View original document

The full text on this page is automatically extracted from the file linked above and may contain errors and inconsistencies.

U.S. Treasury Department
Office of Financial Stability
Troubled Asset Relief Program
Transactions Report - Housing Programs
For Period Ending November 15, 2012

MAKING HOME AFFORDABLE PROGRAM
Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date
4/13/2009

City

Select Portfolio Servicing

Salt Lake City

Transaction
State
Type
UT

Purchase

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description
Financial Instrument for Home Loan Modifications

$

376,000,000

Pricing
Mechanism
N/A

750,807,784 Updated portfolio data from servicer

$
$

O'Fallon

MO

Purchase

Financial Instrument for Home Loan Modifications

$

2,071,000,000

N/A

814,507,145 Updated portfolio data from servicer

$

(2,300,000) $

812,207,145 Transfer of cap due to servicing transfer

$

100,000

$

812,307,145 Transfer of cap due to servicing transfer

$

3,600,000

$

$

(735) $

815,907,145 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
815,906,410 reallocation

$

(100,000) $

815,806,410 Transfer of cap due to servicing transfer

$

400,000

816,206,410 Transfer of cap due to servicing transfer

$

(100,000) $

$

(6,805) $

$

(100,000) $

815,999,605 Transfer of cap due to servicing transfer

$

(200,000) $

815,799,605 Transfer of cap due to servicing transfer

$

(100,000) $

815,699,605 Transfer of cap due to servicing transfer

$

(100,000) $

815,599,605 Transfer of cap due to servicing transfer

$

200,000

$

815,799,605 Transfer of cap due to servicing transfer

$

24,800,000

$

840,599,605 Transfer of cap due to servicing transfer

$

1,900,000

$

842,499,605 Transfer of cap due to servicing transfer

$

80,000

$

842,579,605 Transfer of cap due to servicing transfer

$

8,710,000

$

$

851,289,605 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
851,284,429 reallocation

$

2,430,000

$

853,714,429 Transfer of cap due to servicing transfer

$

2,310,000

$

$

856,024,429 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
856,010,468 reallocation

$

126,940,000

$

982,950,468 Transfer of cap due to servicing transfer

11/15/2012

10310

(639) $

10/16/2012

10310

$

9/27/2012

10310

814,507,784 Updated portfolio data from servicer

8/16/2012

10310

$

7/16/2012

10310

64,400,000

750,107,784 Transfer of cap due to servicing transfer

6/28/2012

10310

10722

$

6/14/2012

10310

10722

59,807,784

5/16/2012

10310

10722

$

4/16/2012

10310

10722

691,000,000 Initial FHA-HAMP cap and initial FHA-2LP cap

3/15/2012

10310

10722

$

1/13/2012

10310

10722

4,000,000

11/16/2011

10310

10722

$

10/14/2011

10310

10722

687,000,000 Updated portfolio data from servicer

9/15/2011

10310

10722

$

8/16/2011

10310

10722

128,690,000

6/29/2011

10310

10722

$

6/16/2011

10310

10722

558,310,000 Updated portfolio data from servicer

5/13/2011

10310

10722

(355,530,000) $

4/13/2011

10310

10722

$

3/30/2011

10310

10722

$

3/16/2011

10310

10722

131,340,000

2/16/2011

10310

10722

$

(700,000) $

660,590,000 Updated portfolio data from servicer
Updated portfolio data from servicer & HPDP initial
782,500,000 cap
Updated portfolio data from servicer & HAFA initial
913,840,000 cap

1/13/2011

10310

10722

$

1/6/2011

10310

10722

121,910,000

12/15/2010

10310

$

11/16/2010

10310

$

9/30/2010

10310

284,590,000

9/30/2010

10310

$

7/14/2010

10310

6/12/2009

3/26/2010

10310

10722

Reason for Adjustment

12/30/2009

10310

Citi Mortgage, Inc.

Adjusted Cap

Cap Adjustment Amount

9/30/2009

10310

4/13/2009

Note

Adjustment
Date

$

9,990,000

$

992,940,468 Transfer of cap due to servicing transfer

6/12/2009

$

(991,580,000) $

9/30/2009

$

12/30/2009

$

(105,410,000) $

3/26/2010

$

(199,300,000) $

4/19/2010

$

(230,000) $

5/14/2010

$

(3,000,000) $

6/16/2010

$

(12,280,000) $

7/14/2010

$

(757,680,000) $

7/16/2010

$

(7,110,000) $

8/13/2010

$

(6,300,000) $

9/15/2010

$

(8,300,000) $

1,011,700,000 Updated portfolio data from servicer
Transfer of cap to multiple servicers due to
1,004,590,000 servicing transfer
Transfer of cap to multiple servicers due to
998,290,000 servicing transfer
Transfer of cap to multiple servicers due to
989,990,000 servicing transfer

9/30/2010

$

32,400,000

$

1,022,390,000 Initial FHA-HAMP cap and initial FHA-2LP cap

9/30/2010

$

101,287,484

$

1,123,677,484 Updated portfolio data from servicer

10/15/2010

$

(1,400,000) $

1,122,277,484 Transfer of cap due to servicing transfer

11/16/2010

$

(3,200,000) $

1,119,077,484 Transfer of cap due to servicing transfer

1/6/2011

$

(981) $

1/13/2011

$

(10,500,000) $

1,108,576,503 Transfer of cap due to servicing transfer

2/16/2011

$

(4,600,000) $

1,103,976,503 Transfer of cap due to servicing transfer

3/16/2011

$

(30,500,000) $

3/30/2011

$

(1,031) $

4/13/2011

$

$

(5,176) $

(13,961) $

1,010,180,000

100,000

$

$

816,106,410 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
816,099,605 reallocation

1,079,420,000 Updated portfolio data from servicer
Updated portfolio data from servicer & HPDP initial
2,089,600,000 cap
Updated portfolio data from servicer & HAFA initial
1,984,190,000 cap
Updated portfolio data from servicer & 2MP initial
1,784,890,000 cap
Transfer of cap to Service One, Inc. due to
1,784,660,000 servicing transfer
Transfer of cap to Specialized Loan Servicing, LLC
1,781,660,000 due to servicing transfer
Transfer of cap to multiple servicers due to
1,769,380,000 servicing transfer

1,119,076,503 Updated portfolio data from servicer

1,073,476,503 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,073,475,472 reallocation
1,073,575,472 Transfer of cap due to servicing transfer

Page 1 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Transaction
State
Type

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Pricing
Mechanism

10722

1,066,375,472 Transfer of cap due to servicing transfer

10423
10423
10423
10423
10423
10423
Ft. Washington

PA

Purchase

Financial Instrument for Home Loan Modifications

$

633,000,000

N/A

$

(12,722) $

1,014,960,843 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,014,948,121 reallocation

$

(4,020,000) $

1,010,928,121 Transfer of cap due to servicing transfer

$

(1,460,000) $

1,009,468,121 Transfer of cap due to servicing transfer

6/17/2009

$

(462,990,000) $

$

65,070,000

$

$

1,213,310,000

$

2,410,010,000 Updated portfolio data from servicer
Updated portfolio data from servicer & HPDP initial
2,475,080,000 cap
Updated portfolio data from servicer & HAFA initial
3,688,390,000 cap

$

2,050,236,344

$

5,738,626,344 Transfer of cap (from Wachovia) due to merger

$

54,767

$

5,738,681,110 Transfer of cap (from Wachovia) due to merger

$

668,108,890

$

6,406,790,000 Initial 2MP cap

$

683,130,000

$

7,089,920,000 Updated portfolio data from servicer

$

(2,038,220,000) $

5,051,700,000 Updated portfolio data from servicer

$

(287,348,828) $

$

344,000,000

$

4,764,351,172 Updated portfolio data from servicer
Initial FHA-HAMP cap, initial FHA-2LP cap, and
5,108,351,172 initial RD-HAMP

$

8,413,225

$

5,116,764,397 Transfer of cap (from Wachovia) due to merger

$

22,200,000

$

5,138,964,397 Updated portfolio data from servicer

$

(6,312) $

5,138,958,085 Updated portfolio data from servicer

$

(100,000) $

5,138,858,085 Transfer of cap due to servicing transfer

$

(100,000) $

$

(7,171) $

5,138,758,085 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
5,138,750,914 reallocation

$

(9,800,000) $

5,128,950,914 Transfer of cap due to servicing transfer

$

100,000

5,129,050,914 Transfer of cap due to servicing transfer

$

(600,000) $

$

(63,856) $

$

(2,300,000) $

5,126,087,058 Transfer of cap due to servicing transfer

$

(1,100,000) $

5,124,987,058 Transfer of cap due to servicing transfer

$

1,400,000

$

5,126,387,058 Transfer of cap due to servicing transfer

$

200,000

$

5,126,587,058 Transfer of cap due to servicing transfer

$

(200,000) $

5,126,387,058 Transfer of cap due to servicing transfer

$

(200,000) $

5,126,187,058 Transfer of cap due to servicing transfer

$

(300,000) $

5,125,887,058 Transfer of cap due to servicing transfer

$

(200,000) $

5,125,687,058 Transfer of cap due to servicing transfer

$

(1,000,000) $

5,124,687,058 Transfer of cap due to servicing transfer

$

(800,000) $

5,123,887,058 Transfer of cap due to servicing transfer

$

(610,000) $

5,123,277,058 Transfer of cap due to servicing transfer

$

(2,040,000) $

$

(39,923) $

$

(120,000) $

$

(104,111) $

$

(1,590,000) $

5,119,383,024 Transfer of cap due to servicing transfer

11/15/2012

10423

$

10/16/2012

10423

30,000

9/27/2012

10423

$

8/16/2012

10423

1,014,930,843 Transfer of cap due to servicing transfer

6/28/2012

10423

$

6/14/2012

10423

263,550,000

5/16/2012

10423

$

4/16/2012

10423

(298,960,000) $

3/15/2012

10423

$

2/16/2012

10423

(5,498) $

1/13/2012

10423

$

12/15/2011

10423

(2,880,000) $

11/16/2011

10423

$

10/14/2011

10423

1,053,226,341 Transfer of cap due to servicing transfer

9/15/2011

10423

(340,000) $

8/16/2011

10423

$

7/14/2011

10423

1,053,566,341 Transfer of cap due to servicing transfer

6/29/2011

10423

(600,000) $

6/16/2011

10423

$

5/13/2011

10423

1,054,166,341 Transfer of cap due to servicing transfer

4/13/2011

10423

(1,700,000) $

3/30/2011

10423

$

3/16/2011

10423

1,055,866,341 Transfer of cap due to servicing transfer

1/13/2011

10423

(1,100,000) $

1/6/2011

10423

$

12/15/2010

10423

1,056,966,341 Transfer of cap due to servicing transfer

12/3/2010

10423

(900,000) $

9/30/2010

10423

$

9/30/2010

10423

1,057,866,341 Transfer of cap due to servicing transfer

7/14/2010

10423

(5,000,000) $

3/26/2010

N/A

$

3/19/2010

2,873,000,000

1,062,866,341 Transfer of cap due to servicing transfer

3/12/2010

$

(2,900,000) $

2/17/2010

Financial Instrument for Home Loan Modifications

$

12/30/2009

Purchase

1,065,766,341 Transfer of cap due to servicing transfer

9/30/2009

IA

$

11/15/2012
Des Moines

15,200,000

10/16/2012

10722

$

9/27/2012

10722

1,050,566,341 Transfer of cap due to servicing transfer

8/16/2012

10722

$

7/27/2012

10722

700,000

7/16/2012

10722

$

6/28/2012

10722

1,049,866,341 Transfer of cap due to servicing transfer

6/14/2012

10722

(1,600,000) $

5/16/2012

10722

$

4/16/2012

10722

1,051,466,341 Transfer of cap due to servicing transfer

3/15/2012

10722

(14,500,000) $

2/16/2012

10722

$

1/13/2012

10722

(9,131) $

12/15/2011

10722

$

11/16/2011

10722

(400,000) $

10/14/2011

10722

$

9/15/2011

10722

(7,200,000) $

8/16/2011

10722

$

7/14/2011

10722

GMAC Mortgage, Inc.

Reason for Adjustment

6/29/2011

10722

4/13/2009

Adjusted Cap

6/16/2011

10722

Wells Fargo Bank, NA

Cap Adjustment Amount

5/13/2011

10722

4/13/2009

Note

Adjustment
Date

$

(2,910,000) $

5,116,473,024 Transfer of cap due to servicing transfer

6/12/2009

$

384,650,000

$

$

1,065,975,472 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,065,966,341 reallocation

1,050,346,341 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,050,340,843 reallocation
751,380,843 Transfer of cap due to servicing transfer

5,128,450,914 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
5,128,387,058 reallocation

5,121,237,058 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
5,121,197,135 reallocation
5,121,077,135 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
5,120,973,024 reallocation

1,017,650,000 Updated portfolio data from servicer

Page 2 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Transaction
State
Type

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Pricing
Mechanism

10315

10458
10458
10458
10458
10458
10458
10458
10458
10458
10458
10458
10458
10458
10458
10458
10458
10458
10458
10458
10458
10458
10458
10458
10458
10458
10458
10458

TX

Purchase

Financial Instrument for Home Loan Modifications

$

407,000,000

N/A

1,517,896,405 Updated portfolio data from servicer

$

(100,000) $

$

(2,024) $

$

(800,000) $

$

(17,900,000) $

$

(18,457) $

$

(200,000) $

$

3,400,000

$

1,502,275,924 Transfer of cap due to servicing transfer

$

200,000

$

1,502,475,924 Transfer of cap due to servicing transfer

$

(800,000) $

1,501,675,924 Transfer of cap due to servicing transfer

$

(200,000) $

1,501,475,924 Transfer of cap due to servicing transfer

$

2,600,000

$

1,504,075,924 Transfer of cap due to servicing transfer

$

(1,600,000) $

1,502,475,924 Transfer of cap due to servicing transfer

$

(400,000) $

1,502,075,924 Transfer of cap due to servicing transfer

$

(100,000) $

1,501,975,924 Transfer of cap due to servicing transfer

$

(800,000) $

1,501,175,924 Transfer of cap due to servicing transfer

$

(990,000) $

$

(12,463) $

1,500,185,924 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,500,173,461 reallocation

$

10,000

$

(33,210) $

11/15/2012
Irving

(1,734) $

9/27/2012

10315

$

8/16/2012

10315

1,517,898,139 Updated portfolio data from servicer

6/28/2012

10315

(500,000) $

6/14/2012

10315

$

5/16/2012

10315

1,518,398,139 Updated portfolio data from servicer

4/16/2012

10315

$

3/15/2012

10315

216,998,139

1/13/2012

10315

$

12/15/2011

10315

$

11/16/2011

10315

119,200,000

10/14/2011

10315

$

1,182,200,000 Transfer of cap due to servicing transfer
Initial FHA-HAMP cap, initial FHA-2LP cap, and
1,301,400,000 initial 2MP cap

9/15/2011

10315

(3,700,000) $

8/16/2011

10315

$

7/14/2011

10315

(881,530,000) $

6/29/2011

10315

$

5/13/2011

10315

$

4/13/2011

10315

1,880,000

3/30/2011

10315

$

3/16/2011

10315

$

1/6/2011

10315

190,180,000

12/15/2010

10315

$

9/30/2010

10315

(1,679,520,000) $

9/30/2010

10315

$

8/13/2010

10315

2,537,240,000

7/14/2010

10315

10458

Updated portfolio data from servicer & HPDP initial
3,554,890,000 cap
Updated portfolio data from servicer & HAFA initial
1,875,370,000 cap

$

5/14/2010

10315

$

Reason for Adjustment

3/26/2010

10315

10458

Adjusted Cap

12/30/2009

10315

Saxon Mortgage Services, Inc.

Cap Adjustment Amount

9/30/2009

10315

4/13/2009

Note

Adjustment
Date

$

(1,200,000) $

6/17/2009

$

225,040,000

$

9/30/2009

$

254,380,000

$

12/30/2009

$

355,710,000

$

3/26/2010

$

(57,720,000) $

6/16/2010

$

(156,050,000) $

7/14/2010

$

(513,660,000) $

7/16/2010

$

(22,980,000) $

9/15/2010

$

1,800,000

$

493,520,000 Transfer of cap due to servicing transfer

9/30/2010

$

9,800,000

$

503,320,000 Initial FHA-HAMP cap and initial FHA-2LP cap

9/30/2010

$

116,222,668

$

619,542,668 Updated portfolio data from servicer

10/15/2010

$

100,000

$

619,642,668 Transfer of cap due to servicing transfer

12/15/2010

$

8,900,000

$

628,542,668 Updated portfolio data from servicer

1/6/2011

$

(556) $

628,542,112 Updated portfolio data from servicer

1/13/2011

$

2,300,000

$

630,842,112 Transfer of cap due to servicing transfer

3/16/2011

$

700,000

$

3/30/2011

$

631,542,112 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
631,541,458 reallocation

4/13/2011

$

6/29/2011

$

7/14/2011

$

200,000

$

633,835,314 Transfer of cap due to servicing transfer

8/16/2011

$

(100,000) $

633,735,314 Transfer of cap due to servicing transfer

9/15/2011

$

(700,000) $

633,035,314 Transfer of cap due to servicing transfer

12/15/2011

$

2/16/2012

$

(654) $
2,100,000

$

(6,144) $

17,500,000

2,065,550,000 Updated portfolio data from servicer
Transfer of cap from Wilshire Credit Corporation
2,067,430,000 due to servicing transfer
1,185,900,000 Updated portfolio data from servicer

1,517,796,405 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,517,794,381 reallocation
1,516,994,381 Transfer of cap due to servicing transfer
1,499,094,381 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,499,075,924 reallocation
1,498,875,924 Transfer of cap due to servicing transfer

1,500,183,461 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,500,150,251 reallocation
1,498,950,251 Transfer of cap due to servicing transfer
632,040,000 Updated portfolio data from servicer
Updated portfolio data from servicer & HPDP initial
886,420,000 cap
Updated portfolio data from servicer & HAFA initial
1,242,130,000 cap
1,184,410,000 Updated portfolio data from servicer
Transfer of cap to Ocwen Financial Corporation,
1,028,360,000 Inc. due to servicing transfer
514,700,000 Updated portfolio data from servicer
491,720,000 Transfer of cap due to multiple servicing transfers

633,641,458 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
633,635,314 reallocation

$

650,535,314 Transfer of cap due to servicing transfer

$

(100,000) $

650,435,314 Transfer of cap due to servicing transfer

3/15/2012

$

100,000

$

650,535,314 Transfer of cap due to servicing transfer

4/16/2012

$

(17,500,000) $

633,035,314 Transfer of cap due to servicing transfer

5/16/2012

$

(760,000) $

632,275,314 Transfer of cap due to servicing transfer

6/14/2012

$

(354,290,000) $

6/28/2012

$

(1,831) $

7/16/2012

$

(10,120,000) $

267,863,483 Transfer of cap due to servicing transfer

8/16/2012

$

(10,000) $

267,853,483 Transfer of cap due to servicing transfer

277,985,314 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
277,983,483 reallocation

Page 3 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Transaction
State
Type

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Pricing
Mechanism

Note

10458

6/12/2009

10500
Simi Valley

CA

Purchase

Financial Instrument for Home Loan Modifications

$

798,900,000

N/A

10512
10512
10512
10512
10512
10512
10512
10512
10512
10512
10512
10512
10512
10512
10512
10512

1000832
1000832
1000832
1000832
1000832
1000832
1000832
1000832
1000832
1000832
1000832

13
Simi Valley

CA

Purchase

Financial Instrument for Home Loan Modifications

$

1,864,000,000

N/A

$

$
$
$

(1,114) $

$

(10,044) $

$

(100,000) $

$

194,800,000

$

1,338,840,562 Transfer of cap due to servicing transfer

$

400,000

$

1,339,240,562 Transfer of cap due to servicing transfer

$

100,000

$

1,339,340,562 Transfer of cap due to servicing transfer

$

123,530,000

$

1,462,870,562 Transfer of cap due to servicing transfer

$

354,290,000

$

$

1,817,160,562 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,817,154,254 reallocation

$

10,080,000

$

1,827,234,254 Transfer of cap due to servicing transfer

$

8,390,000

$

$

1,835,624,254 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,835,613,521 reallocation

$

14,560,000

$

1,850,173,521 Transfer of cap due to servicing transfer

$

13,240,000

$

1,863,413,521 Transfer of cap due to servicing transfer

$

5,540,000

$

$

162,680,000

$

$

665,510,000

$

804,440,000 Updated portfolio data from servicer
Updated portfolio data from servicer & HPDP initial
967,120,000 cap
Updated portfolio data from servicer & HAFA initial
1,632,630,000 cap

$

800,390,000

$

2,433,020,000 Initial 2MP cap

$

(829,370,000) $

1,603,650,000 Updated portfolio data from servicer

$

(366,750,000) $

$

95,300,000

$

1,236,900,000 Updated portfolio data from servicer
Initial FHA-HAMP cap, initial FHA-2LP cap, and
1,332,200,000 initial RD-HAMP

$

222,941,084

$

1,555,141,084 Updated portfolio data from servicer

$

(2,199) $

$

(2,548) $

$

(23,337) $

$

(300,000) $

1,554,813,000 Transfer of cap due to servicing transfer

$

(120,700,000) $

1,434,113,000 Transfer of cap due to servicing transfer

$

(900,000) $

1,433,213,000 Transfer of cap due to servicing transfer

$

(200,000) $

6/28/2012

10500

170,800,000

5/16/2012

10500

$

11/16/2011

10500

972,452,740 Updated portfolio data from servicer

10/14/2011

10500

$

8/16/2011

10500

3,742,740

6/29/2011

10500

$

3/30/2011

10500

968,710,000 Initial FHA-HAMP cap

1/6/2011

10500

$

9/30/2010

10500

100,000

9/30/2010

10500

$

7/14/2010

10500

$

3/26/2010

10500

23,710,000

1/26/2010

10500

$

944,900,000 Updated portfolio data from servicer
Transfer of cap from Saxon Mortgage Services,
968,610,000 Inc. due to servicing transfer

12/30/2009

10500

(191,610,000) $

9/30/2009

10500

$

6/12/2009

10500

$

11/15/2012

10500

156,050,000

10/16/2012

10500

$

9/27/2012

10500

$

8/16/2012

10500

46,860,000

7/16/2012

10500

$

6/28/2012

10500

$

6/14/2012

10500

277,640,000

5/16/2012

10500

$

3/15/2012

N/A

$

2/16/2012

659,000,000

102,580,000

1/13/2012

$

$

10/14/2011

Financial Instrument for Home Loan Modifications

(105,620,000) $

6/29/2011

Purchase

$

3/30/2011

FL

(3,552,000,000) $

2/16/2011

West Palm Beach

$

1/6/2011

Ocwen Loan Servicing LLC

7/31/2009

10/15/2010

4/16/2009

2

258,598,782 Transfer of cap due to servicing transfer

9/30/2010

N/A

(30,000) $

9/15/2010

3,552,000,000

$

7/16/2010

$

258,628,782 Transfer of cap due to servicing transfer

7/14/2010

Financial Instrument for Home Loan Modifications

(9,220,000) $

6/16/2010

Purchase

$

3/26/2010

NJ

(4,701) $

12/30/2009

Iselin

1000832

Updated due to quarterly assessment and
267,848,782 reallocation

$

9/30/2009

Chase Home Finance, LLC

Bank of America, N.A. (BAC Home Loans Servicing, LP)

Reason for Adjustment

11/15/2012

4/13/2009

4/17/2009 as
amended on
1/26/2010

Adjusted Cap

10/16/2012

10458

Bank of America, N.A.

