees and to provide REA direct loans at the cost of Treasury borrowing, thus reducing the subsidy now given under the current 5% interest rates. CREDIT PROGRAMS—ENERGY (In millions of dollars) Actual 1983 Direct loans: Alternative fuels production (loans made by the FFB): Net outlays Outstandings Tennessee Valley Authority-. New obligations Net outlays Outstandings Tennessee Valley Authority (loans made by the FFB) New obligations 1 Net outlays Outstandings Rural electrification and telephone revolving fund: New obligations 2 Net outlays Outstandings Rural electrification and telephone revolving fund (loans held by FFB): * Net outlays Outstandings Rural electrification and telephone revolving fund (loans made by the FFB): 2 New obligations Net outlays Outstandings Geothermal and other: New obligations Net outlays Outstandings Geothermal and other (loans made by the FFB): 1 New obligations Net outlays Outstandings Total, direct loans: New obligations Net outlays Outstandings Estimate 1984 1985 1986 1987 470 1,356 196 1,552 1,552 1,552 41 -4 259 85 34 293 89 27 319 77 12 331 76 6 338 161 161 1,418 165 165 1,583 1,672 117 117 1,788 31 31 1,819 56 4 575 575 575 1,101 1,100 178 92 130 277 104 9,878 10,155 10,247 10,378 10,556 344 3,468 403 3,871 459 4,330 262 4,592 113 4,705 3,442 3,360 1,325 1,325 1,325 2,657 3,565 3,185 4,005 2,805 18,939 22,504 25,689 29,694 32,499 4 3 16 100 8 45 10 8 24 40 36 61 40 36 97 40 33 130 15 100 10 0 4,848 4,720 2,118 2,134 2,047 3,818 4,888 4,159 4,577 3,167 34,908 39,796 43,955 48,531 51,698 5-46 THE BUDGET FOR FISCAL YEAR 1985 CREDIT PROGRAMS—ENERGY—Continued (In millions of dollars) Actual 1983 Guaranteed loans: Biomass energy development: Net change Outstandings Rural electrification and telephone revolving fund: Net change Outstandings Synthetic Fuels Corporation-. New commitments « Net outlays Outstandings Geothermal and other: New commitments Net change Outstandings Total, guaranteed loans-. New commitments Net change Outstandings Estimate 1984 1985 1987 1986 45 45 166 211 181 392 54 445 -26 419 142 862 5 867 10 877 20 897 29 926 4,098 247 247 2,400 786 1,033 1,055 2,088 1,099 3,187 78 42 75 26 22 98 41 33 131 45 -69 31 45 118 937 4,098 421 1,358 2,478 1,019 2,377 26 1,151 3,527 41 1,135 4,663 Total credit budget (new obligations and new commitments) 4,893 8,818 4,596 2,160 2,088 1 These are commitments made by the agency to guarantee loans that the FFB will disburse. In effect, they are commitments for off-budget direct loans, and are counted as such in the credit budget. Policy responsibility for these loans rests with the guaranteeing agency. 2 The direct lending activities of the Rural Electrification Administration are financed by the Federal Financing Bank (FFB). Certificates of beneficial ownership (CBO's) are issued by the REA. According to law, these certificates are backed by loans that the agency continues to service. REA guarantees the CBO's, sells them to the FFB, and repurchases them upon maturity. FFB net outlays for REA represent acquisition of CBO's less repurchases by REA. Increases in the volume of sales of CBO's are added to FFB direct loan outstandings, while the REA direct loan outstandings decrease by the amount of CBO's sold to the FFB. Tax expenditures.—To encourage energy exploration and production, the tax code permits certain capital costs to be deducted as current expenses rather than amortized over the useful life of the property. In addition, extractive industries are generally permitted to use percentage depletion rather than cost depletion. A variety of residential tax incentives stimulate energy conservation and encourage conversion to energy sources other than oil or natural gas. Business investments in specified energy property are also eligible for special tax credits, in addition to the normally available investment tax credit. Tax expenditures for energy are listed in the accompanying table and discussed in more detail in Special Analysis G. 5-47 ENERGY TAX EXPENDITURES FOR ENERGY (Outlay equivalents; in millions of dollars) Estimates Description 1983 Expensing of exploration and development costs-. Oil and gas Other fuels Excess of percentage over cost depletion: Oil and gas Other fuels Capital gains treatment of royalties on coal Exclusion of interest on State and local industrial development bonds for certain energy facilities Residential energy credits-. Supply incentives Conservation incentives Alternative, conservation and new technology credits: Supply incentives Conservation incentives Alternative fuel production credit Energy credit for intercity buses Total (after interactions), energy ] 1 1984 1985 2,335 30 1,815 30 2,255 35 1,720 430 270 1,625 440 295 1,565 475 320 190 185 175 445 335 540 370 745 390 320 85 15 15 255 45 35 15 4,015 280 35 45 15 4,500 4,395 The estimate of total tax expenditures for this function reflects interactive effects among the individual items. Therefore the estimates cannot simply be added. 5-48 THE BUDGET FOR FISCAL YEAR 1985 NATURAL RESOURCES AND ENVIRONMENT Federal natural resources and environment programs manage public lands and resources for their preservation, conservation, and economic development; work with State governments to ensure a clean environment; and encourage increased knowledge and understanding of the environment. Pollution control and abatement—Efforts to control pollution of air, water, and land are carried out through direct Federal programs and through financial assistance to State and local governments. Regulatory, enforcement, and research programs.—Proposed budget authority in 1985 for regulatory, enforcement, and research programs is 8% higher than in 1984. This budget provides for an aggressive enforcement program; initiatives to identify and remove dioxin contamination and to establish Federal emission limits on toxic air pollutants; and the acceleration of regulation and issuance of permits for storage and disposal of hazardous wastes. Research will be focused on knowledge needed to develop effective regulations within statutory deadlines, and on projects of significant environmental concern. Budget authority for the Government-wide acid rain research effort will be increased by 100%, to $55 million in 1985. In addition to the research effort, a program to restore lakes with high acid levels will be initiated through the Fish and Wildlife Service, and a new pollution control technology that cheaply reduces sulfur dioxide emissions will be demonstrated through a joint Federal-private sector initiative. Hazardous substance response fund.—The hazardous substance response trust fund finances clean-up of abandoned hazardous waste sites and hazardous chemical spills. Budget authority in 1985 is $640 million, a 39% increase over 1984. This will support a significant increase in the number of waste sites that can be cleaned. Sewage treatment plant construction grants.—This program assists State and local governments in building sewage treatment systems. The $0.5 billion decrease in outlays from 1983 to 1984 reflects completion of expenditures from grants approved before 1982. The 1985 budget continues budget authority at the authorized level of $2.4 billion in recognition of the 1982 enactment of program reforms. Water resources.—Most of the funds for water resources are for continued construction of projects started in previous years. All corps of engineers and bureau of reclamation projects are budgeted 5-49 NATURAL RESOURCES AND ENVIRONMENT NATIONAL NEED: USING AND PRESERVING NATURAL RESOURCES AND PROTECTING THE ENVIRONMENT (Functional code 300; in millions of dollars) Major missions and programs 1983 actual 1984 estimate 1985 estimate 1986 1987 estimate estimate BUDGET AUTHORITY Pollution control and abatement: Regulatory, enforcement and research programsHazardous substance response fund Oil pollution funds Sewage treatment plant construction grants Offsetting receipts Subtotal, pollution control and abatement. Water resources: Construction, operations, and maintenance, etc., Offsetting receipts: Existing law Proposed legislation (navigation user fees)... Subtotal, water resources.. Conservation and land management: Management of national forests, cooperative forestry and forestry research Management of public lands Mining reclamation and enforcement Conservation of agricultural lands Other Offsetting receipts Subtotal, conservation and land management.. Recreational resources: Federal land acquisition: * Existing law Proposed legislation Urban park and historic preservation funds.. Operation of recreational resources Offsetting receipts: Existing law Proposed legislation (user fees) Subtotal, recreational resources Other natural resources: Program activities Offsetting receipts: Existing law Proposed legislation Subtotal, other natural resources.. Total, budget authority 1 1,028 210 9 2,430 1,088 460 9 2,430 -11 1,177 640 9 2,400 -51 1,168 475 9 2,400 -56 1,166 475 9 2,400 -86 3,677 3,976 4,175 3,996 3,964 4,742 3,885 3,975 4,283 4,480 -137 -169 -170 -200 -222 -200 -241 -200 4,605 3,716 3,605 3,861 4,039 2,058 1,692 1,751 1,746 1,739 434 455 441 433 464 379 342 361 377 274 442 614 448 446 599 285 295 274 280 319 -1,831 -2,597 -2,990 -3,291 -3,635 1,883 801 285 32 0 27 8 197 -30 197 -30 197 -30 91 1,243 35 1,148 1,219 1,230 1,245 -55 -60 -16 -65 -23 -68 -23 -72 -23 1,581 1,394 1,298 1,305 1,317 1,560 1,614 1,509 1,521 1,514 -13 -11 -36 -9 -35 -12 1,547 1,603 -32 -4 1,473 1,476 1,467 13,294 11,489 Includes budget authority from State grants financed by the land and water conservation fund. -356 10,837 10,630 10,932 5-50 THE BUDGET FOR FISCAL YEAR 1985 NATIONAL NEED: USING AND PRESERVING NATURAL RESOURCES AND PROTECTING THE ENVIRONMENT—Continued (Functional code 300; in millions of dollars) Major missions and programs OUTLAYS Pollution control and abatement: Regulatory, enforcement and research programsHazardous substance response fund Oil pollution funds Sewage treatment plant construction grants Offsetting receipts Subtotal, pollution control and abatement. Water resources: Construction, operations, and maintenance, etc.. Offsetting receipts: Existing law Proposed legislation (navigation user fees)... Subtotal, water resources.. 1983 actual 1984 estimate 1985 estimate 1986 estimate 1987 estimate 1,129 148 4 2,983 1,099 340 9 2,500 -11 1,178 535 9 2,500 -51 1,170 540 9 2,340 -56 1,180 495 9 2,210 -86 4,263 3,937 4,171 4,003 3,808 4,038 4,376 4,200 4,150 4,380 -137 -169 -170 -200 -222 -200 -241 -200 3,901 4,207 3,830 3,728 3,939 1,835 1,763 453 440 210 253 634 568 327 288 -2,597 -2,990 1,789 428 300 491 295 -3,291 1,738 429 346 463 293 -3,635 Conservation and land management: Management of national forests, cooperative forestry and forestry research Management of public lands Mining reclamation and enforcement Conservation of agricultural lands Other Offsetting receipts 1,823 489 163 576 283 -1,831 Subtotal, conservation and land management- 1,503 82 6 33 2 1 3 -366 330 59 1,121 385 95 1,203 284 52 1,254 242 23 1,243 230 2 1,236 -55 -60 -16 -65 -23 -68 -23 -72 -23 1,454 1,608 1,502 1,417 1,374 1,561 1,700 1,557 1,530 1,516 -13 -11 -36 -9 -35 -12 1,548 1,689 -32 -4 1,521 1,485 1,469 12,669 12,302 11,346 10,645 10,224 Recreational resources: Federal land acquisition 1 Urban park and historic preservation funds Operation of recreational resources Offsetting receipts-. Existing law Proposed legislation (user fees) Subtotal, recreational resources Other natural resources: Program activities Offsetting receipts: Existing law Proposed legislation Subtotal, other natural resourcesTotal, outlays * $500 thousand or less. 1 Includes outlays from State grants financed by the land and water conservation fund. NATURAL RESOURCES AND ENVIRONMENT 5-51 to continue on schedule. Even so, outlays for construction decline because many projects are being completed. Two new construction starts are budgeted for the Corps of Engineers and two for the Bureau of Reclamation. State and local governments and private project sponsors will be expected to pay a greater share of new project costs than has been the case in the past. The 1985 budget includes offsetting receipts of $200 million in navigation user fees in anticipation of legislation to recover capital and operating expenses of deep draft and inland waterway projects. Conservation and land management—Changes in these programs reflect the administration's efforts to improve the management and productivity of the national forests and public lands, to streamline mineral leasing programs, and to place maximum responsibility with the States for coal surface mining regulatory and reclamation programs. Management of national forests, cooperative forestry, and forestry research.—Proposed budget authority in 1985 for direct management of national forests is $1.0 billion. This amount provides for an increase in planned program levels in 1985 of $17 million, after adjusting for funding for forest fire fighting and for budgetary accounting changes. The productivity of national forest management will be improved by carefully controlling costs, adjusting management procedures, and paying close attention to benefit-cost relationships. The objective is to produce timber, recreation, and other products or services at the lowest unit costs. Careful attention will be given to both market values of resources and non-market values, such as water quality, and their associated costs. Planned timber sales from national forest lands in 1985 of 11.2 billion board feet (BBF), together with the 40 BBF sold but still uncut at the end of 1984, should be adequate to respond to anticipated increases in housing construction in 1985 and subsequent years. Receipts from the harvest of timber are estimated at over $1.0 billion in 1985, 25% of which is paid under current law to States for schools and roads in the counties of origin. Legislation will be proposed to compute these payments on a tax equivalent basis in 1985. Budget authority of $103 million in 1985 for forestry research programs will continue to address high-priority projects while limiting Federal funding for research projects that directly support private industry. Budget authority for contributions to State and private forestry programs will be reduced from $61 million in 1984 to $26 million in 1985. Funding will be retained to provide for national data collec420-000 O - 84 - 12 : QL 3 5-52 THE BUDGET FOR FISCAL YEAR 1985 tion, information dissemination, and limited but specialized technical assistance to States on national problems. General grants to States for fire protection and forestry technical assistance are not proposed for 1985. Management of public lands.—These programs provide for administration of approximately 310 million surface acres of public lands for multiple use and about 370 million acres of federally owned subsurface mineral rights. Streamlined procedures and management initiatives permit slightly reduced budget authority in 1985 without reducing products or services. Emphasis will be placed on mineral leasing, realty transfers, data support systems, and renewable resource activities such as those affecting water, timber, or wildlife, including hazardous waste assessment. Mining reclamation and enforcement.—An increase of $27 million in budget authority is proposed for State grants for regulation of the surface effects of coal mining and for approximately 375 projects to reclaim abandoned mined lands in 23 States. A part of this increase is offset by changes in other Federal activities. Conservation of agricultural lands.—Budget authority for these programs declines 27% in 1985. Technical and financial assistance for conservation will concentrate on high priority soil and water resource problems. A greater role is envisioned for State and local governments and landowners in financing and pursuing good soil and water conservation practices on private lands. Recreational resources.—The administration's first priority continues to be the improvement and maintenance of existing nationally significant recreation resources such as national parks and wildlife refuges. Since the goal of correcting for years of past neglect of existing parks and refuges is nearing completion, the administration is proposing $158 million of budget authority for acquisition of additional park and refuge land in 1985. The budget also includes $8.0 million in budget authority for State grants for wetland conservation in support of a comprehensive legislative initiative to protect wetlands and waterfowl resources. Grants to States for outdoor recreation and for historic preservation are not funded in 1985. These needs can be met through State and local resources and the positive effect of Federal tax incentives on private investment in historic buildings. The administration again proposes to increase fees for recreational use of national parks, forests, and related facilities, so that those who use them will pay more for their upkeep and maintenance than those taxpayers who do not use them. For 1985 these receipts, including some recreation receipts not counted in this NATURAL RESOURCES AND ENVIRONMENT 5-53 subfunction, are estimated to be about $100 million, $48 million above 1984. Operation of recreational resources.—An important administration initiative in the operation of recreational resources is a 5-year effort to improve maintenance and to ensure the quality and accessibility of the national parks to all Americans. The administration proposes $257 million in budget authority for construction and repair of the national park system, including $157 million for the national park restoration and improvement program and $100 million for park road improvements funded through the highway trust fund. Additional 1985 budget authority of $558 million is proposed to operate and maintain the 334 parks, covering 75 million acres, of the national park system. Other natural resources.—These activities focus on understanding, conservation, and careful husbandry of the Earth's resources, structure, and environment through research and development and information dissemination programs. They comprise elements of the Geological Survey, the Bureau of Mines, and the National Oceanic and Atmospheric Administration (NOAA). Requested 1985 budget authority of $118 million for the Bureau of Mines is less than requested in prior years because of reductions in the mineral institute program, which is not authorized in 1985, and in applied research, which should be the responsibility of the mining industry. Funding for NOAA programs in this category reflects a decrease of approximately 10% in budget authority from $1,011 million in 1984 to $913 million in 1985. Reductions are proposed for State and industry financial assistance and lower priority research and service programs. Estimated outlays for 1985 are $954 million. This funding maintains the priority life-safety, resource management and development programs, and atmospheric and oceanic research and services. Additional funding is included in later years to allow NOAA to replace obsolete equipment and to upgrade its operations related to its severe weather detection and warning mission. Offsetting receipts.—Offsetting receipts from the entire natural resources and environment function—primarily from user fees, sales of products, rents and royalties—are expected to rise from $2.9 billion in 1984 to $3.5 billion in 1985. Management improvements.—Management improvements are proposed that will reduce outlays in this function by more than $100 million over the next three years, primarily through consolidating and streamlining administrative activities. 5-54 THE BUDGET FOR FISCAL YEAR 1985 Credit programs.—The 1985 credit budget in this function is proposed to increase $20 million over 1984 in programs operated by the Bureau of Reclamation. These direct loans are made to State and local governmental entities for construction and rehabilitation of irrigation systems and for storage of municipal or industrial water supplies. CREDIT PROGRAMS—NATURAL RESOURCES AND ENVIRONMENT (In millions of dollars) Actual 1983 Direct loans: Water resources and other loan programs: New obligations Net outlays Outstandings Total credit budget (new obligations) Estimate 1984 1985 1986 1987 96 21 371 54 74 445 66 69 514 28 19 533 9 5 528 96 54 66 28 9 Tax expenditures.—As an incentive to encourage production, certain capital costs associated with exploration and development of nonfuel minerals may be expensed rather than depreciated over the life of the asset. In addition, most nonfuel-mineral extractors use percentage depletion, rather than cost depletion. Percentage depletion is more generous than cost depletion in that total deductions are not limited to the cost of the investment. The total estimates for these two provisions are $65 million and $625 million, respectively, in 1985. Interest on State and local government debt issued to finance the pollution control and waste disposal facilities of private firms is excluded from income subject to tax; the resulting estimate for 1985 is $1.3 billion. A special 25% tax credit is available for expenditures made to restore certain historic structures. The 1985 estimate of $470 million for this provision includes the remaining tax subsidies from special depreciation treatment available under prior law. Special benefits are provided to the timber and iron industries in order to encourage production. The gains on the cutting of timber and royalties from iron ore deposits are taxed at capital gains rates, which are lower than rates on ordinary income. For 1985, this results in a tax expenditure of $1.1 billion and $40 million, respectively. Private forestry is additionally encouraged because a limited amount of reforestation expenditures is eligible for special tax credits and write-offs. This tax expenditure is $55 million in 1985. Tax expenditures for natural resources and environment total an estimated $3.6 billion in 1985. AGRICULTURE 5-55 AGRICULTURE Federal agriculture programs are intended primarily to limit economic harm to farmers from price fluctuations and to maintain farm income. The administration's farm program for 1985 would continue the price support and credit programs offered over the past several years. In light of the greatly reduced rate of inflation in farm production costs, legislation has been introduced to eliminate the automatic increase in target prices for wheat, feed grains, cotton, and rice for the 1985 crop year. This would bring production incentives down to levels that prevailed prior to recent sharp increases in price supports mandated in the 1981 Farm Bill. The result will be a better supply/demand balance for most major agricultural commodities and reduced subsidy payments. In 1983, over $35 billion of Federal resources (consisting of total on- and off-budget authority in this function) went to farmers. Net farm cash income is expected to reach a record level of over $42 billion in 1984. The higher income will enable farmers to repay more of their loans and result in lower target price deficiency payments in 1984. As a result, total 1984 agriculture outlays are expected to decline by more than 50% from 1983. The 1985 increase in total outlays for the agriculture function of $3.6 billion is due mostly to increased cash payments to farmers to meet the target prices set by law, increased commodity net lending, and potential nonrepayments of foreign debt under the CCC export credit guarantee program. Farm income stabilization.—Reducing the economic risk in farming is the major Federal involvement in the agricultural sector, representing 88% of estimated 1985 outlays in the agriculture function. Commodity price support and related programs.—Price support and related programs were created to stabilize, support, and protect farm income and prices, and to facilitate the orderly distribution and maintenance of a balanced and adequate supply of agricultural commodities and their products. The Commodity Credit Corporation (CCC) provides price support to producers of agricultural commodities through loans, purchases, payments, and other means. 5-56 THE BUDGET FOR FISCAL YEAR 1985 NATIONAL NEED: IMPROVED AGRICULTURE (Functional code 350; in millions of dollars) Major missions and programs 1984 estimate 1983 actual 1985 estimate 1986 estimate 1987 estimate BUDGET AUTHORITY Farm income stabilization: Commodity price support and related programs: Existing law Proposed legislation Crop insurance Agricultural credit Other programs: Existing law Proposed legislation Subtotal, farm income stabilization.. Agricultural research and services: Research programs Extension programs Marketing programs: Existing law Proposed legislation Animal and plant health programs: Existing law Proposed legislation Economic intelligence Other programs Offsetting receipts Subtotal, agricultural research and services. Total, budget authority 27,432 529 1,306 2 0 10,057 1 9,800 -1,202 -1,460 410 411 368 1,768 1,216 1,090 63 54 29,330 9,750 1,750 459 1,118 2,442 53 -2 10,363 10,018 53 -2 9,628 712 329 752 334 752 299 751 299 747 299 141 133 132 -2 132 —2 131 -2 21 8 23 7 167 182 -114 1,698 184 196 -87 1,786 255 -27 190 215 -97 1,717 255 -33 189 214 -97 1,707 255 -43 188 213 -97 1,690 31,028 4,227 12,080 11,725 11,318 53 _2 For several years prior to 1983, good growing conditions resulted in unexpected increases in farm crop production. The increased supply coinciding with a drop in expected demand caused large surpluses of farm goods and low prices. However, the 1983 payment-in-kind (PIK) program plus the recent drought temporarily slowed the growth in surplus supply of some crops. Thus, commodity price support outlays are expected to decline from $18.9 billion in 1983 to $6.8 billion in 1984. Outlays of $1.3 billion in 1984 and $2.0 billion in 1985 will be made for purchases of dairy products for price support purposes and the new program of payments to dairy farmers for reducing production. If present programs were unchanged, budget outlays for price supports would increase to $11.0 billion in 1985 and $10.7 billion in 1986. However, the administration's proposed target price freeze will reduce outlays by more than $6 billion over 5 years, beginning in 1985. The CCC also provides assistance in expanding U.S. agriculture markets abroad. The value of agricultural exports in 1983 was $34.8 billion, while imports totaled $16.4 billion, resulting in a 5-57 AGRICULTURE NATIONAL NEED: IMPROVED AGRICULTURE—Continued (Functional code 350; in millions of dollars) Major missions and programs OUTLAYS Farm income stabilization: Commodity price support and related programs: Existing law Proposed legislation Crop insurance Agricultural credit Other programs: Existing law Proposed legislation Subtotal, farm income stabilization.. Agricultural research and services: Research programs Extension programs Marketing programs: Existing law Proposed legislation Animal and plant health programs.Existing law Proposed legislation Economic intelligence Other programs Offsetting receipts Subtotal, agricultural research and services. Total, outlays ADDENDUM Off-budget Federal entity: Federal Financing Bank: Agricultural credit: Budget authority Outlays 1983 actual 1984 estimate 18,858 6,765 330 1,408 635 1,462 32 1985 estimate 65 1986 estimate 1987 estimate 10,962 10,665 10,300 -120 -1,985 -1,725 327 409 366 1,215 1,366 1,255 55 -2 10,354 10,250 54 -2 20,628 8,927 -2 12,599 690 323 738 333 744 305 738 299 747 299 121 128 132 -2 132 -2 131 -2 21 3 25 7 159 169 -114 183 196 -87 255 -27 189 221 -97 255 -33 189 215 -97 255 -43 188 212 -97 1,578 1,766 1,720 1,695 1,690 22,206 10,693 14,319 12,048 11,940 4,160 695 6,934 1,539 4,394 237 1,314 64 459 74 positive trade balance of $18.4 billion. The sheer magnitude of these exports mandates that reliance on free-market commercial exports continues to be the driving force in the success of U.S. agricultural trade. Nevertheless, export credit assistance is provided by CCC through direct loans and loan guarantees for the relatively small portion of export sales that could not occur without Federally subsidized credit. While CCC export credit affects only 14% of total agricultural exports, $12.7 billion in such assistance will be provided from 1981 through 1984. Total new export credit (including direct and guaranteed loans) planned for 1985 is $3.2 billion. Additional export assistance is provided through Public Law 480 food aid and the Export-Import Bank, shown in the international affairs function. 5-58 THE BUDGET FOR FISCAL YEAR 1985 Crop insurance.—The Federal Crop Insurance Corporation offers insurance to producers against crop losses from natural hazards. All-risk crop insurance is now available in all 3,000 agricultural counties. Insurance in force is expected to reach $7.8 billion in 1985, an increase of $2.9 billion over 1984. As the crop insurance program continues to expand, the Farmers Home Administration (FmHA) emergency loan program will be reduced correspondingly. Outlays depend primarily on the weather, the number of participants, and crop prices. Agricultural credit.—The U.S. relies primarily on private credit for agriculture, as it does in other sectors of the national economy. However, the Federal Government provides 16% of total farm credit, primarily for family farmers who cannot obtain credit elsewhere and for disaster mitigation. The Farmers Home Administration has lent $47 billion during the last 10 years. In 1983 alone, new direct loan obligations totaled $3.0 billion, with 18% of this amount going for disaster loans. At the end of 1983, outstanding agriculture credit insurance fund direct loans totaled $24.4 billion. The 1985 new loan level of $3.5 billion is $1.1 billion less than in 1984 because of an unanticipated one-time increase in 1984 emergency disaster loans in response to the recent drought and a 1-year reopening of the economic emergency loan program. Loans in 1985 are expected to return to normal levels. Outlays arising from direct loans in the agricultural credit insurance fund are financed through the Federal Financing Bank and are included in the off-budget deficit. Agricultural research and services.—Research helps to increase agricultural productivity, and it expands knowledge of human nutrition and food safety. The research program will place higher priority on long term basic research. Applied research and development with early profit potential will receive reduced Federal effort, since this is more appropriately financed by private industry. A major increase in outlays for biotechnology research ($28.5 million) is proposed for 1985, as this represents an important area of longterm basic research. Marketing programs.—To aid in the orderly marketing of farm products, the Federal Government provides a variety of services such as grain inspection and weighing; tobacco inspection; cotton classing; and meat, poultry, and livestock grading. Most of these services are now provided on a user-fee basis. Legislation authorizing user fees for marketing activities is expected to reduce outlays by $2 million a year, beginning in 1985. Animal and plant health.—The Federal Government carries out a number of programs to prevent the introduction and spread of 5-59 AGRICULTURE CREDIT PROGRAMS—AGRICULTURE (In millions of dollars) Actual 1983 Direct loans: Commodity price support and related loans (CCC): New obligations Net outlays Outstandings Agricultural credit insurance fund(FmHA): New obligations* Net outlays Outstandings Agricultural credit insurance fund (loans held by FFB): 1 Net outlays Outstandings Total, direct loans: New obligations. Net outlays Outstandings Guaranteed loans-. Export credit (CCC): New commitments Net change Outstandings Agricultural and emergency credit (FmHA): New commitments Net change Outstandings Total, guaranteed loans: New commitments Net change Outstandings Total credit budget (new obligations and new commitments) Estimate 1984 1985 1986 1987 13,915 3,522 16,007 6,147 -7,323 8,684 6,124 589 9,272 6,700 -322 8,950 6,400 -250 8,700 3,022 -517 278 4,557 -14 264 3,503 3,451 3,432 24 6 24 6 24 6 695 24,107 1,539 25,646 237 25,884 64 25,948 74 26,022 16,937 10,704 3,701 -5,798 40,392 34,594 9,627 826 35,420 10,151 -258 35,162 9,832 -176 34,986 4,669 1,708 4,357 4,000 2,242 6,599 3,000 546 7,145 3,000 -45 7,100 3,000 -350 6,750 71 -107 1,025 156 -56 969 206 -130 839 206 -52 787 206 -62 724 4,739 1,600 5,382 4,156 2,186 7,568 3,206 416 7,984 3,206 -97 7,887 3,206 -412 7,474 21,676 14,860 12,833 13,357 13,038 1 The direct lending activities of the Farmers Home Administration (FmHA) are financed by the Federal Financing Bank (FFB). Certificates of beneficial ownership (CBO's) are issued by the FmHA. According to law, these certificates are backed by loans that the agency continues to service. FmHA guarantees the CBO's, sells them to the FFB, and repurchases them upon maturity. FFB net outlays for REA represent acquisition of CBO's less repurchases by FmHA. Increases in the volume of sales of CBO's are added to FFB direct loan outstandings, while the FmHA's direct loan outstandings decrease by the amount of CBO's sold to the FFB. plant and animal pests and diseases that can cause severe losses in crop yields or livestock. The 1985 budget provides for user fees to offset partially brucellosis control program costs, which will reduce net Federal outlays from $69.5 million in 1984 to $36.3 million in 1985. Management improvement.—Management improvements are being implemented in the Department of Agriculture that are expected to reduce outlays by $149 million in 1985, primarily through modernizing cash management procedures and consolidating administrative services. 5-60 THE BUDGET FOR FISCAL YEAR 1985 Tax expenditures.—Agriculture is promoted by several tax expenditures. The tax code permits farmers to immediately deduct various expenses, such as those for feed, fertilizer, and planting, rather than capitalizing them, as is the normal rule. In addition, the sale of certain farm assets may qualify for capital gains treatment rather than ordinary income. The 1985 estimates for these two provisions are $610 million and $785 million, respectively. The tax expenditures for agriculture are expected to total $1.3 billion in 1985. COMMERCE AND HOUSING CREDIT 5-61 COMMERCE AND HOUSING CREDIT There is a recognized national need to promote the private financing of mortgage credit and to support an environment in which there are fair and equitable opportunities for business development and growth. Commerce and housing credit programs supplement private sector financing of the business and housing sectors. Assistance is provided for mortgage credit, deposit insurance, the Postal Service, and other forms of commerce, including small business. Direct loan or loan guarantee programs make up most of the Federal activity in this function. The credit programs tables within this section reflect the total credit budget activity of these programs. The 1985 budget proposes $6.0 billion in direct loan obligations and $44.2 billion in guaranteed loan commitments. Housing activity is expected to continue at its current strong level in calendar years 1984 and 1985. Housing starts, which reached 1.7 million units in 1983, are expected to grow to 1.8 million units in 1984 and to exceed 1.9 million units in 1985. To ensure that the private sector has the opportunity to compete with the Government and Government-sponsored enterprises in the secondary mortgage market, the administration has made a number of regulatory and administrative changes that will eliminate unnecessary barriers to the issuance of private mortgagebacked securities (MBSs). In addition, the administration supports further legislative changes to the Securities Act and the Securities Exchange Act, which would remove obstacles that have restricted private issuers of MBSs in relation to Government or Governmentsponsored agency issuers. Finally, the administration supports amending the Internal Revenue Code to authorize TIMs (trust for investments in mortgages), a new type of MBS that will expand the market for MBSs to a broader range of investors, and to tax the Federal Home Loan Mortgage Corporation (FHLMC). These changes have resulted and will result in improved competition, and allow the entire secondary mortgage market to keep pace with changes in an increasingly deregulated financial environment. Consistent with these changes, the administration remains committed to the total privatization of two housing-related, Government-sponsored enterprises—the Federal National Mortgage Association and the FHLMC. An interagency Cabinet-level group will continue to pursue this goal. Because they are sponsored by the Federal Government, these two enterprises receive special advantages in the securities markets that completely private institutions do not have. 5-62 THE BUDGET FOR FISCAL YEAR 1985 NATIONAL NEED: COMMERCE AND HOUSING CREDIT (Functional code 370; in millions of dollars) Major missions and programs 1983 actual 1984 estimate 1985 estimate 1986 estimate 1987 estimate BUDGET AUTHORITY Mortgage credit and thrift insurance: Mortgage purchase activities (GNMA) Mortgage credit (FHA) 2 183 500 2,102 120 179 631 2,008 61 178 219 498 1,844 10 209 159 530 2,021 10 1,412 167 566 2,080 10 2,787 2,998 2,749 2,929 4,234 789 879 970 -279 807 -364 776 -332 789 879 692 443 444 1,017 598 569 613 553 211 212 236 249 206 260 186 623 242 5 206 609 234 610 299 615 Subtotal, other advancement of commerce 1,694 1,619 1,631 1,692 1,716 Total, budget authority 5,270 5,496 5,071 5,064 6,394 Housing for the elderly or handicapped Rural housing programs (FmHA) National Credit Union Administration Subtotal, mortgage credit and thrift insurance Postal Service: Existing law Proposed legislation Subtotal, Postal Service Other advancement of commerce: Small business assistance Technology utilization: Existing law Proposed legislation Economic and demographic statistics Other Where use of scarce Federal resources is necessary and justified, the 1985 credit budget targets these resources specifically to those groups with the greatest need. This budget ensures the efficient and effective use of limited Federal credit resources by: • ensuring a strong private economy by acting only as a lender of last resort in certain areas; • targeting rural housing programs to low-income families occupying substandard housing; • emphasizing assistance to minority and handicapped borrowers through guarantees of loans by the Small Business Administration, with the Government assuming risk for these borrowers when the market overestimates the risk; and • maintaining the availability of the Federal Housing Administration mortgage insurance programs while emphasizing improved processing and the absence of rate regulation. A variety of management reform initiatives related to programs included in this function are underway or planned. Improvements in the Department of Commerce, Department of Housing and Urban Development, and the Small Business Administration include consolidating administrative services; integrating and improving financial accounting and management systems; and evalu- 5-63 COMMERCE AND HOUSING CREDIT NATIONAL NEED: COMMERCE AND HOUSING CREDIT—Continued (Functional code 370; in millions of dollars) Major missions and programs OUTLAYS Mortgage credit and thrift insurance: Mortgage-backed securities (GNMA) Mortgage purchase activities (GNMA) Mortgage credit (FHA) Housing for the elderly or handicapped Rural housing programs (FmHA) Federal Deposit Insurance Corporation Federal Savings and Loan Insurance Corporation.. National Credit Union Administration Subtotal, mortgage credit and thrift insurance.. Postal Service: Existing law Proposed legislation 1983 actual 1984 estimate 1985 estimate 1986 estimate 1987 estimate -153 -189 -225 -278 -328 1,095 1,366 418 1,444 319 -192 -753 -1,157 -1,436 -1,608 800 712 803 803 648 1,830 2,085 1,842 2,012 1,974 -613 -1,424 -1,696 -1,975 -2,220 -453 -700 -1,025 -958 -946 -189 -125 -38 -38 -39 2,125 1,063 -1,177 -1,544 -1,075 807 -364 443 776 -332 879 970 -279 692 909 198 193 208 764 228 197 675 567 243 203 601 610 240 227 589 562 246 275 699 Subtotal, other advancement of commerce.. 1,508 1,863 1,613 1,666 1,782 Total, outlays. 4,422 3,805 1,127 564 1,151 200 322 2,163 1,209 4,180 2,801 608 102 1,032 1,028 4,440 1,755 6,112 2,182 3,963 1,853 1,187 1,187 1,142 992 261 182 730 636 525 409 515 390 515 384 4,901 2,259 9,005 4,027 8,669 5,063 2,310 1,679 2,688 2,404 79 8 Subtotal, Postal Service Other advancement of commerce: Small business assistance Technology utilization Economic and demographic statistics. Other 89 7 789 444 ADDENDUM Off-budget Federal entities: Postal Service: Budget authority Outlays Federal Financing Bank: Rural housing insurance fund: Budget authority Outlays Small business assistance: Budget authority Outlays Total: Budget authority.. Outlays ating specific functions to determine whether they can be accomplished more efficiently by the private sector. The 1985 budget proposes $5.1 billion in budget authority and $1.1 billion in estimated budget outlays for commerce and housing credit. Mortgage credit and thrift insurance programs are the largest portion of the assistance, with $2.7 billion in proposed budget authority in 1985. 5-64 THE BUDGET FOR FISCAL YEAR 1985 Mortgage credit and thrift insurance.—The most significant contribution the Federal Government can make to both the housing industry and individual homebuyers is to promote prudent fiscal and monetary policies that support stable, non-inflationary economic growth and reasonable interest rates. Hence, the focus of Government mortgage credit programs will be on areas the private sector does not serve. Mortgage-backed securities.—The Government National Mortgage Association (GNMA) supports the mortgage market through guarantees of mortgage-backed securities. For 1984, a new loan guarantee commitment limitation of $68.2 billion has been enacted, and guarantees are expected to be issued on about $40.0 billion in securities. These securities are backed by pools of mortgages that are insured by the Federal Housing Administration, or guaranteed by the Veterans Administration or the Farmers Home Administration. For 1985, the administration proposes to retain the new commitment limitation at $68.2 billion; about $42.0 billion of securities are expected to be guaranteed. The credit programs table shows the new commitment limitation proposed for GNMA guarantees. Table F-15 of Special Analysis F, "Federal Credit Programs/' shows the estimated guaranteed loans. Mortgage purchase activities.—The Housing and Urban-Rural Recovery Act of 1983 repealed the statutory authority for the GNMA tandem mortgage subsidy programs, which made direct loans at large losses to the Federal Government. For 1985, the administration proposes that Treasury forgive the debt owed it by GNMA, and that the remaining fund balances be transferred to the GNMA management and liquidating functions fund. However, to retain comparability with prior years, the data in the national needs table for GNMA mortgage purchase activity exclude the effects of the debt forgiveness proposal. Mortgage credit.—Federal Housing Administration (FHA) provides mortgage and loan insurance for families who may be unable to obtain a mortgage without Federal insurance. FHA mortgage credit is one of the largest programs in the Federal credit budget. Many families, particularly first-time homebuyers, can afford only a low downpayment when purchasing a home. Mortgage lenders, however, are reluctant to make low downpayment loans unless the mortgages are insured. Although private mortgage insurers currently insure more mortgages and charge lower premiums than FHA, some homebuyers—particularly those able to make only very low downpayments—may be unable to obtain private mortgage insurance. Thus, these homebuyers require FHA mortgage insurance to purchase a home. COMMERCE AND HOUSING CREDIT 5-65 In addition, FHA insurance on mortgages is often sought by mortgage bankers for use in conjunction with GNMA guarantees of pools of insured mortgages. These GNMA guarantees provide mortgage bankers and other lenders with the means to finance mortgages, using little of their own capital. The administration proposes to continue the 1984 commitment limitation of $50.9 billion in 1985. However, it is expected that only $40.9 billion of commitments will actually be issued in 1985. Effective September 1983, premiums for FHA single-family mortgage insurance are being collected in one lump sum at the time of settlement. Homebuyers have the option of paying the entire amount out of pocket or including it in the mortgage amount. Although the level of the insurance premium is only sufficient to maintain actuarial soundness of the FHA fund, the up-front collections produce a sizeable increase in income to the FHA fund. Thus, net receipts to the FHA fund are projected at $0.8 billion in 1984 and $1.2 billion in 1985. The administration is also taking a number of steps to improve the availability of and reduce the delay in obtaining FHA mortgage insurance. Processing is being expedited under a new procedure that bypasses the need for any preliminary commitment approvals. Approved lenders take responsibility for underwriting and then submit the mortgage loans to HUD for final insurance endorsement. By 1985, approximately half of FHA's single-family mortgage insurance is expected to be handled under this new arrangement. This procedure is one of the administration's major management initiatives to deliver governmental services more efficiently through expanded use of the private sector. As proposed by the administration, the Housing and UrbanRural Recovery Act of 1983 eliminated FHA rate ceilings. This will reduce delays caused by the need to adjust points that are paid to the lender at the time of settlement on a home mortgage sale. The Act also authorizes HUD, on a limited basis, to make FHA insurance available for a number of alternative mortgage instruments, particularly indexed and adjustable rate mortgages, and to reinsure mortgages originally insured by private mortgage insurers. Finally, the Act reduced the downpayment required of homebuyers who are seeking to obtain an FHA insured mortgage for $50,000 or less. Many of these changes will increase HUD's ability to provide FHA insurance to potential homebuyers who have had difficulty obtaining private mortgage insurance or home mortgage financing. Housing for the elderly or handicapped.—In addition to supporting private market mortgage financing with FHA insurance, HUD provides direct loans to finance the construction of rental housing for the elderly and the handicapped. The budget proposes $500 million of new direct loan obligations in 1985. Outlays for this 5-66 THE BUDGET FOR FISCAL YEAR 1985 program are estimated to be $803 million in 1984 and 1985. The units constructed under this program also receive Section 8 new construction subsidies, which are discussed under the income security function, to make them affordable to low-income elderly or handicapped households. Rural housing programs (FmHA).—The two principal loan programs of the Farmers Home Administration (FmHA) provide lowinterest direct loans to help low-income families purchase homes and to support construction of privately-owned rental housing. These programs are available to rural communities of 10,000 or less, and to communities of 10,000 to 20,000 outside metropolitan statistical areas. The number of households served by the low-income homeownership program will grow by about 48,000 between 1983 and 1985 to 453,000. As units in planning or under construction are completed, the number of units financed with subsidized loans from FmHA's rental housing program will increase by about 46,000 between 1983 and 1985, to 315,000 units. To ensure that very-low-income families can afford these units, 124,000 households will receive additional rent subsidies from either HUD or FmHA. The 1985 budget proposes $2.4 billion in new direct loan obligations, a reduction of $0.9 billion from the 1984 level. This reduction reflects both improvements in the unsubsidized housing market and increased efforts by HUD to make its housing programs available in rural areas, including a demonstration program in cooperation with private mortgage insurers. FmHA will improve its efforts to ensure that truly needy households are the primary beneficiaries of the rural housing programs. The agency will first examine whether potential borrowers can obtain credit from another source before granting eligibility for homeownership loans. Outlays for FmHA housing programs in this function are expected to be $1.8 billion in 1985. A number of programs enhance the safety and soundness of the banking system and affect its responsiveness to the needs of both savers and borrowers. The Federal Deposit Insurance Corporation insures the deposits of all federally and many State chartered commercial and savings banks. Receipts are estimated to exceed expenses by $1.4 billion in 1984 and $1.7 billion in 1985. The Federal Savings and Loan Insurance Corporation, under the direction of the Federal Home Loan Bank Board, insures deposits of member savings and loan associations. Receipts are estimated to exceed costs by $0.7 billion in 1984 and, with improving economic conditions, an estimated $1.0 billion in 1985. The National Credit Union Administration (NCUA) regulates credit unions, provides liquidity assistance to member credit unions, and insures depositors' accounts. Receipts are estimated to COMMERCE AND HOUSING CREDIT 5-67 exceed costs by $125 million in 1984 and by $38 million in 1985. The decline in net receipts is due to unusually high, one-time revenues in 1984, when membership and capital stock subscriptions in NCUA's Central Liquidity Facility will greatly expand. Membership is estimated to grow from 5,300 credit unions to more than 18,000, nearly 90% of all credit unions. Postal Service.—The Postal Reorganization Act of 1970 established the U.S. Postal Service as an independent part of the executive branch. Outlays for the general operations of the Postal Service are excluded from Federal budget totals, except for reimbursements for revenue forgone, which subsidize the reduced rates for certain classes of mail. In the past, these reimbursements also included payment for certain liabilities of the former Post Office Department. These payments for 1982 through 1984 were postponed until 1985 by the 1981 Reconciliation Act. The deferred payments, totaling $240 million, are included in the 1985 budget. The request for 1985 reflects the administration's belief that postage costs should be paid by those who incur them, not by the taxpayer. Budget authority of $692 million is requested for 1985, $187 million below the enacted 1984 level. The administration continues to support legislation proposed last year that would reduce the revenue forgone subsidy to preferred-rate mailers to $400 million in 1985. No portion of this reduction is applied to the mail subsidy for the blind and handicapped. The 1985 budget also includes $52 million for a reconciliation payment to cover the cost of 1982 preferred rate mail. The administration proposes that the Postal Service operate in the future within the amount appropriated by Congress each year, not receiving additional amounts, such as reconciliation payments, to supplement the initial appropriation. Other advancement of commerce.—Federal programs attempt to support an environment for fair and equitable business opportunities by providing technical assistance and loan guarantees, by developing and distributing scientific standards, by collecting and disseminating information on the economy and population, by encouraging innovation and productivity growth, and by providing export promotion assistance to small and medium sized businesses. International trade and industry.—The administration supports the concept of a Department of International Trade and Industry that would consolidate the trade-related functions of the Government. The administration will continue to work with the Congress on this proposal. Small business assistance.—Net outlays for assistance to small business are estimated to total $567 million in 1985, a reduction of $197 million from the estimated 1984 level. The 1985 budget re420-000 O - 84 - 13 : QL 3 5-68 THE BUDGET FOR FISCAL YEAR 1985 quest for the Small Business Administration (SBA) again seeks elimination of subsidized on-budget direct loans with the exception of $41 million in direct financing for minority enterprise small business investment companies and $494 million of new direct loan obligations to cover claims on defaulted SBA guaranteed loans. In addition, $515 million of off-budget direct loans financed by the Federal Financing Bank, which are guaranteed by SBA, are proposed. Finally, $3.3 billion of new guaranteed loan commitments for business loans and pollution control equipment are proposed. As the credit programs table shows, the budget proposes phasing down SBA loan guarantee assistance to reach $0.9 billion by 1987. Handicapped and minority borrowers would have first priority for credit assistance. The reduction in SBA financial assistance is part of the administration's overall effort to restrain and reduce Federal credit programs to increase the availability of private credit for businesses. As a group, small businesses will benefit more from the administration's efforts to stabilize financial markets, reduce interest rates, eliminate burdensome regulations, and lower inflation, than from direct Federal credit subsidies. Since the vast majority of small businesses obtain financing without Federal assistance, the administration plans to assist only those businesses for which a valid case can be made that market imperfections may exist. Consistent with this philosophy, it is anticipated that 15% of SBA's guaranteed business loans will be made to minority-owned firms in 1985. In addition, the budget proposes that the other (non-credit) minority business assistance programs in the Department of Commerce and the SBA will operate at current levels in 1985 with outlays of $95 million. Other.—Several additional programs support the advancement of commerce. The National Bureau of Standards (NBS) develops and maintains the nation's system of measurements and standards. The 1985 budget proposes to improve the Bureau's scientific standards capabilities, especially in the areas of process and quality control, biotechnology, and materials. Lower priority NBS research and standards work will be phased out in areas for which the private sector should have a larger role. 5-69 COMMERCE AND HOUSING CREDIT CREDIT PROGRAMS—COMMERCE AND HOUSING CREDIT (In millions of dollars) Estimate Actual 1983 Direct loans: Mortgage-backed securities (GNMA): New obligations Net outlays Outstandings Mortgage purchase activity (GNMA): New obligations Net outlays Outstandings Mortgage credit (FHA): New obligations Net outlays Outstandings Housing for the elderly or handicapped: New obligations Net outlays Outstandings Rural housing (FmHA): New obligations 1 Net outlays Outstandings Rural housing of FmHA (loans held by FFB):* Net outlays Outstandings Central Liquidity Facility (NCUA): New obligations Net outlays Outstandings Small business assistance: 2 New obligations „ Net outlays Outstandings Small business assistance (loans made by FFB): New obligations 3 Net outlays Outstandings Small business assistance (loans held by FFB): 4 Net outlays Outstandings FDIC, FSLIC and other: New obligations Net outlays Outstandings Total, direct loans: New obligations Net outlays Outstandings 1984 1 * 6 1985 2 _\ 5 1986 1987 3 -1 4 500 -603 3,465 -312 -1,638 -1,460 3,153 1,515 55 1,488 894 5,044 1,716 104 5,148 1,647 -96 5,052 1,742 -77 4,975 1,873 1 4,976 633 829 4,470 666 827 5,297 500 762 6,059 525 663 6,722 551 639 7,361 2,952 -100 347 3,301 * 347 2,370 -80 266 2,403 * 266 2,332 * 266 46 992 1,755 2,182 1,853 1,187 25,676 27,858 29,711 30,897 31,889 194 -86 45 290 55 100 437 50 150 437 -25 125 437 -25 851 224 3,320 749 77 3,397 535 -66 3,331 547 -104 3,227 480 -160 3,067 430 192 951 575 646 1,597 515 419 2,016 515 400 2,416 515 394 2,810 -10 57 -10 47 -10 37 -10 27 -10 17 59 -285 1,217 36 -74 1,143 22 -321 823 19 -60 763 17 -61 703 7,108 7,336 6,028 6,191 6,209 874 512 1,761 2,811 3,492 44,598 48,091 48,964 49,476 51,237 5-70 THE BUDGET FOR FISCAL YEAR 1985 CREDIT PROGRAMS—COMMERCE AND HOUSING CREDIT—Continued (In millions of dollars) Actual 1983 Estimate 1984 Guaranteed loans: Mortgage-backed securities (GNMA): 5 64,225 68,250 New commitments 36,801 34,282 Net change 152,339 186,621 Outstandings Mortgage credit (FHA): New commitments 44,611 38,100 Net change 18,733 21,220 Outstandings 160,985 182,205 Rural housing (FmHA): New commitments 21 16 Net change -41 -70 Outstandings 957 998 Small business assistance: New commitments 2,619 3,325 Net change -657 257 Outstandings 8,772 9,029 Chrysler Corporation: Net change -1,200 FDIC, FSLIC, and other: New commitments 55 58 Net change 9 -37 Outstandings 268 259 Less guaranteed loans held as direct loans by GNMA: 6 New commitments 500 Net change -603 -312 3,465 3,153 Outstandings Total, guaranteed loans: New commitments Net change Outstandings Total credit budget (new obligations and new commitments) 1985 1986 1987 68,250 68,250 68,250 34,240 33,344 31,508 220,861 254,205 285,713 40,900 42,600 45,800 21,261 23,065 24,483 203,467 226,531 251,014 13 -180 777 4 -169 608 3,290 599 9,628 930 1,950 - 2 4 6 -1,464 9,382 7,918 4 -39 569 10 -24 243 10 -17 226 12 -18 209 -1,638 1,515 -1,460 55 4 6 46,809 41,495 44,213 44,564 46,746 17,371 21,757 23,293 24,093 22,971 167,549 189,306 212,600 236,692 259,663 53,917 48,831 50,241 50,755 52,955 * $500 thousand or less. ^ h e direct lending activities of the Farmers Home Administration (FmHA) are financed by the Federal Financing Bank (FFB). Certificates of beneficial ownership (CBO's) are issued by the FmHA. According to law, these certificates are backed by loans that the agency continues to service. FmHA guarantees the CBO's, sells them to the FFB, and repurchases them upon maturity. FFB net outlays for RHIF represent acquisition of CBO's less repurchases by FmHA. Increases in the volume of sales of CBO's are added to FFB direct loan outstandings, while the FmHA's direct loan outstandings decrease by the amount of CBO's sold to the FFB. 2 Direct loan obligations for 1983 are repurchases of defaulted guaranteed loans. 3 These are obligations to guarantee loans that the FFB will disburse. In effect, they are obligations for off-budget direct loans and are counted as such in the credit budget. Policy responsibility for these loans rests with the guaranteeing agency. The totals for small business assistance loans made by the FFB in this table are not identical to the entries in the addendum to the national needs table for off-budget Federal entities due4 to timing differences between budget authority and new obligations. Some direct lending activities of the Small Business Administration are financed by the FFB. Loan assets are issued by the agency. According to law, these assets are backed by loans that the agency continues to service. The agency guarantees the loan assets, sells them to the FFB, and repurchases them upon maturity. FFB net outlays for this account represent acquisition of loan assets less repurchases by the agency. Increases in the volume of sales of loan assets are added to FFB direct loan outstandings, while the agency's direct loan outstandings decrease by the 5amount of loan assets sold to the FFB. GNMA guarantees securities that are backed by pools of loans previously insured by the FHA, the Veterans Administration or the Farmers Home Administration. These secondary guarantees of loans are not added into guaranteed loan totals for the credit budget. 6 When guaranteed loans are acquired by a budget account, they become direct loans and are counted as such in this table. This deduction for GNMA eliminates overlap with direct loans presented above. COMMERCE AND HOUSING CREDIT 5-71 Tax expenditures.—The tax system provides a variety of incentives for investment in equipment, commercial and industrial structures, and residential housing. For example, the accelerated cost recovery system (ACRS), enacted as part of the Economic Recovery Tax Act of 1981 (ERTA), increases incentives to invest in buildings, rental housing and capital equipment by permitting faster write-offs of such expenditures. To the extent that allowable depreciation for tax purposes exceeds the rate at which assets actually depreciate, business tax liabilities are deferred. The investment tax credit also provides incentives for investment in capital equipment. Under the capital gains provisions of the tax code, income from the sale of capital assets held for more than one year is taxed at lower rates than income from any other source. The Federal Government also subsidizes homeownership by allowing deductions for mortgage interest and property taxes on owner-occupied homes. Additional benefits are provided by permitting capital gains on home sales to be either deferred or excluded from income. Tax expenditures for commerce and housing credit are listed in the accompanying table and discussed in more detail in Special Analysis G. 5-72 THE BUDGET FOR FISCAL YEAR 1985 TAX EXPENDITURES FOR COMMERCE AND HOUSING CREDIT (Outlay equivalents; in millions of dollars) Estimates Description 1983 Commerce and housing credit: Dividend and interest exclusion Net interest exclusion Exclusion of interest on State and local industrial development bonds Exemption of credit union income Excess bad debt reserves of financial institutions Exclusion of interest on life insurance savings Deducibility of interest on consumer credit Deducibility of mortgage interest on owner-occupied homes Deducibility of property tax on owner-occupied homes Exclusion of interest on State and local housing bonds for owner-occupied housing Exclusion of interest on State and local debt for rental housing Capital gains (other than agriculture, timber, iron ore and coal) Deferral of capital gains on homes sales Exclusion of capital gains on home sales for persons age 55 and over Carryover basis of capital gains at death Investment credit, other than employee stock ownership plans, rehabilitation of structures, energy property, and reforestation expenditures Accelerated depreciation of rental housing Accelerated depreciation of buildings other than rental housing Accelerated depreciation of machinery and equipment Safe harbor leasing rules Amortization of start-up costs Exclusion of interest on certain savings certificates Reinvestment of dividends in public utility stock Reduced rates on the first $100,000 of corporate income Total (after interactions), commerce and housing credit ] 1 1984 1985 635 620 2,195 205 680 6,175 9,270 20,945 8,050 2,155 240 1,090 6,645 10,155 23,280 8,880 640 2,730 2,105 265 1,410 7,285 10,920 25,330 9,725 1,735 715 24,815 2,170 950 5,415 1,885 895 25,450 2,370 1,040 6,045 1,645 1,080 27,445 2,550 1,120 6,845 26,435 585 320 12,950 3,450 195 670 590 8,600 30,130 715 360 19,305 2,935 290 105 670 10,100 34,190 795 415 26,715 2,640 400 685 11,045 170,590 183,990 206,155 The estimate of total tax expenditures for this function reflects interactive effects among the individual items. Therefore, the estimates cannot simply be added. TRANSPORTATION 5-73 TRANSPORTATION The Federal Government seeks to ensure a transportation system providing safe, efficient and economical movement of people and goods, and support for national defense. This requires private enterprise, State and local governments, and the Federal Government to carry out their responsibilities for the system. Federal programs supporting national priorities for ground, air, and water transportation are financed substantially by user fees. A safe and efficient transportation system is essential for the Nation's economic health and vitality. It provides mobility to citizens and serves as a distribution network for goods and services. The administration has placed a high priority on maintaining, upgrading, and improving the safety of this vital component of the economy. To this end, the administration requests increases in Federal funding for the interstate highway system, primary highways and bridges, highway safety, the national air navigation and traffic control system, and Coast Guard operations. Proposed budget authority for transportation programs is $29.5 billion for 1985. Primary responsibility for other portions of the transportation system lies outside the Federal purview. The administration looks to State and local governments to supply the major share of funding for non-interstate highways and public transportation, and to the private sector for commercial transportation. The budget reflects the continued effort of the administration to simplify Federal regulations and reduce the Federal role, where appropriate. The administration supports recent laws that reduce the Federal presence in the commercial activities of rail, trucking, airline, and ocean shipping industries. Consistent with these laws, the administration proposes a decrease in budget authority for the Interstate Commerce Commission to reflect its reduced statutory responsibilities. The budget also includes the termination of the Civil Aeronautics Board on January 1, 1985, as mandated by law. The administration stresses that those who benefit from Federal transportation programs should pay their cost through user fees. The administration has been successful in increasing user fees to support highway, transit, and aviation programs. The proportion of the Department of Transportation's total budget authority to be obtained from user fees will increase from 49% in 1982 to 72% in 1985. 5-74 THE BUDGET FOR FISCAL YEAR 1985 NATIONAL NEED: EFFICIENT TRANSPORTATION SYSTEMS (Functional code 400; in millions of dollars) Major missions and programs 1983 actual 1984 1985 1986 1987 estimate estimate estimate estimate 13,239 235 4,529 1,088 67 19,159 13,941 14,724 15,460 15,420 271 288 246 250 4,320 4,112 4,117 3,987 2,169 742 740 738 47 60 54 50 20,761 19,920 20,613 20,442 BUDGET AUTHORITY Ground transportation: Highways Highway safety Mass transit Railroads Regulation Subtotal, ground transportation.. Air transportation: Airports and airways Aeronautical research and technologyAir carrier subsidies Regulation Subtotal, air transportation.. Water transportation: Marine safety and transportation: Existing law Proposed legislation Ocean shipping Regulation Subtotal, water transportation.. Other transportation Total, budget authority.. 4,226 4,615 5,632 5,512 5,456 547 627 687 737 754 52 52 52 52 51 14 24 21 18 16 4,850 5,314 6,389 6,317 6,276 2,446 2,804 2,585 2,656 2,710 -4 -7 -6 -6 455 426 442 462 449 12 12 12 12 11 2,912 3,166 3,237 3,032 3,123 110 115 116 117 118 27,031 29,427 29,457 30,170 30,002 The Department of Transportation has embarked on a number of management reforms that are expected to reduce outlays by an average of $45 million annually over the next five years, starting with savings of $16 million in 1985. The Department will: (1) simplify and consolidate financial and administrative systems, (2) contract out services that are economically available from commercial sources, and (3) develop an automated accounting system. Ground transportation.—Proposed budget authority is $19.9 billion for highway, highway safety, mass transit, and railroad programs in 1985. This budget continues the policies set forth in the Surface Transportation Assistance Act of 1982 (STAA), which increased Federal revenues and programs for highways and mass transit. The budget also reflects the administration's continued effort to improve highway safety, and to address highway and transit capital rehabilitation and repair. Highways.—The STAA established the basic thrust and framework for a much enhanced Federal highway program through 1986. Under the Act, the highway motor fuels tax increased from four to 5-75 TRANSPORTATION NATIONAL NEED: EFFICIENT TRANSPORTATION SYSTEMS—Continued (Functional code 400; in millions of dollars) Major missions and programs 1983 actual 1984 estimate 1985 estimate 1986 estimate 1987 estimate OUTLAYS Ground transportation: Highways Highway safety Mass transit Railroads Regulation 8,905 11,305 13,187 13,745 14,270 227 255 293 273 276 3,759 3,936 3,990 4,261 4,236 1,364 2,558 1,125 877 759 54 63 61 51 48 Subtotal, ground transportation.... 14,316 18,116 18,631 19,228 19,587 Air transportation: Airports and airways Aeronautical research and technology.... Air carrier subsidies Regulation 3,360 4,048 4,380 5,046 5,250 563 641 693 711 740 52 54 56 57 52 24 22 19 16 14 Subtotal, air transportation.. Water transportation: Marine safety and transportation: Existing law Proposed legislation Ocean shipping Regulation Subtotal, water transportation., Other transportation Total, outlays ADDENDUM Off-budget Federal entities: U.S. Railway Association: Budget authority Outlays Federal Financing Bank: Railroads: Budget authority Outlays Total: Budget authority... Outlays 4,000 4,768 5,149 5,824 6,057 2,402 2,580 2,722 2,713 2,723 -7 -6 -6 -4 555 506 416 402 379 11 12 12 12 12 2,969 3,092 3,143 3,121 3,108 99 147 137 117 118 21,385 26,123 27,061 28,290 28,870 -67 -53 12 10 -14 12 49 -52 -943 -15 -14 -15 10 *$500 thousand or less. nine cents per gallon—the first increase since 1959. Other taxes supporting the Federal highway program were restructured to improve the balance between the tax assigned to highway users and the costs those users impose on the system. The Act also extended the authorization for spending from the user-financed highway trust fund through September 30, 1988. The administration proposes budget authority of $14.7 billion for highways in 1985, $0.8 billion more than in 1984. The budget maintains the salient features of the STAA. Proposed obligations 5-76 THE BUDGET FOR FISCAL YEAR 1985 for the Federal-aid highway program are set at the level projected by the Act, when $275 million of enacted 1983 economic recovery legislation for highway construction is included. The proposed obligation limitation for Federal-aid highways is $13.9 billion, which includes funding for all programs except emergency relief. The STAA greatly increased budget authority for completing and preserving the interstate highway system, and for rehabilitating primary highways and bridges. The 1985 budget adheres to the Act by providing for (1) completion of all segments of the interstate system by the early 1990's, (2) a program level increase for interstate rehabilitation of 263% over 1982 levels, the year prior to the Act, and (3) primary highway and bridge rehabilitation program level increases of 28% and 79%, respectively, over 1982. All other rural and urban roads remain primarily the responsibility of State and local governments, which must decide the priority of construction, maintenance, and rehabilitation. The budget reflects small increases over the 1984 levels for Federal programs for these roads. Highway safety.—Proposed budget authority for Federal highway safety programs in 1985 is $288 million, $17 million more than 1984. The funds would be used to support Federal vehicle safety research and development, promulgate and enforce Federal safety standards, and supplement State highway safety programs. The budget includes several important highway safety initiatives. Budget authority for the motor carrier safety grant program, which provides grants to States to enforce Federal truck safety standards, has been increased by 100% over the 1984 level to redouble truck safety efforts. Another grant program, incentive grants to States to strengthen drunk driving laws and augment anti-drunk driving programs, is increased by 16%. Budget authority for highway safety operations and research is also increased by 16%. Finally, the administration has submitted legislation to merge several separate traffic safety functions into a single new agency, to be called the National Traffic Safety Administration. The new administration would combine currently separate truck and auto safety offices into a single bureau that would permit a more coordinated approach to highway safety. Mass transit.—The Federal Government provides assistance for mass transit through a variety of formula and discretionary grant programs. The majority of funds are reserved for capital projects; grants are also provided for operating assistance, planning activities, demonstration projects, and research. Budget authority of $4.1 billion is proposed for mass transit in 1985. These funds are to be used primarily for capital projects, such as construction and rehabilitation of bus and rail facilities and TRANSPORTATION 5-77 replacement and repair of operating equipment. The funds are distributed largely through two programs. The discretionary grant program is funded with one cent per gallon of the motor fuels tax and is used for capital projects. The formula grant program, financed from the general treasury, distributes funds for capital and transit operating subsidies in urban and rural areas. In addition to these programs, budget authority is requested for the ongoing program of substituting transit projects for previously planned interstate highway projects, for continuing construction of the Washington, D.C. Metro system, and for research and training. The budget proposes to increase funding for formula grant capital projects by 31% over the next 5 years. However, the administration continues to believe that operating costs associated with public transit systems should be borne by the users and the State and local governments, rather than general taxpayers. The administration is proposing the gradual phaseout of Federal operating subsidies over the next 5 years. The phaseout is designed to provide municipalities, especially small cities, time to adjust to greater reliance on their own or State and local resources by retaining high subsidy levels in the early years. Railroads.—In keeping with the administration's policy of reducing Federal responsibility for rail activities unrelated to safety, proposed budget authority for railroads in 1985 is reduced to $0.7 billion, $1.4 billion less than in 1984. Of this difference, $1.2 billion is due to the Department of Transportation's one-time only repayment in 1984 of Treasury Department loans on behalf of the National Railroad Passenger Corporation (Amtrak), which defaulted on its payments. The rest of the decrease is attributable to the completion of the Northeast corridor improvement program (Washington to Boston rail link), and the elimination of Federal assistance programs in conjunction with the increased ability of the industry to be self-supporting. The Federal Government subsidizes intercity rail passenger service throughout the United States by providing grants to Amtrak. As Amtrak becomes more efficient, existing services can be retained at decreased cost. Proposed budget authority is $680 million for subsidies to Amtrak in 1985, a reduction of $36 million from 1984. Also to be proposed for Amtrak are the following legislative measures for 1986 and beyond: applying performance standards to intrastate and commuter trains, phasing in increased State and local funding for these trains, and tightening existing performance standards for interstate trains. Conrail, the Government-owned freight railroad that provides service in the Northeast and Midwest, will not require operating subsidies in 1985. However, the Federal Government will continue to provide special unemployment benefits to former Conrail em- 5-78 THE BUDGET FOR FISCAL YEAR 1985 ployees in 1985. Proposed budget authority for this program is $15 million. The Northeast Rail Services Act of 1981 stipulated that the Federal Government should sell Conrail as part of a private market solution to rail problems. Air transportation.—Budget authority of $6.4 billion is requested for air transportation in 1985, an increase of $1.1 billion over 1984. Federal spending for air transportation is for the improvement, operation, and maintenance of the national airspace system; airport grants; aeronautical research and technology; air carrier subsidies; and the operation of two airports (National and Dulles) in the Washington, D.C. area. Airports and airways.—The safe and efficient movement of air traffic nationwide is under the direction of the Federal Aviation Administration (FAA). Budget authority of $5.6 billion is proposed for airports and airways in 1985. The Airport and Airway Improvement Act of 1982 increased aviation user fees for the Airport and Airway Trust Fund. The receipts are designated to finance the multi-year FAA capital modernization program, airport improvement grants, and an increased share of FAA operations and maintenance costs. The administration requests budget authority of $1.9 billion for the third year of the FAA capital modernization program. The request represents a 90% increase from 1984 to 1985 for research, development, and procurement of new facilities and equipment. Proposed budget authority for new facilities and equipment alone totals $1.7 billion in 1985. This amount not only funds the newly available 1985 authorization, but also restores in 1985 $250 million of unappropriated 1984 authorizations. Airport improvement grants will emphasize compliance with airport safety standards, expansion, and noise reduction. The administration proposes obligations of $987 million, the amount newly authorized for 1985 under the Airport and Airway Improvement Act of 1982, as amended by the Surface Transportation Assistance Act of 1982. The obligation level represents a 23% increase over the 1984 limitation of $800 million. The 1985 request for FAA operations and maintenance activities, $2.7 billion, provides the funds for the first full "normal" year since the air traffic controllers strike in August 1981. The Airport and Airway Trust Fund would finance $1.8 billion of these expenses. Of the $1.8 billion, $500 million partially restores trust fund reimbursement foregone in 1984 due to appropriations being below the authorization for facilities and equipment. The foregone reimbursement resulted from a provision in the Airport and Airway Improvement Act of 1982 requiring that the trust fund reimbursement of operating expenses be reduced by twice the TRANSPORTATION 5-79 amount of any facilities and equipment reduction. The administration's proposal to recoup $500 million of 1984 foregone trust fund reimbursement is based on its request to restore $250 million of facilities and equipment appropriations and is consistent with views expressed by the aviation community. Aeronautical research and technology.—The National Aeronautics and Space Administration (NASA) conducts research in basic aeronautical sciences and long-term technology development, and operates unique research and testing facilities—activities that are unlikely to be funded by the private sector. The administration proposes $687 million of budget authority for NASA in 1985 to help maintain U.S. leadership in aeronautical research and technology. This amount would allow an increase in aeronautical engineering and system research efforts sufficient to continue the initiatives in numerical aerodynamic simulation and advanced aircraft composite structures technology that are beginning in 1984. It would also provide for an increase in basic aeronautical research and technology efforts. Air carrier subsidies.—In conjunction with airline deregulation, the air carrier subsidy program is designed to guarantee essential air services to small communities. The subsidies provide compensation to air carriers for operating losses incurred in servicing communities that would otherwise lose air service. Proposed budget authority for air carrier subsidies is $52 million in 1985. Economic regulation.—The Civil Aeronautics Board, which has been responsible for the economic regulation of international and domestic aviation, is scheduled to terminate on January 1, 1985. Those Federal activities that the CAB has carried out and that are still required for international and domestic aviation, such as air carrier subsidies and international routing, will be assumed by other Federal agencies, primarily the Department of Transportation. Water transportation.—To meet its Federal responsibility in water transportation, the administration requests $3.0 billion in budget authority for 1985. This will allow the Coast Guard to continue to improve its marine safety and law enforcement activities and the Maritime Administration to continue its support for Federal ocean shipping programs. The budget also funds the Federal Maritime Commission, Panama Canal Commission, and St. Lawrence Seaway Commission. Marine safety and transportation.—Coast Guard services include search and rescue, maintenance of navigation aids, enforcement of maritime laws, and other activities. 5-80 THE BUDGET FOR FISCAL YEAR 1985 The administration requests $2.6 billion of budget authority in 1985 for Coast Guard operations and improvement of its shore facilities, vessels, and aircraft. Following the commissioning of several new vessels in 1984, two more new large cutters and several additional smaller ones will be commissioned in 1985. Modernization of the fleet's twelve 378-foot and sixteen 210-foot cutters will continue in 1985, resulting in expanded capabilities and extension of the service lives of the cutters. Replacement of the Coast Guard's older patrol boats will also continue in 1985. The Coast Guard's air search and rescue operations have been enhanced by the acquisition of new, faster aircraft with improved radar, and investment in the repair and replacement of shore facilities continues. Operations will also be upgraded and expanded by the introduction of new short-range recovery helicopters. As a result of Federal program activities, boating safety is improving steadily. Since 1978, requests for Coast Guard assistance have declined an average of 3% annually. Through improved intelligence information and interagency coordination, the Coast Guard contributed substantially to a major reduction in maritime marijuana smuggling in 1983. A high level of maritime law enforcement will be continued in 1985 for both fisheries and anti-smuggling activities. The Coast Guard plans to achieve management savings in 1985 by contracting out for a number of support activities that it presently performs in-house. In addition, the maintenance of some aids to navigation will be performed by contractors. Consistent with the handling of military retirement costs by the Department of Defense, legislation will be proposed to establish a retirement fund to pay the annuities of retired Coast Guard personnel. This would replace the current practice of requesting a separate appropriation each year to cover annuity costs. Ocean shipping.—Programs in ocean shipping are administered by the Department of Transportation's Maritime Administration, the Panama Canal Commission, the St. Lawrence Seaway Commission, and the Federal Maritime Commission. Budget authority for ocean shipping is estimated to be $442 million in 1985. The Maritime Administration has traditionally provided two types of direct subsidies to assist the U.S. merchant marine and ship-building industry in competing with foreign maritime industries. Operating subsidies offset the higher costs of operating U.S.flag vessels, while construction subsidies offset the higher costs of building vessels in U.S. shipyards. Based on its 1982 review of U.S. maritime policy, the administration again proposes several initiatives to help revitalize the maritime industry. Included are legislative and administrative changes that would streamline or eliminate many of the regulatory restric- TRANSPORTATION 5-81 tions under which the U.S. Merchant Marine now operates, thereby reducing costs. One of the most significant elements of the administration's policy is to permit subsidized U.S.-flag ship operators to build or acquire their vessels in foreign countries. This will permit operators to acquire modern, efficient ships in a cost-effective and timely manner. Consequently, the administration continues to propose eliminating ship contruction subsidies; that program has been unsuccessful in fostering a modern fleet of U.S.-flag vessels. U.S. shipyards will have ample work from the expanded Navy shipbuilding program. The approximate value of unfinished shipbuilding work in private shipyards has increased from $11.1 billion in 1980 to $20.7 billion in 1983, all of the increase attributable to the Navy program. The budget proposes $378 million in budget authority for operating subsidies in 1985 to meet the Government's obligations on existing contracts; no new contracts are anticipated. Credit programs.—The Department of Transportation provides direct loans and guaranteed loans for water and ground transportation projects, as shown in the accompanying table. No new commitments for railroad projects are proposed after 1984. The Department of Transportation's program providing authorization for aircraft purchase loan guarantees expired in October 1983. The Maritime Administration guarantees construction mortgage loans to build U.S.-flag vessels in the United States. It also makes direct loans in the form of advances to operators to avoid defaults on Government guaranteed loans. The administration is proposing to provide $600 million in ship contruction loan guarantees in 1985, holding an additional $300 million in reserve to be used if needed for national security purposes. In 1984, Amtrak defaulted on an $880 million Department of Transportation guaranteed loan with the Federal Financing Bank (FFB). The Department paid the FFB on behalf of Amtrak and assumed the loan directly. In 1985, the administration is proposing no new commitments for guaranteed or direct loans to railroads. 5-82 THE BUDGET FOR FISCAL YEAR 1985 CREDIT PROGRAMS—TRANSPORTATION (In millions of dollars) Actual 1983 Direct loans-. Highways and mass transportation-. New obligations Net outlays Outstandings Aid to railroads: New obligations Net outlays Outstandings Aid to railroads (loans made by the FFB): New obligations l Net outlays Outstandings Aircraft purchase loan guarantees (defaults): New obligations New outlays Outstandings Assistance to ocean shipping: New obligations Net outlays Outstandings...: Other transportation programs-. New obligations Net outlays Outstandings Total, direct loans: New obligations Net outlays Outstandings Estimate 1984 1985 1986 1987 72 -21 253 30 8 260 50 5 265 50 3 227 227 33 -136 1,471 1,010 20 1,490 16 1,506 1,506 1,506 15 15 1,064 20 -890 173 13 7 -14 159 -15 144 153 130 130 -45 85 85 85 85 125 64 222 85 82 303 20 16 320 15 12 331 10 6 338 1 4 1 4 65 * 2,323 60 -9 2,313 50 4 -24 402 28 3,139 1,146 -815 2,325 70 39 2,364 5-83 TRANSPORTATION CREDIT PROGRAMS—TRANSPORTATION—Continued (In millions of dollars) Actual 1983 Guaranteed loans: Highways and mass transportation: Outstandings Aid to railroads.New commitments Net change Outstandings Aircraft purchase loan guarantees: New commitments Net change Outstandings Assistance to ocean shipping: New commitments Net change Outstandings Other transportation programs: Net change Outstandings Estimate 1984 1985 997 997 997 14 -68 149 13 -104 45 -52 510 322 144 7,320 1987 2 -41 4 9 -171 562 1986 -44 466 -56 410 -55 355 600 10 7,330 10 7,340 10 7,350 10 7,360 -2 15 -3 12 -3 9 -3 6 345 -98 9,046 Total credit budget (new obligations and new commitments) 97 9 -2 18 Total, guaranteed loans.New commitments Net change Outstandings 97 9 613 -149 8,897 602 -78 8,819 8,770 -48 8,722 747 1,759 672 665 660 * $500 thousand or less. 1 These are obligations made by the agency to guarantee loans that the FFB will disburse. In effect, they are obligations for off-budget direct loans, and are counted as such in the credit budget. Policy responsibility for these loans rests with the guaranteeing agency. Totals for loans for aid to railroads made by FFB in this table are not identical to the entries in the addendum to the national needs table for off-budget Federal entities due to timing differences between budget authority and new obligations. Tax expenditures.—In addition to direct Federal funding, 3 tax expenditures provide assistance to shipping concerns, mass transit systems, and motor carriers. Certain companies that operate U.S.flag vessels are able to defer taxes indefinitely on income invested in construction, repair and modernization of ships; this results in a tax expenditure of $45 million in 1985. The Economic Recovery Tax Act of 1981 allows state and local governments to issue tax-exempt bonds for mass transit vehicles and provides special write-offs for motor carriers whose operating monopolies were reduced in value by deregulation. These two tax expenditures are estimated to be $100 million and $75 million, respectively. Total tax expenditures for transportation are $220 million in 1985. 420-000 O - 84 - 14 : QL 3 5-84 THE BUDGET FOR FISCAL YEAR 1985 COMMUNITY AND REGIONAL DEVELOPMENT Federal policy for community and regional development is directed toward supporting economic and social growth in urban and rural neighborhoods, communities, and regions. This policy recognizes that the most important stimulus to lasting community and regional development is a sound, expanding economy and that private, State, and local decisions and resources should have the primary role in community and regional development. Specific Federal programs supporting community and regional development supplement overall economic forces by providing grants, loans, loan guarantees, and technical assistance to States and local governments, intergovernmental and regional organizations, insular areas, and Indian tribes. These programs help recipients address essential development needs or recover from disasters. For 1985, the administration is requesting budget authority of $6.4 billion for community and regional development, compared to $7.2 billion proposed for 1984. Outlays are estimated at $7.6 billion in 1985. For credit programs, 1985 direct loan obligations are estimated to be $1.0 billion, and no new guaranteed loan commitments are expected. Community development—Several Federal programs, most of which are administered by the Department of Housing and Urban Development, support community development in both rural and urban areas. Community development block grants.—The community development block grant (CDBG) program provides flexible community and economic development support to cities, counties, Indian tribes, and U.S. territories. Funds are allocated by formula to States, large cities, and urban counties. The States receive funds to distribute to their smaller communities and rural areas by methods that the States design. The administration estimates $3.9 billion in outlays for this program in 1985. Urban development action grants.—This grant program is designed to generate economic growth and jobs in distressed areas by leveraging the investment of private capital. Through a competitive selection process, financial assistance is provided to localities and Indian tribes. Urban development action grant (UDAG) funds, along with private and local resources, are used to promote locally-designed economic revitalization projects that could not go forward without Federal assistance. The administration estimates $490 million in outlays for this program in 1985. 5-85 COMMUNITY AND REGIONAL DEVELOPMENT NATIONAL NEED: COMMUNITY AND REGIONAL DEVELOPMENT (Functional code 450; in millions of dollars) Major missions and programs BUDGET AUTHORITY Community development: Community development block grants Urban development action grants Rental rehabilitation grants Rental development grants Urban homesteading Other programs Subtotal, community development.. Area and regional development: Rural development Economic development assistance Indian programs Regional commissions Tennessee Valley Authority Offsetting receipts Subtotal, area and regional developmentDisaster relief and insurance: Disaster relief National flood insurance fund Other programs Subtotal, disaster relief and insuranceTotal, budget authority 1983 actual 1984 estimate 1985 estimate 1986 estimate 1987 estimate 4,456 440 3,468 3,468 440 150 3,468 440 150 12 373 3,468 440 300 315 12 258 12 257 12 240 12 230 5,281 4,793 4,177 4,310 4,300 982 1,017 1,037 1,353 905 12 9 294 268 22 1,178 1,093 1,108 1,166 1,214 173 162 115 216 111 86 115 -264 -307 -343 -371 -404 1,935 2,950 2,205 1,971 130 223 127 90 144 100 70 138 200 53 142 200 14 147 480 24 3 308 395 360 7,232 6,369 6,641 6,631 8,712 Rental rehabilitation and rental development grants.—In 1983, the administration proposed, and the Congress enacted, a new program to help States and localities rehabilitate properties for lowincome renters. Under this program, the Federal Government will subsidize up to half the costs of rehabilitating an estimated 30,000 rental housing units annually. Housing vouchers, described in the income security section, will also be provided to ensure that eligible low-income households can afford the rents in these rehabilitated units. The administration proposes to make budget authority of $150 million available per year, starting in 1984. The administration estimates outlays of $75 million for this program in 1985. In the Housing Urban-Rural Recovery Act (HURRA) of 1983 (Public Law 98-181), the Congress created a new rental development grant program to subsidize the construction or substantial rehabilitation of rental housing in low- and moderate-income neighborhoods experiencing a severe shortage of rental housing. This program will be funded on a demonstration basis for 2 years, with $200 million in budget authority available in 1984 and another $115 million becoming available in 1985. The administration 5-86 THE BUDGET FOR FISCAL YEAR 1985 NATIONAL NEED: COMMUNITY AND REGIONAL DEVELOPMENT—Continued (Functional code 450; in millions of dollars) Major missions and programs OUTLAYS Community development: Community development block grants.. Urban development action grants Rental rehabilitation grants Rental development grants Urban homesteading Other programs Subtotal, community development. Area and regional development: Rural development Economic development assistance.. Indian programs Regional commissions Tennessee Valley Authority Other programs Offsetting receipts Subtotal, area and regional development.. Disaster relief and insurance: SBA disaster loans Disaster relief National flood insurance fund Other programs Subtotal, disaster relief and insurance Total, outlays.. ADDENDUM Off-budget Federal entities: Rural Telephone Bank: Budget authority Outlays Federal Financing Bank: Community development: Budget authority Outlays Rural development: Budget authority Outlays 1983 actual 1984 estimate 3,554 451 3,900 480 9 279 1985 estimate 1986 estimate 1987 estimate 3,900 3,525 3,477 512 530 490 188 188 75 112 138 20 15 12 17 16 209 164 285 287 4,293 4,682 4,788 4,559 4,508 1,039 1,134 1,181 1,167 1,123 303 336 316 162 111 1,114 1,150 1,148 1,144 1,179 79 279 217 191 141 160 200 118 112 115 39 1 13 7 -264 -307 -343 -371 - 4 0 4 2,644 2,769 -430 -321 220 202 93 137 151 89 -1 143 2,618 2,357 2,203 -213 - 2 2 2 - 2 0 1 200 200 200 48 64 7 134 131 127 179 160 137 6,936 7,594 7,586 7,076 6,848 144 59 147 154 144 152 144 152 144 152 117 60 216 134 120 47 - 1 0 6 -131 1,010 505 1,626 646 1,125 530 261 231 152 152 1,271 624 1,988 934 1,389 728 405 276 296 173 Total: Budget authorityOutlays * $500 thousand or less. proposes funding both the rental rehabilitation grant and the rental development grant programs in 1984 and 1985 by transferring the entire $615 million in budget authority from HUD's subsidized housing programs in 1984. COMMUNITY AND REGIONAL DEVELOPMENT 5-87 Urban homesteading.—The urban homesteading program reimburses the FHA fund for single-family properties transferred to State and local governments. These properties are then conveyed to local residents who agree to rehabilitate the properties and live in them for 5 years. In 1984, the administration proposes to expand its urban homesteading program to test the feasibility of multifamily homesteading. This expanded program will help improve blighted neighborhoods and provide additional homeownership opportunities to lower-income households who cannot afford the expense of single-family homeownership. The administration estimates outlays in 1985 will total $16 million. Area and regional development—Programs in this category support rural development, programs of American Indian tribal governments, and multi-State regional development. Rural development.—The Department of Agriculture administers a variety of grant and credit programs for developing rural areas. In 1985, the administration proposes $982 million in new budget authority for rural development, including $560 million for the rural development insurance fund and $90 million for water and waste disposal grants. As shown in the credit programs table, new direct loan obligations totaling $406 million are proposed for the rural development insurance fund. Rural areas can also receive assistance from the Department of Housing and Urban Development "small cities" community development block grant program. Economic development assistance.—The Department of Commerce's Economic Development Administration (EDA) provides public works grants to States, communities, and Indian tribes. Because the administration continues to seek the phaseout of all EDA activities, no new budget authority is requested for 1985, with the exception of small amounts to cover on-going administrative expenses. There is no evidence that categorical EDA project grants create net employment gains for the nation. At worst, they lock resources into unproductive areas and industries, thus subsidizing inefficiency. Funds for community and economic development programs will continue to be available in 1985 through the community development block grant and urban development action grant programs. Some economic development assistance for rural areas will continue to be available through the Farmers Home Administration. Indian programs.—The three major objectives of Federal Indian policy are to meet the trusteeship responsibilities of the U.S. Government, to increase self-determination for American Indian tribal governments, and to encourage economic development on Indian reservations. 5-88 THE BUDGET FOR FISCAL YEAR 1985 Outlays for the Indian programs and miscellaneous trust funds for regional development administered by the Bureau of Indian Affairs are estimated to be $1.15 billion in both 1984 and 1985. The Department of Housing and Urban Development also provides housing and community development support for Indians through the Indian public housing program (discussed in the income security function) and the community development block grant program (described above). Total outlays for special Indian programs government wide, including programs in other functions such as income security and education, are expected to total $2.8 billion in 1985, not including payments received by individual Indians from the miscellaneous trust funds or from programs available to all qualified U.S. citizens. Appalachian Regional Commission.—The Appalachian Regional Commission's (ARC) programs are intended to support development in the 13-State region. The Commission and its non-highway and access roads programs are again proposed for termination, this time at the end of 1984. The administration proposes that the Appalachian development highway system program continue to be funded in 1985, but that program funding be provided to the Department of Transportation. This program would then be terminated by the end of 1986. Because the highway system is eligible for funding through Federal aid for highways, continued construction after 1986 would be through Federal aid funds, at the discretion of the States. The administration's policy with respect to the ARC reflects reliance on (1) the private sector and State and local governments to provide the major stimulus for economic development; and (2) the user-financed Federal highway program to meet longrun Appalachian highway constructions needs, rather than on the general taxpayer to finance special-interest highway projects. Tennessee Valley Authority.—Programs in this function are aimed primarily at strengthening the economic and natural resource base of the 7-State region the Tennessee Valley Authority (TVA) serves. Economic and community assistance; land, water, forest, and agricultural development; and fertilizer research, development, and introduction are among the activities sponsored. Outlays for TVA's activities in this function are estimated to be $118 million in 1985, down from $200 million in 1984. Disaster relief and insurance.—Providing insurance against losses from floods, hurricanes, tornadoes, and other natural disasters is primarily the responsibility of private insurers. However, State and local governments aid recovery when necessary, and Federal insurance and disaster relief programs are available to 5-89 COMMUNITY AND REGIONAL DEVELOPMENT supplement State and local resources when those resources are insufficient. SBA disaster loans.—The Small Business Administration (SBA) provides loans to homeowners and non-agricultural businesses that suffer losses as a result of natural disasters, such as hurricanes or floods. Loan repayments for this program are estimated to exceed gross outlays by $213 million in 1985. Disaster relief program.—The Federal Emergency Management Agency administers this nationwide program that provides supplemental assistance to individuals and State and local governments in the event of a Presidentially declared emergency or disaster. In addition, States or Federal agencies may be reimbursed for disaster relief work performed under this authority. Budget authority of $100 million in 1985 is expected to be sufficient to cover anticipated payments when combined with existing fund balances of $368 million. Outlays are estimated at $200 million in 1985. National flood insurance fund.—The Federal Emergency Management Agency operates a national program of direct Federal flood insurance at subsidized rates. Over the past 5 years, the program has cost the taxpayer approximately $140 million per year. The proposed 1985 budget continues the plan to phase out this costly subsidy by 1988 through a series of rate increases, thereby recovering clearly allocable costs of flood insurance from those who receive the benefits of this program. Outlays for this program are estimated to be $64 million for 1985, down from $93 million in 1984. CREDIT PROGRAMS—COMMUNITY AND REGIONAL DEVELOPMENT (In millions of dollars) Actual 1983 Direct loans-. Rural development insurance fund (FmHA): 744 New obligations* Net outlays -48 Outstandings 105 Rural development insurance fund (FmHA) (loans held by FFB): i 505 Net outlays Outstandings 6,908 Economic development assistance-. Net outlays -72 Outstandings 710 Small Business Administration disaster loans: New obligations 198 -577 Net outlays Outstandings 5,496 Estimate 1984 1985 1986 1987 410 -44 61 406 2 63 362 * 63 355 * 63 646 7,554 530 8,084 231 8,314 152 8,466 -11 700 -33 666 -57 609 -57 552 440 -436 5,060 440 -311 4,749 440 -311 4,438 440 -280 4,158 5-90 THE BUDGET FOR FISCAL YEAR 1985 CREDIT PROGRAMS—COMMUNITY AND REGIONAL DEVELOPMENT—Continued (In millions of dollars) Actual 1983 Rural Telephone Bank: New obligations Net outlays Outstandings Other: New obligations Net outlays Outstandings Other (loans made by the FFB): 2 New obligations Net outlays Outstandings Total, direct loans: New obligations. Net outlays Outstandings Guaranteed loans: Rural development insurance fund (FmHA): New commitments Net change Outstandings Economic development assistance-. New commitments Net change Outstandings Small Business Administration disaster loans-. Net change Outstandings Estimate 1984 1985 1986 1987 1,254 185 186 1,439 185 184 1,624 185 184 1,808 185 184 1,992 53 -27 1,469 161 42 1,511 18 28 1,539 22 -60 1,479 18 -84 1,395 61 60 211 225 134 345 47 392 -106 285 -131 155 1,227 -77 16,153 1,421 516 16,669 1,049 447 17,116 1,009 -120 16,996 998 -216 16,780 82 2 3,389 300 -136 3,253 122 3,375 20 3,395 -130 3,266 3 -86 544 30 -53 491 -78 413 -50 363 -50 314 -2 9 -2 7 -2 6 -2 4 -2 2 14 -55 207 19 -20 187 -7 180 -20 159 -11 149 -140 4,149 349 -211 3,933 35 3,973 -51 3,922 -192 3,730 1,325 1,770 1,049 1,009 998 172 81 Other: New commitments Net change Outstandings Total, guaranteed loans: New commitments Net change Outstandings Total credit budget (new obligations and new commitments) ^ h e direct lending activities of the Farmers Home Administration (FmHA) are financed by the Federal Financing Bank (FFB). Certificates of beneficial ownership (CBO's) are issued by the FmHA. According to law, these certificates are backed by loans that the agency continues to service. FmHA guarantees the CBO's, sells them to the FFB, and repurchases them upon maturity. FFB net outlays for RDIF represent acquisition of CBO's less repurchases by FmHA. Increases in the volume of sales of CBO's are added to FFB direct loan outstandings, while the FmHA's direct loan outstandings decrease by the amount of CBO's sold to the FFB. 2 These are commitments made by the agency to guarantee loans that the FFB will disburse. In effect, they are commitments for off-budget direct loans, and are counted as such in the credit budget. Policy responsibility for these loans rests with the guaranteeing agency. COMMUNITY AND REGIONAL DEVELOPMENT 5-91 Tax expenditures.—Direct Federal funding for community and regional development is supplemented by several existing tax expenditures. Under certain conditions, taxpayers may elect to amortize rehabilitation expenditures for low- and moderate-income rental housing over a 5-year period. The 1985 tax expenditure for this provision is $85 million. Development is also assisted by the exclusion of interest on State and local industrial development bonds for airports, docks, and sports and convention facilities. The estimate for this provision is $450 million in 1985. Special tax credits are also available for rehabilitation of older nonresidential buildings. For 1985 the estimate for this program is $470 million. Total tax expenditures for community and regional development for 1985 are estimated to be $1.0 billion. The administration continues to support an enterprise zone program that would provide tax incentives for the redevelopment of economically distressed areas. Enterprise zones offer a new private sector approach to community revitalization by including incentives for public-private partnerships and by working to reduce regulatory burdens that often create disincentives to business investment. Up to 25 small areas per year would be designated "enterprise zones." Businesses in the zones would be entitled to exemption from tax on certain gains, and to tax credits for capital investment, for increases in employment, and for hiring disadvantaged employees. A tax credit would also be provided to employees in the zones. The tax expenditure from this proposal is estimated to be $305 million in 1985. Related programs.—Many programs that fulfill other national needs as their primary purpose also promote community and regional development. For example, Federal outlays for all civil public works projects; grants for local health, education, and transportation programs; and general revenue sharing support State and local development. Community development is also encouraged by other Federal activities, including defense contracting, management of public forests and parks, and the operation of Federal facilities, such as Veterans Administration hospitals, naval shipyards, and NASA research facilities. Disaster relief is also provided by the emergency disaster loan program within the Department of Agriculture/Farmers Home Administration. 5-92 THE BUDGET FOR FISCAL YEAR 1985 EDUCATION, TRAINING, EMPLOYMENT, AND SOCIAL SERVICES Federal programs for education, training, employment, and social services are intended to: (1) assist parents, States, and localities in providing education, especially for educationally disadvantaged, low-income, and handicapped persons; (2) assist economically disadvantaged or dislocated workers in gaining job skills and finding permanent, unsubsidized employment opportunities; (3) help employers and employees maintain stable and productive relations; and (4) help provide social services for needy children, families, the elderly, and other groups. Historically, the responsibility for meeting most of these needs has rested with State and local governments and the private sector. Total outlays for this function are estimated to be $27.9 billion for 1985. This is a 2.8% decrease from the 1984 level of $28.7 billion. EDUCATION The Federal Government has traditionally played a limited role in financing education, providing less than 10% of the total national support for education. The administration's budget and supporting legislative proposals have reflected the belief that control over education policy must be primarily the responsibility of States, local school districts, and parents. The 1985 budget maintains this philosophy. Federal funds and programs cannot be allowed to become a vehicle for Federal prescription of State and local education policy. Elementary, secondary, and vocational education.—The budget requests $7.3 billion in budget authority and estimates $7.1 billion in outlays in 1985 for these programs. Most funds are used to assist States and localities educate students with special needs. Block grant and discretionary fund.—In 1985, $729 million in budget authority is requested for Chapter 2 of the Education Consolidation and Improvement Act (ECIA) of which $686 million is for the State education block grant. With these funds, States and localities will have over 50% more resources than in 1984 to plan and implement strategies to improve the quality of education. They can also support special purpose programs such as women's educational equity and civil rights training that are presently administered at the Federal level. Most importantly, they may do so without Federal interference in their choices about what is best for their schools, students, and teachers. The remaining $43 million will support research and demonstration activity, model program development, dissemination of education reform ideas, and special projects. EDUCATION, TRAINING, EMPLOYMENT, SOCIAL SERVICES 5-93 Education for the disadvantaged.