The full text on this page is automatically extracted from the file linked above and may contain errors and inconsistencies.
DEPARTMENT OF THE INTERIOR Program and Financing (in millions of dollars) LAND AND MINERALS MANAGEMENT BUREAU OF 2001 actual Identification code 14–1109–0–1–302 LAND MANAGEMENT The Bureau of Land Management (BLM) is charged with the multiple use management of natural resources on 264 million acres of public land. It also supervises mineral leasing and operations on an additional 300 million acres of Federal mineral estate that underlie other surface ownerships. The lands managed by BLM provide important natural resources, recreational and scenic values to the American people, as well as resource commodities and revenue to the Federal Government, States, and counties. It is the mission of the BLM to sustain the health, diversity, and productivity of the public lands for the use and enjoyment of present and future generations. 2002 est. 2003 est. Federal Funds 189 37 22 68 113 92 80 81 20 138 2 2 1 19 57 10.00 f Obligations by program activity: Direct program: 00.11 Land resources .......................................................... 199 196 00.12 Wildlife and fisheries ................................................ 40 41 00.13 Threatened and endangered species ........................ 23 23 00.14 Recreation management ........................................... 67 71 00.15 Energy and minerals ................................................. 85 106 00.16 Realty and ownership management ......................... 88 92 00.17 Resource protection ................................................... 61 68 00.18 Transportation and facilities maintenance ............... 75 83 00.19 Land and resource information systems .................. 21 22 00.20 Workforce and organizational support ...................... 130 137 00.21 Alaska minerals assessment .................................... 4 4 00.22 Communication site rental fees ................................ 2 2 00.24 Mining law administration ........................................ 1 1 00.25 Challenge Cost Share ................................................ ................... ................... 09.01 Reimbursable program .................................................. 55 56 Total new obligations ................................................ 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... General and special funds: MANAGEMENT OF LANDS AND RESOURCES For expenses necessary for protection, use, improvement, development, disposal, cadastral surveying, classification, acquisition of easements and other interests in lands, and performance of other functions, including maintenance of facilities, as authorized by law, in the management of lands and their resources under the jurisdiction of the Bureau of Land Management, including the general administration of the Bureau, and assessment of mineral potential of public lands pursuant to Public Law 96–487 (16 U.S.C. 3150(a)), ø$775,632,000¿ $848,585,000, to remain available until expended, of which $1,000,000 is for high priority projects which shall be carried out by the Youth Conservation Corps, defined in section 250(c)(4)(E) of the Balanced Budget and Emergency Deficit Control Act of 1985, as amended, for the purposes of such Act; of which ø$4,000,000¿ $2,228,000 shall be available for assessment of the mineral potential of public lands in Alaska pursuant to section 1010 of Public Law 96–487 (16 U.S.C. 3150); and of which not to exceed $1,000,000 shall be derived from the special receipt account established by the Land and Water Conservation Act of 1965, as amended (16 U.S.C. 460l– 6a(i)); and of which $3,000,000 shall be available in fiscal year ø2002¿ 2003 subject to a match by at least an equal amount by the National Fish and Wildlife Foundation, to such Foundation for cost-shared projects supporting conservation of Bureau lands and such funds shall be advanced to the Foundation as a lump sum grant without regard to when expenses are incurred; in addition, ø$32,298,000¿ $32,696,000 for Mining Law Administration program operations, including the cost of administering the mining claim fee program; to remain available until expended, to be reduced by amounts collected by the Bureau and credited to this appropriation from annual mining claim fees so as to result in a final appropriation estimated at not more than ø$775,632,000¿ $848,585,000, and $2,000,000, to remain available until expended, from communication site rental fees established by the Bureau for the cost of administering communication site activities: Provided, That appropriations herein made shall not be available for the destruction of healthy, unadopted, wild horses and burros in the care of the Bureau or its contractors: Provided further, That of the amount provided, ø$28,000,000 is for the conservation activities defined in section 250(c)(4)(E)¿ $39,028,000 is for conservation spending category activities pursuant to 251(c) of the Balanced Budget and Emergency Deficit Control Act of 1985, as amended, for the purposes of øsuch Act: Provided further, That fiscal year 2001 balances in the Federal Infrastructure Improvement account for the Bureau of Land Management shall be transferred to and merged with this appropriation, and shall remain available until expended¿ discretionary spending limits. (Department of the Interior and Related Agencies Appropriations Act, 2002; additional authorizing legislation required.) 851 902 921 35 844 51 868 40 906 21 23 15 900 ¥851 51 942 ¥902 40 961 ¥921 40 New budget authority (gross), detail: Discretionary: Appropriation: 40.00 Appropriation (general fund) ................................ 774 784 820 40.00 Appropriation ......................................................... ................... 28 29 40.20 Appropriation (special fund, definite) Fed Infrastructure Impvt, from LWCF ................................. 25 ................... ................... 40.77 Reduction pursuant to P.L. 106–554 (0.22 percent) ¥2 ................... ................... 43.00 68.00 68.00 68.10 Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash): Offsetting collections (Mining Law) ..................... Offsetting collections ............................................ Change in uncollected customer payments from Federal sources (unexpired) .................................. 797 812 849 35 16 34 22 35 22 ¥4 ................... ................... 68.90 Spending authority from offsetting collections (total discretionary) .......................................... 47 56 57 70.00 Total new budget authority (gross) .......................... 844 868 906 147 851 ¥776 ¥21 204 902 ¥858 ¥23 225 921 ¥868 ¥15 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.40 Obligated balance, end of year ..................................... 72.40 73.10 73.20 73.45 74.00 4 ................... ................... 204 225 263 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 658 118 698 160 728 140 87.00 Total outlays (gross) ................................................. 776 858 868 Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... 88.40 Non-Federal sources ............................................. ¥19 ¥32 ¥24 ¥32 ¥24 ¥33 88.90 ¥51 ¥56 ¥57 Total, offsetting collections (cash) .................. 523 VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 PO 00000 Frm 00001 Fmt 3616 Sfmt 3643 E:\BUDGET\INT.XXX pfrm11 PsN: INT 524 LAND AND MINERALS MANAGEMENT—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 General and special funds—Continued MANAGEMENT OF LANDS AND RESOURCES—Continued Program and Financing (in millions of dollars)—Continued 2001 actual Identification code 14–1109–0–1–302 88.95 89.00 90.00 Against gross budget authority only: Change in uncollected customer payments from Federal sources (unexpired) .................................. Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 2002 est. 2003 est. 4 ................... ................... 797 725 812 802 849 811 Note.—The activities previously financed under Department of the Interior, Bureau of Land Management, Federal Infrastructure Improvement, from LWCF in 2001 are presented in these schedules and are financed in this account in 2002 and 2003. Budget Authority and Outlays Excluding Full Funding for Federal Retiree Costs (in millions of dollars) 2001 actual 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 764 692 2002 est. 776 766 2003 est. 813 775 Land resources.—Provides for management of rangeland and forest resources; riparian areas; soil, water, and air activities; wild horses and burros; and, cultural resources. Wildlife and fisheries management.—Provides for maintenance, improvement, or enhancement of fish and wildlife habitats as part of the management of public lands and ecosystems. Threatened and endangered species management.—Provides for protection, conservation, consultation, recovery, and evaluation of populations and habitats of threatened, endangered and special status animal and plant species. Recreation management.—Provides for management and protection of recreational resource values, designated and potential wilderness areas, and collection and expenditure of recreation user fees. Challenge Cost Share (CCS).—This new activity combines into one activity BLM’s ongoing challenge cost share program and the Administration’s Cooperative Conservation Initiative. The current program leverages non-federal funding by entering into competitive cooperative agreements with public and private entities to conduct on-the-ground work and projects that improve conditions of the public lands. These projects benefit fish, wildlife, recreation, forestry, cultural resources, threatened and endangered species, and riparian and rangelands. The new initiative builds upon these activities and expands the program through competitively awarded conservation challenge grants aimed at the restoration, protection, and enhancement of natural resources. Energy and minerals management.—Provides for management of: onshore oil and gas, coal, and geothermal resources; and, other leasable minerals, mineral materials activities, and the administration of encumbrances on the mineral estate on Federal and Indian lands. Alaska minerals.—Provides for the identification, inventory, and evaluation of mineral resources on Federal lands within the State of Alaska. Realty and ownership management.—Provides for management and non-reimbursable processing of authorizations and compliance for realty actions and rights-of-way (including Alaska), administration of land title records and completion of cadastral surveys on public lands. Communication sites.—Provides for the processing of communication site use authorization requests. Transportation and facilities maintenance.—Provides for maintenance of administrative and recreation sites, roads, trails, bridges and dams including compliance with building VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 PO 00000 Frm 00002 codes and standards and environmental protection requirements. Emergency operations.—Provides for emergency damage repair and grasshopper and Mormon cricket control. Resource protection.—Provides for management of the land use planning and National Environmental Policy Act processes. Also ensures the health and safety of users or activities on public lands through: protection from criminal and other unlawful activities; protection from the effects of hazardous material and/or waste; and from physical safety hazards. Land and resource information systems.—Provides for the operation and maintenance of existing bureau-wide automated systems and for the development and bureau-wide implementation of the Land and Resource Information Systems. Workforce and organizational support.—Provides for management of specified bureau business practices, such as human resources, EEO, financial resources, procurement, property, general use automated systems, and fixed costs. This account includes $29,028,000 for Federal Infrastructure Improvement, which is part of the Conservation Spending Category. Fmt 3616 MLR WORKLOAD AND PERFORMANCE MEASURES 2001 actual Abandoned Mine Land Projects with Restored Water Quality (number) ................................................................................. Weed Treatments Applied (acres) ............................................... Watersheds with Improving Condition (cumulative number) ..... Wild Horse Herd Management Areas at Appropriate Management Level (number) .............................................................. Shrub and Grassland Vegetation Treatments Applied (acres) ... Percent of Recreation Users Satisfied ........................................ Commercial Recreation Permits Issued (number) ...................... Land Use Plans Prepared (cumulative number) ......................... Oil and Gas Leases Issued (number) ......................................... Federal and Indian Oil and Gas Applications to Permit Drilling Approved (number) ................................................................. Federal and Indian Oil and Gas Compliance Inspections (number) .......................................................................................... Mining Claim Filings (number) ................................................... Rights-of-Way Actions Processed (number) ................................ Roads Maintained (miles) ........................................................... 2002 est. 2003 est. 47 251,943 143 60 245,000 250 60 245,000 350 77 417,193 90% 2,619 4 2,875 110 440,000 94% 2,500 11 3,000 140 400,000 94% 2,000 19 3,400 4,850 5,810 7,456 15,254 12,835 6,104 12,164 15,000 12,500 6,000 11,100 18,200 12,500 6,900 11,100 Object Classification (in millions of dollars) 2001 actual Identification code 14–1109–0–1–302 11.1 11.3 11.5 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. 2002 est. 2003 est. 308 19 13 321 19 13 337 19 13 340 116 21 11 20 20 353 122 21 12 26 25 369 126 21 12 26 25 20 2 1 129 24 5 1 125 23 4 1 125 25.4 25.5 25.7 26.0 31.0 32.0 41.0 Total personnel compensation ......................... Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Transportation of things ........................................... Rental payments to GSA ........................................... Rental payments to others ........................................ Communications, utilities, and miscellaneous charges ................................................................. Printing and reproduction ......................................... Advisory and assistance services ............................. Other services ............................................................ Other purchases of goods and services from Government accounts ................................................. Operation and maintenance of facilities .................. Research and development contracts ....................... Operation and maintenance of equipment ............... Supplies and materials ............................................. Equipment ................................................................. Land and structures .................................................. Grants, subsidies, and contributions ........................ 26 4 1 11 35 23 6 10 33 4 1 13 38 27 6 10 32 4 1 11 33 25 6 20 99.0 99.0 Direct obligations .................................................. Reimbursable obligations .............................................. 796 55 846 56 864 57 99.9 Total new obligations ................................................ 851 902 921 11.9 12.1 21.0 22.0 23.1 23.2 23.3 24.0 25.1 25.2 25.3 Sfmt 3643 E:\BUDGET\INT.XXX pfrm11 PsN: INT LAND AND MINERALS MANAGEMENT—Continued Federal Funds—Continued DEPARTMENT OF THE INTERIOR Personnel Summary Personnel Summary 2001 actual Identification code 14–1109–0–1–302 Direct: Total compensable workyears: Full-time equivalent employment ............................................................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... Allocation account: 3001 Total compensable workyears: Full-time equivalent employment ............................................................... 525 2002 est. 2003 est. 1001 1001 6,451 6,480 2001 actual Identification code 14–1110–0–1–302 Total compensable workyears: Full-time equivalent employment ............................................................... 2002 est. 5 2003 est. 5 4 6,534 f 149 149 149 PAYMENTS IN LIEU OF TAXES For construction of buildings, recreation facilities, roads, trails, and appurtenant facilities, ø$13,076,000¿ $10,976,000, to remain available until expended. (Department of the Interior and Related Agencies Appropriations Act, 2002; additional authorizing legislation required.) For expenses necessary to implement the Act of October 20, 1976, as amended (31 U.S.C. 6901–6907), ø$210,000,000¿ $165,000,000, of which not to exceed $400,000 shall be available for administrative expenses and of which ø$50,000,000¿ $15,000,000 is for the conservation activities defined in section 250(c)(4)(E) of the Balanced Budget and Emergency Deficit Control Act of 1985, as amended, for the purposes of such Act: Provided, That no payment shall be made to otherwise eligible units of local government if the computed amount of the payment is less than $100. (Department of the Interior and Related Agencies Appropriations Act, 2002.) Program and Financing (in millions of dollars) Program and Financing (in millions of dollars) 32 32 32 f CONSTRUCTION 2001 actual Identification code 14–1110–0–1–302 2002 est. 2003 est. 2001 actual Identification code 14–1114–0–1–806 2002 est. 2003 est. 10.00 Obligations by program activity: Total new obligations .................................................... 7 14 12 10.00 Obligations by program activity: Total new obligations (object class 41.0) ..................... 199 210 165 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 12 19 23 13 22 11 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... 199 ¥199 210 ¥210 165 ¥165 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 31 ¥7 23 36 ¥14 22 33 ¥12 21 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 40.20 Appropriation (special fund, definite) LWCF ............. 40.77 Reduction pursuant to P.L. 106–554 (0.22 percent) 150 210 165 50 ................... ................... ¥1 ................... ................... 199 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 42.00 Transferred from other accounts .............................. 17 13 11 2 ................... ................... 43.00 Appropriation (total discretionary) ........................ 43.00 Appropriation (total discretionary) ........................ 19 13 11 72.40 73.10 73.20 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Obligated balance, end of year ..................................... 10 7 ¥9 8 8 14 ¥12 10 10 12 ¥17 5 72.40 73.10 73.20 73.40 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Adjustments in expired accounts (net) ......................... Obligated balance, end of year ..................................... 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... 197 Outlays from discretionary balances ............................. ................... Outlays (gross), detail: 86.90 Outlays from new discretionary authority ..................... 86.93 Outlays from discretionary balances ............................. 5 4 4 8 3 15 87.00 9 12 17 Total outlays (gross) ................................................. Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 19 9 13 12 2001 actual 11.1 25.2 32.0 Direct obligations: Personnel compensation: Full-time permanent ........ Other services ............................................................ Land and structures .................................................. 99.0 99.5 Direct obligations .................................................. 7 Below reporting threshold .............................................. ................... Total new obligations ................................................ VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 1 4 ................... 199 210 165 ¥197 ¥214 ¥165 1 ................... ................... 4 ................... ................... 210 165 4 ................... 1 1 5 87.00 Total outlays (gross) ................................................. 197 214 165 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 199 197 210 214 165 165 11 17 Public Law 94–565 (31 U.S.C. 6901–07), as amended, authorizes payments in lieu of taxes to counties and other units of local government for lands within their boundaries that are administered by the Bureau of Land Management, Forest Service, National Park Service, Fish and Wildlife Service, and certain other agencies. Personnel Summary 2002 est. Total compensable workyears: Full-time equivalent employment ............................................................... 2003 est. 1 ................... 3 3 9 8 13 1 11 1 7 14 12 PO 00000 Frm 00003 Fmt 3616 2001 actual Identification code 14–1114–0–1–806 1001 Object Classification (in millions of dollars) 99.9 165 89.00 90.00 Construction.—Provides for the construction of buildings, recreation facilities, bridges, roads, and trails necessary for effective multiple use management of the public lands and resources. These funds emphasize the Administration’s commitment to halt infrastructure decay and allow for systematic protection of critical health and safety, natural and cultural resources, and the environment. Identification code 14–1110–0–1–302 210 2002 est. 1 2003 est. 1 1 f OREGON AND CALIFORNIA GRANT LANDS For expenses necessary for management, protection, and development of resources and for construction, operation, and maintenance of access roads, reforestation, and other improvements on the revested Oregon and California Railroad grant lands, on other Federal lands in the Oregon and California land-grant counties of Oregon, and on adjacent rights-of-way; and acquisition of lands or interests Sfmt 3616 E:\BUDGET\INT.XXX pfrm11 PsN: INT 526 LAND AND MINERALS MANAGEMENT—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 General and special funds—Continued OREGON AND CALIFORNIA GRANT LANDS—Continued therein including existing connecting roads on or adjacent to such grant lands; ø$105,165,000¿ $110,709,000, to remain available until expended: Provided, That 25 percent of the aggregate of all receipts during the current fiscal year from the revested Oregon and California Railroad grant lands is hereby made a charge against the Oregon and California land-grant fund and shall be transferred to the General Fund in the Treasury in accordance with the second paragraph of subsection (b) of title II of the Act of August 28, 1937 (50 Stat. 876). (Department of the Interior and Related Agencies Appropriations Act, 2002; additional authorizing legislation required.) Program and Financing (in millions of dollars) 2001 actual Identification code 14–1116–0–1–302 Obligations by program activity: Western Oregon facilities maintenance ......................... Western Oregon transportation and facilities maintenance ......................................................................... 00.04 Western Oregon resource management ......................... 00.05 Western Oregon information and resource data system 00.06 Jobs-in-the-woods .......................................................... 00.02 00.03 2002 est. 2003 est. 11 1 2 11 79 2 6 11 90 2 6 11 90 2 6 109 110 the automated data support systems required for the management of the O&C programs. Western Oregon transportation and facilities maintenance.— Provides for the maintenance of office buildings, warehouse and storage structures, shops, greenhouses, recreation sites and the transportation system that is necessary to assure public safety and effective management of the lands in western Oregon. Western Oregon construction and acquisition.—Provides for the acquisition of road easements and road use agreements for timber site access and for other resource management activities including recreation use. This activity also provides for transportation planning, survey and design of access and other resource management roads, and construction projects. Jobs in the Woods.—Provides for the ‘‘Jobs in the Woods’’ program offering resource-based job opportunities to displaced timber workers in the Pacific Northwest to improve water quality and restore Oregon’s coastal salmon populations. Projects include: improving fish passage structures, improving instream habitat, reducing sedimentation runoff, and improving road conditions. 111 O&C WORKLOAD AND PERFORMANCE MEASURES 10.00 Total new obligations ................................................ Budgetary resources available for obligation: 21.40 Unobligated balance carried forward, start of year 22.00 New budget authority (gross) ........................................ 22.10 Resources available from recoveries of prior year obligations ....................................................................... 23.90 23.95 24.40 3 109 5 110 5 111 2001 actual Timber Offered for Sale (MBF) .................................................... Forest Restoration Treatments Applied (acres) .......................... Job opportunities created, Jobs-in-the-Woods (number of jobs) 114 ¥109 5 115 ¥110 5 116 ¥111 4 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 109 110 111 72.40 73.10 73.20 73.45 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. Obligated balance, end of year ..................................... 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 80 30 74 37 75 40 87.00 Total outlays (gross) ................................................. 110 111 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 109 110 110 111 111 116 2001 actual Identification code 14–1116–0–1–302 150,000 15,340 200 2003 est. 176,000 21,200 200 2002 est. 2003 est. 11.1 11.3 11.5 Personnel compensation: Full-time permanent .................................................. Other than full-time permanent ............................... Other personnel compensation .................................. 44 6 1 45 6 1 46 6 1 11.9 12.1 21.0 22.0 23.3 25.2 26.0 31.0 32.0 Total personnel compensation .............................. Civilian personnel benefits ............................................ Travel and transportation of persons ............................ Transportation of things ................................................ Communications, utilities, and miscellaneous charges Other services ................................................................ Supplies and materials ................................................. Equipment ...................................................................... Land and structures ...................................................... 51 17 2 3 1 28 4 2 1 52 17 2 3 1 28 4 2 1 53 17 2 3 1 28 4 2 1 99.9 Total new obligations ................................................ 109 110 111 116 37 34 33 109 110 111 ¥110 ¥111 ¥116 ¥2 ................... ................... 34 33 28 2002 est. Object Classification (in millions of dollars) 2 ................... ................... Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 56,404 20,590 200 Personnel Summary 2001 actual Identification code 14–1116–0–1–302 1001 Total compensable workyears: Full-time equivalent employment ............................................................... 973 2002 est. 973 2003 est. 973 f Budget Authority and Outlays Excluding Full Funding for Federal Retiree Costs (in millions of dollars) 2001 actual 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 104 105 2002 est. 105 106 2003 est. 106 111 Western Oregon resources management.—Provides for the management of 2.4 million acres of lands that are primarily forested ecosystems in western Oregon. These lands support a number of resource management activities including timber management, grazing management, and recreation management. In support of these management activities, BLM is involved in improving critical watersheds, restoring wildlife and fish habitat, providing safe recreation opportunities, and preserving cultural resources. Western Oregon information and resource data systems.— Provides for the acquisition, operation and maintenance of VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 PO 00000 Frm 00004 Fmt 3616 WILDLAND FIRE MANAGEMENT For necessary expenses for fire preparedness, suppression operations, fire science and research, emergency rehabilitation, hazardous fuels reduction, and rural fire assistance by the Department of the Interior, ø$624,421,000¿ $675,536,000, to remain available until expended, of which not to exceed ø$19,774,000¿ $12,374,000 shall be for the renovation or construction of fire facilities: Provided, That such funds are also available for repayment of advances to other appropriation accounts from which funds were previously transferred for such purposes: øProvided further, That unobligated balances of amounts previously appropriated to the ‘‘Fire Protection’’ and ‘‘Emergency Department of the Interior Firefighting Fund’’ may be transferred and merged with this appropriation:¿ Provided further, That persons hired pursuant to 43 U.S.C. 1469 may be furnished subsistence and lodging without cost from funds available from this appropriation: Provided further, That notwithstanding 42 U.S.C. 1856d, sums received by a bureau or office of the Department of the Interior for fire protection rendered pursuant to 42 U.S.C. 1856 et seq., protection of United States property, may be credited to the appropriation from which funds were expended to provide that protection, and Sfmt 3616 E:\BUDGET\INT.XXX pfrm11 PsN: INT LAND AND MINERALS MANAGEMENT—Continued Federal Funds—Continued DEPARTMENT OF THE INTERIOR are available without fiscal year limitation: Provided further, That using the amounts designated under this title of this Act, the Secretary of the Interior may enter into procurement contracts, grants, or cooperative agreements, for hazardous fuels reduction activities, and for training and monitoring associated with such hazardous fuels reduction activities, on Federal land, or on adjacent non-Federal land for activities that benefit resources on Federal land: Provided further, That the costs of implementing any cooperative agreement between the Federal government and any non-Federal entity may be shared, as mutually agreed on by the affected parties: Provided further, That in entering into such grants or cooperative agreements, the Secretary may consider the enhancement of local and small business employment opportunities for rural communities, and that in entering into procurement contracts under this section on a best value basis, the Secretary may take into account the ability of an entity to enhance local and small business employment opportunities in rural communities, and that the Secretary may award procurement contracts, grants, or cooperative agreements under this section to entities that include local non-profit entities, Youth Conservation Corps or related partnerships, or small or disadvantaged businesses: Provided further, That funds appropriated under this head may be used to reimburse the United States Fish and Wildlife Service and the National Marine Fisheries Service for the costs of carrying out their responsibilities under the Endangered Species Act of 1973 (16 U.S.C. 1531 et seq.) to consult and conference, as required by section 7 of such Act in connection with wildland fire management activities. øFor an additional amount to cover necessary expenses for burned areas rehabilitation and fire suppression by the Department of the Interior, $54,000,000, to remain available until expended, of which $34,000,000 is for wildfire suppression and $20,000,000 is for burned areas rehabilitation: Provided, That the Congress designates the entire amount as an emergency requirement pursuant to section 251(b)(2)(A) of the Balanced Budget and Emergency Deficit Control Act of 1985, as amended: Provided further, That $54,000,000 shall be available only to the extent an official budget request, that includes designation of the $54,000,000 as an emergency requirement as defined in the Balanced Budget and Emergency Deficit Control Act of 1985, as amended, is transmitted by the President to the Congress.¿ (Department of the Interior and Related Agencies Appropriations Act, 2002; additional authorizing legislation required.) Program and Financing (in millions of dollars) 2001 actual Identification code 14–1125–0–1–302 2002 est. 2003 est. Obligations by program activity: Direct program: 00.02 Wildland Fire Preparedness ....................................... 00.03 Wildland Fire Operations ........................................... 00.04 Rural Fire District Program ....................................... 09.01 Reimbursable program .................................................. 366 461 10 30 303 386 10 30 299 410 10 30 10.00 Total new obligations ................................................ 867 729 749 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 61 916 119 721 115 697 9 6 7 986 ¥867 119 846 ¥729 115 819 ¥749 70 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... New budget authority (gross), detail: Discretionary: Appropriation: 40.00 Appropriation ......................................................... 799 646 676 40.00 Appropriation [FY 2002 contingent emergency funding] ............................................................ ................... 54 ................... 40.15 Appropriation (emergency) ........................................ 200 ................... ................... 40.77 Reduction pursuant to P.L. 106–554 (0.22 percent) ¥2 ................... ................... 41.00 Transferred to other accounts ................................... ¥101 ................... ................... 43.00 68.00 68.10 68.90 Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) ..................................... Change in uncollected customer payments from Federal sources (unexpired) .................................. Spending authority from offsetting collections (total discretionary) .......................................... VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 896 700 676 21 21 21 ¥1 ................... ................... 20 21 21 PO 00000 Frm 00005 Fmt 3616 70.00 Total new budget authority (gross) .......................... Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.40 Obligated balance, end of year ..................................... 72.40 73.10 73.20 73.45 74.00 527 916 721 697 106 867 ¥692 ¥9 275 729 ¥771 ¥6 229 749 ¥769 ¥7 1 ................... ................... 275 229 202 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 538 153 461 311 481 288 87.00 Total outlays (gross) ................................................. 692 771 769 ¥21 ¥21 ¥21 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources Against gross budget authority only: 88.95 Change in uncollected customer payments from Federal sources (unexpired) .................................. 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 1 ................... ................... 896 671 700 750 676 748 Budget Authority and Outlays Excluding Full Funding for Federal Retiree Costs (in millions of dollars) 2001 actual 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 876 651 2002 est. 678 728 2003 est. 654 726 Wildland fire preparedness.—This activity funds the nonemergency and predictable aspects of the Department’s wildland fire program. Preparedness includes readiness, operational planning, oversight, procurement, training, supervision, and deployment of wildland fire suppression personnel and equipment prior to wildland fire occurrence. It also includes activities related to program monitoring and evaluation, integration of fire into land-use planning, fire facility construction and maintenance, and fire research and fire science program activities. Wildland fire operations.—This activity funds the emergency and unpredictable aspects of the Department’s wildland fire management program. Wildland fire operations include emergency suppression, emergency rehabilitation, and hazardous fuels reduction. Suppression operations include the total spectrum of management actions taken on wildland fires in a safe, cost-effective manner, considering public benefits and values to be protected and consistent with resource objectives and land management plans. Suppression operations also include severity funding used to improve initial attack preparedness response capabilities when abnormal fire conditions occur resulting in fire seasons starting earlier than normal, lasting longer than normal, or exceeding average fire danger ratings for prolonged periods. Emergency rehabilitation of wildland fire areas is carried out to prevent land degradation and resource damages and to stabilize soils, structures, or other conditions or damage caused by wildland fires. Hazardous fuels reduction operations include all operational aspects of applying prescribed fire to reduce fuel loadings and promote ecosystem diversity. It also includes mechanical treatments. Funding requests are guided by the historical 10-year average of suppression and rehabilitation expenditures, adjusted for inflation, and a target level for hazardous fuels reduction operations. Rural fire district assistance.—This activity provides for financial support to local and rural fire protection districts that protect small communities. These local firefighting agencies often provide a critical service in helping meet protection Sfmt 3616 E:\BUDGET\INT.XXX pfrm11 PsN: INT 528 LAND AND MINERALS MANAGEMENT—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 General and special funds—Continued CENTRAL HAZARDOUS MATERIALS FUND WILDLAND FIRE MANAGEMENT—Continued needs for wildland urban interface areas threatened by wildfire. Funding would be used for engines and other initial attack equipment, communication equipment, training and other related support. PERFORMANCE MEASURES 2001 actual Fire Suppression (acres) ............................................................. Fuels Management Treatments (acres) ...................................... Fire Rehabilitation Treatments (acres) ....................................... Number of wildland urban interface projects ............................ Fire facilities constructed, reconstructed or maintained (number) .......................................................................................... Number of Rural Fire Districts Assisted ..................................... 2002 est. 2003 est. 1,502,000 726,138 1,431,792 498 TBD 1,110,000 TBD 780 TBD 1,110,000 TBD 780 45 1,445 52 1,085 15 1,085 For necessary expenses of the Department of the Interior and any of its component offices and bureaus for the remedial action, including associated activities, of hazardous waste substances, pollutants, or contaminants pursuant to the Comprehensive Environmental Response, Compensation, and Liability Act, as amended (42 U.S.C. 9601 et seq.), $9,978,000, to remain available until expended: Provided, That notwithstanding 31 U.S.C. 3302, sums recovered from or paid by a party in advance of or as reimbursement for remedial action or response activities conducted by the Department pursuant to section 107 or 113(f) of such Act, shall be credited to this account to be available until expended without further appropriation: Provided further, That such sums recovered from or paid by any party are not limited to monetary payments and may include stocks, bonds or other personal or real property, which may be retained, liquidated, or otherwise disposed of by the Secretary and which shall be credited to this account. (Department of the Interior and Related Agencies Appropriations Act, 2002; additional authorizing legislation required.) TBD—Acres of suppression and rehabilitation are not predictable; they are reported after the fact. Program and Financing (in millions of dollars) 11.1 11.3 11.5 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. 2002 est. 2003 est. 53 11 99 58 11 44 61 11 44 163 27 20 9 4 113 27 21 7 2 116 28 19 7 2 25 9 191 145 48 20 5 13 9 114 78 30 14 7 20 10 118 81 37 4 7 Direct obligations .................................................. Reimbursable obligations .............................................. Allocation Account: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. Special personal services payments .................... 666 30 435 30 449 30 20 12 23 31 48 13 23 31 50 13 23 31 86 18 4 4 15 115 24 5 4 15 117 24 5 4 15 24.0 25.1 25.2 26.0 31.0 32.0 41.0 Total personnel compensation ......................... Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Transportation of things ........................................... Rental payments to others ........................................ Communications, utilities, and miscellaneous charges ................................................................. Printing and reproduction ......................................... Advisory and assistance services ............................. Other services ............................................................ Supplies and materials ............................................. Equipment ................................................................. Land and structures .................................................. Grants, subsidies, and contributions ........................ 5 1 5 13 8 6 2 4 5 1 5 60 15 6 2 7 5 1 5 64 15 6 2 7 99.0 Allocation account ................................................ 171 264 270 99.9 Total new obligations ................................................ 867 729 749 11.9 12.1 21.0 22.0 23.2 23.3 25.1 25.2 26.0 31.0 32.0 41.0 Total personnel compensation ......................... Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Transportation of things ........................................... Rental payments to others ........................................ Communications, utilities, and miscellaneous charges ................................................................. Advisory and assistance services ............................. Other services ............................................................ Supplies and materials ............................................. Equipment ................................................................. Land and structures .................................................. Grants, subsidies, and contributions ........................ 2002 est. 2003 est. 00.01 Obligations by program activity: Remedial action ............................................................. 11 11 11 10.00 2001 actual Identification code 14–1125–0–1–302 2001 actual Identification code 14–1121–0–1–304 Object Classification (in millions of dollars) Total new obligations ................................................ 11 11 11 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 11 10 11 10 10 10 23.90 23.95 24.40 1 ................... ................... Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 22 ¥11 11 21 ¥11 10 20 ¥11 9 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 10 10 10 11.1 11.3 11.5 11.8 11.9 12.1 21.0 22.0 23.2 23.3 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. Obligated balance, end of year ..................................... 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 5 3 5 6 5 7 87.00 99.0 99.0 72.40 73.10 73.20 73.45 74.40 Total outlays (gross) ................................................. 8 11 12 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 10 8 10 11 10 12 The Central Hazardous Materials Fund is used to fund remedial investigations/feasibility studies and cleanups of hazardous waste sites for which the Department of the Interior is liable. Authority is provided for amounts recovered from responsible parties to be credited to this account. Thus, the account may be composed of both annual appropriations of no-year funds and of offsetting collections. The Comprehensive Environmental Response, Compensation and Liability Act, as amended (42 U.S.C. Section 9601 et seq.) requires responsible parties, including Federal landowners, to investigate and clean up releases of hazardous substances. Personnel Summary Direct: 1001 Total compensable workyears: Full-time equivalent employment ............................................................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... VerDate 11-MAY-2000 14:10 Jan 23, 2002 Object Classification (in millions of dollars) 2001 actual Identification code 14–1125–0–1–302 Jkt 189685 8 10 10 11 11 11 ¥8 ¥11 ¥12 ¥1 ................... ................... 10 10 9 2002 est. 2003 est. 25.2 2,171 2,306 2,306 29 29 29 PO 00000 Frm 00006 Fmt 3616 2001 actual Identification code 14–1121–0–1–304 2002 est. 2003 est. 1 1 1 11.1 25.2 Direct obligations: Other services ................................. Allocation Account: Personnel compensation: Full-time permanent ........ Other services ............................................................ 2 8 2 8 2 8 99.0 Allocation account ................................................ 10 10 10 Sfmt 3643 E:\BUDGET\INT.XXX pfrm11 PsN: INT LAND AND MINERALS MANAGEMENT—Continued Federal Funds—Continued DEPARTMENT OF THE INTERIOR 99.9 Total new obligations ................................................ 11 11 11 89.00 90.00 Personnel Summary 2001 actual Identification code 14–1121–0–1–304 3001 Total compensable workyears: Full-time equivalent employment ............................................................... 2002 est. 3 2003 est. 2 2 f Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 62 41 529 50 47 45 55 This appropriation provides for the acquisition of lands or interests in lands, by exchange or purchase, when necessary for public recreation use, resource protection, or other purposes related to the management of public lands. Object Classification (in millions of dollars) LAND ACQUISITION For expenses necessary to carry out sections 205, 206, and 318(d) of Public Law 94–579, including administrative expenses and acquisition of lands or waters, or interests therein, ø$49,920,000¿ $44,686,000, to be derived from the Land and Water Conservation Fund, to remain available until expended, and to be for the conservation activities defined in section 250(c)(4)(E) of the Balanced Budget and Emergency Deficit Control Act of 1985, as amended, for the purposes of such Act. (Department of the Interior and Related Agencies Appropriations Act, 2002; additional authorizing legislation required.) 2001 actual Identification code 14–5033–0–2–302 Identification code 14–5033–0–2–302 Direct obligations: Personnel compensation: Full-time permanent ........ Other services ............................................................ Land and structures .................................................. 2 2 39 2 3 42 2 3 39 99.0 99.0 99.5 Direct obligations .................................................. 43 Reimbursable obligations .............................................. 9 Below reporting threshold .............................................. ................... 47 9 1 44 9 1 57 54 99.9 Total new obligations ................................................ 2003 est. 37 5 1 9 42 5 1 9 39 5 1 9 10.00 Total new obligations ................................................ 52 57 Total compensable workyears: Full-time equivalent employment ............................................................... 54 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 32 68 46 50 39 45 1 ................... ................... ¥3 ................... ................... 98 ¥52 46 96 ¥57 39 84 ¥54 30 New budget authority (gross), detail: Discretionary: 40.20 Appropriation (special fund) ..................................... 42.00 Transferred from other accounts .............................. 57 50 45 5 ................... ................... 43.00 62 68.00 68.10 68.90 70.00 Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) ..................................... Change in uncollected customer payments from Federal sources (unexpired) .................................. ¥3 ................... ................... Spending authority from offsetting collections (total discretionary) .......................................... 6 ................... ................... Total new budget authority (gross) .......................... Change in obligated balances: 72.40 Obligated balance, start of year ................................... 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.45 Recoveries of prior year obligations .............................. 74.00 Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.40 Obligated balance, end of year ..................................... 50 45 9 ................... ................... 68 50 45 2 6 18 52 57 54 ¥50 ¥47 ¥55 ¥1 ................... ................... 3 ................... ................... 6 18 17 2001 actual Identification code 14–5033–0–2–302 1001 Obligations by program activity: Land acquisition ............................................................ Acquisition management ............................................... Land Exchange Equalization Payments ......................... Reimbursable program .................................................. Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 22.21 Unobligated balance transferred to other accounts 29 Unavailable Collections (in millions of dollars) 2001 actual Identification code 14–5132–0–2–302 2002 est. 2003 est. 01.99 Balance, start of year .................................................... ................... ................... ................... Receipts: 02.20 Grazing fees for range improvements, Taylor Grazing Act ............................................................................. 8 8 8 Appropriations: 05.00 Range improvements ..................................................... ¥8 ¥8 ¥8 07.99 Balance, end of year ..................................................... ................... ................... ................... Program and Financing (in millions of dollars) 2001 actual Identification code 14–5132–0–2–302 2002 est. 2003 est. 00.01 00.02 00.03 Obligations by program activity: Improvements to Public Lands ...................................... Farm Tenant Act Lands ................................................. Administrative Expenses ................................................ 8 1 1 8 1 1 8 1 1 10 10 10 3 10 5 10 5 10 15 32 14 41 10.00 Total new obligations ................................................ 87.00 Total outlays (gross) ................................................. 50 47 55 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... Jkt 189685 32 RANGE IMPROVEMENTS 25 23 14:10 Jan 23, 2002 2003 est. For rehabilitation, protection, and acquisition of lands and interests therein, and improvement of Federal rangelands pursuant to section 401 of the Federal Land Policy and Management Act of 1976 (43 U.S.C. 1701), notwithstanding any other Act, sums equal to 50 percent of all moneys received during the prior fiscal year under sections 3 and 15 of the Taylor Grazing Act (43 U.S.C. 315 et seq.) and the amount designated for range improvements from grazing fees and mineral leasing receipts from Bankhead-Jones lands transferred to the Department of the Interior pursuant to law, but not less than $10,000,000, to remain available until expended: Provided, That not to exceed $600,000 shall be available for administrative expenses. (Department of the Interior and Related Agencies Appropriations Act, 2002; additional authorizing legislation required.) Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. VerDate 11-MAY-2000 32 2002 est. f 86.90 86.93 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources Against gross budget authority only: 88.95 Change in uncollected customer payments from Federal sources (unexpired) .................................. 52 Personnel Summary 2002 est. 00.01 00.02 00.03 09.01 21.40 22.00 22.10 2003 est. 11.1 25.2 32.0 Program and Financing (in millions of dollars) 2001 actual 2002 est. 2 ................... ................... ¥9 ................... ................... 3 ................... ................... PO 00000 Frm 00007 Fmt 3616 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... Sfmt 3643 E:\BUDGET\INT.XXX pfrm11 PsN: INT 15 ¥10 5 15 ¥10 5 15 ¥10 3 530 LAND AND MINERALS MANAGEMENT—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 General and special funds—Continued unauthorized person, without regard to whether all moneys collected from each such action are used on the exact lands damaged which led to the action: Provided further, That any such moneys that are in excess of amounts needed to repair damage to the exact land for which funds were collected may be used to repair other damaged public lands. (Department of the Interior and Related Agencies Appropriations Act, 2002; additional authorizing legislation required.) RANGE IMPROVEMENTS—Continued Program and Financing (in millions of dollars)—Continued 2001 actual Identification code 14–5132–0–2–302 New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. 60.20 Appropriation (special fund) ..................................... 62.50 Appropriation (total mandatory) ........................... 72.40 73.10 73.20 73.45 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. Obligated balance, end of year ..................................... 2002 est. 2003 est. Unavailable Collections (in millions of dollars) 2 8 2 8 2 8 10 10 10 01.99 3 3 3 10 10 10 ¥8 ¥10 ¥10 ¥2 ................... ................... 3 3 3 07.99 2001 actual Identification code 14–5017–0–2–302 2002 est. 2003 est. Balance, start of year .................................................... ................... ................... ................... Receipts: 02.20 Service charges, deposits, and forfeitures, BLM .......... 17 8 8 Appropriations: 05.00 Service charges, deposits, and forfeitures .................... ¥17 ¥8 ¥8 Balance, end of year ..................................................... ................... ................... ................... Program and Financing (in millions of dollars) Outlays (gross), detail: 86.97 Outlays from new mandatory authority ......................... 86.98 Outlays from mandatory balances ................................ 6 2 7 3 7 3 87.00 Total outlays (gross) ................................................. 8 10 10 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 10 8 10 10 10 10 Note.—Payments to States and to the Range Improvements Fund are derived from statutory percentages of collections in the prior fiscal year. This appropriation is derived from a percentage of receipts from grazing of livestock on the public lands, and from grazing and mineral leasing receipts on Bankhead-Jones Farm Tenant Act lands transferred from the Department of Agriculture by various Executive Orders. These funds are used for the planning, construction, development, and monitoring of range improvements when appropriated. Object Classification (in millions of dollars) 11.1 12.1 22.0 25.2 32.0 Personnel compensation: Full-time permanent ............. Civilian personnel benefits ............................................ Transportation of things ................................................ Other services ................................................................ Land and structures ...................................................... 99.9 Total new obligations ................................................ 1001 10 2001 actual Total compensable workyears: Full-time equivalent employment ............................................................... 10 10 2002 est. 48 48 7 2 3 1 1 5 1 1 1 1 4 1 1 1 1 10.00 Total new obligations ................................................ 14 9 8 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 8 17 11 9 11 8 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 25 ¥14 11 20 ¥9 11 19 ¥8 12 New budget authority (gross), detail: Discretionary: 40.20 Appropriation (special fund) ..................................... 17 9 8 PO 00000 Frm 00008 72.40 73.10 73.20 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Obligated balance, end of year ..................................... 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 4 11 5 6 5 4 Total outlays (gross) ................................................. 15 11 9 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 17 15 9 11 8 9 4 3 ................... 14 9 8 ¥15 ¥11 ¥9 3 ................... ................... 48 Budget Authority and Outlays Excluding Full Funding for Federal Retiree Costs (in millions of dollars) For administrative expenses and other costs related to processing application documents and other authorizations for use and disposal of public lands and resources, for costs of providing copies of official public land documents, for monitoring construction, operation, and termination of facilities in conjunction with use authorizations, and for rehabilitation of damaged property, such amounts as may be collected under Public Law 94–579, as amended, and Public Law 93–153, to remain available until expended: Provided, That notwithstanding any provision to the contrary of section 305(a) of Public Law 94–579 (43 U.S.C. 1735(a)), any moneys that have been or will be received pursuant to that section, whether as a result of forfeiture, compromise, or settlement, if not appropriate for refund pursuant to section 305(c) of that Act (43 U.S.C. 1735(c)), shall be available and may be expended under the authority of this Act by the Secretary to improve, protect, or rehabilitate any public lands administered through the Bureau of Land Management which have been damaged by the action of a resource developer, purchaser, permittee, or any Jkt 189685 Obligations by program activity: Right-of-way processing ................................................ Adopt-a-horse program .................................................. Repair of lands and facilities ....................................... Cost recoverable realty cases ........................................ Copy fees ....................................................................... 2003 est. SERVICE CHARGES, DEPOSITS, AND FORFEITURES 14:10 Jan 23, 2002 00.01 00.02 00.03 00.04 00.05 2003 est. f VerDate 11-MAY-2000 2003 est. 89.00 90.00 2002 est. 2 2 2 2 ................... ................... 1 2 2 2 3 3 3 3 3 Personnel Summary Identification code 14–5132–0–2–302 2002 est. 87.00 2001 actual Identification code 14–5132–0–2–302 2001 actual Identification code 14–5017–0–2–302 Fmt 3616 2001 actual 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 17 15 2002 est. 8 10 2003 est. 7 8 This appropriation is derived from: (1) revenues received to offset administrative and other costs incurred to process applications for rights-of-way, and the monitoring of construction, operation, and termination of rights-of-ways; (2) recovery of costs associated with the adopt-a-horse program; (3) revenues received for rehabilitation of damages to lands, resources, and facilities; (4) fees for processing specified categories of realty actions under FLPMA; (5) deposits received from contractors in lieu of completing contract requirements such as slash burning and timber extension expenses; and Sfmt 3616 E:\BUDGET\INT.XXX pfrm11 PsN: INT LAND AND MINERALS MANAGEMENT—Continued Federal Funds—Continued DEPARTMENT OF THE INTERIOR (6) fees for costs of reproduction and administrative services involved in providing requested copies of materials. Object Classification (in millions of dollars) 2001 actual Identification code 14–5017–0–2–302 11.1 12.1 22.0 25.2 26.0 Personnel compensation: Full-time permanent ............. Civilian personnel benefits ............................................ Transportation of things ................................................ Other services ................................................................ Supplies and materials ................................................. 5 2 2 3 2 99.9 Total new obligations ................................................ 2002 est. 14 Lincoln county land act ................................................. ................... Commerical film and photography ................................ 1 Surplus land sales ......................................................... 8 Federal Land Disposal ................................................... 4 10.00 2003 est. 4 4 2 2 1 1 1 ................... 1 1 9 00.08 00.09 00.10 00.11 8 Total new obligations ................................................ 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 531 1 1 11 5 1 1 11 5 43 98 106 43 80 81 102 87 113 1 ................... ................... 124 ¥43 81 183 ¥98 87 200 ¥106 94 Personnel Summary 2001 actual Identification code 14–5017–0–2–302 1001 Total compensable workyears: Full-time equivalent employment ............................................................... 2002 est. 94 2003 est. 94 94 PERMANENT OPERATING FUNDS FOREST ECOSYSTEMS HEALTH AND RECOVERY FUND FUND, SPECIAL ACCOUNT) In addition to the purposes authorized in Public Law 102–381, funds made available in the Forest Ecosystem Health and Recovery Fund can be used for the purpose of planning, preparing, implementing, and monitoring salvage timber sales and forest ecosystem health and recovery activities such as release from competing vegetation and density control treatments. The Federal share of receipts (defined as the portion of salvage timber receipts not paid to the counties under 43 U.S.C. 1181f and 43 U.S.C. ø1181–1¿ 1181f–1 et seq., and Public Law ø103–66¿ 106–393) derived from treatments funded by this account shall be deposited into the Forest Ecosystem Health and Recovery Fund. (Department of the Interior and Related Agencies Appropriations Act, 2002; additional authorizing legislation required.) Unavailable Collections (in millions of dollars) 2001 actual Identification code 14–9926–0–2–302 01.99 Balance, start of year .................................................... Receipts: 02.00 Lincoln County land act land sales .............................. 02.20 Deposits for road maintenance and reconstruction ...... 02.21 Forest ecosystem health and recovery, disposal of salvage timber .......................................................... 02.22 Southern Nevada public land management .................. 02.23 Timber sale pipeline restoration fund ........................... 02.24 Surplus land sales ......................................................... 02.25 Recreational fee demonstration program ...................... 02.26 Land sale, Deschutes County, Oregon ........................... 02.27 Fee collection support, public lands ............................. 02.28 User fees for filming and photography on public lands 02.40 Earnings on investments, Southern Nevada public land management ..................................................... 02.42 Sale of natural gas and oil shale, naval oil shale reserves 1 an ............................................................ 2002 est. ................... 3 3 ................... 2 1 2 1 7 6 61 47 47 7 2 9 ................... 23 23 8 8 9 1 ................... ................... 1 ................... ................... ................... 1 1 2 4 4 2 6 9 101 112 Total: Balances and collections .................................... Appropriations: 05.00 Permanent operating funds ........................................... 85 104 115 ¥82 ¥101 ¥113 3 3 2 07.99 Balance, end of year ..................................................... Program and Financing (in millions of dollars) 2001 actual Identification code 14–9926–0–2–302 00.01 00.02 00.03 00.04 00.05 00.06 00.07 Obligations by program activity: Forest ecosystems health and recovery ......................... 6 Recreation fee demonstration ........................................ 7 Expenses, road maintenance deposits .......................... 2 Timber sale pipeline restoration fund ........................... 7 Southern Nevada public land sales (85) ...................... 5 Land sales, Deschutes County, Oregon ......................... ................... Southern Nevada land sales earning on investments 3 VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 72.40 73.10 73.20 73.45 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. Obligated balance, end of year ..................................... 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 35 1 46 17 51 51 87.00 Total outlays (gross) ................................................. 36 63 102 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 80 36 102 63 113 102 Memorandum (non-add) entries: Total investments, start of year: Federal securities: Par value ................................................................... 92.02 Total investments, end of year: Federal securities: Par value ................................................................... PO 00000 80 102 113 13 19 52 43 98 106 ¥36 ¥63 ¥102 ¥1 ................... ................... 19 52 56 92.01 18 70 ................... 70 ................... ................... Budget Authority and Outlays Excluding Full Funding for Federal Retiree Costs (in millions of dollars) 2 2 85 04.00 Appropriation (total mandatory) ........................... 2003 est. Total receipts and collections ................................... 02.99 83 102 113 ¥3 ................... ................... 62.50 f (REVOLVING New budget authority (gross), detail: Mandatory: 60.20 Appropriation (special fund) ..................................... 61.00 Transferred to other accounts ................................... 2002 est. 2003 est. 12 8 3 2 51 1 3 13 8 3 9 51 1 3 Frm 00009 Fmt 3616 2001 actual 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 79 35 2002 est. 101 62 2003 est. 112 101 Permanent operating funds accounts include: Operations and maintenance of quarters.—Funds in this account are used to maintain and repair BLM employee-occupied quarters from which rental charges are collected. Agencies are required to collect quarter rentals from employees who occupy Government-owned housing and quarters. This housing is provided only in isolated areas or where an employee is required to live on-site at a Federally owned facility or reservation. Forest ecosystems health and recovery.—Funds in this account are derived from revenue generated from the Federal share of receipts from the sale of salvage timber from the Oregon and California grant lands, public domain lands, and Coos Bay Wagon Road lands. This account was established to allow the Bureau of Land Management to more efficiently and effectively address forest health. Funds can be used for other forest health purposes, including release from competing vegetation and density control treatments. Timber sale pipeline restoration fund.—This fund provides for the deposit and use of fees collected by the BLM for sales of non-salvage timber pursuant to the timber salvage provisions of Public Law 104–19 and Public Law 105–83. Of the total deposited into this account, 75 percent is to be Sfmt 3616 E:\BUDGET\INT.XXX pfrm11 PsN: INT 532 LAND AND MINERALS MANAGEMENT—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 25.2 26.0 31.0 32.0 41.0 General and special funds—Continued PERMANENT OPERATING FUNDS—Continued FOREST ECOSYSTEMS HEALTH AND RECOVERY FUND—Continued used for preparation of timber sales to fill the timber pipeline on lands administered by the BLM, and 25 percent is to be expended on the backlog of recreation projects on BLM lands. Recreation fees.—This account holds funds that enable the BLM to retain and spend up to 15 percent of recreation receipts collected during the current year to offset fee collection costs. Expenses, road maintenance deposits.—Users of certain roads under jurisdiction of the Bureau of Land Management (BLM) make deposits for maintenance purposes. Moneys collected are appropriated for necessary road maintenance. Moneys collected on Oregon and California grant lands are available only for those lands (43 U.S.C. 1762(c), 43 U.S.C. 1735(b)). Recreational fee demonstration program.—Fees collected by the BLM at recreation sites identified pursuant to provisions of the 2002 Interior and Related Agencies Appropriations Act are deposited to this account. The temporary authority for this program expires at the end of fiscal year 2004. To ensure that fee revenue remains available for BLM sites after 2004, the Administration will propose legislation providing permanent fee authority. BLM returns 100 percent of these receipts back to the site where the fees were generated. Acquisitions in Deschutes, OR from land sale receipts.— Pursuant to Public Law 105–221, the Oregon Public Lands Transfer Act, the Secretary of the Interior is authorized to use the proceeds from sales in Deschutes County to purchase envrironmentally sensitive lands. Operations and acquisitions in Nevada from land sale receipts.—Pursuant to Public Law 105–263, 85% of receipts from sales of public domain lands in southern Nevada are used to acquire environmentally sensitive land in the State, and to make capital improvements to areas administered by the NPS, FWS, and BLM in Clark County, NV. Included in this account is earnings on investments. Lincoln County land sales—Public Law 106–298 authorizes the Secretary to dispose of certain lands in Lincoln County, Nevada, and distribute the proceeds as follows: five percent to the state of Nevada, 10 percent to the County, and 85 percent to an interest bearing account that is available for expenditure without further appropriation. Commercial film and photography fees—Fees collected pursuant to Public Law 106–206 are used to recover costs incurred as a result of filming activities or similar projects, including but not limited to administrative and personnel costs. Also, a reasonable fee is collected for commercial filming activities or similar projects on Federal lands administered by the Secretary of the Interior. Federal land disposal—The Federal Land Disposal Account, P.L. 106–248 Stat. 616, provides that the Administration will conduct sales of lands that have been classified as suitable for disposal under current resource management plans. This law provides that receipts from such sales may be used to acquire non-Federal lands with significant resource values that fall within the boundaries of areas now managed by the Department of the Interior. Object Classification (in millions of dollars) 2001 actual Identification code 14–9926–0–2–302 2002 est. 2003 est. 11.1 11.3 Personnel compensation: Full-time permanent .................................................. Other than full-time permanent ............................... 13 4 14 4 15 4 11.9 12.1 22.0 Total personnel compensation .............................. Civilian personnel benefits ............................................ Transportation of things ................................................ 17 3 1 18 4 1 19 4 1 PO 00000 Frm 00010 Fmt 3616 VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 Other services ................................................................ Supplies and materials ................................................. Equipment ...................................................................... Land and structures ...................................................... Grants, subsidies, and contributions ............................ 11 3 2 4 2 28 3 2 40 2 35 3 2 40 2 99.9 Total new obligations ................................................ 43 98 106 Personnel Summary 2001 actual Identification code 14–9926–0–2–302 1001 Total compensable workyears: Full-time equivalent employment ............................................................... 240 2002 est. 2003 est. 240 240 f MISCELLANEOUS PERMANENT PAYMENT ACCOUNTS Unavailable Collections (in millions of dollars) 2001 actual Identification code 14–9921–0–2–999 01.99 Balance, start of year .................................................... Receipts: 02.20 Receipts from grazing, etc., public lands outside grazing districts ........................................................ 02.21 Receipts from grazing, etc., public lands within grazing districts ............................................................... 02.22 Sale of public land and materials, 5 0.000000und to States .................................................................... 02.25 Oregon and California land grant fund ........................ 02.26 Coos Bay wagon road grant fund ................................. 02.27 Receipts from oil and gas leases, National Petroleum Reserve—Alaska ....................................................... 02.29 Funds reserved, Title II projects in Federal lands 02.30 Payment from the general fund, Title II projects in Federal lands ............................................................. 02.31 Payments from the general fund, Coos Bay wagon road grant lands ....................................................... 02.32 Funds reserved, Coos Bay wagon road grant lands 02.33 Receipts from sale of public lands, Clark County, Nevada ....................................................................... 02.34 Deposits, Oregon and California ................................... 02.40 Payments from the general fund, Oregon and California land grant fund .............................................. 2002 est. 2003 est. 142 32 26 2 2 2 1 1 1 1 9 9 ¥63 ................... ................... ¥7 ................... ................... 2 ................... 2 2 15 3 ................... 14 14 ................... 