Cap Adjustment Amount

9/27/2012

10458

4/17/2009 as
amended on
1/26/2010

Adjustment
Date

$

(17,893) $

8/10/2012

$

(1,401,716,594) $

1,433,013,000 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,432,995,107 reallocation
Update of cap due to termination of SPA and
31,278,513 merger with BAC Home Loans, LP

6/12/2009

$

3,318,840,000

9/30/2009

$

12/30/2009

$

2,290,780,000

$

5,182,840,000 Updated portfolio data from servicer
Updated portfolio data from servicer & HPDP initial
4,465,420,000 cap
Updated portfolio data from servicer & HAFA initial
6,756,200,000 cap

1/26/2010

$

450,100,000

$

7,206,300,000 Initial 2MP cap

3/26/2010

$

905,010,000

$

4/19/2010

$

10,280,000

$

6/16/2010

$

286,510,000

$

8,111,310,000 Updated portfolio data from servicer
Transfer of cap from Wilshire Credit Corporation
8,121,590,000 due to servicing transfer
Transfer of cap from Wilshire Credit Corporation
8,408,100,000 due to servicing transfer

7/14/2010

$

(1,787,300,000) $

9/30/2010

$

105,500,000

9/30/2010

$

(614,527,362) $

6,111,772,638 Updated portfolio data from servicer

12/15/2010

$

236,000,000

$

6,347,772,638 Updated portfolio data from servicer

1/6/2011

$

(8,012) $

6,347,764,626 Updated portfolio data from servicer

2/16/2011

$

(1,020) $
900,000

$

(6,308) $

(10,733) $

$

(717,420,000) $

1,800,000

$

$

- Termination of SPA
553,380,000 Updated portfolio data from servicer
Updated portfolio data from servicer & HPDP initial
655,960,000 cap
Updated portfolio data from servicer & HAFA initial
933,600,000 cap
980,460,000 Updated portfolio data from servicer
Transfer of cap from Saxon Mortgage Services,
1,136,510,000 Inc. due to servicing transfer

1,143,252,740 Transfer of cap due to servicing transfer
1,143,251,720 Updated portfolio data from servicer
1,144,151,720 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,144,150,606 reallocation
Updated due to quarterly assessment and
1,144,140,562 reallocation
1,144,040,562 Transfer of cap due to servicing transfer

1,555,138,885 Updated portfolio data from servicer
Updated due to quarterly assessment and
1,555,136,337 reallocation
Updated due to quarterly assessment and
1,555,113,000 reallocation

6,620,800,000 Updated portfolio data from servicer
Initial FHA-HAMP cap, initial FHA-2LP cap, and
6,726,300,000 initial RD-HAMP

6,349,564,626 Transfer of cap due to servicing transfer

Page 4 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Transaction
State
Type

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Pricing
Mechanism

Note

1000832

Wilshire Credit Corporation
10205
10205
10205
10205
10205
10205
10205
10205
10205
10205
10205
10205
10205
10205

4/24/2009

Green Tree Servicing LLC

13
Saint Paul

10309
10309
10309
10309

MN

Purchase

Financial Instrument for Home Loan Modifications

$

156,000,000

N/A

(8,860,000) $

$

(58,550) $

$

(6,840,000) $

$
$

(4,780,000) $

$

(205,946) $

$

(153,220,000) $

7,903,801,476 Transfer of cap due to servicing transfer

$

(27,300,000) $

7,876,501,476 Transfer of cap due to servicing transfer

$

128,300,000

$

$

46,730,000

$

$

145,820,000

$

$

(17,440,000) $

622,410,000 Updated portfolio data from servicer

$

(73,010,000) $

549,400,000 Updated portfolio data from servicer

$
$

(77,126,410) $

478,973,590 Updated portfolio data from servicer

$

(314,900,000) $

164,073,590 Updated portfolio data from servicer

$

(233) $

164,073,357 Updated portfolio data from servicer

$

(1,900,000) $

$

(400,000) $

$

(278) $

$

(400,000) $

$

(2,625) $

10/19/2011

$

(155,061,221) $

$
$

(249,670,000) $

$

119,700,000

$

$

52,270,000

$

$

(10,280,000) $

$

(1,880,000) $

$

(286,510,000) $

$
$

(210,000) $

96,300,000 Updated portfolio data from servicer
Transfer of cap to Green Tree Servicing LLC due
96,090,000 to servicing transfer

$

(100,000) $

95,990,000 Transfer of cap due to servicing transfer

$
$

(247) $

$

(294) $

6/29/2011

N/A

$

3/30/2011

366,000,000

6,676,049,378 Transfer of cap due to servicing transfer

1/6/2011

$

20,000

9/30/2010

Financial Instrument for Home Loan Modifications

$

8/13/2010

Purchase

6,676,029,378 Transfer of cap due to servicing transfer

7/16/2010

OR

(63,800,000) $

7/14/2010

Beaverton

$

6/16/2010

13

6,739,829,378 Transfer of cap due to servicing transfer

5/14/2010

10316

(23,900,000) $

4/19/2010

10316

$

3/26/2010

10316

6,763,729,378 Transfer of cap due to servicing transfer

12/30/2009

10316

(2,100,000) $

9/30/2009

10316

$

6/12/2009

10316

6,765,829,378 Transfer of cap due to servicing transfer

6/29/2011

10316

(17,600,000) $

5/13/2011

10316

$

3/30/2011

10316

6,783,429,378 Transfer of cap due to servicing transfer

3/16/2011

10316

$

2/16/2011

10316

800,000

1/6/2011

10316

$

12/15/2010

10316

$

9/30/2010

10316

317,956,289

6/12/2009

N/A

$

6,464,673,089 Transfer of cap due to servicing transfer
p
and Wilshire Credit Corporation due to merger.
6,782,629,378

9/30/2010

319,000,000

$

7/14/2010

$

120,600,000

3/26/2010

Financial Instrument for Home Loan Modifications

$

12/30/2009

Purchase

6,344,073,089 Transfer of cap due to servicing transfer

9/30/2009

PA

(1,400,000) $

11/15/2012
Pittsburgh

$

10/16/2012

1000832

6,345,473,089 Transfer of cap due to servicing transfer

9/27/2012

1000832

(3,400,000) $

8/16/2012

1000832

$

8/10/2012

1000832

6,348,873,089 Transfer of cap due to servicing transfer

7/16/2012

1000832

(200,000) $

6/28/2012

1000832

$

6/14/2012

1000832

(82,347) $

5/16/2012

1000832

$

4/16/2012

1000832

(1,000,000) $

3/15/2012

1000832

$

2/16/2012

1000832

6,350,155,436 Transfer of cap due to servicing transfer

12/15/2011

1000832

$

11/16/2011

1000832

300,000

10/19/2011

1000832

$

10/14/2011

1000832

6,349,855,436 Transfer of cap due to servicing transfer

9/15/2011

1000832

$

8/16/2011

1000832

200,000

7/14/2011

1000832

$

6/29/2011

1000832

$

6/16/2011

1000832

$

6,349,664,626 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
6,349,655,436 reallocation

$

5/13/2011

1000832

100,000

Reason for Adjustment

4/13/2011

1000832

4/20/2009

Adjusted Cap

3/30/2011

1000832

Home Loan Services, Inc.

Cap Adjustment Amount

3/16/2011

1000832

4/20/2009

Adjustment
Date

$

(2,779) $

10/19/2011

$

(162,895,068) $

6/17/2009

$

(64,990,000) $

9/30/2009

$

130,780,000 $

12/30/2009

$

(116,750,000) $

3/26/2010

$

13,080,000

$

118,120,000 Updated portfolio data from servicer

7/14/2010

$

(24,220,000) $

93,900,000 Updated portfolio data from servicer

(9,190) $

1,401,716,594

6,700,000

87,130,000

19,540,000

68,565,782

$

$

$

$

$

$

6,349,155,436 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
6,349,073,089 reallocation

6,667,189,378 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
6,667,130,828 reallocation
6,660,290,828 Transfer of cap due to servicing transfer
Transfer of cap (from Bank of America, N.A.) due
8,062,007,423 to merger
8,057,227,423 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
8,057,021,476 reallocation

447,300,000 Updated portfolio data from servicer
Updated portfolio data from servicer & HPDP initial
494,030,000 cap
Updated portfolio data from servicer & HAFA initial
639,850,000 cap

556,100,000 Initial FHA-2LP cap

162,173,357 Transfer of cap due to servicing transfer
161,773,357 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
161,773,079 reallocation
161,373,079 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
161,370,454 reallocation
6,309,233 Termination of SPA
453,130,000 Updated portfolio data from servicer
Updated portfolio data from servicer & HPDP initial
203,460,000 cap
Updated portfolio data from servicer & HAFA initial
323,160,000 cap
375,430,000 Updated portfolio data from servicer
Transfer of cap to Countrywide Home Loans due to
365,150,000 servicing transfer
Transfer of cap to GMAC Mortgage, Inc. due to
363,270,000 servicing transfer
Transfer of cap to Countrywide Home Loans due to
76,760,000 servicing transfer

164,555,782 Updated portfolio data from servicer
164,555,535 Updated portfolio data from servicer
Updated due to quarterly assessment and
164,555,241 reallocation
Updated due to quarterly assessment and
164,552,462 reallocation
1,657,394 Termination of SPA
91,010,000 Updated portfolio data from servicer
Updated portfolio data from servicer & HPDP initial
221,790,000 cap
Updated portfolio data from servicer & HAFA initial
105,040,000 cap

Page 5 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Transaction
State
Type

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Pricing
Mechanism

10503
10503
10503
10503
10503
10503
10503
Littleton
10231
10231
10231
10231
10231
10231
10231
10231
10231

CO

Purchase

Financial Instrument for Home Loan Modifications

$

798,000,000

N/A

200,000

$

150,692,325 Transfer of cap due to servicing transfer

$

400,000

$

151,092,325 Transfer of cap due to servicing transfer

$

900,000

$

151,992,325 Transfer of cap due to servicing transfer

$

100,000

$

152,092,325 Transfer of cap due to servicing transfer

$

3,260,000

$

155,352,325 Transfer of cap due to servicing transfer

$

920,000

$

$

156,272,325 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
156,270,703 reallocation

$

110,000

$

156,380,703 Transfer of cap due to servicing transfer

$

5,120,000

$

$

161,500,703 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
161,496,194 reallocation

$

8,810,000

$

170,306,194 Transfer of cap due to servicing transfer

$

2,910,000

$

173,216,194 Transfer of cap due to servicing transfer

6/17/2009

$

(63,980,000) $

$

90,990,000 $

$

57,980,000

$

131,020,000 Updated portfolio data from servicer
Updated portfolio data from servicer & HPDP initial
222,010,000 cap
Updated portfolio data from servicer & HAFA initial
279,990,000 cap

$

74,520,000

$

354,510,000 Updated portfolio data from servicer

$

(75,610,000) $

278,900,000 Updated portfolio data from servicer

$

1,100,000

$

280,000,000 Transfer of cap due to servicing transfer

$

3,763,685

$

283,763,685 Updated portfolio data from servicer

$

300,000

$

284,063,685 Updated portfolio data from servicer

$

(325) $

284,063,360 Updated portfolio data from servicer

$
$

(384) $

$

(3,592) $

$

1,800,000

$

288,259,384 Transfer of cap due to servicing transfer

$

100,000

$

288,359,384 Transfer of cap due to servicing transfer

$

1,000,000

$

289,359,384 Transfer of cap due to servicing transfer

$

1,100,000

$

290,459,384 Transfer of cap due to servicing transfer

$

100,000

$

290,559,384 Transfer of cap due to servicing transfer

$

850,000

$

291,409,384 Transfer of cap due to servicing transfer

$

2,240,000

$

$

293,649,384 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
293,646,864 reallocation

$
$

(30,000) $

$

(6,632) $

$

2,880,000

$

298,180,232 Transfer of cap due to servicing transfer

11/15/2012

10503

$

10/16/2012

10503

150,492,325 Transfer of cap due to servicing transfer

9/27/2012

10503

$

8/16/2012

10503

200,000

7/16/2012

10503

$

6/28/2012

10503

150,292,325 Transfer of cap due to servicing transfer

6/14/2012

10503

$

5/16/2012

10503

1,900,000

4/16/2012

10503

$

2/16/2012

10503

$

148,394,627 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
148,392,325 reallocation

11/16/2011

10503

$

9/15/2011

10503

100,000

8/16/2011

10503

$

6/29/2011

10503

148,294,627 Transfer of cap due to servicing transfer

3/30/2011

10503

$

1/13/2011

10503

1,200,000

1/6/2011

10503

$

12/15/2010

N/A

(250) $

9/30/2010

195,000,000

$

8/13/2010

$

(213) $

7/14/2010

Financial Instrument for Home Loan Modifications

$

3/26/2010

Purchase

147,095,090 Transfer of cap due to servicing transfer

12/30/2009

CA

$

9/30/2009

Santa Ana

400,000

11/15/2012

10309

$

10/16/2012

10309

146,695,090 Updated portfolio data from servicer

9/27/2012

10309

$

8/16/2012

10309

10,185,090

7/16/2012

10309

$

6/28/2012

10309

136,510,000 Initial FHA-2LP cap and FHA-HAMP

6/14/2012

10309

$

5/16/2012

10309

5,600,000

3/15/2012

10309

$

2/16/2012

10309

130,910,000 Initial 2MP cap

11/16/2011

10309

$

10/14/2011

10309

34,600,000

9/15/2011

10309

$

7/14/2011

10309

96,310,000 Transfer of cap due to servicing transfer

6/29/2011

10309

$

6/16/2011

10309

2,200,000

5/13/2011

10309

$

3/30/2011

10309

Transfer of cap from Wilshire Credit Corporation
94,110,000 due to servicing transfer

1/6/2011

10309

$

10/15/2010

10309

210,000

9/30/2010

10309

$

9/30/2010

10309

Aurora Loan Services, LLC

Reason for Adjustment

9/10/2010

10309

5/1/2009

Adjusted Cap

8/13/2010

10309

Carrington Mortgage Services, LLC

Cap Adjustment Amount

7/16/2010

10309

4/27/2009

Note

Adjustment
Date

$

1,500,000

$

299,680,232 Transfer of cap due to servicing transfer

6/17/2009

$

(338,450,000) $

9/30/2009

$

(11,860,000) $

12/30/2009

$

21,330,000

$

459,550,000 Updated portfolio data from servicer
Updated portfolio data from servicer & HPDP initial
447,690,000 cap
Updated portfolio data from servicer & HAFA initial
469,020,000 cap

3/26/2010

$

9,150,000

$

478,170,000 Updated portfolio data from servicer

7/14/2010

$

(76,870,000) $

401,300,000 Updated portfolio data from servicer

9/1/2010

$

400,000

9/30/2010

$

(8,454,269) $

1/6/2011

$

(342) $

3/30/2011

$

(374) $

5/13/2011

$

(2,302) $

(1,622) $

(4,509) $

2,400,000

$

(2,520) $
1,690,000

18,000,000

$

$

$

147,094,877 Updated portfolio data from servicer
Updated due to quarterly assessment and
147,094,627 reallocation

286,463,360 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
286,462,976 reallocation
Updated due to quarterly assessment and
286,459,384 reallocation

295,336,864 Transfer of cap due to servicing transfer
295,306,864 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
295,300,232 reallocation

401,700,000 Initial FHA-HAMP cap
393,245,731 Updated portfolio data from servicer
393,245,389 Updated portfolio data from servicer
Updated due to quarterly assessment and
393,245,015 reallocation
411,245,015 Transfer of cap due to servicing transfer

Page 6 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Pricing
Mechanism

10231

10326
10326
10326
10326
10326
10326
10326
10326
10326
10326
10326
10326
10326
CCO Mortgage

Glen Allen
10052
10052
10052
10052

VA

Purchase

Financial Instrument for Home Loan Modifications

$

16,520,000

N/A

700,000

$

350,801,486 Transfer of cap due to servicing transfer

$

1,700,000

$

352,501,486 Updated portfolio data from servicer

$

(363) $

352,501,123 Updated portfolio data from servicer

$

900,000

$

353,401,123 Transfer of cap due to servicing transfer

$

29,800,000

$

$

383,201,123 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
383,200,695 reallocation

$
$
$

100,000

$

403,373,950 Transfer of cap due to servicing transfer

$

(100,000) $

403,273,950 Transfer of cap due to servicing transfer

$

90,000

$

(2,380,000) $

$

(2,957) $

$

(2,580,000) $

$

131,450,000

$

529,850,993 Transfer of cap due to servicing transfer

$

166,976,849

$

$

(12,806) $

696,827,842 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
696,815,036 reallocation

$

160,000

9/30/2009

$
$

27,920,000

$

(1,390,000) $

$

(13,870,000) $

$

400,000

$

30,200,000 Updated portfolio data from servicer
Initial FHA-HAMP cap, initial FHA-2LP cap, and
30,600,000 initial 2MP cap

$

586,954

$

31,186,954 Updated portfolio data from servicer

$

(34) $

$

(37) $

$
$

(329) $

$

(1,900,000) $

29,386,554 Transfer of cap due to servicing transfer

$

2,800,000

$

32,186,554 Transfer of cap due to servicing transfer

$

420,000

$

32,606,554 Transfer of cap due to servicing transfer

$

8,060,000

$

$

40,666,554 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
40,666,241 reallocation

$
$
$

5,690,000

$

11/15/2012

10326

$

10/16/2012

10326

350,101,486 Updated portfolio data from servicer

9/27/2012

10326

$

7/16/2012

10326

33,801,486

6/28/2012

10326

$

6/14/2012

N/A

$

5/16/2012

19,400,000

2,900,000

11/16/2011

$

$

313,400,000 Transfer of cap due to servicing transfer
Initial FHA-HAMP cap, initial FHA-2LP cap, initial
316,300,000 RD-HAMP, and initial 2MP cap

9/15/2011

Financial Instrument for Home Loan Modifications

$

6/29/2011

Purchase

100,000

4/13/2011

TX

$

3/30/2011

Fort Worth

313,300,000 Updated portfolio data from servicer

1/6/2011

10406

(85,900,000) $

9/30/2010

10406

$

9/30/2010

10406

399,200,000 Updated portfolio data from servicer

7/14/2010

10406

$

3/26/2010

10406

67,250,000

12/30/2009

10406

$

11/15/2012

10406

$

9/27/2012

10406

80,250,000

8/23/2012

10406

$

8/16/2012

10406

134,560,000 $

7/16/2012

10406

$

117,140,000 Updated portfolio data from servicer
Updated portfolio data from servicer & HPDP initial
251,700,000 cap
Updated portfolio data from servicer & HAFA initial
331,950,000 cap

6/28/2012

10406

16,140,000 $

6/14/2012

10406

$

5/16/2012

10406

6/12/2009

3/15/2012

10406

(230,000) $

11/16/2011

10406

$

6/29/2011

10406

$

109,343,125 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
109,343,126 reallocation

5/26/2011

10406

(166,976,849) $

3/30/2011

10406

$

3/16/2011

10406

276,319,974 Transfer of cap due to servicing transfer

2/16/2011

10406

(134,230,000) $

1/6/2011

10406

$

12/15/2010

10406

410,549,974 Transfer of cap due to servicing transfer

11/16/2010

10406

(90,000) $

9/30/2010

10406

$

9/30/2010

N/A

(1,768) $

8/13/2010

101,000,000

$

7/14/2010

$

(500,000) $

3/26/2010

Financial Instrument for Home Loan Modifications

$

12/30/2009

Purchase

411,141,742 Transfer of cap due to servicing transfer

9/30/2009

TX

100,000

11/15/2012
Lewisville

$

9/27/2012

10231

411,041,742 Transfer of cap due to servicing transfer

8/23/2012

10231

(200,000) $

8/16/2012

10231

$

7/16/2012

10231

(3,273) $

6/28/2012

10231

6/17/2009

Updated due to quarterly assessment and
411,241,742 reallocation

$

4/16/2012

10231

Residential Credit Solutions, Inc.

Reason for Adjustment

3/15/2012

10231

6/12/2009

Adjusted Cap

10/14/2011

10231

Nationstar Mortgage LLC

Cap Adjustment Amount

6/29/2011

10231

5/28/2009

Note

Adjustment
Date

$

20,000

$

9/30/2009

$

13,070,000 $

12/30/2009

$

145,510,000

3/26/2010

$

(116,950,000) $

58,150,000 Updated portfolio data from servicer

7/14/2010

$

(23,350,000) $

34,800,000 Updated portfolio data from servicer

9/30/2010

$

1

$

$

(428) $
20,077,503

$

(4,248) $

$

$

(1,860,000) $

100,000

$

$

(313) $
2,160,000

$

(911) $

7,846,346

$

$

410,641,742 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
410,639,974 reallocation

109,113,126 Transfer of cap due to servicing transfer

403,278,198 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
403,273,950 reallocation

403,363,950 Transfer of cap due to servicing transfer
400,983,950 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
400,980,993 reallocation
398,400,993 Transfer of cap due to servicing transfer

696,975,036 Transfer of cap due to servicing transfer
Updated portfolio data from servicer & HPDP initial
17,540,000 cap
Updated portfolio data from servicer & HAFA initial
45,460,000 cap
44,070,000 Updated portfolio data from servicer

31,186,920 Updated portfolio data from servicer
Updated due to quarterly assessment and
31,186,883 reallocation
31,286,883 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
31,286,554 reallocation

42,826,241 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
42,825,330 reallocation
48,515,330 Transfer of cap due to servicing transfer
48,535,330 Transfer of cap due to servicing transfer
Updated portfolio data from servicer & HPDP initial
29,590,000 cap
Updated portfolio data from servicer & HAFA initial
175,100,000 cap

42,646,346 Updated portfolio data from servicer

Page 7 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Pricing
Mechanism

Note

10052

Wescom Central Credit Union

10126
10126
10126
10126

12

10126

9

10126
6/26/2009

Citizens First Wholesale Mortgage Company

The Villages

FL

Purchase

Financial Instrument for Home Loan Modifications

$

30,000

N/A

10002
10002
10002
10002
10002
6/26/2009

Technology Credit Union

San Jose

CA

Purchase

Financial Instrument for Home Loan Modifications

$

70,000

N/A

10014
10014
10014
10014
10014
10014
10014
10014
6/26/2009

National City Bank

Miamisburg
10349
10349
10349
10349
10349
10349
10349
10349
10349
10349
10349
10349

OH

Purchase

Financial Instrument for Home Loan Modifications

$

294,980,000

N/A

(1,270) $

$

2,020,000 $

$

11,370,000

$

(14,160,000) $

$

330,000 $

$

16,490,000

$

(14,260,000) $

3,100,000 Updated portfolio data from servicer

$

(1,800,000) $

1,300,000 Updated portfolio data from servicer

$

1,500,000

$

2,800,000 Updated portfolio data from servicer

$

1,551,668

$

4,351,668 Updated portfolio data from servicer

$

(2) $

$

(2) $

$

(1,800,000) $

6/3/2011

$

(1,872,787) $

6/14/2012

$

990,000

$

$

372,177

$

9/30/2009

$
$

590,000

$

(580,000) $

$

70,000

$

100,000 Updated portfolio data from servicer

$

45,056

$

145,056 Updated portfolio data from servicer

$

(145,056) $

12/30/2009

$

2,180,000 $

$

(720,000) $

1,530,000 Updated portfolio data from servicer

$

(430,000) $

1,100,000 Updated portfolio data from servicer

$
$

(1) $

$

(1) $

$

(12) $

$

(9) $

9/27/2012

10126

$

6/28/2012

10126

(462) $

6/29/2011

10126

$

3/30/2011

10126

(616) $

1/6/2011

10126

$

9/30/2010

N/A

(65) $

7/14/2010

540,000

$

3/26/2010

$

(51) $

2/17/2011

Financial Instrument for Home Loan Modifications

$

9/30/2010

Purchase

37,040,846 Updated portfolio data from servicer

7/14/2010

CA

(4,300,000) $

3/26/2010

Anaheim

$

12/30/2009

10224

41,340,846 Updated portfolio data from servicer

9/27/2012

10224

(4,459,154) $

5/13/2011

N/A

$

3/30/2011

770,000

45,800,000 Updated portfolio data from servicer

1/6/2011

$

(8,860,000) $

9/30/2010

Financial Instrument for Home Loan Modifications

$

7/30/2010

Purchase

54,660,000 Updated portfolio data from servicer

7/14/2010

WA

(14,470,000) $

3/26/2010

Port Angeles

$

12/30/2009

10131

69,130,000 Updated portfolio data from servicer

9/30/2009

10131

$

5/26/2010

10131

65,640,000

3/26/2010

10131

$

12/30/2009

10131

(42,210,000) $

9/27/2012

10131

$

6/28/2012

10131

(11,300,000) $

6/29/2011

10131

$

3/30/2011

10131

(807) $

1/6/2011

10131

$

9/30/2009

N/A

(309) $

12/15/2010

57,000,000

$

9/30/2010

$

(452) $

7/14/2010

Financial Instrument for Home Loan Modifications

$

4/9/2010

Purchase

(55) $

3/26/2010

PR

$

12/30/2009

San Juan

(46) $

9/27/2012

10131

6/19/2009

42,646,300 Updated portfolio data from servicer
Updated due to quarterly assessment and
42,646,245 reallocation
Updated due to quarterly assessment and
42,645,793 reallocation
Updated due to quarterly assessment and
42,645,484 reallocation
Updated due to quarterly assessment and
42,644,677 reallocation
Updated portfolio data from servicer & HPDP initial
45,700,000 cap
Updated portfolio data from servicer & HAFA initial
3,490,000 cap

$

6/28/2012

10052

First Federal Savings and Loan

Reason for Adjustment

6/29/2011

10052

6/19/2009

Adjusted Cap

3/30/2011

10052

RG Mortgage Corporation

Cap Adjustment Amount

1/6/2011

10052

6/17/2009

Adjustment
Date

$

(23) $

9/30/2009

$

315,170,000 $

12/30/2009

$

90,280,000

3/26/2010

$

(18,690,000) $

7/14/2010

$

(272,640,000) $

9/30/2010

$

80,600,000

$

409,100,000 Updated portfolio data from servicer
Initial FHA-HAMP cap, Initial FHA-2LP cap, and
489,700,000 initial 2MP cap

9/30/2010

$

71,230,004

$

560,930,004 Updated portfolio data from servicer

1/6/2011

$

(828) $

560,929,176 Updated portfolio data from servicer

2/16/2011

$

200,000

3/16/2011

$

(100,000) $

3/30/2011

$

(981) $

4/13/2011

$

(2,300,000) $

558,728,195 Transfer of cap due to servicing transfer

5/13/2011

$

(200,000) $

558,528,195 Transfer of cap due to servicing transfer

6/16/2011

$

(200,000) $

558,328,195 Transfer of cap due to servicing transfer

$

$

(10,000) $

60,445

$

$

$

$

37,040,795 Updated portfolio data from servicer
Updated due to quarterly assessment and
37,040,730 reallocation
Updated due to quarterly assessment and
37,040,114 reallocation
Updated due to quarterly assessment and
37,039,652 reallocation
Updated due to quarterly assessment and
37,038,382 reallocation
Updated portfolio data from servicer & HAFA initial
2,790,000 cap
14,160,000 Updated portfolio data from servicer
- Termination of SPA
Updated portfolio data from servicer & HPDP initial
870,000 cap
Updated portfolio data from servicer & HAFA initial
17,360,000 cap

4,351,666 Updated portfolio data from servicer
Updated due to quarterly assessment and
4,351,664 reallocation
2,551,664 Transfer of cap due to servicing transfer
678,877 Termination of SPA
1,668,877 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
2,041,054 reallocation
Updated portfolio data from servicer & HPDP initial
20,000 cap
Updated portfolio data from servicer & HAFA initial
610,000 cap
30,000 Updated portfolio data from servicer

- Termination of SPA
Updated portfolio data from servicer & HAFA initial
2,250,000 cap

1,160,445 Updated portfolio data from servicer
1,160,444 Updated portfolio data from servicer
Updated due to quarterly assessment and
1,160,443 reallocation
Updated due to quarterly assessment and
1,160,431 reallocation
Updated due to quarterly assessment and
1,160,422 reallocation
Updated due to quarterly assessment and
1,160,399 reallocation
Updated portfolio data from servicer & HPDP initial
610,150,000 cap
Updated portfolio data from servicer & HAFA initial
700,430,000 cap
681,740,000 Updated portfolio data from servicer

561,129,176 Transfer of cap due to servicing transfer
561,029,176 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
561,028,195 reallocation

Page 8 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Pricing
Mechanism

Note

10349

7/10/2009

Lake National Bank

100,000

N/A

10355
10355
10355
10355
10355
10355
10355
10355
10355
7/10/2009

IBM Southeast Employees' Federal Credit Union

12
Delray Beach

FL

Purchase

Financial Instrument for Home Loan Modifications

$

870,000

N/A

10029
10029
10029
10029
10029
10029
10029
10029
10029
7/17/2009

MorEquity, Inc.

