Full text of Budget Revisions : Fiscal Year 1981
The full text on this page is automatically extracted from the file linked above and may contain errors and inconsistencies.
FISCAL YEAR 1981 Budget Revisions March 1980 For sale by the Superintendent of Documents, U.S. Government Printing Office Washington, D.C. 20402 GENERAL NOTES All years referred to are unless o t h e r w i s e n o t e d . fiscal years, D e t a i l s in the tables and text of this d o c u m e n t m a y not add to the totals due to r o u n d i n g . - i i i- TABLE OF CONTENTS Page MESSAGE OF THE P R E S I D E N T Part 1. ON THE BUDGET 1 THE C U R R E N T B U D G E T OUTLOOK 5 Budget T o t a l s S h o r t - R a n g e Economic Forecast Budget Receipts Budget A u t h o r i t y and O u t l a y s . , . . Summary C h a n g e s from J a n u a r y to the March 1980 and 1981 Planned R e d u c t i o n s from the March Current E s t i m a t e , 1980 and 1981 The Credit Budget O f f - B u d g e t Federal Entities M u l t i - Y e a r Planning E s t i m a t e s Part 2. BUDGET A U T H O R I T Y A N D OUTLAYS BY 3. SUMMARY TABLES Part A. THE P R E S I D E N T ' S „ Base, 13 Base to the 15 19 23 23 FUNCTION, 1979-1981 Part 5 6 10 12 12 29 61 BUDGET REDUCTIONS 75 -iv- LIST OF TABLES Page Part 1. 1. 2. 3. 4. 6. 7. 8. 9. 10. 11. Part Part 2. 3. THE CURRENT BUDGET OUTLOOK Budget Totals Short-Range Economic Forecast C h a n g e in B u d g e t R e c e i p t s S u m m a r y of O u t l a y R e e s t i m a t e s and P l a n n e d Reductions R e e s t i m a t e s from J a n u a r y to the M a r c h B a s e , 1980 and 1981 P l a n n e d R e d u c t i o n s from the M a r c h Base to the C u r r e n t E s t i m a t e , 1980 P l a n n e d R e d u c t i o n s from the M a r c h Base to the C u r r e n t E s t i m a t e , 1981 C h a n g e in the C r e d i t B u d g e t T o t a l s C h a n g e in O u t l a y s of O f f - B u d g e t F e d e r a l E n t i t i e s . . Long-Range Economic Assumptions M a j o r C h a n g e s in E s t i m a t e d B u d g e t A u t h o r i t y and O u t l a y s , 1982 and 1983 C H A N G E S IN B U D G E T A U T H O R I T Y EACH FUNCTION, 1979-1981 SUMMARY AND OUTLAYS 13 14 16 18 22 23 24 27 FOR 29-59 TABLES 12. B u d g e t R e c e i p t s b y M a j o r S o u r c e , 1 9 7 9 - 1 9 8 3 13. E s t i m a t e d E f f e c t of A d m i n i s t r a t i v e A c t i o n s and P r o p o s e d L e g i s l a t i o n on R e c e i p t s , 1 9 8 0 - 1 9 8 3 14. C o m p o s i t i o n of B u d g e t O u t l a y s , 1 9 7 9 - 1 9 8 3 15. B u d g e t O u t l a y s b y F u n c t i o n , 1 9 7 9 - 1 9 8 3 16. B u d g e t O u t l a y s by A g e n c y , 1 9 7 9 - 1 9 8 3 17. B u d g e t A u t h o r i t y b y F u n c t i o n , 1 9 7 9 - 1 9 8 3 18. B u d g e t A u t h o r i t y b y A g e n c y , 1 9 7 9 - 1 9 8 3 19. D e b t S u b j e c t to L i m i t , 1 9 7 9 - 1 9 8 1 20. The C r e d i t B u d g e t T o t a l s 21. N e w D i r e c t Loan O b l i g a t i o n s by A g e n c y 22. N e w Loan G u a r a n t e e C o m m i t m e n t s b y A g e n c y 5 8 11 62 63 64 66 67 68 69 70 71 72 73 MESSAGE OF THE P R E S I D E N T ON THE To the C o n g r e s s of the United BUDGET States; During the first two m o n t h s of the year, inflation took another sharp upward leap, both in the United States and a b r o a d . Actual prices and interest rates worsened, along with expectations about future i n f l a t i o n . Continued price increases of the size we have experienced would do g r a v e harm to American society and the A m e r i c a n e c o n o m y . OPEC's December oil price discussions in C a r a c a s proved i n c o n c l u s i v e , and world oil price increases were far beyond expectations. But inflation o u t s i d e of the e n e r g y sector also strong. rose. The A m e r i c a n e c o n o m y continued to be u n e x p e c t e d l y Consumer demand and b u s i n e s s investment remained at higher levels than predicted. Since the Federal Reserve c o n t i n u e d , c o r r e c t l y , to restrict the growth of the money supply, the surge in inflation and credit d e m a n d s produced a s h a r p upward spiral in interest r a t e s . To reverse these d a n g e r o u s t r e n d s , I a n n o u n c e d a five-point anti-inflation program. This program c o n s i s t s of spending cuts n e c e s s a r y to b a l a n c e the budget for 1981, additional restraints on credit, wage and price a c t i o n s , further e n e r g y c o n s e r v a t i o n measures, and structural changes to enhance productivity, s a v i n g s , and research and d e v e l o p m e n t . These measures are interrelated and i n t e r d e p e n d e n t . Taken t o g e t h e r , they will be more than the sum of their parts. They will not reduce inflation i m m e d i a t e l y , but together they will produce a significant decline in inflation as the year progresses. At the center of this p o l i c y is m y d e c i s i o n to cut Federal spending so as to balance the 1981 budget. In January, I submitted to the Congress a budget for 1981 that provided for substantial r e s t r a i n t s on Federal spending and the lowest d e f i c i t in 7 y e a r s . After a d j u s t m e n t for i n f l a t i o n , the 1981 spending level was virtually level with that for 1980. It was a budget that followed in e v e r y respect the p o l i c i e s of restraint I have set during the past three years. However, in v i e w of the continued high level of economic a c t i v i t y , and what h a s recently happened to inflation and interest rates, I h a v e had to consider new p o l i c i e s . I m u s t now ask the Congress and the American people to support a revised budget that is even more restrained and a u s t e r e . -2- REVISED BUDGET (in b i l l i o n s of Budget r e c e i p t s Budget o u t l a y s S u r p l u s or d e f i c i t (-).. Budget authority OUTLOOK dollars) 1979 1980 1981 1982 1983 465.9 493.7 532.4 568.9 628.0 611 .5 724.8 683.3 837.8 759,0 -27.7 -36.5 16.5 41.5 78.9 556.7 665.8 691. 3 777.3 849.1 Let m e first explain the extraordinary way b u d g e t r e d u c t i o n p r o p o s a l s have been d e v e l o p e d . in which my The b u d g e t , as it is finally e n a c t e d , is — as it should be under our C o n s t i t u t i o n — the joint product of the Congress and the executive branch. Because of the g r e a t i m p o r t a n c e we a t t a c h to reduced s p e n d i n g , the l e a d e r s h i p of the C o n g r e s s and I have done everything within our power to reach g e n e r a l u n d e r s t a n d i n g s in a d v a n c e on reduction p r o p o s a l s . I and senior members of my Administration met with M e m b e r s of the C o n g r e s s hour after h o u r , l i t e r a l l y d a y and night, in order to reach consensus. The importance of cutting spending to a c h i e v e a balanced budget was never s e r i o u s l y in dispute. But agreements on the approach necessary to a c h i e v e this b a l a n c e were not easy to r e a c h . They could be worked out o n l y through a l e n g t h y and s o m e t i m e s tedious p r o c e s s of c o n s u l t a t i o n . The revision of the 1981 budget that a c c o m p a n i e s this m e s s a g e d e s c r i b e s m y p r o p o s a l s for increased budget discipline. The principal a c t i o n s are: d e f e r r a l , r e d u c t i o n , or c a n c e l l a t i o n of most and expanded programs o r i g i n a l l y proposed budget; — a cut in e x p e n d i t u r e s m a i n t e n a n c e throughout for the personnel, government; of the in the new 1981 operations, and an immediate l i m i t a t i o n on Federal c i v i l i a n employment, and rigid m a i n t e n a n c e of e m p l o y m e n t c e i l i n g s to ensure that there will be at least 20,000 fewer Federal employees by the end of fiscal year 1980 than there are now; a r e d u c t i o n in ongoing Federal G o v e r n m e n t ; spending programs throughout the re-emphasis of the savings and revenue measures submitted in the J a n u a r y b u d g e t , including hospital cost containment, Federal pay reform, and cash m a n a g e m e n t reforms; -3- defense e f f i c i e n c i e s and savings that do not affect military r e a d i n e s s and are c o n s i s t e n t with m y continued c o m m i t m e n t to real increases in d e f e n s e spending; a 15% reduction in the use of c o n s u l t a n t s Federal e s t a b l i s h m e n t ; and throughout the a freeze on basic salary increases for senior executive branch o f f i c i a l s and m e m b e r s of the White House s t a f f . These b u d g e t a r y d e c r e a s e s are being supplemented by a series taken by the Federal Reserve to achieve g r e a t e r of actions restraint on the e x p a n s i o n of credit in the private s e c t o r . Some of these a c t i o n s have been taken under the a u t h o r i t y granted by the Credit Control Act of 1969. The m e a s u r e s taken by the Federal Reserve will help to reduce inflation by slowing the growth of b u s i n e s s loans and some forms of consumer c r e d i t . In addition to the a c t i o n s of the Federal Reserve on credit, the Administration will increase restraint of credit p r o g r a m s : Federal loan g u a r a n t e e s will be cut fiscal year 1981. by $4 private Federal billion in My n e w system to control Federal credit a c t i v i t i e s will be strengthened by expanding s i g n i f i c a n t l y the amount of Federal insurance and guarantee activity s u b j e c t to l i m i t s within the s y s t e m . I urge the C o n g r e s s to include Federal credit l i m i t a t i o n s in the c o n c u r r e n t budget r e s o l u t i o n s . These measures will enable the Federal G o v e r n m e n t to control more e f f e c t i v e l y total lending and loan g u a r a n t e e a c t i v i t y . As part of this anti-inflation program, I have used my existing authorities to impose a g a s o l i n e c o n s e r v a t i o n fee on imported o i l . In the budget r e v i s i o n s , I am proposing to replace this fee with an ad valorem equivalent gasoline tax that, at current prices, will yield 10 cents per gallon. I am also proposing the v/ithholding of taxes on interest and dividend payments at the source to ensure that Federal income taxes owed on those p a y m e n t s are in fact paid, and paid promptly. The resulting receipts will not be used to b a l a n c e the 1981 b u d g e t . They will not be used as a substitute for necessary spending cuts. R a t h e r , these receipts will g i v e the b u d g e t , w h i c h will be balanced independently of these sources of income, a m a r g i n of safety. This will ensure that the budget will remain in balance if e s t i m a t e s c h a n g e in a way that cannot be predicted now. Success in reducing spending to a c h i e v e a balanced budget will require prompt action by the Congress. To achieve substantial o u t l a y s a v i n g s for 1981, the C o n g r e s s must act before the fiscal year begins. I particularly urge prompt and c o n s t r u c t i v e a c t i o n on r e s c i s s i o n s of 1980 budget authority, so as to produce o u t l a y r e d u c t i o n s at least equal to m y p r o p o s a l s . I also urge prompt enactment of proposals to modify certain -4- p r o g r a m s that n o w have two automatic so that they conform to the adj u s t m e n t s . inflation a d j u s t m e n t s normal practice of a year annual I will do everything in m y power to ensure that my budget proposals are realized. I repeat that I intend to veto any l e g i s l a t i o n that t h r e a t e n s the spending r e d u c t i o n s required for a balanced b u d g e t . I will use the p o w e r s a v a i l a b l e to m e to defer spending or to rescind f u n d s . If a d e q u a t e steps are not being taken by the C o n g r e s s to a c h i e v e the required fiscal r e s t r a i n t , I intend to seek from the Congress a temporary grant of e x t r a o r d i n a r y b u d g e t restraint p o w e r s . We are not alone in facing recent rapid inflation at annual rates nearing 20%. Wholesale prices have been increasing at annual rates in e x c e s s of 25% in Italy, Great B r i t a i n , and J a p a n . Even in Germany increases have been over 13%. M a n y other c o u n t r i e s are responding as we are, by reevaluating their b u d g e t s and seeking r e d u c t i o n s . There are no quick or easy answers to this worldwide inflation. It is d e e p - r o o t e d , the result of m a n y f o r c e s b u i l t up over the past decade and a half. No single m e a s u r e — by itself — will stop inflation. My five-point program to strengthen the fight against inflation has as an e s s e n t i a l element the spending reductions needed for a balanced 1981 budget. Those who say that we cannot s t o p i n f l a t i o n s i m p l y by b a l a n c i n g the 1981 budget m i s s the p o i n t . Balancing the budget is not a cure-all, but it _is an essential element in the m o r e comprehensive program. I b e l i e v e that no overall anti-inflation program can work until the Federal G o v e r n m e n t h a s d e m o n s t r a t e d to the A m e r i c a n people that it will d i s c i p l i n e its own spending and its own b o r r o w i n g — not just for one year or two, but as a longterm p o l i c y . JIMMY March 31, 1980 CARTER -5- Part 1 THE C U R R E N T BUDGET Budget OUTLOOK Totals The revised e s t i m a t e s in this estimates and recommendations J a n u a r y . 1/ They r e f l e c t : document submitted supersede to the the budget Congress in budget r e d u c t i o n s and tax m e a s u r e s proposed as the A d m i n i s t r a t i o n ' s a n t i - i n f l a t i o n program; reestimates of receipts and outlays in light of economic a s s u m p t i o n s and more recent d a t a ; part of revised policy c h a n g e s enacted by the C o n g r e s s or proposed by the President since the J a n u a r y budget was issued; and technical reestimates. Table 1 c o m p a r e s the current January figures. e s t i m a t e s with the Administration's Table 1 . — B U D G E T TOTALS (in b i l l i o n s of d o l l a r s ) Receipts Outlays Surplus or Deficit (-) 1979 Actual 465.9 493.7 -27.7 1980J a nEusatriym abudget te: Current 523.8 532.4 563. 6 568.9 -39.8 -36.5 1981 E s t i m a t e : J a n u a r y budget Current 600.0 628.0 615.8 611. 5 -15.8 16.5 1982 E s t i m a t e : J a n u a r y budget Current 691.1 724.8 686.3 683.3 4.8 41.5 1983 E s t i m a t e : J a n u a r y budget Current 798.8 837.8 774.3 759.0 24.5 78.9 1/ The C o n g r e s s i o n a l Budget Act of 1974 requires that the President submit to the Congress revisions of the 1981 budget by April 10. This d o c u m e n t m e e t s that r e q u i r e m e n t . -6- The 1980 deficit is now estimated to be $36.5 b i l l i o n , $3.2 billion b e l o w the J a n u a r y e s t i m a t e . The current estimate for 1981 is for a surplus of $15.5 b i l l i o n , rather than the $ 1 5 . 8 billion d e f i c i t estimated in J a n u a r y . The $ 3 . 2 b i l l i o n d e c r e a s e in the 1980 deficit is the net result of an $8.0 b i l l i o n increase in estimated o u t l a y s , p a r t l y o f f s e t by $2.6 b i l l i o n in spending reductions; and an $8.6 billion increase in estimated receipts, including $3.4 b i l l i o n from the g a s o l i n e c o n s e r v a t i o n fee. The e l i m i n a t i o n of the of several f a c t o r s : 1981 deficit since J a n u a r y is the result Revised economic c o n d i t i o n s and technical reestimates, taken a l o n e , increase estimated o u t l a y s by $13.0 b i l l i o n in 1981. This r e s u l t s in a new March base e s t i m a t e of $ 6 2 8 . 