1 ................... ¥28 ................... 1 2 ................... ................... ................... 13 14 ................... 79 79 Total receipts and collections ................................... ¥90 123 138 Total: Balances and collections .................................... Appropriations: 05.00 Miscellaneous permanent payment accounts ............... 52 155 164 ¥20 ¥129 ¥142 32 26 22 02.99 04.00 07.99 Balance, end of year ..................................................... Program and Financing (in millions of dollars) 2001 actual Identification code 14–9921–0–2–999 Obligations by program activity: Secure Rural Schools, PL 106–393: 00.01 Payments to O&C Counties, Title I/III ....................... 00.02 Payments to Coos Bay Wagon Road Counties, Title I/III ......................................................................... 00.03 Payment to O&C and CBWR Counties, Title II ......... Other payments to States and Counties: 00.04 From grazing fees, etc., public lands outside grazing districts ............................................... 00.05 From grazing fees, etc., public lands within grazing districts ............................................... 00.06 Payments to Clark County, Nevada (15) .............. 00.07 Proceeds from Sales ............................................. 00.08 Native Alaskan groups’ property .......................... 00.09 Payments to counties from national grasslands 00.10 Naval Petroleum Reserve- Alaska Share .............. 00.11 Interest Earned on Oil and Gas Leases, National Petroleum Reserve—Alaska ............................. 2002 est. 2003 est. ................... 92 93 ................... ................... 1 16 1 17 1 1 1 1 ................... 1 9 1 2 1 8 1 5 1 2 1 8 1 5 1 15 2 ................... ................... 10.00 Total new obligations (object class 41.0) ............ 17 128 143 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ ¥1 20 2 129 3 142 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... 19 ¥17 131 ¥128 145 ¥143 Sfmt 3643 E:\BUDGET\INT.XXX pfrm11 PsN: INT LAND AND MINERALS MANAGEMENT—Continued Federal Funds—Continued DEPARTMENT OF THE INTERIOR 24.40 Unobligated balance carried forward, end of year ....... 2 3 2 New budget authority (gross), detail: Mandatory: 60.20 Appropriation (special fund & general fund feeder) 20 129 142 72.40 73.10 73.20 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Obligated balance, end of year ..................................... 5 17 ¥16 6 6 128 ¥122 12 12 143 ¥141 14 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... 16 122 Outlays from mandatory balances ................................ ................... ................... 133 8 87.00 Total outlays (gross) ................................................. 16 122 141 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 20 16 129 122 142 141 Miscellaneous permanent payments include: Payments to Oklahoma (royalties).—The State of Oklahoma is paid 371⁄2 percent of the Red River oil and gas royalties in lieu of State and local taxes on Kiowa, Comanche, and Apache Tribal lands, to be used for construction and maintenance of public roads and support of public schools (65 Stat. 252). Payments for Oregon and California and Coos Bay Wagon Road grant lands, receipts.—Under provisions of the Secure Rural Schools and Community Self-Determination Act of 2000 (Public Law 106–393), annual payments to the 18 Oregon & California (O&C) counties will be derived from any revenues, fees, penalties, or miscellaneous receipts received by the Federal Government from activities by the BLM on O&C and Coos Bay Wagon Road lands. These receipts are exclusive of deposits to any relevant trust fund, i.e., Timber Sale Pipeline Restoration and Forest Ecosystem Health and Recovery funds, or permanent operating funds. Payments to States (proceeds of sales).—The States are paid five percent of the net proceeds from sale of public land and public land products (31 U.S.C. 1305). Payments to States from grazing receipts, etc., public lands outside grazing districts.—The States are paid 50 percent of the grazing receipts from public lands outside of grazing districts (43 U.S.C. 315i, 315m). Payments to States from grazing receipts, etc., public lands within districts.—The States are paid 121⁄2 percent of grazing receipts from public lands inside grazing districts (43 U.S.C. 315b, 315i). Payments to States from grazing receipts, etc., public lands within grazing districts, miscellaneous.—The States are paid specifically determined amounts from grazing receipts derived from miscellaneous lands within grazing districts when payment is not feasible on a percentage basis (43 U.S.C. 315). Payments to counties, National Grasslands.—Of the revenues received from the use of Bankhead-Jones Act lands administered by the Bureau of Land Management, 25 percent is paid to the counties in which such lands are situated, for school and road purposes (7 U.S.C. 1012). Payments to Nevada from receipts on land sales.—(A) Public Law 96–586 authorizes and directs the Secretary to sell not more than 700 acres of public lands per calendar year in and around Las Vegas, Nevada, the proceeds of which are to be used to acquire environmentally sensitive lands in the Lake Tahoe Basin of California and Nevada. Annual revenues are distributed to the State of Nevada (five percent) and the county in which the land is located (10 percent). (B) Public Law 105–263 authorizes the disposal through sale of approximately 27,000 acres in Clark City Nevada, the proceeds of which are to be distributed as follows: (a) five percent for use in the general education program of the State of Nevada (b) 10 percent for use by the Southern Nevada Water VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 PO 00000 Frm 00011 Fmt 3616 533 Authority for water treatment and transmission facility infrastructure in Clark County, Nevada and (c) the remaining 85 percent to be used to acquire environmentally sensitive lands in Nevada; capital improvements to areas administered by NPS, FWS and BLM in Clark County, Nevada; development of multi-species habitat plan in Clark County, Nevada; development of parks, trails and natural areas in Clark County, Nevada; and reimbursements of BLM costs incurred arranging sales and exchanges under the Act. (C) Public Law 106–298 authorizes the sale of certain lands in Lincoln County, Nevada. The proceeds of these sales are to be distributed as follows: (a) five percent to the State of Nevada for general education purposes; (b) 10 percent to Lincoln County for general purposes with emphasis on supporting schools; and (c) the remaining 85 percent to be used by the Secretary of the Interior to acquire environmentally sensitive lands in the State of Nevada, for identification and management of unique archaeological resources, for development of a multi-species habitat conservation plan in the county, and for other specified administrative purposes. Cook Inlet Region Inc. property.—This account received funding appropriated by section 9102 of the fiscal year 1990 Department of Defense Appropriations Act for the acquisition of Federal real properties, improvements on such lands or rights to their use or exploitation, and any personal property related to the land purchased by the Cook Inlet Region, Incorporated as authorized by the provisions of section 12(b) of Public Law 94–204 (43 U.S.C. 1611). Funds are made available to the Bureau of Land Management for administration and subsequent payment to accounts accepting Cook Inlet Region, Incorporated offers for Federal properties. Native Alaskan groups’ properties.—Funds were appropriated by Public Law 102–172 for the Calista Corporation, and by Public Law 102–415 for the Haida Corporation and the Gold Creek Susitna Association, Incorporated, for the acquisition by those groups of Federal real properties in fulfillment of claims originally settled in 43 U.S.C. 1617, the Alaska Native Claims Settlement Act. Payments to Alaska from oil and gas leasing in the National Petroleum Reserve—Alaska (NPR–A).—P.L. 96–514 requires that any revenues received from oil and gas leasing in the NPR–A be shared 50 percent with the State of Alaska. f HELIUM FUND Program and Financing (in millions of dollars) 2001 actual Identification code 14–4053–0–3–306 2002 est. 2003 est. Obligations by program activity: Operating expenses: 00.01 Transmission and storage ......................................... 00.02 Administration and other expenses .......................... 2 1 2 1 2 1 00.91 3 3 3 01.01 Total operating expenses .......................................... Capital investment: Land, structures, equipment ..................................... 1 1 1 10.00 Total new obligations ................................................ 4 4 4 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 42 4 42 15 53 15 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 46 ¥4 42 57 ¥4 53 68 ¥4 62 New budget authority (gross), detail: Mandatory: 69.00 Offsetting collections (cash) ..................................... 69.10 Change in uncollected customer payments from Federal sources (unexpired) .................................. 14 15 15 Sfmt 3643 E:\BUDGET\INT.XXX pfrm11 PsN: INT ¥10 ................... ................... 534 LAND AND MINERALS MANAGEMENT—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 1999 Total assets ........................................ LIABILITIES: Federal liabilities: 2102 Interest payable .................................. 2103 Debt ..................................................... 2001 actual Identification code 14–4053–0–3–306 69.90 Spending authority from offsetting collections (total mandatory) ............................................. Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.40 Obligated balance, end of year ..................................... 72.40 73.10 73.20 74.00 2002 est. 2003 est. 4 15 15 ¥8 4 ¥2 4 4 ¥11 378 378 1,040 289 1,030 289 997 289 997 289 1,329 1,319 1,286 1,286 –921 –911 –908 –908 3999 Total net position ................................ –921 –911 –908 –908 4999 Program and Financing (in millions of dollars)—Continued 408 Total liabilities .................................... NET POSITION: 3300 Cumulative results of operations ............ HELIUM FUND—Continued 408 2999 General and special funds—Continued Total liabilities and net position ............ 408 408 378 378 ¥3 4 ¥11 10 ................... ................... 4 ¥3 ¥10 Object Classification (in millions of dollars) 2001 actual Identification code 14–4053–0–3–306 2 1 5 5 5 7 87.00 2 11 Personnel compensation: Other than full-time permanent ........................................................................... Civilian personnel benefits ............................................ 3 1 3 1 3 1 99.9 Total new obligations ................................................ 4 4 4 11 Total outlays (gross) ................................................. Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.40 Non-Federal sources ............................................. 88.45 Offsetting governmental collections (from nonFederal sources) ............................................... ¥12 ¥10 ¥2 ¥5 ¥5 88.90 ¥14 ¥15 ¥15 Personnel Summary ¥10 88.95 Total, offsetting collections (cash) .................. Against gross budget authority only: Change in uncollected customer payments from Federal sources (unexpired) .................................. 2003 est. 12.1 Outlays (gross), detail: 86.97 Outlays from new mandatory authority ......................... 86.98 Outlays from mandatory balances ................................ 11.3 2002 est. 2001 actual Identification code 14–4053–0–3–306 2001 Total compensable workyears: Full-time equivalent employment ............................................................... 52 2002 est. 2003 est. 52 52 f Intragovernmental funds: WORKING CAPITAL FUND 10 ................... ................... Program and Financing (in millions of dollars) Net budget authority and outlays: 89.00 Budget authority ............................................................ ................... ................... ................... 90.00 Outlays ........................................................................... ¥12 ¥4 ¥4 The Helium Act Amendments of 1960, Public Law 86–777 (50 U.S.C. 167), authorized activities necessary to provide sufficient helium to meet the current and foreseeable future needs of essential government activities. The Helium Privatization Act of 1996, Public Law 104– 273, provides for the eventual privatization of the program and its functions. In FY 2003, the Helium program will consist of: (a) continued storage and transmission of crude helium; (b) complete disposal of helium refining facilities and other excess property not needed for storage and transmission of crude helium; (c) oversight of the production of helium on Federal lands; (d) administration of in kind crude helium gas sale program. The estimates assume that the helium program will continue to fund full implementation of the Helium Privatization Act. 2001 actual Identification code 14–4525–0–4–302 2002 est. 2003 est. Obligations by program activity: Land management related supplies and support: 09.01 Operating expenses ................................................... 09.02 Capital investment .................................................... 10 38 9 14 9 18 10.00 Total new obligations ........................................... 48 23 27 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 24 47 24 27 28 27 23.90 23.95 24.40 1 ................... ................... Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 72 ¥48 24 51 ¥23 28 55 ¥27 28 New budget authority (gross), detail: Discretionary: 68.00 Spending authority from offsetting collections (gross): Offsetting collections (cash) ................... 47 27 27 2001 actual Revenue ................................................... Expense .................................................... 19 –5 18 –6 2002 est. 15 –8 2003 est. 15 –8 0105 Net income or loss (–) ............................ 14 12 7 7 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 33 2 8 5 8 23 Total outlays (gross) ................................................. 35 13 31 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources 2000 actual 0101 0102 Identification code 14–4053–0–3–306 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. Obligated balance, end of year ..................................... 87.00 Statement of Operations (in millions of dollars) 72.40 73.10 73.20 73.45 74.40 ¥47 ¥27 ¥27 14 26 36 48 23 27 ¥35 ¥13 ¥31 ¥1 ................... ................... 26 36 32 Balance Sheet (in millions of dollars) Identification code 14–4053–0–3–306 ASSETS: 1101 Federal assets: Fund balances with Treasury ............................................... Other Federal assets: 1802 Inventories and related properties ..... 1803 Property, plant and equipment, net VerDate 11-MAY-2000 14:10 Jan 23, 2002 2000 actual 2001 actual 2002 est. 2003 est. 42 43 32 32 356 10 355 10 336 10 336 10 PO 00000 Frm 00012 Fmt 3616 Jkt 189685 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... ¥12 ¥14 4 Section 306 of the Federal Land Policy and Management Act of 1976 authorizes a BLM working capital fund. The Sfmt 3616 E:\BUDGET\INT.XXX pfrm11 PsN: INT LAND AND MINERALS MANAGEMENT—Continued Trust Funds DEPARTMENT OF THE INTERIOR Balance Sheet (in millions of dollars) 2000 actual 2001 actual 38 2002 est. 48 2003 est. ASSETS: 1101 Federal assets: Fund balances with Treasury ............................................... 1803 Other Federal assets: Property, plant and equipment, net ............................ 56 75 94 65 1999 94 123 129 8 2 8 3 8 3 New budget authority (gross) ........................................ 13 15 14 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 26 ¥14 12 27 ¥15 12 26 ¥14 12 13 15 14 72.40 73.10 73.20 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Obligated balance, end of year ..................................... 6 14 ¥14 6 6 15 ¥14 6 6 14 ¥15 7 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 8 6 8 7 8 7 87.00 Total outlays (gross) ................................................. 14 14 15 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 13 14 15 14 14 15 96 .................. 2 22.00 New budget authority (gross), detail: Mandatory: 60.26 Appropriation (trust fund) ......................................... fund is managed as a self-sustaining revolving fund for purchase and maintenance of vehicles and equipment, purchase of materials for resource conservation projects, purchase of uniforms, and other business-type functions. Identification code 14–4525–0–4–302 535 Total assets ........................................ LIABILITIES: Federal liabilities: 2101 Accounts payable ................................ 2105 Other ................................................... 2999 35 31 Total liabilities .................................... NET POSITION: 3300 Cumulative results of operations ............ 2 10 11 11 92 113 118 85 3999 Total net position ................................ 92 113 118 85 4999 Total liabilities and net position ............ 94 123 129 96 Budget Authority and Outlays Excluding Full Funding for Federal Retiree Costs (in millions of dollars) Object Classification (in millions of dollars) 2001 actual Identification code 14–4525–0–4–302 2002 est. 2003 est. 11.1 25.7 26.0 31.0 Personnel compensation: Full-time permanent ............. Operation and maintenance of equipment ................... Supplies and materials ................................................. Equipment ...................................................................... 1 3 5 39 1 3 5 14 1 3 5 18 99.9 Total new obligations ................................................ 48 23 27 Personnel Summary 2001 actual Identification code 14–4525–0–4–302 2001 Total compensable workyears: Full-time equivalent employment ............................................................... 2002 est. 19 19 2003 est. 19 f Trust Funds MISCELLANEOUS TRUST FUNDS In addition to amounts authorized to be expended under existing laws, there is hereby appropriated such amounts as may be contributed under section 307 of the Act of October 21, 1976 (43 U.S.C. 1701), and such amounts as may be advanced for administrative costs, surveys, appraisals, and costs of making conveyances of omitted lands under section 211(b) of that Act, to remain available until expended. (Department of the Interior and Related Agencies Appropriations Act, 2002; additional authorizing legislation required.) Unavailable Collections (in millions of dollars) 2001 actual Identification code 14–9971–0–7–302 2002 est. 2003 est. 01.99 Balance, start of year .................................................... ................... ................... ................... Receipts: 02.20 Contributions and deposits, BLM .................................. 12 14 14 Appropriations: 05.00 Miscellaneous trust funds ............................................. ¥12 ¥14 ¥14 07.99 2001 actual 89.00 90.00 2002 est. 2003 est. Obligations by program activity: Land and resource management trust fund ................. 14 15 14 10.00 Total new obligations ................................................ 14 15 14 21.40 Budgetary resources available for obligation: Unobligated balance carried forward, start of year 13 12 Object Classification (in millions of dollars) 2001 actual Identification code 14–9971–0–7–302 2002 est. 2003 est. PO 00000 Frm 00013 Fmt 3616 Personnel compensation: Full-time permanent .................................................. Other personnel compensation .................................. 3 1 3 1 3 1 11.9 12.1 23.3 25.2 26.0 31.0 32.0 Total personnel compensation .............................. Civilian personnel benefits ............................................ Communications, utilities, and miscellaneous charges Other services ................................................................ Supplies and materials ................................................. Equipment ...................................................................... Land and structures ...................................................... 4 2 1 3 2 1 1 4 2 1 4 2 1 1 4 2 1 3 2 1 1 Total new obligations ................................................ 14 15 14 12 Jkt 189685 13 14 99.9 2001 actual 00.01 14:10 Jan 23, 2002 14 13 11.1 11.5 Program and Financing (in millions of dollars) VerDate 11-MAY-2000 12 13 2003 est. Current Trust Fund includes: Land and Resource Management Trust Fund.—Provides for the acceptance of contributed money or services for: (1) resource development, protection and management; (2) conveyance or acquisition of public lands (including omitted lands or islands) to States, their political subdivisions or individuals; and (3) conducting cadastral surveys; provided that estimated costs are paid prior to project initiation. (The Federal Land Policy and Management Act of 1976 (43 U.S.C. 1721, 1737).) Permanent Trust Funds include: Range improvements.—Acceptance of contributions for rangeland improvements is authorized by the Taylor Grazing Act (43 U.S.C. 315h and 315i). These funds are permanently appropriated as trust funds to the Secretary for such uses as specified by those Acts. Public surveys.—Acceptance of contributions for public surveys is authorized by 43 U.S.C. 759, 761, and 31 U.S.C. 1321(a). These contributions are permanently appropriated as trust funds to the Secretary for such uses as specified by those Acts. Trustee funds, Alaska townsites.—Amounts received from sale of Alaska town lots are available for expenses incident to the maintenance and sale of townsites (31 U.S.C. 1321; Comp. Gen. Dec. of Nov. 18, 1935). Balance, end of year ..................................................... ................... ................... ................... Identification code 14–9971–0–7–302 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 2002 est. Sfmt 3643 E:\BUDGET\INT.XXX pfrm11 PsN: INT 536 LAND AND MINERALS MANAGEMENT—Continued Trust Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 MISCELLANEOUS TRUST FUNDS—Continued Personnel Summary 2001 actual Identification code 14–9971–0–7–302 1001 Total compensable workyears: Full-time equivalent employment ............................................................... 74 2002 est. 74 2003 est. 74 f ADMINISTRATIVE PROVISIONS Appropriations for the Bureau of Land Management shall be available for purchase, erection, and dismantlement of temporary structures, and alteration and maintenance of necessary buildings and appurtenant facilities to which the United States has title; up to $100,000 for payments, at the discretion of the Secretary, for information or evidence concerning violations of laws administered by the Bureau; miscellaneous and emergency expenses of enforcement activities authorized or approved by the Secretary and to be accounted for solely on her certificate, not to exceed $10,000: Provided, That notwithstanding 44 U.S.C. 501, the Bureau may, under cooperative cost-sharing and partnership arrangements authorized by law, procure printing services from cooperators in connection with jointly produced publications for which the cooperators share the cost of printing either in cash or in services, and the Bureau determines the cooperator is capable of meeting accepted quality standardsø: Provided further, That section 28f(a) of title 30, United States Code, is amended: (1) In section 28f(a), by striking the first sentence and inserting, ‘‘The holder of each unpatented mining claim, mill, or tunnel site, located pursuant to the mining laws of the United States, whether located before, on or after the enactment of this Act, shall pay to the Secretary of the Interior, on or before September 1 of each year for years 2002 through 2003, a claim maintenance fee of $100 per claim or site’’; and (2) In section 28g, by striking ‘‘and before September 30, 2001’’ and inserting in lieu thereof ‘‘and before September 30, 2003’’¿. (Department of the Interior and Related Agencies Appropriations Act, 2002.) f MINERAL MANAGEMENT SERVICE Federal Funds General and special funds: ROYALTY AND OFFSHORE MINERALS MANAGEMENT For expenses necessary for minerals leasing and environmental studies, regulation of industry operations, and collection of royalties, as authorized by law; for enforcing laws and regulations applicable to oil, gas, and other minerals leases, permits, licenses and operating contracts; and for matching grants or cooperative agreements; including the purchase of not to exceed eight passenger motor vehicles for replacement only, ø$150,667,000¿ $174,640,000, of which ø$83,344,000¿ $83,284,000, shall be available for royalty management activities; and an amount not to exceed ø$102,730,000¿ $100,230,000, to be credited to this appropriation and to remain available until expended, from additions to receipts resulting from increases to rates in effect on August 5, 1993, from rate increases to fee collections for Outer Continental Shelf administrative activities performed by the Minerals Management Service over and above the rates in effect on September 30, 1993, and from additional fees for Outer Continental Shelf administrative activities established after September 30, 1993: Provided, That to the extent ø$102,730,000¿ $100,230,000 in additions to receipts are not realized from the sources of receipts stated above, the amount needed to reach $100,230,000 shall be credited to this appropriation from receipts resulting from rental rates for Outer Continental Shelf leases in effect before August 5, 1993: Provided further, That $3,000,000 for computer acquisitions shall remain available until September 30, ø2003¿ 2004: Provided further, That funds appropriated under this Act shall be available for the payment of interest in accordance with 30 U.S.C. 1721(b) and (d): Provided further, That not to exceed $3,000 shall be available for reasonable expenses related to promoting volunteer beach and marine cleanup activities: Provided further, That notwithstanding any other provision of law, $15,000 under this heading shall be available for refunds of overpayments in connection with certain Indian leases VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 PO 00000 Frm 00014 Fmt 3616 in which the Director of the Minerals Management Service (MMS) concurred with the claimed refund due, to pay amounts owed to Indian allottees or tribes, or to correct prior unrecoverable erroneous payments: Provided further, That MMS may under the royalty-inkind pilot program use a portion of the revenues from royalty-inkind sales, without regard to fiscal year limitation, to pay for transportation to wholesale market centers or upstream pooling points, and to process or otherwise dispose of royalty production taken in kind: Provided further, That MMS shall analyze and document the expected return in advance of any royalty-in-kind sales to assure to the maximum extent practicable that royalty income under the pilot program is equal to or greater than royalty income recognized under a comparable royalty-in-value program. (Department of the Interior and Related Agencies Appropriations Act, 2002; additional authorizing legislation required.) Program and Financing (in millions of dollars) 2001 actual Identification code 14–1917–0–1–302 Obligations by program activity: Direct program: 00.01 OCS lands .................................................................. 00.02 Royalty management ................................................. 00.03 General administration .............................................. 2002 est. 2003 est. 59 65 19 73 63 25 83 64 27 01.92 09.01 09.02 09.03 Total direct program ................................................. Reimbursable (OCS Revenue Receipts) ......................... Reimbursable (Franchise Activities) .............................. Reimbursable (ROMM) ................................................... 143 111 308 2 161 107 210 2 174 101 211 2 09.99 Total reimbursable program ...................................... 421 319 314 10.00 Total new obligations ................................................ 564 480 488 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 9 547 11 466 10 477 18 12 10 574 ¥564 11 489 ¥480 10 497 ¥488 9 143 161 174 107 2 103 2 100 2 109 105 102 229 200 201 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. Spending authority from offsetting collections: Offsetting collections (cash): 68.00 Offsetting collections (cash) ................................ 68.00 Offsetting collections (cash) ................................ 68.90 69.00 69.10 Spending authority from offsetting collections (total discretionary) .......................................... Mandatory: Offsetting collections (cash) ..................................... Change in uncollected customer payments from Federal sources (unexpired) .................................. 66 ................... ................... 69.90 Spending authority from offsetting collections (total mandatory) ............................................. 295 200 201 70.00 Total new budget authority (gross) .......................... 547 466 477 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Adjustments in expired accounts (net) ......................... Recoveries of prior year obligations .............................. Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.10 Change in uncollected customer payments from Federal sources (expired) ................................................ 74.40 Obligated balance, end of year ..................................... 72.40 73.10 73.20 73.40 73.45 74.00 73 69 73 564 480 488 ¥480 ¥463 ¥475 ¥2 ................... ................... ¥18 ¥12 ¥10 ¥66 ................... ................... ¥1 ................... ................... 69 73 76 86.90 86.93 86.97 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. Outlays from new mandatory authority ......................... 184 67 229 198 65 200 207 67 201 87.00 Total outlays (gross) ................................................. 480 463 475 Sfmt 3643 E:\BUDGET\INT.XXX pfrm11 PsN: INT LAND AND MINERALS MANAGEMENT—Continued Federal Funds—Continued DEPARTMENT OF THE INTERIOR Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... 88.40 Non-Federal sources ............................................. 537 Personnel Summary ¥229 ¥109 ¥200 ¥105 ¥201 ¥102 2001 actual Identification code 14–1917–0–1–302 Direct: Total compensable workyears: Full-time equivalent employment ............................................................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... 2002 est. 2003 est. 1001 88.90 88.95 89.00 90.00 ¥338 Total, offsetting collections (cash) .................. Against gross budget authority only: Change in uncollected customer payments from Federal sources (unexpired) .................................. ¥305 ¥303 ¥66 ................... ................... Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 1,669 1,707 1,679 51 46 47 f 143 142 161 158 174 172 MINERAL LEASING AND ASSOCIATED PAYMENTS Budget Authority and Outlays Excluding Full Funding for Federal Retiree Costs (in millions of dollars) 2001 actual Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 133 132 2002 est. 2003 est. 151 148 164 162 The Minerals Management Service supervises exploration for, and the development and production of, gas, oil, and other minerals on the Outer Continental Shelf (OCS) lands; and collects royalties, rentals, and bonuses due the Federal Government and Indian lessors from minerals produced on Federal, Indian, and OCS lands. Outer Continental Shelf (OCS) lands.—The program provides for: (1) performance of environmental assessments to ensure compliance with the National Environmental Policy Act (NEPA); (2) conduct of lease offerings; (3) selection and evaluation of tracts offered for lease by competitive bidding; (4) assurance that the Federal Government receives fair market value for leased lands; and (5) regulation and supervision of energy and mineral exploration, development, and production operations on the OCS lands. Minerals revenue management.—The Minerals revenue management program provides accounting, auditing, and compliance activities for royalties, rentals, and bonuses due from minerals produced on Federal, Indian, allotted and OCS lands. The program includes an automated accounting system to ensure that all royalties are properly collected. General administration.—General administrative expenses provide for management, executive direction and coordination, administrative support, Federal building space and general support services. The following are key performance measures for the Royalty and offshore minerals management account. PERFORMANCE MEASURES 2001 actual Compliance Index ........................................................................ Percent of on-time State disbursements .................................... Safety Index ................................................................................. 0.9835 98.4% 0.658 2002 est. 2003 est. 0.9775 98.0% 0.594 N/A * 98.0% 0.594 * Beginning in FY 2003, MMS will measure actual payments compared to expected values for converted properties (properties that have been transitioned into the 3-year end-to-end CAM process). Object Classification (in millions of dollars) Unavailable Collections (in millions of dollars) 2001 actual Identification code 14–5003–0–2–999 2002 est. 2003 est. 01.99 Balance, start of year .................................................... ................... ................... ................... Receipts: 02.20 Receipts from mineral leasing, public lands ................ 1,045 666 670 Appropriations: 05.00 Mineral leasing and associated payments ................... ¥1,045 ¥666 ¥670 07.99 Balance, end of year ..................................................... ................... ................... ................... Program and Financing (in millions of dollars) 2001 actual Identification code 14–5003–0–2–999 2002 est. 2003 est. 10.00 Obligations by program activity: Total new obligations (object class 41.0) ..................... 1,045 666 670 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... 1,045 ¥1,045 666 ¥666 670 ¥670 New budget authority (gross), detail: Mandatory: 60.20 Appropriation (special fund) ..................................... 1,045 666 670 73.10 73.20 Change in obligated balances: Total new obligations .................................................... Total outlays (gross) ...................................................... 1,045 ¥1,045 666 ¥666 670 ¥670 86.97 Outlays (gross), detail: Outlays from new mandatory authority ......................... 1,045 666 670 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 1,045 1,045 666 666 670 670 Alaska is paid 90 percent (50 percent for NPR–A area) and other States 50 percent of the receipts from bonuses, royalties, payor late payment interest, and rentals of public lands within those States resulting from the leasing and development of mineral resources under: the Mineral Leasing Act (30 U.S.C. 191); the Mineral Leasing Act for Acquired Lands (30 U.S.C. 351); the Geothermal Steam Act of 1970 (30 U.S.C. 1001); and, from leases of potash deposits (30 U.S.C. 285), on both public domain and certain acquired lands. f 2001 actual Identification code 14–1917–0–1–302 2002 est. 2003 est. 25.2 31.0 Direct obligations: Personnel compensation: Full-time permanent ........ 108 Civilian personnel benefits ....................................... 30 Travel and transportation of persons ....................... 2 Communications, utilities, and miscellaneous charges ................................................................. 2 Other services ............................................................ ................... Equipment ................................................................. 1 99.0 99.0 Direct obligations .................................................. Reimbursable obligations .............................................. 143 421 161 319 99.9 Total new obligations ................................................ 564 PO 00000 11.1 12.1 21.0 23.3 VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 ENVIRONMENTAL IMPROVEMENT AND RESTORATION FUND 113 36 3 114 37 3 3 3 3 3 14 3 Unavailable Collections (in millions of dollars) 2001 actual Identification code 14–5425–0–2–302 01.99 2002 est. Balance, start of year .................................................... Receipts: 02.40 Interest earned ............................................................... 905 41 24 31 174 314 04.00 Total: Balances and collections .................................... 946 970 1,001 480 488 07.99 Balance, end of year ..................................................... 946 970 1,001 Frm 00015 Fmt 3616 Sfmt 3643 E:\BUDGET\INT.XXX pfrm11 PsN: INT 946 2003 est. 970 538 LAND AND MINERALS MANAGEMENT—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 General and special funds—Continued ENVIRONMENTAL IMPROVEMENT AND RESTORATION FUND—Continued Program and Financing (in millions of dollars) 2001 actual Identification code 14–5425–0–2–302 05.00 07.99 2002 est. Appropriations: Leases of lands acquired for flood control, navigation, and allied purpose .................................................... ¥2 ¥1 ¥1 Balance, end of year ..................................................... ................... ................... ................... 2003 est. Program and Financing (in millions of dollars) Net budget authority and outlays: 89.00 Budget authority ............................................................ ................... ................... ................... 90.00 Outlays ........................................................................... ................... ................... ................... Memorandum (non-add) entries: 92.01 Total investments, start of year: Federal securities: Par value ................................................................... 92.02 Total investments, end of year: Federal securities: Par value ................................................................... 2001 actual Identification code 14–5248–0–2–302 956 962 1,009 2 1 1 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... 2 ¥2 1 ¥1 1 ¥1 New budget authority (gross), detail: Mandatory: 60.20 Appropriation (special fund) ..................................... 2 1 1 73.10 73.20 Change in obligated balances: Total new obligations .................................................... Total outlays (gross) ...................................................... 2 ¥2 1 ¥1 1 ¥1 86.97 Outlays (gross), detail: Outlays from new mandatory authority ......................... 2 1 1 89.00 90.00 962 Obligations by program activity: Total new obligations (object class 41.0) ..................... Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 2 2 1 1 1 1 1,009 1,045 f NATIONAL FORESTS FUND, PAYMENT TO STATES Unavailable Collections (in millions of dollars) 2001 actual f 2002 est. 2003 est. Trust Funds 01.99 Balance, start of year .................................................... ................... ................... ................... Receipts: 02.20 National forests fund, payments to states—Interior 4 3 3 Appropriations: 05.00 National forests fund, payment to states ..................... ¥4 ¥3 ¥3 07.99 2003 est. 10.00 Title IV of the Department of the Interior and Related Agencies Appropriations Act, 1998 (P.L. 105–83) established the Environmental Improvement and Restoration Fund account. Under section 352(a) of the Department of the Interior and Related Agencies Appropriations Act, 2000 (P.L. 106– 113), the fund is to be invested. Twenty percent of the interest earned is permanently appropriated to the Department of Commerce and the unappropriated balance of interest will remain in the fund. No budget authority is requested. Identification code 14–5243–0–2–302 2002 est. Balance, end of year ..................................................... ................... ................... ................... Program and Financing (in millions of dollars) OIL SPILL RESEARCH For necessary expenses to carry out title I, section 1016, title IV, sections 4202 and 4303, title VII, and title VIII, section 8201 of the Oil Pollution Act of 1990, $6,105,000, which shall be derived from the Oil Spill Liability Trust Fund, to remain available until expended. (Department of the Interior and Related Agencies Appropriations Act, 2002; additional authorizing legislation required.) Program and Financing (in millions of dollars) 2001 actual Identification code 14–5243–0–2–302 2002 est. 2003 est. 2001 actual Identification code 14–8370–0–7–302 Obligations by program activity: 10.00 Total new obligations (object class 41.0) ..................... 4 3 3 10.00 Budgetary resources available for obligation: 22.00 New budget authority (gross) ........................................ 23.95 Total new obligations .................................................... 4 ¥4 3 ¥3 3 ¥3 New budget authority (gross), detail: Mandatory: 60.20 Appropriation (special fund) ..................................... 4 3 Obligations by program activity: Total new obligations .................................................... 6 2002 est. 2003 est. 6 6 3 Change in obligated balances: 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 4 ¥4 3 ¥3 3 ¥3 Outlays (gross), detail: 86.97 Outlays from new mandatory authority ......................... 4 3 3 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 4 4 3 3 3 3 89.00 90.00 f LEASES OF LANDS ACQUIRED FOR FLOOD CONTROL, NAVIGATION, AND ALLIED PURPOSES Unavailable Collections (in millions of dollars) 2001 actual Identification code 14–5248–0–2–302 2002 est. 2003 est. Balance, start of year .................................................... ................... ................... ................... Receipts: 02.20 Leases of lands acquired for flood control, navigation, and allied purpose .................................................... 2 1 1 21.40 22.00 22.10 23.90 23.95 24.40 14:10 Jan 23, 2002 Jkt 189685 PO 00000 Frm 00016 Fmt 3616 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... New budget authority (gross), detail: Discretionary: 40.26 Appropriation (trust fund) ......................................... 7 7 6 ¥6 ¥6 ¥6 1 ................... ................... 6 6 6 72.40 73.10 73.20 73.45 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. Obligated balance, end of year ..................................... 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 5 1 5 1 5 2 87.00 Total outlays (gross) ................................................. 7 6 6 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 6 7 6 6 6 6 01.99 VerDate 11-MAY-2000 Budgetary resources available for obligation: Unobligated balance carried forward, start of year ................... 1 ................... New budget authority (gross) ........................................ 6 6 6 Resources available from recoveries of prior year obligations ....................................................................... 1 ................... ................... Sfmt 3643 E:\BUDGET\INT.XXX pfrm11 PsN: INT 6 4 6 6 6 6 ¥7 ¥6 ¥6 ¥1 ................... ................... 4 6 6 LAND AND MINERALS MANAGEMENT—Continued Federal Funds DEPARTMENT OF THE INTERIOR 539 The Oil Pollution Act of 1990 authorizes use of the Oil Spill Liability Trust Fund, established by section 9509 of the Internal Revenue Code of 1986, to perform oil pollution research and other duties related to oil spill prevention and financial responsibility. The moneys provided will be used to carry out the purposes for which the fund is established. 73.10 73.20 73.40 73.45 74.40 Total new obligations .................................................... Total outlays (gross) ...................................................... Adjustments in expired accounts (net) ......................... Recoveries of prior year obligations .............................. Obligated balance, end of year ..................................... Object Classification (in millions of dollars) 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 70 26 74 39 75 36 87.00 Total outlays (gross) ................................................. 97 113 111 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources ¥1 ¥1 ¥1 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 104 97 106 112 108 110 2001 actual Identification code 14–8370–0–7–302 2002 est. 116 108 109 ¥97 ¥113 ¥111 ¥2 ................... ................... ¥2 ................... ................... 42 37 35 2003 est. 11.1 25.2 Personnel compensation: Full-time permanent ............. Other services ................................................................ 2 4 2 4 2 4 99.9 Total new obligations ................................................ 6 6 6 Personnel Summary 2001 actual Identification code 14–8370–0–7–302 1001 Total compensable workyears: Full-time equivalent employment ............................................................... 2002 est. 23 89.00 90.00 2003 est. 23 23 f OFFICE OF Budget Authority and Outlays Excluding Full Funding for Federal Retiree Costs (in millions of dollars) SURFACE MINING RECLAMATION AND ENFORCEMENT 2001 actual Federal Funds General and special funds: REGULATION AND TECHNOLOGY For necessary expenses to carry out the provisions of the Surface Mining Control and Reclamation Act of 1977, Public Law 95–87, as amended, including the purchase of not to exceed 10 passenger motor vehicles, for replacement only; ø$102,800,000¿ $108,098,000: Provided, That the Secretary of the Interior, pursuant to regulations, may use directly or through grants to States, moneys collected in fiscal year ø2002¿ 2003 for civil penalties assessed under section 518 of the Surface Mining Control and Reclamation Act of 1977 (30 U.S.C. 1268), to reclaim lands adversely affected by coal mining practices after August 3, 1977, to remain available until expended: Provided further, That appropriations for the Office of Surface Mining Reclamation and Enforcement may provide for the travel and per diem expenses of State and tribal personnel attending Office of Surface Mining Reclamation and Enforcement sponsored training. (Department of the Interior and Related Agencies Appropriations Act, 2002; additional authorizing legislation required.) Program and Financing (in millions of dollars) 2001 actual Identification code 14–1801–0–1–302 Obligations by program activity: Direct program: 00.02 Environmental protection .......................................... 00.03 Technology development & transfer .......................... 00.04 Financial management .............................................. 00.05 Executive direction & administration ........................ 09.01 Reimbursable program .................................................. 10.00 Total new obligations ................................................ 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 2002 est. 2003 est. 88 13 1 12 2 79 14 1 13 1 80 14 1 13 1 116 108 109 11 105 1 ................... 107 109 2 ................... ................... 118 108 109 ¥116 ¥108 ¥109 1 ................... ................... New budget authority (gross), detail: Discretionary: 40.00 Appropriation (general fund) ..................................... 68.00 Spending authority from offsetting collections: Offsetting collections (cash) .............................................. 104 106 108 1 1 1 70.00 Total new budget authority (gross) .......................... 105 107 27 42 37 PO 00000 Frm 00017 Fmt 3616 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 101 94 103 109 2003 est. 105 107 Environmental protection.—This activity funds those functions that directly contribute to ensuring that the environment is protected during surface coal mining operations. It also addresses those activities that ensure that coal operators adequately reclaim the land after mining is completed. Under this activity, OSM provides regulatory grants to States to operate enforcement programs under the terms of the Surface Mining Control and Reclamation Act of 1977 (SMCRA). It also provides for the operation of Federal and Indian land programs and the oversight of State programs. This activity also supports State regulatory program development and maintenance. Environmental restoration.—This activity funds environmental reclamation efforts through the collection of civil penalties for post-SMCRA reclamation and funds from bond forfeitures. It also provides funding for underground and coal outcrop fires. Technology development and transfer.—This activity provides funding to enhance the technical skills that States and Indian Tribes need to operate their regulatory programs. It provides technical outreach to States and Indian Tribes to solve problems related to the environmental effects of coal mining. The Applicant Violator System is funded from this activity. Financial management.—This activity provides the resources for the managing, accounting, and processing of collections and for the pursuit of delinquent civil penalties. This includes developing and maintaining information management systems that support these functions and enhance the agency’s ability to deny new mining permits to applicants with unabated State or Federal violations. Executive direction and administration.—This activity provides funding for executive direction, general administrative support, and the acquisition of certain agency-wide common services, such as rent, telephones, and postage. The following are key performance measures for the Regulation and technology account: 109 Change in obligated balances: 72.40 Obligated balance, start of year ................................... 89.00 90.00 2002 est. PERFORMANCE MEASURES 2001 actual Increase in the percent of sites free of offsite impacts ............ Sfmt 3647 E:\BUDGET\INT.XXX pfrm11 PsN: INT 93.9% 2002 est. 94.0% 2003 est. 94.0% 540 LAND AND MINERALS MANAGEMENT—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 General and special funds—Continued REGULATION AND TECHNOLOGY—Continued Object Classification (in millions of dollars) 2001 actual Identification code 14–1801–0–1–302 11.1 11.5 11.9 12.1 21.0 23.1 23.2 23.3 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other personnel compensation ............................. 2002 est. 2003 est. 26 29 30 1 ................... ................... 25.7 26.0 31.0 41.0 Total personnel compensation ......................... 27 29 30 Civilian personnel benefits ....................................... 8 8 8 Travel and transportation of persons ....................... 2 2 2 Rental payments to GSA ........................................... 2 3 3 Rental payments to others ........................................ ................... 1 1 Communications, utilities, and miscellaneous charges ................................................................. 1 ................... ................... Other services ............................................................ 2 4 4 Other purchases of goods and services from Government accounts ................................................. 1 ................... ................... Operation and maintenance of equipment ............... ................... 1 ................... Supplies and materials ............................................. 1 1 1 Equipment ................................................................. 2 1 1 Grants, subsidies, and contributions ........................ 68 57 58 99.0 99.0 99.5 Direct obligations .................................................. 114 107 108 Reimbursable obligations .............................................. 2 ................... ................... Below reporting threshold .............................................. ................... 1 1 25.2 25.3 99.9 Total new obligations ................................................ 116 108 the purpose of conducting a demonstration project in accordance with section 401(c)(6) of the Act to determine the efficacy of improving water quality by removing metals from eligible waters polluted by acid mine drainage:¿ Provided further, That the State of Maryland may set aside the greater of $1,000,000 or 10 percent of the total of the grants made available to the State under title IV of the Surface Mining Control and Reclamation Act of 1977, as amended (30 U.S.C. 1231 et seq.), if the amount set aside is deposited in an acid mine drainage abatement and treatment fund established under a State law, pursuant to which law the amount (together with all interest earned on the amount) is expended by the State to undertake acid mine drainage abatement and treatment projects, except that before any amounts greater than 10 percent of its title IV grants are deposited in an acid mine drainage abatement and treatment fund, the State of Maryland must first complete all Surface Mining Control and Reclamation Act priority one projects. (Department of the Interior and Related Agencies Appropriations Act, 2002; additional authorizing legislation required.) Unavailable Collections (in millions of dollars) 01.99 Balance, start of year .................................................... 1,506 Receipts: 02.00 Abandoned mine reclamation fees ................................ 284 02.20 Interest on late payment of coal mining reclamation fees ............................................................................ ................... 02.40 Earnings on investments ............................................... 103 2002 est. 2003 est. 398 414 414 13 1 292 1 48 1 61 387 334 354 1,893 1,830 1,891 ¥397 ¥293 ¥245 Total appropriations .................................................. ¥397 ¥293 ¥245 07.99 Balance, end of year ..................................................... 1,496 1,537 1,646 1 Program and Financing (in millions of dollars) 2001 actual Identification code 14–5015–0–2–999 ABANDONED MINE RECLAMATION FUND For necessary expenses to carry out title IV of the Surface Mining Control and Reclamation Act of 1977, Public Law 95–87, as amended, including the purchase of not more than 10 passenger motor vehicles for replacement only, ø$203,455,000¿ $175,494,000, to be derived from receipts of the Abandoned Mine Reclamation Fund and to remain available until expended; of which up to $10,000,000, to be derived from the Federal Expenses Share of the Fund, shall be for supplemental grants to States for the reclamation of abandoned sites with acid mine rock drainage from coal mines, and for associated activities, through the Appalachian Clean Streams Initiative: Provided, That grants to minimum program States will be $1,500,000 per State in fiscal year ø2002: Provided further, That of the funds herein provided up to $18,000,000 may be used for the emergency program authorized by section 410 of Public Law 95–87, as amended, of which no more than 25 percent shall be used for emergency reclamation projects in any one State and funds for federally administered emergency reclamation projects under this proviso shall not exceed $11,000,000:¿ 2003: Provided further, That prior year unobligated funds appropriated for the emergency reclamation program shall not be subject to the 25 percent limitation per State and may be used without fiscal year limitation for emergency projects: Provided further, That pursuant to Public Law 97–365, the Department of the Interior is authorized to use up to 20 percent from the recovery of the delinquent debt owed to the United States Government to pay for contracts to collect these debts: Provided further, That funds made available under title IV of Public Law 95–87 may be used for any required non-Federal share of the cost of projects funded by the Federal Government for the purpose of environmental restoration related to treatment or abatement of acid mine drainage from abandoned mines: Provided further, That such projects must be consistent with the purposes and priorities of the Surface Mining Control and Reclamation Act: øProvided further, That, in addition to the amount granted to the Commonwealth of Pennsylvania under sections 402 (g)(1) and 402(g)(5) of the Surface Mining Control and Reclamation Act (Act), an additional $500,000 will be specifically used for Jkt 189685 285 05.99 2001 actual 14:10 Jan 23, 2002 1,537 Total receipts and collections ................................... 04.00 f VerDate 11-MAY-2000 2003 est. 1,496 Total: Balances and collections .................................... Appropriations: 05.00 Abandoned mine reclamation fund ............................... Personnel Summary Direct: 1001 Total compensable workyears: Full-time equivalent employment ............................................................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... 2002 est. 109 02.99 Identification code 14–1801–0–1–302 2001 actual Identification code 14–5015–0–2–999 PO 00000 Frm 00018 Fmt 3616 2002 est. 2003 est. 00.01 00.02 00.03 00.04 00.06 Obligations by program activity: Environmental restoration .............................................. Technology development and transfer ........................... Financial management .................................................. Executive direction and administration ......................... Transfer to UMWA Combined Benefits Fund ................. 225 4 6 8 182 207 4 6 8 90 175 4 6 8 70 10.00 Total new obligations ................................................ 425 315 263 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 54 398 49 294 43 245 22 15 15 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 474 ¥425 49 358 ¥315 43 303 ¥263 40 New budget authority (gross), detail: Discretionary: 40.20 Appropriation (special fund) ..................................... Mandatory: 60.20 Appropriation (special fund) ..................................... 216 204 175 182 90 70 70.00 Total new budget authority (gross) .......................... 398 294 245 72.40 73.10 73.20 73.45 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. Obligated balance, end of year ..................................... 251 425 ¥344 ¥22 311 311 315 ¥228 ¥15 383 383 263 ¥208 ¥15 423 86.90 86.93 86.97 Outlays (gross), detail: Outlays from new discretionary authority ..................... 162 Outlays from discretionary balances ............................. ................... Outlays from new mandatory authority ......................... 182 57 81 90 49 89 70 228 208 23.90 23.95 24.40 87.00 Sfmt 3643 Total outlays (gross) ................................................. E:\BUDGET\INT.XXX pfrm11 PsN: INT 344 WATER AND SCIENCE Federal Funds—Continued DEPARTMENT OF THE INTERIOR 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 398 344 245 208 1,845 1,865 1,983 1,865 Memorandum (non-add) entries: Total investments, start of year: Federal securities: Par value ................................................................... 92.02 Total investments, end of year: Federal securities: Par value ................................................................... 294 228 1,983 2,129 92.01 Budget Authority and Outlays Excluding Full Funding for Federal Retiree Costs (in millions of dollars) 2001 actual 89.00 90.00 2002 est. 1240 8799 397 343 293 227 8,600 2002 est. 244 207 2003 est. 8,200 6,900 The 2001 accomplishment for acres reclaimed is a calculated estimate. The accomplishments reported to OSM by States and Tribes for 2001 (13,808 acres) included more than one year. Also, estimates generally reflect the full number of projects funded; actual project completion may occur one to three years after initiation. Unexpended balance, start of year: 0100 Treasury balance ............................................................ U.S. Securities: 0101 Par value ................................................................... 0102 Unrealized discounts ................................................. 2003 est. 2 1 5 1,847 ¥36 1,865 ¥10 1,983 ¥25 Total balance, start of year ...................................... 1,811 Cash income during the year: Current law: Receipts: 1200 Abandoned mine reclamation fund, reclamation fees ................................................................... 284 Offsetting receipts (proprietary): 1220 Proprietary receipts ............................................... ................... 1,856 1,963 0199 VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 PO 00000 ¥207 1 5 5 1,866 ¥10 1,983 ¥25 2,129 ¥25 1,856 1,963 2,109 2001 actual 2002 est. 2003 est. 15 4 1 2 15 4 1 2 15 4 1 2 25.2 31.0 41.0 1 54 2 345 1 53 1 235 1 53 1 183 99.0 99.5 Direct obligations .................................................. Below reporting threshold .............................................. 424 1 312 3 260 3 99.9 Total new obligations ................................................ 425 315 263 11.1 12.1 21.0 23.1 23.3 Personnel Summary 2001 actual Identification code 14–5015–0–2–999 1001 Total compensable workyears: Full-time equivalent employment ............................................................... 216 2002 est. 2003 est. 222 222 f WATER AND SCIENCE BUREAU OF RECLAMATION Appropriations to the Bureau are made from the general fund and special funds. The special funds are: (a) the Reclamation Fund, derived from repayments and other revenues from water and power users, receipts from the sale, lease, and rental of Federal lands, and certain oil and mineral revenues; (b) the Central Valley Project Restoration Fund, consisting of revenues from project beneficiaries; and (c) other sources such as the Colorado River Dam Fund, which generates revenue from the sale of Boulder Canyon power, and the recreation, entrance, and use fee account, consisting of fees collected pursuant to the Land and Water Conservation Fund Act of 1965, as amended. Non-Federal entities also advance funds for operation and maintenance and provide funds under the Contributed Funds Act. The 2003 estimates are summarized by source as follows (in millions of dollars): Total appropriations 2002 est. ¥227 Direct obligations: Personnel compensation: Full-time permanent ........ Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Rental payments to GSA ........................................... Communications, utilities, and miscellaneous charges ................................................................. Other services ............................................................ Equipment ................................................................. Grants, subsidies, and contributions ........................ Status of Funds (in millions of dollars) 2001 actual 61 354 Object Classification (in millions of dollars) PERFORMANCE MEASURES 2001 actual 48 334 ¥343 Total balance, end of year ........................................ 2003 est. Environmental Restoration.—This activity funds those functions that contribute to reclaiming lands affected by past coal mining practices. Funds are used to restore land and water resources and the environment that have been degraded by mining prior to the passage of the Surface Mining Control and Reclamation Act (SMCRA). This activity provides reclamation grants to qualified States. It also provides for the Federal reclamation program, which includes the Federally-administered emergency reclamation program, and for high priority projects in States that do not have a reclamation program. Funding is also provided within this account, for the Appalachian Clean Streams Initiative. Technology development and transfer.—This activity provides funding to enhance the technical skills that the States and Indian Tribes need to operate their reclamation programs. OSM conducts technical studies on mining and reclamation-related problems. This activity also provides resources for the Small operators assistance program. Financial Management.—This activity provides funds to identify, notify, collect, and audit fees from coal operators for the Abandoned Mine Reclamation Fund. OSM seeks to maximize voluntary compliance with the SMCRA’s reclamation fee provisions. Executive direction and administration.—This activity provides funding for executive direction, general administrative support, and the acquisition of certain agency-wide common services such as rent, telephones, and postage. The following are the key performance measures for the Abandoned Mine Reclamation Fund account: Identification code 14–5015–0–2–999 103 387 Identification code 14–5015–0–2–999 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... Number of acres reclaimed on all abandoned coal mine sites. Offsetting receipts (intragovernmental): Earnings on investments, Abandoned Mine Reclamation Fund .................................................. 1299 Income under present law ........................................ Cash outgo during year: Current law: 4500 Abandoned Mine Reclamation Fund ......................... Unexpended balance, end of year: 8700 Uninvested balance ....................................................... Federal securities: 8701 Par value ................................................................... 8702 Unrealized discounts ................................................. 541 Appropriated Funds: Water and Related Resources (net) Transferred from Water and Related Resources to Lower and Upper Colorado Basin Funds .......................... Policy and Administration ................... Loan Program ...................................... Central Valley Project Restoration Fund ................................................ California Bay-Delta Restoration ........ 285 292 Gross Current Authority ........................... Central Valley Project Restoration Fund, current offset ....................................... 1 1 Net Current Appropriations ...................... Frm 00019 Fmt 3616 Sfmt 3645 E:\BUDGET\INT.XXX pfrm11 General Fund Reclamation Fund CVP Restoration Fund Other 675 70 605 ................ ................ 65 66 0 65 ................ 0 ................ 66 ................ ................ ................ ................ ................ ................ ................ 49 15 ................ 15 ................ ................ 49 ................ ................ ................ 870 150 671 49 ................ ¥40 ................ ................ ¥40 ................ 830 150 671 9 ................ PsN: INT 542 WATER AND SCIENCE—Continued Federal Funds—Continued BUREAU OF THE BUDGET FOR FISCAL YEAR 2003 RECLAMATION—Continued Program and Financing (in millions of dollars) CVP Total appropriations 2001 actual Identification code 14–0680–0–1–301 General Fund Reclamation Fund Restoration Fund 5 ................ ................ ................ 5 835 150 671 49 5 ¥3 80 ................ ................ ................ ................ ................ ................ ¥3 80 Total Permanent Appropriations .......... 82 ................ ................ ................ 82 Grand Total ................................. 912 150 671 9 2002 est. 2003 est. 82 San Gabriel Basin Restoration Fund (permanent discretionary) ................... Total ..................................................... Permanent Funds: Loan Liquidating Account ................... Colorado River Dam Fund ................... f Obligations by program activity: Direct Program: 00.01 Facility Operations ..................................................... 00.02 Facility Maintenance and Rehabilitation .................. 00.03 Water and Energy Management and Development 00.04 Fish and Wildlife Management and Development 00.05 Land Management and Development ....................... 134 145 260 80 34 203 170 288 119 35 164 175 202 94 40 01.00 09.01 Total Direct Program ............................................. Reimbursable program .................................................. 653 209 815 197 675 186 10.00 Total new obligations ................................................ 862 1,012 861 21.40 22.00 22.10 Other Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... Federal Funds General and special funds: The following appropriations shall be expended to execute authorized functions of the Bureau of Reclamation: WATER AND RELATED RESOURCES (INCLUDING TRANSFER OF FUNDS) For management, development, and restoration of water and related natural resources and for related activities, including the operation, maintenance, and rehabilitation of reclamation and other facilities, participation in fulfilling related Federal responsibilities to Native Americans, and related grants to, and cooperative and other agreements with, State and local governments, Indian tribes, and others, ø$762,531,000¿ $739,705,000, to remain available until expended, of which ø$14,649,000¿ $31,400,000 shall be available for transfer to the Upper Colorado River Basin Fund and ø$31,442,000¿ $34,327,000 shall be available for transfer to the Lower Colorado River Basin Development Fund; of which such amounts as may be necessary may be advanced to the Colorado River Dam Fund; of which ø$8,000,000¿ $4,600,000 shall be for on-reservation water development, feasibility studies, and related administrative costs under Public Law 106–163; and of which not more than $500,000 is for high priority projects which shall be carried out by the Youth Conservation Corps, as authorized by 16 U.S.C. 1706: Provided, That such transfers may be increased or decreased within the overall appropriation under this heading: Provided further, That of the total appropriated, the amount for program activities that can be financed by the Reclamation Fund or the Bureau of Reclamation special fee account established by 16 U.S.C. 460l–6a(i) shall be derived from that Fund or account: Provided further, That funds contributed under 43 U.S.C. 395 are available until expended for the purposes for which contributed: Provided further, That funds advanced under 43 U.S.C. 397a shall be credited to this account and are available until expended for the same purposes as the sums appropriated under this heading: øProvided further, That $12,000,000 of the funds appropriated herein shall be deposited in the San Gabriel Basin Restoration Fund established by section 110 of division B, title I of Public Law 106–554, of which $1,000,000 shall be for remediation in the Central Basin Municipal Water District:¿ Provided further, That funds available for expenditure for the Departmental Irrigation Drainage Program may be expended by the Bureau of Reclamation for site remediation on a non-reimbursable basis: Provided further, That section 301 of Public Law 102–250, Reclamation States Emergency Drought Relief Act of 1991, as amended, is amended further by inserting ø‘‘2001, and 2002’’¿ ‘‘2002, and 2003’’ in lieu of ‘‘and ø2001’’: Provided further, That of such funds, not more than $1,500,000 shall be available to the Secretary for completion of a feasibility study for the Santa Fe-Pojoaque Regional Water System, New Mexico: Provided further, That the study shall be completed by September 30, 2002¿ 2002.’’ (Energy and Water Development Appropriations Act, 2002; additional authorizing legislation required.) øFor emergency expenses to respond to the September 11, 2001, terrorist attacks on the United States, for ‘‘Water and Related Resources’’, $30,259,000, to remain available until expended, to be obligated from amounts made available in Public Law 107–38.¿ (Emergency Supplemental Act, 2002.) VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 PO 00000 Frm 00020 Fmt 3616 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 56 809 67 ................... 945 861 65 ................... ................... 930 1,012 861 ¥862 ¥1,012 ¥861 67 ................... ................... New budget authority (gross), detail: Discretionary: 40.00 Appropriation (General Fund) .................................... 133 105 135 Appropriation (special fund): 40.20 Appropriation (terrorism supplemental, special fund) ................................................................. ................... 30 ................... 40.20 Appropriation (special fund) ................................. 560 671 605 40.77 Reduction pursuant to P.L. 106–554 (0.22 percent) ¥1 ................... ................... 41.00 Transferred to other accounts ................................... ¥41 ¥58 ¥65 43.00 68.00 68.10 Appropriation (total discretionary) ........................ Spending authority from offsetting collections: (cash) ........................................................................ Change in uncollected customer payments from Federal sources (unexpired) .................................. 68.90 651 748 675 163 197 186 ¥5 ................... ................... Spending authority from offsetting collections (total discretionary) .......................................... 197 186 Total new budget authority (gross) .......................... 70.00 158 809 945 861 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.40 Obligated balance, end of year ..................................... 72.40 73.10 73.20 73.45 74.00 289 282 371 862 1,012 861 ¥809 ¥923 ¥896 ¥65 ................... ................... 5 ................... ................... 282 371 336 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 464 345 573 350 524 372 87.00 Total outlays (gross) ................................................. 809 923 896 Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... 88.40 Non-Federal sources ............................................. ¥115 ¥48 ¥152 ¥45 ¥138 ¥48 88.90 ¥163 ¥197 ¥186 88.95 89.00 90.00 Total, offsetting collections (cash) .................. Against gross budget authority only: Change in uncollected customer payments from Federal sources (unexpired) .................................. Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 5 ................... ................... 651 646 748 726 675 710 Budget Authority and Outlays Excluding Full Funding for Federal Retiree Costs (in millions of dollars) 2001 actual 89.00 Net budget authority and outlays: Budget authority ............................................................ Sfmt 3643 E:\BUDGET\INT.XXX pfrm11 PsN: INT 638 2002 est. 735 2003 est. 661 WATER AND SCIENCE—Continued Federal Funds—Continued DEPARTMENT OF THE INTERIOR 90.00 Outlays ........................................................................... 633 713 696 Status of Direct Loans (in millions of dollars) 2001 actual Identification code 14–0680–0–1–301 Cumulative balance of direct loans outstanding: 1210 Outstanding, start of year ............................................. 1251 Repayments: Repayments and prepayments ................. 1290 Outstanding, end of year .......................................... 2002 est. Program and Financing (in millions of dollars) 2 2 The water and related resources account supports the development, management, and restoration of water and related natural resources in the 17 Western States. The account includes funds for operating and maintaining existing facilities to obtain the greatest overall level of benefits, to protect public safety, and to conduct studies on ways to improve the use of water and related natural resources. Work will be done in partnership and cooperation with non-Federal entities and other Federal agencies. 2001 actual 11.1 11.3 11.5 11.9 12.1 21.0 22.0 23.1 23.3 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. 2002 est. 110 5 9 120 5 9 124 5 9 124 36 12 3 2 134 36 12 3 2 138 38 12 3 2 7 177 7 328 7 179 26.0 31.0 32.0 41.0 42.0 2 25 13 92 158 1 2 25 13 92 159 1 2 26 13 93 160 1 99.0 99.0 99.5 Direct obligations .................................................. Reimbursable obligations .............................................. Below reporting threshold .............................................. 652 209 1 814 197 1 674 186 1 99.9 Total new obligations ................................................ 862 1,012 861 Personnel Summary 2001 actual Identification code 14–0680–0–1–301 Direct: 1001 Total compensable workyears: Full-time equivalent employment ............................................................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... Allocation account: Total compensable workyears: Full-time equivalent employment: 3001 Full-time equivalent employment ......................... 3001 Full-time equivalent employment ......................... 10.00 21.40 22.00 22.10 23.90 23.95 24.40 Obligations by program activity: Total new obligations .................................................... 21 2002 est. 45 2002 est. 2003 est. 15 Budgetary resources available for obligation: Unobligated balance carried forward, start of year 52 45 ................... New budget authority (gross) ........................................ ................... ................... 15 Resources available from recoveries of prior year obligations ....................................................................... 14 ................... ................... Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 66 45 15 ¥21 ¥45 ¥15 45 ................... ................... 15 2003 est. Total personnel compensation ......................... Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Transportation of things ........................................... Rental payments to GSA ........................................... Communications, utilities, and miscellaneous charges ................................................................. Other services ............................................................ Other purchases of goods and services from Government accounts ................................................. Supplies and materials ............................................. Equipment ................................................................. Land and structures .................................................. Grants, subsidies, and contributions ........................ Insurance claims and indemnities ........................... 25.2 25.3 2001 actual Identification code 14–0687–0–1–301 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. ................... ................... Object Classification (in millions of dollars) Identification code 14–0680–0–1–301 transferred to appropriate accounts of other participating Federal agencies to carry out authorized purposes: Provided, That funds appropriated herein may be used for the Federal share of the costs of CALFED Program management. 2003 est. 3 2 2 ¥1 ................... ................... 2 543 2003 est. 2,112 2,201 537 537 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. Obligated balance, end of year ..................................... 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... ................... ................... 5 Outlays from discretionary balances ............................. 44 110 ................... 87.00 89.00 90.00 Total outlays (gross) ................................................. 102 65 ................... 21 45 15 ¥44 ¥110 ¥5 ¥14 ................... ................... 65 ................... 10 110 5 Net budget authority and outlays: Budget authority ............................................................ ................... ................... Outlays ........................................................................... 44 110 15 5 44 This account funds activities that are consistent with the CALFED Bay-Delta Program, a collaborative effort involving eighteen State and Federal agencies and representatives of California’s urban, agricultural, and environmental communities. The goals of the program are to improve fish and wildlife habitat, water supply reliability, and water quality in the San Francisco Bay-San Joaquin River Delta, the principal hub of California’s water distribution system. In 2003, funds are requested in this account for the Federal share of the costs of the Environmental Water Account, Storage Program activities, and CALFED Program management. 2,208 573 72.40 73.10 73.20 73.45 74.40 Object Classification (in millions of dollars) 2001 actual Identification code 14–0687–0–1–301 2002 est. 2003 est. 11.1 25.2 41.0 Direct obligations: Personnel compensation: Full-time permanent ........ Other services ............................................................ Grants, subsidies, and contributions ........................ 1 ................... ................... 16 41 11 3 3 3 f 99.0 99.5 Direct obligations .................................................. Below reporting threshold .............................................. 20 1 44 1 14 1 CALIFORNIA BAY-DELTA RESTORATION 99.9 Total new obligations ................................................ 21 45 15 (INCLUDING 320 35 327 40 327 40 TRANSFER OF FUNDS) For carrying out authorized activities that are in accord with the CALFED Bay-Delta Program, including activities that would improve fish and wildlife habitat, water supply reliability, and water quality, consistent with plans to be approved by the Secretary of the Interior, $15,000,000, to remain available until expended, of which such amounts as may be necessary to carry out such activities may be VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 PO 00000 Frm 00021 Fmt 3616 Personnel Summary 2001 actual Identification code 14–0687–0–1–301 1001 Total compensable workyears: Full-time equivalent employment ............................................................... Sfmt 3643 E:\BUDGET\INT.XXX pfrm11 PsN: INT 2002 est. 27 ................... 2003 est. 10 544 WATER AND SCIENCE—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 87.00 Total outlays (gross) ................................................. 59 69 67 89.00 90.00 General and special funds—Continued Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 61 59 64 69 67 67 RECLAMATION FUND Unavailable Collections (in millions of dollars) 2001 actual Identification code 14–5000–0–2–301 2002 est. 2003 est. 01.99 Balance, start of year .................................................... 2,412 2,980 3,024 Receipts: 02.20 Miscellaneous interest ................................................... 11 6 6 02.21 Royalties on natural resources ...................................... 822 533 536 02.22 Sale of timber and other products ................................ 9 11 11 02.23 Other proprietary receipts from the public ................... 308 132 135 02.24 Sale of public domain ................................................... 2 ................... ................... 02.25 Sale of electric energy, Bonneville ................................ ................... 41 23 02.26 Sale of power and other utilities .................................. 223 242 219 02.80 Construction, rehabilitation, operation and maintenance (WAPA), offsetting collections ........................ 253 645 645 02.99 Total receipts and collections ................................... 1,628 1,610 1,575 Total: Balances and collections .................................... Appropriations: 05.00 Water and related resources ......................................... 05.01 Policy and administration .............................................. 05.02 Construction, rehabilitation, operation and maintenance (WAPA) ............................................................ 4,040 4,590 4,599 ¥603 ¥50 ¥701 ¥53 ¥605 ¥67 ¥407 ¥812 ¥804 04.00 05.99 Total appropriations .................................................. ¥1,060 ¥1,566 Balance, end of year ..................................................... 2,980 3,024 3,123 2001 actual 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... This fund is derived from repayments and other revenues from water and power users, together with certain receipts from the sale, lease, and rental of Federal lands in the 17 Western States and certain oil and mineral revenues, and is available for expenditure pursuant to appropriation acts. f POLICY AND ADMINISTRATION For necessary expenses of policy, administration, and related functions in the office of the Commissioner, the Denver office, and offices in the five regions of the Bureau of Reclamation, to remain available until expended, ø$52,968,000¿ $66,238,000, to be derived from the Reclamation Fund and be nonreimbursable as provided in 43 U.S.C. 377: Provided, That no part of any other appropriation in this Act shall be available for activities or functions budgeted as policy and administration expenses. (Energy and Water Development Appropriations Act, 2002; additional authorizing legislation required.) 2001 actual 10.00 21.40 22.00 22.10 23.90 23.95 24.40 Obligations by program activity: Total new obligations .................................................... Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... New budget authority (gross), detail: Discretionary: 40.20 Appropriation (special fund) ..................................... 72.40 73.10 73.20 73.45 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. Obligated balance, end of year ..................................... 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 62 1 61 2002 est. 66 11.1 11.5 64 66 67 ¥62 ¥66 ¥67 2 ................... ................... 61 64 Personnel compensation: Full-time permanent .................................................. Other personnel compensation .................................. 59 10 62 5 PO 00000 Frm 00022 Fmt 3616 2002 est. 2003 est. 23 1 21 13 3 1 20 23 14 3 1 21 24 15 3 1 20 31.0 41.0 Total personnel compensation .............................. Civilian personnel benefits ............................................ Travel and transportation of persons ............................ Rental payments to others ............................................ Other services ................................................................ Other purchases of goods and services from Government accounts ........................................................... Equipment ...................................................................... Grants, subsidies, and contributions ............................ 2 1 1 2 1 1 2 1 1 99.9 Total new obligations ................................................ 62 66 67 11.9 12.1 21.0 23.2 25.2 25.3 Personnel Summary 2001 actual Identification code 14–5065–0–2–301 1001 Total compensable workyears: Full-time equivalent employment ............................................................... 2002 est. 314 335 2003 est. 335 f CENTRAL VALLEY PROJECT RESTORATION FUND For carrying out the programs, projects, plans, and habitat restoration, improvement, and acquisition provisions of the Central Valley Project Improvement Act, ø$55,039,000¿ $48,904,000, to be derived from such sums as may be collected in the Central Valley Project Restoration Fund pursuant to sections 3407(d), 3404(c)(3), 3405(f ), and 3406(c)(1) of Public Law 102–575, to remain available until expended: Provided, That the Bureau of Reclamation is directed to assess and collect the full amount of the additional mitigation and restoration payments authorized by section 3407(d) of Public Law 102–575. (Energy and Water Development Appropriations Act, 2002.) Unavailable Collections (in millions of dollars) 2001 actual Identification code 14–5173–0–2–301 50 9 55 55 22 1 67 8 8 5 62 66 67 ¥59 ¥69 ¥67 ¥2 ................... ................... 8 5 5 53 58 20 1 67 2 ................... ................... 2001 actual Identification code 14–5065–0–2–301 2003 est. 2 ................... 64 67 50 48 2003 est. Object Classification (in millions of dollars) Program and Financing (in millions of dollars) Identification code 14–5065–0–2–301 2002 est. The policy and administration account supports the direction and management of all reclamation activities as performed by the Commissioner’s office and the five regional offices. Charges attributable to individual projects or specific beneficiaries, including the costs of related administrative and technical services, are covered under other Bureau of Reclamation accounts. ¥1,476 07.99 Budget Authority and Outlays Excluding Full Funding for Federal Retiree Costs (in millions of dollars) 01.99 2002 est. Balance, start of year .................................................... Receipts: 02.20 Total discretionary and mandatory collections ............. 21 35 55 49 04.00 56 73 67 ¥38 ¥55 ¥49 18 18 18 Total: Balances and collections .................................... Appropriations: 05.00 Central Valley Project restoration fund ......................... 07.99 Balance, end of year ..................................................... Sfmt 3643 E:\BUDGET\INT.XXX pfrm11 PsN: INT 18 2003 est. 18 WATER AND SCIENCE—Continued Federal Funds—Continued DEPARTMENT OF THE INTERIOR Receipts: Revenues, Colorado River Dam fund, Boulder Canyon project, Interior .......................................................... Appropriations: 05.00 Colorado River dam fund, Boulder Canyon project Program and Financing (in millions of dollars) 545 02.20 2001 actual Identification code 14–5173–0–2–301 10.00 21.40 22.00 22.10 23.90 23.95 24.40 Obligations by program activity: Total new obligations .................................................... 2002 est. 43 2003 est. 56 49 Budgetary resources available for obligation: Unobligated balance carried forward, start of year ................... 1 ................... New budget authority (gross) ........................................ 38 55 49 Resources available from recoveries of prior year obligations ....................................................................... 5 ................... ................... Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... New budget authority (gross), detail: Discretionary: Appropriation (special fund): 40.20 Appropriation (special fund, restoration fund, other) ................................................................ 40.20 Appropriation (special fund, restoration fund, 3407(d)) ............................................................ 43 56 49 ¥43 ¥56 ¥49 1 ................... ................... 10 10 9 28 45 Appropriation (total discretionary) ........................ 38 72.40 73.10 73.20 73.45 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. Obligated balance, end of year ..................................... 86.90 86.93 55 Outlays (gross), detail: Outlays from new discretionary authority ..................... ................... Outlays from discretionary balances ............................. 37 49 39 40 11 43 56 49 ¥37 ¥85 ¥50 ¥5 ................... ................... 40 11 10 44 41 39 11 87.00 Total outlays (gross) ................................................. 37 85 50 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 38 37 55 85 49 50 This fund was established to carry out the provisions of the Central Valley Project Improvement Act. Resources are derived from donations, revenues from voluntary water transfers and tiered water pricing, and Friant Division surcharges. The account is also financed through additional mitigation and restoration payments collected on an annual basis from project beneficiaries. Object Classification (in millions of dollars) 2001 actual 2002 est. 2003 est. 11.1 25.2 32.0 41.0 Direct obligations: Personnel compensation: Full-time permanent ........ Other services ............................................................ Land and structures .................................................. Grants, subsidies, and contributions ........................ 1 29 1 11 1 41 1 12 1 34 1 12 99.0 99.5 Direct obligations .................................................. Below reporting threshold .............................................. 42 1 55 1 48 1 99.9 Total new obligations ................................................ 43 56 49 80 80 ¥66 ¥80 ¥80 Balance, end of year ..................................................... ................... ................... ................... Program and Financing (in millions of dollars) 2001 actual Identification code 14–5656–0–2–301 2002 est. 2003 est. Obligations by program activity: Facility operations .......................................................... Facility maintenance and rehabilitation ....................... Payment of interest ....................................................... Payments to Arizona and Nevada ................................. Western Area Power Administration .............................. Payment to Lower Colorado River Basin Development Fund ........................................................................... 29 4 12 1 4 50 6 12 1 4 41 8 12 1 4 15 13 13 10.00 Total new obligations ................................................ 65 86 79 21.40 22.00 22.40 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Capital transfer to general fund ................................... 11 66 ¥2 10 80 ¥3 1 80 ¥1 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 75 ¥65 10 87 ¥86 1 80 ¥79 1 New budget authority (gross), detail: Mandatory: 60.20 Appropriation (special fund) ..................................... 66 80 80 72.40 73.10 73.20 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Obligated balance, end of year ..................................... 6 65 ¥66 5 5 86 ¥57 34 34 79 ¥79 34 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 49 17 42 15 44 35 87.00 Total outlays (gross) ................................................. 66 57 79 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 66 66 80 57 80 79 00.01 00.02 00.03 00.04 00.05 00.06 40 43.00 Identification code 14–5173–0–2–301 07.99 66 Revenues from the sale of Boulder Canyon power are placed in this fund and are available without further appropriation to pay the operation and maintenance costs of the project including those of the Western Area Power Administration for power marketing, transmission, operation, maintenance, and rehabilitation; to pay interest on amounts advanced from the Treasury; to pay annually not more than $300,000 each to Arizona and Nevada; and to repay advances from the Treasury for construction and other purposes. The rates charged for Boulder Canyon power also include certain amounts for transfer to the Lower Colorado River Basin Development Fund. Object Classification (in millions of dollars) Personnel Summary 1001 Total compensable workyears: Full-time equivalent employment ............................................................... 2002 est. 27 2003 est. 23 23 f COLORADO RIVER DAM FUND, BOULDER CANYON PROJECT Unavailable Collections (in millions of dollars) 2001 actual Identification code 14–5656–0–2–301 01.99 2002 est. 2003 est. Balance, start of year .................................................... ................... ................... ................... VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 2001 actual Identification code 14–5656–0–2–301 2001 actual Identification code 14–5173–0–2–301 PO 00000 Frm 00023 Fmt 3616 2002 est. 2003 est. 11.1 11.5 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other personnel compensation ............................. 12 1 13 1 13 1 11.9 12.1 25.2 26.0 31.0 41.0 43.0 Total personnel compensation ......................... Civilian personnel benefits ....................................... Other services ............................................................ Supplies and materials ............................................. Equipment ................................................................. Grants, subsidies, and contributions ........................ Interest and dividends .............................................. 13 4 31 2 1 1 12 14 3 52 2 1 1 12 14 3 45 2 1 1 12 99.0 Direct obligations .................................................. 64 85 78 Sfmt 3643 E:\BUDGET\INT.XXX pfrm11 PsN: INT 546 WATER AND SCIENCE—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 General and special funds—Continued COLORADO RIVER DAM FUND, BOULDER CANYON PROJECT—Continued Object Classification (in millions of dollars)—Continued 2001 actual Identification code 14–5656–0–2–301 2002 est. New budget authority (gross), detail: Discretionary: Appropriation (special fund): 40.20 Appropriation (special fund) ................................. 23 ................... ................... 40.20 Appropriation, permanent (special fund) ............. ................... 9 5 42.00 Transferred from Water & Related Resources .......... ................... 12 ................... 2003 est. 43.00 Appropriation (total discretionary) ........................ 72.40 73.10 73.20 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Obligated balance, end of year ..................................... 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... ................... Outlays from discretionary balances ............................. ................... 9 16 2 12 f 87.00 Total outlays (gross) ................................................. ................... 25 15 DUTCH JOHN COMMUNITY ASSISTANCE 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ 23 Outlays ........................................................................... ................... 21 25 5 15 99.5 Below reporting threshold .............................................. 1 1 99.9 Total new obligations ................................................ 65 86 79 23 21 5 ................... ................... ................... 44 ................... ¥25 ................... 19 19 5 ¥15 9 1 Personnel Summary 2001 actual Identification code 14–5656–0–2–301 1001 Total compensable workyears: Full-time equivalent employment ............................................................... 2002 est. 212 2003 est. 202 202 Program and Financing (in millions of dollars) 2001 actual Identification code 14–5455–0–2–806 2002 est. 2003 est. 10.00 Obligations by program activity: Total new obligations (object class 41.0) ..................... 1 ................... ................... 23.95 Budgetary resources available for obligation: Total new obligations .................................................... ¥1 ................... ................... 73.10 Change in obligated balances: Total new obligations .................................................... The amounts in this fund will be used to design, construct, operate and maintain water quality projects to remediate contamination of groundwater in the San Gabriel and Central Basins of Southern California, contingent on receipt of local cost share. Administration of the fund was transferred from the Secretary of the Army to the Secretary of the Interior by Public Law 107–66. 1 ................... ................... f Public enterprise funds: Net budget authority and outlays: 89.00 Budget authority ............................................................ ................... ................... ................... 90.00 Outlays ........................................................................... ................... ................... ................... This account contains receipts from the sale of properties as authorized by P.L. 105–326. Receipts are available without further appropriation in order to make semi-annual payments to Daggett County, Utah, to be used by the County for purposes associated with the provision of governmental and community services to the Dutch John community. LOWER COLORADO RIVER BASIN DEVELOPMENT FUND Program and Financing (in millions of dollars) 2001 actual Identification code 14–4079–0–3–301 09.01 09.02 09.03 2002 est. Obligations by program activity: Facility operation ........................................................... 72 133 Water & energy management & development .............. 49 103 Land management & development ............................... ................... ................... 10.00 Total new obligations ................................................ 2003 est. 73 58 1 121 236 132 31 164 73 169 5 133 f Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 22.40 Capital transfer to general fund ................................... 21.40 22.00 22.10 SAN GABRIEL BASIN RESTORATION FUND Unavailable Collections (in millions of dollars) 2001 actual Identification code 14–5483–0–2–301 2002 est. 2003 est. 01.99 Balance, start of year .................................................... ................... ................... ................... Receipts: 02.21 Non-Federal Contributions, San Gabriel Basin Restoration Fund ................................................................... ................... 9 5 02.42 Federal payments, San Gabriel Basin Restoration Fund 23 ................... ................... 02.99 Total receipts and collections ................................... Appropriations: 05.00 San Gabriel basin restoration fund ............................... 07.99 23 9 5 ¥23 ¥9 ¥5 Balance, end of year ..................................................... ................... ................... ................... 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... New budget authority (gross), detail: Discretionary: 42.00 Transferred from Water & related resources ............ Mandatory: 69.00 Offsetting collections (cash) ..................................... 69.10 Change in uncollected customer payments from Federal sources (unexpired) .................................. 69.90 2001 actual 2002 est. 10.00 Obligations by program activity: Total new obligations (object class 25.2) ..................... ................... 44 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year ................... New budget authority (gross) ........................................ 23 23 ................... 21 5 23.90 23.95 24.40 5 Total budgetary resources available for obligation 23 44 5 Total new obligations .................................................... ................... ¥44 ¥5 Unobligated balance carried forward, end of year ....... 23 ................... ................... VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 PO 00000 Frm 00024 Fmt 3616 137 ¥132 5 38 31 34 118 138 99 8 ................... ................... 126 138 99 164 169 133 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.40 Obligated balance, end of year ..................................... 72.40 73.10 73.20 73.45 74.00 86.90 241 ¥236 5 Total new budget authority (gross) .......................... 70.00 2003 est. 195 ¥121 73 Spending authority from offsetting collections (total mandatory) ............................................. Program and Financing (in millions of dollars) Identification code 14–5483–0–2–301 1 ................... ................... ¥1 ¥1 ¥1 Outlays (gross), detail: Outlays from new discretionary authority ..................... Sfmt 3643 E:\BUDGET\INT.XXX pfrm11 PsN: INT 14 5 67 121 236 132 ¥121 ¥174 ¥146 ¥1 ................... ................... ¥8 ................... ................... 5 67 53 31 19 20 WATER AND SCIENCE—Continued Federal Funds—Continued DEPARTMENT OF THE INTERIOR 86.93 86.97 86.98 Outlays from discretionary balances ............................. Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 12 45 33 7 78 71 12 54 60 87.00 Total outlays (gross) ................................................. 121 174 547 146 Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... ¥118 ¥138 ¥99 Mandatory: Offsetting collections (cash) ..................................... 54 136 66 70.00 Offsets: Against gross budget authority and outlays: 88.40 Offsetting collections (cash) from: Non-Federal sources .................................................................. Against gross budget authority only: 88.95 Change in uncollected customer payments from Federal sources (unexpired) .................................. 69.00 Total new budget authority (gross) .......................... 56 151 97 72.40 73.10 73.20 73.45 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. Obligated balance, end of year ..................................... 86.90 86.93 86.97 86.98 Outlays (gross), detail: Outlays from new discretionary authority ..................... ................... 9 Outlays from discretionary balances ............................. 2 5 Outlays from new mandatory authority ......................... 13 ................... Outlays from mandatory balances ................................ 41 37 ¥8 ................... ................... 38 3 31 36 34 47 87.00 Ongoing construction costs of the Central Arizona project are financed through appropriations transferred to this fund. Revenues from the operation of project facilities are available without further appropriation for operation and maintenance expenses, for capital repayment to the general fund, and for the non-Federal share of salinity control projects. The rates charged for Boulder Canyon power include certain amounts for transfer to this fund. Object Classification (in millions of dollars) 2001 actual Identification code 14–4079–0–3–301 2002 est. 2003 est. 11.1 12.1 25.2 32.0 Reimbursable obligations: Personnel compensation: Full-time permanent ........ Civilian personnel benefits ....................................... Other services ............................................................ Land and structures .................................................. 2 1 115 2 3 1 229 2 3 1 125 2 99.0 99.5 Reimbursable obligations ..................................... Below reporting threshold .............................................. 120 1 235 1 131 1 99.9 Total new obligations ................................................ 2001 Total outlays (gross) ................................................. 56 51 119 Offsets: Against gross budget authority and outlays: 88.40 Offsetting collections (cash) from: Non-Federal sources .................................................................. ¥54 ¥136 ¥66 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 2 2 15 ¥85 31 53 89.00 90.00 Ongoing construction costs of the Colorado River Storage project are financed through appropriations transferred to this account. Revenues from the operation of project facilities are available without further appropriation for operation and maintenance expenses and for capital repayment to the general fund. Object Classification (in millions of dollars) 2001 actual Identification code 14–4081–0–3–301 2002 est. 2003 est. 2002 est. 26 28 Reimbursable obligations: Personnel compensation: Full-time permanent ............................................. Other personnel compensation ............................. 9 1 11 1 11 1 11.9 12.1 21.0 25.2 26.0 31.0 41.0 43.0 Total personnel compensation ......................... Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Other services ............................................................ Supplies and materials ............................................. Equipment ................................................................. Grants, subsidies, and contributions ........................ Interest and dividends .............................................. 10 2 1 27 2 1 8 4 12 2 1 52 2 1 8 4 12 2 1 63 2 1 8 4 99.0 99.5 236 2001 actual Total compensable workyears: Full-time equivalent employment ............................................................... 19 6 27 67 11.1 11.5 121 Reimbursable obligations ..................................... Below reporting threshold .............................................. 55 1 82 1 93 1 99.9 Total new obligations ................................................ 56 83 94 132 Personnel Summary Identification code 14–4079–0–3–301 120 117 149 56 83 94 ¥56 ¥51 ¥119 ¥3 ................... ................... 117 149 124 2003 est. 28 f UPPER COLORADO RIVER BASIN FUND Program and Financing (in millions of dollars) 2001 actual Identification code 14–4081–0–3–301 2002 est. 2003 est. Obligations by program activity: Reimbursable programs: 09.01 Facility operation ....................................................... 09.02 Facility maintenance & rehabilitation ...................... 09.03 Reimbursable program .............................................. 09.04 Fish & wildlife management & development ........... 09.05 Land management & development ........................... 09.06 Payment to Ute Indian Tribe ..................................... 09.07 Interest on investment .............................................. 21 7 5 16 1 2 4 24 10 23 19 1 2 4 22 9 37 17 3 2 4 10.00 56 83 94 Total new obligations ................................................ Personnel Summary 2001 actual Identification code 14–4081–0–3–301 2001 Total compensable workyears: Full-time equivalent employment ............................................................... 148 2002 est. 173 2003 est. 173 f Intragovernmental funds: WORKING CAPITAL FUND Budgetary resources available for obligation: 21.40 Unobligated balance carried forward, start of year 22.00 New budget authority (gross) ........................................ 22.10 Resources available from recoveries of prior year obligations ....................................................................... 22.40 Capital transfer to general fund ................................... 16 56 13 151 Program and Financing (in millions of dollars) 10 97 2001 actual Identification code 14–4524–0–4–301 3 ................... ................... ¥5 ¥71 ¥3 2002 est. 2003 est. Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... New budget authority (gross), detail: Discretionary: 42.00 Transferred from Water & related resources ............ VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 70 ¥56 13 93 ¥83 10 104 ¥94 10 2 15 31 PO 00000 Frm 00025 Fmt 3616 09.01 09.03 09.04 Obligations by program activity: Information resources management .............................. Administrative expenses ................................................ Technical expenses ........................................................ 24 192 85 18 199 88 18 198 87 10.00 23.90 23.95 24.40 Total new obligations ................................................ 301 305 303 21.40 Budgetary resources available for obligation: Unobligated balance carried forward, start of year 30 27 16 Sfmt 3643 E:\BUDGET\INT.XXX pfrm11 PsN: INT 548 WATER AND SCIENCE—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 Intragovernmental funds—Continued Personnel Summary WORKING CAPITAL FUND—Continued Program and Financing (in millions of dollars)—Continued 2001 actual Identification code 14–4524–0–4–301 22.00 22.10 23.90 23.95 24.40 2001 2002 est. 1,800 2002 est. 2003 est. 1,783 1,783 f 292 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 329 ¥301 27 321 ¥305 16 319 ¥303 16 293 294 303 Spending authority from offsetting collections (total discretionary) ..................................... Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.40 Obligated balance, end of year ..................................... 72.40 73.10 73.20 73.45 74.00 294 303 Credit accounts: 7 ................... ................... ¥1 ................... ................... 292 294 303 18 14 59 301 305 303 ¥298 ¥261 ¥301 ¥7 ................... ................... 1 ................... ................... 14 59 61 Outlays (gross), detail: 86.90 Outlays from new discretionary authority ..................... 86.93 Outlays from discretionary balances ............................. 278 20 235 26 242 59 87.00 298 261 BUREAU OF RECLAMATION LOAN PROGRAM ACCOUNT øFor the cost of direct loans and/or grants, $7,215,000, to remain available until expended, as authorized by the Small Reclamation Projects Act of August 6, 1956, as amended (43 U.S.C. 422a–422l): Provided, That such costs, including the cost of modifying such loans, shall be as defined in section 502 of the Congressional Budget Act of 1974, as amended: Provided further, That these funds are available to subsidize gross obligations for the principal amount of direct loans not to exceed $26,000,000.¿ øIn addition, for administrative expenses necessary to carry out the program for direct loans and/or grants, $280,000, to remain available until expended: Provided, That of the total sums appropriated, the amount of program activities that can be financed by the Reclamation Fund shall be derived from that Fund.¿ (Energy and Water Development Appropriations Act, 2002.) Program and Financing (in millions of dollars) Total outlays (gross) ................................................. Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources Against gross budget authority only: 88.95 Change in uncollected customer payments from Federal sources (unexpired) .................................. 2001 actual Identification code 14–0685–0–1–301 Obligations by program activity: Water and energy management and development (direct loans) ................................................................. 00.05 Upward reestimate of direct loan subsidy .................... 2002 est. 2003 est. 00.01 301 89.00 90.00 Total compensable workyears: Full-time equivalent employment ............................................................... 2003 est. New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... New budget authority (gross), detail: Spending authority from offsetting collections: Discretionary: 68.00 (cash) .................................................................... 68.10 Change in uncollected customer payments from Federal sources (unexpired) ............................. 68.90 2001 actual Identification code 14–4524–0–4–301 9 8 ................... 3 ................... ................... ¥294 ¥303 1 ................... ................... Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... 6 ¥33 ¥2 Total new obligations ................................................ 12 8 ................... 21.40 22.00 ¥293 10.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 1 12 1 ................... 7 ................... 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... New budget authority (gross), detail: Discretionary: 40.00 Appropriation (general fund) ..................................... Mandatory: 60.00 Appropriation ............................................................. 13 8 ................... ¥12 ¥8 ................... 1 ................... ................... 9 7 ................... 3 ................... ................... 70.00 This revolving fund enables the Bureau of Reclamation to recover the costs of the administrative and technical services, and facilities used by its programs and by others, and accumulates funds to finance capital equipment purchases. Object Classification (in millions of dollars) 2001 actual Identification code 14–4524–0–4–301 11.1 11.3 11.5 Reimbursable obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. 2002 est. 2003 est. 137 4 4 142 4 4 146 4 5 145 29 4 1 17 150 29 4 1 17 155 29 4 1 17 24.0 25.2 26.0 31.0 Total personnel compensation ......................... Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Transportation of things ........................................... Rental payments to GSA ........................................... Communications, utilities, and miscellaneous charges ................................................................. Printing and reproduction ......................................... Other services ............................................................ Supplies and materials ............................................. Equipment ................................................................. 5 1 80 6 11 5 1 79 6 11 5 1 72 6 11 99.0 99.5 Reimbursable obligations ..................................... Below reporting threshold .............................................. 299 2 303 2 301 2 99.9 Total new obligations ................................................ 301 305 303 PO 00000 Frm 00026 Fmt 3616 11.9 12.1 21.0 22.0 23.1 23.3 VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 Total new budget authority (gross) .......................... 12 7 ................... 72.40 73.10 73.20 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Obligated balance, end of year ..................................... 7 12 ¥13 7 7 3 8 ................... ¥12 ¥3 3 ................... 86.90 86.93 86.97 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. Outlays from new mandatory authority ......................... 87.00 Total outlays (gross) ................................................. 13 12 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 12 13 7 ................... 12 3 2 4 ................... 8 8 3 3 ................... ................... 3 Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars) 2001 actual Identification code 14–0685–0–1–301 Direct loan levels supportable by subsidy budget authority: 115001 Reclamation Loan Program ........................................... 115901 Total direct loan levels .................................................. Direct loan subsidy (in percent): 132001 Direct loan levels ........................................................... Sfmt 3643 E:\BUDGET\INT.XXX pfrm11 PsN: INT 2002 est. 2003 est. 27 26 ................... 27 26 ................... 33.33 26.92 0.00 WATER AND SCIENCE—Continued Federal Funds—Continued DEPARTMENT OF THE INTERIOR 132901 Weighted average subsidy rate ..................................... Direct loan subsidy budget authority: 133001 Reclamation Loan Program ........................................... 33.33 9 7 ................... 133901 Total subsidy budget authority ...................................... Direct loan subsidy outlays: 134001 Reclamation Loan Program ........................................... 9 7 ................... 134901 Total subsidy outlays ..................................................... Direct loan upward reestimate subsidy budget authority: 135001 Direct loan levels ........................................................... 135901 Total upward reestimate budget authority .................... Direct loan upward reestimate subsidy outlays: 136001 Direct loan levels ........................................................... 26.92 0.00 New financing authority (gross), detail: Mandatory: 67.10 Authority to borrow .................................................... 69.00 Offsetting collections (cash) ......................................... 69.47 Portion applied to repay debt ........................................ 549 13 17 ................... 46 15 9 ¥31 ................... ................... 12 3 12 69.90 Spending authority from offsetting collections (total mandatory) ............................................................ 15 15 9 70.00 10 10 Total new financing authority (gross) ...................... 28 32 9 72.40 73.10 73.20 74.40 87.00 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total financing disbursements (gross) ......................... Obligated balance, end of year ..................................... Total financing disbursements (gross) ......................... 3 3 ................... ................... 3 ................... ................... 3 ................... ................... 136901 Total upward reestimate outlays ................................... 3 ................... ................... Direct loan downward reestimate subsidy budget authority: 137001 Direct loan levels ........................................................... ................... ¥8 ................... 137901 Total downward reestimate budget authority ............... ................... Direct loan downward reestimate subsidy outlays: 138001 Direct loan levels ........................................................... ................... ¥8 ................... 138901 Total downward reestimate subsidy outlays ................. ................... ¥8 ................... ¥8 ................... Under the Small Reclamation Projects Act, loans and grants can be made to non-Federal organizations for construction of small water resource projects. As required by the Federal Credit Reform Act of 1990, the loan program account records the subsidy costs associated with the direct loans obligated in 1992 and beyond, as well as administrative expenses of this program. The subsidy amounts are estimated on a present value basis; the administrative expenses are estimated on a cash basis. No funds are requested for the Bureau of Reclamation Loan Program or Loan Program Administration for fiscal year 2003. Object Classification (in millions of dollars) 12 16 ................... 28 32 9 ¥25 ¥48 ¥9 16 ................... ................... 25 48 9 Offsets: Against gross financing authority and financing disbursements: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... ¥13 ¥12 ¥3 88.25 Interest on uninvested funds ............................... ¥2 ................... ................... Non-Federal sources: 88.40 Repayments of principal .................................. ¥31 ¥1 ¥3 88.40 Interest received on loans ................................ ................... ¥2 ¥3 88.90 Total, offsetting collections (cash) .................. ¥46 89.00 90.00 Net financing authority and financing disbursements: Financing authority ........................................................ Financing disbursements ............................................... ¥15 ¥18 ¥22 ¥9 17 ................... 33 ................... Status of Direct Loans (in millions of dollars) 2001 actual Identification code 14–4547–0–3–301 Position with respect to appropriations act limitation on obligations: 1111 Limitation on direct loans ............................................. 27 1142 Unobligated direct loan limitation (¥) ........................ ................... 2002 est. 2003 est. 26 ................... ¥10 ................... 1150 2001 actual Identification code 14–0685–0–1–301 2002 est. 33.0 41.0 Direct obligations: Investments and loans .............................................. Grants, subsidies, and contributions ........................ 99.0 99.5 Direct obligations .................................................. Below reporting threshold .............................................. 11 1 7 ................... 1 ................... 99.9 Total new obligations ................................................ 12 8 ................... 2 ................... ................... 9 7 ................... Personnel Summary 2001 actual Identification code 14–0685–0–1–301 1001 Total compensable workyears: Full-time equivalent employment ............................................................... 2002 est. 5 Total direct loan obligations ..................................... 27 1210 1231 1251 Cumulative balance of direct loans outstanding: Outstanding, start of year ............................................. Disbursements: Direct loan disbursements ................... Repayments: Repayments and prepayments ................. 166 25 ¥31 160 48 ¥1 207 9 ¥3 1290 Outstanding, end of year .......................................... 160 207 213 2003 est. 3 ................... As required by the Federal Credit Reform Act of 1990, the direct loan financing account is a non-budgetary account for recording all cash flows to and from the Government resulting from direct loans obligated in 1992 and beyond. The amounts in this account are a means of financing and are not included in budget totals. Balance Sheet (in millions of dollars) f 2000 actual Identification code 14–4547–0–3–301 BUREAU OF RECLAMATION DIRECT LOAN FINANCING ACCOUNT ASSETS: Investments in US securities: 1106 Federal assets: Receivables, net ........ Net value of assets related to post– 1991 direct loans receivable: 1401 Direct loans receivable, gross ............ 1405 Allowance for subsidy cost (–) ........... Program and Financing (in millions of dollars) 2001 actual Identification code 14–4547–0–3–301 2002 est. 2003 est. Obligations by program activity: 00.01 Direct loans .................................................................... 28 00.02 Interest paid to Treasury ............................................... ................... 16 9 8 ................... 00.91 08.02 08.04 Direct Program by Activities—Subtotal (1 level) 28 Downward reestimate of subsidy .................................. ................... Interest on downward reestimates ................................ ................... 24 9 7 ................... 1 ................... 08.91 Direct Program by Activities—Subtotal (1 level) ................... 8 ................... 10.00 Total new obligations ................................................ 28 32 9 Budgetary resources available for obligation: 22.00 New financing authority (gross) .................................... 23.95 Total new obligations .................................................... 28 ¥28 32 ¥32 9 ¥9 PO 00000 Frm 00027 Fmt 3616 VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 16 ................... 2003 est. 1499 Net present value of assets related to direct loans ........................... 1999 2001 actual 2002 est. 2003 est. 7 7 3 .................. 166 –76 160 –89 207 –101 213 –104 90 71 106 109 Total assets ........................................ LIABILITIES: Federal liabilities: 2103 Debt ..................................................... 2105 Other liabilities ................................... 97 78 109 109 90 7 71 7 106 3 109 .................. 2999 Total liabilities .................................... NET POSITION: 3100 Appropriated capital ................................ 97 78 109 109 .................. .................. .................. .................. 3999 .................. .................. .................. .................. Sfmt 3633 Total net position ................................ E:\BUDGET\INT.XXX pfrm11 PsN: INT 550 WATER AND SCIENCE—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 Credit accounts—Continued Trust Funds BUREAU OF RECLAMATION DIRECT LOAN FINANCING ACCOUNT— RECLAMATION TRUST FUNDS Continued Unavailable Collections (in millions of dollars) Balance Sheet (in millions of dollars)—Continued 2001 actual Identification code 14–8070–0–7–301 2000 actual Identification code 14–4547–0–3–301 4999 Total liabilities and net position ............ 2001 actual 97 2002 est. 78 109 2003 est. 109 f Total receipts and collections ................................... Appropriations: 05.00 Reclamation trust funds ................................................ 2002 est. New budget authority (gross), detail: Mandatory: 69.00 Offsetting collections (cash) ..................................... ................... 69.47 Portion applied to repay debt ................................... ................... 69.90 2003 est. 46 24 ................... ¥46 ¥24 ................... 05.99 Program and Financing (in millions of dollars) 2001 actual 2003 est. Balance, start of year .................................................... ................... ................... ................... Receipts: 02.20 Deposits ......................................................................... 28 24 ................... 02.80 Reclamation trust funds ................................................ 18 ................... ................... 02.99 BUREAU OF RECLAMATION LOAN LIQUIDATING ACCOUNT Identification code 14–0667–0–1–301 2002 est. 01.99 ¥46 ¥24 ................... 07.99 Total appropriations .................................................. Balance, end of year ..................................................... ................... ................... ................... Program and Financing (in millions of dollars) 4 ¥4 3 ¥3 Spending authority from offsetting collections (total mandatory) ............................................. ................... ................... ................... 2001 actual Identification code 14–8070–0–7–301 00.01 00.02 00.03 09.01 Obligations by program activity: Facility maintenance and rehabilitation ....................... Water and energy management and development ....... Land management and development ............................ Reimbursable program .................................................. 2002 est. 4 63 1 10 1 2 10 ................... 2003 est. ................... ................... ................... ................... Offsets: Against gross budget authority and outlays: 88.40 Offsetting collections (cash) from: Non-Federal sources .................................................................. ................... ¥4 ¥3 10.00 Total new obligations ................................................ 16 75 ................... Net budget authority and outlays: Budget authority ............................................................ ................... Outlays ........................................................................... ................... ¥4 ¥4 ¥3 ¥3 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 21 46 51 ................... 24 ................... 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 67 75 ................... ¥16 ¥75 ................... 51 ................... ................... New budget authority (gross), detail: Mandatory: 60.26 Appropriation (trust fund) ......................................... 69.00 Offsetting collections (cash) ......................................... 28 24 ................... 18 ................... ................... 70.00 Total new budget authority (gross) .......................... 46 24 ................... 72.40 73.10 73.20 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Obligated balance, end of year ..................................... 18 16 ¥33 1 1 5 75 ................... ¥71 ¥5 5 ................... 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 18 15 19 ................... 52 5 87.00 Total outlays (gross) ................................................. 33 71 89.00 90.00 Status of Direct Loans (in millions of dollars) 2001 actual Identification code 14–0667–0–1–301 2002 est. 2003 est. 1210 1251 Cumulative balance of direct loans outstanding: Outstanding, start of year ............................................. Repayments: Repayments and prepayments ................. 63 ¥13 50 ¥4 46 ¥3 1290 Outstanding, end of year .......................................... 50 46 43 As required by the Federal Credit Reform Act of 1990, the loan liquidating account records all cash flows to and from the Government resulting from direct loans obligated prior to 1992. All loans obligated in 1992 or thereafter are recorded in loan program account No. 14–0685–0–1–301 and loan program financing account No. 14–4547–0–3–301. Statement of Operations (in millions of dollars) Identification code 14–0667–0–1–301 2000 actual 2001 actual 2002 est. 2003 est. 0111 0112 Revenue ................................................... Expense .................................................... .................. .................. .................. .................. 4 –4 3 –3 0115 Net income or loss (–) ............................ .................. .................. .................. .................. 0195 Total income or loss (–) ......................... .................. .................. .................. .................. 89.00 90.00 Balance Sheet (in millions of dollars) Identification code 14–0667–0–1–301 1601 ASSETS: Net value of assets related to pre–1992 direct loans receivable and acquired defaulted guaranteed loans receivable: Direct loans, gross .................... 1999 2000 actual 2001 actual 2002 est. 2003 est. 63 50 46 43 63 50 46 28 15 24 ................... 71 5 The Bureau of Reclamation performs work on various projects and activities with funding provided by non-Federal entities under 43 U.S.C. 395 and 396. 43 63 50 46 43 2999 Total liabilities .................................... NET POSITION: 63 50 46 43 3999 Total net position ................................ .................. .................. .................. 4999 Total liabilities and net position ............ 63 50 46 PO 00000 Frm 00028 Fmt 3616 14:10 Jan 23, 2002 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... ¥18 ................... ................... Object Classification (in millions of dollars) Total assets ........................................ LIABILITIES: 2104 Federal liabilities: Resources payable to Treasury ............................................... VerDate 11-MAY-2000 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources 5 Jkt 189685 2001 actual Identification code 14–8070–0–7–301 25.2 32.0 41.0 Direct obligations: Other services ............................................................ Land and structures .................................................. Grants, subsidies, and contributions ........................ .................. 99.0 99.0 99.5 Direct obligations .................................................. Reimbursable obligations .............................................. Below reporting threshold .............................................. 43 99.9 Total new obligations ................................................ Sfmt 3643 E:\BUDGET\INT.XXX pfrm11 PsN: INT 2 1 2 2002 est. 2003 est. 67 ................... 1 ................... 6 ................... 5 74 ................... 10 ................... ................... 1 1 ................... 16 75 ................... WATER AND SCIENCE—Continued Federal Funds DEPARTMENT OF THE INTERIOR Personnel Summary 1001 Object Classification (in millions of dollars) 2001 actual Identification code 14–8070–0–7–301 551 Total compensable workyears: Full-time equivalent employment ............................................................... 2002 est. 2003 est. 2001 actual Identification code 14–0787–0–1–301 2002 est. 2003 est. 10 ................... 25.2 41.0 Direct obligations: Other services ............................................................ Grants, subsidies, and contributions ........................ 22 25 24 5 ................... ................... 99.0 99.5 10 Direct obligations .................................................. Below reporting threshold .............................................. 27 1 25 1 24 1 99.9 Total new obligations ................................................ 28 26 25 f ADMINISTRATIVE PROVISION Appropriations for the Bureau of Reclamation shall be available for purchase of not to exceed øfour¿ 16 passenger motor vehicles, of which 12 are for replacement only. (Energy and Water Development Appropriations Act, 2002.) f Personnel Summary 1001 CENTRAL UTAH PROJECT Total compensable workyears: Full-time equivalent employment ............................................................... Federal Funds 2002 est. 5 2003 est. 5 5 f General and special funds: CENTRAL UTAH PROJECT COMPLETION ACCOUNT UTAH RECLAMATION MITIGATION AND CONSERVATION ACCOUNT For carrying out activities authorized by the Central Utah Project Completion Act, ø$34,918,000¿ $34,902,000, to remain available until expended, of which ø$10,749,000¿ $11,259,000 shall be deposited into the Utah Reclamation Mitigation and Conservation Account for use by the Utah Reclamation Mitigation and Conservation Commission. In addition, for necessary expenses incurred in carrying out related responsibilities of the Secretary of the Interior, ø$1,310,000¿ $1,350,000, to remain available until expended. (Energy and Water Development Appropriations Act, 2002.) Program and Financing (in millions of dollars) 2001 actual Identification code 14–0787–0–1–301 2001 actual Identification code 14–0787–0–1–301 2002 est. 2003 est. Unavailable Collections (in millions of dollars) 2001 actual Identification code 14–5174–0–2–301 01.99 Balance, start of year .................................................... Receipts: 02.00 State contribution to principal ...................................... 02.20 Contributions from project beneficiaries (District) ....... 02.40 Interest on principal ...................................................... 02.41 Federal contribution to principal ................................... 02.42 Contributions from project beneficiaries (WAPA) .......... 02.99 21 24 23 5 ................... ................... 2 2 2 10.00 Total new obligations ................................................ 28 26 25 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 3 26 1 25 1 25 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 29 ¥28 1 26 ¥26 1 26 ¥25 1 2002 est. 125 2003 est. 135 3 ................... ................... 1 ................... ................... 6 7 8 5 ................... ................... 6 6 ................... Total receipts and collections ................................... 21 13 8 Total: Balances and collections .................................... Appropriations: 05.00 Utah Reclamation Mitigation and Conservation Account (discretionary) ................................................. 132 138 143 ¥7 ¥3 ................... 07.99 125 135 04.00 Obligations by program activity: 00.01 Central Utah project construction ................................. 00.02 Mitigation and conservation .......................................... 00.04 Program administration ................................................. 111 Balance, end of year ..................................................... 143 Program and Financing (in millions of dollars) 2001 actual Identification code 14–5174–0–2–301 2002 est. 2003 est. Appropriation (total discretionary) ........................ 36 ¥11 36 ¥11 26 25 25 72.40 73.10 73.20 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Obligated balance, end of year ..................................... 3 28 ¥29 2 2 26 ¥25 2 2 25 ¥25 2 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 25 6 24 1 24 1 87.00 Total outlays (gross) ................................................. 29 25 30 15 15 Total new obligations ................................................ 30 15 15 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 3 21 5 14 4 11 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 35 ¥30 5 New budget authority (gross), detail: Discretionary: 40.20 Appropriation (special fund) ..................................... 42.00 Transferred from other accounts .............................. 7 14 3 ................... 11 11 43.00 43.00 40 ¥14 Obligations by program activity: Utah Reclamation Mitigation and Conservation ........... 10.00 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 41.00 Transferred to other accounts ................................... 00.01 Appropriation (total discretionary) ........................ 21 14 72.40 73.10 73.20 73.45 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. Obligated balance, end of year ..................................... 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 5 10 4 16 3 10 87.00 Total outlays (gross) ................................................. 15 20 13 89.00 Net budget authority and outlays: Budget authority ............................................................ 21 14 11 11 ................... ................... 19 ¥15 4 15 ¥15 1 25 Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 26 29 25 25 25 25 Titles II through VI of Public Law 102–575 authorize the completion of the Central Utah project and related activities, including the mitigation, conservation, and enhancement of fish and wildlife and recreational resources. Funds are requested in this account for the Central Utah Water Conservancy District, for transfer to the Utah Reclamation Mitigation and Conservation Commission, and to carry out related responsibilities of the Secretary. VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 PO 00000 Frm 00029 Fmt 3616 Sfmt 3643 E:\BUDGET\INT.XXX pfrm11 PsN: INT 11 14 18 13 30 15 15 ¥15 ¥20 ¥13 ¥11 ................... ................... 18 13 15 552 WATER AND SCIENCE—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 General and special funds—Continued UTAH RECLAMATION MITIGATION AND CONSERVATION ACCOUNT— Continued Program and Financing (in millions of dollars)—Continued 2001 actual Identification code 14–5174–0–2–301 90.00 2002 est. 2003 est. Outlays ........................................................................... 15 20 13 Memorandum (non-add) entries: Total investments, start of year: Federal securities: Par value ................................................................... 92.02 Total investments, end of year: Federal securities: Par value ................................................................... 110 124 134 124 134 funds provided for the biological research activity shall be used to conduct new surveys on private property, unless specifically authorized in writing by the property owner: Provided further, That of the amount provided herein, ø$25,000,000¿ $13,578,000 is for the conservation activities defined in section 250(c)(4)(E) of the Balanced Budget and Emergency Deficit Control Act of 1985, as amended, for the purposes of such Act: Provided further, That no part of this appropriation shall be used to pay more than one-half the cost of topographic mapping or water resources data collection and investigations carried on in cooperation with States and municipalities. (Department of the Interior and Related Agencies Appropriations Act, 2002; additional authorizing legislation required.) 141 92.01 Program and Financing (in millions of dollars) 2001 actual Identification code 14–0804–0–1–306 This account was established under Title IV of Public Law 102–575 to reflect contributions from the State of Utah, the Federal Government, and project beneficiaries; annual appropriations for the Utah Reclamation Mitigation and Conservation Commission; and other receipts. The requirement for contributions from the State, the Secretary, and the Conservancy District ended in 2001. Funds deposited in the account as principal may not be expended for any purpose. The Commission may expend other funds in the account for the mitigation, conservation, and enhancement of fish and wildlife and recreational resources. 2003 est. 136 233 215 160 74 86 371 139 245 220 171 94 95 365 135 235 190 165 90 88 345 2001 actual 2002 est. 2003 est. 11.1 25.2 Personnel compensation: Full-time permanent ............. Other services ................................................................ 1 29 1 14 1 14 99.9 Total new obligations ................................................ 30 15 10.00 Total new obligations ................................................ 1,275 1,329 1,248 21.40 22.00 Object Classification (in millions of dollars) Identification code 14–5174–0–2–301 Obligations by program activity: Direct program: 00.01 Mapping, remote sensing, and geographic investigations program ................................................. 00.02 Geologic hazards, resources, and processes ............ 00.03 Water resources investigations ................................. 00.04 Biological research .................................................... 00.05 Science support ......................................................... 00.06 Facilities .................................................................... 09.01 Reimbursable program .................................................. 2002 est. Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 22 1,291 37 1,315 21 1,249 23.90 23.95 23.98 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. Unobligated balance carried forward, end of year ....... 1,313 1,352 1,270 ¥1,275 ¥1,329 ¥1,248 ¥1 ................... ................... 37 21 21 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 40.20 Appropriation (special fund, definite) LWCF ............. 40.77 Reduction pursuant to P.L. 106–554 (0.22 percent) 42.00 Transferred from other accounts .............................. 901 950 904 20 ................... ................... ¥2 ................... ................... 1 ................... ................... 43.00 920 950 904 230 365 345 15 Personnel Summary 2001 actual Identification code 14–5174–0–2–301 1001 Total compensable workyears: Full-time equivalent employment ............................................................... 2002 est. 14 14 2003 est. 14 f 68.00 68.10 UNITED STATES GEOLOGICAL SURVEY Federal Funds Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) ..................................... Change in uncollected customer payments from Federal sources (unexpired) .................................. 68.90 Spending authority from offsetting collections (total discretionary) .......................................... 371 365 345 70.00 Total new budget authority (gross) .......................... 1,291 1,315 1,249 General and special funds: SURVEYS, INVESTIGATIONS, AND RESEARCH For expenses necessary for the United States Geological Survey to perform surveys, investigations, and research covering topography, geology, hydrology, biology, and the mineral and water resources of the United States, its territories and possessions, and other areas as authorized by 43 U.S.C. 31, 1332, and 1340; classify lands as to their mineral and water resources; give engineering supervision to power permittees and Federal Energy Regulatory Commission licensees; administer the minerals exploration program (30 U.S.C. 641); and publish and disseminate data relative to the foregoing activities; and to conduct inquiries into the economic conditions affecting mining and materials processing industries (30 U.S.C. 3, 21a, and 1603; 50 U.S.C. 98g(1)) and related purposes as authorized by law and to publish and disseminate data; ø$914,002,000¿ $904,048,000, of which ø$64,318,000¿ $64,339,000 shall be available only for cooperation with States or municipalities for water resources investigations; øand¿ of which ø$16,400,000¿ $15,650,000 shall remain available until expended for conducting inquiries into the economic conditions affecting mining and materials processing industries; øand¿ of which $8,000,000 shall remain available until expended for satellite operations; øand¿ of which ø$26,374,000¿ $22,248,000 shall be available until September 30, ø2003¿ 2004 for the operation and maintenance of facilities and deferred maintenance; øand¿ of which ø$166,389,000¿ $160,481,000 shall be available until September 30, ø2003¿ 2004 for the biological research activity and the operation of the Cooperative Research Units; and of which $4,000,000 shall remain available until expended for interagency research, planning, monitoring, and assessment, for Everglades restoration: Provided, That none of these VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 141 ................... ................... PO 00000 Frm 00030 Fmt 3616 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Adjustments in expired accounts (net) ......................... Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.10 Change in uncollected customer payments from Federal sources (expired) ................................................ 74.40 Obligated balance, end of year ..................................... 72.40 73.10 73.20 73.40 74.00 118 120 170 1,275 1,329 1,248 ¥1,254 ¥1,279 ¥1,258 ¥1 ................... ................... ¥141 ................... ................... 123 ................... ................... 120 170 160 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 1,027 227 1,161 118 1,104 154 87.00 Total outlays (gross) ................................................. 1,254 1,279 1,258 Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... 88.40 Non-Federal sources ............................................. ¥318 ¥36 ¥327 ¥38 ¥311 ¥34 88.90 ¥354 ¥365 ¥345 88.95 88.96 Total, offsetting collections (cash) .................. Against gross budget authority only: Change in uncollected customer payments from Federal sources (unexpired) .................................. Portion of offsetting collections (cash) credited to expired accounts ................................................... Sfmt 3643 E:\BUDGET\INT.XXX pfrm11 PsN: INT ¥141 ................... ................... 