View original document

The full text on this page is automatically extracted from the file linked above and may contain errors and inconsistencies.

U.S. Treasury Department
Office of Financial Stability
Troubled Asset Relief Program
Transactions Report - Housing Programs
For Period Ending January 16, 2013

MAKING HOME AFFORDABLE PROGRAM
Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date
4/13/2009

City

Select Portfolio Servicing

Salt Lake City

Transaction
State
Type
UT

Purchase

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description
Financial Instrument for Home Loan Modifications

$

376,000,000

Pricing
Mechanism
N/A

$

691,000,000 Initial FHA-HAMP cap and initial FHA-2LP cap

$

59,807,784

$

750,807,784 Updated portfolio data from servicer

$
$

O'Fallon

MO

Purchase

Financial Instrument for Home Loan Modifications

$

2,071,000,000

N/A

812,307,145 Transfer of cap due to servicing transfer

$

3,600,000

$

$

(735) $

815,907,145 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
815,906,410 reallocation

$

(100,000) $

815,806,410 Transfer of cap due to servicing transfer

$

400,000

816,206,410 Transfer of cap due to servicing transfer

$

(100,000) $

$

(6,805) $

$

(100,000) $

815,999,605 Transfer of cap due to servicing transfer

$

(200,000) $

815,799,605 Transfer of cap due to servicing transfer

$

(100,000) $

815,699,605 Transfer of cap due to servicing transfer

$

(100,000) $

815,599,605 Transfer of cap due to servicing transfer

$

200,000

$

815,799,605 Transfer of cap due to servicing transfer

$

24,800,000

$

840,599,605 Transfer of cap due to servicing transfer

$

1,900,000

$

842,499,605 Transfer of cap due to servicing transfer

$

80,000

$

842,579,605 Transfer of cap due to servicing transfer

$

8,710,000

$

$

851,289,605 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
851,284,429 reallocation

$

2,430,000

$

853,714,429 Transfer of cap due to servicing transfer

$

2,310,000

$

$

856,024,429 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
856,010,468 reallocation

$

126,940,000

$

982,950,468 Transfer of cap due to servicing transfer

$

9,990,000

$

992,940,468 Transfer of cap due to servicing transfer

$

10,650,000

$

$

1,003,590,468 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,003,587,805 reallocation

1/16/2013

10310

$

12/27/2012

10310

100,000

12/14/2012

10310

$

11/15/2012

10310

812,207,145 Transfer of cap due to servicing transfer

10/16/2012

10310

(2,300,000) $

9/27/2012

10310

$

8/16/2012

10310

814,507,145 Updated portfolio data from servicer

7/16/2012

10310

(639) $

6/28/2012

10310

$

6/14/2012

10310

814,507,784 Updated portfolio data from servicer

5/16/2012

10310

$

4/16/2012

10310

64,400,000

750,107,784 Transfer of cap due to servicing transfer

3/15/2012

10310

10722

4,000,000

1/13/2012

10310

10722

$

11/16/2011

10310

10722

687,000,000 Updated portfolio data from servicer

10/14/2011

10310

10722

$

9/15/2011

10310

10722

128,690,000

8/16/2011

10310

10722

$

6/29/2011

10310

10722

558,310,000 Updated portfolio data from servicer

6/16/2011

10310

10722

(355,530,000) $

5/13/2011

10310

10722

$

4/13/2011

10310

10722

$

3/30/2011

10310

10722

131,340,000

3/16/2011

10310

10722

$

2/16/2011

10310

10722

$

(700,000) $

660,590,000 Updated portfolio data from servicer
Updated portfolio data from servicer & HPDP
782,500,000 initial cap
Updated portfolio data from servicer & HAFA initial
913,840,000 cap

1/13/2011

10310

10722

121,910,000

1/6/2011

10310

10722

$

12/15/2010

10310

$

11/16/2010

10310

284,590,000

9/30/2010

10310

$

9/30/2010

10310

6/12/2009

7/14/2010

10310

10722

Reason for Adjustment

3/26/2010

10310

10722

Adjusted Cap

12/30/2009

10310

Citi Mortgage, Inc.

Cap Adjustment Amount

9/30/2009

10310

4/13/2009

Note

Adjustment
Date

$

6/12/2009

$

9/30/2009

$

12/30/2009

$

(105,410,000) $

3/26/2010

$

(199,300,000) $

4/19/2010

$

(230,000) $

5/14/2010

$

(3,000,000) $

6/16/2010

$

(12,280,000) $

7/14/2010

$

(757,680,000) $

7/16/2010

$

(7,110,000) $

8/13/2010

$

(6,300,000) $

9/15/2010

$

(8,300,000) $

1,011,700,000 Updated portfolio data from servicer
Transfer of cap to multiple servicers due to
1,004,590,000 servicing transfer
Transfer of cap to multiple servicers due to
998,290,000 servicing transfer
Transfer of cap to multiple servicers due to
989,990,000 servicing transfer

9/30/2010

$

32,400,000

$

1,022,390,000 Initial FHA-HAMP cap and initial FHA-2LP cap

9/30/2010

$

101,287,484

$

1,123,677,484 Updated portfolio data from servicer

10/15/2010

$

(1,400,000) $

1,122,277,484 Transfer of cap due to servicing transfer

11/16/2010

$

(3,200,000) $

1,119,077,484 Transfer of cap due to servicing transfer

1/6/2011

$

(981) $

1/13/2011

$

(10,500,000) $

1,108,576,503 Transfer of cap due to servicing transfer

2/16/2011

$

(4,600,000) $

1,103,976,503 Transfer of cap due to servicing transfer

$

(5,176) $

(13,961) $

(2,663) $
18,650,000

$

(991,580,000) $
1,010,180,000

$

816,106,410 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
816,099,605 reallocation

1,022,237,805 Transfer of cap due to servicing transfer
1,079,420,000 Updated portfolio data from servicer
Updated portfolio data from servicer & HPDP
2,089,600,000 initial cap
Updated portfolio data from servicer & HAFA initial
1,984,190,000 cap
Updated portfolio data from servicer & 2MP initial
1,784,890,000 cap
Transfer of cap to Service One, Inc. due to
1,784,660,000 servicing transfer
Transfer of cap to Specialized Loan Servicing,
1,781,660,000 LLC due to servicing transfer
Transfer of cap to multiple servicers due to
1,769,380,000 servicing transfer

1,119,076,503 Updated portfolio data from servicer

Page 1 of 32

Adjustment Details

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Transaction
State
Type

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Pricing
Mechanism

10722

10423
10423
10423
10423
10423
10423
10423
10423
10423
10423
10423
10423
10423
10423
10423
10423
10423
10423
10423
10423
10423
10423
10423
10423
10423
10423
10423
10423
10423
10423

IA

Purchase

Financial Instrument for Home Loan Modifications

$

2,873,000,000

N/A

$

1,050,566,341 Transfer of cap due to servicing transfer

$

15,200,000

$

1,065,766,341 Transfer of cap due to servicing transfer

$

(2,900,000) $

1,062,866,341 Transfer of cap due to servicing transfer

$

(5,000,000) $

1,057,866,341 Transfer of cap due to servicing transfer

$

(900,000) $

1,056,966,341 Transfer of cap due to servicing transfer

$

(1,100,000) $

1,055,866,341 Transfer of cap due to servicing transfer

$

(1,700,000) $

1,054,166,341 Transfer of cap due to servicing transfer

$

(600,000) $

1,053,566,341 Transfer of cap due to servicing transfer

$

(340,000) $

1,053,226,341 Transfer of cap due to servicing transfer

$

(2,880,000) $

$

(5,498) $

$

(298,960,000) $

$

263,550,000

$

1,014,930,843 Transfer of cap due to servicing transfer

$

30,000

$

$

(12,722) $

1,014,960,843 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,014,948,121 reallocation

$

(4,020,000) $

1,010,928,121 Transfer of cap due to servicing transfer

$

(1,460,000) $

1,009,468,121 Transfer of cap due to servicing transfer

$

(6,000,000) $

12/27/2012
Des Moines

700,000

12/14/2012

10722

$

11/15/2012

10722

1,049,866,341 Transfer of cap due to servicing transfer

10/16/2012

10722

(1,600,000) $

9/27/2012

10722

$

8/16/2012

10722

1,051,466,341 Transfer of cap due to servicing transfer

7/27/2012

10722

(14,500,000) $

7/16/2012

10722

$

6/28/2012

10722

(9,131) $

6/14/2012

10722

$

5/16/2012

10722

(400,000) $

4/16/2012

10722

$

3/15/2012

10722

1,066,375,472 Transfer of cap due to servicing transfer

2/16/2012

10722

(7,200,000) $

1/13/2012

10722

$

12/15/2011

10722

1,073,575,472 Transfer of cap due to servicing transfer

11/16/2011

10722

$

10/14/2011

10722

100,000

9/15/2011

10722

$

8/16/2011

10722

(1,031) $

7/14/2011

10722

$

6/29/2011

10722

(30,500,000) $

6/16/2011

10722

$

5/13/2011

10722

10423

Reason for Adjustment

4/13/2011

10722

10423

Adjusted Cap

3/30/2011

10722

Wells Fargo Bank, NA

Cap Adjustment Amount

3/16/2011

10722

4/13/2009

Note

Adjustment
Date

$

(1,916) $

1,003,468,121 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,003,466,205 reallocation

6/17/2009

$

(462,990,000) $

9/30/2009

$

65,070,000

$

12/30/2009

$

1,213,310,000

$

2,410,010,000 Updated portfolio data from servicer
Updated portfolio data from servicer & HPDP
2,475,080,000 initial cap
Updated portfolio data from servicer & HAFA initial
3,688,390,000 cap

2/17/2010

$

2,050,236,344

$

5,738,626,344 Transfer of cap (from Wachovia) due to merger

3/12/2010

$

54,767

$

5,738,681,110 Transfer of cap (from Wachovia) due to merger

3/19/2010

$

668,108,890

$

6,406,790,000 Initial 2MP cap

3/26/2010

$

683,130,000

$

7,089,920,000 Updated portfolio data from servicer

7/14/2010

$

(2,038,220,000) $

5,051,700,000 Updated portfolio data from servicer

9/30/2010

$

(287,348,828) $

9/30/2010

$

344,000,000

$

4,764,351,172 Updated portfolio data from servicer
Initial FHA-HAMP cap, initial FHA-2LP cap, and
5,108,351,172 initial RD-HAMP

12/3/2010

$

8,413,225

$

5,116,764,397 Transfer of cap (from Wachovia) due to merger

12/15/2010

$

22,200,000

$

5,138,964,397 Updated portfolio data from servicer

1/6/2011

$

(6,312) $

5,138,958,085 Updated portfolio data from servicer

1/13/2011

$

(100,000) $

5,138,858,085 Transfer of cap due to servicing transfer

3/16/2011

$

(100,000) $

3/30/2011

$

(7,171) $

5,138,758,085 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
5,138,750,914 reallocation

4/13/2011

$

(9,800,000) $

5,128,950,914 Transfer of cap due to servicing transfer

5/13/2011

$

100,000

5,129,050,914 Transfer of cap due to servicing transfer

6/16/2011

$

(600,000) $

6/29/2011

$

(63,856) $

7/14/2011

$

(2,300,000) $

5,126,087,058 Transfer of cap due to servicing transfer

8/16/2011

$

(1,100,000) $

5,124,987,058 Transfer of cap due to servicing transfer

9/15/2011

$

1,400,000

$

5,126,387,058 Transfer of cap due to servicing transfer

10/14/2011

$

200,000

$

5,126,587,058 Transfer of cap due to servicing transfer

11/16/2011

$

(200,000) $

5,126,387,058 Transfer of cap due to servicing transfer

12/15/2011

$

(200,000) $

5,126,187,058 Transfer of cap due to servicing transfer

1/13/2012

$

(300,000) $

5,125,887,058 Transfer of cap due to servicing transfer

2/16/2012

$

(200,000) $

5,125,687,058 Transfer of cap due to servicing transfer

3/15/2012

$

(1,000,000) $

5,124,687,058 Transfer of cap due to servicing transfer

4/16/2012

$

(800,000) $

5,123,887,058 Transfer of cap due to servicing transfer

5/16/2012

$

(610,000) $

5,123,277,058 Transfer of cap due to servicing transfer

6/14/2012

$

(2,040,000) $

6/28/2012

$

(39,923) $

$

1,073,476,503 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,073,475,472 reallocation

1,065,975,472 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,065,966,341 reallocation

1,050,346,341 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,050,340,843 reallocation
751,380,843 Transfer of cap due to servicing transfer

5,128,450,914 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
5,128,387,058 reallocation

5,121,237,058 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
5,121,197,135 reallocation

Page 2 of 32

Adjustment Details

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Transaction
State
Type

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Pricing
Mechanism

10423

10315
10315
10315
10315
10315
10315
Irving
10458
10458
10458
10458
10458
10458
10458
10458
10458
10458
10458
10458
10458
10458
10458
10458
10458
10458

TX

Purchase

Financial Instrument for Home Loan Modifications

$

407,000,000

N/A

119,200,000

$

$

216,998,139

$

1,518,398,139 Updated portfolio data from servicer

$

(500,000) $

1,517,898,139 Updated portfolio data from servicer

$

(1,734) $

1,517,896,405 Updated portfolio data from servicer

$

(100,000) $

$

(2,024) $

$

(800,000) $

$

(17,900,000) $

$

(18,457) $

$

(200,000) $

$

3,400,000

$

1,502,275,924 Transfer of cap due to servicing transfer

$

200,000

$

1,502,475,924 Transfer of cap due to servicing transfer

$

(800,000) $

1,501,675,924 Transfer of cap due to servicing transfer

$

(200,000) $

1,501,475,924 Transfer of cap due to servicing transfer

$

2,600,000

$

1,504,075,924 Transfer of cap due to servicing transfer

$

(1,600,000) $

1,502,475,924 Transfer of cap due to servicing transfer

$

(400,000) $

1,502,075,924 Transfer of cap due to servicing transfer

$

(100,000) $

1,501,975,924 Transfer of cap due to servicing transfer

$

(800,000) $

1,501,175,924 Transfer of cap due to servicing transfer

$

(990,000) $

$

(12,463) $

1,500,185,924 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,500,173,461 reallocation

$

10,000

$

(33,210) $

$

(1,200,000) $

$

40,000

$

(5,432) $

1,498,990,251 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,498,984,819 reallocation

1/16/2013

10315

$

1,182,200,000 Transfer of cap due to servicing transfer
Initial FHA-HAMP cap, initial FHA-2LP cap, and
1,301,400,000 initial 2MP cap

12/27/2012

10315

(3,700,000) $

12/14/2012

10315

$

11/15/2012

10315

(881,530,000) $

9/27/2012

10315

$

8/16/2012

10315

$

6/28/2012

10315

1,880,000

6/14/2012

10315

$

5/16/2012

10315

$

4/16/2012

10315

190,180,000

3/15/2012

10315

$

1/13/2012

10315

(1,679,520,000) $

12/15/2011

10315

$

11/16/2011

10315

$

10/14/2011

10315

2,537,240,000

9/15/2011

10315

$

8/16/2011

10315

$

7/14/2011

10315

384,650,000

6/29/2011

10315

$

5/13/2011

10315

6/12/2009

4/13/2011

10315

(3,350,000) $

3/30/2011

10315

$

3/16/2011

10315

(16,392) $

1/6/2011

10315

$

5,115,323,024 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
5,115,306,632 reallocation

12/15/2010

10315

(1,150,000) $

9/30/2010

10315

$

9/30/2010

10315

5,116,473,024 Transfer of cap due to servicing transfer

8/13/2010

N/A

(2,910,000) $

7/14/2010

633,000,000

$

5/14/2010

$

5,119,383,024 Transfer of cap due to servicing transfer

3/26/2010

Financial Instrument for Home Loan Modifications

(1,590,000) $

12/30/2009

Purchase

$

9/30/2009

PA

(104,111) $

1/16/2013
Ft. Washington

$

12/27/2012

10423

(120,000) $

12/14/2012

10423

$

11/15/2012

10423

Saxon Mortgage Services, Inc.

Reason for Adjustment

10/16/2012

10423

4/13/2009

Adjusted Cap

9/27/2012

10423

GMAC Mortgage, Inc.

Cap Adjustment Amount

8/16/2012

10423

4/13/2009

Note

Adjustment
Date

$

60,000

$

1,499,044,819 Transfer of cap due to servicing transfer

6/17/2009

$

225,040,000

$

9/30/2009

$

254,380,000

$

12/30/2009

$

355,710,000

$

632,040,000 Updated portfolio data from servicer
Updated portfolio data from servicer & HPDP
886,420,000 initial cap
Updated portfolio data from servicer & HAFA initial
1,242,130,000 cap

3/26/2010

$

(57,720,000) $

6/16/2010

$

(156,050,000) $

7/14/2010

$

(513,660,000) $

7/16/2010

$

(22,980,000) $

9/15/2010

$

1,800,000

$

493,520,000 Transfer of cap due to servicing transfer

9/30/2010

$

9,800,000

$

503,320,000 Initial FHA-HAMP cap and initial FHA-2LP cap

9/30/2010

$

116,222,668

$

619,542,668 Updated portfolio data from servicer

10/15/2010

$

100,000

$

619,642,668 Transfer of cap due to servicing transfer

12/15/2010

$

8,900,000

$

628,542,668 Updated portfolio data from servicer

1/6/2011

$

(556) $

628,542,112 Updated portfolio data from servicer

1/13/2011

$

2,300,000

$

630,842,112 Transfer of cap due to servicing transfer

3/16/2011

$

700,000

$

3/30/2011

$

631,542,112 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
631,541,458 reallocation

4/13/2011

$

6/29/2011

$

7/14/2011

$

$

$

(654) $
2,100,000

$

(6,144) $
200,000

$

5,121,077,135 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
5,120,973,024 reallocation

5,111,956,632 Transfer of cap due to servicing transfer
1,017,650,000 Updated portfolio data from servicer
Updated portfolio data from servicer & HPDP
3,554,890,000 initial cap
Updated portfolio data from servicer & HAFA initial
1,875,370,000 cap
2,065,550,000 Updated portfolio data from servicer
Transfer of cap from Wilshire Credit Corporation
2,067,430,000 due to servicing transfer
1,185,900,000 Updated portfolio data from servicer

1,517,796,405 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,517,794,381 reallocation
1,516,994,381 Transfer of cap due to servicing transfer
1,499,094,381 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,499,075,924 reallocation
1,498,875,924 Transfer of cap due to servicing transfer

1,500,183,461 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,500,150,251 reallocation
1,498,950,251 Transfer of cap due to servicing transfer

1,184,410,000 Updated portfolio data from servicer
Transfer of cap to Ocwen Financial Corporation,
1,028,360,000 Inc. due to servicing transfer
514,700,000 Updated portfolio data from servicer
491,720,000 Transfer of cap due to multiple servicing transfers

633,641,458 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
633,635,314 reallocation
633,835,314 Transfer of cap due to servicing transfer

Page 3 of 32

Adjustment Details

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Transaction
State
Type

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Pricing
Mechanism

Note

10458

10500
10500
10500
10500
10500
10500
10500
10500
10500
10500
10500
10500
10500
10500
10500
10500
10500
Simi Valley

10512
10512
10512

CA

Purchase

Financial Instrument for Home Loan Modifications

$

798,900,000

N/A

(788) $

$

(610,000) $

7/31/2009

$

(3,552,000,000) $

6/12/2009

$

(105,620,000) $

$

102,580,000

$

$

277,640,000

$

$

46,860,000

$

$

156,050,000

$

$

(191,610,000) $

$

23,710,000

$

944,900,000 Updated portfolio data from servicer
Transfer of cap from Saxon Mortgage Services,
968,610,000 Inc. due to servicing transfer

$

100,000

$

968,710,000 Initial FHA-HAMP cap

$

3,742,740

$

972,452,740 Updated portfolio data from servicer

$

170,800,000

$

$
$
$

(1,114) $

$

(10,044) $

$

(100,000) $

$

194,800,000

$

1,338,840,562 Transfer of cap due to servicing transfer

$

400,000

$

1,339,240,562 Transfer of cap due to servicing transfer

$

100,000

$

1,339,340,562 Transfer of cap due to servicing transfer

$

123,530,000

$

1,462,870,562 Transfer of cap due to servicing transfer

$

354,290,000

$

$

1,817,160,562 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,817,154,254 reallocation

$

10,080,000

$

1,827,234,254 Transfer of cap due to servicing transfer

$

8,390,000

$

$

1,835,624,254 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,835,613,521 reallocation

$

14,560,000

$

1,850,173,521 Transfer of cap due to servicing transfer

$

13,240,000

$

1,863,413,521 Transfer of cap due to servicing transfer

$

2,080,000

$

$

1,865,493,521 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,865,492,506 reallocation

1/16/2013

10500

$

258,658,782 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
258,657,994 reallocation

12/27/2012

10500

60,000

12/14/2012

10500

$

11/15/2012

10500

258,598,782 Transfer of cap due to servicing transfer

10/16/2012

10500

(30,000) $

9/27/2012

10500

$

8/16/2012

10500

258,628,782 Transfer of cap due to servicing transfer

7/16/2012

10500

(9,220,000) $

6/28/2012

10500

$

6/14/2012

10500

(4,701) $

5/16/2012

10500

$

3/15/2012

N/A

(10,000) $

2/16/2012

659,000,000

$

1/13/2012

$

(10,120,000) $

10/14/2011

Financial Instrument for Home Loan Modifications

$

6/29/2011

Purchase

(1,831) $

3/30/2011

FL

$

2/16/2011

West Palm Beach

(354,290,000) $

1/6/2011

Ocwen Loan Servicing LLC

$

10/15/2010

4/16/2009

2

632,275,314 Transfer of cap due to servicing transfer

9/30/2010

N/A

(760,000) $

9/15/2010

3,552,000,000

$

7/16/2010

$

633,035,314 Transfer of cap due to servicing transfer

7/14/2010

Financial Instrument for Home Loan Modifications

(17,500,000) $

6/16/2010

Purchase

$

3/26/2010

NJ

650,535,314 Transfer of cap due to servicing transfer

12/30/2009

Iselin

$

9/30/2009

Chase Home Finance, LLC

100,000

1/16/2013

4/13/2009

$

12/27/2012

10458

650,435,314 Transfer of cap due to servicing transfer

12/14/2012

10458

(100,000) $

11/15/2012

10458

$

10/16/2012

10458

650,535,314 Transfer of cap due to servicing transfer

9/27/2012

10458

$

8/16/2012

10458

10512

$

7/16/2012

10458

10512

633,035,314 Transfer of cap due to servicing transfer

6/28/2012

10458

10512

(700,000) $

6/14/2012

10458

10512

$

5/16/2012

10458

10512

633,735,314 Transfer of cap due to servicing transfer

4/16/2012

10458

10512

(100,000) $

3/15/2012

10458

10512

$

2/16/2012

10458

10512

Reason for Adjustment

12/15/2011

10458

10512

Adjusted Cap

9/15/2011

10458

Bank of America, N.A.

Cap Adjustment Amount

8/16/2011

10458

4/17/2009 as
amended on
1/26/2010

Adjustment
Date

17,500,000

$

410,000

$

1,865,902,506 Transfer of cap due to servicing transfer

6/12/2009

$

5,540,000

$

9/30/2009

$

162,680,000

$

12/30/2009

$

665,510,000

$

804,440,000 Updated portfolio data from servicer
Updated portfolio data from servicer & HPDP
967,120,000 initial cap
Updated portfolio data from servicer & HAFA initial
1,632,630,000 cap

1/26/2010

$

800,390,000

$

2,433,020,000 Initial 2MP cap

3/26/2010

$

(829,370,000) $

1,603,650,000 Updated portfolio data from servicer

7/14/2010

$

(366,750,000) $

9/30/2010

$

95,300,000

$

1,236,900,000 Updated portfolio data from servicer
Initial FHA-HAMP cap, initial FHA-2LP cap, and
1,332,200,000 initial RD-HAMP

9/30/2010

$

222,941,084

$

1,555,141,084 Updated portfolio data from servicer

1/6/2011

$

(2,199) $

3/30/2011

$

(2,548) $

6/29/2011

$

(23,337) $

8/16/2011

$

(300,000) $

1,554,813,000 Transfer of cap due to servicing transfer

10/14/2011

$

(120,700,000) $

1,434,113,000 Transfer of cap due to servicing transfer

$

(1,020) $
900,000

$

(6,308) $

(10,733) $

(1,015) $

277,985,314 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
277,983,483 reallocation
267,863,483 Transfer of cap due to servicing transfer
267,853,483 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
267,848,782 reallocation

258,047,994 Transfer of cap due to servicing transfer
- Termination of SPA
553,380,000 Updated portfolio data from servicer
Updated portfolio data from servicer & HPDP
655,960,000 initial cap
Updated portfolio data from servicer & HAFA initial
933,600,000 cap
980,460,000 Updated portfolio data from servicer
Transfer of cap from Saxon Mortgage Services,
1,136,510,000 Inc. due to servicing transfer

1,143,252,740 Transfer of cap due to servicing transfer
1,143,251,720 Updated portfolio data from servicer
1,144,151,720 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,144,150,606 reallocation
Updated due to quarterly assessment and
1,144,140,562 reallocation
1,144,040,562 Transfer of cap due to servicing transfer

1,555,138,885 Updated portfolio data from servicer
Updated due to quarterly assessment and
1,555,136,337 reallocation
Updated due to quarterly assessment and
1,555,113,000 reallocation

Page 4 of 32

Adjustment Details

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Transaction
State
Type

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Pricing
Mechanism

Note

10512

Pittsburgh

PA

Purchase

Financial Instrument for Home Loan Modifications

$

319,000,000

10316
10316
10316
10316
10316
10316
10316

13

6,349,855,436 Transfer of cap due to servicing transfer

$

300,000

$

6,350,155,436 Transfer of cap due to servicing transfer

$

(1,000,000) $

$

(82,347) $

$

(200,000) $

6,348,873,089 Transfer of cap due to servicing transfer

$

(3,400,000) $

6,345,473,089 Transfer of cap due to servicing transfer

$

(1,400,000) $

6,344,073,089 Transfer of cap due to servicing transfer

$

120,600,000

$

$

317,956,289

$

6,464,673,089 Transfer of cap due to servicing transfer
p
and Wilshire Credit Corporation due to merger.
6,782,629,378

$

800,000

$

6,783,429,378 Transfer of cap due to servicing transfer

$

(17,600,000) $

6,765,829,378 Transfer of cap due to servicing transfer

$

(2,100,000) $

6,763,729,378 Transfer of cap due to servicing transfer

$

(23,900,000) $

6,739,829,378 Transfer of cap due to servicing transfer

$

(63,800,000) $

6,676,029,378 Transfer of cap due to servicing transfer

$

20,000

6,676,049,378 Transfer of cap due to servicing transfer

$

(8,860,000) $

$

(58,550) $

$

(6,840,000) $

$
$

(4,780,000) $

$

(205,946) $

$

(153,220,000) $

7,903,801,476 Transfer of cap due to servicing transfer

$

(27,300,000) $

7,876,501,476 Transfer of cap due to servicing transfer

$

(50,350,000) $

$

(33,515) $

7,826,151,476 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
7,826,117,961 reallocation

$

(27,000,000) $

$

128,300,000

$

$

46,730,000

$

$

145,820,000

$

$

(17,440,000) $

622,410,000 Updated portfolio data from servicer

$

(73,010,000) $

549,400,000 Updated portfolio data from servicer

$
$

(77,126,410) $

478,973,590 Updated portfolio data from servicer

$

(314,900,000) $

164,073,590 Updated portfolio data from servicer

$

(233) $

164,073,357 Updated portfolio data from servicer

$

(1,900,000) $

$

(400,000) $

$

(278) $

$

(400,000) $

6/29/2011

10316

$

5/13/2011

10316

200,000

3/30/2011

10316

$

3/16/2011

10316

$

6,349,664,626 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
6,349,655,436 reallocation

2/16/2011

10316

$

1/6/2011

10316

100,000

12/15/2010

10316

$

9/30/2010

N/A

6,349,564,626 Transfer of cap due to servicing transfer

9/30/2010

1000832

$

7/14/2010

1000832

1,800,000

3/26/2010

1000832

$

12/30/2009

1000832

6,347,764,626 Updated portfolio data from servicer

9/30/2009

1000832

(8,012) $

6/12/2009

1000832

$

1/16/2013

1000832

6,347,772,638 Updated portfolio data from servicer

12/27/2012

1000832

$

12/14/2012

1000832

236,000,000

11/15/2012

1000832

$

10/16/2012

1000832

6,111,772,638 Updated portfolio data from servicer

9/27/2012

1000832

(614,527,362) $

8/16/2012

1000832

$

8/10/2012

1000832

105,500,000

7/16/2012

1000832

$

6/28/2012

1000832

(1,787,300,000) $

6/14/2012

1000832

$

5/16/2012

1000832

$

4/16/2012

1000832

286,510,000

3/15/2012

1000832

$

2/16/2012

1000832

$

12/15/2011

1000832

10,280,000

11/16/2011

1000832

$

8,111,310,000 Updated portfolio data from servicer
Transfer of cap from Wilshire Credit Corporation
8,121,590,000 due to servicing transfer
Transfer of cap from Wilshire Credit Corporation
8,408,100,000 due to servicing transfer

10/19/2011

1000832

$

10/14/2011

1000832

905,010,000

9/15/2011

1000832

$

8/16/2011

1000832

7,206,300,000 Initial 2MP cap

7/14/2011

1000832

$

6/29/2011

1000832

450,100,000

6/16/2011

1000832

$

5/13/2011

1000832

$

4/13/2011

1000832

2,290,780,000

3/30/2011

1000832

$

3/16/2011

1000832

$

5,182,840,000 Updated portfolio data from servicer
Updated portfolio data from servicer & HPDP
4,465,420,000 initial cap
Updated portfolio data from servicer & HAFA initial
6,756,200,000 cap

2/16/2011

1000832

3,318,840,000

1/6/2011

1000832

$

12/15/2010

1000832

(1,401,716,594) $

9/30/2010

1000832

$

9/30/2010

1000832

8/10/2012

7/14/2010

N/A

(17,893) $

6/16/2010

1,864,000,000

$

1,433,013,000 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,432,995,107 reallocation
Update of cap due to termination of SPA and
31,278,513 merger with BAC Home Loans, LP

4/19/2010

$

(200,000) $

3/26/2010

Financial Instrument for Home Loan Modifications

$

1/26/2010

Purchase

1,433,213,000 Transfer of cap due to servicing transfer

12/30/2009

CA

(900,000) $

9/30/2009

Simi Valley

$

6/12/2009

13

1000832

Home Loan Services, Inc.

