The full text on this page is automatically extracted from the file linked above and may contain errors and inconsistencies.
DEPARTMENT OF THE TREASURY 01.00 09.11 SALARIES AND EXPENSES Subtotal, Direct programs ......................................... Reimbursable program .................................................. 172 13 178 20 195 20 09.99 DEPARTMENTAL OFFICES Subtotal, reimbursable program ............................... 13 20 20 10.00 Total new obligations ................................................ 185 198 215 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 2 188 2 198 1 215 23.90 23.95 23.98 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. 190 ¥185 ¥3 200 ¥198 ¥1 216 ¥215 ¥1 24.40 Unobligated balance carried forward, end of year 2 1 ................... New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 40.35 Appropriation permanently reduced .......................... 176 ¥1 179 195 ¥1 ................... 43.00 175 178 195 11 20 20 (INCLUDING TRANSFER OF FUNDS) For necessary expenses of the Departmental Offices including operation and maintenance of the Treasury Building and Annex; hire of passenger motor vehicles; maintenance, repairs, and improvements of, and purchase of commercial insurance policies for, real properties leased or owned overseas, when necessary for the performance of official business, ø$157,559,000¿ $195,253,000, of which not to exceed ø$7,274,000¿ $16,656,000 for executive direction program activities; ønot to exceed $7,200,000 for general counsel program activities;¿ not to exceed ø$31,657,000¿ $32,011,000 for economic policies and programs activities; not to exceed ø$26,072,000¿ $24,721,000 for financial policies and programs activities; not to exceed ø$10,633,000¿ $39,938,000 for øterrorism and financial intelligence¿ financial crimes policies and programs activities; not to exceed ø$16,760,000¿ $16,843,000 for Treasury-wide management policies and programs activities; not to exceed ø$57,963,000¿ $65,084,000 for administration programs activities: øProvided, That the Secretary of the Treasury is authorized to transfer funds appropriated for any program activity of the Departmental Offices to any other program activity of the Departmental Offices upon notification to the House and Senate Committees on Appropriations: Provided further, That no appropriation for any program activity shall be increased or decreased by more than 2.5 percent by all such transfers: Provided further, That notification of any change in funding greater than 2.5 percent shall be submitted for approval to the House and Senate Committees on Appropriations: Provided further, That the funds identified within the administration program activity to support the Office of Foreign Assets Control shall be transferred to ‘‘Office of Foreign Assets Control’’: Provided further, That this transfer authority shall be in addition to any other provided in this Act:¿ Provided further, That of the amount appropriated under this heading, not to exceed $3,000,000, to remain available until September 30, ø2006¿ 2007, for information technology modernization requirements; not to exceed $100,000 for official reception and representation expenses; and not to exceed $258,000 for unforeseen emergencies of a confidential nature, to be allocated and expended under the direction of the Secretary of the Treasury and to be accounted for solely on his certificate: Provided further, That of the amount appropriated under this heading, ø$3,393,000¿ $5,173,000, to remain available until September 30, ø2006¿ 2007, is for the Treasury-wide Financial Statement Audit Program, of which such amounts as may be necessary may be transferred to accounts of the Department’s offices and bureaus to conduct audits: Provided further, That this transfer authority shall be in addition to any other provided in this Act. (Transportation, Treasury, Independent Agencies, and General Government Appropriations Act, 2005.) øOFFICE OF FOREIGN ASSETS CONTROL¿ øSALARIES AND EXPENSES¿ øFor necessary expenses of the Office of Foreign Assets Control, $22,291,000: Provided, That the funding available shall support no less than 138 full time equivalent positions.¿ (Transportation, Treasury, Independent Agencies, and General Government Appropriations Act, 2005.) Program and Financing (in millions of dollars) 2004 actual Identification code 20–0101–0–1–803 Obligations by program activity: 00.01 Economic policies and programs .................................. 55 00.02 Financial policies and programs ................................... 44 00.03 Financial crimes policies and programs ....................... 9 00.04 Treasury-wide management policies and programs ..... 23 00.05 Treasury-wide financial statement audit ...................... 6 00.06 Office of Foreign Assets Control .................................... 21 00.07 Executive Direction ......................................................... 14 00.08 Administration programs activities ............................... ................... VerDate Aug 04 2004 12:55 Jan 26, 2005 Jkt 205782 PO 00000 68.00 68.10 Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) ..................................... Change in uncollected customer payments from Federal sources (unexpired) .................................. 68.90 2 ................... ................... Spending authority from offsetting collections (total discretionary) .......................................... 20 20 Total new budget authority (gross) .......................... 70.00 13 188 198 215 Change in obligated balances: Obligated balance, start of year ................................... 46 54 52 Total new obligations .................................................... 185 198 215 Total outlays (gross) ...................................................... ¥179 ¥195 ¥212 Adjustments in expired accounts (net) ......................... ................... ¥5 ¥5 Change in uncollected customer payments from Federal sources (unexpired) ............................................ ¥2 ................... ................... 74.10 Change in uncollected customer payments from Federal sources (expired) ................................................ 4 ................... ................... 72.40 73.10 73.20 73.40 74.00 74.40 Obligated balance, end of year ................................ 54 52 50 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 157 22 163 32 177 35 87.00 Total outlays (gross) ................................................. 179 195 212 ¥13 ¥20 ¥20 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources Against gross budget authority only: 88.95 Change in uncollected customer payments from Federal sources (unexpired) .................................. 88.96 Portion of offsetting collections (cash) credited to expired accounts ................................................... 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... Memorandum (non-add) entries: Total investments, start of year: Federal securities: Par value ................................................................... 92.02 Total investments, end of year: Federal securities: Par value ................................................................... ¥2 ................... ................... 2 ................... ................... 175 166 178 175 195 192 92.01 2005 est. 2006 est. 31 32 25 25 10 40 18 12 3 5 22 ................... 14 17 55 64 Frm 00001 Fmt 3616 1 1 ................... 1 ................... ................... Departmental Offices’ function in the Department of the Treasury is to provide basic support to the Secretary of the Treasury, who is the chief operating executive of the Department. The Secretary of the Treasury maintains the primary role in formulating and managing the domestic and international tax and financial policies of the Federal Government. Sfmt 3616 E:\BUDGET\TRE.XXX TRE 851 852 DEPARTMENTAL OFFICES—Continued SALARIES øSALARIES AND THE BUDGET FOR FISCAL YEAR 2006 EXPENSES—Continued AND EXPENSES¿—Continued The Secretary’s responsibilities funded by the Salaries and Expenses appropriation include: recommending and implementing United States domestic and international economic and tax policy; implementing fiscal policy; governing the fiscal operations of the Government; fighting terrorism and financial crimes and money laundering; maintaining foreign assets control; managing the public debt; managing development financial policy; representing the United States on international monetary, trade and investment issues; overseeing Department of the Treasury overseas operations; and directing the administrative operations of the Department of the Treasury. This appropriation also provides resources for administrative support to the Secretary and policy components, and coordination of Departmental administrative policies in financial and personnel management, procurement operations, asset management and automated information systems and telecommunications. Executive Direction Policies and Programs.—The function of the Executive Direction Policies and Programs Activity is to provide direction, policy formulation, and coordination by the Secretary and Deputy Secretary. This activity also supports the services on Treasury Headquarters’ legal counsel, legislative and public affairs, and the Treasurer of the United States. Economic Policies and Programs.—The function of the Economic Policies and Programs Activity is to advise the Secretary and Deputy Secretary in domestic and international economic areas such as: (1) monitoring macro- and microeconomic developments and assisting in determining appropriate economic policies; developing an overall appraisal of the current state of, and outlook for the economy; providing written and oral briefing materials for the Secretary, other officials, and outsiders; participating in interagency groups working on economic matters to develop and maintain a coordinated and consistent government-wide economic program; and (2) the formulation and execution of U.S. international economic and financial policies regarding a wide range of international development and analysis functions involving: trade and investment, energy policy, monetary affairs, development financing, and general economic research into international financial issues. The Office of International Affairs works closely with other Federal agencies and international financial institutions, and coordinates international financial and macro-economic policy with the National Economic Council (Annual Economic Summit), the National Security Council, the Council of Economic Advisors, the Office of Management and Budget (foreign country risk review), the United States Trade Representative (financial services, investment, etc.), and all components of the Executive Office of the President. Under Presidential Executive Order, the Office of International Affairs participates with the Department of State in the collection and analysis of economic information on foreign countries. In the areas of international monetary and foreign exchange policy, the Office of International Affairs shares responsibility with the Federal Reserve (principally, the Board of Governors, but also the Federal Reserve Bank of New York) in working closely with the International Monetary Fund. In the area of international development, the Office of International Affairs formulates resource needs, notably U.S. contributions, policies and programs for various Multilateral Development Banks. With the Export-Import Bank, the Office of International Affairs has responsibility for export credit finance. This activity includes the Office of the Assistant Secretary (Economic Policy), the immediate offices of the Under Secretary (International Affairs), the Assistant SecVerDate Aug 04 2004 12:55 Jan 26, 2005 Jkt 205782 PO 00000 Frm 00002 Fmt 3616 retary (International Affairs) and the Office of International Affairs. Financial Policies and Programs.—The function of the Financial Policies and Programs Activity is to advise the Secretary and Deputy Secretary in areas of tax policy and domestic finance, banking, fiscal policy and operations, and other related financial matters, including development of policies and guidance in the areas of financial institutions, federal debt finance, financial regulation, and capital markets. Specifically, this activity ensures that the management of the Federal government’s cash minimizes risk and strikes a balance between cash needs and short-term investments. This activity provides decision makers and stakeholders with: (1) timely, concise and thorough policies, guidance and analysis in the areas of: financial institutions, financial regulation, the equitable and efficient delivery of financial services, the availability of credit, financial crimes, federal debt finance, capital markets, the privatization of government assets, and any other issues related to domestic finance and financial services; and (2) recommendations regarding the development and implementation of tax policies and programs; official estimates of all Government receipts for the President’s Budget, fiscal policy decisions, and cash management decisions; policy criteria reflected in regulations and rulings to implement the Internal Revenue Code; negotiation of tax treaties for the United States; and economic and legal policy analysis for domestic and international tax policy decisions. This activity includes the immediate office of the Under Secretary (Domestic Finance), the Assistant Secretary (Financial Institutions), the Assistant Secretary (Financial Markets), the Fiscal Assistant Secretary, and the Deputy Assistant Secretary for Community Development Policy and the Assistant Secretary (Tax Policy). Financial Crimes, Policies, and Programs.—The function of the Financial Crimes Policies and Programs Activity is to advise the Secretary on matters related to fighting financial crimes, money laundering, and terrorist financing. The Office of Terrorism and Financial Intelligence (TFI), headed by the Under Secretary, fully integrates financial crimes enforcement functions by providing policy development and direction to safeguard the financial system against illicit use and using Treasury’s array of economic tools against rogue nations, terrorist facilitators, money launderers, drug kingpins, and other national security threats. TFI also provides oversight for the Financial Crimes Enforcement Network and the Office of Foreign Assets Control, as well as coordinates with the Internal Revenue Service-Criminal Investigations. It manages and provides policy development and support for the financial crimes funds; coordinates development and ensures delivery of technical assistance in support of counter-terrorist financing and counter-financial crimes initiatives; and develops and implements strategies to counter money laundering and terrorist financing. Treasury-wide Management Policies and Programs.—The Treasury-wide Management Policies and Programs Activity provides policy advice on matters involving the internal management of the Department and its bureaus; coinage and currency production and security; the sale and retention of savings bonds; financial management, information systems, security, property management, human resources, procurement and contracting, strategic planning; and customer service. This activity is responsible for implementing the functions of the Chief Financial Officer (CFO), the Government Performance Results Act (GPRA), and the Information Technology Management Reform Act which includes efficient and effective use of the Treasury’s resources. This activity includes the Office of the Assistant Secretary (Management) and Chief Financial Officer and the Treasurer of the United States. Treasury-wide Financial Statement Audit.—This activity has responsibility for contracting and funding much of the Sfmt 3616 E:\BUDGET\TRE.XXX TRE DEPARTMENTAL OFFICES—Continued DEPARTMENT OF THE TREASURY Object Classification (in millions of dollars) 2004 actual Identification code 20–0101–0–1–803 11.1 12.1 21.0 23.1 23.3 24.0 25.1 25.2 25.3 25.7 26.0 31.0 Direct obligations: Personnel compensation: Full-time permanent ........ Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Rental payments to GSA ........................................... Communications, utilities, and miscellaneous charges ................................................................. Printing and reproduction ......................................... Advisory and assistance services ............................. Other services ............................................................ Other purchases of goods and services from Government accounts ................................................. Operation and maintenance of equipment ............... Supplies and materials ............................................. Equipment ................................................................. 2005 est. 2006 est. 88 20 ................... 3 88 19 2 5 89 17 3 4 16 2 ................... 37 9 9 3 3 1 ................... 18 49 ................... ................... 5 1 24 10 3 ................... 4 5 2 6 Unobligated balance carried forward, end of year 7 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 36 32 24 72.40 73.10 73.20 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... 13 37 ¥35 15 32 ¥36 11 31 ¥27 74.40 Obligated balance, end of year ................................ 15 11 15 86.90 86.93 financial statement audit work that will be done by the Office of the Inspector General (OIG). The audits would include those of the Financial Management Service, the Bureau of Public Debt, the Federal Financing Board, the Alcohol and Tobacco Tax and Trade Bureau, the Community Development Financial Institutions, and the Departmental Offices. Administration.—The function of the Administration Activity is to provide operational support to all Headquarters offices. These activities include financial and budget, human resources, information technology, procurement, facilities support, and travel services. 24.40 853 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 28 7 23 13 17 10 87.00 Total outlays (gross) ................................................. 35 36 27 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 36 35 32 36 24 27 This account is authorized to be used by or on behalf of Treasury bureaus, at the Secretary’s discretion, to modernize business processes and increase efficiency through technology investments. Object Classification (in millions of dollars) 2004 actual Identification code 20–0115–0–1–803 Direct obligations .................................................. Reimbursable obligations .............................................. 172 13 178 20 195 20 99.9 Total new obligations ................................................ 185 198 215 23.1 25.2 26.0 31.0 Rental payments to GSA ................................................ Other services ................................................................ Supplies and materials ................................................. Equipment ...................................................................... 99.9 99.0 99.0 7 ................... Total new obligations ................................................ 2005 est. 2006 est. 4 1 1 18 30 27 14 ................... ................... 1 1 3 37 32 31 Personnel Summary f 2004 actual Identification code 20–0101–0–1–803 Direct: Total compensable workyears: Civilian full-time equivalent employment ...................................................... Reimbursable: 2001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... 2005 est. 2006 est. OFFICE OF INSPECTOR GENERAL 1001 884 960 90 90 90 f DEPARTMENT-WIDE SYSTEMS AND CAPITAL INVESTMENTS PROGRAMS (INCLUDING TRANSFER OF FUNDS) For development and acquisition of automatic data processing equipment, software, and services for the Department of the Treasury, ø$32,260,000¿ $24,412,000, to remain available until September 30, ø2007¿ 2008: Provided, That these funds shall be transferred to accounts and in amounts as necessary to satisfy the requirements of the Department’s offices, bureaus, and other organizations: Provided further, That this transfer authority shall be in addition to any other transfer authority provided in this Act: Provided further, That none of the funds appropriated shall be used to support or supplement ‘‘Internal Revenue Service, øInformation Systems¿ Tax Administration and Operations’’ or ‘‘Internal Revenue Service, Business Systems Modernization’’. (Transportation, Treasury, Independent Agencies, and General Government Appropriations Act, 2005.) For necessary expenses of the Office of Inspector General in carrying out the provisions of the Inspector General Act of 1978, as amended, not to exceed $2,000,000 for official travel expenses, including hire of passenger motor vehicles; and not to exceed $100,000 for unforeseen emergencies of a confidential nature, to be allocated and expended under the direction of the Inspector General of the Treasury, ø$16,500,000¿ $16,722,000, of which not to exceed $2,500 shall be available for official reception and representation expenses. (Transportation, Treasury, Independent Agencies, and General Government Appropriations Act, 2005.) Program and Financing (in millions of dollars) 2004 actual Identification code 20–0106–0–1–803 2005 est. 2006 est. 2005 est. Obligations by program activity: Audits ............................................................................. Investigations ................................................................. Reimbursable program .................................................. 9 4 2 11 5 2 12 5 2 10.00 Total new obligations ................................................ 15 18 19 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 23.90 23.95 2004 actual 00.01 00.02 09.01 21.40 22.00 Program and Financing (in millions of dollars) Identification code 20–0115–0–1–803 SALARIES AND EXPENSES 1,005 Total budgetary resources available for obligation Total new obligations .................................................... 1 ................... ................... 14 18 19 2006 est. Obligations by program activity: 00.01 Direct Program Activity .................................................. 37 32 31 10.00 37 32 15 ¥15 18 ¥18 19 ¥19 31 Total new obligations ................................................ Budgetary resources available for obligation: 21.40 Unobligated balance carried forward, start of year 22.00 New budget authority (gross) ........................................ 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... VerDate Aug 04 2004 12:55 Jan 26, 2005 Jkt 205782 7 36 7 32 7 24 43 ¥37 39 ¥32 31 ¥31 Frm 00003 Fmt 3616 PO 00000 24.40 Unobligated balance carried forward, end of year ................... ................... ................... New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 13 Spending authority from offsetting collections: 68.00 Offsetting collections (cash) ..................................... 1 68.10 Change in uncollected customer payments from Federal sources (unexpired) .................................. ................... Sfmt 3643 E:\BUDGET\TRE.XXX TRE 16 17 1 1 1 1 854 DEPARTMENTAL OFFICES—Continued OFFICE OF THE BUDGET FOR FISCAL YEAR 2006 INSPECTOR GENERAL—Continued SALARIES AND EXPENSES—Continued Program and Financing (in millions of dollars)—Continued 2004 actual Identification code 20–0106–0–1–803 68.90 70.00 72.40 73.10 73.20 73.40 74.00 2005 est. 2006 est. Spending authority from offsetting collections (total discretionary) .......................................... 1 2 2 Total new budget authority (gross) .......................... 14 18 19 Change in obligated balances: Obligated balance, start of year ................................... 3 1 1 Total new obligations .................................................... 15 18 19 Total outlays (gross) ...................................................... ¥15 ¥17 ¥19 Adjustments in expired accounts (net) ......................... ¥2 ................... ................... Change in uncollected customer payments from Federal sources (unexpired) ............................................ ................... ¥1 ¥1 as amended, including purchase (not to exceed 150 for replacement only for police-type use) and hire of passenger motor vehicles (31 U.S.C. 1343(b)); services authorized by 5 U.S.C. 3109, at such rates as may be determined by the Inspector General for Tax Administration; not to exceed $6,000,000 for official travel expenses; and not to exceed $500,000 for unforeseen emergencies of a confidential nature, to be allocated and expended under the direction of the Inspector General for Tax Administration, ø$129,126,000¿ $133,286,000; and of which not to exceed $1,500 shall be available for official reception and representation expenses. (Transportation, Treasury, Independent Agencies, and General Government Appropriations Act, 2005.) Program and Financing (in millions of dollars) 2004 actual Identification code 20–0119–0–1–803 2005 est. 2006 est. Obligated balance, end of year ................................ 1 1 ................... Outlays (gross), detail: 86.90 Outlays from new discretionary authority ..................... 86.93 Outlays from discretionary balances ............................. 13 17 2 ................... 18 1 87.00 15 19 Total outlays (gross) ................................................. 17 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources ¥1 Against gross budget authority only: 88.95 Change in uncollected customer payments from Federal sources (unexpired) .................................. ................... ¥1 ¥1 ¥1 ¥1 16 16 17 18 Obligations by program activity: Audit ............................................................................... Investigations ................................................................. Reimbursable program .................................................. 48 79 3 48 80 3 50 83 3 10.00 74.40 00.01 00.02 09.01 Total new obligations ................................................ 130 131 136 22.00 23.95 23.98 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. New budget authority (gross), detail: Discretionary: 40.00 New budget authority (gross), detail ........................ 40.35 Appropriation permanently reduced .......................... 130 131 136 ¥130 ¥131 ¥136 ¥1 ................... ................... Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 13 14 Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Spending authority from offsetting collections .................. 127 128 133 3 3 3 70.00 Total new budget authority (gross) .......................... 130 131 136 72.40 73.10 73.20 Change in obligated balances: Change in obligated balances ...................................... Total new obligations .................................................... Total outlays (gross) ...................................................... 10 130 ¥128 12 131 ¥133 10 136 ¥136 74.40 Obligated balance, end of year ................................ 12 10 10 86.90 86.93 Outlays (gross), detail: Outlays (gross), detail ................................................... Outlays from discretionary balances ............................. 118 10 121 12 126 10 Total outlays (gross) ................................................. 128 133 136 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Offsets .............. The Office of Inspector General conducts audits, evaluations, and investigations designed to: (1) promote economy, efficiency, and effectiveness and prevent fraud, waste, and abuse in Departmental programs and operations; and (2) keep the Secretary and the Congress fully and currently informed of problems and deficiencies in the administration of Departmental programs and operations. This office covers all Treasury activities except tax administration. 129 133 ¥1 ................... 87.00 89.00 90.00 128 ¥1 ¥3 ¥3 ¥3 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 127 125 128 130 133 133 43.00 68.00 Object Classification (in millions of dollars) 2004 actual Identification code 20–0106–0–1–803 2005 est. 2006 est. 11.1 12.1 21.0 23.1 25.2 Direct obligations: Personnel compensation: Full-time permanent ........ 9 Civilian personnel benefits ....................................... 2 Travel and transportation of persons ....................... ................... Rental payments to GSA ........................................... 1 Other services ............................................................ 2 10 3 1 1 2 11 3 1 1 2 99.0 99.0 Direct obligations .................................................. Reimbursable obligations .............................................. 14 1 17 1 18 1 99.9 Total new obligations ................................................ 15 18 19 Personnel Summary 2004 actual Identification code 20–0106–0–1–803 Direct: 1001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... Reimbursable: 2001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... 2005 est. 2006 est. 99 115 115 7 6 6 f TREASURY INSPECTOR GENERAL FOR TAX ADMINISTRATION SALARIES AND EXPENSES For necessary expenses of the Treasury Inspector General for Tax Administration in carrying out the Inspector General Act of 1978, VerDate Aug 04 2004 12:55 Jan 26, 2005 Jkt 205782 PO 00000 Frm 00004 Fmt 3616 89.00 90.00 The Treasury Inspector General for Tax Administration (TIGTA) conducts audits, investigations, and evaluations to assess the operations and programs of the Internal Revenue Service (IRS), the IRS Oversight Board, and the Office of Chief Counsel to: (1) promote the economic, efficient, and effective administration of the nation’s tax laws and to detect and deter fraud and abuse in IRS programs and operations; and (2) recommend actions to resolve fraud and other serious problems, abuses, and deficiencies in these programs and operations, and keep the Secretary and the Congress fully and currently informed of these issues and the progress made in resolving them. TIGTA reviews existing and proposed legislation and regulations relating to the programs and operations of the IRS and makes recommendations concerning the impact of such legislation and regulations on the economy and efficiency in the administration of programs and operations of the IRS. The audit function provides program audit, contract audit and financial audit services. Program audits review and audit all facets of IRS. Contract audits provide professional advice to IRS contracting officials on accounting Sfmt 3616 E:\BUDGET\TRE.XXX TRE DEPARTMENTAL OFFICES—Continued DEPARTMENT OF THE TREASURY 2004 actual Identification code 20–0119–0–1–803 11.9 12.1 21.0 23.1 23.3 25.1 25.2 25.3 25.7 26.0 31.0 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. 2005 est. 12 10 72.40 73.10 73.20 73.45 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. 26 26 ¥29 ¥1 22 12 ¥18 ¥1 15 10 ¥14 ¥1 74.40 Obligated balance, end of year ................................ 22 15 10 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 9 20 5 13 5 9 Total outlays (gross) ................................................. 29 18 14 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 25 29 12 18 10 14 2006 est. 71 1 8 71 1 8 73 1 9 80 21 4 9 80 21 4 9 83 24 4 10 2 1 1 2 1 1 2 1 1 3 1 1 4 Total personnel compensation ......................... Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Rental payments to GSA ........................................... Communications, utilities, and miscellaneous charges ................................................................. Advisory and assistance services ............................. Other services ............................................................ Other purchases of goods and services from Government accounts ................................................. Operation and maintenance of equipment ............... Supplies and materials ............................................. Equipment ................................................................. 25 89.00 90.00 Object Classification (in millions of dollars) New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 87.00 and financial matters relative to negotiation, award, administration, repricing, and settlement of contracts. The evaluations function reviews program performance and issues critical to the mission of the IRS. The investigative function provides for the detection and investigation of improper and illegal activities involving IRS programs and operations and protects the IRS against external attempts to corrupt or threaten their employees. This program also supports the Inspectors General Criminal Investigator Academy of the Department of the Treasury. This program is funded through reimbursements from the participating agencies. 11.1 11.3 11.5 4 1 1 4 3 1 1 3 This appropriation funds repairs and selected improvements to the Main Treasury and Annex buildings. This appropriation of $10,000,000 million will be the final investment in the Treasury Building and Annex Repair and Restoration (TBARR) project. Major repairs and restoration have resulted in a more modernized working environment while preserving the historic integrity of the Treasury Building, and have ensured improved working conditions for the health and safety of Treasury employees and visitors. Object Classification (in millions of dollars) 2004 actual Identification code 20–0108–0–1–803 99.0 99.0 Direct obligations .................................................. Reimbursable obligations .............................................. 127 3 128 3 133 3 11.1 23.1 25.2 99.9 Total new obligations ................................................ 130 131 136 99.9 Personnel compensation: Full-time permanent ............. Rental payments to GSA ................................................ Other services ................................................................ Total new obligations ................................................ 2004 actual Direct: Total compensable workyears: Civilian full-time equivalent employment ...................................................... Reimbursable: 2001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... 2005 est. 1001 862 852 856 15 15 Direct: Total compensable workyears: Civilian full-time equivalent employment ...................................................... 2006 est. 12 10 2005 est. 2006 est. 10 ................... ................... 15 f øEXPANDED ACCESS f AND 26 2004 actual Identification code 20–0108–0–1–803 2006 est. 1001 TREASURY BUILDING 2005 est. 1 ................... ................... 5 3 3 20 9 7 Personnel Summary Personnel Summary Identification code 20–0119–0–1–803 855 TO FINANCIAL SERVICES¿ ø(RESCISSION)¿ ANNEX REPAIR AND RESTORATION For the repair, alteration, and improvement of the Treasury Building and Annex, ø$12,316,000¿ $10,000,000, to remain available until September 30, ø2007¿ 2008. (Transportation, Treasury, Independent Agencies, and General Government Appropriations Act, 2005.) øOf the unobligated balances available under this heading, $4,000,000 are rescinded.¿ (Transportation, Treasury, Independent Agencies, and General Government Appropriations Act, 2005.) Program and Financing (in millions of dollars) 2004 actual Identification code 20–0121–0–1–808 Program and Financing (in millions of dollars) 2005 est. 2006 est. 00.01 Obligations by program activity: 00.01 Repair and improvement of Main Treasury ................... 10.00 Total new obligations ................................................ 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 26 2005 est. Obligations by program activity: Expanded access to financial services ......................... 1 ................... ................... 10.00 2004 actual Identification code 20–0108–0–1–803 Total new obligations (object class 41.0) ................ 1 ................... ................... 2006 est. 12 10 26 12 10 2 25 2 12 3 10 1 1 1 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... 28 ¥26 15 ¥12 14 ¥10 24.40 Unobligated balance carried forward, end of year 2 3 21.40 22.00 Total budgetary resources available for obligation Total new obligations .................................................... 5 ................... ................... ¥1 ................... ................... 24.40 Unobligated balance carried forward, end of year 4 ................... ................... New budget authority (gross), detail: Discretionary: 40.36 Unobligated balance permanently reduced .............. ................... 72.40 12:55 Jan 26, 2005 Jkt 205782 PO 00000 Frm 00005 Fmt 3616 4 ................... ¥4 ................... 23.90 23.95 4 VerDate Aug 04 2004 Budgetary resources available for obligation: Unobligated balance carried forward, start of year 5 New budget authority (gross) ........................................ ................... Change in obligated balances: Obligated balance, start of year ................................... Sfmt 3643 E:\BUDGET\TRE.XXX TRE 6 ¥4 ................... 3 ................... 856 DEPARTMENTAL OFFICES—Continued THE BUDGET FOR FISCAL YEAR 2006 TO 22.00 ø(RESCISSION)¿—Continued Program and Financing (in millions of dollars)—Continued 2004 actual Identification code 20–0121–0–1–808 2005 est. 4 6 3 23.90 23.95 FINANCIAL SERVICES¿—Continued New budget authority (gross) ........................................ Total budgetary resources available for obligation Total new obligations .................................................... 9 ¥4 11 ¥11 3 ¥3 24.40 øEXPANDED ACCESS Unobligated balance carried forward, end of year 5 ................... ................... 2006 est. 74.40 Obligated balance, end of year ................................ 6 3 72.40 73.10 73.20 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... 4 4 ¥6 2 11 ¥7 6 3 ¥4 Obligated balance, end of year ................................ 2 6 5 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 3 3 5 2 3 1 87.00 1 ................... ................... ¥4 ¥3 ................... 4 86.97 86.98 Total new obligations .................................................... Total outlays (gross) ...................................................... New budget authority (gross), detail: Mandatory: 60.00 Appropriation, P.L. 107–297 ..................................... 74.40 73.10 73.20 Total outlays (gross) ................................................. 6 7 4 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 4 5 6 7 3 4 3 ................... ................... Outlays (gross), detail: 86.93 Outlays from discretionary balances ............................. 89.00 90.00 4 3 ................... Net budget authority and outlays: Budget authority ............................................................ ................... Outlays ........................................................................... 4 ¥4 ................... 3 ................... Personnel Summary 2004 actual Identification code 20–0121–0–1–808 1001 Direct: Total compensable workyears: Civilian full-time equivalent employment ...................................................... 