The full text on this page is automatically extracted from the file linked above and may contain errors and inconsistencies.
UNITED STATES GOVERNMENT YEAR t For sale by the Superintendent of Documents, U.S. Government Printing Office Washington, D.C. 20402 Stock Number 041-001-00160-3 THE BUDGET DOCUMENTS Data and analyses relating to the budget for 1979 are published in four documents: The Budget of the United States Government, 1979 contains the information that most users of the budget would normally need, including the Budget Message of the President. The Budget presents an overview of the President's budget proposals and includes explanations of spending programs in terms of national needs, agency missions, and basic programs, an analysis of estimated receipts and a discussion of the President's tax proposals. This document also contains a description of the budget system and various summary tables on the budget as a whole. (Price $4.00.) The Budget of the United States Government, 1979—Ajjendix contains detailed information on the various appropriations and funds that comprise the budget. The Appendix contains more detailed information than any of the other budget documents. It includes for each agency: the proposed text of appropriation language, budget schedules for each account, explanations of the work to be performed and the funds needed, proposed general provisions applicable to the appropriations of entire agencies or groups of agencies and schedules of permanent positions. Supplemental, and rescission proposals for the current year, and new legislative proposals, are presented separately. Information is also provided on certain activities whose outlays are not part of the budget totals. (Price $12.00.) Special Analyses, Budget of the United States Government, 1979 contains 16 special analyses that are designed to highlight specified program areas or provide other significant presentations of Federal budget data. This document includes analytical information about: alternative views of the budget, i.e., current services and national income accounts; economic and financial analyses of the budget covering Government finances and operations as a whole; Government-wide program and financial information for Federal education, training and employment, health, income security, civil rights, environment, and research and development programs. (Price $3.25.) The United States Budget in Brief, 1979 provides a more concise, less technical overview of the 1979 budget than the above volumes. Summary and historical tables on the Federal budget and debt are also provided, together with graphic displays. (Price $1.75.) Each of these documents is for sale by the Superintendent of Documents, U.S. Government Printing Office, Washington, D.C. 20402. (Paper covers only.) GENERAL NOTES 1. All years referred to are fiscal years, unless otherwise noted. 2. Detail in the tables, text, and charts of this volume may not add to the totals because of rounding. II TABLE OF CONTENTS Page PART 1. THE BUDGET MESSAGE OF THE PRESIDENT PART 2. BUDGET SUMMARY _ Overview of the President's budget __ Fiscal policy __ Budget authority Federal debt and lending... Federal civilian employment Major budget proposals Better management of the Federal Government PART 3. ECONOMIC ASSUMPTIONS A N D LONG-RANGE BUDGET PROJECTIONSEconomic assumptions Long-range budget projections _ PART 4. BUDGET RECEIPTS Summary Enacted tax changes _ __ Proposed tax changes Changes in budget receipts Receipts by source PART 5. MEETING NATIONAL NEEDS: THE FEDERAL PROGRAM BY FUNCTION Introduction __ National defense.. International affairs General science, space, and technology _ Energy . , Natural resources and environment „ Agriculture Commerce and housing credit Transportation Community and regional development Education, training, employment, and social services Health Income security Veterans benefits and services Administration of justice . General government General purpose fiscal assistance _ Interest . Allowances Undistributed offsetting receipts PART 6. SELECTED ASPECTS OF THE BUDGET Relationship of budget authority to outlays Fiscal activities outside the Federal budget. Budget funds and the Federal debt Reconciliation of actual and estimated receipts and relatively uncontrollable outlays PART 7. THE BUDGET SYSTEM A N D C O N C E P T S . . . . . . The budget process Coverage of the budget totals Budget authority and related transactions Collections III I 9 10 12 13 13 14 14 23 29 30 32 47 48 49 52 57 59 61 62 66 80 91 99 115 129 134 143 151 163 179 190 206 214 220 226 233 235 237 239 240 243 256 262 271 272 277 280 282 IV CONTENTS PART 7. THE BUDGET SYSTEM AND CONCEPTS-Continued Other transactions -_ Basis for budget figures _ _ ___ _ PART 8. THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT Explanatory note _ _ _ Legislative branch _ _ The Judiciary _ _ Executive Office of the President Funds appropriated to the President.. , _ Department of Agriculture _ _ _ Department of Commerce _ _ _._ __ Department of Defense—Military Department of Defense—Civil._.__ Department of Energy._ Department of Health, Education, and Welfare... _ Department of Housing and Urban Development _ _ Department of the Interior _ ___ __ Department of Justice _ _ _._ _ Department of Labor _ _ Department of State. .._ _ Department of Transportation _ _ Department of the Treasury Environmental Protection Agency General Services Administration _, National Aeronautics and Space Administration.. Veterans Administration _ _ Other independent agencies --^ -._ Allowances -._-. __ Budget totals ----_-. Off-budget Federal entities _._ PART 9. SUMMARY TABLES. _ Explanatory note relating to the summary tables Table 1. Budget summary __ _ Table 2. Budget receipts, outlays, and budget authority __ Table 3. Budget authority and outlays by agency _ Table 4. Budget authority and outlays available through current action by Congress Table 5. Relation of budget authority to outlays _ __ Table 6. Obligations incurred, net. , _ _ Table 7. Balances of budget authority Table 8. Summary of full-time permanent civilian employment in the executive branch Table 9. Budget financing and outstanding debt __ --Table 10. Budget receipts by source _ Table 11. Offsetting receipts by type. Table 12. Budget authority by function and agency _ _ Table 13. Outlays by function and agency Table 14. Controllability of budget outlays, 1969-79 • Table 15. Legislative proposals for major new and expanded programs in the 1979 budget— Table 16. Budget receipts by source, 1969-79 Table 17. Budget outlays by function, 1969-79 Table 18. Federal transactions in the national income accounts, 1968-79_ Table 19. Federal finances and the gross national product, 1958-79 __ Table 20. Composition of budget outlays in current and constant (fiscal year 1972) prices: 1956-79 Table 21. Budget receipts and outlays, 1789-1979 ____ ____.-INDEX Page 284 285 289 290 291 298 301 304 309 319 325 331 335 337 351 355 364 366 370 373 379 384 386 389 391 393 421 422 424 425 426 427 428 429 430 431 432 433 434 435 436 440 443 456 470 472 476 478 485 486 487 488 489 PART 1 THE BUDGET MESSAGE OF THE PRESIDENT THE BUDGET DOLLAR Fiscal Year J979 Estimate Excise Where it ernes from. Borrowing 12* Corporation Income Taxes Individual Income Taxes Social Insurance Receipts 28* Direct Benefit Payments to Individuals National Defense 24* Net Interest 8* Grants to States and Localities Mi Other Federal Operations BUDGET MESSAGE OF THE PRESIDENT To the Congress of the United States: The first complete budget of any new administration is its most important. It is the administration's first full statement of its priorities, policies, and proposals for meeting our national needs. Last February, after just one month in office, I submitted a revised budget to the Congress. That revision changed the direction of the prior administration's budget, but was—of necessity—based upon a review of limited scope. I promised then that future budgets would reflect detailed, zero-based reviews of Federal spending programs, reform of the tax system, and reorganization of the Government. This budget is my first major step in meeting that promise. It reflects, I believe, a determination to face and make difficult decisions in a manner that places the common good above that of any particular interest. This budget represents a careful balancing of several considerations: —The importance of a fiscal policy that provides for a continuing recovery of the Nation's economy from the 1974-75 recession; —The obligation of the Government to meet the critical needs of the Nation and its people; —The fact that resources are limited and that Government must discipline its choices and its scope; and —The need for careful and prudent management of the taxpayers' resources. THE BUDGET TOTALS {In billions of dollars] 1977 actual Budget receipts.. Budget outlays Deficit ( - ) Budget authority.... 1978 estimate 1979 estimate 357 402 400 462 440 500 -45 -62 -61 465.2 502.9 568.2 My budget provides for total outlays of $500 billion, an increase of $38 billion, or 8%, over the 1978 budget, and receipts of $440 billion. This budget total is a restrained one that: —Meets essential national needs; —Imposes strict priorities upon Federal expenditures; and —Decreases the share of the Nation's gross national product taken by the Federal Government from 22.6% to 22.0%. 3 THE BUDGET FOR FISCAL YEAR 1979 This budget places us on a path that will permit a balanced budget in the future if the private economy continues its recovery over the coming years. At the same time, my budget embodies a fiscal policy that will strengthen the economic recovery. I propose a progressive tax reduction of $25 billion to help assure continued economic recovery and reduction in unemployment. An integral part of this tax reduction proposal is a set of recommendations for tax reform that will make the tax system simpler and more equitable. Without the reduction, I would have been able to announce a decline in the deficit of $15 to $20 billion between 1978 and 1979. With the reduction, the budget deficit will still decline slightly, because of careful restraints on expenditures. But I judged that the most important priority this year was to reduce the burdens on taxpayers. Only in this way can we ensure a vigorous economy, a declining unemployment rate, a strong expansion of private investment, and a stable budget balance in future years. While the expenditures I recommend in this budget are restrained, they are, nevertheless, directed toward overcoming our Nation's crucial problems. I have looked carefully at existing approaches to these problems and improved those approaches where possible. The spending priorities of the past are now being shifted toward longneglected areas. These new priorities are based on the following judgments: —An effective national energy plan is essential to reduce our increasingly critical dependence upon diminishing supplies of oil and gas, to encourage conservation of scarce energy resources, to stimulate conversion to more abundant fuels, and to reduce our large trade deficit. The national energy plan I proposed last spring defined these goals. This budget includes the programs and initiatives designed to meet those objectives. Included are increased emphases on conservation and nonnuclear research and development, energy grants and technical assistance to States and localities, accelerated acquisition of the strategic petroleum reserve, and greater emphases on nuclear waste management. I continue in the unswerving belief that the Nation's leaders have the obligation to plan for the future, and that the national energy plan is essential to the future health and vigor of the American economy. The United States also must take the lead in minimizing the risks of nuclear weapons proliferation as we advance nuclear power technology. Thus, this budget increases research and development funding for systems that present fewer risks than the plutoniumfueled liquid metal fast breeder reactor. THE BUDGET MESSAGE OF THE PRESIDENT 5 —The essential human needs of our citizens must be given high priority. In the spring of 1977 I proposed a long-overdue reform of the Nation's welfare system. This reform recognizes that this is a Nation of men and women who do not wish to be wards of the Government but who want to work and to be self-sufficient. It includes a combination of employment opportunities and incentives for those who should work, and a basic income for those who cannot. This budget anticipates that Congress will pass the program for better jobs and income, and begins the process of careful planning for the implementation of an efficient and equitable system. The budget also recognizes that ensuring the opportunity to compete and excel remains very important to our people. To give all children the healthiest possible start in life, I propose major expansion of medical care and nutritional supplements for low-income expectant mothers and infants. In addition, I propose major increases in educational assistance at all levels. Because of the continued high level of unemployment, particularly among minorities, I believe public employment programs should be continued at high levels for another year. Major increases in programs stressing employment for unemployed youth are recommended. A new effort will be mounted to place more disadvantaged persons in private sector jobs by increasing the involvement of the business community in local employment and training programs. I view a workable urban strategy as an important link in a wellarticulated domestic program and essential to the continuing recovery of the national economy. This budget includes increases for many programs benefiting urban areas and supports several efforts to improve these programs. I anticipate sending to the Congress early in the spring a set of further proposals dealing with the Nation's urban problems. —The Nationfs armed forces must always stand sufficiently strong to deter aggression and to assure our security. My request for defense provides for the steady modernization of our strategic forces, and for substantial improvements in the combat readiness of our tactical forces. To parallel commitments made by our European allies, I am proposing significant increases in our overall defense effort, with special emphasis on those forces and capabilities most directly related to our NATO commitments. The defense budget I recommend also emphasizes modernization and research and development to meet future challenges to our security. But at the same time, I am restraining defense expenditures by introducing important efficiencies and by placing careful priorities upon our defense needs. The 1979 defense budget is prudent and tight, but consists of 6 THE BUDGET FOR FISCAL YEAR 1979 a real growth in outlays of 3 % above the current year's budget. Consistent with campaign pledges to the American people, it is $8 billion below the defense budget projected for 1979 by the previous administration. —The Federal Government has an obligation to nurture and protect our environment—the common resource, birthright and sustenance of the American people. This budget provides for substantially increased emphasis on protection of all our environmental resources, for new attention to our common heritage, and for substantial additions to our system of public lands. Planned use of our natural resources has been designed so that the most important of our unspoiled areas can remain forever in the hands of the people. —The Federal Government must lead the way in investing in the Nation9s technological future. Shortly after taking office, I determined that investment in basic research on the part of the Federal Government had fallen far too low over the past decade. Accordingly, I directed that a careful review be undertaken of appropriate basic research opportunities. As a result of that review, this budget proposes a real rate of growth of almost 5% for basic research in 1979. I believe this emphasis is important to the continued vitality of our economy. This budget also reflects this administration's commitment to two important approaches to making government work more efficiently and responsively: reorganization and zero-base budgeting. The reorganization effort I have launched seeks more than just a streamlining of organization structure and the elimination of overlaps and duplication. It seeks to make our Government more responsive, more efficient, and more clearly focused on the most pressing needs of our society. In 1977 I proposed—and the Congress accepted—a Cabinet-level Department of Energy, a streamlined Executive Office of the President, and a consolidation of our international information activities. In 1978 I will propose further reorganizations in such areas as the Federal Government's civil rights activities and the Federal civil service system to make it more responsive and effective. As I promised during my campaign, zero-base budgeting systems have been applied throughout the Federal Government. This budget is the product of a comprehensive zero-base review of all Federal programs, both existing and new. In reviewing each agency's proposals, I have used zero-base budget alternatives and agency rankings to compare and evaluate the many requests competing for resources. As a result of the first year's effort, we have gained a better understanding THE BUDGET MESSAGE OF THE PRESIDENT 7 of Federal programs and have made better, more evenhanded judgments. Because of this system the budget includes dollar savings, and improvements in the way programs are operated. With experience, zero-based budgeting should be even more effective in future years. Other significant changes in the budget process are reflected in this document. First: I have directed the Office of Management and Budget to establish a multi-year budget planning system using longer range budget projections. This will ensure that budget decisions are made with full awareness of their longer range implications. Second: we are using better techniques for estimating outlays so as to avoid the chronic "shortfalls" of recent years. Third: we have explicitly related the classification of the budget in terms of functions performed by Government programs to the national needs and agency missions served, as called for in the Congressional Budget Act of 1974. In formulating this budget I have been made acutely aware once more of the overwhelming number of demands upon the budget and of the finite nature of our resources. Public needs are critically important; but private needs are equally valid, and the only resources the Government has are those it collects from the taxpayer. The competition for these resources and my belief and commitment that we must firmly limit what the Government taxes and expends have led me to the premises on which my first budget is based. —Critical national needs exist—particularly human and social ones—to which resources must be directed. —Government resources are scarce; their use must be planned with the full awareness that they come from the earnings of workers and profits of business firms. —The span of government is not infinite. Priorities must be set and some old priorities changed. If we are to meet adequately the most critical needs, some demands must also be deferred. Government action must be limited to those areas where its intervention is more likely to solve problems than to compound them. —We have an obligation to manage with excellence, and to maintain proper priorities within the $500 billion proposed in this budget. We all know that in a budget of this scale—larger than the gross national product of all but three nations in the world— there are dollars wasted and dollars misspent. These must be minimal. These premises are unexceptionable in general, but difficult and controversial to apply. They have guided my actions in formulating this budget and they will continue to do so in the future. But to be successful I will need, and will work for, the help and cooperation of the Congress. Both the Congress and the Executive have a clear, joint 8 THE BUDGET FOR FISCAL YEAR 1979 interest in an approach that helps us to meet the demands of the future. In recent years the Congress has taken important steps— through the establishment of the congressional budget process—to improve its own means of establishing priorities. This administration has worked closely with the congressional appropriations and budget committees and has found them invaluable sources of advice. We will continue in this spirit of cooperation, and I look forward to working with the Congress and its leadership to obtain adoption of my budget for fiscal year 1979. JIMMY CARTER. JANUARY 20, 1978. PART 2 BUDGET SUMMARY BUDGET SUMMARY This part of the budget summarizes the President's major budget proposals, and discusses management reform in the Government. OVERVIEW OF THE PRESIDENTS BUDGET This budget is the product of nearly a year of wide-ranging policy review, and of systematic zero-based budget review of ongoing programs and new proposals. It contains significant changes in the allocation of the Federal Government's budget resources, particularly over the longer run. Tax reform proposals will affect both the amount and the source of funds available, while major proposals in high-priority areas such as energy, welfare, and defense account for large proposed changes in budget outlays. In addition, there are many significant smaller program reforms and changes in emphasis or direction. While these may not have the dramatic impact of major budget proposals, they are important. To help identify the President's initiatives, this budget contains a comparison of the President's budget recommendations with the budget as it would be in the absence of those recommendations, i.e., on a current services basis. Current services estimates, which are required by the Congressional Budget Act, are projections of the costs of existing programs and receipts under existing law—unchanged by either congressional or Presidential actions. They include outlay increases that result from, for example, increased numbers of beneficiaries entitled to receive payments or, where required by law, increased benefits due to higher costs of living. They do not take into account any future policy changes either proposed by the President or contemplated by the Congress. Current services estimates, therefore, provide a basis of comparison that highlights policy changes and recommendations in the President's budget for discretionary increases or decreases in program levels. Special Analysis A, which is published in a separate volume, includes a detailed comparsion of the President's budget for 1979 with current services estimates. It also explains more fully the basis on which the estimates are made. The President's budget recommendations for 1979 are $500.2 billion—an increase of $7.8 billion over the current services level. On a current services basis, total outlays are projected to increase from $492.4 billion in 1979 to $612.9 billion in 1983. By 1983 the program changes recommended for 1979 in this budget would result in projected total outlays of $650.0 billion, $37.1 billion higher than the projected current services level for 1983. 10 BUDGET SUMMARY 11 EFFECTS OF BUDGET PROPOSALS (In billions of dollars] 1977 Estimate 1978 Receipts: Current services Income tax reductions and reforms Energy proposals ____ Other proposals Budget receipts Outlays: Current services.... Proposed legislation and discretionary charges... Budget outlays Surplus or deficit: Current services Surplus or deficit ( - ) 356.9 1979 Projection 1980 1981 1982 1983 — .... 400.7 463.8 528.7 607.7 685.5 758.7 —.2 —23.5 —24.7 —27.0 —29.6 —33.8 -.1 1.1 2.9 4.3 5.5 7.9 -1.9 -1.5 -1.0 -3.8 -6.6 356.9 400.4 439.6 505.4 583.9 657.6 726.1 401.9 460.4 492.4 528.9 552.1 581.7 612.9 1.8 7.8 14.0 23.3 30.7 37.1 401.9 462.2 500.2 542.9 575.4 612.4 650.0 -45.0 -59.7 -28.5 -.2 55.6 103.8 145.8 -45.0 -61.8 -60.6 -37.5 8.6 45.2 76.2 Keceipts under the President's tax proposals are expected to be $439.6 billion in 1979, a decrease of $24.3 billion from the current services level. This reflects the tax reduction and reform proposals in the budget. Without changes in the tax law beyond those proposed in this budget, receipts of $726.1 billion are projected for 1983, $32.6 billion below the current services level of $758.7 billion. However, since tax receipts tend to grow more rapidly than the economy as a whole, the President will carefully consider proposing further reductions between now and 1983 in keeping with his stated policy of holding the Federal budget to not more than 21% of the gross national product, and letting our citizens share the benefits of expenditure restraint in the form of reduced tax burdens. The tax proposals in this budget are intended to increase the fairness of the tax system and to support the continued recovery of the economy. In the absence of these reductions, unemployment might not continue to decline in 1979. The spending proposals are intended to direct our resources toward critical national needs and to place us on a path permitting a stable budget balance. To avoid misinterpretation, it must be emphasized that the budget surpluses projected beyond 12 THE BUDGET FOR FISCAL YEAR 1979 1979 on both a Presidential and current services basis are not meant to indicate that such budget surpluses will in fact occur. The desirability of achieving these surpluses depends both on economic conditions too far in the future to forecast, and on the need for new or expanded programs or for further tax cuts. FISCAL POLICY The administration's fiscal policy proposals that were announced shortly after taking office in January have played an important role in continued economic recovery. Tax reductions in 1977, together with increased spending for public works, countercyclical revenue sharing, and public service jobs and other employment-related programs were instrumental in maintaining a strong economy in 1977. The effects of these programs increased during the year and helped to offset weakness in some sectors of private spending during the second half of the year, when the growth of real output slowed. For the year as a whole, real output increased by 4.9%. By the fourth quarter, real GNP was 5.7% above a year earlier. The increase in employment in the last year was considerable, rising from 88.4 million in December 1976 to 92.6 million a year later. The unemployment rate dropped significantly over this period, from 7.8% in December 1976 to 6.4% a year later. This drop in unemployment would have been larger but for an unusually large number of new entrants—mostly women and teenagers—to the labor force. The economic policies that have been put into effect in the last year, together with the policy recommendations proposed in this budget, will help sustain economic expansion in the years ahead. For 1978 and 1979, the tax reductions proposed in this budget, together with prudent increases in Federal spending, will help maintain the momentum of the current expansion. Policies that support economic recovery will continue to receive high priority in the years ahead. The achievement of a high employment economy with a vigorously expanding private sector can do far more than any single Government program to solve the human and social problems that have been so evident in past years. Since unemployment remains unacceptably high, the budget will continue rather than phase down the public service employment program. Further, it will initiate a significant effort to increase private sector jobs for the disadvantaged, and substantially increase youth employment programs, especially for minority youth. But, this effort cannot be successful in the absence of a healthy economy, which can offer the hope of new careers and opportunities to the unemployed. BUDGET SUMMARY 13 BUDGET AUTHORITY All budget outlays depend on the legal authority provided by the Congress to spend money. This budget authority in some cases results in outlays during the fiscal year for which it is granted, and in other cases results in outlays during subsequent years. For 1979, the President is requesting new budget authority of $568.2 billion, an increase over the current services level of $30 billion. BUDGET AUTHORITY [In billions of dollars) 1977 actual Available through current action by the Congress Available without current action by the Congress Deductions for offsetting receipts. Total, budget authority _ __. 1978 estimate 1979 estimate 317.5 206.9 -59.2 327.4 235.3 -59.8 366.9 264.8 —63.6 465.2 502.9 568.2 465.2 499.5 538.3 MEMORANDUM B u d g e t a u t h o r i t y , c u r r e n t services basis___ FEDERAL DEBT AND LENDING During 1979 the Federal debt held by the public is expected to increase from $617.8 billion to $690.8 billion. This increase is due largely to the anticipated budget deficit. In addition, off-budget Federal entities (discussed in Part 6 of this document) add significantly to the Government's borrowing requirements. Other factors, such as changes in cash balances held by the Treasury, also affect the debt. During 1979 the direct loans of Federal agencies included in the budget are expected to total $4.3 billion net of repayments. Total new lending, however, will be $26.6 billion. In addition, off-budget Federal entities are expected to make loans totaling $17.6 billion. The Federal Government is also expected to guarantee or insure net loans totaling $23.2 billion. Unlike direct loans, guaranteed and insured loans generally do not result in budget outlays except in the case of default. They do, however, affect credit markets, and, thus, the economy as a whole. 260-000 O - 78 - 2 14 THE BUDGET FOR FISCAL YEAR 1979 DEBT AND LOANS [In billions of dollar*] Outstanding debt, end of fiscal year: Gross Federal debt Debt held by the public Outstanding Federal and federally assisted loans, end of fiscal year:l Direct loans—on-budget Direct loans-off-budget _.._ Guaranteed and insured loans2 Government-sponsored enterprise loans 3 1977 actual 1978 estimate 1979 estimate 709.1 551.8 785.6 617.8 873.7 690.8 68.2 32.7 183.9 98.9 76.! 43.9 200.4 115.2 80.4 56.8 223.6 130.1 1 See Table F-7 in Special Analysis F, "Federal Credit Programs." published in a separate volume of this budget. 2 Excludes loans held by Government accounts and Government-sponsored enterprises. 3 Net of loans between Government-sponsored enterprises, and between such enterprises and Federal agencies. FEDERAL CIVILIAN EMPLOYMENT In keeping with the President's objective of holding Federal civilian employment to the minimum necessary for the efficient and effective operation of the Federal Government, full-time permanent employment in the executive branch (excluding the Postal Service) is estimated at 1,930,100 for the end of 1978 and 1,931,600 for the end of 1979. The 1978 estimate is about 15,000 below the level estimated for 1978 in the last budget of the previous administration. MAJOR BUDGET PROPOSALS Tax reductions and reforms.—The President's tax proposals will help maintain the momentum of the current economic recovery, encourage capital formation and improve productivity. They also take significant steps toward developing a simpler and more equitable tax system. In addition, reductions are proposed in excise taxes and unemployment insurance taxes that will help to mitigate rising prices. These reduction and reform proposals will reduce individual taxes by about $17 billion in calendar year 1979, business taxes by about $6 billion, and excise and payroll taxes by about $2 billion. The individual income tax reductions are proposed to take effect on October 1, 1978. The main elements of the tax reduction proposals include: —replacing the existing $750 deduction for personal exemptions and the general tax credit with a $240 credit; —replacing the present 14% to 70% rate structure with rates ranging from 12% to 68%; BUDGET SUMMARY 15 —reducing the maximum corporate income tax rate by 3 percentage points, effective in October 1978, and by an additional 1 percentage point beginning in January, 1980; —extending the investment tax credit of 10% to industrial and utility structures (it currently applies only to equipment); and —permitting the investment tax credit to offset up to 90% of tax liabilities otherwise owed. The income tax reduction proposals will reduce tax liabilities in calendar year 1979 by $32 billion. These reductions are partially offset, however, by a number of tax reform and simplification proposals, which would increase tax liabilities in 1979 by about $9 billion. They include: —repeal of itemized deductions for gasoline taxes, sales taxes, and certain miscellaneous taxes; —replacing itemized deductions for medical expenses and casualty losses with a new "extraordinary expense" deduction; —reduction or elimination of business deductions for entertainment expenses; —phase out over a 3-year period of preferential tax treatment for Domestic International Sales Corporations; and —elimination of certain tax shelters. Together, these proposals will reduce taxes for nearly all taxpayers, particularly for low and moderate income families. For example, as shown in the table below, a family of four with an adjusted gross income of $15,000 would have its tax liability reduced by $258, or 19%. I t is also proposed that the Federal excise tax on telephone services be repealed. Futher, the tax rate paid by employers under the Federal unemployment insurance system would be reduced from 0.7% to 0.5%. These tax reductions of $2 billion in 1979 will also have a modest anti-inflationary impact. CHANGE IN TAX LIABILITY FOR A FAMILY OF FOUR Adjusted gross income $10.000 $15,000 $20.000 $25.000 $30.000 $40,000 .— Present tax Proposed2 rates and structure structure * 446 1.330 2,180 3.150 4,232 6,848 134 1,072 1,910 2,830 3,910 6,630 Tax saving 312 258 270 320 322 218 Percent saving 70 19 12 10 8 3 16 THE BUDGET FOR FISCAL YEAR 1979 Energy.—This administration proposed last April a national energy program. The plan outlined taxes, programs, and regulations for achieving the Nation's energy objectives.1 To help carry out this program, the Department of Energy was established on October 1, 1977, and the program and budget of the Department appear for the first time in this budget. The energy strategy of the administration contains four central elements. —an effective conservation program for all sectors of energy use; —oil and gas pricing policies to provide certainty for investments and incentives for more production while protecting the consumer; —conversion of industry and utilities to coal and other more abundant fuels; and —a vigorous program to develop renewable and nearly inexhaustible resources for future energy needs. This budget includes the following proposals in support of the national energy program: —greater emphasis on nonnuclear' energy research and development; —full funding of the first 500 million barrels of petroleum for the strategic petroleum reserve and initial funding for construction of additional storage facilities; —increased grants and technical assistance to States and localities for energy conservation, which will be coupled with legislation to improve the State grants program to be proposed in the spring, after completion of a study of the role of State governments in the energy area. Closely related to the administration's energy strategy is its policy to assure the continued essential contribution of nuclear power to meeting the Nation's energy requirements and to prevent international proliferation of nuclear weapons material and technology. Nuclear policy.—In April, the President announced his policy of deferring indefinitely the commercial reprocessing and recycling of nuclear fuel as well as the commercialization of the liquid metal cooled fast breeder reactor (LMFBR). As part of this policy, cancellation of the LMFBR demonstration project at Clinch River, Tenn., an unnecessarily expensive and outdated project, was proposed. This policy also recognized the need to continue research and development in the search for advanced alternative reactors and approaches to recycling fuels that present less risk of international proliferation of nuclear weapons than the 1 A detailed discussion of the taxes and programs is contained in Parts 4. Budget Receipts, and 5, Meeting National Needs—the Federal Program by Function, respectively. BUDGET SUMMARY 17 use of separated plutonium. The policy also reaffirmed the commitment to demonstrate safe disposal of nuclear wastes to insure the continued use of the current generation of nuclear powerplants. The budget for the Department of Energy strengthens and continues the administration's nuclear policies and programs with the following proposals: —a high-priority commitment to the completion of a thorough analysis of the various possible advanced nuclear fuel cycle and breeder reactor systems; —provision of the resources necessary to develop and demonstrate by, the earliest possible date, 1985, an effective way for permanently disposing nuclear waste; —increased efforts to assess the total United States and world uranium resource base; and —a new research effort in the Department of Energy to examine ways to increase current generation reactor safety margins. Better jobs and income proposal.—The better jobs and income proposal to reform the welfare system marks the first stage in fulfillment of the President's campaign pledge to abolish the existing fragmented welfare system and replace it with a single, coordinated, job-oriented program for those who can work, and an equitable income assistance program for those in need who are unable to work. Thus, the proposed program will provide: —increased emphasis on finding jobs in both the public and private sectors; —a work benefit for those who work but whose incomes are inadequate to support their families; —simplification and improved administration of the present cumbersome and duplicative welfare system; —income support for those unable to work because of age, disability, or family circumstances; and —fiscal relief for States and localities from much of the welfare costs they now bear. Welfare reform is designed to ensure that work will always be more profitable than welfare. It will reduce reliance on welfare payments by doubling the number of single-parent family heads who support their families primarily through earnings from work. The program will combine effective work requirements and strong work incentives together with improved efforts to place the disadvantaged in private sector jobs and up to 1.4 million public sector jobs at the minimum wage for family breadwinners if there are not enough unsubsidized jobs. Several existing and inconsistent income support programs will be replaced by a single cash assistance program providing a uniform 18 THE BUDGET FOR FISCAL YEAR 1979 minimum level of income support for the poor. This simplification will be accomplished by consolidating the programs of aid to families with dependent children, supplemental security income, and the food stamp program, all of which have differing eligibility requirements. There will be stronger incentives to keep families together, a reduction in fraud and error, and a significant reduction in pressure on State and local budgets. The budget assumes that the President's welfare reform proposal will be fully operational by July 1, 1981, with the earned income tax credit expansion effective January 1, 1982. Estimated budget outlays in 1979 are relatively small—$160 million. However, in 1980, the program would add $1.4 billion to the total costs of the existing programs that will be replaced, $4.7 billion in 1981, and $8.8 billion in 1982. Total costs of the program are shown below. ESTIMATED COSTS OF PROGRAM FOR BETTER JOBS AND INCOME 1979 Cost of existing programs and other offsetsAdditional costs Total cost of program 1980 1981 1982 1983 .2 1. 0 1. 4 9.6 4.7 30.0 8.8 30.8 12.9 .2 2. 4 14.4 38.8 43.7 Retirement Commission.—Outlays for retirement programs account for more than 25% of the Federal budget today and an increasingly large share of the GNP. Payroll taxes and contributions to pension systems are an increasing burden on the income of our work force. The Employee Retirement Income Security Act has had a profound influence on private pension plans. Social security benefits and coverage have changed dramatically in recent years. State and local governments have, in many instances, increased benefit levels dramatically without necessarily developing the means by which they will be financed. Over the long run the ratio of retired people to working people in America is almost certain to change dramatically. These and other changes require that the structure of, and interrelationship among, retirement programs in the United States—Federal, State and local, or private—be carefully evaluated. The budget reflects proposed legislation to establish a Presidential Retirement Policy Commission. The Commission will evaluate the present and future problems of existing retirement, disability, and survivor plans in the public and private sector. The Commission will be asked to make specific recommendations for reforms in the systems to insure that workers have adequate coverage and benefits. The Commission will also recommend how BUDGET SUMMARY 19 future retirement plans should be financed. It is expected to complete a series of reports to the President over a 2-year period. Health.—Federal health care outlays will increase $5.4 billion, from an estimated $44.3 billion in 1978 to an estimated $49.7 billion in 1979. The largest share of this increase, almost $5 billion, will be spent on medicare and medicaid which provide health care and financial protection against illness for our aged, disabled, and poor citizens. The 1979 budget assumes enactment of legislation setting up the child health assessment program in medicaid which will make 1.7 million additional low-income children eligible for medicaid and will improve the medical and social services available to those children under medicaid. Another legislative proposal—for which $118 million in Federal outlays is estimated—will make medicaid family planning and prenatal services available to all low-income women. The Department of Health, Education, and Welfare estimates that at least 2 million teenagers do not have access to organized family planning services. In addition to the $35 million provided for similar services last year, the budget proposes another $100 million in budget authority in 1979 for the prevention of unwanted adolescent pregnancies. This includes a separate appropriation of $60 million for new joint Federal and State efforts to establish networks of community based services. The 1979 budget assumes enactment of legislation proposed by the administration last year that would limit the growth rate of hospital costs. The resulting savings in 1979 would be $2 billion in total: $730 million to medicare and medicaid; and $1.3 billion to private payers of hospital bills. The administration expects to submit legislation this coming year on national health insurance. It will not, however, affect Federal outlays in 1979 or 1980, and therefore, funding is not included in the budget. Urban revitalization.—Federal programs should not be viewed as a panacea for the ills of the cities, nor can every city be considered in financial difficulty. There must, however, be readily available assistance for those cities that, having exhausted existing resources and efforts, remain hard pressed. The impact of Federal policies on the cities has been fragmented, difficult to assess, and in many instances contributed directly to the current problems. Programs often worked at cross purposes. An effective urban program should stimulate and encourage the urban development process by encouraging business development in the cities, thereby providing the jobs and tax revenues necessary for a healthy, broadly based, and growing urban economy. The Federal 20 THE BUDGET FOR FISCAL YEAR 1979 Government is currently providing extensive resources to urban areas, through grants to State and local governments and direct payments to individuals who live in the Nation's cities. In this budget, attempts have been made to improve delivery and target existing programs better. The budget includes increases of approximately $11 billion to these programs since 1977. During the coming months, the administration will develop proposals that deal with the need for new programs and resources and that assure more effective delivery of existing programs. Specific proposals will be submitted to the Congress in the early spring. Transportation.—The need to reauthorize the Federal highway and transit programs in 1979 has provided an opportunity to narrow sharply the differences between these two programs. The administration is proposing new legislation that will provide more than $45 billion for a 4-year program for highways and transit. Numerous steps have been taken to reduce the number of rigid highway and transit program categories that limit the flexibility of States and localities to make transportation decisions. The bill will require States to decide by 1982 whether they will complete their portions of the interstate highway system, or use the funds for alternative transit or highway projects. Basic research.—Basic research creates the fundamental scientific knowledge that underlies long-term advances in many areas of national concern such as defense, health, and energy. It contributes to long-term advances in technology and the continuing growth of our economy. The Federal Government now supports about two-thirds of all basic research undertaken in the United States. The administration recognizes the special role that the Federal Government must play in assuring an adequate level of overall national support for basic research. The budget proposed for 1979 provides over $3.6 billion for the conduct of basic research. This represents real growth of 10.9% over 1978, about 5% above expected increases in the cost conducting basic research. The private sector is unlikely to invest heavily in such research because of the long-term nature and uncertainty of payoffs. Nonetheless, the administration believes that industry should seek to strengthen its support of basic research. Foreign aid.—The 1979 budget provides for a 23% increase in budget authority for development assistance, with much of the increase to meet payments due on prior U.S. subscriptions to the international development lending institutions. The President is committed to further substantial increases in development assistance in the future BUDGET SUMMARY 21 provided that current efforts to increase its effectiveness are successful. Security supporting assistance and military assistance will decrease slightly in 1979, except for the countries of the Middle East where continuation of current programs is a central element of U.S. support for a peaceful settlement. Defense.—The budget provides for prudent growth in our defense capabilities. This growth is undertaken in concert with that of our NATO allies in order to maintain the continued strength and security of the alliance. NATO-related portions of the defense budget receive special attention and increased funding in 1979. The remainder of the defense budget is level in real terms, with increases in some areas offset by savings in areas such as headquarters, support, and training. The proposed defense increases are concentrated in the area of general purposes forces and relate primarily to modernizing equipment and combat readiness. Overall defense employment levels will be reduced slightly. Total 1979 outlays for the national defense function are estimated at $117.8 billion, 0.7% above the estimated current services level of $117.0 billion. Education.—The major responsibility for education rests with the States; the Federal role is a limited but important one. It is to help assure that every American has access to a good education regardless of family economic condition, State of residence, skin color, sex, or physical handicap. In recent years, American schools have come under criticism. Surveys indicate that many students are leaving school without adequate mastery of basic reading and mathematic skills, and college entrance scores are falling. Further, college tuition has increased so rapidly that even middle-income families, to say nothing of low-income families, have difficulty sending their children - to college. This is particularly true at small- and medium-sized private institutions. Middle-income American families often find it very difficult or impossible to provide higher education for their children. The costs are more than they can afford, yet their incomes are often too high to qualify for either Federal assistance or private scholarships. The 1979 budget responds to these problems in several ways. The Head Start program is being expanded so that by the time disadvantaged children are old enough to go to school, they will be ready for school. Aid to State and local education agencies is increased substantially. The impact aid program will be revised to direct funds only to those school districts truly burdened by the Federal presence. Educational research will be directed toward the educational problems 22 THE BUDGET FOR FISCAL YEAR 1979 of the disadvantaged groups—minorities, the poor, and the handicapped. Both low- and middle-income college students will be aided through an increased maximum level for basic educational opportunity grants. Tax credits to offset part of the cost of higher education are often suggested as a remedy for the problems of middle income families, and this year received very serious consideration by the Congress. The administration, while recognizing the seriousness of the problem, believes that this approach to its solution has serious drawbacks. First, the amount of assistance that was under consideration by the Congress and that would be tolerable in terms of maintaining budget discipline would provide only marginal help to individual families, and would go to the very wealthy as well as the hard-pressed middle class. Second, the tax credit approach ignores the long-run benefits that individuals receive from their investment or the investment of their parents in education. Third, it would apply to public as well as private institutions, in effect adding additional Federal funds in an area that should continue to be largely the responsibility of State and local governments. The administration plans to recommend a more effective alternative during the coming months which will address the needs of middle income families. The educational objectives that supporters of tuition-tax credit programs seek can be better achieved through alternative means. Employment and training*—During the recent recession, the Federal Government has heavily supported temporary employment in State and local governments. Because unemployment remains unacceptably high, the 725,000 public service jobs provided in 1978 will continue through 1979. With an improved and expanding economy, the main focus of employment and training programs in 1979 will return to the primary goal of improving the long-run earnings and employment for individuals with special needs—youth, minorities, and others with especially high rates of unemployment. Programs designed specifically for youth will be increased. Legislation will be proposed to insure that resources are more closely targeted on meeting the needs of such individuals. A special effort, involving $400 million of Federal funds, will be started to bring private business into closer cooperation with State and local governments to increase access to good jobs for the disadvantaged and unemployed. Local business councils for this purpose will be supported and private sector job training increased. Special attention will be given to the employment needs of disadvantaged youth who are experiencing high rates of unemployment. BUDGET SUMMARY 23 BETTER MANAGEMENT OF THE FEDERAL GOVERNMENT The effectiveness of the Federal Government in meeting the needs of the American people depends not only on what services the Government provides, but also on how it provides them. Therefore, the President is instituting or proposing major changes in the way the Government is managed. These include zero-base budgeting (ZBB), reorganization of the executive branch, multiyear budget planning, full funding for major construction and procurement programs, and stricter controls over Federal credit programs. Zero-base budgeting.—The 1979 budget is the first prepared using zero-base budgeting. This process facilitated decisionmaking at policy levels, and greatly aided the President in his review of the budget. The President directed the use of this management process to: —focus the budget process on a comprehensive analysis of objectives, needs, and activities, in order to make more effective use of the taxpayer's dollar; —provide better coordination of planning, budgeting, and evaluation; —cause managers to evaluate in detail the cost-effectiveness of their operations; —expand management participation in planning and budgeting at all levels of the Federal Government. The results of the first year effort have been encouraging. Program managers were more directly involved in preparing initial budget requests, and now have a better understanding of the relationship between policy initiatives, program planning, and resource allocation. ZBB requires managers to articulate objectives. In many instances it helped to clarify the managers' functions and roles and increased their opportunities to eliminate unnecessary activities. A better understanding and clearer articulation of objectives is intended to make successful program completion more likely. ZBB also required managers to identify and examine alternative methods of accomplishing major objectives. This forced a rethinking of whether the established ways of doing things is the most appropriate way. As a result, a number of agencies have recommended changes in the way they carry out programs. Another facet of ZBB required managers to analyze systematically the effects of various levels of performance and funding to carry out their mission. This generally began by identifying the minimum level of performance, below which the program could not be operated effectively. 24 THE BUDGET FOR FISCAL YEAR 1979 One or more levels above the minimum were then analyzed, thus providing policy officials a range of choices for each program. A ranking of priorities was then established among these various program levels. This stimulated trade-offs within and between programs when it became apparent, for example, that to gain a new initiative, an existing program would need to be curtailed or eliminated. Some of the benefits of ZBB resulted in dollar savings, while others did not. Increased efficiency and effectiveness mean more than saving money. It means providing better and sometimes increased services for the citizen at the same cost. Results of the first year's efforts are being assessed so that next year's process may build on this year's experience. Many agencies will increase the involvement of field offices in the zero-base budget process. There will be more extensive use of indepth zero-base budget reviews. Agencies will become more sophisticated in their preparation and review of ZBB materials, thus reducing the paperwork burden and making the decision process easier. The result should be greater benefits next year as the Federal Government realizes the full potential of zero-base budgeting. Reorganization of the executive branch.—The President pledged to reorganize the Federal Government to make it more efficient and responsive. To help the President keep this pledge, the Congress passed the necessary authorizing legislation—the Reorganization Act of 1977 (Public Law 95-17). While the reorganization effort has been centered in the Office of Management and Budget, the Congress, interest groups, individual citizens, and other parts of the executive branch have been asked to help identify problems and propose solutions. Reorganization proposals will take many forms. Some will seek to end unnecessary and burdensome intrusion by Government in the private sector—as in reducing Government regulation in some areas, and streamlining the regulatory process in others. Some will seek to improve Federal management practices—as in the reform of Federal personnel policies. Some will propose structural changes, in which related programs previously scattered across the Government and working at cross-purposes can be effectively combined. Three reorganization proposals have already been approved: The establishment of the Department of Energy, the reorganization of the Executive Office of the President, including a substantial reduction in staff, and the consolidation of the U.S. Information Agency and the State Department's Bureau of Educational and Cultural Affairs into the newly BUDGET SUMMARY 25 created International Communication Agency. In addition, numerous advisory committees in the executive branch, which have outlived their usefulness, are being eliminated. In 1978, the President will announce reorganization proposals to consolidate Federal equal employment compliance activities and to reform the Federal personnel system. Later reorganization proposals will involve reform of: —community and local economic development; —education and human service programs; —natural resources and environmental programs; —border management; —justice and law enforcement; —disaster assistance; —Federal cash management; —regulatory practices; —intergovernmental coordination mechanisms, and —administrative services. Multiyear budget planning.—Since 1970 the Federal budget has shown the longer range implications of administration policies by presenting long range projections of Federal outlays and receipts. These projections, however, have largely been limited to showing the longer run implications of budget year decisions. In most cases, explicit decisions regarding the years beyond the budget year were not made. As a result, the budget was difficult to control and changes in the allocation of resources difficult to make. In order to remedy this problem, the President has asked each agency to prepare future budget requests within the context of a planning period that extends for 3 years beyond the budget year. This will have several important effects: —it will expand the Government's planning horizon to 3 years beyond the budget year and fully integrate long-range planning into the executive budget cycle; —it will ensure that the long-term consequences of programmatic changes and proposals are identified and highlighted throughout the decisionmaking process; —it will provide a more useful structure for review and analysis of spending and tax policy choices. All significant program and tax policy proposals prepared for the President or the Office of Management and Budget in the coming year will include an analysis that identifies the long-term effects of the proposals. The budget year amounts included in the 1979 Budget and the detailed long-range estimates prepared in connection with the budget will be the starting point for the multiyear planning system. 26 THE BUDGET FOR FISCAL YEAR 1979 These estimates will provide a basis for evaluating the budgetary effect of major programs or tax policy initiatives subsequently proposed to the President. The result will be more effective use of the taxpayers' dollars and better control of the Federal budget. Further, the private sector, which makes wide use of multiyear budget planning, and the State and local sector will have a clearer view of Federal Government programs and intentions. Finally, the Congress will have a broader context within which to develop and project its concurrent resolutions on the budget and develop authorization and appropriation measures. Full funding.—Under longstanding budget policy, budget authority for direct Federal major construction and major procurement projects covers the entire cost anticipated at the time the projects are initiated even though costs will be incurred and outlays made over a period extending beyond that fiscal year. This policy applies to all types of projects that are separate and distinct units. Activities such as operation and maintenance, and continuing research are fully funded on an annual basis under this policy. In the past certain construction programs were exempted from the full-funding policy, including the water resource projects of the Bureau of Reclamation (Department of the Interior) and construction projects of the Corps of Engineers. The administration proposes to remove these exceptions for all new projects. The policy of full funding will not be applied retroactively to programs already initiated. Annual fund increments will continue to be requested for existing programs until they are completed. Control of Federal credit activities.—Federal lending and loan guarantees are a large and growing means of meeting objectives of Federal programs. Gross loans and loan guarantees by the Federal Government are expected to be $99.7 billion in 1979, and total Federal loans and loan guarantees outstanding are estimated to be $360.8 billion at the end of 1979. While plans for direct and guaranteed lending activity under individual Federal credit programs are reviewed during the annual budget process, there is no systematic mechanism in the Government for regularly reviewing total Federal credit activity. Consequently, there is no systematic way to consider the resource allocation implied by those plans or whether the share of credit transactions being made or guaranteed by the Federal Government is reasonable. In order for the Government to influence efficiently the allocation of economic resources and the behavior of financial markets and the economy as a whole, it must exercise control over guaranteed loans as well as over direct loans and other outlays and the ways in which these programs are financed. BUDGET SUMMARY 27 In testimony last year before congressional committees, the administration agreed to consider ways to achieve better control over credit programs. Consistent with that commitment, the Administration will propose to the Congress shortly a set of control procedures. The basic elements of the administration's proposal are likely to be the following: —that, as part of the executive branch budget process, the President establish, (a) overall ceilings on the authority to make direct loans and on the authority to guarantee loans, and (b) overall annual ceilings for gross new direct loans and loan guarantees. (The annual ceilings would be based on a consideration of the impact of Federal lending activity on the allocation of available resources, the general economy, and financial market conditions.); —that the President propose and request congressional approval of limitations in annual appropriation acts on the amounts of new direct loans and loan guarantees for each program; —that the Congress establish similar controls in its budget process, including ceilings on aggregate lending activity in the budget resolutions. The administration will work closely with the appropriate committees of the Congress to reach agreement on a mutually acceptable system of credit control. PART 3 ECONOMIC ASSUMPTIONS AND LONG-RANGE BUDGET PROJECTIONS 29 269-000 O - 78 - 3 ECONOMIC ASSUMPTIONS AND LONG-RANGE BUDGET PROJECTIONS This part of the budget discusses the long-range budget outlook and the economic assumptions underlying that outlook. The first section presents economic assumptions for calendar years 1977 through 1983 and explains the nature of these assumptions. The second section examines the budget outlook for fiscal years 1979 through 1983, presenting projections of receipts by major source and budget authority and outlays by function and by agency. ECONOMIC ASSUMPTIONS The economy and the budget are interrelated. Economic conditions significantly affect the budget, and the budget, in turn, influences economic conditions. Both budget outlays and the tax structure have substantial effects on national output, employment, and inflation. Other activities of government outside the budget, such as loan guarantees and regulatory requirements, also affect the economy. Their effect is, however, less direct and less measurable. At the same time, outlays for many Federal programs are directly linked to developments in the economy, and this linkage has become increasingly strong in recent years. For example, most retirement and other social insurance benefit payments are now tied by law to cost-of-living indexes. Medicare and medicaid outlays are affected directly by the price of medical services. Interest on the debt is linked to both market interest rates and the size of the budget surplus or deficit, both of which in turn are influenced by economic conditions. Outlays for some benefits, such as unemployment compensation, vary with the unemployment rate and are thereby linked to economic events. In addition, budget receipts vary with individual and corporate incomes and wages and salaries, all of which respond to both real economic growth and inflation. Thus, receipts and some benefit payments serve as "automatic stabilizers" for the economy by either restraining inflation or cushioning economic downturns. Because of these complex interrelationships between the budget and the economy, budget estimates depend significantly upon assumptions made about the economy. Therefore, the administration's economic assumptions are presented to assist in understanding the budget estimates and long-range projections and the fiscal strategy planned 30 PROJECTIONS 31 SHORT-RANGE ECONOMIC FORECAST [Calendar years; dollar amounts in billions] Actual 1976 Item Gross national product: Current dollars: Amount Percent change... Constant (1972) dollars: Amount Percent change Incomes (current dollars): Personal income Wages and salaries. Corporate profits Price level (percent change): GNP deflator: Year over year Fourth quarter over fourth quarter Consumer Price Index: Year over year December over December _ Unemployment rates (percent): Total: Yearly average _ Fourth quarter Insured * Federal pay raise, October (percent) 2 _ Interest rate, 91 -day Treasury bills (percent) 3 . _ __ _ Forecast 1977 1978 1979 1,706 11.6 1,890 10.8 2,099 11.0 2,335 11.2 1,275 6.0 1,337 4.9 1.400 4.7 1,467 4.8 1,383 892 157 1,536 989 172 1,704 1,099 192 1,892 1,219 217 5.3 4.7 5.6 5.9 6.1 6.3 6.2 6.0 5.7 4.8 6.5 6.9 5.9 6.1 6.1 6.0 7. 7 7.9 6.4 4.8 5.0 7.0 6.6 4.6 7.0 5.2 6.3 6.2 4.1 6.0 6.1 5.9 5.8 3.6 6.0 6.1 1 2 Insured unemployment as a percentage of covered employment. These are the rates used in determining the dollar allowances for additional funds needed to cover pay increases. Agencies will be required to absorb any pay increases in excess of the allowances. 3 Average rate on new issues within period. The forecast assumes continuation of market rates at the time the estimates were made. by the President. These assumptions are presented on a calendar year basis, whereas the budget estimates are presented on a fiscal year basis. The short-range economic assumptions for calendar years 1977 (for which only three-quarters of actual data were available when the forecast was made), 1978, and 1979 are forecasts of the probable economic conditions consistent with the administration's budget proposals. Real growth in calendar years 1978 and 1979 is projected to average about 4%% with a decline in the unemployment rate to about 6.2% by the fourth quarter of calendar year 1978 and to 5.8% by the fourth quarter of 1979. Inflation is projected to remain at around 6% per year during this period. 32 THE BUDGET FOR FISCAL YEAR 1979 Accurate economic forecasts for the years 1978 and 1979 are difficult at best. For longer time periods, forecasts are subject to even greater uncertainty. Thus, in contiast to the short-range economic assumptions, the longer-range assumptions, for the period 1980 to 1988, are not forecasts of probable economic conditions. Instead, they are projections that assume progress in moving toward the administration's goals of a more fully employed economy and greater price level stability. The administration will propose further fiscal actions—in particular, further tax reductions—during the 1980-83 period if such actions are required to sustain the progress of the economy toward these important goals. The projections assume real economic growth of about 4%% in the 1980 to 1983 period. The rate of unemployment falls to 4.9% by the end of 1981 and to 4.0% by the end of the projection period. Inflation is assumed to decline steadily—by a half percentage point per year— reaching 4% in 1983. The 1983 unemployment target, while desirable, will be particularly difficult to achieve simultaneously with the achievement of a lower rate of inflation and will require reexamination in subsequent years. LONG-RANGE BUDGET PROJECTIONS The effects of current decisions extend beyond the budget year They establish program trends that have important influences on the size and composition of budgets for years into the future. Just as the composition and level of the 1979 budget have been determined largely by past decisions, the decisions and proposals it embodies will affect subsequent budgets strongly. Basic assumptions.—The receipts projections presented in this section are consistent with the foregoing economic assumptions, and with continuation of current tax laws as modified by the proposals contained in this budget. The outlay and budget authority estimates indicate the degree to which resources would be committed by the continuation during 1980-83 of existing and currently proposed programs at the program levels recommended for 1978 and 1979. Therefore, these projections are not forecasts of future receipts, outlays, or budget authority. Nor are the projections intended as recommendations for future budget levels. Instead, they are most accurately read as indications of the degree to which this and previous years' budget decisions commit us in the future. However, in coming years, under the multiyear budgeting system now being established by the administration, this need no longer be the case. Future budget projec- PROJECTIONS 33 LONG-RANGE ECONOMIC ASSUMPTIONS [Calendar years; dollar amounts in billions] Assumptions Item 1980 Gross national product: Current dollars: Amount _ Percent change Constant (1972) dollars: Amount. _ Percent change Incomes (current dollars): Personal income _ Wages and salaries Corporate profits Price level (percent change): GNP deflator: Year over year _ _ Fourth quarter over fourth quarter Consumer Price Index: Year over year December over December Unemployment rates (percent) : Total: Yearly average _ Fourth quarter. Insured 1 Federal pay raise, October (percent) 2_ __ Interest rate, 91-day Treasury bills (percent) 3 _ __. 1981 1982 1983 2,587 10.8 2,858 10.5 3,133 9.6 3,400 8.5 1,537 4.8 1,614 5.0 1,690 4.7 1,761 4.2 2,095 1,363 245 2,315 1,521 274 2,538 1,670 301 2,754 1,812 326 5.7 5.5 5.2 5.0 4.7 4.5 4.2 4.0 5.7 5.5 5.2 5.0 4.7 4.5 4.2 4.0 5.4 5.3 3.3 6.0 6.1 5.0 4.9 2.9 6.0 6.1 4.5 4.4 2.6 5.7 5.8 4.1 4.0 2.3 5.4 5.3 1 Insured unemployment as a percentage of covered employment. These are the rates used in determining the dollar allowances for additional funds needed to cover pay increases. Agencies will be required to absorb any pay increases in excess of the allowances. 3 Average rate on new issues within period. 2 tions can in fact represent tentative plans for the long-term scheduling of major new initiatives, program reductions or terminations, and major tax law changes. These projections provide for future cost-of-living adjustments to most benefit programs, for Federal pay raises, and for other built-in cost increases (such as interest) consistent with the economic assumptions outlined above. In general, the outlay projections assume that programs remain level in dollar terms except where projected beneficiary levels change or where there is an explicit budget plan to increase or decrease program levels over time. 34 THE BUDGET FOR FISCAL YEAR 1979 The budget outlook.—The following table summarizes the budget outlook from 1977 to 1983 based on current administration policy and on the economic assumptions shown above. Receipts are projected to increase by an average of 1 3 % per year from 1979 to 1983, rising from $440 billion to $726 billion. Over the same period, outlays for current programs and those proposed in this budget are projected to rise by an average of 6.8% a year, from $500 billion to $650 billion. Thus, the budget is projected under current administration policies to move into surplus in 1981 with larger surpluses in subsequent years. The administration intends to restrain outlays to the President's stated limit of 2 1 % of G N P so t h a t a balanced budget in 1981 is achievable if the economy continues to recover along the path assumed in the long-range economic assumptions. However, since receipts depend directly upon economic performance, the goal of a balanced budget would have to be deferred if the President determined t h a t the economy required further tax reductions. THE BUDGET OUTLOOK, 1977-83 [In billions of dollars] 1977 Outlays under current programs Outlays under proposed legislation. _ Total outlays Receipts under current law. Effects of tax proposals Total receipts Budget surplus or deficit ( - ) 1978 1979 1980 1981 1982 1983 401.9 461.5 499.6 541.0 569.1 604.2 641.5 _ .7 .5 1.9 6.3 8.2 8.4 401.9 462.2 500.2 542.9 575.4 612.4 650.0 _. 356.9 400.7 472.2 539.6 619.8 700.7 774.8 - . 4 - 3 2 . 6 - 3 4 . 2 - 3 5 . 9 - 4 3 . 1 -48.7 356.9 400.4 439.6 505.4 583.9 657.6 726.1 - 4 5 . 0 - 6 1 . 8 -60.6 -37.5 8.6 45.2 76.2 Projected increases in receipts from 1979 to 1983 are attributable largely to growth in incomes and increases in social security taxes scheduled under current law, offset in part by proposed income tax reductions. The table below shows projected receipts by source and the effect on receipts of administration tax proposals. The effect of the tax proposals is shown in comparison both to current law and to extension of temporary tax provisions. The tax reductions proposed by the administration in this budget cause receipts as a percentage of GNP to fall to 19. 3 % in 1979. But, Because of the progressive nature of the tax system, and because of scheduled increases in social security taxes, this percentage rises in subsequent years and, in 1981, is at about the 21% limit the President has established. The prospect that the tax burden imposed by the PROJECTIONS 35 BUDGET RECEIPTS BY SOURCE (In billions of dollars] 1977 Individual income taxes.___ Corporation income taxes— Social insurance taxes and contributions Excise taxes Other Total Memorandum: Effect of proposed legislation: In comparison to current law: Individual income taxes. Corporation income taxes... Social insurance taxes *_ Excise taxes Other Total 1 In comparison to extension of temporary tax provisions; Individual income taxes. Corporation income taxes Social insurance taxes 1 . Excise taxes Other. Total 1 1978 1979 1980 1981 1982 1983 156.7 54.9 178.8 58.9 190.1 62.5 223.9 69.1 262.9 77.7 301.7 86.5 339.9 94.6 108.7 17.5 19.0 124.1 20.2 18.3 141.9 25.5 19.7 160.1 31.1 21.1 186.3 34.7 22.4 208.4 36.7 24.3 225.9 39.5 26.4 356.9 400.4 439.6 505.4 583.9 657.6 726.1 -1.7 -31.1 -39.3 -42.8 -48.3 -55.2 -.6 -7.5 —.6 6.8 -.2 -11.2 .2 16.6 -.5 -13.8 .6 21.0 -.8 -16.2 —.8 23.0 -.8 -17.4 —.9 25.6 -.9 -.4 -32.6 -34.2 -35.9 -43.1 -48.7 -1.7 -23.9 -26.5 -29.3 -33.5 -39.6 -.6 -6.4 —.6 6.8 -.2 -8.6 .2 12.1 -.5 -9.6 .6 15.3 -.8 -9.8 —.8 17.1 -.8 -10.6 —.9 19.4 -.9 -24.3 -23.3 1.8 1.8 -.4 -23.7 -27.8 -32.6 1 Includes the effect of accelerating State and local deposits of social security taxes, which can be accomplished by administrative action. Government may exceed this limit, as currently projected for 1982 and 1983, would be another reason to consider further tax reductions. Individual income taxes are projected to rise from $190 billion in 1979 to $340 billion in 1983. Corporation income taxes rise by 51% over the same period, from $62 billion to $95 billion. In comparison to extension of temporary tax provisions, tax proposals included in the budget reduce individual and corporation income taxes by $30 36 THE BUDGET FOR FISCAL YEAR 1979 billion in 1979 and by $50 billion in 1983. The largest reductions result from tax reductions proposed to become effective October 1, 1978. The estimates also include refunds of the proposed wellhead tax on crude oil as part of the administration's energy proposals. For a more detailed discussion of these and other tax proposals, see Part 4 of the Budget. Social insurance taxes and contributions, which increased from only 12.5% of receipts in 1957 to almost 30.5% two decades later, are projected to increase to 31.1% of total receipts in 1983. The social security tax rate, which increased from 11.7% to 12.1% on January 1, 1978, is scheduled to increase to 12.26% on January 1, 1979, and to 13.3% on January 1, 1981. The taxable earnings base is scheduled to increase annually, rising from its current level of $17,700 to a projected $34,800 by 1983. The estimates reflect proposed legislation to reduce the unemployment insurance tax rate from 0.7% to 0.5% effective January 1, 1979. Budget Receipts: 1969-1983 orporation Income Taxes X; 1969 Ft**! Yea* I9T1 1973 m% 1979 Estimate 1981 1901 PROJECTIONS 37 Estate and gift taxes, customs, excise taxes, and miscellaneous receipts are projected at $66 billion in 1983, an increase of $21 billion from 1979. The excise tax estimates reflect the administration's energy proposals announced last spring, which increase excise taxes significantly, together with increased spending and offsetting reductions in other taxes. They also reflect an administration proposal to eliminate the telephone excise tax (effective October 1, 1978). Finally, these estimates assume continuation of the 4 cents per gallon Federal excise tax on gasoline (scheduled under current law to expire on September 30, 1980) and airport and airway taxes, as amended by administration proposals (scheduled to expire on June 30, 1980). Budget Outlays and Receipts as a Percent of GNP 38 THE BUDGET FOR FISCAL YEAR 1979 Budget trends.—The projections of budget authority and outlays shown in this section are extrapolations based on the economic assumptions shown above and the costs of programs proposed in the budget. These projections, then, represent an estimate of the degree to which future resources are committed by current administration policy. They also provide an indication of the resources currently projected to be available for future national needs. Total budget outlays are projected to increase at an average annual rate of 6.8%, from $500 billion in 1979 to $650 billion in 1983. Outlays are projected to fall from 22.6% of G N P in 1978 to 20.6% of G N P in 1981, below the President's ceiling of 2 1 % . PERCENTAGE COMPOSITION OF BUDGET OUTLAYS Actual Category National defense: Direct Federal payments to individuals Grants to States and localities Other Subtotal, national defense..._ Nondefense: Direct Federal payments to individuals. Payments for individuals through States and localities All other grants to States and localities Netinterest Other__. Subtotal, nondefense Total. 1969 1.3 1973 Estimate 1977 1979 1980 Projection 1981 1982 1983 41.7 1.8 * 28.4 2.0 * 22.2 2.0 2.1 2.1 2.1 2.1 * * * * * * 21.5 21.6 22.1 22.5 22.8 43.0 30.2 24.3 23.5 23.7 24.2 24.6 24.6 33.5 39.5 37.4 37.5 38.6 39.2 39.9 4.0 5.3 5.7 5.4 5.4 5.5 6.9 6.9 14.5 11.6 7.0 12.4 11.3 7.5 11.8 11.5 8.0 14.0 11.1 8.0 14.2 10.8 7.8 13.1 10.7 10.3 7.3 6.7 12.8 12.6 57.0 69.8 75.7 76.5 76.3 75.8 75.4 75.1 5.5 24.9 5.5 100.0 100.0 100.0 100.0 100.0 100.0 100.0 100.0 "Lets than 0.1%. The major change in the composition of budget outlays over the last 10 years has been the rapid growth in payments for individuals and the corresponding relative decline in resources devoted to other programs. Over the past decade, outlays for such payments have been growing more rapidly than the national output, and more rapidly than total Federal outlays. Until recently, spending for national 39 PROJECTIONS Federal Outlays—Constant 1979 Dollars ar* $ Billion. m 500 ~~ Payments to individuals and Grants defense (in constant dollars) was declining. This trend has been reversed and defense spending is projected to increase modestly (in constant dollars) through 1983. The $248 billion increase in budget outlays over the 1977-83 period is shown by major components in the accompanying chart. National defense, social security, medicare and medicaid, Federal pay and retirement, and public assistance and related programs account for more than 75% of the increase. A substantial portion of the increase in these programs results from demographic changes and inflation. Projections of budget authority and outlays are shown on pages 43 to 45 by function and by agency. While total outlays are projected to increase by 30% from 1979 to 1983, projected outlays for international affairs, health, income security, and national defense increase faster. Outlays for these functions rise by 45%, 39%, 38%, and 38%, respectively. In comparison, GNP is projected to rise by 47% from 1979 to 1983. Projected outlays for some functions, such as interest and transportation, increase less rapidly than the budget as a whole, while others decline over the projection period. However, 40 THE BUDGET FOR FISCAL YEAR 1979 Projected Increases in Budget Outlays from 1977 $ Billion, 300 300 $248 Otbr 200 ~ 200 Increase From tin Medicare andMedkaid the functional totals reflect certain adjustments used to develop the long-range projections. For example, most income security and health spending is adjusted for projected demographic and price level changes. National defense includes adjustments for increases in the prices of most purchased goods and services. A separate allowance for pay increases is also included in the national defense function. (If this allowance were removed, defense spending would increase by 29% from 1979 to 1983.) In contrast, some programs do not contain separate adjustments for pay and price level changes. Instead, amounts for pay and price level increases in these programs are grouped as a single unallocated allowance. This allowance for each year also includes an amount to cover possible program initiatives and other contingencies. Thus, while the functional trends reflect the future implications of current law and budget proposals, they do not attempt to predict the eventual functional totals or the specific allocation of resources that may be required to meet national needs in the future. The high-employment budget is an analytical concept based on the budget estimates that would be generated were the economy con- PROJECTIONS 41 tinuously operating at a high level of employment. The unemployment rate at high employment is estimated to be 4.9% currently and to decline to 4.7% by 1983. These rates are consistent with a 4.0% rate in 1955, adjusted for changes in the composition of the labor force toward groups that typically experience higher rates of unemployment. High-employment outlays exclude that portion of benefits under the regular unemployment insurance program that occur when the economy is not operating at high employment. They thus eliminate the fluctuations in actual outlays for these benefits due to year-to-year changes in the unemployment rate. The differences between these adjusted receipts and outlay estimates represent the high-employment budget surpluses or deficits. Changes in the high-employment budget balance from one year to the next provide a rough measure of the impact of discretionary fiscal policy (that is, excluding automatic stabilizers) on the economy. HIGH-EMPLOYMENT RECEIPTS AND OUTLAYS [In billions of dollars] 1977 1978 1979 1960 1981 1982 _. 397 387 459 427 498 461 541 522 574 590 612 654 650 715 High-employmentsurplusordeficit(—) -10 -32 -37 -19 16 42 65 High-employment outlays High-employment receipts _ 1983 High-employment outlays are estimated at $498 billion in 1979, rising to $650 billion in 1983. High-employment receipts are projected to increase from $461 billion in 1979 to $715 billion in 1983. The highemployment budget balance changes from a deficit of $37 billion in 1979 to a surplus of $65 billion in 1983. As noted earlier, however, these changes in the high-employment budget balance may not occur because of future tax cuts that may be required to achieve our economic goals. Controllability.—Outlays in any one year are considered to be relatively uncontrollable by the President when the spending level is determined by existing statutes or prior contracts. Relatively uncontrollable outlays consist of two major categories: open-ended programs and fixed costs, and payments from prior-year contracts and obligations. As recently as 1967, open-ended programs and fixed costs amounted to 36% of the budget. By 1973 they were more than 50% of the budget and by 1979 they are expected to be 57%, rising to 59% by 1983. This substantial growth has been due primarily to the rapid increases in benefit payments for individuals. 42 THE BUDGET FOR FISCAL YEAR 1979 CONTROLLABILITY OF BUDGET OUTLAYS [In billions of dollars] Category 1979 1980 1981 1982 1983 Relatively uncontrollable outlays:* Social security and railroad retirement Medicare and medicaid. Other payments for individuals.. Net interest General revenue sharing Other open-ended programs andfixedcosts.... 108.0 42.1 73.8 39.9 6.9 14.7 119.1 48.4 78.3 43.4 6.9 13.3 130.6 55.1 81.3 44.8 6.9 11.9 142.8 62.4 84.8 44.9 6.9 12.0 154.9 70.4 89.2 44.0 6.9 12.8 Subtotal, relatively uncontrollable outlays K 285.3 309.3 330.7 353.7 378.1 Relatively controllable outlays:1 Proposed changes in open-ended programs and fixed costs New programs and other budget outlays1 -1.0 221.0 -3.7 242.9 -3.9 254.6 -6.1 271.2 -8.2 286.7 Subtotal, relatively controllable outlays * . . . . 220.0 239.1 250.7 265.1 278.6 Undistributed employer share, employee retirement... -5.2 -5.5 -6.0 -6.4 -6.7 500.2 542.9 575.4 612.4 650.0 Total budget outlays.... 1 For purposes of long-range projections, outlays from prior-year contracts and obligations, which are relatively uncontrollable, are included in the category "New programs and other budget outlays". These amounts are shown separately in table 14, Part 9. In addition, outlays from "prior-year contracts and obligations" amount to an additional 15% to 20% of the budget that is considered relatively uncontrollable in the short run. Though this category cannot be projected beyond the budget year, current amounts suggest that the relatively uncontrollable portion of the budget will continue to represent 75% to 80% of the total. The large proportion of the budget that is relatively uncontrollable has obvious fiscal policy implications. Without legislation to restrain the growth in such programs, attempts to control total budget outlays fall on an increasingly smaller portion of the budget. The President is instituting a multiyear budget planning system to provide greater control of the Federal budget. With a longer planning horizon, the options for changing both the scope and direction of Federal programs can be expanded substantially. PROJECTIONS 43 BUDGET AUTHORITY BY FUNCTION [In billions of dollars] Estimate National defense Military personnel Retired pay Operation and maintenance Procurement Other International affairs General science, space, and technology Energy Natural resources and environment __ Agriculture Commerce and housing credit Transportation Community and regional development Education, training, employment, and social services _... _ Education Training and employment ____ Other ___ _ ..._ Health Medicare Medicaid Other..._ Income security Social security Federal employee retirement Unemployment compensation.. __ Public assistance and related programs..._ Other Veterans benefits and services Administration of justice General government General purposefiscalassistance Interest.... _ Allowances: Civilian agency pay raises Contingencies Undistributed offsetting receipts: Employer share, employee retirement Interest received by trust funds._ Rents and royalties: Outer Continental Shelf. Projection 1979 1980 1981 H>82 1983 128.4 (27.2) (10.1) (37.4) (31.9) (21.8) 13.8 5.2 9.5 12.7 7.2 6.6 18.6 7.7 139.6 (27.4) (11.1) (39.1) (35.7) (26.2) 14.4 5.4 6.6 12.8 4.6 7.7 19.3 7.7 150.9 (27.6) (12.1) (40.8) (39.8) (30.7) 14.3 5.1 6.0 12.6 4.9 7.5 19.4 7.5 162.7 (27. 7) (13.0) (42.8) (43.9) (35.4) 16.5 4.5 6.5 12.5 5.3 7.5 19.5 7.6 174.9 (27.9) (13.8) (44.2) (48.5) (40.4) 16.7 4.2 6.4 12.5 4.6 7.7 19.7 7.7 34.1 35.2 (13.6) (13.7) (14.8) (15.7) (5.7) (5.8) 58.8 68.8 (37.0) (46.1) (12.9) (13.7) (9.0) (9.1) 215.1 236.0 (115.8), (135.8) (21.4) (22.5) (15.5) (12.1) (57.3) (60.2) (5.2) (5.4) 19.7 20.0 4.2 4.2 4.6 4.4 15.8 20.5 53.7 56.5 37.7 (13.7) (18.2) (5.8) 77.5 (53.8) (14.5) (9.2) 255.4 (154.7) (23.4) (10.6) (61.2) (5.6) 20.2 4.2 4.3 20.4 58.0 38.9 (13.7) (19.3) (5.9) 85.1 (60.1) (15.6) (9.3) 273.9 (170.6) (24.4) (11.0) (62.2) (5.7) 20.5 4.2 4.2 18.7 58.8 33.6 (14.4) (12.3) (6.9) 52.6 (31.7) (12.0) (8.9) 190.9 (100.2) (19.7) (17.0) (49.1) (5.0) 19.1 4.1 4.4 16.6 49.0 1.2 3.0 2.3 2.8 3.6 5.5 5.1 7.2 6.5 8.8 —5.2 -9.1 -1.8 —5.5 -10.3 -1.8 —6.0 -11.7 -1.8 —6.4 -13.3 -1.8 —6. 7 -15.1 -1.8 _ 568.2 611.7 663.5 711.4 750.3 Budget authority, off-budget Federal entities.... 16.1 9.2 9.2 10.2 10.2 Budget authority, including off-budget entities. _ 584.3 620.9 672.7 721.6 760.5 Total budget authority MEMORANDUM 44 THE BUDGET FOR FISCAL YEAR 1979 BUDGET OUTLAYS BY FUNCTION [In billions of dollars] Estimate 1979 National defense Military personnel Retired pay Operation and maintenance.__ Procurement Other International affairs General science, space, and technology Energy Natural resources and environment Agriculture Commerce and housing credit Transportation Community and regional development Education, training, employment, and social services Education Training and employment Other Health Medicare Medicaid _ Other Income security Social security Federal employee retirement Unemployment compensation Public assistance and related programs.__. Other___ Veterans benefits and services Administration of justice General government General purposefiscalassistance Interest ..__ Allowances: Civilian agency pay raises Contingencies.... _ Undistributed offsetting receipts: Employer share, employee retirement Interest received by trust funds Rents and royalties: Outer Continental Shelf. Total budget outlays _... Projection 1980 117.8 (26.9) (10.1) (36.5) (24.2) (20.1) 7.7 5.1 9.6 12.2 5.4 3.0 \7A 8. 7 1981 128.6 (27.1) (11.1) (37.9) (28.2) (24.3) 8.5 5.3 10.4 13.1 5.0 4.5 \8.5 8.0 1982 139.3 (27.2) (12.0) (39.8) (31.0) (29.3) 9.5 5.2 7.0 13.2 3.7 3.2 18.7 7.3 1983 150.6 162.1 (27.4) (27.6) (12.9) (13.8) (41.6) (43.3) (35.0) (39.1) (33.6) (38.4) 10.4 11.2 4. 7 4.3 7.4 6.8 12.9 12.7 3.9 4.9 3.0 2.9 19.1 19.1 7.5 7. 7 30.4 33.2 35.3 37.7 (12.0) (13.2) (13.6) (13.7) (12.8) (14.2) (15.9) (18.2) (5.6) (5.7) (5.8) (5.8) 49.7 53.7 58.2 63.3 (29.4) (32.2) (35.9) (40.0) (12.0) (12.9) (13.7) (14.5) (8.3) (8.6) (8.6) (8.7) 160.0 174.3 190.1 204.6 (103.1) (113.4) (124.5) (136.3) (12.0) (13.4) (14.9) (16.2) (11.8) (11.4) (10.4) ( 9 . 5 ) (27.8) (30.5) (34.6) (36.8) (5.3) (5.6) (5.7) (5.9) 19.3 19.7 19.9 19.9 4.2 4.3 4.3 4.2 4.3 4.6 4.3 4.3 9.6 9.4 9.5 10.1 49.0 53.7 56.5 58.0 1.1 1.7 2.3 3.5 3.6 6.1 5.1 7.2 38.9 (13.7) (19.3) (5.9) 68.9 (44.5) (15.6) (8.8) 220.4 (148.0) (17.6) (9.1) (39.7) (6.0) 20.3 4.2 4.2 10.8 58.8 6.5 8.8 —5.2 —5.5 — 6.0 — 6.4 —6.7 -9.1 -10.3 -11.7 -13.3 -15.1 -1.8 -1.8 -1.8 -1.8 -1.8 500.2 542.9 575.4 12.5 8.1 7.8 512.7 551.0 583.1 612.4 650.0 MEMORANDUM Outlays, off-budget Federal entities Outlays, including off-budget entities 8.7 8.8 621.2 658.7 45 PROJECTIONS BUDGET AUTHORITY AND OUTLAYS BY AGENCY [In billions of dollars] Department or other unit Projection Estimate 1980 1979 1981 1982 1983 BUDGET AUTHORITY Legislative and Judicial branches. Executive Office of the President Funds appropriated to the President Agriculture Commerce Defense—Military Defense—Civil Energy Health, Education, and Welfare Housing and Urban Development Interior __ Justice Labor State Transportation Treasury. _ Civil Service Commission National Aeronautics and Space Administration. Veterans Administration Other agencies Allowances Undistributed offsetting receipts Total budget authority OUTLAYS Legislative and Judicial branches Executive Office of the President Funds appropriated to the President Agriculture Commerce Defense—Military Defense—Civil Energy Health, Education, and Welfare Housing and Urban Development Interior Justice Labor State Transportation Treasury Civil Service Commission National Aeronautics and Space Administration Veterans Administration Other agencies Allowances Undistributed offsetting receipts Total budget outlays 260-000 O - 78 - 4 1.7 .1 11.0 20.0 2.7 125.6 2.5 11.6 185.0 33.1 4.5 2.5 29.9 1.5 17.4 69.6 20.0 4.4 19.0 18.2 4.2 -16.0 1.8 .1 10.1 18.8 3.3 136.9 2.5 8.7 205.6 39.9 4.6 2.5 30.8 1.6 18.0 74.1 21.8 4.5 19.7 19.0 5.1 -17.6 1.7 .1 10.0 19.7 2.9 148.2 2.5 7.9 237.8 39.9 4.4 2.4 28.7 1.7 18.1 82.0 22.9 4.2 20.0 19.0 9.1 -19.5 1.8 1 12.1 20.5 2.8 160.1 2.5 8.1 266.0 40.0 4.3 2.4 29.9 1.8 18.2 83.6 23.9 3.5 20.2 18.8 12.3 -21.5 1.8 1 12.3 20.3 2.9 172.3 2.5 7.6 290.3 40.1 4.3 2.4 31.4 1.9 18.4 82.9 24.9 3.1 20.5 18.7 15.3 -23.6 568.2 611.7 663.5 711.4 750.3 1.7 1.8 .1 1.7 .1 5.1 17.7 4.4 115.2 2.5 10.1 181.3 9.5 4.0 2.5 25.1 1.4 15.8 62.6 12.3 4.3 19.2 18.5 2.8 -16.0 5.2 18.6 4.1 125.8 2.5 10.9 197.9 11.7 4.4 2.6 26.1 1.5 17.0 67.6 13.8 4.5 19.7 19.0 5.8 -17.6 1.7 .1 5.8 17.8 2.7 136.5 2.5 7.5 215.9 12.4 4.2 2.5 27.1 1.6 17.4 71.0 15.2 4.2 19.9 19.0 9.7 -19.5 1.8 .1 6.4 18.5 2.7 147.9 2.5 8.0 233.4 13.5 4.2 2.4 28.8 1.7 17.9 73.2 16.7 3.7 19.9 18.5 12.3 -21.5 6.8 20.0 2.8 159.5 2.5 7.4 252.1 14.9 4.3 2.4 29.5 1.8 17.9 74.9 18.1 3.3 20.3 17.8 15.3 -23.6 500.2 542.9 575.4 612.4 650.0 .1 PART 4 BUDGET RECEIPTS 47 BUDGET RECEIPTS This section of the budget discusses the major sources of budget receipts for 197 7 to 1980 and the legislative proposals affecting them. Budget receipts by source are shown in detail in table 10 of Part 9. The economic assumptions underlying the estimates are presented in Part 3 together with estimates of receipts for 1981-1983 and estimates of receipts at high employment. Part 6 contains an analysis of the difference between receipts for 1977 and the budget estimates for 1977 made 2 years ago. SUMMARY Budget receipts in 1979 are estimated to be $439.6 billion, an increase of $39.2 billion from the $400.4 billion in 1978. Receipts in 1980 are estimated at $505.4 billion. These estimates reflect the effects of: • proposed tax reductions generally effective October 1, 1978, and tax reforms, generally effective January 1, 1979; • proposed increases in energy excise taxes, but with largely offsetting refunds; and • increases in social security payroll taxes resulting both from previous legislation and from the recently enacted Social Security Amendments of 1977. Composition of budget receipts.—The Federal tax system relies predominantly on income and payroll taxes. In 1979, under the proposals in this budget: • Income taxes paid by individuals and corporations are estimated to be $190 billion and $62 billion, respectively. Combined, these sources account for 57% of estimated total budget receipts. • Social insurance taxes and contributions—composed largely of payroll taxes levied on wages and salaries, and most of which are paid equally by employers and employees—will produce an estimated $142 billion, 32% of the total. • Excise taxes imposed on selected commodities, services, and activities are expected to provide $25 billion, 6% of the total. • Other taxes and miscellaneous receipts are estimated to be $20 billion, 4% of the total. 48 49 BUDGET RECEIPTS BUDGET RECEIPTS BY SOURCE [In billions of dollars] Source Individual income taxes Corporation income taxes Social insurance taxes and contributions Excise taxes Estate and gift taxes Customs duties Miscellaneous receipts Total, budget receipts 1977 actual 1978 estimate 1979 estimate 156. 7 54.9 108.7 17.5 7.3 5.2 6.5 178.8 58.9 124.1 20.2 5.6 5.8 6.9 190.1 62.5 141.9 25.5 6.1 6.4 7.2 356.9 400.4 439.6 1980 estimate 223.9 69.1 160.1 31.1 6.5 7.0 7.5 505.4 ENACTED TAX CHANGES Individual and corporation income taxes.—In the last 3 years, four major laws have changed individual and corporation income taxes. The first was the Tax Reduction Act of 1975 (Public Law 94-12), enacted March 29, 1975. It provided a partial rebate of calendar year 1974 individual income tax liabilities, a number of temporary reductions in individual and corporation income tax liabilities (generally applicable to calendar year 1975), and a few permanent changes in the tax structure. The most notable of the permanent changes were limits on percentage depletion for oil and gas producers and revisions in the tax treatment of certain foreign income. Because the law was not enacted until late March, withholding schedules were not changed to reflect the reduction in individual income tax liabilities until May 1, 1975. Individual income tax withholding rates were reduced by enough to effect the full year's reduction in liability during the 8 months remaining in the calendar year; the withholding rate reductions, therefore, had to be greater than if they had begun on January 1. The second major tax statute was the Revenue Adjustment Act of 1975 (Public Law 94-164), which was enacted on December 23, 1975. This act, in effect, provided tax reductions for the first 6 months of calendar year 1976. For corporations, the act extended the rate reductions that were enacted in the Tax Reduction Act of 1975. For individuals, however, a larger reduction was enacted in order to avoid increasing the withholding rates that applied during the last 8 months of calendar year 1975. The third major tax act affecting individual and corporation income taxes (as well as estate and gift taxes and, to a very small degree, excise taxes) was the Tax Reform Act of 1976 (Public Law 94-455), enacted October 4, 1976.1 This act extended some temporary provisions 1 The Congress also enacted interim legislation that extended individual income tax withholding rates. These rates were scheduled to increase July I. 1976, and were extended because the Congress had not completed action on the substantive tax law changes that were later incorporated into the Tax Reform Act of 1976. 50 THE BUDGET FOR FISCAL YEAR 1979 scheduled to expire and made others permanent. It also enacted a number of major tax reforms and other changes, including: provisions limiting investment by noncorporate taxpayers in tax shelter devices; increasing the minimum tax on individuals and corporations; imposing new limitations on taxes deferred through Domestic International Sales Corporations (DISC's); and providing a comprehensive revision of estate and gift taxes. The Tax Reduction and Simplification Act of 1977 (Public Law No. 95-30) was enacted May 23, 1977. This act extended for 1 year the temporary provisions of the Tax Reform Act that were scheduled to expire December 31, 1977. In addition, it enacted two major tax changes and a number of other reforms and simplifications. The temporary provisions of the previous act that were extended for 1 year, to December 31, 1978, are: • The general tax credit of $35 per exemption or 2% of the taxpayer's taxable income up to $9,000, whichever is larger. • The earned income credit, for families with dependents, equal to 10% of earned income subject to a maximum of $400. The maximum credit is phased down to zero between adjusted gross income (or earned income, if greater) of $4,000 and $8,000. • Corporate rate reductions, from 22% to 20% on the first $25,000 of income and from 48% to 22% on the second $25,000. One major change enacted in this legislation was simplification of the structure of standard deductions. Previously, a taxpayer who did not itemize deductions could take either a minimum standard deduction (low-income allowance) of $2,100 for a joint return and $1,700 for a single person or a percentage standard deduction of 16% of adjusted gross income with a maximum of $2,800 for a joint return or $2,400 for a single person. The 1977 act replaced this two-part standard deduction, with a flat standard deduction of $3,200 for taxpayers filing a joint return and $2,200 for a single person. This permanent change in liabilities was effective beginning in calendar year 1977, but lower withholding rates were not effective until June 1, 1977, following enactment in May. Unlike the Tax Reduction Act of 1975, withholding rates were not adjusted to effect the full $4 billion reduction in calendar year 1977 liabilities during the remaining 7 months of the year. As a result, refunds in the spring of 1978 will be about $2.1 billion higher than they would have been if withholding rates had been lowered January 1, 1977. The other major change in the 1977 act was a temporary jobs tax credit. For calendar years 1977 and 1978, employers whose employment has increased by more than 2% over the previous year will generally be able to claim a tax credit of $2,100 per additional employee. The aggregate credit is limited to $100,000 per employer per year. Wages offset by the credit may not be treated as deductible business expenses. BUDGET RECEIPTS 51 The following table shows the effect of these four acts on receipts for the years 1975-80. EFFECT ON RECEIPTS OF MAJOR INCOME TAX LEGISLATION [In billions of dollars] Tax Reduction Act of 1975: Individual income taxes Corporation income taxes Subtotal TQ -9.4 -.8 -8.7 -2.0 -.2 -.1 -.6 1.0 -.2 2.9 3.3 -.1 3.6 -10.2 -10.8 -.3 .4 2.8 3.2 3.4 -5.4 -.6 -.5 _* -1.4 _* _* -6.0 -.5 -1.8 _* _* -2.5 -.3 -13.2 -2.6 1.4 -8.7 -3.5 -1.0 -3.8 -2.4 -1.2 -3.9 -2.5 -1.6 -2.8 -14.4 -13.2 -7.4 -8.0 -15.3 -11.3 -2.5 - 2 . 3 -5.6 -.2 -2.6 -17.8 -13.7 -5.8 -9.6 .9 -1.6 Subtotal Tax Reform Act of 1976: 1 Individual income taxes Corporation income taxes Other (largely estate and gift) Subtotal Tax Reduction and Simplification Act of 1977: Individual income taxes Corporation income taxes 1979 1980 -.4 -2.1 -.6 Subtotal Total 1978 1976 Revenue Adjustment Act of 1975: Individual income taxes Corporation income taxes _ _ _ Total effect of above acts: Individual income taxes Corporation i ncome taxes _ Other 1977 1975 -9.4 -14.1 - . 8 -2.6 - 3 . 2 -17.4 - . 4 -2.5 1.4 -24.2 -3.1 -1.0 -15.3 -1.4 -1.2 -10.2 -16.7 - 3 . 6 -18.5 -28.2 -17.9 -10.3 ADDENDUM Further effect of Tax Reduction and Simplification Act of 1977 if temporary features were to be permanently extended: 2 Individual income taxes _ Corporation income taxes Total _ _. ..__ —7.2 —12.8 —\.\ —2.6 - 8 . 3 -15.4 *$50 million or less. Includes the effect of interim legislation that extended individual income tax withholding rate* and corporation income tax rate reductions from July 1, 1976, to Oct. 4. 1976, when the Tax Reform Act of 1976 was enacted. 2 Excludes extension of the jobs tax credit. Unlike other provisions of this act. the jobs tax credit is a short-term countercyclical provision. 1 52 THE BUDGET FOR FISCAL YEAR 19 79 Social security taxes.—The recently enacted Social Security Amendments of 1977 will raise social security taxes significantly. These increases, which are in addition to increases that were already scheduled under prior law, were designed to place the social security system on a sound financial basis. The table below shows the social security tax rate and taxable earnings base scheduled under prior law and the corresponding figures under the 1977 act. By 1981, the new legislation increases the combined employer-employee tax rate by 0.7 percentage points above what it otherwise would have been and increases the taxable earnings base by $7,800. The act legislates further increases in the rate and taxable earnings base in subsequent years over and above the increases scheduled to occur under prior law. Also, this legislation requires employers as well as employees to pay social security taxes on employee income derived from tips effective January 1, 1978. T h e 1977 act increases receipts by $38 million in 1978, $3.2 billion in 1979, and $8.8 billion in 1980. SOCIAL SECURITY TAX RATE AND TAXABLE EARNINGS BASE Calendar years Before Social Security Amendments of 1977: Tax rate (percent) Taxable earnings base ($) After Social Security Amendments of 1977: Tax rate (percent) Taxable earnings base ($) 1977 1978 1979 1980 1981 11.7 16,500 12.1 17,700 12.1 18,900 12.1 20,400 12.6 21,900 11.7 16,500 12.1 17,700 12.26 22,900 12.26 25,900 13.3 29,700 PROPOSED TAX CHANGES Income tax reductions and reforms.—The administration is proposing major tax reductions, generally effective October 1, 1978, and tax reforms, generally effective January 1, 1979. These proposals provide the economic stimulus to help maintain the momentum of the current economic recovery. They take significant steps toward developing a simpler, more efficient, and more equitable tax system, and will reduce taxes for nearly all taxpayers, particularly for low and moderate income families. Individual income taxes.—Major tax reductions for individuals will result from substitution of a personal $240 credit for the current general tax credit and personal exemption of $750 and from reducing rates from the current range of 14-70% to 12-68%. A number of proposed simplifications and reforms will increase receipts in 1979 and subsequent years partially offsetting the individual income tax reductions described above. They include: BUDGET RECEIPTS 53 • Eliminating the deductions for State and local sales, gasoline, personal propert}r, and miscellaneous taxes. • Combining the separate deductions for medical expenses and uninsured casualty losses into a new "extraordinary expense" deduction available only to the extent that these items together exceed 10% of adjusted gross income. • Eliminating the alternative tax of 25% on up to $50,000 of capital gains. • Including unemployment compensation benefits in the adjusted gross income of single taxpayers with incomes above $20,000 and married couples filing joint returns with incomes above $25,000. • Eliminating the deduction for half of regular taxes paid from the base for the minimum tax. Currently, individuals may deduct from this base (principally the untaxed half of net capital gains) the greater of $10,000 or half of regular taxes paid. • Restricting tax shelter investments by eliminating or limiting accelerated depreciation on investments in real estate, taxing certain limited partnerships as corporations, taxing interest currently being accrued on large annuity contracts, and restricting deductibility of losses associated with certain investments to amounts that taxpayers have invested, or for which they are at risk. Some of these provisions would also affect corporate tax liabilities. • Allowing State and local governments the option of issuing taxable bonds with a Federal interest subsidy in place of conventional tax-exempt bonds. The subsidy, which would be an outlay, would be 35% in 1979 and 1980 and 40% thereafter. The estimates also reflect proposed extension of the earned income credit in its current form through calendar year 1981, at which time this credit would be expanded as part of the administration's welfare reform proposal. Together, these and other reduction and reform proposals will reduce individual income taxes in 1979 by $18.3 billion relative to extension of temporary tax provisions. Corporation income taxes.—Major reductions in corporation income taxes will result from proposed rate reductions and liberalization of the investment tax credit. The corporation income tax rate would be reduced effective October 1, 1978, from 20% to 18% on the first $25,000 of corporate income, from 22% to 20% on the second $25,000, and from 48% to 45% on income above $50,000. Effective January 1, 1980, the maximum corporate rate would be reduced to 44%. The investment tax credit, which currently applies only to equipment, would be extended to utility and industrial structures and certain pollution abatement facilities (retroactively to January 1, 1978) and made permanent at the current 10% rate. The credit would be allowed to offset up to 90% of the tax liability otherwise owed. Currently, the 54 THE BUDGET FOR FISCAL YEAR 19 79 limit is 100% of the first $25,000 of tax liability and 50% of liability above $25,000. The investment tax credit liberalization would also affect individual income taxes on business income. Partially offsetting the revenue losses from these provisions are reform proposals that include: • Reducing the tax benefits for Domestic International Sales Corporations (DISC's) by one-third in calendar year 1979, twothirds in 1980, and 100% thereafter. • Phasing out over 3 years the tax deferral for the income of foreign subsidaries of U.S. corporations controlled by U.S. taxpayers. • Reducing by 50% the otherwise allowable deduction for business meals and disallowing business deductions for tickets to entertainment events, membership dues in clubs, and the excess of first class air tickets over the cost of coach or second class tickets. These proposals would also limit business deductions claimed by individuals. • Phasing in taxation of credit unions on a basis comparable to savings and loan institutions and mutual savings banks, repealing the special bad debt allowance for commercial banks, and reducing it for thrift institutions. Together these and other reform proposals will reduce corporation income taxes in 1979 by $5.1 billion. Energy tax proposals.—The President's national energy plan, submitted to the Congress last spring, contains tax proposals that would provide incentives to conserve energy and to convert energy use away from oil and natural gas toward greater use of non-petroleumbased fuels. The major proposals are: • A crude oil equalization tax on existing domestic production in order to raise the price of petroleum products to their replacement value. Expected tax revenues would be refunded to individuals on a per capita basis, in the form either of tax refunds or direct payments. The refund (or payment) per capita would be about $15 in calendar year 1978, $30 in 1979, and $45 in 1980. • An oil and natural gas consumption tax on certain industrial and utility use to accelerate the conversion to facilities that use nonpetroleum fuels. Industrial firms and utilities would be able to obtain refunds of the tax by making investments in equipment that uses nonpetroleum fuels. • An automoble fuel efficiency ("gas guzzler") tax to encourage conservation. All revenues would be refunded as subsidies for the purchase of fuel-efficient vehicles. • Individual tax credits for insulating residences and installing solar energy equipment. BUDGET RECEIPTS 55 • Business tax credits to promote investment in more energyefficient equipment or modification of existing structures and equipment, co-generation facilities, and coal conversion and solar energy equipment. The net effect on receipts of the administration's energy proposals is a reduction of $0.1 billion in 1978 and increases of $1.1 billion and $2.9 billion in 1979 and 1980, respectively. The administration expects that the Congress will enact energy legislation early in 1978. Changes from the administration's proposals could significantly affect the estimates of receipts. Other receipt proposals.—A number of other tax proposals are reflected in estimated receipts. Repeal of the tax on telephone services is proposed, effective October 1, 1978. Under current law, this tax would decline from 4% to 3% on January 1, 1979, and would continue to phase out by 1 percentage point per year. This proposal reduces receipts by $1.0 billion in both 1979 and 1980. A reduction in the Federal unemployment insurance tax rate from 0.7% to 0.5% is proposed as of January 1, 1979. This tax finances the administrative expenses of the Unemployment Insurance Service and the Federal State Employment Service as well as the Federal share of extended unemployment benefits paid when unemployment is high. This proposal, which will reduce employer payroll costs, will reduce receipts by $0.6 billion in 1979 and $0.9 billion in 1980. The President has proposed that commercial users of inland waterways pay a substantial share of the costs of the facilities from which they directly benefit. They now bear none of the costs of constructing and maintaining the waterway system. User fees would start in 1980 and rise until 100% of the operating costs and 50% of new construction costs were recovered. Other proposals affecting budget receipts are: an excise tax on crude oil to create a fund to pay damages and clean up costs of oil pollution; a 2-percentage-point reduction in the 8% passenger ticket tax and the 5% tax on airfreight; payments by the Federal Reserve System of interest on member bank deposits, which will reduce miscellaneous receipts; and an increase in the charge for migratory bird hunting stamps from $5 to $10. The estimates assume that the 4-cents-per-gallon Federal gasoline tax is extended beyond its current expiration date of September 30, 1979, and that the airport and airway taxes, as amended by administration proposals, are extended beyond their current expiration date of June 30, 1980. Also included is the effect on receipts of an acceleration of State and local deposits of social security taxes, which can be accomplished by administrative action; this action will increase receipts in 1980 and subsequent years. 56 THE BUDGET FOR FISCAL YEAR 19 79 EFFECT OF TAX PROPOSALS ON RECEIPTS IN COMPARISON TO EXTENSION OF TEMPORARY TAX PROVISIONS» [In billions of dollars] _ Income tax reductions and reforms: Individual income taxes: Reduced tax rates and $240 credit _ Repeal of itemized deductions for certain State and local taxes Combining medical and casualty deductions into "extraordinary expense" deduction Other -22.5 -25.7 2.7 4.3 Subtotal—individual income taxes Corporation income taxes: Rate reductions Liberalization of investment tax credit2 Reform of business deductions for meals and entertainment expenses 2___ Phase out of DISC Other_. Subtotal—corporation income taxes Energy tax proposals: Excise tax collections: Crude oil equalization tax Oil and natural gas consumption tax Auto efficiency tax Other Refunds of excise tax collections.__ Tax credits for energy conservation and conversion ___ Subtotal—energy tax proposals Other: Repeal of telephone excise tax _ Reduction in unemployment insurance payroll tax rate Acceleration of State and local deposits of social security taxes 3 Other _ Subtotal-other. ___ _ Total _ 1980 _ 1.3 .1 2.1 1.1 —18. 3 —18.2 -4.0 —2.3 .7 .2 .2 -7.1 —2.3 1.5 .8 .6 —5.1 —6.5 7.2 .5 .5 * —5.0 —2.2 11.9 1.7 .5 * —8.3 —2.9 1• 1 2.9 —1.0 —• 6 -.3 —1.0 —. 9 1.1 - 7 -1.9 - M -24.3 -23.3 —23.9 —6.4 —.6 6.8 -.2 —26.5 —8.6 .2 12.1 -.5 ADDENDUM Effect of tax proposals on receipts by source: Individual income taxes Corporation income taxes Social insurance taxes4 Excise taxes Other 1 Excludes extension of the jobs tax credit. Unlike the other temporary provisions, the jobs tax credit is a short-term countercyclical provision. 2 Thi ii l li t i d i i d l d d d i d l i Thi BUDGET RECEIPTS 57 CHANGES IN BUDGET RECEIPTS Budget receipts are estimated to rise by $43.5 billion in 1978, $39.2 billion in 1979, and $65.8 billion in 1980. The year-to-year changes can be divided between those due to growth in the tax base and those due to revisions in the tax structure. Under the tax rates and structure in effect on January 1, 1975, receipts would have risen by $46.8 billion in 1978, $51.6 billion in 1979, and $49.4 billion in 1980. Thus, the combined effect of enacted and proposed tax law changes, which is shown in the table on the following page, reduces the growth in receipts by $3.3 billion in 1978 and $12.4 billion in 1979. In 1980 these changes increase the growth in receipts by $16.4 billion. Growth in receipts (in billions of dollars): Administration budget proposals Tax rates and structure in effect January 1, 1975 Difference 1978 __ 1979 1980 43.5 46.8 39.2 51.6 65.8 49.4 -3.3 -12.4 16.4 58 THE BUDGET FOR FISCAL YEAR 1979 CHANGE IN BUDGET RECEIPTS [In billions of dollars] 1977 Receipts under tax rates and structure in effect Jan. 1, 1975 Administrative actions: Increase in sugar import duties Reallocation of corporation deductions foreign and domestic income 1978 1979 1980 371.8 418.6 470.2 519.6 .1 .2 .2 .2 .1 .3 .4 .4 .4 —1.8 -14.4 -2.6 2.8 -* -13.2 -17.8 3.2 —* -7.4 -13.7 3.4 2.4 .8 2.9 2.5 1.1 3.5 3.0 2.6 3.0 4.3 3.7 3.2 9.7 1.3 2.2 3.8 \.5 .1 3.2 .7 —1.9 .2 between Enacted legislative changes: Income taxes: Tax Reduction Act of 1975 Revenue Adjustment Act of 1975 Tax Reform Act of 1976 Tax Reduction and Simplification Act of 1977 Social insurance taxes and contributions: Social security taxable earnings base increases:1 $14,100 to $15,300 effective Jan. 1,1976 $15,300 to $16,500 effective Jan. 1,1977 $16,500 to $17,700 effective Jan. 1,1978 $17,700 to $22,900 effective Jan. 1,1979 $22,900 to $25,900 effective Jan. 1,1980 Social security tax rate increases:1 11.7% to 12.1% effective Jan. 1,1978 12.1% to 12.26% effective Jan. 1,1979 Social security employer tax on tips Unemployment tax rate and base increases Increase in SMI (medicare) premium Reduction in telephone excise tax Coal mine reclamation fees Total, receipts under existing legislation . -8.0 -5.8 .3 .2 —.4 * 1.5 .3 —.9 .1 3.6 ].\ .1 3.1 .5 —1.3 .2 356.9 400.7 472.2 539.6 —7.2 —1.1 —12.8 —2.6 4.5 —1.7 —.6 _1.8 —23.9 —6.4 —.6 6.8 -.2 —26.5 —8.6 .2 12.1 -.5 400.4 439.6 505.4 Extension of temporary provisions: 2 Individual income taxes Corporation income taxes Excisetaxes Tax proposals in comparison to extension of temporary provisions: Individual income taxes Corporation income taxes Social insurance taxes 3 Excises Other Total, receipts under existing and proposed legislation 356.9 BUDGET RECEIPTS 59 RECEIPTS BY SOURCE Individual income taxes.—Individual income tax receipts are estimated at $178.8 billion in 1978, $190.1 billion in 1979, and $223.9 billion in 1980. The following table shows the effect of proposed tax law changes on these estimates in billions of dollars. 1978 1979 1980 Individual income taxes, current law Extension of temporary provisions 180.5 __ 221.2 —7.2 263.2 —12.8 Individual income taxes, current services Reduction and reform proposals Energy proposals: Rebates of crude oil taxes 1 Other Other 180.5 —.2 214.0 —18.3 250.4 —18.2 -1.3 -.1 -4. 7 -.9 * -7.6 -.6 * 178.8 190.1 223.9 Individual income taxes, proposed *$50 million or less. Excludes payments to social security and welfare recipients, which are included in outlays, 1 Corporation income taxes.—Corporation income tax receipts are estimated at $58.9 billion in 1978, $62.5 billion in 1979, and $69.1 billion in 1980. The following table shows the effect of proposed tax law changes on these estimates in billions of dollars. 1978 1979 1980 59.5 70.0 —1.1 80.4 —2.6 Corporation income taxes, current services Reduction and reform proposals Energy proposals Other 59.5 —.6 _._. 68.8 —5.1 —1.2 * 77.8 —6.5 —2.3 * Corporation income taxes, proposed 58.9 62. 5 69.1 Corporation income taxes, current law Extension of temporary provisions _ * $50 million or less. Social insurance taxes and contributions.—This category includes social security and railroad retirement taxes, unemployment insurance taxes and deposits, Federal employee retirement contributions, and premium payments for supplementary medical insurance. Receipts from this source are expected to be $124.1 billion in 1978, $141.9 billion in 1979, and $160.1 billion in 1980. These figures reflect increases in the social security tax rate and taxable earnings base that are scheduled under current law. The 1980 estimate also includes $1.1 billion from an administrative action to accelerate State and local deposits of social security taxes. These estimates also reflect the 60 THE BUDGET FOR FISCAL YEAR 1979 Unemployment Compensation Amendments of 1976, which increased the Federal unemployment insurance tax rate (from 0.5% to 0.7%) effective January 1,1977, and tax base (from $4,200 to $6,000) effective January 1, 1978. Proposed legislation would repeal the rate increase effective January 1, 1979. The estimates also anticipate higher State deposits of unemployment taxes (which are included in budget receipts) as States raise their rates to repay borrowings from the Federal Government and replenish their balances in the unemployment trust fund. Excise taxes.—Excise taxes are levied on a variety of products, services, and activities. Receipts from these taxes are estimated at $20.2 billion in 1978, $25.5 billion in 1979, and $31.1 billion in 1980. Excise tax receipts in these years reflect the administration's energy tax proposals, as described earlier. These proposals increase excise tax receipts by $1.8 billion in 1978, $7.9 billion in 1979, and $13.4 billion in 1980. The excise tax estimates also reflect the proposed repeal of the telephone excise tax effective October 1,1978. Other budget receipts.—Estate and gift taxes, customs, and miscellaneous receipts (the largest of which are deposits of earnings by the Federal Reserve System) are estimated to total $18.3 billion in 1978, $19.7 billion in 1979 and $21.1 billion in 1980. The miscellaneous receipts estimates reflect proposed legislation discussed earlier. Proprietary receipts.