Reason for Adjustment

6/28/2012

10512

4/20/2009

Adjusted Cap

5/16/2012

10512

Bank of America, N.A. (BAC Home Loans Servicing, LP)

Cap Adjustment Amount

11/16/2011

10512

4/17/2009 as
amended on
1/26/2010

Adjustment
Date

$

(2,625) $

10/19/2011

$

(155,061,221) $

$

(717,420,000) $

$

(9,190) $

1,401,716,594

6,700,000

$

$

$

6,620,800,000 Updated portfolio data from servicer
Initial FHA-HAMP cap, initial FHA-2LP cap, and
6,726,300,000 initial RD-HAMP

6,349,155,436 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
6,349,073,089 reallocation

6,667,189,378 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
6,667,130,828 reallocation
6,660,290,828 Transfer of cap due to servicing transfer
Transfer of cap (from Bank of America, N.A.) due
8,062,007,423 to merger
8,057,227,423 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
8,057,021,476 reallocation

7,799,117,961 Transfer of cap due to servicing transfer
447,300,000 Updated portfolio data from servicer
Updated portfolio data from servicer & HPDP
494,030,000 initial cap
Updated portfolio data from servicer & HAFA initial
639,850,000 cap

556,100,000 Initial FHA-2LP cap

162,173,357 Transfer of cap due to servicing transfer
161,773,357 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
161,773,079 reallocation
161,373,079 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
161,370,454 reallocation
6,309,233 Termination of SPA

Page 5 of 32

Adjustment Details

Servicer Modifying Borrowers' Loans
Date
4/20/2009

Name of Institution

City

Wilshire Credit Corporation

Beaverton

Transaction
State
Type
OR

Purchase

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description
Financial Instrument for Home Loan Modifications

$

366,000,000

Pricing
Mechanism

Note

N/A

10309
10309
10309
10309
10309
10309
10309
10309
Carrington Mortgage Services, LLC

Santa Ana
10503
10503
10503
10503
10503
10503
10503
10503
10503
10503
10503
10503
10503

CA

Purchase

Financial Instrument for Home Loan Modifications

$

195,000,000

N/A

$

(24,220,000) $

$

210,000

$

93,900,000 Updated portfolio data from servicer
Transfer of cap from Wilshire Credit Corporation
94,110,000 due to servicing transfer

$

2,200,000

$

96,310,000 Transfer of cap due to servicing transfer

$

34,600,000

$

130,910,000 Initial 2MP cap

$

5,600,000

$

136,510,000 Initial FHA-2LP cap and FHA-HAMP

$

10,185,090

$

146,695,090 Updated portfolio data from servicer

$

400,000

$

147,095,090 Transfer of cap due to servicing transfer

$

(213) $

$

(250) $

$

1,200,000

$

148,294,627 Transfer of cap due to servicing transfer

$

100,000

$

$

148,394,627 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
148,392,325 reallocation

$

1,900,000

$

150,292,325 Transfer of cap due to servicing transfer

$

200,000

$

150,492,325 Transfer of cap due to servicing transfer

$

200,000

$

150,692,325 Transfer of cap due to servicing transfer

$

400,000

$

151,092,325 Transfer of cap due to servicing transfer

$

900,000

$

151,992,325 Transfer of cap due to servicing transfer

$

100,000

$

152,092,325 Transfer of cap due to servicing transfer

$

3,260,000

$

155,352,325 Transfer of cap due to servicing transfer

$

920,000

$

$

156,272,325 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
156,270,703 reallocation

$

110,000

$

156,380,703 Transfer of cap due to servicing transfer

$

5,120,000

$

$

161,500,703 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
161,496,194 reallocation

$

8,810,000

$

170,306,194 Transfer of cap due to servicing transfer

$

2,910,000

$

12/27/2012

10309

13,080,000

11/15/2012

10309

$

10/16/2012

10309

(116,750,000) $

9/27/2012

10309

$

8/16/2012

10309

130,780,000 $

7/16/2012

10309

$

6/28/2012

10309

(64,990,000) $

6/14/2012

10309

$

5/16/2012

10309

6/17/2009

3/15/2012

10309

(162,895,068) $

2/16/2012

10309

$

11/16/2011

10309

10/19/2011

10/14/2011

10309

(2,779) $

9/15/2011

10309

$

7/14/2011

10309

(294) $

6/29/2011

10309

$

6/16/2011

10309

(247) $

5/13/2011

10309

$

3/30/2011

10309

$

1/6/2011

10309

95,990,000 Transfer of cap due to servicing transfer

10/15/2010

10309

(100,000) $

9/30/2010

10309

$

9/30/2010

N/A

(210,000) $

9/10/2010

156,000,000

$

96,300,000 Updated portfolio data from servicer
Transfer of cap to Green Tree Servicing LLC due
96,090,000 to servicing transfer

8/13/2010

$

$

7/16/2010

Financial Instrument for Home Loan Modifications

(286,510,000) $

7/14/2010

Purchase

$

3/26/2010

MN

(1,880,000) $

12/30/2009

Saint Paul

$

9/30/2009

13

(10,280,000) $

6/29/2011

10205

$

3/30/2011

10205

$

1/6/2011

10205

52,270,000

9/30/2010

10205

$

8/13/2010

10205

$

7/16/2010

10205

119,700,000

7/14/2010

10205

$

6/16/2010

10205

(249,670,000) $

5/14/2010

10205

$

4/19/2010

10205

$

3/26/2010

10205

87,130,000

$

(802) $

173,216,194 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
173,215,392 reallocation

6/17/2009

$

(63,980,000) $

9/30/2009

$

90,990,000 $

12/30/2009

$

57,980,000

$

131,020,000 Updated portfolio data from servicer
Updated portfolio data from servicer & HPDP
222,010,000 initial cap
Updated portfolio data from servicer & HAFA initial
279,990,000 cap

3/26/2010

$

74,520,000

$

354,510,000 Updated portfolio data from servicer

7/14/2010

$

(75,610,000) $

278,900,000 Updated portfolio data from servicer

8/13/2010

$

1,100,000

$

280,000,000 Transfer of cap due to servicing transfer

9/30/2010

$

3,763,685

$

283,763,685 Updated portfolio data from servicer

12/15/2010

$

300,000

$

284,063,685 Updated portfolio data from servicer

1/6/2011

$

(325) $

284,063,360 Updated portfolio data from servicer

1/13/2011

$

3/30/2011

$

(384) $

6/29/2011

$

(3,592) $

8/16/2011

$

1,800,000

$

288,259,384 Transfer of cap due to servicing transfer

9/15/2011

$

100,000

$

288,359,384 Transfer of cap due to servicing transfer

19,540,000

68,565,782

$

Reason for Adjustment

12/30/2009

10205

4/27/2009

Adjusted Cap

9/30/2009

10205

Green Tree Servicing LLC

Cap Adjustment Amount

6/12/2009

10205

4/24/2009

Adjustment
Date

$

$

$

(2,302) $

(1,622) $

(4,509) $

2,400,000

$

453,130,000 Updated portfolio data from servicer
Updated portfolio data from servicer & HPDP
203,460,000 initial cap
Updated portfolio data from servicer & HAFA initial
323,160,000 cap
375,430,000 Updated portfolio data from servicer
Transfer of cap to Countrywide Home Loans due
365,150,000 to servicing transfer
Transfer of cap to GMAC Mortgage, Inc. due to
363,270,000 servicing transfer
Transfer of cap to Countrywide Home Loans due
76,760,000 to servicing transfer

164,555,782 Updated portfolio data from servicer
164,555,535 Updated portfolio data from servicer
Updated due to quarterly assessment and
164,555,241 reallocation
Updated due to quarterly assessment and
164,552,462 reallocation
1,657,394 Termination of SPA
91,010,000 Updated portfolio data from servicer
Updated portfolio data from servicer & HPDP
221,790,000 initial cap
Updated portfolio data from servicer & HAFA initial
105,040,000 cap
118,120,000 Updated portfolio data from servicer

147,094,877 Updated portfolio data from servicer
Updated due to quarterly assessment and
147,094,627 reallocation

286,463,360 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
286,462,976 reallocation
Updated due to quarterly assessment and
286,459,384 reallocation

Page 6 of 32

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Pricing
Mechanism

10503

Adjusted Cap

Reason for Adjustment

Aurora Loan Services, LLC

10231
10231
10231
10231
10231
10231
Nationstar Mortgage LLC

Lewisville
10406
10406
10406
10406
10406
10406
10406
10406
10406
10406
10406
10406
10406
10406
10406
10406
10406
10406
10406
10406
10406
10406
10406
10406
10406

TX

Purchase

Financial Instrument for Home Loan Modifications

$

101,000,000

N/A

$

299,680,232 Transfer of cap due to servicing transfer

$

2,040,000

$

$

(1,103) $

301,720,232 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
301,719,129 reallocation

$

(10,000) $

6/17/2009

$

(338,450,000) $

$

(11,860,000) $

$

21,330,000

$

459,550,000 Updated portfolio data from servicer
Updated portfolio data from servicer & HPDP
447,690,000 initial cap
Updated portfolio data from servicer & HAFA initial
469,020,000 cap

$

9,150,000

$

478,170,000 Updated portfolio data from servicer

$

(76,870,000) $

401,300,000 Updated portfolio data from servicer

$

400,000

$

(8,454,269) $

$

(342) $

$

(374) $

$
$

(3,273) $

$

(200,000) $

411,041,742 Transfer of cap due to servicing transfer

$

100,000

411,141,742 Transfer of cap due to servicing transfer

$

(500,000) $

$

(1,768) $

$

(90,000) $

410,549,974 Transfer of cap due to servicing transfer

$

(134,230,000) $

276,319,974 Transfer of cap due to servicing transfer

$

(166,976,849) $

$

109,343,125 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
109,343,126 reallocation

11/15/2012

10231

1,500,000

9/27/2012

10231

$

8/23/2012

10231

298,180,232 Transfer of cap due to servicing transfer

8/16/2012

10231

$

7/16/2012

10231

2,880,000

6/28/2012

10231

$

4/16/2012

10231

(6,632) $

3/15/2012

10231

$

10/14/2011

10231

(30,000) $

6/29/2011

10231

$

5/13/2011

10231

$

3/30/2011

10231

$

293,649,384 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
293,646,864 reallocation

1/6/2011

10231

$

9/30/2010

N/A

2,240,000

9/1/2010

798,000,000

$

7/14/2010

$

291,409,384 Transfer of cap due to servicing transfer

3/26/2010

Financial Instrument for Home Loan Modifications

$

12/30/2009

Purchase

850,000

9/30/2009

CO

$

1/16/2013
Littleton

290,559,384 Transfer of cap due to servicing transfer

12/27/2012

10503

$

12/14/2012

10503

100,000

11/15/2012

10503

$

10/16/2012

10503

290,459,384 Transfer of cap due to servicing transfer

9/27/2012

10503

$

8/16/2012
10503

1,100,000

7/16/2012

RBS

$

6/28/2012

10503

289,359,384 Transfer of cap due to servicing transfer

6/14/2012

10503

$

5/16/2012

10503

1,000,000

4/16/2012

10503

$

2/16/2012

10503

5/28/2009

Cap Adjustment Amount

11/16/2011

10503

5/1/2009

Note

Adjustment
Date

$

(230,000) $

6/12/2009

$

16,140,000 $

9/30/2009

$

134,560,000 $

12/30/2009

$

80,250,000

$

117,140,000 Updated portfolio data from servicer
Updated portfolio data from servicer & HPDP
251,700,000 initial cap
Updated portfolio data from servicer & HAFA initial
331,950,000 cap

3/26/2010

$

67,250,000

$

399,200,000 Updated portfolio data from servicer

7/14/2010

$

(85,900,000) $

313,300,000 Updated portfolio data from servicer

8/13/2010

$

100,000

$

9/30/2010

$

2,900,000

$

313,400,000 Transfer of cap due to servicing transfer
Initial FHA-HAMP cap, initial FHA-2LP cap, initial
316,300,000 RD-HAMP, and initial 2MP cap

9/30/2010

$

33,801,486

$

350,101,486 Updated portfolio data from servicer

11/16/2010

$

700,000

$

350,801,486 Transfer of cap due to servicing transfer

12/15/2010

$

1,700,000

$

352,501,486 Updated portfolio data from servicer

1/6/2011

$

(363) $

352,501,123 Updated portfolio data from servicer

2/16/2011

$

900,000

$

353,401,123 Transfer of cap due to servicing transfer

3/16/2011

$

29,800,000

$

3/30/2011

$

383,201,123 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
383,200,695 reallocation

5/26/2011

$

6/29/2011

$

11/16/2011

$

100,000

$

403,373,950 Transfer of cap due to servicing transfer

3/15/2012

$

(100,000) $

403,273,950 Transfer of cap due to servicing transfer

5/16/2012

$

90,000

6/14/2012

$

(2,380,000) $

6/28/2012

$

(2,957) $

7/16/2012

$

(2,580,000) $

8/16/2012

$

131,450,000

$

529,850,993 Transfer of cap due to servicing transfer

8/23/2012

$

166,976,849

$

9/27/2012

$

(12,806) $

696,827,842 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
696,815,036 reallocation

11/15/2012

$

160,000

696,975,036 Transfer of cap due to servicing transfer

(2,520) $
1,690,000

18,000,000

1

$

$

$

$

$

(428) $
20,077,503

$

(4,248) $

$

$

295,336,864 Transfer of cap due to servicing transfer
295,306,864 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
295,300,232 reallocation

301,709,129 Transfer of cap due to servicing transfer

401,700,000 Initial FHA-HAMP cap
393,245,731 Updated portfolio data from servicer
393,245,389 Updated portfolio data from servicer
Updated due to quarterly assessment and
393,245,015 reallocation
411,245,015 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
411,241,742 reallocation

410,641,742 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
410,639,974 reallocation

109,113,126 Transfer of cap due to servicing transfer

403,278,198 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
403,273,950 reallocation

403,363,950 Transfer of cap due to servicing transfer
400,983,950 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
400,980,993 reallocation
398,400,993 Transfer of cap due to servicing transfer

Page 7 of 32

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Pricing
Mechanism

Note

10406

Residential Credit Solutions, Inc.

9/30/2009

6/17/2009

RG Mortgage Corporation

Financial Instrument for Home Loan Modifications

$

57,000,000

10131
10131
10131
6/19/2009

First Federal Savings and Loan

Port Angeles

WA

Purchase

Financial Instrument for Home Loan Modifications

$

770,000

N/A

10224
10224
6/19/2009

Wescom Central Credit Union

Anaheim

CA

Purchase

Financial Instrument for Home Loan Modifications

$

540,000

N/A

10126
10126
10126
10126
10126
10126
10126
10126
10126

12

10126

9

$

145,510,000

$

(116,950,000) $

58,150,000 Updated portfolio data from servicer

$

(23,350,000) $

34,800,000 Updated portfolio data from servicer

$
$

(46) $

$

(55) $

$

(452) $

$

(309) $

$

(807) $

$

(131) $

$

(11,300,000) $

$

(42,210,000) $

42,646,300 Updated portfolio data from servicer
Updated due to quarterly assessment and
42,646,245 reallocation
Updated due to quarterly assessment and
42,645,793 reallocation
Updated due to quarterly assessment and
42,645,484 reallocation
Updated due to quarterly assessment and
42,644,677 reallocation
Updated due to quarterly assessment and
42,644,546 reallocation
Updated portfolio data from servicer & HPDP
45,700,000 initial cap
Updated portfolio data from servicer & HAFA initial
3,490,000 cap

$

65,640,000

$

69,130,000 Updated portfolio data from servicer

$

(14,470,000) $

54,660,000 Updated portfolio data from servicer

$

(8,860,000) $

45,800,000 Updated portfolio data from servicer

$

(4,459,154) $

41,340,846 Updated portfolio data from servicer

$

(4,300,000) $

37,040,846 Updated portfolio data from servicer

$

(51) $

$

(65) $

$

(616) $

$

(462) $

$

(1,270) $

$

(214) $

$

2,020,000 $

$

11,370,000

$

(14,160,000) $

$

330,000 $

$

16,490,000

$

(14,260,000) $

3,100,000 Updated portfolio data from servicer

$

(1,800,000) $

1,300,000 Updated portfolio data from servicer

$

1,500,000

$

2,800,000 Updated portfolio data from servicer

$

1,551,668

$

4,351,668 Updated portfolio data from servicer

$

(2) $

$

(2) $

5/13/2011

10131

13,070,000 $

3/30/2011

10131

$

1/6/2011

10131

(178) $

9/30/2010

10131

$

7/30/2010

10131

$

7/14/2010

10131

20,000

3/26/2010

10131

$

12/30/2009

10131

$

9/30/2009

10131

5,690,000

12/30/2009

N/A

$

5/26/2010

Purchase

$

3/26/2010

PR

$

12/27/2012

San Juan

$

40,666,554 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
40,666,241 reallocation

9/27/2012

10052

$

6/28/2012

10052

8,060,000

6/29/2011

10052

$

3/30/2011

10052

32,606,554 Transfer of cap due to servicing transfer

1/6/2011

10052

$

12/15/2010

10052

420,000

9/30/2010

10052

$

7/14/2010

10052

32,186,554 Transfer of cap due to servicing transfer

4/9/2010

10052

$

3/26/2010

10052

2,800,000

9/30/2009

N/A

$

12/30/2009

16,520,000

29,386,554 Transfer of cap due to servicing transfer

12/27/2012

$

(1,900,000) $

9/27/2012

Financial Instrument for Home Loan Modifications

$

6/28/2012

Purchase

(329) $

6/29/2011

VA

$

3/30/2011

Glen Allen

$

1/6/2011

10326

(37) $

9/30/2010

10326

$

7/14/2010

10326

(34) $

3/26/2010

10326

$

12/30/2009

10326

31,186,954 Updated portfolio data from servicer

9/30/2009

10326

$

12/27/2012

10326

586,954

11/15/2012

10326

$

10/16/2012

10326

$

9/27/2012

10326

400,000

7/16/2012

10326

$

30,200,000 Updated portfolio data from servicer
Initial FHA-HAMP cap, initial FHA-2LP cap, and
30,600,000 initial 2MP cap

6/28/2012

10326

(13,870,000) $

6/14/2012

10326

$

5/16/2012

10326

(1,390,000) $

11/16/2011

10326

$

9/15/2011

10326

27,920,000

6/29/2011

10326

$

4/13/2011

10326

(1,860,000) $

3/30/2011

N/A

$

1/6/2011

19,400,000

(1,882) $

9/30/2010

$

$

9/30/2010

Financial Instrument for Home Loan Modifications

50,000

7/14/2010

Purchase

$

3/26/2010

TX

$

(1,800,000) $

6/3/2011

$

(1,872,787) $

6/14/2012

$

990,000

100,000

$

Reason for Adjustment

12/30/2009

Fort Worth

CCO Mortgage

Adjusted Cap

12/27/2012

10326

6/17/2009

Cap Adjustment Amount

12/14/2012

10406
6/12/2009

Adjustment
Date

$

$

(313) $
2,160,000

$

(911) $

7,846,346

$

$

$

$

$

697,025,036 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
697,023,154 reallocation
Updated portfolio data from servicer & HPDP
17,540,000 initial cap
Updated portfolio data from servicer & HAFA initial
45,460,000 cap
44,070,000 Updated portfolio data from servicer

31,186,920 Updated portfolio data from servicer
Updated due to quarterly assessment and
31,186,883 reallocation
31,286,883 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
31,286,554 reallocation

42,826,241 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
42,825,330 reallocation
48,515,330 Transfer of cap due to servicing transfer
48,535,330 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
48,535,152 reallocation
Updated portfolio data from servicer & HPDP
29,590,000 initial cap
Updated portfolio data from servicer & HAFA initial
175,100,000 cap

42,646,346 Updated portfolio data from servicer

37,040,795 Updated portfolio data from servicer
Updated due to quarterly assessment and
37,040,730 reallocation
Updated due to quarterly assessment and
37,040,114 reallocation
Updated due to quarterly assessment and
37,039,652 reallocation
Updated due to quarterly assessment and
37,038,382 reallocation
Updated due to quarterly assessment and
37,038,168 reallocation
Updated portfolio data from servicer & HAFA initial
2,790,000 cap
14,160,000 Updated portfolio data from servicer
- Termination of SPA
Updated portfolio data from servicer & HPDP
870,000 initial cap
Updated portfolio data from servicer & HAFA initial
17,360,000 cap

4,351,666 Updated portfolio data from servicer
Updated due to quarterly assessment and
4,351,664 reallocation
2,551,664 Transfer of cap due to servicing transfer
678,877 Termination of SPA
1,668,877 Transfer of cap due to servicing transfer

Page 8 of 32

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Pricing
Mechanism

Note

10126
6/26/2009

Citizens First Wholesale Mortgage Company

National City Bank

10349
10349
10349
10349
10349
10349
10349
10349
10349
10349
10349
10349
10349
10349
7/1/2009

Wachovia Mortgage, FSB

Des Moines

IA

Purchase

Financial Instrument for Home Loan Modifications

$

634,010,000

N/A

1000642
1000642
1000642
7/1/2009

Bayview Loan Servicing, LLC

3
Coral Gables

1000667
1000667
1000667
1000667
1000667
1000667
1000667
1000667
1000667
1000667
1000667
1000667
1000667
1000667
1000667

FL

Purchase

Financial Instrument for Home Loan Modifications

$

44,260,000

N/A

$

315,170,000 $

$

90,280,000

$

(18,690,000) $

$

(272,640,000) $

$

80,600,000

$

409,100,000 Updated portfolio data from servicer
Initial FHA-HAMP cap, Initial FHA-2LP cap, and
489,700,000 initial 2MP cap

$

71,230,004

$

560,930,004 Updated portfolio data from servicer

$

(828) $

560,929,176 Updated portfolio data from servicer

$

200,000

$

(100,000) $

$

(981) $

$

(2,300,000) $

558,728,195 Transfer of cap due to servicing transfer

$

(200,000) $

558,528,195 Transfer of cap due to servicing transfer

$

(200,000) $

$

(9,197) $

558,328,195 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
558,318,998 reallocation

$

300,000

$

558,618,998 Transfer of cap due to servicing transfer

$

(300,000) $

558,318,998 Transfer of cap due to servicing transfer

$

200,000

$

558,518,998 Transfer of cap due to servicing transfer

$

(100,000) $

558,418,998 Transfer of cap due to servicing transfer

$

200,000

558,618,998 Transfer of cap due to servicing transfer

$

(10,000) $

$

(6,771) $

$

(18,467) $

$

(3,105) $

$

723,880,000 $

$

692,640,000

2/17/2010

10349

(4) $

12/30/2009

10349

$

9/30/2009

10349

(23) $

12/27/2012

10349

$

9/27/2012

10349

(9) $

6/28/2012

10349

$

6/14/2012

10349

(12) $

3/15/2012

10349

$

2/16/2012

N/A

(1) $

1/13/2012

294,980,000

$

11/16/2011

$

(1) $

10/14/2011

Financial Instrument for Home Loan Modifications

$

6/29/2011

Purchase

$

6/16/2011

OH

1,100,000 Updated portfolio data from servicer

5/13/2011

Miamisburg

(430,000) $

4/13/2011

10014

$

3/30/2011

10014

1,530,000 Updated portfolio data from servicer

3/16/2011

10014

(720,000) $

2/16/2011

10014

$

1/6/2011

10014

2,180,000 $

9/30/2010

10014

$

9/30/2010

10014

(145,056) $

7/14/2010

10014

$

3/26/2010

10014

145,056 Updated portfolio data from servicer

9/30/2009

N/A

$

12/30/2009

70,000

45,056

12/27/2012

$

$

9/27/2012

Financial Instrument for Home Loan Modifications

100,000 Updated portfolio data from servicer

6/28/2012

Purchase

$

6/29/2011

CA

70,000

3/30/2011

San Jose

$

1/6/2011

10002

(580,000) $

9/30/2010

10002

$

7/14/2010

10002

590,000

12/30/2009

N/A

$

3/26/2010

30,000

$

2/17/2011

$

9/30/2009

9/30/2010

Financial Instrument for Home Loan Modifications

$

Updated due to quarterly assessment and
2,041,054 reallocation
Updated portfolio data from servicer & HPDP
20,000 initial cap
Updated portfolio data from servicer & HAFA initial
610,000 cap

$

7/14/2010

Purchase

372,177

Reason for Adjustment

3/26/2010

FL

10002

6/26/2009

Adjusted Cap

12/30/2009

The Villages

Technology Credit Union

Cap Adjustment Amount

9/27/2012

10002

6/26/2009

Adjustment
Date

$

(2,050,236,344) $

3/12/2010

$

(54,767) $

9/30/2009

$

23,850,000 $

12/30/2009

$

43,590,000

$

3/26/2010

$

34,540,000

$

146,240,000 Updated portfolio data from servicer

5/7/2010

$

1,010,000

$

147,250,000 Initial 2MP cap

7/14/2010

$

(34,250,000) $

9/30/2010

$

600,000

9/30/2010

$

(15,252,303) $

1/6/2011

$

(70) $

3/30/2011

$

(86) $

4/13/2011

$

400,000

$

98,747,541 Transfer of cap due to servicing transfer

5/13/2011

$

100,000

$

6/29/2011

$

98,847,541 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
98,846,770 reallocation

9/15/2011

$

600,000

$

99,446,770 Transfer of cap due to servicing transfer

10/14/2011

$

(18,900,000) $

80,546,770 Transfer of cap due to servicing transfer

1/13/2012

$

900,000

$

81,446,770 Transfer of cap due to servicing transfer

2/16/2012

$

2,400,000

$

83,846,770 Transfer of cap due to servicing transfer

(10,000) $

60,445

$

$

$

$

$

$

$

(771) $

30,000 Updated portfolio data from servicer

- Termination of SPA
Updated portfolio data from servicer & HAFA initial
2,250,000 cap

1,160,445 Updated portfolio data from servicer
1,160,444 Updated portfolio data from servicer
Updated due to quarterly assessment and
1,160,443 reallocation
Updated due to quarterly assessment and
1,160,431 reallocation
Updated due to quarterly assessment and
1,160,422 reallocation
Updated due to quarterly assessment and
1,160,399 reallocation
Updated due to quarterly assessment and
1,160,395 reallocation
Updated portfolio data from servicer & HPDP
610,150,000 initial cap
Updated portfolio data from servicer & HAFA initial
700,430,000 cap
681,740,000 Updated portfolio data from servicer

561,129,176 Transfer of cap due to servicing transfer
561,029,176 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
561,028,195 reallocation

558,608,998 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
558,602,227 reallocation
Updated due to quarterly assessment and
558,583,760 reallocation
Updated due to quarterly assessment and
558,580,655 reallocation
Updated portfolio data from servicer & HPDP
1,357,890,000 initial cap
Updated portfolio data from servicer & HAFA initial
2,050,530,000 cap
Transfer of cap (to Wells Fargo Bank) due to
293,656 merger
Transfer of cap (to Wells Fargo Bank) due to
238,890 merger
Updated portfolio data from servicer & HPDP
68,110,000 initial cap
Updated portfolio data from servicer & HAFA initial
111,700,000 cap

113,000,000 Updated portfolio data from servicer
113,600,000 Initial FHA-2LP cap
98,347,697 Updated portfolio data from servicer
98,347,627 Updated portfolio data from servicer
Updated due to quarterly assessment and
98,347,541 reallocation

Page 9 of 32

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Pricing
Mechanism

Note

1000667

Adjustment
Date

Cap Adjustment Amount

Adjusted Cap

Reason for Adjustment

3/15/2012

7/10/2009

Lake National Bank

7/10/2009

IBM Southeast Employees' Federal Credit Union

7/17/2009

MorEquity, Inc.