12
Evansville

IN

Purchase

Financial Instrument for Home Loan Modifications

$

23,480,000

N/A

$

600,000

$

(15,252,303) $

$

(70) $

$

(86) $

$

400,000

$

98,747,541 Transfer of cap due to servicing transfer

$

100,000

$

$

98,847,541 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
98,846,770 reallocation

$

600,000

$

99,446,770 Transfer of cap due to servicing transfer

$

(18,900,000) $

80,546,770 Transfer of cap due to servicing transfer

$

900,000

$

81,446,770 Transfer of cap due to servicing transfer

$

2,400,000

$

83,846,770 Transfer of cap due to servicing transfer

$

(100,000) $

83,746,770 Transfer of cap due to servicing transfer

$

200,000

$

83,946,770 Transfer of cap due to servicing transfer

$

30,000

$

83,976,770 Transfer of cap due to servicing transfer

$

1,810,000

$

$

85,786,770 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
85,786,262 reallocation

$
$
$

160,000

$

88,605,013 Transfer of cap due to servicing transfer

$

6,970,000

$

$

150,000 $

$

130,000

$

95,575,013 Transfer of cap due to servicing transfer
Updated portfolio data from servicer & HPDP initial
250,000 cap
Updated portfolio data from servicer & HAFA initial
380,000 cap

$

50,000

$

430,000 Updated portfolio data from servicer

$

(30,000) $

400,000 Updated portfolio data from servicer

$

35,167

435,167 Updated portfolio data from servicer

$

(1) $

$

(1) $

$

(6) $

$

(4) $

8/23/2012

$

(424,504) $

$

(10,000) $

$

250,000

$

(10,000) $

1,100,000 Updated portfolio data from servicer

$

(400,000) $

700,000 Updated portfolio data from servicer

$

170,334

870,334 Updated portfolio data from servicer

$

(1) $

$

(1) $

$

(12) $

6/28/2012

$

(34,250,000) $

6/29/2011

Financial Instrument for Home Loan Modifications

$

3/30/2011

Purchase

147,250,000 Initial 2MP cap

1/6/2011

OH

$

9/30/2010

Mentor

1,010,000

7/14/2010

1000667

$

3/26/2010

1000667

146,240,000 Updated portfolio data from servicer

12/30/2009

1000667

$

9/30/2009

1000667

34,540,000

6/28/2012

1000667

$

6/29/2011

1000667

$

3/30/2011

1000667

43,590,000

1/6/2011

1000667

$

9/30/2010

1000667

23,850,000 $

7/14/2010

1000667

$

3/26/2010

1000667

(54,767) $

12/30/2009

1000667

$

9/30/2009

1000667

3/12/2010

11/15/2012

1000667

(2,050,236,344) $

10/16/2012

1000667

$

9/27/2012

1000667

692,640,000

7/16/2012

1000667

$

6/28/2012

1000667

723,880,000 $

6/14/2012

1000667

$

5/16/2012

1000667

(18,467) $

4/16/2012

1000667

$

3/15/2012

1000667

(6,771) $

2/16/2012

1000667

$

1/13/2012

1000667

(10,000) $

10/14/2011

N/A

$

9/15/2011

44,260,000

558,618,998 Transfer of cap due to servicing transfer

6/29/2011

$

200,000

5/13/2011

Financial Instrument for Home Loan Modifications

$

4/13/2011

Purchase

558,418,998 Transfer of cap due to servicing transfer

3/30/2011

FL

(100,000) $

1/6/2011

Coral Gables

$

9/30/2010

3

558,518,998 Transfer of cap due to servicing transfer

9/30/2010

1000642

$

7/14/2010

1000642

200,000

9/30/2009

1000642

$

9/30/2009

N/A

558,318,998 Transfer of cap due to servicing transfer

5/7/2010

634,010,000

(300,000) $

3/26/2010

$

$

12/30/2009

Financial Instrument for Home Loan Modifications

558,618,998 Transfer of cap due to servicing transfer

2/17/2010

Purchase

$

12/30/2009

IA

300,000

9/27/2012
Des Moines

$

6/28/2012

10349

558,318,998 Transfer of cap due to servicing transfer

6/14/2012

10349

$

3/15/2012

10349

-

2/16/2012

10349

$

1/13/2012

10349

Bayview Loan Servicing, LLC

Updated due to quarterly assessment and
558,318,998 reallocation

$

11/16/2011

10349

(9,197) $

Reason for Adjustment

10/14/2011

10349

7/1/2009

Adjusted Cap

8/16/2011

10349

Wachovia Mortgage, FSB

Cap Adjustment Amount

6/29/2011

10349

7/1/2009

Adjustment
Date

$

(9) $

9/14/2012

$

(821,722) $

9/30/2009

$

18,530,000 $

$

$

$

(771) $

(508) $
2,660,000

$

(1,249) $

$

$

$

558,608,998 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
558,602,227 reallocation
Updated due to quarterly assessment and
558,583,760 reallocation
Updated portfolio data from servicer & HPDP initial
1,357,890,000 cap
Updated portfolio data from servicer & HAFA initial
2,050,530,000 cap
Transfer of cap (to Wells Fargo Bank) due to
293,656 merger
Transfer of cap (to Wells Fargo Bank) due to
238,890 merger
Updated portfolio data from servicer & HPDP initial
68,110,000 cap
Updated portfolio data from servicer & HAFA initial
111,700,000 cap

113,000,000 Updated portfolio data from servicer
113,600,000 Initial FHA-2LP cap
98,347,697 Updated portfolio data from servicer
98,347,627 Updated portfolio data from servicer
Updated due to quarterly assessment and
98,347,541 reallocation

88,446,262 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
88,445,013 reallocation

435,166 Updated portfolio data from servicer
Updated due to quarterly assessment and
435,165 reallocation
Updated due to quarterly assessment and
435,159 reallocation
Updated due to quarterly assessment and
435,155 reallocation
10,651 Termination of SPA
Updated portfolio data from servicer & HPDP initial
860,000 cap
Updated portfolio data from servicer & HAFA initial
1,110,000 cap

870,333 Updated portfolio data from servicer
Updated due to quarterly assessment and
870,332 reallocation
Updated due to quarterly assessment and
870,320 reallocation
Updated due to quarterly assessment and
870,311 reallocation
48,589 Termination of SPA
Updated portfolio data from servicer & HPDP initial
42,010,000 cap

Page 9 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Pricing
Mechanism

Note

N/A

10612
10612
10612
10612
10612
7/17/2009

ShoreBank

Chicago

IL

Purchase

Financial Instrument for Home Loan Modifications

$

1,410,000

N/A

10257
10257
10257
10257
10257
10257
10257
10257
10257
10257
7/22/2009

Homeward Residential, Inc. (American Home Mortgage
Servicing, Inc)
10727
10727
10727
10727
10727
10727
10727
10727
10727
10727
10727
10727
10727
10727
10727
10727
10727
10727
10727
10727
10727

Coppell

TX

Purchase

Financial Instrument for Home Loan Modifications

$

1,272,490,000

N/A

$

2,470,000

$

39,980,000 Updated portfolio data from servicer

$

(17,180,000) $

22,800,000 Updated portfolio data from servicer

$

35,500,000

$

58,300,000 Initial FHA-2LP cap and initial 2MP cap

$

23,076,191

$

81,376,191 Updated portfolio data from servicer

$

(123) $

$

(147) $

$

(100,000) $

$

(1,382) $

$

(300,000) $

$

(1,003) $

$

(2,745) $

9/30/2009

$

(90,000) $

$

50,000

$

$

100,000

$

230,000 Updated portfolio data from servicer

$

(130,000) $

100,000 Updated portfolio data from servicer

$
$

(145,056) $

9/30/2009

$

890,000 $

$
$

(20,000) $

3,540,000 Updated portfolio data from servicer

$

(240,000) $

3,300,000 Updated portfolio data from servicer

$

471,446

3,771,446 Updated portfolio data from servicer

$

(3) $

$

(4) $

$

(1,100,000) $

$

(38) $

$

(29) $

9/27/2012

170,000

$

6/28/2012

$

19,280,000

6/29/2011

Financial Instrument for Home Loan Modifications

$

4/13/2011

Purchase

(36,240,000) $

3/30/2011

OH

$

1/6/2011

West Salem

9/30/2009

9/30/2010

1000834

(20,077,503) $

7/14/2010

1000834

$

3/26/2010

1000834

5/26/2011

12/30/2009

1000834

(34) $

5/20/2011

1000834

$

24,705,702 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
24,705,668 reallocation
Termination of SPA
4,628,165 (remaining cap equals distribution amount)
Updated portfolio data from servicer & HPDP initial
18,230,000 cap
Updated portfolio data from servicer & HAFA initial
37,510,000 cap

9/30/2010

1000834

(29,400,000) $

7/14/2010

1000834

$

3/26/2010

1000834

54,105,702 Updated portfolio data from servicer

12/30/2009

1000834

(37) $

9/27/2012

1000834

$

6/28/2012

1000834

54,105,739 Updated portfolio data from servicer

10/14/2011

1000834

(8,194,261) $

6/29/2011

N/A

$

5/13/2011

54,470,000

62,300,000 Updated portfolio data from servicer

3/30/2011

$

(22,580,000) $

1/6/2011

Financial Instrument for Home Loan Modifications

$

9/30/2010

Purchase

84,880,000 Updated portfolio data from servicer

9/30/2010

PA

$

7/14/2010

Pittsburgh

18,360,000

3/26/2010

11

$

12/30/2009

1000957

Updated portfolio data from servicer & HAFA initial
66,520,000 cap

3/30/2011

1000957

$

3/16/2011

1000957

24,510,000

1/6/2011

1000957

$

9/30/2010

1000957

Farmers State Bank

Reason for Adjustment

7/14/2010

1000957

7/17/2009

Adjusted Cap

3/26/2010

1000957

PNC Bank, National Association

Cap Adjustment Amount

12/30/2009

1000957

7/17/2009

Adjustment
Date

$

(79) $

9/30/2009

$

(53,670,000) $

12/30/2009

$

250,450,000

$

2,671,439 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
2,671,401 reallocation
Updated due to quarterly assessment and
2,671,372 reallocation
Updated due to quarterly assessment and
2,671,293 reallocation
Updated portfolio data from servicer & HPDP initial
1,218,820,000 cap
Updated portfolio data from servicer & HAFA initial
1,469,270,000 cap

3/26/2010

$

124,820,000

$

1,594,090,000 Updated portfolio data from servicer

7/14/2010

$

(289,990,000) $

1,304,100,000 Updated portfolio data from servicer

9/30/2010

$

1,690,508

$

1,305,790,508 Updated portfolio data from servicer

10/15/2010

$

300,000

$

1,306,090,508 Transfer of cap due to servicing transfer

11/16/2010

$

(100,000) $

1,305,990,508 Transfer of cap due to servicing transfer

1/6/2011

$

(1,173) $

2/16/2011

$

(500,000) $

3/30/2011

$

(1,400) $

4/13/2011

$

6/29/2011

$

(12,883) $

9/15/2011

$

(1,000,000) $

1,307,575,052 Transfer of cap due to servicing transfer

10/14/2011

$

(100,000) $

1,307,475,052 Transfer of cap due to servicing transfer

11/16/2011

$

(1,100,000) $

1,306,375,052 Transfer of cap due to servicing transfer

5/16/2012

$

(10,000) $

6/28/2012

$

(8,378) $

7/16/2012

$

(470,000) $

8/16/2012

$

(80,000) $

9/27/2012

$

(22,494) $

10/16/2012

$

(260,000) $

1,305,524,180 Transfer of cap due to servicing transfer

11/15/2012

$

(30,000) $

1,305,494,180 Transfer of cap due to servicing transfer

45,056

1,260,000

3,100,000

$

$

$

$

81,376,068 Updated portfolio data from servicer
Updated due to quarterly assessment and
81,375,921 reallocation
81,275,921 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
81,274,539 reallocation
80,974,539 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
80,973,536 reallocation
Updated due to quarterly assessment and
80,970,791 reallocation
Updated portfolio data from servicer & HPDP initial
80,000 cap
Updated portfolio data from servicer & HAFA initial
130,000 cap

145,056 Updated portfolio data from servicer
- Termination of SPA
Updated portfolio data from servicer & HPDP initial
2,300,000 cap
Updated portfolio data from servicer & HAFA initial
3,560,000 cap

3,771,443 Updated portfolio data from servicer
Updated due to quarterly assessment and
3,771,439 reallocation

1,305,989,335 Updated portfolio data from servicer
1,305,489,335 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,305,487,935 reallocation
1,308,587,935 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,308,575,052 reallocation

1,306,365,052 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,306,356,674 reallocation
1,305,886,674 Transfer of cap due to servicing transfer
1,305,806,674 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,305,784,180 reallocation

Page 10 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date
7/22/2009

City

Mortgage Center, LLC

Southfield

Transaction
State
Type
MI

Purchase

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description
Financial Instrument for Home Loan Modifications

$

4,210,000

Pricing
Mechanism
N/A

Purdue Employees Federal Credit Union

West Lafayette

IN

Purchase

Financial Instrument for Home Loan Modifications

$

1,090,000

N/A

1000505
1000505
1000505
1000505
1000505
1000505
1000505
1000505
1000505
7/29/2009

Wachovia Bank, N.A.

Charlotte

NC

Purchase

Financial Instrument for Home Loan Modifications

$

85,020,000

N/A

1000902
1000902
1000902
1000902
1000902
7/31/2009

J.P. Morgan Chase Bank, NA

Lewisville
10706
10706
10706
10706
10706
10706
10706
10706
10706
10706
10706
10706
10706
10706

TX

Purchase

Financial Instrument for Home Loan Modifications

$

2,699,720,000

N/A

600,000 Updated portfolio data from servicer

$

125,278

$

(1) $

$

(4) $

$

(1) $

$

(1) $

9/30/2009

$

(1,530,000) $

$

680,000

$

725,278 Updated portfolio data from servicer
Updated due to quarterly assessment and
725,277 reallocation
Updated due to quarterly assessment and
725,273 reallocation
Updated due to quarterly assessment and
725,272 reallocation
Updated due to quarterly assessment and
725,271 reallocation
Updated portfolio data from servicer & HPDP initial
4,930,000 cap
Updated portfolio data from servicer & HAFA initial
5,610,000 cap

$

2,460,000

$

8,070,000 Updated portfolio data from servicer

$

(2,470,000) $

5,600,000 Updated portfolio data from servicer

$

2,523,114

8,123,114 Updated portfolio data from servicer

$

(2) $

$

(2) $

$

(15) $

$

(3) $

$

(5) $

9/30/2009

$

(60,000) $

$

1,260,000

$

8,123,112 Updated portfolio data from servicer
Updated due to quarterly assessment and
8,123,110 reallocation
Updated due to quarterly assessment and
8,123,095 reallocation
Updated due to quarterly assessment and
8,123,092 reallocation
Updated due to quarterly assessment and
8,123,087 reallocation
Updated portfolio data from servicer & HPDP initial
1,030,000 cap
Updated portfolio data from servicer & HAFA initial
2,290,000 cap

$

2,070,000

$

4,360,000 Updated portfolio data from servicer

$

(3,960,000) $

400,000 Updated portfolio data from servicer

$

180,222

580,222 Updated portfolio data from servicer

$

(1) $

$

(1) $

$

(8) $

$

(6) $

$

(17) $

9/30/2009

$

(37,700,000) $

$

26,160,000

$

580,221 Updated portfolio data from servicer
Updated due to quarterly assessment and
580,220 reallocation
Updated due to quarterly assessment and
580,212 reallocation
Updated due to quarterly assessment and
580,206 reallocation
Updated due to quarterly assessment and
580,189 reallocation
Updated portfolio data from servicer & HPDP initial
47,320,000 cap
Updated portfolio data from servicer & HAFA initial
73,480,000 cap

$

9,820,000

$

83,300,000 Updated portfolio data from servicer

$

(46,200,000) $

37,100,000 Updated portfolio data from servicer

$

(28,686,775) $

8,413,225 Updated portfolio data from servicer

12/3/2010

10455

(180,000) $

9/30/2010

10455

$

7/14/2010

10455

780,000 Updated portfolio data from servicer

3/26/2010

10455

(6,340,000) $

12/30/2009

10455

$

9/27/2012

10455

6,750,000

6/28/2012

10455

$

6/29/2011

10455

(490,000) $

3/30/2011

10455

$

1/6/2011

N/A

9/30/2009

9/30/2010

6,460,000

(256) $

7/14/2010

$

$

3/26/2010

Financial Instrument for Home Loan Modifications

(94) $

12/30/2009

Purchase

$

9/27/2012

MO

(129) $

6/28/2012

St. Louis

$

6/29/2011

1000455

(14) $

3/30/2011

1000455

$

1/6/2011

1000455

(12) $

9/30/2010

1000455

$

7/14/2010

1000455

8,558,280 Updated portfolio data from servicer

3/26/2010

1000455

2,658,280

12/30/2009

1000455

$

9/27/2012

1000455

5,900,000 Updated portfolio data from servicer

6/28/2012

N/A

(5,730,000) $

6/29/2011

860,000

$

3/30/2011

$

11,630,000 Updated portfolio data from servicer

9/30/2010

Financial Instrument for Home Loan Modifications

$

7/14/2010

Purchase

2,800,000

3/26/2010

CA

$

12/30/2009

San Diego

$

9/27/2012

10439

2,840,000

6/28/2012

10439

$

6/29/2011

10439

1,780,000 $

3/30/2011

10439

$

1/6/2011

10439

7/29/2009

Updated portfolio data from servicer & HPDP initial
5,990,000 cap
Updated portfolio data from servicer & HAFA initial
8,830,000 cap

9/30/2009

9/30/2010

10439

First Bank

Reason for Adjustment

7/14/2010

10439

7/29/2009

Adjusted Cap

3/26/2010

10439

Mission Federal Credit Union

Cap Adjustment Amount

12/30/2009

10439

7/22/2009

Note

Adjustment
Date

$

(8,413,225) $

9/30/2009

$

(14,850,000) $

12/30/2009

$

1,178,180,000

$

3/26/2010

$

1,006,580,000

$

7/14/2010

$

(1,934,230,000) $

9/30/2010

$

72,400,000

$

2,935,400,000 Updated portfolio data from servicer
Initial FHA-HAMP cap, Initial FHA-2LP cap, and
3,007,800,000 initial RD-HAMP

9/30/2010

$

215,625,536

$

3,223,425,536 Updated portfolio data from servicer

1/6/2011

$

(3,636) $

3,223,421,900 Updated portfolio data from servicer

3/16/2011

$

(100,000) $

3/30/2011

$

(3,999) $

4/13/2011

$

(200,000) $

5/13/2011

$

6/29/2011

$

(34,606) $

3,345,817,901 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
3,345,783,295 reallocation

7/14/2011

$

600,000

$

3,346,383,295 Transfer of cap due to servicing transfer

8/16/2011

$

(400,000) $

3,345,983,295 Transfer of cap due to servicing transfer

9/15/2011

$

(100,000) $

3,345,883,295 Transfer of cap due to servicing transfer

122,700,000

$

$

$

$

$

$

8,558,268 Updated portfolio data from servicer
Updated due to quarterly assessment and
8,558,254 reallocation
Updated due to quarterly assessment and
8,558,125 reallocation
Updated due to quarterly assessment and
8,558,031 reallocation
Updated due to quarterly assessment and
8,557,775 reallocation
Updated portfolio data from servicer & HPDP initial
370,000 cap
Updated portfolio data from servicer & HAFA initial
7,120,000 cap

- Termination of SPA
Updated portfolio data from servicer & HPDP initial
2,684,870,000 cap
Updated portfolio data from servicer & HAFA initial
3,863,050,000 cap
Updated portfolio data from servicer & 2MP initial
4,869,630,000 cap

3,223,321,900 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
3,223,317,901 reallocation
3,223,117,901 Transfer of cap due to servicing transfer

Page 11 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Pricing
Mechanism

Note

10706

1000840
1000840
1000840
1000840
8/5/2009

Oakland Municipal Credit Union

Oakland

CA

Purchase

Financial Instrument for Home Loan Modifications

$

140,000

N/A

1000609
1000609
1000609
1000609
1000609
1000609
1000609
1000609
1000609
8/5/2009

HomEq Servicing

12
North Highlands

10717
10717
10717
10717
10717
10717
10717
10717
10717
10717
10717

CA

Purchase

Financial Instrument for Home Loan Modifications

$

674,000,000

N/A

(392,140,000) $

$

(630,000) $

$

13,100,000

$

(8,006,457) $

$

(100,000) $

$

(4,400,000) $

683,063,543 Updated portfolio data from servicer

$

(802) $

683,062,741 Updated portfolio data from servicer

$

(900,000) $

$

(4,000,000) $

$

(925) $

$

(122,900,000) $

$

(8,728) $

$

(600,000) $

10/19/2011

$

(519,211,309) $

$

180,000 $

$

(350,000) $

$

20,000

$

270,000 Updated portfolio data from servicer

$

(70,000) $

200,000 Updated portfolio data from servicer

$

90,111

$

(3) $

$

(2) $

$

(7) $

$

290,000 $

$

210,000

$

290,111 Updated portfolio data from servicer
Updated due to quarterly assessment and
290,108 reallocation
Updated due to quarterly assessment and
290,106 reallocation
Updated due to quarterly assessment and
290,099 reallocation
Updated portfolio data from servicer & HPDP initial
430,000 cap
Updated portfolio data from servicer & HAFA initial
640,000 cap

$

170,000

$

810,000 Updated portfolio data from servicer

$

(10,000) $

800,000 Updated portfolio data from servicer

$

(74,722) $

725,278 Updated portfolio data from servicer

$

(1) $

$

(1) $

$

(200,000) $

6/29/2011

1000840

$

4/13/2011

1000840

(134,560,000) $

3/30/2011

1000840

$

9/30/2009

N/A

502,430,000

1/6/2011

420,000

$

9/30/2010

$

(10,000) $

7/14/2010

Financial Instrument for Home Loan Modifications

$

3,727,321,071 Transfer of cap due to servicing transfer
Updated portfolio data from servicer & HPDP initial
707,370,000 cap
Updated portfolio data from servicer & HAFA initial
1,209,800,000 cap
Updated portfolio data from servicer & 2MP initial
1,075,240,000 cap

3/26/2010

Purchase

(3,770,000) $

12/30/2009

IN

$

9/27/2012

Warsaw

3,731,091,071 Transfer of cap due to servicing transfer

6/28/2012

14

(1,130,000) $

6/29/2011

1001020

$

9/30/2010

1001020

(37,341) $

7/14/2010

1001020

$

3/26/2010

1001020

(20,000) $

12/30/2009

1001020

$

9/30/2009

1001020

(2,300,000) $

7/14/2011

1001020

$

6/29/2011

1001020

(16,192) $

5/13/2011

1001020

$

3/30/2011

1001020

(1,620,000) $

3/16/2011

1001020

$

2/16/2011

1001020

3,736,214,604 Transfer of cap due to servicing transfer

1/6/2011

1001020

(126,080,000) $

12/15/2010

1001020

$

10/15/2010

1001020

3,862,294,604 Transfer of cap due to servicing transfer

9/30/2010

1001020

(100,000) $

9/30/2009

N/A

$

9/30/2010

707,380,000

3,862,394,604 Transfer of cap due to servicing transfer

7/16/2010

$

(100,000) $

7/14/2010

Financial Instrument for Home Loan Modifications

$

3/26/2010

Purchase

3,862,494,604 Transfer of cap due to servicing transfer

12/30/2009

TX

(2,800,000) $

11/15/2012
Lewisville

$

10/16/2012

10706

3,865,294,604 Transfer of cap due to servicing transfer

9/27/2012

10706

$

8/16/2012

10706

519,211,309

7/16/2012

10706

$

6/28/2012

10706

3,346,083,295 Transfer of cap due to servicing transfer

6/14/2012

10706

$

5/16/2012

10706

200,000

2/16/2012

10706

$

1/13/2012

10706

Lake City Bank

Reason for Adjustment

11/16/2011

10706

8/5/2009

Adjusted Cap

10/19/2011

10706

EMC Mortgage Corporation

Cap Adjustment Amount

10/14/2011

10706

7/31/2009

Adjustment
Date

$

(7) $

7/22/2011

$

(515,201) $

9/30/2009

$

(121,190,000) $

12/30/2009

$

(36,290,000) $

10,068 Termination of SPA
Updated portfolio data from servicer & HPDP initial
552,810,000 cap
Updated portfolio data from servicer & HAFA initial
516,520,000 cap

3/26/2010

$

199,320,000

$

715,840,000 Updated portfolio data from servicer

7/14/2010

$

(189,040,000) $

526,800,000 Updated portfolio data from servicer

9/30/2010

$

10/15/2010

$

(170,800,000) $

12/15/2010

$

(22,200,000) $

372,426,728 Updated portfolio data from servicer

1/6/2011

$

(549) $

372,426,179 Updated portfolio data from servicer

2/16/2011

$

(900,000) $

3/30/2011

$

(653) $

6/29/2011

$

(6,168) $

6/28/2012

$

(4,634) $

38,626,728

$

$

$

$

3,734,594,604 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
3,734,578,412 reallocation
3,732,278,412 Transfer of cap due to servicing transfer
3,732,258,412 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
3,732,221,071 reallocation

683,100,000 Updated portfolio data from servicer
682,470,000 Transfer of cap to Saxon Mortgage Services, Inc.
695,570,000 Initial FHA-HAMP cap and initial FHA-2LP cap
687,563,543 Updated portfolio data from servicer
687,463,543 Transfer of cap due to servicing transfer

