View original document

The full text on this page is automatically extracted from the file linked above and may contain errors and inconsistencies.

U.S. Treasury Department
Office of Financial Stability
Troubled Asset Relief Program
Transactions Report - Housing Programs
For Period Ending March 14, 2013

MAKING HOME AFFORDABLE PROGRAM
Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date
4/13/2009

City

Select Portfolio Servicing

Salt Lake City

Transaction
State
Type
UT

Purchase

Investment Description
Financial Instrument for Home Loan Modifications

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap)
$

1

376,000,000

Pricing
Mechanism
N/A

59,807,784

$

750,807,784 Updated portfolio data from servicer

$
$

(700,000) $

O'Fallon

MO

Purchase

Financial Instrument for Home Loan Modifications

$

2,071,000,000

N/A

$

812,307,145 Transfer of cap due to servicing transfer

$

3,600,000

$

$

(735) $

815,907,145 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
815,906,410 reallocation

$

(100,000) $

815,806,410 Transfer of cap due to servicing transfer

$

400,000

816,206,410 Transfer of cap due to servicing transfer

$

(100,000) $

$

(6,805) $

$

(100,000) $

815,999,605 Transfer of cap due to servicing transfer

$

(200,000) $

815,799,605 Transfer of cap due to servicing transfer

$

(100,000) $

815,699,605 Transfer of cap due to servicing transfer

$

(100,000) $

815,599,605 Transfer of cap due to servicing transfer

$

200,000

$

815,799,605 Transfer of cap due to servicing transfer

$

24,800,000

$

840,599,605 Transfer of cap due to servicing transfer

$

1,900,000

$

842,499,605 Transfer of cap due to servicing transfer

$

80,000

$

842,579,605 Transfer of cap due to servicing transfer

$

8,710,000

$

$

851,289,605 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
851,284,429 reallocation

$

2,430,000

$

853,714,429 Transfer of cap due to servicing transfer

$

2,310,000

$

$

856,024,429 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
856,010,468 reallocation

$

126,940,000

$

982,950,468 Transfer of cap due to servicing transfer

$

9,990,000

$

992,940,468 Transfer of cap due to servicing transfer

$

10,650,000

$

$

1,003,590,468 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,003,587,805 reallocation

$

18,650,000

$

1,022,237,805 Transfer of cap due to servicing transfer

$

10,290,000

$

1,032,527,805 Transfer of cap due to servicing transfer

3/14/2013

10310

100,000

2/14/2013

10310

$

1/16/2013

10310

812,207,145 Transfer of cap due to servicing transfer

12/27/2012

10310

(2,300,000) $

12/14/2012

10310

$

11/15/2012

10310

814,507,145 Updated portfolio data from servicer

10/16/2012

10310

(639) $

9/27/2012

10310

$

8/16/2012

10310

814,507,784 Updated portfolio data from servicer

7/16/2012

10310

$

6/28/2012

10310

64,400,000

750,107,784 Transfer of cap due to servicing transfer

6/14/2012

10310

10722

$

5/16/2012

10310

10722

691,000,000 Initial FHA-HAMP cap and initial FHA-2LP cap

4/16/2012

10310

10722

$

3/15/2012

10310

10722

4,000,000

1/13/2012

10310

10722

$

11/16/2011

10310

10722

687,000,000 Updated portfolio data from servicer

10/14/2011

10310

10722

$

9/15/2011

10310

10722

128,690,000

8/16/2011

10310

10722

$

6/29/2011

10310

10722

558,310,000 Updated portfolio data from servicer

6/16/2011

10310

10722

(355,530,000) $

5/13/2011

10310

10722

$

4/13/2011

10310

10722

$

3/30/2011

10310

10722

131,340,000

3/16/2011

10310

10722

$

2/16/2011

10310

10722

$

660,590,000 Updated portfolio data from servicer
Updated portfolio data from servicer & HPDP initial
782,500,000 cap
Updated portfolio data from servicer & HAFA initial
913,840,000 cap

1/13/2011

10310

10722

121,910,000

1/6/2011

10310

10722

$

12/15/2010

10310

$

11/16/2010

10310

284,590,000

9/30/2010

10310

$

9/30/2010

10310

6/12/2009

7/14/2010

10310

10722

Reason for Adjustment

3/26/2010

10310

10722

Adjusted Cap

12/30/2009

10310

Citi Mortgage, Inc.

Cap Adjustment Amount

9/30/2009

10310

4/13/2009

Note

Adjustment
Date

$

4,320,000

$

1,036,847,805 Transfer of cap due to servicing transfer

6/12/2009

$

(991,580,000) $

9/30/2009

$

12/30/2009

$

(105,410,000) $

3/26/2010

$

(199,300,000) $

4/19/2010

$

(230,000) $

5/14/2010

$

(3,000,000) $

6/16/2010

$

(12,280,000) $

7/14/2010

$

(757,680,000) $

7/16/2010

$

(7,110,000) $

8/13/2010

$

(6,300,000) $

9/15/2010

$

(8,300,000) $

1,011,700,000 Updated portfolio data from servicer
Transfer of cap to multiple servicers due to
1,004,590,000 servicing transfer
Transfer of cap to multiple servicers due to
998,290,000 servicing transfer
Transfer of cap to multiple servicers due to
989,990,000 servicing transfer

9/30/2010

$

32,400,000

$

1,022,390,000 Initial FHA-HAMP cap and initial FHA-2LP cap

9/30/2010

$

101,287,484

$

1,123,677,484 Updated portfolio data from servicer

10/15/2010

$

(1,400,000) $

1,122,277,484 Transfer of cap due to servicing transfer

11/16/2010

$

(3,200,000) $

1,119,077,484 Transfer of cap due to servicing transfer

1/6/2011

$

(981) $

1/13/2011

$

(10,500,000) $

1,108,576,503 Transfer of cap due to servicing transfer

2/16/2011

$

(4,600,000) $

1,103,976,503 Transfer of cap due to servicing transfer

3/16/2011

$

(30,500,000) $

3/30/2011

$

(1,031) $

4/13/2011

$

$

(5,176) $

(13,961) $

(2,663) $

1,010,180,000

100,000

$

$

816,106,410 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
816,099,605 reallocation

1,079,420,000 Updated portfolio data from servicer
Updated portfolio data from servicer & HPDP initial
2,089,600,000 cap
Updated portfolio data from servicer & HAFA initial
1,984,190,000 cap
Updated portfolio data from servicer & 2MP initial
1,784,890,000 cap
Transfer of cap to Service One, Inc. due to
1,784,660,000 servicing transfer
Transfer of cap to Specialized Loan Servicing, LLC
1,781,660,000 due to servicing transfer
Transfer of cap to multiple servicers due to
1,769,380,000 servicing transfer

1,119,076,503 Updated portfolio data from servicer

1,073,476,503 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,073,475,472 reallocation
1,073,575,472 Transfer of cap due to servicing transfer

Page 1 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Transaction
State
Type

Investment Description

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap)

1

Pricing
Mechanism

10722

10423
10423
10423
10423
10423
10423
10423
10423
10423
10423
10423
10423
10423
10423
10423
10423
10423
10423
10423
10423
10423
10423
10423
10423
10423
10423
10423
10423
10423
10423
10423
10423
10423
10423
10423
10423

IA

Purchase

Financial Instrument for Home Loan Modifications

$

2,873,000,000

N/A

1,062,866,341 Transfer of cap due to servicing transfer

$

(5,000,000) $

1,057,866,341 Transfer of cap due to servicing transfer

$

(900,000) $

1,056,966,341 Transfer of cap due to servicing transfer

$

(1,100,000) $

1,055,866,341 Transfer of cap due to servicing transfer

$

(1,700,000) $

1,054,166,341 Transfer of cap due to servicing transfer

$

(600,000) $

1,053,566,341 Transfer of cap due to servicing transfer

$

(340,000) $

1,053,226,341 Transfer of cap due to servicing transfer

$

(2,880,000) $

$

(5,498) $

$

(298,960,000) $

$

263,550,000

$

1,014,930,843 Transfer of cap due to servicing transfer

$

30,000

$

$

(12,722) $

1,014,960,843 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,014,948,121 reallocation

$

(4,020,000) $

1,010,928,121 Transfer of cap due to servicing transfer

$

(1,460,000) $

1,009,468,121 Transfer of cap due to servicing transfer

$

(6,000,000) $

$

(1,916) $

1,003,468,121 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,003,466,205 reallocation

$

(8,450,000) $

995,016,205 Transfer of cap due to servicing transfer

3/14/2013
Des Moines

(2,900,000) $

2/14/2013

10722

$

12/27/2012

10722

1,065,766,341 Transfer of cap due to servicing transfer

12/14/2012

10722

$

11/15/2012

10722

15,200,000

10/16/2012

10722

$

9/27/2012

10722

1,050,566,341 Transfer of cap due to servicing transfer

8/16/2012

10722

$

7/27/2012

10722

700,000

7/16/2012

10722

$

6/28/2012

10722

1,049,866,341 Transfer of cap due to servicing transfer

6/14/2012

10722

(1,600,000) $

5/16/2012

10722

$

4/16/2012

10722

1,051,466,341 Transfer of cap due to servicing transfer

3/15/2012

10722

(14,500,000) $

2/16/2012

10722

$

1/13/2012

10722

(9,131) $

12/15/2011

10722

$

11/16/2011

10722

(400,000) $

10/14/2011

10722

$

9/15/2011

10722

(7,200,000) $

8/16/2011

10722

$

7/14/2011

10722

10423

Reason for Adjustment

6/29/2011

10722

10423

Adjusted Cap

6/16/2011

10722

Wells Fargo Bank, NA

Cap Adjustment Amount

5/13/2011

10722

4/13/2009

Note

Adjustment
Date

$

(1,890,000) $

993,126,205 Transfer of cap due to servicing transfer

6/17/2009

$

(462,990,000) $

9/30/2009

$

65,070,000

$

12/30/2009

$

1,213,310,000

$

2,410,010,000 Updated portfolio data from servicer
Updated portfolio data from servicer & HPDP initial
2,475,080,000 cap
Updated portfolio data from servicer & HAFA initial
3,688,390,000 cap

2/17/2010

$

2,050,236,344

$

5,738,626,344 Transfer of cap (from Wachovia) due to merger

3/12/2010

$

54,767

$

5,738,681,110 Transfer of cap (from Wachovia) due to merger

3/19/2010

$

668,108,890

$

6,406,790,000 Initial 2MP cap

3/26/2010

$

683,130,000

$

7,089,920,000 Updated portfolio data from servicer

7/14/2010

$

(2,038,220,000) $

5,051,700,000 Updated portfolio data from servicer

9/30/2010

$

(287,348,828) $

9/30/2010

$

344,000,000

$

4,764,351,172 Updated portfolio data from servicer
Initial FHA-HAMP cap, initial FHA-2LP cap, and
5,108,351,172 initial RD-HAMP

12/3/2010

$

8,413,225

$

5,116,764,397 Transfer of cap (from Wachovia) due to merger

12/15/2010

$

22,200,000

$

5,138,964,397 Updated portfolio data from servicer

1/6/2011

$

(6,312) $

5,138,958,085 Updated portfolio data from servicer

1/13/2011

$

(100,000) $

5,138,858,085 Transfer of cap due to servicing transfer

3/16/2011

$

(100,000) $

3/30/2011

$

(7,171) $

5,138,758,085 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
5,138,750,914 reallocation

4/13/2011

$

(9,800,000) $

5,128,950,914 Transfer of cap due to servicing transfer

5/13/2011

$

100,000

5,129,050,914 Transfer of cap due to servicing transfer

6/16/2011

$

(600,000) $

6/29/2011

$

(63,856) $

7/14/2011

$

(2,300,000) $

5,126,087,058 Transfer of cap due to servicing transfer

8/16/2011

$

(1,100,000) $

5,124,987,058 Transfer of cap due to servicing transfer

9/15/2011

$

1,400,000

$

5,126,387,058 Transfer of cap due to servicing transfer

10/14/2011

$

200,000

$

5,126,587,058 Transfer of cap due to servicing transfer

11/16/2011

$

(200,000) $

5,126,387,058 Transfer of cap due to servicing transfer

12/15/2011

$

(200,000) $

5,126,187,058 Transfer of cap due to servicing transfer

1/13/2012

$

(300,000) $

5,125,887,058 Transfer of cap due to servicing transfer

2/16/2012

$

(200,000) $

5,125,687,058 Transfer of cap due to servicing transfer

3/15/2012

$

(1,000,000) $

5,124,687,058 Transfer of cap due to servicing transfer

4/16/2012

$

(800,000) $

5,123,887,058 Transfer of cap due to servicing transfer

5/16/2012

$

(610,000) $

5,123,277,058 Transfer of cap due to servicing transfer

6/14/2012

$

(2,040,000) $

6/28/2012

$

(39,923) $

8/16/2012

$

(120,000) $

9/27/2012

$

(104,111) $

10/16/2012

$

(1,590,000) $

5,119,383,024 Transfer of cap due to servicing transfer

11/15/2012

$

(2,910,000) $

5,116,473,024 Transfer of cap due to servicing transfer

12/14/2012

$

(1,150,000) $

12/27/2012

$

(16,392) $

5,115,323,024 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
5,115,306,632 reallocation

$

1,066,375,472 Transfer of cap due to servicing transfer
1,065,975,472 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,065,966,341 reallocation

1,050,346,341 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,050,340,843 reallocation
751,380,843 Transfer of cap due to servicing transfer

5,128,450,914 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
5,128,387,058 reallocation

5,121,237,058 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
5,121,197,135 reallocation
5,121,077,135 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
5,120,973,024 reallocation

Page 2 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Transaction
State
Type

Investment Description

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap)

1

Pricing
Mechanism

10423

10315
10315
10315
10315
10315
10315
Irving
10458
10458
10458
10458
10458
10458
10458
10458
10458
10458
10458
10458
10458
10458
10458
10458
10458
10458
10458
10458
10458
10458
10458
10458
10458

TX

Purchase

Financial Instrument for Home Loan Modifications

$

407,000,000

N/A

1,518,398,139 Updated portfolio data from servicer

$

(500,000) $

1,517,898,139 Updated portfolio data from servicer

$

(1,734) $

1,517,896,405 Updated portfolio data from servicer

$

(100,000) $

$

(2,024) $

$

(800,000) $

$

(17,900,000) $

$

(18,457) $

$

(200,000) $

$

3,400,000

$

1,502,275,924 Transfer of cap due to servicing transfer

$

200,000

$

1,502,475,924 Transfer of cap due to servicing transfer

$

(800,000) $

1,501,675,924 Transfer of cap due to servicing transfer

$

(200,000) $

1,501,475,924 Transfer of cap due to servicing transfer

$

2,600,000

$

1,504,075,924 Transfer of cap due to servicing transfer

$

(1,600,000) $

1,502,475,924 Transfer of cap due to servicing transfer

$

(400,000) $

1,502,075,924 Transfer of cap due to servicing transfer

$

(100,000) $

1,501,975,924 Transfer of cap due to servicing transfer

$

(800,000) $

1,501,175,924 Transfer of cap due to servicing transfer

$

(990,000) $

$

(12,463) $

1,500,185,924 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,500,173,461 reallocation

$

10,000

$

(33,210) $

$

(1,200,000) $

$

40,000

$

(5,432) $

1,498,990,251 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,498,984,819 reallocation

$

60,000

$

1,499,044,819 Transfer of cap due to servicing transfer

$

(30,000) $

1,499,014,819 Transfer of cap due to servicing transfer

3/14/2013

10315

$

2/14/2013

10315

216,998,139

1/16/2013

10315

$

12/27/2012

10315

$

12/14/2012

10315

119,200,000

11/15/2012

10315

$

1,182,200,000 Transfer of cap due to servicing transfer
Initial FHA-HAMP cap, initial FHA-2LP cap, and
1,301,400,000 initial 2MP cap

9/27/2012

10315

(3,700,000) $

8/16/2012

10315

$

6/28/2012

10315

(881,530,000) $

6/14/2012

10315

$

5/16/2012

10315

$

4/16/2012

10315

1,880,000

3/15/2012

10315

$

1/13/2012

10315

$

12/15/2011

10315

190,180,000

11/16/2011

10315

$

10/14/2011

10315

(1,679,520,000) $

9/15/2011

10315

$

8/16/2011

10315

$

7/14/2011

10315

2,537,240,000

6/29/2011

10315

$

5/13/2011

10315

$

4/13/2011

10315

384,650,000

3/30/2011

10315

$

3/16/2011

10315

6/12/2009

1/6/2011

10315

5,110,866,632 Transfer of cap due to servicing transfer

12/15/2010

10315

(270,000) $

9/30/2010

10315

$

9/30/2010

N/A

5,111,136,632 Transfer of cap due to servicing transfer

8/13/2010

633,000,000

(820,000) $

7/14/2010

$

$

5/14/2010

Financial Instrument for Home Loan Modifications

5,111,956,632 Transfer of cap due to servicing transfer

3/26/2010

Purchase

(3,350,000) $

12/30/2009

PA

$

9/30/2009

Ft. Washington

Saxon Mortgage Services, Inc.

Reason for Adjustment

3/14/2013

10315

4/13/2009

Adjusted Cap

2/14/2013

10423
GMAC Mortgage, Inc.

Cap Adjustment Amount

1/16/2013

10423

4/13/2009

Note

Adjustment
Date

$

(80,000) $

1,498,934,819 Transfer of cap due to servicing transfer

6/17/2009

$

225,040,000

$

9/30/2009

$

254,380,000

$

12/30/2009

$

355,710,000

$

3/26/2010

$

(57,720,000) $

6/16/2010

$

(156,050,000) $

7/14/2010

$

(513,660,000) $

7/16/2010

$

(22,980,000) $

9/15/2010

$

1,800,000

$

493,520,000 Transfer of cap due to servicing transfer

9/30/2010

$

9,800,000

$

503,320,000 Initial FHA-HAMP cap and initial FHA-2LP cap

9/30/2010

$

116,222,668

$

619,542,668 Updated portfolio data from servicer

10/15/2010

$

100,000

$

619,642,668 Transfer of cap due to servicing transfer

12/15/2010

$

8,900,000

$

628,542,668 Updated portfolio data from servicer

1/6/2011

$

(556) $

628,542,112 Updated portfolio data from servicer

1/13/2011

$

2,300,000

$

630,842,112 Transfer of cap due to servicing transfer

3/16/2011

$

700,000

$

3/30/2011

$

631,542,112 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
631,541,458 reallocation

4/13/2011

$

6/29/2011

$

7/14/2011

$

200,000

$

633,835,314 Transfer of cap due to servicing transfer

8/16/2011

$

(100,000) $

633,735,314 Transfer of cap due to servicing transfer

9/15/2011

$

(700,000) $

633,035,314 Transfer of cap due to servicing transfer

12/15/2011

$

2/16/2012

$

$

(654) $
2,100,000

$

(6,144) $

17,500,000

1,017,650,000 Updated portfolio data from servicer
Updated portfolio data from servicer & HPDP initial
3,554,890,000 cap
Updated portfolio data from servicer & HAFA initial
1,875,370,000 cap
2,065,550,000 Updated portfolio data from servicer
Transfer of cap from Wilshire Credit Corporation
2,067,430,000 due to servicing transfer
1,185,900,000 Updated portfolio data from servicer

1,517,796,405 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,517,794,381 reallocation
1,516,994,381 Transfer of cap due to servicing transfer
1,499,094,381 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,499,075,924 reallocation
1,498,875,924 Transfer of cap due to servicing transfer

1,500,183,461 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,500,150,251 reallocation
1,498,950,251 Transfer of cap due to servicing transfer

632,040,000 Updated portfolio data from servicer
Updated portfolio data from servicer & HPDP initial
886,420,000 cap
Updated portfolio data from servicer & HAFA initial
1,242,130,000 cap
1,184,410,000 Updated portfolio data from servicer
Transfer of cap to Ocwen Financial Corporation,
1,028,360,000 Inc. due to servicing transfer
514,700,000 Updated portfolio data from servicer
491,720,000 Transfer of cap due to multiple servicing transfers

633,641,458 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
633,635,314 reallocation

$

650,535,314 Transfer of cap due to servicing transfer

$

(100,000) $

650,435,314 Transfer of cap due to servicing transfer

3/15/2012

$

100,000

$

650,535,314 Transfer of cap due to servicing transfer

4/16/2012

$

(17,500,000) $

633,035,314 Transfer of cap due to servicing transfer

5/16/2012

$

(760,000) $

632,275,314 Transfer of cap due to servicing transfer

Page 3 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Transaction
State
Type

Investment Description

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap)

1

Pricing
Mechanism

Note

10458

Simi Valley

CA

Purchase

Financial Instrument for Home Loan Modifications

$

798,900,000

N/A

10512
10512
10512
10512
10512
10512
10512
10512
10512
10512
10512
10512
10512
10512
10512
10512

1000832
1000832
1000832
1000832
1000832

13
Simi Valley

CA

Purchase

Financial Instrument for Home Loan Modifications

$

1,864,000,000

N/A

170,800,000

$

$
$
$

(1,114) $

$

(10,044) $

$

(100,000) $

$

194,800,000

$

1,338,840,562 Transfer of cap due to servicing transfer

$

400,000

$

1,339,240,562 Transfer of cap due to servicing transfer

$

100,000

$

1,339,340,562 Transfer of cap due to servicing transfer

$

123,530,000

$

1,462,870,562 Transfer of cap due to servicing transfer

$

354,290,000

$

$

1,817,160,562 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,817,154,254 reallocation

$

10,080,000

$

1,827,234,254 Transfer of cap due to servicing transfer

$

8,390,000

$

$

1,835,624,254 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,835,613,521 reallocation

$

14,560,000

$

1,850,173,521 Transfer of cap due to servicing transfer

$

13,240,000

$

1,863,413,521 Transfer of cap due to servicing transfer

$

2,080,000

$

$

1,865,493,521 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,865,492,506 reallocation

$

410,000

$

1,865,902,506 Transfer of cap due to servicing transfer

$

960,000

$

1,866,862,506 Transfer of cap due to servicing transfer

$

83,880,000

$

1,950,742,506 Transfer of cap due to servicing transfer

$

5,540,000

$

$

162,680,000

$

$

665,510,000

$

804,440,000 Updated portfolio data from servicer
Updated portfolio data from servicer & HPDP initial
967,120,000 cap
Updated portfolio data from servicer & HAFA initial
1,632,630,000 cap

$

800,390,000

$

2,433,020,000 Initial 2MP cap

$

(829,370,000) $

1,603,650,000 Updated portfolio data from servicer

$

(366,750,000) $

$

95,300,000

$

1,236,900,000 Updated portfolio data from servicer
Initial FHA-HAMP cap, initial FHA-2LP cap, and
1,332,200,000 initial RD-HAMP

$

222,941,084

$

1,555,141,084 Updated portfolio data from servicer

$

(2,199) $

$

(2,548) $

$

(23,337) $

$

(300,000) $

1,554,813,000 Transfer of cap due to servicing transfer

$

(120,700,000) $

1,434,113,000 Transfer of cap due to servicing transfer

$

(900,000) $

1,433,213,000 Transfer of cap due to servicing transfer

$

(200,000) $

6/28/2012

10500

$

5/16/2012

10500

972,452,740 Updated portfolio data from servicer

11/16/2011

10500

$

10/14/2011

10500

3,742,740

8/16/2011

10500

$

6/29/2011

10500

968,710,000 Initial FHA-HAMP cap

3/30/2011

10500

$

1/6/2011

10500

100,000

9/30/2010

10500

$

9/30/2010

10500

$

7/14/2010

10500

23,710,000

3/26/2010

10500

$

944,900,000 Updated portfolio data from servicer
Transfer of cap from Saxon Mortgage Services,
968,610,000 Inc. due to servicing transfer

1/26/2010

10500

(191,610,000) $

12/30/2009

10500

$

9/30/2009

10500

$

6/12/2009

10500

156,050,000

3/14/2013

10500

$

2/14/2013

10500

$

1/16/2013

10500

46,860,000

12/27/2012

10500

$

12/14/2012

10500

$

11/15/2012

10500

277,640,000

10/16/2012

10500

$

9/27/2012

10500

$

8/16/2012

10500

102,580,000

7/16/2012

10500

$

6/28/2012

10500

(105,620,000) $

6/14/2012

10500

$

5/16/2012

10500

(3,552,000,000) $

3/15/2012

10500

$

6/12/2009

N/A

7/31/2009

2/16/2012

659,000,000

(610,000) $

1/13/2012

$

$

10/14/2011

Financial Instrument for Home Loan Modifications

(788) $

6/29/2011

Purchase

$

258,658,782 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
258,657,994 reallocation

3/30/2011

FL

60,000

2/16/2011

West Palm Beach

$

1/6/2011

Ocwen Loan Servicing LLC

258,598,782 Transfer of cap due to servicing transfer

10/15/2010

4/16/2009

2

(30,000) $

9/30/2010

N/A

$

9/15/2010

3,552,000,000

258,628,782 Transfer of cap due to servicing transfer

7/16/2010

$

(9,220,000) $

7/14/2010

Financial Instrument for Home Loan Modifications

$

6/16/2010

Purchase

(4,701) $

3/26/2010

NJ

$

12/30/2009

Iselin

(10,000) $

9/30/2009

Chase Home Finance, LLC

$

1/16/2013

4/13/2009

(10,120,000) $

12/27/2012

10458

$

12/14/2012

10458

(1,831) $

11/15/2012

10458

$

10/16/2012

10458

(354,290,000) $

9/27/2012

10458

$

8/16/2012

10458

Bank of America, N.A. (BAC Home Loans Servicing, LP)

Reason for Adjustment

7/16/2012

10458

4/17/2009 as
amended on
1/26/2010

Adjusted Cap

6/28/2012

10458

Bank of America, N.A.