N/A

1000957
1000957
1000957
1000957
1000957
1000957
1000957
1000957
7/17/2009

PNC Bank, National Association

11
Pittsburgh

PA

Purchase

Financial Instrument for Home Loan Modifications

$

54,470,000

N/A

1000834
1000834
1000834
1000834
1000834
1000834
1000834
1000834
1000834
1000834
1000834
1000834
1000834
7/17/2009

Farmers State Bank

West Salem
10612
10612
10612
10612

OH

Purchase

Financial Instrument for Home Loan Modifications

$

170,000

N/A

(6) $

$

(4) $

8/23/2012

$

(424,504) $

$

(10,000) $

$

250,000

$

(10,000) $

1,100,000 Updated portfolio data from servicer

$

(400,000) $

700,000 Updated portfolio data from servicer

$

170,334

870,334 Updated portfolio data from servicer

$

(1) $

$

(1) $

$

(12) $

$

(9) $

9/14/2012

$

(821,722) $

$

18,530,000 $

$

24,510,000

$

48,589 Termination of SPA
Updated portfolio data from servicer & HPDP
42,010,000 initial cap
Updated portfolio data from servicer & HAFA initial
66,520,000 cap

$

18,360,000

$

84,880,000 Updated portfolio data from servicer

$

(22,580,000) $

62,300,000 Updated portfolio data from servicer

$

(8,194,261) $

54,105,739 Updated portfolio data from servicer

$

(37) $

54,105,702 Updated portfolio data from servicer

$

(29,400,000) $

$

(34) $

5/26/2011

$

(20,077,503) $

9/30/2009

$

(36,240,000) $

$

19,280,000

$

24,705,702 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
24,705,668 reallocation
Termination of SPA
4,628,165 (remaining cap equals distribution amount)
Updated portfolio data from servicer & HPDP
18,230,000 initial cap
Updated portfolio data from servicer & HAFA initial
37,510,000 cap

$

2,470,000

$

39,980,000 Updated portfolio data from servicer

$

(17,180,000) $

22,800,000 Updated portfolio data from servicer

$

35,500,000

$

58,300,000 Initial FHA-2LP cap and initial 2MP cap

$

23,076,191

$

81,376,191 Updated portfolio data from servicer

$

(123) $

$

(147) $

$

(100,000) $

$

(1,382) $

$

(300,000) $

$

(1,003) $

$

(2,745) $

12/27/2012

23,480,000

$

9/27/2012

$

(1) $

6/28/2012

Financial Instrument for Home Loan Modifications

$

10/14/2011

Purchase

(1) $

6/29/2011

IN

$

5/13/2011

Evansville

435,167 Updated portfolio data from servicer

3/30/2011

12

35,167

1/6/2011

10029

$

9/30/2010

10029

400,000 Updated portfolio data from servicer

9/30/2010

10029

(30,000) $

7/14/2010

10029

$

3/26/2010

10029

430,000 Updated portfolio data from servicer

12/30/2009

10029

$

3/30/2011

10029

50,000

3/16/2011

10029

$

1/6/2011

10029

$

9/30/2009

N/A

130,000

9/30/2010

870,000

$

7/14/2010

$

150,000 $

3/26/2010

Financial Instrument for Home Loan Modifications

$

12/30/2009

Purchase

$

6/28/2012

FL

$

109,165,013 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
109,164,715 reallocation

6/29/2011

Delray Beach

$

3/30/2011

12

13,590,000

1/6/2011

10355

$

9/30/2010

10355

95,575,013 Transfer of cap due to servicing transfer

7/14/2010

10355

$

3/26/2010

10355

6,970,000

12/30/2009

10355

$

9/30/2009

10355

88,605,013 Transfer of cap due to servicing transfer

6/28/2012

10355

$

6/29/2011

10355

160,000

3/30/2011

10355

$

9/30/2009

N/A

$

1/6/2011

100,000

$

9/30/2010

$

$

85,786,770 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
85,786,262 reallocation

7/14/2010

Financial Instrument for Home Loan Modifications

$

3/26/2010

Purchase

1,810,000

12/30/2009

OH

$

1/16/2013
Mentor

83,976,770 Transfer of cap due to servicing transfer

12/27/2012

1000667

$

12/14/2012

1000667

30,000

11/15/2012
1000667

$

10/16/2012

1000667

83,946,770 Transfer of cap due to servicing transfer

9/27/2012

1000667

$

7/16/2012

1000667

200,000

6/28/2012

1000667

$

6/14/2012

1000667

83,746,770 Transfer of cap due to servicing transfer

5/16/2012

1000667

(100,000) $

4/16/2012

1000667

$

$

(460) $

9/30/2009

$

(90,000) $

12/30/2009

$

50,000

$

3/26/2010

$

100,000

$

230,000 Updated portfolio data from servicer

7/14/2010

$

(130,000) $

100,000 Updated portfolio data from servicer

9/30/2010

$

(508) $
2,660,000

$

(1,249) $

(298) $
90,000

45,056

$

$

$

$

$

88,446,262 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
88,445,013 reallocation

109,254,715 Transfer of cap due to servicing transfer
Updated portfolio data from servicer & HPDP
250,000 initial cap
Updated portfolio data from servicer & HAFA initial
380,000 cap

435,166 Updated portfolio data from servicer
Updated due to quarterly assessment and
435,165 reallocation
Updated due to quarterly assessment and
435,159 reallocation
Updated due to quarterly assessment and
435,155 reallocation
10,651 Termination of SPA
Updated portfolio data from servicer & HPDP
860,000 initial cap
Updated portfolio data from servicer & HAFA initial
1,110,000 cap

870,333 Updated portfolio data from servicer
Updated due to quarterly assessment and
870,332 reallocation
Updated due to quarterly assessment and
870,320 reallocation
Updated due to quarterly assessment and
870,311 reallocation

81,376,068 Updated portfolio data from servicer
Updated due to quarterly assessment and
81,375,921 reallocation
81,275,921 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
81,274,539 reallocation
80,974,539 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
80,973,536 reallocation
Updated due to quarterly assessment and
80,970,791 reallocation
Updated due to quarterly assessment and
80,970,331 reallocation
Updated portfolio data from servicer & HPDP
80,000 initial cap
Updated portfolio data from servicer & HAFA initial
130,000 cap

145,056 Updated portfolio data from servicer

Page 10 of 32

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Pricing
Mechanism

10612
7/17/2009

ShoreBank

10439
10439
10439
10439
10439
10439
10439
10439
10439
10439
7/22/2009

Mission Federal Credit Union

San Diego

CA

Purchase

Financial Instrument for Home Loan Modifications

$

860,000

N/A

1000455
1000455
1000455
1000455
1000455
1000455
1000455
1000455
7/29/2009

First Bank

St. Louis
10455

MO

Purchase

Financial Instrument for Home Loan Modifications

$

6,460,000

N/A

$

(100,000) $

1,305,990,508 Transfer of cap due to servicing transfer

$

(1,173) $

$

(500,000) $

$

(1,400) $

$
$

(12,883) $

$

(1,000,000) $

1,307,575,052 Transfer of cap due to servicing transfer

$

(100,000) $

1,307,475,052 Transfer of cap due to servicing transfer

$

(1,100,000) $

1,306,375,052 Transfer of cap due to servicing transfer

$

(10,000) $

$

(8,378) $

$

(470,000) $

$

(80,000) $

$

(22,494) $

$

(260,000) $

1,305,524,180 Transfer of cap due to servicing transfer

$

(30,000) $

1,305,494,180 Transfer of cap due to servicing transfer

$

(50,000) $

$

(3,676) $

1,305,444,180 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,305,440,504 reallocation

$

(80,000) $

9/30/2009

$

1,780,000 $

$

2,840,000

$

$

2,800,000

$

11,630,000 Updated portfolio data from servicer

$

(5,730,000) $

5,900,000 Updated portfolio data from servicer

$

2,658,280

8,558,280 Updated portfolio data from servicer

$

(12) $

$

(14) $

$

(129) $

$

(94) $

$

(256) $

$

(43) $

9/30/2009

$

(490,000) $

$

6,750,000

$

(6,340,000) $

780,000 Updated portfolio data from servicer

$

(180,000) $

600,000 Updated portfolio data from servicer

$

125,278

$

(1) $

$

(4) $

$

(1) $

9/27/2012

N/A

1,306,090,508 Transfer of cap due to servicing transfer

6/28/2012

4,210,000

$

6/29/2011

$

300,000

3/30/2011

Financial Instrument for Home Loan Modifications

$

9/30/2010

Purchase

1,305,790,508 Updated portfolio data from servicer

7/14/2010

MI

$

3/26/2010

Southfield

1,690,508

12/30/2009

10727

$

12/27/2012

10727

1,304,100,000 Updated portfolio data from servicer

9/27/2012

10727

(289,990,000) $

6/28/2012

10727

$

6/29/2011

10727

1,594,090,000 Updated portfolio data from servicer

3/30/2011

10727

$

1/6/2011

10727

124,820,000

9/30/2010

10727

$

7/14/2010

10727

$

3/26/2010

10727

250,450,000

12/30/2009

10727

$

1/16/2013

10727

(53,670,000) $

12/27/2012

10727

$

12/14/2012

10727

9/30/2009

11/15/2012

10727

(13) $

10/16/2012

10727

$

9/27/2012

10727

(79) $

8/16/2012

10727

$

7/16/2012

10727

(29) $

6/28/2012

10727

$

5/16/2012

10727

(38) $

11/16/2011

10727

$

2,671,439 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
2,671,401 reallocation
Updated due to quarterly assessment and
2,671,372 reallocation
Updated due to quarterly assessment and
2,671,293 reallocation
Updated due to quarterly assessment and
2,671,280 reallocation
Updated portfolio data from servicer & HPDP
1,218,820,000 initial cap
Updated portfolio data from servicer & HAFA initial
1,469,270,000 cap

10/14/2011

10727

(1,100,000) $

9/15/2011

10727

$

6/29/2011

N/A

(4) $

4/13/2011

1,272,490,000

$

3/30/2011

$

(3) $

2/16/2011

Financial Instrument for Home Loan Modifications

$

1/6/2011

Purchase

3,771,446 Updated portfolio data from servicer

11/16/2010

TX

471,446

10/15/2010

Coppell

$

9/30/2010

10257

3,300,000 Updated portfolio data from servicer

7/14/2010

10257

(240,000) $

3/26/2010

10257

$

12/30/2009

10257

3,540,000 Updated portfolio data from servicer

12/27/2012

10257

(20,000) $

9/27/2012

10257

$

6/28/2012

10257

$

6/29/2011

10257

890,000 $

4/13/2011

N/A

$

3/30/2011

1,410,000

9/30/2009

1/6/2011

$

(145,056) $

9/30/2010

Financial Instrument for Home Loan Modifications

$

7/14/2010

Purchase

10257

Mortgage Center, LLC

Reason for Adjustment

3/26/2010

IL

10257

7/22/2009

Adjusted Cap

12/30/2009

Chicago

Homeward Residential, Inc. (American Home Mortgage
Servicing, Inc)

Cap Adjustment Amount

5/20/2011

10257

7/22/2009

Note

Adjustment
Date

$

(1) $

9/30/2009

$

(1,530,000) $

12/30/2009

$

1,260,000

3,100,000

680,000

$

$

$

$

$

$

$

- Termination of SPA
Updated portfolio data from servicer & HPDP
2,300,000 initial cap
Updated portfolio data from servicer & HAFA initial
3,560,000 cap

3,771,443 Updated portfolio data from servicer
Updated due to quarterly assessment and
3,771,439 reallocation

1,305,989,335 Updated portfolio data from servicer
1,305,489,335 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,305,487,935 reallocation
1,308,587,935 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,308,575,052 reallocation

1,306,365,052 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,306,356,674 reallocation
1,305,886,674 Transfer of cap due to servicing transfer
1,305,806,674 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,305,784,180 reallocation

1,305,360,504 Transfer of cap due to servicing transfer
Updated portfolio data from servicer & HPDP
5,990,000 initial cap
Updated portfolio data from servicer & HAFA initial
8,830,000 cap

8,558,268 Updated portfolio data from servicer
Updated due to quarterly assessment and
8,558,254 reallocation
Updated due to quarterly assessment and
8,558,125 reallocation
Updated due to quarterly assessment and
8,558,031 reallocation
Updated due to quarterly assessment and
8,557,775 reallocation
Updated due to quarterly assessment and
8,557,732 reallocation
Updated portfolio data from servicer & HPDP
370,000 initial cap
Updated portfolio data from servicer & HAFA initial
7,120,000 cap

725,278 Updated portfolio data from servicer
Updated due to quarterly assessment and
725,277 reallocation
Updated due to quarterly assessment and
725,273 reallocation
Updated due to quarterly assessment and
725,272 reallocation
Updated due to quarterly assessment and
725,271 reallocation
Updated portfolio data from servicer & HPDP
4,930,000 initial cap
Updated portfolio data from servicer & HAFA initial
5,610,000 cap

Page 11 of 32

Adjustment Details

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Transaction
State
Type

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Pricing
Mechanism

10455

7/31/2009

J.P. Morgan Chase Bank, NA

10706
10706
10706
10706
10706
10706
10706
10706
10706
10706
10706
10706
10706
10706
10706
10706
10706
10706
10706
10706
7/31/2009

EMC Mortgage Corporation

Lewisville
1001020
1001020

TX

Purchase

Financial Instrument for Home Loan Modifications

$

707,380,000

N/A

9/30/2009

$

(37,700,000) $

$

26,160,000

$

$

9,820,000

$

83,300,000 Updated portfolio data from servicer

$

(46,200,000) $

37,100,000 Updated portfolio data from servicer

$

(28,686,775) $

8,413,225 Updated portfolio data from servicer

$

(8,413,225) $

9/30/2009

$

(14,850,000) $

$

1,178,180,000

$

$

1,006,580,000

$

$

(1,934,230,000) $

$

72,400,000

$

2,935,400,000 Updated portfolio data from servicer
Initial FHA-HAMP cap, Initial FHA-2LP cap, and
3,007,800,000 initial RD-HAMP

$

215,625,536

$

3,223,425,536 Updated portfolio data from servicer

$

(3,636) $

3,223,421,900 Updated portfolio data from servicer

$

(100,000) $

$

(3,999) $

$

(200,000) $

$
$

(34,606) $

3,345,817,901 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
3,345,783,295 reallocation

$

600,000

$

3,346,383,295 Transfer of cap due to servicing transfer

$

(400,000) $

3,345,983,295 Transfer of cap due to servicing transfer

$

(100,000) $

3,345,883,295 Transfer of cap due to servicing transfer

$

200,000

$

3,346,083,295 Transfer of cap due to servicing transfer

$

519,211,309

$

3,865,294,604 Transfer of cap due to servicing transfer

$

(2,800,000) $

3,862,494,604 Transfer of cap due to servicing transfer

$

(100,000) $

3,862,394,604 Transfer of cap due to servicing transfer

$

(100,000) $

3,862,294,604 Transfer of cap due to servicing transfer

$

(126,080,000) $

3,736,214,604 Transfer of cap due to servicing transfer

$

(1,620,000) $

$

(16,192) $

$

(2,300,000) $

$

(20,000) $

$

(37,341) $

$

(1,130,000) $

3,731,091,071 Transfer of cap due to servicing transfer

$

(3,770,000) $

3,727,321,071 Transfer of cap due to servicing transfer

$

(180,000) $

$

(4,535) $

1/16/2013

10706

(3) $

12/27/2012

10706

$

12/14/2012

10706

(17) $

11/15/2012

10706

$

10/16/2012

10706

(6) $

9/27/2012

10706

$

8/16/2012

10706

(8) $

7/16/2012

10706

$

6/28/2012

10706

(1) $

6/14/2012

10706

$

580,221 Updated portfolio data from servicer
Updated due to quarterly assessment and
580,220 reallocation
Updated due to quarterly assessment and
580,212 reallocation
Updated due to quarterly assessment and
580,206 reallocation
Updated due to quarterly assessment and
580,189 reallocation
Updated due to quarterly assessment and
580,186 reallocation
Updated portfolio data from servicer & HPDP
47,320,000 initial cap
Updated portfolio data from servicer & HAFA initial
73,480,000 cap

5/16/2012

N/A

(1) $

2/16/2012

2,699,720,000

$

1/13/2012

$

580,222 Updated portfolio data from servicer

11/16/2011

Financial Instrument for Home Loan Modifications

180,222

10/19/2011

Purchase

$

10/14/2011

TX

400,000 Updated portfolio data from servicer

9/15/2011

Lewisville

(3,960,000) $

8/16/2011

1000902

$

7/14/2011

1000902

4,360,000 Updated portfolio data from servicer

6/29/2011

1000902

$

5/13/2011

1000902

2,070,000

4/13/2011

1000902

$

3/30/2011

N/A

$

3/16/2011

85,020,000

1,260,000

1/6/2011

$

$

9/30/2010

Financial Instrument for Home Loan Modifications

(60,000) $

9/30/2010

Purchase

$

7/14/2010

NC

9/30/2009

3/26/2010

Charlotte

(1) $

12/30/2009

1000505

$

12/3/2010

1000505

(5) $

9/30/2010

1000505

$

7/14/2010

1000505

(3) $

3/26/2010

1000505

$

12/30/2009

1000505

(15) $

12/27/2012

1000505

$

9/27/2012

1000505

(2) $

6/28/2012

1000505

$

8,123,112 Updated portfolio data from servicer
Updated due to quarterly assessment and
8,123,110 reallocation
Updated due to quarterly assessment and
8,123,095 reallocation
Updated due to quarterly assessment and
8,123,092 reallocation
Updated due to quarterly assessment and
8,123,087 reallocation
Updated due to quarterly assessment and
8,123,086 reallocation
Updated portfolio data from servicer & HPDP
1,030,000 initial cap
Updated portfolio data from servicer & HAFA initial
2,290,000 cap

6/29/2011

1000505

(2) $

3/30/2011

N/A

$

1/6/2011

1,090,000

8,123,114 Updated portfolio data from servicer

9/30/2010

$

2,523,114

7/14/2010

Financial Instrument for Home Loan Modifications

$

3/26/2010

Purchase

5,600,000 Updated portfolio data from servicer

12/30/2009

IN

(2,470,000) $

12/27/2012
West Lafayette

$

9/27/2012

10455

8,070,000 Updated portfolio data from servicer

6/28/2012

10455

$

6/29/2011

10455

2,460,000

3/30/2011

10455

$

1/6/2011

10455

Wachovia Bank, N.A.

Reason for Adjustment

9/30/2010

10455

7/29/2009

Adjusted Cap

7/14/2010

10455

Purdue Employees Federal Credit Union

Cap Adjustment Amount

3/26/2010

10455

7/29/2009

Note

Adjustment
Date

$

(60,000) $

9/30/2009

$

(10,000) $

12/30/2009

$

502,430,000

3/26/2010

$

(134,560,000) $

122,700,000

$

$

$

$

- Termination of SPA
Updated portfolio data from servicer & HPDP
2,684,870,000 initial cap
Updated portfolio data from servicer & HAFA initial
3,863,050,000 cap
Updated portfolio data from servicer & 2MP initial
4,869,630,000 cap

3,223,321,900 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
3,223,317,901 reallocation
3,223,117,901 Transfer of cap due to servicing transfer

3,734,594,604 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
3,734,578,412 reallocation
3,732,278,412 Transfer of cap due to servicing transfer
3,732,258,412 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
3,732,221,071 reallocation

3,727,141,071 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
3,727,136,536 reallocation
3,727,076,536 Transfer of cap due to servicing transfer
Updated portfolio data from servicer & HPDP
707,370,000 initial cap
Updated portfolio data from servicer & HAFA initial
1,209,800,000 cap
Updated portfolio data from servicer & 2MP initial
1,075,240,000 cap

Page 12 of 32

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Pricing
Mechanism

Note

1001020

8/5/2009

HomEq Servicing

North Highlands

CA

Purchase

Financial Instrument for Home Loan Modifications

$

674,000,000

N/A

10717
10717
10717
10717
10717
10717
10717
10717
10717
10717
10717
10717
10717
10717
10717
8/12/2009

Litton Loan Servicing, LP

Houston
10438
10438
10438
10438
10438
10438
10438
10438
10438
10438

TX

Purchase

Financial Instrument for Home Loan Modifications

$

774,900,000

N/A

$

90,111

$

(3) $

$

(2) $

$

(7) $

$

(1) $

$

290,000 $

$

210,000

$

290,111 Updated portfolio data from servicer
Updated due to quarterly assessment and
290,108 reallocation
Updated due to quarterly assessment and
290,106 reallocation
Updated due to quarterly assessment and
290,099 reallocation
Updated due to quarterly assessment and
290,098 reallocation
Updated portfolio data from servicer & HPDP
430,000 initial cap
Updated portfolio data from servicer & HAFA initial
640,000 cap

$

170,000

$

810,000 Updated portfolio data from servicer

$

(10,000) $

800,000 Updated portfolio data from servicer

$

(74,722) $

725,278 Updated portfolio data from servicer

$

(1) $

$

(1) $

$

(200,000) $

$

(7) $

7/22/2011

$

(515,201) $

9/30/2009

$

(121,190,000) $

$

(36,290,000) $

10,068 Termination of SPA
Updated portfolio data from servicer & HPDP
552,810,000 initial cap
Updated portfolio data from servicer & HAFA initial
516,520,000 cap

$

199,320,000

$

715,840,000 Updated portfolio data from servicer

$

(189,040,000) $

526,800,000 Updated portfolio data from servicer

$
$

(170,800,000) $

$

(22,200,000) $

372,426,728 Updated portfolio data from servicer

$

(549) $

372,426,179 Updated portfolio data from servicer

$

(900,000) $

$

(653) $

$

(6,168) $

$

(4,634) $

$

(430,000) $

$

(12,728) $

$

(20,000) $

12/27/2012

12

200,000 Updated portfolio data from servicer

12/14/2012

1000609

(70,000) $

9/27/2012

1000609

$

8/16/2012

1000609

270,000 Updated portfolio data from servicer

6/28/2012

1000609

$

6/29/2011

1000609

20,000

3/30/2011

1000609

$

2/16/2011

1000609

(350,000) $

1/6/2011

1000609

$

12/15/2010

1000609

180,000 $

10/15/2010

N/A

$

9/30/2010

140,000

(519,211,309) $

7/14/2010

$

$

3/26/2010

Financial Instrument for Home Loan Modifications

10/19/2011

12/30/2009

Purchase

(600,000) $

6/29/2011

CA

$

4/13/2011

Oakland

(8,728) $

3/30/2011

1000840

$

1/6/2011

1000840

(122,900,000) $

9/30/2010

1000840

$

7/14/2010

1000840

(925) $

3/26/2010

1000840

$

12/30/2009

1000840

(4,000,000) $

9/30/2009

1000840

$

12/27/2012

1000840

(900,000) $

9/27/2012

N/A

$

6/28/2012

420,000

683,062,741 Updated portfolio data from servicer

6/29/2011

$

(802) $

9/30/2010

Financial Instrument for Home Loan Modifications

$

7/14/2010

Purchase

683,063,543 Updated portfolio data from servicer

3/26/2010

IN

(4,400,000) $

12/30/2009

Warsaw

$

9/30/2009

14

(100,000) $

7/14/2011

1001020

$

6/29/2011

1001020

(8,006,457) $

5/13/2011

1001020

$

3/30/2011

1001020

13,100,000

3/16/2011

1001020

$

2/16/2011

1001020

(630,000) $

1/6/2011

1001020

$

12/15/2010

1001020

(392,140,000) $

10/15/2010

1001020

$

9/30/2010

1001020

Oakland Municipal Credit Union

Reason for Adjustment

9/30/2010

1001020

8/5/2009

Adjusted Cap

7/16/2010

1001020

Lake City Bank

Cap Adjustment Amount

7/14/2010

1001020

8/5/2009

Adjustment
Date

$

(2,148) $

9/30/2009

$

313,050,000 $

12/30/2009

$

275,370,000

$

371,051,996 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
371,049,848 reallocation
Updated portfolio data from servicer & HPDP
1,087,950,000 initial cap
Updated portfolio data from servicer & HAFA initial
1,363,320,000 cap