—In addition to budget receipts, the Government receives significant proprietary income from the public. This income is derived from various market-oriented activities—such as interest, rents, royalties, and the sale of Government property, products, and services. Since this income arises from business-type transactions rather than from taxation, it is treated as an offset to related outlays and budget authority rather than as budget receipts. Proprietary receipts from the public are shown in table 11 of Part 9. PART 5 MEETING NATIONAL NEEDS: THE FEDERAL PROGRAM BY FUNCTION 61 260-000 O - 78 - 5 INTRODUCTION National needs and the functional classification.—This section discusses the budget in terms of national needs, agency missions, and major programs. National needs are defined in 16 broad areas— termed budget functions—that provide a coherent and comprehensive basis for analyzing and understanding the budget. The budget resources devoted to meeting national needs are classified by budget functions; so that budget authority and outlays of budget and off-budget Federal entities; loan guarantees; and tax expenditures are grouped in terms of national needs being addressed. To the maximum extent feasible, these groupings are made without regard to agency or organizational distinctions. They are also the categories used by the Congress in developing concurrent resolutions on the budget. In keeping with the requirement of the Congressional Budget Act of 1974,1 the national needs presentation is supported by analysis of agency missions and major programs. In general, the subfunction totals that make up each major functional category represent the resources devoted to agency missions. In a few instances, however, the subfunction totals represent amounts for overhead or similar activities, that cannot logically be attributed to a single mission category. Because of the relationship between national needs and major functions, and between missions and subfunctions, the functional structure was revised during the past year. The revisions are the product of a detailed review carried out in close consultation with the Appropriations and Budget Committees of both Houses of the Congress. The major changes are as follows: • Energy has been established as a function separate from natural resources and environment. • Transportation has been established as a function separate from commerce and housing credit • Military assistance has been reclassified from the national defense function to the international affairs function. • The health subfunctions have been restructured to identify more clearly the major missions in the health area. • Several functional and subfunctional titles have been changed to clarify the major needs or missions being served by these programs. 1 See Part 7 for a further discussion of this requirement. 62 MEETING NATIONAL NEEDS 63 All functional data presented in the budget have been adjusted so that they are on a comparable basis for all years. In addition, comparable data on Federal outlays by subfunction for all years since 1962 and by major function for all years since 1940 are available upon request from the Office of Management and Budget. For purposes of the functional classification, each Federal activity must be classified in the one function that defines its most important purpose. This is necessary to avoid double counting and to assure that the components of the budget will add up to the total. However, many activities serve more than one national need or major mission. Therefore, the subsections in this part of the budget contain subsidiary information that identifies, to the extent feasible, those programs whose primary objective is to meet one category of national needs but that also make substantial contributions toward meeting other national needs. Credit.—More information on Federal credit activities is presented than has previously been the case. In each national needs section with significant loan activity, there is a table showing the total amounts of direct and guaranteed louns that meet a particular national need. For direct loans the tables show both new loans and offsetting payments, sales, and adjustments. The resulting figures on net credit outlays represent the budget outlays for the direct loans identified. The tables also show new guaranteed loans and the net amount of credit guaranteed. Unlike direct loans, guaranteed loans do not result, in general, in budget outlays except in the case of default. A further discussion of loans and loan guarantees may be found in Parts 2 and 6 of the Budget and in Special Analysis F in the Special Analyses volume of the budget. Because loan guarantees have a relatively limited impact on budget outlays, they have, in the past, tended to receive less scrutiny in the executive and legislative branches than other Federal programs. The administration is proposing procedures that would subject both direct loans and loan guarantees to greater budget discipline. A discussion of this proposal is included in Part 2. Tax expenditures.—Tax expenditures are revenue losses under the individual and corporation income tax laws that are attributable to special exclusions, exemptions, or deductions from gross income or to special credits, preferential rates of tax, or deferrals of tax liability. Nearly all tax expenditure provisions are intended either to encourage particular economic activities or to reduce the tax liabilities for taxpayers in special circumstances. They are, therefore, one means by which the Federal Government pursues its objectives, and in most 64 THE BUDGET FOR FISCAL YEAR 1979 cases can be viewed as alternatives to other instruments of Government policy such as outlays, loan guarantees, regulations, and other tax law provisions. The most important tax expenditures are discussed in the national needs sections that follow in order to compare them with the outlays and loan guarantees that serve the same broad purpose. The 1979 estimates used in these discussions are consistent with the administration's tax reform proposals unless otherwise noted. In the past, some of the largest tax expenditures have been classified into three special categories—personal investment, business investment, and other tax expenditures. This year, however, they have all been classified in the budget functions into which they most closely fit. This is in accordance with the practice followed by the Congressional Budget Office. It further results in allocating all tax expenditures to national needs. Tax expenditures are discussed further in Part 6 and in Special Analysis G, "Tax Expenditures." The latter includes a listing and an analysis of all tax expenditures, along with a discussion of the definition and measurement of tax expenditures. Estimates are presented there based on both current law and the administration's tax proposals. Other Federal fiscal activities.—The Federal Government allocates resources by means other than those reflected in budget outlays, tax expenditures and loan guarantees. Outlays of the off-budget Federal entities, which are federally owned and controlled but excluded from the budget under provisions of laws, are similar in nature to budget outlays. The regulation of economic activity also has a major impact on the economy in many sectors. Finally, taxation affects the allocation of resources among private uses and the distribution of income among individuals in many important ways not covered by tax expenditures. Federal taxes other than income taxes affect the economy, as do tax rates, personal exemptions, and other features of the income taxes that are not treated as tax expenditures. The national needs sections that follow include information on off-budget Federal entities, and discuss major issues regarding economic regulation. Off-budget Federal entities—along with privately owned, Government-sponsored enterprises—are also discussed in Part 6 of the Budget. Structure of national needs sections.—Each of the sections that follow has a similar structure. In general, the structure is as follows: • a statement of national needs; • a listing of the major missions and the amount of outlays proposed for each mission in 1979; • a brief summary of the major budget proposals and administration policies; MEETING NATIONAL NEEDS 65 • a table that displays outlays by national need, agency mission, and major program for the years 1977 through 1980, and budget authority for 1979; • a more detailed discussion of the budget proposals for each major mission; and • a table on credit programs, including both direct lending and loan guarantees. In addition, each section discusses, to the extent feasible, related programs allocated to other major missions or national needs. The level of detail of this discussion depends on the degree to which there are substantial and important related programs, and is also affected by the availability of supporting data. The discussion of related programs is included either as part of the discussion of mission categories or for the section as a whole, whichever is more useful. 66 THE BUDGET FOR FISCAL YEAR 1979 NATIONAL DEFENSE National Needs Statement: • Protect America's people, its institutions, and its lands from foreign aggression. • Preserve an overall military balance between the United States and its allies, and the Soviet Union and its allies, that is at least as favorable as the present balance. • Maintain essential equivalence in strategic nuclear deterrence with the Soviet Union, preserving the capability to launch a retaliatory second strike that would inflict unacceptable damage. • Maintain sufficient power, together with our allies, to defeat any aggressors swiftly, with full recovery of any territory lost initially. • Seek international agreements to limit and reduce all armaments, to prevent proliferation of nuclear technology, to restrict arms trade, to settle disputes by peaceful means, and to strengthen international stability. To meet these national defense needs, the budget proposes $128.4 billion in budget authority for 1979. The major defense components of this total are: • strategic forces, $9.8 billion; • general purpose forces and related, $55.3 billion; • intelligence and communications, $8.3 billion; • research and development, $11.0 billion; • supporting activities in the Defense Department, $41.2 billion; • atomic energy defense activities, $2.8 billion; and • other defense-related activities of nondefense agencies, $43 million. The following table lists major programs for the Department of Defense in greater detail. Total outlays for national defense are estimated at $117.8 billion for 1979, an increase of 9.4% over 1978. To carry out the missions addressed to national defense needs, the budget makes the following proposals: • Maintain the current basic force structure and increase real defense spending to offset Soviet force improvements. • Continue to modernize the strategic forces in order to maintain the effectiveness and credibility of the U.S. deterrent against nuclear attack. • Upgrade and improve conventional forces and general military capabilities. MEETING NATIONAL NEEDS 67 • Strengthen our ability, in conjunction with allied forces, to repel any attack launched against NATO nations. • Maintain supply levels for U.S. forces sufficient to sustain them in combat at least as long as opposing forces can be sustained. • Increase the firepower and mobility of the Army and Marine infantry divisions to provide greater flexibility to respond to threats outside the NATO area. • Continue efforts to modernize naval forces through the construction of new ships and extensive overhaul of others. • Identify and pursue efficiencies that reduce the costs of defense without diminishing military capability. Department of Defense—Military.—National defense needs are met primarily by the military programs of the Department of Defense. Total obligational authority for these military activities is projected to rise from $108.3 billion in 1977 to $116.8 billion in 1978 and $126.0 billion in 1979. Outlays are estimated to increase by 9.4% between 1978 and 1979. The 1979 defense increases include allowances for civilian and military pay raises of $2.4 billion. NATIONAL NEED: DEFENSE, MILITARY [In billions of dollars] Budget authority Major military programs 1977 actual Prior-year funds and other financial adjustments Total obligational authority 1 _ 1979 estimate 9.4 9.3 9.8 38.6 46.8 1.5 5.9 9.8 10.9 22.6 2.1 .2 41.5 7.8 1.6 6.7 10.1 11.8 23.9 2.3 .3 _. 108.4 115.3 125.6 _. -.1 +1.5 +.4 108.3 116.8 126.0 Strategic forces General purpose forces Intelligence and communications Airlift and sealift Guard and Reserve Research and development1 Central supply and maintenance Training, medical, and other general personnel activities Administration and associated activities Support of other nations Total budget authority 1978 estimate 7.4 8.3 1.8 6.7 11.1 12.5 26.0 2.4 .3 Excludes R. & D. in other program areas on systems approved for production. The combat and support capabilities of our military forces, compared to the capabilities of our potential opponents, determine whether or not a military balance exists and whether our fighting 68 THE BUDGET FOR FISCAL YEAR 1979 power is sufficient to deter attack. Soviet defense spending has increased by about 3 % per year in real terms. These increases have enabled the Soviet Union to achieve nuclear parity with the United States and to acquire conventional military power comparable to that of the United States. However, in the present international environment, the most important measure of relative military strength is the balance that exists between the United States and its NATO allies, on the one hand, and the Soviet Union and its Warsaw Pact allies on the other. The defense efforts of the non-Soviet Warsaw Pact nations have shown little growth in the past decade. At the same time, our NATO allies have increased their defense efforts at an annual rate of 2 - 3 % in real terms. Our military forces and our alliances will at all times be kept as strong as is necessary to deter attack. Clearly, however, peace based on a balance of terror is precarious. Therefore, the United States is conducting negotiations with the Soviet Union and other nations on a wide range of agreements to reduce military forces and weapons and reliance upon force in international disputes. U.S. policy seeks to reduce stocks of nuclear weapons and limit their spread, to ban all nuclear weapons tests, and to control nuclear proliferation. We seek further agreement with the Soviet Union on limitation of strategic weapons. At the same time, we seek the cooperation of other weaponsproducing nations in reducing the sale of arms and slowing the spread of advanced weapons technology throughout the world. I n negotiations with the Soviet Union we also seek agreements to prevent an arms buildup in the Indian Ocean, to continue peaceful use of space, and to prohibit chemical, biological, and radiological warfare. DEPARTMENT OF DEFENSE-MILITARY [Proposed total obligational authority; in billions of dollars] January 1977 budget January 1978 budget 1978 1979 1980 1981 1982 122.1 116.8 134.4 126.0 144.8 137.2 155.7 148.6 165.9 160.5 The defense levels proposed for 1979 provide prudent real growth in our defense capabilities but are considerably more moderate than those proposed last year at this time by the previous administration: $8.4 billion lower in 1979 and $7.6 billion lower in 1980. Additional real growth is made possible by savings proposed in training and in overhead and support activities. Proposals in this budget would: • reduce military personnel end strengths (that is, year-end headcount) from 2,069 thousand in 1978 to 2,049 thousand in 1979, and civilian personnel end strengths from 912 thousand in 1978 to 905 thousand in 1979, largely by reducing headquarter staffs and MEETING NATIONAL NEEDS 69 other support organizations; further reduce indirect-hire foreign nationals; • eliminate inequities and unnecessary differences between services in officer promotions, separations and retirement, and achieve a better match of the work force with job requirements; • reduce the amount of time that military personnel spend in formal training activities, and the overhead costs of training; and • reform the mechanism for setting blue-collar pay rates. Strategic forces.—The primary mission of the strategic forces is to deter a nuclear attack on the United States, its allies, and other nations whose survival is vital to our security. These forces must be capable of damaging an aggressor so severely in a second-strike retaliatory attack that no nuclear power would dare initiate a nuclear attack on us. Our strategic forces also strengthen deterrence against nonnuclear attack. The Strategic mission is carried out by maintaining essential equivalence between United States and Soviet strategic capabilities. The United States uses three separate types of strategic forces—landbased missiles, submarine-based missiles, and aircraft armed with missiles and nuclear bombs—each possessing formidable capabilities. These forces have differing survival and attack characteristics, thereby presenting different challenges to an opponent attempting to counter them. If one force should begin to become vulnerable, the others prevent any strategic instabilities from occurring while the vulnerability is being remedied. Major proposals for the strategic forces in this budget, including portions funded in the research and development program, are: • continue competitive development and procurement of airlaunched cruise missiles for deployment on B-52 bombers and explore the possibility of using other aircraft as cruise missile carriers; • continue development of the M-X intercontinental ballistic missile, which is to have improved accuracy and payload, and could be deployed in a mode less vulnerable to attack; • continue development and testing of the B-l bomber, though with no plans for production, and initiate studies of future strategic bomber requirements; • procure the eighth Trident submarine and associated ballistic missiles to continue updating the sea-based strategic forces; • continue research and development on ballistic missile defense systems as a hedge against possible future abrogation of the antiballistic missile treaty; • improve strategic command, control, and communications systems; and 70 THE BUDGET FOR FISCAL YEAR 1979 • conduct research and development to improve satellite surveillance, reduce satellite vulnerability, and develop an antisatellite capability. General purpose forces.—The mission of general purpose forces is to deter or counter aggression at levels below strategic nuclear conflict. Most of our general purpose forces are oriented toward the defense of NATO. This includes most of our Army land forces and Air Force tactical air forces. Some of our Naval and Marine forces are required to keep the sea lanes open and insure security on the flanks of NATO territory. This budget reflects the U.S. commitment, made in conjunction with our NATO allies, to improve NATO capabilities. Budget authority requested for Army weapons and equipment increases 18% from 1978 to 1979 in real terms. Budget authority requested for Air Force procurement related to NATO also increases. The U.S. defense effort supports and is supported by allies throughout the world. Our combined efforts are designed to maintain deterrence by assuring that existing forces are in a high state of readiness, are prepared to respond rapidly and effectively to challenges, and are well supplied. Budget authority of $46.8 billion is estimated for 1979 for general purpose forces, compared to $41.5 billion in 1978. This increase will be used primarily to strengthen the capability of the general purpose forces designated for the defense of NATO. In an era of strategic nuclear equivalence, it is vital that NATO's conventional forces be sufficiently strong to act as an effective deterrent to attack by conventional forces. We and our allies are committed to increasing conventional military capabilities in Europe. Active U.S. forces available for a European conflict include 16 Army divisions, of which the equivalent of 5% divisions are deployed in Europe, and 26 wings of Air Force tactical aircraft, of which 8 are deployed in Europe. In 1979, $6.6 billion in budget authority is proposed to provide increased levels of modern Army equipment to enable U.S.-based divisions to deploy more rapidly and to sustain combat for longer periods. This is an increase of $1.3 billion over 1978. Specific proposals include: • initial production of the new XM-1 tank, which is superior in mobility and armor to any tank currently in use in the world; • purchase of better fire control systems and increased quantities of more effective antiarmor munitions, in order to improve artillery capabilities; MEETING NATIONAL NEEDS 71 SUMMARY OF ACTIVE MILITARY PERSONNEL AND FORCES [Yearend—i.e., as of September 30] 1977 actual 1978 estimate 1979 estimate Military personnel (in thousands): End strength: Army Navy Marine Corps Air Force Total, Department of Defense.__ Average strength: Army Navy Marine Corps Air Force Total, Department of Defense. __ 782 530 192 570 774 532 192 571 772 522 190 566 2,074 2,069 2,049 779 529 189 579 773 529 192 573 772 526 190 571 2,075 2,066 2,059 1,000 54 656 24 1,000 54 656 24 1,000 54 656 24 16 3 16 3 16 3 26 13 3 26 12 3 26 12 3 13 66 168 62 13 70 166 64 13 73 172 65 4 13 48 4 13 48 4 13 48 Strategic forces: Intercontinental ballistic missiles: Minuteman Titan II Polaris-Poseidon Strategic bomber squadrons General purpose forces: Land forces: Army divisions Marine Corps divisions Tactical air forces: Air Force wings Navy attack wings Marine Corps wings Naval Forces: Attack and multipurpose carriers. _ Nuclear attack submarines Other warships Amphibious assault ships Airlift and sealift forces: C-5A airlift squadrons _ Other strategic airlift squadrons Troopships, cargo ships, and tankers. 72 THE BUDGET FOR FISCAL YEAR 1979 • initial production of the new Patriot air defense system, and increased production of the Roland missile developed jointly with the Germans and the French and compatible with NATO air defense; and • large increases in purchases of support equipment necessary to maintain the overall combat effectiveness of Army units. In addition, the budget proposes that the Army continue to increase prepositioned stocks and equipment in Europe to enable U.S.-based divisions to deploy there rapidly in a crisis. Present stocks are adequate to support a little more than two additional divisions. Current plans call for prepositioning in Europe enough equipment for five U.S. divisions by 1983. The budget also proposes improving the combat readiness of Army forces now stationed in Europe in 1979 by increases in their ammunition stocks. The Air Force portion of NATO-related forces will be strengthened by further purchase of three new combat aircraft: • the F-15, designed to be the the world's most effective air superiority fighter; • the A-10, designed for antiarmor and close air support missions; and • the F-16, a multipurpose, high-performance fighter that is being coproduced by a consortium of our NATO allies. In addition, the budget proposes continued production of the AW ACS early warning and control aircraft, and modifications and improvements to strengthen the capabilities of current deployed tactical aircraft. The budget also provides for increased dispersal of the Air Force's operating aircraft in Europe to reduce their vulnerability to surprise attack. Naval forces have three major objectives: sea control, power projection, and peacetime presence. Sea control involves the establishment and maintenance of naval superiority in ocean areas to protect sea lines of communication and transportation, and to deny use of the oceans to the enemy. Power projection consists of the use of naval aircraft and gunfire in support of land operations and the use of amphibious forces in assaults on land areas. The peacetime presence mission is fulfilled through the overseas deployment of naval forces to deter hostilities, influence the outcome of crises, and provide a tangible symbol of American commitment. To help carry out these naval missions, $42 billion in shipbuilding funds are projected for the period 1979-83. The Department of Defense is currently studying the question of whether construction of additional aircraft carriers, and if so, of what type, is necessary to MEETING NATIONAL NEEDS 73 meet Navy mission requirements. Pending completion of this study in the spring, the Department's 5-year shipbuilding plan defers several major shipbuilding decisions to next year. The 1979 shipbuilding plan provides for 14 general purpose force ships, 12 of which are required primarily for sea control. These include an attack submarine, eight frigates designed for convoy and other escort duties, and three towed-array sonar ships to expand submarine detection capabilities. The 1979 plan includes two auxiliary ships for fleet support. The budget also proposes modernization of Navy and Marine tactical aviation forces through initial procurement of the F-18 fighter/attack aircraft and further procurement of the A-4M light attack aircraft. Airlift and sealift forces.—The mission of the strategic mobility forces is to move U.S. troops and material rapidly wherever they may be needed to counter threats against U.S. interests. Proposed 1979 budget authority of $1.8 billion will provide for the continued operation and improvement of these forces. Various aircraft programs are proposed to improve the U.S. capability to move combat units and supplies during the critical early stages of an overseas conflict. Aircraft modifications are proposed to extend the usable service life of the C-5A transport aircraft and to improve the long-haul capability of the C-141 transport. Civil Reserve Air Fleet aircraft will be modified to permit rapid conversion from passenger to cargo aircraft. Initial procurement of the advanced tanker/cargo aircraft is proposed to provide tactical air forces and mobility forces with a unique, long-range refueling capability. Guard and reserve forces.—Guard and reserve forces provide a ready pool of trained manpower available for rapid augmentation of regular active forces in a national emergency. Their mission is to recruit, train, and retain personnel and units that serve on a part time basis in peacetime, but which can be rapidly and effectively employed with the active forces when needed. The budget proposes tailoring reserve forces more closely to the highest priority missions; upgrading equipment; improving management; and increasing integration of guard and reserve units with counterpart active duty units. In order to strengthen recruitment and retention, the budget proposes greater use of advertising, and increased use of full-time recruiters. A review of reserve compensation to evaluate its effectiveness in meeting manning requirements and to identify measures to improve further the ability of reserve forces to achieve their mission will be completed this year. 74 THE BUDGET FOR FISCAL YEAR 19 79 Research and development.—The mission of defense research and development (R. & D.) is to devise new weapon systems so that potential enemies will continue to find themselves at a distinct technological disadvantage relative to the forces of the United States and its allies. To accomplish this mission, defense R. & D. supports a wide variety of activities ranging from basic research to construction of full-scale preproduction hardware. The budget proposes that budget authority for defense R. & D. increase by 10% in 1979. Major R. & D. efforts proposed for 1979 are: • Technology base.—Basic research funding is increased 7% in real terms over the 1978 level. • Strategic systems.—All three elements of the strategic triad—land, sea, and air systems—will be improved. The budget proposes continued development of the M-X intercontinental ballistic missile, of strategic submarine systems, and a continued competitive program for air-launched cruise missiles. • Tactical systems.—The budget stresses development of systems to improve early combat capability for U.S. forces in the defense of Western Europe. This includes the development of new tanks, guns, ordnance, tactical aircraft, and air defense systems. Increases are also provided for naval forces, including submarine warfare systems. R. & D. efforts conducted in cooperation with NATO allies will receive increased emphasis. • Other defense R. & D.—The budget provides for continued improvements in defense intelligence systems, worldwide communications systems, and test and evaluation capabilities. Defense support for the NASA space shuttle program will continue. Training, medical, and other general personnel support activities.—The mission of these support forces is to assure that the military services attract, train, retain, and keep in good health adequate numbers of personnel to enable military units to accomplish their missions. Recruiting programs seek to attract the proper number and type of personnel to fulfill military requirements. Individual training and education involves the training of military personnel in formal, technical, and professional education courses conducted by the four military services. Its purpose is to provide service members with job skills useful in military units. The budget proposes changes to training programs that will reduce the amount of time military personnel spend in formal training, and reduce costs. The medical programs of the Department of Defense keep military personnel in good physical condition and keep the military medical system prepared to provide health care under wartime conditions. MEETING NATIONAL NEEDS 75 In addition, the civilian health and medical program of the Uniformed Services (CHAMPUS) provides comprehensive health care benefits to authorized beneficiaries. Civilian personnel provide continuity of administration and operations and afford essential managerial and technical capabilities for support operations. Personnel-related outlays are the single largest component of defense spending. For several years there has been concern about the level, adequacy and complexity of the current military compensation system. In order to resolve these concerns, the President has established a Commission on Military Compensation, which is undertaking a comprehensive review of military pay and benefits, including retired pay, and will make recommendations on future military compensation policies later this year. Reductions in defense civilian employment over the 1977-79 period total 7,000, and are not as large or as rapid as previously anticipated. This is due to delays in base realinements and further contiacting out of support services. However, the budget does reflect anticipated savings from legislation to reform the Federal wage system. The proposal would reduce Defense payroll costs by $2.0 billion over the next 5 years by changing present laws governing blue-collar pay rates that result in Federal workers being paid more than their private sector counterparts. Financing military retirement costs on an accrual basis.—Legislation is proposed to finance military retirement costs on an accrual basis, through a trust fund. This will clear up some major problems in management and in the budgetary treatment of military retirement, and will end most of the inconsistencies between military and civilian retirement systems in the budget presentation. At the present time, the defense budget shows the amount for payments to military retirees ($10.2 billion estimated for 1979). This amount has nothing to do with current military forces or defense programs—it is exclusively a payment for past services. The military personnel serving today are earning future retirement benefits. The value of these benefits is relevant in considering current defense programs and their costs. This ultimate cost of military retirement benefits earned amounts to more than $7 billion for 1979. This large cost is not shown in the budget nor elsewhere in the accounting and financial system. The ultimate costs of active military personnel are thus significantly understated at all levels: in local and headquarters manpower cost analyses, in the budget, and in the materials 76 THE BUDGET FOR FISCAL YEAR 1979 presented to the Congress. To correct these conditions, the following steps are proposed: • First, provide by law for the determination of the annual retirement accrual amount and the unfunded liability by an actuarial body independent of the Department of Defense. • Second, provide by law for a Military Retirement and Disability trust fund from which payments to retirees would be made. • Third, appropriate funds to cover accrued retirement costs in the regular military personnel appropriations, so that the true current cost of military manpower can be shown. • Fourth, provide for appropriating additional amounts each year, as long as necessary, until the unfunded liability for military retirement is eliminated. • Fifth, reflect the accrual costs in the national defense function in the budget, along with other current defense costs. Include payments to retirees in the income security function, in a fashion similar to the budgetary treatment of other Federal retirement systems. The legislative proposal necessary to accomplish this change is being transmitted to the Congress. Because the proposal involves complex changes in many parts of the budget that are contingent upon enactment of the legislation, the changes have not been reflected in the budget schedules. The budget reflects the proposed Defense Officer Personnel Management Act. This act would eliminate many inequalities and unnecessary differences in personnel management policies for promotion, separation, and retirement. Legislation is recommended to increase the incentive pay of some Navy enlisted personnel to compensate for their unique and arduous duties at sea. The budget also proposes to continue to reduce the number of senior officers in the military services and reduce personnel reassignments, thus reducing travel expenses. Tax expenditures,—The provision of housing and meals for military personnel, either in cash or in kind, is excluded from tax. Disabilityrelated military pensions received by current retirees are largely excluded from taxable income. The total tax expenditure involved is estimated to be approximately $1.3 billion in 1979. National defense needs.—The accompanying table shows budget authority and outlays for the three major national defense missions. Because of the long leadtime associated with the development and procurement of military weapons systems, outlays lag behind budget authority. MEETING NATIONAL NEEDS 77 NATIONAL DEFENSE [Function code 050; in millions of dollars]1 Program Department of Defense—Military: Military personnel Retired military personnel Operation and maintenance Procurement Research, development, test and evaluation. Military construction Family housing Revolving funds and other Allowances: Civilian and military pay raises: Existing law Proposed legislation Other legislation: Retired military personnel Other Subtotal, Department of Defense— Military Atomic energy defense activities Defense-related activities Deductions for offsetting receipts Total Recommended budget authority for 1979 27,211 10,149 37,376 31,928 12,468 2,677 1,576 —123 Outlays 1977 actual 1978 estimate 1979 1980 estimate estimate 26,832 9,211 33,494 21,552 10,714 1,919 1,455 26,866 10,122 36,454 24,208 11,861 1,976 1,436 123 -11 27,093 11,088 37,92/ 28,162 13,083 2,200 1,533 -244 2,371 —136 2,353 -135 5,279 -356 23 46 23 46 7 33 25,715 8,216 30,587 18,178 9,795 1,914 1,358 -114 125,567 2,829 45 —2 95,650 1,936 105,300 2,308 115,200 2,536 125,800 2,793 -84 _* 20 -2 45 -2 2 -3 128,439 97,501 107,626 117,779 128,593 '"$500 thousand or less. Atomic Energy Defense Activities.—The Department of Energy is responsible for the mission of research, development, test, and production of nuclear weapons, special nuclear materials, and nuclear reactors for defense needs. Total outlays for this mission are estimated to rise from $1.9 billion in 1977 to $2.3 billion in 1978 and to $2.5 billion in 1979. Weapons research, development, test, and production.—Outlays of $1,271 million in 1978 and $1,387 million in 1979 are recommended to design, develop, test, and produce new nuclear weapons. Funding increases are proposed for higher production levels for warheads for Trident, Minuteman, and air-launched cruise missiles; artillery shells; and nuclear weapons for other systems. 260-000 O - 78 - 6 78 THE BUDGET FOR FISCAL YEAR 1979 ATOMIC ENERGY DEFENSE ACTIVITIES [In millions of dollars] Program Weapons research, development, test, and production Weapons materials production and waste management Naval reactor development Other research programs Total Recommended budget authority for 1979 Outlays 1977 actual 1978 estimate 1979 estimate 1980 estimate 1,519 1,437 1,096 1,271 1,387 904 291 197 454 239 147 603 252 182 700 262 187 2,829 1,936 2,308 2,536 780 265 229 2,793 Weapons materials production, and waste management.—Outlays of $603 million in 1978 and $700 million in 1979 are estimated for production of special nuclear materials and for management and disposal of the various forms of nuclear waste produced in the course of weapons production and naval reactor operations. Under the budget proposals, four production reactors will continue in operation. A fuel reprocessing plant will be upgraded and outlays for construction of a new facility to process naval reactor fuels will rise. Outlays will increase for construction of the new waste isolation pilot plant in southeastern New Mexico, which is designed to allow deep geologic disposal of radioactive wastes. Naval reactor development—Outlays of $252 million for 1978 and $262 million for 1979 are estimated for research, development, and prototype operation of nuclear reactors for naval submarines and surface ships. Other research programs.—Outlays of $182 million for 1978 and $187 million for 1979 are recommended for the following research and development programs: inertial confinement nuclear fusion power, nuclear materials safeguards, and nuclear intelligence and arms control. Defense-related activities—Outlays for these activities are estimated to rise from $20 million in 1978 to $45 million in 1979. Stockpile of strategic and critical materials.—One defense-related activity is the maintenance of a stockpile of strategic and critical materials for defense and civilian needs during wartime. The budget proposes sale of obsolete inventories and purchase of new, highpriority stocks for current defense requirements. MEETING NATIONAL NEEDS 79 Selective Service.—The Selective Service System is charged with maintaining the capability to meet defense manpower requirements in a future national mobilization. A standby organization is maintained to plan and provide the nucleus for a reactivated draft. Budget authority of $9.5 million is proposed for 1979, compared to $6.6 million for 1978. CREDIT PROGRAMS-NATIONAL DEFENSE [In millions of dollars] 1977 actual Direct loans: New loans Repayments, sales, and adjustments (—) Net credit outlays Guaranteed loans: Newloans Net credit guaranteed 1978 estimate 1979 estimate —11 1 —11 2 —11 -11 —10 -9 2 3 —49 Military assistance, previously classified in this function, is now included in international affairs. 80 THE BUDGET FOR FISCAL YEAR 1979 INTERNATIONAL AFFAIRS National Needs Statement: • Promote a stable international environment that will reduce conflicts, encourage worldwide economic progress, and bring greater respect for human rights. • Reduce the problems associated with widespread poverty by improving foreign aid programs to help poor people in the developing world meet their basic human needs. • Support the security and economic and political stability of allies and friendly governments. • Advance American foreign policy through diplomacy and by improving communication between the Government and the people of the United States and the governments and people of other nations. • Improve the international economic system and promote the efficient development of resources both at home and abroad. Many of the national needs in the international area are advanced through diplomatic or other policies that have only a small budgetary impact. Foreign assistance is largely a resource transfer issue and therefore shows up as a significant budgetary item. The other missions covering conduct of foreign affairs, improving international understanding and the economic system are much more heavily influenced by factors outside of the budget. To help achieve our national needs in foreign affairs, the Federal Government will spend an estimated $7.7 billion (net of offsetting receipts of $0.6 billion) in 1979 in support of the following major missions: • Foreign economic and financial assistance: $5.4 billion in outlays. • Military assistance: $0.5 billion. • Conduct of foreign affairs: $1.2 billion. • Foreign information and exchange activities: $0.5 billion. • International financial programs: $0.7 billion. To help carry out these missions, special emphasis is given in the budget to provide for: • A sizeable increase in the budget authority for development assistance, with particular emphasis on the world's poorest nations. • Strong U.S. support for multilateral assistance programs, especially the international financial institutions. MEETING NATIONAL NEEDS 81 • The establishment of the International Communication Agency, a part of the President's reorganization program, to improve our foreign information and exchange activities. • The phaseout, beginning in 1979, of the deferral of tax on the profits of domestic international sales corporations (DISCs). • Funding to permit the United States to participate in a new supplementary financing facility of the International Monetary Fund. The major missions are supported by the programs shown in the table on the following page. Foreign economic and financial assistance.—A major mission is to address both economic and humanitarian objectives abroad with foreign economic and financial assistance. Concessional development aid programs will concentrate on the poor people of those countries with annual per capita income below $550 measured in 1976 dollars. Assistance will also be provided selectively to help poor people in countries above this income level. The mission of these programs reflects the desire of the administration, shared by the Congress, that the poorest people benefit from efforts to promote economic growth. The administration also recognizes that the vast majority of the world's poor, some 900 million people, live in the low-per-capita-income countries. These nations are unable to devote substantial resources to improving the lives of the poor and, thus, must receive priority for U.S. development funds. The administration is firmly committed to increasing economic aid levels substantially over the next 5 years and to improving aid effectiveness. Proposed budget authority for this mission will grow by 23% in 1979. Proposed budget authority for the major development aid programs (multilateral development aid, the Agency for International Development (AID), and food assistance) will increase by 43%, but will be partially offset by a proposed 16% decline in security supporting assistance. Outlays for foreign economic and financial assistance are estimated to rise from $5.3 billion in 1978 to $5.4 billion in 1979. Multilateral development assistance.—These programs consist primarily of payments to international financial institutions such as the World Bank group and the regional banks to increase the capital on which they base their lending. In addition to providing concessional aid to the poorer countries, each bank provides loans at market-related interest rates, primarily to middle-income developing countries. Multilateral assistance also includes voluntary contributions to the United Nations and other international organizations to finance their grants, primarily for technical assistance to developing countries and for disaster relief. 82 THE BUDGET FOR FISCAL YEAR 1979 NATIONAL NEED: CONDUCTING INTERNATIONAL RELATIONS [Functional code 150; in millions of dollars] Major missions and programs Recommended budget authority for 1979 Outlays 1977 actual 1978 1979 estimate estimate 1980 estimate Foreign economic and financial assistance: Multilateral development assistance: International financial institutions International organizations. _ International Fund for Agricultural Development _ __ _ _ Agency for International Development Food for Peace Security supporting assistance (AID) Other foreign economic and financial assistance Subtotal, foreign economic and financial assistance 3,505 282 875 250 838 233 909 270 973 262 10 20 50 1,293 1,069 1,666 1,464 1,189 1,800 806 976 850 1,854 1,062 1,160 1,068 1,813 237 201 175 180 200 5,938 1,651 8,335 4,214 5,296 5,407 134 32 672 -297 209 25 570 -311 190 29 540 -302 200 180 31 32 530 480 - 2 9 6 —296 541 494 457 465 Offsetting foreign aid receipts (-617) (-480) (-562) (-617) Total, foreign aid (8,259) (4,228) (5,191) (5,254) (5,700) Conduct of foreign affairs: Administration of foreign affairs International organizations and conferencesOther _- 792 413 35 587 368 26 674 408 32 Subtotal, conduct of foreign affairs 1,240 981 1,115 500 386 443 660 340 3,100 - 1 , 1 5 9 -20 196 -200 -20 Military assistance: Grant military assistance Foreign military training Foreign military credit sales Offsetting receipts and other... Subtotal, military assistance Foreign information and exchange activities... 766 409 35 396 (-634) 852 444 35 1,211 1,331 480 516 International financial programs: Export-Import Bank! Military sales trust fund (net) Other offsetting receipts. Subtotal, international financial programs 404 637 300 300 - 2 0 —35 3,740 -819 -24 684 Deductions for offsetting receipts -555 -425 -540 -555 Total, international affairs 13,801 4,831 6,747 7,691 8,528 902 -555 MEETING NATIONAL NEEDS 83 In the 1979 budget, $3.5 billion in budget authority is proposed for the development banks, $1.6 billion above the 1978 level. Nearly onefourth of the proposed 1979 total represents subscriptions that the United States pledged to provide in previous years, but which have not yet been appropriated. The administration places a high priority on supporting these international financial institutions because they have been successful in carrying out programs to promote development and meet basic human needs. They offer excellent examples of fruitful cooperation between industrialized donor countries and the developing world. The World Bank group has become the largest single source of official concessional and nonconcessional lending, and offers professional advice to recipients on the policies most likely to support long-term growth. The regional banks foster close cooperation among their member countries and seek to identify and fulfill special regional needs. Budget authority of $282 million in 1979 is proposed for voluntary contributions to 19 international organizations and programs. These programs provide developmental and humanitarian assistance to developing countries. The United States and various U.N. institutions are consulting on ways to improve these programs. A $133 million contribution is proposed for the United Nations Development Program, which is the primary multilateral source of technical assistance for developing countries. The request also includes significant increases in contributions to the United Nations Children's Fund, the United Nations Relief and Works Agency for Palestine Refugees, and several small development-oriented programs. An increased contribution to the nuclear safeguards program of the International Atomic Energy Agency is requested in support of the President's nuclear non-proliferation objectives. An initial contribution to the United Nations University in Tokyo is also requested. Outlays for voluntary contributions to international organizations and programs are estimated to increase from $233 million in 1978 to $270 million in 1979. AID programs.—These programs, which include the special Sahel development program, reflect the administration's strategy of helping developing nations meet the basic human needs of their poor through programs designed to produce growth with equity. AID projects, which implement the new directions mandated by the Congress, directly address world problems of hunger and malnutrition, population pressure, disease and ignorance. Over 90% of AID projects are concentrated in these areas. They also promote the administration's human rights initiatives. 84 THE BUDGET FOR FISCAL YEAR 1979 New organizational arrangements are being made and others are under study to enhance the Agency's capacity to conduct an expanded basic human needs program. Budget authority for the AID development assistance program is $1.3 billion in 1978 and is proposed at $1.7 billion in 1979 with outlays estimated to rise more gradually from $1.2 billion in 1978 to $1.3 billion in 1979. Food for Peace (Public Law 480).—The Food for Peace program serves a wider range of foreign policy objectives than AID's development assistance. It supports U.S. security assistance objectives in the Middle East and constitutes the major U.S. program for humanitarian relief. While continuing to address these objectives, the food aid program will place greater emphasis in the future on developmental goals. The 1979 estimate of $1.1 billion in outlays would permit shipments of approximately 6.7 million tons of food, the same level as in 1978, and about two-thirds of the worldwide food aid target set by the United Nations for all donors. U.S. capability to provide food aid where it is needed most will be substantially increased with the establishment of the proposed international emergency wheat reserve which can be drawn on in periods of shortage. Security supporting assistance.—This program is administered by AID, and provides economic aid to selected countries of importance to the United States. It helps them to meet their budget, development, and balance of payments financing needs. Most of these funds go to countries in the Middle East in support of United States efforts to promote peace in that area. Budget authority of $2.2 billion is proposed for 1978 and $1.9 billion for 1979. A $300 million balance of payments loan provided to Portugal in 1978 will not recur in 1979. Outlays are estimated to fall from $1.8 billion in 1978 to $1.7 billion in 1979. Other foreign economic and financial assistance.—The Peace Corps, part of ACTION, is redirecting its efforts toward development assistance to meet basic human needs in low-income countries. The 1979 level of Peace Corps activity (about 6,130 volunteer years in about 65 countries) is approximately the same volunteer service level as in 1978. Additional training of volunteers in applying appropriate technologies will be needed. To carry out this purpose the Peace Corps will begin a program to upgrade the quality of its training in 1978. Outlays for the Peace Corps are expected to increase from $87 million in 1978 to $93 million in 1979, reflecting increased volunteer training costs. Other programs that provide foreign economic financial assistance include the Inter-American Foundation, the Overseas Private Invest- MEETING NATIONAL NEEDS 85 ment Corporation, international narcotics control assistance, the Darien Gap highway program in Panama, and refugee and migration assistance, which includes proposed funding to resettle Soviet and other refugees in the United States. Military assistance.—The military assistance mission is to provide defense materiel and services to allies and other friendly governments for their internal security and self-defense, and to support participation in regional or collective security arrangements. This assistance is provided in the form of military assistance grants, foreign military sales credits, and grants for military training. The program is shifting emphasis from grant military assistance to foreign military sales credits as the improving economic situation of some recipient countries enables them to assume a greater share of their defense burden. The proposed budget authority of $134 million in grant military assistance does not include funds for Greece and Turkey. Upon final approval of the defense cooperation agreements with Greece and Turkey, additional grant military assistance funds will be requested by the administration. The proposed foreign military credit sales program of $2.1 billion requires $672 million in new budget authority. Of this amount, $518 million is for direct credits. The remainder is used to provide a 10% reserve for loans guaranteed by the Department of Defense, but made by the Federal Financing Bank. Since the Bank is an off-budget Federal entity (see Part 6 of the Budget), only 10% reserve on the guarantees is included as budget authority, not the direct loans by the Federal Financing Bank. Budget authority of $32 million is requested for International Military Education, and Training in 1979. The budget authority requested is increased from the $30 million 1978 level because of cost increases in professional military courses. Conduct of foreign affairs.—The mission of advancing the foreign affairs interests of the United States throughout the world is largely centered in the Department of State and in 132 embassies and 119 consulates abroad. Political, economic, social, and scientific developments are reported and analyzed as the basis for policymaking. Assistance is also provided to American citizens traveling or residing abroad, and visas are issued to foreign nationals visiting or emigrating to the United States. The State Department also provides administrative support for most of the activities of other U.S. agencies operating overseas. Also included in this mission is the Arms Control and Disarmament Agency, whose outlays will increase to $16 million, largely because of the strategic arms limitation talks and other arms control negotiations. 86 THE BUDGET FOR FISCAL YEAR 1979 Outlays for the administration of foreign affairs, at home and abroad, are estimated to rise from $674 million in 1978 to $766 million in 1979 primarily because of increased operating costs abroad. Through membership in international organizations, the United States participates in solving many multinational political, economic, social, and peacekeeping problems. In addition to the voluntary contributions to international organizations discussed above, contributions for the support of the United Nations and 46 other international organizations are assessed annually against member governments. These assessed contributions are estimated to remain constant in 1978 and 1979 at $385 million. There are included $37 million of appropriations in 1978 to pay arrearages owed to the United Nations Educational, Scientific, and Cultural Organization. In 1979 the United States proposes to support only those increases in international organizations' budgets needed to maintain the prior year's level of operations. The United States will encourage all organizations to meet new and expanded needs from reductions in low-priority or obsolete activities. Foreign information and exchange activities.—An important means of promoting a stable international environment is to improve communication between the people and Government of the United States and the peoples and governments of other nations through educational, cultural, and informational exchanges and activities. The creation of the International Communication Agency is a major new initiative toward accomplishing this mission. The consolidation of the activities of the United States Information Agency and the State Department's Bureau of Educational and Cultural Affairs should help increase understanding by American and foreign leadership groups of each others' society and governmental policies. The new agency will also provide the President and his foreign policy advisers with assessments of foreign public opinion and the impact of proposed U.S. actions on that opinion. Outlays for the new agency are estimated to be $365 million in 1978 and $393 million in 1979. The proposed increase will cover the increased costs of operating overseas, some increase in activities in less developed countries and Eastern Europe, and a significant increase in transmitter power for the Voice of America. Estimated outlays for the Board for International Broadcasting of $73 million in 1978 and $79 million in 1979 will enable Radio Free Europe/Radio Liberty to continue broadcasts to Eastern Europe and the Soviet Union. MEETING NATIONAL NEEDS 87 International financial programs.—The mission of the international financial programs is to advance U.S. interests by improving the functioning of the international financial system. Since World War II, the international financial system has been strengthened by closer cooperation among governments and by growth in the international scope of private financial institutions. Nonetheless, problem areas and gaps remain, requiring government action to facilitate U.S. exports and to provide additional balance of payments financing to the International Monetary Fund, and calling for government involvement in military sales abroad. Export-Import Bank.—The Export-Import Bank provides direct loans, refinancing of export credits, and loan guarantees and insurance in order to facilitate the export of U.S. goods and services. These programs support exports by : • assuming commercial and political risks that exporters or private financial institutions are unwilling or unable to undertake; • overcoming limitations in private sector U.S. export financing; • assisting U.S. exporters to meet foreign officially supported export credit competition; and • providing leadership and guidance in export financing. By concentrating its resources on overcoming limitations in the private market and meeting foreign competition, the Bank contributes to the improved functioning of the international economic system and helps promote the efficient development of resources both at home and abroad. The Export-Import Bank's programs are generally intended to supplement private credit markets. Terms and conditions on use of its facilities are set to permit the Bank to remain self-sustaining, while lending at rates more favorable than those available in the private sector in order to counteract the special terms foreign governments provide to support their exporters. By meeting foreign competition on a selective basis, the Bank is able to minimize the preemption of private credit by Federal programs while focusing its credit on areas of greatest need. The Bank's direct loans are estimated to increase sharply by $2.2 billion between 1977 and 1978 and by another $800 million in 1979 because of: • a more active policy of meeting foreign official competition; • increased creditworthiness of important developing countries; and • some tightening of liquidity in the private sector. The Export-Import Bank's guarantee and insurance authorizations are expected to increase by $1.8 billion in 1978 and $1.7 billion in 1979, for these same reasons. 88 THE BUDGET FOR FISCAL YEAR 1979 EXPORT-IMPORT BANK AUTHORIZATIONS [In millions of dollars] 1976 Direct loan commitments Discount loan commitments Guarantees and insurance commitments Total Net Outlays 1977 1978 1979 stimate 2,203 935 5,043 747 473 4, 379 2,913 500 6,145 3,750 500 7, 846 8,182 856 5,600 340 9,558 196 12,096 404 Supplementary Financing Facility of the International Monetary Fund (IMF).—The purpose of the Supplementary Financing Facility is to augment the ability of the IMF to assist member countries with balance of payments problems. The fund provides financial resources on a conditional and temporary basis, thereby allowing countries time to make required policy changes without resorting to abrupt and harmful restrictions on trade and payments. The size of payments deficits, which has resulted from the increases in the international price of oil and the worldwide recession, has greatly increased the potential need for IMF financing relative to currently available resources. Major industrial and oil-exporting countries have agreed to make available 8,705 million Special Drawing Rights (approximately $10.5 billion) to the Supplementary Financing Facility in order to provide a prompt and substantial temporary increase in the Fund's resources. Meanwhile customary and more time-consuming negotiations for a periodic quota increase are being undertaken. The U.S. share is 1,450 million Special Drawing Rights (approximately $1.75 billion). Any amounts transferred to the IMF correspondingly increase the U.S. reserve position in the IMF and can be drawn on in case of U.S. balance of payments need. In essence, the transaction involves a switch of U.S. Treasury assets from dollars to international monetary reserves; thus, the $1.75 billion is not a budgetary figure. However, since the transaction is denominated in Special Drawing Rights, the United States could experience a gain on these assets if the dollar were to depreciate against the Special Drawing Right, or a loss if the dollar were to appreciate. Therefore, the the administration is requesting 1978 budget authority of $200 million to cover the contingency of an exchange loss. No outlays will result from this budget authority unless the United States incurs net exchange losses. Foreign military sales trust fund.—U.S. law requires that sales of certain types of military equipment and services may be undertaken only by the Federal Government. The trust fund is the vehicle through which such sales of U.S. military equipment and services to MEETING NATIONAL NEEDS 89 foreign governments are made. Orders placed by foreign governments through the trust fund can be combined with orders by U.S. military departments, thereby lowering the costs for both the United States and foreign governments through larger volume procurement and shared research and development expenses. In 1979, the fund is expected to have a net budget authority of $3.1 billion and net outlays of $0.3 billion. The net budget impact of this fund in any year is very difficult to predict, however, because it is influenced by the timing of decisions of other governments. Therefore, actual outlays may deviate from these estimates. Tax expenditures.—The major tax expenditure item in the foreign affairs function is the deferral of tax on the profits of domestic international sales corporations (DISCs). This provision was introduced in 1971 in an attempt to encourage exports. Changes in the international economic environment since then, primarily the introduction of flexible exchange rates, have reduced the need for the DISC provision. There is no clear evidence that any substantial portion of the expansion of exports since 1971 can be attributed to DISC. Under the President's tax reform proposals, DISCs would be phased out over 3 years beginning in calendar year 1979. Under current law the tax expenditures for DISC would be $1.3 billion in 1979. The tax reform proposal would also phase out the provision for deferral of tax on the earnings of foreign corporations controlled by U.S. taxpayers over the same 3-year period. Under current law the income of such corporations is not subject to tax until it is repatriated to U.S. owners, thus tending to encourage investment in foreign countries with corporate tax rates below those of the United States. A tax expenditure of $665 million for 1979 is estimated on the basis of current law. Elimination of the provision would tax income from such investment, as compared with domestic investment, in a more nearly neutral fashion. International affairs-related programs.—A number of Federal programs are related to international affairs although their primary purpose is to meet other national needs and serve other major missions. Almost every department of the U.S. Government has a bureau or office that focuses on international affairs. The most important program that is related to international affairs is the Commodity Credit Corporation (CCC), which provides credit at favorable interest rates for up to 3 years for agricultural exports. Outlays for CCC export credits are estimated to be $1.5 billion in 1979. Other major programs not classified as international, but which have international aspects, are the National Security Council, the Office of the Special Trade Representative, and the international research programs in the National Institutes of Health. 90 THE BUDGET FOR FISCAL YEAR CREDIT PROGRAMS-INTERNATIONAL 1979 AFFAIRS [In millions of dollars] Program 1977 actual Security assistance: Direct loans: New loans Repayments, sales, and adjustments (—) l 1978 estimate 1979 estimate 541 —264 1,084 —268 1,091 —259 277 816 832 1,383 1,249 1,584 1,452 1,585 1,445 404 —276 385 —270 352 —296 Net credit outlays 128 115 56 Guaranteed loans: New loans Net credit guaranteed 883 842 993 948 1,563 1,515 738 —151 728 —106 863 —125 587 622 738 1,787 -1,341 1,627 -1,292 1,788 -1,207 446 335 581 4,379 397 6,145 1,564 7,846 2,579 1 —35 1 — 128 1 — 133 -34 -128 Net credit outlays Guaranteed loans: New loans Net credit guaranteed _._ Economic development credit: Direct loans: New loans Repayments, sales, and adjustments (—) ._ Food for peace: Direct loans: New loans Repayments, sales, and adjustments ( — ) Net credit outlays Export-Import Bank: Direct loans: New loans Repayments, sales, and adjustments ( — ) l Net credit outlays. _ Guaranteed loans: New loans. Net credit guaranteed Other assistance: Direct loans: New loans.. _ _ _ Repayments, sales, and adjustments (—) Net credit outlays.._ 1 Includes sale of loan assets. — -132 MEETING NATIONAL NEEDS 91 GENERAL SCIENCE, SPACE, AND TECHNOLOGY National Needs Statement: • Expand scientific knowledge through support of basic research in all fields of science. • Develop a greater understanding of the Earth, the solar system, and the universe through space research and exploration. • Develop and demonstrate more practical, economic, and productive applications of space technology. The missions and programs that meet these national needs represent only a part of the Federal Government's funding for research and development, including basic research. Most Federal funding for research and development is included in other functional categories of the budget because it addresses specific national needs in such areas as national defense, energy, health, agriculture, and environment. Special Analysis P, "Research and Development/' in the Special Analyses volume of the budget, discusses the full range of Federal research and development programs. To help meet national needs in general science, space, and technology, the Federal Government will spend an estimated $5.1 billion in supporting the following major missions in 1979: • General science and basic research: $1.3 billion. • Space flight: $2.3 billion. • Space science, applications, and technology: $1.2 billion. • Supporting space activities: $0.4 billion. To carry out these missions, special emphasis is given in this budget to: • Increased funding for basic research as part of a Governmentwide effort to continue real growth in the overall level of Federal support for such research. • Continued development of the space shuttle system and procurement of four shuttle orbiters for operations from both east and west coasts. • Development of a satellite system for measuring energy radiation to and from Earth, as part of the administration's climate research initiative. • Development of a spacecraft to study the polar regions of the Sun for the first time. The major missions in this function are supported by the programs shown in the following table. 92 THE BUDGET FOR FISCAL YEAR 1979 NATIONAL NEED: INCREASING BASIC SCIENTIFIC KNOWLEDGE AND USE OF SPACE [Functional code 250; in millions of dollars] Recommended budget authority for 1979 Major missions and programs Outlays 1977 actual 1978 estimate 1979 estimate 1980 estimate General science and basic research: National Science Foundation programs. Department of Energy general science programs Smithsonian scientific information exchange activities Subtotal, general science and basic research Space research and technology: Space flight Space science, applications, and technology Supporting space activities Subtotal, space research and technology Deductions for offsetting receipts Total 939 753 825 857 959 426 324 363 415 425 2 2 2 1,368 1,078 1,190 1.274 1,387 2,247 2,252 2,192 2,264 2,240 1,210 393 1,006 343 1,018 358 1,150 390 1,285 424 3,850 3,601 3,568 3,804 3,949 —2 —2 —2 —2 —2 5,216 4,677 4,757 2 5,077 - ? 5,334 BASIC SCIENCE General science and basic research.—The 1979 budget recommends continued real growth in the overall level of Federal funding for basic research and an emphasis throughout the budget on research related to critical national problems. Total obligations for the conduct of basic research across all Federal programs, including basic research funded in other functional categories, are estimated at over $3.6 billion in 1979. This represents an increase of $359 million, 10.9% over the 1978 dollar level and about 5% above expected inflation. Through basic research the Nation seeks to enhance its fundamental knowledge about natural phenomena to provide the foundation for applied research directed toward practical applications. The administration believes that the continued advancement of basic knowledge in all fields of science is essential to the continued growth of the economy and to the understanding and ultimate solution of problems in many 93 MEETING NATIONAL NEEDS Total Federal Obligations (or Basic Research ~3 • Current Dollars areas of national concern, such as health, energy, environment, and national defense. The Federal Government supports about two-thirds of the Nation's basic research. The private sector underinvests in such research because of the long-term nature and uncertainty of payoffs, and therefore, increased Federal support, as provided in the 1979 budget, meets an essential national need. The administration believes, however, that private investment in basic research is critical to the overall national effort and that industry also should seek to strengthen its level of support. The allocation of funds provided in the 1979 budget for basic research was made by the administration following a review of the objectives of all agencies and departments with major research and development programs. This review focused not only on the need to maintain a vigorous national research effort in all areas of scientific inquiry but also on the need for accelerated basic research in areas of acute public concern and government responsibility. The key programs that directly support the mission of general science and basic research are those of the National Science Foundation and the Department of Energy. Outlays for this mission are estimated to total $1.3 billion in 1979. 260-000 O - 78 - 7 94 THE BUDGET FOR FISCAL YEAR 1979 National Science Foundation programs.—The budget recommends an increase in outlays for the National Science Foundation (NSF) from $825 million in 1978 to $857 million in 1979. Proposed obligations will, however, show a much greater increase: from $870 million in 1978 to $947 million in 1979, or nearly 9%. The Foundation supports basic research because funding of such research by other Federal agencies in pursuit of their specific program objectives is not sufficient to advance science across all disciplines. The Foundation also funds programs in applied research in selected areas of national need and in science education at all levels. In 1979, the Foundation proposes to emphasize basic studies related to long-term national problems, such as substitute materials for rare metals and the causes of variations in the climate (particularly as they relate to the carbon dioxide cycle). Higher levels are generally requested for science applications programs in 1979, following the 1978 reorientation of these programs. The program of earthquake-related basic and applied research and engineering will be accelerated. Department of Energy general science programs.—An increase in outlays from $363 million in 1978 to $415 million is recommended in 1979 for research by the Department of Energy in high-energy physics, nuclear physics, and in the biomedical and life sciences. The high-energy physics program supports studies of the fundamental properties and structure of energy and matter to obtain new scientific knowledge about the underlying forces of nature. Highenergy physics research depends primarily upon the utilization of large national accelerator facilities. These facilities accelerate elementary particles, such as protons or electrons, and scatter them from target nuclei; observing these scattering processes is the key to this research. The energy saver project at Fermi National Accelerator Laboratory has moved from the research and development stage and is proposed as a construction project in 1979. This accelerator will be the most powerful fixed-target accelerator in existence. In addition, the intersecting storage accelerator project (ISABELLE), initiated in 1978, is to continue toward projected initial operation in 1986. This facility will be the highest energy colliding beam accelerator in the world and will make possible new experiments to investigate recent theories dealing with fundamental forces. The nuclear physics program is concerned with experimental and theoretical studies of the properties and dynamics of atomic nuclei and the characterization of the forces that govern their interaction. These investigations are also largely carried out in national accelerator facilities. Construction of a high intensity uranium beam project at Lawrence Berkeley Laboratory will begin in 1979, and is scheduled for completion in 1981. This project will increase the ability of scientists to work with heavy atomic nuclei such as uranium. MEETING NATIONAL NEEDS 95 The life sciences and biomedical research program seeks better understanding of how physical and chemical agents interact with life processes in ecological systems and in human and animal populations. In addition, research is conducted to develop medical uses of nuclear technology, such as the use of stable and radioactive isotopes for disease detection. Tax expenditures.—The tax code encourages private sector research and development, including basic research, by allowing expenditures for such purposes to be deducted as a current expense rather than capitalized and amortized over future years. The resulting tax expenditure is estimated at $1.5 billion in 1979. Related programs.—As noted above, most of the Federal Government's basic research funds are allocated to other budget functions, since they directly support other specific national needs or missions. The following table lists obligations by agency for total Federal support for the conduct of basic research. I t excludes funds for major facilities, such as those discussed above under Department of Energy general science programs. More detailed information is provided in Special Analysis P, "Research and Development." FEDERAL OBLIGATIONS FOR THE CONDUCT OF BASIC RESEARCH [In millions of dollars] Basic research Functional code and agency 1977 actual Programs in general science, space, and technology function: 250 National Science Foundation 250 Energy 250 National Aeronautics and Space Administration Subtotal Programs classified in other functions: 550 Health, Education, and Welfare 270 Energy _ 050 Defense 350 Agriculture 300 Interior 500 Smithsonian 370 Commerce 300 Environmental Protection Agency 999 Other agencies Subtotal Total ._.. 1978 estimate 1979 estimate 625 260 414 688 283 468 755 292 520 1,299 1,439 1,567 753 129 294 201 129 31 23 20 21 863 150 321 245 158 31 27 20 35 992 176 364 262 164 33 31 28 31 1,601 1,850 2,081 2,900 3,288 3,647 96 THE BUDGET FOR FISCAL YEAR 1979 SPACE RESEARCH AND TECHNOLOGY The missions of space research and technology have in recent years been focused heavily on the development of new space capabilities, most importantly the space shuttle. This administration intends to give increased emphasis to the use of existing capabilities for scientific and practical applications, in contrast to the development of major new capabilities beyond the shuttle, such as a large manned space station. The total outlays for these missions are expected to increase from $3.6 billion in 1978 to $3.8 billion in 1979. The 1979 budget maintains the current momentum in the shuttle development program, makes provision for early transition to the operational shuttle system, and recommends new initiatives in space science and applications. Space flight.—These programs are carried out to enhance the Nation's capability to operate in space and to provide space transportation services to Government, commercial, and foreign users. Outlays for these programs are estimated to be $2.3 billion in 1979. In 1979, outlays of $1.4 billion are recommended for continued development and production of the space shuttle system. The space shuttle will meet our Nation's need for space transportation capabilities, will increase the flexibility and productivity of space missions, and will lower the total cost of space operations. The space shuttle, the first reusable space vehicle, offers unique advantages over current expendable launch vehicles. These include retrieval of payloads from orbit for reuse; service and repair of satellites in space; and operation of space laboratories, such as the European-built Spacelab, for scientific and practical purposes. One of the possible practical applications envisioned is the production of improved, high-purity materials utilizing the weightless, high-vacuum environment of space. The shuttle development program is now at its peak period of activity. The first shuttle vehicle has successfully completed a series of approach and landing tests. The first test flight in orbit is scheduled for 1979, with regular operations scheduled to begin in 1980. When fully operational, the shuttle transportation system will replace virtually all expendable launch vehicles currently used by the Department of Defense or by NASA for its own missions and for other Government, commercial, and international customers. In formulating the 1979 budget, the administration has reviewed the projected demands for use of the space shuttle and proposes the procurement of four operational shuttle orbiters to provide launch services from both the east and west coasts. The orbiter is the reusable part of the shuttle that returns with the crew to Earth. The decision to procure four operational shuttle orbiters, as compared with the five orbiters proposed in the 1978 budget, is expected to re- MEETING NATIONAL NEEDS 97 suit in significant cost savings in future years. The procurement of any additional orbiter capacity can be considered in future years in the event that projected flight rates or the accidental loss of an orbiter warrant such action. A four-orbiter shuttle fleet should encourage early transition from expendable rocket boosters for civilian and military purposes and will meet expected launch traffic well into the 1980's. Space science, applications, and technology.—The Federal Government supports fundamental studies and exploration of the solar system and the universe, demonstrations of practical applications of space-based systems, and development of space technology either to reduce the cost of operations in space or to make possible new applications of space technology. Total outlays for such programs are expected to increase from $1.0 billion in 1978 to $1.2 billion in 1979. The Government assumes responsibility for space science and exploration, as part of its overall support for basic research. Spacebased observations provide a unique vantage point for studies of the Earth's space environment, the Sun, the planets, and stars not possible from ground-based observatories because of the obscuring effects of the atmosphere. As part of such investigations the administration is proposing a new space mission to orbit the Sun that will, for the first time, study solar activity and radiation near the Sun's polar regions. Previous observations of the Sun and its radiation have focused on the region of the Sun that faces the Earth. The study of the Sun's polar regions should contribute to our basic understanding of the Sun's effect on the Earth's atmosphere and climate. The mission will involve two spacecraft, one funded by the United States and the other by the European Space Agency. This cooperative approach is consistent with administration efforts to seek international cost sharing and participation in expensive space science projects. The budget request also provides for continued development of several science projects approved in prior years. The space telescope will allow scientists to observe galaxies and other sources of radiation that are at far greater distances than those that can be observed from ground-based observatories. The telescope will be launched by the space shuttle in 1983. Work will also continue on the Jupiter orbiter and probe mission, the next step in the systematic exploration of the planets. Other projects such as operation of the Viking-Mars spacecraft will be extended to gather additional data. Development and demonstrations of practical applications of space technology are recommended in various areas to explore potential 98 THE BUDGET FOR FISCAL YEAR 19 79 uses of space technology to meet national needs. As part of the administration's initiative in climate research, the 1979 budget proposes funds for an E a r t h radiation budget satellite system. T h e E a r t h ' s radiation budget is the amount of solar energy absorbed by the E a r t h in a given region minus the energy emitted back to space b y t h a t region. Knowledge of how the E a r t h ' s radiation budget varies b y region and over time is considered important to understanding and ultimately to forecasting climate variations. The 1979 budget also proposes continued development of satellites to monitor the E a r t h ' s land surfaces and oceans. A major effort is continuing to investigate the potential benefits of using satellites to survey the Earth's resources on a recurring basis. An estimated $71 million will be spent in 1979 on the further development of the Landsat-D satellite, the fourth in a series of experimental E a r t h resources satellites. Landsat-D, scheduled for launch in 1981, is expected to enhance the experimental use of satellites in a variety of applications, such as forecasting agricultural crop production. This spacecraft will include a new instrument, the thematic mapper, with higher resolution and increased capabilities for detecting a n d monitoring E a r t h resources. I t will also carry a multispectral scanner used on the current Landsat spacecraft; this will extend the continuity of Landsat data for foreign and domestic users. Supporting space activities.—In 1979, outlays of $390 million are recommended to provide tracking and data relay support for NASA space science and applications flight missions. CREDIT PROGRAMS—GENERAL SCIENCE, SPACE, AND TECHNOLOGY [In millions of dollars] Program Satellite leases: Guaranteed loans: New loans Net credit guaranteed. 1977 actual 57 57 1978 estimate 198 198 1979 estimate 154 154 MEETING NATIONAL NEEDS 99 ENERGY National Needs Statement: • Reduce dependence on foreign oil in the near term and minimize the potential effects of supply disruptions. • Prepare the U.S. economy to withstand the effects of higher energy prices resulting from continuing growth in demand coupled with the declining availability of world oil supplies. • Develop renewable and essentially inexhaustible sources of energy for sustained economic growth through the next century. • Develop advanced nuclear power systems that will limit the potential for international proliferation of nuclear weapons. • Protect the environment while achieving the Nation's energy goals. • Assure that energy policies and programs are fair, equitable, and fiscally sound. The days of abundant and cheap energy are drawing to a close. America faces new energy realities. Domestic reserves of oil and natural gas, the Nation's predominant energy sources since World War II, have been dwindling since 1970. Oil, natural gas, and other possible substitutes for oil and natural gas, are expected to become increasing^ costly. In the United States, the potential for increased supplies is limited, and global production capacity will eventually be similarly limited. At the same time, demand for energy is increasing. This imbalance between rising demand and limited production capacity lies at the heart of the energy problem. The transition from an age of abundant, cheap petroleum and natural gas to one of increasing scarcity will be made in stages under the administration's energy policies. Various conservation measures will reduce the demand for energy in general and for oil and natural gas in particular, while conversion measures will increase the use of more abundant, conventional energy resources. The development of a strategic petroleum reserve will help to protect the economy against the effects of possible disruptions of foreign oil supplies. Over time, the stock of capital goods, including buildings and cars, will have increased energy efficiency, reflecting the new realities of petroleum scarcity. Thus, the United States will be able to withstand better the effects of worldwide decreases in production capacity. Over the long run, the United States and the world will need renewable energy 100 THE BUDGET FOR FISCAL YEAR 1979 sources to maintain economic growth and to improve standards of living. The national energy plan, presented to the Congress last April, is designed to encourage energy conservation, to promote a shift to more plentiful and permanent energy supplies, to provide greater investment certainty, to encourage greater production in the United States, and to develop renewable energy resources. The plan also protects the Federal budget from unreasonable burdens, and gives balanced consideration to the concerns of both consumers and producers. The legislative initiatives that were submitted with the national energy plan would provide the pricing and tax incentives to promote conservation, greater production from existing domestic resources, and the conversion from the use of oil and natural gas to a greater use of more abundant fuels. The major proposals are: • A crude oil equalization tax on existing domestic production to raise the price of petroleum products to their replacement value. Expected tax revenues would be refunded to individuals on a per capita basis, either in the form of tax refunds or direct payments. • An industrial oil and natural gas consumption tax on certain industrial and utility use to accelerate the conversion to facilities that use coal and other nonpetroleum fuels and to stimulate greater conservation. Refunds of the tax would be available by making investments in equipment that uses nonpetroleum fuels. • A new oil and natural gas pricing policy that would encourage the development of new domestic supplies and eliminate the distinction between interstate and intrastate natural gas markets. • An automobile fuel-efficiency ("gas guzzler") tax to encourage conservation with all revenues refunded as subsidies for the purchase of fuel-efficient vehicles. • A regulatory program to prohibit the use of new oil and natural gas burning equipment in certain industrial and utility applications. • Individual tax credits for insulating residences and installing solar energy equipment. • Business tax credits to promote investment in more energyefficient equipment or modifications of existing structures and equipment, cogeneration facilities (those that produce electricity and steam simultaneously), coal conversion, and solar energy equipment. • New or more stringent energy-efficiency standards for buildings and appliances. • Reform of utility rates to promote the more efficient use of electricity. 101 MEETING NATIONAL NEEDS • Provision of weatherization grants for low-income housing, schools, and hospitals, as well as technical assistance and energy audits for public buildings. • A vigorous program to develop renewable and nearly inexhaustible resources for future energy needs. The effect of these proposals on U.S. petroleum production and imports is shown in the following chart. The budget and tax proposals in this budget support the national energy plan. Taxes are also discussed in Part 4, budget receipts. The budget proposals that address our national needs in energy are distributed among the following major energy missions: • Energy conservation: to encourage the efficient use of energy in all forms, but particularly oil and natural gas; $1.4 billion in outlays proposed for 1979, and, in addition, $1.2 billion in new tax expenditures. • Energy supply: to encourage the development of additional energy resources and technologies that will increase production from domestic energy resources, particularly those that can substitute for increasingly scarce oil and natural gas; $4.1 billion in outlays proposed for 1979. Effect of National Energy Plan on Petroleum Imports Millions BaneU Daily Million* Borref* Daily to- 15- 10- 1950 wmtmmmtmmwmmstmmimmmmmmmmi HHHMHHHMHMM 102 THE BUDGET FOR FISCAL YEAR 1979 • Emergency energy preparedness: to develop the means to withstand disruptions in the supply of imported oil; $3.3 billion in outlays proposed for 1979. • Energy information, policy, and regulation: to ensure that national needs with respect to energy are met in an efficient and equitable manner; $0.9 billion in outlays proposed for 1979. Direct payments of the refunds from the crude oil equalization tax are presented in the income security function. To help carry out the missions, special emphasis is given in this budget to: • a 188% increase in outlays for energy conservation grants to States, with major emphasis on schools, hospitals, and homes of low-income individuals, and a 33% increase in outlays for conservation research and development; • expansion of the energy extension service to a nationwide program to provide energy information to individuals, farmers, and small businesses ; • completion of a thorough analysis of possible advanced nuclear fuel cycle and breeder reactor options, coupled with a strong, but reduced program in liquid metal fast breeder reactor technology development; Outlays for Energy, 1975-1980 Conservation •••">.ir^.iv:":«".; Energy Information, Policy, and Regulation (980 MEETING NATIONAL NEEDS 103 • substantial increases in the commercial nuclear waste management program, to ensure that by 1985 (the earliest practicable date) the capability will exist to store safely and permanently radioactive wastes from nuclear power plants ; • initiation of a solvent refined coal demonstration plant (one that eliminates many of the pollutants present in coal), and the continuation of demonstrations in other areas of cleaner coal combustion and conversion of coal to liquids and gas; • increased emphasis on methods of producing electricity directly from solar radiation and on new ways of substituting wood for oil and natural gas; • development of technology to aid in the use of solar generated steam in conventional electric plants; • full funding of the first 500 million barrels of the strategic petroleum reserve, and further work toward the goal of a strategic reserve of 1 billion barrels by 1985; and • initiation of the energy information systems proposed in the national energy plan to obtain more reliable and detailed information on oil and natural gas reserves and production, oil and natural gas company financial data, and local energy supplies and demand for dealing with emergencies. The major missions in this function are supported by agency programs as shown in the following table. Energy conservation.—This major mission incorporates outlays and tax expenditures for the development and application of more energy-conserving technology, grants and technical assistance to promote conservation practices, and other activities such as energyefficient standards for major new appliances. Proposed outlays will increase from $0.6 billion in 1978 to $1.4 billion in 1979. Technology development.—These conservation programs are aimed primarily at conducting research and developing new technologies to make more efficient use of energy. In addition, these programs also emphasize development of techniques to substitute for oil and natural gas. Outlays for these programs are proposed to increase to $324 million, or a 33% increase over 1978. Reduced emphasis will be placed on those programs concerned with further development and commercial demonstration of newly developed technology, as this type of activity is more appropriately facilitated by national energy plan measures other than direct research and development assistance, such as tax incentives and utility rate reforms. The proposed funding increases will provide for greater emphasis on building performance standards and a 66% increase in funding for research and development for cogeneration, waste heat utilization, and 104 THE BUDGET FOR FISCAL YEAR 1979 NATIONAL NEED: ENERGY [Functional code 270; in millions of dollars] Major missions and programs Energy conservation: Technology development Grants, efficiency standards, and technical assistance -. Automobile fuel-efficiency tax refunds (proposed legislation). Subtotal Energy supply: Research, development, and demonstrations: Nuclear fission.. Commercial nuclear waste Fossil Renewable resources Environmental Supporting technology Uranium enrichment Uranium enrichment revenues. Proposed legislation Petroleum reserves Petroleum reserve receipts Power marketing Other offsetting receipts SubtotalEmergency energy preparedness Recommended budget authority for 1979 Outlays 1977 actual 1978 estimate 1979 estimate 1980 estimate 385 127 244 324 439 625 16 208 578 622 150 500 500 500 1,510 143 601 1,402 1,561 815 187 727 874 324 232 1,399 —1,209 —163 385 -553 154 -304 836 67 452 434 271 136 1,070 -658 935 126 582 663 329 170 1.301 —966 107 -379 1,150 -219 488 -492 1,314 -262 828 163 689 792 327 218 1,383 -1,209 -163 512 —553 1,430 -304 8/5 184 1,110 925 328 235 1,752 -1,250 -169 284 -55/ 1,723 -312 2,869 3,266 4,190 4,113 5,074 4,255 123 2,273 3,284 2,853 Energy information, policy, and regulation: Regulation: Federal Energy Regulatory C o m . . . . Economic Regulatory Administration. Nuclear Regulatory Commission..... Energy information _ Administrative expenses (DOE) Proposed legislation. __ Subtotal Deductions for offsetting receipts Total 44 60 331 63 503 5 ._. 35 50 231 37 311 35 51 275 46 392 42 59 307 61 458 3 44 60 320 64 480 22 1,006 664 799 930 990 -95 -23 -26 -95 -95 9,544 4,172 7,837 394 62 ADDENDUM Off-budget Federal entity: Rural electrification and telephone revolving fund. 9,634 10,384 MEETING NATIONAL NEEDS 105 for other substitutes for oil and natural gas. Recommended increases also include the development of advanced propulsion systems for automobiles (for example, turbine engines) and electric and hybrid vehicles, as well as improved technologies for storing energy. The budget recommends that the program for evaluating the energy inventions of individuals and small businesses be continued, along with the program to develop small-scale technologies for energy conservation. Grants, efficiency standards, and technical assistance.—These pro- grams are designed to encourage energy conservation activities by individuals, businesses, nonprofit institutions, and government entities. Outlays are estimated at $578 million in 1979, as compared to $208 million in 1978. Outlays for energy conservation grants to States are proposed to increase 188% from 1978, in keeping with the national energy plan. Major emphasis will be placed on the funding of energy conservation improvements for schools, hospitals, and the homes of low-income individuals. Grants for State planning of State and local energy conservation activities will continue under these budget proposals. The budget also includes funds for the expansion of the energy extension service to a nationwide program. The service is expected to provide energy information to individuals, farmers, and small businesses. Funding is also proposed for other national energy plan initiatives, such as utility rate reforms and the development of minimum efficiency standards for major home appliances. Legislation to improve State grant programs will be proposed after completion in the spring of a study on the role of State governments in implementing energy policy and programs. Automobile juel-efficiency tax refunds.—The national energy plan includes an automobile fuel-efficiency ("gas-guzzler") tax with all revenues to be refunded as subsidies for the purchase of fuel-efficient vehicles. Tax expenditures to encourage conservation.—The national energy plan proposes the use of tax expenditures, which had previously been reserved for energy production, to promote conservation of scarce energy resources. The principal tax expenditures proposed are: • tax credits to individuals to encourage the installation of insulation and the use of solar equipment in private residences; and • tax credits to businesses for thermal efficiency, cogeneration, coal conversion, and solar equipment. These tax credits would result in tax expenditures of $0.8 billion for individuals and $0.4 billion for businesses in 1979. 106 THE BUDGET FOR FISCAL YEAR 1979 Energy supply.—The programs that support this major mission are designed to encourage development of additional energy resources and use of technologies to increase production from domestic energy resources, especially those that can substitute for increasingly scarce oil and natural gas. Included are substantial outlays for research, development, and demonstration in all areas of energy production, with increased emphasis on the disposal of nuclear waste materials, and the development of renewable or inexhaustible energy technologies. In addition, the Government is directly responsible for the enrichment of uranium to fuel nuclear reactors and the management of the naval petroleum reserves, several power marketing administrations, and the Tennessee Valley Authority. Over time, revenues offset the budget outlays for the uranium enrichment activities and power marketing administrations. Net outlays for energy supply are expected to be $4.1 billion in 1979, compared to $4.2 billion in 1978 and $3.3 billion in 1977. Outlays for nonnuclear energy supply programs will increase in 1979 by 11% despite the overall reduction in net outlays for energy supply. The net reduction results from substantial increases in receipts planned or proposed to be received from energy supply programs and a reduced emphasis on nuclear fission research and development. Research, development, and demonstrations.—Two major premises with respect to Federal support of energy supply research and development are (1) that its contributions will be realized, almost without exception, only by the midterm (1990-2000) and beyond; and (2) that it should complement and augment, not displace, private sector efforts. The appropriate Federal role in energy research and development is to concentrate on technologies that not only have high potential for energy production or savings to the Nation, but also have such technical risk or lengthy periods of development that the private sector would not normally pursue them on its own or in a timely manner. Federal efforts are less appropriately applied where the technical risk is low, development time is relatively short, or an intimate knowledge of the market is required. The advanced nuclearfissionresearch and development program has been redirected from its former primary emphasis on early commercial introduction of the plutonium fueled liquid metal fast breeder reactor. The program objective now is development of advanced nuclear systems that minimize the risks of international nuclear weapons proliferation. As part of this effort, the completion of a thorough analysis of the various possible advanced nuclear fuel cycle and breeder reactor options is given high priority. Total outlays in 1979 are estimated at $828 million. MEETING NATIONAL NEEDS 107 The maintenance of a strong but reduced base technology effort for the liquid metal fast breeder reactor is proposed; cancellation of the demonstration plant at Clinch River, Tenn., an unnecessarily expensive project based on an outmoded technology, is again recommended. The budget includes funds to accelerate investigations of alternative breeder concepts, especially those that do not involve fuels that can be readily used to produce nuclear weapons. Also recommended is a program of intensified research on advanced nonbreeder nuclear technologies. The goal of this effort is to increase the efficiency of nuclear fuel consumption in order to avoid a premature commitment to the commercialization of breeder technologies which carry with them high risks of nuclear weapons proliferation. A strengthened effort to determine domestic and international nuclear fuel resources is proposed to provide a more accurate basis for determining when advanced nuclear technologies will be required. The budget also supports a new research effort in the Department of Energy on means to improve operating safety margins in current generation nuclear reactors. The administration believes that development and demonstration of a safe and environmentally acceptable technology for the permanent disposal of nuclear waste is necessary to ensure that nuclear power can continue to make a contribution to meeting the Nation's energy requirements. The administration, through the commercial nuclear waste management program, is committed to resolving all remaining waste management issues and is currently reviewing the programs of the Department of Energy aimed at disposing of both civilian and defense nuclear wastes. The proposed budget provides the resources necessary to develop and demonstrate by 1985 (the earliest practicable date) an effective means for permanently disposing of nuclear wastes to ensure the continued use of current generation nuclear power plants. Outlays for 1979 are estimated to be $163 million, 29% above 1978. The fossil energy program is designed to enhance our capability to develop the Nation's fossil energy resources: coal, natural gas, and petroleum. One of the major problems with current fossil technologies, mainly coal, is the unacceptable level of pollution. Accordingly, a substantial part of the fossil energy research program is directed at finding and developing technologies that can reduce coal pollution problems. Outlays for the fossil energy program are estimated at $689 million for 1979, an increase of approximately 18% over the 1978 level. The 1979 budget for the fossil energy research program include significant increases for coal conversion (liquefaction and gasification), and coal utilization (fluidized bed combustion, magnetohydrodynamics, advanced turbines, and advanced fossil research). The pro- 108 THE BUDGET FOR FISCAL YEAR 1979 gram includes the initiation of a solvent refined coal demonstration plant in addition to the continuation of previously initiated coal gasification demonstration plants. Efforts are also included to develop enhanced oil and natural gas recovery techniques and to develop oil shale technology. The advanced coal mining technology and coal preparation research and development programs were transferred from the Bureau of Mines to the Department of Energy to permit a more integrated approach to the problems concerning the production and use of coal. The advanced coal mining technology program seeks to improve the efficiency of coal mining operations consistent with health, safety, and environmental standards. The estimated 1979 outlays for the mining program are $67 million, which includes $5 million to initiate a program that will explore alternative surface mining techniques. In addition, in order to ensure that the Government's fossil energy development program is consistent with the Nation's environmental goals, some of the programs previously funded in the Environmental Protection Agency's environmental control technology program are proposed to be funded by the Department of Energy and incorporated into its fossil energy research and development program. In addition, funding is provided to the Environmental Protection Agency for some activities previously funded in the environmental research and development program in the Department of Energy as discussed below. The goal of the inexhaustible and renewable resources programs is to develop and demonstrate clean, safe, and economically viable new technologies in the following areas: solar (including power from wind and ocean sources), geothermal, small hydropower, biomass (use of organic waste products and crops for fuel), and fusion. Outlays for these programs are estimated at $792 million for 1979, an increase of 19% over 1978. This proposed higher level of outlays will be used for increased research in solar photovoltaics (technologies designed to generate electricity directly from the Sun), solar air-conditioning, wind and geothermal energy, and the development of new technologies for small-scale applications using wood to substitute for oil and natural gas. Also, the first major pilot plant project to produce electricity from solar generated steam will be continued and modified to improve its potential for use with conventional electric plants. The rapidly growing market for use of solar energy in homes and commercial buildings will be assisted by national energy plan initiatives such as tax credits, the increased use of solar power in Federal buildings, dissemination of information, and the development of consumer protection criteria for solar buildings technology. Also, additional research and development will continue to develop economical solar air-conditioning technology. The solar heating demon- MEETING NATIONAL NEEDS 109 stration activities, which provided early widespread experience, are proposed to be phased out, while a limited number of air-conditioning demonstrations are planned to continue as economical technologybecomes available. This budget also provides for a 17% increase in outlays for magnetic fusion research. The program is directed toward proving the experimental feasibility of this technique of producing energy through the controlled fusion of hydrogen atoms. Both the Department of Energy and the Environmental Protection Agency conduct environmental research to determine the consequences of the byproducts of energy production and use on human health and the environment. The results of this research are used to set pollution standards and regulations, as well as to determine priorities for research in fossil, fission, and other energy technologies. Increased funding is proposed for the carbon dioxide research program, which will intensify efforts to determine whether increasing amounts of carbon dioxide in the atmosphere due to the use of fossil fuels may reach levels that could cause changes in world climate. Certain health and environmental research activities previously funded in the Department of Energy are now funded in the Environmental Protection Agency to improve the scientific basis of future pollution standards and regulations. The supporting technology programs include basic research and technology assessments that support all energy technologies. The budget recommends that nonnuclear basic research programs continue to expand to increase understanding of fundamental phenomena associated with the production of energy from fossil and renewable resources. The Department of Energy is initiating a new program to draw together scientific and engineering resources to address problems that are common to more than a single energy technology program. Outlays for supporting technology are estimated at $218 million in 1979, a 28% increase over 1978. Uranium enrichment.—In 1979, the Department of Energy will continue operating three uranium enrichment plants. These plants produce enriched uranium (uranium in which the fissile-energy producing-isotopes are concentrated) for use in domestic and foreign commercial plants as well as for use in weapons by the U.S. Government. Proposed outlays for uranium enrichment activities will reach $1.4 billion in 1979. Proposed increases allow for the continuation of the project at Portsmouth, Ohio, to build the first full-scale facility to use the new centrifuge enrichment technology; expansion of the existing plants to be completed in 1981; and further engineering work on the diffusion and gas centrifuge uranium enrichment processes. 260-000 O - 78 - 8 110 THE BUDGET FOR FISCAL YEAR 1979 Uranium enrichment revenues.—Presently, prices charged commercial customers for enrichment services are calculated to recover only current budgetary expenses of the program and depreciated capital investments in plants. The administration has proposed legislation to increase the price to one that returns a fair value on the taxpayer's investment in this service; that is, an amount for estimated taxes and a reasonable return on the capital investment would be added to current charges. No noticeable impact on the Consumer Price Index is expected from this action, and thus no significant impact on consumers is anticipated. Uranium enrichment revenues are estimated at $1,372 million for 1979, which includes $163 million as a consequence of the proposed legislation. Petroleum reserves.—In 1976, the Congress directed that oil production should be increased at the naval petroleum reserves located in California and Wyoming in order to reduce U.S. dependence on imported oil. Oil is sold at competitive prices, with receipts deposited in the Treasury. U.S. Government production in 1979 is expected to be about 115,000 barrels per day, with revenues expected to be $553 million in 1979. Funding in 1979 will provide $385 million in budget authority for continued exploration of the California and Wyoming reserves, development of pipelines, and production costs. With respect to the national petroleum reserve in Alaska, the 1979 budget provides for the continuation of (1) studies of the area to define (a) alternative potential land uses, to be completed in April 1979, and (b) the best procedures for development of any commercial quantities of petroleum resources in it, to be completed in January 1980; and (2) the exploration program to characterize better the petroleum resource potential of the reserve. Through 1979, the multiyear exploration program will provide reasonable information to characterize the petroleum resources of the reserve. The exploration program will be completed with funds provided in the 1979 budget, except for some contractor closeout costs. Power marketing.—Outlays for power marketing programs are estimated at $1.3 billion in 1978 and $1.4 billion in 1979. These outlays are primarily for the nuclear power plant construction programs of the Tennessee Valley Authority. In addition, they incorporate estimates for the five Federal power marketing administrations of the Department of Energy, which transmit and market power from Federal hydroelectric projects. Revenues from the sale of electricity offset most of these outlays. Also included are the administrative expenses of the Rural electrification and telephone revolving fund (R.E. & T.R.F.). MEETING NATIONAL NEEDS 111 New direct loan commitments from the R.E. & T.R.F. are estimated to be not less than $985 million in 1979 (not less than $735 million nor more than $885 million for rural electric borrowers to provide electric service to rural areas, and not less than $250 million for rural telephone borrowers to furnish and improve telephone service to rural areas). Loans from the R.E. & T.R.F. bear interest at either 2% or 5%, and are to be repaid within 35 years. By statute the loans, advances, budget authority, and outlays are excluded from the budget. In addition, the Rural Electrification Administration will guarantee an estimated $4,000 million in loans made by the Federal Financing Bank and other qualified lenders to rural electric borrowers at rates agreed upon by the borrower and lender. Tax expenditures to encourage production.—Tax expenditures also encourage the development and production of energy and mineral resources. Exploration and development expenses (mostly for oil and natural gas) may be treated as current costs rather than as capital investments, which would have to be amortized over a number of years. This provision is expected to provide a $1.3 billion tax incentive to develop energy and mineral resources in 1979. Another tax provision allows the use of percentage depletion rather than actual cost depletion. Although sharply curtailed for oil and natural gas in 1975 legislation, the percentage depletion is still expected to provide a $1.5 billion tax incentive for mineral production in 1979, with most of that amount for fossil fuel production. As a part of the national energy plan, the provision for expensing intangible drilling costs would be expanded to encompass geothermal energy resources. Emergency energy preparedness.—This major mission consists of contingency planning and the development of the strategic petroleum reserve. In combination, these programs will increase the ability of the United States to withstand the effects of major disruptions in world petroleum markets and to fulfill its obligations under the international energy program. The Energy Policy and Conservation Act (EPCA) of 1975 requires the creation of a 500 million barrel reserve by 1982. The administration is committed to completing storage of 500 million barrels by December 1980 and to developing a 1 billion barrel reserve by 1985. The Department of Energy began storing crude oil in July 1977. The oil is stored in salt domes (natural salt formations) along the Texas and Louisiana gulf coast. Further development of storage facilities (and their associated pipelines and docking facilities) and storage of oil will continue in 1979. Budget authority of $4.3 billion is requested for 1979 for this major mission; outlays are estimated at $3.3 billion in 1979, as opposed to 112 THE BUDGET FOR FISCAL YEAR 1979 $2.3 billion in 1978. Almost all of the budget authority requested reflects full funding for the second 250 million barrels of oil scheduled to be stored by the end of 1980. Proposed 1979 outlays include $72 million for initial facilities for the third 250 million additional barrels. Energy information, policy, and regulation.—This mission seeks to assure that national energy needs are met in an efficient and equitable manner. This task has been enhanced by the creation of the Department of Energy in 1977, which gathered all of the Federal Government's energy information and policy functions and most of the energy regulatory functions into one agency. Outlays for these programs are expected to increase from $799 million in 1978 to $930 million in 1979. Regulation.—Federal Government regulation of the energy area includes controls over the economic, commodity flow, and safety aspects of the energy industry. Economic regulation includes price controls on interstate sales of electricity and natural gas as well as sales of crude oil and refined products. Control over commodity flows includes allocation of petroleum and its refined products as well as contingency measures such as gasoline rationing during energy emergencies. Safety responsibilities include civilian uses of nuclear material and nuclear energy as well as private hydroelectric projects. The Federal Energy Regulatory Commission, formerly the Federal Power Commission and now an autonomous unit of the Department of Energy, is responsible for licensing private hydroelectric facilities, regulating rates and services of public utilities selling electricity in interstate commerce at wholesale, approving interstate natural gas prices, and regulating transportation tariffs on oil and natural gas pipelines. The Commission plans to meet increasing workload problems by improved management, including an internal reorganization, and greater reliance on computer processing. The responsibilities of the newly created Economic Regulatory Administration in the Department of Energy include pricing and allocating crude and refined petroleum products, enforcing compliance with those regulations, and promoting coal conversion. Total estimated outlays for the Economic Kegulatory Administration are $59 million, an increase of $8 million over 1978. Several significant internal changes that are taking place in 1978 and will continue into 1979 include: • the concentration of petroleum compliance personnel on auditing major refiners to complete audits of 18 major refiners within an 18-month period; • a reduction in personnel in programs related to petroleum product pricing and allocation because of planned gasoline decontrol; MEETING NATIONAL NEEDS 113 • an increase in personnel to develop and initiate a new coal utilization program under the national energy plan with a phaseout of the existing program; and • the establishment of a new office to initiate a review and revision of petroleum regulations. The Nuclear Regulatory Commission (NRC) was established in 1975 to assure public health and safety through the regulation of all civilian uses of nuclear materials and nuclear energy. NRC regulates the siting, construction, and operation of all civilian nuclear reactors, nuclear fuel storage, and waste disposal of radioactive materials. The NRC also conducts a nuclear safeguards program to prevent the loss or diversion of nuclear materials, and a research program to produce information needed to confirm the data and analytic methods that form the basis for nuclear licensing standards and regulations. In keeping with the national energy plan, the NRC is changing its inspection program to improve the effectiveness of its regulatory activities by providing a resident, full-time inspector for nuclear reactors when a reactor is either in the late stages of construction or in operation. NRC is also moving administratively to decrease the amount of time necessary to license a nuclear power plant, and the administration will propose legislation to improve the NRC licensing process. Budget authority is expected to increase from $292 million in 1978 to $331 million in 1979. Much of this increase reflects the funding in NRC of safety-related research facilities, formerly funded by the Department of Energy, needed by the Commission to confirm NRC's regulatory standards and procedures. Energy information.—The Energy Information Administration in the Department of Energy provides a source of publicly available data and analysis separate from the policy formulation activities within the Department. The merger of previously dispersed Federal energy data collection efforts into this agency is expected to improve the credibility and accessibility of energy data and analysis. The estimated budget outlays of $61 million provide increased funding for the energy information systems, proposed by the President in the national energy plan, to obtain more detailed and reliable information on oil and natural gas reserves and production, as well as financial reports from major petroleum-producing companies. This budget proposal also provides funding for a major survey of residential energy use that will substantially improve the accuracy and reliability of energy consumption data. Administrative expenses {Department of Energy).—Appropriations for these activities provide for the expenses associated with providing 114 THE BUDGET FOR FISCAL YEAR 1979 policy direction in energy matters and program management. They also cover several activities that cannot be allocated by program, such as energy conservation activities within Department of Energy installations and facilities. Legislation is proposed to handle the decontamination and decommissioning of inoperative radioactively contaminated facilities such as research reactors that are no longer needed or obsolete, as well as uranium mining waste. CREDIT PROGRAMS-ENERGY [In millions of dollars] Program 1977 actual Energy programs: Direct loans: New loans. Repayments, sales, and adjustments (—) Net credit outlays _ _ Guaranteed loans: New loans Net credit guaranteed 1978 estimate 1979 estimate —6 —6 —6 —6 —6 —6 2 2 87 87 70 60 875 —276 1,035 —755 1,250 — 1,045 599 280 205 1,222 1,222 3,142 3,142 3,389 3,380 Off-budget Federal entity—Rural Electrification Administration: Direct loans: New loans Repayments, sales, and adjustments (—) Net credit outlays Guaranteed loans: New loans New credit guaranteed ..._ .._ _ __ ._ _ MEETING NATIONAL NEEDS 115 NATURAL RESOURCES AND ENVIRONMENT National Needs Statement: • Protect the public health and welfare by assuring a clean environment with special emphasis on the protection of air and water quality and the control of particularly injurious pesticides, hazardous wastes, and toxic substances. • Provide for the conservation and development of public Jands, water, timber, and other natural resources. • Ensure the provision of recreational opportunities to the Nation's people and the preservation of natural areas, historic sites, and fish and wildlife. • Improve our knowledge and understanding of the atmosphere and the Earth's structure, environment, and resources. Intelligent stewardship of America's natural resources and environment on behalf of all the Nation's people is a prime responsibility of government. Government at all levels must work together to protect our most important resource—human health—from the hazardous effects of toxic substances and other pollutants. The resources of the commons— our air, water, and land—must be preserved and enhanced in order to support future economic growth as well as life itself. The Government also must provide intelligent management of the public lands. These resources, which belong to all citizens, must not be carelessly squandered in disregard of sound environmental principles. At the same time, the Government must assure that minerals, timber, and other resources on the public lands are developed prudently for the benefit of all. Finally, the Government helps to preserve the places and things that give the Nation continuity by safeguarding important elements of our Nation's natural, historic, cultural, and scientific heritage. To help meet our national needs for using and preserving our natural resources and improving the environment, the budget proposes that $12.2 billion in 1979 be spent for the following major missions: • Pollution control and abatement: to cooperate with and assist States in controlling and reducing air, water, and land pollution so as to protect the public health and welfare: $5.6 billion. 