Cap Adjustment Amount

6/14/2012

10458

4/17/2009 as
amended on
1/26/2010

Adjustment
Date

$

(17,893) $

8/10/2012

$

(1,401,716,594) $

1,433,013,000 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,432,995,107 reallocation
Update of cap due to termination of SPA and
31,278,513 merger with BAC Home Loans, LP

6/12/2009

$

3,318,840,000

9/30/2009

$

12/30/2009

$

2,290,780,000

$

5,182,840,000 Updated portfolio data from servicer
Updated portfolio data from servicer & HPDP initial
4,465,420,000 cap
Updated portfolio data from servicer & HAFA initial
6,756,200,000 cap

1/26/2010

$

450,100,000

$

7,206,300,000 Initial 2MP cap

3/26/2010

$

905,010,000

$

4/19/2010

$

10,280,000

$

8,111,310,000 Updated portfolio data from servicer
Transfer of cap from Wilshire Credit Corporation
8,121,590,000 due to servicing transfer

$

(1,020) $
900,000

$

(6,308) $

(10,733) $

(1,015) $

$

(717,420,000) $

277,985,314 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
277,983,483 reallocation
267,863,483 Transfer of cap due to servicing transfer
267,853,483 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
267,848,782 reallocation

258,047,994 Transfer of cap due to servicing transfer
- Termination of SPA
553,380,000 Updated portfolio data from servicer
Updated portfolio data from servicer & HPDP initial
655,960,000 cap
Updated portfolio data from servicer & HAFA initial
933,600,000 cap
980,460,000 Updated portfolio data from servicer
Transfer of cap from Saxon Mortgage Services,
1,136,510,000 Inc. due to servicing transfer

1,143,252,740 Transfer of cap due to servicing transfer
1,143,251,720 Updated portfolio data from servicer
1,144,151,720 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,144,150,606 reallocation
Updated due to quarterly assessment and
1,144,140,562 reallocation
1,144,040,562 Transfer of cap due to servicing transfer

1,555,138,885 Updated portfolio data from servicer
Updated due to quarterly assessment and
1,555,136,337 reallocation
Updated due to quarterly assessment and
1,555,113,000 reallocation

Page 4 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Transaction
State
Type

Investment Description

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap)

1

Pricing
Mechanism

Note

1000832

10316
10316
10316
10316
10316
10316
Wilshire Credit Corporation

13
Beaverton

10205
10205
10205
10205
10205
10205
10205
10205
10205
10205
10205
10205

OR

Purchase

Financial Instrument for Home Loan Modifications

$

366,000,000

N/A

$

$

317,956,289

$

6,464,673,089 Transfer of cap due to servicing transfer
and Wilshire Credit Corporation due to merger.
6,782,629,378

$

800,000

$

6,783,429,378 Transfer of cap due to servicing transfer

$

(17,600,000) $

6,765,829,378 Transfer of cap due to servicing transfer

$

(2,100,000) $

6,763,729,378 Transfer of cap due to servicing transfer

$

(23,900,000) $

6,739,829,378 Transfer of cap due to servicing transfer

$

(63,800,000) $

6,676,029,378 Transfer of cap due to servicing transfer

$

20,000

6,676,049,378 Transfer of cap due to servicing transfer

$

(8,860,000) $

$

(58,550) $

$

(6,840,000) $

$
$

(4,780,000) $

$

(205,946) $

$

(153,220,000) $

7,903,801,476 Transfer of cap due to servicing transfer

$

(27,300,000) $

7,876,501,476 Transfer of cap due to servicing transfer

$

(50,350,000) $

$

(33,515) $

7,826,151,476 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
7,826,117,961 reallocation

$

(27,000,000) $

7,799,117,961 Transfer of cap due to servicing transfer

$

(41,830,000) $

7,757,287,961 Transfer of cap due to servicing transfer

$

(5,900,000) $

7,751,387,961 Transfer of cap due to servicing transfer

$

128,300,000

$

$

46,730,000

$

$

145,820,000

$

$

(17,440,000) $

622,410,000 Updated portfolio data from servicer

$

(73,010,000) $

549,400,000 Updated portfolio data from servicer

$
$

(77,126,410) $

478,973,590 Updated portfolio data from servicer

$

(314,900,000) $

164,073,590 Updated portfolio data from servicer

$

(233) $

164,073,357 Updated portfolio data from servicer

$

(1,900,000) $

$

(400,000) $

$

(278) $

$

(400,000) $

6/29/2011

10316

120,600,000

5/13/2011

10316

$

3/30/2011

10316

6,344,073,089 Transfer of cap due to servicing transfer

3/16/2011

10316

(1,400,000) $

2/16/2011

10316

$

1/6/2011

10316

6,345,473,089 Transfer of cap due to servicing transfer

12/15/2010

10316

(3,400,000) $

9/30/2010

10316

$

6/12/2009

N/A

6,348,873,089 Transfer of cap due to servicing transfer

9/30/2010

319,000,000

(200,000) $

7/14/2010

$

$

3/26/2010

Financial Instrument for Home Loan Modifications

(82,347) $

12/30/2009

Purchase

$

9/30/2009

PA

(1,000,000) $

3/14/2013
Pittsburgh

$

2/14/2013

1000832

6,350,155,436 Transfer of cap due to servicing transfer

1/16/2013

1000832

$

12/27/2012

1000832

300,000

12/14/2012

1000832

$

11/15/2012

1000832

6,349,855,436 Transfer of cap due to servicing transfer

10/16/2012

1000832

$

9/27/2012

1000832

200,000

8/16/2012

1000832

$

8/10/2012

1000832

$

6,349,664,626 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
6,349,655,436 reallocation

7/16/2012

1000832

$

6/28/2012

1000832

100,000

6/14/2012

1000832

$

5/16/2012

1000832

6,349,564,626 Transfer of cap due to servicing transfer

4/16/2012

1000832

$

3/15/2012

1000832

1,800,000

2/16/2012

1000832

$

12/15/2011

1000832

6,347,764,626 Updated portfolio data from servicer

11/16/2011

1000832

(8,012) $

10/19/2011

1000832

$

10/14/2011

1000832

6,347,772,638 Updated portfolio data from servicer

9/15/2011

1000832

$

8/16/2011

1000832

236,000,000

7/14/2011

1000832

$

6/29/2011

1000832

6,111,772,638 Updated portfolio data from servicer

6/16/2011

1000832

(614,527,362) $

5/13/2011

1000832

$

4/13/2011

1000832

105,500,000

3/30/2011

1000832

$

3/16/2011

1000832

(1,787,300,000) $

2/16/2011

1000832

$

1/6/2011

1000832

286,510,000

12/15/2010

1000832

$

9/30/2010

1000832

$

Reason for Adjustment
Transfer of cap from Wilshire Credit Corporation
8,408,100,000 due to servicing transfer

9/30/2010

1000832

4/20/2009

Adjusted Cap

7/14/2010

1000832

Home Loan Services, Inc.

Cap Adjustment Amount

6/16/2010

1000832

4/20/2009

Adjustment
Date

$

(2,625) $

10/19/2011

$

(155,061,221) $

6/12/2009

$

9/30/2009

$

(249,670,000) $

12/30/2009

$

119,700,000

$

3/26/2010

$

52,270,000

$

4/19/2010

$

(10,280,000) $

5/14/2010

$

(1,880,000) $

6/16/2010

$

(286,510,000) $

7/14/2010

$

7/16/2010

$

(210,000) $

96,300,000 Updated portfolio data from servicer
Transfer of cap to Green Tree Servicing LLC due
96,090,000 to servicing transfer

8/13/2010

$

(100,000) $

95,990,000 Transfer of cap due to servicing transfer

9/30/2010

$

1/6/2011

$

(247) $

3/30/2011

$

(294) $

$

(9,190) $

1,401,716,594

6,700,000

87,130,000

19,540,000

68,565,782

$

$

$

$

$

$

6,620,800,000 Updated portfolio data from servicer
Initial FHA-HAMP cap, initial FHA-2LP cap, and
6,726,300,000 initial RD-HAMP

6,349,155,436 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
6,349,073,089 reallocation

6,667,189,378 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
6,667,130,828 reallocation
6,660,290,828 Transfer of cap due to servicing transfer
Transfer of cap (from Bank of America, N.A.) due
8,062,007,423 to merger
8,057,227,423 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
8,057,021,476 reallocation

447,300,000 Updated portfolio data from servicer
Updated portfolio data from servicer & HPDP initial
494,030,000 cap
Updated portfolio data from servicer & HAFA initial
639,850,000 cap

556,100,000 Initial FHA-2LP cap

162,173,357 Transfer of cap due to servicing transfer
161,773,357 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
161,773,079 reallocation
161,373,079 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
161,370,454 reallocation
6,309,233 Termination of SPA
453,130,000 Updated portfolio data from servicer
Updated portfolio data from servicer & HPDP initial
203,460,000 cap
Updated portfolio data from servicer & HAFA initial
323,160,000 cap
375,430,000 Updated portfolio data from servicer
Transfer of cap to Countrywide Home Loans due to
365,150,000 servicing transfer
Transfer of cap to GMAC Mortgage, Inc. due to
363,270,000 servicing transfer
Transfer of cap to Countrywide Home Loans due to
76,760,000 servicing transfer

164,555,782 Updated portfolio data from servicer
164,555,535 Updated portfolio data from servicer
Updated due to quarterly assessment and
164,555,241 reallocation

Page 5 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Investment Description

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap)

1

Pricing
Mechanism

Note

10205

Carrington Mortgage Services, LLC

10503
10503
10503
RBS
10503
10503
10503
10503
10503
10503
10503
10503
Littleton

CO

Purchase

Financial Instrument for Home Loan Modifications

$

798,000,000

N/A

$

150,492,325 Transfer of cap due to servicing transfer

$

200,000

$

150,692,325 Transfer of cap due to servicing transfer

$

400,000

$

151,092,325 Transfer of cap due to servicing transfer

$

900,000

$

151,992,325 Transfer of cap due to servicing transfer

$

100,000

$

152,092,325 Transfer of cap due to servicing transfer

$

3,260,000

$

155,352,325 Transfer of cap due to servicing transfer

$

920,000

$

$

156,272,325 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
156,270,703 reallocation

$

110,000

$

156,380,703 Transfer of cap due to servicing transfer

$

5,120,000

$

$

161,500,703 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
161,496,194 reallocation

$

8,810,000

$

170,306,194 Transfer of cap due to servicing transfer

$

2,910,000

$

$

173,216,194 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
173,215,392 reallocation

$

10,210,000

6/17/2009

$

(63,980,000) $

$

90,990,000 $

$

57,980,000

$

131,020,000 Updated portfolio data from servicer
Updated portfolio data from servicer & HPDP initial
222,010,000 cap
Updated portfolio data from servicer & HAFA initial
279,990,000 cap

$

74,520,000

$

354,510,000 Updated portfolio data from servicer

$

(75,610,000) $

278,900,000 Updated portfolio data from servicer

$

1,100,000

$

280,000,000 Transfer of cap due to servicing transfer

$

3,763,685

$

283,763,685 Updated portfolio data from servicer

$

300,000

$

284,063,685 Updated portfolio data from servicer

$

(325) $

284,063,360 Updated portfolio data from servicer

$
$

(384) $

$

(3,592) $

$

1,800,000

$

288,259,384 Transfer of cap due to servicing transfer

$

100,000

$

288,359,384 Transfer of cap due to servicing transfer

$

1,000,000

$

289,359,384 Transfer of cap due to servicing transfer

$

1,100,000

$

290,459,384 Transfer of cap due to servicing transfer

$

100,000

$

290,559,384 Transfer of cap due to servicing transfer

$

850,000

$

291,409,384 Transfer of cap due to servicing transfer

$

2,240,000

$

$

293,649,384 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
293,646,864 reallocation

$
$

(30,000) $

$

(6,632) $

$

2,880,000

$

298,180,232 Transfer of cap due to servicing transfer

$

1,500,000

$

299,680,232 Transfer of cap due to servicing transfer

$

2,040,000

$

$

(1,103) $

301,720,232 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
301,719,129 reallocation

$

(10,000) $

$

3/14/2013

10503

200,000

2/14/2013

10503

$

1/16/2013

10503

150,292,325 Transfer of cap due to servicing transfer

12/27/2012

10503

$

12/14/2012

10503

1,900,000

11/15/2012

10503

$

10/16/2012

10503

$

148,394,627 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
148,392,325 reallocation

9/27/2012

10503

$

7/16/2012

10503

100,000

6/28/2012

10503

$

6/14/2012

10503

148,294,627 Transfer of cap due to servicing transfer

5/16/2012

10503

$

4/16/2012

10503

1,200,000

2/16/2012

10503

$

11/16/2011

10503

(250) $

9/15/2011

10503

$

8/16/2011

10503

(213) $

6/29/2011

N/A

$

3/30/2011

195,000,000

147,095,090 Transfer of cap due to servicing transfer

1/13/2011

$

$

1/6/2011

Financial Instrument for Home Loan Modifications

400,000

12/15/2010

Purchase

$

9/30/2010

CA

146,695,090 Updated portfolio data from servicer

8/13/2010

Santa Ana

$

7/14/2010

10309

10,185,090

3/26/2010

10309

$

12/30/2009

10309

136,510,000 Initial FHA-2LP cap and FHA-HAMP

9/30/2009

10309

$

2/14/2013

10309

5,600,000

12/27/2012

10309

$

11/15/2012

10309

130,910,000 Initial 2MP cap

10/16/2012

10309

$

9/27/2012

10309

34,600,000

8/16/2012

10309

$

7/16/2012

10309

96,310,000 Transfer of cap due to servicing transfer

6/28/2012

10309

$

6/14/2012

10309

2,200,000

5/16/2012

10309

$

3/15/2012

10309

$

2/16/2012

10309

210,000

11/16/2011

10309

$

93,900,000 Updated portfolio data from servicer
Transfer of cap from Wilshire Credit Corporation
94,110,000 due to servicing transfer

10/14/2011

10309

(24,220,000) $

9/15/2011

10309

$

7/14/2011

10309

13,080,000

6/29/2011

10309

$

6/16/2011

10309

(116,750,000) $

5/13/2011

10309

$

3/30/2011

10309

130,780,000 $

1/6/2011

10309

$

10/15/2010

10309

(64,990,000) $

9/30/2010

10309

$

9/30/2010

10309

6/17/2009

9/10/2010

N/A

(162,895,068) $

8/13/2010

156,000,000

$

7/16/2010

$

10/19/2011

7/14/2010

Financial Instrument for Home Loan Modifications

(2,779) $

3/26/2010

Purchase

$

12/30/2009

MN

10309

Aurora Loan Services, LLC

Reason for Adjustment
Updated due to quarterly assessment and
164,552,462 reallocation

9/30/2009

Saint Paul

10309

5/1/2009

Adjusted Cap

8/16/2012

Green Tree Servicing LLC

13

10309

4/27/2009

Cap Adjustment Amount

6/29/2011

10205
4/24/2009

Adjustment
Date

6/17/2009

$

(2,302) $

(1,622) $

(4,509) $

(802) $

2,400,000

$

$

(2,520) $
1,690,000

4,960,000

$

1,657,394 Termination of SPA
91,010,000 Updated portfolio data from servicer
Updated portfolio data from servicer & HPDP initial
221,790,000 cap
Updated portfolio data from servicer & HAFA initial
105,040,000 cap
118,120,000 Updated portfolio data from servicer

147,094,877 Updated portfolio data from servicer
Updated due to quarterly assessment and
147,094,627 reallocation

183,425,392 Transfer of cap due to servicing transfer

286,463,360 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
286,462,976 reallocation
Updated due to quarterly assessment and
286,459,384 reallocation

295,336,864 Transfer of cap due to servicing transfer
295,306,864 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
295,300,232 reallocation

301,709,129 Transfer of cap due to servicing transfer

$

306,669,129 Transfer of cap due to servicing transfer

$

(30,000) $

306,639,129 Transfer of cap due to servicing transfer

$

(338,450,000) $

459,550,000 Updated portfolio data from servicer

Page 6 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Transaction
State
Type

1

Pricing
Mechanism

9/30/2009

Nationstar Mortgage LLC

10406
10406
10406
10406
10406
10406
10406
10406
10406
6/12/2009

Residential Credit Solutions, Inc.

Fort Worth
10326
10326
10326
10326
10326
10326
10326
10326
10326
10326
10326
10326
10326
10326
10326

TX

Purchase

Financial Instrument for Home Loan Modifications

$

19,400,000

N/A

$

16,140,000 $

$

134,560,000 $

$

80,250,000

$

117,140,000 Updated portfolio data from servicer
Updated portfolio data from servicer & HPDP initial
251,700,000 cap
Updated portfolio data from servicer & HAFA initial
331,950,000 cap

$

67,250,000

$

399,200,000 Updated portfolio data from servicer

$

(85,900,000) $

313,300,000 Updated portfolio data from servicer

$

100,000

$

$

2,900,000

$

313,400,000 Transfer of cap due to servicing transfer
Initial FHA-HAMP cap, initial FHA-2LP cap, initial
316,300,000 RD-HAMP, and initial 2MP cap

$

33,801,486

$

350,101,486 Updated portfolio data from servicer

$

700,000

$

350,801,486 Transfer of cap due to servicing transfer

$

1,700,000

$

352,501,486 Updated portfolio data from servicer

$

(363) $

352,501,123 Updated portfolio data from servicer

$

900,000

$

353,401,123 Transfer of cap due to servicing transfer

$

29,800,000

$

$

383,201,123 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
383,200,695 reallocation

$
$
$

100,000

$

403,373,950 Transfer of cap due to servicing transfer

$

(100,000) $

403,273,950 Transfer of cap due to servicing transfer

$

90,000

$

(2,380,000) $

$

(2,957) $

$

(2,580,000) $

$

131,450,000

$

529,850,993 Transfer of cap due to servicing transfer

$

166,976,849

$

$

(12,806) $

696,827,842 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
696,815,036 reallocation

$

160,000

$

696,975,036 Transfer of cap due to servicing transfer

$

50,000

$

$

(1,882) $

697,025,036 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
697,023,154 reallocation

$

(10,000) $

3/14/2013

10406

6/12/2009

2/14/2013

10406

(230,000) $

12/27/2012

10406

$

12/14/2012

10406

$

109,343,125 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
109,343,126 reallocation

11/15/2012

10406

(166,976,849) $

9/27/2012

10406

$

8/23/2012

10406

276,319,974 Transfer of cap due to servicing transfer

8/16/2012

10406

(134,230,000) $

7/16/2012

10406

$

6/28/2012

10406

410,549,974 Transfer of cap due to servicing transfer

6/14/2012

10406

(90,000) $

5/16/2012

10406

$

3/15/2012

10406

(1,768) $

11/16/2011

10406

$

6/29/2011

10406

(500,000) $

5/26/2011

10406

$

3/30/2011

10406

411,141,742 Transfer of cap due to servicing transfer

3/16/2011

10406

100,000

2/16/2011

10406

$

1/6/2011

10406

411,041,742 Transfer of cap due to servicing transfer

12/15/2010

N/A

(200,000) $

11/16/2010

101,000,000

$

9/30/2010

$

(3,273) $

9/30/2010

Financial Instrument for Home Loan Modifications

$

8/13/2010

Purchase

$

7/14/2010

TX

(374) $

3/26/2010

Lewisville

$

12/30/2009

10231

(342) $

9/30/2009

10231

$

11/15/2012

10231

(8,454,269) $

9/27/2012

10231

$

8/23/2012

10231

400,000

8/16/2012

10231

$

7/16/2012

10231

401,300,000 Updated portfolio data from servicer

6/28/2012

10231

(76,870,000) $

4/16/2012

10231

$

3/15/2012

10231

478,170,000 Updated portfolio data from servicer

10/14/2011

10231

$

6/29/2011

10231

9,150,000

5/13/2011

10231

$

3/30/2011

10231

$

1/6/2011

10231

21,330,000

9/30/2010

10231

$

9/1/2010

10231

(11,860,000) $

7/14/2010

10231

Note

Reason for Adjustment
Updated portfolio data from servicer & HPDP initial
447,690,000 cap
Updated portfolio data from servicer & HAFA initial
469,020,000 cap

3/26/2010

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap)

$

12/30/2009

Investment Description

10231

5/28/2009

Adjustment
Date

Cap Adjustment Amount

Adjusted Cap

$

(280,000) $

9/30/2009

$

(1,860,000) $

12/30/2009

$

27,920,000

3/26/2010

$

(1,390,000) $

7/14/2010

$

(13,870,000) $

9/30/2010

$

400,000

$

30,200,000 Updated portfolio data from servicer
Initial FHA-HAMP cap, initial FHA-2LP cap, and
30,600,000 initial 2MP cap

9/30/2010

$

586,954

$

31,186,954 Updated portfolio data from servicer

1/6/2011

$

(34) $

3/30/2011

$

(37) $

4/13/2011

$

6/29/2011

$

(329) $

9/15/2011

$

(1,900,000) $

29,386,554 Transfer of cap due to servicing transfer

11/16/2011

$

2,800,000

$

32,186,554 Transfer of cap due to servicing transfer

5/16/2012

$

420,000

$

32,606,554 Transfer of cap due to servicing transfer

6/14/2012

$

8,060,000

$

6/28/2012

$

40,666,554 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
40,666,241 reallocation

7/16/2012

$

18,000,000

1

$

$

$

$

(428) $
20,077,503

$

(4,248) $

100,000

$

$

$

(313) $
2,160,000

$

401,700,000 Initial FHA-HAMP cap
393,245,731 Updated portfolio data from servicer
393,245,389 Updated portfolio data from servicer
Updated due to quarterly assessment and
393,245,015 reallocation
411,245,015 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
411,241,742 reallocation

410,641,742 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
410,639,974 reallocation

109,113,126 Transfer of cap due to servicing transfer

403,278,198 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
403,273,950 reallocation

403,363,950 Transfer of cap due to servicing transfer
400,983,950 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
400,980,993 reallocation
398,400,993 Transfer of cap due to servicing transfer

697,013,154 Transfer of cap due to servicing transfer
696,733,154 Transfer of cap due to servicing transfer
Updated portfolio data from servicer & HPDP initial
17,540,000 cap
Updated portfolio data from servicer & HAFA initial
45,460,000 cap
44,070,000 Updated portfolio data from servicer

31,186,920 Updated portfolio data from servicer
Updated due to quarterly assessment and
31,186,883 reallocation
31,286,883 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
31,286,554 reallocation

42,826,241 Transfer of cap due to servicing transfer

Page 7 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Investment Description

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap)

1

Pricing
Mechanism

Note

10326

RG Mortgage Corporation

6/19/2009

First Federal Savings and Loan

6/19/2009

Wescom Central Credit Union
10126
10126
10126
10126
10126
10126
10126
10126
10126

12

10126

9

10126
6/26/2009

Citizens First Wholesale Mortgage Company

The Villages

FL

Purchase

Financial Instrument for Home Loan Modifications

$

30,000

N/A

10002
10002
10002
10002
10002
6/26/2009

Technology Credit Union

San Jose

CA

Purchase

Financial Instrument for Home Loan Modifications

$

70,000

N/A

10014
10014
10014
10014
10014
10014
10014
10014
10014
6/26/2009

National City Bank

Miamisburg
10349
10349
10349

OH

Purchase

Financial Instrument for Home Loan Modifications

$

294,980,000

N/A

(4,300,000) $

37,040,846 Updated portfolio data from servicer

$

(51) $

$

(65) $

$

(616) $

$

(462) $

$

(1,270) $

$

(214) $

$

2,020,000 $

$

11,370,000

$

(14,160,000) $

$

330,000 $

$

16,490,000

$

(14,260,000) $

3,100,000 Updated portfolio data from servicer

$

(1,800,000) $

1,300,000 Updated portfolio data from servicer

$

1,500,000

$

2,800,000 Updated portfolio data from servicer

$

1,551,668

$

4,351,668 Updated portfolio data from servicer

$

(2) $

$

(2) $

$

(1,800,000) $

6/3/2011

$

(1,872,787) $

6/14/2012

$

990,000

$

$

372,177

$

9/30/2009

$
$

590,000

$

(580,000) $

$

70,000

$

100,000 Updated portfolio data from servicer

$

45,056

$

145,056 Updated portfolio data from servicer

$

(145,056) $

12/30/2009

$

2,180,000 $

$

(720,000) $

1,530,000 Updated portfolio data from servicer

$

(430,000) $

1,100,000 Updated portfolio data from servicer

$
$

(1) $

$

(1) $

$

(12) $

$

(9) $

$

(23) $

12/27/2012

N/A

$

9/27/2012

540,000

41,340,846 Updated portfolio data from servicer

6/28/2012

$

(4,459,154) $

6/29/2011

Financial Instrument for Home Loan Modifications

$

3/30/2011

Purchase

45,800,000 Updated portfolio data from servicer

1/6/2011

CA

(8,860,000) $

9/30/2010

Anaheim

$

7/14/2010

10224

54,660,000 Updated portfolio data from servicer

3/26/2010

10224

(14,470,000) $

2/17/2011

N/A

$

9/30/2010

770,000

69,130,000 Updated portfolio data from servicer

7/14/2010

$

$

3/26/2010

Financial Instrument for Home Loan Modifications

65,640,000

12/30/2009

Purchase

$

9/27/2012

WA

(42,210,000) $

5/13/2011

Port Angeles

$

3/30/2011

10131

(11,300,000) $

1/6/2011

10131

$

9/30/2010

10131

(131) $

7/30/2010

10131

$

7/14/2010

10131

(807) $

3/26/2010

10131

$

12/30/2009

10131

(309) $

9/30/2009

10131

$

5/26/2010

10131

(452) $

3/26/2010

10131

$

12/30/2009

10131

(55) $

12/27/2012

10131

$

42,646,300 Updated portfolio data from servicer
Updated due to quarterly assessment and
42,646,245 reallocation
Updated due to quarterly assessment and
42,645,793 reallocation
Updated due to quarterly assessment and
42,645,484 reallocation
Updated due to quarterly assessment and
42,644,677 reallocation
Updated due to quarterly assessment and
42,644,546 reallocation
Updated portfolio data from servicer & HPDP initial
45,700,000 cap
Updated portfolio data from servicer & HAFA initial
3,490,000 cap

9/27/2012

N/A

(46) $

6/28/2012

57,000,000

$

6/29/2011

$

$

3/30/2011

Financial Instrument for Home Loan Modifications

34,800,000 Updated portfolio data from servicer

1/6/2011

Purchase

(23,350,000) $

12/15/2010

PR

$

9/30/2010

San Juan

58,150,000 Updated portfolio data from servicer

7/14/2010

10052

(116,950,000) $

4/9/2010

10052

$

3/26/2010

10052

145,510,000

12/30/2009

10052

$

9/30/2009

10052

13,070,000 $

12/27/2012

10052

$

9/27/2012

10052

(260,000) $

6/28/2012

10052

$

6/29/2011

10052

$

3/30/2011

10052

$

48,535,330 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
48,535,152 reallocation

9/30/2009

N/A

$

1/6/2011

16,520,000

20,000

9/30/2010

$

$

7/14/2010

Financial Instrument for Home Loan Modifications

48,515,330 Transfer of cap due to servicing transfer

3/26/2010

Purchase

$

12/30/2009

VA

5,690,000

3/14/2013
Glen Allen

$

2/14/2013

10326

$

12/27/2012

10326

(911) $

Reason for Adjustment
Updated due to quarterly assessment and
42,825,330 reallocation

11/15/2012

10326

6/17/2009

Adjusted Cap

10/16/2012

10326

CCO Mortgage

Cap Adjustment Amount

9/27/2012

10326

6/17/2009

Adjustment
Date

$

(4) $

9/30/2009

$

315,170,000 $

12/30/2009

$

90,280,000

3/26/2010

$

(18,690,000) $

681,740,000 Updated portfolio data from servicer

7/14/2010

$

(272,640,000) $

409,100,000 Updated portfolio data from servicer

(178) $
3,190,000

7,846,346

$

$

$

$

$

(10,000) $

60,445

$

$

$

51,725,152 Transfer of cap due to servicing transfer
51,465,152 Transfer of cap due to servicing transfer
Updated portfolio data from servicer & HPDP initial
29,590,000 cap
Updated portfolio data from servicer & HAFA initial
175,100,000 cap

42,646,346 Updated portfolio data from servicer

37,040,795 Updated portfolio data from servicer
Updated due to quarterly assessment and
37,040,730 reallocation
Updated due to quarterly assessment and
37,040,114 reallocation
Updated due to quarterly assessment and
37,039,652 reallocation
Updated due to quarterly assessment and
37,038,382 reallocation
Updated due to quarterly assessment and
37,038,168 reallocation
Updated portfolio data from servicer & HAFA initial
2,790,000 cap
14,160,000 Updated portfolio data from servicer
- Termination of SPA
Updated portfolio data from servicer & HPDP initial
870,000 cap
Updated portfolio data from servicer & HAFA initial
17,360,000 cap

4,351,666 Updated portfolio data from servicer
Updated due to quarterly assessment and
4,351,664 reallocation
2,551,664 Transfer of cap due to servicing transfer
678,877 Termination of SPA
1,668,877 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
2,041,054 reallocation
Updated portfolio data from servicer & HPDP initial
20,000 cap
Updated portfolio data from servicer & HAFA initial
610,000 cap
30,000 Updated portfolio data from servicer

- Termination of SPA
Updated portfolio data from servicer & HAFA initial
2,250,000 cap

1,160,445 Updated portfolio data from servicer
1,160,444 Updated portfolio data from servicer
Updated due to quarterly assessment and
1,160,443 reallocation
Updated due to quarterly assessment and
1,160,431 reallocation
Updated due to quarterly assessment and
1,160,422 reallocation
Updated due to quarterly assessment and
1,160,399 reallocation
Updated due to quarterly assessment and
1,160,395 reallocation
Updated portfolio data from servicer & HPDP initial
610,150,000 cap
Updated portfolio data from servicer & HAFA initial
700,430,000 cap

Page 8 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

City

Transaction
State
Type

1

Pricing
Mechanism

Adjustment
Date
9/30/2010

7/1/2009

Wachovia Mortgage, FSB

7/1/2009

Bayview Loan Servicing, LLC

1000667
1000667
1000667
1000667

1000667
1000667
1000667
1000667
1000667
7/10/2009

Lake National Bank

Mentor

OH

Purchase

Financial Instrument for Home Loan Modifications

$

100,000

N/A

10355
10355
10355
10355
10355
10355
10355
10355
10355
7/10/2009

IBM Southeast Employees' Federal Credit Union

12
Delray Beach

10029

FL

Purchase

Financial Instrument for Home Loan Modifications

$

870,000

N/A

$

(54,767) $

$

23,850,000 $

$

43,590,000

$

$

34,540,000

$

146,240,000 Updated portfolio data from servicer

$

1,010,000

$

147,250,000 Initial 2MP cap

$

(34,250,000) $

$

600,000

$

(15,252,303) $

$

(70) $

$

(86) $

$

400,000

$

98,747,541 Transfer of cap due to servicing transfer

$

100,000

$

$

98,847,541 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
98,846,770 reallocation