682,162,741 Transfer of cap due to servicing transfer
678,162,741 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
678,161,816 reallocation
555,261,816 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
555,253,088 reallocation
554,653,088 Transfer of cap due to servicing transfer
35,441,779 Termination of SPA
Updated portfolio data from servicer & HPDP initial
600,000 cap
Updated portfolio data from servicer & HAFA initial
250,000 cap

725,277 Updated portfolio data from servicer
Updated due to quarterly assessment and
725,276 reallocation
525,276 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
525,269 reallocation

565,426,728 Updated portfolio data from servicer
394,626,728 Transfer of cap due to servicing transfer

371,526,179 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
371,525,526 reallocation
Updated due to quarterly assessment and
371,519,358 reallocation
Updated due to quarterly assessment and
371,514,724 reallocation

Page 12 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Transaction
State
Type

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Pricing
Mechanism

10717

Litton Loan Servicing, LP

10438
10438
10438
10438
10438
Calasbasa

1000744
1000744
1000744
1000744
1000744
1000744
1000744
1000744
1000744
1000744
1000744
1000744
1000744
1000744
1000744
1000744
1000744
1000744
1000744
1000744
1000744
1000744
1000744
1000744
1000744
1000744
1000744
1000744
1000744
1000744

CA

Purchase

Financial Instrument for Home Loan Modifications

$

6,210,000

N/A

$

(115,017,236) $

$

(800,000) $

1,049,982,764 Transfer of cap due to servicing transfer

$

800,000

$

1,050,782,764 Updated portfolio data from servicer

$

(1,286) $

1,050,781,478 Updated portfolio data from servicer

$
$

(1,470) $

$

(3,300,000) $

1,056,280,008 Transfer of cap due to servicing transfer

$

(300,000) $

1,055,980,008 Transfer of cap due to servicing transfer

$

(700,000) $

$

(13,097) $

1,055,280,008 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,055,266,911 reallocation

$

(200,000) $

1,055,066,911 Transfer of cap due to servicing transfer

$

(2,900,000) $

1,052,166,911 Transfer of cap due to servicing transfer

$

(300,000) $

1,051,866,911 Transfer of cap due to servicing transfer

$

(500,000) $

1,051,366,911 Transfer of cap due to servicing transfer

$

(2,600,000) $

1,048,766,911 Transfer of cap due to servicing transfer

$

(194,800,000) $

853,966,911 Transfer of cap due to servicing transfer

$

(400,000) $

$

(9,728) $

$

(7,990,000) $

9/27/2012

10438

1,165,800,000 Transfer of cap to due to servicing transfer

8/16/2012

10438

(1,000,000) $

6/28/2012

10438

$

2/16/2012

10438

1,166,800,000 Transfer of cap to due to servicing transfer

1/13/2012

10438

(700,000) $

12/15/2011

10438

$

11/16/2011

10438

1,167,500,000 Updated portfolio data from servicer

10/14/2011

10438

(474,730,000) $

9/15/2011

10438

$

7/14/2011

10438

1,642,230,000 Updated portfolio data from servicer

6/29/2011

10438

$

6/16/2011

10438

278,910,000

5/13/2011

10438

$

4/13/2011

10438

$

3/30/2011

10438

275,370,000

3/16/2011

10438

$

1/6/2011

10438

313,050,000 $

12/15/2010

10438

$

10/15/2010

N/A

9/30/2009

9/30/2010

774,900,000

(12,728) $

9/15/2010

$

$

371,084,724 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
371,071,996 reallocation
Updated portfolio data from servicer & HPDP initial
1,087,950,000 cap
Updated portfolio data from servicer & HAFA initial
1,363,320,000 cap

8/13/2010

Financial Instrument for Home Loan Modifications

(430,000) $

7/14/2010

Purchase

$

3/26/2010

TX

10438

1000744

Reason for Adjustment

12/30/2009

Houston

PennyMac Loan Services, LLC

Adjusted Cap

9/27/2012

10438

8/12/2009

Cap Adjustment Amount

8/16/2012

10717
8/12/2009

Note

Adjustment
Date

$

(26,467) $

9/30/2009

$

(1,200,000) $

12/30/2009

$

30,800,000

$

3/26/2010

$

23,200,000

$

6/16/2010

$

2,710,000

$

7/14/2010

$

7/16/2010

$

6,680,000

$

43,700,000 Updated portfolio data from servicer
Transfer of cap from CitiMortgage, Inc. due to
50,380,000 servicing transfer

8/13/2010

$

2,600,000

$

52,980,000 Transfer of cap to due to servicing transfer

9/15/2010

$

(100,000) $

52,880,000 Transfer of cap to due to servicing transfer

9/30/2010

$

200,000

53,080,000 Initial FHA-HAMP cap and 2MP initial cap

9/30/2010

$

(1,423,197) $

51,656,803 Updated portfolio data from servicer

11/16/2010

$

1,400,000

53,056,803 Transfer of cap due to servicing transfer

12/15/2010

$

(100,000) $

52,956,803 Updated portfolio data from servicer

1/6/2011

$

(72) $

52,956,731 Updated portfolio data from servicer

1/13/2011

$

2/16/2011

$

3/16/2011

$

3/30/2011

$

(94) $

4/13/2011

$

(100,000) $

5/13/2011

$

5,800,000

$

66,656,637 Transfer of cap due to servicing transfer

6/16/2011

$

600,000

$

6/29/2011

$

67,256,637 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
67,255,825 reallocation

7/14/2011

$

2,500,000

$

69,755,825 Transfer of cap due to servicing transfer

9/15/2011

$

2,800,000

$

72,555,825 Transfer of cap due to servicing transfer

10/14/2011

$

300,000

$

72,855,825 Transfer of cap due to servicing transfer

11/16/2011

$

900,000

$

73,755,825 Transfer of cap due to servicing transfer

12/15/2011

$

800,000

$

74,555,825 Transfer of cap due to servicing transfer

1/13/2012

$

200,000

$

74,755,825 Transfer of cap due to servicing transfer

3/15/2012

$

1,900,000

$

76,655,825 Transfer of cap due to servicing transfer

4/16/2012

$

200,000

$

76,855,825 Transfer of cap due to servicing transfer

6/14/2012

$

1,340,000

$

6/28/2012

$

78,195,825 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
78,195,485 reallocation

7/16/2012

$

8,800,000

$

(18,020,000) $

4,100,000

$

$

1,050,782,764 Updated portfolio data from servicer

1,059,581,478 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,059,580,008 reallocation

853,566,911 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
853,557,183 reallocation
845,567,183 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
845,540,716 reallocation
Updated portfolio data from servicer & HPDP initial
5,010,000 cap
Updated portfolio data from servicer & HAFA initial
35,810,000 cap
59,010,000 Updated portfolio data from servicer
Transfer of cap from CitiMortgage, Inc. due to
61,720,000 servicing transfer

$

57,056,731 Transfer of cap due to servicing transfer

(100,000) $

56,956,731 Transfer of cap due to servicing transfer

4,000,000

$

(812) $

(340) $
2,930,000

$

60,956,731 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
60,956,637 reallocation
60,856,637 Transfer of cap due to servicing transfer

81,125,485 Transfer of cap due to servicing transfer

Page 13 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Pricing
Mechanism

1000744

OneWest Bank

10008
10008
10008
10008
10008
10008
10008
10008
8/28/2009

Stanford Federal Credit Union

Palo Alto

CA

Purchase

Financial Instrument for Home Loan Modifications

$

300,000

N/A

1000576
1000576
1000576
1000576
1000576
8/28/2009

RoundPoint Mortgage Servicing Corporation

Charlotte
1001011
1001011

NC

Purchase

Financial Instrument for Home Loan Modifications

$

570,000

N/A

$

26,855,024 Transfer of cap due to servicing transfer

$

2,200,000

$

$

29,055,024 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
29,054,972 reallocation

$

1,500,000

$

30,554,972 Transfer of cap due to servicing transfer

$

1,000,000

$

31,554,972 Transfer of cap due to servicing transfer

$

100,000

$

$

31,654,972 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
31,654,438 reallocation

$

700,000

$

32,354,438 Transfer of cap due to servicing transfer

$

(600,000) $

31,754,438 Transfer of cap due to servicing transfer

$

4,000,000

$

35,754,438 Transfer of cap due to servicing transfer

$

600,000

$

36,354,438 Transfer of cap due to servicing transfer

$

200,000

$

36,554,438 Transfer of cap due to servicing transfer

$

100,000

$

36,654,438 Transfer of cap due to servicing transfer

$

1,300,000

$

37,954,438 Transfer of cap due to servicing transfer

$

1,100,000

$

39,054,438 Transfer of cap due to servicing transfer

$

800,000

$

39,854,438 Transfer of cap due to servicing transfer

$

(1,080,000) $

38,774,438 Transfer of cap due to servicing transfer

$

1,560,000

$

(465) $

40,334,438 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
40,333,973 reallocation

$

-

$

40,333,973 Transfer of cap due to servicing transfer

$

70,000

$

$

(1,272) $

40,403,973 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
40,402,701 reallocation

$

2,100,000

$

42,502,701 Transfer of cap due to servicing transfer

$

1,340,000

$

43,842,701 Transfer of cap due to servicing transfer

10/2/2009

$
$

1,355,930,000

$

814,240,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
2,170,170,000 cap

$

121,180,000

$

2,291,350,000 Updated portfolio data from servicer

$

(408,850,000) $

1,882,500,000 Updated portfolio data from servicer

$

5,500,000

$

(51,741,163) $

$

(2,282) $

$

(2,674) $

$

(24,616) $

$

(15,481) $

$

(40,606) $

10/2/2009

$

70,000 $

$

2,680,000

$

370,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
3,050,000 cap

$

350,000

$

3,400,000 Updated portfolio data from servicer

$

(1,900,000) $

1,500,000 Updated portfolio data from servicer

$

(1,209,889) $

290,111 Updated portfolio data from servicer

3/23/2010

10008

100,000

9/30/2010

10008

$

7/14/2010

N/A

26,755,024 Transfer of cap due to servicing transfer

3/26/2010

668,440,000

$

12/30/2009

$

300,000

9/27/2012

Financial Instrument for Home Loan Modifications

$

6/28/2012

Purchase

26,455,024 Updated portfolio data from servicer

6/29/2011

CA

(40) $

3/30/2011

Pasadena

$

1/6/2011

10454

26,455,064 Updated portfolio data from servicer

9/30/2010

10454

$

9/30/2010

10454

100,000

7/14/2010

10454

$

3/26/2010

10454

26,355,064 Transfer of cap due to servicing transfer

12/30/2009

10454

$

11/15/2012

10454

100,000

10/16/2012

10454

$

9/27/2012

10454

26,255,064 Updated portfolio data from servicer

8/16/2012

10454

$

7/16/2012

10454

16,755,064

6/28/2012

10454

$

6/14/2012

10454

9,500,000 Initial FHA-HAMP cap

5/16/2012

10454

$

4/16/2012

10454

100,000

3/15/2012

10454

$

2/16/2012

10454

9,400,000 Transfer of cap to due to servicing transfer

1/13/2012

10454

$

12/15/2011

10454

100,000

11/16/2011

10454

$

10/14/2011

10454

9,300,000 Updated portfolio data from servicer

9/15/2011

10454

(850,000) $

8/16/2011

10454

$

6/29/2011

10454

$

6/16/2011

10454

850,000

5/13/2011

10454

$

4/13/2011

10454

$

3/30/2011

10454

230,000

3/16/2011

10454

$

2/16/2011

10454

$

1/13/2011

10454

4,330,000

1/6/2011

10454

$

12/15/2010

10454

$

10/15/2010

10454

520,000

9/30/2010

10454

$

9/30/2010

N/A

(25,510,000) $

9/15/2010

29,730,000

$

7/14/2010

$

9/30/2009

5/19/2010

Financial Instrument for Home Loan Modifications

$

4/19/2010

Purchase

$

3/26/2010

PA

$

82,015,485 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
82,014,511 reallocation

$

12/30/2009

Titusville

890,000

Reason for Adjustment

10/16/2012

10454

8/28/2009

Adjusted Cap

9/27/2012

1000744
Servis One, Inc.

Cap Adjustment Amount

8/16/2012

1000744

8/12/2009

Note

Adjustment
Date

$

(290,111) $

10/2/2009

$

130,000 $

12/30/2009

$

(310,000) $

3/26/2010

$

(974) $
1,800,000

$

(52) $

(534) $

$

145,800,000 $

2,110,000

$

$

83,814,511 Transfer of cap due to servicing transfer
Updated portfolio data from servicer & HPDP initial
4,220,000 cap
Updated portfolio data from servicer & HAFA initial
4,740,000 cap
9,070,000 Updated portfolio data from servicer
Transfer of cap from CitiMortgage, Inc. due to
9,300,000 servicing transfer
10,150,000 Initial 2MP cap

1,888,000,000 2MP initial cap
1,836,258,837 Updated portfolio data from servicer
1,836,256,555 Updated portfolio data from servicer
Updated due to quarterly assessment and
1,836,253,881 reallocation
Updated due to quarterly assessment and
1,836,229,265 reallocation
Updated due to quarterly assessment and
1,836,213,784 reallocation
Updated due to quarterly assessment and
1,836,173,178 reallocation

- Termination of SPA
700,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
390,000 cap
2,500,000 Updated portfolio data from servicer

Page 14 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Pricing
Mechanism

Note

1001011

10354
10354
10354
Central Florida Educators Federal Credit Union

Lake Mary

FL

Purchase

Financial Instrument for Home Loan Modifications

$

1,250,000

N/A

1000890
1000890
1000890
1000890
1000890
1000890
1000890
1000890
1000890
9/9/2009

U.S. Bank National Association

Owensboro
10305
10305
10305
10305
10305
10305
10305
10305

KY

Purchase

Financial Instrument for Home Loan Modifications

$

114,220,000

N/A

(2) $

$

(7) $

10/2/2009

$

1,310,000 $

$

(3,390,000) $

$

410,000

$

4,330,000 Updated portfolio data from servicer

$

(730,000) $

3,600,000 Updated portfolio data from servicer

$

4,700,000

$

8,300,000 Transfer of cap due to servicing transfer

$

117,764

$

8,417,764 Updated portfolio data from servicer

$

800,000

$

9,217,764 Transfer of cap due to servicing transfer

$

2,700,000

$

11,917,764 Updated portfolio data from servicer

$

(17) $

11,917,747 Updated portfolio data from servicer

$

700,000

$

12,617,747 Transfer of cap due to servicing transfer

$

1,800,000

$

$

14,417,747 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
14,417,728 reallocation

$
$
$

300,000

$

15,017,539 Transfer of cap due to servicing transfer

$

100,000

$

15,117,539 Transfer of cap due to servicing transfer

$

100,000

$

$

(147) $

15,217,539 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
15,217,392 reallocation

$

(10,000) $

$

(413) $

$

(40,000) $

10/2/2009

$

280,000 $

$

(750,000) $

$

120,000

$

900,000 Updated portfolio data from servicer

$

(300,000) $

600,000 Updated portfolio data from servicer

$

270,334

870,334 Updated portfolio data from servicer

$

(1) $

$

(1) $

$

(5) $

$

21,717

$

9/27/2012

10354

$

6/28/2012

10354

(3) $

6/29/2011

10354

$

3/30/2011

10354

(9,889) $

1/6/2011

10354

$

9/30/2010

10354

100,000

7/14/2010

10354

$

3/26/2010

10354

200,000 Updated portfolio data from servicer

12/30/2009

10354

(1,110,000) $

11/15/2012

10354

$

9/27/2012

10354

1,310,000 Updated portfolio data from servicer

7/16/2012

10354

$

6/28/2012

10354

1,260,000

10/14/2011

10354

$

9/15/2011

10354

(1,680,000) $

8/16/2011

10354

$

6/29/2011

10354

10

1,040,000

4/13/2011

N/A

$

3/30/2011

6,000,000

130,000 $

2/16/2011

$

$

1/13/2011

Financial Instrument for Home Loan Modifications

(350,000) $

1/6/2011

Purchase

$

12/15/2010

TX

(479) $

11/16/2010

Plano

$

9/30/2010

1001018

(174) $

9/15/2010

1001018

$

7/14/2010

1001018

(232) $

3/26/2010

1001018

$

12/30/2009

1001018

-

9/27/2012

1001018

$

6/28/2012

1001018

(25) $

6/29/2011

1001018

$

9/30/2010

1001018

(400,000) $

10/2/2009

N/A

$

9/30/2010

560,000

16,101,150 Updated portfolio data from servicer

7/14/2010

$

(22) $

5/12/2010

Financial Instrument for Home Loan Modifications

$

3/26/2010

Purchase

16,101,172 Updated portfolio data from servicer

12/30/2009

WI

$

11/15/2012
Horicon

5,301,172

9/27/2012

1001011

$

6/28/2012

1001011

10,800,000 Updated portfolio data from servicer

6/29/2011

1001011

$

4/13/2011

1001011

8,300,000

3/30/2011

1001011

$

3/16/2011

1001011

9/9/2009

Reason for Adjustment

1/6/2011

1001011

9/2/2009 as amended
Vantium Capital, Inc.dba Acqura Loan Services
on 8/27/2010

Adjusted Cap

9/30/2010

1001011

Horicon Bank

Cap Adjustment Amount

7/14/2010

1001011

9/2/2009

Adjustment
Date

$

190,077

$

10/2/2009

$

24,920,000 $

12/30/2009

$

49,410,000

$

139,140,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
188,550,000 cap

3/26/2010

$

41,830,000

$

230,380,000 Updated portfolio data from servicer

7/14/2010

$

(85,780,000) $

144,600,000 Updated portfolio data from servicer

9/30/2010

$

36,574,444

181,174,444 Updated portfolio data from servicer

1/6/2011

$

(160) $

3/30/2011

$

(172) $

6/29/2011

$

(1,431) $

6/28/2012

$

(746) $

$

$

$

(19) $
300,000

$

(189) $

$

$

15,701,150 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
15,701,125 reallocation
15,701,125 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
15,700,893 reallocation
Updated due to quarterly assessment and
15,700,719 reallocation
Updated due to quarterly assessment and
15,700,240 reallocation
15,350,240 Transfer of cap due to servicing transfer
690,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
1,730,000 cap
50,000 Updated portfolio data from servicer

300,000 Initial RD-HAMP
290,111 Updated portfolio data from servicer
Updated due to quarterly assessment and
290,108 reallocation
Updated due to quarterly assessment and
290,106 reallocation
Updated due to quarterly assessment and
290,099 reallocation
7,310,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
3,920,000 cap

14,717,728 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
14,717,539 reallocation

15,207,392 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
15,206,979 reallocation
15,166,979 Transfer of cap due to servicing transfer
1,530,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
780,000 cap

870,333 Updated portfolio data from servicer
Updated due to quarterly assessment and
870,332 reallocation
Updated due to quarterly assessment and
870,327 reallocation
Updated due to quarterly assessment and
892,044 reallocation
Updated due to quarterly assessment and
1,082,121 reallocation

181,174,284 Updated portfolio data from servicer
Updated due to quarterly assessment and
181,174,112 reallocation
Updated due to quarterly assessment and
181,172,681 reallocation
Updated due to quarterly assessment and
181,171,935 reallocation

Page 15 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Transaction
State
Type

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Pricing
Mechanism

10305
9/9/2009

CUC Mortgage Corporation

Metropolitan National Bank

1000747
1000747
1000747
1000747
1000747
9/11/2009

Franklin Credit Management Corporation

Jersey City

NJ

Purchase

Financial Instrument for Home Loan Modifications

$

27,510,000

N/A

1000955
1000955
1000955
1000955
1000955
1000955
1000955
1000955
1000955
1000955
1000955
9/16/2009

Bay Federal Credit Union

Capitola

CA

Purchase

Financial Instrument for Home Loan Modifications

$

410,000

N/A

1001037
1001037
1001037
1001037
1001037
1001037
1001037
1001037
9/23/2009

AMS Servicing, LLC

Buffalo
1001184
1001184

NY

Purchase

Financial Instrument for Home Loan Modifications

$

4,390,000

N/A

(115) $

$

(86) $

$

(236) $

10/2/2009

$

60,000 $

$

(80,000) $

310,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
230,000 cap

$

280,000

$

510,000 Updated portfolio data from servicer

$

(410,000) $

100,000 Updated portfolio data from servicer

$
$

(1) $

$

(1) $

$

(2) $

10/2/2009

$

70,000 $

$

620,000

$

$

100,000

$

1,070,000 Updated portfolio data from servicer

$

(670,000) $

400,000 Updated portfolio data from servicer

$

$

435,167 Updated portfolio data from servicer

$

(1) $

435,166 Updated portfolio data from servicer

$

(435,166) $

10/2/2009

$

6,010,000 $

$

(19,750,000) $

$

(4,780,000) $

8,990,000 Updated portfolio data from servicer

$

(2,390,000) $

6,600,000 Updated portfolio data from servicer

$

2,973,670

$

9,573,670 Updated portfolio data from servicer

$

(3) $

9,573,667 Updated portfolio data from servicer

$

(1,800,000) $

$

(6) $

$

(61) $

$

(100,000) $

$

(58) $

$

(164) $

10/2/2009

$

90,000 $

$

1,460,000

$

500,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
1,960,000 cap

$

160,000

$

2,120,000 Updated portfolio data from servicer

$

(120,000) $

2,000,000 Updated portfolio data from servicer

$

(1,419,778) $

580,222 Updated portfolio data from servicer

$

(1) $

$

(1) $

$

(8) $

1/25/2012

1000747

$

6/29/2011

N/A

(12) $

3/30/2011

280,000

$

1/6/2011

$

(10) $

9/30/2010

Financial Instrument for Home Loan Modifications

$

7/14/2010

Purchase

$

3/26/2010

AR

5,000,000 Updated portfolio data from servicer

12/30/2009

Little Rock

(13,540,000) $

9/27/2012

1001029

$

6/28/2012

1001029

18,540,000 Updated portfolio data from servicer

10/14/2011

1001029

$

6/29/2011

1001029

13,280,000

3/30/2011

1001029

$

2/16/2011

1001029

$

1/6/2011

1001029

2,730,000

9/30/2010

N/A

$

7/14/2010

250,000

460,000 $

3/26/2010

$

$

12/30/2009

Financial Instrument for Home Loan Modifications

10/2/2009

1/26/2011

Purchase

(107) $

1/6/2011

FL

$

9/30/2010

Ocala

(38) $

7/14/2010

1000467

$

3/26/2010

1000467

(52) $

12/30/2009

1000467

$

9/27/2012

1000467

(6) $

6/28/2012

1000467

$

6/29/2011

1000467

(5) $

9/30/2010

1000467

$

7/14/2010

1000467

3,626,390 Updated portfolio data from servicer

3/26/2010

1000467

(6,673,610) $

12/30/2009

N/A

$

9/27/2012

2,070,000

10,300,000 Updated portfolio data from servicer

6/28/2012

$

(1,440,000) $

6/29/2011

Financial Instrument for Home Loan Modifications

$

3/30/2011

Purchase

11,740,000 Updated portfolio data from servicer

1/6/2011

TN

$

9/30/2010

Oak Ridge

740,000

7/14/2010

1000483

$

3/26/2010

1000483

$

12/30/2009

1000483

5,700,000

9/27/2012

1000483

$

5,300,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
11,000,000 cap

6/28/2012

1000483

950,000 $

6/29/2011

N/A

$

3/30/2011

4,350,000

10/2/2009

1/6/2011

$

(1,926) $

9/30/2010

Financial Instrument for Home Loan Modifications

1000483

9/11/2009

Updated due to quarterly assessment and
181,170,009 reallocation

$

7/14/2010

Purchase

1000483

Allstate Mortgage Loans & Investments, Inc.