2005 est. 2006 est. 2 ................... ................... f COUNTERTERRORISM FUND Program and Financing (in millions of dollars) 2004 actual Identification code 20–0117–0–1–751 2005 est. 2006 est. 00.01 Obligations by program activity: Counterterrorism-related activities ................................ 7 5 ................... 10.00 Total new obligations (object class 25.2) ................ 7 5 ................... 21.40 23.95 Budgetary resources available for obligation: Unobligated balance carried forward, start of year Total new obligations .................................................... 12 ¥7 5 ................... ¥5 ................... 24.40 Unobligated balance carried forward, end of year 72.40 73.10 73.20 74.40 86.93 5 ................... ................... Change in obligated balances: Obligated balance, start of year ................................... ................... Total new obligations .................................................... 7 Total outlays (gross) ...................................................... ................... Obligated balance, end of year ................................ 7 5 5 ................... ¥7 ¥5 7 On November 26, 2002, President Bush signed into law the Terrorism Risk Insurance Act of 2002 (P.L. 107–297). The Act established and provided mandatory funding for a temporary Terrorism Insurance Program to be administered by the Department of the Treasury. Under the program, the Federal Government is responsible for paying 90 percent of the insured losses arising from acts of terrorism above the applicable insurer deductible and below the $100 billion annual cap. The Budget includes estimates of the general administrative costs of the program. Given the uncertainty surrounding the risk of future terrorist attacks, the Budget does not include estimates of the timing or magnitude of potential insurance claims under the program, which is scheduled to sunset on December 31, 2005. Any such claims would be paid from permanent, indefinite authority and would not require subsequent appropriations. As required by the Act, Treasury is conducting a study on the effectiveness of the program and will report its results to Congress by June 30, 2005. Object Classification (in millions of dollars) 5 ................... 2004 actual Identification code 20–0123–0–1–376 Outlays (gross), detail: Outlays from discretionary balances ............................. ................... 7 5 Net budget authority and outlays: 89.00 Budget authority ............................................................ ................... ................... ................... 90.00 Outlays ........................................................................... ................... 7 5 11.1 25.1 Direct obligations: Personnel compensation: Full-time permanent ........ Advisory and assistance services ............................. 99.0 99.5 Direct obligations .................................................. 4 Below reporting threshold .............................................. ................... In FY 2003, most of the balances in this account were transferred to the Department of Homeland Security in accordance with the Homeland Security Act. Treasury, however, retains some funding to counter, investigate and prosecute domestic and international terrorism and to pay rewards in connection with these activities. 99.9 f 1001 2005 est. 1 3 Total new obligations ................................................ 4 2006 est. 1 ................... 9 2 10 1 2 1 11 3 Personnel Summary 2004 actual Identification code 20–0123–0–1–376 Direct: Total compensable workyears: Civilian full-time equivalent employment ...................................................... TERRORISM INSURANCE PROGRAM 2005 est. 9 2006 est. 9 2 f Program and Financing (in millions of dollars) TREASURY FORFEITURE FUND 2004 actual Identification code 20–0123–0–1–376 2005 est. 2006 est. Unavailable Receipts (in millions of dollars) Obligations by program activity: 00.01 Administrative Expenses ................................................ 4 10.00 Total new obligations ................................................ 4 21.40 Budgetary resources available for obligation: Unobligated balance carried forward, start of year 5 VerDate Aug 04 2004 12:55 Jan 26, 2005 Jkt 205782 PO 00000 11 11 Identification code 20–5697–0–2–751 3 Receipts: 02.00 Forfeited cash and proceeds from sale of forfeited property, Tre .............................................................. 02.40 Earnings on investments, Treasury forfeiture fund ...... 5 ................... Frm 00006 2004 actual 3 Fmt 3616 Sfmt 3643 E:\BUDGET\TRE.XXX TRE 309 5 2005 est. 246 5 2006 est. 246 5 DEPARTMENTAL OFFICES—Continued DEPARTMENT OF THE TREASURY 02.99 Total receipts and collections ................................... Appropriations: 05.00 Treasury forfeiture fund ................................................. 314 251 251 ¥313 ¥251 ¥251 05.99 Total appropriations .................................................. ¥313 ¥251 ¥251 07.99 Balance, end of year ..................................................... 857 05.00 07.99 2004 actual 2005 est. ¥55 Balance, end of year ..................................................... ................... 1 1 Program and Financing (in millions of dollars) 2006 est. 316 297 251 10.00 316 297 251 75 313 96 251 50 251 Budgetary resources available for obligation: 21.40 Unobligated balance carried forward, start of year 22.00 New budget authority (gross) ........................................ 22.10 Resources available from recoveries of prior year obligations ....................................................................... ¥55 2004 actual Identification code 20–5081–0–2–808 Obligations by program activity: 00.01 Asset forfeiture fund ...................................................... Total new obligations ................................................ ¥56 1 ................... ................... Program and Financing (in millions of dollars) Identification code 20–5697–0–2–751 Appropriations: Presidential election campaign fund ............................ 23 ................... ................... 2005 est. 2006 est. 00.01 00.02 00.03 Obligations by program activity: Matching Funds in Primaries ........................................ Nominating conventions for parties .............................. General Elections ........................................................... 10.00 Total new obligations (object class 41.0) ................ 178 10 ................... 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 166 56 44 55 60 10 ................... 2 ................... ................... 116 ................... ................... 89 55 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... 411 ¥316 347 ¥297 301 ¥251 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... 222 ¥178 24.40 Unobligated balance carried forward, end of year 96 50 50 24.40 Unobligated balance carried forward, end of year 44 89 144 New budget authority (gross), detail: Mandatory: 60.20 Appropriation (special fund) ..................................... 56 55 55 73.10 73.20 Change in obligated balances: Total new obligations .................................................... Total outlays (gross) ...................................................... 178 ¥178 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 87.00 Total outlays (gross) ................................................. 178 10 ................... 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 56 178 55 55 10 ................... New budget authority (gross), detail: Mandatory: 60.20 Appropriation (special fund) ..................................... 313 251 251 72.40 73.10 73.20 73.45 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. 74.40 Obligated balance, end of year ................................ 176 222 222 Outlays (gross), detail: 86.97 Outlays from new mandatory authority ......................... 86.98 Outlays from mandatory balances ................................ 191 98 226 25 226 25 87.00 289 251 251 Total outlays (gross) ................................................. Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... Memorandum (non-add) entries: 92.01 Total investments, start of year: Federal securities: Par value ................................................................... 92.02 Total investments, end of year: Federal securities: Par value ................................................................... 173 176 222 316 297 251 ¥289 ¥251 ¥251 ¥23 ................... ................... 313 288 251 251 251 251 183 126 126 126 126 126 Public Law 102–393 authorized the establishment of the Treasury Forfeiture Fund. It is available to pay or reimburse certain costs and expenses related to seizures and forfeitures that occur pursuant to laws enforced by bureaus participating in the fund and other expenses authorized by 31 U.S.C. 9703. Object Classification (in millions of dollars) 2004 actual Identification code 20–5697–0–2–751 25.2 25.3 41.0 44.0 Other services ................................................................ Other purchases of goods and services from Government accounts ........................................................... Grants, subsidies, and contributions ............................ Refunds .......................................................................... 99.9 Total new obligations ................................................ 2005 est. 60 222 2006 est. 176 80 ................... ................... 103 75 75 73 ................... ................... 316 297 251 f PRESIDENTIAL ELECTION CAMPAIGN FUND Unavailable Receipts (in millions of dollars) 2004 actual Identification code 20–5081–0–2–808 Receipts: 02.61 Presidential election campaign fund ............................ VerDate Aug 04 2004 12:55 Jan 26, 2005 Jkt 205782 56 PO 00000 2005 est. 2006 est. 56 56 Frm 00007 Fmt 3616 99 144 ¥10 ................... 10 ................... ¥10 ................... 12 ................... ................... 166 10 ................... Matching funds in primaries.—Upon certification by the Federal Election Commission, every candidate eligible to receive payments is entitled to receive $250 in Federal matching funds for each eligible $250 private contribution received after the beginning of the calendar year immediately preceding the election year through the end of the calendar year of the election. Nominating conventions of parties.—Upon certification by the Commission, payments may be made to the national committee of a major party or a minor party which elects to receive its entitlement. The total of such payments will be limited to the amount in the account at the time of payment. The national committee of each party may receive payments beginning on July 1 of the year immediately preceding the calendar year in which a presidential nominating convention of the political party is held. By statute, the two major parties receive $4 million each, plus a cost-of-living increase. In 2004, both parties received $14.9 million for their nominating conventions. Candidates for general elections.—By statute, the eligible candidates of each major party in a presidential election are entitled to equal payments in an amount which, in the aggregate, shall not exceed $20 million each, plus a cost-of-living increase. In 2004, this amounted to $74.6 million for each candidate. Also, provision is made for new parties, minor parties and candidates, who may receive in excess of 5 percent of the popular vote and therefore be entitled to reimbursement of qualified campaign expenditures. Sfmt 3616 E:\BUDGET\TRE.XXX TRE 858 DEPARTMENTAL OFFICES—Continued THE BUDGET FOR FISCAL YEAR 2006 Budgetary resources available for obligation: Unobligated balance carried forward, start of year (Special drawing rights) ........................................... 22.00 New budget authority (gross) ........................................ 24,816 464 24,816 473 24,816 482 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... 25,280 ¥464 25,289 ¥473 25,298 ¥482 24.40 SALLIE MAE ASSESSMENTS Unobligated balance carried forward, end of year 24,816 24,816 24,816 New budget authority (gross), detail: Mandatory: 69.00 Offsetting collections (cash) ..................................... 464 473 482 72.40 73.10 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... 14,135 464 14,599 473 15,072 482 21.40 Unavailable Receipts (in millions of dollars) 2004 actual Identification code 20–5407–0–2–808 Receipts: 02.00 Sallie Mae assessments ................................................ Appropriations: 05.00 Sallie Mae assessments ................................................ 07.99 2005 est. 2006 est. 1 ................... ................... ¥1 ................... ................... Balance, end of year ..................................................... ................... ................... ................... Program and Financing (in millions of dollars) 2004 actual Identification code 20–5407–0–2–808 2005 est. 2006 est. 00.01 Obligations by program activity: Sallie Mae oversight activities ...................................... 1 1 ................... 74.40 Obligated balance, end of year ................................ 14,599 15,072 15,554 10.00 Total new obligations (object class 99.5) ................ 1 1 ................... Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.20 Interest on Federal securities ............................... 88.40 Interest on foreign investments ........................... ¥116 ¥348 ¥118 ¥355 ¥120 ¥362 1 ................... ¥1 ................... 88.90 ¥464 ¥473 ¥482 89.00 90.00 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year ................... 1 ................... New budget authority (gross) ........................................ 1 ................... ................... 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... 1 ¥1 24.40 Unobligated balance carried forward, end of year 1 ................... ................... New budget authority (gross), detail: Discretionary: 40.20 Appropriation (special fund) ..................................... 1 ................... ................... 73.10 73.20 Change in obligated balances: Total new obligations .................................................... Total outlays (gross) ...................................................... 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... 1 ................... ................... Outlays from discretionary balances ............................. ................... 1 ................... 87.00 Total outlays (gross) ................................................. 89.00 90.00 1 ¥1 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 1 ................... ¥1 ................... 1 1 ................... 1 ................... ................... 1 1 ................... The Secretary of the Treasury is authorized by the Higher Education Act of 1965, as amended, to collect from the Student Loan Marketing Association, commonly known as Sallie Mae or SLMA an annual assessment of up to $800,000, adjusted by the Consumer Price Index, to cover the expenses relating to providing financial oversight of the Association. On December 29, 2004, Treasury officials announced the formal separation of Sallie Mae from the Federal Government. This action completed the transformation of Sallie Mae to a fully private corporation. Program expenses will be phased out over FY 2005. Personnel Summary 2004 actual Identification code 20–5407–0–2–808 1001 Direct: Total compensable workyears: Civilian full-time equivalent employment ...................................................... 2005 est. 3 2006 est. 3 ................... f Total, offsetting collections (cash) .................. Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... ¥464 ¥473 ¥482 Memorandum (non-add) entries: Total investments, start of year: Federal securities: Par value ................................................................... 92.02 Total investments, end of year: Federal securities: Par value ................................................................... 92.01 10,502 10,319 10,713 10,319 10,713 10,713 The Secretary of the Treasury is authorized to deal in gold and foreign exchange and other instruments of credit and securities as the Secretary considers necessary, consistent with U.S. obligations in the International Monetary Fund (IMF) regarding orderly exchange arrangements and a stable system of exchange rates. An Exchange Stabilization Fund, with a capital of $200 million, is authorized by law for this purpose (31 U.S.C. 5302). All earnings and interest accruing to this fund are available for the purposes thereof. Transactions in special drawing rights (SDR’s) and U.S. holdings of SDR’s are administered by the fund. U.S. drawings from the IMF, if any, are also advanced to the fund. The principal sources of the fund’s income have been profits on foreign exchange transactions and earnings on investments held by the fund, including interest earned on fund holdings of U.S. Government securities. The amounts reflected in the 2005 and 2006 estimates entail only projected net interest earnings on Exchange Stabilization Fund (ESF) assets. The estimates are subject to considerable variance, depending on changes in the amount and composition of assets and the interest rates applied to investments. In addition, exchange rate fluctuations can cause the dollar value of income received on foreign currency and SDR investments to fluctuate. Moreover, estimates make no attempt to forecast gains or losses reflecting SDR valuation or foreign currency valuation. As required by Public Law 95– 612, the fund is not used to meet the administrative expenses. Balance Sheet (in millions of dollars) Public enterprise funds: 2003 actual Identification code 20–4444–0–3–155 EXCHANGE STABILIZATION FUND 2004 actual 2004 actual Identification code 20–4444–0–3–155 2005 est. 2006 est. Obligations by program activity: 09.01 Reimbursable program .................................................. 464 473 482 10.00 464 473 ASSETS: Investments in US securities: 1102 Federal assets: Treasury securities, par ................ Non-Federal assets: 1201 Foreign Currency Investments .................................. 1206 Receivables, net ........................................................ 1801 Other Federal assets: Cash and other monetary assets ............................................................................... 12,062 8,903 1999 Program and Financing (in millions of dollars) 41,219 42,790 10,502 10,319 18,553 102 23,568 ....................... 482 Total new obligations (object class 43.0) ................ VerDate Aug 04 2004 12:55 Jan 26, 2005 Jkt 205782 PO 00000 Frm 00008 Fmt 3616 Sfmt 3633 Total assets ............................................................... E:\BUDGET\TRE.XXX TRE DEPARTMENTAL OFFICES—Continued DEPARTMENT OF THE TREASURY 2207 LIABILITIES: Non-Federal liabilities: Other .......................................... Object Classification (in millions of dollars) 9,223 9,421 9,223 2999 9,421 Total liabilities .......................................................... NET POSITION: 3100 Appropriated capital ........................................................ 3300 Cumulative results of operations ................................... 200 31,796 200 33,169 3999 Total net position ..................................................... 31,996 33,369 4999 Total liabilities and net position ................................... 41,219 42,790 f WORKING CAPITAL FUND 25.7 26.0 31.0 Program and Financing (in millions of dollars) 99.9 Intragovernmental funds: 2004 actual 09.10 09.11 Obligations by program activity: Working capital fund ..................................................... 249 Administrative overhead ................................................ ................... 2005 est. 245 8 Total new obligations ................................................ 249 217 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 39 245 67 245 288 ¥249 284 ¥217 312 ¥253 24.40 Unobligated balance carried forward, end of year 39 67 72.40 73.10 73.20 73.45 74.00 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. Change in uncollected customer payments from Federal sources (unexpired) ............................................ 230 2005 est. 2006 est. 216 245 245 642 69 14 644 83 14 706 85 24 10.00 Total new obligations ................................................ 725 741 815 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 202 829 346 945 575 1,041 40 25 25 ¥1 ................... ................... 215 245 245 121 143 70 249 217 253 ¥205 ¥290 ¥245 ¥23 ................... ................... 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... 1,071 ¥725 1,316 ¥741 1,641 ¥815 24.40 Unobligated balance carried forward, end of year 346 575 826 530 650 803 299 295 238 829 945 1,041 ¥130 725 ¥537 ¥40 ¥281 741 ¥660 ¥25 ¥520 815 ¥798 ¥25 ¥299 ¥295 ¥238 1 ................... ................... 78 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 157 48 233 57 233 12 New budget authority (gross), detail: Spending authority from offsetting collections: Discretionary: 68.00 Offsetting collections (cash) ................................ 68.10 Change in uncollected customer payments from Federal sources (unexpired) ............................. 87.00 Total outlays (gross) ................................................. 205 290 245 68.90 ¥216 ¥245 ¥245 1 ................... ................... Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... ¥11 45 ................... Central services in the Department of the Treasury working capital fund include: telecommunications, printing, reproduction, computer support/usage, personnel/payroll, automated financial management systems, training, centralized short-term management assistance, procurement information, information technology services, an environmental health and safety program, and printing procurement services. These services are provided on a reimbursable basis at rates which will recover the fund’s operating expenses, including accrual of annual leave and depreciation of equipment. Jkt 205782 230 2006 est. Obligations by program activity: Consolidated/Integrated Administrative Management .. Financial Management Administrative Support Service Financial Systems, Consulting and Training ................ 70 12:55 Jan 26, 2005 2005 est. 09.01 09.02 09.03 143 VerDate Aug 04 2004 200 2004 actual Identification code 20–4560–0–4–803 Obligated balance, end of year ................................ 89.00 90.00 253 Program and Financing (in millions of dollars) 74.40 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources Against gross budget authority only: 88.95 Change in uncollected customer payments from Federal sources (unexpired) .................................. 217 TREASURY FRANCHISE FUND 59 Spending authority from offsetting collections (total mandatory) ............................................. 2004 actual Reimbursable: Total compensable workyears: Civilian full-time equivalent employment ...................................................... 23 ................... ................... Total budgetary resources available for obligation Total new obligations .................................................... 69.90 249 f 23.90 23.95 New budget authority (gross), detail: Mandatory: 69.00 Offsetting collections (cash) ..................................... 69.10 Change in uncollected customer payments from Federal sources (unexpired) .................................. Total new obligations ................................................ Identification code 20–4501–0–4–803 253 50 215 2006 est. Personnel Summary 2001 10.00 2005 est. Personnel compensation: Full-time permanent ............. 18 19 21 Civilian personnel benefits ............................................ 4 5 6 Travel and transportation of persons ............................ ................... 1 1 Rental payments to GSA ................................................ 3 3 3 Communications, utilities, and miscellaneous charges 29 20 15 Advisory and assistance services .................................. 25 ................... ................... Other services ................................................................ 82 159 186 Other purchases of goods and services from Government accounts ........................................................... 32 2 2 Operation and maintenance of equipment ................... 53 1 3 Supplies and materials ................................................. ................... 2 2 Equipment ...................................................................... 3 5 14 2006 est. 209 8 2004 actual Identification code 20–4501–0–4–803 11.1 12.1 21.0 23.1 23.3 25.1 25.2 25.3 Identification code 20–4501–0–4–803 859 PO 00000 Frm 00009 Fmt 3616 72.40 73.10 73.20 73.45 74.00 Spending authority from offsetting collections (total discretionary) ..................................... Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.40 Obligated balance, end of year ................................ ¥281 ¥520 ¥766 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 455 82 520 140 573 225 87.00 Total outlays (gross) ................................................. 537 660 798 Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... 88.40 Non-Federal sources ............................................. ¥529 ¥1 ¥649 ¥1 ¥802 ¥1 88.90 ¥530 ¥650 ¥803 Sfmt 3643 Total, offsetting collections (cash) .................. E:\BUDGET\TRE.XXX TRE 860 DEPARTMENTAL OFFICES—Continued THE BUDGET FOR FISCAL YEAR 2006 Intragovernmental funds—Continued General Fund Credit Receipt Accounts (in millions of dollars) TREASURY FRANCHISE FUND—Continued 2004 actual Identification code 20–4560–0–4–803 88.95 89.00 90.00 2004 actual Identification code 20–0122–0–1–402 Program and Financing (in millions of dollars)—Continued 0102 0103 2005 est. Negative subsidies/subsidy reestimates ....................... ................... Negative subsidies/subsidy reestimates ....................... 233 2006 est. ¥299 ¥295 ¥238 Object Classification (in millions of dollars) 2004 actual Identification code 20–4560–0–4–803 2004 actual Identification code 20–0122–0–1–402 2005 est. 2006 est. 11.1 11.5 Personnel compensation: Full-time permanent .................................................. Other personnel compensation .................................. 36 2 35 3 35 3 11.9 12.1 21.0 23.1 23.3 25.2 26.0 31.0 32.0 Total personnel compensation .............................. Civilian personnel benefits ............................................ Travel and transportation of persons ............................ Rental payments to GSA ................................................ Communications, utilities, and miscellaneous charges Other services ................................................................ Supplies and materials ................................................. Equipment ...................................................................... Land and structures ...................................................... 38 10 2 1 3 657 2 9 3 38 12 3 3 12 655 3 11 4 38 12 3 3 12 729 3 11 4 99.9 Total new obligations ................................................ 725 741 815 Personnel Summary Reimbursable: Total compensable workyears: Civilian full-time equivalent employment ...................................................... 602 2005 est. 2006 est. 678 713 f Credit accounts: AIR TRANSPORTATION STABILIZATION PROGRAM ACCOUNT For necessary expenses to administer the Air Transportation Stabilization Board established by section 102 of the Air Transportation Safety and System Stabilization Act (Public Law 107–42), ø$2,000,000¿ $2,942,000, to remain available until expended. In fiscal year 2006, the Air Transportation Stabilization Board may charge fees to a borrower for the costs to the ATSB associated with bankruptcy proceedings of the borrower. Such fees shall be collected and deposited in the Air Transportation Stabilization Program Account, to be available for such costs. (Transportation, Treasury, Independent Agencies, and General Government Appropriations Act, 2005.) VerDate Aug 04 2004 12:55 Jan 26, 2005 Jkt 205782 PO 00000 2006 est. 00.07 00.08 00.09 Obligations by program activity: Reestimates of guaranteed loan subsidy ...................... Interest on reestimates of guaranteed loan subsidy Administrative expenses ................................................ 25 1 3 331 ................... 10 ................... 2 3 10.00 Total new obligations ................................................ 29 343 3 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 3 29 3 343 3 3 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... 32 ¥29 346 ¥343 6 ¥3 24.40 Unobligated balance carried forward, end of year 3 3 3 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. Mandatory: 60.00 Appropriation ............................................................. 3 2 3 26 341 ................... 70.00 Total new budget authority (gross) .......................... 29 343 3 72.40 73.10 73.20 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... 3 29 ¥29 3 343 ¥343 3 3 ¥3 Obligated balance, end of year ................................ 3 3 3 86.90 86.93 86.97 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. Outlays from new mandatory authority ......................... 87.00 Total outlays (gross) ................................................. 29 343 3 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 29 27 343 343 3 3 Frm 00010 Fmt 3616 2 2 3 1 ................... ................... 26 341 ................... Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars) 2004 actual Identification code 20–0122–0–1–402 2004 actual 2005 est. 74.40 Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... 7 10 ¥5 The Department of the Treasury was authorized to pilot a franchise fund under P.L. 103–356, the Government Management and Reform Act of 1994. The purpose of the franchise fund pilots was to bring about lower costs and higher quality through greater competition for government and financial administrative services. The Treasury Franchise Fund (The Fund) was established by P.L. 104–208 and it was made permanent by P.L. 108–447. The Fund is a revolving fund that is used to supply financial and administrative services on a fee-for-service basis. Activities include: Consolidated/Integrated Administrative Management; Financial Management Administrative Support; and Financial Systems, Consulting, and Training Services. The Fund was recognized as a Center of Excellence in the Financial Management Line of Business in 2005, making it eligible to enter into competitions to provide cross-agency financial management services on a Government-wide basis. For 2006, service activities are expected to have spending authority of $803 million and employ 713 people. 2001 2006 est. 42 ................... 41 ................... Program and Financing (in millions of dollars) Against gross budget authority only: Change in uncollected customer payments from Federal sources (unexpired) .................................. Identification code 20–4560–0–4–803 2005 est. Guaranteed loan levels supportable by subsidy budget authority: 215001 Airline loan guarantees ................................................. 215901 Total loan guarantee levels ........................................... Guaranteed loan subsidy (in percent): 232001 Airline loan guarantees ................................................. 232901 Weighted average subsidy rate ..................................... Guaranteed loan subsidy budget authority: 233001 Airline loan guarantees ................................................. 2005 est. 2006 est. 30 ................... ................... 30 ................... ................... ¥8.93 0.00 0.00 ¥8.93 0.00 0.00 ¥3 ................... ................... 233901 Total subsidy budget authority ...................................... ¥3 ................... ................... Guaranteed loan subsidy outlays: 234001 Airline loan guarantees ................................................. ................... ¥3 ................... 234901 Total subsidy outlays ..................................................... ................... Guaranteed loan upward reestimate subsidy budget authority: 235001 Airline loan guarantees ................................................. 26 ¥3 ................... 235901 Total upward reestimate budget authority .................... Guaranteed loan downward reestimate subsidy budget authority: 237001 Airline loan guarantees ................................................. 26 341 ................... ¥233 ¥41 ................... 237901 Total downward reestimate subsidy budget authority ¥233 ¥41 ................... Sfmt 3643 E:\BUDGET\TRE.XXX TRE 341 ................... DEPARTMENTAL OFFICES—Continued DEPARTMENT OF THE TREASURY Administrative expense data: 351001 Budget authority ............................................................ 358001 Outlays from balances ................................................... 359001 Outlays from new authority ........................................... 3 1 2 3 1 2 3 1 2 On September 22, 2001, President Bush signed into law the Air Transportation Safety and System Stabilization Act, P.L. 107–42. The Act established the Air Transportation Stabilization Board. Object Classification (in millions of dollars) 2004 actual Identification code 20–0122–0–1–402 2006 est. 11.1 25.2 41.0 Personnel compensation: Full-time permanent ............. Other services ................................................................ Grants, subsidies, and contributions ............................ 1 2 26 1 1 1 2 341 ................... 99.9 Total new obligations ................................................ 29 343 1001 ¥29 ¥69 ¥4 ¥13 ¥4 ¥184 88.90 Total, offsetting collections (cash) .................. ¥123 ¥358 ¥188 89.00 90.00 Net financing authority and financing disbursements: Financing authority ........................................................ Financing disbursements ............................................... ¥48 110 2005 est. 6 2006 est. 6 6 f Status of Guaranteed Loans (in millions of dollars) 00.91 08.01 08.02 08.04 2004 actual Obligations by program activity: Claim payments ............................................................. ................... Interest payments to Treasury ....................................... ................... Direct Program by Activities—Subtotal (1 level) ................... Payment of negative subsidy to receipt account .......... ................... Payment of downward reestimates to receipt account 224 Payment of interest on downward reestimates to receipt account ............................................................. 9 08.91 Direct Program by Activities—Subtotal (1 level) 233 10.00 Total new obligations ................................................ 233 21.40 22.00 22.40 22.60 2005 est. 2006 est. Total guaranteed loan commitments ........................ 30 ................... ................... Guaranteed amount of guaranteed loan commitments ................... ................... ................... 2210 2231 2251 2261 Cumulative balance of guaranteed loans outstanding: Outstanding, start of year ............................................. 1,797 1,703 670 Disbursements of new guaranteed loans ...................... 30 ................... ................... Repayments and prepayments ...................................... ¥124 ¥110 ¥220 Adjustments: Terminations for default that result in loans receivable ........................................................ ................... ¥923 ¥8 Outstanding, end of year .......................................... 2299 Memorandum: Guaranteed amount of guaranteed loans outstanding, end of year ................................................................ Program and Financing (in millions of dollars) 00.01 00.02 2004 actual Position with respect to appropriations act limitation on commitments: 2111 Limitation on guaranteed loans made by private lenders .............................................................................. ................... ................... ................... 2121 Limitation available from carry-forward ....................... 8,138 8,108 8,108 2143 Uncommitted limitation carried forward ....................... ¥8,108 ¥8,108 ¥8,108 2290 AIR TRANSPORTATION STABILIZATION GUARANTEED LOAN FINANCING ACCOUNT Identification code 20–4286–0–3–402 264 ................... 650 ¥178 2150 2199 2004 actual Direct: Total compensable workyears: Civilian full-time equivalent employment ...................................................... Interest on uninvested funds ............................... Non-Federal sources ............................................. 3 Personnel Summary Identification code 20–0122–0–1–402 88.25 88.40 Identification code 20–4286–0–3–402 2005 est. 861 2005 est. 2006 est. 923 2 8 2 925 10 42 ................... 39 ................... 2 ................... 83 ................... 1,008 10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year 546 387 ................... New financing authority (gross) .................................... 75 622 188 Capital transfer to general fund ................................... ................... ¥1 ................... Portion applied to repay debt ........................................ ¥1 ................... ¥178 Addendum: Cumulative balance of defaulted guaranteed loans that result in loans receivable: 2310 Outstanding, start of year ........................................ 2331 Disbursements for guaranteed loan claims ............. 2351 Repayments of loans receivable ............................... 2361 Write-offs of loans receivable ................................... 2390 1,703 670 442 1,122 ................... ................... ................... ................... ................... 923 ................... ................... ................... ................... Outstanding, end of year ...................................... ................... 923 923 8 ¥175 ¥617 139 The Board does not anticipate making any new loan guarantees in 2006. As required by the Federal Credit Reform Act of 1990, as amended, this non-budgetary account records all cash flows to and from the Government resulting from loan guarantees obligated in 1992 and beyond. The amounts in this account are a means of financing and are not included in the budget totals. Balance Sheet (in millions of dollars) 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... 24.40 Unobligated balance carried forward, end of year 620 ¥233 1,008 ¥1,008 10 ¥10 387 ................... ................... New financing authority (gross), detail: Mandatory: 67.10 Authority to borrow .................................................... ¥48 264 ................... 