116 THE BUDGET FOR FISCAL YEAR 1979 • Water resources: to develop and manage water resources so as to balance economic benefits with the need to preserve the environment: $3.4 billion. • Conservation and land management: to develop and manage land resources so as to provide for a variety of uses of federally owned lands and to encourage conservation on private lands: $1.6 billion. • Kecreational resources: to provide our people with recreation opportunities and to preserve the best of our natural and historic heritage: $1.5 billion. • Other natural resources: to increase our understanding of the Earth and its surroundings: $1.3 billion. To help carry out these missions, special emphasis is given in this budget to: • Substantially increasing personnel and funding, including grants, to protect the quality of the Nation's drinking water. • Materially strengthening our efforts to improve the quality of this country's air and water through increased Federal activities and grants to States. • Accelerating control of air and water pollution caused by Federal facilities that are identified to be in violation of pollution standards. • Initiating in 1978 and increasing in 1979 cooperative efforts with the States to regulate surface mining of coal to prevent permanent land degradation and to reclaim land previously damaged by such mining. • Initiating the national heritage program to protect unique natural areas and historic sites for the enjoyment of current and future generations. • Significantly increasing the appropriations from the land and water conservation fund to $725 million for grants for land acquisition and development and for Federal purchase of lands to enhance outdoor recreational opportunities. • Reviewing Federal lands for the possible addition of areas to the national wilderness preservation system to protect their wilderness characteristics. • Expanding efforts to develop the ability to understand and anticipate climatic fluctuations so that the Nation can better prepare for the effects of climatic anomalies. The major missions in this function are supported by the programs as shown in the table on the following page. Pollution control and abatement.—The mission of controlling and reducing air, water, and land pollution is carried out by the Federal Government both directly and through State and local MEETING NATIONAL NEEDS 117 NATIONAL NEED: USING AND PRESERVING NATURAL RESOURCES. AND IMPROVING THE ENVIRONMENT [Functional code 300; in million* of dollar$1 Major missions and programs Pollution control and abatement: Sewage plant construction grant program... Regulatory and research programs Oil pollution liability and compensation fund (proposed legislation) Subtotal, pollution control and abatement Recommended budget authority for 1979 4,500 1,024 Outlays 1977 actual 3,530 750 1978 1979 1980 estimate estimate estimate 4,135 812 180 4,660 905 5,000 987 50 50 5,704 4,279 4,947 5,615 6,037 3,284 3,241 3,686 3,392 3,461 Conservation and land management: Management of national forests and forestry research _ Management of public lands Surface mining reclamation Conservation of agricultural lands Other, including offsetting receipts 1,570 386 109 388 -697 1,109 367 468 -665 1,516 362 48 685 -532 1,407 382 70 432 -711 1,575 379 198 403 —687 Subtotal, conservation and land management _ 1,755 1,279 2,079 1,579 1,869 755 1,003 344 670 472 851 554 980 589 /. 049 11 // Water resource* _ Recreational resources: Land and water conservation fund Operation of recreational resources Migratory bird conservation (proposed legislation) Subtotal, recreational resources Other natural resources Deductions for offsetting receipts Total 11 1,769 1.014 1,323 1,545 1,649 1,331 973 1,175 1.268 1,254 -1,178 -786 -1,084 -1,178 —1,163 12,664 10,000 12,125 12,222 13,106 governments who are supported by Federal financial and technical assistance. Outlays are estimated to increase from $4.3 billion in 1977 to $4.9 billion in 1978 and $5.6 billion in 1979. Sewage plant construction grants.—Under authority of the Federal Water Pollution Control Act of 1972, the Federal Government pro- 118 THE BUDGET FOR FISCAL YEAR 1979 vides grants to State and local agencies for 75% of the costs of planning, designing, and constructing municipal wastewater treatment facilities. With over 11,295 projects currently underway, nearly all of the $18 billion authorized under the act has been obligated. The administration is committed to an additional $45 billion over the next 10 years to assure that the construction of wastewater treatment facilities meets our national water quality goals. The Environmental Protection Agency intends to spend over $19 million in 1979 to reimburse the Corps of Engineers for the supervision of construction activities on wastewater treatment facility projects. This will result in more efficient management of the construction grants program. The Corps7 experience in the area of public works construction will increase safeguards against fraud and other improprieties in the use of nearly $5 billion in Federal funds annually. Regulatory and research programs.—Consistent with its firm commitment to eliminate public health hazards, the administration proposes a substantial increase in both funds and personnel to ensure that the quality of the Nation's drinking water is adequately protected by the States and localities. A 29% increase in budget authority over the 1978 level is requested for the drinking water program. Included in the proposal is an increase of 36% in grant assistance. A sixfold increase in personnel for the enforcement program is recommended to begin expanded efforts to correct violations of standards. The administration will also propose amendments to the Safe Drinking Water Act to define more precisely the respective responsibilities among the Federal Government, the States, and localities in protecting local drinking water supplies. The legislation will reemphasize the intent of the act that the States must have the primary responsibility for assuring that the standards are enforced. The administration proposes increases in budget authority of $56 million and 165 positions for the air quality program in 1979. In addition, a thorough review of the air quality program has resulted in a substantial redirection of resources to high-priority activities identified by the recently enacted Clean Air Act Amendments.These changes will result in increased emphasis on grants to States, setting of standards for new stationary sources of pollution, better enforcement of existing air quality standards, and expanded programs to study ambient air problems of photochemical oxidants and toxic fine particulates. The new positions will be devoted primarily to enforcement actions. The administration intends to integrate the Department of Transportation's transportation planning process with the Environmental Protection Agency's air quality planning requirements to ensure that MEETING NATIONAL NEEDS 119 transportation systems contribute to meeting air quality health standards in regions where these standards are not now being met. In an effort to solidify further the Federal/State partnership in improving the Nation's environment, the administration supports the 49% increase in budget authority for grants to support States and localities in operating their environmental programs enacted for 1978, and recommends an additional 3 % increase in 1979. In addition, a proposal to consolidate grants for air, water quality, drinking water, and solid waste programs will be submitted separately. This initiative will provide States and local governments with increased flexibility to respond to local pollution problems and to initiate and develop abatement and control strategies. This budget also proposes a major emphasis on the control of toxic substances. Personnel increases of 82% and budget authority increases of 96% over 1978 are recommended. The increases reflect the priority placed on the effective control of toxic substances as an important part of the Environmental Protection Agency's preventive health mission. The administration continues to seek passage of its comprehensive oil pollution liability and compensation legislation to assure adequate and timely compensation for damages and cleanup costs resulting from oil spill pollution. Budget resources in support of the mission of pollution control and abatement are included in agencies other than the Environmental Protection Agency, and, where their primary purpose is the support of other national needs, are classified in other functional categories. For example, the Environmental Protection Agency has identified over 140 major violations of pollution standards by Federal facilities and has notified the agencies affected that they must comply with pollution standards. In response, the administration has ensured that each agency's proposed budget includes sufficient funding for pollution control projects to halt these violations in line with compliance schedules approved by the Environmental Protection Agency. Several agencies also are proposing funding a number of projects for facilities that will reduce pollution to avoid future violations. The following table summarizes the financing of pollution control and abatement activities that are classified as meeting these as well as other national needs. For further details see Special Analysis O, "Environment." Tax expenditures for pollution control result from the exclusion of interest on pollution control bonds from income subject to tax. The facilities financed by these bonds are privately owned, even though the bonds are nominally issued by State or local governments. Under current law the resulting tax expenditure would be $385 million in 1979. The tax reform proposals would eliminate the tax-exempt 120 THE BUDGET FOR FISCAL YEAR 1979 POLLUTION CONTROL AND ABATEMENT-INCLUDING PROGRAMS ASSIGNED TO OTHER MISSIONS [In millions of dollars] Outlays 197/ actual Environmental Protection Agency (largely subfunction 304): Water: Construction grants or loans Other water _ Air _ Other 1 ... Subtotal... Other programs: Water: Construction grants or loans Other.... Air... Land Other* 1 Obligations 1977 actual 1978 estimate 1979 estimate 3,530 307 177 352 7,501 256 165 386 4,000 386 190 488 5.000 372 224 463 4,366 8,308 5.064 6.059 178 500 303 136 346 442 534 345 114 471 117 587 333 135 416 152 654 324 133 511 Subtotal. 1,463 1.906 1,588 1.774 Total... 5,829 - 10,214 * 6,652 7,833 Includes toxic substances control, waste management, noise, radiation, and pesticides. status of newly issued bonds because tax exemption is an inefficient subsidy. The tax code would be amended, however, to permit the full 10% investment tax credit to be claimed for such facilities in cases where the facilities are amortized over 5 years. Water resources.—The mission of water resources development is to manage and control our water resources in order to attain the benefits of water resource projects while preserving the quality of the environment. The Federal Government carries out its responsibilities with a careful regard for the role of State and local governments. The Federal Government is involved in a wide range of activities in support of this mission: • flood control; • irrigation and water conservation; • development and maintenance of inland waterways and harbors; • hydroelectric power development; • municipal and industrial water supply development; MEETING NATIONAL NEEDS 121 • recreation and wildlife preservation; and • erosion control. Outlays for this mission are estimated to decrease from $3.7 billion in 1978 to $3.4 billion in 1979. The involvement of the Federal Government in water resources development has grown in piecemeal fashion over the years without a unified and consistent policy. A major policy study is now underway in an effort to evaluate the state of our water resources and to develop policies and programs consistent with that evaluation. The administration wants to improve the efficiency, consistency, and contribution to environmental quality and to water conservation of Federal water programs. Presidential recommendations on water resources policy are expected to be transmitted to the Congress early in the calendar year 1978. Although no new water resource construction projects are proposed in this budget, the administration may recommend some new project starts in conjunction with the water resources policy recommendations. In addition, other program and project recommendations in this budget may be amended at that time. The 1979 budget includes outlays of $16 million for the Corps of Engineers to continue a non-Federal dam safety inspection program initiated by the President in 1978. Under this program, the Federal Government will finance the one-time inspection of approximately 9,000 high-hazard dams and assist the States in training personnel to establish adequate State dam safety programs to continue this activity in the future. The recommended outlay levels in the 1979 budget for projects now being constructed by the Corps of Engineers and Bureau of Reclamation are expected to result in slightly reduced work levels and completion delays for some projects as compared to the schedules in the 1978 budget. High-priority projects, such as hydroelectric power, urban flood damage reduction, and municipal and industrial water supply, will be kept on schedule. Delays are anticipated in the construction of the Auburn Dam in California, pending a current review of geologic conditions, and the Garrison diversion project in North Dakota, pending a resolution of legal and international questions. Should these problems be resolved satisfactorily, any additional funds that may be required will be requested. Estimated 1979 outlays for the planning of future water projects in the Corps and Bureau of Reclamation are slightly below 1978. Two kinds of Corps of Engineers studies are proposed for termination: those for which it is unlikely that a worthwhile project will ever result, and those whose primary purpose is not a high-priority Federal water resources mission. The following table shows construction projects that have been funded with year-to-year appropriations and that need future budget 122 THE BUDGET FOR FISCAL YEAR 1979 authority for their completion. Because the total budget authority does not appear in any one budget year, the full costs of these projects are often not clearly displayed. For example, the proposed 1979 budget authority of $2.1 billion for water resources projects will have to be supplemented by an additional $19.0 billion in budget authority in future years to complete the projects. The total cost of these projects is estimated at over $41 billion. Other Corps and Bureau of Reclamation activities, such as the operation and maintenance of completed projects, are expected to continue at approximately the same level as in 1978, as are the water resource activities of the Soil Conservation Service. Federal water resources activities supplement and complement other national needs and missions. For instance, canals and rivers provide a transportation service; flood control investments reduce disaster assistance; irrigation and drainage projects increase farm production; Federal hydroelectric power meets part of the Nation's energy needs; and Federal water resources planning constitutes an integral part of the Nation's environmental protection activities. Conservation and land management.—Federal lands total about 760 million acres, or 3 3 % of the country's area, of which nearly 300 million acres are in Alaska. The conservation and land management mission is carried out through a program of Federal land management that strives for an optimal balance among various uses. Federal lands are managed to conserve and develop natural resources, including timber and wildlife habitats; to provide recreation opportunities on WATER RESOURCES CONSTRUCTION PROJECTS IN THE 1979 BUDGET THAT REQUIRE FUTURE BUDGET AUTHORITY [In millions of dollars] Budget authority Agency and program Already approved prior to 1979 Additional Proposed needed to for 1979 complete Total Corps of Engineers—Civil: Construction, general .__ Flood control, Mississippi River and tributaries 9,999 2,519 1,400 151 7,142 3,267 18,541 5,937 2,009 143 1,368 3,520 121 4,770 471 481 42 270 73 66 400 4,889 1.056 828 563 9.9Z9 1,600 1,375 Department of Agriculture: Soil Conservation Service Department of Interior: Bureau of Reclamation: Colorado River Basin salinity control projects Construction and rehabilitation Colorado River basin project _._ Upper Colorado River storage projects Total 20,370 2,145 18,950 41,465 MEETING NATIONAL NEEDS 123 national forests and other public lands; and to encourage conservation efforts, including watershed protection and development, on private lands. Total outlays are estimated to increase from $1.3 billion in 1977 to $2.1 billion in 1978 but decrease to $1.6 billion in 1979. Management of national forests and forestry research.—The Forest Service administers the National Forest System, conducts a comprehensive forest an d range research program, and carries out cooperative forestry programs with States and private landowners. Proposed 1979 budget authority for these activities totals $1,570 million, a decrease of $68 million from 1978 ($54 million of this decrease is due to lower estimates of budget authority required for firefighting). Reductions from the large increases approved for 1978 also are proposed in national forest management, cooperative forestry, and construction programs. These decreases are partially offset by increases for road construction and other forestry programs. The proposed budget for the Forest Service is considerably less than that suggested by the reports prepared pursuant to the Resources Planning Act. This act requires the Secretary of Agriculture to recommend to the Congress his preferred level of funding for the Forest Service. However, the proposed budget, together with the assistance provided by the Young Adult Conservation Corps (financed by the Department of Labor and discussed in the education, training, employment, and social services function), provides sufficient resources for managing an aggressive program. Management of the national forests will continue to emphasize both the need for timber and the need to protect the environment. Planned timber sales total 11.5 billion board feet in 1979, the same as planned for 1978. The budget anticipates over 213 million visitor-days of recreation use. Possible additions to the national wilderness preservation system are currently under review. Programs of monitoring and enforcing standards of water quality, managing habitats for the preservation of endangered and threatened species of wildlife and plants, and restoring rangeland will continue. Management of public lands.—The Bureau of Land Management administers the public lands that embrace 470 million acres or 20% of the country of which 276 million acres are in Alaska, as well as 840 million acres of subsurface rights vested in Federal ownership. In addition, it has jurisdiction over the 1.1 billion acres of the Outer Continental Shelf. In managing these areas the Bureau strives for an optimal balance among timber, grazing, mineral development, and other uses. Revenues collected from mineral leasing, grazing fees, timber sales, land and materials sales, and rights-of-way leases are estimated at $707 million in 1978 and $790 million in 1979. Outer 124 THE BUDGET FOR FISCAL YEAR 1979 Continental Shelf receipts are included in the section on undistributed offsetting receipts. The administration proposes that grazing fees gradually be increased to attain fair market value in 1980. Outlays for the Bureau of Land Management are proposed to increase from $362 million in 1978 to $382 million in 1979. This increase will support increased data collection needed for better range management decisions, and also finance the new land-use decisionmaking and enforcement responsibilities required by the 1976 Federal Land Policy and Management Act. Additional personnel will be available for land management activities from the Young Adult Conservation Corps. Funds are also requested for environmental baseline studies to the extent needed for environmental impact statements related to Outer Continental Shelf lease determinations. Five lease sales on the Shelf are planned in 1979. The budget recommends oil-development related studies of the Alaskan marine environment, for which relatively little ecological information currently exists. Finally, funding is proposed for studies of the environmental effects of transporting oil and natural gas from offshore production facilities. Surface mining reclamation.—The new Office of Surface Mining Reclamation and Enforcement was established in 1977. Its two program goals are to prevent the permanent degradation of land due to surface mining of coal, and to reclaim land previously damaged by such mining. Total outlays are estimated to be $48 million in 1978 and $70 million in 1979. The first goal will be accomplished through the development and enforcement of regulations that set standards for surface mining of coal. The program is designed to have States assume responsibility for enforcement. As an incentive for States to assume this responsibility, the budget proposes that the Federal Government provide several types of aid, including grants and technical assistance. The Office will have an oversight role in those States that assume regulatory responsibility, and will have full responsibility for enforcement in States that do not exercise this option. Top priority in reclamation will be given to developing an inventory of lands requiring reclamation to ensure that the most urgent problems are addressed first with regard to the second goal. Budget authority of $71 million is requested to conduct such an inventory and to begin projects that remedy the most serious reclamation problems. These projects will be undertaken by the Office of Surface Mining, the Soil Conservation Service of the Department of Agriculture, and by those States that have approved regulatory programs. MEETING NATIONAL NEEDS 125 Conservation of agricultural lands.—Several programs contribute to this mission which is to protect and maintain the long-term productive capacity of the Nation's rural lands through technical and financial assistance to conservation districts, State and local governments, and private landowners. The decrease in outlays from $685 million in 1978 to $432 million in 1979 reflects program reforms including the consolidation of the great plains program with the agricultural conservation program. Resource conservation and development program funds will be directed toward completion of ongoing projects rather than initiating new ones. The 1979 budget stresses technical assistance, data collection, and dissemination. Cost sharing assistance will be directed toward the alleviation of non-point-source pollution, the treatment of critically eroding lands, and conservation measures which provide long-term benefits in contrast to measures which provide short-term benefits or production enhancement. This emphasis on enduring practices should produce more effective use of all funds (Federal, State, local, and private) for conservation purposes. Other conservation and land management—The Department of Commerce's National Oceanic and Atmospheric Administration promotes the rational use and conservation of our coastal areas by helping States and territories develop and carry out coastal zone management programs. It also provides grants for the construction of public facilities required as a result of coastal related energy development activities. This agency is also responsible for designating sanctuaries to protect important marine and estuarine areas. Budget authority for these programs is proposed to increase from $51 million in 1978 to $57 million in 1979. In 1979, all eligible States and territories will receive Federal grants for the planning and administration of their coastal zone management programs. Increased funding for the coastal energy impact formula grant program is requested to help those States affected by the anticipated expansion of Outer Continental Shelf oil and gas developments. Expansion of the national marine and estuarine sanctuaries program is also planned. Recreational resources.—To accomplish this mission, the Federal Government acquires and operates national parks, recreation areas, historic sites, wild and scenic rivers, fish hatcheries, and wildlife refuges. Facilities are provided for visitors and the production of fish and wildlife. Grants and technical assistance are provided to States for planning, acquiring, developing, and managing areas for recreation, fish and wildlife conservation, and the preservation of historic places. Research on these subjects is also conducted. 260-000 O - 78 - 9 126 THE BUDGET FOR FISCAL YEAR 1979 Outlays for these programs are estimated to increase to $1.5 billion in 1979 as compared to $1.3 billion in 1978 and $1.0 billion in 1977. National heritage program.—This is a new program proposed by the administration to conserve the best of the Nation's natural and historic heritage. It will be financed through the historic preservation fund and the land and water conservation fund. States and local governments will be encouraged through grants and technical assistance to select, set priorities, and preserve outstanding and unique areas of scenic, wild, geologic, ecological, or historic importance. States will make an inventory of such places and nominate them for addition to national lists to be compiled by the Department of the Interior. Federal development programs will not be allowed to affect adversely those listed places determined to be of national significance. The program will be administered by the Bureau of Outdoor Recreation. The Bureau will have transferred to it the historic preservation functions of the National Park Service. Land and water conservation fund.—This fund provides grants to States for recreational land acquisition and development. It also funds the Federal purchase of recreational lands and the conservation of natural resources such as national parks and endangered species of wildlife. Appropriations for the land and water conservation fund are recommended at a record level of $725 million in budget authority in 1979. This will provide— • $370 million for matching grants to States. Under the national heritage program, for which $64 million is earmarked, land acquisition for preservation purposes will become an additional eligible use of these grant funds. • $347 million for the acquisition of land for parks, wildlife refuges, and recreation areas by four Federal agencies: the National Park Service, the Forest Service, the Fish and Wildlife Service, and the Bureau of Land Management. This will practically eliminate the backlog of land acquisition at those areas specifically authorized by the Congress for purchase. • $8 million for administering the fund. Operation of recreation resources.—Under this program diverse activities are conducted necessary to the operation of the national park and wildlife refuge systems, namely providing facilities and services for visitors and managing the natural resources within these areas. In addition, these activities encompass grants, research, and technical assistance in the subjects of recreation, fish and wildlife, and historic preservation. Outlays are estimated to increase to $980 million in 1979 from $670 million in 1977, and $851 million in 1978. MEETING NATIONAL NEEDS 127 The administration has proposed more than doubling the nationwide acreage set aside for national parks and wildlife refuges through the designation of 92 million acres in Alaska, which are of outstanding scenic value and importance to the preservation of wildlife. Some of these areas are proposed to be preserved to retain their wilderness characteristics. Other areas are proposed for designation as wild and scenic rivers. The bicentennial land heritage program provides funds for the operation, construction, and rehabilitation of facilities at national parks and wildlife refuges. This program will be in its third year in 1979, but at a somewhat lower level of construction than earlier planned. This reduction reflects the concern that over-development will adversely affect the character of our national parks and wildlife refuges. Budget authority of $45 million for the historic preservation fund is recommended in 1979 as part of the new national heritage program. This fund is used for grants to States. The Fish and Wildlife Service's mission is to manage wildlife refuges, comprising 34 million acres, operate 89 fish hatcheries, conduct research on fish and wildlife, administer a program to protect endangered species, and provide grants to States to assist them in managing fish and wildlife. Legislation is proposed to increase the price of migratory bird conservation stamps; the receipts are used to acquire migratory bird habitat. The National Park Service develops, operates, and maintains the National Park System, comprising 294 areas totaling about 31 million acres. Total visits to these areas are expected to increase by about 4% to 283 million in 1979. The budget provides operating funds to keep pace with expected increases in workload at the parks. Other natural resources.—These activities are primarily directed at increasing understanding of the atmosphere, and the Earth's structure and environment. To accomplish this mission, the Geological Survey, the National Oceanic and Atmospheric Administration, and the Bureau of Mines operate a wide range of activities. The Geological Survey conducts national geologic and mineral resources surveys, including the identification of geologic hazards, such as earthquakes; water resources investigations; and topographic surveys and mapping. It also supervises Federal mineral leases and the exploration for petroleum resources in the national petroleum reserve in Alaska; funds for the latter program are included in the energy function. Outlays for the lesource programs of the Geological Survey are estimated at $394 million in 1979, increasing from $302 million in 1977 and $373 million in 1978. Increased levels of funding in 1979 are recommended for oil and natural gas lease sales on the Outer Continental Shelf, studies related 128 THE BUDGET FOR FISCAL YEAR 1979 to the safe disposal of radioactive wastes, and analyses of regional underground resources of water. The National Oceanic and Atmospheric Administration conducts marine- and atmosphere-related research and environmental monitoring; produces maps and charts for navigation; manages our fisheries resources; protects marine mammals and endangered species; and operates a national system to monitor and predict weather conditions. An increase in budget authority from $627 million in 1978 to $661 million in 1979 is proposed for the operations of this agency. I n 1979 it plans to undertake major studies to determine the effects of pollutants, including oilspills, on the marine ecosystem; expand its efforts to manage fisheries within the recently established 200-mile zone; expand efforts to protect endangered species; and improve weather warning and forecasting services. Expanded interagency climate program efforts are proposed with the National Oceanic and Atmospheric Administration as the lead agency. Total budget authority requested for the Federal climate program across various agencies is $104 million, an increase of $28 million over 1978. The objective of this program is to develop the ability to understand and anticipate seasonal and long-range climatic fluctuations so that the Nation can better prepare for the effects of climatic anomalies. The Bureau of Mines conducts research and administers various programs to develop and conserve the Nation's mineral resources and to diminish the adverse effects of mining on the environment. Outlays for these programs are estimated to be $128 million in 1979. Credit programs.—Loans and grants are made to State and local organizations for the construction and rehabilitation of small water resource projects. Loans are also made for the construction of irrigation, municipal, and industrial water distribution systems, which utilize water from Federal reclamation projects. Drought emergency loans made in 1977 and 1978 are not anticipated in 1979. CREDIT PROGRAMS-NATURAL RESOURCES AND ENVIRONMENT (In millions of dollars] Program 1977 actual 1978 estimate 1979 estimate Bureau of Reclamation loan program and other: Direct loans: New loans Repayments, sales and adjustments (—) Net credit outlays 29 -3 56 -4 21 -4 26 52 16 MEETING NATIONAL NEEDS 129 AGRICULTURE National Needs Statement: • Assure sufficient agricultural production to meet domestic Deeds and to capture a fair share of growth in export markets through a healthy and efficient agriculture. • Provide an adequate return to farmers based on the cost of production. • Dampen fluctuations in food prices. • Provide further capability to increase farm returns and output through expanded research and assistance to farmers in putting the knowledge gained through research to work. • Improve health through human nutrition and food safety. • Improve the efficiency and reliability of domestic and export agricultural marketing systems. To help fulfill national needs in agriculture in 1979, the Federal Government will spend an estimated $5.4 billion in support of the following missions : • Farm income stabilization: $4.2 billion. • Agricultural Research and Services: $1.3 billion. The major missions are carried out through the agency programs shown in the table on the following page. The recently passed omnibus Food and Agricultural Act of 1977 has set the stage for many agriculture programs for the next 4 years, particularly price support and research programs. Farm income stabilization.—This mission is the major Federal involvement in the agricultural sector. During the last 2 years, the supply-demand situation for the major crops has been reversed. Shortages have been eliminated and excessive supplies are once again burdening markets. To deal with this situation, the administration has adopted a supply management policy that will allow us to store agricultural surpluses for future use while attempting to bring production in future years into better balance with demand. The budget for this mission has increased substantially in 1978 and 1979 over earlier years because of declining prices for many of the extensively grown farm products and administrative and legislative actions to offset the adverse consequences of those declines on net farm income. The Federal Government is committed to support the prices to producers of major crops at levels based on the average cost 130 THE BUDGET FOR FISCAL YEAR 1979 NATIONAL NEED: IMPROVED AGRICULTURE [Functional code 350; in millions of dollars] Recommended budget authority for 1979 Major missions and programs Outlays 1977 actual 1978 1979 1980 estimate estimate estimate Farm income stabilization: Price support and related programs Proposed legislation Federal Crop Insurance Corporation Agriculture credit insurance fund..,_ _ Other programs Unallocated salaries and expenses 5,022 478 Subtotal, farm income stabilization 3,809 7,299 4,276 11 -388 42 224 3,212 20 218 47 223 12 144 37 228 91 393 31 160 122 183 38 223 5.920 4,485 7.865 4.180 3,7/9 530 262 415 240 498 268 511 263 487 262 74 2 222 133 54 72 -59 —7 95 _ 192 105 11 45 -51 72 220 125 52 64 -55 _ 74 1 219 133 54 71 -59 —7 74 / 256 135 57 71 -59 —10 1,282 1,052 1,244 1,259 1J72 Agricultural research and services: Research programs Extension programs ._ Marketing programs— _ Proposed legislation Animal and plant health programs Economic intelligence Other programs _._ Unallocated overhead Offsetting receipts. Proposed legislation _ Subtotal, agricultural research and services Deductions for offsetting receipts Total.... - —6 — 11 7,197 5,526 —3 9,106 —6 5,433 —6 4,985 of production. In addition, grain reserves are being established in 1978. However, 1979 outlays will be lower than 1978 by $3.7 billion. Price supports,—Price support operations are conducted by the Commodity Credit Corporation. Total outlays for price support and related programs are estimated to rise from $3.8 billion in 1977 to $7.3 billion in 1978 due to the factors previously described. However, acreage set-asides established for 1978 crops of wheat and feed grains and completion of grain reserve acquisition in 1978 are expected to result in sharply lower outlays in 1979 of $4.3 billion. Since agricultural production is largely determined by weather, the outlay estimates for 1979 and 1980 carry a large element of conjecture. These estimates assume normal weather, here and abroad, which usually results in an abundance of farm products. In the absence of acreage set-asides, 131 MEETING NATIONAL NEEDS COMMODITY CREDIT CORPORATION OUTLAYS [In millions of dollars] 1977 actual Function and program T978 estimate 1979 estimate 1980 estimate Agriculture: Price support and related programs: Commodity loans _ Commodity purchases ._.. Direct payments Grain reserve and reseal storage payments. Short-term export credit sales _.._ Interest expenditures Other price support operations Receipts and adjustments 3,464 974 594 _ _ Subtotal, price support and related programs... Other activities _._. Subtotal 755 106 364 —2,448 6.116 1,615 2,421 182 1,700 348 442 -5,525 4,525 958 1,956 278 1,500 777 408 -6,126 3,926 868 2,330 306 1,250 905 417 -6,790 3,809 7,299 4,276 3,212 10 84 -11 43 3,820 7.383 4,265 3,255 1,258 408 1,386 318 1,413 344 U550 361 850 1.068 1.069 1,189 8,451 5,334 4,444 International affairs: Food for Peace: Gross outlays Receipts and reimbursements Subtotal.... Total Commodity Credit Corporation outlays... 4,670 normal weather would result in substantially higher outlays for income stabilization programs. An important element of the administration's food and agricultural policy is the establishment of food reserves as a hedge against crop failure here and abroad. Two reserves are being created: a farmer-held grain reserve and an international emergency wheat reserve. Having these reserves on hand will help to dampen price fluctuations. Agricultural credit insurance fund.—Agricultural loans, including emergency loans from the agricultural credit insurance fund, increased sharply in 1977 when more than two-thirds of the counties in the United States were declared eligible for emergency financial assistance because of adverse weather conditions. The impacts of such loans will continue during much of 1978. Loan volume is expected to decline from $2.4 billion in 1977 and $2.9 billion in 1978 to $2.1 billion in 1979 because of more normal weather and the expiration of the emergency livestock loan guarantee program. Currently, the Small Business Administration also provides loans for such crop losses. In order to avoid overlap with loan programs of the Farmers Home Administra- 132 THE BUDGET FOR FISCAL YEAR 1979 CREDIT PROGRAMS-AGRICULTURE [In millions of dollars] Program Price support and related commodity loans: Direct loans: New loans Repayments, sales and adjustments ( - ) ___ Net credit outlays Agricultural and emergency credit programs and other: Direct loans: New loans Repayments, sales and adjustments ( - ) l Net credit outlays Guaranteed loans:2 New loans Net credit guaranteed 1 2 _ 1977 actual 1978 estimate 1979 estimate 4,376 -1,751 7,935 -4,963 6,018 -5,220 2,626 2,972 797 2,549 -2,322 3,054 -3,063 2,601 —3,233 227 -10 -632 1,733 984 2.342 1,542 2.103 1.219 Includes sale of loan assets. Includes loans counted as direct loans of other accounts. tion, the 1979 budget reflects a proposal to delete farm lending assistance under the Small Business Act. Crop insurance.—Farmers are offered insurance against crop losses from natural hazards by the Federal Crop Insurance Corporation. Federal crop insurance is available in selected counties for selected crops to cover the farmers' variable production costs. Indemnity payments are estimated to total $168 million in 1978 and $98 million in 1979. In addition, the CCC provides disaster payments partially to offset reductions in income from supported crops due to adverse weather conditions. Outlays for these disaster payments are estimated to be $522 million in 1978 and $357 million in 1979. The administration is currently reviewing its disaster aid programs for farmers, including emergency loans (estimated at $1.2 billion in 1978 and $578 million in 1979) financed by the agricultural credit insurance fund. The administration is considering recommendations for eventually replacing certain disaster aid programs with insurance programs to meet needs for protection from losses from natural disasters. Agricultural research and services.—This mission is to improve production and marketing efficiency through better technology. It also provides information on agricultural markets, at home and abroad, controls and suppresses plant and animal pests and diseases, and regulates the marketing of farm products. 133 MEETING NATIONAL NEEDS Research and extension.—Research helps increase agricultural productivity resulting in more abundant domestic supplies, a large volume of competitively priced exports, and more nutritious food products. Proposed outlays of $774 million are recommended for agricultural research and extension services in 1979, about the same level as in 1978. Budget authority of $35 million will be redirected, principally from marketing and tobacco research, formula grants, and construction. This permits proposals for increases in nutrition ($14 million), conservation and natural resources ($3 million), small farm and integrated pest management research ($5 million), and basic plant research ($9 million). Emphasis will be placed on carrying out needed research through competitive grants and contracts with non-Federal organizations. The advantages of extramural research include: more options in research resources, a broader range of scientific skills that can be tapped and a substantial reduction in the administrative burden and in the number of Federal employees. Animal and plant health.—The Federal Government carries out a number of programs to prevent the introduction and spread of plant and animal pests and diseases t h a t could result in severe losses in yields or in the output of livestock products. Estimated outlays for these services in 1979 total $219 million, about the same as in 1978. Tax expenditures.—The use of cash rather than accrual accounting, and the treatment of certain farm income as capital gains results in tax expenditures estimated to be $0.9 billion in 1979 under current law. Tax reform proposals include requiring certain farm corporations to use accrual accounting in order to prevent tax shelter abuse. Related programs.—Several programs t h a t fulfill other national needs complement the programs in agriculture. The most important of these programs is the food for peace program which is discussed in the international affairs section. FEDERAL PROGRAMS THAT SUPPORT THE AGRICULTURAL MISSIONS [Outlays in millions of dollars] Program title Disaster relief and insurance Conservation and land management Food for peace (Public Law 480) Food safety (Food and Drug Administration) Primary function in budget 450 300 150 550 1977 actual 634 468 850 245 1978 estimate 1,686 685 1,068 283 1979 estimate 1,007 432 1,069 298 134 THE BUDGET FOR FISCAL YEAR 1979 COMMERCE AND HOUSING CREDIT National Needs Statement: • Ensure that an adequate supply of mortgage credit is available nationally. • Target credit to urban and rural areas not well served by private credit markets. • Encourage the return of middle-income families to central cities in order to aid urban revitalization efforts. • Maintain effective mail service at reasonable rates with costs largely borne by postal customers. • Provide oversight of and assistance to businesses to encourage the development of jobs and a sound economy. The following missions and programs are designed to meet the commerce and housing credit national needs and foster sound credit policies that encourage and enable homeowner ship, which helps to revitalize distressed urban and rural areas. The most important actions that the Federal Government can take to encourage commerce and housing production are to pursue fiscal and monetary policies that support continued growth in real incomes, business investment, and mortgage credit. The availability of credit at reasonable interest rates is particularly important to potential homebuyers and business investment. A balanced expansionary economic policy should provide an adequate supply of funds for both business investment and mortgage credit. In addition to attempting to achieve a balanced expansionary economic policy, the Federal Government also undertakes the following major missions to help achieve our national needs for the development of commerce and housing credit: • Mortgage credit and thrift insurance: for 1979, offsetting receipts are expected to exceed gross outlays, resulting in net outlays of —$0.3 billion. • Postal Service: $1.8 billion in outlays estimated for 1979. • Other advancement and regulation of commerce: $1.4 billion in outlays estimated for 1979. The goal of the administration's policy in the credit area is to ensure that credit is available in areas not well served by the private market, such as declining central cities and rural areas. Federal incentives will be provided to induce the private market to increase the amount of credit available in these areas. Where this is not sufficient, Federal credit will be provided. Direct housing assistance programs are discussed in the section on Income Security. MEETING NATIONAL NEEDS 135 Numerous Federal programs in this functional area also contribute to the general support of business and to the maintenance of a free flow of commerce. In addition to increasing assistance to small businesses, the administration's efforts in 1979 will be directed toward improving statistical information and promoting the maintenance of basic scientific and engineering capabilities. To help to carry out these missions, the following proposals are emphasized in the 1979 budget: • $2.0 billion of mortgage purchase authority to provide interest subsidies that will support the construction of multifamily housing in distressed urban areas. • Targeting of rural housing programs to lower income residents, including a proposed special homeownership assistance program. • An expansion of guaranteed loan assistance to small business, with new commitments of $3.3 billion in 1979. • Intensified efforts to encourage volunteer and other management assistance to promote small business development, with emphasis on minority and women business owners. These major missions are supported by the programs shown in the table on the following page. Mortgage credit and thrift insurance.—Federal housing policy continues to focus on the basic goal of providing a decent home in a suitable living environment for every American family. Federal housing programs carry out this goal by: • ensuring an adequate supply of mortgage credit; • increasing the stock of housing through new construction and rehabilitation programs; and • providing explicit subsidies primarily for low- and moderateincome households. Most of these subsidy programs are discussed in the income security section. Mortgage credit programs are aimed at increasing the supply of credit for housing. Mortgage insurance, guaranteed and direct loans, and secondary mortgage market activities support the smooth operation of private mortgage credit markets and supplement those markets, particularly in rural and central-city areas. By making credit available at affordable interest rates, Federal credit policies stimulate the demand for, and, therefore, the production of, housing. During 1978, the administration will undertake a study of the Nation's existing housing and credit policy needs and the criteria used to measure the need for increases in housing stock and credit. In January 1978, the Secretary of Housing and Urban Development (HUD) authorized the Government National Mortgage Association 136 THE BUDGET FOR FISCAL YEAR 1979 NATIONAL NEED: PROMOTION OF COMMERCE AND HOUSING CREDIT [Functional code 370; in millions of dollars] Major missions and programs Recommended budget authority for 1979 Mortgage credit and thrift insurance: Department of Housing and Urban Development: Mortgage purchase activities (GNMA)... Mortgage credit (FHA) Housing for the elderly and handicapped... Department of Agriculture—rural housing programs Proposed legislation.._ _ Federal Deposit Insurance Corporation Federal Home Loan Bank Board and other. _ Subtotal, mortgage credit and thrift insurance Postal Service Outlays 1977 actual 1,507-1,082 451 492 800 4 442 6 1978 1979 1980 estimate estimate estimate 39 407 335 333 221 713 1,237 83 729 100 455 -99 650 6 20 - 9 4 5 —1,075 -503 -542 -852 -1,933 -379 -390 3,206 -3,270 467 -274 1,102 1,830 • 2,267 1,787 1,830 1,585 Other advancement and regulation of commerce: Small business assistance. — Technology utilization... Economic and demographic statistics Other _ 637 222 310 394 516 175 102 326 547 191 141 393 543 212 275 386 553 222 635 402 Subtotal, other advancement and regulation of commerce 1,564 1,118 1,272 1,415 1,812 __ -143 Federal Financing Bank__. Deductions for offsetting receipts Total _ _. -3 -4 -4 -3 —3 6,597 -31 3,523 2,969 4,497 15,865 -173 8,201 815 10,567 -1 12,510 1,126 7,000 ADDENDUM Off-budget Federal entities: Postal Service Federal Financing Bank (GNMA) to make commitments to buy $2.0 billion in mortgages under tandem programs for subsidized section 8 mortgages and under a new administration initiative—the "targeted tandem" program. Under the program for section 8, tandem interest subsidies will be provided in addition to section 8 rent subsidies to ensure financing for these projects. Under the "targeted tandem" program, interest subsi- MEETING NATIONAL NEEDS 137 dies will be provided to encourage the construction of moderate- and middle-income rental housing in distressed areas of central cities. The budget proposes an additional $2.0 billion of commitments in 1979. The 2-year total of $4.0 billion of commitments will facilitate the development of an estimated 135,000 units of new multifamily housing bearing interest rates below prevailing market rates. Mortgages purchased under these programs will be resold as market conditions permit, with GNMA absorbing the loss. Net outlays for GNMA's credit activities, including losses on mortgage purchases, are estimated to be $39 million in 1978 and $3*33 million in 1979. The Federal Housing Administration's (FHA's) mortgage and loan insurance programs provide assistance for families who are able to fulfill the obligations of a mortgage loan but who are not adequately served by the private market. Recently enacted legislation decreased the downpayment requirements and increased the mortgage limitations to bring homeownership within the reach of a larger number of families. Insurance for mortgages with graduated payment schedules, which require lower initial monthly payments, will be made on an accelerated basis to assist young, first-time homebuyers. Heavy default rates experienced under some mortgage insurance programs contributed to large increases in the FHA inventory of assigned mortgages and acquired properties in the early 1970's. Improved economic conditions, better underwriting, and the use of rental assistance and rent supplement funds resulted in a decrease in the growth of the inventory in 1977 and will also help to stem new additions to the inventory in 1978. Further decreases are expected in future years as economic conditions improve. The administration has proposed a major new operating subsidy program for 1979. This new program, coupled with improved management controls and the monitoring of troubled projects, is intended to reduce the inventory of defaulted projects and aid in the stabilization and revitalization of distressed urban areas. Outlays for this program, which is classified in the income security function, are estimated to total $52 million in 1979. Outlays for FHA mortgage credit activities are estimated to decline from $407 million in 1978 to $221 million in 1979. In addition to supporting private market mortgage financing with FHA insurance, HUD provides direct loans to finance housing projects for elderly or handicapped persons (under the section 202 program). The 1979 budget provides for $800 million, an increase of $50 million over 1978, in new loan commitments and an increased emphasis on housing for the handicapped. Outlays for this program are estimated to be $335 million in 1978 and $713 million in 1979. The Farmers Home Administration (FmHA) of the Department of Agriculture provides direct and guaranteed loan housing assistance to low- and moderate-income families in rural communities of less than 138 THE BUDGET FOR FISCAL YEAR 1979 20,000 population, and grants for farm labor housing and self-help housing. In addition, a rural rental assistance program to assist the tenants of FmHA-financed housing was established last year. A related program of grants to repair and rehabilitate inadequate singlefamily housing is classified in the income security function. As a result of a major rural housing study, the 1979 budget proposes to increase substantially housing assistance to families with the lowest incomes, while holding assistance to other income classes close to current levels. Legislation will be proposed to authorize a special homeownership assistance program to assist very low-income families in those cases where ownership is more cost effective than other FmHA very low-income housing assistance programs. The proposed legislation will also provide for a Federal subsidy recovery program, where partial or total recovery of Federal subsidies will occur at the time a family sells its house, and the proceeds of the sale are at least large enough to repay the principal and interest on the mortgage, sales commission, and borrower relocation costs, and to provide an incentive payment to the borrower. The budget proposes $3.6 billion in new direct loans and $79 million in budget authority for grants during 1979. These totals represent increases of more than $200 million in insured loans and $57 million in grants over 1978 levels. They will provide assistance for about 165,000 rural housing units, one-half of which are occupied by families with annual incomes of less than $8,000. About 83% of the total number of assisted units will receive either interest subsidies or grant assistance, and approximately 20,000 of the subsidized units will also receive rural rental assistance payments. Special attention will be given to assisting low-income families who occupy inadequate housing. Outlays for FmHA housing programs in this function are estimated to be $455 million in 1978. Asset sales, which are an offset to outlays are expected to exceed the total amount of loans made in 1979. As a result, outlays are expected to be —$99 million in 1979. The Federal Deposit Insurance Corporation (FDIC) protects bank depositors and fosters sound banking practices. Receipts are expected to exceed outlays by $0.9 billion in 1979. Two important tax expenditures that aid homeowners are the deductions of interest on home mortgages and of local real estate taxes. These provisions are estimated to reduce tax receipts by $7.7 billion in 1979. Postal Service.—The 1970 Postal Reorganization Act established the U.S. Postal Service as an independent Government-owned corporation. Outlays for the general operations of the Postal Service are MEETING NATIONAL NEEDS 139 excluded from Federal budget totals, with the exception of Federal subsidy payments. These payments, estimated to be $1.8 billion in 1979, cover liabilities of the former Post Office Department for earned and unused annual leave and for compensation to disabled employees, public service costs, and revenue foregone for carrying certain classes of mail at free and reduced rates. The recommended revenue foregone subsidy for 1979 follows the schedule that was established in the 1970 act and also the extension of that schedule as authorized by Public Law 93-328 for transition to full-cost rates for certain second-, third-, and fourth-class mail. The budget also includes a supplemental appropriation request for 1978 of $92 million. This includes $91 million for covering the cost of revenue foregone increases due to rate changes proposed to become effective June 1, 1978, and $1 million for reimbursement to the Postal Service for prior expenses incurred by the Commission on Postal Service. Total outlays are estimated to increase by $42 million to $1.8 billion in 1979. This increase reflects the impact of the proposed postal rate increase on the subsidy for revenue foregone for carrying mail at reduced rates. The total request for 1979 continues the existing policy that postal costs should be borne largely by mail users and not the general taxpayer. The off-budget outlays of the U.S. Postal Service reflect the net difference between gross expenditures and grpss receipts. Other advancement and regulation of commerce.—Many Federal programs provide technical assistance to and promote the development of new businesses. Other programs provide oversight of the economy and business community to assure fair and equal practices and opportunities. Net outlays for assistance to small business are estimated to total $0.5 billion for 1978 and 1979. The budget request for the Small Business Administration (SBA) provides for $3.3 billion of new commitments for guaranteed loans—an increase of $350 million over 1978 levels. This expansion will be accompanied by efforts to make the secondary market for the sale of SBA guaranteed loans more attractive to private investors. Such action will help tap new sources of funds to meet the growing financial needs of the Nation's small businesses. The SBA also expects to increase the number of volunteers in the service corps of retired executives (SCORE) from the current level of 7,500 to 12,500 volunteers by 1979. Budget outlays are estimated to increase from $127 million in 1978 to $257 million in 1979 for the Bureau of Census. These resources will be used primarily to carry out the surveys of registration and voting required by the Voting Rights Act following the 1978 congressional elections, and to 140 THE BUDGET FOR FISCAL YEAR 1970 enable the Census Bureau to complete preparations for the 1980 decennial census. Emphasis will be placed on the evaluation and the adoption of new techniques aimed at improving the completeness of the population count, particularly among minority groups, where the census has tended to undercount. The 1979 budget requests funding to assure the maintenance of basic scientific and engineering competency at the National Bureau of Standards. In addition, funds are being requested to study the feasibility of establishing a cooperative technology program to assist in advancing the technological level of certain U.S. industries. Tax expenditures.—The largest tax expenditure broadly related to business activity stems from preferential tax treatment of net longterm capital gains. A tax expenditure of $18.5 billion in 1979 has been estimated on the basis of current law. The combined effect of reduced tax rates plus the reform proposals to repeal the alternative tax on capital gains for individuals (25% on $50,000 of capital gains) and increase the minimum tax will reduce this tax expenditure to $15.9 billion. Under current law the tax expenditure for the 10% tax credit for investment in equipment would be $15.0 billion in 1979. The President has proposed a permanent extension of the 10% rate and an extension of the credit to investments in industrial and utility structures. The portion of tax liabilities that can be offset by this credit would be 90%, rather than the 50% that generally applies under current law. The resulting tax expenditure for 1979 will be $17.1 billion. Accelerated methods of depreciation for buildings would result in a tax expenditure of $605 million in 1979 under current law. The tax reform proposals would reduce this tax expenditure to $560 million. The use of shortened periods of time for the depreciation of equipment under the asset depreciation range system produces a tax expenditure of $2.7 billion in 1979. The deductibility of interest on consumer credit generates a $1.8 billion tax expenditure in 1979. Reduced rates of tax on the first $50,000 of corporate income assist all corporations; the small corporation is especially aided since the profits covered by the tax expenditure provision is a higher proportion of total profits than is the case with larger corporations. Estimated revenue losses to the Government, under current law, are $3.5 billion in 1979. The President has proposed that the tax rate on the first $50,000 of corporate income be reduced further from 20% to 18% on the first $25,000 and from 22% to 20% on the second $25,000. The related tax expenditure would increase to $4.2 billion in 1979. Federal Financing Bank.—The Federal Financing Bank (FFB) provides for coordinated and more efficient financing of Federal and MEETING NATIONAL NEEDS 141 federally assisted borrowing from the public. The F F B acquires the direct debt of Federal agencies, the debt of Government-guaranteed borrowers, and the loan assets of Federal agencies. This consolidation of financing has reduced Federal interest costs in some programs and has provided for more orderly market conditions. At the end of 1977, F F B holdings totaled $35.4 billion. These holdings are estimated to total $65.1 billion at the end of 1979. Further discussion of the F F B is contained in Part 6 and Special Analyses E and F in the Special Analyses volume of the budget. In 1977, the F F B returned to the Treasury earnings totaling $143 million. These funds were determined to be in excess of administrative requirements. CREDIT PROGRAMS-COMMERCE AND HOUSING CREDIT [In millions of dollars) Program Mortgage purchase activity (GNMA): Direct loans: New loans Repayments, sales, and adjustments ( - ) * Net credit outlays Guaranteed loans:2 New loans... Net credit guaranteed Mortgage credit (FHA): Direct loans: New loans Repayments, sales, and adjustments (—) l Net credit outlays Guaranteed loans: 2 New loans Net credit guaranteed Housing for the elderly and handicapped: Direct loans: New loans Replacements, sales, and adjustments(—)* Net credit outlays See footnotes at end of table. 260-000 O - 78 - 10 _ 1977 actual 1^78 estimate 1979 estimate 937 -2,389 1,666 -1,959 2.456 -2,603 -1,452 -293 -147 17,019 14,238 16.000 12,068 15,500 9,900 319 —222 365 —318 294 —241 97 46 53 12,929 4,864 13,384 4,732 18,231 7,479 21 —6 355 —8 733 —8 15 347 725 142 THE BUDGET FOR FISCAL YEAR 1979 CREDIT PROGRAMS-COMMERCE AND HOUSING CREDIT—Continued [In millions of dollars] Program 1977 Rural housing programs: Direct loans: New loans _ Repayments, sales, and adjustments (—) Net credit outlays Guaranteed loans: 3 New loans... Net credit guaranteed Small Business assistance: Direct loans: New loans Repayments, sales, and adjustments (—)*. Net credit outlays.. Guaranteed loans: 2 New loans _. Net credit guaranteed.... _ Other business assistance: Direct loans: New loans Repayments, sales, and adjustments (—) Net credit outlays Guaranteed loans: New loans Net credit guaranteed... Off-budget Federal entity—Federal Financing Bank: Direct loans: New loans — Repayments, sales, and adjustments ( - ) Net credit outlays * Includes sale of loan assets. Includes loans counted as direct loans of other accounts. 3 1978 1979 3.825 -3,998 4.732 -4.760 4,656 -5,278 -173 -29 -621 3,359 1,774 3,924 2.465 4,235 2.971 465 —352 469 —309 514 —316 113 160 198 2,076 684 2.530 1,076 2,913 1.245 10 — 1,539 46 — 12 31 —25 -1.529 33 7 23 -68 36 -35 47 35 12,379 -4,292 15,626 -4,956 16,158 -3.559 8,087 10,670 12.600 MEETING NATIONAL NEEDS 143 TRANSPORTATION National Needs Statement: • Assure development of the Nation's transportation system to meet the needs of commerce and the public. • Promote safe, reliable, and efficient operation of that system. • Ensure that transportation programs help meet the Nation's energy, environmental, and social goals. The objective of Federal transportation policy is to promote a safe, efficient, and responsive system wherein the user pays, to the extent possible, for the benefits received. Of equal importance is the administration's goal of reducing and, where possible, eliminating unneeded government regulations that maintain high fares and stifle competition, creative management, and efficiency in the private sector. The thrust of the new legislative proposals will be to simplify many transportation programs and provide State and local governments greater flexibility in setting priorities and carrying out programs. To address national needs in transportation in 1979, the Federal Government will spend an estimated $17.4 billion in support of the following missions: • Ground transportation: $12.0 billion. • Air transportation: $3.4 billion. • Water transportation: $1.9 billion. • Other transportation: $0.1 billion. The budget reflects policies designed to serve these missions. The major proposals include: • new highway-transit legislation that consolidates 42 narrow categorical programs and gives State and local governments greater flexibility in using Federal ground transportation funds; • development of rail passenger service in the Northeast corridor to emphasize increases in ridership and economic viability; • reduced fares and improved carrier efficiency in the regulated transportation industries with special focus on airlines and trucks; • increased general aviation safety through an automated aviation weather and navigation information system; • upgraded marine safety, environmental, and enforcement activities by the Coast Guard; and • waterway user charge legislation. 144 THE BUDGET FOR FISCAL YEAR 1979 NATIONAL NEED: TRANSPORTATION SYSTEMS [Functional code 400: in millions of dollars] Major missions and programs Recommended budget authority for 1979 Outlays 1977 actual 1978 1979 1980 estimate estimate estimate Ground transportation: Highway improvement and construction Proposed legislation Highway and traffic safety Proposed legislation __ ___ Mass transit _ Proposed legislation _ Railroads Proposed legislation _ Regulation 55 6,850 258 950 19 2,865 2.015 -279 69 5,719 6,461 583 638 2,000 2,180 1,676 1,796 349 16,545 246 645 61 2,250 1,825 301 6,763 257 837 25 2,525 1,916 59 64 69 69 12,803 10,037 11,140 11,990 12,693 Airways and airports Proposed legislation Aeronautical research and technology. Air carrier subsidies Regulation 3,094 2,369 2,753 2,877 415 77 24 -3 466 69 27 3,072 -4 509 63 27 Subtotal, air transportation. 3,709 2,816 3,269 3,436 3,667 1,494 1,149 1,350 1,403 1,465 Subtotal, ground transportation Air transportation: -3 522 69 27 344 23 Water transportation: Marine safety and transportation. Ocean shipping! Regulation Subtotal, water transportation. Other transportation Deductions for offsetting receipts Total 537 11 591 8 546 10 532 10 604 // 2,080 2,042 1,749 1,906 1,946 86 76 82 93 86 -66 -42 -86 -66 -67 18,573 14,636 16,310 17,399 18,459 23 219 97 23 -50 ADDENDUM Off-budget Federal entity: U.S. Railway Association 1 Excludes $950^ million in highway safety programs which are accounted for in the "Highway and traffic safety" category. Ground transportation.—The budget proposes outlays of $12.0 billion in 1979 to support the Nation's vast network of highways, railroads, and mass transit services in a safe, reliable, and efficient manner. MEETING NATIONAL NEEDS 145 Highway improvement and construction.—Outlays for Federal highway programs are estimated to increase from $6.5 billion in 1978 to $6.9 billion in 1979. This increase is primarily the consequence of rising obligations for Federal-aid to highways in the 1976-79 period—from $4.5 billion in 1976, to $7.0 billion in 1977 and to an estimated $7.6 billion in 1978 and $7.8 billion in 1979. The administration is proposing legislation extending the authorizations for highway and mass transit programs. The legislation will: • reduce the number of categorical programs that limit the flexibility of States and localities in the use of Federal transportation funds; • narrow the differences between the operation of highway and transit programs, allowing States and localities to evaluate the relative merits of these alternative forms of transportation; • adopt uniform Federal matching shares for highway and transit assistance: 90% for all Interstate projects and highway and transit projects substituted for withdrawn Interstate segments, and 80% for all other highway and transit projects; • provide flexible assistance for the transportation needs of small urban and rural areas; • accelerate completion of the Interstate Highway System by concentrating available resources on construction of essential unbuilt segments and by requiring States to decide by 1982 either to build uncompleted sections or to remove them from the system. To meet these goals and to provide States and localities with longterm funding assurances, total authorizations of $45.4 billion ($32.1 billion for highways and $13.3 billion for mass transit) are requested for a 4-year period beginning in 1979. Currently, States and localities find it difficult to incorporate long-range planning for transportation projects because most Federal highway assistance is authorized for only 2 years. The new 4-year authorizations should help mitigate these problems. However, ceilings on annual Federal-aid highway obligations will continue to be proposed, consistent with the proven ability of States to utilize funds in an efficient manner. Highway and traffic safety.—Outlays for these safety programs are estimated to increase by 40% from 1978 to 1979. Two legislative proposals will provide strong impetus to the Federal Government's ground transportation safety efforts. The new highway and transit legislation contains a proposal to consolidate 6 highway safety programs into one safety grant program; $500 million in budget authority is requested for 1979. This bill also provides an increase in budget authority—from $180 million in 1978 to $450 million in 1979—for bridge replacement and rehabilitation. Amendments to the Highway Safety Act of 1966 also will be proposed to provide additional budget authority for safety programs that have a high potential payoff, for 146 THE BUDGET FOR FISCAL YEAR 19 79 example, those that encourage the enforcement of the 55-mile-perhour speed limit. Related to these safety efforts is administration of mandatory and voluntary fuel economy programs which will reduce the amount of petroleum used by motor vehicles. Mass fransit.—Outlays for mass transit are estimated to increase by more than 15% between 1977 and 1979—from $2.0 billion to $2.3 billion. Outlays are growing substantially in two areas: payments to help defray local transit operating deficits, and construction of rail transit projects made possible by the cancellation of unneeded Interstate highway projects in urban areas, particularly in Boston and Washington, D.C. The new highway and mass transit legislation proposes to change Federal cost sharing formulas to provide a uniform 90% Federal share for all highway and mass transit projects substituted for Interstate projects, and a uniform 80% Federal share for all other projects. Most mass transit programs are currently funded at 80% by the Federal Government. This includes transit projects funded from Interstate transfers, even though the Federal share for highway construction would have been 90%. In addition, when transit projects are funded from the urban system highway program, the Federal share is now only 70%. These funding differences have discouraged localities from using urban highway funds and Interstate transfers for transit projects because a greater share of local funds is necessary to complete transit projects. The new bill should correct these inequities. An additional step to improve Federal transit assistance is the proposal to double the proportion of funding allocated by formula to urbanized areas by shifting away from the discretionary allocation of Federal funds. Previously, local governments had to apply for most mass transit funds on a case-by-case basis, and there was little predictability on the level of Federal funds that would be available to each metropolitan area. Under the administration's proposal, local governments should know how much they can expect during the next 4 years. In addition, the legislation will propose consolidation of Federal highway and transit planning assistance programs into one program. Both of these actions should facilitate transportation planning and reduce paperwork and administrative costs for local jurisdictions. In 1979, a new generation of mass transit buses—the Transbus— will be put into production. These buses, developed by private enterprise to meet Federal standards, contain new features and improvements intended to make buses easier to use by elderly and handicapped individuals. They also have the potential to reduce operating and maintenance costs. Funds from mass transit programs will be available to jurisdictions for purchase of these buses. An aggressive program of cost and design control is planned to assure that the impact of these improvements on the purchase price of buses will be only moderate. MEETING NATIONAL NEEDS 147 Railroads.—Outlays for railroad programs are estimated to increase from $1.7 billion in 1977 to $1.8 billion by 1979, including loans to the Consolidated Rail Corporation (ConRail). By the end of 1979, ConRail will have received an estimated $2.1 billion to help establish a self-supporting freight rail system in the Northeast and Midwest. The impact of this assistance is now under review by the Department of Transportation (DOT) and the United States Railway Association, an off-budget Federal entity that provides assistance to ConRail. Reports to Congress on ConRail's financial condition will be completed during 1978. In addition, about $1.1 billion in direct and guaranteed loans will be available through 1979 for the rest of the rail freight industry. This assistance was designed to be temporary. The longterm need for such assistance is currently being studied by DOT. These studies should help identify the problems of the industry and the appropriate Federal role, if any, in addressing these problems. Assistance to rail passenger service takes the form of a subsidy to the National Railroad Passenger Corporation (Amtrak). The 1979 request for Amtrak continues the standard for Federal assistance to the Corporation established in 1978. Except for additions to reflect increases in taxes and interest, the proposed operating subsidy for 1979 and subsequent years is being held to the same level as in 1978 rather than being increased to meet Amtrak's operating deficit. It is expected that Amtrak will be able to conduct its operations at the proposed level by taking management actions such as route reductions. The Department of Transportation, in cooperation with Amtrak, is conducting a review of Amtrak's route system and will submit a report to the Congress by March 1, 1978. The results of this study are expected to influence the final subsidy level in 1979. Aid to rail passenger service is also provided by the Northeast corridor improvement project. The budget proposes that $1.1 billion in outlays be provided through 1979 to rehabilitate track and improve rail service in the region. This investment aids the development of a rail system that seeks to increase the number of riders, and that encourages efforts to operate without financial loss. Regulation.—Outlays for ground transportation regulation are estimated at $69 million for 1979. The operation of railroads will be allowed more flexibility as the carriers take advantage of the liberalized ratesetting provisions of recent legislation. In calendar year 1978, the Interstate Commerce Commission is considering administrative actions to reform the regulation of motor carriers. The administration will continue to seek reduction of outmoded motor carrier rules and regulations. Air transportation.—To provide a safe and reliable air transportation system, the Federal Government will spend an estimated $3.4 billion in 1979. 148 THE BUDGET FOR FISCAL YEAR 19 79 Airways and airports.—The budget requests additional air traffic controllers to provide safe, effective handling of projected air traffic activity. Management efficiencies by the Federal Aviation Administration, in areas other than air traffic control, will allow continuation of present service levels with some minor staffing reductions, particularly in administrative overhead. The budget includes full funding of the program to modernize and streamline flight service stations which will provide improved aviation weather information and navigation services to general aviation aircraft. The budget also requests full funding of the 1979 authorization for airport grants to insure the continued development of the Nation's airport system. Aeronautical research and technology.—The Federal Government supports basic aeronautics research and technology advancement to meet national needs for more efficient, higher performance and environmentally acceptable aircraft. The National Aeronautics and Space Administration conducts research in those areas that cannot be supported adequately by private industry because of long leadtimes or high technical risk. The 1979 budget includes $466 million in outlays for aeronautical research and technology. Priority will be given to ' seeking advances in aircraft technologies to reduce fuel consumption by civilian and military air transports. In addition, increased emphasis will be given to long-term basic research to maintain a sound technology base for future aircraft improvements. Regulation.—The Civil Aeronautics Board regulates the aviation industry by making awards of operating authority for specific routes and reviewing the fares and rates to be charged. The President's commitment to increased competition and lower fares and rates has contributed to reform of aircargo regulation and has led to substantial reductions in prices for cargo and passengers on international routes. The administration is committed to the goal of domestic aviation regulatory reform, and expects passage of a reform bill in calendar year 1978. In the interim, the Board is continuing to reform its existing regulations to increase competition among air carriers. Extensive management efforts are also underway at the Board to improve and quicken the regulatory process. Water transportation.—To meet the need for a viable U.S. merchant marine and to operate and maintain a safe, reliable, and efficient marine transportation system, the budget proposes $1.9 billion in outlays in 1979 for water transportation programs. This does not include amounts for Corps of Engineers construction, operation, and maintenance programs for navigation purposes since a number of the projects do not have navigation components separately identified in the budget. MEETING NATIONAL NEEDS 149 Marine safety and transportation.—Outlays of $1.4 billion in 1979 reflect a continuing emphasis on renovation and replacement of Coast Guard operating equipment to meet the needs of marine transportation and safety. Full funding for the removal or replacement of three bridges that represent hazards to navigation is provided for, as well as a shift in staff to expand foreign tanker inspections. In addition, the budget proposes phasing out the Coast Guard's boating safety grant program. The administration will press for enactment of waterway user charges legislation to recover a substantial portion of the Federal cost of constructing, operating, and maintaining the inland waterway system. These proposals are further discussed in the receipts section (Part 4) of the Budget. Ocean shipping.—Outlays in support of the U.S. merchant marine and the U.S. shipbuilding industry are estimated to total $532 million in 1979. Federal operating subsidies are provided to offset the higher labor and other operating costs of U.S.-flag ships. In addition, Federal construction differential subsidies are provided to offset higher labor and material costs of manufacturing ships in U.S. shipyards. Without these subsidies, foreign-flag ships would have a competitive advantage in our foreign trade because of their lower costs. Outlays for operating differential subsidies of $337 million are expected in 1979. This reflects approximately the same level of operations for liner ships as in 1978, and a reduction in subsidies for bulk carriers hauling grain to the Soviet Union as a result of strong demand for these ships in other markets. Commitments to subsidize the construction of a number of merchant vessels are planned. Under the terms of the Panama Canal Treaty of 1977, the Panama Canal Company would be replaced by a new Federal Government agency, the Panama Canal Commission, when the treaty is effective. The Commission would be responsible for operating the waterway, but most supporting activities—now performed by the Panama Canal Company—would not be continued by the new Commission. Other transportation.—Various programs that are not readily addressed to ground, air, or water transportation also contribute to the achievement of the national need for an effective transportation system. These include the National Transportation Safety Board and the unallocated overhead of the Department of Transportation. The budget requests $0.1 billion in outlays for these programs that serve all transportation areas. 150 THE BUDGET FOR FISCAL YEAR 1979 CREDIT PROGRAMS—TRANSPORTATION [In millions of dollars] 1977 actual Program Highways and mass transit: Direct loans: New loans Repayments, sales, and adjustments(—) 1978 1979 64 -1 51 -53 35 -103 63 -3 -68 783 871 662 783 m 662 347 201 327 277 403 382 28 -7 4 -5 4 -4 20 -2 -1 1,323 1,165 1,005 1,310 1,130 91 81 4\ 24 -20 223 -3 100 27 220 100 n Net credit outlays__ __. Railroads: Direct loans: New loans Repayments, sales, and adjustments (—) _. Net credit outlays Guaranteed loans: New loans Net credit guaranteed . Assistance to shipping: Direct loans: New loans Repayments, sales, and adjustments(—) Net credit outlays Guaranteed loans: New loans Net credit guaranteed ]t\25 Aircraft loan guarantees: Guaranteed loans: New loans Net credit guaranteed. .__ __ _ _ Off-budget Federal entity—U.S. Railway Association: Direct loans: New loans _ Repayments, sales, and adjustments(—) Net credit outlays __ Tax expenditures.—The deductibility of State and local gasoline excise taxes results in a tax expenditure estimated to be $0.8 billion in 1979 under current law. The President's tax reform proposals include repeal of this provision. Repeal would both simplify the tax system and help meet the objectives of the national energy plan. MEETING NATIONAL NEEDS 151 COMMUNITY AND REGIONAL DEVELOPMENT National Needs Statement: • Encourage economically and socially viable and attractive xifban neighborhoods and rural areas. • Strengthen State and local government capacity to revitalize economically and socially depressed areas. • Develop mutually supportive relationships among central cities, suburban areas, rural towns, and the countryside. • Provide relief to areas that suffer from natural disasters. To help achieve these national needs, the Federal Government will spend an estimated $8.7 billion in 1979 in support of the following major missions: • Community development: $4.0 billion. • Area and regional development: $3.7 billion. • Disaster relief and insurance: $1.0 billion. This administration recognizes that Federal resources must be combined with State and local government and private sector resources to meet the long-term needs of community and regional development. Federal resources will be used as a catalyst to encourage greater and more innovative local efforts to revitalize and redevelop depressed urban neighborhoods and rural areas. Federal resources will also emphasize the rehabilitation and the redevelopment of existing neighborhoods and facilities rather than encouraging their abandonment. To carry out these missions, the following proposals are emphasized in this budget. • A $150 million increase in budget authority for the community development block grant program. • Continuation of the urban development action grant fund with budget authority of $400 million for 1979. • A $95 million increase in budget authority for the rehabilitation loan program. • Increased funding for the urban reinvestment task force. • A proposed urban extension program. • Increased funding for economic development assistance especially to cities in both 1978 and 1979. The major missions are supported by the programs shown on the table on the following page. Urban assistance.—The Federal Government currently provides a substantial amount of assistance to urban areas through a vast array of programs. While the community and regional development 152 THE BUDGET FOR FISCAL YEAR 1979 NATIONAL NEED: COMMUNITY AND REGIONAL DEVELOPMENT [Functional code 450; in millions of dollarsl Major missio Recommended budget authority for 1979 ograms Community development: Department of Housing and Urban development: Community development block grants.... Urban development action grants Categorical programs replaced by community development block grants Rehabilitation loans Research and planning Other programs Proposed legislation Departmental management Rural development grant program Pennsylvania Avenue development Other Subtotal .___ Area and regional development: Department of Agriculture—rural community and business assistance Department of Commerce: Economic development assistance Local public works Coastal energy impact Other Indian programs Appalachian programs Offsetting receipts and other Subtotal Disaster relief and insurance: Small Business Administration disaster loans. Disaster relief J Flood insurance Other Subtotal _ Deductions for offsetting receipts. Total Outlays 1977 actual 1978 1979 estimate estimate 1980 estimate 3,750 400 2,089 2,560 24 2,644 159 3,108 294 18 95 119 68 10 170 275 27 905 41 140 86 667 43 124 140 120 122 1 149 297 25 440 85 118 63 2 167 260 34 235 100 117 73 10 170 275 27 20 22 20 20 20 4,952 3,526 4,049 3,991 4,430 531 343 318 344 367 656 11 4 106 858 485 -392 305 585 122 719 351 -285 347 2,304 4 258 686 460 -401 400 2,011 15 109 743 458 -392 477 1,112 75 128 802 436 —426 2,259 2,139 3,976 3,689 2,972 190 200 114 19 184 331 97 23 1,195 324 144 23 550 284 150 24 200 187 167 20 523 634 1,686 1,007 575 -18 -16 -17 —18 —18 7,716 6,283 9,694 8,669 7,958 199 59 79 105 117 ADDENDUM Off-budget Federal entity: Rural Telephone Bank _. MEETING NATIONAL NEEDS 153 function contains many of these programs, a substantial number of them have as their primary purpose meeting other national needs and, therefore, are classified in other functional areas although they also support urban areas. These programs are concentrated in the commerce and housing credit; income security; transportation; health; education, training, employment, and social services; and general purpose fiscal assistance functions. The number of individual programs involved, conceptual problems about the definition of urban assistance, and a data base that does not presently relate certain expenditures to particular geographic areas, all make a precise accounting of the amount of Federal resources currently allocated to urban areas difficult. However, approximate data do exist on the portion of Federal grants to State and local governments that go to standard metropolitan statistical areas (SMSA's). These areas are essentially urban in character, but include more than central cities. Therefore, the data include benefits for metropolitan areas as a whole, including both central cities and suburban areas. These data indicate that the budget includes an estimated $55 billion in grants for SMSA's in 1979. This is compared with $51 billion in 1978 and $44 billion in 1977. The resources going to SMSA's are, therefore, increasing at 12% per year over this period. It is also possible to estimate urban assistance targeted to specific urban problems of our cities. This can be done by combining outlays for major urban programs in the Departments of Housing and Urban Development, Commerce, Labor, and Transportation. This includes: • most of the HUD programs; • the urban portion of the Department of Labor's employment and training programs ; • many of the Economic Development Administration (EDA) programs of the Commerce Department; and • the urban highway and mass transit programs of the Department of Transportation. Outlays estimated in the budget for major direct urban programs total $16.1 billion in 1979, an increase of $2.6 billion or 19% over 1978. Outlay estimates in this category increase to $20.0 billion in 1980. These estimates exclude outlays for general purpose revenue sharing, countercyclical revenue sharing assistance, outlays of the Department of Health, Education, and Welfare for social programs, and numerous other smaller programs. These programs, when combined, represent substantial assistance to urban areas. The HUD housing programs and the urban-related programs of the Departments of Labor and Transportation are described in other national needs sections; the development programs of the Department of Commerce and the Department of Housing and Urban Development are discussed below. 154 THE BUDGET FOR FISCAL YEAR 1979 The most essential ingredients for urban progress are local and State leadership acting in concert with private sector resources. However, both the amount and the form of Federal assistance are important. The amount of Federal resources assisting urban areas is substantial. Improvements are proposed in this budget to increase the efficiency of existing Federal programs and thereby aid local leadership to improve urban areas. An example of this effort in the community development area is the proposed urban extension program in the Department of Housing and Urban Development. This program would encourage a greater sharing of urban program implementation experiences among communities, thereby permitting more effective use of Federal funds. Coordination among departments will also be improved. EDA and HUD's Community Planning and Development Administration are coordinating their urban development programs, and are jointly financing certain of their projects. Examples of similar proposed improvements in other functional areas include: • interest subsidies for the construction of middle-income housing in central cities; • a private sector initiative in employment and training to improve the relation of training to permanent jobs and link with economic development; and • joint SBA, EDA, and HUD sponsorship of technical assistance to cities in neighborhood, commercial, and industrial revitalization. A number of proposed program expansions and new programs have been designed to fill gaps among the current programs providing assistance to urban areas. In the community and regional development area, the direct rehabilitation loan program (section 312) has been increased to ensure that credit for housing rehabilitation is available in distressed urban neighborhoods not well served by the private market. In addition, funding for EDA investment in cities through public works grants and loans and business development loans has been increased to help foster the location of industrial and commercial enterprises in economically distressed urban areas. Programs serving youth who have very high unemployment rates, especially in cities, will be substantially increased. These proposals represent the first phase of the administration's program to support local efforts to improve and revitalize distressed urban areas. They reflect a greater emphasis on creating stronger local economies with accompanying increases in permanent employment. Coupled with imaginative local and State leadership, they represent the administration's intent to help develop urban resources and support local policies that facilitate the establishment of healthy economies. MEETING NATIONAL NEEDS 155 Community development.—A variety of Federal programs, administered by several agencies support the mission of community development by providing Federal grants, loans, and technical assistance to States and localities. Outlays for the mission are estimated to total $4.0 billion in both 1978 and 1979. Department oj Housing and Urban Development (HUD).—The community development block grant program, begun in 1975, provides a flexible system of Federal assistance for activities developed by local governments based on local priorities. Activities funded under this program include property acquisition, the construction of public facilities, the rehabilitation of buildings, the provision of social services, and planning and management. Funds are allocated by formula on the basis of objective measures of need. The Housing and Community Development Act of 1977 provided metropolitan cities and urban counties the choice of receiving allotments under either of two formulas: © the original formula, composed of poverty (50%), population (25%), and overcrowded housing (25%); or • an alternative formula, composed of poverty (30%), population growth lag, as represented by below average growth rates since 1960 (20%), and age of housing stock (50%). The alternative formula addressed the physical deterioration in older urban areas. The proposed level of new commitments for block grants in 1979 is $3.8 billion, $1.3 billion above the highest level achieved under the seven categorical programs replaced by block grants. Outlays reflect the rate at which State and local governments carry out their projects and are expected to increase from $2.6 billion in 1978 to $2.8 billion in 1979. The Housing and Community Development Act of 1977 also established the urban development action grant fund within the block grant program. This was a major urban initiative requested by President Carter in his 1978 budget revisions. Under this program, severely distressed cities and urban counties receive discretionary grants to supplement local government and private sector financing for major urban rehabilitation projects. The 1979 budget requests $400 million in budget authority, the same amount as appropriated for 1978. Outlays are estimated to rise from $24 million in 1978 to $159 million in 1979. Outlays for categorical programs replaced by block grants will continue to decrease as approved projects are completed. Loan disbursements and repayments from prior commitments under these categorical programs will also continue for several years. 156 THE BUDGET FOR FISCAL YEAR 1979 The rehabilitation loan program provides subsidized loans to rehabilitate residential and small commercial structures in specified community development areas. A budget authority increase of $95 million is requested for 1979. It is expected that these funds will be augmented by anticipated loan repayments of $35 million. These total resources will support about 10,000 loans in 1979, compared to 7,700 in 1978. Outlays are estimated to rise from $43 million in 1978 to $85 million in 1979. The comprehensive planning program provides funds to State and local governments, and areawide organizations, for planning and management activities. The budget authority requested for this program is maintained at the 1978 level of $57 million. However, total funds available for these activities will be substantially greater, because the community development block grant program also provides funds to local governments for similar purposes. In 1979, block grant recipients are expected to use about $100 million for comprehensive planning and management activities. Outlays for the comprehensive planning program are estimated to decline from $64 million in 1978 to $60 million in 1979. The research program of the Department of Housing and Urban Development supports the search for solutions to community development and housing problems. Activities to be undertaken include: • major evaluations of the section 8 cash rental assistance program (discussed in the income security function) and community development block grant programs; • development of techniques to lower housing costs; and • evaluation of the performance funding system, which provides operating support to public housing projects. The research program also provides financial support for the interagency urban reinvestment task force, which encourages residential rehabilitation in urban neighborhoods. The 1979 budget also requests $20 million in budget authority for the urban homesteading program, a $5 million increase above the 1978 level, and $10 million in budget authority for a new urban extension service program. This program is intended to facilitate the interchange of approaches to handling urban problems among local governments and thus achieve more effective use of Federal funds. Department of Agriculture.—The budget proposes $275 million of budget authority in 1979 for the Department of Agriculture's water and sewer and rural development grants, with emphasis on assisting in the development of water supply facilities. This is a $10 million increase over the 1978 level. These grants complement the $1 billion in loans discussed under area and regional development. MEETING NATIONAL NEEDS 157 Pennsylvania Avenue development.—The budget requests $27 million in budget authority for 1979 to continue the revitalization of downtown Washington, D.C., as envisioned in the Pennsylvania Avenue development plan. Development will take place under the direction of the Pennsylvania Avenue Development Corporation in cooperation with private enterprise. Outlays for land acquisition and development activities are estimated to rise from $21 million in 1978 to $25 million in 1979. Area and regional development.—Programs in this mission provide support for rural development, American Indian tribal governments, and Appalachian development. Department ofAgriculture.—The Department of Agriculture expects to make $1.0 billion in water and sewer and community facility insured loans during 1979, an increase of $50 million over the 1978 level, and to guarantee $1.1 billion in industrial development loans, an increase of $100 million over the 1978 level. Outlays for these programs are estimated to increase slightly from $318 million in 1978 to $344 million in 1979. The water and sewer, and community facility loan and grant programs are intended to augment and complement the community development block grant program and the Environmental Protection Agency waste treatment grant program in rural areas. The Department of Agriculture community facility programs are limited to communities with a population of less than 10,000; industrial development loan guarantees are available in communities of less than 50,000 population. In response to the President's request, the Department of Agriculture directed an interagency evaluation of rural problems and possible initiatives to facilitate a more effective Federal role in rural development. That study will be integrated with the findings developed by the White House Conference on Balanced Growth in February. The final study will also reflect the recommendations of the President's reorganization project regarding economic development. The study is scheduled for completion in the spring of 1978. Department of Commerce.—The Economic Development Administration (EDA) provides assistance to economically depressed areas and assists States and communities in dealing with economic development and regional economic problems. The budget requests a supplemental of $117 million in budget authority for the regular EDA programs in 1978. Budget authority of $656 million is requested for 1979, an increase of $128 million over the 1978 total. The amount requested for cities increases from $127 million in 1978 to $205 million in 1979. 260-000 O - 78 - 11 158 THE BUDGET FOR FISCAL YEAR 1979 Budget authority for rural districts and counties increases from $171 million in 1978 to $213 million in 1979. Outlays for the temporary local public works program are estimated to be $2.3 billion in 1978, $2.0 billion in 1979 and $1.1 billion in 1980. Except for necessary administrative expenses, no budget authority is requested for this program. In 1977 an additional $4.0 billion of budget authority was requested as part of the President's economic stimulus program. Therefore, further economic stimulus from this source is not necessary at this time. Proposed budget authority for technical assistance, supplemental grants, and administrative costs of the regional action planning commissions in 1979 is at the 1978 level of $65 million. The coastal energy impact program provides limited planning and environmental grants, and major loans and loan guarantees to States and local governments to assist them in planning and financing public facilities and services required as a result of energy development activities in or near coastal areas, such as Outer Continental Shelf (OCS) oil development. No 1979 funding for the loan program is requested because an estimated $200 million is available for loans and guarantees from current and prior-year appropriations. Additional funding will be requested when loan applications exceed existing funds. For 1978 and 1979 a total of $210 million is proposed to be made available in Federal grants, loans, and loan guarantees. Outlays are estimated to rise from $4 million in 1978 to $15 million in 1979. Indian programs.—The major objectives of Federal Indian policy are to meet the trusteeship responsibilities of the U.S. Government, to increase self-determination for American Indian tribal governments, and to encourage economic development on Indian reservations. To further these objectives, the Indian Self-Determination and Education Assistance Act of 1975 enables Indian communities to administer Federal programs serving them, pursuant to contracts with the Bureau of Indian Affairs (BIA). Currently, $140 million of BIA programs are covered by such contracts. The Federal Government provides grants, training, and technical assistance to strengthen tribal management and planning abilities. It also encourages economic development through business development assistance, direct Federal loans, and interest subsidies. It funds community development activities, such as construction of roads, schools, and irrigation systems. Outlays for the Indian programs whose primary mission is regional development are estimated to rise from $686 million in 1978 to $743 million in 1979. Additional assistance to Indian tribes is classified in the health, education, training, employment, and social services; income security; natural resources and environment; and general government functions. MEETING NATIONAL NEEDS 159 Appalachian programs.—Through the Appalachian Regional Commission (ARC), 13 States—from Mississippi to New York—and the Federal Government cooperate to encourage economic development of the region. The 1979 budget requests a $10 million increase in appropriations for each of ARC's major programs: the Appalachian development highway system; and area development projects aimed at providing facilities essential to the region's growth, particularly in the areas of health, education, and community development. A total appropriation of $346 million is requested for Appalachian programs in 1979, an increase of 6% over 1978. Outlays are estimated to increase from $315 million in 1978 to $323 million in 1979. In addition, estimated outlays of $135 million in 1979 from the Tennessee Valley Authority will be used for development in the region. Disaster relief and insurance.—Insurance against losses from such natural disasters as floods, hurricanes, and tornadoes is the responsibility of individuals and businesses, with State and local governments primarily responsible for aiding recovery. Federal insurance and disaster relief are available to supplement these resources when they are insufficient. Outlays for disaster relief and insurance are estimated t o decline from $1.7 billion in 1978 to $1.0 billion in 1979. Disaster loans.—Under current law, both the Farmers Home Administration in the Department of Agriculture and the Small Business Administration have the authority to make emergency farm disaster loans. To remedy the difficulties caused by this overlap in responsibility, legislation is proposed to limit such authority to the Farmers Home Administration. The Department of Agriculture administers three major disaster assistance programs: (1) emergency loans; (2) Commodity Credit Corporation disaster payments; and (3) Federal crop insurance. The Farmers Home Administration is better equipped, through its long experience in dealing with farmers, to handle this program more effectively, and will assure that loan assistance is extended only to those who can demonstrate a real need and who are unable to obtain loans from private lenders. Farmers Home Administration programs are discussed more fully in the agriculture and commerce and housing credit functions. Disaster reliej.—Under the Disaster Relief Act of 1974, disaster relief in the form of grants to individual victims and block grants for the restoration of public facilities is provided. Outlays depend upon the incidence and severity of uninsured losses from natural disasters and are estimated to be $284 million in 1979. 160 THE BUDGET FOR FISCAL YEAR 1979 National flood insurance.—This program is designed to reduce the economic hardship resulting from floods. Flood insurance is available at federally subsidized rates for structures located in flood hazard areas in communities that are willing to adopt flood plain management plans. An important aspect of an effective flood insurance program is the participation of all communities in the flood plain management process so that development in one community does not adversely affect another community. B y the end of 1979, it is estimated that there will be 16,500 communities participating. Most of the estimated $150 million in outlays in 1979 will result from the payment of claims. CREDIT PROGRAMS-COMMUNITY AND REGIONAL DEVELOPMENT [In millions of dollars] Program 1977 actual 1978 estimate 1979 estimate Housing and Urban Development programs: Direct loans: New loans Repayments, sales, and adjustments (—) * Net credit outlays Guaranteed loans: 2 New loans Net credit guaranteed 430 -377 265 -191 262 —153 53 74 109 31 -1,031 99 -580 96 —338 747 -684 955 -969 1,164 -1,175 62 -13 -11 973 769 1,484 1,308 1,935 1,545 87 —28 163 —33 127 —42 59 130 85 36 11 73 37 3 —36 Farmers Home Administration programs: Direct loans: New loans Repayments, sales, and adjustments (— ) » Net credit outlays Guaranteed loans: 2 New loans Net credit guaranteed _ Other community and regional development programs: Direct loans: New loans Repayments, sales, and adjustments (—) Net credit outlays Guaranteed loans: New loans Net credit guaranteed _ MEETING NATIONAL NEEDS 161 CREDIT PROGRAMS-COMMUNITY AND REGIONAL DEVELOPMENT-Continued [In millions of dollars] Program Small Business Administration disaster assistance: Direct loans: New loans Repayments, sales, and adjustments (—) Net credit outlays Guaranteed loans: New loans Net credit guaranteed Off-budget Federal entity—Rural Telephone Bank: Direct loans: New loans Repayments, sales, and adjustments ( —) Net credit outlays 1 2 1977 actual 222 -188 1978 estimate 1979 estimate 1,290 -190 715 -253 34 1,100 462 2 —1 1 —1 81 —4 110 —11 140 —14 77 99 126 _._ Includes sale of loan assets. Includes loans counted as direct loans of other accounts. Related programs.—Many programs whose primary purpose is to fulfill other national needs help promote community and regional development. Federal outlays for civil public works, shown on the table below all support community development. In addition, grants for local health, education, crime prevention, employment training, and general revenue sharing assist State and local development. Other direct Federal activities, such as housing credit, defense contracting, and management of public forests and parks, and the operation of Federal facilities (for example, Veterans Administration hospitals, naval shipyards, NASA research facilities, et cetera) also have a significant impact on community development. 162 THE BUDGET FOR FISCAL YEAR 1979 FEDERAL OUTLAYS FOR CIVIL PUBLIC WORKS AND CONSTRUCTION [In billions of dollars] Agency and program 1977 actual 1978 estimate 1979 estimate Federal public works: Tennessee Valley Authority (largely energy supply) Corps of Engineers (water resources programs) Department of Energy (largely energy conservation) Department of the Interior (natural resources and Indian programs) Department of Agriculture (largely forest roads) Department of Transportation (largely airports) Veterans Administration (medical facilities) Department of Health, Education, and Welfare (largely health) All other agencies Total, Federal public works 1.2 1.4 0.5 1.5 1.5 1.0 1.4 1.5 1.1 0.8 0.2 0.3 0.2 0. 1 0. 3 0.9 0.3 0.3 0.3 0.3 0.4 0.9 0.4 0.3 0.4 0.2 0.4 5.2 6.5 6.5 0.3 5.9 1.0 3.5 0.5 6.7 1.2 4.1 0.6 7.4 1.4 4.7 3.1 0.8 0.2 3.4 2.6 0.3 3.3 2.2 0.3 0.3 0.3 0.4 0.5 0.4 0.3 0.2 0.4 0.4 0.5 0.1 0.6 16.4 20.1 21.3 21.6 (4.6) (16.9) 26.7 (6.9) (19.8) 27.8 (6.5) (21.3) Grants to State and local governments: Department of Transportation: Airports Highways Mass transit Environmental Protection Agency—Sewage construction grants Department of Housing and Urban Development (community development) _ _ Department of Commerce (local public works and other) Appalachian regional development programs Department of Agriculture (rural development and flood prevention) Department of the Interior (largely recreation) Department of Health, Education, and Welfare (largely health). Other agencies Total, grants to State and local governments Total, Public Works Allocated to community development (function 450) _... Allocated to other national needs MEETING NATIONAL NEEDS 163 EDUCATION, TRAINING, EMPLOYMENT AND SOCIAL SERVICES National Needs Statement: • Promote the extension of knowledge. • Facilitate the dissemination of knowledge through research. • Assist the disadvantaged and the disabled to be selfsufficient and self-supporting. • Provide equal education opportunities for the disadvantaged and the handicapped. • Provide training needed for full and effective participation in the labor force. • Provide employment opportunities to counter unemployment caused by changes in the business cycle or other economic dislocations. • Promote the development of and access to the arts and humanities. To help to achieve our national needs in education, training, employment, and social services in 1979, the Federal Government will spend an estimated $30.4 billion in support of the following major missions: • Elementary, secondary, and vocational education programs: $6.5 billion. • Higher education: $4.3 billion. • Research and general education aids: $1.2 billion. • Training and employment: $12.8 billion. • Other labor services: $0.5 billion. • Social services: $5.1 billion. To help to carry out these missions, the following major proposals are emphasized in this budget: • Provide funds for improving the basic educational skills of the disadvantaged with an emphasis on reading. • Improve access to higher education for lower income students, and help to reduce the immediate financial burden of higher education for middle-income families. • Expand employment and training programs for youth to find ways to reduce the excessive unemployment burdening the disadvantaged, especially minorities. • Redirect employment and training assistance toward individuals and areas of greatest need and start a new initiative to increase employment in permanent private sector jobs. 164 THE BUDGET FOR FISCAL YEAR 1979 • Continue 725,000 public service jobs—primarily for the lowincome and long-term unemployed—through 1979; phase down i n future years as unemployment decreases, with the assurance t h a t more such jobs will become available if unemployment should rise again. • Provide employment assistance t o those in need through t h e Better Jobs and Income Act proposed to restructure the Nation's system of providing jobs and income to the poor. • Safeguard the rights and improve the status of children in foster care, and provide assistance and encouragement for family r e unification or adoption as alternatives to long-term foster care. The major missions are supported b y the programs shown in t h e following table: NATIONAL NEED: EDUCATION, TRAINING, EMPLOYMENT, AND SOCIAL SERVICES [Functional code 500; in millions of dollars] Major missions and programs Education: Elementary, secondary, education: and Recommended budget authority for 1979 Outlays 1977 actual 1978 estimate 3,395 400 856 676 972 2,352 2,574 765 810 249 726 683 735 1979 estimate 1980 estimate vocational Aid to education agencies: Elementary and secondary education Proposed legislation Impact aid Proposed legislation Education for the handicapped Occupational, vocational and adult education Other Child development Subtotal, elementary, secondary, and vocational education 367 3,003 28 838 -58 562 3,265 285 850 -88 850 693 530 489 740 595 587 803 642 664 740 674 735 8,443 5,078 5,673 6,484 7,312 4,414 175 2,953 152 3,627 162 4,107 182 4,378 188 4,588 3,104 3,789 4,289 4,566 105 11 43 75 92 2 Higher education: Student aid and institutional support Special institutions Subtotal, higher education Research and general education aids: Special projects and training Proposed legislation 100 9 MEETING NATIONAL NEEDS NATIONAL NEED: 165 EDUCATION, TRAINING, EMPLOYMENT, SERVICES-Continued AND SOCIAL [Functional code 500; in millions of dollars] Major missions and programs Research and general education aids—Con. Educational research: National Institute of Education Other Cultural activities Proposed legislation Other Subtotal, research and general education aids Subtotal, education Training, employment, and labor services: Training and employment: General training and employment programs Youth programs Private sector initiative Older workers Work incentive program Federal-State employment service Subtotal, training and employment Other labor services Subtotal, training, employment, and labor services Social services: Grants to States for social and child welfare services Proposed legislation Retroactive claims (proposed legislation) Services for the disabled, the elderly and other special groups Community service programs Domestic volunteer programs Other social services Proposed legislation Subtotal, social services Deductions for offsetting receipts Total Recommended budget authority for 1979 Outlays 1977 actual 1978 estimate 1979 1980 estimate estimate 100 40 560 64 19 409 80 24 521 90 32 501 524 392 478 530 102 37 592 -6 519 1,339 927 1,177 1,247 1,353 14,370 9,109 10,639 12,020 13,231 8,155 5,041 111 1,566 150 365 693 8,927 2,303 250 198 365 745 8,582 1,967 400 228 365 745 11 361 627 9,921 2,568 400 224 365 763 12,287 490 6,877 374 10,930 440 12,787 477 14,241 490 12,777 7,251 11,370 13,264 14,138 2,578 285 2,551 2,703 2,578 264 2,633 316 543 2,913 1,379 538 529 131 109 13 64 3 __ 1,463 613 117 28 1,597 558 128 13 3 1,614 538 130 13 3 6,461 4,632 5,468 5,142 5,248 —5 —7 —5 —5 —5 33,604 20,985 27,471 30,421 33,210 166 THE BUDGET FOR FISCAL YEAR 1979 EDUCATION The primary mission of Federal education programs is to assure that all Americans have an equal access to a good education. This mission is carried out by giving State and local governments Federal funds to enhance their educational systems and to provide enriched education for the disadvantaged and the handicapped. Elementary, secondary, and vocational education.—The mission of these programs is to provide assistance to State and local educational agencies either through formula grants or through discretionary project grants. The greatest share of this assistance is to improve the quality of educational services offered to the low-income and handicapped, Indians, and students of limited English language skills. Funds also are provided to support vocational education and to compensate school districts for the economic burden placed on them by the presence of Federal facilities. Aid to education agencies.—The largest share of the funds for elementary and secondary education consists of grants to State and local education agencies for supplementary services to low-income, low-achieving students through title I of the Elementary and Secondary Education Act. Substantial increases are requested for this program. Emphasis will be placed on improving basic skills, especially reading. Budget authority of $400 million in 1979 is included for a new legislative proposal to provide additional help for those areas that face particularly severe education problems. Approximately $3.4 billion will be provided under the basic title I program in 1979 to aid 5.6 million students at an average per-pupil expenditure of $453. Budget authority of $150 million is requested for grants to States and local schools to help 250,000 children of limited English language skills. These funds will establish bilingual education programs and develop the capacity of these schools to meet the needs of bilingual children through teacher training and curriculum development. Budget authority of $76 million is recommended in 1979 to advance the education of Alaskan Natives and Indians. Grants of $160 per child will be made to 1,200 school districts serving 300,000 Indian students. Special projects will increase the number of Indian professionals in medicine, law, business, forestry, and engineering. Over 16,000 adult Indians will receive assistance in reading and mathematics. In addition, $271 million in budget authority for 1979 is proposed for education programs administered by the Department of the Interior's Bureau of Indian Affairs. MEETING NATIONAL NEEDS 167 The purpose of the impact aid program is to compensate districts for the cost of educating the children of Federal employees. While the ability of these districts to raise revenue from local sources has been reduced as the result of Federal acquisition of local property, much of the aid now goes to districts where Federal activities do not place a burden on the local communities' educational systems. In fact, the Federal presence in some communities has strengthened the local tax base. Therefore, reform is being proposed to limit Federal impact aid to those districts where Federal activities actually impose an economic burden on the school system by reducing tax revenue. Budget authority of $780 million is requested for impact aid in 1979, compared to $831 million in 1978. In addition, $752 million of 1979 budget authority is requested to forward fund the program. The budget includes budget authority of $804 million in 1979 to help support State and local education agencies that educate handicapped children. These funds will offset 12% of the additional cost incurred by school systems to identify and educate handicapped children. Increased assistance will also be provided through the Emergency School Aid Act for civil rights advisory activities. These funds will aid school districts in complying with school desegration requirements. Child development —Proposed budget authority for the Head Start program for disadvantaged preschool children rises from $625 million in 1978 to $680 million in 1979. In 1979, the Head Start program will serve about 442,000 children, 34,000 more than in 1978. The 1979 budget also requests increased support for programs aimed at preventing child abuse and neglect. Higher education.—Th,e primary mission of Federal higher education programs is to improve access to postsecondary education for students of varying economic backgrounds. Student aid and institutional support.