124 ................... ................... WATER AND SCIENCE—Continued Federal Funds—Continued DEPARTMENT OF THE INTERIOR 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 920 900 950 914 904 913 Note.—Excludes $10 million in budget authority in 2003 for activities transferred to the National Science Foundation, Geosciences Research program. Comparable amounts for 2001 ($14 million) and 2002 ($14 million) are included above. Budget Authority and Outlays Excluding Full Funding for Federal Retiree Costs (in millions of dollars) 2001 actual 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 884 864 2002 est. 914 878 2003 est. 867 876 The U.S. Geological Survey provides research and scientific information to support the mission of the Department of the Interior and the science needs of the land and resource management bureaus of the Department. The U.S. Geological Survey also works in collaboration with other Federal, State, and Tribal cooperators to conduct research and provide scientific data and information concerning natural hazards and environmental issues and pertaining to the water, land, and mineral and biological resources of the Nation. The budget for the U.S. Geological Survey continues to emphasize mission responsibilities to provide sound and impartial science in support of the land and resource management bureaus of the Department of the Interior and its thousands of other partners and customers. This budget focuses resources on those programs that more directly address the science needs of Interior Bureaus. At the same time, the budget reduces USGS funding for programs supporting outside customers in an effort to increase financial participation by these customers. The budget for USGS includes $4 million for the Everglades restoration-related Cooperative Ecosystem Science Initiative (CESI), which USGS has previously received for reimbursable work conducted on behalf of the National Park Service. With the direct funding, USGS will continue to support interagency research, planning, monitoring, and assessment activities in support of Everglades restoration. Mapping, remote sensing, and geographic investigations program.—The mapping, remote sensing, and geographic investigations program ensures a nationwide geographic information knowledge base by collecting, integrating, and making available, in printed and digital format, cartographic and geographic base data, remotely sensed data, data from classified sources, and multipurpose and special-purpose maps. The USGS is the lead Federal agency for civil mapping. Research is conducted in the mapping sciences, geography, and related disciplines in support of data production and applications. Activities related to the National Spatial Data Infrastructure support interagency and intergovernmental partnerships for establishing a national geospatial data clearinghouse, developing data standards, coordinating regional data production and sharing, and developing a data framework (data set) for the Nation. Geologic hazards, resources, and processes.—The national program of onshore and offshore geologic research and investigations produces: (1) information on natural hazards of geologic origin such as earthquakes, volcanic eruptions, landslides, and coastal erosion; (2) geologic information for use in the management of public lands and in national policy determinations; (3) information on the chemistry and physics of the Earth, its past climate, and the geologic processes by which it was formed and is being modified; (4) geologic, geophysical, and geochemical maps and analyses to address environmental, energy and mineral resource, and hazards concerns; (5) hazards, energy and mineral resource, and environmental assessments; and (6) improved methods and instru- VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 PO 00000 Frm 00031 Fmt 3616 553 mentation for detecting and monitoring hazards, disseminating hazards information, and conducting assessments. Water resources investigations.—The USGS water programs produce data, analyses, assessments and methodologies to support Federal, State, Tribal, and local government decisions on water planning, water management, water quality, flood forecasting and warning, and enhancement of the quality of the environment. The U.S. Geological Survey’s water resources programs have a rich history of working cooperatively with other Federal agencies, States, and other entities to leverage Federal resources to meet their mutual water information needs. Biological research.—The national program of biological research: (1) conducts biological research inventory and monitoring; (2) provides scientific information for the management of biological resources; and (3) predicts the consequences of environmental change and the effects of alternative management actions on plants, animals, and their habitats. The program conducts the high priority biological research needed by the Department of the Interior’s land management bureaus and operates the Cooperative Research Unit program which provides research and information to resource managers, and trains natural resource professionals in partnership with university and State scientists. Science support.—Science support provides for Bureauwide management; executive direction and coordination; administrative, human resources, and information resources management services, and financial and personnel systems support provided by DOI’s National Business Center. Facilities.—This activity finances: (1) USGS rental payments; (2) operation and maintenance for properties; and (3) deferred maintenance and capital improvement. Reimbursable program.—Reimbursements from non-Federal sources are from States, Tribes, and municipalities for: cooperative efforts and proceeds from sale to the public of copies of photographs and records; proceeds from sale of personal property; reimbursements from permittees and licensees of the Federal Energy Regulatory Commission; and reimbursements from foreign countries and international organizations for technical assistance. Reimbursements from other Federal agencies are for mission related work performed at the request of the financing agency, and will be required to support certain ongoing USGS water quality-related programs in which the primary beneficiaries are non-Interior agencies. Object Classification (in millions of dollars) 2001 actual Identification code 14–0804–0–1–306 11.1 11.3 11.5 11.8 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. Special personal services payments .................... 11.9 12.1 13.0 21.0 22.0 23.1 23.2 23.3 24.0 25.1 25.2 25.3 25.4 25.5 25.7 26.0 31.0 32.0 41.0 Sfmt 3643 Total personnel compensation ......................... Civilian personnel benefits ....................................... Benefits for former personnel ................................... Travel and transportation of persons ....................... Transportation of things ........................................... Rental payments to GSA ........................................... Rental payments to others ........................................ Communications, utilities, and miscellaneous charges ................................................................. Printing and reproduction ......................................... Advisory and assistance services ............................. Other services ............................................................ Other purchases of goods and services from Government accounts ................................................. Operation and maintenance of facilities .................. Research and development contracts ....................... Operation and maintenance of equipment ............... Supplies and materials ............................................. Equipment ................................................................. Land and structures .................................................. Grants, subsidies, and contributions ........................ E:\BUDGET\INT.XXX pfrm11 PsN: INT 2002 est. 2003 est. 354 362 362 26 26 27 9 9 9 1 ................... ................... 390 397 398 127 129 130 1 ................... ................... 24 24 20 5 5 5 62 70 71 4 5 5 18 2 1 118 22 3 1 143 18 2 1 111 14 1 1 10 24 35 2 65 14 1 1 10 28 44 2 65 14 1 1 10 22 33 2 59 554 WATER AND SCIENCE—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 General and special funds—Continued Statement of Operations (in millions of dollars) SURVEYS, INVESTIGATIONS, AND RESEARCH—Continued 2000 actual Identification code 14–4556–0–4–306 Object Classification (in millions of dollars)—Continued 2001 actual 37 36 42 39 2002 est. 2003 est. 2002 est. Revenue ................................................... Expense .................................................... 0105 2001 actual Identification code 14–0804–0–1–306 0101 0102 42 39 42 39 Net income or loss (–) ............................ 73 81 81 81 0109 Comprehensive income ............................ 73 81 81 81 2003 est. 99.0 99.0 Direct obligations .................................................. Reimbursable obligations .............................................. 904 371 964 365 903 345 99.9 Total new obligations ................................................ 1,275 1,329 1,248 Personnel Summary 2001 actual Identification code 14–0804–0–1–306 Direct: 1001 Total compensable workyears: Full-time equivalent employment ............................................................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... 2002 est. 2003 est. 6,856 6,762 6,513 2,432 2,432 The Working Capital Fund allows for: efficient financial management of the USGS telecommunications investments; acquisition, replacement, and enhancement of scientific equipment; facilities and laboratory operations, modernization and equipment replacement; drilling and training services; and, publications. Other USGS activities might also be appropriately managed through such a fund, subject to future determinations by the Department of the Interior. 2,432 Balance Sheet (in millions of dollars) f 2000 actual 2001 actual 57 67 67 67 3 4 4 4 4 6 6 6 Total assets ........................................ LIABILITIES: 2101 Federal liabilities: Accounts payable ...... 2201 Non-Federal liabilities: Accounts payable 64 77 77 77 56 5 64 7 64 7 64 7 2999 61 71 71 71 3 6 6 6 Identification code 14–4556–0–4–306 WORKING CAPITAL FUND Program and Financing (in millions of dollars) 2001 actual Identification code 14–4556–0–4–306 2002 est. 2003 est. 09.01 Obligations by program activity: Working Capital Fund .................................................... 43 41 Total new obligations ................................................ 43 41 42 2002 est. 2003 est. 42 10.00 ASSETS: Federal assets: 1101 Fund balances with Treasury ............. Investments in US securities: 1106 Receivables, net ............................. 1803 Other Federal assets: Property, plant and equipment, net ............................ 1999 Budgetary resources available for obligation: 21.40 Unobligated balance carried forward, start of year 22.00 New budget authority (gross) ........................................ 22.10 Resources available from recoveries of prior year obligations ....................................................................... 23.90 23.95 24.40 47 67 71 40 69 38 1 ................... ................... Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 115 ¥43 71 111 ¥41 69 107 ¥42 65 New budget authority (gross), detail: Mandatory: 69.00 Offsetting collections (cash) ..................................... 69.10 Change in uncollected customer payments from Federal sources (unexpired) .................................. 50 40 Total liabilities .................................... NET POSITION: 3300 Cumulative results of operations ............ 3999 Total net position ................................ 3 6 6 6 4999 Total liabilities and net position ............ 64 77 77 77 38 69.90 Spending authority from offsetting collections (total mandatory) ............................................. Object Classification (in millions of dollars) 17 ................... ................... 67 40 38 2001 actual Identification code 14–4556–0–4–306 11.1 11.3 10 1 2002 est. 10 1 2003 est. 11 1 ¥17 ................... ................... ¥4 ¥12 ¥15 Outlays (gross), detail: 86.97 Outlays from new mandatory authority ......................... 86.98 Outlays from mandatory balances ................................ 26 14 18 31 17 28 87.00 40 49 45 Total outlays (gross) ................................................. Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources Against gross budget authority only: 88.95 Change in uncollected customer payments from Federal sources (unexpired) .................................. ¥50 ¥40 14:10 Jan 23, 2002 Jkt 189685 11 11 12 3 3 3 1 1 1 1 1 1 1 ................... ................... 1 1 1 7 8 8 Reimbursable obligations ..................................... 43 41 42 Total new obligations ................................................ 43 41 42 3 3 1 ................... 1 1 3 3 10 9 3 1 1 3 8 ¥38 Personnel Summary ¥17 ................... ................... Net budget authority and outlays: 89.00 Budget authority ............................................................ ................... ................... ................... 90.00 Outlays ........................................................................... ¥10 9 7 VerDate 11-MAY-2000 25.4 25.7 26.0 31.0 99.9 10 ¥4 ¥12 43 41 42 ¥40 ¥49 ¥45 ¥1 ................... ................... Total personnel compensation .............................. Civilian personnel benefits ............................................ Travel and transportation of persons ............................ Rental payments to others ............................................ Communications, utilities, and miscellaneous charges Printing and reproduction .............................................. Other services ................................................................ Other purchases of goods and services from Government accounts ........................................................... Operation and maintenance of facilities ...................... Operation and maintenance of equipment ................... Supplies and materials ................................................. Equipment ...................................................................... 99.0 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.40 Obligated balance, end of year ..................................... 72.40 73.10 73.20 73.45 74.00 11.9 12.1 21.0 23.2 23.3 24.0 25.2 25.3 Personnel compensation: Full-time permanent .................................................. Other than full-time permanent ............................... PO 00000 Frm 00032 Fmt 3616 2001 actual Identification code 14–4556–0–4–306 2001 Total compensable workyears: Full-time equivalent employment ............................................................... Sfmt 3643 E:\BUDGET\INT.XXX pfrm11 PsN: INT 239 2002 est. 239 2003 est. 239 FISH AND WILDLIFE AND PARKS Federal Funds DEPARTMENT OF THE INTERIOR CONTRIBUTED FUNDS Unavailable Collections (in millions of dollars) 2001 actual Identification code 14–8562–0–7–306 2002 est. 2003 est. 01.99 Balance, start of year .................................................... ................... ................... ................... Receipts: 02.20 Contributed funds, Geological Survey ........................... 1 1 1 Appropriations: 05.00 Contributed funds, Geological Survey ........................... ¥1 ¥1 ¥1 07.99 555 payment of compensation and expenses of persons on the rolls of the Survey duly appointed to represent the United States in the negotiation and administration of interstate compacts: Provided, That activities funded by appropriations herein made may be accomplished through the use of contracts, grants, or cooperative agreements as defined in 31 U.S.C. 6302 et seq. (Department of the Interior and Related Agencies Appropriations Act, 2002.) f BUREAU Balance, end of year ..................................................... ................... ................... ................... OF MINES Federal Funds General and special funds: Program and Financing (in millions of dollars) MINES AND MINERALS 2001 actual Identification code 14–8562–0–7–306 2002 est. 2003 est. Program and Financing (in millions of dollars) Obligations by program activity: 09.01 Donations and Contributed Funds ................................. 1 2 1 10.00 1 2 1 Total new obligations (object class 25.2) ................ 2001 actual Identification code 14–0959–0–1–306 2002 est. 2003 est. 10.00 Budgetary resources available for obligation: 21.40 Unobligated balance carried forward, start of year 22.00 New budget authority (gross) ........................................ 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 1 1 2 2 1 ¥1 ¥2 ¥1 1 ................... ................... New budget authority (gross), detail: Mandatory: 60.26 Appropriation (trust fund) ......................................... 72.40 73.10 73.20 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Obligated balance, end of year ..................................... 86.97 1 ................... 1 1 1 Outlays (gross), detail: Outlays from new mandatory authority ......................... 1 1 1 1 ................... 1 2 1 ¥1 ¥1 ¥1 1 ................... ................... 1 Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 1 1 1 1 1 1 1 f ALLOCATIONS RECEIVED FROM OTHER ACCOUNTS Note.—Obligations incurred under allocations from other accounts are included in the schedule of the parent appropriation as follows: Department of the Interior: Bureau of Land Management: ‘‘Central hazardous materials fund’’. Department of the Interior: Departmental Offices: ‘‘Natural resource damage assessment and restoration fund’’. Department of State: ‘‘American sections, international commissions’’. f ADMINISTRATIVE PROVISIONS The amount appropriated for the United States Geological Survey shall be available for the purchase of not to exceed 53 passenger motor vehicles, of which 48 are for replacement only; reimbursement to the General Services Administration for security guard services; contracting for the furnishing of topographic maps and for the making of geophysical or other specialized surveys when it is administratively determined that such procedures are in the public interest; construction and maintenance of necessary buildings and appurtenant facilities; acquisition of lands for gauging stations and observation wells; expenses of the United States National Committee on Geology; and 14:10 Jan 23, 2002 Jkt 189685 PO 00000 Frm 00033 1 ................... ................... 21.40 23.95 24.40 Budgetary resources available for obligation: Unobligated balance carried forward, start of year Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 1 1 ................... ¥1 ................... ................... 1 ................... ................... 72.40 73.10 73.20 74.40 Change in obligated balances: Obligated balance, start of year ................................... 2 2 Total new obligations .................................................... 1 ................... Total outlays (gross) ...................................................... ................... ¥3 Obligated balance, end of year ..................................... 2 ................... 86.93 Outlays (gross), detail: Outlays from discretionary balances ............................. ................... 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... ................... 3 ................... ................... ................... ................... ................... 3 ................... 1 Funds in this account are provided by States, local governments, and private organizations (pursuant to 43 U.S.C. 36c). This appropriation (a permanent, indefinite, special fund) makes these funds available to the USGS to perform the work desired by the contributor and the USGS. Research and development; data collection and analysis; and services are undertaken when such activities are of mutual interest and benefit and assist the USGS in accomplishing its mandated purposes. VerDate 11-MAY-2000 Obligations by program activity: Total new obligations (object class 25.2) ..................... Fmt 3616 In 1996, Congress terminated the United States Bureau of Mines under Public Law 104–99. f FISH AND WILDLIFE AND PARKS UNITED STATES FISH AND WILDLIFE SERVICE Federal Funds General and special funds: RESOURCE MANAGEMENT For necessary expenses of the United States Fish and Wildlife Service, for scientific and economic studies, conservation, management, investigations, protection, and utilization of fishery and wildlife resources, except whales, seals, and sea lions, maintenance of the herd of long-horned cattle on the Wichita Mountains Wildlife Refuge, general administration, and for the performance of other authorized functions related to such resources by direct expenditure, contracts, grants, cooperative agreements and reimbursable agreements with public and private entities, ø$850,597,000¿ $934,726,000 to remain available until September 30, ø2003¿ 2004, except as otherwise provided herein, of which ø$29,000,000¿ $76,006,000 is for conservation spending category activities ødefined in section 250(c)(4)(E)¿ pursuant to section 251(c) of the Balanced Budget and Emergency Deficit Control Act of 1985, as amended, for the purposes of øsuch Act: Provided, That fiscal year 2001 balances in the Federal Infrastructure Improvement account for the United States Fish and Wildlife Service shall be transferred to and merged with this appropriation, and shall remain available until expended: Provided further,¿ discretionary spending limits: Provided, That not less than $2,000,000 shall be provided to local governments in southern California for planning associated with the Natural Communities Conservation Planning (NCCP) program and shall remain available until expended: Provided further, That $2,000,000 is for high priority projects which shall be carried out by the Youth Conservation Corps, defined in section 250(c)(4)(E) of the Balanced Budget and Emergency Deficit Control Act of 1985, as amended, for the purposes of such Act: Provided Sfmt 3616 E:\BUDGET\INT.XXX pfrm11 PsN: INT 556 FISH AND WILDLIFE AND PARKS—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 74.10 74.40 General and special funds—Continued RESOURCE MANAGEMENT—Continued further, That not to exceed ø$9,000,000¿ $9,077,000 shall be used for implementing subsections (a), (b), (c), and (e) of section 4 of the Endangered Species Act, as amended, for species that are indigenous to the United States (except for processing petitions, developing and issuing proposed and final regulations, and taking any other steps to implement actions described in subsection (c)(2)(A), (c)(2)(B)(i), or (c)(2)(B)(ii)), of which not to exceed ø$6,000,000¿ $5,000,000 shall be used for any activity regarding the designation of critical habitat, pursuant to subsection (a)(3), excluding litigation support, for species already listed pursuant to subsection (a)(1) as of the date of enactment this Act: Provided further, That of the amount available for law enforcement, up to $400,000 to remain available until expended, may at the discretion of the Secretary, be used for payment for information, rewards, or evidence concerning violations of laws administered by the Service, and miscellaneous and emergency expenses of enforcement activity, authorized or approved by the Secretary and to be accounted for solely on her certificate: Provided further, That of the amount provided for environmental contaminants, up to $1,000,000 may remain available until expended for contaminant sample analyses. (Department of the Interior and Related Agencies Appropriations Act, 2002; additional authorizing legislation required.) Change in uncollected customer payments from Federal sources (expired) ................................................ Obligated balance, end of year ..................................... 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 781 118 809 111 852 230 87.00 Total outlays (gross) ................................................. 899 920 1,081 Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... 88.40 Non-Federal sources ............................................. 88.45 Offsetting governmental collections (from nonFederal sources) ............................................... ¥87 ¥12 ¥76 ¥12 ¥76 ¥12 ¥9 ¥10 ¥10 ¥108 ¥98 ¥98 88.90 88.95 88.96 89.00 90.00 Total, offsetting collections (cash) .................. Against gross budget authority only: Change in uncollected customer payments from Federal sources (unexpired) .................................. Portion of offsetting collections (cash) credited to expired accounts ................................................... Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 14 ................... ................... 246 323 291 ¥16 ................... ................... 11 ................... ................... 835 791 881 822 935 983 Program and Financing (in millions of dollars) 2001 actual Identification code 14–1611–0–1–302 2002 est. 2003 est. Obligations by program activity: Direct program: 00.01 Ecological services .................................................... 00.02 National Wildlife Refuge System ............................... 00.03 Migratory Birds .......................................................... 00.04 Law Enforcement ....................................................... 00.05 Fisheries .................................................................... 00.06 General Administration .............................................. 212 336 26 51 93 128 230 348 31 53 103 128 225 392 31 55 100 142 01.00 09.00 Subtotal, direct program ........................................... Reimbursable program .................................................. 846 108 893 104 945 104 10.00 Total new obligations ................................................ 954 997 1,049 37 948 47 979 29 1,033 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 22.22 Unobligated balance transferred from other accounts 21.40 22.00 22.10 23.90 23.95 23.98 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. Unobligated balance carried forward, end of year ....... 15 ................... ................... 1 ................... ................... 1,001 1,026 1,062 ¥954 ¥997 ¥1,049 ¥1 ................... ................... 47 29 13 New budget authority (gross), detail: Discretionary: Appropriation: 40.00 Appropriation ......................................................... 811 850 904 40.00 Appropriation ......................................................... ................... 29 29 40.00 Appropriation (YCC) .............................................. 1 2 2 40.20 Appropriation, FII from LWCF (special fund, definite) ....................................................................... 25 ................... ................... 40.77 Reduction pursuant to P.L. 106–554 (0.22 percent) ¥2 ................... ................... 43.00 68.00 68.10 68.90 Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) ..................................... Change in uncollected customer payments from Federal sources (unexpired) .................................. 835 881 935 97 98 98 16 ................... ................... Spending authority from offsetting collections (total discretionary) .......................................... 113 98 98 70.00 Total new budget authority (gross) .......................... 948 979 1,033 72.40 73.10 73.20 73.40 73.45 74.00 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Adjustments in expired accounts (net) ......................... Recoveries of prior year obligations .............................. Change in uncollected customer payments from Federal sources (unexpired) ............................................ VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 211 246 323 954 997 1,049 ¥899 ¥920 ¥1,081 ¥3 ................... ................... ¥15 ................... ................... ¥16 ................... ................... PO 00000 Frm 00034 Fmt 3616 Budget Authority and Outlays Excluding Full Funding for Federal Retiree Costs (in millions of dollars) 2001 actual 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 807 763 2002 est. 851 792 2003 est. 904 952 Note.—Collections contained in this account include amounts that have been legislatively reclassified as intragovernmental funds. Ecological services.—The Service provides technical assistance to prevent or minimize adverse environmental effects of development projects; restores trust species habitats; and, produces wetland maps of the United States. Financial assistance is provided to private landowners to restore or improve habitat for endangered species. Contaminants are investigated, monitored, and assessed for effects on trust resources. Activities are pursued to prevent species from becoming extinct, and to return them to the point where they are neither threatened nor endangered. National Wildlife Refuge System.—The Service maintains the National Wildlife Refuge System consisting of 538 units, with waterfowl production areas in 201 counties and 50 coordination areas, totaling about 94 million acres. A total of $108 million is proposed for refuge maintenance as part of the Service’s effort to address a backlog in deferred maintenance projects. Migratory Bird Management.—The Service directs and coordinates national migratory bird programs. Law enforcement.—The Service enforces federal laws, regulations, and international treaties for the protection of fish, wildlife and plants, including inspections of wildlife shipments entering or leaving the United States at ports-of-entry. The Service is authorized 253 special agents and 95 wildlife inspectors, and manages the Clark R. Bavin National Wildlife Forensics Laboratory in Ashland, OR, the National Wildlife Property Repository and the National Eagle Repository, both located in Commerce City, CO. Fisheries.—The Service manages 70 national hatcheries, 9 health centers, and 7 technology centers for the production of fish species, protects and enhances inter-jurisdictional fishery resources, and provides technical assistance for the restoration and improvement of fish and wildlife populations and their habitats. Projects to improve aquatic resources are Sfmt 3616 E:\BUDGET\INT.XXX pfrm11 PsN: INT FISH AND WILDLIFE AND PARKS—Continued Federal Funds—Continued DEPARTMENT OF THE INTERIOR implemented through the National Fish and Wildlife Foundation and other partnerships. General operations.—Provides policy guidance, program coordination, and administrative services to all fish and wildlife programs. The funds also support the Service’s international activities, the National Conservation Training Center, and projects through the National Fish and Wildlife Foundation to restore and enhance fish and wildlife populations. Funding for refuge, hatchery and law enforcement maintenance emphasizes the Service’s commitment to the long-term stewardship of federal lands and facilities. This account includes $58 million for Federal Infrastructure Improvement and $18 million for the Cooperative Conservation initiative which are part of the Conservation Spending Category. PERFORMANCE MEASURES 2001 actual Number of species listed a decade or more improved or stable Number of species delisted due to recovery (annual) ............... Number of species at risk for which listing is made unnecessary due to conservation agreements (annual) ..................... Number of acres restored or enhanced: On Service lands (annual) ...................................................... Off Service lands (annual) ..................................................... Number of acres protected in National Wildlife Refuge System 2002 est. 2003 est. 320 1 347 3 376 5 5 3 3,566,646 287,295 95,342,310 3,666,752 242,535 95,427,310 tigation, protection, and utilization of fishery and wildlife resources, and the acquisition of lands and interests therein; ø$55,543,000¿ $36,196,000, to remain available until expended. (Department of the Interior and Related Agencies Appropriations Act, 2002; additional authorizing legislation required.) Program and Financing (in millions of dollars) 2001 actual Identification code 14–1612–0–1–302 2002 est. 2003 est. Obligations by program activity: Direct program: Construction and rehabilitation: 00.01 Refuges ................................................................. 00.02 Hatcheries ............................................................. 00.03 Law Enforcement .................................................. 00.04 Dam safety ............................................................ 00.05 Bridge safety ......................................................... 00.06 Nationwide engineering services .......................... 56 11 1 4 1 12 53 7 1 3 3 12 53 7 1 3 3 12 01.00 09.01 Total, Direct program ............................................ Reimbursable program .................................................. 85 2 79 2 79 2 10.00 Total new obligations ................................................ 87 81 81 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 110 111 138 59 116 38 3 3,464,494 533,786 95,237,310 557 4 ................... ................... Object Classification (in millions of dollars) 2001 actual Identification code 14–1611–0–1–302 11.1 11.3 11.5 11.9 12.1 21.0 22.0 23.1 23.2 23.3 24.0 25.1 25.2 25.3 25.4 25.5 25.7 26.0 31.0 32.0 41.0 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. Total personnel compensation ......................... Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Transportation of things ........................................... Rental payments to GSA ........................................... Rental payments to others ........................................ Communications, utilities, and miscellaneous charges ................................................................. Printing and reproduction ......................................... Advisory and assistance services ............................. Other services ............................................................ Other purchases of goods and services from Government accounts ................................................. Operation and maintenance of facilities .................. Research and development contracts ....................... Operation and maintenance of equipment ............... Supplies and materials ............................................. Equipment ................................................................. Land and structures .................................................. Grants, subsidies, and contributions ........................ 2002 est. 2003 est. 297 18 15 319 21 16 336 23 16 330 124 24 8 30 1 356 132 24 8 30 2 375 141 25 8 31 2 18 3 1 110 19 3 1 116 20 3 2 127 26 4 1 14 38 60 20 32 27 6 1 15 39 62 20 31 28 6 1 16 41 64 21 32 99.0 99.0 99.5 Direct obligations .................................................. Reimbursable obligations .............................................. Below reporting threshold .............................................. 844 108 2 892 104 1 943 104 2 99.9 Total new obligations ................................................ 954 997 1,049 Personnel Summary 2001 actual Identification code 14–1611–0–1–302 Direct: 1001 Total compensable workyears: Full-time equivalent employment ............................................................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... Allocation account: 3001 Total compensable workyears: Full-time equivalent employment ............................................................... 2002 est. 23.90 23.95 24.40 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. Appropriation (emergency): 40.15 Appropriation (emergency)—Supplemental Funds—P.L. 106–291 ...................................... 40.15 Appropriation (emergency)—Supplemental Funds—P.L. 107–20 ........................................ 42.00 Transferred from other accounts .............................. 43.00 68.00 717 717 544 703 154 ¥81 74 64 57 36 8 ................... ................... 18 ................... ................... 19 ................... ................... 57 36 2 2 2 70.00 Total new budget authority (gross) .......................... 111 59 38 72.40 73.10 73.20 73.45 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. Obligated balance, end of year ..................................... 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 21 62 14 73 10 58 87.00 Total outlays (gross) ................................................. 83 87 68 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources ¥2 ¥2 ¥2 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 109 81 57 85 36 66 64 65 59 87 81 81 ¥83 ¥87 ¥68 ¥4 ................... ................... 65 59 72 6,765 770 197 ¥81 116 109 89.00 90.00 6,637 225 ¥87 138 Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) .............................................. 2003 est. 6,540 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 703 Budget Authority and Outlays Excluding Full Funding for Federal Retiree Costs (in millions of dollars) 2001 actual f 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 108 80 2002 est. 56 84 2003 est. 35 65 CONSTRUCTION For construction, improvement, acquisition, or removal of buildings and other facilities required in the conservation, management, inves- VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 PO 00000 Frm 00035 Fmt 3616 Construction projects focus on facility construction and rehabilitation, environmental compliance, pollution abatement Sfmt 3616 E:\BUDGET\INT.XXX pfrm11 PsN: INT 558 FISH AND WILDLIFE AND PARKS—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 2 3 2 7 1 5 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 5 ¥3 2 9 ¥8 1 6 ¥5 1 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 3 7 5 72.40 73.10 73.20 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Obligated balance, end of year ..................................... 2 3 ¥3 3 3 8 ¥6 4 4 5 ¥6 4 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 2 1 5 1 4 2 87.00 Total outlays (gross) ................................................. 3 6 6 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 3 3 7 6 5 6 General and special funds—Continued CONSTRUCTION—Continued and hazardous materials cleanup, seismic safety, and the repair and inspection of Service dams and bridges. Object Classification (in millions of dollars) 2001 actual Identification code 14–1612–0–1–302 11.1 11.3 11.9 12.1 21.0 25.1 25.3 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... 2002 est. 2003 est. 8 2 9 2 9 2 10 3 1 1 11 3 1 1 11 3 1 1 25.7 26.0 31.0 32.0 41.0 Total personnel compensation ......................... Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Advisory and assistance services ............................. Other purchases of goods and services from Government accounts ................................................. Operation and maintenance of equipment ............... Supplies and materials ............................................. Equipment ................................................................. Land and structures .................................................. Grants, subsidies, and contributions ........................ 5 5 3 4 48 2 3 4 3 5 47 1 3 4 3 5 47 1 99.0 99.0 99.5 Direct obligations .................................................. Reimbursable obligations .............................................. Below reporting threshold .............................................. 82 2 3 79 1 1 79 1 1 99.9 Total new obligations ................................................ 87 81 81 Personnel Summary 1001 Personnel Summary 2001 actual Identification code 14–1612–0–1–302 Direct: 1001 Total compensable workyears: Full-time equivalent employment ............................................................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... 2002 est. 2003 est. 170 200 195 2 2 2 f MULTINATIONAL SPECIES CONSERVATION FUND For expenses necessary to carry out the African Elephant Conservation Act (16 U.S.C. 4201–4203, 4211–4213, 4221–4225, 4241–4245, and 1538), the Asian Elephant Conservation Act of 1997 (Public Law 105–96; 16 U.S.C. 4261–4266), the Rhinoceros and Tiger Conservation Act of 1994 (16 U.S.C. 5301–5306), øand¿ the Great Ape Conservation Act of 2000 (16 U.S.C. 6301), ø$4,000,000¿ and the Neotropical Migratory Bird Conservation Act (16 U.S.C. 6101–6109), $5,000,000, to remain available until expendedø: Provided, That funds made available under this Act, Public Law 106–291, and Public Law 106–554 and hereafter in annual appropriations Acts for rhinoceros, tiger, Asian elephant, and great ape conservation programs are exempt from any sanctions imposed against any country under section 102 of the Arms Export Control Act (22 U.S.C. 2799aa–1)¿. (Department of the Interior and Related Agencies Appropriations Act, 2002; additional authorizing legislation required.) 2001 actual Identification code 14–1652–0–1–302 Total compensable workyears: Full-time equivalent employment ............................................................... 2 2003 est. 3 3 African elephant conservation program.—Provides technical and financial assistance to protect African elephants and their habitats, including elephant population management, public education, and anti-poaching activities. Rhinoceros and tiger conservation program.—Provides conservation grants to protect rhinoceros and tiger populations and their habitats within African and Asian countries. Asian elephant conservation program.—Provides financial assistance for Asian elephant conservation projects to protect elephant populations and their habitats within 13 range countries. Great ape conservation program.—Provides assistance for conservation and protection of chimpanzee, gorilla, orangutan, bonobo, and gibbon populations. Neotropical Migratory Bird Conservation Program.—Provides conservation grants to conserve migratory bird populations in the United States, Latin America, and the Caribbean. f COMMERCIAL SALMON FISHERY CAPACITY REDUCTION Program and Financing (in millions of dollars) 2001 actual Identification code 14–1658–0–1–302 øNEOTROPICAL MIGRATORY BIRD CONSERVATION¿ 2002 est. 2002 est. 2003 est. øFor financial assistance for projects to promote the conservation of neotropical migratory birds in accordance with the Neotropical Migratory Bird Conservation Act, Public Law 106–247 (16 U.S.C. 6101–6109), $3,000,000, to remain available until expended.¿ (Department of the Interior and Related Agencies Appropriations Act, 2002.) 72.40 73.20 74.40 Change in obligated balances: Obligated balance, start of year ................................... 5 5 ................... Total outlays (gross) ...................................................... ................... ¥5 ................... Obligated balance, end of year ..................................... 5 ................... ................... Program and Financing (in millions of dollars) 86.93 Outlays (gross), detail: Outlays from discretionary balances ............................. ................... 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... ................... 5 ................... 2001 actual Identification code 14–1652–0–1–302 00.01 00.02 00.03 00.04 00.05 10.00 Obligations by program activity: African Elephant ............................................................ 1 Asian Elephant ............................................................... 1 Rhinoceros and Tiger ..................................................... 1 Great Ape Conservation ................................................. ................... Neotropical Migratory Bird Conservation ....................... ................... Total new obligations (object class 41.0) ................ VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 2002 est. 2003 est. 2 1 1 1 3 1 1 1 1 1 3 8 5 PO 00000 Frm 00036 Fmt 3616 5 ................... As part of the 1999 Pacific Salmon Treaty Agreement between the U.S. and Canada, the U.S. agreed to reduce the harvest of Fraser River salmon by the non-Indian fishing fleet. Pursuant to this agreement, the Congress provided the U.S. Fish and Wildlife Service with $5.0 million in 2000 under Sfmt 3616 E:\BUDGET\INT.XXX pfrm11 PsN: INT FISH AND WILDLIFE AND PARKS—Continued Federal Funds—Continued DEPARTMENT OF THE INTERIOR this account. The funds are to be awarded as a grant to the State of Washington to (1) meet the intent of the Pacific Salmon Treaty; (2) reduce the overall fleet capacity while maintaining a sustainable and economically viable fishery; and (3) provide economic relief to Washington salmon fishers. f STATE AND TRIBAL WILDLIFE GRANTS ø(INCLUDING 23.90 23.95 24.40 New budget authority (gross), detail: Discretionary: 40.20 Appropriation (special fund, definite) LWCF ............. 50 40.36 Unobligated balance rescinded ................................. ................... 50 110 ¥73 37 97 ¥66 31 85 60 ¥25 ................... 43.00 Appropriation (total discretionary) ........................ 60 60 72.40 73.10 73.20 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Obligated balance, end of year ..................................... ................... ................... ................... 73 ................... ¥19 ................... 54 54 66 ¥39 81 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... ................... Outlays from discretionary balances ............................. ................... 9 10 9 30 87.00 Total outlays (gross) ................................................. ................... 19 39 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ 50 Outlays ........................................................................... ................... 60 19 60 39 RESCISSION OF FUNDS)¿ For wildlife conservation grants to States and to the District of Columbia, Puerto Rico, Guam, the United States Virgin Islands, the Northern Mariana Islands, American Samoa, and federally recognized Indian tribes under the provisions of the Fish and Wildlife Act of 1956 and the Fish and Wildlife Coordination Act, for the development and implementation of programs for the benefit of wildlife and their habitat, including species that are not hunted or fished, ø$85,000,000¿ $60,000,000, to be derived from the Land and Water Conservation Fund, to remain available until expended, and to be for the conservation activities defined in section 250(c)(4)(E) of the Balanced Budget and Emergency Deficit Control Act of 1985, as amended, for the purposes of such Act: Provided, That of the amount provided herein, $5,000,000 is for a competitive grant program for Indian tribes not subject to the remaining provisions of this appropriation: Provided further, That the Secretary shall, after deducting said $5,000,000 and administrative expenses, apportion the amount provided herein in the following manner: (A) to the District of Columbia and to the Commonwealth of Puerto Rico, each a sum equal to not more than one-half of 1 percent thereof: and (B) to Guam, American Samoa, the United States Virgin Islands, and the Commonwealth of the Northern Mariana Islands, each a sum equal to not more than one-fourth of 1 percent thereof: Provided further, That the Secretary shall apportion the remaining amount in the following manner: (A) one-third of which is based on the ratio to which the land area of such State bears to the total land area of all such States; and (B) two-thirds of which is based on the ratio to which the population of such State bears to the total population of all such States: Provided further, That the amounts apportioned under this paragraph shall be adjusted equitably so that no State shall be apportioned a sum which is less than 1 percent of the amount available for apportionment under this paragraph for any fiscal year or more than 5 percent of such amount: Provided further, That the Federal share of planning grants shall not exceed 75 percent of the total costs of such projects and the Federal share of implementation grants shall not exceed 50 percent of the total costs of such projects: Provided further, That the non-Federal share of such projects may not be derived from Federal grant programs: Provided further, That no State, territory, or other jurisdiction shall receive a grant unless it has developed, or committed to develop by October 1, 2005, a comprehensive wildlife conservation plan, consistent with criteria established by the Secretary of the Interior, that considers the broad range of the State, territory, or other jurisdiction’s wildlife and associated habitats, with appropriate priority placed on those species with the greatest conservation need and taking into consideration the relative level of funding available for the conservation of those species: Provided further, That any amount apportioned in ø2002¿ 2003 to any State, territory, or other jurisdiction that remains unobligated as of September 30, ø2003¿ 2004, shall be reapportioned, together with funds appropriated in ø2004¿ 2005, in the manner provided herein. øOf the amounts appropriated in title VIII of Public Law 106– 291, $25,000,000 for State Wildlife Grants are rescinded¿. (Department of the Interior and Related Agencies Appropriations Act, 2002; additional authorizing legislation required.) Program and Financing (in millions of dollars) 2001 actual Identification code 14–1694–0–1–302 2002 est. 2003 est. 00.01 00.02 00.03 Obligations by program activity: State wildlife grants ...................................................... ................... Administration ................................................................ ................... Tribal Wildlife Grants ..................................................... ................... 66 2 5 59 2 5 10.00 Total new obligations (object class 41.0) ................ ................... 73 Consistent with the Administration’s focus on working with partners to address imperiled species and other priority wildlife conservation needs, the State and Tribal Wildlife grant program provides funds to states, the District of Columbia, tribes, and territories to develop and implement wildlife management and habitat restoration programs. Allocation of funds to the states is determined by a formula of one-third based on land area and two-thirds based on population and require a cost-share. Grants to the tribes will be awarded competitively. Personnel Summary Budgetary resources available for obligation: 21.40 Unobligated balance carried forward, start of year ................... 22.00 New budget authority (gross) ........................................ 50 14:10 Jan 23, 2002 Jkt 189685 PO 00000 50 60 37 60 Frm 00037 Fmt 3616 2001 actual Identification code 14–1694–0–1–302 1001 2002 est. Total compensable workyears: Full-time equivalent employment ............................................................... ................... 2003 est. 2 5 f LAND ACQUISITION For expenses necessary to carry out the Land and Water Conservation Fund Act of 1965, as amended (16 U.S.C. 460l–4 through 11), including administrative expenses, and for acquisition of land or waters, or interest therein, in accordance with statutory authority applicable to the United States Fish and Wildlife Service, ø$99,135,000¿ $71,127,000, to be derived from the Land and Water Conservation Fund, to remain available until expended, and to be for the conservation activities defined in section 250(c)(4)(E) of the Balanced Budget and Emergency Deficit Control Act of 1985, as amended, for the purposes of such Act: Provided, That none of the funds appropriated for specific land acquisition projects can be used to pay for any administrative overhead, planning or other management costs øexcept that, in fiscal year 2002 only, not to exceed $2,500,000 may be used consistent with the Service’s cost allocation methodology: Provided further, That the United States Fish and Wildlife Service is authorized to purchase the common stock of Yauhannah Properties, Inc. for the purposes of inclusion of real property owned by that corporation into the Waccamaw National Wildlife Refuge¿. (Department of the Interior and Related Agencies Appropriations Act, 2002; additional authorizing legislation required.) 66 VerDate 11-MAY-2000 Total budgetary resources available for obligation 50 Total new obligations .................................................... ................... Unobligated balance carried forward, end of year ....... 50 559 Program and Financing (in millions of dollars) 2001 actual Identification code 14–5020–0–2–302 00.01 00.02 00.03 00.04 Obligations by program activity: Acquisition management ............................................... Emergencies and hardships .......................................... Exchanges ...................................................................... Inholdings ...................................................................... Sfmt 3643 E:\BUDGET\INT.XXX pfrm11 PsN: INT 14 1 1 1 2002 est. 13 1 1 1 2003 est. 12 2 1 2 560 FISH AND WILDLIFE AND PARKS—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 General and special funds—Continued Object Classification (in millions of dollars) LAND ACQUISITION—Continued 2001 actual Identification code 14–5020–0–2–302 2002 est. 2003 est. 00.05 Federal refuges .............................................................. 62 92 69 01.00 09.00 total, direct program ................................................. Reimbursable program .................................................. 79 30 108 10 86 2 10.00 Total new obligations ................................................ 109 118 88 Budgetary resources available for obligation: 21.40 Unobligated balance carried forward, start of year 22.00 New budget authority (gross) ........................................ 22.10 Resources available from recoveries of prior year obligations ....................................................................... 22.21 Unobligated balance transferred to other accounts 23.90 23.95 24.40 49 148 78 110 70 71 188 ¥118 70 141 ¥88 53 New budget authority (gross), detail: Discretionary: 40.20 Appropriation (special fund) ..................................... 42.00 Transferred from other accounts .............................. 122 100 71 17 ................... ................... 43.00 139 68.00 68.10 Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) ..................................... Change in uncollected customer payments from Federal sources (unexpired) .................................. 100 2003 est. 31.0 32.0 3 1 58 3 1 84 3 1 65 99.0 99.0 99.5 Direct obligations .................................................. 79 Reimbursable obligations .............................................. 30 Below reporting threshold .............................................. ................... 108 9 1 85 2 1 118 88 99.9 188 ¥109 78 2002 est. Direct obligations: Personnel compensation: Full-time permanent ........ Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Other services ............................................................ Other purchases of goods and services from Government accounts ................................................. Equipment ................................................................. Land and structures .................................................. 11.1 12.1 21.0 25.2 25.3 Total new obligations ................................................ 1 ................... ................... ¥10 ................... ................... Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 2001 actual Identification code 14–5020–0–2–302 Program and Financing (in millions of dollars)—Continued 9 4 1 3 12 4 1 3 9 3 1 3 109 Personnel Summary 2001 actual Identification code 14–5020–0–2–302 Direct: 1001 Total compensable workyears: Full-time equivalent employment ............................................................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... 161 2002 est. 165 2003 est. 111 9 ................... ................... 71 f 8 10 ................... LANDOWNER INCENTIVE PROGRAM 1 ................... ................... 68.90 Spending authority from offsetting collections (total discretionary) .......................................... 9 70.00 Total new budget authority (gross) .......................... 148 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.40 Obligated balance, end of year ..................................... 72.40 73.10 73.20 73.45 74.00 10 ................... 110 71 30 38 41 109 118 88 ¥99 ¥115 ¥95 ¥1 ................... ................... ¥1 ................... ................... 38 41 34 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 59 40 51 64 33 62 87.00 Total outlays (gross) ................................................. 99 115 95 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources Against gross budget authority only: 88.95 Change in uncollected customer payments from Federal sources (unexpired) .................................. ¥8 For expenses necessary to carry out the Land and Water Conservation Fund Act of 1965, as amended (16 U.S.C. 460l–4 through 11), including administrative expenses, and for private conservation efforts to be carried out on private lands, ø$40,000,000¿ $50,000,000, to be derived from the Land and Water Conservation Fund, to remain available until expended, and to be for conservation spending category activities pursuant to section 251(c) of the Balanced Budget and Emergency Deficit Control Act of 1985, as amended, for the purposes of discretionary spending limits: Provided, That the amount provided herein is for a Landowner Incentive Program established by the Secretary that provides matching, competitively awarded grants to States, the District of Columbia, Tribes, Puerto Rico, Guam, the United States Virgin Islands, the Northern Mariana Islands, and American Samoa, to establish, or supplement existing, landowner incentive programs that provide technical and financial assistance, including habitat protection and restoration, to private landowners for the protection and management of habitat to benefit federally listed, proposed, or candidate or other at-risk species on private lands. (Department of the Interior and Related Agencies Appropriations Act, 2002; additional authorizing legislation required.) ¥10 ................... Program and Financing (in millions of dollars) ¥1 ................... ................... Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 2001 actual Identification code 14–5496–0–2–302 2002 est. 2003 est. 139 92 100 105 71 95 05.01 Obligations by program activity: Landowner Grants .......................................................... ................... 35 51 10.00 89.00 90.00 Total new obligations (object class 41.0) ................ ................... 35 51 Budgetary resources available for obligation: Unobligated balance carried forward, start of year ................... ................... New budget authority (gross) ........................................ ................... 40 5 50 Budget Authority and Outlays Excluding Full Funding for Federal Retiree Costs (in millions of dollars) 2001 actual 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 138 91 2002 est. 99 104 2003 est. 70 94 Federal Land Acquisition funds are used to protect areas that have native fish and/or wildlife values and provide natural resource benefits over a broad geographical area, and for acquisition management activities. PERFORMANCE MEASURES 2001 actual Number of acres acquired .......................................................... VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 2002 est. 2003 est. 1,213,396 105,000 Frm 00038 Fmt 3616 23.90 23.95 24.40 Total budgetary resources available for obligation ................... Total new obligations .................................................... ................... Unobligated balance carried forward, end of year ....... ................... 40 ¥35 5 55 ¥51 4 New budget authority (gross), detail: Discretionary: 40.20 Appropriation (special fund) ..................................... ................... 40 50 ................... ................... ................... 35 ................... ¥6 ................... 29 29 51 ¥16 64 72.40 73.10 73.20 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Obligated balance, end of year ..................................... 85,000 PO 00000 21.40 22.00 Sfmt 3643 E:\BUDGET\INT.XXX pfrm11 PsN: INT FISH AND WILDLIFE AND PARKS—Continued Federal Funds—Continued DEPARTMENT OF THE INTERIOR 86.90 86.93 87.00 Outlays (gross), detail: Outlays from new discretionary authority ..................... ................... 6 Outlays from discretionary balances ............................. ................... ................... Total outlays (gross) ................................................. ................... 6 Net budget authority and outlays: 89.00 Budget authority ............................................................ ................... 90.00 Outlays ........................................................................... ................... 40 6 8 8 16 50 16 Consistent with the Administration’s focus on working with partners to address federally listed, proposed, candidate or other imperiled species, the Landowner Incentive Program provides cost-shared, competitive grants to states, the District of Columbia, territories, and tribes to create, supplement or expand upon new or ongoing landowner incentive programs. These programs provide technical and financial assistance to private landowners all across the country to help them protect and manage imperiled species and their habitat, while continuing to engage in traditional land use or working conservation practices. Object Classification (in millions of dollars) 2001 actual Identification code 14–5496–0–2–302 11.1 26.0 41.0 2002 est. Personnel compensation: Full-time permanent ............. ................... Supplies and materials ................................................. ................... Grants, subsidies, and contributions ............................ ................... New budget authority (gross), detail: Discretionary: 40.20 Appropriation (special fund) ..................................... ................... Total new obligations ................................................ ................... 35 ................... ................... ................... 8 ................... ¥2 ................... 6 6 10 ¥5 10 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... ................... 2 Outlays from discretionary balances ............................. ................... ................... 2 2 87.00 Total outlays (gross) ................................................. ................... 2 5 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... Outlays ........................................................................... ................... 10 2 10 5 Consistent with the Administration’s emphasis on working with partners to address federally listed, proposed, candidate or other imperiled species, the Stewardship Grants program assists individuals and groups engaged in local, private conservation projects. Personnel Summary 2 2 41 1001 2001 actual Identification code 14–5495–0–2–302 45 2002 est. Total compensable workyears: Full-time equivalent employment ............................................................... ................... Personnel Summary 2003 est. 2 4 f 2001 actual Identification code 14–5496–0–2–302 10 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Obligated balance, end of year ..................................... 1001 99.9 10 72.40 73.10 73.20 74.40 2003 est. 1 1 33 561 2002 est. Total compensable workyears: Full-time equivalent employment ............................................................... ................... 2003 est. 4 WILDLIFE CONSERVATION 7 AND APPRECIATION FUND Program and Financing (in millions of dollars) 2001 actual Identification code 14–5150–0–2–302 2002 est. 2003 est. f 10.00 Obligations by program activity: Total new obligations (object class 41.0) ..................... 1 ................... ................... 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... 1 ................... ................... ¥1 ................... ................... New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 1 ................... ................... 72.40 73.10 73.20 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Obligated balance, end of year ..................................... 2 2 1 1 ................... ................... ¥1 ................... ................... 2 1 ................... 86.90 Outlays (gross), detail: Outlays from new discretionary authority ..................... 1 ................... ................... 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 1 ................... ................... 1 ................... ................... STEWARDSHIP GRANTS For expenses necessary to carry out the Land and Water Conservation Fund Act of 1965, as amended (16 U.S.C. 460l–4 through 11), including administrative expenses, and for private conservation efforts to be carried out on private lands, $10,000,000, to be derived from the Land and Water Conservation Fund, to remain available until expended, and to be for conservation spending category activities pursuant to section 251(c) of the Balanced Budget and Emergency Deficit Control Act of 1985, as amended, for the purposes of discretionary spending limits: Provided, That the amount provided herein is for the Secretary to establish a Private Stewardship Grants Program to provide grants and other assistance to individuals and groups engaged in private conservation efforts that benefit federally listed, proposed, or candidate species, or other at-risk species. (Department of the Interior and Related Agencies Appropriations Act, 2002; additional authorizing legislation required.) Program and Financing (in millions of dollars) 2001 actual Identification code 14–5495–0–2–302 2002 est. 2003 est. 05.01 Obligations by program activity: stewardship grants ........................................................ ................... 8 10 10.00 Total new obligations (object class 41.0) ................ ................... 8 10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year ................... ................... New budget authority (gross) ........................................ ................... 10 2 10 21.40 22.00 23.90 23.95 24.40 Total budgetary resources available for obligation ................... Total new obligations .................................................... ................... Unobligated balance carried forward, end of year ....... ................... VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 PO 00000 10 ¥8 2 12 ¥10 2 Frm 00039 Fmt 3616 The Partnerships for Wildlife Act (16 U.S.C. 3741), authorizes wildlife conservation and appreciation projects to conserve fish and wildlife species and to provide opportunities for the public to enjoy these species through nonconsumptive activities. Grants to States are directed toward nonconsumptive activities and the conservation of species not taken for recreation, fur, or food; not listed as endangered or threatened under the Endangered Species Act of 1973; and not defined as marine mammals under the Marine Mammal Protection Act of 1972. Sfmt 3616 E:\BUDGET\INT.XXX pfrm11 PsN: INT 562 FISH AND WILDLIFE AND PARKS—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 99.9 General and special funds—Continued WILDLIFE CONSERVATION AND Total new obligations ................................................ 53 46 43 APPRECIATION FUND—Continued Personnel Summary MIGRATORY BIRD CONSERVATION ACCOUNT 1001 2001 actual Identification code 14–5137–0–2–303 2002 est. 2003 est. Total compensable workyears: Full-time equivalent employment ............................................................... 01.99 Balance, start of year .................................................... ................... ................... ................... Receipts: 02.00 Migratory bird hunting stamps ..................................... 25 26 26 02.01 Custom duties on arms and ammunition ..................... 17 17 17 02.99 Total receipts and collections ................................... Appropriations: 05.00 Migratory bird conservation account ............................. 07.99 42 43 43 ¥42 ¥42 ¥42 Balance, end of year ..................................................... ................... ................... ................... Program and Financing (in millions of dollars) 2001 actual Identification code 14–5137–0–2–303 2002 est. 2003 est. 00.01 00.03 Obligations by program activity: Printing and sale of duck stamps ................................ Acquisition of refuges and other areas ........................ 1 52 1 45 10.00 Total new obligations ................................................ 53 46 43 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 9 42 5 42 61 ¥53 9 51 ¥46 5 47 ¥43 4 New budget authority (gross), detail: Mandatory: 60.20 Appropriation (special fund) ..................................... 42 42 12 53 ¥45 19 19 46 ¥42 23 23 43 ¥42 23 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 29 16 29 13 29 13 87.00 Total outlays (gross) ................................................. 45 42 42 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 42 45 42 42 42 42 2001 actual 2002 est. 2003 est. 5 1 1 5 1 1 6 1 1 25.2 32.0 Direct obligations: Personnel compensation: Full-time permanent ........ Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Communications, utilities, and miscellaneous charges ................................................................. Other services ............................................................ Land and structures .................................................. 1 2 42 1 2 35 1 2 31 99.0 99.5 Direct obligations .................................................. Below reporting threshold .............................................. 52 1 45 1 42 1 PO 00000 Frm 00040 Fmt 3616 11.1 12.1 21.0 23.3 VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 2001 actual Identification code 14–5241–0–2–302 2002 est. 2003 est. Balance, start of year .................................................... Receipts: 02.00 Fines, penalties, and forfeitures from Migratory Bird Treaty Act .................................................................. 1 1 1 1 1 1 04.00 2 2 2 ¥1 ¥1 ¥1 1 1 1 Total: Balances and collections .................................... Appropriations: 05.00 North American wetlands conservation fund ................ Balance, end of year ..................................................... Program and Financing (in millions of dollars) 2001 actual Identification code 14–5241–0–2–302 00.01 00.02 00.03 Obligations by program activity: Wetlands conservation projects—Title I ....................... Administration ................................................................ Wetlands conservation projects—LWCF ........................ 10.00 Total new obligations ................................................ 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 2002 est. 2003 est. 24 44 ................... 1 1 1 17 ................... 44 42 45 45 6 41 6 45 5 45 1 ................... ................... 48 ¥42 6 51 ¥45 5 50 ¥45 5 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 40.20 Appropriation (special fund, definite) LWCF ............. 20 44 ................... 20 ................... 44 43.00 40 44 44 60.20 Appropriation (total discretionary) ........................ Mandatory: Appropriation (special fund) ..................................... 1 1 1 70.00 Object Classification (in millions of dollars) Identification code 14–5137–0–2–303 66 Unavailable Collections (in millions of dollars) 07.99 The following funds are available for the costs of locating and acquiring migratory bird refuges and waterfowl production areas: receipts in excess of Postal Service expenses from the sale of migratory bird hunting and conservation stamps; 70 percent of entrance fee collections on national wildlife refuges, excepting national wildlife refuges participating in the Recreational Fee Demonstration Program that may retain additional fee collections for operational and maintenance improvements; and import duties on arms and ammunition. 86 For expenses necessary to carry out the provisions of the North American Wetlands Conservation Act, Public Law 101–233, as amended, ø$43,500,000¿ $43,560,000, to be derived from the Land and Water Conservation Fund, to remain available until expended and to be for the conservation activities defined in section 250(c)(4)(E) of the Balanced Budget and Emergency Deficit Control Act of 1985, as amended, for the purposes of such Actø: Provided, That, notwithstanding any other provision of law, amounts in excess of funds provided in fiscal year 2001 shall be used only for projects in the United States¿. (Department of the Interior and Related Agencies Appropriations Act, 2002; additional authorizing legislation required.) 