69.00 Offsetting collections (cash) ......................................... 25 341 ................... 69.00 Offsetting collections (cash) ......................................... 29 4 4 69.00 Offsetting collections (cash) ......................................... ................... 13 184 69.00 Offsetting collections (cash) ......................................... 69 ................... ................... 69.90 Spending authority from offsetting collections (total mandatory) ............................................................ 123 358 75 622 188 in obligated balances: new obligations .................................................... financing disbursements (gross) ......................... financing disbursements (gross) ......................... 233 ¥233 233 1,008 ¥1,008 1,008 10 ¥10 10 Offsets: Against gross financing authority and financing disbursements: Offsetting collections (cash) from: 88.00 Subsidy from program account ............................ ¥25 2004 actual ASSETS: 1101 Federal assets: Fund balances with Treasury .............. 562 562 1999 Total assets ............................................................... LIABILITIES: 2204 Non-Federal liabilities: Liabilities for loan guarantees 562 562 562 562 2999 Total liabilities .......................................................... 562 562 4999 Total liabilities and net position ................................... 562 562 188 Total new financing authority (gross) ...................... 2003 actual Identification code 20–4286–0–3–402 70.00 73.10 73.20 87.00 Change Total Total Total VerDate Aug 04 2004 12:55 Jan 26, 2005 Jkt 205782 f PO 00000 ¥341 ................... Frm 00011 Fmt 3616 COMMUNITY DEVELOPMENT FINANCIAL INSTITUTIONS FUND PROGRAM ACCOUNT To carry out the Community Development Banking and Financial Institutions Act of 1994, including services authorized by 5 U.S.C. 3109, but at rates for individuals not to exceed the per diem rate equivalent to the rate for ES–3, ø$55,522,000, to remain available until September 30, 2006, of which $4,000,000 shall be for financial assistance, technical assistance, training and outreach programs designed to benefit Native American, Native Hawaiian, and Alaskan Native communities and provided primarily through qualified community development lender organizations with experience and expertise Sfmt 3616 E:\BUDGET\TRE.XXX TRE 862 DEPARTMENTAL OFFICES—Continued THE BUDGET FOR FISCAL YEAR 2006 Credit accounts—Continued COMMUNITY DEVELOPMENT FINANCIAL INSTITUTIONS FUND PROGRAM ACCOUNT—Continued in community development banking and lending in Indian country, Native American organizations, tribes and tribal organizations and other suitable providers, and up to $14,900,000 may¿ 7,900,000, to be used for øadministrative expenses, including¿ administration of the New Markets Tax Creditø, up to $6,000,000 may be used for the cost of direct loans, and up to $250,000 may be used for administrative expenses to carry out the direct loan program: Provided, That the cost of direct loans, including the cost of modifying such loans, shall be as defined in section 502 of the Congressional Budget Act of 1974, as amended: Provided further, That these funds are available to subsidize gross obligations for the principal amount of direct loans not to exceed $11,000,000¿ program and for management of the existing portfolio of awards to Community Development Financial Institutions and insured financial institutions. (Departments of Veterans Affairs and Housing and Urban Development, and Independent Agencies Appropriations Act, 2005.) 0101 2004 actual Negative subsidies/subsidy reestimates ....................... 2005 est. 2006 est. 3 ................... ................... Program and Financing (in millions of dollars) 2004 actual Identification code 20–1881–0–1–451 5 5 ................... 34.37 36.52 ................... 34.37 36.52 ................... 2 2 ................... 133901 Total subsidy budget authority ...................................... 2 Direct loan subsidy outlays: 134001 Community Development Financial Institutions Program Financial Assistance Component- Direct Loans ......................................................................... ................... 2 ................... 132901 Weighted average subsidy rate ..................................... Direct loan subsidy budget authority: 133001 Community Development Financial Institutions Program Financial Assistance Component- Direct Loans ......................................................................... 2 ................... 2005 est. 134901 Total subsidy outlays ..................................................... ................... Direct loan upward reestimate subsidy budget authority: 135001 Community Development Financial Institutions Program Financial Assistance Component- Direct Loans ......................................................................... 2 2 ................... 135901 Total upward reestimate budget authority .................... Direct loan downward reestimate subsidy budget authority: 137001 Community Development Financial Institutions Program Financial Assistance Component- Direct Loans ......................................................................... 2 1 ................... ¥3 ¥1 ................... 137901 Total downward reestimate budget authority ............... General Fund Credit Receipt Accounts (in millions of dollars) Identification code 20–1881–0–1–451 115901 Total direct loan levels .................................................. Direct loan subsidy (in percent): 132001 Community Development Financial Institutions Program Financial Assistance Component- Direct Loans ......................................................................... ¥3 ¥1 ................... 1 ................... 235901 Total upward reestimate budget authority .................... ................... ................... ................... 2006 est. 00.01 00.05 00.09 00.11 00.12 00.13 00.14 Obligations by program activity: Direct loan subsidy ........................................................ Reestimates of Direct Loan Subsidy ............................. General administrative expenses ................................... Bank enterprise awards program .................................. Financial Assistance ...................................................... Technical Assistance ..................................................... Native American/Hawaiian Program .............................. 2 2 11 17 42 5 8 2 1 15 10 22 3 4 ................... ................... 8 ................... ................... ................... ................... 10.00 Total new obligations ................................................ 87 57 8 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 27 63 3 56 2 8 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... 90 ¥87 59 ¥57 10 ¥8 The 2006 Budget proposes to consolidate the Community Development Financial Institutions (CDFI) program into a new economic and community development program to be administered by the Department of Commerce. The new program is designed to achieve greater results and focus on communities most in need of assistance. Treasury’s CDFI Fund will continue to be responsible for administering the New Markets Credit Program and for managing the existing loan portfolio of awards made to CDFIs and insured financial institutions. Object Classification (in millions of dollars) 2004 actual Identification code 20–1881–0–1–451 2005 est. 2006 est. Unobligated balance carried forward, end of year 3 2 2 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 63 56 8 Change in obligated balances: 72.40 Obligated balance, start of year ................................... 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Obligated balance, end of year ................................ 64 87 ¥59 92 57 ¥85 64 5 1 1 4 76 6 2 1 ................... 1 ................... 8 6 41 ................... Total new obligations ................................................ 87 57 64 8 ¥63 92 Personnel compensation: Full-time permanent ............. Civilian personnel benefits ............................................ Rental payments to GSA ................................................ Other services ................................................................ Grants, subsidies, and contributions ............................ 99.9 24.40 11.1 12.1 23.1 25.2 41.0 9 Personnel Summary 87.00 2004 actual Identification code 20–1881–0–1–451 1001 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... ................... Outlays from discretionary balances ............................. 59 7 78 Direct: Total compensable workyears: Civilian full-time equivalent employment ...................................................... 1 62 Total outlays (gross) ................................................. 59 85 63 Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 63 57 56 85 2004 actual Direct loan levels supportable by subsidy budget authority: 115001 Community Development Financial Institutions Program Financial Assistance Component- Direct Loans ......................................................................... VerDate Aug 04 2004 12:55 Jan 26, 2005 Jkt 205782 2005 est. 2006 est. PO 00000 5 ................... Frm 00012 Fmt 3616 71 35 Program and Financing (in millions of dollars) 00.01 00.02 00.91 08.02 5 2006 est. COMMUNITY DEVELOPMENT FINANCIAL INSTITUTIONS FUND DIRECT LOAN FINANCING ACCOUNT 2004 actual Identification code 20–4088–0–3–451 Identification code 20–1881–0–1–451 50 2005 est. f 8 63 Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars) 8 Obligations by program activity: Direct loans .................................................................... Interest paid to Treasury ............................................... 2005 est. 2006 est. 5 5 ................... 2 ................... ................... Program subtotal ....................................................... Payment of a downward reestimate to a receipt account .......................................................................... 7 5 ................... 3 1 ................... Total new obligations ................................................ 10 6 ................... 10.00 Sfmt 3643 E:\BUDGET\TRE.XXX TRE DEPARTMENTAL OFFICES—Continued Federal Funds DEPARTMENT OF THE TREASURY 22.00 22.60 Budgetary resources available for obligation: New financing authority (gross) .................................... Portion applied to repay debt ........................................ 12 ¥2 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... 10 ¥10 New financing authority (gross), detail: Mandatory: 67.10 Authority to borrow .................................................... 69.00 Offsetting collections (cash) ......................................... 69.10 Change in uncollected customer payments from Federal sources (unexpired) ............................................ 7 4 69.90 1999 6 12 4 10 ¥7 3 6 5 6 ................... ¥7 ¥7 6 7 5 7 Net financing authority and financing disbursements: Financing authority ........................................................ Financing disbursements ............................................... ¥2 7 ¥3 ................... ¥2 ¥2 ¥1 ¥1 ¥6 ¥1 ................... ................... 7 4 2004 actual Identification code 20–4088–0–3–451 Position with respect to appropriations act limitation on obligations: 1111 Limitation on direct loans ............................................. 1142 Unobligated direct loan limitation (¥) ........................ 1290 4 ................... 1 4 2005 est. 32 36 Total liabilities and net position ................................... 32 36 Trust Funds øVIOLENT CRIME REDUCTION PROGRAM¿ ø(RESCISSION)¿ øOf the unobligated balances available under this heading, $1,200,000 are rescinded.¿ (Transportation, Treasury, Independent Agencies, and General Government Appropriations Act, 2005.) Program and Financing (in millions of dollars) 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year 2 New budget authority (gross) ........................................ ................... 5 1 ................... ¥1 ................... 2 ................... ................... Unobligated balance carried forward, end of year 1 ................... ................... New budget authority (gross), detail: Discretionary: 40.36 Unobligated balance permanently reduced .............. ................... ¥1 ................... 72.40 73.20 Change in obligated balances: Obligated balance, start of year ................................... Total outlays (gross) ...................................................... 74.40 Obligated balance, end of year ................................ 86.93 Outlays (gross), detail: Outlays from discretionary balances ............................. 2 2 ................... 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... Outlays ........................................................................... 2 ¥1 ................... 2 ................... 4 ¥2 2 ................... ¥2 ................... 2 ................... ................... Amounts for the Department of the Treasury’s portion of Crime Control Programs are derived from transfers from the Violent Crime Reduction Trust Fund (VCRTF) as authorized by the Crime Control and Law Enforcement Act of 1994. f 5 ................... Cumulative balance of direct loans outstanding: Outstanding, start of year ............................................. 50 Disbursements: Direct loan disbursements ................... 7 Repayments: Repayments and prepayments ................. ¥1 Write-offs for default: Direct loans ............................... ................... 56 61 7 ................... ¥1 ¥1 ¥1 ................... Total direct loan obligations ..................................... Outstanding, end of year .......................................... 56 61 2003 actual Identification code 20–4088–0–3–451 ASSETS: Net value of assets related to post– 1991 direct loans receivable: 1401 Direct loans receivable, gross ................................. 1405 Allowance for subsidy cost (–) ............................... Net present value of assets related to direct loans ............................................................. Jkt 205782 2006 est. Total budgetary resources available for obligation 11 ................... ¥6 ................... 12:55 Jan 26, 2005 2005 est. Federal Funds 11 ¥6 VerDate Aug 04 2004 2004 actual Identification code 20–8526–0–1–751 2006 est. 60 Balance Sheet (in millions of dollars) 1499 Total liabilities .......................................................... 4999 ¥3 Status of Direct Loans (in millions of dollars) 1210 1231 1251 1263 2999 24.40 As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from direct loans obligated in 1992 and beyond (including modifications of direct loans that resulted from obligations in any year). The amounts in this account are a means of financing and are not included in the budget totals. 1150 36 23.90 ¥4 Total, offsetting collections (cash) .................. Against gross financing authority only: Change in receivables from program accounts ....... 89.00 90.00 32 ¥1 ................... ................... Obligated balance, end of year ................................ Total financing disbursements (gross) ......................... 88.95 36 3 10 Offsets: Against gross financing authority and financing disbursements: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... ¥2 88.40 Non-Federal sources Intrest repayments .............. ¥2 88.40 Non-Federal sources—Principal ........................... ................... 88.90 32 4 ................... 6 3 5 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total financing disbursements (gross) ......................... Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.40 87.00 7 ................... ¥6 ................... Total assets ............................................................... LIABILITIES: 2103 Federal liabilities: Debt ................................................... 1 ................... ................... Total new financing authority (gross) ...................... 72.40 73.10 73.20 74.00 3 ¥3 f Spending authority from offsetting collections (total mandatory) ............................................................ 70.00 10 ¥3 863 PO 00000 2004 actual 50 –18 56 –20 32 36 Frm 00013 Fmt 3616 FINANCIAL CRIMES ENFORCEMENT NETWORK SALARIES AND EXPENSES For necessary expenses of the Financial Crimes Enforcement Network, including hire of passenger motor vehicles; travel expenses of non-Federal law enforcement personnel to attend meetings concerned with financial intelligence activities, law enforcement, and financial regulation; not to exceed $14,000 for official reception and representation expenses; and for assistance to Federal law enforcement agencies, with or without reimbursement, ø$72,502,000, of which $7,500,000 shall be available for BSA Direct;¿ $73,630,000 of which not to exceed ø$7,000,000¿ $6,944,000 shall remain available until September 30, ø2007¿ 2008; and of which ø$8,354,000¿ $8,521,000 shall remain available until September 30, ø2006¿ 2007: Provided, That funds appropriated in this account may be used to procure personal services contractsø: Provided further, That up to $350,000 of the funds under this heading may be available for planning, sponsoring, administering, receiving, and such other expenses as the Director deems necessary, including reception and representation expenses, to host the 2005 Annual Plenary of the Egmont Group¿. (Transportation, Treasury, Independent Agencies, and General Government Appropriations Act, 2005.) Sfmt 3616 E:\BUDGET\TRE.XXX TRE 864 DEPARTMENTAL OFFICES—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2006 FINANCIAL CRIMES ENFORCEMENT NETWORK—Continued SALARIES AND EXPENSES—Continued Program and Financing (in millions of dollars) 2004 actual Identification code 20–0173–0–1–751 Obligations by program activity: BSA administration and Analysis .................................. Regulatory support programs, including money services businesses ......................................................... 09.01 Reimbursable program .................................................. 00.01 00.02 10.00 Total new obligations ................................................ 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 2005 est. 2006 est. 48 64 66 8 3 8 2 8 2 59 74 76 9 61 11 74 11 76 1 ................... ................... 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... 71 ¥59 85 ¥74 87 ¥76 24.40 Unobligated balance carried forward, end of year 11 11 11 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 58 40.35 Appropriation permanently reduced .......................... ................... 43.00 68.00 68.10 68.90 70.00 Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) ..................................... Change in uncollected customer payments from Federal sources (unexpired) .................................. 58 72 74 1 2 2 2 ................... ................... Spending authority from offsetting collections (total discretionary) .......................................... 3 2 2 Total new budget authority (gross) .......................... 61 74 76 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.10 Change in uncollected customer payments from Federal sources (expired) ................................................ 72.40 73.10 73.20 73.45 74.00 74.40 73 74 ¥1 ................... Obligated balance, end of year ................................ 9 10 13 59 74 76 ¥56 ¥71 ¥76 ¥1 ................... ................... FinCEN was established in April 1990, by the U.S. Department of the Treasury, and was elevated to bureau status in October 2001. FinCEN is one of three entities (including the Office of Foreign Assets Control and the Internal Revenue Service Criminal Investigation Division) within the Treasury responsible for combating money laundering and terrorist financing. These entities work collaboratively with the Office of Terrorism and Financial Intelligence under Treasury’s Under Secretary for Enforcement. BSA Administration and Analysis.—This activity comprises FinCEN’s efforts to administer the BSA, such as promulgating regulations, providing outreach and guidance to the regulated industries, initiating regulatory enforcement actions, and, with the IRS, managing the information filed by the regulated industries. Internationally, FinCEN promotes the development of anti-money laundering regimes through training and technical assistance. This activity also incorporates FinCEN’s efforts to support law enforcement, such as providing investigative case research, facilitating the exchange of investigative information with foreign jurisdictions, and identifying foreign and domestic money laundering and terrorist financing trends, patterns, and techniques. Because FinCEN both collects and analyzes the BSA data, it is able to assess and demonstrate the value of the data then suggest ways to increase its value and strike a balance between meeting law enforcement’s information needs, minimizing the burden on regulated industry, and protecting individual privacy. Regulatory Support Programs, including Money Services Businesses.—This activity supports requirements to strengthen anti-money laundering controls with the money services businesses industry, casinos, broker/dealers, securities, and other industries with new program or reporting requirements under the Bank Secrecy Act. This activity also incorporates FinCEN’s efforts with the IRS, especially related to the money services businesses industry, to assure compliance, respond to public inquiries, distribute forms and publications, and support information processing of BSA data. Object Classification (in millions of dollars) ¥2 ................... ................... 10 13 13 11.1 11.5 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other personnel compensation ............................. 27 1 21 5 1 2 25 6 1 4 28 7 1 5 1 5 1 15 1 11 25.4 25.7 31.0 Total personnel compensation ......................... Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Rental payments to GSA ........................................... Communications, utilities, and miscellaneous charges ................................................................. Other services ............................................................ Other purchases of goods and services from Government accounts ................................................. Operation and maintenance of facilities .................. Operation and maintenance of equipment ............... Equipment ................................................................. 10 3 6 2 9 2 6 3 10 1 6 4 99.0 99.0 Direct obligations .................................................. Reimbursable obligations .............................................. 56 3 72 2 74 2 99.9 Total new obligations ................................................ 59 74 76 56 15 58 18 87.00 56 71 76 11.9 12.1 21.0 23.1 23.3 ¥2 ¥2 ¥2 25.2 25.3 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... ¥2 ................... ................... 1 ................... ................... 58 53 72 69 74 74 FinCEN’s mission is to safeguard the financial systems from the abuses of financial crime, including terrorist financing, money laundering, and other illicit activity. FinCEN achieves this mission by: (1) administering the Bank Secrecy Act (BSA); (2) supporting law enforcement, intelligence, and regulatory agencies through sharing and analysis of financial intelligence; (3) building global cooperation with our counterpart financial intelligence units; and (4) networking people, ideas, and information. VerDate Aug 04 2004 12:55 Jan 26, 2005 Jkt 205782 2006 est. 24 1 44 12 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources Against gross budget authority only: 88.95 Change in uncollected customer payments from Federal sources (unexpired) .................................. 88.96 Portion of offsetting collections (cash) credited to expired accounts ................................................... 2005 est. 20 1 Outlays (gross), detail: 86.90 Outlays from new discretionary authority ..................... 86.93 Outlays from discretionary balances ............................. Total outlays (gross) ................................................. 2004 actual Identification code 20–0173–0–1–751 1 ................... ................... PO 00000 Frm 00014 Fmt 3616 Personnel Summary 2004 actual Identification code 20–0173–0–1–751 Direct: Total compensable workyears: Civilian full-time equivalent employment ...................................................... Reimbursable: 2001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... 2005 est. 2006 est. 1001 Sfmt 3643 E:\BUDGET\TRE.XXX TRE 249 309 330 1 ................... ................... FINANCIAL MANAGEMENT SERVICE Federal Funds DEPARTMENT OF THE TREASURY 24.40 AND DRUG ENFORCEMENT Program and Financing (in millions of dollars) 2004 actual Identification code 20–1501–0–1–751 72.40 73.20 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total outlays (gross) ...................................................... 2005 est. 2006 est. 7 ................... ................... ¥7 ................... ................... Obligated balance, end of year ................................ ................... ................... ................... 86.93 Outlays (gross), detail: Outlays from discretionary balances ............................. 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... 7 ................... ................... 7 ................... ................... Beginning in FY 2004, funding for these activities was provided directly to the relevant law enforcement entities, by reimbursement from the Department of Justice’s Interagency Law Enforcement appropriation. The Budget proposes to fund these activities beginning in FY 2006 in the operating accounts of the receiving agencies. In Treasury, the IRS request includes $56 million for Interagency Crime and Drug Enforcement. Federal Funds General and special funds: EXPENSES For necessary expenses of the Financial Management Service, ø$230,930,000¿ $236,243,000, of which not to exceed $9,220,000 shall remain available until September 30, ø2007¿ 2008, for information systems modernization initiatives; and of which not to exceed $2,500 shall be available for official reception and representation expenses. (Transportation, Treasury, Independent Agencies, and General Government Appropriations Act, 2005.) Unavailable Receipts (in millions of dollars) 2004 actual Identification code 20–1801–0–1–803 Receipts: Debt collection ............................................................... Appropriations: 05.00 Salaries and expenses ................................................... 2005 est. 2006 est. 02.20 37 45 45 ¥37 ¥32 ¥32 07.99 Balance, end of year ..................................................... ................... 13 13 Program and Financing (in millions of dollars) 2004 actual Identification code 20–1801–0–1–803 00.05 00.06 00.07 00.08 09.01 Obligations by program activity: Payments ........................................................................ Collections ...................................................................... Debt collection ............................................................... Government-wide accounting and reporting ................. Reimbursable program .................................................. 10.00 Total new obligations ................................................ 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 23.90 23.95 23.98 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. VerDate Aug 04 2004 12:55 Jan 26, 2005 Jkt 205782 231 236 ¥2 ................... 228 229 236 37 32 32 117 117 127 60.20 68.00 68.10 68.90 20 23 ................... ................... Spending authority from offsetting collections (total discretionary) ..................................... 117 127 Total new budget authority (gross) .......................... 70.00 140 405 378 395 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Adjustments in expired accounts (net) ......................... Recoveries of prior year obligations .............................. Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.10 Change in uncollected customer payments from Federal sources (expired) ................................................ 72.40 73.10 73.20 73.40 73.45 74.00 53 62 74 416 380 403 ¥400 ¥368 ¥394 ¥1 ................... ................... ¥1 ................... ................... ¥23 ................... ................... 18 ................... ................... 132 17 62 65 140 2005 est. 141 17 44 61 117 2006 est. 380 403 41 405 30 378 28 395 1 ................... ................... 447 408 423 ¥416 ¥380 ¥403 ¥1 ................... ................... Frm 00015 Obligated balance, end of year ................................ 62 74 83 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. Outlays from new mandatory authority ......................... 329 41 30 313 23 32 330 32 32 Total outlays (gross) ................................................. 400 368 394 ¥134 ¥117 ¥127 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources Against gross budget authority only: 88.95 Change in uncollected customer payments from Federal sources (unexpired) .................................. 88.96 Portion of offsetting collections (cash) credited to expired accounts ................................................... 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... Fmt 3616 ¥23 ................... ................... 17 ................... ................... 265 266 261 251 268 267 1. Payments.—FMS implements payment policy and procedures for the Federal Government, issues and distributes payments, promotes the use of electronics in the payment process, and assists agencies in converting payments from paper checks to electronic funds transfer (EFT). The control and financial integrity of the Federal payments and collections process includes reconciliation, accounting, and claims activities. The claims activities settle claims against the United States resulting from Government checks which have been forged, lost, stolen, or destroyed, and collects monies from those parties liable for fraudulent or otherwise improper negotiation of Government checks. 146 17 50 63 127 416 PO 00000 74.40 87.00 FINANCIAL MANAGEMENT SERVICE AND 229 ¥1 Appropriation (total discretionary) ........................ Mandatory: Appropriation (special fund) ..................................... Spending authority from offsetting collections: Discretionary: Offsetting collections (cash) ................................ Change in uncollected customer payments from Federal sources (unexpired) ............................. 28 86.90 86.93 86.97 f SALARIES 30 43.00 Federal Funds General and special funds: Unobligated balance carried forward, end of year New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 40.35 Appropriation permanently reduced .......................... INTERAGENCY LAW ENFORCEMENT INTERAGENCY CRIME 865 WORKLOAD STATISTICS (Thousands) 2004 actual 1. Number of check claims submitted ....................................... 2. Number of check payments .................................................... 3. Number of electronic payments .............................................. 1,438 234,967 705,966 2005 est. 1,300 228,960 725,040 2006 est. 1,300 211,186 748,749 2. Collections.—FMS implements collections policy, regulations, standards, and procedures for the Federal Government, facilitates collections, promotes the use of electronics in the collections process, and assists agencies in converting collections from paper to electronic media. The Collections activity received an ‘‘effective’’ rating on a recent evaluation using OMB’s Program Assessment Rating Tool (PART). Sfmt 3616 E:\BUDGET\TRE.XXX TRE 866 FINANCIAL MANAGEMENT SERVICE—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2006 General and special funds—Continued 99.5 Below reporting threshold .............................................. 1 1 1 SALARIES 99.9 Total new obligations ................................................ 416 380 403 AND EXPENSES—Continued 3. Debt Collection.—FMS provides debt collection operational services to client agencies which include collection of delinquent accounts, offsets of Federal payments against debts owed the government, post-judgment enforcement, consolidation of information reported to credit bureaus, reporting for discharged debts or vendor payments, and disposition of foreclosed property. Last year, the Debt Collection activity received an ‘‘effective’’ rating on an evaluation using OMB’s Program Assessment Rating Tool (PART). For the 2005 Budget, the Administration sought legislative authority for following debt collection initiatives: 1) Allow Treasury to match information about persons who owe delinquent debt to the Government with information contained in the HHS National Directory of New Hires; 2) Increase amounts levied from vendor payments (from 15 percent to 100 percent) to collect outstanding debts; 3) Allow the offset of Federal tax refunds to collect delinquent State UI overpayments; and 4) Eliminate the 10-year limitations period applicable to the offset of Federal non-tax payments to collect debt owed to Federal agencies. Initiatives 1 and 2 were enacted by the 2005 Omnibus Appropriations Act (P.L. 108– 447) and the Jumpstart Our Business Strength Act (P.L. 108– 357), respectively. Initiatives 3 and 4 are re-proposed in this year’s Budget. 4. Government-wide Accounting and Reporting.—FMS provides financial accounting, reporting, and financing services to the Federal Government and the Government’s agents who participate in the payments and collections process by generating a series of daily, monthly, quarterly and annual Government-wide reports. FMS also works directly with agencies to help reconcile reporting differences. This appropriation includes an additional $519,000 for the Office of Management and Budget’s (OMB) annual payment to the Financial Accounting Standards Advisory Board (FASAB). Both OMB and Treasury share operating costs ($519,000 and $429,000, respectively) and responsibilities for improving government accounting standards as the two Executive Branch sponsors of FASAB. Under this new approach, the Financial Management Service (FMS) will forward a payment of $938,000 to the FASAB. This single payment will streamline the payment and budget process by consolidating the Executive Branch’s contribution to FASAB. OMB’s appropriation request has been reduced by $519,000. Object Classification (in millions of dollars) 2004 actual Identification code 20–1801–0–1–803 11.1 11.3 11.5 11.9 12.1 13.0 21.0 23.1 23.3 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. 25.4 25.7 26.0 31.0 32.0 Total personnel compensation ......................... Civilian personnel benefits ....................................... Benefits for former personnel ................................... Travel and transportation of persons ....................... Rental payments to GSA ........................................... Communications, utilities, and miscellaneous charges ................................................................. Advisory and assistance services ............................. Other services ............................................................ Other purchases of goods and services from Government accounts ................................................. Operation and maintenance of facilities .................. Operation and maintenance of equipment ............... Supplies and materials ............................................. Equipment ................................................................. Land and structures .................................................. 99.0 99.0 Direct obligations .................................................. Reimbursable obligations .............................................. 25.1 25.2 25.3 VerDate Aug 04 2004 12:55 Jan 26, 2005 Jkt 205782 133 2 2 2005 est. 128 3 3 2006 est. 129 3 3 137 134 135 32 28 28 6 ................... ................... 2 3 3 17 17 17 14 8 22 14 5 26 14 7 28 8 5 8 1 1 1 15 10 15 4 4 4 11 16 16 1 ................... ................... 278 137 PO 00000 263 116 276 126 Frm 00016 Fmt 3616 Personnel Summary 2004 actual Identification code 20–1801–0–1–803 Direct: Total compensable workyears: Civilian full-time equivalent employment ...................................................... Reimbursable: 2001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... 2005 est. 2006 est. 1001 1,924 2,044 2,044 82 90 94 f PAYMENT TO JUSTICE, FIRREA RELATED CLAIMS Program and Financing (in millions of dollars) 2004 actual Identification code 20–0177–0–1–752 2005 est. 2006 est. 21.40 Budgetary resources available for obligation: Unobligated balance carried forward, start of year 2 2 2 24.40 Unobligated balance carried forward, end of year 2 2 2 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... ................... ................... ................... In 1998, the Secretary of the Treasury was authorized to use funds made available to the FSLIC Resolution Fund to reimburse the Department of Justice for the reasonable expenses of litigation that were incurred in the defense of claims against the U.S. arising from FIRREA and its implementation. f PAYMENT TO THE RESOLUTION FUNDING CORPORATION Program and Financing (in millions of dollars) 2004 actual Identification code 20–1851–0–1–908 2005 est. 2006 est. 00.01 Obligations by program activity: Interest on REFCORP obligations .................................. 2,187 2,187 2,187 10.00 Total new obligations (object class 41.0) ................ 2,187 2,187 2,187 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... 2,187 ¥2,187 2,187 ¥2,187 2,187 ¥2,187 New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. 2,187 2,187 2,187 73.10 73.20 Change in obligated balances: Total new obligations .................................................... Total outlays (gross) ...................................................... 2,187 ¥2,187 2,187 ¥2,187 2,187 ¥2,187 86.97 Outlays (gross), detail: Outlays from new mandatory authority ......................... 2,187 2,187 2,187 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 2,187 2,187 2,187 2,187 2,187 2,187 The Financial Institutions Reform, Recovery, and Enforcement Act of 1989 (FIRREA) authorized and appropriated to the Secretary of the Treasury, such sums as may be necessary to cover interest payments on obligations issued by the Resolution Funding Corporation (REFCORP). REFCORP was established under the Act to raise $31.2 billion for the Resolution Trust Corporation (RTC) in order to resolve savings institution insolvencies. Sources of payment for interest due on REFCORP obligations include REFCORP investment income, proceeds from Sfmt 3616 E:\BUDGET\TRE.XXX TRE FINANCIAL MANAGEMENT SERVICE—Continued Federal Funds—Continued DEPARTMENT OF THE TREASURY TERRESTRIAL WILDLIFE HABITAT RESTORATION TRUST FUND Program and Financing (in millions of dollars) 2004 actual Identification code 20–1738–0–1–306 2005 est. 2006 est. Obligations by program activity: Cheyenne River Sioux Tribe terrestrial wildlife habitat restoration trust fund ................................................ 