—The largest share of the funds for elementary and secondary education goes to States and localities for supplementary compensatory education services to educationally disadvantaged children under six programs within Chapter 1 of the ECIA. In the 1985-86 school year, approximately 13,800 school districts will participate in these programs. The 1985 total request of $3.5 billion in budget authority for Chapter 1 is the same as the 1984 appropriation. Funds would be redistributed within the total to provide more aid for the local school district grant program. The administration will also continue to support legislation proposed last year to give States and local educational agencies the option of providing compensatory education services through locally designed voucher systems. NATIONAL NEED: EDUCATION, TRAINING, EMPLOYMENT, AND SOCIAL SERVICES (Functional code 500; in millions of dollars) Major missions and programs BUDGET AUTHORITY Education: Elementary, secondary, and vocational education: Block grant and discretionary fund (Ch. 2).... Education for the disadvantaged (Ch. 1) Science and math education (proposed legislation) Indian education Impact aid Education for the handicapped Vocational education: Existing law Proposed legislation Adult education Other: Existing law Proposed legislation Subtotal, elementary, secondary, and vocational education Higher education: Student aid: Pell/self-help grants College work study Guaranteed student loans: Existing law Proposed legislation Other student aid Other: Existing law Proposed legislation Subtotal, higher education. Research and general education aids... Subtotal, education 1983 actual 1984 estimate 1985 estimate estimate 1987 estimate 479 3,200 479 3,480 729 3,480 729 3,490 729 3,530 367 540 1,199 50 327 585 1,239 50 342 507 1,214 50 346 515 1,214 50 351 525 1,239 729 738 95 100 7 731 100 7 731 100 7 731 100 243 267 41 129 40 129 40 129 6,854 7,266 7,331 7,353 7,432 2,419 590 2,800 555 2,800 850 2,856 850 2,913 850 3,100 2,256 609 632* 3,079 -239 4 3,089 -153 4 2,917 -197 3 377 134 378 134 377 134 700 7,418 6,931 7,006 7,158 6,997 1,147 1,115 1,017 1,008 1,011 15,419 15,312 15,354 15,519 15,440 5-94 THE BUDGET FOR FISCAL YEAR 1985 NATIONAL NEED: EDUCATION, TRAINING, EMPLOYMENT, AND SOCIAL SERVICES—Continued (Functional code 500; in millions of dollars] Major missions and programs Training, employment, and other labor services: Training and employment: Block grants to States 1 Summer youth employment: Existing law Proposed legislation Assistance to dislocated workers Job Corps Older Americans employment Work incentive program Other training programs Federal-State employment service 1983 actual 1984 estimate 1985 estimate 1986 estimate 1987 estimate 2,181 3,301 1,886 1,886 1,886 825 135 622 319 271 321 842 1,449 -174 343 992 317 271 423 1,465 725 -87 223 600 317 725 -87 223 612 317 725 -87 223 624 317 243 938 242 960 5,515 8,388 4,845 4,878 243 982 4,914 640 687 707 723 Subtotal, training, employment, and other labor services 6,154 9,075 5,552 5,601 5,641 Social services: Social services block grant Rehabilitation services Community service programs Family social services Services for children, youth, and families Services for the elderly and other special groups. Domestic volunteer programs Other social services 2,675 1,045 383 573 952 823 129 24 2,675 1,121 353 669 1,035 831 129 24 2,700 1,092 3 642 1,092 930 120 25 2,700 1,112 2,700 1,132 660 1,123 952 118 24 6,604 6,838 6,604 6,688 679 1,146 977 121 24 6,778 28,178 31,225 27,510 27,808 27,858 514 2,635 462 3,368 494 3,419 673 3,479 724 3,490 336 548 1,290 6 326 613 1,108 40 331 572 1,176 50 341 540 1,223 50 345 526 1,219 633 698 85 92 763 15 100 224 508 98 46 694 100 255 286 237 -4 86 95 41 129 6,294 6,959 7,144 7,320 7,363 Subtotal, training and employment.. Other labor services Subtotal, social services. Total, budget authority.. OUTLAYS Education: Elementary, secondary, and vocational education: Block grant and discretionary fund (Ch. 2) Education for the disadvantaged (Ch. 1) Science and math education (proposed legislation) Indian education Impact aid Education for the handicapped Vocational education: Existing law Proposed legislation Adult education Other: Existing law Proposed legislation Subtotal, elementary, secondary, and vocational education 77 2 EDUCATION, TRAINING, EMPLOYMENT, SOCIAL SERVICES 5-95 NATIONAL NEED: EDUCATION, TRAINING, EMPLOYMENT, AND SOCIAL SERVICES—Continued (Functional code 500; in millions of dollars) Major missions and programs Higher education: Student aid: Pell/self-help grants College work study Guaranteed student loans: Existing law Proposed legislation Other student aid Other. Existing law Proposed legislation Subtotal, higher education. Research and general education aids.. Subtotal, education Training, employment, and other labor services: Training and employment: Block grants to States* Summer youth employment: Existing law Proposed legislation Assistance to dislocated workers Job Corps Older Americans employment Work incentive program Other training programs Federal-State employment service Expired programs Subtotal, training and employment.. Other labor services Subtotal, training, employment, and other labor services Social services: Social services block grant Rehabilitation services Community services programs Family social services Services for children, youth, and families Services for the elderly and other special groups. Domestic volunteer programs Other social services Subtotal, social services. Total, outlays 1 1983 actual 1985 estimate 1986 estimate 1987 estimate 2,898 528 2,897 569 2,703 617 2,817 835 2,865 850 2,556 618 2,975 -13 632 2,913 -166 544 3,086 -174 30 2,960 -186 3 631 706 566 11 338 105 7,231 7,766 7,188 7,037 232 132 6,855 1,055 1,176 1,163 1,075 1,017 14,580 15,901 15,495 15,432 15,235 2,291 1,784 1,886 1,886 1,886 750 725 -78 230 610 725 -87 225 605 317 725 -87 227 613 317 312 902 11 725 -87 224 589 317 57 258 939 1 246 949 244 971 5,295 5,085 4,910 4,866 4,896 599 673 703 719 74 2 5,894 5,758 5,614 5,585 5,620 2,508 949 333 410 1,007 783 126 18 6,133 2,772 1,207 380 664 1,005 839 130 30 7,025 2,796 1,091 123 654 1,063 908 124 27 6,785 2,703 1,109 2,700 1,126 655 1,105 949 119 26 6,667 673 1,132 968 120 24 6,743 26,606 28,683 27,893 27,684 27,598 26 563 274 289 294 763 44 In 1983 and 1984 the numbers include programs replaced by the block grant. 1984 estimate 319 273 5-96 THE BUDGET FOR FISCAL YEAR 1985 Science and math education.—Legislation has been proposed to provide funds to States for training additional secondary school teachers in science and mathematics. The $50 million in budget authority requested in 1985 for this new block grant, combined with activities of the National Science Foundation (see the discussion in general science, space, and technology) and the education reform resources of Chapter 2, represent a substantial commitment to reversing the decline in the quality of science and mathematics learning in America. Indian education.—The budget includes $273 million in budget authority for Bureau of Indian Affairs programs that support the direct operation of schools on Indian lands as well as tribally operated schools, and provide financial assistance to public schools that serve Indian children. Budget authority of $69 million is requested for Department of Education programs that also provide financial assistance to public schools serving Indian children and support discretionary projects for Indian children and adults. Impact aid.—This program compensates local school districts deemed adversely affected by Federal activity. Reduced budget authority is requested in 1985 compared to 1984 primarily to reflect the congressional decision to terminate, at the end of 1984, funding for those federally-connected children whose presence imposes little or no financial burden on most school districts. Payments would be made to approximately 1,300 school districts on behalf of 335,000 children who live on Federal property and whose parents work on that property. Education for the handicapped.—Under the Education of the Handicapped Act, formula grants help States and localities educate handicapped children; smaller discretionary programs support demonstrations, research, and training. For the formula grant, the budget request would maintain the same resource level and approximately the same Federal share of local costs in 1985 as in 1984. A new program to help handicapped children in secondary school make the transition from school to work or further education would be continued in 1985 at $6 million in budget authority, the same level as in 1984. Vocational education.—Vocational education assists youth in preparing for careers and assists adults who need training or retraining. The budget authority requested for 1985 would continue the program at the 1984 level of $738 million. Legislation will be proposed to simplify Federal requirements and allow States greater flexibility in their use of these funds. Adult education.—The adult education program provides formula grants to States to reduce adult functional illiteracy. These funds are an important element in the President's adult literacy initia- EDUCATION, TRAINING, EMPLOYMENT, SOCIAL SERVICES 5-97 tive. The budget requests $100 million in budget authority for this activity. Other elementary and secondary education.—Budget authority requests in this category are for bilingual education ($139 million, under proposed legislation to make the program more responsive to local needs), Federal administration of elementary, secondary, and vocational education programs ($18 million), and the American Printing House for the Blind ($5 million). Also included is funding for two schools serving deaf children on the campus of Gallaudet College. The 1985 request for these institutions, $8 million, reflects a legislative proposal to allow these special schools to charge local school districts for the cost of educating their handicapped children. The school districts are otherwise required to provide special services for these children in their own schools. Higher education.—The administration requests $7.0 billion in budget authority and $7.2 billion in estimated outlays to support higher education in 1985. Student aid.—Under current law, schools and students can obtain funds from as many as six different Federal student aid programs, plus other sources of aid, to pay for post-secondary education. Only a limited family and no student contribution is required before receiving a Federal grant. The budget includes policies intended to restore primary responsibility to the family and the student for meeting postsecondary educational costs. These policies would require higher family contributions and eliminate redundant aid programs. The present Pell grant program would be modified to increase the maximum grant and require a minimum family or student contribution. The work-study program would be revised to improve placement activity. Schools would be able to use up to 50% of work-study funds as additional grants for needy students. An annual limit of $4,500 would be imposed on the combined self-help and work study grants, taking into consideration the family contribution. For 1985, $2.8 billion in budget authority is requested for self-help grants and $850 million for work-study. The guaranteed student loan (GSL) program will continue to guarantee loans and pay interest subsidies as under current law. However, legislation will be proposed to provide that all loan applications are subject to need analysis to help assure that Federal interest subsidy benefits go to those who need them most. Other legislative changes would be made in the relationship between the Federal Government and State and other guarantee agencies that actually insure most loans to: eliminate administrative cost allowances no longer needed; modify Federal reinsurance provisions to 5-98 THE BUDGET FOR FISCAL YEAR 1985 provide incentives for closer monitoring of lenders; and recall advances (interest-free loans) made to guarantee agencies in the early years of the program. Billing procedures used by lenders would be modified to reflect actual subsidies earned. Budget authority of $2.8 billion requested for this program in 1985 is net of a $239 million reduction, the effect of the proposed changes. Other student aid.—The supplemental educational opportunity grant program and the State student incentive grant program would not be funded in 1985. In addition, no new Federal capital contributions to schools' national direct student loan (NDSL) revolving funds would be made. These three programs duplicate the student aid authorities to be funded. Schools would retain the authority to make about $585 million in new NDSL loans annually from the revolving funds, which would remain under their control. Other higher education aid.—The administration requests $134 million in budget authority for historically black colleges and other schools serving large numbers of students from low-income families under a legislative proposal to simplify program administration, to better target available funds, and to emphasize endowment building. Budget authority is also requested for Gallaudet College ($39 million), the National Technical Institute for the Deaf ($31 million), Howard University ($158 million), and Federal administration of higher education programs ($80 million). Budget authority of $136 million is requested in 1985 for special programs for disadvantaged students, post-secondary research, grants to improve science teaching at predominantly minority schools, mandatory payments for subsidies under certain facilities loan programs, and for the Harry S Truman Scholarship Foundation and reflects offsetting collections for national direct student loans. Research and general education aids.—The administration requests $1.0 billion in 1985 budget authority and $1.2 billion in estimated outlays for educational research and statistics, the National Endowments for the Arts and the Humanities, the Institute of Museum Services, the Smithsonian Institution, the Library of Congress, and the Corporation for Public Broadcasting. For overhead costs of the Department of Education, the request also reflects savings due to management initiatives resulting, in part, from analyses done under the President's management reform program. Credit programs.—The largest credit program in this function is the guaranteed student loan program, which guarantees the repayment of loans made by commercial lenders and nonprofit institutions to students and their parents for higher education. The budget assumes that $7.5 billion in new loans will be guaranteed in EDUCATION, TRAINING, EMPLOYMENT, SOCIAL SERVICES 5-99 1985, approximately $352 million more than in 1984. The outstanding loan portfolio at the end of 1985 is expected to be $32.6 billion. CREDIT PROGRAMS—EDUCATION (In millions of dollars) Actual 1983 Estimate 1984 1985 1986 1987 502 387 1,912 713 567 2,479 795 480 2,959 788 558 3,517 768 542 4,059 181 114 4,904 161 149 5,054 77 5,131 -66 5,065 -61 5,005 5,000 5,000 5,000 5,000 5,000 40 -7 3,537 3,457 -137 3,320 3,231 -119 3,112 Total, direct loans: New obligations. Net outlays Outstandings 724 495 15,354 874 636 15,990 795 420 16,410 788 403 16,813 768 362 17,175 Guaranteed loans: Guaranteed student loans: New commitments Net change Outstandings 7,262 3,790 26,490 7,593 3,347 29,837 7,907 2,780 32,617 8,353 2,433 35,050 8,836 2,182 37,232 Total credit budget (new obligations and new commitments) 7,986 8,467 8,702 9,141 9,604 Direct loans: Guaranteed student loans:1 New obligations Net outlays Outstandings Student financial assistance:2 New obligations Net outlays Outstandings SLMA obligations (loans made by FFB): Outstandings3 Other education: New obligations Net outlays Outstandings 1 These are purchases of defaulted guaranteed student loans from lenders, prior to Federal collection efforts. Defaulted National direct student loans assigned to the Federal Government for collection. These are outstanding commitments made by the agency to guarantee loans that the FFB has disbursed to SLMA. In effect, they are commitments for off-budget direct loans, and are counted as such in the credit budget. Policy responsibility for these loans rests with the guaranteeing agency. 2 3 Tax expenditures.—A variety of exclusions, exemptions and deductions provide assistance for education. Student loans are subsidized through the exclusion of interest on State and local student loan bonds; students receive additional benefits because scholarship and fellowship awards are not subject to tax. These two tax expenditures are estimated as $470 million and $625 million, respectively, in 1985. Other assistance is provided through a special tax exemption available to parents of students age 19 or over and by the deductibility of charitable contributions for education. Tax expenditures for these two items are $1.0 billion and $1.2 billion, respectively, in 1985. The exclusion of interest on State and local debt for private non-profit educational facilities results in a tax 420-000 O - 84 - 15 : QL 3 5-100 THE BUDGET FOR FISCAL YEAR 1985 expenditure of $200 million in 1985. Tax expenditures for education total $3.6 billion in 1985. The administration continues to support enactment of a tuition tax credit for parents with incomes below $60,000 who choose to send their children to private elementary and secondary schools. This is an essential measure that supports freedom of educational choice and is expected to help improve all aspects of elementary and secondary education. The outlay equivalent estimate for this program is $590 million in 1985. The administration will also continue to support legislation proposed last year to amend the Internal Revenue code to provide tax advantages for those who save and use the savings exclusively for the costs of higher education. A preliminary estimate of this tax expenditure in 1985, the first full year for the program, is $75 million. TRAINING, EMPLOYMENT, AND OTHER LABOR SERVICES Federal training and employment programs are designed to improve individuals' abilities to obtain and retain jobs and to facilitate the operation of the labor market. Those who have difficulty getting and keeping jobs may receive skill training or information on the location of suitable jobs and how to seek them. Other labor services include the compilation of labor statistics and the regulation of employer-employee relations. In 1985, these activities are expected to spend $5.6 billion, a decrease of $144 million from the estimate of $5.8 billion for 1984. Training and employment.—The major Federal activities for training and employment are financed through grants to States for training those having greatest difficulties in the job market, helping experienced workers displaced from their jobs into new work, providing subsidized jobs for youth in the summer, and operating the Employment Service. In addition, the Government contracts for the operation of other job training programs, including the Job Corps. In 1984, the Job Training Partnership Act (JTPA) fundamentally restructured the major employment and training programs. Private sector involvement was strengthened, State choice was increased, training was strongly emphasized, and categorical programs were consolidated into a flexible block grant. To provide lead time for adequate planning, the 1984 budget authority for JTPA programs will finance 21 months: a transition period from October 1, 1983, to June 30, 1984, and the first program year from July 1, 1984, to June 30, 1985. For 1985 and beyond, the budget authority will finance a 12-month program year beginning on July 1 of the year for which the appropriation is made. EDUCATION, TRAINING, EMPLOYMENT, SOCIAL SERVICES 5-101 Block grants to States.—Under JTPA the States, operating in close cooperation with private sector employers, are designing programs to meet the needs of their populations and the opportunities in the State job market. These programs are intended to prepare youth and unskilled adults for entry into the labor force and to provide job training to those who are in special need of such training in order to obtain productive employment. Activities are designed in conjunction with the Employment Service, educational institutions, and other vocational activities in the area to prepare individuals for jobs in the area. Although few restrictions are placed on the States and the service delivery areas, JTPA requires that 70% of the grant amount must be used for training, 90% of the participants must be economically disadvantaged, at least 40% of the resources must be spent for youth, and welfare recipients must be served on an equitable basis. Outlays of $1.9 billion in 1985 reflect the budget authority provided to enable over 1 million people to be trained in both program years 1984 and 1985. Summer youth employment.—Under the summer youth employment program, grants are made to States in the spring of each year to subsidize minimum-wage public sector jobs during the following summer months for youth between the ages of 14 and 21. The 21month 1984 JTPA appropriation will finance about 718,000 summer jobs in 1984 and again in 1985; the request for 1985 will continue that level in the summer of 1986. To permit more youth to gain valuable work experience in real, private sector summer jobs, the administration continues to urge legislation to reduce the minimum wage for youth hired during the summer months. Such legislation will create more jobs by reducing employers' costs to levels closer to the value of the work produced by youth just acquiring job skills. Youth with greater skills will, of course, be able to command higher wages. Limiting the reduction to the summer will allay fears that youth will replace adults in jobs. In addition, the proposed legislation would penalize any employer who fires a worker in order to hire a youth at the lower minimum wage. A secondary effect of this legislation will be to reduce the cost of the last resort public sector jobs subsidized by the summer youth employment program. The budget estimates reflect proposals that will be transmitted, after enactment of the legislation, to rescind $174 million of the 1984 appropriation ($87 million for each of the summers of 1984 and 1985) and to reduce the 1985 budget request by $87 million for the summer of 1986. Assistance to dislocated workers.—JTPA began a new grant program to help displaced workers obtain new jobs. As a result of the continually changing economy, as new products are introduced and old ones fall out of favor or competitive situations are altered, some 5-102 THE BUDGET FOR FISCAL YEAR 1985 workers find they are unable to retain their jobs or find new ones requiring their skills where they live. With grants from the Federal Government, States can develop programs to help such workers find new jobs. They can be shown new occupations that use their skills, trained in new skills for which there is a demand, aided in their job search, or helped to meet the costs of moving to new locations where they have found long-term jobs. Of amounts available for these grants, 75% are distributed to States by formula and the remainder is granted to States at the discretion of the Secretary of Labor based on applications describing special needs. The 1984 appropriation for JTPA included $94 million for this program for the nine months from October 1, 1983, to June 30, 1984. In addition, $26 million was appropriated specifically for training assistance to workers determined to have been displaced by increased imports, making a total of $120 million available for displaced workers. The 1984 appropriation also made $223 million available for displaced workers in the program year beginning July 1, 1984, which will be used for both purposes, as will the $223 million requested for 1985. The Secretary will assure that adequate amounts are made available within the discretionary grant portion for workers displaced because of increased imports. Outlays for these activities are expected to total $224 million in 1985. Job Corps.—The Job Corps residential training program will continue to provide approximately 40,000 years of service in the 1985 program year. Increased appropriations for operating costs will be combined with the continuing cost control program to keep the cost of a year of service below $14,500. Outlays in 1985 are expected to be $589 million, $20 million below 1984 when Job Corps camp rehabilitation projects (initiated under a 1983 supplemental appropriation) are being completed. Older Americans employment.—Part-time public service employment for older workers is provided under Title V of the Older Americans Act through contracts with eight national service organizations and through grants to States. In 1985, the amounts available for grants to States will be allotted along with and under the formula provided for grants for other services for older Americans under Title III of the act. Outlays are estimated at $317 million in 1985. Work incentive program.—This separate categorical program has for years provided job services, training, and public service employment to recipients of aid to families with dependent children (AFDC). Although its aim is to help curb welfare dependency, it has not proved successful or cost-effective. The Job Training Partnership Act now requires equitable service to AFDC recipients in a EDUCATION, TRAINING, EMPLOYMENT, SOCIAL SERVICES 5-103 program better designed to provide the skills needed for private sector jobs. The AFDC program itself has been reformed to create new opportunities for work and work experience. Further work enhancement legislation is being proposed, as described in the income security function. The need for this separate categorical program has ceased. No appropriation is requested for 1985. Other training programs.—Outlays of $258 million are estimated in 1985 for other national training programs, including special programs for veterans, native Americans, and migrant and seasonal farm workers. Within these amounts new training approaches will also be tested, labor market information development supported, training programs evaluated, and technical assistance, training, and support and administrative services provided to the Stateoperated and national programs. Federal-State employment services.—Under the Wagner-Peyser Act, as amended by JTPA, grants for the Employment Service are made to States under a formula based on each State's share of the civilian labor force and of unemployed individuals. These grants support 100% of the cost of job search and placement services to job seekers and recruitment and special technical services for employers. Employment services designed to meet national needs are performed with additional grants to cover the costs under specific agreements in accordance with the act. National activities to be financed in 1985 include special services to veterans, collection of general purpose labor market statistics, determinations of labor needs under immigration laws, and administration of the targeted jobs tax credit. In 1985, outlays for all these Employment Service activities are estimated at $939 million. Other labor services.—The Federal Government establishes and enforces standards affecting the relationship between employers and employees and between unions and their members. This includes enforcement of the minimum wage and related laws, regulation of welfare and pension plans, supervision of labor-management relations, regulation of the equal employment practices of Federal contractors, and assurances that election of labor union officials are democratic and that such officials do not abuse their stewardship. In addition, the Government collects and disseminates employment and unemployment statistics and data on wages, prices, and productivity. Outlays for these activities are estimated at $703 million in 1985. Tax expenditures.—Training and employment is encouraged through a diverse group of tax expenditures. The largest employment incentive is provided by the deduction for two-earner married couples, $6.8 billion in 1985. This provision, enacted as part of the 5-104 THE BUDGET FOR FISCAL YEAR 1985 Economic Recovery Tax Act of 1981 (ERTA), reduces the marriage penalty that arises because the income of second earners is stacked on top of their spouse's earnings, and thus taxed at higher marginal tax rates than if the second earner had been taxed as a single person. ERTA also expanded the credit for child and dependent care and created a special exclusion for employer payments for child care. These provisions, designed to provide work incentives for families with children, are estimated to be $2.6 billion and $90 million, respectively, in 1985. The administration proposes to modify the dependent care credit by increasing benefits for lowand moderate-income families. Enactment of this proposal will increase tax expenditures $140 million in 1985. The targeted jobs tax credit, estimated at $1.0 billion in 1985, provides incentives for employers to hire disadvantaged individuals from certain target groups and recipients of certain welfare payments. Legislation will be proposed to extend this tax credit for 1 year past its current expiration date of December 31, 1984. Special tax credits for employee stock ownership plans (ESOPs) are designed to encourage employee ownership of their employer's stock. The tax expenditure from the ESOP provisions is $3.6 billion in 1985. Total tax expenditures for training and employment are $14.2 billion in 1985. Related programs.—A number of other Federal programs are related to training and employment. Job training services provided by the Veterans Administration are included in the veterans function; job safety and health activities are included in the health function; and activities relating to job discrimination on the basis of race, age, or sex are included in the administration of justice function. SOCIAL SERVICES The Federal Government makes grants to States and to local public and private institutions to defray the costs of a variety of social services. The beneficiaries of these services are low-income persons, the elderly, the disabled, children, youth, and native Americans. Outlays for social services are expected to decrease from $7.0 billion in 1984 to $6.8 billion in 1985. Social services block grant.—Block grant funding of social services gives States wide discretion in determining the types of services offered and who is eligible to receive them. Services provided by States include child day care, foster care, child protective services, homemaker services, family planning, preparation and delivery of meals, transportation, counselling, legal services, and day care for adults. Funds may also be used for State and local administrative costs and are distributed among the States on the basis of EDUCATION, TRAINING, EMPLOYMENT, SOCIAL SERVICES 5-105 population. States may transfer up to 10% of any block grant allotment to other block grants that support health services, health promotion and disease prevention activities, or low-income home energy assistance. Budget authority of $2.7 billion is requested for the social services block grant in 1985. Rehabilitation services.—-This program makes formula grants to States for services to physically and mentally handicapped individuals to help them become gainfully employed and live more independently. It also supports smaller discretionary programs and projects. Budget authority of $1.1 billion is being requested in 1985, which would maintain the formula grant at its current level. The budget also requests funding of $5 million for a new grant initiative to help selected States develop supported work opportunities for severely disabled persons. Community service programs.—In 1985, budget authority of $3 million is requested to close out the community services block grant. States may fund community services activities with social services block grant funds. Family social services.—In 1985, budget authority of $642 million is requested for foster care, adoption assistance, and a consolidated program for child welfare services and training. Funds support State activities designed to reunite children with their families or to place them promptly in adoptive homes when this is not possible. The budget reflects a policy that taking children from their homes and placing them in foster care should be an explicitly short-term, last resort solution to children's problems. An incentive sytem will be proposed for 1985 that encourages States to resolve children's problems quickly, and return them to permanent homes. The system will be restructured with the objective of reducing both duration and incidence of foster care. Services for children, youth, and families.—Federal funds for these programs augment State, local, and nonprofit services designed to improve the lives of low-income, neglected, abused, or homeless children. Budget authority of $1.1 billion is requested for these programs in 1985, an increase of $57 million from the 1984 enacted level. Funding in this area is almost entirely for Head Start, which assists local community groups in providing comprehensive child development programs for low-income preschool children and their families. The 1985 funding level would allow Head Start to maintain enrollment at approximately 430,000 children. Beginning in 1985, Head Start projects would receive all program and nutrition funding directly from the Department of Health and Human Serv- 5-106 THE BUDGET FOR FISCAL YEAR 1985 ices. In prior years, Head Start grantees applied to the Department of Agriculture separately for nutrition funds. For this purpose, $80 million will be transferred from the Department of Agriculture to the Department of Health and Human Services. Services for the elderly and other special groups.—For 1985, budget authority of $930 million is requested for support for elderly people and other special groups. Grants are made to State and area agencies on aging to assist in financing a range of programs for older Americans, particularly those with the greatest economic and social need. Services funded include transportation, information and referral, and legal aid in addition to a variety of services provided in the home. Funds are also used to serve meals in group settings or to deliver meals to the homebound elderly. Legislation will be proposed to consolidate Title III of the Older Americans Act grants to States for services, meals, and administration. Consolidation of Title III grants will give States more flexibility to make allocation decisions. As described above in the older Americans employment section, State agencies on aging will offer public service employment. Domestic volunteer programs.—The ACTION agency operates three programs to support social service volunteering by citizens 60 and older and provides small grants to stimulate other volunteer services. In 1985, Foster Grandparents will support 18,350 older volunteers to work with 63,000 children with special needs. Enrollment in the retired senior volunteer program (RSVP) is expected to rise from 359,000 in 1984 to 368,000 in 1985. These volunteers will work on a great variety of community needs. The senior companions program will continue to support 4,400 volunteers to work with 15,300 older shut-ins. Funds requested for the VISTA program will complete the phase-out begun in 1982. Tax expenditures.—The provision of social services by a wide variety of private charitable and religious institutions is encouraged by the tax deductibility of contributions to those institutions. The tax expenditure estimate for charitable contributions, other than to educational and health institutions, is $11.8 billion in 1985. In addition, the adoption of children with special needs is encouraged by a $1500 itemized deduction; this results in an estimate of $15 million in 1985. For social services, tax expenditures total $11.8 billion in 1985. Total tax expenditures for education, training, employment, and social services are estimated to be $29.8 billion in 1985. HEALTH 5-107 HEALTH The Federal Government contributes to meeting the Nation's health care needs by financing and providing health care services, promoting disease prevention, and supporting research and training. A major problem for both individuals and the Federal Government in meeting health care needs is the rapid inflation of health care costs. Increasingly expensive health care costs undermine the American people's ability to purchase needed health care. Federal policies in the past have contributed significantly to the growth of health care costs. The budget contains major initiatives to reduce cost increases. These include building on reforms legislated recently by the Congress, steps to control costs in medicaid, as well as a limit in tax subsidies for employment-based health insurance. Health care services.—More than 80% of Federal outlays for health in this function is devoted to financing or providing health care services directly to individuals. Federal outlays for health care services are estimated to rise from $24.6 billion in 1984 to $26.6 billion in 1985 and $28.2 billion in 1986. In the past, budget authority and outlays for medicare have been classified in this subfunction. Beginning this year, medicare is classified with social security in the subsequent function. Medicaid.—Estimated Federal medicaid outlays of $22.1 billion in 1985, and an additional $19 billion provided by States, are expected to finance care for 22.9 million poor Americans. Medicaid is expected to aid one in every nine Americans in 1985. Since 1981, significant medicaid reforms that increased program economy and effectiveness have been enacted in the Omnibus Budget Reconciliation Act of 1981 (OBRA) and the 1982 Tax Equity and Fiscal Responsibility Act (TEFRA). OBRA reformed medicaid by establishing target amounts for medicaid cost increases to encourage States to limit the program's explosive growth by reducing Federal matching funds for States whose spending exceeds targets. TEFRA authorized States to expand copayments on certain medicaid beneficiaries and services. The Congress also adopted a number of administration proposals to increase the ability of States to assure continuation of basic health care services to welfare recipients and to manage their programs more efficiently and effectively. For 1984, the administration proposed both to continue the OBRA medicaid expenditure targets in 1985 and beyond and to require States to set nominal copayments on certain mandatory medicaid services to help deter unnecessary use of medical services. For 1985, the administration reproposes these two reforms. 5-108 THE BUDGET FOR FISCAL YEAR 1985 NATIONAL NEED: HEALTH (Functional code 550; in millions of dollars) 1983 actual Major missions and programs BUDGET AUTHORITY Health care services: Medicaid: Existing law l 1984 estimate 1985 estimate 1986 estimate 1987 estimate 14,795 22,280 -1,067 25,045 -1,117 27,392 -1,154 1,287 1,315 189 1,353 198 1,388 206 1,343 1,506 1,342 1,848 -432 2,087 -566 1,700 Subtotal, health care services 20,674 1,392 Proposed legislation Health block grants: Existing law Proposed legislation Federal employees' health benefits: Existing law Proposed legislation Other health care services: Existing law Proposed legislation 1,776 -1 1,391 -4 1,399 6 1,416 -6 25,242 L _ 25,446 28,288 30,763 19,230 Health research: National Institutes of Health research Other research programs 3,814 438 4,356 494 4,440 503 4,529 511 4,252 4,759 4,850 4,943 5,040 210 243 38 Subtotal, health research 4,264 495 212 208 38 211 121 17 217 123 18 220 125 18 491 458 349 357 364 714 767 785 354 367 373 788 -5 375 790 -9 381 1,068 1,134 1,158 1,158 1,162 25,041 31,593 31,802 34,747 37,329 Education and training of the health care work force: Research training Clinical training Other Subtotal, education and training of the health care work force Consumer and occupational health and safety: Consumer safety: Existing law Proposed legislation Occupational safety and health Subtotal, consumer health and safety and Total, budget authority occupational Health block grants.—Budget authority of $1.5 billion is requested for health block grants in 1985, $217 million more than the 1984 level. This increase reflects both funding increases for the existing block grants and proposed legislation to expand the primary care block grant to include narrow categorical programs for black lung clinics, migrant health, and family planning. The block grants allow States flexibility to coordinate and improve the effectiveness of services for their citizens. States are able to streamline program administration because unnecessary Federal regulatory, legal and reporting requirements previously imposed on States and grantees no longer apply. 5-109 HEALTH NATIONAL NEED: HEALTH—Continued (Functional code 550; in millions of dollars) 1983 actual Major missions and programs OUTLAYS Health care services: Medicaid: Existing law Proposed legislation Health block grants.Existing law Proposed legislation Federal employees' health benefits: Existing law Proposed legislation Other health care services: Existing law Proposed legislation Subtotal, education and training of the health care work force Consumer and occupational health and safety: Consumer safety-. Existing law Proposed legislation Occupational safety and health Total, outlays ADDENDUM Off-budget Federal entity: Federal Financing Bank: Health care services: Budget authority Outlays 23,196 -1,067 25,045 -1,117 27,392 -1,154 1,313 1,347 76 1,353 198 1,388 206 1,309 1,339 1,554 -240 1,756 -328 1,788 -1 1,663 _4 23,037 Other 20,237 1760 Education and training of the health care work force: Research training Clinical training health and safety- 1987 estimate 1,019 Subtotal, health research and 1986 estimate 1,273 Health research: National Institutes of Health research. Other research programs consumer 1985 estimate 18,985 Subtotal, health care services.. Subtotal, 1984 estimate 24,647 26,550 1,429 -6 28,217 1,427 -6 30,681 3,555 418 3,973 3,987 447 4,296 491 4,440 504 4,434 4,787 4,944 4,529 510 5,039 194 325 59 205 200 36 208 169 33 216 117 18 220 120 18 578 442 410 351 358 720 769 795 346 373 "373 798 -5 375 797 -9 380 1,066 1,143 1,168 1,168 1,168 28,655 30,665 32,916 34,680 37,246 12 -14 10 3 -7 occupational -11 *$500 thousand or less. 1 The large increase in 1984 budget authority over that in 1983 is due to a technical change in the appropriations language for 1984 and beyond. Federal employees health benefits.—The budget includes savings from the administration's proposal to reform the Federal employees' health benefits (FEHB) program. FEHB is the world's largest, multiple-choice health plan. Since Federal employees pay a share of the cost of the FEHB program and have many plan choices available to them, competitive market forces help to restrain FEHB cost increases. 5-110 THE BUDGET FOR FISCAL YEAR 1985 In 1983, for example, the average cost of health benefit plans offered by private-sector FEHB carriers increased by over 20%. After Federal employees made health plan selections for the year, however, the actual increase in costs was only 4%. The administration's FEHB reform legislation would build on the competitive features of the FEHB program: • The Federal Government's contribution for FEHB would no longer be based on the average premiums of the six largest plans in the program, but would be based instead on a broader measure of changes in cost. • The current 75% limit on the Federal contribution to the cost of any employee's health benefits would be dropped. If an employee chose a plan with a cost lower than the Federal contribution, he or she would be entitled to a rebate of the difference. This would increase the incentives for employees to select low-cost plans. • A wider range of plans would be allowed to participate, increasing the number of choices available to employees and sharpening competitive forces. • Off-budget entities (such as the Postal Service) would be required to pay the Federal Government their fair share of the cost of health benefits provided to their annuitants. Taken together, these measures are expected to reduce outlays for the FEHB program by 15% below current levels, or about $240 million in 1986. Other health care services.—Legislation will be proposed to assist Federally-funded health maintenance organizations in competing with other health care providers by removing unnecessary Federal requirements. For 1985, the administration is requesting $49 million in budget authority for the direct Federal subsidy for the care of District of Columbia residents at St. Elizabeths Hospital. This request is a reduction of $19 million from 1984 and represents the third year of a 10-year phasedown of direct Federal subsidies for these residents. In 1984, the District of Columbia will place in the community 200 nursing home patients and 89 drug and alcohol patients from the hospital, which both reduces the hospital's operating costs and complies with a Federal District Court order to place specified patients in settings less restrictive than St. Elizabeths Hospital. Legislation will also be proposed to establish a corporation to administer the hospital and other public mental health services provided to District of Columbia residents. This proposal and the phasedown of direct Federal subsidies for St. Elizabeths Hospital will make Federal policy with regard to the District of Columbia consistent with the Federal relationship to other States and jurisdictions. HEALTH 5-111 Budget authority of $742 million is requested for the Indian Health Service (IHS) in 1985. In addition, the IHS will seek to collect $67 million in third-party reimbursements for health services provided to American Indians and Alaskan Natives. Budget authority for the National Health Service Corps (NHSC) is requested at a level of $67 million in 1985, a decrease of $24 million from 1984. Increased emphasis will continue to be placed on encouraging NHSC scholarship recipients to enter into private practice in areas with a shortage of health professionals. Health research.—In 1983, the Federal Government provided more t h a n four-fifths of total national health expenditures for research, excluding drug and medical industries' research. The administration proposes to increase budget authority for health research from $4.8 billion in 1984 to $4.9 billion in 1985. These funds primarily will support basic biomedical research conducted by the National Institutes of Health (NIH). Support will be provided for such activities as research project grants, research centers, training of biomedical scientists, and the NIH intramural research program. Funds are also requested for continued support of research on chemical and related behavioral disorders, such as mental illness and alcohol and drug abuse, as well as health services research and health statistical activities. Education and training of the health care workforce.—In 1985, $349 million in budget authority is requested for these programs. Since the supply of most health care professionals is now adequate, direct Federal support for health professions training is no longer essential. For this reason, budget authority requested for clinical training of health care professionals decreases from $208 million in 1984 to $121 million in 1985. The budget emphasizes support for minority health professions schools and disadvantaged students. In 1985, 13,000 students in health programs will be supported by an estimated $175 million in new loan guarantees under the health education assistance loan program. Direct support will continue for about 10,000 students pursuing careers in health-related research. Consumer and occupational health and safety.—Budget authority of $1.2 billion in 1985 is requested for protecting consumers from unsafe and defective products and for protecting workers from occupational hazards. Consumer safety.—Budget authority for consumer safety activities is proposed to be $785 million in 1985. Funding will support research, dissemination of information, and regulatory measures to protect consumers from unreasonable consumer risks. Inspections will be continued to assure the safety and efficacy of drugs, medical 5-112 THE BUDGET FOR FISCAL YEAR 1985 devices, and foods. Legislation will be proposed in 1985 to provide for more efficient meat and poultry processing inspection methods. Occupational safety and health.—The budget includes $373 million in budget authority to improve occupational safety and health in 1985. The Occupational Safety and Health Administration (OSHA) and the Mine Safety and Health Administration (MSHA) in the Department of Labor issue and enforce standards to eliminate workplace hazards causing injury, illness, or death. During 1984 and 1985, both OSHA and MSHA will continue efforts to revise or eliminate standards that burden employers without enhancing protection for workers. Resources will be focused on those activities most likely to ensure safe and healthful working conditions. Cooperative and voluntary efforts of employers and employees to increase workplace safety and health will be encouraged. Credit programs.—The health function includes several small loan and loan guarantee programs, including health-related student loans and assistance to health maintenance organizations. The proposed total credit budget for health programs is $181 million in 1985. CREDIT PROGRAMS—HEALTH (In millions of dollars) Actual 1983 Direct loans: Health programs: New obligations Net outlays Outstandings Health programs (loans held by the FFB):* Net outlays Outstandings Total, direct loans: New obligations.... Net outlays Outstandings Guaranteed loans: Health programs.New commitments. Net change Outstandings Total credit budget (new obligations and new commitments) Estimate 1984 1985 1986 1987 15 -224 650 13 -4 646 6 -4 642 6 -16 626 5 -5 621 -14 272 273 -7 265 -10 256 -11 245 15 -238 923 13 -3 919 6 -11 908 6 -25 882 5 -16 866 230 304 1,558 250 197 1,754 175 118 1,873 175 123 1,996 175 123 2,119 245 263 181 181 180 *$500 thousand or less. 1 The direct lending activities of these programs are financed by the FFB. Loan assets are issued by the agency. According to law, these assets are backed by loans that the agency continues to service. The agency guarantees the loan assets, sells them to the FFB, and repurchases them upon maturity. FFB net outlays for this account represent acquisition of loan assets less repurchases by the agency. Increases in the volume of sales of loan assets are added to FFB direct loan outstandings, while the agency's direct loan outstandings decrease by the amount of loan assets sold to the FFB. HEALTH 5-113 Tax expenditures.—Federal tax laws help finance health care by allowing employees to exclude from their taxable income the insurance premiums paid by their employers. The estimate for this provision is $28.2 billion for 1985. Individuals also are permitted to itemize as deductions certain expenses for health care. The Tax Equity and Fiscal Responsibility Act increased the floor under the itemized deduction for medical expenses from 3% to 5% of adjusted gross income, and eliminated the separate deduction of health insurance premiums. In 1985, the estimated tax expenditure for these deductions is $3.4 billion. In addition, health-related charitable contributions result in a tax expenditure estimate in 1985 of $1.9 billion, and the exclusion of interest on State and local hospital bonds results in an estimate of $1.8 billion. After 1982, a tax credit of 50% is allowed for qualified clinical testing of drugs used to treat certain rare diseases or conditions. The estimate for this provision is $25 million in 1985. Estimated tax expenditures for existing health provisions total $35.7 billion in 1985. The current tax subsidy for the cost of health insurance premiums paid by employers has artificially increased the value of this fringe benefit. Thus, it has stimulated excessive health insurance coverage and contributed to health care cost inflation, because consumers have no incentive to hold down costs if they bear only a very limited part of the costs directly. The administration proposes to limit the subsidy to the portion of the monthly premium up to $175 for a family plan and $70 for an individual plan. This legislative proposal would continue the subsidy at a level sufficient to promote adequate coverage, but one that would make the tax law neutral with respect to wages and added health insurance. This proposal would reduce the current tax expenditure by $4.0 billion in 1985. Related programs.—The Federal Government supports health-related expenditures that are reported in other functions. Among the most important are medicare, in the following function, and medical care for veterans and military personnel, in both veterans benefits and services and national defense. Agency contributions to Federal employees health benefits were described under health care services, but are included in undistributed offsetting receipts. 5-114 THE BUDGET FOR FISCAL YEAR 1985 SOCIAL SECURITY AND MEDICARE The Federal Government contributes to the income security and health of aged and disabled Americans through social security and medicare. Social security and medicare together represent 28% of estimated Federal outlays in 1985 and provide benefits to one in every six Americans. Because of the importance of these two programs, the Social Security Amendments of 1983 require that they be "treated as a separate major functional category in the budget. . . ." This is the first budget in which this single function has been used. The management review process and concentration on agressive debt collection targets by the Department of Health and Human Services will result in outlay reductions in this function in excess of $400 million per year beginning in 1984. Social security.—Old-age and survivors insurance (OASI), and disability insurance (DI) touch the lives of virtually all American either through benefits received or through payroll taxes deducted from earnings. In almost all cases, beneficiaries have paid during their working years to help support these programs. Outlays for the combined OASDI programs are estimated to increase from $179.2 billion in 1984 to $190.6 billion in 1985 because of: • benefit increases tied to the consumer price index; • an increase in the number of aged persons receiving benefits; and • increases in individual earnings histories upon which benefits are based. Budget authority for OASDI reflects the increase in receipts that would result from a legislative proposal, discussed in the health function, to include as taxable income the employer contributions to employees' health insurance plans. On April 20, 1983, the President signed into law the Social Security Amendments of 1983. This legislation, recommended by the bipartisan National Commission on Social Security Reform and endorsed by the President, the Speaker of the House, and the Majority Leader of the Senate, was enacted to assure the solvency of the OASI trust fund. The main provisions of the legislation: • extend social security coverage to government workers and others not previously covered by social security; • tax a portion of benefits paid to higher income beneficiaries; • shift automatic increases in benefits to a calendar year basis; • reschedule social security payroll tax increases; 5-115 SOCIAL SECURITY AND MEDICARE NATIONAL NEEDS: SOCIAL SECURITY AND MEDICARE (Functional code 570; in millions of dollars) 1983 actual Major missions and programs BUDGET AUTHORITY Social security: OASI: Existing law Proposed legislation Dl: Existing law Proposed legislation Offsetting interest receipts and other* 16,813 1986 estimate 1987 extimate 17,474 18,052 78 19,384 137 21,001 181 760 184,133 175,900 198,467 213,237 227,044 31,485 45,284 51,011 215 19,147 22,434 5 25,661 29,504 33,772 - 6 6 9 -1,034 -1,218 -4,253 -4,960 -5,908 -107 24 15 Subtotal, medicare 46,403 Total, budget authority. 1985 estimate 166,560 158,426 179,529 192,974 205,345 742 517 Subtotal, social security Medicare: Hospital insurance: Existing law Proposed legislation Supplementary medical insurance: Existing law Proposed legislation Premiums and collections: Existing law Proposed legislation Offsetting interest receipts and other 3 1984 estimate 62,778 70,203 59,795 1,085 71,286 1,877 -6,439 - 6 , 8 7 0 -915 -2,058 81,996 96,789 230,536 238,678 268,670 295,233 323,833 OUTLAYS Social security: OASI Dl Subtotal, social security. Medicare: Hospital insurance: Existing law Proposed legislation Supplementary medical insurance: Existing law Proposed legislation Premiums and collections: Existing law Proposed legislation Subtotal, medicare.. Total, outlays 1 The annually appropriated budget authority exceeded programmatic requirements. 420-000 0 - 84 - 16 : QL 3 152,445 160,700 171,891 184,665 198,454 18,279 18,460 18,747 19,494 20,375 170,724 179,161 190,639 204,159 218,829 38,524 44,918 51,967 -214 56,280 -208 18,317 21,256 -150 24,669 -725 28,746 32,860 - 9 5 9 -1,163 62,293 -229 -4,253 -4,960 -5,908 -6,439 - 6 , 8 7 0 -107 -915 - 2 , 0 5 8 52,588 61,064 69,683 76,505 84,833 223,311 240,225 260,321 280,663 303,661 5-116 THE BUDGET FOR FISCAL YEAR 1985 • make self-employment tax rates equal to the combined employee-employer tax rates; • reimburse the trust funds for costs that should be borne by other appropriations; • gradually raise the age of eligibility beginning in the year 2000; and • create safeguards that stabilize and restore the solvency of the OASI trust fund. Medicare.—A major problem for both individuals and the Federal Government has been the rapid inflation of health care costs. Federal policies contributed significantly to health care cost increases in the past. The budget contains several initiatives to reduce cost increases, building on reforms recently enacted by Congress. The administration is proposing legislation, which is estimated to save $1.05 billion in 1985 and greater amounts in later years. Medicare outlays are estimated to be $69.7 billion in 1985. These outlays are expected to finance services for approximately 28 million aged and more than 3 million disabled Americans. Since 1981, the administration has proposed, and Congress has enacted, a series of major medicare reforms, including the establishment of a prospective payment system for hospital insurance. The 1985 budget builds on these achievements and proposes additional measures to achieve savings and improve services in medicare. Supplementary medical insurance (SMI) is a voluntary program for aged and disabled medicare beneficiaries who want to buy additional medical insurance. When SMI began in 1966, beneficiary premiums financed 50% of program costs; the remaining 50% was financed by general revenues. From 1972 to 1982, however, the SMI premium increase was constrained. As a result, SMI premiums financed only 24.4% of program costs in 1982. The administration is proposing three major changes to SMI. First, on January 1, 1985, the SMI premium would be set at 26.67% of program costs and would be increased 1.67 percentage points annually until it reaches 35% on January 1, 1990. Second, for a year, starting in July 1984, medicare payments to physicans would temporarily remain at 1984 reimbursement rates. A third change, proposed for January 1, 1985, would require the SMI deductible to be updated annually based on changes in the medicare economic index. Other legislative proposals for medicare include beginning medicare eligibility with the first full month after the 65th birthday, instituting a voluntary voucher program, and selecting medicare contractors by competitive bidding. SOCIAL SECURITY AND MEDICARE 5-117 Tax expenditures.—The exclusion from income tax of a portion of most social security benefits (including those for dependents and survivors) results in a tax expenditure estimate of $17.7 billion in 1985. The Social Security Amendments require that beginning in 1984 up to one-half of social security benefits may be taxed. This provision will only affect single taxpayers whose incomes exceed $25,000 or married taxpayers who file jointly and have incomes exceeding $32,000. The threshold for married taxpayers filing separately is zero. This limited taxation of social security benefits will reduce the tax expenditure estimates from levels that would have prevailed under prior law. Related programs.—A number of programs related to social security and medicare are discussed in the health and income security functions. 5-118 THE BUDGET FOR FISCAL YEAR 1985 INCOME SECURITY Federal programs in the income security function help meet needs of individuals by insuring against loss of income resulting from retirement, disability, death, or unemployment of a wage earner, and by assisting the truly needy who are unable to provide for themselves. Beginning with this budget, social security, which has previously been included in this function, is reflected in a new budget function along with medicare. The income security function continues to include retirement and disability programs for Federal civilian workers, railroad employees, and coal miners. Benefits for retired military personnel, previously included in national defense, are also now included in the income security function. Retirement and disability benefits are financed by a combination of employer and employee contributions and direct Federal payments. The budget proposes reforms designed to ensure the long-term solvency of these programs, including changes in timing of cost-of-living adjustments. The income security function also includes unemployment compensation programs and a wide range of housing, food, and cash assistance to meet specific needs. The budget proposes reforms designed to improve the administration of these programs and better target assistance on families in greatest need. These proposals include expanded use of housing vouchers for the poor, new programs to give welfare recipients work experience to help them become more economically self-sufficient, and improved eligibility and payment rules for food stamps and aid to families with dependent children. General retirement and disability insurance.—A number of programs that provide retirement and disability benefits for railroad workers, and coal miners are included here. Railroad retirement.—The Railroad Retirement Board (RRB) administers retirement and disability benefits to 951,000 former railroad employees, their dependents, and survivors in 1985. RRB benefits include social security payments, rail industry pensions, and special federally funded windfall payments. Benefits are financed through payroll deductions by railroad employers and employees, payments from social security trust funds, and direct subsidies by the American taxpayer. Estimated 1985 outlays are $4.1 billion, including $405 million for the Federal windfall subsidy component, which represents nearly $1,100 per active railroad employee. Current rail employees, whose annual income will average over $35,000 in 1985, can expect to receive total annual RRB pensions after they retire that exceed their preretirement take-home pay. 5-119 INCOME SECURITY NATIONAL NEED: PROVIDING INCOME SECURITY (Functional code 600; in millions of dollars] Major missions and programs BUDGET AUTHORITY General retirement and disability insurance: Railroad retirementSpecial benefits for disabled coal minersOther Subtotal, general retirement and disability insurance. Federal employee retirement and disability: Civilian retirement and disability programs: Existing law Proposed legislation Military retirement: Existing law Proposed legislation Federal employees workers' compensation: Existing law Proposed legislation Subtotal, Federal employee retirement and disabilityUnemployment compensation: Existing law Proposed legislation Subtotal, unemployment compensation.. Housing assistance: Subsidized housing Public housing operating subsidies.... Other housing assistance Subtotal, housing assistance Food and nutrition assistance: Food stamps and aid to Puerto Rico: Existing law Proposed legislation Child nutrition and other programs: Existing law Proposed legislation Subtotal, food and nutrition assistance.. Other income security: Supplemental security income: Existing law Proposed legislation AFDC and child support enforcement: Existing law Proposed legislation Earned income tax credit Refugee assistance Low-income home energy assistance: Existing law Proposed legislation Other Subtotal, other income security.. Total, budget authority 1987 estimate 1983 actual 1984 estimate 3,275 1,726 42 6,275 1,706 50 5,326 1,290 66 5,448 1,731 72 4,843 1,732 5,043 8,031 6,682 7,251 6,655 34,855 36,818 39,049 949 41,924 2,548 44,847 2,992 (16,155) (16,795) 27,276 (-243) 49 30,732 54 33,948 53 215 -37 225 -41 1985 estimate 1986 estimate 335 216 35,190 37,026 67,513 75,437 82,023 29,348 26,406 21,824 22,351 24,366 142 79 99 29,348 26,406 21,903 22,450 24,508 8,365 1,547 113 6,837 1,031 154 4,267 1,124 192 6,486 1,108 200 8,816 1,162 186 10,025 8,022 5,582 7,795 10,165 12,815 12,156 11,980 -374 12,621 -365 13,095 -360 5,340 5,502 5,610 -49 5,798 -104 6,148 -173 18,154 17,657 17,167 17,950 18,709 8,560 8,376 9,362 -16 9,612 -16 9,987 -15 8,401 8,282 1,213 585 1,123 514 8,160 -652 1,044 360 8,606 -866 982 332 8,792 -846 923 317 1,975 1,875 254 265 1,875 208 1,875 202 1,875 204 20,989 20,435 20,341 20,726 21,237 118,748 117,578 207 -16 139,187 151,608 163,297 5-120 THE BUDGET FOR FISCAL YEAR 1985 NATIONAL NEED: PROVIDING INCOME SECURITY—Continued (Functional code 600; in millions of dollars) Major missions and programs OUTLAYS General retirement and disability insurance: Railroad retirement Special benefits for disabled coal miners Pension Benefit Guaranty Corporation: Existing law Proposed legislation Other 1983 actual 1984 estimate 3,811 1,737 3,860 1,709 4,057 1,708 -10 -17 -101 46 -154 61 5,581 5,496 5,670 20,963 22,232 -239 23,610 -418 4 2 Subtotal, general retirement and disability insurance... Federal employee retirement and disability: Civilian retirement and disability programs: Existing law Proposed legislation Military retirement: Existing law x Proposed legislation Federal employees workers' compensation: Existing law Proposed legislation Federal employees life insurance fund 1985 estimate 1986 estimate 1987 estimate 4,199 1,735 4,277 1,735 11 -168 22 -199 75 5,846 5,910 25,588 27,432 - 8 2 2 -1,004 (15,945) (16,748) 17,624 -298 (-234) 18,920 -481 20,144 -515 215 -37 -580 -640 207 -16 -692 -749 225 -41 -837 Subtotal, Federal employee retirement and disability.... 20,563 21,569 40,017 42,634 45,404 31,464 20,727 20,069 19,460 18,777 Housing assistance: Subsidized housing Public housing operating subsidies. Other housing assistance 7,786 1,542 228 8,584 1,180 277 9,314 1,175 419 Subtotal, housing assistance.. 9,556 10,041 10,908 11,330 11,954 12,653 12,061 11,970 -374 12,607 -365 13,080 -360 5,299 5,561 5,539 -46 5,778 -100 6,120 -169 17,952 17,622 Unemployment compensation Food and nutrition assistance: Food stamps and aid to Puerto Rico: Existing law Proposed legislation Child nutrition and other programs: Existing law Proposed legislation Subtotal, food and nutrition assistance.. 180 216 9,815 10,424 1,117 1,135 395 398 17,090 17,920 18,671 The Railroad Retirement Solvency Act of 1983, endorsed by rail labor and management, averted a financial crisis threatening rail pensions and enabled RRB to continue paying full pension benefits. This legislation conformed rail pension contributions and payments more closely to social security, added safeguards to protect social security equivalent benefits, and provided temporary Federal rail pension subsidies. Special sickness and unemployment benefits for railroad employees and proposed legislative reforms are discussed in the unemployment compensation section below. 5-121 INCOME SECURITY NATIONAL NEED: PROVIDING INCOME SECURITY—Continued (Functional code 600; in millions of dollars) Other.. Subtotal, other income security.. Total, outlays 1984 estimate 1985 estimate 1986 estimate 1987 estimate 8,724 8,554 9,365 -16 9,612 -16 9,987 -15 8,392 8,079 1,213 524 1,123 599 8,355 -652 1,044 419 8,606 -866 982 352 8,792 -846 923 324 1,993 1,887 188 1,688 26 1,848 1,875 261 216 205 205 21,096 20,503 20,605 20,750 106,211 Other income security: Supplemental security income: Existing law Proposed legislation AFDC and child support enforcement: Existing law Proposed legislation Earned income tax credit Refugee assistance Low-income home energy assistance: Existing law Proposed legislation 1983 actual 250 Major missions and programs 95,957 474 443 202 160 21,245 114,360 117,939 121,960 ADDENDUM Off-budget Federal entity: Federal Financing Bank: Housing assistance: Budget authority Outlays 1,200 1,169 1,200 1,133 1,200 1,117 * $500 thousand or less. 1 As discussed in the introduction to this part, the creation of a new military retirement trust fund in 1985 causes a severe discontinuity in the data for this function beginning in 1985. The data in parentheses and italics show the adjusted levels for earlier years comparable to the revised usage that begins in 1985. Special benefits for disabled coal miners.—Miners who suffer from chronic dust disease of the lungs and who meet specified medical criteria are entitled to monthly cash payments and medical benefits. Cash payments are also made to their dependents and survivors. The basic monthly cash payment is based on the GS-2 Federal salary level. Total outlays are estimated to be $1.7 billion in 1985. Pension Benefit Guaranty Corporation (PBGC).— This Government corporation was established in 1974 to insure pension benefits promised workers by their private employers. When a defined benefit pension plan is terminated by a sponsoring employer, the Corporation pays the monthly pensions required by the particular plan, up to a maximum set by law. The Corporation may also lend insolvent multi-employer plans amounts needed to prevent termination, thereby forestalling Government responsibility to pay benefits promised by the plans. PBGC revenues include premiums charged to all employers with defined benefit plans, earnings on investments, and collections from sponsors of terminated plans. Because liabilities assumed under terminated plans exceed income 5-122 THE BUDGET FOR FISCAL YEAR 1985 from all sources, the Corporation has a growing deficit that is expected to reach $622 million by the end of 1985 under current law. The budget reflects the administration's request that the Congress approve an increase in the single-employer premium to a level sufficient to cover projected claims and amortize the current deficit over a reasonable period of time. The administration also supports legislation to revise the insurance program for singleemployer plans to prevent unwarranted assignment to the Corporation of liabilities for unfunded benefits. Federal employee retirement and disability.—There are a number of employee retirement and disability programs in the legislative, judicial, and executive branches of the Federal Government. The largest program is civil service retirement and disability. Beginning in this budget, payments to retired military personnel, previously classified in national defense, are included in income security. Civilian retirement and disability programs.—Benefits are paid to former employees, and their survivors, who meet eligibility requirements based on age and length of service. Currently, full retirement benefits begin at age 55 for employees with 30 years of service. Benefit levels are based on the employee's three highest salary years, and are indexed to the consumer price index (CPI). Current workers and their employing agencies each contribute 7% of wages toward retirement costs. The remainder—about 50% of total costs—is paid by taxpayers through annual Treasury payments to the civil service retirement fund. This retirement system is separate from the social security system. However, new Federal employees hired after December 31, 1983 are covered under a combination of civil service retirement and social security. Under existing law, in 1985 an estimated 2.0 million retirees and survivors will receive payments totaling an estimated $23.6 billion in outlays. The administration continues its strong support of civil service retirement reforms proposed in the 1984 budget. In 1985, the administration will focus its legislative effort on three proposals: costof-living adjustment (COLA) reform, a high 5-year salary average for the benefit formula, and increased employee and agency retirement contributions. • Cost-of-living adjustments (COLAs).-A set of proposals would change the way civil service annuities are increased to reflect changes in the cost of living. The payment date for the next COLA increase would be shifted from June 1984 to January 1985, the CPI measurement period would be adjusted accordingly, and subsequent COLA increases would be paid in January of each year, as proposed in both the Senate and House versions of reconciliation legislation pending in the 98th Con- INCOME SECURITY 5-123 gress. The 1982 Reconciliation Act provision for a minimum 3.3% COLA in 1985 for retirees under age 62 would be eliminated. Beginning in 1986, the civil service retirement COLA would be limited to the lesser of the increase in Federal white collar pay or the CPI. This proposal is similar to a provision of the recently enacted Social Security Amendments of 1983. Finally, civil service retirement COLAs would be limited to 55% of regular COLAs on the amount of annuities that exceed $10,000 in 1985. The $10,000 level would be adjusted for inflation in future years. • Base annuity calculations on the retiree's highest five years of earnings, instead of the highest three.—Prior to 1970, a period of relatively low inflation, the formula for computing annuities was based on the average of an employee's five highest salary years; since then the three highest salary years have been used. Employees now eligible for retirement or within three years of retirement eligibility would not be affected. • Increase employee and agency contributions for retirement.— Although retirement costs have skyrocketed, the portion withheld from Federal employees' salaries has remained constant at 7% since 1969. The budget proposes to increase the employee contribution to 8% in 1985 and 9% in 1986. Agency contributions for retirement would also increase by equal amounts. The increase would apply to all Federal agencies and offbudget entities, including the Postal Service and the District of Columbia government, for employees who participate in the civil service retirement system. The budget also proposes changes to Federal civilian retirement that are consistent with enacted reforms in social security. These include deleting the guaranteed minimum benefit for future annuitants and phasing out special benefits for adult students. In addition, new D.C. government employees hired after September 30, 1984 would not be eligible for coverage under civil service retirement and employee life and health insurance. In 1985, the total reform package would increase receipts by $0.9 billion, and would reduce outlays by $0.4 billion. Military retirement.—Benefits are also paid to former military personnel and their survivors. It is estimated that there will be 1.5 million military retirees and survivors in 1985 receiving a total of $17.6 billion in outlays under current law. Normal retirement eligibility is attained at 20 years of service. The initial benefit is 2.5% of final basic pay per year of service. For personnel entering after September 1980, the average of the member's highest three years basic pay will be used instead of final basic pay. Benefits are indexed to the CPI. Consistent with legislation for civil service retirement, the budget proposes to shift the payment date for cost- 5-124 THE BUDGET FOR FISCAL YEAR 1985 of-living adjustments for military retirement to January of each year. This proposal would save an estimated $0.3 billion in 1985 outlays. Military personnel also make contributions to and are eligible for social security. The financing of military retired pay has been changed in this budget. Through 1984, retirement benefits were financed by a charge to the Department of Defense, and were included in the national defense function. Beginning in 1985 a newly created trust fund will make the benefit payments, and this will be included in the income security function. The new trust fund will be financed from charges to the Defense budget for the estimated cost of future retirement benefits being currently earned by active military personnel, along with payments from the general fund for the cost of retirement benefits earned by personnel who are already retired. The establishment of this new trust fund will shift the funding of military pensions to a basis more comparable to most Federal civilian pensions. The new treatment of military retired pay substantially affects the figures for the income security function. For 1985, the income security function includes $27.3 billion in budget authority and $17.3 billion in outlays for military retirement. Comparable levels of budget authority and outlays for 1983 and 1984 are shown in parentheses in the budget authority and outlays table. In addition, the introduction to Part 5 provides a more detailed explanation of these changes. Federal employees workers' compensation.—The Department of Labor provides tax-free cash and medical benefits to Federal employees or their survivors for job-related injuries, illnesses, or deaths. About 46,000 workers with long-term disabilities, or their survivors, will receive monthly payments in 1984. As a result of increased efforts to return recipients to work and to remove those no longer eligible from the rolls, estimated 1985 recipient levels are unchanged from 1984. Consistent with proposed legislation for civil service retirement, the budget proposes to shift payment of the cost-of-living adjustment from April 1985 to January 1986, with subsequent COLA's to be payable in January of each year. Unemployment compensation.—About 97% of wage and salaried employment in the United States is covered by unemployment compensation programs that pay benefits to individuals who are temporarily out of work and are searching for jobs. Based on the economic assumptions described in Part 2, an estimated average of 3.0 million workers per week will receive unemployment benefits during 1984 and 2.8 million workers in 1985. Outlays are estimated to decrease from $20.7 billion in 1984 to $20.1 billion in 1985 due to a decline in the projected average unemployment rate from 8.0% in fiscal year 1984 to 7.6% in 1985. INCOME SECURITY 5-125 Regular benefits (usually up to 26 weeks) are financed by a State tax on employers, and vary according to benefit levels set by each State. State and Federal administrative costs are financed by a Federal tax on employers. Extended unemployment benefits, which increase by 50% the number of weeks an unemployed worker can receive unemployment compensation, are payable in States with high rates of unemployment among covered individuals, as defined by statute. The total number of weeks of regular and extended benefits may not exceed 39. Extended benefits are financed in equal portion by State and Federal taxes on employers. A temporary program, Federal supplemental compensation (FSC), pays up to 14 additional weeks of benefits to those who use up all their weeks of regular and, where available, extended benefits. The number of weeks available varies by State, depending on the current and previous level of unemployment among covered individuals in the State. FSC will be payable until March 31, 1985. It is estimated that $4.1 billion of FSC benefits will be paid during fiscal years 1984 and 1985. In 1985 the Department of Labor, working with the State employment security agencies, will implement a quality control program. The quality control system will uniformly measure the accuracy of unemployment insurance payments in a systematic and representative sample of individual claims. It will identify eligibility and benefit errors and determine their causes. Using information from the system, State administrators will be able to identify sources of payment inaccuracies and allocate resources to correct them. Former civilian Federal employees receive unemployment compensation through the State system on the same terms as those covered under State laws. Beginning with the fifth week after discharge or release from the armed services, up to 13 weeks of unemployment compensation benefits are also available to ex-servicemembers, including those who quit the service voluntarily. Benefits to former Federal employees are financed by the Federal agencies that employed them. In addition to regular unemployment compensation programs, special extra benefits are available to certain workers under specific circumstances, such as former Conrail employees. In addition, special trade adjustment assistance benefits are available for workers deemed unemployed because of increased imports. The Railroad Retirement Board (RRB) administers special sickness and unemployment payments for railroad employees. Railroad employment is the only sector that is not covered by regular unemployment insurance. When employer payroll contributions are insufficient to pay benefits, the railroad unemployment fund borrows 5-126 THE BUDGET FOR FISCAL YEAR 1985 from the RRB rail pension fund. Even under the most optimistic assumptions, the railroad unemployment fund will owe the rail pension fund almost $1 billion by the end of 1985. The Congress recognized this problem and directed that reform options be studied and reported by April 1984. The budget includes a proposal to solve this problem by extending regular Federal and State unemployment insurance coverage to rail employees, as supported by the administration last summer. Under this comprehensive proposal, the rail sickness and unemployment insurance funding crisis would be resolved and all debts to the rail pension fund would be repaid by 1994. Under regular unemployment insurance programs, rail workers would be eligible for higher maximum weekly benefits, expanded job search opportunities, and the extended benefits available to all covered workers. Special transition provisions would help States adapt to coverage of railroad employment without additional financial burdens. Railroad labor and management would be freed from inappropriate Federal intrusion in their affairs and would be authorized to bargain collectively over sickness insurance payments. These sickness insurance payments would continue to be administered by the Railroad Retirement Board. Housing assistance.—The Federal Government provides housing subsidies for low-income households and individuals through several programs administered by the Department of Housing and Urban Development (HUD) and the Farmers Home Administration in the Department of Agriculture (USDA). Eligibility is generally limited to households with annual incomes below 50% of median income in each community. Tenants are required to contribute up to 30% of their cash income toward rent, with the Federal Government paying the remaining costs through the subsidy programs described below. At the end of 1983, 3.7 million households were receiving HUD housing assistance and another 82,000 were receiving rental subsidies through USDA-administered programs. In 1984, the Congress provided funding to subsidize 100,000 additional households through HUD programs and 1,100 additional households through USDA. The 1985 budget proposes to subsidize the same number of additional households for HUD and maintain the current level of households subsidized by USDA. A total of $5.6 billion in budget authority is proposed for 1985, compared to $8.0 billion in 1984. The decline largely reflects the administration's proposal to expand the use of less costly and more flexible housing vouchers in 1985. As a result of 1984 and 1985 funding, and completion of units currently under planning or construction, the number of households receiving subsidized housing through HUD and USDA will increase to over 4.0 million by the end of 1985. INCOME SECURITY 5-127 Subsidized housing.—There are two main types of subsidized housing. Subsidies are either earmarked for specific publicly or privately owned units or are "portable" and can be used for any private units meeting housing quality standards and renting at or below a specified level. At the end of 1983, HUD subsidized 0.7 million families who live in newly constructed or substantially rehabilitated privately owned units. HUD makes a 20-30 year commitment to landlords to pay the portion of the monthly rent not covered by the required tenant rent contribution. At the time of construction HUD makes the full long term obligations to cover subsidies for both capital and operating costs. This program is often referred to as Section 8 new construction housing assistance. Over the next 30 years, subsidies for current commitments will result in about $92 billion in outlays. In 1983 Congress repealed authority to make new commitments in the Section 8 new construction program, except for units built with elderly housing loans. The budget proposes to add 10,000 Section 8 new construction units in 1985 for the elderly or handicapped, with budget authority of $160,000 per unit. At the end of 1983, there were an additional 1.0 million households living in other privately owned units, which receive subsidies under a variety of smaller HUD programs. In addition, at the end of 1983, 0.7 million families lived in private housing units subsidized by Section 8 existing housing assistance. These subsidies are not for specific units, but are for low income tenants to help them afford market rents. Tenants may select any private unit that meets housing quality standards and does not exceed a maximum rent level. HUD pays the difference between the actual rent and the tenant's contribution. In 1983 the Congress enacted the administration's proposed housing voucher program as a reform of the Section 8 existing housing program. HUD provides a voucher equal to the difference between the area's private market rent level (the payment standard) and the tenant rent contribution. Unlike the Section 8 existing program, tenants retain the savings if they select units that rent below the payment standard. This gives them a powerful incentive to shop for high quality but low cost units. The voucher program also reduces the Federal Government's subsidy commitment from 15 years to 5 years. This shortened commitment will allow greater flexibility to adjust or reconsider subsidized housing policies in the future. The Congress authorized funding for 15,000 vouchers in 1984. The budget proposes to fund 87,500 additional vouchers in 1985 and to begin converting remaining tenants in the Section 8 existing housing program to the new voucher program as current lease and subsidy commitments expire. 5-128 THE BUDGET FOR FISCAL YEAR 1985 At the end of 1983, 1.3 million households lived in units owned and operated by local public housing authorities (PHA's). HUD repays obligations incurred by local PHA's for the capital and interest costs (generally new construction or substantial rehabilitation plus any subsequent modernization) of public housing projects. Over the next 40 years, HUD will repay $68 billion in currently outstanding PHA obligations. Public housing operating costs are funded separately and are described later in this section. The 1985 budget proposes to continue the level of new public housing production on Indian reservations, with 2,500 public housing units in 1985, with budget authority of $156,000 per unit. In addition, this budget continues the administration's emphasis on public housing modernization by requesting the 1984 level of $1,550 million in budget authority. Finally, the budget provides $907 million in 1985 budget authority to fund the increased interest costs of replacing short-term public housing construction financing with long-term obligations through the Federal Financing Bank (FFB). This permanent FFB financing will reduce the Federal Government's exposure to fluctuations in short-term market conditions and will be a more efficient financing vehicle. Public housing operating subsidies.—HUD funds the difference between total public housing operating costs (based on a HUDestablished cost formula) and income from tenant rents and other sources. The budget includes $1.1 billion in budget authority in operating subsidies for the 1.3 million existing public housing units. The budget also proposes to rescind $330 million in excess operating subsidy funds appropriated for 1984. Higher tenant rents and reduced costs resulting from lower inflation, some minor program reforms, and energy conservation measures account for lower-than-projected operating subsidy requirements. Other housing assistance.—A number of smaller housing programs are included here, with estimated 1985 outlays of $419 million. The largest program is Department of Agriculture (USDA) rural rental housing assistance program. The USDA program operates similar to HUD Section 8 new construction subsidies described above, but subsidy contracts are for a shorter term. The budget includes budget authority to renew expiring subsidy contracts and maintain the current level of subsidized households. The USDA also helps farmers construct housing for farm laborers. In addition, the USDA finances low-income homeownership and construction of rental housing through programs described in the commerce and housing credit function. INCOME SECURITY 5-129 Food and nutrition assistance.—Low- and middle-income families and individuals receive food and nutrition assistance through a number of Federal programs. Food stamps and aid to Puerto Rico.—Food stamps help lowerincome Americans maintain a nutritious diet. Eligible households receive monthly allotments of stamps based on income and household size to finance food purchases. These benefits are entirely federally funded; administrative costs are shared equally by the States and the Federal Government. Monthly food stamp participation is estimated at 20 million individuals in 1985, with associated Federal outlays of $11.1 billion under current law. Outlays for the nutrition assistance block grant for Puerto Rico are estimated to be $825 million in 1985. Efforts to improve program administration highlight this year's budget proposals. Overpayments currently account for more than 9% of all benefits and cost the American taxpayer more than $1 billion annually. States lack sufficient financial incentives to improve administration, because benefits are 100% federally financed. To encourage States to improve program integrity, the budget includes legislation, first proposed in the 1984 budget, to hold States liable for overpayments that exceed 3% of the value of total benefits. The other major assistance programs, aid to families with dependent children (AFDC) and medicaid, already operate under a 3% error rate limit. The administration is proposing, as it did in 1984, that all States adopt a community work experience program, in which employable recipients must participate in work-related activities as a condition of their eligibility. This program, which parallels an AFDC proposal, would encourage recipients to find work in the private sector or perform useful public services when no private job is available. These legislative proposals would save an estimated $374 million in 1985 food stamps outlays. The total number of individuals receiving food stamps would be largely unaffected by these proposals. Child nutrition and other programs.—The child nutrition programs subsidize meals for children in schools, child care facilities, and other institutional settings. Approximately 24.6 million young Americans will receive federally subsidized meals in 1985. Subsidies include both cash payments and commodities. Federal outlays in 1985 are estimated to be $5.5 billion for all programs in this category. Legislation is proposed to consolidate the child care and summer feeding programs into a non-school food program grant for the States. This would reduce costly and complicated Federal regulations and maximize State flexibility in providing nutrition assist- 5-130 THE BUDGET FOR FISCAL YEAR 1985 ance for meals consumed by children outside a school setting. Outlays for this grant are estimated to be $414 million in 1985. Another legislative proposal, first included in the 1984 budget, would tie the reimbursement rate for all lunches to the cost-ofliving. In addition, the budget proposes to have verification of eligibility for free and reduced price lunches made by State and local offices with the ability to independently verify income information. These proposals would save an estimated $46 million in 1985 outlays. The special supplemental food program for women, infants, and children (WIC) will provide nutritious food supplements to an estimated average monthly caseload of 2.7 million low-income women and their young children in 1985. It is designed to lessen health problems associated with inadequate diets during critical stages of child development. WIC outlays are estimated to be $1.3 billion in 1985. Related food assistance programs in other functions,—The Commodity Credit Corporation (CCC) donates surplus food, such as cheese, butter and nonfat dry milk to needy families, charitable institutions and schools. CCC commodities valued at $1.2 billion are expected to be donated in 1985. In addition, the Department of Health and Human Services administers an elderly nutrition program with estimated 1985 outlays of approximately $500 million. Other income security.—A number of other income security programs assist the poor. Estimated outlays for these programs are $20.6 billion in 1985. Supplemental security income.—The Federal supplemental security income program (SSI) will make cash payments to about 4 million needy, aged, blind, or disabled persons in 1985. Federal outlays in 1985 are estimated at $9.4 billion, compared to $8.6 billion for 1984. Some States also finance supplements to the basic Federal grant. The recently enacted Social Security Amendments of 1983 contained several SSI changes, including a $20 monthly benefit increase and a 6-month postponement of annual cost-ofliving adjustments, to January instead of July. In addition, the budget reflects proposed legislation to improve coordination between SSI and social security payments. Outlays in 1984 are lower than 1985 outlays primarily because the 1984 figures include only 11 months of benefits; the first 1984 monthly payment was actually made in advance at the end of 1983. The number of recipients is expected to remain steady in 1985, despite some increased participation resulting from the social security amendments, because aged persons increasingly receive social INCOME SECURITY 5-131 security benefits, which are higher than maximum SSI payment levels. AFDC and child support enforcement,—Aid to families with dependent children (AFDC) helps State and local governments finance cash assistance to needy families. States administer the AFDC program, determining guidelines for eligibility and the level of benefits within broad Federal rules. The Federal Government reimburses States, on average, for slightly more than half of benefit costs. Child support enforcement (CSE) finances most State and local administrative expenses for establishing paternity and collecting support from legally liable absent parents. These collections offset State and Federal AFDC costs. Federal outlays for AFDC and CSE are estimated to be $7.7 billion in 1985, compared to $8.1 billion in 1984. About 3.6 million families are expected to receive AFDC benefits in 1985 under current law. Child support collections on behalf of about 1.1 million of these families are also anticipated. Reforms enacted in the Omnibus Budget Reconciliation Act of 1981 and the Tax Equity and Fiscal Responsibility Act of 1982 have helped refocus AFDC on its original goal: to serve as temporary aid where the resources for complete self-support do not exist. These reforms created new opportunities for work experience, corrected inequities that provided higher benefits from receiving welfare than from working, and retargeted assistance more to the needy by taking into account resources and income available to the family that were previously not counted. The budget continues to propose legislation previously included in the 1984 budget to further reform the AFDC and child support enforcement programs. Legislation is proposed to establish comprehensive programs of work-related activity for AFDC applicants and recipients in all States; those who are able to work would be required to do so as a condition of AFDC eligibility. Legislation is also proposed to make the program more equitable for similarly situated families by including all related adults and children in the AFDC assistance unit, and adjusting payments for shelter and utilities where costs can be shared with other household members. Several new incentives are proposed to improve State and local performance in collecting child support payments. These changes would reform Federal financing rules to reward and encourage increased collections and improved cost effectiveness. Tougher State laws and procedures would also be required. These reforms to AFDC and CSE will save an estimated $652 million in Federal outlays in 1985 and a comparable amount in State and local costs. Proposed child support reforms will also strengthen family responsibility and improve the financial situation of women. 420-000 0 - 84 - 17 : QL 3 5-132 THE BUDGET FOR FISCAL YEAR 1985 Earned income tax credit (EITC).—Wage earners with children are eligible for tax credits if they earn less than $10,000. When the credit exceeds a wage earner's income tax liability, the Treasury Department makes a cash payment. Credits can be received as additions to paychecks or as a lump sum at the end of the year. Total 1985 outlays for these payments are estimated to be $1.0 billion. When the credit does not exceed the wage earner's tax liability and no direct Treasury payment is made, the credit is considered a tax expenditure rather than an outlay. In 1985, EITC tax expenditures are estimated to be $280 million. Refugee assistance.—The Federal Government fully reimburses States for initial refugee and entrant welfare, health, employment and English language training, and other services. Estimated 1985 outlays are $419 million. Assistance is designed to help refugees become self-sufficient as soon as possible after they arrive in the United States. Aid to refugees while they are overseas is discussed in the international affairs function. Estimated total Federal assistance to refugees across all programs is $1.5 billion in 1985. The administration plans to provide assistance to refugees during their first 90 days after arrival in the United States, principally through voluntary agencies rather than through State and local welfare departments. Since nearly all refugee welfare dependency now begins during the first 90 days, this policy would encourage resettlement organizations to help refugees find employment before they become dependent on welfare. This policy would emphasize the focus of the voluntary sector on resettlement by shifting resources from welfare payments to resettlement organizations. Low-income home energy assistance.—The Federal Government gives States block grants to aid low-income families in meeting critical heating needs. States can make payments in the form of direct cash assistance, payments to fuel vendors, or payments to public housing building operators. For 1985, the administration proposes to continue the current $1,875 million budget authority level. However, the budget includes legislation to use recoveries from petroleum price overcharges to partially or fully finance the block grant. Programs for low-income home weatherization and energy conservation for schools and hospitals would also be funded through these recoveries. Credit programs.—The credit budget totals for the income security function are estimated to be $15.2 billion in 1985. Most of the credit activities in this function finance public housing operation and construction. For 1985, new direct loan obligations in this function are proposed to be $253 million and guaranteed loan commitments are proposed to be $14.9 billion. A portion of the 5-133 INCOME SECURITY guaranteed loans for public housing operation and construction have been financed as off-budget direct loans by the Federal Financing Bank. CREDIT PROGRAMS—INCOME SECURITY (In millions of dollars) Estimate Actual 1983 Direct loans: Low rent public housing: New obligations Net outlays Outstandings Low rent public housing (loans made by FFB)-.1 Net outlays Outstandings Other income security: New obligations Net outlays Outstandings 1985 1984 1986 1987 150 -25 150 247 41 203 20 5 203 203 -28 175 443 2,067 160 2,227 1,169 3,396 1,133 4,529 1,117 5,647 1 3 3 3 23 23 3 * 23 23 23 248 482 2,293 253 160 2,453 253 1,169 3,623 203 1,105 4,728 153 1,092 5,820 14,261 790 19,935 15,159 875 20,810 14,919 -300 20,510 14,598 -525 19,985 14,305 -650 19,335 Total credit budget (new obligations and new commitments) 14,509 15,412 15,172 29,599 14,458 Total, direct loans: New obligations. Net outlays Outstandings Guaranteed loans: Low rent public housing: New commitments Net change Outstandings 20 5 * $500 thousand or less. 1 These are commitments made by the agency to guarantee loans that the FFB will disburse. In effect, they are commitments for off-budget direct loans, and are counted as such in the credit budget. Policy responsibility for these loans rests with the guaranteeing agency. The totals tor low rent public housing loans made by the FFB in this table are not identical to the entries in the addendum to the budget authority and outlays table for off-budget Federal entities due to timing differences between budget authority and new obligations. Tax expenditures.—A variety of income tax exclusions, deferrals and credits assist the retired, disabled, unemployed and elderly as well as low-income recipients of other Federal income security programs. The largest tax expenditure item is the net exclusion of pension contributions and earnings, including contributions to individual retirement accounts (IRAs) and similar pension plans. The maximum IRA contribution is generally limited to $2,000 annually. However, married taxpayers whose spouses have no earnings may invest up to $2,250 in a spousal IRA. The administration proposes to increase the limit on spousal IRAs to $4,000. This recognizes the productive value of nonworking spouses and provides them the opportunity to save more for their retirement. The administration also supports permitting alimony payments to be used for IRA contributions. 5-134 THE BUDGET FOR FISCAL YEAR 1985 Many tax expenditures related to income security programs result because Government benefits are not included in the taxable income of recipients. For example, workers' compensation benefits, unemployment compensation received by lower-income taxpayers, and other income security assistance for the needy are excluded from taxable income. In contrast, Federal employee retirement benefits are subject to tax; therefore, the receipt of such benefits does not result in a tax expenditure. The Social Security Amendments of 1983 affect several tax expenditures in the income security function. Starting in 1984, onehalf of railroad retirement benefits will be taxable for recipients whose incomes exceed certain levels. The tax credit for the elderly has been expanded to cover the permanently disabled. The disability exclusion, which gave special tax treatment to permanently disabled low-income taxpayers, has been repealed. TAX EXPENDITURES FOR INCOME SECURITY (Outlay equivalents; in millions of dollars) Estimates Description 1983 Net exclusion of pension contributions and earnings: Employer plans Individual Retirement Accounts (IRAs) Keogh plans Exclusion of other employee benefits: Premiums on group term life insurance Premiums on accident and disability insurance Income of trust to finance supplementary unemployment benefits. Additional exemption for elderly Additional exemption for the blind Tax credit for the elderly and disabled Exclusion of disability pay Exclusion of railroad retirement system benefits Exclusion of special benefits for disabled coal miners Exclusion of workmen's compensation benefits Exclusion of untaxed unemployment insurance benefits Deducibility of casualty losses Exclusion of public assistance benefits Earned income credit 1 Total (after interactions) income security 2 . 1984 1985 67,525 72,470 80,725 12,485 12,895 14,170 2,525 2,500 2,645 2,960 3,240 170 165 20 20 2,515 2,695 45 45 205 190 35 450 525 155 155 2,030 2,225 2,170 1,785 575 520 510 495 280 330 97,070 101,600 111,645 2,800 165 20 2,495 45 110 135 775 160 1,890 2,995 605 500 370 1 The figures in the table indicate the tax subsidies provided by the earned income tax credit. The effect on outlays is: 1983 $1,213 million, 1984 $1,123 million, 1985 $1,044 million. 2 The estimate of total tax expenditures for this function reflects interactive effects among the individual items. Therefore the estimates cannot simply be added. VETERANS BENEFITS AND SERVICES 5-135 VETERANS BENEFITS AND SERVICES Federal funds for veterans programs are used to provide benefits and services to veterans of military duty. These benefits and services recognize the special needs of veterans and their survivors that result from sacrifices made in military service. Benefits compensate for loss of earnings resulting from service-related disabilities, provide medical care for physical and psychological disabilities, and assist in preparing returning veterans for civilian life. In addition, veterans benefits assist needy veterans of wartime service and their survivors. Outlays for veterans benefits and services are estimated at $25.8 billion in 1984 and $26.7 billion in 1985. A number of management reform initiatives will be undertaken by the Veterans Administration (VA) including integration of automated data processing planning, reducing administrative and field staff, and contracting out support services that are readily and economically available from commercial sources. Income security for veterans.—In addition to Federal income security programs for the general population, such as social security, unemployment insurance, and food stamps, several VA programs help certain veterans and their survivors maintain their income when the veteran is disabled, aged, or deceased. Outlays for this mission are estimated to increase from $14.6 billion in 1984 to $15.1 billion in 1985. Service-connected compensation.—Monthly compensation payments are provided to veterans with disabilities resulting from military service. The amount of the benefit depends on the degree to which average earnings capacity of individuals with a particular disability is reduced. Payments also are made to survivors of veterans who die from service-connected injuries. Pending legislation is expected to provide .an increase of 3.5% in compensation benefits to be effective in April 1984. In addition, the administration is proposing legislation to provide a further 4.3% cost-of-living increase in compensation benefits, effective in April 1985. Allowances provided to compensate beneficiaries for dependents and clothing would also be adjusted for increases in the cost of living. An estimated 2.6 million veterans and survivors of deceased veterans are expected to receive compensation benefits in each of the years 1984 through 1987. Outlays for compensation benefits are estimated to increase from $10.0 billion in 1984 to $10.3 billion in 1985. 5-136 THE BUDGET FOR FISCAL YEAR 1985 NATIONAL NEED: PROVIDING VETERANS BENEFITS AND SERVICES (Functional code 700; in millions of dollars) 1983 actual 1984 estimate 1985 estimate 1986 estimate 1987 estimate 9,566 3,742 122 Major missions and programs 9,903 161 3,940 141 9,844 528 4,006 142 9,836 971 4,069 148 9,836 1,451 4,149 1% 1,202 26 6 -449 1,230 23 7 -436 1,268 1,308 19 21 12 11 -434 -448 1,327 16 14 -448 BUDGET AUTHORITY Income security for veterans: Compensation and pensions: Service-connected compensation: Existing law Proposed legislation Non-service-connected pensions Burial and other benefits Insurance programs: National service life insurance trust fund U.S. Government life insurance trust fund Vpterans insurance and indemnities Insurance program receipts .... Subtotal, income security for veterans Veterans education, training, and rehabilitation: Gl bill: Existing law Proposed legislation Veterans jobs program Subtotal, veterans education, training, and rehabilitation Hospital and medical care for veterans: Medical care and hospital services Construction Medical administration, research, and other Subtotal, hospital and medical care for veterans Veterans housing: Loan guaranty revolving fund Housing program receipts Subtotal, veterans housing 14,216 14,970 15,386 15,916 16,501 1,667 1,443 1,138 133 996 167 860 140 130 1,667 1,573 1,270 1,163 1,000 7,773 831 8,204 549 8,767 856 9,139 1,173 9,505 1,?38 212 285 266 259 268 8,816 9,039 9,890 10,571 11,011 -78 -67 -75 -76 289 -78 -78 -67 75 -76 211 703 738 772 40 50 2 51 771 1 58 785 1 70 743 788 825 830 856 Other veterans benefits and services: Cemeteries, undistributed VA overhead, and other: Existing law Proposed legislation Non-VA support programs Subtotal, other veterans benefits and services Total, budget authority 25,364 26,303 27,297 28,404 29,580 Non-service-connected pensions.—Pensions are provided to needy wartime-service veterans who are 65 or older or who have become disabled subsequent to their military service. Survivors of wartimeservice veterans also may qualify for pension benefits based on financial need. A 3.5% cost-of-living increase became effective in January 1984. The next cost-of-living increase, to be effective in January 1985, is estimated to be 4.3%. 5-137 VETERANS BENEFITS AND SERVICES NATIONAL NEED: PROVIDING VETERANS BENEFITS AND SERVICES—Continued (Functional code 700; in millions of dollars) Major missions and programs OUTLAYS Income security for veterans: Compensation and pensions: Service-connected compensation: Existing law Proposed legislation Non-service-connected pensions Burial and other benefits Insurance programs: National service life insurance trust fund... U.S. Government life insurance trust fund., Veterans insurance and indemnities Insurance program receipts Subtotal, income security for veterans. Veterans education, training, and rehabilitation: Gl bill: Existing law Proposed legislation Post-Vietnam era education Veterans jobs program Other Subtotal, veterans education, training and rehabilitation. Hospital and medical care for veterans: Medical care and hospital services Construction Medical administration, research, and other., Subtotal, hospital and medical care for veterans.. Veterans housing: Loan guaranty revolving fund Direct loan revolving fund Other (HUD participation sales trust fund)., Housing program receipts 1983 actual Subtotal, other veterans benefits and services. Total, outlays 1985 estimate 1986 estimate 1987 estimate 9,844 9,916 9,850 9,837 9,836 134 494 932 1,411 3,894 3,940 4,004 4,064 4,142 141 122 142 156 148 891 964 1,014 1,087 1,108 54 50 47 44 60 -112 -103 -64 -42 -61 -449 -436 -434 -448 -448 14,250 14,611 15,056 15,625 16,188 1,012 167 -50 2 -11 875 140 -52 -7 -53 32 -9 1,160 133 -51 96 -12 1,625 1,410 1,325 1,120 953 1,714 1,441 -82 -10 7,602 8,142 8,640 9,016 9,382 938 1,109 442 581 676 278 281 278 228 250 8,272 8,972 9,597 10,232 10,769 239 -140 -19 -78 113 -6 -20 -67 30 -5 -22 -75 116 -5 -25 -76 291 —4 -27 -78 19 Subtotal, veterans housing. Other veterans benefits and services: Cemeteries, undistributed VA overhead, and other: Existing law Proposed legislation Non-VA support programs 1984 estimate -72 10 183 769 1 51 81 2 781 1 67 80 5 67 5 738 3 9 66 9 49 77 8 765 2 51 87 1 24,846 25,799 26,723 27,808 28,944 Even though the number of veterans age 65 and over is expected to double during the 1980's, the number of pension recipients is expected to decline from 1.6 million in 1984 to 1.5 million in 1985. Outlays for veterans pensions are estimated at $3.9 billion in 1984 and $4.0 billion in 1985. 