7 billion for 1981. R e d u c t i o n s of $ 1 7 . 2 billion b e l o w a m o u n t s in the base are now proposed, resulting in a c u r r e n t e s t i m a t e of $ 6 1 1 . 5 billion for 1981. The revised economic o u t l o o k and the windfall profit tax are receipts by $12.0 billion. e s t i m a t e of $ 6 1 2 . 0 b i l l i o n . March outlay c o n g r e s s i o n a l action on expected to increase This produces a base Proposed tax changes affecting gasoline and w i t h h o l d i n g of taxes owed on interest and d i v i d e n d s increase total receipts to $ 6 2 8 . 0 billion* the will The President indicated that he would b a l a n c e the b u d g e t in additional tax increases. The proposals fiscal 1981 w i t h o u t outlined above a c c o m p l i s h that. With the proposed tax c h a n g e s , the budget will be in surplus by $16.5 b i l l i o n . The s u r p l u s e s projected for 1982 and 1983 increase to $23.3 billion and $58.7 billion, respectively, assuming the base receipt e s t i m a t e s . The s u r p l u s e s increase to $ 4 1 . 5 billion and $78.9 billion including estimated receipts from the tax on g a s o l i n e and diesel fuel and the w i t h h o l d i n g of t a x e s on interest and dividend income. Short-Range Economic Forecast T a b l e 2 shows the current e c o n o m i c forecast for calendar years 1980 and 1981 and c o m p a r e s it to the J a n u a r y f o r e c a s t . Recent data indicate that the inflationary outlook has worsened significantly since the P r e s i d e n t ' s b u d g e t was p r e p a r e d . During the first two m o n t h s of this y e a r , p r o d u c e r prices for finished goods increased at an annual rate of 20%, and consumer p r i c e s increased at an 18% annual rate. Accordingly, the forecast of inflation in c o n s u m e r prices has been revised upward by about two percentage points during 1980, with much of this increase c o n c e n t r a t e d in the first half of the y e a r . In 1981, inflation -7- is now projected to be about 9%, a s i g n i f i c a n t reduction from 1980 but higher than the J a n u a r y f o r e c a s t . In the a b s e n c e of the budget r e s t r a i n t m e a s u r e s proposed by the Administration and discussed in m o r e detail in this d o c u m e n t , the upward revisions in estimated inflation would have been g r e a t e r . Interest rates have also been revised upward s u b s t a n t i a l l y in line with the higher p r o j e c t i o n of i n f l a t i o n . The A d m i n i s t r a t i o n c o n t i n u e s to forecast a recession for 1980, but this recession is now expected to occur later in the y e a r . As a r e s u l t , the rise in u n e m p l o y m e n t during 1980 is not expected to occur as early as forecast in J a n u a r y . By the end of calendar year 1981, h o w e v e r , the level of u n e m p l o y m e n t and real GNP are about the same as forecast in J a n u a r y . Table 2 • — S H O R T - R A N G E (calendar years; dollar ECONOMIC FORECAST a m o u n t s in b i l l i o n s ) J a n u a r y Forecast 1981 1980 1979 Major e c o n o m i c i n d i c a t o r s : G r o s s n a t i o n a l p r o d u c t , percent c h a n g e , fourth q u a r t e r over fourth q u a r t e r : Current dollars C o n s t a n t (1972) d o l l a r s . . . . . G N P d e f l a t o r (percent c h a n g e , fourth q u a r t e r over fourth quarter) C o n s u m e r P r i c e Index (percent c h a n g e , fourth q u a r t e r over fourth quarter 1/. U n e m p l o y m e n t rate (percent, fourth quarter) Annual economic a s s u m p t i o n s : Gross national product: Current dollars: Amount P e r c e n t c h a n g e , year over y e a r . . . C o n s t a n t (1972) d o l l a r s : Amount P e r c e n t c h a n g e , year over y e a r . . . Incomes: Personal income W a g e s and s a l a r i e s Corporate profits Pr ice l e v e l : GNP deflator: Level (1972=100), annual a v e r a g e . P e r c e n t c h a n g e , year over y e a r . . . C o n s u m e r Price Index 1/: Level (1967=100), annual a v e r a g e . P e r c e n t c h a n g e , year over y e a r . . . C u r r e n t Forecast Actual 1979 1980 1981 10.0 0.8 7.9 -1.0 11.7 2.8 10.0 1.0 10.0 -0.4 11.4 2.2 9.1 9.0 8.6 9.0 10.4 9.1 12.8 10.7 8.7 12.8 12.8 9.0 5.9 7.5 7.3 5.9 7.2 7.3 \ 2,369 11.4 2 ,567 8.3 2 ,842 10.7 ,369 11.4 2 ,621 10.6 2 ,885 10.1 1,431 2.3 1 ,423 -0.6 1 ,448 1.7 ,432 2.3 1 ,442 0.8 1 ,449 0.4 1,923 1,227 238 2 ,109 1 , 342 228 2 , 314 1 ,478 242 ,924 ,228 237 2 ,131 1 ,353 242 2 ,340 1 ,493 241 165.5 8.9 180.4 8.9 196.3 8.8 165.5 8.8 181.7 9.8 199.2 9.6 217.6 11.4 243.4 11.8 265.8 9.2 217.7 11.4 247.9 13.9 271.5 9.5 Table 2.—SHORT-RANGE ECONOMIC FORECAST (continued) J a n u a r y Forecast 1979 1980 1981 U n e m p l o y m e n t rates: T o t a l , annual average I n s u r e d , annual average 2/ Federal pay raise, October (percent) 3 / • . . . Interest rate, 91-day T r e a s u r y b i l l s (percent) 5/ 5.8 3.1 7.0 10.0 7.4 7.0 4.0 3.9 6 . 2 4/ 8 . 0 10.5 9.0 C u r r e n t Forecast Actual 1979 1980 1981 5.8 3.1 7.0 10.0 6.7 7.3 3.7 4.0 6.2 4/ 8.5 13.1 9.5 1/ CPI for urban wage e a r n e r s and clerical w o r k e r s . Two v e r s i o n s of the CPI are now published, one for all urban consumers and one for urban w a g e e a r n e r s and clerical workers. The index shown here is required by law to be used in calculating automatic c o s t - o f - l i v i n g increases for indexed Federal p r o g r a m s . 2/ T h i s indicator m e a s u r e s u n e m p l o y m e n t under State regular u n e m p l o y m e n t insurance as a percentage of covered e m p l o y m e n t under that p r o g r a m . It d o e s not include recipients of extended b e n e f i t s under that p r o g r a m . 2/ G e n e r a l schedule pay r a i s e s b e c o m e e f f e c t i v e in October month of the fiscal year. T h u s , the October 1980 pay raise will be in effect during fiscal year 1981. 4./ T h i s employees. is the projected pay increase for The pay raise for m i l i t a r y p e r s o n n e l of each year — the first will set n e w pay s c a l e s that white collar workers and is estimated to be 7 . 4 % . wage board 5/ A v e r a g e rate on new issues within p e r i o d . These p r o j e c t i o n s a s s u m e , by convention, that interest rates decline with the rate of i n f l a t i o n . T h e y do not represent a forecast of interest rates. -10- Budget Receipts Summary.—The current estimate of receipts r e f l e c t s the e n e r g y legislation adopted by the Congress; the revised economic forecast; and several policy c h a n g e s since the J a n u a r y b u d g e t was i s s u e d , including the tax m e a s u r e s that were announced as part of the Administration's anti-inf1 ation program. These anti-inflation initiatives are excluded from the March base estimate of r e c e i p t s . M a r c h base e s t i m a t e . — T h e March base e s t i m a t e of 1980 receipts is $529.0 billion, $5.2 billion above the January estimate. Comparable"' receipts in 1981 are now estimated at $ 6 1 2 . 0 billion, an increase of $ 1 2 . 0 billion from the budget e s t i m a t e of $ 6 0 0 . 0 billion. E s t i m a t e s of receipts in 1982 and 1983 are above the budget estimates by $15.5 billion and $18.8 billion, respectively. As shown in Table 3, substitution of the energy legislation adopted by the Congress for the Administration's proposals, together with c h a n g e s in e n e r g y p r i c e s , increase receipts by $0.7 billion in 1981 and reduce receipts by $1.2 billion in 1980, $0.3 billion in 1982, and $0.8 billion in 1983. -11- T a b l e 3 . — C H A N G E IN B U D G E T R E C E I P T S (in b i l l i o n s of d o l l a r s ) J a n u a r y budget estimate E n e r g y l e g i s l a t i o n as adopted by the C o n g r e s s : Windfall profit tax 1/ Energy tax credits Interest and dividend exclusion Other 1980 1981 523.8 600 .0 691 . 1 798 .8 -1.3 0.1 1 .0 1 .8 0 .1 0 .9 -0 . 1 -2 .3 0 .1 -1 .7 0 .2 -0 . 3 -0 . 2 -0 .8 -0 .2 * -0 .3 * 1982 1983 S u b t o t a l , Energy R e d u c t i o n in sugar import fees... M o d i f i c a t i o n of cash m a n a g e m e n t initiatives Increase in passport and visa fees Revised economic a s s u m p t i o n s -1.2 -0.1 6.5 0 .1 11 .6 0.1 15 .9 0. 1 19 .7 March base e s t i m a t e W i t h h o l d i n g of taxes on interest and dividend income.... G a s o l i n e c o n s e r v a t i o n fee/motor fuels tax 529.0 512 .0 706 .6 817 .7 3.4 2. 5 2 .8 12 .6 15 .7 17 .4 Current 532. 4 628 .0 724 .8 837 .8 estimate.. . * 0 .7 -0 . 2 -0 . 2 3.4 * * 1/ Includes the effect of c h a n g e s from the Administration's proposal and revised p r o j e c t i o n s of e n e r g y p r i c e s . $50 million or l e s s . * Other policy changes since January reduce receipts by $0.1 billion in 1980, $0.3 billion in 1981, and $0.1 billion in 1982 and 1983. These policy c h a n g e s include a m o d i f i c a t i o n of the cash m a n a g e m e n t initiative to accelerate the payment of customs duties; a proposed increase in passport and visa fees; and a reduction in sugar import fees, which was accomplished by a d m i n i s t r a t i v e action earlier this y e a r . R e e s t i m a t e s , reflecting the revised economic f o r e c a s t , increase receipts by $6.5 billion in 1980 and $11.6 billion in 1981. The corresponding increases in 1982 and 1983 are $15.9 billion and $19.7 billion, respectively. Current e s t i m a t e . — A s President announced recei pts: part of his anti-inflation the following initiatives program, the that affect on imported crude A t e m p o r a r y fee of $4.62 per barrel oil. The cost of this fee, w h i c h will be e f f e c t i v e as of March 15, will be shifted e n t i r e l y to the production -12- of g a s o l i n e and is expected to increase g a s o l i n e p r i c e s by about 10 cents per gallon effective May 15. A g a s o l i n e and diesel fuels tax is proposed to r e p l a c e the fee later this y e a r . A p r o p o s a l to withhold taxes on p a y m e n t s of d i v i d e n d s to d o m e s t i c t a x p a y e r s . interest and These n e w i n i t i a t i v e s increase receipts by $3.4 b i l l i o n in 1980, $16.0 billion in 1981, $18.2 billion in 1982, and $ 2 0 . 2 b i l l i o n in 1983. It should be emphasized that these increases are not proposed as a means of achieving a balanced budget. The P r e s i d e n t e x p e c t s to m e e t that goal through spending c u t s . Budget A u t h o r i t y and Outlays Summary.—The changes in budget authority and outlays from January to the current e s t i m a t e reflect two d i f f e r e n t sets of changes: r e e s t i m a t e s due to c h a n g e s in economic a s s u m p t i o n s and other reasons, and planned reductions n e c e s s a r y to a c h i e v e a budget balance. Table 4 s u m m a r i z e s the c h a n g e s in o u t l a y s . For 1981, r e e s t i m a t e s increase o u t l a y s $ 1 3 . 0 billion to a M a r c h base e s t i m a t e , excluding the e f f e c t s of planned r e d u c t i o n s , of $628.7 billion. Planned reductions in outlays, including reduced interest costs, are $17.2 billion, resulting in a current estimate of $611.5 billion for 1981, a net r e d u c t i o n of $ 4 . 2 billion since the J a n u a r y e s t i m a t e . For 1980, r e e s t i m a t e s have increased o u t l a y s $8.0 billion since January. These reestimates are partially offset by planned r e d u c t i o n s of $2.6 b i l l i o n , for a c u r r e n t 1980 o u t l a y e s t i m a t e of $568.9 billion. The major r e e s t i m a t e s and planned r e d u c t i o n s are described below. Additional detail by function appears in Part 2, and a detailed list of planned r e d u c t i o n s is in Part 4. -13- Table 4 . — S U M M A R Y OF OUTLAY R E E S T I M A T E S A N D P L A N N E D (in b i l l i o n s of dollars) REDUCTIONS Estimate 1980 1981 J a n u a r y estimate Reestimates: D e p a r t m e n t of D e f e n s e - m i l i t a r y Other a g e n c i e s : Due to economic a s s u m p t i o n s Other c h a n g e s Subtotal March base Planned r e d u c t i o n s : Programs Net interest Subtotal Current estimate... 563.6 615.8 4.0 5.7 0.7 3.3 5.5 1.8 8.0 13.0 571 . 5 628.7 -2.4 -0.2 -15.0 -2.2 -2.6 -17.2 568.9 611.5 C h a n g e s from J a n u a r y to the March base, 1980 and 1 9 8 1 . — T h e major r e e s t i m a t e s since J a n u a r y , excluding the e f f e c t s of reductions, are shown in Table 5. The largest of these is for the D e p a r t m e n t of Defense-Military. This increase reflects higher than anticipated fuel and transportat ion costs and prices of other purchases, faster than anticipated spending in recent m o n t h s under c o n t r a c t s p r e v i o u s l y let, and increased o p e r a t i o n s in the Persian G u l f / I n d i a n Ocean a r e a . http://fraser.stlouisfed.org/ 316-812 0-80-3 Federal Reserve Bank of St. Louis -14- Table 5 . — R E E S T I M A T E S FROM J A N U A R Y TO THE M A R C H 1980 A N D 1981 (in b i l l i o n s of d o l l a r s ) 1980 E s t i m a t e Outlays BA January estimate R e e s t i m a t e s and other c h a n g e s : DOD-Military Social s e c u r i t y Unemployment compensation. Net interest Foreign military sales trust fund H i g h w a y program Naval petroleum reserve recei pts: Reestimate W i n d f a l l profit t a x . . . . M e d i c a r e and medicaid Multilateral banks SBA d i s a s t e r l o a n s E x p o r t - I m p o r t Bank Federal Home Loan Bank Board Farm price s u p p o r t s O f f s h o r e oil receipts Other * $50 m i l l i o n or Major reestimates 1981 E s t i m a t e BA Outlays 654.0 563.6 696.1 615.8 3.4 1.2 -0.2 1.0 4.0 4.7 1.4 -0.2 3.1 5.7 1.5 -0.4 3.1 -1.0 1.0 1.0 1.5 1.0 -0.7 0.2 0.2 -0.6 0.4 0.4 -0.7 0.2 — _ 0.4 0.6 0. l' * 0.4 0.3 * 0.3 0.7 0.3 0.1 0.8 0.2 0.5 0.6 0.4 0.2 1.3 0.5 1 .2 -0.6 0.5 1 .6 7.0 8 .0 13.5 13.0 661.0 571.5 709.6 628.7 Subtotal March base BASE, less. in n o n d e f e n s e programs include: i n c r e a s e s in social s e c u r i t y budget authority due higher than expected tax c o l l e c t i o n s and in o u t l a y s to cost-of-living adjustments, offset in part r e e s t i m a t e s of o u t l a y s based on recent e x p e r i e n c e ; — to due by d e c r e a s e s in u n e m p l o y m e n t c o m p e n s a t i o n due p r e v i o u s l y projected u n e m p l o y m e n t ; to lower than increases in net p r e v i o u s l y expected higher than interest interest because rates; of an increase in the foreign military sales trust fund obligations, w h i c h equate to budget a u t h o r i t y , based on actual rates during the first half of 1980; -15- an increase in 1980 outlay e s t i m a t e s for h i g h w a y s , which requires a supplemental appropriation to liquidate obligations that are being realized by States faster than p r e v i o u s l y expected; a c o r r e c t e d , higher estimate for 1980 naval petroleum reserves receipts — w h i c h reduce outlays — partially offset by a d e c l i n e in offsetting receipts due to the application of the windfall profit tax to these receipts. This offset does not affect the budget deficit, since it is also recorded as a budget receipt; and increases for m e d i c a r e and medicaid due to higher tax collections resulting from inflation, which increases m e d i c a r e budget a u t h o r i t y , and higher State e s t i m a t e s of medicaid spending . Other major c h a n g e s affect m u l t i l a t e r a l b a n k s , the Export-Import Bank, the Federal Home Loan Bank Board, farm price s u p p o r t s , and offshore oil r e c e i p t s . Planned r e d u c t i o n s from the March base to the current estimate. 