—There has been increasing concern in recent years about the rising costs of higher education, particularly at small and medium-sized private institutions. Middleincome American families often find that the costs are more than they can afford, yet their incomes are often too high to qualify for either Federal assistance or for private scholarships. Tax credits to offset part of the cost of higher education are often suggested as a remedy and received very serious consideration by the Congress last year. The administration, while recognizing the seriousness of the problem, believes that this approach to its solution has serious drawbacks. First, the form of assistance that was under consideration by Congress 168 THE BUDGET FOR FISCAL YEAR 1979 and that would be possible as a direct Federal subsidy would provide only marginal help to each family. Second, the tax credit approach ignores the long-run benefits that individuals receive from their investment or the investment of their parents in education. The 1979 budget includes $2.2 billion in budget authority for the basic opportunity grant program. Grants of up to $1,800 will be given to 2.2 million undergraduate students in the 1978-79 school year. The limit on allowable family assets will be increased to $25,000 to allow more middle-income students to participate in the program. The administration plans to recommend more effective alternatives during the coming months which will provide further aid to students from middle-income families through conventional programs rather than through the tax system. Funds for these proposals are included in the allowance for contingencies. Budget authority of $77 million in 1979 is recommended for the State student incentive grant program to provide assistance to 300,000 needy students. In addition, $450 million of budget authority is proposed for the work-study program to help provide part-time employment for 504,000 students during the 1978-79 school year. Budget authority of $750 million is recommended in 1979 for the guaranteed student loan program. This amount will help provide $1.7 billion in loans to about 1.1 million students in the 1978-79 school year; $304 million is recommended for the direct loan program. Budget authority of $8 million is requested to increase the number of minorities and women in graduate education programs. Budget authority of $50 million is also requested to provide loans to higher education institutions to reconstruct and renovate facilities to make them more accessible to handicapped students. Special institutions.—Budget authority of $175 million mended in 1979 to fund the American Printing House for Gallaudet College, the National Technical Institute for and Howard University. This is an increase of $20 million These institutions will serve an estimated 52,000 students is recomthe Blind, the Deaf, over 1978. in 1979. Research and general education aids.—Programs in this mission further educational research and development, support cultural affairs and promote related special projects. Recommended budget authority for this mission is $1.3 billion in 1979. The principal aim of categorical programs for special projects is to upgrade the quality of instruction for students. The Special Projects Act, under which nine such programs are funded, is restrictive and does not allow sufficient flexibility to fund projects to meet emerging MEETING NATIONAL NEEDS 169 CREDIT PROGRAMS-EDUCATION [In millions of dollars] 1977 actual Direct loans: New loans _ Repayments, sales, and adjustments (—) * Net credit outlays Guaranteed loans: 2 New loans Net credit guaranteed 1 a 1978 estimate 1979 estimate 351 -102 724 -129 567 -45 248 595 522 1,682 670 1.681 402 1,903 560 Includes sale of loan assets. Includes loans counted as direct loans of other accounts. special and unique educational needs. Legislation is recommended to permit increased flexibility in funding discretionary activities under this act. In 1979, the National Institute of Education will focus its research toward solving the educational problems that particularly affect disadvantaged groups. Budget authority requested for the National Institute of Education rises from $90 million in 1978 to $100 million in 1979. Basic research will be substantially increased but with emphasis also on the dissemination of research results. Budget authority for the National Endowment for the Arts and the National Endowment for the Humanities requested for 1979 is $150 million and $146 million, respectively. Emphasis will be placed on reaching under-served populations. Federal support for the Endowments is matched by contributions from non-Federal sources. The Endowment for the Humanities will initiate a new program in social history to increase public awareness and appreciation of the history of everyday life in America in the 19th and 20th centuries. In addition, budget authority of $128 million is recommended for the Smithsonian Institution. Noncommercial broadcasting will be supported by $172 million in budget authority in 1979 through the Corporation for Public Broadcasting. Federal funds will provide $2 for every $5 of private contributions to the public broadcasting system up to specified limits. Related programs.—A number of Federal programs are related to education, although their primary purpose is to meet other national T H E BUDGET FOR FISCAL YEAR 1979 170 FEDERAL EDUCATION OUTLAYS SUPPORTING OTHER MAJOR MISSIONS, 1979 Hn millions of dollars] Agency Functional code 604/352 702 601 051 151 251 750 150 450 452 400 ... Elementary and Adult and education Agriculture Veterans AdministrationHealth, Education, and Welfare: Social Security Administration Defense International Development Assistance National Science Foundation Justice International Communications Agency Housing and Urban Development Appalachian Regional Commission Transportation Other Total. 2,820 66 10 2,009 260 266 3,090 2,341 390 376 3 14 2 6 1,504 721 38 14 4 __ 23 150 257 126 5 17 47 54 3 48 60 2,044 1,354 129 74 62 53 54 45 48 97 3,729 4,369 1,293 9,391 55 43 needs and to serve other major missions. The above table shows major education-related programs that support other major missions. TRAINING, EMPLOYMENT, AND LABOR SERVICES The mission of these programs is to help individuals get jobs and improve their long-term earnings. This mission is carried out primarily through Federal support to State and local governments for job training, employment services, and temporary public service employment. In addition, the Federal Government enters into contracts with private sector organizations to provide training or employment services. The Federal Government also establishes and enforces minimum wage and other standards governing employment and labor-management relations. Training and employment.—Employment and training programs have grown steadily to serve an increasing number of individuals. Major increases occurred in 1977 and 1978 in response to high unemployment. Although the economy is improving, the unemployment situation continues to call for special measures. Thus, the budget continues support for 725,000 public service jobs in 1979, largely for the low-income, long-term unemployed, and substantially increases youth employment programs. Total outlays for employment and MEETING NATIONAL NEEDS 171 training programs are estimated to be $12.8 billion in 1979. Improvements in the economy will permit gradual declines in temporary programs thereafter, with increases beginning in 1980 and beyond as the jobs portion of welfare reform begins to build up to a full-year level of $11.1 billion in 1983. General training and employment programs.—Authority for appropriations under the Comprehensive Employment and Training Act (CETA), with the exception of the Young Adult Conservation Corps, expires at the end of 1978. The budget requests continuation of most activities under this law with more targeting of resources to individuals and areas in relatively greater need. State and local governments will receive general grants under CETA to provide outlays of approximately $1.9 billion, resulting in about 430,000 training or work experience opportunities. Outlays for special programs for Indians and for migrant and seasonal farmworkers are estimated to reach $172 million in 1979. Subsidized public service employment is provided primarily for low-income, long-term unemployed individuals. In 1977, the administration sought and received authority needed to build the public service jobs program up to 725,000 jobs by mid-1978. For 1979, the budget request continues to support 725,000 jobs. For future years, the administration will request levels consistent with the anticipated improvement in the economy. Permanent standby authority will be requested so that additional public service jobs could be provided if any future economic downturns were to make that necessary. The administration's proposed better jobs and income program will restructure the Nation's system for providing employment assistance and income to those in need. Job placement and training will aid those able and expected to work. If there is a shortage of private sector jobs, the Government will make available up to 1.4 million subsidized jobs in the public sector for primary earners in families with children. Together, the cash assistance and employment programs will always make unsubsidized employment more attractive than subsidized jobs or cash assistance alone. In 1979, planning grants will become available under the new program for State and local prime sponsors to use with State employment security agencies, other State and local agencies, and community-based organizations to plan for implementation of the new program. In addition, in 1979, several demonstration projects will be funded to show how the new program will work and to ensure that management systems are fully adequate before initiating them in all areas. The cash program is scheduled to become effective during 1981, three years after the date of enactment. Youth programs.—About half of the Nation's unemployed are under age 25. Among these young people, minorities and the disadvantaged 172 THE BUDGET FOR FISCAL YEAR 1979 Outlays for Youth Training and Employment Programs $B»!liom 4' are disproportionately represented, with recent minority youth unemployment rates of 35% to 40%. In response to these unacceptable levels of joblessness, a major expansion of youth training and employment programs was started in 1977, as part of the administration's economic stimulus program. A substantial increase in Job Corps capacity was initiated. Summer youth employment was increased to 1 million jobs. Four experimental programs were authorized in the Youth Employment and Demonstration Projects Act. These new efforts are being continued in 1978, and will be further expanded in 1979, as the administration continues to explore methods for fighting high levels of youth unemployment, especially among the disadvantaged. Outlays of programs designed specifically for youth, which does not include CETA title I, are estimated to reach a total of $2.3 billion in 1979. This includes: • $376 million under the Job Corps, which will have doubled enrollment since 1977; • $740 million under the summer youth employment program, to provide 1 million job opportunities for disadvantaged youth; and • $1.2 billion for programs authorized in 1977 under the Youth Employment and Demonstration Projects Act. MEETING NATIONAL NEEDS 173 The four new programs authorized by the Youth Employment and Demonstration Projects Act are: • Young Adult Conservation Corps, which provides job opportunities on public lands; • Youth incentive entitlement pilot projects, which are testing the effect on school dropout rates of providing employment guarantees to disadvantaged youth; • Youth community conservation and improvment projects, which provide work in rehabilitation and other community projects; and • Youth employment and training programs, which provide flexible grants to State and local sponsors to devise new ways of serving youth, plus substantial discretionary funding for Governors and for the Secretary of Labor. Private sector initiative,—A major effort will be made to orient Federal training and employment activities more directly toward unsubsidized private sector jobs. Working through State and local sponsors, increased funding will be provided for training designed with the aid of local industry. These programs will serve the disadvantaged and unemployed, with special emphasis on young people. Advance planning and initial developmental work will start in 1978. A total of $400 million in budget authority is requested for 1979. Older workers,—Community service employment for older Americans will provide 47,500 job opportunities for low-income persons 55 and over in 1979. Authority for this program expires in 1978. For 1979, similar authority will be sought. Work incentive program (WIN).—Those receiving aid to families with dependent children (AFDC) are helped to find jobs through intensive employment services or, where necessary, through job training and job creation programs. Child care and other supportive services enable recipients to seek and accept jobs. In 1977, about 270,000 individuals were placed in unsubsidized jobs under WIN. Another 270,000 individuals will be placed in 1979. Federal-State employment services.—To improve the operation of labor markets, job-matching services for workers and employers are provided through some 2,400 State offices, operated with Federal funds. Results of a pilot study on the net impact of the employment service on the economy are expected in late 1978. These are part of a major study to define the role of a government employment service in the labor markets over the next several years. The budget request 260-000 O - 78 - 12 174 THE BUDGET FOR FISCAL YEAR 1979 will maintain employment service operations at their current level in 1979, with outlays of $745 million. Expansion of computerized job matching to more sites and States will continue in 1979. Other labor services.—The Federal Government establishes and enforces standards affecting the relationship between employer and employee. These standards apply to such aspects of employment as minimum wages, overtime payments, equal pay for equal work, job discrimination on the basis of age, and welfare and pension plans. (Similar efforts relating to job safety and health are included in the health function, while those related to equal employment opportunities for minorities and women are covered in the law enforcement and justice function.) The Federal Government also administers laws designed to assure fair practices in labor-management relations, and gathers and disseminates statistics on employment, wages, and prices. Outlays for these services are estimated at $477 million in 1979. Training and employment-related programs.—A number of Federal programs are related to training and employment although their primary purpose is to meet other national needs and serve other major missions. The following table shows major training and employment-related programs that support other major missions. TRAINING AND EMPLOYMENT OUTLAYS FOR OTHER MAJOR MISSIONS [In millions of dollars] Functional code 350 450 450 500-503 506 506 600 700 750 750 999 Agency Agriculture. Housing and Urban Development—. Interior. Health, Education, and Welfare Health, Education, and Welfare.__ Community Services Administration Health, Education, and Welfare Veterans Administration Equal Employment Opportunities Commission Justice Various agencies Total _ 1977 actual 48 12 49 770 667 1 138 293 72 1 140 2,191 1978 estimate 11 16 52 814 669 1 145 269 78 2 140 2,258 1979 estimate 56 20 54 829 688 1 154 256 104 4 140 2,306 SOCIAL SERVICES The Federal Government provides grants to States for a variety of social services. These services are primarily for the poor and other groups with special needs for such services. MEETING NATIONAL NEEDS 175 Social services.—Grants to States for social services.—The social services program authorized under title XX of the Social Security Act provides financial assistance to States for the delivery of a wide range of social services to the poor, to foster their self-sufficiency and ability to live as independently as possible. Federal outlays for the basic title XX social services program are estimated at $2.45 billion in 1979, compared to $2.4 billion in 1978. The administration is also requesting a continuation in 1979 of the $200 million (budget authority and outlays) in special funding under this program to be used by the States for child day care. Child welfare services.—Authorized under title IV-B of the Social Security Act, this program provides grants to the States for the care and protection of neglected, homeless, and abused children. The administration has proposed legislation to improve significantly the scope and quality of services provided by the States to children and to develop stronger procedural safeguards to protect the rights of children and their parents. This proposal is designed to: • aid in reuniting children with their natural families wherever feasible; • require more frequent monitoring of the status of children in foster care to assure that they are permanently placed as rapidly as possible; • encourage the adoption of children who might otherwise remain in foster care for an extended period; and • subsidize low-income families who want to adopt children. Under this proposal, outlays for child welfare services would rise from $57 million in 1978 to $121 million in 1979. Retroactive claims.—A total of $543 million in budget authority and outlays is requested in 1978 to settle States' prior-year claims under the Social Security Act. The Secretary of the Treasury would make such payments under the provisions of proposed legislation now pending before the Congress. Services for the disabled, elderly, and other special groups.—Loans will be provided to help renovate facilities of Federal higher education grantees to meet the requirements of section 504 of the Rehabilitation Act to eliminate architectural barriers to the handicapped. Outlays for programs for the disabled are estimated to be $953 million in both 1979 and 1980, and will help approximately 1.8 million persons who have physical and mental disabilities become selfsufficient. To aid State planning in this area, advance funding for 1980 is requested for State grants to provide basic vocational rehabilitation services. Additional 1979 outlays for vocational rehabilitation services 176 THE BUDGET FOR FISCAL YEAR 1979 are derived from the old age survivors and disability insurance trust funds and from the supplemental security income program. These outlays are included in the income security function since their primary mission is to reduce reliance on income programs. Outlays for programs for older persons are estimated to be $545 million in both 1979 and 1980. Advance funding is requested for 1980 for these programs, which are designed to enable older persons to live in their own homes and communities. Special programs for older Americans will also provide approximately 530,000 daily meals, an increase of 95,000 over 1978. A White House Conference on Families will be convened in 1979 to examine the impact on families of government actions and policies. Funds are also included to continue demonstrating approaches to the provision of services that meet the needs of other special groups, such as runaway youth and native Americans. Community services program.—Several social services programs are undertaken through community action authority of the Community Services Administration. Administrative support is financed for about 900 local community action agency grantees, although most local community action agency program funding is derived from such sources as Head Start and employment and training programs administered by other Federal agencies. The 1979 budget seeks to: • strengthen the administration of community action agencies; • expand innovative demonstration activities concentrating on the delivery of assistance to the poor and emphasizing self-help and integrated human services projects; • increase funds to develop and test new, effective programs for the poor; and • improve the quality of community action programs and their management through more evaluation efforts. Special community action programs are supported at levels required to conduct direct service activities and demonstrations. In 1979, the energy conservation program level reflects the transfer of the home weatherization effort to the Department of Energy. Community action agencies will remain the primary network for delivering this service. State economic opportunity offices—as State grantees and conduits for Federal assistance under the direction of the Governors— will be supported on a 50% matching basis, with the Federal and State Governments sharing the cost equally. Funding for the community economic development program will be concentrated in 1978 and 1979 on the more successful grantees and on improved management of the program. An assessment will be made of the lessons learned from this program and its potential usefulness as a part of a comprehensive urban development plan. MEETING NATIONAL NEEDS 177 Domestic volunteer programs.—ACTION, the Federal Government's agency for volunteers, supports Volunteers in Service to America (VISTA), University Year for ACTION (UYA), foster grandparents, senior companions, and the retired senior volunteer program. ACTION has recently adopted a basic human needs planning and programing strategy, designed to enable the agency to target its volunteer services more effectively on seven basic human needs areas: health and nutrition, knowledge and skills, economic development and income, housing, energy conservation, community services, and legal rights. This new strategy is changing the emphasis in the agency's program. VISTA will be increased in 1979 by approximately 1,200 volunteers and efforts will be focused on health and nutrition, community development, and energy conservation. This expansion reflects the administration's conviction that effective volunteer programs are crucial to meeting the social needs of the country. The budget requests funds for the senior companions and foster grandparents programs to support the same number of volunteers as in 1978. The retired senior volunteer program will be smaller than in prior years. Projects that only substitute for services already provided by private voluntary organizations, or that do not meet the basic human needs criteria, will be phased out or transferred entirely to private resources. The UYA has been judged to be an ineffective program and few sponsoring institutions have been willing to incorporate the programs into their own curricula. This budget marks the beginning of a phaseout of the UYA. The budget also proposes increases for technical assistance, grants, and model demonstrations to explore alternative approaches to voluntary action, primarily in the private sector. Outlays for ACTION'S domestic programs are estimated to increase from $109 million in 1977 to $117 million in 1978 and $128 million in 1979. TAX EXPENDITURES The income tax law provides significant benefits that have effects similar to budget expenditures for education, training employment and social services. Education.—Tax expenditures that aid higher education are the exclusion of scholarships and fellowships from income subject to tax, the personal exemptions claimed by parents of students age 19 or over, and the deductibility of contributions to educational institutions. These tax expenditures are estimated to be $0.3 billion, $0.7 billion, and $0.8 billion, respectively, in 1979. 178 THE BUDGET FOR FISCAL YEAR 1979 Training and employment.—The jobs credit, a new tax expenditure, was introduced by the Tax Reduction and Simplification Act of 1977. For calendar years 1977 and 1978, employers whose employment is increased will generally be able to take as an offset to their tax liability a credit equal to $2,100 per new employee hired. The aggregate credit is limited to $100,000 per employer. An additional credit of $420 is provided for all handicapped individuals newly hired who have received vocational rehabilitation. The tax expenditure associated with this provision is estimated to be $2.5 billion in 1978 and $1.9 billion in 1979. Social Services.—The provision of social services by a wide variety of private institutions is encouraged by the deductibility of contributions to those institutions. The tax expenditure associated with this provision of the tax code is expected to be $4.8 billion in 1979. MEETING NATIONAL NEEDS 179 HEALTH National Needs Statement: • Assure access to quality health care services, with emphasis on the needs of the poor, the aged, and the disabled. • Restrain inflationary growth in health care costs. • Acquire knowledge regarding the causes, prevention, and treatment of disease and the behavior by which good health can be attained and maintained. • Support training and education of a broadly representative health workforce. • Assure consumer and workplace health and safety. To address national needs in health in 1979, the Federal Government will spend an estimated $49.7 billion in outlays in support of the following major missions: • Health care services: $45.1 billion. • Health research: $2.9 billion. • Education and training of the health care work force: $770 million. • Consumer and occupational health and safety: $887 million. To help carry out these missions, the following major proposals are recommended : • An expanded child health assessment program with estimated outlays of $263 million in 1979, to provide early and periodic screening, diagnosis, and treatment to an additional 1.7 million low-income children and youth under the age of 21 currently not eligible for medicaid. • An extension of medicaid to cover low-income expectant mothers, with an estimated Federal outlay of $118 million in 1979. • A new program with $100 million in 1979 budget authority to help prevent unwanted adolescent pregnancies and to assist adolescent parents to avoid future welfare dependency. • A hospital cost containment initiative, now before Congress, to hold down increases in the cost of hospital services. This initiative will reduce the Nation's anticipated health bill by an estimated $2 billion in 1979, including $730 million in Federal outlays. • Fraud and abuse legislation to reduce payment errors under the medicaid program, with estimated 1979 outlay savings of almost $400 million. 180 THE BUDGET FOR FISCAL YEAR 1979 • Increases in 1979 obligations of $32 million for research in reproduction and the biological and behavioral aspects of development, and $42 million for mental health and substance abuse research. The administration expects to submit national health insurance legislation this calendar year. It will not, however, affect Federal outlays in 1979 and, therefore, no funding is reflected in this budget. Health care services.—The mission of financing and providing health care services represents the largest portion of Federal spending for national health needs. The Federal Government, primarily through medicare and medicaid, is a major source of financing for health services. To achieve its mission, the Federal Government funds about 28% of the financing for health services in the country; this includes 39% of hospital expenses, 32% of nursing home expenses, 19% of physicians' services expenses, and 5% of drug expenses. Total Federal outlays for health care services are estimated to rise from $34.5 billion in 1977 to $39.9 billion in 1978 and $45.1 billion in 1979. The availability and use of new medical services and an increasingly older population account in part for increased health spending. Nevertheless, much of the increase has resulted from inflation. Without cost restraints, Federal spending for medicare and medicaid alone would rise an estimated 60% (from $42 billion to $70 billion) between 1979 and 1983. To curb health cost inflation, enactment of pending legislation would allow the Federal Government to limit annual increases in hospital revenues. Hospitals could vary from Federal limits only in exceptional circumstances. This proposal would result in 1979 outlay savings of $630 million for medicare, $100 million for medicaid, and $1.3 billion for non-Federal payers—a total of $2 billion. Medicare.—Outlays of $25.6 billion in 1978 and $29.4 billion in 1979 are estimated for health services for the 27 million aged and disabled medicare recipients. Legislation, signed by the President in 1977, will provide for medicare cost reimbursement for services rendered by physician assistants and nurse practitioners in rural health clinics. The administration also supports legislation that would encourage renal dialysis in the home in order to reduce costs and help patients lead more normal lives. Medicaid.—Enactment of an expanded proposal to establish the child health assessment program would extend medicaid's early and periodic screening, diagnosis, and treatment program to cover an MEETING NATIONAL NEEDS 181 NATIONAL NEEDS: HEALTH [Functional code 550; in millions of dollars] Recommended budget authority for 1979 Major missions and programs Health care services: Medicare Proposed legislation Medicaid Proposed legislation Other health services Proposed legislation Unallocated overhead Subtotal, health care services _ Health research: National Institutes of Health: Basic research programs Other research programs Alcohol, Drug Abuse, and Mental Health Administration research Other research programs Unallocated overhead Subtotal, health research Outlays 1977 actual 1978 estimate 1979 estimate 3,047 25,611 -40 10,960 * 3,214 34,860 -2,635 13,570 -582 3,614 60 129 49,017 31,703 21,549 12,180 -95 4,015 60 124 9,874 57 114 30,039 -629 12,168 -95 3,501 20 94 47,987 34,527 39,860 45,097 1980 estimate 857 856 623 724 827 1,822 1,480 1,730 1,785 1,831 222 68 74 167 122 151 173 61 50 199 65 60 205 67 3,043 2,543 2,738 2,935 3,028 207 150 188 203 176 345 728 537 459 452 111 6 104 110 109 -1 110 2 669 981 836 770 740 627 290 521 222 599 240 613 273 617 280 917 743 839 887 897 -12 -10 -12 -12 -5 52,604 38,785 44,261 49,677 53,673 68 Education and training of the health care work force: National Institutes of Health training. _ Health Resources Administration training programs Alcohol, Drug Abuse, and Mental Health Administration training Other health training programs Subtotal, education and training of the health care work force Consumer and occupational health and safety: Consumer safety Occupational safety and health Subtotal, consumer and occupational health and safety . Deductions for offsetting receipts Total ... * $500 thousand or less. 182 THE BUDGET FOR FISCAL YEAR 1979 additional 1.7 million children and youth under 21 years of age. Currently, children are covered by the program only if they receive aid to families with dependent children. States would be required to provide medicaid to low-income children and youth under age 21. This proposal would cost an estimated $263 million in outlays in 1979. Proposed legislation would also provide medicaid coverage to low-income expectant mothers not now covered. Federal outlay savings of almost $400 million in medicaid are projected to result from the enactment of legislation establishing a quality control program. Total medicaid outlays are estimated to be $11.0 billion in 1978 and $12.1 billion in 1979 for the 21 million medicaid recipients. Total Federal spending for health services is shown below. TOTAL FEDERAL FINANCING AND PROVISION OF HEALTH SERVICES [In millions of dollars] Outlays 1977 actual T978 estimate 1979 estimate Financing of hospital and medical services: General hospital inpatient services Psychiatric hospital inpatient services Long-term care inpatient services Outpatient services Outpatient mental health services Other services 21,881 550 3,968 4,975 192 4,166 25,479 607 4,912 5,928 279 4,242 29,258 646 5,332 6,942 320 4,939 Subtotal, financing of services 35,732 41,448 47,436 Direct provision of hospital and medical services: General hospital inpatient services Psychiatric hospital inpatient services Long-term care inpatient services Outpatient services Outpatient mental health services Other services 3,520 680 220 1,802 43 393 3,924 742 257 2,035 53 476 4,111 765 283 2,140 64 446 Subtotal, direct provision of services 6,657 7,487 7,809 42,389 48,935 55,245 (34,527) (7,862) (39,860) (9,075) (45,097) (10,148) Total, financing and provision of services Allocated to health (function 550) Allocated to other national needs As stated initially, the mission of the major Federal health care programs—medicare and medicaid and the health service delivery programs—is primarily to assist those groups of Americans most in need, i.e., the aged, the poor, and the disabled. The following table shows total Federal health spending by income and age group. MEETING NATIONAL NEEDS 183 TOTAL FEDERAL HEALTH SERVICE OUTLAYS BY INCOME AND AGE GROUPS [In millions of dollars] Outlays Total, all recipients _. Aged (65 and over) Other adults (21 to64)__ Children and youth (0to20)__ Poor persons, total.... _ Aged (65 and over) Other adults (21 to 64) Children and youth (0 to 20) Nonpoor persons, total Aged (65 and over) Other adults (21 to 64) Children and youth (0to20)__._ Allocated to health (function 550).. Allocated to other national needs... _ 1977 actual 1978 estimate 1979 estimate 42,389 48,935 55,245 23,724 14,524 4,141 27,668 16,660 4,607 31,757 18,272 5,216 13,918 15,876 17,610 4,802 6,981 2,134 5,553 7,949 2,374 6,248 8,581 2,780 28,471 33,059 37,635 18,921 7,543 2,007 22,114 8,711 2,234 25,509 9,691 2,436 (34,527) (7,862) (39,860) (9,075) (45,097) (10,148) In 1979, obligations of $174 million are recommended for the Professional Standards Review Organization (PSRO) program, which reviews the appropriateness and quality of federally financed medical services. The 1979 request permits existing PSROs to continue at the 1978 program level, pending the development of performance standards and tests of the efficacy of PSROs to control costs and assure quality health care. Other health care service programs.—In addition to medicare and medicaid, the Federal Government funds a number of health care delivery programs. These programs provide health care both directly and through grants and contracts. There are, for example, 25 health services programs in HEW that fund health services for particular groups, with estimated outlays of $2.8 billion in 1979. These programs include the community health center, community mental health center, maternal and child health programs and other health services programs including those described below. An administration initiative will improve and expand services to prevent unwanted adolescent pregnancies for which budget authority of $100 million is requested in 1979. Budget authority of $60 million 184 THE BUDGET FOR FISCAL YEAR 1979 and new legislation are proposed to establish networks of communitybased services to prevent unwanted adolescent pregnancies. The other $40 million would be used in existing health service delivery programs, that is, community health centers, family planning and maternal and child health (for which advance funding for 1980 is proposed in this budget), to provide services to an additional 280,000 teenagers. The health maintenance organization (HMO) grant program, with estimated outlays of $30 million in 1979, will encourage the development of prepaid group practices with the objective of demonstrating the capacity of HMO's to reduce unnecessary hospitalization and surgery. Nearly 200 HMO's will have received Federal assistance since 1973. Legislation will also be proposed to facilitate the participation of medicare and medicaid beneficiaries in HMO's and otherwise encourage the development of HMO's. Estimated outlays of $61 million in 1979 for the National Health Service Corps (NHSC) will be used to place health professionals in areas in which they are in short supply. The NHSC program will support 1,725 physicians and other health workers in 743 sites in 1979. The NHSC represents the primary Federal mechanism to assure better geographic distribution of health professionals. An estimated $559 million will be spent in 1979 on the direct provision of medical services by the Federal Government to 647,000 American Indians and Alaska natives living on or near Federal reservations. Federal funding for Indian health services has quadrupled since 1970; during this period, the health status of Indians in general has improved and that of Indian infants has improved dramatically. Outlays for Public Health Service (PHS) hospitals and clinics are estimated to be $157 million in 1979. These funds provide primarily for the medical care of American merchant seamen and activeduty Coast Guard personnel. PHS hospitals also provide a wide variety of services for residents of the community in which they are located, ranging, for example, from hypertension screening to inpatient care for community residents. An estimated $75 million in outlays will subsidize the delivery of mental health care at St. Elizabeths Hospital; the Hospital's patients are primarily District of Columbia residents. A 1978 supplemental budget request of $55 million in budget authority is proposed for the renovation of these facilities. The Federal and District governments will continue negotiations for the transfer of a fully accredited St. Elizabeths Hospital to the District of Columbia. Tax expenditures.—In addition to direct Federal spending, Federal tax laws help finance health care by excluding from employees' taxable income health insurance premiums paid by employers. The revenue loss from this tax expenditure is estimated at $6.1 billion for 1979. In MEETING NATIONAL NEEDS 185 addition, individuals are permitted to itemize deductions for health care expenses and health insurance premiums within certain limits. In 1979, the revenue loss from this tax expenditure based upon current law is estimated at $2.7 billion. As a part of the tax reform and simplification proposals, deductibility of medical expenses, in combination with uninsured casualty losses, would be limited to expenses in excess of 10% of income rather than the current law which generally allows the deductibility of medical expenses in excess of 3 % of adjusted gross income. Health research.—The Federal mission of assuring the development of new knowledge on the causes, prevention, and treatment of disease is supported indirectly through grants and contracts for biomedical and behavioral research, as well as directly through research, carried out by Federal researchers in Federal facilities. With increases in life expectancy, the incidence of chronic and degenerative diseases in the United States has increased. Federal research emphasizes basic research in chronic and degenerative illnesses, such as cancer and cardiovascular disease, and in environmental and mental health problems. The table below indicates the allocation of total Federal outlays for the health research mission by research fields, including outlays for research facilities construction. TOTAL FEDERAL OUTLAYS FOR HEALTH RESEARCH [In millions of dollars] 1977 actual Cancer Cardiovascular disease Pulmonary disease Mental health Neurological and visual disease Population and family planning Environmental health Aging Metabolic diseases Child health Nutrition Infectious diseases Dental __ Health services research and development. Other research and development-. _ Research facilities Total.._. _ Allocated to health (function 550) Allocated to other national needs 1978 estimate 1979 estimate 767 306 63 145 196 67 444 42 186 86 50 190 49 83 471 26 796 355 72 148 238 76 493 54 226 99 58 211 57 66 568 22 830 382 77 169 263 87 507 59 246 114 66 222 63 88 578 16 3,173 3,539 3,766 (2,543) (630) (2,738) (801) (2,935) (831) 186 THE BUDGET FOR FISCAL YEAR 1979 Federal outlays for national health research needs have risen from $70 million in 1950 to an estimated level of $3.5 billion in 1978 and $3.8 billion in 1979. The Federal Government currently funds more than 66% of all health research in this country through grants and contracts, as well as in its own laboratories and clinical facilities. The budget request maintains current levels of effort in major research areas, such as cancer, diabetes, and heart disease. The budget request also provides substantial increases in support of research in developmental biology and behavioral and biological reproductive studies, including nutrition. This research complements administration initiatives in child health assessment and in the prevention of unwanted adolescent pregnancies. HEW obligations for basic research are estimated to rise from $844 million in 1978 to $964 million in 1979. Proposed obligations for research related to mental health, alcohol, and drug abuse increase from $180 million in 1978 to $222 million in 1979, reflecting recommendations of the President's Commission on Mental Health. The 1979 budget also includes obligations of $63 million for health services research in areas such as health care quality assurance, financing of health care, and cost containment. Education and training of the health care work force.—Total outlays for training health professionals in this mission are estimated to be $836 million in 1978 and $770 million in 1979. This decline in outlays represents a gradual shift away from programs that are designed to increase the supply of health professionals and that provide basic institutional operating subsidies. Funds are shifted toward programs that directly assist students and meet more directly and efficaciously the need for a better geographic and specialty distribution of health professionals. Between 1960 and 1975, partially as a result of Federal support— especially for physicians—the supply of health professionals rose by about 50%. The projected growth in the numbers of health professions graduates, from 27,803 in 1975 to 37,105 in 1990, indicates that Federal subsidies are not necessary to increase supply. For example, between 1969 and 1977 alone, medical school enrollments increased 62% and the annual number of graduates increased by 74%, from 8,059 to 14,000. The annual number of medical school graduates by 1990 is estimated to be 20,000. The Congress recognized these increases in supply in the ' 'Health Professions Educational Assistance Act of 1976," stating "there is no longer an insufficient number of physicians and surgeons in the United States." Beginning in 1979, capitation grants for health professions schools— which provide Federal funds to schools based on the number of stu- MEETING NATIONAL NEEDS 187 dents enrolled—will be phased out over a 3-year period. Federal support for health professions training—which now addresses geographic and specialty maldistribution of health professionals—will focus primarily on service commitment scholarships and direct placement of needed health professionals in scarcity areas through the National Health Service Corps. The National Health Service Corps scholarship program, with estimated outlays of $60 million in 1979, will support 6,000 students. In addition, a limited number of non-service-related scholarships will be maintained for first-year students from disadvantaged backgrounds. Research training will emphasize fellowships for postdoctoral students in life science fields to be selected through national competition. FEDERAL OUTLAYS FOR HEALTH STUDENTS [In millions of dollars] Outlays 1977 actual Students in life science fields Medical students Dental students Nursing students Students in mental healthfields._ Other students in health fields Total Allocated to health (function 550). Allocated to other national needs.. 112 645 124 148 30 463 1,522 (981) (541) 1978 estimate 1979 estimate 135 679 56 140 31 332 152 539 65 1,373 (836) (537) 161 29 386 1,332 (770) (562) The recently established health professions guaranteed loan program represents a more equitable means of funding training for individuals entering health fields than operating subsidy grants to schools. Such Federal direct subsidies are not necessary to attract students to health professions schools. Loans guarantees for the 19781979 academic year for health professions students are estimated to total $120 million. For support of undergraduate health professions training, greater emphasis will be placed upon the more equitable needs-based student assistance grant and loan programs administered by the Office of Education that are available to all undergraduate students. Consumer and occupational health and safety.—An estimated $887 million in outlays will be spent in 1979 on the Federal mission 188 THE BUDGET FOR FISCAL YEAR 1979 of protecting consumers from unsafe and defective products, and workers from occupational safety and health hazards. Outlays for consumer safety activities are estimated to increase from $599 million in 1978 to $613 million in 1979. Food and drug regulatory efforts will expand to assure the safety and efficacy of drugs and medical devices in 1979. A number of initiatives, such as reforming drug laws, insuring food safety, and fostering cooperative regulatory, educational, and research activities are expected to make existing programs more effective. Consumer product safety efforts will continue research, information dissemination, and regulatory measures to protect consumers from unreasonable consumer product risks. The Department of Transportation will continue efforts to prevent automobile accidents and reduce injuries from accidents through various motor vehicle and highway design safety standards. Federal outlays to improve the safety and health of American workers in their workplace are estimated to be $273 million in 1979. The National Institute for Occupational Safety and Health (NIOSH) will increase the number of proposed limits for toxic materials and harmful physical agents in the workplace for use by the Department of Labor in promulgating occupational safety and health standards. NIOSH will also expand its research and training facilities related to occupational safety. The Occupational Safety and Health Administration in the Department of Labor will issue new occupational health standards to help prevent job-related diseases and will continue to simplify and improve safety standards. The number of workplace inspections will increase from 200,000 in 1977 to 220,000 in 1979, with an increased emphasis on health inspections. Programs to acquaint workers and employers with the best methods for improving safety and health conditions in the workplace will be increased. In 1978, responsibility for mine safety and health will be transferred from the Department of the Interior to the Department of Labor under the recent amendments to the Federal Mine Safety and Health Act. These amendments for the first time require mandatory safety and health standards for non-coal mines and specify minimum numbers of compliance inspections. In addition, increased emphasis will be placed upon the enforcement of health standards and upon the development of programs to train miners in workplace safety and health. Health-related programs.—A number of Federal programs are health-related, although their primary purpose is to meet other national needs and to serve other major missions. The table on the following page lists 1979 outlays for major health-related programs that support health missions, but whose primary purpose is to support nonhealth missions. MEETING NATIONAL NEEDS 189 PROPOSED 1979 FEDERAL HEALTH OUTLAYS SUPPORTING OTHER MAJOR MISSIONS [In millions of dollars] Mission Functional code 051 703 451 352 304 250 270 150 251 300 400 750 999 999 Agency Health care services Defense Veterans Housing and Urban Development Agriculture Environmental Protection Agency National Aeronautics and Space Administration Energy State National Science Foundation. _ Interior .... Transportation Justice Other agencies Agency contributions to employee health funds Total Health research Training the health care work force Protecting consumers and workers Total 3,633 5,220 132 113 337 334 50 0 4,152 5,667 97 31 0 97 0 0 29 349 126 477 0 84 0 0 84 2 8 23 0 16 53 46 203 51 199 4 63 47 6 1 54 0 0 9 0 0 3 0 58 6 0 36 0 3 14 15 168 59 208 72 63 66 78 62 483 2,145 0 0 1 2,146 11,477 851 741 671 13,743 CREDIT PROGRAMS-HEALTH [In millions of dollars] 1977 Program Direct loans: New loans Repayments, sales and adjustments ( — ) . Net credit outlays Guaranteed loans: New loans. Net credit guaranteed 260-000 O - 78 - 13 __ ___ 1978 1979 106 -56 129 -60 83 -95 49 70 -13 303 292 107 92 217 200 190 THE BUDGET FOR FISCAL YEAR 1979 INCOME SECURITY National Needs Statement: • Mitigate through social insurance the loss of income due to unemployment, retirement, disability, or death. • Assure a reasonable income for poor Americans, especially the elderly, disabled, and families with children, who—even though they may be working—are unable to provide sufficiently for themselves. • Coordinate the various income transfer programs to eliminate duplication and inequities, and assure that all needy and deserving persons are benefitted. • Administer these programs with the greatest efficiency, while preserving the dignity and independence of the beneficiaries. To achieve our national needs for income security in 1979, the Federal Government will spend an estimated $160.0 billion in support of the following major missions: • General retirement and disability insurance: $108.4 billion. • Federal retirement and disability insurance: $12.0 billion. • Unemployment compensation: $11.8 billion. • Public assistance, housing assistance, and other income supplements: $27.8 billion. To carry out these missions, the following proposals are included in this budget: • The program for better jobs and income to reform the welfare system with planning beginning in 1979 and full implementation of the cash program beginning in July 1981; • Changes in the social security benefit structure to eliminate windfall benefits and improve equity within the system; • A President's Commission on Retirement Policy to study both public and private retirement systems; and • An increase in housing assistance to aid an additional 450,000 low-income families in 1979. General retirement and disability insurance.—This mission includes benefits paid out under the social security system to retired and disabled workers and their survivors. It also includes benefits paid out under railroad retirement and provides special benefits for disabled coal miners. Most income security programs and the overwhelming share of income security benefits are related by law to changes in the cost of MEETING NATIONAL NEEDS 191 NATIONAL NEED: PROVIDING INCOME SECURITY [Functional code 600; in millions of dollars] Recommended budget authority for 1979 Major missions and programs General retirement and disability insurance: Social security (OASDI)_, Proposed legislation Railroad retirement Special benefits for disabled coal miners Other __. Proposed legislation Subtotal Federal employee retirement and disability: Retirement and disability Federal employee's compensation__ __ Subtotal Unemployment compensation: Existinglaw Proposed legislation Subtotal Public assistance and other income supplements: Supplemental security income AFDC and other Proposed legislation Food stamps School lunch and other nutrition programs... Proposed legislation Crude oil equalization tax refund (proposed legislation) Housing assistance Proposed legislation Refugee assistance Other Subtotal Total ._ 83,861 105,109 88,642 19,426 228 9,228 275 10,519 292 11,767 228 13,145 256 19,654 9,503 10,811 11,995 13,401 17,227 —200 15,258 12,360 11,827 11,660 —300 17,027 15,258 12,360 11,827 11,360 5,715 6,823 23 5,779 3,681 -217 5,297 6,351 5,974 6,712 5,399 3,129 5,655 3,588 5,555 6,823 23 5,748 3,744 -216 6,292 7,136 6 5,900 3,930 -306 2,957 167 3,783 180 289 189 248 1,333 4,359 52 166 219 1,914 5,284 96 95 202 23,601 26,316 27,807 30,549 1,333 25,519 74 148 217 —1 _ 1978 1979 1980 estimate estimate estimate 100,138 15 3,902 1,048 5 1 49,096 Deductions for offsetting receipts Outlays 1977 actual 3,800 978 3 —* 93,088 103,725 114,659 -40 -644 -1,142 4,094 4,280 4,470 1,006 1,029 /, 043 4 5 6 ^ 1 / 98,153 108,396 119,036 —1 —1 190,885 137,004 147,640 160,024 174,345 ADDENDUM Off-budget Federal entity: Pension Benefit Guaranty Corporation •$500 thousand or less. -30 -16 -28 -30 -30 192 THE BUDGET FOR FISCAL YEAR 1979 living, as measured by the Consumer Price Index (CPI) or some other index. In this way, benefits are protected against inflation. Beginning in 1978, two consumer price indexes will be published, the current index, which was designed to measure the purchasing power of the dollar for urban wage earners and clerical workers, and a new index, which covers all urban households. The new index will cover about 80% of the population, double that of the current index. Legislation is proposed to shift to the more comprehensive all-urban index whenever the CPI is used in measuring automatic cost-of-living increases for Federal programs linked to the CPI. Social security.—The old-age, survivors and disability insurance (OASDI) program is the largest single program in the budget, accounting for 21 % of total 1979 outlays. This program mitigates the loss of earnings when a wage earner retires, becomes disabled or dies. Participation in the program is almost universal: only Federal civilian employees, some employees of State and local governments, nonprofit organizations, and irregular workers are not covered. In 1977, more than $82 billion was paid in benefits to 33.2 million individuals. Outlays are estimated to be $93.0 billion in 1978 and $103.1 billion in 1979. The system is financed almost entirely from payroll taxes paid by covered workers and their employers. In 1977 more than 100 million workers and their employers paid $77.8 billion in payroll taxes to finance the OASDI program. The Social Security Amendments of 1977 made major changes to the OASDI program to help correct the following longer range problems that confronted the program: • An error was made in the 1972 legislative provision for automatically adjusting the benefit computation formula to the rise in the cost-of-living. The formula unintentionally allowed future benefits to rise faster than the growth in either prices or wages, and would have ultimately increased program costs by the equivalent of a 37% increase in taxes on employers and employees. • A long-range decline in birth rates was not foreseen in earlier projections of program costs. The effect of such a decline means that there will be fewer workers in future years to pay for the cost of benefits and that each worker's share of the cost will be higher than estimated. • Earlier projections of the long-range growth of the economy were overoptimistic. As a result, the total revenues from payroll taxes were overestimated and the total outlays for future benefits were understated. Some corrections were also needed because of short-range considerations. The recession, which began in 1974, increased unemployment MEETING NATIONAL NEEDS 193 and reduced wage and salary incomes, thus reducing anticipated revenues during this period. At the same time, inflation raised benefit costs faster than contemplated. New revenues were needed quickly to avoid exhausting reserves by the early 1980's. To remedy these problem^ the benefit formula, tax rates, and wage base were all corrected. The Social Security Amendments of 1977 revised the benefit formula to correct the excess growth in future benefits. This action has been called decoupling and indexing," and will stabilize future benefits for those who retire in the future at an average of about 4 0 % of preretirement covered earnings, and about 60% for a married person whose spouse had no covered earnings. The more immediate impact of the social security amendments will be to increase payroll taxes substantially over the next few years by raising both the maximum earnings subject to tax and the tax rate itself. The legislation also raised the limit on the amount that may be earned after retirement without offsetting benefit reductions. The annual earnings limitation would be increased from $3,000 in 1977 to $6,000 by 1982 for persons aged 65 and over as seen in the table below. The legislation would also lower the age at which the beneficiary would be exempt from any annual earnings limitation from age 72 at present to age 70 beginning in 1982. Elimination of outmoded or windfall benefits still needs to be addressed to further improve equity and the financial integrity of the social security system. The administration is therefore proposing legislation in 1979 to: • Eliminate the minimum benefit for new beneficiaries, and freeze the minimum benefit for those already on the rolls. Supplemental ANNUAL EARNINGS LIMITATION FOR SOCIAL SECURITY RETIREES [Calendar years] Previous law Beginning Jan. 1 1977 1978 1979 1980 198L 1982 _ _ ._ _ _ _ $3,000 3,240 3,480 3,720 3,960 4,200 After amendments Persons under age 65 0) $3,240 3,480 3,720 3,960 4,200 Persons over age 65 0) $4,000 4,500 5,000 5,500 6,000 1 Not applicable. Note.— Persons age 70 or over would not be subject to retirement test beginning in 1982, the corresponding age under previous law was 72, which remains in effect until 1982. 194 THE BUDGET FOR FISCAL YEAR 1979 security income is the more appropriate source of income for the truly needy. The minimum benefit is a windfall for others who are not solely dependent on social security. • Limit retroactive benefit claims to 3 months instead of the present 12 months. The payment of a sizable amount of retroactive benefits, which is frequent under present law, is not necessary to replace current income that is lost because of retirement, death, or disability. • Start benefits to retired workers and their dependents for the month in which all eligibility requirements are met on the first of the month. • Limit the amount of benefits paid to dependents over age 18, while they are in school, to the maximum amount available under the basic educational opportunity grants program. As required by the 1977 amendments, the administration will engage in studies on extension of social security coverage to sectors not already covered, to provide greater equity in benefits for dependents, and to review the whole range of social security functions in relation to other retirement systems. Railroad retirement.—In 1979, 1,025,000 retired or disabled railroad workers, their spouses, and dependents will receive retirement, survivors, and disability benefits, a 5,000 decrease from 1978. Railroad retirement outlays are estimated to rise from $3.8 billion in 1977 to $4.1 billion in 1978 and $4.3 billion in 1979. The railroad retirement system is administered by the Federal Government for the workers and dependents in this one industrial sector. The railroad retirement system includes the provision of windfall benefits to certain beneficiaries entitled to both social security and railroad retirement benefits. The general taxpayer has subsidized the cost of providing these windfall benefits to railroad beneficiaries each year since 1976. The budget reflects a policy that will treat all windfall recipients similarly and no longer index the initial windfall benefit for workers who retire after December 31, 1978. Windfall benefits are not indexed for current recipients. The annual windfall subsidy from the Federal Government to the railroad retirement system through the year 2000 under this plan is currently projected at $313 million in outlays. Special benefits for disabled coal miners.—The Federal Coal Mine Health and Safety Act of 1969 established monthly benefit payments to coal miners who are totally disabled from pneumoconiosis and to their widows and surviving dependents. Benefit payments financed out of Federal funds increase automatically with annual increases in GS-2 Federal salary levels, and are estimated to total about $1.0 MEETING NATIONAL NEEDS 195 billion annually in 1978 and 1979. It is estimated that an increase in the level of average benefits will be partially offset by a reduction in the number of beneficiaries from 487,000 in 1977 to 467,000 in 1978, and to 445,000 in 1979. Since 1972, benefits for miners newly found eligible have been the responsibility of the operator of the coal mine in which the miner worked. If no responsible operator can be indentified, the Federal Government still pays the benefit. Pension Benefit Guaranty Corporation,—The Pension Benefit Guaranty Corporation, an off-budget Federal entity, was established by the Employee Retirement Income Security Act of 1974 to protect the vested benefits of workers in covered pension plans in case a plan terminates. Employers with covered plans pay an annual premium to cover the Corporation's costs of taking over terminated pension plans and paying benefits when due. Employers whose plans terminate are liable for the unfunded portion of vested retirement benefits to the extent it does not exceed 30% of their net worth. The Corporation's income is expected to exceed outlays by $28 million in 1978 and $30 million in 1979. These estimates reflect a January 1, 1978, increase in the insurance premium for single-employer plans to $2.60 for each participant in a plan. A recently enacted law deferred coverage of multi-employer plans until January 1, 1979. The new law also requires the Corporation to study the impact that such coverage will have on its financial situation and develop any needed recommendations. Tax expenditures.—Several tax expenditure provisions are related to the income of the aged. The major items are the exclusion from income subject to tax of all social security and most railroad retirement benefits without regard to an individual's income from other sources, the extra exemption for taxpayers 65 or over, and the tax credit for the elderly. The combined benefits under current law to the retired and elderly from these tax expenditures is estimated to be $6.2 billion in 1978 and $6.8 billion in 1979. The tax reform proposals would reduce tax liabilities for most elderly persons currently subject to tax by substituting a credit for the current deduction for personal exemptions, including the extra exemption for taxpayers 65 or over. Because of these reductions in the tax rate schedules, the tax expenditures related to the income of the aged will decrease. Other tax provisions assist the economic security of aged persons by promoting private pension programs. The largest benefits result from excluding employer contributions to and current earnings of qualified pension funds from employee income subject to tax. Taking into account deferred taxes collected from present retirees, the net loss in receipts is estimated to be $9.9 billion in 1979. Similar benefits 196 THE BUDGET FOR FISCAL YEAR 1979 for the self-employed and employees not covered by employer pension plans will result in an estimated tax expenditure of $1.8 billion in 1979. The administration is proposing new rules that would require tax-favored employer retirement plans integrated with social security benefits not to discriminate against lower compensated employees. Disabled persons benefit from the exemption from taxation of (1) disability insurance benefits under social security; (2) worker's compensation benefits; (3) sick pay; and (4) employer contributions to disability insurance plans. In 1979, these provisions are estimated to reduce individual income taxes by $0.5 billion, $0.8 billion, $0.1 billion, and $0.1 billion, respectively. Federal employee retirement and disability insurance.—Outlays for Federal retirement and non-work-related disability insurance are estimated to increase from $10.5 billion in 1978 to $11.8 billion in 1979. These Federal programs are estimated to have 1.6 million beneficiaries in 1979. Military retirement is discussed under the defense national need. The President has proposed that a commission be established to consider the civil service retirement system, other Federal retirement programs, State and local, and private pension plans. The interrelationships among public and private retirement survivor and disability systems and the implications of retirement issues for the future will be the major focus of the commission. Legislation for a 2-year Commission will be proposed. The work of this Commission will be closely coordinated with that of the Advisory Council on Social Security which will be appointed during the year. The Department of Labor provides tax-free cash and medical benefits to Federal employees, or their survivors, for job-related injuries, illnesses, or deaths. Other Federal agencies subsequently reimburse the Department for payments made on behalf of their employees. Approximately 46,500 workers with long-term disabilities or their survivors are expected to receive monthly payments in 1978 and 49,000 in 1979. Another 97,000 in 1978 and 104,000 in 1979 are expected to have their regular pay continued for up to 45 days, mostly for short-term disabilities. Outlays are estimated to decline from $292 million in 1978 to $228 million in 1979 as reimbursements from other agencies increase. Although Federal employment has been relatively stable for years, injury reports and costs continue to rise; for example, claims for longterm benefits have risen 52% in the last 3 years. To insure prompt claims processing and to minimize abuse and error, the Department of Labor is installing an automated case-management support system, reorganizing workload processing, and implementing recommendations of a departmental task force. MEETING NATIONAL NEEDS 197 Unemployment compensation.—The mission of unemployment compensation is twofold. For individuals it provides support while those temporarily out of work search for a job. For the economy as a whole it supports aggregate purchasing power during slack periods by providing income to the unemployed. By 1979, some 97% of all wage and salaried employment in the United States will be covered by unemployment compensation. It is estimated that an average of 3.4 million workers per week will receive unemployment benefits during 1978, and 3.0 million in 1979, compared to 4.3 million in 1977. As the economy improves, outlays for unemployment compensation are projected to decline from $15.3 billion in 1977 to $12.4 billion in 1978 and $11.8 billion in 1979. The President's tax reduction proposals calls for a decrease in the Federal unemployment tax rate from 0.7% to 0.5% on January 1, 1979. This will reduce revenues by $600 million and budget authority by $200 million in 1979. The Unemployment Compensation Amendments of 1976 provided for extension of the regular Federal-State unemployment insurance program to most of those previously not eligible for unemployment benefits, primarily State and local government employees and agricultural workers. On January 1, 1978, the temporary special unemployment assistance program, enacted in 1974 to pay benefits during the recession to such ineligible workers, will pay its last claim in the final week of June 1978. The Federal supplemental benefits program, also enacted in 1974 to pay additional weeks of benefits to covered workers who used up their full regular and extended benefits, will pay its last claim in the final week of January 1978. In 1978, the National Commission on Unemployment Compensation will begin an evaluation of the entire unemployment compensation program, including railroad unemployment insurance, and the relationship of unemployment compensation to other programs. Under current law, unemployment compensation benefits are excluded from income subject to Federal income taxes. The tax expenditure resulting from this provision is estimated to be $1.1 billion in 1979. The President's tax reform proposals would include unemployment compensation in income subject to tax for single taxpayers with annual income, including unemployment compensation, of $20,000, and for married couples filing joint returns with income of more than $25,000. The tax expenditure associated with the exclusion of unemployment compensation would be reduced to $0.9 billion and restricted to families and individuals with lower total incomes. This change will make tax liabilities more similar for those with similar incomes. Public assistance and other income supplements.—This mission includes programs that provide cash, food, and shelter for people in need. Groups eligible for such aid include families with dependent 198 THE BUDGET FOR FISCAL YEAR 1979 children, the aged, the blind, and the disabled. A major administration proposal—the program for better jobs and income—would consolidate some of the programs that fulfill this mission. The program for better jobs and income.—The program for better jobs and income was proposed by the administration to reform the array of disparate, often conflicting welfare programs for the poor. There are three major components to the program: cash benefits, jobs, and the earned income tax credit. The cash component of the program, which would begin in July 1981, would establish Federal basic benefit levels for various categories of the poor, adjusted for family size, permit supplementation of benefits by the States, and provide fiscal relief to the States for welfare costs. The jobs component would provide improved programs to help those expected to work find unsubsidized jobs. Up to 1.4 million minimum wage full- and part-time jobs could be created. The jobs program would begin to build up well in advance of the implementation date of July 1981 for the cash benefits system. The earned income tax credit which would be expanded to provide tax relief not only to the poor, b u t also to the near poor, will take effect January 1982. The present AFDC, supplemental security income, and food stamp programs would be consolidated into the cash benefits component of this reform proposal. The costs of the proposal, as well as the programs t h a t would be consolidated into it, are shown in the following table. ESTIMATED COSTS OF THE PROGRAM FOR BETTER JOBS AND INCOME 1 [In billions of dollars! Gross costs: Cash Jobs Earned income tax credit (EITC) (Present EITC) (New EITC for those eligible for cash assistance) _ (New EITC for those ineligible for cash assistance) _ 1982 1983 7.8 6.6 26.0 9.9 3.0 (1.0) (.6) (1.3) 26.8 11.1 5.8 (1.0) (1.5) (3. 3) 14.4 38.8 43. 7 (14.4) 9.6 (37.5) 30.0 (40.4) 30.8 4.7 8.8 12.9 (4.7) (7.5) (9.6) _._ Total gross costs (Total gross costs excluding the EITC for those ineligible for cash assistance) Offsets 23 Net costs of the program for better jobs and income (Net costs excluding the EITC for those ineligible for cash assistance) 1 1981 Assumes that the jobs program begins in 1980, the cash program begins on July 1, 1981, and the2 EITC begins on Jan. 1, 1982. These offsets include aid to families with dependent children, food stamps, supplemental security income, the work incentive program, the present EITC, increase in social security revenues, decrease in extended and regular unemployment insurance, decrease in CETA public sector jobs, decrease in housing payments, reduced fraud in medicaid, and the proposed crude oil equalization tax3 refund. During 1982, there will be a decrease in accrued liability for the present EITC which will not appear in disbursements until 1983. MEETING NATIONAL NEEDS 199 Supplemental security income.—The supplemental security income (SSI) program, which replaced federally aided State assistance programs for the aged, the blind, and the disabled, provided $5.3 billion in Federal outlays in 1977. Benefits for this program are normally paid on the first of the month. Because October 1, 1978, falls on a Sunday, the October benefits will be paid 2 days early, and will occur in 1978 rather than 1979. As a result, Federal outlays are expected to decline from $6.0 billion in 1978 to $5.6 billion in 1979. The high error rates associated with the program's initial years have been markedly reduced. The Department of Health, Education, and Welfare is moving to review management practices, target staff resources on error-prone cases, and extensively cross-check benefits provided by other benefit-paying programs. The Department intends to reduce further the number of errors and to promote program integrity without sacrificing equity or incurring substantial new program costs. Improved management techniques and policies will continue to be designed, tested, and refined in order to administer better the SSI program and gain valuable experience for administering the program for better jobs and income program. Aid to families with dependent children.—The State and local programs of aid to families with dependent children (AFDC) are assisted through Federal grants to States for maintenance assistance. These public assistance programs provide cash benefits to needy households. Benefit levels are determined by the States, and the average monthly payment per family is estimated at $250 in 1978 and $261 in 1979. An estimated 11.0 million individuals, or 3.6 million families are expected to receive benefits in 1979. Outlays are expected to rise to $6.8 billion in 1979, compared to $6.7 billion in 1978. The growth in these costs is due to a projected increase in the average benefit payment, augmented by a small increase in the number of recipients. The Department of Health, Education, and Welfare is working closely with the States in a quality control effort to reduce errors and abuses in the program. In addition, child support payments are being collected from parents who are legally liable for such support. This effort results in a decrease in Federal, State, and local AFDC expenditures. Total collections are anticipated to be $600 million in 1979, compared to $525 million in 1978. Legislation is pending that would make the AFDC income allowed for work-related expenses more uniform among the States and reduce possible abuse of this disregard. Legislation is proposed to double Federal support for AFDC programs in the territories of Puerto Rico, Guam, and the Virgin Islands, to permit the provision of child support enforcement services to certain non-AFDC cases, to expand and revise the emergency assistance program to help low income persons better meet 200 THE BUDGET FOR FISCAL YEAR 1979 energy and other emergencies, and to eliminate interstate incentives payments in the child support enforcement program which are cumbersome to administer. In 1978, $187 million in outlays will be paid to the State on a one time basis to provide them fiscal relief for welfare payments. Future fiscal relief for welfare costs is proposed in the better jobs and income program. Food stamps.—The food stamp program was designed to assure needy families an opportunity to purchase food for an adequate diet and to strengthen the agricultural sector of the economy. Outlays are estimated to be $5.7 billion in both 1978 and 1979. Beneficiaries in those years are expected to be 17.7 million and 18.0 million, respectively. The Food Stamp Act of 1977 tightens eligibility requirements and eliminates those households with the highest incomes, improves access to the program by those in need, deters fraud, and simplifies program operations. Major features of the new legislation include: • the reduction of food stamp net income limits to the poverty line; • the elimination of the food stamp purchase requirement; • the replacement of most itemized deductions with a standard deduction; • tightening of work requirements; • disqualification of persons who have committed fraud; and • several provisions aimed at reaching more of the low-income elderly. In 1981 the food stamp program will become part of the proposed program for better jobs and income. School lunch and other nutrition programs.—This complex and overlapping array of food programs began in the early 1940's as price support and surplus commodity distribution programs. Outlays are estimated to total $3.5 billion in 1979. The current child nutrition programs will be continued, with legislative modifications designed to target future increases in Federal spending more on needy children and needy areas. Included is a proposal to modify the cost-of-living increases for subsidies to children from nonneedy families. The legislation also will mandate operation of the school breakfast program in schools with a substantial percentage of needy children. The administration will propose a major expansion of the special supplemental food program for women, infants, and children (WIC). Evidence indicates that this program is having marked success in reducing anemia and the incidence of low birth-weight infants. Therefore, as a part of the administration's commitment to assuring the MEETING NATIONAL NEEDS 201 sound development of children and the provision of services to newmothers, estimated outlays of $530 million in 1979 are included in the budget. This represents an increase of $168 million in outlays over 1978. The legislation will also more closely align this program with the similar but smaller commodity supplemental food program. Legislation also will be proposed to end the operation of the special milk program in schools participating in the school feeding programs in order to eliminate the overlap between these programs. Milk is already a required component of both the school lunch and breakfast programs. Crude oil equalization refund.—As a part of the administration's energy legislation, most people will receive their refund from the crude oil equalization tax in the form of a reduction in their income tax. Individuals who do not pay income tax will receive the refund in the form of a direct payment. These payments will total an estimated $167 million of outlays in 1978 and $1.3 billion in 1979. Housing assistance.—The Department of Housing and Urban Development (HUD) provides housing assistance to low-income families to improve their opportunity to secure decent housing. The 1979 budget request would provide rental housing assistance to an additional 400,000 low-income families, and homeownership assistance to an additional 50,000 moderate-income households. Total budget authority required to support these long-term additional assisted housing commitments is over $31 billion, of which $24.7 billion will be new and $6.4 billion carryover authority. The total number of families receiving housing assistance is estimated to increase from 2.6 million in 1977 to 3.1 million 1979. Total outlays for housing assistance are estimated to rise from $3.8 billion in 1978 to $4.4 billion in 1979—an increase of over 16%. Housing assistance is currently provided through three major activities within HUD's subsidized housing programs: lower income housing assistance, public housing, and homeownership assistance. The most important of these programs—lower income housing assistance (section 8)—provides rental subsidies to participating families equal to the difference between market rents and 15-25% of family income. These rental subsidies are paid over a 15- to 40-year period for tenants in newly constructed, rehabilitated, and existing units. The budget proposes additional section 8 assistance for 344,000 lowincome families in 1979, requiring budget authority of $23.3 billion. This is an increase of 10% above the 313,870 additional families to be assisted in 1978. The mix of existing, rehabilitated, and new units to be subsidized in 1979 is consistent with local community needs as 202 THE BUDGET FOR FISCAL YEAR 1979 reflected in their housing assistance plans. The budget also initiates a new moderate rehabilitation activity, involving less extensive repair work than substantial rehabilitation. Outlays from the section 8 program are estimated to increase from $876 million in 1978 to $1.3 billion in 1979. Average cost per unit of section 8 housing is estimated as follows: • $180,000 over 40 years for State agency-financed new construction; • $126,000 over 30 years for private new construction; and • $33,000 over 15 years for existing housing. Public housing, including housing for reservation Indians, is the other major active rental assistance program within the subsidized housing programs. In 1979, the budget proposes providing another 56,000 units of public housing, requiring budget authority of $6.8 billion. In addition, the budget provides $400 million in budget authority to amend previous contracts, and another $750 million in budget authority for modernization to improve existing public housing projects. Most existing public housing projects also receive an operating subsidy to fill the projected gap between the operating costs estimated for "well-run" projects under the performance funding system and anticipated revenues from rent collections. The budget requests $729 million in budget authority in 1979 for public housing operating subsidies. Outlays under this program are estimated to increase from $612 million in 1978, to $686 million in 1979. The administration has undertaken a study of the performance funding system to update and improve the method used to determine operating subsidies. Total outlays for public housing are estimated to increase from $1.7 billion in 1978 to $1.9 billion in 1979. Another subsidized housing program is the homeownership program that helps families become homeowners by subsidizing mortgage payments down to an effective rate of a 5% mortgage. In 1979, an additional 50,000 households are expected to receive homeownership assistance under the current program using authority provided by the Congress in past years. Outlays for homeownership assistance are estimated to increase from $125 million in 1978 to $137 million in 1979 and $163 million in 1980. The budget also proposes initiating a new troubled projects operating subsidy for subsidized, FHA-insured, multifamily projects in financial difficulty. This proposed program would provide the difference between the HUD-approved operating costs and projected rents, and would help defray additional rent burdens for low-income tenants, while mandating management improvements for participants. Budget authority of $74 million is requested for 1979, and outlays are estimated to be $52 million in 1979. MEETING NATIONAL NEEDS 203 CREDIT PROGRAMS-INCOME SECURITY [In millions of dollars] Program 1977 actual 1978 estimate 1979 estimate Public housing operation and construction: Direct loans: New loans Repayments, sales, and adjustments (—•) 238 — 264 605 —601 607 —603 -26 3 3 _... 9,118 477 10,653 1,353 12,381 2,280 __ * —1 —1 _. —1 -1 -1 -1 Net credit outlays Guaranteed loans: New loans Net credit guaranteed Assistance to refugees: Direct loans: Newloans__ Repayments, sales, and adjustments (—) Net credit outlays _ *$500 thousand or less. Refugee assistance.—Assistance is provided to two groups of refugees who fled their countries in large numbers—those from Cuba and Southeast Asia. This program reimburses States for cash payments and for medical and social services provided to needy refugees, and makes special grants to enhance the refugees' English language and employment skills to aid their integration into American society. Outlays for this program are estimated to be $189 million in 1978 and $166 million in 1979. As this integration proceeds and the refugees become increasingly self-sufficient, special Federal assistance for the refugees will be phased out and the refugees' welfare needs will be met by the regular national assistance programs. A related activity is the resettlement of emigrating Soviet Jews— funds for this purpose are included in the international affairs function under the auspices of the Department of State. Other public assistance.—In 1977 the Community Services Administration (CSA) received $200 million budget authority to relieve the high cost of home fuel for the low income during the severe 1976-77 winter weather. A 1978 supplemental for CSA to administer an emergency energy program on a contingency basis is pending before the Congress. This temporary program will be replaced by an ex- 204 THE BUDGET FOR FISCAL YEAR 1979 panded emergency assistance component of the AFDC program under legislation pending in the Congress. Earned income credit—Low-income families with dependents are eligible for a tax credit equal to 10% of earned income with a maximum credit of $400. When the credit exceeds any taxes owed, the Government pays the difference to the family in cash, and this payment is treated as a reduction in budget receipts. In prior-year budgets these payments were treated as outlays. The entire reduction in receipts resulting from the earned income credit is a tax expenditure of $1.2 billion in 1978 and $1.2 billion in 1979. The President's tax proposals include extension of the earned income credit beyond its expiration date under current law at the end of calendar year 1978. The credit would be expanded in January 1982 as a part of welfare reform. Other tax expenditures.—The acquisition of life insurance is encouraged by the exclusion of interest of life insurance savings from tax, resulting in a $2.0 billion tax expenditure in 1979. The exclusion of premiums paid on group term life insurance by employers from employee income results in a tax expenditure of $0.8 billion in 1979. Related programs.—There are a number of other programs that are related to income security, but their primary purpose is to meet other national needs and serve other major missions. The following table lists these income security-related programs that support other missions. MEETING NATIONAL NEEDS 205 FEDERAL OUTLAYS FOR INCOME SECURITY-RELATED BENEFITS SUPPORTING OTHER MAJOR MISSIONS [In millions of dollars] Benefit outlay* Department, agency, and program 1977 actual Department of Health, Education, and Welfare: Hospital insurance Supplementary medical insurance Medicaid Public Health Service officers retirement _ _ Medical care for retired commissioned officers . Total, Department of Health, Education, and Welfare.... Veterans Administration: Disability and dependency and indemnity compensation Veterans and survivors pensions Life insurance (net subsidy) __ _ Other veterans benefits Total, Veterans Administration. _ Department of Defense—Military: Military retirement Medical care for retirees Total, Department of Defense—Military Department of Transportation: Coast Guard retirement 1979 estimate 14,906 5,865 9,181 28 6 17,529 7,075 10,846 31 7 20,543 8,411 11,952 35 9 29,986 35,488 40,950 5,722 3,114 535 192 9,563 _ 1978 estimate 6,122 3,269 545 218 10,154 6,459 3,457 561 217 10,694 8.216 715 9,211 787 10.129 866 8.931 9,998 10,995 140 158 174 50 54 58 2 3 3 48,672 55,855 62,874 Department of t h e Interior: General assistance to Indians Department of Commerce: National Oceanographic and Atmospheric Administration officers retirement _ Total outlays 260-000 O - 78 - 14 206 THE BUDGET FOR FISCAL YEAR 1979 VETERANS BENEFITS AND SERVICES National Needs Statement: • To help veterans of draft and wartime service return to civilian life on a social and economic basis comparable to their peers who did not perform military duty. • To provide medical care to veterans for all disabilities incurred while in military service. • To compensate service-disabled veterans for their loss of earning power. • To compensate the families of veterans killed in service or dying from service-related disabilities for the reduction in the family's earning power. • To provide financial assistance to needy veterans and their families. The statement of national needs recognizes the many different levels of sacrifice that veterans have made, and supports benefits that are appropriate to these sacrifices. The administration recognizes the important obligation of the Government to provide veterans the highest quality medical care for disabilities incurred in the service of our country. The administration also recognizes the Government's commitment to assist in the readjustment of veterans to civilian life. This budget targets resources to programs supporting those needs. To address these needs in 1979, the Federal Government will spend an estimated $19.3 billion in support of the following major missions: • Income security for veterans: $10.3 billion. • Veterans education, training, and rehabilitation: $2.6 billion. • Hospital and medical care for veterans: $5.8 billion. • Veterans housing: $15 billion in new loans and loan guarantees, with net outlays of —$55 million. • Other veterans benefits and services: $0.7 billion. To help carry out these missions, a number of initiatives are reflected in the 1979 budget. The major proposals are: • Establish contract programs to treat drug and alcohol abuse, and to provide mental and psychological readjustment services to Vietnam veterans. • Continue support of proposed legislation to require health insurers to reimburse the VA for care of insured patients' non-serviceconnected disabilities. • Continue to seek legislation to limit travel reimbursement for veterans treated for non-service-connected disabilities. MEETING NATIONAL NEEDS 207 • Propose legislation to provide cost-of-living increases in compensation benefits. • Propose legislation to provide improvements in the pension system. • Reduce the number of operating beds in VA hospitals by 3,100 in 1979 and make further reductions in 1980 in order to meet privacy and safety standards, and to improve the quality of medical services. • Support proposed legislation to end enrollments in general flight training and correspondence courses that do not promote the readjustment of veterans to civilian life. This budget also reflects changes in veterans needs that are occurring with the changing age structure of the population of veterans and their survivors. As the veteran population ages, demands for veterans benefits shift. The demand for educational benefits is anticipated to continue to decline as Vietnam veterans of the peak discharge years, 1969-71, pass beyond the period of eligibility, while the demand for pension and medical care benefits can be expected to grow as veterans age. In part, this is because veterans, on reaching age 65, are automatically considered to be disabled under existing law. In addition, the need for financial assistance and medical care grows rapidly with age. Potential Veteran Beneficiaries, 1975-2000 Millions of Benefidariei A 3 ed 65 and Over Surviving Spouses (Eligible for Pensions) Veterans (Eligible for Medical Care and Pensions) 1975 Gtfemlar V«f j j j 208 THE BUDGET FOR FISCAL YEAR 1979 NATIONAL NEED: PROVIDING VETERANS BENEFITS AND SERVICES [Functional code 700; in millions of dollars] Major missions and programs Recommended budget authority for 1979 Outlays 1977 actual 1978 1979 estimate estimate 1980 estimate Income security for veterans: Compensation and pensions: Service-connected compensation Proposed legislation Nonservice-connected pensions Proposed legislation Other veterans income security Insurance programs: National Service Life Insurance trust fund. U.S. Government life insurance trust fund. All other insurance programs Insurance program receipts Subtotal, income security for veterans._ 173 6.175 284 3.235 111 177 6,180 666 3,184 345 183 698 71 -67 -486 700 64 -75 -507 750 69 -56 -469 794 65 -27 -462 10.535 9,216 9,745 10,275 10,928 2,193 -100 3,710 3,142 2,730 -100 2,340 -83 2.093 3.710 3,142 2,630 2,257 5.280 -142 422 236 4,291 4,904 242 176 328 205 5,276 -142 409 214 5,379 -133 467 209 5,795 4. 708 5.436 5. 757 5,921 I -139 54 -75 27 -73 64 -73 — 10 —9 —3 —145 —31 —55 —12 628 —1 26 524 598 25 28 626 —1 27 591 —/ 26 653 549 625 652 616 -3 -I -3 -3 -3 19,074 18,038 18,916 19,257 19,708 6.168 310 3.232 111 177 5,722 6.122 3.113 3.269 164 964 36 6 -469 Veterans education, training, and rehabilitation: Existing law Proposed legislation Subtotal, education, training, and rehabilitation Hospital and medical care for veterans: Medical care and hospital services Proposed legislation Construction Medical administration, research, and otherSubtotal, hospital and medical c a r e . . . . Veterans housing: Loan guaranty revolving fund Direct loan revolving fund Other ( H U D participation sales trust fund). —7 Subtotal, veterans housing Other veterans benefits and services: Undistributed overhead and other Proposed legislation Non-VA support programs. Subtotal, other benefits and services Deductions for offsetting receipts Total MEETING NATIONAL NEEDS 209 Income security for veterans.—In addition to general Federal income security programs, such as social security, several programs help certain veterans and their survivors maintain their income when the veteran is disabled, aged, or deceased. Outlays for veterans income security programs are estimated to be $10.3 billion in 1979. Service-connected compensation.—Monthly compensation payments are provided to veterans who are disabled as a result of military service. The amount of the benefit relates to the degree to which earnings are impaired as a result of disability. Dependency and indemnity compensation payments are made to survivors of veterans who die from service-connected injuries. Recently enacted legislation increased benefits by 6.6% for veterans and survivors, effective in October 1977. An estimated 2.6 million veterans and their survivors will receive $6.5 billion in compensation benefits in 1979. Legislation will be proposed to provide a 5.8% cost-of-living increase in compensation benefits, effective in October 1978. Non-service-connected pensions.—Pensions are provided to needy wartime-service veterans who are aged or have become disabled subsequent to their military service. Needy survivors of wartimeservice veterans also may qualify for pension benefits based on demonstrated financial need. Recent legislation raised pension rates by 6.5% effective January 1, 1978. An estimated 2.3 million veterans and their survivors will receive $3.3 billion in pension benefits in 1979. $111 million of outlays are included in the budget for improvements in the pension system. Burial and other benefits.—Families of deceased veterans who are buried in private cemeteries rather than VA National Cemeteries may receive allowances to apply toward the purchase of burial plots. Families of deceased veterans also receive burial benefits to assist in defraying veterans funeral expenses. Outlays for burial and other allowances are estimated to be $177 million in 1979. Life insurance.—Insurance programs for veterans and their survivors will provide $33.4 billion of coverage to 4.7 million families in 1979. The servicemen's group life insurance program for military personnel will provide $63.5 billion of coverage to 3.2 million families in 1979. Veterans education, training, and rehabilitation.—The veterans education, training, and rehabilitation mission is carried out through the GI bill, which provides education benefits ranging from college courses to vocational and on-the-job training. These benefits help veterans who entered military service before 1977 make the 210 THE BUDGET FOR FISCAL YEAR 1979 transition from military to civilian life by helping them obtain the education they might have received had they not served their country in a time of national emergency. Active duty servicemen and widows and children of veterans who have died or been totally disabled in military service also are eligible for these benefits. Service-disabled veterans with significant disabilities can choose between regular GI bill benefits or vocational rehabilitation training. Those who enter military service after 1976 are eligible for a new education program that allows them to set aside $50 to $75 from their monthly pay. These amounts are matched by the Government and returned in education payments after discharge. The number of trainees will continue to drop in the future as the number of eligible veterans becomes smaller. In 1979, 1.3 million GI bill trainees are expected to participate in the program, a reduction from 1.6 million in 1978. Thus, despite an average increase in GI bill benefits of 6.6%, effective October 1, 1977, outlays are estimated to decline from $3.1 billion in 1978, to $2.6 billion in 1979. The administration is again proposing legislation to end enrollments in general flight training and correspondence courses that do not promote the readjustment of veterans to civilian life. The budget estimates assume enactment of this proposal, which would result in savings of $100 million in 1979. In addition to the 6.6% increase in GI bill education program benefits effective October 1, 1977, the GI Bill Improvement Act of 1977 provided a 2-year extension of education loan eligibility to some trainees and permits forgiving up to two-thirds of an individual's education loan under certain conditions. Hospital and medical care for veterans.—The Veterans Administration achieves the mission of providing hospital and medical care to veterans by operating a nationwide civilian medical care system. In 1979, it will operate 172 hospitals, 228 outpatient clinics, 92 nursing homes, and 16 domiciliaries. Outlays for medical programs are expected to be $5.4 billion in 1978 and to rise to $5.8 billion in 1979. Medical care and hospital services.—In 1979, the VA will increase its emphasis on the care of veterans with service-connected disabilities, Vietnam veterans and the rapidly growing population of elderly veterans. In order to concentrate medical care on these veterans, to meet privacy and other standards, and to free resources for new treatment programs, VA will reduce its hospital system by 3,100 beds in 1979, and make further reductions in 1980. Currently, 70% of VA inpatient care is devoted to treating veterans' non-service-connected disabilities. To the extent that available facilities and staff are not MEETING NATIONAL NEEDS 211 utilized fully for veterans injured in the service of the Nation, services also will be available for other veterans unable to pay the cost of medical care. Legislation is again proposed that seeks reimbursement to the VA from health insurers for treatment of insured veterans' non-serviceconnected disabilities. This recognizes that an insurer's obligation to premium-paying veterans is no different from its obligation to insured nonveterans. Additional legislation is again being proposed to limit travel reimbursement for those veterans treated for non-serviceconnected disabilities. These legislative proposals would help focus VA resources on the provision of quality care to those with serviceconnected disabilities and are expected to save $158 million in 1979 and 1980. The budget assumes continued authority for incentive pay for medical personnel. In 1979, medical care for veterans will be improved through the opening of 15 new alcohol treatment units, and through two proposed new programs. Authority will be sought to allow VA to contract with community halfway houses and other programs for a pilot drug and alcohol treatment effort. Also, legislation will be proposed to establish a program of mental and psychological readjustment services for Vietnam era veterans. In adjusting to the growing number of aging veterans, VA will increase the number of nursing home beds by 702 and will increase training programs dealing with geriatric care. Other medical programs also will target services on aging and physically disabled veterans. The 1979 budget provides outlays for medical and prosthetic research in such varied areas as spinal cord and aging research, and adaptive equipment for disabled veterans. New funding in 1979 also will be directed towards expanding VA's cooperative studies research program, and will support full-year operation of a new rehabilitation research center at Hines, 111. The budget also requests funds to support commitments to health manpower training programs. Construction of hospital and extended care facilities.—Budget authority of $220 million is requested for 1979 to fund the construction of VA replacement hospitals at Seattle, Wash., and Portland, Oreg. Additional budget authority of $197 million is requested for 1979 to support renovation and construction of medical facilities. Included is funding for new nursing homes and outpatient facilities. Finally, budget authority of $5 million is requested in 1979 for grants to States for the construction of extended care facilities, permitting the establishment or repair of additional State veterans homes for the care of aging veterans. 212 THE BUDGET FOR FISCAL YEAR 1979 CREDIT PROGRAMS-VETERANS BENEFITS AND SERVICES [In millions of dollars] 1977 Program 1979 1978 Income security programs: Direct loans: New loans _ Repayments, sales, and adjustments (—) _ _ Net credit outlays 134 -125 118 -112 115 -108 9 6 7 15 77 -4 84 -7 14 73 77 434 -617 478 -560 534 -611 -183 -82 -77 13,436 7,161 14,874 7.879 15,230 Education programs: Direct loans: New loans. __ Repayments, sales, and adjustments (—) ___ -1 Net credit outlays Housing programs: Direct loans: New loans _ Repayments, sales, and adjustments (—)* Net credit outlays Guaranteed loans:2 New loans Net credit guaranteed 3 _ __ __. 8,076 Includes loans counted as direct loans of other accounts. Veterans housing.—To meet the mission of veterans housing, the VA mortgage loan guarantee and direct loan programs are expected to assist 375,000 veterans obtain mortgage loans totaling $15.0 billion in 1979. Other veterans benefits and services.—The Veterans Administration administers a National Cemetery System for burial of eligible veterans, servicemen, and their survivors. Under administration policy one large active national cemetery will be designated as the regional cemetery in each of the 10 Federal regions. New regional cemeteries are under construction in regions I, II, III, and IX; existing cemeteries have been designated in regions VI, VII, VIII, and X; and site selection is underway in regions IV and V. The National Capital area's cemetery capacity is being expanded by the construction of an annex at Quantico, Va. Other VA expenditures include the costs of undistributed nonmedical program administration, both in VA headquarters and in MEETING NATIONAL NEEDS 213 field units. Outlays for these programs are estimated to be $625 million in 1979. Related programs.—In addition to the programs discussed above, there are a number of programs with other primary missions that also assist veterans. For example, the Department of Labor has instituted a program to assist in finding employment for those who suffer extremely high rates of unemployment, including young Vietnam era veterans. $145 million has been set aside for use in 1978 and 1979. The Department of Labor also monitors the State employment service agencies to insure that veterans receive the priority service they are accorded by law. Firms holding Government contracts are required to list their job vacancies with the State employment service and are required to take affirmative action to employ Vietnam era and handicapped veterans. 214 THE BUDGET FOR FISCAL YEAR 1979 ADMINISTRATION OF JUSTICE National Needs Statement: • Protect interests of the public in legal matters. • Provide fair and prompt prosecution and trial procedures. • Help to improve State and local criminal justice systems. • Maintain public order and enforce Federal statutes. • Provide detention and correctional facilities for those charged with or convicted of violating Federal laws. To address national needs in the administration of justice in 1979, the Federal Government will spend an estimated $4.2 billion in support of the following major missions: • Federal law enforcement activities: $2.0 billion. • Federal litigative and judicial activities: $1.1 billion. • Federal correctional activities: $373 million. • Criminal justice assistance: $717 million. The budget includes proposals that will improve the effectiveness of Federal programs focused on these national needs. Resources for Federal enforcement will be redirected toward problems of major national concern. The Federal prison system will be improved through the construction of new facilities and by increased use of minimum security facilities and community treatment alternatives. Increased resources are recommended to handle a growing litigative caseload in order to prosecute more promptly criminal violators and to protect the rights of all citizens. To carry out these missions, the following proposals are included in the budget: • Increase resources for law enforcement efforts directed against criminal activities of special national concern: organized crime, public corruption, white collar crime, and drug trafficking. • Increase staff to enforce the immigration laws and to maintain the integrity of the borders. • Increase the effectiveness of the Equal Employment Opportunity Commission by reorganizing the Commission. The major missions are supported by the programs shown in the table on the following page. Federal law enforcement activities.—Enforcing Federal laws requires the largest share of outlays for the administration of justice. To accomplish this mission, outlays are estimated to rise from $1.7 billion in 1977 to $1.9 billion in 1978 and $2.0 billion in 1979. Part of these increases are required to meet statutory pay raises and higher MEETING NATIONAL NEEDS 215 NATIONAL NEED: ADMINISTRATION OF JUSTICE [Functional code 750; in millions of dollars] Major missions and programs Federal law enforcement activities: General investigation Narcotics violation investigation Alcohol, tobacco, and firearms investigation. Border enforcement activities Protection activities Other enforcement Subtotal, Federal activities law Recommended budget authority for 1979 557 193 136 729 144 256 2,015 384 495 255 Subtotal, Federal litigative and judicial activities-.. 1,133 Total 520 167 117 592 123 154 1978 1979 1980 estimate estimate estimate 550 190 127 680 140 228 555 194 135 727 143 258 555 194 136 726 148 253 enforcement Federal litigative and judicial activities: Civil and criminal prosecution and representation Federa 1 judicial activities Representation of indigents in civil cases Federal correctional activities Criminal justice assistance Deductions for offsetting receipts Outlays 1977 actual 353 651 -8 4,144 1,673 1,915 317 400 125 354 468 154 842 976 240 847 -2 319 817 -8 3,600 4,019 2,011 378 497 243 1,118 373 717 -8 4,211 2,011 381 522 255 1,158 377 755 -8 4,294 operating costs. Other increases, coupled with savings realized by reducing expenditures on lower priority programs, will support new initiatives in high priority areas. To reduce the impact of serious crimes of pressing national concern, the budget proposes to: • Increase Federal Bureau of Investigation (FBI) staff directed against organized crime by 21%. • Expand FBI staff dealing with white collar crime and public corruption by 10%. • Improve Federal drug interdiction efforts by expanding border enforcement and by increasing the Drug Enforcement Administration staff by 3%. The FBI carries out the general investigation activities of this mission by enforcing a broad range of Federal criminal statutes. Support of this law enforcement mission is shared by the Drug Enforcement Administration, which investigates both foreign and domestic narcotics violations. 216 THE BUDGET FOR FISCAL YEAR 1979 The Federal Bureau of Investigation and the Drug Enforcement Administration have established joint task forces in three major pilot cities—New York, Chicago, and Los Angeles—to investigate and to apprehend individuals engaged in organized crime and related drug activities, particularly those involving heroin. This task force approach combines the diverse investigative experience of both agencies, eliminates duplication, and increases the opportunities for successful prosecution of major violators in organized crime. The staff increases proposed for the Federal Bureau of Investigation in the high priority areas discussed above are accomplished by a reallocation in employment from programs that are no longer of pressing national importance, such as domestic intelligence, military deserters, and those programs in which State and local authorities have developed effective enforcement capabilities, such as the investigation of bank robberies. Outlays for the FBI are estimated to increase by $5 million to $555 million in 1979. Outlays for the Drug Enforcement Administration are expected to be $194 million in 1979, $3 million above 1978. The Bureau of Alcohol, Tobacco, and Firearms will continue its efforts to curtail illegal commerce in firearms. An intensive program focused on illegal firearms has been underway since 1976 in three cities: Washington, Boston, and Chicago. Employment in the Bureau of Alcohol, Tobacco, and Firearms will be maintained at the 1978 level, while increased operating costs will cause estimated outlays to increase slightly to $135 million. In August 1977, the President announced major policy initiatives directed at undocumented aliens. The President's program would: (1) provide increased resources for border enforcement activities; (2) make it unlawful for any employer to employ aliens who are not authorized to work; (3) permit undocumented aliens who have lived in the United States since 1970 to adjust to "lawful permanent resident alien" status; and (4) create a new "temporary resident" status for those who have been in the country continuously since before January 1, 1977. These proposals will reduce the opportunities and incentives for illegal immigration and will provide equitable treatment for undocumented aliens already in this country. The 1979 budget proposes substantial personnel increases for the Immigration and Naturalization Service and for the Customs Service to improve enforcement at the border and at ports of entry. In addition, funds are requested to add new ports of entry, to provide several new pre-clearance centers in Canada, and to initiate an export statistics verification program. Outlays for the Immigration and Naturalization Service are expected to increase to $296 million in 1979. Outlays for the Customs Service are estimated to increase to $432 million in 1979. Funds to implement the undocumented alien status adjustment MEETING NATIONAL NEEDS 217 proposals will be requested when the necessary authorizing legislation is enacted. The President's reorganization project is studying ways to increase the cost effectiveness of Federal programs dealing with border management, alien regulation, law enforcement, justice research, and utilization of Federal attorneys. The goals of these studies are to develop proposals to eliminate duplication in facilities and support requirements and to encourage more humane, effective programs. Other enforcement activities include those of the Equal Employment Opportunity Commission, which enforces title VII of the 1964 Civil Rights Act prohibiting job discrimination because of race, color, national origin, sex, or religion. The 1979 budget reflects the agency's extensive reorganization now underway. Among the changes are new case processing systems to deal more rapidly with charges of discrimination ard an increase in investigations to correct discriminatory patterns and practices. Other enforcement activities also include the Office for Civil Rights in the Department of Health, Education, and Welfare. The administration is requesting a 1978 supplemental increasing the Office's staff by over 80% to reduce the backlog of investigations of discrimination complaints. Total budget outlays for other enforcement are expected to increase from $228 million in 1978 to $258 million in 1979. Federal litigative and judicial activities.—Most Federal litigation, both civil and criminal, is conducted by the Department of Justice. Staff increases are proposed for the Washington-based legal divisions to: • Increase the ability of the Criminal Division of the Department of Justice to prosecute and to coordinate major national crime cases by expanding its staff 6%. • Expand the staff of the Antitrust Division to support several major ongoing cases and to initiate new ones. • Increase other staff to meet an increasingly complex and growing caseload. • Increase the paralegal personnel for offices of the U.S. attorneys to reduce the current imbalance in the ratio of the attorney to nonattorney staff. Outlays for litigation are estimated to increase from $354 million in 1978 to $378 million in 1979. By law, budget estimates for the judiciary are forwarded to the Congress without change. For 1979, the requested outlays of the Supreme Court, the appellate and district courts, and other judicial activities amount to $497 million. 218 THE BUDGET FOR FISCAL YEAR 1979 The Legal Services Corporation provides aid in civil cases for lowincome clients. Since the Corporation was formed in 1975, outlays for the program have grown from $71 million to $154 million in 1978. The administration is requesting another significant increase for existing and new legal services offices around the country which will result in 1979 outlays of $243 million. Federal correctional activities.—The Federal Government is responsible for the care and custody of prisoners convicted of violating Federal laws and detainees held for Federal trial or sentencing. To relieve overcrowding and to close one of our oldest prisons, funds are requested to build two new facilities. The Bureau of Prisons also plans to open a recently constructed adult facility and a new youth facility in 1979. The use of minimum security camps and community treatment centers will be substantially increased to reduce overcrowding and to shift some prisoners from maximum and medium security facilities to more humane environments. To plan for the future, the Attorney General has appointed a task force to conduct a comprehensive review of current correctional policies. Outlays for correctional activities are estimated to increase from $319 million in 1978 to $373 million in 1979. Criminal justice assistance.—The Law Enforcement Assistance Administration assists States and localities in improving their criminal justice systems. The Administration is considering several proposals to reorganize civil and criminal justice financial assistance, research, and statistical programs, in order to enhance the quality of these programs and to improve their management. Outlays are expected to decline from $817 million in 1978 to $717 million in 1979. To provide greater flexibility and to streamline administration, the budget proposes a reallocation of funds in 1979 from planning grants to program grants. Related programs.—A number of agencies in other functions support the administration of justice. Many agencies and regulatory commissions, such as the Occupational Safety and Health Administration and the Federal Trade Commission, enforce Federal laws. Over 100 agencies perform some type of law enforcement function. About 30 Federal agencies, including the Department of Agriculture, the Department of Energy, the Veterans Administration, and a few regulatory commissions have some litigation authority independent of the Department of Justice. MEETING NATIONAL NEEDS 219 CREDIT PROGRAMS-ADMINISTRATION OF JUSTICE [In millions of dollars] Program Law enforcement assistance: Direct loans: New loans. Repayments, sales, and adjustments (—) _ Net credit outlays 1977 1978 41 — 52 41 —44 -11 -3 1979 35 — 47 -12 220 THE BUDGET FOR FISCAL YEAR 1979 GENERAL GOVERNMENT National Needs Statement: • Provide for a federal system of government that preserves the rights of the people of the Nation. • Provide effective and efficient central executive policy development and management. • Insure accountability on the use of resources. • Formulate tax and fiscal policies and provide for efficient and effective financial operation of the Federal Government. • Provide essential internal government housekeeping services including property and personnel management. To address national needs in general government in 1979, the Federal Government will spend an estimated $4.3 billion in support of the following major missions: • Legislative functions: $941 million. • Executive direction and management: $80 million. • Central fiscal operations: $2.4 billion. • General property and records management: $369 million. • Central personnel management: $121 million. • Other general government: $586 million. To carry out these missions, the following proposals are included in this budget: • Accelerate reorganization of executive branch departments and agencies to make the Federal Government more efficient, productive, and responsive. • Increase personnel in the Internal Revenue Service to process the increasing number of tax returns and to improve taxpayer service. • Begin modernization of the Internal Revenue Service computer system. • Streamline government procurement processes. • Propose legislation to enact comprehensive reform of the Federal civil service system. • Accelerate construction in the Trust Territory of the Pacific Islands. The major missions are supported by general government programs as shown in the following table. MEETING NATIONAL NEEDS 221 NATIONAL NEED: GENERAL GOVERNMENT [Functional code 800; in millions of dollars] Recommended budget authority for 1979 1977 actual 1978 estimate 1979 estimate 1980 estimate 941 841 900 941 955 81 76 80 80 81 1,790 _._ 2,047 31 300 140 1,964 21 216 2,039 30 298 2,057 31 302 Subtotal, central fiscal operations.. 2,378 1,930 2,201 2,367 2,390 Major missions and programs Legislative functions Executive direction and management Central fiscal operations: Collection of taxes Proposed legislation Other fiscal operations _ Outlays General property and records management: Real property Personal property _ Other 9 167 189 -124 103 162 12 168 186 If 167 191 Subtotal, general property and records management 365 141 366 369 371 123 1 100 120 — 120 1 120 / 124 100 120 121 121 ..-_ 157 147 53 8 266 130 153 48 7 117 165 207 53 8 199 144 147 53 8 233 159 152 54 8 455 Subtotal, other general government. 632 455 632 586 828 -159 -186 -180 -159 -161 4,361 3,357 4,119 4,304 4,585 Central personnel management: Existing law.. Proposed legislation Subtotal, central personnel management Other general government: Territories Treasury claims Panama Canal Zone Federal Election Commission Other Deductions for offsetting receipts Total 13 167 191 Legislative functions.—By law, the President's budget contains estimates for the legislative branch as they are submitted by that branch, without change. The legislative branch proposes to spend 260-000 O - 78 - 15 222 THE BUDGET FOR FISCAL YEAR 1979 $941 million in 1979 for the Congress, the General Accounting Office, the Congressional Budget Office, and other programs to carry out this mission. Executive direction and management.—In response to the President's request, the Congress has granted the President special authority in the Reorganization Act of 1977 (Public Law 95-17) to reorganize the executive branch. Reorganization will result in more efficient and economical management. The President will send legislation and reorganization proposals to the Congress during both 1978 and 1979. Administrative reorganizations will also be carried out. In 1979, the White House Office, Executive Office of the President, and related activities are expected to function at or near the reduced levels recommended by the President in Reorganization Plan No. 1 of 1977, which called for the consolidation of many Executive Office functions. The aggregate personnel level for the White House and the Executive Office in 1979 is expected to be 1,468 full-time permanent positions compared to the 1,685 in 1978 before the White House and Executive Office reorganization. Outlays for the White House and Executive Office are estimated to be $80 million in 1978 and $80 million in 1979. This reflects a savings of $6 million in 1978 as a result of the reorganization. Central fiscal operations.—The mission of central fiscal operations is to provide the essential financial activities necessary for the operation of the Federal Government. Most of the funds supporting this mission are spent on the collection of taxes by the Internal Revenue Service (IRS). The 1979 budget requests funds for additional staff to improve taxpayer service, to increase the matching of tax returns with wage and other documents, to collect overdue taxes more quickly, and to process and audit the increasing number of tax returns. IRS will also begin to modernize its computer system. Recently enacted legislation authorizes Treasury to earn interest on excess balances in its tax and loan accounts, into which IRS deposits tax receipts and from which Treasury pays the Government's bills. Treasury, in turn, compensates banks as agents for issuing and redeeming savings bonds and for handling tax and loan accounts, realizing net savings of $50 to $100 million annually. This cash management tool is consistent with the President's reorganization initiative to improve cash management throughout the executive branch. The 1979 budget proposes that all other financial programs be continued at approximately the present level. MEETING NATIONAL NEEDS 223 General property and records management.—To carry out this mission, the General Services Administration (GSA) manages Federal property, acts as a central procurement agency, and acts as the custodian of the Federal Government's historical records. Real property.—While GSA is the manager of the largest amount of general purpose office space used by the Federal Government, more than 10 times that amount of space is managed by other agencies for special purposes such as military bases, post offices, laboratories, and hospitals. Personal property.