5-138 THE BUDGET FOR FISCAL YEAR 1985 Burial and other benefits.—Families of deceased veterans who received pension or compensation benefits and who are to be buried in private cemeteries may receive allowances to apply toward the purchase of burial plots. Families of these veterans also receive burial benefits to assist in defraying funeral expenses. Outlays for burial and related benefits are estimated to increase from $141 million in 1984 to $142 million in 1985. Insurance programs.—The budget assumes that life insurance programs for veterans and survivors of deceased veterans will provide an estimated $28.4 billion of coverage on nearly 4 million policies in 1985. Direct loan obligations against life insurance policies in 1985 are expected to be $136 million, about the same as in 1984. Veterans education, training, and rehabilitation.—Three programs, the GI bill, the post-Vietnam era education program, and the veterans jobs program, provide education, training, and rehabilitation benefits to veterans and servicepersons who meet specific eligibility criteria. Outlays for these programs are estimated to decline from $1.4 billion in 1984 to $1.3 billion in 1985 and to $1.0 billion by 1987 because of a continued decline in the number of eligible beneficiaries. GI bill.—The GI bill provides education benefits ranging from college courses to vocational and on-the-job training to veterans and servicepersons whose service was, at least in part, between February 1, 1955 and December 31, 1976. This program helps beneficiaries make the transition from military to civilian life by assisting them to obtain the education they might have received had they not entered military service. Active duty servicepersons and spouses and children of veterans who have died or been totally disabled in military service also are eligible for these benefits. More than 65% of all eligible Vietnam era veterans have utilized GI bill benefits. In 1985, nearly 544,000 GI bill trainees are expected to participate in the program, compared with 642,000 in 1984. The number of GI bill trainees (including dependents) will continue to drop in the future as the number of eligible veterans and servicepersons becomes smaller. Legislation will be proposed, to be effective in January 1985, to provide for a 15% increase in Vietnam era educational assistance and vocational rehabilitation benefits. This proposal will help offset cost increases since GI bill benefits were last increased in January 1981. Post-Vietnam era education.—Individuals who entered military service after 1976 are eligible for the post-Vietnam era education program, which allows them to set aside $25 to $100 from their VETERANS BENEFITS AND SERVICES 5-139 monthly pay to finance future education. These amounts are matched by the Government on a two-for-one basis and returned to them in education payments after they are discharged. The Veterans Administration administers this program, but it is funded by the Department of Defense. Veterans jobs program.—The Emergency Veterans Jobs Training Act of 1983 (P.L. 98-77) authorized the VA to establish a temporary program to provide up to 15 months of training benefits for veterans of the Korean conflict and the Vietnam era whose earnings have been impaired by the recent recession. Benefits are provided to help employers offset the cost of hiring and training a veteran who is currently unemployed. Employers must train the veteran in a new and growing occupational skill, and must certify their intention to continue to employ the veteran after the training period is completed. It is expected that 20,000 veterans will receive assistance under this program. The $130 million in budget authority provided for this program in 1984 is expected to be sufficient to meet the program's objectives. Outlays are projected to be $32 million in 1984 and $96 million in 1985. Hospital and medical care for veterans.—The Veterans Administration provides hospital, medical and dental care to veterans by operating a nationwide medical care system. It is expected to handle over 18 million outpatient medical and dental visits and treat 1.4 million patients in VA and community facilities. This program is carried out in 172 hospitals, 229 outpatient clinics, 113 nursing homes and 16 domiciliary facilities. Outlays for medical programs are estimated to be $9.0 billion in 1984 and $9.6 billion in 1985. Medical care and hospital services.—In 1984 and 1985 the VA will continue to reorder its program of health care services to provide the most appropriate types of care to accommodate the anticipated influx of World War II veterans. Almost all of this group of about 11.1 million veterans (39% of all veterans) will reach age 65 during the 1980's. This milestone is especially significant because veterans reaching age 65 become eligible for a wide variety of medical benefits without regard to financial status. The VA therefore anticipates a rapid increase in the number of veterans seeking long-term and geriatric care. In addition, VA medical facilities provide care for veterans whose disabilities could result from exposure to agent orange and low-level ionizing radiation. These cases receive outpatient priority second only to veterans being treated for service-connected disabilities. 5-140 THE BUDGET FOR FISCAL YEAR 1985 Outlays for medical care and hospital services are estimated to be $8.6 billion in 1985, a 6.1% increase from the $8.1 billion estimated for 1984. Construction of hospital and extended care facilities.—Budget authority of $822 million is requested for VA medical construction in 1985, $291 million more than the enacted amount for 1984. The 1985 request recognizes the critical need for renovation and modification of many of the aging facilities in which medical services are provided. Funding is included for new nursing homes and projects to remedy physical plant and safety deficiencies. Design funds are being requested for the modernization of VA hospitals in Mountain Home, Tennessee and New York, New York. In addition, design funds are requested for replacement hospitals in Augusta, Georgia and Houston, Texas. Site preparation and, if necessary, site acquisition funds are being sought for the future replacement of the Detroit, Michigan hospital. Budget authority of $34 million is requested for 1985, $16 million more than enacted for 1984, for grants to States for the construction or repair of State homes for the care of veterans. Veterans housing.—VA mortgage loan guarantee and direct loan programs are expected to assist 240,000 veterans in obtaining mortgages in 1985. Guaranteed loan commitments and direct loan obligations for mortgage loans in 1985 are estimated at $15.0 billion and $0.4 billion, respectively. Beginning in mid-1984, VA will uniformly pay guarantee claims of mortgagors in lieu of purchasing properties at foreclosure. This administrative change will not affect a veteran's entitlement to a VA guaranteed mortgage. This change will lead to the eventual elimination of the vendee loan program, under which any individual, regardless of veteran status, can purchase property from VA with a 100% mortgage loan held by VA. Other veterans benefits and services.—The Veterans Administration oversees a national cemetery system for burial of eligible veterans, servicepersons, and their survivors. Outlays for these and other programs are estimated to be $787 million in 1984 and $817 million in 1985. Credit programs.—Additional assistance is provided to veterans through loan guarantees and direct loans. The credit budget for veterans benefits and services is expected to increase from $14.2 billion in 1984 to $15.5 billion in 1985. With the improving economy, an increase in demand for mortgage insurance and other housing programs is expected to increase loan guarantee commitments from $13.4 billion in 1984 to $15.0 billion in 1985. 5-141 VETERANS BENEFITS AND SERVICES CREDIT PROGRAMS—VETERANS BENEFITS AND SERVICES (In millions of dollars) Estimate Actual 1983 Direct loans.Income security programs: New obligations Net outlays Outstandings Education programs: New obligations Net outlays Outstandings Mortgage insurance and other housing programs: New obligations Net outlays Outstandings Total, direct loans: New obligations Net outlays Outstandings Guaranteed loans: Mortgage insurance and other housing programs: New commitments Net change Outstandings Total credit budget (new obligations and new commitments) 1984 1985 1986 1987 131 -51 1,349 135 -44 1,306 136 -39 1,267 137 -36 1,231 134 -34 1,197 1 * 62 1 -7 55 1 -8 37 1 -8 30 1,058 -208 1,698 630 63 1,761 396 110 1,871 305 264 2,136 323 280 2,416 1,190 -260 3,109 766 13 3,122 534 61 3,183 443 221 3,404 458 239 3,642 1 —9 45 14,674 13,408 14,988 15,086 15,498 11,157 10,013 11,326 10,901 11,048 119,941 129,954 141,280 152,181 163,229 15,864 14,174 15,522 15,529 15,956 *$500 thousand or less. Tax expenditures.—In addition to direct Federal funding, a number of tax expenditures provide assistance to veterans. All benefits administered by the Veterans Administration (disability compensation, pension, and GI bill benefits) are excluded from taxable income. The estimates for these exclusions in 1985 are $1.9 billion, $340 million, and $115 million, respectively. Veterans are aided in obtaining housing because interest on State and local debt for veterans is not subject to tax. In 1985, the estimate for this provision is $325 million. Total tax expenditures for veterans are estimated to be $2.6 billion for 1985. Related programs.—In addition to the assistance provided specifically for veterans by the VA, many veterans receive assistance from other income security, health, housing, education, training, employment, and social service programs supported by the Federal Government and available to the general population. Some of these programs have components specifically intended to assist veterans. 5-142 THE BUDGET FOR FISCAL YEAR 1985 ADMINISTRATION OF JUSTICE Federal expenditures for the administration of justice are to protect persons and their property through enforcement of Federal laws; to provide Federal courts to resolve disputes; to defend the public interest in criminal and civil proceedings; and to operate detention and correctional facilities for those charged with or convicted of violating Federal law. One of the fundamental responsibilities of the Government is to provide a means to ensure the safety of the people and to resolve disputes peacefully and fairly. In 1985, the Federal Government will spend an estimated $6 billion to meet these needs. Federal initiatives center on three major themes: • controlling the borders against illegal entry of persons and goods; • combatting organized crime and illegal drug trafficking; and • providing additional litigative resources to prosecute criminal and civil tax violators. Federal law enforcement activities.—As in past years, over half of the total Federal resources for the administration of justice are dedicated to law enforcement activities. Estimated outlays of $3.5 billion in 1985, 3% above the 1984 level, will maintain current activities and meet the objectives outlined above. Criminal investigations.—Criminal investigations are mainly carried out in the Justice Department by the Drug Enforcement Administration (DEA) and the Federal Bureau of Investigation (FBI). They frequently work together in one of 12 regional organized crime drug enforcement (OCDE) task forces. The OCDE program, an administration initiative undertaken last year, was originally funded as a separate appropriation within the Justice Department to ensure central program control and flexibility for the network of task forces. Now that necessary control mechanisms are well established, the OCDE program will be funded by direct appropriations to the participating agencies. The FBI and DEA have concurrent jurisdiction to combat drug trafficking. As mentioned above, they work together on narcotics violation investigations through the OCDE task forces. In 1985, a thirteenth OCDE task force will be initiated in Florida. Not only will additional resources be provided for this task force, but also the FBI will increase—to over 800—the number of agents working on drug cases. DEA will expand its domestic intelligence staff as well as its overseas effort. 5-143 ADMINISTRATION OF JUSTICE NATIONAL NEED: ADMINISTRATION OF JUSTICE (Functional code 750; in millions of dollars) 1983 actual 1984 estimate 1985 estimate 1986 estimate 1987 estimate 1,241 147 1,076 249 347 1,445 160 1,137 309 367 1,494 162 1,177 287 386 1,531 163 1,181 285 393 1,560 166 1,197 295 381 Subtotal, Federal law enforcement activities 3,061 3,417 3,505 3,554 3,598 Federal litigative and judicial activities: Civil and criminal prosecution and representation Federal judicial activities Representation of indigents in civil cases 636 825 241 717 928 275 808 1,046 823 1,095 838 1,148 1,702 1,920 1,854 1,917 1,985 Federal correctional activities 468 489 568 538 543 Criminal justice assistance 137 211 146 147 151 5,367 6,038 6,074 6,156 6,277 1,113 142 1,052 232 348 1,432 156 1,143 300 376 1,534 159 1,160 279 383 1,503 160 1,165 280 389 1,532 162 1,182 289 381 Subtotal, Federal law enforcement activities 2,887 3,407 3,515 3,497 3,547 Federal litigative and judicial activities: Civil and criminal prosecution and representation Federal judicial activities Representation of indigents in civil cases 597 796 234 715 922 284 791 1,036 20 802 1,078 817 1,130 1,627 1,921 1,847 1,880 1,947 Federal correctional activities 418 500 574 544 524 Criminal justice assistance 167 193 203 165 145 5,099 6,021 6,140 6,086 6,162 Major missions and programs BUDGET AUTHORITY Federal law enforcement activities: Criminal investigations (DEA, FBI and OCDE) Alcohol, tobacco, and firearms investigation (ATF) Border enforcement activities (Customs and INS) Protection and other activities (Secret Service) Other enforcement Subtotal, Federal litigative and judicial activities Total, budget authority OUTLAYS Federal law enforcement activities: Criminal investigations (DEA, FBI and OCDE) Alcohol, tobacco, and firearms investigation (ATF) Border enforcement activities (Customs and INS) Protection and other activities (Secret Service) Other enforcement Subtotal, Federal litigative and judicial activities Total, outlays The FBI enforces a broad range of criminal statutes, works with other Federal agencies when appropriate, as well as State and local authorities, and assists States and localities through training, dissemination of information, and other activities. Additional resources are being requested in 1985 to increase the FBI's investigations of traditional organized crime violations and to expand foreign counterintelligence activities. To improve the FBI's overall effectiveness, more resources are also being requested to conduct research and development. 5-144 THE BUDGET FOR FISCAL YEAR 1985 Total outlays for criminal investigations are estimated to be $1,534 million in 1985, an increase of $102 million, or 7%, over 1984 levels. Border enforcement activities.—The Immigration and Naturalization Service (INS) administers laws related to the admission, exclusion, deportation and naturalization of aliens. For 1985, the administration proposes a major increase of 1,000 positions to strengthen immigration control on the southwestern border of the United States. In addition, the budget continues the administration's commitment to increased productivity and better management through further implementation of automated systems and improved recordkeeping. The United States Customs Service administers laws regarding assessment and collection of customs duties, excise taxes, fees and penalties on imported merchandise; stopping and seizing contraband; and processing persons, carriers, cargo and mail into and out of the United States. The budget proposal for Customs would maintain enforcement in the priority areas of drug trafficking and illegal export of critical technology. Also, the budget proposes that savings be accomplished by greater selectivity in cargo processing systems and implementation of a number of administrative and management efficiencies. Outlays for border enforcement activities are estimated to be $1.2 billion in 1985. Federal litigative and judicial activities.—The Department of Justice litigates all of the Federal Government's criminal cases and most of its civil cases. During the past few years, the Department has been increasing its efforts on the more complex, lengthy criminal cases involving organized crime and drug trafficking. In the civil area, asbestos, radiation, and other toxic substances litigation, as well as major commercial and entitlement litigation, are consuming increasing amounts of litigative resources. Civil and criminal prosecution and representation.—Outlays for civil and criminal prosecution and representation are estimated to rise from $715 million in 1984 to $791 million in 1985. Among the administration's priorities in this area are: • establishment of a Federal tax enforcement initiative; • enforcement operations directed at identifying and seizing the assets and profits of illegal drug trafficking organizations; • maintaining an active role in civil litigation to protect the Government's financial interests in court, commercial litigation and continued efforts in debt collection; and ADMINISTRATION OF JUSTICE 5-145 • continued support for the recently established law enforcement coordinating committees, composed of Federal, State and local law enforcement officials. Federal judicial activities.—By law, budget estimates from the judiciary are included in the budget without modification by the executive branch. The U.S. Courts have estimated outlays of $1 billion in 1985 for judicial branch activities in this function, a 12% increase over the 1984 level. Representation of indigents in civil cases.—The Legal Services Corporation is a private non-profit organization that funds State and local agencies providing free civil legal assistance to the poor. Grantees are currently involved in cases both for individual clients and in broader 'law reform" activities. The administration proposes that the Corporation not be reauthorized, and that no further separate Federal funding be provided. The administration's social services block grant includes adequate authority to fund legal services activities that States wish to provide for their citizens. In addition, private attorneys are expected to increase free services to the indigent in accordance with the legal profession's ethical obligations. Federal correctional activities.—The Federal Government is responsible for the care and custody of prisoners charged with or convicted of violating Federal laws. Those people charged with a Federal crime and not yet convicted or acquitted come under the jurisdiction of the U.S. Marshals in their role as agents of the U.S. Courts. These prisoners are usually detained in a State or local jail. If convicted, the offender is transferred to one of the 44 Federal prison facilities. The cooperative agreement program provides funds to renovate and equip local jails that house Federal prisoners. The budget contains $5 million for this program in 1985. In response to the continuing growth of the Federal prisoner population, site and planning funding for one new prison, to be located in the southeast, is proposed. Construction funds are provided for a prison in the northeast. Additional funds will be made available to renovate and expand existing facilities. Also, increased funding for more correctional officers positions is provided. Outlays for correctional activities in 1985 are estimated to be $574 million, 15% above the 1984 level. Criminal justice assistance.—A criminal justice assistance program, expected to be enacted in 1984, will provide training, technical, and financial assistance to State and local criminal justice agencies through both formula and discretionary grants. These 5-146 THE BUDGET FOR FISCAL YEAR 1985 grants will support innovative projects or programs of proven effectiveness. The administration is not requesting any new budget authority for juvenile justice and delinquency prevention programs as the primary objective of these programs—the separation of juvenile from adult offenders—has largely been accomplished. Resources to deal with serious juvenile offenders will be available through the new criminal justice assistance program. Outlays for criminal justice assistance are estimated to be $203 million in 1985. Included are $12 million for the National Institute of Corrections, and $191 million for other justice assistance programs. Related programs.—A number of programs classified in other functions support the administration of justice. Over 100 agencies and regulatory commissions perform some type of law enforcement activity. About 30 Federal agencies, including the Departments of Agriculture and Labor, the Environmental Protection Agency, and most independent regulatory commissions, have some litigation authority independent of the Department of Justice. GENERAL GOVERNMENT 5-147 GENERAL GOVERNMENT The general government function includes the central management and policy responsibilities of the Federal Government. The management focus is largely on Federal finances, property and personnel. The goals of the President and his administration are to provide a government that operates in a business-like manner and provides essential public services as efficiently as possible. The central services performed within this function include tax collection, fiscal operations, personnel management, property control, and records management. Outlays for general government are estimated to be $5.7 billion in 1985, a very slight increase over the 1984 level. Major goals in this function are to enhance efforts to identify and collect unpaid taxes and to improve productivity in the Federal Government. Legislative functions.—By law, budget estimates for the legislative branch are included in the President's budget without change as submitted by the Congress. Estimated outlays for the legislative branch activities in this function are $1.7 billion in 1985 and include the operation of the Congress, the General Accounting Office, the Congressional Research Service, and similar activities. Executive direction and management.—Outlays for the White House, other components of the Executive Office of the President, and related activities are estimated to be $121 million in 1985, an increase of $7 million over 1984. Central fiscal operations.—The mission of central fiscal operations is to collect taxes, administer the public debt, supervise the Federal Financing Bank, and carry out certain other financial operations of the Federal Government. Outlays are estimated to be $3.6 billion in 1985, a slight increase over the 1984 level. Collection of taxes.—The funds supporting this mission are for the Internal Revenue Service (IRS). In 1985, IRS plans to strengthen its efforts to address the tax gap—taxes owed but unpaid. These efforts will increase tax collections both directly and indirectly, the latter by enhancing voluntary compliance. Through this tax gap initiative, IRS expects to: • implement the provisions of the Interest and Dividend Tax Compliance Act of 1983 which provides for back-up withholding of 20% on interest and dividend income where compliance problems are found; 420-000 O - 84 - 18 : QL 3 5-148 THE BUDGET FOR FISCAL YEAR 1985 NATIONAL NEED: GENERAL GOVERNMENT (Functional code 800; in millions of dollars) Major missions and programs 1983 actual 1984 estimate 1985 estimate 1986 estimate 1987 estimate 1,418 1,463 1,412 1,473 1,451 103 113 122 120 123 3,043 -163 367 3,326 -184 379 3,532 -207 393 3,550 -218 395 3,618 -224 402 3,246 3,520 3,717 3,727 3,795 56 15 86 320 -202 22 92 344 -238 20 93 363 -148 20 95 361 -130 20 97 367 476 255 237 328 354 142 149 153 154 156 182 31 563 18 193 2 258 25 150 1 384 33 68 1 384 30 71 1 256 33 794 478 569 483 361 BUDGET AUTHORITY Legislative functions Executive direction and management Central fiscal operations: Collection of taxes Federal Financing Bank Other fiscal operations Subtotal, central fiscal operations General property and records management: Real property Personal property Records management Other Subtotal, general property and records management Central personnel management Other general government: Territories Indian affairs Treasury claims Other Subtotal, other general government Deductions for offsetting receipts Total, budget authority -636 -424 -425 -408 -408 5,544 5,553 5,786 5,878 5,832 • emphasize audits of "Schedule C" business and professional returns which exhibit the greatest evidence of underreported income; • increase litigations of tax shelter cases; • expand efforts to collect delinquent accounts; and • launch a major study to determine the sources and reasons for non-compliance with the tax laws. IRS will continue its program begun in 1982 to modernize and streamline its operations. Through these activities IRS will: • complete a major replacement of the tax return processing equipment used in each of the IRS service centers; • begin the use of optical character recognition technology for putting into computers information on Federal tax deposits (forms used for business withholding taxes); 5-149 GENERAL GOVERNMENT NATIONAL NEED: GENERAL GOVERNMENT—Continued (Functional code 800; in millions of dollars; 1983 actual 1984 estimate 1985 estimate 1986 estimate 1987 estimate 1,196 Major missions and programs 1,345 1,447 1,496 1,472 OUTLAYS Legislative functions 121 121 96 114 2,907 -163 300 3,283 -184 368 3,461 -207 388 3,477 -218 384 3,541 -224 386 3,045 3,467 3,642 3,643 3,703 -170 13 88 269 -44 22 94 327 -244 -271 20 20 91 93 371 362 -223 20 95 367 200 399 238 204 259 115 155 155 153 154 201 214 183 129 111 16 563 -11 Executive direction and management 17 258 108 1 385 4 1 384 9 1 256 -4 768 597 565 504 372 119 Central fiscal operations: Collection of taxes Federal Financing Bank Other fiscal operations Subtotal, central fiscal operations General property and records management: Real property Personal property Records management Other Subtotal, general property and records management Central personnel management Other general government: Territories Indian affairs .. Treasury claims Other Subtotal, other general government Deductions for offsetting receipts -424 -425 -408 -408 4,784 Total, outlays -636 5,652 5,744 5,712 5,674 33 -35 -1 -1 -34 -36 Total: Outlays ... CO ADDENDUM -10 11 # * CO Off-budget Federal entity: Federal Financing Bank: Federal buildings fund: Outlays Territories: Outlays Other: Outlays 5 3 -7 -11 *$500 thousand or less. • implement an automated collection system, which will enhance significantly IRS' capacity to collect accounts where tax liability is agreed to but unpaid; • expand use of automation to other enforcement and support programs; and • begin research on a major redesign of the tax processing system. 5-150 THE BUDGET FOR FISCAL YEAR 1985 Outlays for the collection of taxes are estimated to be $3.5 billion in 1985, $0.2 billion higher than in 1984. Federal Financing Bank.—The Federal Financing Bank (FFB) is an off-budget Federal entity under the supervision of the Treasury Department. It was created to reduce the cost of Federal agency and federally assisted borrowing from the public and to ensure that such borrowing takes place with the least disruption to financial markets. The FFB neither initiates nor reviews Federal programs; it is solely a financing vehicle. The Government agency initiating the program is responsible for its review. The FFB charges a fee to borrowers for administrative expenses. Any unused monies are transferred to central fiscal operations and shown as offsetting Treasury receipts. They are estimated to be $207 million in 1985. Further discussion of the Federal Financing Bank is in Part 6 of this volume, in Special Analysis E, "Borrowing and Debt," and in Special Analysis F, "Federal Credit Programs." These sources also summarize the distribution of FFB activity according to the agencies that use the bank. The tables in each function that show budget authority and outlays display off-budget activities of the FFB as addendum items. Other fiscal operations.—Other fiscal operations include manufacturing coins by the Bureau of the Mint and printing currency by the Bureau of Engraving and Printing. Estimated outlays in 1985 for other fiscal operations are $388 million, representing a decrease of $20 million from 1984. General property and records management.—The General Services Administration (GSA) is the Government's builder and landlord, wholesaler and retailer, historian and records keeper. These housekeeping services support the activities of other Federal agencies. Outlays for general property and records management are estimated to be $238 million in 1985. Central personnel management.—Personnel management functions are carried out by the Office of Personnel Management (OPM), the Federal Labor Relations Authority, and the Merit Systems Protection Board. Estimated outlays for 1985 are $155 million. In response to an OPM study identifying a serious overclassification of the general schedule workforce, the administration, through the Office of Personnel Management and the Office of Management and Budget, has directed agencies to reduce the proportion of upper middle and higher grade positions. Agencies' budget authorities have been reduced by the amount necessary to reflect a 2% reduction in the number of general schedule positions in grades 11 through 15 (or equivalents), offset by the funds necessary for a GENERAL GOVERNMENT 5-151 concurrent increase in the number of positions in grades 1 through 10. Improved position management as well as greater conformance with classification standards will save $106 million in 1985, and $1.7 billion in personnel costs throughout the life of the 4-year program. Agencies are to achieve these savings through attrition, with no reductions in the number of Federal jobs or downgrading of employees. Other general government.—Other activities in the general government function include payments of claims and judgments against the Federal Government, funding for the territories, and other activities. Outlays are expected to be $565 million in 1985, compared to $597 million in 1984. Territories.—Budget authority of $54 million is proposed for 1985 for continued support of the U.S. territories of Guam, American Samoa, the Virgin Islands, and the Northern Marianas. Budget authority of $90 million in 1985 is requested for operations and construction in the Trust Territory of the Pacific Islands. The Compact of Free Association, discussed in the international affairs function, has been approved by the people of the Federated States of Micronesia and the Marshall Islands. The President will soon transmit the Compact to the Congress for enactment into law, ending the trusteeship for these two states. Trust Territory funding will be amended once the Congress has completed its enactment of the Compact. In addition to these programs funded by the Department of the Interior, the territories and the Trust Territory receive grants and payments from many other Federal agencies for programs classified in other functions. Indian affairs.—Funding for American Indians in this function includes miscellaneous trust fund payments to tribes and program support for the Navajo and Hopi Indian Relocation Commission. Funding in 1984 included $15 million for payment to the Papago Indian Tribe, Arizona, to settle water rights claims of the tribe. Additional assistance to Indian tribes is classified in a number of functions—health; natural resources and environment; community and regional development; and education, training, employment, and social services. Credit programs.—This function contains two credit programs financed as direct loans by the Federal Financing Bank (FFB). These are General Services Administration loans originated for lease-purchase agreements on some Federal buildings and loans to the territories. The accompanying table shows the level of operation of these two programs. No new activity is proposed for credit programs in this function for 1985. 5-152 THE BUDGET FOR FISCAL YEAR 1985 CREDIT PROGRAMS—GENERAL GOVERNMENT (In millions of dollars) Actual 1983 Direct loans: Loans to U.S. territories (loans made by FFB): Net outlays x Outstandings General Services Administration: Federal buildings fund (GSA) (loans made by FFB): Net outlays Outstandings Total, direct loans: Net outlays Outstandings Guaranteed loans: Federal buildings fund (GSA): Net change Outstandings Estimate 1984 1985 1986 1987 -1 63 6 5 6 5 6 4 -3 417 -10 408 -11 397 -33 364 -35 329 -4 483 -10 473 -11 462 -34 428 -36 392 -20 755 -20 735 -21 713 713 713 * $500 thousand or less. 1 These are guarantees made by the agency for loans that the FFB will disburse. In effect, they are guarantees for off-budget direct loans, and are counted as such in the credit budget. Policy responsibility for these loans rests with the guaranteeing agency. Tax expenditures.—In addition to direct Federal funds for general government, the tax code permits individuals to claim a 50% tax credit on political contributions of up to $100 ($200 for joint returns). The tax expenditure estimate for this provision is $290 million in 1985. GENERAL PURPOSE FISCAL ASSISTANCE 5-153 GENERAL PURPOSE FISCAL ASSISTANCE General purpose fiscal assistance provides financial aid to State and local governments without major restrictions or matching requirements. This assistance can generally be used for State or local services, construction, debt retirement, and other purposes of general government. Programs in this category include general revenue sharing, payments to the District of Columbia, Forest Service receipts paid to the States, payments in lieu of taxes, and payments to territories and Puerto Rico. Outlays for this function are estimated to be $6.7 billion in both 1984 and 1985. General revenue sharing.—The purpose of the general revenue sharing program is to provide local governments with Federal funds that have few restrictions on their use. Outlays for the program, which was reauthorized last year, are $4.6 billion annually in 1984 and 1985. General revenue sharing provides funds to approximately 39,000 local jurisdictions. The funds are first divided among States on the basis of total population, urban population, personal and per capita income, income tax collections, and general tax effort. Local governments' share of the allocation are in turn based primarily on population, per capita income, and tax effort. This formula helps target assistance to governments with the greatest needs. Other general purpose fiscal assistance.—Several other programs provide funds with minimal restrictions to States and localities. Outlays for these programs are estimated to be $2.2 billion in 1984 and $2.1 billion in 1985. Payments and loans to the District of Columbia.—The District of Columbia's operating budget is financed in part by annual payments from the Federal Government in recognition of the costs to the local government of the Federal presence. Presently, discussions are occurring between the administration and the District of Columbia Government designed to produce a formula Federal payment. The administration requests $503 million in budget authority for the District of Columbia in 1985. An estimated $425 million is for the Federal payment. Budget authority of $52 million is for the annual Federal contribution to the retirement funds for the District's police officers, firefighters, teachers, and judges as required under pension reform legislation enacted in 1979. The remaining $26 million is primarily for water and sewer payments for Federal buildings using these services. 5-154 THE BUDGET FOR FISCAL YEAR 1985 NATIONAL NEED: FISCAL ASSISTANCE TO STATE AN0 LOCAL GOVERNMENTS (Functional code 850; in millions of dollars; Major missions and programs 1983 actual 1984 estimate 1985 estimate 1986 estimate 1987 estimate BUDGET AUTHORITY General revenue sharing: General revenue sharing payments Administration Subtotal, general revenue sharing Other general purpose fiscal assistance: Payments and loans to the District of Columbia.... Other payments: Payments to States from Forest Service receipts: Existing law 4,567 7 4,567 7 4,567 8 4,567 8 4,567 8 4,574 4,574 4,575 4,575 4,575 494 567 469 473 Ml 144 204 306 -22 371 -78 408 -106 715 599 666 765 Proposed legislation Payments to States from receipts under the Mineral Leasing Act Payments to States and counties from Federal land management activities Payments in lieu of taxes Payments to territories and Puerto Rico Other 596 96 454 6 68 105 502 6 78 105 541 6 87 105 588 6 94 105 638 7 Subtotal, other general purpose fiscal assistance 1,790 2,167 2,084 2,218 2,388 Total, budget authority 6,564 6,741 6,658 6,793 6,963 4,614 6 4,567 8 4,567 8 4,567 8 4,567 8 4,620 4,574 4,574 4,575 4,575 543 567 469 473 477 144 204 306 -22 371 -78 408 -106 715 599 666 765 OUTLAYS General revenue sharing: General revenue sharing payments Administration .. Subtotal, general revenue sharing Other general purpose fiscal assistance: Payments and loans to the District of Columbia.... Other payments: Payments to States from Forest Service receipts: Existing law Proposed legislation Payments to States from receipts under the Mineral Leasing Act Payments to States and counties from Federal land management activities Payments in lieu of taxes Payments to territories and Puerto Rico Other 593 96 451 7 68 105 502 6 78 105 541 6 87 105 588 6 93 105 638 7 Subtotal, other general purpose fiscal assistance 1,834 2,167 2,084 2,218 2,388 Total, outlays 6,454 6,741 6,658 6,793 6,962 GENERAL PURPOSE FISCAL ASSISTANCE 5-155 In anticipation of the District of Columbia's successful entry into the private capital market, the 1985 estimates assume that the City will borrow in the private market for its capital needs rather than from the Treasury. Other payments,—Some jurisdictions receive payments from the Federal Government based on a percentage of receipts generated from the sale of timber, mineral leases, grazing permits, and other activities on Federal property. Payments to States from Forest Service receipts will return an estimated $204 million in 1984, and $284 million in 1985, to States for distribution to counties in which National forests are located. These funds are to be used for schools and roads. The administration will propose legislation to make these payments more equivalent to taxes derived from comparable private property. Payments to States from receipts under the Mineral Leasing Act were included in payments to States and counties from Federal land management activities in 1983. The decrease in payments made to States out of Mineral Leasing Act receipts in 1985, is due to the passage of the Federal Oil and Gas Royalty Management Act of 1983. The act requires that beginning in 1984, receipts will be distributed to the States monthly, rather than semi-annually. This change moved 5 additional months' payments into 1984. The payments in 1985 reflect the States' share of receipts for 12 months. Outlays are estimated to be $599 million in 1985. Payments to States and Counties from Federal land management activities are estimated to be $68 million in 1984 and $78 million in 1985 for shared revenues from oil and gas, coal, timber, and grazing activities on Federal lands. The decrease from 1983 to 1984 was caused by the transfer of responsibility for collecting and distributing mineral leasing receipts within the Department of the Interior, from the Bureau of Land Management to the Minerals Management Service shown in the previous category. Payments in lieu of taxes provide fees to local governments for some Federal lands located within their jurisdictions. Outlays are estimated to be $105 million for 1985. Payments to territories and Puerto Rico are made because the Federal Government returns certain taxes to the territories and Puerto Rico. These payments comprise (1) annual advance payments of certain income tax withholding and excise tax collections involving Guam and the Virgin Islands, and (2) excise tax withholding for Puerto Rico. Outlays are estimated to be $502 million in 1984 and $541 million in 1985. 5-156 THE BUDGET FOR FISCAL YEAR 1985 CREDIT PROGRAMS—GENERAL PURPOSE FISCAL ASSISTANCE (In millions of dollars) Estimate Actual 1983 Direct loans: Loans to the District of Columbia: New obligations Net outlays Outstandings Guaranteed loans: Guarantees of New York City loans: Net change Outstandings Total credit budget (new obligations and new commitments) 1984 1985 1986 1987 295 116 1,799 115 84 1,883 -34 1,849 -37 1,813 -40 1,773 -243 1,201 -273 928 367 561 380 182 -182 295 115 Tax expenditures.—The Federal Government provides general purpose fiscal assistance through several tax provisions. Interest on State and local government debt is excluded from the taxable income of both businesses (mainly commercial banks and casualty insurance companies) and individuals. As a result, States and local governments can sell their debt at lower interest rates than would be possible if such interest were taxable. In effect, the Federal Government subsidizes States and localities by paying part of their interest costs. Only the effect of excluding interest on general purpose obligations and revenue bonds for public purposes such as schools, sewers and roads is included in this function. The exclusion of interest on tax-exempt bonds issued for private or quasipublic activities is covered in applicable budget functions, such as commerce and housing credit. The tax expenditure estimate for the exclusion of interest on general purpose State and local debt is $13.3 billion in 1985. The Federal Government also provides indirect assistance to States and localities by allowing individuals to deduct nonbusiness State and local taxes, primarily income and sales taxes, from income in calculating their Federal tax liability. The value of this assistance is estimated at $21.6 billion in 1985; the deducibility of taxes on owner-occupied homes is accounted for in the commerce and housing credit function. As a means of providing assistance to U.S. possessions, primarily Puerto Rico, the Government permits a special tax credit for qualifying U.S. corporations doing business in the possessions. This tax credit, which effectively exempts earnings attributable to the possessions, results in a tax expenditure of $1.7 billion in 1985. Tax expenditures for general purpose fiscal assistance total $36.7 billion in 1985. GENERAL PURPOSE FISCAL ASSISTANCE 5-157 Related programs.—In addition to general purpose fiscal assistance, the Federal Government provides States and localities with assistance through a variety of Federal grant-in-aid programs. These programs, which range from relatively narrow categorical programs to broader grant programs, are more restrictive than general purpose fiscal assistance, and are designed to meet other national needs and to serve other major missions. Therefore, they are not included as general purpose fiscal assistance, although they provide, when taken together, a large source—22% in 1983—of total State and local expenditures. Total grant-in-aid outlays to States and localities are estimated to increase from $93.0 billion in 1984 to $102.2 billion in 1985. Grants are discussed in more detail in Special Analysis H, "Federal Aid to State and Local Governments." 5-158 THE BUDGET FOR FISCAL YEAR 1985 NET INTEREST Interest is the cost of borrowing or the income from lending money. As such, this function includes both interest paid by the Federal Government and, as an offset, interest earned from loans. Net interest outlays are estimated to rise from $108.2 billion in 1984 to $116.1 billion in 1985. Interest on the public debt.—This subfunction includes all interest paid on the public debt. The public debt consists of Treasury securities sold to the public and to trust funds, revolving funds, and deposit funds within the Federal Government. Outlays for interest on the public debt are estimated to be $164.7 billion in 1985. Estimates of interest outlays are directly affected by assumptions about interest rates and the size of the debt. It is assumed that the 91-day bill rate will decline steadily from an average of 8.6% in calendar year 1983 to 6.2% by 1987. Despite the projected decline in interest rates, interest on the public debt is estimated to increase by $20.9 billion in 1984 and an additional $15.2 billion in 1985. These increases are because of higher debt outstanding due to Treasury borrowing to finance the Federal deficit. The estimates include proposed legislation that increases (net) trust fund holdings of Treasury securities, and thus interest payments, as described below. Interest received by trust funds.—Most trust fund balances are required by law to be invested in Federal securities. The interest outlays on this debt are included in interest on the public debt. Interest earned by the trust funds is deducted in this subfunction so that budget totals for net interest include only net transactions with the public, not payments between Government accounts. Trust fund interest earnings are estimated to be $19.4 billion in 1984 and $22.6 billion in 1985. More than half of these interest earnings is received by the civil service retirement and disability fund, and about one-fourth is received by social security and medicare. Enacted legislation for military retirement and proposed legislation for civil service retirement will change trust fund balances invested in public debt and thereby affect interest earnings. The total effect of these and similar proposals is to increase interest received by trust funds by $1.0 billion in 1987. Other interest.—This subfunction includes interest payments by the Government on tax refunds and, as an offset, interest collections from Federal agencies and the public. 5-159 NET INTEREST NET INTEREST (Functional code 900; in millions of dollars) Programs 1983 actual 1984 estimate 1985 estimate 1986 estimate 1987 estimate 128,619 149,483 17 164,531 169 177,379 521 187,580 1,020 128,619 149,500 164,700 177,900 188,600 -17,102 19,379 -17 BUDGET AUTHORITY Interest on the public debt: Existing law Proposed legislation Subtotal, interest on the public debt Interest received by trust funds: Existing law Proposed legislation Subtotal, interest received by trust funds Other interest: Interest on refunds of tax collections Interest on loans to the Federal Financing Bank Other Subtotal, other interest 22,418 - 2 5 , 6 3 6 -29,158 521 - 1 , 0 2 0 169 -17,102 - 1 9 , 3 9 6 -22,587 -26,157 1,954 1,514 -14,116 -15,239 -9,581 -8,140 30,177 1,516 1,590 1,479 19,020 -19,322 18,259 -9,195 -10,071 -9,749 25,974 89,775 108,239 116,138 124,242 130,868 128,619 Total, budget authority -21,742 -21,865 149,483 17 164,531 169 177,379 521 187,580 1,020 128,619 149,500 164,700 177,900 188,600 27,501 -27,555 OUTLAYS Interest on the public debt: Existing law Proposed legislation Subtotal, interest on the public debt Interest received by trust funds: Existing law Proposed legislation Subtotal, interest received by trust funds Other interest: Interest on refunds of tax collections Interest on loans to the Federal Financing Bank Other Subtotal, other interest Total, outlays -17,102 -19,379 - 2 2 , 4 1 8 - 2 5 , 6 3 6 -29,158 -17 - 5 2 1 -1,020 -169 -17,102 -19,396 -22,587 -26,157 30,177 1,516 1,954 1,514 1,590 1,479 - 1 4 , 1 1 6 -15,239 - 1 8 , 2 5 9 - 1 9 , 0 2 0 - 1 9 , 3 2 2 -9,581 10,071 - 9 , 7 4 9 9,195 8,140 -21,743 - 2 1 , 8 6 5 - 2 5 , 9 7 4 - 2 7 , 5 0 1 -27,555 89,774 108,239 116,138 124,242 130,868 89,774 14,492 108,239 14,352 116,138 14,799 124,242 14,996 130,868 14,971 75,282 93,887 101,339 109,246 115,879 ADDENDUM Net interest function Deposits of earnings by the Federal Reserve System* Net budgetary effect 2 1 Shown as budget receipts. 2 Net budgetary effect of interest transactions with the public. See text for discussion. Interest on refunds of tax collections.—Interest payments by the Treasury on tax refunds are estimated to be $1.5 billion in both 1984 and 1985. Under current law, the rate paid on refunds of tax collections is set at the prime rate. 5-160 THE BUDGET FOR FISCAL YEAR 1985 Interest on loans to the Federal Financing Bank (FFB).—The off- budget Federal Financing Bank is the major source of funds for a number of Government programs. The FFB borrows directly from the Treasury and uses these funds to purchase agency debt and financial assets from various Government programs and to make direct loans to the public at the request of different agencies. It then pays interest to the Treasury on its borrowings. Interest payments from the FFB to the Treasury are estimated to be $15.2 billion in 1984 and $18.3 billion in 1985. Other.—Offsetting interest collections other than from the FFB are estimated to be $8.1 billion in 1984 and $9.2 billion in 1985. These come from two principal sources: interest charged by Treasury to Federal agency revolving funds, which is by far the largest source; and interest collected from the public by funds other than revolving funds. Revolving funds borrow from the Treasury primarily to finance direct loans to the public, and then pay interest to the Treasury on their borrowings. Other collections include interest on loans made to the public by non-revolving funds and interest paid by banks on Federal tax collections deposited in those banks. Net budgetary effect.—The Federal Reserve System owns Government securities for the purpose of carrying out monetary policy. Most of the interest the Federal Reserve receives on these securities is paid to the Treasury as deposits of earnings and classified as budget receipts. As shown in the addendum to the preceding table, deposits of earnings are projected to be $14.4 billion in 1984 and $14.8 billion in 1985. Deducting these receipts from the function totals shows the net budgetary effect of interest transactions with the public. Tax expenditures.—A tax expenditure arises from the optional deferral of interest income on U.S. savings bonds. Interest is normally taxed each year as it is earned, but the holder of the savings bond may defer paying tax until the bond is redeemed. The estimate for this provision is $795 million in 1985. 5-161 ALLOWANCES ALLOWANCES The budget includes allowances to cover certain forms of budgetary transactions that are expected to occur, but that are not reflected in the program details shown in the preceding functions. When these transactions actually take place, they are reported as outlays or receipts for the appropriate agencies and functions rather than as allowances. For this reason, allowances for completed years are always zero. Three allowances are included in the budget: civilian agency pay raises, increased employing agency payments for employee retirement, and allowances for contingencies. ALLOWANCES (Functional code 920; in millions of dollars) Program 1983 actual 1984 estimate 1985 estimate 1986 estimate 1987 estimate BUDGET AUTHORITY Civilian agency pay raises Increased employing agency payments for employee retirement (proposed legislation): Department of Defense Civilian agencies 446 3,071 5,217 229 280 487 595 516 630 954 4,153 6,363 430 2,968 5,134 229 280 487 595 516 630 938 4,050 6,280 Allowances for contingencies: Relatively uncontrollable programs Other requirements Total, budget authority OUTLAYS Civilian agency pay raises Increased employing agency payments for employee retirement (proposed legislation): Department of Defense Civilian agencies Allowances for contingencies: Relatively uncontrollable programs Other requirements Total, outlays Civilian agency pay raises.—This allowance covers the costs of future civilian agency pay raises, including increases for Coast Guard military personnel. Two other pay raise allowances are included in the national defense function. This allowance includes an assumed pay increase for civilian personnel of 3.5% and a pay increase for the Coast Guard military personnel of 5.5%, both effective in January of 1985. The President's final decision on the 1985 civilian pay increase will be made after he reviews the recommendations of his pay agent and the recommendations of the Advisory Committee on Federal Pay, as 5-162 THE BUDGET FOR FISCAL YEAR 1985 provided for by law. The pay raise allowance includes amounts for 1986 and 1987 that are based on the assumption that Federal civilian employees will receive the same average percentage pay increase as private sector workers. Increased employing agency payments for employee retirement.— The administration is proposing reforms of Federal employee retirement programs. One of the proposed reforms is an increase in the contribution that Federal employees make toward their own retirement, from the current 7% of salary to 8% in 1985 and 9% in 1986, with a matching increase in contributions by employing agencies. This allowance is the amount necessary to finance the higher employing agency payments. The allowance includes the amount of the increased contribution both by civilian agencies and by the Department of Defense. Upon enactment of the administration's proposal, the allowance amounts will be distributed to individual agencies. The administration's retirement reform proposals are discussed in more detail in the income security function. Allowances for contingencies—The Congressional Budget Act of 1974 requires that the budget include two specific allowances for unanticipated spending or savings in relatively uncontrollable programs (such as social security) and in discretionary programs. The estimates for each of these contingency allowances are zero for all years. The contingency allowance for relatively uncontrollable programs is estimated to be zero because the chance of these outlays being lower than the estimates is as great as the chance of being higher. The contingency allowance for other requirements is also assumed to be zero, with probable increases being offset by anticipated decreases. Allowances account for estimated net outlays of $0.9 billion in 1985. 5-163 UNDISTRIBUTED OFFSETTING RECEIPTS UNDISTRIBUTED OFFSETTING RECEIPTS Offsetting receipts are generally deducted from outlays and budget authority at the subfunction and agency levels. In two instances, however, such payments are deducted from the budget totals as undistributed offsetting receipts. These are for the employer share of employee retirement, and rents and royalties on the Outer Continental Shelf. Undistributed offsetting receipts are estimated to be $17.5 billion in 1984 and $35.3 billion in 1985. The increase primarily reflects establishment of a military retirement trust fund. A detailed discussion of the trust fund may be found in the Introduction. Details of all offsetting receipts are shown in table 15 in Part 9. UNDISTRIBUTED OFFSETTING RECEIPTS (Functional code 950; in millions of dollars) Offsetting Receipts BUDGET AUTHORITY AND OUTLAYS Employer share, employee retirement: Existing law: Including accrual offset* Excluding accural offset Proposed legislation 1983 actual 1984 estimate (-23,484) (-25,347) -27,222 -8,844 8,122 -651 Subtotal, employer share, employee retirement -8,122 8,844 Rents and royalties on the Outer Continental Shelf -10,491 -8,700 Total 1985 estimate -18,614 27,873 1986 estimate 1987 estimate 30,198 -32,776 -1,381 -1,464 31,579 -34,240 - 7 , 4 0 0 -11,300 -11,600 -17,544 -35,273 -42,879 -45,840 1 Beginning in 1985, the budget reflects establishment of a military retirement trust fund. Entries in parentheses show amounts for previous years on a comparable basis by including imputed accruals for military retirement contributions reflected in the national defense function. A more detailed discussion may be found in the Introduction. Employer share, employee retirement.—The payments by Federal agencies to employee retirement funds are counted as outlays of the agencies and as receipts of the respective retirement funds.2 A deduction equal to the total amount of these payments is included in undistributed offsetting receipts in order to measure properly the transactions of the Government with the public. Nearly twothirds of these payments are to the civil service retirement fund. Most of the remainder is paid to the social security trust funds, including medicare. The administration's proposal to reform civil service retirement, which is discussed in detail in the income security function, would increase employing agency contributions for retirement, and, therefore, undistributed offsetting receipts. The administration's propos2 Included in the estimate of employing agency payments to trust funds is the effect of projected future pay increases for Federal civilian employees, which are discussed in the allowances function. 420-000 O - 84 - 19 : QL 3 5-164 THE BUDGET FOR FISCAL YEAR 1985 al also includes increased contributions from off-budget Federal entities (such as the Postal Service), which increase undistributed offsetting receipts. Rents and royalties from the Outer Continental Shelf (OCS).— Payments to the Government for rents and royalties on the Outer Continental Shelf are large, and their inclusion in a particular^ function would distort the display of Federal program budget authority and outlays. These estimates include cash bonuses received from the leasing of OCS lands that have the promise of containing oil and gas; annual rents on existing leases; and royalties, based on a percentage of the value of production. OCS collections from certain lands immediately adjoining State lands or from disputed lands are recorded in deposit funds rather than as offsetting receipts until the title to these amounts is settled. On September 30, 1983, such deposit funds held $5.7 billion. The 5-year OCS leasing program now in effect significantly accelerates leasing by offering larger areas and by streamlining leasing procedures. The current estimates of $8.7 billion in 1984 and $7.4 billion in 1985 assume that 8 OCS sales will be conducted in 1984 and 9 sales in 1985. No final decision will be made on any of these sales until environmental studies and other requirements under the National Environmental Policy Act have been completed. PART 6 PERSPECTIVES ON THE BUDGET 6-1 PERSPECTIVES ON THE BUDGET This part of the budget explains several topics that help to interpret the budget totals and to place the budget in perspective: • the relationship of budget authority to outlays; • limitations on the availability of funds; • fiscal activities outside the Federal budget: —outlays of off-budget Federal entities, —Government-sponsored enterprises, —loan guarantees, and —tax expenditures; • Federal debt and the relationship of budget funds to changes in Federal debt; • the difference between the initial 1983 budget estimate and the actual outcome for: —total outlays, —outlays of relatively uncontrollable programs, and —total receipts; and • the allocation of windfall profit tax receipts. RELATIONSHIP OF BUDGET AUTHORITY TO OUTLAYS The Congress must usually provide budget authority, generally in the form of appropriations, before Federal agencies can obligate the Government to make outlays. For 1985, $1,006.5 billion of new budget authority is proposed for those Federal agencies included in the budget. In addition, $24.7 billion in new budget authority is proposed for those Federal entities that are excluded from the budget.x Of the total new budget authority proposed for agencies within the budget in 1985, $560.8 billion will require congressional action. New budget authority of $628.9 billion will be available through permanent appropriations under existing law. This consists mainly of trust fund receipts, which in most trust fund programs are automatically appropriated under existing law, and interest on the public debt, for which budget authority is automatically provided under a permanent appropriation enacted in 1847. This gross amount of new budget authority is offset by $183.2 billion of deductions for offsetting receipts, which consist of transactions within the Government and proprietary receipts from the public. Most of 1 Budget authority is discussed further in Part 7 of this volume. 6-2 6-3 PERSPECTIVES ON THE BUDGET the budget authority proposed for off-budget Federal entities will be available under existing law. BUDGET AUTHORITY (In billions of dollars) 1984 estimate 1983 actual Description Available through current action by the Congress: Enacted and pending appropriations Proposed in this budget: Appropriations Supplemental requests 525.6 1985 estimate 1986 estimate 1987 estimate 521.7 551.5 605.4 641.7 5.3 5.9 6.1 0.4 3.1 5.2 3.1 .5 9.1 1.1 14.9 1.1 5.3 -0.4 Rescission proposals To be requested separately: Upon enactment of proposed legislation Allowances: Civilian agencies* Department of DefenseMilitary 2 Other allowances3 0.3 Subtotal, available through current action by the Congress 525.6 527.0 560.8 624.6 669.0 Available without current action by the Congress (permanent appropriations): Trust funds (existing law) Interest on the public debt 4 Other 326.6 128.8 52.3 355.7 149.5 29.9 417.2 164.5 47.2 451.4 177.4 46.1 488.2 187.6 47.0 507.7 535.1 628.9 674.9 722.8 Subtotal, available without action by the Congress current Deductions for offsetting receipts Total, budget authority 166.5 149.6 -183.2 -199.2 -210.6 866.7 912.5 1,006.5 1,100.3 1,181.2 2.1 0.6 1.9 1.7 1.7 19.1 28.4 22.8 10.8 8.3 21.2 29.1 24.7 12.4 10.0 887.9 941.6 1,031.2 1,112.7 1,191.2 ADDENDUM Budget authority for off-budget Federal entities: Available through current action by the Congress Available without current action by the Congress Total, off-budget Federal entities Total, budget authority including offbudget Federal entities *1$ 5 0 million or less. Allowance for civilian agency pay raises. 2 Includes allowances for civilian and military pay raises for Department of Defense—Military. 3 Allowance for increased employing agency payments for employee retirement. 4 Increases in interest on the public debt are included as proposed legislation above in the following amounts: 1984, less than $50 million; 1985, $0.2 billion; 1986, $0.5 billion; 1987, $1.0 billion. Not all of the new budget authority for 1985 will be obligated or spent in that year: 2 2 This subject is also discussed in a separate OMB report, "Balances of Budget Authority," which can be purchased from the National Technical Information Service shortly after the budget is transmitted. 6-4 THE BUDGET FOR FISCAL YEAR 1985 • Budget authority for most trust funds comes from the authority of these funds to spend their receipts from special taxes and contributions and from Federal fund payments. Any balances arising from these receipts remain available to these trust funds indefinitely in order to finance benefits and other purposes specified by law. • Budget authority for most major construction and procurement projects covers the entire cost estimated when the projects are initiated, even though costs will be incurred and outlays made over a period extending beyond the year for which the budget authority is enacted. Some exceptions are made to this convention, notably for water resource programs. • Government enterprises are occasionally given budget authority for standby reserves that will be used only in the event of special circumstances. • Budget authority for the subsidized housing programs is equal to the Government's estimated obligation to pay subsidies under contracts, which may extend for periods of up to 40 years. • Budget authority for most other long-term contracts also covers the estimated maximum obligation of the Government. • Budget authority for many direct loan programs provides financing for a number of years; budget authority for many insurance and loan guarantee programs consists of amounts to be used only in the event of defaults or other contingent claims made upon the programs. As a result of these factors, a substantial amount of budget authority carries over from one year to the next. Most of this is earmarked for specific uses and is not available for new programs. A small part may never be obligated or spent, because it is primarily for contingencies that do not occur or reserves that never have to be used. As shown in the chart on the next page, $178.2 billion of the budget outlays in 1985 (19% of the total) will be made from budget authority enacted in previous years. At the same time, $259.2 billion of the new budget authority proposed for 1985 (26% of the total amount proposed) will not lead to budget outlays until future years. Thus, the total budget authority for a particular year is not useful for the analysis of that year's outlays, since it combines various types of budget authority that have different short-term and long-term implications for budget obligations and outlays. The relationship between budget authority, obligations, and outlays is discussed further in Part 7 of the Budget and displayed in table 9 of Part 9. PERSPECTIVES ON THE BUDGET 6-5 Relation of Budget Authority to Outlays-1985 Budget New Authority Recommended for 1985 To be spent in 1985 747.3 925.5 1,006.5 t Unspent Authority Enacted in Prior Years 950.6 Outlays in 1985 m ^ To be spent in Future Years 766.7 Unspent Authority for Outlays in Future Years 1,025.9 LIMITATIONS ON THE AVAILABILITY OF FUNDS Limitations on the availability of funds are another control mechanism that supplements the use of appropriations or other budget authority discussed in the previous section. Limitations on the availability of funds generally are not the source of authority to incur obligations; rather, they place a special ceiling on the use of authority by limiting the amount that can be obligated or committed for a specific purpose. These limitations are established most often through the appropriations process. Some limitations establish stricter control over amounts provided by appropriations or other acts. • Many appropriation accounts provide funding for several activities. A limitation can single out and restrict obligations for one or more of these activities within the overall budget authority provided for the account. For example, the 1984 appropriation of $844 million for Operation of Indian programs in the Department of the Interior includes language specifying that an amount not to exceed $55 million is available for higher education scholarships. • In some instances limitations are established on the amount that can be used for a particular type of expense, such as the 6-6 THE BUDGET FOR FISCAL YEAR 1985 purchase of passenger vehicles, travel, or entertainment. These can be restricted to a single account; can cover all amounts within a single appropriations act; or in some cases, can cover amounts in more than one appropriations act or amounts provided in substantive law. Limitations are frequently used for the above purposes. However, such use generally does not change the overall availability of funds within an appropriation or fund account, because the amounts covered by these limitations could be used for other purposes as authorized by law. Other limitations can affect the total level—not just the composition—of on and off-budget obligations and spending. As discussed in the previous section on budget authority, limitations in one year can affect spending in subsequent years as well as the current year. They are used to control funds that would otherwise become available under relatively broad authority provided in substantive law without Appropriations Committee action. In most cases these limitations apply either to some trust fund activities, which are normally financed through earmarked receipts for a specific purpose, like the payroll tax receipts for the social security trust funds; to revolving funds, which finance business-type operations that generate their own income to pay their expenses; or to other accounts where substantive law provides spending authority. The three main types of this kind of limitation are as follows: • Under the credit control system, limitations on Federal direct loan obligations and guaranteed loan commitments are the principal method of controlling the allocation of Federal credit. 3 These limitations provide a mechanism for annual Congressional review of the gross level of new loan activity. Most direct loan programs are financed through revolving funds, such as the rural development insurance fund and the Export-Import Bank. All direct lending and all loan guarantees that result in direct loans by the Treasury Department's off-budget Federal Financing Bank will result in gross outlays. The other guaranteed loan limitations, though also important because of effects on the credit market and the economy, generally do not lead to Government spending except in the event of default. • Certain Federal programs in addition to credit activities are also constrained through the use of limitations on operating and administrative expenses. For example, the use of the budget authority of the highway and airport and airway trust funds is controlled by limitations on the agency's ability to obligate the Federal Government to make payments. Non3 The credit control system is discussed further in Part 7 of this volume and in Special Analysis F, "Federal Credit Programs." 6-7 PERSPECTIVES ON THE BUDGET loan, business-type activities that are controlled through limitations include the Federal buildings fund and the national defense stockpile transaction fund, both through limitations on the use of receipts. • For many trust funds, all receipts of the fund automatically become budget authority and are available for spending. The Congress exercises control over the benefits that are paid from these funds through the use of eligibility criteria and benefit levels established in substantive law. With the use of limitations, the Congress can also exercise control over the administrative expenses of these trust funds. Such limits apply, for example, to the old-age and survivors insurance trust fund and the hospital insurance trust fund. Administrative amounts in the unemployment trust fund are not available in the absence of authorization in appropriations acts. The following table summarizes some of the major limits on the availability of funds that affect on or off-budget spending. The amounts identified are not inclusive of all limitations, especially for credit programs, but help to illustrate that significant spending changes can be directed without changing budget authority. SELECTED LIMITATIONS THAT AFFECT OUTLAYS (In billions of dollars) 1983 enacted Direct loans: Direct loan obligations Guaranteed loan commitments resulting in direct loans by the FFB Program levels (other than loans).. Administrative expenses Total, selected limitations- 1984 estimate 1985 estimate 12.7 9.9 11.3 7.2 11.9 8.5 16.8 7.6 11.0 1.3 18.4 7.8 41.1 44.8 38.5 FISCAL ACTIVITIES OUTSIDE THE FEDERAL BUDGET The budget does not include a number of fiscal activities of the Federal Government that result in spending similar to budget outlays. These activities, nevertheless, channel economic resources toward particular uses in ways that are analogous to the effects of budget spending. The outlays of off-budget Federal entities are a major exclusion from the budget. They are discussed in some detail below. This is followed by a description of the Government-sponsored enterprises, which are outside the budget because of their private ownership. Loan guarantees, which are discussed next, allocate economic resources toward particular uses by providing credit to borrowers at more favorable terms than would otherwise be available in the private market. Taxation and tax expenditures, which also have 6-8 THE BUDGET FOR FISCAL YEAR 1985 significant allocative effects on the economy, are discussed subsequently. The regulation of economic activity changes resource allocation in different ways. Some types of regulation have economic effects that in certain respects are similar to budget outlays by requiring the private sector to make expenditures for specified purposes such as safety and pollution control. The effects of this spending are very important, but many of them have not been quantified satisfactorily and therefore cannot be clearly related to the budget. Outlays of off-budget Federal entities.—Off-budget Federal entities are federally owned and controlled, but their transactions have been excluded from the budget totals under provisions of law.4 5 Therefore, their spending is not reflected in either budget outlays or the budget surplus or deficit; appropriation requests for their programs are not included in the totals of budget authority for the budget; and their outlays are not subject to the targets set by the congressional budget resolutions. As shown in the table on page 6-25, the outlays of the off-budget Federal entities are added to the budget deficit to derive the total Government deficit, which for the most part has to be financed by borrowing from the public. When off-budget outlays are financed by Treasury borrowing, as is usual, the additional debt is subject to the statutory debt limitation; when financed by the entities' own borrowing, it is not. In either case the additional debt is part of the gross Federal debt. Since the 1969 budget, the Federal Government has used the unified budget concept as the foundation for its budgetary analysis and presentation. This concept measures the Government's cash payments to and from the public. The first departure from the unified budget concept occurred in August 1971, when the ExportImport Bank was excluded by statute from the budget. Further departures followed in the next few years under various statutes. The Postal Service fund, the Rural Telephone Bank, the lending transactions that became the Rural Electrification and Telephone revolving fund, and the Housing for the Elderly or Handicapped fund were removed from the budget. The Federal Financing Bank, the U.S. Railway Association, and the Pension Benefit Guaranty Corporation were established off-budget. The Exchange Stabilization Fund had always been outside the unified budget, although it was initially classified as a deposit fund instead of an off-budget Federal entity. In the past few years the trend toward steadily increasing the number of off-budget Federal entities has been changed. The 4 Financial statements for off-budget Federal entities are published in the Appendix, Budget of the United States Government, Fiscal Year 1985. See Part III, "Off-Budget Federal Entities." 5 The Board of Governors of the Federal Reserve System is a Federal organization. It is excluded from the budget and from this discussion. PERSPECTIVES ON THE BUDGET 6-9 Export-Import Bank, the Housing for the Elderly or Handicapped fund, and the Pension Benefit Guaranty Corporation were put onbudget by statute in different years. The operations of the Exchange Stabilization Fund were put on-budget in a series of legislative and administrative actions. Most of the transactions of the U.S. Railway Association were brought into the budget by legislation that required its purchases of Conrail securities to be included in the budget. Whenever a former off-budget entity was put onbudget, the budget outlays and deficits of previous years were revised to include the entity to the extent feasible so that the historical series measuring budget transactions would be as accurate and consistent as possible. Two new off-budget Federal entities, however, were established to carry out energy programs. The Synthetic Fuels Corporation was created outside of the budget in 1980, although all of its funding is provided in the budget totals of the Treasury Department. The cost of purchasing oil for the strategic petroleum reserve was put offbudget beginning in 1982. The costs of operations, maintenance, construction, and administration, however, remain in the budget. The Social Security Amendments of 1983 provide that beginning in 1993 the old-age and survivors insurance trust fund, the disability insurance trust fund, and the hospital insurance trust fund shall be excluded from the budget. Despite the exclusion of the off-budget entities from the budget, some of the outlays related to their operations are nonetheless included in the budget totals. The budget totals include the funding of the Synthetic Fuels Corporation, certain expenses of the strategic petroleum reserve, the Federal payment to the Postal Service fund, and the administrative expenses of the Rural Electrification Administration lending programs and of the U.S. Railway Association. Moreover, while the budget authority and outlays of offbudget Federal entities are excluded from the budget totals, some of their activities are subject to other methods of Presidential and congressional review. For example, the credit budget, discussed on page 6-19 and in Part 7 of this volume, includes the direct loans and guaranteed loans of off-budget entities as well as budget agencies; and the outstanding debt and annual borrowing of the Postal Service are limited by statute. Even though the exclusion of off-budget Federal entities from the budget results from provisions of law, the executive and the Congress have on several occasions expressed concern about this practice and have taken actions to control off-budget spending. This Administration has been very concerned about the effects of offbudget direct loans in allocating credit toward particular uses and about the necessity of financing these loans by additional Federal borrowing from the public. It has used the credit budget process to 6-10 THE BUDGET FOR FISCAL YEAR 1985 help reduce off-budget direct loans from $20.9 billion in 1981 to an estimated $13.2 billion in 1984 and still lower levels in 1985 and later years. This Administration also supports the basic intent of the bills before the Congress that would include the outlays of programs financed by the Federal Financing Bank (FFB) in the budget and would charge these outlays to the agencies that use the FFB to finance their programs. This would improve the review and control of Federal outlays by both the Congress and the executive branch. At the same time, these bills would prevent agencies from avoiding the budgetary control process by financing their programs through fully guaranteed obligations of the type ordinarily financed in the investment securities market. Thus, this change would improve budgetary control while maintaining the principle of efficient debt management that was the purpose for setting up the FFB. Within Congress, the budget resolutions for 1980 recommended that the congressional budget process should accurately relate the off-budget outlays to the budget. Following this procedural recommendation, the budget resolutions beginning in 1981 have included targets for credit that covered the obligations for new direct loans made by the off-budget Federal entities. The 1984 congressional budget resolution furthermore recommended that the outlays resulting from FFB transactions should be attributed to the agencies using the FFB rather than to the off-budget FFB itself. The off-budget Federal entities, except for the strategic petroleum reserve account and the Postal Service, incur their outlays in order to carry out direct loan programs. These programs have the same general characteristics as the direct loan programs in the budget. The outlays of the off-budget loan programs are approximately equal to the difference between the new loans disbursed and the repayments of principal. The difference is due to such factors as administrative expenses and interest paid and received. Like direct loans in the budget, the loans of the off-budget entities are designed to allocate economic resources toward particular purposes. Part 5 of the Budget, "Meeting National Needs: the Federal Program by Function," shows the outlays of the off-budget Federal entities by function and discusses some of their more significant activities. As the following table shows, the Federal Financing Bank accounts for most of the off-budget outlays. The only other off-budget Federal entities with comparatively large outlays are the strategic petroleum reserve account and, in some years, the Postal Service fund. The outlays of the Postal Service fund and the Synthetic Fuels Corporation are calculated net of offsets for the payments that they receive from accounts in the budget. These offsets are estimated to be $1.7 billion and $0.2 billion, respectively, in 1985. 6-11 PERSPECTIVES ON THE BUDGET OUTLAYS OF OFF-BUDGET FEDERAL ENTITIES (In billions of dollars) Off-budget Federal entity Federal Financing Bank Rural Electrification and Telephone revolving fund.. Rural Telephone Bank Strategic Petroleum Reserve account Postal Service fund U.S. Railway Association Synthetic Fuels Corporation Total.. 1983 actual 1984 estimate 1985 estimate 1986 estimate 1987 estimate 10.4 * .1 1.6 .3 -.1 12.7 10.2 6.9 4.4 .2 2.2 1.2 -.1 .2 1.7 2.8 .2 1.6 .1 .2 1.7 1.0 12.4 16.2 14.8 8.8 7.2 *$50 million or less. The payment to the Postal Service fund is primarily for revenue forgone from carrying certain mail at free or reduced rates; the payment to the Synthetic Fuels Corporation is to fund its entire operations. The Federal Financing Bank does not operate programs itself. Rather, the FFB finances other programs within the Government by purchasing their debt securities, making direct loans on their behalf, or purchasing their loan assets. FFB obtains the funds for these transactions by borrowing an equal amount from Treasury. The operation of the assisted programs remains with the agencies that FFB finances. FFB purchases of agency debt securities do not increase FFB outlays. An agency incurs outlays when it spends the proceeds of its borrowing from the FFB, so FFB outlays must exclude this borrowing transaction in order to prevent double counting. In contrast, FFB outlays are generated by its direct loans and its purchases of loan assets. Both types of transactions involve loan guarantees by another agency. FFB makes direct loan disbursements to the public upon the request of an agency, with the repayment of the loan to the FFB being guaranteed by that agency. These direct loans are outlays outside the budget. FFB purchases loan assets from various agencies, also upon agency request. Loan assets are loans that an agency has made to the public and for which repayments are still owed. The agency guarantees the loan assets sold to the FFB in order to ensure that the FFB will be paid in the event of default. Loan asset sales are offsets to the outlays of the agency that sells them, regardless of whether they are sold to the FFB or the public. Sales thus reduce the size of an agency's outlays immediately rather than over the normal course of time during which the loans that are sold would be repaid. Therefore, if the selling agency's outlays are included in the budget, the budget outlays caused by its direct loans are offset by the amount of its sales of loan assets. When the FFB buys loan 6-12 THE BUDGET FOR FISCAL YEAR 1985 assets, it in effect converts direct loans that have already been made by another agency into off-budget direct loans of the FFB. According to law, the category of loan assets also includes certificates of beneficial ownership issued by the Farmers Home Administration and the Rural Electrification and Telephone revolving fund. These certificates are securities backed by loans that the agency continues to hold and service, and they comprise almost all of the loan assets bought by FFB. The President's Commission on Budget Concepts recommended that the sale of such securities (also known as participation certificates) be treated as borrowing, since as a means of financing outlays there is little difference between an agency selling securities labeled "certificates of beneficial ownership/' the same agency selling securities labeled "debt," and the Treasury selling securities labeled "debt."6 The remainder of FFB outlays consists of the interest that it pays on its borrowings from Treasury, its administrative expenses, and its payment of surplus income to the general fund, the sum of which is offset by the interest that it receives on its holdings of loans and debt. However, under current policy the net interest received (less administrative expenses) is paid in the same year to the general fund. Therefore, this remainder is approximately zero, and FFB outlays approximately equal direct loan disbursements to the public plus purchases of loan assets from other agencies, less repayments. In order to present the effects of the FFB's transactions for different programs, the budget documents attribute the FFB outlays that are made on behalf of an agency to that agency itself. The following table summarizes this attribution, showing the direct loans to the public or purchases of loan assets, less repayments, for selected agencies and programs. The attribution of FFB outlays by function is shown as an addendum to the tables throughout Part 5, and a complete listing is given in Part 8 in the section that displays the off-budget entities. As shown in this table, FFB finances a wide variety of programs. Since its inception, over half of its outlays have been for the purchase of certificates of beneficial ownership from the Farmers Home Administration. This proportion is now around one-quarter, however, and is estimated to remain about the same in the next few years due to large repayments of previously issued certificates and declining FFB purchases of new certificates. In 1983 and 1984 over half of FFB outlays are accounted for by direct loans to the public guaranteed by the Rural Electrification and Telephone revolving fund and the foreign military sales credit program. The direct loans guaranteed by the Rural Electrification and Telephone 8 See Report of the President's Commission on Budget Concepts (Washington: U.S. Government Printing Office, 1967), pp. 8, 47-48, and 54-55. 6-13 PERSPECTIVES ON THE BUDGET ATTRIBUTION OF FEDERAL FINANCING BANK OUTLAYS (In millions of dollars) Description Outlays from loans, by agency or program: Farmers Home Administration: certificates of beneficial ownership Rural Electrification and Telephone revolving fund: Certificates of beneficial ownership . Direct loans to public Foreign military sales credit Enerev Housing and Urban Development: Section 108 loan guarantees Low-rent public housing Transportation: Railroad programs National Aeronautics and Space Administration Small Business Administration Tennessee Valley Authority: Seven States Energy Corporation Other Subtotal, outlays from loans nterest, administrative expenses, and payment of surplus income Total, FFB outlays 1984 estimate 1983 actual 1985 estimate 1986 estimate 1987 estimate 2,955 4,367 2,621 1,481 1,218 344 2,657 2,858 554 403 3,565 3,631 436 459 3,185 1,964 270 262 4,005 -329 15 113 2,805 -1,024 60 443 15 134 160 890 47 1,169 * -105 1,133 -14 -129 1,117 -15 189 182 131 636 409 -7 390 -86 384 161 -22 165 -12 88 -19 117 -45 31 -45 10,396 12,725 10,194 6,903 4,369 9 3 10,404 12,729 10,194 6,903 4,369 *$500 thousand or less. revolving fund are estimated to remain sizable during 1985-87 and to be the largest source of FFB outlays in these years. However, the Administration has proposed that the foreign military sales credit program shift its new activity to on-budget direct loans beginning in 1985. This gradually reduces the estimated outlays made by FFB for this program, as obligations made before 1985 result in fewer and fewer new direct loan disbursements and as repayments continue to be received from loans previously made. During the same years that FFB outlays for the foreign military sales credit program decrease, though, FFB outlays for low-rent public housing rise. FFB outlays as a whole are estimated to decrease substantially. Since the Farmers Home Administration is on-budget, FFB's purchase of its certificates of beneficial ownership reduces total budget outlays as well as Farmers Home outlays. The total outlays of the Federal Government are not affected, since the decrease in budget outlays is exactly offset by the increase in off-budget outlays. FFB's purchase of certificates of beneficial ownership from the off-budget Rural Electrification and Telephone revolving fund reduces the outlays of this fund to a very small amount, as shown in the preceding table on the outlays of off-budget entities. The purchase 6-14 THE BUDGET FOR FISCAL YEAR 1985 COMPARISON OF OUTLAYS FOR THE BUDGET, OFF-BUDGET FEDERAL ENTITIES, AND GOVERNMENTSPONSORED ENTERPRISES (In billions of dollars) Outlays Federal Governmentx Fiscal year Off-budget Federal entities Total Governmentsponsored enterprises2 1965.. 1966.. 1967.. 1968.. 1969.. 118.4 134.7 157.6 178.1 183.6 118.4 134.7 157.6 178.1 183.6 1.2 1.9 -2.9 1.7 4.3 1970.. 1971.. 1972.. 1973.. 1974.. 195.7 210.2 230.7 245.6 267.9 0.1 1.4 195.7 210.2 230.7 245.7 269.4 9.6 * 4.4 11.4 14.5 1975.. 1976.. TQ 1977.. 1978.. 1979.. 324.2 364.5 94.2 400.5 448.4 491.0 8.1 7.3 1.8 8.7 10.4 12.5 332.3 371.8 96.0 490.2 458.7 503.5 7.0 4.6 2.3 9.7 24.5 25.9 1980 1981 1982 1983 1984 estimate.. 576.7 657.2 728.4 796.0 853.8 14.2 21.0 17.3 12.4 16.2 590.9 678.2 745.7 808.3 870.0 25.3 33.4 42.4 34.3 38.2 1985 estimate.. 1986 estimate.. 1987 estimate.. 925.5 992.1 1,068.3 14.8 8.8 7.2 940.3 1,000.9 1,075.5 41.0 *$50 million or less. 1 The 1972-80 data have been revised to include the Export-Import Bank, the Housing for the Elderly or Handicapped fund, and the Pension Benefit Guaranty Corporation in the budget instead of with the off-budget Federal entities. The administrative expenses and interest collections of the Exchange Stabilization Fund are included in the budget beginning in 1976, and the actual profits and losses realized from foreign exchange transactions are included beginning in 1979. Earlier data for the ESF are not available on a comparable basis. 2 To prevent double counting, outlays of Government-sponsored enterprises exclude loans to other Government-sponsored enterprises and loans to or from Federal agencies and off-budget Federal entities. ^ Not available. reduces this fund's off-budget outlays and augments the off-budget outlays of the FFB by an equal amount. The table above compares the outlays of the off-budget Federal entities with budget outlays.7 The outlays of the entities that are now off-budget were negligible in 1973 but grew rapidly afterwards for several years, especially due to the Federal Financing Bank. However, the outlays of the off-budget Federal entities decreased from 3.2% of budget outlays in 1981 to 1.6% in 1983. They are estimated to decrease further after 1985, falling to 0.7% in 1987. 7 The historical data for budget outlays include Federal entities that are now off-budget for any period when they were in the budget, and include Government-sponsored enterprises for periods when they had any Government ownership. The outlays of former off-budget entities are included in the budget totals for all years to the extent practicable. PERSPECTIVES ON THE BUDGET Government-sponsored enterprises.—Several 6-15 Government-spon- sored enterprises have been established and chartered by the Federal Government to perform specialized credit functions. The earlier enterprises were all created with partial or full Government ownership and with direct Government control. In time, however, they were converted to private ownership and some new enterprises were created as privately owned institutions. The rule governing the budget treatment of these enterprises was established in 1967 in accordance with a recommendation by the President's Commission on Budget Concepts. The Commission basically recommended that the budget exclude those Governmentsponsored enterprises that are entirely privately owned. However, the Commission recommended that financial statements of their operations be included in the budget documents, because the enterprises carry out federally designed programs and receive benefits from their close association with the Government. These benefits differ from one enterprise to another and from one type of debt security to another. In most cases, but not necessarily all, they include such advantages as the following: their debt securities can be held by federally regulated financial institutions under circumstances where other private securities or State and local securities are not eligible; they are exempt from Federal income taxation; the interest on their debt securities is exempt from State and local income taxation; and the enterprises are perceived by the securities market to have a special relationship with the Federal Government. Because of these benefits, the Government-sponsored enterprises can borrow at interest rates only slightly higher than the interest rates paid by Treasury on Federal debt. The Federal Land Banks and Federal Home Loan Banks had both become entirely privately owned a number of years before the unified budget was adopted and therefore have always been excluded from the unified budget. The Federal National Mortgage Association, the Banks for Cooperatives, and the Federal Intermediate Credit Banks became wholly privately owned by repaying their Federal equity capital late in calendar year 1968 and were accordingly removed from the budget for all later periods. The Federal Home Loan Mortgage Corporation and the Student Loan Marketing Association were later established with full private ownership. The Federal Home Loan Mortgage Corporation is not privately operated, however, because its board of directors consists entirely of members of the Federal Home Loan Bank Board, who are Federal Government officials appointed by the President. 8 Report of the President's Commission on Budget Concepts, pp. 29-30. Financial statements for the Government-sponsored enterprises are published in the Appendix, Part V, "Government-Sponsored Enterprises." Their borrowing and lending are discussed in Special Analysis E, "Borrowing and Debt," and Special Analysis F, "Federal Credit Programs." 9 4 2 0 - 0 0 0 0 - 84 - 20 : QL 3 6-16 THE BUDGET FOR FISCAL YEAR 1985 The Government-sponsored enterprises were all created to carry out loan programs, either lending their funds directly for specifically authorized purposes, or buying loans originated by the private groups that they were established to assist. The loans of these enterprises primarily support housing, but also support agriculture and higher education. As shown in the previous table, their outlays have grown considerably—from relatively small amounts in the latter 1960's to over $20 billion in 1978 and over $30 billion each year since 1981. The operations of the Government-sponsored enterprises are not subject to the Federal budget review process, and the economic assumptions on which their estimates are based are not necessarily the same as the Administration's economic assumptions shown in Part 2. These enterprises estimate that they will spend $41.0 billion in 1985, which equals 4.4% of total Federal outlays in that year. The following table shows the total amounts of Government-sponsored loans outstanding and net loans (i.e., the change in loans outstanding) during 1983-85, in billions of dollars: 10 1983 actual Loans outstanding, end of year Net loans 261.2 37.1 1984 estimate 301.0 39.8 1985 estimate 343.9 42.9 Loan guarantees.—Government-guaranteed loans are loans for which the Government guarantees the payment of the principal and the interest in whole or in part in the event of borrower default. Loan guarantees are contingent liabilities of the Federal Government. They generally do not result in budget outlays except in case of default. Guaranteed loans may be made to many types of borrowers: individuals, businesses, State and local governments, and foreign governments. The guarantees may be full or partial, and in some programs, such as the guaranteed student loan program, they are supplemented by explicit subsidies or other forms of assistance. Most guaranteed loans are made by banks or other private institutional lenders, and may take the form of mortgages or bank loans. Others are sold in securities markets. In 1983, 16% of total loan guarantee commitments were used to guarantee direct loans disbursed or purchased by the Federal Financing Bank (FFB), which is described above on pages 6-11 to 6-14. Since the FFB is an offbudget Federal entity, these disbursements are off-budget direct loans. An additional amount of guaranteed loans originally made 10 In order to prevent double counting in adding Government-sponsored loans to Federal direct loans and guaranteed loans, this table excludes loans from one Government-sponsored enterprise to another, loans from the Federal Government, and guaranteed loans acquired. PERSPECTIVES ON THE BUDGET 6-17 by private institutions is purchased and held by privately owned, Government-sponsored enterprises, as the following chart shows. $ Simons SBilHons 600; eoo Held by Federal Financing Bank Held by Government-Sponsored Enterprises A loan guarantee transfers some or all of the default risk of the loan from the private lender to the Government. Where the Government guarantees timely payment of 100% of the loan principal and interest, it effectively transforms a private loan into a neargovernment loan financed by a near-government security. The guaranteed loan will not have all the attributes of a Government loan, since private lenders will negotiate different financial terms and conditions (e.g., fees) than would a Government agency. Nor will the guaranteed loan have all of the attributes of a U.S. Treasury security. It will be less liquid and may involve higher transaction costs. Loan guarantees are designed to allocate economic resources to particular uses by providing credit at more favorable terms than would otherwise be available in the private market. If loan guarantee recipients would not have been sufficiently creditworthy to borrow without Federal assistance, the subsidy provided by the guarantee will be large and the guarantee will directly reallocate credit toward federally selected uses, increasing the total volume of credit channeled into these uses. This leaves a smaller supply of credit to be allocated to those potential borrowers who do not receive assistance, and increases the interest rate to these borrow 6-18 THE BUDGET FOR FISCAL YEAR 1985 ers. However, the guarantee does not always change the allocation of credit to such a large degree. Some beneficiaries of loan guarantee programs would have been able to secure the funds privately, without Government support. For example, guaranteed mortgage credit might be used to finance, at a lower cost, a house that would have been purchased anyway. Many of the guarantee programs operated by the Federal Government began in efforts to revive the economy during the depression of the 1930's. The Reconstruction Finance Corporation, created in 1932, was the forerunner of the Export-Import Bank, the Small Business Administration, and other credit programs. The Nation's single largest credit program, the Federal Housing Administration's (FHA) home mortgage insurance program, was created in 1934 to stimulate housing purchases. During the 1950s and 1960s housing credit dominated Federal credit activities. The home mortgage programs of the FHA and Veterans Administration accounted for 81% of the total volume of new commitments for guaranteed loans in 1956. As the chart below shows, the range of activities financed with Federal guarantees has widened since that time. Guarantees are now offered for business, agriculture, energy, and education, though housing continues to Relative Shares of New Commitments for Guaranteed Loans :• ^ ^<:\ 7 • • partment ///of//// '/Agriculture ij HOUSing :ii;i:i!iiiii;;i;K\J "lijiiiijijiiiiiiiiiiiiiiii; HOUSing:::::::::::::::::::: < y**.-,-'-T' PERSPECTIVES ON THE BUDGET 6-19 dominate. For the 1985 budget, home mortgage programs account for 57% of all new guaranteed loan commitments. Assistance for public housing accounts for 15%, and aid to business accounts for 17%. The remaining 11% is primarily for the guaranteed student loan program and for agriculture. Because loan guarantees are not included in the outlay totals or, usually, in the budget authority totals, they were formerly excluded as well from normal budget discipline. In January 1980 a central control system for Federal credit was instituted to subject guaranteed and direct loans to greater scrutiny throughout the budget process. This system consisted of the Federal credit budget and appropriations bill limitations. The credit budget covers all direct and guaranteed loans by Federal agencies, whether on- or off-budget. Control is effected through appropriations bill limitations, which cover 46% of all new guaranteed loan commitments to be extended in 1985. (See Part 5 for a discussion of credit programs by function, Part 7 for a more complete description of the credit budget and credit control system, and Special Analysis F, "Federal Credit Programs," for a detailed discussion of Federal credit activities.) Taxation and tax expenditures.—Taxation provides the Government with receipts, which withdraw purchasing power from the private sector in order to finance direct Government expenditure. The structure of the tax system that raises these receipts has important effects on the allocation of resources among private uses and the distribution of income among individuals. These effects are caused by the choice of taxes and by the structural characteristics of each different tax—for example, by the rate schedules, exemptions, deductions, and exclusions of the individual income tax. The effects of taxation on resource allocation and income distribution are analogous to the effects of outlays. Some features of the tax system have been defined as "tax expenditures" and receive special attention in the budget. Tax expenditures are defined as amounts attributable to provisions of the Federal income tax laws that allow a special exclusion, exemption, or deduction from gross income or that provide a special credit, a preferential rate of tax, or a deferral of tax liability. The Congressional Budget Act requires that estimates of tax expenditures be published in the budget. Tax expenditures are so designated because they are one means by which the Federal Government pursues public policy objectives, and because in many cases they can be regarded as an alternative means of achieving the same objectives as direct expenditures. They can also be regarded as an alternative means of achieving the same objectives as other instruments of Government policy, such as 6-20 THE BUDGET FOR FISCAL YEAR 1985 loan guarantees, regulations, and provisions of the tax law other than those provisions that cause tax expenditures. There are numerous examples of the similarity in objective between tax expenditures and direct outlays. For instance, the cost of buying ships built in U.S. shipyards is reduced both by construction subsidies and by the deferral of tax on the income of shipping companies that is used to buy new ships; and the cost of borrowing by eligible persons and businesses is reduced both by direct loans at subsidized interest rates and by tax exemption for bonds. Similarly, State and local governments benefit both from direct grants and from the ability to borrow funds at tax-exempt rates; and individuals benefit both from social security payments and from the tax exemption of most of these payments. Tax expenditures ordinarily result from permanent legislation and therefore are not submitted to the Congress each year and do not routinely receive a formal and systematic annual review. In this sense they share a legislative status with entitlement programs, such as social security, which do not require annual appropriations. However, tax expenditures, other provisions of the income tax, and other tax laws are generally reviewed whenever fiscal policy decisions are considered regarding the overall level of tax receipts. During the last three years the Administration and the Congress have reviewed entitlement programs, tax expenditures, and other provisions of tax law. Part of this work led to the Tax Equity and Fiscal Responsibility Act of 1982, which changed a number of tax expenditures and other tax law provisions. The classification of certain provisions of law as resulting in tax expenditures requires some baseline tax structure against which the actual tax law can be compared. Deviations of the law from this standard are deemed to cause tax expenditures. The Congressional Budget Act does not provide an exact specification of the baseline against which tax expenditures are measured. The baseline used in the budget is intended to consist of the general provisions of the Internal Revenue Code. For the individual income tax, the baseline in the 1983 and 1984 budgets included those provisions that exist under current law for the definition of taxpaying units (including the separate corporation income tax), graduated rate schedules, personal exemptions, zero-bracket amounts (standard deductions), and basic accounting rules. The baseline before 1983 was similar but in addition required that the time pattern of depreciation deductions approximate the useful life of assets and that all cash transfers from government be included in taxable income. By definition, characteristics of the tax structure included in the baseline do not give rise to tax expenditures. The use of many of the general provisions of the Internal Revenue Code for defining both of these baseline tax structures makes PERSPECTIVES ON THE BUDGET 6-21 it clear that listing an item as a tax expenditure does not imply that it is either a desirable or an undesirable provision. When different provisions of the Code are considered to be in the baseline, the list of tax expenditures is different and the amounts of particular tax expenditures may also be different. For example, in contrast with the baseline used in earlier years, the baseline in the 1983 and 1984 budgets included the accelerated cost recovery system (ACRS) as the general method for depreciating assets, and it excluded public assistance payments from baseline income. Therefore, under this standard, neither the use of ACRS nor the exclusion of public assistance benefits from adjusted gross income gave rise to tax expenditures. This year's tax expenditure estimates show tax expenditures relative to both of these baselines. The baselines used for the 1983-84 budgets and for earlier years are not the only baselines that might be used. In particular, a baseline tax structure might reflect a normative judgment about a fully comprehensive income tax base or consumption tax base. A fully comprehensive income tax base, among other changes, would adjust incomes for the effects of inflation; would integrate the individual and corporation income taxes rather than regarding the separate tax treatment of individuals and corporations as part of the baseline tax structure; would include imputed income, such as the consumption benefits received from owner-occupied homes; and would tax income when it was accrued instead of when it was realized. Thus, for example, the failure under present law to take account of inflation in measuring capital gains and interest income would be regarded as negative tax expenditures. Alternatively, under a consumption tax base, income would not be taxed until consumed. However, the proceeds of loans and of withdrawals from savings accounts would be taxable if they were used for consumption. Under either of these alternative baseline structures, the list of tax expenditures and their estimated amounts would be different than they are now. Regardless of how the baseline is defined, the provisions of tax law that do not result in tax expenditures deserve as much scrutiny as the provisions of tax law that do. This is because the other provisions also have major effects on the allocation of resources and the distribution of income, and because these other provisions may be alternative means of achieving the same objectives or analogous objectives as tax expenditures achieve. For example, investment in equipment may be stimulated by either an increase in the investment tax credit or a decrease in the corporation income tax rate; the former is a change in a tax expenditure, but the latter is not. Similarly, income support may be provided by either the exclusion of social security benefits from taxable income 6-22 THE BUDGET FOR FISCAL YEAR 1985 or by the zero-bracket amount (standard deduction); the former causes a tax expenditure, but the latter does not. Tax expenditures are estimated in two steps. First, the revenue loss of a tax provision is estimated, i.e., the difference between tax receipts and what tax receipts would be if the tax law were different. If removing a tax provision would increase taxable income, for example, the revenue loss is estimated as the increase in taxable income multiplied by the tax rate that would be paid on the additional income. The revenue loss is then adjusted to an outlay equivalent, i.e., the amount of outlays that would be required to provide an equal after-tax income to the taxpayer (and thereby an equal incentive) as the special tax provision provides. In many cases the required outlays are greater than the revenue loss, because taxpayers would have to pay taxes on the higher income derived from the outlays. For example, one tax expenditure provision is the exclusion from taxable income of the value of housing and meals supplied to military personnel. If the Government were to repeal this tax exclusion and instead pay higher salaries, the increase in salaries would be taxed. Consequently, if the Government were to use taxable direct expenditures rather than tax expenditures and were to provide the same total after-tax compensation, the increase in direct outlays for higher salaries would have to be greater than the revenue loss under the special tax provision. The Federal deficit would be the same in either case, however, because higher outlays would be required only to the extent needed to make up the difference caused by higher tax receipts. This adjustment makes the tax expenditures more comparable with direct outlays than the revenue loss would be and therefore more useful in analyzing Federal programs. For some tax expenditures, though, the revenue loss is equivalent to a direct outlay without any adjustment. Special Analysis G, "Tax Expenditures," presents estimates of both tax expenditures and revenue losses, but for program analysis in this budget only the outlay equivalent estimates are used. The size of a particular tax expenditure depends not only on the tax provision in question but also on the interaction of this provision with the rest of the tax structure. The reductions in the income tax rate schedule enacted in 1981, for example, automatically decreased many tax expenditures below what they otherwise would have been. A tax rate reduction decreases the amount of receipts that would be gained by repealing deductions, exemptions, and exclusions, because lower tax rates are applied to the increase in taxable income. The interaction among tax provisions means that special calculations are generally needed to add tax expenditures together. For PERSPECTIVES ON THE BUDGET 6-23 example, if more than one exclusion from individual income were ended, the gain in receipts would generally be greater than the sum of the separate tax expenditures, because some taxpayers would move into higher tax rate brackets. If more than one personal deduction were ended, the gain in receipts would generally be smaller than the sum of the separate tax expenditures, because some taxpayers would switch to using the zero-bracket amount (standard deduction). Consequently, adding together separate tax expenditures would usually be misleading, and they are not aggregated in this budget except for specially computed totals by functional category. Tax expenditures are presented at two places in the budget. Part 5, "Meeting National Needs: the Federal Program by Function," discusses the major tax expenditures in each functional category, together with outlays and guaranteed loans, in order to describe more fully the Government's policy. Special Analysis G, "Tax Expenditures," analyzes the concept and measurement of tax expenditures and presents a complete list of tax expenditure estimates for 1983-85. As discussed in Part 4 of this volume, "Budget Receipts," several tax laws were enacted last year. The bipartisan Social Security Amendments of 1983 included changes in the payroll tax and the individual income tax that helped to ensure the financial solvency of the social security trust funds. One of these changes affected tax expenditures. Part of the social security benefits received by people whose incomes are above specified levels is now subject to tax, which reduces the tax expenditures from not including any social security benefits in adjusted gross income. The Administration is proposing a number of tax changes in the present budget. Several new or expanded tax expenditures would serve diverse purposes. These tax expenditures include a higher maximum annual contribution to an individual retirement account that is established by a working person for himself or herself and for a spouse who does not receive compensation; a larger tax credit for dependent care expenses paid by low income individuals; a group of incentives for the redevelopment of depressed areas designated as "enterprise zones"; a tuition tax credit for students at private elementary and secondary schools; and education savings accounts for college and university expenses. Other tax expenditures would be reduced. Health insurance premiums that employers pay as part of the compensation of their employees would be included in employees' adjusted gross incomes to the extent they exceeded specified levels; and the use of private purpose taxexempt bonds, including industrial development bonds, would be limited. The tax expenditure for income from exports would be 6-24 THE BUDGET FOR FISCAL YEAR 1985 altered, several expiring tax expenditures would be extended, and other measures would affect receipts but not tax expenditures. BUDGET FUNDS AND THE FEDERAL DEBT The budget consists of two major groups of funds: Federal funds and trust funds. The Federal funds are derived mainly from taxes and borrowing and are used for the general purposes of the Government. Most of these funds are not restricted by law to any specific Government program. The trust funds, on the other hand, collect certain taxes and other receipts for specified purposes, such as paying social security and unemployment insurance benefits. BUDGET TOTALS BY FUND GROUP (In billions of dollars) 1983 actual Budget receipts: Federal funds Trust funds 1985 estimate 1986 estimate 1987 estimate 382.4 317.4 -99.2 Interfund transactions Total budget receipts ... Budget outlays: Federal funds Trust funds Interfund transactions 1984 estimate .. . Total budget outlays.. .. Budget surplus or deficit ( — ) : Federal funds Trust funds Total, budget surplus or deficit (—) Addendum: Deficit (-), off-budget Federal entities1 Total, surplus or deficit (—) including off-budget Federal entities 420.0 331.5 -81.4 464.2 393.5 -112.6 507.2 428.7 -121.0 552.6 465.1 -129.9 600.6 670.1 745.1 814.9 887.8 600.9 294.3 -99.2 628.8 306.4 81.4 687.2 350.8 -112.6 737.9 375.2 121.0 797.5 400.6 -129.9 796.0 853.8 925.5 992.1 1,068.3 -218.5 23.1 -208.8 25.1 -223.0 42.6 -230.6 53.5 -245.0 64.5 -195.4 -183.7 -180.4 -177.1 -180.5 -12.4 -207.8 16.2 -199.9 14.8 -195.2 -88 -185.9 — 7.2 -187.7 1 No off-budget Federal entities collect governmental receipts, so receipts are not adjusted when on and off-budget totals are consolidated. The off-budget outlays would be classified as Federal funds outlays if they were included in the budget. The budget includes the receipts and outlays of both the Federal funds and the trust funds and, as shown in the table above, deducts the various transactions that occur between them. The budget totals for receipts and outlays therefore generally display the net transactions of the Federal Government with the public. The budget does not, however, include the net transactions with the public of the Federal Financing Bank and the other off-budget Federal entities, which have been excluded from the budget under provisions of law. Thus, as shown in the following table, the combined deficit or surplus of the budget and the off-budget entities is the principal 6-25 PERSPECTIVES ON THE BUDGET BUDGET FINANCING AND CHANGE IN DEBT OUTSTANDING 1 (In billions of dollars) Description 1983 actual 1984 estimate 1985 estimate 1986 estimate 1987 estimate Budget surplus or deficit (—) Deficit ( - ) of off-budget Federal entities -195.4 -12.4 -183.7 -16.2 180.4 -14.8 177.1 -8.8 180.5 -7.2 Total, surplus or deficit ( - ) -207.8 -199.9 -195.2 -185.9 -187.7 Means of financing other than borrowing from the public: Decrease or increase ( - ) in cash and other monetary assets -9.7 17.1 Increase or decrease ( - ) in liabilities for: Checks outstanding, etc Deposit fund balances Seigniorage on coins 2.5 2.1 .5 -1.0 .3 .5 1.5 .1 .6 .8 .8 4.6 16.9 2.2 .8 .8 -212.3 -183.0 193.0 185.2 -186.9 212.3 183.0 193.0 185.2 186.9 .7 21.3 -.3 .9 2.6 24.8 -1.3 .6 3.4 42.0 .9 -.7 53.5 64.5 22.6 26.7 43.8 53.5 64.5 234.9 209.7 236.8 238.7 251.4 Total, means of financing other than borrowing from the public Total, requirements for borrowing from the public Change in debt held by the public Change in Federal agency investments in Federal debt: Federal funds Trust funds 2 Off-budget Federal entities Deposit funds 3 Total, change in Federal agency investments in Federal debt Change in gross Federal debt *$50 million or less. 1 Several amounts have been assumed to be zero in 1986 and 1987 because they are usually small and cannot be estimated accurately. 