3/26/2010

$

278,910,000

$

1,642,230,000 Updated portfolio data from servicer

7/14/2010

$

(474,730,000) $

1,167,500,000 Updated portfolio data from servicer

8/13/2010

$

(700,000) $

1,166,800,000 Transfer of cap to due to servicing transfer

9/15/2010

$

(1,000,000) $

1,165,800,000 Transfer of cap to due to servicing transfer

9/30/2010

$

(115,017,236) $

10/15/2010

$

(800,000) $

1,049,982,764 Transfer of cap due to servicing transfer

12/15/2010

$

800,000

$

1,050,782,764 Updated portfolio data from servicer

1/6/2011

$

(1,286) $

1,050,781,478 Updated portfolio data from servicer

3/16/2011

$

38,626,728

8,800,000

$

$

$

$

683,100,000 Updated portfolio data from servicer
682,470,000 Transfer of cap to Saxon Mortgage Services, Inc.
695,570,000 Initial FHA-HAMP cap and initial FHA-2LP cap
687,563,543 Updated portfolio data from servicer
687,463,543 Transfer of cap due to servicing transfer

682,162,741 Transfer of cap due to servicing transfer
678,162,741 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
678,161,816 reallocation
555,261,816 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
555,253,088 reallocation
554,653,088 Transfer of cap due to servicing transfer
35,441,779 Termination of SPA
Updated portfolio data from servicer & HPDP
600,000 initial cap
Updated portfolio data from servicer & HAFA initial
250,000 cap

725,277 Updated portfolio data from servicer
Updated due to quarterly assessment and
725,276 reallocation
525,276 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
525,269 reallocation

565,426,728 Updated portfolio data from servicer
394,626,728 Transfer of cap due to servicing transfer

371,526,179 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
371,525,526 reallocation
Updated due to quarterly assessment and
371,519,358 reallocation
Updated due to quarterly assessment and
371,514,724 reallocation
371,084,724 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
371,071,996 reallocation

1,050,782,764 Updated portfolio data from servicer

1,059,581,478 Transfer of cap due to servicing transfer

Page 13 of 32

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Pricing
Mechanism

10438

1000744
1000744
1000744
1000744
1000744
1000744
Titusville

10454
10454
10454
10454
10454

PA

Purchase

Financial Instrument for Home Loan Modifications

$

29,730,000

N/A

$

$

2,710,000

$

$
$

6,680,000

$

43,700,000 Updated portfolio data from servicer
Transfer of cap from CitiMortgage, Inc. due to
50,380,000 servicing transfer

$

2,600,000

$

52,980,000 Transfer of cap to due to servicing transfer

$

(100,000) $

52,880,000 Transfer of cap to due to servicing transfer

$

200,000

53,080,000 Initial FHA-HAMP cap and 2MP initial cap

$

(1,423,197) $

51,656,803 Updated portfolio data from servicer

$

1,400,000

53,056,803 Transfer of cap due to servicing transfer

$

(100,000) $

52,956,803 Updated portfolio data from servicer

$

(72) $

52,956,731 Updated portfolio data from servicer

$
$
$
$

(94) $

$

(100,000) $

$

5,800,000

$

66,656,637 Transfer of cap due to servicing transfer

$

600,000

$

$

67,256,637 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
67,255,825 reallocation

$

2,500,000

$

69,755,825 Transfer of cap due to servicing transfer

$

2,800,000

$

72,555,825 Transfer of cap due to servicing transfer

$

300,000

$

72,855,825 Transfer of cap due to servicing transfer

$

900,000

$

73,755,825 Transfer of cap due to servicing transfer

$

800,000

$

74,555,825 Transfer of cap due to servicing transfer

$

200,000

$

74,755,825 Transfer of cap due to servicing transfer

$

1,900,000

$

76,655,825 Transfer of cap due to servicing transfer

$

200,000

$

76,855,825 Transfer of cap due to servicing transfer

$

1,340,000

$

$

78,195,825 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
78,195,485 reallocation

$

2,930,000

$

81,125,485 Transfer of cap due to servicing transfer

$

890,000

$

$

82,015,485 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
82,014,511 reallocation

$

1,800,000

$

83,814,511 Transfer of cap due to servicing transfer

$

3,860,000

$

12/27/2012

1000744

23,200,000

12/14/2012

1000744

$

10/16/2012

1000744

$

9/27/2012

1000744

30,800,000

8/16/2012

1000744

$

7/16/2012

1000744

(1,200,000) $

6/28/2012

1000744

$

6/14/2012

1000744

9/30/2009

4/16/2012

1000744

(4,466) $

3/15/2012

1000744

$

1/13/2012

1000744

(26,467) $

12/15/2011

1000744

$

11/16/2011

1000744

(7,990,000) $

10/14/2011

1000744

$

9/15/2011

1000744

(9,728) $

7/14/2011

1000744

$

6/29/2011

1000744

(400,000) $

6/16/2011

1000744

$

5/13/2011

1000744

853,966,911 Transfer of cap due to servicing transfer

4/13/2011

1000744

(194,800,000) $

3/30/2011

1000744

$

3/16/2011

1000744

1,048,766,911 Transfer of cap due to servicing transfer

2/16/2011

1000744

(2,600,000) $

1/13/2011

1000744

$

1/6/2011

1000744

1,051,366,911 Transfer of cap due to servicing transfer

12/15/2010

1000744

(500,000) $

11/16/2010

1000744

$

9/30/2010

1000744

1,051,866,911 Transfer of cap due to servicing transfer

9/30/2010

1000744

(300,000) $

9/15/2010

1000744

$

8/13/2010

N/A

1,052,166,911 Transfer of cap due to servicing transfer

7/16/2010

6,210,000

(2,900,000) $

7/14/2010

$

$

6/16/2010

Financial Instrument for Home Loan Modifications

1,055,066,911 Transfer of cap due to servicing transfer

3/26/2010

Purchase

(200,000) $

12/30/2009

CA

$

12/27/2012
Calasbasa

(13,097) $

9/27/2012

10438

$

1,055,280,008 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,055,266,911 reallocation

8/16/2012

10438

(700,000) $

6/28/2012

10438

$

2/16/2012

10438

1,055,980,008 Transfer of cap due to servicing transfer

1/13/2012

10438

(300,000) $

12/15/2011

10438

$

11/16/2011

10438

1,056,280,008 Transfer of cap due to servicing transfer

10/14/2011

10438

(3,300,000) $

9/15/2011

10438

$

7/14/2011

10438

(1,470) $

6/29/2011

10438

10454

Updated due to quarterly assessment and
1,059,580,008 reallocation

$

6/16/2011

10438

Servis One, Inc.

Reason for Adjustment

5/13/2011

10438

8/12/2009

Adjusted Cap

4/13/2011

10438

PennyMac Loan Services, LLC

Cap Adjustment Amount

3/30/2011

10438

8/12/2009

Note

Adjustment
Date

$

(154) $

9/30/2009

$

(25,510,000) $

12/30/2009

$

520,000

$

87,674,511 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
87,674,357 reallocation
Updated portfolio data from servicer & HPDP
4,220,000 initial cap
Updated portfolio data from servicer & HAFA initial
4,740,000 cap

3/26/2010

$

4,330,000

$

4/19/2010

$

230,000

$

5/19/2010

$

850,000

$

7/14/2010

$

(850,000) $

9,300,000 Updated portfolio data from servicer

9/15/2010

$

100,000

9,400,000 Transfer of cap to due to servicing transfer

(18,020,000) $

4,100,000

$

$

853,566,911 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
853,557,183 reallocation
845,567,183 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
845,540,716 reallocation
Updated due to quarterly assessment and
845,536,250 reallocation
Updated portfolio data from servicer & HPDP
5,010,000 initial cap
Updated portfolio data from servicer & HAFA initial
35,810,000 cap
59,010,000 Updated portfolio data from servicer
Transfer of cap from CitiMortgage, Inc. due to
61,720,000 servicing transfer

$

57,056,731 Transfer of cap due to servicing transfer

(100,000) $

56,956,731 Transfer of cap due to servicing transfer

4,000,000

$

(812) $

(340) $

(974) $

$

60,956,731 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
60,956,637 reallocation
60,856,637 Transfer of cap due to servicing transfer

9,070,000 Updated portfolio data from servicer
Transfer of cap from CitiMortgage, Inc. due to
9,300,000 servicing transfer
10,150,000 Initial 2MP cap

Page 14 of 32

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Pricing
Mechanism

10454

10008
Palo Alto

CA

Purchase

Financial Instrument for Home Loan Modifications

$

300,000

N/A

1000576
1000576
1000576
1000576
1000576
8/28/2009

RoundPoint Mortgage Servicing Corporation

Charlotte
1001011
1001011
1001011
1001011
1001011
1001011
1001011
1001011
1001011

NC

Purchase

Financial Instrument for Home Loan Modifications

$

570,000

N/A

$

32,354,438 Transfer of cap due to servicing transfer

$

(600,000) $

31,754,438 Transfer of cap due to servicing transfer

$

4,000,000

$

35,754,438 Transfer of cap due to servicing transfer

$

600,000

$

36,354,438 Transfer of cap due to servicing transfer

$

200,000

$

36,554,438 Transfer of cap due to servicing transfer

$

100,000

$

36,654,438 Transfer of cap due to servicing transfer

$

1,300,000

$

37,954,438 Transfer of cap due to servicing transfer

$

1,100,000

$

39,054,438 Transfer of cap due to servicing transfer

$

800,000

$

39,854,438 Transfer of cap due to servicing transfer

$

(1,080,000) $

38,774,438 Transfer of cap due to servicing transfer

$

1,560,000

$

40,334,438 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
40,333,973 reallocation

$

70,000

$

(1,272) $

$

2,100,000

$

42,502,701 Transfer of cap due to servicing transfer

$

1,340,000

$

43,842,701 Transfer of cap due to servicing transfer

$

1,160,000

$

$

45,002,701 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
45,002,462 reallocation

$

210,000

10/2/2009

$

145,800,000 $

$

1,355,930,000

$

814,240,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
2,170,170,000 cap

$

121,180,000

$

2,291,350,000 Updated portfolio data from servicer

$

(408,850,000) $

1,882,500,000 Updated portfolio data from servicer

$

5,500,000

$

(51,741,163) $

$

(2,282) $

$

(2,674) $

$

(24,616) $

$

(15,481) $

$

(40,606) $

$

(6,688) $

10/2/2009

$

70,000 $

$

2,680,000

$

370,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
3,050,000 cap

$

350,000

$

3,400,000 Updated portfolio data from servicer

$

(1,900,000) $

1,500,000 Updated portfolio data from servicer

$

(1,209,889) $

290,111 Updated portfolio data from servicer

3/23/2010

10008

700,000

9/30/2010

10008

$

7/14/2010

10008

$

31,654,972 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
31,654,438 reallocation

3/26/2010

10008

$

12/30/2009

10008

100,000

12/27/2012

10008

$

9/27/2012

10008

31,554,972 Transfer of cap due to servicing transfer

6/28/2012

10008

$

6/29/2011

10008

1,000,000

3/30/2011

10008

$

1/6/2011

N/A

30,554,972 Transfer of cap due to servicing transfer

9/30/2010

668,440,000

$

9/30/2010

$

1,500,000

7/14/2010

Financial Instrument for Home Loan Modifications

$

3/26/2010

Purchase

$

29,055,024 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
29,054,972 reallocation

12/30/2009

CA

$

1/16/2013
Pasadena

2,200,000

12/27/2012

10454

$

12/14/2012

10454

26,855,024 Transfer of cap due to servicing transfer

11/15/2012

10454

$

10/16/2012

10454

100,000

9/27/2012

10454

$

8/16/2012

10454

26,755,024 Transfer of cap due to servicing transfer

6/28/2012

10454

$

6/14/2012

10454

300,000

5/16/2012

10454

$

4/16/2012

10454

26,455,024 Updated portfolio data from servicer

3/15/2012

10454

(40) $

2/16/2012

10454

$

1/13/2012

10454

26,455,064 Updated portfolio data from servicer

12/15/2011

10454

$

11/16/2011

10454

100,000

10/14/2011

10454

$

9/15/2011

10454

26,355,064 Transfer of cap due to servicing transfer

8/16/2011

10454

$

6/29/2011

10454

100,000

6/16/2011

10454

$

5/13/2011

10454

26,255,064 Updated portfolio data from servicer

4/13/2011

10454

$

3/30/2011

10454

16,755,064

3/16/2011

10454

$

2/16/2011

10454

$

1/13/2011

10454

100,000

1/6/2011

10454

$

12/15/2010

10454

Stanford Federal Credit Union

Reason for Adjustment

10/15/2010

10454

8/28/2009

Adjusted Cap

9/30/2010

10454

OneWest Bank

Cap Adjustment Amount

9/30/2010

10454

8/28/2009

Note

Adjustment
Date

$

(290,111) $

10/2/2009

$

130,000 $

12/30/2009

$

(310,000) $

3/26/2010

$

2,110,000

$

2,500,000 Updated portfolio data from servicer

7/14/2010

$

8,300,000

$

10,800,000 Updated portfolio data from servicer

9/30/2010

$

5,301,172

$

16,101,172 Updated portfolio data from servicer

1/6/2011

$

(22) $

16,101,150 Updated portfolio data from servicer

3/16/2011

$

(400,000) $

3/30/2011

$

(25) $

6/29/2011

$

(232) $

6/28/2012

$

(174) $

(52) $

(534) $

$

(465) $
$

(239) $
$

$

9,500,000 Initial FHA-HAMP cap

40,403,973 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
40,402,701 reallocation

45,212,462 Transfer of cap due to servicing transfer

1,888,000,000 2MP initial cap
1,836,258,837 Updated portfolio data from servicer
1,836,256,555 Updated portfolio data from servicer
Updated due to quarterly assessment and
1,836,253,881 reallocation
Updated due to quarterly assessment and
1,836,229,265 reallocation
Updated due to quarterly assessment and
1,836,213,784 reallocation
Updated due to quarterly assessment and
1,836,173,178 reallocation
Updated due to quarterly assessment and
1,836,166,490 reallocation

- Termination of SPA
700,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
390,000 cap

15,701,150 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
15,701,125 reallocation
Updated due to quarterly assessment and
15,700,893 reallocation
Updated due to quarterly assessment and
15,700,719 reallocation

Page 15 of 32

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Pricing
Mechanism

Note

1001011

1000890
1000890
1000890
1000890
1000890
1000890
1000890
9/9/2009

U.S. Bank National Association

Owensboro

KY

Purchase

Financial Instrument for Home Loan Modifications

$

114,220,000

N/A

10305
10305
10305
10305
10305
10305
10305
10305
10305
10305
9/9/2009

CUC Mortgage Corporation

Albany
1000483

NY

Purchase

Financial Instrument for Home Loan Modifications

$

4,350,000

N/A

$

800,000

$

9,217,764 Transfer of cap due to servicing transfer

$

2,700,000

$

11,917,764 Updated portfolio data from servicer

$

(17) $

11,917,747 Updated portfolio data from servicer

$

700,000

$

12,617,747 Transfer of cap due to servicing transfer

$

1,800,000

$

$

14,417,747 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
14,417,728 reallocation

$
$
$

300,000

$

15,017,539 Transfer of cap due to servicing transfer

$

100,000

$

15,117,539 Transfer of cap due to servicing transfer

$

100,000

$

$

(147) $

15,217,539 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
15,217,392 reallocation

$

(10,000) $

$

(413) $

$

(40,000) $

$

(71) $

10/2/2009

$

280,000 $

$

(750,000) $

$

120,000

$

900,000 Updated portfolio data from servicer

$

(300,000) $

600,000 Updated portfolio data from servicer

$

270,334

870,334 Updated portfolio data from servicer

$

(1) $

$

(1) $

$

(5) $

$

21,717

$

$

190,077

$

$

35,966

$

10/2/2009

$

24,920,000 $

$

49,410,000

$

139,140,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
188,550,000 cap

$

41,830,000

$

230,380,000 Updated portfolio data from servicer

$

(85,780,000) $

144,600,000 Updated portfolio data from servicer

$

36,574,444

181,174,444 Updated portfolio data from servicer

$

(160) $

$

(172) $

$

(1,431) $

$

(746) $

$

(1,926) $

12/27/2012

1000890

8,417,764 Updated portfolio data from servicer

9/27/2012

1000890

$

6/28/2012

1000890

117,764

6/29/2011

N/A

$

3/30/2011

1,250,000

8,300,000 Transfer of cap due to servicing transfer

1/6/2011

$

$

9/30/2010

Financial Instrument for Home Loan Modifications

4,700,000

7/14/2010

Purchase

$

3/26/2010

FL

3,600,000 Updated portfolio data from servicer

12/30/2009

Lake Mary

(730,000) $

12/27/2012

10354

$

9/27/2012

10354

4,330,000 Updated portfolio data from servicer

6/28/2012

10354

$

6/29/2011

10354

410,000

3/30/2011

10354

$

1/6/2011

10354

(3,390,000) $

9/30/2010

10354

$

7/14/2010

10354

1,310,000 $

3/26/2010

10354

$

12/30/2009

10354

10/2/2009

12/27/2012

10354

(1) $

11/15/2012

10354

$

9/27/2012

10354

(7) $

7/16/2012

10354

$

6/28/2012

10354

(2) $

10/14/2011

10354

$

9/15/2011

10354

(3) $

8/16/2011

10354

$

6/29/2011

10354

(9,889) $

4/13/2011

10354

$

3/30/2011

10354

10

100,000

2/16/2011

N/A

$

1/13/2011

6,000,000

200,000 Updated portfolio data from servicer

1/6/2011

$

(1,110,000) $

12/15/2010

Financial Instrument for Home Loan Modifications

$

11/16/2010

Purchase

1,310,000 Updated portfolio data from servicer

9/30/2010

TX

$

9/15/2010

Plano

1,260,000

7/14/2010

1001018

$

3/26/2010

1001018

(1,680,000) $

12/30/2009

1001018

$

12/27/2012

1001018

1,040,000

9/27/2012

1001018

$

6/28/2012

1001018

130,000 $

6/29/2011

1001018

$

9/30/2010

1001018

(82) $

10/2/2009

N/A

$

9/30/2010

560,000

(350,000) $

7/14/2010

$

$

5/12/2010

Financial Instrument for Home Loan Modifications

(479) $

3/26/2010

Purchase

1001018

Central Florida Educators Federal Credit Union

Updated due to quarterly assessment and
15,700,240 reallocation

$

12/30/2009

WI

1001018

9/9/2009

Reason for Adjustment

12/27/2012
Horicon

9/2/2009 as amended
Vantium Capital, Inc.dba Acqura Loan Services
on 8/27/2010

Adjusted Cap

11/15/2012

1001011
Horicon Bank

Cap Adjustment Amount

9/27/2012

1001011

9/2/2009

Adjustment
Date

$

(308) $

10/2/2009

$

950,000 $

12/30/2009

$

$

$

(19) $
300,000

$

(189) $

5,700,000

$

$

$

15,350,240 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
15,350,158 reallocation
690,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
1,730,000 cap
50,000 Updated portfolio data from servicer

300,000 Initial RD-HAMP
290,111 Updated portfolio data from servicer
Updated due to quarterly assessment and
290,108 reallocation
Updated due to quarterly assessment and
290,106 reallocation
Updated due to quarterly assessment and
290,099 reallocation
Updated due to quarterly assessment and
290,098 reallocation
7,310,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
3,920,000 cap

14,717,728 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
14,717,539 reallocation

15,207,392 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
15,206,979 reallocation
15,166,979 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
15,166,908 reallocation
1,530,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
780,000 cap

870,333 Updated portfolio data from servicer
Updated due to quarterly assessment and
870,332 reallocation
Updated due to quarterly assessment and
870,327 reallocation
Updated due to quarterly assessment and
892,044 reallocation
Updated due to quarterly assessment and
1,082,121 reallocation
Updated due to quarterly assessment and
1,118,087 reallocation

181,174,284 Updated portfolio data from servicer
Updated due to quarterly assessment and
181,174,112 reallocation
Updated due to quarterly assessment and
181,172,681 reallocation
Updated due to quarterly assessment and
181,171,935 reallocation
Updated due to quarterly assessment and
181,170,009 reallocation
Updated due to quarterly assessment and
181,169,701 reallocation
5,300,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
11,000,000 cap

Page 16 of 32

Adjustment Details

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Transaction
State
Type

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Pricing
Mechanism

1000483

N/A

1001029
1001029
1001029
1001029
1001029
1001029
1001029
9/11/2009

Metropolitan National Bank

Little Rock

AR

Purchase

Financial Instrument for Home Loan Modifications

$

280,000

N/A

1000747
1000747
1000747
1000747

$
$

(10) $

$

(12) $

$

(115) $

$

(86) $

$

(236) $

$

(40) $

10/2/2009

$

60,000 $

$

(80,000) $

310,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
230,000 cap

$

280,000

$

510,000 Updated portfolio data from servicer

$

(410,000) $

100,000 Updated portfolio data from servicer

$
$

(1) $

$

(1) $

$

(2) $

10/2/2009

$

70,000 $

$

620,000

$

$

100,000

$

1,070,000 Updated portfolio data from servicer

$

(670,000) $

400,000 Updated portfolio data from servicer

$

1,817,613

45,056

$

6,817,613 Updated portfolio data from servicer
6,817,603 Updated portfolio data from servicer
Updated due to quarterly assessment and
6,817,591 reallocation
Updated due to quarterly assessment and
6,817,476 reallocation
Updated due to quarterly assessment and
6,817,390 reallocation
Updated due to quarterly assessment and
6,817,154 reallocation
Updated due to quarterly assessment and
6,817,114 reallocation

145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation
Updated due to quarterly assessment and
145,054 reallocation
Updated due to quarterly assessment and
145,052 reallocation
350,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
970,000 cap

N/A

1001037
1001037
1001037
1001037
1001037
1001037
1001037
1001037
Buffalo

NY

Purchase

Financial Instrument for Home Loan Modifications

$

4,390,000

N/A

$

(4,780,000) $

8,990,000 Updated portfolio data from servicer

$

(2,390,000) $

6,600,000 Updated portfolio data from servicer

$

2,973,670

$

9,573,670 Updated portfolio data from servicer

$

(3) $

9,573,667 Updated portfolio data from servicer

$

(1,800,000) $

$

(6) $

$

(61) $

$

(100,000) $

$

(58) $

$

(164) $

$

(29) $

10/2/2009

$

90,000 $

$

1,460,000

$

500,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
1,960,000 cap

$

160,000

$

2,120,000 Updated portfolio data from servicer

$

(120,000) $

2,000,000 Updated portfolio data from servicer

$

(1,419,778) $

580,222 Updated portfolio data from servicer

$

(1) $

$

(1) $

$

(8) $

1/25/2012

410,000

(19,750,000) $

6/29/2011

$

$

3/30/2011

Financial Instrument for Home Loan Modifications

6,010,000 $

1/6/2011

Purchase

$

9/30/2010

CA

10/2/2009

7/14/2010

Capitola

(435,166) $

3/26/2010

1000955

$

12/30/2009

1000955

435,166 Updated portfolio data from servicer

12/27/2012

1000955

(1) $

9/27/2012

1000955

$

6/28/2012

1000955

435,167 Updated portfolio data from servicer

10/14/2011

1000955

$

6/29/2011

N/A

35,167

$

3/30/2011

27,510,000

1000955

1001184

5,000,000 Updated portfolio data from servicer

2/16/2011

$

1000955

1001184

(13,540,000) $

1/6/2011

Financial Instrument for Home Loan Modifications

1000955

AMS Servicing, LLC

$

9/30/2010

Purchase

1000955

9/23/2009

18,540,000 Updated portfolio data from servicer

7/14/2010

NJ

1000955

Bay Federal Credit Union

$

3/26/2010

Jersey City
1000955

9/16/2009

13,280,000

2,530,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
5,260,000 cap

12/30/2009

1000747
Franklin Credit Management Corporation

$

3,626,385 Updated portfolio data from servicer
Updated due to quarterly assessment and
3,626,379 reallocation
Updated due to quarterly assessment and
3,626,327 reallocation
Updated due to quarterly assessment and
3,626,289 reallocation
Updated due to quarterly assessment and
3,626,182 reallocation
Updated due to quarterly assessment and
3,626,164 reallocation

1/26/2011

1000747

9/11/2009

$

1/6/2011

250,000

2,730,000

9/30/2010

$

$

7/14/2010

Financial Instrument for Home Loan Modifications

460,000 $

3/26/2010

Purchase

$

12/30/2009

FL

10/2/2009

9/27/2012

Ocala

(18) $

6/28/2012

1000467

$

6/29/2011

1000467

(107) $

9/30/2010

1000467

$

7/14/2010

1000467

(38) $

3/26/2010

1000467

$

12/30/2009

1000467

(52) $

12/27/2012

1000467

$

9/27/2012

1000467

(6) $

6/28/2012

1000467

$

6/29/2011

1000467

(5) $

3/30/2011

N/A

$

1/6/2011

2,070,000

3,626,390 Updated portfolio data from servicer

9/30/2010

$

(6,673,610) $

7/14/2010

Financial Instrument for Home Loan Modifications

$

3/26/2010

Purchase

10,300,000 Updated portfolio data from servicer

12/30/2009

TN

(1,440,000) $

12/27/2012
Oak Ridge

$

9/27/2012

1000483

11,740,000 Updated portfolio data from servicer

6/28/2012

1000483

$

6/29/2011

1000483

740,000

3/30/2011

1000483

$

1/6/2011

1000483

Allstate Mortgage Loans & Investments, Inc.