Reason for Adjustment

3/26/2010

NY

1000483

9/11/2009

Adjusted Cap

12/30/2009

Albany

ORNL Federal Credit Union

Cap Adjustment Amount

9/27/2012

1000483

9/11/2009

Note

Adjustment
Date

$

(580,212) $

10/2/2009

$

960,000 $

12/30/2009

$

(3,090,000) $

3/26/2010

$

230,000

1,817,613

45,056

35,167

$

$

$

3,626,385 Updated portfolio data from servicer
Updated due to quarterly assessment and
3,626,379 reallocation
Updated due to quarterly assessment and
3,626,327 reallocation
Updated due to quarterly assessment and
3,626,289 reallocation
Updated due to quarterly assessment and
3,626,182 reallocation
2,530,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
5,260,000 cap

6,817,613 Updated portfolio data from servicer
6,817,603 Updated portfolio data from servicer
Updated due to quarterly assessment and
6,817,591 reallocation
Updated due to quarterly assessment and
6,817,476 reallocation
Updated due to quarterly assessment and
6,817,390 reallocation
Updated due to quarterly assessment and
6,817,154 reallocation

145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation
Updated due to quarterly assessment and
145,054 reallocation
Updated due to quarterly assessment and
145,052 reallocation
350,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
970,000 cap

- Termination of SPA
33,520,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
13,770,000 cap

7,773,667 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
7,773,661 reallocation
Updated due to quarterly assessment and
7,773,600 reallocation
7,673,600 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
7,673,542 reallocation
Updated due to quarterly assessment and
7,673,378 reallocation

580,221 Updated portfolio data from servicer
Updated due to quarterly assessment and
580,220 reallocation
Updated due to quarterly assessment and
580,212 reallocation
- Termination of SPA
5,350,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
2,260,000 cap
2,490,000 Updated portfolio data from servicer

Page 16 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Pricing
Mechanism

1001184

9/23/2009

Central Jersey Federal Credit Union

N/A

10149
10149
10149
10149
10149
9/23/2009

Yadkin Valley Bank

Elkin

NC

Purchase

Financial Instrument for Home Loan Modifications

$

240,000

N/A

1001000
1001000
1001000
1001000
1001000
1001000
1001000
1001000
9/25/2009

SEFCU

Albany

NY

Purchase

Financial Instrument for Home Loan Modifications

$

440,000

N/A

1000924
1000924
1000924
1000924
1000924
1000924
10/14/2009

Great Lakes Credit Union

North Chicago
1001122
1001122
1001122

IL

Purchase

Financial Instrument for Home Loan Modifications

$

570,000

N/A

11,252,450 Transfer of cap due to servicing transfer

10/2/2009

$

90,000 $

$

940,000

$

(980,000) $

440,000 Updated portfolio data from servicer

$

(140,000) $

300,000 Updated portfolio data from servicer

$
$

(2) $

$

(2) $

$

(22) $

$

(16) $

$

(44) $

10/2/2009

$

60,000 $

$

(10,000) $

290,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
280,000 cap

$

130,000

$

410,000 Updated portfolio data from servicer

$

(110,000) $

300,000 Updated portfolio data from servicer

$

(9,889) $

$

(3) $

$

(2) $

$

(7) $

10/2/2009

$

10,000 $

$

120,000

$

40,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
160,000 cap

$

10,000

$

170,000 Updated portfolio data from servicer

$

(70,000) $

100,000 Updated portfolio data from servicer

$

45,056

145,056 Updated portfolio data from servicer

$

(145,056) $

10/2/2009

$

60,000 $

$

350,000

$

$

1,360,000

$

2,010,000 Updated portfolio data from servicer

$

(1,810,000) $

200,000 Updated portfolio data from servicer

$

235,167

435,167 Updated portfolio data from servicer

$

(1) $

$

(4) $

$

(3) $

$

(7) $

10/2/2009

$

100,000 $

$
$

(290,000) $

270,000 Updated portfolio data from servicer

$

(70,000) $

200,000 Updated portfolio data from servicer

$

(54,944) $

$

(1) $

145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation

4/11/2012

30,000

$

6/29/2011

$

30,000

9/30/2010

Financial Instrument for Home Loan Modifications

$

7/14/2010

Purchase

11,222,450 Transfer of cap due to servicing transfer

3/26/2010

NJ

$

12/30/2009

Woodbridge

250,000

9/27/2012

10716

$

6/28/2012

10716

(347) $

6/29/2011

10716

$

1/6/2011

10716

(136) $

9/30/2010

10716

$

10,972,933 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
10,972,797 reallocation
Updated due to quarterly assessment and
10,972,450 reallocation

7/14/2010

10716

$

3/26/2010

10716

650,000

12/30/2009

N/A

$

10/29/2010

230,000

10,322,933 Transfer of cap due to servicing transfer

9/30/2010

$

$

7/14/2010

Financial Instrument for Home Loan Modifications

1,100,000

3/26/2010

Purchase

$

12/30/2009

OH

9,222,933 Transfer of cap due to servicing transfer

9/27/2012

Maumee

$

6/28/2012

1001045

100,000

6/29/2011

1001045

$

9/30/2010

1001045

9,122,933 Transfer of cap due to servicing transfer

7/14/2010

1001045

$

3/26/2010

1001045

100,000

12/30/2009

1001045

$

9/27/2012

1001045

$

9,023,086 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
9,022,933 reallocation

6/28/2012

1001045

$

6/29/2011

1001045

100,000

3/30/2011

N/A

$

1/6/2011

390,000

8,923,086 Transfer of cap due to servicing transfer

9/30/2010

$

$

7/14/2010

Financial Instrument for Home Loan Modifications

200,000

3/26/2010

Purchase

$

12/30/2009

CA

$

11/15/2012
Sacramento

$

10/16/2012

1001184

8,123,102 Updated portfolio data from servicer

9/27/2012

1001184

(12) $

6/28/2012

1001184

$

6/14/2012

1001184

8,123,114 Updated portfolio data from servicer

4/16/2012

1001184

$

11/16/2011

1001184

323,114

9/15/2011

1001184

$

6/29/2011

1001184

7,800,000 Updated portfolio data from servicer

5/13/2011

1001184

$

4/13/2011

1001184

5,310,000

3/30/2011

1001184

$

3/16/2011

1001184

Glass City Federal Credit Union

Reason for Adjustment

1/6/2011

1001184

9/23/2009

Adjusted Cap

9/30/2010

1001184

Schools Financial Credit Union

Cap Adjustment Amount

7/14/2010

1001184

9/23/2009

Note

Adjustment
Date

$

(145,055) $

12/30/2009

$

1,030,000 $

3/26/2010

$

(880,000) $

720,000 Updated portfolio data from servicer

7/14/2010

$

(320,000) $

400,000 Updated portfolio data from servicer

9/30/2010

$

180,222

580,222 Updated portfolio data from servicer

600,000

$

(16) $

(153) $

1,150,556

20,000

$

$

$

$

$

$

8,723,102 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
8,723,086 reallocation

480,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
1,420,000 cap

1,450,556 Updated portfolio data from servicer
1,450,554 Updated portfolio data from servicer
Updated due to quarterly assessment and
1,450,552 reallocation
Updated due to quarterly assessment and
1,450,530 reallocation
Updated due to quarterly assessment and
1,450,514 reallocation
Updated due to quarterly assessment and
1,450,470 reallocation

290,111 Updated portfolio data from servicer
Updated due to quarterly assessment and
290,108 reallocation
Updated due to quarterly assessment and
290,106 reallocation
Updated due to quarterly assessment and
290,099 reallocation

- Termination of SPA
300,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
650,000 cap

435,166 Updated portfolio data from servicer
Updated due to quarterly assessment and
435,162 reallocation
Updated due to quarterly assessment and
435,159 reallocation
Updated due to quarterly assessment and
435,152 reallocation
540,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
560,000 cap

- Termination of SPA
Updated portfolio data from servicer & HAFA initial
1,600,000 cap

Page 17 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Pricing
Mechanism

1001122

N/A

1000073
1000073
1000073
1000073
1000073
1000073
1000073
1000073
Bank United

Miami Lakes

FL

Purchase

Financial Instrument for Home Loan Modifications

$

93,660,000

N/A

10048
10048
10048

1/22/2010

$

20,000 $

$

400,000

$

830,000 Updated portfolio data from servicer

$

(430,000) $

400,000 Updated portfolio data from servicer

$

180,222

580,222 Updated portfolio data from servicer

$

(1) $

$

(1) $

$

(5) $

$

(4) $

$

(11) $

1/22/2010

$

4,370,000 $

$

23,880,000

$

121,910,000 Updated portfolio data from servicer

$

(16,610,000) $

105,300,000 Updated portfolio data from servicer

$

430,000 Updated HPDP cap & HAFA initial cap

580,221 Updated portfolio data from servicer
Updated due to quarterly assessment and
580,220 reallocation
Updated due to quarterly assessment and
580,215 reallocation
Updated due to quarterly assessment and
580,211 reallocation
Updated due to quarterly assessment and
580,200 reallocation
98,030,000 Updated HPDP cap & HAFA initial cap

Purchase

Financial Instrument for Home Loan Modifications

$

760,000

N/A

1000740
1000740

107,051,033 Updated portfolio data from servicer

$

(77) $

107,050,956 Updated portfolio data from servicer

$

(9,900,000) $

$

(88) $

$

(773) $

$

(1,400,000) $

$

(277) $

$

(549) $

1/22/2010

$

40,000 $

$

(760,000) $

$

7/14/2010

MA

$

5/12/2010

Fitchburg

1,751,033

$

- Termination of SPA

3/26/2010

10048

95,750,095 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
95,749,818 reallocation
Updated due to quarterly assessment and
95,749,269 reallocation
800,000 Updated HPDP cap & HAFA initial cap
40,000 Updated portfolio data from servicer

MA

Purchase

Financial Instrument for Home Loan Modifications

$

510,000

N/A

10/30/2009

DuPage Credit Union

Naperville

IL

Purchase

Financial Instrument for Home Loan Modifications

$

70,000

N/A

1000585
1000585
1000585
1000585
1000585
Los Alamos

NM

Purchase

Financial Instrument for Home Loan Modifications

$

700,000

N/A

1000676
1000676
1000676
1000676
1000676
1000676
1000676
1000676
Tampa

FL

Purchase

Financial Instrument for Home Loan Modifications

$

18,960,000

N/A

(80) $

4/21/2010

$

(1,070,000) $

- Termination of SPA

4/21/2010

$

(510,000) $

- Termination of SPA

1/22/2010

$

10,000 $

80,000 Updated HPDP cap & HAFA initial cap

$

10,000

$

90,000 Updated portfolio data from servicer

$

10,000

$

100,000 Updated portfolio data from servicer

$

45,056

$

$

(1) $

$

(1) $

145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation
Updated due to quarterly assessment and
145,054 reallocation

1/22/2010

$

40,000 $

740,000 Updated HPDP cap & HAFA initial cap

$

50,000

$

790,000 Updated portfolio data from servicer

$

1,310,000

$

2,100,000 Updated portfolio data from servicer

$

75,834

$

2,175,834 Updated portfolio data from servicer

$

(3) $

$

(4) $

$

(35) $

$

(26) $

9/27/2012

Woburn

$

6/28/2012

Members Mortgage Company, Inc

(29) $

6/29/2011

10/28/2009

$

3/30/2011

N/A

(40) $

1/6/2011

1,070,000

$

9/30/2010

$

(4) $

7/14/2010

Financial Instrument for Home Loan Modifications

$

3/26/2010

Purchase

(4) $

9/27/2012

PA

$

6/29/2011

Harleysville

2,465,945 Updated portfolio data from servicer

9/30/2010

Harleysville National Bank & Trust Company

565,945

7/14/2010

10/28/2009

$

3/26/2010

1000740

1,900,000 Updated portfolio data from servicer

9/27/2012

1000740

(770,000) $

6/28/2012

1000740

$

6/29/2011

1000740

2,670,000 Updated portfolio data from servicer

3/30/2011

1000740

$

1/6/2011

1000740

2,630,000

97,150,956 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
97,150,868 reallocation
Updated due to quarterly assessment and
97,150,095 reallocation

9/30/2010

1000740

1001271

(145,056) $

9/27/2012

10048

Quantum Servicing Corporation

$

6/28/2012

10048

11/18/2009

145,056 Updated portfolio data from servicer

3/15/2012

10048

Los Alamos National Bank

$

45,056

6/29/2011

10048

11/6/2009

$

3/30/2011

10048

IC Federal Credit Union

100,000 Updated portfolio data from servicer

3/16/2011

10048

10/23/2009

(260,000) $

1/6/2011

410,000

$

9/30/2010

$

360,000 Updated portfolio data from servicer

7/14/2010

Financial Instrument for Home Loan Modifications

(1,600,000) $

3/26/2010

Purchase

$

9/27/2012

MI

(2,900,000) $

6/28/2012

Grand Rapids

$

6/29/2011

1001180

12/30/2009

3/30/2011

1001180

(17) $

1/6/2011

1001180

$

9/30/2010

N/A

(6) $

7/14/2010

4,860,000

$

3/26/2010

$

(8) $

3/9/2011

Financial Instrument for Home Loan Modifications

$

9/30/2010

Purchase

(1) $

7/14/2010

OK

$

3/26/2010

Tulsa

(1) $

9/27/2012

1001180

10/23/2009

580,221 Updated portfolio data from servicer
Updated due to quarterly assessment and
580,220 reallocation
Updated due to quarterly assessment and
580,212 reallocation
Updated due to quarterly assessment and
580,206 reallocation
Updated due to quarterly assessment and
580,189 reallocation
Updated portfolio data from servicer & HAFA initial
1,960,000 cap

$

6/28/2012

1001122

United Bank Mortgage Corporation

Reason for Adjustment

6/29/2011

1001122

10/21/2009

Adjusted Cap

3/30/2011

1001122

Mortgage Clearing Corporation

Cap Adjustment Amount

1/6/2011

1001122

10/14/2009

Note

Adjustment
Date

$

(70) $

1/22/2010

$

890,000 $

3/26/2010

$

3,840,000

$

$

2,465,941 Updated portfolio data from servicer
Updated due to quarterly assessment and
2,465,937 reallocation
Updated due to quarterly assessment and
2,465,897 reallocation
Updated due to quarterly assessment and
2,465,868 reallocation
Updated due to quarterly assessment and
2,465,788 reallocation

2,175,831 Updated portfolio data from servicer
Updated due to quarterly assessment and
2,175,827 reallocation
Updated due to quarterly assessment and
2,175,792 reallocation
Updated due to quarterly assessment and
2,175,766 reallocation
Updated due to quarterly assessment and
2,175,696 reallocation
19,850,000 Updated HPDP cap & HAFA initial cap
23,690,000 Updated portfolio data from servicer

Page 18 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Pricing
Mechanism

1001271

Coral Gables

FL

Purchase

Financial Instrument for Home Loan Modifications

$

20,000

N/A

1001304
1001304
1001304
1001304
1001304
1001304
11/25/2009

Marix Servicing, LLC

Phoenix
10412
10412
10412
10412
10412
10412
10412
10412
10412
10412
10412
10412
10412
10412
10412
10412
10412
10412
10412
10412
10412
10412
10412

AZ

Purchase

Financial Instrument for Home Loan Modifications

$

20,360,000

N/A

$

34,461,572 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
34,461,013 reallocation

$

300,000

$

34,761,013 Transfer of cap due to servicing transfer

$

200,000

$

34,961,013 Transfer of cap due to servicing transfer

$

100,000

$

35,061,013 Transfer of cap due to servicing transfer

$

100,000

$

35,161,013 Transfer of cap due to servicing transfer

$

330,000

$

$

(428) $

$

(1,184) $

35,491,013 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
35,490,585 reallocation
Updated due to quarterly assessment and
35,489,401 reallocation

$

(1,910,000) $

33,579,401 Transfer of cap due to servicing transfer

$

(980,000) $

32,599,401 Transfer of cap due to servicing transfer

1/22/2010

$

80,000 $

$

330,000

$

2,080,000 Updated portfolio data from servicer

$

(1,080,000) $

1,000,000 Updated portfolio data from servicer

$

160,445

1,160,445 Updated portfolio data from servicer

$

(1) $

$

(2) $

$

(16) $

$

(12) $

$

(33) $

1/22/2010

$

- $

$

(10,000) $

$

90,000

$

100,000 Updated portfolio data from servicer

$

45,056

$

$

(1) $

$

(1) $

9/27/2012

1000443

$

6/28/2012

1000443

800,000

6/29/2011

1000443

$

9/30/2010

1000443

33,661,572 Transfer of cap due to servicing transfer

7/14/2010

1000443

$

3/26/2010

1000443

100,000

9/27/2012

1000443

$

6/28/2012

1000443

33,561,572 Transfer of cap due to servicing transfer

6/29/2011

N/A

$

3/30/2011

1,670,000

100,000

1/6/2011

$

$

9/30/2010

Financial Instrument for Home Loan Modifications

$

33,461,630 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
33,461,572 reallocation

7/14/2010

Purchase

$

3/26/2010

MI

1,400,000

11/15/2012
Hillsdale

$

10/16/2012

1001271

32,061,630 Transfer of cap due to servicing transfer

9/27/2012

1001271

$

6/28/2012

1001271

1,600,000

6/14/2012

1001271

$

1/13/2012

1001271

30,461,630 Updated portfolio data from servicer

9/15/2011

1001271

(46) $

8/16/2011

1001271

$

7/14/2011

1001271

30,461,676 Updated portfolio data from servicer

6/29/2011

1001271

$

6/16/2011

1001271

9,661,676

5/13/2011

1001271

$

4/13/2011

1001271

20,800,000 Updated portfolio data from servicer

3/30/2011

1001271

(2,890,000) $

2/16/2011

1001271

$

1/13/2011

1001271

QLending, Inc.

Reason for Adjustment

1/6/2011

1001271

11/18/2009

Adjusted Cap

9/30/2010

1001271

Hillsdale County National Bank

Cap Adjustment Amount

7/14/2010

1001271

11/18/2009

Note

Adjustment
Date

$

(2) $

145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation
Updated due to quarterly assessment and
145,054 reallocation
Updated due to quarterly assessment and
145,052 reallocation

1/22/2010

$

950,000 $

3/26/2010

$

(17,880,000) $

6/16/2010

$

1,030,000

7/14/2010

$

(1,160,000) $

8/13/2010

$

800,000

$

4,100,000 Transfer of cap due to servicing transfer

9/30/2010

$

200,000

$

4,300,000 Initial FHA-HAMP cap and initial RD-HAMP

9/30/2010

$

1,357,168

$

5,657,168 Updated portfolio data from servicer

1/6/2011

$

(1) $

5,657,167 Updated portfolio data from servicer

3/16/2011

$

3/30/2011

$

4/13/2011

$

7,300,000

$

18,657,161 Transfer of cap due to servicing transfer

5/13/2011

$

300,000

$

18,957,161 Transfer of cap due to servicing transfer

6/16/2011

$

900,000

$

6/29/2011

$

19,857,161 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
19,857,007 reallocation

7/14/2011

$

100,000

$

19,957,007 Transfer of cap due to servicing transfer

8/16/2011

$

300,000

$

20,257,007 Transfer of cap due to servicing transfer

1/13/2012

$

(1,500,000) $

18,757,007 Transfer of cap due to servicing transfer

2/16/2012

$

(2,100,000) $

16,657,007 Transfer of cap due to servicing transfer

4/16/2012

$

(1,300,000) $

15,357,007 Transfer of cap due to servicing transfer

6/14/2012

$

(8,350,000) $

6/28/2012

$

(38) $

8/16/2012

$

(90,000) $

9/27/2012

$

(103) $

10/16/2012

$

(1,020,000) $

(58) $

(559) $

5,700,000

$

$

$

(6) $

(154) $

1,750,000 Updated HPDP cap & HAFA initial cap

1,160,444 Updated portfolio data from servicer
Updated due to quarterly assessment and
1,160,442 reallocation
Updated due to quarterly assessment and
1,160,426 reallocation
Updated due to quarterly assessment and
1,160,414 reallocation
Updated due to quarterly assessment and
1,160,381 reallocation
20,000 Updated HPDP cap & HAFA initial cap
10,000 Updated portfolio data from servicer

21,310,000 Updated HPDP cap & HAFA initial cap
3,430,000 Updated portfolio data from servicer
Transfer of cap from CitiMortgage, Inc. due to
4,460,000 servicing transfer
3,300,000 Updated portfolio data from servicer

11,357,167 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
11,357,161 reallocation

7,007,007 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
7,006,969 reallocation
6,916,969 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
6,916,866 reallocation
5,896,866 Transfer of cap due to servicing transfer

Page 19 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Transaction
State
Type

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Pricing
Mechanism

Note

10412

Financial Instrument for Home Loan Modifications

$

9,430,000

N/A

10223
10223
10223
10223
10223
10223
10223
12/9/2009

Spirit of Alaska Federal Credit Union

Fairbanks

AK

Purchase

Financial Instrument for Home Loan Modifications

$

360,000

N/A

1000475
1000475
1000475
1000475
1000475
1000475
12/9/2009

American Eagle Federal Credit Union

East Hartford

CT

Purchase

Financial Instrument for Home Loan Modifications

$

1,590,000

N/A

1001228
1001228
1001228
1001228
1001228
1001228
1001228
12/9/2009

Silver State Schools Credit Union

Las Vegas

NV

Purchase

Financial Instrument for Home Loan Modifications

$

1,880,000

N/A

1001075
1001075
1001075
1001075
1001075
1001075
1001075
1001075
12/9/2009

Fidelity Homestead Savings Bank

New Orleans
1001269
1001269
1001269
1001269
1001269
1001269
1001269
1001269

LA

Purchase

Financial Instrument for Home Loan Modifications

$

2,940,000

N/A

1/22/2010

$

440,000 $

$

14,480,000

$

24,350,000 Updated portfolio data from servicer

$

(24,200,000) $

150,000 Updated portfolio data from servicer

$

150,000

300,000 Updated portfolio data from servicer

$

(9,889) $

$

(3) $

$

(2) $

$

(6) $

1/22/2010

$

10,000 $

$

850,000

$

1,220,000 Updated portfolio data from servicer

$

(120,000) $

1,100,000 Updated portfolio data from servicer

$

100,000

$

1,200,000 Initial FHA-HAMP cap

$

105,500

$

1,305,500 Updated portfolio data from servicer

$

(2) $

1,305,498 Updated portfolio data from servicer

$

(1,305,498) $

1/22/2010

$

70,000 $

$

(290,000) $

1,370,000 Updated portfolio data from servicer

$

(570,000) $

800,000 Updated portfolio data from servicer

$
$

(1) $

$

(1) $

$

(13) $

$

(870,319) $

1/22/2010

$

90,000 $

$

1,110,000

$

3,080,000 Updated portfolio data from servicer

$

(1,180,000) $

1,900,000 Updated portfolio data from servicer

$

275,834

2,175,834 Updated portfolio data from servicer

$

(2) $

$

(3) $

$

(26) $

$

(21) $

9/27/2012

Purchase

(2) $

6/28/2012

ID

$

6/29/2011

Boise

(1) $

3/30/2011

1000978

$

1/6/2011

1000978

(1) $

9/30/2010

1000978

$

7/14/2010

1000978

$

3/26/2010

1000978

100,000 Updated portfolio data from servicer

1/25/2012

1000978

(810,000) $

6/29/2011

N/A

$

3/30/2011

380,000

910,000 Updated portfolio data from servicer

1/6/2011

$

$

9/30/2010

Financial Instrument for Home Loan Modifications

520,000

7/14/2010

Purchase

$

3/26/2010

PA

10,000 $

2/17/2011

Clarks Summit

$

1/6/2011

12

1/22/2010

9/30/2010

10519

(1,335,614) $

9/30/2010

10519

$

7/14/2010

10519

7/22/2011

3/26/2010

10519

(21) $

9/27/2012

10519

$

6/28/2012

10519

(100,000) $

6/29/2011

10519

$

9/30/2010

10519

(2) $

7/14/2010

N/A

$

5/26/2010

1,280,000

(2) $

3/26/2010

$

$

9/27/2012

Financial Instrument for Home Loan Modifications

$

6/28/2012

Purchase

$

6/29/2011

PA

$

9/30/2010

Media

50,000 $

7/14/2010

First Keystone Bank

$

3/26/2010

11/25/2009

1/22/2010

N/A

(230,000) $

6/29/2011

230,000

$

6/16/2011

$

4/21/2010

3/30/2011

Financial Instrument for Home Loan Modifications

170,000

1/6/2011

Purchase

Idaho Housing and Finance Association

6,066,866 Transfer of cap due to servicing transfer

$

9/30/2010

FL

$

(57) $

1/22/2010

$

140,000 $

3/26/2010

$

6,300,000

$

9,380,000 Updated portfolio data from servicer

7/14/2010

$

(1,980,000) $

7,400,000 Updated portfolio data from servicer

9/30/2010

$

(6,384,611) $

1,015,389 Updated portfolio data from servicer

1/6/2011

$

(1) $

3/30/2011

$

(2) $

6/29/2011

$

(16) $

6/28/2012

$

(12) $

9/27/2012

$

(32) $

1,020,000

$

Reason for Adjustment

7/14/2010

Coral Gables

12/4/2009

Adjusted Cap

3/26/2010

Home Financing Center, Inc

Community Bank & Trust Company

Cap Adjustment Amount

11/15/2012

11/25/2009

12/4/2009

Adjustment
Date

- Termination of SPA
1,330,000 Updated HPDP cap & HAFA initial cap

$

2,350,000 Updated portfolio data from servicer

(950,000) $

1,400,000 Updated portfolio data from servicer

50,556

45,056

70,334

$

$

$

$

$

1,450,556 Updated portfolio data from servicer
1,450,554 Updated portfolio data from servicer
Updated due to quarterly assessment and
1,450,552 reallocation
1,350,552 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,350,531 reallocation
14,917 Termination of SPA
390,000 Updated HPDP cap & HAFA initial cap

145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation
Updated due to quarterly assessment and
145,054 reallocation
Updated due to quarterly assessment and
145,052 reallocation
9,870,000 Updated HPDP cap & HAFA initial cap

290,111 Updated portfolio data from servicer
Updated due to quarterly assessment and
290,108 reallocation
Updated due to quarterly assessment and
290,106 reallocation
Updated due to quarterly assessment and
290,100 reallocation
370,000 Updated HPDP cap & HAFA initial cap

- Termination of SPA
1,660,000 Updated HPDP cap & HAFA initial cap

870,334 Updated portfolio data from servicer
870,333 Updated portfolio data from servicer
Updated due to quarterly assessment and
870,332 reallocation
Updated due to quarterly assessment and
870,319 reallocation
- Termination of SPA
1,970,000 Updated HPDP cap & HAFA initial cap

2,175,832 Updated portfolio data from servicer
Updated due to quarterly assessment and
2,175,829 reallocation
Updated due to quarterly assessment and
2,175,803 reallocation
Updated due to quarterly assessment and
2,175,782 reallocation
Updated due to quarterly assessment and
2,175,725 reallocation
3,080,000 Updated HPDP cap & HAFA initial cap

1,015,388 Updated portfolio data from servicer
Updated due to quarterly assessment and
1,015,386 reallocation
Updated due to quarterly assessment and
1,015,370 reallocation
Updated due to quarterly assessment and
1,015,358 reallocation
Updated due to quarterly assessment and
1,015,326 reallocation

Page 20 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date
12/9/2009

City

Bay Gulf Credit Union

Tampa

Transaction
State
Type
FL

Purchase

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description
Financial Instrument for Home Loan Modifications

$

230,000

Pricing
Mechanism

Note

N/A

Sterling Savings Bank

12/11/2009

HomeStar Bank & Financial Services

$

310,000

10125
10125
10125
10125
10125
10125
10125
12
12/11/2009

Glenview State Bank

Glenview

IL

Purchase

Financial Instrument for Home Loan Modifications

$

370,000

N/A

1000558
1000558
12/11/2009

Verity Credit Union

Seattle

WA

Purchase

Financial Instrument for Home Loan Modifications

$

600,000

N/A

10139
10139
10139

Bryn Mawr

PA

Purchase

Financial Instrument for Home Loan Modifications

$

150,000

9
Spring Valley

1000438
1000438

$

(1) $

$

(1) $

$

(11) $

$

30,907

$

20,000 $

$

820,000

$

1,150,000 Updated portfolio data from servicer

$

(350,000) $

800,000 Updated portfolio data from servicer

$
$

(1) $

$

(1) $

$

(13) $

$

(10) $

7/6/2012

$

(856,986) $

$

20,000 $

$

1,250,000

$

(1,640,000) $

$

30,000 $

$

400,000

$

1,030,000 Updated portfolio data from servicer

$

(330,000) $

700,000 Updated portfolio data from servicer

$

70,334

IL

Purchase

Financial Instrument for Home Loan Modifications

$

620,000

N/A

25,278

$

$

$

$

1,450,556 Updated portfolio data from servicer
1,450,555 Updated portfolio data from servicer
Updated due to quarterly assessment and
1,450,554 reallocation
Updated due to quarterly assessment and
1,450,543 reallocation
Updated due to quarterly assessment and
1,481,450 reallocation
330,000 Updated HPDP cap & HAFA initial cap

870,334 Updated portfolio data from servicer
870,333 Updated portfolio data from servicer
Updated due to quarterly assessment and
870,332 reallocation
Updated due to quarterly assessment and
870,319 reallocation
Updated due to quarterly assessment and
870,309 reallocation
13,323 Termination of SPA
390,000 Updated HPDP cap & HAFA initial cap
1,640,000 Updated portfolio data from servicer
- Termination of SPA
630,000 Updated HPDP cap & HAFA initial cap

$

725,278 Updated portfolio data from servicer

$

(1) $

725,277 Updated portfolio data from servicer

$

(725,277) $

$

30,000 $

$

800,000

$

1,460,000 Updated portfolio data from servicer

$

(360,000) $

1,100,000 Updated portfolio data from servicer

$
$

(2) $

$

(2) $

$

(18) $

$

(14) $

$

(37) $

4/21/2010

N/A

1000631

1000438

550,556

9/27/2012

1000753

1000438

$

6/28/2012

N/A

1000753

1000438

900,000 Updated portfolio data from servicer

6/29/2011

630,000

1000753

1000438

(710,000) $

3/30/2011

$

1000753

1000438

$

1/6/2011

Financial Instrument for Home Loan Modifications

1000753

Citizens First National Bank

1,610,000 Updated portfolio data from servicer

2,350,000 Updated HPDP cap & HAFA initial cap

9/30/2010

Purchase

1000753

12/16/2009

(740,000) $

4,206,608 Updated portfolio data from servicer
Updated due to quarterly assessment and
4,206,604 reallocation
Updated due to quarterly assessment and
4,206,569 reallocation
Updated due to quarterly assessment and
4,206,560 reallocation
Updated due to quarterly assessment and
4,206,546 reallocation

7/14/2010

WI

1000753

The Bryn Mawr Trust Co.