1980 and 1981 . — T h e c o n t i n u a t i o n of u n a c c e p t a b l y high inflation has required a thorough review of spending in order to restrain its growth and to achieve a budget balance in 1981. This requires that many necessary existing programs be tightly restrained, and that proposals for new p r o g r a m s be w i t h d r a w n . The planned r e d u c t i o n s have been c a r e f u l l y reviewed so that no single area is forced to bear s u b s t a n t i a l l y m o r e or less than its share of the b u r d e n . V i r t u a l l y every Federal agency is a f f e c t e d . Budget restraint and a b u d g e t b a l a n c e are essential elements of the P r e s i d e n t ' s program to combat the current high rate of inflation. The planned r e d u c t i o n s , shown in T a b l e s 6 and 7 and described on the following pages, are planned in order to help bring the budget into b a l a n c e . Table budget March energy effect 6 shows the planned reductions for 1980. They d e c r e a s e a u t h o r i t y $5.2 billion and outlays $2.6 billion from the base. The largest r e d u c t i o n s of new i n i t i a t i v e s are for p r o g r a m s and economic d e v e l o p m e n t . Much of the outlay of these r e d u c t i o n s o c c u r s in later y e a r s . -16- T a b l e 6 . — P L A N N E D R E D U C T I O N S FROM THE M A R C H BASE TO C U R R E N T E S T I M A T E , 1980 (in b i l l i o n s of d o l l a r s ) THE 1980 E s t i m a t e Budget Authority Outlays January estimate Reestimates 654.0 7.0 563.6 8.0 March base Planned r e d u c t i o n s due to: D e f e r r a l or reduction of n e w initiatives: E n e r g y initiative Economic d e v e l o p m e n t D e l e t e a n t i r e c e s s i o n fiscal assistance Aid to Pakistan Other 661.0 571.5 -0.8 -0.4 -0.2 -0.1 -0.1 -0.1 -0.1 -0.1 -0.1 -0.1 -1.6 -0.6 -0.2 -0.2 -1.1 -0.4 -0.3 -0.3 -0.3 -* -0.3 -* -0.1 -* -0.1 -0.4 -0.8 -0.2 -0.5 -3.2 -1.6 -5.0 -0.2 -2.4 -0.2 655.8 568.9 Subtotal Shift from semi-annual to annual indexing Other c h a n g e s : D e p a r t m e n t of D e f e n s e - m i l i t a r y Education programs Health and human s e r v i c e s p r o g r a m s . . E x p o r t - I m p o r t Bank l o a n s Land and water c o n s e r v a t i o n f u n d . . . . D e p a r t m e n t of Labor D e l a y oil p u r c h a s e s for the strategic petroleum reserve Other Subtotal Net Current * S u b t o t a l , planned reductions interest estimate $50 m i l l i o n or program less. A proposal to shift to annual indexing for Federal e m p l o y e e r e t i r e m e n t , including m i l i t a r y , and for food stamps and child nutrition programs — rather than having two i n c r e a s e s per year — will result in s a v i n g s estimated at $ 0 . 2 b i l l i o n in 1980 outlays, and will make c o s t - o f - l i v i n g a d j u s t m e n t p r o c e d u r e s for Federal p r o g r a m s m o r e uniform and e q u i t a b l e . -17- Other changes include: reductions in d e f e n s e reductions in budget education prog rams; programs; authority reductions in health professions d i s c r e t i o n a r y health p r o g r a m s ; for forward-funded training and other reductions in the public service e m p l o y m e n t program phase out of welfare reform d e m o n s t r a t i o n projects; a lower level of l o a n s for the E x p o r t - I m p o r t Bank; and and reduced recreation g r a n t s and less Federal p u r c h a s e s land from the land and water c o n s e r v a t i o n fund. of In a d d i t i o n to these program reductions, a lower deficit for 1980 than is projected in the March base reduces borrowing requirements and therefore reduces net interest by $0.2 b i l l i o n . Table 7 shows the planned reductions for 1981. Program reductions of $ 1 5 . 0 billion in 1981, and c o n s e q u e n t r e d u c t i o n s in net interest, result in the current o u t l a y e s t i m a t e of $ 6 1 1 . 5 billion in 1981, $4.2 billion b e l o w the J a n u a r y e s t i m a t e . -18- T a b l e 7 . — P L A N N E D R E D U C T I O N S FROM THE M A R C H BASE TO C U R R E N T E S T I M A T E , 1981 (in b i l l i o n s of d o l l a r s ) THE 1981 E s t i m a t e Budget Authority Outlays January estimate. Reestimates 696. 1 13.5 615.8 13.0 March base Planned r e d u c t i o n s due to: Deferral or reduction of new initiatives: Energy initiative Economic development D e l a y child health a s s u r a n c e program A n t i r e c e s s i o n fiscal a s s i s t a n c e D e l a y w e l f a r e reform Defer new water r e s o u r c e s s t a r t s . . . . Other 709.6 628.7 -0.8 -0.4 -0.4 -1.0 -0.9 -0.6 -0.2 -1.1 -0.2 -0.4 -1.0 -0.9 -* -0.4 Subtotal Shift from semi-annual to annual indexing Other r e d u c t i o n s : E l i m i n a t i o n of State portion of g e n e r a l revenue sharing Proposed local g o v e r n m e n t transitional assistance program.... D e p a r t m e n t of D e f e n s e - m i l i t a r y D e l a y oil p u r c h a s e s for s t r a t e g i c petroleum reserve E x p o r t - I m p o r t Bank loans D e p a r t m e n t of Interior p r o g r a m s D e p a r t m e n t of Labor p r o g r a m s Transportation programs Education programs H e a l t h and human s e r v i c e s p r o g r a m s . . Other -4.2 -4.0 -1.4 -1.5 -2.3 -1.7 0.5 -1.5 0.5 -1.0 -0.5 -0.7 -1.5 -0.2 -0.6 -0.6 -3.0 -0.8 -0.3 -0.4 -1.0 -0.7 -0.6 -0.4 -3.1 -10.4 -9.5 -16.1 -2.2 -15.0 -2.2 691.3 611.5 Subtotal Net Current * S u b t o t a l , planned reductions interest estimate $50 m i l l i o n or less. program -19- Among d e f e r r a l s or r e d u c t i o n s of new i n i t i a t i v e s is a d e c r e a s e in outlays of $1.1 billion for the energy i n i t i a t i v e . This decrease includes a later e f f e c t i v e date for the solar and conservation bank, deferrals of transportation energy initiatives, and reductions in the p r e v i o u s l y proposed increases for low-income energy a s s i s t a n c e p a y m e n t s . The d e l e t i o n of a n t i r e c e s s i o n fiscal assistance saves $1.0 b i l l i o n , and the delaying of v/elfare reform saves $0.9 b i l l i o n . The proposal to shift from semi-annual 1981 outlays $1.4 b i l l i o n . Other major program reductions to annual indexing reduces include: elimination of the State share of general revenue sharing; the local g o v e r n m e n t transitional a s s i s t a n c e program is proposed to offset these r e d u c t i o n s p a r t i a l l y by assisting those local governments most adversely affected by c o n s e q u e n t reduced State aid; program r e d u c t i o n s and operating efficiencies D e p a r t m e n t of D e f e n s e - m i l i t a r y f u n c t i o n s ; reductions in employment phase-out of w e l f a r e reform delays in the purchase petroleum reserve; in the and training programs demonstration; and of oil for the reductions in some education programs, higher education student assistance and e l e m e n t a r y and secondary e d u c a t i o n ; and strategic particularly support for reductions in health and human services programs, including delaying the start of the child health assurance program and other medicare and medicaid benefit expansions, cancelling new or expanded d i s c r e t i o n a r y health and social services grants, and reducing v a r i o u s t r a i n i n g , research and d e v e l o p m e n t , and evaluation activities. Included in these r e d u c t i o n s is a G o v e r n m e n t - w i d e reduction in a g e n c y operating e x p e n s e s . In addition to these planned program reductions, the budget surplus now estimated for 1981 r e d u c e s Federal borrowing requirements and therefore decreases net interest by $2.2 billion in 1981. The C r e d i t Budget The 1981 budget proposed, for the first time, a system to restrain the g r o w t h of Federal credit activities. This system provides, where appropriate, for specific annual a p p r o p r i a t i o n bill l i m i t a t i o n s on new o b l i g a t i o n s for direct loans and new commitments for loan guarantees. The Administration is n o w proposing that the l i m i t a t i o n s amounts for loan guarantees and -20- direct l o a n s be reduced and that their major p r o g r a m s p r e v i o u s l y e x e m p t . a p p l i c a t i o n be extended to R e e s t i m a t e s . — T o t a l r e e s t i m a t e s of d i r e c t loan obligations and loan guarantee commitments in 1980 are expected to be $1.4 billion and $0.8 billion in 1981. Significant reestimates include: a $0.4 billion increase in 1980 and a $0.6 billion increase in 1981 of C o m m o d i t y Credit C o r p o r a t i o n price support d i r e c t loan o b l i g a t i o n s ; a $ 0 . 2 billion increase in loan for student a s s i s t a n c e in 1980; guarantee commitments a $0.9 billion increase in d i r e c t loan o b l i g a t i o n s and a $1.0 billion d e c r e a s e of loan g u a r a n t e e commitments in the E x p o r t - I m p o r t Bank in 1980; and a $0.6 billion increase in Insurance C o r p o r a t i o n d i r e c t Federal Savings and Loan loan o b l i g a t i o n s in 1980. Proposed reductions.—Proposed reductions in total d i r e c t loan o b l i g a t i o n s and loan g u a r a n t e e c o m m i t m e n t s are expected to be $1.9 billion in 1980 and $4.3 b i l l i o n in 1981. Major items include: r e d u c t i o n s of $0.3 billion in 1981 A d m i n i s t r a t i o n water and sewer d i r e c t for loan Farmers Home obligations; reductions of $0.5 billion in 1981 in business development and medium-income housing loan g u a r a n t e e c o m m i t m e n t s by the F a r m e r s Home A d m i n i s t r a t i o n ; r e d u c t i o n s of $ 0 . 5 billion in 1980 and $0.8 1981 in economic d e v e l o p m e n t loan g u a r a n t e e in the Economic D e v e l o p m e n t A d m i n i s t r a t i o n ; billion in commitments r e d u c t i o n s of $0.3 billion in 1981 in shipbuilding loan g u a r a n t e e c o m m i t m e n t s in the M a r i t i m e A d m i n i s t r a t i o n ; reductions of $0.9 billion in 1980 direct loan obligations and $1.3 billion in 1981 loan g u a r a n t e e c o m m i t m e n t s for s h o r t - and m e d i u m - t e r m export s u p p o r t by the E x p o r t - I m p o r t Bank; and reductions of $0.5 billion in 1981 guarantee commitments in the Administration. small Small business Business In the 1981 budget there were a number of credit programs for which specific limitations in appropriation bills were not proposed. Among them were the basic insuring a c t i v i t i e s of the Federal Housing Administration and the Government National Mortgage Association's mortgage-backed securities. The -21- Administration will now propose l i m i t a t i o n s a p p l i c a b l e to these programs in the a m o u n t s estimated in the J a n u a r y b u d g e t in order to ensure a p p r o p r i a t e oversight over the g r o w t h of these programs in future years. No new reductions in these p r o g r a m s are proposed b e c a u s e of c o n d i t i o n s in the housing i n d u s t r y . However, the amounts for new g u a r a n t e e c o m m i t m e n t s will now be l i m i t a t i o n s rather than e s t i m a t e s . This action will increase the amount of loan guarantee commitments subject to appropriation bill l i m i t a t i o n s from $29 billion to $63 b i l l i o n , or from 38% of total c o m m i t m e n t s to 82%. http://fraser.stlouisfed.org/ 316-812 0-80-4 Federal Reserve Bank of St. Louis -22- T a b l e 8 . — C H A N G E IN T H E C R E D I T B U D G E T T O T A L S , (in b i l l i o n s of d o l l a r s ) January budget totals Reestimates: N e w d i r e c t loan o b l i g a t i o n s : On-budget: C o m m o d i t y Credit C o r p o r a t i o n price support E x p o r t - I m p o r t Bank Federal S a v i n g s and Loan Insurance Corporation Other Off-budget: Federal Financing Bank N e w loan g u a r a n t e e c o m m i t m e n t s : Education: student a s s i s t a n c e E x p o r t - I m p o r t Bank Other G u a r a n t e e d l o a n s held as d i r e c t l o a n s b y Federal Financing Bank Subtotal, Reestimates Current * Planned totals $50 m i l l i o n or less. reductions 1980 1981 134.9 142.1 0.4 0.9 0.6 0.6 0.2 * -0.5 0.6 0.2 -1.0 0.1 0.2 0.5 -0.6 1.4 0.8 the Planned r e d u c t i o n s : New d i r e c t loan o b l i g a t i o n s : On-budget: F a r m e r s Home A d m i n i s t r a t i o n : water and sewer loans E x p o r t - I m p o r t Bank Other N e w loan g u a r a n t e e c o m m i t m e n t s : F a r m e r s Home A d m i n i s t r a t i o n : business d e v e l o p m e n t and income housing s u p p o r t . . Economic Development Administration: development assistance Maritime Administration: shipbuilding support E x p o r t - I m p o r t Bank: s h o r t - and m e d i u m - t e r m export a s s i s t a n c e Small B u s i n e s s A d m i n i s t r a t i o n : business d e v e l o p m e n t and surety bond g u a r a n t e e s . . Other Subtotal, 1980-1981 -0.3 -0.9 -0.4 -0.3 -0.5 -0.5 -0.8 -0.3 -1.3 -0.1 -0.5 -0.3 -1.9 -4.3 134.4 138.6 -23- Off-Budget Federal Entities Since the J a n u a r y b u d g e t , o u t l a y e s t i m a t e s have been changed for the off-budget Federal entities. Outlays of the Federal Financing Bank (FFB) decline by $1.7 billion in 1980, rise by $0.6 billion in 1981 and by $1.3 billion in 1982, and fall $0.4 billion in 1983. C h a n g e s in FFB o u t l a y s are due to c h a n g e s in a wide number of p r o g r a m s that are authorized to use its f i n a n c i n g . In 1980, s i g n i f i c a n t c h a n g e s include a $0.9 billion reduction in acquisitions of Rural Electrification Administration (REA) originations, and a $0.3 billion d e c r e a s e in a c q u i s i t i o n s of Tennessee V a l l e y A u t h o r i t y e n e r g y c o n s e r v a t i o n o r i g i n a t i o n s . In 1981, significant increases include a $ 0 . 