$

600,000

$

99,446,770 Transfer of cap due to servicing transfer

$

(18,900,000) $

80,546,770 Transfer of cap due to servicing transfer

$

900,000

$

81,446,770 Transfer of cap due to servicing transfer

$

2,400,000

$

83,846,770 Transfer of cap due to servicing transfer

$

(100,000) $

83,746,770 Transfer of cap due to servicing transfer

$

200,000

$

83,946,770 Transfer of cap due to servicing transfer

$

30,000

$

83,976,770 Transfer of cap due to servicing transfer

$

1,810,000

$

$

85,786,770 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
85,786,262 reallocation

$
$
$

160,000

$

88,605,013 Transfer of cap due to servicing transfer

$

6,970,000

$

95,575,013 Transfer of cap due to servicing transfer

$

13,590,000

$

$

109,165,013 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
109,164,715 reallocation

$

90,000

$

109,254,715 Transfer of cap due to servicing transfer

$

3,250,000

$

112,504,715 Transfer of cap due to servicing transfer

$

830,000

$

$

150,000 $

$

130,000

$

113,334,715 Transfer of cap due to servicing transfer
Updated portfolio data from servicer & HPDP initial
250,000 cap
Updated portfolio data from servicer & HAFA initial
380,000 cap

$

50,000

$

430,000 Updated portfolio data from servicer

$

(30,000) $

400,000 Updated portfolio data from servicer

$

35,167

435,167 Updated portfolio data from servicer

$

(1) $

$

(1) $

$

(6) $

6/28/2012

1000667

3/12/2010

6/29/2011

1000667

(2,050,236,344) $

3/30/2011

1000667

$

1/6/2011

1000667

692,640,000

9/30/2010

1000667

$

7/14/2010

1000667

723,880,000 $

3/26/2010

1000667

$

12/30/2009

1000667

(3,105) $

9/30/2009

1000667

$

3/14/2013

1000667

(18,467) $

2/14/2013

1000667

$

1/16/2013

1000667

(6,771) $

12/27/2012

1000667

$

12/14/2012

1000667

(10,000) $

10/16/2012

1000667

$

9/27/2012

1000667

558,618,998 Transfer of cap due to servicing transfer

7/16/2012

1000667

200,000

6/28/2012

1000667

$

6/14/2012

1000667

558,418,998 Transfer of cap due to servicing transfer

5/16/2012

N/A

(100,000) $

4/16/2012

44,260,000

$

3/15/2012

$

558,518,998 Transfer of cap due to servicing transfer

2/16/2012

Financial Instrument for Home Loan Modifications

$

1/13/2012

Purchase

200,000

10/14/2011

FL

$

9/15/2011

Coral Gables

558,318,998 Transfer of cap due to servicing transfer

6/29/2011

3

(300,000) $

5/13/2011

1000642

$

4/13/2011

1000642

558,618,998 Transfer of cap due to servicing transfer

3/30/2011

1000642

$

1/6/2011

N/A

300,000

9/30/2010

634,010,000

$

9/30/2010

$

(9,197) $

7/14/2010

Financial Instrument for Home Loan Modifications

$

558,328,195 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
558,318,998 reallocation

5/7/2010

Purchase

(200,000) $

3/26/2010

IA

$

12/30/2009

Des Moines

558,528,195 Transfer of cap due to servicing transfer

9/30/2009

10349

(200,000) $

2/17/2010

10349

$

12/30/2009

10349

558,728,195 Transfer of cap due to servicing transfer

9/30/2009

10349

(2,300,000) $

12/27/2012

10349

$

9/27/2012

10349

(981) $

6/28/2012

10349

$

6/14/2012

10349

(100,000) $

3/15/2012

10349

$

2/16/2012

10349

200,000

1/13/2012

10349

$

11/16/2011

10349

560,929,176 Updated portfolio data from servicer

10/14/2011

10349

(828) $

6/29/2011

10349

$

6/16/2011

10349

560,930,004 Updated portfolio data from servicer

5/13/2011

10349

$

4/13/2011

10349

71,230,004

3/30/2011

10349

$

3/16/2011

10349

$

2/16/2011

Note

80,600,000

1/6/2011

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap)

$

9/30/2010

Investment Description

Reason for Adjustment
Initial FHA-HAMP cap, Initial FHA-2LP cap, and
489,700,000 initial 2MP cap

11/15/2012

Date

Cap Adjustment Amount

Adjusted Cap

$

(4) $

8/23/2012

$

(424,504) $

9/30/2009

$

(10,000) $

12/30/2009

$

$

$

$

$

(771) $

(508) $
2,660,000

$

(1,249) $

(298) $

250,000

$

$

561,129,176 Transfer of cap due to servicing transfer
561,029,176 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
561,028,195 reallocation

558,608,998 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
558,602,227 reallocation
Updated due to quarterly assessment and
558,583,760 reallocation
Updated due to quarterly assessment and
558,580,655 reallocation
Updated portfolio data from servicer & HPDP initial
1,357,890,000 cap
Updated portfolio data from servicer & HAFA initial
2,050,530,000 cap
Transfer of cap (to Wells Fargo Bank) due to
293,656 merger
Transfer of cap (to Wells Fargo Bank) due to
238,890 merger
Updated portfolio data from servicer & HPDP initial
68,110,000 cap
Updated portfolio data from servicer & HAFA initial
111,700,000 cap

113,000,000 Updated portfolio data from servicer
113,600,000 Initial FHA-2LP cap
98,347,697 Updated portfolio data from servicer
98,347,627 Updated portfolio data from servicer
Updated due to quarterly assessment and
98,347,541 reallocation

88,446,262 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
88,445,013 reallocation

435,166 Updated portfolio data from servicer
Updated due to quarterly assessment and
435,165 reallocation
Updated due to quarterly assessment and
435,159 reallocation
Updated due to quarterly assessment and
435,155 reallocation
10,651 Termination of SPA
Updated portfolio data from servicer & HPDP initial
860,000 cap
Updated portfolio data from servicer & HAFA initial
1,110,000 cap

Page 9 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Investment Description

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap)

1

Pricing
Mechanism

Note

10029

7/17/2009

Farmers State Bank

West Salem

OH

Purchase

Financial Instrument for Home Loan Modifications

$

170,000

N/A

10612
10612
10612
10612
10612
7/17/2009

ShoreBank

Chicago

IL

Purchase

Financial Instrument for Home Loan Modifications

$

1,410,000

N/A

10257
10257
10257
10257
10257
10257
10257
10257
10257
10257
10257
7/22/2009

Homeward Residential, Inc. (American Home Mortgage
Servicing, Inc)
10727
10727
10727
10727
10727
10727
10727
10727
10727
10727
10727
10727
10727
10727
10727

Coppell

TX

Purchase

Financial Instrument for Home Loan Modifications

$

1,272,490,000

N/A

$

(34) $

5/26/2011

$

(20,077,503) $

9/30/2009

$

(36,240,000) $

$

19,280,000

$

24,705,702 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
24,705,668 reallocation
Termination of SPA
4,628,165 (remaining cap equals distribution amount)
Updated portfolio data from servicer & HPDP initial
18,230,000 cap
Updated portfolio data from servicer & HAFA initial
37,510,000 cap

$

2,470,000

$

39,980,000 Updated portfolio data from servicer

$

(17,180,000) $

22,800,000 Updated portfolio data from servicer

$

35,500,000

$

58,300,000 Initial FHA-2LP cap and initial 2MP cap

$

23,076,191

$

81,376,191 Updated portfolio data from servicer

$

(123) $

$

(147) $

$

(100,000) $

$

(1,382) $

$

(300,000) $

$

(1,003) $

$

(2,745) $

$

(460) $

9/30/2009

$

(90,000) $

$

50,000

$

$

100,000

$

230,000 Updated portfolio data from servicer

$

(130,000) $

100,000 Updated portfolio data from servicer

$
$

(145,056) $

9/30/2009

$

890,000 $

$
$

(20,000) $

3,540,000 Updated portfolio data from servicer

$

(240,000) $

3,300,000 Updated portfolio data from servicer

$

471,446

3,771,446 Updated portfolio data from servicer

$

(3) $

$

(4) $

$

(1,100,000) $

$

(38) $

$

(29) $

$

(79) $

12/27/2012

1000834

(29,400,000) $

9/27/2012

1000834

$

6/28/2012

1000834

54,105,702 Updated portfolio data from servicer

6/29/2011

1000834

(37) $

4/13/2011

1000834

$

3/30/2011

1000834

54,105,739 Updated portfolio data from servicer

1/6/2011

1000834

(8,194,261) $

9/30/2010

1000834

$

7/14/2010

1000834

62,300,000 Updated portfolio data from servicer

3/26/2010

1000834

(22,580,000) $

12/30/2009

1000834

$

5/20/2011

1000834

84,880,000 Updated portfolio data from servicer

9/30/2010

1000834

$

7/14/2010

N/A

18,360,000

3/26/2010

54,470,000

$

12/30/2009

$

$

12/27/2012

Financial Instrument for Home Loan Modifications

24,510,000

9/27/2012

Purchase

$

6/28/2012

PA

18,530,000 $

10/14/2011

Pittsburgh

$

48,589 Termination of SPA
Updated portfolio data from servicer & HPDP initial
42,010,000 cap
Updated portfolio data from servicer & HAFA initial
66,520,000 cap

6/29/2011

11

(821,722) $

5/13/2011

1000957

$

3/30/2011

1000957

9/14/2012

1/6/2011

1000957

(9) $

9/30/2010

1000957

$

9/30/2010

1000957

(12) $

7/14/2010

1000957

$

3/26/2010

1000957

(1) $

12/30/2009

1000957

$

3/30/2011

N/A

(1) $

3/16/2011

23,480,000

$

1/6/2011

$

870,334 Updated portfolio data from servicer

9/30/2010

Financial Instrument for Home Loan Modifications

170,334

7/14/2010

Purchase

$

3/26/2010

IN

700,000 Updated portfolio data from servicer

12/30/2009

Evansville

(400,000) $

9/30/2009

12

$

6/28/2012

10029

1,100,000 Updated portfolio data from servicer

6/29/2011

10029

(10,000) $

3/30/2011

10029

$

1/6/2011

10029

PNC Bank, National Association

Reason for Adjustment

9/30/2010

10029

7/17/2009

Adjusted Cap

7/14/2010

10029

MorEquity, Inc.

Cap Adjustment Amount

3/26/2010

10029

7/17/2009

Adjustment
Date

$

(13) $

9/30/2009

$

(53,670,000) $

12/30/2009

$

250,450,000

$

2,671,439 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
2,671,401 reallocation
Updated due to quarterly assessment and
2,671,372 reallocation
Updated due to quarterly assessment and
2,671,293 reallocation
Updated due to quarterly assessment and
2,671,280 reallocation
Updated portfolio data from servicer & HPDP initial
1,218,820,000 cap
Updated portfolio data from servicer & HAFA initial
1,469,270,000 cap

3/26/2010

$

124,820,000

$

1,594,090,000 Updated portfolio data from servicer

7/14/2010

$

(289,990,000) $

1,304,100,000 Updated portfolio data from servicer

9/30/2010

$

1,690,508

$

1,305,790,508 Updated portfolio data from servicer

10/15/2010

$

300,000

$

1,306,090,508 Transfer of cap due to servicing transfer

11/16/2010

$

(100,000) $

1,305,990,508 Transfer of cap due to servicing transfer

1/6/2011

$

(1,173) $

2/16/2011

$

(500,000) $

3/30/2011

$

(1,400) $

4/13/2011

$

6/29/2011

$

(12,883) $

9/15/2011

$

(1,000,000) $

1,307,575,052 Transfer of cap due to servicing transfer

10/14/2011

$

(100,000) $

1,307,475,052 Transfer of cap due to servicing transfer

11/16/2011

$

(1,100,000) $

1,306,375,052 Transfer of cap due to servicing transfer

5/16/2012

$

(10,000) $

1,306,365,052 Transfer of cap due to servicing transfer

45,056

1,260,000

3,100,000

$

$

$

$

$

870,333 Updated portfolio data from servicer
Updated due to quarterly assessment and
870,332 reallocation
Updated due to quarterly assessment and
870,320 reallocation
Updated due to quarterly assessment and
870,311 reallocation

81,376,068 Updated portfolio data from servicer
Updated due to quarterly assessment and
81,375,921 reallocation
81,275,921 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
81,274,539 reallocation
80,974,539 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
80,973,536 reallocation
Updated due to quarterly assessment and
80,970,791 reallocation
Updated due to quarterly assessment and
80,970,331 reallocation
Updated portfolio data from servicer & HPDP initial
80,000 cap
Updated portfolio data from servicer & HAFA initial
130,000 cap

145,056 Updated portfolio data from servicer
- Termination of SPA
Updated portfolio data from servicer & HPDP initial
2,300,000 cap
Updated portfolio data from servicer & HAFA initial
3,560,000 cap

3,771,443 Updated portfolio data from servicer
Updated due to quarterly assessment and
3,771,439 reallocation

1,305,989,335 Updated portfolio data from servicer
1,305,489,335 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,305,487,935 reallocation
1,308,587,935 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,308,575,052 reallocation

Page 10 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Investment Description

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap)

1

Pricing
Mechanism

10727

7/29/2009

First Bank

10455
10455
10455
10455
10455
7/29/2009

Purdue Employees Federal Credit Union

West Lafayette

IN

Purchase

Financial Instrument for Home Loan Modifications

$

1,090,000

N/A

1000505
1000505
1000505
1000505
1000505
1000505
1000505
1000505
1000505
1000505
7/29/2009

Wachovia Bank, N.A.

Charlotte

NC

Purchase

Financial Instrument for Home Loan Modifications

$

85,020,000

N/A

1000902
1000902
1000902
1000902
1000902
7/31/2009

J.P. Morgan Chase Bank, NA

Lewisville
10706
10706
10706
10706
10706

TX

Purchase

Financial Instrument for Home Loan Modifications

$

2,699,720,000

N/A

$

(256) $

$

(43) $

9/30/2009

$

(490,000) $

$

6,750,000

$

(6,340,000) $

780,000 Updated portfolio data from servicer

$

(180,000) $

600,000 Updated portfolio data from servicer

$

125,278

$

(1) $

$

(4) $

$

(1) $

$

(1) $

9/30/2009

$

(1,530,000) $

$

680,000

$

725,278 Updated portfolio data from servicer
Updated due to quarterly assessment and
725,277 reallocation
Updated due to quarterly assessment and
725,273 reallocation
Updated due to quarterly assessment and
725,272 reallocation
Updated due to quarterly assessment and
725,271 reallocation
Updated portfolio data from servicer & HPDP initial
4,930,000 cap
Updated portfolio data from servicer & HAFA initial
5,610,000 cap

$

2,460,000

$

8,070,000 Updated portfolio data from servicer

$

(2,470,000) $

5,600,000 Updated portfolio data from servicer

$

2,523,114

8,123,114 Updated portfolio data from servicer

$

(2) $

$

(2) $

$

(15) $

$

(3) $

$

(5) $

$

(1) $

9/30/2009

$

(60,000) $

$

1,260,000

$

8,123,112 Updated portfolio data from servicer
Updated due to quarterly assessment and
8,123,110 reallocation
Updated due to quarterly assessment and
8,123,095 reallocation
Updated due to quarterly assessment and
8,123,092 reallocation
Updated due to quarterly assessment and
8,123,087 reallocation
Updated due to quarterly assessment and
8,123,086 reallocation
Updated portfolio data from servicer & HPDP initial
1,030,000 cap
Updated portfolio data from servicer & HAFA initial
2,290,000 cap

$

2,070,000

$

4,360,000 Updated portfolio data from servicer

$

(3,960,000) $

400,000 Updated portfolio data from servicer

$

180,222

580,222 Updated portfolio data from servicer

$

(1) $

$

(1) $

$

(8) $

$

(6) $

$

(17) $

$

(3) $

9/30/2009

$

(37,700,000) $

$

26,160,000

$

580,221 Updated portfolio data from servicer
Updated due to quarterly assessment and
580,220 reallocation
Updated due to quarterly assessment and
580,212 reallocation
Updated due to quarterly assessment and
580,206 reallocation
Updated due to quarterly assessment and
580,189 reallocation
Updated due to quarterly assessment and
580,186 reallocation
Updated portfolio data from servicer & HPDP initial
47,320,000 cap
Updated portfolio data from servicer & HAFA initial
73,480,000 cap

$

9,820,000

$

83,300,000 Updated portfolio data from servicer

$

(46,200,000) $

37,100,000 Updated portfolio data from servicer

$

(28,686,775) $

8,413,225 Updated portfolio data from servicer

12/3/2010

10455

(94) $

9/30/2010

10455

$

7/14/2010

10455

(129) $

3/26/2010

10455

$

12/30/2009

10455

(14) $

12/27/2012

N/A

$

9/27/2012

6,460,000

(12) $

6/28/2012

$

$

6/29/2011

Financial Instrument for Home Loan Modifications

8,558,280 Updated portfolio data from servicer

3/30/2011

Purchase

2,658,280

1/6/2011

MO

$

9/30/2010

St. Louis

5,900,000 Updated portfolio data from servicer

7/14/2010

1000455

(5,730,000) $

3/26/2010

1000455

$

12/30/2009

1000455

11,630,000 Updated portfolio data from servicer

12/27/2012

1000455

$

9/27/2012

1000455

2,800,000

6/28/2012

1000455

$

6/29/2011

1000455

$

3/30/2011

1000455

2,840,000

1/6/2011

N/A

$

9/30/2010

860,000

1,780,000 $

7/14/2010

$

$

3/26/2010

Financial Instrument for Home Loan Modifications

9/30/2009

12/30/2009

Purchase

(84,160,000) $

9/27/2012

CA

$

6/28/2012

San Diego

1,305,380,504 Transfer of cap due to servicing transfer

6/29/2011

10439

20,000

3/30/2011

10439

$

9/30/2010

10439

1,305,360,504 Transfer of cap due to servicing transfer

7/14/2010

10439

(80,000) $

3/26/2010

10439

$

12/30/2009

10439

(3,676) $

12/27/2012

10439

$

1,305,444,180 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,305,440,504 reallocation

9/27/2012

10439

(50,000) $

6/28/2012

10439

$

6/29/2011

10439

1,305,494,180 Transfer of cap due to servicing transfer

3/30/2011

N/A

(30,000) $

1/6/2011

4,210,000

$

9/30/2010

$

1,305,524,180 Transfer of cap due to servicing transfer

7/14/2010

Financial Instrument for Home Loan Modifications

(260,000) $

3/26/2010

Purchase

$

12/30/2009

MI

(22,494) $

3/14/2013
Southfield

$

2/14/2013

10727

(80,000) $

1/16/2013

10727

$

12/27/2012

10727

(470,000) $

12/14/2012

10727

$

11/15/2012

10727

(8,378) $

10/16/2012

10727

$

9/27/2012

10727

Mission Federal Credit Union

Reason for Adjustment
Updated due to quarterly assessment and
1,306,356,674 reallocation

8/16/2012

10727

7/22/2009

Adjusted Cap

7/16/2012

10727

Mortgage Center, LLC

Cap Adjustment Amount

6/28/2012

10727

7/22/2009

Note

Adjustment
Date

$

(8,413,225) $

9/30/2009

$

(14,850,000) $

12/30/2009

$

1,178,180,000

$

3/26/2010

$

1,006,580,000

$

7/14/2010

$

(1,934,230,000) $

9/30/2010

$

72,400,000

$

2,935,400,000 Updated portfolio data from servicer
Initial FHA-HAMP cap, Initial FHA-2LP cap, and
3,007,800,000 initial RD-HAMP

9/30/2010

$

215,625,536

$

3,223,425,536 Updated portfolio data from servicer

$

$

$

$

$

$

1,305,886,674 Transfer of cap due to servicing transfer
1,305,806,674 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,305,784,180 reallocation

1,221,220,504 Transfer of cap due to servicing transfer
Updated portfolio data from servicer & HPDP initial
5,990,000 cap
Updated portfolio data from servicer & HAFA initial
8,830,000 cap

8,558,268 Updated portfolio data from servicer
Updated due to quarterly assessment and
8,558,254 reallocation
Updated due to quarterly assessment and
8,558,125 reallocation
Updated due to quarterly assessment and
8,558,031 reallocation
Updated due to quarterly assessment and
8,557,775 reallocation
Updated due to quarterly assessment and
8,557,732 reallocation
Updated portfolio data from servicer & HPDP initial
370,000 cap
Updated portfolio data from servicer & HAFA initial
7,120,000 cap

- Termination of SPA
Updated portfolio data from servicer & HPDP initial
2,684,870,000 cap
Updated portfolio data from servicer & HAFA initial
3,863,050,000 cap
Updated portfolio data from servicer & 2MP initial
4,869,630,000 cap

Page 11 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Investment Description

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap)

1

Pricing
Mechanism

Note

10706

1000840
1000840
1000840
1000840
8/5/2009

Oakland Municipal Credit Union

Oakland

CA

Purchase

Financial Instrument for Home Loan Modifications

$

140,000

N/A

1000609
1000609
1000609
1000609
1000609
1000609
1000609
1000609
1000609
8/5/2009

HomEq Servicing

12
North Highlands

10717

CA

Purchase

Financial Instrument for Home Loan Modifications

$

674,000,000

N/A

$

(180,000) $

$

(4,535) $

$

(60,000) $

3,727,076,536 Transfer of cap due to servicing transfer

$

(520,000) $

3,726,556,536 Transfer of cap due to servicing transfer

$

(90,000) $

$

(10,000) $

$

502,430,000

$

(134,560,000) $

$

(392,140,000) $

$

(630,000) $

$

13,100,000

$

(8,006,457) $

$

(100,000) $

$

(4,400,000) $

683,063,543 Updated portfolio data from servicer

$

(802) $

683,062,741 Updated portfolio data from servicer

$

(900,000) $

$

(4,000,000) $

$

(925) $

$

(122,900,000) $

$

(8,728) $

$

(600,000) $

10/19/2011

$

(519,211,309) $

$

180,000 $

$

(350,000) $

$

20,000

$

270,000 Updated portfolio data from servicer

$

(70,000) $

200,000 Updated portfolio data from servicer

$

90,111

$

(3) $

$

(2) $

$

(7) $

$

(1) $

$

290,000 $

$

210,000

$

290,111 Updated portfolio data from servicer
Updated due to quarterly assessment and
290,108 reallocation
Updated due to quarterly assessment and
290,106 reallocation
Updated due to quarterly assessment and
290,099 reallocation
Updated due to quarterly assessment and
290,098 reallocation
Updated portfolio data from servicer & HPDP initial
430,000 cap
Updated portfolio data from servicer & HAFA initial
640,000 cap

$

170,000

$

810,000 Updated portfolio data from servicer

$

(10,000) $

800,000 Updated portfolio data from servicer

$

(74,722) $

725,278 Updated portfolio data from servicer

$

(1) $

$

(1) $

$

(200,000) $

6/29/2011

1000840

3,727,321,071 Transfer of cap due to servicing transfer

4/13/2011

1000840

(3,770,000) $

3/30/2011

1000840

$

1/6/2011

1000840

3,731,091,071 Transfer of cap due to servicing transfer

9/30/2009

N/A

(1,130,000) $

9/30/2010

420,000

$

7/14/2010

$

(37,341) $

3/26/2010

Financial Instrument for Home Loan Modifications

$

12/30/2009

Purchase

(20,000) $

12/27/2012

IN

$

9/27/2012

Warsaw

(2,300,000) $

6/28/2012

14

$

6/29/2011

1001020

(16,192) $

9/30/2010

1001020

$

7/14/2010

1001020

(1,620,000) $

3/26/2010

1001020

$

12/30/2009

1001020

3,736,214,604 Transfer of cap due to servicing transfer

9/30/2009

1001020

(126,080,000) $

7/14/2011

1001020

$

6/29/2011

1001020

3,862,294,604 Transfer of cap due to servicing transfer

5/13/2011

1001020

(100,000) $

3/30/2011

1001020

$

3/16/2011

1001020

3,862,394,604 Transfer of cap due to servicing transfer

2/16/2011

1001020

(100,000) $

1/6/2011

1001020

$

12/15/2010

1001020

3,862,494,604 Transfer of cap due to servicing transfer

10/15/2010

1001020

(2,800,000) $

9/30/2010

1001020

$

9/30/2009

N/A

3,865,294,604 Transfer of cap due to servicing transfer

9/30/2010

707,380,000

$

7/16/2010

$

519,211,309

7/14/2010

Financial Instrument for Home Loan Modifications

$

3/26/2010

Purchase

3,346,083,295 Transfer of cap due to servicing transfer

12/30/2009

TX

$

3/14/2013
Lewisville

200,000

2/14/2013

10706

$

1/16/2013

10706

3,345,883,295 Transfer of cap due to servicing transfer

12/27/2012

10706

(100,000) $

12/14/2012

10706

$

11/15/2012

10706

3,345,983,295 Transfer of cap due to servicing transfer

10/16/2012

10706

(400,000) $

9/27/2012

10706

$

8/16/2012

10706

3,346,383,295 Transfer of cap due to servicing transfer

7/16/2012

10706

$

6/28/2012

10706

600,000

6/14/2012

10706

$

5/16/2012

10706

(34,606) $

2/16/2012

10706

$

3,345,817,901 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
3,345,783,295 reallocation

1/13/2012

10706

$

11/16/2011

10706

(200,000) $

10/19/2011

10706

$

10/14/2011

10706

(3,999) $

9/15/2011

10706

$

8/16/2011

10706

(100,000) $

7/14/2011

10706

$

6/29/2011

10706

(3,636) $

5/13/2011

10706

$

4/13/2011

10706

Lake City Bank

Reason for Adjustment

3/30/2011

10706

8/5/2009

Adjusted Cap

3/16/2011

10706

EMC Mortgage Corporation

Cap Adjustment Amount

1/6/2011

10706

7/31/2009

Adjustment
Date

$

(7) $

7/22/2011

$

(515,201) $

9/30/2009

$

(121,190,000) $

12/30/2009

$

(36,290,000) $

122,700,000

$

$

$

$

3,223,421,900 Updated portfolio data from servicer
3,223,321,900 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
3,223,317,901 reallocation
3,223,117,901 Transfer of cap due to servicing transfer

3,734,594,604 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
3,734,578,412 reallocation
3,732,278,412 Transfer of cap due to servicing transfer
3,732,258,412 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
3,732,221,071 reallocation

3,727,141,071 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
3,727,136,536 reallocation

3,726,466,536 Transfer of cap due to servicing transfer
Updated portfolio data from servicer & HPDP initial
707,370,000 cap
Updated portfolio data from servicer & HAFA initial
1,209,800,000 cap
Updated portfolio data from servicer & 2MP initial
1,075,240,000 cap
683,100,000 Updated portfolio data from servicer
682,470,000 Transfer of cap to Saxon Mortgage Services, Inc.
695,570,000 Initial FHA-HAMP cap and initial FHA-2LP cap
687,563,543 Updated portfolio data from servicer
687,463,543 Transfer of cap due to servicing transfer

682,162,741 Transfer of cap due to servicing transfer
678,162,741 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
678,161,816 reallocation
555,261,816 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
555,253,088 reallocation
554,653,088 Transfer of cap due to servicing transfer
35,441,779 Termination of SPA
Updated portfolio data from servicer & HPDP initial
600,000 cap
Updated portfolio data from servicer & HAFA initial
250,000 cap

725,277 Updated portfolio data from servicer
Updated due to quarterly assessment and
725,276 reallocation
525,276 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
525,269 reallocation
10,068 Termination of SPA
Updated portfolio data from servicer & HPDP initial
552,810,000 cap
Updated portfolio data from servicer & HAFA initial
516,520,000 cap

Page 12 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Transaction
State
Type

Investment Description

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap)