00.02 Lower Breul Sioux Tribe terrestrial wildlife habitat restoration trust fund ................................................ 4 4 4 1 1 1 10.00 5 5 5 00.01 Total new obligations (object class 41.0) ................ Recoveries of prior year obligations .............................. 74.40 Obligated balance, end of year ................................ 49 49 49 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 145 40 150 50 170 50 Total outlays (gross) ................................................. 185 200 220 89.00 90.00 f TO ¥2 ................... ................... 73.45 87.00 the sale of assets or warrants acquired by the RTC, and annual contributions by the Federal Home Loan Banks. If these payment sources are insufficient to cover all interest costs, funds appropriated to the Treasury shall be used to meet the shortfall. PAYMENT 867 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 190 185 200 200 220 220 This fund was established as a permanent, indefinite appropriation to allow the Financial Management Service to reimburse the Federal Reserve Banks for services provided in their capacity as depositaries and fiscal agents for the United States. f Budgetary resources available for obligation: 22.00 New budget authority (gross) ........................................ 23.95 Total new obligations .................................................... 5 ¥5 5 ¥5 5 ¥5 FINANCIAL AGENT SERVICES Program and Financing (in millions of dollars) New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. 5 5 5 Change in obligated balances: Total new obligations .................................................... Total outlays (gross) ...................................................... 5 ¥5 5 ¥5 5 ¥5 2004 actual Identification code 20–1802–0–1–803 2005 est. 2006 est. Outlays (gross), detail: 86.97 Outlays from new mandatory authority ......................... Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 5 5 5 5 00.01 Obligations by program activity: Financial agent services ................................................ 242 349 312 10.00 73.10 73.20 Total new obligations (object class 25.1) ................ 242 349 312 5 5 5 5 5 Section 604(b) of the Water Resources Development Act of 1999 (P.L. 106–53) requires that the Secretary of the Treasury, beginning in 1999, deposit $5 million annually (74 percent into the Cheyenne River Sioux Tribe Terrestrial Wildlife Restoration Trust Fund and 26 percent into the Lower Brule Sioux Tribe Terrestrial Wildlife Restoration Trust Fund) until a total of $57.4 million has been deposited. f 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year ................... New budget authority (gross) ........................................ 258 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... 24.40 Unobligated balance carried forward, end of year New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. FEDERAL RESERVE BANK REIMBURSEMENT FUND 72.40 73.10 73.20 Program and Financing (in millions of dollars) 2004 actual 2005 est. 2006 est. 86.97 86.98 Obligations by program activity: 00.01 Federal Reserve Bank services ...................................... 196 200 Total new obligations (object class 25.2) ................ 196 200 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... 16 ................... ................... 333 312 Change in obligated balances: Obligated balance, start of year ................................... ................... Total new obligations .................................................... 242 Total outlays (gross) ...................................................... ¥205 37 349 ¥351 35 312 ¥312 37 35 35 Outlays (gross), detail: Outlays from new mandatory authority ......................... 205 Outlays from mandatory balances ................................ ................... 333 18 277 35 Obligated balance, end of year ................................ 220 21.40 22.00 22.10 312 ¥312 220 10.00 349 ¥349 258 74.40 Identification code 20–1884–0–1–803 258 ¥242 16 ................... 333 312 87.00 24.40 3 ................... ................... 190 200 220 2 ................... ................... 195 ¥196 200 ¥200 220 ¥220 Unobligated balance carried forward, end of year ................... ................... ................... New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. 190 200 220 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... 40 196 ¥185 49 200 ¥200 49 220 ¥220 Frm 00017 Fmt 3616 72.40 73.10 73.20 VerDate Aug 04 2004 12:55 Jan 26, 2005 Jkt 205782 PO 00000 Total outlays (gross) ................................................. 205 351 312 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 258 205 333 351 312 312 This permanent and indefinite appropriation was established to reimburse financial institutions for the services they provide as depositaries and financial agents of the Federal Government. The services include the acceptance and processing of deposits of public money, as well as services essential to the disbursement of and accounting for public monies. The services provided are authorized under numerous statutes including, but not limited to, 12 U.S.C. 90 and 265. This permanent and indefinite appropriation is authorized by P.L. 108–100, the ‘‘Check Clearing for the 21st Century Act,’’ and permanently appropriated by P.L. 108–199, the ‘‘Consolidated Appropriations Act of 2004.’’ Sfmt 3616 E:\BUDGET\TRE.XXX TRE 868 FINANCIAL MANAGEMENT SERVICE—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2006 General and special funds—Continued is appropriated for payment to the proper fund receipt accounts (31 U.S.C. 1321; 2 U.S.C. 158; 20 U.S.C. 74a and 101; 24 U.S.C. 46; and 69 Stat. 533). TEMPORARY STATE FISCAL ASSISTANCE FUND f Program and Financing (in millions of dollars) 2004 actual Identification code 20–1803–0–1–806 2005 est. 2006 est. FEDERAL INTEREST LIABILITIES 00.01 Obligations by program activity: Temporary State fiscal assistance ................................ 5,000 ................... ................... 10.00 Total new obligations (object class 41.0) ................ 5,000 ................... ................... 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... 5,000 ................... ................... ¥5,000 ................... ................... New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. 5,000 ................... ................... 73.10 73.20 Change in obligated balances: Total new obligations .................................................... Total outlays (gross) ...................................................... 5,000 ................... ................... ¥5,000 ................... ................... 86.97 Outlays (gross), detail: Outlays from new mandatory authority ......................... 5,000 ................... ................... Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 5,000 ................... ................... 5,000 ................... ................... TO THE STATES Program and Financing (in millions of dollars) 2004 actual Identification code 20–1877–0–1–908 2005 est. 2006 est. f INTEREST ON Obligations by program activity: Federal interest liabilities to States .............................. 1 1 1 10.00 Total new obligations (object class 25.2) ................ 1 1 1 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... 1 ¥1 1 ¥1 1 ¥1 New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. 1 1 1 73.10 73.20 Change in obligated balances: Total new obligations .................................................... Total outlays (gross) ...................................................... 1 ¥1 1 ¥1 1 ¥1 86.97 On May 28, 2003, the President signed the Jobs and Growth Tax Relief Reconciliation Act of 2003 (P.L. 108–27). Title VI of this Act provided for a total of $10 billion for temporary State fiscal relief to assist States in providing essential government services. $5 billion of the $10 billion was disbursed in 2003, with the remaining $5 billion disbursed in 2004. The Department of the Treasury was charged with distributing the payments on a pro rata basis by population to each of the 50 States as well as the District of Columbia, the Commonwealth of Puerto Rico, the United States Virgin Islands, Guam, the Commonwealth of the Northern Mariana Islands, and American Samoa. 00.01 Outlays (gross), detail: Outlays from new mandatory authority ......................... 1 1 1 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 1 1 1 1 1 1 As provided by statute and regulation, interest is paid to States when Federal funds are not transferred in a timely manner. f INTEREST PAID CREDIT FINANCING ACCOUNTS Program and Financing (in millions of dollars) 2004 actual Identification code 20–1880–0–1–908 UNINVESTED FUNDS 2004 actual 2005 est. 2006 est. 00.01 2005 est. 2006 est. 00.01 Obligations by program activity: Interest of uninvested funds ......................................... 7 5 5 10.00 Total new obligations (object class 43.0) ................ 7 5 Obligations by program activity: Interest paid to credit financing accounts ................... 3,715 4,085 4,392 10.00 Program and Financing (in millions of dollars) Identification code 20–1860–0–1–908 TO Total new obligations (object class 43.0) ................ 3,715 4,085 4,392 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... 3,715 ¥3,715 4,085 ¥4,085 4,392 ¥4,392 5 Budgetary resources available for obligation: 22.00 New budget authority (gross) ........................................ 23.95 Total new obligations .................................................... New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. Change in obligated balances: 72.40 Obligated balance, start of year ................................... 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Obligated balance, end of year ................................ 5 5 ¥5 20 7 ¥8 20 5 ¥5 20 5 ¥5 20 20 5 5 Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 8 8 5 5 5 5 Under conditions of the law creating each trust, interest accruing and payable from the general fund of the Treasury Jkt 205782 72.40 73.10 73.20 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... 79 3,715 ¥3,783 74.40 Obligated balance, end of year ................................ Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 3,704 79 4,085 4,392 11 ................... 87.00 Total outlays (gross) ................................................. 3,783 4,096 20 8 12:55 Jan 26, 2005 3,715 5 Outlays (gross), detail: 86.97 Outlays from new mandatory authority ......................... VerDate Aug 04 2004 Total new budget authority (gross) .......................... 86.97 86.98 8 5 ¥5 3,712 4,085 4,392 3 ................... ................... 70.00 8 ¥7 New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. 69.00 Offsetting collections (cash) ......................................... PO 00000 Frm 00018 Fmt 3616 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources 89.00 Net budget authority and outlays: Budget authority ............................................................ Sfmt 3643 E:\BUDGET\TRE.XXX TRE 4,085 4,392 11 ................... 4,085 4,392 ¥4,096 ¥4,392 11 ................... ................... 4,392 ¥3 ................... ................... 3,712 4,085 4,392 FINANCIAL MANAGEMENT SERVICE—Continued Federal Funds—Continued DEPARTMENT OF THE TREASURY 90.00 Outlays ........................................................................... 3,780 4,096 4,392 Loan guarantee financing accounts receive various payments and fees and make payments on defaults. When cash balances result from an excess of receipts over outlays, these balances are deposited at the Treasury and earn interest. This account pays such interest to credit loan guarantee financing accounts from the general fund of the Treasury in accordance with section 505(c) of the Federal Credit Reform Act of 1990. The estimates of interest paid by this fund are derived from the estimates of interest received in the various financing accounts. f CLAIMS, JUDGMENTS, AND 869 Object Classification (in millions of dollars) 2004 actual Identification code 20–1895–0–1–808 42.0 99.0 Direct obligations: Insurance claims and indemnities Reimbursable obligations: Reimbursable obligations ... 99.9 Total new obligations ................................................ 2005 est. 2006 est. 872 780 820 6 ................... ................... 878 780 820 f PAYMENT OF ANTI-TERRORISM JUDGMENTS Program and Financing (in millions of dollars) 2004 actual Identification code 20–1811–0–1–808 RELIEF ACTS 2005 est. 2006 est. 21.40 Budgetary resources available for obligation: Unobligated balance carried forward, start of year 1 1 1 24.40 Unobligated balance carried forward, end of year 1 1 1 Program and Financing (in millions of dollars) 2004 actual Identification code 20–1895–0–1–808 2005 est. 2006 est. Obligations by program activity: Claims adjudicated administratively: 00.01 Claims for damages .................................................. 00.03 Claims for contract disputes .................................... 6 125 5 120 00.91 131 125 132 01.01 01.02 Total claims adjudicated administratively ............... Court judgments: Judgments, Court of Claims ..................................... Judgments, U.S. courts ............................................. 264 477 200 455 212 476 01.91 09.01 Total court judgments .......................................... Reimbursable program .................................................. 741 655 688 6 ................... ................... 10.00 Total new obligations ................................................ Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... ................... ................... ................... 6 126 Budgetary resources available for obligation: 22.00 New budget authority (gross) ........................................ 22.10 Resources available from recoveries of prior year obligations ....................................................................... 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... 89.00 90.00 878 877 1 878 ¥878 780 732 820 ¥820 70.00 Total new budget authority (gross) .......................... 877 72.40 73.10 73.20 73.45 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. 48 878 ¥808 ¥1 74.40 Obligated balance, end of year ................................ 117 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 732 820 117 69 780 820 ¥780 ¥820 ¥48 ................... 12:55 Jan 26, 2005 Jkt 205782 Program and Financing (in millions of dollars) 2004 actual Identification code 20–1875–0–1–908 2005 est. 2006 est. 00.01 Obligations by program activity: Restitution of foregone interest ..................................... ................... 142 ................... Total new obligations (object class 43.0) ................ ................... 142 ................... 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ ................... Total new obligations .................................................... ................... 142 ................... ¥142 ................... New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. ................... 142 ................... 808 69 73.10 73.20 Change in obligated balances: Total new obligations .................................................... ................... Total outlays (gross) ...................................................... ................... 142 ................... ¥142 ................... 732 820 48 ................... 86.97 Outlays (gross), detail: Outlays from new mandatory authority ......................... ................... 142 ................... Net budget authority and outlays: Budget authority ............................................................ ................... Outlays ........................................................................... ................... 142 ................... 142 ................... 69 780 820 ¥6 ................... ................... 871 802 732 780 820 820 Appropriations are made for payment of claims and interest for damages not chargeable to appropriations of individual agencies and for payment of private and public relief acts. Public Law 95–26 authorized a permanent indefinite appropriation to pay certain judgments from the general funds of the Treasury. VerDate Aug 04 2004 FOREGONE INTEREST 89.00 90.00 Outlays (gross), detail: Outlays from new mandatory authority ......................... 808 Outlays from mandatory balances ................................ ................... Total outlays (gross) ................................................. OF 10.00 871 732 820 6 ................... ................... 87.00 RESTITUTION 820 New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. 69.00 Offsetting collections (cash) ......................................... 86.97 86.98 f 820 48 ................... 780 ¥780 This account was established pursuant to section 2002 of the Victims of Trafficking and Violence Protection Act, Public Law 106–386, for the purpose of making payments to persons who hold certain categories of judgments against Iran in suits brought under 28 U.S.C. 1605a(7). PO 00000 Frm 00019 Fmt 3616 This account provides funds for the payment of interest on investments in Treasury securities that the Secretary of the Treasury suspended or redeemed during the ‘‘debt limit suspension period’’ that he declared during 2005. The statutes permit this action when Treasury is constrained by the statutory debt limit. They require that the Treasury restore all due interest and principal to these funds as soon as this can be done without exceeding the debt limit. A payment of interest was made to the Civil Service Retirement and Disability Fund for approximately $1 million and the G-Fund within the Thrift Savings Fund for $141 million. Sfmt 3616 E:\BUDGET\TRE.XXX TRE 870 FINANCIAL MANAGEMENT SERVICE—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2006 23.95 General and special funds—Continued 24.40 BIOMASS ENERGY DEVELOPMENT Program and Financing (in millions of dollars) 21.40 22.00 23.90 23.98 24.40 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 2005 est. 2006 est. 25 1 ¥24 ................... 25 1 New budget authority (gross), detail: Spending authority from offsetting collections: Discretionary: 68.00 Offsetting collections (cash) ................................ 5 68.27 Capital transfer to general fund .......................... ................... 68.90 Spending authority from offsetting collections (total discretionary) ..................................... 18 ................... ................... 73.10 73.20 Change in obligated balances: Total new obligations .................................................... Total outlays (gross) ...................................................... 18 ................... ................... ¥18 ................... ................... 86.97 Outlays (gross), detail: Outlays from new mandatory authority ......................... 18 ................... ................... Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 18 ................... ................... 18 ................... ................... 1 5 ¥5 5 ¥5 5 ................... ................... 72.40 Change in obligated balances: Obligated balance, start of year ................................... 1 1 1 74.40 Obligated balance, end of year ................................ 1 1 1 Offsets: Against gross budget authority and outlays: 88.45 Offsetting collections (cash) from: Offsetting governmental collections (from non-Federal sources) Unobligated balance carried forward, end of year ................... ................... ................... New budget authority (gross), detail: Mandatory: 60.20 Appropriation (special fund) ..................................... 20 25 1 5 ................... ................... Total budgetary resources available for obligation 25 Unobligated balance expiring or withdrawn ................. ................... Unobligated balance carried forward, end of year ¥18 ................... ................... 89.00 90.00 2004 actual Identification code 20–0114–0–1–271 Total new obligations .................................................... By Executive Order 13290, ‘‘Confiscating and Vesting Certain Iraqi Property,’’ the President vested in the Department of the Treasury all right, title, and interest in blocked funds held in the United States in certain accounts in the name of the Government of Iraq, the Central Bank of Iraq, Rafidain Bank, Rasheed Bank, or the State Organization for Marketing Oil. The President intends that such vested property be used to assist the Iraqi people and to assist in the reconstruction of Iraq, and determines that such use would be in the interest of and for the benefit of the United States. f ¥5 ¥5 ¥5 Net budget authority and outlays: 89.00 Budget authority ............................................................ ................... 90.00 Outlays ........................................................................... ¥4 ¥5 ¥5 ¥5 ¥5 CONTINUED DUMPING AND SUBSIDY OFFSET Unavailable Receipts (in millions of dollars) 2004 actual Identification code 20–5688–0–2–376 01.99 This account was created to provide loan guarantees for the construction of biomass-to-ethanol facilities, as authorized under Title II of the Energy Security Act. All of the loans guaranteed by this account went into default. The guarantees have been paid off, and the assets of all but one of the projects have been liquidated. The one remaining project, the New Energy Company of Indiana, continues to make payments to the Treasury on their loan, which the government acquired after paying off the guarantee. f Balance, start of year .................................................... 293 Receipts: 02.60 Antidumping and Countervailing duties, ...................... 303 02.61 Legislative proposal ....................................................... ................... 02.99 Total receipts and collections ................................... AND VESTED IRAQI PROPERTY AND ASSETS 2006 est. 293 ................... 1,608 ¥1,608 1,615 ¥1,615 303 ................... ................... 04.00 Total: Balances and collections .................................... 596 293 ................... Appropriations: 05.00 Continued dumping and subsidy offset ........................ ¥303 ¥1,608 ¥1,615 05.01 Continued dumping and subsidy offset ........................ ................... ................... 1,608 05.10 Portion precluded ........................................................... 214 1,608 1,615 05.20 Appropriations (unavailable balances) .......................... ¥214 ¥293 ¥1,608 05.99 CONFISCATED 2005 est. Total appropriations .................................................. 07.99 Balance, end of year ..................................................... ¥303 ¥293 ................... 293 ................... ................... Unavailable Receipts (in millions of dollars) 2004 actual Identification code 20–5816–0–2–151 2005 est. Program and Financing (in millions of dollars) 2006 est. 01.99 Balance, start of year .................................................... ................... ................... ................... Receipts: 02.00 Confiscated and vested Iraqi property and assets 18 ................... ................... 2004 actual Identification code 20–5688–0–2–376 2005 est. 2006 est. Total: Balances and collections .................................... Appropriations: 05.00 Confiscated and vested Iraqi property and assets 07.99 293 1,608 10.00 Total new obligations (object class 41.0) ................ 214 293 1,608 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 287 303 376 293 376 1,608 Total budgetary resources available for obligation Total new obligations .................................................... 590 ¥214 669 ¥293 1,984 ¥1,608 Unobligated balance carried forward, end of year 376 376 376 New budget authority (gross), detail: Mandatory: 60.20 Appropriation (special fund) ..................................... 60.28 Appropriation (previously unavailable) ..................... 60.45 Portion precluded from obligation ............................ 303 214 ¥214 1,608 293 ¥1,608 1,615 1,608 ¥1,615 ¥18 ................... ................... Balance, end of year ..................................................... ................... ................... ................... Program and Financing (in millions of dollars) 2004 actual Identification code 20–5816–0–2–151 214 23.90 23.95 18 ................... ................... Obligations by program activity: Continued dumping and subsidy offset ........................ 24.40 04.00 00.01 2005 est. 2006 est. Obligations by program activity: 00.01 Direct Program Activity .................................................. 18 ................... ................... 10.00 Total new obligations (object class 25.2) ................ 18 ................... ................... 21.40 22.00 22.21 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Unobligated balance transferred to other accounts 64 ................... ................... 18 ................... ................... ¥64 ................... ................... 62.50 Appropriation (total mandatory) ........................... 303 293 1,608 23.90 Total budgetary resources available for obligation 18 ................... ................... 73.10 Change in obligated balances: Total new obligations .................................................... 214 293 1,608 VerDate Aug 04 2004 12:55 Jan 26, 2005 Jkt 205782 PO 00000 Frm 00020 Fmt 3616 Sfmt 3643 E:\BUDGET\TRE.XXX TRE FINANCIAL MANAGEMENT SERVICE—Continued Trust Funds DEPARTMENT OF THE TREASURY 73.20 Total outlays (gross) ...................................................... ¥214 ¥293 ¥1,608 871 Public enterprise revolving fund: CHECK FORGERY INSURANCE FUND Outlays (gross), detail: 86.97 Outlays from new mandatory authority ......................... 214 293 1,608 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 303 214 293 293 1,608 1,608 89.00 90.00 Program and Financing (in millions of dollars) 2004 actual Identification code 20–4109–0–3–803 2005 est. 2006 est. 09.01 Obligations by program activity: Reimbursable program .................................................. 21 20 20 10.00 Total new obligations (object class 42.0) ................ 21 20 20 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 8 20 7 15 2 18 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... 28 ¥21 22 ¥20 20 ¥20 24.40 Unobligated balance carried forward, end of year 7 Summary of Budget Authority and Outlays (in millions of dollars) 2004 actual 2005 est. Enacted/requested: Budget Authority ..................................................................... 303 293 Outlays .................................................................................... 214 293 Legislative proposal, subject to PAYGO: Budget Authority ..................................................................... .................... –376 Outlays .................................................................................... .................... .................... 2006 est. 1,608 1,608 –1,608 –1,608 2 ................... 303 214 –83 .................... 293 .................... The Bureau of Customs and Border Protection collects duties assessed pursuant to a countervailing duty order, an antidumping duty order, or a finding under the Antidumping Act of 1921. Under a provision enacted in 2000, the Bureau of Customs and Border Protection, through the Treasury, currently distributes these duties to affected domestic producers. These distributions provide a significant additional benefit to producers that already gain protection from the increased import prices provided by the tariffs. CONTINUED DUMPING AND Program and Financing (in millions of dollars) 2005 est. ¥1,608 10.00 Total new obligations (object class 41.0) ................ ................... ................... ¥1,608 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year ................... ................... New budget authority (gross) ........................................ ................... ¥376 ¥376 ¥1,608 23.90 23.95 Total budgetary resources available for obligation ................... ¥376 Total new obligations .................................................... ................... ................... ¥1,984 1,608 ¥376 ¥376 Unobligated balance carried forward, end of year ................... New budget authority (gross), detail: Mandatory: 60.20 Appropriation (special fund) ..................................... ................... ................... ¥1,608 60.36 Unobligated balance permanently reduced .............. ................... ¥376 ................... 62.50 Appropriation (total mandatory) ........................... ................... ¥376 ¥1,608 1,608 86.97 Outlays (gross), detail: Outlays from new mandatory authority ......................... ................... ................... ¥1,608 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ¥376 Outlays ........................................................................... ................... ................... ¥1,608 ¥1,608 Jkt 205782 PO 00000 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... 74.40 15 1 ................... ................... 21 20 20 ¥22 ¥20 ¥20 Obligated balance, end of year ................................ ................... ................... ................... Frm 00021 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 14 8 15 5 18 2 Total outlays (gross) ................................................. 22 20 20 ¥20 ¥15 ¥15 Net budget authority and outlays: Budget authority ............................................................ ................... ................... Outlays ........................................................................... 1 5 3 5 89.00 90.00 This fund was established as a permanent, indefinite appropriation in order to maintain adequate funding of the Check Forgery Insurance Fund. The Fund facilitates timely payments for replacement Treasury checks necessitated due to a claim of forgery. The Fund recoups disbursements through reclamations made against banks negotiating forged checks. To reduce hardships sustained by payees of Government checks that have been stolen and forged, settlement is made in advance of the receipt of funds from the endorsers of the checks. If the U.S. Treasury is unable to recover funds through reclamation procedures, the Fund sustains the loss. P.L. 108–447 expanded the use of the fund to include payments made via electronic funds transfer (EFT). f Trust Funds CHEYENNE RIVER SIOUX TRIBE TERRESTRIAL WILDLIFE HABITAT RESTORATION TRUST FUND Unavailable Receipts (in millions of dollars) 2004 actual Identification code 20–8209–0–7–306 The Administration proposes repeal of this provision. 12:55 Jan 26, 2005 72.40 73.10 73.20 ¥1,608 Change in obligated balances: 73.10 Total new obligations .................................................... ................... ................... 73.20 Total outlays (gross) ...................................................... ................... ................... VerDate Aug 04 2004 18 20 2006 est. Obligations by program activity: 00.01 Continued dumping and subsidy offset ........................ ................... ................... 24.40 Total new budget authority (gross) .......................... Offsets: Against gross budget authority and outlays: 88.40 Offsetting collections (cash) from: Non-Federal sources .................................................................. (Legislative proposal, subject to PAYGO) 2004 actual 3 15 87.00 SUBSIDY OFFSET Identification code 20–5688–4–2–376 New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. ................... ................... 69.00 Offsetting collections (cash) ......................................... 20 15 70.00 Total: Budget Authority ..................................................................... Outlays .................................................................................... Fmt 3616 01.99 Balance, start of year .................................................... 26 Receipts: 02.40 General fund payments, Cheyenne River Sioux Tribe terrestrial wi .............................................................. 4 02.41 Earnings on investments, Cheyenne River Sioux Tribe terrestrial ................................................................... ................... 02.42 General fund payments, Lower Brule Sioux Tribe terrestrial wildl .............................................................. 1 Sfmt 3643 E:\BUDGET\TRE.XXX TRE 2005 est. 2006 est. 31 37 4 4 1 1 1 1 872 FINANCIAL MANAGEMENT SERVICE—Continued Trust Funds—Continued THE BUDGET FOR FISCAL YEAR 2006 69.90 CHEYENNE RIVER SIOUX TRIBE TERRESTRIAL WILDLIFE HABITAT RESTORATION TRUST FUND—Continued Unavailable Receipts (in millions of dollars)—Continued 2004 actual Identification code 20–8209–0–7–306 02.99 2005 est. 72.40 73.10 73.20 2006 est. Total receipts and collections ................................... 5 6 6 Total: Balances and collections .................................... Appropriations: 05.00 Cheyenne River Sioux Tribe terrestrial wildlife habitat restorat ...................................................................... 05.01 Cheyenne River Sioux Tribe terrestrial wildlife habitat restorat ...................................................................... 31 37 05.99 07.99 ¥5 ¥5 5 5 Balance, end of year ..................................................... 31 37 2004 actual Identification code 20–8209–0–7–306 New budget authority (gross), detail: Mandatory: 60.26 Appropriation (trust fund) ......................................... 60.45 Portion precluded from balances .............................. 43 2005 est. 5 ¥5 5 ¥5 5 ¥5 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... ................... ................... ................... Memorandum (non-add) entries: Total investments, start of year: Federal securities: Par value ................................................................... 92.02 Total investments, end of year: Federal securities: Par value ................................................................... 92.01 27 32 33 32 33 33 This schedule reflects the payments made to the Cheyenne River Sioux Tribe Terrestrial Wildlife Restoration Trust Fund and the Lower Brule Sioux Tribe Terrestrial Wildlife Restoration Trust Fund. After the funds are fully capitalized (at a total level of $57.4 million), interest earned will be available to carry out the purposes of the funds. f FEDERAL FINANCING BANK ACTIVITIES Federal Funds Intragovernmental funds: FEDERAL FINANCING BANK Program and Financing (in millions of dollars) 2004 actual Obligations by program activity: Administrative expenses ................................................ 3 Interest on borrowings from Treasury ........................... 1,152 Interest on borrowings from civil service retirement and disability fund .................................................... ................... 1,155 2005 est. 2006 est. 4 515 4 429 405 651 924 1,084 10.00 Total new obligations ................................................ 21.40 22.00 22.60 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Portion applied to repay debt ........................................ 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... 1,606 ¥1,155 2,351 ¥924 3,347 ¥1,084 24.40 Unobligated balance carried forward, end of year 450 1,427 2,263 New budget authority (gross), detail: Mandatory: 69.00 Offsetting collections (cash) ..................................... 69.47 Portion applied to repay debt ................................... 2,202 ¥596 Jkt 205782 4 ................... ................... 1,155 924 1,084 ¥1,159 ¥924 ¥1,084 Obligated balance, end of year ................................ ................... ................... ................... Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ Total outlays (gross) ................................................. 1,159 924 1,084 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources ¥2,202 ¥1,950 ¥1,920 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... ¥596 ¥1,043 ¥49 ................... ¥1,026 ¥836 1,155 924 1,084 4 ................... ................... 2006 est. Appropriation (total mandatory) ........................... ................... ................... ................... 12:55 Jan 26, 2005 1,920 86.97 86.98 89.00 90.00 62.50 VerDate Aug 04 2004 1,901 5 Program and Financing (in millions of dollars) 09.01 09.02 09.03 1,606 87.00 ¥5 Total appropriations .................................................. ................... ................... ................... Identification code 20–4521–0–4–803 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... 74.40 43 04.00 Spending authority from offsetting collections (total mandatory) ............................................. 