4 billion increase in a c q u i s i t i o n s of REA o r i g i n a t i o n s . The reduction of the o n - b u d g e t p a y m e n t s to the Postal Service is o f f s e t by planned reductions in Postal Service o p e r a t i o n s , leaving the o f f - b u d g e t o u t l a y s of the Postal Service u n c h a n g e d . Table 9 . — C H A N G E IN OUTLAYS OF O F F - B U D G E T F E D E R A L (in b i l l i o n s of d o l l a r s ) 1980 January estimate Changes: Federal Financing Current Bank estimate Multi-Year Planning ENTITIES 1981 1982 1983 18.1 15.1 12.9 0.6 1 .3 -0.4 18.7 16.3 12.5 Estimates Long-range economic a s s u m p t i o n s . — I n contrast to the s h o r t - r a n g e economic forecast, the l o n g e r - r a n g e a s s u m p t i o n s for 1982 and 1983 shown in Table 10 are not forecasts of probable economic conditions. Instead, they are p r o j e c t i o n s that a s s u m e p r o g r e s s in moving toward the g o a l s of a more fully e m p l o y e d economy and greater price level stability. These assumptions have not changed g r e a t l y since J a n u a r y . Table 1 0 . — L O N G - R A N G E ECONOMIC (calendar years; dollar a m o u n t s ASSUMPTIONS in b i l l i o n s ) Major e c o n o m i c i n d i c a t o r s : G r o s s national p r o d u c t , percent c h a n g e , f o u r t h quarter over fourth q u a r t e r : Current dollars C o n s t a n t (1972) d o l l a r s G N P d e f l a t o r (percent c h a n g e , fourth q u a r t e r over fourth q u a r t e r ) C o n s u m e r Price Index (percent c h a n g e , fourth quarter over fourth quarter) 1/ U n e m p l o y m e n t rate (percent, fourth q u a r t e r ) Annual e c o n o m i c a s s u m p t i o n s : Gross national product: Current dollars: Amount P e r c e n t c h a n g e , year over year C o n s t a n t (1972) d o l l a r s : Amount P e r c e n t c h a n g e , year over year Incomes: Personal income W a g e s and s a l a r i e s Corporate profits Price level: GNP deflator: Level (1972=100), annual average P e r c e n t c h a n g e , year over year C o n s u m e r Price Index 1/: Level (1967=100), annual average P e r c e n t c h a n g e , year over year January Assumptions 1982 1983 Current Assumptions 1982 1983 13.3 5.0 12.6 5.0 13.6 5.0 12.8 5.0 7.9 7.2 8.2 7.4 7.9 6.5 7.2 5.6 8.2 6.5 7.4 5.6 ,206 12.8 3 ,619 12.9 3 ,267 13.2 3 ,695 13.1 ,510 4.3 1 ,586 5.0 1 , 512 4.4 1 ,589 5.0 ,591 ,663 277 2 ,914 1 ,874 324 2 ,628 1 ,688 283 2 ,962 1 ,905 331 212. 3 8.2 228.1 7.4 216.0 8.5 232.6 7.7 287.4 8.2 308.8 7.4 294.7 8.6 317.3 7.7 Table 10•--LONG-RANGE ECONOMIC ASSUMPTIONS (continued) January Assumptions 1982 1983 U n e m p l o y m e n t rates: T o t a l , annual average I n s u r e d , annual average 2/ Federal pay raise, October (percent) 3/ Interest rate, 91-day T r e a s u r y b i l l s (percent) 4/ 5. 9 3. 0 7. 5 7. 7 Current Assumptions 1982 1983 6.8 3.5 8.4 8.7 5.9 2.9 7.7 7.9 1/ CPI for urban wage e a r n e r s and clerical w o r k e r s . Two v e r s i o n s of the CPI are now published, one for all urban consumers and one for urban wage e a r n e r s and clerical workers. The index shown here is required by law to be used in calculating automatic c o s t - o f - l i v i n g increases for indexed Federal p r o g r a m s . 2/ T h i s indicator m e a s u r e s u n e m p l o y m e n t under State regular u n e m p l o y m e n t It d o e s not include p e r c e n t a g e of covered e m p l o y m e n t under that p r o g r a m . extended b e n e f i t s under that p r o g r a m . insurance as a recipients of 3/ G e n e r a l schedule pay raises b e c o m e e f f e c t i v e in October of each year — the first month of the fiscal year. T h u s , the October 1982 p a y raise will set n e w pay scales that will be in effect during fiscal year 1983. j4/ A v e r a g e rate on new issues within p e r i o d . These p r o j e c t i o n s a s s u m e , by convention, that interest rates decline with the rate of i n f l a t i o n . They do not r e p r e s e n t a forecast of interest r a t e s . -26- Revised o u t l a y e s t i m a t e s for 1982 and 1983 . — O u t l a y e s t i m a t e s for 1982 and 1983 h a v e been revised downward since January. These r e v i s i o n s r e f l e c t the net impact of revised economic a s s u m p t i o n s , technical reestimates, and the longer-range effects of c o n g r e s s i o n a l action and the budget r e d u c t i o n p r o p o s a l s . On n e t , e s t i m a t e d o u t l a y s for 1982 and 1983 h a v e been reduced by $3.0 billion and $15.4 b i l l i o n , r e s p e c t i v e l y , to $ 5 8 3 . 3 b i l l i o n and $759.0 billion. Revised economic a s s u m p t i o n s for inflation and interest rates during 1980-1983 have increased 1 9 8 2 - 1 9 8 3 o u t l a y e s t i m a t e s for net i n t e r e s t , d e f e n s e , and indexed benefit programs, such as social security. Other increases in 1982-83 o u t l a y s are due l a r g e l y to technical r e e s t i m a t e s . The i n c r e a s e s in estimated o u t l a y s for 1 9 8 2 - 1 9 8 3 resulting from revised economic a s s u m p t i o n s and other r e e s t i m a t e s are m o r e than o f f s e t by the l o n g e r - r a n g e e f f e c t s of the 1980 and 1981 budget reductions. Program areas having s i g n i f i c a n t outyear r e d u c t i o n s include g e n e r a l revenue s h a r i n g , training and employment, and countercyclical and targeted fiscal assistance. The budget r e d u c t i o n s also account for s u b s t a n t i a l s a v i n g s in interest c o s t s due to reduced T r e a s u r y b o r r o w i n g r e q u i r e m e n t s during 1980-1983. The substantial reduction in the allowance for the n a t i o n a l health plan reflects a s i x - m o n t h d e l a y in the proposed start-up date of the p r o g r a m . The revised cost e s t i m a t e s a s s u m e that the plan is f u l l y implemented on the new e f f e c t i v e d a t e . Table 11.--MAJOR C H A N G E S IN E S T I M A T E D O U T L A Y S FOR (in b i l l i o n s of d o l l a r s ) J a n u a r y o u t l a y estimate Major changes: D e p a r t m e n t of D e f e n s e - M i l i t a r y E x p o r t - I m p o r t Bank Naval petroleum reserve (offsetting receipts) Energy security initiative. R e c r e a t i o n a l resources Postal Service Federal-aid highways Economic d e v e l o p m e n t a s s i s t a n c e E l e m e n t a r y , s e c o n d a r y , and v o c a t i o n a l e d u c a t i o n Training and employment p r o g r a m s Medicare Other health programs Social security and railroad r e t i r e m e n t Federal employee retirement and d i s a b i l i t y Food stamps Veterans benefits C r i m i n a l justice a s s i s t a n c e G e n e r a l revenue sharing C o u n t e r c y c l i c a l and targeted fiscal a s s i s t a n c e Net interest A l l o w a n c e for national health plan All other c h a n g e s (net) Total Current outlay changes estimate 1982 A N D 1983 1982 1983 686.3 774.3 3.5 0.5 0.6 -0.3 -0.4 -0.6 -0.4 -0.4 -0.4 -0.8 0.4 -0.7 3.0 -0.2 -0.3 -0.2 -0.3 -2.3 -1.0 -2.4 - 0 .3 4.0 -0.2 0.6 -0.3 -0.4 -0.6 0.2 -0.3 -0.4 -0.7 0.6 -0.5 2.7 -0.2 -0.3 -0.3 -0.3 -2.3 -0.5 -5.0 -11.2 -0 .2 - 3 .0 - 1 5 .4 683.3 759.0 ^ ^ -29- Part 2 BUDGET A U T H O R I T Y A N D OUTLAYS BY F U N C T I O N , 1979-1981 The budget resources devoted to meeting national needs are classified by budget functions so that budget a u t h o r i t y and outlays can be grouped together according to purpose. To the extent feasible, these groupings are made without regard to agency or other o r g a n i z a t i o n a l distinctions. These categories are used by the C o n g r e s s in d e v e l o p i n g the c o n c u r r e n t r e s o l u t i o n s on the budget. This part c o n t a i n s s e p a r a t e s e c t i o n s on each of the budget f u n c t i o n s . 316-812 0-80-5 -30- 050: NATIONAL DEFENSE ($ Actual 1979 Budget billions) Estimate 1980 1981 Authority January estimate Changes: R e e s t i m a t e s and o t h e r : D e p a r t m e n t of D e f e n s e Other Planned reductions: D e p a r t m e n t of D e f e n s e : M i l i t a r y retired pay P r o g r a m r e d u c t i o n s and operating efficiencies Other 127.8 141.6 161.8 3.4 0.1 4.7 * -0.1 -0.4 -1.1 -* -1.5 ^ Current 127.8 144. 0 164 .5 January estimate Changes: R e e s t i m a t e s and o t h e r : D e p a r t m e n t of D e f e n s e Other Planned reductions: D e p a r t m e n t of D e f e n s e : M i l i t a r y r e t i r e d pay P r o g r a m r e d u c t i o n s and operating efficiencies Other 117.7 130. 4 146.2 4.0 0.1 5.7 * -0.1 -0.4 -0.3 -* -1.0 -* Current 117.7 134.0 150.5 estimate Outlays * estimate $50 m i l l i o n or less. O u t l a y s e s t i m a t e d for the n a t i o n a l d e f e n s e f u n c t i o n for 1981 h a v e i n c r e a s e d b y $ 4 . 3 b i l l i o n from the J a n u a r y b u d g e t . This is due to reestimates and program increases totalling $5.7 billion, partly offset by planned reductions totalling $1.4 b i l l i o n . Department of Defense-Military Reestimates.—The current estimates for Department of Defense-military functions h a v e b e e n c h a n g e d to r e f l e c t p r o g r a m a d d i t i o n s for i n c r e a s e d o p e r a t i o n s in the Persian Gulf/Indian Ocean area, h i g h e r fuel and t r a n s p o r t a t i o n c o s t s , and i n c r e a s e d -31- prices for other p u r c h a s e s . In a d d i t i o n , o u t l a y estimates have been revised to reflect higher than anticipated spending in recent m o n t h s under c o n t r a c t s p r e v i o u s l y m a d e . Planned r e d u c t i o n s . — T h e s e increases are partly offset by s a v i n g s from a proposal to shift from twice-a-year to once-a-year costof-living a d j u s t m e n t s for m i l i t a r y retired pay b e n e f i t s , and from program reductions and operating e f f i c i e n c i e s . After these revisions, the budget continues to meet the P r e s i d e n t ' s c o m m i t m e n t to sustain real growth in defense. On net, Department of D e f e n s e - m i l i t a r y o u t l a y s , at $131.0 billion for 1980, are estimated to be $3.6 billion higher than the January estimate of $127.4 b i l l i o n ; and the 1981 e s t i m a t e , at $147.0 b i l l i o n , is $4.3 billion higher than the J a n u a r y estimate of $ 1 4 2 . 7 b i l l i o n . Other N a t i o n a l Defense Reestimates.—Estimates for sales from the General Services A d m i n i s t r a t i o n ' s s t o c k p i l e of strategic and critical materials have been revised to reflect recent congressional action. A m o u n t s for the S e l e c t i v e Service System have been increased due to the proposed reinstatement of draft r e g i s t r a t i o n . Planned r e d u c t i o n s . — G S A s t o c k p i l e p u r c h a s e s have been d e c r e a s e d . Estimates for the atomic energy defense activities of the D e p a r t m e n t of Energy have also been reduced by cost-saving proposals. -32- 150: INTERNATIONAL AFFAIRS ($ b i l l i o n s ) Actual Estimate 1979 1980 1981 Budget Authority January estimate Changes: R e e s t i m a t e s and o t h e r : M i l i t a r y s a l e s trust fund E x p o r t - I m p o r t Bank Multilateral development banks.... P . L . 480 — Food aid Other Planned reductions: E x p o r t - I m p o r t Bank Aid to P a k i s t a n O t h e r (mainly f o r e i g n aid) 8.7 Current estimate 13.0 16.9 1.0 0.3 -0.6 0.1 -0.1 1.5 0.3 0.1 0.1 0.1 -0.3 -0.1 -* -0.5 -0.2 8.7 13.4 18.2 6.1 10.4 9.6 0.7 0.1 -* 0.8 0.1 0.1 -* -0.1 -* -0.3 11.1 10.1 Outlays January estimate Changes: R e e s t i m a t e s and o t h e r : E x p o r t - I m p o r t Bank P . L . 480 — Food aid Other Planned reductions: E x p o r t - I m p o r t Bank Aid to P a k i s t a n Other (mainly foreign Current * estimate $50 million or aid) 6.1 -0.2 less. The c u r r e n t e s t i m a t e s for i n t e r n a t i o n a l a f f a i r s r e f l e c t i n c r e a s e s a b o v e the J a n u a r y b u d g e t due to a variety of reestimates, the congressional conference agreement on the 1980 foreign aid appropriations, and Administration requests. The planned reductions do not fully offset these increases. These changes h a v e i n c r e a s e d b u d g e t a u t h o r i t y and o u t l a y s for both 1980 and 1981 from the l e v e l s in the J a n u a r y b u d g e t . -33- Reestimates.—Major r e e s t i m a t e s are in the following areas: A reestimate of obligations has increased budget authority for the military sales trust fund by $1.0 billion in 1980 and $ 1 . 5 billion in 1981. Budget a u t h o r i t y and o u t l a y s of the Export-Import Bank have been revised upwards by $0.3 billion and $0.7 billion for 1980, and by $0.3 and $0.8 billion for 1981. These i n c r e a s e s are due to c o n g r e s s i o n a l action on the 1980 foreign aid appropriation and reestimates of o u t l a y s resulting from a shift in the Bank's loan program from s l o w - s p e n d i n g to faster-spending p r o j e c t s . Budget a u t h o r i t y in 1980 for multilateral development banks is $0.6 billion lower than the J a n u a r y request because of c o n g r e s s i o n a l action on the 1980 f o r e i g n aid appropriation. Smaller increases in budget a u t h o r i t y are proposed for 1981 to offset this action. Outlays for payments to the World Bank are being deferred to later y e a r s . Budget a u t h o r i t y and outlays for P.L. 480 (food aid) are requests for 1980 and $0.1 b i l l i o n a b o v e the J a n u a r y 1981 due to requests for supplemental a p p r o p r i a t i o n s that were transmitted to C o n g r e s s in F e b r u a r y . Planned reductions.—The other planned reductions include: reducing loan a u t h o r i z a t i o n s for the E x p o r t - I m p o r t Bank for 1980 w h i c h l o w e r s o u t l a y s by $45 m i l l i o n in 1980 and $270 m i l l i o n in 1981; w i t h d r a w i n g the 1980 s u p p l e m e n t a l Pakistan ($0.1 billion in outlays); and request for aid budget authority reducing 1981 budget a u t h o r i t y and outlays foreign aid p r o g r a m s by $0.1 b i l l i o n . for to and other -34- 250: GENERAL SCIENCE, SPACE, AND TECHNOLOGY ($ Actual 1979 Budget Authority January estimate Changes: Reestimates Planned r e d u c t i o n s : NASA N a t i o n a l Science F o u n d a t i o n other Current bill ions) Estimate 1980 1981 5. A 6.2 6.9 , -0.2 and estimate -* -0.1 5.4 6.2 6.6 5.0 5.9 6.4 -* -0.2 -* -0.1 5. 9 6.2 Outlays January estimate Changes: Reestimates Planned r e d u c t i o n s : NASA • N a t i o n a l Science F o u n d a t i o n other Current * estimate $50 m i l l i o n or and 5.0 less. Budget authority and outlays for general s c i e n c e , s p a c e , and t e c h n o l o g y for 1981 are lower than estimated in January because of planned r e d u c t i o n s . Planned r e d u c t i o n s . — S m a l l reductions in budget a u t h o r i t y and o u t l a y s since the J a n u a r y b u d g e t are planned in 1980, with larger r e d u c t i o n s planned in 1981. The revised request reduces or delays a n u m b e r of NASA p r o j e c t s , including e x p e r i m e n t s planned for Spacelab and the international solar polar mission. There are also r e d u c t i o n s recommended for National Science F o u n d a t i o n e d u c a t i o n and research p r o g r a m s . -35- 270: ENERGY ($ b i l l i o n s ) Actual Estimate 1979 1980 1981 Budget Authority January estimate Changes: Reestimates: Petroleum reserve receipts: Reestimates W i n d f a l l p r o f i t tax Economic Regulatory Administration Planned reductions: Energy initiatives Uranium enrichment Other 7.4 41.5 7.4 -0.7 0.2 0.1 0.4 -0.2 -* -* -0.6 -0.2 -0.2 Current 7. 4 40.7 6.9 January estimate Changes: Reestimates: Petroleum reserve receipts: Reestimates W i n d f a l l p r o f i t tax Economic Regulatory Administration Strategic petroleum reserve Planned reductions: Strategic petroleum reserve Energy initiatives Uranium enrichment Other 6.9 7.8 8.1 Current 6.9 estimate Outlays * estimate $50 million or -0.7 0.2 -* 0.4 0.1 0.1 -0.2 -0.1 -* -* -0.8 -0.6 -0.2 -0.2 6.8 6.9 less. B u d g e t a u t h o r i t y and o u t l a y s 1981 due to a c o m b i n a t i o n of for e n e r g y d e c l i n e in both 1980 and r e e s t i m a t e s and planned r e d u c t i o n s . Reestimates.