1

Pricing
Mechanism

10717

10438
10438
10438
10438
10438
10438
Calasbasa
1000744
1000744
1000744
1000744
1000744
1000744
1000744
1000744
1000744
1000744
1000744
1000744
1000744
1000744
1000744
1000744
1000744
1000744
1000744
1000744
1000744
1000744
1000744

CA

Purchase

Financial Instrument for Home Loan Modifications

$

6,210,000

N/A

275,370,000

$

$

278,910,000

$

1,642,230,000 Updated portfolio data from servicer

$

(474,730,000) $

1,167,500,000 Updated portfolio data from servicer

$

(700,000) $

1,166,800,000 Transfer of cap to due to servicing transfer

$

(1,000,000) $

1,165,800,000 Transfer of cap to due to servicing transfer

$

(115,017,236) $

$

(800,000) $

1,049,982,764 Transfer of cap due to servicing transfer

$

800,000

$

1,050,782,764 Updated portfolio data from servicer

$

(1,286) $

1,050,781,478 Updated portfolio data from servicer

$
$

(1,470) $

$

(3,300,000) $

1,056,280,008 Transfer of cap due to servicing transfer

$

(300,000) $

1,055,980,008 Transfer of cap due to servicing transfer

$

(700,000) $

$

(13,097) $

1,055,280,008 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,055,266,911 reallocation

$

(200,000) $

1,055,066,911 Transfer of cap due to servicing transfer

$

(2,900,000) $

1,052,166,911 Transfer of cap due to servicing transfer

$

(300,000) $

1,051,866,911 Transfer of cap due to servicing transfer

$

(500,000) $

1,051,366,911 Transfer of cap due to servicing transfer

$

(2,600,000) $

1,048,766,911 Transfer of cap due to servicing transfer

$

(194,800,000) $

853,966,911 Transfer of cap due to servicing transfer

$

(400,000) $

$

(9,728) $

$

(7,990,000) $

$

(26,467) $

12/27/2012

10438

$

9/27/2012

10438

313,050,000 $

8/16/2012

10438

$

6/28/2012

10438

9/30/2009

2/16/2012

10438

(2,148) $

1/13/2012

10438

$

371,051,996 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
371,049,848 reallocation
Updated portfolio data from servicer & HPDP initial
1,087,950,000 cap
Updated portfolio data from servicer & HAFA initial
1,363,320,000 cap

12/15/2011

10438

(20,000) $

11/16/2011

10438

$

10/14/2011

10438

(12,728) $

9/15/2011

10438

$

7/14/2011

10438

(430,000) $

6/29/2011

10438

$

6/16/2011

10438

(4,634) $

5/13/2011

10438

$

4/13/2011

10438

(6,168) $

3/30/2011

10438

$

3/16/2011

10438

(653) $

1/6/2011

10438

$

12/15/2010

10438

(900,000) $

10/15/2010

10438

$

9/30/2010

N/A

372,426,179 Updated portfolio data from servicer

9/15/2010

774,900,000

(549) $

8/13/2010

$

$

7/14/2010

Financial Instrument for Home Loan Modifications

372,426,728 Updated portfolio data from servicer

3/26/2010

Purchase

(22,200,000) $

12/30/2009

TX

$

12/27/2012
Houston

(170,800,000) $

12/14/2012

10717

$

9/27/2012

10717

$

8/16/2012

10717

526,800,000 Updated portfolio data from servicer

6/28/2012

10717

(189,040,000) $

6/29/2011

10717

$

3/30/2011

10717

715,840,000 Updated portfolio data from servicer

2/16/2011

10717

$

1/6/2011

10717

199,320,000

12/15/2010

10717

$

10/15/2010

10717

PennyMac Loan Services, LLC

Reason for Adjustment

9/30/2010

10717

8/12/2009

Adjusted Cap

7/14/2010

10717

Litton Loan Servicing, LP

Cap Adjustment Amount

3/26/2010

10717

8/12/2009

Note

Adjustment
Date

$

(4,466) $

9/30/2009

$

(1,200,000) $

12/30/2009

$

30,800,000

$

3/26/2010

$

23,200,000

$

6/16/2010

$

2,710,000

$

7/14/2010

$

7/16/2010

$

6,680,000

$

43,700,000 Updated portfolio data from servicer
Transfer of cap from CitiMortgage, Inc. due to
50,380,000 servicing transfer

8/13/2010

$

2,600,000

$

52,980,000 Transfer of cap to due to servicing transfer

9/15/2010

$

(100,000) $

52,880,000 Transfer of cap to due to servicing transfer

9/30/2010

$

200,000

53,080,000 Initial FHA-HAMP cap and 2MP initial cap

9/30/2010

$

(1,423,197) $

51,656,803 Updated portfolio data from servicer

11/16/2010

$

1,400,000

53,056,803 Transfer of cap due to servicing transfer

12/15/2010

$

(100,000) $

52,956,803 Updated portfolio data from servicer

1/6/2011

$

(72) $

52,956,731 Updated portfolio data from servicer

1/13/2011

$

2/16/2011

$

3/16/2011

$

3/30/2011

$

(94) $

4/13/2011

$

(100,000) $

5/13/2011

$

5,800,000

$

66,656,637 Transfer of cap due to servicing transfer

6/16/2011

$

600,000

$

6/29/2011

$

67,256,637 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
67,255,825 reallocation

7/14/2011

$

2,500,000

$

69,755,825 Transfer of cap due to servicing transfer

9/15/2011

$

2,800,000

$

72,555,825 Transfer of cap due to servicing transfer

10/14/2011

$

300,000

$

72,855,825 Transfer of cap due to servicing transfer

38,626,728

8,800,000

$

$

(18,020,000) $

4,100,000

$

$

565,426,728 Updated portfolio data from servicer
394,626,728 Transfer of cap due to servicing transfer

371,526,179 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
371,525,526 reallocation
Updated due to quarterly assessment and
371,519,358 reallocation
Updated due to quarterly assessment and
371,514,724 reallocation
371,084,724 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
371,071,996 reallocation

1,050,782,764 Updated portfolio data from servicer

1,059,581,478 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,059,580,008 reallocation

853,566,911 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
853,557,183 reallocation
845,567,183 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
845,540,716 reallocation
Updated due to quarterly assessment and
845,536,250 reallocation
Updated portfolio data from servicer & HPDP initial
5,010,000 cap
Updated portfolio data from servicer & HAFA initial
35,810,000 cap
59,010,000 Updated portfolio data from servicer
Transfer of cap from CitiMortgage, Inc. due to
61,720,000 servicing transfer

$

57,056,731 Transfer of cap due to servicing transfer

(100,000) $

56,956,731 Transfer of cap due to servicing transfer

4,000,000

$

(812) $

60,956,731 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
60,956,637 reallocation
60,856,637 Transfer of cap due to servicing transfer

Page 13 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Investment Description

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap)

1

Pricing
Mechanism

1000744

10454
10454
10454
10454
10454
10454
Pasadena
10008
10008
10008
10008
10008
10008
10008
10008
10008

CA

Purchase

Financial Instrument for Home Loan Modifications

$

668,440,000

N/A

$

230,000

$

$

850,000

$

$

(850,000) $

9,300,000 Updated portfolio data from servicer

$

100,000

$

9,400,000 Transfer of cap to due to servicing transfer

$

100,000

$

9,500,000 Initial FHA-HAMP cap

$

16,755,064

$

26,255,064 Updated portfolio data from servicer

$

100,000

$

26,355,064 Transfer of cap due to servicing transfer

$

100,000

$

26,455,064 Updated portfolio data from servicer

$

(40) $

26,455,024 Updated portfolio data from servicer

$

300,000

$

26,755,024 Transfer of cap due to servicing transfer

$

100,000

$

26,855,024 Transfer of cap due to servicing transfer

$

2,200,000

$

$

29,055,024 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
29,054,972 reallocation

$

1,500,000

$

30,554,972 Transfer of cap due to servicing transfer

$

1,000,000

$

31,554,972 Transfer of cap due to servicing transfer

$

100,000

$

$

31,654,972 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
31,654,438 reallocation

$

700,000

$

32,354,438 Transfer of cap due to servicing transfer

$

(600,000) $

31,754,438 Transfer of cap due to servicing transfer

$

4,000,000

$

35,754,438 Transfer of cap due to servicing transfer

$

600,000

$

36,354,438 Transfer of cap due to servicing transfer

$

200,000

$

36,554,438 Transfer of cap due to servicing transfer

$

100,000

$

36,654,438 Transfer of cap due to servicing transfer

$

1,300,000

$

37,954,438 Transfer of cap due to servicing transfer

$

1,100,000

$

39,054,438 Transfer of cap due to servicing transfer

$

800,000

$

39,854,438 Transfer of cap due to servicing transfer

$

(1,080,000) $

38,774,438 Transfer of cap due to servicing transfer

$

1,560,000

$

40,334,438 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
40,333,973 reallocation

$

70,000

$

(1,272) $

$

2,100,000

$

42,502,701 Transfer of cap due to servicing transfer

$

1,340,000

$

43,842,701 Transfer of cap due to servicing transfer

$

1,160,000

$

$

45,002,701 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
45,002,462 reallocation

$

210,000

$

45,212,462 Transfer of cap due to servicing transfer

$

1,790,000

$

47,002,462 Transfer of cap due to servicing transfer

3/14/2013

10454

$

2/14/2013

10454

4,330,000

1/16/2013

10454

$

12/27/2012

10454

$

12/14/2012

10454

520,000

11/15/2012

10454

$

10/16/2012

10454

(25,510,000) $

9/27/2012

10454

$

8/16/2012

10454

9/30/2009

6/28/2012

10454

$

6/14/2012

10454

$

87,674,511 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
87,674,357 reallocation

5/16/2012

10454

$

4/16/2012

10454

3,860,000

3/15/2012

10454

$

2/16/2012

10454

83,814,511 Transfer of cap due to servicing transfer

1/13/2012

10454

$

12/15/2011

10454

1,800,000

11/16/2011

10454

$

10/14/2011

10454

$

82,015,485 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
82,014,511 reallocation

9/15/2011

10454

$

8/16/2011

10454

890,000

6/29/2011

10454

$

6/16/2011

10454

81,125,485 Transfer of cap due to servicing transfer

5/13/2011

10454

$

4/13/2011

10454

2,930,000

3/30/2011

10454

$

3/16/2011

10454

$

78,195,825 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
78,195,485 reallocation

2/16/2011

10454

$

1/13/2011

10454

1,340,000

1/6/2011

10454

$

12/15/2010

10454

76,855,825 Transfer of cap due to servicing transfer

10/15/2010

10454

$

9/30/2010

10454

200,000

9/30/2010

10454

$

9/15/2010

N/A

76,655,825 Transfer of cap due to servicing transfer

7/14/2010

29,730,000

$

5/19/2010

$

1,900,000

4/19/2010

Financial Instrument for Home Loan Modifications

$

3/26/2010

Purchase

74,755,825 Transfer of cap due to servicing transfer

12/30/2009

PA

$

2/14/2013
Titusville

200,000

12/27/2012

1000744

$

12/14/2012

1000744

74,555,825 Transfer of cap due to servicing transfer

10/16/2012

1000744

$

9/27/2012

1000744

800,000

8/16/2012

1000744

$

7/16/2012

1000744

73,755,825 Transfer of cap due to servicing transfer

6/28/2012

1000744

$

6/14/2012

1000744

900,000

4/16/2012

1000744

$

3/15/2012

1000744

OneWest Bank

Reason for Adjustment

1/13/2012

1000744

8/28/2009

Adjusted Cap

12/15/2011

1000744

Servis One, Inc.

Cap Adjustment Amount

11/16/2011

1000744

8/12/2009

Note

Adjustment
Date

$

1,920,000

$

48,922,462 Transfer of cap due to servicing transfer

10/2/2009

$

12/30/2009

$

1,355,930,000

$

814,240,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
2,170,170,000 cap

3/26/2010

$

121,180,000

$

2,291,350,000 Updated portfolio data from servicer

7/14/2010

$

(408,850,000) $

1,882,500,000 Updated portfolio data from servicer

9/30/2010

$

5,500,000

9/30/2010

$

(51,741,163) $

1/6/2011

$

(2,282) $

3/30/2011

$

(2,674) $

6/29/2011

$

(24,616) $

6/28/2012

$

(15,481) $

(340) $

(974) $

(154) $
2,980,000

$

(52) $

(534) $

$

(465) $
$

(239) $

145,800,000 $

$

90,654,357 Transfer of cap due to servicing transfer
Updated portfolio data from servicer & HPDP initial
4,220,000 cap
Updated portfolio data from servicer & HAFA initial
4,740,000 cap
9,070,000 Updated portfolio data from servicer
Transfer of cap from CitiMortgage, Inc. due to
9,300,000 servicing transfer
10,150,000 Initial 2MP cap

40,403,973 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
40,402,701 reallocation

1,888,000,000 2MP initial cap
1,836,258,837 Updated portfolio data from servicer
1,836,256,555 Updated portfolio data from servicer
Updated due to quarterly assessment and
1,836,253,881 reallocation
Updated due to quarterly assessment and
1,836,229,265 reallocation
Updated due to quarterly assessment and
1,836,213,784 reallocation

Page 14 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Investment Description

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap)

1

Pricing
Mechanism

Note

10008

Stanford Federal Credit Union

10/2/2009

Horicon Bank

9/2/2009 as amended
Vantium Capital, Inc.dba Acqura Loan Services
on 8/27/2010

N/A

10354
10354
10354
10354
10354
10354
10354
10354
10354
10354
10354
10354
10354
10354
10354
10354
10354
10354
10354
10354
10354
10354
10354
9/9/2009

Central Florida Educators Federal Credit Union

Lake Mary
1000890
1000890
1000890
1000890
1000890
1000890
1000890
1000890

FL

Purchase

Financial Instrument for Home Loan Modifications

$

1,250,000

N/A

10

$

(350,000) $

$

(82) $

$

130,000 $

$

1,040,000

$

(1,680,000) $

$

1,260,000

$

1,310,000 Updated portfolio data from servicer

$

(1,110,000) $

200,000 Updated portfolio data from servicer

$

100,000

$

(9,889) $

$

(3) $

$

(2) $

$

(7) $

$

(1) $

10/2/2009

$

1,310,000 $

$

(3,390,000) $

$

410,000

$

4,330,000 Updated portfolio data from servicer

$

(730,000) $

3,600,000 Updated portfolio data from servicer

$

4,700,000

$

8,300,000 Transfer of cap due to servicing transfer

$

117,764

$

8,417,764 Updated portfolio data from servicer

$

800,000

$

9,217,764 Transfer of cap due to servicing transfer

$

2,700,000

$

11,917,764 Updated portfolio data from servicer

$

(17) $

11,917,747 Updated portfolio data from servicer

$

700,000

$

12,617,747 Transfer of cap due to servicing transfer

$

1,800,000

$

$

14,417,747 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
14,417,728 reallocation

$
$
$

300,000

$

15,017,539 Transfer of cap due to servicing transfer

$

100,000

$

15,117,539 Transfer of cap due to servicing transfer

$

100,000

$

$

(147) $

15,217,539 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
15,217,392 reallocation

$

(10,000) $

$

(413) $

$

(40,000) $

$

(71) $

$

(770,000) $

14,396,908 Transfer of cap due to servicing transfer

3/14/2013

6,000,000

(479) $

2/14/2013

$

$

12/27/2012

Financial Instrument for Home Loan Modifications

(174) $

11/15/2012

Purchase

$

9/27/2012

TX

(232) $

7/16/2012

Plano

$

6/28/2012

1001018

(25) $

10/14/2011

1001018

$

9/15/2011

1001018

(400,000) $

8/16/2011

1001018

$

6/29/2011

1001018

16,101,150 Updated portfolio data from servicer

4/13/2011

1001018

(22) $

3/30/2011

1001018

$

2/16/2011

1001018

16,101,172 Updated portfolio data from servicer

1/13/2011

1001018

$

1/6/2011

1001018

5,301,172

12/15/2010

N/A

$

11/16/2010

560,000

10,800,000 Updated portfolio data from servicer

9/30/2010

$

$

9/15/2010

Financial Instrument for Home Loan Modifications

8,300,000

7/14/2010

Purchase

$

3/26/2010

WI

2,500,000 Updated portfolio data from servicer

12/30/2009

Horicon

$

12/27/2012

1001011

2,110,000

9/27/2012

1001011

$

6/28/2012

1001011

(310,000) $

6/29/2011

1001011

$

9/30/2010

1001011

130,000 $

9/30/2010

1001011

$

7/14/2010

1001011

(290,111) $

5/12/2010

1001011

$

3/26/2010

1001011

290,111 Updated portfolio data from servicer

12/30/2009

1001011

(1,209,889) $

10/2/2009

1001011

$

12/27/2012

1001011

1,500,000 Updated portfolio data from servicer

11/15/2012

N/A

(1,900,000) $

9/27/2012

570,000

$

6/28/2012

$

3,400,000 Updated portfolio data from servicer

6/29/2011

Financial Instrument for Home Loan Modifications

$

3/30/2011

Purchase

350,000

3/16/2011

NC

$

1/6/2011

Charlotte

$

9/30/2010

1000576

2,680,000

7/14/2010

1000576

$

370,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
3,050,000 cap

3/26/2010

1000576

70,000 $

10/2/2009

N/A

$

12/30/2009

300,000

(6,688) $

3/23/2010

$

$

9/30/2010

Financial Instrument for Home Loan Modifications

(40,606) $

7/14/2010

Purchase

$

3/26/2010

CA

1000576

9/2/2009

Reason for Adjustment
Updated due to quarterly assessment and
1,836,173,178 reallocation
Updated due to quarterly assessment and
1,836,166,490 reallocation

12/30/2009

Palo Alto

RoundPoint Mortgage Servicing Corporation

Adjusted Cap

12/27/2012

1000576

8/28/2009

Cap Adjustment Amount

9/27/2012

10008
8/28/2009

Adjustment
Date

$

(20,000) $

14,376,908 Transfer of cap due to servicing transfer

10/2/2009

$

280,000 $

12/30/2009

$

(750,000) $

3/26/2010

$

120,000

$

900,000 Updated portfolio data from servicer

7/14/2010

$

(300,000) $

600,000 Updated portfolio data from servicer

9/30/2010

$

270,334

870,334 Updated portfolio data from servicer

1/6/2011

$

(1) $

3/30/2011

$

(1) $

6/29/2011

$

(5) $

6/28/2012

$

$

$

(19) $
300,000

$

(189) $

21,717

$

$

- Termination of SPA
700,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
390,000 cap

15,701,150 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
15,701,125 reallocation
Updated due to quarterly assessment and
15,700,893 reallocation
Updated due to quarterly assessment and
15,700,719 reallocation
Updated due to quarterly assessment and
15,700,240 reallocation
15,350,240 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
15,350,158 reallocation
690,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
1,730,000 cap
50,000 Updated portfolio data from servicer

300,000 Initial RD-HAMP
290,111 Updated portfolio data from servicer
Updated due to quarterly assessment and
290,108 reallocation
Updated due to quarterly assessment and
290,106 reallocation
Updated due to quarterly assessment and
290,099 reallocation
Updated due to quarterly assessment and
290,098 reallocation
7,310,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
3,920,000 cap

14,717,728 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
14,717,539 reallocation

15,207,392 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
15,206,979 reallocation
15,166,979 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
15,166,908 reallocation

1,530,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
780,000 cap

870,333 Updated portfolio data from servicer
Updated due to quarterly assessment and
870,332 reallocation
Updated due to quarterly assessment and
870,327 reallocation
Updated due to quarterly assessment and
892,044 reallocation

Page 15 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Transaction
State
Type

Investment Description

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap)

1

Pricing
Mechanism

1000890

U.S. Bank National Association

ORNL Federal Credit Union

1000467
1000467
1000467
1000467
1000467
1000467
1000467
9/11/2009

Allstate Mortgage Loans & Investments, Inc.

Ocala

FL

Purchase

Financial Instrument for Home Loan Modifications

$

250,000

N/A

1001029
1001029
1001029
1001029
1001029
1001029
1001029
9/11/2009

Metropolitan National Bank

Little Rock

AR

Purchase

Financial Instrument for Home Loan Modifications

$

280,000

N/A

1000747
1000747
1000747
1000747

(1,440,000) $

10,300,000 Updated portfolio data from servicer

$

(6,673,610) $

3,626,390 Updated portfolio data from servicer

$

(5) $

$

(6) $

$

(52) $

$

(38) $

$

(107) $

$

(18) $

10/2/2009

$

460,000 $

$

2,730,000

$

$

13,280,000

$

18,540,000 Updated portfolio data from servicer

$

(13,540,000) $

5,000,000 Updated portfolio data from servicer

$
$

(10) $

$

(12) $

$

(115) $

$

(86) $

$

(236) $

$

(40) $

10/2/2009

$

60,000 $

$

(80,000) $

310,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
230,000 cap

$

280,000

$

510,000 Updated portfolio data from servicer

$

(410,000) $

100,000 Updated portfolio data from servicer

$
$

(1) $

$

(1) $

$

(2) $

10/2/2009

$

70,000 $

$

620,000

$

$

100,000

$

1,070,000 Updated portfolio data from servicer

$

(670,000) $

400,000 Updated portfolio data from servicer

$

1,817,613

45,056

$

2,530,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
5,260,000 cap

6,817,613 Updated portfolio data from servicer
6,817,603 Updated portfolio data from servicer
Updated due to quarterly assessment and
6,817,591 reallocation
Updated due to quarterly assessment and
6,817,476 reallocation
Updated due to quarterly assessment and
6,817,390 reallocation
Updated due to quarterly assessment and
6,817,154 reallocation
Updated due to quarterly assessment and
6,817,114 reallocation

145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation
Updated due to quarterly assessment and
145,054 reallocation
Updated due to quarterly assessment and
145,052 reallocation
350,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
970,000 cap

1000955
1000955
1000955
1000955
1000955
Capitola

CA

Purchase

Financial Instrument for Home Loan Modifications

$

410,000

N/A

10/2/2009

$

6,010,000 $

$

(19,750,000) $

$

(4,780,000) $

8,990,000 Updated portfolio data from servicer

$

(2,390,000) $

6,600,000 Updated portfolio data from servicer

$

2,973,670

$

9,573,670 Updated portfolio data from servicer

$

(3) $

9,573,667 Updated portfolio data from servicer

$

(1,800,000) $

$

(6) $

$

(61) $

$

(100,000) $

$

(58) $

$

(164) $

12/27/2012

1000955

(435,166) $

9/27/2012

1000955

$

6/28/2012

1000955

435,166 Updated portfolio data from servicer

10/14/2011

1000955

(1) $

6/29/2011

N/A

$

3/30/2011

27,510,000

435,167 Updated portfolio data from servicer

2/16/2011

$

$

1/6/2011

Financial Instrument for Home Loan Modifications

35,167

$

3,626,385 Updated portfolio data from servicer
Updated due to quarterly assessment and
3,626,379 reallocation
Updated due to quarterly assessment and
3,626,327 reallocation
Updated due to quarterly assessment and
3,626,289 reallocation
Updated due to quarterly assessment and
3,626,182 reallocation
Updated due to quarterly assessment and
3,626,164 reallocation

9/30/2010

Purchase

1000955

1001037

$

7/14/2010

NJ

1000955

Bay Federal Credit Union

11,740,000 Updated portfolio data from servicer

3/26/2010

Jersey City
1000955

9/16/2009

$

181,174,284 Updated portfolio data from servicer
Updated due to quarterly assessment and
181,174,112 reallocation
Updated due to quarterly assessment and
181,172,681 reallocation
Updated due to quarterly assessment and
181,171,935 reallocation
Updated due to quarterly assessment and
181,170,009 reallocation
Updated due to quarterly assessment and
181,169,701 reallocation

12/30/2009

1000747
Franklin Credit Management Corporation

740,000

$

1/26/2011

1000747

9/11/2009

$

1/6/2011

1000467

$

9/30/2010

1000467

5,700,000

7/14/2010

1000467

$

5,300,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
11,000,000 cap

3/26/2010

N/A

950,000 $

12/30/2009

2,070,000

$

9/27/2012

$

10/2/2009

6/28/2012

Financial Instrument for Home Loan Modifications

(308) $

6/29/2011

Purchase

$

9/30/2010

TN

(1,926) $

7/14/2010

Oak Ridge

$

3/26/2010

1000483

(746) $

12/30/2009

1000483

$

12/27/2012

1000483

(1,431) $

9/27/2012

1000483

$

6/28/2012

1000483

(172) $

6/29/2011

1000483

$

3/30/2011

1000483

(160) $

1/6/2011

1000483

$

9/30/2010

1000483

181,174,444 Updated portfolio data from servicer

7/14/2010

1000483

36,574,444

3/26/2010

N/A

$

12/30/2009

4,350,000

144,600,000 Updated portfolio data from servicer

12/27/2012

$

(85,780,000) $

9/27/2012

Financial Instrument for Home Loan Modifications

$

6/28/2012

Purchase

230,380,000 Updated portfolio data from servicer

6/29/2011

NY

$

3/30/2011

Albany

41,830,000

1/6/2011

10305

$

9/30/2010

10305

$

7/14/2010

10305

49,410,000

3/26/2010

10305

$

139,140,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
188,550,000 cap

12/30/2009

10305

24,920,000 $

12/27/2012

10305

$

9/27/2012

10305

10/2/2009

6/28/2012

10305

$

6/29/2011

N/A

35,966

3/30/2011

114,220,000

$

1/6/2011

$

$

9/30/2010

Financial Instrument for Home Loan Modifications

190,077

7/14/2010

Purchase

$

3/26/2010

KY

10305

9/11/2009

Reason for Adjustment
Updated due to quarterly assessment and
1,082,121 reallocation
Updated due to quarterly assessment and
1,118,087 reallocation

12/30/2009

Owensboro

CUC Mortgage Corporation

Adjusted Cap

12/27/2012

10305

9/9/2009

Cap Adjustment Amount

9/27/2012

1000890
9/9/2009

Note

Adjustment
Date

$

(29) $

10/2/2009

$

90,000 $

12/30/2009

$

1,460,000

$

- Termination of SPA
33,520,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
13,770,000 cap

7,773,667 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
7,773,661 reallocation
Updated due to quarterly assessment and
7,773,600 reallocation
7,673,600 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
7,673,542 reallocation
Updated due to quarterly assessment and
7,673,378 reallocation
Updated due to quarterly assessment and
7,673,349 reallocation
500,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
1,960,000 cap

Page 16 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Investment Description

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap)

1

Pricing
Mechanism

1001037

9/23/2009

Glass City Federal Credit Union

Maumee

OH

Purchase

Financial Instrument for Home Loan Modifications

$

230,000

N/A

10716
10716
10716
10716
10716
10716
10716
10716
9/23/2009

Central Jersey Federal Credit Union

Woodbridge

NJ

Purchase

Financial Instrument for Home Loan Modifications

$

30,000

N/A

10149
10149
10149
10149
10149
9/23/2009

Yadkin Valley Bank

Elkin
1001000
1001000
1001000
1001000
1001000
1001000
1001000

NC

Purchase

Financial Instrument for Home Loan Modifications

$

240,000

N/A

100,000

$

9,122,933 Transfer of cap due to servicing transfer

$

100,000

$

9,222,933 Transfer of cap due to servicing transfer

$

1,100,000

$

10,322,933 Transfer of cap due to servicing transfer

$

650,000

$

$

(136) $

$

(347) $

10,972,933 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
10,972,797 reallocation
Updated due to quarterly assessment and
10,972,450 reallocation

$

250,000

$

11,222,450 Transfer of cap due to servicing transfer

$

30,000

$

11,252,450 Transfer of cap due to servicing transfer

$

(10,000) $

$

(59) $

$

20,000

$

11,262,391 Transfer of cap due to servicing transfer

$

290,000

$

11,552,391 Transfer of cap due to servicing transfer

$

10,000

$

11,562,391 Transfer of cap due to servicing transfer

10/2/2009

$

90,000 $

$

940,000

$

(980,000) $

440,000 Updated portfolio data from servicer

$

(140,000) $

300,000 Updated portfolio data from servicer

$
$

(2) $

$

(2) $

$

(22) $

$

(16) $

$

(44) $

$

(7) $

10/2/2009

$

60,000 $

$

(10,000) $

290,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
280,000 cap

$

130,000

$

410,000 Updated portfolio data from servicer

$

(110,000) $

300,000 Updated portfolio data from servicer

$

(9,889) $

$

(3) $

$

(2) $

$

(7) $

$

(1) $

10/2/2009

$

10,000 $

$

120,000

$

40,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
160,000 cap

$

10,000

$

170,000 Updated portfolio data from servicer

$

(70,000) $

100,000 Updated portfolio data from servicer

$

45,056

145,056 Updated portfolio data from servicer

10/29/2010

1001045

$

9/30/2010

1001045

$

9,023,086 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
9,022,933 reallocation