42 Change in obligated balances: 72.40 Obligated balance, start of year ................................... 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Obligated balance, end of year ..................................... 2003 est. NORTH AMERICAN WETLANDS CONSERVATION FUND 01.99 19 42 92 2002 est. f 1 42 Budgetary resources available for obligation: 21.40 Unobligated balance carried forward, start of year 22.00 New budget authority (gross) ........................................ 2001 actual Identification code 14–5137–0–2–303 Unavailable Collections (in millions of dollars) Total new budget authority (gross) .......................... 41 45 45 72.40 73.10 73.20 73.45 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. Obligated balance, end of year ..................................... 86.90 86.93 86.97 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. Outlays from new mandatory authority ......................... 14 1 1 31 11 1 31 13 1 87.00 Total outlays (gross) ................................................. 16 43 45 Sfmt 3643 E:\BUDGET\INT.XXX pfrm11 PsN: INT 34 58 60 42 45 45 ¥16 ¥43 ¥45 ¥1 ................... ................... 58 60 60 FISH AND WILDLIFE AND PARKS—Continued Federal Funds—Continued DEPARTMENT OF THE INTERIOR 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... Program and Financing (in millions of dollars) 41 16 45 43 45 45 Funds deposited into this account include direct appropriations and fines, penalties, and forfeitures collected under the authority of the Migratory Bird Treaty Act (16 U.S.C. 707) and interest on obligations held in the Federal Aid in Wildlife Restoration Fund. The North American Wetlands Conservation Fund supports wetlands conservation projects approved by the Migratory Bird Conservation Commission. A portion of receipts to the Sport Fish Restoration Account is also available for coastal wetlands conservation projects. These projects help fulfill the habitat protection, restoration and enhancement goals of the North American Waterfowl Management Plan and the Tripartite Agreement among Mexico, Canada and the United States. These projects may involve partnerships with public agencies and private entities, with non-Federal matching contributions, for the long-term conservation of habitat for migratory birds and other fish and wildlife, including species that are listed, or are candidates to be listed, under the Endangered Species Act (16 U.S.C. 1531). Wetlands conservation projects include the obtaining of a real property interest in lands or waters, including water rights; the restoration, management or enhancement of habitat; and training and development for conservation management in Mexico. Funding may be provided for assistance for wetlands conservation projects in Canada or Mexico. 2002 est. 2003 est. 11.1 41.0 Direct obligations: Personnel compensation: Full-time permanent ........ Grants, subsidies, and contributions ........................ 1 40 1 43 1 43 99.0 99.5 Direct obligations .................................................. Below reporting threshold .............................................. 41 1 44 1 44 1 99.9 Total new obligations ................................................ 42 45 45 Personnel Summary 1001 2001 actual Total compensable workyears: Full-time equivalent employment ............................................................... 2002 est. 11 11 11 COOPERATIVE ENDANGERED SPECIES CONSERVATION FUND For expenses necessary to carry out section 6 of the Endangered Species Act of 1973 (16 U.S.C. 1531–1543), as amended, ø$96,235,000¿ $91,000,000, to be derived from the øCooperative Endangered Species Conservation¿ Land and Water Conservation Fund, to remain available until expended, and to be for the conservation activities defined in section 250(c)(4)(E) of the Balanced Budget and Emergency Deficit Control Act of 1985, as amended, for the purposes of such Act. (Department of the Interior and Related Agencies Appropriations Act, 2002; additional authorizing legislation required.) Unavailable Collections (in millions of dollars) 2001 actual 2002 est. Balance, start of year .................................................... Receipts: 02.40 Payment from the general fund .................................... 176 33 36 34 04.00 209 218 Obligations by program activity: Grants to States ............................................................ Grants to States/Land acquisition/HCPs ....................... Grant Administration ..................................................... Payment to special fund unavailable receipt account 21 34 1 33 47 71 3 36 47 71 3 34 10.00 Total new obligations ................................................ 89 157 155 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 12 138 62 132 37 125 23.90 23.95 24.40 07.99 Balance, end of year ..................................................... VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... New budget authority (gross), detail: Discretionary: Appropriation (special fund): 40.20 Appropriation (Cooperative and Endangered Species special fund) ............................................ 40.20 Appropriation (LWCF special fund) ....................... 43.00 1 ................... ................... 151 ¥89 62 194 ¥157 37 162 ¥155 7 27 96 ................... 78 ................... 91 105 96 91 60.00 Appropriation (total discretionary) ........................ Mandatory: Appropriation ............................................................. 33 36 34 70.00 Total new budget authority (gross) .......................... 138 132 125 72.40 73.10 73.20 73.45 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. Obligated balance, end of year ..................................... 86.90 86.93 86.97 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. Outlays from new mandatory authority ......................... 10 10 33 10 58 36 9 90 34 Total outlays (gross) ................................................. 53 103 134 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 138 53 132 103 125 134 122 ¥96 ................... 182 122 156 PO 00000 Frm 00041 Fmt 3616 23 57 111 89 157 155 ¥53 ¥103 ¥134 ¥1 ................... ................... 57 111 132 The Cooperative Endangered Species Conservation Fund provides grants to States and U.S. territories for conservation, recovery, and monitoring projects for species that are listed, or species that are candidates for listing, as threatened or endangered. Grants are also awarded to States for land acquisition in support of Habitat Conservation Plans and species recovery efforts in partnership with local governments and other interested parties to protect species while allowing development to continue. The Fund is partially financed by permanent appropriations from the General Fund of the U.S. Treasury in an amount equal to five percent of receipts deposited to the Federal aid in wildlife and sport fish restoration accounts and amounts equal to Lacey Act receipts over $500,000. The actual amount available for grants is subject to annual appropriations. 156 ¥27 182 2003 est. 01.99 Total: Balances and collections .................................... Appropriations: 05.00 Cooperative endangered species conservation fund ..... 2003 est. 00.01 00.02 00.03 00.05 2003 est. f Identification code 14–5143–0–2–302 2002 est. 87.00 2001 actual Identification code 14–5241–0–2–302 2001 actual Identification code 14–5143–0–2–302 Object Classification (in millions of dollars) Identification code 14–5241–0–2–302 563 Object Classification (in millions of dollars) 2001 actual Identification code 14–5143–0–2–302 41.0 99.5 Direct obligations: Grants, subsidies, and contributions ........................ 89 Below reporting threshold .............................................. ................... 99.9 Sfmt 3643 Total new obligations ................................................ E:\BUDGET\INT.XXX pfrm11 PsN: INT 89 2002 est. 2003 est. 156 1 154 1 157 155 564 FISH AND WILDLIFE AND PARKS—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 General and special funds—Continued WILDLIFE CONSERVATION AND Object Classification (in millions of dollars) APPRECIATION FUND—Continued 1001 2001 actual Total compensable workyears: Full-time equivalent employment ............................................................... 2002 est. 2003 est. 11.1 41.0 2002 est. 6 2003 est. 6 6 Direct obligations: Personnel compensation: Full-time permanent ........ Grants, subsidies, and contributions ........................ 1 16 1 18 1 19 99.0 99.5 Personnel Summary Identification code 14–5143–0–2–302 2001 actual Identification code 14–5091–0–2–806 COOPERATIVE ENDANGERED SPECIES CONSERVATION FUND—Continued Direct obligations .................................................. Below reporting threshold .............................................. 17 1 19 2 20 2 99.9 Total new obligations ................................................ 18 21 22 f Personnel Summary NATIONAL WILDLIFE REFUGE FUND 2001 actual Identification code 14–5091–0–2–806 For expenses necessary to implement the Act of October 17, 1978 (16 U.S.C. 715s), ø$14,414,000¿ $14,558.000. (Department of the Interior and Related Agencies Appropriations Act, 2002; additional authorizing legislation required.) 1001 Total compensable workyears: Full-time equivalent employment ............................................................... 2002 est. 32 2003 est. 32 32 f Unavailable Collections (in millions of dollars) RECREATIONAL FEE DEMONSTRATION PROGRAM 2001 actual Identification code 14–5091–0–2–806 2002 est. 2003 est. Balance, start of year .................................................... ................... ................... ................... Receipts: 02.20 National wildlife refuge fund ........................................ 6 7 7 Appropriations: 05.00 National wildlife refuge fund ........................................ ¥6 ¥7 ¥7 Unavailable Collections (in millions of dollars) 01.99 07.99 Balance, end of year ..................................................... ................... ................... ................... Program and Financing (in millions of dollars) 2001 actual Identification code 14–5091–0–2–806 2002 est. 2003 est. 01.99 Balance, start of year .................................................... ................... ................... ................... Receipts: 02.20 Recreational fee demonstration program, FWS ............. 4 5 5 Appropriations: 05.00 Recreational fee demonstration program ...................... ¥4 ¥5 ¥5 07.99 2002 est. 2001 actual Identification code 14–5252–0–2–303 Balance, end of year ..................................................... ................... ................... ................... 2003 est. Program and Financing (in millions of dollars) Obligations by program activity: 00.01 Expenses for sales ......................................................... 00.03 Payments to counties .................................................... 2 16 3 18 3 19 Identification code 14–5252–0–2–303 10.00 Total new obligations ................................................ 18 21 22 10.00 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 4 17 3 21 3 21 21.40 22.00 22.10 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 21 ¥18 3 24 ¥21 3 24 ¥22 2 New budget authority (gross), detail: Discretionary: 40.00 Appropriation (general fund) ..................................... Mandatory: 60.20 Appropriation (special fund) ..................................... 11 14 14 6 7 7 70.00 17 21 21 Total new budget authority (gross) .......................... 23.90 23.95 24.40 2001 actual Obligations by program activity: Total new obligations .................................................... 3 Budgetary resources available for obligation: Unobligated balance carried forward, start of year 3 New budget authority (gross) ........................................ 4 Resources available from recoveries of prior year obligations ....................................................................... ................... 2002 est. 2003 est. 4 4 4 5 4 5 ¥1 ................... Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 7 ¥3 4 8 ¥4 4 9 ¥4 4 New budget authority (gross), detail: Mandatory: 60.20 Appropriation (special fund) ..................................... 4 5 5 72.40 73.10 73.20 73.45 74.40 Change in obligated balances: Obligated balance, start of year ................................... 1 1 ................... Total new obligations .................................................... 3 4 4 Total outlays (gross) ...................................................... ¥3 ¥4 ¥5 Recoveries of prior year obligations .............................. ................... 1 ................... Obligated balance, end of year ..................................... 1 ................... ................... 73.10 73.20 Change in obligated balances: Total new obligations .................................................... Total outlays (gross) ...................................................... 18 ¥18 21 ¥21 22 ¥21 86.90 86.97 86.98 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 11 2 5 14 2 5 14 2 5 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 3 1 4 1 4 2 87.00 Total outlays (gross) ................................................. 18 21 21 87.00 Total outlays (gross) ................................................. 3 4 5 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 17 18 21 21 21 21 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 4 3 5 4 5 5 The Refuge Revenue Sharing Act (16 U.S.C. 715s) authorizes revenues through the sale of products from Service lands, less expenses for producing revenue and activities related to revenue sharing. The Fish and Wildlife Service makes payments to counties in which Service lands are located. If the net revenues are insufficient to make full payments according to the formula contained in the Act, direct appropriations are authorized to make up the difference. VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 PO 00000 Frm 00042 Fmt 3616 In 1997, the U.S. Fish and Wildlife Service initiated the recreational fee demonstration program at selected refuges and other public sites. Entrance fees and other user receipts collected at sites are deposited into the Recreational fee demonstration program account. The fee program demonstrates the feasibility of user-generated cost recovery for the operation and maintenance of recreation areas or sites and habitat enhancement projects Sfmt 3616 E:\BUDGET\INT.XXX pfrm11 PsN: INT FISH AND WILDLIFE AND PARKS—Continued Federal Funds—Continued DEPARTMENT OF THE INTERIOR Object Classification (in millions of dollars) 2001 actual 2002 est. 2003 est. 24.0 26.0 Direct obligations: Personnel compensation: Other than full-time permanent .................................................................. 3 3 Printing and reproduction ......................................... ................... ................... Supplies and materials ............................................. ................... ................... 1 1 1 99.0 99.5 Direct obligations .................................................. 3 Below reporting threshold .............................................. ................... 3 1 3 1 4 4 11.3 99.9 Total new obligations ................................................ 1001 2001 actual Total compensable workyears: Full-time equivalent employment ............................................................... 2002 est. 31 31 Unavailable Collections (in millions of dollars) 2001 actual 2002 est. 198 2003 est. Balance, start of year .................................................... Receipts: 02.00 Excise taxes ................................................................... 02.40 Earnings on investments ............................................... 02.41 Payment from the general fund .................................... 215 02.99 272 222 234 Total: Balances and collections .................................... 487 Appropriations: 05.00 Federal aid in wildlife restoration ................................. ¥289 06.10 Unobligated balance returned to receipts ..................... ................... 420 491 Total receipts and collections ................................... Balance, end of year ..................................................... 257 198 207 215 24 15 19 50 ................... ................... 04.00 07.99 ¥213 ¥226 50 ................... 198 257 265 Program and Financing (in millions of dollars) 2001 actual Identification code 14–5029–0–2–303 Obligations by program activity: Grants from Commerce Appropriation ........................... Hunter education & safety program .............................. Multi-state conservation grant program ....................... Administration ................................................................ Wildlife restoration grants ............................................. NAWCF (interest used for grants) ................................. Grants from Commerce—General Fund payment: 00.07 Grants from Commerce—General Fund payment .... 00.01 00.02 00.03 00.04 00.05 00.06 10.00 Total new obligations ................................................ 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 23.90 23.95 23.98 24.40 14 7 3 6 209 22 VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 2002 est. 10 8 3 9 179 15 2003 est. 18 8 3 8 188 19 50 ................... ................... 311 224 244 265 339 323 213 262 226 30 ................... ................... 213 226 70.00 Total new budget authority (gross) .......................... 339 213 226 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. Obligated balance, end of year ..................................... 86.90 86.93 86.97 86.98 Outlays (gross), detail: Outlays from new discretionary authority ..................... 50 ................... ................... Outlays from discretionary balances ............................. ................... 10 18 Outlays from new mandatory authority ......................... 43 32 34 Outlays from mandatory balances ................................ 180 190 224 173 182 173 311 224 244 ¥273 ¥232 ¥276 ¥30 ................... ................... 182 173 141 87.00 Total outlays (gross) ................................................. 273 232 276 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 339 273 213 232 226 276 407 479 500 479 500 512 Memorandum (non-add) entries: Total investments, start of year: Federal securities: Par value ................................................................... 92.02 Total investments, end of year: Federal securities: Par value ................................................................... The Federal Aid in Wildlife Restoration Act, popularly known as the Pittman-Robertson Wildlife Restoration Act, created a program to fund the selection, restoration, rehabilitation and improvement of wildlife habitat, and wildlife management research. Under the program, States, Puerto Rico, Guam, the Virgin Islands, American Samoa, and the Northern Mariana Islands are allocated funds from the 11 percent excise tax on sporting arms and ammunition, the 10 percent excise tax on handguns, and the 12.4 percent tax on certain archery equipment. States are reimbursed up to 75 percent of the cost of approved wildlife and hunter education projects. The Wildlife and Sport Fish Restoration Programs Improvement Act of 2000 (P.L. 106–408) amends the Pittman-Robertson Wildlife Restoration Act to authorize the Secretary of Interior to implement a multi-State conservation grant program and a firearm and bow hunter education and safety program which provides grants to the States. Section 901 of Title IX of the Departments of Commerce, Justice, and State, the Judiciary, and Related Agencies Appropriations Act, 2002 (P.L. 106–553) authorizes a new grant program, the Wildlife Conservation and Restoration Account, to supplement existing funding available to the States and territories from the Sport Fish Restoration account and Federal Aid in Wildlife Restoration account. The 2001 appropriation included $50 million to be used by State, territory or an Indian Tribe for the planning, development, revision and implementation of its wildlife conservation and restoration program and wildlife conservation strategy, including wildlife conservation, wildlife education, and wildlife-associated recreation projects. Object Classification (in millions of dollars) 536 488 ¥224 ¥244 ¥50 ................... 262 244 50 ................... ................... 41.0 PO 00000 Frm 00043 Fmt 3616 2001 actual Identification code 14–5029–0–2–303 11.1 12.1 21.0 23.3 25.2 25.5 31.0 32.0 Total budgetary resources available for obligation 634 Total new obligations .................................................... ¥311 Unobligated balance expiring or withdrawn ................. ................... Unobligated balance carried forward, end of year ....... 323 New budget authority (gross), detail: Discretionary: 40.00 Appropriation (C/J/S) ................................................. 289 92.01 31 FEDERAL AID IN WILDLIFE RESTORATION 01.99 Appropriation (total mandatory) ........................... 2003 est. f Identification code 14–5029–0–2–303 62.50 24 15 19 50 ................... ................... 215 198 207 89.00 90.00 3 Personnel Summary Identification code 14–5252–0–2–303 60.20 60.20 60.20 Mandatory: Appropriation (special fund): Appropriation (special fund) ................................. Appropriation (special fund) ................................. Appropriation (special fund) ................................. 72.40 73.10 73.20 73.45 74.40 on Federal lands. Fees are used primarily at the site to improve visitor access, enhance public safety and security, address backlogged maintenance needs, and meet other operational needs. The temporary authority for this program expires at the end of fiscal year 2004. To ensure that fee revenue remains available for refuge improvements after 2004, the Administration will propose legislation providing permanent fee authority. Identification code 14–5252–0–2–303 565 Personnel compensation: Full-time permanent ............. Civilian personnel benefits ............................................ Travel and transportation of persons ............................ Communications, utilities, and miscellaneous charges Other services ................................................................ Research and development contracts ........................... Equipment ...................................................................... Land and structures ...................................................... Grants, subsidies, and contributions: Grants, subsidies, and contributions ........................ Sfmt 3643 E:\BUDGET\INT.XXX pfrm11 PsN: INT 4 1 1 1 2 1 2 1 2002 est. 2003 est. 4 1 1 1 1 1 2 1 4 1 1 1 3 2 3 1 50 ................... ................... 566 FISH AND WILDLIFE AND PARKS—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 General and special funds—Continued WILDLIFE CONSERVATION AND APPRECIATION FUND—Continued FEDERAL AID IN WILDLIFE RESTORATION—Continued Object Classification (in millions of dollars)—Continued 2001 actual Identification code 14–5029–0–2–303 2002 est. 2003 est. 41.0 Grants, subsidies, and contributions ........................ 248 212 228 99.9 Total new obligations ................................................ 311 224 244 Personnel Summary 2001 actual Identification code 14–5029–0–2–303 1001 Total compensable workyears: Full-time equivalent employment ............................................................... 2002 est. 65 2003 est. 59 59 f MISCELLANEOUS PERMANENT APPROPRIATIONS Proceeds from sales, water resources development projects.— Receipts collected from the sale of timber and crops from refuges leased or licensed from the Department of the Army may be used to pay the costs of production of the timber and crops and for managing wildlife habitat. Lahontan Valley and Pyramid Lake Fish and Wildlife Fund.—Under the Truckee-Carson Pyramid Lake Settlement Act of 1990, the Lahontan Valley and Pyramid Lake Fish and Wildlife Fund receives revenues from non-federal parties to support the restoration and enhancement of wetlands in the Lahontan Valley and to restore and protect Pyramid Lake fisheries. Payments made in excess of operation and maintenance costs of the Stampede Reservoir are available without further appropriations. Donations made for express purposes, state cost-sharing funds, and unexpended interest from the Pyramid Lake Paiute Fisheries Fund are available without further appropriation. The Secretary is also authorized to deposit proceeds from the sale of certain lands, interests in lands, and water rights into the Pyramid Lake Fish and Wildlife Fund. Unavailable Collections (in millions of dollars) 2001 actual Identification code 14–9927–0–2–302 Object Classification (in millions of dollars) 2002 est. 2003 est. Balance, start of year .................................................... ................... ................... ................... Receipts: 02.20 Rents and charges for quarters .................................... 2 3 3 02.22 Proceeds from sales, water resources development project ........................................................................ 1 ................... ................... 02.99 Total receipts and collections ................................... Appropriations: 05.00 Miscellaneous permanent appropriations, U.S. Fish and Wildlife Service .................................................. 07.99 2001 actual Identification code 14–9927–0–2–302 01.99 2003 est. 3 3 ¥3 ¥3 1 1 1 1 ................... ................... 99.0 99.5 Direct obligations .................................................. Below reporting threshold .............................................. 2 1 1 2 1 2 99.9 3 25.4 26.0 Total new obligations ................................................ 3 3 3 ¥3 Personnel Summary Balance, end of year ..................................................... ................... ................... ................... 2001 actual Identification code 14–9927–0–2–302 Program and Financing (in millions of dollars) 2001 actual Identification code 14–9927–0–2–302 2002 est. Direct obligations: Operation and maintenance of facilities .................. Supplies and materials ............................................. 1001 2002 est. 2003 est. Total compensable workyears: Full-time equivalent employment ............................................................... 2002 est. 5 2003 est. 5 5 f 00.01 Obligations by program activity: Operation & maintenance of quarters .......................... 3 3 3 10.00 Total new obligations ................................................ 3 3 3 Budgetary resources available for obligation: 21.40 Unobligated balance carried forward, start of year 22.00 New budget authority (gross) ........................................ 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... New budget authority (gross), detail: Mandatory: 60.20 Appropriation (special fund) ..................................... 3 3 4 3 3 3 6 ¥3 4 7 ¥3 3 6 ¥3 3 3 3 3 72.40 73.10 73.20 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Obligated balance, end of year ..................................... 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 1 2 1 2 1 2 87.00 Total outlays (gross) ................................................. 2 3 3 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 3 2 3 3 3 3 1 1 ................... 3 3 3 ¥2 ¥3 ¥3 1 ................... ................... Operation and maintenance of quarters.—Revenue from rental of government quarters is deposited in this account for use in the operation and maintenance of such quarters for the Fish and Wildlife Service, pursuant to Public Law 98–473, Section 320. VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 Trust Funds SPORT FISH RESTORATION PO 00000 Frm 00044 Fmt 3616 Program and Financing (in millions of dollars) 2001 actual Identification code 14–8151–0–7–303 2002 est. 2003 est. 00.01 00.03 00.04 00.05 00.06 00.07 00.08 00.09 00.10 Obligations by program activity: Payments to States for sport fish restoration .............. North American Wetlands Conservation Grants ............ Coastal Wetlands Conservation Grants ......................... Clean Vessel Act- Pumpout Stations Grants ................ Administration ................................................................ National Communication & Outreach ............................ Non-trailerable Recreational Vessel Access .................. Multi-State Conservation Grants ................................... Marine Fisheries Commissions & Boating Council ....... 273 11 12 12 10 8 3 3 1 339 13 13 10 9 8 8 3 1 329 12 12 10 9 8 8 3 1 10.00 Total new obligations ................................................ 333 404 392 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 105 301 118 357 71 338 23.90 23.95 24.40 44 ................... ................... Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 450 ¥333 118 475 ¥404 71 409 ¥392 17 New budget authority (gross), detail: Mandatory: 60.26 Appropriation (trust fund) ......................................... 61.00 Transferred to other accounts ................................... 418 ¥117 483 ¥126 460 ¥122 301 357 338 62.50 Sfmt 3643 Appropriation (total mandatory) ........................... E:\BUDGET\INT.XXX pfrm11 PsN: INT FISH AND WILDLIFE AND PARKS—Continued Trust Funds—Continued DEPARTMENT OF THE INTERIOR 72.40 73.10 73.20 73.45 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. Obligated balance, end of year ..................................... 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 90 201 107 205 87.00 Total outlays (gross) ................................................. 291 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 301 291 25.5 31.0 41.0 Civilian personnel benefits ....................................... Other services ............................................................ Other purchases of goods and services from Government accounts ................................................. Research and development contracts ....................... Equipment ................................................................. Grants, subsidies, and contributions ........................ 101 230 99.0 99.5 Direct obligations .................................................. Below reporting threshold .............................................. 312 331 99.9 Total new obligations ................................................ 357 312 338 331 298 296 388 333 404 392 ¥291 ¥312 ¥331 ¥44 ................... ................... 296 388 449 The Federal Aid in Sport Fish Restoration Act, commonly referred to as the Dingell-Johnson Sport Fish Restoration Act (as modified by the Wallop-Breaux amendment) created a fishery resources, conservation, and restoration program funded by an excise tax on fishing and sporting equipment. Since 1992 the Sport Fish Restoration Fund has supported coastal wetlands grants pursuant to the Coastal Wetlands Planning, Protection and Restoration Act (P.L. 101–646). Additional revenue from small engine fuel taxes was provided under the Surface Transportation Extension Act of 1997. The Coastal Wetlands Planning, Protection and Restoration Act requires an amount equal to 18 percent of the total deposits into the Sport Fish Restoration Fund, or amounts collected in small engine fuels excise taxes as provided by 26 U.S.C. 9504(b), whichever is greater, to be distributed as follows: 70 percent shall be available to the Corps of Engineers for priority project and conservation planning activities; 15 percent shall be available to the Fish and Wildlife Service for coastal wetlands conservation grants; and 15 percent to the Fish and Wildlife Service for wetlands conservation projects under Section 8 of the North American Wetlands Conservation Act (P.L. 101–233). The Clean Vessel Act authorizes the Secretary of the Interior to make grants to States, in specified amounts, to carry out projects for the construction, renovation, operation, and maintenance of pumpout stations and waste reception facilities. The Sport Fish Restoration Act, as amended, provides for the transfer of funds from the Sport fish restoration account of the Aquatic Resources Trust Fund for use by the Secretary of the Interior to carry out the purposes of this Act and for use by the Secretary of Transportation for State recreational boating safety programs (46 USC 13106(a)(1)). The Sportfishing and Boating Safety Act authorizes the Secretary of the Interior to develop national and state outreach plans to promote safe fishing and boating opportunities and the conservation of aquatic resources, as well as to make grants to states for developing and maintaining facilities for certain recreational vessels. Assistance is provided to States, Puerto Rico, Guam, the Virgin Islands, American Samoa, the Northern Mariana Islands, and the District of Columbia for up to 75 percent of the cost of approved projects including: research into fisheries problems, surveys and inventories of fish populations, and acquisition and improvement of fish habitat and provision of access for public use. The Wildlife and Sport Fish Restoration Programs Improvement Act of 2000 (P.L. 106–408) amends the Dingell-Johnson Sport Fish Restoration Act to authorize the Secretary of Interior to implement a multi-State conservation grant program and provide funding for several fisheries commissions and the Sport Fishing and Boating Partnership Council. 12.1 25.2 25.3 Identification code 14–8151–0–7–303 11.1 Direct obligations: Personnel compensation: Full-time permanent ........ VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 2002 est. 2003 est. 5 4 3 PO 00000 Frm 00045 Fmt 3616 1 1 1 2 1 2 2 1 1 320 2 2 1 392 2 2 1 381 331 404 392 2 ................... ................... 333 404 392 Personnel Summary 2001 actual Identification code 14–8151–0–7–303 1001 Total compensable workyears: Full-time equivalent employment ............................................................... 72 2002 est. 2003 est. 56 56 f CONTRIBUTED FUNDS Unavailable Collections (in millions of dollars) 2001 actual Identification code 14–8216–0–7–302 2002 est. 2003 est. 01.99 Balance, start of year .................................................... ................... ................... ................... Receipts: 02.20 Deposits, contributed funds, U.S. Fish and Wildlife Service ....................................................................... 5 4 4 Appropriations: 05.00 Contributed funds, U.S. Fish and Wildlife Service ........ ¥5 ¥4 ¥4 07.99 Balance, end of year ..................................................... ................... ................... ................... Program and Financing (in millions of dollars) 2001 actual Identification code 14–8216–0–7–302 2002 est. 2003 est. 10.00 Obligations by program activity: Total new obligations .................................................... 4 4 4 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 3 5 5 4 5 4 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 8 ¥4 5 9 ¥4 5 10 ¥4 6 New budget authority (gross), detail: Mandatory: 60.26 Appropriation (trust fund) ......................................... 5 4 4 72.40 73.10 73.20 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Obligated balance, end of year ..................................... 1 4 ¥4 1 1 4 ¥3 2 2 4 ¥4 2 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 1 1 1 1 1 3 87.00 Total outlays (gross) ................................................. 4 3 4 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 5 4 4 3 4 4 Donated funds support activities such as endangered species projects and refuge operations and maintenance. Object Classification (in millions of dollars) 2001 actual Identification code 14–8216–0–7–302 Object Classification (in millions of dollars) 2001 actual 567 25.2 26.0 32.0 41.0 2002 est. Direct obligations: Other services ............................................................ 1 1 Supplies and materials ............................................. 1 1 Land and structures .................................................. 1 1 Grants, subsidies, and contributions ........................ ................... ................... Sfmt 3643 E:\BUDGET\INT.XXX pfrm11 PsN: INT 2003 est. 1 1 1 1 568 FISH AND WILDLIFE AND PARKS—Continued Trust Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 CONTRIBUTED FUNDS—Continued Object Classification (in millions of dollars)—Continued 2001 actual Identification code 14–8216–0–7–302 2002 est. 2003 est. 99.0 99.5 Direct obligations .................................................. Below reporting threshold .............................................. 3 1 3 4 1 ................... 99.9 Total new obligations ................................................ 4 4 4 Personnel Summary 2001 actual Identification code 14–8216–0–7–302 1001 Total compensable workyears: Full-time equivalent employment ............................................................... 2002 est. 18 15 2003 est. 15 f ALLOCATIONS RECEIVED FROM OTHER ACCOUNTS Note.—Obligations incurred under allocations from other accounts are included in the schedule of the parent appropriation as follows: The Department of the Interior: Bureau of Land Management: ‘‘Wildland Fire Management’’. The Department of the Interior: Bureau of Land Management, ‘‘Central Hazardous Materials Fund’’. The Department of Agriculture: Forest Service: ‘‘Forest Pest Management’’. The General Services Administration: ‘‘Federal Buildings Fund’’. The General Services Administration: ‘‘Real Property Relocation’’. The Department of Labor, Employment and Training Administration: ‘‘Training and Employment Services’’. The Department of Transportation: Federal Highway Administration: ‘‘Federal-Aid Highways.’’ The Department of the Interior: Departmental Offices: ‘‘Natural Resource Damage Assessment Fund.’’ f ADMINISTRATIVE PROVISIONS Appropriations and funds available to the United States Fish and Wildlife Service shall be available for purchase of not to exceed ø74¿ 102 passenger motor vehicles, of which ø69¿ 75 are for replacement only (including ø32¿ 39 for police-type use); repair of damage to public roads within and adjacent to reservation areas caused by operations of the Service; options for the purchase of land at not to exceed $1 for each option; facilities incident to such public recreational uses on conservation areas as are consistent with their primary purpose; and the maintenance and improvement of aquaria, buildings, and other facilities under the jurisdiction of the Service and to which the United States has title, and which are used pursuant to law in connection with management and investigation of fish and wildlife resources: Provided, That notwithstanding 44 U.S.C. 501, the Service may, under cooperative cost sharing and partnership arrangements authorized by law, procure printing services from cooperators in connection with jointly produced publications for which the cooperators share at least one-half the cost of printing either in cash or services and the Service determines the cooperator is capable of meeting accepted quality standards: Provided further, That the Service may accept donated aircraft as replacements for existing aircraft: Provided further, That notwithstanding any other provision of law, the Secretary of the Interior ømay not spend¿ shall notify the House and Senate Committees on Appropriations at least 30 days prior to the obligation of any of the funds appropriated in this Act for the purchase of lands or interests in lands to be used in the establishment of any new unit of the National Wildlife Refuge System øunless the purchase is approved in advance by the House and Senate Committees on Appropriations in compliance with the reprogramming procedures contained in Senate Report 105–56¿. (Department of the Interior and Related Agencies Appropriations Act, 2002.) Service (including special road maintenance service to trucking permittees on a reimbursable basis), and for the general administration of the National Park Service, ø$1,476,977,000¿ $1,644,510,000, of which ø$10,869,000¿ $6,878,000 for øresearch,¿ planning and interagency coordination in support of øland acquisition for¿ Everglades restoration shall remain available until expended; øand¿ of which ø$72,640,000¿ $90,280,000 to remain available until September 30, ø2003¿ 2004, is for maintenance repair or rehabilitation projects for constructed assets, operation of the National Park Service automated facility management software system, and comprehensive facility condition assessments; of which not less than $9,000,000 is for reimbursement of the United States Geological Survey for conduct of National Park Service Natural Resource Challenge activities; of which $22,000,000 is for conservation spending category activities pursuant to 251 (c) of the Balanced Budget and Emergency Deficit Control Act of 1985, as amended, for the purposes of discretionary spending limits; and of which $2,000,000 is for the Youth Conservation Corps, defined in section 250(c)(4)(E) of the Balanced Budget and Emergency Deficit Control Act øof 1985, as amended¿, for the purposes of such Act, for high priority projects: Provided, That the only funds in this account which may be made available to support United States Park Police are those funds approved for emergency law and order incidents pursuant to established National Park Service procedures, those funds needed to maintain and repair United States Park Police administrative facilities, and those funds necessary to reimburse the United States Park Police account for the unbudgeted overtime and travel costs associated with special events for an amount not to exceed $10,000 per event subject to the review and concurrence of the Washington headquarters officeø: Provided further, That none of the funds in this or any other Act may be used to fund a new Associate Director position for Partnerships¿. (Department of the Interior and Related Agencies Appropriations Act, 2002; additional authorizing legislation required.) øFor emergency expenses to respond to the September 11, 2001, terrorist attacks on the United States for ‘‘Operation of the National Park System’’, $10,098,000, to remain available until expended, to be obligated from amounts made available in Public Law 107–38. (Emergency Supplemental Act, 2002.) Unavailable Collections (in millions of dollars) Federal Funds General and special funds: OPERATION OF THE NATIONAL PARK SYSTEM For expenses necessary for the management, operation, and maintenance of areas and facilities administered by the National Park Jkt 189685 PO 00000 2003 est. Balance, start of year .................................................... Receipts: 02.20 Recreation, entrance and use fees ............................... 2 ................... ................... 04.00 3 ................... ................... Total: Balances and collections .................................... Appropriations: 05.00 Operation of the national park system ......................... 07.99 1 ................... ................... ¥2 ................... ................... Balance, end of year ..................................................... ................... ................... ................... Note: The receipts shown in this schedule are on deposit in Treasury account 14–5107, ‘‘Recreation, entrance and use fees’’. Program and Financing (in millions of dollars) 2001 actual Identification code 14–1036–0–1–303 2002 est. 2003 est. Obligations by program activity: Direct program: 00.01 Park management ..................................................... 00.02 External administrative costs ................................... 09.01 Reimbursable program .................................................. 1,387 99 17 1,424 105 17 1,536 108 17 10.00 Total new obligations ................................................ 1,503 1,546 1,661 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 17 1,462 15 1,562 31 1,662 23.90 23.95 23.98 24.40 NATIONAL PARK SERVICE 14:10 Jan 23, 2002 2002 est. 01.99 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. Unobligated balance carried forward, end of year ....... f VerDate 11-MAY-2000 2001 actual Identification code 14–1036–0–1–303 Frm 00046 Fmt 3616 New budget authority (gross), detail: Discretionary: Appropriation: 40.00 Appropriation (general fund) ................................ Sfmt 3643 E:\BUDGET\INT.XXX pfrm11 PsN: INT 42 ................... ................... 1,521 1,577 1,693 ¥1,503 ¥1,546 ¥1,661 ¥3 ................... ................... 15 31 32 1,439 1,535 1,645 FISH AND WILDLIFE AND PARKS—Continued Federal Funds—Continued DEPARTMENT OF THE INTERIOR 40.00 40.20 40.77 42.00 Appropriation (terrorism supplemental) ............... ................... 10 ................... Appropriation (special fund) ..................................... 2 ................... ................... Reduction pursuant to P.L. 106–554 (0.22 percent) ¥3 ................... ................... Transferred from other accounts .............................. 7 ................... ................... 43.00 68.00 Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) .............................................. 1,445 1,545 1,645 17 17 17 70.00 Total new budget authority (gross) .......................... 1,462 1,562 1,662 72.40 73.10 73.20 73.40 73.45 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Adjustments in expired accounts (net) ......................... Recoveries of prior year obligations .............................. Obligated balance, end of year ..................................... 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 1,132 301 1,190 337 1,266 373 87.00 Total outlays (gross) ................................................. 1,434 1,527 1,639 285 320 341 1,503 1,546 1,661 ¥1,434 ¥1,527 ¥1,639 8 ................... ................... ¥42 ................... ................... 320 341 363 Offsets: Against gross budget authority and outlays: 88.40 Offsetting collections (cash) from: Non-Federal sources .................................................................. ¥17 ¥17 ¥17 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 1,445 1,418 1,545 1,510 1,645 1,622 89.00 90.00 Budget Authority and Outlays Excluding Full Funding for Federal Retiree Costs (in millions of dollars) Very poor ................................................................................. Visitor Centers: Very good ................................................................................ Good ........................................................................................ Average ................................................................................... Poor ......................................................................................... Very poor ................................................................................. Restrooms: Very good ................................................................................ Good ........................................................................................ Average ................................................................................... Poor ......................................................................................... Very poor ................................................................................. Ranger Programs: Very good ................................................................................ Good ........................................................................................ Average ................................................................................... Poor ......................................................................................... Very poor ................................................................................. Exhibits: Very good ................................................................................ Good ........................................................................................ Average ................................................................................... Poor ......................................................................................... Very poor ................................................................................. Park brochures/maps: Very good ................................................................................ Good ........................................................................................ Average ................................................................................... Poor ......................................................................................... Very poor ................................................................................. Commercial Services: Very good ................................................................................ Good ........................................................................................ Average ................................................................................... Poor ......................................................................................... Very poor ................................................................................. 569 0% 0% 0% 64% 28% 7% 1% 0% 64% 28% 7% 1% 0% 65% 27% 6% 1% 0% 46% 34% 15% 4% 1% 46% 33% 14% 3% 1% 50% 33% 13% 3% 1% 69% 24% 6% 1% 0% 67% 25% 6% 1% 1% 68% 25% 6% 1% 0% 57% 33% 9% 1% 0% 57% 32% 9% 1% 0% 58% 32% 8% 1% 0% 64% 29% 6% 1% 0% 64% 29% 6% 1% 0% 65% 28% 6% 1% 0% 36% 35% 22% 6% 2% 36% 35% 21% 5% 2% 38% 34% 21% 5% 2% 1 In 2001, the survey response rate was 26 percent. may not add to 100% due to rounding. of parks that completed the survey: 307 in 1999; 305 in 2000; and 303 in 2001. ‘‘N/A’’ means not available. 2 Numbers 2001 actual 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 1,393 1,365 2002 est. 1,487 1,452 2003 est. 3 Number 1,585 1,562 Object Classification (in millions of dollars) 2001 actual Identification code 14–1036–0–1–303 The National Park System contains 385 areas and 84.4 million acres of land in 49 States, the District of Columbia, Puerto Rico, the U.S. Virgin Islands, Guam, Samoa, and the Northern Marianas. These areas have been established to protect and preserve the cultural and natural heritage of the United States and its territories. Park visits total over 285 million annually. This appropriation funds the operation of individual units of the National Park System as well as planning and administrative support for the entire system. The budget makes repair and rehabilitation funds available for two years, to provide the flexibility needed to carry out these programs. In addition, repair and rehabilitation project funds are specifically appropriated only for repair and rehabilitation projects, which include but are not limited to facility, campground, and trail rehabilitation; roadway overlay and/or reconditioning; bridge repair; wastewater and water line replacement; and the rewiring of buildings, and for operation of the National Park Service automated facility management software system and for comprehensive facility condition assessments. PERFORMANCE MEASURES 1,2,3 Satisfaction of respondents to National Park Service Survey 1999 act. Recreational visitation (1,000) ................................................... Overall Quality of Services: Very good ................................................................................ Good ........................................................................................ Average ................................................................................... Poor ......................................................................................... Very poor ................................................................................. Assistance from Park Employees: Very good ................................................................................ Good ........................................................................................ Average ................................................................................... Poor ......................................................................................... VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 2000 act. 2001 act. 284,107 286,967 285,213 62% 32% 5% 1% 0% 63% 32% 5% 1% 0% 64% 31% 5% 1% 1% 76% 19% 4% 1% 76% 19% 4% 1% 77% 19% 3% 1% PO 00000 Frm 00047 Fmt 3616 11.1 11.3 11.5 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. 2002 est. 2003 est. 582 78 32 602 81 35 628 84 33 692 192 25 35 19 40 2 718 248 25 35 19 43 2 745 260 26 30 20 44 2 47 4 2 247 48 4 2 230 49 4 2 303 25.4 25.5 25.7 26.0 31.0 32.0 41.0 Total personnel compensation ......................... Civilian personnel benefits ....................................... Benefits for former personnel ................................... Travel and transportation of persons ....................... Transportation of things ........................................... Rental payments to GSA ........................................... Rental payments to others ........................................ Communications, utilities, and miscellaneous charges ................................................................. Printing and reproduction ......................................... Advisory and assistance services ............................. Other services ............................................................ Other purchases of goods and services from Government accounts ................................................. Operation and maintenance of facilities .................. Research and development contracts ....................... Operation and maintenance of equipment ............... Supplies and materials ............................................. Equipment ................................................................. Land and structures .................................................. Grants, subsidies, and contributions ........................ 99.0 99.0 25.2 Direct obligations .................................................. Reimbursable obligations .............................................. Allocation Account: Other services ................................ 1,485 17 1 1,528 17 1 1,643 17 1 99.9 Total new obligations ................................................ 1,503 1,546 1,661 11.9 12.1 13.0 21.0 22.0 23.1 23.2 23.3 24.0 25.1 25.2 25.3 4 4 4 11 11 11 4 4 4 6 6 6 91 92 95 25 25 26 12 12 12 27 ................... ................... Personnel Summary 2001 actual Identification code 14–1036–0–1–303 1001 Direct: Total compensable workyears: Full-time equivalent employment ............................................................... Sfmt 3643 E:\BUDGET\INT.XXX pfrm11 PsN: INT 15,737 2002 est. 15,592 2003 est. 15,775 570 FISH AND WILDLIFE AND PARKS—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 General and special funds—Continued OPERATION OF THE NATIONAL PARK SYSTEM—Continued Personnel Summary—Continued 2001 actual Identification code 14–1036–0–1–303 Reimbursable: Total compensable workyears: Full-time equivalent employment ............................................................... Allocation account: 3001 Total compensable workyears: Full-time equivalent employment ............................................................... 2002 est. 2003 est. 2001 119 128 105 753 923 923 f Object Classification (in millions of dollars) Program and Financing (in millions of dollars) 2001 actual 2002 est. 62 93 81 19 ................... ................... 10.00 81 93 35 7 40 22 46 7 11.9 12.1 21.0 23.3 25.2 25.7 26.0 31.0 Total personnel compensation .............................. Civilian personnel benefits ............................................ Travel and transportation of persons ............................ Communications, utilities, and miscellaneous charges Other services ................................................................ Operation and maintenance of equipment ................... Supplies and materials ................................................. Equipment ...................................................................... 42 32 1 1 1 1 2 1 62 13 1 1 7 1 3 5 53 15 1 1 6 1 3 1 Total new obligations ................................................ 81 93 81 Budgetary resources available for obligation: Unobligated balance carried forward, start of year ................... New budget authority (gross) ........................................ 83 2 93 Personnel Summary 81 2 81 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 83 ¥81 2 Appropriation (total discretionary) ........................ 2001 actual Identification code 14–1049–0–1–303 1001 Total compensable workyears: Full-time equivalent employment ............................................................... 2002 est. 746 775 2003 est. 823 f 95 ¥93 2 83 ¥81 2 New budget authority (gross), detail: Discretionary: Appropriation: 40.00 Appropriation (general) ......................................... 82 68 81 40.00 Appropriation (terrorism supplemental) ............... ................... 25 ................... 42.00 Transferred from other accounts .............................. 1 ................... ................... 43.00 2003 est. 11.1 11.5 2003 est. Obligations by program activity: 00.01 Operations ...................................................................... 00.02 Pension fund .................................................................. 21.40 22.00 2002 est. Personnel compensation: Full-time permanent .................................................. Other personnel compensation .................................. 99.9 UNITED STATES PARK POLICE Total new obligations ................................................ 2001 actual Identification code 14–1049–0–1–303 For expenses necessary to carry out the programs of the United States Park Police, ø$65,260,000¿ $81,254,000. (Department of the Interior and Related Agencies Appropriations Act, 2002; additional authorizing legislation required.) øFor emergency expenses to respond to the September 11, 2001, terrorist attacks on the United States for the ‘‘United States Park Police’’, $25,295,000, to remain available until expended, to be obligated from amounts made available in Public Law 107–38.¿ (Emergency Supplemental Act, 2002.) Identification code 14–1049–0–1–303 It performs a full range of law enforcement functions at NPS sites throughout the Washington, D.C., metropolitan area, Statue of Liberty National Monument and Gateway National Recreation Area in New York and New Jersey, and Golden Gate National Recreation Area in California. Its law enforcement authority extends to all National Park Service areas and certain other Federal and State lands. Functions include visitor and facility protection, emergency services, criminal investigations, special security and protection duties, enforcement of drug and vice laws, and traffic and crowd control. 83 93 81 72.40 73.10 73.20 74.40 Change in obligated balances: Obligated balance, start of year ................................... ................... Total new obligations .................................................... 81 Total outlays (gross) ...................................................... ¥72 Obligated balance, end of year ..................................... 9 9 93 ¥82 20 20 81 ¥84 17 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... 72 Outlays from discretionary balances ............................. ................... 71 11 62 22 82 øCONTRIBUTION FOR ANNUITY BENEFITS¿ øFor reimbursement (not heretofore made), pursuant to provisions of Public Law 85–157, to the District of Columbia on a monthly basis for benefit payments by the District of Columbia to United States Park Police annuitants under the provisions of the Policeman and Fireman’s Retirement and Disability Act (Act), to the extent those payments exceed contributions made by active Park Police members covered under the Act, such amounts as hereafter may be necessary: Provided, That hereafter the appropriations made to the National Park Service shall not be available for this purpose.¿ (Department of the Interior and Related Agencies Appropriations Act, 2002.) 84 f Program and Financing (in millions of dollars) 2001 actual Identification code 14–1034–0–1–303 2002 est. 2003 est. 10.00 Obligations by program activity: Total new obligations (object class 12.1) ..................... ................... 23 25 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ ................... Total new obligations .................................................... ................... 23 ¥23 25 ¥25 New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. ................... 23 25 73.10 73.20 Change in obligated balances: Total new obligations .................................................... ................... Total outlays (gross) ...................................................... ................... 23 ¥23 25 ¥25 78 81 86.97 Outlays (gross), detail: Outlays from new mandatory authority ......................... ................... 23 25 The United States Park Police is an urban oriented law enforcement organization within the National Park Service. 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... Outlays ........................................................................... ................... 23 23 25 25 87.00 Total outlays (gross) ................................................. Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 72 83 72 93 82 81 84 Budget Authority and Outlays Excluding Full Funding for Federal Retiree Costs (in millions of dollars) 2001 actual 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 81 70 PO 00000 2002 est. 90 79 Frm 00048 2003 est. Fmt 3616 Sfmt 3643 E:\BUDGET\INT.XXX pfrm11 PsN: INT FISH AND WILDLIFE AND PARKS—Continued Federal Funds—Continued DEPARTMENT OF THE INTERIOR Necessary costs of benefit payments to annuitants under the pension program for United States Park Police officers hired prior to January 1, 1984, established under Public Law 85–157, are paid from the General Fund of the Treasury to the extent the payments exceed deductions from salaries of active duty employees in the program. Permanent funding for such payments was provided in the Department of the Interior and Related Agencies Appropriations Act, 2002. Before fiscal year 2002, such payments were funded from appropriations made annually to the National Park Service. 571 Budget Authority and Outlays Excluding Full Funding for Federal Retiree Costs (in millions of dollars) 2001 actual 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 60 54 2002 est. 2003 est. 66 65 47 55 For expenses necessary to carry out recreation programs, natural programs, cultural programs, heritage partnership programs, environmental compliance and review, international park affairs, statutory or contractual aid for other activities, and grant administration, not otherwise provided for, ø$66,159,000, of which $500,000 are for grants pursuant to the National Underground Railroad Network to Freedom Act of 1988 (16 U.S.C. 469l, as amended)¿ $47,986,000. (Department of the Interior and Related Agencies Appropriations Act, 2002; additional authorizing legislation required.) These programs include: maintenance of the National Register of Historic Places; certifications for investment tax credits, management planning of Federally-owned historic properties, and Government-wide archeological programs; documentation of historic properties; the National Center for Preservation Technology and Training; grants under the Native American Graves Protection and Repatriation Act; Nationwide outdoor recreation planning and assistance; transfer of surplus Federal real property; identification and designation of natural landmarks; environmental reviews; heritage partnership programs; the administration of grants; international park affairs; and statutory or contractual aid for other activities. Program and Financing (in millions of dollars) Object Classification (in millions of dollars) f NATIONAL RECREATION AND PRESERVATION 2001 actual Identification code 14–1042–0–1–303 2002 est. 2001 actual Identification code 14–1042–0–1–303 2003 est. Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... 2002 est. 2003 est. 00.01 00.02 00.03 00.05 00.06 00.07 00.08 09.01 Obligations by program activity: Recreation programs ...................................................... Natural programs ........................................................... Cultural programs .......................................................... Grant administration ..................................................... International park affairs .............................................. Statutory or contractual aid .......................................... Heritage partnership programs ..................................... Reimbursable program .................................................. 2 11 20 2 2 16 11 1 2 11 21 2 2 17 12 1 2 11 19 2 2 4 7 1 10.00 Total new obligations ................................................ 65 68 48 4 62 1 ................... 68 49 99.0 99.0 Direct obligations .................................................. Reimbursable obligations .............................................. 64 1 67 1 47 1 1 ................... ................... 2 ................... ................... 99.9 Total new obligations ................................................ 65 68 48 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 22.22 Unobligated balance transferred from other accounts 21.40 22.00 22.10 23.90 23.95 23.98 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. Unobligated balance carried forward, end of year ....... 69 69 49 ¥65 ¥68 ¥48 ¥1 ¥1 ¥1 1 ................... ................... New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 68.00 Spending authority from offsetting collections: Offsetting collections (cash) .............................................. 61 67 48 1 1 Total new budget authority (gross) .......................... 62 68 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Adjustments in expired accounts (net) ......................... Recoveries of prior year obligations .............................. Obligated balance, end of year ..................................... 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 38 18 45 22 33 24 87.00 Total outlays (gross) ................................................. 56 67 15 2 15 2 Total personnel compensation ......................... 17 17 17 Civilian personnel benefits ....................................... 5 5 5 Travel and transportation of persons ....................... 2 2 2 Printing and reproduction ......................................... ................... 1 1 Other services ............................................................ 15 15 9 Supplies and materials ............................................. 1 2 2 Equipment ................................................................. 1 ................... ................... Grants, subsidies, and contributions ........................ 23 25 11 Personnel Summary 2001 actual Identification code 14–1042–0–1–303 Direct: 1001 Total compensable workyears: Full-time equivalent employment ............................................................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... 49 72.40 73.10 73.20 73.40 73.45 74.40 11.9 12.1 21.0 24.0 25.2 26.0 31.0 41.0 15 2 2002 est. 2003 est. 1 70.00 11.1 11.3 57 ¥1 ¥1 ¥1 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 61 55 67 66 282 9 9 9 AND RECREATION FUND For expenses necessary to carry out the provisions of the Urban Park and Recreation Recovery Act of 1978 (16 U.S.C. 2501 et seq.), ø$30,000,000¿ $300,000, to remain available until expended and to be for the conservation activities defined in section 250(c)(4)(E) of the Balanced Budget and Emergency Deficit Control Act of 1985, as amended, for the purposes of such Act. (Department of the Interior and Related Agencies Appropriations Act, 2002; additional authorizing legislation required.) Program and Financing (in millions of dollars) 2001 actual Identification code 14–1031–0–1–303 Offsets: Against gross budget authority and outlays: 88.45 Offsetting collections (cash) from: Offsetting governmental collections (from non-Federal sources) 282 f URBAN PARK 27 35 35 65 68 48 ¥56 ¥67 ¥57 ¥1 ¥1 ................... ¥1 ................... ................... 35 35 26 298 48 56 00.01 00.02 Obligations by program activity: Grants ............................................................................ ................... Grants Administration .................................................... 1 2002 est. 2003 est. 46 1 12 1 VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 10.00 PO 00000 Frm 00049 Fmt 3616 Total new obligations ................................................ 1 47 13 21.40 89.00 90.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year 1 30 13 Sfmt 3643 E:\BUDGET\INT.XXX pfrm11 PsN: INT 572 FISH AND WILDLIFE AND PARKS—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 General and special funds—Continued URBAN PARK AND for the construction of security improvements at the Washington Monument, for security improvements at the Lincoln Memorial, and for security improvements at the Jefferson Memorial, may be issued that include the full scope of each project, except that each solicitation and contract shall contain the clause ‘‘availability of funds’’ found at section 52.232.18 of title 48, Code of Federal Regulations.¿ (Emergency Supplemental Act, 2002.) RECREATION FUND—Continued Program and Financing (in millions of dollars)—Continued 2001 actual Identification code 14–1031–0–1–303 2002 est. 2003 est. 22.00 New budget authority (gross) ........................................ 30 30 ................... 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 31 ¥1 30 60 13 ¥47 ¥13 13 ................... New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 40.20 Appropriation (special fund, definite) LWCF ............. 10 30 ................... 20 ................... ................... 43.00 30 72.40 73.10 73.20 74.40 Appropriation (total discretionary) ........................ 30 ................... Change in obligated balances: Obligated balance, start of year ................................... ................... ................... Total new obligations .................................................... 1 47 Total outlays (gross) ...................................................... ¥1 ¥8 Obligated balance, end of year ..................................... ................... 39 39 13 ¥21 31 Outlays (gross), detail: 86.90 Outlays from new discretionary authority ..................... 1 86.93 Outlays from discretionary balances ............................. ................... 2 ................... 6 21 87.00 Total outlays (gross) ................................................. 1 8 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 30 1 21 30 ................... 8 21 The Urban Park and Recreation Fund provides matching grants to cities for the renovation of urban park and recreation facilities, targeting low-income inner-city neighborhoods. The 2002 appropriation included a total of $30 million. While the 2003 Budget proposes no funds for the grant portion of this program for fiscal year 2003, the 2003 Budget proposes funding for administering previously awarded grants. Object Classification (in millions of dollars) 2001 actual Identification code 14–1031–0–1–303 11.1 41.0 99.9 2002 est. Personnel compensation: Full-time permanent ............. 1 Grants, subsidies, and contributions ............................ ................... Total new obligations ................................................ 2003 est. 47 2001 actual Total compensable workyears: Full-time equivalent employment ............................................................... 2002 est. 10.00 Total new obligations ................................................ 397 441 431 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 336 480 439 466 484 401 20 20 20 836 ¥397 439 925 ¥441 484 905 ¥431 474 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... New budget authority (gross), detail: Discretionary: Appropriation: 40.00 Appropriation ......................................................... 246 367 324 40.00 Appropriation (terrorism supplemental) ............... ................... 22 ................... 40.00 Appropriation (BEA Re-appropriation of unobligated balances) ............................................... 35 ................... ................... 40.15 Appropriation (emergency) ........................................ 5 ................... ................... Appropriation (special fund): 40.20 Appropriation (special fund, definite) HPF ........... 1 ................... ................... 40.20 Federal Infrastructure Improvement (special fund, definite) LWCF ........................................ 50 ................... ................... 40.77 Reduction pursuant to P.L. 106–554 (0.22 percent) ¥1 ................... ................... 42.00 Transferred from other accounts .............................. 63 1 ................... 68.00 68.10 13 Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) ..................................... Change in uncollected customer payments from Federal sources (unexpired) .................................. 