—GSA also maintains, jointly with the Department of Defense and the civilian agencies, a national supply system under which supplies and equipment are procured and distributed to Federal agencies. In fulfilling part of its supply function, GSA operates an interagency motor pool program, which provides for the centralized leasing of motor vehicles to requesting agencies. Currently, the lease charges to customer agencies are based on the operating costs plus depreciation of the acquisition costs. Legislation will be proposed to allow GSA to modify its financing method by adjusting its lease charges to customer agencies for motor vehicles to reflect future vehicle replacement costs. Outlays for GSA procurement are estimated to rise from $1.3 billion in 1978 to $1.5 billion in 1979. Other civilian agencies conduct specialized procurement, such as the National Aeronautics and Space Administration and the Department of Energy. The Department of Defense operates the largest Federal procurement program. Major reviews of Federal administrative services and Federal data processing activities were begun in 1977 and will be completed in 1978. These reviews of the activities of GSA and other civilian agencies that provide administrative support services will focus on ways to increase the delivery of public services, to improve efficiency of Federal administrative services, and to reduce costs of such services. Central personnel management.—In November 1977, the Federal personnel management project team completed a major study of the civil service system. Civil servants, top managers from Federal agencies, and outside experts participated in the study. In addition, views were obtained from a broad cross section of public and private interest groups. Specific proposals resulting from this study will be sent to the Congress. In order to improve the process by which the President receives advice relating to needed Federal pay increases, Executive order No. 12004 was issued on July 20, 1977. The Executive order designated 224 THE BUDGET FOR FISCAL YEAR 1979 the Secretary of Labor, the Director of the Office of Management and Budget, and the Chairman of the Civil Service Commission to serve jointly as the President's Pay Agent. The order also provided that the Advisory Committee on Federal Pay be represented at all meetings between the Pay Agent and the Federal Employees Pay Council. Other general government.—Outlays to accomplish other general government missions, which include payments of claims and judgments against the Federal Government, various commissions, payments to the trust territories, and the Government Printing Office, are expected to total $632 million in 1978 and $586 million in 1979. This decrease is due to a reduction in the expected number of Indian claims. Territories.—Outlays of $165 million in 1978 and $144 million in 1979 are estimated for governmental operations and construction programs in the Territory of American Samoa, the Trust Territory of the Pacific Islands, and the Northern Mariana Islands; as well as new construction programs in the Territory of Guam. The unusually high outlays in 1978 result from one-time projects that will be completed in 1978. One of the major construction programs funded by the Federal Government is underway for the Trust Territory of the Pacific Islands and will provide a basic infrastructure upon which the Islands can begin to develop their own economy and to lessen their dependence on outside resources. The basic infrastructure consists of roads, docks, harbors, airports, water, sewer, and electrical systems. Recommended budget authority for the construction program increases from $34 million in 1978 to $51 million in 1979. Panama Canal Zone.—The budget includes estimated outlays of $53 million in 1979 for the Canal Zone Government, which provides municipal services to residents of the Canal Zone. However, under the terms of the Panama Canal Treaty of 1977, the Republic of Panama will assume general territorial jurisdiction over the area of the Canal Zone. Within 3 years after the Treaty goes into effect, most activities carried out by the Canal Zone Government will be assumed by the Republic of Panama, or by other U.S. agencies operating in Panama. Federal Election Commission.—Budget authority of $8 million is proposed to allow the Federal Election Commission to administer the Federal Election Campaign Act. If Congress enacts the administration's proposal to provide financial assistance to States offering election day voter registration and other outreach activities, an MEETING NATIONAL NEEDS 225 additional $50 million of budget authority will be requested to be spent over a 2-year period. CREDIT PROGRAMS-GENERAL GOVERNMENT [In millions of dollars] Program 1977 actual 1978 estimate 1979 estimate Loans to U.S. Territories: Direct loans: New loans Repayments, sales, and adjustments ( — ) 1 -1 2 -2 2 -2 Net credit outlays _ —* 1 _* Guaranteed loans: New loans Net credit guaranteed. 58 58 39 39 2 -11 -10 -9 -9 -10 -9 29 _* 120 107 126 111 Real property activities and other: Direct loans: New loans --Repayments, sales, and adjustments (— ) . Net credit outlays Guaranteed loans: New loans __ Net credit guaranteed. *$500 thousand or less. _ 226 THE BUDGET FOR FISCAL YEAR 1979 GENERAL PURPOSE FISCAL ASSISTANCE National Needs Statement: • Support the federal system by sharing Federal revenues with State and local jurisdictions and providing other forms of financial assistance. • Reduce the impact of economic fluctuations on States and localities. To meet our national needs in general purpose fiscal assistance in 1979, the Federal Government will spend an estimated $9.6 billion in support of the following major missions: • General revenue sharing: $6.9 billion. • Other general purpose fiscal assistance: $2.8 billion. The budget proposes to meet these national needs by continuing programs of general purpose fiscal assistance and providing a larger and more efficient direct subsidy for State and local interest payments. To carry out these missions, the following legislative proposals are included in this budget: • An extension of the current program of countercyclical revenue sharing (antirecession financial assistance). • Direct interest subsidy payments to encourage the issuance of taxable municipal bonds. The major missions are supported by the programs shown in the table on the following page. General revenue sharing.—General revenue sharing has become a key element of the Federal Government's mission to assist State and local governments. Under legislation enacted in 1976, this program has been authorized through September 30, 1980. Full funding of the authorization for fiscal year 1979—$6.85 billion—is requested. As the law requires, one-third will be paid to State governments and the remaining two-thirds will go to local units of general government. General revenue sharing is the only program of fiscal assistance that provides some funds to virtually every unit of general government below the Federal level. Nearly 39,000 units of government receive money four times a year. They may spend the money for any purpose permissible under State and local law, subject to minimal Federal controls. The principal Federal requirements of this program seek to assure nondiscrimination and public participation in spending decisions. In addition, governments that receive $25,000 or more in any one year must have their funds audited at least once every 3 years. MEETING NATIONAL NEEDS 227 NATIONAL NEED: FISCAL ASSISTANCE TO STATE AND LOCAL GOVERNMENTS [Functional code 850; in millions of dollars] Major missions and programs Recommended budget authority for 1979 Outlays 1977 actual 1978 1979 estimate estimate 1980 estimate General revenue sharing: General revenue sharing payments to States and localities... Administration 6,855 7 6,758 4 6,827 8 6,852 8 6,855 7 Subtotal, general revenue sharing 6, 862 6,762 6,835 6,860 6,862 1,040 1,699 1,573 1,050 340 436 316 370 426 444 40 1 1 1 40 1 40 / 99 495 Other general purpose fiscal assistance: Antirecession fiscal assistance to States and localities Payments and loans to the District of Columbia Mineral impact loan assistance (proposed legislation).. _. New York seasonal financing fund Taxable municipal bond option (proposed legislation).... Payments to States from Forest Service receipts _. Payments to States and counties from Federal land management activities Other Subtotal, other general purpose fiscal assistance Total 7,094 242 50 226 242 242 434 483 247 424 395 461 434 483 463 483 9,770 2,737 3,026 2,776 2,508 16,632 9,499 9,860 9,636 9,370 Although the ease with which revenue sharing funds can be substituted for other resources makes it impossible to ascertain precisely how these funds are being used, voluntary reports from recipient governments indicate that the purposes for which revenue sharing funds have been used are as varied as are the needs of people in different regions of the country. One major city in the southwest used substantial amounts of the money to institute an emergency medical rescue system. A small town in New England has funded programs for the elderly. Reports also indicate that since the inception of the program in 1972, State' governments have used most of their shared revenues to provide support for public education. Local governments have tended to spend most of their money for police and fire protection and transportation. The reports have also highlighted a trend toward spending increasing portions of revenue sharing money to operate and maintain programs rather than to undertake major capital projects. 228 THE BUDGET FOR FISCAL YEAR 1979 Other general purpose fiscal assistance.—These programs also provide funds with minimal restrictions to States and localities. Total outlays are estimated to rise from $2.7 billioii in 1977 to $3.0 billion in 1978 and then decline to $2.8 billion in 1979. The decrease results primarily from the anticipated decline in unemployment rates, which are part of the formula for computing payments under the antirecession fiscal assistance program. Antirecession fiscal assistance to States and localities.—This program was established by the Public Works Employment Act of 1976. At that time, $1.25 billion was authorized to be distributed to States and local governments between July 1, 1976, and September 30, 1977. The program was intended to help local governments in areas of high unemployment maintain ongoing basic services. In 1977, the program was extended through September 30, 1978, by the Intergovernmental Antirecession Assistance Act and an additional authorization of $2.25 billion was provided. Funds are distributed on the basis of a formula that takes into account unemployment rates and the relative size of general revenue sharing payments. As in the general revenue sharing program, one-third of each quarterly allocation of funds is paid to State governments and the remainder is distributed to local units of general government within the United States. The four American territories of Puerto Rico, the American Virgin Islands, Guam, and American Samoa are also eligible to receive funds under this program. It is estimated that most of the funds available under current law will be spent before the end of 1978. While the budget anticipates an extension of this program, the administration expects to review its impact and make a specific recommendation concerning its future later this year. (The administration's urban proposals are discussed in the community and regional development function.) Federal payments and loans to the District of Columbia.—The District of Columbia's operating budget is financed by annual payments from the Federal Government in recognition of the costs to the local government of the Federal establishment, and by local taxes. For 1979 a Federal payment of $317 million and water and sewer reimbursement charges of $10 million are requested. Additional authorizing legislation is proposed to increase the authorized Federal payment from $300 million to $317 million. The District of Columbia Self-Government and Governmental Reorganization Act of 1973 (the "Home Rule Act") authorized the city to issue short-term notes on its own behalf. Accordingly, interest- MEETING NATIONAL NEEDS 229 free cash advances from the U.S. Treasury to the District will no longer be made after 1978. The 1979 estimate provides for repayment of all outstanding Treasury advances and anticipates that the city will exercise its authority to borrow in the private market for short-term, cash management purposes. While the administration continues to support the District's efforts to obtain long-term bonding capability, the District will not be able to develop its capability to support capital improvements in 1979. In the interim, the District is authorized to borrow from the U.S. Treasury. The 1979 estimates provide for Federal loans of $120 million to fund capital improvements in the District. Mineral impact loan assistance.—The administration has proposed legislation to amend existing authority for loans to States and local governments for the provision of public facilities made necessary by the development of minerals on Federal lands. Loans would be made against each State's future mineral leasing receipts. Such mineral development may sometimes result in substantial population increases in small communities and thus require construction of schools, fire houses and other public facilities. The proposed legislation would correct certain deficiencies in existing legislation and change the highly subsidized interest rate (3%) to the current Treasury borrowing rate. New York City seasonal financing fund.—This fund authorizes short-term loans to New York City through June 30, 1978. These loans may not exceed $2.3 billion at any time, bear interest at a rate 1 percentage point above current Treasury borrowing rates, and must be repaid at the end of the city's fiscal year. These loans by the Treasury are purchased by the Federal Financing Bank and do not appear in the Federal budget totals. The administrative costs of servicing these loans are shown in the budget. The direct loan transactions are reflected in the budget schedules of the Federal Financing Bank in the Budget Appendix. Various proposals to extend and modify this program are under review. Taxable municipal bond option.—Legislation is again proposed to provide States and localities with flexibility and an incentive to issue taxable, rather than tax-exempt, State and local bonds. There is no intent to eliminate the right of States and localities to issue tax-exempt bonds. Currently, interest income from most municipal securities is not subject to Federal income tax, allowing municipalities to borrow at lower interest rates. The loss of Federal tax receipts, however, exceeds the interest savings by State and local governments. 230 THE BUDGET FOR FISCAL YEAR 1979 Under the taxable bond option, subsidies would be provided directly to those State and local jurisdictions opting to borrow money at the higher interest costs of the taxable bond market. By providing a direct, rather than an indirect, tax subsidy, the Federal Government will ensure that State and local governments receive all the benefits of this subsidy. Currently, part of the subsidy goes to taxpayers in high tax brackets. For calendar years 1979 and 1980, the Treasury would subsidize States and localities for 35% of interest paid on newly issued taxable securities; in subsequent years the subsidy would be 40%. Associated outlays of $99 million in fiscal year 1979 would be offset partially by additional tax receipts. Other payments.—Some jurisdictions also receive payments from the Federal Government based on the percentages of receipts generated in their jurisdictions from the sale of timber, mineral leases, grazing permits and other activities on Federal property and lands. Under a new law, Public Law 94-565, payments are provided to local governments in lieu of taxes for certain Federal lands contained within their jurisdictions. The Departments of Interior and Agriculture will return an estimated $621 million in 1978 and $676 million in 1979 to State and local jurisdictions. In addition, Federal taxes and other revenues generated or collected in the Virgin Islands and Puerto Rico by various Federal agencies are returned to those territories for their fiscal support. Tax expenditures.—Major tax expenditures also provide fiscal assistance to States and localities. The exclusion from taxable income of interest paid on State and local obligations is discussed above in connection with the administration's proposal for the taxable municipal bond option. Under current law the related tax expenditure is $6.0 billion in 1979. In addition, the deductibility of State and local taxes from gross income allows individuals who itemize deductions to offset partially their State and local taxes through reduced Federal taxes; the revenue loss under current law is estimated to be $13.7 billion in 1979. The President's tax reform proposals include repealing the deductibility of State and local gasoline excise taxes, sales taxes, and certain miscellaneous taxes. These proposals, along with proposed lower tax rates, would reduce the tax expenditures associated with the deductibility of State and local taxes to $9.0 billion in 1979. Related programs.—In addition to general purpose fiscal assistance, the Federal Government supports States and localities through a large variety of Federal grants-in-aid programs. These grants, which MEETING NATIONAL NEEDS 231 CREDIT PROGRAMS-GENERAL PURPOSE FISCAL ASSISTANCE [In millions of dollars] Program 1977 actual 1978 estimate 1979 estimate Loans to New York City: Direct loans: New loans Repayments, sales, and adjustments (—) Net credit outlays Guaranteed loans:2 New loans New credit guaranteed 1 _ ... Loans to District of Columbia: Direct loans: New loans Repayments, sales, and adjustments (—) 2,050 950 75 -1,150 121 -69 51 Net credit outlays Net credit outlays 950 -950 _. __ _ Mineral impact loan assistance: Direct loans: New loans Repayments, sales, and adjustments (—) 2,050 -2,050 135 -44 121 -22 91 99 40 _ 40 1 2 Includes sale of loan assets. Loans made by Treasury to New York City are subsequently sold to the Federal Financing Bank with Treasury's guarantee. range from relatively narrow categorical programs to block grant programs, are designed to meet other national needs and to serve other major missions. They are, therefore, not included as general purpose fiscal assistance, although they are, taken together, a far larger source of State and local funds. Total grants-in-aid are estimated to reach $85.0 billion in 1979, an increase of 6% over 1978 and 24% over 1977. The sharp rate of growth in Federal grants in 1978 is largely due to economic stimulus programs. As the economy improves, outlays for these programs will level off or decline. Federal grants will comprise an estimated 26.2% of State and local expenditures in 1979. 232 THE BUDGET FOR FISCAL YEAR 1979 FEDERAL GRANT-IN-AID OUTLAYS BY FUNCTION [In millions of dollars] Function 1977 actual National defense... Energy Natural resources and environment _ Agriculture Commerce and housing credit Transportation Community and region 1 development Education, training, employment, and social services Health _ _ Income security ._ Veterans benefits and services Administration of justice-._ General government General purpose fiscal assistancel Total outlays ._ _. 1978 estimate 1979 estimate 96 74 4,189 371 18 8,298 4,496 15,753 12,104 12,613 79 713 154 9,438 90 270 4,895 391 34 9,562 6, 700 20,8] 1 12,875 13,985 85 649 197 9, 743 82 644 5,578 383 45 10,440 6,279 22,380 14,084 14.806 88 567 180 9,463 68,396 80,288 85,020 1 These numbers differ slightly from total outlays for this function, because they exclude administrative expenses. MEETING NATIONAL NEEDS 233 INTEREST Interest is the cost of borrowing or the income from lending money. This function includes both interest paid and interest received by the Federal Government. Budget outlays for the interest function are estimated to increase by $5.7 billion in 1978 and $5.2 billion in 1979, reaching a gross level of $49.0 billion in 1979. These increases result largely from financing unified budget deficits of $62 billion in 1978 and $61 billion in 1979, and from Federal borrowing to finance offbudget Federal entities. The estimated amount of additional Federal borrowing necessary for this latter purpose is $12 billion in 1978, and $13 billion in 1979. INTEREST [Functional code 900; in millions of dollars] Program Interest on the public debt i Other interest Total 1 Recommended budget authority for 1979 Outlays 1977 actual 55,400 41,900 -6,410 -3,808 48,990 38,092 1978 1979 1980 estimate estimate estimate 48,600 55,400 -4,759 -6,409 60,100 -6,414 43,841 53,686 48,991 Includes interest paid on the public debt held by Government investment accounts. These outlay estimates assume continuation of current market interest rates at the levels prevailing when the projections were made. The rate on 91-day bills is assumed to be 6.1% through 1980. Although interest rates are likely to be different from this, they are extremely difficult to forecast. The longer range projections of interest costs presented in Part 3 assume a decline in interest rates consistent with the projected decline in the rate of inflation. Interest costs are highly sensitive to changes in interest rates. Assuming no change in the level of debt, a ^-percentage-point increase in interest rates as of March 1978 would increase 1978 interest outlays by $0.3 billion, and 1979 outlays by $1.5 billion. A substantial portion of interest outlays is paid to trust funds on securities held by the funds. These amounts are deducted from both budget authority and outlays before arriving at unified budget totals, since the payment of interest is not made to the public, but consists of offsetting transactions within the budget itself. As shown in the following table, net interest outlays—the interest function minus the interest received by trust funds—are projected to be $39.9 billion in 1979. These estimates of net interest include outlays due to off-budget operations. 234 THE BUDGET FOR FISCAL YEAR 1979 NET INTEREST [In millions of dollars] 1977 actual Outlays for the interest function Interest received by trust funds Net interest outlays _ Deduct: Deposit of earnings by the Federal Reserve System^.—_ _ Net impact2 1 2 _ _ 1978 estimate 1979 estimate 1980 estimate 38,092 -8,131 43,841 -8,595 48,991 -9,064 53,686 -10.300 29,961 35,246 39,927 43,386 5,908 6,200 6,300 6,400 24,053 29,046 33,627 36,986 Shown as budget receipts. Net amount or interest to be paid from receipts or other means of financing. In addition, Federal Reserve banks hold government securities as part of their monetary functions. The Federal Reserve banks return a portion of the interest they receive on those securities back to the Treasury as miscellaneous budget receipts. This deposit of earnings is projected to be $6.3 billion in 1979. Deducting these receipts from net interest totals results in a net impact on the budget of $33.6 billion in 1979. The net impact of interest is the amount of interest that must be paid from receipts or additional borrowing to meet Federal financing requirements. A tax expenditure arises from the optional deferral of interest income on U.S. savings bonds. Normally, the interest on these bonds would be taxed each year as it is credited, but the holder may defer paying the tax until the bond is redeemed. The revenue loss is projected to be $0.6 billion in 1979. MEETING NATIONAL NEEDS 235 ALLOWANCES Allowances are included in the 1979 budget to cover statutory pay increases for Federal civilian agency employees, future initiatives and unforeseen requirements that may arise. Pay allowances for the Department of Defense are included in the National Defense function. ALLOWANCES [Functional code 920; in millions of dollars] Program Civilian agency pay raises Proposed legislation Contingencies for: Relatively uncontrollable programs.. Other requirements Total Recommended budget authority for 1979 Outlays 1977 actual 1978 estimate 1979 1980 estimate estimate 1,145 -45 2,435 -117 3,000 1,700 3,500 4,150 2,800 5,818 1,197 -47 . . . The Federal Pay Comparability Act of 1970 provides a system for annually adjusting Federal white-collar pay on the basis of comparability with the private sector. In 1977, the number of private establishments covered by the comparability survey was increased by 24%. This increase provides an improved base upon which to make future comparability adjustments. The President has asked business and labor to cooperate in a voluntary program to decelerate wage and price increases. Every effort is to be made to hold wage and price increases in 1978 significantly below those in the prior year. The President intends to keep this criterion in mind when lie reviews the October 1978 pay raise recommendations of the President's pay agent, the Federal Employees Pay Council, and the Advisory Committee on Federal Pay, and after a review of the economic situation at the time. The President's final decision will be made in late summer. As part of the overall effort to hold down inflationary trends, Federal agencies will be required to limit additional funds requested to cover the pay increase to no more than 6%. Recently, the Federal personnel management project recommended legislative changes in the Federal pay system. These proposals include splitting the present general schedule into two schedules and setting salaries in the new clerical and technical schedule on a local basis. Enactment of this proposal will improve the process of setting pay on 236 THE BUDGET FOR FISCAL YEAR 1979 the basis of comparability. The administration continues to support legislation that is also pending before the Congress to reform certain aspects of wage-board pay rates that result in blue-collar workers earning more than their private sector counterparts. This proposal would save $45 million in the 1979 budgets of civilian agencies. In addition, the Civil Service Commission is considering extending the comparability base to include fringe benefits in its considerations to establish total comparability with the private sector. The allowance for relatively uncontrollable programs is assumed to be zero since the probability of estimates higher or lower than the budget estimates is assumed to be the same. An allowance for other requirements is included. This does not represent a compilation of a specific list of future needs, but is a rough estimate taking into account past experience of unanticipated requirements and possible requirements for future initiatives. MEETING NATIONAL NEEDS 237 UNDISTRIBUTED OFFSETTING RECEIPTS Offsetting receipts (which are shown in detail in table 11 in Part 9 of the budget) are generally deducted from budget totals at the function or agency levels. There are three instances, however, when such payments are deducted from the budget as undistributed offsetting receipts. In two cases, interest received by trust funds and rents and royalties on the Outer Continental Shelf, the payments are extremely large and to include them at the function or agency level would present a distorted view of Federal program costs. In the case of the third, the payment that each agency makes as its share of employee retirement, it is not practical to collect the information, since to do so would require a very large number of detailed reports. UNDISTRIBUTED OFFSETTING RECEIPTS [Functional code 950; in millions of dollars] Program Employer share, employee retirement Interest received by trust funds.__ Rents and royalties on the Outer Continental Shelf __ Total Recommended budget authority for 1979 Outlays 1977 actual 1978 1979 1980 estimate estimate estimate -5,157 -4,548 -5,024 -5,157 -9,064 -8,131 -8,595 -9,064 -5,510 -10,300 -1,800 -2,374 -2,000 -1,800 -1,800 -16,021 -15,053 -15,619 -16,021 -17,610 Employer share, employee retirement.—This category is composed of payments by Federal agencies to various employee retirement funds. These contributions are outlays of the agency and receipts of the respective retirement fund. They are deducted before striking budget totals in order to eliminate double counting and thereby properly reflect transactions with the public. About two-thirds of these payments are to the Civil Service retirement fund, with the remainder paid mostly to the social security trust funds. Interest received by trust funds.—By law, most trust fund balances are invested in Federal securities. The interest received by trust nonrevolving funds is deducted from the budget totals under the unified budget concept to reflect transactions with the public. Rents and royalties from the Outer Continental Shelf (OCS).—These estimates include cash bonuses received from the 260-000 O - 78 - 16 238 THE BUDGET FOR FISCAL YEAR 1979 leasing of new OCS lands that have the promise of containing oil and gas. Annual rentals on existing leases and royalties based on a percentage of the value of production are also included. The current estimates assume that five scheduled OCS sales will be conducted in 1979 and four sales in 1980. No final decision will be made on any of these sales until environmental studies and other requirements under the National Environmental Policy Act have been completed. PART 6 SELECTED ASPECTS OF THE BUDGET 239 SELECTED ASPECTS OF THE BUDGET This part of the budget explains several topics that help place the budget in perspective. It discusses: • relationship of budget authority to outlays; • fiscal activities outside the Federal budget, —outlays of off-budget Federal entities, —Government-sponsored enterprises, —guaranteed loans, and —tax expenditures; • the relationship of budget funds to changes in Federal debt; • the differences between the original budget estimates of outlays under relatively uncontrollable programs and the actual outlays for these programs; and • the differences between the original budget estimates of receipts and the actual receipts. RELATIONSHIP OF BUDGET AUTHORITY TO OUTLAYS The Congress must provide budget authority, generally in the form of appropriations, before Federal agencies can obligate the Government to make outlays. For 1979, $568.2 billion of new budget authority is proposed for those Federal activities included in the budget. In addition, $16.1 billion in new budget authority is proposed for those Federal entities that are excluded from the budget. Of the total amount proposed for on-budget Federal entities for 1979, $366.9 billion in new budget authority for on-budget Federal agencies will require congressional action. The remaining $201.2 billion will be available under existing laws. The latter authority includes trust fund receipts, which in most programs are automatically appropriated under existing law, and interest on the public debt, for which budget authority is automatically provided under a permanent appropriation enacted in 1847. Budget authority for most off-budget Federal entities will be available under existing law. Not all of the new budget authority for 1979 will be obligated or spent in that year.1 • Budget authority for most trust funds authorizes the expenditure of the receipts from special taxes and contributions and from Federal fund payments to the trust funds. The receipts are to be 1 This subject is discussed more fully in a separate report, "Balances of Budget Authority", that is published by the Office of Management and Budget shortly after the Budget is transmitted. 240 241 SELECTED ASPECTS OF THE BUDGET used as needed over a period of years for benefit payments and other purposes specified by law. • Under longstanding budget policy, budget authority for major construction and major procurement projects covers the entire cost anticipated at the time the projects are initiated even though costs will be incurred and outlays made over a period extending beyond that fiscal year. • Budget authority for the subsidized housing programs is equal to the Government's maximum contractual obligation to pay subsidies under contracts that may extend over periods of up to 40 years. • Budget authority for many direct loan programs provides financing for a period of years; budget authority for many insurance and guaranteed loan programs consists of amounts to be used only in the event of defaults or other claims made under the programs. As a result of these factors a substantial amount of budget authority carries over from one year to the next. Most of this is earmarked for specific uses and is not available for new programs; some of it may never be obligated or spent. Relation of Budget Authority to Outlays—1979 Budget New Authority Recommended for 1979 568.2 To be spent in (979 360.6 [279.5] [363.6] A W Unspent Authority Enacted in Prior Years To be spent in Future Years 7 614.0 471.9 ^ [435.8] [349.2] Outlays in 1979 500.2 Unspent Authority for Outlays in Future Years 679.5 [484.5] 242 THE BUDGET FOR FISCAL YEAR 1979 As shown in the preceding chart, $139.5 billion of the outlays for 1979, 27.9% of the total, will be made from budget authority enacted in previous years. Furthermore, $207.5 billion of the new budget authority proposed for 1979, which is 36.5% of the total amount proposed, will not result in outlays until future years. The relationships between budget authority, obligations, and outlays are discussed further in Part 7 of the Budget and displayed in table 5 of Part 9. Once budget authority is provided, the Congressional Budget and Impoundment Control Act requires that any available amounts withheld from use must be reported to the Congress in rescission or deferral messages. The Congress may require release of these funds by overturning the proposed deferral of budget authority or by not taking action on the proposed rescission.2 BUDGET AUTHORITY [In billions of dollars] Description 1977 actual 1978 estimate 1979 estimate Available through current action by Congress: Enacted and pending: Appropriations _ Supplemental pending.Rescissions pending Proposed in this budget: Appropriation requests Supplemental requests To be requested separately: Under existing legislation Upon enactment of proposed legislation Allowances: Civilian agencies 1 _ Department of Defense—Military 2 _ 317.5 313.1 5.9 0.1 _ - 343.5 7.3 0.5 0.7 - Subtotal, available through current action of the Congress. _. * 16.9 4.2 2.3 317.5 327.4 366.9 155.2 41.9 -59.2 174.5 48.6 12.2 -59.8 192.3 55.4 17.1 -63.6 465.2 502.9 568.2 Available without current action by the Congress (permanent authorizations):3 Trust funds (existing law) Interest on the public debt Other Deductions for offsetting receipts Total budget authority See footnotes at end of table. 2 See discussion in Part 7 of the Budget. 9.8 SELECTED ASPECTS OF THE BUDGET 243 BUDGET AUTHORITY-Continucd [In billions of dollars] 1977 Description 1978 c t ma e 1979 MEMORANDUM Budget authority for off-budget Federal entities: Available through current action by the Congress Available without current action by the Congress Total, off-budget Federal entities _ Total budget authority including off-budget Federal entities. * * * 9.9 14.0 16.1 10.0 14.1 16.1 475.2 517.0 584.3 *$50 million or less. Includes allowances for civilian agency pay raises and contingencies. Includes allowances for civilian and military pay raises for Department of Defense. Allowances for relatively uncontrollable programs with permanent authorizations are estimated at zero. 1 2 3 FISCAL ACTIVITIES OUTSIDE THE FEDERAL BUDGET The budget does not include a number of fiscal activities of the Federal Government that result in spending similar to budget outlays. One major exclusion—the outlays of off-budget Federal entities3—is discussed in some detail below. This is followed by a discussion of the Government-sponsored enterprises, which are outside the scope of the budget because of their private ownership.4 Guaranteed loans and tax expenditures, which also have significant effects on the economy, are discussed subsequently. The regulation of economic activity may have similar effects by requiring the private sector to make expenditures for specified purposes, such as safety and pollution control. These effects cannot be quantified satisfactorily and are not discussed in this section. The off-budget Federal entities and the privately owned, Government-sponsored enterprises primarily carry out loan programs. Guaranteed loans are likewise a part of federally assisted lending. The following table summarizes Federal credit activity by showing the amounts outstanding of Federal and federally assisted loans: direct loans by Federal agencies included in the budget; direct loans by offbudget Federal entities; guaranteed loans; and loans by Governmentsponsored enterprises. 3 Financial statements for these entities are published in the Appendix, Budget of the United States Government, Fiscal Year 1979. See Part IV, "Off-Budget Federal Entities." * For financial statements, see the Appendix, Part VI, "Government-Sponsored Enterprises." 244 THE BUDGET FOR FISCAL YEAR 19 79 FEDERAL AND FEDERALLY ASSISTED LOANS OUTSTANDING 1 [In billions of dollars; at end of fiscal period] TQ actual 1977 actual 1978 estimate 1979 estimate Direct loans—on budget Direct loans-off budget Guaranteed and insured loans2 65.6 23.8 169.9 68.2 32.7 183.9 76.1 43.8 200.4 80.4 56.8 223.6 Total, direct loans and guaranteed loans Government-sponsored enterprise loans3 259. 2 87.9 284.8 98.9 320.3 115.2 360.8 130.1 1 See table F-7 in Special Analysis F, "Federal Credit Programs," Special Analyses, Budget of the2 United States Government, Fiscal Year 1979. Excludes loans held by Government accounts and Government-sponsored enterprises. 3 Net of loans between Government-sponsored enterprises and between such enterprises and Federal agencies. Outlays of off-budget Federal entities.—Off-budget Federal entities are federally owned and controlled, but their transactions have been excluded from the budget totals under provisions of law.5 Therefore, their fiscal activities are not reflected in either budget outlays or the budget surplus or deficit, appropriation requests for their activities are not included in the totals of budget authority, and their outlays are not subject to the ceilings set by the congressional budget resolutions. As shown in the table on page 257, the outlays of the off-budget Federal entities are added to the unified budget deficit to comprise the total Government deficit that has to be financed by borrowing from the public or by other means. When off-budget outlays are financed by Treasury borrowing, the additional debt is subject to the statutory debt limit; when financed by the entities* own borrowing, it is not. In either case the additional debt is part of the gross Federal debt. The first Federal entity removed from the unified budget was the Export-Import Bank (excluded by statute as of August 17, 1971). This exclusion was the first departure from the concept of the unified budget, which had been adopted beginning with the 1969 budget and which combined the administrative budget with the substantial trust fund activity of the Federal Government. After 1972, further departures from a unified budget occurred. The Postal Service fund, the Rural Telephone Bank, the lending activities that became the Rural electrification and telephone revolving fund, and the Housing for the elderly or handicapped fund were removed from the budget. The Environmental Financing Authority,6 the Federal Financing 8 The Board of Governors of the Federal Reserve System (but not the Federal Reserve banks, which are privately owned) is a Federal organization. It is excluded from the budget and from this discussion. « The Environmental Financing Authority expired on June 30, 1975, without having conducted any operations. SELECTED ASPECTS OF THE BUDGET 245 Bank, the U.S. Railway Association, and the Pension Benefit Guaranty Corporation were established off-budget. The Exchange stabilization fund has always been outside the unified budget, though until last year it was classified as a deposit fund instead of an off-budget Federal entity.7 Some of the outlays related to the activities of the off-budget Federal entities are nonetheless included in the budget totals. The budget totals include the subsidies paid to the Postal Service fund and the administrative expenses of the Rural electrification lending programs and the U.S. Railway Association. Moreover, while the budget authority and outlays of off-budget Federal entities are excluded from the budget totals, some of their activities are subject to Presidential and congressional review. For example, limits on the amount of new lending by the Rural electrification and telephone revolving fund are set annually by law, and the outstanding debt and annual borrowing of the Postal Service are limited by statute. In the past 2 years, the creation of new off-budget Federal entities has been reversed. The Export-Import Bank was returned to the budget by statute on October 1, 1976, and the Housing for the elderly or handicapped fund was returned to the budget by statute on October 1,1977. The budget outlays and deficits of previous years have been revised to include these two entities, and these revisions are reflected in the tables published in this budget. The budget treatment of the U.S. Railway Association has been altered by a different kind of legislative change. From the start of the assistance program to Con Rail in 1976, which now comprises almost all of the Association's activity, the purchases of ConRail securities have been required by law to be included in the budget. Furthermore, the administration has proposed legislation to include the administrative expenses of the Exchange stabilization fund in the budget. When this legislation is enacted, the other outlays of the Exchange stabilization fund will also be included in the budget.8 Congress has expressed concern about the existence of off-budget Federal entities. The Congressional Budget Act of 1974 calls for the Committees on the Budget of the House of Representatives and the Senate to study on a continuing basis those provisions of law that exclude any outlays of Federal entities from the budget and to report to their respective Houses their recommendations for terminating or modifying such provisions. In September 1976 the House Budget 246 THE BUDGET FOR FISCAL YEAR 1979 Committee adopted a report recommending that the budget include the administrative expenses of the Exchange stabilization fund and the outlays of all other off-budget Federal entities except the Federal Financing Bank. The committee deferred judgment on the budget status of the Federal Financing Bank. 9 Except for the Postal Service, the Pension Benefit Guaranty Corporation, and the Exchange stabilization fund, the excluded outlays of the off-budget Federal entities are incurred for carrying out loan programs. These programs are similar to the direct loan programs in the unified budget. The outlays of the off-budget loan programs are approximately equal to the difference between new loans disbursed and repayments of principal. For example, during 1979 new loans disbursed by the excluded programs are estimated to be $16.8 billion and repayments $3.9 billion, for an increase in loans outstanding of $12.9 billion. This is about the same as the estimated outlays of these programs, which are $12.6 billion. The difference is due to such factors as administrative expenses and interest paid and received. Like direct loans in the budget, the loans of the excluded programs are designed to allocate economic resources toward particular uses. The off-budget Federal entities support a variety of program functions both by their direct operations and, in the case of the Federal Financing Bank, by purchasing debt securities issued b y several agencies and purchasing obligations guaranteed under a number of Government programs. The size of these activities is generally indicated by the outlays of each off-budget entity in the following table. Part 5 of the budget, "Meeting National Needs: the Federal Program by Function," shows the outlays of the off-budget Federal entities by function and discusses some of their more significant activities. OUTLAYS OF OFF-BUDGET FEDERAL ENTITIES [In billions of dollars] Off-budget Federal entity Federal Financing Bank Rural electrification and telephone revolving fund Rural Telephone Bank Pension Benefit Guaranty Corporation Exchange stabilization fund Postal Service fund U.S. Railway Association __ Total _ 1976 actual .. 1977 actual 1978 estimate 1979 estimate 12.5 5.9 .2 .1 —* —.1 1.1 .1 8.2 .4 .1 __* * -.2 .2 10.6 -.1 .8 .1 .1 __* -.1 -_* * 7.2 8.7 11.5 12.5 .1 .1 —* *$50 million or less. 0 House of Representatives. Committee on the Budget. Off-Budget Aditities of the Federal Government, Report No. 94-1740 (1976); and First Concurrent Resolution on the Budget—Fiscal Year 1978. Report N o . 9 5 - 1 8 9 (1977). pp. 11-12. SELECTED ASPECTS OF THE BUDGET 247 As the table shows, the Federal Financing Bank (FFB) accounts for most of the off-budget outlays. The outlays of the FFB include only its purchase of Government-guaranteed obligations, not its purchase of Federal agency debt. This prevents counting the same amount twice, both in the FFB's own outlays and in the outlays of the agency that borrows from the FFB and spends the proceeds. The FFB's large share of the total off-budget outlays has been increased by the legislation mentioned above that put the ExportImport Bank, the Housing for the elderly or handicapped fund, and the major lending program of the U.S. Railway Association into the budget totals. Among the remaining off-budget Federal entities only the Postal Service fund in some years has comparatively large outlays. The outlays of the Postal Service fund are calculated with an offset for the subsidy that it receives for public service costs and for revenue foregone from carrying certain mail at free or reduced rates. This subsidy, which is included in the budget, is estimated at $1.8 billion in 1979. The continued net lending of the Rural electrification and telephone revolving fund during 1978-79 is mostly counted in the outlays of the FFB rather than in its own outlays. The fund plans to sell certificates of beneficial ownership to the FFB, and the sale of these certificates is required by law to be treated as the sale of assets instead of borrowing. Therefore the sale of these certificates to the FFB is an offset to the outlays of the Rural electrification and telephone revolving fund and adds to the outlays of the FFB. In the table on the next page, the excluded outlays of the off-budget Federal entities are compared with the unified budget outlays.10 The outlays of the off-budget entities (excluding the Export-Import Bank and Exchange stabilization fund) were negligible in 1973 but grew rapidly afterwards, as the Federal Financing Bank and other off-budget entities were created. The outlays of the off-budget Federal entities equaled 2.2% of budget outlays in 1977 and are estimated to equal 2.5% in both 1978 and 1979. Outlays of Government-sponsored enterprises.—Several Government-sponsored enterprises have been established and chartered by the Federal Government to perform specialized credit functions. The earlier enterprises were all created with partial or full Government ownership and direct Government control, but, in time, they were converted to private ownership and some new enterprises were created as privately owned institutions. The rule governing the budget treatment of these enterprises was established in 1967 in accordance with a recommendation by the President's Commission on 10 The historical data for unified budget outlays include Federal entities that are now off-budget for any period when they were in the budget, include the Export-Import Bank and Housing for the elderly or handicapped fund for all years, and include Government-sponsored enterprises for periods when they had any Government ownership. 248 THE BUDGET FOR FISCAL YEAR 1979 COMPARISON OF OUTLAYS FOR THE UNIFIED BUDGET, OFF-BUDGET FEDERAL ENTITIES, AND GOVERNMENT-SPONSORED ENTERPRISES [In billions of dollars] Outlays Federal Government l 2 Year Unified budget 1960 1961 1962 1963 1964 Offbudget Federal entities Total Governmentsponsored enter-3 prises 92.2 97.8 106.8 111.3 118.6 92.2 0.4 97.8 - . 3 106.8 1.1 111.3 .5 118.6 1.8 1965 1966 1967 1968 1969 118.4 134.7 158.3 178.8 184.5 118.4 134.7 158.3 178.8 184.5 1970 1971 1972 1973.._. 196.6 211.4 232.0 247.1 0.1 196.6 9.6 211.4 * 232.0 4.4 247.1 11.4 269.6 1.4 271.1 14.5 1975 1976 326.1 365.6 8.1 7.2 334.1 372.9 7.0 4.6 TQ 1977 1978 estimate 1979 estimate 94.7 401.9 462.2 500.2 1.8 8.7 11.5 12.5 96.4 410.6 473.7 512.7 2.3 10.2 16.5 14.8 1974 __ .. ._ 1.2 1.9 -2.9 1.7 4.3 *$50 million or less. 1 The 1972-77 data have been revised to include the Export-Import Bank and the Housing for the2 elderly or handicapped fund in the unified budget instead of with the off-budget Federal entities. Exchange stabilization fund excluded until 1976. Comparable data for outlays are not available for3 earlier years. To prevent double counting, outlays of Government-sponsored enterprises exclude loans to other Government-sponsored enterprises and loans to or from Federal agencies and off-budget Federal entities. Budget Concepts. The Commission recommended that the budget exclude those Government-sponsored enterprises that are entirety privately owned. Since the enterprises carry out federally designed programs and receive benefits from their close association with the Government, the Commission recommended that financial statements of their operations be included in the budget documents.11 " Report of the President's Commission on Budget Concepts (Washington: U.S. Government Printing Office, 1967), pp. 29-30. SELECTED ASPECTS OF THE BUDGET 249 The Federal land banks and Federal home loan banks had both become entirely privately owned a number of years before the unified budget was adopted and therefore have always been excluded. The Federal National Mortgage Association, the Banks for cooperatives, and the Federal intermediate credit banks became wholly privately owned by repaying their Federal equity capital during 1969 and were accordingly removed from the budget. The Federal Home Loan Mortgage Corporation and the Student Loan Marketing Association were subsequently established with full private ownership. The Government-sponsored enterprises were all created to carry out loan programs, either lending their funds directly for specifically authorized purposes or buying loans originated by the private group that they were established to assist. Their loans primarily support housing but also support agriculture and higher education. As shown in the preceding table, the outlays of the privately owned, Governmentsponsored enterprises have grown considerably—from relatively small amounts in the early 1960's to an average of $9.5 billion (equal to 2.9% of budget outlays) during 1973-77, when more Governmentsponsored enterprises had been established outside the budget. In 1979 these enterprises are expected to spend $14.8 billion, an amount equal to 3.0% of budget outlays in that year. Guaranteed loans.—Government-guaranteed loans are loans for which the Government guarantees the payment of the principal or interest in whole or in part. Loan guarantees constitute contingent liabilities. They generally do not result in budget outlays except in the case of default. Loan guarantees are designed to allocate economic resources toward particular uses by providing credit at more favorable terms than would otherwise be available in the private market. The major use of guaranteed loans is to support housing, but in recent years guarantees have increasingly been used for other purposes. The effect of guaranteed loans on the economy is difficult to assess. Some portion of the private loans that are guaranteed would have been made without the guarantee, and those private loans that would not otherwise have been made tend to divert credit away from other economic activities. Guaranteed (or insured) loans have diverse characteristics. The loan may be made to individuals, businesses, State and local governments, or foreign governments. The guaranteed obligation may be a loan made by a bank or other institutional lender, it may be a security sold in the capital market, or it may be a security sold to the Federal Financing Bank. The guarantee may be full or partial, and in some programs it 250 THE BUDGET FOR FISCAL YEAR 19 79 Guaranteed Loans Outstanding 1970 wn tvn mn ms tm *£*«$«*« Loom H*UhtGetmmm* Acco may be supplemented by other explicit subsidies or other forms of assistance. Guaranteed loans include most loan assets sold by Federal agencies. Loan asset sales occur when an agency makes a direct loan and then sells it. A guarantee by the selling agency is usually attached. In some such cases an agency sells securities (sometimes called participation certificates or certificates of beneficial ownership) that are backed by loans that the agency continues to hold and service. Loan asset sales are treated as offsets to the outlays of the agency that sells them, so if the selling agency is in the budget they reduce the amount by which the direct loans of Federal agencies add to budget outlays.12 The following table shows the amount outstanding of guaranteed loans held by the public at the end of the transition quarter and the years 1977-79, the net loans guaranteed during each year (that is, the change in loans outstanding), and the gross amount of new loans 12 The President's Commission on Budget Concepts recommended that the sale of participation certificates should be treated as borrowing, but in certain cases legislation requires that it be treated instead as the sale of loan assets. See Report of the President's Commission on Budget Concepts, pp. 8, 47-48, and 54-55. SELECTED ASPECTS OF THE BUDGET 251 guaranteed. The figures include the full amount of all loans guaranteed (whether guaranteed in whole or in part), in billions of dollars: Guaranteed loans outstanding Net loans guaranteed Gross loans guaranteed TQ actual 169.9 -.1 8.4 1977 actual 183.9 14.1 40.9 1978 estimate 200.4 16.5 44.7 1979 estimate 223.6 23.2 53.4 This table suggests the importance of guaranteed loans. The amount outstanding held by the public is large and growing each year. Gross loans, which measure the total new activity that occurs each year, are much larger than the change in loans outstanding, primarily because of the repayment of old loans. In addition to the $53.7 billion increase in guaranteed loans held by the general public during 1977-79, the total held by the Federal Financing Bank (FFB) and other Federal agencies is estimated to increase by $30.0 billion; whereas the total held by Government-sponsored enterprises is estimated to decrease by $1.8 billion. These amounts are reflected in the outlays of the FFB, other Federal agencies, and Government-sponsored enterprises that buy these loans. When the FFB buys newly issued guaranteed loans (except loan assets), the guaranteed loans are in effect converted into direct Federal loans outside the budget.13 Since guaranteed loans are outside the budget, they are not subject to the same degree of review and control as budget outlays. The authorizing statutes for half or more of the guarantee programs impose a ceiling on the amount of guaranteed loans outstanding, but the limits imposed at one time are usually designed to meet several years of requirements at once. Plans for guarantees are generally reviewed annually in the course of reviewing the budget and personnel requests of the administering agencies, but annual limits usually are not set. Except when explicit subsidies or capital for reserve funds must be appropriated, limits on guarantees are not imposed, directly or indirectly, through the Appropriations Committees of the Congress. Similarly, the Senate and House Budget Committees do not scrutinize the total amount of guaranteed loans in developing their concurrent budget resolutions, and the concurrent budget resolutions do not include a target or ceiling for guaranteed loans as they do for budget outlays and budget authority. Consequently, the Federal Government does not have any systematic mechanism to consider the resource allocation implied by its loan guarantee plans or to judge whether it makes or guarantees a 13 When the FFB buys loan assets, it effectively converts direct loans that have already been made by another agency into off-budget direct loans by the FFB. 252 THE BUDGET FOR FISCAL YEAR 1979 reasonable share of the Nation's total credit transactions. In order for the Government to influence efficiently the allocation of economic resources and the behavior of financial markets and the economy as a whole, it must exercise control over guaranteed loans as well as over direct loans and other outlays. As discussed in Part 2, the administration will soon propose a set of executive and congressional procedures that would apply budget-type controls to Federal lending programs for guaranteed lending and direct lending alike. The major loan guarantee programs are discussed by function in Part 5 of the Budget. Guaranteed loans are analyzed further together with other types of credit assistance in Special Analysis F, "Federal Credit Programs." 14 Taxation and tax expenditures.—Taxation affects the economy not only by providing the Government with receipts but also by changing the allocation of resources among private uses and the distribution of income and wealth among individuals. These changes are caused by the structural characteristics of each of the different taxes—for example, the rate schedules, exemptions, deductions, and exclusions of the individual income tax—and by the relative size of the different taxes. The effects of taxation on resource allocation and income distribution are analogous to the effects of outlays, but they are not measured in budget receipts or outlays. Some aspects of taxation, called "tax expenditures/' receive special attention in the budget. Tax expenditures are defined as revenue losses under the individual and corporation income taxes that are attributable to a special exclusion, exemption, or deduction from gross income or to a special credit, preferential tax rate, or deferral of tax liability. Tax expenditures are one means by which the Federal Government pursues its objectives and in most cases can be viewed as alternatives to other instruments of Government policy such as outlays, loan guarantees, regulations, and other provisions of the tax law. The objectives of tax expenditures are varied. Nearly all are intended either to encourage particular economic activities or to reduce the tax liabilities for taxpayers in special circumstances. Among the economic activities encouraged are investment, homeownership, State and local government borrowing, and support of charities; among the persons with reduced tax liabilities are the aged, the unemployed, and those with high medical expenses. Tax expenditures ordinarily result from permanent legislation and therefore, unlike much of the budget, are not submitted to the Congress each year and do not receive a formal and annual systematic "See Special Analyses. Budget of the United States Government. Fiscal Year 1979. SELECTED ASPECTS OF THE BUDGET 253 review. Tax expenditures have, nonetheless, been systematically reviewed during the past year in preparation for the administration's current program of tax reform, as have other provisions of tax law. Under the Congressional Budget Act of 1974 the estimated levels of tax expenditures are required to be presented each year in the budget that the President submits to the Congress and in the reports of the Senate and House Budget Committees on the proposed congressional budget resolutions. This is intended to encourage regular examination of tax expenditures by the Congress, the rest of the Government, and the public. The provisions of the income tax law other than those that result in tax expenditures—although likewise affecting the allocation of resources and the distribution of income—do not receive either an annual, systematic review or this kind of presentation; nor do other taxes besides the individual and corporation income taxes. The classification of certain provisions of law as resulting in tax expenditures requires some standard against which the law can be compared. Deviations of the law from this standard are deemed to cause tax expenditures. The standard used for the individual income tax includes those provisions that exist under current law for graduated rate schedules, personal exemptions, standard deductions, and other means of establishing the income levels at which tax liabilities begin. Thus, by definition, these characteristics of the tax structure do not generate tax expenditures. However, selecting a standard of comparison depends on normative judgments about what is appropriate. A different standard might exclude personal exemptions and standard deductions and thereby classify these provisions as resulting in tax expenditures; or it might integrate the individual and corporation income taxes, in which case the lack of integration under current law could be thought to produce a gain in receipts and thereby a negative tax expenditure. The provisions of tax law that are not defined as resulting in tax expenditures deserve as much scrutiny as the provisions that are, since both types of provision have the same kinds of economic effects, and since a different normative judgment might change the classification of what is considered to result in a tax expenditure. Tax expenditures are presented at two places in the Budget. Part 5 of the Budget, "Meeting National Needs: the Federal Program by Function," discusses the most important tax expenditures in each functional category, together with outlays and guaranteed loans, in order to describe more fully the effects of governmental policy toward meeting each national need. Special Analysis G, "Tax Expenditures/' discusses the concept of tax expenditures, presents a complete list of tax expenditure estimates for individuals and corporations in 1977-79, 260-000 O - 78 - 17 254 THE BUDGET FOR FISCAL YEAR 19 79 and analyzes the effect of the tax reform proposals in the present budget on tax expenditures.15 The figures shown for tax expenditures are necessarily estimates for past years as well as future ones, since they compare actual tax receipts with what tax receipts would have been if the tax law had been different. The method of estimation is to assume that only the tax provision in question is removed, while taxpayer behavior and all other characteristics of the tax system remain the same. If removing a particular provision increases taxable income, as would occur in most cases, the tax expenditure is then estimated as the increase in taxable income multiplied by the appropriate tax rate. The size of a particular tax expenditure depends not only on the tax provision in question but also on the interaction of this provision with the rest of the tax structure. The tax changes proposed in this budget, as an example, would automatically decrease many tax expenditures, since they would reduce tax rate schedules and would replace deductions for personal exemptions by a credit that would raise the levels of income at which tax liabilities begin. The reduction in tax rate schedules would decrease the amount of receipts gained by eliminating deductions and exclusions; the personal credit together with other reforms would decrease the number of taxpayers itemizing deductions and would thereby decrease tax expenditures for deductions, particularly those deductions taken disproportionately by low-income taxpayers. The interaction among tax provisions means that special calculations are generally needed to add tax expenditures together. For example, if more than one exclusion from individual income were ended, the gain in receipts would generally be greater than the sum of the separate tax expenditures, because more taxpayers would move into higher tax rate brackets. If more than one personal deduction were ended the gain in receipts would generally be smaller than the sum of the separate tax expenditures, because more taxpayers would switch to the standard deduction. According to a special calculation based on current law, if all itemized deductions resulting in tax expenditures were repealed, the gain in receipts in 1979 would be $24.7 billion. In comparison the sum of the tax expenditures for each separate item is $32.2 billion. Consequently, except for a few special calculations, separate tax expenditures are not added together in this budget. Where tax expenditures for both individuals and corporations result from the same provision, however, such as the investment tax credit, the two estimates may meaningfully be added. "See Special Analyses, Budget of the United States Government. Fiscal Year 1979. The presentation in this special analysis meets the requirement in the Congressional Budget Act that tax expenditures be set forth in the budget. SELECTED ASPECTS OF THE BUDGET 255 Interaction among separate tax expenditure provisions is one reason why tax expenditures cannot all be added together to form a meaningful total amount. In addition, there are two conceptual reasons why even a total amount that took these interactions into account would be of little use. First, as explained above, the list of tax expenditure items would be different if a different standard were used for comparison. Any total amount would depend on the normative judgments that defined the standard, and a total based on the present standard could readily be raised or lowered. Second, the effect of tax expenditures on receipts depends on the extent to which eliminating tax expenditures would be offset by reducing tax rates in order to compensate for the higher receipts otherwise collected. Frequently tax expenditures and other provisions of tax law have been changed together; and one particular provision, whether a tax expenditure or not, has been used to modify, compensate, or substitute for another provision. The administration's present tax program, for example, proposes that the use of different taxes, the rate schedules of different taxes, tax expenditure provisions, and other tax provisions should be changed simultaneously in the light of the entire set of proposed tax changes and the whole tax system. Thus, as more tax expenditures are removed, the tax rate schedules would ordinarily be reduced and the net effect on receipts might be small. The effects on resource allocation and income distribution from repealing tax expenditure provisions would depend on which method of changing tax rates and outlays—out of a limitless number of alternatives—would be used to compensate for their removal. The administration is proposing extensive changes in tax expenditures and other provisions of tax law in its tax reform and reduction program and in its energy plan. These proposals will reduce substantially the Nation's overall tax burden and will simplify the work of filling out tax returns. The principal distributional and allocative goals are to improve equity, stimulate business investment, and conserve energy. The estimated effects of these proposals on receipts are shown in Part 4. In order to improve equity and simplify the tax system, the tax reform proposal will generally reduce the tax expenditures under the individual income tax. This will be accomplished by changing certain tax expenditure provisions and also certain other provisions of law. Some tax expenditure provisions, such as the deductions for State and local sales and gasoline taxes, will be repealed, and the deductions for medical expenses and casualty losses will be restricted. The fraction of taxpayers itemizing deductions is estimated to decline 256 THE BUDGET FOR FISCAL YEAR 1979 from 23.3% to 16.5%. The decrease in taxpayers itemizing deductions will automatically decrease tax expenditures for all deductions, including those not changed by the proposals. Finally, as noted above, the tax expenditures for all deductions and exclusions will be decreased by the reduction in the tax rate schedules and by the subsitution of personal tax credits in place of deductions for personal exemptions. Equity will also be improved by limiting the deductibility of business meals to half their cost and by repealing the deductibility of tickets to entertainment and membership dues in clubs. These changes are not defined as reducing tax expenditures, however, since tax expenditure analysis ordinarily accepts the definition of deductible business expense under current law. Business investment will be stimulated by reducing the corporation income tax rates and liberalizing the investment tax credit. The credit will be made permanent at its current rate, extended to include industrial and utility structures as well as equipment, and generally allowed to offset a greater proportion of tax liability than before. The tax reduction from the investment tax credit will be a tax expenditure, whereas the tax reduction from the cut in the maximum corporate rate will not. The tax measures to conserve energy, as proposed by the administration last year and included in this budget, primarily make use of excise taxes. By definition, excise taxes do not lead to tax expenditures. The crude oil equalization tax, the oil and natural gas consumption tax, and other excises are designed to raise the prices of oil and natural gas. This is intended to encourage both the conservation of energy in general and the conversion of facilities that burn oil and natural gas to the use of other kinds of fuel. In addition, several tax expenditure provisions are proposed, such as the residential and business energy credits, that will allow tax credits for the installation of insulation and solar equipment and for the conversion of oil burning and natural gas burning equipment to coal. BUDGET FUNDS AND THE FEDERAL DEBT The budget may be divided into two major groups of funds: Federal funds and trust funds.16 16 Data for Federal funds and trust funds are presented in Special Analysis C, "Funds in the Budget," in Special Analyses, Budget of the United States, Fiscal Year 1979. SELECTED ASPECTS OF THE BUDGET 257 The Federal funds are derived mainly from taxes and borrowing and are used for the general purposes of the Government. Most of these funds are not restricted by law to any specific Government purpose. The trust funds, on the other hand, collect certain taxes and other receipts for specified purposes, such as payment of social security and unemployment insurance benefits. BUDGET FINANCING AND CHANGE IN DEBT OUTSTANDING (In billions of dollars] Description 1977 actual Budget surplus or deficit ( - ) Deficit ( - ) of off-budget Federal entities Total, surplus or deficit ( - ) 197** estimate 1979 estimate -45.0 -61.8 -60.6 —8.7 —11.5 -12.5 -53.7 -73.4 -73.1 —2.2 7.1 * 1.8 .3 .4 0.2 —.5 .6 -.1 —.2 .5 .2 7.4 .1 —53.5 —66.0 —73.0 53.5 66.0 73.0 .6 8.3 .3 .2 10.0 .2 .8 13.9 .3 9.2 10.4 15.1 62.8 76.4 88.1 Means of financing other than borrowing from the public: Decrease or increase (—) in cash and monetary assets Increase or decrease (—) in liabilities for: Checks outstanding, etc __ Deposit fund balances. _ Seigniorage on coins _ Total, means of financing other than borrowing from the public Total, requirements for borrowing from the public Change in debt held by the public Change in Federal agency investments in Federal debt: Federal funds _ _ Trust funds . Off-budget Federal entities Total, change in Federal agency investments in Federal debt. Change in gross Federal debt *$50 million or less. _. 258 THE BUDGET FOR FISCAL YEAR 1979 The budget combines the receipts and outlays of the Federal funds and trust funds and deducts the various transactions that occur between them. I t therefore generally displays the net transactions of the Federal Government with the public. Thus, as is shown in the table on the preceding page the unified budget surplus or deficit is the principal determinant of the change in Federal debt held by the public. In the last several years, however, the transactions of the Federal Financing Bank and other off-budget Federal entities have become an important determinant of the change in Federal debt held by the public. The transactions of the off-budget Federal entities have been excluded from the budget under provisions of law and are not part of either the Federal funds or the trust funds grouping. Were they to be included in the budget, virtually all transactions of off-budget Federal entities would be classified as Federal funds transactions. BUDGET TOTALS BY FUND GROUP [In millions of dollars] 1977 actual Budget receipts: Federal funds Trust funds Intcrfund transactions Total, budget receipts Budget outlays: Federal funds Trustfunds Interfund transactions 1978 estimate 1979 estimate 240,412 267,889 289,095 152,763 168,490 187,991 -36,313 -35,992 -37,498 356,861 __ Total, budget outlays Budget surplus or deficit (—): Federal funds Trustfunds Total, budget deficit ( - ) Memorandum: Outlays, off-budget Federal entities1 Total deficit including off-budget Federal entities _ 400,387 439,588 294.948 340,036 143,267 158,190 -36,313 -35,992 363,580 174,092 -37.498 401.902 462,234 500.174 -54,536 -72,147 9,496 10,300 -74,485 13,899 -45,040 -61,847 -60,586 -8.693 -11,514 -12,538 -53.733 -73,124 -73,361 1 All off-budget Federal entities are revolving funds; income is offset against expenditures to derive net outlays. Hence, no adjustments are made to receipts when on and off-budget totals are consolidated. Virtually all off-budget outlays would be classified as Federal funds outlays if they were included in the budget. SELECTED ASPECTS OF THE, BUDGET 259 The deficit expected for 1979 and the other factors noted in the preceding table are estimated to increase the Federal debt held by the public to $690.8 billion by the end of that year. Gross Federal debt is the sum of the debt held by the public and the debt held by the Government itself, such as the investments of Treasury debt by the social security trust funds. The Federal funds deficit is the principal determinant of changes in gross Federal debt, but deficits of off-budget Federal entities also have an important effect. Gross Federal debt is estimated to rise from $785.6 billion on September 30, 1978, to $873.7 billion on September 30, 1979. As indicated in the lower section of the table on "Budget Financing and Change in Debt Outstanding," $15.1 billion of this increase will be held by trust funds and other Federal agencies, reflecting mainly the investment of trust fund surpluses in Treasury debt. The gross Federal debt consists almost entirely of securities issued by the Treasury Department. However, a few Government agencies are authorized to issue their own debt instruments to the public or to other Government agencies and funds. This borrowing is part of the gross Federal debt. At the end of 1977 the outstanding debt of such agencies that was held by the public was $10.3 billion. This debt is expected to fall by small amounts in 1978 and 1979 due to the operations of the Federal Financing Bank, which buys most new issues of agency debt and finances its purchases through Treasury borrowing. To prevent double counting, these holdings are not included in gross Federal debt. Consequently, the change in agency debt is largely determined by the repayment of securities that have matured. Almost all Treasury debt issues are covered by a statutory debt limit, but most borrowing by Federal agencies other than the Treasury is excluded from this limit. The ceiling on the debt subject to limit is $752 billion through March 31, 1978. To permit the Federal Government to meet its obligations, this ceiling will have to be extended and raised. Debt subject to the general statutory limit is somewhat less than gross Federal debt, primarily because of the agency debt excluded from the general statutory limitation. Both debt concepts include internally held debt, such as social security trust fund holdings of Treasury debt securities. At the start of 1978 internally held debt was $157.3 billion. Thus, debt held by the public was much less than debt defined by either of the other two concepts. Since trust fund surpluses for the most part are invested in debt securities included within the general statutory limit, the Federal 260 THE BUDGET FOR FISCAL YEAR 1979 funds deficit and the deficit of the off-budget Federal entities are the main factor requiring increases in the debt subject to the statutory limit. The Federal funds deficit in 1979 is estimated to be $74.5 billion, and the deficit of the off-budget Federal entities is estimated to be $12.5 billion. As shown in the following table, these two factors will account for most of the increase in the debt subject to limit. FEDERAL FUNDS FINANCING AND CHANGE IN DEBT SUBJECT TO LIMIT [In billions of dollars] Description 1977 actual Federal funds surplus or deficit ( - ) Deficit ( - ) of off-budget Federal entities Total, amount to be financed. 1978 estimate 1979 estimate -54.5 -72.1 -74.5 -8.7 -11.5 -12.5 -63.2 —83.7 -87.0 —2.2 7. 1 2.9 .3 .4 1.4 .5 —.5 .6 7.7 —.2 —.2 .5 .1 Means of financing other than borrowing: Decrease or increase (—) in cash and monetary assets Increase or decrease (—) in liabilities for: Checks outstanding, etc _ Deposit fund balances _ Seigniorage on coins _ Total, means offinancingother than borrowing Decrease or increase (—) in Federal funds and off-budget entity investments in Federal debt Increase or decrease (—) in Federal funds and off-budget entity debt not subject to limit —.9 —.5 —1.2 —1.4 —1.5 —1.5 Total, requirements for borrowing subject to debt limit —64.1 —78.0 —89.6 64.1 78.0 89.6 Change in debt subject to limit *$50 million or less. A substantial part of the Federal funds deficit—and, therefore, a substantial part of the growth in debt subject to limit—is associated with transactions between Federal funds and trust funds. These transactions consist primarily of Federal funds payments to trust funds: interest paid on Treasury debt issues held by trust funds; the SELECTED ASPECTS OF THE BUDGET 261 employer share of employee retirement, the Federal payment t o finance the unfunded liability of the civil service retirement fund; and other payments, mainly to social insurance trust funds—such as the Federal Government's contribution for supplementary medical insurance. The trust fund payments to Federal funds are relatively small. BUDGET SURPLUS OR DEFICIT (-) BY FUND GROUP * [In billions of dollars] Description Federal funds: Transactions with the public 2 . Transactions with trust funds _. Total Trust funds: Transactions with the public2_._ Transactions with Federal funds Total Budget total: Federalfunds_ Trust funds Total... _ .._ _ _... _ 1977 1978 1979 -25.2 -29.3 -43.3 —28.8 -44. 1 -30.4 -54.5 -72.1 -74.5 -19.8 29.3 —18.5 28.8 -16.5 30.4 9.5 10.3 13.9 -54.5 9.5 -72.1 10.3 -74.5 13.9 -45.0 -61.8 -60.6 1 For purposes of this analysis, payments from Federal funds to the general revenue sharing trust fund are treated as transactions with the public instead of transactions with a trust fund; and the corresponding payments from the general revenue sharing trust fund to the public are accordingly omitted. This is because the general revenue sharing trust fund has no independent source of funding, and serves only as a channel through which a Federal funds payment is made to the public. 3 Includes some incidental transactions with off-budget Federal entities. From 1967 through 1977, the cumulative Federal funds deficit was $352.3 billion, of which $158.4 billion was attributable to transactions with trust funds and the remaining $193.9 billion was attributable to transactions with the public. A significant Federal funds deficit can occur, as was the case in 1969, when there are surpluses in the unified budget and in the transactions of the Federal funds with the public. The relevant figures for 1977 through 1979 are shown in the table above. 262 THE BUDGET FOR FISCAL YEAR 1979 In the early 1960's gross Federal debt was well over 50% of GNP, and debt held by the public was well over 40%. Since that time, however, the proportion of both declined more or less steadily through 1974. Because of the large deficits resulting from the recent recession and its aftermath, gross Federal debt as a proportion of GNP has risen slightly from about 36% in 1974 to our estimated 38% in 1979, while debt held by the public has risen from 25% to 30% over the same time span. Even so, the proportion of both gross debt and debt held by the public are estimated to remain nearly constant from 1977 through 1979. Federal Debt as a Percent of GNP 60* 40* RECONCILIATION OF ACTUAL AND ESTIMATED RECEIPTS AND RELATIVELY UNCONTROLLABLE OUTLAYS This section of the budget explains, for major programs that have relatively uncontrollable outlays, the differences between their actual 1977 outlays and the amounts estimated in the 1977 budget, which was transmitted to the Congress in January 1976. It also explains SELECTED ASPECTS OF THE BUDGET 263 differences between actual receipts and the original estimate of receipts. These reconciliations are required by section 601 of the Congressional Budget Act of 1974. Reconciliation of actual and estimated outlays that are relatively uncontrollable.—Outlays are defined as relatively uncontrollable in any one year when the President's decisions in that year can neither increase nor decrease them without a change in substantive law. That is, under existing law these outlays depend generally upon factors that are beyond administrative control, such as benefit payments to which beneficiaries are entitled by law or contractual agreements or other currently legally binding commitments that have already been made. The amounts estimated in the budget for relatively uncontrollable outlays may differ from the actual outlays for a number of reasons. For example, legislation may change benefit rates or coverage; the number of beneficiaries under a program may differ from the number estimated; and economic conditions (such as the interest rates required for Federal borrowing) may differ from what was assumed in developing the outlay estimates. The January 1976 estimate of uncontrollable outlays did not include the outlay effect of legislation then being proposed. This is a standard practice consistent with the definition of uncontrollable outlays stated above. Where legislation was enacted that significantly affected relatively uncontrollable outlays in 1977, it is identified in the discussion below. The following table shows the differences between actual outlays for relatively uncontrollable programs in 1977 and the estimated amounts shown in the 1977 budget. The list of such programs in these tables is consistent with Table 14 (Controllability of Budget Outlays) in Part 9 of this year's budget. As the following table shows, actual 1977 outlays for relatively uncontrollable programs were $9.7 billion lower than originally estimated. Open-ended programs and fixed costs were $1.8 billion below the original estimate for 1977. Open-ended programs and fixed costs consist mainly of benefit programs, grants, and subsidies for which eligibility is automatic or fixed by law; interest payments; and payments for the legislative and judicial branches, which the President must—by law—include in the budget as submitted and without change. Outlays from prior-year contracts and obligations were $7.9 billion below the original estimates. 264 THE BUDGET FOR FISCAL YEAR 1979 RELATIVELY UNCONTROLLABLE OUTLAYS FOR 1977 [In billions of dollars) January 1976 estimate Description Open-ended programs and fixed costs: Payments for individuals: Social security and railroad retirement Federal employees retirement and insurance * _ (Military retired pay)._._ (Other) _ _ Unemployment assistance __ _ Veterans benefits: Pensions, compensation, education, and insurance _ Medicare and medicaid _._ _ Housing payments _ _ Public assistance and related programs 2 3 Subtotal, payments for individuals 1 2 3 Net interest General revenue sharing Farm price supports (CCC) _ Other open-ended programs and fixed costs _ Total, open-ended programs and fixed costs1 2 3 Outlays from prior-year contracts and obligations: * National defense..... ._ Civilian programs. Total, outlays from prior-year contracts and obligations... Total, relatively uncontrollable outlays 87.2 18.6 (8.5) Actual 87.7 17. 8 (8.2) Change from 1976 estimate .4 —.8 (-.3) (10.1) (9.6) (-.5) 17.1 15.8 —1.2 13.3 31.2 3.0 20.6 12.9 31.4 2.9 20.9 -.4 .3 —.1 .3 191.0 32.9 6.5 .8 8.8 189.5 30.0 6.8 3.5 8.6 -1.5 -3.0 .2 2.7 —.2 240.1 238.3 -1.8 25.9 37.3 18.5 36.8 -7.4 —.5 63.2 55.3 —7.9 303.2 293.6 -9.7 1 Based on controllability classification used in the 1979 budget. Uncontrollable outlays now include the Public Health Service officers retirement program. 2 Revised to treat earned income credit payments in excess of an individual's tax liability as tax refunds. 3 Based on controllability classification used in the 1979 budget. Uncontrollable outlays now include the child nutrition and special milk program. 4 Excludes prior-year contracts and obligations for activities shown above as "open-ended programs and fixed costs." Most of the $1.8 billion overestimate in payments for individuals can be explained by differences between assumed and actual economic conditions and beneficiary levels, and by the effects of legislation enacted after the budget was transmitted. Outlays for social security and railroad retirement were $0.4 billion above the original estimates. Lower cost-of-living adjustments reduced outlays for these programs by $0.2 billion. The January 1976 estimates assumed a 6.7% increase in July 1976 and a 5.9% increase in July 1977; the actual increases were 6.4% and 5.9% respectively. SELECTED ASPECTS OF THE BUDGET 265 This reduction was more than offset by an increase in outlays for railroad retirement program ($0.2 billion) and a large increase in average benefits per claim for the disability insurance program ($0.3 billion). Outlays for Federal employee retirement programs were $0.8 billion below the original budget estimates. Public Law 94-440—a rider to the Legislative Branch Appropriation Act of 1977—changed the method of calculating mandated cost-of-living increases for Federal retirees. Previously, cost-of-living increases for Federal retirement programs occurred whenever the Consumer Price Index (CPI) increased by 3% and remained at that level or higher for 3 months. Benefits would then be raised by the percentage increase in the CPI at the high month of the 3-month period plus 1 percentage point. The new law eliminated this so-called 1% "kicker" and established semiannual cost-of-living increases effective in March and September. Enactment of this new legislation reduced retirement costs by $0.2 billion; $0.1 billion each for military and for other Federal employee programs. Lower inflation rates lowered the original estimates by another $0.2 billion, again split evenly between military and other Federal retirement programs. In addition outlays were revised downward by $0.4 billion as a result of significant overestimates of the number of Civil Service retirees. The January 1976 budget overestimated the number of new retirees by 28,000 in 1976 and 35,000 in 1977. Outlays for unemployment insurance programs were $1.2 billion below the original estimates. The actual unemployment rate for fiscal year 1977 was 7.3% compared to an assumed rate of 7.1%. However, the insured unemployment rate, which is the basis for projecting unemployment benefits, was 0.5 percentage points below the January 1976 projection. This was the major reason for the $1.2 billion shortfall in unemployment outlays. Actual 1977 outlays for veterans programs were $0.4 billion lower than the original budget estimates. Legislated increases for compensation benefits (8.0% effective October 1, 1976) and pension benefits (7.0% effective January 1, 1977), together with a larger number of pension beneficiaries than expected, raised outlays for these programs by $0.8 billion from the original estimates. Outlays for readjustment benefits, however, were $1.3 billion below the January 1976 estimates due to a large overestimate of the number of participants in these programs. About 800,000 fewer veterans applied for benefits than anticipated. Outlays for medicare were $0.3 billion lower in 1977 than originally assumed, while medicaid outlays were $0.6 billion higher. The increased outlays for medicaid resulted from greater than anticipated increases in participants applying for benefits. 266 THE BUDGET FOR FISCAL YEAR 1979 Uncontrollable outlays for housing subsidy programs were $0.1 billion below the original estimates, reflecting a slower rate of new construction of these units. Public assistance programs, which include public assistance cash payments, food stamps, and child nutrition programs, were overestimated by more than $0.3 billion. However, there were large offsetting revisions in outlays within this broad category. Food stamp outlays were $0.7 billion above the original estimates due to a postponement of administrative changes. Those changes would have reduced the number of eligible individuals covered by the program. Supplementary security income outlays were overestimated by $0.6 billion due largely to a significant overestimate of the number of beneficiaries, particularly elderly individuals. Welfare cash payments were $0.1 billion higher than originally estimated, reflecting higher benefit levels enacted by various States. Net interest outlays were $3.0 billion below the original 1977 estimates. Interest on the public debt was $3.1 billion lower due to slightly lower than anticipated debt levels and significantly lower interest rates during 1976 and 1977. The January 1976 budget assumed a 5.5% interest rate on 91-day Treasury bills through 1977. Actual interest rates averaged 5.4% in 1976 and 4.9% in 1977. Interest received by trust funds, which is offset against interest costs to reflect transactions with the public, was $0.2 billion less than estimated, reflecting lower interest rates. Outlays for general revenue sharing were $0.2 billion above the estimates of January 1976. Public Law 94-488, the State and Local Fiscal Assistance Amendments of 1976, increased the amount each jurisdiction received by changing the formula under this program. Farm price supports were $2.7 billion higher than estimated due to legislated price support increases and poorer market conditions. Outlays for wheat accounted for nearly $2.0 billion of this increase. An anticipted large demand for grain exports did not materialize, and the surpluses from record high production resulted in large outlays for commodity loans. Also, the administration increased substantially the commodity loan levels for wheat and feed grains. Higher price supports for dairy products and price weaknesses for other commodities contributed to higher outlays. Other open-ended programs and fixed costs were overestimated by $0.2 billion. Changes in military sales credits reduced outlays by $1.0 billion; this was partially offset by payments to the Postal Service funds, which were $0.8 billion higher than originally estimated, reflecting passage of Public Law 94-421, the Postal Reorganization Act Amendments of 1976. SELECTED ASPECTS OF THE BUDGET 267 Outlays from prior-year contracts and obligations were $7.9 billion lower for 1977 than assumed in January 1976. National defense outlays in this category were $7.4 billion lower, reflecting a significantly slower rate of spending than anticipated, while civilian programs were $0.5 billion lower for 1977. Major overestimates for civilian agencies included $0.5 billion for the Department of Transportation, $0.4 billion each for Funds appropriated to the President, the Environmental Protection Agency and the National Aeronautics and Space Administration, and $0.2 billion for the Department of Commerce. Major underestimates for civilian agencies included $0.4 billion for the Department of Housing and Urban Development, $0.3 billion for the Department of Agriculture, and $0.5 billion for the Department of Health, Education, and Welfare. Reconciliation of actual and estimated receipts.—As shown in the following table, receipts for 1977 were $6.2 billion greater than the original budget estimate. Legislated tax changes that were substantially different from those proposed in the 1977 budget are largely responsible for this net increase. COMPARISON OF FISCAL YEAR 1977 RECEIPTS [In billions of dollars] January 1976 estimate Individual income taxes _ Corporation income taxes Social insurance taxes and contributions Excise taxes Estateand gift taxes _ Customs duties.. Miscellaneous receipts Total l _ _ _._ Actual Change from 1976 estimate 153.0 49.5 113.1 17.8 5.8 4.3 7.2 156.7 54.9 108. 7 17.5 7.3 5.2 6.5 3.7 5.4 —4.4 -.3 1.5 .8 —.7 1350.7 356.9 6.2 1 Revised to treat earned income credit payments in excess of the tax liability otherwise owed as tax refunds instead of outlays. In the 1977 budget, permanent individual and corporation income tax reductions were proposed to become effective July 1, 1976, along with several tax incentives to encourage specific economic activities. The other major tax proposals affecting 1977 receipts included an increase in the combined employer-employee social security tax rate from 11.7% to 12.3% effective January 1, 1977, and an increase in the Federal unemployment insurance tax rate (from 0.5% to 0.65%) and wage base (from $4,200 to $6,000) effective January 1, 1977. 268 THE BUDGET FOR FISCAL YEAR 1979 The Congress essentially rejected these proposals, enacting alternative legislation. On October 4, 1976, the Tax Reform Act of 1976 was enacted. This act extended some temporary tax provisions that had originally been scheduled to expire on June 30, 1976, and made others permanent.17 It also enacted a number of major tax reforms and other changes. Amendments to the Unemployment Compensation Act in 1976 increased the Federal unemployment insurance tax rate from 0.5% to 0.7% effective January 1, 1977, and postponed the proposed increase in the wage base to January 1, 1978. The Tax Reduction and Simplification Act of 1977, enacted in May, also affected 1977 receipts. This act replaced the low income allowance ($2,100 for a joint return and $1,700 for a single taxpayer) and the percentage standard deduction (16% of adjusted gross income with a maximum deduction of $2,800 for a joint return and $2,400 for a single taxpayer) with a flat standard deduction of $2,200 for single taxpayers and $3,200 for married couples filing jointly. Withholding rates were reduced on June 1, 1977, to reflect these changes. The act included a jobs credit based upon certain new employees hired in calendar years 1977 and 1978 and postponed the effective date of certain provisions of the Tax Reform Act of 1976. Individual income taxes were $156.7 billion in 1977, $3.7 billion greater than the original budget estimate. As shown in the following table, nonenactment of the 1977 budget proposals resulted in an increase in receipts of $22.8 billion. This increase was partially offset by the Tax Reform Act of 1976 and the Tax Reduction and Simplification Act of 1977, which reduced 1977 receipts by $13.2 billion and $2.1 billion, respectively. Slightly lower than anticipated economic activity and an overestimate of tax payments caused actual receipts to be lower than estimated receipts by an additional $3.9 billion. Corporation income tax receipts were $54.9 billion in 1977, $5.4 billion greater than the original budget estimate of $49.5 billion. Differences in tax law from the legislation proposed in the 1977 budget resulted in a net increase in receipts of $3.2 billion. Differences in tax collections and economic conditions from those assumed in the budget account for the remaining $2.3 billion increase. Social insurance taxes and contributions in 1977 were $4.4 billion less than originally estimated, with lower employment taxes and contributions accounting for $3.8 billion of the shortfall. Nonenactment of the proposed increase in the social security tax rate to 12.3%, effective January 1, 1977, was largely responsible for this underrun in 17 Previously the Congress had enacted interim legislation that extended reductions in individual income tax withholding rates and the corporation income tax rate that were scheduled to expire on June 30, 1976. These rates were extended because the Congress had not completed action on the substantive tax law changes that were later incorporated into the Tax Reform Act of 1976. SELECTED ASPECTS OF THE BUDGET 269 RECONCILIATION OF FISCAL YEAR 1977 RECEIPTS ESTIMATES {In billions of dollars) January 1976 estimate Individual income taxes Corporation income taxes Social insurance taxes and contributions. _. Excise taxes _ r _._ Estate and gift taxes Customs duties Miscellaneous receipts Total _ ReInaction estimates on Enacted and legislative legislation revised proposals economic assumptions H53.0 49.5 113.1 17.8 5.8 4.3 22.8 6.2 —5.4 7.2 I *350.7 23.4 1-15.2 -3.0 .3 * .1 1-17.8 Actual receipts -3.9 2.3 .8 -.2 1.5 .7 156.7 54.9 108.7 17.5 7.3 5.2 -.5 6.5 .7 356.9 *$50 million or less. 1 Revised to treat earned income credit payments in excess of the tax liability otherwise owed as tax refunds instead of outlays. employment tax receipts. The remainder of the underrun in social insurance receipts is accounted for by a shortfall in unemployment tax receipts of $0.8 billion that was only partially offset by $0.2 billion more than anticipated in contributions for other insurance and retirement accounts. Proposed increases in the unemployment insurance tax rate, from 0.5% to 0.65%, and base, from $4,200 to $6,000 (both to become effective January 1, 1977), had been expected to increase unemployment tax receipts by $2.1 billion. However, the Unemployment Compensation Amendments of 1976, which increased the unemployment insurance tax rate from 0.5% to 0.7% effective January 1, 1977, and did not increase the tax base until January 1, 1978, increased unemployment tax receipts by only $0.3 billion. This net decrease in unemployment tax receipts of $1.8 billion was partially offset by Higher than anticipated State taxes deposited in the Treasury to finance unemployment benefits. An increase in estate and gift taxes of $1.5 billion largely reflects accelerated gifts in calendar year 1976 that were made in response to certain provisions of the Tax Reform Act of 1976. Excise taxes in 1977 were $0.3 billion below the 1977 budget estimate, while customs duties were $0.8 billion higher. A shortfall in 1977 miscellaneous receipts of $0.7 billion is in large part due to a $0.3 billion overestimate of deposits of earnings by the Federal Reserve System and a $0.3 billion overestimate of import fees on crude oil and petroleum products. 260-000 O - 78 - 18 PART 7 THE BUDGET SYSTEM AND CONCEPTS 271 THE BUDGET SYSTEM AND CONCEPTS The budget system of the U.S. Government is based upon a structure for financial administration that has as objectives the efficient management of programs in relation to the requirements of the Nation and effective financial control. THE BUDGET PROCESS The budget process has four main phases: (1) executive formulation and transmittal; (2) congressional action; (3) budget execution and control; and (4) review and audit. Each of these phases interrelates with and overlaps the others. Executive formulation and transmittal.—The budget sets forth the President's financial plan of operation and thus indicates his priorities for the Federal Government during the coming year. The President's transmittal of his budget to the Congress early in each calendar year is the climax of many months of planning and analysis throughout the executive branch. Formulation of the 1979 budget began in the spring of 1977, although tentative goals for some programs were set earlier. The 1979 budget was the first prepared using zero-base budgeting (ZBB), a management process that provides for systematic, in-depth consideration of all programs and activities in conjunction with planning, budgeting, and evaluation. During the period when a budget is being formulated in the executive branch, there is a continuous exchange of information, proposals, evaluations, and policy decisions among the President, the Office of Management and Budget (OMB), and the various Government agencies. Decisionmaking in the budget process is facilitated by the adoption of the zero-base approach. In the spring, agency programs are evaluated, policy issues are identified, and budgetary projections are made, giving attention both to important modifications and innovations in programs and to alternative long-range program plans. These budgetary projections, including projections of estimated receipts prepared by the Department of the Treasury, are then presented to the President for his consideration, and the major issues are discussed. About the same time, the President receives projections of the economic outlook that are prepared jointly by the Council of Economic Advisers, the Department of the Treasury, and OMB. 272 THE BUDGET SYSTEM AND CONCEPTS 273 Following a review of these projections, the President establishes general budget and fiscal policy guidelines for the fiscal year that will begin about 15 months later—and, beginning this year, for 2 years beyond. Tentative policy decisions and planning ceilings are then given to the agencies to govern the preparation of their budgets. Throughout the fall and early winter the executive branch is involved in the development of the President's budget. One feature of this process involves preparation of the current services estimates, which are required by the Congressional Budget Act. These estimates are projections of budget authority and outlays required to continue Federal programs and activities in the upcoming fiscal year without policy changes from the fiscal year in progress at the time the estimates are submitted. The current services estimates are intended to provide a basis for review of the President's budget. These estimates are required to be submitted by November 10 in order to provide the Congress with early information on projected costs of current programs. However, when the current services estimates are transmitted approximately 3 months before the President's budget, the economic assumptions underlying them are likely to be different from those in the budget because of changes in the economy during the intervening period. Therefore, this year, the Appropriations, Budget, and Joint Economic Committees have agreed to a 1-year experiment in which the current services estimates are transmitted with the President's budget, and therefore, are based upon the same economic assumptions. The primary budget process involves the preparation of the President's budget for transmittal to the Congress. This process involves a detailed OMB review of agency zero-base budget requests. These requests and OMB's recommendations on them are presented to the President for decision and are subsequently discussed with the agencies along with the President's final decisions. Overall fiscal policy issues—relating to total budget outlays and receipts—are again examined. The effects of budget decisions on outlays in the years that follow are also considered and are explicitly taken into account. Thus, the budget process involves the simultaneous consideration of the resource needs of individual programs, and the total outlays and receipts that are appropriate in relation to current and prospective economic conditions. The budget reflects the results of both of these considerations. Congressional action.—The Congress can act as it wishes on the President's budget proposals. It can change programs, eliminate them, or add programs not requested by the President. It can increase or decrease the amounts recommended by the President to finance 274 THE BUDGET FOR FISCAL YEAR 1979 existing and proposed new programs. It may also act upon legislation determining taxes and other means of increasing receipts. In making appropriations, the Congress does not normally vote on outlays directly, but rather on budget authority. The Congress first enacts legislation that authorizes an agency to carry out a particular program and, in some cases, sets a limit on the amount that subsequently can be appropriated for the program. Many programs are authorized for a specified number of years, or even indefinitely; other programs, such as nuclear energy programs, space exploration, defense procurement, foreign affairs, and some construction programs, require annual authorizing legislation. The granting of budget authority is usually a separate, subsequent action. Generally, budget authority becomes available each year only as voted by the Congress. However, in a significant number of cases, the Congress has voted permanent budget authority, under which funds become available annually without further congressional action. Most trust fund appropriations are permanent, as are a number of Federal fund appropriations, such as the appropriation to pay interest on the public debt. Congressional review of the budget begins when the President transmits his budget estimates to the Congress within 15 days after the start of each new session in January, as required by law. Under the procedures established by the Congressional Budget Act, the Congress considers budget totals prior to completing action on individual appropriations. The act requires that each standing committee of the Congress submit reports on budget estimates to the House and Senate Budget Committees by March 15; and that the Congressional Budget Office submit a fiscal policy report to the two budget committees by April 1. This is followed, no later than May 15, by the adoption of the first concurrent budget resolution, containing Government-wide budget targets of receipts, budget authority, and outlays to guide the Congress in its subsequent consideration of appropriations and revenue measures. Congressional consideration of requests for appropriations and for changes in revenue laws are considered first in the House of Representatives. The Appropriations Committee, through its subcommittees, studies the proposals for appropriations and examines in detail each agency's performance. The Ways and Means Committee reviews proposed revenue measures. Each committee then recommends the action to be taken by the House of Representatives. As the appropriation and tax bills are approved by the House, they are forwarded to the Senate, where a similar review process is followed. In case of disagreement between the two Houses of the Congress, a conference committee (consisting of Members of both bodies) meets to THE BUDGET SYSTEM AND CONCEPTS 275 resolve the issues. The report of the conference committee is returned to both Houses for approval. When the measure is agreed to, first in the House and then in the Senate, it is ready to be transmitted to the President in the form of an enrolled bill, for his approval or veto. After action has been completed on all money bills, the Congress will, by September 15, adopt a second concurrent resolution. The resolution adopted by the Congress will contain budget ceilings classified by function for budget authority and outlays, and &floorfor budget receipts. This resolution may retain or revise the levels set earlier in the year, and can include directives to the appropriations committees and to other committees to recommend changes in new or carryover authority or entitlements. Similarly, the second resolution may direct the appropriate committees to recommend changes in budget receipts or in the statutory limit on the public debt. Changes recommended by various committees pursuant to the second budget resolution are to be reported in a reconciliation bill (or resolution, in some cases) on which the Congress must complete action by September 25, a few days before the new fiscal year commences on October 1. After the Congress completes action on the reconciliation bill or resolution, it may not consider any spending or revenue legislation that would breach any of the levels specified in the second resolution. The Congress would only be able to pass a supplemental appropriation that would cause budget authority or spending to rise above, or reduce receipts below, the second resolution's totals if it adopts a new budget resolution changing the levels set by the second resolution. If action on appropriations is not completed by the beginning of the fiscal year, the Congress may enact a "continuing resolution" to provide authority for the affected agencies to continue operations until their regular appropriations are enacted. Budget execution and control.—Once approved, the budget becomes the financial basis for the operations of each agency during the fiscal year. Under the law, most budget authority and other budgetary resources are made available to the agencies of the executive branch through an apportionment system. The Director of OMB apportions (distributes) appropriations and other budgetary resources to each agency by time periods (usually quarters) or by activities. Obligations may not be incurred in excess of the amount apportioned. The objective of the apportionment system is to ensure the effective and orderly use of available authority and to reduce the need for requesting additional or supplemental authority. Changes in laws or other factors may indicate the need for more authority during the year, and supplemental requests may have to 276 THE BUDGET FOR FISCAL YEAR 1979 be transmitted to the Congress. On the other hand, reserves may be established under the Antideficiency Act (31 U.S.C. 665) to provide for contingencies or to effect savings made possible by or through changes in requirements or greater efficiency of operations. Amounts may also be withheld for policy or other reasons pursuant to the Impoundment Control Act. Whenever the President determines that all or part of any budget authority provided by the Congress will not be required to carry out the full objectives or scope of a program for which it was provided, or that such budget authority should be rescinded for fiscal policy or other reasons, a special message is transmitted by the President to the Congress requesting a rescission of the budget authority. The budget authority proposed by the President for rescission must be made available for obligation unless both the House and the Senate pass a rescission bill within 45 days of continuous session after receiving the President's message. Whenever all or part of any budget authority provided by the Congress is deferred (that is, temporarily withheld from obligation), the President transmits a special message to the Congress on such deferrals. Either House may, at any time, pass a resolution disapproving this deferral of budget authority, thus requiring that the funds be made available for obligation. When no congressional action is taken, deferrals may remain in effect until, but not beyond, the end of the fiscal year. If the funds remain available beyond the end of a fiscal year and continued deferral of their use is desired by the President, he must transmit a new special message to the Congress. Review and audit.—This is the final step in the budget process. The individual agencies are responsible for assuring—through their own review and control systems—that the obligations they incur and the resulting outlays follow the provisions of the authorizing and appropriating legislation, as well as other laws and regulations relating to the obligation and expenditure of funds. OMB reviews program and financial reports and keeps abreast of agency programs and the effort to attain program objectives. In addition, the General Accounting Office (GAO), as an agent of the Congress, regularly audits, examines, and evaluates Government programs. Its findings and recommendations for corrective action are made to the Congress, to OMB, and to the agencies concerned. The GAO also monitors the executive branch's reporting of special messages on proposed rescissions and deferrals. The GAO reports any items not reported by the executive branch and any differences that it may have with the classification (as a rescission or deferral) of withholdings included in special messages submitted by the President. The GAO THE BUDGET SYSTEM AND CONCEPTS 277 may bring civil actions to obtain compliance should the President fail to make budget authority available in accordance with the Impoundment Control Act. COVERAGE OF THE BUDGET TOTALS Agencies and programs.—The budget totals cover agencies and programs (including Government corporations) owned by the Federal Government, no matter how funded, except for the following offbudget Federal entities: Exchange stabilization fund,1 Rural electrification and telephone revolving fund, Rural Telephone Bank, Board of Governors of the Federal Reserve System, Pension Benefit Guaranty Corporation, Postal Service fund, United States Railway Association,2 Federal Financing Bank. The totals also exclude privately owned, Government-sponsored enterprises, such as the Federal land banks and Federal home loan banks. The off-budget Federal entities listed above are discussed in Part 6 of the Budget, and financial statements are presented in Part IV of the Budget Appendix. These data are also presented in selected tables throughout the budget documents. Privately owned Government-sponsored enterprises are discussed in Part 6 of the Budget, and financial statements are presented in Part VI of the Budget Appendix. Functional classification?—The functional classification arrays budgetary data according to the major purpose served by the unit being classified. In accordance with the Congressional Budget Act, the Congress must pass resolutions establishing budget targets and ceilings by functional categories. The following criteria are used in establishing and in assigning activities to functional categories: • A function must have a common end or ultimate purpose addressed to an important national need. (The emphasis is on what the Federal Government seeks to accomplish rather than the means of accomplishment, what is purchased, or the clientele or geographic area served.) 1 The administration has proposed legislation to include the administrative expenses of the Exchange stabilization fund (ESF) in the budget. See Part 6 for additional information. 2 Investments in Con Rail securities, which comprise almost all of the Association's activity after 1977. are included in the budget. 8 A discussion of this subject is also found in Part 5 of this volume. 278 THE BUDGET FOR FISCAL YEAR 1979 • A function must be of continuing national importance and be significant in size, that is, normally account for at least 2% of total budget outlays over a number of years. • Each basic unit of classification (generally the appropriation or fund account) is classified into the single be&t or predominant purpose and assigned to only one function. However, when an account serves more than one major purpose, it may be subdivided into two or more subfunctions. • Activities and programs are normally classified by common purpose (or function) regardless of which agencies conduct the activities. National needs presentation.—Section 601 of the Congressional Budget Act of 1974 (Public Law 93-344) requires that the budget for each fiscal year beginning with the fiscal year ending September 30, 1979: shall contain a presentation of budget authority, proposed budget authority, outlays, proposed outlays, and descriptive information in terms of— (1) a detailed structure of national needs which shall be used to reference all agency missions and programs; (2) agency missions; and (3) basic programs. While national needs and agency missions have not been specified, as such, in previous budgets, the thrust of the budget functional classification has always been to summarize what the Government is doing, or expects to do, in terms of the ultimate purpose that the Government programs are designed to serve. Building upon this basic approach, the budget functional classification was refined in preparation for the 1979 budget to provide a sharper focus on end purposes and accomplishments. In addition, each major function is described in the context of national needs being served and subfunctions are described in the context of major missions devoted to serving national needs. This is in keeping with the act, which states: To the extent practicable, each agency shall furnish information in support of its budget requests in accordance with its assigned missions in terms of Federal functions and subfunctions, including mission responsibilities of component organizations, and shall relate its programs to agency missions. In addition, the conference report stated: The conference substitute provides for the inclusion in the President's budget of a presentation in terms of national needs, agency missions, and basic programs. The managers anticipate that this need not be a separate classification but can be incor- THE BUDGET SYSTEM AND CONCEPTS- 279 porated, if the President deems it appropriate, into the main budget classifications. In the national needs presentation, Federal programs are discussed in terms of national needs and the functional classification, and information is provided on the relationship of objectives, goals, accomplishments and allocation of budgetary resources to national needs. In this context, a single program may be identified as serving several national needs. For example, medicare, primarily a health program, is identified as meeting the national need for improved health care. However, it also provides a form of income security by paying for medical bills and, hence, can also be identified as meeting the national need for income security. A discussion of Federal programs based solely on the functional classification system would have been limited to discussion of each program, classified by major purposes served, in only one category. The national needs presentation can be found in Part 5 ("Meeting National Needs: the Federal Program by Function")- Since this is the first complete national needs presentation in the President's budget, some of the approaches are, of necessity, experimental. It is likely that some changes will evolve in future years. Types of funds.—Agency activities are financed through Federal funds and through trust funds, both of which are included in the budget. Federal funds are of four types. The general fund is credited with receipts not earmarked by law for a specific purpose, and is charged with payments from such receipts and from general borrowing. Special funds contain Federal receipts earmarked for specific purposes, other than for carrying out a cycle of operations. Public enterprise (revolving) funds finance a cycle of business-type operations in which outlays generate collections, primarily from the public. Intragovernmental revolving and management funds facilitate financing operations within and between Government agencies. Trust funds are established to account for receipt and expenditure of moneys by the Government for use in carrying out specific purposes and programs in accordance with the terms of a trust agreement or statute. These moneys are not available for the general purposes of the Government. Within the category of trust funds there is a special subcategory of trust revolving funds that carry on a cycle of businesstype operations. Current expense and capital investment.—The budget includes spending for both current operating expenses and capital investment, such as the purchase of lands, structures, and equipment. It also includes capital investment in the form of lending and the purchase of 280 THE BUDGET FOR FISCAL YEAR 1979 investments. These categorizations of outlays are discussed in Special Analysis D. BUDGET AUTHORITY AND RELATED TRANSACTIONS Budget authority.