7/14/2010

1001045

$

3/26/2010

1001045

100,000

12/30/2009

1001045

$

12/27/2012

1001045

8,923,086 Transfer of cap due to servicing transfer

9/27/2012

1001045

$

6/28/2012

1001045

200,000

6/29/2011

1001045

$

9/30/2010

1001045

$

7/14/2010

N/A

$

3/26/2010

390,000

8,123,102 Updated portfolio data from servicer

12/30/2009

$

(12) $

12/27/2012

Financial Instrument for Home Loan Modifications

$

9/27/2012

Purchase

8,123,114 Updated portfolio data from servicer

6/28/2012

CA

$

6/29/2011

Sacramento

323,114

3/30/2011

1001184

$

1/6/2011

1001184

7,800,000 Updated portfolio data from servicer

9/30/2010

1001184

$

7/14/2010

1001184

5,310,000

3/26/2010

1001184

$

12/30/2009

1001184

2,490,000 Updated portfolio data from servicer

3/14/2013

1001184

$

2/14/2013

1001184

230,000

1/16/2013

1001184

$

12/27/2012

1001184

(3,090,000) $

12/14/2012

1001184

$

11/15/2012

1001184

960,000 $

10/16/2012

1001184

$

9/27/2012

1001184

10/2/2009

6/28/2012

1001184

(580,212) $

6/14/2012

1001184

$

4/16/2012

1001184

(8) $

11/16/2011

1001184

$

9/15/2011

1001184

(1) $

6/29/2011

1001184

$

5/13/2011

1001184

(1) $

4/13/2011

1001184

$

3/30/2011

1001184

580,222 Updated portfolio data from servicer

3/16/2011

N/A

(1,419,778) $

1/6/2011

4,390,000

$

9/30/2010

$

2,000,000 Updated portfolio data from servicer

7/14/2010

Financial Instrument for Home Loan Modifications

(120,000) $

3/26/2010

Purchase

$

12/30/2009

NY

2,120,000 Updated portfolio data from servicer

1/25/2012
Buffalo

$

6/29/2011

1001037

160,000

3/30/2011

1001037

$

1/6/2011

1001037

Schools Financial Credit Union

Reason for Adjustment

9/30/2010

1001037

9/23/2009

Adjusted Cap

7/14/2010

1001037

AMS Servicing, LLC

Cap Adjustment Amount

3/26/2010

1001037

9/23/2009

Note

Adjustment
Date

$

(145,056) $

10/2/2009

$

60,000 $

12/30/2009

$

350,000

$

3/26/2010

$

1,360,000

$

2,010,000 Updated portfolio data from servicer

7/14/2010

$

(1,810,000) $

200,000 Updated portfolio data from servicer

9/30/2010

$

235,167

435,167 Updated portfolio data from servicer

1/6/2011

$

(1) $

6/29/2011

$

(4) $

6/28/2012

$

(3) $

600,000

$

(16) $

(153) $

1,150,556

$

$

$

$

580,221 Updated portfolio data from servicer
Updated due to quarterly assessment and
580,220 reallocation
Updated due to quarterly assessment and
580,212 reallocation
- Termination of SPA
5,350,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
2,260,000 cap

8,723,102 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
8,723,086 reallocation

11,242,450 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
11,242,391 reallocation

480,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
1,420,000 cap

1,450,556 Updated portfolio data from servicer
1,450,554 Updated portfolio data from servicer
Updated due to quarterly assessment and
1,450,552 reallocation
Updated due to quarterly assessment and
1,450,530 reallocation
Updated due to quarterly assessment and
1,450,514 reallocation
Updated due to quarterly assessment and
1,450,470 reallocation
Updated due to quarterly assessment and
1,450,463 reallocation

290,111 Updated portfolio data from servicer
Updated due to quarterly assessment and
290,108 reallocation
Updated due to quarterly assessment and
290,106 reallocation
Updated due to quarterly assessment and
290,099 reallocation
Updated due to quarterly assessment and
290,098 reallocation

- Termination of SPA
300,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
650,000 cap

435,166 Updated portfolio data from servicer
Updated due to quarterly assessment and
435,162 reallocation
Updated due to quarterly assessment and
435,159 reallocation

Page 17 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Investment Description

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap)

1

Pricing
Mechanism

1001000

SEFCU

Mortgage Clearing Corporation

4,860,000

N/A

1001180
1001180
1001180
1001180
10/21/2009

United Bank Mortgage Corporation

Grand Rapids

MI

Purchase

Financial Instrument for Home Loan Modifications

$

410,000

N/A

1000073
1000073
1000073
1000073
1000073
1000073
1000073
1000073
1000073
10/23/2009

Bank United

Miami Lakes

FL

Purchase

Financial Instrument for Home Loan Modifications

$

93,660,000

N/A

10048
10048
10048

$

(8) $

$

(6) $

$

(17) $

$

(3) $

12/30/2009

$

(2,900,000) $

$

(1,600,000) $

360,000 Updated portfolio data from servicer

$

(260,000) $

100,000 Updated portfolio data from servicer

$
$

(145,056) $

1/22/2010

$

20,000 $

$

400,000

$

830,000 Updated portfolio data from servicer

$

(430,000) $

400,000 Updated portfolio data from servicer

$

180,222

580,222 Updated portfolio data from servicer

$

(1) $

$

(1) $

$

(5) $

$

(4) $

$

(11) $

$

(2) $

1/22/2010

$

4,370,000 $

$

23,880,000

$

121,910,000 Updated portfolio data from servicer

$

(16,610,000) $

105,300,000 Updated portfolio data from servicer

$

45,056

$

145,056 Updated portfolio data from servicer
- Termination of SPA
430,000 Updated HPDP cap & HAFA initial cap

580,221 Updated portfolio data from servicer
Updated due to quarterly assessment and
580,220 reallocation
Updated due to quarterly assessment and
580,215 reallocation
Updated due to quarterly assessment and
580,211 reallocation
Updated due to quarterly assessment and
580,200 reallocation
Updated due to quarterly assessment and
580,198 reallocation
98,030,000 Updated HPDP cap & HAFA initial cap

Purchase

Financial Instrument for Home Loan Modifications

$

760,000

N/A

1000740
1000740

107,050,956 Updated portfolio data from servicer

$

(9,900,000) $

$

(88) $

$

(773) $

$

(1,400,000) $

$

(277) $

$

(549) $

$

(65) $

$

(2,670,000) $

1/22/2010

$

40,000 $

$

(760,000) $

$

7/14/2010

MA

(77) $

5/12/2010

Fitchburg

$

3/26/2010

10048

107,051,033 Updated portfolio data from servicer

2/14/2013

10048

$

12/27/2012

10048

1,751,033

$

9/27/2012

10048

95,750,095 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
95,749,818 reallocation
Updated due to quarterly assessment and
95,749,269 reallocation
Updated due to quarterly assessment and
95,749,204 reallocation
93,079,204 Transfer of cap due to servicing transfer
800,000 Updated HPDP cap & HAFA initial cap
40,000 Updated portfolio data from servicer

1000740
10/28/2009

Harleysville National Bank & Trust Company

Harleysville

PA

Purchase

Financial Instrument for Home Loan Modifications

$

1,070,000

N/A

10/28/2009

Members Mortgage Company, Inc

Woburn

MA

Purchase

Financial Instrument for Home Loan Modifications

$

510,000

N/A

10/30/2009

DuPage Credit Union

Naperville

IL

Purchase

Financial Instrument for Home Loan Modifications

$

70,000

N/A

$

565,945

2,465,945 Updated portfolio data from servicer

$

(4) $

$

(4) $

$

(40) $

$

(29) $

$

(80) $

12/27/2012

1000740

1,900,000 Updated portfolio data from servicer

9/27/2012

1000740

(770,000) $

6/28/2012

1000740

$

6/29/2011

1000740

2,670,000 Updated portfolio data from servicer

3/30/2011

1000740

$

1/6/2011

1000740

2,630,000

97,150,956 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
97,150,868 reallocation
Updated due to quarterly assessment and
97,150,095 reallocation

9/30/2010

1000740

1000585

(1) $

6/28/2012

10048

1000585

$

580,221 Updated portfolio data from servicer
Updated due to quarterly assessment and
580,220 reallocation
Updated due to quarterly assessment and
580,212 reallocation
Updated due to quarterly assessment and
580,206 reallocation
Updated due to quarterly assessment and
580,189 reallocation
Updated due to quarterly assessment and
580,186 reallocation
Updated portfolio data from servicer & HAFA initial
1,960,000 cap

3/15/2012

10048

1000585

(1) $

$

- Termination of SPA
Updated portfolio data from servicer & HAFA initial
1,600,000 cap

6/29/2011

10048

1000585

$

$

3/30/2011

10048

IC Federal Credit Union

580,222 Updated portfolio data from servicer

20,000

540,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
560,000 cap

3/16/2011

10048

10/23/2009

180,222

1/6/2011

$

$

9/30/2010

Financial Instrument for Home Loan Modifications

400,000 Updated portfolio data from servicer

7/14/2010

Purchase

(320,000) $

3/26/2010

OK

$

12/27/2012

Tulsa

720,000 Updated portfolio data from servicer

9/27/2012

1001122

(880,000) $

6/28/2012

1001122

$

6/29/2011

1001122

1,030,000 $

3/30/2011

1001122

$

1/6/2011

1001122

12/30/2009

9/30/2010

1001122

(145,055) $

7/14/2010

1001122

$

3/26/2010

1001122

(1) $

3/9/2011

1001122

$

145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation

9/30/2010

N/A

(54,944) $

7/14/2010

570,000

$

3/26/2010

$

200,000 Updated portfolio data from servicer

12/27/2012

Financial Instrument for Home Loan Modifications

(70,000) $

9/27/2012

Purchase

$

6/28/2012

IL

270,000 Updated portfolio data from servicer

6/29/2011

North Chicago

(290,000) $

3/30/2011

1000924

$

1/6/2011

1000924

$

9/30/2010

1000924

100,000 $

7/14/2010

1000924

$

3/26/2010

N/A

10/2/2009

4/11/2012

440,000

(1) $

6/29/2011

$

$

9/30/2010

Financial Instrument for Home Loan Modifications

(7) $

7/14/2010

Purchase

$

3/26/2010

NY

1000924

10/14/2009

Reason for Adjustment
Updated due to quarterly assessment and
435,152 reallocation
Updated due to quarterly assessment and
435,151 reallocation

12/30/2009

Albany

Great Lakes Credit Union

Adjusted Cap

12/27/2012

1000924

10/14/2009

Cap Adjustment Amount

9/27/2012

1001000
9/25/2009

Note

Adjustment
Date

$

(14) $

4/21/2010

$

(1,070,000) $

- Termination of SPA

4/21/2010

$

(510,000) $

- Termination of SPA

1/22/2010

$

10,000 $

80,000 Updated HPDP cap & HAFA initial cap

3/26/2010

$

10,000

$

90,000 Updated portfolio data from servicer

7/14/2010

$

10,000

$

100,000 Updated portfolio data from servicer

9/30/2010

$

45,056

$

6/29/2011

$

145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation

$

(1) $

2,465,941 Updated portfolio data from servicer
Updated due to quarterly assessment and
2,465,937 reallocation
Updated due to quarterly assessment and
2,465,897 reallocation
Updated due to quarterly assessment and
2,465,868 reallocation
Updated due to quarterly assessment and
2,465,788 reallocation
Updated due to quarterly assessment and
2,465,774 reallocation

Page 18 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Investment Description

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap)

1

Pricing
Mechanism

1000585
11/6/2009

Los Alamos National Bank

Financial Instrument for Home Loan Modifications

$

1,670,000

N/A

1000443
1000443
1000443
1000443
1000443
1000443
1000443
1000443
1000443
11/18/2009

QLending, Inc.

Coral Gables

FL

Purchase

Financial Instrument for Home Loan Modifications

$

20,000

N/A

1001304
1001304
1001304
1001304
1001304
11/25/2009

Marix Servicing, LLC

Phoenix
10412
10412
10412
10412
10412
10412
10412
10412
10412
10412
10412
10412
10412
10412
10412

AZ

Purchase

Financial Instrument for Home Loan Modifications

$

20,360,000

N/A

9,661,676

$

30,461,676 Updated portfolio data from servicer

$

(46) $

30,461,630 Updated portfolio data from servicer

$

1,600,000

$

32,061,630 Transfer of cap due to servicing transfer

$

1,400,000

$

$

33,461,630 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
33,461,572 reallocation

$

100,000

$

33,561,572 Transfer of cap due to servicing transfer

$

100,000

$

33,661,572 Transfer of cap due to servicing transfer

$

800,000

$

$

34,461,572 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
34,461,013 reallocation

$

300,000

$

34,761,013 Transfer of cap due to servicing transfer

$

200,000

$

34,961,013 Transfer of cap due to servicing transfer

$

100,000

$

35,061,013 Transfer of cap due to servicing transfer

$

100,000

$

35,161,013 Transfer of cap due to servicing transfer

$

330,000

$

$

(428) $

$

(1,184) $

35,491,013 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
35,490,585 reallocation
Updated due to quarterly assessment and
35,489,401 reallocation

$

(1,910,000) $

$

(980,000) $

$

(187) $

1/22/2010

$

80,000 $

$

330,000

$

2,080,000 Updated portfolio data from servicer

$

(1,080,000) $

1,000,000 Updated portfolio data from servicer

$

160,445

1,160,445 Updated portfolio data from servicer

$

(1) $

$

(2) $

$

(16) $

$

(12) $

$

(33) $

$

(6) $

3/26/2010

$

(10,000) $

$

90,000

$

100,000 Updated portfolio data from servicer

$

45,056

$

$

(1) $

$

(1) $

9/27/2012

Purchase

$

6/28/2012

MI

20,800,000 Updated portfolio data from servicer

6/29/2011

Hillsdale

(2,890,000) $

9/30/2010

1001271

$

7/14/2010

1001271

23,690,000 Updated portfolio data from servicer

12/27/2012

1001271

$

9/27/2012

1001271

3,840,000

6/28/2012

1001271

$

6/29/2011

1001271

890,000 $

3/30/2011

1001271

$

1/6/2011

1001271

1/22/2010

9/30/2010

1001271

(12) $

7/14/2010

1001271

$

3/26/2010

1001271

(70) $

12/27/2012

1001271

$

11/15/2012

1001271

(26) $

10/16/2012

1001271

$

9/27/2012

1001271

(35) $

6/28/2012

1001271

$

6/14/2012

1001271

(4) $

1/13/2012

1001271

$

9/15/2011

1001271

(3) $

8/16/2011

1001271

$

7/14/2011

1001271

2,175,834 Updated portfolio data from servicer

6/29/2011

N/A

$

6/16/2011

18,960,000

75,834

5/13/2011

$

$

4/13/2011

Financial Instrument for Home Loan Modifications

2,100,000 Updated portfolio data from servicer

3/30/2011

Purchase

$

2/16/2011

FL

1,310,000

1/13/2011

Tampa

$

1/6/2011

1000676

790,000 Updated portfolio data from servicer

9/30/2010

1000676

$

7/14/2010

1000676

50,000

3/26/2010

1000676

$

12/27/2012

1000676

740,000 Updated HPDP cap & HAFA initial cap

9/27/2012

1000676

40,000 $

6/28/2012

N/A

$

6/29/2011

700,000

1/22/2010

3/30/2011

$

(1) $

1/6/2011

Financial Instrument for Home Loan Modifications

$

9/30/2010

Purchase

1000676

Hillsdale County National Bank

Reason for Adjustment
Updated due to quarterly assessment and
145,054 reallocation

7/14/2010

NM

1000676

11/18/2009

Adjusted Cap

3/26/2010

Los Alamos

Quantum Servicing Corporation

Cap Adjustment Amount

9/27/2012

1000676

11/18/2009

Note

Adjustment
Date

$

(2) $

145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation
Updated due to quarterly assessment and
145,054 reallocation
Updated due to quarterly assessment and
145,052 reallocation

1/22/2010

$

950,000 $

3/26/2010

$

(17,880,000) $

6/16/2010

$

1,030,000

7/14/2010

$

(1,160,000) $

8/13/2010

$

800,000

$

4,100,000 Transfer of cap due to servicing transfer

9/30/2010

$

200,000

$

4,300,000 Initial FHA-HAMP cap and initial RD-HAMP

9/30/2010

$

1,357,168

$

5,657,168 Updated portfolio data from servicer

1/6/2011

$

(1) $

5,657,167 Updated portfolio data from servicer

3/16/2011

$

3/30/2011

$

4/13/2011

$

7,300,000

$

18,657,161 Transfer of cap due to servicing transfer

5/13/2011

$

300,000

$

18,957,161 Transfer of cap due to servicing transfer

6/16/2011

$

900,000

$

6/29/2011

$

19,857,161 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
19,857,007 reallocation

7/14/2011

$

100,000

$

19,957,007 Transfer of cap due to servicing transfer

8/16/2011

$

300,000

$

20,257,007 Transfer of cap due to servicing transfer

(58) $

(559) $

5,700,000

$

$

$

(6) $

(154) $

2,175,831 Updated portfolio data from servicer
Updated due to quarterly assessment and
2,175,827 reallocation
Updated due to quarterly assessment and
2,175,792 reallocation
Updated due to quarterly assessment and
2,175,766 reallocation
Updated due to quarterly assessment and
2,175,696 reallocation
Updated due to quarterly assessment and
2,175,684 reallocation
19,850,000 Updated HPDP cap & HAFA initial cap

33,579,401 Transfer of cap due to servicing transfer
32,599,401 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
32,599,214 reallocation
1,750,000 Updated HPDP cap & HAFA initial cap

1,160,444 Updated portfolio data from servicer
Updated due to quarterly assessment and
1,160,442 reallocation
Updated due to quarterly assessment and
1,160,426 reallocation
Updated due to quarterly assessment and
1,160,414 reallocation
Updated due to quarterly assessment and
1,160,381 reallocation
Updated due to quarterly assessment and
1,160,375 reallocation
10,000 Updated portfolio data from servicer

21,310,000 Updated HPDP cap & HAFA initial cap
3,430,000 Updated portfolio data from servicer
Transfer of cap from CitiMortgage, Inc. due to
4,460,000 servicing transfer
3,300,000 Updated portfolio data from servicer

11,357,167 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
11,357,161 reallocation

Page 19 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Transaction
State
Type

Investment Description

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap)

1

Pricing
Mechanism

Note

10412

N/A

10223
10223
10223
10223
10223
10223
10223
10223
12/9/2009

Spirit of Alaska Federal Credit Union

Fairbanks

AK

Purchase

Financial Instrument for Home Loan Modifications

$

360,000

N/A

1000475
1000475
1000475
1000475
1000475
1000475
12/9/2009

American Eagle Federal Credit Union

East Hartford

CT

Purchase

Financial Instrument for Home Loan Modifications

$

1,590,000

N/A

1001228
1001228
1001228
1001228
1001228
1001228
1001228
12/9/2009

Silver State Schools Credit Union

Las Vegas

NV

Purchase

Financial Instrument for Home Loan Modifications

$

1,880,000

N/A

1001075
1001075
1001075
1001075
1001075
1001075
1001075
1001075
1001075
12/9/2009

Fidelity Homestead Savings Bank

New Orleans
1001269

LA

Purchase

Financial Instrument for Home Loan Modifications

$

2,940,000

N/A

910,000 Updated portfolio data from servicer

$

(810,000) $

100,000 Updated portfolio data from servicer

$
$

(1) $

$

(1) $

$

(2) $

1/22/2010

$

440,000 $

$

14,480,000

$

24,350,000 Updated portfolio data from servicer

$

(24,200,000) $

150,000 Updated portfolio data from servicer

$

150,000

300,000 Updated portfolio data from servicer

$

(9,889) $

$

(3) $

$

(2) $

$

(6) $

$

(1) $

1/22/2010

$

10,000 $

$

850,000

$

1,220,000 Updated portfolio data from servicer

$

(120,000) $

1,100,000 Updated portfolio data from servicer

$

100,000

$

1,200,000 Initial FHA-HAMP cap

$

105,500

$

1,305,500 Updated portfolio data from servicer

$

(2) $

1,305,498 Updated portfolio data from servicer

$

(1,305,498) $

1/22/2010

$

70,000 $

$

(290,000) $

1,370,000 Updated portfolio data from servicer

$

(570,000) $

800,000 Updated portfolio data from servicer

$
$

(1) $

$

(1) $

$

(13) $

$

(870,319) $

1/22/2010

$

90,000 $

$

1,110,000

$

3,080,000 Updated portfolio data from servicer

$

(1,180,000) $

1,900,000 Updated portfolio data from servicer

$

275,834

2,175,834 Updated portfolio data from servicer

$

(2) $

$

(3) $

$

(26) $

$

(21) $

$

(57) $

12/27/2012

9,430,000

$

9/27/2012

$

520,000

6/28/2012

Financial Instrument for Home Loan Modifications

$

6/29/2011

Purchase

10,000 $

3/30/2011

ID

$

1/6/2011

Boise

1/22/2010

9/30/2010

1000978

(1,335,614) $

7/14/2010

1000978

$

3/26/2010

1000978

7/22/2011

1/25/2012

1000978

(21) $

6/29/2011

1000978

$

3/30/2011

1000978

(100,000) $

1/6/2011

N/A

$

9/30/2010

380,000

(2) $

7/14/2010

$

$

3/26/2010

Financial Instrument for Home Loan Modifications

(2) $

2/17/2011

Purchase

$

1/6/2011

PA

$

9/30/2010

Clarks Summit

$

9/30/2010

12

$

7/14/2010

10519

50,000 $

3/26/2010

10519

$

12/27/2012

10519

(230,000) $

9/27/2012

10519

$

6/28/2012

10519

5,476,851 Transfer of cap due to servicing transfer

6/29/2011

10519

(490,000) $

9/30/2010

10519

$

7/14/2010

10519

5,966,851 Transfer of cap due to servicing transfer

1/22/2010

N/A

(100,000) $

5/26/2010

1,280,000

$

3/26/2010

$

(15) $

9/27/2012

Financial Instrument for Home Loan Modifications

$

6/28/2012

Purchase

170,000

6/29/2011

PA

$

9/30/2010

Media

(1,020,000) $

7/14/2010

First Keystone Bank

$

3/26/2010

11/25/2009

(103) $

4/21/2010

N/A

$

6/29/2011

230,000

(90,000) $

6/16/2011

$

$

3/30/2011

Financial Instrument for Home Loan Modifications

(38) $

1/6/2011

Purchase

$

9/30/2010

FL

(8,350,000) $

7/14/2010

Coral Gables

$

3/26/2010

Home Financing Center, Inc

15,357,007 Transfer of cap due to servicing transfer

3/14/2013

11/25/2009

(1,300,000) $

2/14/2013

10412

$

12/27/2012

10412

16,657,007 Transfer of cap due to servicing transfer

11/15/2012

10412

(2,100,000) $

10/16/2012

10412

$

9/27/2012

10412

18,757,007 Transfer of cap due to servicing transfer

8/16/2012

10412

(1,500,000) $

6/28/2012

10412

$

6/14/2012

10412

Idaho Housing and Finance Association

Reason for Adjustment

4/16/2012

10412

12/4/2009

Adjusted Cap

2/16/2012

10412

Community Bank & Trust Company

Cap Adjustment Amount

1/13/2012

10412

12/4/2009

Adjustment
Date

$

(10) $

1/22/2010

$

140,000 $

3/26/2010

$

1,020,000

$

7,007,007 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
7,006,969 reallocation
6,916,969 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
6,916,866 reallocation
5,896,866 Transfer of cap due to servicing transfer
6,066,866 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
6,066,851 reallocation

- Termination of SPA
1,330,000 Updated HPDP cap & HAFA initial cap

$

2,350,000 Updated portfolio data from servicer

(950,000) $

1,400,000 Updated portfolio data from servicer

50,556

45,056

70,334

6,300,000

$

$

$

$

$

$

1,450,556 Updated portfolio data from servicer
1,450,554 Updated portfolio data from servicer
Updated due to quarterly assessment and
1,450,552 reallocation
1,350,552 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,350,531 reallocation
14,917 Termination of SPA
390,000 Updated HPDP cap & HAFA initial cap

145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation
Updated due to quarterly assessment and
145,054 reallocation
Updated due to quarterly assessment and
145,052 reallocation
9,870,000 Updated HPDP cap & HAFA initial cap

290,111 Updated portfolio data from servicer
Updated due to quarterly assessment and
290,108 reallocation
Updated due to quarterly assessment and
290,106 reallocation
Updated due to quarterly assessment and
290,100 reallocation
Updated due to quarterly assessment and
290,099 reallocation
370,000 Updated HPDP cap & HAFA initial cap

- Termination of SPA
1,660,000 Updated HPDP cap & HAFA initial cap

870,334 Updated portfolio data from servicer
870,333 Updated portfolio data from servicer
Updated due to quarterly assessment and
870,332 reallocation
Updated due to quarterly assessment and
870,319 reallocation
- Termination of SPA
1,970,000 Updated HPDP cap & HAFA initial cap

2,175,832 Updated portfolio data from servicer
Updated due to quarterly assessment and
2,175,829 reallocation
Updated due to quarterly assessment and
2,175,803 reallocation
Updated due to quarterly assessment and
2,175,782 reallocation
Updated due to quarterly assessment and
2,175,725 reallocation
Updated due to quarterly assessment and
2,175,715 reallocation
3,080,000 Updated HPDP cap & HAFA initial cap
9,380,000 Updated portfolio data from servicer

Page 20 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Investment Description

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap)

1

Pricing
Mechanism

Note

1001269

The Golden 1 Credit Union

Sterling Savings Bank

1000638
1000638
HomeStar Bank & Financial Services

Manteno

IL

Purchase

Financial Instrument for Home Loan Modifications

$

310,000

N/A

10125
10125
10125
10125
10125
10125
10125
12
12/11/2009

Glenview State Bank

Glenview

IL

Purchase

Financial Instrument for Home Loan Modifications

$

370,000

N/A

1000558
1000558
12/11/2009

Verity Credit Union

Seattle

WA

Purchase

Financial Instrument for Home Loan Modifications

$

600,000

N/A

10139
10139
10139

$

(14) $

$

(2) $

$

100,000 $

$

(740,000) $

1,610,000 Updated portfolio data from servicer

$

(710,000) $

900,000 Updated portfolio data from servicer

$

550,556

$

(1) $

$

(1) $

$

(11) $

$

30,907

$

$

58,688

$

$

20,000 $

$

820,000

$

1,150,000 Updated portfolio data from servicer

$

(350,000) $

800,000 Updated portfolio data from servicer

$
$

(1) $

$

(1) $

$

(13) $

$

(10) $

7/6/2012

$

(856,986) $

$

20,000 $

$

1,250,000

$

(1,640,000) $

$

30,000 $

$

400,000

$

1,030,000 Updated portfolio data from servicer

$

(330,000) $

700,000 Updated portfolio data from servicer

$

70,334

$

$

1,450,556 Updated portfolio data from servicer
1,450,555 Updated portfolio data from servicer
Updated due to quarterly assessment and
1,450,554 reallocation
Updated due to quarterly assessment and
1,450,543 reallocation
Updated due to quarterly assessment and
1,481,450 reallocation
Updated due to quarterly assessment and
1,540,138 reallocation
330,000 Updated HPDP cap & HAFA initial cap

870,334 Updated portfolio data from servicer
870,333 Updated portfolio data from servicer
Updated due to quarterly assessment and
870,332 reallocation
Updated due to quarterly assessment and
870,319 reallocation
Updated due to quarterly assessment and
870,309 reallocation
13,323 Termination of SPA
390,000 Updated HPDP cap & HAFA initial cap
1,640,000 Updated portfolio data from servicer
- Termination of SPA
630,000 Updated HPDP cap & HAFA initial cap

Bryn Mawr

PA

Purchase

Financial Instrument for Home Loan Modifications

$

150,000

N/A

1000631

9
Spring Valley

IL

Purchase

Financial Instrument for Home Loan Modifications

$

620,000

N/A

(1) $

725,277 Updated portfolio data from servicer

$

(725,277) $

$

30,000 $

$

800,000

$

1,460,000 Updated portfolio data from servicer

$

(360,000) $

1,100,000 Updated portfolio data from servicer

$
$

(2) $

$

(2) $

$

(18) $

$

(14) $

$

(37) $

$

(6) $

4/21/2010

1000753

$

12/27/2012

1000753

725,278 Updated portfolio data from servicer

9/27/2012

1000753

$

6/28/2012

N/A

25,278

$

2,350,000 Updated HPDP cap & HAFA initial cap

6/29/2011

630,000

1000753

1000438

(9) $

3/30/2011

$

1000753

1000438

$

1/6/2011

Financial Instrument for Home Loan Modifications

1000753

Citizens First National Bank

(35) $

4,206,608 Updated portfolio data from servicer
Updated due to quarterly assessment and
4,206,604 reallocation
Updated due to quarterly assessment and
4,206,569 reallocation
Updated due to quarterly assessment and
4,206,560 reallocation
Updated due to quarterly assessment and
4,206,546 reallocation
Updated due to quarterly assessment and
4,206,544 reallocation

9/30/2010

Purchase

1000753

12/16/2009

$

6,450,000 Updated HPDP cap & HAFA initial cap

7/14/2010

WI

1000753

The Bryn Mawr Trust Co.