2 Estimates for 1986 and 1987 are equal to the total trust fund surplus. 3 Certain deposit funds only. determinant of the change in the Federal debt held by the public.* * The budget and off-budget deficits, together with the other factors noted in this table, are estimated to increase the Federal debt held by the public from $1,141.8 billion at the end of 1983 to $1,517.8 billion at the end of 1985, with the increase in 1985 being about the same as in 1984. Borrowing is projected on a basis consistent with the economic assumptions that are explained in Part 2 of this volume. Gross Federal debt is the sum of the debt held by the public and the debt held by the Government itself, which includes such investments as the Treasury debt held by the social security and other trust funds. At the end of 1985 gross Federal debt is estimated to be $1,828.4 billion, of which debt held by the Government itself is 1x Table 13 in Part 9 of this Budget contains more detail on budget financing through 1985 and shows the levels of debt from 1982 to 1985. Federal debt is discussed further in Special Analysis E, "Borrowing and Debt." 6-26 THE BUDGET FOR FISCAL YEAR 1985 $310.6 billion. Thus, gross Federal debt is much larger than the Federal debt held by the public. Gross Federal debt is estimated to rise by $236.8 billion during 1985. As indicated in the lower section of the previous table, $43.8 billion of this increment will be held in trust funds and other Federal accounts. This is mainly due to the investment of trust fund surpluses in Treasury debt. The gross Federal debt consists almost entirely of securities issued by the Treasury Department. However, a few Government agencies are authorized to issue their own debt instruments to the public or to other Government agencies and funds. These securities are part of the gross Federal debt. At the end of 1983 the public held $3.6 billion of agency debt, most of which was issued some years ago. The greater part consists of revenue bonds issued by the Tennessee Valley Authority and participation certificates in pools of loans issued by the Government National Mortgage Association on behalf of several agencies. Agency debt is expected to fall by small amounts each year as existing agency debt matures and most new agency borrowing is from the Federal Financing Bank (FFB). The FFB finances its purchases of agency debt by borrowing from Treasury, which in turn borrows from the public. To prevent double counting, FFB's holdings of agency debt are not included in gross Federal debt. FEDERAL FUNDS FINANCING AND CHANGE IN DEBT SUBJECT TO LIMIT (In billions of dollars) 1983 actual 1984 estimate 1985 estimate Federal funds surplus or deficit (—) Deficit ( - ) of off-budget Federal entities -218.5 -12.4 -208.8 16.2 -223.0 -14.8 Total, amount to be financed -230.8 -225.0 -237.8 -9.7 17.1 4.3 2.1 .5 .7 .3 .5 2.0 .1 .6 -2.8 17.2 2.8 -1.3 1.9 1.8 -.1 -.1 -.1 -235.0 -209.8 -236.9 235.0 209.8 236.9 Description Means of financing other than borrowing: Decrease or increase ( - ) in cash and monetary assets Increase or decrease (—) in liabilities for: Checks outstanding, etc Deposit fund balances Seigniorage on coins Total, means of financing other than borrowing Decrease or increase ( — ) in investments in Federal debt by Federal funds, off-budget entities, and deposit funds 1 Increase or decrease ( - ) in Federal funds and off-budget entity debt not subject to limit Total, requirements for borrowing subject to debt limit Change in debt subject to limit * $50 million or less. 1 Certain deposit funds only. 6-27 PERSPECTIVES ON THE BUDGET Almost all Treasury securities are covered by a general statutory debt limitation. The present limit is $1,490 billion. However, the debt subject to limit is estimated to rise to $1,587.8 billion by the end of 1984. Therefore, to permit the Federal Government to meet its obligations, the limit will have to be raised during 1984. Debt subject to the general statutory limit, like gross Federal debt, includes debt held internally within the Government, such as the Treasury issues held by the social security trust funds. Debt subject to the statutory limit is therefore much larger than the debt held by the public and is nearly as large as gross Federal debt. It is a little less than gross Federal debt primarily because most agency debt is excluded from the general statutory limitation. Since trust fund surpluses for the most part have been invested in debt securities, rather than being held as cash assets, the Federal funds deficit and the deficit of the off-budget Federal entities must be financed primarily by selling Federal debt. This debt is almost entirely subject to the statutory limit. As shown in the previous table, the Federal funds deficit plus the off-budget deficit was $230.8 billion in 1983, and the increase in debt subject to statutory limit was $235.0 billion. Thus, these deficits approximately accounted for the increase in the debt subject to limit. THE INCREASE IN TOTAL 1983 OUTLAYS OVER THE INITIAL BUDGET ESTIMATE Budget outlays for 1983 were $796.0 billion, which is $38.3 billion higher than the initial estimate made by the Administration in its budget transmitted to Congress in February 1982. The actual outlays in recent years have consistently exceeded the initial budget estimate. The difference, however, has declined steadily from 9.0% in 1980 to 7.0% in 1981, 5.4% in 1982, and 5.1% in 1983. This section reviews the major causes of the 1983 increase. The following table compares the initial outlay estimate and the actual total in current and constant dollars and as a percent of GNP. Constant dollar outlays were 7.5% above the initial estimate. The table also compares defense and nondefense outlays in current dollars. The actual outlays for defense were 4.8% below the initial 1983 OUTLAY DIFFERENCES (Dollars in billions) February 1982 estimate Budget outlays: Current dollars National defense Nondefense Constant (fiscal year 1972) dollars As a percent of GNP Off-budget outlays (current dollars) 757.6 221.1 536.5 329.9 22.1 15.7 Actual 796.0 210.5 585.5 354.5 24.7 12.4 Percent change 5.1 4.8 9.1 7.5 11.8 -21.0 6-28 THE BUDGET FOR FISCAL YEAR 1985 estimate. Outlays for nondefense programs were 9.1% higher than the estimate. Chronology of outlay increases.—The Administration's initial outlay estimate for 1983 was $757.6 billion. As shown on the table below, this was revised several times. In April 1982, the estimate increased $9.4 billion due primarily to changes in agricultural market conditions. This increase was partly offset in July for several reasons, the most important of which was changes made by Congress in the First Congressional Budget Resolution that were endorsed by the Administration. In February 1983, the outlay estimate increased $43.7 billion, with upward revisions for unemployment compensation and farm price supports accounting for 70% of this increase. Estimated outlays increased an additional $4.6 billion due to revisions in April and July 1983, largely because of congressional action on the 1983 jobs bill and the Social Security Amendments of 1983. Actual outlays were $13.9 billion below the July 1983 estimates due to lower than anticipated spending by most Government agencies. The largest shortfalls occurred in the Department of Defense and the farm price support program. CHRONOLOGY OF THE 1983 OUTLAY INCREASE (In billions of dollars) February 1982 757.6 Changes: April 1982 (April Update): The largest changes were a $4.9 billion increase in farm price supports, a $1.9 billion increase in net interest, and a $1.1 billion decrease in offsetting receipts from the Outer Continental Shelf July 1982 (Mid-Session Review): A $2.5 billion increase in net interest was more than offset by a $2.1 billion decrease in unemployment compensation and a $4.1 billion decrease to adjust for action in the first Congressional Budget Resolution February 1983 (1984 Budget): The largest increases were in unemployment compensation ($14.3 billion), farm price supports ($16.4 billion), and food and nutrition assistance ($4.1 billion) April 1983 (April Update): A $5.4 billion decrease in unemployment compensation was more than offset by a $3.0 billion increase in farm price supports and increases due to the 1983 jobs bill ($2.1 billion) and the Social Security Amendments of 1983 ($1.0 billion) July 1983 (Mid-Session Review): The largest increase was a $1.1 billion technical reestimate in the Social Security program October 1983 (Year-End Statement): The largest decreases were for the Department of Defense ($3.9 billion) and farm price supports ($3.0 billion) Total increase Actual 9.4 -5.5 43.7 3.3 1.3 -13.9 38.3 796.0 PERSPECTIVES ON THE BUDGET 6-29 Major causes of the increase.—The following table shows the approximate distribution of the increase in budget outlays according to three categories: (1) policy changes, (2) economic conditions that were different from the original assumptions, and (3) estimating and other differences.12 Changes in policy explain approximately $18.7 billion of the total increase. The net effect of changes in economic conditions was an increase of $3.0 billion. Estimating differences and other changes account for the remainder. SUMMARY OF REASONS FOR DIFFERENCES IN 1983 OUTLAYS (in billions of dollars) Total Reasons for difference (net): Policy changes Economic conditions Estimating differences and other changes.. Total 18.7 3.0 16.6 38.3 Policy changes to the 1983 budget proposals were a result of both revised Administration proposals and congressional action that differed from the initial Administration proposals. The net increase due to policy changes was approximately $18.7 billion. Outlays for national defense programs were $8.8 billion lower than proposed, while outlays for nondefense programs were $27.5 billion higher. Policy changes were much more important than in the two previous years; they accounted for a $5.7 billion increase in 1981 and a $0.9 billion outlay decrease in 1982. Policy changes for discretionary programs accounted for $1.4 billion, or only 7 percent of the total policy increase. This includes increases enacted in the 1983 jobs bill and in both regular and supplemental appropriations bills. Congress reduced outlay levels for annually funded defense-related programs by $5.3 billion from the Administration's request. Outlays for entitlement programs were about $12.1 billion above the Administration's proposal due to policy changes. Three-quarters of this increase is accounted for by changes affecting unemployment compensation, railroad retirement, and food stamps. Outlays for the unemployment compensation program were $5.8 billion above the original proposal due to congressional enactment of the Federal supplemental compensation program, revision of the program for unemployment compensation for ex-service members, and failure to enact $0.1 billion in proposed savings. Railroad retirement ($2.0 billion) and food stamps ($1.7 billion) increased as a 12 The amounts in the first two categories account for only the major items, and the third category is a residual. The figures, therefore, are approximations. 6-30 THE BUDGET FOR FISCAL YEAR 1985 result of Congress's failure to enact savings proposed by the Administration. Policy changes for other mandatory programs and for several of the user fee proposals also increased outlays. For the Commodity Credit Corporation, policy changes of $3.5 billion were composed of several items, including increases in grain reserve loan rates, increased donations of dairy products owned by the Commodity Credit Corporation, and acreage diversion payments and export promotion subsidies mandated by the Omnibus Budget Reconciliation Act of 1982. Economic conditions differed from those forecast in February 1982 as shown in the following table. Growth in real GNP was 4.7 percentage points lower than projected for 1982 but slightly higher for 1983. Inflation was lower than projected for both 1982 and 1983, whether measured by the GNP deflator or by the Consumer Price Index. The unemployment rate was 0.7 percentage points higher than projected in 1982 and 1.6 percentage points higher in 1983. Interest rates, as measured by the 91-day Treasury bill rate, were 1.0 percentage point lower than estimated for 1982 and 1.9 percentage points lower in 1983. COMPARISON OF FEBRUARY 1982 ECONOMIC ASSUMPTIONS AND ACTUAL ECONOMIC PERFORMANCE (Calendar years) February 1982 estimate 1982 Percent change: GNP (constant 1972 dollars): 4th quarter over 4th quarter Inflation (4th quarter over 4th quarter): GNP deflator Consumer Price Index (CPI) Civilian unemployment rate (annual average)... Interest rate (91-day bills, annual average) Difference Actual 1982 1983 1982 1983 1983 3.0 5.2 -1.7 6.1 -4.7 0.9 7.2 6.6 8.9 11.7 5.5 5.1 7.9 10.5 4.4 4.5 9.6 10.7 4.1 2.9 9.5 8.6 -2.8 -2.1 0.7 -1.0 -1.4 -2.2 1.6 -1.9 The difference between economic assumptions and economic performance resulted in a net increase in outlays of $3.0 billion. The following table shows the major effects of differences between the initial economic forecast and the actual performance of the economy. Lower inflation reduced outlays for indexed programs by $4.6 billion. Higher unemployment increased outlays by $5.6 billion; more than half of the increase was for unemployment benefits. The net effect of lower interest rates and higher borrowing decreased outlays by $4.1 billion. Receipts from sales and leases on the Outer Continental Shelf were $6.0 billion lower than initially estimated due primarily to changes in economic conditions in world oil markets. PERSPECTIVES ON THE BUDGET 6-31 EFFECT OF DIFFERENCES BETWEEN ESTIMATED AND ACTUAL ECONOMIC CONDITIONS ON 1983 OUTLAYS (In billions of dollars) Price differences: Cost Of living adjustments: Social security Federal retirement Food and nutrition assistance Other Medical prices: Medicare and medicaid Difference -2.3 -0.6 —0.3 -0.4 Subtotal, price differences —4.6 -1.0 Unemployment rate differences: Unemployment compensation Other 3.0 U Subtotal, unemployment rate differences Interest differences: Net interest:* Interest rates Differences in borrowing Guaranteed student loans Subtotal, interest differences 5J5 -10.3 6.7 -0.5 —4.1 Receipts from the Outer Continental Shelf and other adjustments Total 6.1 3.0 *$50 million or less. 1 Includes effects of differences in borrowing for all reasons, including reasons other than economic assumptions. Estimating differences and other changes increased 1983 outlays by $16.6 billion. The largest estimating adjustment was for the Commodity Credit Corporation, which spent $13.5 billion more than originally estimated for the support of agricultural commodity prices. This increase was primarily a result of unexpectedly high levels of farm crop production. Outlays for interest were reduced $2.8 billion because more interest than estimated was received on loans made by the Commodity Credit Corporation. Outlays also increased as a result of the failure to achieve some of the savings proposed for management initiatives. COMPARISON OF RELATIVELY UNCONTROLLABLE OUTLAYS AND OF RECEIPTS The Congressional Budget Act requires that the budget contain two comparisons between the initial budget estimates and the actual amounts for the last completed fiscal year: a comparison of the differences in relatively uncontrollable outlays by major program, and a comparison of the differences in receipts by major source. These comparisons are made in the following two sections 420-000 0 - 84 - 21 : QL 3 6-32 THE BUDGET FOR FISCAL YEAR 1985 for the 1983 budget, which was submitted in February 1982 for the fiscal year ending on September 30, 1983. Comparison of relatively uncontrollable outlays.—Outlays in any one year are considered to be relatively uncontrollable when the program level is determined by existing statutes or by contracts or other obligations. Outlays for these programs generally depend on factors that are beyond administrative control under existing law at the start of the fiscal year. For example, the definition of beneficiaries eligible for programs like medicaid and social security is established by law. Prior-year contracts and obligations are also legally binding. Relatively uncontrollable outlays are grouped into two major categories: open-ended programs and fixed costs, for which outlays are generally mandated by law; and payments from prior-year contracts and obligations, for which outlays are required because of previous action, such as entering into contracts. Budget estimates of relatively uncontrollable outlays do not include the effects of proposed legislation. For a number of reasons, the amounts estimated in the budget may differ from the actual outlays that are subsequently realized. For example, legislation may change benefit rates or coverage; the actual number of beneficiaries may differ from the number estimated; and economic conditions (such as interest rates) may differ from what was assumed in making the estimates. The following table shows the differences between actual outlays for relatively uncontrollable programs in 1983 and the amounts estimated in the 1983 budget. The list of programs is the same as in table 20 (Controllability of Budget Outlays) in Part 9. Beginning in this budget, the administrative costs of relatively uncontrollable payments for individuals, which are controlled through limitations, are classified as relatively controllable in table 20. However, for the purpose of making a comparison to the original estimates in the 1983 budget, this table uses the old classification. Actual outlays for relatively uncontrollable programs in 1983 were $600.7 billion, which is $15.2 billion, or 2.6%, higher than the estimates based on existing law in February 1982. Outlays for openended programs and fixed costs were $16.2 billion above the initial estimate, and outlays from prior-year contracts and obligations were $1.0 billion lower. Payments for individuals, which are essentially income transfers, were 76% of all open-ended programs and fixed costs in 1983. Actual outlays for this grouping were $6.1 billion higher than estimated. This increase was the net effect of legislative action, differences between actual and assumed economic conditions, and the number of beneficiaries. 6-33 PERSPECTIVES ON THE BUDGET RELATIVELY UNCONTROLLABLE OUTLAYS FOR 1983 (In billions of dollars) February 1982 estimate (existing law) Relatively uncontrollable under present law Open-ended programs and fixed costs: Payments for individuals: * Social security and railroad retirement Federal employees' retirement and insurance... (Military retired pay) (Other) Unemployment compensation ... . Medical care . Assistance to students Actual Change 175.6 48 7 16.6 32.1 22.7 76.0 5.1 3.0 21.1 2.8 174.1 47.3 15.9 31.4 31.5 75.8 4.4 3,3 21.7 2.9 -1.5 -1.4 0.6 0.7 8.8 0.2 -0.7 0.3 0.7 * 354.9 361.0 6.1 96.8 4.6 1.9 -2.2 89.8 4.6 18.9 -2.2 -7.0 * Subtotal, other open-ended programs and fixed costs 101.0 111.0 10.0 Total open-ended programs and fixed costs 455.8 472.0 16.2 70.2 59.5 68.3 60.4 1.9 0.9 129.7 123.7 -1.0 585.5 600.7 15.2 Food and nutrition assistance Public assistance and related programs All other relatively uncontrollable payments for individuals ... Subtotal, payments for individuals .... Other open-ended programs and fixed costs: Net interest . ... General revenue sharing. . Farm price supports (CCC) Other open-ended programs and fixed costs Outlays from prior-year contracts and obligations: National defense Civilian programs Total, outlays from prior-year contracts and obligations Total, relatively uncontrollable outlays . . 17.0 * * $50 million or (ess. 1 Beginning in this budget, the administrative costs of relatively uncontrollable payments for individuals, which are controlled through limitations, are classified as relatively controllable. However, for the purpose of making a comparison to the original estimates in the 1983 budget, this table uses the old classification. Outlays for social security and railroad retirement, the largest category of payments for individuals, were $1.5 billion lower than estimated. The original estimate assumed automatic benefit increases (based on inflation as measured by the Consumer Price Index) of 8.1% in July 1982 and 6.5% in July 1983. The actual increase in July 1982 was 7.4%. As a result of the Social Security Amendments of 1983 there was no automatic increase in 1983. Instead, the adjustment was delayed from July 1983 to January 1984. The original estimate also assumed that 36.3 million people would collect social security benefits in 1983. Instead the program was making payments to 35.9 million individuals. Outlays for Federal employees' retirement and disability insurance programs were $1.4 billion below the budget estimate. These programs consist of military retired pay, civilian employee retirement and disability, and veterans service-connected compensation. 6-34 THE BUDGET FOR FISCAL YEAR 1985 Except for veterans service-connected compensation, these benefits are indexed to the consumer price index. Outlays for the indexed programs were below the initial estimate primarily due to lower than expected inflation in 1983. Outlays for unemployment compensation programs were $8.8 billion above the initial estimate. This increase was the result of a higher than assumed rate of unemployment and enacted legislation. Higher unemployment raised outlays by $3.0 billion; enactment of the Federal Supplemental Compensation Act, changes in unemployment compensation for ex-service members, and failure to enact $0.1 billion in proposed savings raised outlays $5.8. Outlays for medical care were $0.2 billion lower than estimated. Medicare outlays were $0.2 billion below the initial estimate. Outlays for the medicaid program were $0.1 above the initial estimate. Assistance to students consists of GI bill benefits and the guaranteed student loan program. Outlays for the guaranteed student loan program were $0.8 billion below the estimate due to the net effect of lower than expected interest rates and participation, and higher than expected interest subsidies reflecting recent changes in borrowing patterns. Use of GI benefits was $0.1 billion greater than anticipated. Food and nutrition assistance includes the child nutrition and special milk programs. Outlays for these programs were $0.3 billion higher than estimated because a greater number of meals were served than initially anticipated. Public assistance and related programs include public assistance payments, supplemental security income, outlays for earned income tax credits, and veterans non-service-connected pensions. Outlays for these programs were $0.7 billion above the estimate. The largest change occurred in public assistance payments. Uncontrollable outlays for all other payments for individuals were only slightly higher than estimated, due primarily to higher than expected payments for black lung disabilities. Open-ended programs and fixed costs other than payments for individuals account for 66% of the difference between estimated and actual relatively uncontrollable outlays. Outlays for net interest were $7.0 billion—or 7.2%—lower than the original estimate. This decrease was due in part to lower interest rates than anticipated, which were offset, to some extent, by more Federal borrowing than expected. The budget estimate assumed an 11.1% interest rate on 91-day Treasury bills for fiscal year 1983 whereas the actual rate averaged 8.6%. Another portion of the decrease, $2.8 billion, was a result of more interest than estimated being received on loans made by the Commodity Credit Corporation. 6-35 PERSPECTIVES ON THE BUDGET Outlays for farm price supports (Commodity Credit Corporation) were $17.0 billion above the initial estimate. This change was due to policy changes as well as unanticipated increases in farm production. Outlays for prior-year contracts and obligations for civilian and national defense programs were $1.0 billion below the initial estimate. National defense outlays were $1.9 billion—or 2.7%—below the estimate because of slower than anticipated spending. Outlays for civilian programs were $0.9 billion, or 1.5%, above the initial estimate. The largest decreases in civilian programs occurred for Federal aid to highways and training and employment services. Comparison of actual and estimated receipts.—Budget receipts in 1983 were $600.6 billion, which is $65.6 billion less than the February 1982 estimate of $666.1 billion. Lower than anticipated incomes, oil prices, and interest rates reduced 1983 receipts by $64.2 billion below the budget estimate. Changes in collection patterns and effective tax rates reduced receipts by an additional $8.1 billion. These decreases were offset to a very small extent by differences in tax law and administrative actions from the changes proposed in the budget, which increased 1983 receipts by $6.7 billion. These legislative and administrative differences consisted of modifications of the proposals reflected in the 1983 budget and of changes that were not proposed at that time. COMPARISON OF ACTUAL 1983 BUDGET RECEIPTS WITH THE FEBRUARY 1982 ESTIMATES (In billions of dollars) February 1982 estimate Individual income taxes Corporation income taxes Social insurance taxes and contributions Excise taxes Estate and gift taxes Customs duties Miscellaneous receipts Total 304.5 65.3 222.5 41.7 5.9 9.4 16.8 666.1 Differences in tax law and administrative actions from 1982 proposals Different economic conditions 24.4 -17.2 -12.7 -7.8 -0.3 * -0.4 * -1.4 0.7 -1.2 3.2 4.0 6.7 - 6 4 . 2 Technical factors Net change Actual 8.1 - 1 5 . 6 -9.9 -28.2 -4.0 -13.5 -6.4 -2.6 0.4 0.1 -0.7 -0.3 0.2 - 1 . 2 288.9 37.0 209.0 35.3 6.1 8.7 15.6 -8.1 600.6 -65.6 *$50 million or less. A variety of tax changes designed to eliminate abuses and remove obsolete incentives, together with several improvements in tax collection and enforcement, were proposed in the 1983 budget. These proposals were estimated to increase 1983 receipts by $12.7 billion. Other proposals, which were estimated to increase 1983 6-36 THE BUDGET FOR FISCAL YEAR 1985 receipts by a net $0.1 billion, included modification of the railroad retirement system; the extension of social security hospital insurance taxes to Federal employees; and increases in passport, visa, and airport and airway user fees. Together, the February 1982 proposals were estimated to increase 1983 receipts by $12.8 billion. Two major tax laws were enacted during 1982 that affected 1983 receipts. The first, the Tax Equity and Fiscal Responsibility Act of 1982 (TEFRA), included a number of provisions that were modifications of budget proposals. This Act increased 1983 receipts primarily by eliminating unintended benefits and obsolete incentives, providing mechanisms to increase taxpayer compliance and improve collection techniques, and revising existing excise and employment taxes. The second major tax law, the Highway Revenue Act of 1982, included a number of changes in highway-related taxes that had not been proposed in the 1983 budget. The main revenue provision of this Act affecting 1983 receipts increased the excise tax on gasoline and diesel fuel to 9 cents a gallon effective April 1, 1983. These two Acts and several minor legislative and administrative changes increased 1983 receipts by $6.7 billion more than the Administration had proposed. Individual income taxes were $288.9 billion in 1983, $15.6 billion less than the budget estimate of $304.5 billion. Lower than anticipated personal incomes reduced individual income taxes by $24.4 billion. This reduction was partially offset by different collection patterns and effective tax rates than had been assumed, which increased individual income tax receipts by $8.1 billion. Differences in tax law from the changes proposed in February 1982 increased individual income taxes by an additional $0.7 billion. Corporation income taxes were $28.2 billion below the budget estimate, in large part due to lower than anticipated corporate profits and different collection patterns and effective tax rates, which reduced receipts by $17.2 billion and $9.9 billion, respectively. Substitution of TEFRA for the tax code revisions and the improvements in collection and enforcement proposed in February 1982 reduced corporation income taxes by an additional $1.1 billion. The major provisions of TEFRA that affected 1983 corporation income taxes included the acceleration of corporation income tax payments, changes in the taxation of life insurance companies, and modifications of leasing rules and the completed contract method of accounting. Several minor legislative changes that were not proposed in February 1982 accounted for the remaining $0.1 billion decrease in corporation income tax receipts. Social insurance taxes and contributions (which are composed of employment taxes and contributions, unemployment insurance receipts, and other retirement contributions) were $13.5 billion less than the February 1982 estimate of $222.5 billion. Lower than PERSPECTIVES ON THE BUDGET 6-37 anticipated wages and salaries and self-emplojanent earnings reduced these receipts by $12.7 billion. This decline was partially offset by congressional inaction on the proposed privatization of the railroad retirement system and by the changes in the Federal unemployment insurance tax rate and base provided in TEFRA, which increased receipts by $1.7 billion and $1.5 billion, respectively. Lower than estimated collections of the windfall profit tax, due in large part to the unanticipated decline in oil prices, reduced 1983 excise taxes by $11.2 billion. This was partially offset by a $4.8 billion increase in other excise taxes. Substitution of the excise tax increases provided in TEFRA and the Highway Revenue Act of 1982 for the changes proposed in February 1982 accounted for $4,0 billion of the rise in other excise tax receipts. Estate and gift taxes were $0.1 billion above the February 1982 estimate, and customs duties were $0.7 billion lower. An overestimate of imports was in large part responsible for the decrease in customs duties receipts. A decrease in deposits of earnings by the Federal Reserve System, primarily reflecting lower interest rates than anticipated, accounted for most of the $1.2 billion decline in miscellaneous receipts. ALLOCATION OF WINDFALL PROFIT TAX RECEIPTS Section 102 of the Crude Oil Windfall Profit Tax Act of 1980 requires that each year the President propose the allocation of net receipts from the tax in his budget. This act establishes a Windfall Profit Tax Account in the Treasury "for accounting purposes only/' After the Secretary of the Treasury has determined the amount of net receipts from the tax, they are to be allocated to the Windfall Profit Tax Account. Since the Conference Report accompanying the act stated explicitly that the net receipts from the tax "shall not be earmarked or invested separately from general revenues . . .", the allocations referred to in section 102 cannot be interpreted as earmarking funds for specific purposes. The method for these allocations is prescribed by three formulas in subsections b(l), b(2), and b(3) of section 102. The allocations for 1985 are compared in the following table with the amounts included in this budget for the functional categories referred to in the formula. 6-38 THE BUDGET FOR FISCAL YEAR 1985 ALLOCATION OF WINDFALL PROFIT TAX, NET RECEIPTS, 1985 (In millions of dollars) Section 102 Formula Total net receipts Allocation: Low-income assistance Energy and transportation programs Income tax reductions Total 1 1985 Budget 4,120 1,030 618 2,472 4,120 4,120 1 2 20,605 21,775 42,380 This amount is the total outlays for the other income security subfunction (609). 2 This amount is the total outlays for all programs in the energy function (270) and the ground transportation subfunction (401). PART 7 THE BUDGET SYSTEM AND CONCEPTS 7-1 THE BUDGET SYSTEM AND CONCEPTS The budget system of the U.S. Government provides the framework within which decisions on resource allocation and program management are made in relation to the requirements of the Nation, availability of Federal resources, effective financial control, and accountability for use of the resources. THE BUDGET PROCESS The budget process has three main phases: (1) executive formulation and transmittal; (2) congressional action; and (3) budget execution and control. Each of these is interrelated with the others. Executive formulation and transmittal.—The budget sets forth the President's financial plan and indicates his priorities for the Federal Government. The President's transmittal of his budget to the Congress early in each calendar year is the culmination of many months of planning and analysis throughout the executive branch. Formulation of a budget begins not later than the spring of the year before it is transmitted. The budget is formulated in the context of a multi-year budget planning and tracking system that extends coverage to the 4 years following the budget year and integrates long-range planning into the executive budget process. This multi-year budget planning system requires that broad fiscal goals and agency spending and employment targets be established beyond the budget year. During the period when a budget is formulated in the executive branch, there is a continual exchange of information, proposals, evaluations, and policy decisions among the President, the Office of Management and Budget (OMB) and other Executive Office units, and the various Government agencies. The President also receives projections of the economic outlook that are prepared jointly by the Council of Economic Advisers, OMB, and the Treasury. Following a review of these projections, the President establishes general budget and fiscal policy guidelines. General policy directions and planning ceilings for both the fiscal year that will begin about 15 months later and for the 4 years beyond are then given to the agencies to govern the preparation of their budget requests. The primary phase of the budget process involves the formulation and preparation of the President's budget for transmittal to 7-2 THE BUDGET SYSTEM AND CONCEPTS 7-3 the Congress. Throughout the fall and early winter, the executive branch is involved in this phase of the process. Agency budget requests are submitted to OMB, where they are reviewed in detail, and recommendations are made. These recommendations may be revised as a result of Presidential review. Fiscal policy issues, which affect budget outlays and receipts, are reexamined. The effect of budget decisions on receipts, budget authority, and outlays in the years that follow are also considered and are explicitly taken into account, consistent with the multi-year budget planning system. Thus, the budget formulation process involves the simultaneous consideration of the resource needs of individual programs and the total outlays and receipts that are appropriate in relation to current and prospective economic conditions. The Congressional Budget Act of 1974 requires that current services estimates be transmitted to provide the Congress with a basis for reviewing the President's budget. These estimates are projections of budget authority and outlays required to continue Federal programs and activities without policy changes from the fiscal year in progress. These current services estimates and similar estimates for receipts are included in the President's budget to facilitate comparison with the budget estimates. * Congressional action.—The Congress can act to approve, modify, or disapprove the President's budget proposals. It can change funding levels, eliminate proposals, or add programs not requested by the President. It also enacts legislation affecting taxes and other sources of receipts. In making appropriations, the Congress does not vote on the level of outlays directly, but rather on budget authority. The Congress first enacts legislation that authorizes an agency to carry out a particular program and, in some cases, includes limits on the amount that can be appropriated for the program. Many programs are authorized for a specified number of years or indefinitely; other programs, such as most nuclear energy, space exploration, defense procurement, foreign affairs, and some construction programs, require annual authorizing legislation. Provision of budget authority is usually a separate, subsequent action. Generally, budget authority becomes available each year only as voted by the Congress in appropriation acts. However, in a number of cases the Congress has voted permanent budget authority, under which funds become available annually without further Congressional action. Many trust fund appropriations are permanent, as are a number of Federal fund appropriations, such as the appropriation to pay interest on the public debt. 1 See Special Analysis A, "Current Services Estimates." 7-4 THE BUDGET FOR FISCAL YEAR 1985 Congressional review of the budget begins when the President transmits his budget estimates to the Congress within 15 days after the start of each new session in January, as required by law. Occasionally, the transmittal date is modified by a joint resolution of the Congress. Under the procedures established by the Congressional Budget Act of 1974, the Congress considers budget totals before completing action on individual appropriations. The act requires each standing committee of the Congress to report on budget estimates to the House and Senate Budget Committees by March 15. It also requires the Congressional Budget Office to submit a fiscal policy report to the two budget committees. The Congress adopts the first concurrent budget resolution as a guide in its subsequent consideration of appropriations and revenue measures. The first budget resolution, which is scheduled to be adopted by May 15, sets targets for total receipts and for budget authority and outlays, in total and by functional category. For the three years prior to 1983, the Congress enacted omnibus reconciliation legislation that reduced budget authority and outlays or increased revenues in response to directives in the concurrent budget resolution. Congress had not completed action on omnibus reconciliation legislation for fiscal year 1984 as of the end of the first session of the 98th Congress. Congressional consideration of requests for appropriations and for changes in revenue laws occurs first in the House of Representatives. The Appropriations Committee, through its subcommittees, studies the requests for appropriations and examines in detail each agency's performance. The Ways and Means Committee reviews proposed revenue measures. Each committee then recommends the action to be taken by the House of Representatives. When the appropriation and tax bills are approved by the House, they are forwarded to the Senate, where a similar review process is followed. In case of disagreement between the two Houses of the Congress, a conference committee (consisting of Members of both bodies) meets to resolve the differences. The report of the conference committee is returned to both Houses for approval. When the measure is agreed to, first in the House and then in the Senate, it is ready to be transmitted to the President as an enrolled bill, for his approval or veto. The Congressional Budget Act also calls for the Congress to adopt a second concurrent budget resolution by September 15. In 1981, however, the second resolution simply endorsed the totals in the first resolution. In 1982 and 1983, the first resolution provided that its amounts would remain in effect if Congress did not pass a second resolution. In both years, Congress did not pass a second resolution. The September 15 target was originally set in anticipa- THE BUDGET SYSTEM AND CONCEPTS 7-5 tion of the enactment of all regular appropriations bills by that time. After the second budget resolution is adopted, the Congressional Budget Act provides that Congress may not consider any spending or revenue legislation that would breach the totals specified in this resolution. The Congress may, however, adopt a new budget resolution changing the levels previously set or waive the requirement not to exceed the resolution totals. If action on appropriations is not completed by the beginning of the fiscal year, the Congress enacts a continuing resolution to provide authority for the affected agencies to continue financing operations up to a specified date or until their regular appropriations are enacted. Budget execution and control.—Once approved, the President's budget, as modified by the Congress, becomes the basis for the financial plan for the operations of each agency during the fiscal year. Under the law, most budget authority and other budgetary resources are made available to the agencies of the executive branch through an apportionment system. The Director of OMB apportions (distributes) appropriations and other budgetary resources to each agency by time periods or by activities, to ensure the effective use of available resources and to preclude the need for additional appropriations. Changes in laws or other factors may indicate the need for additional appropriations during the year, and supplemental requests may have to be sent to the Congress. On the other hand, reserves may be established under certain circumstances to provide for contingencies or to effect savings made possible by changes in requirements or greater efficiency of operations. Amounts may also be withheld from obligation for policy or for other reasons. The Impoundment Control Act of 1974 provides that the executive branch, in regulating the rate of spending, must report to the Congress any deferrals or proposed rescissions 2 of budget authority; that is, any effort through administrative action to postpone or eliminate spending provided by law. COVERAGE OF THE BUDGET TOTALS Agencies and programs.—The budget totals cover agencies and programs (including Government corporations) no matter how funded, except for the following off-budget Federal entities: Rural electrification and telephone revolving fund Rural Telephone Bank Board of Governors of the Federal Reserve System 2 See page 7-9 for definitions of these terms. 7-6 THE BUDGET FOR FISCAL YEAR 1985 SPR Petroleum Account Federal Financing Bank Postal Service fund United States Railway Association 3 United States Synthetic Fuels Corporation4 The off-budget Federal entities listed above are discussed in Part 6 of this volume. Schedules and financial statements are presented in Part III of the Budget Appendix. Except for the Federal Reserve Board, these data are also presented in selected tables throughout the budget documents. The budget totals do not include transactions of privately owned, Government-sponsored enterprises, such as the Federal land banks and Federal home loan banks. However, these enterprises are discussed in Part 6 of this volume and Special Analyses E and F, and financial statements are presented in Part V of the Budget Appendix. Functional classification.5—The functional classification arrays budgetary data according to the major purpose served by the unit being classified. In accordance with the Congressional Budget Act of 1974, the Congressional budget resolutions establish budget targets by these functional categories. The following criteria are used in establishing and in assigning activities to functional categories: • A function must have a common end or ultimate purpose addressed to an important national need. (The emphasis is on what the Federal Government seeks to accomplish rather than the means of accomplishment, what is purchased, or the clientele or geographic area served.) • A function must be of continuing national importance and the amounts attributable must be significant. • Each basic unit of classification (generally the appropriation or fund account) is classified into the single best or predominant purpose and assigned to only one subfunction. However, when an account is large and serves more than one major purpose, it may be subdivided into two or more subfunctions. • Activities and programs are normally classified by common purpose (or function) regardless of which agencies conduct the activities. National needs presentation.Section 601 of the Congressional Budget Act of 1974 requires that the budget for each fiscal year 3 Amounts made available for investments in Conrail securities, which comprise almost all of the Association's activity after 1977, are included in the budget totals. 4 Cash requirements of the Corporation are met by borrowing from the Secretary of the Treasury. Such borrowing is financed by appropriations to the Secretary, and thus is reflected as budget authority and outlays within the budget totals. 5 A discussion of this subject is also found in Part 5 of this volume. THE BUDGET SYSTEM AND CONCEPTS 7-7 shall contain a presentation of budget authority, proposed budget authority, outlays, proposed outlays, and descriptive information in terms of— (1) a detailed structure of national needs, which shall be used to reference all agency missions and programs; (2) agency missions; and (3) basic programs. To meet that requirement of law, the functional classification was refined to focus more sharply on end purposes and accomplishments. Each major function is described in the context of national needs being served, and subfunctions are described in the context of major missions devoted to serving national needs. A statement of national needs to be met by each major function, except net interest, can be found in Part 5 ("Meeting National Needs: the Federal Program by Function"). Types of funds. —Agency activities are financed through Federal funds and trust funds. Federal funds are of several types. The general fund is credited with receipts not earmarked by law for a specific purpose and with the proceeds of general borrowing. It is charged with payments from appropriations. Special funds contain Federal receipts earmarked for specific purposes, other than for carrying out a cycle of operations. Public enterprise (revolving) funds finance a cycle of business-type operations in which outlays generate collections, primarily from the public. Intragovernmental funds, including revolving and management funds, finance operations within and between Government agencies and are credited with collections primarily from other Government accounts. Intragovernmental revolving funds are credited with collections earmarked by law to carry out a cycle of business-type operations within and between Government agencies. Trust funds are established to account for the receipt and expenditure of monies by the Government for carrying out specific purposes and programs in accordance with the terms of a statute or trust agreement. These monies are not available for the general purposes of the Government. Trust revolving funds are credited with trust-type collections earmarked by law to carry out a cycle of business-type operations. Current expense and capital investment—The budget includes spending for both current operating expenses and capital investment, such as the purchase of lands, structures, and equipment. It also includes capital investment in the form of lending and the purchase of investments.6 6 These categories of outlays are discussed in Special Analysis D, "Investment, Operating, and Other Federal Outlays." 7-8 THE BUDGET FOR FISCAL YEAR 1985 BUDGET AUTHORITY AND RELATED TRANSACTIONS Budget authority.— Government agencies—whether or not they are included in the budget totals—are permitted to enter into obligations requiring either immediate or future payment of money only when they have been granted authority to do so by law. This authority is usually provided as budget authority. Collections specifically authorized to be credited to appropriation and fund accounts, while not scored as budget authority, are also available for obligation. Budget authority, and in some cases the use of other resources, usually requires the approval of both authorizing committees and Appropriations Committees. The availability or use of budgetary resources may be further restrained by the imposition of legally binding limitations on direct loans or other obligation levels.7 Budget authority permits obligations to be incurred. The amounts of budget authority requested are determined by the nature of the programs or projects being financed and the amount of other resources available for the purpose. For activities such as operations and maintenance, entitlement programs, and continuing research programs, for which the cost depends upon the program level planned for a fiscal year, the amount of budget authority requested covers the obligations expected to be incurred during the year. For most projects that are separate and distinct units, particularly direct Federal major procurement and construction projects, "full funding" is requested. That is, budget authority is requested in sufficient amounts at the time the project is initiated to complete it, regardless of the expected time of completion. Budget authority usually takes the form of appropriations, which permit obligations to be incurred and payments to be made. Some budget authority is in the form of contract authority, which permits obligations in advance of appropriations but requires a subsequent appropriation or the collection of revenues to liquidate (pay) these obligations. There is also authority to borrow; such budget authority permits obligations to be incurred and liquidated by using funds that are borrowed, generally from the Treasury. It is not in order for either House of the Congress to consider any bill, with certain exceptions, that provides new borrowing or contract authority unless that bill also provides that such new spending authority will be effective only to the extent or in such amounts as provided in appropriations acts. Most appropriations for current operations are made available for obligation only during a specified fiscal year (annual appropriations). Some are for a specified longer period (multiple-year appropriations). Others, including most of those for construction, some 7 See "Limitations on the Availability of Funds," Part 6. THE BUDGET SYSTEM AND CONCEPTS 7-9 for research, and many for trust funds are made available for obligation until the amount appropriated has been expended or until the objectives have been attained (no-year appropriations). Budget authority can be made available by the Congress for obligation and disbursement during a fiscal year from a succeeding year's appropriation (advance funding). For many education programs, Congress provides forward funding—budget authority made available for obligation in one fiscal year for the financing of ongoing grant programs during the succeeding fiscal year. When advantageous to the Federal Government, an appropriation is provided by the Congress for use in a fiscal year, or more, beyond the fiscal year for which the appropriation act is passed (advance appropriations). Accounts in which budget authority is made available on these bases are listed in Part IV of the Budget Appendix. When budget authority is made available by the Congress for a specific period of time, any part that is not obligated during that period expires and cannot be used later. Congressional actions that continue the availability of unobligated amounts that have expired or would otherwise expire are known as reappropriations. The amounts involved are counted as new budget authority in the fiscal year of the legislation in which the reappropriation action is included, regardless of when the amounts were originally appropriated or when they would otherwise lapse. A rescission is a legislative action that cancels new budget authority or the availability of unobligated balances, prior to the time the authority would otherwise have expired. Rescissions are offset against new budget authority becoming available in arriving at the total of budget authority for each year. A deferral is an executive branch action or inaction—including the establishment of reserves under the Antideficiency Act—that delays the obligation and expenditure of funds within the year that the action is taken. Deferrals are not separately identified in the budget. Most authority to obligate funds is enacted by the Congress during or immediately preceding the fiscal year in which it becomes available (current authority). Most current authority is granted year by year. Some budget authority in Federal funds and most budget authority in trust funds becomes available as the result of previously enacted legislation and does not require current action by the Congress (permanent authority). Such authority is presented as "current" in the year in which the legislation is enacted and "permanent" in succeeding years. The amount of budget authority is usually stated specifically or in an amount stated as "not to exceed" a specific aggregate sum in the legislation that makes it available (definite authority). In some cases the legislation permits the amount to be determined by subsequent circumstances (indefinite authority). Examples of the latter 420-000 0 - 84 - 22 : QL 3 7-10 THE BUDGET FOR FISCAL YEAR 1985 type are authority to borrow that is limited only to the amount of debt that may be outstanding at any time, the appropriation for interest on the public debt, and the trust fund appropriation equal to receipts under the Federal Insurance Contributions Act (social security). Indefinite budget authority is recorded in the amount of receipts collected or estimated to be collected each year in the case of many special and trust funds, and in the amount needed to finance obligations incurred or estimated to be incurred in the case of certain appropriations, contract authority, and authority to borrow. Obligations incurred.—Following the enactment of budget authority and the completion of required apportionment action, obligations are incurred by Government agencies. Such obligations include the current liabilities for salaries, wages, and interest; agreements to make loans; contracts for the purchase of supplies and equipment, construction, and the acquisition of land; and other arrangements requiring the payment of money. Outlays.—Obligations generally are liquidated by the issuance of checks or the disbursement of cash; such payments are called outlays. In lieu of issuing checks, obligations may also be liquidated (and outlays recorded) by the accrual of interest on Treasury debt securities held by the public; or by the issuance of bonds, debentures, notes (or by increases in the redemption value of bonds or debentures outstanding), or monetary credits. Payments for tax credits in excess of tax liabilities are treated as outlays rather than as an adjustment to budget receipts. Outlays during a fiscal year may be for payment of obligations incurred in prior years or in the same year. Outlays, therefore, flow in part from unexpended balances of prior year budget authority and in part from budget authority provided for the year in which the money is spent.8 Total budget outlays are stated net of offsetting collections and exclude outlays of off-budget Federal entities. Balances of authority.9—Not all budget authority enacted for a fiscal year is obligated and paid out in the same year. In multipleyear or no-year accounts, budget authority that is still available for obligation (unobligated balances) may be carried forward for obligation in the following year. The obligated balance is that portion of the budget authority that has been obligated but not yet liquidated (paid). For example, in the case of salaries and wages, 1 to 3 weeks elapse between the time of obligation and the time of payment. In the case of major procurement and construction, payment may 8 9 See "Relationship of Budget Authority to Outlays", Part 6. These balances may also include collections credited directly to appropriation or fund accounts. THE BUDGET SYSTEM AND CONCEPTS 7-11 occur over several years. Obligated balances of budget authority are carried forward until the obligations are subsequently paid.10 Therefore, a change in the amount of budget authority for a given year does not necessarily result in a similar change in either the obligations incurred or the budget outlays of that same year. A change in budget authority in any one year may have an effect on obligations for 2 or more years, and may affect budget outlays for an even longer period. Allocations between agencies.—In some cases, an agency may share in the administration of a program for which appropriations are made to another agency or to the President. This is made possible by the establishment of allocations from the "parent" account, that is, the account to which the appropriation was made. Obligations incurred under such allocations are included with the parent account in the Budget (without separate identification) and in the Budget Appendix (where the total obligations of each participating agency are identified separately under the parent account). THE CREDIT BUDGET » The credit budget is a presentation of direct loan obligations and guaranteed loan commitments that provides a framework for making planning and policy decisions on the amount of Federal credit to be extended. It also provides a means to analyze, evaluate, and control Federal credit activity. Development of the credit budget is integrated thoroughly with the executive budget process. The credit budget totals and the limitations on credit activity proposed for enactment in appropriations language are transmitted to the Congress as part of the President's budget. Concepts used in the credit budget—The credit budget totals are presented in two parts: total direct loan obligations and total guaranteed loan commitments. These totals are based on the following concepts: • All direct loan and guaranteed loan activities of the Government are included. The credit budget makes no distinction between on-budget and off-budget Federal entities. • The credit budget totals measure gross levels of credit activity, without offsets for repayments and other recoveries, except that existing loans that are extended on similar maturities are not treated as new loans. By excluding repayments and other recoveries, the credit budget measures the current 10 Additional information on balances of budget authority is provided in a separate report, "Balances of Budget Authority," which is available from the National Technical Information Service, Department of Commerce, shortly after the budget is transmitted. 11 The credit budget is shown by function in Part 5 and guaranteed loans are discussed in Part 6 of this volume. Credit schedules and proposed credit limitations in appropriations language are included in the Budget Appendix. Additional information is provided in Special Analysis F, "Federal Credit Programs." 7-12 THE BUDGET FOR FISCAL YEAR 1985 level of program activity and enables control to be based on a measure over which the Government has discretion—new extensions of credit. • The credit budget is based on the amount of obligations incurred for direct loans and the amount of commitments for guaranteed loans. Obligations for direct loans result from agreements requiring the Government to disburse a loan immediately or at some future time. Commitments for guaranteed loans are agreements entered into by the Government to guarantee the repayment of outstanding principal and/or interest. Since guaranteed loan commitments, unlike direct loan obligations, do not require obligational authority and do not require disbursements, the amounts are not included in the President's budget totals. They create Government liabilities of a contingent nature that result in obligations and outlays only in the event of a borrower default. Direct loan obligations and guaranteed loan commitments represent points at which control can most directly be exercised. • The amount of guaranteed loans presented in the budget is calculated on the basis of the full principal amount of the loan involved, even though the guarantee may extend to only a portion of the loan principal. This is done in order to represent the full amount of credit allocated to a particular purpose through a federally assisted lending program. Limits on Federal credit programs.Separate limitations on the amount of new direct loan obligations and guaranteed loan commitments are proposed for enactment in the appropriations language for the accounts that support credit activities. These limitations, if enacted, place annual ceilings on credit programs that, in most cases, are otherwise relatively unlimited. Appropriation bill limitations are proposed for about two-thirds of the credit budget totals. Exemptions are primarily for entitlements and emergency and disaster programs. These programs can be controlled, however, through changes in authorizing legislation. Since initiation of the credit budget, Congress has voted nonbinding targets in the concurrent budget resolutions for total direct loan obligations and total guaranteed loan commitments. Actual control of credit program levels, however, remains with authorizing legislation and appropriations acts. COLLECTIONS In general.—Amounts collected by the Government are classified into two major categories: • Budget receipts, which are compared with budget outlays in calculating the budget surplus or deficit. THE BUDGET SYSTEM AND CONCEPTS 7-13 • Offsetting collections, which are deducted from gross disbursements in calculating budget outlays. Budget receipts.—These are collections from the public that result from the exercise of the Government's sovereign or governmental powers. These collections, also called governmental receipts, consist primarily of tax receipts (including social insurance taxes), but also include receipts from customs duties, court fines, certain licenses, and deposits of earnings by the Federal Reserve System. Gifts and contributions (as distinguished from payments for services or cost-sharing deposits by State and local governments) are also counted as budget receipts. Offsetting collections.—These are collections from other Government accounts or the public that are of a business-type or marketoriented nature. They are classified into two major categories: offsetting collections credited to appropriation or fund accounts and offsetting receipts (that is, amounts deposited in receipt accounts). The offset is applied differently for each type. When specifically authorized by law, offsetting collections are credited to appropriation or fund accounts. In general they are to be used without further action by the Congress. Collections are netted against obligations and outlays. Offsetting receipts, generally, are deducted from budget authority and outlays by subfunction and by agency. Offsetting receipts are subdivided into two categories, as follows: • Proprietary receipts from the public.—These are collections from the public deposited in receipt accounts of the general fund, special funds, or trust funds. These collections arise out of the business-type or market-oriented activities of the Government (for example, loan repayments, interest, sale of property and products, charges for nonregulatory services, and rents and royalties). Prior to 1983, accounts for these receipts had been established in a manner that identified receipts by source (interest, rent, sale of property, etc.) and by collecting agency. This resulted in great proliferation of offsetting receipts detail. In many cases the detail was not significant, sometimes indicating collections of less than a thousand dollars per year. In 1983, more than 700 individual accounts were consolidated into three Treasury Department accounts established for this purpose. This simplified approach eliminated large numbers of relatively small offsetting receipts entries in Part 8, "The Federal Program by Agency and Account", and in the netting of outlays by subfunction in Part 5, "The Federal Program by Agency and Account". Collections from rents and royalties from Outer Continental Shelf (OCS) lands are deducted from total budget authority 7-14 THE BUDGET FOR FISCAL YEAR 1985 and outlays for the Government as a whole rather than from any single agency or subfunction. When there is a legal dispute over the disposition of these collections, the disputed amounts are placed in deposit fund accounts and are not included in the receipts totals. Upon settlement of the dispute, the amounts held are added to other similar OCS receipts and deducted in the same manner. Intragovernmental transactions.—These are payments into receipt accounts from governmental appropriation or fund accounts. Intragovernmental transactions may be intrabudgetary (where the payment and receipt both occur within the budgetary universe) or result from receipts from off-budget Federal entities in those cases where the payment is made by a Federal entity whose budget authority and outlays are excluded from the budget totals. Intragovernmental transactions are deducted from both the outlays and the budget authority for the agency receiving the payment, with two exceptions. Intragovernmental transactions that involve agencies' payments (including payments by off-budget Federal entities) as employers into employee retirement trust funds and interest received by trust funds appear as special deduct lines in computing total budget authority and outlays for the Government. Intrabudgetary transactions are subdivided into three categories: (1) interfund transactions, where the payment is from one fund group (either Federal funds or trust funds) to a receipt account in the other fund group; (2) Federal intrafund transactions, where the payment and receipt both occur within the Federal fund group; and (3) trust intrafund transactions, where the payment and receipt both occur within the trust fund group. OTHER TRANSACTIONS Borrowing and repayments.— Borrowing and debt repayments are not treated as receipts or outlays. If they were, the budget could be balanced simply by borrowing. This rule applies both to borrowing in the form of public debt securities and to specialized borrowing in the form of agency securities, including the sale of certificates representing participation in a pool of loans. However, some sales of participation certificates, which otherwise would be treated as borrowing, are required by law to be treated as a sale of assets. This results in the proceeds of such sales being credited to an appropriation or fund account with a corresponding reduction in outlays and in the requirement for new budget authority. THE BUDGET SYSTEM AND CONCEPTS 7-15 Exercise of the monetary power.—Seigniorage is the profit from coining money. It is the difference between the value of coins as money and their cost of production. Seigniorage on coins arises from the exercise of the Government's monetary powers and differs from receipts coming from the public, since there is no corresponding payment by another party. Therefore, seigniorage is excluded from receipts and treated as a means of financing a deficit or as a supplementary amount to be applied to reduce debt or to increase the cash in the Treasury in a year with a surplus. The increment (profit) resulting from the sale of gold as a monetary asset is treated like seigniorage, since the value of gold is determined by its value as a monetary asset rather than as a commodity. Liabilities in deposit fund accounts.—Certain accounts outside the budget, known as deposit funds, are established to record amounts held in suspense temporarily (for example, proceeds from mineral leases on the Outer Continental Shelf to which title is in dispute) or held by the Government as agent for others (for example, State and local income taxes withheld from Federal employees' salaries and payroll deductions for the purchase of savings bonds by civilian employees of the Government). To the extent that transactions are conducted with nongovernment entities, Treasury's cash balances are affected, even though the transactions are not a part of the budget. To the extent that deposit fund balances are not invested, changes in the amounts are treated as a means of financing. Exchange of cash.—The Government's deposits with the International Monetary Fund (IMF) are considered to be similar to cash assets. Therefore, the movement of money between the IMF and the Department of the Treasury is not considered in itself a receipt or an outlay, borrowing or lending. In a similar manner, the holdings of foreign currency by the Exchange Stabilization Fund are considered to be cash assets. Changes in these holdings are outlays only to the extent there is a realized loss on the exchange and offsetting collections only to the extent there is a realized profit. BASIS FOR BUDGET FIGURES In general.—-Outlays usually are stated in terms of checks issued, including cash paid in lieu of checks, net of offsetting collections received. Should a financial instrument be developed to use as a substitute for cash or checks, the monetary value of the instrument is normally counted in the budget to prevent the use of cash equivalent instruments that would otherwise avoid recording transactions as receipts or outlays. The accrual basis is used generally for interest on the public debt held by private investors; however, interest on the public debt held by trust and other Government 7-16 THE BUDGET FOR FISCAL YEAR 1985 accounts is stated on a cash basis. When investments in debt securities are purchased at a premium (or sold at a discount), the difference between the purchase (or sales) price and the redemption value is treated as an obligation and an outlay in the year of the transaction in the investing account. Data for 1983.—The 1983 column of this budget generally presents the actual transactions and balances as recorded in agency accounts and as summarized in the central financial reports prepared by the Department of the Treasury. Data for 1984.— All of the regular appropriations acts for 1984 have been enacted, directly or indirectly. Funding for activities covered by three appropriations bills (Agriculture, Rural Development, and related agencies; Treasury, Postal Service and General Government; Foreign Assistance and related programs) was provided in a continuing resolution that is effective through September 30, 1984. Supplemental appropriations are proposed in the 1985 budget for various civilian agency pay raises, principally those that were effective in January 1984, and for additional amounts requested to meet unforseen program requirements. Where the word "enacted" is used with reference to 1984 as in tables 1 and 9 of Part 9 of this volume, the amount generally represents budget authority already voted by the Congress. For the budget accounts covered by the final 1984 continuing resolution, the amount is based on the full year effect of appropriations made available. In the case of indefinite appropriations, the enacted sums include the amounts likely to be required. Where the word "estimate" is used, the amounts include enacted budget authority and requested supplemental. Data for 1985.—This budget includes complete estimates for 1985. Part I of the Budget Appendix generally includes the proposed appropriation language for the various items identified in the budget. In some instances, estimates are included in the budget schedules without appropriation language for 1984 and 1985. For these, proposed legislation may be required or the estimated amounts will be requested later when the requirements are known. In certain tables of the budget, the items for later transmittal and the related outlays are separately identified. Estimates of the total requirements for 1985 include both the amounts formally requested and the amounts planned for later transmittal. Data for 1986 through 1989.—To place emphasis on longer term objectives and plans consistent with the multi-year budget planning system, this budget presents estimates through 1989. These data often reflect specific Presidential policy determinations and are shown in a number of budget tables. THE BUDGET SYSTEM AND CONCEPTS 7-17 Allowances.—Lump sum allowances are included in the tables to cover expected additional changes, such as civilian pay increases. The allowance for civilian pay increases includes an estimate of the additional amounts that will be required for pay raises anticipated in January 1985 for employees of civilian agencies of the Government. Separate allowances for pay raises are shown for civilian and military personnel of the Department of Defense, Military, and are included in the figures for the Department of Defense. An allowance for relatively uncontrollable programs is shown separately, as required by the Congressional Budget Act. The estimates for such programs are zero because the probability of net decreases or net increases for such programs is believed to be equal. Another allowance, entitled "Increased employing agency payments for employee retirement," contains an estimate of the cost to on-budget Federal agencies of increasing the employer share of contributions to the civil service retirement trust fund. In previous years the budget did not record the estimated collections (both budget receipts and offsetting collections) by Federal employee retirement trust funds that arise from pay raise allowances. These estimated collections are now included in the budget totals. Budget authority and outlays included in the allowance section are never appropriated as undistributed allowances, but rather indicate the estimated budget authority and outlays that may be requested. PART 8 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-1 EXPLANATORY NOTE This tabulation contains information on budget authority (BA) and outlays (O) for each appropriation and fund account. The budget authority in this tabulation takes account of certain transfers between appropriations. All budget authority items are definite appropriations except where otherwise indicated. Also, budget authority and outlay data for off-budget Federal entities are presented at the end of this table. Within the Federal Financing Bank (FFB) presentation, there is a distribution of its budget authority and outlays to the accounts in the various agencies that are provided credit services by the FFB. Functional code numbers are shown for each account as a cross reference to table 14, where the figures are summarized by functional classification. Types of funds in the budget and the deduct entries at the end of each chapter of this tabulation are explained in Part 7. Congressional action in the appropriation process occasionally takes the form of a limitation on the use of a trust fund or other fund, or of an appropriation to liquidate contract authority. Amounts for such items, which do not affect budget authority, are included here in parentheses and identified in the stub column, but are not included in the totals. 8-2 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT o 8—o BUDGET ACCOUNTS LISTING (in thousands of dollars) 1984 estimate 1983 actual Account and functional code 1985 estimate Legislative Branch Senate Federal funds Genera! and Special Funds: Compensation of Members, Senate 801 Appropriation, permanent, indefinite Outlays Mileage of the Vice President and Senators 801 Appropriation, current Outlays Expense allowances of the Vice President, President Pro Tempore, Majority and Minority Leaders and Majority and Minority Whips 801 Appropriation, current Outlays Salaries, officers and employees 801 Appropriation, current BA 0 8,431 7,072 8,793 8,793 8,553 8,553 BA 0 60 49 60 60 60 60 BA 0 50 32 50 50 50 50 BA 152,116 153,487 165,702 D M24 6,172 0 Office of the Legislative Counsel of the Senate Appropriation, current 159,659 M24 165,702 BA Total Salaries, officers and employees 139,980 152,116 159,783 0 Outlays 139,980 159,783 165,702 165,702 801 Outlays BA 1,202 1,403 1,044 1,280 °33 1,313 0 1,202 1,313 1,044 1,313 1,403 1,403 BA 0 520 457 545 545 574 574 BA 0 12 7 12 12 12 12 Total Office of the Legislative Counsel of the Senate BA 0 Office of Senate Legal Counsel 801 Appropriation, current Outlays Expense allowances of the Secretary of the Senate, Sergeant at Arms, and Doorkeeper of the Senate and secretaries for the majority and 801 Appropriation, current Outlays Joint Study Panel on Social Security Administration, Senate 801 Appropriation, current Outlays Senate policy committees 801 Appropriation, current BA 0 BA 1,403 165 165 1,712 1,712 1,822 MOO D 80 Outlays 0 1,692 1,792 1,822 ^ 100 Total Senate policy committees See footnotes at end of table. BA 1,712 1,892 0 1,692 1,892 1,822 1,822 8-4 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1984 estimate 1983 actual Account and functional code 1985 estimate Legislative Branch—Con. Senate—Con. Automobiles and maintenance Appropriation, current Outlays Inquiries and investigations Appropriation, current 801 BA 0 90 80 801 BA 44,964 Outlays.. 0 46,767 46,767 48,849 48,849 10,406 48,849 41,414 44,964 41,414 BA 38,140 0 35,694 9,174 *280 9,174 BA 0 38,140 35,694 9,454 9,454 10,406 10,406 597 7Z 597 A 78 720 BA 0 675 675 720 720 BA 32,869 A 342 32,869 ^342 35,015 33,211 33,211 35,015 35,015 39 39 12 12 801 Outlays... Total Miscellaneous items Secretary of the Senate Appropriation, current 48,849 BA 0 Total Inquiries and investigations Miscellaneous items Appropriation, current 45,698 1,069 46,767 D 10,406 801 BA Outlays.. A 0 Total Secretary of the Senate 720 Sergeant at Arms and Doorkeeper of the Senate 801 Appropriation, current Outlays 0 Total Sergeant at Arms and Doorkeeper of the Senate BA 0 Postage stamps Appropriation, current Outlays Stationery (revolving fund) Appropriation, current Outlays Congressional use of foreign currency, Senate Appropriation, permanent Outlays 801 BA 0 11 11 BA 0 131 38 BA 0 1,325 675 801 801 Public Enterprise Funds: Senate restaurant fund (revolving fund) Outlays Recording studio (revolving fund) Outlays See footnotes at end of table. 35,015 801 -678 801 -124 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-5 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Legislative Branch—Con. Senate—Con. Senate barber shops (revolving fund) Outlays 801 0 Total Federal funds Senate - 4 BA 248,764 262,759 273,178 0 227,439 262,759 273,178 House of Representatives Federal funds General and Special Funds: Payments to widows and heirs of deceased members of Congress 801 Appropriation, current Outlays Compensation of Members and related administrative expenses 801 Appropriation, permanent Outlays Mileage of Members 801 Appropriation, current Outlays House leadership offices 801 Appropriation, current BA 0 BA 0 200 200 33,155 32,206 BA 35,955 34,520 2,627 BA 210 210 2,923 BA 0 Total House leadership offices 69 69 210 109 0 Outlays Salaries, officers and employees Appropriation, current BA 0 36,225 36,211 210 210 3,005 M16 D 83 3,088 M16 3,227 2,923 2,627 3,204 3,204 3,227 3,227 43,713 44,639 46,705 3,227 801 M71 D 1,107 Outlays 0 Total Salaries, officers and employees 41,885 45,746 M71 46,705 Committee employees Appropriation, current BA 43,713 45,917 46,705 0 41,885 45,917 46,705 BA 34,409 37,532 801 0 31,372 34,734 1,444 36,069 BA 34,409 36,178 37,532 0 31,372 36,069 37,532 D Outlays Total Committee employees See footnotes at end of table. 37,532 8-6 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code Legislative 1984 estimate 1985 estimate Branch—Con. House of Representatives—Con. Committee on Appropriations (Studies and Investigations) 801 Appropriation, current BA 3,750 3,700 4,300 ^300 D 75 Outlays 0 Total Committee on Appropriations (Studies and Investigations) 3,659 3,775 A 4,128 300 Committee on the Budget (Studies) Appropriation, current Outlays Members' clerk hire Appropriation, current BA 3,750 4,075 4,300 0 3,659 4,075 4,128 BA 0 276 240 299 298 329 316 BA 151,419 150,233 160,643 801 801 Outlays * 5,560 D 4,634 154,741 * 5,560 0 BA Allowances and expenses Appropriation, current 151,419 160,427 160,643 0 Total Members' clerk hire 154,017 160,643 154,017 160,301 160,643 103,242 18,760 102,402 122,584 801 BA 90,471 A Outlays 0 Total Allowances and expenses 92,610 A 121,426 18,760 Stationery (revolving fund) Outlays Special and select committees Appropriation, current BA 90,471 122,002 122,584 0 92,610 121,162 121,426 0 -306 -309 -309 BA 40,500 44,000 45,400 801 801 Outlays D 1,400 40,000 45,400 43,584 BA 40,500 45,400 45,400 0 Total Special and select committees 0 40,000 45,400 43,584 1,500 1,431 1,800 1,800 1,800 1,800 0 -324 -324 -324 0 123 123 123 Congressional use of foreign currency, House of Representatives 801 Appropriation, permanent BA Outlays 0 Public Enterprise Funds: House of Representatives restaurant fund (revolving fund) 801 Outlays Recording studio (revolving fund) 801 Outlays , See footnotes at end of table. THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-7 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code Legislative 1984 estimate 1985 estimate Branch—Con. House of Representatives—Con. Beauty shop (revolving fund) 801 Outlays House barber shops (revolving fund) 801 Outlays Office of the attending physician (revolving fund) 801 Outlays Page residence hall and meal plan 801 Outlays Total Federal funds House of Representatives 0 -43 -43 -43 0 54 54 54 0 - 1 - 1 - 1 455,536 452,525 458,955 455,282 0 -59 BA 0 402,526 399,800 BA 2,387 0 Joint Items Federal funds General and Special Funds: Joint Economic Committee Appropriation, current 801 Joint Committee on Printing Appropriation, current 2,117 2,387 2,117 2,512 2,512 2,569 2,569 BA Total Joint Economic Committee 2,569 BA 0 Outlays 2,437 D 75 2,512 855 918 918 918 2,569 801 0 876 876 6 6 6 6 6 BA Statements of appropriations, Senate Appropriation, current Outlays Joint Committee on Taxation Appropriation, current 855 806 BA 0 3,377 3,395 3,622 0 BA 0 Total Joint Committee on Printing 806 BA 0 Outlays 855 2\ 876 2,980 3,377 2,980 3,465 3,472 3,465 D 918 801 801 D n Outlays Total Joint Committee on Taxation Office of the Attending Physician Appropriation, current Outlays General expenses, Capitol police Appropriation, current Outlays Capitol Police Board Appropriation, current Outlays Education of pages Appropriation, current Outlays 801 BA 0 420-000 O - 84 - 23 : 652 679 653 652 956 769 BA 0 945 1,014 1,612 1,586 1,645 1,579 BA 0 370 213 213 228 219 BA 0 293 267 295 295 801 801 801 S e footnotes at end of table. e 3,477 3,622 3,477 QL 3 8-8 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Legislative Branch—Con. Joint Items—Con. Official mail costs 801 Appropriation, current Outlays Capitol Guide Service Appropriation, current BA 0 200,238 86,484 73,944 73,944 73,944 73,944 BA 765 775 810 0 724 794 810 BA 765 794 810 0 724 794 810 801 Outlays Total Capitol Guide Service Statements of appropriations, House of Representatives 801 Appropriation, current Outlays 6 7 7 7 7 BA Total Federal funds Joint Items BA 0 209,524 84,384 84,705 0 95,441 84,350 84,298 BA 15,094 17,650 Congressional Budget Office Federal funds General and Special Funds: Salaries and expenses Appropriation, current 801 0 15,094 16,829 17,650 0 Total Salaries and expenses 13,897 BA Outlays 16,300 D 529 16,431 13,897 16,431 17,516 5,287 17,516 Architect of the Capitol Federal funds General and Special Funds: Office of the Architect of the Capitol: Salaries Appropriation, current 801 BA 4,518 4,806 C 25 0 4,402 4,902 5,237 BA 4,518 4,930 5,287 0 4,402 4,902 5,237 210 235 D99 Outlays Total Office of the Architect of the Capitol Contingent expenses Appropriation, current 801 BA 210 M50 Outlays 264 426 235 ^50 Total Contingent expenses 0 M00 See footnotes at end of table. BA 210 360 235 0 264 476 335 8-9 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Legislative Branch—Con. Architect of the Capitol—Con. Capitol buildings Appropriation, current 801 BA Outlays.. 8,948 Total Capitol buildings Capitol grounds Appropriation, current 10,098 10,630 2,850 C 124 D 34 12,303 A 1,000 A 10,098 8,948 13,638 13,303 12,156 13,856 BA 4,961 3,199 2,851 801 Outlays.. Total Senate office buildings BA 0 4,675 3,386 4,961 2,978 3,455 4,875 2,851 3,386 49,000 10 12,663 13,910 300 1 199 100 6 4,500 . 24 21,038 173 A 17,412 11,500 C 337 21,012 A 22,722 1,000 20,816 * 7,500 BA 0 210 16,518 BA 0 21,248 16,518 29,249 23,722 21,012 28,316 6,283 9,400 1,000 Construction of an extension to the New Senate Office Building 801 Outlays 0 Senate garage 801 Outlays 0 See footnotes at end of table. 52 2,978 West central front of the Capitol 801 Appropriation, current BA Outlays 0 Congressional cemetery 801 Appropriation, current BA Outlays 0 Master plan for future development of the Capitol grounds and related areas 801 Outlays 0 Acquisition of property as an addition to the Capitol grounds 801 Appropriation, current BA Outlays 0 Senate office buildings 801 Appropriation, current BA Reappropriation Outlays 12,006 1,850 A BA 0 C Total Capitol grounds 12,156 2 . 8-10 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Legislative Branch—Con. Architect of the Capitol—Con. House office buildings Appropriation, current 801 Outlays Total House office buildings BA 20,842 0 19,054 BA 0 20,842 19,054 Acquisition of property, construction, and equipment, additional House Office Building 801 Outlays 0 Installation of solar collectors in House office buildings 801 Outlays 0 Capitol Power Plant 801 Appropriation, current BA Outlays Total Capitol Power Plant Expansion of facilities, Capitol Power Plant 801 Outlays Modifications and enlargement, Capitol Power Plant 801 Outlays Alterations and improvements, buildings and grounds, to provide facilities for the physically handicapped 801 Outlays Structural and mechanical care, Library buildings and grounds 801 Appropriation, current Outlays... 21,884 24,594 23,162 22,344 22,292 ^52 79 849 180 0 22,432 BA 0 23,150 22,432 23,621 24,689 23,150 0 24,672 24,672 24,842 24,842 97 0 1,952 1,270 0 105 731 BA 5,151 O 6,401 Library of Congress James Madison Memorial Building 801 Outlays 0 See footnotes at end of table. 23,162 23,542 C 79 24,689 Total Structural and mechanical care, Library buildings and grounds BA 0 Total Federal funds Architect of the Capitol 21,361 M52 C 371 24,494 MOO BA 0 5,151 6,401 349 143,978 90,572 A 600 5,980 111,500 c 90 6,039 7,457 *500 6,839 * 28,195 117,570 7,957 6,039 35,034 353 214,707 129,669 95,414 148,960 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-11 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Legislative Branch—Con. Library of Congress Federal funds General and Special Funds: Salaries and expenses Appropriation, current 503 BA 0 BA Total Salaries and expenses Copyright Office: Salaries and expenses Appropriation, current 122,823 BA 0 Outlays 124,240 126,428 11,500 C 149 ^3154 127^575 A 1,120 134,678 124,240 122,823 141,231 128,695 134,678 137,713 10,657 11,133 11,089 A 133,644 * 4,069 376 0 10,329 10,981 D 469 11,324 BA 0 10,657 10,329 11,450 11,324 11,133 11,089 Congressional Research Service: Salaries and expenses 801 Appropriation, current BA 35,240 41,066 Outlays Total Copyright Office 0 34,154 36,620 1,442 37,618 BA 0 35,240 34,154 38,062 37,618 41,066 40,736 Books for the blind and physically handicapped: Salaries and expenses 503 Appropriation, current BA 33,384 36,594 26,116 35,099 C 7 D 124 39,155 Total Books for the blind and physically handicapped BA 0 33,384 26,116 35,230 39,155 36,594 35,230 Collection and distribution of library materials (special foreign currency program) 503 Appropriation, current BA 4,438 Outlays Total Congressional Research Service Outlays 0 Outlays 0 Total Collection and distribution of library materials (special foreign currency program).... BA 0 Furniture and furnishings Appropriation, current Outlays See footnotes at end of table. D 40,736 35,230 3,618 3,578 2,962 D 13 4,187 4,438 3,578 2,975 4,187 3,618 3,948 1,226 1,681 1,524 1,538 1,874 1,792 3,948 503 BA 0 8-12 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Legislative Branch—Con. Library of Congress—Con. Payments to copyright owners Appropriation, permanent, indefinite Outlays Oliver Wendell Holmes devise fund Appropriation, permanent, indefinite Outlays Trust funds Gift and trust fund accounts Appropriation, permanent, indefinite Outlays Total Federal funds Library of Congress 376 BA 0 53,908 45,771 50,000 90,800 52,000 50,505 BA 0 2 BA 0 BA 0 8,334 7,684 263,093 244,454 7,160 7,876 280,483 313,317 7,441 7,800 280,971 281,023 BA 0 8,334 7,684 7,160 7,876 7,441 7,800 BA 0 12,791 12,146 13,420 11,194 13,269 12,244 BA 0 81,747 56,038 86,580 61,677 80,879 69,819 BA 27,291 29,747 0 20,920 25,700 D 126 26,483 BA 0 27,291 20,920 25,826 26,483 29,747 27,536 -1,169 5,677 7,046 121,829 87,935 125,826 105,031 123,895 116,645 BA 252,665 328,779 0 251,140 267,161 D 5,649 271,162 BA 0 252,665 251,140 272,810 271,162 328,779 326,795 503 11 8 10 503 Total Trust funds Library of Congress Government Printing Office Federal funds General and Special Funds: Printing and binding 801 Appropriation, current Outlays Congressional printing and binding 801 Appropriation, current Outlays Office of Superintendent of Documents: Salaries and expenses 806 Appropriation, current Outlays Total Office of Superintendent of Documents 27,536 Intragovernmental Funds: Government Printing Office revolving fund Outlays 806 0 Total Federal funds Government Printing Office... BA 0 General Accounting Office Federal funds General and Special Funds: Salaries and expenses Appropriation, current Outlays Total Salaries and expenses See footnotes at end of table. 801 326,795 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-13 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1984 estimate 1983 actual Account and functional code 1985 estimate Legislative Branch—Con. United States Tax Court Federal funds General and Special Funds: Salaries and expenses Appropriation, current 752 BA B A 0 Outlays 14,517 12,779 15,165 22,344 MOO D 400 15,503 22,292 MOO B A Total Salaries and expenses.. 14,517 12,779 15,965 15,903 22,344 22,292 B A BA 19 9 21 4 6 8 21 4 Commission on Security and Cooperation in Europe: Salaries and expenses 801 Appropriation, current BA Outlays 0 Botanic Garden: Salaries and expenses 801 Appropriation, current BA 550 550 597 550 0 Trust funds Tax Court judges survivors annuity fund Appropriation, permanent, indefinite Outlays 602 0 5 9 4 2 Other Legislative Branch Agencies Federal funds General and Special Funds: 519 645 1,897 Outlays Total Botanic Garden. 2,018 c 40 2,348 2,044 2,080 1,897 2,080 2,058 2,348 2,030 2,044 2,030 469 387 210 200 217 216 0 BA 0 Copyright Royalty Tribunal: Salaries and expenses 376 Appropriation, current BA Outlays 0 Railroad Accounting Principles Board: Salaries and expenses 801 Appropriation, current BA Outlays 0 Temporary Commission on Financial Oversight of the District of Columbia: Salaries and expenses 801 Outlays 0 Office of Technology Assessment: Salaries and expenses 801 Appropriation, current BA Outlays Total Office of Technology Assessment See footnotes at end of table. 50 50 13,084 0 12,880 14,653 "19Q 14,663 BA 0 13,084 12,880 14,843 14,663 16,000 16,000 15,990 15,990 8-14 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code Legislative 1984 estimate 1985 estimate Branch—Con. Other Legislative Branch Agencies—Con. Trust funds Office of Technology Assessment: Contributions and donations 801 Appropriation, permanent, indefinite Outlays BA 0 3 1 2 3 3 2 Total Federal funds Other legislative Branch Agencies BA 0 17,711 17,860 18,811 18,881 BA 3 2 3 0 Total Trust funds Other Legislative Branch Agencies 16,000 15,870 1 2 3 Summary Federal funds: (As shown in detail above) Deductions for offsetting receipts: Intrafund transactions BA 0 1,687,990 1,439,327 1,747,010 1,669,007 1,704,702 1,744,870 —7oo —722 —742 803 BA n 908 Deductions for offsetting receipts: Proprietary receipts from the public -3,911 BA Trust funds: (As shown in detail above) -3,454 1,683,748 1,742,377 1,699,852 0 Total Federal funds JA 1,435,085 1,664,374 1,740,020 8,536 7,744 7,403 7,946 7,685 7,845 BA 0 503 BA -4,108 1C Ano « Total Legislative Branch See footnotes at end of table. —O,4UJ f -322 -125 -125 BA 2,999 2,162 2,207 2,705 2,317 BA 1,686,747 1,744,539 1,702,009 0 Total Trust funds —J,1 ID 0 908 —0,2ID 1,437,292 1,667,079 1,742,337 2,157 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-15 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate The Judiciary Supreme Court of the United States Federal funds General and Special Funds: Salaries and expenses Appropriation, current 752 BA 0 13,982 12,899 14,143 14,143 2,000 0 Care of the building and grounds Appropriation, current 12,675 11,584 BA 2,240 BA 0 Total Salaries and expenses 14,143 11,584 13,635 D 347 12,899 BA 0 Outlays 12,675 2,000 2,240 14,143 752 Outlays Total Care of the building and grounds Acquisition of property as an addition to the grounds of the Supreme Court building 752 Outlays 0 Total Federal funds Supreme Court of the United States BA 0 25 1,971 ^600 C 23 2,466 *200 2,594 2,666 2,242 2,115 MOO 2,242 2,515 6 14,675 13,849 16,576 15,571 16,385 16,658 BA 4,406 6,414 0 3,938 4,680 D 137 4,727 BA 0 4,406 3,938 4,817 4,727 6,414 6,237 0 1,518 United States Court of Appeals for the Federal Circuit Federal funds General and Special Funds: Salaries and expenses Appropriation, current 752 Outlays Total Salaries and expenses Court of Customs and Patent Appeals Federal funds General and Special Funds: Salaries and expenses Outlays See footnotes at end of table. 752 -1,435 6,237 8-16 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate The Judiciary—Con. United States Court of International Trade Federal funds General and Special Funds: Salaries and expenses Appropriation, current 752 BA 0 BA 0 Outlays Total Salaries and expenses 5,501 5,143 5,675 °151 5,769 6,096 6,085 5,501 5,143 5,826 5,769 6,096 6,085 Court of Claims Federal funds General and Special Funds: Salaries and expenses Outlays 752 0 297 69 Courts of Appeals, District Courts, and other Judicial Services Federal funds General and Special Funds: Salaries of judges Appropriation, current 752 BA 0 BA 0 BA Outlays Total Salaries of judges Salaries of supporting personnel Appropriation, current 68,410 74,200 67,928 69,500 3,370 72,870 68,410 67,928 72,870 72,870 74,200 74,200 309,250 382,460 D 74,200 752 0 303,053 330,000 11,960 340,976 BA 0 309,250 303,053 341,960 340,976 382,460 379,614 BA 34,215 43,715 0 38,656 37,000 M,750 D 465 29,982 * 3,280 41,366 M,470 BA 0 34,215 38,656 42,215 33,262 43,715 42,836 40,500 41,425 43,500 43,168 43,500 44,472 S3,000 61,696 75,350 73,002 108,270 102,674 D Outlays Total Salaries of supporting personnel Defender services Appropriation, current Outlays Total Defender services 752 Fees of jurors and commissioners 752 Appropriation, current BA Outlays .' 0 Expenses of Operation and Maintenance of the Courts 752 Appropriation, current BA Outlays 0 See footnotes at end of table. 379,614 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-17 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate The Judiciary—Con. Courts of Appeals, District Courts, and other Judicial Services—Con. Salaries and expenses of magistrates Outlays Bankruptcy courts, salaries and expenses Appropriation, current 752 0 - 1 BA 95,600 0 Outlays 91,090 Total Bankruptcy courts, salaries and expenses... BA 0 Services for drug dependent offenders Appropriation, current Outlays Space and facilities Appropriation, current Outlays Furniture and furnishings Outlays Court security Appropriation, current Outlays Special rail reorganization court Outlays -20 752 95,600 91,090 100,895 * 3,545 D 3,400 102,102 * 1,333 119,960 107,840 103,435 119,960 119,147 5,000 4,699 897 142,624 145,580 158,250 156,468 116,935 ^ 2,212 752 BA 0 4,000 3,122 752 BA 0 127,412 119,839 752 0 134 250 202 752 BA 0 12,000 1,466 18,690 29,050 25,280 25,280 752 0 Total Federal funds Courts of Appeals, District Courts, and other Judicial Services BA 0 221 291 274 754,387 728,629 850,049 846,563 955,635 946,064 24,066 29,360 Administrative Office of the United States Courts Federal funds General and Special Funds: Salaries and expenses Appropriation, current 752 BA 0 Total Salaries and expenses 22,853 BA 0 Outlays 26,075 D 553 26,867 24,066 22,853 26,628 26,867 29,360 29,084 BA 7,684 9,631 0 7,032 8,445 D 120 8,384 BA 0 7,684 7,032 8,565 8,384 9,631 9,414 29,084 Federal Judicial Center Federal funds General and Special Funds: Salaries and expenses Appropriation, current Outlays Total Salaries and expenses See footnotes at end of table. 752 9,414 8-18 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate The Judiciary—Con. Bicentennial Expenses, The Judiciary Federal funds General and Special Funds: Bicentennial activities Outlays 806 0 159 20 12,364 3,818 13,291 4,047 Judiciary Trust Funds Trust funds Judicial survivors' annuities fund Appropriation, permanent, indefinite Outlays 602 BA 0 Summary Federal funds: (As shown in detail above) BA 0 Trust funds: (As shown in detail above) BA 0 Total The Judiciary BA 0 11,800 3,613 810,719 783,259 11,800 3,613 822,519 786,872 912,461 906,674 12,364 3,818 1,023,521 1,013,562 13,291 4,047 924,825 910,492 1,036,812 1,017,609 Executive Office of the President Compensation of the President Federal funds General and Special Funds: Compensation of the President Appropriation, current Outlays 802 BA 0 250 244 250 250 250 250 BA 21,865 24,985 0 20,522 22,830 D 596 23,395 BA 0 21,865 20,522 23,426 23,395 24,985 25,016 The White House Office Federal funds General and Special Funds: Salaries and expenses Appropriation, current Outlays Total Salaries and expenses See footnotes at end of table. 802 25,016 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-19 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Executive Office of the President—Con. Executive Residence at the White House Federal funds General and Special Funds: Operating expenses Appropriation, current 802 BA 4,601 3,619 4,550 C 37 D 45 4,472 0 BA 0 3,949 3,619 4,632 4,472 4,601 4,671 BA 0 416 281 262 474 219 253 BA 1,475 1,663 0 1,437 1,593 D 13 1,569 BA 0 1,475 1,437 1,606 1,569 1,663 1,613 BA 2,177 2,560 0 2,048 2,464 D 29 2,467 BA 0 2,177 2,048 2,493 2,467 2,560 2,557 Council on Environmental Quality and Office of Environmental Quality 802 Appropriation, current BA Outlays 0 926 827 1,300 2,184 700 940 Outlays Total Operating expenses 3,949 4,671 Official Residence of the Vice President Federal funds General and Special Funds: Operating expenses Appropriation, current Outlays 802 Special Assistance to the President Federal funds General and Special Funds: Salaries and expenses Appropriation, current 802 Outlays Total Salaries and expenses 1,613 Council of Economic Advisers Federal funds General and Special Funds: Salaries and expenses Appropriation, current 802 Outlays Total Salaries and expenses 2,557 Council on Environmental Quality and Office of Environmental Quality Federal funds General and Special Funds: See footnotes at end of table. 8-20 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Executive Office of the President—Con. Council on Wage and Price Stability Federal funds General and Special Funds: Salaries and expenses Outlays 802 0 38 Office of Policy Development Federal funds General and Special Funds: Salaries and expenses Appropriation, current 802 BA 0 2,712 2,417 2,904 3,133 3,020 3,062 BA 4,064 3,852 4,497 D 55 4,475 4,605 0 BA 0 4,064 3,852 4,552 4,475 4,605 4,605 BA 13,108 12,036 14,295 °162 14,023 16,172 0 15,691 BA 0 Total Salaries and expenses 3,020 2,417 2,861 D 43 3,133 BA 0 Outlays 2,712 13,108 12,036 14,457 14,023 16,172 15,691 BA 34,987 40,005 0 32,531 37,000 "806 38,512 39,755 BA 0 34,987 32,531 37,806 38,512 40,005 39,755 3,062 National Security Council Federal funds General and Special Funds: Salaries and expenses Appropriation, current 802 Outlays Total Salaries and expenses 4,605 Office of Administration Federal funds General and Special Funds: Salaries and expenses Appropriation, current 802 Outlays Total Salaries and expenses Office of Management and Budget Federal funds General and Special Funds: Salaries and expenses Appropriation, current Outlays Total Salaries and expenses See footnotes at end of table. 802 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-21 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Executive Office of the President—Con. Office of Management and Budget—Con. Office of Federal Procurement Policy: Salaries and expenses 802 Appropriation, current BA Outlays 0 Total Federal funds Office of Management and Budget BA 0 2,495 2,297 2,556 2,576 1,615 1,625 37,482 34,828 40,362 41,088 41,620 41,380 Office of Science and Technology Policy Federal funds General and Special Funds: Salaries and expenses Appropriation, current 802 BA 0 BA 0 Outlays Total Salaries and expenses 1,863 2,194 1,676 1,950 D 38 1,988 1,863 1,676 1,988 1,988 2,194 2,194 2,194 Office of the United States Trade Representative Federal funds General and Special Funds: Salaries and expenses Appropriation, current 802 BA 10,639 11,371 K Outlays 0 BA 0 Total Salaries and expenses 10,147 10,639 10,147 13,775 *77 12,010 11,685 14,179 13,852 Property Review Board Federal funds General and Special Funds: Salaries and expenses Appropriation, current Outlays 802 BA 0 • . 445 216 415 500 0 - 2 83 Special Action Office for Drug Abuse Prevention Federal funds General and Special Funds: Miscellaneous expired accounts Outlays See footnotes at end of table. 14,179 ^511 D 128 11,251 M34 554 8-22 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1984 estimate 1983 actual Account and functional code 1985 estimate Executive Office of the President—Con. Summary Federal funds: Total Executive Office of the President BA 0 101,371 94,186 110,657 111,786 116,768 116,084 154,400 203,000 184,000 Funds Appropriated to the President Appalachian Regional Development Programs Federal funds General and Special Funds: Appalachian regional development programs Appropriation, current Outlays 452 BA 0 165,133 263,451 Public Enterprise Funds: Appalachian housing fund Outlays 452 0 Total Federal funds Appalachian Regional Development Programs BA 0 654 165,133 264,105 -2 . 154,400 202,998 184,000 Disaster Relief Federal funds General and Special Funds: Disaster relief Appropriation, current 453 BA 0 Trust funds Bequests and gifts Appropriation, permanent, indefinite Outlays 220,047 130,000 201,905 220,047 * 100,000 200,000 100,000 200,000 BA 0 62 40 300 10 500 BA 0 Total Disaster relief 201,905 BA 0 Outlays 130,000 1,000 284 1,000 1,000 1,000 1,000 453 Unanticipated Needs Federal funds General and Special Funds: Unanticipated needs Appropriation, current Outlays 802 Expenses of Management Improvement Federal funds General and Special Funds: Expenses of management improvement Outlays See footnotes at end of table. 802 0 4 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-23 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1984 estimate 1983 actual Account and functional code 1985 estimate Funds Appropriated to the President—Con. International Security Assistance Federal funds General and Special Funds: Foreign military sales credit Appropriation, current 152 BA 1,616,300 * 5,115,000 2,976,250 1,175,000 609,029 1,315,000 1,616,300 5,115,000 2,976,250 BA 2,967,250 2,893,250 BA 0 122,124 2,676,419 64,363 2,900,000 3,050,000 BA 0 3,089,374 2,676,419 2,957,613 2,900,000 3,067,500 3,050,000 BA 383,325 510,000 0 401,538 534,472 "800,000 718,228 BA 0 Economic support fund Appropriation, current 609,029 BA 0 Total Foreign military sales credit 1,315,000 0 Outlays.. 1,175,000 383,325 401,538 510,000 534,472 800,000 718,228 152 * 3,067,500 Reappropriation Outlays Total Economic support fund Military assistance Appropriation, current 152 Outlays Total Military assistance Assistance to Central America Appropriation, current Outlays International military education and training Appropriation, current 152 J BA 0 500,000 J J 152 BA 750,000 800,000 300,000 46,000 0 41,720 51,532 Outlays.. J Total International military education and training BA 0 * 60,910 58,800 54,305 51,532 54,305 BA 31,100 56,200 BA 0 1,040 44,717 56,000 49,000 BA 0 Peacekeeping operations Appropriation, current 46,000 41,720 32,140 44,717 56,200 56,000 49,000 49,000 16 1 27 6 118,708 179,000 60,910 58,800 152 "49,000 Reappropriation Outlays Total Peacekeeping operations Assistance for relocation of facilities in Israel Outlays 152 0 Public Enterprise funds: Guarantee reserve fund Appropriation, current, indefinite Outlays 152 BA 0 S e footnotes at end of table. e 420-000 O - 84 - 24 : QL 3 274,000 235,000 8-24 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Funds Appropriated to the President—Con. International Security Assistance—Con. Summary Federal funds: (As shown in detail above) BA 0 4,725,839 3,892,015 5,390,345 5,640,344 10,116,410 7,887,278 -136,732 -126,000 -117,000 Q -78,471 -68,000 -148,000 BA 0 4,510,636 3,676,812 5,196,345 5,446,344 9,851,410 7,622,278 Contribution to the International Bank for Reconstruction and Development 151 Appropriation, current BA 126,042 109,721 33,592 79,721 * 30,000 33,855 A 3,000 Total Contribution to the International Bank for Reconstruction and Development BA 0 126,042 33,592 109,721 36,855 109,721 27,019 Contribution to the International Development Association 151 Appropriation, current BA 945,000 Deductions for offsetting receipts: Proprietary receipts from the public 152 BA QftO Total International Security Assistance DA International Development Assistance Multilateral Assistance Federal funds General and Special Funds: Outlays 0 27,019 945,000 * 750,000 A Outlays 0 913,940 150,000 1,018,100 M,500 910,900 18,000 A Total Contribution to the International Development Association BA 0 945,000 913,940 1,095,000 1,022,600 750,000 928,900 Contribution to the Inter-American Development Bank 151 Appropriation, current BA 284,100 118,424 130,501 * 20,000 217,393 * 92,500 289,029 284,100 217,393 210,924 289,029 Outlays 0 Total Contribution to the Inter-American Development Bank BA 0 See footnotes at end of table. 