—Government agencies—whether or not they are included in the budget totals—are permitted to enter into obligations requiring either immediate or future payment of money only when they have been granted authority to do so by law. This authority is usually provided as budget authority. (Collections specifically authorized to be credited to appropriation and fund accounts are also available for obligation.) Budget authority permits obligations to be incurred. The amounts of budget authority requested are determined by the nature of the programs or projects being funded. For activities for which the cost depends upon the program level planned for a fiscal year, the amount of budget authority requested covers the obligations expected to be incurred during the year. Most of these Federal activities, such as operations and maintenance, entitlement programs and continuing research programs, are fully funded on an annual basis. For projects that are separate and distinct units, the amount of budget authority requested covers the entire cost to complete each project at the time it is initiated. Most direct Federal major procurement and construction projects are of this nature, and funds have traditionally been requested to cover the full cost of the projects, that is, "full funding" is requested. However, some of these projects (for example, water resources construction) have not been fully funded in the past. Beginning with fiscal year 1979, exceptions will generally be eliminated under a new administration policy. Full funding will apply to all new projects. However, ongoing projects that have been incrementally funded in the past will continue to be funded incrementally until completed. Budget authority usually takes the form of appropriations, which permit obligations to be incurred and payments to be made. Some budget authority is in the form of contract authority, which permits obligations in advance of appropriations and therefore requires a subsequent appropriation or receipts to "liquidate" (pay) these obligations. There is also authority to borrow; such budget authority permits the use of borrowed money to incur obligations and make payments. Since January 1976, it has not been in order for either House of the Congress to consider any bill, with certain exceptions, that provides new borrowing or contract authority unless that bill also provides that such new spending authority will be effective only to the extent or in such amounts as are provided in appropriations acts. THE BUDGET SYSTEM AND CONCEPTS 281 Most appropriations for current operations are made available for obligation only during a specified fiscal year {1-year appropriations). Some are for a specified longer period {multiple-year appropriations). Others, including most of those for construction, some for research, and many trust fund appropriations, are made available for obligation until the objectives have been attained {no-year appropriations). When budget authority is made available by the Congress for a specific period of time, any part that is not used for obligations during that period lapses and cannot be used later. Reappropriations— congressional actions to continue availability of unused balances that have lapsed—are counted as budget authority in the year of the congressional action. A rescission is a legislative action that cancels new budget authority or unobligated balances of budget authority prior to the time the authority would otherwise have lapsed. Rescissions are offset against new budget authority in arriving at the total of budget authority for each year. A deferral is an executive branch action or inaction— including the establishment of reserves under the Antideficiency Act—that effectively delays the obligation or expenditure of budget authority. Most authority to obligate funds is granted year by year {current authority). Under certain laws, some budget authority in Federal funds and most budget authority in the trust funds become available from time to time without further action by the Congress {permanent authority). The amount of budget authority is usually stated specifically in the legislation that makes it available {definite authority). In a few cases the amount is left indefinite, to be determined by subsequent circumstances {indefinite authority). Examples of the latter type are the appropriation for interest on the public debt, and the trust fund appropriation equal to receipts under the Federal Insurance Contributions Act (social security). Obligations incurred.—Following the enactment of budget authority, obligations are incurred by Government agencies. Such obligations include the currently accruing liabilities for salaries and wages, certain contractual services, and interest; entering into contracts for the purchase of supplies and equipment, construction and the acquisition of land; entering into contracts to make loans; and other contractual arrangements requiring the payment of money. Outlays.—Obligations generally are liquidated by the issuance of checks or the disbursement of cash; such payments are called outlays. In lieu of issuing checks, obligations may also be liquidated (and outlays occur) by the maturing of interest coupons in the case of some bonds, or by the issuance of bonds or notes (or increases in the redemp- 282 THE BUDGET FOR FISCAL YEAR 1979 tion value of bonds outstanding). Outlays during a fiscal year may be for payment of obligations incurred in prior years or in the same year. Such outlays, therefore, flow in part from unexpended balances of prior year budget authority and in part from budget authority provided for the year in which the money is spent.4 Total budget outlays are stated net of deductions for offsetting collections (see collections below), and exclude outlays of off-budget Federal entities. Balances of authority.—Not all budget authority enacted for a fiscal year is obligated and paid out in the same year. The obligated balance is that portion of the budget authority that has been obligated but not yet paid. For example, in the case of salaries and wages, one to three weeks elapse between the time of obligation and the time of payment. In the case of major procurement and construction, up to several years may elapse. Obligated balances of budget authority are carried forward until the obligations are subsequently paid. In addition, in multiple-year or no-year accounts, budget authority that is still available for obligation (unobligated balances) may be carried forward for obligation in the following year.5 Therefore, a change in the amount of budget authority for a given year does not necessarily result in a similar change in either the obligations incurred or the budget outlays of that same year. A change in budget authority in any one year may have an effect on obligations for two or more years, and may affect budget outlays for an even longer period. In the case of standby budget authority, obligations and outlays may never materialize. Allocations between agencies.—In some cases, an agency may share in the administration of a program for which appropriations are made to another agency or to the President. This is made possible by the establishment of allocations from the "parent" account, to which the appropriation was made. Obligations incurred through such allocations are included with the parent account in the Budget (without separate identification) and in the Budget Appendix (where the total obligations of each participating agency are identified separately under the parent account). COLLECTIONS In general.—Amounts collected during the year are classified into two major categories: • Budget receipts, which are compared with total outlays in calculating the budget surplus or deficit. 4 This process is depicted on a chart "Relation of Budget Authority to Outlays—J979 Budget" in Part 6 of this volume. 5 Additional information on balances of budget authority is provided in a separate report, "Balances of Budget Authority" that is published by OMB shortly after the budget is transmitted. THE BUDGET SYSTEM AND CONCEPTS 283 • Of setting collections, which are deducted from disbursements in calculating total outlays. Corresponding offsets are made in arriving at total budget authority and net obligations incurred. Budget receipts.—These are collections from the public that result from the exercise of the Government's sovereign or governmental powers and from contributions paid by participants in certain voluntary Federal social insurance programs. These collections, also called governmental receipts, consist primarily of tax receipts and social insurance premiums, but also include receipts from court fines, certain licenses, and deposits of earnings by the Federal Reserve System. Gifts and contributions (as distinguished from payments for services or cost-sharing deposits by State and local governments) are also counted as budget receipts. Offsetting collections.—These are collections from other Government accounts or from transactions with the public that are of a business-type or market-oriented nature. They are classified into two major categories: collections credited to appropriation or fund accounts and offsetting receipts (that is, amounts deposited in receipt accounts). In general, the distinction between these two major categories is that collections credited to appropriation or fund accounts can be used without appropriation action by the Congress, whereas funds in receipt accounts cannot be used without being appropriated. Collections credited to appropriation or fund accounts occur in two circumstances : • Reimbursements.—When authorized by law, amounts collected for materials or services furnished (for example, amounts received from the public to pay expenses of providing information under the Freedom of Information Act) are treated as reimbursements to appropriations. These collections are netted in determining outlays from such appropriations. • Revolving funds.—In the three types of revolving funds—public enterprise, intragovernmental, and trust revolving—collections are netted against spending and outlays are reported as the net amount. Offsetting receipts generally are deducted from budget authority and outlays by function and/or subfunction, and by agency. Offsetting receipts are subdivided into two categories, as follows: • Proprietary receipts from the public.—These are collections from the public—deposited in receipt accounts of the general fund, special funds, or trust funds—that arise out of the business-type or market-oriented activities of the Government (for example, loan repayments, interest, sale of property and products, charges for nonregulatory services, and rents and royalties). Such collec- 284 THE BUDGET FOR FISCAL YEAR 1979 tions are not counted as budget receipts, and, with one exception, are offset against total budget authority and outlays by agency and by function. The exception consists of receipts from rents and royalties from Outer Continental Shelf lands that are deducted from total budget authority and outlays for the Government as a whole rather than from any single agency or function. • Intragovernmental transactions.—These are payments into receipt accounts from Federal appropriations or fund accounts. They are treated as an offset to budget authority and outlays, rather than as a budget receipt. Intragovernmental transactions may either be intrabudgetary (where the payment and receipt both occur within the budgetary universe) or result from receipts from qffbudget Federal entities in those cases where the payment is made by a Federal entity whose funds are excluded from the budget totals. Normally, intragovernmental transactions are deducted from both the outlays and the budget authority for the agency receiving the payment. However, in two cases intragovernmental transactions are not deducted from the figures of any agency or function. Instead, intragovernmental transactions that involve agencies' payments (including payments by off-budget Federal entities) as employers into trust funds for retirement of employees and the payment of interest to trust (nonrevolving) funds appear as special deduct lines in computing total budget authority and outlays for the Government. Intrabudgetary transactions are further subdivided into three categories: (1) interfund transactions, where the payment is from one fund group (either Federal funds or trust funds) to a receipt account in the other fund group; (2) Federal intrajund transactions, in those cases where the payment and receipt both occur within the Federal fund group; and (3) trust intrajund transactions, in those cases where the payment and receipt both occur within the trust fund group. OTHER TRANSACTIONS Borrowing and repayments.—Borrowing and debt repayment are not treated as receipts or outlays; if they were, the budget could be balanced simply by borrowing. This rule applies both to borrowing in the form of public debt securities and to specialized forms of borrowing—such as the sale of agency securities, the assumption of military family housing mortgages, and certificates representing participation in a pool of loans. However, there are transactions that otherwise would be treated as borrowing which are required by law to be treated as a sale of assets. This results in collections being credited to an appropriation or fund account with a corresponding reduction in outlays. THE BUDGET SYSTEM AND CONCEPTS 285 Exercise of the monetary power.—Seigniorage is the profit from coining money; it is the difference between the value of coins as money and their cost, including the cost of manufacturing. Seigniorage on coins arises from the exercise of the Government's monetary powers and differs from receipts coming from the public, since there is no corresponding payment by another party. Therefore, seigniorage is excluded from receipts and treated as a means of financing a budget deficit, or as a supplementary amount to be applied to reduce debt or to increase the cash in Treasury in the years of a budget surplus. The increment (profit) resulting from the revaluation of gold as a monetary asset is treated like seigniorage, but the profit from sale of gold as a commodity is treated as a proprietary receipt. Liabilities in deposit fund accounts.—Accounts outside the budget, known as deposit funds, are established to record certain amounts held in suspense temporarily, or held by the Government as agent for others (for example, savings accounts for military personnel, State and local income taxes withheld from Federal employees7 salaries, and payroll deductions for the purchase of savings bonds by civilian employees of the Government). Such transactions affect Treasury's cash balances even though they are not a part of the budget. Exchange of cash.—The Government's deposits with the International Monetary Fund (IMF) are considered similar to cash assets. Therefore, the movement of money between the IMF and the Department of the Treasury is not in itself considered a receipt or an outlay, borrowing or lending. In a similar manner, the holdings of foreign currency by the Exchange stabilization fund (ESF)—an offbudget Federal entity—are considered as cash assets. Changes in these holdings would be considered outlays only to the extent there is a loss, and offsetting collections only to the extent there is a profit on the exchange. Obligations to international lending organizations.—Debt instruments issued (in lieu of checks) in payment of subscriptions to international lending organizations are not considered borrowing or outlays, but remain a part of the obligated balances until they are cashed, at which time they become outlays. These differ only in form, and not in substance, from ordinary balances for unpaid obligations. BASIS FOR BUDGET FIGURES In general.—Outlays are stated in terms of checks issued, including cash paid in lieu of checks, net of offsetting collections received. The accrual basis is generally used for interest on the public debt 260-000 O - 78 - 19 286 THE BUDGET FOR FISCAL YEAR 1979 held by private investors; however, interest on the public debt held by trust and other Government accounts was converted to a cash basis during the transition quarter, and will remain on a cash basis for future years. When debt securities are issued at a discount (or at a premium), the difference between the sales price and the redemption value is treated as interest and is accrued evenly over time in the account that issues the securities. In addition, budget schedules for the Department of Energy include data for all 3 years, although the Department was not established until fiscal year 1978. The budget schedules for the agencies or parts thereof merged into the Department of Energy omit data applicable to activities transferred to the Department, and appropriate information is presented in the Department of Energy schedules to identify the predecessor accounts. Data for 1977.—The 1977 column of this budget generally presents the actual transactions and balances as recorded in agency accounts and as summarized in the central financial reports prepared by the Department of the Treasury. However,, the budget totals have been revised retroactively to include the transactions of the Housing for the elderly or handicapped fund and to reflect the treatment of amounts of earned income credit in excess of tax liabilities as negative budget receipts instead of as budget outlays. Data for 1978.—All regular appropriation acts for 1978 have become law, except for the Labor, Health, Education, and Welfare, and District of Columbia appropriations bills. A continuing resolution has been enacted to provide appropriations for continued operation of the affected agencies. Also, some supplemental appropriations and rescissions are pending before the Congress, and additional supplemental appropriations will be required in certain cases. The additional supplemental represent the amounts required for various pay raises including those of October 1977 and the additional amounts requested to meet previously unforeseen program costs. Where the word "enacted" is used with reference to 1978, as in tables 1 and 5 of Part 9 of the Budget, the amount represents budget authority already voted by the Congress. In the case of indefinite appropriations, the enacted sums include the amounts likely to be required. Actions "pending" before the Congress include supplemental appropriations and rescission proposals that are awaiting congressional action. "Appropriations transmitted herein" include amounts for unenacted appropriations for which appropriation language is provided, whether these amounts will be included in regular or supplemental appropriation bills. Where the word "estimate" is used, the amounts may include pending appropriations, needed supplemental, THE BUDGET SYSTEM AND CONCEPTS 287 and enacted budget authority. Certain standard footnotes are used in Part 8 of the Budget (and are explained at the end of that part) to specify the status of these additional items for 1978. Data for 1979.—This budget is complete as to the estimates for 1979. Part I of the Budget Appendix generally includes the proposed appropriation language for the various items identified in the budget. However, in some instances, estimates are included in the budget schedules without appropriation language for 1978 and 1979. For these, the requested amounts may already be pending, proposed legislation may be required, or the estimated amounts will be requested later when the requirements are known. In certain tables of the budget these items for later transmittal and the related outlays are separately identified. Estimates of the total requirements for 1978 and 1979 include both the amounts formally proposed and the amounts planned for later transmittal. Allowances.—Lump sum allowances are included in the tables to cover possible additional changes, such as civilian pay increases and contingencies. The allowance for civilian agency pay raises includes an estimate of the additional amounts that will be required for pay raises anticipated in October 1978 for employees of civilian Government agencies. A separate allowance for pay raises is shown for the military and civilian employees of the Department of Defense and is included in its figures. These increases could not be reflected in the various program appropriation requests since the applicable detailed amounts have not yet been determined. The allowance for contingencies is shown in two categories, as required by the Congressional Budget Act. The estimates in the first category, "Relatively uncontrollable programs," are zero because the probability of net decreases or net increases for such programs is believed to be equal. The second category, "Other requirements," contains estimates for requirements not now foreseen for existing programs and for the possible enactment of legislation not specifically provided for in the budget. PART 8 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 289 EXPLANATORY NOTE This tabulation contains information on budget authority (BA) and outlays (O) for each appropriation and fund account. The budget authority in this tabulation takes account of certain transfers between appropriations. All budget authority items are current and definite appropriations except where otherwise indicated. In addition, budget authority and outlay data for off-budget Federal entities are presented at the end of this table. Functional code numbers are shown for each account as a cross reference to tables 12 and 13 (pp. 443-469), where the figures are summarized by functional classification. Types of funds in the budget and the deduct entries at the end of each chapter of this tabulation are explained in Part 7 (pp. 279284). Congressional action in the appropriation process occasionally takes the form of a limitation on the use of a trust fund or other fund, or of an appropriation to liquidate contract authority. Amounts for such items, which do not affect budget authority, are included here in parentheses and identified in the stub column, but are not included in the totals. 290 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 291 BUDGET ACCOUNTS LISTING (in thousands of dollars) 1977 actual Account and functional code 1978 estimate 1979 estimate LEGISLATIVE BRANCH SENATE Federal Funds General and special funds: 6.474 6,474 25 25 6.480 6,480 25 25 94.680 116.154 Compensation and mileage of the Vice President and Senators ....801 BA 0 Expense allowances of the Vice President, Majority and Minority Leaders and Majority and Minority Whips 801 BA 0 5.884 5,863 22 14 Salaries, officers and employees..801 BA 96.393 116,154 BA 0 89,467 45 45 101,783 Payments to widows and heirs of deceased members of Congress: Indefinite 801 Office of the Legislative Counsel of the Senate 801 BA 703 760 815 682 1.034 815 1.388 1,388 60 60 30.625 °7,103 Senate policy committees 801 BA Automobiles and maintenance 801 BA 0 Inquiries and investigations 801 BA 848 45 37 25.654 Folding documents 0 801 BA 22,130 95 793 1.178 °93 1,271 50 50 28.441 D 1,554 29,995 95 Miscellaneous items 801 0 BA 77 24.339 103 21.476 103 28.943 Postage stamps 801 Stationery (revolving fund) 801 BA 0 BA 0 19,597 3 3 32 12 21,492 25 25 37 37 28,943 6 6 39 39 162.048 162,048 184.638 184,638 0 30,625 103 Public enterprise funds: Senate restaurant fund fund) (revolving 801 -188 (revolving fund) 801 0 Senate computer center (revolving fund) 801 0 Senate barber shops (revolving fund) 801 0 Total Federal funds Senate BA 0 Recording studio See footnotes at end of table. ^6 -10 -24 154.249 138,507 T H E BUDGET FOR 292 FISCAL YEAR 1979 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1S78 estimate 1979 estimate LEGISLATIVE BRANCH—Continued HOUSE OF REPRESENTATIVES Federal Funds General and special funds: Payments to widows and heirs of deceased members of Congress-. Indefinite 801 Compensation of Members 801 Mileage of Members 801 House leadership offices 801 Salaries, officers and employees..801 BA 0 89 89 BA 25,144 27,760 27,699 0 24,422 27,760 27,699 BA 210 210 210 0 191 210 210 BA 1,938 2,057 2,147 0 1,622 D 90 1,949 0 23,257 801 BA 0 21,805 20,784 24,705 22,234 24,705 22,234 Committee on Appropriations (Studies and Investigations) ....801 BA 2,753 2,768 D 8 2,895 0 Committee on Budget (Studies)....801 Office of the Law Revision Counsel: 22,283 1,932 22,904 D 1,420 22,034 Committee employees BA 26,341 23,707 2,855 2,499 2,606 BA 329 261 261 0 158 235 235 D BA 15 801 Appropriation, Current, indefinite... Office of the Legislative Counsel..801 Members' clerk hire 801 Allowances and expenses 801 BA 370 394 0 308 370 392 BA 1,358 1.682 1,879 0 1,240 °69 1,583 1,691 BA 103.268 107,192 112,648 0 108,048 D 5,456 101,929 101,383 50.419 57,185 59,967 BA 435 D 0 Stationery (revolving fund) 801 Special and select committees 801 BA 0 BA 50,327 815 52,281 2,854 2,854 2,711 2,569 30,793 32,700 53,972 38,762 D 0 31,078 2,363 31,793 0 46 42 42 0 -133 -92 -92 fund) 801 0 20 -8 -8 801 0 -44 -16 -16 House barber shops (revolving fund) 801 0 15 15 15 New edition of Columbia Code the District of 801 Public enterprise funds: House of Representatives restaurant fund (revolving fund) 801 Recording studio (revolving General and special funds: Beauty shop (revolving fund) See footnotes at end of table. 34,886 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 293 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1979 estimate 1978 estimate LEGISLATIVE BRANCH—Continued HOUSE OF REPRESENTATIVES—Continued Federal Funds—Continued General and special funds:—Continued Office of the attending physician (revolving fund) 801 0 Intragovernmental funds: BA 0 20 263,613 267,015 801 BA 1,551 Joint Committee on Atomic Energy 801 0 BA 0 BA 1,311 710 392 552 0 BA 0 0 479 363 461 453 Consolidated working fund 801 Total Federal funds House of Representatives. 0 292,908 267,387 297,949 270,888 1,697 °103 1,800 1,800 1,081 °36 1,117 621 621 7 7 JOINT ITEMS Federal Funds General and special funds: Joint Economic Committee Joint Committee on Printing American Indian Commission Policy Joint Committee on Ceremonies of 1977 801 Review 801 Inaugural 801 1,800 Statements of appropriations, Senate 801 0 . Joint Committee on Taxation BA 1,897 1,948 ^228 2,300 0 1,971 1,867 ^228 344 310 725 652 1,572 1,415 194 194 48,926 44,033 404 2,070 465 418 750 675 1,468 1,321 206 206 64,944 58,450 544 434 13 6 544 13 6 Office of the Attending Physician.801 ooo 801 General expenses, Capitol police..801 BA 0 BA 0 BA 0 BA 0 BA Capitol Police Board 801 Education of pages 801 Official mail costs 801 Capitol Guide Service 801 Statements of appropriations, House of Representatives 801 Joint Committee on Defense Production: Indefinite 801 See footnotes at end of table. 0 BA 0 BA 0 388 425 702 620 1,619 1,344 180 208 95,830 60,695 406 371 13 178 183 294 THE BUDGET FOR FISCAL YEAR 1979 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate LEGISLATIVE BRANCH—Continued JOINT ITEMS—Continued Federal Funds—Continued General and special funds:—Continued Joint Committee on Congressional Operations: Indefinite 801 Total Federal funds Joint Items. CONGRESSIONAL BUDGET OFFICE Federal Funds General and special funds: Salaries and expenses 801 ARCHITECT OF THE CAPITOL Federal Funds General and special funds: Office of the Architect of the Capitol: Salaries 801 Contingent expenses 801 BA 0 743 565 BA 0 105.132 69,478 57.415 52,063 73.111 66,118 BA 9,577 8,814 10.400 9,800 11.368 11,200 BA 1.891 2.003 c 20 2.645 0 1,810 2,126 2,630 210 120 '90 260 '90 210 5.516 '575 C 229 6,415 BA 249 Capitol buildings 801 BA 6.066 BA 0 137 5,872 BA 1.918 BA 82 1,918 210 "68 Reappropriation Capitol grounds 801 Reappropriation 0 West central front of the Capitol.801 0 Master plan for future development of the Capitol grounds and related areas 801 Acquisition of property as an addition to the Capitol grounds 801 BA 0 Senate office buildings 801 Reappropriation Construction of an extension to the New Senate Office Building 801 Extension of additional Senate Office Building site 801 See footnotes at end of table 6,581 '304 6,407 '271 1.919 C 94 4.241 2,144 3,436 2,022 227 '100 84 '100 3 39 BA 11,233 9.102 '682 C 437 10,329 BA 56 9,105 11,828 '307 10,957 '375 '33.000 23,005 44,461 0 BA 0 4,054 78 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate LEGISLATIVE B R A N C H — C o n t i n u e d ARCHITECT OF THE CAPITOL—Continued Federal Funds—Continued General and special funds:—Continued Acquisition of property as a site for 0 parking facilities for the United States Senate 801 Plans for garage and related facilities for the United States Senate 801 0 Senate garage 801 BA House office buildings 801 0 145 13 49 150 154 164 140 161 164 BA 15,101 21,065 0 17,524 18,177 ^497 c 670 °35 21,912 ^497 Acquisition of property, construction, and equipment, additional House Office Building 801 0 2 85 Capitol Power Plant BA 11,239 801 19,648 0 10,916 12,317 C 137 12,533 Expansion of facilities, Capitol Power Plant 801 0 20 265 Modifications and enlargement, Capitol Power Plant 801 BA 0 12,000 4,612 8,465 7,939 Alterations and improvements, buildings and grounds, to provide facilities for the physically handicapped 801 0 319 1,048 1,274 Structural and mechanical care, Library buildings and grounds .801 Reappropriation BA 2,355 2,169 134 2,795 BA 0 71 2,083 2,497 2,760 C 15,545 15,345 7 Library of Congress James Madison Memorial Building 801 BA 0 29,808 5,000 35,826 Total Federal funds Architect of the Capitol. BA 0 62.509 88,807 93,415 132,319 63,409 126,977 BA 112 BA 83.617 81,295 C 184 °3,672 102,058 0 80,409 89,487 100,371 Trust Funds Contributions from the United States Capitol Historical Society: Permanent 503 LIBRARY OF CONGRESS Federal Funds General and special funds: Salaries and expenses 503 See footnotes at end of table. 10,129 [971 THE BUDGET FOR FISCAL YEAR 1979 296 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1977 actual Account and functional code 1978 estimate 1979 estimate LEGISLATIVE BRANCH—Continued LIBRARY OF CONGRESS—Continued Federal Funds—Continued General and special funds:—Continued Copyright Office: Salaries and BA expenses 376 0 9,642 8,561 8,795 7.946 D 615 9,393 National Commission on New Technological Usage of Copyrighted Works: Salaries and expenses 376 BA 0 560 488 520 547 Congressional Research Salaries and expenses BA 20.520 26,379 0 19,897 21,795 "1,196 23,573 Books for the blind and physically handicapped: Salaries and expenses 503 BA 21.818 43,073 15,013 28.721 C 9 D 124 30,279 Collection and distribution of library materials (special foreign currency program) 503 BA 0 2.910 2,804 3.441 3,259 3,860 3,967 Furniture and furnishings 503 BA 0 2.942 1,189 7.031 9,327 9.455 18,368 Oliver Wendell Holmes devise fund (special fund): Permanent 503 itragovemmental funds: Consolidated working fund 503 BA 0 4 26 8 11 2 20 -251 -495 Total Federal funds Library of Congress. BA 0 142.013 128,370 156.557 165,381 193.388 198,884 Trust Funds Gift and trust fund accounts, non-revolving: Permanent 503 BA 0 5.521 4,931 6,048 6,831 5.349 5,646 BA 0 93.639 91,481 12,953 28,500 11,476 17,876 71,674 42,374 73,961 38,961 21,751 D 294 26,146 23,200 Service: 801 GOVERNMENT PRINTING OFFICE Feoetol Funds General and special funds: Printing and binding 801 0 Congressional printing and binding 801 BA 0 Office of Superintendent of Documents: Salaries and expenses 806 BA Acquisition of site and general plans and designs of buildings 806 BA 0 47,815 Project planning 806 ntragovemmental funds: Government Printing Office revolving fund 806 Total Federal funds Government Printing Office. See footnotes at end of table. 48.888 BA 0 8,506 56 26,512 41,079 27,695 18,000 22,600 41 41 -24,346 -24,064 -690 141,727 114,991 106,672 72,997 126,637 106,442 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 297 BUDGET ACCOUNTS LISTING (in thousands of dollare)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate LEGISLATIVE BRANCH—Continued GENERAL ACCOUNTING OFFICE Federal Funds General and special funds: Salaries and expenses 801 UNITED STATES TAX COURT Federal Funds General and special funds: Salaries and expenses 752 Construction 752 Total Federal funds States Tax Court. United Trust Funds Tax Court judges survivors annuity fund: Permanent, indefinite... 602 BA 157,090 0 154,639 Salaries and 801 Copyright Royalty Tribunal: Salaries and expenses 376 187,843 8,715 185,400 BA 7,254 0 7,054 8,188 "106 8,323 0 1,444 1,000 262 BA 0 7,254 8,498 8.294 9,323 8.715 8,950 BA 0 99 65 105 44 110 44 268 347 340 350 343 BA 1.233 1.283 1.392 0 BA 1,224 1,382 1,392 276 726 935 OTHER LEGISLATIVE BRANCH AGENCIES Federal runds General and special funds: Commission on Security and BA .. Cooperation in Europe: Salaries 0 and expenses 801 Botanic Garden: expenses 167,000 "8,980 173,735 8,688 704 909 Board: 801 BA 0 1.700 1,571 1.837 1,800 1.850 1,813 Temporary Commission on Financial Oversight of the District of Columbia: Salaries and expenses: Permanent 801 BA 0 1.500 -20 3.000 830 3.000 4,750 Office of Technology Assessment: Salaries and expenses 801 Appropriation, Current, indefinite... BA 6.797 7.400 D 281 10.000 BA 0 569 7,066 9,501 9,600 BA 0 12.075 10,109 14.978 14,557 17,527 18,807 1,055,239 989,228 1,078.667 1,059,610 1.164,585 1,178,304 0 Cost-Accounting Standards Salaries and expenses Total Federal funds Other Legislative Branch Agencies. Trust Funds Office of Technology Assessment: Contributions and donations.Permanent 801 SUMMARY Federal funds: (As shown in detail above) BA 0 BA 0 See footnotes at end of table. .. THE BUDGET FOR FISCAL YEAR 1979 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate LEGISLATIVE B R A N C H — C o n t i n u e d SUMMARY—Continued rmlmnl I QUQIUI lfimilt.—TmrfimuJ U n O K —"~wOflTInUCCI Deductions for offsetting receipts: Intrafund transactions 803 BA1 0 J 902 Proprietary public receipts from BA1 0 i -429 S -4 -6.722 801 -7,248 -5.901 -5,914 BA 1.040.836 0 974.825 1.072.518 1,053,461 1.158.429 1,172,148 Trust funds: (As shown in detail above) BA1 0 J BA 0 5.733 4,996 Deductions for offsetting receipts: Proprietary receipts from the BA1 public 503 0 J -3,203 902 BAl 0 J -104 BA 0 2.426 1,689 803 BA1 0 J - 1 6 Total trust funds Total Legislative Branch BA 1.043,246 0 976,498 -20 -2 the B A \ 503 0 J Total Federal funds Interfund transactions -220 -220 -20 6.153 5.459 6,875 5,691 -2,926 -2,925 -110 -110 3.117 3,839 - 2 0 1.075.615 1,057,280 2.424 2,656 - 2 0 1.160.833 1,174,784 THE JUDICIARY SUPREME COURT OF THE UNITED STATES Federal funds General and special funds: Salaries and expenses 752 BA 0 Care of the buildings and grounds 752 Total Federal funds Supreme Court of the United States. BA 831 1,238 BA 0 6\563 8,319 0 7,081 0 COURT OF CUSTOMS AND PATENT APPEALS rooeml runcfs General and special funds: Salaries and expenses 752 BA See footnotes at end of table. 7.732 968 968 8.391 "383 8,418 8.960 8,660 800 1.000 C 54 1,187 967 9.628 9,605 9.960 9,627 1,020 1,099 D 46 1,064 1,098 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 299 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1977 actual Account and functional code 1978 estimate 1979 estimate THE JUDICIARY—Continued CUSTOMS COURT Federal Funds General and special funds: Salaries and expenses COURT OF CLAIMS Federal Funds General and special funds: Salaries and expenses 752 752 BA 2.886 3.055 2,731 2.907 D 156 3,050 0 BA 2.754 3.000 3.574 0 2,696 3,076 3,546 34.082 33,371 139,312 39.700 39,450 148,400 M56 D 10,251 156,880 ^153 24.000 D 445 23,596 23,250 21,750 27,600 40.258 40,150 164.970 31,104 ^20 18,430 99,577 99,499 8,616 7,978 1,003 2,130 COURTS OF APPEALS, DISTRICT COURTS. AND OTHER JUDICIAL SERVICES Feaeral Funds General and special funds: Salaries of judges 752 BA 0 Salaries of supporting personnel..752 BA 139,383 Defender services 752 BA BA 0 Travel and miscellaneous expenses BA 752 0 Fees of jurors and commissioners 752 Salaries and expenses magistrates of 752 Furniture and furnishings 752 Speedy trial planning 752 Compensation and special masters agencies, The 752 expenses of 752 Salaries and expenses of referees 752 BA 14,311 27,755 ^90 17,500 BA 0 BA 0 0 0 13,527 71.980 68,137 4.940 4,139 154 2,654 17,560 89,700 89,684 7.500 6,232 920 3,522 BA 0 BA 0 Total Federal funds Courts of Appeals, District Courts, and other Judicial Services. See footnotes at end of table. 21,813 21,500 19,549 24,380 22,816 164,870 24,800 24,412 23,250 23,300 31.695 752 Space and facilities Pre-trial services Judiciary 21,000 3,055 BA 0 31,791 29,402 363,296 354,945 ^5,875 ^280 33.500 D 1,135 34,006 429,492 421,878 18,367 ^1,620 35.315 35,162 446.911 449,618 THE BUDGET FOR FISCAL YEAR 1979 300 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1979 estimate 1978 estimate THE J U D I C I A R Y — C o n t i n u e d ADMINISTRATIVE OFFICE OF THE UNITED STATES COURTS Federal Funds General and special funds: Salaries and expenses 752 BA Judicial survivors' annuity program 602 Introgovemmental funds: Consolidated working fund 752 Total Federal funds Administrative Office of the United States Courts. FEDERAL JUDICIAL CENTER Federal Funds General and special funds: Salaries and expenses 752 9,387 0 BA 0 9,778 31,100 31100 ... 0 BA 0 -247 40,487 40,631 BA BA 7,772 10,500 D 575 11,028 25 .... 11,075 11,053 6,550 12.562 12,506 12.562 12,506 8.744 D 0 8,781 144 7,280 ^54 8,333 A l BICENTENNIAL EXPENSES. THE JUDICIARY Federal Funds General and special funds: Bicentennial activities 806 0 397 339 100 6,356 1,915 7,135 2,124 BA 0 35,523 4,776 2,215 2,162 BA 0 37,738 6,938 6.356 2,021 7,135 2,124 BA 0 426,726 419,468 464.174 457,399 485.905 487,884 -1,196 -1,225 -1,225 JUDICIARY TRUST FUNDS Trust Funds Judicial survivors' annuities fund: Permanent 602 Operation of the Public Defender Service for the District of Columbia-. Permanent 752 Total trust funds Trust Funds. Judiciary SUMMARY Federal funds: (As shown in detail above) Deductions for offsetting receipts: Proprietary receipts from the public 750 902 Total Federal funds Trust funds: (As shown in detail above) See footnotes at end of table. BA 0 BAl 0 J BA1 0 J -57 106 -60 -60 BA 0 425.473 418,215 462.889 456,114 484,620 486,599 BA 0 37,738 6,938 6,356 2,021 7,135 2,124 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate THE JUDICIARY—Continued SUMMARY—Continued Trust funds:—Continued Deductions for offsetting receipts: Proprietary receipts from the public 752 Total trust funds Interfund transactions 602 BA1 0 J -2,215 BA 0 35,523 4,723 BA1 -31,100 6,356 2,021 7,135 2,124 469,245 458,135 491,755 488,723 0 I Total The Judiciary BA 0 429,896 391,838 EXECUTIVE OFFICE O F THE PRESIDENT COMPENSATION OF THE PRESIDENT Federal Funds General and special funds: Compensation of the President 802 BA 0 250 250 250 250 250 250 BA 0 17,162 17,236 16,440 16,440 16,907 16,907 BA 2,180 2,575 0 2,062 2,157 C 38 D 41 2,236 OFFICIAL RESIDENCE OF THE VICE PRESIDENT Federal Funds General and special funds: Operating expenses 802 BA 0 91 245 121 111 129 171 SPECIAL ASSISTANCE TO THE PRESIDENT Fedeml Funds General and special funds: Salaries and expenses 802 BA 0 1,271 993 1,327 1,327 1,280 1,280 COUNCIL OF ECONOMIC ADVISERS Federal Funds General and special funds: Salaries and expenses 802 BA 1,873 2.042 0 1,833 1,995 °23 2,033 THE WHITE HOUSE OFFICE Federal Funds General and special funds: Salaries and expenses 802 EXECUTIVE RESIDENCE Federal Funds General and special funds: Operating expenses 802 See footnotes at end of table. 260-000 O - 78 - 20 2,575 2,036 302 THE BUDGET FOR FISCAL YEAR 1979 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate EXECUTIVE OFFICE OF THE PRESIDENT—Continued COUNCIL ON ENVIRONMENTAL QUALITY AND OFFICE OF ENVIRONMENTAL QUALITY Federal Funds General and special funds: Council on Environmental Quality BA and Office of Environmental 0 Quality 802 Intragovemmental funds: Consolidated working fund 802 0 Total Council on Environmental Quality and Office of Environmental Quality. 3,300 3,240 2,854 2,854 "3,126 3,126 2J54 2,854 3J26 3,126 540 BA 0 3^300 3,780 BA 0 1,450 1,083 134 COUNCIL ON WAGE AND PRICE STABILITY Federal Funds General and special funds: Salaries and expenses 802 BA 0 1,917 1,861 2,100 1,790 1,753 1,760 BA 0 1,775 1,501 2,684 2,555 2,650 2,766 BA 3,270 3,432 0 2,965 3,000 M60 D 155 3,195 4.300 #174 4,048 7,279 COUNCIL ON INTERNATIONAL ECONOMIC POLICY G e n e r a l a n d special f u n d s : Salaries and expenses DOMESTIC COUNCIL Federal Funds General and special funds: Salaries and expenses 802 802 NATIONAL SECURITY COUNCIL Federal Funds General and special funds: Salaries and expenses 802 OFFICE OF ADMINISTRATION Federal Funds General and special funds: Salaries and expenses 802 BA 0 OFFICE OF DRUG ABUSE POLICY Federal Funds General and special funds: Salaries and expenses 802 See footnotes at end of table. BA 0 1.100 280 429 931 3,427 7,140 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 303 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1978 estimate 1977 actual EXECUTIVE OFFICE O F THE OFFICE OF MANAGEMENT AND BUDGET Federal Funds General and special funds: Salaries and expenses 802 BA 1979 estimate PRESIDENT—Continued 27,472 24,991 4 635 D 857 27,548 ^635 28,146 2,840 4,040 0 25,435 Office of Federal Procurement Policy: Salaries and expenses 802 BA 1.681 0 1,101 2,770 3,851 Total Office of Management and Budget. BA 0 29,153 26,536 29,373 30,953 32,186 31,239 OFFICE OF SCIENCE AND TECHNOLOGY POLICY Federal Funds General and special funds: Salaries and expenses 802 BA 0 2.300 1,811 2.800 3,000 2,621 2,700 OFFICE OF THE SPECIAL REPRESENTATIVE FOR TRADE NEGOTIATIONS Federal Funds General and special funds: Salaries and expenses 802 BA 2,581 2,680 2,665 2,232 2,900 2,700 8.476 8,559 2,399 2,659 0 OFFICE OF TELECOMMUNICATIONS POLICY Federal Funds General and special funds: Salaries and expenses 802 BA 0 SPECIAL ACTION OFFICE FOR DRUG ABUSE PREVENTION Federal Funds General and special funds: Salaries and expenses 554 0 Special fund for drug abuse 554 0 Total Special Action Office for Drug Abuse Prevention. 0 27,388 ... ... 32 128 ... 160 SUMMARY Federal funds: Total Executive Office of the President. See footnotes at end of table. BA 0__ 78,149 73,387 75,571 77,571 78.895 78,082 THE BUDGET FOR FISCAL YEAR 1979 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate F U N D S APPROPRIATED T O THE PRESIDENT APPALACHIAN REGIONAL DEVELOPMENT PROGRAMS Federal Funds General and special funds: Appalachian regional development BA programs 452 Contract authority BA Permanent BA Liquidation of contract authority... 0 Public enterprise funds: Appalachian housing fund 452 112,400 122,700 221,000 (185,000) 21,000 180,000 (211,300) (221,000) 247,966 305,000 315,000 902 2,000 1,950 BA 0 118,000 248,868 313,400 307,000 343,700 316,950 BA 300.000 200,000 0 294,016 150,000 M 50,000 225,000 ^150,000 ECONOMIC STABILIZATION ACTIVITIES Federal Funds General and special funds: Salaries and expenses 802 0 -255 1,000 104 1,000 1,017 1.000 1,000 25 474 264,550 "133,500 209,280 220,000 "-40,200 190,000 25,000 25,259 30,000 29,000 "32,100 31,000 Total Appalachian Regional Development Programs. DISASTER RELIEF Federal Funds General and special funds: Disaster relief 453 UNANTICIPATED NEEDS Federal runos General and special funds: Unanticipated needs 802 0 118,000 BA 0 EXPENSES OF MANAGEMENT IMPROVEMENT Federal Funds General and special funds: Expenses of management 0 improvement 802 283,600 FOREIGN ASSISTANCE International Security Assistance Federal Funds General and special funds: Military assistance 152 BA 0 200,000 International military education and training 152 BA 0 Military assistance, Vietnamese Forces 0 -10,521 5,000 3,000 BA 698,500 "672,500 570,486 675,850 "5,000 540,000 1,757,700 1,061,880 2,219,300 1,813,000 "1,854,400 1,666,000 South 152 Foreign military credit sales 152 Security supporting assistance 151 0 See footnotes at end of table. BA 0 530,000 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 305 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate FUNDS APPROPRIATED TO THE PRESIDENT—Continued FOREIGN ASSISTANCE—Continued International Security Assistance—Continued Federal Funds—Continued General and special funds:—Continued Emergency security assistance for 0 Israel 152 Public enterprise funds: Liquidation of foreign military sales 0 fund 152 Trust Funds Advances, foreign military sales: 155 Contract authority, Permanent, indefinite. Liquidation of contract authority Summary Federal funds: (As shown in detail above) Deductions for offsetting receipts: Proprietary receipts from the public 150 152 10,548 695 -5,000 -2,000 BA 8,625,095 11,100.000 12,300.000 0 (9,368,676) 8,209,640 (8,700,000) 8,500,000 (9,200,000) 9,500,000 BA 0 2,745,750 1,867,627 3,109,950 2,572,000 2,692,500 2,428,000 BA1 0 J -125 BA\ -312,076 -302,000 -297,000 BA 0 2,433,549 1,555,426 2,807.950 2,270,000 2,395.500 2,131,000 BA 0 8,625,095 8,209,640 11,100,000 8,500,000 12,300,000 9,500,000 BA1 0 J -9,368,676 -8,700,000 -9,200,000 BA 0 -743,581 -1,159,036 2.400,000 -200,000 3,100,000 300,000 BA 0 1.689.968 396,390 5.207,950 2,070,000 5,495,500 2,431,000 BA 0 1,141,477 874,615 1,925,500 837,768 3,504,598 908,554 0 I Total Federal funds Trust funds: (As shown in detail above) Deductions for offsetting receipts: Proprietary receipts from the public 155 Total trust funds Total International Assistance. Security International Development Assistance MULTILATERAL ASSISTANCE Federal Funds General and special funds: International financial institutions 151 United States participation, supplementary financing facility, IMF 155 BA Payment to the International Fund for Agricultural Development.... 151 0 International programs BA 0 BA 0 organizations and 151 Total Federal funds, Multilateral Assistance. See footnotes at end of table. "200,000 10,000 20,000 243,750 250,310 231,250 232,620 *282,150 270,220 1,385,227 1,124,925 2,356,750 1,080,388 3,786,748 1,198,774 306 THE BUDGET FOR FISCAL YEAR 1979 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1977 actual Account and functional code 1978 estimate 1979 estimate FUNDS APPROPRIATED TO THE PRESIDENT—Continued FOREIGN ASSISTANCE—Continued International Development Assistance—Con. BILATERAL ASSISTANCE Federal Funds General and special funds: Functional development assistance BA program 151 0 Sahel development program 151 Payment to the Foreign Service retirement and disability fund.153 856,000 512,263 BA 0 BA 21,250 21,250 American abroad schools and 931,000 742,266 "1,262,400 889,201 50,000 5,000 "90.000 18,000 21,450 '2,770 21,450 '2,770 24,820 24,820 hospitals 151 BA 0 19,800 13,799 23,750 20,954 "8,000 16,854 International disaster assistance. 151 BA 0 45,000 64,741 56,500 66,655 "25,000 44,012 Operating expenses of the Agency for International Development 151 BA 195,055 "261,000 0 195,189 213.000 °6,352 218,166 Miscellaneous appropriations 151 Public enterprise funds: Development loans—revolving fund 151 0 43,589 62,141 30,222 0 147,956 32,020 32,023 Housing and other credit guaranty programs 151 0 1,079 2,369 2,333 Overseas Private Corporation 0 -11,175 -42,692 -44,748 5,525 8,346 7,882 9,354 Investment Inter-American Foundation Intragovernmental funds: Advance acquisition of property—revolving fund 151 151 BA 0 0 118 0 -49 151 Office of the Inspector General of Foreign Assistance 151 Consolidated working fund 255,048 151 Total Federal funds, Bilateral Assistance. Trust Funds Miscellaneous trust funds: Permanent, indefinite 151 241 -262 2,500 626 BA 0 1.137,105 994,023 1,304,822 1,142,186 1.679,102 1,277,745 BA 0 3,821 593 4,000 6,918 4,000 4,000 BA 0 2.522,332 2,118,948 3.661,572 2,222,574 5.465.850 2,476,519 -281,573 -319,493 -338,966 0 Summary Federal funds: (As shown in detail above) Deductions for offsetting receipts: Proprietary receipts from the public 150 See footnotes at end of table. BAl 0 J THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 307 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1977 actual Account and functional code 1978 estimate 1979 estimate FUNDS APPROPRIATED TO THE PRESIDENT—Continued FOREIGN ASSISTANCE—Continued International Development Assistance—Con. Summary—Continued Federal funds:—Continued 902 BAl 0 J Total International Development Assistance. 2.042,624 1,639,240 3,099.544 1,660,546 4,848.359 1,859,028 BA 0 3,821 593 4,000 6,918 4.000 4,000 BAl 0 J -3,818 -4,000 -4,000 oro Total trust funds BA 0 3 -3,225 oro Deductions for offsetting receipts: Proprietary receipts from the public 151 -278,525 2,042,627 1,636,015 3,099,544 1,663,464 4,848,359 1,859,028 BA 0 34,000 31,404 37,100 33,875 "40,000 39,747 oro Trust funds: (As shown in detail above) -242,535 5,000 467 5,000 4,689 "5,000 4,844 oro Total Federal funds -198,135 . 4,515,173 3,226,537 5,949,594 3,969,110 7.288.859 4,034,619 - 743,578 -1,162,261 2,400,000 -197,082 3.100,000 300,000 2,918 . International Narcotics Control Assistance Federal Funds General and special funds: International narcotics control 151 Contingencies Federal Funds General and special funds: President's foreign contingency fund Total Federal Assistance. assistance 151 funds Total trust funds Assistance. Foreign Foreign BA 0 ISRAEL-UNITED STATES BINATIONAL AGREEMENTS Federal Funds General and special funds: BA 0 Israel-United States binational agricultural research and development fund 352 BA 0 Total Israel-United States Binational Agreements. See footnotes at end of table. oro Israel-United States binational industrial research and development foundation 151 30,000 30,000 . 40,000 40,000 30.000 30,000 . . 40,000 40,000 308 THE BUDGET FOR FISCAL YEAR 1979 BUDGET ACCOUNTS LISTING ( i n thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate FUNDS APPROPRIATED TO THE PRESIDENT—Continued PETROLEUM RESERVES Federal Funds General and special funds: Petroleum Reserves-. Petroleum reserves (Energy supply) 271 Current, indefinite Petroleum reserves (Emergency energy preparedness): Indefinite 274 Total, Petroleum Reserves BA 406,116 BA 0 24,659 107,225 213,821 BA 0 367,066 122,003 245,063 BA 0 797,841 229,228 458,884 112,501 458,884 112,501 458,884 112,501 112,501 Summary Federal funds: (As shown in detail above).. Deductions for offsetting receipts: Proprietary receipts from the public 271 Total Petroleum Reserves BA 0 BA1 0 I BA 0 797,841 229,228 -379,385 418,456 -150,157 PUBLIC WORKS ACCELERATION • Gel© fw f • ^ncfs General and special funds: Public works acceleration 452 0 1,166 SUMMARY Federal f u n d s : (As shown in detail above) BA 0 Deductions for offsetting receipts: Proprietary receipts from the public 150 152 6,553,923 4,820,432 BA1 0 J -281,698 BA1 -312,076 0I 271 902 Total Federal funds Trust funds: (As shown in detail above) Deductions for offsetting receipts: Proprietary receipts from the public 151 BA1 0 I -379,385 7.428,022 5,976,679 8,788,050 5,703,161 -319,493 -338,966 -302,000 -297,000 BA1 -198,135 -242,535 -278,525 0 I BA 0 5,382,629 3,649,138 6.563,994 5,112,651 7,873.559 4,788,670 BA 0 8,628,916 8,210,233 11,104,000 8,506,918 12.304,000 9,504,000 -3,818 -4,000 -4,000 BA1 0 J THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 3Q9 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate F U N D S APPROPRIATED T O THE PRESIDENT—Continued SUMMARY—Continued Trust funds:—Continued 155 BA1 0 I -9,368,676 -8,700,000 -9,200,000 Total trust funds BA 0 -743,578 -1,162,261 2,400.000 -197,082 3,100,000 300,000 Total Funds Appropriated to the President. BA 0 4,639,051 2,486,877 8,963,994 4,915,569 10,973,559 5,088,670 DEPARTMENT OF AGRICULTURE DEPARTMENTAL ADMINISTRATION Federal Funds General and special funds: Departmental administration 352 Intragovemmentat funds: Working capital fund BA 14,809 0 14,229 352 0 2,112 Miscellaneous consolidated working funds 352 0 -15,891 14,299 C 22 D 744 14,673 16,700 16,308 Total Federal funds Departmental Administration. BA 0 14,809 450 15,065 14,673 16,700 16,308 OFFICE OF THE SECRETARY Federal Funds General and special funds: Office of the Secretary 352 BA 2,337 4,473 0 2,978 2,496 "188 ^145 2,591 27,750 28,412 32,186 OFFICE OF THE INSPECTOR GENERAL Federal Funds General and special funds: Office of the Inspector General 352 BA 4,380 G 0 25,907 BA 9,321 0 8,901 388 29,274 31,633 OFFICE OF THE GENERAL COUNSEL Federal Funds General and special funds: Office of the General Counsel See footnotes at end o1 table. 352 9,450 "580 9,851 10,325 10,146 THE BUDGET FOR FISCAL YEAR 1979 310 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1979 estimate 1978 estimate DEPARTMENT OF AGRICULTURE—Continued AGRICULTURAL RESEARCH SERVICE Federal Funds General and special funds: Agricultural Research Service 352 BA 281,909 323,588 BA 0 1.000 286,630 324,859 C 1,984 11,495 2,000 341,779 Scientific activities overseas (special foreign currency program) 352 BA 0 7,500 7,102 5,750 6,750 7,500 7,500 Total Federal funds Agricultural Research Service. BA 0 290,409 293,732 346.088 348,529 331,088 324,875 Trust Funds Miscellaneous contributed funds: Permanent, indefinite 352 BA 0 847 848 975 975 976 976 129,022 120,572 143,150 148,457 158,150 144,949 D Reappropriation COOPERATIVE STATE RESEARCH SERVICE Federal Funds General and special funds: Cooperative State Research Service BA Trust Funds Miscellaneous contributed funds 352 0 352 0 352 BA 241,906 0 238,974 317,375 3 EXTENSION SERVICE Federal Funds General and special funds: Extension Service Intraaov al funds: Consolidated working fund 352 0 268,721 °341 265,730 262,047 263,111 1,193 2,517 Total Federal funds Extension Service. BA 0 241,906 240,167 269.062 268,247 262,047 263,111 NATIONAL AGRICULTURAL LIBRARY Federal Funds General and special funds: National Agricultural Library 352 BA 6.193 7,631 0 6,309 6.877 °23B 7,189 0 27 13 7,113 7,202 Library facilities 352 Total Federal funds National Agricultural Library. BA 0 6,193 6,336 STATISTICAL REPORTING SERVICE Federal Funds General and special funds: Statistical Reporting Service 352 BA 35,930 34,715 See footnotes at end of table. 36,885 1,859 38,396 D 7,721 7,631 7,721 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 311 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1977 actual Account and functional code 1978 estimate 1979 estimate DEPARTMENT OF AGRICULTURE—Continued ECONOMIC RESEARCH SERVICE Federal Funds General and special funds: Economic Research Service 352 BA 27,994 29,205 D 0 Intragovemmental fundsConsolidated working fund 151 0 27,358 AQcn jJDU 1,627 30,832 *950 5,592 2,000 BA 0 27,994 32,950 31,782 33,782 ECONOMICS, STATISTICS, AND COOPERATIVES SERVICE Federal Funds General and special funds: Salaries and expenses 352 BA 5,647 6,376 80,008 5,614 °377 6,574 79,812 51 34 110 137 110 105 950 903 1,009 51.663 Total Federal funds Economic Research Service. 0 Trust Funds Miscellaneous contributed funds-. Permanent, indefinite 352 BA 0 WORLD FOOD AND AGRICULTURAL OUTLOOK AND SITUATION BOARD General and special funds: World food and agricultural outlook and situation board 352 BA 0 FOREIGN AGRICULTURAL SERVICE Federal Funds General and special funds: Foreign Agricultural Service 352 BA 39.950 0 36,460 45,517 °1.141 46,902 0 455 500 500 39.950 36,915 46,658 47,402 51.663 51,792 192 192 199 199 213 194 213 213 Salaries and expenses (special foreign currency program) 352 Total Federal funds Foreign Agricultural Service. BA 0 INTERNATIONAL DEVELOPMENT STAFF Federal Funds General and special funds: Salaries and expenses 352 BA 0 Trust Funds Miscellaneous contributed funds: BA Permanent, indefinite 352 0 See footnotes at end of table. 97 97 959 51,292 THE BUDGET FOR FISCAL YEAR 1979 312 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1977 actual Account and functional code 1978 estimate 1979 estimate DEPARTMENT OF AGRICULTURE—Continued FOREIGN ASSISTANCE PROGRAMS Federal Funds General and special funds: Expenses, Public Law 480, foreign assistance programs, Agriculture 151 Increase (-) or decrease in amount owed by the Public Law 480 account to the Commodity Credit Corportation 351 Total Federal funds Foreign Assistance Programs. AGRICULTURAL STABILIZATION AND CONSERVATION SERVICE Federal Funds General and special funds: Salaries and expenses 351 1.169,255 850,230 922.885 1,068,147 805.900 1,068,680 319,025 -145,262 -262,780 BA 0 1.169.255 1,169,255 922.885 922,885 805.900 805,900 BA 157.280 161.653 '57,145 ^.445 167,317 '55,875 227.816 BA 0 0 160,393 Sugar Act program 351 program 302 BA Contract authority Liquidation of contract authority.... BA Agricultural conservation 0 2 150.000 190.000 (130,000) 182,994 302 BA 0 Total Federal funds Agricultural Stabilization and Conservation Service. BA 0 10.000 5,129 19,702 10.000 15,859 4.050 3,883 15.000 12,701 536.330 400,663 FEDERAL CROP INSURANCE CORPORATION Federal Funds General and special funds: Administrative and operating BA expenses 351 0 12.000 12,066 Water Bank Act program Cropland adjustment program Emergency conservation Dairy and beekeeper program BA 0 351 0 measures 453 indemnity 351 Forestry incentives program See footnotes at end of table. 302 BA 0 BA 0 222,746 '1,270 100.000 "36,600 190.000 (240,000) 288,500 ^36,600 10.000 6,100 (115,000) 181,700 10.000 7,100 10.000 15,000 4.050 4,050 15.000 15,658 493.893 589,100 10.000 15,000 3.240 3,240 10.000 15,661 361,056 446,717 12.000 12,000 12,000 12,000 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 3J3 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate DEPARTMENT OF AGRICULTURE—Continued FEDERAL CROP INSURANCE CORPORATION —Continued Federal Funds—Continued Public enterprise funds: Federal Crop Insurance Corporation fund 351 BA ^20,000 "30,000 0 Limitation on administrative and operating expenses. Total Federal funds Federal Crop Insurance Corporation. 90,000 78,902 (9,384) 87,137 ^22,826 7,518 "7,174 (11,413) { 1,005) (12,669) 12,000 26,692 D BA 0 102,000 90,968 62,000 121,963 BA 899,053 524,342 COMMODITY CREDIT CORPORATION SUPPORT AND RELATED ACTIVITIES Federal runas Public enterprise funds: Price support and related programs: Reimbursement for net realized losses 351 Authority to spend public debt receipts. Permanent, indefinite 990,900 - 990,900 J •'5,500,000 *17,491 BA 1,529,240 J - 4,031,342 4,031.342 j {mm) 0 Limitation on administrative expenses. 3,809,156 7,281,460 '17,491 4,275,895 (41,220) (45,750) '(5,950) (50,100) 47,275 10,428 10,428 33,552 33,552 38,654 50,000 -50,000 -319,025 145,262 262,780 SPECIAL ACTIVITIES Federal Funds General and special funds: National Wool Act (special fund): Permanent, indefinite 351 BA 0 Intragovemmental funds: 302 0 Increase or decrease (-) in amount owed to the Corporation by the Public Law 480 account 351 (Conservation loans) 0 Total Federal funds, Special Activities. Total Federal funds Commodity Credit Corporation. 47,275 10.428 33,552 0 BA -308,597 228,814 251,434 BA 0 946,328 3,500,559 2.081.501 7,527,765 5,533,552 4,527,329 22,567 24,833 21,709 1,247 24,378 24,923 285.000 122,488 265,000 296,554 275,000 260,182 RURAL ELECTRIFICATION ADMINISTRATION Federal Funds General and special funds: Salaries and expenses 271 BA 0 22,299 D FARMERS HOME ADMINISTRATION Federal Funds General and special funds: Rural development grant programs 451 See footnotes at end of table. BA 0 THE BUDGET FOR FISCAL YEAR 1979 314 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1977 actual Account and functional code 1979 estimate 1978 estimate DEPARTMENT OF AGRICULTURE—Continued FARMERS HOME ADMINISTRATION—Continued Federal Funds—Continued General and special funds:—Continued Salaries and expenses 452 BA 177,311 172,656 186,847 ^5,260 °9,613 195,989 ^5,000 3,500 4,000 16,500 20,723 5,000 "4,000 4,900 "4,000 209.891 209,340 ^260 371 BA 0 repair 604 BA 3,500 3,866 16,500 10,397 5,000 0 4,929 Self-help housing land development fund 371 0 324 472 525 Rural housing insurance fund 371 Current, indefinite Permanent, indefinite Authority to spend public debt receipts. Authority to spend public debt receipts, Permanent, indefinite. BA BA BA 175,429 344,402 188 726 320,192 43,740 344 '5,700 BA 0 330.163 88.803 385,155 433,821 23,529 -127,796 Agricultural credit insurance fund 351 BA 0 Rural development insurance fund 452 Authority to spend public debt receipts, Permanent, indefinite. BA 141,189 393,435 47,484 164,735 183,306 75.547 143,565 -388,210 107.276 BA 0 411,977 167,552 213.894 113,635 214,260 133,191 Rural community grants fire protection 452 Rural housing grant programs Very low income grants housing BA 0 809 54.500 28,718 24,000 23,211 Public enterprise funds: Community Services loan fund 452 Total Federal funds Farmers Home Administration. -1,244 -200 320 BA 0 1,593.741 963,206 1.680.190 1,262,200 1.421.997 146,250 BA 223.144 252,459 0 215,145 15.362 229,060 "13,600 230,900 15.506 "966 17,813 11,847 °740 13,610 156,492 "2,832 "30,000 264,833 ^30,000 0 SOIL CONSERVATION SERVICE Federal Funds General and special funds: Conservation operations River basin surveys investigations 302 and BA 301 0 Watershed planning 301 BA BA 11,052 160.039 0 177,258 0 Watershed and operations flood See footnotes at end of table. prevention 301 16,258 11,651 242,400 16.487 15,230 5,759 6,022 152,522 177,776 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 315 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1977 actual Account and functional code 1978 estimate 1979 estimate DEPARTMENT OF AGRICULTURE—Continued SOIL CONSERVATION SERVICE—Continued Federal Funds—Continued General and special funds:—Continued Great plains conservation program BA 302 0 and 20,781 BA 21,185 0 31,130 31.033 "946 35,803 oro 30,679 8,023 462,514 471,624 515.095 614,272 442,047 476,057 BA 0 1,187 957 937 1,448 937 1,225 BA 0 174 262 275 275 275 275 Total, Miscellaneous contributed funds. BA 0 1.361 1,219 1,212 1,723 1,212 1,500 Total trust funds Soil Conservation Service. oro Resource conservation development 21.704 "369 21,313 21,639 1.361 1,219 1,212 1,723 1,212 1,500 181.662 199.623 ^1,255 "6.906 217,167 ^1,255 220.213 207.784 218,422 220.213 217,135 302 Total Federal funds Soil Conservation Service. Trust Funds Miscellaneous contributed funds: (Water resources)-. Permanent, indefinite 301 13,444 302 II (Conservation and land management): Permanent, indefinite 6,797 ANIMAL AND PLANT HEALTH INSPECTION SERVICE Federal Funds General and special funds: Animal and Plant Health Inspection Service: (Agricultural research and BA services) 352 Total, Animal and Plant Health Inspection Service. Animal quarantine station: Permanent, indefinite 352 Total Federal funds Animal and Plant Health Inspection Service. Trust Funds Miscellaneous trust funds: Permanent, indefinite 352 See footnotes at end of table. OOO (Consumer and occupational health and safety) 554 140.861 144,904 OCD 190,966 322,523 335,870 217,135 . ... 327 521 ... BA .. 0 BA 0 322,523 335,870 208.111 218,943 220,213 217,135 BA 0 1,174 1,250 1.166 1,099 2,286 2,286 THE BUDGET FOR FISCAL YEAR 1979 316 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate DEPARTMENT <OF AGRICULTURE—Continued FEDERAL GRAIN INSPECTION SERVICE Federal Funds General and special funds: Salaries and expenses 352 BA 8,522 0 3,041 22,708 11,000 ^8,038 D 488 11,488 ^8,038 22,708 Public enterprise funds: Inspection and weighing services 352 Total Federal funds Federal Grain Inspection Service. BA 0 BA 0 19,829 9,374 BA 49,615 11,307 6,333 . 3,868 ... 19,526 23,394 22,708 22,708 AGRICULTURAL MARKETING SERVICE Federal Funds General and special funds: Marketing services 352 49,231 40,950 2,145 D J - 5,665 0 50,829 "2,000 43,293 49,081 •'-5,635 ^2,000 Payments to States and possessions 352 Perishable Agricultural Commodities Act fund: Permanent, indefinite BA 0 BA 0 1,600 271 1,600 1600 1,691 1,693 1,570 1,982 1,535 1,897 BA 0 52,906 52,793 48,265 48,875 45,101 45,343 BA BA 0 31,459 32,629 130 130 .. 352 Total Federal funds Agricultural Marketing Service. Trust Funds Miscellaneous trust funds Permanent indefinite... 352 J 7,428 130 130 '6,348 Milk market orders assessment fund 0 - 2 085 BA 0 31.459 30,544 130 130 7,558 6,478 BA 103,493 271,475 0 BA 0 84,424 253,328 "14,000 266,139 83,747 41,921 364.600 301,222 206,100 281,100 •M5.300 BA 0 187,240 126,345 631.928 567,361 477,575 534,226 351 Total trust funds Agricultural Marketing Service. FOOD SAFETY AND QUALITY SERVICE Federal Funds General and special funds: Salaries and expenses 554 Funds for strengthening markets, income, and supply (section 32): Permanent, indefinite 604 Total Federal funds Food Safety and Quality Service. See footnotes at end of table. 268,426 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate DEPARTMENT OF AGRICULTURE—Continued FOOD SAFETY AND QUALITY SERVICE—Con. Trust Funds Expenses and refunds, inspection and BA grading of farm products: 0 Permanent, indefinite 352 15,879 11,348 51,686 51,686 54,284 54,284 64,951 °3,317 71,187 *72,223 5,779,200 FOOD AND NUTRITION SERVICE General and special funds: Food program administration 604 BA 0 Food stamp program 604 Special milk program 604 5,398,795 BA 159,000 155,000 142,000 '-112,000 0 157,034 155,000 139,900 •'-95,100 BA 1,788,032 1,488,344 BA 0 1,039,000 2,635,039 1,014,557 2,639,280 '1,281.535 J - 105,400 1,411,575 2,713,112 •M05.400 Special supplemental food programs (WIC) 604 BA 0 250,000 245,356 247,000 360,000 "555,000 525,800 Food donations program 604 BA 0 27,109 27,752 31,400 31,200 12,800 12,800 Elderly feeding program 604 BA 0 22,000 21,476 30,000 30,000 216 Total Federal funds Food and Nutrition Service. BA 0 8,791.310 8,485,452 8,652,950 8,941,667 9,036,933 9,010,974 FOREST SERVICE Federal Funds General and special funds: Forest protection and utilization...302 BA 764,524 688,465 '204,000 D 25,882 ^1,836 833,531 0 724,843 719,262 '183,600 "1,650 748,295 '20,400 ^186 40,159 19,545 604 Appropriation, Permanent Construction and land acquisition 302 5,506,169 0 71,148 5,618,769 F -388 5,655,000 Child nutrition programs BA 0 26,399 40,630 "463 64,389 Youth Conservation Corps 302 BA 0 60,000 48,058 60,000 71,613 60,000 56,000 Forest roads and trails 302 BA 12,952 175,833 \ 1,391 173,922 Contract authority Liquidation of contract authority.... BA -39,828 (208,104) (78,781) 192,530 206,800 9,121 192,763 212,115 91,020 Forest roads See footnotes at end of table. 260-000 O - 78 - 21 BA 5,748,498 0 302 BA 0 D 22,795 181,958 243,466 178,350 318 THE BUDGET FOR FISCAL YEAR 1979 BUDGET ACCOUNTS USTIN6 (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate DEPARTMENT OF AGRICULTURE—Continued FOREST SERVICE-Continued Federal Funds—Continued General and special funds:—Continued Assistance to States for tree improvement 302 Other general appropriations 302 Acquisition of lands for national forests, special acts 302 Acquisition of lands to complete land exchanges 302 Rangeland improvements 302 Construction and operation recreation facilities of 303 Timber salvage sales Permanent, indefinite 302 BA 1.385 0 0 BA 0 BA 0 BA 0 BA 0 1,622 -5 160 103 54 67 700 700 2.552 3,009 3.000 130 471 BA BA BA 1,387 °22 1,408 285 165 140 38 38 5.200 4,700 4.084 4,005 1.409 1,235 160 155 242 242 6,374 6,800 3.459 4,129 0 BA 0 BA 0 52.900 42,786 115.662 102,812 1.556 1,472 100 100 124.654 106,237 Forest Service permanent appropriations: Permanent, indefinite 852 ntal funds: Working capital fund 302 BA 0 50.366 50,366 225.572 225,572 241.552 241,552 0 -9,377 231 -3,415 Consolidated working fund 0 1,011 4,729 8,036 BA 0 1.155.854 1,091,704 1,772,745 1,670,746 1.709.970 1,574,527 BA 0 131.247 70,426 94,500 75,000 105.002 78,174 BA 0 1,331 1,500 8,250 3,050 BA 0 131.247 71,757 96,000 83,250 105.002 81,224 BA 0 16.193,397 17,528,759 18.061.079 23,489,767 21.069.364 18,794,666 BA1 0 J -9,121 -91,020 -227,343 BA1 0 J -2 -113,002 -314,372 -333,527 -594,683 -445,178 -476,332 Rights of way 302 Forest Service permanent appropriations: Permanent, indefinite 302 Total Federal Service. 302 funds Forest Trust Funds Cooperative work: Permanent, indefinite 302 Highland scenic highway 401 Total trust funds Forest Service 2,529 SUMMARY (As shown in detail above) Deductions for offsetting receipts: Intrafund transactions 302 Proprietary public- receipts from the ..270 300 BA1 0 I 302 See footnotes at end of table. BA1 0 J 319 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1977 actual Account and functional code 1979 estimate 1978 estimate DEPARTMENT OF AGRICULTURE—Continued SUMMARY—Continued Federal funds:—Continued 350 450 BAl 0J BAl 0J 550 BAl 600 oBAll -10,951 -2,881 1,862 -47 -5,894 -25 -25 -69 -69 -319 -319 0I 902 Total Federal funds Trust funds: (As shown in detail above) Deductions for offsetting receipts: Proprietary receipts from the public 302 352 Total trust funds BAl -49 BA 0 15,467,385 16,802,747 17,207,166 22,635,854 20,025,806 17,751,108 BA 0 182,115 117,097 151,492 139,197 171,641 147,066 BAl 0 J -131,247 -94,500 -105,002 BAl 0 J -50,868 -55,492 -66,639 -65,018 1,500 -10,795 -24,575 15,467,385 16,737,729 17,208,666 22,625,059 20,025,806 17,726,533 BA . 0 Total Department of Agriculture -49 -68 BA 0 DEPARTMENT OF COMMERCE GENERAL ADMINISTRATION federal Funds General and special funds: Salaries and expenses 376 BA 22,208 20,194 White House conference on balanced national growth and economic development 376 BA 0 Special foreign currency program.376 BA 0 Participation in United expositions Intragovemmental funds: States 376 0 Working capital fund 376 0 Consolidated working fund 376 0 Total Federal funds General Administration. Trust Funds Miscellaneous trust funds: Permanent, indefinite 376 See footnotes at end of table. 627 178 BA 0 123 ... -1,294 22,208 19,828 BA 0 113 100 20,765 1,500 22,496 750 700 D 1,200 310 ... 23,172 23,149 50 500 1,280 -616 23,015 24,090 23,672 24,479 500 500 500 425 320 THE BUDGET FOR FISCAL YEAR 1979 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1977 actual Account and functional code 1978 estimate 1979 estimate DEPARTMENT OF COMMERCE—Continued BUREAU OF THE CENSUS Federal Funds General and special funds: Salaries and expenses 376 BA 44.887 45.164 C 39 0 BA 47,703 47^85 50,436 Periodic censuses and programs..376 48.800 237.355 0 40.128 70.718 '2.530 °3.150 "7,000 64,424 '2,100 Intragovemmental funds: Consolidated working fund 50.745 "V00 201,750 '430 w '300 0 BA 0 -4,436 Total Federal funds Bureau of the Census. 93.687 83,395 131,012 120,609 288.100 252,916 Trust Funds Special studies, services, and projects: Permanent, indefinite 376 BA 0 5.827 5,846 6.740 6,740 4.876 4,876 ECONOMIC AND STATISTICAL ANALYSIS Federal Funds General and special funds: BA Salaries and expenses 376 12.800 13,306 "804 13,840 16,875 376 ... 0 12,639 Total Federal funds Economic and Statistical Analysis. 0 BA 0 12,800 12,221 14.110 13,840 16,875 16,625 Trust Funds Special studies, services, and projects: Permanent, indefinite 376 BA 0 104 83 150 150 150 150 390,100 382,500 '117,000 318,960 '21,325 "627.425 Intragovemmental funds: Consolidated working fund 376 -418 16,625 ... ECONOMIC DEVELOPMENT ASSISTANCE Economic Development Administration reaerai runas General and special funds: Economic development assistance BA programs 452 0 Local public works program 452 BA 297,091 6,000.000 380,623 '18,060 "10.607 fl 3,788 0 585,264 452 BA 0 Administration of economic development assistance programs 452 BA 175.000 14,903 27.525 0 27,328 Drought assistance program See footnotes at end of table. 2,300,000 B 3,545 150,000 26.717 '250 D 1,420 27,858 '225 2,010,788 B 243 28.827 28,584 '25 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 321 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1977 actual Account and functional code 1978 estimate 1979 estimate DEPARTMENT OF COMMERCE—Continued ECONOMIC DEVELOPMENT ASSISTANCE—Con. Economic Development Administration—Con. Federal Funds—Continued General and special funds:—Continued Financial and technical assistance 376 0 1,290 1,645 504 0 98,018 13,000 revolving 452 0 -19,652 -21,500 -27,000 BA 0 6,592,625 1,004,242 531,675 2,815,058 666,859 2,412,323 BA 63,500 64,598 Dona 63,876 Job opportunities program Public enterprise funds: Economic development fund Total Federal funds Economic Development Administration. 1,000 Regional Action Planning Commissions Federal Funds General and special funds: Regional development programs...452 0 59,967 65,367 67,316 Trust Funds Regional action planning commissions-. Permanent, indefinite 452 BA 0 43,047 46,973 41,402 42,960 41,963 41,252 Total Federal funds Economic Development Assistance. BA 0 6,656,125 1,064,209 596,482 2,880,425 730,735 2,479,639 Total trust funds Economic Development Assistance. BA 0 43,047 46,973 41,402 42,960 41,963 41,252 BA 58,555 69,733 0 63,085 63,461 4 3,360 "3,275 65,611 4 3,285 PROMOTION OF INDUSTRY AND COMMERCE Industry and Trade Administration Federal Funds General and special funds: Operations and administration 376 Trust Funds Miscellaneous trust funds-. Permanent, indefinite 376 69,634 ^75 BA 0 5,416 4,797 5,300 5,624 7,600 7,600 BA 50,350 60,559 0 54,258 48,997 D 425 60,278 BA 14,470 *14,543 0 14.373 14,140 D 224 14,616 Minority Business Enterprise Federal Funds General and special funds: Minority business development 376 55,195 United States Travel Service Federal Funds General and special funds: Salaries and expenses See footnotes at end of table. 376 14,651 322 THE BUDGET FOR FISCAL YEAR 1979 BUDGET ACCOUNTS LISTING (in thousands of dolIan)—Continued 1977 actual Account and functional code 1978 estimate 1979 estimate DEPARTMENT OF COMMERCE—Continued PROMOTION OF INDUSTRY AND COMMERCE —Continued United States Travel Service—Continued Federal Funds—Continued Intragovemmental funds: Consolidated working fund 376 0 Total Federal funds United States Travel Service. Total Federal funds Promotion of Industry and Commerce. Total trust funds Promotion of Industry and Commerce. BA 0 BA 0 BA 0 -9 ... 14,470 14,364 123,375 131,707 5.416 4,797 14,364 14,616 133.882 143,790 5,300 5,624 14,543 14,651 144.835 139,555 7,600 7,600 "659.567 1.620 509,976 970 1,131 37,695 605.521 c 1.307 \ 7.928 *505 1.600 612,315 15.500 5,836 50.780 22,076 7,990 8,516 31,152 12.984 10,000 43,099 15.000 10,000 -245 420 61 -14 115,000 3 85 62 32 115.000 3 900 37 61 4.036 14,988 -50 -1,366 ... 746.211 540,556 821,269 663,275 781.482 752,460 11.297 11,297 11,297 11,297 SCIENCE AND TECHNOLOGY National Oceanic and Atmospheric Federal Funds General and special funds: Operations, research, and facilities 306 Current, indefinite BA D BA 0 Construction 306 BA 0 Coastal zone management 302 BA Promote and develop fishery products and research pertaining to American fisheries: Permanent, indefinite 376 Public enterprise funds: BA 0 0 Fisheries loan fund 376 0 Offshore shrimp fisheries fund 376 0 Fishermen's guaranty fund 376 Coastal energy impact fund 452 BA 0 BA 0 Federal ship financing fund, fishing vessels 376 Intragovemmental funds: Consolidated working fund 306 Total Federal funds National Oceanic and Atmospheric Administration. Trust Funds Miscellaneous trust funds: Permanent, indefinite 306 See footnotes at end of table. 582,875 0 0 BA 0 BA 0 10,567 10,332 1.600 654,277 44.000 30.000 "57.279 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 323 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1977 actual Account and functional code 1978 estimate 1979 estimate DEPARTMENT OF COMMERCE—Continued SCIENCE AND TECHNOLOGY—Continued National Fire Prevention and Control Administration Federal Funds General and special funds: Operations, research, and BA 451 administration 0 12.339 13.849 *17,826 12,265 17,526 17,563 451 BA 0 2.850 2,600 Total Federal funds National Fire Prevention and Control Administration. BA 0 15.189 14,865 BA 89,400 Facilities .. . Patent and Trademark Office Federal Funds General and special funds: Salaries and expenses 376 250 .... 14.198 17,776 17,826 17,563 89,461 c 106 4,754 94,100 94,753 D 0 Science and Technical Research Federal Funds General and special funds: Scientific and technical research and BA services 376 al funds: ntragoven Working capital fund.. Consolidated working fund ..376 376 87,409 68,684 M.084 C 367 °3,316 67,901 -4,000 69,450 0 70,656 BA 2.085 0 2,808 2,667 ^485 1,800 ^364 94,280 *91,764 83,921 ^84 3,756 4,379 0 -2,035 Total Federal funds Science and Technical Research. BA 0 71,535 71,429 76,603 71,065 95,520 88,505 Trust Funds Information products and services: Permanent, indefinite 376 BA 0 17,838 15,895 18,400 18,400 19,787 19,787 7,158 D 373 7,454 11.981 National Telecommunications and Information Administration Federal Funds General and special funds: Salaries and expenses 376 BA .... 9,075 Total Federal funds Science and Technology. BA 0 922,335 714,259 1,013,922 853,670 1,001,562 961,883 Total trust funds Science and Technology. BA 0 28,405 26,227 29,697 29,697 31,084 31,084 See footnotes at end of table. 324 THE BUDGET FOR FISCAL YEAR 1979 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1979 estimate 1978 estimate DEPARTMENT OF COMMERCE—Continued OCEAN SHIPPING Maritime Administration Federal Funds General and special funds: Ship construction 403 Operating-differential subsidies: 403 Contract authority, Permanent, indefinite. Liquidation of contract authority... BA 0 219,425 135.000 185,000 "157,000 168,000 BA 320,022 309.145 305,504 (388,000) 343,876 (352,000) 322,500 (262,800) 336,526 0 Research and development Operations and training Public enterprise funds: Federal ship financing fund 403 403 403 Vessel operations revolving fund..403 War risk insurance revolving fund 403 Intragovernmental funds: Consolidated working fund 403 Total Federal funds Administration. Maritime Trust Funds Special studies, services and projects: Permanent, indefinite 403 Total Federal Shipping. Total trust Shipping. funds funds Ocean Ocean BA 0 18,500 17,164 18,325 22,160 "17,500 17,500 BA 49,700 "57.328 0 48,555 53.994 c 202 °1,848 55,064 0 0 -30,931 -41,000 -47,300 243 -364 0 -507 -459 57,395 -330 0 -4,328 3,889 BA 0 388.222 593,497 518,514 546,790 537,332 531,791 BA 0 160 13 420 522 420 420 BA 0 388.222 593,497 518,514 546,790 537.332 531,791 BA 0 160 13 420 522 420 420 8.218.752 2,619,116 2,430.937 4,583,214 2,743,111 4,406,888 -1,703 -1,702 ... SUMMARY ooo Federal f u n d s : (As shown in detail above).. -1,861 370 BA1 0 J -4,306 -3,984 -2,518 400 BA1 0 J -6,551 -49,770 -5,831 450 BA1 0 J -137 -182 -182 -1,695 -5,875 -11,128 8,204,202 2,604,566 1 Total Federal funds ooo 1 902 OOO I ooo Deductions for offsetting recei PtS: Proprietary receipts froni the public 300 See footnotes at end of table. 2,369.423 4,521,700 2,721,750 4,385,527 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 325 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate DEPARTMENT OF COMMERCE—Continued SUMMARY—Continued Trust funds: (As shown in detail above) BA 0 83,072 84,039 84,209 86,193 BA1 0 I -1,044 -5,872 the 306 BA1 0 J -10,566 -11,297 -11,297 376 BA1 0 J -28,155 -19,228 -22,379 403 BA1 0 J -160 -420 -420 452 BA1 0 J -1,405 -1,572 -1,706 BA 0 41,742 42,709 45,820 47,804 46,727 45,941 -5,520 -6,000 -41,642 -39,830 -40,257 8,204,302 2,605,633 2,369,893 4,524,154 2,722,220 4,385,211 Deductions for offsetting receipts-. Intrafund transactions 376 Proprietary public receipts from Total trust funds interfund transactions 376 BA1 0 J 452 BA1 0 J Total Department of Commerce. BA 0 86,593 85,807 -4,064 DEPARTMENT OF DEFENSE—MILITARY MILITARY PERSONNEL Federal Funds General and special funds: Military personnel, Army Military personnel, Navy 051 051 Military personnel, Marine Corps..051 Military personnel, Air Force 051 BA 8,841.053 0 8,695,556 BA 6,141,630 0 6,020,797 BA 1,909,462 0 1,871,089 BA 7,335,652 0 7,269,499 Reserve personnel, Army 051 BA 0 479,769 469,808 Reserve personnel, Navy 051 BA 220,010 8,741,800 ^13,300 '401,633 9,011,700 * 13,300 6,169,662 '10,900 *284,550 6,358,100 ^ 10,900 9.180,000 9,042,000 6,463,000 6,400,000 1,918,400 1 2,836 '101,964 1,950,164 ^2,836 2,016,500 7,199,900 ^5,300 '395,890 7,511,700 ^5,300 7,576,000 532,600 512,000 532,600 527,000 206,075 \ 0,625 179,000 211,000 180,000 1,977,000 7,500,000 E 0 See footnotes at end of table. 215,237 326 THE BUDGET FOR FISCAL YEAR 1979 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate DEPARTMENT OF DEFENSE—MILITARY—Continued MILITARY PERSONNEL—Continued Federal Funds—Continued General and special funds:—Continued Reserve personnel, Marine Corps..051 BA 0 Reserve personnel, Air Force 78.173 74,911 78.700 *2.800 80,000 81,200 183,600 81,000 051 BA 163,807 155,534 171.400 *7.400 165,000 National Guard personnel, Army ...051 BA 0 721.915 722,195 782.500 762,000 747.100 736,000 National Guard personnel, Air Force 051 BA 226,500 252.200 Total Federal Personnel. funds Military RETIRED MILITARY PERSONNEL Federal Funds General and special funds: Retired pay, Defense 051 OPERATION AND MAINTENANCE Federal Funds General and special funds: Operation and maintenance, Army 051 Operation and maintenance, Navy 051 Operation and maintenance, Marine Corp^ 051 Operation Force and maintenance, See footnotes at end of table. Air 051 174,000 220,311 231.800 \ 1,700 238,000 BA 0 26,117,971 25,714,937 27,281.735 26,832,000 27.211.200 26,866,000 BA 8,238.100 10.148.938 0 8,216,429 9.010,000 '229.600 8,982,000 '229,000 BA 8,115.702 9.233.400 0 7,590,150 8,225,774 '180,800 c 94,600 "180,500 8,086,500 '177,500 BA 9,689.813 11.843.000 0 9,020,800 10,779,963 '54.700 c \ 16.600 "140.000 10,378,400 '53,600 619.128 '16.100 c 8.100 "7,800 607,200 '15,800 744.100 8,451,479 '47,700 c 58,700 "118,900 8,532,300 '46,700 9,415.200 BA 592.925 0 562,213 BA 8.273,379 0 8,033,634 E 249,000 10,121,400 '600 8,971,700 '3,300 11,509,900 '1,100 730,700 '300 9,279,000 '1,000 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 327 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1977 actual Account and functional code 1978 estimate 1979 estimate DEPARTMENT OF DEFENSE—MILITARY—Continued OPERATION AND MAINTENANCE—Continued Federal Funds—Continued General and special funds:—Continued Operation and maintenance, Defense agencies 051 Operation and Reserve maintenance, Army 051 Operation and Reserve maintenance, Navy 051 BA 2,807,253 0 2,799,667 BA 364,689 0 357,368 290,600 BA BA 298,827 15,135 0 BA 13,140 355,525 0 BA 352,544 724,066 0 BA 688,916 792,000 0 BA 0 BA 0 BA 786,894 300 276 82,500 80,952 2.500 674 1.286 0 Operation and maintenance, Marine Corps Reserve 051 Operation and Force Reserve maintenance, Operation and maintenance, National Guard Operation and maintenance, National Guard Air 051 Army 051 Air 051 National Board for the Promotion of Rifle Practice, Army 051 Claims, Defense 051 Contingencies, Defense 051 Court of Military Appeals, Defense 051 0 BA ooo 0 Total Federal funds Operation and Maintenance. 2.809.790 ^7,800 '10,600 D 118,400 ^3,400 2,838,100 ^7,600 ^3,300 379,194 c 3,300 "10,000 382,000 316,290 c 1,300 D 1,700 314,000 16,528 3,094,000 16,000 374,349 c 4,500 "6,000 376,000 739,546 c \ 0,500 D \ 8,300 747,000 825,207 '9,900 "14,000 831,000 365 350 82,500 77,000 2,500 1,850 1,735 19,000 395,300 2,979,700 ^200 420,800 410,000 379,300 359,000 20,000 388,000 795,700 785,000 938,600 922,000 352 360 89,500 88,000 5,000 3,690 1,948 1,387 32,107,673 30,587,442 1,800 34,868,748 33,494,000 1,950 37.376,200 36,454,000 533,900 300,684 473.000 374,307 657,100 358,000 536,883 424,000 *1,017,800 527,000 *773,200 551,000 PROCUREMENT General and special funds: Aircraft procurement, Army 051 BA 0 Missile procurement, Army 051 ooo Federal Funds See footnotes at end of table. ™ E BUDGET FOR FISCAL YEAR 1979 328 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate DEPARTMENT OF DEFENSE—MILITARY—Continued PROCUREMENT—Continued Federal Funds—Continued General and special funds:—Continued Procurement of weapons and tracked combat vehicles, Army 051 BA 0 1.089,800 581,867 1,421,200 932,000 "1,636.600 1,021,000 Procurement of ammunition, Army 051 BA 0 897,900 646,942 1.171.300 873,000 "1.420,100 1,008,000 Other procurement, Army 051 BA 0 1.383,000 693,209 1,400,325 964,000 1,789,200 1,201,000 Aircraft procurement, Navy 051 BA 2.843.500 "4.078.800 0 2,656,599 3.479.000 "73,900 2,664,000 "11,000 2.181.900 *58.700 1,491,100 ^5,900 "2.047.500 Weapons procurement, Navy BA 2.022,200 0 1,004,557 Shipbuilding and conversion, Navy 051 BA 0 5.742.400 2,840,524 5.760.500 3,000,000 "4.712.400 3,256,000 Other procurement, Navy 051 BA 0 2.179,800 1,624,848 2.176.410 1,844,000 2.708.600 2,100,000 Procurement, Marine Corps 051 BA 0 326.700 250,218 440.400 264,000 "371.900 333,000 Aircraft procurement, Air Force 051 BA 6,067.700 "6.897.700 0 3,586,184 6,207.100 "'-429,000 4,638,000 "-43,000 BA 1.827.700 "1.676.800 0 1,501,478 1.695.700 "62.600 1,676,400 "10,600 051 BA 0 2.289,350 1,834,232 2.323,445 2,161,000 2.516,100 2,321,000 Procurement, Defense agencies....051 BA 0 244,700 149,925 327,826 213,000 280,900 288,000 Procurement of aircraft and missiles, Navy 051 0 107,600 55,000 30,000 Procurement of equipment missiles, Army 0 25,057 10,000 10,000 BA 0 27,921,650 18,178,231 29,545,289 21,552,000 31,927,600 24,208,000 RESEARCH, DEVELOPMENT. TEST. AND EVALUATION Federal Funds General and special funds: Research, development, test, and BA evaluation, Army 051 0 2.280.816 2,069,189 2.408.327 2,304,000 "2.721.400 2,575,000 3.722.552 3,480,513 3.991.791 3,800,000 "4.490.500 4,184,000 Missile procurement, Air Force Other procurement, Air Force 051 3,081,000 "31,000 051 and 051 Total Federal funds Procurement. Research, development, test, and evaluation, Navy 051 See footnotes at end of table. BA 0 1,726,500 '23,500 5,067,000 "-172,000 1,774,000 "31,000 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 329 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate DEPARTMENT OF DEFENSE—MILITARY—Continued RESEARCH. DEVELOPMENT. TEST. AND EVALUATION—Continued Federal Funds—Continued General and special funds:—Continued Research, development, test, and evaluation, Air Force 051 Research, development, test, and evaluation, Defense agencies...051 BA "4,339.100 30,000 16,531 10,439,178 9,795,166 3,917,766 ^240,500 3,778,000 •H49,000 745.278 H 9,000 659,000 "-5,000 25.000 19,000 11.337,662 10,714,000 597,664 654,861 570,265 655,356 808,079 385,106 41,396 23,547 61,128 59,582 37,200 45,207 53,804 527,769 669,000 463,056 590,000 406.986 449,000 58.009 24,000 49.400 56,000 43.300 40,000 50.500 "881,900 626,000 "820,900 547,000 "639,100 573,000 "176,300 52,000 "49.700 52,000 "41,500 42,000 "34,800 3,754,530 3,618,473 BA 651,280 610,460 Director of Defense test and evaluation, 051 BA 0 Total Federal funds Research, Development, Test, and Evaluation. BA 0 4,164,000 ^83,000 "889,400 825,000 ^3,000 "27,600 27,000 12,468,000 11,861,000 MILITARY CONSTRUCTION Federal Funds General and special funds: Military construction, Army 051 BA 0 Military construction, Navy 051 BA 0 Military construction, Air Force 051 BA 0 Military construction, agencies 051 BA 0 Military construction, Army National Guard 051 BA 0 Military construction, Guard National 051 BA 0 Military construction, Army Reserve 051 Permanent, indefinite BA Defense Air BA 0 662 . 49,000 49,000 "20,400 21.700 27,000 22,000 "12,500 11,200 13,000 15,000 1,632,582 2,677,100 1,976,000 1,919,000 Air Force 051 BA 0 Total Federal funds Construction. Military BA 0 40,331 23,600 36,572 10,773 13,243 2,203,909 1,913,805 051 BA 1,257,722 1,344,300 ^1,700 C 6,775 D 1,178 "1,570.900 1,356,154 1,449,300 ^1,700 1,429,000 Military construction, Naval Reserve 051 BA 0 Military construction, Reserve FAMILY HOUSING Federal Funds General and special funds: Family housing, Defense See footnotes at end of table. 330 THE BUDGET FOR FISCAL YEAR 1979 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1977 actual Account and functional code 1979 estimate 1978 estimate DEPARTMENT OF DEFENSE—MILITARY—Continued FAMILY HOUSING—Continued Federal Funds—Continued Public enterprise funds: Homeowners assistance fund, Defense 051 Total Federal Housing. funds Family CIVIL DEFENSE Federal Funds General and special funds: Operation and maintenance, Defense Civil Preparedness Agency 051 Research, shelter marking survey, and 051 BA 0 BA 0 1,712 1,257,722 1,357,866 BA 67.826 BA 69,130 19,628 0 Total Federal Defense. funds Civil BA 0 SPECIAL FOREIGN CURRENCY PROGRAM Federal Funds General and special funds: Special foreign currency program.051 BA 23,597 87.454 92,727 1,500 4,000 1,355.453 1,455,000 "5,000 7,000 1,575.900 1,436,000 69,300 "1,300 "77,000 71,000 75,000 "19.500 20,700 "300 27,000 91.600 98,000 23,000 96.500 98,000 3.665 2,856 2.480 2,600 "14.362 2,800 -522 -25 240 80 990 REVOLVING AND MANAGEMENT FUNDS Federal Funds Public enterprise funds: Defense production guarantees ....051 Laundry service, Naval Academy ..051 Intragovemmental funds: 0 o BA 0 BA 0 BA 0 BA 0 BA 0 0 0 0 0 Army stock fund 051 Navy stock fund 051 Marine Corps stock fund 051 Air Force stock fund 051 Defense stock fund 051 Army industrial fund 051 Navy industrial fund 051 Marine Corps industrial fund 051 Air Force industrial fund 051 Defense industrial fund 051 o o Army management fund 051 0 Navy management fund 051 See footnotes at end of table. 100,000 -11,001 32.000 51,767 6.200 6,920 58.800 18,536 22.800 -254,213 39,979 32,265 2,273 146,586 1,135 -13 641 5,036 100,000 142,600 30.000 -6,600 1.900 ... 27,600 34,600 15,000 4.300 112,200 -41,710 54,190 402 -22,269 -8 500 5,407 74.000 170,300 79,700 200 26.800 37,800 -55,500 22,822 -19,857 -646 -22,658 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate DEPARTMENT OF DEFENSE—MILITARY—Continued REVOLVING AND MANAGEMENT FUNDS—Con. Federal Funds—Continued Intragovemmental funds:—Continued Air Force management fund 051 Total Federal funds Revolving and Management Funds. 0 BA 0 388 219.800 25,483 1,260 170,800 279,900 849 100,800 214,000 ALLOWANCES Federal Funds General and special funds: Civilian and military pay raises...051 Retired pay legislation 051 Other legislation 051 Total Federal funds Allowances. BA BA 0 0 BA 0 BA 0 BA '2,371,100 J -135,900 '2,353,200 -'-134,900 -73,300 -^OO '46,400 '46,400 2,304,900 0 TRUST FUNDS Miscellaneous trust funds-. Permanent, indefinite 051 Miscellaneous trust revolving funds .051 Total trust funds BA 0 0 BA Deductions for offsetting receipts: Proprietary receipts from the public 051 Total Federal funds 10,611 8,631 -60,855 9,295 9,226 4,574 9,892 9,541 9,459 10,611 9^295 9^892 -52,224 13,800 19,000 BA 108,597,122 0 95,884,942 115,525,949 105,557,500 125,901,500 115,525,800 BA1 -173,471 0 J BA 108,423,651 -262,700 -335,700 115,263,249 125,565,800 0 105,294,800 115,190,100 0 SUMMARY Federal funds* (As shown in detail above) 2,288,000 95,711,471 Trust funds: (As shown in detail above) BA 10,611 9,295 9,892 -52,224 13,800 19,000 BA1 -9,092 0 I BA 108,425,170 0 95,650,155 -8,600 -9,100 115,263,944 105,300,000 125,566,592 115,200,000 0 Interfund transactions 051 Total Department of Defense—Military. DEPARTMENT OF DEFENSE—CIVIL CEMETERIAL EXPENSES, ARMY Federal Funds General and special funds: Salaries and expenses See footnotes at end of table. 705 BA 6,161 5,000 5,200 0 4,815 6,300 6,500 ™E 332 BUDGET FISCAL YEAR 1979 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1979 estimate 1978 estimate DEPARTMENT OF DEFENSE—CIVIL—Continued CORPS OF ENGINEERS—CIVIL Federal Funds General and special funds: General investigations 301 BA 0 Construction, general 301 71,920 69,818 BA 1,430,195 0 1,320,708 Operation and maintenance, general 301 BA Flood control and emergencies 301 BA 0 301 BA 49.050 coastal General expenses 103,646 R 3,300 90,300 1,523,820 F - 30,000 1,390,000 108,100 110,000 *1,274,400 1,362,000 750.500 638,826 745,370 c 23,500 704,200 22,140 40,857 18,000 -25,000 20,000 19,800 66,500 66,000 667,600 741,900 0 49,991 56,800 3,200 59,400 Flood control, Mississippi River and tributaries 301 BA 0 231,497 220,072 253,081 225,000 "204,000 212,000 Special recreation use fees BA 0 2.000 1,801 6,000 5,200 3,300 3,500 BA 0 1.370 2,742 1,000 1,428 1,025 1,000 (Other general purpose fiscal assistance): Permanent, indefinite 852 BA 0 4,656 6,470 6,126 5,175 5,000 Total, Permanent appropriations BA 6,026 2,742 7,470 7,554 6,200 6,000 303 Permanent appropriations: (Water resources): Permanent, indefinite 301 0 Public enterprise funds: Alaska hydroelectric power development fund Introgovemmental funds: Revolving fund 271 301 BA 0 Consolidated working fund 301 0 BA Trust Funds Corps of Engineers—Civil: Permanent, indefinite 301 Summery Federal funds: (As shown in detail above) Deductions for offsetting receipts: Proprietary receipts from the public 271 Total Federal funds See footnotes at end of table. G "5.450 6,600 -21,842 -46,619 21.525 15,254 56,996 22,000 16,866 3,670 BA 0 31,463 33,775 33,500 33,500 35,000 35,000 BA 0 2,487,028 2,276,354 2,741,162 2,528,904 2.455,000 2,541,736 BAl 0 J -11 -13 -14 300 BA1 0 J -13,940 -16,500 -17,800 902 BA1 0 J -1,792 -1,987 -2,186 2,471.285 2,260,611 2.722,662 2,510,404 2,435,000 2,521,736 BA 0 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 333 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1978 estimate 1977 actual D E P A R T M E N T <DF 1979 estimate DEFENSE—CIVIL—Continued CORPS OF ENGINEERS—CIVIL—Continued Summary—Continued Trust funds: (As shown in detail above) BA 0 Deductions for offsetting receipts: Proprietary receipts from the BAl public 301 0 J Total trust funds 0 Total Corps of Engineers—Civil BA 0 31.463 33,775 33.500 33,500 35.000 35,000 -31,463 -33,500 -35,000 2.722.662 2,510,404 2,435,000 2,521,736 2,312 . 2.471.285 2,262,923 RYUKYU ISLANDS. ARMY Federal Funds General and special funds: Administration 806 Summary Federal funds: (As shown in detail above) Deductions for offsetting receipts: Proprietary receipts from the public 800 Total Ryukyu Islands, Army SOLDIERS' AND AIRMEN'S HOME Trust Funds Operation and maintenance 705 Payment of indefinite claims: Permanent, 705 Soldiers' and Airmen's Home revolving fund 705 Summary Federal funds: Deductions for offsetting receipts: Proprietary receipts from the public 705 Total Federal funds Trust funds: (As shown in detail above) Deductions for offsetting receipts-. Proprietary receipts from the public 705 Total trust funds Total Soldiers' and Airmen's Home. See footnotes at end of table. 260-000 O - 78 - 22 3 0 BAl 0 J -409 -410 -410 BA 0 -409 -409 -410 -407 -410 -410 BA 16.099 16.356 c 80 16.939 0 15,801 16,882 16,927 5 5 5 5 BA 0 0 2 BAl 0 J -1 BA 0 -1 BA 0 16.099 15,803 16.887 16,887 16.944 16,932 BAl 0J BA " 0 -1,404 -1,839 -2,022 14.695 14,399 15.048 15,048 BA 0 14.694 14,398 15.048 15,048 14.922 14,910 14.922 14,910 . THE BUDGET FOR FISCAL YEAR 1979 334 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate DEPARTMENT OF DEFENSE—CIVIL—Continued THE PANAMA CANAL CANAL ZONE GOVERNMENT Federal Funds General and special funds: Operating expenses 806 Capital outlay 806 Canal Total Federal funds, Zone Government. 74,621 61,431 70.500 °567 71,067 3,150 4,063 2,130 4,000 2.285 2,625 69,050 65,494 73,197 75,067 76,906 77,246 BA 65.900 0 BA 0 BA 0 74,621 PANAMA CANAL COMPANY Federal Funds Public enterprise funds: Corporation: Panama Canal Company 403 Limitation on general and administrative expenses. from 556 1,625 (26,231) D (625) (27,580) 69,050 64,508 73.197 75,623 76,906 78,871 BAl 0 J -17,771 -21,990 -23,854 the 800 BAl 0 J -48,427 -48,963 -50,354 902 BAl 0 J BA 0 Deductions for offsetting receipts-. Intrafund transactions 806 receipts -986 (25,285) Summary Federal funds: (As shown in detail above) Proprietary public 0 Total The Panama Canal -48 -70 -70 BA 0 2.804 -1,738 IMA 4,600 2,628 4,593 BA 0 668 674 847 857 898 898 BA 0 668 674 847 857 898 898 S68 -847 -898 MISCELLANEOUS ACCOUNTS Federal Funds General and special funds: Wildlife conservation, etc., military reservations: Permanent, indefinite 303 Summary Federal funds: (As shown in detail above) Deductions for offsetting receipts: Proprietary receipts from the public 300 Total Miscellaneous Accounts.... SUMMARY Federal funds: (As shown in detail above) Deductions for offsetting receipts-. Intrafund transactions 806 See footnotes at end of table. BAl 0 I 0 BA 0 BAl 0 J 6 10 .. 2.562,907 2,346,351 2,820,206 2,611,687 2.538,004 2,628,005 -17,771 -21,990 -23,854 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 335 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate DEPARTMENT OF DEFENSE—CIVIL—Continued SUMMARY—Continued Federal funds:—Continued Proprietary receipts from the public 271 BA1 0 J -11 -13 -14 300 BA1 -14,608 -17,347 -18,698 705 0 I BA\ -I 0 J 800 BA1 0 J -48,836 -49,373 -50,764 902 BA1 0 J -1,840 -2,057 -2,256 BA 0 2,479,840 2,263,284 2,729.426 2,520,907 2.442,418 2,532,419 BA 0 47,562 49,578 50,387 50,387 51,944 51,932 BA1 0 J -31,463 -33,500 -35,000 BA1 0 J -1,404 -1,839 -2,022 BA 14,695 16,711 15.048 15,048 14,922 14,910 2,494,535 2,279,995 2,744,474 2,535,955 2,457,340 2,547,329 Total Federal funds Trust funds: (As shown in detail above) Deductions for offsetting receipts: Proprietary receipts from the public 301 705 Total trust funds 0 Total Department Defense—Civil. of BA 0 DEPARTMENT OF ENERGY DEPARTMENTAL OPERATIONS Federal Funds General and special funds: Atomic energy defense activities..053 General science and research 251 Energy: (Energy supply) 271 BA 0 BA 0 2,088,541 1,935,780 351.429 323,604 2,512.396 2,307,765 397.093 362,762 BA 3.475.101 3.489,313 F - 1,847 2.829.083 2,535,833 426.300 414,800 3,431,266 J - 163,000 0 2,511,759 "84,917 3,037,967 "50,100 (Energy conservation) 272 (Emergency energy preparedness) 274 BA 242,081 0 142,624 BA 0 See footnotes at end of table. 78,316 1,218 456,725 "235,127 397,741 "53,500 2,797,284 '415.016 "383,173 2,028,754 3,234,130 •'-163,000 "34,817 1,009,563 720,609 "181,627 4,255,360 2,486,409 '415,016 "383,173 336 THE BUDGET FOR FISCAL YEAR 1979 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1977 actual Account and functional code 1978 estimate 1979 estimate DEPARTMENT OF ENERGY—Continued DEPARTMENTAL OPERATIONS—Continued Federal Funds—Continued General and special funds:—Continued Energy:—Continued (Energy information, policy, and regulation) 276 Total Energy Special foreign currency program.271 Geothermal fund resources development 271 Payments to states under Federal Power Act: Permanent, indefinite BA 462,248 508,187 0 433,089 ^8,150 517,862 ^6,100 617,409 J 3,300 ^2,050 BA 0 BA 0 4,257,746 3,088,690 8,376,045 6,092,024 9,208,174 7,915,540 502 1,500 2,700 2,000 2,500 BA 0 BA 0 30,000 15,000 6,600 6,000 85 85 85 85 BA 0 6,727,828 5,348,895 11,302,119 8,771,936 12,465,642 10,874,758 BA 0 14,218 13,083 5,539 5,539 2,500 2,500 BA 1,890 2,095 2,614 319 112 669,985 7 5,000 852 Total Federal funds Departmental Operations. Trust Funds Advances for cooperative Permanent, indefinite work: 271 POWER MARKETING ADMINISTRATIONS Federal Funds General and special funds: Operation and maintenance, Alaska Power Administration 271 G 68 0 1,793 2,163 2,582 0 -8,473 51,500 39,800 1,143 G54 1,195 1,212 12,505 C 272 13,284 19,909 87,799 C 1,438 89,237 101,252 Public enterprise funds: Bonneville Power Administration fund 271 General and special funds: Operation and maintenance, Southeastern Power Administration BA 1,076 271 0 BA 28,909 0 BA 91,004 0 88,940 Operation and maintenance, Southwestern Power Administration 271 Construction, rehabilitation, operation and maintenance, Western Area Power Administration 271 Emergency fund, Western Area Power Administration 271 936 18,703 1,210 16,909 101,252 200 200 200 11,098 3,798 2,286 9,273 2,213 786 134,177 111,172 109,187 159,792 127,473 162,739 BA 0 200 BA 0 BA 0 Public enterprise funds: Colorado river basins power marketing fund, Western Area Power Administration 271 Total Federal funds Power Marketing Administrations. See footnotes at end of table. G 15 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 337 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate DEPARTMENT OF ENERGY—Continued SUMMARY Federal funds: (As shown in detail above) BA 0 6,862,005 5,460,067 11,411.306 8,931,728 12,593,115 11,037,497 BA1 0 J -22,993 -26,034 -94,935 271 BA1 0 I -218,567 -753,611 -856,033 300 BA1 0 I -5 902 BA1 0 J -1 6.620,439 5,218,501 10.631,661 8,152,083 11,642,147 10,086,529 14.218 13,083 5,539 5,539 2.500 2,500 BA1 0 J -574 -270 -270 BA1 -13,644 -5,269 -2,230 10.631.661 8,152,083 11.642.147 10,086,529 Deductions for offsetting receipts: Proprietary receipts from the public 270 Total Federal funds BA 0 Trust funds: (As shown in detail above) BA 0 Deductions for offsetting receipts: Proprietary receipts from the public 271 301 0 J Total trust funds 0 Total Department of Energy BA 0 -1,135 6.620.439 5,217,366 DEPARTMENT OF HEALTH, EDUCATION, AND WELFARE PUBLIC HEALTH SERVICE Food and Drug Administration Federal Funds General and special funds: Salaries and expenses 554 Buildings and facilities 554 BA 250,019 241,517 276.220 C 248 "11,394 *848 281,334 0 294,304 BA 0 3,125 4,287 6,665 1,730 11,984 4,799 0 -789 292,964 Public enterprise funds: Revolving fund for certification and other services 554 Total Federal funds Food and Drug Administration. BA 0 253,144 245,015 295,375 283,064 306,288 297,763 BA 1.090,672 *1,721.866 0 1,028,970 1.204.691 C 1.172 D 6,267 *2.509 1,124,941 Health Services Administration Federal Funds General and special funds: Health services See footnotes at end of table. 551 1,225,312 THE BUDGET FOR FISCAL YEAR 1979 338 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate DEPARTMENT OF HEALTH, EDUCATION, AND WELFARE—Continued PUBLIC HEALTH SERVICE—Continued Health Services Administration—Continued Federal Funds—Continued General and special funds:—Continued Indian health services 551 BA 345.892 428,891 '2,888 C 1,124 "7,202 *2,552 416,908 ^2,660 71,257 114,800 ^-2,690 472,852 1,599,727 1.728,553 1,424,299 1,656,619 2,264,673 1,787,219 156.394 c 1.028 °3.687 E 433 178,142 55,177 C 62 186.816 325,538 Indian health facilities 551 Emergency health 054 Total Federal funds Health Services Administration. BA 0 0 BA 0 163,163 69,783 462,956 ^228 69,955 95,587 ^3,136 8 Center for Disease Control Federal Funds General and special funds: Preventive health services: (Health care services) 551 BA 130.004 (Health research) 552 0 BA 208,082 49.769 0 BA 0 BA 0 36,565 179.773 244,647 179,773 244,647 50,480 217,807 228,622 217,807 228,622 54,923 243,910 235,184 243,910 235,184 BA 781,515 "843,991 0 BA 0 BA 0 774,838 33,485 23,720 815,000 798,558 832,260 r 438 D 4,735 '663 798,524 34,876 34,683 872,972 833,207 Total, Preventive services. health Total Federal funds Center for Disease Control. 180,261 57.094 National Institutes of Health Federal Funds General and special funds: National Cancer Institute: (Health research) 552 (Education and training of health care work force) 553 Total, National Cancer Institute. See footnotes at end of table. 827,377 "34,811 35,029 878,802 862,406 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate DEPARTMENT OF HEALTH, E D U C A T I O N , A N D WELFARE—Continued PUBLIC HEALTH SERVICE—Continued national Institutes of Health—Continued Federal Funds—Continued General and special funds: Continued National Heart, Lung and Blood Institute: (Health research) 552 BA 332,816 417,966 C 294 °2,051 *216 384,586 (Education and training of health care work force) 553 BA 0 19,859 17,541 27,676 25,310 "28,155 26,954 Total, National Heart, Lung and Blood Institute. BA 0 396.661 350,357 448.203 409,896 454.336 442,677 BA 52,249 57,841 0 0 National Institute of Research: (Health research) 376,802 "426,181 415,723 Dental 552 (Education and training of health care work force) 553 Total, National Institute Dental Research. of National Institute of Arthritis, Metabolism, and Digestive Diseases: (Health research) 552 44,274 56,783 c 50 °626 *154 51,644 BA 0 3.324 5,953 4.198 5,845 "4,198 3,900 BA 0 55,573 50,227 61.811 57,489 62.039 61,001 BA 209,954 249,369 0 57,101 180,704 241,684 c 200 D 1,617 *175 221,872 (Education and training of health care work force) 553 BA 0 9,646 6,047 16,777 11,451 "17.877 17,051 Total, National Institute of Arthritis, Metabolism, and Digestive Diseases. BA 0 219.600 186,751 260,453 233,323 267,246 258,840 BA 148,654 173.002 0 National Institute of Neurological and Communicative Disorders and Stroke: (Health research) 552 241,789 138,109 169.085 c 150 D 1,310 £ 138 157,608 (Education and training of health care work force) 553 BA 0 6,846 9,196 7,915 7,118 "7,930 7,630 Total, National Institute of Neurological and Communicative Disorders and Stroke. BA 0 155,500 147,305 178,598 164,726 180,932 176,387 See footnotes at end of table. 168,757 THE BUDGET FOR FISCAL YEAR 1979 340 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate DEPARTMENT OF HEALTH, EDUCATION, AND WELFARE—Continued PUBLIC HEALTH SERVICE—Continued National Institutes of Health—Continued Federal Funds—Continued General and special funds:—Continued National Institute of Allergy and Infectious Diseases: (Health research) 552 BA 133,689 152,181 c 160 D 1,127 *172 142,176 8,861 8,200 162,501 150,376 159,333 153,341 *7,469 7,056 166,802 160,397 (Education and training of health care work force) 553 BA 0 Total, National Institute of Allergy and Infectious Diseases. BA 0 125,759 7,311 6,877 141,000 132,636 National Institute of General Medical Sciences-. (Health research) 552 BA 159,492 (Education and training of health care work force) 553 BA 0 Total, National Institute of General Medical Sciences. BA 0 126,933 45,508 36,220 205.000 163,153 National Institute of Child Health and Human Development: (Health research) 552 BA 135,491 154,731 C 92 D 1,044 *190,421 (Education and training of health care work force) 553 BA 0 Total, National Institute of Child Health and Human Development. BA 0 120,871 10,052 8,970 145.543 129,841 141,649 10,530 9,562 166,515 151,211 164,723 *8,510 10,720 198,931 175,443 552 BA 27,647 34,430 C 14 °287 35,773 (Education and training of health care work force) 553 BA 0 29,098 2,570 2,248 37,338 31,346 34,688 *2,137 2,058 37,910 36,746 79,845 C 55 "373 £ 27 66,652 81,889 National Institute of Aging: (Health research) Total, National Aging. National Eye Institute: (Health research) Institute of BA 0 15,390 2,353 1,435 30.000 16,825 552 BA 58,865 45,795 See footnotes at end of table. 181,652 6 45 D 372 *28 163,535 48,744 43,786 230,841 207,321 182,668 179,457 *51,744 49,443 234.412 228,900 80,850 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate DEPARTMENT O F HEALTH, E D U C A T I O N , A N D WELFARE—Continued PUBLIC HEALTH SERVICE—Continued National Institutes of Health—Continued Federal Funds—Continued General and special funds:—Continued National Eye Institute:—Continued (Education and training of health BA care work force) 553 0 Total, National Eye Institute National Institute of Environmental Health Sciences-. (Health research) 552 Research resources: (Health research) 5,155 3,901 "4,539 3,456 BA 0 64,000 49,677 85,455 70,553 86,428 84,306 BA 46,898 63,927 0 42,812 58,115 c 20 D 663 *29 52,713 BA 0 4,243 1,620 5,485 3,899 "5,320 5,120 of BA 0 51,141 44,432 64,312 56,612 69,247 65,819 552 BA 137,008 148,479 0 (Education and training of health care work force) 553 Total, National Institute Environmental Health Sciences. 5,135 3,882 60,699 113,151 144,412 C 2 °135 *19 138,628 BA 0 492 467 535 508 "570 542 BA 137,500 113,618 145,103 139,136 149,049 131,010 BA 7,992 8,489 0 5,485 8,369 C 2 °109 £ 9 7,060 552 BA 0 7,600 5,300 7,900 5,400 8,000 5,600 (Education and training of health care work force) 553 BA 27,634 "31.774 (Education and training of health care work force) 553 Total, Research resources 0 John E. Fogarty International Center for Advanced Study in the Health Sciences 552 National Library of Medicine: (Health research) Total, National Medicine. Office of the Director: (Health research) See footnotes at end of table. Library 130,468 8,328 0 26,398 28,846 C 19 "868 *11 30,372 of BA 0 35,234 31,698 37,644 35,772 39,774 38,222 552 BA 15,550 17,750 0 14,269 16.556 C 15 "865 E \i 18,114 32,622 17,714 THE BUDGET FOR FISCAL YEAR 1979 342 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1977 actual Account and functional code 1979 estimate 1978 estimate DEPARTMENT OF HEALTH, EDUCATION, AND WELFARE—Continued PUBLIC HEALTH SERVICE—Continued National Institutes of Health—Continued Federal Funds—Continued General and special funds:—Continued Office of the Director:—Continued (Education and training of health BA care work force) 553 1.384 1.315 1.623 °153 E2 0 Total, Office of the Director Buildings and facilities BA 0 552 Intragovemmental funds: General research support grants..552 National Institutes of management fund Consolidated working fund Health BA 0 0 0 1,528 18.923 19,642 65.650 70,436 1,620 19.373 19,334 30.950 64,216 5,302 455 2.544,078 2,253,042 2,375 2,193 2.844.808 2,642,674 1,045 -290 2,884,720 2,814,787 603.512 651.650 D 1,769 "669.675 516,277 172.586 604,505 178.844 644,715 "222,014 166,875 109.473 *188 172,952 108.388 °308 198,933 "111,182 100 -3,967 552 552 Service and supply fund 552 Total Federal funds National Institutes of Health. 0 0 BA 0 Alcohol, Drug Abuse, and Mental Health Administration Federal Funds General and special funds: Alcohol, drug abuse, and mental health: (Health care services) 551 BA 0 (Health research) 1,270 16.934 15,539 67,400 15,050 552 BA 0 (Education and training of health care work force) 553 BA 0 Total, Alcohol, drug abuse, and mental health. BA 0 Construction and renovation, St. Elizabeths Hospital 551 BA 0 Saint Elizabeths Hospital: Indefinite 551 BA 104,094 885.571 787,246 1,549 69.571 65,252 See footnotes at end of table. 109,987 942.519 887,444 2,010 '55.300 5,161 '5,530 68.746 c 1,530 £ 48 71,922 108,646 1,002.871 952,294 4,771 '22,120 75.824 74,820 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 343 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate DEPARTMENT OF HEALTH, EDUCATION, AND WELFARE—Continued PUBLIC HEALTH SERVICE—Continued Alcohol, Drug Abuse, and Mental Health Administration—Continued Federal Funds—Continued Intragovernmental funds: Working capital fund, Lexington Addiction Research Center 551 0 10 3 BA 0 955,142 854,057 1,074,313 970,060 1,078,695 1,054,005 BA 155,717 "169,894 0 431,284 162,073 °925 *19 255,283 "342.618 Total Federal funds Alcohol, Drug Abuse, and Mental Health Administration. Health Resources Administration Federal Funds General and special funds: Health resources: (Health care services) (Health research) 551 552 BA 0 (Education and training of health care work force) 553 Total, Health resources BA 182,689 63,389 78,012 0 729,560 550,480 C 8 D 1,414 *36 534,847 BA 775.824 714.955 512,512 1,238,856 790,130 639,689 0 556.718 457,000 Public enterprise funds: Health education loans 553 BA 2,727 1,814 1,899 -1,374 1,814 1,899 BA 1,273 778 513 0 -634 778 513 BA 0 31.000 30,385 41.000 40,423 42.000 40,754 BA 0 810.824 1,267,233 758.547 833,145 556.924 682,855 BA 22.316 50,273 C 16 57.674 0 17,264 37,883 49,307 74,497 0 Nurse training fund 553 Medical facilities guarantee and loan fund 551 Total Federal funds Health Resources Administration. Office of Assistant Secretary for Health General and special funds: Salaries and expenses-. (Health care services) (Health research) 551 552 Total, Salaries and expenses Adolescent health, services, pregnancy prevention See footnotes at end of table. and 551 69.868 D 1,435 *47 34,653 BA BA 22.316 123,153 0 17,264 72,536 BA 0 59,784 132.171 109,091 '60.000 ^O.OOO THE BUDGET FOR FISCAL YEAR 1979 344 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1977 actual Account and functional code 1978 estimate 1979 estimate DEPARTMENT OF HEALTH, EDUCATION, AND WELFARE—Continued PUBLIC HEALTH SERVICE—Continued Office of Assistant Secretary for Health —Continued Federal Funds—Continued General and special funds:—Continued Retirement pay and medical benefits BA for commissioned officers: 0 Indefinite 551 Scientific activities overseas (special foreign currency program) 552 Public enterprise funds: Health maintenance organization loan and loan guarantee fund.551 Intragovernmental funds: Service and supply fund 551 BA 0 0 52,352 45,628 56,948 51,281 65,083 60,270 1,500 7,532 11,387 10,513 11,387 10,915 -8,072 22,450 -17,518 0 103 0 -2,388 15,899 BA 0 76.168 60,067 191,488 172,679 268,641 182,758 Trust Funds Miscellaneous trust funds: Permanent, indefinite 551 BA 0 4,700 2,386 1,600 2,537 1,600 1,882 Total Federal funds Health Service. Public BA 0 6,418,856 6,348,360 7,110,891 6,786,863 7,603,851 7,054,571 Total trust funds Public Health Service. BA 0 4,700 2,386 1,600 2,537 1,600 1,882 Miscellaneous consolidated working funds 552 Total Federal funds Office of Assistant Secretary for Health. HEALTH CARE FINANCING ADMINISTRATION Federal Funds General and special funds: Grants to States for Medicaid 551 BA 10,699,000 J - 5,000 10,851,000 •^.OOO 12,065.000 J - 112,900 12,065,000 • M 12,900 BA 0 7,242,941 7,242,941 7,763,913 7,763,913 BA 106,973 ^1,063 D 2,485 '5,084 106,000 -4,063 •'5,084 115,069 0 Payments to health care trust funds 551 Quality care management, research, and administration: (Health care services) 551 0 Intragovernmental funds: Miscellaneous consolidated working fund 551 J \ 7,582 103,111 •/17,582 0 -1,386 1,670 Total Federal funds Health Care Financing Administration. BA 0 -1,386 18,052,546 18,202,758 19,848,664 19,836,706 Trust Funds Federal hospital insurance trust fund: Permanent, indefinite 551 BA 0 15,374,024 15,207,149 18,489,341 17,920,303 •M0.000 21,960,849 20,965,220 J -636,000 See footnotes at end of table. THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate DEPARTMENT OF HEALTH, EDUCATION, AND WELFARE—Continued HEALTH CARE FINANCING ADMINISTRATION —Continued Trust Funds—Continued Federal supplementary medical BA insurance trust fund: Permanent, 0 indefinite 551 Limitation on administrative expenses. 7,382,584 6,341,666 Total trust funds Health Care Financing Administration. BA 0 22,756.608 21,548,815 27.481,641 25,571,346 31,702.913 29,409,833 BA 2.722.072 3.181.050 "3,394,720 '400,000 BA 0 2,352,472 9,478 2,573,600 BA 57,212 59,660 8,992,300 7,691,043 9,742,064 9,073,613 '7,000 (693,253) EDUCATION DIVISION Office of Education Federal Funds General and special funds: Elementary and secondary education 501 Permanent Indian education 501 3,003,492 '28,ooo 75,735 D12 0 48,090 57,882 63,648 BA 793,000 800.000 856.400 '675.600 0 764,628 787,300 '23,000 830,233 '8,000 •'-57,733 501 BA 0 292,200 241,117 310,200 280,872 332,700 304,743 Education for the handicapped ....501 BA 0 469,360 248,688 622,825 367,389 971,825 562,180 Occupational, vocational, and adult education 501 Permanent BA 1.153,908 725.750 718,750 BA 0 12,532 692,933 7,161 740,000 7,161 803,000 3,254.503 2,567,040 3.278.243 3,026,577 333.500 ^5,000 2,700 304,012 ^1,000 314.000 School assistance affected areas in federally 501 '31,000 Emergency school aid Student assistance 502 BA 0 Higher and continuing education .502 BA 3.539.338 BA 0 2,700 2,877,324 Permanent 2,700 337,482 w 2,Q00 Library resources 503 BA 0 238,042 169,378 253,212 203,739 232.837 232,515 Special projects and training 503 BA 84,993 100,659 104,546 '11.365 0 42,709 75,000 91,895 '2,273 2.000 2,116 2.000 1,900 2,000 2,100 Educational activities overseas (special foreign currency program) 503 See footnotes at end of table. BA 0 THE BUDGET FOR FISCAL YEAR 1979 346 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1977 actual Account and functional code 1978 estimate 1979 estimate DEPARTMENT OF HEALTH, EDUCATION, AND WELFARE—Continued EDUCATION DIVISION—Continued Office of Education—Continued Federal Funds—Continued General and special funds:—Continued Salaries and expenses 503 Educational development Public enterprise funds: Student loan insurance fund Authority to receipts. Authority to receipts. 503 BA 124,386 126,607 '2,300 "5,006 127,166 117,960 128,763 <* 1,840 1,500 125,540 M60 0 6,505 502 BA 32,312 BA spend public debt spend public debt Higher education facilities loan and insurance fund 502 Permanent, indefinite 255,724 ^223,939 25,000 1,000 725,814 25,000 "15,000 142,611 618,877 ^68,300 553,477 ^ 155,639 BA 2,119 1,847 52,204 BA 0 1,218 -12,747 1,166 28,427 1,136 4,071 ^6,000 "X500 Health professions graduate student loan insurance fund 553 Authority to spend public debt receipts. Intragovernmental funds: Consolidated working fund 503 BA 1,500 BA 0 5.000 -900 Total Federal funds Office of Education. BA 0 9,527,392 10,355.359 12,316.402 7,691,460 8,830,441 10,087,192 BA 70,385 100,000 0 64,493 89.600 "600 79,542 0 -2,324 National Institute of Education Federal Funds General and special funds: National Institute of Education Intragovemmental funds. Consolidated working fund 503 503 Total Federal funds National Institute of Education. 0 -501 90,376 ... BA 0 70.385 63,992 90,200 79,542 100,000 90,376 BA 0 11.500 8,984 12.000 10,925 14.500 11,730 Office of the Assistant Secretary for Education Federal Funds General and special funds: Salaries and expenses: (Higher education) See footnotes at end of table. 502 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 347 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1977 actual Account and functional code 1978 estimate 1979 estimate DEPARTMENT OF HEALTH, EDUCATION, AND WELFARE—Continued EDUCATION DIVISION—Continued Office of the Assistant Secretary for Education—Continued Federal Funds—Continued General and special funds:—Continued Salaries and expenses:—Continued (Research and general education BA aids) 503 503 BA 19,062 33,682 28,046 100 Total Federal funds Office of the Assistant Secretary for Education. BA 0 33.782 28,046 23,879 °470 22,056 36.349 32,981 4.000 °11 1,538 40.360 34,519 Special statistical compilations and surveys-. Permanent, indefinite 503 BA 0 Total Federal funds Education Division. BA 0 Total trust Division. BA 0 7 -20 9.631,559 7,783,498 7 -20 60 130 10,485.919 8,944,502 60 130 80 75 12.470.411 10,220,817 80 75 716,902 741,203 716,853 741,203 760,774 760,774 Total, Salaries and expenses Institute of Museum Services BA 0 22.182 Trust Funds funds Education 31,757 26,490 46.257 38,220 7,752 5,029 54.009 43,249 SOCIAL AND REHABILITATION SERVICE Federal Funds General and special funds: Public assistance-. (Social services) 506 BA 0 2.730.299 (Health care services) 551 BA 0 10.229.318 (Public assistance and other income supplements) 604 BA 0 Total, Public assistance BA 0 506 BA 0 Total Federal funds Social and Rehabilitation Service. BA 0 Program Administration 2,550,684 9,875,829 6.306,430 6,350,596 19,266,047 18,777,109 66,084 63,840 19.332,131 18,840,949 SOCIAL SECURITY ADMINISTRATION Federal Funds General and special funds: Payments to social security trust funds: (Health care services) 551 BA (General retirement and disability insurance) 601 BA 0 See footnotes at end of table. 5,997,000 5,997,000 348 THE BUDGET FOR FISCAL YEAR 1979 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1979 estimate 1978 estimate DEPARTMENT OF HEALTH, EDUCATION, AND WELFARE—Continued SOCIAL SECURITY ADMINISTRATION—Con. Federal Funds—Continued General and special funds:—Continued Payments to social security trust funds:—Continued (Public assistance and other 0 income supplements) 604 Total, Payments to social security trust funds. BA 0 6,713,902 6,713,859 741,203 741,203 760,774 760,774 Special benefits for disabled coal miners 601 BA 0 961.965 956,025 967,623 979,090 1,016.608 996,967 Supplemental program 604 BA 0 5.895,122 5,297,173 5.250,000 5,974,021 5,714.971 5,555,236 604 BA 6,353,412 '187,000 D 1,212 6.823.056 security income Assistance payments program 6,524,474 '187,000 Refugee assistance.. ..604 BA 132,000 0 173,300 Payments to states from receipts for child support: Permanent 604 BA 0 Total Federal funds Social Security Administration. BA 0 Trust Funds Gifts and donations, refugee assistance 604 13.702.989 13,140,357 J 23,000 6,822,586 •/23,000 71.950 "124,000 105,900 ^86,800 147.500 133,553 ^32,847 365 365 400 400 13,696,765 14,598,853 14,486.309 14,325,363 0 Federal old-age and survivors insurance trust fund: Indefinite 601 Permanent, indefinite BA Federal disability insurance trust fund: Indefinite 601 Permanent, indefinite BA BA 0 '13.000 71,795.139 73,478,596 76.999,603 81,703,060 86.407.111 90,159,157 •'-581,000 '2.000 15.107.663 14,943,340 (2,612,531) 12,722,900 13,066,338 •/-2,000 (2,139,508) BA 0 81,169.295 85,068,326 89,722,503 94,729,403 101,529,774 104,458,497 SPECIAL INSTITUTIONS Federal Funds General and special funds: American Printing House for the Blind 501 BA 0 3.012 2,986 3,498 3,498 3.906 3,906 National Technical Institute for the Deaf 502 BA 0 12,675 12,671 14,630 14,732 16,625 16,625 Limitation on expenses. administrative Total trust funds Social Security Administration. See footnotes at end of table. BA 0 9,374,156 11,589,730 (2,279,642) THE FEDERAL PRCX3RAM BY AGENCY AND ACCOUNT 349 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate DEPARTMENT OF HEALTH, EDUCATION, AND WELFARE—Continued SPECIAL INSTITUTIONS—Continued Federal Funds—Continued General and special funds:—Continued Gallaudet College 502 Howard University Total Federal Institutions. 502 funds Special BA 0 41,798 36,893 45,976 45,043 44,833 53,500 BA 0 88,093 101,936 99,118 102,234 113,393 111,412 BA 0 145,578 154,486 163,222 165,507 178,757 185,443 BA 2,518,738 0 2,702,634 2,578,052 •/284,750 2,578,052 '264,420 HUMAN DEVELOPMENT SERVICES Federal Funds General and special funds: Grants to states for social services and child welfare services 506 Human development services.(Elementary, secondary, and vocational education) 501 BA 0 (Social services) 489,464 *2,913,061 664,323 1,379,369 BA 0 1,907,597 1,868,833 2,223,902 2,050,028 3,648,350 2,261,188 504 BA 0 370,000 360,537 365,000 365,000 365,271 365,271 Research and training activities overseas (special foreign curency program) 506 BA 0 3,456 3,000 3,490 3,300 BA 0 2,277,597 2,232,826 5,107,640 5,120,662 6,879,913 5,472,231 Work incentives Total Federal funds Human Development Services. 1,382,686 *735,289 0 development BA 675,002 °649 586,531 1,546,297 D 1,954 1,463,497 Total, Human services. 506 524,911 1,596,865 DEPARTMENTAL MANAGEMENT Federal Funds General and special funds: General Departmental management: (Community development) 451 (Public assistance and income supplements) Total, General management. other 604 Departmental Office of Inspector General 604 0 97,287 80,135 ^1,047 °7,024 H 1,719 129,738 0 97,366 89,034 ^963 "1,719 126,801 ^84 97,287 102,366 89,925 91,716 129,738 126,885 25,343 ^2,328 D 1,940 25,100 ^2,148 35,606 BA 0 BA 0 See footnotes at end of table. 