(4) $

- Termination of SPA

3/26/2010

Hartford
1000753

12/11/2009

$

240,000 Updated HPDP cap & HAFA initial cap

1/22/2010

10139
Hartford Savings Bank

(4) $

$

1,015,388 Updated portfolio data from servicer
Updated due to quarterly assessment and
1,015,386 reallocation
Updated due to quarterly assessment and
1,015,370 reallocation
Updated due to quarterly assessment and
1,015,358 reallocation
Updated due to quarterly assessment and
1,015,326 reallocation
Updated due to quarterly assessment and
1,015,321 reallocation

2/17/2011

10139

12/11/2009

$

1/6/2011

1000638

4,206,612 Updated portfolio data from servicer

9/30/2010

techno

606,612

7/14/2010

1000638

$

3/26/2010

1000638

3,600,000 Updated portfolio data from servicer

1/22/2010

1000638

(2,890,000) $

5/26/2010

1000638

$

1/22/2010

N/A

6,490,000 Updated portfolio data from servicer

3/26/2010

2,250,000

$

6/28/2012

$

40,000

6/29/2011

Financial Instrument for Home Loan Modifications

$

3/30/2011

Purchase

290,000 $

1/6/2011

WA

$

9/30/2010

Spokane

(580,222) $

7/14/2010

1001226

$

3/26/2010

1001226

580,222 Updated portfolio data from servicer

1/22/2010

1001226

(19,778) $

12/27/2012

1001226

$

9/27/2012

1001226

600,000 Updated portfolio data from servicer

6/29/2011

1001226

(80,000) $

1/6/2011

1001226

$

9/30/2010

1001226

680,000 Updated portfolio data from servicer

7/14/2010

1001226

$

1/22/2010

N/A

440,000

3/26/2010

6,160,000

$

12/27/2012

$

10,000 $

9/27/2012

Financial Instrument for Home Loan Modifications

$

6/28/2012

Purchase

(5) $

6/29/2011

CA

$

3/30/2011

Sacramento

(32) $

1/6/2011

10141

$

9/30/2010

10141

(12) $

7/14/2010

10141

$

1/22/2010

10141

(16) $

1/22/2010

N/A

$

3/26/2010

230,000

(2) $

10/15/2010

$

$

9/30/2010

Financial Instrument for Home Loan Modifications

(1) $

7/14/2010

Purchase

$

3/26/2010

FL

1,015,389 Updated portfolio data from servicer

12/27/2012
Tampa

(6,384,611) $

3/30/2011

Bay Gulf Credit Union

$

9/27/2012

1001269

7,400,000 Updated portfolio data from servicer

6/28/2012

1001269

(1,980,000) $

6/29/2011

1001269

$

3/30/2011

1001269

12/11/2009

Reason for Adjustment

1/6/2011

1001269

12/9/2009

Adjusted Cap

9/30/2010

1001269

12/9/2009

Cap Adjustment Amount

7/14/2010

1001269

12/9/2009

Adjustment
Date

$

(150,000) $

6/16/2011

$

100,000 $

100,000 Transfer of cap due to servicing transfer

1/22/2010

$

30,000 $

650,000 Updated HPDP cap & HAFA initial cap

3/26/2010

$

(580,000) $

7/14/2010

$

60,445

1,430,000

$

$

- Termination of SPA
660,000 Updated HPDP cap & HAFA initial cap

1,160,445 Updated portfolio data from servicer
1,160,443 Updated portfolio data from servicer
Updated due to quarterly assessment and
1,160,441 reallocation
Updated due to quarterly assessment and
1,160,423 reallocation
Updated due to quarterly assessment and
1,160,409 reallocation
Updated due to quarterly assessment and
1,160,372 reallocation
Updated due to quarterly assessment and
1,160,366 reallocation
- Termination of SPA

70,000 Updated portfolio data from servicer
1,500,000 Updated portfolio data from servicer

Page 21 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Investment Description

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap)

1

Pricing
Mechanism

Note

1000438

First Federal Savings and Loan Association of Lakewood

Lakewood

OH

Purchase

Financial Instrument for Home Loan Modifications

$

3,460,000

N/A

1000828
12/16/2009

Sound Community Bank

Seattle

WA

Purchase

Financial Instrument for Home Loan Modifications

$

440,000

N/A

10524

(3,620,000) $

$

20,000 $

$

- Termination of SPA
460,000 Updated HPDP cap & HAFA initial cap

$

340,000

N/A

1001192
1001192
1001192
1001192
1001192
1001192
1001192
Eaton

OH

Purchase

Financial Instrument for Home Loan Modifications

$

60,000

N/A

1001078
1001078
1001078
Tempe

AZ

Purchase

Financial Instrument for Home Loan Modifications

$

110,000

N/A

1000703
1000703
1000703
Fresno

CA

Purchase

Financial Instrument for Home Loan Modifications

$

260,000

N/A

$

(2) $

$

(23) $

$

(17) $

$

(1,450,512) $

$

40,000 $

$

140,000

$

940,000 Updated portfolio data from servicer

$

(140,000) $

800,000 Updated portfolio data from servicer

$
$

(1) $

$

(1) $

$

(12) $

$

(10) $

9/14/2012

$

(816,373) $

$

200,000 $

$

(1,470,000) $

2,960,000 Updated portfolio data from servicer

$

(1,560,000) $

1,400,000 Updated portfolio data from servicer

$

5,852,780

7,252,780 Updated portfolio data from servicer

$

(11) $

$

(13) $

$

(300,000) $

6/3/2011

$

(6,927,254) $

1/22/2010

$

20,000 $

$

(320,000) $

$

760,000

$

800,000 Updated portfolio data from servicer

$

(74,722) $

725,278 Updated portfolio data from servicer

$

(1) $

$

(1) $

$

(11) $

$

(725,265) $

3/26/2010

$

90,000

$

150,000 Updated portfolio data from servicer

$

50,000

$

200,000 Updated portfolio data from servicer

$

(54,944) $

145,056 Updated portfolio data from servicer

$

(145,056) $

3/26/2010

$

(20,000) $

$

10,000

$

100,000 Updated portfolio data from servicer

$

45,056

$

145,056 Updated portfolio data from servicer

12/8/2010

Financial Instrument for Home Loan Modifications

(2) $

9/30/2010

Purchase

$

7/14/2010

MA

850,556

5/20/2011

North Grafton

$

9/30/2010

12

600,000 Updated portfolio data from servicer

7/14/2010

1001411

(1,870,000) $

1/25/2012

1001411

$

6/29/2011

1001411

2,470,000 Updated portfolio data from servicer

3/30/2011

1001411

$

1/6/2011

1001411

1,740,000

9/30/2010

1001411

$

7/14/2010

1001411

30,000 $

3/26/2010

N/A

$

4/13/2011

4,230,000

(1,500,000) $

3/30/2011

$

$

1/6/2011

Financial Instrument for Home Loan Modifications

1,500,000 Updated portfolio data from servicer

9/30/2010

Purchase

(390,000) $

7/14/2010

FL

$

3/26/2010

Sarasota

1,890,000 Updated portfolio data from servicer

1/22/2010

12

$

6/28/2012

10025

10507

$

3,620,000 Updated HPDP cap & HAFA initial cap

1/22/2010

N/A

10025

10507

160,000 $

6/29/2011

760,000

10025

10507

$

- Termination of SPA

3/30/2011

$

10025

10507

(290,111) $

1/6/2011

Financial Instrument for Home Loan Modifications

10025

Fresno County Federal Credit Union

$

9/30/2010

Purchase

10025

1/13/2010

290,111 Updated portfolio data from servicer

7/14/2010

OH

10025

Tempe Schools Credit Union

90,111

3/26/2010

Solon
10025

12/23/2009

$

9/21/2012

1000825

Eaton National Bank & Trust Company

200,000 Updated portfolio data from servicer

6/28/2012

N/A

1000825

12/23/2009

(10,000) $

6/29/2011

700,000

1000825

Grafton Suburban Credit Union

$

3/30/2011

$

1000825

12/23/2009

210,000 Updated portfolio data from servicer

1/6/2011

Financial Instrument for Home Loan Modifications

1000825

Iberiabank

$

9/30/2010

Purchase

1000825

12/23/2009

30,000

7/14/2010

IN

1000825

Park View Federal Savings Bank

$

1,595,610 Updated portfolio data from servicer
Updated due to quarterly assessment and
1,595,607 reallocation
Updated due to quarterly assessment and
1,595,583 reallocation
Updated due to quarterly assessment and
1,595,567 reallocation
Updated due to quarterly assessment and
1,595,522 reallocation
Updated due to quarterly assessment and
1,595,514 reallocation

3/26/2010

Michigan City
1000825

12/16/2009

180,000 Updated HPDP cap & HAFA initial cap

$

1,595,612 Updated portfolio data from servicer

1/22/2010

10524
Horizon Bank, NA

10,000 $

1,430,000

$

9/8/2010

10524

12/16/2009

$

7/14/2010

1001397

(8) $

3/26/2010

1001397

$

1/22/2010

1001397

(45) $

1/22/2010

1001397

$

1/22/2010

N/A

(16) $

4/21/2010

170,000

$

2/17/2011

$

(24) $

9/30/2010

Financial Instrument for Home Loan Modifications

$

7/14/2010

Purchase

(3) $

3/26/2010

KS

$

12/27/2012
Garden City

(2) $

9/27/2012

1000438

$

6/28/2012

1000438

$

6/29/2011

1000438

95,612

Reason for Adjustment

3/30/2011

1000438

12/16/2009

Adjusted Cap

1/6/2011

1000438

Golden Plains Credit Union

Cap Adjustment Amount

9/30/2010

1000438

12/16/2009

Adjustment
Date

$

(145,056) $

3/26/2010

$

480,000

$

740,000 Updated portfolio data from servicer

7/14/2010

$

(140,000) $

600,000 Updated portfolio data from servicer

9/30/2010

$

(19,778) $

580,222 Updated portfolio data from servicer

1/6/2011

$

(1) $

3/30/2011

$

(1) $

70,334

$

$

$

- Termination of SPA
730,000 Updated HPDP cap & HAFA initial cap

1,450,556 Updated portfolio data from servicer
1,450,554 Updated portfolio data from servicer
Updated due to quarterly assessment and
1,450,552 reallocation
Updated due to quarterly assessment and
1,450,529 reallocation
Updated due to quarterly assessment and
1,450,512 reallocation
- Termination of SPA
800,000 Updated HPDP cap & HAFA initial cap

870,334 Updated portfolio data from servicer
870,333 Updated portfolio data from servicer
Updated due to quarterly assessment and
870,332 reallocation
Updated due to quarterly assessment and
870,320 reallocation
Updated due to quarterly assessment and
870,310 reallocation
53,937 Termination of SPA
4,430,000 Updated HPDP cap & HAFA initial cap

7,252,769 Updated portfolio data from servicer
Updated due to quarterly assessment and
7,252,756 reallocation
6,952,756 Transfer of cap due to servicing transfer
25,502 Termination of SPA
360,000 Updated HPDP cap & HAFA initial cap
40,000 Updated portfolio data from servicer

725,277 Updated portfolio data from servicer
Updated due to quarterly assessment and
725,276 reallocation
Updated due to quarterly assessment and
725,265 reallocation
- Termination of SPA

- Termination of SPA
90,000 Updated portfolio data from servicer

- Termination of SPA

580,221 Updated portfolio data from servicer
Updated due to quarterly assessment and
580,220 reallocation

Page 22 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Investment Description

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap)

1

Pricing
Mechanism

Note

10507

1/13/2010

Specialized Loan Servicing, LLC

1000635
1000635
1000635
1000635
1000635
1000635
1000635
1000635
1000635
1000635
1/13/2010

Greater Nevada Mortgage Services

Carson City

NV

Purchase

Financial Instrument for Home Loan Modifications

$

770,000

N/A

10517
10517
10517
10517
10517
10517
10517
10517
1/15/2010

Digital Federal Credit Union

Marlborough

MA

Purchase

Financial Instrument for Home Loan Modifications

$

3,050,000

N/A

10416
1/29/2010

iServe Residential Lending, LLC

San Diego
1001415
1001415
1001415

CA

Purchase

Financial Instrument for Home Loan Modifications

$

960,000

N/A

330,000

$

$

700,000

$

25,430,000 Transfer of cap due to servicing transfer

$

200,000

$

25,630,000 Transfer of cap due to servicing transfer

$

(1,695,826) $

$

200,000

$
$

1,500,000

$

25,634,142 Transfer of cap due to servicing transfer

$

7,100,000

$

$

32,734,142 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
32,734,106 reallocation

$

1,000,000

$

33,734,106 Transfer of cap due to servicing transfer

$

100,000

$

33,834,106 Transfer of cap due to servicing transfer

$

300,000

$

$

34,134,106 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
34,133,774 reallocation

$

100,000

$

34,233,774 Transfer of cap due to servicing transfer

$

300,000

$

34,533,774 Transfer of cap due to servicing transfer

$

300,000

$

34,833,774 Transfer of cap due to servicing transfer

$

(1,700,000) $

33,133,774 Transfer of cap due to servicing transfer

$

1,600,000

$

34,733,774 Transfer of cap due to servicing transfer

$

100,000

$

34,833,774 Transfer of cap due to servicing transfer

$

100,000

$

34,933,774 Transfer of cap due to servicing transfer

$

77,600,000

$

112,533,774 Transfer of cap due to servicing transfer

$

40,000

$

112,573,774 Transfer of cap due to servicing transfer

$

(350,000) $

$

(1,058) $

$

4,430,000

$

(1,280,000) $

$

(3,061) $

$

5,600,000

$

120,969,655 Transfer of cap due to servicing transfer

$

880,000

$

121,849,655 Transfer of cap due to servicing transfer

$

24,180,000

$

$

146,029,655 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
146,028,992 reallocation

$

2,410,000

$

148,438,992 Transfer of cap due to servicing transfer

$

6,650,000

$

155,088,992 Transfer of cap due to servicing transfer

$

(1,450,000) $

153,638,992 Transfer of cap due to servicing transfer

3/26/2010

$

8,680,000

$

9,450,000 Updated portfolio data from servicer

$

(8,750,000) $

700,000 Updated portfolio data from servicer

$

170,334

870,334 Updated portfolio data from servicer

$

(1) $

$

(1) $

$

(8) $

$

(4) $

$

(10) $

$

(2) $

3/26/2010

$

12,190,000

5/14/2010

1000635

$

24,400,000 Updated portfolio data from servicer
Transfer of cap from CitiMortgage, Inc. due to
24,730,000 servicing transfer

12/27/2012

1000635

$

9/27/2012

1000635

3,630,000

6/28/2012

1000635

$

6/29/2011

1000635

$

3/30/2011

1000635

4,860,000

1/6/2011

1000635

$

9/30/2010

1000635

$

7/14/2010

1000635

3,000,000

3/14/2013

1000635

$

2/14/2013

1000635

(51,240,000) $

1/16/2013

1000635

$

12/27/2012

1000635

3/26/2010

12/14/2012

1000635

(290,111) $

11/15/2012

1000635

$

10/16/2012

1000635

290,111 Updated portfolio data from servicer

9/27/2012

1000635

(9,889) $

8/16/2012

1000635

$

7/16/2012

1000635

300,000 Updated portfolio data from servicer

6/28/2012

1000635

$

6/14/2012

1000635

10,000

5/16/2012

1000635

$

4/16/2012

1000635

290,000 Updated portfolio data from servicer

3/15/2012

1000635

$

2/16/2012

1000635

150,000

1/13/2012

1000635

$

12/15/2011

1000635

3/26/2010

10/14/2011

N/A

(870,333) $

9/15/2011

64,150,000

$

8/16/2011

$

870,333 Updated portfolio data from servicer

6/29/2011

Financial Instrument for Home Loan Modifications

(1) $

6/16/2011

Purchase

$

5/13/2011

CO

870,334 Updated portfolio data from servicer

4/13/2011

Highlands Ranch

(29,666) $

3/30/2011

1000901

$

3/16/2011

1000901

900,000 Updated portfolio data from servicer

1/13/2011

1000901

$

1/6/2011

N/A

50,000

11/16/2010

140,000

$

9/30/2010

$

850,000 Updated portfolio data from servicer

9/15/2010

Financial Instrument for Home Loan Modifications

$

8/13/2010

Purchase

610,000

7/16/2010

IL

$

7/14/2010

Grant Park

3/26/2010

6/16/2010

1001235

(555,252) $

5/14/2010

1001235

$

1/26/2011

N/A

7/6/2012

9/30/2010

240,000

(6) $

7/14/2010

$

$

3/23/2011

Financial Instrument for Home Loan Modifications

(8) $

1/6/2011

Purchase

$

9/30/2010

NJ

1001235

First National Bank of Grant Park

Reason for Adjustment
Updated due to quarterly assessment and
580,212 reallocation
Updated due to quarterly assessment and
580,206 reallocation

7/14/2010

Roebling
1001235

1/13/2010

Adjusted Cap

6/28/2012
12

Roebling Bank

Cap Adjustment Amount

6/29/2011

10507

1/13/2010

Adjustment
Date

$

(15,240,000) $

3/26/2010

$

(730,000) $

230,000 Updated portfolio data from servicer

7/14/2010

$

370,000

$

600,000 Updated portfolio data from servicer

9/30/2010

$

200,000

$

800,000 Initial FHA-HAMP cap and initial 2MP cap

9/30/2010

$

(364,833) $

$

(32) $

(36) $

(332) $

$

(663) $

$

$

24,954 Termination of SPA

- Termination of SPA

- Termination of SPA
12,910,000 Updated portfolio data from servicer
Transfer of cap from CitiMortgage, Inc. due to
15,910,000 servicing transfer
Transfer of cap from CitiMortgage, Inc. due to
20,770,000 servicing transfer

23,934,174 Updated portfolio data from servicer
24,134,174 Transfer of cap due to servicing transfer
24,134,142 Updated portfolio data from servicer

112,223,774 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
112,222,716 reallocation
116,652,716 Transfer of cap due to servicing transfer
115,372,716 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
115,369,655 reallocation

870,333 Updated portfolio data from servicer
Updated due to quarterly assessment and
870,332 reallocation
Updated due to quarterly assessment and
870,324 reallocation
Updated due to quarterly assessment and
870,320 reallocation
Updated due to quarterly assessment and
870,310 reallocation
Updated due to quarterly assessment and
870,308 reallocation
15,240,000 Updated portfolio data from servicer
- Termination of SPA

435,167 Updated portfolio data from servicer

Page 23 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Investment Description

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap)

1

Pricing
Mechanism

Note

1001415

Urban Trust Bank

3/5/2010

iServe Servicing, Inc.

3/10/2010

Navy Federal Credit Union

3/10/2010

VIST Financial Corp

PA

Purchase

Financial Instrument for Home Loan Modifications

$

300,000

N/A

1000468
1000468
1000468
1000468
1000468
1000468
1000468
4/14/2010

Midwest Bank and Trust Co.

Elmwood Park

IL

Purchase

Financial Instrument for Home Loan Modifications

$

300,000

N/A

1001521
1001521
1001521
1001521
1001521
4/14/2010

Wealthbridge Mortgage Corp

Beaverton

OR

Purchase

Financial Instrument for Home Loan Modifications

$

6,550,000

N/A

1000657
1000657
1000657
1000657
1000657
1000657
1000657
1000657
1000657
5/21/2010

Aurora Financial Group, Inc.

Marlton
10425
10425
10425
10425

NJ

Purchase

Financial Instrument for Home Loan Modifications

$

10,000

N/A

4, 8

(465) $

$

(78) $

$

(44,880,000) $

$
$

(23) $

$

(26) $

$

(238) $

$

(145) $

$

(374) $

$

(58) $

$

400,000

$

700,000 Updated portfolio data from servicer

$

25,278

$

725,278 Updated portfolio data from servicer

$

(1) $

$

(1) $

$

(11) $

$

(8) $

$

(22) $

$

(4) $

$

300,000

$

600,000 Updated portfolio data from servicer

$

(19,778) $

580,222 Updated portfolio data from servicer

$

(1) $

$

(1) $

$

(8) $

$

(580,212) $

$

(150,000) $

$

1,600,000

$

(4,352,173) $

$

(5) $

$

(6) $

$

(3,000,000) $

$

(9) $

$

(7) $

$

(19) $

12/27/2012

Wyomissing

$

9/27/2012

1000494

(169) $

6/28/2012

1000494

$

6/29/2011

1000494

(221) $

4/13/2011

1000494

$

3/30/2011

1000494

(24) $

1/6/2011

1000494

$

9/30/2010

1000494

(20) $

7/14/2010

N/A

$

9/15/2010

60,780,000

800,000

7/14/2011

$

$

6/29/2011

Financial Instrument for Home Loan Modifications

(3,125,218) $

3/30/2011

Purchase

$

1/6/2011

VA

100,000

9/30/2010

Vienna

$

7/14/2010

1001384

(12,660,000) $

12/27/2012

1001384

$

9/27/2012

1001384

120,000 $

6/28/2012

1001384

$

6/29/2011

1001384

(5,500,000) $

3/30/2011

1001384

$

1/6/2011

1001384

4,440,000

9/30/2010

1001384

$

7/14/2010

1001384

(4) $

12/27/2012

1001384

$

7/14/2010

N/A

(22) $

9/27/2012

28,040,000

$

6/28/2012

$

(8) $

6/29/2011

Financial Instrument for Home Loan Modifications

$

3/30/2011

Purchase

(11) $

1/6/2011

TX

$

9/30/2010

Irving

(1) $

12/27/2012

1001435

$

9/27/2012

N/A

(1) $

6/28/2012

1,060,000

$

6/29/2011

$

725,278 Updated portfolio data from servicer

3/30/2011

Financial Instrument for Home Loan Modifications

$

1/6/2011

Purchase

25,278

11/16/2010

FL

$

9/30/2010

Lake Mary

700,000 Updated portfolio data from servicer

9/30/2010

1000893

$

7/14/2010

1000893

160,000

5/26/2010

1000893

$

9/24/2010

1000893

(3) $

7/14/2010

1000893

$

12/27/2012

1000893

(15) $

9/27/2012

1000893

$

3/26/2010

N/A

(6) $

6/28/2012

540,000

$

6/29/2011

$

(7) $

3/30/2011

Financial Instrument for Home Loan Modifications

$

1/6/2011

Purchase

(1) $

9/30/2010

GA

$

12/27/2012
Griffin

(1) $

9/27/2012

1001415

$

6/28/2012

1001415

$

6/29/2011

1001415

100,000

$

(3) $

5/26/2010

$

30,000

$

9/30/2010

$

250,111

$

6/29/2011

$

59,889

$

6/28/2012

$

(2) $

9/27/2012

$

(5) $

1,071,505

$

Reason for Adjustment

3/30/2011

1001415

3/3/2010

Adjusted Cap

1/6/2011

1001415

United Bank

Cap Adjustment Amount

11/16/2010

1001415

1/29/2010

Adjustment
Date

$

$

$

$

$

535,167 Transfer of cap due to servicing transfer
535,166 Updated portfolio data from servicer
Updated due to quarterly assessment and
535,165 reallocation
Updated due to quarterly assessment and
535,158 reallocation
Updated due to quarterly assessment and
535,152 reallocation
Updated due to quarterly assessment and
535,137 reallocation
Updated due to quarterly assessment and
535,134 reallocation

725,277 Updated portfolio data from servicer
Updated due to quarterly assessment and
725,276 reallocation
Updated due to quarterly assessment and
725,265 reallocation
Updated due to quarterly assessment and
725,257 reallocation
Updated due to quarterly assessment and
725,235 reallocation
Updated due to quarterly assessment and
725,231 reallocation
5,500,000 Updated portfolio data from servicer
- Termination of SPA
28,160,000 Initial 2MP cap
15,500,000 Updated portfolio data from servicer
15,600,000 Initial FHA-HAMP cap
12,474,782 Updated portfolio data from servicer
13,274,782 Transfer of cap due to servicing transfer
13,274,762 Updated portfolio data from servicer
Updated due to quarterly assessment and
13,274,738 reallocation
Updated due to quarterly assessment and
13,274,517 reallocation
Updated due to quarterly assessment and
13,274,348 reallocation
Updated due to quarterly assessment and
13,273,883 reallocation
Updated due to quarterly assessment and
13,273,805 reallocation
15,900,000 Updated portfolio data from servicer
16,971,505 Updated portfolio data from servicer
16,971,482 Updated portfolio data from servicer
Updated due to quarterly assessment and
16,971,456 reallocation
Updated due to quarterly assessment and
16,971,218 reallocation
Updated due to quarterly assessment and
16,971,073 reallocation
Updated due to quarterly assessment and
16,970,699 reallocation
Updated due to quarterly assessment and
16,970,641 reallocation

725,277 Updated portfolio data from servicer
Updated due to quarterly assessment and
725,276 reallocation
Updated due to quarterly assessment and
725,265 reallocation
Updated due to quarterly assessment and
725,257 reallocation
Updated due to quarterly assessment and
725,235 reallocation
Updated due to quarterly assessment and
725,231 reallocation

580,221 Updated portfolio data from servicer
Updated due to quarterly assessment and
580,220 reallocation
Updated due to quarterly assessment and
580,212 reallocation
- Termination of SPA
6,400,000 Updated portfolio data from servicer
8,000,000 Transfer of cap due to servicing transfer
3,647,827 Updated portfolio data from servicer
3,647,822 Updated portfolio data from servicer
Updated due to quarterly assessment and
3,647,816 reallocation
647,816 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
647,807 reallocation
Updated due to quarterly assessment and
647,800 reallocation
Updated due to quarterly assessment and
647,781 reallocation
Updated due to quarterly assessment and
647,778 reallocation
40,000 Updated FHA-HAMP cap
290,111 Updated portfolio data from servicer
Updated due to quarterly assessment and
350,000 reallocation
Updated due to quarterly assessment and
349,998 reallocation
Updated due to quarterly assessment and
349,993 reallocation

Page 24 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Pricing
Mechanism

1

12/27/2012

Selene Finance LP

8/4/2010

Suburban Mortgage Company of New Mexico

8/20/2010

Bramble Savings Bank
1001708
1001708
1001708
1001708

8/25/2010

Pathfinder Bank

Oswego

NY

Purchase

Financial Instrument for Home Loan Modifications

$

1,300,000

N/A

1001240
1001240
1001240
1001240
1001240
1001240
8/27/2010

First Financial Bank, N.A.