Reason for Adjustment

9/30/2010

1000483

9/11/2009

Adjusted Cap

7/14/2010

1000483

ORNL Federal Credit Union

Cap Adjustment Amount

3/26/2010

1000483

9/11/2009

Note

Adjustment
Date

$

(580,212) $

10/2/2009

$

960,000 $

12/30/2009

$

(3,090,000) $

3/26/2010

$

230,000

$

- Termination of SPA
33,520,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
13,770,000 cap

7,773,667 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
7,773,661 reallocation
Updated due to quarterly assessment and
7,773,600 reallocation
7,673,600 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
7,673,542 reallocation
Updated due to quarterly assessment and
7,673,378 reallocation
Updated due to quarterly assessment and
7,673,349 reallocation

580,221 Updated portfolio data from servicer
Updated due to quarterly assessment and
580,220 reallocation
Updated due to quarterly assessment and
580,212 reallocation
- Termination of SPA
5,350,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
2,260,000 cap
2,490,000 Updated portfolio data from servicer

Page 17 of 32

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Pricing
Mechanism

1001184

9/23/2009

Central Jersey Federal Credit Union

NJ

Purchase

Financial Instrument for Home Loan Modifications

$

30,000

N/A

10149
10149
10149
10149
10149
9/23/2009

Yadkin Valley Bank

Elkin

NC

Purchase

Financial Instrument for Home Loan Modifications

$

240,000

N/A

1001000
1001000
1001000
1001000
1001000
1001000
1001000
1001000
1001000
9/25/2009

SEFCU

Albany
1000924
1000924
1000924
1000924

NY

Purchase

Financial Instrument for Home Loan Modifications

$

440,000

N/A

11,252,450 Transfer of cap due to servicing transfer

$

(10,000) $

$

(59) $

$

20,000

10/2/2009

$

90,000 $

$

940,000

$

(980,000) $

440,000 Updated portfolio data from servicer

$

(140,000) $

300,000 Updated portfolio data from servicer

$
$

(2) $

$

(2) $

$

(22) $

$

(16) $

$

(44) $

$

(7) $

10/2/2009

$

60,000 $

$

(10,000) $

290,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
280,000 cap

$

130,000

$

410,000 Updated portfolio data from servicer

$

(110,000) $

300,000 Updated portfolio data from servicer

$

(9,889) $

$

(3) $

$

(2) $

$

(7) $

$

(1) $

10/2/2009

$

10,000 $

$

120,000

$

40,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
160,000 cap

$

10,000

$

170,000 Updated portfolio data from servicer

$

(70,000) $

100,000 Updated portfolio data from servicer

$

45,056

145,056 Updated portfolio data from servicer

$

(145,056) $

10/2/2009

$

60,000 $

$

350,000

$

$

1,360,000

$

2,010,000 Updated portfolio data from servicer

$

(1,810,000) $

200,000 Updated portfolio data from servicer

$

235,167

435,167 Updated portfolio data from servicer

$

(1) $

$

(4) $

$

(3) $

$

(7) $

12/27/2012

Woodbridge

$

9/27/2012

10716

30,000

6/28/2012

10716

$

6/29/2011

10716

11,222,450 Transfer of cap due to servicing transfer

1/6/2011

10716

$

9/30/2010

10716

250,000

7/14/2010

10716

$

3/26/2010

10716

(347) $

12/30/2009

10716

$

10/29/2010

N/A

(136) $

9/30/2010

230,000

$

10,972,933 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
10,972,797 reallocation
Updated due to quarterly assessment and
10,972,450 reallocation

7/14/2010

$

$

3/26/2010

Financial Instrument for Home Loan Modifications

650,000

12/30/2009

Purchase

$

12/27/2012

OH

10,322,933 Transfer of cap due to servicing transfer

9/27/2012

Maumee

$

6/28/2012

1001045

1,100,000

6/29/2011

1001045

$

9/30/2010

1001045

9,222,933 Transfer of cap due to servicing transfer

7/14/2010

1001045

$

3/26/2010

1001045

100,000

12/30/2009

1001045

$

12/27/2012

1001045

9,122,933 Transfer of cap due to servicing transfer

9/27/2012

1001045

$

6/28/2012

1001045

100,000

6/29/2011

1001045

$

3/30/2011

N/A

$

9,023,086 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
9,022,933 reallocation

1/6/2011

390,000

$

9/30/2010

$

100,000

7/14/2010

Financial Instrument for Home Loan Modifications

$

3/26/2010

Purchase

8,923,086 Transfer of cap due to servicing transfer

12/30/2009

CA

$

1/16/2013
Sacramento

200,000

12/27/2012

1001184

$

12/14/2012

1001184

$

11/15/2012

1001184

$

10/16/2012

1001184

8,123,102 Updated portfolio data from servicer

9/27/2012

1001184

(12) $

6/28/2012

1001184

$

6/14/2012

1001184

8,123,114 Updated portfolio data from servicer

4/16/2012

1001184

$

11/16/2011

1001184

323,114

9/15/2011

1001184

$

6/29/2011

1001184

7,800,000 Updated portfolio data from servicer

5/13/2011

1001184

$

4/13/2011

1001184

5,310,000

3/30/2011

1001184

$

3/16/2011

1001184

Glass City Federal Credit Union

Reason for Adjustment

1/6/2011

1001184

9/23/2009

Adjusted Cap

9/30/2010

1001184

Schools Financial Credit Union

Cap Adjustment Amount

7/14/2010

1001184

9/23/2009

Note

Adjustment
Date

$

(1) $

10/2/2009

$

100,000 $

12/30/2009

$

3/26/2010

$

(290,000) $

270,000 Updated portfolio data from servicer

7/14/2010

$

(70,000) $

200,000 Updated portfolio data from servicer

9/30/2010

$

(54,944) $

145,056 Updated portfolio data from servicer

600,000

$

(16) $

(153) $

1,150,556

20,000

$

$

$

$

$

$

8,723,102 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
8,723,086 reallocation

11,242,450 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
11,242,391 reallocation
11,262,391 Transfer of cap due to servicing transfer
480,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
1,420,000 cap

1,450,556 Updated portfolio data from servicer
1,450,554 Updated portfolio data from servicer
Updated due to quarterly assessment and
1,450,552 reallocation
Updated due to quarterly assessment and
1,450,530 reallocation
Updated due to quarterly assessment and
1,450,514 reallocation
Updated due to quarterly assessment and
1,450,470 reallocation
Updated due to quarterly assessment and
1,450,463 reallocation

290,111 Updated portfolio data from servicer
Updated due to quarterly assessment and
290,108 reallocation
Updated due to quarterly assessment and
290,106 reallocation
Updated due to quarterly assessment and
290,099 reallocation
Updated due to quarterly assessment and
290,098 reallocation

- Termination of SPA
300,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
650,000 cap

435,166 Updated portfolio data from servicer
Updated due to quarterly assessment and
435,162 reallocation
Updated due to quarterly assessment and
435,159 reallocation
Updated due to quarterly assessment and
435,152 reallocation
Updated due to quarterly assessment and
435,151 reallocation
540,000 HPDP initial cap
Updated portfolio data from servicer & HAFA initial
560,000 cap

Page 18 of 32

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Pricing
Mechanism

1000924

Great Lakes Credit Union

Purchase

Financial Instrument for Home Loan Modifications

$

410,000

N/A

1000073
1000073
1000073
1000073
1000073
1000073
1000073
1000073
1000073
10/23/2009

Bank United

Miami Lakes

FL

Purchase

Financial Instrument for Home Loan Modifications

$

93,660,000

N/A

10048
10048
10048

12/30/2009

$

(2,900,000) $

$

(1,600,000) $

360,000 Updated portfolio data from servicer

$

(260,000) $

100,000 Updated portfolio data from servicer

$
$

(145,056) $

1/22/2010

$

20,000 $

$

400,000

$

830,000 Updated portfolio data from servicer

$

(430,000) $

400,000 Updated portfolio data from servicer

$

180,222

580,222 Updated portfolio data from servicer

$

(1) $

$

(1) $

$

(5) $

$

(4) $

$

(11) $

$

(2) $

1/22/2010

$

4,370,000 $

$

23,880,000

$

121,910,000 Updated portfolio data from servicer

$

(16,610,000) $

105,300,000 Updated portfolio data from servicer

$

45,056

$

145,056 Updated portfolio data from servicer
- Termination of SPA
430,000 Updated HPDP cap & HAFA initial cap

580,221 Updated portfolio data from servicer
Updated due to quarterly assessment and
580,220 reallocation
Updated due to quarterly assessment and
580,215 reallocation
Updated due to quarterly assessment and
580,211 reallocation
Updated due to quarterly assessment and
580,200 reallocation
Updated due to quarterly assessment and
580,198 reallocation
98,030,000 Updated HPDP cap & HAFA initial cap

Purchase

Financial Instrument for Home Loan Modifications

$

760,000

N/A

1000740
1000740

$

(9,900,000) $

$

(88) $

$

(773) $

$

(1,400,000) $

$

(277) $

$

(549) $

$

(65) $

1/22/2010

$

40,000 $

$

(760,000) $

$

7/14/2010

MA

107,050,956 Updated portfolio data from servicer

5/12/2010

Fitchburg

(77) $

3/26/2010

10048

$

12/27/2012

10048

107,051,033 Updated portfolio data from servicer

9/27/2012

10048

$

6/28/2012

10048

1,751,033

$

3/15/2012

10048

95,750,095 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
95,749,818 reallocation
Updated due to quarterly assessment and
95,749,269 reallocation
Updated due to quarterly assessment and
95,749,204 reallocation
800,000 Updated HPDP cap & HAFA initial cap
40,000 Updated portfolio data from servicer

Purchase

Financial Instrument for Home Loan Modifications

$

1,070,000

N/A

10/28/2009

Members Mortgage Company, Inc

Woburn

MA

Purchase

Financial Instrument for Home Loan Modifications

$

510,000

N/A

10/30/2009

DuPage Credit Union

Naperville

IL

Purchase

Financial Instrument for Home Loan Modifications

$

70,000

N/A

1000585
1000585
1000585
1000585
1000585
Los Alamos

NM

Purchase

Financial Instrument for Home Loan Modifications

$

700,000

N/A

$

(4) $

$

(40) $

$

(29) $

$

(80) $

$

(14) $

4/21/2010

$

(1,070,000) $

- Termination of SPA

4/21/2010

$

(510,000) $

- Termination of SPA

1/22/2010

$

10,000 $

80,000 Updated HPDP cap & HAFA initial cap

$

10,000

$

90,000 Updated portfolio data from servicer

$

10,000

$

100,000 Updated portfolio data from servicer

$

45,056

$

$

(1) $

9/27/2012

PA

(4) $

6/29/2011

Harleysville

$

9/30/2010

Harleysville National Bank & Trust Company

2,465,945 Updated portfolio data from servicer

7/14/2010

10/28/2009

565,945

3/26/2010

1000740

$

12/27/2012

1000740

1,900,000 Updated portfolio data from servicer

9/27/2012

1000740

(770,000) $

6/28/2012

1000740

$

6/29/2011

1000740

2,670,000 Updated portfolio data from servicer

3/30/2011

1000740

$

1/6/2011

1000740

2,630,000

97,150,956 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
97,150,868 reallocation
Updated due to quarterly assessment and
97,150,095 reallocation

9/30/2010

1000740

Los Alamos National Bank

(3) $

6/29/2011

10048

11/6/2009

$

580,221 Updated portfolio data from servicer
Updated due to quarterly assessment and
580,220 reallocation
Updated due to quarterly assessment and
580,212 reallocation
Updated due to quarterly assessment and
580,206 reallocation
Updated due to quarterly assessment and
580,189 reallocation
Updated due to quarterly assessment and
580,186 reallocation
Updated portfolio data from servicer & HAFA initial
1,960,000 cap

3/30/2011

10048

IC Federal Credit Union

(17) $

$

- Termination of SPA
Updated portfolio data from servicer & HAFA initial
1,600,000 cap

3/16/2011

10048

10/23/2009

$

1/6/2011

MI

(6) $

9/30/2010

Grand Rapids

$

7/14/2010

1001180

(8) $

3/26/2010

1001180

$

12/27/2012

1001180

(1) $

9/27/2012

1001180

$

6/28/2012

N/A

(1) $

6/29/2011

4,860,000

$

3/30/2011

$

580,222 Updated portfolio data from servicer

1/6/2011

Financial Instrument for Home Loan Modifications

180,222

9/30/2010

Purchase

$

7/14/2010

OK

400,000 Updated portfolio data from servicer

3/26/2010

Tulsa

(320,000) $

3/9/2011

1001122

$

9/30/2010

1001122

720,000 Updated portfolio data from servicer

7/14/2010

1001122

(880,000) $

3/26/2010

1001122

$

12/27/2012

1001122

1,030,000 $

9/27/2012

1001122

$

6/28/2012

N/A

12/30/2009

6/29/2011

570,000

(145,055) $

3/30/2011

$

$

1/6/2011

Financial Instrument for Home Loan Modifications

(1) $

9/30/2010

Purchase

1001122

United Bank Mortgage Corporation

Updated due to quarterly assessment and
145,055 reallocation

$

7/14/2010

IL

1001122

10/21/2009

Reason for Adjustment

3/26/2010

North Chicago

Mortgage Clearing Corporation

Adjusted Cap

4/11/2012

1001122

10/14/2009

Cap Adjustment Amount

6/29/2011

1000924
10/14/2009

Note

Adjustment
Date

$

(1) $

145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation
Updated due to quarterly assessment and
145,054 reallocation

1/22/2010

$

40,000 $

$

2,465,941 Updated portfolio data from servicer
Updated due to quarterly assessment and
2,465,937 reallocation
Updated due to quarterly assessment and
2,465,897 reallocation
Updated due to quarterly assessment and
2,465,868 reallocation
Updated due to quarterly assessment and
2,465,788 reallocation
Updated due to quarterly assessment and
2,465,774 reallocation

740,000 Updated HPDP cap & HAFA initial cap

Page 19 of 32

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Pricing
Mechanism

1000676

1000443
1000443
1000443
1000443
1000443
1000443
1000443
1000443
11/18/2009

QLending, Inc.

Coral Gables

FL

Purchase

Financial Instrument for Home Loan Modifications

$

20,000

N/A

1001304
1001304
1001304
1001304
1001304
11/25/2009

Marix Servicing, LLC

Phoenix
10412
10412
10412
10412
10412
10412
10412
10412
10412
10412
10412

AZ

Purchase

Financial Instrument for Home Loan Modifications

$

20,360,000

N/A

30,461,630 Updated portfolio data from servicer

$

1,600,000

$

32,061,630 Transfer of cap due to servicing transfer

$

1,400,000

$

$

33,461,630 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
33,461,572 reallocation

$

100,000

$

33,561,572 Transfer of cap due to servicing transfer

$

100,000

$

33,661,572 Transfer of cap due to servicing transfer

$

800,000

$

$

34,461,572 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
34,461,013 reallocation

$

300,000

$

34,761,013 Transfer of cap due to servicing transfer

$

200,000

$

34,961,013 Transfer of cap due to servicing transfer

$

100,000

$

35,061,013 Transfer of cap due to servicing transfer

$

100,000

$

35,161,013 Transfer of cap due to servicing transfer

$

330,000

$

$

(428) $

$

(1,184) $

35,491,013 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
35,490,585 reallocation
Updated due to quarterly assessment and
35,489,401 reallocation

$

(1,910,000) $

$

(980,000) $

$

(187) $

1/22/2010

$

80,000 $

$

330,000

$

2,080,000 Updated portfolio data from servicer

$

(1,080,000) $

1,000,000 Updated portfolio data from servicer

$

160,445

1,160,445 Updated portfolio data from servicer

$

(1) $

$

(2) $

$

(16) $

$

(12) $

$

(33) $

$

(6) $

3/26/2010

$

(10,000) $

$

90,000

$

100,000 Updated portfolio data from servicer

$

45,056

$

$

(1) $

$

(1) $

9/27/2012

1000443

(46) $

6/28/2012

N/A

$

6/29/2011

1,670,000

30,461,676 Updated portfolio data from servicer

9/30/2010

$

$

7/14/2010

Financial Instrument for Home Loan Modifications

9,661,676

12/27/2012

Purchase

$

9/27/2012

MI

20,800,000 Updated portfolio data from servicer

6/28/2012

Hillsdale

(2,890,000) $

6/29/2011

1001271

$

3/30/2011

1001271

23,690,000 Updated portfolio data from servicer

1/6/2011

1001271

$

9/30/2010

1001271

3,840,000

7/14/2010

1001271

$

3/26/2010

1001271

890,000 $

12/27/2012

1001271

$

11/15/2012

1001271

1/22/2010

10/16/2012

1001271

(12) $

9/27/2012

1001271

$

6/28/2012

1001271

(70) $

6/14/2012

1001271

$

1/13/2012

1001271

(26) $

9/15/2011

1001271

$

8/16/2011

1001271

(35) $

7/14/2011

1001271

$

6/29/2011

1001271

(4) $

6/16/2011

1001271

$

5/13/2011

1001271

(3) $

4/13/2011

1001271

$

3/30/2011

1001271

2,175,834 Updated portfolio data from servicer

2/16/2011

N/A

$

1/13/2011

18,960,000

75,834

1/6/2011

$

$

9/30/2010

Financial Instrument for Home Loan Modifications

2,100,000 Updated portfolio data from servicer

7/14/2010

Purchase

$

3/26/2010

FL

1,310,000

12/27/2012
Tampa

$

9/27/2012

1000676

790,000 Updated portfolio data from servicer

6/28/2012

1000676

$

6/29/2011

1000676

50,000

3/30/2011

1000676

$

1/6/2011

1000676

Hillsdale County National Bank

Reason for Adjustment

9/30/2010

1000676

11/18/2009

Adjusted Cap

7/14/2010

1000676

Quantum Servicing Corporation

Cap Adjustment Amount

3/26/2010

1000676

11/18/2009

Note

Adjustment
Date

$

(2) $

145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation
Updated due to quarterly assessment and
145,054 reallocation
Updated due to quarterly assessment and
145,052 reallocation

1/22/2010

$

950,000 $

3/26/2010

$

(17,880,000) $

6/16/2010

$

1,030,000

7/14/2010

$

(1,160,000) $

8/13/2010

$

800,000

$

4,100,000 Transfer of cap due to servicing transfer

9/30/2010

$

200,000

$

4,300,000 Initial FHA-HAMP cap and initial RD-HAMP

9/30/2010

$

1,357,168

$

5,657,168 Updated portfolio data from servicer

1/6/2011

$

(1) $

5,657,167 Updated portfolio data from servicer

3/16/2011

$

3/30/2011

$

4/13/2011

$

7,300,000

$

18,657,161 Transfer of cap due to servicing transfer

5/13/2011

$

300,000

$

18,957,161 Transfer of cap due to servicing transfer

(58) $

(559) $

5,700,000

$

$

$

(6) $

2,175,831 Updated portfolio data from servicer
Updated due to quarterly assessment and
2,175,827 reallocation
Updated due to quarterly assessment and
2,175,792 reallocation
Updated due to quarterly assessment and
2,175,766 reallocation
Updated due to quarterly assessment and
2,175,696 reallocation
Updated due to quarterly assessment and
2,175,684 reallocation
19,850,000 Updated HPDP cap & HAFA initial cap

33,579,401 Transfer of cap due to servicing transfer
32,599,401 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
32,599,214 reallocation
1,750,000 Updated HPDP cap & HAFA initial cap

1,160,444 Updated portfolio data from servicer
Updated due to quarterly assessment and
1,160,442 reallocation
Updated due to quarterly assessment and
1,160,426 reallocation
Updated due to quarterly assessment and
1,160,414 reallocation
Updated due to quarterly assessment and
1,160,381 reallocation
Updated due to quarterly assessment and
1,160,375 reallocation
10,000 Updated portfolio data from servicer

21,310,000 Updated HPDP cap & HAFA initial cap
3,430,000 Updated portfolio data from servicer
Transfer of cap from CitiMortgage, Inc. due to
4,460,000 servicing transfer
3,300,000 Updated portfolio data from servicer

11,357,167 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
11,357,161 reallocation

Page 20 of 32

Adjustment Details

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Transaction
State
Type

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Pricing
Mechanism

Note

10412

1000978
1000978
1000978
Idaho Housing and Finance Association

Boise

ID

Purchase

Financial Instrument for Home Loan Modifications

$

9,430,000

N/A

10223
10223
10223
10223
10223
10223
10223
10223
12/9/2009

Spirit of Alaska Federal Credit Union

Fairbanks

AK

Purchase

Financial Instrument for Home Loan Modifications

$

360,000

N/A

1000475
1000475
1000475
1000475
1000475
1000475
12/9/2009

American Eagle Federal Credit Union

East Hartford

CT

Purchase

Financial Instrument for Home Loan Modifications

$

1,590,000

N/A

1001228
1001228
1001228
1001228
1001228
1001228
1001228
12/9/2009

Silver State Schools Credit Union

Las Vegas
1001075
1001075
1001075

NV

Purchase

Financial Instrument for Home Loan Modifications

$

1,880,000

N/A

$

(21) $

7/22/2011

$

(1,335,614) $

1/22/2010

$

10,000 $

$

520,000

$

910,000 Updated portfolio data from servicer

$

(810,000) $

100,000 Updated portfolio data from servicer

$
$

(1) $

$

(1) $

$

(2) $

1/22/2010

$

440,000 $

$

14,480,000

$

24,350,000 Updated portfolio data from servicer

$

(24,200,000) $

150,000 Updated portfolio data from servicer

$

150,000

300,000 Updated portfolio data from servicer

$

(9,889) $

$

(3) $

$

(2) $

$

(6) $

$

(1) $

1/22/2010

$

10,000 $

$

850,000

$

1,220,000 Updated portfolio data from servicer

$

(120,000) $

1,100,000 Updated portfolio data from servicer

$

100,000

$

1,200,000 Initial FHA-HAMP cap

$

105,500

$

1,305,500 Updated portfolio data from servicer

$

(2) $

1,305,498 Updated portfolio data from servicer

$

(1,305,498) $

1/22/2010

$

70,000 $

$

(290,000) $

1,370,000 Updated portfolio data from servicer

$

(570,000) $

800,000 Updated portfolio data from servicer

$
$

(1) $

$

(1) $

$

(13) $

1/25/2012

1000978

(100,000) $

6/29/2011

1000978

$

3/30/2011

1000978

(2) $

1/6/2011

N/A

$

9/30/2010

380,000

(2) $

7/14/2010

$

$

3/26/2010

Financial Instrument for Home Loan Modifications

$

2/17/2011

Purchase

$

1/6/2011

PA

$

9/30/2010

Clarks Summit

50,000 $

9/30/2010

12

$

7/14/2010

10519

(230,000) $

3/26/2010

10519

$

12/27/2012

10519

(15) $

9/27/2012

10519

$

6/28/2012

10519

170,000

6/29/2011

10519

$

9/30/2010

10519

(1,020,000) $

7/14/2010

10519

$

1/22/2010

N/A

(103) $

5/26/2010

1,280,000

$

3/26/2010

$

(90,000) $

9/27/2012

Financial Instrument for Home Loan Modifications

$

6/28/2012

Purchase

(38) $

6/29/2011

PA

$

9/30/2010

Media

(8,350,000) $

7/14/2010

First Keystone Bank

$

3/26/2010

11/25/2009

15,357,007 Transfer of cap due to servicing transfer

4/21/2010

N/A

(1,300,000) $

6/29/2011

230,000

$

6/16/2011

$

16,657,007 Transfer of cap due to servicing transfer

3/30/2011

Financial Instrument for Home Loan Modifications

(2,100,000) $

1/6/2011

Purchase

$

9/30/2010

FL

18,757,007 Transfer of cap due to servicing transfer

7/14/2010

Coral Gables

(1,500,000) $

3/26/2010

Home Financing Center, Inc

$

12/27/2012

11/25/2009

20,257,007 Transfer of cap due to servicing transfer

11/15/2012

10412

$

10/16/2012

10412

300,000

9/27/2012

10412

$

8/16/2012

10412

19,957,007 Transfer of cap due to servicing transfer

6/28/2012

10412

$

6/14/2012

10412

100,000

4/16/2012

10412

$

2/16/2012

10412

$

1/13/2012

10412

$

8/16/2011

10412

900,000

$

Reason for Adjustment

7/14/2011

10412

12/4/2009

Adjusted Cap

6/29/2011

10412

Community Bank & Trust Company

Cap Adjustment Amount

6/16/2011

10412

12/4/2009

Adjustment
Date

$

(870,319) $

1/22/2010

$

90,000 $

3/26/2010

$

1,110,000

$

3,080,000 Updated portfolio data from servicer

7/14/2010

$

(1,180,000) $

1,900,000 Updated portfolio data from servicer

9/30/2010

$

275,834

2,175,834 Updated portfolio data from servicer

(154) $

1,020,000

$

19,857,161 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
19,857,007 reallocation

7,007,007 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
7,006,969 reallocation
6,916,969 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
6,916,866 reallocation
5,896,866 Transfer of cap due to servicing transfer
6,066,866 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
6,066,851 reallocation
- Termination of SPA
1,330,000 Updated HPDP cap & HAFA initial cap

$

2,350,000 Updated portfolio data from servicer

(950,000) $

1,400,000 Updated portfolio data from servicer

50,556

45,056

70,334

$

$

$

$

$

1,450,556 Updated portfolio data from servicer
1,450,554 Updated portfolio data from servicer
Updated due to quarterly assessment and
1,450,552 reallocation
1,350,552 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,350,531 reallocation
14,917 Termination of SPA
390,000 Updated HPDP cap & HAFA initial cap

145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation
Updated due to quarterly assessment and
145,054 reallocation
Updated due to quarterly assessment and
145,052 reallocation
9,870,000 Updated HPDP cap & HAFA initial cap

290,111 Updated portfolio data from servicer
Updated due to quarterly assessment and
290,108 reallocation
Updated due to quarterly assessment and
290,106 reallocation
Updated due to quarterly assessment and
290,100 reallocation
Updated due to quarterly assessment and
290,099 reallocation
370,000 Updated HPDP cap & HAFA initial cap

- Termination of SPA
1,660,000 Updated HPDP cap & HAFA initial cap

870,334 Updated portfolio data from servicer
870,333 Updated portfolio data from servicer
Updated due to quarterly assessment and
870,332 reallocation
Updated due to quarterly assessment and
870,319 reallocation
- Termination of SPA
1,970,000 Updated HPDP cap & HAFA initial cap

Page 21 of 32

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Pricing
Mechanism

Note

1001075

Bay Gulf Credit Union

The Golden 1 Credit Union

Sterling Savings Bank

2,250,000

N/A

1000638
1000638
1000638
1000638
techno
1000638
1000638
1000638
12/11/2009

HomeStar Bank & Financial Services

Manteno

IL

Purchase

Financial Instrument for Home Loan Modifications

$

310,000

N/A

10125
10125
10125
10125
10125
10125
10125
12
12/11/2009

Glenview State Bank

Glenview

IL

Purchase

Financial Instrument for Home Loan Modifications

$

370,000

N/A

1000558
1000558
12/11/2009

Verity Credit Union

Seattle

WA

Purchase

Financial Instrument for Home Loan Modifications

$

600,000

N/A

10139
10139
10139

10139
Hartford Savings Bank

290,000 $

$

40,000

$

6,490,000 Updated portfolio data from servicer

$

(2,890,000) $

3,600,000 Updated portfolio data from servicer

$

606,612

4,206,612 Updated portfolio data from servicer

$

(4) $

$

(4) $

$

(35) $

$

(9) $

$

(14) $

$

(2) $

$

100,000 $

$

(740,000) $

1,610,000 Updated portfolio data from servicer

$

(710,000) $

900,000 Updated portfolio data from servicer

$

550,556

$

(1) $

$

(1) $

$

(11) $

$

30,907

$

$

58,688

$

$

20,000 $

$

820,000

$

1,150,000 Updated portfolio data from servicer

$

(350,000) $

800,000 Updated portfolio data from servicer

$
$

(1) $

$

(1) $

$

(13) $

$

(10) $

7/6/2012

$

(856,986) $

1/22/2010

$

20,000 $

$

1,250,000

$

(1,640,000) $

1/22/2010

$

30,000 $

$

400,000

$

1,030,000 Updated portfolio data from servicer

$

(330,000) $

700,000 Updated portfolio data from servicer

$

70,334

Hartford

WI

Purchase

Financial Instrument for Home Loan Modifications

$

630,000

N/A

25,278

$

$

$

$

2,175,832 Updated portfolio data from servicer
Updated due to quarterly assessment and
2,175,829 reallocation
Updated due to quarterly assessment and
2,175,803 reallocation
Updated due to quarterly assessment and
2,175,782 reallocation
Updated due to quarterly assessment and
2,175,725 reallocation
Updated due to quarterly assessment and
2,175,715 reallocation
3,080,000 Updated HPDP cap & HAFA initial cap

1,015,388 Updated portfolio data from servicer
Updated due to quarterly assessment and
1,015,386 reallocation
Updated due to quarterly assessment and
1,015,370 reallocation
Updated due to quarterly assessment and
1,015,358 reallocation
Updated due to quarterly assessment and
1,015,326 reallocation
Updated due to quarterly assessment and
1,015,321 reallocation
240,000 Updated HPDP cap & HAFA initial cap

- Termination of SPA
6,450,000 Updated HPDP cap & HAFA initial cap

4,206,608 Updated portfolio data from servicer
Updated due to quarterly assessment and
4,206,604 reallocation
Updated due to quarterly assessment and
4,206,569 reallocation
Updated due to quarterly assessment and
4,206,560 reallocation
Updated due to quarterly assessment and
4,206,546 reallocation
Updated due to quarterly assessment and
4,206,544 reallocation
2,350,000 Updated HPDP cap & HAFA initial cap