467 450 1,427 1,606 1,901 1,920 ¥467 ................... ................... PO 00000 1,950 1,920 ¥49 ................... Frm 00022 Fmt 3616 The Federal Financing Bank (FFB) was created in 1973 to reduce the costs of certain Federal and federally assisted borrowing and to ensure the coordination of such borrowing from the public in a manner least disruptive to private financial markets and institutions. Prior to that time, many agencies borrowed directly from the private market to finance credit programs involving lending to the public at higher rates than on comparable Treasury securities. With the implementation of the Federal Credit Reform Act in 1992, however, agencies simply finance such loan programs through direct loan financing accounts that borrow directly from the Treasury. Therefore, FFB loans are now used primarily to finance direct agency activities such as construction of Federal buildings by the General Services Administration and activities of the U.S. Postal Service. In certain cases, the FFB finances Federal direct loans to the public that would otherwise be made by private lenders and fully guaranteed by a Federal agency. Lending by the FFB may take one of three forms, depending on the authorizing statutes pertaining to a particular agency or program: (1) the FFB may purchase agency financial assets; (2) the FFB may acquire debt securities that the agency is otherwise authorized to issue to the public; and (3) the FFB may originate direct loans on behalf of an agency by disbursing loans directly to private borrowers and receiving repayments from the private borrower on behalf of the agency. Because law requires that transactions by the FFB be treated as a means of financing agency obligations, the budgetary effect of the third type of transaction is reflected in the budget in the following sequence: a loan by the FFB to the agency, a loan by the agency to a private borrower, a repayment by a private borrower to the agency, and a repayment by the agency to the FFB. Under a provision in the 1987 enabling legislation for the Agriculture Department’s Cushion of credit payments program, the FFB receives substantially less interest each year on certain loans that it holds than it is contractually entitled to receive. This provision, however, does not reduce the amount of interest the FFB owes on its corresponding loans from Treasury. The shortfalls in interest received by the FFB as a result of the provision resulted in substantial losses to the FFB in the past. The FFB will likely experience future losses due to this provision. In addition to its authority to borrow from the Treasury, the FFB has the statutory authority to borrow up to $15 billion from other sources. Any such borrowing is exempt from the statutory ceiling on Federal debt. In 1986, the FFB exercised this authority by issuing $15 billion in debt to the Civil Service Retirement and Disability Fund (CSRDF). In October 2002, the FFB redeemed this debt, financed by borSfmt 3616 E:\BUDGET\TRE.XXX TRE ALCOHOL AND TOBACCO TAX AND TRADE BUREAU Federal Funds DEPARTMENT OF THE TREASURY rowing from Treasury. Again, in March 2003, the FFB issued $15 billion in debt to the CSRDF. The debt was redeemed in June 2003. In November 2004, in order to prolong Treasury’s ability to operate under the $7.4 trillion debt ceiling, the FFB issued $14 billion of its own debt securities to the CSRDF in exchange for $14 billion in special issue Treasury securities held by CSRDF. The FFB simultaneously redeemed these special issue Treasury securities with Treasury. This transaction simultaneously extinguished $14 billion in securities that Treasury had issued to Government accounts (the CSRDF) and an equivalent amount of the FFB’s own debt to Treasury. The FFB debt held by the CSRDF will be redeemed beginning in 2009. The following table shows the annual net lending by the FFB by agency and program and the amount outstanding at the end of each year. 873 Balance Sheet (in millions of dollars) 2003 actual Identification code 20–4521–0–4–803 2004 actual ASSETS: Federal assets: 1101 Fund balances with Treasury .................................. Investments in US securities: 1104 Agency securities, par ....................................... 1106 Receivables, net ................................................. 709 450 35,047 394 28,712 249 1999 Total assets ............................................................... LIABILITIES: Federal liabilities: 2101 Accounts payable ...................................................... 2103 Borrowing from Treasury .......................................... 36,150 29,411 86 36,682 89 29,323 2999 36,768 29,412 –618 –1 3300 Total liabilities .......................................................... NET POSITION: Cumulative results of operations ................................... 3999 Total net position ..................................................... –618 –1 4999 Total liabilities and net position ................................... 36,150 29,411 NET LENDING AND LOANS OUTSTANDING, END OF YEAR Object Classification (in millions of dollars) (in millions of dollars) 2004 actual A. Department of Agriculture: 1. Rural housing loans: Lending, net .......................................................... Loans outstanding ................................................ 2. Rural development loans: Lending, net .......................................................... Loans outstanding ................................................ 3. Rural Utilities Service: Lending, net .......................................................... Loans outstanding ................................................ B. Department of Defense: 1. Defense working capital funds: Lending, net .......................................................... Loans outstanding ................................................ C. Department of Education: 1. Historically black colleges and universities: Lending, net .......................................................... Loans outstanding ................................................ D. Department of Housing and Urban Development: 1. Section 108 guaranteed loans: Lending, net .......................................................... Loans outstanding ................................................ 2. Low-rent public housing: Lending, net .......................................................... Loans outstanding ................................................ E. Department of the Interior: 1. Territory of the Virgin Islands: Lending, net .......................................................... Loans outstanding ................................................ F. Department of Transportation: 1. Railroad Revitalization and Regulatory Reform Act: Lending, net .......................................................... Loans outstanding ................................................ G. Department of Veterans Affairs: 1. Native American and transitional housing: Lending, net .......................................................... Loans outstanding ................................................ H. General Services Administration: 1. Federal buildings fund: Lending, net .......................................................... Loans outstanding ................................................ I. International Assistance Programs: 1. Foreign military sales credit: Lending, net .......................................................... Loans outstanding ................................................ J. Small Business Administration: 1. Section 503 guaranteed loans: Lending, net .......................................................... Loans outstanding ................................................ K. Postal Service: Lending, net .............................................................. Loans outstanding ..................................................... Total lending: Lending, net .............................................................. Loans outstanding ..................................................... 2005 est. 2006 est. 12:55 Jan 26, 2005 Jkt 205782 2005 est. 2006 est. ¥680 — — — ¥605 200 ¥200 — 994 22,225 627 22,852 ¥109 499 ¥123 376 ¥111 265 39 118 28 146 42 188 ¥2 * * — — — ¥78 1,055 ¥83 972 ¥88 884 ¥2 8 ¥2 6 ¥2 4 Other services ................................................................ Interest and dividends ................................................... 3 1,152 4 920 4 1,080 Total new obligations ................................................ 1,155 924 1,084 — — 1,343 21,231 25.2 43.0 99.9 ¥1,150 680 f ALCOHOL AND TOBACCO TAX AND TRADE BUREAU Federal Funds General and special funds: SALARIES AND EXPENSES For necessary expenses of carrying out section 1111 of the Homeland Security Act of 2002, including hire of passenger motor vehicles, ø$83,000,000¿ $62,486,000; of which not to exceed $6,000 for official reception and representation expenses; not to exceed $50,000 for cooperative research and development programs for laboratory services; and provision of laboratory assistance to State and local agencies with or without reimbursement. (Transportation, Treasury, Independent Agencies, and General Government Appropriations Act, 2005.) Unavailable Receipts (in millions of dollars) 2004 actual Identification code 20–1008–0–1–803 2005 est. 2006 est. 01.99 Balance, start of year .................................................... ................... ................... ................... Receipts: 02.21 Legislative proposal, subject to PAYGO (proprietary) ................... ................... 29 * 3 ¥1 2 ¥1 1 04.00 29 — — 21 21 3 24 07.99 Balance, end of year ..................................................... ................... ................... ................... ¥6 2,141 38 2,179 ¥28 2,151 ¥223 1,465 ¥220 1,245 ¥221 1,024 ¥21 57 ¥17 40 ¥13 27 ¥5,473 1,800 ¥800 1,000 3,900 4,900 Total: Balances and collections .................................... ................... ................... Appropriations: 05.01 Legislative proposal, not subject to PAYGO .................. ................... ................... ¥29 Program and Financing (in millions of dollars) 2004 actual Identification code 20–1008–0–1–803 2005 est. 2006 est. ¥1,045 28,211 4,108 32,319 PO 00000 Frm 00023 Fmt 3616 Obligations by program activity: Protect the Public .......................................................... Collect revenue .............................................................. 20 59 37 45 12 50 01.92 09.01 Total direct program ................................................. Reimbursable program .................................................. 79 2 82 2 62 2 Total new obligations ................................................ 81 84 64 22.00 23.95 ¥6,288 29,256 00.01 00.02 10.00 * $500,00 or less. VerDate Aug 04 2004 2004 actual Identification code 20–4521–0–4–803 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... 82 ¥81 84 ¥84 64 ¥64 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 80 83 62 Sfmt 3643 E:\BUDGET\TRE.XXX TRE 874 ALCOHOL AND TOBACCO TAX AND TRADE BUREAU—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2006 23.1 23.3 25.2 26.0 31.0 General and special funds—Continued SALARIES AND EXPENSES—Continued Program and Financing (in millions of dollars)—Continued 2004 actual Identification code 20–1008–0–1–803 40.35 43.00 68.00 70.00 2005 est. Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) .............................................. 80 82 62 2 2 1 26 1 4 4 3 20 16 1 ................... 1 2 99.0 99.0 Direct obligations .................................................. Reimbursable obligations .............................................. 79 2 82 2 62 2 99.9 Total new obligations ................................................ 81 84 64 2 Total new budget authority (gross) .......................... 82 84 5 4 64 Personnel Summary 2004 actual Identification code 20–1008–0–1–803 Change in obligated balances: 72.40 Obligated balance, start of year ................................... 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.40 Adjustments in expired accounts (net) ......................... 74.40 4 2006 est. ¥1 ................... Appropriation permanently reduced .......................... ................... Rental payments to GSA ........................................... Communications, utilities, and miscellaneous charges ................................................................. Other services ............................................................ Supplies and materials ............................................. Equipment ................................................................. Obligated balance, end of year ................................ 13 24 26 81 84 64 ¥71 ¥82 ¥70 1 ................... ................... 24 26 20 Direct: Total compensable workyears: Civilian full-time equivalent employment ...................................................... Reimbursable: 2001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... 2005 est. 2006 est. 1001 492 544 376 13 15 15 f Outlays (gross), detail: 86.90 Outlays from new discretionary authority ..................... 86.93 Outlays from discretionary balances ............................. 61 10 61 21 47 23 SALARIES AND EXPENSES (Legislative proposal, not subject to PAYGO) 87.00 Total outlays (gross) ................................................. 71 82 70 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Other Federal sources .................................................................. ¥2 ¥2 ¥2 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 80 69 82 80 62 68 89.00 90.00 In addition, $28,640,000 from the General Fund: Provided, That such amount shall be reduced by such sums as may be deposited to the Alcohol and Tobacco Regulatory Fund, so as to result in a final fiscal year 2006 appropiation from the General Fund under this paragraph estimated at $0: Provided further, That amounts from the Alcohol and Tobacco Regulatory Fund may be transferred to this account, to be merged with and available for the same purposes as this account, to remain available until expended. Program and Financing (in millions of dollars) (in millions of dollars) Enacted/requested: 2004 actual 2005 est. Budget Authority ..................................................................... 80 82 Outlays .................................................................................... 69 80 Legislative proposal, not subject to PAYGO: Budget Authority ..................................................................... .................... .................... Outlays .................................................................................... .................... .................... Total: Budget Authority ..................................................................... Outlays .................................................................................... 80 69 82 80 2006 est. 62 68 29 21 91 89 The Homeland Security Act created a new bureau within the United States Department of the Treasury charged with collecting revenue and protecting the public. This new bureau enforces the Federal laws and regulations relating to alcohol and tobacco by working directly and in cooperation with others to: (1) Provide the most effective and efficient system for the collection of all revenue that is rightfully due, eliminate or prevent tax evasion and other criminal conduct, and provide high quality service while imposing the least regulatory burden; and (2) Prevent consumer deception, ensure that regulated alcohol and tobacco products comply with Federal commodity, safety, and distribution requirements, and provide high quality customer service. Performance measurements continue to be refined and improved in order to provide viable output and outcome measures for the bureau. Object Classification (in millions of dollars) 2004 actual Identification code 20–1008–0–1–803 11.1 11.5 11.9 12.1 21.0 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other personnel compensation ............................. Total personnel compensation ......................... Civilian personnel benefits ....................................... Travel and transportation of persons ....................... VerDate Aug 04 2004 12:55 Jan 26, 2005 Jkt 205782 2004 actual Identification code 20–1008–2–1–803 Summary of Budget Authority and Outlays 2005 est. 2006 est. 2005 est. 2006 est. 00.01 Obligations by program activity: Protect the Public .......................................................... ................... ................... 29 01.92 Total direct program ................................................. ................... ................... 29 10.00 Total new obligations ................................................ ................... ................... 29 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ ................... ................... Total new obligations .................................................... ................... ................... 29 ¥29 New budget authority (gross), detail: Discretionary: 40.20 Appropriation (special fund) ..................................... ................... ................... 29 72.40 73.10 73.20 Change in obligated balances: Obligated balance, start of year ................................... ................... ................... ................... Total new obligations .................................................... ................... ................... 29 Total outlays (gross) ...................................................... ................... ................... ¥21 74.40 Obligated balance, end of year ................................ ................... ................... 8 86.90 Outlays (gross), detail: Outlays from new discretionary authority ..................... ................... ................... 21 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... Outlays ........................................................................... ................... ................... 29 21 Legislation will be proposed to allow the Alcohol and Tobacco Tax and Trade Bureau (TTB) to collect fees to recover costs of its regulatory functions under its ‘‘Protect the Public’’ line-of-business. The agency will be able to use the fees to the extent provided in appropriations acts. Object Classification (in millions of dollars) 31 1 32 8 3 PO 00000 36 27 1 ................... 37 10 4 27 7 3 Frm 00024 Fmt 3616 2004 actual Identification code 20–1008–2–1–803 11.1 12.1 21.0 2005 est. Direct obligations: Personnel compensation: Full-time permanent ........ ................... ................... Civilian personnel benefits ....................................... ................... ................... Travel and transportation of persons ....................... ................... ................... Sfmt 3643 E:\BUDGET\TRE.XXX TRE 2006 est. 12 3 1 BUREAU OF ENGRAVING AND PRINTING Federal Funds DEPARTMENT OF THE TREASURY 23.1 23.3 ................... ................... 2 ................... ................... ................... ................... ................... ................... 1 7 1 99.0 99.5 Direct obligations .................................................. ................... ................... Below reporting threshold .............................................. ................... ................... 27 2 99.9 Total new obligations ................................................ ................... ................... 29 25.2 31.0 Rental payments to GSA ........................................... Communications, utilities, and miscellaneous charges ................................................................. Other services ............................................................ Equipment ................................................................. Excise taxes collected under the Internal Revenue laws of the United States on articles produced in Puerto Rico and either transported to the United States or consumed on the island are paid to Puerto Rico (26 U.S.C. 7652). INTERNAL REVENUE COLLECTIONS FOR PUERTO RICO (Legislative proposal, subject to PAYGO) Program and Financing (in millions of dollars) 2004 actual Identification code 20–5737–4–2–806 Personnel Summary 875 2005 est. 2006 est. 00.01 Direct: 1001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... ................... ................... 10.00 FOR 2005 est. Balance, start of year .................................................... ................... ................... ................... Receipts: 02.00 Deposits, Internal revenue collections for Puerto Rico 336 404 303 02.01 Legislative proposal subject to PAYGO ......................... ................... ................... 56 Total receipts and collections ................................... 336 56 ¥56 56 73.10 73.20 Change in obligated balances: Total new obligations .................................................... ................... ................... Total outlays (gross) ...................................................... ................... ................... 56 ¥56 Outlays (gross), detail: Outlays from new mandatory authority ......................... ................... ................... 56 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... Outlays ........................................................................... ................... ................... 56 56 2006 est. 01.99 02.99 Budgetary resources available for obligation: New budget authority (gross) ........................................ ................... ................... Total new obligations .................................................... ................... ................... New budget authority (gross), detail: Mandatory: 60.20 Appropriation (special fund) ..................................... ................... ................... PUERTO RICO 2004 actual 56 168 Unavailable Receipts (in millions of dollars) Identification code 20–5737–0–2–806 Total new obligations (object class 41.0) ................ ................... ................... 2006 est. f INTERNAL REVENUE COLLECTIONS 56 86.97 2005 est. Obligations by program activity: Internal revenue collections for Puerto Rico ................. ................... ................... 22.00 23.95 2004 actual Identification code 20–1008–2–1–803 404 359 Total: Balances and collections .................................... 336 404 Appropriations: 05.00 Internal revenue collections for Puerto Rico ................. ¥336 ¥404 05.01 Legislative proposal subject to PAYGO ......................... ................... ................... 359 04.00 05.99 07.99 Total appropriations .................................................. ¥336 ¥404 ¥303 ¥56 ¥359 Balance, end of year ..................................................... ................... ................... ................... Program and Financing (in millions of dollars) 2004 actual Identification code 20–5737–0–2–806 2005 est. 2006 est. 00.01 Obligations by program activity: Internal revenue collections for Puerto Rico ................. 336 404 303 10.00 Total new obligations (object class 41.0) ................ 336 404 Excise taxes imposed on rum at the generally applicable distilled spirits rate of $13.50 per proof gallon imported from places other than Puerto Rico and the Virgin Islands are transferred (covered over) to Puerto Rico and the Virgin Islands under a permanent provision at a rate of $10.50 per proof gallon. A temporary cover-over rate of $13.25 a proof gallon would expire on December 31, 2005. The Budget proposes to extend the temporary cover-over rate through December 31, 2006. 303 f Budgetary resources available for obligation: 22.00 New budget authority (gross) ........................................ 23.95 Total new obligations .................................................... BUREAU OF ENGRAVING AND PRINTING 336 ¥336 404 ¥404 303 ¥303 Federal Funds Intragovernmental funds: New budget authority (gross), detail: Mandatory: 60.20 Appropriation (special fund) ..................................... 336 404 303 Change in obligated balances: 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 336 ¥336 404 ¥404 303 ¥303 BUREAU 2006 est. 540 530 575 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 111 524 95 530 95 575 303 303 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... 635 ¥540 625 ¥530 670 ¥575 56 56 24.40 Unobligated balance carried forward, end of year 95 95 95 New budget authority (gross), detail: Discretionary: 68.00 Spending authority from offsetting collections (gross): Offsetting collections (cash) ................... 524 530 575 404 404 303 303 Summary of Budget Authority and Outlays (in millions of dollars) Enacted/requested: 2004 actual 2005 est. Budget Authority ..................................................................... 336 404 Outlays .................................................................................... 336 404 Legislative proposal, subject to PAYGO: Budget Authority ..................................................................... .................... .................... Outlays .................................................................................... .................... .................... PO 00000 2005 est. Total new obligations ................................................ 336 336 Jkt 205782 2004 actual Identification code 20–4502–0–4–803 10.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 12:55 Jan 26, 2005 Program and Financing (in millions of dollars) 447 514 17 ................... 6 6 58 53 2 2 303 VerDate Aug 04 2004 PRINTING FUND 479 19 6 32 4 404 336 336 AND Obligations by program activity: Currency program .......................................................... Postage program ............................................................ Other programs .............................................................. Purchase of operating equipment ................................. Plant alterations and experimental equipment ............. 336 Total: Budget Authority ..................................................................... Outlays .................................................................................... ENGRAVING 09.01 09.02 09.03 09.11 09.12 Outlays (gross), detail: 86.97 Outlays from new mandatory authority ......................... 89.00 90.00 OF 2006 est. 404 404 359 359 Frm 00025 Fmt 3616 Sfmt 3643 E:\BUDGET\TRE.XXX TRE 876 BUREAU OF ENGRAVING AND PRINTING—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2006 Intragovernmental funds—Continued BUREAU OF ENGRAVING AND capital needs. Bureau operations during 2004 resulted in a decrease to retained earnings of $29 million. PRINTING FUND—Continued Program and Financing (in millions of dollars)—Continued 2004 actual Identification code 20–4502–0–4–803 Change in obligated balances: 72.40 Obligated balance, start of year ................................... 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... Balance Sheet (in millions of dollars) 2005 est. 2006 est. 74 530 ¥530 74 575 ¥575 Obligated balance, end of year ................................ 74 74 74 86.90 Outlays (gross), detail: Outlays from new discretionary authority ..................... 530 530 575 ¥524 ¥530 ¥575 Net budget authority and outlays: 89.00 Budget authority ............................................................ ................... ................... ................... 90.00 Outlays ........................................................................... 7 ................... ................... The Bureau of Engraving and Printing designs, manufactures, and supplies Federal Reserve notes, some postage stamps and other security instruments for various Federal agencies. Beginning in 2005, the BEP was given legal authority to print currency for foreign countries upon approval of the State Department. The anticipated work volume is based on estimates of requirements submitted by agencies served. The program comprises the following activities: Engraving and printing— Currency.—Total deliveries of currency for 2005 and 2006 are estimated to be 8.6 and 10.0 billion respectively. During 2004, the Bureau delivered 8.8 billion Federal Reserve notes. Stamps.—This category of work is comprised of postal and internal revenue stamps. The projected requirements for 2005 are estimated to be 5.0 billion stamps. Per prior agreement, 2005 marks the final year of stamp production at the Bureau. In 2004, the Bureau delivered 6.1 billion stamps. Securities.—This program encompasses the production of a wide variety of bonds, notes, and debentures for the Bureau of Public Debt and certain other agencies of the Government. Commissions, certificates, etc.—This program is comprised primarily of Presidential and Department of Defense commissions and certificates, White House invitations, and identification cards for various Government agencies. It represents a small portion of the Bureau’s total workload. Space utilized by other agencies.—Other agencies are charged for services provided in the space occupied in the Bureau’s buildings. Other miscellaneous services.—A wide variety of miscellaneous services are performed by Bureau personnel for other agencies, which are charged on an actual cost basis. Purchase of operating equipment.—This category consists of new purchases and replacement of printing equipment and other related printing items. Plant alterations and experimental equipment.—This category encompasses alterations made on the Bureau’s buildings and purchases of experimental equipment. The operations of the Bureau are currently financed by means of a revolving fund established in accordance with the provisions of Public Law 656, August 4, 1950 (31 U.S.C. 181), which requires the Bureau to be reimbursed by customer agencies for all costs of manufacturing products and services performed. The Bureau is also authorized to assess amounts to acquire capital equipment and provide for working VerDate Aug 04 2004 12:55 Jan 26, 2005 Jkt 205782 2004 actual PO 00000 Frm 00026 Fmt 3616 ASSETS: Non-Federal assets: 1206 Receivables, net ........................................................ 1207 Advances and prepayments ..................................... Other Federal assets: 1801 Cash and other monetary assets ........................... 1802 Inventories and related properties .......................... 1803 Property, plant and equipment, net ....................... 1901 Other assets—Machinery repair parts ................... 45 4 45 3 176 95 284 15 169 103 261 17 1999 64 540 ¥530 74.40 Offsets: Against gross budget authority and outlays: 88.40 Offsetting collections (cash) from: Non-Fed Source 2003 actual Identification code 20–4502–0–4–803 Total assets ............................................................... LIABILITIES: 2101 Federal liabilities: Accounts payable ............................. Non-Federal liabilities: 2201 Accounts payable ...................................................... 2206 Pension and other actuarial liabilities ................... 619 598 22 31 29 61 20 68 2999 Total liabilities .......................................................... NET POSITION: 3100 Appropriated capital ........................................................ 3300 Cumulative results of operations ................................... 112 119 32 475 32 447 3999 Total net position ..................................................... 507 479 4999 Total liabilities and net position ................................... 619 598 Note: Consistent with Government-wide practice, information for 2004 and 2005 was not required to be collected. Object Classification (in millions of dollars) 2004 actual Identification code 20–4502–0–4–803 2005 est. 2006 est. 11.1 11.3 11.5 Personnel compensation: Full-time permanent .................................................. Other than full-time permanent ............................... Other personnel compensation .................................. 181 1 12 172 1 12 177 1 12 11.9 12.1 21.0 23.1 23.3 24.0 25.2 26.0 31.0 Total personnel compensation .............................. Civilian personnel benefits ............................................ Travel and transportation of persons ............................ Rental payments to GSA ................................................ Communications, utilities, and miscellaneous charges Printing and reproduction .............................................. Other services ................................................................ Supplies and materials ................................................. Equipment ...................................................................... 194 42 1 3 16 6 72 170 36 185 41 1 3 15 1 71 153 60 190 43 1 3 15 1 75 192 55 99.9 Total new obligations ................................................ 540 530 575 Personnel Summary 2004 actual Identification code 20–4502–0–4–803 2001 Reimbursable: Total compensable workyears: Civilian full-time equivalent employment ...................................................... 2,331 2005 est. 2,400 2006 est. 2,400 f UNITED STATES MINT Federal Funds Public enterprise revolving funds: UNITED STATES MINT PUBLIC ENTERPRISE FUND Pursuant to section 5136 of title 31, United States Code, the United States Mint is provided funding through the United States Mint Public Enterprise Fund for costs associated with the production of circulating coins, numismatic coins, and protective services, including both operating expenses and capital investments. The aggregate amount of new liabilities and obligations incurred during fiscal year ø2005¿ 2006 under such section 5136 for circulating coinage and protective service capital investments of the United States Mint shall not exceed ø$24,000,000¿ $36,900,000. (Transportation, Treasury, Independent Agencies, and General Government Appropriations Act, 2005.) Sfmt 3616 E:\BUDGET\TRE.XXX TRE UNITED STATES MINT—Continued Federal Funds—Continued DEPARTMENT OF THE TREASURY Program and Financing (in millions of dollars) 2004 actual Identification code 20–4159–0–3–803 2005 est. 2006 est. 09.06 09.07 09.08 Obligations by program activity: Total Operating .............................................................. Circulating and Protection Capital ................................ Numismatic Capital ....................................................... 948 17 3 1,226 21 8 1,214 20 7 10.00 Total new obligations ................................................ 968 1,255 1,241 21.40 22.00 22.40 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Capital transfer to general fund ................................... 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... 1,023 ¥968 1,310 ¥1,255 1,296 ¥1,241 24.40 Unobligated balance carried forward, end of year 55 55 55 988 1,255 1,241 New budget authority (gross), detail: Spending authority from offsetting collections: Discretionary: 68.00 Offsetting collections (cash) ................................ 68.10 Change in uncollected customer payments from Federal sources (unexpired) ............................. 68.90 72.40 73.10 73.20 74.00 Spending authority from offsetting collections (total discretionary) ..................................... Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (Gross) ...................................................... Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.40 Obligated balance, end of year ................................ 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 87.00 Total outlays (gross) ................................................. 38 55 55 989 1,255 1,241 ¥4 ................... ................... 1 ................... ................... 989 1,255 1,241 255 968 ¥955 267 1,255 ¥1,255 267 1,241 ¥1,241 ¥1 ................... ................... 267 267 267 79 1,255 1,241 876 ................... ................... 955 1,255 1,241 Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... 88.40 Non-Federal sources ............................................. ¥6 ................... ................... ¥982 ¥1,255 ¥1,241 88.90 ¥988 88.95 89.00 90.00 Total, offsetting collections (cash) .................. Against gross budget authority only: Change in uncollected customer payments from Federal sources (unexpired) .................................. ¥1,255 ¥1,241 ¥1 ................... ................... Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... ¥33 ................... ................... The United States Mint manufactures coins, sells numismatic and investment products, and provides for security and asset protection. Public Law 104–52, dated November 19, 1995, enacted 5136, of Subchapter III of chapter 51 of subtitle IV of title 31, United States Code established the United States Mint Public Enterprise Fund (the Fund). The Fund encompasses the previous Salaries and Expenses, Coinage Profit Fund, Coinage Metal Fund, and the Numismatic Public Enterprise Fund. The Mint submits annual audited businesstype financial statements to the Secretary of the Treasury and to Congress in support of the operations of the revolving fund. The operations of the Mint are divided into three major components: Circulating Coinage; Numismatic and Investment Products; and Protection. The Mint is credited with receipts from its circulating coinage operations, equal to the full cost of producing and distributing coins that are put into circulation, including depreciation of the Mint’s plant and equipment on the basis of current replacement value. From that, the Mint pays its cost of operations, which inVerDate Aug 04 2004 12:55 Jan 26, 2005 Jkt 205782 PO 00000 Frm 00027 Fmt 3616 877 cludes the costs of production and distribution. The difference between the face value of the coins and these costs are profit, which is deposited as seigniorage to the general fund. In 2004, the Mint transferred $665 million to the general fund. Any seigniorage used to finance the Mint’s capital acquisitions is recorded as budget authority in the year that funds are obligated for this purpose, and as receipts over the life of the asset. Circulating Coinage.—This activity funds the manufacture of circulating coins for sale to the Federal Reserve System as determined by public demand. In 2006, this activity will manufacture 12.7 billion coins for sale to the Federal Reserve System. In 1996, with the merger of the former Coinage Metal Fund into the Mint Public Enterprise Fund, the Mint began including the cost of metal in the Circulating Coinage activity. Numismatic and Investment Products.—This activity funds the manufacture of numismatic and bullion coins, medals, and other products for sale to collectors and the general public. These coins include annual recurring programs such as proof and uncirculated sets, silver proof coins, the American Eagle gold and silver bullion uncirculated and proof coins, American Eagle platinum coins, and national and historic medals. The activity also includes nonrecurring programs for coins and medals which are legislated to commemorate specific events or individuals. In 2006, this activity will fund any pending commemorative coin program as legislated by Congress. In addition, the Fifty States Commemorative Coin Program Act authorized, beginning in 1999, the issuance of quarters for sale to the public and to the Federal Reserve System honoring each of the 50 states with a design emblematic of that state. These quarters will be issued in the order of each state’s admission to the Union. The Mint will produce five different state quarter designs each year resulting in a 10-year program. In 2006, the Mint will manufacture 2.9 billion quarters for sale to the public and the Federal Reserve System. All coins produced for this program are considered to be numismatic products. This program is shown as a separate program activity to present a clearer picture of its impact. (Public Law 105–124). Protection.—This activity funds protection of the Government’s stock of gold and silver bullion, coins, Mint employees and visitors, plant facilities and equipment, and all other Mint property against abuse, theft, damage, disorders, and all other unsafe or illegal practices by utilizing police officers and modern protective devices. Balance Sheet (in millions of dollars) 2003 actual Identification code 20–4159–0–3–803 ASSETS: Federal assets: 1101 Fund balances with Treasury .................................. Investments in US securities: 1106 Receivables, net ................................................. 1107 Advances and prepayments .............................. Other Federal assets: 1802 Inventories and related properties .......................... 