304,613 A 2,050 150,501 306,663 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-25 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Funds Appropriated to the President—Con. International Development Assistance—Con. Multilateral Assistance—Con. Contribution to the Asian Development Bank Appropriation, current 151 BA 131,883 113,233 157,349 M7,116 Outlays 0 41,312 97,774 101,351 *942 131,883 41,312 160,349 97,774 157,349 102,293 BA 0 50,000 17,342 50,000 48,360 50,000 68,960 BA 0 17,987 17,987 17,987 17,987 17,987 BA 269,502 314,164 0 218,736 B 3,686 320,538 50,000 * 191,800 269,502 218,736 317,850 320,538 241,800 256,027 BA 0 1,806,527 1,460,302 1,961,831 1,833,143 1,477,358 1,707,849 BA BA 0 1,303,243 42,512 1,157,761 1,326,872 15,000 1,187,500 1,408,899 Total Functional development assistance program BA 0 1,345,755 1,157,761 1,341,872 1,187,500 1,408,899 1,251,574 BA 93,757 103,000 0 66,429 76,209 * 97,500 85,600 BA 0 93,757 66,429 103,000 76,209 97,500 85,600 Total Contribution to the Asian Development Bank BA 0 Contribution to the African Development Fund Appropriation, current Outlays Contribution to the African Development Bank Appropriation, current Outlays International organizations and programs Appropriation, current 151 151 151 Outlays Total International organizations and programs.... BA 0 Total Federal funds Multilateral Assistance 252,341 B 3,686 Agency for International Development Federal funds General and Special Funds: Functional development assistance program Appropriation, current Reappropriation Outlays Sahel development program Appropriation, current 151 151 Outlays Total Sahel development program Economic policy initiative for Africa Appropriation, current Outlays See footnotes at end of table. 1,251,574 151 BA 0 *75,000 * 22,500 8-26 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Funds Appropriated to the President—Con. International Development Assistance—Con. Agency for International Development—Con. American schools and hospitals abroad Appropriation, current 151 BA 20,000 30,000 0 20,633 22,929 * 10,000 21,863 8A 0 20,000 20,633 30,000 22,929 10,000 21,863 BA 40,000 25,000 BA 0 1,950 61,783 83,556 71,950 BA 0 41,950 61,783 25,000 83,556 25,000 71,950 Operating expenses Agency for International Development 151 Appropriation, current BA 344,938 361,533 Outlays Total American schools and hospitals abroad International disaster assistance Appropriation, current 151 * 25,000 Reappropriation Outlays Total international disaster assistance * 398,097 * 3,700 D 4,790 Reappropriation Outlays BA 0 1,500 331,247 Total Operating expenses Agency for International Development BA 0 Payment to the Foreign Service retirement and disability fund 153 Appropriation, current BA 379,064 *740 346,438 331,247 370,023 357,844 398,097 379,804 36,537 36,537 * 3,895 40,562 36,537 Outlays.. 354,884 A 2,960 36,537 * 3,895 J - 6,400 40,562 '-6,400 Total Payment to the Foreign Service retirement and disability fund BA 0 Miscellaneous appropriations Reappropriation Outlays 36,537 36,537 40,432 40,432 34,162 34,162 BA 0 22 4,029 3,898 3,500 0 8,840 4,591 9,490 20,000 1,680 20,000 10,924 151 Public Enterprise Funds: Housing and other credit guaranty programs Outlays Private sector revolving fund Appropriation, current Outlays See footnotes at end of table. 151 151 BA 0 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-27 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1984 estimate 1983 actual Account and functional code 1985 estimate Funds Appropriated to the President—Con. International Development Assistance—Con. Agency for International Development—Con. Development loans-revolving fund Outlays 151 929 I ntra govern mental Funds: Advance acquisition of property-revolving fund 151 Outlays Office of the Inspector General of Foreign Assistance 151 Outlays -1,047 139 Trust funds Miscellaneous trust funds Appropriation, permanent, indefinite Outlays 151 BA 0 13,114 6,337 15,000 15,000 15,000 15,000 8A 0 1,884,459 1,687,141 1,930,327 1,778,778 2,068,658 1,891,367 Summary Federal funds: (As shown in detail above) Deductions for offsetting receipts: Proprietary receipts from the public 151 908 BA 0 BA 0 -385,400 -339,317 -341,971 -362,040 -288,779 -289,243 BA 0 Trust funds: (As shown in detail above).. 1,137,019 939,701 1,302,231 1,150,682 1,437,444 1,260,153 BA 0 Total Federal funds.. 13,114 6,337 15,000 15,000 15,000 15,000 Deductions for offsetting receipts: Proprietary receipts from the public 151 BA 0 Total Trust funds -13,114 -15,000 -15,000 -6,777 Total Agency for International Development BA 0 1,137,019 932,924 1,302,231 1,150,682 BA 10,500 16,250 3,675 8,275 10,500 3,675 16,250 8,275 1,437,444 1,260,153 Trade and Development Program Federal funds General and Special Funds: Trade and development program Appropriation, current Outlays Total Trade and development program.. 151 0 BA 0 See footnotes at end of table. * 21,000 13,110 21,000 13,110 8-28 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Funds Appropriated to the President—Con. International Development Assistance—Con. Peace Corps Federal funds General and Special Funds: Peace Corps operating expenses Appropriation, current 151 BA Trust funds Peace Corps miscellaneous trust funds Appropriation, permanent, indefinite Outlays 110,146 113,835 115,000 114,675 BA 0 Total Peace Corps operating expenses 115,000 0 Outlays 109,000 109,000 110,146 115,000 113,835 115,000 114,675 K 151 BA 0 467 263 450 350 500 500 Summary Federal funds: (As shown in detail above) BA 0 Trust funds: (As shown in detail above) Deductions for offsetting receipts: Proprietary receipts from the public BA 0 151 BA o Total Trust funds BA Q Total Peace Corps BA 0 109,000 110,146 467 263 115,000 113,835 115,000 114,675 450 350 500 500 450 350 500 500 -J™ 138 -66 109,138 110,080 115,450 114,185 115,500 115,175 -100,502 -82,574 -91,098 12,000 13,000 9,828 12,341 11,992 16,292 12,000 9,828 13,000 12,341 11,992 16,292 Overseas Private Investment Corporation Federal funds Public Enterprise Funds: Overseas Private Investment Corporation Outlays 151 0 Inter-American Foundation Federal funds Public Enterprise Funds: Inter-American Foundation Appropriation, current Outlays Total Inter-American Foundation See footnotes at end of table. 151 BA 0 BA 0 K THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-29 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Funds Appropriated to the President—Con. International Development Assistance—Con. Inter-American Foundation—Con. Trust funds Gifts and contributions, Inter-American Foundation 151 Outlays African Development Foundation Federal funds General and Special Funds: African Development Foundation Appropriation, current Outlays 151 BA 0 0 Total Trust funds International Development AsBA sistance 0 3,000 2,500 3,075,046 2,423,150 3,411,312 3,036,902 3,065,794 3,023,481 138 -6,843 450 353 500 500 -1,178 Total Federal funds International Development BA Assistance 3,000 1,200 20,000 International Commodity Agreements Federal funds General and Special Funds: 155 Contributions to international buffer stocks Outlays International Monetary Programs Federal funds General and Special Funds: United States quota, International Monetary Fund 155 BA Appropriation, current, indefinite 0 Outlays Supplementary financing facility, International Monetary Fund 155 Outlays 0 Loans to International Monetary Fund 155 Appropriation, current BA 5,812,511 149,830 365 2,651,498 Total Federal funds International Monetary ProBA grams 8,464,009 0 150,195 0 -1,474 0 -439,310 Military Sales Programs Federal funds Public Enterprise Funds: Liquidation of foreign military sales fund Outlays Special defense acquisition fund Outlays See footnotes at end of table. 155 155 -77,571 103,838 8-30 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Funds Appropriated to the President—Con. Military Sales Programs—Con. Trust funds Foreign military sales trust fund 155 Contract authority, permanent, indefinite BA 8,630,341 Liquidation of contract authority, permanent (13,180,102) Outlays 0 12,404,522 12,600,000 (13,300,000) 12,500,000 13,000,000 (12,900,000) 12,900,000 Summary Federal funds: (As shown in detail above) 0 Deductions for offsetting receipts: Proprietary receipts from the public -77,571 103,838 BA 0 Trust funds: (As shown in detail above) -440,784 8,630,341 12,404,522 12,600,000 12,500,000 13,000,000 12,900,000 15 B _ 5 A m n m _ ^ _12,m000 M Total Trust funds BA 0 -4,549,761 -775,580 -700,000 -800,000 100,000 Total Military Sales Programs BA 0 -4,549,761 -1,216,364 -700,000 -877,571 100,000 103,838 Petroleum Reserves Federal funds General and Special Funds: Petroleum reserves Outlays 271 0 2 Public Works Acceleration Federal funds General and Special Funds: Public works acceleration Outlays 452 0 Summary Federal funds: (As shown in detail above) Deductions for offsetting receipts: Proprietary receipts from the public BA 0 11 B 5 A 1,136 8,844,458 7,237,136 _ m m 18,049,162 9,672,955 _ 13,914,418 12,030,811 m m _mm 1W) RA ™ 908 Total Federal funds Trust funds: (As shown in detail above) See footnotes at end of table. -136,732 -126,000 -117,000 A |* -440,511 -356,779 -437,243 BA 0 7,881,815 6,274,493 17,227,066 8,850,859 13,018,204 11,134,597 BA 0 8,643,984 12,411,122 12,615,490 12,515,653 13,015,510 12,916,000 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-31 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Funds Appropriated to the President—Con. Summary—Con. Deductions for offsetting receipts. Proprietary receipts from the public 151 BA 0 155 BA 0 -13,443 -15,000 -15,000 -13,180,102 -13,300,000 -12,900,000 Total Trust funds BA 0 -4,549,561 -782,423 -699,510 -799,347 100,510 1,000 Total Funds Appropriated to the President BA 0 3,332,254 5,492,070 16,527,556 8,051,512 13,118,714 11,135,597 5,240 Department of Agriculture Office of the Secretary Federal funds General and Special Funds: Office of the Secretary Appropriation, current 352 BA 0 Total Office of the Secretary 4,920 5,045 D 99 5,144 BA 0 Outlays 4,695 4,695 4,920 5,144 5,144 5,240 5,240 13,509 17,999 18,697 5,240 Departmental Administration Federal funds General and Special Funds: Departmental administration Appropriation, current 352 BA c4 D 0 9,839 279 14,461 23,901 BA 0 13,509 9,839 18,282 14,461 18,697 23,901 BA 0 56,377 56,622 64,270 64,270 67,254 67,254 BA 0 1,398 702 1,398 1,398 1,398 1,398 BA 0 -4,026 -90 10,000 9,866 Total Federal funds Departmental Administration. BA 0 71,284 63,137 83,950 80,039 97,349 102,419 Outlays Total Departmental administration Standard level user charges Appropriation; current Outlays Advisory committees Appropriation, current Outlays 352 352 I ntra govern mental Funds: Working capital fund Appropriation, current Outlays See footnotes at end of table. 352 8-32 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Agriculture—Con. Office of Governmental and Public Affairs Federal funds General and Special Funds: Governmental and Public Affairs Appropriation, current 352 BA 0 BA 0 Outlays Total Governmental and Public Affairs 7,382 7,691 6,109 7,407 D 59 7,466 7,382 6,109 7,466 7,466 7,691 7,691 46,066 7,691 Office of the Inspector General Federal funds General and Special Funds: Office of the Inspector General Appropriation, current 352 BA 0 43,041 41,011 44,996 44,302 46,066 45,362 BA 13,924 14,141 14,976 D 330 15,243 15,865 0 BA 0 13,924 14,141 15,306 15,243 15,865 15,882 BA BA 0 460,626 483,040 459,849 471,958 2,800 481,967 BA 0 Total Office of the Inspector General 41,011 44,579 D 417 44,302 BA 0 Outlays 43,041 460,626 459,849 474,758 481,967 483,040 483,498 BA 0 4,927 8,008 27,725 10,555 13,862 45,362 Office of the General Counsel Federal funds General and Special Funds: Office of the General Counsel Appropriation, current 352 Outlays Total Office of the General Counsel 15,882 Agricultural Research Service Federal funds General and Special Funds: Agricultural Research Service Appropriation, current Appropriation, permanent Outlays 352 Total Agricultural Research Service Buildings and facilities Appropriation, current Outlays See footnotes at end of table. 483,498 352 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-33 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Agriculture—Con. Agricultural Research Service—Con. Trust funds Miscellaneous contributed funds 352 Appropriation, permanent, indefinite BA Outlays 0 Total Federal funds Agricultural Research Service BA 0 Total Trust funds Agricultural Research Service... BA 0 1,743 1,587 465,553 467,857 2,000 2,082 502,483 492,522 2,000 2,082 483,040 497,360 1,743 1587 2,000 2,082 2,000 2,082 Cooperative State Research Service Federal funds General and Special Funds: Cooperative State Research Service Appropriation, current Outlays 352 BA 0 244,949 220,357 247,655 242,957 266,785 244,948 BA 0 328,654 322,729 334,340 333,281 299,377 305,460 BA 8,732 11,661 0 6,305 10,323 D 59 10,221 11,368 BA 0 8,732 6,305 10,382 10,221 11,661 11,368 BA 51,830 57,534 0 49,407 53,903 D 527 54,112 BA 0 51,830 49,407 54,430 54,112 57,534 57,182 Extension Service Federal funds General and Special Funds: Extension Service Appropriation, current Outlays 352 National Agricultural Library Federal funds General and Special Funds: National Agricultural Library Appropriation, current 352 Outlays Total National Agricultural Library Statistical Reporting Service Federal funds General and Special Funds: Salaries and expenses Appropriation, current 352 Outlays Total Salaries and expenses Trust funds Miscellaneous contributed funds Appropriation, permanent, indefinite Outlays See footnotes at end of table. 57,182 352 BA 0 137 146 150 150 150 150 8-34 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Agriculture—Con. Economics and Statistics Service Federal funds General and Special Funds: Salaries and expenses Outlays 352 0 171 Economic Research Service Federal funds General and Special Funds: Salaries and expenses Appropriation, current 352 BA Trust funds Miscellaneous contributed funds Appropriation, permanent, indefinite Outlays 36,836 43,098 545 46,733 BA 0 Total Salaries and expenses 43,841 D 488 BA 0 Reappropriation Outlays 38,966 46,935 38,966 36,836 44,329 43,098 47,480 46,733 352 BA 0 64 54 64 85 64 64 BA 1,463 1,677 0 1,299 1,500 D 33 1,507 BA 0 1,463 1,299 1,533 1,507 1,677 1,636 World Agricultural Outlook Board Federal funds General and Special Funds: World agricultural outlook board Appropriation, current 352 Outlays Total World agricultural outlook board 1,636 Foreign Agricultural Service Federal funds General and Special Funds: Foreign Agricultural Service Appropriation, current Outlays Total Foreign Agricultural Sen/ice 352 BA 75,020 0 BA 0 Salaries and expenses (special foreign currency program) 352 Outlays 0 Total Federal funds Foreign Agricultural Service.. BA 0 See footnotes at end of table. 70,662 83,717 D 266 83,983 83,291 75,020 70,662 83,983 83,983 83,291 83,291 174 75,020 70,836 83,291 177 83,983 84,160 83,291 83,291 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-35 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Agriculture—Con. Office of International Cooperation and Development Federal funds General and Special Funds: Salaries and expenses 352 Appropriation, current BA Outlays 0 Scientific activities overseas (foreign currency program) 352 Appropriation, current BA Outlays 0 Trust funds Miscellaneous contributed funds 352 Appropriation, permanent, indefinite BA Outlays 0 Total Federal funds Office of International Cooperation and Development BA 0 Total Trust funds Office of International Cooperation and Development BA 0 3,662 9,574 5,016 4,016 4,074 4,674 4,977 3,029 5,000 6,055 5,000 5,792 8,910 7,344 4,591 7,900 7,900 7,900 8,639 12,603 8,910 7,344 10,016 10,071 9,074 10,466 4,591 7,900 7,900 7,900 Foreign Assistance Programs Federal funds General and Special Funds: Expenses, Public Law 480, foreign assistance programs, Agriculture 151 Appropriation, current BA Outlays 0 1,028,000 991,987 1,052,000 1,052,000 1,319,000 1,319,000 BA 55,962 51,986 0 27,535 61,374 BA 0 55,962 27,535 51,986 61,374 50,857 63,293 5,683 9,000 11,000 190,000 179,772 190,000 197,000 80,000 185,200 Agricultural Stabilization and Conservation Service Federal funds General and Special Funds: Salaries and expenses Appropriation, current 351 Outlays Total Salaries and expenses Rural clean water program Outlays Agricultural conservation program Appropriation, current Outlays Colorado river basin salinity control program Appropriation, current Outlays See footnotes at end of table. 53,217 -2,360 65,653 ^-2,360 L 304 0 302 BA 0 304 BA 0 12,550 6,275 8-36 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Agriculture—Con. Agricultural Stabilization and Conservation Service—Con. Water Bank program Appropriation, current Outlays Emergency conservation program Appropriation, current Outlays Dairy and beekeeper indemnity programs Appropriation, current Outlays Forestry incentives program Appropriation, current Outlays 302 BA 0 8,800 10,853 8,800 9,600 BA 0 9,854 7,000 13,250 BA 0 7,000 6,121 1,800 2,841 BA 0 12,500 10,554 Total Federal funds Agricultural Stabilization and Conservation Service BA 0 274,262 250,372 272,086 306,415 143,407 265,768 BA 236,191 227,234 0 96,763 200,000 D 495 200,495 BA 0 236,191 96,763 200,495 200,495 227,234 227,234 BA BA 0 293,233 141,000 233,418 110,000 100,000 434,937 BA 0 293,233 233,418 210,000 434,937 141,000 100,000 Total Federal funds Federal Crop Insurance Corporation BA 0 529,424 330,181 410,495 635,432 368,234 327,234 453 351 302 12,500 13,350 . . Federal Crop Insurance Corporation Federal funds General and Special Funds: Administrative and operating expenses Appropriation, current 351 Outlays Total Administrative and operating expenses 227,234 Public Enterprise Funds: Federal Crop Insurance Corporation fund Appropriation, current Authority to borrow, current, indefinite.. Outlays 351 Total Federal Crop Insurance Corporation fund See footnotes at end of table. A 100,000 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-37 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1984 estimate 1983 actual Account and functional code 1985 estimate Department of Agriculture—Con. Commodity Credit Corporation Federal funds Public Enterprise Funds: Price support and related programs: Reimbursement for net realized losses 351 Authority to borrow, current Authority to borrow, permanent Contract authority, permanent, indefinite Liquidation of contract authority, current Outlays BA BA BA 19,013,359 8,315,213 0 18,757,324 Limitation on administrative expenses and direct loans L 66,205 (9,607,431) 6,585,631 -1,202,134 9,900,403 10,785,401 <<-120,000 (500,000) Total Price support and related programs BA 0 27,328,572 18,757,324 66,205 6,585,631 8,698,269 10,665,401 BA 0 50,000 6,717 50,000 73,103 50,000 60,000 BA 0 53,855 93,575 93,575 106,146 106,146 116,495 Total Federal funds Commodity Credit CorporaBA tion 0 27,432,427 18,857,616 209,780 6,764,880 8,854,415 10,841,896 BA 2,030 2,423 0 1,597 2,000 °17 2,367 BA 0 2,030 1,597 2,017 2,367 2,423 2,422 752 60 2,030 2,349 2,017 2,427 General and Special Funds: Temporary storage and distribution of Commodity Credit Corporation emergency food assistance 351 Appropriation, current Outlays National Wool Act (special fund) 351 Appropriation, permanent, indefinite Outlays Office of Rural Development Policy Federal funds General and Special Funds: Salaries and expenses Appropriation, current 452 Outlays.. Total Salaries and expenses Rural development planning grants Outlays 2,422 452 .... Total Federal funds Office of Rural Development Policy See footnotes at end of table. BA 0 2,423 2,422 8-38 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1984 estimate 1983 actual Account and functional code 1985 estimate Department of Agriculture—Con. Rural Electrification Administration Federal funds General and Special Funds: Salaries and expenses Appropriation, current 271 B A 29,526 29,585 D 320 27,282 30,566 30,340 J Outlays.. J -30,340 30,304 -28,715 BA 0 29,526 27,282 29,905 30,566 1,589 BA BA 0 91 750 6,972 375 1,012 15,062 81 4 1,101 1,942 BA 0 841 6,972 1,387 15,062 1,942 1,942 Total Federal funds Rural Electrification Administration BA 0 30,367 34,254 31,292 45,628 1,942 3,531 300,000 156,677 90,000 209,485 90,000 191,685 3,586 2,079 1,852 BA 305,530 327,251 0 292,860 327,149 c 10 D 3,244 329,766 BA 0 305,530 292,860 330,403 329,766 327,251 325,906 BA 0 3,250 1,891 3,250 3,409 1,889 BA 0 15,544 4,393 15,718 13,209 BA 0 12,500 7,116 6,000 7,228 7,617 Total Salaries and expenses... Public Enterprise Funds: Rural communication development fund Appropriation, current Authority to borrow, permanent, indefinite Outlays 452 Total Rural communication development fund Farmers Home Administration Federal funds General and Special Funds: Rural water and waste disposal grants Appropriation, current Outlays Rural development grants Outlays Salaries and expenses Appropriation, current 452 BA 0 452 0 452 Outlays Totaf Salaries and expenses Rural community fire protection grants Appropriation, current Outlays Rural housing for domestic farm labor Appropriation, current Outlays Mutual and self-help housing Appropriation, current Outlays Rural housing supervisory assistance grants Outlays See footnotes at end of table. 325,906 452 604 604 371 0 404 278 . . THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-39 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Agriculture—Con. Farmers Home Administration—Con. Very low income housing repair grants Appropriation, current Outlays Rural rental assistance payments Appropriation, current Outlays Compensation for construction defects Appropriation, current Outlays 604 BA 0 604 12,500 12,198 625 49,000 8,700 BA 0 12,500 13,493 116,000 157,613 371 BA 0 2,000 296 2,000 2,000 0 618 -493 -513 BA BA BA 0 1,109,722 103,101 887,056 1,828,214 1,508,082 143,805 353,679 2,083,540 1,843,927 BA 0 2,099,879 1,828,214 2,005,566 2,083,540 1,843,927 1,842,342 BA BA 0 682,074 623,478 1,408,424 895,522 872,000 1,461,874 1,089,943 BA 0 1,305,552 1,408,424 1,767,522 1,461,874 1,089,943 1,366,358 BA BA 0 336,217 405,625 574,829 477,829 560,005 572,266 655,332 BA 0 741,842 574,829 477,829 572,266 560,005 655,332 Total Federal funds Farmers Home Administration BA 0 4,783,053 4,302,657 4,748,463 4,709,343 4,027,126 4,563,915 335,974 350,730 Public Enterprise Funds: Self-help housing land development fund Outlays Rural housing insurance fund Appropriation, current Indefinite Authority to borrow, permanent, indefinite Outlays 371 371 Total Rural housing insurance fund Agricultural credit insurance fund Appropriation, current Authority to borrow, permanent, indefinite Outlays 351 Total Agricultural credit insurance fund Rural development insurance fund Appropriation, current Authority to borrow, permanent, indefinite Outlays 1,842,342 1,366,358 452 Total Rural development insurance fund Soil Conservation Service Federal funds General and Special Funds: Conservation operations 302 0 BA 0 Outlays Total Conservation operations River basin surveys and investigations Appropriation, current Outlays See footnotes at end of table. 420-000 O - 84 - 25 : QL 3 327,482 346,947 G 8,138 354,777 335,974 327,482 355,085 354,777 350,730 355,552 BA 0 16,419 15,619 16,189 13,556 13,874 B A Appropriation, current- 355,552 301 15,714 8-40 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Agriculture—Con. Soil Conservation Service—Con. Watershed planning Appropriation, current Outlays Watershed and flood prevention operations Appropriation, current 301 BA 0 8,877 8,779 8,675 8,675 7,898 8,348 BA 307,425 86,079 0 190,844 183,200 '-8,138 264,699 250,232 307,425 190,844 175,062 264,699 86,079 250,232 BA 0 21,315 21,286 21,315 21,225 16,773 20,980 BA 0 30,744 26,077 26,000 37,816 6,204 BA 0 10,806 1,304 460 3,736 600 3,826 BA 0 100 100 100 100 100 100 Total Miscellaneous contributed funds BA 0 10,906 1,404 560 3,836 700 3,926 Total Federal funds Soil Conservation Service BA 0 Total Trust funds Soil Conservation Service BA 0 301 Outlays Total Watershed and flood prevention operations. BA 0 Great plains conservation program Appropriation, current Outlays Resource conservation and development Appropriation, current Outlays Trust funds Miscellaneous contributed funds: (Water resources) (Appropriation, permanent, indefinite) (Outlays) (Conservation and land management) (Appropriation, permanent, indefinite) (Outlays) 302 302 301 302 720,754 590,182 10,906 1,404 601,756 703,381 475,036 655,190 560 3,836 700 3,926 Animal and Plant Health Inspection Service Federal funds General and Special Funds: Animal and Plant Health Inspection Service Appropriation, current 352 BA 267,558 0 Outlays 275,234 225,988 267,558 275,234 225,988 267,558 267,558 222,138 222,138 2,386 4,932 2,386 2,386 Total Animal and Plant Health Inspection Service BA 0 Buildings and facilities Appropriation, current Outlays See footnotes at end of table. L L 249,484 -27,346 249,484 -27,346 352 BA 0 2,386 1,945 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-41 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Agriculture—Con. Animal and Plant Health Inspection Service—Con. Trust funds Miscellaneous trust funds Appropriation, permanent, indefinite Outlays 352 BA 0 2,878 2,878 BA 0 277,620 227,933 269,944 272,490 224,524 224,524 BA 0 3,295 3,056 2,878 2,878 2,878 2,878 5,548 4,868 6,861 6,869 6,936 6,932 BA 0 Total Trust funds Animal and Plant Health Inspection Service 2,878 2,878 BA 0 Total Federal funds Animal and Plant Health Inspection Service 3,295 3,056 2,238 BA 0 5,548 7,106 Federal Grain Inspection Service Federal funds General and Special Funds: Salaries and expenses Appropriation, current Outlays Public Enterprise Funds: Inspection and weighing services Appropriation, current Outlays 352 352 Total Federal funds Federal Grain Inspection Service 6,000 12,861 6,869 6,936 6,932 Agricultural Marketing Service Federal funds General and Special Funds: Marketing services Appropriation, current 352 BA 32,925 30,729 29,727 -1,806 29,727 7 --1,806 L Outlays 0 Total Marketing services Payments to States and possessions Appropriation, current Outlays Perishable Agricultural Commodities Act fund Appropriation, permanent, indefinite Outlays See footnotes at end of table. BA 0 8,224 30,729 32,925 8,224 30,729 30,729 27,921 27,921 352 BA 0 1,000 1,013 1,000 1,722 BA 0 3,683 3,081 3,272 3,272 352 3,272 3,272 8-42 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Agriculture—Con. Agricultural Marketing Service—Con. Funds for strengthening markets, income, and supply (section 32) 605 Appropriation, current Appropriation, permanent, indefinite Outlays 75,000 400,433 546,472 355,947 440,142 483,614 353,752 BA 475,433 355,947 483,614 0 Total Funds for strengthening markets, income, and supply (section 32) BA BA 0 546,472 440,142 353,752 88,643 93,006 76,237 76,237 83,109 83,109 Trust funds Miscellaneous trust funds Appropriation, permanent, indefinite Outlays Milk market orders assessment fund Outlays 352 BA 0 351 0 Total Federal funds Agricultural Marketing Service 100 513,041 390,948 514,807 558,790 475,865 384,945 BA 88,643 76,237 83,109 0 93,006 76,337 83,109 BA 2,416 2,249 2,523 °26 2,551 2,540 0 BA 2,416 2,549 0 Total Trust funds Agricultural Marketing Service. BA 0 2,249 2,551 Office of Transportation Federal funds General and Special Funds: Office of Transportation Appropriation, current 352 Outlays Total Office of Transportation 2,541 2,540 2,541 Food Safety and Inspection Service Federal funds General and Special Funds: Salaries and expenses Appropriation, current 554 Total Salaries and expenses 328,077 0 Outlays BA 356,067 323,234 333,696 D 4,362 337,834 BA 0 328,077 323,234 338,058 337,834 356,067 356,067 BA 0 664 1,355 686 686 686 686 356,067 Trust funds Expenses and refunds, inspection and grading of farm products 352 Appropriation, permanent, indefinite Outlays See footnotes at end of table. THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-43 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Agriculture—Con. Food and Nutrition Service Federal funds General and Special Funds: Food program administration Appropriation, current 605 BA 0 Food stamp program Appropriation, current 82,459 82,979 83,062 83,046 83,187 83,180 BA Total Food program administration 83,187 82,979 81,352 1,710 83,046 BA 0 Outlays 82,459 11,989,688 11,022,914 A 308,037 D 83,180 605 11,154,926 L 0 11,839,239 10,928,267 '307,729 -374,000 11,144,846 '308 *>-373,626 BA 0 11,989,688 11,839,239 11,330,951 11,235,996 10,780,926 10,771,528 BA 0 825,000 814,163 825,000 825,000 825,000 825,000 BA 0 20,100 14,912 11,920 19,302 17,600 19,406 BA 0 20,100 14,912 11,920 19,302 17,600 19,406 BA 1,014,324 705,919 ' 545,544 1,422,447 BA 0 2,281,676 3,278,133 2,307,295 3,033,571 ' 509,538 -48,700 2,301,833 3,675,125 * 36,006 L -45,500 BA 0 3,296,000 3,278,133 3,558,758 3,543,109 3,675,580 3,665,631 Special supplemental food programs (WIC and CSFP) 605 Appropriation, current BA 1,193,350 1,100,150 '166,986 1,106,741 '146,113 1,277,292 1,264,678 * 20,873 1,267,136 1,252,854 1,277,292 1,285,551 Outlays Total Food stamp program Nutrition assistance for Puerto Rico Appropriation, current Outlays Special milk program Appropriation, current Outlays 605 605 Total Special milk program Child nutrition programs Appropriation, current Appropriation, permanent Outlays Total Child nutrition programs Outlays 605 0 Total Special supplemental food programs (WIC and CSFP) BA 0 See footnotes at end of table. 1,149,831 1,193,350 1,149,831 L 8-44 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Agriculture—Con. Food and Nutrition Service—Con. Food donations program Appropriation, current Reappropriation Outlays Total Food donations program 605 BA BA 0 BA 0 172,266 23,546 146,898 172,266 146,898 166,936 17,758 162,027 184,694 162,027 Total Federal funds Food and Nutrition Service.... BA 0 17,578,863 17,326,155 17,261,521 17,121,334 16,683,131 16,736,444 A 86,148 23,546 86,148 Human Nutrition Information Service Federal funds General and Special Funds: Human Nutrition Information Service Appropriation, current 352 BA 0 8,152 5,766 6,148 7,913 7,496 7,637 BA 0 8,834 8,217 9,013 9,013 9,035 9,035 BA 0 Total Human Nutrition Information Service 7,496 5,766 6,114 »34 7,913 BA 0 Outlays 8,152 4,639 4,532 4,639 4,639 3,565 3,565 7,637 Packers and Stockyards Administration Federal funds General and Special Funds: Packers and Stockyards Administration Appropriation, current Outlays 352 Agricultural Cooperative Service Federal funds General and Special Funds: Salaries and expenses Appropriation, current Outlays Trust funds Miscellaneous contributed funds Outlays 352 352 0 1 1 107,672 103,070 103,070 103,768 Forest Service Federal funds General and Special Funds: Forest research Appropriation, current Outlays Total Forest research See footnotes at end of table. 302 BA 0 109,764 108,555 G 848 108,554 BA 0 107,672 109,764 109,403 108,554 103,768 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-45 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1984 estimate 1983 actual Account and functional code 1985 estimate Department of Agriculture—Con. Forest Service—Con. State and private forestry Appropriation, current 302 BA 0 National forest system Appropriation, current 62,835 66,455 60,753 59,321 25,505 31,292 BA 1,097,277 888,506 ^ 34,301 ^9,769 966,718 * 34,301 1,036,959 1,097,277 985,617 932,576 1,001,019 1,036,959 986,330 1,007 7,274 BA 310,566 402,232 251,724 *—10,814 282,602 253,898 0 Total State and private forestry 66,455 BA 0 Outlays 60,579 6 174 59,321 310,566 402,232 240,910 282,602 253,898 255,264 985,617 Total National forest system BA 0 0 BA 0 Youth Conservation Corps 302 Outlays Other appropriations 302 Appropriation, current Outlays Acquisition of lands for national forests, special acts 302 Appropriation, current Outlays Acquisition of lands to complete land exchanges 302 Appropriation, current, indefinite Outlays Range betterment fund 302 Appropriation, current, indefinite Outlays Land acquisition 303 Appropriation, current 255,264 8 2 -105 . BA 0 2 281 490 . BA 0 753 404 780 780 782 782 BA 0 109 183 20 20 20 20 BA 0 5,378 5,830 4,028 4,210 3,665 3,665 BA 63,077 38,552 9,635 37,284 49,135 28,555 BA 0 Total Land acquisition 0 0 Outlays 986,330 302 Total Construction See footnotes at end of table. 31,292 302 Outlays.. Forest Service permanent appropriations Appropriation, permanent, indefinite Outlays 25,505 302 Outlays.... Forest management, protection and utilization Outlays Construction Appropriation, current 62,835 63,077 37,284 38,575 49,135 9,635 28,555 BA 0 153,162 113,062 159,000 154,598 141,953 148,056 302 8-46 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Agriculture—Con. Forest Service—Con. Forest Service permanent appropriations Appropriation, current Appropriation, permanent, indefinite Outlays 852 BA BA 0 J 143,656 143,656 204,300 204,300 J Total Forest Service permanent appropriations BA 0 143,656 143,656 -21,500 306,000 306,000 -21,500 204,300 204,300 284,500 284,500 Intragovernmental Funds: Working capital fund Outlays Trust funds Miscellaneous trust funds Appropriation, current Appropriation, permanent, indefinite Outlays 302 0 -40,638 302 BA BA 0 Total Federal funds Forest Service Total Trust funds Forest Service Summary Federal funds: (As shown in detail above) Deductions for offsetting receipts. Intrafund transactions Proprietary receipts from the public Total Federal funds Trust funds: (As shown in detail above) Deductions for offsetting receipts: Proprietary receipts from the public See footnotes at end of table. 90 153,270 153,106 169,937 116,290 150,090 149,954 153,360 153,106 BA 0 150,027 62,430 34,180 66,317 31,615 80,752 53 32 BA 0 1,944,485 1,824,940 1,750,626 1,872,198 BA 319,964 184,270 184,975 0 Reforestation trust fund Appropriation, permanent, indefinite Outlays Highland scenic highway Outlays 90 150,000 149,954 BA 0 Total Miscellaneous trust funds 169,937 116,290 178,773 216,303 233,858 56,836,124 46,966,238 28,820,209 35,754,335 36,291,801 38,987,916 302 401 0 BA 0 302 BA Pi 302 BA —109, ouo ^ ^ _lQJJm 1,859,987 1,842,232 _ ^ w BA 0 56,259,501 46,389,615 27,743,197 34,677,323 34,962,057 37,658,172 BA 0 434,326 286,726 271,436 310,258 282,462 334,653 302 BA THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-47 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Agriculture—Con. Summary—Con. 352 BA 0 -114,361 -87,166 -97,487 .. BA 0 150,053 2,453 34,270 73,092 31,705 83,896 BA 0 Total Trust funds 56,409,554 46,392,068 27,777,467 34,750,415 34,993,762 37,742,068 40,290 40,290 39,255 Total Department of Agriculture Department of Commerce General Administration Federal funds General and Special Funds: Salaries and expenses Appropriation, current 376 BA 0 Total Salaries and expenses White House conference on productivity Appropriation, current Reappropriation Outlays 32,968 30,166 34,355 33,836 39,255 376 BA BA 0 Total White House conference on productivity Special foreign currency program Appropriation, current Outlays 30,166 33,839 G 516 33,836 BA 0 Outlays 32,968 1,500 1,309 . 200 1,300 ... BA 0 2,809 . 200 1,300 ... 376 BA 0 500 63 693 450 0 3,868 -3,868 BA 0 380 311 200 200 200 200 Total Federal funds General Administration BA 0 36,277 34,297 35,048 31,718 40,890 39,855 Total Trust funds General Administration BA 0 380 311 200 200 200 200 600 600 Intragovernmental Funds: Working capital fund Outlays Trust funds Gifts and bequests Appropriation, permanent, indefinite Outlays See footnotes at end of table. 376 376 8-48 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Commerce—Con. Bureau of the Census Federal funds General and Special Funds: Salaries and expenses Appropriation, current 376 BA 0 Periodic censuses and programs Appropriation, current Outlays 88,070 66,143 77,369 G 700 76,642 69,232 66,143 78,069 76,642 88,070 87,038 BA 0 98,944 91,358 78,220 88,474 86,529 84,736 BA 0 168,176 157,501 156,289 165,116 174,599 171,774 BA 0 Outlays Total Salaries and expenses 69,232 37,782 35,873 29,735 31,799 31,622 31,410 .. BA 0 87,038 376 Total Federal funds Bureau of the Census Economic and Statistical Analysis Federal funds General and Special Funds: Salaries and expenses Appropriation, current Outlays 376 Public Enterprise Funds: Technical information clearinghouse fund Appropriation, current Trust funds Information products and services Appropriation, current, indefinite Appropriation, permanent, indefinite Outlays 376 J BA 5,000 376 J BA BA 0 25,167 26,100 29,000 29,000 BA 0 25,167 26,100 29,000 29,000 Total Federal funds Economic and Statistical Analysis BA 0 37,782 35,873 29,735 31,799 Total Trust funds Economic and Statistical Analysis BA 0 25,167 26,100 29,000 29,000 Total Information products and services See footnotes at end of table. -31,000 31,000 31,000 '-31,000 36,622 31,410 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-49 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Commerce—Con. Economic Development Assistance Economic Development Administration Federal funds General and Special Funds: Salaries and expenses Appropriation, current 452 BA 25,402 27,487 22,476 "220 Outlays 0 Economic development assistance programs Appropriation, current Outlays Miscellaneous appropriations: (Other advancement of commerce) (Outlays) (Area and regional development (Outlays) (Disaster relief and insurance (Outlays) (Training and employment) (Outlays) 27,606 BA 25,402 27,707 22,476 0 25,998 27,606 23,009 268,500 264,969 240,000 332,090 287,120 0 9 1,000 509 0 17,357 15,000 5,000 0 -69 10 0 598 1,000 1,270 0 17,895 17,010 6,779 0 Total Salaries and expenses 25,998 23,009 12,281 -24,000 6,000 452 BA 0 376 452 453 504 Total Miscellaneous appropriations Public Enterprise Funds: Economic development revolving fund Outlays 452 Total Federal funds Economic Development Administration BA 293,902 267,707 22,476 0 321,143 352,706 322,908 0 5,067 3,700 3,834 0 2,702 2,783 200 Regional Development Program Federal funds General and Special Funds: Regional development programs Outlays 452 Trust funds Regional development commissions 452 Outlays Total Federal funds Economic Development Assistance Total Trust funds Economic Development Assistance See footnotes at end of table. BA 293,902 267,707 22,476 0 326,210 356,406 326,742 0 2,702 2,783 200 8-50 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Commerce—Con. Promotion of Industry and Commerce International Trade Administration Federal funds General and Special Funds: Operations and administration Appropriation, current 376 BA 171,933 166,817 K 0 Outlays Total Operations and administration 151,918 9,010 D 1,948 189,670 157,404 * 15,544 172,773 171,933 177,775 172,948 151,918 189,670 172,773 0 3,004 3,759 2,382 BA 171,933 177,775 172,948 0 Participation in United States expositions Outlays BA 0 154,922 193,429 175,155 47,265 49,885 376 Total Federal funds International Trade Administration Minority Business Development Agency Federal funds General and Special Funds: Minority business development Appropriation, current 376 BA 0 47,265 53,495 49,885 0 Total Minority business development 57,062 BA Outlays 53,290 G 205 57,485 57,062 57,485 52,594 8,189 11,986 52,594 United States Travel and Tourism Administration Federal funds General and Special Funds: Salaries and expenses Appropriation, current 376 BA K Outlays 0 Total Salaries and expenses BA 0 7,765 11,986 8,583 8,871 8,189 11,986 8,583 7,765 11,986 8,871 227,387 219,749 243,256 262,900 231,416 236,620 Total Federal funds Promotion of Industry and Commerce See footnotes at end ol table. BA 0 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-51 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Commerce—Con. Science and Technology National Oceanic and Atmospheric Administration Federal funds General and Special Funds: Operations, research, and facilities Appropriation, current 306 B A 798,704 * 49,146 155 22,600 913,748 23,600 996,055 38,600 927,241 BA 0 Total Operations, research, and facilities 960,712 BA BA 0 Indefinite Appropriation, permanent Outlays 935,600 958,355 913,748 984,312 996,055 886,450 927,241 12,070 10,132 8,409 49,659 13,356 16,689 18,040 8,023 8,797 9,986 20,131 3,780 1,750 829 1,732 1,732 2,267 250 327 294 350 250 400 5,173 3,848 11,880 11,484 4,500 4,936 Construction 306 Outlays 0 Coastal zone management 302 Appropriation, current BA Outlays 0 Promote and develop fishery products and research pertaining to American fisheries 376 Appropriation, permanent, indefinite BA Outlays 0 Fishing vessel and gear damage compensation fund 376 Appropriation, current BA Outlays 0 Fishermen's contingency fund 376 Appropriation, current BA Outlays 0 Foreign fishing observer fund 376 Appropriation, current BA Outlays 0 Fisheries loan fund 376 Appropriation, current BA Outlays 0 Fishermen's guaranty fund 376 Appropriation, current BA Outlays 0 10,000 157 3,000 .. . 2,883 2,267 1,800 1,682 2,079 1,962 1,800 1,791 -2,436 14,000 3,200 7,100 6,614 9,500 8,700 Public Enterprise Funds: Coastal energy impact fund Outlays Federal ship financing fund, fishing vessels Authority to borrow, current, indefinite Outlays See footnotes at end of table. 452 0 376 BA 0 8-52 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1984 estimate 1983 actual Account and functional code 1985 estimate Department of Commerce—Con. Science and Technology—Con. National Oceanic and Atmospheric Administration—Con. Trust funds Aviation weather services program Appropriation, current Outlays 306 BA 0 Total Federal funds National Oceanic and Atmospheric Administration BA 0 27,000 27,000 Total Trust funds National Oceanic and Atmospheric Administration BA 0 1,036,139 1,084,118 893,000 963,922 27,000 27,000 1,000,860 995,295 27,000 27,000 27,000 27,000 101,631 101,631 97,180 Patent and Trademark Office Federal funds General and Special Funds: Salaries and expenses Appropriation, current 376 BA 0 78,441 62,193 81,573 91,215 BA Total Salaries and expenses 62,193 80,373 1,200 91,215 BA 0 Outlays 78,441 114,305 111,953 D 97,180 National Bureau of Standards Federal funds General and Special Funds: Scientific and technical research and services Appropriation, current 376 «120,833 0 Outlays Total Scientific and technical research and services 113,455 1,659 118,531 BA 0 114,305 113,455 113,612 118,531 BA 6,286 3,765 . 0 5,794 5,060 * 5,229 5,140 CD CD G 6,286 5,794 3,765 5,060 5,229 5,140 120,591 119,249 117,377 123,591 126,062 131,873 126,733 120,833 126,733 Intragovernmental Funds: Working capital fund Appropriation, current 376 Outlays Total Working capital fund Total Federal funds National Bureau of Standards See footnotes at end of table. BA 0 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-53 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Commerce—Con. Science and Technology—Con. National Telecommunications and Information Administration Federal funds General and Special Funds: Salaries and expenses Appropriation, current 376 BA 12,190 12,756 K 13,944 G 0 Outlays Total Salaries and expenses 15,353 100 12,826 13,563 BA Total Trust funds Science and Technology 13,563 BA 0 15,000 22,580 11,880 24,400 16,921 BA 27,190 24,736 13,944 37,933 37,226 30,484 BA Total Federal funds Science and Technology 13,944 12,826 1,227,082 1,259,825 1,134,637 0 Total Federal funds National Telecommunications and Information Administration 12,856 15,353 0 Public telecommunications facilities, planning and construction 503 Appropriation, current Outlays 12,190 0 1,214,670 1,336,150 1,223,459 27,000 27,000 27,000 27,000 1,990,606 1,988,300 1,991,860 2,184,089 1,640,640 2,029,860 -37,040 -32,040 BA 0 Summary Federal funds: (As shown in detail above) Deductions for offsetting receipts: Intrafund transactions Pw«ta,»™,tsl,..tl»p.b«c BA 0 908 BA Deductions for offsetting receipts: Proprietary receipts from the public See footnotes at end of table. JA -61825 BA 1,922,864 1,944,242 1,572,420 0 Trust funds: (As shown in detail above) B» 376 Total Federal funds 306 1,920,558 2,136,471 1,961,640 25,547 29,113 56,200 58,983 27,200 27,400 BA 0 376 BA 8-54 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Commerce—Con. Summary—Con. BA 0 BA 0 Total Trust funds Interfund transactions 376 f J 26,040 4,263 7,829 32.130 34,913 27,200 27,400 -3,884 -4,930 -4,960 BA 0 Total Department of Commerce BA 0 J 1,923,243 1,924,503 4,960 1,971,442 2,166,454 1,599,620 1,989,040 15,048,533 A 3,400 E 373,200 15,201,670 * 3,330 21,172,900 Department of Defense-Military Military Personnel Federal funds General and Special Funds: Military personnel, Army Appropriation, current 051 BA 0 Military personnel, Navy Appropriation, current See footnotes at end of table. 15,897,500 10,877,649 11,171,278 E 279,630 11,340,600 10,846,708 10,877,649 11,450,908 11,340,600 15,897,500 15,842,900 BA 3,347,977 4,845,900 0 3,339,203 3,433,859 ^ 5,500 E 85,710 3,446,600 A 5,300 BA 0 3,347,977 3,339,203 3,525,069 3,451,900 4,845,900 4,773,600 BA 12,217,050 17,799,900 0 12,180,119 12,577,203 '328,060 12,892,600 BA 0 12,217,050 12,180,119 12,905,263 12,892,600 17,799,900 17,787,400 15,842,900 051 Total Military personnel, Marine Corps Total Military personnel, Air Force 10,846,708 BA 0 Outlays Outlays 21,172,900 21,097,900 0 Total Military personnel, Navy Military personnel, Air Force Appropriation, current 15,425,133 15,205,000 21,097,850 ^50 051 Outlays Military personnel, Marine Corps Appropriation, current 14,620,848 14,618,089 BA Total Military personnel, Army 14,618,089 BA 0 Outlays 14,620,848 4,773,490 M10 051 17,787,400 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-55 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate 2,184,300 Department of D e f e n s e - M i l i t a r y — C o n . Military Personnel—Con. Reserve personnel, Army Appropriation, current 051 BA 0 Reserve personnel, Navy Appropriation, current 1,228,250 1,194,632 1,395,430 1,367,400 2,184,300 2,111,000 BA Total Reserve personnel, Army 1,194,632 1,361,150 E 34,280 1,367,400 BA 0 Outlays 1,228,250 678,425 1,131,600 1,074,900 2,111,000 051 0 648,477 749,248 17,700 735,200 BA 0 678,425 648,477 766,948 735,200 1,131,600 1,074,900 BA 170,900 269,500 0 166,424 176,200 E 3,400 171,900 BA 0 170,900 166,424 179,600 171,900 269,500 256,300 BA 362,125 565,800 0 344,304 380,000 E 8,750 388,000 BA 0 362,125 344,304 388,750 388,000 565,800 554,100 BA 1,677,000 3,075,000 0 1,625,861 1,882,980 E 49,860 1,891,300 BA 0 1,677,000 1,625,861 1,932,840 1,891,300 3,075,000 2,953,100 BA 538,425 889,200 E Outlays Total Reserve personnel, Navy Reserve personnel, Marine Corps Appropriation, current 051 Outlays Total Reserve personnel, Marine Corps Reserve personnel, Air Force Appropriation, current 051 Outlays Total Reserve personnel, Air Force National Guard personnel, Army Appropriation, current 554,100 051 Outlays Total National Guard personnel, Army National Guard personnel, Air Force Appropriation, current 256,300 2,953,100 051 0 528,697 589,100 15,040 595,600 Total National Guard personnel, Air Force BA 0 538,425 528,697 604,140 595,600 889,200 872,900 Total Federal funds Military Personnel BA 0 45,687,708 45,523,455 48,574,081 48,039,500 67,831,600 67,324,100 E Outlays See footnotes at end of table. 420-000 0 - 84 - 26 : QL 3 872,900 8-56 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Defense-Military—Con. Retired Military Personnel Federal funds General and Special Funds: Retired pay, Defense Appropriation, current 16,154,800 ... 0 Outlays.. 051 ... BA 15,944,644 Total Retired pay, Defense... BA 0 16,154,800 15,944,644 16,551,600 ^ 243,000 J -243,000 16,505,100 * 243,000 J -243,000 20,400 16,551,600 16,505,100 20,400 Operation and Maintenance Federal funds General and Special Funds: Operation and maintenance, Army Appropriation, current 051 B A K 19,486,518 A Outlays.. .... 0 Total Operation and maintenance, Army Operation and maintenance, Navy Appropriation, current 15,499,417 90,500 c 20,000 D 129,530 16,353,810 ^ 70,590 18,601,560 A 15,340 19,486,518 18,616,900 BA 0 15,841,484 15,499,417 17,327,496 16,424,400 BA 21,070,587 21,955,818 051 * 26,248,426 A 116,800 c 85,610 D 100,500 Liquidation of contract authority, current Outlays 0 BA 0 BA Total Operation and maintenance, Navy Operation and maintenance, Marine Corps Appropriation, current (10,619) 20,701,314 21,598,620 A 84,680 24,080,400 A 25,700 21,070,587 20,701,314 22,258,728 21,683,300 26,248,426 24,106,100 1,463,471 1,524,600 051 * 1,683,069 A Outlays... ... 0 Total Operation and maintenance, Marine Corps.. BA 0 See footnotes at end of table. 1,329,462 1,463,471 1,329,462 14,500 c 3,915 D 4,405 1,482,840 * 9,960 1,594,890 ^3,610 1,547,420 1,492,800 1,683,069 1,598,500 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-57 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Defense-Military—Con. Operation and Maintenance—Con. Operation and maintenance, Air Force Appropriation, current 051 BA 17,057,126 17,574,595 "20,234,500 A Outlays 19,604,050 A 7,050 20,234,500 19,611,100 0 16,594,844 BA 0 17,057,126 16,594,844 17,714,095 17,219,900 BA Total Operation and maintenance, Air Force Operation and maintenance, Defense agencies Appropriation, current 44,500 c 27,000 "68,000 17,183,850 ^36,050 5,787,210 6,449,652 051 "7,338,370 A 20,400 7,731 D 84,899 6,356,550 A 17,750 7,143,760 A 2,240 7,338,370 7,146,000 c Outlays 0 Operation and maintenance, Army Reserve Appropriation, current BA 0 5,787,210 5,725,385 6,562,682 6,374,300 BA Total Operation and maintenance, Defense agencies 5,725,385 705,584 683,850 051 "715,450 A 1,300 1,000 ^ 5,740 661,330 A 1,070 700,740 A 160 715,450 700,900 c Outlays 0 Total Operation and maintenance, Army Reserve. Operation and maintenance, Navy Reserve Appropriation, current 655,039 BA 0 705,584 655,039 691,890 662,400 BA 629,407 634,500 051 "829,531 Outlays Total Operation and maintenance, Navy Reserve.. See footnotes at end of table. 0 585,767 BA 0 629,407 585,767 ^500 C 865 "625 602,950 ^350 757,090 M10 636,490 603,300 829,531 757,200 3-58 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Defense-Military—Con. Operation and Maintenance—Con. Operation and maintenance, Marine Corps Reserve 051 Appropriation, current BA 51,094 52,129 0 42,276 "220 48,800 53,000 BA 0 51,094 42,276 52,349 48,800 58,642 53,000 BA 765,735 781,600 * 58,642 Outlays Total Operation and maintenance, Marine Corps Reserve Operation and maintenance, Air Force Reserve Appropriation, current 051 * 883,461 Outlays * 2,600 c 2,800 D 3,700 775,120 A 2,380 868,700 *200 883,461 868,900 0 BA 0 765,735 744,254 790,700 777,500 BA Total Operation and maintenance, Air Force Reserve 744,254 1,195,067 1,170,190 Operation and maintenance, Army National Guard 051 Appropriation, current * 1,404,643 Outlays M,300 c 2,000 D 10,950 1,165,500 * 3,500 1,345,580 A 120 1,404,643 1,346,300 0 Total Operation and maintenance, Army National Guard 1,136,581 BA 0 1,195,067 1,136,581 1,187,440 1,169,000 BA 1,822,603 1,789,300 Operation and maintenance, Air National Guard 051 Appropriation, current K Outlays Total Operation and maintenance, Air National Guard See footnotes at end of table. 0 1,767,298 BA 0 1,822,603 1,767,298 1,862,148 ^2,600 c 8,400 D 6,300 1,773,680 ^2,320 1,834,870 ^230 1,806,600 1,776,000 1,862,148 1,835,100 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-59 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1984 estimate 1983 actual Account and functional code 1985 estimate Department of Defense-Military—Con. Operation and Maintenance—Con. National Board for the Promotion of Rifle Practice, Army 051 Appropriation, current BA 87 8 89 9 96 6 90 0 90 0 BA 0 887 966 909 900 914 900 BA 144,400 160,400 0 130,089 152,900 * 177,900 168,500 BA 0 144,400 130,089 160,400 152,900 177,900 168,500 BA 3,258 3,372 0 2,258 3,300 * 3,470 3,500 BA 0 3,258 2,258 3,372 3,300 3,470 3,500 BA 2,400 BA 0 50,000 31,000 16,600 BA 0 150,000 119,000 25,000 80,927,042 76,854,500 Outlays.... Total National Board for the Promotion of Rifle Practice, Army 051 Outlays Total Claims, Defense. 051 Outlays Total Court of Military Appeals, Defense... Foreign currency fluctuations, Defense Appropriation, current Summer Olympics Appropriation, current Outlays Environmental restoration, Defense Appropriation, current Outlays XIII Olympic winter games Outlays 051 051 051 051 1 4 Total Federal funds Operation and Maintenance... BA 0 66,540,313 64,914,964 70,940,571 68,538,800 CO Court of Military Appeals, Defense Appropriation, current 2,482,872 3,273,248 CD Claims, Defense Appropriation, current.. 1,724,032 1,982,500 * 4,008,300 2,809,100 BA 0 2,482,872 1,724,032 3,273,248 1,982,500 4,008,300 2,809,100 Procurement Federal funds General and Special Funds: Aircraft procurement, Army Appropriation, current Outlays Total Aircraft procurement, Army See footnotes at end of table. 051 8-60 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Defense-Military—Con. Procurement—Con. Missile procurement, Army Appropriation, current 051 B A Reappropriation Outlays BA 0 K 3,442,400 1,599,678 32,600 1,985,100 2,558,800 BA 0 2,735,800 1,599,678 2,824,100 1,985,100 3,442,400 2,558,800 Procurement of weapons and tracked combat vehicles, Army 051 Appropriation, current BA 4,497,346 4,514,033 Total Missile procurement, Army Reappropriation Outlays K 5,092,700 BA 0 198,200 3,420,401 149,000 3,707,400 4,350,900 Total Procurement of weapons and tracked combat vehicles, Army BA 0 4,695,546 3,420,401 4,663,033 3,707,400 5,092,700 4,350,900 BA 2,115,394 1,939,900 0 1,966,106 1,936,300 2,494,000 2,028,300 BA 0 2,115,394 1,966,106 1,939,900 1,936,300 2,494,000 2,028,300 BA 4,005,464 4,649,928 0 2,728,531 3,338,000 6,022,400 4,036,300 BA 0 4,005,464 2,728,531 4,649,928 3,338,000 6,022,400 4,036,300 BA 10,183,452 10,164,608 0 7,489,924 9,139,300 * 11,474,200 9,735,000 BA 0 10,183,452 7,489,924 10,164,608 9,139,300 11,474,200 9,735,000 BA 3,446,000 3,691,779 2,811,977 77,800 3,188,000 3,531,200 3,446,000 2,811,977 3,769,579 3,188,000 4,650,860 3,531,200 Procurement of ammunition, Army Appropriation, current 051 Outlays.. Total Procurement of ammunition, Army Other procurement, Army Appropriation, current 051 Outlays... Total Other procurement, Army Aircraft procurement, Navy Appropriation, current K 051 Outlays... Total Aircraft procurement, Navy Weapons procurement, Navy Appropriation, current K 051 "4,650,860 Reappropriation.. Outlays Total Weapons procurement, Navy See footnotes at end of table. BA 0 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-61 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Defense-Military—Con. Procurement—Con. BA 15,924,100 11,209,400 BA 0 BA 0 211,200 7,503,719 227,600 8,794,200 9,731,800 16,135,300 7,503,719 11,437,000 8,794,200 13,141,900 9,731,800 CD 3,664,675 4,314,543 CD 3,205,792 3,388,600 * 5,953,900 4,062,400 BA 0 3,664,675 3,205,792 4,314,543 3,388,600 5,953,900 4,062,400 CD 1,960,383 1,741,306 CD 783,972 1,350,100 1,978,581 1,663,600 BA 0 1,960,383 783.972 1,741,306 1.350.100 1,978,581 1,663,600 BA 17,438,100 21,064,610 BA 0 170,000 11,798,713 323,100 13,838,900 17,960,300 BA 0 17,608,100 11,798,713 21,387,710 13,838,900 28,676,500 17,960,300 Appropriation, current BA 4,846,600 7,756,838 Reappropriation.... Outlays BA 0 15,000 3,382,920 55,000 5,012,600 6^300 BA 0 4,861,600 3,382,920 7,811,838 5,012,600 9,820,600 6,576,300 Appropriation, current B A 5,506,987 6,895,937 Reappropriation.. Outlays CD CD 4,963 4,704,505 6,048,400 7,482,200 CD CD 051 5,511,950 4,704,505 6,895,937 6,048,400 9,561,500 7,482,200 CD CD Shipbuilding and conversion, Navy Appropriation, current 823,545 492,554 947,157 696,000 1,243,500 886,200 * 13,141,900 Reappropriation... Outlays Total Shipbuilding and conversion, Navy Other procurement, Navy Appropriation, current... 051 Outlays Total Other procurement, Navy.. Procurement, Marine Corps Appropriation, current 051 K Outlays Total Procurement, Marine Corps.. Aircraft procurement, Air Force Appropriation, current 051 Reappropriation.. Outlays Total Aircraft procurement, Air ForceMissile procurement, Air Force K 28,676,500 051 * 9,820,600 Total Missile procurement, Air ForceOther procurement, Air Force 051 * 9,561,500 Total Other procurement, Air ForceProcurement, Defense agencies Appropriation, current Outlays See footnotes at end of table. 051 8-62 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Defense-Military—Con. Procurement—Con. National guard and reserve equipment Appropriation, current Outlays Defense production act purchases Appropriation, current Procurement of aircraft and missiles, Navy Outlays Procurement of equipment and missiles, Army Outlays 051 BA 0 125,000 2,978 176,000 39,300 159,300 051 BA * 25,000 051 0 5,861 0 2,011 300 BA 0 80,355,081 53,623,674 85,995,887 64,450,000 BA 3,875,283 4,259,375 0 3,658,014 4,030,500 * 4,987,100 4,579,000 3,875,283 3,658,014 4,259,375 4,030,500 4,987,100 4,579,000 7,571,718 4,000 5,000 051 Total Federal funds Procurement 107,586,341 77,575,700 Research, Development, Test, and Evaluation Federal funds General and Special Funds: Research, development, Army Appropriation, current test, and evaluation, 051 Outlays.. Total Research, development, test, and evaluation, Army BA 0 Research, development, test, and evaluation, Navy 051 Appropriation, current BA 6,063,331 Reappropriation Outlays BA 0 30,300 5,853,891 6,815,300 8,620,000 Total Research, development, test, and evaluation, Navy BA 0 6,093,631 5,853,891 7,571,718 6,815,300 9,826,076 8,620,000 Research, development, test, and evaluation, Air Force 051 Appropriation, current BA 10,591,211 12,220,706 * 9,826,076 Reappropriation Outlays K 14,401,955 BA 0 29,970 9,181,700 11,843,300 13,578,100 Total Research, development, test, and evaluation, Air Force BA 0 10,621,181 9,181,700 12,220,706 11,843,300 14,401,955 13,578,100 See footnotes at end of table. THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-63 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Defense-Military—Con. Research, Development, Test, and Evaluation—Con. Research, development, test, and evaluation, Defense agencies 051 Appropriation, current BA 2,412,100 *4,707,906 3,626,500 BA 0 2,153,189 1,817,341 2,767,420 2,412,100 4,707,906 3,626,500 55,000 49,000 0 Director of test and evaluation, Defense Appropriation, current 1,817,341 BA 43,321 55,800 62,000 53,900 BA 0 55,000 43,321 49,000 55,800 62,000 53,900 BA 0 22,798,284 20,554,267 26,868,219 25,157,000 33,985,037 30,457,500 BA 929,720 1,184,140 0 851,229 868,100 * 1,900,000 1,130,800 BA 0 929,720 851,229 1,184,140 868,100 1,900,000 1,130,800 BA Total Research, development, test, and evaluation, Defense agencies 2,767,420 0 Outlays 2,153,189 1,080,750 1,206,517 164,100 * 1,639,200 961,472 * 30,000 1,049,960 ^5,040 1,262,290 ^13,110 1,080,750 961,472 1,236,517 1,055,000 1,803,300 1,275,400 051 K Outlays Total Director of test and evaluation, Defense Total Federal funds Research, Development, Test, and Evaluation Military Construction Federal funds General and Special Funds: Military construction, Army Appropriation, current 051 Outlays Total Military construction, Army Military construction, Navy Appropriation, current 051 Outlays 0 Total Military construction, Navy Santa Margarita water project, Navy Appropriation, current Outlays See footnotes at end of table. BA 0 051 BA 0 K 142,000 * 1,200 8-64 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Defense-Military—Con. Military Construction—Con. Military construction, Air Force Appropriation, current 051 BA 1,551,414 1,410,993 * 2,165,400 0 1,465,993 1,311,400 339,770 281,802 CD 179,337 324,000 * 459,500 292,000 CO CD 339,770 179,337 281,802 324,000 459,500 292,000 50,000 240,000 * 296,700 260,000 50,000 240,000 296,700 260,000 CO 54,958 67,620 CD 44,586 45,000 * 88,900 64,000 BA 0 54,958 44,586 67,620 45,000 88,900 64,000 127,900 108,888 0 77,786 114,800 102,900 112,600 CO CD 127,900 77,786 108,888 114,800 102,900 112,600 BA 41,800 54,700 0 58,422 45,600 70,400 56,000 CD OD Military construction, Defense agencies Appropriation, current 1,551,414 1,086,566 BA Total Military construction, Air Force.. 1,086,566 BA 0 Outlays 55,000 1,304,230 "7,170 CO w 41,800 58.422 54,700 45,600 70,400 56,000 1,614,570 w 24,730 2,165,400 1,639,300 051 Outlays Total Military construction, Defense agencies North Atlantic Treaty Organization infrastructure OD 325,000 Outlays CD 051 Appropriation, current 202,603 BA 0 325,000 202,603 Total North Atlantic Treaty Organization infrastructure Military construction, Army National Guard Appropriation, current 051 Outlays Total Military construction, Army National Guard. Military construction, Air National Guard Appropriation, current 051 Outlays Total Military construction, Air National Guard.... Military construction, Army Reserve Appropriation, current Outlays Total Military construction, Army Reserve See footnotes at end of table. K 051 K THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-65 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Defense-Military—Con. Military Construction—Con. Military construction, Naval Reserve Appropriation, current 051 BA 25,200 30,605 0 30,545 29,200 * 60,800 33,800 BA 0 25,200 30,545 30,605 29,200 60,800 33,800 BA 35,600 41,200 0 31,620 38,700 * 67,800 43,100 Total Military construction, Air Force Reserve BA 0 35,600 31,620 41,200 38,700 67,800 43,100 Total Federal funds Military Construction BA 0 4,512,112 3,524,166 4,521,465 4,071,800 7,157,700 4,908,200 BA 1,040,341 1,235,003 Outlays Total Military construction, Naval Reserve Military construction, Air Force Reserve Appropriation, current 051 Outlays Family Housing Federal funds General and Special Funds: Family housing, Army Appropriation, current 051 «1,405,400 c 1,327,300 1,040,341 873,774 1,238,243 1,067,900 1,405,400 1,327,300 BA 740,947 610,493 0 Total Family housing, Army Family housing, Navy Appropriation, current 873,774 BA 0 Outlays 1,341 " 1,899 1,067,900 051 K 704,600 c 0 Total Family housing, Navy Family housing, Air Force Appropriation, current 559,713 BA 0 Outlays 1,178 "592 641,500 740,947 559,713 612,263 641,500 BA 913,607 804,435 655,100 704,600 655,100 051 * 1,030,700 c Outlays Total Family housing, Air Force See footnotes at end of table. 0 679,451 460 "520 850,900 BA 0 913,607 679,451 805,415 850,900 862,900 1,030,700 862,900 8-66 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1984 estimate 1983 actual Account and functional code 1985 estimate Department of Defense-Military—Con. Family Housing—Con. Family housing, Defense agencies Appropriation, current 051 BA 14,313 17,841 0 12,937 15,600 * 19,800 18,400 BA 0 14,313 12,937 17,841 15,600 19,800 18,400 0 -56 BA BA 0 2,000 344 256 600 1,900 600 1,700 Total Homeowners assistance fund, Defense BA 0 2,344 256 600 1,900 600 1,700 Total Federal funds Family Housing BA 0 2,711,552 2,126,075 2,674,362 2,577,800 3,161,100 2,865,400 BA 3,800 3,050 0 1,578 500 * 8,650 1,500 BA 0 3,800 1,578 3,050 500 8,650 1,500 0 -3 -2 -1 0 227 . . Outlays.. Total Family housing, Defense agencies Family housing, Defense Outlays 051 Public Enterprise Funds: Homeowners assistance fund, Defense Appropriation, current Authority to borrow, permanent Outlays 051 Special Foreign Currency Program Federal funds General and Special Funds: Special foreign currency program Appropriation, current 051 Outlays.... Total Special foreign currency program Revolving and Management Funds Federal funds Public Enterprise Funds: Defense production guarantees Outlays Laundry service, Naval Academy Outlays 051 051 Intragovernmental Funds: Army stock fund Appropriation, current Contract authority, permanent, indefinite Outlays Total Army stock fund See footnotes at end of table. 051 BA BA 0 221,138 165,265 207,664 388,600 366,448 267,100 290,000 BA 0 386,403 207,664 388,600 267,100 366,448 290,000 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-67 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1984 estimate 1983 actual Account and functional code 1985 estimate Department of Defense-Military—Con. Revolving and Management Funds—Con. Navy stock fund Appropriation, current Contract authority, permanent, indefinite Outlays 051 BA BA 0 Total Navy stock fund 354,372 344 597,261 632,869 563,907 510,800 452^600 Marine Corps stock fund Appropriation, current Outlays Air Force stock fund Appropriation, current Outlays Defense stock fund Appropriation, current Outlays Army industrial fund Outlays Navy industrial fund Outlays Marine Corps industrial fund Outlays Air Force industrial fund Outlays Defense industrial fund Appropriation, current Outlays Army management fund Outlays Navy management fund Outlays Air Force management fund Outlays Army conventional ammunition fund Outlays BA 354,716 632,869 0 597,261 510,800 563,907 452,600 BA 0 11,812 -2,146 20,780 34,200 34,908 18,000 BA 0 161,600 194,465 1,288,725 827,700 666,093 835,800 BA 0 160,500 -1,250,068 43,600 530,300 130,700 0 -111,939 102,000 0 -35,173 -165,200 0 2,843 5,000 0 -306,256 134,502 BA 0 -1,226 150,000 6,000 0 -5,783 0 16,119 051 051 051 251,100 051 56,000 051 120,200 051 051 -105,799 051 051 051 051 0 working 105 capital 051 -110,889 -85,800 -63,900 BA 1,075,031 2,524,574 0 -804,799 2,166,600 1,762,056 1,859,400 0 Total Federal funds Revolving and Management Funds Allowances Federal funds General and Special Funds: Civilian pay raises Appropriation, current Outlays Military pay raises and benefits Appropriation, current Outlays See footnotes at end of table. 051 1 BA 0 620,118 609,600 1 051 BA 0 1 2,466,636 '2,421,200 8-68 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Defense-Military—Con. Allowances—Con. Other legislation Appropriation, current Outlays 051 J BA 0 Total Federal funds Allowances 167,620 ^167,600 BA 3,254,374 0 3,198,400 Trust Funds Trust funds Department of the Army trust funds 051 Appropriation, permanent, indefinite Outlays Department of the Navy trust funds 051 Appropriation, permanent, indefinite Outlays Department of the Air Force general gift fund 051 Appropriation, permanent, indefinite Outlays Surcharge collections, sales of commissary stores, Army 051 Outlays Department of the Navy trust revolving funds 051 Outlays Department of the Air Force trust revolving funds 051 Outlays Total Trust funds Trust Funds BA 0 BA 0 0 0 0 BA Deductions for offsetting receipts: Intrafund transactions Proprietary receipts from the public Total Federal funds BA 0 105 95 23,985 22,632 BA 0 0 Summary Federal funds: (As shown in detail above) 107 214 23,335 23,265 60 18 -13,573 60 40 120 110 24,420 24,240 60 50 -11,300 -11,500 6,200 13,300 1,000 7,200 -887 -15,386 24,152 23,500 24,600 -6,982 19,300 33,400 239,838,681 205,408,024 258,653,809 231,507,100 305,673,900 265,065,100 051 BA 0 051 BA n 9 Trust funds: (As shown in detail above) BA 239,472,654 258,149,809 304,998,900 0 205,041,997 231,003,100 264,390,100 24,152 23,500 24,600 -6,982 19,300 33,400 BA 0 interfund transactions Total Department of Defense-Military 051 BA ^ _ n m ^ See footnotes at end of table. BA 239,473,762 258,150,909 305,000,000 0 205,011,971 231,000,000 264,400,000 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-69 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Defense-Civil Cemeterial Expenses, Army Federal funds General and Special Funds: Salaries and expenses Appropriation, current 705 BA 0 BA 0 6,032 6,682 6,032 BA 139,042 0 Outlays Total Salaries and expenses 6,682 8,203 C 71 "28 8,135 8,302 8,135 7,759 7,540 7,759 7,540 Corps of Engineers-Civil Federal funds General and Special Funds: General investigations Appropriation, current 301 Construction, general Appropriation, current 139,042 138,029 135,810 133,000 118,000 118,000 1,508,405 1,258,237 894,104 >-4,800 1,150,000 874,000 0 922,000 BA 0 1,508,405 1,258,237 889,304 1,150,000 874,000 922,000 BA 0 1,201,367 1,098,003 1,184,492 1,264,149 1,282,000 1,305,000 BA 0 4,942 4,837 BA 0 1,206,309 1,102,840 1,190,492 1,271,000 1,297,000 1,320,000 BA 0 54,877 45,685 10,000 25,000 10,000 10,000 BA 100,100 103,723 103,000 ''2,800 106,000 113,000 0 Total Construction, general 301 303 Total Operation and maintenance, general Flood control and coastal emergencies Appropriation, current Outlays General expenses Appropriation, current 118,000 301 Outlays Operation and maintenance, general: (Water resources) (Appropriation, current) (Outlays) (Recreational resources) (Appropriation, current) (Outlays) 118,000 BA Total General investigations 138,029 BA 0 Outlays 133,810 G 2,000 133,000 6,000 6,851 15,000 15,000 301 301 Outlays Total General expenses 113,000 Flood control, Mississippi River and tributaries Appropriation, current Outlays See footnotes at end of table. BA 100,100 105,800 113,000 0 103,723 106,000 113,000 BA 0 403,052 284,201 300,480 350,000 304,000 360,000 301 8-70 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1985 estimate 1984 estimate Department of Defense-Civil—Con. Corps of Engineers-Civil—Con. Permanent appropriations.(Water resources) (Appropriation, permanent, indefinite) (Outlays) (Other general purpose fiscal assistance) (Appropriation, permanent, indefinite) (Outlays) 301 BA 0 3,635 5,896 2,000 3,094 2,100 2,300 BA 0 5,889 6,326 5,700 5,906 5,900 5,700 BA 0 9,524 12,222 7,700 9,000 8,000 8,000 0 -13,972 9,500 8,000 2,000 BA 0 43,700 45,387 51,000 51,000 52,000 52,000 BA 0 3,421,309 2,930,965 2,649,086 3,052,000 2,724,000 2,853,000 -5,989 -5,800 852 Total Permanent appropriations Intragovernmental Funds: Revolving fund Appropriation, currentOutlays Trust funds Rivers and harbors contributed funds Appropriation, permanent, indefinite Outlays 301 301 Summary Federal funds: (As shown in detail above) Deductions for offsetting receipts: Proprietary receipts from the public Total Federal funds Trust funds: (As shown in detail above) Deductions for offsetting receipts: Proprietary receipts from the public 301 BA 0 BA 0 303 BA 0 BA 0 See footnotes at end of table. J -8,842 -10,000 '-16,000 -200,000 -11,000 J -16,000 BA 0 3,406,478 2,916,134 2,617,286 3,020,200 2,491,000 2,620,000 BA 0 43,700 45,387 51,000 51,000 52,000 52,000 301 BA 0 Total Trust funds Total Corps of Engineers-Civil -6,000 -43,700 -51,000 -52,000 1,687 BA 0 3,406,478 2,917,821 2,617,286 3,020,200 2,491,000 2,620,000 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-71 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Defense-Civil—Con. Military Retirement Federal funds General and Special Funds: Payment to military retirement fund Appropriation, current, indefinite Appropriation, permanent, indefinite Outlays 054 BA BA 0 BA 0 Trust funds Military retirement fund Appropriation, current, indefinite Appropriation, permanent, indefinite Outlays J 48,600 27,275,771 17,623,600 J -298,100 BA 0 27,324,371 17,325,500 BA 0 8,948,600 8,948,600 BA 0 27,324,371 17,325,500 602 Total Military retirement fund Summary Federal funds: (As shown in detail above) Trust funds: (As shown in detail above) Interfund transactions 8,948,600 8,948,600 BA BA 0 Total Payment to military retirement fund J 48,600 8,900,000 8,900,000 J 48,600 054 BA 0 BA 0 Total Military Retirement -8,900,000 J BA 0 -48,600 27,324,371 17,325,500 Soldiers' and Airmen's Home Trust funds Operation and maintenance Appropriation, current 705 27,059 30,924 C 78 32,352 26,983 30,796 32,217 27,059 26,983 31,286 30,796 32,352 32,217 BA 0 4,550 4,125 5,000 4,782 BA 0 5 5 5 5 BA Outlays.. Total Operation and maintenance Capital outlays Appropriation, current Outlays Payment of claims Appropriation, permanent, indefinite Outlays See footnotes at end ot table. 420-000 0 - 84 - 27 : QL 3 BA 0 705 705 8-72 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Defense-Civil—Con. Soldiers' and Airmen's Home—Con. Soldiers' and Airmen's Home revolving fund Outlays 705 0 Summary Trust funds: (As shown in detail above) Deductions for offsetting receipts: Proprietary receipts from the public BA 0 705 BA Total Soldiers' and Airmen's Home - 7 27,059 26,978 35,841 34,926 37,357 37,004 .7K 0Q Q.. BA 22,772 31,126 32,442 0 22,691 30,211 32,089 Wildlife Conservation, Military Reservations Federal funds General and Special Funds: Wildlife conservation Appropriation, permanent, indefinite 303 BA Deductions for offsetting receipts-. Proprietary receipts from the public 1,583 1,679 1,151 1,638 1,769 BA 0 Summary Federal funds: (As shown in detail above) 1,435 0 Outlays 1,435 1,151 1,583 1,638 1,679 1,769 303 BA Q Total Wildlife Conservation, Military Reservations Summary Federal funds: (As shown in detail above) Deductions for offsetting receipts.Proprietary receipts from the public 0 BA 0 301 BA coo 1C7Q —l,OoJ —1,4JO —1,0/J -284 55 3,429,426 2,938,148 2,658,971 3,061,773 _ ^ QA _ J -10,277 -16,000 m -200,000 -11,583 J f Total Federal funds 11,682,038 11,810,909 _5m QA 303 90 -12,679 J -16,000 See footnotes at end of table. 3,413,160 2,625,588 11,447,359 2,921,882 3,028,390 11,576,230 BA 70,759 86,841 27,413,728 0 Trust funds: (As shown in detail above) BA 0 72,365 85,926 17,414,504 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-73 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Defense-Civil—Con. Summary—Con. Deductions for offsetting receipts.Proprietary receipts from the public 301 BA 75 A 0 J Total Trust funds BA 0 -4,287 -4,715 22,772 24,378 31,126 30,211 054 BA Interfund transactions -4,915 27,356,813 17,357,589 -8,900,000 J Total Department of Defense-Civil BA 0 3,435,932 2,946,260 -48,600 2,656,714 3,058,601 29,855,572 19,985,219 Department of Education Office of Elementary and Secondary Education Federal funds General and Special Funds: Compensatory education for the disadvantaged Appropriation, current Outlays Impact aid Appropriation, current Outlays Special programs Appropriation, current 501 BA 0 3,207,894 2,645,688 3,487,500 3,376,302 3,480,000 3,423,823 BA 0 540,200 548,205 585,000 613,209 506,630 572,089 BA 534,500 527,867 50,000 550,160 '5,500 728,879 50,000 552,169 ' 40,000 778,879 592,169 501 501 J Outlays 0 Total Indian education Total Federal funds Office of Elementary and Secondary Education 534,500 552,590 577,867 555,660 BA 69,185 68,780 0 69,603 72,546 * 68,780 69,302 BA 0 69,185 69,603 68,780 72,546 68,780 69,302 BA 0 4,351,779 3,816,086 4,719,147 4,617,717 4,834,289 4,657,383 501 Outlays See footnotes at end of table. 552,590 BA 0 Total Special programs Indian education Appropriation, current 7 8-74 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Education—Con. Office of Bilingual Education and Minority Languages Affairs Federal funds General and Special Funds: Bilingual education Appropriation, current 501 BA 138,057 169,365 J 0 Total Bilingual education 163,268 143,060 139,245 132,759 J 5,422 BA 0 Outlays 138,057 163,268 169,365 143,060 139,245 138,181 1,199,402 1,289,710 1,239,445 1,108,239 1,214,445 1,175,724 1,045,347 1,121,400 948,650 1,206,548 1,004,400 "87,260 1,090,567 BA 0 1,045,347 948,650 1,121,400 1,206,548 1,091,660 1,090,567 BA 0 2,244,749 2,238,360 2,360,845 2,314,787 2,306,105 2,266,291 BA 816,500 831,314 Office of Special Education and Rehabilitative Services Federal funds General and Special Funds: Education for the handicapped 501 Appropriation, current BA Outlays 0 Rehabilitation services and handicapped research 506 Appropriation, current BA Outlays 0 Total Rehabilitation services and handicapped research Total Federal funds Office of Special Education and Rehabilitative Services Office of Vocational and Adult Education Federal funds General and Special Funds: Vocational and adult education Appropriation, current Appropriation, permanent Outlays Total Vocational and adult education See footnotes at end of table. 501 BA 0 7,161 717,569 7,161 790,050 BA 0 823,661 717,569 838,475 790,050 * 100,000 J 731,314 7,161 863,395 J 14,627 838,475 878,022 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-75 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate 3,654,000 3,654,000 3,864,374 Department of Education—Con. Office of Postsecondary Education Federal funds General and Special Funds: Student financial assistance Appropriation, current 502 BA 0 Guaranteed student loans Appropriation, current 3,986,860 4,097,716 3,100,500 2,256,500 0 2,555,539 BA 0 3,100,500 2,555,539 2,256,500 2,961,804 B A 421,841 418,866 *-10,000 3,855,174 ^ 9,200 502 Outlays Total Guaranteed student loans Higher education Appropriation, current.. 3,617,800 4,043,597 BA Total Student financial assistance 4,043,597 3,976,860 A 10,000 4,097,216 *500 BA 0 Outlays 3,617,800 2,974,769 -12,965 L L L 3,079,459 -238,782 2,913,045 -166,121 2,840,677 2,746,924 502 2,800 335 117,655 y 134,416 Appropriation, permanent Reappropriation BA BA Outlays 0 364,422 A 1,920 453,378 A -1,124 BA 0 424,976 364,422 410,786 452,254 252,071 399,551 BA BA 0 20,143 134 21,148 19,846 14,194 6,119 2,452 Total Higher education facilities loans and insurance BA 0 20,277 21,148 19,846 6,119 14,194 2,452 BA 0 40 -16,510 -35,152 BA 0 40 -16,510 -35,152 -69,389 Total Federal funds Office of Postsecondary Education BA 0 7,163,593 6,968,196 6,673,992 7,482,741 6,760,942 6,943,912 Total Higher education Higher education facilities loans and insurance Appropriation, current Appropriation, permanent, indefinite Outlays 400,860 ^ —12,062 J 10,753 502 Public Enterprise Funds: College housing loans Appropriation, permanent, indefinite Outlays Total College housing loans See footnotes at end ot table 502 -62,389 -7,000 A 8-76 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Education—Con. Office of Educational Research and Improvement Federal funds General and Special Funds: Educational research and statistics Appropriation, current Outlays Libraries Appropriation, current Outlays 503 BA 0 64,203 59,580 56,978 81,850 62,978 60,603 BA 0 130,320 124,451 86,880 88,266 90,034 Total Federal funds Office of Educational Research and Improvement BA 0 194,523 184,031 143,858 170,116 62,978 150,637 23,090 23,090 24,256 24,997 23,090 -9,855 23,711 '-9,263 23,090 24,256 23,090 24,997 13,235 14,448 BA 0 205,410 224,820 209,110 227,081 228,230 230,766 BA 0 228,500 249,076 232,200 252,078 241,465 245,214 503 Special Institutions Federal funds General and Special Funds: Payments to special institutions: (Elementary, secondary, and vocational education) 501 (Appropriation, current) BA (Outlays) 0 Total (Elementary, secondary, and vocational education) BA 0 (Higher education) (Appropriation, current) (Outlays) 502 Total Payments to special institutions Trust funds Promotion of education for the blind Appropriation, current Appropriation, permanent Outlays J 501 y BA BA 0 10 10 Total Promotion of education for the blind BA 0 10 10 Total Federal funds Special Institutions BA 0 Total Trust funds Special Institutions BA 0 See footnotes at end of table. 228,500 249,076 232,200 252,078 10 10 -10 10 10 y -10 241,465 245,214 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-77 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Education—Con. Departmental Management Federal funds General and Special Funds: Salaries and expenses: (Elementary, secondary and vocational education) 501 (Appropriation, current) BA (Outlays) 0 (Higher education) 502 (Appropriation, current) BA (Outlays) 0 (Research and general education aids) 503 (Appropriation, current) BA (Outlays) 0 19,594 16,974 18,306 21,473 18,013 18,102 72,434 66,191 77,419 86,433 79,763 79,552 111,018 90,079 115,656 141,016 A 2,206 127,413 125,836 BA 0 111,018 90,079 115,656 143,222 127,413 125,836 BA 0 18,954 16,268 18,619 21,212 18,316 18,396 BA 0 57,708 58,454 62,385 60,401 * 1,511 57,945 58,797 *206 Total (Federal law enforcement activities) BA 0 57,708 58,454 62,385 61,912 57,945 59,003 Total Salaries and expenses.. BA 0 279,708 247,966 292,385 334,252 301,450 300,889 Education and research overseas.(Special foreign currency program) (Research and general education aids) 503 BA (Appropriation, current) BA (Outlays) 0 (Special foreign currency program) (Social services) 506 (Outlays) 0 516 853 1,133 1,002 1,232 390 1,610 2,217 BA 0 516 1,243 1,133 2,612 "£449 BA 0 29 30 24 149 30 Total Federal funds Departmental Management... BA 0 280,224 249,209 293,518 336,864 301,450 304,338 29 30 24 149 30 Total (Research and general education aids) (Social services) (Appropriation, current) (Outlays) (Federal law enforcement activities) (Appropriation, current) (Outlays) 506 751 Total Education and research overseas Trust funds Contributions Appropriation, permanent, indefinite Outlays 503 Total Trust funds Departmental Management See footnotes at end of table. BA 0 8-78 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Education—Con. Summary Federal funds: (As shown in detail above) BA 0 Deductions for offsetting receipts: Proprietary receipts from the public 502 BA Total Federal funds BA 0 Trust funds: (As shown in detail above) 15,425,086 14,585,795 15,431,400 16,107,413 -27877 -33621 15,397,209 14,557,918 15,397,779 16,073,792 BA 0 Deductions for offsetting receipts-. Proprietary receipts from the public 29 30 908 BA 34 159 30 in —1U ^ BA 0 BA 0 15,417,655 15,516,684 1A T Total Department of Education -67294 —JO n Total Trust funds 15,484,949 15,583,978 29 30 15,397,238 14,557,948 24 149 30 15,397,803 16,073,941 15,417,655 15,516,714 6,554,875 A 157,600 5,875,550 M26.00G 7,805,825 Department of Energy Atomic Energy Defense Activities Federal funds General and Special Funds: Atomic energy defense activities Appropriation, current 053 BA 0 5,718,300 5,171,202 6,712,475 6,001,550 7,805,825 7,133,084 BA 0 Total Atomic energy defense activities 5,171,202 BA 0 Outlays.. 5,718,300 534,467 588,921 638,250 621,450 746,105 684,316 BA BA 0 2,435,472 1,999,609 2,275,666 2,113,900 2,037,181 2,102,039 BA 0 2,435,472 2,275,666 1,999,609 2,113,900 2,037,181 2,102,039 7,101,484 A 31,600 Energy Programs Federal funds General and Special Funds: General science and research activities Appropriation, current Outlays Energy supply, R&D activities Appropriation, current Indefinite Outlays Total Energy supply, R&D activities See footnotes at end of table 251 271 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-79 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Energy—Con. Energy Programs—Con. Uranium supply and enrichment activities Appropriation, current, indefinite Outlays Fossil energy research and development Appropriation, current Indefinite Appropriation, permanent Outlays 271 BA 0 2,195,000 2,147,000 BA BA BA 0 217,094 260,214 402,841 333,850 187,731 15,000 280,474 BA 0 217,094 402,841 260,214 333,850 202,731 280,474 BA 0 222,000 228,002 256,600 224,076 223,804 233,354 BA 429,128 431,131 31,300 271 Total Fossil energy research and development Naval petroleum and oil shale reserves Appropriation, current Outlays Energy conservation: (Energy conservation) (Appropriation, current) 1,834,100 1,645,513 271 272 J 238,000 144,077 (Indefinite) BA (Outlays) 0 476,267 459,367 308,910 '71,000 Total (Energy conservation) BA 0 429,128 476,267 431,131 459,367 382,077 379,910 BA BA 0 242,118 158,770 214,794 203,101 447,190 356,989 BA 0 242,118 214,794 158,770 203,101 447,190 356,989 BA 58,582 57,863 O 67,916 55,870 D 521 58,732 BA 0 58,582 67,916 56,391 58,732 57,863 61,889 Appropriation, current BA 35,666 27,157 Outlays 0 44,188 30,330 * 3,000 "575 32,873 ^2,567 BA 0 35,666 44,188 33,905 35,440 27,157 30,508 Strategic petroleum reserve Appropriation, current Indefinite Outlays 274 Total Strategic petroleum reserve Energy information administration Appropriation, current 276 Outlays Total Energy information administration 61,889 Emergency preparedness and energy regulation 276 Total Emergency preparedness and energy regulation See footnotes at end of table. 30,075 M33 8-80 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1984 estimate 1983 actual Account and functional code 1985 estimate Department of Energy—Con. Energy Programs—Con. Federal Energy Regulatory Commission Appropriation, current Indefinite Outlays 276 BA BA 0 Geothermal resources development fund Appropriation, current Outlays Alternative fuels production Outlays Payments to states under Federal Power Act Appropriation, permanent, indefinite Outlays Nuclear waste disposal fund Appropriation, current Outlays "1,731 89,582 90,045 40,677 39,467 BA 0 79,665 77,879 91,313 90,045 40,677 39,467 BA 0 190 2,460 2,100 1,790 121 685 0 8,721 5,000 2,847 BA 0 164 1,045 570 164 570 570 BA 0 Total Federal Energy Regulatory Commission 79,665 77,879 160,121 318,675 283,616 327,669 350,069 271 271 852 Trust funds Advances for cooperative work Appropriation, permanent, indefinite Outlays Total Federal funds Energy Programs 271 271 BA 0 BA 0 2,580 -21,672 32,205 58,008 18,460 23,940 6,088,646 6,194,334 6,442,528 6,577,531 4,493,145 4,554,417 BA 0 2,580 -21,672 32,205 58,008 18,460 23,940 Operation and maintenance, Alaska Power Administration 271 Appropriation, current BA Outlays 0 3,945 3,217 3,410 4,050 3,233 3,233 BA BA 0 223,800 159,927 125,501 123,400 283,285 19,585 298,730 -104,500 BA 0 383,727 125,501 406,685 19,585 298,730 -104,500 Operation and maintenance, Southeastern Power Administration 271 Appropriation, current BA Outlays 0 3,964 5,902 20,594 19,566 35,744 34,480 Total Trust funds Energy Programs Power Marketing Administration Federal funds Genera! and Special Funds: Public Enterprise Funds: Bonneville Power Administration fund Authority to borrow, current Authority to borrow, permanent, indefinite Outlays Total Bonneville Power Administration fund 271 General and Special Funds: See footnotes at end of table. THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-81 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Energy—Con. Power Marketing Administration—Con. Operation and maintenance, Southwestern Power Administration 271 Appropriation, current BA Outlays 0 Construction, rehabilitation, operation and maintenance, Western Area Power Administration 20,756 24,135 36,229 39,240 29,208 36,268 179,750 125,021 194,630 286,353 248,230 278,230 271 Appropriation, current Outlays Emergency fund, Western Area Power Administration 271 Appropriation, current Outlays BA 0 BA 0 337 327 500 665 Public Enterprise Funds: Colorado river basins power marketing fund, Western Area Power Administration 271 Outlays 0 -38,439 -5,000 -5,000 Total Federal funds Power Marketing Administration BA 592,479 662,048 615,145 0 245,664 364,459 242,711 BA 0 378,822 320,028 366,056 354,925 138,575 172,003 Departmental Administration Federal funds General and Special Funds: Departmental administration Appropriation, current, indefinite Outlays Special foreign currency program Outlays 276 271 0 Total Federal funds Departmental Administration. -143 BA 378,822 366,056 138,575 0 319,885 354,925 172,003 12,778,247 11,931,085 14,183,107 13,298,465 13,052,690 12,102,215 Summary Federal funds: (As shown in detail above) Deductions for offsetting receipts: Intrafund transactions Proprietary receipts from the public BA 0 908 BA 271 BA 276 -254,719 QA -20,482 -22,242 BA 9,259,690 9,706,806 10,806,942 0 See footnotes at end of table. -146,287 301 Total Federal funds QA 8,412,528 8,822,164 9,856,467 -20,785 8-82 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Energy—Con. Summary—Con. Trust funds: (As shown in detail above) BA 0 32,205 58,008 18,460 23,940 0 -24,252 25,803 5,480 BA 9,259,690 9,706,806 10,806,942 0 Deductions for offsetting receipts: Proprietary receipts from the public 2,580 -21,672 8,388,276 8,847,967 9,861,947 271 BA Total Trust funds Total Department of Energy Department of Health and Human Services Health Programs Public Health Service Food and Drug Administration Federal funds General and Special Funds: Program expenses Appropriation, current 554 BA Buildings and facilities Appropriation, current 394,004 359,680 130 D 6,348 381,218 390,042 BA 350,844 389,052 394,004 0 Total Program expenses 382,574 0 Outlays 350,844 359,680 381,218 390,042 c 554 875 4,875 0 BA Outlays 3,812 14,481 13,871 0 131 Public Enterprise Funds: Revolving fund for certification and other services 554 Outlays Total Federal funds Food and Drug Administration See footnotes at end of table. BA 351,719 393,927 394,004 0 363,623 395,699 403,913 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-83 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Health and Human Services—Con. Health Programs—Con. Public Health Sen/ice—Con. Health Resources and Services A dministratson Federal funds General and Special Funds: Health resources and services: (Health care services) (Appropriation, current) 551 BA Total (Health care services) 1,172,140 0 (Outlays) 1,266,579 1,174,389 1,182,127 60,512 * 67,174 L -2,772 743,895 L -2,772 BA Indian health Appropriation, current 741,123 BA 243,036 208,011 330,608 204,792 19,317 * 101,188 175,098 BA 243,036 208,011 120,505 330,608 204,792 175,098 BA 1,509,615 1,380,151 245,419 0 Total Health resources and services 124,914 1,182,127 0 (Outlays) Total (Education and training of health care work force) , 1,172,140 1,174,389 0 (Education and training of health care work force) 553 (Appropriation, current) 1,266,579 0 1,504,997 1,386,919 916,221 679,216 770,408 551 BA 667,408 74,632 K L -% Outlays 0 625,921 760,441 744,684 ^-90 Total Indian health Indian health facilities Appropriation, current Outlays BA 679,216 770,408 741,950 0 625,921 760,441 744,594 73,700 66,069 53,595 78,850 60,135 0 -2,107 -3,545 -5,144 0 -2,947 551 BA 0 Public Enterprise Funds: Health professions graduate student loan insurance fund 553 Outlays Health education loans 553 Outlays Nurse training fund 553 Outlays Medical facilities guarantee and loan fund 551 Appropriation, current Outlays See footnotes at end of table. -528 -28 0 -742 -465 -465 BA 0 32,000 28,682 32,000 31,085 26,500 31,083 8-84 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Health and Human Services—Con. Health Programs—Con. Public Health Service—Con. Health Resources and Services A dministration—Con. Health maintenance organization loan and loan guarantee fund 551 Appropriation, current Outlays 2,650 18,621 2,129 -884 BA 2,297,181 2,236,154 1,013,869 0 2,238,494 2,254,886 1,745,512 BA 294,592 309,624 0 300,839 308,485 144,016 * 79,903 268,452 BA 294,592 309,624 223,919 0 300,839 308,485 268,452 BA 0 Total Federal funds Health Resources and Services Administration BA 0 57,484 60,751 64,880 59,255 56,445 63,103 Centers for Disease Control Federal funds General and Special Funds: Disease control: (Health care services) (Appropriation, current) 551 (Outlays) Total (Health care services) (Health research) (Appropriation, current) (Outlays) 552 Total Disease control BA Total Federal funds Centers for Disease Control.. 352,076 374,504 280,364 0 361,590 367,740 331,555 BA 352,076 374,504 280,364 0 361,590 367,740 331,555 BA 962,632 1,052,365 1,076,697 0 925,950 1,001,582 1,057,020 BA 0 25,010 22,895 24,938 24,515 24,372 24,020 National Institutes of Health Federal funds General and Special Funds: National Cancer Institute: (Health research) (Appropriation, current) 552 (Outlays) (Education and training of health care work force) 553 (Appropriation, current) (Outlays) Total National Cancer Institute National Heart, Lung and Blood Institute: (Health research) (Appropriation, current) (Outlays) See footnotes at end of table. BA 987,642 1,077,303 1,101,069 0 948,845 1,026,097 1,081,040 BA 0 595,963 551,367 672,824 626,954 689,017 677,534 552 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-85 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Health and Human Services—Con. Health Programs—Con. Public Health Service—Con. National Institutes of Health—Con. (Education and training of health care work force) 553 (Appropriation, current) (Outlays) 28,296 26,179 30,373 28,302 BA 624,259 703,197 718,852 0 Total National Heart, Lung and Blood Institute.... BA 0 577,546 655,256 706,872 75,117 66,764 83,962 79,747 86,871 85,374 National Institute of Dental Research: (Health research) 552 (Appropriation, current) BA (Outlays) 0 (Education and training of health care work force) 553 (Appropriation, current) BA (Outlays) Total National Institute of Dental Research 0 29,835 29,338 4,175 4,201 4,225 3,711 3,990 4,152 National Institute of Arthritis, Diabetes, and Digestive and Kidney Diseases: (Health research) 552 (Appropriation, current) (Outlays) (Education and training of health care work force) 553 (Appropriation, current) (Outlays) Total National Institute of Arthritis, Diabetes, and Digestive and Kidney Diseases National Institute of Neurological and Communicative Disorders and Stroke: (Health research) 552 (Appropriation, current) (Outlays) (Education and training of health care work force) 553 (Appropriation, current) (Outlays) Total National Institute of Neurological and Communicative Disorders and Stroke National Institute of Allergy and Infectious Diseases.(Health research) 552 (Appropriation, current) (Outlays) See footnotes at end of table. BA 79,292 88,163 91,096 0 70,475 83,737 89,526 BA 393,588 442,717 455,487 0 361,549 413,368 446,997 BA 19,904 19,861 19,837 0 18,918 19,877 19,837 BA 0 413,492 380,467 462,578 433,245 475,324 466,834 BA 286,749 324,875 334,447 0 257,648 297,200 327,397 10,315 10,330 10,154 9,082 10,353 10,345 BA 0 297,064 266,730 335,205 307,553 344,601 337,742 BA 0 270,268 236,676 305,211 285,203 316,231 309,282 BA 0 8-86 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Health and Human Services—Con. Health Programs—Con. Public Health Service—Con. National Institutes of Health—Con. (Education and training of health care work force) 553 (Appropriation, current) (Outlays) Total National Institute of Allergy and Infectious Diseases BA 0 8,861 7,760 8,906 8,322 9,148 8,947 National Institute of General Medical Sciences: (Health research) 552 (Appropriation, current) (Outlays) (Education and training of health care work force) 553 (Appropriation, current) (Outlays) Total National Institute of General Medical Sciences BA 279,129 314,117 325,379 0 244,436 293,525 318,229 BA 0 319,403 313,992 365,282 339,347 373,907 369,305 BA 0 50,410 49,553 50,362 46,786 49,946 49,327 National Institute of Child Health and Human Development: (Health research) 552 (Appropriation, current) (Outlays) (Education and training of health care work force) 553 (Appropriation, current) (Outlays) Total National Institute of Child Health and Human Development BA 369,813 415,644 423,853 0 363,545 386,133 418,632 BA 0 243,339 218,419 264,199 247,148 269,561 266,273 BA 0 10,985 9,350 10,980 10,435 10,617 10,430 National Eye Institute: (Health research) (Appropriation, current) BA 254,324 275,179 280,178 0 227,769 257,583 276,703 BA 137,781 150,553 154,092 0 123,494 141,918 152,152 552 (Outlays) (Education and training of health care work force) 553 (Appropriation, current) (Outlays) Total National Eye Institute BA 0 4,120 3,535 4,130 3,545 3,781 3,250 National Institute of Environmental Health Sciences: (Health research) 552 (Appropriation, current) (Outlays) See footnotes at end of table BA 141,901 154,683 157,873 0 127,029 145,463 155,402 BA 157,831 172,771 177,613 0 146,989 163,466 174,973 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-87 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Health and Human Services—Con. Health Programs—Con. Public Health Service—Con. National Institutes of Health—Con. (Education and training of health care work force) 553 (Appropriation, current) (Outlays) BA 0 7,036 6,562 7,035 6,656 6,142 5F971 164,867 153,551 179,806 170,122 183,755 180,944 91,268 79,933 112,190 97,330 114,244 108,911 Total National Institute of Environmental Health Sciences BA 0 National Institute on Aging: (Health research) 552 (Appropriation, current) BA (Outlays) 0 (Education and training of health care work force) 553 (Appropriation, current) BA (Outlays) 0 Total National Institute on Aging Total Research resources 114,921 99,937 117,390 111,910 BA 0 213,185 217,969 241,906 228,251 244,950 243,030 BA 0 BA 0 732 748 730 689 778 772 213,917 218,717 242,636 228,940 245,728 243,802 10,147 8,799 11,336 10,102 11,426 10,986 16,426 13,580 14,135 15,450 14,821 15,200 35,517 31,319 35,478 36,960 36,499 36,750 BA 0 Total National Library of Medicine 420-000 O - 84 - 28 : QL 3 3,146 2,999 93,996 82,537 51,943 44,899 49,613 52,410 51,320 51,950 BA 0 22,708 23,240 24,582 24,695 25,308 25,178 John E. Fogarty International Center 552 Appropriation, current BA Outlays 0 National Library of Medicine: (Health research) 552 (Appropriation, current) BA (Outlays) 0 (Education and training of health care work force) 553 (Appropriation, current) BA (Outlays) 0 See footnotes at end of table. 2,731 2,607 BA 0 Research resources: (Health research) 552 (Appropriation, current) (Outlays) (Education and training of health care work force) 553 (Appropriation, current) (Outlays) Office of the Director: (Health research) (Appropriation, current) (Outlays) 2,728 2,604 552 8-88 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Health and Human Services—Con. Health Programs—Con. Public Health Service—Con. National Institutes of Health—Con. (Education and training of health care work force) 553 (Appropriation, current) (Outlays) Total Office of the Director Buildings and facilities Appropriation, current Outlays BA 0 1,975 2,020 2,138 2,147 2,201 2,189 BA 0 24,683 25,260 26,720 26,842 27,509 27,367 BA 0 17,500 15,568 25,040 15,722 11,100 26,014 552 Intragovernmental Funds: National Institutes of Health management fund 552 Outlays Service and supply fund Outlays 0 -5,855 552 0 Total Federal funds National Institutes of Health. -669 BA 4,023,969 4,476,141 4,566,453 0 3,749,649 4,192,667 4,503,953 Alcohol, Drug Abuse, and Mental Health Administration Federal funds General and Special Funds: Alcohol, drug abuse, and mental health-. (Health care services) (Appropriation, current) 551 BA 468,000 462,000 0 506,177 472,024 115,500 BA 303,414 346,157 (Outlays) 0 289,820 297,565 243,970 * 111,348 339,063 Total (Health research) BA 0 303,414 289,820 346,157 297,565 355,318 339,063 (Outlays) (Health research) (Appropriation, current) 552 (Education and training of health care work force) 553 (Appropriation, current) BA 37,930 38,049 17,337 (Outlays) 0 59,380 36,101 32,674 Total Alcohol, drug abuse, and mental health BA 0 809,344 855,377 846,206 805,690 372,655 487,237 BA 76,505 67,744 48,595 0 79,169 71,153 50,936 Federal subsidy for Saint Elizabeths Hospital Appropriation, current Outlays See footnotes at end of table. 551 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-89 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Health and Human Services—Con. Health Programs—Con. Public Health Service—Con. Alcohol, Drug Abuse, and Mental Health Administration—Con. Construction and renovation, Saint Elizabeths Hospital 551 Outlays 10,841 9,710 9,078 BA 0 885,849 945,387 913,950 886,553 421,250 547,251 BA 36,037 41,802 (Outlays) 0 51,179 42,266 30,330 * 22,937 52,877 Total (Health care services) BA 0 36,037 51,179 41,802 42,266 53,267 52,877 BA 57,082 63,770 (Outlays) 0 45,661 66,269 5,448 * 53,598 62,599 Total (Health research) BA 0 57,082 45,661 63,770 66,269 59,046 62,599 Total Public health service management BA 0 93,119 96,840 105,572 108,535 112,313 115,476 Total Federal funds Alcohol, Drug Abuse, Mental Health Administration and Office of Assistant Secretary for Health Federal funds General and Special Funds: Public health service management: (Health care services) (Appropriation current) 552 (Health research) (Appropriation, current) Grants to States for health Appropriation current . 551 ... Outlays Total Grants to States for health See footnotes at end of table. 551 BA 0 BA 0 1,314,800 7 189,200 762,954 L 75,700 1,504,000 838,654 8-90 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Health and Human Services—Con. Health Programs—Con. Public Health Service—Con. Office of Assistant Secretary for Health—Con. Retirement pay and medical benefits for commissioned officers 551 Appropriation, current BA L 87,698 -1,250 L 89,341 -1,250 Indefinite BA 71,325 Outlays 0 74,462 77,663 ^ —918 71,325 74,462 74,438 76,745 86,448 88,091 3,692 4,369 Total Retirement pay and medical benefits for commissioned officers BA 0 Scientific activities overseas (special foreign currency program) 552 Outlays 0 2,431 75,356 L -918 Intragovernmental Funds: Service and supply fund 551 Outlays 0 Trust funds Miscellaneous trust funds 551 Appropriation, permanent, indefinite.. BA Outlays 0 Total Federal funds Office of Assistant Secretary for Health BA 0 164,444 187,548 Total Trust funds Office of Assistant Secretary for Health BA 0 17,891 9,786 13,815 17,891 9,786 -14,231 8,124 10,966 8,124 8,778 180,010 174,741 1,702,761 1,046,590 8,124 10,966 Total Federal funds Public Health Service BA 0 8,075,238 7,846,291 Total Trust funds Public Health Service BA 0 17,891 9,786 BA 14,794,512 20,673,708 0 18,985,244 20,236,803 BA 0 14,794,512 18,985,244 20,673,708 20,236,803 8,124 8,778 8,574,686 8,272,286 8,378,701 8,578,774 8,124 10,966 8,124 8,778 Other Health Programs Health Care Financing Administration Federal funds General and Special Funds: Grants to States for Medicaid Appropriation, current Outlays Total Grants to States for Medicaid See footnotes at end of table. 551 L L 22,280,001 -1,067,001 23,196,321 -1,067,001 21,213,000 22,129,320 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-91 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Health and Human Services—Con. Health Programs—Con. Other Health Programs—Con. Health Care Financing Administration— Con. Payments to health care trust funds Appropriation, current 572 BA Program management: (Health care services) (Appropriation, current) (Outlays) (Health research) (Appropriation, current) (Outlays) Total Federal hospital insurance trust fund 154,000 17,821,000 18,803,000 18,778,991 17,836,000 17,821,000 19,553,000 19,553,000 BA 0 74,559 72,176 69,600 69,600 73,247 73,247 BA 0 20,000 20,000 20,600 20,600 23,000 23,000 BA 0 94,559 92,176 90,200 90,200 96,247 96,247 552 572 BA BA 0 BA 0 Federal supplementary medical insurance trust fund 572 Appropriation, current BA See footnotes at end of table. J 551 Total Program management Trust funds Federal hospital insurance trust fund Appropriation, current Appropriation, permanent, indefinite Outlays 18,778,991 19,904,000 -806,000 455,000 20,359,000 •'-806,000 BA 0 Total Payments to health care trust funds 17,682,000 BA 0 Appropriation, permanent, indefinite Outlays 18,803,000 y 31,511,980 38,551,316 31,511,980 38,551,316 45,436,000 45,069,109 A 1,308 215,000 51,171,000 52,127,127 J 45,436,000 45,070,417 '5,000 -214,241 51,386,000 51,912,886 J -669,000 8-92 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Health and Human Services—Con. Health Programs—Con. Other Health Programs—Con. Health Care Financing Administration— Con. Appropriation, permanent, indefinite Outlays BA 0 19,147,097 18,316,750 22,434,000 21,253,126 A 2,692 •'-150,000 25,661,000 24,669,448 J - 724,805 Total Federal supplementary medical insurance trust fund BA 0 19,147,097 18,316,750 22,439,000 21,105,818 24,992,000 23,944,643 Total Federal funds Health Care Financing Administration BA 0 33,692,071 37,856,411 38,599,908 38,148,003 40,862,247 41,778,567 Total Trust funds Health Care Financing Administration BA 0 50,659,077 56,868,066 67,875,000 66,176,235 76,378,000 75,857,529 Total Federal funds Health Programs BA 0 41,767,309 45,702,702 47,174,594 46,420,289 49,240,948 50,357,341 Total Trust funds Health Programs BA 0 50,676,968 56,877,852 67,883,124 66,187,201 76,386,124 75,866,307 BA BA 0 21,890,213 21,130,168 521,258 3,960,000 4,481,175 512,722 3,198,000 3,710,722 BA 0 21,890,213 21,130,168 4,481,258 4,481,175 3,710,722 3,710,722 BA 1,093,000 1,024,131 0 1,078,759 1,068,000 -10,000 1,056,232 1,093,000 1,078,759 1,058,000 1,056,232 1,024,131 1,029,131 BA 8,560,402 8,359,000 D 6,558 G 10,000 9,362,290 0 8,723,567 8,554,095 -16,000 9,364,517 *--16,000 BA 0 8,560,402 8,723,567 8,375,558 8,554,095 9,346,290 9,348,517 Social Security Administration Federal funds General and Special Funds: Payments to social security trust funds Appropriation, current Appropriation, permanent, indefinite Outlays 571 Total Payments to social security trust funds Special benefits for disabled coal miners Appropriation, current 601 Outlays Total Special benefits for disabled coal miners.... BA 0 Supplemental security income program Appropriation, current Total Supplemental security income program 1,029,131 609 Outlays See footnotes at end of table. F L THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-93 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Health and Human Services—Con. Social Security Administration—Con. Assistance payments program Appropriation, current 609 BA 7,877,342 7,722,364 L Outlays 0 7,516,518 7,877,342 7,874,930 7,722,364 7,516,518 BA 523,074 559,490 0 516,443 561,919 BA 0 523,074 516,443 559,490 561,919 563,411 558,411 BA 0 585,000 523,856 514,461 598,668 359,512 418,656 BA 1,975,000 1,875,000 0 1,993,408 1,886,517 '1,875,000 187,500 '1,687,500 BA 0 1,975,000 1,993,408 1,875,000 1,886,517 1,875,000 1,875,000 L 609 Outlays Total Child support enforcement Refugee and entrant assistance Appropriation, current Outlays Low income home energy assistance Appropriation, current 7,874,930 BA 0 Total Assistance payments program Child support enforcement Appropriation, current 7,577,025 -633,000 7,777,025 -633,000 6,944,025 7,144,025 582,411 ^-19,000 577,411 L -19,000 609 609 Outlays Total Low income home energy assistance Payments to states from receipts for child support 609 Appropriation, permanent BA Outlays 0 566 520 450 612 450 450 Trust funds Federal old-age and survivors insurance trust fund 571 Appropriation, current Appropriation, permanent, indefinite Outlays BA BA 0 168,104,127 153,988,738 160,904,415 163,179,016 '808,000 181,995,428 174,357,370 Total Federal old-age and survivors insurance trust fund BA 0 168,104,127 153,988,738 160,904,415 163,179,016 182,803,428 174,357,370 See footnotes at end of table. 8-94 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Health and Human Services—Con. Social Security Administration—Con. Federal disability insurance trust fund Appropriation, current Appropriation, permanent, indefinite Outlays Limitation on administrative expenses 571 BA BA 0 J 78,000 18,108,000 18,803,212 (3,724,515) 16,825,550 18,291,361 (3,511,885) 17,542,000 18,528,227 (3,718,303) D (31,058) BA 0 16,825,550 18,291,361 17,542,000 18,528,227 18,186,000 18,803,212 Total Federal funds Social Security Administration BA 0 42,504,597 41,841,651 24,586,581 24,655,736 23,823,541 24,084,912 Total Trust funds Social Security Administration.. BA 0 184,929,677 172,280,099 178,446,415 181,707,243 200,989,428 193,160,582 2,675,000 2,675,000 2,507,818 2,772,080 2,700,000 2,795,638 1,775,014 1,865,847 1,789,525 1,775,014 1,789,525 1,843,735 1,865,847 1,843,735 Total Federal disability insurance trust fund Human Development Services Federal funds General and Special Funds: Social services block grant Appropriation, current Outlays Human development services Appropriation, current 506 BA 0 506 BA Outlays 0 Total Human development services Human resources research and demonstration Appropriation, current Outlays Family social services Appropriation, current BA 0 BA 0 4,250 893 BA 572,669 0 410,138 BA 0 641,902 625,905 43,200 631,065 * 33,090 643,554 * 10,110 572,669 410,138 669,105 664,155 641,902 653,664 BA 0 270,760 289,328 270,760 272,582 57,098 BA 0 382,672 349,315 352,300 366,826 2,919 122,991 0 -825 7.248 A 504 506 Public Enterprise Funds: See footnotes at end of table. 2,022,149 1,970,743 506 Total Family social services Rural development loan fund Outlays 70,965 1,951,184 1,970,743 506 Outlays Work incentives Appropriation, current Outlays Community services Appropriation, current Outlays K 452 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-95 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Health and Human Services—Con. Human Development Services—Con. Community development credit union revolving loan fund 452 Outlays -832 1,614 -1,000 BA 5,676,115 5,833,012 5,371,220 0 Total Federal funds Human Development Services 0 5,344,467 5,928,240 5,600,027 Departmental Management Federal funds General and Special Funds: General Departmental management Appropriation, current 609 BA Office of the Inspector General Appropriation, current Outlays Office for Civil Rights Appropriation, current Outlays Office of Consumer Affairs Appropriation, current 158,143 157,963 133,000 0 148,474 157,725 134,292 BA 0 81,267 86,096 97,163 92,518 67,491 71,983 BA 0 Outlays 19,163 17,927 18,945 18,718 17,850 17,806 609 751 506 BA 2,089 1,947 2,046 2,096 0 1,777 2,043 2,089 14,718 15,386 10,000 10,931 8,000 9,261 0 -3,440 1,810 BA 275,238 286,117 228,437 0 266,220 283,745 235,431 BA 90,223,259 77,880,304 78,664,146 0 93,155,040 77,288,010 80,277,711 BA 235,606,645 246,329,539 277,375,552 0 Policy research 1,777 35 2,043 BA Total Office of Consumer Affairs 2,011 0 Outlays 1,947 247,894,444 269,026,889 D 2,096 609 Appropriation, current Outlays BA 0 Intragovernmental Funds: Working capital fund Outlays 506 Total Federal funds Departmental Management... Summary Federal funds: (As shown in detail above) Trust funds: (As shown in detail above) Deductions for offsetting receipts: intrafund transactions 571 BA 908 Proprietary receipts from the public BA 554 BA n See footnotes at end of table. 229,157,951 _4gm . . 770 —14,//o _39Ooo c m i —J,UU -41,000 c/)11 —J,U11 8-96 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Health and Human Services—Con. Summary—Con. 572 BA 0 BA 0 908 BA 0 Total Trust funds transactions BA 0 571 BA 0 572 BA 0 BA 0 Total Department of Health and Human Services BA 0 -4,253,214 -4,960,000 -5,908,000 J -107,000 -4,310 -12,000 -10,000 229,838,070 223,389,376 239,430,528 240,995,433 269,421,541 261,072,878 -21,130,168 -4,481,175 -3,710,722 -18,778,991 -17,821,000 -20,359,000 J 280,152,170 276,635,257 295,008,657 295,981,268 806,000 324,821,965 318,086,867 Department of Housing and Urban Development Housing Programs Federal funds General and Special Funds: Subsidized housing programs Appropriation, current, indefinite Contract authority, current 604 BA BA 24,665 (9,344,196) 7,786,379 *-615,000 7,786,496 A -354,270 19,398 (10,697,000) 8,584,000 22,300 (11,663,000) 9,314,000 8,364,612 7,786,379 6,836,624 8,584,000 4,266,903 9,314,000 0 -164 52,722 52,000 BA 0 4,000 3,359 7,400 8,000 BA 0 3,500 3,082 3,500 3,000 3,500 Contract authority, permanent Liquidation of contract authority, current Outlays BA Total Subsidized housing programs BA 0 Troubled projects operating subsidy Outlays Congregate services program Appropriation, current Outlays Housing counseling assistance Appropriation, current Outlays Mobile home standards program Outlays Rental development grants Appropriation, current Outlays Manufactured home inspection and monitoring Appropriation, permanent, indefinite Outlays See footnotes at end of table. 