1,450,556 Updated portfolio data from servicer
1,450,555 Updated portfolio data from servicer
Updated due to quarterly assessment and
1,450,554 reallocation
Updated due to quarterly assessment and
1,450,543 reallocation
Updated due to quarterly assessment and
1,481,450 reallocation
Updated due to quarterly assessment and
1,540,138 reallocation
330,000 Updated HPDP cap & HAFA initial cap

870,334 Updated portfolio data from servicer
870,333 Updated portfolio data from servicer
Updated due to quarterly assessment and
870,332 reallocation
Updated due to quarterly assessment and
870,319 reallocation
Updated due to quarterly assessment and
870,309 reallocation
13,323 Termination of SPA
390,000 Updated HPDP cap & HAFA initial cap
1,640,000 Updated portfolio data from servicer
- Termination of SPA
630,000 Updated HPDP cap & HAFA initial cap

$

725,278 Updated portfolio data from servicer

$

(1) $

725,277 Updated portfolio data from servicer

2/17/2011

10139

12/11/2009

$

1/6/2011

$

(580,222) $

9/30/2010

Financial Instrument for Home Loan Modifications

$

7/14/2010

Purchase

580,222 Updated portfolio data from servicer

3/26/2010

WA

(19,778) $

5/26/2010

Spokane

$

3/26/2010

1001226

600,000 Updated portfolio data from servicer

6/28/2012

1001226

(80,000) $

6/29/2011

1001226

$

3/30/2011

1001226

680,000 Updated portfolio data from servicer

1/6/2011

1001226

$

9/30/2010

1001226

440,000

7/14/2010

1001226

$

3/26/2010

1001226

10,000 $

1/22/2010

1001226

$

12/27/2012

N/A

(5) $

9/27/2012

6,160,000

$

6/29/2011

$

(32) $

1/6/2011

Financial Instrument for Home Loan Modifications

$

9/30/2010

Purchase

(12) $

7/14/2010

CA

$

3/26/2010

Sacramento

(16) $

1/22/2010

10141

$

12/27/2012

10141

(2) $

9/27/2012

10141

$

6/28/2012

10141

(1) $

1/22/2010

N/A

$

6/29/2011

230,000

1,015,389 Updated portfolio data from servicer

3/30/2011

$

(6,384,611) $

1/6/2011

Financial Instrument for Home Loan Modifications

$

9/30/2010

Purchase

7,400,000 Updated portfolio data from servicer

7/14/2010

FL

(1,980,000) $

3/26/2010

Tampa

$

10/15/2010

1001269

9,380,000 Updated portfolio data from servicer

9/30/2010

1001269

$

7/14/2010

1001269

6,300,000

3/26/2010

1001269

$

1/22/2010

1001269

140,000 $

12/27/2012

1001269

$

9/27/2012

1001269

(10) $

6/28/2012

1001269

$

6/29/2011

1001269

(57) $

1/22/2010

N/A

$

3/30/2011

2,940,000

(21) $

1/6/2011

$

$

9/30/2010

Financial Instrument for Home Loan Modifications

(26) $

7/14/2010

Purchase

$

3/26/2010

LA

(3) $

12/27/2012
New Orleans

$

3/30/2011

Fidelity Homestead Savings Bank

(2) $

9/27/2012

1001075

$

6/28/2012

1001075

12/9/2009

Reason for Adjustment

6/29/2011

1001075

12/9/2009

Adjusted Cap

3/30/2011

1001075

12/9/2009

Cap Adjustment Amount

1/6/2011

1001075

12/9/2009

Adjustment
Date

$

(725,277) $

1/22/2010

$

30,000 $

- Termination of SPA
660,000 Updated HPDP cap & HAFA initial cap

Page 22 of 32

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Pricing
Mechanism

Note

1000753

1000438
1000438
1000438
12/16/2009

Golden Plains Credit Union

Garden City

KS

Purchase

Financial Instrument for Home Loan Modifications

$

170,000

N/A

1001397
1001397
1001397
1001397
12/16/2009

First Federal Savings and Loan Association of Lakewood

Lakewood

OH

Purchase

Financial Instrument for Home Loan Modifications

$

3,460,000

N/A

1000828
12/16/2009

Sound Community Bank

Seattle

WA

Purchase

Financial Instrument for Home Loan Modifications

$

440,000

N/A

10524

1,500,000 Updated portfolio data from servicer

$

95,612

$

1,595,612 Updated portfolio data from servicer

$

(2) $

$

(3) $

$

(24) $

$

(16) $

$

(45) $

$

(8) $

$

10,000 $

180,000 Updated HPDP cap & HAFA initial cap

$

30,000

$

210,000 Updated portfolio data from servicer

$

(10,000) $

200,000 Updated portfolio data from servicer

$

90,111

290,111 Updated portfolio data from servicer

$

(290,111) $

$

160,000 $

$

(3,620,000) $

$

20,000 $

$

- Termination of SPA
3,620,000 Updated HPDP cap & HAFA initial cap
- Termination of SPA
460,000 Updated HPDP cap & HAFA initial cap

10025

12
Sarasota

FL

Purchase

Financial Instrument for Home Loan Modifications

$

4,230,000

N/A

1001411
1001411
1001411
1001411
1001411
1001411
1001411

12
North Grafton

MA

Purchase

Financial Instrument for Home Loan Modifications

$

340,000

N/A

$

850,556

$

(2) $

$

(2) $

$

(23) $

$

(17) $

$

(1,450,512) $

$

40,000 $

$

140,000

$

940,000 Updated portfolio data from servicer

$

(140,000) $

800,000 Updated portfolio data from servicer

$
$

(1) $

$

(1) $

$

(12) $

$

(10) $

9/14/2012

$

(816,373) $

$

200,000 $

$

(1,470,000) $

2,960,000 Updated portfolio data from servicer

$

(1,560,000) $

1,400,000 Updated portfolio data from servicer

$

5,852,780

7,252,780 Updated portfolio data from servicer

$

(11) $

$

(13) $

4/13/2011

10025

600,000 Updated portfolio data from servicer

3/30/2011

10025

(1,870,000) $

1/6/2011

10025

$

9/30/2010

10025

2,470,000 Updated portfolio data from servicer

7/14/2010

10025

$

3/26/2010

10025

1,740,000

1/22/2010

10025

$

6/28/2012

N/A

30,000 $

6/29/2011

760,000

$

3/30/2011

$

(1,500,000) $

1/6/2011

Financial Instrument for Home Loan Modifications

$

9/30/2010

Purchase

1,500,000 Updated portfolio data from servicer

7/14/2010

OH

(390,000) $

3/26/2010

Solon

$

1/22/2010

1000825

1,890,000 Updated portfolio data from servicer

9/21/2012

1000825

$

6/28/2012

N/A

1,430,000

$

1,595,610 Updated portfolio data from servicer
Updated due to quarterly assessment and
1,595,607 reallocation
Updated due to quarterly assessment and
1,595,583 reallocation
Updated due to quarterly assessment and
1,595,567 reallocation
Updated due to quarterly assessment and
1,595,522 reallocation
Updated due to quarterly assessment and
1,595,514 reallocation

6/29/2011

700,000

1000825

Grafton Suburban Credit Union

$

3/30/2011

$

1000825

12/23/2009

1,430,000

70,000 Updated portfolio data from servicer

1/6/2011

Financial Instrument for Home Loan Modifications

1000825

Iberiabank

$

- Termination of SPA

9/30/2010

Purchase

1000825

12/23/2009

(580,000) $

1,160,443 Updated portfolio data from servicer
Updated due to quarterly assessment and
1,160,441 reallocation
Updated due to quarterly assessment and
1,160,423 reallocation
Updated due to quarterly assessment and
1,160,409 reallocation
Updated due to quarterly assessment and
1,160,372 reallocation
Updated due to quarterly assessment and
1,160,366 reallocation

7/14/2010

IN

1000825

Park View Federal Savings Bank

$

1,160,445 Updated portfolio data from servicer

3/26/2010

Michigan City
1000825

12/16/2009

650,000 Updated HPDP cap & HAFA initial cap

$

1/22/2010

10524
Horizon Bank, NA

30,000 $

60,445

9/8/2010

10524

12/16/2009

$

7/14/2010

1000438

100,000 Transfer of cap due to servicing transfer

3/26/2010

1000438

100,000 $

1/22/2010

1000438

$

4/21/2010

1000438

6/16/2011

1/22/2010

1000438

(150,000) $

2/17/2011

1000438

$

1/22/2010

N/A

(6) $

9/30/2010

620,000

$

7/14/2010

$

(37) $

3/26/2010

Financial Instrument for Home Loan Modifications

$

12/27/2012

Purchase

(14) $

9/27/2012

IL

$

6/28/2012

Spring Valley

(18) $

1/22/2010

9

$

6/29/2011

1000631

(2) $

4/21/2010

N/A

$

3/30/2011

150,000

(2) $

1/6/2011

$

$

9/30/2010

Financial Instrument for Home Loan Modifications

$

7/14/2010

Purchase

1,100,000 Updated portfolio data from servicer

3/26/2010

PA

(360,000) $

12/27/2012
Bryn Mawr

$

9/27/2012

1000753

1,460,000 Updated portfolio data from servicer

6/28/2012

1000753

$

6/29/2011

1000753

800,000

3/30/2011

1000753

$

1/6/2011

1000753

Citizens First National Bank

Reason for Adjustment

9/30/2010

1000753

12/16/2009

Adjusted Cap

7/14/2010

1000753

The Bryn Mawr Trust Co.

Cap Adjustment Amount

3/26/2010

1000753

12/11/2009

Adjustment
Date

$

(300,000) $

6/3/2011

$

(6,927,254) $

1/22/2010

$

20,000 $

70,334

$

$

$

- Termination of SPA
730,000 Updated HPDP cap & HAFA initial cap

1,450,556 Updated portfolio data from servicer
1,450,554 Updated portfolio data from servicer
Updated due to quarterly assessment and
1,450,552 reallocation
Updated due to quarterly assessment and
1,450,529 reallocation
Updated due to quarterly assessment and
1,450,512 reallocation
- Termination of SPA
800,000 Updated HPDP cap & HAFA initial cap

870,334 Updated portfolio data from servicer
870,333 Updated portfolio data from servicer
Updated due to quarterly assessment and
870,332 reallocation
Updated due to quarterly assessment and
870,320 reallocation
Updated due to quarterly assessment and
870,310 reallocation
53,937 Termination of SPA
4,430,000 Updated HPDP cap & HAFA initial cap

7,252,769 Updated portfolio data from servicer
Updated due to quarterly assessment and
7,252,756 reallocation
6,952,756 Transfer of cap due to servicing transfer
25,502 Termination of SPA
360,000 Updated HPDP cap & HAFA initial cap

Page 23 of 32

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Pricing
Mechanism

Note

1001192

1/13/2010

Fresno County Federal Credit Union

Financial Instrument for Home Loan Modifications

$

260,000

N/A

10507
10507
10507
10507
10507
10507
12
1/13/2010

Roebling Bank

Roebling

NJ

Purchase

Financial Instrument for Home Loan Modifications

$

240,000

N/A

1001235
1001235
1001235
1001235
1/13/2010

First National Bank of Grant Park

Grant Park

IL

Purchase

Financial Instrument for Home Loan Modifications

$

140,000

N/A

1000901
1000901
1000901
1/13/2010

Specialized Loan Servicing, LLC

Highlands Ranch
1000635
1000635
1000635
1000635
1000635
1000635
1000635
1000635
1000635
1000635
1000635
1000635
1000635
1000635
1000635
1000635
1000635
1000635
1000635
1000635
1000635
1000635
1000635
1000635
1000635
1000635

CO

Purchase

Financial Instrument for Home Loan Modifications

$

64,150,000

N/A

$

(54,944) $

145,056 Updated portfolio data from servicer

$

(145,056) $

$

(20,000) $

$

10,000

$

100,000 Updated portfolio data from servicer

$

45,056

$

145,056 Updated portfolio data from servicer

$

(145,056) $

$

480,000

$

740,000 Updated portfolio data from servicer

$

(140,000) $

600,000 Updated portfolio data from servicer

$

(19,778) $

580,222 Updated portfolio data from servicer

$

(1) $

$

(1) $

$

(8) $

$

(6) $

7/6/2012

$

(555,252) $

3/26/2010

$

610,000

$

850,000 Updated portfolio data from servicer

$

50,000

$

900,000 Updated portfolio data from servicer

$

(29,666) $

870,334 Updated portfolio data from servicer

$

(1) $

870,333 Updated portfolio data from servicer

$

(870,333) $

3/26/2010

$

150,000

$

290,000 Updated portfolio data from servicer

$

10,000

$

300,000 Updated portfolio data from servicer

$

(9,889) $

290,111 Updated portfolio data from servicer

1/26/2011

Purchase

200,000 Updated portfolio data from servicer

9/30/2010

CA

$

7/14/2010

Fresno

50,000

3/23/2011

1000703

$

1/6/2011

1000703

150,000 Updated portfolio data from servicer

9/30/2010

1000703

$

7/14/2010

N/A

90,000

6/28/2012

110,000

$

6/29/2011

$

(725,265) $

3/30/2011

Financial Instrument for Home Loan Modifications

$

1/6/2011

Purchase

(11) $

9/30/2010

AZ

$

7/14/2010

Tempe

(1) $

3/26/2010

1001078

$

12/8/2010

1001078

(1) $

3/26/2010

1001078

$

3/26/2010

N/A

725,278 Updated portfolio data from servicer

9/30/2010

60,000

(74,722) $

7/14/2010

$

$

5/20/2011

Financial Instrument for Home Loan Modifications

800,000 Updated portfolio data from servicer

9/30/2010

Purchase

$

7/14/2010

OH

760,000

1/25/2012
Eaton

$

6/29/2011

1001192

(320,000) $

3/30/2011

1001192

$

1/6/2011

1001192

Tempe Schools Credit Union

Reason for Adjustment

9/30/2010

1001192

12/23/2009

Adjusted Cap

7/14/2010

1001192

Eaton National Bank & Trust Company

Cap Adjustment Amount

3/26/2010

1001192

12/23/2009

Adjustment
Date

$

(290,111) $

3/26/2010

$

(51,240,000) $

5/14/2010

$

3,000,000

$

6/16/2010

$

4,860,000

$

7/14/2010

$

3,630,000

$

7/16/2010

$

330,000

$

24,400,000 Updated portfolio data from servicer
Transfer of cap from CitiMortgage, Inc. due to
24,730,000 servicing transfer

8/13/2010

$

700,000

$

25,430,000 Transfer of cap due to servicing transfer

9/15/2010

$

200,000

$

25,630,000 Transfer of cap due to servicing transfer

9/30/2010

$

(1,695,826) $

11/16/2010

$

200,000

1/6/2011

$

1/13/2011

$

1,500,000

$

25,634,142 Transfer of cap due to servicing transfer

3/16/2011

$

7,100,000

$

3/30/2011

$

32,734,142 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
32,734,106 reallocation

4/13/2011

$

1,000,000

$

33,734,106 Transfer of cap due to servicing transfer

5/13/2011

$

100,000

$

33,834,106 Transfer of cap due to servicing transfer

6/16/2011

$

300,000

$

6/29/2011

$

34,134,106 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
34,133,774 reallocation

8/16/2011

$

100,000

$

34,233,774 Transfer of cap due to servicing transfer

9/15/2011

$

300,000

$

34,533,774 Transfer of cap due to servicing transfer

10/14/2011

$

300,000

$

34,833,774 Transfer of cap due to servicing transfer

12/15/2011

$

(1,700,000) $

33,133,774 Transfer of cap due to servicing transfer

1/13/2012

$

1,600,000

$

34,733,774 Transfer of cap due to servicing transfer

2/16/2012

$

100,000

$

34,833,774 Transfer of cap due to servicing transfer

3/15/2012

$

100,000

$

34,933,774 Transfer of cap due to servicing transfer

4/16/2012

$

77,600,000

$

112,533,774 Transfer of cap due to servicing transfer

5/16/2012

$

40,000

$

112,573,774 Transfer of cap due to servicing transfer

6/14/2012

$

(350,000) $

112,223,774 Transfer of cap due to servicing transfer

$

(32) $

(36) $

(332) $

40,000 Updated portfolio data from servicer

725,277 Updated portfolio data from servicer
Updated due to quarterly assessment and
725,276 reallocation
Updated due to quarterly assessment and
725,265 reallocation
- Termination of SPA

- Termination of SPA
90,000 Updated portfolio data from servicer

- Termination of SPA

580,221 Updated portfolio data from servicer
Updated due to quarterly assessment and
580,220 reallocation
Updated due to quarterly assessment and
580,212 reallocation
Updated due to quarterly assessment and
580,206 reallocation
24,954 Termination of SPA

- Termination of SPA

- Termination of SPA
12,910,000 Updated portfolio data from servicer
Transfer of cap from CitiMortgage, Inc. due to
15,910,000 servicing transfer
Transfer of cap from CitiMortgage, Inc. due to
20,770,000 servicing transfer

23,934,174 Updated portfolio data from servicer
24,134,174 Transfer of cap due to servicing transfer
24,134,142 Updated portfolio data from servicer

Page 24 of 32

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Pricing
Mechanism

1000635

1/29/2010

iServe Residential Lending, LLC

1001415
1001415
1/29/2010

United Bank

Griffin

GA

Purchase

Financial Instrument for Home Loan Modifications

$

540,000

N/A

1000893
1000893
1000893
1000893
1000893
1000893
1000893
3/3/2010

Urban Trust Bank

Lake Mary

FL

Purchase

Financial Instrument for Home Loan Modifications

$

1,060,000

N/A

1001435
3/5/2010

iServe Servicing, Inc.

Irving

TX

Purchase

Financial Instrument for Home Loan Modifications

$

28,040,000

N/A

1001384
1001384
1001384
1001384
1001384
1001384
1001384
1001384
1001384
1001384
3/10/2010

Navy Federal Credit Union

Vienna
1000494
1000494
1000494
1000494
1000494
1000494

VA

Purchase

Financial Instrument for Home Loan Modifications

$

60,780,000

N/A

(10) $

$

(2) $

3/26/2010

$

12,190,000

$

(15,240,000) $

3/26/2010

$

(730,000) $

230,000 Updated portfolio data from servicer

$

370,000

$

600,000 Updated portfolio data from servicer

$

200,000

$

800,000 Initial FHA-HAMP cap and initial 2MP cap

$

(364,833) $

435,167 Updated portfolio data from servicer

$

100,000

535,167 Transfer of cap due to servicing transfer

$

(1) $

$

(1) $

$

(7) $

$

(6) $

$

(15) $

$

(3) $

3/26/2010

$

160,000

$

700,000 Updated portfolio data from servicer

$

25,278

$

725,278 Updated portfolio data from servicer

$

(1) $

$

(1) $

$

(11) $

$

(8) $

$

(22) $

$

(4) $

7/14/2010

$

4,440,000

$

(5,500,000) $

5/26/2010

$

120,000 $

$

(12,660,000) $

$

100,000

$

(3,125,218) $

$

800,000

$

(20) $

$

(24) $

$

(221) $

$

(169) $

$

(465) $

12/27/2012

1001415

$

9/27/2012

1001415

(4) $

6/28/2012

1001415

$

6/29/2011

1001415

(8) $

3/30/2011

1001415

$

1/6/2011

1001415

(1) $

11/16/2010

1001415

$

9/30/2010

1001415

(1) $

9/30/2010

N/A

$

7/14/2010

960,000

870,334 Updated portfolio data from servicer

9/24/2010

$

170,334

12/27/2012

Financial Instrument for Home Loan Modifications

$

9/27/2012

Purchase

700,000 Updated portfolio data from servicer

6/28/2012

CA

(8,750,000) $

6/29/2011

San Diego

$

3/30/2011

10416

9,450,000 Updated portfolio data from servicer

1/6/2011

N/A

$

9/30/2010

3,050,000

8,680,000

12/27/2012

$

$

9/27/2012

Financial Instrument for Home Loan Modifications

3/26/2010

6/28/2012

Purchase

$

6/29/2011

MA

2,410,000

3/30/2011

Marlborough

$

1/6/2011

10517

$

146,029,655 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
146,028,992 reallocation

11/16/2010

10517

$

9/30/2010

10517

24,180,000

9/30/2010

10517

$

7/14/2010

10517

121,849,655 Transfer of cap due to servicing transfer

5/14/2010

10517

$

12/27/2012

10517

880,000

9/27/2012

10517

$

6/28/2012

N/A

120,969,655 Transfer of cap due to servicing transfer

6/29/2011

770,000

$

3/30/2011

$

5,600,000

1/6/2011

Financial Instrument for Home Loan Modifications

$

9/30/2010

Purchase

(3,061) $

7/14/2010

NV

$

1/16/2013
Carson City

(1,280,000) $

12/27/2012

1000635

$

12/14/2012

1000635

4,430,000

11/15/2012

1000635

$

10/16/2012

1000635

Digital Federal Credit Union

Updated due to quarterly assessment and
112,222,716 reallocation

$

9/27/2012

1000635

(1,058) $

Reason for Adjustment

8/16/2012

1000635

1/15/2010

Adjusted Cap

7/16/2012

1000635

Greater Nevada Mortgage Services

Cap Adjustment Amount

6/28/2012

1000635

1/13/2010

Note

Adjustment
Date

$

(78) $

7/14/2010

$

(44,880,000) $

9/30/2010

$

1/6/2011

$

(23) $

3/30/2011

$

(26) $

6/29/2011

$

(238) $

6/28/2012

$

(145) $

9/27/2012

$

(374) $

$

(663) $

1,071,505

$

$

$

$

$

$

$

116,652,716 Transfer of cap due to servicing transfer
115,372,716 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
115,369,655 reallocation

148,438,992 Transfer of cap due to servicing transfer

870,333 Updated portfolio data from servicer
Updated due to quarterly assessment and
870,332 reallocation
Updated due to quarterly assessment and
870,324 reallocation
Updated due to quarterly assessment and
870,320 reallocation
Updated due to quarterly assessment and
870,310 reallocation
Updated due to quarterly assessment and
870,308 reallocation
15,240,000 Updated portfolio data from servicer
- Termination of SPA

535,166 Updated portfolio data from servicer
Updated due to quarterly assessment and
535,165 reallocation
Updated due to quarterly assessment and
535,158 reallocation
Updated due to quarterly assessment and
535,152 reallocation
Updated due to quarterly assessment and
535,137 reallocation
Updated due to quarterly assessment and
535,134 reallocation

725,277 Updated portfolio data from servicer
Updated due to quarterly assessment and
725,276 reallocation
Updated due to quarterly assessment and
725,265 reallocation
Updated due to quarterly assessment and
725,257 reallocation
Updated due to quarterly assessment and
725,235 reallocation
Updated due to quarterly assessment and
725,231 reallocation
5,500,000 Updated portfolio data from servicer
- Termination of SPA
28,160,000 Initial 2MP cap
15,500,000 Updated portfolio data from servicer
15,600,000 Initial FHA-HAMP cap
12,474,782 Updated portfolio data from servicer
13,274,782 Transfer of cap due to servicing transfer
13,274,762 Updated portfolio data from servicer
Updated due to quarterly assessment and
13,274,738 reallocation
Updated due to quarterly assessment and
13,274,517 reallocation
Updated due to quarterly assessment and
13,274,348 reallocation
Updated due to quarterly assessment and
13,273,883 reallocation
Updated due to quarterly assessment and
13,273,805 reallocation
15,900,000 Updated portfolio data from servicer
16,971,505 Updated portfolio data from servicer
16,971,482 Updated portfolio data from servicer
Updated due to quarterly assessment and
16,971,456 reallocation
Updated due to quarterly assessment and
16,971,218 reallocation
Updated due to quarterly assessment and
16,971,073 reallocation
Updated due to quarterly assessment and
16,970,699 reallocation

Page 25 of 32

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Pricing
Mechanism

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Note

1000494
3/10/2010

VIST Financial Corp

5/21/2010

Aurora Financial Group, Inc.

6/16/2010

Selene Finance LP

TX

Purchase

Financial Instrument for Home Loan Modifications

$

-

N/A

1001460
1001460
1001460
1001460
1001460
1001460
1001460
1001460
1001460
1001460
1001460
1001460
1001460
1001460
1001460
1001460
1001460
1001460
1001460
1001460
8/4/2010

Suburban Mortgage Company of New Mexico

Albuquerque

NM

Purchase

Financial Instrument for Home Loan Modifications

$

880,000

N/A

1000602
1000602
1000602
1000602
1000602
8/20/2010

Bramble Savings Bank

Cincinanati

OH

Purchase

Financial Instrument for Home Loan Modifications

$

700,000

N/A

9

(9) $

$

(7) $

$

(19) $

$

(3) $

5/26/2010

$

30,000

$

$

250,111

$

$

59,889

$

$

(2) $

$

(5) $

$

(1) $

6/16/2010

$

3,680,000

$

290,111 Updated portfolio data from servicer
Updated due to quarterly assessment and
350,000 reallocation
Updated due to quarterly assessment and
349,998 reallocation
Updated due to quarterly assessment and
349,993 reallocation
Updated due to quarterly assessment and
349,992 reallocation
Transfer of cap from CitiMortgage, Inc. due to
3,680,000 servicing transfer

$

3,300,000

$

6,980,000 Transfer of cap due to servicing transfer

$

3,043,831

$

10,023,831 Updated portfolio data from servicer

$

1,400,000

$

11,423,831 Transfer of cap due to servicing transfer

$
$
$
$
$

(200,000) $

$

(273) $

$

100,000

$

16,323,517 Transfer of cap due to servicing transfer

$

1,100,000

$

17,423,517 Transfer of cap due to servicing transfer

$

200,000

$

17,623,517 Transfer of cap due to servicing transfer

$

10,000

$

17,633,517 Transfer of cap due to servicing transfer

$

(300,000) $

$

(218) $

$

40,000

$

17,373,299 Transfer of cap due to servicing transfer

$

480,000

$

$

17,853,299 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
17,852,699 reallocation

$
$

9/30/2010

$
$

(4) $

$

(4) $

$

(40) $

$

(30) $

8/10/2012

Houston

$

6/28/2012

10425

(3,000,000) $

6/29/2011

10425

$

3/30/2011

10425

(6) $

1/6/2011

10425

$

12/27/2012

10425

(5) $

11/15/2012

4, 8

$

9/27/2012

N/A

(4,352,173) $

8/16/2012

10,000

$

7/16/2012

$

1,600,000

6/28/2012

Financial Instrument for Home Loan Modifications

$

6/14/2012

Purchase

(150,000) $

5/16/2012

NJ

$

4/16/2012

Marlton

(580,212) $

11/16/2011

1000657

$

10/14/2011

1000657

(8) $

6/29/2011

1000657

$

6/16/2011

1000657

(1) $

4/13/2011

1000657

$

3/30/2011

1000657

(1) $

3/16/2011

1000657

$

1/6/2011

1000657

580,222 Updated portfolio data from servicer

10/15/2010

1000657

(19,778) $

9/30/2010

N/A

$

8/13/2010

6,550,000

600,000 Updated portfolio data from servicer

12/27/2012

$

$

9/27/2012

Financial Instrument for Home Loan Modifications

300,000

6/28/2012

Purchase

$

6/29/2011

OR

(4) $

9/30/2010

Beaverton

$

12/27/2012

1001521

(22) $

9/27/2012

1001521

$

6/28/2012

1001521

(8) $

6/29/2011

1001521

$

4/13/2011

1001521

(11) $

7/14/2010

N/A

$

3/30/2011

300,000

(1) $

1/6/2011

$

$

9/30/2010

Financial Instrument for Home Loan Modifications

(1) $

9/15/2010

Purchase

$

7/14/2011

IL

725,278 Updated portfolio data from servicer

6/29/2011

Elmwood Park

$

3/30/2011

1000468

25,278

1/6/2011

1000468

$

9/30/2010

1000468

700,000 Updated portfolio data from servicer

7/14/2010

1000468

$

12/27/2012

N/A

400,000

9/27/2012

300,000

$

6/28/2012

$

7/14/2010

6/29/2011

Financial Instrument for Home Loan Modifications

1000468

Wealthbridge Mortgage Corp

Updated due to quarterly assessment and
16,970,641 reallocation

$

3/30/2011

Purchase

(58) $

Reason for Adjustment

1/6/2011

PA

1000468

4/14/2010

Adjusted Cap

9/30/2010

Wyomissing

Midwest Bank and Trust Co.