1803 Property, plant and equipment, net ....................... 1901 Other assets .............................................................. 1999 2004 actual 293 323 10 19 11 7 311 300 5 294 296 5 Total assets ............................................................... LIABILITIES: 2101 Federal liabilities: Accounts payable ............................. Non-Federal liabilities: 2201 Accounts payable ...................................................... 2207 Other .......................................................................... 938 936 163 176 38 64 30 72 2999 Total liabilities .......................................................... NET POSITION: 3300 Cumulative results of operations ................................... 265 278 673 658 3999 Total net position ..................................................... 673 658 4999 Total liabilities and net position ................................... 938 936 Sfmt 3633 E:\BUDGET\TRE.XXX TRE 878 UNITED STATES MINT—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2006 2004 actual 2005 est. 2006 est. 11.1 11.3 11.5 Personnel compensation: Full-time permanent .................................................. Other than full-time permanent ............................... Other personnel compensation .................................. 119 1 13 11.9 12.1 21.0 22.0 23.1 23.2 23.3 24.0 25.2 26.0 31.0 32.0 Total personnel compensation .............................. Civilian personnel benefits ............................................ Travel and transportation of persons ............................ Transportation of things ................................................ Rental payments to GSA ................................................ Rental payments to others ............................................ Communications, utilities, and miscellanoues charges Printing and reproduction .............................................. Other services ................................................................ Supplies and materials ................................................. Equipment ...................................................................... Land and structures ...................................................... 133 133 135 40 40 41 3 3 3 30 22 23 1 ................... ................... 17 18 19 11 12 11 2 2 2 77 107 85 634 889 895 17 24 26 3 5 1 99.0 Reimbursable obligations ..................................... 968 1,255 1,241 99.9 Total new obligations ................................................ 968 1,255 1,241 127 1 5 129 1 5 Personnel Summary 2004 actual Identification code 20–4159–0–3–803 Reimbursable: 2001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... 2005 est. 2,115 2,108 Unobligated balance carried forward, end of year 5 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 40.35 Appropriation permanently reduced .......................... 175 ¥1 175 177 ¥1 ................... 43.00 174 174 177 131 131 126 6 3 8 4 8 3 Spending authority from offsetting collections (total discretionary) ..................................... 9 12 11 70.00 Total new budget authority (gross) .......................... 314 317 314 72.40 73.10 73.20 73.40 73.45 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Adjustments in expired accounts (net) ......................... Recoveries of prior year obligations .............................. 74.40 Object Classification (in millions of dollars) Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. 24.40 UNITED STATES MINT PUBLIC ENTERPRISE FUND—Continued Identification code 20–4159–0–3–803 ¥321 ¥316 ¥312 ¥2 ................... ................... 23.95 23.98 Public enterprise revolving funds—Continued Obligated balance, end of year ................................ 60.00 68.00 68.00 Appropriation (total discretionary) ........................ Mandatory: Appropriation ............................................................. Spending authority from offsetting collections: Discretionary: Offsetting collections (cash) ................................ Offsetting collections (user fees) ......................... 68.90 6 8 86 99 100 321 316 312 ¥311 ¥315 ¥316 7 ................... ................... ¥4 ................... ................... 99 100 96 Outlays (gross), detail: Outlays from new discretionary authority ..................... 164 Outlays from discretionary balances ............................. 16 Outlays from new mandatory authority ......................... 131 Outlays from mandatory balances ................................ ................... 165 19 98 33 167 21 95 33 2006 est. 2,024 86.90 86.93 86.97 86.98 f 87.00 Total outlays (gross) ................................................. 311 315 316 Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... 88.40 Non-Federal sources ............................................. ¥6 ¥3 ¥8 ¥4 ¥8 ¥3 88.90 Total, offsetting collections (cash) .................. ¥9 ¥12 ¥11 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 305 303 305 303 303 305 BUREAU OF THE PUBLIC DEBT Federal Funds General and special funds: ADMINISTERING THE PUBLIC DEBT For necessary expenses connected with any public-debt issues of the United States, ø$179,566,000¿ $179,923,000, of which not to exceed $2,500 shall be available for official reception and representation expenses, and of which not to exceed $2,000,000 shall remain available until expended for systems modernization: Provided, That the sum appropriated herein from the General Fund for fiscal year ø2005¿ 2006 shall be reduced by not more than ø$4,400,000¿ $3,000,000 as definitive security issue fees and Treasury Direct Investor Account Maintenance fees are collected, so as to result in a final fiscal year ø2005¿ 2006 appropriation from the general fund estimated at ø$175,166,000¿ $176,923,000. In addition, ø$60,000¿ $70,000 to be derived from the Oil Spill Liability Trust Fund to reimburse the Bureau for administrative and personnel expenses for financial management of the Fund, as authorized by section 1012 of Public Law 101–380. (Transportation, Treasury, Independent Agencies, and General Government Appropriations Act, 2005.) Program and Financing (in millions of dollars) 2004 actual Identification code 20–0560–0–1–803 2005 est. 2006 est. 00.01 00.02 00.03 00.04 00.05 09.02 09.03 Obligations by program activity: Wholesale Securities Services ........................................ Government Agency Investment Services ...................... Retail Securities Services .............................................. Summary Debt Accounting ............................................ Reimbursements to Federal Reserve Banks .................. Government Agency Investment Services ...................... Retail Securities Services .............................................. 12 13 142 6 139 3 6 12 13 143 6 131 3 8 12 14 145 6 124 3 8 10.00 Total new obligations ................................................ 321 316 312 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 11 314 5 317 6 314 23.90 Total budgetary resources available for obligation VerDate Aug 04 2004 12:55 Jan 26, 2005 Jkt 205782 4 ................... ................... 329 PO 00000 322 320 Frm 00028 Fmt 3616 This appropriation provides funds for the conduct of all public debt operations. Wholesale Securities Services.—This program ensures that Treasury’s critical financing needs are met and that the integrity and efficiency of primary and secondary markets for Treasury securities are maintained. It encompasses all activities related to the regulation, auction, issue, servicing and redemption of Treasury marketable securities that are owned by institutional investors and their customers. The Federal Reserve, acting as Treasury’s fiscal agent, maintains the top tier of accounts for financial institutions who, in turn, hold and service accounts for their customers. Government Agency Investment Services.—This program supports state, local and federal government agencies’ investments in non-marketable Treasury securities as well as borrowings from Treasury. There are more than 200 federal trust and investment funds and, for 15 of the funds, Public Debt also acts for the Secretary in his role as managing trustee. These include some of the more recognizable Federal trust funds such as Social Security, Medicare, Unemployment, and Highway. Retail Securities Services.—This program manages marketable and non-marketable securities held directly with Treasury by more than 50 million citizens. Besides the issuance and redemption of securities, services include processing customer service requests of varying complexity. These functions are performed directly by Public Debt, by Federal Reserve Sfmt 3616 E:\BUDGET\TRE.XXX TRE INTERNAL REVENUE SERVICE Federal Funds—Continued DEPARTMENT OF THE TREASURY Banks as fiscal agents of the United States, and by qualified agents that issue and redeem savings bonds and notes. Summary Debt Accounting.—This program involves the timely and accurate accounting and reporting of the outstanding public debt and related interest expense incurred to finance the Federal Government. The program provides daily information on the balance and composition of the public debt and our summary level accounts represent the control totals for dozens of subordinate securities systems. Object Classification (in millions of dollars) 2004 actual Identification code 20–0560–0–1–803 11.1 11.5 11.9 12.1 13.0 21.0 23.1 23.3 24.0 25.2 25.3 25.7 26.0 31.0 99.0 99.0 99.5 99.9 2005 est. 2006 est. Total new obligations (object class 42.0) ................ ................... 3 ................... 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ ................... Total new obligations .................................................... ................... 3 ................... ¥3 ................... New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. ................... 3 ................... 73.10 73.20 Change in obligated balances: Total new obligations .................................................... ................... Total outlays (gross) ...................................................... ................... 3 ................... ¥3 ................... 86.97 Outlays (gross), detail: Outlays from new mandatory authority ......................... ................... 3 ................... 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... Outlays ........................................................................... ................... 3 ................... 3 ................... 17 1 24 18 2 27 18 2 28 159 4 3 7 147 2 3 7 141 2 3 7 304 301 11 11 1 ................... 321 316 312 2005 est. 2006 est. This account was created as self-insurance to cover losses in shipment of Government property such as coins, currency, securities, certain losses incurred by the Postal Service, and losses in connection with the redemption of savings bonds. Approximately 400 claims are paid annually. f 1,251 1,301 1,289 5 17 17 LOST INTEREST MEDICARE TRUST FUNDS Program and Financing (in millions of dollars) 2004 actual 2005 est. 2006 est. 00.01 Obligations by program activity: Restoration of lost interest ............................................ 123 ................... ................... 10.00 Total new obligations (object class 44.0) ................ 123 ................... ................... 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... 123 ................... ................... ¥123 ................... ................... New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. 123 ................... ................... 73.10 73.20 Change in obligated balances: Total new obligations .................................................... Total outlays (gross) ...................................................... 123 ................... ................... ¥123 ................... ................... 86.97 Outlays (gross), detail: Outlays from new mandatory authority ......................... 123 ................... ................... 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 123 ................... ................... 123 ................... ................... Jkt 205782 2004 actual 10.00 2004 actual 12:55 Jan 26, 2005 SHIPMENT 72 4 70 4 f VerDate Aug 04 2004 IN Program and Financing (in millions of dollars) 2006 est. Personnel Summary Identification code 20–0504–0–1–901 GOVERNMENT LOSSES 71 74 76 18 19 19 2 ................... ................... 1 1 1 5 4 4 Total new obligations ................................................ OF OF 3 ................... Direct obligations .................................................. 312 Reimbursable obligations .............................................. 9 Below reporting threshold .............................................. ................... RESTORATION PAYMENT Obligations by program activity: Government losses in shipment .................................... ................... 68 3 Total personnel compensation ......................... Civilian personnel benefits ....................................... Benefits for former personnel ................................... Travel and transportation of persons ....................... Rental payments to GSA ........................................... Communications, utilities, and miscellaneous charges ................................................................. Printing and reproduction ......................................... Other services ............................................................ Other purchases of goods and services from Government accounts ................................................. Operation and maintenance of equipment ............... Supplies and materials ............................................. Equipment ................................................................. Direct: 1001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... Reimbursable: 2001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... f 00.01 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other personnel compensation ............................. Identification code 20–0560–0–1–803 The Medicare Prescription Drug, Improvement, and Modernization Act of 2003 (Public Law 108–173) provides authority for, and appropriates funds to, the Secretary of Treasury to restore interest lost to the Medicare trust funds as a result of clerical error. Identification code 20–1710–0–1–803 2005 est. 879 PO 00000 Frm 00029 Fmt 3616 INTERNAL REVENUE SERVICE In July 2004, the Internal Revenue Service (IRS) released an update to its five-year Strategic Plan. It underscores the IRS’ commitment to provide excellent service to taxpayers and enforce America’s tax laws in a balanced manner. The vision of the future is: delivering services that meet customer needs; creating citizen understanding of their responsibilities to pay taxes honestly; enforcing tax laws fairly and consistently, while respecting taxpayer rights; and explaining to Americans that the IRS provides a valuable service and is a desirable place to work. The IRS strategic goals are: Improve Taxpayer Service—help people understand their tax obligations and make it easier for them to participate in the tax system; Enhance Enforcement of the Tax Law—Ensure all taxpayers meet their tax obligations, so that when Americans pay their taxes, they can be confident their neighbors and competitors are also doing the same; and Modernize the IRS through its People, Processes and Technology—Strategically manage resources, associated business processes and technology systems to effectively and efficiently meet service and enforcement strategic goals. The IRS administers America’s tax laws and collects the revenues that fund most government operations and public services. Each year, IRS employees interact with millions of American taxpayers and businesses providing essential services to taxpayers and encouraging their self-sufficiency in meeting tax obligations. The IRS’ role is to help the large majority of compliant taxpayers with the tax law, while ensuring that the minority who are unwilling to comply pay their fair share. Sfmt 3616 E:\BUDGET\TRE.XXX TRE 880 INTERNAL REVENUE SERVICE—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2006 Improve Taxpayer Service: The IRS will help people understand their tax obligations and make it easier for them to participate in the tax system. Filing season 2004 was a success for the IRS. Over 61 million individuals filed their returns electronically, an increase of 16 percent from the prior year. Customer satisfaction also improved. On the 2004 American Customer Satisfaction Index Survey (ACSI), taxpayers rated the IRS with an overall score of 63. The 2004 annual rating for the IRS in the NOP World (formerly Roper) Customer Satisfaction Survey was 58 percent, an increase over its lowest point of 32 percent in 1998. Taxpayer service programs include the following budget activities—Assistance, Outreach and Processing (see the Program and Financing schedule below). Enhance Enforcement of the Tax Law: The IRS is improving its enforcement by re-examining and adjusting its audit process to target likely areas of non-compliance. The IRS is reversing the erosion in enforcement performance begun in the late 1990’s, increasing productivity and quality in its major enforcement programs, and bolstering efforts to identify, investigate and punish tax cheats. The IRS is enhancing criminal enforcement, using civil injunctions to stop abusive tax schemes, and investigating promoters and users of tax shelters. Enforcement programs include the following budget activities Examination, Collection, Investigations, Regulatory Compliance, and Research (see the Program and Financing schedule below). Modernize the IRS Through Its People, Processes and Technology: Achieving the Service’s other strategic goals depends on fully engaged employees, efficient business processes, and the successful completion of technology modernization efforts. In 2003 and 2004, the IRS balanced the scope and pace of its technology modernization program resulting in improved program management, focus and performance. In 2004, the IRS deployed Modernized e-File, which provides e-filing for the first time to large corporations and tax exempt organizations. The IRS also deployed additional online e-Services for tax practitioners, banks and brokerage firms that file Form 1099s. The IRS will continue to monitor its modernization projects to ensure timely rollout to meet operational needs. Improving Productivity: The IRS has already achieved impressive successes in productivity improvements. Since 2002, improved telephone and mail collection and correspondence examination have increased case closures per work-year by more than 15 percent. The Budget proposes to streamline the IRS’ taxpayer service programs by reducing dependence on walk-in service centers and increasing reliance on more efficient telephone and internet service. This proposal was developed, in part, as a result of a 2004 program assessment of taxpayer service. The Budget promotes increased electronic filing, which benefits the taxpayer through more accurate filings, acknowledgement that the return has been received, and speedier processing. It also benefits the Government through reduced processing costs. The Budget includes a legislative proposal to increase the Secretary of the Treasury’s authority to mandate e-filing from large businesses and tax exempt organizations. Finally, the Budget includes a legislative proposal to give IRS access to the National Directory of New Hires database to make audit and collection functions more efficient. Investing In Enforcement: The request builds on IRS’s recent successes in enhancing enforcement by redeploying resources saved through internal reforms to enforcement ($88 million) and by providing $265 million for added audits, collection actions and criminal investigations. These new investments will yield substantial additional revenue. This enforcement increase comes on top of increases to pay for the pay raise and other cost increases ($182 million). VerDate Aug 04 2004 12:55 Jan 26, 2005 Jkt 205782 PO 00000 Frm 00030 Fmt 3616 It is important that these cost increases and new enforcement investments be fully funded. The Administration is proposing to fund them as contingent appropriations. To ensure full funding of the new enforcement investments, the Administration proposes to employ a budget enforcement mechanism that allows for an adjustment by the Budget Committees to the section 302(a) allocation to the Appropriations Committees found in the concurrent resolution on the budget. In addition, the Administration will also seek to establish statutory spending limits, as defined by section 251 of the Balanced Budget and Emergency Deficit Control Act of 1985, and to adjust them for this purpose. To ensure full funding of the cost increases, either of these adjustments would only be permissible if the base level for IRS enforcement was funded at $6,446 million and if the use of the funds was clearly restricted to the specified purpose. The maximum allowable adjustment to the 302(a) allocation and/or the statutory spending limit would be $446 million for 2006 (see chapter 15 in Analytical Perspectives). f Federal Funds General and special fund: TAX ADMINISTRATION AND OPERATIONS For necessary expenses of the Internal Revenue Service for tax administration operations, as authorized by law; purchase (for policetype use, not to exceed 850) and hire of passenger motor vehicles (31 U.S.C. 1343(b); including developmental information systems and operational information systems; and services as authorized by 5 U.S.C. 3109, at such rates as may be determined by the Commissioner, $10,013,555,000, of which $55,584,000 shall be for the Interagency Crime and Drug Enforcement program; of which up to $4,100,000 shall be for the Tax Counseling for the Elderly Program; of which up to $8,000,000 shall be available for low-income taxpayer clinic grants; and of which not to exceed $25,000 shall be for official reception and representation expenses: Provided further, That of the funding available for research not to exceed $1,000,000 shall remain available until September 30, 2007: Provided further, That of the funding available for information technology management and development not to exceed $75,000,000 shall remain available until September 30, 2007: Provided, That not less than $6,444,100,000 shall be available only for tax enforcement. In addition to funding already available under this heading, and subject to the same terms and conditions, $446,496,000 for enhanced tax enforcement: Provided, That the Secretary shall provide not later than 180 days following the end of fiscal year 2006 to the Congress a report on tax enforcement which includes estimates for the entire tax enforcement program and for the tax enforcement initiative of: (A) tax enforcement spending, (B) tax enforcement workload indicators, (C) direct tax enforcement revenue, and (D) an explanation of the methodology and accuracy of the estimates provided. øPROCESSING, ASSISTANCE, AND MANAGEMENT¿ øFor necessary expenses of the Internal Revenue Service for prefiling taxpayer assistance and education, filing and account services, shared services support, general management and administration; and services as authorized by 5 U.S.C. 3109, at such rates as may be determined by the Commissioner, $4,089,574,000, of which up to $4,100,000 shall be for the Tax Counseling for the Elderly Program, of which $8,000,000 shall be available for low-income taxpayer clinic grants, and of which not to exceed $25,000 shall be for official reception and representation expenses.¿ øTAX LAW ENFORCEMENT¿ ø(INCLUDING TRANSFER OF FUNDS)¿ øFor necessary expenses of the Internal Revenue Service for determining and establishing tax liabilities; providing litigation support; conducting criminal investigation and enforcement activities; securing unfiled tax returns; collecting unpaid accounts; conducting a document matching program; resolving taxpayer problems through prompt identification, referral and settlement; expanded customer service and public outreach programs, strengthened enforcement activities, and Sfmt 3616 E:\BUDGET\TRE.XXX TRE INTERNAL REVENUE SERVICE—Continued Federal Funds—Continued DEPARTMENT OF THE TREASURY enhanced research efforts to reduce erroneous filings associated with the earned income tax credit; compiling statistics of income and conducting compliance research; purchase (for police-type use, not to exceed 850) and hire of passenger motor vehicles (31 U.S.C. 1343(b)); and services as authorized by 5 U.S.C. 3109, at such rates as may be determined by the Commissioner, $4,398,729,000, of which not to exceed $1,000,000 shall remain available until September 30, 2007, for research: Provided, That up to $10,000,000 may be transferred as necessary from this account to the IRS Processing, Assistance, and Management appropriation or the IRS Information Systems appropriation solely for the purposes of management of the Earned Income Tax Credit compliance program and to reimburse the Social Security Administration for the cost of implementing section 1090 of the Taxpayer Relief Act of 1997 (Public Law 105–33): Provided further, That this transfer authority shall be in addition to any other transfer authority provided in this Act.¿ øINFORMATION SYSTEMS¿ øFor necessary expenses of the Internal Revenue Service for information systems and telecommunications support, including developmental information systems and operational information systems; the hire of passenger motor vehicles (31 U.S.C. 1343(b)); and services as authorized by 5 U.S.C. 3109, at such rates as may be determined by the Commissioner, $1,590,492,000, of which $200,000,000 shall remain available until September 30, 2006.¿ (Transportation, Treasury, Independent Agencies, and General Government Appropriations Act, 2005.) New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 40.35 Appropriation permanently reduced .......................... 9,820 ¥58 43.00 9,762 9,998 10,460 63 100 100 146 159 103 60.20 68.00 68.10 10,079 10,460 ¥81 ................... 20 ................... ................... Spending authority from offsetting collections (total discretionary) ..................................... 159 103 Total new budget authority (gross) .......................... 70.00 166 9,991 10,257 10,663 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Adjustments in expired accounts (net) ......................... Recoveries of prior year obligations .............................. Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.10 Change in uncollected customer payments from Federal sources (expired) ................................................ 72.40 73.10 73.20 73.40 73.45 74.00 1,061 1,036 1,073 9,992 10,305 10,663 ¥9,930 ¥10,268 ¥10,630 ¥69 ................... ................... ¥17 ................... ................... ¥20 ................... ................... 19 ................... ................... 74.40 Obligated balance, end of year ................................ 1,036 1,073 1,106 86.90 86.93 86.97 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. Outlays from new mandatory authority ......................... 9,013 854 63 9,457 711 100 9,830 700 100 87.00 2004 actual 01.99 Appropriation (total discretionary) ........................ Mandatory: Appropriation (special fund) ..................................... Spending authority from offsetting collections: Discretionary: Offsetting collections (cash) ................................ Change in uncollected customer payments from Federal sources (unexpired) ............................. 68.90 Total outlays (gross) ................................................. 9,930 10,268 10,630 ¥138 ¥28 ¥132 ¥27 ¥76 ¥27 ¥166 ¥159 ¥103 Unavailable Receipts (in millions of dollars) Identification code 20–0913–0–1–999 881 Balance, start of year .................................................... Receipts: 02.00 Enrolled agent fee increase, IRS miscellaneous retained fees ................................................................ 02.20 New installment agreements, IRS miscellaneous retained fees ................................................................ 02.21 Restructured installment agreements, IRS miscellaneous retained ........................................................... 02.22 General user fees, IRS miscellaneous retained fees 23 02.99 2005 est. 2006 est. 43 8 35 2 ................... 57 59 60 12 6 13 18 13 20 Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... 88.40 Non-Federal sources ............................................. Total receipts and collections ................................... 83 92 93 88.90 Total: Balances and collections .................................... Appropriations: 05.01 Tax administration and operations ............................... 106 135 128 88.95 ¥63 ¥100 ¥100 88.96 43 35 28 04.00 07.99 Balance, end of year ..................................................... 89.00 90.00 Program and Financing (in millions of dollars) 2004 actual Identification code 20–0913–0–1–999 2005 est. Total, offsetting collections (cash) .................. Against gross budget authority only: Change in uncollected customer payments from Federal sources (unexpired) .................................. Portion of offsetting collections (cash) credited to expired accounts ................................................... Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 1,824 556 1,286 3,339 1,773 653 253 142 1,904 521 1,329 3,477 1,826 682 253 154 1,857 479 1,331 3,712 1,991 767 265 158 01.00 09.01 Subtotal, Direct program ........................................... Reimbursable program .................................................. 9,826 166 10,146 159 10.00 Total new obligations ................................................ 9,992 10,305 10,663 37 9,991 22 ................... 10,257 10,663 17 ................... ................... 25 26 ................... 23.90 23.95 23.98 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. 10,070 10,305 10,663 ¥9,992 ¥10,305 ¥10,663 ¥57 ................... ................... 24.40 Unobligated balance carried forward, end of year 22 ................... ................... VerDate Aug 04 2004 12:55 Jan 26, 2005 Jkt 205782 PO 00000 Frm 00031 9,825 9,764 10,098 10,109 10,560 10,527 The 2006 President’s Budget proposes to consolidate the IRS’ three major operational appropriations—Processing, Assistance, and Management, Tax Law Enforcement, and Information Systems into one appropriation entitled Tax Administration and Operations (TAO). The TAO appropriation supports activities in two major areas—Taxpayer Service and Enforcement. This consolidation makes it easier for the IRS to allocate overhead costs such as telecommunications and information technology capture each program’s full cost. 10,560 103 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 22.30 Expired unobligated balance transfer to unexpired account .......................................................................... 20 ................... ................... 2006 est. Obligations by program activity: 00.51 Assistance ...................................................................... 00.52 Outreach ......................................................................... 00.53 Processing ...................................................................... 00.64 Examination ................................................................... 00.65 Collection ....................................................................... 00.66 Investigations ................................................................. 00.67 Regulatory Compliance .................................................. 00.68 Research ........................................................................ 21.40 22.00 22.10 ¥20 ................... ................... Fmt 3616 Object Classification (in millions of dollars) 2004 actual Identification code 20–0913–0–1–999 11.1 11.3 11.5 11.8 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. Special personal services payments .................... 11.9 12.1 13.0 21.0 22.0 23.1 23.2 Total personnel compensation ......................... Civilian personnel benefits ....................................... Benefits for former personnel ................................... Travel and transportation of persons ....................... Transportation of things ........................................... Rental payments to GSA ........................................... Rental payments to others ........................................ Sfmt 3643 E:\BUDGET\TRE.XXX TRE 4,905 486 222 8 2005 est. 5,249 488 239 8 2006 est. 5,438 488 233 14 5,621 5,984 6,173 1,445 1,556 1,625 69 51 37 167 173 212 27 26 26 667 681 725 1 ................... ................... 882 INTERNAL REVENUE SERVICE—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2006 General and special fund—Continued 89.00 90.00 øINFORMATION SYSTEMS¿—Continued Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 35 46 35 47 20 29 Object Classification (in millions of dollars)—Continued 2004 actual Identification code 20–0913–0–1–999 23.3 2005 est. 2006 est. 25.4 25.5 25.6 25.7 25.8 26.0 31.0 41.0 42.0 91.0 Communications, utilities, and miscellaneous charges ................................................................. Printing and reproduction ......................................... Advisory and assistance services ............................. Other services ............................................................ Other purchases of goods and services from Government accounts ................................................. Operation and maintenance of facilities .................. Research and development contracts ....................... Medical care .............................................................. Operation and maintenance of equipment ............... Subsistence and support of persons ........................ Supplies and materials ............................................. Equipment ................................................................. Grants, subsidies, and contributions ........................ Insurance claims and indemnities ........................... Unvouchered .............................................................. 99.0 99.0 Direct obligations .................................................. Reimbursable obligations .............................................. 9,826 166 10,146 159 10,560 103 99.9 Total new obligations ................................................ 9,992 10,305 This appropriation provides operating funding to administer the advance payment feature of the Trade Adjustment Assistance health insurance tax credit program to assist dislocated workers with their health insurance premiums. The tax credit program was enacted by the Trade Act of 2002 (P.L. 107– 210) and became effective in August of 2003. The 2006 request is $15 million lower than the 2005 enacted level. The program is fully operational and anticipated costs have been reduced. 10,663 24.0 25.1 25.2 25.3 386 76 92 504 404 73 51 562 403 73 52 596 171 117 9 11 87 3 57 300 12 2 2 49 140 7 11 86 4 55 217 12 1 3 55 150 7 11 88 6 56 248 12 1 4 2004 actual Direct: 1001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... Reimbursable: 2001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... 2005 est. 2006 est. 97,585 96,417 1,138 1,006 99.9 Total new obligations ................................................ Program and Financing (in millions of dollars) 2004 actual 2005 est. 2006 est. 00.01 Obligations by program activity: Health Care Tax Administration .................................... 40 40 20 10.00 Total new obligations ................................................ 40 40 20 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 10 35 5 ................... 35 20 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... 45 ¥40 24.40 Unobligated balance carried forward, end of year 40 ¥40 40 40 20 2004 actual 12 2005 est. 17 2006 est. 17 f BUSINESS SYSTEMS MODERNIZATION For necessary expenses of the Internal Revenue Service, ø$205,000,000¿ $199,000,000, to remain available until September 30, ø2007¿ 2008, for the capital asset acquisition of information technology systems, including management and related contractual costs of said acquisitions, including contractual costs associated with operations authorized by 5 U.S.C. 3109: Provided, That none of these funds may be obligated until the Internal Revenue Service submits to the Committees on Appropriationsø, and such Committees approve,¿ a plan for expenditure that: (1) meets the capital planning and investment control review requirements established by the Office of Management and Budget, including Circular A–11 øpart 3;¿ (2) complies with the Internal Revenue Service’s enterprise architecture, including the modernization blueprint; (3) conforms with the Internal Revenue Service’s enterprise life cycle methodology; (4) is approved by the Internal Revenue Service, the Department of the Treasury, and the Office of Management and Budget; (5) has been reviewed by the Government Accountability Office; and (6) complies with the acquisition rules, requirements, guidelines, and systems acquisition management practices of the Federal Government. (Transportation, Treasury, Independent Agencies, and General Government Appropriations Act, 2005.) 20 ¥20 5 ................... ................... 2006 est. Personnel Summary 669 HEALTH INSURANCE TAX CREDIT ADMINISTRATION 2005 est. Personnel compensation: Full-time permanent ............. 1 2 2 Civilian personnel benefits ............................................ ................... 1 1 Printing and reproduction .............................................. 1 ................... ................... Other services ................................................................ 38 37 17 96,993 For expenses necessary to implement the health insurance tax credit included in the Trade Act of 2002 (Public Law 107–210), ø$34,841,000¿ $20,210,000. (Transportation, Treasury, Independent Agencies, and General Government Appropriations Act, 2005.) New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 11.1 12.1 24.0 25.2 Direct: 1001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... f Identification code 20–0928–0–1–803 2004 actual Identification code 20–0928–0–1–803 Identification code 20–0928–0–1–803 Personnel Summary Identification code 20–0913–0–1–999 Object Classification (in millions of dollars) Program and Financing (in millions of dollars) 2004 actual Identification code 20–0921–0–1–803 2005 est. 2006 est. 35 35 Obligations by program activity: Information technology investments .............................. 334 340 204 10.00 Change in obligated balances: 72.40 Obligated balance, start of year ................................... 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 00.01 Total new obligations ................................................ 