Terre Haute

ID

Purchase

Financial Instrument for Home Loan Modifications

$

4,300,000

N/A

1000951
1000951
1000951
1000951
1000951
1000951
9/1/2010

RBC Bank (USA)

Raleigh

NC

Purchase

Financial Instrument for Home Loan Modifications

$

100,000

N/A

1001421
1001421
1001421
1001421
1001421
9/3/2010

Fay Servicing, LLC

Chicago
1001727
1001727
1001727
1001727
1001727
1001727
1001727
1001727
1001727
1001727

IL

Purchase

Financial Instrument for Home Loan Modifications

$

3,100,000

N/A

4, 8

$

480,000

$

$

17,853,299 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
17,852,699 reallocation

$
$
$

90,000

$

$

1,585,945

$

$

(4) $

$

(4) $

$

(40) $

$

(30) $

$

(2,465,867) $

$

1,040,667

$

(2) $

$

(3) $

$

(28) $

$

(1,740,634) $

$

2,181,334

$

(5) $

$

(6) $

$

(58) $

$

(43) $

$

(119) $

$

(20) $

$
$

(17) $

$

(20) $

$

(192) $

$

(144) $

$

(396) $

$

(67) $

9/30/2010

$

45,056

$

145,056 Updated portfolio data from servicer

$

34,944

$

$

40,000

$

$

50,000

$

180,000 Updated portfolio data from servicer
Updated due to quarterly assessment and
220,000 reallocation
Updated due to quarterly assessment and
270,000 reallocation

$

(200,000) $

70,000 Transfer of cap due to servicing transfer

6/14/2012

N/A

17,373,299 Transfer of cap due to servicing transfer

3/15/2012

700,000

$

6/29/2011

$

40,000

3/30/2011

Financial Instrument for Home Loan Modifications

$

1/6/2011

Purchase

(218) $

12/27/2012

OH

$

9/27/2012

Cincinanati

(300,000) $

6/28/2012

1000602

$

6/29/2011

1000602

17,633,517 Transfer of cap due to servicing transfer

3/30/2011

1000602

$

1/6/2011

1000602

10,000

9/30/2010

1000602

$

9/30/2010

N/A

17,623,517 Transfer of cap due to servicing transfer

12/27/2012

880,000

$

9/27/2012

$

200,000

6/28/2012

Financial Instrument for Home Loan Modifications

$

6/29/2011

Purchase

17,423,517 Transfer of cap due to servicing transfer

3/30/2011

NM

$

1/6/2011

Albuquerque

1,100,000

8/10/2011

1001460

$

6/29/2011

1001460

16,323,517 Transfer of cap due to servicing transfer

3/30/2011

1001460

$

1/6/2011

1001460

100,000

9/30/2010

1001460

$

8/10/2012

1001460

(273) $

6/28/2012

1001460

$

6/29/2011

1001460

(200,000) $

3/30/2011

1001460

$

1/6/2011

1001460

$

9/30/2010

1001460

$

3/14/2013

1001460

$

12/27/2012

1001460

$

11/15/2012

1001460

11,423,831 Transfer of cap due to servicing transfer

9/27/2012

1001460

$

8/16/2012

1001460

1,400,000

7/16/2012

1001460

$

6/28/2012

1001460

10,023,831 Updated portfolio data from servicer

6/14/2012

1001460

$

5/16/2012

1001460

3,043,831

4/16/2012

1001460

$

11/16/2011

9

6,980,000 Transfer of cap due to servicing transfer

10/14/2011

N/A

$

6/29/2011

-

3,300,000

6/16/2011

$

$

4/13/2011

Financial Instrument for Home Loan Modifications

$

3/30/2011

Purchase

3,680,000

3/16/2011

TX

$

1/6/2011

Houston

6/16/2010

10/15/2010

Note

$

9/30/2010

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap)

Reason for Adjustment
Updated due to quarterly assessment and
349,992 reallocation
Transfer of cap from CitiMortgage, Inc. due to
3,680,000 servicing transfer

8/13/2010

Investment Description

10425
6/16/2010

Adjustment
Date

Cap Adjustment Amount

Adjusted Cap

$

(10,000) $

60,000 Transfer of cap due to servicing transfer

9/30/2010

$

1/6/2011

$

(12) $

3/30/2011

$

(15) $

4/13/2011

$

6/29/2011

$

9/15/2011

$

700,000

$

9,367,999 Transfer of cap due to servicing transfer

10/14/2011

$

100,000

$

9,467,999 Transfer of cap due to servicing transfer

11/16/2011

$

200,000

$

9,667,999 Transfer of cap due to servicing transfer

12/15/2011

$

1,700,000

$

11,367,999 Transfer of cap due to servicing transfer

4/16/2012

$

1,600,000

$

12,967,999 Transfer of cap due to servicing transfer

5/16/2012

$

40,000

$

13,007,999 Transfer of cap due to servicing transfer

(1) $

(17) $
2,100,000

$

(24) $
2,900,000

$

(600) $
70,000

$

(102) $

7,014,337

5,168,169

400,000

$

$

$

$

$

(143) $

11,423,814 Updated portfolio data from servicer
13,523,814 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
13,523,790 reallocation
16,423,790 Transfer of cap due to servicing transfer
16,223,790 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
16,223,517 reallocation

17,333,517 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
17,333,299 reallocation

17,922,699 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
17,922,597 reallocation
18,012,597 Transfer of cap due to servicing transfer
2,465,945 Updated portfolio data from servicer
2,465,941 Updated portfolio data from servicer
Updated due to quarterly assessment and
2,465,937 reallocation
Updated due to quarterly assessment and
2,465,897 reallocation
Updated due to quarterly assessment and
2,465,867 reallocation
- Termination of SPA
1,740,667 Updated portfolio data from servicer
1,740,665 Updated portfolio data from servicer
Updated due to quarterly assessment and
1,740,662 reallocation
Updated due to quarterly assessment and
1,740,634 reallocation
- Termination of SPA
3,481,334 Updated portfolio data from servicer
3,481,329 Updated portfolio data from servicer
Updated due to quarterly assessment and
3,481,323 reallocation
Updated due to quarterly assessment and
3,481,265 reallocation
Updated due to quarterly assessment and
3,481,222 reallocation
Updated due to quarterly assessment and
3,481,103 reallocation
Updated due to quarterly assessment and
3,481,083 reallocation
11,314,337 Updated portfolio data from servicer
11,314,320 Updated portfolio data from servicer
Updated due to quarterly assessment and
11,314,300 reallocation
Updated due to quarterly assessment and
11,314,108 reallocation
Updated due to quarterly assessment and
11,313,964 reallocation
Updated due to quarterly assessment and
11,313,568 reallocation
Updated due to quarterly assessment and
11,313,501 reallocation

8,268,169 Updated portfolio data from servicer
8,268,157 Updated portfolio data from servicer
Updated due to quarterly assessment and
8,268,142 reallocation
8,668,142 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
8,667,999 reallocation

Page 25 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Investment Description

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap)

Pricing
Mechanism

1

Note

1001727

1000879
1000879
Pasadena

CA

Purchase

Financial Instrument for Home Loan Modifications

$

100,000

N/A

1000704
Ottawa

IL

Purchase

Financial Instrument for Home Loan Modifications

$

1,900,000

N/A

$

4,450,554 Transfer of cap due to servicing transfer

$

10,200,000

$

$

(24) $

$

(227) $

14,650,554 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
14,650,530 reallocation
Updated due to quarterly assessment and
14,650,303 reallocation

$

12,000,000

$

26,650,303 Transfer of cap due to servicing transfer

$

4,100,000

$

30,750,303 Transfer of cap due to servicing transfer

$

900,000

$

31,650,303 Transfer of cap due to servicing transfer

$

300,000

$

$

(266) $

$

(689) $

31,950,303 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
31,950,037 reallocation
Updated due to quarterly assessment and
31,949,348 reallocation

$
$
$

8,020,000

$

40,689,234 Transfer of cap due to servicing transfer

$

180,222

$

580,222 Updated portfolio data from servicer

$

(1) $

$

(1) $

$

(8) $

$

(6) $

$

(17) $

$

(3) $

$
$

(145,056) $

$

856,056

720,000

$

(114) $

45,056

$

32,669,348 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
32,669,234 reallocation

580,221 Updated portfolio data from servicer
Updated due to quarterly assessment and
580,220 reallocation
Updated due to quarterly assessment and
580,212 reallocation
Updated due to quarterly assessment and
580,206 reallocation
Updated due to quarterly assessment and
580,189 reallocation
Updated due to quarterly assessment and
580,186 reallocation
145,056 Updated portfolio data from servicer
- Termination of SPA

NJ

Purchase

Financial Instrument for Home Loan Modifications

$

100,000

N/A

1001726
1001726
1001726
San Juan

PR

Purchase

Financial Instrument for Home Loan Modifications

$

1,700,000

N/A

4, 5, 8

1000509
1000509
1000509
1000509
1000509
1000509
Coral Gables

FL

Purchase

Financial Instrument for Home Loan Modifications

$

100,000

N/A

4, 8

1001930
1001930
1001930
Freeburg

IL

Purchase

Financial Instrument for Home Loan Modifications

$

800,000

N/A

(1) $

$

(1) $

$

(2) $

9/30/2010

$
$

(1) $

$

(1) $

$

(2) $

9/30/2010

$
$

(3) $

$

(4) $

$

(36) $

$

(30) $

$

(83) $

$

(14) $

9/30/2010

$
$

(1) $

$

(1) $

$

(2) $

9/30/2010

4, 8

$

$

1/6/2011

Parsippany

$

9/27/2012

1000478

9/30/2010

6/28/2012

4, 8

$

6/29/2011

N/A

45,056

12/27/2012

100,000

$

9/27/2012

$

(2,756,052) $

6/28/2012

Financial Instrument for Home Loan Modifications

$

6/29/2011

Purchase

2,756,052 Updated portfolio data from servicer

3/30/2011

TX

(4) $

1/6/2011

N/A

$

9/27/2012

100,000

2,756,056 Updated portfolio data from servicer

6/28/2012

$

$

6/29/2011

Financial Instrument for Home Loan Modifications

1000478

$

(145,056) $
45,056

45,056

765,945

45,056

1001848
Rockledge

FL

Purchase

Financial Instrument for Home Loan Modifications

$

2,000,000

N/A

6

360,445

$

$

$

$

- Termination of SPA
145,056 Updated portfolio data from servicer
- Termination of SPA
145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation
Updated due to quarterly assessment and
145,054 reallocation
Updated due to quarterly assessment and
145,052 reallocation
145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation
Updated due to quarterly assessment and
145,054 reallocation
Updated due to quarterly assessment and
145,052 reallocation
2,465,945 Updated portfolio data from servicer
2,465,942 Updated portfolio data from servicer
Updated due to quarterly assessment and
2,465,938 reallocation
Updated due to quarterly assessment and
2,465,902 reallocation
Updated due to quarterly assessment and
2,465,872 reallocation
Updated due to quarterly assessment and
2,465,789 reallocation
Updated due to quarterly assessment and
2,465,775 reallocation
145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation
Updated due to quarterly assessment and
145,054 reallocation
Updated due to quarterly assessment and
145,052 reallocation

$

1,160,445 Updated portfolio data from servicer

$

(2) $

1,160,443 Updated portfolio data from servicer

3/23/2011

1001848

8

3,000,000

9/27/2012

Purchase

1000478

8

$

6/28/2012

Amarillo

Community Credit Union of Florida

1,450,554 Updated portfolio data from servicer

6/29/2011

SC

1001220

9/30/2010

(2) $

3/23/2011

Columbia

Citizens Community Bank

$

9/30/2010

10204

9/24/2010

30,000

3/9/2011

10204

Capital International Financial, Inc.

1,450,556 Updated portfolio data from servicer

1/6/2011

1000879

$

9/30/2010

1000879

450,556

2/2/2011

1000879

$

9/30/2010

1000879

1,000,000 Transfer of cap due to servicing transfer

9/30/2010

N/A

$

12/27/2012

400,000

1,000,000

9/27/2012

$

$

6/28/2012

Financial Instrument for Home Loan Modifications

9/15/2010

6/29/2011

Purchase

14,107,539 Transfer of cap due to servicing transfer

3/30/2011

IL

(80,000) $

1/6/2011

Freeport

$

1/16/2013

1001557

14,187,539 Transfer of cap due to servicing transfer

12/27/2012

1001557

(590,000) $

11/15/2012

1001557

$

9/27/2012

1001557

14,777,539 Transfer of cap due to servicing transfer

6/28/2012

1001557

$

4/16/2012

1001557

9/30/2010

(61) $

14,747,600 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
14,747,539 reallocation

1/13/2012

1001557

Banco Popular de Puerto Rico

$

$

12/15/2011

9

1001557

9/30/2010

$

1,810,000

7/14/2011

N/A

1001557

American Financial Resources Inc.

$

6/29/2011

-

1001557

9/30/2010

$

12,937,894 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
12,937,600 reallocation

3/30/2011

$

1001557

Amarillo National Bank

$

3/16/2011

Financial Instrument for Home Loan Modifications

1001557

9/30/2010

90,000

2/16/2011

Purchase

1001557

AgFirst Farm Credit Bank

$

1/6/2011

OK

1001557

9/30/2010

12,847,894 Transfer of cap due to servicing transfer

9/30/2010

Oklahoma City

Centrue Bank

$

(294) $

12,797,999 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
12,797,894 reallocation

3/14/2013

1001557

9/24/2010

50,000

2/14/2013

1001727

American Finance House LARIBA

$

1/16/2013

1001727

9/24/2010

(105) $

12/27/2012

1001727

$

10/16/2012

1001727

(210,000) $

9/27/2012

1001727

$

8/16/2012

1001727

Midwest Community Bank

Reason for Adjustment

7/16/2012

1001727

9/15/2010

Adjusted Cap

6/28/2012

1001727

Vericrest Financial, Inc.

Cap Adjustment Amount

6/14/2012

1001727

9/15/2010

Adjustment
Date

$

(1,160,443) $

9/30/2010

$

901,112

1/6/2011

$

(4) $

3/30/2011

$

(5) $

$

- Termination of SPA
2,901,112 Updated portfolio data from servicer
2,901,108 Updated portfolio data from servicer
Updated due to quarterly assessment and
2,901,103 reallocation

Page 26 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Investment Description

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap)

1

Pricing
Mechanism

Note

8

First Federal Bank of Florida

Lake City

FL

Purchase

Financial Instrument for Home Loan Modifications

$

100,000

N/A

4, 8

10364
10364
10364
9/30/2010

First Mortgage Corporation

Diamond Bar

CA

Purchase

Financial Instrument for Home Loan Modifications

$

100,000

N/A

4, 8

10253
10253
10253
9/30/2010

First Safety Bank

Cincinnati

OH

Purchase

Financial Instrument for Home Loan Modifications

$

400,000

N/A

(1) $

$

(2) $

$

N/A

4, 8

10350
10350
10350
Kansas City

MO

Purchase

Financial Instrument for Home Loan Modifications

$

300,000

N/A

4, 8

1000492
1000492
1000492
1000492
1000492
1000492
New Orleans

LA

Purchase

Financial Instrument for Home Loan Modifications

$

1,000,000

N/A

1001010
1001010
1001010
1001010
1001010
1001010
Buffalo

NY

Purchase

Financial Instrument for Home Loan Modifications

$

700,000

N/A

4, 8

10529
10529
10529
10529
10529
10529
Germantown

TN

Purchase

Financial Instrument for Home Loan Modifications

$

1,400,000

N/A

5

(6) $

9/30/2010

$
$

(4) $

$

(4) $

$

(40) $

$

(30) $

$

(83) $

$

(14) $

9/30/2010

$
$

(1) $

$

(1) $

$

(2) $

$
$

9/30/2010

$
$

(1) $

$

(1) $

$

(2) $

9/30/2010

$
$

(1) $

$

(1) $

$

(6) $

$

(4) $

$

(12) $

$

(2) $

$
$

(2) $

$

(2) $

$

(23) $

$

(17) $

$

(48) $

$

(8) $

9/30/2010

$
$

(1) $

$

(1) $

$

(11) $

$

(11) $

$

(30) $

12/27/2012

100,000

$

9/27/2012

$

(37) $

6/28/2012

Financial Instrument for Home Loan Modifications

$

6/29/2011

Purchase

(14) $

3/30/2011

MN

$

1/6/2011

Saint Paul

(18) $

12/27/2012

1001637

$

9/30/2010

N/A

(2) $

9/27/2012

100,000

$

6/28/2012

$

(2) $

6/29/2011

Financial Instrument for Home Loan Modifications

$

3/30/2011

Purchase

360,445

1/6/2011

MA

$

12/27/2012

Gardner

9/30/2010

9/27/2012

4, 8

(580,221) $

6/28/2012

N/A

$

6/29/2011

100,000

580,221 Updated portfolio data from servicer

3/30/2011

$

(1) $

1/6/2011

Financial Instrument for Home Loan Modifications

$

9/27/2012

Purchase

580,222 Updated portfolio data from servicer

6/28/2012

OK

$

9/30/2010

4

1001744

1000645

$

180,222

145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation
Updated due to quarterly assessment and
145,054 reallocation
Updated due to quarterly assessment and
145,052 reallocation

6/29/2011

N/A

1001744

Magna Bank

(1) $

$

3/23/2011

1,700,000

1001744

9/30/2010

$

45,056

9/27/2012

Tulsa

M&T Bank

$

6/28/2012

$

1000773

9/30/2010

9/30/2010

6/29/2011

Financial Instrument for Home Loan Modifications

1000773

Liberty Bank and Trust Co

(2) $

12/27/2012

Purchase

1000773

9/30/2010

$

9/27/2012

OH

1000773

James B. Nutter & Company

(1) $

6/28/2012

7, 8

1000773

9/24/2010

$

145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation
Updated due to quarterly assessment and
145,054 reallocation
Updated due to quarterly assessment and
145,052 reallocation

6/29/2011

Cincinnati

Guaranty Bank

(1) $

$

3/30/2011

N/A

1000773

9/30/2010

$

45,056

1/6/2011

800,000

10228

GFA Federal Credit Union

$

12/27/2012

$

10228

9/30/2010

9/30/2010

9/27/2012

Financial Instrument for Home Loan Modifications

10228

Gateway Mortgage Group, LLC

(2) $

6/28/2012

Purchase

10228

9/30/2010

$

6/29/2011

MI

10228

Franklin Savings

(1) $

145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation
Updated due to quarterly assessment and
145,054 reallocation
Updated due to quarterly assessment and
145,052 reallocation

3/30/2011

Troy
10228

9/30/2010

$

12,632 Termination of SPA

1/6/2011

1000487
Flagstar Capital Markets Corporation

(1) $

$

Reason for Adjustment
Updated due to quarterly assessment and
2,901,055 reallocation
Updated due to quarterly assessment and
2,901,019 reallocation

3/23/2011

1000487

9/30/2010

$

1/6/2011

10616

45,056

9/30/2010

10616

$

9/27/2012

4, 8

9/30/2010

6/28/2012

N/A

(2,888,387) $

6/29/2011

100,000

$

9/27/2012

$

9/14/2012

6/28/2012

Financial Instrument for Home Loan Modifications

(36) $

6/29/2011

Purchase

$

9/27/2012

MN

(48) $

6/28/2012

New Brighton

$

6/29/2011

12

10616

9/30/2010

Adjusted Cap

6/28/2012

8
CU Mortgage Services, Inc.

Cap Adjustment Amount

6/29/2011

8

9/30/2010

Adjustment
Date

$

(5) $

9/30/2010

$

1/6/2011

$

765,945

45,056

45,056

$

$

$

$

(145,056) $
45,056

135,167

450,556

315,389

630,778

$

$

$

$

- Termination of SPA
1,160,445 Updated portfolio data from servicer
1,160,443 Updated portfolio data from servicer
Updated due to quarterly assessment and
1,160,441 reallocation
Updated due to quarterly assessment and
1,160,423 reallocation
Updated due to quarterly assessment and
1,160,409 reallocation
Updated due to quarterly assessment and
1,160,372 reallocation
Updated due to quarterly assessment and
1,160,366 reallocation
2,465,945 Updated portfolio data from servicer
2,465,941 Updated portfolio data from servicer
Updated due to quarterly assessment and
2,465,937 reallocation
Updated due to quarterly assessment and
2,465,897 reallocation
Updated due to quarterly assessment and
2,465,867 reallocation
Updated due to quarterly assessment and
2,465,784 reallocation
Updated due to quarterly assessment and
2,465,770 reallocation
145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation
Updated due to quarterly assessment and
145,054 reallocation
Updated due to quarterly assessment and
145,052 reallocation
145,056 Updated portfolio data from servicer
- Termination of SPA
145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation
Updated due to quarterly assessment and
145,054 reallocation
Updated due to quarterly assessment and
145,052 reallocation
435,167 Updated portfolio data from servicer
435,166 Updated portfolio data from servicer
Updated due to quarterly assessment and
435,165 reallocation
Updated due to quarterly assessment and
435,159 reallocation
Updated due to quarterly assessment and
435,155 reallocation
Updated due to quarterly assessment and
435,143 reallocation
Updated due to quarterly assessment and
435,141 reallocation
1,450,556 Updated portfolio data from servicer
1,450,554 Updated portfolio data from servicer
Updated due to quarterly assessment and
1,450,552 reallocation
Updated due to quarterly assessment and
1,450,529 reallocation
Updated due to quarterly assessment and
1,450,512 reallocation
Updated due to quarterly assessment and
1,450,464 reallocation
Updated due to quarterly assessment and
1,450,456 reallocation
1,015,389 Updated portfolio data from servicer
1,015,388 Updated portfolio data from servicer
Updated due to quarterly assessment and
1,015,387 reallocation
Updated due to quarterly assessment and
1,015,376 reallocation
Updated due to quarterly assessment and
1,015,365 reallocation
Updated due to quarterly assessment and
1,015,335 reallocation
Updated due to quarterly assessment and
1,015,330 reallocation

$

2,030,778 Updated portfolio data from servicer

(3) $

2,030,775 Updated portfolio data from servicer

Page 27 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Transaction
State
Type

Investment Description

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap)

Pricing
Mechanism

1

Note

1000645

Purchase

Financial Instrument for Home Loan Modifications

$

500,000

10457
Rocky River

OH

Purchase

Financial Instrument for Home Loan Modifications

$

100,000

N/A

4, 8

1001163
1001163
1001163
Miles City

MT

Purchase

Financial Instrument for Home Loan Modifications

$

100,000

N/A

4, 8

1000818
1000818
1000818
Salt Lake City

UT

Purchase

Financial Instrument for Home Loan Modifications

$

600,000

N/A

$

(125) $

$

(139) $

$

(1,223) $

$

(797) $

$

294,540,000

$

(263,550,000) $

$

(3,170) $

$

(507) $

9/30/2010

$
$

(1) $

$

(1) $

$

(2) $

9/30/2010

$
$

(1) $

$

(1) $

$

(2) $

$

49,915,806

45,056

45,056

$

$

$

93,415,806 Updated portfolio data from servicer
93,415,681 Updated portfolio data from servicer
Updated due to quarterly assessment and
93,415,542 reallocation
Updated due to quarterly assessment and
93,414,319 reallocation
Updated due to quarterly assessment and
93,413,522 reallocation
387,953,522 Transfer of cap due to servicing transfer
124,403,522 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
124,400,352 reallocation
Updated due to quarterly assessment and
124,399,845 reallocation
145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation
Updated due to quarterly assessment and
145,054 reallocation
Updated due to quarterly assessment and
145,052 reallocation
145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation
Updated due to quarterly assessment and
145,054 reallocation
Updated due to quarterly assessment and
145,052 reallocation

1001754
1001754
1001754
1001754
1001754
1001754
San Juan

PR

Purchase

Financial Instrument for Home Loan Modifications

$

-

N/A

9

1000991
1000991
1000991
1000991
1000991
Cleveland

OH

Purchase

Financial Instrument for Home Loan Modifications

$

-

N/A

9

(2) $

12/15/2010

$
$
$

500,000

$

5,499,993 Transfer of cap due to servicing transfer

$

100,000

$

$

(9) $

$

(85) $

5,599,993 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
5,599,984 reallocation
Updated due to quarterly assessment and
5,599,899 reallocation

$

(2,500,000) $

$

200,000

$

(40) $

$

(100) $

$

170,000

$

3,469,759 Transfer of cap due to servicing transfer

$

(30,000) $

3,439,759 Transfer of cap due to servicing transfer

$

(80,000) $

$

(17) $

3,359,759 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
3,359,742 reallocation

$

50,000

$

3,409,742 Transfer of cap due to servicing transfer

$

1,240,000

$

4,649,742 Transfer of cap due to servicing transfer

$

90,000

$

4,739,742 Transfer of cap due to servicing transfer

12/15/2010

$

4,300,000

$

4,300,000 Updated portfolio data from servicer

$

(4) $

$

(5) $

$

(23) $

$

(63) $

12/27/2012

1001754

$

9/27/2012

1001754

(1) $

6/28/2012

1001754

$

6/29/2011

1001754

(1) $

1/6/2011

1001754

$

3/14/2013

1001754

$

2/14/2013

1001754

9/30/2010

1/16/2013

9

(870,333) $

12/27/2012

N/A

$

12/14/2012

-

870,333 Updated portfolio data from servicer

11/15/2012

$

(1) $

10/16/2012

Financial Instrument for Home Loan Modifications

$

9/27/2012

Purchase

870,334 Updated portfolio data from servicer

6/28/2012

CO

$

3/15/2012

4, 8

270,334

$

11/16/2011

N/A

1001754

10151

$

6/29/2011

100,000

1001754

10151

9/30/2010

3/30/2011

$

1001754

10151

(1) $

3/16/2011

Denver

10151

$

2/16/2011

Financial Instrument for Home Loan Modifications

1001893

10151

(1) $

1/6/2011

Purchase

1001893

AmTrust Bank, A Division of New York Community Bank

$

145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation
Updated due to quarterly assessment and
145,054 reallocation
Updated due to quarterly assessment and
145,053 reallocation

9/27/2012

VA

1001893

4/13/2011

(1) $

$

6/28/2012

Woodbridge

Scotiabank de Puerto Rico

$

45,056

- Termination of SPA

6/29/2011

1001721

12/15/2010

225,278

2/17/2011

1001721

Statebridge Company, LLC

$

1/6/2011

10457

9/30/2010

9/30/2010

10457

(725,277) $

9/27/2012

4, 5

$

6/28/2012

N/A

725,277 Updated portfolio data from servicer

6/29/2011

43,500,000

(1) $

9/27/2012

$

$

6/28/2012

Financial Instrument for Home Loan Modifications

725,278 Updated portfolio data from servicer

6/29/2011

Purchase

$

12/27/2012

OK

10457

12/15/2010

$

9/27/2012

4, 8

10457

Weststar Mortgage, Inc.

2,030,635

7/27/2012

N/A

10457

9/30/2010

(11) $

7/16/2012

100,000

10457

University First Federal Credit Union

$

6/28/2012

$

10457

9/30/2010

2,030,646

6/29/2011

Oklahoma City

Stockman Bank of Montana

(68) $

3/30/2011

Financial Instrument for Home Loan Modifications

1001907

9/30/2010

$

1/6/2011

Purchase

1001907

Schmidt Mortgage Company

2,030,714

9/27/2012

NC

1001907

9/30/2010

(25) $

6/28/2012

Charlotte

Midland Mortgage Company

$

6/29/2011

1001636

9/30/2010

2,030,739

Reason for Adjustment
Updated due to quarterly assessment and
reallocation
Updated due to quarterly assessment and
reallocation
Updated due to quarterly assessment and
reallocation
Updated due to quarterly assessment and
reallocation
Updated due to quarterly assessment and
reallocation

3/9/2011

1001636

Marsh Associates, Inc.