$

6,450,000 Updated HPDP cap & HAFA initial cap

3/26/2010

Hartford
1000753

12/11/2009

100,000 $

- Termination of SPA

1/22/2010

10139
Hartford Savings Bank

$

$

240,000 Updated HPDP cap & HAFA initial cap

2/17/2011

10139

12/11/2009

(14) $

1/22/2010

N/A

$

1/6/2011

Financial Instrument for Home Loan Modifications

(9) $

9/30/2010

Purchase

$

7/14/2010

IL

(35) $

3/26/2010

Manteno

$

5/26/2010

1000638

(4) $

3/26/2010

1000638

$

1/22/2010

1000638

(4) $

6/28/2012

1000638

$

6/29/2011

1000638

4,206,612 Updated portfolio data from servicer

3/30/2011

1000638

606,612

1/6/2011

1000638

$

1/22/2010

N/A

3,600,000 Updated portfolio data from servicer

9/30/2010

2,250,000

(2,890,000) $

7/14/2010

$

$

3/26/2010

Financial Instrument for Home Loan Modifications

6,490,000 Updated portfolio data from servicer

9/27/2012

Purchase

$

6/29/2011

WA

40,000

3/30/2011

Spokane

$

1/6/2011

1001226

290,000 $

9/30/2010

1001226

$

7/14/2010

1001226

(580,222) $

3/26/2010

1001226

$

1/22/2010

1001226

580,222 Updated portfolio data from servicer

9/27/2012

1001226

(19,778) $

6/28/2012

1001226

$

6/29/2011

1001226

600,000 Updated portfolio data from servicer

1/22/2010

N/A

(80,000) $

3/30/2011

6,160,000

$

1/6/2011

$

680,000 Updated portfolio data from servicer

9/30/2010

Financial Instrument for Home Loan Modifications

$

7/14/2010

Purchase

440,000

3/26/2010

CA

$

10/15/2010
Sacramento

$

9/30/2010

10141

10,000 $

Reason for Adjustment

7/14/2010

10141

12/9/2009

Adjusted Cap

3/26/2010

10141

The Golden 1 Credit Union

Cap Adjustment Amount

1/22/2010

10141

12/9/2009

Adjustment
Date

$

(150,000) $

6/16/2011

$

100,000 $

100,000 Transfer of cap due to servicing transfer

1/22/2010

$

30,000 $

650,000 Updated HPDP cap & HAFA initial cap

3/26/2010

$

(580,000) $

7/14/2010

$

1,430,000

$

1,500,000 Updated portfolio data from servicer

9/30/2010

$

95,612

$

1,595,612 Updated portfolio data from servicer

1/6/2011

$

(2) $

3/30/2011

$

(3) $

6/29/2011

$

(24) $

6/28/2012

$

(16) $

60,445

$

- Termination of SPA
660,000 Updated HPDP cap & HAFA initial cap

1,160,445 Updated portfolio data from servicer
1,160,443 Updated portfolio data from servicer
Updated due to quarterly assessment and
1,160,441 reallocation
Updated due to quarterly assessment and
1,160,423 reallocation
Updated due to quarterly assessment and
1,160,409 reallocation
Updated due to quarterly assessment and
1,160,372 reallocation
- Termination of SPA

70,000 Updated portfolio data from servicer

1,595,610 Updated portfolio data from servicer
Updated due to quarterly assessment and
1,595,607 reallocation
Updated due to quarterly assessment and
1,595,583 reallocation
Updated due to quarterly assessment and
1,595,567 reallocation

Page 21 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Pricing
Mechanism

Note

1000438
12/16/2009

Golden Plains Credit Union

OH

Purchase

Financial Instrument for Home Loan Modifications

$

3,460,000

1000828
Seattle

WA

Purchase

Financial Instrument for Home Loan Modifications

$

440,000

N/A

10524

(3,620,000) $

$

20,000 $

$

460,000 Updated HPDP cap & HAFA initial cap

Purchase

Financial Instrument for Home Loan Modifications

$

340,000

N/A

1001192
1001192
1001192
1001192
1001192
1001192
1001192
Eaton

OH

Purchase

Financial Instrument for Home Loan Modifications

$

60,000

N/A

1001078
1001078
1001078
1001078
Tempe

AZ

Purchase

Financial Instrument for Home Loan Modifications

$

110,000

N/A

1000703
1000703
1000703
1000703
Fresno

CA

Purchase

Financial Instrument for Home Loan Modifications

$

260,000

N/A

$

(17) $

$

(1,450,512) $

$

40,000 $

$

140,000

$

940,000 Updated portfolio data from servicer

$

(140,000) $

800,000 Updated portfolio data from servicer

$
$

(1) $

$

(1) $

$

(12) $

$

(10) $

9/14/2012

$

(816,373) $

$

200,000 $

$

(1,470,000) $

2,960,000 Updated portfolio data from servicer

$

(1,560,000) $

1,400,000 Updated portfolio data from servicer

$

5,852,780

7,252,780 Updated portfolio data from servicer

$

(11) $

$

(13) $

$

(300,000) $

6/3/2011

$

(6,927,254) $

1/22/2010

$

20,000 $

$

(320,000) $

$

760,000

$

800,000 Updated portfolio data from servicer

$

(74,722) $

725,278 Updated portfolio data from servicer

$

(1) $

$

(1) $

$

(11) $

$

(725,265) $

1/22/2010

$

- $

$

90,000

$

150,000 Updated portfolio data from servicer

$

50,000

$

200,000 Updated portfolio data from servicer

$

(54,944) $

145,056 Updated portfolio data from servicer

$

(145,056) $

1/22/2010

$

- $

$

(20,000) $

$

10,000

$

100,000 Updated portfolio data from servicer

$

45,056

$

145,056 Updated portfolio data from servicer

12/8/2010

MA

(23) $

9/30/2010

North Grafton

$

7/14/2010

12

(2) $

3/26/2010

1001411

$

5/20/2011

1001411

(2) $

9/30/2010

1001411

$

7/14/2010

1001411

850,556

3/26/2010

1001411

$

1/25/2012

1001411

600,000 Updated portfolio data from servicer

6/29/2011

1001411

(1,870,000) $

3/30/2011

N/A

$

1/6/2011

4,230,000

2,470,000 Updated portfolio data from servicer

9/30/2010

$

$

7/14/2010

Financial Instrument for Home Loan Modifications

1,740,000

3/26/2010

Purchase

$

4/13/2011

FL

30,000 $

3/30/2011

Sarasota

$

1/6/2011

12

(1,500,000) $

9/30/2010

10025

$

7/14/2010

10025

1,500,000 Updated portfolio data from servicer

3/26/2010

10025

(390,000) $

1/22/2010

10025

$

6/28/2012

N/A

1,890,000 Updated portfolio data from servicer

6/29/2011

760,000

$

3/30/2011

$

1,430,000

- Termination of SPA

1/6/2011

Financial Instrument for Home Loan Modifications

10025

10507

$

3,620,000 Updated HPDP cap & HAFA initial cap

9/30/2010

Purchase

10025

10507

160,000 $

7/14/2010

OH

10025

Fresno County Federal Credit Union

$

- Termination of SPA

3/26/2010

Solon
10025

1/13/2010

(290,111) $

1/22/2010

1000825

Tempe Schools Credit Union

$

9/21/2012

1000825

12/23/2009

290,111 Updated portfolio data from servicer

6/28/2012

N/A

1000825

Eaton National Bank & Trust Company

$

6/29/2011

700,000

1000825

12/23/2009

90,111

3/30/2011

$

1000825

Grafton Suburban Credit Union

$

1/6/2011

Financial Instrument for Home Loan Modifications

1000825

12/23/2009

200,000 Updated portfolio data from servicer

9/30/2010

Purchase

1000825

Iberiabank

(10,000) $

7/14/2010

IN

1000825

12/23/2009

$

3/26/2010

Michigan City

Park View Federal Savings Bank

210,000 Updated portfolio data from servicer

1/22/2010

10524

12/16/2009

$

180,000 Updated HPDP cap & HAFA initial cap

9/8/2010

10524

Horizon Bank, NA

30,000

1/22/2010

N/A

$

7/14/2010

Lakewood

10,000 $

1/22/2010

N/A

$

3/26/2010

170,000

1/22/2010

4/21/2010

$

(45) $

2/17/2011

Financial Instrument for Home Loan Modifications

1001397

12/16/2009

Updated due to quarterly assessment and
1,595,522 reallocation

$

9/30/2010

Purchase

1001397

Sound Community Bank

Reason for Adjustment

7/14/2010

KS

1001397

12/16/2009

Adjusted Cap

3/26/2010

Garden City

First Federal Savings and Loan Association of Lakewood

Cap Adjustment Amount

9/27/2012

1001397

12/16/2009

Adjustment
Date

$

(145,056) $

3/26/2010

$

480,000

$

740,000 Updated portfolio data from servicer

7/14/2010

$

(140,000) $

600,000 Updated portfolio data from servicer

9/30/2010

$

(19,778) $

580,222 Updated portfolio data from servicer

70,334

$

$

$

- Termination of SPA
730,000 Updated HPDP cap & HAFA initial cap

1,450,556 Updated portfolio data from servicer
1,450,554 Updated portfolio data from servicer
Updated due to quarterly assessment and
1,450,552 reallocation
Updated due to quarterly assessment and
1,450,529 reallocation
Updated due to quarterly assessment and
1,450,512 reallocation
- Termination of SPA
800,000 Updated HPDP cap & HAFA initial cap

870,334 Updated portfolio data from servicer
870,333 Updated portfolio data from servicer
Updated due to quarterly assessment and
870,332 reallocation
Updated due to quarterly assessment and
870,320 reallocation
Updated due to quarterly assessment and
870,310 reallocation
53,937 Termination of SPA
4,430,000 Updated HPDP cap & HAFA initial cap

7,252,769 Updated portfolio data from servicer
Updated due to quarterly assessment and
7,252,756 reallocation
6,952,756 Transfer of cap due to servicing transfer
25,502 Termination of SPA
360,000 Updated HPDP cap & HAFA initial cap
40,000 Updated portfolio data from servicer

725,277 Updated portfolio data from servicer
Updated due to quarterly assessment and
725,276 reallocation
Updated due to quarterly assessment and
725,265 reallocation
- Termination of SPA
60,000 Updated HPDP cap & HAFA initial cap

- Termination of SPA
110,000 Updated HPDP cap & HAFA initial cap
90,000 Updated portfolio data from servicer

- Termination of SPA

Page 22 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Pricing
Mechanism

Note

10507

Specialized Loan Servicing, LLC

1000635
1000635
1000635
1000635
1000635
1000635
1000635
1000635
1000635
1000635
1000635
1000635
1/13/2010

Greater Nevada Mortgage Services

Carson City

NV

Purchase

Financial Instrument for Home Loan Modifications

$

770,000

N/A

10517
10517
10517
10517
10517
10517
10517
1/15/2010

Digital Federal Credit Union

Marlborough

MA

Purchase

Financial Instrument for Home Loan Modifications

$

3,050,000

N/A

10416
1/29/2010

iServe Residential Lending, LLC

San Diego
1001415

CA

Purchase

Financial Instrument for Home Loan Modifications

$

960,000

N/A

$

$

4,860,000

$

$

3,630,000

$

$

330,000

$

24,400,000 Updated portfolio data from servicer
Transfer of cap from CitiMortgage, Inc. due to
24,730,000 servicing transfer

$

700,000

$

25,430,000 Transfer of cap due to servicing transfer

$

200,000

$

25,630,000 Transfer of cap due to servicing transfer

$

(1,695,826) $

$

200,000

$
$

1,500,000

$

25,634,142 Transfer of cap due to servicing transfer

$

7,100,000

$

$

32,734,142 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
32,734,106 reallocation

$

1,000,000

$

33,734,106 Transfer of cap due to servicing transfer

$

100,000

$

33,834,106 Transfer of cap due to servicing transfer

$

300,000

$

$

34,134,106 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
34,133,774 reallocation

$

100,000

$

34,233,774 Transfer of cap due to servicing transfer

$

300,000

$

34,533,774 Transfer of cap due to servicing transfer

$

300,000

$

34,833,774 Transfer of cap due to servicing transfer

$

(1,700,000) $

33,133,774 Transfer of cap due to servicing transfer

$

1,600,000

$

34,733,774 Transfer of cap due to servicing transfer

$

100,000

$

34,833,774 Transfer of cap due to servicing transfer

$

100,000

$

34,933,774 Transfer of cap due to servicing transfer

$

77,600,000

$

112,533,774 Transfer of cap due to servicing transfer

$

40,000

$

112,573,774 Transfer of cap due to servicing transfer

$

(350,000) $

$

(1,058) $

$

4,430,000

$

(1,280,000) $

$

(3,061) $

$

5,600,000

$

120,969,655 Transfer of cap due to servicing transfer

$

880,000

$

121,849,655 Transfer of cap due to servicing transfer

3/26/2010

$

8,680,000

$

9,450,000 Updated portfolio data from servicer

$

(8,750,000) $

700,000 Updated portfolio data from servicer

$

170,334

870,334 Updated portfolio data from servicer

$

(1) $

$

(1) $

$

(8) $

$

(4) $

$

(10) $

3/26/2010

$

12,190,000

5/14/2010

1000635

3,000,000

9/27/2012

1000635

$

6/28/2012

1000635

(51,240,000) $

6/29/2011

1000635

$

3/30/2011

1000635

3/26/2010

1/6/2011

1000635

(290,111) $

9/30/2010

1000635

$

7/14/2010

1000635

290,111 Updated portfolio data from servicer

11/15/2012

1000635

(9,889) $

10/16/2012

1000635

$

9/27/2012

1000635

300,000 Updated portfolio data from servicer

8/16/2012

1000635

$

7/16/2012

1000635

10,000

6/28/2012

1000635

$

6/14/2012

1000635

290,000 Updated portfolio data from servicer

5/16/2012

1000635

$

4/16/2012

1000635

150,000

3/15/2012

1000635

$

2/16/2012

1000635

3/26/2010

1/13/2012

1000635

(870,333) $

12/15/2011

N/A

$

10/14/2011

64,150,000

870,333 Updated portfolio data from servicer

9/15/2011

$

(1) $

8/16/2011

Financial Instrument for Home Loan Modifications

$

6/29/2011

Purchase

870,334 Updated portfolio data from servicer

6/16/2011

CO

(29,666) $

5/13/2011

Highlands Ranch

$

4/13/2011

1000901

900,000 Updated portfolio data from servicer

3/30/2011

1000901

$

3/16/2011

1000901

50,000

1/13/2011

N/A

$

1/6/2011

140,000

850,000 Updated portfolio data from servicer

11/16/2010

$

$

9/30/2010

Financial Instrument for Home Loan Modifications

610,000

9/15/2010

Purchase

$

8/13/2010

IL

3/26/2010

7/16/2010

Grant Park

(555,252) $

7/14/2010

1001235

$

6/16/2010

1001235

7/6/2012

5/14/2010

1001235

(6) $

1/26/2011

N/A

$

9/30/2010

240,000

(8) $

7/14/2010

$

$

3/23/2011

Financial Instrument for Home Loan Modifications

(1) $

1/6/2011

Purchase

$

9/30/2010

NJ

(1) $

7/14/2010

Roebling
1001235

1/13/2010

580,221 Updated portfolio data from servicer
Updated due to quarterly assessment and
580,220 reallocation
Updated due to quarterly assessment and
580,212 reallocation
Updated due to quarterly assessment and
580,206 reallocation

$

6/28/2012
12

First National Bank of Grant Park

Reason for Adjustment

6/29/2011

10507

1/13/2010

Adjusted Cap

3/30/2011

10507

Roebling Bank

Cap Adjustment Amount

1/6/2011

10507

1/13/2010

Adjustment
Date

$

(15,240,000) $

3/26/2010

$

(730,000) $

230,000 Updated portfolio data from servicer

7/14/2010

$

370,000

600,000 Updated portfolio data from servicer

$

(32) $

(36) $

(332) $

$

$

$

$

24,954 Termination of SPA

- Termination of SPA

- Termination of SPA
12,910,000 Updated portfolio data from servicer
Transfer of cap from CitiMortgage, Inc. due to
15,910,000 servicing transfer
Transfer of cap from CitiMortgage, Inc. due to
20,770,000 servicing transfer

23,934,174 Updated portfolio data from servicer
24,134,174 Transfer of cap due to servicing transfer
24,134,142 Updated portfolio data from servicer

112,223,774 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
112,222,716 reallocation
116,652,716 Transfer of cap due to servicing transfer
115,372,716 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
115,369,655 reallocation

870,333 Updated portfolio data from servicer
Updated due to quarterly assessment and
870,332 reallocation
Updated due to quarterly assessment and
870,324 reallocation
Updated due to quarterly assessment and
870,320 reallocation
Updated due to quarterly assessment and
870,310 reallocation
15,240,000 Updated portfolio data from servicer
- Termination of SPA

Page 23 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Pricing
Mechanism

Note

1001415

3/5/2010

iServe Servicing, Inc.

3/10/2010

Navy Federal Credit Union

1000494
3/10/2010

VIST Financial Corp

Wyomissing

PA

Purchase

Financial Instrument for Home Loan Modifications

$

300,000

N/A

1000468
1000468
1000468
1000468
1000468
1000468
4/14/2010

Midwest Bank and Trust Co.

Elmwood Park

IL

Purchase

Financial Instrument for Home Loan Modifications

$

300,000

N/A

1001521
1001521
1001521
1001521
1001521
4/14/2010

Wealthbridge Mortgage Corp

Beaverton

OR

Purchase

Financial Instrument for Home Loan Modifications

$

6,550,000

N/A

1000657
1000657
1000657
1000657
1000657
1000657
1000657
1000657
5/21/2010

Aurora Financial Group, Inc.

Marlton
10425
10425

NJ

Purchase

Financial Instrument for Home Loan Modifications

$

10,000

N/A

4, 8

$

(24) $

$

(221) $

$

(169) $

$

(465) $

$

(44,880,000) $

$
$

(23) $

$

(26) $

$

(238) $

$

(145) $

$

(374) $

$

400,000

$

700,000 Updated portfolio data from servicer

$

25,278

$

725,278 Updated portfolio data from servicer

$

(1) $

$

(1) $

$

(11) $

$

(8) $

$

(22) $

$

300,000

$

600,000 Updated portfolio data from servicer

$

(19,778) $

580,222 Updated portfolio data from servicer

$

(1) $

$

(1) $

$

(8) $

$

(580,212) $

$

(150,000) $

$

1,600,000

$

(4,352,173) $

$

(5) $

$

(6) $

$

(3,000,000) $

$

(9) $

$

(7) $

9/27/2012

1000494

(20) $

6/28/2012

1000494

$

6/29/2011

1000494

800,000

4/13/2011

1000494

$

3/30/2011

1000494

(3,125,218) $

7/14/2010

N/A

$

1/6/2011

60,780,000

100,000

9/30/2010

$

$

9/15/2010

Financial Instrument for Home Loan Modifications

(12,660,000) $

7/14/2011

Purchase

$

6/29/2011

VA

120,000 $

3/30/2011

Vienna

$

1/6/2011

1001384

(5,500,000) $

9/30/2010

1001384

$

7/14/2010

1001384

4,440,000

9/27/2012

1001384

$

6/28/2012

1001384

(22) $

6/29/2011

1001384

$

3/30/2011

1001384

(8) $

1/6/2011

1001384

$

9/30/2010

1001384

(11) $

7/14/2010

N/A

$

9/27/2012

28,040,000

(1) $

6/28/2012

$

$

6/29/2011

Financial Instrument for Home Loan Modifications

(1) $

3/30/2011

Purchase

$

1/6/2011

TX

725,278 Updated portfolio data from servicer

9/30/2010

Irving

$

7/14/2010

1001435

25,278

9/27/2012

N/A

$

6/28/2012

1,060,000

700,000 Updated portfolio data from servicer

6/29/2011

$

$

3/30/2011

Financial Instrument for Home Loan Modifications

160,000

1/6/2011

Purchase

$

11/16/2010

FL

(15) $

9/30/2010

Lake Mary

$

9/30/2010

1000893

(6) $

7/14/2010

1000893

$

5/26/2010

1000893

(7) $

9/24/2010

1000893

$

7/14/2010

1000893

(1) $

9/27/2012

1000893

$

3/26/2010

N/A

(1) $

6/28/2012

540,000

$

6/29/2011

$

535,167 Transfer of cap due to servicing transfer

3/30/2011

Financial Instrument for Home Loan Modifications

100,000

1/6/2011

Purchase

$

9/30/2010

GA

435,167 Updated portfolio data from servicer

9/27/2012
Griffin

(364,833) $

6/28/2012

1001415

$

6/29/2011

1001415

200,000

3/30/2011

1001415

Urban Trust Bank

800,000 Initial FHA-HAMP cap and initial 2MP cap

$

1/6/2011

1001415

$

(19) $

5/26/2010

$

30,000

$

9/30/2010

$

250,111

$

6/29/2011

$

59,889

$

1,071,505

$

Reason for Adjustment

11/16/2010

1001415

3/3/2010

Adjusted Cap

9/30/2010

1001415

United Bank

Cap Adjustment Amount

9/30/2010

1001415

1/29/2010

Adjustment
Date

$

$

$

$

$

$

535,166 Updated portfolio data from servicer
Updated due to quarterly assessment and
535,165 reallocation
Updated due to quarterly assessment and
535,158 reallocation
Updated due to quarterly assessment and
535,152 reallocation
Updated due to quarterly assessment and
535,137 reallocation

725,277 Updated portfolio data from servicer
Updated due to quarterly assessment and
725,276 reallocation
Updated due to quarterly assessment and
725,265 reallocation
Updated due to quarterly assessment and
725,257 reallocation
Updated due to quarterly assessment and
725,235 reallocation
5,500,000 Updated portfolio data from servicer
- Termination of SPA
28,160,000 Initial 2MP cap
15,500,000 Updated portfolio data from servicer
15,600,000 Initial FHA-HAMP cap
12,474,782 Updated portfolio data from servicer
13,274,782 Transfer of cap due to servicing transfer
13,274,762 Updated portfolio data from servicer
Updated due to quarterly assessment and
13,274,738 reallocation
Updated due to quarterly assessment and
13,274,517 reallocation
Updated due to quarterly assessment and
13,274,348 reallocation
Updated due to quarterly assessment and
13,273,883 reallocation
15,900,000 Updated portfolio data from servicer
16,971,505 Updated portfolio data from servicer
16,971,482 Updated portfolio data from servicer
Updated due to quarterly assessment and
16,971,456 reallocation
Updated due to quarterly assessment and
16,971,218 reallocation
Updated due to quarterly assessment and
16,971,073 reallocation
Updated due to quarterly assessment and
16,970,699 reallocation

725,277 Updated portfolio data from servicer
Updated due to quarterly assessment and
725,276 reallocation
Updated due to quarterly assessment and
725,265 reallocation
Updated due to quarterly assessment and
725,257 reallocation
Updated due to quarterly assessment and
725,235 reallocation

580,221 Updated portfolio data from servicer
Updated due to quarterly assessment and
580,220 reallocation
Updated due to quarterly assessment and
580,212 reallocation
- Termination of SPA
6,400,000 Updated portfolio data from servicer
8,000,000 Transfer of cap due to servicing transfer
3,647,827 Updated portfolio data from servicer
3,647,822 Updated portfolio data from servicer
Updated due to quarterly assessment and
3,647,816 reallocation
647,816 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
647,807 reallocation
Updated due to quarterly assessment and
647,800 reallocation
Updated due to quarterly assessment and
647,781 reallocation
40,000 Updated FHA-HAMP cap
290,111 Updated portfolio data from servicer
Updated due to quarterly assessment and
350,000 reallocation

Page 24 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Pricing
Mechanism

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Note

8/20/2010

Bramble Savings Bank

1001708
8/25/2010

Pathfinder Bank

Oswego

NY

Purchase

Financial Instrument for Home Loan Modifications

$

1,300,000

N/A

1001240
1001240
1001240
1001240
1001240
8/27/2010

First Financial Bank, N.A.