334 340 204 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 163 388 230 203 93 199 20 28 40 ¥46 21 40 ¥47 14 20 ¥29 74.40 Obligated balance, end of year ................................ 21 14 5 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 9 37 26 21 15 14 23.90 23.95 23.98 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. 87.00 Total outlays (gross) ................................................. 46 47 29 24.40 Unobligated balance carried forward, end of year Frm 00032 Fmt 3616 VerDate Aug 04 2004 12:55 Jan 26, 2005 Jkt 205782 PO 00000 Sfmt 3643 E:\BUDGET\TRE.XXX TRE 16 ................... ................... 567 433 292 ¥334 ¥340 ¥204 ¥3 ................... ................... 230 93 88 INTERNAL REVENUE SERVICE—Continued Federal Funds—Continued DEPARTMENT OF THE TREASURY New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 40.35 Appropriation permanently reduced .......................... 390 ¥2 205 199 ¥2 ................... 43.00 Appropriation (total discretionary) ........................ 388 203 72.40 73.10 73.20 73.45 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. 74.40 Obligated balance, end of year ................................ 103 107 32 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 115 277 61 275 119 160 87.00 Total outlays (gross) ................................................. 392 336 279 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 388 391 203 336 199 279 199 177 103 107 334 340 204 ¥392 ¥336 ¥279 ¥16 ................... ................... This appropriation provides for revamping business practices and acquiring new technology. The agency is using a formal methodology to prioritize, approve, fund, and evaluate its portfolio of business systems modernization investments. This methodology enforces a documented, repeatable, and measurable process for managing investments throughout their life cycle. Object Classification (in millions of dollars) 2004 actual Identification code 20–0921–0–1–803 2005 est. 2006 est. 25.2 25.7 31.0 Other services ................................................................ Operation and maintenance of equipment ................... Equipment ...................................................................... 291 4 39 292 11 37 182 5 17 99.9 Total new obligations ................................................ 334 340 883 Legislative proposal, subject to PAYGO: Budget Authority ..................................................................... .................... .................... Outlays .................................................................................... .................... .................... Total: Budget Authority ..................................................................... Outlays .................................................................................... 33,134 33,134 –81 –81 33,790 33,790 34,051 34,051 As provided by law, there will be instances wherein the earned income tax credit will exceed the amount of tax liability owed through the individual income tax system, resulting in an additional payment to the tax filer. The Earned Income Credit was originally authorized by the Tax Reduction Act of 1975 (Public Law 94–12) and made permanent by the Revenue Adjustment Act of 1978 (Public Law 95–600). The Tax Reform Act of 1986 and the Omnibus Budget Reconciliation Acts of 1990 and 1993 have increased the credit amount and expanded the eligibility for earned income credit. The budget proposes to permanently extend the EITC provisions in the Economic Growth and Tax Relief Reconciliation Act of 2001, which sunset on December 31, 2010. These provisions reduce EITC-related marriage penalties, simplify certain eligibility criteria for the credit, and allow the IRS to use more cost-efficient procedures to deny questionable EITC claims. The budget also proposes to clarify the eligibility of siblings and certain other family members for child-related tax benefits, including the EITC and the child tax credit. Finally, the budget proposes to extend trough 2006 a provision, which would otherwise expire on December 31, 2005, allowing military personnel to elect to include combat pay in earned income for purposes of computing the EITC. PAYMENT WHERE EARNED INCOME CREDIT EXCEEDS LIABILITY TAX FOR 204 (Legislative proposal, not subject to PAYGO) Program and Financing (in millions of dollars) 2004 actual Identification code 20–0906–4–1–609 2005 est. 2006 est. f ¥81 10.00 Total new obligations (object class 41.0) ................ ................... ................... ¥81 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ ................... ................... Total new obligations .................................................... ................... ................... ¥81 81 New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. ................... ................... ¥81 73.10 73.20 Change in obligated balances: Total new obligations .................................................... ................... ................... Total outlays (gross) ...................................................... ................... ................... ¥81 81 Outlays (gross), detail: Outlays from new mandatory authority ......................... ................... ................... ¥81 89.00 90.00 FOR Obligations by program activity: Direct Program Activity .................................................. ................... ................... 86.97 PAYMENT WHERE EARNED INCOME CREDIT EXCEEDS LIABILITY TAX 00.01 Net budget authority and outlays: Budget authority ............................................................ ................... ................... Outlays ........................................................................... ................... ................... ¥81 ¥81 Program and Financing (in millions of dollars) 2004 actual Identification code 20–0906–0–1–609 2005 est. 2006 est. 00.01 Obligations by program activity: Direct Program Activity .................................................. 33,134 33,790 34,132 10.00 Total new obligations (object class 41.0) ................ 33,134 33,790 34,132 Budgetary resources available for obligation: 22.00 New budget authority (gross) ........................................ 23.95 Total new obligations .................................................... New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. 33,134 ¥33,134 33,134 33,790 ¥33,790 33,790 34,132 ¥34,132 34,132 Change in obligated balances: 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 33,134 ¥33,134 33,790 ¥33,790 34,132 ¥34,132 86.97 Outlays (gross), detail: Outlays from new mandatory authority ......................... 33,134 33,790 34,132 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 33,134 33,134 33,790 33,790 34,132 34,132 12:55 Jan 26, 2005 Jkt 205782 FOR TAX 2004 actual Identification code 20–0922–0–1–609 2005 est. 2006 est. 00.01 2004 actual 33,134 33,134 PO 00000 2005 est. Obligations by program activity: Direct Program Activity .................................................. 8,857 13,516 13,180 10.00 (in millions of dollars) VerDate Aug 04 2004 PAYMENT WHERE CHILD CREDIT EXCEEDS LIABILITY Program and Financing (in millions of dollars) Summary of Budget Authority and Outlays Enacted/requested: Budget Authority ..................................................................... Outlays .................................................................................... f Total new obligations (object class 41.0) ................ 8,857 13,516 13,180 22.00 Budgetary resources available for obligation: New budget authority (gross) ........................................ 8,857 13,516 13,180 2006 est. 33,790 33,790 34,132 34,132 Frm 00033 Fmt 3616 Sfmt 3643 E:\BUDGET\TRE.XXX TRE 884 INTERNAL REVENUE SERVICE—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2006 90.00 General and special fund—Continued PAYMENT WHERE CHILD CREDIT EXCEEDS LIABILITY Continued FOR 2004 actual PAYMENT WHERE HEALTH CARE CREDIT EXCEEDS LIABILITY TAX 2005 est. Total new obligations .................................................... ¥13,516 ¥8,857 ¥13,180 2004 actual 82 91 103 13,180 10.00 Total new obligations (object class 41.0) ................ 82 91 103 13,516 ¥13,516 13,180 ¥13,180 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... 82 ¥82 91 ¥91 103 ¥103 13,516 13,180 New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. 82 91 103 73.10 73.20 Change in obligated balances: Total new obligations .................................................... Total outlays (gross) ...................................................... 82 ¥82 91 ¥91 103 ¥103 86.97 Outlays (gross), detail: Outlays from new mandatory authority ......................... 82 91 103 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 82 82 91 91 103 103 13,516 73.10 73.20 Change in obligated balances: Total new obligations .................................................... Total outlays (gross) ...................................................... 8,857 ¥8,857 86.97 Outlays (gross), detail: Outlays from new mandatory authority ......................... 8,857 8,857 8,857 13,516 13,516 13,180 13,180 Summary of Budget Authority and Outlays (in millions of dollars) Enacted/requested: 2004 actual 2005 est. Budget Authority ..................................................................... 8,857 13,516 Outlays .................................................................................... 8,857 13,516 Legislative proposal, subject to PAYGO: Budget Authority ..................................................................... .................... .................... Outlays .................................................................................... .................... .................... 8,857 8,857 13,516 13,516 2006 est. 13,180 13,180 –34 –34 13,146 13,146 As provided by law, there will be instances wherein the child credit will exceed the amount of tax liability owed through the individual income tax system, resulting in an additional payment to the tax filer. The child credit was originally authorized by the Taxpayer Relief Act of 1997 (Public Law 105–34). The budget proposes to accelerate and permanently extend the child tax credit provisions in the Economic Growth and Tax Reconciliation Act of 2001, which sunset on December 31, 2010. The budget also proposes to clarify eligibility of siblings and certain other family members for child-related tax benefits, including the EITC and the child tax credit. PAYMENT WHERE CHILD CREDIT EXCEEDS LIABILITY FOR TAX (Legislative proposal, not subject to PAYGO) Program and Financing (in millions of dollars) 2004 actual Identification code 20–0922–4–1–609 2005 est. 2006 est. 00.01 Obligations by program activity: Direct Program Activity .................................................. ................... ................... ¥34 10.00 Total new obligations (object class 41.0) ................ ................... ................... ¥34 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ ................... ................... Total new obligations .................................................... ................... ................... ¥34 34 New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. ................... ................... ¥34 73.10 73.20 Change in obligated balances: Total new obligations .................................................... ................... ................... Total outlays (gross) ...................................................... ................... ................... ¥34 34 86.97 Outlays (gross), detail: Outlays from new mandatory authority ......................... ................... ................... ¥34 89.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... ¥34 VerDate Aug 04 2004 12:55 Jan 26, 2005 Jkt 205782 2006 est. Obligations by program activity: Direct Program Activity .................................................. 8,857 Total: Budget Authority ..................................................................... Outlays .................................................................................... 2005 est. 00.01 New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... FOR Program and Financing (in millions of dollars) 2006 est. Identification code 20–0923–0–1–551 23.95 ¥34 TAX— Program and Financing (in millions of dollars)—Continued Identification code 20–0922–0–1–609 Outlays ........................................................................... ................... ................... PO 00000 Frm 00034 Fmt 3616 Summary of Budget Authority and Outlays (in millions of dollars) Enacted/requested: 2004 actual 2005 est. Budget Authority ..................................................................... 82 91 Outlays .................................................................................... 82 91 Legislative proposal, subject to PAYGO: Budget Authority ..................................................................... .................... .................... Outlays .................................................................................... .................... .................... Total: Budget Authority ..................................................................... Outlays .................................................................................... 82 82 91 91 2006 est. 103 103 99 99 202 202 The Trade Act of 2002 established the Health Coverage Tax Credit (HCTC), an advanceable, refundable tax credit for 65 percent of the cost of qualified insurance. This credit is available to certain recipients of trade adjustment assistance (TAA) and Pension Benefit Guaranty Corporation pension beneficiaries who are aged 55–64. The budget includes a proposal that would allow statebased coverage under the HCTC to impose a pre-existing condition exclusion for a period of up to 12 months (to be reduced by periods of prior creditable coverage of up to 12 months, as under HIPAA). The proposal would also permit spouses of HCTC-eligible individuals to claim the credit when the HCTC-eligible individual becomes entitled to Medicare, provided the spouse otherwise meets the eligibility requirements. To help lower income families purchase private health insurance, the budget includes a proposed new refundable tax credit for health insurance purchased by individuals and families who are neither covered by employer-sponsored insurance nor enrolled in public programs. More than half the uninsured are small business employees and their families. To increase coverage in small firms, the budget includes a new refundable tax credit for employer contributions to their employees’ health savings accounts (HSAs). The maximum credit for a contribution to the HSA of an employee with family coverage is $500 ($200 for an employee with individual coverage). The subsidy would be provided to employers (including self-employed employers) that normally employ fewer than 100 employees but only if the employer maintains but not necessarily contributes to a high-deductible health plan as defined by HSA rules. Sfmt 3616 E:\BUDGET\TRE.XXX TRE INTERNAL REVENUE SERVICE—Continued Federal Funds—Continued DEPARTMENT OF THE TREASURY This schedule reflects the effects of HCTC and the proposals in cases where the credit exceeds the individual or business tax liability resulting in payment to the tax filer. PAYMENT WHERE HEALTH CARE CREDIT EXCEEDS LIABILITY TAX FOR 885 equal the Federal short-term rate plus two percentage points, such rate to be adjusted quarterly. f GIFTS (Legislative proposal, subject to PAYGO) TO THE UNITED STATES FOR REDUCTION DEBT OF THE PUBLIC Unavailable Receipts (in millions of dollars) Program and Financing (in millions of dollars) 2004 actual Identification code 20–5080–0–2–808 2004 actual Identification code 20–0923–4–1–551 2005 est. 2006 est. 2006 est. 01.99 Obligations by program activity: 00.01 Provide refundable credit for the purchase of health insurance ................................................................... 00.02 Provide refundable tax credit for small employer contributions to employee HSAs ..................................... 00.03 Permit certain spouses of HCTC eligible individuals to claim credit ........................................................... 00.04 Change reference to ‘‘3 months’’ in the HCTC statebased coverage rules to ‘‘12 months’’ ..................... 10.00 2005 est. ................... ................... 78 ................... ................... 18 ................... ................... 3 ................... ................... ................... Total new obligations (object class 41.0) ................ ................... ................... Balance, start of year .................................................... ................... ................... ................... Receipts: 02.00 Gifts to the United States for reduction of the public debt ........................................................................... 1 1 1 04.00 Total: Balances and collections .................................... Appropriations: 05.00 Gifts to the United States for reduction of the public debt ........................................................................... 07.99 1 1 1 ¥1 ¥1 ¥1 Balance, end of year ..................................................... ................... ................... ................... 99 Program and Financing (in millions of dollars) Budgetary resources available for obligation: 22.00 New budget authority (gross) ........................................ ................... ................... 23.95 Total new obligations .................................................... ................... ................... 99 ¥99 New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. ................... ................... 99 2004 actual Identification code 20–5080–0–2–808 New budget authority (gross), detail: Mandatory: 60.20 Appropriation (special fund) ..................................... 60.47 Portion applied to repay debt ................................... 2005 est. 1 ¥1 1 ¥1 2006 est. 1 ¥1 62.50 Change in obligated balances: 73.10 Total new obligations .................................................... ................... ................... 73.20 Total outlays (gross) ...................................................... ................... ................... 99 ¥99 Outlays (gross), detail: Outlays from new mandatory authority ......................... ................... ................... Appropriation (total mandatory) ........................... ................... ................... ................... 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... ................... ................... ................... 99 86.97 Net budget authority and outlays: 89.00 Budget authority ............................................................ ................... ................... 90.00 Outlays ........................................................................... ................... ................... 99 99 31 U.S.C. 3113 authorizes the Secretary of the Treasury to accept conditional gifts to the United States for the purpose of reducing the public debt. f f PRIVATE COLLECTION AGENT PROGRAM REFUNDING INTERNAL REVENUE COLLECTIONS, INTEREST Unavailable Receipts (in millions of dollars) Program and Financing (in millions of dollars) 2004 actual Identification code 20–0904–0–1–908 2004 actual Identification code 20–5510–0–2–803 2005 est. 2006 est. 00.01 Obligations by program activity: Direct Program Activity .................................................. 5,118 6,023 3,636 10.00 Total new obligations (object class 43.0) ................ 5,118 6,023 3,636 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... 5,118 ¥5,118 6,023 ¥6,023 5,118 2006 est. 01.99 Balance, start of year .................................................... ................... ................... ................... Receipts: 02.60 Private collection agent program .................................. ................... ................... 2 3,636 ¥3,636 New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. 2005 est. 3,636 2004 actual 1 1 10.00 Total new obligations (object class 25.2) ................ ................... ................... 2 3,636 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ ................... ................... Total new obligations .................................................... ................... ................... 2 ¥2 3,636 3,636 New budget authority (gross), detail: Mandatory: 60.20 Appropriation (special fund) ..................................... ................... ................... 2 73.10 73.20 Change in obligated balances: Total new obligations .................................................... ................... ................... Total outlays (gross) ...................................................... ................... ................... 2 ¥2 86.97 Outlays (gross), detail: Outlays from new mandatory authority ......................... ................... ................... 2 5,118 6,023 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 5,118 5,118 6,023 6,023 Under certain circumstances, as provided in 26 U.S.C. 6611, interest is paid on Internal Revenue collections that must be refunded. The Tax Equity and Fiscal Responsibility Act of 1982 (Public Law 97–248) provides for daily compounding of interest. Under the Tax Reform Act of 1986 (Public Law 99–514), interest paid on Internal Revenue collections will Frm 00035 2006 est. Obligations by program activity: Collection Enforcement Activities .................................. ................... ................... Payments to Private Collection Agencies ...................... ................... ................... Outlays (gross), detail: 86.97 Outlays from new mandatory authority ......................... PO 00000 2005 est. 00.01 00.02 3,636 ¥3,636 Jkt 205782 ¥2 Balance, end of year ..................................................... ................... ................... ................... Identification code 20–5510–0–2–803 6,023 6,023 ¥6,023 12:55 Jan 26, 2005 2 Program and Financing (in millions of dollars) 5,118 ¥5,118 VerDate Aug 04 2004 Total: Balances and collections .................................... ................... ................... Appropriations: 05.01 Private collection agent program .................................. ................... ................... 07.99 Change in obligated balances: 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 89.00 90.00 04.00 Fmt 3616 Sfmt 3643 E:\BUDGET\TRE.XXX TRE 886 INTERNAL REVENUE SERVICE—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2006 General and special fund—Continued must lead to the detection of underpayments of taxes, or detection and bringing to trial and punishment persons guilty of violating the internal revenue laws (in cases where such expenses are not otherwise provided for by law). PRIVATE COLLECTION AGENT PROGRAM—Continued Program and Financing (in millions of dollars)—Continued 2004 actual Identification code 20–5510–0–2–803 89.00 90.00 2005 est. f 2006 est. Public enterprise funds: Net budget authority and outlays: Budget authority ............................................................ ................... ................... Outlays ........................................................................... ................... ................... 2 2 FEDERAL TAX LIEN REVOLVING FUND Program and Financing (in millions of dollars) The American Jobs Creation Act of 2004 (Public Law 108– 357) included an important new tax enforcement tool. Like many states and other Federal agencies, the IRS will now be able to hire private collection contractors to supplement its own collection staff’s efforts to ensure that all taxpayers pay what they owe. The legislation ensures contractors respect taxpayer rights. The statute further authorizes the Secretary of the Treasury to retain and use an amount not in excess of 25 percent of the amount collected under any qualified tax collection contract for payments to private collection agents, and an amount not in excess of 25 percent of the amount collected for collection enforcement activities of the IRS. The schedule above shows this spending. Treasury estimates these contractors will increase delinquent tax collections by at least $1.4 billion over the next ten years. INFORMANT PAYMENTS Unavailable Receipts (in millions of dollars) 2004 actual Receipts: Offsetting receipts (intragovernmental) ........................ Appropriations: 05.00 Appropriations ................................................................ 02.40 07.99 2006 est. 09.01 Obligations by program activity: Reimbursable program .................................................. 5 6 6 10.00 Total new obligations (object class 32.0) ................ 5 6 6 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 5 6 7 6 7 6 1 ................... ................... 2005 est. 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... 12 ¥5 13 ¥6 13 ¥6 24.40 Unobligated balance carried forward, end of year 7 7 7 6 6 6 72.40 73.10 73.20 73.45 2006 est. 4 4 ¥4 ¥4 Change in obligated balances: Obligated balance, start of year ................................... ................... ................... 1 Total new obligations .................................................... 5 6 6 Total outlays (gross) ...................................................... ¥6 ¥5 ¥5 Recoveries of prior year obligations .............................. ¥1 ................... ................... 4 ¥4 74.40 Program and Financing (in millions of dollars) 2004 actual Obligated balance, end of year ................................ ................... 1 2 2005 est. 2006 est. 00.01 Obligations by program activity: Informant Payments ....................................................... 4 4 4 10.00 Total new obligations (object class 91.0) ................ 4 4 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 87.00 Balance, end of year ..................................................... ................... ................... ................... Identification code 20–5433–0–2–803 2005 est. New budget authority (gross), detail: Mandatory: 69.00 Offsetting collections (cash) ..................................... f Identification code 20–5433–0–2–803 2004 actual Identification code 20–4413–0–3–803 Total outlays (gross) ................................................. 6 5 5 Offsets: Against gross budget authority and outlays: 88.40 Offsetting collections (cash) from: Non-Federal sources .................................................................. ¥6 ¥6 ¥6 1 ................... ................... 5 5 5 4 Budgetary resources available for obligation: 22.00 New budget authority (gross) ........................................ 23.95 Total new obligations .................................................... 4 ¥4 4 ¥4 4 ¥4 New budget authority (gross), detail: Mandatory: 60.20 Appropriation (special fund) ..................................... 4 4 4 73.10 73.20 Change in obligated balances: Total new obligations .................................................... Total outlays (gross) ...................................................... 4 ¥4 4 ¥4 4 ¥4 86.97 Outlays (gross), detail: Outlays from new mandatory authority ......................... 4 4 4 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 4 4 4 4 4 4 As provided by law (26 U.S.C. 7623), the Treasury Secretary may make payments to individuals resulting from information given that leads to the collection of Internal Revenue taxes. The Taxpayer Bill of Rights of 1996 (Public Law 104–168) provides for payments of such sums to individuals from the proceeds of amounts (other than interest) collected by reason of the information provided, and any amount collected shall be available for such payments. This information VerDate Aug 04 2004 12:55 Jan 26, 2005 Jkt 205782 PO 00000 Frm 00036 Fmt 3616 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... ¥2 ¥1 ¥1 This revolving fund was established pursuant to section 112(a) of the Federal Tax Lien Act of 1966, to serve as the source of financing the redemption of real property by the United States. During the process of collecting unpaid taxes, the government places a tax lien on real estate in order to protect the government’s interest. Situations arise where property of this nature is collateral for other indebtedness and the tax lien is subordinate to the original indebtedness. In this circumstance, it is often to the government’s interest to purchase the property during the foreclosure sale. The advantage arises when the property is worth substantially more than the first lienholder’s equity but is being sold for an amount that barely covers that equity, thereby leaving no proceeds to apply against delinquent taxes. Under these circumstances, if the Government buys the property and subsequently puts it up for sale under more advantageous conditions, it is possible to realize sufficient profit on the transaction to fully or partially collect the amount of taxes due. The revolving fund is reimbursed from the proceeds of the sale in an amount equal to the amount expended from the fund for the redemption. The balance of the proceeds are applied against the amount of the tax, interest, penalties, Sfmt 3616 E:\BUDGET\TRE.XXX TRE COMPTROLLER OF THE CURRENCY Trust Funds DEPARTMENT OF THE TREASURY and additions thereto, and for the costs of sale. The remainder, if any, would revert to the parties legally entitled to it. 887 Offsets: Against gross budget authority and outlays: 88.40 Offsetting collections (cash) from: Non-Federal sources .................................................................. ................... ................... ¥96 f As directed by the Internal Revenue Service Restructuring and Reform Act of 1998 (section 7802(d) 26 U.S.C.), the Internal Revenue Service Oversight Board shall annually review and approve a budget request for the Internal Revenue Service. The Oversight Board’s approved request shall be submitted to the President by the Secretary without revision, and the President shall submit the request, without revision, to Congress together with the President’s Budget request for the Internal Revenue Service. The 2006 Oversight Board budget recommendation for the Internal Revenue Service is $11,629 million. ADMINISTRATIVE PROVISIONS—INTERNAL REVENUE SERVICE SEC. 201. Not to exceed 5 percent of any appropriation made available in this Act to the Internal Revenue Service øor not to exceed 3 percent of appropriations under the heading ‘‘Tax Law Enforcement’’¿ may be transferred to any other Internal Revenue Service appropriation øupon the advance approval¿ fifteen days after notification of the Committees on Appropriations: Provided, That no such transfer may reduce funding for tax enforcement. SEC. 202. The Internal Revenue Service shall maintain a training program to ensure that Internal Revenue Service employees are trained in taxpayers’ rights, in dealing courteously with the taxpayers, and in cross-cultural relations. SEC. 203. The Internal Revenue Service shall institute and enforce policies and procedures that will safeguard the confidentiality of taxpayer information. øSEC. 204. Funds made available by this or any other Act to the Internal Revenue Service shall be available for improved facilities and increased manpower to provide sufficient and effective 1–800 help line service for taxpayers. The Commissioner shall continue to make the improvement of the Internal Revenue Service 1–800 help line service a priority and allocate resources necessary to increase phone lines and staff to improve the Internal Revenue Service 1– 800 help line service.¿ (Transportation, Treasury, Independent Agencies, and General Government Appropriations Act, 2005.) 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... ................... ................... ................... Upon enactment of the Government-sponsored enterprise (GSE) proposal, it is expected that all resources available to the Office of Federal Housing Enterprise Oversight (OFHEO) of the Department of Housing and Urban Development and the Federal Housing Finance Board (Finance Board) would be transferred to a new housing GSE regulator with strengthened enforcement authorities, independent litigation authority, and receivership authority. Such regulator is presented here within the Department of the Treasury as the Office of Housing Finance Supervision (the Office). The Secretary of the Treasury would provide policy accountability by review of the Office’s regulations, budget, and policy statements to Congress. The Office would have responsibility independent of the Secretary for specific matters of supervision, enforcement, and access to the Federal courts. The Administration supports direct funding of these activities with mandatory assessments on the housing GSEs, at a level that will be developed by the new Office upon its creation. The resource level presented here is an estimate based on the estimated activities of OFHEO and the Finance Board in 2005 and represents an increase of 0.8 percent over the combined 2005 base funding in the 2005 Budget as enacted. The 2005 Enacted funding includes one-time costs of $5 million for OFHEO’s special examinations of Freddie Mac and Fannie Mae. Object Classification (in millions of dollars) 2004 actual Identification code 20–0126–2–1–371 2005 est. 2006 est. f 99.0 99.5 Reimbursable obligations: Reimbursable obligations ... ................... ................... Below reporting threshold .............................................. ................... ................... 95 1 OFFICE OF HOUSING FINANCE SUPERVISION 99.9 Total new obligations ................................................ ................... ................... 96 Federal Funds Personnel Summary General and special funds: OFFICE OF Program and Financing (in millions of dollars) 2004 actual 2005 est. 2005 est. Reimbursable: 2001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... ................... ................... (Legislative proposal, not subject to PAYGO) Identification code 20–0126–2–1–371 2004 actual Identification code 20–0126–2–1–371 HOUSING FINANCE SUPERVISION 2006 est. 353 f 2006 est. COMPTROLLER OF THE CURRENCY 09.00 Obligations by program activity: Office of Housing Finance Supervision ......................... ................... ................... 96 10.00 Total new obligations ................................................ ................... ................... 96 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ ................... ................... Total new obligations .................................................... ................... ................... 96 ¥96 New budget authority (gross), detail: Mandatory: 69.00 Offsetting collections (cash) ..................................... ................... ................... 96 Trust Funds ASSESSMENT FUNDS Program and Financing (in millions of dollars) 2004 actual Identification code 20–8413–0–8–373 2005 est. 2006 est. 09.00 Obligations by program activity: Bank supervision ........................................................... 449 519 530 10.00 Total new obligations ................................................ 449 519 530 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 340 508 399 553 433 599 Change in obligated balances: 73.10 Total new obligations .................................................... ................... ................... 73.20 Total outlays (gross) ...................................................... ................... ................... 96 ¥96 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... ................... ................... Outlays from mandatory balances ................................ ................... ................... 84 12 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... 848 ¥449 952 ¥519 1,032 ¥530 87.00 Total outlays (gross) ................................................. ................... ................... 96 24.40 Unobligated balance carried forward, end of year 399 433 502 VerDate Aug 04 2004 12:55 Jan 26, 2005 Jkt 205782 PO 00000 Frm 00037 Fmt 3616 Sfmt 3643 E:\BUDGET\TRE.XXX TRE 888 COMPTROLLER OF THE CURRENCY—Continued Trust Funds—Continued THE BUDGET FOR FISCAL YEAR 2006 ASSESSMENT FUNDS—Continued Object Classification (in millions of dollars) Program and Financing (in millions of dollars)—Continued 2004 actual Identification code 20–8413–0–8–373 New budget authority (gross), detail: Mandatory: 69.00 Offsetting collections (cash) ..................................... 69.10 Change in uncollected customer payments from Federal sources (unexpired) .................................. 69.90 72.40 73.10 73.20 74.00 Spending authority from offsetting collections (total mandatory) ............................................. Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Change in uncollected customer payments from Federal sources (unexpired) ............................................ 507 2004 actual Identification code 20–8413–0–8–373 2005 est. 553 2006 est. 599 246 6 2 267 6 2 Total personnel compensation .............................. Civilian personnel benefits ............................................ Benefits for former personnel ........................................ Travel and transportation of persons ............................ Transportation of things ................................................ Rental payments to others ............................................ Communications, utilities, and miscellaneous charges Printing and reproduction .............................................. Other services ................................................................ Supplies and materials ................................................. Equipment ...................................................................... Land and structures ...................................................... 254 70 3 27 2 27 4 1 34 3 20 4 275 292 92 89 1 ................... 32 33 2 2 26 30 8 9 1 1 58 53 5 5 11 13 8 3 Total new obligations ................................................ 449 519 508 553 599 83 449 ¥451 80 519 ¥511 88 530 ¥522 ¥1 ................... ................... 99.9 74.40 Obligated balance, end of year ................................ 80 88 96 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 418 33 474 37 480 42 87.00 Total outlays (gross) ................................................. 451 511 2006 est. 11.1 11.3 11.5 11.9 12.1 13.0 21.0 22.0 23.2 23.3 24.0 25.2 26.0 31.0 32.0 1 ................... ................... 2005 est. Personnel compensation: Full-time permanent .................................................. Other than full-time permanent ............................... Other personnel compensation .................................. 522 284 7 1 530 Personnel Summary 2004 actual Identification code 20–8413–0–8–373 2001 Reimbursable: Total compensable workyears: Civilian full-time equivalent employment ...................................................... 