Cap Adjustment Amount

12/27/2012

1000468

4/14/2010

Adjustment
Date

$

(2,465,867) $

9/30/2010

$

1,040,667

$

(17) $
2,100,000

$

(24) $
2,900,000

$

(600) $
70,000

$

(102) $
1,585,945

$

$

725,277 Updated portfolio data from servicer
Updated due to quarterly assessment and
725,276 reallocation
Updated due to quarterly assessment and
725,265 reallocation
Updated due to quarterly assessment and
725,257 reallocation
Updated due to quarterly assessment and
725,235 reallocation
Updated due to quarterly assessment and
725,231 reallocation

580,221 Updated portfolio data from servicer
Updated due to quarterly assessment and
580,220 reallocation
Updated due to quarterly assessment and
580,212 reallocation
- Termination of SPA
6,400,000 Updated portfolio data from servicer
8,000,000 Transfer of cap due to servicing transfer
3,647,827 Updated portfolio data from servicer
3,647,822 Updated portfolio data from servicer
Updated due to quarterly assessment and
3,647,816 reallocation
647,816 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
647,807 reallocation
Updated due to quarterly assessment and
647,800 reallocation
Updated due to quarterly assessment and
647,781 reallocation
Updated due to quarterly assessment and
647,778 reallocation
40,000 Updated FHA-HAMP cap

11,423,814 Updated portfolio data from servicer
13,523,814 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
13,523,790 reallocation
16,423,790 Transfer of cap due to servicing transfer
16,223,790 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
16,223,517 reallocation

17,333,517 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
17,333,299 reallocation

17,922,699 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
17,922,597 reallocation
2,465,945 Updated portfolio data from servicer
2,465,941 Updated portfolio data from servicer
Updated due to quarterly assessment and
2,465,937 reallocation
Updated due to quarterly assessment and
2,465,897 reallocation
Updated due to quarterly assessment and
2,465,867 reallocation
- Termination of SPA
1,740,667 Updated portfolio data from servicer

Page 26 of 32

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Pricing
Mechanism

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Note

1001708

9/1/2010

RBC Bank (USA)

9/3/2010

Fay Servicing, LLC

Chicago

IL

Purchase

Financial Instrument for Home Loan Modifications

$

3,100,000

N/A

1001727
1001727
1001727
1001727
1001727
1001727
1001727
1001727
1001727
1001727
1001727
1001727
1001727
1001727
1001727
1001727
1001727
1001727
9/15/2010

Vericrest Financial, Inc.

Oklahoma City
1001557
1001557
1001557
1001557
1001557
1001557
1001557
1001557
1001557
1001557
1001557
1001557
1001557
1001557
1001557

OK

Purchase

Financial Instrument for Home Loan Modifications

$

-

N/A

9

$

145,056 Updated portfolio data from servicer

$

34,944

$

$

40,000

$

$

50,000

$

180,000 Updated portfolio data from servicer
Updated due to quarterly assessment and
220,000 reallocation
Updated due to quarterly assessment and
270,000 reallocation

$

(200,000) $

70,000 Transfer of cap due to servicing transfer

$

(10,000) $

60,000 Transfer of cap due to servicing transfer

$
$

(12) $

$

(15) $

$
$
$

700,000

$

9,367,999 Transfer of cap due to servicing transfer

$

100,000

$

9,467,999 Transfer of cap due to servicing transfer

$

200,000

$

9,667,999 Transfer of cap due to servicing transfer

$

1,700,000

$

11,367,999 Transfer of cap due to servicing transfer

$

1,600,000

$

12,967,999 Transfer of cap due to servicing transfer

$

40,000

$

13,007,999 Transfer of cap due to servicing transfer

$

(210,000) $

$

(105) $

$

50,000

$

12,847,894 Transfer of cap due to servicing transfer

$

90,000

$

$

12,937,894 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
12,937,600 reallocation

$
$

1/16/2013

1001421

45,056

12/27/2012

1001421

$

10/16/2012

1001421

9/30/2010

9/27/2012

1001421

(67) $

8/16/2012

1001421

$

7/16/2012

4, 8

(396) $

6/28/2012

N/A

$

6/14/2012

100,000

(144) $

5/16/2012

$

$

4/16/2012

Financial Instrument for Home Loan Modifications

(192) $

12/15/2011

Purchase

$

11/16/2011

NC

(20) $

10/14/2011

Raleigh

$

9/15/2011

1000951

(17) $

6/29/2011

1000951

$

4/13/2011

1000951

$

3/30/2011

1000951

(20) $

1/6/2011

1000951

$

9/30/2010

1000951

(119) $

6/14/2012

N/A

$

3/15/2012

4,300,000

(43) $

6/29/2011

$

$

3/30/2011

Financial Instrument for Home Loan Modifications

(58) $

1/6/2011

Purchase

$

12/27/2012

ID

(6) $

9/27/2012

Terre Haute

$

6/28/2012

1001240

(5) $

6/29/2011

1001240

$

3/30/2011

1001240

2,181,334

1/6/2011

1001240

$

9/30/2010

1001240

(1,740,634) $

12/27/2012

1001240

$

9/30/2010

N/A

(28) $

9/27/2012

1,300,000

$

6/28/2012

$

(3) $

6/29/2011

Financial Instrument for Home Loan Modifications

$

3/30/2011

Purchase

(2) $

1/6/2011

NY

$

8/10/2011
Oswego

First Financial Bank, N.A.

Reason for Adjustment

6/29/2011

1001708

8/27/2010

Adjusted Cap

3/30/2011

1001708

Pathfinder Bank

Cap Adjustment Amount

1/6/2011

1001708

8/25/2010

Adjustment
Date

$

30,000

$

14,777,539 Transfer of cap due to servicing transfer

9/15/2010

$

1,000,000

$

1,000,000 Transfer of cap due to servicing transfer

9/30/2010

$

450,556

$

1,450,556 Updated portfolio data from servicer

1/6/2011

$

(2) $

1,450,554 Updated portfolio data from servicer

2/16/2011

$

3,000,000

$

4,450,554 Transfer of cap due to servicing transfer

3/16/2011

$

10,200,000

$

3/30/2011

$

(24) $

6/29/2011

$

(227) $

14,650,554 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
14,650,530 reallocation
Updated due to quarterly assessment and
14,650,303 reallocation

7/14/2011

$

12,000,000

$

26,650,303 Transfer of cap due to servicing transfer

12/15/2011

$

4,100,000

$

30,750,303 Transfer of cap due to servicing transfer

1/13/2012

$

900,000

$

31,650,303 Transfer of cap due to servicing transfer

4/16/2012

$

300,000

$

6/28/2012

$

(266) $

9/27/2012

$

(689) $

31,950,303 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
31,950,037 reallocation
Updated due to quarterly assessment and
31,949,348 reallocation

11/15/2012

$

12/27/2012

$

1/16/2013

$

7,014,337

5,168,169

400,000

$

$

$

$

(143) $

(294) $
1,810,000

$

(61) $

720,000

$

(114) $
8,020,000

$

1,740,665 Updated portfolio data from servicer
Updated due to quarterly assessment and
1,740,662 reallocation
Updated due to quarterly assessment and
1,740,634 reallocation
- Termination of SPA
3,481,334 Updated portfolio data from servicer
3,481,329 Updated portfolio data from servicer
Updated due to quarterly assessment and
3,481,323 reallocation
Updated due to quarterly assessment and
3,481,265 reallocation
Updated due to quarterly assessment and
3,481,222 reallocation
Updated due to quarterly assessment and
3,481,103 reallocation
Updated due to quarterly assessment and
3,481,083 reallocation
11,314,337 Updated portfolio data from servicer
11,314,320 Updated portfolio data from servicer
Updated due to quarterly assessment and
11,314,300 reallocation
Updated due to quarterly assessment and
11,314,108 reallocation
Updated due to quarterly assessment and
11,313,964 reallocation
Updated due to quarterly assessment and
11,313,568 reallocation
Updated due to quarterly assessment and
11,313,501 reallocation

8,268,169 Updated portfolio data from servicer
8,268,157 Updated portfolio data from servicer
Updated due to quarterly assessment and
8,268,142 reallocation
8,668,142 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
8,667,999 reallocation

12,797,999 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
12,797,894 reallocation

14,747,600 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
14,747,539 reallocation

32,669,348 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
32,669,234 reallocation
40,689,234 Transfer of cap due to servicing transfer

Page 27 of 32

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date
9/15/2010

City

Midwest Community Bank

Freeport

Transaction
State
Type
IL

Purchase

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description
Financial Instrument for Home Loan Modifications

$

400,000

Pricing
Mechanism

Note

N/A

Financial Instrument for Home Loan Modifications

$

100,000

Centrue Bank

Ottawa

IL

Purchase

Financial Instrument for Home Loan Modifications

$

1,900,000

N/A

Amarillo National Bank

Purchase

Financial Instrument for Home Loan Modifications

$

100,000

N/A

San Juan

PR

Purchase

Financial Instrument for Home Loan Modifications

$

1,700,000

N/A

4, 5, 8

1000509
1000509
1000509
1000509
1000509
1000509
Coral Gables

FL

Purchase

Financial Instrument for Home Loan Modifications

$

100,000

N/A

4, 8

1001930
1001930
1001930
Freeburg

IL

Purchase

Financial Instrument for Home Loan Modifications

$

800,000

N/A

$

(1) $

$

(2) $

9/30/2010

$
$

(3) $

$

(4) $

$

(36) $

$

(30) $

$

(83) $

$

(14) $

9/30/2010

$
$

(1) $

$

(1) $

$

(2) $

$

765,945

45,056

$

2,465,945 Updated portfolio data from servicer
2,465,942 Updated portfolio data from servicer
Updated due to quarterly assessment and
2,465,938 reallocation
Updated due to quarterly assessment and
2,465,902 reallocation
Updated due to quarterly assessment and
2,465,872 reallocation
Updated due to quarterly assessment and
2,465,789 reallocation
Updated due to quarterly assessment and
2,465,775 reallocation
145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation
Updated due to quarterly assessment and
145,054 reallocation
Updated due to quarterly assessment and
145,052 reallocation

100,000

N/A

FL

Purchase

Financial Instrument for Home Loan Modifications

$

100,000

N/A

4, 8

10364
10364
Diamond Bar

CA

Purchase

Financial Instrument for Home Loan Modifications

$

100,000

N/A

4, 8

10253
10253
10253
Cincinnati

OH

Purchase

Financial Instrument for Home Loan Modifications

$

400,000

N/A

$

(2) $

1,160,443 Updated portfolio data from servicer

$

(1,160,443) $

9/30/2010

$

901,112

$

(4) $

$

(5) $

$

(48) $

$

(36) $

9/14/2012

$

(2,888,387) $

9/30/2010

$

45,056

$

(1) $

$

(1) $

$

(2) $

9/30/2010

$
$

(1) $

$

(1) $

$

(2) $

9/30/2010

$
$

(1) $

$

(1) $

$

(2) $

9/30/2010

4, 8

1,160,445 Updated portfolio data from servicer

$

1/6/2011

$

$

9/27/2012

Financial Instrument for Home Loan Modifications

360,445

$

145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation
Updated due to quarterly assessment and
145,054 reallocation
Updated due to quarterly assessment and
145,052 reallocation

6/28/2012

Purchase

10364

45,056

45,056

1000487
Troy

MI

Purchase

Financial Instrument for Home Loan Modifications

$

800,000

N/A

7, 8

180,222

$

$

$

$

- Termination of SPA
2,901,112 Updated portfolio data from servicer
2,901,108 Updated portfolio data from servicer
Updated due to quarterly assessment and
2,901,103 reallocation
Updated due to quarterly assessment and
2,901,055 reallocation
Updated due to quarterly assessment and
2,901,019 reallocation
12,632 Termination of SPA
145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation
Updated due to quarterly assessment and
145,054 reallocation
Updated due to quarterly assessment and
145,052 reallocation
145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation
Updated due to quarterly assessment and
145,054 reallocation
Updated due to quarterly assessment and
145,052 reallocation
145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation
Updated due to quarterly assessment and
145,054 reallocation
Updated due to quarterly assessment and
145,052 reallocation

$

580,222 Updated portfolio data from servicer

$

(1) $

580,221 Updated portfolio data from servicer

3/23/2011

1000487

10228

(1) $

$

6/29/2011

Lake City

Flagstar Capital Markets Corporation

$

45,056

9/27/2012

MN

10616

9/30/2010

$

6/28/2012

6

10616

First Safety Bank

9/30/2010

6/29/2011

N/A

10616

9/30/2010

(2) $

9/27/2012

2,000,000

12
New Brighton

First Mortgage Corporation

$

6/28/2012

$

8

9/30/2010

(1) $

6/29/2011

Financial Instrument for Home Loan Modifications

8

First Federal Bank of Florida

$

145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation
Updated due to quarterly assessment and
145,054 reallocation
Updated due to quarterly assessment and
145,052 reallocation

6/28/2012

Purchase

8

9/30/2010

(1) $

$

6/29/2011

FL

8

CU Mortgage Services, Inc.

$

45,056

- Termination of SPA

3/30/2011

Rockledge
8

9/30/2010

$

(145,056) $

145,056 Updated portfolio data from servicer

1/6/2011

1001848
Community Credit Union of Florida

9/30/2010

$

- Termination of SPA

3/23/2011

1001848

9/30/2010

$

9/30/2010

4, 8

45,056

1/6/2011

NJ

$

9/27/2012

4, 8

(2,756,052) $

6/28/2012

N/A

$

6/29/2011

100,000

2,756,052 Updated portfolio data from servicer

12/27/2012

$

(4) $

9/27/2012

Financial Instrument for Home Loan Modifications

$

6/28/2012

Purchase

2,756,056 Updated portfolio data from servicer

6/29/2011

TX

$

3/30/2011

N/A

1001726

Citizens Community Bank

856,056

1/6/2011

100,000

1001726

9/24/2010

$

- Termination of SPA

9/27/2012

Parsippany

Capital International Financial, Inc.

(145,056) $

145,056 Updated portfolio data from servicer

6/28/2012

$

1001726

9/30/2010

$

$

6/29/2011

Financial Instrument for Home Loan Modifications

1000478

Banco Popular de Puerto Rico

$

9/27/2012

Purchase

1000478

9/30/2010

(3) $

6/28/2012

Amarillo

American Financial Resources Inc.

$

580,221 Updated portfolio data from servicer
Updated due to quarterly assessment and
580,220 reallocation
Updated due to quarterly assessment and
580,212 reallocation
Updated due to quarterly assessment and
580,206 reallocation
Updated due to quarterly assessment and
580,189 reallocation
Updated due to quarterly assessment and
580,186 reallocation

6/29/2011

SC

1000478

9/30/2010

(17) $

580,222 Updated portfolio data from servicer

3/23/2011

Columbia
1001220

9/30/2010

$

45,056

$

9/30/2010

10204
AgFirst Farm Credit Bank

180,222

Reason for Adjustment

3/9/2011

10204

9/30/2010

(6) $

9/30/2010

1000704

$

9/30/2010

N/A

(8) $

1/6/2011

Purchase

$

2/2/2011

CA

(1) $

12/27/2012
Pasadena

$

9/27/2012

1000879

(1) $

6/28/2012

1000879

$

6/29/2011

1000879

$

3/30/2011

1000879

9/24/2010

Adjusted Cap

1/6/2011

1000879

American Finance House LARIBA

Cap Adjustment Amount

9/30/2010

1000879

9/24/2010

Adjustment
Date

$

(580,221) $

9/30/2010

$

360,445

1/6/2011

$

- Termination of SPA

$

1,160,445 Updated portfolio data from servicer

(2) $

1,160,443 Updated portfolio data from servicer

Page 28 of 32

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Pricing
Mechanism

Note

10228

Gateway Mortgage Group, LLC

9/30/2010

GFA Federal Credit Union

9/30/2010

Guaranty Bank

10350
10350
9/24/2010

James B. Nutter & Company

Kansas City

MO

Purchase

Financial Instrument for Home Loan Modifications

$

300,000

N/A

4, 8

1000492
1000492
1000492
1000492
1000492
1000492
9/30/2010

Liberty Bank and Trust Co

New Orleans

LA

Purchase

Financial Instrument for Home Loan Modifications

$

1,000,000

N/A

1001010
1001010
1001010
1001010
1001010
1001010
9/30/2010

M&T Bank

Buffalo

NY

Purchase

Financial Instrument for Home Loan Modifications

$

700,000

N/A

4, 8

10529
10529
10529
10529
10529
10529
9/30/2010

Magna Bank

Germantown

TN

Purchase

Financial Instrument for Home Loan Modifications

$

1,400,000

N/A

5

1000645
1000645
1000645
1000645
1000645
1000645
9/30/2010

Mainstreet Credit Union

Lexena

KS

Purchase

Financial Instrument for Home Loan Modifications

$

500,000

N/A

Purchase

Financial Instrument for Home Loan Modifications

$

100,000

N/A

4, 8

1001907
Oklahoma City
10457

(1) $

$

(6) $

$

(4) $

$

(12) $

$

(2) $

$
$

(2) $

$

(2) $

$

(23) $

$

(17) $

$

(48) $

$

(8) $

9/30/2010

$
$

(1) $

$

(1) $

$

(11) $

$

(11) $

$

(30) $

$

(5) $

9/30/2010

$
$

(3) $

$

(3) $

$

(33) $

$

(25) $

$

(68) $

$

(11) $

$

$

(145,056) $
45,056

135,167

450,556

315,389

630,778

OK

Purchase

Financial Instrument for Home Loan Modifications

$

43,500,000

N/A

4, 5

225,278

$

$

$

$

$

2,465,941 Updated portfolio data from servicer
Updated due to quarterly assessment and
2,465,937 reallocation
Updated due to quarterly assessment and
2,465,897 reallocation
Updated due to quarterly assessment and
2,465,867 reallocation
Updated due to quarterly assessment and
2,465,784 reallocation
Updated due to quarterly assessment and
2,465,770 reallocation
145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation
Updated due to quarterly assessment and
145,054 reallocation
Updated due to quarterly assessment and
145,052 reallocation
145,056 Updated portfolio data from servicer
- Termination of SPA
145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation
Updated due to quarterly assessment and
145,054 reallocation
Updated due to quarterly assessment and
145,052 reallocation
435,167 Updated portfolio data from servicer
435,166 Updated portfolio data from servicer
Updated due to quarterly assessment and
435,165 reallocation
Updated due to quarterly assessment and
435,159 reallocation
Updated due to quarterly assessment and
435,155 reallocation
Updated due to quarterly assessment and
435,143 reallocation
Updated due to quarterly assessment and
435,141 reallocation
1,450,556 Updated portfolio data from servicer
1,450,554 Updated portfolio data from servicer
Updated due to quarterly assessment and
1,450,552 reallocation
Updated due to quarterly assessment and
1,450,529 reallocation
Updated due to quarterly assessment and
1,450,512 reallocation
Updated due to quarterly assessment and
1,450,464 reallocation
Updated due to quarterly assessment and
1,450,456 reallocation
1,015,389 Updated portfolio data from servicer
1,015,388 Updated portfolio data from servicer
Updated due to quarterly assessment and
1,015,387 reallocation
Updated due to quarterly assessment and
1,015,376 reallocation
Updated due to quarterly assessment and
1,015,365 reallocation
Updated due to quarterly assessment and
1,015,335 reallocation
Updated due to quarterly assessment and
1,015,330 reallocation
2,030,778 Updated portfolio data from servicer
2,030,775 Updated portfolio data from servicer
Updated due to quarterly assessment and
2,030,772 reallocation
Updated due to quarterly assessment and
2,030,739 reallocation
Updated due to quarterly assessment and
2,030,714 reallocation
Updated due to quarterly assessment and
2,030,646 reallocation
Updated due to quarterly assessment and
2,030,635 reallocation

$

725,278 Updated portfolio data from servicer

$

(1) $

725,277 Updated portfolio data from servicer

$

(725,277) $

9/30/2010

$
$

(1) $

$

(1) $

9/27/2012

NC

1001907

Midland Mortgage Company

$

45,056

$

2,465,945 Updated portfolio data from servicer

6/28/2012

Charlotte
1001907

9/30/2010

(1) $

45,056

$

Updated due to quarterly assessment and
1,160,441 reallocation
Updated due to quarterly assessment and
1,160,423 reallocation
Updated due to quarterly assessment and
1,160,409 reallocation
Updated due to quarterly assessment and
1,160,372 reallocation
Updated due to quarterly assessment and
1,160,366 reallocation

6/29/2011

1001636
Marsh Associates, Inc.

$

765,945

Reason for Adjustment

3/9/2011

1001636

9/30/2010

$

1/6/2011

10350

9/30/2010

9/30/2010

4, 8

(2) $

12/27/2012

N/A

$

9/27/2012

100,000

(1) $

6/28/2012

$

$

6/29/2011

Financial Instrument for Home Loan Modifications

(1) $

3/30/2011

Purchase

$

1/6/2011

MN

$

12/27/2012

Saint Paul

9/30/2010

9/27/2012

1001637

$

6/28/2012

N/A

$

6/29/2011

100,000

(2) $

3/30/2011

$

$

1/6/2011

Financial Instrument for Home Loan Modifications

(1) $

12/27/2012

Purchase

$

9/27/2012

MA

(1) $

6/28/2012

Gardner

$

6/29/2011

1001744

$

3/30/2011

1001744

9/30/2010

1/6/2011

1001744

(14) $

9/30/2010

4, 8

$

12/27/2012

N/A

(83) $

9/27/2012

100,000

$

6/28/2012

$

(30) $

6/29/2011

Financial Instrument for Home Loan Modifications

$

3/30/2011

Purchase

(40) $

1/6/2011

OK

$

9/27/2012

Tulsa

(4) $

6/28/2012

1000773

$

6/29/2011

1000773

(4) $

3/23/2011

1000773

$

9/30/2010

1000773

$

9/27/2012

1000773

9/30/2010

6/28/2012

1000773

(6) $

6/29/2011

4

$

12/27/2012

N/A

(37) $

9/27/2012

1,700,000

$

6/28/2012

$

(14) $

6/29/2011

Financial Instrument for Home Loan Modifications

$

3/30/2011

Purchase

(18) $

1/6/2011

OH

$

12/27/2012
Cincinnati

(2) $

9/27/2012

10228

$

6/28/2012

10228

9/30/2010

Adjusted Cap

6/29/2011

10228

Franklin Savings

Cap Adjustment Amount

3/30/2011

10228

9/30/2010

Adjustment
Date

$

(1) $

9/30/2010

$

1/6/2011

$

45,056

49,915,806

$

- Termination of SPA
145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation
Updated due to quarterly assessment and
145,054 reallocation
Updated due to quarterly assessment and
145,053 reallocation

$

93,415,806 Updated portfolio data from servicer

(125) $

93,415,681 Updated portfolio data from servicer

Page 29 of 32

Adjustment Details

Servicer Modifying Borrowers' Loans
Date

Name of Institution

City

Transaction
State
Type

Pricing
Mechanism

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Note

10457

1001163
1001163
Stockman Bank of Montana

Miles City

MT

Purchase

Financial Instrument for Home Loan Modifications

$

100,000

N/A

4, 8

1000818
1000818
1000818
9/30/2010

University First Federal Credit Union

Salt Lake City

UT

Purchase

Financial Instrument for Home Loan Modifications

$

600,000

N/A

9/30/2010

$
$

(1) $

$

(1) $

$

(2) $

$

45,056

145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation
Updated due to quarterly assessment and
145,054 reallocation
Updated due to quarterly assessment and
145,052 reallocation

9

1000991
1000991
1000991
1000991
1000991
Cleveland

OH

Purchase

Financial Instrument for Home Loan Modifications

$

-

N/A

9

10151
10151
10151
10151
10151
10151
10151
4/13/2011

SunTrust Mortgage, Inc.