0 8,339,947 4,244,603 604 604 506 376 0 198 451 A BA 0 315,000 * 20,000 376 BA 0 5,065 4,923 5,632 6,485 5,952 6,537 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-97 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Housing and Urban Development—Con. Housing Programs—Con. Interstate land sales Appropriation, permanent, indefinite Outlays 376 BA 0 192 220 500 654 1,200 1,200 Public Enterprise Funds: Federal Housing Administration fund Appropriation, current Authority to borrow, permanent, indefinite Outlays 371 BA BA 0 Housing for the elderly or handicapped fund Authority to borrow, current, indefinite Outlays Nonprofit sponsor assistance Outlays Community disposal operations fund Outlays Rental housing assistance fund Outlays 132,974 45,950 -752,909 172,683 46,628 -1,157,180 BA 0 183,152 -192,038 178,924 -752,909 219,311 -1,157,180 BA 0 Total Federal Housing Administration fund 152,635 30,517 -192,038 499,738 799,911 630,985 802,502 498,318 802,811 371 604 0 -30 -105 -140 0 -267 -258 -197 451 604 0 -3,838 -35,371 -40,000 BA 0 9,060,259 8,401,537 7,971,165 8,668,318 4,991,684 9,010,531 Payments for operation of low income housing projects 604 Appropriation, current BA 1,350,000 1,362,200 -331,431 1,123,500 1,346,000 "-166,000 1,340,000 «-165,000 Total Federal funds Housing Programs Public and Indian Housing Programs Federal funds General and Special Funds: Reappropriation Outlays H BA 0 196,828 1,541,558 Total Payments for operation of low income housing projects BA 0 1,546,828 1,541,558 1,030,769 1,180,000 1,123,500 1,175,000 110,603 124,856 144,673 1,546,828 1,652,161 1,030,769 1,304,856 1,123,500 1,319,673 Public Enterprise Funds: Low-rent public housing-loans and other expenses 604 Outlays 0 Total Federal funds Public and Indian Housing Programs BA 0 Government National Mortgage Association Federal funds General and Special Funds: Payment of participation sales insufficiencies Appropriation, current See footnotes at end of table. 371 BA 1,735 8-98 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Housing and Urban Development—Con. Government National Mortgage Association—Con. Public Enterprise Funds: Special assistance functions fund Appropriation, current Appropriation, permanent, indefinite Outlays 371 BA BA 0 Emergency mortgage purchase assistance Authority to borrow, permanent, indefinite Outlays Management and liquidating functions fund Outlays Guarantees of mortgage-backed securities Outlays Participation sales fund: (Mortgage credit and thrift insurance) (Outlays) (Other advancement of commerce) (Outlays) (Community development) (Outlays) (Higher education) (Outlays) (Health research) (Outlays) (Veterans housing) (Outlays) 350 100 188,053 BA 0 1,141,514 1,200 1,337,693 450 188,053 BA 0 Total Special assistance functions fund 1,141,514 1,100 100 1,337,693 -21,098 118,645 121,509 177,267 178,267 -77,276 -28,542 371 371 0 1,270 371 0 -152,884 -189,450 -224,588 0 -26,556 -15,474 -18,448 0 -18,618 -15,626 -16,656 371 376 451 0 379 412 200 533 -1,606 -720 -752 502 0 -3,622 552 0 -703 704 0 -20,399 -21,510 0 Total Participation sales fund -19,300 -68,420 -51,274 -58,772 1,735 900,382 119,845 1,141,202 177,717 54,418 20,000 262 25,000 30,500 30,500 3,468,000 3,900,000 3,468,000 3,900,000 Total Federal funds Government National Mortgage Association BA 0 Solar Energy and Energy Conservation Bank Federal funds General and Special Funds: Assistance for solar and conservation improvements 272 Appropriation, current BA Outlays 0 Community Planning and Development Federal funds General and Special Funds: Community development grants Appropriation, current Outlays See footnotes at end of table. 451 BA 0 4,456,000 3,553,972 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-99 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1984 estimate 1983 actual Account and functional code 1985 estimate Department of Housing and Urban Development—Con. Community Planning and Development— Con. Urban development action grants Appropriation, current Outlays Urban homesteading Appropriation, current Outlays Rental rehabilitation grants Appropriation, current Outlays Planning assistance Appropriation, current Outlays Neighborhood self-help development program Outlays Miscellaneous appropriations Outlays 451 BA 0 440,000 450,772 440,000 480,000 440,000 490,000 BA 0 12,000 9,039 12,000 16,700 12,000 16,000 451 451 4 BA 0 300,000 * 75,000 451 BA 0 -1,078 843 2,534 451 0 404 426 451 0 1,136 -309 Public Enterprise Funds: Rehabilitation loan fund 451 Outlays 0 Urban renewal programs 451 Appropriation, current BA Liquidation of contract authority, permanent Outlays 0 Revolving fund (liquidating programs) 451 Appropriation, current BA Outlays 0 Total Federal funds Community Planning and Development BA 0 -32,722 16,885 20,892 6,000 (70,000) 42,037 (50,000) 34,087 (22,902) 34,990 991 -27,587 897 -32,643 395 -31,968 4,913,913 3,998,162 4,220,897 4,417,412 3,920,395 4,504,914 New Community Development Corporation Federal funds General and Special Funds: New community assistance grants Outlays 451 0 10 2 92 1 Public Enterprise Funds: New communities fund Authority to borrow, permanent, indefinite Contract authority, permanent, indefinite Outlays 451 BA BA 0 24,482 71,751 29,342 BA 0 96,233 29,342 Total Federal funds New Community Development Corporation BA 0 96,233 29,462 Total New communities fund See footnotes at end of table. 92 1 8-100 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Housing and Urban Development—Con. Policy Development and Research Federal funds General and Special Funds: Research and technology Appropriation, current Outlays 451 BA 0 18,000 21,669 19,000 21,570 20,900 21,720 BA 0 5,700 4,634 4,700 11,000 6,700 8,400 197,722 195,327 193,510 192,646 193,066 193,081 84,077 83,048 82,286 81,908 75,860 75,860 25,701 25,389 25,154 25,040 26,309 26,309 307,500 303,764 300,950 299,594 295,235 295,250 Fair Housing and Equal Opportunity Federal funds General and Special Funds: Fair housing assistance Appropriation, current Outlays 751 Management and Administration Federal funds General and Special Funds: Salaries and expenses, Including transfer of funds-. (Community development) 451 (Appropriation, current) BA (Outlays) 0 (Housing assistance) 604 (Appropriation, current) BA (Outlays) 0 (Federal law enforcement activities) 751 (Appropriation, current) BA (Outlays) 0 Total Salaries and expenses, Including transfer of funds BA 0 Low-income housing demonstration program Outlays 451 0 - 1 0 -912 Intragovernmental Funds: Working capital fund Outlays 451 Total Federal funds Management and Administration BA 0 307,500 302,851 300,950 299,594 295,235 295,250 Summary Federal funds: Total Department of Housing and Urban Development BA 0 15,970,168 15,311,120 13,692,326 15,895,364 10,536,131 15,245,406 See footnotes at end of table. THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-101 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of the Interior Land and Minerals Management Bureau of Land Management Federal funds General and Special Funds: Management of lands and resources Appropriation, current Outlays Construction and access Appropriation, current Outlays Payments in lieu of taxes Appropriation, current Outlays Oregon and California grant lands Appropriation, current Outlays Special acquisition of lands and minerals Authority to borrow, current Authority to borrow, permanent Outlays 302 BA 0 383,849 408,469 359,601 357,803 353,159 351,393 302 BA 0 1,743 4,845 1,700 1,132 1,228 1,189 852 BA 0 96,320 96,183 105,000 105,000 105,000 105,000 BA 0 57,620 55,419 51,536 53,268 49,747 50,991 BA BA 0 15,500 15,500 10,000 1,300 11,300 Total Special acquisition of lands and minerals... BA 0 15,500 15,500 11,300 11,300 302 302 Land acquisition 302 Appropriation, current Outlays Range improvements 302 Appropriation, current, indefinite Outlays Recreation development and operation of recreation facilities 302 Outlays Service charges, deposits, and forfeitures 302 Appropriation, current, indefinite Outlays Miscellaneous permanent appropriations: (Conservation and land management) 302 (Appropriation, permanent, indefinite) (Outlays) (Other general purpose fiscal assistance) 852 (Appropriation, permanent, indefinite) (Outlays) Total Miscellaneous permanent appropriations BA 0 BA 0 0 117 3,060 11,200 10,516 1 See footnotes at end of table. 10,000 9,750 1,043 10,000 9,750 21 BA 0 5,357 4,366 8,700 8,200 BA 0 2,519 4,018 5,616 5,416 9,075 8,575 5,600 5,216 BA 0 581,893 578,135 52,307 52,307 63,047 63,231 BA 0 584,412 582,153 57,923 57,723 68,647 68,447 0 -3,610 Intragovernmental Funds: Working capital fund Outlays 1,701 1,113 302 8-102 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of the Interior—Con. Land and Minerals Management—Con. Bureau of Land Management—Con. Trust funds Miscellaneous trust funds Appropriation, current, indefinite Appropriation, permanent, indefinite Outlays 302 BA BA 0 100 600 700 100 600 700 BA 0 Total Miscellaneous trust funds 11 1,290 1,423 1,301 1,423 700 700 700 700 Total Federal funds Bureau of Land Management BA 0 Total Trust funds Bureau of Land Management... BA 0 1,140,618 1,161,402 1,301 1,423 611,661 609,510 700 700 608,156 607,688 700 700 Minerals Management Service Federal funds General and Special Funds: Minerals and royalty management Appropriation, current 302 BA 0 BA 0 Outlays Total Minerals and royalty management 182,127 167,381 119,024 163,561 D 1,064 194,884 182,127 119,024 164,625 194,884 167,381 166,673 714,812 714,812 599,115 599,115 182,127 119,024 879,437 909,696 766,496 765,788 BA 60,878 69,689 0 67,137 65,450 ^ 4,775 D 470 66,587 * 2,000 68,209 * 2,775 BA 0 60,878 67,137 70,695 68,587 69,689 70,984 Payments to states from receipts under Mineral Leasing Act 852 Appropriation, permanent, indefinite BA Outlays 0 Total Federal funds Minerals Management Service BA 0 166,673 Office of Surface Mining Reclamation and Enforcement Federal funds General and Special Funds: Regulation and technology Appropriation, current Outlays Total Regulation and technology See footnotes at end of table. 302 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-103 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of the Interior—Con. Land and Minerals Management—Con. Office of Surface Mining Reclamation and Enforcement—Con. Abandoned mine reclamation fund Appropriation, current 302 BA 213,184 271,228 291,701 96,336 141,099 182,495 BA 274,062 341,923 361,390 0 163,473 209,686 253,479 BA 1,596,807 1,833,021 1,736,042 0 1,443,899 1,728,892 1,626,955 BA 1,301 700 700 0 Outlays 1,423 700 700 0 Total Federal funds Office of Surface Mining Reclamation and Enforcement Total Federal funds Land and Minerals Management Total Trust funds Land and Minerals Management Water and Science Bureau of Reclamation Federal funds General and Special Funds: Construction program Appropriation, current 301 BA 695,337 BA 0 55,106 31,386 45,000 60,000 67,537 65,037 BA 38,871 33,831 35,651 41,413 226 39,215 35,144 BA 38,871 34,057 35,651 0 41,413 39,215 35,144 301 Total General investigations Outlays Operation and maintenance Appropriation, current 764,137 660,000 301 Outlays Emergency fund Appropriation, current 695,318 599,616 0 Loan program Appropriation, current Outlays General investigations Appropriation, current 637,909 0 Outlays D 301 BA 1,919 1,000 1,000 0 1,372 3,000 1,000 301 BA General administrative expenses Appropriation, current Outlays Miscellaneous permanent appropriations Appropriation, permanent Indefinite Outlays 142,524 134,291 149,689 0 Outlays 136,114 136,000 149,689 40,727 40,140 53,750 53,750 58,917 58,917 301 BA 0 852 See footnotes at end of table. 420-000 O - 84 - 2 9 : QL 3 600 1,909 2,409 600 2,100 2,700 BA 2,509 2,700 2,500 0 Total Miscellaneous permanent appropriations BA BA 0 600 1,900 2,500 2,409 2,700 2,500 8-104 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1984 estimate 1983 actual Account and functional code 1985 estimate Department of the Interior—Con. Water and Science—Con. Bureau of Reclamation—Con. Public Enterprise Funds: Lower Colorado River Basin development fund 301 Outlays 0 Upper Colorado River Basin fund 301 Outlays 0 -10,196 -9,632 Trust funds Reclamation trust funds 301 Appropriation, permanent, indefinite BA Outlays 0 Total Federal funds Bureau of Reclamation • BA . 0 16,920 16,920 15,350 15,350 919,565 832,622 966,116 954,665 1,079,431 1,007,624 BA 0 2,940 2,250 16,920 16,920 15,350 15,350 BA BA 0 BA 0 Total Trust funds Bureau of Reclamation 2,940 2,250 371,784 422,353 373,430 8,500 407,051 382,312 9,500 390,503 371,784 422,353 381,930 407,051 391,812 390,503 Geological Survey Federal funds General and Special Funds: Surveys, investigations and research Appropriation, current Appropriation, permanent, indefinite Outlays 306 Total Surveys, investigations and research Barrow area gas operation, exploration, and development 271 BA Appropriation, current Outlays 6,400 0 3,354 Total Barrow area gas operation, exploration, BA and development 6,400 3,354 0 Exploration of national Alaska Outlays petroleum Total Federal funds Geological Survey- 14,711 13,000 33,046 . . 12,967 1,000 306 500 500 B A 0 BA 0 378,184 440,418 R A 0 See footnotes at end of table. 13,000 3,046 * 30,000 reserve in 271 Trust funds Contributed funds Appropriation, permanent, indefinite.. Outlays Total Trust funds Geological Survey A . . 500 50 0 394,930 453,064 391,812 391,503 500 500 500 50 0 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-105 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of the Interior—Con. Water and Science—Con. Bureau of Mines Federal funds General and Special Funds: Mines and minerals Appropriation, current Outlays 306 BA 0 144,568 147,675 0 137,425 147,916 117,634 125,398 -5,447 Public Enterprise Funds: Helium fund Outlays 306 Trust funds Contributed funds Appropriation, permanent, indefinite Outlays 306 BA 0 , 639 238 144,568 142,228 700 700 Total Federal funds Bureau of Mines BA 0 Total Trust funds Bureau of Mines BA 0 Total Federal funds Water and Science BA 0 1,442,317 1,415,268 1,498,471 1,555,645 1,588,877 1,524,525 Total Trust funds Water and Science BA 0 3,579 2,488 18,120 18,120 16,350 16,350 BA 266,017 291,600 BA 0 246,905 271,303 A 1,031 250 285,500 ^899 M32 639 238 137,425 147,916 500 500 700 700 117,634 125,398 500 500 Fish and Wildlife and Parks United States Fish and Wildlife Service Federal funds General and Special Funds: Resource management Appropriation, current 303 Appropriation, permanent, indefinite Outlays Total Resource management Construction and anadromous fish Appropriation, current Outlays Land acquisition and state assistance Appropriation, current BA 0 272,584 286,399 291,850 282,984 BA 0 18,815 19,156 29,151 26,000 9,127 19,100 BA 32,700 44,797 0 1W66 35,000 30,000 * 27,500 41,400 BA 0 32,700 19,666 44,797 35,000 57,500 41,400 303 Total Land acquisition and state assistance 266,017 246,905 303 Outlays See footnotes at end of table. 250 282,852 8-106 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of the Interior—Con. Fish and Wildlife and Parks—Con. United States Fish and Wildlife Service— Con. Migratory bird conservation account Appropriation, current Appropriation, permanent, indefinite Outlays 303 BA BA 0 7,000 16,376 23,376 16,376 16,000 BA 0 Total Migratory bird conservation account 2,000 14,897 18,632 16,897 18,632 23,376 23,376 16,376 16,000 Development and operation of recreation facilities 303 Outlays National wildlife refuge fund Appropriation, current Appropriation, permanent, indefinite Outlays 0 11 852 BA BA 0 5,760 5,480 12,329 5,760 6,778 12,938 5,760 6,740 12,600 BA 0 11,240 12,329 12,538 12,938 12,500 12,600 BA 0 147,004 149,428 127,512 131,900 138,700 148,200 BA 0 3,738 3,560 3,572 3,500 3,738 3,600 Total Federal funds United States Fish and Wildlife Service BA 0 492,673 466,127 509,958 515,613 526,053 520,284 Total Trust funds United States Fish and Wildlife Service BA 0 3,738 3,560 3,572 3,500 3,738 3,600 BA 605,279 624,648 0 549,600 601,095 A 2,600 590,900 * 2,600 BA 0 605,279 549,600 603,695 593,500 624,648 650,000 BA 0 10,055 13,672 10,377 10,400 9,543 9,600 Total National wildlife refuge fund Miscellaneous permanent appropriations Appropriation, permanent, indefinite Outlays Trust funds Contributed funds Appropriation, permanent, indefinite Outlays 303 303 National Park Service Federal funds General and Special Funds: Operation of the national park system Appropriation, current 303 Outlays Total Operation of the national park system National recreation and preservation Appropriation, current Outlays See footnotes at end of table. 650,000 303 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-107 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1984 estimate 1983 actual Account and functional code 1985 estimate Department of the Interior—Con. Fish and Wildlife and Parks—Con. National Park Service—Con. Construction 303 Appropriation, current Outlays Road construction 303 Outlays John F. Kennedy Center for the Performing Arts 303 Appropriation, current BA 0 44,037 94,000 0 356 2,541 BA 4,336 4,542 0 Outlays 4,140 4,520 * 4,621 4,600 4,336 4,140 4,542 4,520 4,621 4,600 40,000 28,059 8,700 50,100 31,200 Total John F. Kennedy Center for the Performing BA Arts 0 Urban park and recreation fund Appropriation, current Outlays National park system visitor facilities fund Appropriation, current Outlays Land and water conservation fund Outlays Land acquisition Appropriation, current Contract authority, current 303 BA 0 303 BA 0 104 303 -104 BA BA 206,505 -30,000 BA 0 30,000 272,636 206,505 272,636 30,000 301,000 -30,000 30,000 214,000 203,650 301,000 100,000 214,000 51 3 20 1 51,000 30,554 26,500 45,200 2 2 6 1 466 432 995 995 BA 0 Planning, development, and operation of recreation facilities 303 Outlays Historic preservation fund 303 Appropriation, current Outlays Commemorative activities fund 303 Outlays Miscellaneous permanent appropriations 303 Appropriation, permanent, indefinite Outlays 6,000 6,000 3,200 0 Total Land acquisition See footnotes at end of table. 5,800 303 Contract authority, permanent Outlays Trust funds Construction (trust fund) Appropriation, current Liquidation of contract authority, current Outlays 78,275 78,000 160,096 105,614 0 BA 0 0 BA 0 100,000 203,650 "-30,000 401 BA 0 (250) 729 14,000 (2,350) 2,643 .. . 20,300 1,302 1,302 8-108 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of the Interior—Con. Fish and Wildlife and Parks—Con. National Park Service—Con. Miscellaneous trust funds Appropriation, permanent, indefinite Outlays 303 BA 0 2,409 1,539 12,722 12,722 16,522 16,522 Total Federal funds National Park Service BA 0 1,077,737 1,005,720 908,296 1,105,623 824,389 1,015,002 Total Trust funds National Park Service BA 0 2,409 2,268 26,722 15,365 16,522 16,522 Total Federal funds Fish and Wildlife and Parks.. BA 0 1,570,410 1,471,847 1,418,254 1,621,236 1,350,442 1,535,286 30,294 18,865 20,260 20,122 92,688 M4,000 c 107 D 540 91,407 A 14,000 96,922 Total Trust funds Fish and Wildlife and Parks BA 0 6,147 5,828 Indian Affairs Bureau of Indian Affairs Federal funds General and Special Funds: Operation of Indian programs: (Conservation and land management) (Appropriation, current) 302 BA 119,241 (Outlays) 0 105,745 Total (Conservation and land management) BA 0 119,241 105,745 107,335 105,407 96,922 92,858 BA 536,743 484,999 (Outlays) 0 482,410 475,460 A 7,400 c 500 D 2,235 469,497 * 7,400 Total (Area and regional development) BA 0 536,743 482,410 485,595 476,897 484,999 465,646 (Area and regional development) (Appropriation, current) See footnotes at end of table. 92,858 452 465,646 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-109 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1984 estimate 1983 actual Account and functional code 1985 estimate Department of the Interior—Con. Indian Affairs—Con. Bureau of Indian Affairs—Con. (Elementary, secondary, and vocational education) 501 (Appropriation, current) BA 273,451 266,000 255,754 C 444 D 2,045 253,039 298,143 266,000 258,243 253,039 273,451 262,187 BA 0 954,127 854,155 851,173 835,343 855,372 820,691 BA (Outlays). 131,940 78,920 9,600 131,000 A 7,600 73,324 117,700 A 2,000 131,940 87,628 88,520 138,600 73,324 119,700 43,585 45,041 4,000 24,000 11,000 0 Total (Elementary, secondary, and vocational education) BA 0 Total Operation of Indian programs Construction Appropriation, current 87,628 Total Construction.. BA 0 Road construction 452 Appropriation, current BA Outlays 0 Payments to Papago trust and cooperative fund: (Area and regional development) 452 (Appropriation, current) BA (Outlays) 0 (Other general government) 806 (Appropriation, current) BA (Outlays) 0 Total Payments to Papago trust and cooperative fund BA 0 4 5,250 5,250 15,000 15,000 20,250 20,250 806 BA 0 900 1,256 452 BA 0 35,941 34,426 39,000 36,500 39,000 36,500 BA 0 990 992 1,000 1,000 1,000 1,000 BA 0 36,931 35,418 40,000 37,500 40,000 37,500 806 Total Miscellaneous permanent appropriations See footnotes at end of table. 262,187 452 Outlays.. Eastern Indian land claims settlement fund Appropriation, current Outlays Miscellaneous permanent appropriations: (Area and regional development) (Appropriation, permanent, indefinite) (Outlays) (Other general government) (Appropriation, permanent, indefinite) (Outlays) 298,143 8-110 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of the Interior—Con. Indian Affairs—Con. Bureau of Indian Affairs—Con. Public Enterprise Funds: Revolving fund for loans Outlays Indian loan guaranty and insurance fund Outlays 452 3,850 6,200 1,076 3,410 3,664 BA 5,250 6,200 1,375 BA BA BA 0 2,027 58,122 359,295 457,808 4,000 60,000 405,399 466,500 4,000 60,000 445,102 505,500 BA 0 419,444 457,808 469,399 466,500 509,102 505,500 BA 0 15,000 Total Miscellaneous trust funds BA 0 434,444 457,808 469,399 481,500 509,102 505,500 Total Federal funds Bureau of Indian Affairs BA 0 1,186,833 1,043,838 984,593 1,043,959 968,696 998,755 Total Trust funds Bureau of Indian Affairs BA 0 439,694 457,808 475,599 481,500 510,477 505,500 BA 85,989 53,829 0 69,855 79,262 * 2,248 D 54 80,738 A 1,908 85,989 81,564 53,829 69,855 82,646 64,719 Trust funds Cooperative fund (papago) Appropriation, permanent, indefinite Miscellaneous trust funds: (Area and regional development) (Appropriation, current) (Indefinite) (Appropriation, permanent, indefinite) (Outlays) 0 0 452 452 Total (Area and regional development) (Other general government) (Appropriation, permanent) (Outlays) 269 452 806 15,000 Territorial and International Affairs Territorial and International Affairs Federal funds General and Special Funds: Administration of territories Appropriation, current Outlays Total Administration of territories 806 BA 0 See footnotes at end of table. . 64,379 A 340 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-111 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1984 estimate 1983 actual Account and functional code 1985 estimate Department of the Interior—Con. Territorial and International Affairs—Con. Territorial and International Affairs—Con. Trust Territory of the Pacific Islands Appropriation, current 806 BA 96,132 130,751 130,000 ^ —264 118,246 BA 0 Total Trust Territory of the Pacific Islands 112,109 0 Outlays 95,840 95,840 130,751 111,845 129,736 96,132 118,246 Micronesian claims fund, Trust Territory of the Pacific Islands 806 Outlays 0 Payments to the United States territories, fiscal assistance 852 Appropriation, permanent, indefinite BA Outlays 0 38 1,578 55,563 58,722 59,800 59,800 63,000 63,000 Total Federal funds Territorial and International Affairs BA 0 237,392 259,366 253,209 273,760 212,961 245,965 42,587 44,068 47,371 45,336 44,080 47,091 BA 0 42,587 45,336 44,268 44,080 47,371 47,091 BA 0 575 420 1,500 72 8 BA 0 8,118 1,934 5,884 BA 0 896 3,452 800 4,581 Departmental Offices Office of the Secretary Federal funds General and Special Funds: Office of the Secretary Appropriation, current 306 B A Outlays Total Office of the Secretary Office of the Secretary (special foreign currency program) 306 Appropriation, current Outlays Office of Water Policy 301 Appropriation, current Outlays Construction management 306 Appropriation, current Outlays Youth conservation corps 302 Outlays 0 - 1 0 2 .. . Intragovernmental Funds: Working capital fund Outlays Total Federal funds Office of the Secretary See footnotes at end of table. 306 0 BA 0 -15,361 51,601 35,834 15,000 .. . 45,488 71,045 47,371 47,873 8-112 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of the Interior—Con. Departmental Offices—Con. Office of the Solicitor Federal funds General and Special Funds: Office of the Solicitor Appropriation, current 306 BA 0 19,551 19,866 19,683 19,852 20,157 19,943 BA Total Office of the Solicitor 20,157 19,866 19,463 "220 19,852 BA 0 Outlays 19,551 21,900 18,053 19,943 Office of Inspector General Federal funds General and Special Funds: Office of Inspector General Appropriation, current 306 0 16,166 16,814 "387 25,614 Total Office of Inspector General BA 0 21,900 16,166 17,201 25,614 18,053 18,473 Total Federal funds Departmental Offices BA 0 93,052 71,866 82,372 116,511 85,581 86,289 BA 0 6,126,811 5,706,084 6,069,920 6,340,003 5,942,599 6,017,775 _ ^ _/2m _ Outlays Summary Federal funds: (As shown in detail above) Deductions for offsetting receipts: Proprietary receipts from the public 31 B 0 A m 18,473 M 302 QA -1,083,407 -1,368,872 -1,506,139 303 QA -41,244 -45,008 -48,257 Q A J -6,600 306 QA -35,940 -39,001 -39,001 908 Trust funds: (As shown in detail above) -7.074 452 Total Federal funds JA A -5,580 -8,261 -9,052 BA 0 4,889,587 4,468,860 4,535,977 4,806,060 4,257,941 4,333,117 BA 0 450,721 467,547 524,713 519,185 547,787 542,672 Q -1 -1 Deductions for offsetting receipts: Proprietary receipts from the public See footnotes at end of table. 301 BA _2940 -16920 -15,350 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-113 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of the Interior—Con. Summary—Con. 302 B A Q -1301 303 QA -3,738 306 JA 452 QA -700 -700 -3,572 -3J38 _lf200 -1,000 -223,616 -263,754 -303,800 -87,358 -110,529 -110,286 _639 908 BA Q Total Trust funds BA 0 ° Total Department of the Interior 128,038 122,510 112,913 107,798 \k -65,230 -75,000 -75,000 BA 0 8 6 131,129 147,955 4,955,486 4,551,585 4,589,015 4,853,570 4,295,854 4,365,915 67,584 67,584 64,994 Department of Justice General Administration Federal funds General and Special Funds: Salaries and expenses Appropriation, current 751 BA 0 Total Salaries and expenses 55,818 63,460 1,025 63,313 BA 0 Outlays 56,673 56,673 55,818 64,485 63,313 BA 0 5,656 BA 0 56,673 61,474 D 64,994 Intragovernmental Funds: Working capital fund Appropriation, current Outlays Total Federal funds General Administration See footnotes at end of table. 751 967 64,485 64,280 6,000 4,523 73,584 69,517 8-114 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Justice—Con. United States Parole Commission Federal funds General and Special Funds: Salaries and expenses Appropriation, current 751 BA 0 Total Salaries and expenses 6,810 BA 0 Outlays 6,879 7,248 A 449 D 161 7,271 M27 6,879 6,810 8,778 8,592 ^22 7,858 7,698 8,778 8,614 158,385 10,742 D 3,370 158,272 * 10,742 203,720 145,428 140,532 172,497 169,014 203,720 199,646 44,489 45,620 43,255 43,475 D 754 43,239 44,489 43,255 44,229 43,239 45,620 44,521 Legal Activities Federal funds General and Special Funds: Salaries and expenses, General Legal Activities 752 Appropriation, current BA 145,428 Outlays 0 140,532 Total Salaries and expenses, General Legal Activities BA 0 Salaries and expenses, Antitrust Division Appropriation, current Outlays BA 0 Salaries and expenses, Foreign Claims Settlement Commission 153 Appropriation, current BA 0 Total Salaries and expenses, Foreign Claims Settlement Commission BA 0 Payment of Vietnam and U.S.S. Pueblo prisoner of war claims 153 Outlays 0 See footnotes at end of table. 199,646 752 Total Salaries and expenses, Antitrust Division.... BA 0 Outlays A 774 44,521 1,011 666 827 "16 840 774 666 843 840 1,011 1,011 10 20 54 1,011 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-115 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Justice—Con. Legal Activities—Con. Salaries and expenses, United States Attorneys and Marshals 752 Appropriation, current BA 344,197 372,330 C 2 D 7,358 376,133 422,190 348,081 344,197 379,690 376,133 425,626 422,190 55,754 33,283 50,320 58,868 58,240 52,416 35,700 29,809 37,883 37,223 40,988 40,168 5,864 34,128 5,904 32,196 D 131 30,356 31,963 5,864 5,904 32,327 30,356 34,128 31,963 BA 0 636,090 597,656 717,789 715,693 809,333 791,969 BA 127,500 89,050 1,132 2,559 BA 0 3,400 28,807 125,266 64,930 BA 0 Outlays 130,900 28,807 90,182 125,266 2,559 64,930 BA 854,254 1,157,223 0 824,269 1,047,000 C 345 D 16,591 1,019,581 1,141,538 BA 0 854,254 824,269 1,063,936 1,019,581 1,157,223 1,141,538 0 Total Salaries and expenses, United States Attorneys and Marshals BA 0 Support of United States prisoners 752 Appropriation, current BA Outlays 0 Fees and expenses of witnesses 752 Appropriation, current BA Outlays 0 Salaries and expenses, Community Relations Service 752 Appropriation, current BA Outlays 0 Total Salaries and expenses, Community Relations Service BA 0 Total Federal funds Legal Activities 348,081 425,626 Interagency Law Enforcement Federal funds General and Special Funds: Organized crime drug enforcement Appropriation, current 751 Reappropriation Outlays Total Organized crime drug enforcement D Federal Bureau of Investigation Federal funds General and Special Funds: Salaries and expenses Appropriation, current Outlays Total Salaries and expenses See footnotes at end of table. 751 8-116 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Justice—Con. Drug Enforcement Administration Federal funds General and Special Funds: Salaries and expenses Appropriation, current 751 BA 0 255,496 259,908 290,623 286,766 334,654 327,816 BA 495,631 501,257 C 84 D 9,297 574,539 BA 0 5,341 484,874 524,096 566,502 BA 0 500,972 484,874 510,638 524,096 574,539 566,502 BA 401,083 397,932 424,284 ^ 9,467 c 1,188 D 6,318 425,651 * 8,710 485,088 0 BA 0 401,083 397,932 441,257 434,361 485,088 475,387 BA 0 11,050 11,718 14,000 13,222 12,574 11,967 BA 0 Total Salaries and expenses 334,654 259,908 286,123 D 4,500 286,766 BA 0 Outlays 255,496 66,667 17,918 47,711 65,572 82,556 98,626 0 3,411 (2,624) (1,941) D (19) (6,613) (2,044) 327,816 Immigration and Naturalization Service Federal funds General and Special Funds: Salaries and expenses Appropriation, current 751 Reappropriation Outlays Total Salaries and expenses Federal Prison System Federal funds General and Special Funds: Salaries and expenses Appropriation, current 753 Outlays Total Salaries and expenses National Institute of Corrections Appropriation, current Outlays Buildings and facilities Appropriation, current Outlays 474,630 A 1V 754 753 Intragovemmental Funds: Federal Prison Industries, Incorporated Outlays Limitation on administrative expenses Limitation on vocational expenses See footnotes at end of table. 753 (6,316) D (65) (6,920) THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-117 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Justice—Con. Federal Prison System—Con. Trust funds Commissary funds, Federal prisons (trust revolving fund) 753 Outlays 0 -1,280 Total Federal funds Federal Prison System 6A 0 478,800 430,979 Total Trust funds Federal Prison System 0 -1,280 BA 125,523 502,968 513,155 580,218 585,980 66,921 * 66,818 191,526 133,739 191,526 Office of Justice Assistance Federal funds General and Special Funds: Justice assistance Appropriation, current 754 0 Total Justice assistance 155,437 BA 0 Outlays 130,954 * 66,398 180,017 125,523 155,437 197,352 180,017 Public Enterprise Funds: Revolving fund Outlays 754 0 Total Federal funds Office of Justice Assistance.. BA 0 Summary Federal funds: (As shown in detail above) BA 0 Trust funds: (As shown in detail above) 0 Total Department of Justice BA 0 -72 209 125,523 155,365 197,352 180,226 133,739 191,526 3,045,587 2,850,142 • 3,445,831 3,436,761 3,674,627 3,748,392 3,445,831 3,436,761 3,674,627 3,748,392 65,922 65,922 67,895 -1,280 3,045,587 2,848,862 Department of Labor Employment and Training Administration Federal funds General and Special Funds: Program administration Appropriation, current Outlays Total Program administration See footnotes at end of table. 504 BA 92,217 0 86,894 82,739 D 538 85,598 BA 0 92,217 86,894 83,277 85,598 67,895 8-118 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Labor—Con. Employment and Training Administration— Con. Training and employment services Appropriation, current 504 Reappropriation Outlays BA 4,006,702 BA 0 3,724 3,857,533 BA 0 Community service employment for older Americans 504 Appropriation, current BA Total Training and employment services Outlays.. 0 Total Community service employment for older Americans BA 0 Temporary employment assistance 504 Outlays Federal unemployment benefits and allowances 603 Appropriation, current Outlays State unemployment insurance and employment service operations: (Training and employment) 504 (Appropriation, current) (Outlays) (Unemployment compensation) 603 (Outlays) 6,419,408 ^-174,000 3,610,624 -87,000 J 3,582,508 -78,300 3,609,944 ' -87,000 4,010,426 3,857,533 6,245,408 3,504,208 3,523,624 3,522,944 319,450 317,300 274,215 318,912 * 317,300 317,300 319,450 274,215 317,300 318,912 317,300 317,300 J 0 45,470 BA 0 230,000 232,856 12,000 22,000 56,000 56,000 BA 0 22,200 -5,450 72,500 69,731 23,500 29,250 0 15,482 4,307 22,200 10,032 72,500 74,038 23,500 29,250 BA 0 328,051 357,773 391,000 391,000 412,000 BA 0 10,730,949 11,685,700 6,718,000 4,027,000 1,230,000 Total Advances to the unemployment trust fund and other funds BA 0 11,059,000 12,043,473 7,109,000 4,418,000 1,642,000 Total State unemployment insurance and employment service operations BA 0 Advances to the unemployment trust fund and other funds: (General retirement and disability insurance) 601 (Appropriation, current) (Outlays) (Unemployment compensation) 603 (Appropriation, current) (Outlays) See footnotes at end of table. THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-119 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Labor—Con. Employment and Training Administration— Con. Intragovernmental Funds: Advances to the Employment Security Administration account of the Unemployment trust fund 603 Outlays 0 Trust funds Gifts and bequests Appropriation, permanent, indefinite Outlays Unemployment trust fund: (Training and employment) (Appropriation, permanent, indefinite) -303,000 -2,000 504 BA 0 10 82 44 10 11 504 BA (Unemployment compensation) (Appropriation, current, indefinite) (Appropriation, permanent, indefinite) 799,762 1,398,685 914,490 0 (Outlays) 746,220 832,754 914,490 603 J BA BA Total (Unemployment compensation) 26,701,315 78,600 26,785,510 0 (Outlays) 30,819,986 31,908,863 23,967,246 23,785,510 BA 30,819,986 26,701,315 26,864,110 0 31,908,863 23,967,246 23,785,510 BA 0 31,619,748 32,655,083 28,100,000 24,800,000 27,778,600 24,700,000 Total Federal funds Employment and Training Administration BA 15,733,293 13,839,485 3,986,346 16,550,473 8,119,756 5,633,389 31,619,748 28,100,010 27,778,610 32,655,127 24,800,082 24,700,011 58,077 62,136 61,186 Total Unemployment trust fund 0 Total Trust funds Employment and Training Administration BA 0 Labor-Management Services Administration Federal funds General and Special Funds: Salaries and expenses Appropriation, current 505 BA D 0 Outlays Total Salaries and expenses 51,236 580 61,456 61,038 BA 58,077 62,716 61,186 0 51,236 61,456 61,038 0 -9,515 Pension Benefit Guaranty Corporation Federal funds Public Enterprise Funds: Pension Benefit Guaranty Corporation fund Outlays 601 -16,867 -101,004 J Total Pension Benefit Guaranty Corporation fund. 0 See footnotes at end of table. 420-000 O - 84 - 30 : QL 3 -9,515 -117,871 413 -154,469 J -154,056 8-120 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Labor—Con. Employment Standards Administration Federal funds General and Special Funds: Salaries and expenses Appropriation, current 505 BA 0 173,162 164,879 188,483 183,767 191,982 190,062 BA 0 4,220 6,455 BA Total Salaries and expenses 191,982 164,879 185,677 D 2,806 183,767 BA 0 Outlays 173,162 335,380 190,062 Special benefits: (General retirement and disability insurance) 601 (Appropriation, current) (Outlays) (Federal employee retirement and disability) 4,100 4,100 4,400 4,400 602 (Appropriation, current) 216,000 207,000 -16,000 J (Outlays) 0 Trust funds Black lung disability trust fund Appropriation, current 191,000 191,000 339,600 186,156 220,100 220,100 195,400 195,400 854,852 949,244 647 851,338 853,994 D 328 1 28,000 756 859,239 '28,000 BA 0 207,000 -16,000 855,499 851,338 883,078 887,239 950,000 950,000 BA 0 37,971 36,089 46,000 42,000 62,000 57,000 BA 0 512,762 351,035 408,583 403,867 387,382 385,462 BA 0 893,470 887,427 929,078 929,239 1,012,000 1,007,000 756 950,000 601 Total Federal funds Employment Standards Administration Total Trust funds Employment Standards Administration 216,000 216,000 BA 0 Total Black lung disability trust fund See footnotes at end of table. 335,380 179,701 J 601 Indefinite Outlays Special workers' compensation expenses Appropriation, permanent, indefinite Outlays BA 0 BA Total Special benefits 216,000 BA 0 Total (Federal employee retirement and disability) 179,701 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-121 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Labor—Con. Occupational Safety and Health Administration Federal funds General and Special Funds: Salaries and expenses Appropriation, current Indefinite Outlays 554 BA BA 0 BA 0 206,649 200,189 210,860 215,369 217,752 217,035 BA 0 152,435 151,228 151,397 153,004 150,550 150,864 BA 0 121,743 120,847 136,587 135,278 146,860 145,889 BA 94,264 95,059 0 95,186 D 955 95,914 99,509 BA 0 94,264 95,186 96,014 95,914 99,730 99,509 BA 38,133 24,630 37,707 D 293 35,883 39,465 0 BA 0 Total Salaries and expenses 206,649 38,133 24,630 38,000 35,883 39,465 38,571 200,189 212,560 " -1,700 216,814 // _1,445 217,752 217,205 « — 170 Mine Safety and Health Administration Federal funds General and Special Funds: Salaries and expenses Appropriation, current Outlays 554 Bureau of Labor Statistics Federal funds General and Special Funds: Salaries and expenses Appropriation, current Outlays 505 Departmental Management Federal funds General and Special Funds: Salaries and expenses Appropriation, current 505 Outlays Total Salaries and expenses Office of the Inspector General Appropriation, current 505 Outlays Total Office of the Inspector General Special foreign currency program Appropriation, current Outlays See footnotes at end of table. 98,601 1,129 K 38,571 505 BA 0 67 89 67 67 200 200 8-122 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Labor—Con. Departmental Management—Con. Intragovernmental Funds: Working capital fund Outlays 505 0 -8,333 BA 0 132,464 111,572 134,081 131,864 139,395 138,280 BA 0 16,917,423 17,527,065 14,943,709 9,102,723 5,089,471 6,577,901 BA 0 16,771,177 17,380,819 14,569,709 8,728,723 4,532,471 6,020,901 BA 0 32,513,218 33,542,554 29,029,088 25,729,321 28,790,610 25,707,011 908 BA Q onn onn — oZl —oUU —JUU BA 0 32,512,897 33,542,233 29,028,788 25,729,021 28,790,310 25,706,711 Q A -12,513,247 -7,004,450 -4,945,300 36,203,047 27,062,294 27,965,481 26,370,312 1,112,710 A 25,840 D 10,196 1,141,438 ^ 12,920 1,311,300 1,291,799 A 12,920 Total Federal funds Departmental Management... Summary Federal funds: (As shown in detail above) Deductions for offsetting receipts: Proprietary receipts from the public 908 Total Federal funds Trust funds: (As shown in detail above) Deductions for offsetting receipts: Proprietary receipts from the public Total Trust funds Interfund transactions BA 601 603 Total Department of Labor 001 BA BA 0 36,413,054 38,052,032 Department of State Administration of Foreign Affairs Federal funds General and Special Funds: Salaries and expenses Appropriation, current 153 BA 0 Total Salaries and expenses Representation allowances Appropriation, current Outlays See footnotes at end of table. 1,052,134 BA 0 Outlays 1,013,726 1,013,726 1,052,134 1,148,746 1,154,358 1,311,300 1,304,719 BA 0 3,876 3,930 4,148 4,103 4,500 4,410 153 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-123 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of State—Con. Administration of Foreign Affairs—Con. Protection of foreign missions and officials 153 Appropriation, current BA Outlays 0 Acquisition, operation, and maintenance of buildings abroad 153 Appropriation, current BA * 9,500 *7,695 235,607 161,848 8,760 215,349 *760 185,929 ^8,000 BA 215,296 198,760 235,607 0 Total Acquisition, operation, and maintenance of buildings abroad 190,000 0 Outlays 215,296 161,848 216,109 193,929 A Acquisition, operation, and maintenance of buildings abroad (special foreign currency program) 153 Appropriation, current BA Outlays 0 Outlays 10,012 23,353 16,806 18,911 BA 0 4,400 2,691 4,356 3,683 4,400 4,355 BA 15,494 4,600 BA 8,744 9,380 0 Emergencies in the diplomatic and consular service 153 Appropriation, current Outlays Buying power maintenance 153 Appropriation, current Payment to the American Institute in Taiwan 153 Appropriation, current 8,360 13,993 8,054 9,221 Payment to the Foreign Service retirement and disability fund 153 Appropriation, current BA 95,970 9,875 9,751 103,791 M,628 106,738 J Appropriation, permanent, indefinite BA 218,500 219,600 Outlays 0 314,470 323,391 ^ 4,628 -77,900 221,400 328,138 ^-77,900 Total Payment to the Foreign Service retirement and disability fund I ntragovernmental Funds: Working capital fund Appropriation, current Outlays See footnotes at end of table. BA 314,470 328,019 250,238 0 314,470 328,019 250,238 BA 0 976 -1,562 -67 57 153 8-124 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of State—Con. Administration of Foreign Affairs—Con. Trust funds Foreign Service retirement and disability fund Appropriation, current Indefinite Appropriation, permanent, indefinite Outlays 602 A BA BA BA 0 8,523 566,794 198,863 583,538 209,144 -78,800 598,010 220,996 J -9,200 BA 0 566,794 198,863 592,061 209,144 519,210 211,796 J Total Foreign Service retirement and disability fund Miscellaneous trust funds Appropriation, permanent, indefinite Outlays 153 BA 0 1,656 1,730 1,849 1,736 1,800 1,800 Total Federal funds Administration of Foreign Affairs BA 0 1,585,342 1,555,558 1,708,021 1,732,232 1,848,773 1,794,065 Total Trust funds Administration of Foreign Affairs BA 0 568,450 200,593 593,910 210,880 521,010 213,596 520,515 -4,723 525,506 A -4,723 522,570 International Organizations and Conferences Federal funds General and Special Funds: Contributions to international organizations Appropriation, current 153 BA 436,204 0 414,278 BA 0 436,204 414,278 515,792 520,783 522,570 523,102 Contributions for international peacekeeping activities 153 Appropriation, current BA 73,400 66,279 ^ —10,879 73,676 *-10,879 55,400 55,400 62,797 55,400 55,400 Outlays Total Contributions to international organizations Outlays 0 Total Contributions for international peacekeeping activities BA 0 Missions to international organizations Outlays International conferences and contingencies Appropriation, current Outlays International trade negotiations Outlays See footnotes at end of table. 60,903 73,400 60,903 A 523,102 55,400 153 0 -27 BA 0 9,200 6,499 153 153 0 - 5 8,910 9,856 10,195 9,788 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-125 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of State—Con. International Organizations and Conferences—Con. Trust funds Gifts and bequests, National Commission on Educational, Scientific, and Cultural Cooperation 153 Appropriation, permanent, indefinite BA Outlays 0 Total Federal funds International Organizations and Conferences BA 0 Total Trust funds International Organizations and Conferences BA 0 43 75 518,804 481,648 43 75 43 51 580,102 593,436 43 51 50 50 588,165 588,290 50 50 International Commissions Federal funds General and Special Funds: International Boundary and Water Commission, United States and Mexico: Salaries and expenses 301 Appropriation, current BA Outlays 0 8,477 10,651 D 125 10,828 Total Salaries and expenses BA 0 8,928 8,477 10,776 10,828 BA 0 7,875 BA 2,918 0 Construction Appropriation, current Outlays American sections, international commissions Appropriation, current 672 2,700 2,143 1,830 3,814 2,733 3,426 D 38 3,459 2,918 2,733 3,464 3,459 3,814 3,809 8,526 8,213 8,876 8,899 9,482 9,482 23,788 25,886 27,513 26,936 3,809 302 Total Federal funds International Commissions 12,074 11,815 11,815 301 Total American sections, international commissions BA 0 See footnotes at end of table. 12,074 301 Outlays International fisheries commissions Appropriation, current Outlays 8,928 BA 0 BA 0 20,372 27,298 8-126 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of State—Con. Other Federal funds General and Special Funds: Migration and refugee assistance Appropriation, current 151 B A 341,450 321,147 323,000 14,650 345,190 * 7,325 BA 0 375,000 321,147 337,650 352,515 341,450 359,968 United States emergency refugee and migration assistance fund 151 0 Outlays International narcotics control 151 BA Appropriation, current -1,980 3,000 3,000 36,700 41,200 0 36,560 37,749 * 50,217 42,841 BA 0 36,700 36,560 41,200 37,749 50,217 42,841 Outlays.. Total Migration and refugee assistance- Outlays Total International narcotics control Anti-terrorism assistance Appropriation, current.. 375,000 A 352,643 A 7,325 152 Outlays Total Anti-terrorism assistance.. BA 2,500 0 2,000 5,000 4,500 BA 0 2,500 2,000 5,000 4,500 1,683 1,683 2,000 2,000 U.S. bilateral science and technology agreements 153 Appropriation, current Outlays Compact of free association 151 Appropriation, current Outlays Soviet-East European research and training 153 Appropriation, current Outlays Payment to the Asia Foundation 153 Appropriation, current Outlays Special assistance to refugees from Cambodia and Vietnam 609 Outlays International Center, Washington, D.C. 153 Appropriation, permanent, indefinite Outlays Total Federal funds Other See footnotes at end of table. BA 0 1,700 1,700 J BA 0 295,490 ' 295,490 BA 0 BA 0 5,000 5,000 7,000 4,751 9,900 12,400 10,000 10,000 60 BA 0 200 247 4,250 4,183 775 900 BA 0 420,600 362,485 397,183 413,530 709,932 723,699 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-127 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of State—Con. Summary Federal funds: (As shown in detail above) BA 0 _m _^^ 2,544,918 2,426,789 2,704,844 2,760,834 3,173,608 3,132,215 BA 0 568,493 200,668 593,953 210,931 521,060 213,646 564,937 197,112 590,453 207,431 517,560 210,146 2,758,807 2,272,853 2,926,805 2,599,773 3,406,727 3,057,920 14,066 13,765 153 BA Total Federal funds Trust funds: (As shown in detail above) Deductions for offsetting receipts: Intrafund transactions 2,709,094 2,765,084 BA 0 Deductions for offsetting receipts: Proprietary receipts from the public 2,545,118 2,426,989 3,174,383 3,132,990 _??5 602 BA Total Trust funds BA 0 Interfund transactions 153 BA I" 83 B 0 A Q Total Department of State BA 0 Department of Transportation Federal Highway Administration Federal funds General and Special Funds: Motor carrier safety Appropriation, current 401 Outlays Total Motor carrier safety Highway beautification 401 Appropriation, current Outlays Railroad-highway crossings demonstration projects 401 Appropriation, current Outlays See footnotes at end of table. BA 11,800 0 13,871 13,020 D 114 14,074 BA 0 11,800 13,871 13,134 14,074 14,066 13,765 BA 0 500 4,754 12,763 9,572 BA 0 5,476 5,000 6,745 7,326 8-128 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1984 estimate 1983 actual Account and functional code 1985 estimate Department of Transportation—Con. Federal Highway Administration—Con. Access highways to public recreation areas on certain lakes 401 Appropriation, current BA Reappropriation BA Outlays 0 6,518 3,727 10,272 10,910 Total Access highways to public recreation areas on certain lakes BA 0 6,518 3,727 4,270 10,272 10,910 313,107 122,265 Sandhill crane wildlife refuge Outlays Interstate transfer grants - highways Appropriation, current Outlays Miscellaneous appropriations Appropriation, current Reappropriation Outlays 303 0 BA 0 Trust funds Federal-aid highways (trust fund) Contract authority, current Contract authority, permanent Liquidation of contract authority, current Outlays BA BA 0 See footnotes at end of table. 41,568 36,474 36,465 37,224 6,800 41,568 36,474 6,800 401 BA 0 80,000 4,000 401 BA BA 0 11,725,403 953,896 (8,500,000) 8,718,244 13,906,563 (11,600,000) 10,906,000 14,644,821 (12,800,000) 12,985,000 BA 0 12,679,299 8,718,244 13,906,563 10,906,000 14,644,821 12,985,000 BA BA BA -9,623 -56 9,869 (22,998) 13,018 9,802 (9,738) 11,318 9,802 (5,000) 12,115 BA 0 190 13,018 9,802 11,318 9,802 12,115 BA 0 9,007 10,000 15,206 14,981 BA 0 7,700 5,733 8,500 9,193 10,325 10,681 8,000 7,200 16,000 15,200 401 0 Total Highway-related safety grants Trust fund share of other highway programs Appropriation, current Outlays Highway safety research and development Appropriation, current Outlays Motor carrier safety grants Appropriation, current Outlays 36,000 465 37,224 BA 0 Total Federal-aid highways (trust fund) Highway-related safety grants Contract authority, current Indefinite Contract authority, permanent Liquidation of contract authority, current Outlays 518,000 172,000 401 Total Miscellaneous appropriations Appalachian highway system Appropriation, current Outlays -98 401 401 401 401 BA 0 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-129 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Transportation—Con. Federal Highway Administration—Con. Miscellaneous trust funds 151 Appropriation, permanent BA Liquidation of contract authority, permanent Outlays 0 Miscellaneous trust funds-Highway 401 Outlays 0 Right-of-way revolving fund (trust revolving fund) 401 Outlays 0 -47,480 Total Federal funds Federal Highway Administration BA 0 Total Trust funds Federal Highway Administration BA 0 5,566 (159) 5,712 9,741 (959) 10,146 8,820 7,962 4,828 3,937 573,283 236,954 29,204 398,529 94,066 204,312 12,692,755 8,712,196 13,952,606 10,963,891 14,689,768 13,051,273 BA 52,315 62,697 0 51,088 56,116 D 218 54,277 BA 0 52,315 51,088 56,334 54,277 62,697 57,041 3,000 2,000 27,460 24,171 21,884 D 109 24,254 21,685 24,171 21,993 24,254 27,460 25,650 141,233 (106,552) 106,200 148,100 (118,000) 125,400 148,100 (132,000) 132,000 Total Federal funds National Highway Traffic Safety Administration BA 0 52,315 58,274 56,334 57,277 62,697 59,041 Total Trust funds National Highway Traffic Safety Administration BA 0 162,918 130,371 170,093 149,654 175,560 157,650 9,359 National Highway Traffic Safety Administration Federal funds General and Special Funds: Operations and research Appropriation, current 401 Outlays Total Operations and research Miscellaneous safety programs Outlays 401 Trust funds Highway safety research and development Appropriation, current 57,041 401 0 BA Outlays 0 Total Highway safety research and development. BA 0 Highway traffic safety grants Contract authority, permanent Liquidation of contract authority, current Outlays See footnotes at end of table. 7,186 21,685 25,650 401 BA 0 8-130 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Transportation—Con. Federal Railroad Administration Federal funds General and Special Funds: Office of the Administrator Appropriation, current Outlays Railroad research and development Appropriation, current Outlays Rail service assistance Appropriation, current 401 BA 0 31,675 8,357 713 52,478 25,094 M45 515 80,813 M45 BA 0 32,388 52,478 25,754 80,958 BA 28,000 28,900 0 25,840 30,995 BA 0 28,000 25,840 28,900 BA 10,000 0 50,727 51,000 M0,000 80,157 A 15,000 22,000 *10,000 BA 0 10,000 50,727 61,000 95,157 15,000 32,000 0 135,176 92 45,507 8,357 45,507 401 30,995 * 26,691 26,691 26,691 26,691 603 Total Conrail labor protection.. 15,000 401 401 A 0 86,505 86,505 16,721 23,105 23,105 A 16,721 BA 0 86,505 86,505 39,826 39,826 BA 0 115,000 296,039 100,000 310,000 BA BA Outlays Total Settlements of railroad litigation 15,653 18,478 BA 0 Outlays.. See footnotes at end of table. 16,225 21,970 BA Total Railroad safety Northeast corridor improvement program Appropriation, current Outlays 17,000 18,546 401 Outlays Commuter rail service Outlays Settlements of railroad litigation Appropriation, current Authority to borrow, current 11,051 13,171 BA 0 Total Rail service assistance Conrail labor protection Appropriation, current 11,680 11,374 401 Authority to borrow, current Outlays Railroad safety Appropriation, current 13,000 11,504 401 266,100 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-131 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Transportation—Con. Federal Railroad Administration—Con. Grants to National Railroad Passenger Corporation 401 Appropriation, current BA "680,000 A Authority to borrow, current Outlays 108,793 1,119,636 1,880,966 A 108,793 BA 0 665,428 Total Grants to National Railroad Passenger Corporation BA 0 780,000 665,428 1,944,829 1,989,759 7,600 13,870 146 738,200 680,000 738,200 Public Enterprise Funds: Alaska Railroad revolving fund 401 Appropriation, current BA Outlays 0 Railroad rehabilitation and improvement financing funds 401 Appropriation, current BA Authority to borrow, current BA Outlays 0 5,749 50,859 Total Railroad rehabilitation and improvement financing funds BA 0 Total Federal funds Federal Railroad Administration BA 0 *66 67,500 *66 15,830 5,749 50,859 66 67,566 15,830 1,095,242 1,406,972 2,228,280 2,647,843 756,752 1,155,977 1,691,650 (677,197) 1,060,491 1,264,577 1,041,408 BA 28,407 29,200 31,487 0 26,253 29,931 31,283 BA 0 28,407 26,253 29,446 29,931 31,487 31,283 BA 0 58,250 38,836 54,800 75,023 44,800 58,795 BA 0 412,000 219,223 295,400 401,992 250,000 413,969 Urban Mass Transportation Administration Federal funds General and Special Funds: Urban mass transportation fund Appropriation, current Liquidation of contract authority, current Outlays Administrative expenses Appropriation, current 401 BA 0 401 Outlays... Total Administrative expenses Research, training, and human resources Appropriation, current Outlays Interstate transfer grants-transit Appropriation, current Outlays See footnotes at end of table. 401 401 8-132 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Transportation—Con. Urban Mass Transportation Administration— Con. Washington metro Appropriation, current Outlays Formula grants Appropriation, current Outlays 401 BA 0 240,000 250,000 63,000 250,000 138,200 BA 0 1,268,500 2,360,589 2,388,592 1,831,753 2,389,500 1,736,038 779,000 (55,000) 3,131 1,250,000 (242,000) 203,463 1,100,000 (450,000) 502,281 3,018,238 3,666,276 2,965,787 3,419,693 1,250,000 203,463 1,100,000 502,281 958,844 401 Trust funds Discretionary grants 401 Contract authority, permanent BA Liquidation of contract authority, permanent Outlays 0 r Total Federal funds Urban Mass Transportation Administration BA 0 Total Trust funds Urban Mass Transportation Administration BA 0 3,698,807 3,705,392 779,000 3,131 Federal Aviation Administration Federal funds General and Special Funds: Operations Appropriation, current 402 BA 0 Total Operations Facilities, engineering and development 402 Appropriation, current Outlays Operation and maintenance, Metropolitan Washington Airports 402 Appropriation, current Outlays Construction, Metropolitan Washington Airports 402 Appropriation, current Outlays 1,474,495 2,556,900 D 42,432 2,352,133 BA 0 Outlays 1,301,777 1,301,777 1,474,495 2,599,332 2,352,133 958,844 902,580 BA 0 18,255 14,605 8,236 1,648 BA 0 31,955 32,442 34,557 33,956 35,932 34,882 BA 0 11,080 13,597 14,250 24,367 13,500 18,280 -2,018 -2,878 -2,642 902,580 Public Enterprise Funds: Aviation insurance revolving fund Outlays See footnotes at end of table. 402 0 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-133 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Transportation—Con. Federal Aviation Administration—Con. General and Special Funds: Aircraft purchase loan guarantee program Appropriation, current Authority to borrow, current Outlays 402 4 BA BA 0 102,490 79,000 Total Aircraft purchase loan guarantee program.. BA 0 102,490 79,000 Trust funds Grants-in-aid for airports (Airport and airway trust fund) 402 Appropriation, current Contract authority, current Contract authority, permanent Reappropriation Liquidation of contract authority, current Outlays BA BA BA BA 7,750 23,490 7,750 A 7,750 31,240 -7,450 200,000 600,000 7,450 (234,000) 452,863 993,500 987,000 (745,000) 800,000 (810,000) 810,000 800,000 452,863 993,500 800,000 987,000 810,000 BA 0 625,000 247,538 750,000 400,000 1,657,000 653,000 BA 0 103,000 71,203 263,452 192,344 269,000 252,000 BA 0 1,276,680 1,020,017 256,688 1,763,360 1,763,360 Total Federal funds Federal Aviation Administration BA 0 1,465,557 1,612,121 2,655,889 2,447,054 1,008,276 954,748 Total Trust funds Federal Aviation Administration BA 0 2,804,680 1,791,621 2,006,952 1,649,032 4,676,360 3,478,360 0 Total Grants-in-aid for airports (Airport and airway trust fund) BA 0 Facilities and equipment (Airport and airway trust fund) 402 Appropriation, current Outlays Research, engineering and development (Airport and airway trust fund) 402 Appropriation, current Outlays Operations (Airport and airway trust fund) 402 Appropriation, current Outlays See footnotes at end of table. 8-134 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual - Account and functional code 1984 estimate 1985 estimate Department of Transportation—Con. Coast Guard Federal funds General and Special Funds: Operating expenses Appropriation, current 403 BA 1,603,798 1,668,542 * 1,758,869 * 6,258 10,540 G 6,542 1,655,582 * 6,258 E Outlays 0 BA 0 Acquisition, construction, and improvements Appropriation, current Outlays 1,603,798 1,561,584 1,691,882 1,661,840 BA 400,000 669,000 0 483,990 510,000 362,000 580,000 400,000 483,990 669,000 510,000 362,000 580,000 BA 12,700 8,600 0 BA 0 5,487 12,700 5,487 12,000 8,600 12,000 BA Total Operating expenses 1,561,584 305,350 328,750 -6,258 - 2,592 ^_ 4,500 326,158 *-6,258 L -4,500 Total Acquisition, construction, and improvements BA 0 K 403 Outlays Total Alteration of bridges.. Retired pay Appropriation, current 1,758,869 1,698,276 403 . Alteration of bridges Appropriation, current 1,698,276 * 5,200 10,000 5,200 10,000 403 342,000 A F Outlays 0 292,238 _____ Total Retired pay Reserve training Appropriation, current Outlays Total Reserve training See footnotes at end of table. ^-7,200 342,000 L -7,200 BA 0 305,350 292,238 315,400 315,400 334,800 334,800 BA 54,000 54,805 0 52,901 G 550 55,355 11,945 * 46,888 BA 0 54,000 52,901 55,355 55,355 403 58,833 58,833 58,833 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-135 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1984 estimate 1983 actual Account and functional code 1985 estimate Department of Transportation—Con. Coast Guard—Con. Research, development, test, and evaluation Appropriation, current 403 BA 20,000 22,500 0 23,119 18,000 * 23,500 23,000 Total Research, development, test, and evaluaBA tion.. 0 20,000 23,119 22,500 18,000 23,500 23,000 National recreational boating safety and facilities improvement fund 403 Appropriation, current BA Contract authority, permanent BA Liquidation of contract authority, current Outlays 0 5,000 45,000 (7,500) 5,095 45,000 (12,500) 12,500 45,000 (14,750) 15,000 Total National recreational boating safety and facilities improvement fund BA 0 50,000 5,095 45,000 12,500 45,000 15,000 7,257 7,000 7,000 7,000 7,000 1,000 1,000 1,000 1,000 1,000 1,000 Outlays Pollution fund Appropriation, permanent, indefinite Outlays Offshore oil pollution compensation fund Appropriation, current Indefinite Outlays 304 BA 0 2,902 304 BA BA 0 1,000 Total Offshore oil pollution compensation fund.... BA 0 1,141 1,000 1,141 1,000 1,000 BA BA 0 1,000 1,000 -15 1,000 1,000 1,000 BA 0 1,000 -15 1,000 1,000 1,000 1,000 Deepwater port liability fund Appropriation, current Indefinite Outlays 304 Total Deepwater port liability fund Intragovernmental Funds: Coast Guard supply fund Outlays Coast Guard yard fund Outlays 403 3,622 0 Trust funds Coast Guard general gift fund Appropriation, permanent, indefinite Outlays See footnotes at end of table. 420-000 0 - 8 4 - 3 1 40 0 403 : QL 3 -25,843 -2,223 5,000 49 -6 80 50 80 50 403 BA 0 8-136 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Transportation—Con. Coast Guard—Con. Miscellaneous trust revolving funds Outlays 403 -7 2 5 2 5 Total Federal funds Coast Guard BA 0 2,455,105 2,406,221 2,816,737 2,592,272 2,597,202 2,733,909 Total Trust funds Coast Guard BA 0 49 -13 7 5 7 5 BA 0 25,000 84,511 23,280 BA 339,689 (400,036) 352,500 (352,500) 0 368,194 367,500 BA 15,300 11,385 0 13,466 18,362 * 3,000 11,518 BA 0 15,300. 13,466 11,385 18,362 3,000 11,518 BA 78,113 73,283 0 73,482 84,983 * 72,730 74,258 BA 0 78,113 73,482 73,283 84,983 72,730 74,258 13,789 26,300 -43,500 -768 -950 -950 242 121 385 385 385 385 Maritime Administration Federal funds General and Special Funds: Ship construction Appropriation, current Outlays Operating-differential subsidies Contract authority, permanent, indefinite Liquidation of contract authority, current Outlays Research and development Appropriation, current 403 403 * (377,750) 387,750 403 Outlays.. Total Research and development Operations and training Appropriation, current 377,750 403 Outlays Total Operations and training Public Enterprise Funds: Federal ship financing fund Outlays Vessel operations revolving fund Outlays War risk insurance revolving fund Outlays Trust funds Special studies, services and projects Appropriation, permanent, indefinite Outlays See footnotes at end of table. 403 403 - 4 002 403 0 403 BA 0 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-137 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Transportation—Con. Maritime Administration—Con. Gifts and bequests 403 Appropriation, permanent, indefinite BA Outlays 0 Total Federal funds Maritime Administration BA 0 Total Trust funds Maritime Administration BA 0 14 4 458,102 548,672 15 15 437,168 519,475 15 15 453,480 429,076 256 125 400 400 400 400 Saint Lawrence Seaway Development Corporation Federal funds Public Enterprise Funds: Saint Lawrence Seaway Development Corporation 403 Outlays Limitation on administrative expenses 0 -1,748 (1,740) (1,800) (1,822) 27,306 Office of the Inspector General Federal funds General and Special Funds: Salaries and expenses Appropriation, current 407 BA 0 25,355 22,385 27,205 28,852 27,306 27,305 BA 20,022 20,200 0 19,453 20,398 3,323 * 15,300 18,945 BA 0 Total Salaries and expenses 22,385 26,795 °410 28,852 BA 0 Outlays 25,355 20,022 19,453 20,200 20,398 18,623 18,945 -7,332 20,514 22,500 20,022 12,121 20,200 40,912 18,623 41,445 27,305 Research and Special Programs Administration Federal funds General and Special Funds: Research and special programs Appropriation, current 407 Outlays Total Research and special programs Intragovernmental Funds: Working capital Center Outlays fund, Transportation Systems 407 0 Total Federal funds Research and Special Programs Administration BA 0 See footnotes at end of table. 8-138 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of Transportation—Con. Office of the Secretary Federal funds General and Special Funds: Salaries and expenses Appropriation, current.. 407 BA 0 Total Salaries and expenses.. 40,196 BA 0 Outlays 39,400 39,400 40,196 41,275 D 450 50,009 42,191 41,725 50,009 42,191 42,368 42,368 Activities transferred from Civil Aeronautics Board 402 Appropriation, current Outlays Transportation planning, research, and development 407 Appropriation, current Outlays Transportation research activities overseas (special foreign currency program) 407 Outlays Intragovernmental Funds: Limitation on Working capital fund Outlays Trust funds Gifts and bequests Appropriation, permanent, indefinite.. 51,646 51,646 BA 0 BA 0 4,900 4,013 4,878 6,901 6,754 5,936 19 407 2,143 407 BA Total Federal funds Office of the Secretary BA 0 Total Trust funds Office of the Secretary 44,300 46,352 46,603 56,929 100,591 99,950 9,888,088 10,053,716 11,335,858 12,455,419 8,084,780 9,125,456 -2,492 -3,852 -4,507 -6000 -6000 -43,768 -47,700 -52,900 -11,176 -19,013 -21,682 BA Summary Federal funds: (As shown in detail above) Deductions for offsetting receipts: Intrafund transactions BA O 908 BA O A 304 B 402 CD OO C Proprietary receipts from the public 403 BA 908 Total Federal funds See footnotes at end of table. 0 BA 0 BA 0 -1 9,830,651 9,996,279 11,259,293 12,378,854 7,999,691 9,040,367 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-139 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1984 estimate 1983 actual Account and functional code 1985 estimate Department of Transportation—Con. Summary—Con. Trust funds: (As shown in detail above).. BA 0 Deductions for offsetting receipts: Proprietary receipts from the public 1 1 BA 5 0 4 1 BA 0 0 4 3 BA 0 98 0 o BA 0 16,439,658 10,637,431 17,380,132 12,966,515 20,642,168 17,190,039 -4,295 -9,721 -8,200 -1,430 -968 -609 -242 -385 -385 -27 Total Trust funds BA 0 16,433,664 10,631,437 17,369,058 12,955,441 20,632,974 17,180,845 Total Department of Transportation BA 0 26,264,315 20,627,716 28,628,351 25,334,295 28,632,665 26,221,212 84,242 Department of the Treasury Office of the Secretary Federal funds General and Special Funds: Salaries and expenses 803 Appropriation, current BA 62,409 0 57,997 65,743 c41 1,368 67,400 BA 0 62,409 57,997 67,152 67,400 84,242 81,989 BA 0 35,527 11,720 40,000 121,409 43,000 1,113 0 -517,577 -221,269 -218,225 0 -387 107,152 -32,460 127,242 -135,123 D Outlays Total Salaries and expenses Presidential election campaign fund Appropriation, permanent, indefinite Outlays 81,989 806 Public Enterprise Funds: Exchange stabilization fund Outlays 155 Intragovernmental Funds: Working capital fund Outlays Total Federal funds Office of the Secretary See footnotes at end of table. 803 BA 0 97,936 -448,247 8-140 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of the Treasury—Con. Office of Revenue Sharing Federal funds General and Special Funds: Salaries and expenses Appropriation, current 851 BA 7,278 D 150 7,941 BA 0 400 5,999 7,668 7,788 BA 0 7,267 5,999 7,428 7,668 7,941 7,788 BA 0 4,566,700 4,566,700 4,566,700 4,566,700 4,566,700 4,566,700 BA 0 4,566,700 4,614,383 4,566,700 4,566,700 4,566,700 4,566,700 Total Federal funds Office of Revenue Sharing.... BA 0 4,573,967 4,572,699 4,574,128 4,574,368 4,574,641 4,574,488 Total Trust funds Office of Revenue Sharing BA 0 4,566,700 4,614,383 4,566,700 4,566,700 4,566,700 4,566,700 BA 12,803 16,964 16,964 16,794 Reappropriation Outlays Total Salaries and expenses Payments to State and local government fiscal assistance trust fund 851 Appropriation, current Outlays Trust funds State and local government fiscal assistance trust fund 851 Appropriation, permanent, indefinite Outlays 6,867 Federal Law Enforcement Training Center Federal funds General and Special Funds: Salaries and expenses Appropriation, current 751 0 Total Salaries and expenses 13,334 BA 0 Outlays 14,481 D 183 14,599 12,803 13,334 14,664 14,599 Construction, Federal Law Enforcement Training Center 751 Outlays 0 Total Federal funds Federal Law Enforcement Training Center BA 0 2,717 4,531 16,794 623 12,803 16,051 14,664 19,130 16,964 17,417 243,946 233,930 239,995 235,195 239,908 235,110 Bureau of Government Financial Operations Federal funds General and Special Funds: Salaries and expenses Appropriation, current Outlays New York City loan guarantee program Outlays See footnotes at end of table. 803 BA 0 852 0 50 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-141 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 aciual Account and functional code 1984 estimate 1985 estimate Department of the Treasury—Con. Bureau of Government Financial Operations—Con. Chrysler Corporation loan guarantee program Appropriation, current Outlays Claims, judgments, and relief acts Appropriation, permanent, indefinite Outlays Advances to the railroad retirement account Appropriation, permanent, indefinite Outlays Interest on uninvested funds Appropriation, current, indefinite Appropriation, permanent, indefinite Outlays 376 BA 0 BA 0 Intragovernmental 562,714 562,806 256,900 256,993 BA 0 1,133,000 1,133,000 525,000 525 000 BA BA 0 13,805 13,292 17,323 17,323 -10 18,711 18,711 '-10 BA 0 13,805 13,292 17,323 17,323 18,701 18,701 90 10 4 10 4 495 485 . . 806 384,400 384,400 601 908 Total Interest on uninvested funds Payment of Government losses in shipment Outlays Postal savings system liquidation Appropriation, current Outlays Energy security reserve Outlays Biomass energy development Outlays 1,211 655 y 803 0 806 A BA 0 1,000 *750 ^250 271 0 14,967 66,597 162,431 0 872 96 0 950 7 1 4 7 271 Funds: Fishermen's protective fund Outlays Trust funds Miscellaneous trust funds: (Other veterans benefits and services) (Appropriation, permanent, indefinite) (Outlays) (Other general government) (Appropriation, permanent, indefinite) (Outlays) 376 0 17 . . 705 BA 0 1 1 BA 0 73 58 1 8 5 9 1 8 BA 0 84 58 25 7 3 2 5 2 5 Total Federal funds Bureau of Government Financial Operations BA 0 1,954,676 1,959,679 1,040,713 1,103,389 643,009 801,982 Total Trust funds Bureau of Government Financial Operations BA 0 84 5 8 25 7 3 25 2 5 Total Miscellaneous trust funds See footnotes at end of table. 7 806 1 8 8-142 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of the Treasury—Con. Bureau of Alcohol, Tobacco and Firearms Federal funds General and Special Funds: Salaries and expenses Appropriation, current 751 BA 0 147,492 141,682 159,553 156,354 161,771 158,539 BA 571,317 567,097 584,943 C 37 D 9,924 585,632 585,335 0 BA 0 Total Salaries and expenses 161,771 141,682 157,260 D 2,293 156,354 BA 0 Outlays 147,492 571,317 567,097 594,904 585,632 585,335 577,053 31,000 32,808 17,070 16,216 76,000 76,000 78,000 78,000 6,000 6,000 6,500 6,500 701,904 694,440 680,405 671,269 6,000 6,000 6,500 6,500 -5,036 3,000 158,539 United States Customs Service Federal funds General and Special Funds: Salaries and expenses Appropriation, current 751 Outlays Total Salaries and expenses Operation and maintenance, air interdiction program 751 Appropriation, current Outlays Miscellaneous permanent appropriations 852 Appropriation, permanent, indefinite Outlays BA 0 BA 0 Trust funds Refunds, transfers and expenses, unclaimed, abandoned and seized goods 803 Appropriation, permanent, indefinite BA Outlays 0 Total Federal funds United States Customs Service BA 0 Total Trust funds United States Customs Service BA 0 3,750 102 71,963 75,788 5,583 5,541 647,030 642,987 5,583 5,541 577,053 Bureau of Engraving and Printing Federal funds Intragovernmental Funds: Bureau of Engraving and Printing fund Outlays See footnotes at end of table. 803 0 -11,653 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-143 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of the Treasury—Con. Bureau of the Mint Federal funds General and Special Funds: Salaries and expenses Appropriation, current 803 BA Expansion and improvements Appropriation, current Outlays Coinage profit fund Appropriation, permanent, indefinite Outlays 44,077 48,058 * 47,758 46,803 BA 0 47,558 44,077 49,000 48,058 47,758 46,803 BA 0 5,200 2,963 3,070 7,002 4,135 BA 0 94,451 93,802 297,203 297,203 105,956 105,956 BA 0 147,209 140,842 349,273 352,263 153,714 156,894 BA 0 199,934 166,516 196,427 192,315 197,955 193,996 BA Total Salaries and expenses 49,000 0 Outlays 47,558 130,686 104,687 803 803 Total Federal funds Bureau of the Mint Bureau of the Public Debt Federal funds General and Special Funds: Administering the public debt Appropriation, current Outlays 803 Internal Revenue Service Federal funds General and Special Funds: Salaries and expenses Appropriation, current 803 0 Processing tax returns Appropriation, current Total Examinations and appeals See footnotes at end of table. 104,687 102,593 968,619 893,404 929,000 13,150 946,894 1,002,457 0 BA 0 Total Processing tax returns Outlays 101,494 99,464 968,619 893,404 942,150 946,894 1,002,457 982,408 BA 1,088,305 1,357,073 0 1,068,881 1,232,000 D 26,310 1,233,144 BA 0 1,088,305 1,068,881 1,258,310 1,233,144 1,357,073 1,329,932 102,593 803 Outlays Examinations and appeals Appropriation, current 130,686 127,602 BA Total Salaries and expenses 127,602 BA 0 Outlays 99,800 1,694 99,464 D D 982,408 803 1,329,932 8-144 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of the Treasury—Con. Internal Revenue Service—Con. Investigation, collection and taxpayer service Appropriation, current 803 BA 855,402 Outlays 0 Total Investigation, collection and taxpayer service BA 0 Payment where energy credit exceeds liability for tax 271 Appropriation, current Outlays Payment where credit exceeds liability for tax 609 Appropriation, permanent, indefinite Outlays Refunding internal revenue collections, interest 908 Appropriation, permanent, indefinite Outlays Internal revenue collections for Puerto Rico 852 Appropriation, permanent, indefinite Outlays BA 0 1,067,642 817,133 1,004,000 »19,676 1,003,202 855,402 817,133 1,023,676 1,003,202 1,067,642 1,046,289 300 -122 200 200 1,046,289 100 100 BA 0 1,213,292 1,213,292 1,123,000 1,123,000 1,044,000 1,044,000 BA 0 1,953,820 1,953,820 1,514,000 1,514,000 1,479,000 1,479,000 BA 0 326,429 316,419 366,000 366,000 400,000 400,000 Public Enterprise Funds: Federal tax lien revolving fund Outlays 803 0 Total Federal funds Internal Revenue Service 376 -100 100 BA 0 6,536,853 6,390,805 6,328,830 6,285,804 6,454,959 6,384,422 BA 240,462 275,731 United States Secret Service Federal funds General and Special Funds: Salaries and expenses Appropriation, current 751 0 221,673 294,555 D 3,174 289,086 BA 0 240,462 221,673 297,729 289,086 275,731 268,458 BA 0 9,000 9,940 11,000 11,000 11,000 11,000 Total Federal funds United States Secret Service. BA 0 249,462 231,613 308,729 300,086 286,731 279,458 -2,569 -3,056 Outlays Total Salaries and expenses Contribution for annuity benefits Appropriation, permanent, indefinite Outlays 268,458 751 Comptroller of the Currency Trust funds Assessment funds Outlays See footnotes at end of table. 376 0 2,017 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-145 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of the Treasury—Con. Interest on the Public Debt Federal funds General and Special Funds: Interest on the public debt 901 Appropriation, permanent BA Outlays 0 Interest on the public debt paid to trust funds 901 Appropriation, current BA Appropriation, permanent BA Outlays 0 111,710,930 111,710,930 130,103,965 130,103,965 J 142,112,638 142,112,638 J 17,102,148 17,102,148 17,243 19,378,792 19,378,792 ^17,243 168,892 22,418,470 22,418,470 J 168,892 Total Interest on the public debt paid to trust funds BA 0 17,102,148 17,102,148 19,396,035 19,396,035 22,587,362 22,587,362 Total Federal funds Interest on the Public Debt... BA 0 128,813,078 128,813,078 149,500,000 149,500,000 164,700,000 164,700,000 143,380,440 142,616,052 163,281,373 163,140,653 177,997,391 177,806,342 Summary Federal funds: (As shown in detail above) Deductions for offsetting receipts: Intrafund transactions BA 0 803 BA ... « 806 BA —249 -15,820 -7,027,288 803 B A 809 -40 -16,600 -17,400 DA ° Receipts from off-budget Federal entities -40 DA 0 nno — 166 -50 Q QAQ — 184 f _ ; ^ -10 -5,344,971 _ m M -10 -5,925,037 _ m m -10 908 BA Q Proprietary receipts from the public 151 BA 155 Q 376 f 803 A QA 809 RA J 901 See footnotes at end of table. -14,184,023 _ ^ ^ -81,915 -15,318,804 _ ; ^ -18,345,703 _ ^ -83,553 -88,225 -136,834 -346,203 -153,714 -620,277 -407,679 -407,679 -312,685 I" -193,994 8-146 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Department of the Treasury—Con. Summary—Con. 908 BA 139,585,796 151,084,664 117,941,866 139,445,076 150,893,615 BA 4,572,367 4,572,725 4,573,225 4,621,999 4,570,204 4,570,169 Q -27,112 -152,000 -160,000 Q Interfund transactions 118,706,254 0 Trust funds: (As shown in detail above) -1,862,647 0 Total Federal funds jj A -1,807,379 -1,346,467 -793,000 -453,000 -154,657 -132,795 -135,000 « 571 -1,636,912 BA 803 QA 809 BA « .7 « —35 —37 —39 0 -4,566,700 -4,566,700 -4,566,700 BA 117,074,366 137,850,326 149,704,156 0 116,359,610 Environmental Protection Agency 137,707,085 149,510,051 Total Department of the Treasury Federal funds General and Special Funds: Salaries and expenses Appropriation, current 304 BA 555,613 574,900 G K 293,378 345,897 0 Research and development: (Energy supply) (Appropriation, current) 3,500 566,777 627,611 BA Total Salaries and expenses 540,947 555,613 578,400 639,275 0 Outlays 540,947 566,777 627,611 20,433 26,474 271 BA * 44,320 * 5,500 (Outlays) 0 58,612 31,809 1,100 A Total (Energy supply) A 33,777 2,365 See footnotes at end of table. BA 20,433 31,974 44,320 0 58,612 32,909 36,142 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-147 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Environmental Protection Agency—Con. (Pollution control and abatement) (Appropriation, current) 304 BA 100,567 116,226 F * 119,117 (Outlays) 0 124,078 -3,500 100,504 Total (Pollution control and abatement) BA 0 100,567 124,078 112,726 100,504 119,117 112,800 Total Research and development BA 0 121,000 182,690 144,700 133,413 163,437 148,942 BA 369,075 393,900 0 455,020 416,984 10,915 * 385,127 415,290 BA 0 369,075 455,020 393,900 416,984 396,042 415,290 BA 0 3,000 3,266 2,600 4,233 10,500 4,148 BA 0 2,430,000 2,982,669 2,430,000 2,500,000 2,400,000 2,500,000 Abatement, control, and compliance Appropriation, current 112,800 304 Outlays Total Abatement, control, and compliance Buildings and facilities 304 Appropriation, current Outlays Construction grants 304 Appropriation, current Outlays Scientific activities overseas (Special foreign currency program) 304 Outlays United States Regulatory Council 304 Outlays..... Operations, research, and facilities 304 Outlays Enforcement 304 Outlays Payment to the hazardous substance response trust fund 304 Appropriation, current Outlays 0 232 183 0 28 2 0 -525 1,250 601 0 268 232 116 BA 0 175 40,000 40,000 44,000 44,000 44,000 44,000 13 15 15 BA 210,000 640,000 0 147,803 410,000 ^50,000 325,000 A 15,000 Public Enterprise Funds: Revolving fund for certification and other services 304 Outlays Trust funds Hazardous substance response trust fund Appropriation, current 0 304 Outlays Total Hazardous substance response trust fund... BA 0 Miscellaneous contributed funds Appropriation, permanent, indefinite Outlays See footnotes at end of table. 210,000 147,803 515,000 20,000 A 460,000 340,000 640,000 535,000 25 25 304 BA 0 23 24 8-148 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Environmental Protection Agency—Con. Summary Federal funds: (As shown in detail above) BA 0 Deductions for offsetting receipts: Proprietary receipts from the public 3,593,600 3,667,089 3,653,254 3,740,898 BA 0 Trust funds: (As shown in detail above) 3,518,688 4,204,608 210,023 147,827 460,000 340,025 640,000 535,025 304 BA Total Trust funds BA 0 interfund transactions _J/g _ ^ _ ^ 209,644 147,448 455,000 335,025 595,000 490,025 3,688,332 4,312,056 4,004,600 3,958,114 4,204,254 4,186,923 -5,632 304 BA Total Environmental Protection Agency BA 0 General Services Administration Real Property Activities Feelers/ funds Intragovernmental Funds: Federal buildings fund Appropriation, current Outlays 804 BA 0 2,650 160,712 *50 BA 0 125,000 -101,077 2,650 160,762 -5,632 BA 0 Total Federal buildings fund 125,000 -101,077 145,161 134,921 161,981 160,037 167,244 166,924 161,981 160,037 167,244 166,924 Personal Property Activities Federal funds General and Special Funds: Personal property, operating expenses Appropriation, current Outlays 804 Intragovernmental Funds: General supply fund Outlays 804 0 Total Federal funds Personal Property Activities.. BA 0 See footnotes at end of table. -59,124 145,161 75,797 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-149 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate General Services Administration—Con. Office of Information Resources Management Federal funds General and Special Funds: Operating expenses, Office of Information Resources Management 804 Appropriation, current BA Outlays 0 Total Operating expenses, Office of Information Resources Management BA 0 50,869 36,999 50,869 36,999 29,234 A 230 28,884 *230 33,393 29,464 29,114 33,393 32,126 32,126 Public Enterprise Funds: Consumer information center fund Appropriation, current Outlays 376 BA 0 1,416 208 1,349 1,342 349 347 Intragovernmental Funds: Federal telecommunications fund Outlays Automatic data processing fund Outlays 804 0 41,215 -15,344 9,750 0 -2,385 3,400 2,900 52,285 76,037 30,813 18,512 33,742 45,123 85,615 88,069 91,708 95,016 92,325 91,430 804 Total Federal funds Office of Information Resources Management BA 0 Records Activities Federal funds General and Special Funds: National Archives and Records Service, operating expenses 804 Appropriation, current BA Outlays 0 Trust funds National archives gift fund Appropriation, permanent Outlays National archives trust fund Outlays 804 13 103 184 213 184 213 0 -515 -800 -824 Total Federal funds Records Activities BA 0 85,615 88,069 91,708 95,016 92,325 91,430 Total Trust funds Records Activities BA 0 13 _412 184 -587 184 -611 See footnotes at end of table. BA 0 804 8-150 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate General Services Administration—Con. Federal Property Resources Activities Federal funds General and Special Funds: Operating expenses, federal property resources service: (Defense-related activities) 054 (Appropriation, current) (Outlays) (General property and records management) 804 (Appropriation, current) (Outlays) BA 0 21,230 17,014 23,004 26,810 28,014 27,725 BA 0 12,404 12,279 14,464 14,318 12,243 12,117 Total Operating expenses, federal property resources service BA 0 33,634 29,293 37,468 41,128 40,257 39,842 7,400 7,400 7,600 7,600 117,097 -8,416 36,213 -202,541 44,868 165,625 47,857 39,026 105,091 99,993 132,738 131,254 140,987 138,385 Expenses, disposal of surplus real and related personal property 804 Appropriation, permanent, indefinite BA Outlays 0 2,183 1,986 Public Enterprise Funds: National defense stockpile transaction fund 054 Outlays 0 William Langer Jewel bearing plant revolving fund 054 Appropriation, current BA Outlays 0 Total Federal funds Federal Property Resources Activities BA 0 -232,023 396 -1,797 General Activities Federal funds General and Special Funds: General management and administration, salaries and expenses 804 Appropriation, current Outlays Economic Opportunity Act close-out activities 506 Reappropriation Outlays Office of Inspector General 804 Appropriation, current Outlays Allowances and office staff for former Presidents 802 Appropriation, current Outlays Expenses, presidential transition 802 Appropriation, current Outlays See footnotes at end of table. BA 0 BA 0 BA 0 BA 0 BA 0 1,238 19,200 17,759 1,106 1,016 49 1,000 480 19,536 19,146 1,171 1,148 1 322 21,473 21,081 1,170 ' 1,146 3,000 3,000 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-151 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate General Services Administration—Con. General Activities—Con. Refunds under Renegotiation Act Outlays 908 0 - 1 0 -79 Public Enterprise Funds: Virgin Islands Corporation liquidation fund Outlays 804 -215 -133 -200 -200 Intragovernmental Funds: Working capital fund Outlays 804 0 Total Federal funds General Activities -1,011 BA Deductions for offsetting receipts: Proprietary receipts from the public 154,445 166,630 118,964 151,614 163,601 BA 0 Summary Federal funds: (As shown in detail above) 125,397 0 569,671 55,249 486,465 751,566 507,798 500,472 054 BA 804 BA Q Total Federal funds -69,380 -205,000 -238,000 BA Trust funds: (As shown in detail above) 696,488 281,465 269,798 0 182,066 546,566 262,472 BA 0 13 184 184 -587 -611 BA 696,501 281,649 269,982 0 Total General Services Administration _412 181,654 545,979 261,861 National Aeronautics and Space Administration Federal funds General and Special Funds: Research and development: (Space flight) (Appropriation, current) 253 Total (Space flight) See footnotes at end of table. 420-000 0 - 84 - 32 : QL 3 3,566,460 431,700 0 3,515,992 1,022,000 * 511,400 592,200 BA 3,566,460 431,700 511,400 0 (Outlays) BA 3,515,992 1,022,000 592,200 8-152 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate National Aeronautics and Space Administration—Con. (Space science, applications, and technology) 254 (Appropriation current) BA 1,193,600 1,280,000 (Outlays) 0 1,070,943 1,144,900 * 1,531,000 1,410,600 BA 0 1,193,600 1,070,943 1,280,000 1,144,900 1,531,000 1,410,600 BA 498,900 14,200 0 446,124 135,000 * 15,300 31,700 BA 0 498,900 446,124 14,200 135,000 15,300 31,700 BA 280,000 302,300 (Outlays) 0 283,125 301,700 342,400 340,500 Total (Air transportation) BA 0 280,000 283,125 302,300 301,700 342,400 340,500 Total Research and development BA 0 5,538,960 5,316,184 2,028,200 2,603,600 2,400,100 2,375,000 Total (Space science, applications, and technology) (Supporting space activities) (Appropriation, current) 255 (Outlays) Total (Supporting space activities) (Air transportation) (Appropriation current) 402 K Space flight, control, and data communications: (Space flight) (Appropriation, current) 253 BA 3,101,300 (Outlays) 0 2,578,800 2,804,600 2,768,000 Total (Space flight) BA 0 3,101,300 2,578,800 2,804,600 2,768,000 (Appropriation, current) BA 674,000 (Outlays) 0 491,800 * 795,700 733,000 Total (Supporting space activities) BA 0 674,000 491,800 795,700 733,000 BA 0 3,775,300 3,070,600 3,600,300 3,501,000 K (Supporting space activities) 255 Total Space flight, control, and data communications Construction of facilities: (Space flight) (Appropriation current) 253 BA 25,245 61,300 0 25,770 37,600 31,200 50,200 BA 25,245 25,770 61,300 37,600 31,200 50,200 K (Outlays) Total (Space flight) 0 See footnotes at end of table. THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-153 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1984 estimate 1983 actual Account and functional code 1985 estimate National Aeronautics and Space Administration—Con. (Space science, applications, and technology) 254 BA 1,740 12,000 0 497 3,000 * 8,300 8,500 1,740 497 12,000 3,000 8,300 8,500 BA 54,240 58,200 (Reappropriation) (Outlays) BA 0 Total (Supporting space activities) BA 0 37,599 58,012 91,839 58,012 58,100 58,200 58,100 BA 20,115 24,000 0 23,860 39,800 30,300 38,500 Total (Air transportation) BA 0 Total Construction of facilities BA 0 20,115 23,860 138,939 108,139 24,000 39,800 155,500 138,500 30,300 38,500 160,000 163,000 BA 493,592 446,100 (Appropriation, current) (Outlays) Total (Space science, applications, and technolBA ogy). 0 (Supporting space activities) (Appropriation, current) 255 * 90,200 (Air transportation) (Appropriation, current) 90,200 65,800 402 (Outlays) Research and program management: (Space flight) (Appropriation, current) 65,800 K 253 D BA 0 510,994 493,592 510,994 7,100 452,600 453,200 452,600 BA 400,695 436,000 (Outlays). Total (Space flight) * 473,800 473,800 473,800 473,800 (Space science, applications, and technology) 254 (Appropriation, current) D 0 414,804 7,000 441,700 Total (Space science, applications, and technology) BA 0 400,695 414,804 443,000 441,700 (Outlays). See footnotes at end of table. * 479,500 479,500 479,500 479,500 8-154 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate National Aeronautics and Space Administration—Con. (Supporting space activities) (Appropriation, current) 255 BA 55,789 60,500 * 63,300 D 0 BA Total (Supporting space activities) (Air transportation) (Appropriation, current) 57,752 55,789 61,500 63,300 0 (Outlays) 1,000 61,300 57,752 61,300 63,300 247,324 295,900 63,300 402 BA * 314,400 D 0 BA Total (Air transportation) Total Research and program management 256,012 247,324 300,800 314,400 0 (Outlays) 4,900 299,900 256,012 299,900 314,400 314,400 BA 1,197,400 1,258,500 1,331,000 0 1,239,562 1,255,500 1,331,000 0 2 45 6,875,299 6,663,885 7,217,500 7,068,200 2 45 6,875,299 6,663,887 7,217,500 7,068,245 7,491,400 7,370,000 101,809 107,046 110,953 79,243 106,540 111,427 (45,110) (48,572) (50,687) Trust funds Miscellaneous trust funds Outlays 255 Summary Federal funds: (As shown in detail above) BA 0 Trust funds: (As shown in detail above) 0 Total National Aeronautics and Space Administration BA 0 7,491,400 7,370,000 Office of Personnel Management Federal funds General and Special Funds: Salaries and expenses Appropriation, current 805 Outlays BA 0 Limitation payable under trust funds Government payment for annuitants, employees health benefits 551 Appropriation, current Outlays See footnotes at end of table. D (898) BA 1,342,610 1,506,339 1,341,553 0 1,215,004 1,341,572 1,565,350 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-155 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Office of Personnel Management—Con. Payment to civil service retirement and disability fund 805 Appropriation, current BA 3,941,107 3,908,490 A 203,173 -19,986 11,530,317 15,438,807 A 203,173 J -19,986 J Appropriation, permanent, indefinite Outlays BA 0 Total Payment to civil service retirement and disability fund BA 0 Intergovernmental personnel assistance Outlays 11,367,000 15,308,107 15,308,107 15,308,107 15,621,994 15,621,994 4,366,868 J -397,776 11,986,683 16,353,551 J -397,776 15,955,775 15,955,775 806 0 310 Intragovemmental Funds: Revolving fund Outlays 805 0 0 Total Revolving fund Trust funds Civil service retirement and disability fund Appropriation, current -4,624 -4,624 602 6,410 -5 1,700 J -b 6,405 1,695 A BA Appropriation, permanent, indefinite Outlays J 203,173 -7,743 36,045,020 22,053,327 ' -239,030 1,027,398 38,473,478 23,421,498 J -408,365 J J BA 0 34,310,932 20,795,873 Total Civil service retirement and disability fund. BA 0 34,310,932 20,795,873 36,240,450 21,814,297 39,500,876 23,013,133 0 -195,749 -32,809 -225,992 0 -580,276 -639,903 -692,362 Employees health benefits fund Outlays Employees life insurance fund Outlays Retired employees health benefits fund Outlays Summary Federal funds: (As shown in detail above) Trust funds: (As shown in detail above) Deductions for offsetting receipts: Intrafund transactions 551 602 551 0 See footnotes at end of table. -72 -81 BA 0 16,752,526 16,598,040 17,235,379 17,076,511 17,408,281 17,634,247 BA 0 34,310,932 20,019,764 36,240,450 21,141,513 39,500,876 22,094,698 602 BA A Total Trust funds -84 BA 0 1on 1in inn — loU —llu —1UU 34,310,802 20,019,634 36,240,340 21,141,403 39,500,776 22,094,598 8-156 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Office of Personnel Management—Con. Summary—Con. interfundtransactions 602 BA 805 ^ _nm Q A -15,308,107 -15,641,980 -16,353,551 BA J Q Total Office of Personnel Management BA 0 35,723,727 21,278,073 19,986 J 397,776 37,822,625 22,564,820 40,920,782 23,740,570 246,100 Small Business Administration Federal funds General and Special Funds: Salaries and expenses Appropriation, current 376 BA 0 274,609 287,769 225,543 262,143 246,100 262,700 BA 0 Total Salaries and expenses 287,769 223,643 D 1,900 262,143 BA 0 Outlays 274,609 742,700 591,649 363,400 489,000 312,000 296,000 -429,504 -321,000 -213,000 2,000 1,000 1,000 8,910 16,000 10,000 .15,000 262,700 Public Enterprise Funds: Business loan and investment fund Appropriation, current Outlays Disaster loan fund Outlays Lease guarantees revolving fund Appropriation, current Outlays Surety bond guarantees revolving fund Appropriation, current Outlays Pollution control equipment contract guarantee ing fund Outlays Summary Federal funds: Total Small Business Administration See footnotes at end of table. 376 453 0 376 BA 0 1,030 376 BA 0 25,835 revolv376 0 BA 0 2,580 -5,400 -8,000 1,017,309 479,359 597,853 442,743 569,100 353,700 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-157 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Veterans Administration Federal funds General and Special Funds: Compensation Appropriation, current 701 BA 0 Pensions Appropriation, current 9,565,916 9,843,853 10,023,300 10,008,700 10,372,400 10,339,400 BA 3,741,634 3,893,900 3,838,500 A 101,900 3,838,100 * 101,900 4,006,400 0 BA 0 Total Compensation 9,843,853 BA 0 Outlays 9,565,916 9,844,300 528,100 9,845,700 J 493,700 3,741,634 3,893,900 3,940,400 3,940,000 4,006,400 4,004,000 122,250 122,250 141,200 141,200 142,200 142,200 J 701 Outlays Total Pensions Burial benefits and miscellaneous assistance 701 Appropriation, current BA Outlays 0 Reinstated entitlement program for survivors under Public Law 97-377 701 Appropriation, current BA Outlays 4,004,000 41,000 y 200 41,000 '200 0 Total Reinstated entitlement program for survivors under Public Law 97-377 Readjustment benefits Appropriation, current 9,862,300 J 161,000 9,874,500 ^134,200 BA 0 4,173 41,200 41,200 4,173 702 BA Total Readjustment benefits 1,391,000 A 52,200 0 Outlays 1,666,800 1,713,702 1,388,590 A 52,200 1,137,800 J 132,700 1,160,300 J 132,700 Veterans job training Appropriation, current Outlays Veterans insurance and indemnities Appropriation, current Outlays See footnotes at end of table. BA 1,666,800 1,443,200 1,270,500 0 U13J02 1,440,790 1,293,000 130,000 31,800 95,700 7,400 7,484 11,000 11,083 702 BA 0 701 BA 0 6,400 6,629 8-158 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Veterans Administration—Con. Medical care Appropriation, current 703 BA 8,070,726 A 15,000 c 10,200 D 108,488 8,767,435 BA 0 8,126,622 *'15,000 8,639,643 7,773,254 7,602,087 8,204,414 8,141,622 8,767,435 8,639,643 BA 154,839 192,695 0 151,583 216,299 D 1,381 171,841 205,324 BA 0 154,839 151,583 217,680 171,841 192,695 205,324 Medical administration and miscellaneous operating expenses 703 Appropriation, current BA 56,420 73,013 58,365 66,552 D 451 69,143 56,420 58,365 67,003 69,143 73,013 73,834 BA 690,152 712,088 * 3,588 D 7,811 755,454 0 673,710 718,119 * 3,588 Total Medical care Medical and prosthetic research Appropriation, current 4,200 7,602,087 BA 0 Reappropriation Outlays 7,769,054 703 Outlays Total Medical and prosthetic research Outlays 0 Total Medical administration and miscellaneous operating expenses BA 0 General operating expenses Appropriation, current Outlays 73,834 705 J 1,685 750,954 '1,685 Total General operating expenses BA 0 Construction, major projects 703 Appropriation, current BA Outlays 0 Construction, minor projects 703 Appropriation, current BA Outlays 0 Grants for construction of state extended care facilities 703 Appropriation, current BA Outlays 0 Grants to the Republic of the Philippines 703 Appropriation, current BA Outlays 0 See footnotes at end of table. 690,152 673,710 723,487 721,707 757,139 752,639 670,792 337,782 345,692 435,123 619,594 498,123 141,748 90,872 185,378 130,717 202,200 160,089 18,000 13,612 18,000 14,796 34,500 18,095 500 353 500 647 500 500 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-159 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Veterans Administration—Con. Grants for the construction of State veterans cemeteries 705 Appropriation, current BA Outlays 0 Total Grants for the construction of State veterans cemeteries BA 0 Assistance for health manpower training institutions 703 Outlays 0 2,500 3,000 1,593 4,753 * 5,000 2,600 2,500 1,593 3,000 4,753 5,000 2,600 8,000 1,400 239,268 112,700 29,592 -139,764 -5,986 -5,382 17,467 Public Enterprise Funds: Construction and operation of garage and parking facilities 703 Outlays 0 Loan guaranty revolving fund 704 Outlays 0 Direct loan revolving fund 704 Outlays 0 Canteen service revolving fund 705 Outlays 0 Service-disabled veterans insurance fund 701 Outlays 0 Veterans reopened insurance fund 701 Outlays 0 Education loan fund 702 Outlays 0 Total Education loan fund 0 Vocational rehabilitation revolving fund 702 Outlays 0 Servicemen's group life insurance fund 701 Outlays 0 Special therapeutic and rehabilitation activities fund 703 Outlays 0 176 -5,333 432 1,991 1,009 1,200 -1,150 -22,475 -17,900 21,300 -6,577 -9,015 -12,375 '-97 -6,577 -9,015 -12,472 -21 -39,751 -10 14 -24,100 -10 15 -23,500 -10 Intragovernmental Funds: Supply fund Outlays Trust funds Post-Vietnam era veterans education account Appropriation, permanent, indefinite Outlays General post fund, national homes Appropriation, permanent, indefinite Outlays National service life insurance fund Appropriation, permanent, indefinite Outlays See footnotes at end of table. 705 0 -22,376 702 BA 0 222,315 140,329 201,200 147,900 225,500 174,200 BA 0 10,667 9,449 11,500 10,000 11,800 10,300 BA 0 1,202,072 890,928 1,229,700 964,200 1,267,500 1,014,400 705 701 8-160 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Veterans Administration—Con. United States government life insurance fund Appropriation, permanent, indefinite Outlays Veterans special life insurance fund Outlays 701 BA 0 26,268 59,851 23,100 54,200 20,800 50,000 -56,486 -69,200 -72,000 24,611,205 24,531,327 25,491,854 25,368,417 26,454,576 26,251,205 BA 0 24,533,695 24,453,817 25,424,754 25,301,317 26,379,676 26,176,305 BA 0 1,461,322 1,044,071 1,465,500 1,107,100 1,525,600 1,176,900 -158,410 -158,600 701 0 Summary Federal funds: (As shown in detail above) BA 0 Deductions for offsetting receipts: Proprietary receipts from the public 704 BA Total Federal funds Trust funds: (As shown in detail above) Deductions for offsetting receipts: Proprietary receipts from the public 701 709 BA DA Q Total Trust funds interfund transactions BA 0 701 -161,000 856,217 438,966 872,610 514,210 932,495 583,795 -63,905 -42,600 -64,500 25,324,001 24,826,872 26,252,833 25,770,996 27,245,766 26,693,695 129,321 129,502 120,217 123,506 BA 702 BA Q Total Veterans Administration BA 0 Other Independent Agencies ACTION Federal funds General and Special Funds: Operating expenses Appropriation, current Outlays See footnotes at end of table. 506 BA 0 129,321 126,160 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-161 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Other Independent Agencies—Con. Administrative Conference of the United States Federal funds General and Special Funds: Salaries and expenses Appropriation, current 751 BA 1,468 1,009 1,065 1,421 BA 0 1,159 1,009 1,123 1,065 1,468 1,421 BA 0 200 170 215 213 220 218 BA Total Salaries and expenses 1,100 0 Outlays 1,159 1,522 1,546 Advisory Committee on Federal Pay Federal funds General and Special Funds: Salaries and expenses Appropriation, current Outlays 805 Advisory Council on Historic Preservation Federal funds General and Special Funds: Salaries and expenses Appropriation, current 303 D Outlays 0 Trust funds Donations Appropriation, permanent Outlays 1,508 BA 0 Total Salaries and expenses 1,522 1,508 15 ' 1,560 1,561 1,560 H168 1,169 1,168 1,169 303 BA 0 5 5 5 5 10,462 10,375 11,065 10,974 American Battle Monuments Commission Federal funds General and Special Funds: Salaries and expenses Appropriation, current Outlays Trust funds Contributions Appropriation, permanent, indefinite Outlays See footnotes at end of table. 705 BA 0 10,669 9,954 705 BA 0 31 27 34 34 34 34 8-162 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Other Independent A g e n c i e s — C o n . Architectural and Transportation Barriers Compliance Board Federal funds General and Special Funds: Salaries and expenses Appropriation, current 751 BA 1,836 2,145 * 2,000 1,980 BA 0 Total Salaries and expenses 1,900 0 Outlays 2,020 2,020 1,836 1,900 2,145 2,000 1,980 Arms Control and Disarmament Agency Federal funds General and Special Funds: Arms control and disarmament activities Appropriation, current 153 BA 16,006 18,500 D * 24,400 15,681 128 18,142 24,103 16,006 15,681 18,628 18,142 24,400 24,103 BA 0 98,317 90,936 118,182 117,636 100,498 101,048 Payment to the Central Intelligence Agency retirement and disability fund 054 Appropriation, current BA Outlays 0 91,300 91,300 86,300 86,300 99,300 99,300 BA 23,825 5,375 0 23,640 18,400 * 2,490 C 6 D 508 20,640 ^990 BA 0 23,825 23,640 Outlays 0 Total Arms control and disarmament activities.... BA 0 Board for International Broadcasting Federal funds General and Special Funds: Grants and expenses Appropriation, current Outlays 154 Central Intelligence Agency Federal funds General and Special Funds: Civil Aeronautics Board Federal funds General and Special Funds: Salaries and expenses Appropriation, current Outlays Total Salaries and expenses See footnotes at end of table. 402 21,404 21,630 A 5,375 1,500 5,375 6,875 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-163 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1984 estimate 1983 actual Account and functional code 1985 estimate Other Independent Agencies—Con. Civil Aeronautics Board—Con. Payments to air carriers Appropriation, current Contract authority, permanent Liquidation of contract authority, current Outlays 402 BA BA 48,400 3,743 50,800 0 53,868 (3,743) 56,118 17,215 Total Payments to air carriers BA 0 52,143 53,868 50,800 56,118 13,000 17,215 Total Federal funds Civil Aeronautics Board BA 0 75,968 77,508 72,204 77,748 18,375 24,090 BA 328 340 380 0 316 343 30 8 328 343 343 380 380 12,747 13,000 Commission of Fine Arts Federal funds General and Special Funds: Salaries and expenses Appropriation, current 451 Outlays Total Salaries and expenses BA 0 316 Commission on Civil Rights Federal funds General and Special Funds: Salaries and expenses Appropriation, current 751 BA 0 11,704 11,976 11,704 12,010 12,027 12,747 12,645 BA 0 Total Salaries and expenses 11,887 D 123 12,027 BA 0 Outlays 11,976 662 624 687 665 710 687 BA 23,857 27,292 27,292 26,473 12,645 Committee for Purchase from the Blind and other Severely Handicapped Federal funds General and Special Funds: Salaries and expenses Appropriation, current Outlays 505 Commodity Futures Trading Commission Federal funds General and Special Funds: Commodity Futures Trading Commission Appropriation, current 376 Outlays Total Commodity Futures Trading Commission See footnotes at end of table. 0 22,997 26,400 D 339 25,936 BA 0 23,857 22,997 26,739 25,936 26,473 8-164 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Other Independent Agencies—Con. Community Services Administration Federal funds General and Special Funds: Community services program Outlays 506 0 -18,031 12,284 BA 0 34,038 32,840 35,000 35,728 35,000 35,000 BA BA 0 -35,000 172,000 137,000 130,000 130,000 130,000 130,000 BA 0 137,000 137,000 130,000 130,000 130,000 130,000 BA 427,213 485,812 0 427,213 485,812 464,470 * 39,000 503,470 427,213 427,213 485,812 485,812 503,470 503,470 BA 0 96,168 145,000 115,000 115,000 BA 0 150,000 150,000 BA 0 673,381 722,213 Consumer Product Safety Commission Federal funds General and Special Funds: Product safety Appropriation, current Outlays 554 Corporation for Public Broadcasting Federal funds General and Special Funds: Public broadcasting fund Appropriation, current Appropriation, permanent Outlays 503 Total Public broadcasting fund District of Columbia Federal funds General and Special Funds: Federal payment to the District of Columbia Appropriation, current 852 Outlays.. Total Federal payment to the District of Columbia BA 0 Loans to the District of Columbia for capital projects 852 Appropriation, current Outlays Repayable advances to the District of Columbia general fund 852 Appropriation, permanent, indefinite Outlays Summary Federal funds: (As shown in detail above) See footnotes at end of table. 600,812 600,812 503,470 503,470 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-165 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Other Independent Agencies—Con. District of Columbia—Con. Deductions for offsetting receipts: Proprietary receipts from the public 852 BA Total District of Columbia BA 0 494,012 542,844 566,812 566,812 469,470 469,470 BA 147,421 161,155 0 142,868 151,399 D 2,640 153,037 BA 0 147,421 142,868 154,039 153,037 161,155 159,958 577,923 (15,115) 2,250,386 1,723,673 (16,899) 3,912,951 1,634,951 (18,930) -1,846 (18,186) (18,186) 445 (20,551) (20,551) Equal Employment Opportunity Commission Federal funds General and Special Funds: Salaries and expenses Appropriation, current 751 Outlays Total Salaries and expenses 159,958 Export-Import Bank of the United States Federal funds Public Enterprise Funds: Export-Import Bank of the United States Authority to borrow, current, indefinite Outlays Limitation on administrative expenses 155 BA 0 Farm Credit Administration Federal funds Public Enterprise Funds: Revolving fund for administrative expenses Outlays Limitation on administrative expenses 351 0 c c c (22,092) (22,092) Federal Communications Commission Federal funds General and Special Funds: Salaries and expenses Appropriation, current 376 BA 82,917 0 81,628 87,083 C 15 1,038 90,317 92,611 BA 0 82,917 81,628 88,136 90,317 92,611 92,668 -613,186 -1,424,000 -1,696,000 D Outlays Total Salaries and expenses Federal Deposit Insurance Corporation Trust funds Federal Deposit Insurance Corporation 371 Outlays 0 See footnotes at end of table. 92f668 8-166 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Other Independent Agencies—Con. Federal Election Commission Federal funds General and Special Funds: Salaries and expenses Appropriation, current 806 BA 0 10,271 9,897 9,447 10,744 10,600 10,230 10,271 BA 58,497 64,871 38,815 * 33,478 0 Total Salaries and expenses 9,447 10,649 D 95 10,600 BA 0 Outlays 9,897 10,230 61,481 76,224 68,333 Federal Emergency Management Agency Federal funds General and Special Funds: Salaries and expenses: (Defense-related activities) (Appropriation, current) 054 D (Outlays) Total (Defense-related activities) 611 BA 58,497 65,482 72,293 0 61,481 76,224 68,333 BA 54,448 56,239 (Outlays) 0 36,785 D 453 64,865 56,235 * 5,486 Total (Disaster relief and insurance) BA 0 54,448 36,785 56,692 64,865 61,721 62,346 Total Salaries and expenses BA 0 112,945 98,266 122,174 141,089 134,014 130,679 Emergency management planning and assistance: (Defense-related activities) 054 (Appropriation, current) BA 235,863 235,271 (Disaster relief and insurance) (Appropriation, current) 453 62,346 (Outlays) 0 133,567 199,274 221,640 * 98,227 270,500 Total (Defense-related activities) BA 0 235,863 133,567 235,271 199,274 319,867 270,500 BA 72,735 80,213 (Outlays) 0 42,179 72,953 54,628 * 21,563 65,051 Total (Disaster relief and insurance) BA 0 72,735 42,179 80,213 72,953 76,191 65,051 Total Emergency management planning and assistance BA 0 308,598 175,746 315,484 272,227 396,058 335,551 (Disaster relief and insurance) (Appropriation, current) See footnotes at end of table. 453 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-167 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Other Independent Agencies—Con. Federal Emergency Management AgencyCon. Emergency food distribution and shelter program 605 BA 0 100,000 79,395 40,000 60,605 BA 0 25,773 15,888 14,136 15,290 17,355 16,601 BA 0 223,154 137,386 89,848 92,722 69,934 64,372 Total Federal funds Federal Emergency ManageBA ment Agency.... 0 770,470 506,681 581,642 581,933 617,361 547,203 Appropriation, currentOutlays Public Enterprise Funds: National insurance development fund Authority to borrow, permanent, indefinite Outlays National flood insurance fund Authority to borrow, permanent, indefinite Outlays 451 453 Trust funds Gift and bequests, fire administration Outlays 451 Total Trust funds Federal Emergency Management Agency Federal Home Loan Bank Board Federal funds General and Special Funds: Interest adjustment payments Outlays 371 37 Public Enterprise Funds: Federal Home Loan Bank Board revolving fund 371 Outlays Federal Savings and Loan Insurance Corporation fund 371 Outlays -1,057 1,059 -451,896 -701,037 -1,025,183 Total Federal funds Federal Home Loan Bank Board —452,916 -699,978 -1,025,183 15,500 17,197 17,197 17,172 Federal Labor Relations Authority Federal funds General and Special Funds: Salaries and expenses Appropriation, current Outlays Total Salaries and expenses.. See footnotes at end of table. 420-000 O - 84 - 33 : QL 3 805 BA 0 14,741 16,695 fl 168 16,838 BA 0 15,500 14,741 16,863 16,838 17,172 8-168 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Other Independent Agencies—Con. Federal Maritime Commission Federal funds General and Special Funds: Salaries and expenses Appropriation, current 403 BA 0 12,302 11,770 11,587 10,946 10,956 12,292 12,302 BA 22,015 22,668 23,161 D 97 22,736 22,451 0 BA 0 Total Salaries and expenses 11,587 10,756 D 190 10,956 BA 0 Outlays 11,770 12,292 22,015 22,668 23,258 22,736 22,451 23,283 3,858 3,838 3,837 3,837 66,481 Federal Mediation and Conciliation Service Federal funds General and Special Funds: Salaries and expenses Appropriation, current 505 Outlays Total Salaries and expenses 23,283 Federal Mine Safety and Health Review Commission Federal funds General and Special Funds: Salaries and expenses Appropriation, current Outlays 554 BA 0 3,686 3,351 Federal Trade Commission Federal funds General and Special Funds: Salaries and expenses Appropriation, current 376 BA 0 Total Salaries and expenses 65,464 63,500 C 6 D 644 65,524 BA 0 Outlays 66,871 66,871 65,464 64,150 65,524 66,481 67,201 4,335 2,252 4,349 2,423 67,201 Harry S Truman Scholarship Foundation Trust funds Harry S Truman memorial scholarship trust fund 502 Appropriation, permanent, indefinite Outlays See footnotes at end of table. BA 0 3,740 1,795 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-169 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Other Independent Agencies—Con. Historical and Memorial Agencies Other Historical and Memorial Agencies Federal funds General and Special Funds: Franklin Delano Roosevelt Memorial Commission: Salaries and expenses 806 Appropriation, current BA ., Reappropriation BA Outlays 0 26 21 40 20 24 24 Total Franklin Delano Roosevelt Memorial Commission BA 0 40 20 20 24 21 24 Intelligence Community Staff Federal funds General and Special Funds: Intelligence community staff Appropriation, current 054 BA 15,856 17,323 D 127 E 21,797 0 14,148 16,115 21,519 BA 0 15,856 14,148 17,467 16,115 21,797 21,519 n Outlays Total Intelligence community staff Intragovernmental Agencies Advisory Commission on Intergovernmental Relations Federal funds General and Special Funds: Salaries and expenses Appropriation, current 806 BA 0 Total Salaries and expenses Trust funds Contributions Appropriation, permanent, indefinite Outlays 2,131 1,889 2,000 D 16 2,016 BA 0 Outlays 1,940 1,940 1,889 2,016 2,016 2,131 2,131 BA 0 267 210 270 270 270 270 BA 0 1,940 1,889 2,016 2,016 2,131 2,131 BA 0 267 210 270 270 270 270 2,131 806 Summary Federal funds: (As shown in detail above) Trust funds: (As shown in detail above) See footnotes at end of table. 8-170 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Other Independent Agencies—Con. Intragovernmental Agencies—Con. Advisory Commission on Intergovernmental Relations—Con. Deductions for offsetting receipts: Proprietary receipts from the public 806 BA 0 -1 BA 0 266 209 270 270 270 270 Total Advisory Commission on Intergovernmental BA Relations 0 2,206 2,098 2,286 2,286 2,401 2,401 BA 0 2,900 2,896 2,700 2,700 27 BA 0 4,775 4,196 4,500 5,015 BA 0 2,900 2,896 2,700 2,700 BA 0 4,775 4,196 4,500 5,015 3,067 2,325 1,746 2,250 2,765 3,067 2,900 2,317 2,700 3,215 3,094 Total Trust funds Appalachian Regional Commission Federal funds General and Special Funds: Salaries and expenses Appropriation, current Outlays Trust funds Miscellaneous trust funds Appropriation, permanent, indefinite Outlays 452 452 3,067 Summary Federal funds: (As shown in detail above) Trust funds: (As shown in detail above) Deductions for offsetting receipts: Proprietary receipts from the public Total Trust funds Interfund transactions Total Appalachian Regional Commission See footnotes at end of table. 27 452 BA 0 BA 0 452 BA 0 BA 0 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-171 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Other Independent Agencies—Con. Intragovernmental Agencies—Con. Delaware River Basin Commission Federal funds General and Special Funds: Salaries and expenses Appropriation, current 301 BA Total Salaries and expenses.. 191 172 0 Outlays 129 128 "-19 191 "-19 172 BA 129 172 172 0 128 172 172 BA 0 269 269 269 269 283 283 Total Federal funds Delaware River Basin Commission BA 398 441 455 397 441 455 BA 0 55 55 68 68 BA 128 191 "-24 167 0 128 191 "-24 167 Contribution to Delaware River Basin Commission 301 Appropriation, current Outlays 0 Interstate Commission on the Potomac River Basin Federal funds General and Special Funds: Contribution to Interstate Commission on the Potomac River Basin 304 Appropriation, current Outlays Susquehanna River Basin Commission Federal funds General and Special Funds: Salaries and expenses Appropriation, current 301 Outlays Total Salaries and expenses Total Federal funds Susquehanna River Basin Commission See footnotes at end of table. 