2,678 2005 est. 2,791 2006 est. 2,811 f Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... ................... 88.20 Interest on Federal securities ............................... ¥13 88.40 Non-Federal sources: Assessments ...................... ¥494 ¥1 ¥15 ¥537 ¥1 ¥18 ¥580 ¥507 ¥553 ¥599 88.90 88.95 89.00 90.00 Total, offsetting collections (cash) .................. Against gross budget authority only: Change in uncollected customer payments from Federal sources (unexpired) .................................. OFFICE OF THRIFT SUPERVISION ¥1 ................... ................... 92.01 421 479 503 479 503 12:55 Jan 26, 2005 Jkt 205782 OF THRIFT SUPERVISION PO 00000 Frm 00038 Fmt 3616 2004 actual Identification code 20–4108–0–3–373 2005 est. 2006 est. 09.01 Obligations by program activity: Office of Thrift Supervision ........................................... 176 186 190 10.00 Total new obligations ................................................ 176 186 190 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 159 184 169 188 171 193 572 The Office of the Comptroller of the Currency was created for the purpose of establishing and regulating a national banking system. The National Currency Act of 1863 (12 U.S.C. 1 et seq., 12 Stat. 665) rewritten and reenacted as the National Bank Act of 1864, provided for the chartering and supervising functions in this connection. The income of the bureau is derived principally from assessments paid by national banks and interest on investments in U.S. Government securities. As the Administrator of National Banks, the Office of the Comptroller of the Currency charters new banking institutions only after investigation and due consideration of charter applications. Supervision of existing national banks is aided by the required submission of periodic reports and detailed onsite examinations, which are conducted by a staff of approximately 1,824 national bank examiners. At present, there are approximately 1,934 national banks and 52 Federal branches with total assets of more than $4.6 trillion. In addition, the Comptroller considers applications for mergers in which the resulting bank will be a national bank and applications from banks to establish branches. The Comptroller of the Currency also promulgates rules and regulations for the guidance of national banks and bank directors. VerDate Aug 04 2004 OFFICE Program and Financing (in millions of dollars) Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... ¥57 ¥42 ¥77 Memorandum (non-add) entries: Total investments, start of year: Federal securities: Par value ................................................................... 92.02 Total investments, end of year: Federal securities: Par value ................................................................... Federal Funds Public enterprise funds: 2 ................... ................... 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... 345 ¥176 357 ¥186 364 ¥190 24.40 Unobligated balance carried forward, end of year 169 171 174 New budget authority (gross), detail: Mandatory: 69.00 Offsetting collections (cash) ..................................... 69.10 Change in uncollected customer payments from Federal sources (unexpired) .................................. 185 188 193 69.90 Spending authority from offsetting collections (total mandatory) ............................................. ¥1 ................... ................... 184 188 193 72.40 73.10 73.20 73.45 74.00 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.40 Obligated balance, end of year ................................ 27 25 22 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 162 9 125 63 137 56 87.00 Total outlays (gross) ................................................. 171 188 193 Sfmt 3643 E:\BUDGET\TRE.XXX TRE 23 27 25 176 186 190 ¥171 ¥188 ¥193 ¥2 ................... ................... 1 ................... ................... INTEREST ON THE PUBLIC DEBT Federal Funds DEPARTMENT OF THE TREASURY Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... 88.20 Interest on Federal securities ............................... 88.40 Non-Federal sources ............................................. 88.45 Offsetting governmental collections (from nonFederal sources) ............................................... ¥4 ¥4 ¥5 ¥5 ¥4 ¥1 ¥5 ¥4 ¥1 ¥172 ¥178 ¥183 88.90 ¥185 ¥188 ¥193 889 INTEREST ON THE PUBLIC DEBT Total, offsetting collections (cash) .................. Against gross budget authority only: Change in uncollected customer payments from Federal sources (unexpired) .................................. Federal Funds General and special funds: INTEREST ON TREASURY DEBT SECURITIES (GROSS) Program and Financing (in millions of dollars) 2004 actual Identification code 20–0550–0–1–901 2005 est. 2006 est. 1 ................... ................... Net budget authority and outlays: 89.00 Budget authority ............................................................ ................... ................... ................... 90.00 Outlays ........................................................................... ¥14 ................... ................... Memorandum (non-add) entries: Total investments, start of year: Federal securities: Par value ................................................................... 92.02 Total investments, end of year: Federal securities: Par value ................................................................... 92.01 181 195 195 195 195 00.01 Obligations by program activity: Interest on Treasury Securities ...................................... 321,566 347,890 392,387 10.00 88.95 Total new obligations (object class 43.0) ................ 321,566 347,890 392,387 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... 321,566 ¥321,566 347,890 ¥347,890 392,387 ¥392,387 New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. 321,566 347,890 392,387 73.10 73.20 Change in obligated balances: Total new obligations .................................................... Total outlays (gross) ...................................................... 321,566 ¥321,566 347,890 ¥347,890 392,387 ¥392,387 86.97 Outlays (gross), detail: Outlays from new mandatory authority ......................... 321,566 347,890 392,387 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 321,566 321,566 347,890 347,890 392,387 392,387 195 The Office of Thrift Supervision (OTS) was established by Congress as a bureau of the Department of the Treasury as part of the Financial Institutions Reform, Recovery, and Enforcement Act of 1989 (12 U.S.C. 1811 note). The OTS assumed the regulatory functions of the Federal Home Loan Bank Board dissolved by the same act. OTS charters, examines, supervises, and regulates federal savings associations insured by the Savings Association Insurance Fund (SAIF). OTS also examines, supervises, and regulates state-chartered savings associations belonging to the SAIF and provides for the registration, examination, and regulation of savings association affiliates and holding companies. The OTS sets capital standards for Federal and State savings associations and reviews applications of state-chartered thrifts for conversion to federal thrifts. OTS receives no appropriated funds from Congress. Income of the bureau is derived principally from assessments on thrifts, examination fees, and interest on investments in U.S. government obligations. As of September 30, 2004, OTS oversees 896 thrifts with total assets of $1.23 trillion. Such amounts are appropriated as may be necessary to pay the interest each year on the public debt (31 U.S.C. 1305, 3123). Interest on Government account series securities is generally computed on a cash basis. Interest is generally computed on an accrual basis on all other types of securities. INTEREST ON TREASURY DEBT SECURITIES (GROSS) (Legislative proposal, not subject to PAYGO) Program and Financing (in millions of dollars) 2004 actual Identification code 20–0550–2–1–901 2005 est. 2006 est. 00.01 2004 actual Identification code 20–4108–0–3–373 11.1 11.5 Personnel compensation: Full-time permanent .................................................. Other personnel compensation .................................. 2005 est. 33 10.00 Object Classification (in millions of dollars) Obligations by program activity: Interest on Treasury Securities ...................................... ................... ................... Total new obligations (object class 43.0) ................ ................... ................... 33 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ ................... ................... Total new obligations .................................................... ................... ................... 33 ¥33 New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. ................... ................... 33 73.10 73.20 Change in obligated balances: Total new obligations .................................................... ................... ................... Total outlays (gross) ...................................................... ................... ................... 33 ¥33 86.97 Outlays (gross), detail: Outlays from new mandatory authority ......................... ................... ................... 33 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... Outlays ........................................................................... ................... ................... 33 33 2006 est. 90 1 96 2 98 2 91 51 10 7 3 1 1 98 51 11 6 5 2 1 100 52 11 7 5 2 1 25.4 26.0 31.0 32.0 Total personnel compensation .............................. Civilian personnel benefits ............................................ Travel and transportation of persons ............................ Rental payments to others ............................................ Communications, utilities, and miscellaneous charges Advisory and assistance services .................................. Other services ................................................................ Other purchases of goods and services from Government accounts ........................................................... Operation and maintenance of facilities ...................... Supplies and materials ................................................. Equipment ...................................................................... Land and structures ...................................................... 3 5 1 2 1 3 5 1 2 1 3 5 1 2 1 99.9 Total new obligations ................................................ 176 186 190 11.9 12.1 21.0 23.2 23.3 25.1 25.2 25.3 INTEREST ON TREASURY DEBT SECURITIES (GROSS) (Legislative proposal, subject to PAYGO) Personnel Summary Program and Financing (in millions of dollars) 2004 actual Identification code 20–4108–0–3–373 Reimbursable: 2001 Total compensable workyears: Civilian full-time equivalent employment ...................................................... VerDate Aug 04 2004 12:55 Jan 26, 2005 Jkt 205782 2005 est. 2006 est. 2004 actual Identification code 20–0550–4–1–901 886 PO 00000 920 920 Frm 00039 Fmt 3616 00.01 2005 est. Obligations by program activity: Interest on Treasury Securities ...................................... ................... ................... Sfmt 3643 E:\BUDGET\TRE.XXX TRE 2006 est. 10 INTEREST ON THE PUBLIC DEBT—Continued Federal Funds—Continued 890 THE BUDGET FOR FISCAL YEAR 2006 General and special funds—Continued INTEREST ON TREASURY DEBT SECURITIES (GROSS)—Continued Program and Financing (in millions of dollars)—Continued 2004 actual Identification code 20–0550–4–1–901 2005 est. 2006 est. 10.00 Total new obligations (object class 43.0) ................ ................... ................... 10 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ ................... ................... Total new obligations .................................................... ................... ................... 10 ¥10 New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. ................... ................... 10 73.10 73.20 Change in obligated balances: Total new obligations .................................................... ................... ................... Total outlays (gross) ...................................................... ................... ................... 10 ¥10 86.97 Outlays (gross), detail: Outlays from new mandatory authority ......................... ................... ................... 10 Net budget authority and outlays: 89.00 Budget authority ............................................................ ................... ................... 90.00 Outlays ........................................................................... ................... ................... 10 10 f GENERAL FUND RECEIPT ACCOUNTS (in millions of dollars) 2004 actual Governmental receipts: 20–015800 Transportation fuels tax: Enacted/requested ... Legislative proposal, subject to PAYGO ............................. 20–065000 Deposit of earnings, Federal Reserve System: Enacted/requested .............................................................. 20–085000 Registration, filing, and transaction fees: Enacted/requested .................................................................. 20–086100 Charges for expenses, settlement of international claims: Enacted/requested .................................. 20–086900 Fees for legal and judicial services, not otherwise classified: Enacted/requested ................................. 20–089100 Miscellaneous fees for regulatory and judicial services, not otherwise classified: Enacted/requested ...... 20–101000 Fines, penalties, and forfeitures, agricultural laws: Enacted/requested .................................................... 20–102000 Fines, penalties, and forfeitures, economic stabilization laws: Enacted/requested ............................... 20–103000 Fines, penalties, and forfeitures, immigration and labor laws: Enacted/requested ................................... 20–104000 Fines, penalties, and forfeitures, customs, commerce, and antitrust laws: Enacted/requested ........... 20–105000 Fines, penalties, and forfeitures, narcotic prohibition and alcohol laws: Enacted/requested .................. 20–106000 Forfeitures of unclaimed money and property: Enacted/requested .............................................................. 20–108000 Fines, penalties, and forfeitures, Federal coal mine health and safety laws: Enacted/requested ............. 20–129900 Gifts to the United States, not otherwise classified: Enacted/requested ............................................ 20–241100 User fees for IRS: Enacted/requested .............. 20–309200 Recovery from highway trust fund for refunds of taxes: Enacted/requested ............................................... Legislative proposal, subject to PAYGO ............................. 20–309400 Recovery from airport and airway trust fund for refunds of taxes: Enacted/requested ........................... 20–309500 Recovery from leaking underground storage tank trust fund for refunds of taxes, EPA: Enacted/ requested ............................................................................ 20–309990 Refunds of moneys erroneously received and recovered (20X1807): Enacted/requested .......................... 95–109900 Fines, penalties, and forfeitures, not otherwise classified: Enacted/requested .................................... 99–011050 Individual income taxes: Enacted/requested ... Legislative proposal, subject to PAYGO ............................. 99–011100 Corporation income and excess profits taxes: Enacted/requested .............................................................. Legislative proposal, subject to PAYGO ............................. 99–015250 Other Federal fund excise taxes: Enacted/requested ............................................................................... VerDate Aug 04 2004 12:55 Jan 26, 2005 Jkt 205782 2005 est. 2006 est. 1,381 ¥526 ................... ................... ¥1,325 12 19,652 24,102 28,528 4 1 1 ................... 1 1 76 77 77 7 8 8 1 3 3 9 9 9 69 71 71 101 97 97 6 5 5 30 25 25 17 17 17 4 46 1 48 1 50 1,126 ................... 1,089 ¥1,089 1,114 ¥1,114 55 52 55 4 2 ................... ¥83 ¥332 ¥334 1,152 808,903 ................... 603 893,642 6 603 964,225 2,594 189,370 ................... 226,431 95 222,811 ¥2,553 ¥604 ¥477 ¥436 Frm 00040 Fmt 3616 PO 00000 Legislative proposal, subject to PAYGO ............................. 99–015300 Estate and gift taxes: Enacted/requested ....... Legislative proposal, subject to PAYGO ............................. 99–015500 Tobacco excise tax: Enacted/requested ........... 99–015600 Alcohol excise tax: Enacted/requested ............. Legislative proposal, subject to PAYGO ............................. 99–015700 Telephone excise tax: Enacted/requested ........ 99–031050 Other Federal fund customs duties: Enacted/ requested ............................................................................ Legislative proposal, subject to PAYGO ............................. General Fund Governmental receipts .......................................... ................... ................... 24,831 23,754 ................... ................... 7,926 7,899 8,105 7,909 ................... ................... 5,997 6,485 ¥148 26,810 ¥689 7,732 8,056 ¥56 6,881 13,817 ................... 15,159 1,608 17,607 1,540 1,082,002 1,206,775 1,282,278 Offsetting receipts from the public: 20–143500 General fund proprietary interest receipts, not otherwise classified: Enacted/requested ............................ 169 175 20–145000 Interest payments from States, cash management improvement: Enacted/requested ............................. 15 17 20–146310 Interest on quota in International Monetary Fund: Enacted/requested .................................................... 300 329 20–146400 Interest received on loans and credits to foreign nations: Enacted/requested ....................................... 111 103 20–148400 Interest on deposits in tax and loan accounts: Enacted/requested ................................................. 136 338 20–149900 Interest received from credit financing accounts: Enacted/requested ................................................. 10,299 11,639 20–168200 Gain by exchange on foreign currency denominated public debt securities: Enacted/requested ...... 10 ................... 20–276330 Community Development Financial Institutions Fund, Downward re-estimate of subsidies: Enacted/requested ............................................................................... 3 ................... 20–276610 Air Transportation Safety and System Stabilization Act, Negative subsidies: Enacted/requested ...... ................... 42 20–277130 Air Transportation Stabilization guaranteed loan, Downward reestimates of subsidies: Enacted/requested ............................................................................... 233 41 20–286800 Dollar conversion of foreign currency loan repayments: Enacted/requested ............................................ 4 4 20–286900 Repayment of loans and credits to foreign nations: Enacted/requested ................................................ 88 94 20–322000 All other general fund proprietary receipts: Enacted/requested .............................................................. 1,386 1,402 20–387500 Budget clearing account (suspense): Enacted/ requested ............................................................................ 779 ................... General Fund Offsetting receipts from the public ..................... 13,533 14,184 175 18 329 86 471 11,866 ................... ................... ................... ................... 4 108 1,402 ................... 14,459 Intragovernmental payments: 13–141000 Interest on investment, economic development revolving fund: Enacted/requested .................................... 2 2 2 14–142400 Interest on investment, Colorado River projects: Enacted/requested ............................................... 4 4 4 14–142700 Interest on advances to Colorado River Dam fund, Boulder Canyon project: Enacted/requested ............ 11 11 11 20–133700 Interest on loans to the Helium Fund, Department of Interior: Enacted/requested .................................. 60 75 157 20–133800 Interest on loans to the Presidio: Enacted/ requested ............................................................................ 3 3 3 20–135000 Interest on loans to the Secretary of Transportation, ocean freight differential: Enacted/requested 1 1 2 20–135100 Interest on loans to BPA: Enacted/requested 577 434 451 20–135400 Interest on loans for housing for the elderly or handicapped: Enacted/requested .................................. 190 160 112 20–136100 Interest on loans to the Secretary of Transportation, railroad rehabilitation and improvement fund: Enacted/requested .............................................................. 2 1 1 20–136300 Interest on loans for college housing and academic facilities loans, Education: Enacted/requested 8 8 8 20–140100 Interest on loans to Commodity Credit Corporation: Enacted/requested .............................................. 123 214 406 20–141700 Interest on loans to Tennessee Valley Authority: Enacted/requested ........................................................ ................... 2 2 20–141800 Interest on loans to Federal Financing Bank: Enacted/requested .............................................................. 1,156 515 429 Legislative proposal, not subject to PAYGO ...................... ................... ................... ................... 20–142500 Interest on loans to rural development insurance fund: Enacted/requested ........................................... 4 ................... ................... 20–149500 Interest payments on repayable advances to the black lung disability trust fund: Enacted/requested 651 675 696 Legislative proposal, not subject to PAYGO ...................... ................... ................... 3,343 20–149700 Payment of interest on advances to the Railroad Retirement Board: Enacted/requested ....................... 178 159 162 20–241600 Charges for administrative expenses of Social Security Act as amended: Enacted/requested ................... 371 785 806 20–310100 Recoveries from Federal agencies for settlement of claims for contract disuptes: Enacted/requested 498 ................... ................... 20–311200 Reimbursement from Federal agencies for payments made as a result of discriminatory conduct: Enacted/requested .............................................................. 7 7 7 Sfmt 3643 E:\BUDGET\TRE.XXX TRE GENERAL PROVISIONS—DEPARTMENT OF THE TREASURY Federal Funds—Continued DEPARTMENT OF THE TREASURY 20–320000 Receivables from cancelled accounts: Enacted/requested .................................................................. 20–330500 Transfer of excess receipts to the general fund, trust fund payments: Enacted/requested ................. 20–388500 Undistributed intragovernmental payments: Enacted/requested .............................................................. 73–142800 Interest on advances to Small Business Administration: Enacted/requested ........................................ 91–142200 Interest on loans, higher education facilities loan fund: Enacted/requested ............................................ General Fund Intragovernmental payments ................................ 50 205 205 83 ................... ................... ¥619 ................... ................... 14 6 5 1 1 1 3,375 3,268 6,813 f GENERAL PROVISIONS—DEPARTMENT OF THE TREASURY SEC. 210. Appropriations to the Department of the Treasury in this Act shall be available for uniforms or allowances therefor, as authorized by law (5 U.S.C. 5901), including maintenance, repairs, and cleaning; purchase of insurance for official motor vehicles operated in foreign countries; purchase of motor vehicles without regard to the general purchase price limitations for vehicles purchased and used overseas for the current fiscal year; entering into contracts with the Department of State for the furnishing of health and medical services to employees and their dependents serving in foreign countries; and services authorized by 5 U.S.C. 3109. SEC. 211. Not to exceed 2 percent of any appropriations in this Act made available to the Departmental Offices—Salaries and Expenses, Office of Inspector General, Financial Management Service, Alcohol and Tobacco Tax and Trade Bureau, Financial Crimes Enforcement Network, and Bureau of the Public Debt, may be transferred between such appropriations øupon the advance approval of¿ 15 days after notification to the Committees on Appropriations: Provided, That no transfer may increase or decrease any such appropriation by more than 2 percent. SEC. 212. Not to exceed 2 percent of any appropriation made available in this Act to the Internal Revenue Service may be transferred to the Treasury Inspector General for Tax Administration’s appropriation øupon the advance approval of¿ 15 days after notification to the Committees on Appropriations: Provided, That no transfer may increase or decrease any such appropriation by more than 2 percent. SEC. 213. Of the funds available for the purchase of law enforcement vehicles, no funds may be obligated until the Secretary of the Treasury certifies that the purchase by the respective Treasury bureau is consistent with Departmental vehicle management principles: Provided, That the Secretary may delegate this authority to the Assistant Secretary for Management. SEC. 214. None of the funds appropriated in this Act or otherwise available to the Department of the Treasury or the Bureau of Engraving and Printing may be used to redesign the $1 Federal Reserve note. SEC. 215. The Secretary of the Treasury may transfer funds from ø‘‘Financial management service, salaries and expenses’’¿ Financial Management Services, Salaries and Expenses to ø‘‘Debt services’’¿ Debt Collection Fund as necessary to cover the costs of debt collection: Provided, That such amounts shall be reimbursed to such salaries and expenses account from debt collections received in the Debt øServices Account¿ Collection Fund. SEC. 216. Section 122(g)(1) of Public Law 105–119 (5 U.S.C. 3104 note), is further amended by striking ‘‘ø6¿ 7 years’’ and inserting ‘‘ø7¿ 8 years’’. øSEC. 217. None of the funds appropriated or otherwise made available by this or any other Act may be used by the United States Mint to construct or operate any museum without the explicit approval of the House Committee on Financial Services and the Senate Committee on Banking, Housing, and Urban Affairs.¿ øSEC. 218. None of the funds appropriated or otherwise made available by this or any other Act or source to the Department of the Treasury, the Bureau of Engraving and Printing, and the United States Mint, individually or collectively, may be used to consolidate any or all functions of the Bureau of Engraving and Printing and the United States Mint without the explicit approval of the House Committee on Financial Services; the Senate Committee on Banking, Housing, and Urban Affairs; the House Committee on Appropriations; and the Senate Committee on Appropriations.¿ øSEC. 219. Section 101(f) of the Treasury Department Appropriations Act, 1997 (division A of Public Law 104–208), as amended, VerDate Aug 04 2004 12:55 Jan 26, 2005 Jkt 205782 PO 00000 Frm 00041 Fmt 3616 891 is further amended by striking ‘‘hereby’’ and ‘‘until October 1, 2004,’’ and inserting ‘‘Hereafter’’ before the phrase ‘‘there is established’’.¿ øSEC. 220. (a) Section 3333 of title 31, United States Code, is amended as follows: (1) By revising paragraph (a)(1) to read as follows: ‘‘(a)(1) The Secretary of the Treasury is not liable for a payment made by the Secretary or depositary in due course and without negligence, of— ‘‘(A) a check, draft, or warrant drawn on the Treasury or the depositary; ‘‘(B) an electronic payment issued by the Treasury or the depositary; and ‘‘(C) a debt obligation guaranteed or assumed by the United States Government.’’; (2) By inserting after paragraph (a)(2) the following new paragraph: ‘‘(3) The amount of the relief shall be charged to the Check Forgery Insurance Fund (31 U.S.C. 3343). A recovery or repayment of a loss for which replacement is made out of the fund shall be credited to the fund and is available for the purposes for which the fund was established.’’. (b) The Check Forgery Insurance Fund (31 U.S.C. 3343) shall be available to fund amounts relating to the payment of items listed in 31 U.S.C. 3333(a)(1), as amended above, prior to the enactment of this Act.¿ øSEC. 221. Not later than 60 days after enactment of this Act, the Secretary of the Treasury shall submit to the Committees on Appropriations a report describing how statutory provisions addressing currency manipulation by America’s trading partners contained in, and relating to, title 22 U.S.C. 5304, 5305, and 286y can be better clarified administratively to provide for improved and more predictable evaluation, and to enable the problem of currency manipulation to be better understood by the American people and the Congress.¿ øSEC. 222. TERRORISM AND FINANCIAL INTELLIGENCE. (a) IN GENERAL.—Subchapter I of chapter 3 of title 31, United States Code, is amended by adding at the end the following: ‘‘§ 313. Terrorism and financial intelligence ‘‘(a) OFFICE OF TERRORISM AND FINANCIAL INTELLIGENCE.— ‘‘(1) ESTABLISHMENT.—There is established within the Department of the Treasury the Office of Terrorism and Financial Intelligence (in this section referred to as ‘OTFI’), which shall be the successor to any such office in existence on the date of enactment of this section. ‘‘(2) LEADERSHIP.— ‘‘(A) UNDERSECRETARY.—There is established within the Department of the Treasury, the Office of the Undersecretary for Terrorism and Financial Crimes, who shall serve as the head of the OTFI, and shall report to the Secretary of the Treasury through the Deputy Secretary of the Treasury. The Office of the Undersecretary for Terrorism and Financial Crimes shall be the successor to the Office of the Undersecretary for Enforcement. ‘‘(B) APPOINTMENT.—The Undersecretary for Terrorism and Financial Crimes shall be appointed by the President, by and with the advice and consent of the Senate. ‘‘(3) ASSISTANT SECRETARY FOR TERRORIST FINANCING.— ‘‘(A) ESTABLISHMENT.—There is established within the OTFI the position of Assistant Secretary for Terrorist Financing. ‘‘(B) APPOINTMENT.—The Assistant Secretary for Terrorist Financing shall be appointed by the President, by and with the advice and consent of the Senate. ‘‘(C) DUTIES.—The Assistant Secretary for Terrorist Financing shall be responsible for formulating and coordinating the counter terrorist financing and anti-money laundering efforts of the Department of the Treasury, and shall report directly to the Undersecretary for Terrorism and Financial Crimes. ‘‘(4) FUNCTIONS.—The functions of the OTFI include providing policy, strategic, and operational direction to the Department on issues relating to— ‘‘(A) implementation of titles I and II of the Bank Secrecy Act; ‘‘(B) United States economic sanctions programs; ‘‘(C) combating terrorist financing; ‘‘(D) combating financial crimes, including money laundering, counterfeiting, and other offenses threatening the integrity of the banking and financial systems; ‘‘(E) other enforcement matters; Sfmt 3616 E:\BUDGET\TRE.XXX TRE 892 GENERAL PROVISIONS—DEPARTMENT OF THE TREASURY—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2006 ‘‘§ 313. Terrorism and financial intelligence—Continued ‘‘(F) those intelligence analysis and coordination functions described in subsection (b); and ‘‘(G) the security functions and programs of the Department of the Treasury. ‘‘(5) REPORTS TO CONGRESS ON PROPOSED MEASURES.—The Undersecretary for Terrorism and Financial Crimes and the Assistant Secretary for Terrorist Financing shall report to the Committee on Banking, Housing, and Urban Affairs of the Senate and the Committee on Financial Services of the House of Representatives not later than 72 hours after proposing by rule, regulation, order, or otherwise, any measure to reorganize the structure of the Department for combatting money laundering and terrorist financing, before any such proposal becomes effective. ‘‘(6) OTHER OFFICES WITHIN OTFI.—Notwithstanding any other provision of law, the following offices of the Department of the Treasury shall be within the OTFI: ‘‘(A) The Office of the Assistant Secretary for Intelligence and Analysis, which shall report directly to the Undersecretary for Terrorism and Financial Crimes. ‘‘(B) The Office of the Assistant Secretary for Terrorist Financing, which shall report directly to the Undersecretary for Terrorism and Financial Crimes. ‘‘(C) The Office of Foreign Assets Control (in this section referred to as the ‘OFAC’), which shall report directly to the Undersecretary for Terrorism and Financial Crimes. ‘‘(D) The Executive Office for Asset Forfeiture, which shall report to the Undersecretary for Terrorism and Financial Crimes. ‘‘(E) The Office of Intelligence and Analysis (in this section referred to as the ‘OIA’), which shall report to the Assistant Secretary for Intelligence and Analysis. ‘‘(F) The Office of Terrorist Financing, which shall report to the Assistant Secretary for Terrorist Financing. ‘‘(7) FINCEN.— ‘‘(A) REPORTING TO UNDERSECRETARY.—The Financial Crimes Enforcement Network (in this section referred to as ‘FinCEN’), a bureau of the Department of the Treasury, shall report to the Undersecretary for Terrorism and Financial Crimes. The Undersecretary for Terrorism and Financial Crimes may not redelegate its reporting authority over FinCEN. ‘‘(B) OFFICE OF COMPLIANCE.—There is established within FinCEN, an Office of Compliance. ‘‘(b) OFFICE OF INTELLIGENCE AND ANALYSIS.— ‘‘(1) ASSISTANT SECRETARY FOR INTELLIGENCE AND ANALYSIS.— The Assistant Secretary for Intelligence and Analysis shall head the OIA. ‘‘(2) RESPONSIBILITIES.—The OIA shall be responsible for the receipt, analysis, collation, and dissemination of intelligence and counterintelligence information related to the operations and responsibilities of the entire Department of the Treasury, including all components and bureaus of the Department. ‘‘(3) PRIMARY FUNCTIONS.—The primary functions of the OIA are— ‘‘(A) to build a robust analytical capability on terrorist finance by coordinating and overseeing work involving intelligence analysts in all components of the Department of the Treasury, focusing on the highest priorities of the Department, as well as ensuring that the existing intelligence needs of the OFAC and FinCEN are met; and ‘‘(B) to provide intelligence support to senior officials of the Department on a wide range of international economic and other relevant issues. ‘‘(4) OTHER FUNCTIONS AND DUTIES.—The OIA shall— ‘‘(A) carry out the intelligence support functions that are assigned, to the Office of Intelligence Support under section 311 (pursuant to section 105 of the Intelligence Authorization Act for Fiscal Year 2004); VerDate Aug 04 2004 12:55 Jan 26, 2005 Jkt 205782 PO 00000 Frm 00042 Fmt 3616 ‘‘(B) serve in a liaison capacity with the intelligence community; and ‘‘(C) represent the Department in various intelligence related activities. ‘‘(5) DUTIES OF THE ASSISTANT SECRETARY.—The Assistant Secretary for Intelligence and Analysis shall serve as the Senior Officer Intelligence Community, and shall represent the Department in intelligence community fora, including the National Foreign Intelligence Board committees and the Intelligence Community Management Staff. ‘‘(c) DELEGATION.—To the extent that any authorities, powers, and responsibilities over enforcement matters delegated to the Undersecretary for Terrorism and Financial Crimes, or the positions of Assistant Secretary for Terrorism and Financial Crimes, Assistant Secretary for Enforcement and Operations, or Deputy Assistant Secretary for Terrorist Financing and Financial Crimes, have not been transferred to the Department of Homeland Security, the Department of Justice, or the Assistant Secretary for Tax Policy (related to the customs revenue functions of the Bureau of Alcohol and Tobacco Tax and Trade), those remaining authorities, powers, and responsibilities are delegated to the Undersecretary for Terrorism and Financial Crimes. ‘‘(d) DESIGNATION AS ENFORCEMENT ORGANIZATION.—The Office of Terrorism and Financial Intelligence (including any components thereof) is designated as a law enforcement organization of the Department of the Treasury for purposes of section 9703 of title 31, United States Code, and other relevant authorities. ‘‘(e) USE OF EXISTING RESOURCES.—The Secretary may employ personnel, facilities, and other Department of the Treasury resources available to the Secretary on the date of enactment of this section in carrying out this section, except as otherwise prohibited by law. ‘‘(f) REFERENCES.—References in this section to the ‘Secretary’, ‘Undersecretary’, ‘Deputy Secretary’, ‘Deputy Assistant Secretary’, ‘Office’, ‘Assistant Secretary’, and ‘Department’ are references to positions and offices of the Department of the Treasury, unless otherwise specified.’’. (b) CONFORMING AMENDMENTS.— (1) TITLE 31.—Section 311 of title 31, United States Code, is amended— (A) in subsection (a)— (i) by redesignating paragraphs (1) and (2) as paragraphs (2) and (3), respectively; and (ii) by inserting before paragraph (2), as so redesignated, the following: ‘‘(1) be within the Office of Terrorism and Financial Intelligence;’’; and (B) in subsection (b), by striking ‘‘Enforcement’’ and inserting ‘‘Terrorism and Financial Crimes’’. (2) OTHER OFFICE ABOLISHED.—The Office of the Undersecretary for Enforcement of the Department of the Treasury, established in accordance with section 103 of the Treasury Department Appropriations Act, 1994 (Public Law 103–123) is abolished, and all rights, duties, and responsibilities of that office are transferred on the date of enactment of this Act to the Office of the Undersecretary for Terrorism and Financial Crimes of the Department of the Treasury in accordance with this section and the amendments made by this section, except as otherwise specifically provided in this section or the amendments made by this section, or other applicable law.¿ SEC. 217. Not to exceed 5 percent of any appropriations in this Act made available to the Departmental Offices—Salaries and Expenses and Financial Crimes Enforcement Network, may be transferred between such appropriations 15 days after notification to the Committees on Appropriations: Provided, That no transfer may increase or decrease any such appropriation by more than 5 percent: Provided further, That this transfer authority shall be in addition to any other transfer authority provided in this Act. (Transportation, Treasury, Independent Agencies, and General Government Appropriations Act, 2005.) Sfmt 3616 E:\BUDGET\TRE.XXX TRE