7 10 4 f CONSTRUCTION AND MAJOR MAINTENANCE For construction, improvements, repair or replacement of physical facilities, including the modifications authorized by section 104 of the Everglades National Park Protection and Expansion Act of 1989, ø$366,044,000¿ $323,901,000, to remain available until expended, of which ø$66,851,000¿ $82,202,000, is for conservation activities defined in section 250(c)(4)(E) of the Balanced Budget and Emergency Deficit Control Act of 1985, as amended, for the purposes of such Actø: Provided, That of the amount provided for Cuyahoga National Park, $200,000 may be used for the Cuyahoga Valley Scenic Railroad platform and station in Canton, Ohio¿. (Department of the Interior and Related Agencies Appropriations Act, 2002; additional authorizing legislation required.) øFor emergency expenses to respond to the September 11, 2001, terrorist attacks on the United States for ‘‘Construction’’, $21,624,000, to remain available until expended, to be obligated from amounts made available in Public Law 107–38: Provided, That notwithstanding any other provision of law, single but separate procurements VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 PO 00000 Frm 00050 Fmt 3616 399 390 324 86 76 77 ¥5 ................... ................... Spending authority from offsetting collections (total discretionary) .......................................... 81 76 77 Total new budget authority (gross) .......................... 70.00 2003 est. 2003 est. 183 264 235 31 37 51 10 30 25 8 ................... ................... 18 18 29 10 11 14 15 5 ................... 122 76 77 68.90 1001 2002 est. Obligations by program activity: Direct program: 00.01 Line item construction and maintenance ................. 00.02 Special programs ...................................................... 00.03 Construction planning and pre-design services ....... 00.04 Pre-design and supplementary services ................... 00.05 Construction program management and operations 00.06 General management planning ................................. 00.07 Maintenance .............................................................. 09.01 Reimbursable program .................................................. Personnel Summary Identification code 14–1031–0–1–303 2001 actual Identification code 14–1039–0–1–303 43.00 1 ................... 46 13 1 Program and Financing (in millions of dollars) 480 466 401 160 397 ¥299 ¥20 244 441 ¥437 ¥20 228 431 ¥453 ¥20 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.40 Obligated balance, end of year ..................................... 72.40 73.10 73.20 73.45 74.00 5 ................... ................... 244 228 186 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 174 125 135 302 127 326 87.00 Total outlays (gross) ................................................. 299 437 453 Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... 88.40 Non-Federal sources ............................................. ¥51 ¥35 ¥41 ¥35 ¥42 ¥35 88.90 ¥86 ¥76 ¥77 88.95 Total, offsetting collections (cash) .................. Against gross budget authority only: Change in uncollected customer payments from Federal sources (unexpired) .................................. Sfmt 3643 E:\BUDGET\INT.XXX pfrm11 PsN: INT 5 ................... ................... FISH AND WILDLIFE AND PARKS—Continued Federal Funds—Continued DEPARTMENT OF THE INTERIOR 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 399 213 390 361 2001 actual Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 2002 est. 1210 1251 1290 398 212 389 360 2002 est. 322 374 2003 est. Cumulative balance of direct loans outstanding: Outstanding, start of year ............................................. 5 5 Repayments: Repayments and prepayments ................. ................... ................... 5 5 ¥1 5 4 Note.—The activities previously financed under Department of the Interior, National Park Service, Federal Infrastructure Improvement, from LWCF in 2001 are presented in these schedules. Line Item Construction.—This activity provides for the construction, rehabilitation, and replacement of those facilities needed to accomplish the management objectives approved for each park. Projects are categorized as facility improvement, utility systems rehabilitation, historic preservation, and natural resource preservation. Special Programs.—Under this activity several former activity and subactivity components are combined. These include Emergency and Unscheduled Projects, the Seismic Safety of National Park System Buildings Program, Employee Housing, Dam Safety, and Equipment Replacement. Construction Planning.—This activity includes the project planning function in which funds are used to prepare working drawings, specification documents, and contracts needed to construct or rehabilitate National Park Service facilities. Pre-Design and Supplementary Services.—Under this activity, provisions are made to undertake workloads in conformance with improvement recommendations of NAPA. Functions include conditions surveys and special reports to acquire archaeological, historical, environmental and engineering design information which represents requisite preliminary stages of the design process. Construction Program Management and Operations.—This activity complies with NAPA recommendations to base fund construction program management through offices in Washington, D.C. and Denver. In 2003, this effort will be enhanced through additional funding to competitively source construction program management capability. General Management Plans.—Under this activity, funding is used to prepare General Management Plans and keep them up-to-date to guide National Park Service actions for the protection, use, development, and management of each park unit; and to conduct studies of alternatives for the protection of areas that may have potential for addition to the National Park System. Object Classification (in millions of dollars) 2001 actual Identification code 14–1039–0–1–303 11.1 11.3 11.5 11.9 12.1 21.0 23.3 24.0 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. Total personnel compensation ......................... Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Communications, utilities, and miscellaneous charges ................................................................. Printing and reproduction ......................................... VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 1 227 3 7 16 4 26 3 7 16 4 26 3 8 17 4 26 Direct obligations .................................................. Reimbursable obligations .............................................. Allocation Account: Personnel compensation: Full-time permanent ........ Civilian personnel benefits ....................................... Other services ............................................................ Other purchases of goods and services from Government accounts ................................................. Land and structures .................................................. 264 122 333 76 322 77 2 3 2 27 2 27 Allocation account ................................................ 11 32 32 99.9 Total new obligations ................................................ 397 441 431 385 9 383 30 376 30 2 2 2 26.0 31.0 32.0 41.0 99.0 99.0 2001 actual Outstanding, end of year .......................................... 1 243 2003 est. Status of Direct Loans (in millions of dollars) Identification code 14–1039–0–1–303 1 175 99.0 Budget Authority and Outlays Excluding Full Funding for Federal Retiree Costs (in millions of dollars) Advisory and assistance services ............................. Other services ............................................................ Other purchases of goods and services from Government accounts ................................................. Supplies and materials ............................................. Equipment ................................................................. Land and structures .................................................. Grants, subsidies, and contributions ........................ 32.0 324 376 25.1 25.2 25.3 573 2002 est. 2003 est. 15 5 1 16 5 1 17 5 1 21 5 3 22 5 3 23 7 3 1 2 1 2 1 2 PO 00000 Frm 00051 Fmt 3616 11.1 12.1 25.2 25.3 Obligations are distributed as follows: National Park Service ............................................................. Corps of Engineers ................................................................. Department of Transportation—Federal Highway Administration ................................................................................. 2 2 2 1 ................... ................... 3 1 1 Personnel Summary 2001 actual Identification code 14–1039–0–1–303 Direct: Total compensable workyears: Full-time equivalent employment ............................................................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... Allocation account: 3001 Total compensable workyears: Full-time equivalent employment ............................................................... 2002 est. 2003 est. 1001 401 401 421 378 410 288 118 118 118 f LAND ACQUISITION AND STATE ASSISTANCE For expenses necessary to carry out the Land and Water Conservation Act of 1965, as amended (16 U.S.C. 460l–4 through 11), including administrative expenses, and for acquisition of lands or waters, or interest therein, in accordance with the statutory authority applicable to the National Park Service, ø$274,117,000¿ $286,647,000, to be derived from the Land and Water Conservation Fund, to remain available until expended, and to be for the conservation activities defined in section 250(c)(4)(E) of the Balanced Budget and Emergency Deficit Control of 1985, as amended, for the purposes of such Act, of which ø$144,000,000¿ $200,000,000 is for the State assistance program øincluding $4,000,000 to administer the State assistance program, and of which $11,000,000 shall be for grants, not covering more than 50 percent of the total cost of any acquisition to be made with such funds, to States and local communities for purposes of acquiring lands or interests in lands to preserve and protect Civil War battlefield sites identified in the July 1993 Report on the Nation’s Civil War Battlefields prepared by the Civil War Sites Advisory Commission: Provided, That lands or interests in land acquired with Civil War battlefield grants shall be subject to the requirements of paragraph 6(f)(3) of the Land and Water Conservation Fund Act of 1965 (16 U.S.C. 460l–8(f)(3))¿, including $50,000,000 for a Cooperative Conservation Program that provides competitively awarded grants to states for the purposes of restoration, protection, and enhancement of natural areas, as determined by the Secretary: Provided, That these purposes shall include but not be limited to: habitat protection, wetlands restoration, and riparian area protection: Provided further, That of the amounts provided under this heading for the State assistance program, not to exceed $5,400,000 shall be available for the administration of this program: Provided further, That of the amounts provided under this heading, ø$15,000,000¿ $20,000,000 may be for Federal grants, including Federal administrative expenses, to the State of Florida for the acquisition of lands or waters, or interests therein, within the Everglades watershed (consisting of lands and waters within the boundaries of the South Florida Water Management District, Florida Bay and the Florida Keys, including the areas known as the Frog Pond, the Rocky Glades and the Eight and One-Half Sfmt 3616 E:\BUDGET\INT.XXX pfrm11 PsN: INT 574 FISH AND WILDLIFE AND PARKS—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 General and special funds—Continued 89.00 90.00 LAND ACQUISITION AND STATE ASSISTANCE—Continued Square Mile Area) under terms and conditions deemed necessary by the Secretary to improve and restore the hydrological function of the Everglades watershedø; and $16,000,000 may be for project modifications authorized by section 104 of the Everglades National Park Protection and Expansion Act¿: Provided further, That funds provided under this heading for assistance to the State of Florida to acquire lands within the Everglades watershed are contingent upon new matching non-Federal funds by the State, or are matched by the State pursuant to the cost-sharing provisions of section 316(b) of Public Law 104–303, and shall be subject to an agreement that the lands to be acquired will be managed in perpetuity for the restoration of the Everglades: Provided further, That none of the funds provided for the State Assistance program may be used to establish a contingency fund. (Department of the Interior and Related Agencies Appropriations Act, 2002; additional authorizing legislation required.) Program and Financing (in millions of dollars) 2001 actual Identification code 14–5035–0–2–303 2002 est. 2003 est. 00.01 00.02 00.04 00.05 09.01 Obligations by program activity: Land acquisition ............................................................ Land acquisition administration ................................... State grant administration ............................................ Grants to States ............................................................ Reimbursable program .................................................. 120 13 1 40 22 145 150 13 13 4 5 95 131 1 ................... 10.00 Total new obligations ................................................ 196 258 299 209 233 228 275 246 287 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 22.21 Unobligated balance transferred to other accounts 21.40 22.00 22.10 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... New budget authority (gross), detail: Discretionary: 40.20 Appropriation (special fund) ..................................... 42.00 Transferred from other accounts .............................. 43.00 49.35 66.10 68.00 68.10 68.90 70.00 267 100 275 166 287 194 Budget Authority and Outlays Excluding Full Funding for Federal Retiree Costs (in millions of dollars) 2001 actual 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 2002 est. 266 99 274 165 2003 est. 286 193 This appropriation funds the Federal Land Acquisition Program, which provides funds to acquire certain lands, or interests in lands, for inclusion in the National Park System to preserve nationally important natural and historic resources. Funds are also provided for land acquisition critical to Everglades restoration. The State Assistance Program provides grants for a wide array of State conservation and recreation projects as well as for acquiring lands and interests in lands for outdoor recreation and conservation purposes. Funds are also included for the National Park Service to manage and coordinate the Land Acquisition Program, and administer grants to States both new and those awarded in prior years. PERFORMANCE MEASURES 2001 actual Land acquired (acres) ................................................................. Land acquired (tracts) ................................................................ 12 1 1 ¥30 ................... ................... 424 ¥196 228 504 ¥258 246 534 ¥299 235 216 275 287 51 ................... ................... 2002 est. 115,590 2,213 33,116 96 2003 est. 56,171 155 Object Classification (in millions of dollars) 2001 actual Identification code 14–5035–0–2–303 11.1 11.3 2002 est. Direct obligations: Personnel compensation: Full-time permanent ............................................. 9 Other than full-time permanent ........................... ................... 12 1 2003 est. 12 1 ¥41 ................... ................... Spending authority from offsetting collections (total discretionary) ..................................... Outlays (gross), detail: 86.90 Outlays from new discretionary authority ..................... 86.93 Outlays from discretionary balances ............................. Total outlays (gross) ................................................. 275 ¥30 287 ¥30 30 30 30 Total personnel compensation ......................... Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Transportation of things ........................................... Other services ............................................................ Equipment ................................................................. Land and structures .................................................. Grants, subsidies, and contributions ........................ 9 3 1 1 6 1 81 73 13 13 4 4 1 ................... 1 1 4 6 1 1 127 132 106 142 99.0 99.0 Direct obligations .................................................. Reimbursable obligations .............................................. 175 21 257 299 1 ................... Total new obligations ................................................ 196 258 ¥34 ................... ................... Total new budget authority (gross) .......................... 267 ¥30 11.9 12.1 21.0 22.0 25.2 31.0 32.0 41.0 99.9 Appropriation (total discretionary) ........................ Contract authority rescinded ..................................... Mandatory: Contract authority ..................................................... Spending authority from offsetting collections: Discretionary: Offsetting collections (cash) ................................ Change in uncollected customer payments from Federal sources (unexpired) ............................. Change in obligated balances: 72.40 Obligated balance, start of year ................................... 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.45 Recoveries of prior year obligations .............................. 74.00 Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.40 Obligated balance, end of year ..................................... 87.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 7 ................... ................... 233 275 Personnel Summary 287 2001 actual Identification code 14–5035–0–2–303 14 196 ¥107 ¥12 132 258 ¥166 ¥1 223 299 ¥194 ¥1 299 1001 Total compensable workyears: Full-time equivalent employment ............................................................... 2002 est. 156 178 2003 est. 178 f 41 ................... ................... 132 223 327 LAND AND WATER CONSERVATION FUND (RESCISSION) 32 75 54 112 41 153 107 166 194 The contract authority provided for fiscal year ø2002¿ 2003 by 16 U.S.C. 460l–10a is rescinded. (Department of the Interior and Related Agencies Appropriations Act, 2002.) Unavailable Collections (in millions of dollars) Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources Against gross budget authority only: 88.95 Change in uncollected customer payments from Federal sources (unexpired) .................................. VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 2001 actual Identification code 14–5005–0–2–303 2002 est. 2003 est. ¥7 ................... ................... 01.99 41 ................... ................... PO 00000 Frm 00052 Fmt 3616 Balance, start of year .................................................... Receipts: 02.00 Motorboat fuels tax ........................................................ 02.20 Rent receipts, Outer Continental Shelf lands ............... Sfmt 3643 E:\BUDGET\INT.XXX pfrm11 PsN: INT 12,879 12,940 13,157 1 569 1 684 1 316 FISH AND WILDLIFE AND PARKS—Continued Federal Funds—Continued DEPARTMENT OF THE INTERIOR 02.21 02.23 02.80 02.81 02.82 02.99 Royalty receipts, Outer Continental Shelf lands ........... Surplus property sales ................................................... Bureau of Land Management, land acquisition, offsetting collections .......................................................... Fish and Wildlife Service, land acquisition, offsetting collections .................................................................. National Park Service, land acquisition and State assistance, offsetting collections ............................. 327 2 Total receipts and collections ................................... 213 2 923 581 2 22.00 22.10 575 New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 157 159 157 2 2 2 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 400 ¥134 265 426 ¥155 271 430 ¥159 271 9 ................... ................... 8 10 ................... 23.90 23.95 24.40 7 ................... ................... 910 900 04.00 Total: Balances and collections .................................... 13,802 13,850 14,057 Appropriations: 05.00 State and private forestry ............................................. ¥34 ................... ¥120 05.01 Forest Service, land acquisition .................................... ¥98 ¥150 ¥130 05.02 Bureau of Land Management, land acquisition ........... ¥66 ¥50 ¥45 05.03 Fish and Wildlife Service, land acquisition .................. ¥129 ¥109 ¥71 05.04 National Park Service, land acquisition and State assistance ................................................................. ¥222 ¥274 ¥287 05.05 Priority Federal land acquisitions and exchanges ........ ................... ................... ¥3 05.11 Payments in lieu of taxes, Bureau of Land Management .......................................................................... ¥50 ................... ................... 05.12 Surveys, investigations, and reasearch, Geological Survey ........................................................................ ¥20 ................... ................... 05.13 State wildlife grants, Fish and Wildlife Service ........... ¥50 ¥85 ¥60 05.14 Urban park and recreation fund, National Park Service ¥20 ................... ................... 05.18 North American wetlands conservation fund, from LWCF, Fish and Wildlife Service ............................... ¥20 ................... ¥44 05.20 Historic preservation fund, from LWCF, National Park Service ....................................................................... ¥15 ................... ................... 05.22 Resource management, US Fish and Wildlife Service ¥25 ................... ................... 05.24 Construction, National Park Service .............................. ¥50 ................... ................... 05.25 Stewardship grants ........................................................ ................... ¥10 ¥10 05.27 Cooperative endangered species conservation fund ..... ¥78 ................... ¥91 05.28 Landowner incentive program ....................................... ................... ¥40 ¥50 05.50 Management of lands and resources ............................ ¥25 ................... ................... 05.99 06.10 06.20 Total appropriations .................................................. ¥902 ¥718 ¥911 Unobligated balance returned to receipts ..................... 40 ................... ................... Reduction pursuant to Public Law 107–63 .................. ................... 25 ................... 07.99 Balance, end of year ..................................................... 12,940 13,157 New budget authority (gross), detail: Mandatory: 60.20 Appropriation (special fund) ..................................... 156 60.49 Portion applied to liquidate contract authority ........ ................... 160 157 ¥1 ................... 62.50 66.10 Appropriation (total mandatory) ........................... Contract authority ..................................................... 156 159 157 1 ................... ................... 70.00 Total new budget authority (gross) .......................... 157 72.40 73.10 73.20 73.45 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. Obligated balance, end of year ..................................... 37 134 ¥115 ¥2 54 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 28 87 29 155 29 151 87.00 Total outlays (gross) ................................................. 115 184 180 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 157 115 159 184 157 180 159 157 54 23 155 159 ¥184 ¥180 ¥2 ¥2 23 ................... Budget Authority and Outlays Excluding Full Funding for Federal Retiree Costs (in millions of dollars) 13,146 2001 actual The Land and Water Conservation Fund (LWCF) includes revenue pursuant to the Land and Water Conservation Fund Act to support land acquisition, State outdoor recreation and conservation grants, other conservation programs and related administrative expenses. 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 2002 est. 153 111 154 179 2003 est. 152 175 Status of Contract Authority (in millions of dollars) f 2001 actual Identification code 14–9928–0–2–303 RECREATION FEE PERMANENT APPROPRIATIONS 0200 0400 Unavailable Collections (in millions of dollars) 2001 actual Identification code 14–9928–0–2–303 2002 est. Balance, start of year .................................................... ................... ................... ................... Receipts: 02.21 Recreational fee demonstration program ...................... 132 134 135 02.22 Transportation systems fund ......................................... 5 5 5 02.23 National park passport program ................................... 14 15 16 02.24 Deposits for educational expenses, children of employees, Yellowstone Nati ................................................ 1 1 1 Total receipts and collections ................................... Appropriations: 05.00 Recreation fee permanent appropriations ..................... 07.99 152 155 157 ¥152 ¥155 ¥157 Balance, end of year ..................................................... ................... ................... ................... Program and Financing (in millions of dollars) 2001 actual Identification code 14–9928–0–2–303 2002 est. 2003 est. Obligations by program activity: Recreational fee demonstration program and deedrestricted & non-demo parks .................................... 00.02 Transportation systems fund ......................................... 00.03 National park passport program ................................... 00.04 Educational expenses, children of employees, Yellowstone National Park ................................................... 126 6 1 1 1 1 10.00 Total new obligations ................................................ 134 155 159 21.40 Budgetary resources available for obligation: Unobligated balance carried forward, start of year 241 265 271 PO 00000 Frm 00053 Fmt 3616 00.01 VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 2003 est. Contract authority: Contract authority .......................................................... 1 ................... ................... Appropriation to liquidate contract authority ................ ................... ¥1 ................... 2003 est. 01.99 02.99 2002 est. 135 4 15 137 5 16 Recreational fee demonstration program.—The National Park Service and other land management agencies have initiated a demonstration fee program that allows parks and other units to collect new or increased admission and user fees and spend the revenue for park improvements. This temporary authority, provided in section 315 of section 101(c) of Public Law 104–134 as amended or supplemented by section 319 of section 101(d) of Public Law 104–208, section 5001 of Public Law 105–18, sections 107, 320 and 321 of Public Law 105–83, section 327 of section 101(e) of Public Law 105–277, section 336 of Public Law 106–291 and section 312 of Public Law 107–63 expires at the end of fiscal year 2004. To ensure that fee revenue remains available for park improvements after 2004, the Administration will propose legislation providing permanent fee authority. Non-demonstration parks fee program.—Under section 310 of Public Law 106–176, the National Park Service may retain recreation fees collected at NPS sites that are not part of the Recreational Fee Demonstration program or that fall within the deed-restricted parks fee program. Revenues are used in the same manner and for the same purposes as provided under the fee demonstration program, and this authority expires upon the termination of that program. No feecollecting parks (except deed-restricted) are expected to remain outside of the Recreational Fee Demonstration Program Sfmt 3616 E:\BUDGET\INT.XXX pfrm11 PsN: INT 576 FISH AND WILDLIFE AND PARKS—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 General and special funds—Continued HISTORIC PRESERVATION FUND RECREATION FEE PERMANENT APPROPRIATIONS—Continued as a result of legislation removing limits on the number of parks in the Program. National park passport program.—Proceeds from the sale of national park passports for admission to all park units are to be used for the national passport program and the National Park System in accordance with section 603 of Public Law 105–391. By law, up to 15 percent of proceeds may be used to administer and promote the national park passport program and the National Park System, and net proceeds are to be used for high priority visitor service or resource management projects throughout the National Park System. Deed-restricted parks fee program.—Park units where admission fees may not be collected by reason of deed restrictions retain any other recreation fees collected and use them for certain park operation purposes in accordance with Public Law 105–327. This law applies to Great Smoky Mountains National Park, Lincoln Home National Historic Site and Abraham Lincoln Birthplace National Historic Site. Transportation systems fund.—Fees charged for public use of transportation services at parks are retained and used by each collecting park for costs associated with the transportation systems in accordance with section 501 of Public Law 105–391. Educational expenses, children of employees, Yellowstone National Park.—Revenues received from the collection of short-term recreation fees to the park are used to provide education facilities to pupils who are dependents of persons engaged in the administration, operation, and maintenance of Yellowstone National Park (16 U.S.C. 40a). Payment for tax losses on land acquired for Grand Teton National Park.—Revenues received from fees collected from visitors are used to compensate the State of Wyoming for tax losses on Grand Teton National Park lands (16 U.S.C. 406d–3). 11.1 11.3 11.5 11.8 11.9 12.1 21.0 22.0 23.3 2001 actual Identification code 14–5140–0–2–303 2002 est. 2003 est. 2002 est. 2003 est. 14 14 15 20 21 22 3 3 3 1 ................... ................... Balance, start of year .................................................... Receipts: 02.20 Rent receipts, Outer Continental Shelf lands ............... 2,152 2,225 2,302 150 150 150 04.00 2001 actual Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. Special personal services payments .................... Unavailable Collections (in millions of dollars) 01.99 Object Classification (in millions of dollars) Identification code 14–9928–0–2–303 For expenses necessary in carrying out the Historic Preservation Act of 1966, as amended (16 U.S.C. 470), and the Omnibus Parks and Public Lands Management Act of 1996 (Public Law 104–333), ø$74,500,000¿ $67,000,000, to be derived from the Historic Preservation Fund, to remain available until September 30, ø2003¿ 2004, and to be for the conservation activities defined in section 250(c)(4)(E) of the Balanced Budget and Emergency Deficit Control Control Act of 1985, as amended, for the purposes of such Act: Provided, øThat, of the amount provided herein, $2,500,000, to remain available until expended, is for a grant for the perpetual care and maintenance of National Trust Historic Sites, as authorized under 16 U.S.C. 470a(e)(2), to be made available in full upon signing of a grant agreement: Provided further, That, notwithstanding any other provision of law, these funds shall be available for investment with the proceeds to be used for the same purpose as set out herein: Provided further,¿ That of the total amount provided, $30,000,000 shall be for Save America’s Treasures for priority preservation projectsø, including preservation of intellectual and cultural artifacts, preservation of historic structures and sites, and buildings to house cultural and historic resources and to provide educational opportunities¿ of nationally significant sites, structures, and artifacts: Provided further, That any individual Save America’s Treasures grant shall be matched by non-Federal funds: Provided further, That individual projects shall only be eligible for one grant, and all projects to be funded shall be approved by the øHouse and Senate Committees on Appropriations¿ Secretary of the Interior in consultation with the President’s Committee on the Arts and Humanities prior to the commitment of grant funds: Provided further, That Save America’s Treasures funds allocated for Federal projects shall be available by transfer to appropriate accounts of individual agencies, after approval of such projects by the Secretary of the Interior, in consultation with the President’s Committee on the Arts and Humanities: Provided further, That none of the funds provided for Save America’s Treasures may be used for administrative expenses, and staffing for the program shall be available from the existing staffing levels in the National Park Service. (Department of the Interior and Related Agencies Appropriations Act, 2002.) Total: Balances and collections .................................... Appropriations: 05.00 Construction ................................................................... 05.01 Historic preservation fund ............................................. 2,302 2,375 2,452 05.99 06.10 Total appropriations .................................................. Unobligated balance returned to receipts ..................... ¥80 3 ¥74 ¥67 1 ................... Balance, end of year ..................................................... 2,225 2,302 38 11 1 1 38 10 1 1 40 10 1 1 07.99 1 61 1 1 11 2 5 1 83 1 1 11 2 5 1 85 1 1 11 2 5 Identification code 14–5140–0–2–303 25.2 25.4 25.5 26.0 31.0 32.0 Total personnel compensation ......................... Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Transportation of things ........................................... Communications, utilities, and miscellaneous charges ................................................................. Other services ............................................................ Operation and maintenance of facilities .................. Research and development contracts ....................... Supplies and materials ............................................. Equipment ................................................................. Land and structures .................................................. 99.0 99.5 Direct obligations .................................................. Below reporting threshold .............................................. 133 1 154 1 158 1 99.9 Total new obligations ................................................ 134 155 159 ¥1 ................... ................... ¥79 ¥74 ¥67 Program and Financing (in millions of dollars) 00.01 00.03 00.04 2001 actual Obligations by program activity: Grants-in-aid ................................................................. 56 Millennium initiative grants .......................................... 34 National Trust ................................................................ ................... 10.00 Total new obligations (object class 41.0) ................ 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... Personnel Summary 2001 actual Identification code 14–9928–0–2–303 1001 Total compensable workyears: Full-time equivalent employment ............................................................... VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 2002 est. 2003 est. 1,261 1,261 1,261 PO 00000 Frm 00054 Fmt 3616 2,385 23.90 23.95 23.98 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. Unobligated balance carried forward, end of year ....... Sfmt 3643 E:\BUDGET\INT.XXX pfrm11 PsN: INT 2002 est. 2003 est. 46 42 32 33 2 ................... 90 80 75 19 94 26 74 20 67 3 ................... ................... 116 100 87 ¥90 ¥80 ¥75 ¥1 ................... ................... 26 20 12 FISH AND WILDLIFE AND PARKS—Continued Federal Funds—Continued DEPARTMENT OF THE INTERIOR New budget authority (gross), detail: Discretionary: Appropriation (special fund): 40.20 Appropriation (special fund, definite) LWCF ........ 40.20 Appropriation (special fund, definite) HPF ........... 15 ................... ................... 79 74 67 43.00 Appropriation (total discretionary) ........................ 94 72.40 73.10 73.20 73.40 73.45 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Adjustments in expired accounts (net) ......................... Recoveries of prior year obligations .............................. Obligated balance, end of year ..................................... 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 26 29 32 95 87.00 Total outlays (gross) ................................................. 55 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 94 55 22.00 New budget authority (gross) ........................................ 67 66 72 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 158 ¥50 108 174 ¥70 104 176 ¥78 98 New budget authority (gross), detail: Mandatory: 60.20 Appropriation (special fund) ..................................... 67 66 72 72.40 73.10 73.20 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Obligated balance, end of year ..................................... 5 50 ¥49 6 28 61 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 5 44 14 57 21 62 127 89 87.00 Total outlays (gross) ................................................. 49 71 83 74 127 67 89 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 67 49 66 71 72 83 74 67 73 103 55 90 80 75 ¥55 ¥127 ¥89 ¥2 ¥1 ................... ¥3 ................... ................... 103 55 41 This appropriation finances 60 percent of programmatic matching grants-in-aid to the States and certified local governments, as well as grants to Indian tribes. The President’s budget proposes $30 million in funding for Save America’s Treasures in the National Park Service Historic Preservation Fund to provide assistance to preserve America’s most threatened historical and cultural heritage for future generations. These treasures include the significant documents, objects, manuscripts, photographs, works of art, journals, still and moving images, sound recording, historic structures and sites that document and illuminate the history and culture of the Untied States. No funding is requested for a grant for the National Trust for Historic Preservation to address maintenance needs at 20 National Trust Historic Sites, since this grant was onetime in nature. f OTHER PERMANENT APPROPRIATIONS Unavailable Collections (in millions of dollars) 2001 actual Identification code 14–9924–0–2–303 2002 est. 2003 est. 01.99 Balance, start of year .................................................... ................... ................... ................... Receipts: 02.20 Rents and charges for quarters .................................... 16 16 16 02.21 Park buildings lease and maintenance fund ................ ................... ................... 2 02.22 Concessions improvement accounts .............................. 26 21 17 02.23 User fees for filming and photography on public land ................... ................... 3 02.24 Glacier Bay National Park resource protection ............. 1 1 1 02.25 Park concessions franchise fees ................................... 23 27 33 02.99 Total receipts and collections ................................... Appropriations: 05.00 Other permanent appropriations ................................... 07.99 66 65 72 ¥66 ¥65 ¥72 Balance, end of year ..................................................... ................... ................... ................... Program and Financing (in millions of dollars) 2001 actual Identification code 14–9924–0–2–303 00.01 00.02 00.03 00.04 00.05 00.06 2002 est. Obligations by program activity: Operation and maintenance of quarters ....................... 17 17 Park buildings lease and maintenance fund ................ ................... ................... Concessions improvement accounts .............................. 25 25 Filming and photography special use fee program ................... ................... Glacier Bay National Park resource protection ............. ................... 1 Park concessions franchise fees ................................... 8 27 2003 est. 17 2 25 3 1 30 10.00 Total new obligations ................................................ 50 70 78 21.40 Budgetary resources available for obligation: Unobligated balance carried forward, start of year 91 108 104 PO 00000 Frm 00055 Fmt 3616 VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 577 6 5 70 78 ¥71 ¥83 5 ................... Budget Authority and Outlays Excluding Full Funding for Federal Retiree Costs (in millions of dollars) 2001 actual 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 66 48 2002 est. 65 70 2003 est. 71 82 Park concessions franchise fees.—Franchise fees for concessioner activities in the National Park System are deposited in this account and used for certain park operations activities in accordance with section 407 of Public Law 105–391. By law, 20 percent of franchise fees collected are used to support activities throughout the National Park System generally and 80 percent are retained and used by each collecting park unit for visitor services and for purposes of funding highpriority and urgently necessary resource management programs and operations. Concessions improvement accounts.—National Park Service agreements with private concessioners providing visitor services within national parks can require concessioners to deposit a portion of gross receipts or a fixed sum of money in a separate bank account. A concessioner may expend funds from such an account at the direction of the park superintendent for facilities that directly support concession visitor services, but would not otherwise be funded through the appropriations process. Concessioners do not accrue possessory interests from improvements funded through these accounts. Park buildings lease and maintenance fund.—Rental payments for leases to use buildings and associated property in the National Park System are deposited in this account and used for infrastructure needs at park units in accordance with section 802 of Public Law 105–391. Operation and maintenance of quarters.—Revenues from the rental of Government-owned quarters to park employees are deposited in this account and used to operate and maintain the quarters. National Maritime Heritage Grants Program.—Of the revenues received from the sale of obsolete vessels in the National Defense Reserve Fleet, 25 percent are used for matching grants to State and local governments and private nonprofit organizations under the National Maritime Heritage Grants Program and for related administrative expenses in accordance with 16 U.S.C. 5401. Program authorization expires at the end of 2006. Sfmt 3616 E:\BUDGET\INT.XXX pfrm11 PsN: INT 578 FISH AND WILDLIFE AND PARKS—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 72.40 73.10 73.20 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Obligated balance, end of year ..................................... 2 1 ¥1 2 2 1 ¥2 1 1 4 ¥4 1 86.93 Outlays (gross), detail: Outlays from discretionary balances ............................. 1 2 4 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... 1 2 4 General and special funds—Continued OTHER PERMANENT APPROPRIATIONS—Continued Delaware Water Gap, Route 209 operations.—Fees collected for use of Route 209 within the Delaware Water Gap National Recreation Area by commercial vehicles are used for management, operation, and maintenance of the route within the park as authorized by Public Law 98–63 (97 Stat. 329), section 117 of Public Law 98–151 (97 Stat. 977) as amended by Public Law 99–88 (99 Stat. 343), and section 702 of Division I of Public Law 104–333 (110 Stat. 4185). The expired authorization was restored in fiscal year 1997 by Public Law 104–333. Glacier Bay National Park resource protection.—Of the revenues received from fees paid by tour boat operators or other permittees for entering Glacier Bay National Park, 60 percent are used for certain activities to protect resources of the Park from harm by permittees in accordance with section 703 of Division I of Public Law 104–333 (110 Stat. 4185). Filming and photography special use fees.—The National Park Service is now authorized to retain fee receipts that are collected from issuing permits to use park lands and facilities for commercial filming, still photography, and similar activities. Amounts collected should provide a fair return to the Government and may be used in accordance with the formula and purposes established for the Recreational Fee Demonstration Program. Object Classification (in millions of dollars) 11.1 11.3 11.9 12.1 23.3 f 2001 actual Identification code 14–9924–0–2–303 Parkway construction project funds have been derived from the Highway Trust Fund through appropriations to liquidate contract authority, which has been provided under section 104(a)(8) of the Federal Aid Highway Act of 1978, title I of Public Law 95–599, as amended, and appropriation language, which has made the contract authority and the appropriations available until expended. Reconstruction and relocation of Route 25E through the Cumberland Gap National Historical Park, including construction of a tunnel and the approaches thereto, are authorized without fund limitation by Public Law 93–87, section 160. Improvements to the George Washington Memorial Parkway and the Baltimore Washington Parkway are authorized and funded by the Department of the Interior and Related Agencies Appropriations Acts, 1987, as included in Public Law 95–591, and 1991, Public Law 101–512. No more significant obligations are expected in this account for these two parkway projects. 2002 est. 2003 est. MISCELLANEOUS TRUST FUNDS Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Unavailable Collections (in millions of dollars) 5 2 5 2 5 2 7 3 7 2 7 3 25.2 25.4 26.0 Total personnel compensation ......................... Civilian personnel benefits ....................................... Communications, utilities, and miscellaneous charges ................................................................. Other services ............................................................ Operation and maintenance of facilities .................. Supplies and materials ............................................. 2 31 1 3 2 52 1 3 2 59 1 3 99.0 99.5 Direct obligations .................................................. Below reporting threshold .............................................. 47 3 67 3 Total new obligations ................................................ 50 70 78 2002 est. 2003 est. 01.99 Balance, start of year .................................................... ................... ................... ................... Receipts: 02.00 Donations to National Park Service ............................... 28 20 27 Appropriations: 05.00 Miscellaneous trust funds ............................................. ¥28 ¥20 ¥27 75 3 99.9 2001 actual Identification code 14–9972–0–7–303 07.99 Balance, end of year ..................................................... ................... ................... ................... Program and Financing (in millions of dollars) 2001 actual Identification code 14–9972–0–7–303 2002 est. 2003 est. 10.00 Total compensable workyears: Full-time equivalent employment ............................................................... 2002 est. 193 27 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 22 28 32 20 32 27 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 50 ¥18 32 52 ¥20 32 59 ¥27 32 28 20 27 72.40 73.10 73.20 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Obligated balance, end of year ..................................... 6 18 ¥17 6 6 20 ¥20 6 6 27 ¥27 6 Outlays (gross), detail: Outlays from mandatory balances ................................ 17 20 27 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 28 17 20 20 27 27 2003 est. 193 193 f Trust Funds CONSTRUCTION (TRUST 20 86.98 1001 18 New budget authority (gross), detail: Mandatory: 60.26 Appropriation (trust fund) ......................................... 2001 actual Identification code 14–9924–0–2–303 Obligations by program activity: Total new obligations .................................................... 23.90 23.95 24.40 Personnel Summary FUND) Program and Financing (in millions of dollars) 2001 actual Identification code 14–8215–0–7–401 2002 est. 2003 est. 00.01 Obligations by program activity: Cumberland Gap Tunnel ................................................ 1 1 4 10.00 Total new obligations (object class 25.2) ................ 1 1 4 Budgetary resources available for obligation: 21.40 Unobligated balance carried forward, start of year 23.95 Total new obligations .................................................... 24.40 Unobligated balance carried forward, end of year ....... VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 6 ¥1 5 PO 00000 5 4 ¥1 ¥4 4 ................... Frm 00056 Fmt 3616 Sfmt 3643 E:\BUDGET\INT.XXX pfrm11 PsN: INT INDIAN AFFAIRS Federal Funds DEPARTMENT OF THE INTERIOR National Park Service, donations.—The Secretary of the Interior accepts and uses donated moneys for the purposes of the National Park System (16 U.S.C. 6). Preservation, Birthplace of Abraham Lincoln, National Park Service.—This fund consists of an endowment given by the Lincoln Farm Association, and the interest therefrom is available for preservation of the Abraham Lincoln Birthplace National Historic Site, Kentucky (16 U.S.C. 211, 212). øNotwithstanding any other provision of law, the National Park Service may convey a leasehold or freehold interest in Cuyahoga NP to allow for the development of utilities and parking needed to support the historic Everett Church in the village of Everett, Ohio.¿ (Department of the Interior and Related Agencies Appropriations Act, 2002.) f INDIAN AFFAIRS Object Classification (in millions of dollars) 2001 actual Identification code 14–9972–0–7–303 BUREAU 2002 est. 1 2 1 2 1 3 11.9 12.1 21.0 25.2 26.0 32.0 Total personnel compensation ......................... Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Other services ............................................................ Supplies and materials ............................................. Land and structures .................................................. 3 1 1 7 1 2 3 1 1 9 1 2 4 1 1 15 1 2 99.0 99.5 Direct obligations .................................................. Below reporting threshold .............................................. 15 3 17 3 24 3 99.9 Total new obligations ................................................ 18 20 27 Personnel Summary 2001 actual Total compensable workyears: Full-time equivalent employment ............................................................... 113 2002 est. 113 2003 est. 113 f ALLOCATIONS RECEIVED FROM OTHER ACCOUNTS Note.—Obligations incurred under allocations from other accounts are included in the schedules of the parent appropriations as follows: Department of Agriculture, Forest Service: ‘‘State and Private Forestry’’ Department of Labor, Employment and Training Administration: ‘‘Training and Employment Services’’ Department of Transportation, Federal Highway Administration: ‘‘Federal-Aid Highways (Liquidation of Contract Authorization) (Highway Trust Fund)’’ and ‘‘Highway Studies, Feasibility, Design, Environmental, Engineering’’ Department of the Interior, Bureau of Land Management: ‘‘Central Hazardous Materials Fund’’ and ‘‘Wildland Fire Management’’ Department of the Interior, Office of the Secretary: ‘‘Natural Resource Damage Assessment and Restoration Fund’’ f ADMINISTRATIVE PROVISIONS Appropriations for the National Park Service shall be available for the purchase of not to exceed ø315¿ 301 passenger motor vehicles, of which ø256¿ 273 shall be for replacement only, including not to exceed ø237¿ 226 for police-type use, ø11¿ 10 buses, and 8 ambulances: Provided, That none of the funds appropriated to the National Park Service may be used to process any grant or contract documents which do not include the text of 18 U.S.C. 1913ø: Provided further, That none of the funds appropriated to the National Park Service may be used to implement an agreement for the redevelopment of the southern end of Ellis Island until such agreement has been submitted to the Congress and shall not be implemented prior to the expiration of 30 calendar days (not including any day in which either House of Congress is not in session because of adjournment of more than 3 calendar days to a day certain) from the receipt by the Speaker of the House of Representatives and the President of the Senate of a full and comprehensive report on the development of the southern end of Ellis Island, including the facts and circumstances relied upon in support of the proposed project.¿ None of the funds in this Act may be spent by the National Park Service for activities taken in direct response to the United Nations Biodiversity Convention. The National Park Service may distribute to operating units based on the safety record of each unit the costs of programs designed to improve workplace and employee safety, and to encourage employees receiving workers’ compensation benefits pursuant to chapter 81 of title 5, United States Code, to return to appropriate positions for which they are medically able. VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 INDIAN AFFAIRS General and special funds: 11.1 11.3 1001 OF Federal Funds 2003 est. Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Identification code 14–9972–0–7–303 579 PO 00000 Frm 00057 Fmt 3616 OPERATION OF INDIAN PROGRAMS For expenses necessary for the operation of Indian programs, as authorized by law, including the Snyder Act of November 2, 1921 (25 U.S.C. 13), the Indian Self-Determination and Education Assistance Act of 1975 (25 U.S.C. 450 et seq.), as amended, the Education Amendments of 1978 (25 U.S.C. 2001–2019), and the Tribally Controlled Schools Act of 1988 (25 U.S.C. 2501 et seq.), as amended, ø$1,799,809,000¿ $1,858,986,000, to remain available until September 30, ø2003¿ 2004 except as otherwise provided herein, of which not to exceed ø$89,864,000¿ $85,857,000 shall be for welfare assistance payments and notwithstanding any other provision of law, including but not limited to the Indian Self-Determination Act of 1975, as amended, not to exceed ø$130,209,000¿ $133,209,000 shall be available for payments to tribes and tribal organizations for contract support costs associated with ongoing contracts, grants, compacts, or annual funding agreements entered into with the Bureau prior to or during fiscal year ø2002¿ 2003, as authorized by such Act, except that tribes and tribal organizations may use their tribal priority allocations for unmet indirect costs of ongoing contracts, grants, or compacts, or annual funding agreements and for unmet welfare assistance costs; and up to ø$3,000,000¿ $2,000,000 shall be for the Indian Self-Determination Fund which shall be available for the transitional cost of initial or expanded tribal contracts, grants, compacts or cooperative agreements with the Bureau under such Act; and of which not to exceed ø$436,427,000¿ $452,985,000 for school operations costs of Bureau-funded schools and other education programs shall become available on July 1, ø2002¿ 2003, and shall remain available until September 30, ø2003¿ 2004; and of which not to exceed ø$58,540,000¿ $57,336,000 shall remain available until expended for housing improvement, road maintenance, attorney fees, litigation support, the Indian Self-Determination Fund, land records improvement, and the Navajo-Hopi Settlement Program: Provided, That notwithstanding any other provision of law, including but not limited to the Indian Self-Determination Act of 1975, as amended, and 25 U.S.C. 2008, not to exceed ø$43,065,000¿ $46,065,000 within and only from such amounts made available for school operations shall be available to tribes and tribal organizations for administrative cost grants associated with the operation of Bureau-funded schools: Provided further, That any forestry funds allocated to a tribe which remain unobligated as of September 30, ø2003¿ 2004, may be transferred during fiscal year ø2004¿ 2005 to an Indian forest land assistance account established for the benefit of such tribe within the tribe’s trust fund account: Provided further, That any such unobligated balances not so transferred shall expire on September 30, ø2004¿ 2005. (Department of the Interior and Related Agencies Appropriations Act, 2002; additional authorizing legislation required.) Program and Financing (in millions of dollars) 2001 actual Identification code 14–2100–0–1–999 Obligations by program activity: Direct program: 00.01 Tribal priority allocations .......................................... 00.02 Other recurring programs .......................................... 00.03 Non-recurring programs ............................................ 00.04 Central office operations ........................................... 00.05 Regional office operations ........................................ 00.06 Special program and pooled overhead ..................... 09.07 Reimbursable program .................................................. 2002 est. 2003 est. 759 561 104 62 49 240 148 779 708 86 64 76 287 177 780 608 82 74 67 267 157 10.00 Total new obligations ................................................ 1,923 2,177 2,035 21.40 Budgetary resources available for obligation: Unobligated balance carried forward, start of year 362 413 242 Sfmt 3643 E:\BUDGET\INT.XXX pfrm11 PsN: INT 580 INDIAN AFFAIRS—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 General and special funds—Continued OPERATION OF INDIAN PROGRAMS—Continued Program and Financing (in millions of dollars)—Continued 2001 actual Identification code 14–2100–0–1–999 22.00 22.10 2003 est. 22.22 New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... Unobligated balance transferred from other accounts 23.90 23.95 23.98 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. Unobligated balance carried forward, end of year ....... 2,346 2,419 2,264 ¥1,923 ¥2,177 ¥2,035 ¥12 ................... ................... 413 242 229 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 40.15 Appropriation (emergency) ........................................ 40.77 Reduction pursuant to P.L. 106–554 (0.22 percent) 41.00 Transferred to other accounts ................................... 1,763 1,822 1,859 50 ................... ................... ¥4 ................... ................... ¥41 ................... ................... 43.00 1,768 1,822 1,859 142 176 157 68.00 68.10 68.90 70.00 Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) ..................................... Change in uncollected customer payments from Federal sources (unexpired) .................................. 1,921 2002 est. 1,998 22 41 2,016 6 6 2 ................... 11 ................... ................... Spending authority from offsetting collections (total discretionary) .......................................... 153 176 157 Total new budget authority (gross) .......................... 1,921 1,998 2,016 177 1,923 ¥1,892 5 ¥22 209 2,177 ¥1,973 1 ¥6 408 2,035 ¥1,998 1 ¥6 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Adjustments in expired accounts (net) ......................... Recoveries of prior year obligations .............................. Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.10 Change in uncollected customer payments from Federal sources (expired) ................................................ 74.40 Obligated balance, end of year ..................................... 72.40 73.10 73.20 73.40 73.45 74.00 ¥11 ................... ................... 29 ................... ................... 209 408 440 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 1,219 673 1,350 623 1,355 644 87.00 Total outlays (gross) ................................................. 1,892 1,973 Tribal priority allocations.—This activity includes the majority of funds used to support ongoing programs at the local Tribal level. Funding priorities for Tribal base programs included in Tribal Priority Allocations are determined by Tribes. Although budget estimates include specific amounts for individual programs, funds may be shifted among programs within the total available for a Tribe or a Bureau of Indian Affairs (BIA) agency or regional office at the time of budget execution. Other recurring programs.—This activity includes ongoing programs for which funds are (1) distributed by formula, such as elementary and secondary school operations and Tribal community colleges; and (2) for resource management activities that carry out specific laws or court-ordered settlements. Non-recurring programs.—This activity includes programs that support Indian reservation and Tribal projects of limited duration, such as noxious weed eradication, cadastral surveys, and forest development. Central office operations.—This activity supports the executive, program, and administrative management costs of central office organizations, most of which are located in Washington, DC. Regional office operations.—The BIA has 12 regional offices located throughout the country. Regional Directors have line authority over agency office superintendents. Most of the agency offices are located on Indian reservations. Virtually all of the staff and related administrative support costs for regional and agency offices are included within this activity. Regional Directors have flexibility in aligning their staff and resources to best meet the program requirements of the Tribes within their region. Special programs and pooled overhead.—Most of the funds in this activity support law enforcement and bureau-wide expenses for items such as unemployment compensation, workers compensation, facilities rentals, telecommunications, and data processing. This activity includes the Bureau’s two postsecondary schools, the Indian police academy, the Indian Arts and Crafts Board, the Indian Integrated Resources Information Program, and non-education facilities operation and maintenance. 1,998 ¥139 ¥11 ¥165 ¥11 ¥146 ¥11 88.90 ¥150 ¥176 ¥157 88.95 11.1 11.3 11.5 11.8 1,859 1,841 Budget Authority and Outlays Excluding Full Funding for Federal Retiree Costs (in millions of dollars) Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. Special personal services payments .................... 11.9 12.1 13.0 21.0 22.0 23.1 23.2 23.3 24.0 25.1 25.2 25.3 88.96 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... ¥11 ................... ................... 8 ................... ................... 1,768 1,742 2001 actual 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 1,747 1,721 1,822 1,797 2002 est. 1,800 1,775 2003 est. 1,837 1,819 The Operation of Indian Programs appropriation consists of a wide range of services and benefits provided to Indian Tribes, Alaskan Native groups, and individual Native Americans. VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 2001 actual Identification code 14–2100–0–1–999 Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... 88.40 Non-Federal sources ............................................. Total, offsetting collections (cash) .................. Against gross budget authority only: Change in uncollected customer payments from Federal sources (unexpired) .................................. Portion of offsetting collections (cash) credited to expired accounts ................................................... Object Classification (in millions of dollars) PO 00000 Frm 00058 Fmt 3616 2002 est. 2003 est. 154 106 15 1 183 113 16 1 190 114 16 1 276 96 9 16 14 20 2 313 102 10 17 14 22 2 321 104 10 12 10 20 5 67 1 3 730 35 1 3 795 35 1 2 757 25.4 25.5 25.7 25.8 26.0 31.0 32.0 41.0 Total personnel compensation ......................... Civilian personnel benefits ....................................... Benefits for former personnel ................................... Travel and transportation of persons ....................... Transportation of things ........................................... Rental payments to GSA ........................................... Rental payments to others ........................................ Communications, utilities, and miscellaneous charges ................................................................. Printing and reproduction ......................................... Advisory and assistance services ............................. Other services ............................................................ Other purchases of goods and services from Government accounts ................................................. Operation and maintenance of facilities .................. Research and development contracts ....................... Operation and maintenance of equipment ............... Subsistence and support of persons ........................ Supplies and materials ............................................. Equipment ................................................................. Land and structures .................................................. Grants, subsidies, and contributions ........................ 38 2 4 3 1 34 23 19 418 46 3 4 3 1 36 24 1 569 35 2 3 3 1 33 23 1 500 99.0 99.0 Direct obligations .................................................. Reimbursable obligations .............................................. 1,776 147 2,001 176 1,878 157 Sfmt 3643 E:\BUDGET\INT.XXX pfrm11 PsN: INT INDIAN AFFAIRS—Continued Federal Funds—Continued DEPARTMENT OF THE INTERIOR 99.9 Total new obligations ................................................ 1,923 2,177 2,035 Personnel Summary Direct: Total compensable workyears: Full-time equivalent employment ............................................................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... Allocation account: 3001 Total compensable workyears: Full-time equivalent employment ............................................................... 2002 est. 2003 est. 1001 6,770 7,410 7,452 559 181 594 814 358 346 8 17 18 Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) ..................................... Change in uncollected customer payments from Federal sources (unexpired) .................................. ¥7 ................... ................... 68.90 2001 actual 2002 est. 2003 est. Obligations by program activity: Direct program: 00.01 Education construction .............................................. 00.02 Public safety and justice construction ..................... 00.03 Resource management construction ......................... 00.05 General administration .............................................. 00.07 Emergency response .................................................. 09.07 Reimbursable program .................................................. 272 5 59 9 1 18 315 300 8 5 57 40 10 8 1 ................... 22 18 10.00 Total new obligations ................................................ 364 413 371 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 83 359 81 375 45 364 3 2 2 PO 00000 Frm 00059 Fmt 3616 Spending authority from offsetting collections (total discretionary) .......................................... 1 17 18 70.00 Program and Financing (in millions of dollars) Jkt 189685 411 ¥371 40 358 68.00 68.10 For construction, repair, improvement, and maintenance of irrigation and power systems, buildings, utilities, and other facilities, including architectural and engineering services by contract; acquisition of lands, and interests in lands; and preparation of lands for farming, and for construction of the Navajo Indian Irrigation Project pursuant to Public Law 87–483, ø$357,132,000¿ $346,305,000, to remain available until expended: Provided, That such amounts as may be available for the construction of the Navajo Indian Irrigation Project may be transferred to the Bureau of Reclamation: Provided further, That not to exceed 6 percent of contract authority available to the Bureau of Indian Affairs from the Federal Highway Trust Fund may be used to cover the road program management costs of the Bureau: Provided further, That any funds provided for the Safety of Dams program pursuant to 25 U.S.C. 13 shall be made available on a nonreimbursable basis: Provided further, That for fiscal year ø2002¿ 2003, in implementing new construction or facilities improvement and repair project grants in excess of $100,000 that are provided to tribally controlled grant schools under Public Law 100–297, as amended, the Secretary of the Interior shall use the Administrative and Audit Requirements and Cost Principles for Assistance Programs contained in 43 CFR part 12 as the regulatory requirements: Provided further, That such grants shall not be subject to section 12.61 of 43 CFR; the Secretary and the grantee shall negotiate and determine a schedule of payments for the work to be performed: Provided further, That in considering applications, the Secretary shall consider whether the Indian tribe or tribal organization would be deficient in assuring that the construction projects conform to applicable building standards and codes and Federal, tribal, or State health and safety standards as required by 25 U.S.C. 2005(a), with respect to organizational and financial management capabilities: Provided further, That if the Secretary declines an application, the Secretary shall follow the requirements contained in 25 U.S.C. 2505(f): Provided further, That any disputes between the Secretary and any grantee concerning a grant shall be subject to the disputes provision in 25 U.S.C. 2508(e)ø: Provided further, That notwithstanding any other provision of law, not to exceed $450,000 in collections from settlements between the United States and contractors concerning the Dunseith Day School are to be made available for school construction in fiscal year 2002 and thereafter¿. (Department of the Interior and Related Agencies Appropriations Act, 2002; additional authorizing legislation required.) 14:10 Jan 23, 2002 458 ¥413 45 358 358 346 ¥1 ................... ................... 1 ................... ................... 819 CONSTRUCTION VerDate 11-MAY-2000 445 ¥364 81 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 40.77 Reduction pursuant to P.L. 106–554 (0.22 percent) 42.00 Transferred from other accounts .............................. 181 f Identification code 14–2301–0–1–452 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 43.00 2001 actual Identification code 14–2100–0–1–999 23.90 23.95 24.40 581 Total new budget authority (gross) .......................... 359 375 364 109 364 ¥247 ¥3 230 413 ¥287 ¥2 354 371 ¥343 ¥2 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.40 Obligated balance, end of year ..................................... 72.40 73.10 73.20 73.45 74.00 7 ................... ................... 230 354 380 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 84 163 100 187 98 245 87.00 Total outlays (gross) ................................................. 247 287 343 Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... ¥3 88.40 Non-Federal sources ............................................. ¥5 88.45 Offsetting governmental collections (from nonFederal sources) ............................................... ................... ¥6 ¥10 ¥7 ¥11 ¥8 ¥17 88.90 88.95 89.00 90.00 Total, offsetting collections (cash) .................. Against gross budget authority only: Change in uncollected customer payments from Federal sources (unexpired) .................................. Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... ¥1 ................... ¥18 7 ................... ................... 358 238 358 270 346 325 Budget Authority and Outlays Excluding Full Funding for Federal Retiree Costs (in millions of dollars) 2001 actual 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 357 237 2002 est. 357 269 2003 est. 345 324 Education construction.—This activity provides for the planning, design, construction, maintenance and rehabilitation of Bureau-funded school facilities and the repair needs for employee housing. Public safety and justice construction.—This activity provides for the planning, design, improvement, repair, and construction of detention centers for Indian youth and adults. Resources management construction.—This activity provides for the construction, extension, and rehabilitation of irrigation projects, dams, and related power systems on Indian reservations. Funds for the Navajo Indian irrigation project may be transferred to the Bureau of Reclamation. General administration.—This activity provides for the improvement and repair of the Bureau’s non-education facilities, the telecommunications system, the facilities management information system and construction program management. Sfmt 3616 E:\BUDGET\INT.XXX pfrm11 PsN: INT 582 INDIAN AFFAIRS—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 General and special funds—Continued 89.00 90.00 CONSTRUCTION—Continued Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 2 2 2 2 2 2 Object Classification (in millions of dollars) 2001 actual Identification code 14–2301–0–1–452 11.1 11.3 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... 