(33) $

9/30/2010

N/A

$

1/6/2011

KS

2,030,772

12/27/2012
Lexena

(3) $

9/27/2012

1000645

$

6/28/2012

1000645

9/30/2010

Adjusted Cap

6/29/2011

1000645

Mainstreet Credit Union

Cap Adjustment Amount

3/30/2011

1000645

9/30/2010

Adjustment
Date

$

(11) $

4/13/2011

$

200,000

$

200,000 Transfer of cap due to servicing transfer

5/13/2011

$

100,000

$

300,000 Transfer of cap due to servicing transfer

6/16/2011

$

300,000

$

6/29/2011

$

600,000 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
599,991 reallocation

8/16/2011

$

6/28/2012

$

45,056

5,000,000

$

- Termination of SPA
145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation
Updated due to quarterly assessment and
145,054 reallocation
Updated due to quarterly assessment and
145,052 reallocation

$

5,000,000 Updated portfolio data from servicer

(7) $

4,999,993 Updated portfolio data from servicer

$

(9) $
200,000

$

(7) $

3,099,899 Transfer of cap due to servicing transfer
3,299,899 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
3,299,859 reallocation
Updated due to quarterly assessment and
3,299,759 reallocation

4,299,996 Updated portfolio data from servicer
Updated due to quarterly assessment and
4,299,991 reallocation
Updated due to quarterly assessment and
4,299,968 reallocation
Updated due to quarterly assessment and
4,299,905 reallocation
Updated due to quarterly assessment and
4,299,894 reallocation

799,991 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
799,984 reallocation

Page 28 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Transaction
State
Type

Investment Description

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap)

Pricing
Mechanism

1

Note

10151

1002025
1002025
1002025
1002025
1002025
1002025
1002025
1002025
1002025
1002025
1002025
7/14/2011

Gregory Funding, LLC

Beaverton

OR

Purchase

Financial Instrument for Home Loan Modifications

$

-

N/A

9

1002041
1002041
1002041
1002041
1002041
1002041
1002041
1002041
1002041
1002041
9/15/2011

Bangor Savings Bank

Bangor

ME

Purchase

Financial Instrument for Home Loan Modifications

$

-

N/A

9

9/15/2011

PHH Mortgage Corporation

Mt. Laurel

NJ

Purchase

Financial Instrument for Home Loan Modifications

$

-

N/A

9

10107
10107
10107
10107
12/15/2011

Rushmore Loan Management Services LLC

Irvine

CA

Purchase

Financial Instrument for Home Loan Modifications

$

-

N/A

9

1002097
1002097
1002097
1002097
1002097
1002097
1002097
1002097
1002097
1002097
1/13/2012

Sun West Mortgage Company, Inc

Cerritos

CA

Purchase

Financial Instrument for Home Loan Modifications

$

-

N/A

9

3/15/2012

PrimeWest Mortgage Corporation

Lubbock

TX

Purchase

Financial Instrument for Home Loan Modifications

$

-

N/A

9

6/14/2012

Resurgent Capital Solutions, LP

Greenville

SC

Purchase

Financial Instrument for Home Loan Modifications

$

-

N/A

9

1001111
1001111

$

100,000

$

899,991 Transfer of cap due to servicing transfer

$

2,500,000

$

3,399,991 Transfer of cap due to servicing transfer

$

1,510,000

$

4,909,991 Transfer of cap due to servicing transfer

$

450,000

$

$

5,359,991 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
5,359,925 reallocation

$

250,000

$

5,609,925 Transfer of cap due to servicing transfer

$

90,000

$

$

5,699,925 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
5,699,734 reallocation

$

140,000

$

5,839,734 Transfer of cap due to servicing transfer

$

70,000

$

5,909,734 Transfer of cap due to servicing transfer

$

40,000

$

$

5,949,734 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
5,949,700 reallocation

$

40,000

$

5,989,700 Transfer of cap due to servicing transfer

$

50,000

$

6,039,700 Transfer of cap due to servicing transfer

$

360,000

$

6,399,700 Transfer of cap due to servicing transfer

7/14/2011

$

200,000

$

200,000 Transfer of cap due to servicing transfer

$

900,000

$

1,100,000 Transfer of cap due to servicing transfer

$

100,000

$

$

1,200,000 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,199,991 reallocation

$
$
$

50,000

$

1,269,965 Transfer of cap due to servicing transfer

$

10,000

$

$

1,279,965 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,279,960 reallocation

$

130,000

$

1,409,960 Transfer of cap due to servicing transfer

$

120,000

$

1,529,960 Transfer of cap due to servicing transfer

9/15/2011

$

100,000

$

100,000 Transfer of cap due to servicing transfer

9/15/2011

$

1,300,000

$

$

(15) $

$

(42) $

1,300,000 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,299,985 reallocation
Updated due to quarterly assessment and
1,299,943 reallocation

$
$

12/15/2011

$

200,000

$

200,000 Transfer of cap due to servicing transfer

$

600,000

$

$

800,000 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
799,997 reallocation

$
$
$

1,270,000

$

2,179,984 Transfer of cap due to servicing transfer

$

230,000

$

$

2,409,984 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
2,409,979 reallocation

$

990,000

$

3,399,979 Transfer of cap due to servicing transfer

$

600,000

$

3,999,979 Transfer of cap due to servicing transfer

3/14/2013

1002025

799,991 Transfer of cap due to servicing transfer

2/14/2013

1002025

$

1/16/2013

1002025

200,000

12/27/2012

1002025

$

11/15/2012

1002025

$

600,000 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
599,991 reallocation

10/16/2012

1002025

$

9/27/2012

1002025

100,000

8/16/2012

9

$

6/28/2012

N/A

500,000 Transfer of cap due to servicing transfer

4/16/2012

-

$

12/27/2012

$

500,000

10/16/2012

Financial Instrument for Home Loan Modifications

$

9/27/2012

Purchase

5/13/2011

6/28/2012

CA

$

2/14/2013

Anaheim Hills

$

1/16/2013

1001231

17,687

12/27/2012

1001231

$

12/14/2012

9

$

10/16/2012

N/A

200,000

9/27/2012

-

$

8/16/2012

$

4/13/2011

6/28/2012

Financial Instrument for Home Loan Modifications

(2) $

1/13/2012

Purchase

$

11/16/2011

CA

(10) $

3/14/2013

Hawthorne

$

2/14/2013

1001970

(3) $

1/16/2013

1001970

$

12/27/2012

1001970

$

12/14/2012

1001970

100,000

11/15/2012

1001970

$

10/16/2012

9

$

9/27/2012

N/A

233,268

8/16/2012

-

$

7/16/2012

$

1,000,000 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,233,268 reallocation

6/28/2012

Financial Instrument for Home Loan Modifications

$

6/14/2012

Purchase

1,000,000

5/16/2012

IL

$

11/16/2011

Chicago

4/13/2011

9/15/2011

Urban Partnership Bank

100,000 Transfer of cap due to servicing transfer

7/14/2011

4/13/2011

$

6/29/2011

9

100,000

6/16/2011

N/A

$

9/27/2012

-

4/13/2011

6/29/2011

$

(3) $

12/27/2012

Financial Instrument for Home Loan Modifications

$

9/27/2012

Purchase

(19) $

6/28/2012

VA

$

11/16/2011

Richmond

FCI Lender Services, Inc.

Reason for Adjustment
Updated due to quarterly assessment and
799,965 reallocation
Updated due to quarterly assessment and
799,962 reallocation

6/29/2011

SunTrust Mortgage, Inc.

5/13/2011

Adjusted Cap

12/27/2012

4/13/2011

Western Federal Credit Union

Cap Adjustment Amount

9/27/2012

10151

4/13/2011

Adjustment
Date

$

1,980,000

$

5,979,979 Transfer of cap due to servicing transfer

1/13/2012

$

100,000

$

100,000 Transfer of cap due to servicing transfer

3/15/2012

$

100,000

$

100,000 Transfer of cap due to servicing transfer

6/14/2012

$

940,000

$

6/28/2012

$

205,242

$

9/27/2012

$

940,000 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,145,242 reallocation
Updated due to quarterly assessment and
1,145,239 reallocation

(1) $

(9) $

(66) $

(191) $

(34) $

(9) $
20,000

$

(26) $

(5) $

140,000

$

(8) $

(3) $
110,000

$

(13) $

(5) $

(3) $

1,333,268 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,333,265 reallocation
Updated due to quarterly assessment and
1,333,255 reallocation
Updated due to quarterly assessment and
1,333,253 reallocation
200,000 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
217,687 reallocation
Updated due to quarterly assessment and
217,686 reallocation

1,219,991 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,219,965 reallocation

1,439,943 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,439,935 reallocation

909,997 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
909,984 reallocation

Page 29 of 30

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Investment Description

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap)

Pricing
Mechanism

1

Note

1001111

Adjusted Cap

$

-

N/A

9

1002292
1002292
1002292
12/14/2012

Quicken Loans Inc

Detroit

MI

Purchase

Financial Instrument for Home Loan Modifications

$

-

N/A

9

2/14/2013

Home Servicing, LLC

Baton Rouge

LA

Purchase

Financial Instrument for Home Loan Modifications

$

-

N/A

9

3/14/2013

21st Mortgage Corporation

Knoxville

TN

Purchase

Financial Instrument for Home Loan Modifications

$

-

N/A

9

Total Initial Cap

$

23,831,570,000

1,155,238 Transfer of cap due to servicing transfer

$

8,690,000

$

9,845,238 Transfer of cap due to servicing transfer

$

1,390,000

$

11,235,238 Transfer of cap due to servicing transfer

11/15/2012

$

30,000

$

30,000 Transfer of cap due to servicing transfer

$

70,000

$

100,000 Transfer of cap due to servicing transfer

$

(10,000) $

90,000 Transfer of cap due to servicing transfer

2/14/2013

Financial Instrument for Home Loan Modifications

$

1/16/2013

Purchase

10,000

12/14/2012

CA

$

3/14/2013
Orange

$

2/14/2013

1001111

$

(10,000) $

80,000 Transfer of cap due to servicing transfer

12/14/2012

$

10,000

$

10,000 Transfer of cap due to servicing transfer

2/14/2013

$

510,000

$

510,000 Transfer of cap due to servicing transfer

3/14/2013

$

130,000

$

130,000 Transfer of cap due to servicing transfer

$

6,039,454,004

$

29,871,024,003.91

Total Cap Adjustments

TOTAL CAP

(1) $

Reason for Adjustment
Updated due to quarterly assessment and
1,145,238 reallocation

1/16/2013

1001111

Kondaur Capital Corporation

Cap Adjustment Amount

12/27/2012

1001111

11/15/2012

Adjustment
Date

1/ The Cap of Incentive Payments represents the potential total amount allocated to each servicer and includes the maximum amount allotted for all payments on behalf of borrowers and payments to servicers and lenders/investors.
The Cap is subject to adjustment based on the total amount allocated to the program and individual servicer usage for borrower modifications. Each adjustment to the Cap is reflected under Adjustment Details.
2/ On July 31, 2009, the SPA with Chase Home Finance, LLC was terminated and superseded by new SPAs with J.P. Morgan Chase Bank, NA and EMC Mortgage Corporation.
3/ Wachovia Mortgage, FSB was merged with Wells Fargo Bank, NA, and the remaining Adjusted Cap stated above represents the amount previously paid to Wachovia Mortgage, FSB prior to such merger.  
4/ Initial cap amount includes FHA-HAMP.
5/ Initial cap amount includes RD-HAMP.
6/ Initial cap amount includes 2MP.
7/ Initial cap amount includes FHA-2LP.
8/ Initial cap does not include HAMP.
9/ This institution executed an Assignment and Assumption Agreement (a copy of which is available on www.FinancialStability.gov) with respect to all rights and obligations for the transferred loan modifications. The amount transferred is realized as a cap adjustment and not as initial cap.
10/ The amendment reflects a change in the legal name of the institution.
11/ MorEquity, Inc executed a subservicing agreement with Nationstar Mortgage, LLC, that took effect 02/01/2011. All mortgage loans including all HAMP loans were transferred to Nationstar. The remaining Adjusted Cap stated above represents the amount previously paid to MorEquity, Inc. prior to such agreement.  
12/ The remaining Adjusted Cap stated above represents the amount paid to servicer prior to SPA termination.  
13/ Bank of America, N.A., Home Loan Services, Inc. and Wilshire Credit Corporation were merged into BAC Home Loans Servicing, LP. and the remaining Adjusted Cap stated above represents the amount previously paid to each servicer prior to such merger.  
14/ In April 2011, EMC Mortgage, an indirect subsidiary of JP Morgan Chase & Co, transferred the servicing of all loans to JP Morgan Chase Bank, NA. The remaining Adjusted Cap stated above represents the amount previously paid to EMC Mortgage prior to such transfer.  
As used in this table:
"HAFA" means the Home Affordable Foreclosure Alternatives program.
"HPDP" means the Home Price Decline Protection program.
"2MP" means the Second Lien Modification Program.
"RD-HAMP" means the Rural Housing Service Home Affordable Modification Program.
"FHA-2LP" means the FHA Second Lien Program

Page 30 of 30

Supplemental Information [Not Required by EESA §114(a)]
Making Home Affordable Program
Non-GSE Incentive Payments (through February 2013)

Name of Institution
Allstate Mortgage Loans & Investments, Inc.
AMS Servicing, LLC
Aurora Financial Group, Inc
Aurora Loan Services LLC
Bank of America, N.A.
Bank of America, National Association
BankUnited
Bayview Loan Servicing LLC
Carrington Mortgage Services, LLC.
CCO Mortgage, a division of RBS Citizens NA
Central Florida Educators Federal Credit Union
CitiMortgage Inc
Citizens First National Bank
Community Credit Union of Florida
CUC Mortgage Corporation
DuPage Credit Union
EMC Mortgage Corporation
Fay Servicing, LLC
FCI Lender Services, Inc.
Fidelity Homestead Savings Bank
FIRST BANK
First Keystone Bank
First Mortgage Corporation
Franklin Credit Management Corporation
Franklin Savings
Fresno County Federal Credit Union
Glass City Federal Credit Union
GMAC Mortgage, LLC
Great Lakes Credit Union
Greater Nevada Mortgage Services
Green Tree Servicing LLC
Gregory Funding, LLC
Guaranty Bank
Hillsdale County National Bank
Home Loan Services, Inc.
HomEqServicing
HomeStar Bank and Financial Services
Homeward Residential, Inc.
Horicon Bank
Iberiabank
IBM Southeast Employees' Federal Credit Union
IC Federal Credit Union
Idaho Housing and Finance Association
James B.Nutter and Company
JPMorgan Chase Bank, NA
Lake City Bank
Lake National Bank
Litton Loan Servicing, LP
Los Alamos National Bank
M&T Bank
Marix Servicing LLC
Marsh Associates, Inc.
Midland Mortgage Co.
Midwest Community Bank
Mission Federal Credit Union
MorEquity, Inc.
Mortgage Center LLC
National City Bank
Nationstar Mortgage LLC
Navy Federal Credit Union
New York Community Bank
Oakland Municipal Credit Union
Ocwen Loan Servicing, LLC
OneWest Bank
ORNL Federal Credit Union
Park View Federal Savings Bank
Pathfinder Bank
PennyMac Loan Services, LLC
PNC Bank, National Association
Purdue Employees Federal Credit Union
Quantum Servicing Corporation
Residential Credit Solutions, Inc.
Resurgent Capital Services, L.P.
RG Mortgage
RoundPoint Mortgage Servicing Corporation
Rushmore Loan Management Services LLC
Saxon Mortgage Services, Inc.
Schools Financial Credit Union
Scotiabank de Puerto Rico
Select Portfolio Servicing, Inc.
Selene Finance LP
Servis One, Inc., dba BSI Financial Services, Inc.
ShoreBank
Silver State Schools Credit Union
Specialized Loan Servicing LLC
Statebridge Company, LLC
Sterling Savings Bank
Technology Credit Union
The Bryn Mawr Trust Company
The Golden 1 Credit Union
U.S. Bank National Association
United Bank
United Bank Mortgage Corporation
Urban Partnership Bank
Vantium Capital, Inc. d/b/a Acqura Loan Services
Vericrest Financial, Inc.
Wachovia Mortgage, FSB
Wells Fargo Bank, N.A.
Wescom Central Credit Union
Western Federal Credit Union
Wilshire Credit Corporation
Yadkin Valley Bank

Total

Borrowers

Lenders / Investors

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

5,035.81
2,833.34
24,689.43
15,997,418.00
4,267,061.97
210,365,292.60
5,842,377.85
5,630,611.74
6,700,732.10
1,486,906.56
68,935.85
52,816,340.43
15,250.01
3,000.00
41,325.91
5,028.28
7,569,459.20
386,235.60
18,873.90
658,028.35
2,775.62
1,000.00
283,203.67
750.00
3,833.34
4,000.00
44,574,966.75
6,916.67
45,600.53
1,648,488.25
36,742.83
916.67
22,419.74
169,857.80
1,916.66
50,420,025.35
5,265.13
9,000.00
14,416.67
15,488.88
4,603.44
209,373,895.07
5,243.60
3,000.00
13,441,220.42
13,637.50
36,897.04
352,195.77
4,849.35
2,777,759.51
1,000.00
45,921.54
345,841.21
104,096.73
1,903,391.47
23,944,106.84
361,581.07
12,344.17
72,314,806.96
43,437,519.00
8,951.20
11,000.00
2,750.00
4,424,675.79
68,854.34
1,000.00
134,393.34
1,052,994.70
55,886.06
164,852.94
116,107.33
54,549.81
19,655,074.77
16,583.35
365,285.00
51,467,913.10
44,771.65
333,553.38
49,915.10
40,355.90
2,166,946.56
9,535.75
115,891.60
35,250.00
7,136.68
180,239.25
8,617,842.01
2,000.00
29,175.28
112,687.70
228,807.48
525,244.70
145,870,446.44
168,189.12
13,416.67
19,828.50

$
$

8,622.05
42,738.23

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

41,236,849.69
17,852,011.77
422,057,290.73
14,839,171.94
10,075,935.72
19,022,089.18
3,699,755.50
127,848.16
170,255,815.44
42,839.36
4,631.53
109,523.41
23,416.00
11,592,937.05
853,115.32
35,818.22
1,520,193.80
3,423.27

$
$
$
$
$
$
$
$
$

588,017.10
2,712.97
13,204.31
2,405.47
108,074,159.59
13,376.80
113,967.12
9,337,389.95
76,610.94

$
$
$
$
$
$
$
$
$
$

30,046.88
2,440,767.73
3,036,319.34
5,572.90
130,292,601.43
13,606.35
10,502.00
23,589.08
29,833.75
18,222.33

$
$
$
$
$

434,529,628.45
5,128.22
3,651.45
35,353,125.99
24,377.07

$

970,196.74

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

553,079.51
1,817.60
126,014.79
2,305,003.00
192,941.93
6,484,495.23
46,487,853.00
829,674.65
31,779.17
3,568.11
190,135,749.17
132,532,281.41
17,750.23
23,936.55
4,571.39
7,813,649.35
501,926.66
1,325.40
335,507.71
2,862,028.21
101,527.75
227,582.28
314,852.70
171,099.22
41,738,413.24
45,778.09
486,052.19
101,080,905.15
117,051.65
691,828.07
153,906.17
174,376.81
5,165,289.60
34,180.92
254,100.33
135,590.56
10,239.41
676,193.79
22,319,749.96
1,472.38
59,291.98
228,313.34
475,175.91
1,456,694.67
76,889.58
343,439,585.96
541,463.06
35,118.35
490,394.10
21,622.16

$

1,013,829,037.68 $

Servicer
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,350,382,732.78 $

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
1,596,140,512.13 $
8,035.81
35,000.00
27,843.67
28,629,251.10
9,159,438.92
276,633,036.18
9,486,606.47
8,592,353.90
13,713,690.06
2,796,791.14
161,096.14
92,167,071.06
33,316.67
5,000.00
81,457.62
10,328.28
16,279,383.05
398,735.55
21,416.32
1,000.00
1,171,121.84
8,717.90
1,000.00
671,093.67
3,000.00
7,916.67
6,000.00
74,494,079.11
10,100.00
80,224.29
3,986,693.20
39,391.38
1,000.00
46,400.46
3,698,606.99
5,272,500.00
5,833.34
93,140,161.77
10,169.53
15,000.00
16,000.00
26,000.00
26,538.88
5,047.55
300,332,502.48
14,634.56
4,000.00
27,530,413.93
28,751.00
40,460.74
839,632.77
5,197.00
3,455,820.40
2,000.00
84,671.53
1,977,320.74
221,870.56
3,831,637.05
35,002,590.59
699,750.64
20,603.56
6,500.00
130,587,452.43
66,609,880.72
22,451.20
19,000.00
7,033.34
5,324,634.16
337,750.00
2,000.00
183,984.09
1,893,672.54
63,136.06
401,333.81
236,281.44
71,122.08
39,413,598.23
30,500.00
416,008.60
78,485,480.01
60,850.17
430,966.26
143,165.10
69,189.24
4,341,494.51
9,642.90
222,339.84
55,016.67
7,435.80
405,416.15
17,165,087.71
4,000.00
53,363.61
122,245.07
375,189.22
1,360,933.62
162,000.00
230,450,481.23
291,225.08
16,916.67
1,167,000.00
39,428.50

Total Payments to Date
21,693.67
80,571.57
52,533.10
85,863,518.79
31,278,512.66
909,055,619.51
30,168,156.26
24,298,901.36
39,436,511.34
7,983,453.20
357,880.15
315,239,226.93
91,406.04
12,631.53
232,306.94
38,772.56
35,441,779.30
1,638,086.47
76,108.44
1,000.00
3,349,343.99
14,916.79
2,000.00
1,542,314.44
6,462.97
24,954.32
12,405.47
227,143,205.45
30,393.47
239,791.94
14,972,571.40
152,745.15
1,916.67
98,867.08
6,309,232.52
8,308,819.34
13,322.90
273,852,788.55
29,041.01
25,502.00
48,589.08
70,250.42
60,250.09
9,650.99
944,236,026.00
25,006.38
10,651.45
76,324,760.34
66,765.57
77,357.78
2,162,025.28
10,046.35
6,786,659.42
4,817.60
256,607.86
4,628,164.95
518,909.22
12,219,523.75
105,434,550.43
1,891,006.36
64,726.90
10,068.11
393,038,008.56
242,579,681.13
49,152.63
53,936.55
14,354.73
17,562,959.30
908,531.00
4,325.40
653,885.14
5,808,695.45
220,549.87
793,769.03
667,241.47
296,771.11
100,807,086.24
92,861.44
1,267,345.79
231,034,298.26
222,673.47
1,456,347.71
346,986.37
283,921.95
11,673,730.67
53,359.57
592,331.77
225,857.23
24,811.89
1,261,849.19
48,102,679.68
7,472.38
141,830.87
463,246.11
1,079,172.61
3,342,872.99
238,889.58
719,760,513.63
1,000,877.26
65,451.69
1,657,394.10
80,879.16
4,960,352,282.59

Page 1 of 1

Housing Finance Agency Innovation Fund for the Hardest Hit Housing Markets
Hardest Hit Funds (HHF) Program
Seller
Note
2
3
2
3
2
3
3
2
3
2
3
2
3
2
3
2
3
2
3
3
3
3
3
3
3
3
3
3

Date
6/23/2010
9/23/2010
9/29/2010
6/23/2010
9/23/2010
9/29/2010
6/23/2010
9/23/2010
9/29/2010
6/23/2010
9/29/2010
6/23/2010
9/23/2010
9/29/2010
8/3/2010
9/23/2010
9/29/2010
8/3/2010
9/23/2010
9/29/2010
8/3/2010
9/23/2010
9/29/2010
8/3/2010
9/23/2010
9/29/2010
8/3/2010
9/23/2010
9/29/2010
9/23/2010
9/29/2010
9/23/2010
9/29/2010
9/23/2010
9/29/2010
9/23/2010
9/29/2010
9/23/2010
9/29/2010
9/23/2010
9/29/2010
9/23/2010
9/29/2010
9/23/2010
9/29/2010
9/23/2010
9/29/2010

Name of Institution
Nevada Affordable Housing Assistance Corporation

City
Reno

State
NV

CalHFA Mortgage Assistance Corporation

Sacramento

CA

Florida Housing Finance Corporation

Tallahassee

FL

Arizona (Home) Foreclosure Prevention Funding Corporation

Phoenix

AZ

Michigan Homeowner Assistance Nonprofit Housing Corporation

Lansing

MI

North Carolina Housing Finance Agency

Raleigh

NC

Ohio Homeowner Assistance LLC

Columbus

OH

Oregon Affordable Housing Assistance Corporation

Salem

OR

Rhode Island Housing and Mortgage Finance Corporation

Providence

RI

SC Housing Corp

Columbia

SC

Alabama Housing Finance Authority

Montgomery

AL

Kentucky Housing Corporation

Frankfort

KY

Mississippi Home Corporation

Jackson

MS

GHFA Affordable Housing, Inc.

Atlanta

GA

Indiana Housing and Community Development Authority

Indianapolis

IN

Illinois Housing Development Authority

Chicago

IL

New Jersey Housing and Mortgage Finance Agency

Trenton

NJ

District of Columbia Housing Finance Agency

Washington

DC

Tennessee Housing Development Agency

Nashville

TN

Transaction
Type
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase

Investment Description
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program

Initial Investment
Additional
Amount
Investment Amount
$
102,800,000
$
34,056,581
$
57,169,659
$
699,600,000
$
476,257,070
$
799,477,026
$
418,000,000
$
238,864,755
$
400,974,381
$
125,100,000
$
142,666,006
$
154,500,000
$
128,461,559
$
215,644,179
$
159,000,000
$
120,874,221
$
202,907,565
$
172,000,000
$
148,728,864
$
249,666,235
$
88,000,000
$
49,294,215
$
82,748,571
$
43,000,000
$
13,570,770
$
22,780,803
$
138,000,000
$
58,772,347
$
98,659,200
$
60,672,471
$
101,848,874
$
55,588,050
$
93,313,825
$
38,036,950
$
63,851,373
$
126,650,987
$
212,604,832
$
82,762,859
$
138,931,280
$
166,352,726
$
279,250,831
$
112,200,637
$
188,347,507
$
7,726,678
$
12,970,520
$
81,128,260
$
136,187,333
TOTAL INVESTMENT AMOUNT

Investment Amount
1

$

194,026,240

$

1,975,334,096

$

1,057,839,136

$

267,766,006

$

498,605,738

$

482,781,786

$

570,395,099

$

220,042,786

$

79,351,573

$

295,431,547

$

162,521,345

$

148,901,875

$

101,888,323

$

339,255,819

$

221,694,139

$

445,603,557

$

300,548,144

$

20,697,198

$

217,315,593

$

Pricing
Mechanism
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A

7,600,000,000

1/ The purchase will be incrementally funded up to the investment amount.
2/ On 9/23/2010, Treasury provided additonal investment to this HFA and substituted its investment for an amended and restated Financial Instrument.
3/ On 9/29/2010, Treasury provided additonal investment to this HFA and substituted its investment for an amended and restated Financial Instrument.

Page 1 of 1

FHA SHORT REFINANCE PROGRAM

State

Transaction
Type

NY

Purchase

Seller
Footnote

Date

1

9/3/2010

2

3/4/2013

Name
Citigroup, Inc.

City
New York

Initial Investment
Amount

Investment Description
Facility Purchase Agreement

$

Investment Adjustments
-

8,117,000,000
-

$

Investment Amount
$

1,025,000,000

N/A
N/A

(7,092,000,000)

TOTAL INVESTMENT AMOUNT

Pricing Mechanism

$

1,025,000,000

1/ On September 3, 2010, the U.S. Department of the Treasury and Citibank, N.A. entered into a facility purchase agreement (the 'L/C Facility Agreement"), which allowed Treasury to demand from Citigroup the issuance of an up to $8 billion, 10-year
letter of credit (the "L/C"). Treasury will increase availability under the L/C incrementally in proportion to the mortgages refinanced under the FHA Short Refinance program during the eligibility period. After that time, the amount of the L/C will be capped at
the then-current level. Under the terms of the L/C Facility Agreement, Treasury could incur fees for the availability and usage of the L/C up to a maximum amount of $117 million.
2/ On March 4, 2013, the U.S. Department of the Treasury and Citibank, N.A. entered into Amendment No. 1 to the L/C Facility Agreement, which reduced the maximum amount of the L/C from $8 billion to $1 billion; extends by two years the period of
time Treasury has to increase the L/C to cover new loans that are entered into the program; and modified the fee structure paid to Citibank, N.A. Based on this new fee structure and the lower L/C, Treasury expects that the fees incurred for the availability
and usage of the L/C will not exceed $25 million.

Page 1 of 1