260-000 O - 78 - 23 5,000 BA 34,036 ^180 T H E 350 B U D G E T F O R FISCAL YEAR 1979 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate DEPARTMENT OF HEALTH, E D U C A T I O N , A N D WELFARE—Continued DEPARTMENTAL MANAGEMENT—Continued Federal Funds—Continued General and special funds:—Continued Office for Civil Rights 751 BA 30,385 0 Office of Consumer Affairs 506 Policy research 604 BA 0 24,153 BA 1,631 0 Intragpvernmental funds: Working capital fund 33,307 ^20,146 D 1,646 36,141 ^18,534 72,156 69,030 *1,612 1,737 1,534 1,750 D 50 1,818 20,000 21,252 30,000 25,905 27,000 27,640 274 1,743 506 0 -3,240 12,366 Consolidated working fund 506 0 -1,847 7,849 Grants management fund 552 0 153,329 -65 BA 0 149,303 297,547 206,435 221,512 266,237 261,400 BA 0 51,658,013 48,796,637 54,823,418 54,040,657 61,734,142 57,356,531 -49,341 -24,700 Total Federal funds Departmental Management. SUMMARY Federal funds: (As shown in detail above) Deductions for offsetting receipts: Intrafund transactions 902 Proprietary public receipts from the 500 BA1 0 J -€,862 -3,901 -4,142 550 BA1 0 J -9,576 -11,337 -11,936 902 BA1 0 J -4,031 -1,608 -1,560 BA 0 51,637.544 48,776,168 54,757,231 53,974,470 61.691,804 57,314,193 BA 0 103.930.610 106,619,507 117.205,804 120,303,416 133,234,367 133,870,287 BA1 -1,207,523 0 J -1,681,000 -1,377,000 -16,000 -16,000 Total Federal funds Trust funds: (As shown in detail above) Deductions for offsetting receipts-. Intrafund transactions 601 Proprietary public receipts from 902 BA1 0 I -7,319 the 503 BA1 0 J -7 551 BA1 0J BA1 0J BA1 0J -42 554 601 See footnotes at end of table. BA1 0 J -3,770 -20 -SO -80 -1,290 -1,290 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 351 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1977 actual Account and functional code 1978 estimate 1979 estimate DEPARTMENT OF HEALTH , E D U C A T I O N , A N D WELFARE—Continued SUMMARY—Continued Trust funds:—Continued 902 BA} -7,715 0 J Total trust funds Interfund transactions 551 BA 0 102,704,214 105,393,111 115.507,454 BA1 -5.996,944 - 7,242.941 -7,763,913 -716,902 -741,203 - 760,774 147,627,912 147,455,433 162,280.541 164,595,392 118,605,066 131,839.997 132,475,917 0 I 601 Total Department of Health, Education, and Welfare. BA1 0 J BA 0 185,007,114 181,265,423 DEPARTMENT OF HOUSING AND URBAN DEVELOPMENT HOUSING PROGRAMS Federal Funds General and special funds: Subsidized housing programs: Contract authority 604 BA 27,982,805 31.483.563 "24,650,950 ^24,300 Current, indefinite Permanent Liquidation of contract authority.... Payments for operation of low income housing projects 604 Contract authority Liquidation of contract authority.... BA BA -15,430 15,378 (3,085,265) 0 2,442,883 BA BA 0 Troubled projects operating subsidy 604 39,158 (4,032,000) A (24,300) 3,020,000 ^22,800 685,000 39,700 "(4,503,000) 3,575,000 ^1,500 "729,000 595,600 (595,600) 505,768 612,000 686,000 '74,000 '52,000 BA 0 Public enterprise funds: Federal Housing Administration fund: Indefinite 371 Authority to spend public debt receipts, Permanent. Housing for the elderly or handicapped fund: 371 Authority to spend public debt receipts. BA 456.897 15,000 "352.290 BA 0 203.862 492,384 540,200 406,657 98.877 221,168 BA 0 BA 750.000 335,000 10.479 800.000 713,000 College housing—loans and other expenses 502 Appropriation, Permanent, indefinite. 850,000 3,907 12,640 412 -64,766 -32,336 286 15,700 BA 0 Low-rent public housing—loans and other expenses 604 0 Emergency homeowners' relief fund 371 BA 1,000 Nonprofit sponsor assistance 604 0 Community disposal operations fund 451 0 35 -652 See footnotes at end of table. 3,376 -550 650 -490 Q CO THE BUDGET FOR FISCAL YEAR 1979 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate DEPARTMENT OF HOUSING AND URBAN DEVELOPMENT—Continued HOUSING PROGRAMS—Continued Federal Funds—Continued Public enterprise funds:—Continued Rental housing assistance fund...6O4 Revolving fund programs) Appropriation, indefinite. (liquidating 0 -6,740 59,886 BA 2,125 1,969 16,777 BA 0 1,089 36,367 689 42,273 1,164 71,785 451 Permanent, Intragovernmental funds: Disaster assistance fund Total Federal Programs. 453 funds 36,928 -50,529 BA 0 30,106,378 3,413,778 33.550.644 4,466,613 26.762.758 5,320,613 sales 371 BA 2,200 fund BA 4,300 4,139 3,700 BA 3,300 3,260 3,100 BA 0 -804,872 -197,142 1,500,000 -50,943 0 -224,321 294,268 439,701 0 -35,562 -32,000 -28,000 0 -21,553 -24,700 -28,100 0 4,710 -1,308 -37 0 323 -3,462 -1,141 Housing 0 GOVERNMENT NATIONAL MORTGAGE ASSOCIATION Federal Funds General and special funds: Payment of participation insufficiencies Public enterprise funds: Special assistance functions 371 Appropriation, Permanent, indefinite. Authority to spend public receipts, Permanent. Emergency mortgage assistance Management and functions fund debt purchase 371 liquidating 371 Guarantees of mortgage-backed securities 371 Participation sales fund: (Mortgage credit and thrift insurance) 371 (Other advancement and regulation of commerce) 376 (Community development) 451 0 -2,892 1,950 1,828 (Higher education) 502 0 1,545 14,493 10,202 (Health research) 552 0 -420 -433 -653 (Veterans housing) 704 0 -7,179 -9,527 -3,539 Total, Participation sales fund.. 0 -3,913 1,713 1,660 Total Federal funds Government National Mortgage Association. BA 0 9.800 -1,090,221 7.399 42,139 1.506,800 334,318 BA 3,248.000 4,000,000 M.150,000 0 2,088,813 2,584,000 2,803,000 BA 62,500 57,000 *57,000 0 76,914 64,000 60,500 COMMUNITY PLANNING AND DEVELOPMENT Federal Funds General and special funds: Community development grants...451 Comprehensive planning grants...451 See footnotes at end of table. 353 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate DEPARTMENT OF HOUSING AND URBAN DEVELOPMENT—Continued COMMUNITY PLANNING AND DEVELOPMENT —Continued Federal Funds—Continued General and special funds:—Continued Urban extension program 451 Urban homestead ing Miscellaneous appropriations Public enterprise funds: Rehabilitation loan fund BA 0 ' 10,000 J 2,000 451 BA 0 *20,000 9,900 451 0 18,684 25,000 17,934 451 BA 0 50,000 41,032 42,931 *95,000 84,600 (700,000) 600,000 (303,007) 350,000 Urban renewal programs 451 Liquidation of contract authority.... 0 Total Federal funds Community Planning and Development. BA 0 (1,000,000) 850,271 3,360,500 3,075,714 4,057,000 3,315,931 4,332,000 3,327,934 1,709 3,000 3,900 BA 0 89,401 87,124 135,148 135,148 48,157 48,157 BA 0 89,401 88,833 135,148 138,148 48.157 52,057 3,044 4,489 7,335 NEW COMMUNITIES ADMINISTRATION Federal Funds General and special funds: New community assistance Public enterprise funds: New communities fund: Authority to spend public receipts, Permanent. grants 451 451 debt Total Federal funds New Communities Administration. 0 FEDERAL INSURANCE ADMINISTRATION Federal Funds Public enterprise funds: National insurance development fund 376 0 453 BA 0 75,000 96,635 91.000 144,274 "114.000 149,734 Total Federal funds Federal Insurance Administration. BA 0 75,000 99,679 91,000 148,763 114,000 157,069 8,000 8,000 National flood insurance fund NEIGHBORHOODS, VOLUNTARY ASSOCIATIONS, AND CONSUMER PROTECTION Federal Funds General and special funds: Housing counseling assistance 506 BA 0 3,000 360 5.000 3,400 Mobile home standards program..376 BA 0 1 000 21 1,236 199 Interstate land indefinite Permanent, 376 BA 0 334 365 794 365 365 Total Federal funds Neighborhoods, Voluntary Associations, and Consumer Protection. BA 0 4,334 381 5,365 5,430 8,365 8,564 sales: See footnotes at end of table. THE BUDGET FOR FISCAL YEAR 1979 354 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1979 estimate 1978 estimate DEPARTMENT OF HOUSING AND URBAN DEVELOPMENT—Continued POUCY DEVELOPMENT AND RESEARCH f odcftcif runos General and special funds: Research and technology 451 BA MANAGEMENT AND ADMINISTRATION ^Bcfefo* Funds General and special funds: Salaries and expenses. Department of Housing and Urban Development: (Other advancement and BA regulation of commerce) 376 0 (Community development) (Disaster relief 451 and insurance) 453 (Federal law activities) enforcement .401 Low income-housing demonstration program 451 bitragmmmmtal funds: Working capital fund .451 Joint grants management fund ....451 Total Federal funds Management and Administration. SUMMARY Federal f u n d s : (As shown in detail above) Deductions for offsetting receipts*. Proprietary receipts from the public 450 902 Total Department of Housing and Urban Development. See footnotes at end of table. "62.000 57,000 6.631 5.971 1> 581 6,673 7.243 149.426 "6,880 149,183 169.996 6.155 128.810 0 119.566 BA 7.374 6.844 BA 45.874 0 42.579 BA 12,239 BA 0 7.589 "460 7.690 7,058 167,347 8.866 55.533 °3.729 56.292 75.549 17.702 11.358 14.995 "890 15.051 200.998 186.502 246.034 234.889 279.570 272.840 o o 1479 16 89 717 0 0 BA 0 -1.092 1.430 200.998 188.303 BA 0 33.901.411 5,839,060 38.144.590 8,412,271 S99 -724 33.113.650 9,530.211 -724 -804 -900 -900 33.899.908 5,837,557 38.142,966 8,410,647 33.112.026 9,528,587 751 Total. Salaries and expenses, Department of Housing and Urban Development. Urban transportation 52.000 59.800 BA 0 (Public assistance and other income supplements) 604 55.000 62,593 BAl 0i BAl 0J BA 0 -334 86 . 246.034 235,447 72.236 17,333 -184 279.570 272.656 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 355 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1977 actual Account and functional code 1979 estimate 1978 estimate DEPARTMENT OF THE INTERIOR LAND AND WATER RESOURCES Bureau of Land Management Federal Funds General and special funds: Management of lands and resources 302 BA 278,977 302,935 Acquisition, construction and maintenance .302 Contract authority Liquidation of contract authority.... Payments in lieu of taxes 852 246,938 '27,000 D 7,659 248,353 '27,000 275,368 18,707 17,683 283,625 BA 10,760 BA 0 -13,900 (5,000) 14,102 BA 0 100.000 99,983 100,000 100,011 105,000 105,000 '40,000 ^O.OOO (1,924) .. 18,700 19,071 Mineral impact loan assistance ...852 BA 0 Oregon and California grant lands: Indefinite 302 BA 0 53.023 39,687 56,500 44,070 58,250 50,588 Range improvements: Indefinite...302 BA 0 7,472 7,113 9,172 8,800 10,900 11,100 Recreation development and operation of recreation facilities 302 BA 0 300 233 300 300 300 400 Service charges, deposits, and forfeitures: Indefinite 302 Miscellaneous permanent appropriations: (Conservation and land management): Permanent, indefinite 302 BA 0 149 11,531 10,770 20,523 14,321 BA O 2,443 2,914 2,502 3,594 2,502 2,602 (Other general purpose fiscal assistance): Permanent, indefinite 852 BA 0 138,018 136,541 285,854 287,423 322,174 322,174 Total, Miscellaneous permanent appropriations. BA O 140,461 139,455 288,356 291,017 324,676 324,776 Intragovernmental funds: Working capital fund 302 BA 0 Total Federal funds Bureau of Land Management. BA 0 Trust Funds Miscellaneous trust funds: Indefinite 302 Permanent, indefinite 2,000 -44 -325 577,242 603,508 768,163 748,977 852,700 848,556 BA 100 100 100 BA 0 605 502 600 650 600 700 BA 0 27,495 24,759 27,753 29,000 23.031 21,030 Bureau of Reclamation Federal Funds General and special funds: Loan program See footnotes at end of table. 301 THE BUDGET FOR FISCAL YEAR 1979 356 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate DEPARTMENT OF THE INTERIOR—Continued LAND AND WATER RESOURCES—Continued Bureau of Reclamation—Continued Federal Funds—Continued General and special funds:—Continued Recreational and fish and wildlife fagilities 303 BA 4,131 0 5,354 BA 0 BA 0 BA 0 BA 0 BA 44,680 22,881 100,000 6 533 24,762 23,647 30,800 9,386 530,557 301 0 BA 454,176 68,830 General administrative expenses..301 0 BA 67,648 22,720 0 BA BA BA Colorado River Basin Salinity control projects 301 Drought emergency assistance 301 General investigations 301 Emergency fund 301 Construction and rehabilitation....301 Operation and maintenance Miscellaneous permanent appropriations: Permanent Permanent, indefinite *42,315 28,494 46 231 25,106 25,500 22,200 20,764 4,025 3,510 800 *270,562 22,559 600 21,800 353,950 F - 4,022 384,138 78,489 G 2,842 77,814 23,665 c 1,180 24,553 600 4,060 4,895 2,100 2,700 2,100 2,700 73,420 (20,600) 57,825 41,102 45,219 78,145 73,770 92,000 63.253 56,200 69,547 66,249 62,420 680,626 794,710 617,975 603,980 20,221 20,762 13,331 10,000 4,470 6,770 19,024 14,208 25,307 20,907 *27,154 25,148 288,877 87,873 80,890 25,250 24,948 600 852 0 Public enterprise funds: Colorado River Basin project 301 Liquidation of contract authority.... BA ooo 0 Upper Colorado River storage project 301 Introgovemmental funds: Consolidated working fund 301 Total Federal funds Bureau of Reclamation. 0 BA 0 Trust Funds trust funds: Permanent, 301 BA 0 Reclamation indefinite 4,015 "875 3,899 ^875 22,675 30,000 86 ... 973,157 744,968 Office of Water Research and Technology Federal Funds General and special funds: Salaries and expenses See footnotes at end of table. 301 BA 0 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 357 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1977 actual Account and functional code 1978 estimate 1979 estimate DEPARTMENT OF THE INTERIOR—Continued LAND AND WATER RESOURCES—Continued Office of Water Research and Technology —Continued Federal Funds—Continued Intragovernmental funds: Consolidated working fund 306 Total Federal funds Office of Water Research and Technology. 0 BA 0 124 19,024 14,332 164 . 25,307 21,071 BA 1,474,096 1,564,758 14,031 10,650 1,497,829 1,477,684 5,170 7,470 27,154 25,148 Total Federal funds Land and Water Resources. 0 Total trust funds Land and Water Resources. BA 0 1,569,423 1,362,808 20,926 21,264 BA 6,977 11,574 15,158 0 6,771 530,799 8,410 626,000 17,687 725,000 0 30,000 343,757 30,000 472,000 30,000 554,000 0 BA 0 -132 ... 567,776 350,396 667,903 480,410 770,158 571,687 191,937 FISH AND WILDLIFE AND PARKS Bureau of Outdoor Recreation Federal Funds General and special funds: Salaries and expenses 303 Land and water conservation fund 303 Contract authority, Permanent sntal funds: Intn Consolidated working fund 303 Total Federal funds Bureau of Outdoor Recreation. BA BA United States Fish and Wildlife Service Federal Funds General and special funds: BA 148,506 0 134,758 BA 24,211 0 13,268 Migratory bird conservation account 303 Permanent, indefinite BA 14,000 169,279 ^1,583 '660 "6,036 169,155 ^400 65,060 ^3,600 40,300 "1,440 10,000 BA 0 10,691 17,169 12,000 22,000 Development and operation recreation facilities Miscellaneous permanent appropriations: (Recreational resources): Permanent, indefinite of 303 BA 0 303 BA 0 Resource management 303 Construction and anadromous fish 303 See footnotes at end of table. 116,452 82,644 185,970 ^1,183 89,943 150 150 64,993 ^2,160 10,000 J 11,000 12,000 20,900 '11,000 150 150 94,176 79,970 112,355 98,633 THE BUDGET FOR FISCAL YEAR 1979 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate DEPARTMENT OF THE INTERIOR—Continued FISH AND WILDLIFE AND PARKS—Continued United States Fish and Wildlife Service —Continued Federal Funds—Continued General and special funds:—Continued Miscellaneous permanent appropriations:—Continued (Other general purpose fiscal assistance): Permanent, indefinite 852 Total, Miscellaneous permanent appropriations. BA 0 5.099 5,988 4,500 5,100 4,200 4,200 BA 0 121,551 88,632 98,676 85,070 116,555 102,833 0 BA 0 -3,442 318,959 250,385 800 367,044 319,315 800 431,585 389,989 Intragovemmental funds: Consolidated working fund 303 Total Federal funds United States Fish and Wildlife Service. Trust Funds Contributed funds-. indefinite Permanent, 303 BA 0 park 303 BA 2,176 2,153 2,500 2,400 2,800 2,400 323,105 ^2.750 363,637 National Park Service Federal Funds General and special funds: Operation of the national system 295,033 C 5.296 \ 0.893 338,897 ^2,750 D Construction 303 Road construction: 303 Contract authority Liquidation of contract authority.... Preservation of historic properties 303 John F. Kennedy Center for the Performing Arts 303 0 289,947 BA 0 130,952 36,544 161,442 90,000 BA -133.995 (21,800) (30,198) 0 29,778 16,184 21,912 BA 22,623 5,667 D 225 5,897 0 22,403 20,917 13,065 7,600 3,750 C 64 4,066 BA 303 3,046 BA 0 Planning, development, and operation of recreation facilities 303 Commemorative activities fund: Permanent, indefinite 303 Miscellaneous permanent appropriations: Permanent, indefinite 303 See footnotes at end of table. 121,328 121,275 D 0 Historic preservation fund 363,616 47 8,104 3,987 45,000 45,000 15,000 30,000 BA 14,000 14,000 °468 15,478 0 13,663 15,949 17,478 BA 0 BA 0 4,668 11,440 518 318 500 180 500 500 330 435 435 359 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate DEPARTMENT OF THE INTERIOR—Continued FISH AND WILDLIFE AND PARKS—Continued National Park Service—Continued Federal Funds—Continued Intragovemmental funds: Consolidated working fund 303 Total Federal funds National Park Service. Trust Funds Miscellaneous trust funds: Permanent 303 Total Federal funds Fish and Wildlife and Parks. Total trust funds Fish and Wildlife and Parks. 0 BA 0 -1,843 250 250 341,399 405,296 573,707 508,731 555,841 572,348 BA 0 BA 0 BA 0 2,604 2,606 3,000 3,000 2,200 2,265 1,228,134 1,006,077 1,608,654 1,308,456 1,757.584 1,534,024 4,780 4,759 5,500 5,400 5.000 4,665 BA 320.433 361.547 C 415 12,787 "Z000 370,774 "ZOOO 398.363 209,541 191,541 185,548 187,150 586,290 564,315 583,911 580,988 ENERGY AND MINERALS Geological Survey Fedetot Funds General and special funds: Surveys, investigations and research 306 D 306,086 Exploration of national reserve in Alaska petroleum 271 BA 0 Payments from proceeds, sale of water: Permanent, indefinite....301 itragovemmental funds: Consolidated working fund 306 BA 0 -3,686 Total Federal funds Geological Survey. BA 0 320.435 302,400 Office of Surface Mining Reclamation and Enforcement Federal Funds General and special funds: Regulation and technology 302 BA 1,000 0 Abandoned mine reclamation fund (including transfer of funds)....302 BA 0 Total Federal funds Office of Surface Mining Reclamation and Enforcement. BA 0 Trust Funds Abandoned mine reclamation fund...302 See footnotes at end of table. BA 0 1,000 393,838 *37,761 "30,880 985 ^24,015 w 36,647 ^23,000 ^13,647 67.527 48,000 37,761 50,984 30,472 ^6,865 70,861 18,886 THE BUDGET FOR FISCAL YEAR 1979 360 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1977 jctual Account and functional code 1978 estimate 1979 estimate DEPARTMENT OF THE INTERIOR—Continued ENERGY AND MINERALS—Continued Mining Enforcement and Safety Administration Federal Funds General and special funds: Salaries and expenses 554 8A Consolidated working fund 554 Total Federal funds Mining Enforcement and Safety Administration. Trust Funds Contributed funds 554 Bureau of Mines Federal Funds General and special funds: Mines and minerals 306 Drainage of anthracite mines 306 Public enterprise funds: Helium fund-. 306 Contract authority Permanent ... 0 99,301 98,193 0 BA 0 -91 72 ... 99,301 98102 51,011 ... 53 035 .. -14 19 ... 0 BA 133,611 0 0 116,410 51011 52,963 ... 135,270 "3,084 125,286 121,329 50 50 3,316 47,500 1,362 127,975 BA 0 -296 0 BA 0 553 783 610 133,611 116,667 138,354 129,435 168,829 129,997 InlnwuuMtmmttnlnl funrU- Consolidated working fund 306 Total Federal funds Bureau of Mines. Trust Funds Contributed funds: Permanent, indefinite 306 Total Federal funds Energy and Minerals. Total trust funds Energy and Minerals. BA 0 BA 0 BA 0 452 684 800 800 800 800 554,347 517,169 843,182 794,785 790,501 761,969 452 670 800 819 71,661 19,686 BA 45,536 61,283 ^7,273 70,303 INDIAN AFFAIRS Bureau of Indian Affairs Federal Funds General and special funds: Operation of Indian programs: (Conservation and land management) 302 C 231 1,330 "7,224 60,546 ^6,473 "7,224 D 45,783 See footnotes at end of table. 69,291 ^800 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 361 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1977 actual Account and functional code 1978 estimate 1979 estimate DEPARTMENT OF THE INTERIOR—Continued INDIAN AFFAIRS—Continued Bureau of Indian Affairs—Continued Federal Funds—Continued General and special funds:—Continued Operation of Indian programs:—Con. (Area and regional development) 452 (Elementary, secondary, vocational education) Total, Operation programs. and 501 of Indian Construction 452 Road construction 452 Liquidation of contract authority.... Miscellaneous permanent appropriations: (Area and regional development): Permanent, indefinite 452 (Other general government) Permanent, indefinite 806 Total, Miscellaneous permanent appropriations. Public enterprise funds: Revolving fund for loans 452 Indian loan guaranty and insurance fund 452 Liquidation of Hoonah Project revolving fund Intragovernmental funds: Consolidated working fund Housing 452 452 Total Federal funds Bureau of Indian Affairs. Trust Funds Miscellaneous trust funds: (Area and regional development)..452 Current, indefinite Permanent, indefinite See footnotes at end of table. 419,912 0 39.075 (36,795) 64,638 366,730 ^1,576 C 3,318 D 5,652 "1,150 363,260 ^1,576 H.150 249,168 ^1,107 C 1,797 D 7,863 251,503 -U.107 715.702 692,839 64.153 ^2,166 59,282 ^2,166 75,335 (22,912) 79,368 BA 0 BA BA 0 BA 0 16,696 16,714 30,000 593 30,593 47.289 47,307 15,430 14,600 30,000 200 30,200 45,630 44,800 17,000 16,000 30,000 200 30,200 47,200 46,200 0 BA 0 0 6,592 15,000 . 1,450 -8 9,200 5,600 1,200 3 2,200 13 0 BA 0 2,470 ... 804,648 812,068 902,986 888,858 966,681 966,594 BA BA BA 0 1,036 30.574 210,620 221,768 3,000 23,000 240,000 154,480 3,000 21,000 238,900 147,200 BA 343,947 0 345,811 BA 236,700 0 237,980 BA 0 BA 626,183 629,574 77,101 0 60,045 BA 418,511 271,041 270,138 761,256 758,740 86,815 82,289 71,410 71,552 THE BUDGET FOR FISCAL YEAR 1979 362 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1977 actual Account and functional code 1979 estimate 1978 estimate DEPARTMENT OF THE INTERIOR—Continued INDIAN AFFAIRS—Continued Bureau of Indian Affairs—Continued Trust Funds—Continued Miscellaneous trust funds:—Continued (Other general government)-. BA Permanent 806 Permanent, indefinite BA 30.000 30.000 30.000 1.076 30,475 94.000 129,914 86.600 116,600 273.306 252,243 390.000 284,394 379.500 263.800 273.306 252,243 390.000 284,394 379.500 263,800 Total trust funds Bureau of Indian Affairs. 0 BA 0 BA 0 Total Federal Affairs. Indian BA 0 804.648 812,068 902.986 888,858 966.681 966,594 Total trust funds Indian Affairs. BA 0 273,306 252,243 390.000 284,394 379.500 263,800 BA 58.072 21.105 "49,436 Total, Miscellaneous funds. funds trust TERRITORIAL AFFAIRS Office of Territorial Affairs Federal Funds General and special funds: Administration of territories 806 °65 '1,078 w 0 37,398 1,798 50,062 44,202 '1,078 "'1,798 Trust Territory of the Pacific Islands BA 101.717 806 110.444 4 3.149 D 223 107,502 4 3,149 0 85,456 Micronesian claims fund, Trust Territory of the Pacific lslands.806 0 6,689 1,858 Office of the Comptroller for Guam o 466 198 806 "106,920 98,420 Internal revenue collections for the Virgin Islands: Permanent, indefinite 852 BA 0 20.298 18,874 20,000 20,000 20,000 20,000 Total Federal funds Office of Territorial Affairs. BA 0 180.087 148,883 156.784 184,567 177,434 163,700 13.309 "816 1.100 14,081 "1,080 16.225 SECRETARIAL OFFICES Office of the Solicitor and Office of the Secretary Federal Funds General and special funds: Office of the Solicitor, salaries and expenses 306 BA H 0 See footnotes at end of table. 12.381 12,242 16,182 "'20 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 363 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1978 estimate 1977 actual Account and functional code 1979 estimate DEPARTMENT OF THE INTERIOR—Continued SECRETARIAL OFFICES—Continued Office of the Solicitor and Office of the Secretary—Continued Federal Funds—Continued General and special funds:—Continued BA Office of the Secretary, salaries and expenses 306 Departmental operations 306 Salaries and expenses (special foreign currency program) 306 Litter prevention and Permanent, indefinite ntragovemmental funds: Working capital fund cleanup: 304 20,842 0 20,017 BA BA 13,256 0 11,207 BA 0 907 1,561 BA 2 2 o 306 0 -633 Consolidated working fund, Office of the Secretary 306 0 -704 Total Federal funds Office of the Solicitor and Office of the Secretary. SUMMARY Federal funds: (As shown in detail above) Deductions for offsetting receipts: Proprietary receipts from the public 274 Total Federal funds Trust funds: (As shown in detail above).. See footnotes at end of table. 21,810 "1,397 ^250 22,701 ^237 24,852 12,744 "664 "795 14,410 "770 16,091 1,000 1,200 1,000 1,200 25,318 "13 17,408 ^25 .. BA 0 47,388 43,692 53,885 54,479 58,168 60,166 BA 0 4,384,027 3,890,697 5,039,587 4,795,903 5,248,197 4,964,137 -500 -500 -750,692 -823,306 -30 -30 -13,650 -22,600 -15,930 -17,500 -70 -70 -1,595 -1,495 -5,112 -5,512 3.701,256 3,207,926 4,252,008 4,008,324 4,377,184 4,093,124 299,464 278,936 410,331 301,263 461,331 295,621 BA}.. 0 I 300 BA1 0 J 301 BA1 0 I -€56,443 -15 302 BA1 0 J -3,835 450 BA1 0 J -17,121 500 BA1 0 J 800 BA1 0 J -763 902 BA} 0 J BA " 0 -4,544 BA 0 -50 THE BUDGET FOR FISCAL YEAR 1979 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate DEPARTMENT OF THE INTERIOR—Continued SUMMARY—Continued Trust funds:—Continued Deductions for offsetting receipts: Proprietary receipts from the public 301 302 303 306 452 902 Total trust funds Interfund transactions 452 Total Department of the Interior BA1 0 J -20,221 BA1 -704 0I BA1 -2,176 0J BA1 -452 0J BA1 -177,227 0J BA1 -30,453 0 J BA 68,231 0 47,703 BA1 0 J BA 0 -13,331 -700 -2,500 -800 -4,470 -700 -2,800 -800 -231,725 -271,448 -31,382 -31,230 129,893 20,825 149,883 -15,827 -61,908 -125,000 - 75,000 3,707,579 3,193,721 4,256,901 3,904,149 4,452,067 4,002,297 DEPARTMENT OF JUSTICE GENERAL ADMINISTRATION Federal Funds General and special funds: Salaries and expenses 751 Intragovemmental funds: Consolidated working fund Working capital fund BA 22,882 0 20,225 751 0 -1,064 751 BA LEGAL ACTIVITIES Federal Funds General and special funds: Salaries and expenses, General Legal Activities 752 See footnotes at end of table. 28,996 709 800 27,884 4 18 2,238 1,647 -94 -682 BA 0 25,120 20,808 27,744 27,389 28,996 28,020 BA 71,909 76,075 ^724 "3,733 "1,445 89,884 0 67,169 80,798 ^682 ••'1.388 89,564 M2 w b7 0 Total Federal funds General Administration. 26,229 l 368 c 30 °1,117 26,424 ^350 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 365 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate DEPARTMENT OF JUSTICE—Continued LEGAL ACTIVITIES—Continued Federal Funds—Continued General and special funds:—Continued Salaries and expenses, Antitrust Division 752 BA 27,706 39,785 ^864 1,363 "1,223 35,235 ^850 ••'1,185 46,377 196,736 D 25,638 44,886 *14 "'38 Salaries and expenses, United States Attorneys and Marshals 752 BA 167,870 0 163,758 179,075 D 7,000 184,251 Support of United States prisoners 752 BA 0 41,875 40,421 21,000 24,493 25,100 24,400 Fees and expenses of witnesses...752 BA 0 19,177 15,747 20,050 19,849 20,144 19,942 Salaries and expenses, Community Relations Service 752 BA 0 4,528 4,213 5,192 5,252 5.353 5,323 BA 0 333,065 316,946 357,529 353,983 383,594 378,332 529,454 24,500 550,050 556,750 266,450 12,887 276,320 298,019 181,895 "6,600 190,069 192,953 Total Federal Activities. funds Legal 194,066 FEDERAL BUREAU OF INVESTIGATION Federal Funds General and special funds: 513,377 Salaries and expenses 751 BA D 520,218 555,239 0 IMMIGRATION AND NATURALIZATION SERVICE Federal Funds General and special funds: 244,515 D Salaries and expenses 751 BA 242,714 295,550 0 DRUG ENFORCEMENT ADMINISTRATION Federal Funds General and special funds: Salaries and expenses 168,244 751 BA 0 166,839 BA 218,200 259,576 C 812 D 9,027 315,479 0 193,500 FEDERAL PRISON SYSTEM Federal Funds General and special funds: l d expenses, Bureau of Salaries and Prisons 753 216,837 264,351 310,340 National Institute of Corrections- 754 BA 0 5,043 1,503 9,900 8,000 9.943 9,913 753 BA 0 78,980 23,588 38.850 54,582 37,080 62,184 Buildings and facilities See footnotes at end of table. 260-000 O - 78 - 24 THE 366 BUDGET FOR FISCAL YEAR 1979 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate DEPARTMENT OF JUSTICE—Continued FEDERAL PRISON SYSTEM—Continued Federal Funds—Continued Intragovemmental funds: Federal Prison Industries, Incorporated 753 Limitation on administrative expenses. Limitation on vocational expenses. Total Federal funds Prison System. Trust Funds Commissary funds, Federal (trust revolving fund) 0 475 (1,256) (4,055) Federal BA 0 prisons 753 0 302,223 242,403 (2,000) (4,548) (2,041) (3,513) 318,326 326,933 362.502 382,437 753,000 644,582 641,488 845,742 °1,525 809,037 706,934 -649 LAW ENFORCEMENT ASSISTANCE ADMINISTRATION Federal Funds General and special funds: Salaries and expenses 754 BA 0 Public enterprise funds: Revolving fund 754 Total Federal funds Law Enforcement Assistance Administration. 0 -2 BA 0 753,000 845,740 646,107 809,037 641,488 706,934 BA 0 2,339,544 2,355,668 2,371,492 2,533,781 2,464,302 2,540,012 BA1 0 J -728 -6,934 -6,998 BA1 -4,564 -14 -14 2,364,544 2,526,833 2,457,290 2,533,000 2,364,544 2,526,833 2,457,290 2,533,000 SUMMARY Federal f u n d s : (As shown in detail above) Deductions for offsetting receipts: Proprietary receipts from the public 750 902 0 I Total Federal funds BA 0 2,334,252 2,350,376 Trust funds: (As shown in detail above) 0 Total Department of Justice BA 0 -649 2,334,252 2,349,727 DEPARTMENT O F LABOR EMPLOYMENT AND TRAINING ADMINISTRATION Federal Funds General and special funds: Program administration 504 Employment and training assistance 504 BA 76,222 90,832 0 76,881 91,247 88,134 BA 5,889,830 3,377,930 ^76,540 "4,852,828 0 3,290,898 4,775,000 5,400,000 ^76,540 See footnotes at end of table. *90,438 367 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1977 actual Account and functional code 1978 estimate 1979 estimate DEPARTMENT OF LABOR—Continued EMPLOYMENT AND TRAINING ADMINISTRATION —Continued Federal Funds—Continued General and special funds:—Continued Community service employment for BA older Americans 504 150,000 72,102 178,400 ^19,800 assistance 504 BA 0 program 504 BA 0 Federal unemployment benefits and allowances 603 BA 0 860.000 833,089 1,200,000 1,200,000 950,000 950,000 Grants to States for unemployment insurance and employment services 504 BA 0 89,100 53,034 53,600 53,600 21,600 21,600 Advances to the unemployment trust fund and other funds 603 Intragpvemmenral funds: Consolidated working fund 504 BA 0 5,000,000 4,338,118 600,000 opportunities Total Federal funds Employment and Training Administration. Trust Funds Gifts and bequests, National Commission for Manpower Policy-. Permanent, indefinite 504 Unemployment trust fund: (Training and employment): Permanent, indefinite 504 4,765,000 *5,955,286 5,956,000 '50,000 •^35,000 10,562 18,912,152 11,015,093 5,019.302 11,711,687 12,148.602 12,648,934 BA 0 32 43 100 177 100 100 547.136 573,804 639.703 639,703 723,160 723,160 J BA ooo - 600.00C BA 14,438,836 13,529,154 14.760,297 11,160,297 16,676,840 11,276,840 '-400,000 Total, Unemployment trust fund ooo (Unemployment compensation): Indefinite 603 Permanent, indefinite 0 6,847,000 2,340,409 ooo Employment employment *228,450 oro Temporary 190,400 ^30,000 140,100 A 10,200 14,985,972 14,102,958 15,400,000 11,800,000 16,800,000 11,600,000 Total trust funds Employment and Training Administration. BA 0 14,986,004 14,103,001 15,400,100 11,800,177 16,800,100 11,600,100 LABOR MANAGEMENT SERVICES ADMINISTRATION Federal Funds General and special funds: Salaries and expenses 505 BA 50,754 55,961 4 956 D 1,387 55,265 ^837 59,954 47,207 See footnotes at end of table. 57,566 ^119 368 THE BUDGET FOR FISCAL YEAR 1979 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate DEPARTMENT OF LABOR—Continued EMPLOYMENT STANDARDS ADMINISTRATION Federal Funds General and special funds: Salaries and expenses 505 BA 98,992 97,937 Special benefits-. (General retirement and disability insurance) 601 BA 0 (Federal employee retirement and disability) 602 BA 0 111,280 4 940 D 4,987 ^3,700 112,737 ^900 "3,500 128,981 27,035 27,035 292,325 292,325 319,360 319,360 440,267 436,497 31,863 31,863 228,137 228,137 260,000 260,000 388,981 385,315 125,075 -M0 w '200 Total, Special benefits BA 0 Total Federal funds Employment Standards Administration. BA 0 29,542 22,325 307,407 275,370 336,949 297,695 435,941 395,632 BA 0 3,135 3,581 3,890 3,898 4,707 4,728 OCCUPATIONAL SAFETY AND HEALTH ADMINISTRATION Federal Funds General and special funds: Salaries and expenses 554 BA 130,333 162,730 Trust Funds Special workers' compensation expenses: Permanent Intragpvemmental funds: Consolidated working fund 601 554 Total Federal funds Occupational Safety and Health Administration. 0 126,729 136,640 D 2,430 127,980 0 671 130,333 127,400 1,089 139,070 129,069 BA 0 MINE SAFETY AND HEALTH ADMINISTRATION Federal Funds General and special funds: Salaries and expenses 554 BA 0 BUREAU OF LABOR STATISTICS Federal Funds General and special funds: Salaries and expenses 505 BA 75,617 150,480 162,730 150,480 55,174 ^9,433 51,249 ^6,070 123,500 82,857 ^536 2,858 84,000 ^526 94,950 116,187 ^3,363 D 77,013 See footnotes at end of table. 93,051 A 10 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate DEPARTMENT OF LABOR—Continued BUREAU OF LABOR STATISTICS—Continued Federal Funds—Continued Intragovernmental funds: Consolidated working fund 505 Total Federal funds Bureau of Labor Statistics. Trust Funds Special statistical work 505 0 -1,170 BA 0 75,617 75,843 0 86,251 84,526 94,950 93,061 60,257 3,142 ^1,240 "1,270 61,389 ^925 "1,270 *78,731 70 159 200 160 -1 DEPARTMENTAL MANAGEMENT Federal Funds General and special funds: Salaries and expenses 505 BA 51,936 D 0 Special foreign currency program.505 Intragovemmental funds: Working capital fund Miscellaneous funds BA 0 48,502 70 68 505 0 498 consolidated working 505 0 -223 Total Federal funds Departmental Management. 74,944 ^315 BA 0 52,006 48,845 65,979 63,743 78,931 75,419 BA 0 19,656,803 11,710,020 5,873,780 12,538,943 13,057,648 13,530,444 -199 -644 -648 -90 -150 SUMMARY Federal funds: (As shown in detail above) Deductions for offsetting receipts-. Proprietary receipts from the public 500 550 BA1 0 J 600 BA}. 0 J 252 -255 -257 902 BA1 0 J -465 -465 -465 BA 0 19,656,391 11,709,608 5,872,326 12,537,489 13,056,128 13,528,924 BA 0 14,989,139 14,106,581 15,403,990 11,804,075 16,804,807 11,604,828 BA1 -3,442,095 0 J -600,000 Total Federal funds Trust funds: (As shown in detail above) Interfund transactions Total Department of Labor See footnotes at end of table. BA1 0 J 603 BA 0 31,203,435 22,374,094 20,676,316 23,741,564 29,860,935 25,133,752 370 THE BUDGET FOR FISCAL YEAR 1979 BUDGET ACCOUNTS LISTING (in thousands of dol lars)—Continued Account and functional code 1977 actual 1979 estimate 1978 estimate DEPARTMENT OF STATE ADMINISTRATION OF FOREIGN AFFAIRS Federal Funds BA 548,500 0 543.353 603,577 ^3,250 C 136 D \ 5,846 593,000 ^1,500 "662,117 2,500 2,400 "2,900 2,800 103,101 M 0,000 D 209 63.970 ^1,000 "118,644 637,300 ^1,750 153 2,000 1,856 Acquisition, operation, and maintenance of buildings abroad 153 BA 67,350 0 30.894 Acquisition, operation, and maintenance of buildings abroad (special foreign currency program) 153 BA 0 30,235 8.577 7,520 10,345 "6,025 15,331 Emergencies in the diplomatic and consular service 153 BA 0 2,100 1.676 2,350 2,180 "2,350 2.270 Payment to the Foreign Service retirement and disability fund .153 Permanent, indefinite BA 25,849 "38.107 BA BA 0 67,800 93.649 26,599 M 1,008 78,300 104.899 ^11,008 -271 -538 864.396 790.031 922.443 896.661 Intragpvemmental funds: Working capital fund Consolidated working fund 153 0 526 153 0 39 Total Federal funds Administration of Foreign Affairs. Trust Funds Foreign Service retirement and disability fund 602 Permanent, indefinite Miscellaneous trust funds: Permanent, indefinite 153 Total trust funds Administration of Affairs. Foreign ooo Representation allowances 153 ooo General and special funds: Salaries and expenses 743,834 680,570 BA 100.341 ^7,000 92.300 130.407 ... ^13,778 BA 0 176,156 83.843 176.964 101.488 207,817 117,430 BA 0 736 576 740 740 740 740 BA 0 176,892 84,419 191,482 102,228 208,557 118,170 BA 325.843 "355,392 0 322,583 325.979 64,127 316,792 *48,095 32,000 "-5,000 20,250 INTERNATIONAL ORGANIZATIONS AND CONFERENCES Federal Funds General and special funds: Contributions to international organizations 153 Contributions for international peacekeeping activities 153 BA 28,000 27.168 See footnotes at end of table. B 338,070 16,032 "32,000 B 30,750 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 371 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1977 actual Account and functional code 1978 estimate 1979 estimate DEPARTMENT OF STATE—Continued INTERNATIONAL ORGANIZATIONS AND CONFERENCES—Continued fee/era/ Funds—Continued General and special funds:—Continued BA Missions to international organizations 153 0 International conferences contingencies and 153 International trade negotiations ...153 BA 0 BA "12,072 9,695 10,144 ^1,117 10,570 9,526 '1,093 11,536 8,660 4,408 8,000 8,440 "8,600 8,710 3,550 3,800 ^412 "4,717 °247 ^24 D 85 0 Total Federal funds International Organizations and Conferences. Trust Funds Gifts and bequests, National Commission on Educational, Scientific, and Cultural Cooperation: Permanent, indefinite 153 2,942 3,864 ^371 4,247 BA 0 375,748 367,671 440,911 408,431 412,781 409,410 BA 0 23 27 25 20 25 20 BA 6,040 "6,840 0 BA 0 BA 5,793 6,300 c 100 °220 6,608 3,919 3,305 17,000 15,000 "3,968 12,000 1,910 2,232 "2,553 ^41 INTERNATIONAL COMMISSIONS Federal Funds General and special funds: International Boundary and Water Commission, United States and Mexico: Salaries and expenses 301 Construction 301 American sections, commissions international 301 International fisheries commissions OTHER Federal Funds General and special funds: Migration and refugee assistance iM 0 1,657 2,283 2,503 BA 5,550 "6,612 0 5,250 5.745 ^519 5,750 ^519 6,612 BA 0 17,419 16,005 32,172 30,160 19,973 27,980 BA 28,755 53.054 "56,336 0 26,222 °35 ioi See footnotes at end of table. D 56 302 Total Federal funds International Commissions. 6,865 ^6,300 50,807 ^5,400 50,441 ^900 372 THE BUDGET FOR FISCAL YEAR 1979 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate DEPARTMENT OF STATE—Continued OTHER—Continued Federal Funds—Continued General and special funds:—Continued United States emergency refugee and migration assistance fund 151 Assistance to refugees from the Soviet Union and other communist countries in Eastern Europe 151 BA 0 3,660 10,327 BA 0 15,000 15,000 15,000 15,120 Special assistance to refugees from Cambodia and Vietnam 604 Eighth Pan American games 10,000 14,728 6,515 154 BA 0 Payment to the Republic of Panama: Permanent 153 BA 0 International Center, Washington, D.C.: Permanent, indefinite 153 BA 0 Total Federal funds Other BA 0 BA 0 -3,700 10,000 598 3,152 2,328 2,328 146 1,357 6,848 2.328 2,328 2,346 2,346 59,743 61,110 71,863 74,072 76,010 77,863 1,196,744 1,125,356 1,409,342 1,302,694 1,431,207 1,411,914 BAl 0 J -519 -519 -519 the 150 BAl 0 J -19,762 -15,911 -18,111 300 BAl 0 J -150 -84 -84 301 BAl 0 J -425 -425 -425 400 BAl 0 J -198 -200 -200 902 BAl 0 J 2,368 -350 -350 BA 0 1.178,058 1,106,670 1,391,853 1,285,205 1,411,518 1,392,225 BA 0 176,915 84,446 191,507 102,248 208,582 118,190 -248 -300 -300 BA 0 176,667 84,198 191,207 101,948 208,282 117,890 BAl 0 J -114,899 -140,127 -155,227 BA 0 1,239,826 1,075,969 1,442,933 1,247,026 1,464,573 1,354,888 2,328 2,328 SUMMARY Federal funds: (As shown in detail above) Deductions for offsetting receipts: Intrafund transactions 153 Proprietary public receipts from Total Federal funds Trust funds: (As shown in detail above) Deductions for offsetting receipts: Intrafund transactions 602 Total trust funds Interfund transactions Total Department of State 153 BAl 0 J THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 373 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate DEPARTMENT OF TRANSPORTATION OFFICE OF THE SECRETARY Federal Funds General and special funds: Salaries and expenses 407 BA 36,150 33,454 "2.100 33,335 35,306 28,000 24,703 100 36,050 25,000 24,000 33,300 12,465 16,000 Transportation research activities overseas (special foreign currency program) 407 Intragovemmental funds: Working capital fund 407 0 BA 0 BA 0 401 0 2,033 -1,500 Total Federal funds Office of the Secretary. BA 0 64,250 62,443 60,554 58,643 403 BA 838,186 "944,585 0 403 BA 0 878,659 C 1,464 D 4,217 £ 27,721 903,293 236.000 190,358 15.100 15,000 155.401 "2.399 155,317 ^2,399 36.560 °108 Transportation planning, and development research, 407 COAST GUARD Federal Funds General and special funds: Operating expenses F -67 93 .... -500 ^4,865 45,800 53,665 936,800 "279,208 223,600 "34,603 15,000 173,500 Alteration of bridges 403 BA 0 Retired pay 403 BA 827,675 236,000 131,581 10,900 10,148 140,300 0 139,516 403 BA 35,750 0 Research, development, test, and evaluation 403 BA 0 State boating safety assistance...403 BA 0 37^000 20.000 18,000 5.790 5,790 38,000 "20,000 18,000 "3,000 3,000 Pollution fund Appropriation, indefinite. BA BA 0 35,630 18,800 16,992 5,790 7,039 15,000 6,888 9,303 7.000 8,000 7,000 7,000 -'180,000 'SO.OOO 1,915 -21,964 1,307,614 1,157,835 900 21,422 1.392.311 1,357,479 500 -5,000 1,680,896 1,460,400 Acquisition, construction, improvements and Reserve training 304 Permanent, Oil pollution liability and compensation fund: lndefinite.304 Intragovemmental funds: Coast Guard supply fund 403 Coast Guard yard fund Total Federal Guard. See footnotes at end of table. 403 funds Coast BA 0 0 0 BA 0 173,500 "39,000 374 THE BUDGET FOR FISCAL YEAR 1979 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate DEPARTMENT OF TRANSPORTATION—Continued COAST GUARD—Continued Trust Funds Coast Guard general gift fund: Permanent, indefinite 403 Special statistical work: Permanent, indefinite 403 Miscellaneous trust revolving funds .403 Total trust funds Coast Guard... FEDERAL AVIATION ADMINISTRATION Federal Funds General and special funds: Operations 402 Facilities, engineering development and 402 Operation and maintenance, Metropolitan Washington Airports 402 Construction, Metropolitan Washington Airports 402 Civil supersonic aircraft development termination 402 Safety regulation 402 United States International Aeronautical Exposition 402 Public enterprise funds: Aviation war risk insurance revolving fund 402 Total Federal funds Federal Aviation Administration. Trust Funds Grants-in-aid for airports (Airport and airway trust fund) 402 Contract authority, Permanent Liquidation of contract authority BA 0 BA 947 7 953 BA 1.487.800 1.527.700 "97,600 0 1,475,819 1,603,793 BA 0 BA 15.500 13,454 21.500 0 20,726 5.000 6,105 80 14.263 22,500 21,273 D 1,020 22,196 5,500 10,000 BA 0 0 0 0 BA 0 BA BA BA 0 Operations (Airport and airway trust fund) 402 BA 0 BA 0 1,000 237 ... 30 30 26 30 56 1,708,953 J - 3,000 1,682,000 19.411 18,000 23,858 23,878 5,270 10,538 180 -744 -786 1.667,356 1,658,982 1,754,492 1,730,810 15,000 15.000 510,000 (355,000) 334,823 200,000 540,000 (325,000) 540,000 200,000 575.000 (550,000) 565,000 370,947 197,109 74.350 70,487 250,000 250,245 1,034,350 852,664 9.000 .. 200,000 200,000 80.800 75,373 79,000 78,000 300.000 275,000 300,000 274,807 1,119,800 1,336.320 1,093,807 1,143,000 1,529.800 1,516,246 BA BA 0 See footnotes at end of table. 959 0 Research, engineering and development (Airport and airway trust fund) ....402 Total trust funds Federal Aviation Administration. 30 30 275 .. 275 26 305 331 0 0 BA 0 0 Facilities and equipment (Airport and airway trust fund) 402 Reappropriation 7 6 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 375 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate DEPARTMENT OF TRANSPORTATION—Continued FEDERAL HIGHWAY ADMINISTRATION Federal Funds General and special funds: Motor carrier safety 401 BA 0 Highway beautification 401 BA Liquidation of contract authority.... Darien Gap Highway 151 401 28,000 19,150 (33,600) 33,945 (5,000) 40,500 *23,150 J - 23,150 (18,000) 33,700 -'-4,630 12,286 BA 0 Territorial highways 13,351 7,076 8,000 °370 7,763 7,212 20,000 7,934 BA ^20,000 5,570 ^4,000 7,600 ^6,065 5,600 5,600 - 5,600 J Contract authority Liquidation of contract authority.... BA 0 -14,464 (3,560) 5,963 (290) 3,400 8,667 2,841 1,767 5,600 7,200 (8,200) 1,906 (2,700) 6,000 (6,000) 7,700 (5,500) 8,500 •'-1,300 Railroad-highway crossings demonstration projects 401 National scenic and recreational highway 401 Liquidation of contract authority.... BA 0 Alaska Highway 401 BA 0 15,000 34 5,500 5,700 Off-systems roads programs 401 Liquidation of contract authority.... BA 275,000 (70,000) 58,056 165,000 (45,000) 100,400 (34,000) 135,600 Access highways to public recreation areas on certain lakes 401 BA 0 471 8,650 2,900 6,000 Highways crossing federal projects 401 BA 0 50,000 1,986 20,000 23,120 16,000 17,960 Miscellaneous appropriations 401 Liquidation of contract authority.... BA 200 (474) -1,887 Total Federal funds Federal Highway Administration. BA 0 369,615 118,325 Trust Funds Federal-aid highways (trust fund): 401 Contract authority BA - 2 1 1 843 BA 3.538,239 (6,528,100) Permanent Liquidation of contract authority 0 Limitation on expenses. general operating Federal-aid highways (trust fund): 401 0 See footnotes at end of table. 49,351 242,381 J 5,972,946 (154,100) BA 21,986 248,537 226,739 - 3,625.000 3,625.000 (7,250,000) / • (-7,250,000) 7,180,000 6,549,735 J -7,180,000 (159,725) (172,055) D (6,400) 6,842,778 (5,850,000) '7,800,000 '(7,250,000) J 7,190,130 376 THE BUDGET FOR FISCAL YEAR 1979 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1977 actual Account and functional code 1978 estimate 1979 estimate DEPARTMENT OF TRANSPORTATION—Continued FEDERAL HIGHWAY ADMINISTRATION—Con. Trust Funds—Continued Highway related safety grants-. 401 Contract authority, Permanent BA Liquidation of contract authority 0 Baltimore-Washington Parkway 401 Trust fund share of other highway programs 401 Contract authority, Permanent Liquidation of contract authority Highway safety development research Overseas highway and 401 (20,320) 20,320 24,756 (20,000) 20,000 (23,000) 23,000 • / -4,200 BA 0 1,500 70 1,170 BA 17,333 3,333 (27,518) 8,524 25,000 (7,300) 32,288 (13,000) 35,300 9,000 7,571 9,000 10,400 "9,000 15,800 BA 0 BA 0 1,120 401 BA 0 12,500 1,830 17,000 6,700 17,000 12,200 Miscellaneous trust funds: Permanent 151 Contract authority, Permanent Liquidation of contract authority BA 3,881 15,552 14,915 BA 119 (911) 5,773 (592) 19,963 14,915 Miscellaneous trust funds Demonstration projects 401 Right-of-way revolving fund (trust revolving fund) 401 Liquidation of contract authority BA 0 20,000 508 27,250 11,780 13,990 (35,000) 9,176 (20,000) 35,825 (30,000) 20,000 Total trust funds Federal Highway Administration. NATIONAL HIGHWAY TRAFFIC SAFETY ADMINISTRATION Federal Funds General and special funds: Traffic and highway safety 401 State and community highway safety 401 Liquidation of contract authority.... Total Federal funds National Highway Traffic Safety Administration. See footnotes at end of table. BA 0 3,390,729 6,026,718 6,964,669 6,687,861 7,840,915 7,322,255 BA 49,203 "56,295 0 42,256 52,168 "732 55,720 1,140 ^524 1,715 2,100 M30 2,000 •4394 54,564 57,950 58,010 49,629 BA .. 0 (5,140) 1,399 BA 0 49,203 43,655 47,235 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 377 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate DEPARTMENT OF TRANSPORTATION—Continued NATIONAL HIGHWAY TRAFFIC SAFETY ADMINISTRATION—Continued Trust Funds Trust fund share of highway safety programs 401 Contract authority Permanent Liquidation of contract authority BA BA 401 Total trust funds National Highway Traffic Safety Administration. 26,220 D 580 BA 0 Gifts and donations 27,081 0 26,450 173,285 15,000 (83,360) 124,900 ^-524 150,860 (112,000) 148,430 ^-130 (166,000) 197,104 ^-394 4 7 BA 0 42,081 124,904 177,136 148,307 199,735 196,710 BA 6,570 9,215 0 5,426 6,950 A 500 D 367 7,307 ^400 19,100 *24,155 FEDERAL RAILROAD ADMINISTRATION Federal Funds General and special funds: Office of the administrator Railroad safety 401 401 BA 19,750 8,400 ^100 °675 0 16,742 21,300 25,351 Railroad research and development 401 BA 0 52,900 57,274 53,600 63,800 55,670 52,950 Rail service assistance 401 BA 85,000 81,500 4 2,500 87,210 Authority to spend public debt receipts. BA 0 880 29,402 90,700 ^1,500 89,750 ^1,000 improvement 401 BA 0 200,000 82,492 400,000 190,000 455,000 410,000 Grants to National Railroad Passenger Corporation 401 BA 600,700 660,000 0 730,062 646,500 "18,000 646,500 ^18,000 Northeast corridor program 660,000 Public enterprise funds: Alaska Railroad revolving fund 401 BA 0 6,000 7,509 3,000 1,888 3,000 2,731 Railroad rehabilitation and improvement financing funds..401 BA 0 120,000 12,044 200,000 135,000 278,920 150,920 Total Federal funds Federal Railroad Administration. BA 0 1,091,800 940,951 1,432,692 1,176,395 1,573,170 1,401,202 See footnotes at end of table. 378 THE BUDGET FOR FISCAL YEAR 1979 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1977 actual Account and functional code 1978 estimate 1979 estimate DEPARTMENT OF TRANSPORTATION—Continued URBAN MASS TRANSPORTATION ADMINISTRATION Federal Funds General and special funds: Urban mass transportation fund..401 Contract authority BA 528,800 BA - 73,800 Liquidation of contract authority.... (1,700,000) 0 BA Urban mass transportation fund..401 Total Federal funds Urban Mass Transportation Administration. 1,708,910 291,900 ' - 291,900 -91,900 -90,000 '91,900 (1,850,000) (1,756,000) '(-1,850,000) 2,250,000 1,975,000 '-2,250,000 574,000 0 BA 0 '2,865,000 '(1,850,000) '2,250,000 455,000 1,708,910 484,000 1,975,000 2,865.000 2,250,000 -1,284 -1,236 -1,464 SAINT LAWRENCE SEAWAY DEVELOPMENT CORPORATION Federal Funds Public enterprise funds: Saint Lawrence Seaway Development Corporation 403 Limitation on administrative expenses. 0 (1,028) (1,114) "(65) (1,280) 2.250 8,100 ^636 D 213 7,862 ^475 *24,420 -1,356 -2,800 3,000 BA 0 2,250 369 8,949 5,537 24,420 22,461 BA 0 4,869,532 5,547,450 5,348,963 6,515,489 8,051.139 7,209,084 RESEARCH AND SPECIAL PROGRAMS DIRECTORATE Federal Funds General and special funds: Research and special programs...407 BA 1,725 19,300 Intragovemmental funds: Consolidated working fund, transportation systems center..4O7 Total Federal funds Research and Special Programs Directorate. SUMMARY Federal funds: (As shown in detail above) Deductions for offsetting receipts-. Proprietary receipts from the public 400 BA1 0 J -35,499 -35,863 -59,913 902 BA1 0 J -735 -700 -700 4,833,298 5,511,216 5,312,400 6,478,926 7,990,526 7,148,471 Total Federal funds See footnotes at end of table. BA 0 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 379 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate DEPARTMENT OF TRANSPORTATION—Continued SUMMARY—Continued Trust funds: (As shown in detail above) BA 0 Deductions for offsetting receipts: Proprietary receipts from the public BA1 151 0 I 403 BA1 0 / 902 BA1 4,467,167 7,005,239 8,261,910 7,930,306 9,377,000 8,662,021 -2,401 -13,729 -12,515 -275 -20 0 J Total trust funds Total Department Transportation. of BA 0 4,464,746 7,002,818 8,247,906 7,916,302 9,364,485 8,649,506 BA 0 9,298,044 12,514,034 13,560,306 14,395,228 17,355,011 15,797,977 DEPARTMENT OF THE TREASURY OFFICE OF THE SECRETARY Federal Funds General and special funds: Salaries and expenses 803 BA 0 Investment notes in fund anticipation 401 Taxable municipal bond option 852 Presidential election campaign fund: Permanent, indefinite 806 Miscellaneous permanent appropriations: Permanent, indefinite 803 Public enterprise funds: Liquidation of Reconstruction Finance Corporation 803 Intragpvemmental funds: Working capital fund 803 Total Federal funds Office of the Secretary. BA 26,842 32,381 28,392 29,400 °914 31,387 120,000 J -120,000 200,000 J - 200,000 278,920 J - 278,920 BA 0 BA 0 BA 0 0 0 31,754 ^7,094,000 -^.OOO 36,640 38,400 8,212 18 16 -426 40,400 1,200 24 25 -403 25 25 -193 -238 -30 BA 0 63.500 35,956 68,738 30,979 7,166,806 131,786 BA 0 7 7 7 7 7 7 BA 5,973 7,493 4,200 7,500 D 150 8,144 7,776 1,570,000 1,698,824 1,400,000 1,572,694 *1,040,000 1,050,400 Trust Funds Pershing Hall memorial Permanent, indefinite fund: 705 OFFICE OF REVENUE SHARING Federal Funds General and special funds: Salaries and expenses 851 0 Antirecession fund financial See footnotes at end of table. assistance 852 BA 0 THE BUDGET FOR 380 FISCAL YEAR 1979 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate DEPARTMENT OF THE TREASURY—Continued OFFICE OF REVENUE SHARING—Continued Federal Funds—Continued General and special funds:—Continued Payments to State and local BA government fiscal assistance trust fund 851 Permanent BA 0 4,991,085 1,663,695 6,654,780 6,854,924 6,854,924 Total Federal funds Office of Revenue Sharing. BA 0 8,230,753 8,357,804 8,262,574 8,435,762 7,902,417 7,913,100 BA 4,991,085 6,854,924 6,854,924 BA 0 1,663,695 6,760,092 6,826,629 6,852,294 FEDERAL LAW ENFORCEMENT TRAINING CENTER Federal Funds General and special funds: Salaries and expenses 751 BA 9,936 12,000 "1,515 C 113 D 340 12,125 "1,484 15,423 17,840 7,136 Trust Funds State and local government assistance trust fund Permanent fiscal 851 0 Construction, Federal Law Enforcement Training Center....751 Total Federal funds Federal Law Enforcement Training Center. 0 11,000 4,021 6,854,924 6,854,924 14,788 "31 BA 0 9^936 15,021 13,968 31,449 15,423 21,955 BUREAU OF GOVERNMENT FINANCIAL OPERATIONS Federal Funds General and special funds: Salaries and expenses 803 BA 145,669 146,511 "13,500 °2,826 151,170 "13,365 174,687 0 144,664 Special payment to recipients of certain retirement and survivor benefits 601 0 -451 New York City seasonal financing fund, administrative expenses .852 Claims, judgments, and relief acts: (Social services) 506 BA 0 1,250 626 See footnotes at end of table. BA 0 1,150 1,200 '543,000 •/543,000 172,940 "135 1,150 1,238 381 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate DEPARTMENT OF THE TREASURY—Continued BUREAU OF GOVERNMENT FINANCIAL OPERATIONS—Continued Federal Funds—Continued General and special funds:—Continued Claims, judgments, and relief acts: —Continued. (Other general government) 806 BA 137,904 Permanent, indefinite BA 0 15,436 153,278 '127,000 80,000 80,132 '127,000 '2,000 145,000 145,000 '2,000 Total, Claims, judgments, and relief acts. BA 0 153,340 153,278 750,000 750,132 147,000 147,000 funds: 902 BA 0 7,206 7,689 7,691 7,691 7,841 7,841 Payment of Government losses in shipment 803 BA 0 400 400 Eisenhower College grants 502 0 667 War, 503 0 3,700 2,509 803 0 11 10 BA 0 307,965 310,594 921,678 927,536 330,678 329,564 BA 0 19 18 18 19 18 18 BA 118,664 135,522 0 117,391 122,600 D 6,032 127,487 BA 359,190 384,700 431,350 0 BA 0 348,997 239,233 248,353 °20,557 403,552 267,000 267,000 431,722 282,000 282,000 0 BA 0 -3,995 ... 598,423 593,355 672,474 670,552 713,350 713,722 Interest on uninvested Permanent, indefinite Grants to Hoover Institution on Revolution, and Peace Public enterprise funds: Check forgery insurance fund Intragovemmental funds: Fishermen's protective fund 376 Total Federal funds Bureau of Government Financial Operations. Trust Funds Miscellaneous trust funds: Permanent, indefinite 806 500 410 0 10 1,059 BUREAU OF ALCOHOL, TOBACCO AND FIREARMS Federal Funds General and special funds: Salaries and expenses 751 UNITED STATES CUSTOMS SERVICE Federal Funds General and special funds: Salaries and expenses 751 Miscellaneous permanent appropriations: Permanent, indefinite 852 Intragovemmental funds: Consolidated working fund 803 Total Federal funds United States Customs Service. See footnotes at end of table. 260-000 O - 78 - 25 134,686 THE BUDGET FOR FISCAL YEAR 1979 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate DEPARTMENT OF THE TREASURY—Continued UNITED STATES CUSTOMS SERVICE—Con. Trust Funds Refunds, transfers and expenses, BA unclaimed, abandoned and seized 0 goods-. Permanent, indefinite 803 2,887 3,091 BUREAU OF ENGRAVING AND PRINTING reoetol runos Intragovernmental funds: Bureau of Engraving and Printing BA fund 803 0 -3,735 BUREAU OF THE MINT Federal Funds General and special funds: Salaries and expenses 803 Construction of mint facilities 803 4.000 4,000 4,000 4,000 5,000 BA 41,400 41,000 44.274 0 39,735 40,200 43,260 0 142 Coinage profit fund: Permanent, indefinite 803 Total Federal funds Bureau of the Mint. BA 0 BA 0 3,245 1,888 44.645 41,765 3,200 3,200 44,200 43,400 3,000 3,000 47.274 46,260 BUREAU OF THE PUBLIC DEBT reoeml runos General and special funds: Administering the public debt 803 BA 113.580 183.411 0 108,808 116,263 '15,512 C 44 °2,073 122,823 '15,512 51,000 '400 °2,763 '625 53,108 '398 '620 56,100 872,740 '10,800 "40,069 '19,261 909,571 '10,765 '19,166 964.900 938,500 '4,100 °50,312 '1,598 985,628 '4,084 '1,590 1,026,300 INTERNAL REVENUE SERVICE Feoeml runos General and special funds: Salaries and expenses 803 Accounts, collection and taxpayer service 803 Compliance See footnotes at end of table. 803 BA 50,268 0 48,930 BA 849,634 0 857,207 BA 907,709 0 883,872 183,876 '1,305 55,876 '2 '1,300 '22,037 961,040 '35 '21,812 '7.246 1,022,195 '16 '7,221 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 383 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1977 actual Account and functional code 1978 estimate 1979 estimate DEPARTMENT OF THE TREASURY—Continued INTERNAL REVENUE SERVICE—Continued Federal Funds—Continued General and special funds:—Continued Refunding internal revenue collections, interest-. Permanent, indefinite 902 Fuel efficiency incentive and crude oil tax programs: (Energy conservation): Indefinite 272 (Public assistance and other income supplements): Indefinite 604 Total, Fuel efficiency incentive and crude oil tax programs. Internal revenue collections for Puerto Rico-. Permanent, indefinite 852 BA 0 318,048 318,048 323.000 323,000 328,000 328,000 BA 0 BA 0 '150,000 '150,000 '167,000 •'167,000 '500,000 '500,000 '1,333.000 '1,333,000 BA 317.000 317,000 168,000 168,000 1.833,000 1,833,000 176,000 176,000 37 . 2,800.168 2,288.458 2,792,930 2,265,183 4,414,888 4,406,497 0 BA 0 162,799 157,089 Public enterprise funds: Federal tax lien revolving fund Total Federal funds Revenue Service. 803 Internal 0 BA 0 UNITED STATES SECRET SERVICE Federal Funds General and special funds: Salaries and expenses 135.899 BA 0 3,394 3,394 121.424 123,358 123.000 '4,400 D 5,890 129,326 '4,388 6.000 6,000 139.290 139,714 0 -4,182 -2,550 -3,950 BA 0 41.899.720 41,899,720 48,600,000 48,600,000 55.400,000 55,400,000 BA 0 53.797,068 53,865,220 61.790.614 61,938,144 76.453,668 69,424,224 -20,000 -20,000 -800 -850 BA 118.030 0 119,964 benefits: 751 BA 0 Total Federal funds United States Secret Service. Contribution for annuity Permanent, indefinite 751 COMPTROLLER OF THE CURRENCY Trust Funds Assessment funds 376 134,766 8,000 8,000 143,899 142,778 INTEREST ON THE PUBLIC DEBT Feaerai runas General and special funds: Interest on the public Permanent, indefinite debt: 901 SUMMARY Federal funds: (As shown in detail above) Deductions for offsetting receipts: Intrafund transactions 155 803 See footnotes at end of table. BAl 0 J BAl 0 J -593 THE BUDGET FOR FISCAL YEAR 1979 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate DEPARTMENT OF THE TREASURY—Continued SUMMARY—Continued Federal funds:—Continued 902 BA1 0 J -1,500,191 Receipts from off-budget Federal agencies 374 BA1 0 J -142,700 902 BA\ 0 J the 050 Proprietary public receipts from -1,613,154 -1,818,684 -2,098,485 -2,716,369 -4,098,334 BA1 0 J -417 -1,500 -2,000 150 BA1 0 J -123,483 -204,656 -197,965 800 BA1 0 J -90,304 -83,020 -61,137 902 BA1 0 J -272,681 -419,587 -470,178 BA 49,568,214 56.731,528 69,784,520 0 49,636,366 56,879,058 62,755,076 Total Federal funds Trust funds: (As shown in detail above) Interfund transactions 803 BA 6,657.693 6,858,949 6,858.949 0 6,759,026 6,828,105 6,852,369 BA1 -178,038 -164,700 -140,500 -6.657,170 -6,854,924 -6.854.924 49.390.699 49,560,184 56.570.853 56,687,539 69.648.045 62,612,021 0J 851 BA\ 0 J Total Department Treasury. of the BA 0 ENVIRONMENTAL PROTECTION AGENCY Federal Funds General and special funds: Agency and regional management 304 Research and development: (Energy supply) See footnotes at end of table. 271 BA 72.294 75,033 *3,180 *20 75,000 84.085 0 72,675 BA 94,960 96,213 °249 ^34,700 '114,965 0 95,180 121,000 ^5,000 109,000 ^16,500 82,000 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 385 BUDGET ACCOUNTS LISTING (in thousands of dol lars)—Continued 1977 actual Account and functional code 1978 estimate 1979 estimate ENVIRONMENTAL PROTECTION AGENCY—Continued Federal Funds—Continued General and special funds:—Continued Research and development:—Con. (Pollution control and abatement) 304 Total, Research development. and Abatement and control 304 BA 165,606 0 163,885 BA 0 175,979 '1,400 D 2,994 "209.163 "9,500 162,000 '900 "4,000 177,000 '500 "5,500 260.566 259,065 321,192 292,900 324.128 308,500 BA 386,501 424,146 '8,000 D 6,835 "617,969 0 (49,182) 435,884 BA BA 57,244 0 BA 0 BA 1,980,000 "85,000 Liquidation of contract authority.... Enforcement Buildings and facilities Construction grants 304 304 304 Liquidation of contract authority.... 0 461,000 '3,000 "9,000 471,000 '5,000 "46,000 73,432 2,470 "94.855 53,527 73,000 92,000 2,100 1,539 2,000 2.563 2,000 D 4.500.000 (3,800,000) 3,529,577 "4,500.000 (5,000,000) 4,130,000 "5,000 (1,400,000) 4,350,000 "310,000 Scientific activities overseas (Special foreign currency program) 304 BA 0 5,000 4,950 4,000 3,000 4.000 5,000 Operations, research, and facilities 304 0 7,919 9,000 8,000 0 ' -139 Public enterprise funds: Revolving fund for certification and other services 304 Intragovernmental funds: Consolidated working fund 304 Total Federal funds Environmental Protection Agency. Trust Funds Miscellaneous trust funds: Permanent, indefinite 304 SUMMARY Federal funds: (As shown in detail above) Deductions for offsetting receipts: Proprietary receipts from the public 300 See footnotes at end of table. 90 145 BA 0 2.763,705 4,365,087 5,503,603 5,063,045 5.627.600 5,679,500 BA 0 40 36 37 30 BA 0 2,763.705 4,365,087 5,503.603 5,063,045 5.627.600 5,679,500 -201 -208 -208 0 BA1 0 I 386 THE BUDGET FOR FISCAL YEAR 1979 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate ENVIRONMENTAL PROTECTION AGENCY—Continued SUMMARY Continued Federal funds:—Continued 304 902 Total Federal funds BA1 0 J -46 -46 -46 BA1 -29 -29 -29 0 I BA 2,763.429 5.503,320 5.627,317 0 4,364,811 5,062,762 5,679,217 37 30 37 5.503.320 5,062,799 30 5.627.317 5,679,247 Trust funds: (As shown in detail above) Deductions for offsetting receipts: Proprietary receipts from the public 304 Total trust funds Total Environmental Protection Agency. BA 0 40 36 BA1 0 J 0 BA 0 -40 ^4 2.763.429 4,364,807 GENERAL SERVICES ADMINISTRATION REAL PROPERTY ACTIVITIES Federal Fund* Gonoral and special funds: Disposal of surplus real and related personal property, operating expenses 804 Expenses, disposal of surplus real and related personal property: Permanent, indefinite 804 Real property miscellaneous accounts: (Federal litigative and judicial activities) 752 BA 0 6.442 6,467 7,935 7,935 7.549 7,549 BA 0 738 681 1.000 1,000 1.000 1,000 0 1603 313 0 1,046 2,322 0 2,649 2,635 804 BA 0 125.000 -121,642 -75.000 1,208 ^2,500 -4,898 "10,200 Construction services fund 804 0 Consolidated working fund, real 0 property activities 804 Total Federal funds Real BA Property Activities. 0 -9,567 -2,022 -2,322 -1,054 -1,000 -400 132.180 -122,466 -66.065 12,256 8,549 11,129 (General property and records management) 804 Total, Real property miscellaneous accounts. Introgovemmental funds: Federal buildings fund See footnotes at end of table. THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate GENERAL SERVICES ADMINISTRATION—Continued PERSONAL PROPERTY ACTIVITIES Federal Funds General and special funds: Federal Supply Service, operating expenses 804 BA 157,275 0 157,345 -54,484 161,064 C 1,442 °5,638 168,180 167,468 167,468 Intragovernmental funds: General supply fund 804 0 Working capital fund 804 0 Total Federal funds Personal Property Activities. RECORDS ACTIVITIES Federal Funds General and special funds: National Archives and Records Service, operating expenses 804 Records declassification 804 -248 -170 BA 0 157,275 102,613 168,144 168,010 167,468 167,468 BA 66,269 73.093 0 63,921 67,134 2,340 69,474 1,565 BA 73,093 1,352 1,470 °95 1,565 Total Federal funds Records Activities. BA 0 67,739 65,273 71,039 71,039 74,658 74,658 Trust Funds National archives gift fund: Permanent, indefinite 804 BA 0 271 154 120 150 130 150 National archives trust fund 0 345 -100 -100 BA 0 271 499 120 50 130 50 AUTOMATED DATA AND TELECOMMUNICATIONS ACTIVITIES Federal Funds General and special funds: Automated Data and BA Telecommunications Service, operating expenses 804 0 Intragovernmental funds: Federal telecommunications fund.804 BA 0 7,831 8,673 7,561 8,024 D 466 8,476 8,673 20,000 -6,178 -2,941 1,717 0 11,275 11,159 856 BA 0 27,831 12,658 8.490 16,694 8,673 11,246 276 87 0 Total trust Activities. funds 804 Records Automatic data processing fund ..804 Total Federal funds Automated Data and Telecommunications Activities. PROPERTY MANAGEMENT AND DISPOSAL ACTIVITIES Federal Funds General and special funds: Rare silver dollar program: (Defense-related activities) 054 0 See footnotes at end of table. 1,470 D 1,565 THE BUDGET FOR FISCAL YEAR 1979 388 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate GENERAL SERVICES ADMINISTRATION—Continued PROPERTY MANAGEMENT AND DISPOSAL ACTIVITIES—Continued Federal Funds—Continued General and special funds:—Continued Rare silver dollar program:—Con. (General property and records management) 804 0 86 2,032 315 0 362 2,119 315 Strategic and critical materials....054 0 Total Federal funds Property Management and Disposal Activities. 0 -17 345 2,119 315 Total, Rare program. silver dollar PREPAREDNESS ACTIVITIES Federal Funds General and special funds: Federal Preparedness Agency, salaries and expenses 054 BA 17.320 17.321 Expenses, Defense Production Act 054 State and local preparedness BA 0 054 23 loan 054 -11 William Langer Jewel bearing plant revolving fund 054 -172 38.800 ^70,500 C 294 "1,108 37,885 ^50,500 1,300 1,300 95 213.345 194,319 ^20,000 4,374 4,374 Public enterprise funds: Defense Production Act, guarantee activities Total Federal funds Preparedness Activities. -70 BA 0 17.320 17,161 112,002 89,710 217,719 218,693 BA 8.861 0 BA 0 BA 2,641 390 12.915 °739 13,317 2.818 °137 2,939 617 14.476 8,428 2.814 0 339 617 ^54 771 BA 0 BA 3.000 2,160 75.215 0 69,635 GENERAL ACTIVITIES Federal Funds General and special funds: General management and agency operations, salaries and expenses 804 Indian trust accounting Allowances and office former Presidents 806 staff for 802 Expenses, presidential transition..802 Administrative and staff support services, salaries and expenses 804 See footnotes at end of table. 196 .. 79.425 °4,257 83,025 14,207 2.658 2,635 771 91.390 90,724 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 389 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1978 estimate 1977 actual 1979 estimate GENERAL SERVICES ADMINISTRATION—Continued GENERAL ACTIVITIES—Continued Federal Funds—Continued General and special funds:—Continued 376 BA 1,092 0 Refunds under Renegotiation Act.902 BA 1,010 1,000 Consumer information center 0 94 4,700 "31 4,812 '1,000 24 1,186 1,191 -M49 804 4 Virgin Islands Corporation liquidation fund 804 -789 -699 -593 BA 0 92,372 83,524 106,693 104,836 110,481 109,384 BA 0 494,717 159,108 400,303 464,664 587,548 592,893 -131,200 -242,200 -44,300 -44,500 -700 -500 Miscellaneous appropriations Public enterprise funds: ntal funds: Administrative operations fund Total Federal funds activities. 804 General SUMMARY Federal funds: (As shown in detail above) Deductions for offsetting receipts: Intrafund transactions 054 Proprietary public receipts from 0 BA} 0J -990 .... 902 BA1 0 J -10 .... the 054 BA1 0 I -148,413 800 BA1 0 J -40,353 902 BA1 0 J -943 Total Federal funds Trust funds: (As shown in detail above).. Total General Services Administration. BA 0 304,008 -31,601 224,103 288,464 300,348 305,693 BA 0 BA 0 271 499 304,279 -31,102 120 50 224,223 288,514 130 50 300,478 305,743 NATIONAL AERONAUTICS AND SPACE ADMINISTRATION Federal Funds General and special funds: Research and development: (Space flight) 253 (Space science, applications, and technology) 254 (Supporting space activities) ...255 See footnotes at end of table. BA 0 BA 0 BA 0 1,736,700 1,817,689 674,625 717,540 255,000 264,262 1,751,500 1,762,100 753.800 716,700 278,300 273,100 "1,827,700 1,819,700 "907,900 841,100 "305.400 299,400 3QQ THE BUDGET FOR FISCAL YEAR 1979 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate NATIONAL AERONAUTICS AND SPACE ADMINISTRATION—Continued Federal Funds—Continued General and special funds:—Continued Research and development:—Con. (Air transportation) 402 BA 0 190.100 181,172 228.000 208,700 "264,100 243,600 BA 0 2.856.425 2,980,663 3.011.600 2,960,600 3.305.100 3,203,800 253 BA 0 30.695 56,550 64.880 48,400 "31,070 56,300 (Space science, applications, and technolgoy) 254 BA 0 8.800 3,671 9.510 10,000 8,200 (Supporting space activities) ...255 BA 0 43.645 36,947 49.550 41,400 "44.900 47,800 (Air transportation) 402 BA 0 34,950 7,802 38.400 32,700 "76,530 41,700 Total, Construction of facilities. BA 0 118.090 104,970 162,340 132,500 152.500 154,000 BA 370,553 361.810 "19,810 381,450 "388,400 277,150 D 15,170 291,670 "301.800 39.380 °2,150 41,820 "42.600 "181.200 Total, Research development. and Construction of facilities: (Space flight) Research and program management: (Space flight) 253 (Space science, applications, and technology) 254 (Supporting space activities) ...255 0 377,470 BA 280.467 0 284,840 BA 0 (Air transportation) 402 42,043 42,500 0 155,325 Total, Research and program management. BA 0 844.575 859,678 890.200 888,500 914.000 912,300 Total Federal funds National Aeronautics and Space Administration. BA 0 3.819.090 3,945,311 4.064.140 3,981,600 4.371.600 4,270,100 BA 0 1,547 1,357 15 2,045 BA 0 3.819.090 3,945,311 4,064.140 3,981,600 4.371.600 4,270,100 BA1 0 J -1,109 -1,300 -1,300 BA1 0 J -198 4,062,840 3,980,300 4.370,300 4,268,800 SUMMARY Federal funds: (As shown in detail above) Deductions for offsetting receipts: Proprietary receipts from the public 250 902 Total Federal funds See footnotes at end of table. BA 0 152.545 301,000 165.660 "9,070 173,560 Trust Funds Miscellaneous trust funds: Permanent, indefinite 255 BA 41.010 388,200 3.817,783 3,944,004 180,600 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 391 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1977 actual Account and functional code 1978 estimate 1979 estimate NATIONAL AERONAUTICS AND SPACE ADMINISTRATION—Continued SUMMARY—Continued Trust funds: (As shown in detail above) Deductions for offsetting receipts: Proprietary receipts from the public 255 BA 0 1,547 1,357 15 2,045 BA1 0 J -1,547 -15 Total trust funds 0 Total National Aeronautics and Space Administration. BA 0 -190 3,817,783 3,943,814 2,030 . 4,062,840 3,982,330 4,370,300 4,268,800 VETERANS ADMINISTRATION Federal Funds General and special funds: Compensation and pensions: (Veterans service-connected compensation) 701 (Veterans non-service-connected pension) 701 (Other veterans programs) income security 701 Total, compensations pensions Readjustment benefits and 5,710.981 5,789,259 "361,647 5,721,850 5,790,085 "331,547 3,107,581 3,155.589 "127.200 3,113,495 3,156,038 "113,100 BA 163.938 0 164,251 171,952 "753 171,977 "753 9,116,800 "489,600 BA BA BA 8,982,500 0 8,999,596 9,118,100 "445,400 BA 3.983,900 2,648.025 0 3,700,004 3,101,900 701 702 2.465 2,951 4.721.686 "4,288 '25,000 D \ 73,963 Veterans insurance and indemnities 701 BA 0 7,000 7,922 Medical care BA 4,373,807 0 4,290,617 4,900,214 "4,061 BA 104,533 0 104,460 107,000 D 4,853 111,573 703 Medical and prosthetic research ..703 See footnotes at end of table. 6,167.534 '309.900 6,144,801 "30,100 •'284,060 3.232.400 '111.000 3,220,486 "14,100 '111,000 177.366 176,713 9.577.300 '420.900 9,542,000 "44,200 '395,060 2.119.000 '-100.000 2,708,500 '-100,000 5.750 5,775 5.279.699 '-142.127 5,276,304 "227 '-142,127 112.667 112,662 THE BUDGET FOR FISCAL YEAR 1979 392 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1978 estimate 1977 actual 1979 estimate VETERANS ADMINISTRATION—Continued Federal Funds—Continued General and special funds:—Continued Medical administration and miscellaneous operating expenses 703 General operating expenses 705 BA 39.941 0 BA 38,668 525,633 42.000 D 1.316 43,239 550.000 '8.600 c 600 "25,300 0 510,264 573,365 '8,345 393.689 198,786 94,106 1R988 47.855 47,932 622.074 '- 1,495 621,819 '255 '-1,495 295,855 301,767 121,147 Construction, major projects 703 BA 0 Construction, minor projects 703 BA 405.681 168,402 92.791 0 BA 65,438 10.000 0 7,828 BA 0 BA 2.100 2,045 45.045 0 31,109 10,000 "5.000 11,407 "2,500 1.700 1,718 45.611 '21.589 "3.847 48,155 0 0 0 0 660 -138.723 1,114 -1,509 54,000 -75,000 850 3,363 27,000 -73,000 -1,857 Veterans reopened insurance fund 701 0 -27,227 -25,872 -24,733 Education loan fund BA . 0 0 13,320 64 17.200 70,700 10 74,300 74,400 10 -150 -150 Grants for construction of state extended care facilities 703 Grants to the Republic Philippines Assistance for health training institutions of the 703 manpower 703 93,980 5.000 12,000 "1,000 296 75,000 51,890 "1,405 Public enterprise funds: Loan guaranty revolving fund 704 Direct loan revolving fund 704 Canteen service revolving fund ....705 Service-disabled veterans insurance fund 701 Vocational fund rehabilitation 702 revolving 702 Special therapeutic and rehabilitation activities fund....703 Intragovernmental funds: Supply fund: Indefinite 705 0 BA o0 Total Federal funds Veterans Administration. BA 0 Trust Funds Post-Vietnam era veterans education account: Permanent, indefinite 702 See footnotes at end of table. ooo 705 Consolidated working fund -76 7,820 297 18.572.931 17,782,093 3.321 20.000 10 000 18.535.366 18,724,603 18,512,925 18,975,120 30.792 459 55,189 2,603 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate VETERANS ADMINISTRATION—Continued Trust Funds—Continued General post fund, national homes: Permanent, indefinite 705 BA 0 5,497 4,375 6,100 5,000 6,400 5,700 National service life insurance fund: Permanent, indefinite 701 BA 0 912,821 697,602 971.900 700,000 963,800 750,000 United States government life insurance fund: Permanent, indefinite 701 BA 0 37,402 71,105 37,983 63,654 36.165 69,068 Veterans special life insurance fund 701 0 -46,016 -55,238 -37,540 BA 0 959,041 727,066 1,046,775 713,875 1,061.554 789,831 BA 0 18.572,931 17,782,093 18,535,366 18,724,603 18.512,925 18,975,120 BA1 0 J -662 -2,583 -2,583 BA1 0 J -17 -17 -17 BA 0 18,572,252 17,781,414 18,532,766 18,722,003 18.510,325 18,972,520 BA 0 959.041 727,066 1,046,775 713,875 1,061.554 789,831 BA1 0 J -483,661 -505,233 -466,928 BA1 -3,321 -30,690 -49,789 472,059 240,084 510,852 177,952 544,837 273,114 Total trust funds Administration. Veterans SUMMARY Federal funds: (As shown in detail above) Deductions for offsetting receipts: Proprietary receipts from the public 700 902 Total Federal funds Trust funds: (As shown in detail above) Deductions for offsetting receipts: Proprietary receipts from the public 701 702 0 I Total trust funds BA 0 Interfund transactions 701 BA1 0 J 702 BA1 0 J Total Veterans Administration.... BA 0 - 2,147 19,042,164 18,019,351 - 1,934 - 1,832 -102 -5,400 19.041.582 18,897,919 19,047.930 19,238,402 OTHER INDEPENDENT AGENCIES ACTION Federal Funds General and special funds: Operating expenses, international programs (Foreign economic and financial assistance) 151 See footnotes at end of table. BA 80,000 0 76,726 82,900 3,644 D 1,069 83,513 *3,097 B 95,135 92,682 *547 THE 394 BUDGET FOR FISCAL YEAR 1979 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate OTHER INDEPENDENT AGENCIES—Continued ACTION—Continued Federal Funds—Continued General and special funds:—Continued Operating expenses, domestic programs 506 BA 109.110 117,260 ^1,400 D 1,011 130.986 0 109,215 116,365 '1,054 128,081 '346 BA 0 174 277 280 224 245 245 (As shown in detail above) BA 0 189,110 185,941 Deductions for offsetting receipts-. Proprietary receipts from the public 150 Total Federal funds BA1 0 J BA 0 Trust Funds Miscellaneous trust funds: Permanent, indefinite 151 Summary Federal funds: 207.284 204,029 226.121 221,656 -50 -50 189.270 207.234 226.071 186,101 203,979 221,606 160 Trust funds: (As shown in detail above) Deductions for offsetting receipts: Proprietary receipts from the public 151 Total trust funds Total ACTION BA 0 174 277 280 224 245 245 BA1 0 J BA 0 BA -81 -195 -160 93 196 189,363 85 29 207,319 85 85 226,156 0 186,297 204,008 221,691 ADMINISTRATIVE CONFERENCE OF THE UNITED STATES Federal Funds General and special funds: Salaries and expenses 751 BA 880 914 0 862 °21 919 *1,062 1,046 ADVISORY COMMITTEE ON FEDERAL PAY Federal Funds General and special funds: Salaries and expenses 805 BA 215 220 232 0 126 218 230 BA 877 0 439 1.080 °61 1,490 ADVISORY COUNCIL ON HISTORIC PRESERVATION Federal Funds General and special funds: Salaries and expenses See footnotes at end of table. 303 1,553 1,481 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 1978 1979 actual estimate estimate OTHER INDEPENDENT AGENCIES—Continued AMERICAN BATTLE MONUMENTS COMMISSION Federal Funds General and special funds: Salaries and expenses 705 Trust Funds Permanent, indefinite 705 Summary Federal funds* (As shown in detail above) Contributions: Deductions for offsetting receipts: Proprietary receipts from the public 700 Total Federal funds Trust funds: (As shown in detail above) Total American Battle Monuments Commission. BA 0 5,824 6,086 6,463 6,368 6,240 5,982 BA 0 29 84 25 25 28 31 BA 0 5,824 6,086 6,463 6,368 6,240 5,982 -1 -3 -3 BA 0 5,823 6,085 6,460 6,365 6^37 5,979 BA 0 29 84 25 25 28 31 BA 0 5,852 6,169 6,485 6,390 6,265 6,010 12,420 13,600 ^2,570 °350 13,269 ^1,570 *16,395 65,900 "10,468 63,015 "10,468 "85.180 35,100 35,100 43,500 43,500 BA1 0 J ARMS CONTROL AND DISARMAMENT AGENCY reaetol runos General and special funds: Arms control and disarmament BA activities 153 0 BOARD FOR INTERNATIONAL BROADCASTING reaeral runos General and special funds: Grants and expenses 154 BA 0 11,863 56.735 57,837 _______ 15,470 ^1,000 78,597 CABINET COMMITTEE ON OPPORTUNITIES FOR SPANISH SPEAKING PEOPLE reaemi runos General and special funds: Salaries and expenses 506 CENTRAL INTELLIGENCE AGENCY Federal Funds General and special funds: Payment to the Central Intelligence Agency retirement and disability fund 054 See footnotes at end of table. 0 BA 0 4 28,300 28,300 THE BUDGET FOR FISCAL YEAR 1979 396 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate OTHER INDEPENDENT AGENCIES—Continued CIVIL AERONAUTICS BOARD Federal Funds General and special funds: Salaries and expenses 402 BA 22,646 23.367 '700 1,240 23,803 '692 64,260 9,940 (8,250) '(9,940) 72,872 '3,756 63,157 '6.184 99,507 101,123 -126 95.942 96,160 -131 27,042 D 23,043 Payments to air carriers 402 Contract authority. Permanent Liquidation of contract authority.... BA BA 73,911 8,250 (6,096) 79,787 Federal funds: (As shown in detail above) BA 0 Deductions for offsetting receipts: Proprietary receipts from the public 400 902 Total Civil Aeronautics Board. CIVIL SERVICE COMMISSION Federal Funds General and special funds: Salaries and expenses 805 Limitation funds. BA} 0 J BA1 0 I 104.807 102,830 -121 -2 BA " 0 104,684 102,707 99.378 100,994 95,811 96,029 BA 107,095 111.066 '447 °5.780 120.815 100,347 116,350 '447 (26,475) (30,065) (l,290) 506.467 506.617 1.737,070 '428.758 5.231.332 6.968,402 '428,758 1.787 1,787 20.000 18,000 payable under trust Government payment for annuitants, employees health benefits 551 BA 0 Payment to civil service retirement and disability fund 805 Permanent, indefinite BA 451,844 437,034 3.107.598 BA 0 4.190.795 7,298.393 Federal Labor Relations Salaries and expenses BA 0 806 BA 0 1.637 1,559 15.000 12,561 805 0 -1,807 Council: 805 Intergovernmental personnel assistance Intragovemmental funds: Revolving fund Trust Funds Civil service retirement and disability fund: Indefinite 602 Permanent, indefinite See footnotes at end of table. 26,811 '8 68.900 1,132 '1.000 (32,275) 606,035 606.035 2,105.283 6,249,340 8,354,623 1.787 1,787 20,000 18,000 -325 '428.758 BA BA 0 D '1,000 118,270 16.479.980 9,563,523 17.247.438 10,896,017 19.242.348 12,163,901 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 397 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate OTHER INDEPENDENT A G E N C I E S — C o n t i n u e d CIVIL SERVICE COMMISSION—Continued Trust Funds—Continued Employees health benefits fund 551 0 -71,935 -109,816 -43,266 602 0 -397,717 -450,661 -485,211 Retired employees health benefits fund 551 0 4,502 -118 497 7,873,969 7,848,087 8,042,707 8,041,493 9,104,260 9,099,390 BA1 0 I -1,228 -1,350 -1,500 BA1 0 J -1 7,872,740 7,846,858 8,041,357 8,040,143 9,102,760 9,097,890 16,479,980 9,098,373 17,676,196 10,335,422 19,242,348 11,635,921 -13,612 -100 -75 16,466,368 9,084,761 17,676,096 10,335,322 19,242,273 11,635,846 Employees life insurance fund Summary Federal funds: (As shown in detail above) BA 0 Deductions for offsetting receipts: Proprietary receipts from the public 800 902 Total Federal funds BA 0 Trust funds: (As shown in detail above) BA 0 Deductions for offsetting receipts: Intrafund transactions 602 Total trust funds Interfund transactions BA1 0 J BA 0 602 BA1 0 J -13,105 -29,300 -30,765 805 BA1 -7,298,393 0 J -7,397,160 -8,354,623 BA 0 17,027,610 9,620,121 18,290,993 10,949,005 19,959,645 12,348,348 BA 221 264 0 170 233 °11 244 *10.752 9,476 10,480 D 446 10,809 BA 316 344 441 0 280 397 436 Total Civil Service Commission.. COMMISSION OF FINE ARTS Federal Funds General and special funds: Salaries and expenses 451 264 COMMISSION ON CIVIL RIGHTS Federal Funds General and special funds: Salaries and expenses 751 BA 0 10,078 10,666 COMMITTEE FOR PURCHASE FROM THE BLIND AND OTHER SEVERELY HANDICAPPED Federal Funds General and special funds: Salaries and expenses See footnotes at end of table. 260-000 O - 78 - 26 505 398 THE BUDGET FOR FISCAL YEAR 1979 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1977 actual Account and functional code 1978 estimate 1979 estimate OTHER INDEPENDENT AGENCIES—Continued COMMODITY FUTURES TRADING COMMISSION Federal Funds General and special funds: Commodity Futures Trading BA Commission 376 Summary Federal funds: (As shown in detail above) Deductions for offsetting receipts: Proprietary receipts from the public 370 Total Commodity Futures Trading Commission. 13,085 13.196 '971 D 633 13,741 '921 15.804 0 13,489 BA 0 13.085 13,489 14.800 14,662 15.804 15,797 -5 -5 -5 13.080 13,484 14.795 14,657 15.799 15,792 596,353 D 1.700 613,216 "538,000 BAl 0 J BA 0 15,747 '50 COMMUNITY SERVICES ADMINISTRATION Federal Funds General and special funds: Community services program: (Training and employment).. ....504 (Social services) 506 (Public assistance and income supplements) Total, Community program. other 604 services Trust Funds Gifts and contributions 506 0 580 BA 631.169 0 528,943 BA 163.384 0 110,000 "200,000 53,384 BA 0 794.553 639,523 798.053 666,600 0 5 .... 558,100 .. 538.000 558,100 .. Summary Federal funds: (As shown in detail above) Deductions for offsetting receipts: Proprietary receipts from the public 500 902 Total Federal funds.. See footnotes at end of table. 798.053 666,600 538.000 558,100 BAl 0 J -6 -7 -7 BAl O J -191 -193 -193 794.356 639,326 797.853 666,400 537.800 557,900 794.356 639,326 797.853 666,405 BA 0 Trust funds: (As shown in detail above).. Total Community Administration. 794.553 639,523 BA 0 Services 0 BA 0 5 ... 537.800 557,900 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate OTHER INDEPENDENT AGENCIES—Continued CONSUMER PRODUCT SAFETY COMMISSION Federal Funds General and special funds: Salaries and expenses 554 BA 39,759 0 39,872 39,144 1,467 42,380 *41,463 BA 0 39,759 39,872 40,611 42,380 41,463 39,720 -5 -5 -5 39,754 39,867 40,606 42,375 41,458 39,715 BA 103,000 107,150 M 2,050 BA 0 103,000 107,150 * 12,050 of 852 BA 0 279.357 279,357 278,707 278,707 "327.300 327,300 852 BA 0 101.292 100,000 92,000 114,200 129,790 120,500 BA 0 832 832 832 832 832 832 BA 0 20,000 20,000 20,000 20,000 BA 0 401,481 400,189 391,539 413,739 457,922 448,632 BA1 0 J -84,472 -43,979 -22,359 BA 0 317,009 315,717 347,560 369,760 435,563 426,273 -5,014 1,590 D 39,720 Summary Federal funds: (As shown in detail above) Deductions for offsetting receipts: Proprietary receipts from the public 550 Total Consumer Product Safety Commission. BA1 0 J BA 0 CORPORATION FOR PUBUC BROADCASTING General and special funds: Public broadcasting fund 503 Permanent 120,200 120,200 DISTRICT OF COLUMBIA Federal Funds General and special funds: Federal payment Columbia to District Loans for capital outlay Loans to stadium sinking fund: 852 Authority to spend public debt receipts, Permanent, indefinite. Repayable advances to the District of Columbia general fund: Permanent, indefinite 852 Summary Federal funds* (As shown in "detail above) Deductions for offsetting receipts-. Proprietary receipts from the public 852 Total District of Columbia EMERGENCY LOAN GUARANTEE BOARD Federal Funds Public enterprise funds: Emergency loan guarantee fund...376 See footnotes at end of table. 0 400 THE BUDGET FOR FISCAL YEAR 1979 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1977 actual Account and functional code 1978 estimate 1979 estimate OTHER INDEPENDENT AGENCIES—Continued EQUAL EMPLOYMENT OPPORTUNITY COMMISSION Federal Funds General and special funds: Salaries and expenses 751 Summary Federal funds: (As shown in detail above) Deductions for offsetting receipts: Intrafund transactions 804 Proprietary public receipts from the 750 BA 70,513 0 71,855 BA 0 70.513 71,855 110,000 91,000 87,691 110,000 108,268 104,500 "3,768 BAl 0 J -92 BAl 0 J -34 -34 -34 70,387 71,729 90,966 87,657 109,966 108,234 OOO Total Equal Employment Opportunity Commission. 77,050 M 3,950 77,509 "10,182 EXPORT-IMPORT BANK OF THE UNITED STATES Public enterprise funds: Export-Import Bank of the United States: 155 Authority to spend public debt receipts, Permanent, indefinite. Limitation on administrative expenses. Limitation on program activity BA 0 339,977 (12,306) (6,334,443) 196,000 (12,695) D (495) (5,458,207) 659,665 403,776 (13,515) (5,347,345) FARM CREDIT ADMINISTRATION Federal Funds Public enterprise funds: Revolving fund for administrative expenses 351 Limitation on administrative expenses. Summary Federal funds: (As shown in detail above) Deductions for offsetting receipts: Proprietary receipts from the public 350 Total Farm Credit Administration. 0 -560 (8,429) 0 144 (9,509) °(433) -560 144 -2 -2 -2 142 -2 -2 61,400 3,068 65,936 67,035 BAl 0 J BA 0 -560 FEDERAL COMMUNICATIONS COMMISSION Federal Funds General and special funds: Salaries and expenses See footnotes at end of table. 376 BA 56,911 0 55,791 D 66,309 401 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1977 actual Account and functional code 1979 estimate 1978 estimate OTHER INDEPENDENT AGENCIES—Continued FEDERAL COMMUNICATIONS COMMISSION —Continued Summary Federal funds: (As shown in detail above) 56,911 55,791 64,468 65,936 67.035 66,309 -14 -13 -13 56.897 55,777 64,455 65,923 67.022 66,296 -851,645 -379,002 -945,000 BA 6.180 8.224 0 6,625 7.300 D 310 8,152 1,071 538 459 BA Deductions for offsetting receipts-. Proprietary receipts from the public 370 Total Federal Communications Commission. BA1 0 I BA " 0 FEDERAL DEPOSIT INSURANCE CORPORATION Trust Funds Federal Deposit Insurance Corporation 371 0 FEDERAL ELECTION COMMISSION Federal Funds General and special funds: Salaries and expenses 806 8,457 FEDERAL HOME LOAN BANK BOARD Federal Funds General and special funds: Interest adjustment payments 371 Public enterprise funds: Federal Home Loan Bank Board revolving fund: 371 Authority to spend public debt receipts. Limitation on administrative expenses. Limitation on nonadministrative expenses. Federal Savings and Loan Insurance Corporation fund 371 Limitation on administrative expenses. Total Federal Home Loan Bank Board. BA 0 -1490 915 (17,100) (24,520) "-10.055 888 (16,730) °(862) (26,230) (18,258) (30,290) D 0 -423,511 (875) RA 0 -1,913,355 (l,520) -361,755 ^250 (870) -467,000 -10.055 -360,079 -466,541 (960) FEDERAL MARITIME COMMISSION Federal Funds General and special funds: Salaries and expenses 403 BA 8.640 0 BA 10.530 8,479 9.424 D 470 9,825 8.640 8,479 9.894 9,825 10.530 10,455 10,455 Summary Federal funds: (As shown in detail above).. 0 See footnotes at end of table. 402 THE BUDGET FOR FISCAL YEAR 1979 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1977 actual Account and functional code 1979 estimate 1978 estimate OTHER INDEPENDENT AGENCIES—Continued FEDERAL MARITIME COMMISSION—Continued Summary—Continued Federal funds:—Continued Deductions for offsetting receipts-. Proprietary receipts from the public 400 Total Federal Maritime Commission. -40 -40 8.610 9,854 10,490 8,449 9,785 10,415 BA 21,177 21.932 22,686 0 19,571 21,320 21,559 BA 0 21,177 19,571 22,465 21,320 22,686 21,559 BA1 -30 0 I BA 0 FEDERAL MEDIATION AND CONCILIATION SERVICE Federal Funds General and special funds: Salaries and expenses 505 Summary Federal funds: (As shown in detail above).. Deductions for offsetting receipts: Proprietary receipts from the public 500 Total Federal Mediation and Conciliation Service. BAl 0J BA 0 -1 21,176 19,570 -1 -1 22,464 21,319 22,685 21,558 903 1,036 810 1,025 4.776 59,500 fl 418 C 35 "2,615 61,153 B 390 "66,485 62,568 61,543 66.485 64,475 FEDERAL MINE SAFETY AND HEALTH REVIEW COMMISSION Federal Funds ^90OCMnCH O O O SD6CICII TVff^CfSl Salaries and expenses 554 BA 0 4,500 '11 FEDERAL TRADE COMMISSION Federal Funds General and special funds: Salaries and expenses 376 BA 54,680 0 51,536 BA 54,680 51,536 64,447 *28 Summary Federal funds: (As shown in detail above).. 0 Deductions for offsetting receipts: Proprietary receipts from the public 400 Total Federal Trade Commission BA1 oBA/ 0 See footnotes at end of table. 166 54,846 51,702 -39 62.529 61,504 -35 66.446 64,436 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 403 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1979 estimate 1978 estimate 1977 actual Account and functional code OTHER INDEPENDENT AGENCIES—Continued FOREIGN CLAIMS SETTLEMENT COMMISSION Federal Funds General and special funds: Salaries and expenses 153 Payment of Vietnam prisoner of war claims 153 Total Foreign Claims Settlement Commission. BA 0 0 BA 0 742 732 920 800 43 450 742 775 920 1,250 1.015 930 -1,716 -1,583 1.015 930 HARRY S TRUMAN SCHOLARSHIP FOUNDATION General and special funds: Payment to the Harry S Truman memorial scholarship trust fund 502 Trust Funds Harry S Truman memorial scholarship trust fund 502 BA 0 0 20.000 20,000 -21,108 Summary Federal funds: (As shown in detail above) BA 0 Trust funds: (As shown in detail above) 0 Total Harry S Truman Scholarship Foundation. 20.000 20,000 ... -21,108 -1,716 -1,583 BA 0 20.000 -1,108 -1,716 -1,583 BA 0 2,180 555 -1 1 BA 0 65 2,180 555 BA 0 -4,672 HISTORICAL AND MEMORIAL AGENCIES AntBfiCBn Rsvolution BiCBntonnisI Federal Funds General and special funds: Salaries and expenses Trust Funds Gifts and donations 806 806 65 Summary Federal funds: (As shown in detail above) Deductions for offsetting receipts: Proprietary receipts from the public 800 902 Total Federal funds BA1 0 I BA 0 -4.612 -2,497 BA 0 -4.612 -2,498 Trust funds: (As shown in detail above) Total American Revolution Bicentennial Administration. -5 555 -1 556 T H EB 404 ^ D G E £ T FOR FISCAL YEAR 1979 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate OTHER INDEPENDENT AGENCIES—Continued HISTORICAL AND MEMORIAL AGENCIES—Con. Other Historical and Memorial Agencies Federal Funds General and special funds: Franklin Delano Roosevelt Memorial Commission: Salaries and expenses 806 Miscellaneous expired appropriations BA 0 29 14 25 35 0 20 35 6 806 Trust Funds Civil War Centennial Commission: Donations 806 Summary Federal funds: (As shown in detail above) BA BA 0 29 14 25 41 20 35 Trust funds: 0 (As shown in detail above) 1 and BA 0 29 15 25 41 20 35 Total Federal funds Historical and Memorial Agencies. BA 0 -4,583 -2,483 25 596 20 35 BA 1,560 1,569 1,500 °70 1,567 67 1,431 1 600 1,659 Total Other Historical Memorial Agencies. Total trust funds Historical and Memorial Agencies. INDIAN CLAIMS COMMISSION Federal Funds General and special funds: Salaries and expenses 752 INTERGOVERNMENTAL AGENCIES Advisory Commission on Intergovernmental Relations Federal Funds General and special funds: Salaries and expenses 806 BA D 54 Intragovemmental funds: Consolidated working fund Contributions: 806 Trust Funds Permanent, indefinite 806 0 1,339 1,614 0 160 -26 BA 0 31 12 60 80 100 100 BA 0 1,431 1,499 1,654 1,588 1,659 1,659 1,659 Summary Federal funds: (As shown in detail above) See footnotes at end of table. THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate OTHER INDEPENDENT AGENCIES—Continued INTERGOVERNMENTAL AGENCIES—Continued Advisory Commission on Intergovernmental Relations—Continued Summary—Continued Trust funds: (As shown in detail above) BA 0 31 12 60 80 100 100 BA 0 1,462 1,511 1,714 1,668 1,759 1,759 Appalachian Regional Commission Federal Funds General and special funds: Salaries and expenses 452 BA 1,925 2,075 °8 2,083 2,220 Total Advisory Commission on Intergovernmental Relations. Intragovernmental funds: Consolidated working fund 452 Trust Funds Miscellaneous trust funds: Permanent, indefinite 452 Summary Federal funds: (As shown in detail above) Trust funds: (As shown in detail above) Deductions for offsetting receipts-. Proprietary receipts from the public 452 0 1,917 0 -412 BA 0 3,781 3,821 4,110 4,366 4,270 4,570 BA 0 1,925 1,505 2,083 2,083 2.220 2,220 BA 0 3,781 3,821 4,110 4,366 4,270 4,570 BA) 0 J -1,573 BA 2,208 2,248 2,410 2,666 2,490 2,790 - 2,208 - 2,410 - 2,490 BA 0 1,925 1,545 2,083 2,339 2,220 2,520 Delaware River Basin Commission Federal Funds General and special funds: Salaries and expenses 301 BA 91 102 Total trust funds 0 Interfund transactions 452 BA1 -1,700 2,220 -1,780 0 J Total Appalachian Commission. Regional 84 87 11 98 BA 0 198 171 232 179 245 245 BA 0 289 255 330 277 347 347 0 Contribution to Delaware River Basin Commission 301 Total Delaware Commission. See footnotes at end of table. River Basin D 102 400 THE BUDGET FOR FISCAL YEAR 1979 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate OTHER INDEPENDENT AGENCIES—Continued INTERGOVERNMENTAL AGENCIES—Continued Interstate Commission on the Potomac River Basin Federal Funds General and special funds: Contribution to Interstate BA Commission on the Potomac River 0 Basin 304 Susquehanna River Basin Commission Federal Funds General and special funds: Salaries and expenses 301 BA 52 52 53 53 102 86 88 11 99 Contribution to Susquehanna River Basin Commission 301 BA 0 150 150 200 200 200 200 Total Susquehanna River Basin Commission. BA 0 241 236 299 299 302 302 Washington Metropolitan Area Transit Authority reoeral runos General and special funds: Federal contribution 401 BA Permanent BA 0 38,417 90.059 289,804 51,357 15,422 204,657 19,374 BA 0 132,414 293,351 71,198 208,957 23,955 65,325 BA 0 3,812 3,833 4,170 4,446 4,370 4,670 -1,573 -1,700 -1,780 2,239 2,260 2.470 2,746 2,590 2,890 -2,208 -2,410 -2.490 0 Summary Federal funds: (As shown in detail above) Trust funds: (As shown in detail above) Deductions for offsetting receipts: Proprietary receipts from the public 452 Total trust funds Interfund transactions BA1 0 J BA 0 452 BA1 91 53 53 D 102 60,744 0 J Total Intergovernmental Agencies. BA 0 132.445 293,403 71.258 209,293 24,055 65,725 INTELLIGENCE COMMUNITY STAFF Federal Funds General and special funds: Intelligence community staff 054 BA 8,748 9,683 0 4,017 8,950 D 269 £ 30 11,590 See footnotes at end of table. 9,650 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 407 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1977 actual Account and functional code 1978 estimate 1979 estimate OTHER INDEPENDENT AGENCIES—Continued INTERNATIONAL COMMUNICATION AGENCY rcoctol Funds General and special funds: Salaries and expenses 154 BA Salaries and expenses (special foreign currency program) 154 Center for Cultural and Technical Interchange Between East and West 154 Acquisition and construction of radio facilities 154 Miscellaneous expired special foreign currency programs 154 Educational exchange fund, payments by Finland, World War I debt 154 Trust Funds Trust funds: Permanent, indefinite ...154 Summary Federal funds: (As shown in detail above) Deductions for offsetting receipts: Proprietary receipts from the public 150 Total Federal funds Trust funds: (As shown in detail above) Deductions for offsetting receipts: Proprietary receipts from the public 154 0 305,470 BA 0 BA 0 10,186 9,219 10.000 9,264 330,683 ^1,500 r 352 D 7,418 330,928 ^ 1,288 8.657 10,043 12.200 12,936 BA 0 0 2.142 3,460 61 13.032 9,314 245 0 199 308 BA 0 298 193 316 584 331 337 BA 0 332.908 327,673 373.842 365,062 413.327 393,104 -253 -347 -347 BA 0 332.655 327,420 373,495 364,715 412,980 392,757 BA 0 298 193 316 584 331 337 BA1 0 J -215 -227 -238 BA1 0 J 310,580 "370,318 "19,685 8,425 65 359,800 ^212 "9,824 11,102 "13,500 13,500 Total trust funds BA 0 83 -22 89 357 93 99 Total International Communication Agency. BA 0 332,738 327,398 373,584 365,072 413,073 392,856 INTERNATIONAL TRADE COMMISSION Federal Funds General and special funds: Salaries and expenses 153 BA 11.840 11,500 D 713 12,463 13,113 10,806 See footnotes at end of table. 13,113 THE BUDGET FOR FISCAL YEAR 1979 408 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate OTHER INDEPENDENT AGENCIES—Continued INTERSTATE COMMERCE COMMISSION1 Federal Funds General and special funds: Salaries and expenses 401 BA Payments for directed rail service 57,769 59,717 69.422 0 58,682 "2.900 61,716 4 2,300 68,180 0 17 100 792 57.769 58,699 64,917 64,116 69,422 68,972 -48 -51 -52 57,721 58,651 64.866 64,065 69.370 68,920 1.000 1,000 1.500 1,500 401 Summary Federal funds: (As shown in detail above) BA 0 Deductions for offsetting receipts: Proprietary receipts from the public 400 Total Interstate Commission. Commerce BA] 0J BA 0 JAPAN-UNITED STATES FRIENDSHIP COMMISSION Federal Funds General and special funds: Japan-United States friendship trust fund 154 Japan-United fund Trust Funds States friendship trust 154 Summary Federal funds: (As shown in detail above) Trust funds: (As shown in detail above).. Total Japan-United States Friendship Commission. LEGAL SERVICES CORPORATION Federal Funds General and special funds: Payment to the Legal Services Corporation 752 MARINE MAMMAL COMMISSION Federal Funds General and special funds: Salaries and expenses 302 See footnotes at end of table. 72 BA 0 0 386 72 0 386 1,000 1,000 1.500 1,500 BA 0 458 1,000 1,000 1.500 1,500 BA 0 125.000 125,004 205.000 153,814 255.000 243,000 BA 0 1.000 1,053 900 980 702 822 BA . ... THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 1978 1979 actual estimate estimate OTHER INDEPENDENT AGENCIES—Continued NATIONAL CAPITAL PLANNING COMMISSION Fedeml Funds General and special funds: Salaries and expenses 451 BA 2,077 1,819 D 252 2,071 NATIONAL CENTER FOR PRODUCTIVITY AND QUALITY OF WORKING LIFE Federal Funds General and special funds: Salaries and expenses 376 BA 0 2,750 2,109 2,900 3,300 NATIONAL COMMISSION ON LIBRARIES AND INFORMATION SCIENCE f ecferol Funds General and special fundsSalaries and expenses 503 BA 4,008 563 "44 1,767 1,743 607 1,767 683 1,743 607 1,767 683 1,743 0 1.966 0 910 0 -\_ 1,939 1,939 A 2,900 2,900 683 Trust Funds Contributions 503 Summary Federal funds* (As shown in detail above) BA 0 Trust funds: (As shown in detail above) 0 Total National Commission on Libraries and Information Science. BA 0 NATIONAL CREDIT UNION ADMINISTRATION Federal Funds Public enterprise funds: Operating fund 371 0 Credit union share insurance fund 371 Total National Credit Administration. Union Intragovemmental funds: Consolidated working fund (arts) .503 See footnotes at end of table. -1 4,008 909 -70 416 0 -19,211 -30,046 -36,000 0 -19,281 -29,630 -36,000 166,743 112,160 32,500 182,263 98.000 °373 25,500 112,834 -53 80 NATIONAL FOUNDATION ON THE ARTS AND THE HUMANITIES NATIONAL ENDOWMENT FOR THE ARTS Federal Funds General and special funds: Salaries and expenses 503 BA Appropriation, Current, indefinite... 4,008 910 BA 0 0 37,500 132,799 THE BUDGET FOR FISCAL YEAR 1979 410 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate OTHER INDEPENDENT AGENCIES—Continued NATIONAL ENDOWMENT FOR THE ARTS—Con. Trust Funds Gifts and donations (arts): Permanent, indefinite 503 Summary Federal funds: (As shown in detail above) BA 0 BA 0 Trust funds: (As shown in detail above) BA 0 Total National Endowment for the Arts. BA 0 10,544 . 10,544 ... 199,243 182,210 123.873 112,914 149,660 132,799 123.873 112,914 149,660 132,799 96,000 D 292 25.000 141,915 111.100 10,544 10,544 ... 209,787 192,754 NATIONAL ENDOWMENT FOR THE HUMAN!TIES Federal Funds General and special funds: Salaries and expenses 503 Appropriation, Current, indefinite... BA BA 0 34.500 105,273 Intragpvemmental funds* Consolidated working (humanities) Trust fund 0 80 503 Funds Gifts and donations Permanent, indefinite (humanities): 503 BA 0 16,000 16,000 16.000 16,000 BA 0 121,292 141,995 145.600 105,273 BA 0 16,000 16,000 16.000 16,000 BA 0 137,292 157,995 161.600 121,273 Summary Federal funds: (As shown in detail above) Trust funds: (As shown in detail above) Total National Endowment for the Humanities. NATIONAL INSTITUTE OF BUILDING SCIENCES reaeral Funds General and special funds: Salaries and expenses 376 1,000 1,000 BA 0 NATIONAL LABOR RELATIONS BOARD Federal Funds General and special funds: Salaries and expenses: Indefinite.505 100.467 80,727 88.520 "3,988 93,030 80.908 80,727 92.508 93,030 100.467 99,930 BA 80.908 0 BA 0 99,930 Summary Federal funds: (As shown in detail above) See footnotes at end of table. THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate OTHER INDEPENDENT AGENCIES—Continued NATIONAL LABOR RELATIONS BOARD—Con. Summary—Continued Federal funds:—Continued Deductions for offsetting receipts: Proprietary receipts from the public 500 Total National Labor Relations Board. BA1 0 J BA 0 -181 -236 -244 80,727 80,546 92,272 92,794 100,223 99,686 BA 3,660 3,703 3,969 NATIONAL MEDIATION BOARD Federal Funds General and special funds: Salaries and expenses 505 D 0 3,327 210 3,610 BA 0 3.660 3,327 3.913 3,610 3,660 3,969 3,660 Summary Federal funds: (As shown in detail above) Deductions for offsetting receipts-. Proprietary receipts from the BA]. public 500 0 I Total National Mediation Board. BA 0 3,654 3,321 6 - 5 - 6 3,908 3,605 3,963 3,654 712.311 783.200 850,400 667,611 c22 D 1,220 E 758 744,700 774,000 4,600 5,346 59,000 65,184 4,900 5,000 73,200 70,600 6,000 5,000 77.600 73,300 NATIONAL SCIENCE FOUNDATION General and special funds: Research and related activities....251 BA 0 Scientific activities (special foreign currency program) 251 Science education activities 251 BA 0 BA 0 Intragovemmental funds: Consolidated working fund 251 Trust Funds Donations: Permanent, indefinite 251 0 8,746 1,000 500 BA 6,841 5,000 5,300 0 5,982 4,000 4,500 775,911 746,887 863,300 821,300 934,000 852,800 -832 -278 -278 Summary Federal funds: (As shown in detail above) Deductions for offsetting receipts: Proprietary receipts from the public 250 902 Total Federal funds See footnotes at end of table. BA 0 BA1 0J BA1 0 J BA -1 -22 -22 775,078 863.000 933.700 0 746,054 821,000 852,500 ™E BUDGET FOR HSCAL YEAR 1979 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate OTHER INDEPENDENT AGENCIES—Continued NATIONAL SCIENCE FOUNDATION—Continued Summary—Continued Trust funds: (As shown in detail above) BA 0 6,841 5,982 5,000 4,000 5,300 4,500 BA 0 781,919 752,036 868,000 825,000 939.000 857,000 NATIONAL TRANSPORTATION SAFETY BOARD Federal Funds General and special funds: Salaries and expenses 407 BA 13,800 15,650 Total National Foundation. Science 0 13,087 14,710 "690 15,290 BA 0 13,800 13,087 15,400 15,290 15,650 15,370 -38 -35 -35 BA 0 13,762 13,049 15,365 15,255 15,615 15,335 BA 248,780 281,423 ^5,350 D 5,350 *330,670 0 230,559 271,600 ^3,300 305,150 ^2,050 BA 0 248,780 230,559 292,123 274,900 330,670 307,200 292,123 274,900 330,670 307,200 15,370 Summary Federal funds: (As shown in detail above) Deductions for offsetting receipts: Proprietary receipts from the public 400 Total National Transportation Safety Board. NUCLEAR REGULATORY COMMISSION Federal Funds General and special funds: Salaries and expenses 276 Summary Federal funds: (As shown in detail above) Deductions for offsetting receipts: Proprietary receipts from the public 270 Total Nuclear Commission. Regulatory CONSUMER PROTECTION ACTIVITIES Federal Funds General and special funds: Consumer protection activities 506 BAl 0 J BAl 0 J BA 0 BA 0 OFFICE OF CONSUMER REPRESENTATION Federal Funds General and special funds: Salaries and expenses 506 BA 0 See footnotes at end of table. -13 248,767 230,546 J - 11,600 J -ll,600 7 15,000 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT 413 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate OTHER INDEPENDENT AGENCIES—Continued OCCUPATIONAL SAFETY AND HEALTH REVIEW COMMISSION Federal Funds General and special funds: Salaries and expenses 554 BA 0 6,607 6,899 7,150 7,088 7,658 7,368 451 BA 1,032 "1,530 1,084 1,294 D 32 1,457 451 BA 0 4,081 35 12,354 2,400 *12,355 7,635 BA 0 25,000 7,500 21,000 13,400 24,900 BA 0 30,113 1,119 21,180 24,857 27,285 34,065 BA 2,266,170 1.695,540 ^91,959 1,695,540 ^91,959 1,829,994 PENNSYLVANIA AVENUE DEVELOPMENT CORPORATION Federal Funds General and special funds: Salaries and expenses Public development Public enterprise funds: Land acquisition and development fund: 451 Authority to spend public debt receipts. Total Pennsylvania Avenue Development Corporation. 1,530 POSTAL SERVICE Federal Funds General and special funds: Payment to the Postal Service fund 372 2,267,449 1,829,994 RAILROAD RETIREMENT BOARD Federal Funds General and special funds: Payments to Railroad Retirement Trust Fund 601 Regional rail transportation protective account 604 Trust Funds Railroad retirement account: Permanent, indefinite 601 Limitation on salaries and expenses.. BA 0 250,000 250,000 250,000 250,000 313,000 313,000 BA 0 65,000 59,983 50,000 50,049 25,000 30,000 BA 0 3.597,043 3,799,623 (30,230) 3,973.000 4,094,000 (33,282) BA 0 315,000 309,983 300,000 300,049 338.000 343,000 3.902,000 4,280,000 (34,746) Summary Federal funds: (As shown in detail above) Deductions for offsetting receipts: Proprietary receipts from the public 600 Total Federal funds Trust funds: (As shown in detail above) See footnotes at end of table. 260-000 O - 78 - 27 BA1 0 J -1 BA 0 314,999 309,982 300.000 300,049 338.000 343,000 BA 0 3,597,043 3,799,623 3,973,000 4,094,000 3.902.000 4,280,000 ™E BUDGET FOR FISCAL YEAR 1979 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate OTHER INDEPENDENT AGENCIES—Continued RAILROAD RETIREMENT BOARD—Continued Summary—Continued Trust funds:—Continued 1 Deductions for offsetting receipts: Intrafund transactions 902 BA1 0 J Total trust funds Interfund transactions Total Railroad Board. 601 Retirement RENEGOTIATION BOARD Federal Funds General and special funds: Salaries and expenses 054 -757 16,000 16,000 BA 0 3.596,286 3,798,866 3,989,000 4,110,000 3.918,000 4,296,000 BA1 0 J -250,000 -250,000 -313,000 BA 0 3,661,285 3,858,848 4,039,000 4,160,049 3.943.000 4,326,000 BA 6.002 7,277 0 5,804 6.000 D 332 6,519 BA 0 6,002 5,804 6,332 6,519 7,277 7,240 -2 -2 -4 6.000 5,802 6,330 6,517 7,273 7,236 56,270 58,100 ^1,425 "3,000 "64.800 0 53,659 64,500 '1,400 64,800 ^25 BA 0 56.270 53,659 62.525 65,900 64,800 64,825 -24 -23 -23 7,240 Summary Federal funds: (As shown in detail above) Deductions for offsetting receipts-. Proprietary receipts from the public 050 Total Renegotiation Board BA1 0 J BA 0 SECURITIES AND EXCHANGE COMMISSION Feaeral Funds General and special funds: Salaries and expenses 376 BA Summary Federal funds* (As shown in detail above) Deductions for offsetting receipts: Proprietary receipts from the public 370 BA1 0 J Total Securities and Exchange Commission. BA 0 56,246 53,635 62,502 65,877 64.777 64,802 SELECTIVE SERVICE SYSTEM Federal Funds General and special funds: Salaries and expenses 054 BA 7,920 9,500 0 9,587 6.300 »118 *229 7,796 See footnotes at end of table. 8,500 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual OTHER INDEPENDENT SELECTIVE SERVICE SYSTEM—Continued Summary Federal funds: (As shown in detail above) BA 0 Deductions for offsetting receipts: Proprietary receipts from the BA\ public 050 0 J Total Selective Service System... BA 0 1978 estimate 1979 estimate AGENCIES—Continued 7,920 9,587 6,647 7,796 9.500 8,500 7,920 9,587 6,647 7,796 9,500 8,500 BA 36,470 164,000 "4,000 165,100 0 28,942 166,850 164,000 SMALL BUSINESS ADMINISTRATION Federal Funds General and special funds: Salaries and expenses 376 Public enterprise funds: Business loan and investment fund 376 BA 0 601,600 463,534 605,000 345,700 441,000 354,000 Disaster loan fund Permanent, indefinite 453 BA BA 0 290.000 1,304 184,200 1,515,000 180 1,195,000 190.000 300 550,000 Lease guarantees revolving fund..376 BA 0 3,000 4,005 4.000 3,350 4,000 3,350 Surety bond guarantees fund revolving 376 BA 0 36,000 19,507 47,000 35,000 27,000 25,000 Pollution control equipment contract guarantee revolving fund 376 BA 0 15,000 -199 -4,000 -3,000 BA 0 983,374 699,989 2.339,180 1,741,900 827,400 1,093,350 Summary Federal funds: (As shown in detail above) Deductions for offsetting receipts: Proprietary receipts from the public 370 Total Small Business Administration. BA1 0 J -14 BA 0 983,360 699,975 2,339,180 1,741,900 827,400 1,093,350 BA 85,236 96.307 0 87,330 88.238 '1,100 C 1,179 "3,636 92,435 ^ 1,100 SMITHSONIAN INSTITUTION Federal Funds General and special funds: Salaries and expenses 503 94,982 Museum programs and related research (special foreign currency program) 503 BA 0 3.481 3,243 4.000 4,095 3,700 4,152 Science information exchange BA 1,972 2,218 0 1,900 1,777 D 85 1,934 See footnotes at end of table. 251 2,218 THE BUDGET FOR FISCAL YEAR 1979 416 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1979 estimate 1978 estimate OTHER INDEPENDENT AGENCIES—Continued SMITHSONIAN INSTITUTION—Continued Federal Funds—Continued General and special funds:—Continued Construction and improvements, National Zoological Park 503 Restoration buildings and renovation Construction 2,500 8,595 2,425 4,485 325 1,700 21 3,900 2,600 3,100 4,000 575 1,100 19,305 1,140 14,509 ^720 C 241 "464 16,382 ^720 1,256 0 920 1,287 1,317 BA 0 76 78 70 67 70 72 of 503 BA 0 6,580 9,280 2,950 947 503 BA 0 1,025 BA 0 The John F. Kennedy Center for the Performing Arts 303 0 Salaries and expenses, Gallery of Art BA National 503 12,686 10,318 Salaries and expenses, Woodrow Wilson International Center for Scholars 503 Trust Funds Smithsonian Institution trust Permanent funds-. 251 BA 18,794 1,317 Summary Federal funds: (As shown in detail above) 114,045 114,963 -52 122,486 132,754 -52 130.422 129,163 -52 BA 0 113.993 114,911 122,434 132,702 130.370 129,111 BA 0 76 78 114,069 114,989 70 67 122,504 132,769 70 72 130.440 129,183 BA 0 737 545 712 891 594 842 BA 0 645 707 586 588 431 504 BA 0 737 545 712 891 594 842 BA 0 Deductions for offsetting receipts-. Proprietary receipts from the public 500 Total Federal funds BAl 0 J Trust funds: (As shown in detail above) Total Smithsonian Institution BA 0 TEMPORARY STUDY COMMISSIONS Joint Federal-State Land Use Planning Commission for Alaska Federal Funds General and special funds: Salaries and expenses Cooperative indefinite 452 Trust Funds funds: Permanent, 452 Summary Federal funds: (As shown in detail above) See footnotes at end of table. THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate OTHER INDEPENDENT AGENCIES—Continued TEMPORARY STUDY COMMISSIONS—Con. Joint Federal-State Land Use Planning Commission for Alaska—Continued Summary—Continued Trust funds: (As shown in detail above) BA 0 Deductions for offsetting receipts-. Proprietary receipts from the BA1 public 452 0 J 645 707 -645 586 588 -586 431 504 -431 73 594 915 Total trust funds 0 Total Joint Federal-State Land Use Planning Commission for Alaska. BA 0 62 737 607 2 712 893 Commission on Executive, Legislative, and Judicial Salaries: Salaries and expenses 805 BA 0 100 83 14 Commission on Federal Paperwork: Salaries and Expenses 804 BA 0 5,000 6,045 1,036 Commission on the Organization of the Government for the Conduct of Foreign Policy: Salaries and expenses 153 0 Commission on the Review of the National Policy toward Gambling: Salaries and expenses 751 BA 0 Defense Manpower Commission: Salaries and expenses 054 0 37 Lowell Historic Canal District Commission-. Salaries and expenses 303 0 38 National Commission for the Review of Federal and State Laws 751 0 -9 National Commission on Air Quality •. Salaries and expenses 304 BA Other Temporary Commissions Federal Funds General and special funds: 5 265 317 7 37 4,000 ^2,000 0 ^1,500 National Commission on Electronic Fund Transfers: Salaries and expenses 376 BA 0 National Commission on Materials Policy.- Salaries and expenses..376 0 National Commission on Supplies and Shortages: Salaries and expenses 376 BA 0 National Commission on Water Quality: Salaries and expenses 304 0 See footnotes at end of table. 1,300 1,255 200 348 17 360 654 22 10 3 3,000 ^500 THE BUDGET FOR FISCAL YEAR 1979 418 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1979 estimate 1978 estimate OTHER INDEPENDENT AGENCIES—Continued TEMPORARY STUDY COMMISSIONS—Con. Other Temporary Commissions—Continued Federal Funds—Continued General and special funds:—Continued National Transportation Policy Study BA Commission: Salaries and expenses 407 0 3.000 on of and 804 BA 0 508 350 376 Navajo and Hopi Indian Relocation Commission-. Salaries and expenses 806 BA 400 0 1,219 Privacy Protection Study Commission: Salaries and expenses 806 BA 0 776 1,014 Retirement Policy Commission: Salaries and expenses 601 BA 0 Total Other Temporary Commissions. BA 0 National Study Commission Records and Documents Federal Officials: Salaries expenses National Commission on the Observance of International Women's Year, 1975 Federal Funds General and special funds: Salaries and expenses 806 0 Contributions: Trust Funds Permanent, indefinite 806 Summary Federal funds: (As shown in detail above) Trust funds: (As shown in detail above) BA 0 0 2.000 D 70 2,865 1,605 2.050 *405 10,414 fi 380 13.129 11.551 11,564 '250 '235 6.975 16,866 '995 '950 18.124 19,391 2,974 1,999 8 2,974 13,311 B 25 53 ... 62 .... 1,999 .... BA 0 8 53 62 ... Total National Commission on the Observance of International Women's Year, 1975. BA 0 8 2,974 53 .... 2,061 Total Federal funds Temporary Study Commissions. BA 0 12.288 15,083 7.687 19,756 Total trust funds Temporary Study Commissions. BA 0 8 62 53 64 73 1,003,252 1,125,000 1,239,365 TENNESSEE VALLEY AUTHORITY Federal Funds Public enterprise funds: Tennessee Valley Authority fund: (Energy supply) 271 See footnotes at end of table. 0 18.718 20,233 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate OTHER INDEPENDENT AGENCIES—Continued TENNESSEE VALLEY AUTHORITY—Continued Federal Funds—Continued Public enterprise funds:—Continued Tennessee Valley Authority fund: —Continued. (Area and regional development) BA 452 0 125,930 96,343 138,510 145,000 134,635 134,635 BA 0 125,930 1,099,595 138,510 1,270,000 134,635 1,374,000 BA 0 125,930 1,099,595 138,510 1,270,000 134,635 1,374,000 -36 -24 -24 BA 0 125,894 1,099,559 138,486 1,269,976 134,611 1,373,976 UNITED STATES RAILWAY ASSOCIATION Federal Funds General and special funds: Administrative expenses 401 BA 12,000 10,000 "13,000 11,500 B 9,500 *27,200 Total, Tennessee Authority fund. Valley Summary Federal funds: (As shown in detail above) Deductions for offsetting receipts-. Proprietary receipts from the public 270 Total Tennessee Valley Authority BA1 0 J 0 Purchase of Permanent Conrail securities: 401 Total United States Association. Railway WATER RESOURCES COUNCIL Federal Funds General and special funds: Water resources planning 301 Intragovemmental funds: Consolidated working fund 301 Trust Funds River Basin Commissions 301 Summary Federal funds: (As shown in detail above) Trust funds: (As shown in detail above) See footnotes at end of table. 12,320 25,500 3,500 fi BA 0 723,180 425,000 598,700 136,000 394,820 BA 0 12,000 735,500 448,000 619,700 163,200 423,820 BA 0 13.665 12,413 13,696 16,705 "11,560 13,602 0 1 BA 5,731 5,556 8,016 8,868 5,623 6,068 BA 0 13,665 12,414 13,696 16,705 11,560 13,602 BA 0 5,731 5,556 8,016 8,868 5,623 6,068 0 THE 420 BUDGET F OR FISCAL YEAR 1979 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued Account and functional code 1977 actual 1978 estimate 1979 estimate OTHER INDEPENDENT AGENCIES—Continued WATER RESOURCES COUNCIL—Continued Summary—Continued Trust funds:—Continued Deductions for offsetting receipts: Proprietary receipts from the public 301 Total trust funds BA1 0 J -1,736 -1,599 -1,013 3,995 3,820 6,417 7,269 4,610 5,055 -3,997 -6,417 -4,610 BA 0 13.663 12,237 13.696 17,557 11,560 14,047 BA 15,826,216 17,631.581 17,760,356 0 15,503,148 18,103,515 18,614,288 -2 -4 BA 0 Interfund transactions 301 BA1 0 I Total Water Resources Council.. SUMMARY Federal funds: (As shown in detail above) Deductions for offsetting receipts: Intrafund transactions 804 BA1 -92 0 J Proprietary public receipts from the 050 BA1 0 J 150 BA1 0I BA1 0I BA1 0J BA1 0J BA1 0I BA\ 0J BA1 0J BA1 0J BA1 0I BA1 0J BA1 0J BA1 0I BA1 0J 250 270 350 370 400 500 550 600 700 750 800 852 -2 -93 -397 -397 -832 -278 -278 -49 -24 -24 -2 -2 -57 -41 -41 -71 -291 -297 -246 -301 -310 -5 -5 -5 -1 -3 -3 -34 -34 -34 -i -5,900 -1,350 -1,500 -84,472 -43,979 -22,359 421 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1977 actual Account and functional code 1978 estimate 1979 estimate OTHER INDEPENDENT AGENCIES—Continued SUMMARY—Continued Federal funds:—Continued 902 Total Federal funds Trust funds: (As shown in detail above) Deductions for offsetting receipts: Intrafund transactions 602 Proprietary receipts public .. . from -218 -215 BA 0 15,734,161 15,411,093 17,584,656 18,056,590 17,734,887 18,588,819 BA 0 20.105.181 12,052,882 21,684,712 14,084,574 23,178,246 15,003,265 -13,612 -100 -75 BAl ot 902 BAl 0 J the 151 BAl 0 J 154 -757 -81 16,000 16,000 -195 -160 BAl -215 -227 -238 301 BAl 0 J -1,736 -1,599 -1,013 452 BAl 0 J -2,218 -2,286 -2,211 20.086,562 12,034,263 21,696,305 14,096,167 23,190,549 15,015,568 - 3,997 -6,417 -4,610 - 2,208 -2,410 - 2,490 Total trust funds Interfund transactions -200 BA} 0 J 0 I BA 0 .301 BAl 0 J 452 Total Other Agencies. BAl 0 I 601 BAl 0 J - 250,000 -250,000 -313,000 602 BAl 0 J -13,105 - 29,300 - 30,765 805 BAl 0 J - 7,298,393 -7,397,160 - 8,354,623 BA 0 28,253,020 19,877,653 31,595,674 24,467,470 32,219,948 24,898,899 Independent ALLOWANCES Allowances for. Civilian agency pay raises Contingencies for: Relatively uncontrollable programs Other requirements Total Allowances.. See footnotes at end of table. BA '1,197,000 J - 47,000 '1,145,000 M5.000 BA 0 0 0 BA 0 3,000,000 1,700,000 BA 0 4,150,000 2,800,000 THE BUDGET FOR FISCAL YEAR 1979 422 BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued 1977 actual Account and functional code 1978 estimate 1979 estimate BUDGET TOTALS Federal funds: (As shown in detail above) Deductions for offsetting receipts: (As shown in detail above)-. Intrafund transactions BA 363,828.021 380.232,690 427.926,511 0 305,026,605 351,160,464 376,738,745 -1,529,720 -1,797,052 -2,116,172 BA1 0 J Receipts from off-budget Federal agencies. BA1 0 J -2,241,185 -2,716,369 -4,098,334 Proprietary receipts from the public. (Undistributed by agency and function)-. Proprietary receipts from the public: Rents and royalties on the Outer Continental Shelf ...953 BA1 0 J -3,933,958 -4,610,831 -5,144,408 BA1 0 I -2,373,747 -2,000,000 -1,800,000 BA1 -10,078,610 -11,124,252 -13,158,914 Total deductions 0 J Federal fund totals BA 353.749.411 369.108,438 414.767,597 0 294,947,995 340,036,212 363,579,831 BA 160,597.033 182,481,544 203.824,130 0 156,068,666 170,880,924 187,014,612 -1,230,503 -1,687,272 -1,381,439 BA1 -10,385,529 0 J -9,766,460 -10,299,672 BA1 0 J -1,185,973 -1,237,678 -1,241,507 BA1 -12,802,005 -12,691,410 -12,922,618 Trust funds: (As shown in detail above) Deductions for offsetting receipts-. (As shown in detail above): Intrafund transactions Proprietary receipts from the public. (Undistributed by agency and function): Receipts from off-budget Federal agencies: Employer share, employee retirement 951 Total deductions BA1 0 J 0 J Trust fund totals BA 147,795,028 169,790.134 190,901.512 0 143,266,661 158,189,514 174,091,994 Interfund transactions (—): Employer share, employee retirement 951 Interest received by trust funds ...952 Applied by agency above Total interfund transactions Budget totalsA BA1 0 J BA1 0 J BA] 0 J BA1 0 J BA 0 -3.362.100 -3.786.349 -3,915.390 -8.131.396 -8.595.131 -9.063.641 -24.819.656 -23.610.188 -24.518.435 -36,313,152 -35,991,668 -37,497,466 465.231.287 502,906.904 568.171,643 401,901,504 462,234,058 500,174,359 423 THE FEDERAL PROGRAM BY AGENCY AND ACCOUNT BUDGET ACCOUNTS LISTING (in thousands of dollars)—Continued BUDGET TOTALS—Continued A Budget totals are distributed as follows 1978 BA Federal funds: Enacted, pending, and initial requests: Appropriations Supplemental requests pending ( W ) Proposed in this budget: Supplemental requests: Program: Under existing legislation ( A ) . . Needing authorizing legislation ( B ) . Pay: Wage-board pay raises (C) Civilian pay raises (D)_ Military pay raises (E) Rescission proposals ( H ) To be proposed separately : Under existing legislation ( I ) Under proposed legislation ( J ) Allowances Deductions for offsetting receipts Total Federal funds Trust funds: Enacted, pending, and initial requests: Appropriations. Proposed in the budget: Supplemental requests: Program: Under existing legislation ( A ) Pay: Wage-board pay raises (C) Civilian pay raises ( D ) _ . To be proposed separately: Under proposed legislation Deductions for offsetting receipts. Total trust funds Interfund transactions (—). Budget totals 366, 296,174 5, 893,041 3, 256, 300, 872 850 381, 666 1,673, 099 1, 257, 409 -55,255 547,016 681,818 343, 585, 840 563,592 BA 408,147,152 Outlays 367, 591,158 1,036,304 404, 099 20, 375 2,649,210 75,475 385,666 1,634, 384 1, 257,602 10,146 60,623 77 3, 078 419,065 13, 321,381 2,108, 898 6,454,900 5,088,000 -11,124,252 -11,124,252 -13,158,914 -13,158,914 127,000 881,695 369,108,438 340,036,212 414,767,597 363,579,831 182,038,426 170,959,958 200,226,702 188,675,718 442,012 -130 80 1,026 80 1,016 -12,691,410 -80,000 -12,691,410 -394 16 3,597,428 -12,922,618 -1,660,722 -12,922,618 169,790,134 158,189,514 190,901,512 174,091,994 -35,991,668 -35,991,668 -37,497,466 -37,497,466 502,906,904 462,234,058 568,171,643 500,174,359 A Proposed supplemental under existing legislation. B Supplemental. Additional authorizing legislation required. C Supplemental now requested, wage-board pay raises. D Supplemental now requested, civilian pay raises. E Supplemental now requested, military pay raises. F Proposed transfer to other accounts for pay raises (—). G Proposed transfer from other accounts for pay raises. H Rescission pending. I Proposed for later transmittal under existing legislation. J Proposed for later transmittal under proposed legislation. K Additional authorizing legislation required. W Supplemental pending. 