128 167 167 128 167 167 BA 0 217 217 230 230 230 230 BA 345 397 397 0 Contribution to Susquehanna River Basin Commission 301 Appropriation, current Outlays BA 0 345 397 397 8-172 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Other Independent Agencies—Con. Intragovernmental Agencies—Con. Washington Metropolitan Area Transit Authority Federal funds General and Special Funds: Interest payments Appropriation, current Outlays 401 BA 0 51,664 50,242 51,664 66,664 46,176 67,664 Total Federal funds Intragovernmental Agencies.. BA 0 57,302 55,824 57,286 72,286 49,159 70,674 2,520 3,035 270 3,337 28,152 Total Trust funds Intragovernmental Agencies BA 0 2,591 1,955 International Trade Commission Federal funds General and Special Funds: Salaries and expenses Appropriation, current 153 BA 0 19,650 18,640 21,238 21,833 28,152 28,152 BA 0 Total Salaries and expenses 18,640 20,774 D 464 21,833 BA 0 Outlays 19,650 65,600 61,577 60,000 60,265 53,966 54,439 2,320 :. 60,000 62,585 53,966 54,439 28,152 Interstate Commerce Commission Federal funds General and Special Funds: Salaries and expenses Appropriation, current Outlays Payments for directed rail service Outlays 401 401 0 Total Federal funds Interstate Commerce Commission BA 0 3,711 65,600 65,288 Japan-United States Friendship Commission Trust funds Japan-United States friendship trust fund Appropriation, current Outlays 154 BA 0 1,700 2,364 1,683 2,300 1,600 2,200 Legal Services Corporation Federal funds General and Special Funds: Payment to the Legal Services Corporation Appropriation, current Outlays See footnotes at end of table. 752 BA 0 241,000 233,962 275,000 284,039 20,290 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-173 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Other Independent Agencies—Con. Marine Mammal Commission Federal funds General and Special Funds: Salaries and expenses Appropriation, current Outlays 302 BA 0 822 860 929 937 648 700 BA 20,812 19,622 20,477 20,984 273 19,990 20,262 (700) (1,200) (1,200) BA 20,812 19,895 20,477 0 20,984 19,990 20,262 BA 4,139 4,583 0 4,907 4,359 °85 4,460 BA 4,139 4,444 4,583 0 4,907 4,460 4,582 BA 0 24,951 25,891 24,339 24,450 25,060 24,844 BA 2,404 2,447 2,765 0 2,474 2,473 2,767 BA 0 2,404 2,474 2,475 2,473 2,765 2,767 BA 674 674 690 0 681 937 751 Merit Systems Protection Board Federal funds General and Special Funds: Salaries and expenses Appropriation, current 805 Outlays 0 Limitation payable under transfers from trust funds Total Salaries and expenses Office of the Special Counsel Appropriation, current D 805 Outlays Total Office of the Special Counsel 4,582 Total Federal funds Merit Systems Protection Board National Capital Planning Commission Federal funds General and Special Funds: Salaries and expenses Appropriation, current 451 Outlays Total Salaries and expenses National Commission on Libraries and Information Science Federal funds General and Special Funds: Salaries and expenses Appropriation, current 503 Outlays Trust funds Contributions Outlays See footnotes at end of table. 503 0 3 8-174 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Other Independent Agencies—Con. National Credit Union Administration Federal funds Public Enterprise Funds: Operating fund 371 Outlays 0 -11,657 4,269 -1,128 0 -80,267 -27,381 -25,500 60,859 9,757 -96,979 -102,177 -11,700 60,859 9,757 -188,903 -125,289 -38,328 143,875 162,000 143,875 0 125,741 "123 145,168 156,179 BA 143,875 162,123 143,875 0 Credit union share insurance fund Outlays Central liquidity facility Authority to borrow, permanent 125,741 145,168 156,179 371 371 BA Outlays 0 Total Federal funds National Credit Union Administration BA 0 National Foundation on the Arts and the Humanities National Endowment for the Arts Federal funds General and Special Funds: National endowment for the arts: Grants and administration 503 Appropriation, current BA Outlays Total National endowment for the arts Trust funds Gifts and donations (arts) Appropriation, permanent, indefinite 503 BA Outlays 0 46 54 -13 66 54 130,247 140,000 D 125,475 National Endowment for the Humanities Federal funds General and Special Funds: National endowment for the humanities-. Grants and administration 503 Appropriation, current BA Reappropriation BA Outlays 0 132,007 144,722 135,553 BA 135,447 140,118 125,475 0 132,007 144,722 135,553 Total National endowment for the humanities Trust funds Gifts and donations (humanities) Appropriation, permanent, indefinite Outlays See footnotes at end of table. 5,200 m 503 BA 0 430 2,079 450 450 614 516 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-175 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Other Independent Agencies—Con. National Foundation on the Arts and the Humanities—Con. Institute of Museum Services Federal funds General and Special Funds: Institute of Museum Services Appropriation, current Outlays 503 BA 0 10,800 9,464 20,150 19,822 11,612 21,304 BA 126,045 137,964 0 122,639 133,594 D 1,395 131,594 BA 0 126,045 122,639 134,989 131,594 137,964 138,066 BA 0 5,468 4,682 6,238 5,834 6,358 6,059 B A 1,061,300 1,308,212 995,897 1,140,300 D 655 1,064,955 1,061,300 995,897 1,140,955 1,064,955 1,308,212 1,264,112 115,080 0 102,100 *356 75,356 BA 0 102,456 75,356 115,080 111,000 2,200 3,201 2,900 2,900 2,800 2,800 30,000 50,126 75,000 94,000 75,700 74,000 National Labor Relations Board Federal funds General and Special Funds: Salaries and expenses Appropriation current 505 Outlays Total Salaries and expenses 138,066 National Mediation Board Federal funds General and Special Funds: Salaries and expenses Appropriation current Outlays 505 National Science Foundation Federal funds General and Special Funds: Research and related activities Appropriation, current 251 OutlaysTotal Research and related activities U.S. Antarctic program Appropriation, current Outlays Total U.S. Antarctic program BA 0 251 BA Scientific activities overseas (special foreign currency program) 251 Appropriation, current BA Outlays ,... 0 Science and engineering education activities 251 Appropriation, current BA Outlays 0 vSee footnotes at end of table. 1,264,112 111,000 8-176 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Other Independent Agencies—Con. National Science Foundation—Con. Trust funds Donations Appropriation, permanent, indefinite Outlays 251 BA 0 10,020 6,186 1,093,500 1,049,224 5,000 5,200 5,000 5,000 1,321,311 1,237,211 1,501,792 1,451,912 Total Federal funds National Science Foundation. BA 0 Total Trust funds National Science Foundation.... BA 0 10,020 6,186 5,000 5,200 5,000 5,000 BA 19,970 20,845 0 18,633 20,858 D 194 20,630 BA 0 19,970 18,633 21,052 20,630 20,845 20,415 National Transportation Safety Board Federal funds General and Special Funds: Salaries and expenses Appropriation, current 407 Outlays Total Salaries and expenses 20,415 Native Hawaiians Study Commission Federal funds General and Special Funds: Salaries and expenses Appropriation, current Outlays 806 BA 0 190 174 16 Neighborhood Reinvestment Corporation Federal funds General and Special Funds: Payment to the Neighborhood Reinvestment Corporation 451 Appropriation, current BA Outlays 0 15,512 15,512 15,512 15,512 15,271 15,271 BA 465,274 468,200 0 514,613 465,800 D 2,100 450,000 BA 0 465,274 514,613 467,900 450,000 468,200 464,000 Nuclear Regulatory Commission Federal funds General and Special Funds: Salaries and expenses Appropriation, current Outlays Total Salaries and expenses See footnotes at end of table. 276 464,000 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-177 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Other Independent Agencies—Con. Occupational Safety and Health Review Commission Federal funds General and Special Funds: Salaries and expenses Appropriation, current Outlays 554 BA 0 6,316 6,102 5.982 6,038 6,143 6,134 BA 0 6,125 8,072 2,963 2,900 2,934 2,900 Office of the Federal Inspector for the Alaska Natural Gas Transportation System Federal funds General and Special Funds: Salaries and expenses Appropriation, current Outlays 276 Panama Canal Commission Federal funds General and Special Funds: Operations and facilities Appropriation, current 403 BA 434,403 439,100 * 443,946 H 0 Outlays Total Operations and facilities 446,006 -25,375 436,600 " -25,375 441,946 BA Deductions for offsetting receipts: Intrafund transactions 413,725 443,946 446,006 411,225 441,946 BA 0 Summary Federal funds: (As shown in detail above) 434,403 0 434,403 446,006 413,725 411,225 443,946 441,946 403 BA r\ Proprietary receipts from the public 403 BA Total Panama Canal Commission BA 0 00 onn —Zo,Z\jU _m ^ 7,822 _^ g2g _^ ^ -103 19,425 -2,603 -2,000 BA 2,350 2,275 2,330 0 1,810 2,225 2,160 8,750 9,600 4,500 13,718 5,300 8,100 Pennsylvania Avenue Development Corporation Federal funds General and Special Funds: Salaries and expenses Appropriation, current 451 , Outlays Public development Appropriation, current Outlays See footnotes at end of table. 451 BA 0 8-178 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1984 estimate 1983 actual Account and functional code 1985 estimate Other Independent Agencies—Con. Pennsylvania Avenue Development Corporation—Con. Public Enterprise Funds: Land acquisition and development fund Outlays 451 -986 8,200 3,300 11,875 15,725 6,830 13,560 879,000 970,212 -278,656 970,212 *-278,656 Trust funds Gifts and donations Outlays 451 15 3 Total Federal funds Pennsylvania Avenue Development Corporation BA 0 Total Trust funds Pennsylvania Avenue Develop- ment Corporation 0 11,100 14,542 15 3 Postal Service Federal funds General and Special Funds: Payment to the Postal Service fund Appropriation, current 372 .. BA . 789,000 L Outlays- .. 0 . 789,088 879,000 BA 0 789,000 789,088 879,000 879,000 691,556 691,556 BA 0 430,000 440,026 420,000 420,000 405,000 405,000 BA 0 125,750 125,750 BA BA 0 2,550,650 2,550,650 15,000 2,875,700 2,889,700 Total Federal subsidy to the Rail Industry Pension Fund BA 0 2,550,650 2,550,650 2,890,700 2,889,700 405 14 2 Total Payment to the Postal Service fund Railroad Retirement Board Federal funds General and Special Funds: Federal windfall subsidy 601 Appropriation, current Outlays Ad Hoc Federal subsidy for rail unemployment insurance 603 Appropriation, current Outlays Federal subsidy to the Rail Industry Pension Fund 601 Appropriation, current Appropriation, permanent, indefinite Outlays Milwaukee railroad restructuring, administration 603 Appropriation, current Outlays See footnotes at end of table. BA 0 250 13,294 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-179 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Other Independent Agencies—Con. Railroad Retirement Board—Con. Trust funds Rail Industry Pension Fund Appropriation, permanent, indefinite 601 BA 6,276,929 8,753,000 3,537,000 0 6,802,994 6,337,771 2,401,969 (47,785) Outlays (56,046) (55,422) Limitation on administration Railroad social security equivalent benefit account 601 Appropriation, permanent, indefinite Outlays BA 0 5,655,000 5,522,025 Summary Federal funds: (As shown in detail above) BA Trust funds: (As shown in detail above) Deductions for offsetting receipts: intrafund transactions 556,000 2,970,650 3,295,700 0 579,070 2,971,055 3,294,824 6,276,929 6,802,994 8,753,000 6,337,771 9,192,000 7,923,994 -55,761 -82,000 -87,000 BA 0 601 BA 603 gA QQO DA 0 Total Trust funds..... 49,091 39,000 29,000 BA 6,829,000 3,954,771 5,560,994 f -1,133,000 -3,075,650 -4,676,700 BA Total Railroad Retirement Board 6,370,000 4,517,690 3,414,625 6,265,000 5,448,000 0 601 3,991,625 0 3,963,760 3,850,176 4,179,118 * 104,683 Securities and Exchange Commission Federal funds General and Special Funds: Salaries and expenses Appropriation, current 376 BA 89,690 Total Salaries and expenses See footnotes at end of table. 0 89,905 BA 89,690 94,320 104,683 0 Outlays * 93,000 D 1,320 93,411 89,905 93,411 103,634 103,634 8-180 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Other Independent Agencies—Con. Selective Service System Federal funds General and Special Funds: Salaries and expenses Appropriation, current 054 BA 0 23,100 21,128 24,894 24,551 28,130 28,132 BA 147,256 145,211 155,263 C 263 D 1,157 156,158 170,682 0 BA 0 147,256 145,211 156,683 156,158 170,682 170,027 BA 0 2,000 3,365 7,040 3,740 9,000 4,700 BA 0 1,550 1,427 3,500 2,650 3,500 3,500 BA 0 8,450 9,069 9,000 8,600 13,750 13,865 BA 0 36,500 1,842 —8,000 8,500 12,000 BA 33,137 30,690 34,639 C 64 D 179 37,162 36,121 0 Total Salaries and expenses 28,130 21,128 24,500 D 197 £ 197 24,551 BA 0 Outlays 23F100 BA 0 33,137 30,690 34,882 37,162 36,121 36,260 28,132 Smithsonian Institution Federal funds General and Special Funds: Salaries and expenses Appropriation, current 503 Outlays Total Salaries and expenses Museum programs and related research (special foreign currency program) 503 Appropriation, current Outlays Construction and improvements, National Zoological Park 503 Appropriation, current Outlays Restoration and renovation of buildings 503 Appropriation, current Outlays Construction 503 Appropriation, current Outlays Salaries and expenses, National Gallery of Art 503 Appropriation, current Outlays 170,027 36,260 Total Salaries and expenses, National Gallery of Art See footnotes at end of table. THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-181 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1984 estimate 1983 actual Account and functional code 1985 estimate Other Independent Agencies—Con. Smithsonian Institution—Con. Salaries and expenses, Woodrow Wilson International Center for Scholars 503 Appropriation, current BA 2,341 2,568 D 2,712 18 0 Outlays Total Salaries and expenses, Woodrow Wilson International Center for Scholars 2,091 2,586 2,712 BA 0 2,341 2,091 2,586 2,586 2,712 2,712 Trust funds Canal Zone biological area fund Appropriation, permanent Outlays 251 BA 0 88 100 115 106 115 115 BA 0 231,234 205,691 219,396 235,765 243,064 BA 0 88 106 100 115 115 115 803 BA 0 -4 -4 —4 BA 0 231,318 193,797 205,787 219,507 235,876 243,175 Summary Federal funds: (As shown in detail above) 193,695 Trust funds: (As shown in detail above) Interfund transactions Total Smithsonian Institution Temporary Study Commissions Other Temporary Commissions Federal funds General and Special Funds: Commission on Executive, Legislative, and Judicial Salaries: Salaries and expenses 805 Appropriation, current BA Outlays 0 M60 16 M15 Total Commission on Executive, Legislative, and Judicial Salaries BA 0 Commission on Wartime Relocation and Internment of Civilians: Salaries and expenses 752 Appropriation, current BA Outlays 0 See footnotes at end of table. M5 160 131 300 413 33 45 8-182 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1984 estimate 1983 actual Account and functional code 1985 estimate Other Independent Agencies—Con. Temporary Study Commissions—Con. Other Temporary Commissions—Con. Motor Carrier Ratemaking Study Commission: Salaries and expenses 401 Appropriation, current BA Reappropriation BA Outlays.. 0 Total Motor Carrier Ratemaking Study Commission BA 0 National Commission on Air Quality: Salaries and expenses 304 Outlays 0 National Commission on Social Security: Salaries and expenses 601 Outlays 0 National Transportation Policy Study Commission: Salaries and expenses 407 Outlays 0 Navajo and Hopi Indian Relocation Commission: Salaries and expenses 806 Appropriation, current BA 1,000 283 . . 1,028 643 .. . 1,283 1,028 643 .. . 18 4 4 0 9,544 18,783 D 22 14,864 Total Navajo and Hopi Indian Relocation Commission BA 0 7,691 9,544 18,805 14,864 947 2 0 Outlays.. President's Commission for the Study of Ethical Problems in Medicine: Salaries and expenses 551 Outlays O President's Commission on Pension Policy: Salaries and expenses 601 Outlays 0 Select Commission on Immigration and Refugee Policy: Salaries and expenses 751 Outlays 0 Total Federal funds Other Temporary Commissions BA 0 7,691 4 .. . 9,274 11,990 18,965 15.691 840 1,245 48 Federal funds General and Special Funds: See footnotes at end of table. 502 BA 0 20,736 20,738 20,738 28 . National Commission on Student Financial Assistance Salaries and expenses Appropriation, current Outlays 20,736 20,736 20,783 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-183 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1984 estimate 1983 actual Account and functional code 1985 estimate Other Independent Agencies—Con. Temporary Study Commissions—Con. National Commission on Student Financial Assistance—Con. Trust funds Grants, gifts and bequests Outlays 502 0 -36 36 ... Total Federal funds Temporary Study CommisBA sions 0 10,114 13,235 18,965 15,739 Total Trust funds Temporary Study Commissions. 0 -36 36 BA 0 545,955 708,882 464,367 555,000 357,065 380,000 BA 0 216,433 160,183 85,629 200,000 115,308 117,500 BA 0 762,388 869,065 549,996 755,000 472,373 497,500 Total Federal funds Tennessee Valley Authority... BA 0 762,388 869,065 549,996 755,000 472,373 497,500 BA 836 1,853 2,051 0 982 1,864 2,051 BA 0 836 982 1,864 1,864 2,051 2,051 BA 0 -1 100 100 100 100 20,736 20,783 ... Nuclear Safety Oversight Committee Federal funds General and Special Funds: Salaries and expenses Outlays 276 0 Tennessee Valley Authority Federal funds Public Enterprise Funds: Tennessee Valley Authority fund: (Energy supply) 271 (Authority to borrow, permanent, indefinite) (Outlays) (Area and regional development) 452 (Appropriation, current) (Outlays) Total Tennessee Valley Authority fund United States Holocaust Memorial Council Federal funds General and Special Funds: Holocaust Memorial Council Appropriation, current 806 Outlays Total Holocaust Memorial Council Trust funds Gifts and donations Appropriation, permanent Outlays See footnotes at end of table. 420-000 0 - 84 - 34 : QL 3 806 8-184 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Other Independent Agencies—Con. United States Information Agency Federal funds General and Special Funds: Salaries and expenses Appropriation, current 154 BA 513,932 0 Salaries and expenses (special foreign currency program) 154 Appropriation, current Outlays Educational and cultural exchange programs 154 Appropriation, current Outlays National Endownment for Democracy 154 Appropriation, current Outlays Radio broadcasting to Cuba 154 Appropriation, current 476,992 513,932 476,992 477,270 486,600 545,292 533,965 BA 0 10,327 9,726 10,450 10,652 8,235 11,027 BA 0 100,000 79,500 120,264 111,907 BA 0 18,000 16,200 31,300 29,970 BA 10,000 C 6 D 94 8,045 11,203 10,100 8,045 11,203 10,614 18,000 17,258 18,362 20,261 19,050 19,050 35,800 4,795 31,000 26,893 113,680 88,105 BA 0 3,685 1,335 2,625 2,537 2,125 3,641 BA 0 Total Salaries and expenses 545,292 BA 0 Outlays 471,853 c 204 D 5,213 486,600 578,059 508,771 665,182 648,151 849,024 804,638 BA 0 3,685 1,335 2,625 2,537 2,125 3,641 Outlays.... Total Radio broadcasting to Cuba BA 0 Center for Cultural and Technical Interchange Between East and West 154 Appropriation, current BA Outlays 0 Acquisition and construction of radio facilities 154 Appropriation, current BA Outlays 0 Trust funds Miscellaneous trust funds Appropriation, permanent, indefinite Outlays 533,965 10,614 154 Summary Federal funds: (As shown in detail above) Trust funds: (As shown in detail above) See footnotes at end of table. , THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-185 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Other Independent Agencies—Con. United States Information Agency—Con. Deductions for offsetting receipts: Proprietary receipts from the public 154 BA 0 Total United States Information Agency.. BA 0 -925 -925 2,759 409 580,818 509,180 1,700 1,612 666,882 649,763 1,200 2,716 850,224 807,354 30 1 Total Trust funds -926 24 1 United States Metric Board Federal funds General and Special Funds: Salaries and expenses Outlays Trust funds Gifts and donations Outlays 376 376 -1 United States Railway Association Federal funds General and Special Funds: Administrative expenses Appropriation, currentOutlays 401 BA 0 2,950 3,583 2,100 2,572 BA 0 4,083 1,009 -348 1,100 Water Resources Council Federal funds General and Special Funds: Water resources planning Appropriation, current... Outlays Trust funds River Basin Commissions Outlays Summary Federal funds: (As shown in detail above) Deductions for offsetting receipts: Intrafund transactions Proprietary receipts from the public Total Federal funds.. See footnotes at end of table. 301 301 1,214 BA 0 403 BA 0 403 BA 0 852 BA 0 BA 0 13,106,396 11,819,792 14,788,154 11,386,540 -398,381 -413,828 -443,946 -179,369 -34,000 -34,000 7,782,099 7,467,511 12,658,568 11,371,964 14,310,208 10,908,594 8,388,049 8,073,461 -28,200 8-186 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1984 estimate 1985 estimate 6,301,665 6,209,408 8,772,148 4,932,325 9,206,102 6,245,419 -2,278,634 -2,340,000 -2,305,000 -55,761 -82,000 -87,000 1983 actual Account and functional code Other Independent Agencies—Con. Summary—Con. Trust funds: (As shown in detail above) Deductions for offsetting receipts: Intrafund transactions Proprietary receipts from the public Total Trust funds Interfund transactions Total Other Independent Agencies B A 0 601 B A 0 A 603 B 0 A 908 B 0 154 B A 0 452 B A 0 A 806 B 0 B A 0 49,091 39,000 29,000 -926 -925 -925 -2,450 -2,250 -1 4,012,984 3,920,727 6,385,973 2,546,150 452 B A 0 A 601 B 0 A 803 B 0 -2,325 -2,250 -1,133,000 -3,075,650 B A 0 10,659,754 10,252,909 6,842,177 3,881,494 -4 -4 15,966,637 10,840,210 -4,676,700 -4 16,475,681 10,113,384 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-187 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Allowances Allowances for: Federal funds General and Special Funds: Civilian agency pay raises Appropriation, current BA Outlays 0 Coast Guard military pay raises Appropriation, current BA Outlays 0 Increased employing agency payments for employee retirement Appropriation, current BA Outlays 0 Contingencies for: Relatively uncontrollable programs Appropriation, current BA Outlays 0 Other requirements Appropriation, current BA Outlays 0 Total Federal funds Allowances for: Summary Federal funds: Total Allowances See footnotes at end of table. 7 406,000 '390,000 '39,500 '39,500 J 509,000 '509,000 0 0 0 0 BA 0 954,500 938,500 BA 0 954,500 938,500 8-188 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Budget Totals Federal funds: (As shown in detail above) BA 0 Deductions for offsetting receipts: (As shown in detail above): Intrafund transactions BA Q Receipts from off-budget Federal entities Proprietary receipts from the public 691,572,349 643,623,635 703,646,108 670,891,932 -,1OOOn? — /, 100, oUb BA ,..,,,,_ Q —14,347,115 ,. BA 0 QA 765,576,018 730,592,840 c —D,J , . _„_ in. —15,503,120 —1 J J -16,000 -226,915 (Undistributed by agency): Proprietary receipts from the public: Otherinterest 908 JA -419,000 Rents and royalties on the Outer Continental Shelf 953 Q A -10,491,496 -8,700,000 -7,400,000 Total deductions BA 0 Federal fund totals BA O 648,868,940 600,920,226 661,543,181 628,789,005 722,204,174 687,220,996 BA 0 341,656,770 318,829,589 358,473,905 332,471,072 424,126,100 378,063,676 -3785,263 -4,308,610 -4,290,600 -18,762,276 -19,655,532 -20,279,119 Trust funds: (As shown in detail above) Deductions for offsetting receipts: (As shown in detail above)Intrafund transactions Proprietary receipts from the public (Undistributed by agency): Receipts from off-budget Federal entities: Employer share, employee retirement BA 0 BA 0 BA 0 951 BA 0 BA 0 -42,703,409 -42,102,927 -43,371,844 J -1,994,561 -2,086,925 -80,950 -2,427,180 J -136,188 Total deductions- BA 0 Trust fund totals.. BA 0 317,114,670 294,287,489 332,422,838 306,420,005 396,912,063 350,849,639 902 BA 0 -17,102,148 -19,378,792 - 22,418,470 Interfund transactions ( — ) : Interest received by trust funds See footnotes at end of table. -24,542,100 -26,051,067 -27,214,037 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-189 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Budget Totals—Con. QA Employer share, employee retirement •'-17,243 •'-168,892 951 BA f Applied by agency above BA Total interfund transactions BA Budget totalsA See footnotes at end of table. BA 0 866,745,362 795,969,467 912,516,713 1,006,537,842 853,759,704 925,492,240 8-190 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1984 estimate 1983 actual Account and functional code Budget Totals—Continued ABudget totals are distributed as follows: 1984 B A Federal funds: Enacted, pending and initial requests: Appropriations Legislative action required ('-) Supplemental requests pending ( ^ ) Proposed in this budget: Supplemental requests: Programs: Under existing legislation (A) Add. authorizing leg. req. ( " ) Pay: Wage-board pay raises ( c ") Civilian pay raises {") Military pay raises (>-) Rescission proposal ( " ) To be proposed separately. Under proposed legislation ( y ) Allowances Deductions for offsetting receipts Under proposed legislation ( J ) Total Federal funds Trust funds: Enacted, pending and initial requests: Appropriations Proposed in this budget: Supplemental requests: Programs: Under existing legislation (A) Pay: Wage-board pay raises ( c ) Civilian pay raises ( l ) ) To be proposed separately: Under existing legislation (•') Under proposed legislation (J) Deductions for offsetting receipts Under proposed legislation ( ' ) Total Trust funds interfund transactions ( - ) Budget totals See footnotes at end of table. 1985 Outlays B A 761,482,380 -3,730,897 Outlays 698,697,254 -5,418 85,000 666,510,180 -18,383 12,210 726,700,412 -2,686,028 37,840 2,716,716 3,686 2,316,138 356,282 3,686 177,361 861,861 1,206,740 -388,549 175,082 876,861 1,197,859 -192,863 2,971 24 587 16,126 -165,170 291,457 14,848 -42,086,927 -16,000 -42,086,927 -16,000 4,292,281 3,532,254 -43,144,929 -226,915 2,841,834 3,460,300 -43,144,929 -226,915 661,543,181 628,789,005 722,204,174 687,220,996 358,186,153 332,812,327 422,649,312 379,729,373 261,696 19,000 20,000 74 701 4 20 78 721 28,000 -2,743 -26,051,067 332,422,838 -81,449,306 912,516,713 28,000 -389,030 -26,051,067 306,420,005 1,476,788 -26,996,899 -217,138 -1,685,721 -26,996.899 -217,138 396,912,063 350,849,639 -81,449,306 -112,578,395 -112,578,395 853,759,704 1,006,537,842 925,492,240 1985 estimate THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-191 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Off-Budget Federal Entities Department of Agriculture Federal funds Public Enterprise Funds: Rural electrification and telephone revolving fund 271 Appropriation, current BA Authority to borrow, permanent Outlays BA 0 260,522 -1,765 Total Rural electrification and telephone revolving fund BA 0 260,522 -1,765 Rural telephone bank Appropriation, current 197,862 "-197,862 2,059 . 2,059 . . 452 BA 30,000 Authority to borrow, permanent, indefinite BA 113,910 Outlays 0 58,592 30,000 -30,000 116,864 H 30,000 154,060 BA 0 143,910 58,592 146,864 154,060 144,413 151,611 Total Federal funds Department of Agriculture.... BA 0 404,432 56,827 148,923 154,060 144,413 151,611 BA 0 2,074,060 1,640,635 650,000 2,157,000 1,889,550 1,668,320 Foreign military sales credit, FFB (loan guarantee originations) 152 Authority to borrow, permanent, indefinite BA Outlays 0 3,553,114 2,857,517 4,312,750 3,630,950 2,770,200 1,963,500 H Total Rural telephone bank 144,413 151,611 Department of Energy Federal funds General and Special Funds: SPR petroleum Appropriation, current Outlays 274 Department of the Treasury-Federal Financing Bank v 'f Funds Appropriated to the President International Security Assistance Federal funds General and Special Funds: See footnotes at end of table. 8-192 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Off-Budget Federal Entities—Con. Department of the Treasury-Federal Financing Bank—Con. Funds Appropriated to the President—Con. Overseas Private Investment Corporation Federal funds Public Enterprise Funds: Overseas Private Investment Corporation, FFB (loan asset sales) 151 Outlays —5,209 -5,865 -5,289 BA 3,553,114 4,312,750 2,770,200 0 Total Federal funds Funds Appropriated to the President 0 2,852,308 3,625,085 1,958,211 343,800 403,400 Department of Agriculture Rural Electrification Administration v Federal funds Public Enterprise Funds: REA, FFB (loan asset sales) Authority to borrow, permanent, indefinite 271 BA Outlays J 492,700 -33,300 0 REA, FFB (loan guarantee originations) Authority to borrow, permanent, indefinite Outlays 403,400 BA 343,800 403,400 459,400 0 Total REA, FFB (loan asset sales) 343,800 492,700 ' -33,300 343,800 403,400 459,400 BA 0 3,153,551 2,657,356 3,765,000 3,565,000 3,395,000 3,185,000 271 Total Federal funds Rural Electrification Administration BA 3,497,351 4,168,400 3,854,400 0 3,001,156 3,968,400 3,644,400 BA 4,160,000 6,934,247 4,394,461 695,000 1,539,247 237,461 BA 4,440,000 6,111,606 3,963,263 0 1,755,000 2,181,606 1,853,263 Farmers Home Administration Federal funds Public Enterprise Funds: Agricultural credit insurance fund, FFB (loan asset sales) 351 Authority to borrow, permanent, indefinite Outlays Rural housing insurance fund, FFB (loan asset sales) 371 Authority to borrow, permanent, indefinite Outlays See footnotes at end of table. 0 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-193 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Off-Budget Federal Entities—Con. Department of the Treasury-Federal Financing Bank—Con. Department of Agriculture—Con. Rural development insurance fund, FFB (loan asset sales) 452 Authority to borrow, permanent, indefinite Outlays Total Federal funds Department of Agriculture.... 1,010,000 505,000 1,625,654 645,654 1,124,857 529,857 BA 9,610,000 14,671,507 9,482,581 0 Total Federal funds Farmers Home Administration BA 0 2,955,000 4,366,507 2,620,581 13,107,351 18,839,907 13,336,981 5,956,156 8,334,907 6,264,981 3,000 3,000 5,000 5,000 BA 0 Department of Defense-Military Federal funds Public Enterprise Funds: DOD, Defense production guarantees, FFB (loan guarantee originations) 051 Authority to borrow, permanent, indefinite Outlays BA 0 1,057 1,057 BA 0 8,363 8,363 10,000 -35,000 74,600 74,600 BA 0 545,500 545,500 470,500 470,500 195,800 195,800 Total Federal funds Energy Programs BA 0 553,863 553,863 480,500 435,500 270,400 270,400 Total Federal funds Department of Energy BA 0 553,863 553,863 480,500 435,500 270,400 270,400 BA 0 3,014 -2,048 -6,900 -7,400 Department of Energy Energy Programs Federal funds General and Special Funds: Geothermal resources development fund, FFB (loan guarantee originations) 271 Authority to borrow, permanent, indefinite Outlays Alternative fuels production, FFB (loan guarantee originations) 271 Authority to borrow, permanent, indefinite Outlays Department of Health and Human Services Health Resources and Services Administration Federal funds Public Enterprise Funds: Medical facilities guarantee and loan fund, FFB (loan asset sales) 551 Authority to borrow, permanent, indefinite Outlays See footnotes at end of table. 8-194 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Off-Budget Federal Entities—Con. Department of the Treasury-Federal Financing Bank—Con. Department of Health and Human Con. Services- Health maintenance organization loan and loan guarantee fund, FFB (loan asset sales) 551 Authority to borrow, permanent, indefinite Outlays Total Federal funds Health Resources and Services Administration BA 0 BA 0 Total Federal funds Department of Health and Human Services BA 0 9,113 -12,278 9,800 7,300 12,127 9,800 -14,326 12,127 -14,326 400 9,800 400 2,600 100 2,600 -7,300 2,600 -7,300 Department of Housing and Urban Development Housing Programs Federal funds Public Enterprise Funds: Low-rent public housing-loans and other expenses, FFB (loan guarantee originations) 604 Authority to borrow, permanent, indefinite Revolving fund (liquidating programs), FFB (loan guarantee originations) 451 Authority to borrow, permanent, indefinite Outlays Total Federal funds Housing Programs BA 473,944 202,000 1,200,000 0 Outlays 442,539 160,208 1,169,306 BA 0 33,500 33,500 BA 473,944 235,500 1,200,000 0 442,539 193,708 1,169,306 BA 0 117,053 60,325 182,000 134,000 120,000 47,000 Community Planning and Development Federal funds General and Special Funds: Community development grants, FFB (loan guarantee originations) 451 Authority to borrow, permanent, indefinite Outlays New Community Development Corporation Federal funds Public Enterprise Funds: New communities fund, FFB (loan guarantee originations) 451 Outlays Total Federal funds Department of Housing and Urban Development 0 -33,500 See footnotes at end of table. BA 590,997 417,500 1,320,000 0 502,864 294,208 1,216,306 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-195 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Off-Budget Federal Entities—Con. Department of the Treasury-Federal Financing Bank—Con. Department of Interior Territorial Affairs Federal funds General and Special Funds: Territory of the Virgin Islands, FFB (loan guarantee originations) 806 Outlays 0 -404 0 -17,289 -438 -468 Department of Transportation Federal Railroad Administration Federal funds General and Special Funds: Rail service assistance, FFB (loan guarantee originations) 401 Outlays Grants to National Railroad Passenger Corporation, FFB (loan guarantee originations) 401 Authority to borrow, permanent, indefinite 0 24,631 24,631 -880,000 BA 0 Outlays 18,963 7,910 12,000 -10,108 10,000 -111 BA 0 43,594 15,252 12,000 -890,108 10,000 -111 BA 0 43,594 15,252 12,000 -890,108 10,000 -111 8,780 3,332 BA Public Enterprise Funds: Railroad rehabilitation and improvement financing fund, FFB (loan guarantee originations) 401 Authority to borrow, permanent, indefinite Outlays Total Federal funds Federal Railroad Administration Total Federal funds Department of Transportation Department of the Treasury Federal funds Intragovernmental Funds: Federal Financing Bank ° Outlays 803 National Aeronautics and Space Administration Federal funds General and Special Funds: Space flight, control, and data communication, FFB (loan guarantee originations) 255 Authority to borrow, permanent, indefinite Research and development, FFB (loan guarantee originations) 255 Authority to borrow, permanent, indefinite Outlays See footnotes at end of table. 1,078,624 BA BA 0 189,467 189,467 -947,224 8-196 THE BUDGET FOR FISCAL YEAR 1985 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Off-Budget Federal Entities—Con. Department of the Treasury-Federal Financing Bank—Con. National Aeronautics and Space Administration—Con. Space flight, control, and data communication, FFB (loan guarantee originations) 255 Outlays , 1,078,624 0 Total Federal funds National Aeronautics and Space Administration BA 0 189,467 189,467 1,078,624 131,400 0 -3,267 -9,516 -10,521 BA 0 159,906 92,286 235,000 153,000 200,000 98,000 BA 0 101,004 99,367 495,000 493,000 325,000 321,000 0 -9,582 -10,000 -10,000 BA 0 260,910 182,071 730,000 636,000 525,000 409,000 BA 0 160,515 160,515 164,800 164,800 88,300 88,300 BA 0 421,425 339,319 894,800 791,284 613,300 486,779 BA 0 18,472,995 10,404,336 26,048,881 12,728,570 18,328,481 10,193,798 Other Independent Agencies General Services Administration Federal funds Intragovemmental Funds: Federal buildings fund, FFB (loan guarantee originations) 804 Outlays Small Business Administration Federal funds Public Enterprise Funds: SB A, Small business investment companies, FFB (loan guarantee originations) 376 Authority to borrow, permanent, indefinite Outlays SBA, Section 503 loan guarantees, FFB (loan guarantee originations) 376 Authority to borrow, permanent, indefinite Outlays SBA, Small business development company loans, FFB (loan asset sales) 376 Outlays Total Federal funds Small Business Administration Tennessee Valley Authority Federal funds Public Enterprise Funds: Tennessee Valley Authority fund, Seven States Corp., FFB (loan guarantee originations) 271 Authority to borrow, permanent, indefinite Outlays Totai Federal funds Other Independent Agencies.. Total Federal funds Department of the Treasury—Federal Financing Bank See footnotes at end of table. THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 8-197 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1983 actual Account and functional code 1984 estimate 1985 estimate Off-Budget Federal Entities—Con. Postal Service Federal funds Public Enterprise Funds: Postal Service Authority to borrow, permanent, indefinite 372 BA 200,404 2,163,435 4,180,377 0 322,206 1,208,911 2,800,771 BA 0 5,632 -66,788 -52,676 BA 16,214 66,597 162,431 BA 0 21,173,737 12,357,216 29,077,836 16,195,865 24,705,252 14,814,500 Budget totals BA 0 866,745,362 795,969,467 912,516,713 1,006,537,842 853,759,704 925,492,240 Total, including off-budget entities BA 0 887,919,099 808,326,683 941,594,549 1,031,243,094 869,955,569 940,306,740 Outlays United States Railway Association Federal funds Public Enterprise Funds: Regional rail reorganization program Authority to borrow, permanent, indefinite Outlays 401 Synthetic Fuels Corporation Federal funds Public Enterprise Funds: Synthetic Fuels Corporation Contract authority, permanent 271 Summary Federal funds: (As shown in detail above) A Supplemental under existing legislation. "Supplemental Additional authorizing legislation required. Supplemental for wage-board pay raises. "Supplemental for civilian pay raises. E Supplemental for military pay raises. ''Proposed transfer to other accounts for pay rates ( - ) . ° Proposed transfer from other accounts for pay raises. "Rescission proposal. 'Proposed for later transmittal under existing legislation. J Proposed for later transmittal under proposed legislation. A Additional authorizing legislation required. c '- Legislative action required. M Negative amounts indicate that the offsetting collections credited to the respective subfunctions exceed the gross disbursements. * Off-budget Federal entity (Rural Electrification and Telephone Revolving Fund). ° Miscellaneous outlays not attributed to any single program. "Supplemental request pending. t In order to reflect the transactions of the Federal Financing Bank (FFB) account on behalf of other agencies, budget authority and outlays of the FFB account are shown by agency, account title, and subfunction of the account being serviced. The non-lending FFB transactions are shown in subfunction 803 (central fiscal operations). PART 9 SUMMARY TABLES 420-000 O - 84 - 35 : QL 3 9-1 9-2 THE BUDGET FOR FISCAL YEAR 1985 EXPLANATORY NOTE RELATING TO THE SUMMARY TABLES Types of tables.—This part of the budget consists of tables as follows: • Tables 1 through 13 are short summary tables of the budget. • Tables 14 through 16 provide greater detail in support of financial data in the first three tables. • Table 17 presents 5-year projections of the estimated costs of proposed legislation pursuant to section 221(a) of the Legislative Reorganization Act of 1970. • Tables 18 and 19 provide detailed information on direct loan and guaranteed loan activity within the Federal credit control system. • Tables 20 through 26 are historical in nature, giving data, for earlier years, comparable to those data in the preceding tables, and also giving information on the national income accounts, the gross national product over a longer period, and the budget in constant (fiscal year 1972) prices. Periods covered.—Due to the change in fiscal year required by the Congressional Budget Act, the following periods are covered by the various columns or stub entries: • July 1 through June 30 for the 1976 and prior fiscal periods. • July 1 through September 30, 1976, for the transition quarter (TQ). • October 1 through September 30 for the 1977 and subsequent fiscal periods. Concepts followed.—The concepts used in the current and historical tables are discussed in Part 7 of this volume. Budget authority and outlays for off-budget Federal entities are included in selected tables. NOTES The 1985 budget reflects establishment of a military retirement trust fund in Department of Defense-Civil presentations effective October 1, 1984, in accordance with Public Law 98-94. In selected summary tables, additional entries in parentheses show amounts for previous years adjusted to reflect imputed charges for accruals in subfunction 051, the accrual offset in subfunction 951, and transfer of cash payments to retired military personnel to subfunction 602. The outlay totals for 1983 exceed Treasury outlay totals by $53 million primarily due to adjustments in outlays of the (a) Tennessee Valley Authority ( + $49 million), (b) Department of Interior payments to Papago trust and cooperative fund ( + $15 million), and (c) National Credit Union Administration central liquidity facility (-$11 million). PART 9—TABLE OF CONTENTS Page Table 1. Budget summary Table 2. Budget receipts by source and budget outlays by agency, 1983-89 Table 3. Budget outlays by function, 1983-89 Table 4. Differences between current services and the budget: outlays by function, 1984-89 Table 5. Budget authority by agency, 1983-89 Table 6. Budget authority by function, 1983-89 Table 7. Differences between current services and the budget: budget authority by function, 1984-89 Table 8. Budget authority and outlays available through current action by Congress Table 9. Relation of budget authority to outlays Table 10. Obligations incurred, net Table 11. Balances of budget authority Table 12. Full-time equivalent of total Federal civilian employment in the executive branch Table 13. Budget financing and debt Table 14. Budget receipts by source Table 15. Offsetting receipts by type Table 16. Outlays by function and agency Table 17. Legislative proposals for major new and expanded programs in the 1985 budget, projections of costs Table 18. New direct loan obligations by agency Table 19. New guaranteed loan commitments by agency Table 20. Controllability of budget outlays, 1975-85 Table 21. Budget receipts by source, 1975-85 Table 22. Budget outlays by function, 1975-85 Table 23. Federal transactions in the national income accounts, 1974-85 Table 24. Federal finances and the gross national product, 1966-87 Table 25. Composition of budget outlays in current and constant (fiscal year 1972) prices: 1965-87 Table 26. Budget receipts and outlays, 1789-1989 9-3 9-4 9-5 9-6 9-8 9-9 9-10 9-12 9-13 9-14 9-15 9-16 9-17 9-18 9-19 9-22 9-25 9-40 9-42 9-43 9-44 9-46 9-48 9-59 9-60 9-61 9-62 9-4 THE BUDGET FOR FISCAL YEAR 1985 Table 1. BUDGET SUMMARY (In millions of dollars) 1983 actual 1984 estimate 525,556 507,673 166,484 521,830 4,835 317 535,138 -149,603 551,517 9,301 628,885 -183,164 866,745 (21,174) (887,919) 912,517 (29,078) (941,595) 1,006,538 (24,705) (1,031,243) 600,562 670,071 745,127 795,969 (12,357) (808,327) 853,760 (16,196) (869,956) 925,492 (14,814) (940,307) -195,407 (-12,357) (-207,764) -183,689 (-16,196) (-199,884) -180,365 (-14,814) (-195,179) Description 1985 estimate THE BUDGET Budget authority (largely appropriations): Available through current action by Congress: Enacted and pending Proposed in this budget To be requested separately Available without current action by Congress... Deductions for offsetting receipts l Total budget authority.. Budget authority, off-budget Federal entities.. Receipts, outlays, and surplus or deficit: Receipts: Total budget receipts Outlays: Total budget outlays Outlays, off-budget Federal entities Outlays, including off-budget Federal entities.. Surplus or deficit ( — ) : Total budget deficit ( - ) Deficit, off-budget Federal entities Total deficit (-) THE CREDIT BUDGET New obligations and commitments: New direct loan obligations New guaranteed loan commitments 2 .. 41,358 97,221 130,483 -3,879 13,150 39,385 2,547 10,470 38,938 49,408 Total 135,233 4,814 10,496 34,098 Net loans and loan guarantees: Net direct loans: On-budget Off-budget Net guaranteed loans 2 31,694 98,789 138,579 Total 37,862 97,371 48,656 51,955 FEDERAL DEBT 1982 actual Debt outstanding, end of period: Gross Federal debt Held by: Government agencies The public Federal Reserve System Others 1 These 2 1,146,987 1,381,886 1,591,573 1,828,388 217,560 929,427 134,497 794,929 240,116 1,141,770 155,527 986,243 266,803 1,324,770 310,618 1,517,770 consist of intragovernmental transactions and proprietary receipts from the public. To avoid double counting, excludes guarantees (or commitments) of loans previously guaranteed and guarantees (or commitments) by one Government account of direct loans made by another Government account. 9-5 SUMMARY TABLES Table 2. BUDGET RECEIPTS BY SOURCE AND BUDGET OUTLAYS BY AGENCY, 1983-89 (In billions of dollars) 1983 actual Budget receipts by source: Individual income taxes Corporation income taxes Social insurance taxes and contributions.. Excise taxes Estate and gift taxes Customs duties Miscellaneous receipts Total budget receipts.. Estimate 1984 1985 1986 1987 1988 1989 288.9 37.0 209.0 35.3 6.1 8.7 15.6 293.3 66.6 239.5 38.2 5.9 9.1 17.5 328.4 76.5 270.7 38.4 5.6 9.4 16.0 364.1 297.8 34.1 5.1 9.6 16.3 401.6 97.9 324.1 33.4 4.6 9.9 16.3 447.3 103.9 362.2 33.9 4.3 10.3 16.3 490.7 107.9 394.8 34.5 4.7 11.1 16.6 600.6 670.1 745.1 814.9 887.8 978.3 1,060.3 1.7 1.0 .1 11.1 37.7 2.0 1.8 1.1 .1 12.1 36.1 1.8 1.8 1.1 .1 12.6 36.4 1.8 1.8 1.2 .1 12.6 36.2 1.9 1.8 1.2 .1 11.9 36.3 2.0 264.4 301.8 339.2 369.8 398.8 20.0 21.1 22.5 23.9 25.2 15.5 9.9 318.1 15.2 4.4 3.7 26.4 3.1 26.2 149.5 4.2 .3 15.5 11.0 340.3 15.1 4.2 3.7 25.5 2.8 27.4 162.8 4.0 .2 15.3 11.3 366.3 16.5 4.2 3.7 25.0 3.1 28.0 173.2 3.8 .3 15.3 11.7 394.0 16.7 4.2 3.7 23.8 3.2 27.9 177.1 3.7 .3 15.2 11.9 421.0 16.7 4.3 3.8 23.5 3.3 27.8 177.7 3.6 .3 7.4 23.7 .4 26.7 10.1 .9 7.8 25.2 .4 27.8 9.0 4.0 8.1 26.9 .4 28.9 8.4 6.3 8.6 28.6 .3 30.0 7.6 8.5 9.0 30.2 .3 -58.3 -70.5 -76.9 -82.3 -91.1 Budget outlays by agency: Legislative branch 1.7 1.4 The Judiciary .9 .8 Executive Office of the President .1 .1 Funds appropriated to the President 8.1 5.5 Agriculture 34.8 46.4 Commerce 2.2 1.9 Defense—Military:1 (204.4) (231.0) Including accruals Excluding accruals 205.0 231.0 Defense—Civil: Including military retirees (18.9) (19.6) Excluding military retirees 3.1 2.9 Education 14.6 16.1 Energy 8.4 8.8 Health and Human Services 276.6 296.0 Housing and Urban Development 15.3 15.9 Interior 4.9 4.6 Justice 3.4 2.8 Labor 27.1 38.1 State 2.6 2.3 Transportation 25.3 20.6 Treasury 116.4 137.7 Environmental Protection Agency 4.0 4.3 General Services Administration .5 .2 National Aeronautics and Space Adminis6.7 7.1 tration 22.6 Office of Personnel Management 21.3 Small Business Administration .4 .5 Veterans Administration 24.8 25.8 Other agencies 10.3 10.8 Allowances2 Undistributed offsetting receipts: Including accrual offset (-51.1) ( -53.4) Excluding accrual offset -35.7 -36.9 Total budget outlays. Budget surplus or deficit(-) 1 2 796.0 853.8 925.5 87.9 30.9 6.9 10.9 992.1 1,068.3 1,130.3 1,183.7 -195.4 -183.7 -180.4 -177.1 -180.5 -152.0 -123.4 Includes allowances for civilian and military pay raises for Department of Defense. Includes allowances for civilian agency pay raises and increased employing agency payments for employee retirement. Note.—Beginning in 1985, the budget reflects establishment of a military retirement trust fund. Entries in parentheses show amounts for 1983 and 1984 on a comparable basis. 9-6 THE BUDGET FOR FISCAL YEAR 1985 Table 3. BUDGET OUTLAYS BY FUNCTION, 1983-89 (In billions of dollars) 1983 actual National defense: Military personnel: Including accruals Excluding accruals Retired military personnel: Consistent with accrual presentation Cash payments Operation and Maintenance Procurement Other 1 Total national defense: Including accruals Excluding accruals international affairs General science, space and technology.... Energy Natural resources and environment Agriculture Commerce and housing credit Transportation Community and regional development Education, training, employment, and social services Health Social security and medicare: Social security Medicare Total social security and medicare Estimate 1984 1985 1986 1987 1988 1989 69.7 71.5 73.0 73.9 76.9 77.6 50.3 86.6 91.2 63.0 95.9 106.7 74.5 103.6 117.1 86.1 111.1 126.4 97.7 272.0 310.6 348.6 379.7 409.1 13.5 8.3 3.5 12.3 10.7 3.8 26.1 7.6 17.5 8.8 3.1 11.3 14.3 1.1 27.1 7.6 17.9 9.4 2.9 10.6 12.0 .6 28.3 7.1 18.8 9.8 2.5 10.2 11.9 1.2 28.9 6.8 18.9 10.3 2.6 10.1 11.4 .2 28.7 6.6 18.3 10.8 2.6 10.1 10.9 -.6 28.8 6.4 26.6 28.7 28.7 30.7 27.9 32.9 27.7 34.7 27.6 37.2 27.7 39.9 27.8 42.7 170.7 52.6 179.2 61.1 190.6 69.7 204.2 76.5 218.8 84.8 233.7 93.8 248.6 103.3 223.3 240.2 260.3 280.7 303.7 327.5 351.9 (60.9) 45.5 (64.5) 48.0 (• - ) 15.9 64.9 53.6 30.5 ( ; 16.5 68.5 64.4 40.0 (209.9) 210.5 (237.5) 237.5 9.0 7.7 4.0 12.7 22.2 4.4 21.4 6.9 67.3 * Income security: General retirement and disability insurance Federal employee retirement: Including military retirees Excluding military retirees Unemployment compensation Housing assistance Food and nutrition assistance Other income security 5.6 5.5 5.7 5.8 5.9 6.1 6.3 (36.5) 20.6 31.5 9.6 18.0 21.1 (38.1) 21.6 20.7 10.0 17.6 20.5 40.0 42.6 45.4 48.2 51.1 20.1 10.9 17.1 20.6 19.5 11.3 17.9 20.7 18.8 12.0 18.7 21.2 17.3 12.5 19.2 22.5 16.7 13.0 19.9 22.3 Total income security: Including military retirees Excluding military retirees.... (122.2) 106.2 (U2.5) 114.4 117.9 122.0 125.8 129.3 96.0 9-7 SUMMARY TABLES Table 3. BUDGET OUTLAYS BY FUNCTION, 1983-89—Continued (In billions of dollars) 1983 actual Veterans benefits and services Administration of justice General government General purpose fiscal assistance Net interest Estimate 1985 1986 1987 1988 1989 25.8 6.0 5.7 6.7 108.2 26.7 6.1 5.7 6.7 116.1 27.8 6.1 5.7 6.8 124.2 28.9 6.2 5.7 7.0 130.9 30.2 6.3 5.9 7.1 130.8 31.0 6.4 5.9 7.3 126.3 .4 3.0 5.1 7.3 9.6 .5. 1.1 1.1 1.2 1.3 .9 24.8 5.1 4.8 6.5 89.8 1984 4.0 6.3 8.5 10.9 27.9 -31.6 -34.2 -37.1 -39.8 -7.4 -11.3 -11.6 -11.0 -12.2 -35.3 -42.9 -45.8 -48.1 -52.0 925.5 992.1 1,068.3 1,130.3 1,183.7 Allowances: Civilian agency pay raises 2 Increased employing agency payments for employee retirement Total allowances Undistributed offsetting receipts: Employer-share, employee retirement: Including accrual offset (-23.5) (-25.3) Excluding accrual offset -8.1 -8.8 Rents and royalties on the Outer Continental Shelf -8.7 -10.5 Total undistributed offsetting receipts: Including accrual offset (-310) (-34.0) Excluding accrual offset -18.6 -17.5 Total budget outlays 796.0 853.8 *50 million or less. 1 Includes allowances for civilian and military pay raises for Department of Defense—Military. 2 includes allowances for military pay raises for the Coast Guard. Note. Beginning in 1985, the budget reflects the establishment of a military retirement trust fund. Entries in parentheses show amounts for 1983 and 1984 on a comparable basis. 9-8 THE BUDGET FOR FISCAL YEAR 1985 Table 4. DIFFERENCES BETWEEN CURRENT SERVICES AND THE BUDGET: OUTLAYS BY FUNCTION, 1984-1989 (In billions of dollars) Estimate 1984 Current services estimates Differences: National defense * International affairs General science, space and technology Energy Natural resources and environment Agriculture .* Commerce and housing credit Transportation Community and regional development Education, training, employment and social services Health Social security and medicare: Social security Medicare Total social security and medicare... Income security: General retirement and disability insurance Federal employee retirement Unemployment compensation Housing assistance . . Food and nutrition assistance Other income security Total income security Veterans benefits and services Administration of justice General government General purpose fiscal assistance Net interest Allowances 2 Undistributed offsetting receipts Total differences Total budget outlays 1985 854.0 944.9 1,019.2 1,094.2 1,163.1 1,229.9 .1 .3 * * -12.2 3.4 .4 -.2 -.5 * -11.4 4.3 1.2 -.4 -.7 -2.0 -.5 .1 -4.1 4.7 2.2 -.6 -.9 -1.8 -.7 -4.6 4.4 2.9 -.6 -1.0 -1.6 -.9 .8 -.7 10.5 4.0 3.4 -.6 -1.1 -1.6 1.1 1.1 -.9 -1.1 -1.5 -2.5 -2.1 -3.5 -2.4 -4.3 -2.8 -5.1 -3.2 -.1 -.1 -1.0 .1 -2.1 -.1 3.5 .2 -5.2 .2 -7.2 -.1 -1.1 -2.2 -3.6 -5.4 -7.4 -.1 -.2 * * .2 .7 .2 1.3 * .2 1.6 * .3 -1.8 * .3 -2.0 * -.1 * .1 -.6 .9 .5 -.7 -1.3 .6 -.8 -1.3 .7 -.8 -1.4 -.9 -.9 -1.5 -.4 -2.5 -4.0 -4.5 -5.0 -5.6 * * * .1 * * -.1 -1.8 .7 -.2 -.1 -.3 -7.4 .7 .8 -.2 -.2 -.3 -9.6 .7 .9 -.2 -.1 .5 -.2 -.1 -.2 -4.6 .6 -.7 -2.4 -3.0 -3.6 -4.1 -.3 -19.4 27.1 -25.9 32.8 -46.2 853.8 925.5 992.1 1,068.3 1,130.3 1,183.7 .1 * * * * -.1 1987 1986 -.4 4 1988 -.1 * 50 million or less. 1 Includes allowances for civilian and military pay raises for Department of Defense-Military. 2 Includes allowances for civilan agency pay raises and increased employing agency payments for employee retirement. 1989 .4 12.2 .8 9-9 SUMMARY TABLES Table 5. BUDGET AUTHORITY BY AGENCY, 1983-89 (In billions of dollars) Estimate Department or other unit 1983 actual 1984 Legislative branch 1.7 1.7 .9 The Judiciary .8 Executive Office of the President .1 .1 3.3 Funds appropriated to the President 16.5 56.4 27.8 Agriculture 1.9 Commerce 2.0 Defense—Military: * (238.7) Including accruals (258.1) 239.5 258.2 Excluding accruals Defense—Civil: (19.2) Including military retirees (19.6) 2.7 Excluding military retirees 3.4 15.4 15.4 Education. 9.3 9.7 Energy 280.2 295.0 Health and Human Services 16.0 13.7 Housing and Urban Development Interior 5.0 4.6 3.0 Justice 3.4 Labor 36.4 36.2 State 2.8 2.9 Transportation 26.3 28.6 Treasury 117.1 137.9 Environmental Protection Agency 3.7 4.0 General Services Administration .7 .3 National Aeronautics and Space Admin 7.2 6.9 istration 35.7 37.8 Office of Personnel Management 1.0 .6 Small Business Administration 25.S 26.3 Veterans Administration 10.7 16.0 Other agencies Allowances2 Undistributed offsetting receipts: -17.1 -19.4 Interest received by trust funds Interest received from Outer Continental Shelf escrow account Employer share, employee retirement: (-23.5) (-25.3) Including accrual offset -8.1 -8.8 Excluding accrual offset Rents and royalties on the Outer -10.5 -8.7 Continental Shelf Total undistributed offsetting receipts: (-5U) Including accrual offset -35.7 Excluding accrual offset Total budget authority 1 866.7 (-53.4) 1985 1986 1987 1988 1989 1.7 1.0 .1 13.1 35.0 1.6 1.8 1.1 .1 13.5 35.5 1.6 1.8 1.1 .1 13.3 35.7 1.7 1.8 1.2 .1 13.2 36.3 1.9 1.8 1.3 .1 13.1 36.2 2.0 305.0 349.6 379.2 411.5 446.1 29.9 33.4 36.8 40.3 43.4 15.4 10.8 324.8 10.5 4.3 3.7 28.0 3.4 28.6 149.7 4.2 .3 15.6 11.8 354.8 12.9 4.3 3.7 28.7 3.3 29.3 162.9 4.0 .4 15.5 12.1 386.5 16.5 4.3 3.7 30.9 3.4 29.1 173.2 4.0 .4 15.5 12.3 434.5 14.0 4.3 3.8 31.6 3.5 28.8 176.8 3.9 .4 15.4 12.6 475.4 14.3 4.3 3.8 32.0 3.5 28.5 177.4 3.9 .4 7.5 40.9 .6 27.2 16.5 1.0 7.9 45.5 .6 28.3 15.9 4.2 8.3 48.9 .6 29.5 14.8 6.4 8.8 52.3 .4 30.5 14.5 8.6 9.2 55.5 .4 31.3 13.2 11.0 -22.6 -26.2 -30.2 -34.2 -39.1 -.4 -1.4 -.9 -27.9 -31.6 -34.2 -37.1 -7.4 -11.3 -11.6 -11.0 -12.2 -58.3 -70.5 -76.9 -82.3 -91.1 -36.9 912.5 1,006.5 1,100.3 1,181.2 1,268.2 1,345.1 Includes allowances for civilian and military pay raises for Department of Defense. 2 Includes allowances for civilian agency pay raises and increased employing agency payments for employee retirement. Note.—Beginning in 1985, the budget reflects establishment of a military retirement trust fund. Entries in parentheses show amounts for 1983 and 1984 on a comparable basis. 9-10 THE BUDGET FOR FISCAL YEAR 1985 Table 6. BUDGET AUTHORITY BY FUNCTION, 1983-89 (In billions of dollars) 1983 actual National defense: Military personnel: Including accruals Excluding accruals Retired military personnel: Consistent with accrual presentation Cash payments Operation and maintenance Procurement Other 1 1986 1987 1988 1989 67.8 70.1 71.8 73.3 74.4 48.6 (...) . .. Total social security and medicare Income security: General retirement and disability insurance Federal employee retirement: Including military retirees Excluding military retirees Unemployment compensation Housing assistance Food and nutrition assistance Other income security Total income security: Including military retirees ... Excluding military retirees 16.2 66.5 80.4 37.1 16.6 70.9 86.0 43.3 80.9 107.6 57.0 90.6 126.0 72.3 100.1 137.0 80.1 107.8 147.1 93.3 115.4 161.5 105.3 (265.3) 313.4 359.0 389.1 421.6 456.4 245.8 International affairs General science, space, and technology Energy Natural resources and environment.. Agriculture Commerce and housing credit Transportation Community and regional development Education, training, employment, and social services Health... (•••••) (65.1) 1985 (245.0) Total national defense: Including accruals Excluding accruals Social security and medicare.Social security Medicare (610) 45.7 Estimates 1984 265.3 7.2 23.0 22.3 22.3 22.4 22.4 21.3 8.0 4.1 13.3 31.0 5.3 27.0 8.6 3.4 11.5 4.2 5.5 29.4 9.1 3.1 10.8 12.1 5.1 29.5 9.5 3.1 10.6 11.7 5.1 30.2 10.0 2.6 10.4 11.3 6.4 30.0 10.5 2.4 10.4 11.4 6.4 29.7 11.0 2.4 10.4 10.7 6.6 29.4 8.7 7.2 6.4 6.6 6.6 6.7 6.8 28.2 25.0 31.2 31.6 27.5 31.8 27.8 34.7 27.9 37.3 27.9 40.0 28.0 42.8 184.1 46.4 175.9 62.8 198.5 70.2 213.2 227.0 82.0 . 96.8 271.8 96.1 302.2 104.0 230.5 238.7 268.7 295.2 323.8 368.0 406.2 5.0 8.0 6.7 7.3 6.7 6.6 6.7 (5U) (53.6) 67.5 75.4 82.0 88.5 94.7 35.2 29.3 10.0 18.2 21.0 37.0 26.4 8.0 17.7 20.4 21.9 5.6 17.2 20.3 22.5 7.8 17.9 20.7 24.5 10.2 18.7 21.2 24.9 7.6 19.2 22.5 25.0 7.8 20.0 22.3 (134.9) (134.1) 139.2 151.6 163.3 169.3 176.4 118.7 117.6 9-11 SUMMARY TABLES Table 6. BUDGET AUTHORITY BY FUNCTION, 1983-89—Continued (In billions of dollars) 1983 actual Veterans benefits and services Administration of justice General government General purpose fiscal assistance Net interest Estimates 1985 1986 1987 1988 1989 26.3 6.0 5.6 6.7 108.2 27.3 6.1 5.8 6.7 116.1 28.4 6.2 5.9 6.8 124.2 29.6 6.3 5.8 7.0 130.9 30.5 6.4 6.0 7.1 130.8 31.4 6.5 6.1 7.3 126.3 .4 25.4 5.4 5.5 6.4 89.8 1984 3.1 5.2 7.4 9.7 Allowances: Civilian agency pay raises 2 Increased employing agency payments for employee retirement .5 1.1 1.1 1.2 1.3 1.0 4.2 6.4 8.6 11.0 Undistributed offsetting receipts: Employer share, employee retirement: Including accrual offset (-23.5) (-25.3) Excluding accrual offset -8.8 -8.1 Rents and royalties on the Outer Continental Shelf -8.7 -10.5 -27.9 -31.6 -34.2 -37.1 -39.8 -7.4 -11.3 -11.6 -11.0 -12.2 Total undistributed offsetting receipts: Including accrual offset- (-34.0) (-34.0) Excluding accrual offset -18.6 -17.5 -35.3 -42.9 -45.8 -48.1 -52.0 1,006.5 1,100.3 1,181.2 1,268.2 1,345.1 Total allowances Total budget authority.... 1 866.7 912.5 Includes allowances for civilian and military pay raises for Department of Defense—Military. 2 Includes allowances for military pay raises for the Coast Guard. Note: Beginning in 1985, the budget reflects the establishment of a military retirement trust fund. Entries in parentheses show amounts for 1983 and 1984 on a comparable basis. 9-12 THE BUDGET FOR FISCAL YEAR 1985 Table 7. DIFFERENCES BETWEEN CURRENT SERVICES AND THE BUDGET: BUDGET AUTHORITY BY FUNCTION, 1984-1989 (In billions of dollars) Estimate 1984 Current services estimates Differences: National defense 1 International affairs General science, space and technology Energy Natural resources and environment Agriculture Commerce and housing credit Transportation Community and regional development Education, training, employment and social services Health Social security and medicare: Social security Medicare Total social security and medicare... Income security: General retirement and disability insurance Federal employee retirement Unemployment compensation Housing assistance Food and nutrition assistance Other income security Total income security Veterans benefits and services Administration of justice General government General purpose fiscal assistance Net interest Allowances2 Undistributed offsetting receipts Total differences Total budget authority 1985 1986 911.8 1,031.0 1,118.4 .3 .9 * * -15.4 5.3 .5 -.2 -.9 -1.1 -.6 .5 -.5 _ \ * 1987 1988 1989 1,204.0 1,301.9 1,389.7 -4.6 5.0 1.3 .3 -1.2 -1.5 -.7 * -.5 -6.4 4.7 2.4 .4 -1.4 -1.8 -.8 .5 -.8 -10.1 4.3 3.1 .4 -1.5 -1.4 -.9 .9 -1.0 -15.0 3.8 3.5 -.5 -1.7 -1.6 -1.0 -1.3 -1.2 -2.5 -1.6 -3.3 -2.3 -4.1 -2.7 -4.9 -3.1 -5.7 -3.5 * .8 .6 .7 1.5 4.7 -6.2 3.3 6.0 * .3 .9 .9 * -.8 -1.5 -2.8 * * .9 .1 -4.6 -.6 -.9 3.6 .2 -5.7 -.7 -1.3 4.7 .2 -3.4 .8 -1.3 5.8 .3 -6.5 -.8 -1.4 6.9 .3 -6.7 -.9 -1.5 -5.0 4.0 .6 -2.6 2.0 .1 .1 .1 -.1 -1.8 -.6 .7 .2 -.1 -.2 -4.6 .7 .7 -.2 -.1 -.3 -7.4 .7 .7 -.2 _ I -.3 -9.6 .7 .7 .3 -.4 -12.2 8 * .1 .1 * * * -.3 -.1 -.4 * * * -.1 * -.7 -2.4 -3.0 -3.6 -4.1 .7 -24.3 18.1 -22.9 -33.6 44.6 912.5 1,006.5 1,100.3 1,181.2 1,268.2 1,345.1 * 50 million or less. 1 2 Includes allowances for civilian and military pay raises for Department of Defense-Military. Includes allowances for civilian agency pay raises and increased employing agency payments for employee retirement. 9-13 SUMMARY TABLES Table 8. BUDGET AUTHORITY AND OUTLAYS AVAILABLE THROUGH CURRENT ACTION BY CONGRESS (In millions of dollars) Budget authority Department or other unit Legislative branch The Judiciary Executive Office of the President Funds appropriated to the President Agriculture Commerce Defense—Military 1 Defense—Civil Education Energy Health and Human Services Housing and Urban Development Interior Justice Labor State Transportation Treasury Environmental Protection Agency General Services Administration National Aeronautics and Space Administration Office of Personnel Management Small Business Administration Veterans Administration Other independent agencies Allowances 2 Total.. Outlays 1384 estimate 1985 estimate 1983 actual 1984 estimate 1985 estimate 1,590 811 101 8,844 24,554 1,960 239,673 3,446 15,415 12,618 90,223 15,813 5,310 3,046 17,773 2,326 23,446 9,153 3,729 567 1,650 912 111 18,049 24,401 1,985 258,653 2,686 15,424 13,899 73,771 13,502 5,067 3,446 15,827 2,494 11,993 9,572 4,054 479 1,606 1,024 117 13,914 23,048 1,598 305,673 2,858 15,478 12,738 75,443 10,283 5,029 3,675 6,118 2,873 11,398 9,902 4,293 500 1,240 733 83 2,924 21,669 1,204 140,456 2,042 4,534 5,675 82,635 1,214 3,475 2,473 16,118 1,902 8,041 8,533 801 368 1,378 826 95 3,973 22,166 1,206 151,671 1,708 4,891 6,892 66,220 1,015 3,522 2,873 8,458 2,109 7,322 8,999 966 425 1,458 930 100 6,296 22,280 1,044 170,731 1,772 4,848 6,335 68,134 1,101 3,463 3,151 2,238 2,471 6,349 9,199 1,084 444 6,875 5,386 1,017 24,611 7,269 7,218 5,900 598 25,492 9,798 7,491 6,449 569 26,455 11,330 954 4,991 5,154 877 21,595 5,490 5,406 5,431 541 22,534 5,854 5,612 5,253 511 23,180 5,576 938 525,556 526,982 560,817 344,230 336,482 354,498 1983 actual MEMORANDUM Appropriations to liquidate contract authority: 3 Agriculture Defense—Military Housing and Urban Development Interior Transportation Other independent agencies Total.. 9,607 11 9,344 * 9,948 10,697 2 12,838 4 11,663 19,303 33,148 25,802 525,556 526,982 560,817 344,230 336,482 354,498 507,673 535,138 628,885 412,002 163,630 42,591 430,426 184,808 51,647 505,396 204,766 43,997 14,140 ADDENDUM Portion available through current action by Congress Portion available without current action by Congress Outlays from obligated balances 4 Outlays from unobligated balances 4 Deductions for offsetting receipts: Intragovernmental transactions Proprietary receipts from the public... Total budget authority and outlays -126,554 -108,719 -143,938 -126,554 -39,930 -40,884 -39,226 -39,930 866,745 912,517 1,006,538 795,969 -108,719 -143,938 -39,226 853,760 925,492 *$500 thousand or less. 1 Includes allowances for civilian and military pay raises for Department of Defense. 2 Includes allowances for civilian agency pay raises and increased employing agency payments for employee retirement. 3 Excluded from budget authority above. 4 Outlays from appropriations to liquidate contract authority are included as outlays from balances. 9-14 THE BUDGET FOR FISCAL YEAR 1985 Table 9. RELATION OF BUDGET AUTHORITY TO OUTLAYS (In millions of dollars) Description Budget authority available through current action by Congress: Enacted, pending, or recommended herein: Appropriationsl Contract authority Authority to borrow Reappropriations and ^authorizations To be requested separately: Appropriationsx Contract authority Total budget authority available through current action by Congress (table 8) Budget authority available without current action by Congress (permanent authorizations): Appropriations1 Contract authority Authority to borrow Deductions for offsetting receipts (table 15): Intragovernmental transactions Proprietary receipts from the public Total budget authority for the year (table 5 ) . Unobligated balances and adjustments: Unobligated balances: Brought forward at start of year (table 11) Written off (rescinded, lapsed, e t c . ) 2 Carried forward at end of year (table 11) Obligations incurred, net (table 10).. Obligated balances: Brought forward at start of year, funded (table 11) Adjustments in expired accounts Adjustments in unexpired accounts Deficiency appropriations Carried forward at end of year (table 11) Budget outlays (table 3).. 1983 actual 1984 estimate 1985 estimate 514,040 7,402 4,258 965 544,052 4,245 3,219 1 317 9,331 -30 525,556 526,982 560,817 465,622 20,110 21,940 503,397 29,355 2,386 587,640 30,365 10,880 -126,554 -39,930 -108,719 -40,884 866,745 912,517 -143,938 -39,226 1,006,538 360,706 -2,894 -384,793 384,793 -4,308 -399,168 399,168 -2,804 -434,863 839,764 893,833 968,038 484,391 -1,748 -10,152 516,285 -357 -4,583 551,419 -40 -2,894 -516,285 -551,419 -591,031 795,969 853,760 925,492 510,452 648,869 641,210 600,920 524,225 661,543 663,660 628,789 555,079 722,204 725,452 687,221 503,303 20,226 926 1,102 MEMORANDUM Federal funds included above: Budget authority available through current action by Congress.. Budget authority 3 Obligations incurred, net 3 Budget outlays 3 1 Excludes appropriations to liquidate contract authority: Enacted, pending, or recommended herein 2 3 1983 actual 32,609 1984 estimate Includes redemption of agency debt and capital transfers to the general fund. Amounts are net of intrafund transactions, receipts from off-budget Federal entities, and proprietary receipts from the public. 46,741 1985 estimate 39,175 9-15 SUMMARY TABLES Table 10. OBLIGATIONS INCURRED, NET (In millions of dollars) Department or other unit Legislative branch The Judiciary Executive Office of the President Funds appropriated to the President. Agriculture Commerce Defense—Military:1 Including accruals Excluding accruals Defense—Civil: Including military retirees Excluding military retirees Education Energy Health and Human Services Housing and Urban Development Interior Justice Labor State Transportation Treasury Environmental Protection Agency General Services Administration National Aeronautics and Space Administration.. Office of Personnel Management Small Business Administration Veterans Administration Other independent agencies.Export-Import Bank Federal Deposit Insurance Corporation Federal Home Loan Bank Board U.S. Postal Service Railroad Retirement Board All other independent agencies Allowances2 Undistributed offsetting receipts: Including accrual offset Excluding accrual offset Total.. 1983 actual 1984 estimate 1985 estimate 1,609 808 100 1,813 52,554 1,921 1,726 918 111 12,905 24,342 2,140 1,752 1,029 117 13,480 33,321 1,600 (227,037) 227,629 (257,638) 257,687 297,473 (19,151) 3,197 14,922 8,701 272,801 29,782 4,883 2,931 38,463 2,257 26,080 116,486 5,021 731 6,695 21,819 432 25,220 (19,494) 2,942 16,494 10,471 296,842 23,546 5,101 3,575 28,952 2,727 28,644 137,815 4,196 733 7,579 23,342 536 26,149 20,097 -875 -982 -231 789 3,904 6,019 1,768 -1,424 -325 879 3,876 6,528 2,850 -1,696 -874 692 4,197 6,256 954 (-51,078) -35,716 839,764 (-53,443) -36,940 893,833 -58,279 641,210 297,791 -99,238 839,764 663,660 311,622 -81,449 893,833 725,452 355,165 -112,578 968,038 15,372 10,670 318,637 21,480 4,313 3,699 26,363 3,102 27,855 149,611 4,207 443 7,497 24,633 362 26,825 968,038 MEMORANDUM Federal funds Trust funds Interfund transactions.. Total 1 (ncludes allowances for civilian and military pay raises for Department of Defense. 2 Includes allowances for civilian agency pay raises and increased employing agency payments for employee retirement. Note.—Beginning in 1985, the budget reflects establishment of a military retirement trust fund. Entries in parentheses show amounts for 1983-84 on a comparable basis. 9-16 THE BUDGET FOR FISCAL YEAR 1985 Table 11. BALANCES OF BUDGET AUTHORITY (In millions of dollars) Start 1983 End 1984 End 1983 End 1985 Department or other unit Obligated Legislative branch The Judiciary Executive Office of the President Funds appropriated to the President Agriculture Commerce Defense—Military J Defense—Civil 2 Education Energy Health and Human Services Housing and Urban Development Interior Justice Labor State Transportation Treasury Environmental Protection Agency General Services Administration.. National Aeronautics and Space Administration Office of Personnel Management Small Business Administration.... Veterans Administration Other independent agencies: Export-Import Bank Federal Deposit Insurance Corporation Federal Home Loan Bank Board Railroad Retirement Board All other independent agencies 3 Allowances Total.. 278 64 Unobligated 196 78 Obligated 407 Unobligated 265 85 465 Unobligated 284 93 17 19 15 Obligated Obligated 475 99 Unobligated 234 101 18 44,373 23,581 38,972 26,250 43,740 29,685 46,077 29,331 16,257 1,655 21,971 2,513 11,346 2,511 6,924 2,857 1,437 201 955 207 380 1,344 379 1,381 107,610 34,634 128,672 43,386 155,358 42,966 188,432 50,492 427 707 952 10,139 840 666 957 381 11,245 1,943 11,398 2,467 11,819 1,205 11,673 1,120 58 383 9,773 7,200 1,139 7,434 1,491 9,014 23,452 33,843 19,426 40,366 20,287 38,514 20,838 44,692 203,994 73,073 213,390 62,768 217,501 2,163 1,815 2,366 1,962 2,613 287 595 456 173 396 1,969 12,242 2,266 10,332 3,888 494 1,806 560 1,347 610 25,012 8,584 30,142 9,018 33,437 1,647 29,574 1,752 30,360 1,859 54,788 221,630 45,669 1,438 2,560 1,397 133 545 157 17,834 3,841 18,155 2,006 655 2,310 8,983 35,071 9,731 30,395 1,961 30,488 10,100 181 2,054 1,214 10,245 667 1,258 1,139 10,483 854 1,066 627 10,503 1,035 1,063 454 1,322 661 1,346 803 1,857 442 1,984 436 8,146 123,113 149 1,259 12,001 4,002 9,038 139,401 158 1,444 12,402 4,133 399 5,716 6,198 13,787 9,165 7 171 1,639 491 3,089 6,838 94,731 980 104 11,865 3,266 7,369 108,633 1,218 56 3,624 11,920 8,978 6,421 171 1,264 465 3,072 539 1,043 524 3,118 12,805 8,934 787 1,992 2,060 15,211 9,491 2,140 1,989 171 1,790 509 3,016 16 16,907 10,365 3,247 2,035 484,391 360,706 516,285 384,793 551,419 399,168 591,031 434,863 MEMORANDUM Federal funds... Trust funds Total.. 1 425,428 189,715 454,963 193,361 484,899 186,936 520,199 180,889 58,963 170,990 61,322 191,432 66,520 212,232 70,832 253,974 484,391 360,706 516,285 384,793 551,419 399,168 591,031 434,863 Includes balances of allowances for civilian and military pay raises for Department of Defense. 2 Includes obligated balances of $69 million and unobligated balances of $9,583 million in 1985 due to the establishment of the military retirement trust fund. 3 Includes balances of allowances for civilian agency pay raises. 9-17 SUMMARY TABLES Table 12. FULL-TIME EQUIVALENT OF TOTAL FEDERAL CIVILIAN EMPLOYMENT IN THE EXECUTIVE BRANCH * {Excluding the Postal Service) Fiscal year 1982 revised Budget estimate 2 Agriculture Commerce Defense—civil functions Education Energy Health and Human Services Housing and Urban Development Interior Justice Labor State Transportation Treasury Environmental Protection Agency National Aeronautics and Space Administration Veterans Administration Other: Agency for International Development General Services Administration Nuclear Regulatory Commission Office of Personnel Management Panama Canal Commission Small Business Administration Tennessee Valley Authority United States Information Agency Miscellaneous Contingencies Estimated nondefense lapse Subtotal Defense—military functions4 Total 1 1983 actual 3 1984 estimate 1985 estimate 1986 estimate 121,000 36,300 32,100 6,600 18,700 154,000 15,700 81,700 54,400 21,600 22,900 68,100 124,300 12,900 109,773 32,715 30,973 5,360 16,984 141,715 13,779 73,451 55,686 18,968 23,786 61,752 118,507 10,883 108,900 33,505 29,088 5,189 16,757 137,321 12,878 73,232 58,748 19,246 24,759 62,000 125,526 11,598 107,400 32,507 29,034 4,979 16,042 130,445 12,442 72,826 60,473 18,634 25,442 61,369 122,522 12,298 107,400 33,095 29,034 4,749 15,711 127,184 12,073 72,826 61,488 18,697 25,744 60,468 122,400 12,298 22,700 209,600 22,246 216,848 22,000 219,347 22,000 221,555 22,000 222,677 5,600 32,800 3,400 6,600 9,100 4,700 44,700 7,600 45,000 1,000 5,169 28,391 3,403 5,601 8,636 4,231 35,646 7,906 39,625 5,201 29,128 3,416 5,837 8,578 4,200 35,500 8,356 39,853 5,108 28,812 3,491 5,822 8,490 4,100 36,000 8,810 39,578 4,983 28,209 3,491 5,822 8,525 3,900 36,000 8,897 39,199 1,163,100 937,700 1,092,034 984,806 2,076,840 -13,752 1,086,411 995,499 2,081,910 -8,176 1,082,003 1,002,823 2,084,826 -5,434 1,081,436 1,003,000 2,084,436 2,100,800 Excludes developmental positions under the Worker-Trainee Opportunity Program (WTOP) as well as certain statutory exemptions. As contained in the revised 1982 Budget, transmitted to the Congress in March 1981. Data are estimated for portions of Defense-civil functions as well as for the Federal Reserve System, Board of Governors and the International Trade Commission. 4 Section 904 of the 1982 Defense Authorization Act (Public Law 97-86) exempts the Department of Defense from full-time equivalent employment controls. Data shown are estimated. 2 3 420-000 O - 84 - 36 : QL 3 9-18 THE BUDGET FOR FISCAL YEAR 1985 Table 13. BUDGET FINANCING AND DEBT (In millions of dollars) BUDGET FINANCING 1983 actual -199,884 195,179 17,116 2,511 2,133 477 1,039 293 514 1,456 143 580 Change in debt held by the public 16,884 2,179 -183,000 -193,000 212,344 Total requirements for borrowing from the public -4,580 -212,344 Total, means of financing other than borrowing from the public... Nonbank investors Commercial banks Federal Reserve System -180,365 -14,814 -9,701 Means of financing other than borrowing from the public-. Decrease or increase ( —) in cash and other monetary assets Increase or decrease (—) in liabilities for: Checks outstanding etc 1 . Deposit fund balances Seigniorage on coins -183,689 -16,196 -207,764 Total deficit ( - ) 1985 estimate -195,407 -12,357 Budget surplus or deficit (—) Deficit ( - ) , off-budget Federal entities 1984 estimate 183,000 193,000 132,814 58,500 21,030 . DEBT, END OF YEAR 1982 actual Gross Federal debt: Debt issued by Treasury Debt issued by other agencies.. Total gross Federal debtHeld by: Government agencies The public Federal Reserve System.. Others 1,142,035 4,952 1,146,987 1,377,211 4,675 1,381,886 1,587,106 4,467 1,591,573 1,824,041 4,347 1,828,388 217,560 929,427 134,497 794,929 240,116 1,141,770 155,527 986,243 266,803 1,324,770 310,618 1,517,770 DEBT SUBJECT TO STATUTORY LIMITATION END OF YEAR Debt issued by Treasury Treasury debt not subject to limitation Agency debt subject to limitation Total debt subject to statutory limitation 2 1 1,142,035 606 1,485 1,377,211 605 1,347 1,587,106 -604 1,276 1,824,041 604 1,237 1,142,913 1,377,953 1,587,778 1,824,674 Includes military payment certificates, accrued interest (less unamortized discount) on Treasury debt, and as an offsetting change in assets, certain collections in transit. 2 The statutory debt limit is permanently established at $1,490 billion (Public Law 98-161). Legislation is required to change the limit. 9-19 SUMMARY TABLES Table 14. BUDGET RECEIPTS BY SOURCE (In millions of dollars) Source Individual income taxes: Withheld Other Proposed legislation Gross individual income taxes. Refunds Net individual income taxes.. Corporation income taxes: Existing law Proposed legislation Refunds Net corporation income taxes.. Social insurance taxes and contributions (trust funds): Employment taxes and contributions: Old-age and survivors insurance Proposed legislation Disability insurance Proposed legislation Hospital insurance Proposed legislation Railroad retirement: Social security equivalent account Railroad retirement*• Total employment taxes and contributions Unemployment insurance: State taxes deposited in Treasury 2 Proposed legislation Federal unemployment tax receipts 2 Proposed legislation Railroad unemployment tax receipts 2 Total unemployment insurance Other retirement contributions: Federal employees' retirement—employee contributions.. Proposed legislation Contributions for non-Federal employees3 Proposed legislation Total other retirement contributions.. 1984 estimate 1985 estimate 266,046 83,585 273,112 79,817 783 300,794 82,983 5,050 349,631 60,692 353,712 60,452 388,827 60,417 288,938 293,260 328,410 61,780 24,758 84,900 698 18,992 88,124 1,063 12,647 37,022 66,606 76,540 128,972 152,543 18,348 15,907 "35,641" "40,040 173,738 796 16,633 77 45,279 207 2,805 3,202 1,478 2,182 185,766 211,692 240,390 14,425 17,910 4,206 5,225 1983 actual 168 195 18,985 63 5,916 15 227 18,799 23,330 25,207 4,351 4,392 78 79 4,342 651 82 12 4,429 4,471 5,086 208,994 239,494 270,683 3,779 1,597 237 22 -78 3,925 1,666 259 21 3,968 1,690 273 21 Total alcohol taxes... 5,557 5,791 5,872 Tobacco taxes: Cigarettes Cigars Cigarette papers and tubes.. Other Refunds 4,099 34 2 5 -4 5,106 36 2 5 -5 5,180 36 2 5 -5 Total social insurance taxes and contributions.. Excise taxes: Federal funds: Alcohol taxes: Distilled spirits Beer Wines Special taxes in connection with liquor occupations.. Refunds 9-20 THE BUDGET FOR FISCAL YEAR 1985 Table 14. BUDGET RECEIPTS BY SOURCE—Continued (In millions of dollars) Source Total tobacco taxes.. Manufacturers' excise taxes: Gasoline Firearms, shells, and cartridges.. Fishing rods, creels, etc Pistols and revolvers Bows and arrows Gas guzzler tax Windfall profit tax Refunds Total manufacturers' excise taxes.. Miscellaneous excise taxes: General and toll telephone and teletype service.. Wagering taxes, including occupational taxes Employee pension plans Tax on foundations Foreign insurance policies Other Refunds Total miscellaneous excise taxes.. Undistributed Federal tax deposits and unapplied collections.. Total Federal fund excise taxes Trust funds: Highway: Gasoline Trucks, buses, and trailers Tires, innertubes, and tread rubber.. Diesel fuel used on highways Use-tax on certain vehicles Truck parts and accessories Lubricating oils Refunds Total highway trust f u n d Airport and airway: Transportation of persons Waybill tax Tax on fuels International departure tax Tires and innertubes Refunds , Total airport and airway trust fund Black lung disability insurance trust fund Inland waterway trust fund Hazardous substances response trust fund.... Post-closure liability trust fund 1984 estimate 1983 actual 4,136 5,144 5,218 49 63 34 24 7 4 12,999 -92 13,088 69 84 40 34 7 6 9,846 -383 9,703 69 89 44 36 8 6 8,262 -62 8,452 1,343 12 9 118 -44 4 -193 1,249 1,973 14 10 102 78 1 -10 2,168 37 3 23,143 2,201 14 10 103 86 1 -14 2,401 56 24,086 6,140 338 616 958 236 48 28 -68 -222 12,763 1,889 118 95 62 1 2,222 133 118 84 2,480 150 126 89 2,165 494 29 230 2,555 493 39 264 32 15,052 38,195 -2 2,843 538 46 276 34 16,500 38,443 8,655 5,922 9,064 5,645 9,370 86 14,492 91 14,352 93 14,799 8,297 11,214 Total excise taxes 35,300 Customs duties 4 Miscellaneous receipts: 5 Miscellaneous taxes Deposit of earnings, Federal Reserve System. 21,943 8,875 721 310 1,412 592 -14 3 -231 11,668 Total trust fund excise taxes... Estate and gift taxes.. 1985 estimate 6,053 9,150 1,057 200 1,515 1,063 9-21 SUMMARY TABLES Table 14. BUDGET RECEIPTS BY SOURCE—Continued (In millions of dollars) Source Alternative fuels production Fees for permits and regulatory and judicial services: Immigration, passport, and consular fees Patent and copyright fees Registration and filing fees Coal mining reclamation fees Miscellaneous fees for permits, licenses, etc Miscellaneous-fees for regulatory and judicial services. Fees for legal and judicial services Proposed legislation Total fees for permits and regulatory and judicial services Fines, penalties, and forfeitures Proposed legislation Restitutions, reparations, and recoveries under military occupation.. Gifts and contributions Refunds and recoveries Total miscellaneous receipts.. Total budget receipts 1983 actual 1984 estimate 1985 estimate 184 1 179 196 48 72 2 211 219 217 207 51 131 225 219 48 136 681 817 330 4 26 -26 250 2,000 2 34 -15 860 267 1 32 -15 15,601 17,531 16,037 600,562 670,071 745,127 13 MEMORANDUM Federal funds Trust funds Interfund transactions.... 382,432 317,368 -99,238 420,009 464,246 331,511 393,460 -81,449 -112,578 *$500 thousand or less. 1 In 1985, rail pension fund. 2 Deposits by States are State payroll taxes that cover the benefit part of the program. Federal unemployment tax receipts cover administrative costs at both the Federal and State level. Railroad unemployment tax receipts cover both the benefits and administrative costs of the program for the railroads. 3 Represents employer and employee contributions to the civil service retirement and disability fund for covered employees of Governmentsponsored, privately owned enterprises and the District of Columbia municipal government. 4 Includes both Federal and trust funds. Trust fund amounts in customs duties are: 1983, $30 million; 1984, $30 million; and 1985, $30 million. 5 Includes both Federal and trust funds. Trust fund amounts in miscellaneous receipts are: 1983, $110 million; 1984, $128 million; and 1985, $143 million. Note.—Estimates for 1984 and 1985 include effects of proposed legislation. 9-22 THE BUDGET FOR FISCAL YEAR 1985 Table 15. OFFSETTING RECEIPTS BY TYPE (In millions of dollars) Type 1983 actual 1984 estimate 1985 estimate INTRAGOVERNMENTAL TRANSACTIONS Intrabudgetary transactions: Federal intrafund transactions: Interest on Government capital in enterprises Other x Total trust intrafunds Total intrafund transactions Interfund transactions: Distributed by agency: Federal fund payments to trust funds: Contributions to insurance programs: Old-age, survivors, and disability insurance Military retirement fund Supplementary medical insurance Hospital insurance Railroad social security equivalent benefits Railroad industry pension Civilian supplementary retirement contributions Unemployment insurance Other Miscellaneous contributions: State and local government fiscal assistance Other Subtotal Trust fund payments to Federal funds: Repayment of loans or advances to trust funds Charges for services to trust funds Other Subtotal Total interfunds distributed by agency Undistributed by agency: Employer share, employee retirement: Civil service retirement and disability insurance Old-age, survivors, disability, and hospital insurance (contribution as employer) 2 Military retirement fund Other Federal employees retirement Total employer share, employee retirement 5,345 26 5,925 28 7,189 Total Federal intrafunds Trust intrafund transactions: Railroad retirement/social security Other 7,027 162 5,371 5,953 2,279 1,507 2,340 1,969 2,305 1,986 3,785 4,309 4,291 10,974 9,679 10,243 21,130 4,481 14,238 4,541 16,811 1,010 15,659 11,933 1,524 2,551 15,990 4,104 949 3,711 8,949 18,217 1,336 1,906 984 16,240 1,645 446 4,567 198 4,567 191 4,567 207 73,791 50,655 58,208 1,713 155 350 3,425 133 1,084 5,087 135 1,252 2,218 4,642 6,474 76,008 55,296 64,682 3,380 3,455 4,083 2,709 3,261 38 41 3,752 17,426 48 6,128 6,757 25,309 9-23 SUMMARY TABLES Table 15. OFFSETTING RECEIPTS BY TYPE—Continued (In millions of dollars) Type 1983 actual 1984 estimate 1985 estimate INTRAGOVERNMENTAL TRANSACTIONS—Continued Undistributed by agency—Continued Interest received by trust funds Total interfund transactions Total intrabudgetary transactions Receipts from off-budget Federal entities: Distributed by agency: Interest on loans to Government-owned enterprises Surplus income, Federal Financing Bank Other Total distributed by agency 17,102 19,396 22,587 99,238 81,449 112,578 110,212 91,129 122,822 14,184 15,319 18,346 184 207 163 14,347 15,503 18,553 Undistributed by agency: Employer share, employee retirement Total receipts from off-budget Federal entities Total intragovernmental transactions 1,995 2,087 2,563 16,342 17,590 21,116 126,554 108,719 143,938 PROPRIETARY RECEIPTS FROM THE PUBLIC Distributed by agency: Interest: Interest on loans, Foreign Assistance Act Other interest on foreign loans and deferred foreign collections.... Interest on deposits in tax and loan accounts Other interest (domestic-civil) 3 Total interest Dividends and other earnings Rents: Rent and bonuses from land leases, etc Rent of land and other real property Rent of equipment and other personal property Total rents Royalties Sale of products: Sale of timber and other natural land products Sale of minerals and mineral products Sale of power and other utilities Sale of other products Recovery of mint manufacturing expense Total sale of products 289 362 602 614 925 970 909 546 2,492 2,725 14 9 289 681 700 1,091 2,761 94 -11 30 33 29 13 1 13 4 8 0 1,063 7 99 32 35 16 6 1,164 485 1,209 514 7 137 2,352 1,157 1,422 1,287 1,281 692 548 * * 154 346 3,482 3,404 9-24 THE BUDGET FOR FISCAL YEAR 1985 Table 15. OFFSETTING RECEIPTS BY TYPE—Continued (In millions of dollars) Type 1983 actual 1984 estimate 1985 estimate PROPRIETARY RECEIPTS FROM THE PUBLIC—Continued Fees and other charges for services and special benefits: Medicare premiums and other charges (trust fund) Revenues for enrichment of uranium Nuclear waste disposal revenues Veterans life insurance (trust funds) Tolls and other revenues, Panama Canal Other 3 Total fees and other charges.. Sale of Government property: Sale of land and other real property 3 Sale of equipment and other personal property: Sale from the stockpile of strategic and critical materials. Military assistance program sales (trust fund) Sale of scrap and salvage material Total sale of property.. Realization upon loans and investments: Dollar repayments of loans, Agency for International Development.. Foreign military credit sales Dollar conversion of foreign currency Repayment of loans to United Kingdom Other Total realization upon loans and investments Recoveries and refunds 3 Miscellaneous receipt accounts 3 Total proprietary receipts from the public distributed by agency Undistributed by agency: Other interest: Interest received from Outer Continental Shelf escrow account. Rents and royalties on the Outer Continental Shelf: Rents and bonuses Royalties Total proprietary receipts from the public undistributed by agency.. Total proprietary receipts from the public 4 Total offsetting receipts 6,015 4,253 1,697 65 447 398 934 7,794 4,960 2,105 311 434 414 990 9,213 378 432 444 1,175 8,444 33 208 222 -196 13,180 13,300 12,900 82 75 78 13,092 13,586 13,204 385 137 131 82 620 339 126 131 84 138 342 117 131 88 188 817 1,355 86 6 496 21 9 94 904 864 1,083 29,438 32,184 31,407 419 7,544 2,948 10,491 5,200 4,100 3,500 3,300 8,700 7,819 39,930 40,884 39,226 166,484 149,603 183,164 *$500 thousand or less. 1 Interchange receipts between the social security and railroad retirement funds place the social security funds in the same position they would have been if there were no separate railroad retirement system. 2 Includes provision for covered Federal civilian employees and military personnel. 3 Includes both Federal funds and trust funds. 4 Consists of-. 1984 1983 1985 estimate actual estimate Federal funds Trust funds 21,167 18,762 21,229 19,656 18,866 20,360 9-25 SUMMARY TABLES Table 16. OUTLAYS BY FUNCTION AND AGENCY (In millions of dollars) Function and department or other unit 050 1984 estimate 1985 estimate NATIONAL DEFENSE 051 Department of Defense—Military: Military personnel Retired military personnel Operation and maintenance Procurement Research, development, test, and evaluation.. Military construction Other 1 Allowances Deductions for offsetting receipts Total 0 5 1 . 053 Atomic energy defense activities: Department of Energy 054 Defense-related activities: Department of Defense—Civil General Services Administration Other independent agencies: Central Intelligence Agency Federal Emergency Management Agency.. Intelligence Community Staff Selective Service System Deductions for offsetting receipts Total 054. Total national defense. 150 1983 actual 45,523 15,945 64,915 53,624 20,554 3,524 1,316 48,040 16,505 68,539 64,450 25,157 4,072 4,764 -389 -526 67,324 20 76,854 77,576 30,458 4,908 4,760 3,198 -698 205,012 231,000 264,400 5,171 6,002 7,133 -217 144 8,949 19 91 195 14 21 196 86 275 16 25 99 339 22 28 -8,949 301 546 507 210,484 237,548 272,040 3,141 992 356 6 -534 3,640 1,052 393 10 -495 3,636 1,319 701 9 -496 3,960 4,601 5,170 3,892 -137 5,640 2 -126 7,887 4 -117 3,755 5,516 7,775 37 1 2,046 40 1 2,346 34 1 2,402 16 19 -351 18 22 -373 24 28 -285 1,766 2,054 2,204 INTERNATIONAL AFFAIRS 151 Foreign economic and financial assistance: Funds appropriated to the Presidentx Department of Agriculture Department of State Department of Transportation (trust funds) Deductions for offsetting receipts Total 151. 152 International security assistance: Funds appropriated to the President Department of State Deductions for offsetting receipts Total 152. 153 Conduct of foreign affairs: Funds appropriated to the President Department of Justice Department of State 1 Other independent agencies: Arms Control and Disarmament Agency. International Trade Commission Deductions for offsetting receipts Total 153. 9-26 THE BUDGET FOR FISCAL YEAR 1985 Table 16. OUTLAYS BY FUNCTION AND AGENCY—Continued (In millions of dollars) Function and department or other unit 154 Foreign information and exchange activities: Other independent agencies-. Board for International Broadcasting Japan-United States Friendship Commission (trust funds) . United States Information Agency* Deductions for offsetting receipts 1983 actual 1984 estimate 1985 estimate 91 2 510 -1 118 2 651 -1 101 2 808 -1 602 770 911 12,113 -518 12,442 -221 13,004 -218 578 -13,262 1,724 -13,384 1,635 -12,988 -1,089 561 1,432 8,995 13,502 17,492 589 621 684 1,055 * 1,242 * 1,457 * 1,644 1,864 2,141 253 Space flight: National Aeronautics and Space Administration 4,053 4,091 3,884 254 Space, science, applications, and technology: National Aeronautics and Space Administration 1,486 1,590 1,899 Total 154 155 International financial programs: Funds appropriated to the President1 Department of the Treasury Other independent agencies: Export-Import Bank of the United States Deductions for offsetting receipts Total 155 Total international affairs 250 GENERAL SCIENCE, SPACE, AND TECHNOLOGY 251 General science and basic research: Department of Energy Other independent agencies: National Science Foundation * • Smithsonian Institution (trust funds) Total 251 255 Supporting space activities: National Aeronautics and Space Administration1 Total general science, space, and technology 270 562 746 894 7,745 8,291 8,818 27 4,947 18 16 59 709 -3,354 31 5,532 46 68 33 555 -4,232 2 3,267 1 163 36 380 -2,243 2,421 2,032 1,606 476 * 459 30 380 30 477 490 410 ENERGY 271 Energy supply: Funds appropriated to the President Department of Agriculture Department of Energy * Department of the Interior Department of the Treasury Environmental Protection Agency Other independent agencies: Tennessee Valley Authority Deductions for offsetting receipts Total 271 272 Energy conservation: Department of Energy Department of Housing and Urban Development Total 272 * 9-27 SUMMARY TABLES Table 16. OUTLAYS BY FUNCTION AND AGENCY—Continued (In millions of dollars) Function and department or other unit 274 Emergency energy preparedness: Department of Energy 276 Energy information, policy, and regulation: Department of Energy Other independent agencies: Nuclear Regulatory Commission Office of the Federal Inspector for the Alaska Natural Gas Transportation System Nuclear Safety Oversight Committee Deductions for offsetting receipts Total 276 Total energy 300 1983 actual 1984 estimate 1985 estimate 215 203 357 510 539 304 515 450 464 8 * -146 3 3 -255 886 737 771 3,999 3,463 3,144 217 2,965 834 19 293 3,090 975 17 276 2,884 1,020 17 * * 2 -137 * * * -169 * * -370 3,901 4,207 3,830 2,399 50 877 8 1 -1,831 2,469 17 963 9 1 -2,597 862 2,331 18 953 9 1 -2,990 37 6 1,465 * 49 8 1,625 29 17 1,543 2 -55 2 -76 1 -87 1,454 1,608 1,502 6 4 4,294 9 9 3,974 17 9 4,240 * * -40 * NATURAL RESOURCES AND ENVIRONMENT 301 Water resources: Department of Agriculture x Department of Defense—Civil 1 Department of the Interior 1 Department of State Other independent agencies: Delaware River Basin Commissions Susquehanna River Basin Commission Water Resources Council x Deductions for offsetting receipts Total 301 302 Conservation and land management: Department of Agriculture* Department of Commerce Department of the Interior 1 Department of State Other independent agencies: Marine Mammal Commission Deductions for offsetting receipts Total 302 303 Recreational resources: Department of Agriculture Department of Defense—Civil Department of the Interior 1 Department of Transportation Other independent agencies: Advisory Council on Historic Preservationx Deductions for offsetting receipts Total 303 304 Pollution control and abatement: Department of Agriculture Department of Transportation Environmental Protection Agency J Other independent agencies: Interstate Commission on the Potomac River Basin Other temporary commissions Deductions for offsetting receipts 1,503 -55 323 -95 9-28 THE BUDGET FOR FISCAL YEAR 1985 Table 16. OUTLAYS BY FUNCTION AND AGENCY—Continued (In millions of dollars) Function and department or other unit Total 304. 306 Other natural resources: Department of Commerce1 Department of the Interior 1 Deductions for offsetting receipts.. Total 306 Total natural resources and environment.. 350 1985 estimate 4,263 3,937 4,171 926 635 -13 1,548 12,669 1,033 667 -11 1,689 12,302 954 603 -37 1,521 11,346 20,630 -2 20,628 8,927 12,599 8,927 12,599 1,692 -114 1,578 22,206 1,853 -87 1,766 10,693 1,817 -97 1,720 14,319 1,830 1,550 2,085 1,227 1,842 -260 -613 -453 -189 2,125 -1,424 -700 -125 1,063 -1,696 -1,025 -38 -1,177 79 8 89 7 62 9 56 693 -13 3 102 797 -8 -2 1 764 62 738 -9 -3 * 567 AGRICULTURE 351 Farm income stabilization: Department of Agriculture 1 Other independent agencies: Farm Credit Administration.. Total 3 5 1 . 352 Agricultural research and services: Department of Agriculture x Deductions for offsetting receipts Total 352 Total agriculture 370 1984 estimate 1983 actual COMMERCE AND HOUSING CREDIT 371 Mortgage credit and thrift insurance: Department of Agriculture Department of Housing and Urban Development Other independent agencies: Federal Deposit Insurance Corporation (trust funds). Federal Home Loan Bank Board National Credit Union Administration Total 371. 372 Postal Service: Other independent agencies: Postal Service 376 Other advancement of commerce: Legislative branch Department of Commercex Department of Housing and Urban DevelopmentDepartment of the Treasury1 General Services Administration Small Business Administration Other independent agencies: Commodity Futures Trading Commission Federal Communications Commission Federal Trade Commission Securities and Exchange Commission United States Metric Board 1 Deductions for offsetting receipts Total 376. Total commerce and housing credit.. 909 23 82 65 90 * -400 1,508 4,422 26 26 90 93 66 67 104 93 * -66 -32 1,863 1,613 3,805 | 1,127 9-29 SUMMARY TABLES Table 16. OUTLAYS BY FUNCTION AND AGENCY—Continued (In millions of dollars) Function and department or other unit 400 1984 estimate 1983 actual TRANSPORTATION 401 Ground transportation: Department of Agriculture (trust funds) Department of the Interior (trust funds) Department of Transportation1 Other independent agencies-. Washington Metropolitan Area Transit AuthorityInterstate Commerce Commission Other temporary commissions United States Railway Association Deductions for offsetting receipts Total 401 402 Air transportation: Department of Transportation* National Aeronautics and Space Administration Other independent agencies: Civil Aeronautics Board Deductions for offsetting receipts Total 402 403 Water transportation: Department of Transportation l Other independent agencies: Federal Maritime Commission Panama Canal Commission Deductions for offsetting receipts Total 403 1 14,197 Total 407 Total transportation 3 17,982 18,509 67 63 1 3 -1 1 -1 14,316 18,116 18,631 3,404 563 78 -44 4,096 641 78 -48 4,485 693 24 -53 4,000 4,768 5,149 2,949 3,103 3,154 12 446 -438 11 411 -433 12 442 -466 2,969 3,092 3,143 127 117 21 20 50 65 1 4 —1 407 Other transportation: Department of Transportation Other independent agencies.National Transportation Safety Board Other temporary commissions 450 1985 estimate 68 54 99 147 137 21,385 26,123 27,061 4,244 4,633 4,740 COMMUNITY AND REGIONAL DEVELOPMENT 451 Community development: Department of Housing and Urban Development Other independent agencies: Commission of Fine Arts Federal Emergency Management Agency J National Capital Planning Commission Neighborhood Reinvestment Corporation Pennsylvania Avenue Development Corporation l . Total 451 452 Area and regional development: Funds appropriated to the President Department of Agriculture Department of Commerce l Department of Health and Human Services Department of the Interior* 17 3 15 14 4,293 4,682 4,788 264 1,039 326 -2 1,114 204 1,134 371 9 1,150 184 1,181 328 -1 1,148 9-30 THE BUDGET FOR FISCAL YEAR 1985 Table 16. OUTLAYS BY FUNCTION AND AGENCY—Continued (In millions of dollars) Other independent agencies: Appalachian Regional Commissionl Tennessee Valley Authority Deductions for offsetting receipts Total community and regional development Total 501 502 Higher education: Department of Education Department of Housing and Urban Development Other independent agencies: Harry S Truman Scholarship Foundation (trust funds) National Commission on Student Financial Assistancex Deductions for offsetting receipts Total 502 503 Research and general education aids: Legislative branch l Department of Commerce Department of Educationx Other independent agencies: Corporation for Public Broadcasting National Commission on Libraries and Information Science x National Endowment for the Arts 1 National Endowment for the Humanitiesx Institute of Museum Services Smithsonian Institution Deductions for offsetting receipts Total 503 2,769 2,618 202 220 13 200 10 * -430 -321 -213 216 -1 231 192 143 179 7,594 7,586 6,028 266 6,706 253 6,882 262 6,294 6,959 7,144 7,259 7,796 1 7,254 -2 2 1 -28 2 -34 -67 7,231 7,766 7,188 162 23 275 181 24 314 186 17 278 137 1 126 134 9 194 -5 130 1 145 145 20 219 -5 130 1 156 136 21 243 -5 1,055 1,176 1,163 1 289 5,005 1 273 4,811 1 57 4,852 5,295 5,085 4,910 AND SOCIAL 501 Elementary, secondary, and vocational education: Department of Education1 Department of the Interior 504 Training and employment: Department of Commerce Department of Health and Human Services Department of Labor 1 3 118 -343 6,936 Total 453 EMPLOYMENT, 200 -307 2,644 Total 452 Total 504 1985 estimate 7 160 -264 453 Disaster relief and insurance: Funds appropriated to the President* Department of Agriculture Department of Commerce Small Business Administration Other independent agencies: Federal Emergency Management Agency 500 EDUCATION, TRAINING, SERVICES 1984 estimate 1983 actual Function and department or other unit 9-31 SUMMARY TABLES Table 16. OUTLAYS BY FUNCTION AND AGENCY—Continued (In millions of dollars) Function and department or other unit 505 Other labor services: Department of Labor Other independent agencies: Committee for Purchase from the Blind and other Severely Handicapped Federal Mediation and Conciliation Service National Labor Relations Board National Mediation Board Total 505 506 Social services: Department of Education Department of Health and Human Services Department of Housing and Urban Development General Services Administration Other independent agencies: ACTION Community Services Administration Total 506 Total education, training, employment, and social services 550 1985 estimate 449 512 535 1 23 123 5 1 23 132 6 1 23 138 6 599 673 703 965 5,055 3 1 1,229 5,651 3 * 1,111 5,546 4 * 126 18 130 12 124 6,133 7,025 6,785 26,606 28,683 27,893 22,017 1,019 1 23,338 1,309 * 25,211 1,339 23,037 24,647 26,550 3,974 -1 4,435 1 4,788 1 3,973 4,434 4,787 578 442 410 HEALTH 551 Health care services: Department of Health and Human Services* Office of Personnel Managementx Other independent agencies: Other temporary commissions Total 551 552 Health research: Department of Health and Human Services Department of Housing and Urban Development Total 552 553 Education and training of health care work force: Department of Health and Human Services 554 Consumer and occupational health and safety: Executive Office of the President Department of Agriculture Department of Health and Human Services Department of Labor Other independent agencies: Consumer Product Safety Commission Federal Mine Safety and Health Review Commission Occupational Safety and Health Review Commission Deductions for offsetting receipts Total 554 Total health 570 1984 estimate 1983 actual * * 323 364 351 338 396 368 356 404 368 33 3 6 -15 36 4 6 -5 35 4 6 -5 1,066 1,143 1,168 28,655 30,665 32,916 193,410 186,188 196,871 SOCIAL SECURITY AND MEDICARE 571 Social security: Department of Health and Human Servicesx 9-32 THE BUDGET FOR FISCAL YEAR 1985 Table 16. OUTLAYS BY FUNCTION AND AGENCY—Continued (In millions of dollars) 1983 actual Function and department or other unit -6,233 190,639 -22,687 223,311 61,064 240,225 1,079 1,242 1,133 1,056 1,206 525 1,029 1,269 7,243 9,308 11,219 -5,116 5,581 -6,600 5,496 -7,847 5,670 4 4 180 199 20,216 -35 216 209 21,174 -35 21,569 4 17,326 191 212 22,321 -36 40,017 27,718 95 * -7,086 20,727 25,070 3.2 * -5,032 20,069 9,556 45 9,995 10,041 179 10,729 10,908 17,873 Total social security and medicare.. 83,997 -22,933 52,588 Total 572 179,161 75,647 -23,059 Total 571 572 Medicare: Department of Health and Human Services 1 . Deductions for offsetting receipts -7,028 170,724 Deductions for offsetting receipts. 600 1985 estimate 1984 estimate 17,561 17,090 79 61 17,622 17,090 19,380 19,561 95,411 -25,728 69,683 260,321 INCOME SECURITY 601 General retirement and disability insurance: Department of Health and Human Services Department of Labor 1 Department of the Treasury Other independent agencies: Railroad Retirement Board x Other temporary commissions Deductions for offsetting receipts Total 6 0 1 . 602 Federal employee retirement and disability: Legislative branch (trust funds) The Judiciary (trust funds) Department of Defense—Civil (trust funds) Department of Labor Department of State (trust funds) Office of Personnel Management (trust funds) Deductions for offsetting receipts 20,563 Total 602. 603 Unemployment compensation: Department of Labor 1 Department of Transportation Other independent agencies: Railroad Retirement Board. Deductions for offsetting receipts 31,464 Total 603. 604 Housing assistance: Department of Agriculture 35 9,521 Department of Housing and Urban DevelopmentTotal 604 605 Food and nutrition assistance: Department of Agriculture Other independent agencies: Federal Emergency Agency Total 605. 609 Other income security: Department of Health and Human Services.... Department of State Department of the Treasury 43,843 51 139 -12,569 Management 17,952 19,883 * 1,213 ""i"(J44 9-33 SUMMARY TABLES Table 16. OUTLAYS BY FUNCTION AND AGENCY—Continued (In millions of dollars) Function and department or other unit Total 609 1983 actual 1984 estimate 1985 estimate 21,096 20,503 20,605 106,211 95,957 114,360 14,699 -449 15,047 -436 15,490 -434 14,250 14,611 15,056 1,847 -222 1,611 -201 1,550 -226 1,625 1,410 1,325 703 Hospital and medical care for veterans: Veterans Administration 8,272 8,972 9,597 704 Veterans housing: Department of Housing and Urban DevelopmentVeterans Administration Deductions for offsetting receipts -19 100 -78 -20 107 -67 -22 24 -75 3 19 -72 33 657 43 * 738 45 * 767 10 -4 10 -5 11 -5 Total income security 700 VETERANS BENEFITS AND SERVICES 701 Income security for veterans: Veterans Administration 1 Deductions for offsetting receipts Total 7 0 1 . 702 Veterans education, training, and rehabilitation: Veterans Administration 1 Deductions for offsetting receipts Total 702 Total 704. 705 Other veterans benefits and services: Department of Defense—Civil 1 Department of the Treasury (trust funds) Veterans Administration l Other independent agencies: American Battle Monuments Commission * Deductions for offsetting receipts Total 705 Total veterans benefits and services.. 750 696 787 817 24,846 25,799 26,723 58 18 30 62 19 36 59 18 35 1,666 2,028 1,094 2,179 1,049 1 2 12 143 * 1 2 12 153 1 2 13 160 2,887 3,407 3,515 13 783 597 16 907 715 1,014 ADMINISTRATION OF JUSTICE 751 Federal law enforcement activities: Department of Education Department of Health and Human Services Department of Housing and Urban Development Department of Justice Department of the Treasury Other independent agencies: Administrative Conference of the United States Architectural and Transportation Barriers Compliance Board. Commission on Civil Rights Equal Employment Opportunity Commission Other temporary commissions Total 751... 752 Federal litigative and judicial activities: Legislative branch The Judiciary Department of Justice 420-000 O - 84 - 37 : QL 3 957 22 791 9-34 THE BUDGET FOR FISCAL YEAR 1985 Table 16. OUTLAYS BY FUNCTION AND AGENCY—Continued (In millions of dollars) Function and department or other unit Other independent agencies: Legal Services Corporation Other temporary commissions 1984 estimate 1983 actual 1985 estimate 234 * 284 * 20 1,627 1,921 1,847 753 Federal correctional activities: Department of Justice x 418 500 574 754 Criminal justice assistance: Department of Justice 167 193 203 Total administration of justice 5,099 6,021 6,140 1,196 1,345 1,447 94 * 1 112 1 1 116 1 4 96 114 121 3,500 -456 4,131 -664 4,139 -497 3,045 3,467 3,642 269 -69 604 -205 476 238 200 399 238 15,383 15,735 16,069 * * * 15 26 17 24 17 25 * -15,308 15,622 -15,956 115 155 155 20 32 35 217 575 * 231 379 184 386 9 * 2 * 11 * 10 * 2 Total 752 800 GENERAL GOVERNMENT 801 Legislative functions: Legislative branch x 802 Executive direction and management: Executive Office of the President Funds appropriated to the President General Services Administration Total 802 803 Central fiscal operations: Department of the Treasury 1 Deductions for offsetting receipts Total 803 804 General property and records management: General Services Administration1 Deductions for offsetting receipts Total 804 805 Central personnel management: Office of Personnel Management Other independent agencies: Advisory Committee on Federal Pay Federal Labor Relations Authority Merit Systems Protection Board Other temporary commissions Deductions for offsetting receipts Total 805 806 Other general government: Legislative branch The Judiciary Department of the Interior 1 ... Department of the Treasury 1 Office of Personnel Management Other independent agencies: Federal Election Commission Other historical and memorial agencies Advisory Commission on Intergovernmental Relationsx Native Hawaiians Study Commission Other temporary commissions 10 2 * 15 \ 21 9-35 SUMMARY TABLES Table 16. OUTLAYS BY FUNCTION AND AGENCY—Continued (In millions of dollars) Function and department or other unit United States Holocaust Memorial Councilx Deductions for offsetting receipts 1983 actual 1984 estimate 1985 estimate 1 -65 2 75 2 -75 768 597 565 -636 -424 -425 4,784 5,652 5,744 9,187 -4,567 9,141 -4,567 9,141 4,567 4,620 4,574 4,574 144 6 1 748 392 722 -179 204 6 * 948 442 601 — 34 284 6 1 845 478 503 -34 Total 852 1,834 2,167 2,084 Total general purpose fiscal assistance 6,454 6,741 6,658 128,813 -194 149,500 164,700 128,619 149,500 164,700 -17,102 -19,396 -22,587 1,967 * 1,531 1,498 -23,710 -23,397 -21 Ml -21,743 21,865 -25,974 89,774 108,239 116,138 Total 806 809 Deductions for offsetting receipts Total general government 850 GENERAL PURPOSE FISCAL ASSISTANCE 851 General revenue sharing: Department of the Treasury 1 Deductions for offsetting receipts Total 851 852 Other general purpose fiscal assistance: Department of Agriculture Department of Defense—Civil Department of Energy Department of the Interior Department of the Treasury Other independent agencies: District of Columbia Deductions for offsetting receipts 900 NET INTEREST 901 Interest on the public debt: Department of the Treasury Deductions for offsetting receipts Total 901 902 Interest received by trust funds: Deductions for offsetting receipts 908 Other interest: Department of the Treasury General Services Administration Deductions for offsetting receipts Total 908 Total net interest Allowances for: Civilian agency pay raises 2 Contingencies for other requirements Increased employing agency payments for employee retirement... Undistributed offsetting receipts: Employer share, employee retirement: Interfund transactions... . Receipts from off-budget Federal agencies Total employer share, employee retirement 430 509 -6,128 -1,995 6,757 -2,087 -25,309 -2,563 -8,122 -8,844 -27,873 9-36 THE BUDGET FOR FISCAL YEAR 1985 Table 16. OUTLAYS BY FUNCTION AND AGENCY—Continued (In millions of dollars) Total outlays 1985 estimate -10,491 -8,700 -7,400 853,760 925,492 600,920 294,287 -99,238 Rents and royalties on the Outer Continental Shelf 1984 estimate 795,969 Function and department or other unit 628,789 306,420 -81,449 687,221 350,850 -112,578 1 3 5 1983 actual MEMORANDUM Federal funds Trust funds Interfund transactions ADDENDUM Outlays of off-budget Federal entities: 3 050 NATIONAL DEFENSE 051 Department of Defense—Military: Federal Financing Bank (Department of Defense—Military) 150 INTERNATIONAL AFFAIRS 151 Foreign economic and financial assistance: Federal Financing Bank (Funds appropriated to the President) -5 -6 152 International security assistance: Federal Financing Bank (Funds appropriated to the President) 2,858 3,631 1,964 2,852 3,625 1,958 189 131 -2 3,001 554 161 3,968 436 165 3,644 270 88 3,714 4,569 4,003 1,641 2,157 1,668 5,354 6,726 5,671 695 1,539 237 Total international affairs 250 GENERAL SCIENCE, SPACE, AND TECHNOLOGY 255 Supporting space activities: Federal Financing Bank (National Aeronautics and Space Administration) 270 ENERGY 271 Energy supply: Department of Agriculture Federal Financing Bank (Department of Agriculture) 4 Federal Financing Bank (Department of Energy) Federal Financing Bank (Tennessee Valley Authority) Total energy supply 274 Emergency energy preparedness: Department of Energy Total energy 350 -5 AGRICULTURE 351 Farm income stabilization: Federal Financing Bank (Department of Agriculture) 9-37 SUMMARY TABLES Table 16. OUTLAYS BY FUNCTION AND AGENCY—Continued (In millions of dollars) 1983 actual Function and department or other unit 370 1985 estimate 1984 estimate COMMERCE AND HOUSING CREDIT 371 Mortgage credit and thrift insurance: Federal Financing Bank (Department of Agriculture) 1,755 376 Other advancement of commerce: Federal Financing Bank (Small Business Administration) 2,182 1,853 322 372 Postal Service: Postal Service 1,209 2,801 182 636 409 2,259 4,027 5,063 15 -67 890 -53 * Total ground transportation -52 943 * Total transportation -52 943 * 60 134 47 59 505 154 646 152 530 Total area and regional development 564 800 681 Total community and regional development 624 934 728 -14 * -7 443 160 1,169 9 3 Total commerce and housing credit 400 TRANSPORTATION 401 Ground transportation: Federal Financing Bank (Department of Transportation) United States Railway Association 450 COMMUNITY AND REGIONAL DEVELOPMENT 451 Community development: Federal Financing Bank (Department of Housing and Urban Development) 452 Area and regional development: Department of Agriculture Federal Financing Bank (Department of Agriculture) 550 HEALTH 551 Health care services: Federal Financing Bank (Department of Health and Human Services) 600 INCOME SECURITY 604 Housing assistance: Federal Financing Bank (Department of Housing and Urban Development) 800 GENERAL GOVERNMENT 803 Central fiscal operations: Federal Financing Bank (Department of the Treasury) 5 804 General property and records management: Federal Financing Bank (General Services Administration) 806 Other general government: Federal Financing Bank (Department of the Interior) -3 1 0 11 * * * 9-38 THE BUDGET FOR FISCAL YEAR 1985 Table 16. OUTLAYS BY FUNCTION AND AGENCY—Continued (In millions of dollars) Function and department or other unit Total general government Outlays, off-budget Federal entities Outlays including off-budget Federal entities 1984 estimate 1983 actual 1985 estimate 5 -7 11 12,357 16,196 14,814 808,327 869,956 940,307 *$500 thousand or less. 1 Includes both Federal and trust funds. 