2002 est. 2003 est. 12 4 14 4 14 4 16 5 1 18 5 1 18 5 1 1 1 66 1 1 78 1 1 65 53 17 1 1 5 3 64 83 62 28 1 1 7 4 72 92 55 18 1 1 6 3 68 90 317 18 371 22 333 18 2 1 10 2 1 6 2 1 6 32.0 41.0 Direct obligations .................................................. Reimbursable obligations .............................................. Allocation Account: Personnel compensation: Full-time permanent ........ Civilian personnel benefits ....................................... Other services ............................................................ Other purchases of goods and services from Government accounts ................................................. Land and structures .................................................. Grants, subsidies, and contributions ........................ 1 13 2 1 9 1 1 9 1 99.0 Allocation account ................................................ 29 20 20 99.9 Total new obligations ................................................ 364 413 371 11.9 12.1 21.0 23.3 25.1 25.2 25.3 25.4 25.5 25.7 26.0 31.0 32.0 41.0 99.0 99.0 11.1 12.1 25.2 25.3 Total personnel compensation ......................... Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Communications, utilities, and miscellaneous charges ................................................................. Advisory and assistance services ............................. Other services ............................................................ Other purchases of goods and services from Government accounts ................................................. Operation and maintenance of facilities .................. Research and development contracts ....................... Operation and maintenance of equipment ............... Supplies and materials ............................................. Equipment ................................................................. Land and structures .................................................. Grants, subsidies, and contributions ........................ 2001 actual Direct: 1001 Total compensable workyears: Full-time equivalent employment ............................................................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... Allocation account: 3001 Total compensable workyears: Full-time equivalent employment ............................................................... 2002 est. 2003 est. Obligations by program activity: White Earth Reservation Claims Settlement Act ........... Ute Indian Water Rights Settlement ............................. Aleution Pribilof Church Restoration ............................. Rocky Boys ..................................................................... (Michigan) Great Lakes Fishing Settlement .................. Shivwits Band ................................................................ Santo Domingo Pueblo ................................................... Colorado Ute .................................................................. Torres-Martinez .............................................................. 2003 est. 1 1 1 25 25 23 1 ................... ................... 8 8 5 2 6 ................... ................... 5 16 ................... 2 5 ................... 8 8 ................... 6 ................... Total new obligations ................................................ 37 61 58 34 28 28 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 9 37 8 61 8 58 646 600 600 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 46 ¥37 8 69 ¥61 8 66 ¥58 8 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 37 61 58 72.40 73.10 73.20 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Obligated balance, end of year ..................................... 1 37 ¥37 2 2 61 ¥61 2 2 58 ¥58 2 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 34 3 55 6 52 6 87.00 Total outlays (gross) ................................................. 37 61 58 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 37 37 61 61 58 58 2001 actual 2002 est. 2003 est. 2 2 2 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... 2 ¥2 2 ¥2 2 ¥2 New budget authority (gross), detail: Mandatory: Appropriation (Indefinite): 60.00 Appropriation ......................................................... 2 2 2 73.10 73.20 Change in obligated balances: Total new obligations .................................................... Total outlays (gross) ...................................................... 2 ¥2 2 ¥2 2 ¥2 86.97 Outlays (gross), detail: Outlays from new mandatory authority ......................... 2 2 2 PO 00000 Frm 00060 Fmt 3616 Jkt 189685 00.01 00.02 00.03 00.04 00.05 00.09 00.10 00.11 00.12 2002 est. 10.00 Obligations by program activity: 10.00 Total new obligations (object class 41.0) ..................... 14:10 Jan 23, 2002 2001 actual Identification code 14–2303–0–1–452 299 Program and Financing (in millions of dollars) VerDate 11-MAY-2000 For miscellaneous payments to Indian tribes and individuals and for necessary administrative expenses, ø$60,949,000¿ $57,949,000, to remain available until expended; of which ø$24,870,000¿ $24,870,000 shall be available for implementation of enacted Indian land and water claim settlements pursuant to Public Laws 101–618 and 102– 575, and for implementation of other enacted water rights settlements; of which ø$7,950,000¿ $5,068,000 shall be available for future water supplies facilities under Public Law 106–163; of which ø$21,875,000¿ $28,011,000 shall be available pursuant to Public Laws 99–264, 100–580, 106–263, 106–425, and 106–554ø, and 106–568; and of which $6,254,000 shall be available for the consent decree entered by the U.S. District Court, Western District of Michigan in United States v. Michigan, Case No. 2:73 CV 26¿. (Department of the Interior and Related Agencies Appropriations Act, 2002.) 298 WHITE EARTH SETTLEMENT FUND 22.00 23.95 INDIAN LAND AND WATER CLAIM SETTLEMENTS AND MISCELLANEOUS PAYMENTS TO INDIANS 331 f Identification code 14–2204–0–1–452 f Program and Financing (in millions of dollars) Personnel Summary Identification code 14–2301–0–1–452 The White Earth Reservation Land Settlement Act of 1985 (Public Law 99–264) authorizes the payment of funds to eligible allottees or heirs of the White Earth Reservation, MN, as determined by the Secretary of the Interior. The payment of funds shall be treated as the final judgment, award, or compromise settlement under the provisions of title 31, United States Code, section 1304. This account covers expenses associated with the following activities. White Earth Reservation Claims Settlement Act (Public Law 99–264).—Funds are used to investigate and verify question- Sfmt 3616 E:\BUDGET\INT.XXX pfrm11 PsN: INT INDIAN AFFAIRS—Continued Federal Funds—Continued DEPARTMENT OF THE INTERIOR able transfers of land by which individual Indian allottees, or their heirs, were divested of ownership and to achieve the payment of compensation to said allottees or heirs in accordance with the Act. A major portion of work is contracted under Public Law 93–638, as amended, to the White Earth Reservation Business Committee. Approximately 550 compensation payments will be made in 2002. Chippewa Cree Tribe of the Rocky Boy’s Reservation Indian Reserved Water Rights Settlement and Water Supply Enhancement Act (Public Law 106–163).—Funds are requested for the settlement of the water rights claims of the Chippewa Cree Tribe. Funds will be used for future water supply activities. Hoopa-Yurok Settlement Act (Public Law 100–580).—The Act provides for the settlement of reservation lands between the Hoopa Valley Tribe and the Yurok Indians in northern California. Funds will be used for the settlement as authorized by law and for administrative expenses related to implementing the settlement. Truckee-Carson-Pyramid Lake Water Settlement Act (Public Law 101–618).—The Act provides for the settlement of claims of the Pyramid Lake Paiute Tribe (NV). Funds will be used to provide payments to the Truckee-Carson Irrigation District for service of water rights acquired. Ute Indian Water Rights Settlement (Public Law 102– 575).—Funds are requested for the settlement of the water rights claims of the Ute Indian Tribe (UT). Funds are authorized to be appropriated for Tribal farming operations, stream and reservoir improvements, and recreation enhancement. Shivwits Band of the Paiute Indian Tribe of Utah Water Rights Settlement Act (Public Law 106–263).—Funds are requested for the settlement of the water claims of the Shivwits Band as authorized. Santo Domingo Pueblo Claims Settlement Act (Public Law 106–425).—Funds are requested for the settlement of the land claims of the Pueblo of Santo Domingo as authorized. Colorado Ute Settlement Act Amendments (Public Law 106– 554).—Funds are requested for the settlement of water rights of the outstanding claims of the Tribes on the Animas and LaPlata Rivers. Funds will be used for payment into the Tribal Resource Fund(s). 22.00 New budget authority (gross) ........................................ 5 5 5 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 8 ¥5 3 8 ¥5 3 8 ¥5 3 New budget authority (gross), detail: Mandatory: 60.20 Appropriation (special fund) ..................................... 5 5 5 72.40 73.10 73.20 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Obligated balance, end of year ..................................... 1 5 ¥5 1 1 5 ¥5 1 1 5 ¥5 1 86.97 Outlays (gross), detail: Outlays from new mandatory authority ......................... 5 5 5 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 5 5 5 5 5 5 Public Law 88–459 (Federal Employees Quarters and Facilities Act of 1964) is the basic authority under which the Secretary utilizes funds from the rental of quarters to defer the costs of operation and maintenance incidental to the employee quarters program. Public Law 98–473 established a special fund, to remain available until expended, for the operation and maintenance of quarters. Object Classification (in millions of dollars) 11.1 2001 actual 2002 est. 2003 est. 99.5 3 2 3 2 3 2 99.9 Total new obligations ................................................ 5 5 5 Personnel Summary 2001 actual Identification code 14–5051–0–2–452 1001 Total compensable workyears: Full-time equivalent employment ............................................................... 2003 est. 2002 est. 59 59 2003 est. 59 MISCELLANEOUS PERMANENT APPROPRIATIONS Other services ................................................................ Grants, subsidies, and contributions ............................ 1 36 1 60 1 57 99.9 Total new obligations ................................................ 37 61 58 Unavailable Collections (in millions of dollars) 2001 actual Identification code 14–9925–0–2–452 2002 est. 2003 est. 01.99 f OPERATION AND MAINTENANCE OF QUARTERS Unavailable Collections (in millions of dollars) 2001 actual 2002 est. 2003 est. 01.99 Balance, start of year .................................................... ................... ................... ................... Receipts: 02.20 Rents and charges for quarters, Bureau of Indian Affairs, Interior .......................................................... 5 5 5 Appropriations: 05.00 Operation and maintenance of quarters ....................... ¥5 ¥5 ¥5 07.99 2002 est. Direct obligations: Personnel compensation: Full-time permanent ................................................................. Below reporting threshold .............................................. f 25.2 41.0 Identification code 14–5051–0–2–452 2001 actual Identification code 14–5051–0–2–452 Object Classification (in millions of dollars) Identification code 14–2303–0–1–452 583 Balance, start of year .................................................... ................... ................... ................... Receipts: 02.20 Deposits, operation and maintenance, Indian irrigation systems ...................................................................... 20 20 21 02.21 Alaska resupply program ............................................... 1 1 1 02.22 Power revenues, Indian irrigation projects .................... 56 54 55 02.40 Earnings on investments, operation and maintenance, Indian irrigation syst ................................................. 2 2 2 02.42 Earnings on investments, Indian irrigation projects 2 4 4 02.99 Total receipts and collections ................................... Appropriations: 05.00 Miscellaneous permanent appropriations ...................... 07.99 81 81 83 ¥81 ¥81 ¥83 Balance, end of year ..................................................... ................... ................... ................... Balance, end of year ..................................................... ................... ................... ................... Program and Financing (in millions of dollars) Program and Financing (in millions of dollars) 2001 actual Identification code 14–5051–0–2–452 2001 actual Identification code 14–9925–0–2–452 2002 est. 2003 est. 5 5 5 Budgetary resources available for obligation: Unobligated balance carried forward, start of year 3 3 PO 00000 Frm 00061 Fmt 3616 00.02 00.03 00.04 Obligations by program activity: Operation and maintenance, Indian irrigation systems Power systems, Indian irrigation projects ..................... Alaska resupply program ............................................... 23 57 1 23 57 1 25 55 3 Total new obligations ................................................ 82 82 84 3 VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 2003 est. 10.00 Obligations by program activity: 10.00 Total new obligations .................................................... 21.40 2002 est. Sfmt 3643 E:\BUDGET\INT.XXX pfrm11 PsN: INT 584 INDIAN AFFAIRS—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 General and special funds—Continued Object Classification (in millions of dollars) MISCELLANEOUS PERMANENT APPROPRIATIONS—Continued 2001 actual Identification code 14–9925–0–2–452 2003 est. 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... New budget authority (gross), detail: Mandatory: 60.20 Appropriation (special fund) ..................................... 55 82 2002 est. 58 82 2003 est. 58 83 19 7 6 6 19 19 7 6 7 19 6 19 6 19 7 19 99.9 2001 actual Identification code 14–9925–0–2–452 Personnel compensation: Full-time permanent ............. Civilian personnel benefits ............................................ Transportation of things ................................................ Communications, utilities, and miscellaneous charges Other services ................................................................ Other purchases of goods and services from Government accounts ........................................................... Operation and maintenance of facilities ...................... 19 7 6 6 19 25.4 Program and Financing (in millions of dollars)—Continued 11.1 12.1 22.0 23.3 25.2 25.3 2002 est. Total new obligations ................................................ 82 82 84 4 ................... ................... 141 ¥82 58 140 ¥82 58 141 ¥84 58 Personnel Summary 82 82 83 72.40 73.10 73.20 73.45 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. Obligated balance, end of year ..................................... 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 21 63 17 58 87.00 Total outlays (gross) ................................................. 84 75 83 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 82 84 82 75 1001 17 65 83 83 Memorandum (non-add) entries: 92.01 Total investments, start of year: Federal securities: Par value ................................................................... 92.02 Total investments, end of year: Federal securities: Par value ................................................................... Jkt 189685 410 2003 est. 410 410 INDIAN DIRECT LOAN PROGRAM ACCOUNT Program and Financing (in millions of dollars) 2001 actual Identification code 14–2627–0–1–452 2002 est. 2003 est. 38 64 38 38 81 83 2002 est. 81 74 PO 00000 Frm 00062 3 ................... 1 ................... Total new obligations (object class 41.0) ................ ................... 4 ................... Budgetary resources available for obligation: New budget authority (gross) ........................................ ................... Total new obligations .................................................... ................... 4 ................... ¥4 ................... New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. ................... 4 ................... 73.10 73.20 Change in obligated balances: Total new obligations .................................................... ................... Total outlays (gross) ...................................................... ................... 4 ................... ¥4 ................... 86.97 64 Obligations by program activity: Reestimate of direct loan subsidy ................................ ................... Interest on reestimates of direct loan subsidy ............. ................... 22.00 23.95 38 00.05 00.06 10.00 Outlays (gross), detail: Outlays from new mandatory authority ......................... ................... 4 ................... 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... Outlays ........................................................................... ................... 4 ................... 4 ................... 2003 est. 82 82 Claims and treaty obligations.—Payments are made to fulfill treaty obligations with the Senecas of New York (Act of February 19, 1831), the Six Nations of New York (Act of November 11, 1794), and the Pawnees of Oklahoma (the treaty of September 24, 1857). Operation and maintenance, Indian irrigation systems.— Revenues derived from charges for operation and maintenance of Indian irrigation projects are used to defray in part the cost of operating and maintaining these projects (60 Stat. 895). Power systems, Indian irrigation projects.—Revenues collected from the sale of electric power by the Colorado River and Flathead power systems are used to operate and maintain those systems (60 Stat. 895; 65 Stat. 254). This activity also includes Cochiti Wet Field Solution funds that were transferred from the Corps of Engineers to pay for operation and maintenance, repair, and replacement of the ongoing drainage system (P.L. 102–358). Alaska resupply program.—Revenues collected from operation of the Alaska Resupply Program are used to operate and maintain this program (P.L. 77–457, 56 Stat. 95). 14:10 Jan 23, 2002 2002 est. f 2001 actual VerDate 11-MAY-2000 Total compensable workyears: Full-time equivalent employment ............................................................... 17 10 17 82 82 84 ¥84 ¥75 ¥83 ¥4 ................... ................... 10 17 18 Budget Authority and Outlays Excluding Full Funding for Federal Retiree Costs (in millions of dollars) Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 2001 actual Identification code 14–9925–0–2–452 Fmt 3616 Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars) 2001 actual Identification code 14–2627–0–1–452 Direct loan upward reestimate subsidy budget authority: 135001 Upward reestimates subsidy budget authority ............. ................... 135901 Total upward reestimate budget authority .................... ................... Direct loan upward reestimate subsidy outlays: 136001 Upward reestimates subsidy outlays ............................. ................... 2002 est. 2003 est. 4 ................... 4 ................... 4 ................... 136901 Total upward reestimate outlays ................................... ................... Direct loan downward reestimate subsidy budget authority: 137001 Downward reestimates subsidy budget authority ......... ¥1 4 ................... ¥1 ................... 137901 Total downward reestimate budget authority ............... Direct loan downward reestimate subsidy outlays: 138001 Downward reestimates subsidy outlays ........................ ¥1 ¥1 ................... ¥1 ¥1 ................... 138901 Total downward reestimate subsidy outlays ................. ¥1 ¥1 ................... Sfmt 3643 E:\BUDGET\INT.XXX pfrm11 PsN: INT INDIAN AFFAIRS—Continued Federal Funds—Continued DEPARTMENT OF THE INTERIOR 585 1405 INDIAN DIRECT LOAN FINANCING ACCOUNT Allowance for subsidy cost (–) ........... –17 –12 –3 –3 1499 Credit accounts: Net present value of assets related to direct loans ........................... 16 15 19 16 19 16 Program and Financing (in millions of dollars) 1999 2001 actual Identification code 14–4416–0–3–452 2002 est. Total assets ........................................ LIABILITIES: 2104 Federal liabilities: Resources payable to Treasury ............................................... 2003 est. 16 15 16 2999 Obligations by program activity: Interest paid to Treasury ............................................... Downward Reestimate ................................................... 2 1 1 1 1 ................... 10.00 Total new obligations ................................................ 3 2 1 Budgetary resources available for obligation: 21.40 Unobligated balance carried forward, start of year 7 22.00 New financing authority (gross) .................................... 4 22.60 Portion applied to repay debt ........................................ ................... 7 7 ¥8 4 3 ¥2 23.90 23.95 24.40 6 ¥2 4 15 19 16 Total liabilities .................................... NET POSITION: 3300 Cumulative results of operations ............ 16 15 19 16 .................. .................. .................. .................. 3999 00.01 08.02 Total net position ................................ .................. .................. .................. .................. 4999 Total liabilities and net position ............ 16 15 19 16 5 ¥1 4 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 11 ¥3 7 in obligated balances: new obligations .................................................... financing disbursements (gross) ......................... financing disbursements (gross) ......................... 89.00 90.00 Total, offsetting collections (cash) .................. 7 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New financing authority (gross): 22.00 New budget authority (gross) ................................... 22.40 Capital transfer to general fund ................................... 21.40 3 ¥3 3 2 ¥2 2 ¥4 ¥7 1 ¥2 2 23.90 24.40 2002 est. Total budgetary resources available for obligation Unobligated balance carried forward, end of year ....... 69.90 4 ................... 4 ¥6 1 ................... ¥5 ................... 4 ................... ................... 4 ................... ................... 4 ¥3 4 ¥4 Spending authority from offsetting collections (total mandatory) ............................................. 4 Offsets: Against gross budget authority and outlays: 88.40 Offsetting collections (cash) from: Non-Federal sources .................................................................. ¥4 ¥4 ¥4 Net budget authority and outlays: Budget authority ............................................................ ................... Outlays ........................................................................... ¥4 ¥3 ¥4 ¥4 ¥4 1 ................... ¥3 2003 est. 89.00 90.00 Position with respect to appropriations act limitation on obligations: 1111 Limitation on direct loans ............................................. ................... ................... ................... 1131 Direct loan obligations exempt from limitation ............ ................... ................... ................... 1150 2003 est. 6 New budget authority (gross), detail: Mandatory: 69.00 Offsetting collections (cash) ..................................... 4 69.27 Capital transfer to general fund .............................. ................... Status of Direct Loans (in millions of dollars) 2001 actual 2002 est. 3 Net financing authority and financing disbursements: Financing authority ........................................................ ................... ................... ................... Financing disbursements ............................................... ................... ¥5 ¥1 Identification code 14–4416–0–3–452 2001 actual Identification code 14–4409–0–3–452 4 Offsets: Against gross financing authority and financing disbursements: Offsetting collections (cash) from: 88.00 From Program Account Mandatory ....................... ................... ¥4 ................... 88.25 Interest on uninvested funds ............................... ¥1 ................... ................... Non-Federal sources: 88.40 Collections of loans .......................................... ¥2 ¥2 ¥2 88.40 Revenues, interest on loans ............................. ¥1 ¥1 ¥1 88.90 REVOLVING FUND FOR LOANS LIQUIDATING ACCOUNT Program and Financing (in millions of dollars) New financing authority (gross), detail: Discretionary: 68.00 Spending authority from offsetting collections (gross): Offsetting collections (cash) ................... Change 73.10 Total 73.20 Total 87.00 Total f Total direct loan obligations ..................................... ................... ................... ................... 1210 1251 1263 Cumulative balance of direct loans outstanding: Outstanding, start of year ............................................. Repayments: Repayments and prepayments ................. Write-offs for default: Direct loans ............................... 27 ¥2 ¥2 23 ¥2 ¥1 20 ¥2 ¥1 1290 Outstanding, end of year .......................................... 23 20 Status of Direct Loans (in millions of dollars) 2001 actual Identification code 14–4409–0–3–452 2002 est. Cumulative balance of direct loans outstanding: 1210 Outstanding, start of year ............................................. 39 1251 Repayments: Repayments and prepayments ................. ¥4 1263 Write-offs for default: Direct loans ............................... ................... 2003 est. 35 ¥3 ¥1 31 ¥3 ¥1 31 27 17 1290 Outstanding, end of year .......................................... 35 As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from direct loans obligated in 1992 and beyond (including modifications of direct loans that resulted from obligations in any year). The amounts in this account are a means of financing and are not included in the budget totals. As required by the Federal Credit Reform Act of 1990, this account records for this program, all cash flows to and from the Government resulting from direct loans obligated prior to 1992. This account is shown on a cash basis. All new activity in this program in 1992 and beyond (including modifications of direct loans that resulted from obligations or commitments in any year) is recorded in corresponding program and financing accounts. Balance Sheet (in millions of dollars) Statement of Operations (in millions of dollars) Identification code 14–4416–0–3–452 ASSETS: Net value of assets related to post– 1991 direct loans receivable: 1401 Direct loans receivable, gross ............ 1402 Interest receivable .............................. VerDate 11-MAY-2000 14:10 Jan 23, 2002 2000 actual 2001 actual 2002 est. 2003 est. 2000 actual Identification code 14–4409–0–3–452 2001 actual 2002 est. 2003 est. 0101 0102 27 6 Jkt 189685 23 4 20 2 17 2 PO 00000 Frm 00063 Fmt 3616 Revenue ................................................... Expense .................................................... 3 –3 2 –2 3 –1 3 –1 0105 Net income or loss (–) ............................ .................. .................. 2 2 Sfmt 3633 E:\BUDGET\INT.XXX pfrm11 PsN: INT 586 INDIAN AFFAIRS—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 87.00 Total outlays (gross) ................................................. 4 6 5 89.00 90.00 Credit accounts—Continued Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 5 4 6 6 5 5 REVOLVING FUND FOR LOANS LIQUIDATING ACCOUNT—Continued Balance Sheet (in millions of dollars) 2000 actual Identification code 14–4409–0–3–452 ASSETS: Net value of assets related to pre–1992 direct loans receivable and acquired defaulted guaranteed loans receivable: 1601 Direct loans, gross .............................. 1602 Interest receivable .............................. 1603 Allowance for estimated uncollectible loans and interest (–) .................... 1604 1699 Direct loans and interest receivable, net ..................................... Value of assets related to direct loans .......................................... 2001 actual 2002 est. 2003 est. Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars) 35 9 33 7 29 7 –15 –15 –10 –10 34 29 30 26 34 29 30 26 34 29 30 26 36 29 30 26 Total liabilities .................................... NET POSITION: 36 29 30 26 3999 Total net position ................................ .................. .................. .................. .................. 4999 Total liabilities and net position ............ 34 29 30 26 1999 Total assets ........................................ LIABILITIES: 2104 Federal liabilities: Resources payable to Treasury ............................................... 2999 2001 actual Identification code 14–2628–0–1–452 39 10 f Guaranteed loan levels supportable by subsidy budget authority: 215001 Indian guaranteed loan ................................................. 2002 est. 60 75 72 60 75 72 6.73 6.00 6.91 232901 Weighted average subsidy rate ..................................... Guaranteed loan subsidy budget authority: 233001 Loan guarantee levels ................................................... 6.73 6.00 6.91 4 4 5 233901 Total subsidy budget authority ...................................... Guaranteed loan subsidy outlays: 234001 Loan guarantee levels ................................................... 4 4 5 4 5 5 234901 Total subsidy outlays ..................................................... 4 Guaranteed loan upward reestimate subsidy budget authority: 235001 Loan guarantee levels ................................................... ................... 5 5 215901 Total loan guarantee levels ........................................... Guaranteed loan subsidy (in percent): 232001 Loan guarantee levels ................................................... 1 ................... 235901 Total upward reestimate budget authority .................... ................... Guaranteed loan upward reestimate subsidy outlays: 236001 Loan guarantee levels ................................................... ................... INDIAN GUARANTEED LOAN PROGRAM ACCOUNT For the cost of guaranteed and insured loans, ø$4,500,000¿ $5,000,000, as authorized by the Indian Financing Act of 1974, as amended: Provided, That such costs, including the cost of modifying such loans, shall be as defined in section 502 of the Congressional Budget Act of 1974: Provided further, That these funds are available to subsidize total loan principal, any part of which is to be guaranteed, not to exceed ø$75,000,000¿ $72,424,000. In addition, for administrative expenses to carry out the guaranteed and insured loan programs, ø$486,000¿ $493,000. (Department of the Interior and Related Agencies Appropriations Act, 2002; additional authorizing legislation required.) 2003 est. 1 ................... 1 ................... 236901 Total upward reestimate subsidy outlays ..................... ................... Guaranteed loan downward reestimate subsidy budget authority: 237001 Loan guarantee levels ................................................... ¥19 1 ................... ¥3 ................... 237901 Total downward reestimate subsidy budget authority Guaranteed loan downward reestimate subsidy outlays: 238001 Loan guarantee levels ................................................... ¥19 ¥3 ................... ¥19 ¥3 ................... 238901 Total downward reestimate subsidy outlays ................. ¥19 ¥3 ................... Administrative expense data: 351001 Budget authority below reporting threshold .................. 1 1 ................... Program and Financing (in millions of dollars) 2001 actual Identification code 14–2628–0–1–452 00.02 00.07 00.09 Obligations by program activity: Guaranteed loan subsidy ............................................... 4 Restimates of loan guarantee subsidy ......................... ................... Administrative expenses below reporting threshold ...... 1 2002 est. 2003 est. 4 5 1 ................... 1 ................... 10.00 Total new obligations ................................................ 5 6 5 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... 5 ¥5 6 ¥6 5 ¥5 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 5 Mandatory: 60.00 Appropriation ............................................................. ................... 5 5 70.00 6 As required by the Federal Credit Reform Act of 1990, this account records for this program, the subsidy costs associated with guaranteed and insured loans committed in 1992 and beyond (including modifications of loan guarantees that resulted from obligations or commitments in any year), as well as administrative expenses of this program. The subsidy amounts are estimated on a present value basis; the administrative expenses are estimated on a cash basis. Guaranteed and insured loans are targeted to projects with an emphasis on manufacturing, business services, and tourism (hotels, motels, restaurants) providing increased economic development on Indian reservations. Total new budget authority (gross) .......................... Change in obligated balances: 72.40 Obligated balance, start of year ................................... 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.40 Adjustments in expired accounts (net) ......................... 74.40 Obligated balance, end of year ..................................... 86.90 86.93 86.97 5 14:10 Jan 23, 2002 Jkt 189685 5 Object Classification (in millions of dollars) 2001 actual Identification code 14–2628–0–1–452 8 4 4 5 6 5 ¥4 ¥6 ¥5 ¥3 ................... ................... 4 4 5 PO 00000 41.0 2002 est. 2003 est. 99.5 Outlays (gross), detail: Outlays from new discretionary authority ..................... ................... Outlays from discretionary balances ............................. 3 Outlays from new mandatory authority ......................... ................... VerDate 11-MAY-2000 1 ................... Direct obligations: Grants, subsidies, and contributions ........................................................................... Below reporting threshold administrative expenses ..... 4 1 5 5 1 ................... 99.9 Total new obligations ................................................ 5 6 Personnel Summary 2001 actual Identification code 14–2628–0–1–452 1 1 4 4 1 ................... Frm 00064 Fmt 3616 5 1001 Total compensable workyears: Full-time equivalent employment ............................................................... Sfmt 3643 E:\BUDGET\INT.XXX pfrm11 PsN: INT 4 2002 est. 2003 est. 4 4 INDIAN AFFAIRS—Continued Federal Funds—Continued DEPARTMENT OF THE INTERIOR 2390 INDIAN GUARANTEED LOAN FINANCING ACCOUNT Program and Financing (in millions of dollars) 2001 actual Identification code 14–4415–0–3–452 00.01 00.02 Obligations by program activity: Interest subsidy ............................................................. ................... Default claims ............................................................... ................... 00.91 08.02 08.04 2002 est. Direct Program by Activities—Subtotal (1 level) ................... Downward Reestimates .................................................. 14 Interest on the Downward Reestimates ........................ 5 2003 est. 1 1 1 1 2 2 2 ................... 1 ................... 08.91 Direct Program by Activities—Subtotal (1 level) 19 3 ................... 10.00 Total new obligations ................................................ 19 5 2 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New financing authority (gross) .................................... 40 27 49 15 59 18 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 67 ¥19 49 64 ¥5 59 77 ¥2 75 New financing authority (gross), detail: Discretionary: 68.00 Spending authority from offsetting collections (gross): Offsetting collections (cash) ................... 72.40 73.10 73.20 74.40 87.00 Outstanding, end of year ...................................... 15 18 Change in obligated balances: Obligated balance, start of year ................................... 5 ................... Total new obligations .................................................... 19 5 Total financing disbursements (gross) ......................... ¥22 ¥2 Obligated balance, end of year ..................................... ................... 3 Total financing disbursements (gross) ......................... 22 2 3 2 ¥2 3 2 25 25 As required by the Federal Credit Reform Act of 1990, this non-budgetary account records all cash flows to and from the Government resulting from loan guarantees committed in 1992 and beyond (including modifications of loan guarantees that resulted from commitments in any year). The amounts in this account are a means of financing and are not included in the budget totals. Balance Sheet (in millions of dollars) 2000 actual Identification code 14–4415–0–3–452 ASSETS: 1101 Federal assets: Fund balances with Treasury ............................................... Net value of assets related to post– 1991 acquired defaulted guaranteed loans receivable: 1501 Defaulted guaranteed loans receivable, gross ...................................... 1505 Allowance for subsidy cost (–) ........... 1599 27 24 587 Net present value of assets related to defaulted guaranteed loans 2001 actual 2002 est. 2003 est. 43 49 .................. .................. 41 –44 22 –26 25 .................. 25 .................. –3 –4 25 25 Total assets ........................................ LIABILITIES: 2204 Non-Federal liabilities: Liabilities for loan guarantees .................................. 40 45 25 25 40 45 25 25 2999 1999 88.90 89.00 90.00 Total, offsetting collections (cash) .................. ¥27 ¥15 ¥18 Status of Guaranteed Loans (in millions of dollars) 2001 actual 2002 est. 2003 est. Position with respect to appropriations act limitation on commitments: 2111 Limitation on guaranteed loans made by private lenders .............................................................................. 60 75 72 2150 60 75 72 184 65 ¥25 222 55 ¥25 2210 2231 2251 2261 2290 Total guaranteed loan commitments ........................ Memorandum: 2299 Guaranteed amount of guaranteed loans outstanding, end of year ................................................................ 184 184 Addendum: Cumulative balance of defaulted guaranteed loans that result in loans receivable: 2310 Outstanding, start of year ........................................ 37 2331 Disbursements for guaranteed loan claims ............. ................... 2351 Repayments of loans receivable ............................... ¥13 VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 25 25 .................. .................. .................. .................. Total net position ................................ .................. .................. .................. .................. 4999 Total liabilities and net position ............ 40 45 25 25 f INDIAN LOAN GUARANTY AND INSURANCE FUND LIQUIDATING ACCOUNT Program and Financing (in millions of dollars) 2001 actual Identification code 14–4410–0–3–452 10.00 Obligations by program activity: Total new obligations (object class 41.0) ..................... 1 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Capital transfer to general fund ................................... 3 2 ¥2 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 2002 est. 2003 est. 1 1 2 ................... 2 2 ¥3 ¥1 3 1 1 ¥1 ¥1 ¥1 2 ................... ................... PO 00000 ¥2 ¥1 222 New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. 69.00 Offsetting collections (cash) ......................................... 1 1 1 1 1 1 70.00 Total new budget authority (gross) .......................... 2 2 2 73.10 73.20 Change in obligated balances: Total new obligations .................................................... Total outlays (gross) ...................................................... 1 ¥2 1 ¥2 1 ¥2 86.97 Cumulative balance of guaranteed loans outstanding: Outstanding, start of year ............................................. 162 Disbursements of new guaranteed loans ...................... 52 Repayments and prepayments ...................................... ¥30 Adjustments: Terminations for default that result in loans receivable ........................................................ ................... Outstanding, end of year .......................................... 45 21.40 22.00 22.40 Net financing authority and financing disbursements: Financing authority ........................................................ ................... ................... ................... Financing disbursements ............................................... ¥5 ¥13 ¥16 Identification code 14–4415–0–3–452 40 3999 Offsets: Against gross financing authority and financing disbursements: Offsetting collections (cash) from: Federal sources: 88.00 Payments from program account ..................... ¥4 ¥5 ¥5 88.00 Payments from program account (Mandatory) ................... ¥1 ................... 88.00 Federal sources ................................................ ................... ................... ................... 88.25 Interest on uninvested funds ............................... ¥3 ¥3 ¥5 88.40 Non-Federal sources ............................................. ¥20 ¥6 ¥8 Total liabilities .................................... NET POSITION: 3100 Appropriated capital ................................ Outlays (gross), detail: Outlays from new mandatory authority ......................... 2 2 2 Offsets: Against gross budget authority and outlays: 88.40 Offsetting collections (cash) from: Non-Federal sources .................................................................. ¥1 ¥1 ¥1 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 1 ¥1 1 1 1 1 251 222 251 24 2 ¥1 25 1 ¥1 Frm 00065 Fmt 3616 89.00 90.00 Sfmt 3643 E:\BUDGET\INT.XXX pfrm11 PsN: INT INDIAN AFFAIRS—Continued Federal Funds—Continued 588 THE BUDGET FOR FISCAL YEAR 2003 Credit accounts—Continued ADMINISTRATIVE PROVISIONS INDIAN LOAN GUARANTY AND INSURANCE FUND LIQUIDATING ACCOUNT—Continued Status of Guaranteed Loans (in millions of dollars) 2001 actual Identification code 14–4410–0–3–452 2002 est. 2003 est. 2210 2251 Cumulative balance of guaranteed loans outstanding: Outstanding, start of year ............................................. Repayments and prepayments ...................................... 29 ¥12 17 ¥8 9 ¥6 2290 Outstanding, end of year .......................................... 17 9 3 2299 Memorandum: Guaranteed amount of guaranteed loans outstanding, end of year ................................................................ 15 7 1 Addendum: Cumulative balance of defaulted guaranteed loans that result in loans receivable: 2310 Outstanding, start of year ........................................ 2351 Repayments of loans receivable ............................... 27 ¥1 26 ¥4 22 ¥4 26 22 18 2390 Outstanding, end of year ...................................... 1 Guarantees canceled. As required by the Federal Credit Reform Act of 1990, this account records for this program, all cash flows to and from the Government resulting from loan guarantees committed prior to 1992. This account is shown on a cash basis. All new activity in this program in 1992 and beyond (including modifications of loan guarantees that resulted from obligations or commitments in any year) is recorded in corresponding program and financing accounts. Balance Sheet (in millions of dollars) 2000 actual 2001 actual 3 2 3 3 27 15 26 16 23 11 23 11 –27 –28 –20 –20 Defaulted guaranteed loans and interest receivable, net .............. 15 16 14 14 Value of assets related to loan guarantees ................................. Other Federal assets: Capitalized Assets 15 5 14 .................. 14 .................. 14 .................. Identification code 14–4410–0–3–452 ASSETS: Federal assets: Fund balances with Treasury ............................................... Net value of assets related to pre–1992 direct loans receivable and acquired defaulted guaranteed loans receivable: 1701 Defaulted guaranteed loans, gross .... 1702 Interest receivable .............................. 1703 Allowance for estimated uncollectible loans and interest (–) .................... 2002 est. 2003 est. 1101 1704 1799 1901 1999 Total assets ........................................ LIABILITIES: 2104 Federal liabilities: Resources payable to Treasury ............................................... 23 16 15 16 15 15 2999 Total liabilities .................................... NET POSITION: 23 16 15 15 Total net position ................................ .................. f 15 23 The Bureau of Indian Affairs may carry out the operation of Indian programs by direct expenditure, contracts, cooperative agreements, compacts and grants, either directly or in cooperation with States and other organizations. Appropriations for the Bureau of Indian Affairs (except the revolving fund for loans, the Indian loan guarantee and insurance fund, and the Indian Guaranteed Loan Program account) shall be available for expenses of exhibits, and purchase of not to exceed 229 passenger motor vehicles, of which not to exceed 187 shall be for replacement only. Notwithstanding any other provision of law, no funds available to the Bureau of Indian Affairs for central office operations, pooled overhead general administration (except facilities operations and maintenance), or provided to implement the recommendations of the National Academy of Public Administration’s August 1999 report shall be available for tribal contracts, grants, compacts, or cooperative agreements with the Bureau of Indian Affairs under the provisions of the Indian Self-Determination Act or the Tribal Self-Governance Act of 1994 (Public Law 103–413). In the event any tribe returns appropriations made available by this Act to the Bureau of Indian Affairs for distribution to other tribes, this action shall not diminish the Federal Government’s trust responsibility to that tribe, or the government-to-government relationship between the United States and that tribe, or that tribe’s ability to access future appropriations. Notwithstanding any other provision of law, no funds available to the Bureau, other than the amounts provided herein for assistance to public schools under 25 U.S.C. 452 et seq., shall be available to support the operation of any elementary or secondary school in the State of Alaska. Appropriations made available in this or any other Act for schools funded by the Bureau shall be available only to the schools in the Bureau school system as of September 1, 1996. No funds available to the Bureau shall be used to support expanded grades for any school or dormitory beyond the grade structure in place or approved by the Secretary of the Interior at each school in the Bureau school system as of October 1, 1995. Funds made available under this Act may not be used to establish a charter school at a Bureau-funded school (as that term is defined in section 1146 of the Education Amendments of 1978 (25 U.S.C. 2026)), except that a charter school that is in existence on the date of the enactment of this Act and that has operated at a Bureau-funded school before September 1, 1999, may continue to operate during that period, but only if the charter school pays to the Bureau a pro rata share of funds to reimburse the Bureau for the use of the real and personal property (including buses and vans), the funds of the charter school are kept separate and apart from Bureau funds, and the Bureau does not assume any obligation for charter school programs of the State in which the school is located if the charter school loses such funding. Employees of Bureau-funded schools sharing a campus with a charter school and performing functions related to the charter school’s operation and employees of a charter school shall not be treated as Federal employees for purposes of chapter 171 of title 28, United States Code (commonly known as the ‘‘Federal Tort Claims Act’’). (Department of the Interior and Related Agencies Appropriations Act, 2002.) 3999 4999 Total liabilities and net position ............ 23 .................. .................. Federal Funds 16 15 15 ALLOCATIONS RECEIVED FROM OTHER ACCOUNTS Jkt 189685 PO 00000 Frm 00066 SALARIES AND EXPENSES .................. Note.—Obligations incurred under allocations from other accounts are included in the schedule of the parent appropriation as follows: The Department of the Interior: Bureau of Land Management: ‘‘Firefighting’’ The Department of Transportation: Federal Highway Administration: ‘‘Federal-Aid Highways’’ 14:10 Jan 23, 2002 DEPARTMENTAL MANAGEMENT General and special funds: f VerDate 11-MAY-2000 DEPARTMENTAL OFFICES Fmt 3616 For necessary expenses for management of the Department of the Interior, ø$67,741,000¿ $82,228,000, of which not to exceed $8,500 may be for official reception and representation expenses, and of which up to $1,000,000 shall be available for workers compensation payments and unemployment compensation payments associated with the orderly closure of the United States Bureau of Mines. (Department of the Interior and Related Agencies Appropriations Act, 2002; additional authorizing legislation required.) øFor emergency expenses to respond to the September 11, 2001, terrorist attacks on the United States for ‘‘Salaries and Expenses’’, $2,205,000, to remain available until expended, to be obligated from amounts made available in Public Law 107–38, for the working cap- Sfmt 3616 E:\BUDGET\INT.XXX pfrm11 PsN: INT DEPARTMENTAL OFFICES—Continued Federal Funds—Continued DEPARTMENT OF THE INTERIOR ital fund of the Department of the Interior. (Emergency Supplemental Act, 2002.)¿ Budget Authority and Outlays Excluding Full Funding for Federal Retiree Costs (in millions of dollars) 2001 actual Program and Financing (in millions of dollars) 2001 actual Identification code 14–0102–0–1–306 2002 est. 2003 est. 89.00 90.00 Obligations by program activity: Direct program: 00.01 Departmental direction .............................................. 11 13 13 00.03 Management and coordination ................................. 24 25 25 00.04 Hearings and appeals ............................................... 9 9 9 00.06 Central services ......................................................... 22 26 35 00.07 USBM workers comp./unemployment ........................ 1 1 1 00.08 Glacier Bay fishing buyout ........................................ 2 ................... ................... 00.09 Combined no-year obligations .................................. ................... 1 ................... 01.00 69 75 83 09.01 09.02 09.03 Direct program subtotal ............................................ Reimbursable program: above activity: Departmental direction .............................................. Management and coordination ................................. Central services ............................................................. 7 10 4 9 10 6 9 10 6 09.99 Total reimbursable program ...................................... 21 25 25 10.00 Total new obligations ................................................ 90 100 108 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 2 88 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 1 ................... 99 108 90 100 108 ¥90 ¥100 ¥108 1 ................... ................... New budget authority (gross), detail: Discretionary: Appropriation: 40.00 Appropriation ......................................................... 67 40.00 Appropriation [terrorist response] ......................... ................... 72 83 2 ................... 43.00 67 74 25 25 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 64 68 2002 est. 2003 est. 70 67 79 79 This appropriation provides overall departmental direction and guidance, including such activities and functions as: congressional liaison, communications, and equal opportunity; activities concerning management and coordination; the Department’s quasi-judicial and appellate responsibilities; aviation policy; and general administrative support, such as space and postage for the Secretarial offices; and workers and unemployment compensation payments for former Bureau of Mines employees. As part of the Administration’s Competitive Sourcing Initiative, Interior plans to complete public-private and direct conversion competitions for 15 percent of the FTE identified on its fiscal year 2000 FAIR inventory as non-governmental in nature. Based on the percent of competitions won and lost, Interior estimates an FTE reduction of about 1,000 for the entire Department. The Personnel Summary reflects this reduction in the Salaries and Expenses account, however, actual reductions will be spread among the various Departmental accounts where they occur. Object Classification (in millions of dollars) 83 14 589 68.00 68.10 68.90 70.00 Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) ..................................... Change in uncollected customer payments from Federal sources (unexpired) .................................. 7 ................... ................... Spending authority from offsetting collections (total discretionary) .......................................... 21 25 25 Total new budget authority (gross) .......................... 88 99 108 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Adjustments in expired accounts (net) ......................... Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.10 Change in uncollected customer payments from Federal sources (expired) ................................................ 74.40 Obligated balance, end of year ..................................... 72.40 73.10 73.20 73.40 74.00 2001 actual Identification code 14–0102–0–1–306 5 5 7 90 100 108 ¥88 ¥96 ¥108 ¥1 ................... ................... 11.1 11.3 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 78 10 91 4 100 8 87.00 Total outlays (gross) ................................................. 88 96 108 ¥17 ¥25 2003 est. 33 3 36 3 36 3 Total personnel compensation ......................... Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Rental payments to GSA ........................................... Communications, utilities, and miscellaneous charges ................................................................. Printing and reproduction ......................................... Other services ............................................................ Other purchases of goods and services from Government accounts ................................................. 36 8 1 9 39 10 1 9 39 13 1 9 1 1 4 1 1 6 1 1 11 8 8 8 99.0 99.0 Direct obligations .................................................. Reimbursable obligations .............................................. 68 22 75 25 83 25 99.9 Total new obligations ................................................ 90 100 108 11.9 12.1 21.0 23.1 23.3 24.0 25.2 25.3 Personnel Summary ¥7 ................... ................... 4 ................... ................... 5 7 7 2002 est. 2001 actual Identification code 14–0102–0–1–306 2002 est. 2003 est. Direct: Total compensable workyears: Full-time equivalent employment: 1001 Full-time equivalent employment ......................... 404 416 1001 Full-time equivalent employment ......................... ................... ................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... 70 95 Allocation account: 3001 Total compensable workyears: Full-time equivalent employment ............................................................... 41 56 ¥25 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources Against gross budget authority only: 88.95 Change in uncollected customer payments from Federal sources (unexpired) .................................. 88.96 Portion of offsetting collections (cash) credited to expired accounts ................................................... 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 14:10 Jan 23, 2002 Jkt 189685 95 56 f ¥7 ................... ................... SPECIAL FOREIGN CURRENCY PROGRAM 3 ................... ................... Program and Financing (in millions of dollars) 2001 actual Identification code 14–0105–0–1–306 67 71 74 71 83 83 21.40 VerDate 11-MAY-2000 416 ¥1,000 PO 00000 Frm 00067 Fmt 3616 Budgetary resources available for obligation: Unobligated balance carried forward, start of year Sfmt 3643 E:\BUDGET\INT.XXX pfrm11 PsN: INT 1 2002 est. 2003 est. 1 1 590 DEPARTMENTAL OFFICES—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 Receipts: Everglades restoration account ..................................... Appropriations: 05.00 Everglades restoration account ..................................... General and special funds—Continued 02.20 SPECIAL FOREIGN CURRENCY PROGRAM—Continued Program and Financing (in millions of dollars)—Continued 07.99 2001 actual Identification code 14–0105–0–1–306 24.40 89.00 90.00 Unobligated balance carried forward, end of year ....... 2002 est. 1 1 Program and Financing (in millions of dollars) 2001 actual 2002 est. 00.01 Obligations by program activity: Direct Program Activity .................................................. 2 3 1 Total new obligations (object class 25.2) ................ 2 3 1 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 23.90 23.95 24.40 2003 est. 7 3 ................... ¥5 ¥3 ................... 3 ................... ................... 5 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... f EVERGLADES WATERSHED PROTECTION Program and Financing (in millions of dollars) 2001 actual Change in obligated balances: Obligated balance, start of year ................................... Total outlays (gross) ...................................................... Obligated balance, end of year ..................................... New budget authority (gross), detail: Mandatory: 60.20 Appropriation (special fund) ..................................... 3 ................... In 1999, $8 million was provided to the Secretary of the Interior to implement and enforce certain Federal regulations in the state of Alaska dealing with subsistence uses of fish and wildlife on navigable rivers in Alaska consistent with the Alaska National Interest Lands Conservation Act (ANILCA). In 2001, funds were provided to the Fish and Wildlife Service, the National Park Service, and the Bureau of Indian Affairs to continue this effort and outlays of obligated balances remain ongoing. 72.40 73.20 74.40 2002 est. 17 ¥6 12 2003 est. 12 6 ¥6 ¥6 6 ................... 6 6 4 4 1 2 ................... ................... 6 ¥2 4 4 1 ¥3 ¥1 1 ................... 2 ................... ................... 72.40 73.10 73.20 74.40 Change in obligated balances: Obligated balance, start of year ................................... ................... Total new obligations .................................................... 2 Total outlays (gross) ...................................................... ¥1 Obligated balance, end of year ..................................... 1 86.98 Outlays (gross), detail: Outlays from mandatory balances ................................ 1 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 2 ................... ................... 1 3 1 1 3 ¥3 1 1 1 ¥1 1 3 1 The Federal Agriculture Improvement and Reform Act of 1996 (P.L. 104–127) provides that receipts not exceeding $100 million, from Federal surplus property sales in the State of Florida, shall be deposited in the Everglades restoration account and shall be available to the Secretary to assist in the restoration of the Everglades. Authority to receive these funds was rescinded by the Water Resources Development Act of 2000. (P.L. 106–541, December 11, 2000) and outlays of receipts deposited before December 11, 2000, remain ongoing. Personnel Summary 2001 actual Identification code 14–5233–0–2–303 1001 Outlays (gross), detail: 86.98 Outlays from mandatory balances ................................ 2003 est. 21.40 22.00 Net budget authority and outlays: 89.00 Budget authority ............................................................ ................... ................... ................... 90.00 Outlays ........................................................................... 3 3 ................... Identification code 14–0140–0–1–303 2002 est. 10.00 Program and Financing (in millions of dollars) Outlays (gross), detail: 86.93 Outlays from discretionary balances ............................. 2001 actual Identification code 14–5233–0–2–303 MANAGEMENT OF FEDERAL LANDS FOR SUBSISTENCE USES Change in obligated balances: Obligated balance, start of year ................................... Total outlays (gross) ...................................................... Obligated balance, end of year ..................................... Balance, end of year ..................................................... ................... ................... ................... 1 f 72.40 73.20 74.40 ¥2 ................... ................... 2003 est. Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... ................... ................... ................... Identification code 14–0124–0–1–302 2 ................... ................... Total compensable workyears: Full-time equivalent employment ............................................................... 2002 est. 1 2003 est. 1 ................... 6 f Net budget authority and outlays: 89.00 Budget authority ............................................................ ................... ................... ................... 90.00 Outlays ........................................................................... 6 6 6 The Federal Agriculture Improvement and Reform Act of 1996 (P.L. 104–127) made these funds available to the Secretary to conduct Everglades ecosystem restoration activities until December 31, 1999. These activities include the acquisition of real property, resource protection, and resource maintenance. As of December 31, 1999, all funds had been obligated and outlays of obligated balances remain ongoing. PRIORITY FEDERAL LAND ACQUISITIONS AND EXCHANGES For implementation of a water rights and habitat acquisition program pursuant to section 10 of Public Law 106–263, $3,000,000, to remain available until expended, to be derived from the Land and Water Conservation Fund, and to be for conservation spending category activities pursuant to section 251(c) of the Balanced Budget and Emergency Deficit Control Act of 1985, as amended, for purposes of discretionary spending limits: Provided, That these funds may be available for transfer to the Bureau of Indian Affairs. Program and Financing (in millions of dollars) f 2001 actual Identification code 14–5039–0–2–303 2002 est. 2003 est. EVERGLADES RESTORATION ACCOUNT Unavailable Collections (in millions of dollars) 2001 actual Identification code 14–5233–0–2–303 00.01 2002 est. Obligations by program activity: Direct Program Activity-Water Rights and Habitat Acquisition ..................................................................... ................... ................... 3 Total new obligations (object class 32.0) ................ ................... ................... 3 2003 est. 10.00 01.99 Balance, start of year .................................................... ................... ................... ................... VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 PO 00000 Frm 00068 Fmt 3616 Sfmt 3643 E:\BUDGET\INT.XXX pfrm11 PsN: INT DEPARTMENTAL OFFICES—Continued Federal Funds—Continued DEPARTMENT OF THE INTERIOR 22.00 22.10 Budgetary resources available for obligation: New budget authority (gross) ........................................ ................... ................... 3 Resources available from recoveries of prior year obligations ....................................................................... 35 ................... ................... 23.90 23.95 23.98 Total budgetary resources available for obligation 35 ................... 3 Total new obligations .................................................... ................... ................... ¥3 Unobligated balance expiring or withdrawn ................. ¥35 ................... ................... 591 72.40 73.10 73.20 73.45 74.40 3 Change in obligated balances: Obligated balance, start of year ................................... 76 35 17 Total new obligations .................................................... ................... ................... 3 Total outlays (gross) ...................................................... ¥6 ¥18 ¥20 Recoveries of prior year obligations .............................. ¥35 ................... ................... Obligated balance, end of year ..................................... 35 17 ................... Outlays (gross), detail: 86.90 Outlays from new discretionary authority ..................... ................... ................... 86.93 Outlays from discretionary balances ............................. 6 18 3 17 87.00 18 20 Net budget authority and outlays: Budget authority ............................................................ ................... ................... Outlays ........................................................................... 6 18 3 20 89.00 90.00 Total outlays (gross) ................................................. 6 Funds are requested for the settlement of the water claims of the Shivwits Band of the Paiute Indian Tribe of Utah. Public Law 106–263 specifies the use of the Land and Water Conservation Fund for implementation of the water rights and habitat acquisition program. Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 315 28 417 35 454 22 87.00 New budget authority (gross), detail: Discretionary: 40.20 Appropriation (special fund) ..................................... ................... ................... 86.97 86.98 Total outlays (gross) ................................................. 343 452 476 ¥377 ¥439 ¥478 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources Against gross budget authority only: 88.95 Change in uncollected customer payments from Federal sources (unexpired) .................................. 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... ¥34 13 ¥2 This fund finances Departmentwide activities that may be performed more advantageously on a reimbursable basis, including services provided by the National Business Center (NBC) and the Office of Aircraft Services (OAS). Departmentwide activities financed through the fund are centrally managed operational services and programs, such as: information technology, security, the Diversity Intern Program, Departmental news and information, and safety and health initiatives. Through the NBC, this fund finances the Department’s administrative services systems, including: the Federal Personnel and Payroll System (FPPS), Federal Financial System (FFS), and the Interior Department Electronic Acquisitions System (IDEAS). The NBC also provides accounting, acquisition, central reproduction, communications, supplies and health services (43 U.S.C. 1467). f Object Classification (in millions of dollars) Intragovernmental funds: Program and Financing (in millions of dollars) 2001 actual 2002 est. 2003 est. Obligations by program activity: 09.01 DM Activities .................................................................. 09.02 National Business Center .............................................. 09.03 Aircraft Services ............................................................. 09.04 Rebate Funding .............................................................. 09.05 Facilities ......................................................................... 13 220 105 6 29 15 305 108 6 32 17 311 110 7 33 09.09 Reimbursable program subtotal ............................... 373 466 478 10.00 Total new obligations ................................................ 373 466 478 21.40 22.00 22.10 23.90 23.95 23.98 24.40 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. Unobligated balance carried forward, end of year ....... New budget authority (gross), detail: Mandatory: 69.00 Offsetting collections (cash) ..................................... 69.10 Change in uncollected customer payments from Federal sources (unexpired) .................................. 69.90 Spending authority from offsetting collections (total mandatory) ............................................. Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.40 Obligated balance, end of year ..................................... 72.40 73.10 73.20 73.45 74.00 VerDate 11-MAY-2000 14:10 Jan 23, 2002 2001 actual Identification code 14–4523–0–4–306 WORKING CAPITAL FUND Identification code 14–4523–0–4–306 Jkt 189685 ¥3 ................... ................... 31 380 39 439 12 478 3 ................... ................... 414 478 490 ¥373 ¥466 ¥478 ¥3 ................... ................... 39 12 12 11.1 11.3 11.5 Personnel compensation: Full-time permanent .................................................. Other than full-time permanent ............................... Other personnel compensation .................................. 2002 est. 2003 est. 51 1 1 59 1 1 62 1 1 53 13 3 1 20 10 1 1 190 61 14 3 1 24 11 1 3 193 64 15 3 1 26 11 1 4 193 25.4 25.5 25.7 26.0 31.0 92.0 Total personnel compensation .............................. Civilian personnel benefits ............................................ Travel and transportation of persons ............................ Transportation of things ................................................ Rental payments to GSA ................................................ Communications, utilities, and miscellaneous charges Printing and reproduction .............................................. Advisory and assistance services .................................. Other services ................................................................ Other purchases of goods and services from Government accounts ........................................................... Operation and maintenance of facilities ...................... Research and development contracts ........................... Operation and maintenance of equipment ................... Supplies and materials ................................................. Equipment ...................................................................... Undistributed ................................................................. 4 1 59 2 6 8 1 6 2 126 3 7 10 1 6 2 130 3 8 10 1 99.0 Reimbursable obligations ..................................... 373 466 478 99.9 Total new obligations ................................................ 373 466 478 11.9 12.1 21.0 22.0 23.1 23.3 24.0 25.1 25.2 25.3 Personnel Summary 377 439 478 3 ................... ................... 380 439 2001 actual Identification code 14–4523–0–4–306 2001 Total compensable workyears: Full-time equivalent employment ............................................................... 934 2002 est. 992 2003 est. 993 f 478 INTERIOR FRANCHISE FUND 31 54 68 373 466 478 ¥343 ¥452 ¥476 ¥3 ................... ................... ¥3 ................... ................... 54 68 70 PO 00000 Frm 00069 Fmt 3616 Program and Financing (in millions of dollars) 2001 actual Identification code 14–4529–0–4–306 09.00 Obligations by program activity: Interior Franchise Fund Activities .................................. Sfmt 3643 E:\BUDGET\INT.XXX pfrm11 PsN: INT 355 2002 est. 400 2003 est. 450 592 DEPARTMENTAL OFFICES—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 Intragovernmental funds—Continued Balance Sheet (in millions of dollars) INTERIOR FRANCHISE FUND—Continued 10.00 2001 actual Total new obligations (object class 25.2) ................ 2001 actual 2002 est. 355 400 2003 est. 16 259 450 ASSETS: Federal assets: 1101 Fund balances with Treasury ............. Investments in US securities: 1106 Accounts Receivable: due from Federal Agencies ........................ 11 1999 Program and Financing (in millions of dollars)—Continued Identification code 14–4529–0–4–306 2000 actual Identification code 14–4529–0–4–306 27 2002 est. 2003 est. 72 72 17 17 17 276 89 89 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Unobligated balance transferred to other accounts 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... New budget authority (gross), detail: Mandatory: 69.00 Offsetting collections (cash) ..................................... 69.10 Change in uncollected customer payments from Federal sources (unexpired) .................................. 69.90 Spending authority from offsetting collections (total mandatory) ............................................. Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.40 Obligated balance, end of year ..................................... 72.40 73.10 73.20 74.00 129 138 133 370 395 430 ¥6 ................... ................... 493 ¥355 138 533 ¥400 133 563 ¥450 113 12 152 35 35 15 124 54 54 2999 Total liabilities .................................... 27 276 89 89 4999 21.40 22.00 22.21 Total assets ........................................ LIABILITIES: Federal liabilities: 2101 Accounts payable ................................ 2105 Deferred Revenue: Due to Federal Agencies ......................................... Total liabilities and net position ............ 27 276 89 89 f 363 395 430 ALLOCATIONS RECEIVED FROM OTHER ACCOUNTS 7 ................... ................... 