Terre Haute

ID

Purchase

Financial Instrument for Home Loan Modifications

$

4,300,000

N/A

1000951
1000951
1000951
1000951
1000951
9/1/2010

RBC Bank (USA)

Raleigh

NC

Purchase

Financial Instrument for Home Loan Modifications

$

100,000

N/A

1001421
1001421
1001421
1001421
1001421
9/3/2010

Fay Servicing, LLC

Chicago
1001727
1001727
1001727
1001727
1001727
1001727

IL

Purchase

Financial Instrument for Home Loan Modifications

$

3,100,000

N/A

4, 8

$

(218) $

$

40,000

$

17,373,299 Transfer of cap due to servicing transfer

$

480,000

$

$

(600) $

17,853,299 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
17,852,699 reallocation

$

-

$

17,852,699 Transfer of cap due to servicing transfer

$

70,000

$

17,922,699 Transfer of cap due to servicing transfer

$

1,585,945

$

$

(4) $

$

(4) $

$

(40) $

$

(30) $

$

(2,465,867) $

$

1,040,667

$

(2) $

$

(3) $

$

(28) $

$

(1,740,634) $

$

2,181,334

$

(5) $

$

(6) $

$

(58) $

$

(43) $

$

(119) $

$
$

(17) $

$

(20) $

$

(192) $

$

(144) $

$

(396) $

9/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

$

34,944

$

$

40,000

$

$

50,000

$

180,000 Updated portfolio data from servicer
Updated due to quarterly assessment and
220,000 reallocation
Updated due to quarterly assessment and
270,000 reallocation

$

(200,000) $

70,000 Transfer of cap due to servicing transfer

6/14/2012

1001708

(300,000) $

3/15/2012

1001708

$

6/29/2011

1001708

17,633,517 Transfer of cap due to servicing transfer

3/30/2011

N/A

$

1/6/2011

700,000

10,000

9/27/2012

$

$

6/28/2012

Financial Instrument for Home Loan Modifications

17,623,517 Transfer of cap due to servicing transfer

6/29/2011

Purchase

$

3/30/2011

OH

200,000

1/6/2011

Cincinanati

$

9/30/2010

1000602

17,423,517 Transfer of cap due to servicing transfer

9/27/2012

1000602

$

6/28/2012

1000602

1,100,000

6/29/2011

1000602

$

9/30/2010

1000602

16,323,517 Transfer of cap due to servicing transfer

9/30/2010

N/A

$

3/30/2011

880,000

100,000

1/6/2011

$

$

8/10/2011

Financial Instrument for Home Loan Modifications

(273) $

6/29/2011

Purchase

$

3/30/2011

NM

(200,000) $

1/6/2011

Albuquerque

$

8/10/2012

1001460

$

6/28/2012

1001460

$

6/29/2011

1001460

$

3/30/2011

1001460

$

1/6/2011

1001460

11,423,831 Transfer of cap due to servicing transfer

9/30/2010

1001460

$

11/15/2012

1001460

1,400,000

10/16/2012

1001460

$

9/27/2012

1001460

10,023,831 Updated portfolio data from servicer

8/16/2012

1001460

$

7/16/2012

1001460

3,043,831

6/28/2012

1001460

$

6/14/2012

1001460

6,980,000 Transfer of cap due to servicing transfer

5/16/2012

1001460

$

4/16/2012

1001460

3,300,000

11/16/2011

1001460

$

10/14/2011

1001460

$

6/29/2011

1001460

3,680,000

6/16/2011

9

$

4/13/2011

N/A

6/16/2010

3/30/2011

-

(5) $

3/16/2011

$

$

Updated due to quarterly assessment and
349,998 reallocation
Updated due to quarterly assessment and
349,993 reallocation
Transfer of cap from CitiMortgage, Inc. due to
3,680,000 servicing transfer

1/6/2011

Financial Instrument for Home Loan Modifications

(2) $

10/15/2010

Purchase

$

9/30/2010

TX

1001460

Suburban Mortgage Company of New Mexico

Reason for Adjustment

8/13/2010

Houston
1001460

8/4/2010

Adjusted Cap

9/27/2012

10425
Selene Finance LP

Cap Adjustment Amount

6/28/2012

10425

6/16/2010

Adjustment
Date

$

(10,000) $

60,000 Transfer of cap due to servicing transfer

9/30/2010

$

1/6/2011

$

(12) $

3/30/2011

$

(15) $

4/13/2011

$

6/29/2011

$

9/15/2011

$

700,000

$

9,367,999 Transfer of cap due to servicing transfer

10/14/2011

$

100,000

$

9,467,999 Transfer of cap due to servicing transfer

(17) $
2,100,000

$

(24) $
2,900,000

7,014,337

5,168,169

400,000

$

$

$

$

$

$

(143) $

11,423,814 Updated portfolio data from servicer
13,523,814 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
13,523,790 reallocation
16,423,790 Transfer of cap due to servicing transfer
16,223,790 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
16,223,517 reallocation

17,333,517 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
17,333,299 reallocation

2,465,945 Updated portfolio data from servicer
2,465,941 Updated portfolio data from servicer
Updated due to quarterly assessment and
2,465,937 reallocation
Updated due to quarterly assessment and
2,465,897 reallocation
Updated due to quarterly assessment and
2,465,867 reallocation
- Termination of SPA
1,740,667 Updated portfolio data from servicer
1,740,665 Updated portfolio data from servicer
Updated due to quarterly assessment and
1,740,662 reallocation
Updated due to quarterly assessment and
1,740,634 reallocation
- Termination of SPA
3,481,334 Updated portfolio data from servicer
3,481,329 Updated portfolio data from servicer
Updated due to quarterly assessment and
3,481,323 reallocation
Updated due to quarterly assessment and
3,481,265 reallocation
Updated due to quarterly assessment and
3,481,222 reallocation
Updated due to quarterly assessment and
3,481,103 reallocation
11,314,337 Updated portfolio data from servicer
11,314,320 Updated portfolio data from servicer
Updated due to quarterly assessment and
11,314,300 reallocation
Updated due to quarterly assessment and
11,314,108 reallocation
Updated due to quarterly assessment and
11,313,964 reallocation
Updated due to quarterly assessment and
11,313,568 reallocation

8,268,169 Updated portfolio data from servicer
8,268,157 Updated portfolio data from servicer
Updated due to quarterly assessment and
8,268,142 reallocation
8,668,142 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
8,667,999 reallocation

Page 25 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Pricing
Mechanism

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Note

1001727

Purchase

Financial Instrument for Home Loan Modifications

$

400,000

1000879
1000879
1000879
1000879
1000879
9/24/2010

American Finance House LARIBA

Pasadena

CA

Purchase

Financial Instrument for Home Loan Modifications

$

100,000

N/A

1000704
9/24/2010

Centrue Bank

Ottawa

IL

Purchase

Financial Instrument for Home Loan Modifications

$

1,900,000

N/A

Amarillo National Bank

(2) $

1,450,554 Updated portfolio data from servicer

$

3,000,000

$

4,450,554 Transfer of cap due to servicing transfer

$

10,200,000

$

$

(24) $

$

(227) $

14,650,554 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
14,650,530 reallocation
Updated due to quarterly assessment and
14,650,303 reallocation

$

12,000,000

$

26,650,303 Transfer of cap due to servicing transfer

$

4,100,000

$

30,750,303 Transfer of cap due to servicing transfer

$

900,000

$

31,650,303 Transfer of cap due to servicing transfer

$

300,000

$

$

(266) $

$

(689) $

31,950,303 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
31,950,037 reallocation
Updated due to quarterly assessment and
31,949,348 reallocation

$

720,000

$

32,669,348 Transfer of cap due to servicing transfer

$

180,222

$

580,222 Updated portfolio data from servicer

$

(1) $

$

(1) $

$

(8) $

$

(6) $

$

(17) $

$
$

(145,056) $

$

856,056

45,056

$

580,221 Updated portfolio data from servicer
Updated due to quarterly assessment and
580,220 reallocation
Updated due to quarterly assessment and
580,212 reallocation
Updated due to quarterly assessment and
580,206 reallocation
Updated due to quarterly assessment and
580,189 reallocation
145,056 Updated portfolio data from servicer
- Termination of SPA

Purchase

Financial Instrument for Home Loan Modifications

$

100,000

N/A

4, 8

San Juan

PR

Purchase

Financial Instrument for Home Loan Modifications

$

1,700,000

N/A

4, 5, 8

1000509
1000509
1000509
Coral Gables

FL

Purchase

Financial Instrument for Home Loan Modifications

$

100,000

N/A

4, 8

1001930
1001930
1001930
Freeburg

IL

Purchase

Financial Instrument for Home Loan Modifications

$

800,000

N/A

(2,756,052) $

$

45,056

$

9/30/2010

$
$

(1) $

$

(1) $

$

(2) $

9/30/2010

$
$

(1) $

$

(1) $

$

(2) $

9/30/2010

$
$

(3) $

$

(4) $

$

(36) $

$

(30) $

$

(83) $

9/30/2010

$
$

(1) $

$

(1) $

$

(2) $

$

1/6/2011

NJ

$

9/30/2010

4, 8

2,756,052 Updated portfolio data from servicer

9/27/2012

N/A

(4) $

6/28/2012

100,000

$

6/29/2011

$

2,756,056 Updated portfolio data from servicer

9/27/2012

Financial Instrument for Home Loan Modifications

$

6/28/2012

Purchase

1000509

$

(145,056) $
45,056

45,056

765,945

45,056

1001848
Rockledge

FL

Purchase

Financial Instrument for Home Loan Modifications

$

2,000,000

N/A

6

360,445

$

$

$

$

- Termination of SPA
145,056 Updated portfolio data from servicer
- Termination of SPA
145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation
Updated due to quarterly assessment and
145,054 reallocation
Updated due to quarterly assessment and
145,052 reallocation
145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation
Updated due to quarterly assessment and
145,054 reallocation
Updated due to quarterly assessment and
145,052 reallocation
2,465,945 Updated portfolio data from servicer
2,465,942 Updated portfolio data from servicer
Updated due to quarterly assessment and
2,465,938 reallocation
Updated due to quarterly assessment and
2,465,902 reallocation
Updated due to quarterly assessment and
2,465,872 reallocation
Updated due to quarterly assessment and
2,465,789 reallocation
145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation
Updated due to quarterly assessment and
145,054 reallocation
Updated due to quarterly assessment and
145,052 reallocation

$

1,160,445 Updated portfolio data from servicer

$

(2) $

1,160,443 Updated portfolio data from servicer

3/23/2011

1001848

Community Credit Union of Florida

$

6/29/2011

TX

1000509

9/30/2010

1,450,556 Updated portfolio data from servicer

3/30/2011

N/A

1001726

Citizens Community Bank

$

1/6/2011

100,000

1001726

9/24/2010

450,556

9/27/2012

Parsippany

Capital International Financial, Inc.

$

6/28/2012

$

1001726

9/30/2010

1,000,000 Transfer of cap due to servicing transfer

6/29/2011

Financial Instrument for Home Loan Modifications

1000478

Banco Popular de Puerto Rico

$

9/27/2012

Purchase

1000478

9/30/2010

1,000,000

6/28/2012

Amarillo

American Financial Resources Inc.

$

6/29/2011

SC

1000478

9/30/2010

9/15/2010

3/23/2011

Columbia
1001220

9/30/2010

14,747,600 Transfer of cap due to servicing transfer

9/30/2010

10204
AgFirst Farm Credit Bank

$

(294) $

12,797,999 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
12,797,894 reallocation

3/9/2011

10204

9/30/2010

1,810,000

9/30/2010

N/A

$

1/6/2011

IL

$

12,937,894 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
12,937,600 reallocation

2/2/2011

Freeport

$

9/30/2010

1001557

90,000

9/27/2012

1001557

$

6/28/2012

1001557

12,847,894 Transfer of cap due to servicing transfer

6/29/2011

1001557

$

3/30/2011

1001557

50,000

1/6/2011

1001557

$

9/30/2010

1001557

(105) $

11/15/2012

1001557

$

9/27/2012

1001557

(210,000) $

6/28/2012

1001557

$

4/16/2012

1001557

13,007,999 Transfer of cap due to servicing transfer

1/13/2012

1001557

$

12/15/2011

1001557

40,000

7/14/2011

9

$

6/29/2011

N/A

12,967,999 Transfer of cap due to servicing transfer

3/30/2011

-

$

3/16/2011

$

1,600,000

2/16/2011

Financial Instrument for Home Loan Modifications

$

1/6/2011

Purchase

11,367,999 Transfer of cap due to servicing transfer

9/30/2010

OK

$

10/16/2012
Oklahoma City

1,700,000

9/27/2012

1001727

$

8/16/2012

1001727

9,667,999 Transfer of cap due to servicing transfer

7/16/2012

1001727

$

6/28/2012

1001727

200,000

6/14/2012

1001727

$

5/16/2012

1001727

Midwest Community Bank

Reason for Adjustment

4/16/2012

1001727

9/15/2010

Adjusted Cap

12/15/2011

1001727

Vericrest Financial, Inc.

Cap Adjustment Amount

11/16/2011

1001727

9/15/2010

Adjustment
Date

$

(1,160,443) $

9/30/2010

$

901,112

$

- Termination of SPA
2,901,112 Updated portfolio data from servicer

Page 26 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Pricing
Mechanism

Note

8

10616
First Federal Bank of Florida

Lake City

FL

Purchase

Financial Instrument for Home Loan Modifications

$

100,000

N/A

4, 8

10364
10364
10364
9/30/2010

First Mortgage Corporation

Diamond Bar

CA

Purchase

Financial Instrument for Home Loan Modifications

$

100,000

N/A

4, 8

10253
10253
10253
9/30/2010

First Safety Bank

Cincinnati

OH

Purchase

Financial Instrument for Home Loan Modifications

$

400,000

N/A

$

(1) $

$

(2) $

$

Financial Instrument for Home Loan Modifications

$

100,000

N/A

MN

Purchase

Financial Instrument for Home Loan Modifications

$

100,000

N/A

4, 8

10350
10350
10350
Kansas City

MO

Purchase

Financial Instrument for Home Loan Modifications

$

300,000

N/A

4, 8

1000492
1000492
1000492
1000492
1000492
New Orleans

LA

Purchase

Financial Instrument for Home Loan Modifications

$

1,000,000

N/A

1001010
1001010
1001010
1001010
1001010
Buffalo

NY

Purchase

Financial Instrument for Home Loan Modifications

$

700,000

N/A

4, 8

360,445

$

(2) $

$

(2) $

$

(18) $

$

(14) $

$

(37) $

9/30/2010

$
$

(4) $

$

(4) $

$

(40) $

$

(30) $

$

(83) $

9/30/2010

$
$

(1) $

$

(1) $

$

(2) $

$
$

9/30/2010

$
$

(1) $

$

(1) $

$

(2) $

9/30/2010

$
$

(1) $

$

(1) $

$

(6) $

$

(4) $

$

(12) $

$
$

(2) $

$

(2) $

$

(23) $

$

(17) $

9/27/2012

Purchase

$

6/28/2012

MA

9/30/2010

9/30/2010

4, 8

(580,221) $

6/29/2011

N/A

$

3/30/2011

100,000

580,221 Updated portfolio data from servicer

1/6/2011

$

(1) $

9/27/2012

Financial Instrument for Home Loan Modifications

$

6/28/2012

Purchase

580,222 Updated portfolio data from servicer

6/29/2011

OK

$

9/30/2010

4

180,222

145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation
Updated due to quarterly assessment and
145,054 reallocation
Updated due to quarterly assessment and
145,052 reallocation

3/30/2011

Saint Paul

10529

(1) $

$

1/6/2011

N/A

1001637

10529

$

45,056

9/27/2012

Gardner

10529

$

6/28/2012

1,700,000

1001744

10529

9/30/2010

6/29/2011

$

1001744

M&T Bank

(2) $

3/23/2011

Financial Instrument for Home Loan Modifications

1001744

9/30/2010

$

9/27/2012

Tulsa

Liberty Bank and Trust Co

(1) $

6/28/2012

Purchase

1000773

9/30/2010

$

145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation
Updated due to quarterly assessment and
145,054 reallocation
Updated due to quarterly assessment and
145,052 reallocation

6/29/2011

OH

1000773

James B. Nutter & Company

(1) $

$

9/27/2012

7, 8

1000773

9/24/2010

$

45,056

6/28/2012

N/A

1000773

Guaranty Bank

$

6/29/2011

800,000

1000773

9/30/2010

9/30/2010

3/30/2011

Cincinnati

GFA Federal Credit Union

(2) $

1/6/2011

$

10228

9/30/2010

$

9/27/2012

Financial Instrument for Home Loan Modifications

10228

Gateway Mortgage Group, LLC

(1) $

6/28/2012

Purchase

10228

9/30/2010

$

145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation
Updated due to quarterly assessment and
145,054 reallocation
Updated due to quarterly assessment and
145,052 reallocation

6/29/2011

MI

10228

Franklin Savings

(1) $

12,632 Termination of SPA

3/30/2011

Troy
10228

9/30/2010

$

$

2,901,108 Updated portfolio data from servicer
Updated due to quarterly assessment and
2,901,103 reallocation
Updated due to quarterly assessment and
2,901,055 reallocation
Updated due to quarterly assessment and
2,901,019 reallocation

1/6/2011

1000487
Flagstar Capital Markets Corporation

45,056

Reason for Adjustment

3/23/2011

1000487

9/30/2010

$

1/6/2011

10616

9/30/2010

9/30/2010

10616

(2,888,387) $

9/27/2012

4, 8

$

6/28/2012

N/A

9/14/2012

6/29/2011

100,000

(36) $

9/27/2012

$

$

6/28/2012

Financial Instrument for Home Loan Modifications

(48) $

6/29/2011

Purchase

$

9/27/2012

MN

(5) $

6/28/2012

New Brighton

$

6/29/2011

12

(4) $

6/28/2012

8

$

6/29/2011

8

9/30/2010

Adjusted Cap

3/30/2011

8

CU Mortgage Services, Inc.

Cap Adjustment Amount

1/6/2011

8

9/30/2010

Adjustment
Date

$

(48) $

9/30/2010

$

1/6/2011

$

(1) $

3/30/2011

$

(1) $

6/29/2011

$

(11) $

6/28/2012

$

(11) $

765,945

45,056

45,056

$

$

$

$

(145,056) $
45,056

135,167

450,556

315,389

$

$

$

$

- Termination of SPA
1,160,445 Updated portfolio data from servicer
1,160,443 Updated portfolio data from servicer
Updated due to quarterly assessment and
1,160,441 reallocation
Updated due to quarterly assessment and
1,160,423 reallocation
Updated due to quarterly assessment and
1,160,409 reallocation
Updated due to quarterly assessment and
1,160,372 reallocation
2,465,945 Updated portfolio data from servicer
2,465,941 Updated portfolio data from servicer
Updated due to quarterly assessment and
2,465,937 reallocation
Updated due to quarterly assessment and
2,465,897 reallocation
Updated due to quarterly assessment and
2,465,867 reallocation
Updated due to quarterly assessment and
2,465,784 reallocation
145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation
Updated due to quarterly assessment and
145,054 reallocation
Updated due to quarterly assessment and
145,052 reallocation
145,056 Updated portfolio data from servicer
- Termination of SPA
145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation
Updated due to quarterly assessment and
145,054 reallocation
Updated due to quarterly assessment and
145,052 reallocation
435,167 Updated portfolio data from servicer
435,166 Updated portfolio data from servicer
Updated due to quarterly assessment and
435,165 reallocation
Updated due to quarterly assessment and
435,159 reallocation
Updated due to quarterly assessment and
435,155 reallocation
Updated due to quarterly assessment and
435,143 reallocation
1,450,556 Updated portfolio data from servicer
1,450,554 Updated portfolio data from servicer
Updated due to quarterly assessment and
1,450,552 reallocation
Updated due to quarterly assessment and
1,450,529 reallocation
Updated due to quarterly assessment and
1,450,512 reallocation
Updated due to quarterly assessment and
1,450,464 reallocation
1,015,389 Updated portfolio data from servicer
1,015,388 Updated portfolio data from servicer
Updated due to quarterly assessment and
1,015,387 reallocation
Updated due to quarterly assessment and
1,015,376 reallocation
Updated due to quarterly assessment and
1,015,365 reallocation

Page 27 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Pricing
Mechanism

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Note

10529
9/30/2010

Magna Bank

N/A

1000645
1000645
1000645
Lexena

KS

Purchase

Financial Instrument for Home Loan Modifications

$

500,000

N/A

10457
10457
10457
Rocky River

OH

Purchase

Financial Instrument for Home Loan Modifications

$

100,000

N/A

4, 8

1001163
1001163
1001163
Miles City

MT

Purchase

Financial Instrument for Home Loan Modifications

$

100,000

N/A

4, 8

1000818
1000818
1000818
Salt Lake City

UT

Purchase

Financial Instrument for Home Loan Modifications

$

600,000

N/A

(139) $

$

(1,223) $

$

(797) $

$

294,540,000

$

(263,550,000) $

$

(3,170) $

9/30/2010

$

45,056

$

(1) $

$

(1) $

$

(2) $

9/30/2010

$
$

(1) $

$

(1) $

$

(2) $

$

45,056

$

$

387,953,522 Transfer of cap due to servicing transfer
124,403,522 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
124,400,352 reallocation
145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation
Updated due to quarterly assessment and
145,054 reallocation
Updated due to quarterly assessment and
145,052 reallocation
145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation
Updated due to quarterly assessment and
145,054 reallocation
Updated due to quarterly assessment and
145,052 reallocation

1001754
1001754
1001754
1001754
1001754
1001754
San Juan

PR

Purchase

Financial Instrument for Home Loan Modifications

$

-

N/A

9

1000991
1000991
1000991
1000991
Cleveland

OH

Purchase

Financial Instrument for Home Loan Modifications

$

-

N/A

9

9/30/2010

$
$

(1) $

$

(1) $

$

(2) $

12/15/2010

$
$
$

500,000

$

5,499,993 Transfer of cap due to servicing transfer

$

100,000

$

$

(9) $

$

(85) $

5,599,993 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
5,599,984 reallocation
Updated due to quarterly assessment and
5,599,899 reallocation

$

(2,500,000) $

$

200,000

$

(40) $

$

(100) $

$

170,000

$

3,469,759 Transfer of cap due to servicing transfer

$

(30,000) $

3,439,759 Transfer of cap due to servicing transfer

12/15/2010

$
$

(4) $

$

(5) $

$

(23) $

9/27/2012

1001754

(870,333) $

6/28/2012

9

$

6/29/2011

N/A

870,333 Updated portfolio data from servicer

1/6/2011

-

(1) $

11/15/2012

$

$

10/16/2012

Financial Instrument for Home Loan Modifications

870,334 Updated portfolio data from servicer

9/27/2012

Purchase

$

6/28/2012

CO

270,334

$

93,415,681 Updated portfolio data from servicer
Updated due to quarterly assessment and
93,415,542 reallocation
Updated due to quarterly assessment and
93,414,319 reallocation
Updated due to quarterly assessment and
93,413,522 reallocation

3/15/2012

4, 8

1001754

10151

$

93,415,806 Updated portfolio data from servicer

11/16/2011

N/A

1001754

10151

(125) $

$

6/29/2011

100,000

1001754

10151

$

49,915,806

3/30/2011

$

1001754

10151

$

3/16/2011

Denver

AmTrust Bank, A Division of New York Community Bank

9/30/2010

2/16/2011

Financial Instrument for Home Loan Modifications

1001893

4/13/2011

(1) $

1/6/2011

Purchase

1001893

Scotiabank de Puerto Rico

$

145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation
Updated due to quarterly assessment and
145,054 reallocation
Updated due to quarterly assessment and
145,053 reallocation

9/27/2012

VA

1001893

12/15/2010

(1) $

$

6/28/2012

Woodbridge

Statebridge Company, LLC

$

45,056

- Termination of SPA

6/29/2011

1001721

12/15/2010

(1) $

225,278

2/17/2011

1001721

Weststar Mortgage, Inc.

$

1/6/2011

10457

$

9/30/2010

4, 5

9/30/2010

9/27/2012

N/A

(725,277) $

6/28/2012

43,500,000

$

6/29/2011

$

725,277 Updated portfolio data from servicer

9/27/2012

Financial Instrument for Home Loan Modifications

(1) $

6/28/2012

Purchase

$

6/29/2011

OK

725,278 Updated portfolio data from servicer

9/27/2012

4, 8

$

7/27/2012

N/A

10457

9/30/2010

$

7/16/2012

100,000

10457

University First Federal Credit Union

(68) $

6/28/2012

$

10457

9/30/2010

$

6/29/2011

Oklahoma City

Stockman Bank of Montana

(25) $

3/30/2011

Financial Instrument for Home Loan Modifications

1001907

9/30/2010

$

2,030,775 Updated portfolio data from servicer
Updated due to quarterly assessment and
2,030,772 reallocation
Updated due to quarterly assessment and
2,030,739 reallocation
Updated due to quarterly assessment and
2,030,714 reallocation
Updated due to quarterly assessment and
2,030,646 reallocation

1/6/2011

Purchase

1001907

Schmidt Mortgage Company

(33) $

2,030,778 Updated portfolio data from servicer

9/27/2012

NC

1001907

9/30/2010

$

$

6/28/2012

Charlotte

Midland Mortgage Company

(3) $

630,778

Updated due to quarterly assessment and
1,015,335 reallocation

6/29/2011

1001636

9/30/2010

(30) $

Reason for Adjustment

3/9/2011

1001636

Marsh Associates, Inc.