Richmond

VA

Purchase

Financial Instrument for Home Loan Modifications

$

-

N/A

9

4/13/2011

Urban Partnership Bank

Chicago

IL

Purchase

Financial Instrument for Home Loan Modifications

$

-

N/A

9

1001970
1001970
1001970
1001970
1001970
Hawthorne

CA

Purchase

Financial Instrument for Home Loan Modifications

$

-

N/A

9

$

$

(9) $

$

(85) $

5,599,993 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
5,599,984 reallocation
Updated due to quarterly assessment and
5,599,899 reallocation

$

(2,500,000) $

$

200,000

$

(40) $

$

(100) $

$

170,000

$

3,469,759 Transfer of cap due to servicing transfer

$

(30,000) $

3,439,759 Transfer of cap due to servicing transfer

$

(80,000) $

$

(17) $

3,359,759 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
3,359,742 reallocation

$

50,000

$

3,409,742 Transfer of cap due to servicing transfer

12/15/2010

$

4,300,000

$

4,300,000 Updated portfolio data from servicer

$

(4) $

$

(5) $

$

(23) $

$

(63) $

$

(11) $

4/13/2011

$

200,000

$

200,000 Transfer of cap due to servicing transfer

$

100,000

$

300,000 Transfer of cap due to servicing transfer

$

300,000

$

$

600,000 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
599,991 reallocation

$
$

(7) $

$

(19) $

$

(3) $

4/13/2011

$

100,000

$

100,000 Transfer of cap due to servicing transfer

4/13/2011

$

1,000,000

$

$

233,268

$

1,000,000 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,233,268 reallocation

$

100,000

$

$

(3) $

$

(10) $

12/27/2012

N/A

100,000

9/27/2012

-

$

6/28/2012

$

5,499,993 Transfer of cap due to servicing transfer

11/16/2011

Financial Instrument for Home Loan Modifications

$

6/29/2011

Purchase

500,000

12/27/2012

PR

$

9/27/2012

San Juan

$

6/28/2012

1001754

$

8/16/2011

1001754

12/15/2010

6/29/2011

1001754

(2) $

6/16/2011

1001754

$

5/13/2011

1001754

(1) $

12/27/2012

1001754

$

9/27/2012

1001754

(1) $

6/28/2012

1001754

$

6/29/2011

1001754

$

1/6/2011

1001754

9/30/2010

1/16/2013

9

(870,333) $

12/27/2012

N/A

$

12/14/2012

-

870,333 Updated portfolio data from servicer

11/15/2012

$

(1) $

10/16/2012

Financial Instrument for Home Loan Modifications

$

9/27/2012

Purchase

870,334 Updated portfolio data from servicer

6/28/2012

CO

$

3/15/2012

4, 8

270,334

$

11/16/2011

N/A

1001754

Western Federal Credit Union

(2) $

6/29/2011

100,000

1001754

4/13/2011

$

3/30/2011

$

1001754

AmTrust Bank, A Division of New York Community Bank

(1) $

3/16/2011

Financial Instrument for Home Loan Modifications

1001754

4/13/2011

$

145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation
Updated due to quarterly assessment and
145,054 reallocation
Updated due to quarterly assessment and
145,052 reallocation

2/16/2011

Denver

Scotiabank de Puerto Rico

(1) $

$

1/6/2011

Purchase

1001893

12/15/2010

$

45,056

124,403,522 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
124,400,352 reallocation
Updated due to quarterly assessment and
124,399,845 reallocation

9/27/2012

VA

1001893

Statebridge Company, LLC

$

387,953,522 Transfer of cap due to servicing transfer

6/28/2012

Woodbridge
1001893

12/15/2010

9/30/2010

Updated due to quarterly assessment and
93,415,542 reallocation
Updated due to quarterly assessment and
93,414,319 reallocation
Updated due to quarterly assessment and
93,413,522 reallocation

6/29/2011

1001721
Weststar Mortgage, Inc.

(507) $

$

Reason for Adjustment

2/17/2011

1001721

9/30/2010

$

1/6/2011

1001163

(3,170) $

9/30/2010

4, 8

$

9/27/2012

N/A

(263,550,000) $

6/28/2012

100,000

$

6/29/2011

$

294,540,000

9/27/2012

Financial Instrument for Home Loan Modifications

$

6/28/2012

Purchase

(797) $

6/29/2011

OH

$

12/27/2012
Rocky River

(1,223) $

9/27/2012

10457

$

7/27/2012

10457

(139) $

7/16/2012

10457

$

6/28/2012

10457

9/30/2010

Adjusted Cap

6/29/2011

10457

Schmidt Mortgage Company

Cap Adjustment Amount

3/30/2011

10457

9/30/2010

Adjustment
Date

$

(2) $

4/13/2011

$

45,056

5,000,000

$

- Termination of SPA
145,056 Updated portfolio data from servicer
Updated due to quarterly assessment and
145,055 reallocation
Updated due to quarterly assessment and
145,054 reallocation
Updated due to quarterly assessment and
145,052 reallocation

$

5,000,000 Updated portfolio data from servicer

(7) $

4,999,993 Updated portfolio data from servicer

$

(9) $
200,000

200,000

$

$

3,099,899 Transfer of cap due to servicing transfer
3,299,899 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
3,299,859 reallocation
Updated due to quarterly assessment and
3,299,759 reallocation

4,299,996 Updated portfolio data from servicer
Updated due to quarterly assessment and
4,299,991 reallocation
Updated due to quarterly assessment and
4,299,968 reallocation
Updated due to quarterly assessment and
4,299,905 reallocation
Updated due to quarterly assessment and
4,299,894 reallocation

799,991 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
799,984 reallocation
Updated due to quarterly assessment and
799,965 reallocation
Updated due to quarterly assessment and
799,962 reallocation

1,333,268 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,333,265 reallocation
Updated due to quarterly assessment and
1,333,255 reallocation
Updated due to quarterly assessment and
1,333,253 reallocation
200,000 Transfer of cap due to servicing transfer

Page 30 of 32

Adjustment Details

Servicer Modifying Borrowers' Loans
Name of Institution

Date

City

Transaction
State
Type

Pricing
Mechanism

Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap) 1

Investment Description

Note

1001231

FCI Lender Services, Inc.

ME

Purchase

Financial Instrument for Home Loan Modifications

$

-

N/A

9

9/15/2011

PHH Mortgage Corporation

Mt. Laurel

NJ

Purchase

Financial Instrument for Home Loan Modifications

$

-

N/A

9

10107
10107
10107
10107
12/15/2011

Rushmore Loan Management Services LLC

Irvine

CA

Purchase

Financial Instrument for Home Loan Modifications

$

-

N/A

9

1002097
1002097
1002097
1002097
1002097
1002097
1002097
1002097
1/13/2012

Sun West Mortgage Company, Inc

Cerritos

CA

Purchase

Financial Instrument for Home Loan Modifications

$

-

N/A

9

3/15/2012

PrimeWest Mortgage Corporation

Lubbock

TX

Purchase

Financial Instrument for Home Loan Modifications

$

-

N/A

9

6/14/2012

Resurgent Capital Solutions, LP

Greenville

SC

Purchase

Financial Instrument for Home Loan Modifications

$

-

N/A

9

1001111
1001111
1001111
1001111
11/15/2012

Kondaur Capital Corporation

Orange

CA

Purchase

Financial Instrument for Home Loan Modifications

$

-

N/A

9

1002292
1002292
12/14/2012

Quicken Loans Inc

Detroit

MI

Purchase

Financial Instrument for Home Loan Modifications
Total Initial Cap

N/A
$

23,831,570,000
TOTAL CAP

9

$

5,839,734 Transfer of cap due to servicing transfer

$

70,000

$

5,909,734 Transfer of cap due to servicing transfer

$

40,000

$

$

5,949,734 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
5,949,700 reallocation

$

40,000

$

5,989,700 Transfer of cap due to servicing transfer

7/14/2011

$

200,000

$

200,000 Transfer of cap due to servicing transfer

$

900,000

$

1,100,000 Transfer of cap due to servicing transfer

$

100,000

$

$

1,200,000 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,199,991 reallocation

$
$
$

50,000

$

1,269,965 Transfer of cap due to servicing transfer

$

10,000

$

$

1,279,965 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,279,960 reallocation

$

130,000

$

1,409,960 Transfer of cap due to servicing transfer

9/15/2011

$

100,000

$

100,000 Transfer of cap due to servicing transfer

9/15/2011

$

1,300,000

$

$

(15) $

$

(42) $

1,300,000 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,299,985 reallocation
Updated due to quarterly assessment and
1,299,943 reallocation

$
$

12/15/2011

$

200,000

$

200,000 Transfer of cap due to servicing transfer

$

600,000

$

$

800,000 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
799,997 reallocation

$
$
$

1,270,000

$

2,179,984 Transfer of cap due to servicing transfer

$

230,000

$

$

2,409,984 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
2,409,979 reallocation

$

990,000

$

3,399,979 Transfer of cap due to servicing transfer

1/13/2012

$

100,000

$

100,000 Transfer of cap due to servicing transfer

3/15/2012

$

100,000

$

100,000 Transfer of cap due to servicing transfer

6/14/2012

$

940,000

$

$

205,242

$

$

(3) $

$

(1) $

940,000 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,145,242 reallocation
Updated due to quarterly assessment and
1,145,239 reallocation
Updated due to quarterly assessment and
1,145,238 reallocation

$

10,000

$

1,155,238 Transfer of cap due to servicing transfer

11/15/2012

$

30,000

$

30,000 Transfer of cap due to servicing transfer

$

70,000

$

100,000 Transfer of cap due to servicing transfer

1/16/2013

Bangor

140,000

12/14/2012

Bangor Savings Bank

$

1/16/2013

9/15/2011

$

5,699,925 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
5,699,734 reallocation

12/27/2012

1002041

$

9/27/2012

1002041

90,000

6/28/2012

1002041

$

1/16/2013

1002041

5,609,925 Transfer of cap due to servicing transfer

12/27/2012

1002041

$

11/15/2012

1002041

250,000

10/16/2012

1002041

$

9/27/2012

1002041

$

5,359,991 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
5,359,925 reallocation

8/16/2012

1002041

$

6/28/2012

9

450,000

4/16/2012

N/A

$

12/27/2012

-

4,909,991 Transfer of cap due to servicing transfer

10/16/2012

$

$

9/27/2012

Financial Instrument for Home Loan Modifications

1,510,000

6/28/2012

Purchase

$

1/16/2013

OR

3,399,991 Transfer of cap due to servicing transfer

12/27/2012

Beaverton

$

12/14/2012

1002025

2,500,000

10/16/2012

1002025

$

9/27/2012

1002025

899,991 Transfer of cap due to servicing transfer

8/16/2012

1002025

$

6/28/2012

1002025

100,000

1/13/2012

1002025

$

11/16/2011

1002025

799,991 Transfer of cap due to servicing transfer

1/16/2013

1002025

$

12/27/2012

1002025

200,000

12/14/2012

1002025

$

11/15/2012

1002025

$

600,000 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
599,991 reallocation

10/16/2012

1002025

$

9/27/2012

1002025

100,000

8/16/2012

1002025

$

7/16/2012

1002025

500,000 Transfer of cap due to servicing transfer

6/28/2012

9

$

6/14/2012

N/A

500,000

5/16/2012

-

$

11/16/2011

$

5/13/2011

9/15/2011

Financial Instrument for Home Loan Modifications

$

7/14/2011

Purchase

$

(10,000) $

90,000 Transfer of cap due to servicing transfer

12/14/2012

$

10,000

10,000 Transfer of cap due to servicing transfer

$

6,039,454,004

$

29,871,024,003.91

Total Cap Adjustments

$

Updated due to quarterly assessment and
217,687 reallocation
Updated due to quarterly assessment and
217,686 reallocation

$

6/29/2011

CA

17,687

Reason for Adjustment

6/16/2011

Anaheim Hills

Gregory Funding, LLC

Adjusted Cap

9/27/2012

1002025

7/14/2011

Cap Adjustment Amount

6/29/2011

1001231
5/13/2011

Adjustment
Date

(1) $

(9) $

(66) $

(191) $

(34) $

(9) $
20,000

$

(26) $

(5) $

140,000

$

(8) $

(3) $
110,000

$

(13) $

(5) $

$

1,219,991 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,219,965 reallocation

1,439,943 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
1,439,935 reallocation

909,997 Transfer of cap due to servicing transfer
Updated due to quarterly assessment and
909,984 reallocation

1/ The Cap of Incentive Payments represents the potential total amount allocated to each servicer and includes the maximum amount allotted for all payments on behalf of borrowers and payments to servicers and lenders/investors.
The Cap is subject to adjustment based on the total amount allocated to the program and individual servicer usage for borrower modifications. Each adjustment to the Cap is reflected under Adjustment Details.

Page 31 of 32

Adjustment Details

Servicer Modifying Borrowers' Loans
Transaction
Pricing
1
Name of Institution
City
State
Date
Type
Investment Description
Cap of Incentive Payments on Behalf of Borrowers and to Servicers & Lenders/Investors (Cap)
Mechanism
Note
2/ On July 31, 2009, the SPA with Chase Home Finance, LLC was terminated and superseded by new SPAs with J.P. Morgan Chase Bank, NA and EMC Mortgage Corporation.
3/ Wachovia Mortgage, FSB was merged with Wells Fargo Bank, NA, and the remaining Adjusted Cap stated above represents the amount previously paid to Wachovia Mortgage, FSB prior to such merger.  
4/ Initial cap amount includes FHA-HAMP.
5/ Initial cap amount includes RD-HAMP.
6/ Initial cap amount includes 2MP.
7/ Initial cap amount includes FHA-2LP.
8/ Initial cap does not include HAMP.
9/ This institution executed an Assignment and Assumption Agreement (a copy of which is available on www.FinancialStability.gov) with respect to all rights and obligations for the transferred loan modifications. The amount transferred is realized as a cap adjustment and not as initial cap.
10/ The amendment reflects a change in the legal name of the institution.
11/ MorEquity, Inc executed a subservicing agreement with Nationstar Mortgage, LLC, that took effect 02/01/2011. All mortgage loans including all HAMP loans were transferred to Nationstar. The remaining Adjusted Cap stated above represents the amount previously paid to MorEquity, Inc. prior to such agreement.  
12/ The remaining Adjusted Cap stated above represents the amount paid to servicer prior to SPA termination.  
13/ Bank of America, N.A., Home Loan Services, Inc. and Wilshire Credit Corporation were merged into BAC Home Loans Servicing, LP. and the remaining Adjusted Cap stated above represents the amount previously paid to each servicer prior to such merger.  
14/ In April 2011, EMC Mortgage, an indirect subsidiary of JP Morgan Chase & Co, transferred the servicing of all loans to JP Morgan Chase Bank, NA. The remaining Adjusted Cap stated above represents the amount previously paid to EMC Mortgage prior to such transfer.  

Adjustment
Date

Cap Adjustment Amount

Adjusted Cap

Reason for Adjustment

As used in this table:
"HAFA" means the Home Affordable Foreclosure Alternatives program.
"HPDP" means the Home Price Decline Protection program.
"2MP" means the Second Lien Modification Program.
"RD-HAMP" means the Rural Housing Service Home Affordable Modification Program.
"FHA-2LP" means the FHA Second Lien Program

Page 32 of 32

Supplemental Information [Not Required by EESA §114(a)]
Making Home Affordable Program
Non-GSE Incentive Payments (through January 2013)

Name of Institution
Allstate Mortgage Loans & Investments, Inc.
AMS Servicing, LLC
Aurora Financial Group, Inc
Aurora Loan Services LLC
Bank of America, N.A.
Bank of America, National Association
BankUnited
Bayview Loan Servicing LLC
Carrington Mortgage Services, LLC.
CCO Mortgage, a division of RBS Citizens NA
Central Florida Educators Federal Credit Union
CitiMortgage Inc
Citizens First National Bank
Community Credit Union of Florida
CUC Mortgage Corporation
DuPage Credit Union
EMC Mortgage Corporation
Fay Servicing, LLC
FCI Lender Services, Inc.
FIRST BANK
First Keystone Bank
First Mortgage Corporation
Franklin Credit Management Corporation
Franklin Savings
Fresno County Federal Credit Union
Glass City Federal Credit Union
GMAC Mortgage, LLC
Great Lakes Credit Union
Greater Nevada Mortgage Services
Green Tree Servicing LLC
Gregory Funding, LLC
Guaranty Bank
Hillsdale County National Bank
Home Loan Services, Inc.
HomEqServicing
HomeStar Bank and Financial Services
Homeward Residential, Inc.
Horicon Bank
Iberiabank
IBM Southeast Employees' Federal Credit Union
IC Federal Credit Union
Idaho Housing and Finance Association
James B.Nutter and Company
JPMorgan Chase Bank, NA
Lake City Bank
Lake National Bank
Litton Loan Servicing, LP
Los Alamos National Bank
M&T Bank
Marix Servicing LLC
Marsh Associates, Inc.
Midland Mortgage Co.
Midwest Community Bank
Mission Federal Credit Union
MorEquity, Inc.
Mortgage Center LLC
National City Bank
Nationstar Mortgage LLC
Navy Federal Credit Union
New York Community Bank
Oakland Municipal Credit Union
Ocwen Loan Servicing, LLC
OneWest Bank
ORNL Federal Credit Union
Park View Federal Savings Bank
Pathfinder Bank
PennyMac Loan Services, LLC
PNC Bank, National Association
Purdue Employees Federal Credit Union
Quantum Servicing Corporation
Residential Credit Solutions, Inc.
Resurgent Capital Services, L.P.
RG Mortgage
RoundPoint Mortgage Servicing Corporation
Rushmore Loan Management Services LLC
Saxon Mortgage Services, Inc.
Schools Financial Credit Union
Scotiabank de Puerto Rico
Select Portfolio Servicing, Inc.
Selene Finance LP
Servis One, Inc., dba BSI Financial Services, Inc.
ShoreBank
Silver State Schools Credit Union
Specialized Loan Servicing LLC
Statebridge Company, LLC
Sterling Savings Bank
Technology Credit Union
The Bryn Mawr Trust Company
The Golden 1 Credit Union
U.S. Bank National Association
United Bank
United Bank Mortgage Corporation
Urban Partnership Bank
Vantium Capital, Inc. d/b/a Acqura Loan Services
Vericrest Financial, Inc.
Wachovia Mortgage, FSB
Wells Fargo Bank, N.A.
Wescom Central Credit Union
Western Federal Credit Union
Wilshire Credit Corporation
Yadkin Valley Bank

Total

Borrowers
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

$

5,035.81
2,833.34
24,689.43
15,997,418.00
4,267,061.97
200,611,190.55
5,610,398.65
5,429,680.13
6,503,435.26
1,428,164.07
66,019.18
51,156,247.24
13,333.34
3,000.00
41,325.91
4,514.14
7,569,459.20
362,759.48
18,873.90
639,227.45
2,775.62
1,000.00
279,929.67
750.00
3,833.34
4,000.00
42,747,812.31
6,916.67
42,605.91
1,542,463.53
36,742.83
916.67
19,693.49
169,857.80
1,916.66
47,588,013.53
5,265.13
9,000.00
14,416.67
15,572.21
4,603.44
204,844,832.86
4,243.60
3,000.00
13,441,220.42
13,637.50
34,523.56
352,195.77
4,274.49
2,542,727.77
1,000.00
42,421.54
345,841.21
100,378.92
1,834,491.53
21,944,614.50
337,581.07
12,344.17
66,452,752.20
40,133,211.46
7,951.20
11,000.00
2,750.00
4,153,491.90
66,062.66
1,000.00
134,393.34
988,582.47
53,636.06
164,852.94
115,107.33
40,716.52
19,655,991.44
14,750.01
355,357.40
49,677,232.76
43,771.65
309,414.41
49,915.10
40,355.90
2,021,289.68
9,535.75
106,974.93
34,250.00
7,136.68
173,443.29
8,164,555.37
2,000.00
28,175.28
109,187.70
227,421.47
487,735.46
139,562,717.94
166,522.45
13,416.67
19,828.50

Lenders / Investors
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

971,718,569.36 $

8,461.89
35,278.78
41,236,849.69
17,852,011.77
407,177,224.91
14,365,589.84
9,823,700.49
18,383,426.75
3,561,810.45
122,961.07
163,801,661.30
41,655.07
4,631.53
106,011.52
22,558.25
11,592,937.05
708,054.08
35,027.57
1,479,769.92
3,423.27
577,974.81
2,712.97
13,204.31
2,382.68
104,321,794.19
12,972.89
110,051.59
4,941,643.90
76,610.94
29,028.78
2,440,767.73
3,036,319.34
5,572.90
126,419,022.23
13,149.60
10,502.00
23,589.08
28,943.94
17,303.53
414,175,754.83
4,955.56
3,651.45
35,353,125.99
23,438.94
970,196.74
505,916.82
1,817.60
121,320.97
2,305,003.00
186,633.74
6,217,392.46
43,397,682.11
775,824.70
31,779.17
3,568.11
178,374,762.92
125,953,700.51
16,897.90
23,936.55
4,292.61
7,166,410.57
471,434.49
1,325.40
335,507.71
2,724,131.24
93,152.60
227,582.28
306,921.36
154,038.78
41,738,482.04
44,598.03
470,487.43
97,338,380.80
108,669.31
656,603.71
153,906.17
174,376.81
4,772,950.17
34,180.92
239,860.25
130,964.59
9,959.63
640,929.13
21,599,220.27
1,472.38
57,763.93
221,256.46
466,508.39
1,360,249.56
76,889.58
328,725,064.11
525,524.53
34,012.79
490,394.10
20,912.04

Servicer
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

2,252,472,366.85 $

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
1,547,199,127.44 $
8,035.81
31,000.00
27,843.67
28,629,251.10
9,159,438.92
267,983,160.13
9,214,929.73
8,312,083.28
13,346,112.36
2,686,061.56
156,496.14
89,975,245.07
31,316.67
5,000.00
80,457.62
9,814.14
16,279,383.05
375,009.43
21,416.32
1,148,920.20
8,717.90
1,000.00
663,319.67
3,000.00
7,916.67
6,000.00
72,214,056.20
10,100.00
77,229.67
3,704,322.87
39,391.38
1,000.00
43,528.96
3,698,606.99
5,272,500.00
5,833.34
90,249,516.23
10,169.53
15,000.00
16,000.00
26,000.00
25,338.88
5,047.55
292,463,675.59
13,634.56
4,000.00
27,530,413.93
28,751.00
37,587.26
839,632.77
4,622.14
3,198,629.84
2,000.00
79,071.53
1,977,320.74
212,069.42
3,735,730.06
33,036,007.97
648,450.64
20,603.56
6,500.00
124,322,749.23
63,455,550.40
21,451.20
19,000.00
7,033.34
5,029,418.25
329,000.00
2,000.00
183,984.09
1,825,026.98
60,136.06
401,333.81
233,681.44
54,122.08
39,415,514.90
28,500.00
404,946.78
76,540,925.25
59,850.17
408,731.46
143,165.10
69,189.24
3,959,935.74
9,642.90
211,739.84
54,016.67
7,435.80
395,020.19
16,571,353.43
4,000.00
52,363.61
118,245.07
373,579.23
1,294,267.06
162,000.00
222,034,375.82
289,225.08
16,916.67
1,167,000.00
39,428.50

Total Payments to Date
21,533.51
69,112.12
52,533.10
85,863,518.79
31,278,512.66
875,771,575.59
29,190,918.22
23,565,463.90
38,232,974.37
7,676,036.08
345,476.39
304,933,153.61
86,305.08
12,631.53
227,795.05
36,886.53
35,441,779.30
1,445,822.99
75,317.79
3,267,917.57
14,916.79
2,000.00
1,521,224.15
6,462.97
24,954.32
12,382.68
219,283,662.70
29,989.56
229,887.17
10,188,430.30
152,745.15
1,916.67
92,251.23
6,309,232.52
8,308,819.34
13,322.90
264,256,551.99
28,584.26
25,502.00
48,589.08
69,360.61
58,214.62
9,650.99
911,484,263.28
22,833.72
10,651.45
76,324,760.34
65,827.44
72,110.82
2,162,025.28
8,896.63
6,247,274.43
4,817.60
242,814.04
4,628,164.95
499,082.08
11,787,614.05
98,378,304.58
1,761,856.41
64,726.90
10,068.11
369,150,264.35
229,542,462.37
46,300.30
53,936.55
14,075.95
16,349,320.72
866,497.15
4,325.40
653,885.14
5,537,740.69
206,924.72
793,769.03
655,710.13
248,877.38
100,809,988.38
87,848.04
1,230,791.61
223,556,538.81
212,291.13
1,374,749.58
346,986.37
283,921.95
10,754,175.59
53,359.57
558,575.02
219,231.26
24,532.11
1,209,392.61
46,335,129.07
7,472.38
138,302.82
448,689.23
1,067,509.09
3,142,252.08
238,889.58
690,322,157.87
981,272.06
64,346.13
1,657,394.10
80,169.04
4,771,390,063.65

Page 1 of 1

Housing Finance Agency Innovation Fund for the Hardest Hit Housing Markets
Hardest Hit Funds (HHF) Program
Seller
Note
2
3
2
3
2
3
3
2
3
2
3
2
3
2
3
2
3
2
3
3
3
3
3
3
3
3
3
3

Date
6/23/2010
9/23/2010
9/29/2010
6/23/2010
9/23/2010
9/29/2010
6/23/2010
9/23/2010
9/29/2010
6/23/2010
9/29/2010
6/23/2010
9/23/2010
9/29/2010
8/3/2010
9/23/2010
9/29/2010
8/3/2010
9/23/2010
9/29/2010
8/3/2010
9/23/2010
9/29/2010
8/3/2010
9/23/2010
9/29/2010
8/3/2010
9/23/2010
9/29/2010
9/23/2010
9/29/2010
9/23/2010
9/29/2010
9/23/2010
9/29/2010
9/23/2010
9/29/2010
9/23/2010
9/29/2010
9/23/2010
9/29/2010
9/23/2010
9/29/2010
9/23/2010
9/29/2010
9/23/2010
9/29/2010

Name of Institution
Nevada Affordable Housing Assistance Corporation

City
Reno

State
NV

CalHFA Mortgage Assistance Corporation

Sacramento

CA

Florida Housing Finance Corporation

Tallahassee

FL

Arizona (Home) Foreclosure Prevention Funding Corporation

Phoenix

AZ

Michigan Homeowner Assistance Nonprofit Housing Corporation

Lansing

MI

North Carolina Housing Finance Agency

Raleigh

NC

Ohio Homeowner Assistance LLC

Columbus

OH

Oregon Affordable Housing Assistance Corporation

Salem

OR

Rhode Island Housing and Mortgage Finance Corporation

Providence

RI

SC Housing Corp

Columbia

SC

Alabama Housing Finance Authority

Montgomery

AL

Kentucky Housing Corporation

Frankfort

KY

Mississippi Home Corporation

Jackson

MS

GHFA Affordable Housing, Inc.

Atlanta

GA

Indiana Housing and Community Development Authority

Indianapolis

IN

Illinois Housing Development Authority

Chicago

IL

New Jersey Housing and Mortgage Finance Agency

Trenton

NJ

District of Columbia Housing Finance Agency

Washington

DC

Tennessee Housing Development Agency

Nashville

TN

Transaction
Type
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase

Investment Description
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program
Financial Instrument for HHF Program

Initial Investment
Additional
Amount
Investment Amount
$
102,800,000
$
34,056,581
$
57,169,659
$
699,600,000
$
476,257,070
$
799,477,026
$
418,000,000
$
238,864,755
$
400,974,381
$
125,100,000
$
142,666,006
$
154,500,000
$
128,461,559
$
215,644,179
$
159,000,000
$
120,874,221
$
202,907,565
$
172,000,000
$
148,728,864
$
249,666,235
$
88,000,000
$
49,294,215
$
82,748,571
$
43,000,000
$
13,570,770
$
22,780,803
$
138,000,000
$
58,772,347
$
98,659,200
$
60,672,471
$
101,848,874
$
55,588,050
$
93,313,825
$
38,036,950
$
63,851,373
$
126,650,987
$
212,604,832
$
82,762,859
$
138,931,280
$
166,352,726
$
279,250,831
$
112,200,637
$
188,347,507
$
7,726,678
$
12,970,520
$
81,128,260
$
136,187,333
TOTAL INVESTMENT AMOUNT

Investment Amount
1

$

194,026,240

$

1,975,334,096

$

1,057,839,136

$

267,766,006

$

498,605,738

$

482,781,786

$

570,395,099

$

220,042,786

$

79,351,573

$

295,431,547

$

162,521,345

$

148,901,875

$

101,888,323

$

339,255,819

$

221,694,139

$

445,603,557

$

300,548,144

$

20,697,198

$

217,315,593

$

Pricing
Mechanism
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A

7,600,000,000

1/ The purchase will be incrementally funded up to the investment amount.
2/ On 9/23/2010, Treasury provided additonal investment to this HFA and substituted its investment for an amended and restated Financial Instrument.
3/ On 9/29/2010, Treasury provided additonal investment to this HFA and substituted its investment for an amended and restated Financial Instrument.

Page 1 of 1

FHA SHORT REFINANCE PROGRAM

State

Transaction
Type

NY

Purchase

Seller
Footnote

Date

1

9/3/2010

Name

City

New York

$

8,117,000,000

TOTAL

Citigroup, Inc.

Investment Description
Facility Purchase Agreement, dated as of September
3, 2010, between the U.S. Department of the Treasury
and Citibank, N.A

Investment Amount

$

Pricing Mechanism

8,117,000,000

N/A

1/ On September 3, 2010, the U.S. Department of the Treasury and Citibank, N.A. entered into a facility purchase agreement (the 'L/C Facility Agreement"), which allowed Treasury to demand from Citigroup the issuance of an
up to $8 billion, 10-year letter of credit (the "L/C"). Treasury will increase availability under the L/C incrementally in proportion to the dollar value of mortgages refinanced under the FHA Short Refinance program from time to time
during the first 2.5 years. At that time, the amount of the L/C will be capped at the then-current level. Under the terms of the L/C Facility Agreement, Treasury will incur fees for the availability and usage of the L/C up to a
maximum amount of $117 million.

Page 1 of 1