1979 Outlays 424 THE BUDGET FOR FISCAL YEAR 1979 ACCOUNTS LISTING FOR OFF-BUDGET FEDERAL ENTITIES (in thousands of dollars) Account and functional code 1977 1978 1979 DEPARTMENT OF AGRICULTURE Public enterprise funds: Rural electrification and telephone revolving fund 271 Authority to spend debt receipts: Permanent, indefinite.. Rural Telephone Bank 452 Authority to spend debt receipts: Permanent, indefinite.. Total, Department of Agriculture BA 149,367 0 393,615 BA BA 0 30,000 111,818 58,580 30,000 128,651 78,668 43,841 . 30,000 168,667 104, 517 BA 291,185 202,492 0 452,195 140,721 198,667 104, 517 -15,593 -28,264 BA 0 8,734 -77,858 BA O BA 9,533,957 8,201,140 9,533,957 13,842,835 10,567,298 13,842,835 0 8,209,874 10,489,440 -173,141 815,151 -763 5,788 219,337 120,000 18,359 97,133 23,400 23,117 BA 0 BA O 9,950,930 8,692,672 465,231,287 401,901, 504 14,063,686 11, 514,181 502, 906,904 462, 234,058 BA 475,182,217 516,970,590 0 410, 594,176 62,053 . DEPARTMENT OF LABOR Public enterprise funds: Pension Benefit Guaranty Corporation 601 -29,701 BA O DEPARTMENT OF THE TREASURY Intragovernmental funds: Exchange Stabilization Fund... 155 Federal Financing Bank _ Authority to spend debt receipts: Indefinite 374 Total, Department of the Treasury -69,602 15,864,600 12, 509, 954 15,864,600 12, 440,352 OTHER INDEPENDENT AGENCIES U.S. POSTAL SERVICE Public enterprise funds: Postal Service fund ...372 BA 0 U.S. RAILWAY ASSOCIATION I ntragovern mental funds: Regional Rail Reorganization Program Authority to spend debt receipts 401 _ Authority to spend debt receipts: Permanent, indefinite.. SUMMARY Off-budget Federal entities: (As shown in detail above) Budget totals Total, including off-budget Federal entities BA O BA 473,748,239 16,086,667 12, 537, 522 568,171,643 500,174,359 584,258,310 512,711,881 PART 9 SUMMARY TABLES 425 EXPLANATORY NOTE RELATING TO THE SUMMARY TABLES Types of tables.—This part of the budget consists of tables as follows: • Tables 1 through 9 are short summary tables of the budget. • Tables 10 through 13 provide greater detail in support of financial data in the first three tables. • Table 15 presents 5-year projections of the estimated costs of proposed legislation pursuant to section 221 (a) of the Legislative Reoganization Act of 1970. • Table 14 and tables 16 through 21 are historical in nature, giving data, for earlier years, comparable to those data in the preceding tables, and also giving information on the national income accounts, the gross national product over a longer period, and the budget in constant (Fiscal Year 1972) prices. Periods covered.—Due to the change in fiscal year required by the Congressional Budget Act, the following periods are covered by the various columns: • July 1 through June 30 for the 1976 and prior columns. • July 1 through September 30, 1976, for the TQ column. • October 1 through September 30 for the 1977 and subsequent columns. Concepts followed.—The concepts used in the current and historical tables are discussed in Part 7 of this volume. Budget authority and outlays for off-budget Federal entities are included in selected tables. Other sources of summary data.—The Special Analyses volume, Parts 1 and 2, presents data covering alternative views of the budget and Government finances and operations as a whole. These include, for example: the current services estimates; a comparison of budget totals with the Federal sector of the national income accounts; selected data on Federal and trust funds; a description of current developments and trends in Federal borrowing and debt; information that distinguishes between outlays of a "capital" nature and outlays for operating purposes; a discussion of tax expenditures included in the budget; and information on civilian employment in the executive branch. 426 427 SUMMARY TABLES Table 1. BUDGET SUMMARY (in millions of dollars) Description Budget authority (largely appropriations): Available through current action by Congress: Enacted and pending . Proposed in this budget To be requested separately Available without current action by Congress Deductions for offsetting receipts * 1977 actual 1978 estimate 1979 estimate 317,620 319,333 6,815 1,229 235,337 -59,807 343,552 23,377 264,822 -63,579 -120 206,925 -59,194 Total budget authority Budget authority, off-budget Federal entities Budget authority including off-budget Federal entities Receipts, outlays, and surplus or deficit: Receipts: Total budget receipts2 Outlays: Total budget outlays2 3 Outlays, off-budget Federal entities Outlays, including off-budget entities Surplus or deficit (—): Total budget deficit ( - ) Deficit, off-budget Federal entities 465,231 502,907 568,172 (9,951) (14,064) (16,087) (475,182) (516,971) (584,258) 356,861 400,387 439,588 401,902 462,234 500,174 (8,693) (11,5/4) (12,538) (410,594) (473,748) (512,712) -45,040 -61,847 -60,586 (-8,693) (-11,514) (-12,538) Total deficit (-) (-53,733)(-73,361) (-73,124) TQ actual Outstanding debt, end of period: Gross Federal debt Held by: Government agencies The public Federal Reserve System Others 646,379 709,138 785,583 873,668 148,052 498,327 157,295 551,843 167,740 617,843 182,826 690,843 96,702 401,625 105,004 446,839 65,610 23, 750 169,873 87,895 68,160 32, 733 183,924 98,928 76,091 43,882 200,385 115,237 80,420 56, 839 223,573 130,082 MEMORANDUM Outstanding loans, end of year: Direct loans—on-budget accounts Direct loans—off-budget accounts Guaranteed and insured loans 4 Government-sponsored enterprise loans 5 1 2 These consist of intragovernmental transactions and proprietary receipts from the public. The amounts of earned income credit in excess of tax liabilities are now shown as negative budget receipts rather than as budget outlays. Accordingly, the 1977 budget totals have been adjusted retroactively. These adjustments decrease budget receipts and outlays by $901 million in 1977; $947 million in 1978; and $900 million in 1979. 3 The transactions of the housing for the elderly or handicapped fund, formerly excluded from the budget by law as of Sept. 1, 1974, are included in the budget totals in accordance with Public Law 95—119. Accordingly, the budget totals for 1975—77 have been adjusted retroactively. These adjustments change budget outlays by —$13 million in 1975; —$15 million in 1976; —$3 million in the TQ; $54 million in 1977; $335 million in 1978; and $713 million in 1979. Excludes loans held by Government accounts and sponsored credit enterprises. 5 Net of lending between Government-sponsored enterprises or between such enterprises and Federal agencies; excludes Federal Reserve banks. 428 THE BUDGET FOR FISCAL YEAR 1979 Table 2. BUDGET RECEIPTS, OUTLAYS, AND BUDGET AUTHORITY (In millions of dollars) Description 1977 actual F978 estimate [979 estimate Budget receipts by source: Individual income taxes Corporation income taxes Social insurance taxes and contributions Excise taxes Estate and gift taxes Customs duties Miscellaneous receipts ___ Total budget receipts Budget outlays by function: National defense 1 International affairs General science, space, and technology Energy . Natural resources and environment Agriculture Commerce and housing credit Transportation..... Community and regional development Education, training, employment, and social services. Health Income security (Social security) (Other) Veterans benefits and services Administration of justice General government General purpose fiscal assistance Interest Allowances 2 Undistributed offsetting receipts Total budget outlays Budget surplus or deficit ( - ) __ 156,725 54,892 108, 688 17,548 7,327 5,150 6,531 178,828 58,949 124,122 20,150 5,618 5,792 6,928 190,077 62,487 141, 889 25,475 6,067 6,390 7,203 ._ 356,861 400,387 439,588 107,626 6,747 4,757 7,837 12,125 9,106 3,523 16,310 9,694 27,471 44,261 147,640 (93,048) (54,592) 18,916 4,019 4,119 9,860 43,841 117,779 7,691 5,077 9,634 12,222 5,433 2,969 17,399 8, 669 30,421 49,677 160,024 (103,171) (56,853) 19,257 4,211 4,304 9,636 48,991 2,800 -16,021 97,501 4,831 4,677 4,172 10,000 5,526 —31 14,636 6,283 20,985 38,785 137,004 (83,861) (53,143) 18,038 3,600 3,357 9,499 38,092 -15,053 -15,619 401,902 462,234 500,174 "^-45,040 -61,847 -60,586 Budget authority by function: National defense! International affairs General science, space, and technology Energy . National resources and environment Agriculture Commerce and housing credit Transportation Community and regional development Education, training, employment, and social services Health Income security (Social security) (Other) Veterans benefits and services Administration of justice General government General purpose fiscal assistance Interest Allowances2 Undistributed offsetting receipts Total budget authority 1 2 110,432 6,587 4,576 4,978 9,457 2,424 5,481 10,363 12,790 30,377 40,368 168,566 (79,962) (88,604) 19,069 3,601 3,851 9,272 38,092 -15,053 465,231 117,813 128,439 11,102 13,801 4,889 5,216 8,539 9,544 12,935 12,664 3,761 7,197 5,381 6,597 15,150 18,573 8,719 7,716 22,829 33, 604 46,469 52,604 180,381 190,885 (88,042) (100,153) (92,340) (90,732) 19,068 19,074 3,904 4,144 4,055 4,361 9,691 16,632 43,841 48,990 4,150 -15,619 -16,021 502,907 Includes allowances for civilian and military pay raises for Department of Defense. Includes allowances for civilian agency pay raises and contingencies. 568,172 SUMMARY TABLES 429 Table 3. BUDGET AUTHORITY AND OUTLAYS BY AGENCY (In millions of dollars) Budget authority Department or other unit Legislative branch The Judiciary Executive Off ice of the President. Funds appropriated to the President Agriculture Commerce Defense-Military 1 Defense-Civil Energy 2 Health, Education, and Welfare.. Housing and Urban Development. Interior Justice --Labor State Transportation Treasury Environmental Protection Agency. General Services Administration.. National Aeronautics and Space Administration Veterans Administration Other independent agencies Allowances3 Undistributed offsetting receipts: Employer share, employee retirement . . ._ Interest received by trust funds. Rents and royalties on the Outer Continental Shelf lands 1977 actual 1978 estimate Outlays 1979 estimate 1,043 430 78 1,076 469 76 1,161 492 79 4,639 15,467 8,204 108,425 2,495 6,620 147,628 33,900 3,708 2,334 31,203 1,240 9,298 49,391 2,763 304 8,964 17,209 2,370 115,264 2,744 10,632 162,281 38,143 4,257 2,365 20,676 1,443 13,560 56,571 5,503 224 3,818 19,042 28,253 4,063 19,042 31,596 4,370 19,048 32,220 4,150 -4,548 -8,131 -5,024 -8,595 -2,374 Total budget authority and outlays 465,231 1977 actual 1978 estimate 1979 estimat 976 392 73 1,057 458 78 1,175 489 78 10,974 2,487 20,026 16,738 2,722 2,606 125,567 95,650 2,457 2,280 11,642 5,217 185,007 147,455 33,112 5,838 4,452 3,194 2,457 2,350 29,861 22,374 1,465 1,076 17,355 12,514 69,648 49,560 5,627 4,365 300 -31 4,916 22,625 4,524 105,300 2,536 8,152 164,595 8,411 3,904 2,527 23,742 1,247 14,395 56,688 5,063 289 5,089 17,727 4,385 115,200 2,547 10,087 181,265 9,529 4,002 2,533 25,134 1.355 15,798 62,612 5,679 306 3,944 18,019 19,878 3,982 18,898 24,467 4,269 19,238 24,899 2,800 -5,157 -9,064 -4,548 -8,131 -5,024 -8,595 -5,157 -9,064 -2,000 -1,800 -2,374 -2,000 -1,800 502,907 568,172 401,902 462,234 500,174 317,500 327,377 366,929 190,864 196,355 218,015 206,925 235,337 264,822 134,434 78,889 157,607 107,166 180,109 121,814 56,908 60,914 43,816 MEMORANDUM Portion available through current action by Congress Portion available without current action by Congress Outlays from obligated balances 4_ Outlays from unobligated balances 4 Deductions for offsetting receipts: Intragovernmental transactions. Proprietary receipts from the public -42,501 -43,430 -46,335 -42,501 -43,430 -46,335 -16,693 -16,377 -17,244 -16,693 -16,377 -17,244 Total budget authority and outlays 465,231 502,907 568,172 401,902 462,234 500,174 1 Includes allowances for civilian and military pay raises for Department of Defense. 2 This agency assumes the energy activities previously performed by the Energy Research and Development Administration, the Federal Energy Administration, and several other agencies. 3 Includes allowances for civilian agency pay raises and contingencies. 4 Outlays from appropriations to liquidate contract authority are included as outlays from balances. 260-000 O - 78 - 28 430 THE BUDGET FOR FISCAL YEAR 1979 Table 4. BUDGET AUTHORITY AND OUTLAYS AVAILABLE THROUGH CURRENT ACTION BY CONGRESS (in millions of dollars) Budget authority Department or other unit Outlays 1978 estimate 1979 estimate 1.054 427 1,076 464 1,162 486 860 384 869 414 1,013 440 78 76 79 66 70 73 6,554 14,176 7,891 108,597 2,572 6.862 51,642 33,588 4,066 2,340 19,657 1,127 5,263 7,248 14,201 2,109 115,525 2,829 11,411 54,803 37,425 4,597 2,371 5.874 1,342 6,005 8,788 14,787 2,423 125,902 2,548 12.593 61,738 31,422 4,772 2,464 12.458 1,334 13,206 2,269 11,268 1,503 76,991 1,753 2,682 34,644 888 2,361 1,493 8.293 874 3,443 2,435 12,430 1,010 76,239 1,811 4,799 36,384 544 2,636 1,653 4.059 1,028 3,867 2,569 11,007 1,242 82,469 1,589 4,389 41,264 998 2,687 1.739 10.980 1,039 4.580 14,439 19,152 26,918 12,287 17,121 17.918 2,764 494 5,504 399 5,628 587 730 316 476 413 601 526 3,819 18,573 11.521 4,064 18,535 12.367 4.372 18,513 10,601 4,150 2,930 15,531 9,300 3,021 15,875 9.200 3,255 16,521 8,314 2,800 Total budget authority and outlays from budget authority available through current action by Congress 317,500 327,377 366,929 190,864 196,355 218,015 Legislative branch The Judiciary Executive Office of the President . Funds appropriated to the President Agriculture Commerce Defense-Military * Defense-Civil Energy Health, Education, and Welfare. Housing and Urban Development. Interior Justice Labor State Transportation Treasury Environmental Protection Agency. General Services Administration.. National Aeronautics and Space Administration Veterans Administration Other independent agencies Allowances2 1977 actual 1977 actual 1978 estimate 1979 estimate MEMORANDUM Appropriations and outlays from appropriations to liquidate contract authority: 3 Funds appropriated to the President Agriculture Commerce Housing and Urban Development. Interior Transportation Environmental Protection Agency. Other independent agencies 185 338 388 3,681 84 8,870 3, 849 6 211 319 352 4,056 55 8.143 5,000 18 221 1,106 263 4,503 Total appropriations and outlays from appropriations to liquidate contract authority 17,402 18,155 17,438 1 3 3 9.946 1,400 286 388 2,052 45 7,657 2,705 6 13,141 5 264 352 2,080 25 8.108 2.745 12 . 13,591 Includes allowances for civilian and military pay raises for Department of Defense. Includes allowances for civilian agency pay raises and contingencies. Excluded from budget authority and outlays above. 7 1,054 263 2,458 9,841 1,385 15,009 SUMMARY 431 TABLES Table 5. RELATION OF BUDGET AUTHORITY TO OUTLAYS (In millions of dollars) Description Budget authority available through current action by Congress: Enacted, pending, or recommended herein: Appropriations 1 Contract authority Authority to borrow Reappropriations and reauthorizations To be requested separately: Appropriations l Contract authority Authority to borrow Total budget authority available through current action by Congress (table 4) Budget authority available without current action by Congress (permanent authorizations): Appropriations 1 Contract authority Authority to borrow Deductions for offsetting receipts (table II): Intragovernmental transactions Proprietary receipts from the public Total budget authority for the year (table 3) Unobligated balances and adjustments: Unobligated balances: Brought forward at start of year (table 7) Written off (rescinded, lapsed, etc.) 2 Carried forward at end of year (table 7) Application of new authority to prior obligations: Budget authority of year, obligated previously Budget authority of subsequent year, obligated currently. Obligations incurred, net (table 6) Obligated balances: Brought forward at start of year, funded (table 7) Adjustments in expired accounts Deficiency appropriations Carried forward at end of year (table 7) Budget outlays (table 3)_ 1978 estimate 1977 actual 288,478 28,265 876 1 1979 estimate 293,704 31,646 787 11 317,755 24,953 -120 1,229 17,636 236 5,506 317,500 327,377 366,929 192,827 13,062 1,036 213,281 20,781 1,275 241,322 20,954 2,545 -42,501 -16,693 -43,430 -16,377 -46,335 -17,244 465,231 502,907 568,172 268,712 -13,995 -255,191 255,191 -18,171 -220,424 220,424 -2,777 -224,301 -3,791 4,609 -4,726 5,484 -5,484 5,716 465,575 520,261 561,751 843 272,836 335,358 393,570 -1,173 185 8 21 -335,358 -393,570 -455,154 401,902 462,234 500,174 312,055 353,749 355,058 294,948 319,364 369,108 392,225 340,036 355,370 414,768 420,034 363,580 MEMORANDUM Federal funds included above: Budget authority available through current action by Congress Budget authority 3 Obligationsincurred.net3 Budget outlays 3 1 Excludes appropriations to liquidate contract authority: 1977 actual 27,771 1978 estimate 27,555 1979 estimate 25,950 991 Enacted, pending, or recommended herein For later transmittal Includes redemption of agency debt and capital transfers to the general fund. Amounts are net of intrafund transactions, receipts from off-budget Federal entities, and proprietary receipts from the public. 2 8 432 THE BUDGET FOR FISCAL YEAR 1979 Table 6. OBLIGATIONS INCURRED, NET (in millions of dollars) Department or other unit Legislative branch The Judiciary Executive Office of the President Funds appropriated to the President: International Security Assistance International Development Assistance Other Agriculture Commerce Defense-Military 1 Defense-Civil Energy* Health, Education, and Welfare Housing and Urban Development Interior Justice Labor___ State Transportation Treasury Environmental Protection Agency General Services Administration National Aeronautics and Space Administration Veterans Administration, Civil Service Commission Export-Import Bank Federal Deposit Insurance Corporation Federal Home Loan Bank Board U.S. Postal Service Railroad Retirement Board Other Independent Agencies Allowances3 Undistributed offsetting receipts Total 1977 actual 1,044 393 75 2,243 1, 744 921 20,003 8,124 108,620 2,433 6,682 149,613 32,559 3,570 2,195 1978 estimate 1,145 463 75 1979 estimate 1,184 491 79 5,305 5,492 2,580 3,446 921 633 23,407 19,095 2,513 2,970 114,395 125,096 2,857 2,580 11,272 10,305 169,918 186,847 41,086 38,723 4,613 4,334 2,547 2,465 26,009 21,401 1,118 14,885 49,496 7,944 47 3,840 18,199 10,124 -1,619 —799 -1,925 2,266 3,919 6,906 1,440 17,450 56,702 5,079 384 4,376 19,139 11,496 488 —287 -374 1,787 4,138 9,564 24,661 1,374 17,241 69,616 6,129 280 4,377 19,345 12,942 1,722 —945 -465 1,830 4,336 7,439 4,150 -16,021 -15,053 -15,619 465,575 520,261 561,751 355,058 146,830 -36,313 392,225 164,028 -35,992 420,034 179,215 -37,497 465,575 520,261 561,751 MEMORANDUM Federal funds Trust funds Interfund transactions Total 1 Includes allowances for civilian and military pay raises for Department of Defense. 2 This agency assumes the energy activities previously performed by the Energy Research and Development Administration, the Federal Energy Administration, and several other agencies. 3 Includes allowances for civilian agency pay raise and contingencies. 433 SUMMARY TABLES Table 7. BALANCES OF BUDGET AUTHORITY (in millions of dollars) Start 1977 Department or other unit Obligated Unobligated End 1977 Obligated Unobligated Legislative branch 144 209 189 211 The Judiciary . 39 23 41 52 Executive Office of the President14 15 * Funds appropriated to the President: Intl. security assistance 15,550 10,073 17,402 120 Intl. development assistance _. 4,039 10,713 4,147 10,847 Other 928 293 316 1,393 Agriculture 5,770 12,223 9,028 7,106 Commerce 1,757 789 714 7,263 Defense— Military 1 30,275 21,031 42,689 20,000 Defense— Civil 674 243 827 299 Energy 2 2,171 1,910 3,636 1,712 Health, Education, and Welfare. 23,144 50,766 25,004 49,113 Housing and Urban Develop140,038 33,725 166,748 33,426 ment Interior 1,486 1,237 1,852 1,277 Justice 1,173 144 1,007 276 Labor 2,230 6,939 5,714 12,130 State 236 232 249 356 Transportation 13,274 23,063 15,618 17,321 Treasury 2,108 2,826 2,034 2,694 Environ. Protection Agency 9,500 6,857 13,077 1,673 General Services Administration. 293 202 371 377 National Aeronautics and Space Administration 709 815 407 385 Veterans Administration 2,141 10,892 2,304 11,610 Civil Service Commission 3,062 42,135 3,565 49,024 7,619 Export-Import Bank 5,660 1,619 Federal Deposit Insurance Cor128 9,501 poration 182 10,300 26 7,492 13 9,417 Federal Home Loan Bank Board. 293 3,178 353 2,874 Railroad Retirement Board. _ 3,911 11,658 4,244 9,912 Other independent agencies._. Allowances 3 Total. End 1978 Obligated 300 46 12 End 1979 Unobli gated 96 58 Obli gated 308 49 13 22 23,696 20,636 5,063 11,363 6,650 1,133 967 28 9,794 848 11,171 5,253 646 3,838 51,783 20.719 61,679 1,149 186 1,181 6,755 937 6,974 30,533 42,227 36,115 Unobligated 72 58 16 12,766 25 1,756 397 20,985 64 2,139 40,614 199,423 16,774228,,618 9,125 899 871 2,883 2,551 94 85 1,028 960 3,383 10,025 2,910 15,225 359 449 456 437 18,672 13,439 20,115 13,551 263 9,052 295 2,048 13,094 2,097 13,544 1,596 162 156 441 466 66 72 1,210 1,102 2,545 11,402 2,652 10,996 4,113 55,819 4,706 62,837 5,951 1,097 7,269 274 -1 332 5,694 10,586 9,781 2,775 7,686 274 1 342 5,730 1,350 11.531 10,246 2,382 5,966 272,836 268,712 335,358 255,191393,570 220,424 455,154 224,301 MEMORANDUM Federal funds. Trust funds.__ Total. 237,412132,964296i,341 127,630 348,714 87,101 405,176 79.291 35,425135,747 39,017 127,561 44,856133,323 49, 979145,010 272,836 268,712 335,358 255,191 393,570 220,424 455,154 224,301 *$500 thousand or less. Includes balances of allowances for civilian and military pay raises for Department of Defense. This agency assumes the energy activities previously performed by the Energy Research and Development Administration, the Federal Energy Administration, and several other agencies. 8 Includes balances of allowances for civilian agency pay raises and contingencies. 1 2 434 THE BUDGET FOR FISCAL YEAR 1979 Table 8. SUMMARY OF FULL-TIME PERMANENT CIVILIAN EMPLOYMENT IN THE EXECUTIVE BRANCH * [Excluding the Postal Service] Sept. 30 Agency Agriculture Commerce* Defense—military functions2 Defense—civil functions Energy2 Health, Education, and Welfare Housing and Urban Development Interior 2 Justice Labor 2 State2 Transportation Treasury ,_ Environmental Protection Agency General Services Administration National Aeronautics and Space Administration Veterans Administration Other: Agency for International Development Civil Service Commission International Communication Agency2 Nuclear Regulatory Commission Panama Canal Small Business Administration Tennessee Valley Authority Miscellaneous2 Subtotal Contingencies3 _ Subtotal Expected lapse ___ .__ Total 1977 actual 1978 estimate 1979 estimate 82,051 29,491 911,637 28,912 18,078 140,389 15,261 53,291 50.986 18,948 22,412 71,550 107,150 9,779 34,040 23,569 195, 175 84,800 29,800 912,100 28,700 19,500 144,300 16,000 55,700 53,400 20,800 22,800 72,800 109,700 10,200 35,900 23,200 202,400 84,000 29,800 904,900 28,600 19,100 145,100 17,400 56,000 55t 100 20,800 22,800 73, 100 112,500 10,800 36,000 23,200 203,000 5,712 6,875 8,519 2,499 12.914 4,307 17,060 38,383 5,900 7,000 8, 600 2,700 13,500 4, 500 17,300 40,800 5,900 7,200 8,600 2,800 13,500 4,600 18,000 41,200 1,908,988 1,942,700 1,944,200 _.._ 2,000 2,000 1,908,988 1,944,700 1,946,200 -14,600 -14,600 1,908,988 1,930,100 1,931,600 1 Excludes Postal Service employment. Actual employment for 1977 was 527,078; employment for 1978 is estimated to be 524,600, and 523,800 for 1979. Also excludes developmental positions under the worker trainee opportunity program (WTOP), as well as certain statutory exemptions. 2 Sept. 30, 1977, numbers have been adjusted to reflect the establishment of the Department of Energy and its absorption of the Energy Research and Development Administration, Federal Energy Administration. Federal Power Commission, and parts of other agencies. Similar adjustments have been made to reflect establishment of the International Communication Agency and the transfer of employees to it from the Department of State and the United States Information Agency. Transfer of the Mining Enforcement and Safety Administration from the Interior Department to the Labor rj r 3 t t l f l f H Subject to later distribution. 435 SUMMARY TABLES Table 9. BUDGET FINANCING AND OUTSTANDING DEBT (In millions of dollars) BUDGET FINANCING 1977 actual Budget surplus or deficit ( - ) Deficit ( - ) , off-budget Federal entities Total deficit ( - ) Means offinancingother than borrowing from the public: Decrease or increase (—) in cash and monetary assets Increase or decrease (—) in liabilities for: Checks outstanding, etc.1 Deposit fund balances Seigniorage on coins Total, means of financing other than borrowing from the public 1979 estimate -45,040 -61,847 -60,586 -8,693 -11,514 -12,538 -53,733 -73,361 -73,124 —2,209 7,104 1,765 253 407 222 -518 553 -142 -224 490 217 7,361 124 _. Total requirements for borrowing from the public 1978 estimate —53,516 —66,000 —73,000 Change in debt held by the public 53,516 Nonbank investors Commercial banks Federal Reserve System 66,000 73,000 39,935 5,279 8,302 OUTSTANDING DEBT, END OF YEAR TQ actual Gross Federal debt: Debt issued by Treasury Debt issued by other agencies Total gross Federal debt 634,701 11,678 698,840 10,298 776,805 8,778 866,400 7,268 646,379 709,138 785,583 873,668 148,052 498,327 157,295 551,843 167,740 617,843 182,826 690,843 96,702 401,625 105,004 446,839 Held by: Government agencies The public Federal Reserve System Others DEBT SUBJECT TO STATUTORY LIMITATION, END OF YEAR Debt issued by Treasury Treasury debt not subject to limitation Agency debt subject to limitation.. Notes not part of Federal debt but included in debt limit* Total debt subject to statutory limitation 3 634,701 —613 1,713 698,840 —611 1,714 776,805 —611 1,711 866,400 —611 1,738 20 20 20 20 635,822 699,963 777,926 867, 547 1 Includes military payment certificates, accrued interest (less unamortized discount) on Treasury debt, and as offset certain collections in transit. 2 Almost entirely District of Columbia stadium bonds. See Special Analysis E (or further explanation. ' The statutory debt limit is permanently established at $400 billion. Public Law 95—120 temporarily increased the statutory debt limit to $752 billion through Mar. 31, 1978. Legislation is required to change the limitation 436 THE BUDGET FOR FISCAL YEAR 1979 Table 10. BUDGET RECEIPTS BY SOURCE (in millions of dollars) Source 1977 actual Individual income taxes: Withheld Other Proposed legislation Gross individual income taxes Refunds Proposed legislation Earned income credits in excess of tax liabilities Net individual income taxes Corporation income taxes _•_. Proposed legislation Refunds Net corporation income taxes 1978 estimate 1979 estimate 144,857 42,062 168,159 47,108 -1,406 202,496 57,674 -28,857 186,919 -29,293 —901 213,861 -33,840 —246 —947 231,313 -38,075 —2,261 —900 156,725 178,828 190,077 60,057 64,817 75,536 -5,164 —550 -5,318 -7,489 -5,560 54,892 58,949 62,487 68,032 8,786 13,484 1,908 73, 336 12,204 16,588 1,858 83,062 14,568 19,926 2,053 92,210 103,986 119,609 9,252 1,875 11,600 2,600 Social insurance taxes and contributions (trust funds): Employment taxes and contributions: Old-age and survivors insurance Disability insurance Hospital insurance Railroad retirement Total employment taxes and contributions Unemployment insurance: State taxes deposited in Treasury ! Federal unemployment tax receipts 1 Proposed legislation Railroad unemployment tax receipts 1 185 220 13,800 2,900 —600 222 11,312 14,420 16,322 Contributions for other insurance and retirement: Supplementary medical insurance Federal employees'retirement—employee contributions.-Other retirement contributions2 2,193 2,915 59 2,408 3,246 62 2,631 3,265 62 Total contributions for other insurance and retirement.. 5,167 5,716 5,958 108,688 124,122 141,889 3,793 1,396 18 180 20 -112 3,835 1,448 20 180 21 -114 3,878 1,503 21 181 21 -116 5,295 5,390 5,488 Total unemployment insurance Total social insurance taxes and contributions Excise taxes: Federal Funds: Alcohol taxes: Distilled spirits Beer Rectification tax Wines .......... Special taxes in connection with liquor occupations Refunds Total alcohol taxes See footnotes at end of table. SUMMARY TABLES 437 Table 10. BUDGET RECEIPTS BY SOURCE (in millions of dollars)—Continued Source 1977 actual 1978 estimate 1979 estimate Excise taxes—Continued Federal Funds—Continued Tobacco taxes: Cigarettes Cigars Cigarette papers and tubes Other Refunds Total tobacco taxes Manufacturers' excise taxes: Gasoline Firearms, shells, and cartridges Fishing rods, creels, etc Pistols and revolvers Bows and arrows Other Proposed legislation Refunds Proposed legislation _ _ 2,358 37 1 2 -5 2,413 36 1 2 -5 2,471 34 1 3 -6 2,393 2,447 2,503 33 55 25 13 4 -3 34 60 28 15 5 35 66 32 17 5 -16 150 -12 500 -12 3 112 280 646 1,709 1,503 7 7 2 81 39 1 7 7 2 80 46 1 1,700 -16 —12 1,310 —955 8 7 2 79 53 1 7,874 -17 —318 3,318 8,044 ._ Total manufacturers' excise taxes Miscellaneous excise taxes: General and toll telephone and teletype service Proposed legislation Wagering taxes, including occupational taxes Coin-operated gaming devices Employee pension plans Tax on foundations Foreign insurance policies Other Proposed legislation Refunds Proposed legislation Total miscellaneous excise taxes Retailers' excise taxes: Other Proposed legislation -15 1,831 * 22 47 22 47 17 200 50 9,648 11,657 16,778 Total retailer's excise taxes Undistributed Federal tax deposits and unapplied collections Total Federal fund excise taxes See footnotes at end of table. 438 THE BUDGET FOR FISCAL YEAR 1979 Table 10. BUDGET RECEIPTS BY SOURCE (in millions of dollars)—Continued Source 1977 actual Trust funds: Highway: Gasoline Trucks, buses, and trailers Proposed legislation Tires, innertubes, and tread rubber.. Diesel fuel used on highways Use-tax on certain vehicles Truck parts and accessories .. Lubricating oils Refunds .... Proposed legislation 4,364 708 4,675 790 —9 897 593 277 221 114 -140 6,709 7,086 7,418 1,007 1,070 51 _ 56 57 22 1 -2 64 67 60 26 1 -2 1,179 —295 71 —28 72 64 28 1 -2 1,287 1,089 120 190 7,900 8,493 8,697 17,548 20,150 25,475 7,327 5,618 6,067 5,150 5,792 6,390 253 5,908 279 6,200 296 6,500 —200 59 31 73 —13 30 53 65 28 73 39 36 61 * * 68 28 75 160 37 45 11 * 234 303 426 813 454 240 165 101 -135 -. _ _._ _ ___ Total airport and airway trust fund 1,191 Abandoned mine reclamation fund Total trust fund excise taxes Total excise taxes Estate and gift taxes Customs duties 1979 estimate 4,529 745 —9 851 516 281 200 113 -136 —4 Total highway trust fund Airport and airway: Transportation of persons Proposed legislation Waybill t a x _ . . r . . . Proposed legislation Tax on fuels International departure tax Aircraft registration fees Tires and innertubes Refunds 1978 estimate 3 Miscellaneous receipts: Miscellaneous taxes Deposit of earnings, Federal Reserve System Proposed legislation Fees for permits and regulatory and judicial services: Immigration, passport, and consular fees Patent and copyright fees Registration and filing fees Import fees on crude oil and petroleum products Miscellaneous fees for permits, licenses, etc Miscellaneous fees for regulatory and judicial services Proposed legislation Fees for legal and judicial services Total fees for permits and regulatory and judicial services See footnotes at end of table. SUMMARY TABLES 439 Table 10. BUDGET RECEIPTS BY SOURCE (in millions of dollars)—Continued Source 1977 actual Fines, penalties, and forfeitures War reparations and recoveries under military occupation Gifts and contributions Refunds Total miscellaneous receipts Total budget receipts __.. 1978 estimate 1979 estimate 103 2 31 -1 110 3 33 145 3 32 6,531 6,928 7,203 356,861 400,387 439,588 240,412 152,763 -36,313 267,889 168,490 -35,992 289,095 187,991 -37,497 MEMORANDUM Federalfunds Trustfunds_ Interfund transactions *$500 thousand or less. 1 Deposits by States are State payroll taxes that cover the benefit part of the program. Federal unemployment tax receipts cover administrative costs at both the Federal and State level. Railroad unemployment tax receipts cover both the benefits and administrative costs of the program for the3 railroads. Represents employer and employee contributions to the civil service retirement and disability fund for covered employees of Government-sponsored, privately owned enterprises and the District of 8 Columbia municipal government. Includes both Federal and trust funds. Trust fund amounts in miscellaneous receipts are: 1977. $42 million; 1978, $48 million; and 1979. $48 million. Note.— Estimates for 1978 and 1979 include effects of proposed legislation. 440 THE BUDGET FOR FISCAL YEAR 1979 Table 11. OFFSETTING RECEIPTS BY TYPE (in millions of dollars) Type 1977 1978 1979 INTRAGOVERNMENTAL TRANSACTIONS Intrabudgetary transactions: Federal intrafund transactions: Interest on Government capital in enterprises Other _ 1,500 30 1,662 135 1,843 273 1,530 1,797 2, 116 1,208 23 1,681 6 1.377 4 1.231 1,687 1,381 2,760 3,484 3,498 236 622 5,053 803 250 7,444 3,442 15 228 656 6,383 717 250 7,537 600 31 230 667 6,853 770 313 8,510 6,655 119 6,855 188 23,445 6,855 143 24,378 178 2 165 141 180 165 141 24,820 23,610 24.518 2,192 2,495 2,508 1,152 18 1,272 20 1,386 21 3,362 3,786 3,915 8,131 8,595 9,064 Total interfunds undistributed by agency and function 11,493 12,381 12,979 Total interfund transactions.,. 36,313 35,992 37,497 Total intrabudgetary transactions _ 39,073 39,476 40,995 Total Federal intrafunds Trust intrafund transactions: 1 Railroad retirement/social security Other Total trust intrafunds _. ___ _ Total intrafund transactions Interfund transactions: Distributed by agency and function: Federal fund payments to trust funds: Contributions to insurance programs: Old-age and survivors insurance Military service credits, various programs Supplementary medical insurance Hospital insurance _ Railroad dual benefits .... Supplementary retirement contributions Unemployment insurance.. _ Other Miscellaneous contributions: State and local government fiscal assistance Other _ _ _ __ Subtotal Trust fund payments to Federal funds: Charges for services to trust funds.. Other Subtotal Total interfunds distributed by agency and function 24.639 37 Undistributed by agency and function: Employer share, employee retirement: Civil service retirement and disability insurance Old-age, survivors, disability, and hospital insurance (contribution as employer) 2 .... Other Federal employees retirement Total employer share, employee retirement Interest received by trust funds See footnotes at end of table. SUMMARY TABLES 441 Table 11. OFFSETTING RECEIPTS BY TYPE (in millions of dollars)-Continued Type INTRAGOVERNMENTAL 1977 actual 1978 estimate 1979 estimate TRANSACTIONS—Con. Receipts from off-budget Federal entities: Distributed by agency and function: Interest on loans to Government-owned enterprises Surplus income, Federal Financing Bank 2,098 143 2,716 4,098 Total distributed by agency and function 2,241 2,716 4,098 1,186 1,238 1,242 3,427 3,954 5,340 42,501 43,430 46,335 Undistributed by agency and function: Employer share, employee retirement. _ _ Total receipts from off-budget Federal entities Total intragovernmental transactions PROPRIETARY RECEIPTS FROM THE PUBLIC Distributed by agency and function: Interest: Interest on loans, Foreign Assistance Act Interest on foreign military credit sales Interest on loans to United Kingdom _ Other interest on foreign loans and deferred foreign collections. 3 Other interest (domestic-civil) ____ _._ Other interest (domestic-national defense) 229 83 11 98 189 8 273 85 56 131 252 9 303 85 57 128 316 9 618 806 898 13 2 2 7 79 15 16 80 \7 27 95 17 Total rents 101 113 139 3 401 410 498 953 _ 652 31 43 1,106 498 326 16 44 1,156 558 422 15 47 1,680 1.990 2,199 484 513 505 503 467 586 997 1,008 1,053 Total interest Dividends and other earnings _ Rents: Rent and bonuses from land leases, etc Rent of land and other real property 3 Rent of equipment and other personal property__ Royalties Sale of products: Sale of timber and other natural land products 3 Sale of minerals and mineral products Sale of power and other utilities Sale of other products Recovery of mint manufacturing expense Total sale of products __ Fees and other charges for services and special benefits: Veterans life insurance (trust funds) Other 3 . Total fees and other charges See footnotes at end of table. 442 THE BUDGET FOR FISCAL YEAR 1979 Table 11. OFFSETTING RECEIPTS B Y TYPE (in millions of dollars)—Continued Type 1977 actual 1978 estimate 1979 estimate PROPRIETARY RECEIPTS FROM THE PUBLIC—Con. Distributed by agency and function—Continued Sale of Government property: Sale of land and other real property 3 _. Sale of equipment and other personal property: Sale from the stockpile of strategic and critical materials—. Military assistance program sales (trust fund) Other .._ 1 Profit on the sale of gold __ 3 Sale of scrap and salvage material _ Total sale of property. 37 36 40 148 9,369 14 * 2 131 8,700 37 242 9,200 12 -25 89 9,570 8,879 9,583 281 201 87 205 319 199 79 74 165 339 198 74 76 141 774 837 828 160 331 244 14,319 14,377 15,444 1,569 805 1,060 940 939 861 2,374 2,000 1,800 16,693 16,377 17,244 59,194 59,807 63,579 Realization upon loans and investments: Dollar repayments of loans, Agency for International Development Foreign military credit sales Dollar conversion of foreign currency Repayment of loans to United Kingdom ___ Total realization upon loans and investments Recoveries and refunds 3 __ 7 Deposits in clearing accounts Total proprietary receipts from the public distributed by agency and function Undistributed by agency and function: Rents and royalties on the Outer Continental Shelf: Rents and bonuses Royalties Total proprietary receipts from the public undistributed by agency and function Total proprietary receipts from the public Total offsetting receipts 4 *$500 thousand or less. 1 Interchange receipts between the social security and railroad retirement funds place the social security funds in the same position they would have been if there were no separate railroad retirement system. Interchange receipts between Federal retirement funds occur when an employee transfers from coverage by one system to coverage by another system. 3 Includes provision for covered Federal civilian employees and military personnel. 8 Includes both Federal funds and trust funds. 4 Con8i8U °f: Federalfunds Trust funds — -- 1977 actual 6,308 10,386 1978 estimate 6,611 9,766 1979 esiimate 6,944 10,300 SUMMARY TABLES 443 Table 12. BUDGET AUTHORITY BY FUNCTION AND AGENCY (In millions of dollars) Function and department or other unit 050 1977 actual 1978 estimate 1979. estimate NATIONAL DEFENSE 051 Department of Defense—Military : Military personnel Retired military personnel Operation and maintenance Procurement Research, development, test, and evaluation Military construction-__ Other i Allowances Deductions for offsetting receipts _ Total 051 053 ._. 27,282 9,240 34,869 29,545 11, 338 1,633 1,630 _ 27,211 10,149 37, 376 31,928 12,468 2,677 1,797 2,305 —183 —271 -345 108,425 115,264 125,567 2,089 2,512 2,829 17 112 218 28 9 6 8 -149 35 9 6 7 -131 44 10 7 10 -242 -81 38 45 Atomic energy defense activities: Department of Energy. __ 054 Defense-related activities: General Services Administration Other independent agencies: Central Intelligence Agency Intelligence Community Staff Renegotiation Board Selective Service System __. Deductions for offsetting receipts.. Total 054 2 Deductions for offsetting receipts Total national defense 150 26,118 8,238 32,108 27,922 10,439 2,204 1,579 _. -* -2 -2 110,432 117,813 128,439 332 169 47 4 80 -6 5,703 923 69 36 88 -18 7,344 806 71 35 95 -17 5,626 6,801 8,335 988 -312 891 -302 838 -297 676 589 541 INTERNATIONAL AFFAIRS 151 Foreign economic and financial assistance: Funds appropriated to the President*.. Department of Agriculture Department of State Department of Transportation 1 Other independent agencies: Action 1 Deductions for offsetting receipts Total 151 152 Military assistance: Funds appropriated to the President Deductions for offsetting receipts Total 152 See footnotes at end of table. 444 THE BUDGET FOR FISCAL YEAR 1979 Table 12. BUDGET AUTHORITY BY FUNCTION AND AGENCY—Continued (In millions of dollars) Function and department or other unit 1977 actual 1978 estimate 1979 estimate 150 INTERNATIONAL AFFAIRS—Continued 153 Conduct of foreign affairs: Funds appropriated to the President Department of State 1 ... Other independent agencies: Arms Control and Disarmament Agency Foreign Claims Settlement Commission International Trade Commission Deductions for offsetting receipts Total 153 154 Foreign information and exchange activities: Department of State Other independent agencies: Board for International Broadcasting International Communication Agency l Japan-United States Friendship Commission * Deductions for offsetting receipts 21 1,123 24 1,309 25 1,341 12 1 17 1 16 1 12 -115 12 -141 13 -156 1,054 1,222 1,240 83 414 2 _* 10 . _ 57 333 _-_ —* 76 374 1 _* 400 451 500 8, 625 11,300 12,300 -9,369 -8,720 660 -9,220 -744 2,580 3,740 Deductions for offsetting receipts2 -425 -540 -555 Total international affairs 6,587 11,102 13,801 Total 154 155 International financial programs: Funds appropriated to the President* Other independent agencies: Export-Import Bank of the United States Deductions for offsetting receipts Total 155 250 GENERAL SCIENCE, SPACE, AND TECHNOLOGY 251 General science and basic research: Department of Energy.._ Other independent agencies: National Science Foundation 1 Smithsonian Institution J 351 397 426 783 2 868 2 939 2 1,136 1,267 1,368 253 Space flight: National Aeronautics and Space Administration. 2,138 2,198 2,247 254 Space science, applications, and technology: National Aeronautics and Space Administration. 964 1,056 1,210 255 Supporting space activities: National Aeronautics and Space Administration J_ Deductions for offsetting receipts 341 -2 393 340 369 _* 369 393 -2 -2 -2 4,576 4,889 5,216 Total 251 Total 255 Deductions for offsetting receipts 2 Total general science, space, and technology _ See footnotes at end of table. SUMMARY TABLES 445 Table 12. BUDGET AUTHORITY BY FUNCTION AND AGENCY—Continued (In millions of dollars) Function and department or other unit 1977 actual 1978 estimate 1979 estimate 270 ENERGY 271 Energy supply: Funds appropriated to the President Department of Agriculture Department of Defense—Civil Department of Energy 1 Department of the Interior. Environmental Protection Agency Deductions for offsetting receipts Total 271 274 431 22 3,653 __ 95 -599 __ 24 5 3,704 210 131 -754 3,400 186 115 -856 3,603 3,320 2,869 242 692 150 1,010 500 242 842 1,510 3,595 —* 4,255 —* 445 3,595 4,255 462 516 675 249 292 331 711 808 1,006 -23 -26 -95 4,978 8,539 9,544 188 2,512 1,004 12 219 2,757 712 26 176 2,482 643 13 * * 19 —72 * * 22 —61 * * 17 —48 3,664 3,675 3,284 _ _ _ 272 Energy conservation: Department of Energy Department of the Treasury Total 272 _ _ _ _ 25 Emergency energy preparedness: Funds appropriated to the President Department of Energy.Deductions for offsetting receipts 367 78 _ Total 274.. 276 Energy information, policy, and regulation: Department of Energy Other independent agencies: Nuclear Regulatory Commission. Total 276 2 Deductions for offsetting receipts _ _ Total energy. 300 NATURAL RESOURCES AND ENVIRONMENT 301 Water resources: Department of Agriculture l Department of Defense-Civil K Department of the I n t e r i o r 1 . . . _. Department of State Other independent agencies: Delaware River Basin Commission Susquehanna River Basin Commission.. Water Resources Council! Deductions for offsetting receipts Total 301 See footnotes at end of table. 260-000 O - 78 - 29 _ - . 446 THE BUDGET FOR FISCAL YEAR 1979 Table 12. BUDGET AUTHORITY BY FUNCTION AND AGENCY—Continued (In millions of dollars) Function and department or other unit 1977 actual 1978 estimate 1979 estimate 300 NATURAL RESOURCES AND ENVIRONMENT—Con. 302 Conservation and land management: Department of Agriculture 1 .. Department of Commerce _ Department of the Interior l __ Department of State _ Other independent agencies: Marine Mammal Commission Deductions for offsetting receipts _ Total 3 0 2 . . . . . 303 Recreational resources: Department of Agriculture. _ Department of Defense—Civil 1 Department of the Interior Other independent agencies: Advisory Council on Historic Preservation Deductions for offsetting receipts. Total 303. 304 Pollution control and abatement: Department of the Interior _ Department of Transportation. Environmental Protection Agency 1 Other independent agencies: Interstate Commission on the Potomac River Basin. Other temporary commissions. Deductions for offsetting receipts 306 Other natural resources: Department of Commerce l Department of the Interior J Deductions for offsetting receipts. Total 306 2 Total natural resources and environment 350 2,186 51 528 6 1,958 57 565 7 1 —740 1 —645 1 -832 1,566 2,127 1,755 3 3 1,232 4 7 1,615 3 4 1,762 1 -2 1,236 1 -2 2 -3 1,624 1,769 __* 7 5,372 * 2 _* 187 5,513 * 4 _* 2,691 5,381 5,704 596 502 -11 654 570 -12 716 626 -12 1,087 1,211 1,331 -786 -1,084 -1,178 9,457 12,935 12,664 1,351 2,541 5,920 1,135 -51 1,278 -55 40 1,309 -67 1,084 1,223 1,282 -11 -3 -6 2,424 3,761 7,197 * 22 2,669 * Total 304. Deductions for off setting receipts 1,875 38 386 6 AGRICULTURE 351 Farm income stabilization: Department of Agriculture1 352 Agricultural research and services: Funds appropriated to the President Department of Agriculture 1 .. Deductions for offsetting receipts Total 352 _ Deductions for offsetting receipts2 Total agriculture See footnotes at end of table. _.. _ SUMMARY TABLES 447 Table 12. BUDGET AUTHORITY BY FUNCTION AND AGENCY—Continued (In millions of dollars) Function and department or other unit 1977 actual 1978 estimate 1979 estimate 370 COMMERCE AND HOUSING CREDIT 371 Mortgage credit and thrift insurance: Department of Agriculture _ Department of Housing and Urban Development Other independent agencies: Federal Home Loan Bank Board Total 371 372 Postal Service: Other independent agencies: Postal Service 374 Federal Fianancing Bank: 522 1,522 747 1.313 —10 448 2,758 2,044 2.049 3,206 2,266 1,787 1,830 10 450 8 1 10 525 7 5 9 724 8 1 13 57 55 15 64 63 16 67 66 3 3 56 692 2 —29 3 1 63 824 * -31 -32 1,318 1,548 1,564 -4 -4 -3 5,481 5,381 6,597 5,394 2 9,326 12,551 128 58 12 67 65 448 19 69 163 5,593 9.907 12,803 2,564 378 105 2,787 441 100 3.091 522 96 3,047 3,328 3.709 -143 . Deductions for offsetting receipts- -143 . Total 374_ 376 Other advancement and regulation of commerce: Legislative branch _ Department of Commerce1 _ Department of Housing and Urban Development General Services Administration . _ Other independent agencies: Commodity Futures Trading Commission Federal Communications Commission Federal Trade Commission .. National Center for Productivity and Quality of Working Life _ National Institute of Building Sciences Securities and Exchange Commission Small Business Administration. _ Other temporary commissions Deductions for offsetting receipts._ __ Total 376 Deductions for offsetting receipts 2 Total commerce and housing credit 400 65 637 TRANSPORTATION 401 Ground transportation: Department of Agriculture (trust fund) Department of Transportation1 Other independent agencies: Washington Metropolitan Area Transit Authority Interstate Commerce Commission U.S. Railway Association Total 401... 402 Air transportation: Department of Transportation l National Aeronautics and Space Administration Other independent agencies: Civil Aeronautics Board. Total 402 _ See footnotes at end of table. _ _ 448 THE BUDGET FOR FISCAL YEAR 1979 Table 12. BUDGET AUTHORITY BY FUNCTION AND AGENCY—Continued (In millions of dollars) Function and department or other unit 1977 actual 1978 estimate 1979 estimate 400 TRANSPORTATION—Continued 403 Water transportation: Department of Commerce 1 _ Department of Transportation 2 Other independent agencies: Federal Maritime Commission Deductions for off setting receipts _ Total 403 407 Other transportation: Department of Transportation Other independent agencies: National Transportation Safety Board Other temporary commissions _ Total 407 _ Deductions for offsetting receipts 2 Total transportation 450 COMMUNITY AND REGIONAL _ _ _. Total 451 452 Area and regional development: Funds appropriated to the President Department of Agriculture _ Department of Commerce * l Department of the Interior Other independent agencies: Appalachian Regional Commission * _ Joint Federal-State Land Use Planning Commission for Alaska i Tennessee Valley Authority. Deductions for offsetting r e c e i p t s . . . . _ Total 452 453 Disaster relief and insurance: Funds appropriated to the President Department of Agriculture. Department of Housing and Urban Development Other independent agencies: Small Business Administration. Total453 519 1,386 538 1,494 9 —* 10 —1 11 —* 1.683 1,914 2,042 66 70 70 14 3 15 2 16 83 87 86 -42 -86 -66 10,363 15,150 18,573 285 15 3,637 265 14 4,403 275 18 4,630 * 2 30 * 2 21 * 2 27 DEVELOPMENT 451 Community development: Department of Agriculture _ Department of Commerce Department of Housing and Urban Development Other independent agencies: Commission of Fine Arts _ National Capital Planning Commission _ Pennsylvania Avenue Development Corporation See footnotes at end of table. 388 1,286 3,969 4,706 4,952 118 640 6,814 734 313 495 753 802 344 531 777 858 6 6 6 1 126 -287 1 139 -403 1 135 -393 8,153 2,106 2,259 300 10 82 291 300 10 99 1,515 200 10 123 190 684 1,924 523 SUMMARY TABLES 449 Table 12. BUDGET AUTHORITY BY FUNCTION AND AGENCY—Continued (In millions of dollars) Function and department or other unit 1977 actual 1978 estimate 1979 estimate 450 COMMUNITY AND REGIONAL DEVELOPMENT— Continued Deductions for offsetting receipts 2_ Total community and regional development 500 EDUCATION, TRAINING, SOCIAL SERVICES EMPLOYMENT, Total 501 502 Higher education: Department of Health, Education, and Welfare Department of Housing and Urban Development Harry S. Truman Scholarship Foundation l _ ___ Total 502 503 Research and general education aids: Legislative branch ! Department of Health, Education, and Welfare 1 Other independent agencies: Corporation for Public Broadcasting National Commission on Libraries and Information Science 1 National Foundation on the Arts and the Humanities 1 National Foundation on the Arts and the Humanities * Smithsonian Institution Deductions for offsetting receipts Total 5 0 3 . . . _ Total 504 505 Other labor services: Department of Labor * Other independent agencies: Committee for Purchase from the Blind and other Severely Handicapped Federal Mediation and Conciliation Service National Labor Relations Board National Mediation Board Total 505. See footnotes at end of table. -17 -18 12,790 8,719 7,716 6,028 237 6,426 260 8,172 271 6,265 6,686 8,443 3,732 13 20 4,290 11 4,588 3,765 4,301 4,588 117 542 131 608 164 618 103 119 120 4 210 112 —10 1 124 137 121 —3 1 150 162 128 —3 1,078 1,238 1,339 370 13,599 365 4,459 365 11,922 13,969 4,824 12,287 277 331 363 * 21 81 4 * 22 93 4 * 23 100 4 383 451 490 AND 501 Elementary, secondary, and vocational education: Department of Health, Education, and Welfare Department of the Interior 504 Training and employment: Department of Health, Education, and Welfrae Department of Labor! -16 450 THE BUDGET FOR FISCAL YEAR 1979 Table 12. BUDGET AUTHORITY BY FUNCTION AND AGENCY—Continued (In millions of dollars) 1977 1979 1978 500 EDUCATION, TRAINING, EMPLOYMENT, AND SOCIAL SERVICES—Continued 506 Social services: Department of Health, Education, and Welfare Department of Housing and Urban Development Department of the Treasury Other independent agencies: ACTION Cabinet Committee on Opportunities for Spanish-Speaking people _ _ _ __ Community Services Administration l _ Consumer Protection Activities. Office of Consumer Representation. __ Total 506__ __ Deductions for offsetting receipts 2 Total education, training, employment, and social services.. 4,181 3 4,069 5 543 5,781 8 109 120 131 631 598 538 -12 15 4,924 5,335 6,461 -7 -5 -5 30,377 22,829 33,604 41,652 452 -5,997 48,524 506 -7,243 55,145 606 -7,764 36,107 41,788 47,987 2,654 2,959 3,043 847 868 669 550 HEALTH 551 Health care services: Department of Health, Education, and Welfare1 Other independent agencies: Civil Service Commission* Deductions for offsetting receipts _ Total 551 552 Health research: Department of Health, Education, and Welfare 553 Education and training of health care work force: Department of Health, Education, and Welfare _ 554 Consumer and occupational health and safety: Department of Agriculture _ Department of Health, Education, and Welfare 1 Department of the Interior Department of Labor Other independent agencies: Consumer Product Safety Commission Federal Mine Safety and Health Review Commission Occupational Safety and Health Review Commission Deductions for offsetting receipts Total 554 Deductions for offsetting receipts Total health See footnotes at end of takle. 2 244 267 271 253 99 130 295 51 204 306 286 40 7 -4 41 2 7 -1 41 5 8 -1 — 770 866 917 ._. -10 -12 -12 40,368 46,469 52,604 SUMMARY TABLES 451 Table 12. BUDGET AUTHORITY BY FUNCTION AND AGENCY—Continued (In millions of dollars) Function and department or other unit 600 1977 actual 1978 estimate 1979 estimate INCOME SECURITY 601 General retirement and disability insurance: Department of Health, Education, and Welfare 1 .. Department of Labor! Other independent agencies: Railroad Retirement Board i Other temporary commissions _ Deductions offsetting receipts. 82,848 33 91,431 31 103,307 37 3,847 -2,174 4,223 * -2,672 4,215 1 -2,451 84,553 93,013 105,109 * 67 307 176 * 6 292 191 * 7 228 208 16,480 —58 17,676 —30 19,242 -31 16,972 18,136 19,654 20,299 —3,442 15,960 —600 17,027 16,857 15,360 17,027 8,880 12,451 28,624 _ 9,027 12,137 32,291 167 9,267 12,901 25.569 1.333 163 65 200 50 25 50,184 53,872 49,096 * —1 —1 168,566 180,381 190,885 701 Income security for veterans: Veterans Administration 1 .. 9,940 10,619 11,004 Deductions for offsetting receipts -486 -507 9,454 10,112 10,535 3,987 —3 3,984 2,696 —31 2,665 2,148 —55 2,093 Total 6 0 1 . . 602 Federal employee retirement and disability: Legislative branch (trust fund) _ The Judiciary * Department of Labor Department of State (trustfund) Other independent agencies: Civil Service Commission (trust fund) Deductions for offsetting receipts Total 602 603 Unemployment compensation: Department of Labor i Deductions for offsetting receipts ._ Total 603 604 Public assistance and other income supplements: Department of Agriculture.._ ._ _ Department of Health, Education, and Welfare 1 _ Department of Housing and Urban Development Department of the Treasury Other independent agencies: Community Services Administration Railroad Retirement Board _ Total 604 Deductions for offsetting receipts 2 _ Total income security 700 VETERANS BENEFITS AND SERVICES Total 701 702 Veterans education, training, and rehabilitation: Veterans Administration 1 Deductions for offsetting receipts Total 702 See footnotes at end of table. .._ -469 452 THE BUDGET FOR FISCAL YEAR 19 79 Table 12. BUDGET AUTHORITY BY FUNCTION AND AGENCY—Continued (In millions of dollars) Function and department or other unit 700 VETERANS BENEFITS AND 705 Other veterans benefits and services: Department of Defense—Civil 1 Department of the Treasury (trust fund) Veterans Administration1 Other independent agencies: American Battle Monuments Commission l Deductions for offsetting receipts Total 705 2 Total veterans benefits and services 750 1978 estimate 1979 estimate SERVICES—Continued 703 Hospital and medical care for veterans: Veterans Administration Deductions for offsetting receipts 1977 actual 5,074 5,657 5,795 22 * 531 22 * 611 627 6 -1 6 -2 6 -2 558 637 653 -1 -3 -3 19,069 19,068 19,074 30 12 951 609 55 16 1,050 687 72 18 1.077 726 22 ADMINISTRATION OF JUSTICE 751 Federal law enforcement activities: Department of Health, Education, and Welfare Department of Housing and Urban Development Department of Justice Department of the Treasury Other independent agencies: Administrative Conference of the United States Commission on Civil Rights Equal Employment Opportunity Commission Other Temporary Commissions Total 751 752 Federal litigative and judicial activities: Legislative branch The Judiciary J Department of Justice Other independent agencies: Indian Claims Commission Legal Services Corporation Deductions for offsetting receipts Total 752 753 Federal correctional activities: Department of Justice 1 754 1 1 10 71 * 11 91 1 11 110 1,685 1,911 2.015 7 398 333 8 464 358 9 486 384 2 125 -2 2 205 255 863 1,037 1,133 297 308 353 758 656 651 -2 -8 -8 3,601 3,904 4,144 Criminal justice assistance: Department of Justice Deductions for offsetting receipts 2 Total administration of justice See footnotes at end of table. SUMMARY TABLES 453 Table 12. BUDGET AUTHORITY BY FUNCTION AND AGENCY—Continued (In millions of dollars) Function and department or other unit 800 GENERAL 801 Total 801 802 Executive direction and management: Executive Office of the President Funds appropriated to the President General Services Administration Total 802 Deductions for offsetting receipts. Total 803 914 947 —7 —6 —6 871 908 941 76 1 79 1 1 83 77 81 2,142 -179 2,372 -166 2,520 -142 1,963 2,207 2,378 469 5 _* 279 365 475 279 365 * 7,407 * -7,298 * 7,516 * 8,478 - 7 , 397 -8,355 109 119 124 48 69 221 190 3 22 73 291 245 3 41 304 187 3 15 6 * 20 8 20 8 * 1 1 * 2 2 * 2 13 * -18 * -22 -24 538 644 632 78 1 3 1 General property and records management: General Services Administration J Other independent agencies: Other temporary commissions.__ Deductions for offsetting receipts Total 804_ Central personnel management: Other independent agencies: Advisory Committee on Federal Pay_ Civil Service Commission Other temporary commissions Deductions for offsetting receipts Total 805_ 806 878 Central fiscal operations: Department of the Treasury * _ _ 805 1979 estimate Legislative functions: Deductions for offsetting receipts 804 1978 estimate GOVERNMENT Legislative Branch! 803 1977 actual Other general government: Legislative branch Department of Defense—Civil Department of the Interior 1 Department of the Treasury 1 General Services Administration Other independent agencies: Civil Service Commission Federal Election Commission American Revolution Bicentennial Administrationl Other historical and memorial agencies l Advisory Commission on Intergovernmental Relations l Other temporary commissions National Commission on the Observance of International Women's Year 1975 l Deductions for offsetting receipts Total 806 77 Deductions for offsetting receipts 2 -186 -180 -159 Total general government 3,851 4,055 4,361 See footnotes at end of table. 454 THE BUDGET FOR FISCAL YEAR 1979 Table 12. BUDGET AUTHORITY BY FUNCTION AND AGENCY—Continued (In millions of dollars) Function and department or other unit 850 1977 actual 1978 estimate 1979 estimate GENERAL PURPOSE FISCAL ASSISTANCE 851 General revenue sharing: Department of the Treasuryl Deductions for offsetting receipts 13,316 -6,657 13,717 —6,855 13,717 —6,855 6,658 6,863 6,862 50 5 * 268 1,973 401 —84 226 6 * 413 1,836 392 -44 242 5 • 494 8.593 458 —22 Total 852 2.614 2.829 9.770 Total general purpose fiscal assistance 9,272 9.691 16.632 41.900 48.600 55.400 325 1 -4,134 331 1 -5,091 336 -6.746 -3,807 -4,759 -6.410 38,092 43,841 48,990 Total 851 852 Other general purpose fiscal assistance: Department of Agriculture Department of Defense—Civil Department of Energy Department of the Interior Department of the Treasury Other independent agencies: District of Columbia Deductions for offsetting receipts _ . 900 INTEREST 901 Interest on the public debt: Department of the Treasury 902 Other interest: Department of the Treasury General Services Administration. Deductions for offsetting receipts.. Total 902 Total interestAllowances for: Civilian agency pay raises... Contingencies for other requirements Undistributed offsetting receipts: Employer share, employee retirement: Interfund transactions Receipts from off-budget Federal agencies __ _. _ _ _ 1,150 3,000 -3,362 -1,186 -3,786 — 1,238 -3,915 — 1,242 Total, employer share, employee retirement- -4,548 -5,024 -5,157 Interest received by trust funds -8,131 -8,595 -9,064 Rents and royalties on the Outer Continental Shelf -2,374 -2,000 -1,800 Total budget authority 465,231 502,907 568,172 353,749 147,795 -36,313 369,108 169,790 -35,992 414,768 190,902 -37.497 MEMORANDUM Federal funds Trust funds Interfund transactions. See footnotes at end of table. SUMMARY TABLES 455 Table 12. BUDGET AUTHORITY BY FUNCTION AND AGENCY—Continued (In millions of dollars) Function and department or other unit 1977 actual 1978 estimate 1979 estimate ADDENDUM Budget authority of off-budget Federal entities: 270 ENERGY 271 Energy supply: Department of Agriculture 149 44 9,534 13,843 15,865 400 TRANSPORTATION 401 Ground transportation: United States Railway Association 126 18 23 450 COMMUNITY AND REGIONAL DEVELOPMENT 452 Area and regional development: Department of Agriculture 142 159 199 9,951 14,064 16,087 475, H 2 516,971 584,259 370 COMMERCE AND HOUSING CREDIT 374 Federal Financing Bank: Department of the Treasury Budget authority, off-budget Federal entities. Budget authority including off-budget Federal entities *$500 thousand or less. Includes both Federal and trust funds. Excludes offsetting receipts which have been distributed by subfunction above. 1 3 456 THE BUDGET FOR FISCAL YEAR 1 9 7 9 Table 13. OUTLAYS B Y FUNCTION A N D AGENCY (In milfionf of dollars) Function and department or other unit 050 NATIONAL DEFENSE 051 Department of Defense— Military: Military personnel Retired military personnel Operation and maintenance __ Procurement Research, development, test, and evaluation Military construction Other 1 Allowances _. _ Deductions for offsetting receipts _. 25,715 8,216 30,587 18,178 9,795 1.914 1,427 054 Defense-related activities: Department of Health, Education, and Welfare. General Services Administration Other independent agencies: Central Intelligence Agency. _ Intelligence Community Staff Renegotiation Board Selective Service System Other temporary commissions Deductions for offsetting receipts.Total 054 2 Deductions for offsetting receipts . Total national defense 26,832 9,211 33,494 21,552 10,714 1,919 1,849 _. -183 Total 051. activities: >3 Atomic energy defense dele 053 Atomic of Energy Department 150 1979 stimate 1978 1977 -271 26,866 10,122 36,454 24,208 11,861 1,976 1,770 2,288 -345 95,650 105,300 115,200 1,936 2,308 2,536 17 90 219 28 4 6 10 35 12 7 8 44 10 7 8 -149 -84 __* -131 20 -242 45 -2 -2 107,626 117.779 3,222 856 52 14 77 -6 4,057 1,070 71 30 87 -18 4,166 1,069 66 29 93 -17 4,214 5,296 5,407 806 -312 759 -302 494 457 762 -297 465 97,501 INTERNATIONAL AFFAIRS 151 Foreign economic and financial assistance: Funds appropriated to the President1 Department of Agriculture _ _ Department of State Department of Transportation *. _ _ _ _ Other independent agencies: Action l Deductions for offsetting receipts Total 151. 152 Military assistance: Funds appropriated to the President. Deductions for offsetting receipts Total 152. See footnotes at end of table. SUMMARY TABLES 457 Table 13. OUTLAYS BY FUNCTION AND AGENCY—Continued (In millions of dollars) Function and department or other unit 150 1977 actual 1979 estimate INTERNATIONAL AFFAIRS—Continued 153 Conduct of foreign affairs: Funds appropriated to the President Department of State i Other independent agencies: Arms Control and Disarmament Agency Foreign Claims Settlement Commission International Trade Commission ___ Other temporary commissions Deductions for offsetting receipts... _ _ _ Total 153 154 Foreign information and exchange activities: Department of State Other independent agencies: Board for International Broadcasting „ International Communication Agency l Japan-United States Friendship Commission 1 Deductions for offsetting receipts _ Total 154 155 International financial programs: Funds appropriated to the President 1 Other independent agencies: Export-Import Bank of the United S t a t e s . . . _ Deductions for offsetting receipts Total 155 Deductions for offsetting receipts 2 Total international affairs 250 1978 estimate 21 1,052 24 1,203 25 1,312 12 1 11 -115 15 1 12 * -141 16 1 13 _ -156 981 1,115 1,211 3 7 58 328 * —* 73 366 1 —* 79 393 2 —* 386 443 480 8,210 8,500 9,500 340 -9,369 196 -8,720 404 -9,220 -819 -24 684 -425 -540 -555 4,831 6,747 7,691 GENERAL SCIENCE, SPACE, AND TECHNOLOGY 251 General science and basic research: Department of E n e r g y . . . . . Other independent agencies: National Science Foundation 1 Smithsonian Institution 1 ... 324 363 415 753 2 825 2 857 2 1,078 1,190 1,274 253 Space flight: Nationo 1 Aeronautics and Space Administration 2,252 2,192 2,264 254 Space science, applications, and technology: National Aeronautics and Space Administration _ 1,006 1,018 1,150 255 Supporting space activities: National Aeronautics and Space Administration x Deductions for offsetting receipts 345 —2 358 —* 390 343 358 390 -._ Total 251 Total 255 _. See footnotes at end of table. 458 THE BUDGET FOR FISCAL YEAR 1979 Table 13. OUTLAYS BY FUNCTION AND AGENCY—Continued (In millions of dollars) Function and department or other unit 250 1978 estimate 1979 estimate GENERAL SCIENCE, SPACE, AND TECHNOLOGY— Continued Deductions for offsetting receipts 2 Total general science, space, and technology 270 1977 actual -~2 —2 —2 4,677 4, 757 5,077 107 22 2.637 95 1,003 -599 214 24 3.263 192 126 1,125 -754 113 25 3,280 187 126 1,239 -856 3.266 4,190 4,113 143 451 150 902 500 143 601 1,402 122 1 245 2,029 _* 3,285 _* 123 2,273 3,284 433 231 524 275 623 307 664 799 930 -23 -26 -95 4,172 7,837 9.634 206 2,308 770 11 328 2,551 818 24 200 2,568 630 21 * * 18 —72 * * 26 —61 * * 20 —48 3.241 3,686 3.392 ENERGY 271 Energy supply: Funds appropriated to the President Department of Agriculture Department of Energy l Department of the Interior Environmental Protection Agency Other independent agencies: Tennessee Valley Authority Deductions for offsetting receipts Total 271 272 Energy conservation: Department of Energy Department of the Treasury Total 272 274 Emergency energy preparedness: Funds appropriated to the President. _ Department of Energy Deductions for offsetting receipts Total 274 276 Energy information, policy, and regulation: Department of Energy Other independent agencies: Nuclear Regulatory Commission Total 276 Deductions for offsetting receipts 2 Total energy 300 NATURAL RESOURCES AND ENVIRONMENT 301 Water resources: Department of Agriculture 1 Department of Defense—Civil J Department of the Interior 1 Department of State Other independent agencies: Delaware River Basin Commission Susquehanna River Basin Commission Water Resources Council 1 Deductions for off setting receipts Total 301 See footnotes at end of table. SUMMARY TABLES 459 Table 13. OUTLAYS BY FUNCTION AND AGENCY—Continued (In millions of dollars) Fu 1977 1978 1979 300 NATURAL RESOURCES AND ENVIRONMENT—Con. 302 Conservation and land management: Department of Agriculture1 Department of Commerce Department of the Interior ! Department of State Other independent agencies: Marine Mammal Commission.__ Deductions for offsetting receipts Total 302 303 Deductions for offsetting receipts Total 303 Pollution control and abatement: Department of the Interior Department of Transportation Environmental Protection Agency l Other independent agencies: Interstate Commission on the Potomac River Basin Other temporary commissions Deductions for offsetting receipts Total 304 306 1,839 43 522 7 1 —740 —645 —832 1,279 2,079 1,579 3 2 1,010 4 6 1,314 4 4 1,538 * 1 * 1 * -2 -3 1,014 1,323 1,545 * 9 4,270 8 4,937 57 5,554 * * * 2 * 4 —* —* —* 4,279 4,947 5,615 520 464 -11 629 558 -12 696 585 -12 973 1,175 1,268 -786 -1,084 -1,178 10,000 12,125 12,222 4,486 —1 7,865 * 4,180 4,485 7,865 4,180 Other natural resources: Department of Commerce * Department of the Interior l . __ Deductions for offsetting receipts. Total 306 Deductions for offsetting receipts 2 Total natural resources and environment 350 2,201 31 484 6 1 Recreational resources: Department of Agriculture Department of Defense—Civil Department of the Interior ! Other independent agencies: Advisory .Council on Historic Preservation Smithsonian Institution Other temporary commissions 304 1,577 22 413 5 1 AGRICULTURE 351 Farm income stabilization: Department of Agriculture 1 Other independent agencies: Farm Credit Administration Total 351 See footnotes at end of table. 460 THE BUDGET FOR FISCAL YEAR 1979 Table 13. OUTLAYS BY FUNCTION AND AGENCY—Continued (In millions of dollars) Function and department or other unit 350 1977 actual 1978 estimate 1979 estimate AGRICULTURE—Continued 352 Agricultural research and services: Funds appropriated to the President Department of Agriculture * 1,103 1,300 40 1,285 —51 —55 —67 1,052 1,244 1,259 -11 -3 -6 5,526 9,106 5,433 100 —585 455 781 -93 1,267 _. —852 -1,913 —19 —379 -360 —30 —945 -467 — 36 „__-. -3,270 467 -274 372 Postal Service: Other independent agencies: Postal Service 2,267 1,787 1,830 374 Federal Financing Bank: Deductions for offsetting receipts —143 Deductions for off setting receipts Total 352 Deductions for offsetting receipts 2 Total agriculture 370 COMMERCE AND HOUSING CREDIT 371 Mortgage credit and thrift insurance: Department of Agriculture Department of Housing and Urban Development Other independent agencies: Federal Deposit Insurance Corporation (trust fund) Federal Home Loan Bank Board National Credit Union Administration Total 371 Total 374 376 Other advancement and regulation of commerce: Legislative branch,. Department of Commerce1 . Department of Housing and Urban Development 1 Department of the Treasury General Services Administration Other independent agencies: Commodity Futures Trading Commission Emergency Loan Guarantee Board. Federal Communications Commission Federal Trade Commission , National Center for Productivity and Quality of Working Life .-.— --: National Institute of Building Sciences Securities and Exchange Commission Small Business Administration Other temporary commissions Deductions for offsetting receipts... _ Total 376 Deductions for offsetting receipts 2 Total commerce and housing credit. -143 9 443 10 —4 1 11 518 10 -1 5 9 669 14 -4 1 13 -5 56 52 15 2 66 62 16 2 1,118 3 1 66 547 * -31 1,272 1,415 -4 -4 -3 -31 3,523 2.969 54 516 2 -29 66 64 3 65 543 -32 • See footnotes at end of table. = SUMMARY TABLES 461 Table 13. OUTLAYS BY FUNCTION AND AGENCY—Continued (In millions of dollars) Function and department or other unit 400 1977 actual 1978 estimate 1979 estimate TRANSPORTATION 401 Ground transportation: Department of Agriculture (trust fund) Department of Housing and Urban Development Department of Transportation x Other independent agencies: Washington Metropolitan Area Transit Authority. Interstate Commerce Commission United States Railway Association Total 401 402 _. __ „ Total 402 - -— 403 Water transportation: Department of Commerce! Department of Defense—Civil Department of Transportation * Other independent agencies: Federal Maritime Commission-. Deductions for offsetting receipts Total 403 3 _ 11,434 290 59 736 205 64 620 61 69 424 10,037 11,140 11,990 2,369 344 103 2,753 415 101 2,874 466 96 2,816 3,269 3,436 594 -1 1,148 8 547 1 1,349 10 532 2 1,402 10 —* —1 —* 1,749 1,906 1,946 63 64 76 13 1 15 3 15 2 76 82 93 -42 -86 -66 14,636 16,310 17,399 122 15 5 3,380 297 18 260 18 3,707 3,677 * 2 1 * 2 25 * 2 34 3.526 4,049 3,991 Other transportation: Department of Transportation Other independent agencies: National Transportation Safety Board Other temporary commissions Total 407 __.. 2 Deductions for offsetting receipts ____ Total transportation 450 8 * 10,243 Air transportation: Department of Transportation 1 National Aeronautics and Space Administration _ Other independent agencies: Civil Aeronautics Board. 407 1 1 8,950 ___ COMMUNITY AND REGIONAL DEVELOPMENT 451 Community development: Department of Agriculture. _ Department of Commerce Department of Health, Education, and Welfare Department of Housing and Urban Development Other independent agencies: Commission of Fine Arts National Capital Planning Commission Pennsylvania Avenue Development Corporation Total 451 See footnotes at end of table. 260-000 O - 78 - 30 462 THE BUDGET FOR FISCAL YEAR 1979 Table 13. OUTLAYS BY FUNCTION AND AGENCY—Continued (In millions of dollars) Function and department or other unit 450 1977 actual 1978 estimate 1979 estimate COMMUNITY AND REGIONAL DEVELOPMENT— Continued 452 Area and regional development: Funds appropriated to the President Department of Agriculture _ Department of Commerce1 _ 2 Department of the Interior _ Other independent agencies: 1 Appalachian Regional Commission Joint Federal-State Land Use Planning Commission for Alaska 1 Tennessee Valley Authority _ Deductions for offsetting receipts _ Total 452 _ _ _ 453 Disaster relief and insurance: Funds appropriated to the President Department of Agriculture .__ Department of Housing and Urban Development. _ Other independent agencies: Small Business Administration.. Total 453 Deductions for offsetting receipts2 Total community and regional development EDUCATION, TRAINING, EMPLOYMENT, AND SOCIAL SERVICES 501 Elementary, secondary, and voactional education: Department of Health, Education, and Welfare Department of the Interior 249 343 1,012 719 5 308 318 2,913 686 6 317 344 2,535 743 7 1 96 -287 1 145 -403 1 135 -393 2,139 3,976 3,689 294 16 140 184 375 15 101 1,195 284 15 159 550 634 1,686 1,007 -16 -17 -18 6,283 9,694 8,669 4,840 238 5,420 253 6,214 270 5,078 5,673 6,484 3,168 -63 1 3,761 30 4,280 10 -1 -2 -2 3,104 3,789 4,289 104 419 4 139 516 3 169 578 103 1 193 113 -10 119 2 113 158 131 -3 120 2 133 121 127 -3 927 1,177 500 Total 501 502 Higher education: Department of Health, Education, and Welfare Department of Housing and Urban Development Department of the Treasury Other independent agencies: Harry S Truman Scholarship Foundation1 Total 502_ 503 Research and general education aids: Legislative branch* Department of Health, Education, and Welfare* _ Department of the Treasury. _.. Other independent agencies: Corporation for Public Broadcasting National Commission on Libraries and Information Science1 National Foundation on the Arts and the Humanities1 National Foundation on the Arts and the Humanities1 Smithsonian Institution Deductions for offsetting receipts __ Total 503 See footnotes at end of table. 1,247 SUMMARY TABLES 463 Table 13. OUTLAYS BY FUNCTION AND AGENCY—Continued (In millions of dollars) Function and department or other unit 1977 actual 1978 estimate 1979 estimate 500 EDUCATION, TRAINING, EMPLOYMENT, AND SOCIAL SERVICES—Continued 504 Training and employment: Department of Commerce Department of Health, Education, and Welfare Department of Labor 1 Other independent agencies: Community Services Administration Total 504 505 Other labor services: Department of Labor l Other independent agencies: Committee for Purchase from the Blind and other Severely Handicapped.. _ Federal Mediation and Conciliation Service. _ National Labor Relations Board National Mediation Board Total 505 506 Social services: Department of Health, Education, and Welfare... Department of Housing and Urban Development Department of the Treasury Other independent agencies: ACTION Cabinet Committee on Opportunities for Spanish-Speaking People _.._ Community Services Administration 1 Consumer Protection Activities._ Office of Consumer Representation Total 506 2 Deductions offsetting receipts . Total education, training, employment, and social services. 550 13 365 10,552 365 12,422 6,877 10,930 12,787 270 322 351 * 20 81 3 * 21 93 4 * 22 100 4 374 440 477 98 361 6,418 1 3,994 * 4,191 4,445 3 8 543 _._ 109 117 128 * 529 613 4,632 5,468 5,142 —7 —5 —5 20,985 27,471 30,421 40,155 370 -5,997 46,706 397 -7,243 52,298 563 -7,764 34,527 39,860 45,097 2,543 —* 2,739 —* 2,936 —1 2,543 2,738 2,935 981 836 770 -558 —12 14 HEALTH 551 Health care services: Department of Health Education, and Welfare * Other independent agencies: Civil Service Commission l Deductions for offsetting receipts Total 551 552 Health research: Department of Health, Education, and Welfare Department of Housing and Urban Development Total 552 553 Education and training of health care work force: Department of Health, Education, and Welfare See footnotes at end of table. ._- 464 THE BUDGET FOR FISCAL YEAR 1979 Table 13. OUTLAYS BY FUNCTION AND AGENCY—Continued (In millions of dollars) Function and department or other unit 1977 actual 1978 estimate 1979 estimate 550 HEALTH—Continued 554 Consumer and occupational health and safety: Executive Office of the President Department of Agriculture Department of Health, Education, and Welfare Department of the Interior 1 Department of Labor Other independent agencies: Consumer Product Safety Commission Federal Mine Safety and Health Review Commission Occupational Safety and Health Review Commission Deductions for offsetting receipts Total 554 Deductions for offsetting receipts 2 Total health * 229 245 98 127 266 283 53 186 268 298 40 . 42 2 40 5 7 -4 743 7 -1 7 -1 839 887 -10 -12 -12 38,785 44,261 49,677 86,741 26 —* 96,450 31 106,216 37 4,050 -2,174 4,344 * -2,672 4,593 1 -2,451 88,642 98,153 108,396 * 36 275 84 # 2 292 101 * 2 228 117 9,166 —58 10,445 —30 11,679 -31 9,503 10,811 11,995 18,700 -3,442 12,960 -600 11,827 15,258 12,360 11,827 270 600 INCOME SECURITY 601 General retirement and disability insurance: Department of Health, Education, and Welfare * Department of Labor 1 Department of the Treasury Other independent agencies: Railroad Retirement Board i Other temporary commissions Deductions for offsetting receipts: Total 601 602 Federal employee retirement and disability: Legislative Branch (trust fund) The Judiciary 1 Department of Labor Department of State (trust fund) _ Other independent agencies: Civil Service Commission (trust fund) Deductions for offsetting receipts Total 602 603 Unemployment compensation: Department of Labor J Deductions for offsetting receipts Total 603 See footnotes at end of table. ___ SUMMARY TABLES 465 Table 13. OUTLAYS BY FUNCTION AND AGENCY—Continued (In millions of dollars) Function and department or other unit 1977 actual 1978 estimate 1979 estimate 600 INCOME SECURITY-Continucd 604 Public assistance and other income supplements: Department of Agriculture Department of Health, Education, and Welfare1 Department of Housing and Urban Development Department of State Department of the Treasury _ Other independent agencies: Community Services Administration Railroad Retirement Board 8,532 11,940 2,952 7 _ 9,252 13,023 3,774 —4 167 110 60 53 50 30 23,601 26,316 27,807 * -1 -1 137,004 147,640 160,024 701 Income security for veterans: Veterans Administration1 9,701 10,252 10,744 Deductions for offsetting receipts -486 -507 -469 9,216 9,745 10,275 3,713 3,173 2,686 -3 -31 -55 3,710 3,142 2,630 4,708 5,436 5,757 - Total 604 Deductions for offsetting receipts 2 Total income security 700 9,300 12,756 4,387 1,333 VETERANS BENEFITS AND SERVICES Total 701 702 Veterans education, training, and rehabilitation: Veterans Administration1 _ _ Deductions for offsetting receipts Total 702... 703 Hospital and medical care for veterans: Veterans Administration. 704 Veterans housing: Department of Housing and Urban Development Veterans Administration Total 704 705 Other veterans benefits and services: Department of Defense—Civil1 Department of the Treasury (trust fund) ^ Veterans Administration 1 Other independent agencies: American Battle Monuments Commission1 Deductions for offsetting receipts. _ Total 705 Deductions for offsetting receipts 2__ Total veterans benefits and services See footnotes at end of table. —7 —138 -145 —10 —21 -31 —9 —46 -55 21 * 524 23 * 598 23 * 624 6 —1 6 —2 6 —2 549 625 652 —1 —3 —3 18,038 18,916 19,257 466 THE BUDGET FOR FISCAL YEAR 1979 Table 13. OUTLAYS BY FUNCTION AND AGENCY—Continued (In millions of dollars) Function and department or other unit 750 1977 1978 1979 ADMINISTRATION OF JUSTICE 751 Federal law enforcement activities: Department of Health, Education, and Welfare Department of Housing and Urban Development. _ Department of Justice _ Department of the Treasury Other independent agencies: Administrative Conference of the United States _ Commission on Civil Rights _. Equal Employment Opportunity Commission Other temporary commissions _. 24 11 951 605 55 15 1,044 702 71 17 1,072 731 1 9 11 * 1 11 88 * 1 11 108 1,673 1,915 2,011 8 390 317 2 9 457 354 * 9 488 378 2 125 -2 . 2 154 * 243 842 976 1,118 753 Federal correctional activities: Department of Justice * 240 319 373 754 Criminal justice assistance: Department of Justice. _ 847 817 717 Deductions for offsetting receipts 2 _. -2 -8 -8 Total administration of justice. 3,600 4,019 4,211 849 -7 906 -6 946 -6 841 900 941 73 _* 2 76 78 1 1 78 1 1 80 80 2,109 -179 2,367 -166 2,509 -142 1,930 2,201 2,367 Total 751 _ 752 Federal litigative and judicial activities: Legislative Branch __ _ ._. The Judiciary ! _ Department of Justice _ General Services Administration Other independent agencies: Indian Claims Commission Legal Services Corporation Deductions for offsetting receipts _ Total 752. 00 GENERAL GOVERNMENT 801 Legislative functions: Legislative branch x Deductions for offsetting receipts... Total 801. 802 Executive direction and management: Executive Office of the President Funds appropriated to the President General Services Administration Total 802. 803 Central fiscal operations: Department of the Treasury 1 _. Deductions for offsetting receiptsTotal 803 See footnotes at end of table. SUMMARY TABLES 467 Table 13. OUTLAYS BY FUNCTION AND AGENCY—Continued (In millions of dollars) Function and department or other unit 800 1977 1978 1979 GENERAL GOVERNMENT—Continued 804 General property and records management: General Services Administration 1 _ _ Other independent agencies: Other temporary commissions.__ Deductions for off setting receipts _. 134 365 6 —* 1 ___ 141 366 369 * 7,398 * -7,298 * 7,517 * —7,397 * 8,475 -8,355 100 120 121 24 * 65 191 162 3 2 * 75 325 207 3 50 * 77 290 148 3 13 7 2 * 2 2 3 -18 18 8 1 * 2 11 2 -22 18 8 -24 455 632 586 -186 -180 -159 3,357 4,119 4,304 13,419 -6,657 13,690 -6,855 13,715 -6,855 6,762 6,835 6,860 Total 804 805 Central personnel management: Other independent agencies: Advisory Committee on Federal Pay Civil Service Commission, Other temporary commissions Deductions for offsetting receipts _ _ ___ Total 805____ 806 Other general government: Legislative Branch _ The Judiciary __ Department of Defense—Civil Department of the Interior 1 _ Department of the Treasury l _ General Services Administration Other independent agencies: Civil Service Commission.. Federal Election Commission __ American Revolution Bicentennial Administration* Other Historical and Memorial Agencies l Advisory Commission on Intergovernmental Relations* Other Temporary Commissions National Commission on the Observance of International Women's Year, 1975 * Deductions for offsetting receipts _ Total 806 Deductions for offsetting receipts 2 _ Total general Government 850 GENERAL * 2 13 PURPOSE FISCAL ASSISTANCE 851 General revenue sharing: Department of the Treasury 1 Deductions for offsetting receipts. Total 851... See footnotes at end of table. 369 _ _ 468 THE BUDGET FOR FISCAL YEAR 1979 Table 13. OUTLAYS BY FUNCTION AND AGENCY—Continued (In millions of dollars) Function and department or other unit 1977 1978 1979 850 GENERAL PURPOSE FISCAL ASSISTANCE—Con. 852 Other general purpose fiscal assistance: Department of Agriculture ___ Department of Defense—Civil Department of Energy Department of the Interior Department of the Treasury Other independent agencies: District of Columbia.... Deductions for offsetting receipts 50 ... 266 2,105 400 —84 226 6 * 415 2,009 414 —44 242 5 * 494 1,609 449 —22 Total 852 2,737 3,026 2,776 Total general purpose fiscal assistance 9,499 9,860 9,636 901 Interest on the public debt: Department of the Treasury 41,900 48,600 55,400 902 Other interest: Department of the Treasury General Services Administration Deductions for offsetting receipts 326 * -4,134 331 1 -5,091 336 * -6,746 -3,808 -4,759 -6,409 38,092 43,841 48,991 _._ ._ 900 INTEREST Total 902 Total interest Allowances for: Civilian agency pay raises Contingencies for other requirements Undistributed offsetting receipts: Employer share, employee retirement: Interfund transactions Receipts from off-budget Federal agencies 1,100 1,700 -3,362 -1,186 -3,786 -1,238 -3,915 -1,242 Total, employer share, employee retirement —4,548 —5,024 —5,157 Interest received by trust funds -8,131 -8,595 -9,064 Rents and royalties on the Outer Continental Shelf -2,374 -2,000 -1,800 Total outlays... 401,902 462,234 500,174 294,948 143,267 -36,313 340,036 158,190 -35,992 363,580 174,092 -37,497 MEMORANDUM Federal funds Trust funds Interfund transactions SUMMARY TABLES 469 Table 13. OUTLAYS BY FUNCTION AND AGENCY—Continued (In millions of dollars) Function and department or other unit 1977 actual 1978 estimate 1979 estimate ADDENDUM Outlays of off-budget Federal entities: 150 INTERNATIONAL AFFAIRS 155 International financial programs: Department of the Treasury. 270 ENERGY 271 Energy supply: Department of Agriculture 9 -78 394 62 -70 370 COMMERCE AND HOUSING CREDIT 372 Postal Service 374 Federal Financing Bank: Department of the Treasury -173 815 -1 8,201 10,567 12,510 Total commerce and housing credit 8,028 11,382 12,509 219 97 23 59 79 105 —16 -28 -30 8,693 11,514 12,538 410,594 473,748 512,712 400 TRANSPORTATION 401 Ground transportation: United States Railway Association 450 COMMUNITY AND REGIONAL DEVELOPMENT 452 Area and regional development: Department of Agriculture 600 INCOME SECURITY 601 General retirement and disability insurance: Department of Labor. Outlays, off-budget Federal entities Outlays including off-budget Federal entities *$500 thousand or less. Includes both Federal and trust funds. 3 Excludes offsetting receipts which have been distributed by subfunction above. 1 3 Table 14. CONTROLLABILITY O F BUDGET OUTLAYS, 1969-79 (dollars in billions) Actual 1969 1970 1971 1972 1973 Estimate 1974 1975 1976 TQ 1977 1978 1979 Relatively uncontrollable under present law: Open-ended programs and fixed costs: Payments for individuals: Social security and railroad retirement.. Federal employees' retirement and insurance _ (Military retired pay) (Other)...Unemployment assistance.Veterans benefits: Pensions, compensation, education and insurance Medicare and medicaid _ Housing payments _ Public assistance and related programs. 28.3 31.3 37.2 41.5 50.7 57.6 68.4 76.2 20.7 87.7 97.2 108.0 4.8 (2.4) (2.4) 2.9 5.6 (2.8) (2.7) 3.7 6.6 (3.4) (3.2) 6.6 7.7 (3.9) (3.8) 7.5 9.0 (4.4) (4.6) 5.7 10.8 (5.1) (5.7) 6.5 13.3 (6.2) (7.1) 14.0 15.6 (7.3) (8.3) 19.8 4.3 (1.9) (2.4) 4.2 17.8 (8.2) (9.6) 15.8 20.1 (9.2) (10.9) 13.0 22.3 (10.1) (12.2) 12.6 5.7 8.9 3 3.9 6.6 9.9 .5 4.7 7.6 11.2 .7 7.4 8.3 13.4 1.1 8.9 9.3 14.1 1.6 9.1 10.0 17.2 1.8 11.5 12.4 21.6 2.1 \7A 13.9 26.3 2.5 19.4 2.9 7.0 .6 4.9 12.9 31.4 2.9 20.9 12.9 36.5 3.7 22.2 12.6 42.1 4.3 22.0 62.3 77.3 14.4 14.8 _ _ 3.8 2.8 3.8 5.2 88.5 15.5 99.6 17.4 6.6 3.6 6.3 115.4 21.5 6.1 1.0 6.8 148.9 23.3 6.1 .6 8.0 173.7 26.8 6.2 .6 8.8 44.6 7.0 1.6 .7 2.6 189.5 30.0 6.8 3.5 8.6 205.5 35.2 6.8 7.4 10.3 223.9 39.9 6.9 4.5 10.1 133.5 (4.4) (129.1) 150.8 (5.2) (145.6) 186.9 (6.3) (180.6) 216.2 (7.4) (208.8) 56.5 (2.0) (54.5) 238.3 (8.2) (230.1) Subtotal, payments for individuals... 54.9 Net interest1 12.7 General revenue sharing _ Farm price supports (CCC).__ 4.1 Other open-ended programs andfixedcosts. 2.8 Total, open-ended programs and fixed costs (National defense) (Civilianprograms) 4.0 6.4 74.5 (2.5) (72.0) 84.3 (2.9) (81.4) 100.2 (3.4) (96.8) 24.6 17.3 24.1 17.4 21.1 19.1 19.4 19.9 )7.7 21.9 20.4 23.4 22.3 28.4 17.9 33.0 7.7 12.3 18.5 36.8 29.9 49.4 33.8 55.7 Total, outlays from prior-year contracts and obligations 41.9 41.5 40.2 39.2 39.6 43.8 50.7 50.9 20.0 55.3 79.3 89.5 Total, relatively uncontrollable outlays 116.4 125.8 140.4 153.5 173.1 194.6 237.6 267.1 76.5 293.6 344.7 374.8 Outlays from prior-year contracts and obligations:2 National defense Civilian programs 114.3 (4.0) (110.4) 265.3 285.3 (9.3) (10.2) (256.0) (275.1) g 3 ^ Relatively controllable outlays: National defense _. Civilian programs (Under current law) 3 Under proposed legislation in: (Open-ended programs and fixed costs) 3 (Relativelycontrollableandnewprograms)3 Total, relatively controllable outlays Undistributed employer share, employee retirement Total budget outlays 52.3 17.8 (70.1) 51.6 21.7 (73.3) 51.3 22.4 (73.7) 53.2 28.0 (81.3) 52.5 24.5 (76.9) 52.2 26.2 (78.4) 57.0 35.5 (92.5) 64.2 38.7 (102.8) 12.7 6.5 (19.2) 70.8 42.1 (112.9) 68.4 73.8 54.2 56.7 (121.9) (129.9) _ ._ (0.5) (—1.0) (0.2) (1.5) 70.1 73.3 73.7 81.3 76.9 78.4 92.5 102.8 19.2 112.9 122.6 130.5 -2.0 -2.4 -2.6 -2.8 -2.9 -3.3 -4.0 -4.2 -1.0 -4.5 -5.0 -5.2 184.5 196.6 211.4 232.0 247.1 269.6 326.1 365.6 94.7 401.9 462.2 500.2 -_ MEMORANDUM Percent of total outlays: Relatively uncontrollable under present law: Open-ended programs and fixed costs: Payments for individuals.— Other Total open-ended programs and costs Outlays from prior-year contracts obligations _ Total budget outlays 31.7% 11.2 36.6% 10.8 38.1% 11.1 40.3% 13.7 42.8% 13.1 45.7% 11.7 47.5% 11.6 47.1% 12.6 47.2% 12.1 44.5% 44.8% 12.9 12.3 40.4 42.9 47.4 49.3 54.0 fixed 55.9 57.3 59.1 59.6 59.3 57.4 57.0 22.7 21.1 19.0 16.9 16.0 16.2 15.5 13.9 21.1 13.7 17.2 17.9 63.1 38.0 64.0 37.3 66.4 34.8 66.2 35.0 70.0 31.1 72.2 29.1 72.9 28.4 73.0 28.1 80.8 20.3 73.0 28.1 74.6 26.5 74.9 26.1 -1.1 -1.2 -1.2 -1.2 -1.2 -1.2 -1.2 -1.2 -1.0 -1.1 -1.1 -1.0 100.0 100.0 100.0 100.0 100.0 100.0 100.0 100.0 100.0 100.0 100.0 100.0 td and Total relatively uncontrollable outlays... Relatively controllable outlays Undistributed employer share, employee retirement 1 3 s 29.8% 10.6 Proposed legislation in open-ended programs and fixed costs includes less than —$50 million in 1979 for net interest. Excluding prior year contracts and obligations for activities shown as "open-ended programs and fixed costs." National defense portion includes $68.5 billion in 1978 and $74.0 billion in 1979 under current law, less than $50 million in 1979 under proposed legislation in openended programs, and —$0.1 billion in 1978 and —$0.3 billion in 1979 under proposed legislation in relatively controllable programs. 5 to Table 15. LEGISLATIVE PROPOSALS FOR MAJOR NEW AND EXPANDED PROGRAMS IN THE 1979 BUDGET, PROJECTION OF COSTS * (in millions of dollars) 1978 Agriculture: Rural housing insurance fund 1979 1980 BA\ 0/ Special supplemental food (WIC) Projection Estimate Agency 1982 1981 Explanation 1983 w d 20 34 48 si A special home ownership assistance program is proposed for very low income families. Under this program, housing costs, including utility and maintenance costs, in excess of 25% of a family's income, would be paid by the Federal Government. program BA 0 560 530 560 530 560 560 560 560 560 560 Legislation is proposed to expand this program, which provides supplemental foods for pregnant and nursing women, infants, and young children at nutritional risk during their critical stages of development. Defense: Family separation allowance for E-4's and below with dependents BA1 oj 29 29 29 29 2g Authorize military personnel with the rank of E-4 and below who have dependents to receive a family separation allowance similar to what is provided to other military personnel. Energy: Decontamination and decommissioning BA 0 5 3 29 22 36 30 40 37 17 29 -163 -169 -268 -270 -338 Legislation is proposed to allow remedial action for radioactively contaminated uranium mill tailing sites and former Federal atomic energy sites. Legislation is proposed to change the pricing criteria for uranium enrichment services to permit a charge based on fair market value, rather than direct Government costs. 400 28 400 285 400 364 400 389 Uranium enrichment charges Health, Education and Welfare: Elementary and secondary education: New authorities under Title I BA1 0/ — BA 0 . 3 400 Legislation is proposed to add new authorities to Title I of 396 the Elementary and Secondary Education Act to improve educational opportunities for disadvantaged children. 3 Child welfare services BA 0 85 64 116 116 147 147 178 178 210 210 Adolescent health, services, and pregnancy prevention BA 0 60 20 60 60 60 60 60 60 60 60 BA 0 BA1 Of BA 0 BA 0 118 118 263 32 32 179 -399 BA 0 74 52 Medicaid: Expanded coverage for expectant mothers Expanded coverage for children Increased matching Expanded quality control Housing and Urban Development: Operating subsidy for financially troubled FHA projects 162 180 146 131 118 118 118 118 461 530 384 314 48 54 41 36 32 32 32 32 182 183 181 180 -790 -1,172 -1,397 -1,584 96 96 114 114 132 132 147 147 Expanded assistance is proposed to enhance the status of children in foster care and assist the permanent placement of such children. A new program is proposed to establish networks of community-based health, education, and social services to help prevent unwanted pregnancies among adolescents. Expanded eligibility is proposed for low-income mothers and expectant mothers. Coverage is proposed for an additional 1.7 million children and youths under 21. An increased Federal matching rate and higher limits are proposed for Puerto Rico, Guam, and the Virgin Islands. Expanded quality control of medicaid payments is proposed to reduce overpayments and fraud. This proposed operating subsidy for financially troubled subsidized projects with HUD-insured or HUD-held mortgages is intended to prevent losses to the FHA fund from project defaults and to preserve these projects as viable housing for low-income families. Subsidies will be provided annually for the difference between HUDapproved operating expenses and projected rents. Interior: Mineral impact loan assistance _ BA 0/ 40 40 40 40 40 Loans would be made under this proposal to States for the construction of public facilities made necessary by mineral development on Federal lands. Repayment would be from the State's share of future Federal mineral leasing receipts. Amendments to existing legislation are proposed, including a change in the interest rate from 3% to the current Treasury borrowing rate. < 2W f See footnotes at end of table. CO Table 15. LEGISLATIVE PROPOSALS FOR MAJOR NEW AND EXPANDED PROGRAMS IN THE 1979 BUDGET, PROJECTION OF COSTS1 (in Bullions of dollars)—Continued Estimate Agency 1978 1979 Projection 1980 1981 1982 1983 Explanation d o Transportation: Oil pollution liability and compensation fund BA 0 Highway grant program (trust fund). BA 0 Urban mass transit program _. BA 0 180 50 80 50 50 50 50 50 4,146 563 973 983 _.. 266 358 562 2,665 145 125 300 175 405 275 . 50 This proposal wduld assure adequate and timely compensation for damages and cleanup costs resulting from oil 50 spills in the marine environment. The legislation would set up a fund, of up to $200 million, to pay for such costs. 983 The highway and transit legislation proposes narrowing the 671 differences between the operation of highway and transit 500 programs, allowing States and localities to evaluate the relative merits of these alternative forms of transporta350 tion. It also proposes adoption of uniform Federal matching shares for highway and transit assistance: 90% for all projects substituted for withdrawn Interstate highway segments, and 80% for other highway and transit projects. Treasury: Taxable municipal bond option. BA 0 Settlement of retroactive social services claims BA1 0/ 7,094 99 543 6,929 11,984 11, 928 10,157 495 977 1,599 2,221 States and localities would be given the option under this proposal to issue taxable bonds instead of tax exempt securities. An interest subsidy of 35% to 40% would be paid to equalize benefits. Payments to be authorized by Congress, will settle claims under the Social Security Act of several States totaling $2.6 billion. 3 I Fuel efficiency incentive and crude oil BAl tax programs General Services Administration: Critical and strategic stockpile 0/ BAl 0/ 317 1,833 2,414 2,808 2,953 3,186 The proposed National Energy Plan provides for payment of rebates on fuel efficient automobiles and for payments of per capita rebates from the Crude Oil Equalization Tax to those individuals who do not pay income taxes. -91 -177 -213 -200 200 This legislation reflects the President's plan to acquire certain strategic and critical materials and dispose of other materials in the national stockpile. Veterans Administration: Compensation and pensions Q 421 395 461 461 458 458 453 453 449 Legislation is proposed which will provide cost of living 449 increases in veterans compensation benefits consistent with changes in the Consumer Price Index, and cost of living increases or other improvements in pension benefits. Multi-agency: Welfare reform: (Better jobs and income proposals): Total gross costs (excluding BAl earned income tax credit) 2 ,__. OJ Memorandum: Cost of existing programs and other BA\ offsets2 0/ Net cost of program *b] ~ Allowances: Relatively small and unforeseen items. BA 0 9nn ZUU ^ 4ftA '*W l • AAA h " * » 2,000 1,000 m " ^ » 2,000 2,500 *A l% ^^A *** C pen '5:>U YI Q-IA *''V:>U Q A™ 9 630 ' Legislation has been proposed to reform the present welfare system. Several existing programs would be consolidated as part of this simplification. The proposed program provides basic Federal cash benefits to the needy as well as up to 1.4 million public service jobs. ~*™ 2,000 2,250 2,000 2,250 2,000 2,000 1 This table is supplied pursuant to the requirements of sec. 221 (a) of the Legislative Reorganization Act of 1970 (Public Law 91-510). Estimates are shown for individual programs that involve at least $25 million in outlays a year over a period of years. The estimates do not reflect possible changes in the scope or quality of the proposals that might result from experience gained in actual practice; nor do they reflect in all cases possible reductions in the costs of other programs that may come about as a result of adoption of the proposals. Further, the resources that might appropriately be applied in later years will require a reexamination of the relative priorities of these and other Government programs in the light of economic and other circumstances then prevailing. Thus, the estimates do not represent a commitment as to amounts to be included in future budgets. 2 The proposal also includes earned income tax credits, which are classified as tax refunds. The present refund level of $1,025 million in 1982 and $984 million in 1983 would be increased under the proposal to $2,950 million in 1982 and $5,793 million in 1983. Table 16. BUDGET RECEIPTS BY SOURCE, 1969-1979 (in millions of dollars) Source Individual income taxes Corporation income taxes Actual 1969 1970 1971 1972 87,249 36,678 90,412 32,829 86,230 26,785 94,737 32,166 1973 Estimate 1974 1975 1976 103,246 118,952 122,386 131,794 36,153 38,620 40.621 41.409 TQ 1977 1978 1979 38,715 156,725 178,828 190,077 8,460 54,892 58.949 62.487 Social insurance taxes and contributions (trust funds): Employment taxes and contributions: Old-age and survivors insurance Disability insurance Hospital insurance Railroad retirement.. 25,484 3,469 4,398 885 29,396 4,063 4,755 919 31,354 4,490 4,874 980 35,132 4,775 5,205 1,008 40,703 5,381 7,603 1,189 47,778 6,147 10,556 1,411 55,207 7,250 11,258 1,489 58,703 7,686 11,995 1,525 15,886 2,130 3,459 328 68,032 8,786 13,484 1,908 Total employment taxes and contributions 34,236 39,133 41,699 46,120 54,876 65,892 75,204 79,909 21,803 92,210 103,986 119,609 3,328 3,464 3,674 4,357 6,051 6,837 6,771 8,054 2,698 11,312 14,420 16,322 Unemployment insurance Q 73,336 12,204 16,588 1,858 83,062 14,568 19,926 2,053 Contributions for other insurance and retirement: Supplementary medical insurance Employees' retirement—employee contributtons Other retirement contributions 903 936 1,253 1,340 1,427 1,704 1,901 1,937 539 2,193 2,408 2,631 1,426 24 1,735 29 1,916 37 2,058 39 2,146 41 2,302 45 2,513 52 2,760 54 707 13 2,915 59 3,246 62 3,265 62 Total contributions for other insurance and retirement 2,353 2,701 3,205 3,437 3,614 4,051 4,466 4,752 1,259 5,167 5,716 5,958 Total social insurance taxes and contributions 39,918 45,298 48,578 53,914 64,542 76,780 86,441 92,714 25,760 108,688 124,122 141,889 w ^ co Excise taxes: Federal funds: Alcohol Tobacco Other Total Federal excise taxes Trust funds: Highway Airport and airway Total trust excise taxes Total excise taxes Estate and gift taxes Custom duties Miscellaneous receipts: Deposit of earnings by Federal Reserve System Other miscellaneous receipts Total miscellaneous receiptsJ Total budget receipts MEMORANDUM Federalfunds Trustfunds Interfund transactions 1 Includes both Federal and trust funds. 4,482 2,136 3,967 4,610 2,093 3,649 4,696 2,205 3,609 5,004 2,205 2,297 5,040 2,274 2,522 5,248 2,435 2,060 5,238 2,312 1,850 5,318 2,484 2,810 1,279 622 620 5,295 2,393 1,960 5,390 2,447 3,820 5,488 2,503 8,787 10,585 10,352 10,510 9,506 9,836 9,743 9,400 10,612 2,520 9,648 11,657 16,778 4,637 5,354 5,542 563 5,322 649 5,665 758 6,260 840 6,188 962 5,413 938 1,676 277 6,709 1,191 7,086 1,287 7,418 1,089 4,637 5,354 6,104 5,971 6,424 7,100 7,151 6,351 1,953 7,900 8,493 8,697 15,222 15,705 16,614 15,477 16,260 16,844 16,551 16,963 4,473 17,548 20,150 25,475 3,491 2,319 3,644 2,430 3,735 2,591 5,436 3,287 4,917 3,188 5,035 3,334 4,611 3,676 5,216 4,074 1,455 1,212 7,327 5,150 5,618 5,792 6,067 6,390 2 2,662 247 3,266 158 3,533 325 3,252 381 3,495 426 4,845 524 5,777 934 5,451 2,575 1,500 112 5,908 622 6,200 728 6,300 902 HI gj 2,908 3,424 3,858 3,633 3,921 5,369 6,711 8,026 1,612 6,531 6,928 7,203 g 187,784 193,743 188,392 208,649 232,225 143,321 52,009 -7,547 264,932 280,997 299,197 81,687 356,861 400,387 439,588 143,158 133,785 148,846 161,357 181,219 187,505 200,291 59,362 66,193 72,959 92,193 104,846 118,590 133,695 -8,778 -11,586 -13,156 -21,325 -21,133 -25,098 -34,789 53,999 240,412 267,889 289,095 32,071 152,763 168,490 187,991 - 4 , 3 8 3 -36,313 -35,992 -37,497 Table 17. BUDGET OUTLAYS BY FUNCTION, 1969-1979 (in millions of dollars; Actual Function 1969 050 1970 1971 1972 22,633 3,386 23,036 23,246 3,885 21,675 17,131 7,881 1,655 -113 4,390 21,069 15,654 8,157 895 -113 Estimate 1974 1975 1976 TQ 1977 1978 1979 25,715 8,216 30,587 18,178 9,795 3,341 -183 26,832 26,866 9,211 33,494 21,522 10.714 3,768 10,122 36,454 24,208 11,861 6,034 -345 National defense: 051 Department of Defense—Military: Military personnel Retired military personnel Operation and maintenance Procurement Research and development Military construction and other i____ Deductions for offsetting receipts.... 21,374 2,444 22,227 23,988 7,457 525 -143 23,031 2,849 21,609 21,584 1,059 -148 20,941 18,858 7,303 1,552 -126 Subtotal, 051 053 Atomic energy defense activities 054 Defense-related activities Deductions for offsetting receipts 77,872 1,389 162 _5 77,150 1,415 -8 -3 74,546 1,385 -120 -3 79,418 78,553 3,142 685 370 Total national defense 150 International affairs: 151 Foreign economic and financial assistance 152 Military assistance 153 Conduct of foreign affairs ... 154 Foreign information and exchange activities 155 International financial programs Deductions for offsetting receipts Total international affairs 250 1973 23,728 5,128 22,478 15,241 8,582 24,968 6,358 1,947 7,232 2,627 8,866 2,754 -159 -182 25,064 7,296 27,837 15,964 8,923 3,043 -155 75,151 1,373 29 -2 73,297 77,625 1,409 1,486 -162 -1,349 -4 -13 84,984 1,506 -936 -4 87,971 1,565 -103 -3 21,898 435 -27 1 95,650 105,300 115,200 1,936 2,308 2,536 -84 20 45 _* 2 -2 75,808 76,550 74,541 77,750 85,550 89,430 22,307 97,501 107,626 117,779 2,935 593 398 2,902 995 405 3,235 719 451 2,870 865 475 2,884 1,312 606 3,665 1,877 658 3,568 1,101 726 1,526 910 262 4,214 492 981 5,296 457 1,115 5,407 465 1,211 237 350 -211 235 357 -223 241 -180 -271 274 271 -277 295 165 -634 320 686 -167 348 575 -263 382 235 -446 115 -473 -160 386 -819 -425 443 -24 -540 480 684 -555 4,573 4,295 4,092 4,674 4,036 5,640 6,861 5,567 2,180 4,831 6,747 7,691 938 2,900 947 2,340 1,009 1,988 978 1,906 961 1,726 1,018 1,694 1,038 1,661 1,035 2,000 292 525 1,078 2,252 1,190 2,192 1,274 2,264 7,166 6,242 26,295 16,042 3,766 2,206 383 5 -271 General science, space, and technology: 251 General science and basic research 253 Space flight d o 3 o 254 Space science, applications, and technology 255 Supporting space activities Deductions for offsetting receipts 794 387 -4 853 370 -3 830 355 -2 952 338 -2 1,041 304 -1 947 322 -3 958 334 -2 980 358 -3 251 94 -1 1,006 343 -2 1,018 358 -2 1 150 390 -2 Total general science, space, and technology 5,016 4,508 4,180 4,174 4,030 3,977 3,989 4,370 1,161 4,677 4,757 5,077 878 848 876 1,063 949 509 3 1,742 48 2,519 51 607 38 2 3,266 143 123 4,190 601 2,273 4,113 1,402 3,284 122 142 155 207 231 331 389 557 147 664 —23 799 —26 930 —95 1,001 990 1,031 1,270 1,180 843 2,179 3,127 794 4,172 7,837 9,634 300 Natural resources and environment: 301 Water resources 302 Conservation and land m a n a g e m e n t s 303 Recreational resources 304 Pollution control and abatement 306 Other natural resources Deductions for offsetting receipts 1,627 567 380 303 370 -400 1,564 717 372 384 432 -467 1,798 855 476 702 498 -475 2,018 784 521 764 571 -463 2,275 725 566 1,122 570 -544 2,255 740 665 2,035 673 -705 2,676 1,300 825 2,522 762 -756 2,827 1,245 895 3,067 897 -806 838 477 256 1,091 229 -359 3,241 1,279 1,014 4,279 973 -786 3,686 2,079 1,323 4,947 1,175 -1,084 3,392 1,579 1,545 5,614 1,268 -1,178 Total natural resources and environment. 2,848 3,003 3,855 4,195 4,714 5,664 7,329 8,124 2,532 10,000 12,125 12,222 5,304 520 -46 4,589 579 -5 3,651 639 -2 4,553 728 -2 4,099 758 -3 1,458 775 -3 785 877 -2 1,574 921 7 343 4,485 240 1,052 1 - 1 1 7,865 1,244 -3 4,180 1,259 -6 5,779 5,164 4,288 5,279 4,855 2,230 1,660 2,502 584 5,526 9,106 5,433 -624 920 104 1,510 -251 2,183 -42 1,772 -1,192 1,567 1,519 1,698 2,798 1,877 1,215 1,720 273 938 -3,270 2,267 467 1,787 -274 1,830 270 Energy: 271 Energy supply 272 Energy conservation 274 Emergency energy preparedness 276 Energy information, policy, and regulation Deductions for offsetting receipts Total energy 350 Agriculture: 351 Farm income stabilization 352 Agricultural research and services Deductions for offsetting receipts Total agriculture 370 Commerce and housing credit: 371 Mortgage credit and thrift insurance... 372 Postal Service See footnotes at end of table. -a F gi Table 17. BUDGET OUTLAYS BY FUNCTION, 1969-1979 (in millions of dollars)—Continued Actual 1969 T970 1971 1972 ?973 Estimate 1974 1975 ^976 TQ 1977 1978 1979 376 Other advancement and regulation of commerce.. _ Deductions for offsetting receipts 247 -10 477 -14 474 -67 488 -13 552 —67 714 —11 939 -9 867 -7 182 —2 1,118 —4 1,265 -4 1,406 -3 Total commerce and housing credit 533 2,077 2,339 2,206 860 3,920 5,604 3,795 1,391 -31 3,515 2,960 4,443 1,220 874 21 -27 4,678 1,422 913 26 -26 5,180 1.824 1,053 37 -36 5,353 1,925 1,111 36 -30 5,640 2,177 1,231 56 -34 5,583 2,236 P.354 57 -53 6,501 2,408 1,459 74 -51 9,305 2,557 1,558 65 -46 2,284 587 417 28 -10 10,037 2,816 1,749 76 -42 11,140 3,269 1,913 82 -86 11,990 3,436 1,955 93 -66 6,531 7,013 8,057 8,395 9,070 9,176 10,392 13,438 3,306 14,636 16,318 17,408 895 619 40 -9 1,503 644 257 -9 1,767 735 353 -10 2,137 890 396 -11 2,093 933 1,580 -12 2,146 1,175 782 -19 2,334 976 398 -16 2,841 1,362 522 -15 911 326 111 -6 3,526 2,139 634 -16 4,049 3,976 1,686 -17 3,991 3,689 1,007 -18 Total community and regional development 1,545 2,395 2,846 3,413 4,593 4,084 3,692 4,709 1,340 6,283 9,694 8,669 500 Education, training, employment, and social services: 501 Elementary, secondary, and vocational education 502 Higher education 503 Research and general education aids.._ 504 Training and employment 505 Other labor services 2,728 1,232 330 1,560 122 3,107 1,385 521 1,602 135 3,544 1,433 520 1,952 157 3,962 1,447 523 2,894 184 3,745 1,532 668 3,283 202 3,771 1,349 867 2,910 219 4,634 2,050 947 4,063 259 4,690 2,663 774 6,288 301 1,207 739 186 1,912 83 5,078 3,104 927 6,877 374 5,673 3,789 1,177 10,530 440 6,484 4,289 1,247 12,787 477 400 Transportation: 401 Ground transportation 402 Air transportation 403 Water transportation 407 Other transportation Deductions for offsetting receipts..... Total transportation 450 Community and regional development: 451 Community development 452 Area and regional development 453 Disaster relief and insurance Deductions for offsetting receipts g 506 Social services Deductions for offsetting receipts Total education, training, employment, and social services 550 Health: 551 Health care services 552 Health research 553 Education and training of health care work force 554 Consumer and occupational health and safety Deductions for offsetting receipts Total health 600 Income security: 601 General retirement and disability insurance: Social security Other Subtotal. 601 602 Federal employee retirement and disability ___ 603 Unemployment compensation 604 Public assistance and other income supplements Deductions for offsetting receipts _. Total income security 700 Veterans benefits and services: 701 Income security for veterans 70i Veterans education, training, and rehabilitation 703 Hospital and medical care for veterans. _ See footnotes at end of table. 1.575 -10 1,884 -10 2,243 -10 3.519 -11 3,315 -10 3,241 -13 3,923 -5 4,026 1,036 -1 4,632 -7 5,468 -5 5,142 -5 7,538 8,624 9,839 12,519 12,735 12,344 15,870 18,737 5,162 20,985 27,471 30,421 9,958 1,049 11,142 1,054 12,641 1,119 15,025 1,338 16,006 1,566 19,054 1,652 24,241 1,923 29,447 2,341 7,742 536 34,527 2,543 39,860 2,738 45,097 2,935 550 633 681 747 858 844 856 982 275 981 836 770 203 226 -6 111 -2 364 -3 406 -3 529 -6 632 -5 686 -8 168 -1 743 -10 839 -12 887 -12 11,758 13,051 14,716 17,471 18,832 22,074 27,647 33,448 8,720 38,785 44,261 49,677 26.791 1,498 29,685 1,618 35,247 2,238 39,409 2,557 48,288 3,396 54,936 3,677 63,648 5,734 72,664 4,509 19,763 1,167 86,741 1,901 96,450 106,216 2,180 1,703 28.288 31,303 37,485 41,966 51,684 58,613 69,383 77,173 20,930 88,642 98,153 108,396 1,732 2,583 2,688 3,364 3,191 6,169 3,789 7,076 4.500 5.356 5,645 6,065 6,980 13,459 8,174 19,452 2,319 3,994 9,503 15,258 10,811 12,360 11.995 \],S21 4,679 5,712 2 8,580 -2 11,081 2 11,419 14,108 18,783 -1 21,800 -1 5,467 23,601 * 26,316 27,807 -1 37,281 43,066 55,423 63,911 72,958 84,431 108,605 126,598 5,036 5,546 5,966 6,344 6,533 6,789 7,860 8,350 2,082 9,216 9,745 10,275 701 1,564 1,015 1,800 1,659 2.036 1,960 2,425 2,801 2.711 3,249 3,006 4,593 3,665 5,531 4,046 784 1,039 3,710 4,708 3,142 5,436 2,630 5,757 -1 d 1 f -1 32,710 137,004 147,640 160,024 00 Table 17. B U D G E T OUTLAYS B Y F U N C T I O N , 1969-1979 ( i n m i l l i o n s of dollars)—Continued Actual 1969 704 Veterans housing 705 Other veterans benefits and services.-. Deductions for offsetting receipts Total veterans benefits and services.... 750 Administration of justice: 751 Federal law enforcement activities. 752 Federal litigative and judicial activities. 753 Federal correctional activities 754 Criminal justice assistance Deductions for offsetting receipts 102 239 -2 7,640 f970 54 263 -2 8,677 Estimate Vyf\ 1^72 ?973 -179 296 -2 -317 320 -2 -381 350 -2 -15 359 -2 24 458 -2 -72 578 -2 -50 110 -1 -145 549 -1 -31 625 -3 -55 652 -3 10,730 12,013 13,386 16,597 18,432 3,962 18,038 18,916 19,257 9,776 952 1,299 254 25 808 303 30 934 587 38 88 -151 1977 1978 1979 1,4% 669 238 921 -4 407 206 64 213 -31 1,673 842 240 847 -2 1,915 976 319 817 -8 2,011 1,118 373 717 -8 1,650 2,131 2,462 2,942 3,320 859 3,600 4,019 4,211 342 38 1,013 404 59 1,183 438 72 1,209 521 117 1,329 588 63 1,752 677 68 1.798 182 16 429 841 76 1,930 900 80 2,201 941 80 2,367 616 44 158 -145 637 51 218 -141 719 58 189 -146 910 67 221 -235 1,030 74 419 -164 418 88 472 -292 95 107 454 -272 67 25 228 -69 141 100 455 -186 366 120 632 -180 369 121 586 -159 1,649 1,940 2,159 2,466 2,682 3,327 3,089 2,927 878 3,357 4,119 4,304 850 General purpose fiscal assistance: 851 General revenue sharing _ _ _ _ _ 852 Other general purpose fiscal assistance. _ 430 536 535 673 6,636 715 6,106 784 6,130 1,057 6,240 994 1,588 504 6,762 2,737 6,835 3,026 6,860 2,776 Total general purpose fiscal assistance.._ 430 536 535 673 7,351 6,890 7,187 7,235 2,092 9,499 9,860 9,636 761 808 335 128 380 -2 TQ 1,337 535 226 853 -9 Total general government 691 277 104 233 -6 1976 1,089 406 202 770 -5 800 General government: 801 Legislative functions 802 Executive direction and management.._ 803 Central fiscal operations 804 General property and records management 805 Central personnel management 806 Other general government Deductions for offsetting receipts 569 236 88 65 -6 T975 983 373 158 624 -7 Total administration of justice 468 1% 71 29 -3 1^974 g g g 900 Interest: 901 Interest on the public debt 902 Other interest Total interest 16,588 -796 15,793 19,304 20,959 21,849 24,167 29,319 32,665 37,063 -992 -1,350 -1,267 -1,355 -1,247 -1,691 -2,474 20,582 22,813 28,072 30,974 34,589 18,312 19,609 8,102 41,900 48,600 55,400 - 8 5 6 -3,808 -4,759 -6,409 43,841 48,991 7,246 38,092 Allowances: Civilian agency pay raises Contingencies for: Relatively uncontrollable programs Other requirements 1,100 1,700 Total allowances 950 Undistributed offsetting receipts: 951 Employer share, employee retirement. _ 2,800 -2,611 -2,768 -2,927 -3,319 -3,980 -4,242 -985 -4,548 -5,024 -5,157 952 Interest received by trust funds -3,099 -3,936 -4,765 953 Rents and royalties on the Outer Continental Shelf -428 -187 -1,051 -2,018 -2,444 -5,089 -5,436 -6,583 -7,667 -7,800 -270 -8,131 -8,595 -9,064 -289 -3,956 -6,748 -2,428 -2,662 -2,000 -1,800 . Total undistributed offsetting receipts -5,545 -6,567 -8,427 -1,311 -2,374 , ' -8,137-12,318-16,651-14,075-14,704 -2,567-15,053 15,619 m - ^>i •• 16,021 Total budget outlays 184,548 196,588 211,425 232,021 247,074 269,620 326,092 365,643 94,657 401,902 462,234 500,174 MEMORANDUM Federal funds Trust funds Interfund transactions 148,811 156,301 163,651 178,104 186,951 199,920 240,018 269,146 43,284 49,065 59,361 67,073 81,447 90,833 111,171 131,286 -7,547 -8,778 -11,586 -13,156 -21,325 -21,133 -25,098 -34,789 65,017 294,948 340,036 363,580 34,023 143,267 158,190 174,092 -4,383 -36,313 -35,992 -37,497 OUTLAYS OF OFF-BUDGET FEDERAL ENTITIES 2 150 International affairs: 155 International financial programs Total international affairs See footnotes at end of table. —74 —15 9 —78 —70 —74 —15 9 —78 —70 (4 oo CO Table 17. BUDGET OUTLAYS BY FUNCTION, 1969-1979 (in millions of dollars)—Continued Actual 1969 1970 1971 1972 1973 Estimate 1974 1975 1976 TQ 1977 1978 1979 270 Energy: 271 Energy supply 51 484 477 213 -80 394 62 Totalenergy 51 484 477 213 -80 394 62 773 102 1,112 6,355 1,085 5,863 -726 2,564 -173 8,201 815 10,567 7,468 6,949 1,838 8,028 11,382 400 Transportation: 401 Ground transportation 34 52 11 219 97 23 Total transportation 34 52 11 219 97 23 370 Commerce and housing credit: 372 Postal Service 374 Federal Financing Bank Total commerce and housing credit.... 875 450 Community and regional development: 452 Area and regional development Total community and regional development -1 12,510 12,509 9 88 110 93 17 59 79 105 9 88 110 93 17 59 79 105 § w 600 Income security: 601 General retirement and disability insurance -34 -22 -* -16 -28 -30 Total income security -34 -22 -* -16 -28 -30 8,054 7,211 8,693 11,514 12,538 334,145 372,854 410,594 473,748 512,712 Total outlays of off-budget Federal entities Total outlays including off-budget Federal entities 184,548 196,588 211,425 232,021 60 247,134 *$500 thousand or less. Includes allowances for civilian and military pay raises for Department of Defense. 2 Off-budget entities begin in 1973. 1 1,447 271,067 1,770 96,427 Table 18. FEDERAL TRANSACTIONS IN THE NATIONAL INCOME ACCOUNTS, 1968-79 (in billions of dollars) 1968 1969 1970 1971 Actual 1972 1973 1974 1975 1976 1977 Estimate 1978 1979 RECEIPTS, NATIONAL INCOME BASIS Personal taxes and nontax receipts Corporate profits tax accruals Indirect business tax and nontax accruals Contributions for social insurance 71.4 33.2 17.1 38.4 90.0 37.0 18.6 44.5 93.6 33.0 19.2 49.2 87.5 32.0 20.0 52.9 100.3 34.2 19.9 59.1 107.3 41.0 20.7 71.5 122.6 43.7 21.4 84.2 127.3 42.1 22.1 92.1 137.2 52.2 24.2 100.5 165.5 57.4 24.6 116.5 185.5 63.1 28.5 133.7 195.6 69.7 34.8 151.3 160.0 190.1 194.9 192.5 213.5 240.5 271.8 283.6 314.1 364.0 410.8 451.4 95.0 (74.9) (20.1) 44.8 (42.7) (2.1) 17.8 10.5 98.0 (76.1) (21.9) 50.9 (48.7) (2.2) 19.2 12.1 97.0 (75.3) (21.7) 57.0 (55.0) (2.0) 22. 6 13.6 94.8 (72.1) (22.7) 70.1 (67.7) (2.3) 26.8 14.2 100.9 (72.5) (28.4) 78.9 (76.1) (2.8) 32.6 14.1 101.7 (73.3) (28.4) 89.7 (87.1) (2.7) 40.4 15.9 158.4 (99.8) (58.6) 184.2 / 1 f t n 7N (180.7) (3.5) 77.0 34.5 171.6 (108.1) (63.5) 201.8 nQ * ™ (198.0) (3.8) 81.6 39.8 4.1 4.6 5.4 —.1 6.8 .1 6.4 9.1 —.5 8.0 .2 5.7 .4 6.1 6.1 9.5 9.2 Total expenditures, national income basis 172.2 184.7 195.6 212.7 232.9 256.2 278.8 328.7 372.3 411.8 463.6 504.0 Excess of receipts ( + ) or expenditures (—), national income basis -12.2 +5.4 -.6 -20.2 -19.5 -15.7 -7.0 -45.0 -58.2 -47.8 -52.8 -52.6 Total receipts, nationalincome b a s i s EXPENDITURES, NATIONAL INCOME BASIS Purchases of goods and services Defense Nondefense Transfer payments Domestic ("to persons") Foreign Grants-in-aid to State and local governments. Net interest paid Sudsidies less current surplus of Government enterprises Wage disbursements less accruals Note.— Excludes the transition quarter. 126.5 140.7 104.6 117.9 (92.0) (85.8) (80.3) (74.1) (40.7) (48.7) (30.5) (37.6) 104.7 134.2 156.8 169.7 /ini 7 i n 1M (101.7) ^ "(131.1) * '(153.9) °^ "(166.5) " ^ (3.0) (3.2) (3.1) (3.0) 57.5 66.0 48.4 41.6 25.4 29.3 21.9 19.8 > w -, Table 19. FEDERAL FINANCES AND THE GROSS NATIONAL PRODUCT, 1958-1979 (dollar amounts in billions) Outlays l 2 Budget receipts * Fiscal year Gross national product Amount Percent of GNP Unified budget Amount Percent of GNP 18.7 19.5 18.5 Federal debt, end of year Off-budget Federal entities Amount Percent of GNP Total d by tl public Total Amount Percent of GNP Amount Percent of GNP Amount Percent of GNP 82.6 92.1 92.2 18.7 19.5 18.5 279.7 287.8 290.9 63.3 60.8 58.5 226.4 235.0 237.2 51.2 49.7 47.7 1958 1959 1960__. 442.1 473.3 497.3 79.6 79.2 92.5 18.0 16.7 18.6 82.6 92.1 92.2 1961 1962 1963 1964 1965.... 508.3 546.9 576.3 616.2 657.1 94.4 99.7 106.6 112.7 116.8 18.6 18.2 18.5 18.3 17.8 97.8 106.8 111.3 118.6 118.4 19.2 19.5 . 19.3 . 19.2 18.0 97.8 106.8 111.3 118.6 118.4 19.2 19.5 19.3 19.2 18.0 292.9 303.3 310.8 316.8 323.2 57.6 55.5 53.9 51.4 49.2 238.6 248.4 254.5 257.6 261.6 46.9 45.4 44.2 41.8 39.8 1966 1967 1968 1969 1970 721.1 774.4 829.9 903.7 959.0 130.9 149.6 153.7 187.8 193.7 18.1 19.3 18.5 20.8 20.2 134.7 158.3 178.8 184.5 196.6 18.7 20.4 21.5 20.4 20.5 134.7 158.3 178.8 184.5 196.6 18.7 20.4 21.5 20.4 20.5 329.5 341.3 369.8 367.1 382.6 45.7 44.1 44.6 40.6 39.9 264.7 267.5 290.6 279.5 284.9 36.7 34.5 35.0 30.9 29.7 1971 1972 1973 1974 1975 1,019.3 1,110.5 1,237.5 1,359.2 1,454.6 188.4 208.6 232.2 264.9 281.0 18.5 18.8 18.8 19.5 19.3 211.4 232.0 247.1 269.6 326.1 20.7 20.9 20.0 19.8 22.4 .1 1.4 8.0 * .1 .6 211.4 232.0 247.1 271.1 334.1 20.7 20.9 20.0 19.9 23.0 409.5 437.3 468.4 486.2 544.1 40.2 39.4 37.9 35.8 37.4 304.3 323.8 343.0 346.1 396.9 29.9 29.2 27.7 25.5 27.3 1976 1977 1,625.4 1,838.0 2,043.2 2.274.6 2,274.6 299.2 356.9 400.4 439.6 18.4 19.4 19.6 19.3 365.6 401.9 462.2 500.2 22.5 21.9 22.6 22.0 7.2 8.7 11.5 12.5 .4 .5 .6 .6 372.9 410.6 473.7 512.7 22.9 22.3 23.2 22.5 631.9 709.1 785.6 873.7 38.9 38.6 38.4 38.4 480.3 551.8 617.8 690.8 29.5 30.0 30.2 30.4 1978 estimate 1979 estimate *0.05% or less. 1 The amounts of earned income credit in excess of tax liabilities are shown as negative budget receipts rather than as budget outlays. Accordingly, the budget totals2 have been adjusted retroactively. The 1975—1977 data have been revised retroactively to include the housing for the elderly or handicapped fund in the unified budget instead of with the offbudget Federal entities. Note.—Exchange stabilization fund included from 1976. w d o 8 > CD CO Table 20. COMPOSITION OF BUDGET OUTLAYS IN CURRENT AND CONSTANT (FISCAL YEAR 1972) PRICES: 1956-1979 (In billions of dollars) Constant (fiscal year 1972) prices Current prices Nondefense Fiscal year 1956 1957 1958 1959 1960 Total outlays National defense Total nondefense Payments for individuals Nondefense Net interest All other Total outlays National defense Total nondefense Payments for individuals Net interest All other 70.5 76.7 82.6 92.1 92.2 39.7 42.4 43.7 46.0 45.2 30.7 34.3 38.9 46.1 47.1 13.8 15.6 19.4 21.2 22.9 5.1 5.4 5.6 5.8 6.9 11.8 13.4 13.8 19.2 17.2 1