$

9/30/2010

5

(3) $

1/6/2011

1,400,000

$

9/27/2012

$

$

6/28/2012

Financial Instrument for Home Loan Modifications

9/30/2010

6/29/2011

Purchase

$

3/30/2011

TN

1000645

9/30/2010

Adjusted Cap

1/6/2011

Germantown

Mainstreet Credit Union

Cap Adjustment Amount

9/27/2012

1000645

9/30/2010

Adjustment
Date

$

(63) $

4/13/2011

$

200,000

$

200,000 Transfer of cap due to servicing transfer

5/13/2011

$

100,000

$

300,000 Transfer of cap due to servicing transfer

6/16/2011

$

300,000

$

6/29/2011

$

600,000 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
599,991 reallocation

8/16/2011

$

45,056

5,000,000

$

- Termination of SPA
145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation
Updated due to quarterly assessment and
145,054 reallocation
Updated due to quarterly assessment and
145,052 reallocation

$

5,000,000 Updated portfolio data from servicer

(7) $

4,999,993 Updated portfolio data from servicer

4,300,000

$

$

(9) $
200,000

$

3,099,899 Transfer of cap due to servicing transfer
3,299,899 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
3,299,859 reallocation
Updated due to quarterly assessment and
3,299,759 reallocation

4,300,000 Updated portfolio data from servicer
4,299,996 Updated portfolio data from servicer
Updated due to quarterly assessment and
4,299,991 reallocation
Updated due to quarterly assessment and
4,299,968 reallocation
Updated due to quarterly assessment and
4,299,905 reallocation

799,991 Transfer of cap due to servicing transfer

Page 28 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Transaction
State
Type

Pricing
Mechanism

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Note

10151

Financial Instrument for Home Loan Modifications

$

-

N/A

9

1002025
1002025
1002025
1002025
1002025
1002025
1002025
1002025
1002025
1002025
1002025
1002025
1002025
Gregory Funding, LLC

Beaverton

OR

Purchase

Financial Instrument for Home Loan Modifications

$

-

N/A

9

1002041
1002041
1002041
1002041
1002041
1002041
9/15/2011

Bangor Savings Bank

Bangor

ME

Purchase

Financial Instrument for Home Loan Modifications

$

-

N/A

9

9/15/2011

PHH Mortgage Corporation

Mt. Laurel

NJ

Purchase

Financial Instrument for Home Loan Modifications

$

-

N/A

9

10107
10107
10107
12/15/2011

Rushmore Loan Management Services LLC

Irvine

CA

Purchase

Financial Instrument for Home Loan Modifications

$

-

N/A

9

1002097
1002097
1002097
1002097
1002097
1002097
1/13/2012

Sun West Mortgage Company, Inc

Cerritos

CA

Purchase

Financial Instrument for Home Loan Modifications

$

-

N/A

9

3/15/2012

PrimeWest Mortgage Corporation

Lubbock

TX

Purchase

Financial Instrument for Home Loan Modifications

$

-

N/A

9

6/14/2012

Resurgent Capital Solutions, LP

Greenville

SC

Purchase

Financial Instrument for Home Loan Modifications

$

-

N/A

9

1001111
1001111
11/15/2012

Kondaur Capital Corporation

Orange

CA

Purchase

Financial Instrument for Home Loan Modifications

$

-

Total Initial Cap

$

23,831,570,000

N/A

9

500,000

$

500,000 Transfer of cap due to servicing transfer

$

100,000

$

$

600,000 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
599,991 reallocation

$

200,000

$

799,991 Transfer of cap due to servicing transfer

$

100,000

$

899,991 Transfer of cap due to servicing transfer

$

2,500,000

$

3,399,991 Transfer of cap due to servicing transfer

$

1,510,000

$

4,909,991 Transfer of cap due to servicing transfer

$

450,000

$

$

5,359,991 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
5,359,925 reallocation

$

250,000

$

5,609,925 Transfer of cap due to servicing transfer

$

90,000

$

$

5,699,925 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
5,699,734 reallocation

$

140,000

$

5,839,734 Transfer of cap due to servicing transfer

$

70,000

$

5,909,734 Transfer of cap due to servicing transfer

7/14/2011

$

200,000

$

200,000 Transfer of cap due to servicing transfer

$

900,000

$

1,100,000 Transfer of cap due to servicing transfer

$

100,000

$

$

1,200,000 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,199,991 reallocation

$
$
$

50,000

$

1,269,965 Transfer of cap due to servicing transfer

9/15/2011

$

100,000

$

100,000 Transfer of cap due to servicing transfer

9/15/2011

$

1,300,000

$

$

(15) $

$

(42) $

1,300,000 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,299,985 reallocation
Updated due to quarterly assessment and
1,299,943 reallocation

$

140,000

$

1,439,943 Transfer of cap due to servicing transfer

12/15/2011

$

200,000

$

200,000 Transfer of cap due to servicing transfer

$

600,000

$

$

800,000 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
799,997 reallocation

$
$
$

1,270,000

$

2,179,984 Transfer of cap due to servicing transfer

$

230,000

$

2,409,984 Transfer of cap due to servicing transfer

1/13/2012

$

100,000

$

100,000 Transfer of cap due to servicing transfer

3/15/2012

$

100,000

$

100,000 Transfer of cap due to servicing transfer

6/14/2012

$

940,000

$

$

205,242

$

9/27/2012

Purchase

$

6/28/2012

CA

5/13/2011

11/15/2012

Anaheim Hills

$

10/16/2012

1001231

$

9/27/2012

1001231

17,687

8/16/2012

9

$

6/28/2012

N/A

$

4/16/2012

-

200,000

10/16/2012

$

$

9/27/2012

Financial Instrument for Home Loan Modifications

4/13/2011

6/28/2012

Purchase

(10) $

10/16/2012

CA

$

9/27/2012

Hawthorne

(3) $

8/16/2012

1001970

$

6/28/2012

1001970

$

1/13/2012

1001970

100,000

11/16/2011

1001970

$

11/15/2012

9

$

10/16/2012

N/A

233,268

9/27/2012

-

$

8/16/2012

$

1,000,000 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,233,268 reallocation

7/16/2012

Financial Instrument for Home Loan Modifications

$

6/28/2012

Purchase

1,000,000

6/14/2012

IL

$

5/16/2012

Chicago

4/13/2011

11/16/2011

Urban Partnership Bank

100,000 Transfer of cap due to servicing transfer

9/15/2011

4/13/2011

$

7/14/2011

9

100,000

6/29/2011

N/A

$

6/16/2011

-

4/13/2011

9/27/2012

$

(19) $

6/29/2011

Financial Instrument for Home Loan Modifications

$

9/27/2012

Purchase

(7) $

6/28/2012

VA

7/14/2011

Updated due to quarterly assessment and
799,984 reallocation
Updated due to quarterly assessment and
799,965 reallocation

$

11/16/2011

Richmond

FCI Lender Services, Inc.

Reason for Adjustment

6/29/2011

SunTrust Mortgage, Inc.

5/13/2011

Adjusted Cap

9/27/2012

4/13/2011

Western Federal Credit Union

Cap Adjustment Amount

6/28/2012

10151

4/13/2011

Adjustment
Date

$

940,000 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,145,242 reallocation
Updated due to quarterly assessment and
1,145,239 reallocation

11/15/2012

$

30,000

$

6,039,454,004

$

29,871,024,003.91

Total Cap Adjustments

TOTAL CAP

(1) $

(9) $

(66) $

(191) $

(9) $
20,000

$

(26) $

(3) $
110,000

$

(13) $

(3) $
$

1,333,268 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,333,265 reallocation
Updated due to quarterly assessment and
1,333,255 reallocation
200,000 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
217,687 reallocation
Updated due to quarterly assessment and
217,686 reallocation

1,219,991 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,219,965 reallocation

909,997 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
909,984 reallocation

30,000 Transfer of cap due to servicing transfer

1/ The Cap of Incentive Payments represents the potential total amount allocated to each servicer and includes the maximum amount allotted for all payments on behalf of borrowers and payments to servicers and lenders/investors.
The Cap is subject to adjustment based on the total amount allocated to the program and individual servicer usage for borrower modifications. Each adjustment to the Cap is reflected under Adjustment Details.
2/ On July 31, 2009, the SPA with Chase Home Finance, LLC was terminated and superseded by new SPAs with J.P. Morgan Chase Bank, NA and EMC Mortgage Corporation.
3/ Wachovia Mortgage, FSB was merged with Wells Fargo Bank, NA, and the remaining Adjusted Cap stated above represents the amount previously paid to Wachovia Mortgage, FSB prior to such merger.  
4/ Initial cap amount includes FHA-HAMP.
5/ Initial cap amount includes RD-HAMP.
6/ Initial cap amount includes 2MP.
7/ Initial cap amount includes FHA-2LP.
8/ Initial cap does not include HAMP.
9/ This institution executed an Assignment and Assumption Agreement (a copy of which is available on www.FinancialStability.gov) with respect to all rights and obligations for the transferred loan modifications. The amount transferred is realized as a cap adjustment and not as initial cap.
10/ The amendment reflects a change in the legal name of the institution.
11/ MorEquity, Inc executed a subservicing agreement with Nationstar Mortgage, LLC, that took effect 02/01/2011. All mortgage loans including all HAMP loans were transferred to Nationstar. The remaining Adjusted Cap stated above represents the amount previously paid to MorEquity, Inc. prior to such agreement.  
12/ The remaining Adjusted Cap stated above represents the amount paid to servicer prior to SPA termination.  

Page 29 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Transaction
Name of Institution
City
State
Date
Type
Investment Description
Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1
13/ Bank of America, N.A., Home Loan Services, Inc. and Wilshire Credit Corporation were merged into BAC Home Loans Servicing, LP. and the remaining Adjusted Cap stated above represents the amount previously paid to each servicer prior to such merger.  
14/ In April 2011, EMC Mortgage, an indirect subsidiary of JP Morgan Chase & Co, transferred the servicing of all loans to JP Morgan Chase Bank, NA. The remaining Adjusted Cap stated above represents the amount previously paid to EMC Mortgage prior to such transfer.  

Pricing
Mechanism

Note

Adjustment
Date

Cap Adjustment Amount

Adjusted Cap

Reason for Adjustment

As used in this table:
"HAFA" means the Home Affordable Foreclosure Alternatives program.
"HPDP" means the Home Price Decline Protection program.
"2MP" means the Second Lien Modification Program.
"RD-HAMP" means the Rural Housing Service Home Affordable Modification Program.
"FHA-2LP" means the FHA Second Lien Program

Page 30 of 30

Supplemental Information [Not Required by EESA §114(a)]
Making Home Affordable Program
Non-GSE Incentive Payments (through October 2012)

Name of Institution

Borrowers

Allstate Mortgage Loans & Investments, Inc.
AMS Servicing, LLC
Aurora Financial Group, Inc
Aurora Loan Services LLC
Bank of America, N.A.
Bank of America, National Association
BankUnited
Bayview Loan Servicing LLC
Carrington Mortgage Services, LLC.
CCO Mortgage, a division of RBS Citizens NA
Central Florida Educators Federal Credit Union
CitiMortgage Inc
Citizens First National Bank
Community Credit Union of Florida
CUC Mortgage Corporation
DuPage Credit Union
EMC Mortgage Corporation
Fay Servicing, LLC

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

FCI Lender Services, Inc.

$

FIRST BANK
First Keystone Bank
First Mortgage Corporation

$
$
$

Franklin Credit Management Corporation

$

Franklin Savings
Fresno County Federal Credit Union
Glass City Federal Credit Union
GMAC Mortgage, LLC
Great Lakes Credit Union
Greater Nevada Mortgage Services
Green Tree Servicing LLC

$
$
$
$
$
$
$

Gregory Funding, LLC

$

Guaranty Bank
Hillsdale County National Bank
Home Loan Services, Inc.

$
$
$

HomEqServicing

$

HomeStar Bank and Financial Services
Homeward Residential, Inc.
Horicon Bank
Iberiabank
IBM Southeast Employees' Federal Credit Union
IC Federal Credit Union
Idaho Housing and Finance Association
James B.Nutter and Company
JPMorgan Chase Bank, NA
Lake City Bank
Lake National Bank
Litton Loan Servicing, LP
Los Alamos National Bank
M&T Bank
Marix Servicing LLC
Marsh Associates, Inc.
Midland Mortgage Co.
Midwest Community Bank
Mission Federal Credit Union
MorEquity, Inc.
Mortgage Center LLC
National City Bank
Nationstar Mortgage LLC
Navy Federal Credit Union
New York Community Bank
Oakland Municipal Credit Union
Ocwen Loan Servicing, LLC
OneWest Bank
ORNL Federal Credit Union
Park View Federal Savings Bank
Pathfinder Bank
PennyMac Loan Services, LLC
PNC Bank, National Association
Purdue Employees Federal Credit Union
Quantum Servicing Corporation
Residential Credit Solutions, Inc.
Resurgent Capital Services, L.P.
RG Mortgage
RoundPoint Mortgage Servicing Corporation

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Rushmore Loan Management Services LLC

$

Saxon Mortgage Services, Inc.
Schools Financial Credit Union
Scotiabank de Puerto Rico
Select Portfolio Servicing, Inc.
Selene Finance LP
Servis One, Inc., dba BSI Financial Services, Inc.
ShoreBank
Silver State Schools Credit Union
Specialized Loan Servicing LLC
Statebridge Company, LLC
Sterling Savings Bank
Technology Credit Union
The Bryn Mawr Trust Company
The Golden 1 Credit Union
U.S. Bank National Association
United Bank
United Bank Mortgage Corporation
Urban Partnership Bank
Vantium Capital, Inc. d/b/a Acqura Loan Services

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Vericrest Financial, Inc.

$

Wachovia Mortgage, FSB
Wells Fargo Bank, N.A.
Wescom Central Credit Union
Western Federal Credit Union

$
$
$
$

Wilshire Credit Corporation
Yadkin Valley Bank
Grand Total

$
$
$

Lenders/Investors

4,035.81
916.67
24,689.43
15,997,418.00
4,267,061.97
162,982,063.09
4,769,688.38
4,791,288.13
5,648,915.71
1,212,731.36
57,731.26
44,251,584.06
11,416.67
3,000.00
34,296.19
3,514.14
7,569,459.20
233,555.10

$
$

7,981.41
15,227.82

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

41,236,849.69
17,852,011.77
347,491,718.36
12,904,052.08
9,112,156.95
16,506,480.25
3,194,784.92
102,943.32
136,195,355.05
35,541.84
4,631.53
94,541.39
19,985.00
11,592,937.05
585,437.59

15,957.23 $
584,937.59
2,775.62
1,000.00

$
$

273,767 $
750.00
3,833.34
4,000.00
36,465,003.29
5,916.67
38,605.91
1,223,261.00

$
$
$
$
$
$
$

36,742.83 $
916.67
18,110.16
169,857.80

1,916.66
40,059,349.56
4,348.46
9,000.00
12,416.67
14,683.44
3,491.84
181,085,058.93
3,926.15
3,000.00
13,441,220.42
10,637.50
30,523.56
352,195.77
3,709.71
1,987,580.13
1,000.00
35,588.21
345,841.21
82,962.74
1,471,941.49
15,693,719.65
227,665.49
10,847.95
55,855,358.02
32,605,736.40
7,451.20
11,000.00
1,916.67
3,471,810.02
55,750.13
1,000.00
134,393.34
804,768.85
34,150.75
164,852.94
100,376.41

7,035.81
18,600.00
27,843.67
28,629,251.10
9,159,438.92
237,024,317.52
8,332,792.99
7,544,289.55
11,893,590.48
2,341,263.33
135,508.22
81,404,230.41
29,316.67
5,000.00
72,721.96
8,814.14
16,279,383.05
241,971.72

30,100.19 $

17,416.32

1,349,186.66
3,423.27

$
$
$

545,626 $
2,712.97
13,204.31
2,314.31
93,249,349.69
10,961.16
95,092.94
3,879,712.86

1,074,034.98
8,717.90
1,000.00

653,324

$
$
$
$
$
$
$

3,000.00
7,916.67
6,000.00
65,288,751.55
9,100.00
68,429.67
3,152,647.73

76,610.94 $

39,391.38

25,974.48
2,440,767.73

$
$
$

1,000.00
40,528.96
3,698,606.99

$

3,036,319.34 $

5,272,500.00

$
$
$
$
$
$
$

5,572.90
115,195,008.70
11,779.35
10,502.00
23,589.08
26,098.33
15,575.02

$
$
$
$
$

343,662,091.20
4,328.13
3,651.45
35,353,125.99
19,871.57

$

970,196.74

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

355,788.15
1,544.96
107,239.51
2,305,003.00
167,739.90
5,344,016.56
33,712,901.80
643,491.83
30,420.65
3,568.11
145,231,603.58
107,796,275.78
14,469.86
23,936.55
3,456.27
5,730,357.70
364,536.52
795.24
335,507.71
2,278,372.27
65,330.36
227,582.28
277,335.05

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

393,532.30 $
117,363,204.33
138,022.44
10,416.67

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

$
$

15,250.00 $
19,656,991.44
12,916.67
281,849.21
42,955,539.40
29,802.68
215,197.92
49,915.10
40,355.90
1,626,295.97
9,535.75
81,362.78
26,250.00
7,136.68
152,083.33
6,906,639.14
2,000.00
25,901.34
94,780.10
212,734.03

Servicer

$
$
$
$

$
12,634.02 $
829,170,337.76 $

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

5,833.34
80,486,377.85
9,169.53
15,000.00
16,000.00
24,000.00
21,933.44
3,741.84
260,508,665.32
12,872.68
4,000.00
27,530,413.93
24,151.00
33,587.26
839,632.77
4,057.36
2,539,038.75
2,000.00
70,471.53
1,977,320.74
184,394.38
3,296,948.30
26,318,104.83
523,215.48
19,107.34
6,500.00
106,143,911.39
55,576,603.06
17,251.20
19,000.00
6,116.67
4,367,460.12
296,500.00
2,000.00
183,984.09
1,588,745.16
37,817.40
401,333.81
213,267.18

82,608.80 $

26,250.03

41,742,367.43
41,507.85
423,444.41
84,797,792.48
78,029.02
473,557.24
153,906.17
168,610.57
4,005,145.19
27,113.58
189,613.31
111,868.64
8,944.10
560,858.15
19,354,533.53
1,416.18
51,877.30
201,354.01
435,612.72

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

39,418,914.90
26,500.00
324,153.54
68,794,766.97
43,304.60
318,481.45
143,165.10
69,189.24
3,392,703.48
9,642.90
167,711.02
44,416.67
7,435.80
349,663.89
14,751,011.78
4,000.00
47,446.25
101,754.13
357,219.27

1,115,011.83 $

1,144,885.98

76,889.58
285,053,882.32
477,331.54
30,336.11

$
$
$
$

162,000.00
197,342,201.54
258,225.08
13,916.67

490,394.10 $
18,207.17 $
1,942,208,870.54 $

1,167,000.00
31,484.02
1,384,345,707.42

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Total Payments to Date
19,053.03
34,744.49
52,533.10
85,863,518.79
31,278,512.66
747,498,098.97
26,006,533.45
21,447,734.63
34,048,986.44
6,748,779.61
296,182.80
261,851,169.52
76,275.18
12,631.53
201,559.54
32,313.28
35,441,779.30
1,060,964.41
63,473.74
3,008,159.23
14,916.79
2,000.00
1,472,717
6,462.97
24,954.32
12,314.31
195,003,104.53
25,977.83
202,128.52
8,255,621.59
152,745.15
1,916.67
84,613.60
6,309,232.52
8,308,819.34
13,322.90
235,740,736.11
25,297.34
25,502.00
48,589.08
62,515.00
52,191.90
7,233.68
785,255,815.45
21,126.96
10,651.45
76,324,760.34
54,660.07
64,110.82
2,162,025.28
7,767.07
4,882,407.03
4,544.96
213,299.25
4,628,164.95
435,097.02
10,112,906.35
75,724,726.28
1,394,372.80
60,375.94
10,068.11
307,230,872.99
195,978,615.24
39,172.26
53,936.55
11,489.61
13,569,627.84
716,786.65
3,795.24
653,885.14
4,671,886.28
137,298.51
793,769.03
590,978.64
124,108.83
100,818,273.77
80,924.52
1,029,447.16
196,548,098.85
151,136.30
1,007,236.61
346,986.37
278,155.71
9,024,144.64
46,292.23
438,687.11
182,535.31
23,516.58
1,062,605.37
41,012,184.45
7,416.18
125,224.89
397,888.24
1,005,566.02
2,653,430.11
238,889.58
599,759,288.19
873,579.06
54,669.45
1,657,394.10
62,325.21
4,155,724,915.72

Page 1 of 1

Housing Finance Agency Innovation Fund for the Hardest Hit Housing Markets
Hardest Hit Funds (HHF) Program
Seller
Note
2
3
2
3
2
3
3
2
3
2
3
2
3
2
3
2
3
2
3
3
3
3
3
3
3
3
3
3

Date
6/23/2010
9/23/2010
9/29/2010
6/23/2010
9/23/2010
9/29/2010
6/23/2010
9/23/2010
9/29/2010
6/23/2010
9/29/2010
6/23/2010
9/23/2010
9/29/2010
8/3/2010
9/23/2010
9/29/2010
8/3/2010
9/23/2010
9/29/2010
8/3/2010
9/23/2010
9/29/2010
8/3/2010
9/23/2010
9/29/2010
8/3/2010
9/23/2010
9/29/2010
9/23/2010
9/29/2010
9/23/2010
9/29/2010
9/23/2010
9/29/2010
9/23/2010
9/29/2010
9/23/2010
9/29/2010
9/23/2010
9/29/2010
9/23/2010
9/29/2010
9/23/2010
9/29/2010
9/23/2010
9/29/2010

Name of Institution
Nevada Affordable Housing Assistance Corporation

City
Reno

State
NV

CalHFA Mortgage Assistance Corporation

Sacramento

CA

Florida Housing Finance Corporation

Tallahassee

FL

Arizona (Home) Foreclosure Prevention Funding Corporation

Phoenix

AZ

Michigan Homeowner Assistance Nonprofit Housing Corporation

Lansing

MI

North Carolina Housing Finance Agency

Raleigh

NC

Ohio Homeowner Assistance LLC

Columbus

OH

Oregon Affordable Housing Assistance Corporation

Salem

OR

Rhode Island Housing and Mortgage Finance Corporation

Providence

RI

SC Housing Corp

Columbia

SC

Alabama Housing Finance Authority

Montgomery

AL

Kentucky Housing Corporation

Frankfort

KY

Mississippi Home Corporation

Jackson

MS

GHFA Affordable Housing, Inc.

Atlanta

GA

Indiana Housing and Community Development Authority

Indianapolis

IN

Illinois Housing Development Authority

Chicago

IL

New Jersey Housing and Mortgage Finance Agency

Trenton

NJ

District of Columbia Housing Finance Agency

Washington

DC

Tennessee Housing Development Agency

Nashville

TN

Transaction
Type
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase

Investment Description
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program

Initial Investment
Additional
Amount
Investment Amount
$
102,800,000
$
34,056,581
$
57,169,659
$
699,600,000
$
476,257,070
$
799,477,026
$
418,000,000
$
238,864,755
$
400,974,381
$
125,100,000
$
142,666,006
$
154,500,000
$
128,461,559
$
215,644,179
$
159,000,000
$
120,874,221
$
202,907,565
$
172,000,000
$
148,728,864
$
249,666,235
$
88,000,000
$
49,294,215
$
82,748,571
$
43,000,000
$
13,570,770
$
22,780,803
$
138,000,000
$
58,772,347
$
98,659,200
$
60,672,471
$
101,848,874
$
55,588,050
$
93,313,825
$
38,036,950
$
63,851,373
$
126,650,987
$
212,604,832
$
82,762,859
$
138,931,280
$
166,352,726
$
279,250,831
$
112,200,637
$
188,347,507
$
7,726,678
$
12,970,520
$
81,128,260
$
136,187,333
TOTAL INVESTMENT AMOUNT

Investment Amount
1

$

194,026,240

$

1,975,334,096

$

1,057,839,136

$

267,766,006

$

498,605,738

$

482,781,786

$

570,395,099

$

220,042,786

$

79,351,573

$

295,431,547

$

162,521,345

$

148,901,875

$

101,888,323

$

339,255,819

$

221,694,139

$

445,603,557

$

300,548,144

$

20,697,198

$

217,315,593

$

Pricing
Mechanism
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A

7,600,000,000

1/ The purchase will be incrementally funded up to the investment amount.
2/ On 9/23/2010, Treasury provided additonal investment to this HFA and substituted its investment for an amended and restated Financial Instrument.
3/ On 9/29/2010, Treasury provided additonal investment to this HFA and substituted its investment for an amended and restated Financial Instrument.

Page 1 of 1

FHA SHORT REFINANCE PROGRAM

State

Transaction
Type

NY

Purchase

Seller
Footnote

Date

1

9/3/2010

Name

City

New York

$

8,117,000,000

TOTAL

Citigroup, Inc.

Investment Description
Facility Purchase Agreement, dated as of September
3, 2010, between the U.S. Department of the Treasury
and Citibank, N.A

Investment Amount

$

Pricing Mechanism

8,117,000,000

N/A

1/ On September 3, 2010, the U.S. Department of the Treasury and Citibank, N.A. entered into a facility purchase agreement (the 'L/C Facility Agreement"), which allowed Treasury to demand from Citigroup the issuance of an up
to $8 billion, 10-year letter of credit (the "L/C"). Treasury will increase availability under the L/C incrementally in proportion to the dollar value of mortgages refinanced under the FHA Short Refinance program from time to time
during the first 2.5 years. At that time, the amount of the L/C will be capped at the then-current level. Under the terms of the L/C Facility Agreement, Treasury will incur fees for the availability and usage of the L/C up to a
maximum amount of $117 million.

Page 1 of 1