—Estimated budget authority d e c l i n e s in b o t h 1980 and 1981 as c o m p a r e d to the J a n u a r y e s t i m a t e . The a p p l i c a t i o n of the w i n d f a l l p r o f i t tax to petroleum reserve receipts reduces offsetting receipts b y $210 m i l l i o n in 1980 and $444 m i l l i o n in 1981. O f f s e t t i n g r e c e i p t s h a v e b e e n a d j u s t e d for 1980 to c o r r e c t an a c c o u n t i n g error in the J a n u a r y b u d g e t . I n c r e a s e d oil prices raise the estimated cost of oil p u r c h a s e s for the s t r a t e g i c -36- petroleum reserve by $66 m i l l i o n in 1981. The e s t i m a t e s include a s u p p l e m e n t a l request for the Economic R e g u l a t o r y A d m i n i s t r a t i o n for the s t a n d b y g a s o l i n e rationing plan c u r r e n t l y under r e v i e w by the A d m i n i s t r a t i o n . Planned r e d u c t i o n s . — E s t i m a t e s in the revised budget n o w a s s u m e that oil p u r c h a s e s for the strategic petroleum reserve will be until June of 1981, reducing estimated o u t l a y s $230 deferred m i l l i o n in 1980 and $850 m i l l i o n in 1981. Existing balances of budget authority are a d e q u a t e for future oil p u r c h a s e s for the reserve. Budget a u t h o r i t y and outlays for the e n e r g y i n i t i a t i v e s announced by the P r e s i d e n t last April and July have been reduced or deferred, with resulting reductions of $237 million in b u d g e t a u t h o r i t y and of $130 million in outlays in 1980, and $583 million in budget a u t h o r i t y and $568 m i l l i o n in o u t l a y s in 1981. Budget authority for other energy research, development, demonstration and regulation programs has been reduced by $51 m i l l i o n in 1980 and $195 m i l l i o n in 1981, w h i l e o u t l a y s for the same programs have been reduced by $32 m i l l i o n in 1980 and $ 2 4 7 million in 1981. Planned reductions in uranium enrichment activities reduce budget authority and o u t l a y s by r e l a t i v e l y small a m o u n t s in 1980 and by $243 m i l l i o n in budget a u t h o r i t y and $166 m i l l i o n in outlays in 1981 as compared to the January budget. -37- 300: NATURAL RESOURCES AND ENVIRONMENT ($ Actual 1979 Budget Authority January estimate Changes: Reestimates: Offsetting receipts Planned reductions: Recreational resources Agriculture Department C o r p s of E n g i n e e r s Water Resources Council Current billions) Estimate 1980 1981 13.2 12.7 13.3 -0.1 -0.4 -* and -* -0.5 -0.1 -0.2 -* 13.2 12.2 12.5 12.1 12.8 12.8 0.4 -0.1 0.3 -* -0.1 -* -* -0.1 -0.3 -0.1 -0.2 -* ]2.8 12.5 other. estimate Outlays January estimate Changes: Reestimates: EPA c o n s t r u c t i o n g r a n t s Offsetting receipts Planned reductions: EPA c o n s t r u c t i o n g r a n t s Recreational resources Agriculture Department C o r p s of E n g i n e e r s Water Resources Council Current * estimate $50 m i l l i o n or and other. 12.1 less. C u r r e n t t o t a l s in 1981 are lower for b o t h budget authority outlays than the January totals. These c h a n g e s are the e f f e c t of r e e s t i m a t e s and p l a n n e d r e d u c t i o n s . and net Reestimates.—Outlays in 1980 and 1981 for Environmental P r o t e c t i o n A g e n c y (EPA) s e w a g e t r e a t m e n t c o n s t r u c t i o n g r a n t s h a v e been reestimated upward by $0.3 b i l l i o n b e c a u s e p r e v i o u s year obligations are being spent faster than anticipated. This increase is partially offset in 1980 by reestimates for o f f s e t t i n g r e c e i p t s for the A g r i c u l t u r e D e p a r t m e n t . 316-812 0 - 8 0 - 6 -38- Planned reductions.—Planned reductions include: the d e f e r r a l of $3.6 billion in EPA sewage construction grants beginning in 1980, w h i c h 1981 o u t l a y s by $0.1 b i l l i o n ; treatment decreases in r e c r e a t i o n a l r e s o u r c e s , the reduction of purchases from the land and water conservation fund, the e l i m i n a t i o n of funding for n e w urban park grants, the r e d u c t i o n of National Park Service and Fish and W i l d l i f e Service construction, and other reductions, which d e c r e a s e budget a u t h o r i t y by $0.4 and $0.5 billion in 1980 and 1981 and d e c r e a s e o u t l a y s by $0.3 billion in 1981; the d e l a y of c o n s t r u c t i o n projects and reductions in conservation and other programs in the Agriculture d e p a r t m e n t , w h i c h d e c r e a s e budget a u t h o r i t y and outlays by $0.1 billion in 1981; and p l a n n i n g , c o n s t r u c t i o n , and operating cost r e d u c t i o n s in reduce budget authority the C o r p s of E n g i n e e r s , w h i c h and o u t l a y s by $0.2 billion in 1981. Recommendations for new water resource construction starts, originally budgeted for 1981 contingent on enactment of l e g i s l a t i o n authorizing independent review b y the Water R e s o u r c e s Council, will be postponed until 1982. If the C o n g r e s s should enact l e g i s l a t i o n permitting an i n d e p e n d e n t review of new water resource s t a r t s , the A d m i n i s t r a t i o n will propose new c o n s t r u c t i o n starts. Budget a u t h o r i t y for the c o n t i n g e n c y a l l o w a n c e (shown in the a l l o w a n c e function) has been reduced by $0.6 billion in 1981 to reflect the p o s t p o n e m e n t of these new s t a r t s . -39- 350: AGRICULTURE ($ Actual 1979 Budget billions) Estimate 1980 1981 Authority January estimate Changes: Planned r e d u c t i o n s 5.0 5.5 9.4 5.0 5.5 January estimate Changes: Reestimates: Farm p r i c e s u p p o r t s . . . Planned reductions 6.2 4. 6 2.8 0.4 -0.6 -0.2 Current 6. 2 5.0 2.0 Current estimate Outlays estimate $50 m i l l i o n or less. Since January, outlays for the agriculture function have increased b y $ 0 . 4 b i l l i o n for 1980 and d e c r e a s e d b y $ 1 . 0 b i l l i o n for 1 9 8 1 . M o s t of the c h a n g e in b o t h y e a r s is d u e to r e e s t i m a t e s r a t h e r than p r o p o s e d p o l i c y c h a n g e s . R e e s t i m a t e s . — T h e c u r r e n t r e e s t i m a t e of o u t l a y s for farm price s u p p o r t s r e f l e c t s a shift in planned w h e a t p u r c h a s e s from 1981 to 1980. The shift adds to the s u b s t a n t i a l year to year d r o p in o u t l a y s , w h i c h d e c l i n e from $ 5 . 0 b i l l i o n in 1980 to $ 1 . 9 billion in 1 9 8 1 . T h i s a c t i o n is p a r t of the plan to o f f s e t the i m p a c t of the s u s p e n s i o n of g r a i n s h i p m e n t s to the S o v i e t U n i o n a n d , a l o n g with other technical reestimates, creates a $0.4 billion increase in 1 9 8 0 . A $0.6 b i l l i o n d e c r e a s e o c c u r s in 1981 b e c a u s e of this shift and because of expectations of more favorable export markets. Planned r e d u c t i o n s . — P l a n n e d program reductions result from increases in i n t e r e s t r a t e s on loan p r o g r a m s , i n c l u d i n g raising commodity loan interest to 13%. This results in increased offsetting receipts, which reduce outlays. -40- 370: COMMERCE AND HOUSING CREDIT ($ Actual 1979 Budget Authority January estimate Changes: Reestimates Planned reductions: P a y m e n t s to the P o s t a l Other Current billions) Estimate 1980 1981 5.9 10.2 -0.2 -0.1 Service. estimate 5.9 5.9 10.2 5.6 2.6 5. 5 0.7 Outlays January estimate Changes: Reestimates: FHLBB GNMA SBA supplemental Planned reductions: P a y m e n t s to the P o s t a l Other Current estimate $50 million 0.6 0.1 * Service.... 2.6 or -* -0.3 -0.1 6.2 0.4 less. C u r r e n t e s t i m a t e s for 1980 for the c o m m e r c e and housing credit function are higher for outlays in 1980 and l o w e r for b u d g e t a u t h o r i t y and o u t l a y s in 1 9 8 1 . As a n t i c i p a t e d in January, the s u b s t a n t i a l d e c r e a s e b e t w e e n 1980 and 1981 in o u t l a y s r e f l e c t s an e s t i m a t e that a s s e t s a l e s in m o r t g a g e c r e d i t and t h r i f t i n s u r a n c e p r o g r a m s will be g r e a t e r than a s s e t p u r c h a s e s . Reestimates.—The increase in outlays in 1980 r e s u l t s from an upward r e e s t i m a t e for e m e r g e n c y loans to financially troubled savings and l o a n a s s o c i a t i o n s of $ 0 . 6 b i l l i o n and an i n c r e a s e of $ 0 . 1 b i l l i o n in G o v e r n m e n t N a t i o n a l M o r t g a g e Association (GNMA) o u t l a y s d u e to m a r k e t c o n d i t i o n s . Planned r e d u c t i o n s . — T h e largest planned reduction is for the p a y m e n t to the P o s t a l S e r v i c e in 1981, which is expected to reduce normal delivery of m a i l to five d a y s per w e e k . Smaller r e d u c t i o n s a f f e c t p r o g r a m s in s e v e r a l o t h e r agencies, including the elimination of loan authority for the Department of A g r i c u l t u r e ' s a b o v e - m o d e r a t e income loan guarantee p r o g r a m . -41- 400: TRANSPORTATION ($ b i l l i o n s ) Actual Estimate 1979 1980 1981 Budget Authority January estimate Changes: Planned reductions: Transportation energy Other 21.0 23.6 -0.6 -* -* -0.2 19.2 20.4 23.4 January estimate Changes: Reestimates: F e d e r a l aid to h i g h w a y s Planned reductions: Transportation energy initiative.. Highways A i d s to r a i l r o a d s Other 17.5 19.6 20.2 Current 17.5 Current 19.2 initiative.. estimate Outlays * estimate $50 m i l l i o n or 1.0 -0.1 -* -* -0.4 -0.4 -0.1 -0.2 20.5 19.0 less. B u d g e t a u t h o r i t y and o u t l a y s for the t r a n s p o r t a t i o n f u n c t i o n for 1981 are below the J a n u a r y a m o u n t s b e c a u s e of p l a n n e d p r o g r a m reductions. C h a n g e s in 1980 are due to r e d u c t i o n s in requested b u d g e t a u t h o r i t y and a r e e s t i m a t e of o u t l a y s . R e e s t i m a t e s . — T h e o n l y r e e s t i m a t e for the t r a n s p o r t a t i o n f u n c t i o n involves 1980 o u t l a y s for F e d e r a l aid to h i g h w a y s . This change r e q u i r e s a s u p p l e m e n t a l a p p r o p r i a t i o n for l i q u i d a t i n g cash n e e d e d to c o v e r o b l i g a t i o n s , w h i c h a r e b e i n g d r a w n d o w n b y S t a t e s at a h i g h e r rate than a n t i c i p a t e d in J a n u a r y . Planned r e d u c t i o n s . — T h e major planned reduction for 1980 i n v o l v e s r e d u c i n g b u d g e t a u t h o r i t y and outlays for the public transporation capital i n v e s t m e n t c o m p o n e n t of the t r a n s p o r a t i o n e n e r g y i n i t i a t i v e and d e f e r r i n g the a u t o - u s e m a n a g e m e n t c o m p o n e n t of the i n i t i a t i v e until 1981. The combined effect of these changes red u c e s 1980 budget authority by $0.6 b i l l i o n , and outlays by $0.1 billion. Other planned reductions include: -42- Reducing the other two p r o g r a m s in the transportation energy initiative. This involves p o s t p o n i n g s t a r t - u p of the fuel economy s t a n d a r d s program from 1981 to 1982 ($8 m i l l i o n in budget a u t h o r i t y and $4 m i l l i o n in o u t l a y s in 1981), and reducing budget a u t h o r i t y ($8 m i l l i o n ) for basic a u t o m o t i v e r e s e a r c h . Lowering highway o b l i g a t i o n s from $8.85 billion in 1980 and 1981 to $7.7 billion in 1980 and $ 8 . 5 billion in 1981, w h i c h r e d u c e s h i g h w a y o u t l a y s by $20 million in 1980 and by $0.4 billion in 1981. D e f e r r i n g $370 million of non-safety-related airport grant obligations until late 1981 and lowering the o b l i g a t i o n l i m i t a t i o n by $50 m i l l i o n to $650 million, w h i c h r e d u c e s 1981 o u t l a y s by $70 m i l l i o n . Reducing or improvements, 1981. deferring various which reduces outlays rail $105 passenger m i l l i o n in Other r e d u c t i o n s for the D e p a r t m e n t s of Transportation and Commerce ($45 million in 1980 o u t l a y s , and $205 m i l l i o n in budget a u t h o r i t y and $165 m i l l i o n in outlays in 1981) . -43- 450: COMMUNITY AND REGIONAL DEVELOPMENT ($ b i l l i o n s ) Actual Estimate 1979 1980 1981 Budget Authority January estimate Changes: Reestimates: S B A d i s a s t e r loan s u p p l e m e n t a l . . . . Planned reductions: EDA B l o c k g r a n t s and o t h e r H U D Other 10.0 9.0 9.8 0.4 -0.4 -0.2 -0.1 -0.5 -0.1 -0.1 9.4 8.6 9.0 January estimate Changes: Reestimates: Block grants S B A d i s a s t e r loan s u p p l e m e n t a l . . . . Planned reductions: EDA and o t h e r C o m m e r c e B l o c k g r a n t s and o t h e r H U D Other 9. 5 8. 5 8.8 0.3 0.3 0.2 0.1 -0.1 -* -* -0.3 -0.2 -0.2 Current 9.5 9.0 8.5 Current estimate Outlays * $50 estimate million or less. Estimated budget authority is l o w e r than the January Outlays are $0.5 billion in 1 9 8 1 . Reestimates.—Two outlays: for c o m m u n i t y and r e g i o n a l d e v e l o p m e n t estimate for both 1980 and 1981. h i g h e r in 1980, but $ 0 . 3 b i l l i o n l o w e r reestimates increase both budget authority and The Small B u s i n e s s A d m i n i s t r a t i o n h a s revised upward its e s t i m a t e of loan r e q u i r e m e n t s as a r e s u l t of s t o r m s and mudslides in California and Arizona and for farm disaster loans. T h i s r e s u l t s in a $ 0 . 4 b i l l i o n i n c r e a s e in 1980 b u d g e t a u t h o r i t y and o u t l a y increases of $0.3 b i l l i o n in 1980 and $ 0 . 1 b i l l i o n in 1 9 8 1 . The current development estimates for outlays for block grants in 1980 and 1981 community are a b o v e -44- earlier e s t i m a t e s b e c a u s e local g o v e r n m e n t s these funds faster than a n t i c i p a t e d . Planned r e d u c t i o n s . — P l a n n e d r e d u c t i o n s a u t h o r i t y are p r i m a r i l y in two a r e a s : in outlays are and spending budget a r e d u c t i o n in the Economic Development Administration development financing initiative results in a $0.4 b i l l i o n reduction in budget a u t h o r i t y in 1980 and 1981, and in outlay reductions of $0.1 billion and $ 0 . 2 b i l l i o n , r e s p e c t i v e l y , in the two years; and — r e d u c t i o n s in the community development block grant program result in d e c r e a s e s in budget a u t h o r i t y of $ 0 . 2 b i l l i o n in 1980 and $0.1 b i l l i o n in 1981. Decreases in o u t l a y s are offset by the i n c r e a s e s noted a b o v e . -45- 500: EDUCATION, TRAINING, EMPLOYMENT, AND SOCIAL ($ Actual 1979 Budget SERVICES billions) Estimate 1980 1981 Authority January estimate Changes: Reestimates: S t u d e n t loan insurance Other Planned r e d u c t i o n s : E l e m e n t a r y , s e c o n d a r y and v o c a t i o n a l education Higher e d u c a t i o n Training and e m p l o y m e n t Other 32. 6 Current estimate 31. 2 34.8 0.1 -0.1 0.3 -0.3 -0.2 * -0.2 -0.5 -0.1 -1.4 -0.1 32. 6 30. 7 33.0 29.7 30.7 32.0 0.1 -0.1 0.2 _* -0.3 -0.2 -0.3 -0.3 -0.8 -0.1 30.1 30.6 Outlays January estimate Changes: Reestimates: Student loan insurance Other Planned r e d u c t i o n s : E l e m e n t a r y , s e c o n d a r y and vocational education. Higher e d u c a t i o n Training and e m p l o y m e n t Other Current * estimate $50 m i l l i o n or ,, . , , less. Budget a u t h o r i t y and outlays and social s e r v i c e s decline January budget. for e d u c a t i o n , t r a i n i n g , e m p l o y m e n t , for 1980 and 1981 as compared to the Reestimates.