2 Includes allowance for military pay raises for the Coast Guard. 3 Negative amounts indicate that the offsetting collections credited to the respective subfunctions exceed the gross disbursements. 4 Off-budget Federal entity (Rural Electrification and Telephone Revolving Fund). 5 Miscellaneous outlays not attributed to any single program. SUMMARY TABLES 9-39 Table 17—LEGISLATIVE PROPOSALS FOR MAJOR NEW AND EXPANDED PROGRAMS IN THE 1985 BUDGET, PROJECTIONS OF COSTS* (In millions of dollars) Estimates Explanation 1984 1987 1985 1988 1989 Funds Appropriated to the President: Agency for International Development: 100 95 100 100 10 0 BA.. 0... 125 This proposal would provide funds to support growth-oriented policy 108 reforms in African countries. These funds would be in addition to ffl funds available for Africa in AID'S Functional Development Assistance program and Sahel Development program accounts. Economic policy initiative for Africa.. § International securities assistance.Assistance to Central America.... BA... 0 500 300 750 800 750 675 750 750 71 71 48 24 24 750 750 750 This proposal would provide multi-purpose military and economic assist750 ance to Central American countries beset by numerous problems. Defense: Incentive pay for nuclear-trained officers.. BA.. 0.... Reenlistment bonuses. BA.. 0.... 125 125 This proposal would authorize the Navy to change the contracted length of service and to resume lump sum payments instead of installment payments to officers who enter and remain in jobs requiring training and skills in nuclear propulsion. This proposal would authorize the Army to resume lump sum bonus payments instead of installment payments to soldiers who reenlist. 50 40 This proposal would provide funds to States to train science and mathematics teachers. Education: Science and math education.. BA 0 Interior: Wetlands acquisition: Federal State (grants). Justice: Criminal justice assistance. BA. 0... BA.. This proposal would provide funds for Federal acquisition of lands or waters for conservation of wetlands. This proposal would provide funds to States for wetlands conservation. BA., 0.... This proposal provides training, technical assistance and financial aid to State and local criminal justice agencies. W 8 State: Compact of Free Association.. Veterans Administration: Readjustment benefits 25 9 25 9 13 4 13 4 15 4 15 4 16 4 16 4 18 4 18 4 This proposal would provide funds necessary to implement the proposed Compact of Free Association between the United States and the Federal States of Micronesia and the Marshall Islands. 13 3 13 3 17 6 17 6 10 4 10 4 16 1 16 1 9 7 9 7 This proposal would provide a 15% increase in educational assistance and special training allowances to Gl bill trainees and disabled veterans receiving vocational rehabilitation assistance. 28 3 7 1 28 3 10 9 28 3 28 3 28 3 28 3 28 3 28 3 1,875 1,688 1,875 1,875 1,875 1,875 1,875 1,875 1,875 1,875 The "Petroleum Overcharge Restitution Fund", established in the Department of Health and Human Services (HHS), will receive monies determined to be allocation violations under the Emergency Petroleum Act of 1973 in instances where the overcharged customers cannot be identified and repaid. Oil overcharge money deposited in this fund will be used to support the HHS Low-Income Home Energy Assistance program and the DOE Low-Income Weatherization program and energy grants to schools and hospitals. MEMORANDUM Proposed new financing of existing programs Energy: Low-income weatherization and energy grants to schools and hospitals Health and Human Services: Low-income home energy assistance.... *This table is supplied to meet the requirements of section 221 (a) of the Legislative Reorganization Act of 1970 (Public Law 91-510). The economic assumptions used to prepare these estimates are shown in Part 2, "Economic Assumptions and the Budget". These estimates do not reflect the effects of experience gained in operating the programs or reductions in the costs of other programs that might come about if the proposals were adopted. Since the assumptions upon which these estimates are based may change, they do not represent a commitment to specific funding levels in future years. Cfl 5 td ID 9-42 THE BUDGET FOR FISCAL YEAR 1985 Table 18. NEW DIRECT LOAN OBLIGATIONS BY AGENCY (In millions of dollars) Department or other unit 1983 actual 1984 estimate 1985 estimate ON-BUDGET AGENCIES Funds Appropriated to the President. FFB direct loans Agriculture 1 FFB direct loans Commerce Education Energy FFB direct loans Health and Human Services Housing and Urban Development FFB direct loans Interior Labor State.. Transportation FFB direct loans Environmental Protection Agency National Aeronautics and Space Administration: FFB direct loans.. Small Business Administration FFB direct loans Veterans Administration Other independent agencies: District of Columbia Export-Import Bank Federal Home Loan Bank Board National Credit Union Administration Tennessee Valley Authority FFB direct loans Total.. 2,491 3,932 22,715 3,442 15 724 4 100 15 2,914 61 61 1 * 387 15 42 189 1,050 430 1,190 2,573 4,401 16,475 3,360 12 874 10 295 845 19 220 41 161 41,358 115 2,580 2 312 85 165 37,862 26 2,769 225 70 2 1 1,126 20 131 1,189 575 766 6,451 14,029 1,325 795 40 6 2,401 84 2 1 70 975 515 534 3,830 3 456 89 31,694 *$500 thousand or less. 1 Includes Rural Electrification Administration (REA) off-budget activities as follows: 1983, $1,272 million, 1984, $1,285 million; 1985, $760 million. Agriculture FFB direct loans reflect REA activity exclusively. Note-. Loans guaranteed by Federal agencies and disbursed by the Federal Financing Bank are identified. 9-43 SUMMARY TABLES Table 19. NEW GUARANTEED LOAN COMMITMENTS BY AGENCY (In millions of dollars) Department or other unit 1984 estimate 1983 actual 1985 estimate Funds Appropriated to the President Agriculture Commerce Education Energy Health and Human Services Housing and Urban Development Interior Transportation Small Business Administration Veterans Administration Other independent agencies: Export-Import Bank National Credit Union Administration. Synthetic Fuels Corporationl 232 4,842 27 7,262 45 230 123,097 14 345 2,619 14,674 8,524 34 10,000 28 4,098 10,000 10 2,400 Subtotal, guaranteed loans (gross) Less.Secondary guaranteed loans Guaranteed loans held as direct loans by GNMA., 161,945 165,621 167,039 -64,225 -500 -68,250 -68,250 97,221 97,371 98,789 Total 1 250 4,472 57 7,593 250 121,509 19 613 3,325 13,408 300 3,219 7,907 78 175 124,069 602 3,290 14,988 The Synthetic Fuels Corporation is an off-budget Federal entity. Note: Loans guaranteed by Federal agencies and disbursed by the Federal Financing Bank are excluded from these totals and included in Table Table 20. CONTROLLABILITY OF BUDGET OUTLAYS, 1975-35 (Dollars in billions) Actual Estimate 1975 Relatively uncontrollable under present law: Open-ended programs and fixed costs-. Payments for individuals:1 Social security and railroad retirement Federal employees' retirement and insurance Unemployment assistance Medical care Assistance to students Food and nutrition assistance Public assistance and related programs All other relatively uncontrollable payments for individuals 1976 T Q 1977 1978 1979 1980 1981 1982 1983 1984 1985 67.3 74.9 20.4 86.3 94.8 105.4 120.3 141.5 157.4 171.8 180.2 193.6 18.4 12.8 20.6 4.7 1.6 12.2 21.2 18.6 25.1 5.7 1.9 14.1 5.7 3.8 6.8 .8 .4 3.6 24.0 14.3 30.1 3.8 2.8 15.1 26.7 10.8 34.3 3.9 2.7 16.0 29.9 9.8 39.9 3.7 3.0 15.8 34.7 16.9 47.2 3.9 3.5 17.9 40.5 18.2 57.2 4.7 3.5 20.0 44.4 22.2 65.6 5.1 3.0 19.9 47.3 29.7 73.5 4.4 3.3 20.9 49.4 19.1 83.8 4.6 3.6 20.2 51.7 18.5 97.0 4.2 3.7 21.3 2.0 1.9 .5 2.0 2.0 2.7 3.0 3.0 2.9 2.9 3.0 3.0 139.5 23.2 6.1 .6 2.5 163.3 26.7 6.2 .6 3.1 41.9 6.9 1.6 .7 .8 178.4 29.9 6.8 3.5 1.9 191.2 35.4 6.8 5.5 3.3 210.1 42.6 6.8 3.7 1.3 247.3 52.5 6.8 2.9 6.4 288.6 68.7 5.1 4.1 3.9 320.6 85.0 4.6 11.6 -1.1 353.8 89.8 4.6 18.9 -2.2 363.8 108.2 4.6 6.7 -4.2 393,0 116.1 4.6 10.9 -7.4 171.9 (6.3) (165.6) 199.9 (7.4) (192.6) 51.9 (2.0) (50.0) 220.5 (8.2) (212.4) 242.3 (9.2) (233.1) 264.7 (10.4) (254.3) 316.0 (12.1) (303.9) 370.4 (13.9) (356.6) 420.6 (15.1) (405.5) 464.8 (16.0) (448.8) 479.0 (16.8) (462.2) 517.3 (17.7) (499.6) Outlays from prior-year contracts and obligations: 2 National defense Civilian programs 22.3 31.0 17.9 35.8 7.7 13.4 18.5 40.3 28.2 48.7 30.9 54.4 36.5 66.7 41.4 67.2 56.9 64.5 68.3 60.4 83.1 70.5 97.4 73.7 Total, outlays from prior-year contracts and obligations 53.3 53.7 21.1 58.8 76.9 85.3 103.2 108.6 121.5 128.7 153.6 171.2 Total, relatively uncontrollable outlays. 225.2 253.6 73.0 279.3 319.2 350.0 419.2 479.0 542.1 593.6 632.6 688.4 Subtotal, payments for individuals Net interest General revenue sharing Farm price supports (CCC) Other open-ended programs and fixed costs... Total, open-ended programs and fixed costs (National defense) (Civilian programs) 8 £ O I O O o Relatively controllable outlays: National defense Civilian programs (Administrative expenses of relatively uncontrollable payments for individuals) 1 (Other) 57.0 46.0 64.2 50.9 12.7 9.6 70.8 55.0 67.8 66.4 76.4 69.9 87.3 76.0 104.5 80.1 115.4 77.9 126.2 84.3 137.7 92.3 174.5 90.5 (3.2) (42.8) (3.9) (47.0) (0.9) (8.7) (4.2) (50.8) (4.6) (61.8) (4.8) (65.1) (5.2) (70.7) (6.0) (74.1) (6.6) (71.4) (7.2) (77.1) (7.7) (84.6) (8.0) (82.5) Total, relatively controllable outlays 3.. 103.0 115.1 22.2 125.8 134.1 146.2 163.3 184.6 193.3 210.5 230.0 264.9 -4.0 -4.2 -1.0 -4.5 5.0 -5.3 -5.8 -6.4 -7.0 -8.1 -8.8 27.9 324.2 364.5 94.2 400.5 448.4 491.0 576.7 657.2 728.4 796.0 853.8 925.5 Undistributed employer share, employee retirement 4 Total budget outlays MEMORANDUM—Percent of total outlays Relatively uncontrollable under present law: Open-ended programs and fixed costs: Payments for individuals Other 44.8% 10.1 44.5% 10.6 44.5% 10.5 42.6% 11.4 42.8% 11.1 42.9% 11.9 43.9% 12.4 44.0% 13.7 44.4% 14.0 42.6% 13.5 42.5% 13.4 53.0 54.9 55.1 55.0 54.0 53.9 54.8 56.4 57.7 58.4 56.1 55.9 16.4 14.7 22.4 14.7 17.1 17.4 17.9 16.5 16.7 16.2 18.0 18.5 69.4 31.8 Total open-ended programs and fixed costs Outlays from prior-year contracts and obligations 43.0% 10.0 69.6 31.6 77.5 23.6 69.7 31.4 71.2 29.9 71.3 29.8 72.7 28.3 72.9 28.1 74.4 26.5 74.6 26.4 74.1 26.9 74.4 28.6 -1.2 -1.0 -1.1 -1.1 -1.1 1.0 -1.0 -1.0 -1.0 -1.0 -3.0 100.0 100.0 100.0 100.0 100.0 100.0 100.0 100.0 100.0 100.0 100.0 Total relatively uncontrollable outlays.. Relatively controllable outlays Undistributed employer share, employee retirement 4 -1.2 . Total budget outlays 1 2 3 100.0 Administrative expenses of relatively uncontrollable payments for individuals that are controlled through appropriation limitations have been reclassified as relatively controllable outlays. Excluding prior year contracts and obligations for activities shown as "open-ended programs and fixed costs . In addition to amounts provided under current law, includes the effect of proposed legislation as follows: National defense 1984 For open-ended programs and fixed costs For other relatively controllable programs * Includes - $ 0 . 7 billion in 1985 from proposed legislation. 1985 -0.2 0.2 Total Civilian programs 1984 1985 1984 1985 -0.4 0.2 -3.4 2.9 -0.6 0.2 -3.4 3.1 Table 21. BUDGET RECEIPTS BY SOURCE, 1975-85 (In millions of dollars) Source Actual 1975 1976 1977 1978 1979 Estimate 1980 1981 1982 1983 1984 1985 122,386 40,621 131,603 41,409 157,626 54,892 180,988 59,952 217,841 65,677 244,069 64,600 285,917 61,137 297,744 49,207 288,938 37,022 293,260 66,606 328,410 76,540 55,207 7,250 11,252 1,489 58,703 7,686 11,987 1,525 68,032 8,786 13,474 1,908 73,141 12,250 16,668 1,822 83,410 14,584 19,874 2,190 96,581 16,639 23,217 2,312 117,757 12,418 30,340 2,457 122,840 20,626 34,301 2,917 128,972 18,348 35,641 2,805 152,543 15,907 40,040 3,202 174,534 16,710 45,486 3,660 75,199 79,901 92,199 103,881 120,058 138,748 162,973 180,686 185,766 211,692 240,390 Unemployment insurance 6,771 8,054 11,312 13,850 15,387 15,336 15,763 16,600 18,799 23,330 25,207 Other retirement contributions: Federal employees' retirement—employee contributions Contributions for non-Federal employees 2,513 52 2,760 54 2,915 59 3,174 62 3,428 66 3,660 59 3,908 76 4,140 72 4,351 78 4,392 79 4,993 94 2,565 2,814 2,974 3,237 3,494 3,719 3,984 4,212 4,429 4,471 5,086 84,534 90,769 106,485 120,967 138,939 157,803 182,720 201,498 208,994 239,494 270,683 5,238 2,312 5,318 2,484 5,295 2,393 5,492 2,444 5,531 2,492 5,606 2,581 23,245 2,696 5,382 2,537 18,881 1,868 5,557 4,136 12,999 1,394 5,791 5,144 9,846 2,362 5,872 5,218 8,262 2,591 34,128 28,668 24,086 23,143 21,943 Individual income taxes Corporation income taxes Social insurance taxes and contributions (trust funds): Employment taxes and contributions: Old-age and survivors insurance Disabilitv insurance HosDital insurance Railroad retirement Total employment taxes and contributions Total other retirement contributions Total social insurance taxes and contributions.... Excise taxes: Federal funds: Alcohol Tobacco Windfall profit tax Other Total Federal fund excise taxes 1,850 2,810 1,960 2,118 1,785 5,601 2,443 6,246 1,273 9,400 10,612 9,648 10,054 9,808 15,563 3 Trust funds: Highway Airport and airway Black lung disability insurance Inland waterway Hazardous substances response Post-closure liability trust fund 6,188 962 5,413 938 6,709 1,191 6,904 1,326 92 7,189 1,526 222 6,620 1,874 272 6,305 21 237 20 128 6,744 133 491 30 244 8,297 2,165 494 29 230 11,668 2,555 493 39 264 32 12,763 2,843 538 46 276 34 7,151 6,351 7,900 8,323 8,937 8,766 6,711 7,642 11,214 15,052 16,500 16,551 16,963 17,548 18,376 18,745 24,329 40,839 36,311 35,300 38,195 38,443 Estate and gift taxes Custom duties 4,611 3,676 5,216 4,074 7,327 5,150 5,285 6,573 5,411 7,439 6,389 7,174 6,787 8,083 7,991 8,854 6,053 8,655 5,922 9,064 5,645 9,370 Miscellaneous receipts: Deposit of earnings by Federal Reserve System Other miscellaneous receipts 5,777 935 5,451 2,576 5,908 623 6,641 778 8,327 925 11,767 981 12,834 956 15,186 975 14,492 1,109 14,352 3,179 14,799 1,238 6,712 8,027 6,531 7,419 9,251 12,748 13,790 16,161 15,601 17,531 16,037 279,090 298,060 355,559 399,561 463,302 517,112 599,272 617,766 600,562 670,071 745,127 187,505 116,683 -25,098 201,099 131,750 -34,789 241,312 150,560 -36,313 270,490 165,568 -36,498 316,366 186,988 -40,052 350,856 210,930 -44,674 401,422 239,413 -50,563 409,253 268,407 -59,894 382,432 317,368 -99,238 Total trust fund excise taxes Total excise taxes Total miscellaneous receipts l Total budget receipts MEMORANDUM Federal funds Trust funds Interfund transactions I s > 420,009 464,246 331,511 393,460 -81,449 -112,578 1 Includes both Federal and trust funds. Note: Excludes the transition quarter. r 4 Table 22. BUDGET OUTLAYS BY FUNCTION, 1975-85 1 oo (In millions of dollars) Actual Function 050 National defense: 051 Department of Defense—Military: Military personnel: Including accruals2 Excluding accruals Retired military personnel:3 Consistent with accrual presentation Cash payments Operation and maintenance Procurement Research and development Military construction Family housing Other Allowances for pay raises 4 Subtotal, 051: Including accruals 2 Excluding accruals 053 Atomic energy defense activities 054 Defense-related activities Total national defense: Including accruals Excluding accruals 1981 1982 (37,345) 28,407 (40,897) 30,842 (47,941) 36,409 (55,170) 42,341 13,729 51,864 35,191 15,278 2,458 1,721 -614 14,938 59,674 43,271 17,729 2,922 1,993 -18 (130,976) 132,840 (153,838) 156,035 (180,741) 182,850 2,541 129 2,878 142 3,398 111 4,309 258 (116,342) 117,683 (133,995) 135,860 (157,513) 159,710 (185,308) 187,417 1977 (32,162) 24,968 (32,546) 25,064 (33,672) 25,715 (35,553) 6,242 26,297 16,042 8,866 1,462 1,124 -100 7,296 27,837 15,964 8,923 2,019 1,192 -402 8,216 30,587 18,178 9,795 1,914 1,358 -206 9,171 33,578 19,976 10,508 1,932 1,405 -602 10,279 36,424 25,404 11,152 2,080 1,468 -201 (85,852) 84,900 (88,078) 87,891 (95,298) 95,557 (102,348) 103,042 (113,672) 115,013 1,506 -850 1,565 -23 1,936 7 2,070 76 (97,241) 97,500 (104,495) 105,189 (86,509) 85,556 (89,619) 89,433 27,075 c ; Estimate 1980 1976 c ; 1978 1979 1975 ( ; 11,920 44,770 29,021 13,127 2,450 1,680 -969 1983 (60,885) 1984 1985 (64,543) 48,040 67,324 45,523 ( ; 15,945 64,915 53,624 20,554 3,524 2,126 -1,199 16,505 68,539 64,450 25,157 4,072 2,578 1,660 20 76,854 77,576 30,458 4,908 2,865 1,364 3,031 (230,998) 231,000 264,400 205,012 5,171 301 6,002 546 7,133 507 (237,546) 237,548 272,040 (204,429) (209,901) 210,484 W I 3 150 International affairs: 151 Foreign economic and financial assistance 152 International security assistance 153 Conduct of foreign affairs 154 Foreign information and exchange activities 155 International financial programs. 3,222 2,423 659 2,731 1,896 727 2,871 1,666 982 2,738 2,464 1,128 3,007 2,362 1,310 3,725 2,831 1,366 4,221 3,150 1,346 3,866 3,128 1,630 348 421 382 4 386 -913 423 -642 465 -881 534 2,425 525 2,007 571 911 3,960 3,755 1,766 602 -1,089 4,601 5,516 2,054 5,170 7,775 2,204 770 561 911 1,432 Total international affairs 7,073 5,740 4,991 6,111 6,263 10,882 11,250 10,105 8,995 13,502 17,492 General science, space, and technology: 251 General science and basic research 253 Space flight 254 Space, science, applications, and technology 255 Supporting space activities 1,038 1,661 1,035 2,000 1,078 2,252 1,160 2,260 1,298 2,217 1,381 2,594 1,477 3,053 1,607 3,543 1,644 4,053 1,864 4,091 2,141 3,884 958 334 980 358 1,006 343 972 354 1,153 383 1,346 405 1,384 444 1,457 473 1,486 562 1,590 746 1,899 894 3,991 4,373 4,679 4,746 5,051 5,726 6,358 7,080 7,745 8,291 8,818 1,715 48 33 2,457 51 65 3,225 143 123 3,920 221 897 4,848 252 1,021 4,520 568 342 5,298 729 3,280 3,085 518 191 2,421 Ml 215 2,032 490 203 1,606 410 357 389 558 664 798 742 882 971 887 886 737 771 2,185 3,131 4,154 5,837 6,863 6,312 4,681 3,999 3,463 3,144 250 Total general science, space, and technology 270 Energy: 271 Energy supply 272 Energy consepvation 274 Emergency energy preparedness., 276 Energy information, policy, and regulation Total energy Natural resources and environment: 301 Water resources 10,277 300 I > i CO 2,606 2,740 3,208 3,428 3,850 4,220 4,129 3,945 3,901 4,207 3,830 L CO Table 22. BUDGET OUTLAYS BY FUNCTION, 1975-85 x—Continued (In millions of dollars) O Actual Estimate Function 1975 302 303 304 306 Conservation and land management Recreational resources Pollution control and abatement.. Other natural resources Total natural resources and environment 350 Agriculture: 351 Farm income stabilization 352 Agricultural research and services Total agriculture 370 Commerce and housing credit: 371 Mortgage credit and thrift insurance 372 Postal Service 376 Other advancement of commerce Total commerce and housing credit 400 Transportation: 401 Ground transportation 402 Air transportation 403 Water transportation 407 Other transportation 1976 1977 1978 1979 1980 1981 1982 1983 1984 1985 655 803 2,523 757 615 868 3,067 891 589 985 4,279 966 1029 1,408 3,965 1,151 822 1,487 4,707 1,266 1,044 1,677 5,510 1,405 1,191 1,597 5,170 1,478 1,084 1,435 5,012 1,519 1,503 1,454 4,263 1,548 862 1,608 3,937 1,689 323 1,502 4,171 1,521 7,343 8,181 10,027 10,980 12,133 13,856 13,565 12,995 12,669 12,302 11,346 785 1,574 4,485 6,588 4,850 3,459 3,993 13,289 20,628 8,927 12,599 3 *4 876 921 1,052 1,129 1,340 1,398 1,540 1,599 1,578 1,766 1,720 1,661 2,495 5,537 7,717 6,191 4,857 5,533 14,889 22,206 10,693 14,319 2,791 1,877 1,209 1,720 -3,280 2,267 210 1,778 -677 1,787 3,696 1,677 651 1,343 1,216 707 2,125 789 1,063 879 -1,177 692 944 868 1,115 L_ !'348 1,469 2,415 1,959 1,943 1,508 1,863 1,613 5,612 3,796 102 3,337 2,579 7,788 3,953 3,867 4,422 3,805 1,127 6,499 2,387 1,430 74 9,300 2,531 1,542 65 10,037 2,786 1,741 76 10,355 3,243 1,787 61 12,051 3,355 1,969 93 15,077 3,723 2,229 104 17,090 3,814 2,381 110 14,266 3,526 2,687 90 14,316 4,000 2,969 99 18,116 4,768 3,092 147 18,631 5,149 3,143 137 5 Total transportation Community and regional development: 451 Community development 452 Area and regional development.. 453 Disaster relief and insurance 10,390 13,438 14,640 15,445 17,468 21,132 23,395 20,570 21,385 26,123 27,061 2,297 1,047 398 2,765 1,481 522 3,406 2,292 649 3,302 4,900 2,871 3,995 3,938 1,611 4,878 3,152 2,043 5,036 2,679 1,680 4,565 2,702 -102 4,293 2,644 -1 4,682 2,769 143 4,788 2,618 179 3,741 4,767 6,348 11,072 9,544 10,072 9,395 7,166 6,936 7,594 7,586 4,176 2,050 4,190 2,663 4,589 3,104 5,125 3,486 6,019 4,528 6,732 5,694 7,104 6,792 6,780 6,506 6,294 7,231 6,959 7,766 7,144 7,188 s 954 4,063 259 4,380 782 6,288 301 4,526 934 6,877 374 5,122 1,082 10,784 410 5,588 1,234 10,833 488 6,592 1,357 10,345 551 6,116 1,169 9,241 587 6,531 1,041 5,464 589 5,950 1,055 5,295 599 6,133 1,176 5,085 673 7,025 1,163 4,910 703 6,785 > 15,882 18,749 20,999 26,475 26,693 30,795 31,424 26,329 26,606 28,683 27,893 9,459 1,923 11,669 2,341 12,975 2,543 13,895 2,822 15,974 3,023 17,986 3,442 21,202 3,836 21,783 3,948 23,037 3,973 24,647 4,434 26,550 4,787 856 982 981 930 583 719 779 670 578 442 410 450 Total community and regional development 500 Education, training, employment, and social services: 501 Elementary, secondary, and vocational education 502 Higher education 503 Research and general education aids 504 Training and employment 505 Other labor services 506 Social services Total education, training, employment, and social services 550 Health: 551 Health care services 552 Health research 553 Education and training of health care work force 554 Consumer and occupational health and safety Total health CO 632 686 747 838 896 1,001 1,042 1,034 1,066 1,143 1,168 12,870 15,677 17,246 18,485 20,477 23,148 26,858 27,435 28,655 30,665 32,916 B Table 22. BUDGET OUTLAYS BY FUNCTION, 1975-85 1—Continued CD (In millions of dollars) to Actual Estimate Function 1975 1976 1977 1978 1979 1980 1981 1982 1983 1984 1985 570 Social security and medicare: 64,658 12,874 572 Medicare Total social medicare 600 security 73,903 15,834 85,068 19,345 93,861 22,768 104,073 26,495 118,559 32,089 139,584 39,149 155,964 46,567 170,724 52,588 179,161 61,064 190,639 69,683 77,532 571 Social security 89,736 104,414 116,629 130,567 150,648 178,733 202,531 223,311 240,225 260,321 5,571 5,581 5,496 5,670 and 8 Income security: 601 General retirement and disabil- 4,689 ity insurance 602 Federal employee td 3,248 3,558 3,365 4,373 5,072 5,439 (13,222) 6,980 13,459 2,058 6,643 10,088 (15,469) 8,174 19,452 2,499 7,959 12,157 (17,719) 9,503 15,258 2,968 8,527 13,017 (19,836) 10,665 11,764 3,677 8,926 13,917 (22,658) 12,379 10,741 4,367 10,787 13,433 (26,594) 14,675 18,023 5,514 14,016 17,191 (31,277) 17,548 19,656 6,942 16,205 19,723 (34,325) 19,388 23,728 8,043 15,581 19,774 (36,508) 20,563 31,464 9,556 17,952 21,096 (38,074) 21,569 20,727 10,041 17,622 20,503 40,017 (50,160) 43,918 (60,784) 53,488 (61,047) 52,830 (61,485) 52,314 (66,359) 56,080 (86,411) 74,491 (99,243) 85,514 (107,022) 92,084 (122,156) 106,211 (112,462) 95,957 114,360 7,860 8,350 9,216 9,745 10,780 11,688 12,909 13,710 14,250 14,611 15,056 4,593 5,531 3,710 3,365 2,760 2,342 2,254 1,947 1,625 1,410 1,325 3,665 24 4,046 -72 4,708 -145 5,254 28 5,611 154 6,515 -23 6,965 201 7,517 102 8,272 3 8,972 9,597 -72 n retirement and disability: Including military retirees 5 Excluding military retirees 603 Unemployment compensation 604 Housing assistance 605 Food and nutrition assistance 609 Other income security 20,069 10,908 17,090 20,605 Total income security: Including military retirees 5 Excluding military retirees 700 CO Veterans benefits and services: 701 Income security for veterans 702 Veterans education, training, 703 Hospital and medical care for 704 Veterans housing and rehabilitation veterans 19 00 cn 705 Other veterans benefits and services Total veterans benefits and services 750 Administration of justice: 751 Federal law enforcement activities 752 Federal litigative and judicial activities 753 Federal correctional activities 754 Criminal justice assistance Total administration of justice 800 General government: 801 Legislative functions 802 Executive direction and management 803 Central fiscal operations 804 General property and records management 805 Central personnel management.. 806 Other general government 809 Deductions for offsetting receipts 458 578 16,599 18,433 18,038 1,349 1,498 550 200 853 549 627 665 662 18,978 19,931 21,185 22,991 23,958 24,846 25,799 26,723 1,673 1,831 1,992 2,237 2,437 2,529 2,887 3,407 3,515 697 208 921 842 240 847 943 307 729 1,130 337 710 1,347 342 656 1,491 361 473 1,517 364 294 1,627 418 167 1,921 500 193 1,847 574 203 2,951 3,324 3,602 3,810 4,169 4,582 4,762 4,703 5,099 6,021 6,140 593 678 849 909 921 1,038 1,041 1,181 1,196 1,345 1,447 63 1,716 68 1,778 76 1,761 73 2,082 81 2,284 97 2,465 100 2,537 96 2,606 96 3,045 114 3,467 121 3,642 384 88 424 61 107 393 108 100 390 176 129 448 210 127 524 287 154 560 187 159 746 230 136 504 200 115 768 399 155 597 238 155 565 585 682 696 787 817 -355 -417 -343 -375 -291 -468 -363 -304 -636 -424 2,913 2,668 2,941 3,442 3,855 4,133 4,405 4,448 4,784 5,652 5,744 General purpose fiscal assistance: 851 General revenue sharing 852 Other general purpose fiscal assistance 6,130 6,240 6,762 6,830 6,854 6,835 5,140 4,575 4,620 4,574 5 -425 Total general government g g > 4,574 850 CD 1,057 994 2,737 2,772 1,518 1,749 1,716 1,818 1,834 2,167 2,084 CO Table 22. BUDGET OUTLAYS BY FUNCTION, 1975-85 1—Continued CD (In millions of dollars) Function Total general purpose fiscal assistance 900 Net interest: 901 Interest on the public debt 902 Interest received by trust funds.. 908 Other interest Total net interest Actual Estimate 1975 1976 1977 1978 1979 1980 1981 1982 1983 1984 1985 7,187 7,235 9,499 9,601 8,372 8,584 6,856 6,393 6,454 6,741 6,658 32,665 -7,667 -1,753 37,063 -7,800 -2,552 41,900 -8,131 -3,890 48,695 -8,530 -4,724 59,837 -9,950 7,272 74,781 -12,045 -10,225 95,503 -13,810 12,959 117,190 -16,067 -16,128 128,619 -17,102 -21,743 149,500 -19,396 -21,865 164,700 -22,587 -25,974 23,245 26,711 29,878 35,441 42,615 52,511 68,734 84,995 89,774 108,239 116,138 Allowances: Civilian agency pay raises 6 Increased employing agency payments for employee retirement Contingencies for: Relatively uncontrollable programs Other requirements 430 509 938 Total allowances 950 Undistributed offsetting receipts: 951 Employer share, employee retirement: Including accrual offset 7 Excluding accrual offset 953 Rents and royalties on the Outer Continental Shelf (-1U74) (-11,724) ( 12,505) (-13,461) (-14,209) (-15,842) (-17,903) (-19,849) (-23,484) (-25,347) -3,980 -4,242 -4,548 -4,983 -5,271 -5,787 -6,371 -7,020 -8,122 -2,428 -2,662 2,374 -2,259 -3,267 -4,101 -10,138 -6,250 -10,491 -8,700 -27,873 -8,844 -7,400 M Total undistributed offsetting receipts: Including accrual offset 7 .... (-13,602) Excluding accrual offset -6,408 (-14,386) -6,904 (-14,879) -6,922 (-15,720) -7,242 (-17,476) -8,538 (-19,942) -9,887 (-28,041) -16,509 (-26,099) -13,270 324,245 364,473 400,506 448,368 490,997 576,675 657,204 240,081 109,261 -25,098 269,921 129,341 -34,789 295,756 141,063 -36,313 331,991 152,874 -36,498 362,396 168,653 -40,052 419,220 202,129 -44,674 475,171 232,596 -50,563 Total budget outlays (-33,976) (-34,047) -35,273 -18,614 -17,544 728,375 795,969 853,760 925,492 526,113 262,155 59,894 600,920 294,287 -99,238 628,789 306,420 -81,449 687,221 350,850 -112,578 MEMORANDUM Federal Funds Trust Funds Interfund transactions OUTLAYS OF OFF-BUDGET FEDERAL ENTITIES 8 050 National defense: 051 Department of Defense—military... 1 150 International affairs: 151 Foreign economic and financial assistance 152 International security assistance. Total international affairs 3 5 1 Total national defense 3 5 > 4 1,462 4 1,293 4 1,932 -5 1,945 -5 2,288 5 2,858 -6 3,631 -5 1,964 787 1,448 1,458 1,289 1,928 1,940 2,283 2,852 3,625 180 184 107 111 120 189 131 180 184 107 111 120 189 131 1,616 2,155 2,317 3,843 4,889 5,162 3,714 4,569 1 1 1,641 2,157 w 1 1,958 57 117 787 39 1,409 57 5 112 General science, space, and technology: 255 Supporting space activities tr 250 Total general science, space, and technology 270 Energy: 271 Energy supply. 272 Energy conservation 274 Emergency energy preparedness.. 731 1,072 4,003 CO -2 3,687 1,668 Or Table 22. BUDGET OUTLAYS BY FUNCTION, 1975-85 x — Continued CD k (In millions of dollars) Actual Function Total energy 350 Agriculture: 351 Farm income stabilization Total agriculture 370 Commerce and housing credit: 371 Mortgage credit and thrift insurance 372 Postal Service 376 Other advancement of commerce Total commerce and housing credit 400 Transportation: 401 Ground transportation Total transportation Community and regional development: 451 Community development. 452 Area and regional development... Estimate 1976 1977 1978 1979 1980 1981 1982 1983 1984 1985 1,072 1,616 2,155 2,317 3,844 4,890 8,847 5,354 6,726 5,671 1,375 675 1,250 3,640 5,045 3,982 5,790 1,055 695 1,539 237 1,375 675 1,250 3,640 5,045 3,982 5,790 1,055 695 1,539 237 3,175 1,112 2,550 1,085 3,105 -173 3,360 -496 2,930 -891 1,906 -431 4,045 89 2,800 -553 1,755 322 2,182 1,209 1,853 2,801 1975 731 47 188 58 54 68 127 119 142 182 636 409 4,253 2,389 2,259 4,027 5,063 -52 -943 * -943 * 4,335 3,823 2,990 2,917 2,107 1,601 528 302 189 76 64 197 -16 55 528 302 189 76 64 197 21 560 6 668 5 669 -4 773 5 931 29 1,151 34 1,139 43 1,139 60 564 134 800 47 681 581 675 674 769 936 1,180 1,173 1,181 624 934 728 -16 55 -52 450 Total community and regional development I 500 Education, training, employment, and social services: 502 Higher education 140 550 Health: 551 Health care services 160 105 235 530 1,070 1,955 700 140 160 105 235 530 1,070 1,955 700 60 Total education, training, employment, and social services 56 56 39 17 22 8 10 17 56 56 39 600 Income security: 604 Housing assistance 22 8 10 119 60 Totalhealth -14 * -7 -14 * -7 800 General government: 803 Central fiscal operations 804 General property and records management. 80S Other general government 175 268 114 45 24 67 58 128 * 239 47 221 Total general government -244 General purpose fiscal assistance: 852 Other general fiscal assistance.... -81 -110 90 * -21 810 696 443 160 1,169 CO 119 Total income security 810 696 443 160 1,169 S 148 79 40 9 13 * -11 > 197 92 -12 9 8 * -5 -3 * 5 3 -10 * -7 * -11 i 850 75 -1,157 75 Total general purpose fiscal assistance -1,157 Total outlays of off-budget Federal entities 8,088 7,307 8,700 10,359 12,467 14,245 21,005 17,331 12,357 16,196 14,814 Total outlays including offbudget Federal entities 332,332 371,779 409,206 458,726 503,464 590,920 678,209 745,706 808,327 869,956 940,307 ID k Table 22. BUDGET OUTLAYS BY FUNCTION, 1975-85 J—Continued (In millions of dollars) 00 *$500 thousand or less. 1 Beginning in 1985, the budget reflects establishment of a military retirement trust fund. Entries in parentheses show amounts for previous years on a comparable basis. 2 Includes imputed charges for accruals for military retirement contributions for years prior to 1985. 3 Cash payments to retired military personnel are reflected in subfunction 602 in 1985. Entries shown that are consistent with accrual presentation also reflect this change for previous years. 4 Includes allowances for civilian and military pay raises for the Department of Defense. 5 Includes cash payments to retired military personnel. 6 Includes allowance for military pay raises for the Coast Guard. 7 Includes offsetting receipts equal to the imputed charges for accruals for military retirement contributions reflected in subfunction 051. 8 Off-budget Federal entities begin in 1973. Negative amounts indicate that the offsetting collections credited to the respective subfunctions exceed the gross disbursements. Note.—Excludes the transition quarter W So I Table 23. FEDERAL TRANSACTIONS IN THE NATIONAL INCOME ACCOUNTS, 1974-85 (In billions of dollars) Actual Description 1974 1975 122.7 43.4 21.4 84.2 271.6 127.5 41.8 22.2 91.9 283.4 104.5 (73.6) (30.9) 104.8 (101.8) (3.0) 41.6 19.6 117.9 (80.2) (37.7) 134.5 (131.4) (3.1) 48.4 21.7 RECEIPTS, NATIONAL INCOME BASIS Personal tax and nontax receipts.. Corporate profits tax accruals Indirect business tax and nontax accruals Contributions for social insurance Total receipts, national income basis... EXPENDITURES, NATIONAL INCOME BASIS Purchases of goods and services Defense Nondefense Transfer payments Domestic ("to persons") Foreign Grants-in-aid to State and local governments Net interest paid Subsidies less current surplus of Government enterprises Wage disbursements less accruals 1976 Estimate 1977 1978 1979 1980 1981 1982 1983 1984 1985 137.2 52.5 24.3 101.0 314.9 166.4 58.9 24.5 116.2 365.9 186.5 67.3 27.2 133.3 414.3 222.6 76.1 29.1 153.1 289.3 70.5 53.6 196.9 610.3 310.4 51.3 50.3 215.7 295.3 54.3 50.7 230.4 302.1 74.8 56.6 257.8 340.8 93.5 55.4 289.5 480.8 250.4 69.9 35.5 170.0 525.9 627.8 630.7 691.3 779.2 125.1 (84.4) (40.7) 156.8 (153.8) (3.0) 57.5 25.2 139.8 (91.4) (48.4) 169.8 (166.6) (3.2) 66.3 28.4 150.4 (97.8) (52.6) 182.2 (178.7) (3.5) 74.7 33.5 164.1 (108.2) (55.9) 201.8 (197.8) (4.1) 79.1 40.6 189.3 (126.0 (63.3 239.4 (234.6 (4.8 86.7 50.7 218.5 (147.1) (71.4) 279.3 (273.5) (5.8) 90.1 67.7 251.0 (173.3) (77.7) 310.2 (304.1) (6.1) 83.4 82.2 274.7 (196.5) (78.2) 344.7 (338.5) (6.2) 85.7 90.6 292.6 (224.0) (68.6) 354.4 (347.0) (7.4) 91.8 108.6 340.0 (257.1) (82.9) 376.3 (367.8) (8.5) 95.6 117.1 C/5 7.6 .2 6.0 .4 6.2 6.9 9.7 9.9 10.4 12.5 13.2 20.3 28.1 18.8 Total expenditures, national income basis 278.2 328.8 370.7 411.2 450.4 495.6 576.5 668.1 740.0 816.4 875.5 947.8 Excess of receipts ( + ) or expenditures ( - ) , national income basis -6.6 -45.4 -55.8 -45.3 -36.1 -14.8 -50.7 -57.8 -112.2 -185.7 -184.2 -168.6 *$50 million or less. Note.—Excludes the transition quarter. Table 24. FEDERAL FINANCES AND THE GROSS NATIONAL PRODUCT, 1966-87 (Dollar amounts in billions) Budget receipts Fiscal year Gross national product Amount Percent ofGNP Outlays Surplus or deficit ( - ) Off-budget Federal entities Amount Percent ofGNP Amount Percent ofGNP Amount Percent ofGNP 1966.. 1967.. 1968.. 1969.. 1970.. 1971.. 1972.. 1973.. 724.1 777.3 831.3 130.9 148.9 153.0 18.1 19.2 18.4 134.7 157.6 178.1 18.6 20.3 21.4 134.7 157.6 178.1 18.6 20.3 21.4 910.6 968.8 1,031.5 1,128.8 1,252.0 186.9 192.8 187.1 207.3 230.8 20.5 19.9 18.1 18.4 18.4 183.6 195.7 210.2 230.7 245.6 20.2 20.2 20.4 20.4 19.6 .1 183.6 195.7 210.2 230.7 245.7 1974.. 1975.. 1976.. 1977.. 1978.. 1,379.4 1,479.9 1,640.1 1,862.8 2,091.3 263.2 279.1 298.1 355.6 399.6 19.1 18.9 18.2 19.1 19.1 267.9 324.2 364.5 400.5 448.4 19.4 21.9 22.2 21.5 21.4 1.4 8.1 7.3 8.7 10.4 269.4 332.3 371.8 409.2 458.7 1979 1980 1981 1982 1983 1984 estimate... 1985 estimate... 1986 estimate... 1987 estimate... 2,357.7 2,575.8 2,882.0 3,057.3 3,228.8 3,558.7 3,890.1 4,231.3 4,589.3 463.3 517.1 599.3 617.8 600.6 670.1 745.1 814.9 887.8 19.7 491.0 20.1 576.7 20.8 657.2 20.2 728.4 18.6 796.0 18.8 853.8 19.2 925.5 19.3 992.1 19.3 1,068.3 20.8 22.4 22.8 23.8 24.7 24.0 23.8 23.4 23.3 12.5 14.2 21.0 17.3 12.4 16.2 14.8 8.8 7.2 503.5 590.9 678.2 745.7 808.3 870.0 940.3 1,000.9 1,075.5 *0.05% or less. 1 The off-budget deficits are equal to the off-budget outlays but with the opposite sign. Federal debt, end of year Total (including offbudget) » Total Amount Percent ofGNP Amount Percent ofGNP Held by the public Total Amount Percent ofGNP Amount Percent ofGNP -3.8 -8.7 -25.2 .5 1.1 3.0 329.5 341.3 369.8 45.5 43.9 44.5 264.7 267.5 290.6 36.5 34.5 34.8 20.2 3.2 20.2 - 2 . 8 20.4 - 2 3 . 0 20.4 - 2 3 . 4 19.6 - 1 4 . 8 3.2 .4 .3 - 2 . 8 2.2 - 2 3 . 0 2.1 - 2 3 . 4 1.2 - 1 4 . 9 .4 .3 2.2 2.1 1.2 367.1 382.6 409.5 437.3 468.4 40.3 39.5 39.7 38.7 37.4 279.5 284.9 304.3 323.8 343.0 30.7 29.4 29.5 28.7 27.4 19.5 ^-4.7 22.5 - 4 5 . 2 22.7 - 6 6 . 4 22.0 - 4 4 . 9 21.9 - 4 8 . 8 .3 3.1 4.0 2.4 2.3 -6.1 -53.2 -73.7 -53.6 -59.2 .4 3.6 4.5 2.9 2.8 486.2 544.1 631.9 709.1 780.4 35.3 36.8 38.5 38.1 37.3 346.1 396.9 480.3 551.8 610.9 25.1 26.8 29.3 29.6 29.2 -27.7 -59.6 -57.9 -110.7 -195.4 -183.7 -180.4 -177.1 -180.5 1.2 2.3 2.0 3.6 6.1 5.2 4.6 4.2 3.9 -40.2 -73.8 -78.9 -127.9 -207.8 -199.9 -195.2 -185.9 -187.7 1.7 2.9 2.7 4.2 6.4 5.6 5.0 4.4 4.1 833.8 914.3 1,003.9 1,147.0 1,381.9 1,591.6 1,828.4 2,067.0 2,318.4 35.4 35.5 34.8 37.5 42.8 44.7 47.0 48.9 50.5 644.6 715.1 794.4 929.4 1,141.8 1,324.8 1,517.8 1,702.9 1,889.8 27.3 27.8 27.6 30.4 35.4 37.2 39.0 40.2 41.2 21.4 22.9 23.5 24.4 25.0 24.4 24.2 23.7 23.4 -3.8 -8.7 -25.2 .5 1.1 3.0 8 I 2 5 w Table 25. COMPOSITION OF BUDGET OUTLAYS IN CURRENT AND CONSTANT (FISCAL YEAR 1972) PRICES: 1965-87 (In billions of dollars) Current prices o o o Constant (fiscal year 1972) prices Nondefense Fiscal year Total budget outlays National defense Total nondefense Payments for individuals 67.8 76.5 86.2 96.2 101.1 114.0 131.3 151.5 169.0 188.6 237.7 274.9 303.3 343.9 374.7 442 7 499.7 543.1 586.1 616.2 653 5 681.5 719.7 33.7 37.8 44.9 50.8 57.8 66.1 82.1 94.8 106.6 122.8 156.8 184.1 200 8 215.8 237.9 2831 330.4 363.7 402.5 413.2 440 6 469.2 500.7 Net interest Nondefense Other Undistributed offsetting receipts Total budget outlays National defense Total nondefense Payments for individuals 92 9 101.7 110.7 118.8 118.6 126.2 137 7 151.5 161.4 167.2 190.9 207.3 213.4 226.6 227.6 245.3 253.0 259.0 268.6 270.4 273.5 272.9 276.4 43 4 47.6 55.0 60.3 65.7 71.8 85 4 94.8 102.4 109.1 127.0 140.6 143.5 145.0 147.2 159.2 170.3 176.2 186.9 183.9 186.9 190.3 194.7 Net interest Other Undistributed offsetting receipts I 1965 1966 1967 1968 1969 1970 1971 1972... 1973 1974 1975 1976 1977 1978 1979 1980 . ... 1981 1982 1983 1984 estimate 1985 estimate 1986 estimate 1987 estimate 118 4 134.7 157.6 178.1 183.6 195.7 210.2 230.7 245.6 267.9 324.2 364.5 400.5 448.4 491.0 576.7 657.2 728.4 796.0 853.8 925.5 992.1 1,068.3 50 6 58.1 71.4 81.9 82.5 81.7 78.9 79.2 76.7 79.3 86.5 89.6 97.2 104.5 116.3 134 0 157.5 185.3 209.9 237.5 272.0 310.6 348.6 8.6 9.4 10.3 11.1 12.7 14.4 14.8 15.5 17.3 21.4 23.2 26.7 299 35.4 42.6 52.5 68.7 85.0 89.8 108.2 116.1 124.2 130.9 31.4 - 5 . 9 35.8 - 6 . 5 38.3 - 7 . 3 42.3 - 8 . 0 38.6 - 8 . 0 42.1 - 8 . 6 44.4 - 1 0 . 1 50.8 - 9 . 6 58.4 - 1 3 . 4 61.1 - 1 6 . 7 71.3 13 6 78.4 - 1 4 . 4 87.5 - 1 4 . 9 108.4 - 1 5 . 7 111.6 17 5 127.0 - 1 9 . 9 128.6 - 2 8 . 0 120.4 261 127.8 - 3 4 . 0 128.8 34 0 132 0 - 3 5 . 3 130.9 - 4 2 . 9 134.0 - 4 5 . 8 Note: Beginning in 1985, the budget reflects establishment of a military retirement trust fund, Amounts for previous years are shown on a comparable basis. 166.9 183.0 207.5 224.6 220.2 220.2 222.6 230.7 233.3 236.7 260.1 274.2 280.7 293.8 297.1 316.6 327.6 339.1 354.5 364.4 376.3 384.1 395.3 741 81.3 96.8 105.7 101.6 94.0 84 9 79.2 71.8 69 6 69.2 67.0 67.3 67.2 69.5 71.3 74.6 80.0 85.9 93.9 102.8 111.2 118.9 115 12 2 12.9 13.5 14.7 15.8 15 5 15.5 16.6 19.1 18.9 20.3 21.2 23.6 26.1 29.6 35.3 40.7 41.2 47.7 48.8 49.9 50.4 47.1 51.4 53.0 55.8 48.3 48.8 47.8 50.8 54.9 53.8 55.7 57.0 58.6 68.0 64.8 67.6 60.9 54.1 55.4 53.3 52.0 49.2 48.2 -9 0 95 -10.3 -10.8 101 -10.1 110 -9.6 -12.5 14 8 -10.7 10 6 -10.0 -10.0 10 5 -11.1 -13.5 11.9 -15.0 144 -14.2 -16.5 16 9 9-62 Table 26. BUDGET RECEIPTS AND OUTLAYS, 1789-1989 (in millions of dollars) Fiscal year 1789-1849. 1850-1900. 1901-1905. 1906-1910. 1911-1915. 1916-1920. Budget receipts Budget outlays Budget surplus or deficit ( - ) 1,160 14,462 2,797 3,143 3,517 17,286 1,090 15,453 2,678 3,196 3,568 40,195 + 70 -991 + 119 -52 -49 -22,909 1921 1922 1923 1924 1925 1926 1927 1928 1929 1930 5,571 4,026 3,853 3,871 3,641 3,795 4,013 3,900 3,862 4,058 5,062 3,289 3,140 2,908 2,924 2,930 2,857 2,961 3,127 3,320 + 509 + 736 +713 + 963 + 717 + 865 + 1,155 +939 + 734 + 738 1931... 1932... 1933... 1934... 1935... 1936... 1937... 1938.., 1939... 1940... 3,116 1,924 1,997 3,015 3,706 3,997 4,956 5,588 4,979 6,361 3,577 4,659 4,598 6,645 6,497 8,422 7,733 6,765 8,841 9,456 -462 -2,735 -2,602 -3,630 -2,791 -4,425 -2,777 -1,177 -3,862 -3,095 1941.. 1942.. 1943.. 1944.. 1945.. 1946.. 1947.. 1948.. 1949.. 1950.. 8,621 14,350 23,649 44,276 45,216 39,327 38,394 41,774 39,437 39,485 13,634 35,114 78,533 91,280 92,690 55,183 34,532 29,773 38,834 42,597 -5,013 -20,764 -54,884 -47,004 -47,474 -15,856 + 3,862 + 12,001 + 603 -3,112 1951.. 1952.. 1953.. 1954.. 1955.. 1956.. 1957.. 1958.. 1959.. I960.. 1961.. 1962.. 1963.. 51,646 66,204 69,574 69,719 65,469 74,547 79,990 79,636 79,249 92,492 94,389 99,676 106,560 45,546 67,721 76,107 70,890 68,509 70,460 76,741 82,575 92,104 92,223 + 6,100 -1,517 -6,533 -1,170 -3,041 + 4,087 +3,249 -2,939 -12,855 + 269 97,795 106,813 111,311 -3,406 -7,137 -4,751 Fiscal year 1964 1965 1966 1967 1968 1969 1970 1971 1972 1973 1974 1975 1976 TQ 1977 1978 1979 1980 1981 1982 1983 1984 1985 1986 1987 1988 1989 est est est est est est Budget receipts 112,662 116,833 130,856 148,906 152,973 186,882 192,807 187,139 207,309 230,799 263,224 279,090 298,060 81,232 355,559 399,561 463,302 517,112 599,272 617,766 600,562 670,071 745,127 814,940 887,829 978,303 1,060,304 Budget outlays 118,584 118,430 134,652 157,608 178,134 183,645 195,652 210,172 230,681 245,647 267,912 324,245 364,473 94,188 400,506 448,368 490,997 576,675 657,204 728,375 795,969 853,760 925,492 992,072 1,068,293 1,130,335 1,183,698 Budget surplus or deficit (-) -5,922 -1,596 -3,796 -8,702 -25,161 + 3,236 -2,845 -23,033 -23,373 -14,849 -4,688 -45,154 -66,413 -12,956 -44,948 -48,807 -27,694 -59,563 -57,932 -110,609 -195,407 -183,689 -180,365 -177,132 -180,464 -152,032 -123,394 Totals, including outlays of off-budget Federal entities Fiscal year 1973 1974 1975 1976 TQ 1977 1978 1979 1980 1981 1982 1983 1984 est 1985 est 1986 est 1987 est 1988 est 1989 est Outlays of offbudget Federal entities 60 1,447 7,307 1,785 8,700 10,359 12,467 14,245 21,005 17,331 12,357 16,196 14,814 8,789 7,221 7,631 4,767 Total outlays 245,707 269,359 332,332 371,779 95,973 409,206 458,726 503,464 590,920 678,209 745,706 808,327 869,956 940,307 1,000,861 1,075,513 1,137,967 1,188,465 Total surplus or deficit (-) -14,908 -6,135 -53,242 -73,719 -14,741 -53,647 -59,166 -40,162 -73,808 -78,936 -127,940 -207,764 -199,884 -195,179 -185,922 -187,685 -159,664 -128,161 Data for 1789-1939 are for the administrative budget: data for 1940 and all following years are for the unified budget. In calendar year 1976, the Federal fiscal year was converted from a July 1-June 30 basis to an Oct. 1-Sept. 30 basis. The TQ refers to the transition quarter from July 1 to Sept. 30, 1976. Off-budget Federal entity outlays begin in 1973. INDEX Accounting Office, General, 8-12 Acid rain research, 5-48 ACTION, 5-106, 8-160 Administration, Office of, 8-20 Administrative Conference of the United States, 8-161 Administrative Office of the United States Courts, 8-17 Adult Education, Office of Vocational and, 8-74 Advisory Commission on Intergovernmental Relations, 8-169 Advisory Committee on Federal Pay, 8161 Aeronautical research and technology, 5-79 Aeronautics Board, Civil, M12, 5-79, 8162 Aeronautics and Space Administration, National, 5-32, 5-79, 8-151, 8-195 Africa, humanitarian aid for, M13 African Development Bank, 5-25 African Development Foundation, 8-29 Aged: Community service employment, 5102, 8-118 Housing, 5-65 Insurance, 8-93 Social services, 5-106 Agency operations, improvement of, M18 Agent orange, veterans, 5-139 Aging, National Institute on, 8-87 Agricultural Cooperative Service, 8-44 Agricultural lands, conservation of, 552 Agricultural Library, National, 8-33 Agricultural Marketing Service, 8-41 Agricultural Outlook Board, World, 834 Agricultural programs, 3-35 Agricultural Research Service, 8-32 Agricultural Service, Foreign, 8-34 Agricultural Stabilization and Conservation Service, 8-35 Agricultural Trade Development and Assistance Act (Public Law 83-480), 8-35 Agriculture: Credit programs, 5-59 Export markets, 5-57 Agriculture—Continued Federal programs, 5-55 Major missions and programs, totals, table, 1983-87, 5-56 Marketing programs, 5-58 Markets aboard, 5-56 National needs, 5-55 Research, 5-58 Tax expenditures, 5-60 Agriculture, Department of, 5-32, 5-87, 5-128, 8-31, 8-191, 8-192 Aid to families with dependent children, 5-102, 5-129 Air carrier subsidies, 5-79 Air Force general purpose forces, 5-13 Air Force tactical aircraft, 5-14 Air National Guard, 5-15 Air Quality, National Commission on, 8-182 Air safety, 5-78 Air transportation, 5-78 Airlift forces, 5-14 Airmen's Home, Soldiers' and, 8-71 Airport and airway trust fund, 8-133 Airports, Metropolitan Washington, 8132 Airways and airports, 5-78 Alaska Natural Gas Transportation System, Office of the Federal Inspector for the, 8-177 Alaska Power Administration, 8-80 Alaska Railroad, 8-131 Alcohol, Drug Abuse, and Mental Health Administration, 8-88 Alcohol, Tobacco and Firearms, Bureau of, 8-142 Allergy and Infectious Diseases, National Institute of, 8-85 Allocations between agencies, explanation, 7-11 American Battle Monuments Commission, 8-161 American Printing House for the Blind, 5-97 American Samoa, 5-151 Amtrak, 5-77, 5-81, 8-131 Animal pests and diseases, 5-59 Animal and Plant Health Inspection Service, 8-40 Antarctic program, 5-34 Anti-drunk driving programs, 5-76 Ind-1 Ind-2 THE BUDGET FOR FISCAL YEAR 1985 Anti-terrorism assistance, international, 8-126 Anti-terrorism assistance, 5-24 Appalachian highway system, 8-128 Appalachian Regional Commission, 588, 8-170 Appalachian regional development programs, 8-22 Appeals, Court of Military, 8-59 Appeals Courts, 8-16 Appeals for the Federal Circuit, Court of, 8-15 Apportionment system, 7-5 Appropriations: Advance funding, 7-9 Annual, 7-8 Discussion, 7-8 Federal fund, 7-3 Multiple-year, 7-8 No-year, 7-9 Trust fund, 7-3 Appropriations, 7-3 Architect of the Capitol, 8-8 Architectural and Transportation Barriers Compliance Board, 8-162 Area and regional development, 5-87 Arms Control and Disarmament Agency, 8-162 Arms reduction talks, Mil Army: Cemeterial expenses, 8-69 Civil functions, 8-69 Corps of Engineers, 8-69 General purpose forces, 5-9 Art, National Gallery of, 8-180 Arthritis, Diabetes, and Digestive and Kidney Diseases, National Institute of, 8-85 Arts, Commission of Fine, 8-163 Arts, National Endowment for the, 8174 Arts and the Humanities, National Endowment for the, 5-98 Asia Foundation, 8-126 Asian Development Bank, 5-25 Assessment, Office of Technology, 8-13 Atmospheric Administration, National Oceanic and, 5-53, 8-51 Atmospheric research, 5-53 Atomic Energy Commission, 5-34 Atomic energy defense activities, 5-18, 8-78 Atomic energy defense research and development, 5-18 Aviation Administration, Federal, 8132 B B-1B bomber, 5-9 Balances: Budget authority, explanation, 7-10 Budget authority, totals, table, 198385, 9-16 Unobligated, 7-10 Banks: Cooperatives, 6-15 Federal home loan, 6-15, 7-6 Federal Intermediate Credit, 6-15 Federal land, 6-15, 7-6 Federal Reserve, 5-160 Basis for budget figures, 7-15 Bicentennial expenses, The Judiciary, 8-18 Bilingual Education and Minority Languages Affairs, Office of, 8-74 Blind, American Printing House for the, 5-97 Blind and Other Severely Handicapped, Committee for Purchase from the* 8-163 Blood Institute, National Heart, Lung, and, 8-84 Bonneville Power Administration, 8-80 Border enforcement, M13 Border enforcement activities, 5-144 Border inspection programs, M13 Borrow, authority to, 7-8 Borrowing and debt repayments, definition, 7-14 Botanic Garden, 8-13 Bridges, alteration of, 8-134 Bridges, rehabilitation, M12 Broadcasting, Board for International, 5-28 Broadcasting, Corporation for Public, 5-98, 8-164 Broadcasting activities, international, M13 Brucellosis control program, 5-59 Budget: Accounts listing, 8-1 Allowances: Budget authority and outlays, totals, table, 1983-87, 5-161 By program, totals, table, 1983-87, 5-161 Contingencies, 5-162 Allowances, 5-2, 7-17 Balanced, M7 By agency, for each account and functional code, 8-1 INDEX Budget—Continued By fund group, totals, table, 1983-87, 6-24 Capital expenditures, discussion, 6-21 Collections, discussion, 7-12 Composition in current and constant prices, totals, table, 1966-87, 9-61 Congressional action, 7-3 Continuing resolution, 7-5 Controllability, totals, table, 1975-85, 9-44 Credit activities, discussion, 7-11 Credit activities, limits on, 7-12 Credit activities, 5-5 Current services, differences between, by budget authority, totals, table 1984-89, 9-12 Current services, differences between, by outlays, totals, table, 1984-89, 98 Data for 1983, 1984, and 1985, 198689, 7-16 Deficit, cyclical components, 2-12 Deficit, discussion, 2-13 Deficit, high employment, 2-18 Deficit, structural components, 2-12 Deficit reduction program, 2-14 Definition, 7-13 Definition of terms, 7-2 Earned income tax credit, 5-132 Economic assumption changes due to, table, 1984-88, 2-12 Economic assumptions, comparison of, table, 1983-88, 2-15 Economic assumptions, long-range, table, 1986-89, 2-13 Economic assumptions, longer range, discussion, 2-11 Economic assumptions, sensitivity of the budget to rules of thumb, 2-17 Economic assumptions, sensitivity to, table, 1984-89, 2-23 Economic assumptions, 2-1, 2-9 Employment, high, 2-17 Estimates, current, table, 1984-88, 212 Estimates, reports on, 7-4 Execution and control, 7-5 Executive formulation and transmittal, 7-2 Federal program, by agency and account, 8-1 Federal program by function, discussion, 5-2 Figures, basis for, 7-15 Financing, table, 1983-85, 9-18 Ind-3 Budget—Continued Financing and change in debt outstanding, table, 1983-87, 6-25 Financing and change in debt subject to limit, table, 1983-85, 6-26 Fiscal activities outside of, 6-7 Fiscal policy guidelines, 7-2 Functional classification: Changes, 5-3 Discussion, 5-2 Functional classification, 7-6 Funds, discussion, 6-24 Funds, limitations on the availability of, 6-5 Funds, types of, explanation, 7-7 Legislative proposals for major new and expanded programs in the 1985 budget, projection costs of, 9-40 Long range assumptions discussion, 2-12 Multi-year planning system, 7-2 National needs, discussion, 5-2 Nondefense spending growth, 3-2 Outlays: Percent growth in, M4 Outlook, changes in, 2-15 Perspectives, 6-1 Preparation for transmittal to the Congress, 7-3 Process, discussion, 7-2 Program and trends, discussion, 3-1 Projections, 2-13, 7-2 Receipts and outlays, totals, table, 1789-1989, 9-62 Short-range assumptions discussion, 2-8 Summary, totals, table, 1983-85, 9-4 Summary tables, explanation of, 9-2 Surplus or deficit, by fund group, 624 System and concepts, explanation of, 7-2 Targets, 7-6 Totals, coverage of, 7-5 Totals, table, 1789-1989, 9-62 Totals and savings plan, 3-54 Budget, Office of Management and, 5150, 7-2, 8-20 Budget authority: Agriculture, totals, table, 1983-87, 556 Allowances, by program, total, table, 1983-87, 5-161 Appropriations, 7-8 As voted by Congress, 7-3 Ind-4 THE BUDGET FOR FISCAL YEAR 1985 Budget authority—Continued Atomic energy defense activities, 519 Available through current action by Congress, table, 1983-87, 6-3 Available through current action by Congress, totals, table, 1983-85, 913 Available without current action by Congress, table, 1983-87, 6-3 Balances, by agency, totals, table, 1983-85, 9-16 Balances, explanation, 7-10 Borrow, authority to, 7-8 Budget targets of, 7-4 By agency, for each account and functional code, 8-1 Commerce and housing credit, totals, table, 1983-87, 5-62 Community and regional development, totals, table, 1983-87, 5-85 Contract authority, 7-8 Current services and the budget, diffenerces between, totals, table 1984-89, 9-12 Defense, national, 5-8 Defense—Military, 5-10 Deferrals, 7-5 Education, training, employment and social services, totals, table, 198387, 5-93 Energy, totals, table, 1983-87, 5-40 Explanation, 7-8 Fiscal assistance, general purpose, totals, table, 1983-87, 5-154 Forward funding, 7-9 General government, totals, table, 1983-87, 5-148 General science, space, and technology, 5-33 Health, totals, table, 1983-87, 5-108 Income security, totals, table, 198387, 5-119 Interest, totals, table, 1983-87, 5-159 International affairs, 5-22 Intragovernmental transactions, 7-14 Justice, administration of, totals, table, 1983-87, 5-143 Natural resources and environment, totals, table, 1983-87, 5-49 Obligations, 7-8 Off-budget Federal entities, table, 1983-87, 6-3 Off-setting receipts, undistributed, total, table, 1983-87, 5-163 Permanent, 7-3 Reappropriations, 7-9 Budget authority—Continued Relation to outlays, totals, table, 1983-85, 9-14 Rescission, 7-5 Reserves, 7-5, 7-9 Social security and medicare, totals, table, 1983-87, 5-115 Summary: By agency, totals, table, 1983-85, 99 By agency, totals, table, 1983-89, 95,9-9 By function, totals, table, 1983-89, 9-10 Totals, table, 1983-89, 9-9 Targets, 7-4 Transportation, totals, table, 1983-87, 5-74 Veterans benefits and services, totals, table, 1983-87, 5-136 Budget Concepts, President's Commission on, 6-15 Budget Message of the President, Ml Budget Office, Congressional, 7-4, 8-8 Cancer Institute, National, 8-84 Capitol, Architect of the, 8-8 Caribbean basin initiative, 4-6 Cash, exchange of, 7-15 Cash management system, M17 Cemeterial expenses, Army, 8-69 Census, Bureau of the, 8-48 Centers for Disease Control, 8-84 Central America, assistance to, M13, 524 Central Intelligence Agency, 8-162 Chemical spills, hazardous, 5-48 Child Health and Human Development, National Institute of, 8-86 Child support, payments to States from receipts for, 8-93 Child support enforcement, 5-131, 8-93 Children: Aid to families with dependent, 5-129 Nutrition programs, 5-129 Chrysler Corporation loan guarantee, 8-141 Civil Aeronautics Board, M12, 5-79, 8162 Civil and criminal justice, 5-142 Civil defense program, 5-18 Civil Rights, Commission on, 8-163 Civil Rights, Office for, 8-95 Civil service reform proposals, M14 INDEX Civil service retirement system, discussion, M14 Civilian retirement and disability programs, 5-122 Claims, Court of, 8-16 Claims, Defense, Department of, .8-59 Coal miners, disabled, 5-121, 8-92 Coal mining, regulation of surface, 5-52 Coast Guard, 5-79, 8-134 COLA, cost-of-living adjustment, M4, M14, 5-122 Colorado river basin power marketing fund, 8-81 Commerce, Department of, 8-47 Commerce Commission, Interstate, 8172 Commerce and housing credit: Credit programs, table, 1983-87, 5-69 Major missions and programs, totals, table, 1983-87, 5-62 National needs, 5-61 Tax expenditures, 5-71 Commerce and industry, promotion of, 8-50 Commerical programs, 3-20 Commodity Credit Corporation, 5-55, 5130, 8-37 Commodity Futures Trading Commission, 8-163 Communication technology satellite, 536 Communications Commission, Federal, 8-165 Communicative Disorders and Stroke, National Institute of Neurological and, 8-85 Community assistance, 3-20 Community development block grants, 5-84 Community Development Corporation, New, 8-99, 8-194 Community development credit unions revolving fund, 8-95 Community planning and development, 8-98, 8-194 Community and regional development: Credit programs, table, 1983-87, 5-89 Federal policy, 5-84 Major missions and programs, totals, table, 1983-87, 5-85 National needs, 5-84 Tax expenditures, 5-91 Community service programs, 5-105 Community Services Administration, 8164 Community services program, 8-94 Ind-5 Commuter rail service, 8-130 Compact of Free Association, 5-26, 5151, 8-126 Comptroller of the Currency, Office of the, 8-144 Conciliation Service, Federal Mediation and, 8-168 Congress, Library of, 8-11 Congress of the United States, 5-147, 83 Congressional Budget Act of 1974, 7-3 Congressional Budget Office, 7-4, 8-8 Congressional Research Service, 5-147, 8-11 Conrail, 5-77, 6-9, 8-130 Conservation: Energy, 5-43 Soil and water, 5-52 Wildlife, 8-72 Conservation and land management, 551 Construction grants, sewage treatment plants, 5-48 Construction programs: Defense—Military, 8-63 Energy, Department of, 5-35 Hospitals and extended care facilities, 5-140 National Aeronautics and Space Administration, 5-35, 8-152 Stanford Linear Collider, 5-35 Tennessee Valley Authority, 5-42 Veterans Administration, 8-158 Construction projects: Corps of Engineers, 5-51 Consumer Affairs, Office of, 8-95 Consumer Price Index, M3, 2-2, 2-22 Consumer Product Safety Commission, 8-164 Consumer safety, 5-111 Contract authority, 7-8 Conventional forces, modernization of, Mil Conventional military forces, 5-10 Cooperation in Europe, Commission on Security and, 8-13 Cooperative Service, Agricultural, 8-44 Cooperative State Research Service, 833 Cooperatives, banks for, 6-15 Copyright Office, 8-11 Copyright Royalty Tribunal, 8-13 Corporate income taxes, 4-18 Corporate sector, nonfinancial, 2-6 Corps of Engineers—Civil, 5-51, 8-69 Correctional activities, Federal, 5-145 Ind-6 THE BUDGET FOR FISCAL YEAR 1985 Corrections, National Institute of, 5146, 8-116 Cost-of-living adjustments (COLA's), M4, M14, 5-122 Cotton classing, 5-58 Council of Economic Advisers, 8-19 Council on Environmental Quality, 819 Council on Wage and Price Stability, 820 Credit activities, Federal, M5, 5-5, 7-11 Credit Administration, Farm, 8-165 Credit assistance, Ml5 Credit budget, discussion, 5-5, 7-12 Credit budget, limits on, 7-12 Credit control system, 5-3, 6-6 Credit programs: Agriculture, totals, table, 1983-87, 559 Commerce and housing credit, 5-69 Community and regional development, 5-89 Controlling Federal, M15 Defense, national, 5-19 Education, 5-98 Energy, 5-45 Fiscal assistance, general purpose, 5156 General government, 5-151 General science, space, and technology, 5-37 Health, 5-112 Income security, 5-132 International affairs, 5-30 Natural resources and environment, 5-54 Transportation, 5-81 Veterans benefits and services, 5-140 Credit Union Administration, National, 5-66, 8-174 Crime, drug enforcement, organized, 5142 Criminal justice, discussion, M12 Criminal justice assistance, 5-145 Crop insurance, 5-58 Crop Insurance Corporation, Federal, 5-58, 8-36 Crude Oil Windfall Profit Tax Act of 1980, 6-37 Cruise missile, 5-9 Cuba, radio broadcasting to, 5-28 Current budget authority, definition, 79 Current expense and capital investment, explanation, 7-7 Current services and the budget, differences between, by outlays, totals, table 1984-89, 9-8 Current services and the budget, differences between, by budget authority, totals table, 1984-89, 9-12 Current services estimates, 7-3 Custom duties, 4-19 Customs Court, 8-16 Customs and Patent Appeals, Court of, 8-15 Customs Service, United States, 5-144, 8-142 D Deaf, National Technical Institute for the, 5-98 Debt, Bureau of Public, 8-143 Debt service program, 3-13 Defense, Department of—Civil, 8-69 Defense, Department of—Military:, 854 Budget authority, totals, table, 198387, 5-10 Construction programs, 8-63 Major mission and program, total obligational authority, table, 1983-87, 5-12 Military personnel, 5-15 Military personnel and forces, summary of active, table, 1983-85, 5-17 Operation and maintenance, 8-56 Outlays, totals, table, 1983-87, 5-11 Procurement, 5-11, 5-17, 8-59 Production guarantees, 8-193 Research and development, 5-15, 862 Revolving and management funds, 866 Tax expenditures, 5-17 Defense, national: Credit programs, table, 1983-87, 520 Atomic energy defense activities, totals, table, 1983-87, 5-19 Major missions and programs, 5-10 National needs, 5-8 Resources, increases in, 5-8 Defense acquisition fund, special, 5-29 Defense buildup, M4 Defense and national interest programs, 3-6 Defense spending, increase, 5-8 Deferral, definition, 7-9 Deficit, cyclical components, 2-12 INDEX Deficit, high employment, 2-18 Deficit, reduction study, M9 Deficit, structural components, 2-12 Deficit or surplus, totals, table, 17891989, 9-62 Deficit or surplus, 6-25, 7-13 Definite budget authority, definition, 79 Delaware River Basin Commission, 8171 Dental Research, National Institute of, 8-85 Deposit fund accounts, liabilities in, 715 Development assistance, economic, 8-49 Development assistance, international, 8-24 Diabetes, and Digestive and Kidney Diseases, National Institute of Arthritis,, 8-85 Direct loans, M15, 5-5, 5-64, 7-11 Disability insurance, Federal, 8-94 Disability insurance, 5-114 Disaster assistance, international, 8-26 Disaster assistance, 5-89 Disaster relief and insurance, 5-88 Disaster relief programs, 5-89, 8-22 Disease Control, Centers for, 8-84 Dislocated workers, 5-101 District of Columbia, payments and loans to the, 5-153 District of Columbia, Temporary Commission on Financial Oversight of the, 8-13 District of Columbia, 8-164 District Courts, 8-16 Dividends Tax Compliance Act of 1983, Interest and, 4-6 Domestic International Sales Corporation, 4-13, 5-29 Domestic volunteer programs, 5-106 Drug Abuse, Mental Health, and Alcohol Administration, 8-88 Drug Abuse Prevention, Special Action Office for, 8-22 Drug Administration, Food and, 8-82 Drug enforcement, M12 Drug Enforcement Administration, 5142, 8-116 Drunk driving programs, anti, 5-76 E Earth radiation budget experiment satellite, 5-36 Economic activity, regulation of, 5-6 Economic Advisers, Council of, 8-19 Ind-7 Economic assumptions, comparison of January 1983 and current, 2-16 Economic assumptions, comparison of, 6-30 Economic assumptions, discussion, 2-2 Economic assumptions, effects on the Budget of changes in, 2-16 Economic assumptions, long-range, table, 1986-89, 2-13 Economic assumptions, longer range, discussion, 2-11 Economic assumptions, sensitivity of the budget to rules of thumb, 2-17 Economic assumptions, sensitivity of the budget to, 2-23 Economic assumptions, 2-9 Economic change, sensitivity of the budget to rates of, 2-19 Economic changes, unanticipated, 2-11 Economic conditions, prospective, 7-3 Economic Development Administration, 5-87, 8-49 Economic development assistance, 8-49 Economic forecast, short-range, table, 1982-85, 2-11 Economic growth, discussion, M9 Economic outlook, discussion, 2-2 Economic outlook, 7-2 Economic policy, 2-2 Economic recovery, discussion, M6 Economic recovery, 1983, 2-5 Economic recovery, M3 Economic Recovery Tax Act of 1981, 43 Economic Research Service, Agriculture Department, 8-34 Economic and Statistical Analysis, 8-48 Economic subsidies, 3-19 Economic support fund, 5-24 Economics and Statistics Service, 8-34 Economy, actual vs. projected, chart, 27 Education: Adult, 5-96, 8-74 Block grants, M9 Credit programs, table, 1983-87, 5-99 Credit programs, 5-98 Disadvantaged, 5-93, 8-73 Disadvantaged children, M9 Elementary and secondary, 5-92, 873 Federal impacted areas, 5-96 Handicapped, 5-96, 8-74 Health manpower, 5-111 Higher, 5-97, 8-75 Indians, 5-96, 8-73 Ind-8 THE BUDGET FOR FISCAL YEAR 1985 Education—Continued Languages, bilingual and minority, 8-74 Loan guarantees, 5-97 Math and science, M9, 5-96 Postsecondary, 8-75 Reforms, M9 Rehabilitative, 8-74 Research and improvement, 8-76 Savings accounts, M9 Student aid programs, M9 Tax expenditures, 5-99 Tax incentives for higher, 4-11 Training and employment programs, M9 Tuition tax credits, M9, 4-11 Veterans, 5-138, 8-159 Vocational, 5-92, 5-96, 8-76 Voucher programs, M9 Work-study program, 5-97 Education, Department of, 8-73 Education, training, employment, and social services: Federal programs, 5-92 Major missions and programs, totals, table, 1983-87, 5-93 National needs, 5-92 Tax expenditures, 5-103, 5-106 Education programs, 3-30 Educational Research and Improvement, Office of, 8-76 Egypt, military and economic support for, M13 Election Commission, Federal, 8-166 Electrification Administration, Rural, 8-38 Elementary and Secondary Education, Office of, 8-73 Emergency energy preparedness, 5-43 Emergency Management Agency, Federal, 5-18, 5-89, 8-166 Emergency national mobilization, 5-19 Employment, full, 2-16 Employment, full-time permanent civilian, by agency, totals, table, 198386, 9-17 Employment assistance, temporary, 8118 Employment Opportunity Commission, Equal, 8-165 Employment Services, 8-118 Employment Standards Administration, 8-120 Employment and Training Administration, 8-117 Employment and training block grants, 5-101 Enacted Legislation And Administration Action, 4-3 Energy: Activities, atomic, 8-78 Budget authority and outlays, totals, table, 1983-87, 5-40 Conservation, 5-43 Credit programs, 5-45 Emergency preparedness, 5-43, 8-79 Federal role, 5-38 Major missions and programs, totals, table, 1983-87, 5-40 National needs, 5-38 Nuclear, 5-39 Production and use, 5-38, 5-42 Programs, 8-193 Research, Mil, 8-78 Research and development, 5-39 Solar, 5-39 Strategic Petroleum Reserve, Mil, 8191 Supplies, 5-39 Tax expenditures, 5-47 Energy, Department of, 5-32, 5-44, 878, 8-191, 8-193 Energy assistance, low-income home, 5132 Energy and Energy Conservation Bank, Solar, 8-98 Energy Information Administration, 544 Energy and minerals, 8-109 Energy programs, 8-78 Energy Regulatory Commission, Federal, 5-44, 8-80 Engraving and Printing, Bureau of, 5150, 8-142 Enterprise zone programs, 5-91 Enterprise zone tax incentives, 4-11 Entitlement programs, means-tested, M5 Environmental Health Sciences, National Institute of, 8-86 Environmental Protection Agency, 8146 Environmental Quality, Council on and Office of, 8-19 Environmental regulatory enforcement, 5-48 Equal Employment Opportunity Commission, 8-165 Equal opportunity, fair housing and, 8100 Estate and gift taxes, 4-19 INDEX Europe, Commission on Cooperation and Security in, 8-13 Exchange Commission, Securities and, 8-179 Exchange stabilization fund, 6-8, 7-15, 8-139 Excise taxes, 4-19 Executive, Legislative, and Judicial Salaries, Commission on, 8-181 Executive Office of the President, 5147, 8-18 Executive Residence at The White House, 8-19 Expenditures, national income accounts, totals, table, 1974-85, 9-59 Export credit, Commodity Credit Corporation, 5-57 Export-Import Bank, 5-28, 6-8, 8-165 Extension Service, Agriculture, 8-33 Eye Institute, National, 8-86 Family housing, Defense Department, 8-65 Family social services, 5-105, 8-94 Farm Credit Administration, 8-165 Farm income stabilization, 5-55 Farmers Home Administration, 5-58, 5-64, 5-66, 5-87, 6-12, 8-38, 8-192 Federal Aviation Administration, 5-78, 8-132 Federal Bureau of Investigation, 5-142, 8-115 Federal Communications Commission, 8-165 Federal credit activities, M5 Federal Crop Insurance Corporation, 558, 8-36 Federal debt, discussion, 6-24 Federal debt, 9-4 Federal debt as a percent of GNP, chart, 6-30 Federal Deposit Insurance Corporation, 5-66, 8-165 Federal Election Commission, 8-166 Federal Emergency Management Agency, 5-18, 5-89, 8-166 Federal employee health benefits, 5-109 Federal employees: Benefit formula, M14 Benefits for, 5-122 Employment reduction, M18 Pay increases, 5-161 Retirement, increased payments, 5162 Retirement contributions, M14, 4-12 Ind-9 Federal employees—Continued Retirement and disability, 5-122 Workers' compensation, 5-124 Federal Energy Regulatory Commission, 5-44 Federal finance and the gross national product, 1966-87, 9-60 Federal Financing Bank, 5-150, 5-160, 6-8, 7-6, 8-191 Federal fund appropriations, 7-3 Federal funds, explanation, 7-7 Federal Grain Inspection Service, 8-41 Federal grants-in-aid programs, 5-157 Federal Highway Administration, 8-127 Federal Home Loan Bank Board, 8-167 Federal home loan banks, 6-15 Federal Home Loan Mortgage Corporation, 6-15 Federal hospital insurance trust fund, 8-91 Federal Housing Administration, 5-64 Federal Housing Administration fund, 8-97 Federal Insurance Contributions Act, 7-10 Federal Intermediate Credit Banks, 615 Federal intrafund transactions, definition, 7-14 Federal Judicial Center, 8-17 Federal Labor Relations Authority, 5150, 8-167 Federal land banks, 6-15 Federal law enforcement activities, 5142 Federal Law Enforcement Training Center, 8-140 Federal litigative and judicial activities, 5-144 Federal Maritime Administration, M12 Federal Maritime Commission, 5-80, 8168 Federal Mediation and Conciliation Service, 8-168 Federal Mine Safety and Health Review Commission, 8-168 Federal National Mortgage Association, 6-15 Federal Pay, Advisory Committee on, 5-161, 8-161 Federal pay raises effect on budget outlays, 2-22 Federal Prison System, 8-116 Federal Procurement Policy, Office of, 8-21 Federal program, by function, 5-1 Ind-10 THE BUDGET FOR FISCAL YEAR 1985 Federal Railroad Administration, 8-130 Federal Reserve System, 5-160, 7-5, 713 Federal responsibilities, discussion, M8 Federal Savings and Loan Insurance Corporation, 5-66 Federal ship financing fund, 8-136 Federal spending, M7, 2-18 Federal supplementary medical insurance trust fund, 8-91 Federal system, reform for, M14 Federal tax collections, 2-18 Federal tax system, M4 Federal taxes, 5-6 Federal Trade Commission, 8-168 Federal-aid highways, 8-128 Federal-State employment service, 5103 Financial Operations, Bureau of Government, 8-140 Financial Oversight of the District of Columbia, Temporary Commission on, 8-13 Financial programs, 3-20 Firearms, Bureau of Alcohol, Tobacco and, 8-142 Fiscal assistance, general purpose: Credit programs, table, 1983-87, 5156 Federal funds, 5-153 Major missions and programs, totals, table, 1983-87, 5-154 National needs, 5-153 Tax expenditures, 5-156 Fiscal assistance program, 5-153 Fiscal operations, central, 5-147 Fiscal policy guidelines, 7-2 Fiscal policy report, 7-4 Fiscal priorities, reordering of the Nation's, 3-9 Fiscal procedures, reform of, M7 Fish, wildlife, and parks programs, 8105 Fish and Wildlife Service, United States, 5-48, 8-105 Fisheries: International commissions, 8-125 Flood insurance fund, national, 5-89 Food aid, international, 5-26 Food and Drug Administration, 8-82 Food and nutrition assistance, 5-129 Food and Nutrition Service, 8-43 Food program, special supplemental, 5130 Food Safety and Inspection Service, 842 Food stamp program, 5-129, 8-43 Foreign affairs, administration of, 8122 Foreign affairs, conduct of, 5-27 Foreign agents, M13 Foreign aggression, protection from, 58 Foreign Agricultural Service, 8-34 Foreign aid, 5-21 Foreign assistance, M13, 8-23, 8-35 Foreign currency, special programs, Defense, Department of—Military, 866 Foreign economic and financial assistance, 5-24 Foreign informational and exchange activities, 5-28 Foreign military sales credit, 5-21, 5-30 Foreign military sales trust fund, 5-29 Foreign policy, M13, 5-21 Foreign Service, 5-27 Forest Service, 5-155, 8-44 Forestry research, 5-51 Forests, management of, 5-51 Fossil energy program, 5-39 Foster Grandparents program, 5-106 Franklin Delano Roosevelt Memorial Commission, 8-169 Fuels Corporation, Synthetic, 5-42, 6-9, 7-6, 8-197 Full Employment and Balanced Growth Act, 5-5 Functional classification, definition, 7-6 Functional classification, 5-2 Funds, limitations on the availability of, 6-5 Funds, types of, explanation, 7-7 Funds appropriated to the President, 822 Gallaudet College, 5-98 General Accounting Office, 5-147, 8-12 General fund, explanation, 7-7 General government: Credit programs, table, 1983-87, 5152 Federal funds, 5-147 Major missions and programs, totals, table, 1983-87, 5-148 National needs, 5-147 Programs and trends, 3-43 Tax expenditures, 5-152 General purpose forces, defense, 5-12 General revenue sharing, 5-153 Ind-11 INDEX General science, space, and technology: Budget authority and outlays, totals, table, 1983-87, 5-33 Federal support, 5-32 Major missions and programs, totals, table, 1983-87, 5-33 National needs, 5-32 Tax expenditures, 5-37 General Services Administration, 5-18, 5-150, 8-148, 8-196 Geological Survey, 5-53, 8-104 Geothermal program, 5-41 Government, improving the efficiency of, M16 Government corporations, 7-5 Government Financial Operations, Bureau of, 8-140 Government National Mortgage Association (GNMA), 5-64, 8-97 Government Printing Office, 8-12 Government-sponsored enterprises: Cooperatives, banks for, 6-15 Discussion, 5-7 Federal home loan banks, 6-15 Federal Home Loan Mortgage Corporation, 6-15 Federal Intermediate Credit Banks, 6-15 Federal land banks, 6-15 Federal National Mortgage Association, 6-15 Student Loan Marketing Association, 6-15 Government-sponsored enterprises, 615, 7-6 Governmental receipts, definition, 7-13 Grace Commission, M7, M17 Grain Inspection Service, Federal, 8-41 Grain inspection and weighing, 5-58 Grants, Pell, 5-97 Grazing permits, 5-155 Grenada, military operations in, 5-9 Gross national product (GNP): Federal finance and, table, 1966-87, 9-60 Public debt as a percent of, table, 1966-87, 9-60 Gross national product (GNP), 2-2, 2-5, 2-13, 2-15 Gross national product growth, real, 221 Ground transportation, 5-74 Guam, 5-151, 5-155 Guaranteed loans, discussion, 6-16 Guaranteed loans, outstanding, chart, 6-17 Guard forces, 5-15 H Handicapped, Committee for Purchase from the Blind and Other Severely, 8-163 Handicapped, education of, 5-96, 8-74 Harry S Truman Scholarship Foundation, 8-168 Hawaiians Study Commission, Native, 8-176 Hazardous substance response fund, 548, 8-146 Head Start program, 5-105 Health: Block grants, 5-108 Credit programs, table, 1983-87, 5112 Federal programs, 5-107 Indians, 5-111 Insurance programs, Mil Major missions and programs, totals, table, 1983-87, 5-108 Manpower, education and training, 5-111 National needs, 5-107 Occupational safety, 5-111 Programs and trends, 3-30 Research, 5-111 State grants, 8-89 Tax expenditures, 5-113 Health, National Institutes of, 5-33, 5111, 8-84 Health, Office of Assistant Secretary for, 8-89 Health Administration, Mine Safety and, 5-112, 8-121 Health Administration, Occupational Safety and, 5-112, 8-121 Health care costs, Mil Health Care Financing Administration, 8-90 Health care services, 5-107 Health and Human Services, Department of, 8-82, 8-193 Health maintenance organizations, 5110 Health Resources and Services Administration, 8-83, 8-193 Health Review Commission, Federal Mine Safety and, 8-168 Health and Safety Review Commission, Occupational, 8-177 Ind-12 THE BUDGET FOR FISCAL YEAR 1985 Health services management, public, 889 Heart, Lung, and Blood Institute, National, 8-84 Helicopters, recovery, Coast Guard, 580 High energy physics program, 5-34 Highway Administration, Federal, 8127 Highway Revenue Act of 1982, 4-4 Highway Traffic Safety Administration, National, 8-129 Highways: Beautification, 8-127 Improvement and construction, 5-76 Interstate system, M12 Interstate transfer grants, 8-128 Public recreation areas, 8-128 Railroad crossings, 8-127 Rehabilitation, M12 Safety, 5-76, 8-127 Territorial, 8-128 Historic Preservation, Advisory Council on, 8-161 Historical agencies, 8-168 Holocaust Memorial Council, United States, 8-183 Home Administration, Farmers, 6-12, 8-192 Home Loan Bank Board, Federal, 8-167 Hopi Indian Relocation Commission, Navajo and, 5-151 Hospital insurance trust fund, Federal, 8-91 House of Representatives, 8-5 Housing: Assistance, 5-126 Elderly, 5-65 Handicapped, 5-65 Indians, 5-128 Insurance, 5-66 Loans, direct and guaranteed, 5-64 Mortgage credit, 5-64 Mortgage credit and thrift insurance, 5-64 Mortgage purchase activities, 5-64 New starts, 2-7 Programs, 8-96, 8-194 Public and Indian, 8-97 Rental development grants, 5-85 Rental rehabilitation grants, 5-85 Rural programs, 5-66, 5-128 Subsidies, 5-127 TIM's, trusts for investments in mortgages, 5-61 Veterans, 5-140 Housing Administration, Federal, 5-64 Housing for the elderly or handicapped fund, 6-8 Housing and equal opportunity, fair, 8100 Housing and Urban Development, Department of, 5-65, 5-84, 8-96, 8-194 Howard University, 5-98 Human Development, National Institute of Child Health and, 8-86 Human Development Services, 8-94 Human Nutrition Information Service, 8-44 Human Services, Department of Health and, 8-82, 8-193 Humanities, National Endowment for the, 8-174 Humanities, National Endowment for the Arts and, 5-98 I Immigration and Naturalization Service, 5-144, 8-116 Immigration and Refugee Policy, Select Commission on, 8-182 Impoundment Control Act, 7-5 Improvement initiatives, management, M5 Income program, supplemental security, 8-92 Income security: Credit programs, table, 1983-87, 5133 Federal programs, 5-118 Major missions and programs, totals, table, 1983-87, 5-119 National needs, 5-118 Tax expenditures, 5-133 Income taxes, 4-2, 4-18 Indefinite budget authority, definition, 7-9 Independent agencies, 8-160 Indian Affairs, Bureau of, 5-96, 8-108 Indian programs, 5-87 Indians: Education, 8-73 Health, 5-111 Housing, 5-128, 8-97 Indians, education and welfare, 5-96 Individual retirement account (IRA), 49 Industry, Department of International Tvade and, M13, 5-67 Industry and commerce, promotion of, 8-50 INDEX Infectious Diseases, National Institute of Allergy and, 8-85 Inflation, discussion, M6 Inflation, impact on Federal spending, 2-18 Inflation, impact on Federal tax collections, 2-18 Inflation rates, annual, table, 1977-83, 2-4 Inflation rates, reduction in, 2-2 Information Administration, National Telecommunications and, 8-53 Information Agency, United States, 523, 5-28, 8-183 Information Resources Management, Office of, 8-149 Information Science, National Commission on Libraries and, 8-173 Inspection Service, Food Safety and, 842 Insurance: Agriculture credit, 5-58 Crop, 5-58 Disability, Federal, 8-94 Disability, 5-114 Health, M13 Hospital, Federal, 8-91 Life, 5-138 Medical, Federal supplementary, 891 Mortgage credit and thrift, 5-64 Old-age and survivors, Federal, 8-93 Old-age and survivors, 5-114 Old-age survivors and disability, 5114 Railroad Employment, Extension of Federal/State Unemployment Coverage, 4-13 Retirement and disability, 5-118 Rural housing, 5-66 Supplemental medical, 5-116 Veterans, 5-138, 8-157 Insurance Corporation, Federal Deposit, 8-165 Intelligence Community Staff, 8-169 Inter-American Foundation, 8-28 Inter-American Investment Corporation, 5-25 Interest: Budget authority and outlays, by programs, totals, table, 1983-87, 5-159 Public debt, 5-158, 8-145 Trust funds, 5-158 Interest and Dividends Tax Compliance Act of 1983, 4-6 Ind-13 Interest rates, effect on the public debt, 2-23 Interest rates, reduction in, 2-3 Interest rates, selected, table, 1977-83, 2-3 Interfund transactions, definition, 7-14 Intergovernmental assistance, Ml4 Intergovernmental Relations, Advisory Commission on, 8-169 Interior, Department of the, 5-155, 8101, 8-195 Internal Revenue Service, M13, 5-147, 8-143 International affairs: Budget authority and outlays, totals, table, 1983-87, 5-22 Credit programs, table, 1983-87, 5-30 Discussion, M13 Federal responsibility, 5-21 Major missions and programs, totals, table, 1983-87, 5-22 National needs, 5-21 Tax expenditures, 5-29 International Broadcasting, Board for, 5-28, 8-162 International broadcasting activities, M13 International Center, Washington, D.C., 8-126 International commissions, 8-125 International Cooperation and Development, Office of, 8-35 International Development, Agency for, 5-25, 8-25 International development assistance, 8-24 International Development Association, 5-25 International disaster assistance, 8-26 International financial programs, 5-28 International fisheries commissions, 8125 International food aid, 5-26 International military education and training, 5-24 International Monetary Fund, 5-21, 715 International monetary programs, 8-29 International narcotics control, 8-126 International organizations, contributions to, 5-25 International organizations and conferences, 5-27, 8-124 International Sales Corporation, Domestic, 4-13 Ind-14 THE BUDGET FOR FISCAL YEAR 1985 International security assistance, 5-21, 8-23, 8-191 International and territorial affairs, 8110 International Trade, United States Court of, 8-16 International Trade Administration, 850 International Trade Commission, 8-172 International Trade and Industry, Department of, M13, 5-67 Interstate Commerce Commission, M12, 8-172 Interstate Commission on the Potomac River Basin, 8-171 Intrabudgetary transactions, definition, 7-14 Intragovernmental agencies, 8-169 Intragovernmental funds, explanation, 7-7 Intragovernmental transactions, definition, 7-14 Israel, military and economic support for, M13 Japan-United States Friendship Commission, 8-172 Job Corps, 5-102 Job training, block grants, M14 Job Training Partnership Act, 5-100 Job training programs, M10 John E. Fogarty International Center for Advanced Study in the Health Sciences, 8-87 Judicial Center, Federal, 8-17 Judicial Salaries, Commission on Executive, Legislative, and, 8-181 Judiciary, The, 8-15 Justice, administration of: Federal expenditures, 5-142 Major missions and programs, totals, table, 1983-87, 5-143 National needs, 5-142 Justice, Department of, M13, 5-144, 8113 Justice Assistance, Office of, 8-117 K Kidney Diseases, National Institute of Arthritis, Diabetes, and Digestive and, 8-85 Labor, Department of, 8-117 Labor Relations Authority, Federal, 5150, 8-167 Labor Relations Board, National, 8-175 Labor Statistics, Bureau of, 8-121 Labor-Management Services Administration, 8-119 Land acquisition, Federal, 5-52 Land Management, Bureau of, 5-155, 8-101 Land management activities, 5-155 Land and minerals management, 8-101 Law enforcement, interagency, 8-115 Law enforcement activities, M12 Law Enforcement Training Center, Federal, 8-140 Lebanon, military operations in, 5-9 Legal activities, Justice, Department of, 8-114 Legal Services Corporation, 5-145, 8172 Legislative, and Judicial Salaries, Commission on Executive, 8-181 Legislative Branch, 5-147, 8-3 Legislative proposals for major new and expanded programs in the 1985 budget, projection costs of, 9-40 Liabilities in deposit fund accounts, 715 Libraries and Information Science, National Commission on, 8-173 Library, National Agricultural, 8-33 Library of Congress, 5-98, 8-11 Library of Medicine, National, 8-87 Livestock grading, 5-58 Loan Bank Board, Federal Home, 8-167 Loan guarantees, Veterans Administration, 8-159 Loan guarantees, M15, 5-5, 5-64, 7-11 Loans: Direct obligations by agency, totals, table, 1983-85, 9-42 Education, 5-97 Guarantees by agency, totals, table, 1983-85, 9-43 Low-income benefits programs, 3-27 Low-income home energy assistance, 5132 Lung, and Blood Institute, National Heart, 8-84 M Mammal Commission, Marine, 8-173 Management and Budget, Office of, 5150, 7-2, 8-20 Ind-15 INDEX Management improvement, expenses of, 8-22 Management systems, streamlining of, M18 Marine Mammal Commission, 8-173 Marine safety, 5-79 Marine transportation system, 5-79 Maritime Administration, Federal, M12 Maritime Administration, 5-80, 8-136 Maritime Commission, Federal, 5-80, 8168 Maritime strength, 5-8 Marketing Service, Agricultural, 8-41 Mass transit program, 5-76 Mass transit systems, M12 Meat grading, 5-58 Mediation Board, National, 8-175 Mediation and Conciliation Service, Federal, 8-168 Medicaid, Mil, 5-107, 8-90 Medical care, veterans, 8-158 Medical insurance, supplemental, 5-116 Medical insurance trust fund, Federal supplementary, 8-91 Medical research, Veterans Administration, 8-158 Medical Sciences, National Institute of General, 8-86 Medicare, 5-107, 5-114 Medicine, National Library of, 8-87 Medicine, President's Commission for the Study of Ethical Problems in, 8-182 Memorial agencies, 8-169 Mental Health Administration, Alcohol, Drug Abuse and, 8-88 Merchant Marine, United States, 5-80 Merit Systems Protection Board, 5-150, 8-173 Metric Board, United States, 8-185 Metropolitan Washington Airports, 8132 Micronesian governments, 5-151 Migration and refugee assistance, 8-126 Military Appeals, Court of, 8-59 Military assistance, 5-21 Military compensation, 5-15 Military forces, M4 Military personnel: Active forces, 8-54 Pay and benefits, 5-16 Reserve forces, 8-55 Retired forces, 8-56 Retirement, 5-16, 5-123, 8-71 Summary of active, table, 1983-85, 517 Military personnel—Continued Tax exemption for deceased, 4-14 Military retirement trust fund, 5-3 Military sales programs, 8-29 Military sales trust fund, foreign, 5-29 Military strength, increase in, M10 Military strength, restoration of, M4 Mine lands, reclamation of abandoned, 5-52 Mine Safety and Health Administration, 5-112, 8-121 Mine Safety and Health Review Commission, Federal, 8-168 Mineral leasing programs, 5-155 Minerals Management Service, 5-155, 8-102 Mines, Bureau of, 5-53, 8-105 Mining Reclamation and Enforcement, Office of Surface, 8-102 Mining reclamation and enforcement, 5-52 Minority Business Development Agency, 8-50 Minority Languages Affairs, Office of Bilingual Education and, 8-74 Mint, Bureau of the, 5-150, 8-143 Monetary power, exercise of, 7-15 Monetary programs, international, 8-29 Mortgage Association, Government National (GNMA), 5-64, 8-97 Mortgage credit programs, 5-64 Mortgage credit and thrift insurance, 5-64 Mortgage purchase activites, 5-64 Motor Carrier Ratemaking Study Commission, 8-182 Multilateral development assistance, 524, 8-24 Museum Services, Institute of, 8-175 N Narcotics control, international, 8-126 Narcotics violation investigation, 5-142 National Aeronautics and Space Administration, 5-32, 5-79, 8-151, 8195 National Agricultural Library, 8-33 National Board for Promotion of Rifle Practice,, 8-59 National Bureau of Standards, 5-68, 852 National Capital Planning Commission, 8-173 National Cemetery System, 5-140 Ind-16 THE BUDGET FOR FISCAL YEAR 1985 National Credit Union Administration, 5-66, 8-174 National Endowment for the Arts, 8174 National Endowment for the Arts and the Humanities, 5-98 National Endowment for the Humanities, 8-174 National Gallery of Art, 8-180 National Highway Traffic Safety Administration, 8-129 National income accounts, transactions in, totals, table, 1974-85, 9-59 National Institute of Corrections, 5146, 8-116 National Institutes of Health, 5-33, 5111, 8-84 National interest programs, 3-49 National Labor Relations Board, 8-175 National Library of Medicine, 8-87 National Mediation Board, 8-175 National needs, discussion, 7-6 National needs, the Federal program by function, 5-1 National Oceanic and Atmospheric Administration, 5-53, 8-51 National Park Service, 8-106 National Park System, 5-53 National Railroad Passenger Corporation (Amtrak), 5-77, 8-131 National Science Foundation, 5-32, 8175 National security, 5-9, 5-21 National Security Council, 8-20 National Service Life Insurance, 8-159 National Telecommunications and Information Administration, 8-53 National Traffic Safety Administration, 5-76 National Transportation Safety Board, 8-176 National Zoological Park, 8-180 Native Hawaiians Study Commission, 8-176 NATO, 5-8, 5-9, 5-14 Natural gas, deregulation of, M12 Natural resources and environment: Credit programs, table, 1983-87, 5-54 Federal responsibility, 5-48 Major missions and programs, totals, table, 1983-87, 5-49 National needs, 5-48 Receipts, offsetting, 5-53 Tax expenditures, 5-54 Naturalization Service, Immigration and, 5-144, 8-116 Navajo and Hopi Indian Relocation Commission, 5-151, 8-182 Naval aviation forces, 5-13 Naval general purpose forces, 5-12 Naval petroleum and oil shale reserve, 8-79 Naval petroleum reserve, 5-42 Naval reactor development, 5-18 Neighborhood Reinvestment Corporation, 8-176 Neurological and Communicative Disorders and Stroke, National Institute of, 8-85 New Community Development Corporation, 8-99 New York City loan guarantees, 8-140 Nondefense spending, M4 Nondefense spending growth, 3-2 Northeast Corridor Improvement Project, 5-77 Northern Marianas, 5-151 Nuclear attack, deterance of, 5-8 Nuclear breeder reactors, 5-41 Nuclear capabilities, strategic, 5-8 Nuclear energy programs, 5-39 Nuclear materials production, 5-18 Nuclear physics program, 5-34 Nuclear power plants, 5-42 Nuclear power regulation, 5-44 Nuclear Regulatory Commission, 5-44, 8-176 Nuclear Safety Oversight Committee, 8-183 Nuclear waste, disposal of, 5-42 Nuclear waste management, 5-18 Nuclear weapons, 5-18 Nutrition Information Service, Human, 8-44 Nutrition programs, 5-129 Nutrition Service, Food and, 8-43 O Obligations: Incurred, net, by agency, totals, table 1983-85, 9-15 Incurred, 7-8, 7-10 Liquidation of, 7-10 Occupational Safety and Health Administration, 5-112, 8-121 Occupational Safety and Health Review Commission, 8-177 Ocean shipping, deregulation of, M12 Ocean shipping, 5-80 Oceanic and Atmospheric Administration, National, 5-53, 8-51 INDEX Off-budget Federal entities: 8-191 Discussion, 5-7, 7-5 Exchange stabilization fund, 6-8 Export-Import Bank, 6-8 Federal Financing Bank, 5-160, 6-10 Housing for the elderly or handicapped fund, 6-8 Outlays, discussion, 6-8 Outlays, totals, table, 1973-89, 9-62 Outlays, totals, table, 1983-87, 6-11 Pension Benefit Guaranty Corporation, 6-8 Postal Service fund, 6-9 Railway Association, U.S., 6-9 Receipts, 7-14 Rural electrification and telephone revolving fund, 6-8 Rural Telephone Bank, 6-8 Synthetic Fuels Corporation, 6-9 Off-setting receipts, major changes, 5-3 Offsetting collections, definition, 7-13 Offsetting receipts, by type, 9-22 Offsetting receipts, undistributed: Budget authority and outlays, totals, table, 1983-87, 5-163 Explanation, 5-163 Oil pipelines, deregulation of, Ml2 Old-age and survivors disability insurance, Federal, 5-114, 8-93 Old-age and survivors insurance, 5-114 Olympic Winter Games, XIII, 8-59 Olympics, Summer, 8-59 Outer Continental Shelf, rents and royalties, 5-164, 7-13 Outlays: Agriculture, totals, table, 1983-87, 557 Allowances, by program, total, table, 1983-87, 5-161 As a percent of GNP, table, 1966-87, 9-60 Atomic energy defense activities, 519 Available through current action by Congress, totals, table, 1983-85, 913 Budget targets of, 7-4 By agency, for each account and functional code, 8-1 By function, totals, table, 1975-85, 948 By function and agency, totals, table, 1983-85, 9-25 Civil defense, 5-18 Commerce and housing credit, totals, table, 1983-87, 5-63 Ind-17 Outlays—Continued Community and regional development, totals, table, 1983-87, 5-86 Comparisons of relatively uncontrollable, discussion, 6-32 Composition in current and constant prices, totals, table, 1965-87, 9-61 Controllability, totals, table, 1975-85, 9-44 Current services and the budget, differences between, total, table, 1984-89, 9-8 Defense, national, 5-10 Defense—Military, 5-11 Discussion, 5-6 Education, training, employment and social services, totals, table, 198387, 5-94 Energy, totals, table, 1983-87, 5-40 Explanation, 7-10 Federal Financing Bank, total, table, 1983-87, 6-13 Fiscal assistance, general purpose, totals, table, 1983-87, 5-154 General government, totals, table, 1983-87, 5-149 General science, space, and technology, 5-33 Government sponsored enterprises, discussion, 6-14 Health, totals, table, 1983-87, 5-109 Income security, totals, table, 198387, 5-120 Increase, chronology of 1983, 6-28 Interest, totals, table, 1983-87, 5-159 International affairs, 5-23 Intragovernmental transactions, 7-14 Justice, administration of, totals, table, 1983-87, 5-143 Natural resources and environment, totals, table, 1983-87, 5-50 Off-budget Federal entities, table, 1966-87, 9-60 Off-budget Federal entities, totals, table, 1983-87, 6-11 Off-budget Federal entities, 6-8 Off-setting receipts, undistributed, total, table, 1983-87, 5-163 Percent growth in real budget, M8 Relation to budget authority, totals, table, 1983-85, 9-14 Relationship to outlays, 6-2 Relationship of budget authority to, 6-2 Relatively uncontrollable, totals, table, 1983, 6-33 Ind-18 THE BUDGET FOR FISCAL YEAR 1985 Outlays—Continued Social security and medicare, totals, table 1983-87, 5-115 Summary: By agency, totals, table, 1983-85, 95 By function, totals, table, 1983-89, 9-6 Totals, table, 1983-89, 9-5 Summary of reasons for changes, 628 Totals, table, 1789-1989, 9-62 Transportation, totals, table, 1983-87, 5-75 Unified budget, table, 1966-87, 9-60 Veterans benefits and services, totals, table, 1983-87, 5-137 Overseas Private Investment Corporation, 8-28, 8-192 Pacific Islands, Trust Territory of the, 5-27, 5-151, 8-113 Packers and Stockyards Administration, 8-44 Panama Canal Commission, 5-80, 8-177 Papago Indian tribe, 5-151 Paperwork burden, reduction of, M13 Park Service, National, 8-106 Park System, National, 5-53 Parole Commission, United States, 8114 Patent Appeals and Customs, Court of, 8-15 Patent and Trademark Office, 8-52 Pay, Advisory Committee on Federal, 8-161 Peace Corps, 5-26, 8-28 Peacekeeper missile, 5-9 Peacekeeping operations, 5-24 Pennsylvania Avenue Development Corporation, 8-177 Pension Benefit Guaranty Corporation, 5-121, 6-8, 8-119 Pension Policy, President's Commission on, 8-182 Pensions, veterans, 8-157 Pensions, 3-23 Permanent budget authority, definition, 7-9 Personnel management, central, 5-150 Personnel Management, Office of, 5150, 8-154 Petroleum overcharge restitution fund, 4-14 Petroleum reserve, naval, 5-42 Petroleum reserve, strategic, 6-9, 7-6 Petroleum reserves, national, 5-39, 543 Petroleum reserves, 8-30, 8-79 PIK, payment-in-kind, 5-56 Planets, exploration of, 5-36 Planning Commission, National Capital, 8-173 Plant Health Inspection Service, Animal and, 8-40 Plant pests and diseases, 5-59 Policy Development, Office of, 8-20 Policy development and research, housing, 8-100 Pollution control and abatement programs, 5-48, 8-147 Pollution fund, Coast Guard, 8-135 Ports and channels, construction of, M12 Postal Service, 5-67, 8-178, 8-197 Postal Service fund, 6-8, 7-6 Postsecondary Education, Office of, 875 Poultry grading, 5-58 Power marketing administrations, 5-42 President, Executive Office of the, 5147, 8-18 President, The: Budget Message, Ml Compensation of, 8-18 Executive Residence at The White House, 8-19 Funds appropriated to, 8-22, 8-191 Needs, unanticipated, 8-22 Special assistance to, 8-19 President's Commission on Budget Concepts, 6-15 President's Commission on Pension Policy, 8-182 President's Commission For the Study of Ethical Problems in Medicine, 8182 President's Council on Integrity and Efficiency, Ml 6 President's Private Sector Survey on Cost Control, M7, M16 Presidential election campaign fund, 8139 Price Index, Consumer, M3, 2-2 Price Index, Producer, 2-2 Price Stability, Council on Wage and, 8-20 Price support, Commodity Credit Corporation, 5-55 Prices effect on the budget of higher, 221 INDEX Printing, Bureau of Engraving and, 5150, 8-142 Printing Office, Government, 8-12 Prison System, Federal, 8-116 Procurement: Army, 5-10 Defense, 5-11, 5-17, 8-59 Navy, 5-13 Procurement Policy, Office of Federal, 8-21 Producer Price Index, 2-2 Product Safety Commission, Consumer, 8-164 Property: General, 5-150 Management, 5-150 Personal, 8-148 Real, 8-148 Surplus, 8-148 Property Review Board, 8-21 Proprietary receipts, 4-19 Proprietary receipts from the public, definition, 7-13 Prosecution and representation, civil and criminal, 5-144 Public Broadcasting, Corporation for, 5-98 Public debt: As a percent of GNP, table, 1966-87, 9-60 Interest on, 5-158, 7-3, 7-10, 7-16, 8145 Limit, totals, table, 1982-85, 9-18 Outstanding, table, 1982-85, 9-18 Public Debt, Bureau of, 8-143 Public enterprise revolving funds, explanation, 7-7 Public Health Service, 8-82 Public infrastucture, 3-37 Public land management, 5-52 Public works acceleration, 8-30 Public works projects, civil, 5-91 Puerto Rico, aid to, 5-129 Puerto Rico, payment to, 5-155 R Radio broadcasting to Cuba, 5-28 Radio Free Europe, 5-28 Radio Liberty, 5-28 Rail crossings, 8-127 Railroad, research and development, 8130 Railroad Accounting Principles Board, 8-13 Railroad Administration, Federal, 8130, 8-195 Ind-19 Railroad Employment, Extension of Federal/State Unemployment Insurance Coverage, 4-13 Railroad litigation, settlements of, 8130 Railroad Passenger Corporation, National (Amtrak), 5-77, 5-81, 8-131 Railroad rehabilitation and improvement, 8-131 Railroad retirement, 5-118 Railroad Retirement Board, 8-178 Railroad Retirement Revenue Act of 1983, 4-5 Railroad safety, 8-130 Railroads, 5-77 Railway Association, United States, 69, 7-6, 8-185, 8-197 Ratemaking Study Commission, Motor Carrier, 8-182 Readjustment benefits, veterans, 8-157 Reappropriations, definition, 7-9 Receipts: Allocation of Windfall Profit Tax, total, table, 1985, 6-38 Budget, definition, 7-13 Budget targets of, 7-4 By source, discussion, 4-18 By source, totals, table, 1975-85, 9-46 By source, totals, table, 1983-85, 9-19 By source, totals, table, 1983-87, 4-3 Changes in, discussion, 4-16 Changes in, totals, table, 1983-87, 417 Comparison of, actual and estimated, discussion, 6-35 Comparison of, actual and estimated, totals, tables, 6-35 Comparison of fiscal year 1983, totals, table, 6-35 Comparison of relativelyaincontrollable, discussion, 6-35 Composition of, 4-2 Discussion, 4-2 Effect of Enacted Legislation, totals, table, 1983-87, 4-9 Effect of Proposed Legislation, totals, table, 1984-87, 4-15 Governmental, 7-13 National income accounts, totals, table, 1974-85, 9-59 Natural resources and environment, 5-53 Off-setting, major changes, 5-3 Offsetting, by type, totals, table, 1983-85, 9-22 Offsetting, 7-13 Ind-20 THE BUDGET FOR FISCAL YEAR 1985 Receipts—Continued Proposals, discussion, 4-9 Reimbursements, 7-13 Relation to GNP, table, 1966-87, 9-60 Rents and royalities, 7-14 Social insurance, 7-13 Summary: By source, totals, table, 1983-89, 95 Totals, table 1983-89, 9-5 Totals, table 1789-1989, 9-62 Recession, 2-2 Reclamation, Bureau of, 5-51, 8-103 Records management, General Services Administration, 5-150, 8-149 Recreational resources, 5-52 Reform 88, M16 Refugee assistance, 5-26, 5-132, 8-93, 8-126 Refugee Policy, Select Commission on Immigration and, 8-182 Regional development programs, 5-87, 8-49 Regional rail reorganization program, 8-197 Regulatory Commission, Federal Energy, 5-44 Regulatory Commission, Nuclear, 5-44 Regulatory Council, United States, 8147 Regulatory reform, M12 Rehabilitation services, 5-105 Rehabilitative Services, Office of Special Education and, 8-74 Reimbursements, definition, 7-13 Rental development grants, 5-85 Rental rehabilitation grants, 5-85 Rescission, definition, 7-9 Research: Agricultural, 5-58 Basic scientific, 5-32 Energy, Mil Environmental, 5-48 Health, 5-111 Housing policy, 8-100 National Aeronautics and Space Administration, 8-153 Science and technology, M10 Space, M10, 5-32, 5-36 Transportation, 8-137 Research and development: Atomic energy defense, 5-18 Coast Guard, 8-135 Defense—Military, 5-15, 8-62 Education, 5-98 Energy, Department of, 5-34 Energy, 5-39 Research and development—Continued Energy activities, 8-78 Environmental Protection Agency, 8146 Federal Bureau of Investigation, 5143 Highway Safety, 8-128 Maritime Administration, 8-136 National Aeronautics and Space Administration, 8-151 Railroad, 8-130 Vehicle safety, 5-76 Research Service, Agricultural, 8-32 Research Service, Congressional, 5-147, 8-11 Research Service, Cooperative State, 833 Reserve forces, 5-15 Resource conservation and development program, 5-53 Retired senior volunteer program, 5106 Retirement, employer share, 5-163 Retirement, Federal employees, 5-163 Retirement, military, 8-71 Retirement and disability insurance, 5118 Retirement Revenue Act of 1983, Railroad, 4-7 Retirement trust fund, military, 5-3 Revenue laws, changes in, 7-4 Revenue Sharing, Office of, 8-140 Rural development, 5-87 Rural development loan fund, 8-94 Rural Development Policy, Office of, 837 Rural Electrification Administration, 5-44, 8-38, 8-192 Rural electrification and telephone revolving fund, 6-8, 7-5, 8-191 Rural housing programs, 5-66 Rural programs, 3-35 Rural Telephone Bank, 6-8, 7-5, 8-191 Safety: Aviation, 5-78 Boating, 8-135 Highways and motor carrier, 5-76, 8127 Marine, 5-79 Nuclear, 5-39 Occupational and health, 5-111 Railroad, 8-130 INDEX Safety Administration, National Traffic, 5-76 Safety Board, National Transportation, 8-176 Safety Commission, Consumer Product, 8-164 Safety and Health Administration, Mine, 5-112, 8-121 Safety and Health Administration, Occupational, 5-112, 8-121 Safety and Health Review Commission, Federal Mine, 8-168 Safety and Health Review Commission, Occupational, 8-177 Sahel development program, 5-26, 8-25 Saint Elizabeth's Hospital, 5-110, 8-88 Saint Lawrence Seaway Development Corporation, 8-137 Salaries, Commission on Executive, Legislative, and Judicial, 8-181 Satellite system, tracking and data relay, 5-36 Scatterometer, 5-36 Science, National Commission on Libraries and Information, 8-173 Science Foundation, National, 5-32, 8175 Science programs, general, 5-32 Science and technology, M10 Science and technology agreements, United States bilateral, 8-126 Science and Technology Policy, Office of, 8-21 Science and technology programs, Commerce Department, 8-51 Science and water programs, 8-104 Sealift forces, 5-14 Secret Service, United States, 8-144 Securities and Exchange Commission, 8-179 Security, national, 5-8, 5-21 Security assistance, international, 5-21, 8-23, 8-191 Security assistance, M13, 5-24 Security Council, National, 8-20 Security in Europe, Commission on Cooperation and, 8-13 Security income program, supplemental, 5-130 Seigniorage, 7-15 Selective Service System, 5-19, 8-180 Senate, United States, 8-3 Senior companions program, 5-106 Sergeant York, air defense gun, 5-11 Services, improvement of delivery, M18 Ind-21 Sewage treatment plant construction grants, 5-48 Shipbuilding, Navy, 5-13 Ships: Construction, 8-136 Financing fund, 8-136 Small Business Administration, 5-68, 5-89, 8-156, 8-196 Small business assistance, 5-67, 5-67 Smithsonian Institution, 5-98, 8-180 Social insurance programs, 3-5, 3-23 Social insurance taxes, 4-18 Social Security, National Commission on, 8-182 Social security, 5-114 Social Security Administration, 8-92 Social Security Amendments of 1983, 45 Social security and medicare: Major missions and programs, totals, table, 1983-87, 5-115 Social Security Reform, National Commission on, 5-114 Social security system, M5, M7, 5-118 Social security taxes, 4-18 Social secutiry tax expenditures, 5-117 Social services, 5-104, 8-94 Social services block grants, 5-104, 8-94 Social services programs, 3-30 Soil Conservation Service, 8-39 Solar energy, 5-39 Solar Energy and Energy Conservation Bank, 8-98 Solar system, study and exploration, 536 Soldiers' and Airmen's Home, 8-71 Southeastern Power Administration, 880 Southwestern Power Administration, 8-81 Space Administration, National Aeronautics and, 5-32, 5-79, 8-151, 8195 Space applications program, 5-36 Space exploration, 5-36 Space flight, 5-35 Space research, M10, 5-36 Credit programs, table, 1983-87, 5-37 Space research and technology, 5-38 Space science, applications, and technology, 5-36 Space shuttle, M10, 5-35 Space station, M10, 5-35 Space telescope, 5-36 Space transportation system, M10, 5-35 Spacelab, 5-35 Ind-22 THE BUDGET FOR FISCAL YEAR 1985 Special funds, explanation, 7-7 Spending restraint program, 3-16 St. Lawrence Seaway Commission, 5-80 Stagflation, legacy of, 2-3 Standards, National Bureau of, 8-52 State, Department of, 5-27, 8-122 State Research Service, Cooperative, 833 States: Block grants, job training, 5-101 Boating safety assistance, 8-135 Education, block grants for, 5-92 Employment services, 8-118 Federal grants-in-aid programs, 5-157 Revenue sharing, general, 5-153 Unemployment insurance, 8-118 Statistical activities: Agriculture, Department of, 8-34 Commerce, Department of, 8-48 Labor, Department of, 8-121 Statistical Reporting Service, 8-33 Statistics, Bureau of Labor, 8-121 Statistics Service, Economics and, 8-34 Stockyards Administration, Packers and, 8-44 Strategic and critical materials, stockpile of, 5-18 Strategic forces, defense, 5-9 Strategic forces, modernization of, Mil Strategic modernization program, 5-9 Strategic petroleum reserve, Mil, 5-39, 5-43, 6-9, 7-6, 8-79 Stroke, National Institute of Neurological and Communicative Disorders and, 8-85 Student Financial Assistance, National Commission on, 8-182 Student financial assistance, 5-97 Student Loan Marketing Association, 6-15 Summer youth employment, 5-101 Supplemental security income program, 5-130, 8-92 Supreme Court of the LTnited States, 815 Surplus or deficit, summary, totals, table, 1983-85, 9-4 Surplus or deficit, totals, table, 17891989, 9-62 Surplus or deficit, 6-25, 7-13 Susquehanna River Basin Commission, 8-171 Synthetic Fuels Corporation, 5-42, 6-9, 7-6, 8-197 Tax collections, refunds of, 5-159 Tax Court, United States, 8-13 Tax Equity and Fiscal Responsibility Act of 1982, 4-4 Tax expenditures: Agriculture, 5-60 Commerce and housing credit, 5-71 Community and regional development, 5-91 Defense—Military, 5-17 Deferral of interest on U.S. saving bonds, 5-160 Discussion, 5-6, 6-17 Education, 5-99 Employment, 5-103 Energy, table, 1983-85, 5-47 Fiscal assistance to States and localities, 5-156 General government, 5-152 General science, space, and technology, 5-37 Health, 5-113 Income Security, 5-133 International affairs, 5-29 Natural resources and environment, 5-54 Social security, 5-117 Social services, 5-106 Transportation, 5-83 Veterans benefits and services, 5-141 Tax system, reform of, M8 Taxes: Collection of, 2-18, 5-147 Corporate income, 4-18 Curtailmant of shelters, accounting, and corporate tax abuse, 4-10 Earned income credit, 5-132 Education, higher, incentives, 4-11 Enterprise zone incentives, 4-11 Estate and gift, 4-19 Excise, 4-19 Federal, 5-6 Federal system, M4 Foreign sales corporation, 4-13 Income, 4-2, 4-18 Social insurance, 4-18 Social security, 4-18 Structural reform, 4-10 Trusts for investment in mortgages, 4-13 Tuition credit, 4-11 Winfall profit receipts, 6-37 Withholding on real estate gaines of foreign individuals, 4-13 Ind-23 INDEX Taxes—Continued Women's initiative, 4-9 Technology Assessment, Office of, 8-13 Technology Policy, Office of Science and,8-21 Telecommunications and Information Administration, National, 8-53 Tennessee Valley Authority, 5-42, 5-88, 8-183, 8-196 Territorial highways, 8-128 Territorial and international affairs, 8110 Timber sales, 5-51, 5-155 Tobacco and Firearms, Bureau of Alcohol, 8-142 Tobacco inspection, 5-58 Tourism Administration, United States Travel and, 8-50 Trade, United States Court of International, 8-16 Trade Administration, International, 850 Trade Commission, Federal, 8-168 Trade Commission, International, 8-172 Trade and development program, 8-27 Trade and Industry, Department of International, M13, 5-67 Trade Representative, Office of the United States, 8-21 Trademark Office, Patent and, 8-52 Traffic and highway safety, 5-76 Traffic Safety Administration, National, 5-76 Training: Programs and trends, 3-30 Training Administration, Employment and, 8-117 Training and employment block grants, 5-101 Training and employment programs, 5100 Transit Authority, Washington Metropolitan Area, 8-172 Transportation: Air, 5-78 Credit programs, table, 1983-87, 5-82 Federal responsibility, 5-73 Ground, 5-74 Major missions and programs, totals, table, 1983-87, 5-74 National needs, 5-73 Production and use, Mil Rail, 5-77 Space, 5-35 Tax expenditures, 5-83 User fees, M12 Water, 5-79 Transportation, Department of, 8-127, 8-195 Transportation Barriers Compliance Board, Architectural and, 8-162 Transportation Policy Study Commission, National, 8-182 Transportation Safety Board, National, 8-176 Travel and Tourism Administration, United States, 8-50 Treasury, Department of the, M10, 8139, 8-191, 8-195 Trident missiles, 5-9 Trident submarine, 5-9 Trust fund appropriations, 7-3 Trust funds, explanation, 7-7 Trust funds, limitations on, 6-7 Trust intrafund transactions, definition, 7-14 Trust revolving funds, 7-7 Trust Territory of the Pacific Islands, 5-151, 8-113 U Unemployment benefits, higher, 2-21 Unemployment benefits and allowances, 8-118 Unemployment compensation, 5-124 Unemployment insurance and employment services, 8-118 Unemployment rates, 2-7 United States, Supreme Court of the, 8-14 United States bilateral science and technology agreements, 8-126 United States Court of International Trade, 8-16 United States Courts, Administrative Office of the, 8-17 United States Fish and Wildlife Service, 8-105 United States Government Life Insurance Fund, 8-159 United States Holocaust Memorial Council, 8-183 United States Information Agency, 528, 8-184 United States Merchant Marine, 5-80 United States Metric Board, 8-185 United States Parole Commission, 8114 United States Railway Association, 7-6, 8-185, 8-197 United States Regulatory Council, 8147 Xnd-24 THE BUDGET FOR FISCAL YEAR 1985 United States Secret Service, 8-144 United States Tax Court, 8-13 United States Travel and Tourism Administration, 8-50 United States-Japan Friendship Commission, 8-172 Universe, study of, 5-36 Uranium enrichment, 5-42, 8-79 Urban Development, Department of Housing and, 5-65, 5-84, 8-96, 8194 Urban development action grants, 5-84 Urban homesteading program, 5-87 Urban Mass Transportation Administration, 8-131 User fees: Cotton and tobacco marketing news, 5-58 Deep draft and inland waterway projects, M12, 5-51 Maps and charts, nautical and aviation, Ml 2 Reclamation, Bureau of, 5-51 Recreational facilities, 5-52 Recreational use of national parks and forests, 5-52 Veterans: Agent orange, 5-139 Burial benefits, 8-157 Cemetery and burial benefits, 5-138 Compensation and pensions, 8-157 Education, training and rehabilitation, 5-138 Education, 8-159 GI bill, 5-138 GI Bill rate increase, M14 Hospital services, 5-139 Housing, 5-140 Income security, 5-135 Insurance, 8-157 Jobs program, 5-139 Life insurance, 5-138 Loans, 5-140, 8-159 Medical care, 5-139, 8-158 Nonservice-connected pensions, 5-136 On-the-job training, 5-138 Post-Vietnam era, 5-138 Programs and trends, 3-40 Readjustment benefits, 8-157 Service-connected compensation, 5135 Vietnam-era, 5-138 Vocational rehabilitation, 5-138 Veterans—Continued Vocational rehabilitation assistance, M14 Veterans Administration, 5-64, 5-135, 8-157 Veterans benefits and services: Credit programs, table, 1983-87, 5141 Federal funds, 5-135 Major missions and programs, totals, table, 1983-87, 5-136 National needs, 5-135 Tax expenditures, 5-141 Veto, line item, M7 Vice President, The, official residence of, 8-19 Virgin Islands, 5-151, 5-155 Vocational and Adult Education, Office of, 8-74 Vocational education, 5-92, 5-96, 8-76 Voice of America, 5-28 Volunteers in Service to America (VISTA), 5-106 W Wage and Price Stability, Council on, 8-20 Warsaw Pact, 5-9 Wartime Relocation and Internment of Civilians, Commission, 8-181 Washington Metropolitan Area Transit Authority, 8-172 Water resources, 5-48 Water Resources Council, 8-185 Water and science programs, 8-103 Water transportation, 5-79 Water and waste disposal grants, 5-87 Weapons, nuclear, 5-18 Western Area Power Administration, 8-81 White House Office, 5-147, 8-18 Wildlife, parks, and fish programs, 8105 Wildlife conservation, military reservations, 8-72 Wildlife Service, United States Fish and, 5-48, 8-105 Woodrow Wilson International Center for Scholars, 8-181 Work incentive program (WIN), 5-102, 8-94 Work-study program, 5-97 Workforce, nondefense, M5 Workplace hazards, 5-112 INDEX Workplace safety and health inspections, 5-112 World Agricultural Outlook Board, 834 World Bank, 5-25 Youth, disadvantaged, M10 Youth employment, summer, 5-101 Ind-25 Z Zoological Park, National, 8-180