—Budget authority and outlays for student loan insurance have been increased primarily because of higher interest c o s t s in both 1980 and 1981. Social s e r v i c e s g r a n t s to States are estimated to require $120 m i l l i o n less in both budget authority and outlays in 1980 as compared to the January estimate. Planned r e d u c t i o n s , — R e d u c t i o n s budget a u t h o r i t y for the function revisions include: affect estimated for both 1980 and outlays and 1981. Major Reductions in elementary, secondary, and vocational education programs of $266 million in b u d g e t a u t h o r i t y for 1980, and $511 m i l l i o n in budget a u t h o r i t y and $337 million in outlays in 1981. Outlays for these p r o g r a m s are reduced by r e l a t i v e l y small amounts in 1980. R e d u c t i o n s in higher e d u c a t i o n p r o g r a m s of $153 million in b u d g e t a u t h o r i t y in 1980, and $150 m i l l i o n in b u d g e t a u t h o r i t y and $251 m i l l i o n in o u t l a y s in 1981. R e d u c t i o n s in training and e m p l o y m e n t p r o g r a m s including a reduced level of operation for the Young Adult Conservation Corps, a phase-out of the w e l f a r e reform demonstration projects, and a reduction in countercyclical public service employment under CETA from the J a n u a r y e s t i m a t e of 200,000 to 1 4 9 , 0 0 0 in the revised budget. These result in r e d u c t i o n s of $349 m i l l i o n in outlays in 1980, and $ 1 , 3 5 0 m i l l i o n in budget a u t h o r i t y and $841 m i l l i o n in o u t l a y s in 1981. Small reductions in programs, operations, and m a i n t e n a n c e for the D e p a r t m e n t s of E d u c a t i o n , Health and Human Services, and Labor; and for the Community S e r v i c e s A d m i n i s t r a t i o n , the national e n d o w m e n t s for the arts and the h u m a n i t i e s , and A C T I O N . The following information is provided in fulfillment of the requirement of Section 602 of the C o m p r e h e n s i v e E m p l o y m e n t and Training Act (Public Law 9 5 - 5 2 4 ) , and revises information supplied in the Budget Appendix for 1981 in the t e m p o r a r y employment assistance account. The u n e m p l o y m e n t 7.3%. rate for 1981 is now estimated The n u m b e r of unemployed in e x c e s s of 4% of the force is estimated to be 3.5 m i l l i o n in 1981. to be labor The a v e r a g e cost per year of a Title VI public service e m p l o y m e n t o p p o r t u n i t y is estimated to be $ 1 0 , 1 9 4 . The amount that would need to be a p p r o p r i a t e d to p r o v i d e public service j o b s for 25% of the number of unemployed in e x c e s s of 4%, taking into account anticipated budget r e s o u r c e s at the beginning of the year, is $9,430 mill ion. -47- 550: HEALTH ($ b i l l i o n s ) Actual Estimate 1979 1980 1981 Budget Authority January estimate Changes-: Reestimates: M e d i c a r e and m e d i c a i d Planned reductions: Child h e a l t h a s s u r a n c e p r o g r a m . . . . O t h e r m e d i c a r e and m e d i c a i d benefit expansions O t h e r (mainly g r a n t p r o g r a m s ) 53.9 60. 0 71.5 0.2 0.6 -* -0.4 -0.3 -0.1 -0.6 Current 53.9 59.9 71 .1 January estimate Changes: Reestimates: M e d i c a r e and m e d i c a i d Planned reductions: Child h e a l t h a s s u r a n c e programO t h e r m e d i c a r e and m e d i c a i d benefit expansions O t h e r (mainly g r a n t p r o g r a m s ) . , 49.6 56.6 62.4 Current 49.6 estimate Outlays * estimate $50 m i l l i o n or 0.3 -0.4 -0.1 -0.1 -0.4 56.5 61.9 less. The current request for total b u d g e t a u t h o r i t y for the h e a l t h f u n c t i o n is a l m o s t the s a m e as the J a n u a r y e s t i m a t e for 1 9 8 0 and 1 9 8 1 , t h o u g h for b o t h y e a r s there are l a r g e l y o f f s e t t i n g c h a n g e s . Outlays are n o w e s t i m a t e d to be $ 0 . 1 b i l l i o n lower for 1980 and $ 0 . 6 b i l l i o n l o w e r for 1 9 8 1 . In addition to these changes, the Administration strongly supports the e n a c t m e n t of h o s p i t a l cost c o n t a i n m e n t l e g i s l a t i o n , w h i c h w o u l d s a v e an e s t i m a t e d $ 0 . 8 b i l l i o n in F e d e r a l o u t l a y s in 1981 and h e l p to s l o w the rate of i n c r e a s e in h o s p i t a l c o s t s . Reestimates.—The only n o t e w o r t h y reestimates since January are in the 1981 f i g u r e s for m e d i c a r e and m e d i c a i d w h i c h are d u e t o : -48- the effect of higher inflation on the medicare program ($0.3 billion in b u d g e t a u t h o r i t y and $0.1 b i l l i o n in o u t l a y s ) ; and changed economic c o n d i t i o n s and F e b r u a r y State medicaid estimates, which show h i g h e r spending than a n t i c i p a t e d for 1981 ($0.3 b i l l i o n in budget authority and $0.2 b i l l i o n in o u t l a y s ) . Planned reductions.—The major planned reductions include: delaying e n a c t m e n t of the child health a s s u r a n c e (a part of m e d i c a i d ) until S e p t e m b e r 1981, w h i c h b u d g e t a u t h o r i t y and o u t l a y s s l i g h t l y for 1980 $0.4 b i l l i o n for 1981; program reduces and by delaying the e f f e c t i v e d a t e s of m o s t proposed medicare and medicaid benefit expansions until 1982, which r e d u c e s 1981 outlays by $0.1 b i l l i o n ; rescinding 1980 a p p r o p r i a t i o n s totaling $0.3 b i l l i o n in budget a u t h o r i t y and $0.1 b i l l i o n in o u t l a y s for health p r o f e s s i o n s training and d i s c r e t i o n a r y health services programs, and eliminating a request for a 1980 s u p p l e m e n t a l a p p r o p r i a t i o n for new mental health and a l c o h o l i s m p r o g r a m s ; and cancelling v a r i o u s new or expanded health grants and reducing program support for the National I n s t i t u t e s of budget authority Health for s a v i n g s of $0.6 billion in and $0.4 billion in o u t l a y s for 1981. -49- 600: INCOME SECURITY ($ Actual 1979 Budget billions) Estimate 1980 1981 Authority January estimate Changes: R e e s t i m a t e s and o t h e r : Social security Federal employee retirement Unemployment compensation Food s t a m p s Child nutrition Other Planned reductions: Annual indexation: Food s t a m p s and c h i l d nutrition Federal employee retirement and d i s a b i l i t y Low-income energy assistance Unemployment compensation Food s t a m p e l i g i b i l i t y r e f o r m s . . . . Other 191 .9 222. 1 251.5 1.2 -0.2 0.2 -* * 1.4 0.2 -0.2 0.2 -0.1 0.3 -0.1 -0.5 -* -0.6 -0.2 -0.2 -0.1 -0.1 Current 191.9 223. 3 251.6 January estimate Changes: Reestimates: Social security Federal employee retirement Unemployment compensation Food s t a m p s Child nutrition Other Planned reductions: Annual indexation: Food s t a m p s and c h i l d nutrition Federal employee retirement and d i s a b i l i t y Low-income energy assistance Unemployment compensation Food s t a m p e l i g i b i l i t y r e f o r m s . . . . Other 160. 2 190. 9 220.0 -* -* -1.0 0.1 -* 0.1 1.5 0.3 -0.4 0.2 -0.1 0.3 -0.1 -0.5 * -0.7 -0.2 -0.2 -0.1 -0.2 Current 160.2 190.0 220.1 estimate Outlays * estimate $50 m i l l i o n or less. -50- Most of the changes in 1980 are due to revised assumptions, while the 1981 changes stem from both economic a s s u m p t i o n s and planned r e d u c t i o n s . economic revised Reestimates.—Compared with the January estimates, estimating c h a n g e s have been m a d e in the following a r e a s : major Social security budget a u t h o r i t y e s t i m a t e s increase by $1.2 billion in 1980 and $1.4 billion in 1981, due to higher receipt e s t i m a t e s resulting largely from higher estimated inflation. Outlays d e c r e a s e by $0.1 billion in 1980 and increase by $1.5 billion in 1981. These changes are due to higher inflation offset by lower e s t i m a t e s of c a s e l o a d s for d i s a b i l i t y i n s u r a n c e . Outlay estimates for unemployment compensation have decreased by $1.0 billion in 1980 and $0.4 billion in 1981 p r i m a r i l y b e c a u s e of lower estimated unemployment rates. Planned r e d u c t i o n s . — O n e of the major planned r e d u c t i o n s is a switch to an annual c o s t - o f - l i v i n g a d j u s t m e n t for food s t a m p s and child n u t r i t i o n programs and Federal employee retirement and workers' compensation benefits. These p r o g r a m s are c u r r e n t l y adjusted twice a y e a r . A change to annual adjustments will decrease both budget authority and outlays in 1981 by $1.0 bill ion. As part of the current budget reduction effort, the Administration considered recommending c h a n g e s in c o s t - o f - l i v i n g a d j u s t m e n t s for those p r o g r a m s tied to the Consumer Price Index (CPI). These a d j u s t m e n t s have a large impact on the budget and there is a c o n c e r n that the CPI may sometimes overstate the actual effect of inflation on benefit l e v e l s . No c h a n g e s were recommended b e c a u s e of the c o m p l e x nature of the issue and the short time a v a i l a b l e to r e v i e w it. H o w e v e r , in v i e w of the m a j o r impact indexing has on the Federal budget and the w i d e l y held b e l i e f that the CPI may at times exaggerate the adjustments needed to m a i n t a i n the purchasing power of b e n e f i t p a y m e n t s , the A d m i n i s t r a t i o n proposes to undertake a thorough review of this issue. This s t u d y , which will be carried out in c o o p e r a t i o n with the Congress, will consider a l t e r n a t i v e s to the p r e s e n t use of the CPI that would protect b e n e f i c i a r i e s from i n f l a t i o n . This review will also consider the broader issue of the desirability of protecting beneficiaries completely from inflation during periods like the present when p r i c e s are rising m u c h more rapidly than w a g e s . For low-income energy assistance, the 1981 budget proposed an increase over the 1980 level of $0.8 billion in 1981. However, the increase is n o w being limited to $0.6 b i l l i o n . Other planned reductions are for unemployment compensation under proposed legislation to eliminate the requirement and Federal reimbursement for u n e m p l o y m e n t c o m p e n s a t i o n based on subsidized public service e m p l o y m e n t . In addition, legislation will be proposed to c h a n g e food s t a m p e l i g i b i l i t y rules, w h i c h will save $0.1 b i l l i o n in 1981 budget a u t h o r i t y and o u t l a y s . -51- 700: VETERANS BENEFITS AND SERVICES ($ Actual 1979 Budget billions) Estimate 1980 1981 Authority January estimate Changes: Reestimates: Service-connected compensation.... Non-service-connected pensions.... Other Planned reductions: D e p a r t m e n t of M e d i c i n e and S u r g e r y Other 20.5 Current 20. 5 21. 2 22.5 January estimate Changes: Reestimates: Service-connected compensation.... Non-service-connected pensions.... Other Planned reductions: Housing loans D e p a r t m e n t of M e d i c i n e and S u r g e r y Other 19.9 20.8 21.7 -0.1 0.1 0.1 -0.2 0.1 Current 19.9 estimate 21.2 22.7 -0.1 0.1 0.1 -0.2 0.1 -0.2 -0.1 Outlays * estimate $50 m i l l i o n or _* -0.1 -0.2 -0.1 20.7 21.4 less. B u d g e t a u t h o r i t y and o u t l a y s for v e t e r a n s b e n e f i t s and services are about the same as estimated in J a n u a r y for 1980 and are s l i g h t l y b e l o w the J a n u a r y level for 1 9 8 1 . R e e s t i m a t e s . — R e e s t i m a t e s of o u t l a y s and budget authority for veterans benefits and s e r v i c e s a r e v i r t u a l l y o f f s e t t i n g in b o t h 1980 and 1 9 8 1 . An i n c r e a s e in o u t l a y s and b u d g e t authority for service-connected compensation of $ 0 . 1 b i l l i o n in 1981 r e f l e c t s higher proposed cost-of-living adjustments than anticipated in January. A decline in outlays and b u d g e t a u t h o r i t y for n o n service-connected pensions of $0.1 billion in 1980 and $0.2 billion in 1981 is in l a r g e part d u e to lower e s t i m a t e s of the n u m b e r of b e n e f i c i a r i e s and the a v e r a g e c o s t per b e n e f i c i a r y . -52- Planned r e d u c t i o n s . — P r o g r a m r e d u c t i o n s totaling $0.3 b i l l i o n in outlays in 1981 include a $155 m i l l i o n reduction in c a p i t a l investment in the Veterans Administration's Department of Medicine and Surgery and a $59 million reduction in d i r e c t housing l o a n s due to a r e s t r i c t i o n of n e w lending to specially adapted housing l o a n s . -53- 750: ADMINISTRATION OF JUSTICE ($ b i l l i o n s ) Actual Estimate 1979 1980 1981 Budget Authority January estimate Changes: Reestimates Planned reductions: Law e n f o r c e m e n t a s s i s t a n c e Other Current 4.2 4.4 grants. estimate 4.7 -0.4 -* 4. 2 4. 4 4.3 4. 2 4. 5 4.7 Outlays January estimate Changes: Reestimates Planned reductions: Law e n f o r c e m e n t a s s i s t a n c e Other Current * estimate $50 m i l l i o n or * grants. 4. 2 -* -0.1 -* 4.6 4.6 less. Estimated b u d g e t a u t h o r i t y and o u t l a y s for the a d m i n i s t r a t i o n of justice function are virtually unchanged from the January e s t i m a t e s for 1 9 8 0 , w i t h l a r g e r r e d u c t i o n s p l a n n e d for 1 9 8 1 . Planned r e d u c t i o n s . — L a w e n f o r c e m e n t a s s i s t a n c e g r a n t s to S t a t e s and l o c a l i t i e s are p r o p o s e d to be phased o u t , and some r e d u c t i o n s are planned in o p e r a t i o n s and maintenance for x e n f o r c e m e n t and o t h e r p r o g r a m s in the D e p a r t m e n t s of J u s t i c e and T r e a s u r y . -54- 800: GENERAL GOVERNMENT ($ Actual 1979 Budget billions) Estimate 1980 1981 Authority January estimate Changes: Reestimates Planned reductions. 4. 4 Current 4.4 estimate 4. 9 4 .9 -* -* * -0.1 4.9 4.9 Outlays January estimate Changes: Reestimates Planned reductions 4. 2 Current 4. 2 * estimate $50 million or 4. 9 -* -0.1 4 .9 * -0.1 4. 8 4 .8 function have less. The current e s t i m a t e s changed only slightly for the g e n e r a l since January. government Planned r e d u c t i o n s . — T h e reductions are primarily due to d e c r e a s e s in the o p e r a t i n g b u d g e t s of the agencies included in the general government f u n c t i o n as p a r t of the G o v e r n m e n t - w i d e r e d u c t i o n in a g e n c y o p e r a t i n g b u d g e t s . -5 5 - GENERAL PURPOSE FISCAL ASSISTANCE ($ Actual 1979 Budget billions) Estimate 1980 1981 Authority •CO 850: January estimate Changes: Reestimates: P a y m e n t s to the V i r g i n I s l a n d s . • . Planned reductions: General revenue sharing Local g o v e r n m e n t t r a n s i t i o n a l assistance program A n t i r e c e s s i o n fiscal a s s i s t a n c e . . . P a y m e n t s to Guam and the V i r g i n Islands P a y m e n t s in lieu of t a x e s 8.3 Current 8.3 8.8 6.8 January estimate Changes: Reestimates: P a y m e n t s to the V i r g i n I s l a n d s . . . . Planned reductions: General revenue sharing Local g o v e r n m e n t t r a n s i t i o n a l assistance program A n t i r e c e s s i o n fiscal a s s i s t a n c e . . . P a y m e n t s to Guam and the V i r g i n Islands P a y m e n t s in l i e u of t a x e s 8.4 8.7 9.6 Current 8. 4 estimate 9.6 0.2 -2.3 -0.1 0.5 -1.0 _* _* OutIays * estimate $50 m i l l i o n or The current totals January estimates in 1 9 8 1 . 0.2 -1.7 -0.1 0.5 -1.0 -* -* 8.8 7.4 less. for in this function are slightly above the 1980 but s i g n i f i c a n t l y b e l o w the e s t i m a t e s R e e s t i m a t e s . — B u d g e t a u t h o r i t y and o u t l a y s in 1980 h a v e i n c r e a s e d by $ 0 . 2 b i l l i o n b e c a u s e of a t e c h n i c a l a c c o u n t i n g c h a n g e r e l a t i n g to payments to the Virgin Islands. This reestimate also increases receipts in 1980 a n d , t h e r e f o r e , h a s no e f f e c t on the deficit. -56- P] annecl r e d u c t i o n s . — T h e largest planned reduction is the elimination of the State share of general revenue s h a r i n g , w h i c h reduces 1981 budget a u t h o r i t y by $2.3 billion and o u t l a y s by $1.7 billion. This d e c r e a s e is p a r t i a l l y offset by the proposed local g o v e r n m e n t transitional a s s i s t a n c e p r o g r a m , w h i c h will assist the most d i s t r e s s e d local g o v e r n m e n t s in adjusting to the reduction in State assistance that will result with the e l i m i n a t i o n of general revenue sharing p a y m e n t s to the S t a t e s . Other changes include: withdrawal of support for antirecession fiscal assistance, which decreases 1980 budget a u t h o r i t y and outlays by $0.1 billion and decreases 1981 budget a u t h o r i t y and o u t l a y s by $1.0 billion; and the d e l a y of tax matching for Guam and the Islands and a $30 m i l l i o n reduction of p a y m e n t s of t a x e s . Virgin in lieu -57- 900: INTEREST ($ b i l l i o n s ) Actual Estimate 1979 1980 1981 Budget Authority January estimate Changes: I n t e r e s t on the p u b l i c d e b t : Reestimates I m p a c t of p l a n n e d r e d u c t i o n s Other interest: Reestimates 52.6 Current 52. 6 64 . 3 68.4 January estimate Changes: I n t e r e s t on the p u b l i c d e b t : Reestimates I m p a c t of p l a n n e d r e d u c t i o n s Other interest: Reestimates 52.6 63 . 3 67.2 Current 52.6 estimate 63. 3 67.2 1.6 -0.2 3.8 -2.2 -0.4 -0.4 Outlays estimate/. 1.6 -0.2 3.8 -2.2 -0.4 -0.4 64. 3 68.4 B u d g e t a u t h o r i t y and o u t l a y e s t i m a t e s for the interest function have increased since January due to h i g h e r than a n t i c i p a t e d i n t e r e s t r a t e s p a r t i a l l y o f f s e t b y lower b o r r o w i n g r e q u i r e m e n t s . R e e s t i m a t e s . — R e v i s e d economic assumptions, particularly higher interest rates, have increased e s t i m a t e d b u d g e t a u t h o r i t y and o u t l a y s for the i n t e r e s t f u n c t i o n by $ 1 . 2 billion in 1980 and $ 3 . 4 b i l l i o n in 1 9 8 1 . Planned r e d u c t i o n s . — T h e increases are p a r t i a l l y o f f s e t by the reduced borrowing requirements that result from the Administration's anti-inf1 ation p r o g r a m , w h i c h are e s t i m a t e d to r e d u c e i n t e r e s t o u t l a y s b y $ 0 . 2 b i l l i o n in 1980 and $ 2 . 2 billion in 1 9 8 1 . -58- 920: ALLOWANCES ($ b i l l i o n s ) Actual Estimate 1979 1980 1981 Budget Authority January estimate Changes: Reestimates Planned reductions: Civilian agency pay raises Contingency allowance Current 0.2. 3.1 0.2 -0.2 estimate -0.2 -1.4 1.7 Outlays January estimate Changes: Planned reductions: Civilian agency pay raises Contingency allowance Current * estimate $50 m i l l i o n or 0.1 2.6 -0.1 -0.2 -1.0 1.4 less. The allowance function includes amounts for F e d e r a l c i v i l i a n a g e n c y e m p l o y e e pay r a i s e s , f u t u r e initiatives, and unforeseen requirements. Estimates for b o t h b u d g e t a u t h o r i t y and o u t l a y s have changed since January. Planned r e d u c t i o n s . — F o r 1981, there are substantial decreases from January estimates for both b u d g e t a u t h o r i t y and o u t l a y s . The A d m i n i s t r a t i o n ' s w e l f a r e reform p r o p o s a l , w h i c h was covered by the c o n t i n g e n c y a l l o w a n c e in 1981, w i l l b e d e l a y e d one y e a r . This reduces outlays and budget authority for 1981 by $0.9 billion from the J a n u a r y e s t i m a t e . R e d u c t i o n s in n e w s t a r t s for w a t e r r e s o u r c e p r o j e c t s , c o v e r e d b y the c o n t i n g e n c y a l l o w a n c e for 1 9 8 1 , w i l l r e d u c e o u t l a y s by $40 m i l l i o n and b u d g e t a u t h o r i t y by $0.6 billion in 1981. The a l l o w a n c e for c i v i l i a n a g e n c y p a y r a i s e s w a s e s t i m a t e d in J a n u a r y w i t h the a s s u m p t i o n that a g e n c i e s would a b s o r b 21% of the c o s t of these raises. The absorption rate h a s b e e n i n c r e a s e d to 35% to r e f l e c t the P r e s i d e n t ' s f r e e z e on e x e c u t i v e s a l a r i e s , the e f f e c t s of the l i m i t s on new hiring, and o t h e r r e d u c t i o n s in o p e r a t i n g c o s t s . This reduces allowances for 1981 by $ 0 . 2 b i l l i o n . -59- 950: UNDISTRIBUTED OFFSETTING RECEIPTS ($ Actual 1979 Budget /authority and Outlays January estimate Changes: Reestimates: Employer share, employee retirement I n t e r e s t r e c e i v e d by trust f u n d s . . R e n t s and r o y a l t i e s on the Outer C o n t i n e n t a l S h e l f -18. 5 Current -18.5 * estimate $50 m i l l i o n All of the reestimates. or billions) Estimate 1980 1981 -22. 3 -25.1 * -0.2 -* -0.3 0.2 0.5 -22.2 -24.9 less. changes in this function are the result of R e e s t i m a t e s . — T h e e s t i m a t e s of u n d i s t r i b u t e d o f f s e t t i n g receipts have increased for both 1980 and 1981 s i n c e J a n u a r y . Higher i n t e r e s t r a t e s i n c r e a s e d the a m o u n t of i n t e r e s t r e c e i v e d b y t r u s t funds. R e n t s and r o y a l t i e s on the Outer C o n t i n e n t a l Shelf were reestimated due to a r e a s s e s s m e n t of f u t u r e s a l e s in the G u l f of Mexico. T h e s e i n c r e a s e s in offsetting receipts reduce budget a u t h o r i t y and o u t l a y s . Part 3 SUMMARY TABLES Table 1 2 . — B U D G E T RECEIPTS BY MAJOR (in b i l l i o n s of d o l l a r s ) Actual 1979 Individual income taxes C o r p o r a t i o n income taxes Social insurance taxes and contr ibutions Excise t a x e s Estate and g i f t t a x e s Customs duties Miscellaneous receipts March base estimate W i t h h o l d i n g of taxes on interest and dividend income G a s o l i n e c o n s e r v a t i o n fee/motor fuels tax Total budget receipts SOURCE J a n u a r y Budget Estimate 1980 1982 1981 1983 1980 Current 1981 Estimate 1982 1983 217.8 65.7 238.7 72.3 274 .4 71.6 318.7 80.6 381.4 91.8 241.5 74.2 279.9 74.1 326.1 81.6 391.2 94.0 141.6 18.7 5.4 7.4 9 .2 162.2 26.3 5.8 7.6 10.9 187.4 40.2 5.9 8.4 12 .1 215.9 48.0 6.4 8.6 13.0 243.4 51.7 7.1 9.2 14 .2 163.5 25.2 5.8 7.3 11 .5 188.9 42.2 6.0 7.8 13.1 218.3 51.9 6.5 8.2 14 .0 246.4 54.8 7.3 8.7 15.2 465.9 523.8 600.0 691.1 798.8 529.0 612.0 706.6 817.7 3.4 2.5 2.8 3.4 12.6 15.7 17 .4 532.4 628.0 724.8 837.8 ___ 465.9 523.8 600.0 691.1 798.8 Table 1 3 . — E S T I M A T E D E F F E C T OF A D M I N I S T R A T I V E A C T I O N S P R O P O S E D L E G I S L A T I O N ON R E C E I P T S , 1980-1983 (in b i l l i o n s of d o l l a r s ) R e c e i p t s under current law E x t e n s i o n of airport and airways trust fund taxes R e c e i p t s on a current s e r v i c e s b a s i s P r o p o s e d l e g i s l a t i o n and a d m i n i s t r a t i v e a c t i o n s o t h e r than e x t e n s i o n s : E n e r g y l e g i s l a t i o n as adopted by the C o n g r e s s : W i n d f a l l profit tax E n e r g y tax credits Interest and dividend e x c l u s i o n . . Other Subtotal, Energy C a s h m a n a g e m e n t initiatives R a i l r o a d retirement tax increase Oil and hazardous s u b s t a n c e c l e a n u p Tax treatment of independent c o n t r a c t o r s F o r e i g n tax credit.. Tax-exempt mortgage bonds Other T o t a l , Proposed l e g i s l a t i o n and actions other than e x t e n s i o n s * budget receipts $50 m i l l i o n or less. 1980 Current 1981 523.7 0.1 589.2 0.9 677.5 0.9 788.2 1.0 523.8 590.1 678.5 789.2 4.2 -0.1 15.0 -0.3 -0.3 _* 20.0 -0.3 -2.3 0.1 20.3 -0.6 -1.7 0.2 * 14.4 4.3 0.3 0.2 0.6 0.7 1.1 0.4 17.5 5.6 0.3 0.3 0.6 0.7 2.9 0.4 18.1 2.2 0.3 0.4 0.7 0.7 5.5 0.5 5.2 21 .9 28.2 28 .4 529.0 3.4 612.0 3.4 12.6 706.6 2.5 15.7 817.7 2.8 17.4 532.4 628.0 724.8 837.8 4.1 0.9 0.2 Estimate 1982 1983 administrative March base estimate W i t h h o l d i n g of taxes on interest and dividend G a s o l i n e c o n s e r v a t i o n fee/motor fuels tax Total AND income Table 1 4 . — C O M P O S I T I O N OF B U D G E T O U T L A Y S , (dollar a m o u n t s in b i l l i o n s ) National d e f e n s e : Direct Federal p a y m e n t s for i n d i v i d u a l s , . . . G r a n t s to S t a t e s and l o c a l i t i e s Other S u b t o t a l , National d e f e n s e Nondefense: D i r e c t Federal payments for i n d i v i d u a l s P a y m e n t s for individuals through States and l o c a l i t i e s All other g r a n t s to States and l o c a l i t i e s Net interest Other Subtotal, Total Nondefense 1979-1983 Actual 1979 1980 Current 1981 Estimate 1982 10.3 0.1 107 .3 11.9 0 .1 122 .0 13.6 0 .1 136 .9 16.1 0 .1 152 .7 18.0 0 .1 171 .8 117.7 134 .0 150 .5 168 .9 189 .9 198.7 231 .7 264 .9 294 .3 335 .9 28.8 54.0 42.6 51 >9 34 .1 55 .6 52 .6 60 .9 37 .1 53 .9 55 .2 50 .1 41 .3 57 .8 51 .5 69 .5 45 .9 61 .8 47 .9 77 .6 376 .0 434 .9 461 .1 514 .4 569 .1 493.7 568 .9 611 .5 683 .3 759 .0 1983 Table 14 (continued) Actual 1979 Percent of Total National defense Nondefense: D i r e c t F e d e r a l p a y m e n t s for i n d i v i d u a l s P a y m e n t s for i n d i v i d u a l s t h r o u g h S t a t e s and l o c a l i t i e s All o t h e r g r a n t s to States and l o c a l i t i e s Net i n t e r e s t Other Subtotal, Total * 0.05% or less. Nondefense Current 1981 2.1 Estimate 1982 1983 Outlays National defense: D i r e c t F e d e r a l p a y m e n t s for i n d i v i d u a l s G r a n t s to S t a t e s and l o c a l i t i e s Other Subtotal, 1980 2.1 * 21.7 2.2 2.4 2.4 * * * * 21.4 22.4 22.4 22.6 23.8 23.6 24.6 24.7 25.0 40.3 40.7 43.3 43.1 44.3 5.8 10.9 8.6 10.5 6.0 9.8 9.2 10.7 6.1 8.8 9.0 8 .2 6.0 8.5 7.5 10.2 6.0 8.1 6.3 10.2 76.2 76.4 75.4 75.3 75.0 100.0 100.0 100.0 100.0 100.0 Table 1 5 . — B U D G E T O U T L A Y S BY F U N C T I O N (in b i l l i o n s of d o l l a r s ) Actual 1979 National d e f e n s e International affairs G e n e r a l s c i e n c e , s p a c e , and technology Energy Natural r e s o u r c e s and e n v i r o n m e n t . . . Agriculture C o m m e r c e and housing credit Transportation C o m m u n i t y and regional d e v e l o p m e n t . . Education, training, employment, and social s e r v i c e s Health Income s e c u r i t y V e t e r a n s b e n e f i t s and s e r v i c e s A d m i n i s t r a t i o n of j u s t i c e General g o v e r n m e n t G e n e r a l p u r p o s e fiscal a s s i s t a n c e . . . Interest Allowances Undistributed offsetting receipts... Total budget outlays J a n u a r y Budget E s t i m a t e 1982 1983 1980 1981 1980 Current 1981 Estimate 1982 1983 117.7 6.1 130.4 10.4 146.2 9.6 165.5 10.2 185.9 11.2 134.0 11.1 150.5 10.1 168.9 10.5 5.0 6.9 12.1 6.2 2.6 17.5 9.5 5.9 7.8 12.8 4.6 5.5 19.6 8.5 6.4 8.1 12.8 2.8 0.7 20.2 8.8 6.9 11.0 13.7 3.0 3.2 21.6 9.4 7.0 13.5 14.1 3.9 3.1 23.2 9.9 5.9 6.8 12.8 5.1 6.2 20.5 9.0 6.2 6.9 12.5 2.0 0.4 19.0 8.5 6.9 11.8 13.3 2.8 2.5 21.1 8.9 6.9 14.5 13.8 3.6 2.4 23. 3 9.5 29.7 49.6 160. 2 19.9 4.2 4.2 8.4 52.6 32.0 62.4 220.0 21.7 4.7 4.9 9.6 67.2 2.6 -25.1 35.0 70.8 241.7 23. 2 4.9 5.1 9.7 68.0 9.8 -26.4 37.7 79.9 264.0 24.6 5.0 5.1 9.3 68. 3 36.5 -27.9 30.1 56.5 190.0 20.7 4.6 4.8 8.8 64.3 -18.5 30.7 56.6 190.9 20.8 4.5 4.9 8.7 63.3 0.1 -22.3 -22.2 30.6 61.9 220.1 21.4 4.6 4.8 7.4 68.4 1.4 -24.9 34.1 70.5 243.7 22.9 4.6 5.1 6.9 65.8 9.8 -26.6 37.1 80.1 266.0 24.3 4.6 5.0 6.4 63.3 25.3 -27.9 493.7 563.6 615.8 686.3 774. 3 568.9 611.5 683.3 759.0 189.9 10.8 i £ i Table 1 6 . — B U D G E T OUTLAYS BY A G E N C Y (in b i l l i o n s of d o l l a r s ) Actual 1979 Legislative branch The J u d i c i a r y E x e c u t i v e O f f i c e of the P r e s i d e n t . . . Funds a p p r o p r i a t e d to the P r e s i d e n t . Agriculture Commerce Defense—Military Defense—Civil Education Energy Health and Human S e r v i c e s Housing and Urban D e v e l o p m e n t Interior Justice Labor State Transportation Treasury E n v i r o n m e n t a l P r o t e c t i o n Agency N a t i o n a l A e r o n a u t i c s and Space Administration Veterans Administration O f f i c e of P e r s o n n e l Management Other a g e n c i e s Allowances U n d i s t r i b u t e d o f f s e t t i n g receipts... Total outlays J a n u a r y Budget Estimate 1980 1981 1982 1983 1980 Current 1981 Estimate 1982 1983 1.1 0.5 0.1 2.6 20.6 4.1 115.0 2.9 10.9 7.9 170.3 9.2 4.1 2.5 22.6 1.5 15.5 65.0 4.8 1.3 0.6 0.1 9.5 23.6 3.6 127.4 3.2 12.9 7.7 193.7 11.6 4.2 2.6 27.5 2.0 17.3 75.8 5.0 1.3 0.6 0.1 9.3 20.1 3.4 142.7 3.1 13.5 8.7 219.3 11.8 4.2 2.7 31.8 2.2 17.9 80.3 5.2 1.4 0.7 0.1 11.1 23.8 3.5 161.6 3.4 15.3 10.8 246.1 13.8 4.5 2.8 30.9 2.4 19.1 81.3 5.5 1.4 0.7 0.1 13.4 25.7 3.7 181.7 3.4 16.8 12.2 274.2 15.3 4.9 2.8 29.6 2.5 20.3 81.1 5.7 1.3 0.6 0.1 9.2 24.0 3.5 131.0 3.2 12.9 6.9 193.4 12.0 4.1 2.6 26.2 2.0 18.3 76.9 5.3 1.3 0.6 0.1 8.0 18.7 3.1 147.0 2.9 13.1 7.9 220.3 11.8 3.9 2.6 30.4 2.2 17.2 79.2 5.4 1.4 0.7 0.1 10.6 22.9 3.1 165.1 3.4 15.3 11.6 248.3 13.8 4.1 2.5 29.8 2.4 18.8 76.3 5.6 1.4 0.7 0.1 12.9 24.7 3.4 185.7 3.4 16.8 13.2 277. 5 15.3 4.5 2.5 28.7 2.5 20.6 73.1 5.8 4.2 19.9 12.7 14.1 5.4 21.7 17.4 15.6 2.6 -25.1 5.9 23.1 19.7 15.8 9.8 -26.4 5.9 24.6 22.1 17.0 36.5 -27.9 5.0 20.6 14.9 17.0 -18.5 5.0 20.7 14.9 15.4 0.1 -22.3 -22.2 5.2 21.4 17.1 15.8 1.4 -24.9 5.9 22.9 19.5 16.0 10.0 -26.6 5.9 24.3 21.9 16.2 26.0 -27.9 493.7 563.6 615.8 686. 3 774.3 568.9 611.5 683.3 759.0 Table 1 7 . — B U D G E T A U T H O R I T Y BY F U N C T I O N (in b i l l i o n s of d o l l a r s ) Actual 1979 National defense International affairs G e n e r a l s c i e n c e , s p a c e , and technology Energy N a t u r a l r e s o u r c e s and e n v i r o n m e n t . . . Agriculture C o m m e r c e and housing c r e d i t Transportation C o m m u n i t y and regional d e v e l o p m e n t . . Education, training, employment, and social s e r v i c e s Health Income s e c u r i t y V e t e r a n s b e n e f i t s and s e r v i c e s A d m i n i s t r a t i o n of j u s t i c e General government G e n e r a l p u r p o s e fiscal a s s i s t a n c e . . . Interest Allowances Undistributed offsetting receipts... Total budget authority J a n u a r y Budget Estimate 1982 1980 1981 1983 1980 Current 1981 Estimate 1982 1983 127.8 8.7 141.6 13.1 161.8 16.9 183.4 14.2 205.3 14.2 144.0 13.4 164.5 18.2 186.9 14.2 209.3 14.2 5.4 7.4 13.2 9.3 5.9 19.2 10.0 6.2 41.5 12.7 5.0 10.2 21.0 8.9 6.9 7.4 13.3 5.5 5.9 23.6 9.8 6.9 9.2 14.7 4.2 6.6 23.2 9.7 7.0 12.4 15.4 4.5 6.8 25.5 10.2 6.2 40.7 12.2 5.0 10.2 20.4 8.6 6.6 6.9 12.5 5.4 5.6 23.4 9.0 6.9 17.9 14.2 4.2 5.9 23.3 9.5 6.9 10.6 14.9 4.4 6.3 25.5 10.1 32.6 53.9 191.9 20.5 4.2 4.4 8.3 52.6 34.8 71.5 251. 5 22.7 4.7 4.9 9.6 67.2 3.1 -25.1 37.4 83.2 285.7 23.8 4.9 5.3 9.7 68.0 11.2 - 2 6 .4 39.4 94.5 310.5 24.9 5.0 5.0 9.3 68.3 38.0 -27.9 30.7 59.9 223. 3 21.2 4.4 4.9 8.8 64.3 -18 .5 31.2 60.0 222.1 21.2 4.4 4.9 8.7 63.3 0.2 -22.3 -22.2 33.0 71.1 251.6 22.5 4.3 4.9 6.8 68.4 1.7 -24.9 36.2 83.5 284.1 23.7 4.4 5.2 6.9 65.8 11.2 -26.6 38.5 95.3 310.1 24.8 4.6 5.0 6.4 63.3 26.8 -27.9 556.7 654.0 696.1 775.1 868.5 655.8 691.3 777.3 849.1 Table 1 8 . — B U D G E T A U T H O R I T Y BY A G E N C Y (in b i l l i o n s of d o l l a r s ) Actual 1979 Legislative branch The J u d i c i a r y E x e c u t i v e Office of the President... F u n d s a p p r o p r i a t e d to the President. Agriculture Commerce Defense—Military Defense—Civil Education Energy H e a l t h and Human S e r v i c e s Housing and Urban D e v e l o p m e n t Inter ior Justice Labor State Transportation Treasury Environmental Protection Agency N a t i o n a l A e r o n a u t i c s and Space Administration Veterans Administration O f f i c e of P e r s o n n e l M a n a g e m e n t Other a g e n c i e s Allowances U n d i s t r i b u t e d o f f s e t t i n g receipts... Total budget authority J a n u a r y Budget Estimate 1981 1982 1983 1980 1980 Current 1981 Estimate 1982 1983 1.1 0.5 0.1 5.9 24.5 2.6 125.0 2.8 12.6 10.3 172.8 31.1 4.7 2.5 28.6 1.7 17.2 64.7 5.4 1.3 0.6 0.1 13.0 24.7 3.7 138.6 2.9 13.9 10.5 195.4 35.7 4.6 2.5 28.1 2.1 17.8 94.1 4.7 1.3 0.7 0.1 11.4 24.6 3.4 158.2 3.0 15.5 10.2 222.9 40.4 4.7 2.7 33.0 2.3 20.5 80.9 5.3 1.5 0.7 0.1 13.0 25.6 3.7 179.4 3.9 16.6 11.0 254.8 47.6 5.0 2.7 37.0 2.5 20.0 81.8 5.8 1.3 0.7 0.1 14.8 27.0 3.9 201.0 3.8 17.9 12.9 286.5 48.8 5.3 2.8 38.2 2.6 22.1 81.5 6.4 1.3 0.6 0.1 12.4 24.6 3.2 140.9 2.9 13.6 9.9 196.4 35.5 4.3 2.4 27.8 2.1 17.8 95.1 4.7 1.3 0.7 0.1 12.0 23.9 2.9 160.9 2.9 15.1 10.1 224.0 40.3 4.1 2.2 31.3 2.3 20.3 79.2 5.3 1.5 0.7 0.1 21.3 25.1 3.3 182.9 3.9 16.2 11.0 257.4 45.7 4.4 2.3 34.9 2.5 20.1 76.8 5.8 1.3 0.7 0.1 12.0 26.5 3.7 205.0 3.8 17.6 13.7 290.2 47.2 4.7 2.4 36.8 2.6 22.1 73.6 6.4 4.5 20. 5 21.0 14.8 5.7 22.7 26.7 21.9 3.1 -25.1 5.8 23.8 28.5 19.0 11.2 -26.4 5.8 24.9 30.2 19.1 38.0 -27.9 5.3 21.2 24.5 31.3 -18.5 5.3 21.2 24.5 30.8 0.2 -22.3 -22.2 5.5 22.4 26.3 21.2 1.7 -24.9 5.8 23.7 28.2 18.3 12.0 -26.6 5.8 24.8 29.9 18.6 27.6 -27.9 556.7 654.0 696.1 775.1 868.5 655.8 691.3 777.3 849.1 Table 1 9 . — D E B T S U B J E C T TO LIMIT, 1979-1981 (in b i l l i o n s of d o l l a r s ) 1979 Actual Budget d e f i c i t or surplus (-) P o r t i o n of b u d g e t d e f i c i t a t t r i b u t a b l e to trust funds s u r p l u s or deficit ( - ) 1/ Federal funds deficit or s u r p l u s D e f i c i t of o f f - b u d g e t Total to be Federal Debt s u b j e c t Debt subject entities financed M e a n s of financing other than and other a d j u s t m e n t s 1/ Change (-).. in debt subject 1980 E s t i m a t e January Current 1981 E s t i m a t e January Current 27 .7 39 .8 36 . 5 15 .8 - 1 6 .5 18 .3 18 .1 13 .6 30 .8 14 .1 46 .1 57 .8 50 .1 46 .5 - 2 .4 12 .4 16 .8 15 .0 18 .1 18 .7 58 .5 74 .6 65 .1 64 .6 16 .3 - 3 .6 - 1 5 .0 -11 .8 - 1 7 .6 - 0 .2 54 .9 59 .6 53 .4 47 .1 16 . 1 772 .7 827 .6 827 .6 887 .2 827 .6 881 .0 887 .2 934 .2 881 .0 897 . 1 borrowing, to limit to limit, beginning of year to limit, end of year 2/ 2/... 1/ The c h a n g e s from the January e s t i m a t e to the current e s t i m a t e are l a r g e l y due to the r e c l a s s i f i c a t i o n of the energy s e c u r i t y p r o g r a m from a trust fund to Federal funds, in accordance with the legislation adopted by the C o n g r e s s on the energy p r o g r a m . This d i r e c t l y r e d u c e s the estimated trust fund s u r p l u s and raises the Federal fund surplus by an equal amount. Since the budget assumed that the trust fund b a l a n c e s for this program would not be invested in Federal s e c u r i t i e s , a c h a n g e in the a d j u s t m e n t for the means of financing other than borrowing also reflects this reclassification. Thus, the r e c l a s s i f i c a t i o n had no effect on the c h a n g e in debt subject to l i m i t . 2/ The s t a t u t o r y debt limit is p e r m a n e n t l y established at $400 billion. Public Law 96-78 t e m p o r a r i l y increased the s t a t u t o r y debt limit to $879 b i l l i o n through May 31, 1980. Table 2 0 . — T H E C R E D I T B U D G E T TOTALS (in b i l l i o n s of d o l l a r s ) 1979 Actual New d i r e c t loan On-budget Off-budget Total, New loan New direct loan o b i i g a t i o n s . . . . 33.9 17 .5 36.4 23.3 37.2 22 .8 35.4 25.3 35.4 25.8 51.4 59.7 60. 0 60.7 61.2 74 .7 75.2 74 .4 81.4 77 .4 126.1 134.9 134.4 142.1 138.6 1/ To avoid double c o u n t i n g , e x c l u d e s c o m m i t m e n t s for guarantee guaranteed and for guarantee by one G o v e r n m e n t account of direct Government account. 1981 Estimate Janua ry Current obligations: g u a r a n t e e commi tments 1/ Total 1980 E s t i m a t e January Cur rent of loans previously loans made by another Table 2 1 . — N E W D I R E C T LOAN O B L I G A T I O N S (in b i l l i o n s of d o l l a r s ) 1979 Actual budget a g e n c i e s : Funds appropriated to the President BY A G E N C Y 1980 E s t i m a t e January Current 1981 Estimate January Current 1.7 20.8 0.3 1.7 21.2 0.1 2.0 18.2 0.5 2.0 18.4 0.4 0.7 0.6 1.3 1.3 * * * * 0.1 3.6 0.1 3.8 0.1 3.7 * * * 0.2 3.4 0.1 0. 2 3.4 0.1 1.3 21.3 0.1 * 0.7 Energy H e a l t h and Human Services Housing and Urban Development * Justice * * * * * 0.1 0.2 0.2 0.3 0.3 0.6 0.7 0.7 0.8 0.7 4.1 1.8 0.2 4.5 1.8 1.4 0.3 4.5 1.8 1.6 1.0 4.8 2.2 1.4 0.4 4.8 2.2 1.4 0.4 S u b t o t a l , On-budget a g e n c i e s 33.9 36.4 37.2 35.4 35.4 -budget entities: Rural E l e c t r i f i c a t i o n A d m i n i s t r a t i o n Federal Financing Bank All other o f f - b u d g e t e n t i t i e s 1.4 16.0 0.1 1.3 22.0 1.3 21.5 1.3 23.9 1.3 24.5 * * * * S u b t o t a l , Off-budget 17 .5 23.3 22.8 25.3 25.8 51.4 59.7 60.0 60.7 61.2 * Treasury Other i n d e p e n d e n t a g e n c i e s : E x p o r t - I m p o r t Bank N a t i o n a l Credit Union A d m i n i s t r a t i o n . . . . Small B u s i n e s s A d m i n i s t r a t i o n A l l other independent a g e n c i e s Total * $50 m i l l i o n or less. entities * Table 2 2 . — N E W LOAN G U A R A N T E E C O M M I T M E N T S BY (in b i l l i o n s of d o l l a r s ) 1979 Actual Funds appropriated A g r i c u l t u r e 1/ to the President 1980 E s t i m a t e January Current * * * * 3.3 4.6 1.9 0.2 90.3 4.9 1.9 0.2 90.3 2.2 0.2 0.3 102.1 2.2 0.2 0.2 102.1 * 88.8 Total 2.8 21.0 2.1 * * 0.2 0.5 0.2 8.1 1.0 1.8 1.0 1.8 0.8 0.3 0.8 0.3 10.3 10.3 10.4 10.4 5.0 4.2 0.8 7.8 5.3 0.8 6.8 5.4 2.0 8.9 5.8 2.0 7.6 5.3 * * * * * -42.4 -18 .1 -48. 0 -24.1 -48.0 - 2 3 .6 -53. 1 -25.8 -53.1 -26 .3 74.7 75. 2 74.4 81 .4 77.4 * Transportation Treasury N a t i o n a l A e r o n a u t i c s and Space A d m i n i s t r a t i o n . Veterans Administration Other i n d e p e n d e n t a g e n c i e s : E n e r g y S e c u r i t y Corporation 2/ E x p o r t - I m p o r t Bank Small B u s i n e s s A d m i n i s t r a t i o n All other independent a g e n c i e s Less: S e c o n d a r y g u a r a n t e e s of l o a n s that are a l r e a d y guaranteed Less: G u a r a n t e e d loans held as d i r e c t l o a n s . . 2.7 21.4 3.2 2.2 19.1 2.0 * 2.1 19.1 1.5 1981 Estimate January Current 5.4 17.8 1.7 Defense Health and Human Services Housing and Urban Development AGENCY 1/ I n c l u d e s Rural E l e c t r i f i c a t i o n Administration off-budget activities as follows: 1979, $6.0 billion; 1980, $5.9 b i l l i o n in the J a n u a r y e s t i m a t e and $5.9 b i l l i o n in the c u r r e n t e s t i m a t e ; and 1981, $6.0 billion in the J a n u a r y e s t i m a t e and $6.0 b i l l i o n in the current estimate. 2/ T h i s * is an off-budget $50 m i l l i o n or less. Federal entity. Part 4 THE P R E S I D E N T ' S BUDGET REDUCTIONS THE PRESIDENT1S BUDGET REDUCTIONS (In millions of dollars) 1980 Budget Authority Outlays 198JL Budget Authority Outlays Deferral or Reduction of New Initiatives -125 -70 -601 -100 -135 -100 -89 -41 -430 -39 -110 -53 -1,000 -859 -1,000 -859 -200 -16 -143 -402 -200 -391 -110 -446 -63 -389 -575 -221 -40 -39 -100 -53 -388 -388 -2 -221 -350 -557 -4,193 -4,005 -77 (-77) ( ) -133 -77 (-77) ( ) -133 -1 ,045 (-417) (-628) -378 -1,069 (-417) (-652) -37b -210 -210 -1,423 -1,447 Energy initiative: Hold increase for low-income energy assistance to $600 million. Biomass credit, coal research, regional storage, etc Reduce new EDA development financing program by 75% in 1980 and 50% in 1981 Delay initiation of child health assurance program until Delay child welfare reform Other, including deferral of crop insurance proposal and medicaid/ medicare and social security reforms and benefit increases Total, Deferral or reduction of new initiatives Shift From Semi-Annual to Annual Indexing Federal personnel retirement Department of Defense Civilian agencies Food and nutrition programs Total, Shift to annual indexing -1,593 THE PRESIDENT'S BUDGET REDUCTIONS (continued) General Reductions Across the Government Higher pay raise absorption for civilian agencies Freeze in executive salaries Other Allowance for contingencies Total, General reductions across the Government. Memorandum: Reduction in operating expenses (equal to 2% of personnel compensation) including effects of a personnel freeze ana a 15% reduction in consultants. Most of these decreases are included in other listed reductions: Department of Defense Other Pay raise absorption for civilian agencies, included in other listed reductions Other Program Eliminations, Reductions, Deferrals, and Reforms Department of Agriculture: Increase interest on loan programs (reduces net outlays) Reduce water and sewer grants Propose reform for food stamp programs Other, including reductions in watershed construction grants, grants to land grant colleges, and operating expenses Department of Commerce: Eliminate EDA section 304 program (public works grants to States) Other, including rescission of balances in the coastal energy impact fund Budget Authority Outlays ( ( ( ( ) ) ) ) -150 -100 -150 -100 ( ( ) ) 1981 Budget Authority Outlays ( ( ) ) (-60) (-58) -75 -D -4 -30 -12 -63 -15 -200 (-57) (-143) -200 (-56) (-144) -101 -200 -301 (-360) (-506) (-360) (-50o) ( ) ( ) -184 -130 -127 -55 -130 -173 -130 -20 -20 -69 -7 5 l l THE PRESIDENT'S BUDGET REDUCTIONS (continued) 1980 Budget Authority Outlays Other Program Eliminations, Reductions, Deferrals, and Reforms (cont'd) Department of Defense-Military: Reduce aircraft and other procurement.. Reducc Navy Reserve destroyer overhauls and other operation and maintenance costs including personnel Other, including research, development test and evaluation..... Corps of Engineers: Reduce operation and maintenance on existing public works Other, including small construction projects and procurement and operating expenses Department of Energy: Defer strategic petroleum reserve purchases from June 1980 to June 1981 Reduce uranium enrichment program, including delay of gas centrifuge plant in Portsmouth, Ohio Other reductions in research and development, conservation, supply, construction, and grant assistance -714 -178 -316 -351 -114 -230 -90 -64 -593 -581 -469 -183 -68 -68 -97 -97 -150 113 -88 -128 -149 •••• Department of Education: Reduce higher education student assistance Reduce assistance to schools in federally affected areas (impact aid) Reduce elementary and secondary education Other, including reductions in general services and assistance programs and educational quality and reform programs 1981 Budget Authority Outlays -10b -21 I -138 -10 -105 -269 -185 -15 -124 -230 -850 -233 -63 -41 -154 -233 -282 Department of Health and Human Services: Reduce health services grants........ Other, including local health planning and other grant programs, and withdrawal of proposed mental health and alcohol services supplemental -35 -7 -89 -66 -301 -64 -553 -381 oo I THE PRESIDENT'S BUDGET REDUCTIONS (continued) 19b0 Budget Authority Outlays Other Program Eliminations, Reductions, Deferrals, and Reforms (cont'd) Department of Housing and Urban Development: Reduce community development block grant program Other, including reductions in homeownership assistance (Sec. 235), operating subsidies for troubled housing projects, and neighborhood self-help development grants Department of the Interior: Reduce land purchases by the land and water conservation fund.. 1981 Budget Authority Outlays -153 -38 -21 -14 -64 -92 -72 -1 -4 -19 -29 -251 -85 -61 -57 -347 -125 -181 -46 -28 -22 -165 -127 Other, including reductions in wildlife refugee purchases, Department of Justice: Eliminate law enforcement assistance grants Other, including operating expenses -4 Department of Labor: Reduce countercyclical public service employment (Title VI) irom 200,000 (proposed in January) to 149,000 service years... -2 -394 -27 -89 -28 -182 -144 -751 -456 -500 -239 -23 -4 -150 -141 -14 -150 -100 -14 -35 -29 -28 -20 Stop paying unemployment compensation based on public service Phase down Young Adult Conservation Corps -4 Department of State: Other, including deferring embassy construction and -5 -5 I vo I THE PRESIDENT'S BUDGET REDUCTIONS (continued) Other Program Eliminations, Reductions, Deferrals, and Reforms (cont'd) Department of Transportation: Reduce highway obligations to $7.7 billion in 1980 and $8.5 billion in 1981 (from $8.85 billion in both years).. Defer certain Northeast Corridor improvements until 1981.. Defer initial delivery of low-level AMTRAK cars until 1982 Other, including reductions in operating expenses and research and demonstration projects.... 1980 Budget Authority Outlays 1981 Budget Authority Outlays -20 -400 -50 -50 -135 -200 -2,285 +500 -1,714 +500 -1,785 -1,214 -80 -70 -7 -95 -7 -219 -224 -196 -196 -39 -40 -126 -8 -44 -94 -15 Department of the Treasury: Fiscal assistance to State and local governments: Elimination of State share of general revenue sharing., Proposal for transitional assistance payments Net reduction, fiscal assistance Other, including reductions in Treasury investment in the National Consumer Cooperative Bank and operating expenses. Environmental Protection Agency: Defer most remaining 1980 funds for waste treatment plant construction Reduce personnel costs -8 -6 -9 National Aeronautics and Space Administration: Reschedule science experiments planned to fly on Spacelab missions and reduce other programs -10 Veterans Administration: Reduce capital investment in VA's Department of Medicine and Surgery and other medical program costs.... Other, including suspension of direct housing loans and research programs Foreign assistance and Peace Corps -9 -6 I oo 0 1 THE PRESIDENT'S BUDGET REDUCTIONS (continued) 1980 Budget Authority Outlays Other Program Eliminations, Reductions, Deferrals, and Reforms (cont'd) Other agencies: Reduce Export-Import Bank direct loan programs 1981 Budget Authority Outlays -342 -45 -513 -250 -270 -250 -1 -39 -26 -95 -5 -60 -8 -52 -74 -117 -50 -133 Total, Other program eliminations, reductions, deferrals, and reforms... -3,071 -1,539 -10,239 -9,246 TOTAL, ALL PROGRAM REDUCTIONS -5,024 -2,406 -16,055 -15,000 Reduce GSA procurement and maintenance of facilities Reduce NSF research and science activities and operating Other reductions in smaller agencies and programs NOTE: This table excludes the reduced costs of interest on the public debt that result levels. from lower deficit