370 395 430 ¥37 355 ¥222 89 400 ¥366 123 450 ¥434 Note.—Obligations incurred under allocations from other accounts are included in the schedule of the parent appropriation as follows: Interior: Bureau of Land Management: ‘‘Wildland Fire Management’’. Environmental Protection Agency: ‘‘Hazardous Subsistence Superfund’’. Office of the Special Trustee for American Indians: ‘‘Federal Trust Programs’’. f ¥7 ................... ................... 89 123 139 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 210 12 316 50 344 90 87.00 Total outlays (gross) ................................................. 222 366 434 ¥363 ¥395 ADMINISTRATIVE PROVISIONS There is hereby authorized for acquisition from available resources within the Working Capital Fund, 15 aircraft, 10 of which shall be for replacement and which may be obtained by donation, purchase or through available excess surplus property: Provided, That notwithstanding any other provision of law, existing aircraft being replaced may be sold, with proceeds derived or trade-in value used to offset the purchase price for the replacement aircraft: Provided further, That no programs funded with appropriated funds in the ‘‘Departmental Management’’, ‘‘Office of the Solicitor’’, and ‘‘Office of Inspector General’’ may be augmented through the Working Capital Fund or the Consolidated Working Fund. (Department of the Interior and Related Agencies Appropriations Act, 2002.) ¥430 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources Against gross budget authority only: 88.95 Change in uncollected customer payments from Federal sources (unexpired) .................................. 89.00 90.00 INSULAR AFFAIRS ¥7 ................... ................... Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... ¥141 ¥29 4 The Government Management Reform Act, P.L. 103–356, established the Franchise Fund Pilot Program. Pursuant to the Act, the Department of the Interior was designated as one of six executive branch agencies authorized to establish a franchise fund. Section 113 of the General Provisions of the Department of the Interior and Related Agencies Appropriation Act of 1997, P.L. 104–208, established in the Treasury a franchise fund pilot. This fund is to be available for the cost of capitalizing and operating administrative services as the Secretary determines may be performed more advantageously as central services. The budget extends through the end of fiscal year 2003 the authority for the franchise fund pilot program. Statement of Operations (in millions of dollars) Identification code 14–4529–0–4–306 2000 actual 2001 actual 250 –117 235 –223 2002 est. Revenue ................................................... Expense .................................................... 0105 Net income or loss (–) ............................ 133 12 100 100 0199 Total comprehensive income ................... 133 12 100 100 PO 00000 Frm 00070 Fmt 3616 14:10 Jan 23, 2002 Jkt 189685 498 –398 2003 est. 0101 0102 VerDate 11-MAY-2000 f 498 –398 The Secretary of the Interior is charged with the responsibility of promoting the economic and political development of those insular areas which are under U.S. jurisdiction and within the responsibility of the Department of the Interior. The Secretary originates and implements Federal policy for the U.S. territories; guides and coordinates certain operating programs and construction projects; provides information services and technical assistance; coordinates certain Federal programs and services provided to the freely associated states, and participates in foreign policy and defense matters concerning the U.S. territories and the freely associated states. f Federal Funds General and special funds: ASSISTANCE TO TERRITORIES For expenses necessary for assistance to territories under the jurisdiction of the Department of the Interior, ø$78,950,000¿ $70,426,000, of which: (1) ø$74,422,000¿ $64,922,000 shall be available until expended for technical assistance, including maintenance assistance, disaster assistance, insular management controls, coral reef initiative activities, and brown tree snake control and research; grants to the judiciary in American Samoa for compensation and expenses, as authorized by law (48 U.S.C. 1661(c)); grants to the Government of American Samoa, in addition to current local revenues, for construction and support of governmental functions; grants to the Government of the Virgin Islands as authorized by law; grants to the Government of Guam, as authorized by law; and grants to the Government of the Northern Mariana Islands as authorized by law (Public Law 94–241; 90 Stat. 272); and (2) ø$4,528,000¿ $5,504,000 shall be available for salaries and expenses of the Office Sfmt 3616 E:\BUDGET\INT.XXX pfrm11 PsN: INT DEPARTMENTAL OFFICES—Continued Federal Funds—Continued DEPARTMENT OF THE INTERIOR of Insular Affairs: Provided, That all financial transactions of the territorial and local governments herein provided for, including such transactions of all agencies or instrumentalities established or used by such governments, may be audited by the General Accounting Office, at its discretion, in accordance with chapter 35 of title 31, United States Code: Provided further, That Northern Mariana Islands Covenant grant funding shall be provided according to those terms of the Agreement of the Special Representatives on Future United States Financial Assistance for the Northern Mariana Islands approved by Public Law 104–134: øProvided further, That of the funds provided herein for American Samoa government operations, the Secretary is directed to use up to $20,000 to increase compensation of the American Samoa High Court Justices: Provided further, That of the amounts provided for technical assistance, not to exceed $2,000,000 shall be made available for transfer to the Disaster Assistance Direct Loan Financing Account of the Federal Emergency Management Agency for the purpose of covering the cost of forgiving the repayment obligation of the Government of the Virgin Islands on Community Disaster Loan 841, as required by section 504 of the Congressional Budget Act of 1974, as amended (2 U.S.C. 661c):¿ Provided further, That of the amounts provided for technical assistance, sufficient funding shall be made available for a grant to the Close Up Foundation: Provided further, That the funds for the program of operations and maintenance improvement are appropriated to institutionalize routine operations and maintenance improvement of capital infrastructure, ø(¿with territorial participation and cost sharing to be determined by the Secretary based on the øgrantees¿ grantee’s commitment to timely maintenance of its capital assetsø)¿: Provided further, That any appropriation for disaster assistance under this heading in this Act or previous appropriations Acts may be used as non-Federal matching funds for the purpose of hazard mitigation grants provided pursuant to section 404 of the Robert T. Stafford Disaster Relief and Emergency Assistance Act (42 U.S.C. 5170c). (Department of the Interior and Related Agencies Appropriations Act, 2002; additional authorizing legislation required.) 68.10 Change in uncollected customer payments from Federal sources (unexpired) ............................. 68.90 2001 actual Identification code 14–0412–0–1–808 2002 est. 2003 est. ¥5 ................... ................... Spending authority from offsetting collections (total discretionary) ..................................... ................... ................... ................... 70.00 Total new budget authority (gross) .......................... 79 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.40 Obligated balance, end of year ..................................... 72.40 73.10 73.20 73.45 74.00 150 134 142 80 79 70 ¥92 ¥71 ¥78 ¥7 ................... ................... 5 ................... ................... 134 142 132 31 21 40 32 10 28 27 22 28 87.00 Total outlays (gross) ................................................. 92 71 78 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources Against gross budget authority only: 88.95 Change in uncollected customer payments from Federal sources (unexpired) .................................. 89.00 90.00 ¥5 ................... ................... 5 ................... ................... Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 79 87 2001 actual Direct loan levels supportable by subsidy budget authority: 115001 Direct loan levels ........................................................... 00.91 01.01 Direct subtotal, discretionary .................................... Covenant grants, mandatory ......................................... 47 30 01.92 02.01 Direct subtotal ........................................................... Direct Loan Subsidy—Amer. Samoa ............................. 77 79 70 3 ................... ................... 03.00 Direct subtotal ........................................................... 80 79 70 10.00 Total new obligations ................................................ 80 79 70 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 9 79 16 77 16 70 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 7 ................... ................... 95 ¥80 16 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 51 41.00 Transferred to other accounts ................................... ................... 43.00 60.00 68.00 Appropriation (total discretionary) ........................ Mandatory: Appropriation ............................................................. Spending authority from offsetting collections: Discretionary: Offsetting collections (cash) ................................ VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 93 ¥79 16 51 49 42 28 28 PO 00000 Frm 00071 Fmt 3616 2002 est. 2003 est. 19 ................... ................... 19 ................... ................... 15.58 ................... ................... 15.58 ................... ................... 133901 Total subsidy budget authority ...................................... Direct loan subsidy outlays: 134001 Direct loan levels ........................................................... 3 ................... ................... 3 ................... ................... 134901 Total subsidy outlays ..................................................... 3 ................... ................... 3 ................... ................... This appropriation provides support for basic government operations for those territories requiring such support, capital infrastructure improvements, special program and economic development assistance, and technical assistance. Pursuant to section 118 of P.L. 104–134, the $27.7 million mandatory covenant grant funding may be allocated to high priority needs in the U.S. territories and freely associated states. The following are key performance measures for the Office of Insular Affairs and the Assistance to Territories account: PERFORMANCE MEASURES 2001 actual Multi-year financial management improvement plans completed (cumulative) ................................................................. Multi-year capital improvement plans completed (cumulative) 2002 est. 2 5 2003 est. 4 7 5 8 Object Classification (in millions of dollars) 28 5 ................... ................... 70 78 132901 Weighted average subsidy rate ..................................... Direct loan subsidy budget authority: 133001 Direct loan levels ........................................................... 86 ¥70 16 51 42 ¥2 ................... 77 71 Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars) 115901 Total direct loan levels .................................................. Direct loan subsidy (in percent): 132001 Direct loan levels ........................................................... 42 28 70 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. Outlays from mandatory balances ................................ Obligations by program activity: Direct: 00.01 American Samoa Operations grants ......................... 23 23 23 Territorial Assistance: 00.02 Office of insular affairs ........................................ 4 5 6 00.03 Technical assistance ............................................ 13 17 7 00.10 Brown tree snake control ...................................... 3 2 2 00.11 Insular management controls ............................... ................... 1 1 00.12 Maintenance assistance fund .............................. 3 2 2 00.13 Coral reef initiative ............................................... ................... 1 1 00.14 Virgin islands construction ............................................ 1 ................... ................... 51 28 77 86.90 86.93 86.98 Identification code 14–0412–0–1–808 Program and Financing (in millions of dollars) 593 2001 actual Identification code 14–0412–0–1–808 11.1 12.1 25.2 Direct obligations: Personnel compensation: Full-time permanent ........ Civilian personnel benefits ....................................... Other services ............................................................ Sfmt 3643 E:\BUDGET\INT.XXX pfrm11 PsN: INT 2 1 3 2002 est. 2003 est. 2 1 3 3 1 3 594 DEPARTMENTAL OFFICES—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 1150 General and special funds—Continued ASSISTANCE TO TERRITORIES—Continued 1210 1231 1251 Object Classification (in millions of dollars)—Continued 2001 actual Identification code 14–0412–0–1–808 2002 est. 2003 est. Grants, subsidies, and contributions: Subsidy—Amer. Samoa loan ................................ Grants, subsidies, and contributions ................... 99.0 99.5 Direct obligations .................................................. Below reporting threshold .............................................. 79 1 78 70 1 ................... 99.9 Total new obligations ................................................ 80 79 3 ................... ................... 70 72 63 70 Personnel Summary 2001 actual 1001 Total compensable workyears: Full-time equivalent employment ............................................................... 2002 est. 30 2003 est. 34 19 ................... ................... Cumulative balance of direct loans outstanding: Outstanding, start of year ............................................. ................... Disbursements: Direct loan disbursements ................... 13 Repayments: Repayments and prepayments—principal ¥1 1290 41.0 41.0 Identification code 14–0412–0–1–808 Total direct loan obligations ..................................... Outstanding, end of year .......................................... 12 17 6 ................... ¥1 ¥1 12 17 16 In 2000, the American Samoa Government (ASG) was authorized to borrow $18.6 million from the U.S. Treasury in order to reduce significant past due debts to vendors. Repayment of the loan is secured and accomplished with funds, as they become due and payable to ASG from the Escrow Account established under the terms and conditions of the Tobacco Master Settlement Agreement. ASG must agree to significant financial reforms as a prerequisite to receiving the loan proceeds. f 36 f TRUST TERRITORY OF THE PACIFIC ISLANDS ASSISTANCE TO AMERICAN SAMOA DIRECT LOAN FINANCING ACCOUNT Program and Financing (in millions of dollars) Program and Financing (in millions of dollars) 2001 actual Identification code 14–4163–0–3–806 2001 actual Identification code 14–0414–0–1–808 2002 est. 2003 est. 2002 est. 2003 est. 00.01 Obligations by program activity: Direct: 00.01 Direct Program .......................................................... 19 ................... ................... 00.02 Interest paid to Treasury (6.139 percent on $19 million) .................................................................. ................... 1 1 10.00 Total new obligations ................................................ 22.00 23.95 Budgetary resources available for obligation: New financing authority (gross) .................................... Total new obligations .................................................... 70.00 72.40 73.10 73.20 74.40 87.00 4 1 ................... 10.00 Total new obligations (object class 41.0) ................ 4 1 ................... Budgetary resources available for obligation: Unobligated balance carried forward, start of year ................... 1 ................... Resources available from recoveries of prior year obligations ....................................................................... 4 ................... ................... 1 21.40 22.10 19 ................... ................... ¥19 ¥1 ¥1 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 4 1 ................... ¥4 ¥1 ................... 1 ................... ................... 72.40 73.10 73.20 73.45 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. Obligated balance, end of year ..................................... 17 15 14 4 1 ................... ¥1 ¥2 ¥2 ¥4 ................... ................... 15 14 14 86.93 Outlays (gross), detail: Outlays from discretionary balances ............................. 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... 1 2 2 19 1 New financing authority (gross), detail: Mandatory: 67.10 Authority to borrow .................................................... 16 ................... ................... 69.00 Offsetting collections (cash) ......................................... 3 2 2 69.47 Portion applied to repay debt ........................................ ................... ¥2 ¥2 69.90 Obligations by program activity: Trust Terr. Operations Grant .......................................... Spending authority from offsetting collections (total mandatory) ............................................................ 3 ................... ................... Total new financing authority (gross) ...................... 19 ................... ................... Change in obligated balances: Obligated balance, start of year ................................... ................... 5 ................... Total new obligations .................................................... 19 1 1 Total financing disbursements (gross) ......................... ¥14 ¥6 ................... Obligated balance, end of year ..................................... 5 ................... 1 Total financing disbursements (gross) ......................... 14 6 ................... Offsets: Against gross financing authority and financing disbursements: Offsetting collections (cash) from: 88.00 Federal sources—subsidy .................................... ¥2 ................... ................... Non-Federal sources: 88.40 Non-Federal sources—interest payments fr. Am. Samoa ................................................... ................... ¥1 ¥1 88.40 Non-Federal sources ......................................... ¥1 ¥1 ¥1 88.90 Total, offsetting collections (cash) .................. ¥3 ¥2 ¥2 89.00 90.00 Net financing authority and financing disbursements: Financing authority ........................................................ Financing disbursements ............................................... 16 11 ¥2 4 ¥2 ¥2 Status of Direct Loans (in millions of dollars) 2001 actual Identification code 14–4163–0–3–806 Position with respect to appropriations act limitation on obligations: 1111 Limitation on direct loans ............................................. VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 2002 est. 2003 est. 19 ................... ................... PO 00000 Frm 00072 Fmt 3616 1 2 2 Until October 1, 1994, the United States exercised jurisdiction over the Trust Territory of the Pacific Islands according to the terms of the 1947 Trusteeship Agreement between the United States and the Security Council of the United Nations. These responsibilities were carried out by the Department of the Interior. The Department of the Interior is seeking no additional appropriations for the Trust Territory of the Pacific Islands. Compacts of Free Association have been implemented with the Federated States of Micronesia, the Republic of the Marshall Islands, and, as of October 1, 1994, the Republic of Palau. Assistance to the Republic of Palau is now contained in the ‘‘Compact of Free Association’’ account. Remaining funds in the ‘‘Trust Territory of the Pacific Islands’’ account will be used to meet final transition responsibilities of the United States. Outlays from numerous ongoing infrastructure construction projects in the Republic of Palau and the other two entities will continue as provided by the Compacts of Free Association and appropriation laws, and will be reported as Trust Territory expenditures until such time as the activities cease. Sfmt 3616 E:\BUDGET\INT.XXX pfrm11 PsN: INT DEPARTMENTAL OFFICES—Continued Federal Funds—Continued DEPARTMENT OF THE INTERIOR COMPACT OF FREE ASSOCIATION For economic assistance and necessary expenses for the Federated States of Micronesia and the Republic of the Marshall Islands as provided for in sections 122, 221, 223, 232, and 233 of the Compact of Free Association, and for economic assistance and necessary expenses for the Republic of Palau as provided for in sections 122, 221, 223, 232, and 233 of the Compact of Free Association, ø$23,245,000¿ $20,745,000, to remain available until expended, as authorized by Public Law 99–239 and Public Law 99–658. (Department of the Interior and Related Agencies Appropriations Act, 2002.) Program and Financing (in millions of dollars) 2001 actual Identification code 14–0415–0–1–808 Obligations by program activity: Discretionary programs: 00.01 Federal services assistance ...................................... 00.02 Enewetak support ...................................................... 00.91 2002 est. 2003 est. 595 Section 231 of the Compact of Free Association contains a formula for two additional years of assistance if negotiations are underway to extend provisions that expire at the end of the fifteenth year. Negotiations are currently underway between the United States and both the Federated States of Micronesia and the Republic of the Marshall Islands which are expected to produce a new agreement that would be incorporated in the fiscal year 2004 President’s Budget. The Compact of Free Association with the Republic of Palau was implemented under the terms of Public Law 99–658 on October 1, 1994. This compact will provide annual benefits to the Republic totalling an estimated $600 million over the fifteen-year period that began at the implementation date. Object Classification (in millions of dollars) 9 1 15 1 8 1 2001 actual Identification code 14–0415–0–1–808 2002 est. 2003 est. 25.2 41.0 Other services ................................................................ Grants, subsidies, and contributions ............................ 4 140 4 171 4 163 99.9 Total new obligations ................................................ 144 175 167 Subtotal, discretionary .............................................. Mandatory: Program grant assistance, mandatory ..................... 10 16 9 12 14 12 22 30 21 02.01 02.02 02.03 Subtotal ..................................................................... Permanent Indefinite: Assistance to the Marshall Islands .......................... Assistance to the Federated States of Micronesia Assistance to the Republic of Palau ........................ 37 73 12 43 90 12 43 91 12 PAYMENTS TO THE UNITED STATES TERRITORIES, FISCAL ASSISTANCE 02.91 Subtotal, permanent indefinite ................................. 122 145 146 Program and Financing (in millions of dollars) 10.00 Total new obligations ................................................ 144 175 167 Identification code 14–0418–0–1–806 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 14 143 19 168 12 167 00.01 01.01 01.92 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... f 2001 actual 2002 est. 2003 est. 164 ¥144 19 187 ¥175 12 179 ¥167 12 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. Mandatory: 60.00 Appropriation ............................................................. 9 9 159 158 70.00 Total new budget authority (gross) .......................... 143 168 167 72.40 73.10 73.20 73.45 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. Obligated balance, end of year ..................................... 10.00 Total new obligations ................................................ 105 Budgetary resources available for obligation: New budget authority (gross) ........................................ Capital transfer to general fund ................................... 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... 55 55 106 55 106 105 106 106 1 ................... ................... 9 134 51 51 51 ¥1 ................... ................... 22.00 22.40 7 ................... ................... Obligations by program activity: Advance payments to Guam of estimated U.S. income tax collections ........................................................... 00.02 Advance payments to the Virgin Islands of estimated U.S. excise tax collections ......................................... 09.01 Virgin Island Loan ......................................................... 4 2 134 18 8 8 159 28 8 1 158 24 87.00 Total outlays (gross) ................................................. 158 203 191 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 143 158 168 203 167 191 The peoples of the Marshall Islands and the Federated States of Micronesia approved Compacts of Free Association negotiated by the United States and their governments. The Compact of Free Association Act of 1985 (Public Law 99– 239) constituted the necessary authorizing legislation to make annual payments to the Republic of the Marshall Islands and the Federated States of Micronesia. Payments began in 1987 and will continue for fifteen years, totalling an estimated $2.3 billion, to aid in the development of these sovereign nations. 14:10 Jan 23, 2002 Jkt 189685 106 ¥106 106 ¥106 PO 00000 Frm 00073 Fmt 3616 New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. 69.00 Offsetting collections (cash) ......................................... 106 106 106 ¥1 ................... ................... 70.00 Total new budget authority (gross) .......................... 105 106 106 73.10 73.20 109 88 60 144 175 167 ¥158 ¥203 ¥191 ¥7 ................... ................... 88 60 36 Outlays (gross), detail: 86.90 Outlays from new discretionary authority ..................... 86.93 Outlays from discretionary balances ............................. 86.97 Outlays from new mandatory authority ......................... 86.98 Outlays from mandatory balances ................................ VerDate 11-MAY-2000 106 ¥105 Change in obligated balances: Total new obligations .................................................... Total outlays (gross) ...................................................... 105 ¥105 106 ¥106 106 ¥106 86.97 Outlays (gross), detail: Outlays from new mandatory authority ......................... 105 106 106 Offsets: Against gross budget authority and outlays: 88.40 Offsetting collections (cash) from: Non-Federal sources .................................................................. 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 1 ................... ................... 106 105 106 106 106 106 Status of Direct Loans (in millions of dollars) 2001 actual Identification code 14–0418–0–1–806 Cumulative balance of direct loans outstanding: 1210 Outstanding, start of year ............................................. 1251 Repayments: Repayments and prepayments ................. 1290 Sfmt 3643 Outstanding, end of year .......................................... E:\BUDGET\INT.XXX pfrm11 PsN: INT 2002 est. 2003 est. 15 ¥2 13 ¥2 11 ¥1 13 11 10 596 DEPARTMENTAL OFFICES—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 90.00 General and special funds—Continued PAYMENTS TO THE UNITED STATES TERRITORIES, FISCAL ASSISTANCE—Continued Public Law 95–348 requires that certain revenues collected by the U.S. Treasury involving Guam and the Virgin Islands (income taxes withheld and excise taxes) be paid prior to the start of the fiscal year of collection. The 2002 request is for the 2003 advanced payment. Object Classification (in millions of dollars) 2001 actual Identification code 14–0418–0–1–806 41.0 99.0 2003 est. Total new obligations ................................................ 106 106 106 ¥1 ................... ................... OF THE 106 106 SOLICITOR SALARIES AND EXPENSES Federal Funds General and special funds: For necessary expenses of the Office of the Solicitor, ø$45,000,000¿ $49,616,000. (Department of the Interior and Related Agencies Appropriations Act, 2002; additional authorizing legislation required.) Program and Financing (in millions of dollars) 2001 actual Identification code 14–0107–0–1–306 45 48 The Office of the Solicitor provides legal advice and counsel to the Secretary, the Secretariat, and all constituent bureaus and offices of the Department of the Interior. All attorneys employed in the Department for the purposes of providing legal services are under the supervision of the Solicitor, except the Justices of American Samoa and the attorneys in the Office of Congressional and Legislative Affairs, Office of Inspector General, and the Office of Hearings and Appeals. The Office is comprised of the headquarters staff, located in Washington, DC, and 18 regional and field offices. 2001 actual Identification code 14–0107–0–1–306 2002 est. 2003 est. 11.1 12.1 23.1 25.2 26.0 31.0 Direct obligations: Personnel compensation: Full-time permanent ........ 27 29 Civilian personnel benefits ....................................... 8 9 Rental payments to GSA ........................................... 4 4 Other services ............................................................ 3 4 Supplies and materials ............................................. ................... 1 Equipment ................................................................. ................... ................... 31 9 4 4 1 1 99.0 99.0 105 f OFFICE 40 Object Classification (in millions of dollars) Direct obligations: Grants, subsidies, and contributions ........................................................................... Reimbursable obligations: Reimbursable obligations ... 99.9 2002 est. Outlays ........................................................................... Direct obligations .................................................. Reimbursable obligations .............................................. 42 5 47 5 50 5 99.9 Total new obligations ................................................ 47 52 55 Personnel Summary 2001 actual Identification code 14–0107–0–1–306 2002 est. 2003 est. 00.01 09.00 Obligations by program activity: Direct program ............................................................... Reimbursable program .................................................. 42 5 47 5 50 5 10.00 Total new obligations ................................................ 47 52 Direct: 1001 Total compensable workyears: Full-time equivalent employment ............................................................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... 2002 est. 2003 est. 339 343 346 44 41 38 55 f Budgetary resources available for obligation: 22.00 New budget authority (gross) ........................................ 23.95 Total new obligations .................................................... 47 ¥47 53 ¥52 56 ¥55 OFFICE OF INSPECTOR GENERAL SALARIES AND EXPENSES New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 68.00 Spending authority from offsetting collections: Offsetting collections (cash) .............................................. Federal Funds 42 47 50 5 6 General and special funds: 6 70.00 Total new budget authority (gross) .......................... 47 53 56 72.40 73.10 73.20 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Obligated balance, end of year ..................................... 2 47 ¥47 3 3 52 ¥53 2 2 55 ¥56 2 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... 45 Outlays from discretionary balances ............................. ................... 50 2 53 5 53 OFFICE OF INSPECTOR GENERAL For necessary expenses of the Office of Inspector General, ø$34,302,000¿ $38,225,000, of which $3,812,000 shall be for procurement by contract of independent auditing services to audit the consolidated Department of the Interior annual financial statement and the annual financial statement of the Department of the Interior bureaus and offices funded in this Act. (Department of the Interior and Related Agencies Appropriations Act, 2002; additional authorizing legislation required.) 56 Program and Financing (in millions of dollars) 2001 actual Identification code 14–0104–0–1–306 87.00 Total outlays (gross) ................................................. 47 42 42 47 47 VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 2002 est. 36 3 39 3 Total new obligations ................................................ 31 39 42 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... 31 ¥31 39 ¥39 42 ¥42 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 68.00 Spending authority from offsetting collections: Offsetting collections (cash) .............................................. 29 36 39 2 3 3 31 39 42 ¥6 50 50 Budget Authority and Outlays Excluding Full Funding for Federal Retiree Costs (in millions of dollars) 2001 actual 29 2 70.00 Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... ¥6 Obligations by program activity: Direct program ............................................................... Reimbursable program .................................................. 10.00 ¥5 Net budget authority and outlays: Budget authority ............................................................ 2003 est. 00.01 09.01 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources 89.00 2002 est. 2003 est. 40 45 PO 00000 Frm 00074 Fmt 3616 Total new budget authority (gross) .......................... 48 Sfmt 3643 E:\BUDGET\INT.XXX pfrm11 PsN: INT DEPARTMENTAL OFFICES—Continued Federal Funds—Continued DEPARTMENT OF THE INTERIOR Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Adjustments in expired accounts (net) ......................... Change in uncollected customer payments from Federal sources (expired) ................................................ 74.40 Obligated balance, end of year ..................................... 72.40 73.10 73.20 73.40 74.10 86.90 86.93 2 2 3 31 39 42 ¥30 ¥38 ¥41 ¥1 ................... ................... 2 ................... ................... 2 3 4 Outlays (gross), detail: Outlays from new discretionary authority ..................... 31 Outlays from discretionary balances ............................. ................... 36 3 the provisions of the Comprehensive Environmental Response, Compensation, and Liability Act, as amended (42 U.S.C. 9601 et seq.), Federal Water Pollution Control Act, as amended (33 U.S.C. 1251 et seq.), the Oil Pollution Act of 1990 (Public Law 101–380) (33 U.S.C. 2701 et seq.), and Public Law 101–337, as amended (16 U.S.C. 19jj et seq.), ø$5,497,000¿ $5,875,000, to remain available until expended. (Department of the Interior and Related Agencies Appropriations Act, 2002; additional authorizing legislation required.) Unavailable Collections (in millions of dollars) 38 3 2001 actual Identification code 14–1618–0–1–303 87.00 Total outlays (gross) ................................................. 30 38 41 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources ¥2 ¥3 ¥3 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 29 29 36 35 39 38 89.00 90.00 2002 est. 2003 est. 01.99 Balance, start of year .................................................... ................... ................... ................... Receipts: 02.20 Natural resources damages from legal actions ............ 95 56 40 02.40 Natural resources damages from legal actions, earnings on investments .................................................. 6 5 5 02.99 Budget Authority and Outlays Excluding Full Funding for Federal Retiree Costs (in millions of dollars) 597 Total receipts and collections ................................... Appropriations: 05.00 Natural resource damage assessment and restoration fund ........................................................................... 07.99 101 61 45 ¥100 ¥61 ¥45 Balance, end of year ..................................................... ................... ................... ................... Program and Financing (in millions of dollars) 2001 actual 2002 est. 2003 est. 2001 actual Identification code 14–1618–0–1–303 Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 28 28 34 33 37 36 The mission of the Office of Inspector General is to detect and prevent fraud, waste, and abuse and to promote economy, efficiency, and effectiveness in Departmental programs and operations. The Office conducts and supervises all audits and investigations relating to Departmental programs and operations. In addition, the Office keeps the Secretary and the Congress fully and currently informed about fraud, mismanagement, problems, and deficiencies in Departmental administration of these programs, recommends corrective action, and reports on the progress made in correcting identified problems. 2002 est. 2003 est. 00.01 00.02 00.03 00.04 Obligations by program activity: Damage assessments .................................................... Prince William Sound restoration .................................. Other restoration ............................................................ Program management ................................................... 5 2 13 1 7 4 15 1 7 3 20 2 10.00 Total new obligations ................................................ 21 27 32 85 98 161 59 191 50 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 22.21 Unobligated balance transferred to DOC/NOAA ............ 21.40 22.00 22.10 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 1 ................... ................... ¥3 ¥2 ¥3 181 ¥21 161 218 ¥27 191 238 ¥32 205 5 5 6 100 ¥7 61 ¥7 45 ¥1 Object Classification (in millions of dollars) 2001 actual Identification code 14–0104–0–1–306 11.1 12.1 21.0 23.1 25.2 25.3 99.0 99.0 99.5 99.9 Direct obligations: Personnel compensation: Full-time permanent ........ Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Rental payments to GSA ........................................... Other services ............................................................ Other purchases of goods and services from Government accounts ................................................. 2002 est. 2003 est. 18 6 1 2 1 20 7 1 2 5 21 8 1 2 6 1 1 1 Direct obligations .................................................. 29 Reimbursable obligations .............................................. 2 Below reporting threshold .............................................. ................... 36 2 1 39 2 1 39 42 Total new obligations ................................................ 31 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. Mandatory: 60.20 Appropriation (special fund) ..................................... 61.00 Transferred to other accounts ................................... 62.50 Appropriation (total mandatory) ........................... 93 54 44 70.00 Total new budget authority (gross) .......................... 98 59 50 72.40 73.10 73.20 73.45 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. Obligated balance, end of year ..................................... 86.90 86.93 86.97 86.98 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 4 1 3 16 4 2 5 17 4 2 4 20 87.00 Total outlays (gross) ................................................. 23 28 32 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 98 23 59 28 50 32 77 151 182 151 182 200 Personnel Summary 2001 actual Identification code 14–0104–0–1–306 Direct: Total compensable workyears: Full-time equivalent employment ............................................................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... 2002 est. 2003 est. 1001 243 252 252 10 3 3 f NATURAL RESOURCE DAMAGE ASSESSMENT AND RESTORATION NATURAL RESOURCE DAMAGE ASSESSMENT FUND To conduct natural resource damage assessment and restoration activities by the Department of the Interior necessary to carry out VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 PO 00000 Frm 00075 Fmt 3616 Memorandum (non-add) entries: Total investments, start of year: Federal securities: Par value ................................................................... 92.02 Total investments, end of year: Federal securities: Par value ................................................................... 9 7 6 21 27 32 ¥23 ¥28 ¥32 ¥1 ................... ................... 7 6 6 92.01 Sfmt 3643 E:\BUDGET\INT.XXX pfrm11 PsN: INT 598 DEPARTMENTAL OFFICES—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 General and special funds—Continued NATURAL RESOURCE DAMAGE ASSESSMENT FUND—Continued Under the Natural Resource Damage Assessment and Restoration Fund (Restoration Fund), natural resource damage assessments will be performed in order to provide the basis for claims against responsible parties for the restoration of injured natural resources. Funds are appropriated to conduct damage assessments, restoration, and program management. In addition, funds will be received for the restoration of damaged resources and other activities and for natural resource damage assessments from responsible parties through negotiated settlements or other legal actions by the Department of the Interior. Restoration activities include: (1) the replacement and enhancement of affected resources; (2) acquisition of equivalent resources and services; and, (3) long-term environmental monitoring and research programs directed to the prevention, containment, and amelioration of hazardous substances and oil spill sites. The Restoration Fund operates as a departmentwide program, incorporating the interdisciplinary expertise of its various bureaus and offices. Natural resource damage assessments and the restoration of damaged natural resources are authorized by the Comprehensive Environmental Response, Compensation, and Liability Act, as amended (42 U.S.C. 9601 et seq.), Federal Water Pollution Control Act, as amended (33 U.S.C. 1251 et seq.), the Oil Pollution Act of 1990 (33 U.S.C. 2701 et seq.), and the Act of July 27, 1990 (16 U.S.C. 19jj et seq.). Since 1992, amounts received by the United States from responsible parties for restoration or reimbursement in settlement of natural resource damages may be deposited in the Fund and shall accrue interest. managed separately by the Federal and Alaska State governments, although activities are coordinated with the Trustee Council to maximize restoration benefits. Funding from the settlements, as well as interest, is provided to the Federal and Alaska State governments to restore the resources and services damaged by the 1989 oil spill. Restoration activities were initiated in 1992 and habitat protection was begun in 1993. Habitat protection and acquisition is one of the principal tools of restoration. The Trustee Council has underway two habitat protection and acquisition programs, a large parcel program that protects blocks of land in excess of 1,000 acres and a small parcel program that recognizes the unique habitat qualities and strategic restoration value that smaller tracts provide. Funding from the Exxon Valdez civil and criminal settlements, the Land and Water Conservation Fund, and private partnerships work together as an integrated approach to the restoration program. The Council has been working with large and small landowners, on a willing-seller basis, in the spill-impacted area to protect approximately 645,247 acres of habitat. EXXON VALDEZ RESTORATION PROGRAM BUDGET Civil and Criminal Settlements [In thousands of dollars] 2001 actual 2002 est. 2003 est. National Oceanic and Atmospheric Administration .................... U.S. Forest Service ...................................................................... Department of the Interior .......................................................... 2,080 6,106 2,301 1,674 7,204 3,726 1,609 204 2,397 Subtotal, Federal Government ....................................... State of Alaska ............................................................................ 10,487 10,227 12,604 17,639 4,210 13,726 Total Restoration Program ............................................. 20,714 30,243 17,936 f Object Classification (in millions of dollars) 2001 actual Identification code 14–1618–0–1–303 25.2 11.1 11.3 11.9 12.1 25.2 25.3 2002 est. Direct obligations: Other services ................................. 2 Allocation Account: Personnel compensation: Full-time permanent ............................................. 3 Other than full-time permanent ........................... ................... OFFICE 2003 est. 4 3 1 4 2 6 26.0 32.0 41.0 4 1 1 5 6 1 2 5 6 1 3 5 99.0 99.5 Allocation account ................................................ Below reporting threshold .............................................. 17 2 22 27 1 ................... 99.9 Total new obligations ................................................ 21 27 32 Personnel Summary 2001 actual 2002 est. 4 2003 est. 4 4 f EXXON VALDEZ RESTORATION PROGRAM The budget incorporates the receipts and mandatory spending associated with the 1991 Exxon Valdez oil spill civil and criminal settlements. Receipts for restoration activities from 1992 through 2001 are currently estimated to total $687 million. Additionally, $213 million was recovered for past response and damage assessment activities. The Exxon Valdez Oil Spill Trustee Council was formed to act on behalf of the public as trustees in the collection and joint use of all civil settlement recoveries. The criminal settlement funds are VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 PO 00000 OFFICE 3 1 4 1 3 Total compensable workyears: Full-time equivalent employment ............................................................... FOR AMERICAN INDIANS Federal Funds General and special funds: 3 1 2 1001 SPECIAL TRUSTEE 5 Total personnel compensation ......................... Civilian personnel benefits ....................................... Other services ............................................................ Other purchases of goods and services from Government accounts ................................................. Supplies and materials ............................................. Land and structures .................................................. Grants, subsidies, and contributions ........................ Identification code 14–1618–0–1–303 OF THE Frm 00076 Fmt 3616 OF SPECIAL TRUSTEE FOR AMERICAN INDIANS FEDERAL TRUST PROGRAMS For operation of trust programs for Indians by direct expenditure, contracts, cooperative agreements, compacts, and grants, ø$99,224,000¿ $152,590,000, to remain available until expended: Provided, That funds for trust management improvements may be transferred, as needed, to the Bureau of Indian Affairs ‘‘Operation of Indian Programs’’ account and to the Departmental Management ‘‘Salaries and Expenses’’ account: Provided further, That funds made available to Tribes and Tribal organizations through contracts or grants obligated during fiscal year ø2002¿ 2003, as authorized by the Indian Self-Determination Act of 1975 (25 U.S.C. 450 et seq.), shall remain available until expended by the contractor or grantee: Provided further, That notwithstanding any other provision of law, the statute of limitations shall not commence to run on any claim, including any claim in litigation pending on the date of the enactment of this Act, concerning losses to or mismanagement of trust funds, until the affected tribe or individual Indian has been furnished with an accounting of such funds from which the beneficiary can determine whether there has been a loss: Provided further, That notwithstanding any other provision of law, the Secretary shall not be required to provide a quarterly statement of performance for any Indian trust account that has not had activity for at least 18 months and has a balance of $1.00 or less: Provided further, That the Secretary shall issue an annual account statement and maintain a record of any such accounts and shall permit the balance in each such account to be withdrawn upon the express written request of the account holder: Provided further, That not to exceed $50,000 is available for the Secretary to make payments to correct administrative errors of either disbursements from or deposits to Individual Indian Money or Tribal accounts after September 30, 2002: Provided further, That erroneous payments that are recovered shall be credited to this account. (Department of the Interior and Related Agencies Appropriations Act, 2002; additional authorizing legislation required.) Sfmt 3616 E:\BUDGET\INT.XXX pfrm11 PsN: INT DEPARTMENTAL OFFICES—Continued Federal Funds—Continued DEPARTMENT OF THE INTERIOR Program and Financing (in millions of dollars) 2001 actual Identification code 14–0120–0–1–808 2002 est. 2003 est. 12.1 21.0 23.1 23.3 00.01 00.02 Obligations by program activity: Executive direction ......................................................... Program operations, support, and improvements ......... 2 103 2 137 2 162 Total new obligations ................................................ 105 139 164 26.0 31.0 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 41 111 49 101 11 153 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. Change in obligated balances: 72.40 Obligated balance, start of year ................................... 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.45 Recoveries of prior year obligations .............................. 74.40 Obligated balance, end of year ..................................... 3 ................... ................... 155 ¥105 49 111 150 164 ¥139 ¥164 11 ................... 101 153 29 37 37 105 139 164 ¥94 ¥139 ¥149 ¥3 ................... ................... 37 37 52 99.0 11.1 11.3 5 2 2 7 3 2 9 5 3 1 28 1 45 1 35 6 1 1 3 1 2 3 1 3 64 88 90 5 1 6 1 6 1 Total personnel compensation ......................... 6 Civilian personnel benefits ....................................... 1 Travel and transportation of persons ....................... 1 Communications, utilities, and miscellaneous charges ................................................................. ................... Other services ............................................................ 33 Other purchases of goods and services from Government accounts ................................................. ................... 25.2 25.3 10.00 Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Rental payments to GSA ........................................... Communications, utilities, and miscellaneous charges ................................................................. Other services ............................................................ Other purchases of goods and services from Government accounts ................................................. Supplies and materials ............................................. Equipment ................................................................. 599 7 2 1 7 2 1 1 38 1 61 2 2 Direct obligations .................................................. Allocation Account: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... 11.9 12.1 21.0 23.3 25.2 25.3 99.0 Allocation account ................................................ 41 51 74 99.9 Total new obligations ................................................ 105 139 164 Personnel Summary Outlays (gross), detail: 86.90 Outlays from new discretionary authority ..................... 86.93 Outlays from discretionary balances ............................. 78 16 71 67 108 41 87.00 Total outlays (gross) ................................................. 94 139 149 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 111 94 101 139 153 149 2001 actual Identification code 14–0120–0–1–808 1001 Total compensable workyears: Full-time equivalent employment ............................................................... 362 2002 est. 412 2003 est. 470 f PAYMENTS FOR TRUST ACCOUNTING DEFICIENCIES Budget Authority and Outlays Excluding Full Funding for Federal Retiree Costs (in millions of dollars) 2001 actual Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 2002 est. Program and Financing (in millions of dollars) 2001 actual Identification code 14–0121–2–1–808 2002 est. 2003 est. 2003 est. 10.00 110 93 99 137 Obligations by program activity: Total new obligations (object class 41.0) ..................... ................... ................... 7 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ ................... ................... Total new obligations .................................................... ................... ................... 7 ¥7 New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. ................... ................... 7 73.10 73.20 Change in obligated balances: Total new obligations .................................................... ................... ................... Total outlays (gross) ...................................................... ................... ................... 7 ¥7 86.97 Outlays (gross), detail: Outlays from new mandatory authority ......................... ................... ................... 7 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... Outlays ........................................................................... ................... ................... 7 7 151 147 Executive direction.—This activity supports the Office of Special Trustee for American Indians, the Trustee’s advisory board, and other Tribal representative groups. Under the American Indian Trust Fund Management Reform Act of 1994, the Special Trustee for American Indians is charged with general oversight for Indian trust reform efforts departmentwide. Additionally, in 1996, at the direction of the Congress, direct responsibilities and authorities for Indian Trust Fund Management were transferred to the Special Trustee from the Assistant Secretary of Indian Affairs. Program operations, support, and improvements.—This activity supports the management and investment of approximately $3 billion held in trust for Tribes and individual Indians. Resources support the implementation of trust management reform efforts and the accurate collection, investment, disbursement, and provision of timely financial information to Indian Tribes and individual Indian monies (IIM) account holders. f INDIAN LAND CONSOLIDATION Object Classification (in millions of dollars) 2001 actual Identification code 14–0120–0–1–808 2002 est. 2003 est. 11.1 11.3 11.5 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. 16 1 1 22 1 1 28 1 1 11.9 Total personnel compensation ......................... 18 24 30 PO 00000 Frm 00077 Fmt 3616 VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 For consolidation of fractional interests in Indian lands and expenses associated with redetermining and redistributing escheated interests in allotted lands, and for necessary expenses to carry out the Indian Land Consolidation Act of 1983, as amended, by direct expenditure or cooperative agreement, ø$10,980,000¿ $7,980,000, to remain available until expended and which may be transferred to the Bureau of Indian Affairs and Departmental Management. (Department of the Interior and Related Agencies Appropriations Act, 2002.) Sfmt 3616 E:\BUDGET\INT.XXX pfrm11 PsN: INT 600 DEPARTMENTAL OFFICES—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 General and special funds—Continued Program and Financing (in millions of dollars) INDIAN LAND CONSOLIDATION—Continued 2001 actual Identification code 14–2103–0–1–452 2002 est. 2002 est. 2003 est. 10.00 2003 est. 10.00 Obligations by program activity: Total new obligations .................................................... 5 12 15 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 4 9 8 11 7 8 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 13 ¥5 8 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 2001 actual Identification code 14–5265–0–2–452 Program and Financing (in millions of dollars) 19 15 ¥12 ¥15 7 ................... Obligations by program activity: Total new obligations (object class 41.0) ..................... 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... 166 ¥166 74 ¥74 77 ¥77 New budget authority (gross), detail: Mandatory: 60.20 Appropriation (special fund) ..................................... 71 74 77 Change in obligated balances: Obligated balance, start of year ................................... ................... Total new obligations .................................................... 166 Total outlays (gross) ...................................................... ¥153 Obligated balance, end of year ..................................... 13 13 74 ¥74 13 13 77 ¥77 13 166 74 77 95 ................... ................... 71 74 77 11 8 Change in obligated balances: Obligated balance, start of year ................................... ................... Total new obligations .................................................... 5 Total outlays (gross) ...................................................... ¥3 Obligated balance, end of year ..................................... 1 1 12 ¥11 2 2 15 ¥15 2 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 87.00 72.40 73.10 73.20 74.40 9 72.40 73.10 73.20 74.40 Total outlays (gross) ................................................. 153 74 77 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 71 153 74 74 77 77 24 13 13 13 13 13 Outlays (gross), detail: 86.90 Outlays from new discretionary authority ..................... 86.93 Outlays from discretionary balances ............................. 2 1 4 7 8 7 87.00 3 11 71 74 77 82 ................... ................... 15 Total outlays (gross) ................................................. 9 3 11 11 8 15 This appropriation funds a program to consolidate fractional interests in Indian lands. Funds will be used to purchase small fractional interests from willing individual Indian landowners. Consolidation of these interests is expected to reduce the Government’s costs for managing Indian lands and promote economic opportunity on these lands. The Department will lease tracts of land with consent of fewer than 100 percent of the owners, which will assist in using previously issued tracts, including those containing oil and gas resources. This program is authorized under the Indian Land Consolidation Act Amendments of 2000 (P.L. 106–462) and other authorities. Object Classification (in millions of dollars) 2001 actual Identification code 14–2103–0–1–452 2002 est. 2003 est. 25.2 32.0 Other services ................................................................ Land and structures ...................................................... 2 3 4 8 5 10 99.9 Total new obligations ................................................ 5 12 15 f TRIBAL SPECIAL FUND Unavailable Collections (in millions of dollars) 2001 actual Identification code 14–5265–0–2–452 2002 est. 2003 est. 01.99 Balance, start of year .................................................... ................... ................... ................... Receipts: 02.20 Proprietary receipts from the public ............................. 27 29 30 02.21 Return of principal from private sector investments 38 40 42 02.40 Earnings on investments ............................................... 5 5 5 02.99 Total receipts and collections ................................... Appropriations: 05.00 Tribal special fund ........................................................ 07.99 70 74 77 ¥71 ¥74 ¥77 Balance, end of year ..................................................... ................... ................... ................... VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 Memorandum (non-add) entries: Total investments, start of year: Federal securities: Par value ................................................................... 92.02 Total investments, end of year: Federal securities: Par value ................................................................... 92.01 Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... PO 00000 Frm 00078 Fmt 3616 Commencing with 2000, most Tribal trust funds, including special funds, managed by the Office of Special Trustee were reclassified as non-budgetary. Ownership of these funds did not change, nor did the Federal Government’s management responsibilities; changes were made for presentation purposes only. Some Tribal trust funds will remain budgetary, in either this Tribal Special Fund or the Tribal Trust Fund presented later in this section. Funds in the Tribal Special Fund are those not designated in law as a trust, and generally are funds held and invested to carry out obligations of the Secretary of the Interior. The unobligated balances reflected above include only those assets invested in U.S. Treasury securities; most of the assets of these funds are in investments held outside Treasury. This consolidated display presents the activities associated with the following accounts: Cochiti Wetfields Solution.—In 1994, the Army Corps of Engineers transferred $4 million pursuant to P.L. 102–358 to fund the Interior’s responsibilities under the settlement agreement between Cochiti Tribe, the Corps, and Interior. The Secretary of the Interior is responsible for maintenance, repair, and replacement of a drainage system constructed by the Corps for the Cochiti Pueblo. Tribal Economic Recovery Fund.—This fund is authorized by the Three Affiliated Tribes and Standing Rock Sioux Tribe Equitable Compensation Act of 1992 (P.L. 102–575) and holds funds which have been appropriated pursuant to the Act. Beginning in 1998, interest earned on the principal of this fund is available for both Tribes for economic development, education, and social services programs. Southern Arizona Water Rights Settlement Act.—This Cooperative Fund was established to provide a source of funds to carry out the obligations of the Secretary under sections 303, 304, and 305 of the Act (Title III, P.L. 97–293, 96 Stat. 1274–1285). Only interest accruing to the fund may be expended. Sfmt 3616 E:\BUDGET\INT.XXX pfrm11 PsN: INT DEPARTMENTAL OFFICES—Continued Federal Funds DEPARTMENT OF THE INTERIOR Tribal Trust Funds.—Tribal funds are deposited into a consolidated account in the U.S. Treasury pursuant to: (1) general or specific acts of Congress and (2) Federal management of Tribal real properties, the titles to which are held in trust for the Tribes by the United States. These funds are available to the respective Tribal groups for various purposes, under various acts of Congress, and are subject to the provisions of Tribal constitutions, bylaws, charters, and resolutions of the various Tribes, bands, or groups. f TRIBAL TRUST FUND Unavailable Collections (in millions of dollars) 2001 actual Identification code 14–8030–0–7–452 2002 est. 2003 est. 01.99 Balance, start of year .................................................... ................... ................... ................... Receipts: 02.20 Interest on investments in GSEs ................................... 5 5 5 02.21 Return of principal from private sector investments 14 15 16 02.22 Miscellaneous sales of assets ....................................... 3 3 3 02.40 Federal fund payments .................................................. 8 8 9 02.42 Earnings on investments ............................................... 1 1 1 02.99 Total receipts and collections ................................... Appropriations: 05.00 Tribal trust fund ............................................................ 07.99 31 32 34 ¥31 ¥32 ¥34 Balance, end of year ..................................................... ................... ................... ................... Program and Financing (in millions of dollars) 2001 actual Identification code 14–8030–0–7–452 2002 est. 2003 est. 10.00 Obligations by program activity: Total new obligations (object class 41.0) ..................... 34 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... to the respective Tribal groups for various purposes, under various acts of Congress, and are subject to the provisions of Tribal constitutions, bylaws, charters, and resolutions of the various Tribes, bands, or groups. Funds Contributed for the Advancement of the Indian Race.—This program accounts for any contributions, donations, gifts, etc., which are to be used for the benefit of American Indians in accordance with the donors’ wishes (82 Stat. 171). Bequest of George C. Edgeter.—This program consists of a bequest, the principal of which is invested in U.S. Treasury bonds and notes, and the interest is to be used for the relief of American Indians as specified by the donors’ wishes (82 Stat. 171). Northern Cheyenne Indian Reserved Water Rights Settlement Trust Fund.—Funds transferred provide for the establishment of a $21.5 million trust fund for the Northern Cheyenne Indian Tribe. These funds may be used by the Tribe to make $11.5 million available to the State of Montana as a loan to assist in financing Tongue River Dam project costs; land and natural resources administration, planning, and development; land acquisition; and any other purpose determined by the Tribe. In addition, this fund holds $31.5 million for the enlargement and repair of the Tongue River Dam project. The Crow Creek Sioux Tribe Infrastructure Development Trust Fund.—The Crow Creek Sioux Tribe Infrastructure Development Trust Fund of 1996 (P.L. 104–223, 110 Stat 3026) establishes a Crow Creek Sioux Tribe Infrastructure Development Trust Fund. In 1997, $27.5 million was deposited into the Fund. The interest earned from the invested principal is available for payment to the Tribe for Tribal educational, health care, recreational, and other projects. 3 ................... ................... 31 32 34 32 34 601 f 34 ¥34 32 ¥32 NATIONAL INDIAN GAMING COMMISSION 34 ¥34 Federal Funds General and special funds: New budget authority (gross), detail: Mandatory: 60.26 Appropriation (trust fund) ......................................... 31 32 34 73.10 73.20 Change in obligated balances: Total new obligations .................................................... Total outlays (gross) ...................................................... 34 ¥34 32 ¥32 34 ¥34 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ SALARIES AND EXPENSES For necessary expenses of the National Indian Gaming Commission, pursuant to Public Law 100–497, $2,000,000, to remain available until expended. Program and Financing (in millions of dollars) 87.00 Total outlays (gross) ................................................. 34 32 34 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 31 34 32 32 00.01 09.01 34 34 14:10 Jan 23, 2002 Jkt 189685 2002 est. 2003 est. Obligations by program activity: Direct Program Activity .................................................. ................... ................... Reimbursable program .................................................. 2 2 2 2 10.00 Commencing with 2000, most Tribal trust funds, including special funds, managed by the Office of Special Trustee were reclassified as non-budgetary. Ownership of these funds did not change, nor did the Federal Government’s management responsibilities; changes were made for presentation purposes only. Some Tribal trust funds will remain budgetary, in either this Tribal Trust Fund or the Tribal Special Fund presented in this section. Most assets are in investments held outside Treasury. This consolidated display presents the activities associated with the following accounts: Tribal Trust Funds.—Tribal funds are deposited into a consolidated account in the U.S. Treasury pursuant to: (1) general or specific acts of Congress and (2) Federal management of Tribal real properties, the titles to which are held in trust for the Tribes by the United States. These funds are available VerDate 11-MAY-2000 2001 actual Identification code 14–0118–0–1–806 31 32 34 3 ................... ................... PO 00000 Frm 00079 Fmt 3616 Total new obligations (object class 99.5) ................ 2 2 4 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 2 2 2 2 2 4 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 4 ¥2 2 4 6 ¥2 ¥4 2 ................... New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. ................... ................... 68.00 Spending authority from offsetting collections: Offsetting collections (cash) .............................................. 2 2 2 70.00 Total new budget authority (gross) .......................... 2 2 4 73.10 73.20 Change in obligated balances: Total new obligations .................................................... Total outlays (gross) ...................................................... 2 ¥2 2 ¥2 4 ¥4 86.90 Outlays (gross), detail: Outlays from new discretionary authority ..................... ................... 1 3 Sfmt 3643 E:\BUDGET\INT.XXX pfrm11 PsN: INT 2 602 DEPARTMENTAL OFFICES—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 73.10 73.20 74.40 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 7 3 6 4 7 2 87.00 Total outlays (gross) ................................................. 10 10 9 89.00 90.00 SALARIES AND EXPENSES—Continued Total new obligations .................................................... Total outlays (gross) ...................................................... Obligated balance, end of year ..................................... 86.97 86.98 General and special funds—Continued Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 8 10 8 10 8 9 Program and Financing (in millions of dollars)—Continued 2001 actual Identification code 14–0118–0–1–806 2002 est. 2003 est. 86.93 Outlays from discretionary balances ............................. 2 1 1 87.00 Total outlays (gross) ................................................. 2 2 4 Offsets: Against gross budget authority and outlays: 88.40 Offsetting collections (cash) from: Non-Federal sources .................................................................. ¥2 ¥2 ¥2 Net budget authority and outlays: 89.00 Budget authority ............................................................ ................... ................... 90.00 Outlays ........................................................................... ................... ................... 2 2 The Indian Gaming Regulatory Act (P.L. 100–497) established the National Indian Gaming Commission as an independent agency within the Department of the Interior. The Commission monitors and regulates gaming activities conducted on Indian lands. Operating costs of the Commission are financed to the greatest extent possible through annual assessments of gaming operations regulated by the Commission. The 2003 request will provide the additional operating expenses needed by the Commission, as authorized by the Act, to conduct effective oversight of the recent growth in Indian gaming. Legislation will be proposed to change the current statutory limitation on annual assessments. Personnel Summary 1001 The Indian Gaming Regulatory Act, as amended by the 1998 Interior and Related Agencies Appropriations Act (P.L. 105–83), authorizes the Commission to collect and expend up to $8 million each year in gaming activity fees. Commission operations are funded, to the extent possible, from those fees. Object Classification (in millions of dollars) 2001 actual Identification code 14–5141–0–2–806 11.1 12.1 21.0 23.1 25.2 Personnel compensation: Full-time permanent ............. Civilian personnel benefits ............................................ Travel and transportation of persons ............................ Rental payments to GSA ................................................ Other services ................................................................ 99.9 Total new obligations ................................................ 2002 est. 1001 2003 est. Total compensable workyears: Full-time equivalent employment ............................................................... ................... ................... 2001 actual 74 2001 actual 2002 est. 2003 est. Balance, start of year .................................................... ................... ................... ................... Receipts: 02.00 National Indian Gaming Commission, gaming activity fees ............................................................................ 8 8 8 Appropriations: 05.00 National Indian Gaming Commission, gaming activity fees ............................................................................ ¥8 ¥8 ¥8 Balance, end of year ..................................................... ................... ................... ................... Program and Financing (in millions of dollars) 2001 actual 2002 est. 2003 est. 00.01 Obligations by program activity: Direct Program Activity .................................................. 8 9 9 10.00 Total new obligations ................................................ 8 9 9 Budgetary resources available for obligation: 21.40 Unobligated balance carried forward, start of year 22.00 New budget authority (gross) ........................................ 9 2002 est. 73 2003 est. 75 (in millions of dollars) 01.99 Identification code 14–5141–0–2–806 9 GENERAL FUND RECEIPT ACCOUNTS Unavailable Collections (in millions of dollars) 07.99 8 f NATIONAL INDIAN GAMING COMMISSION, GAMING ACTIVITY FEES Identification code 14–5141–0–2–806 2003 est. 4 6 6 1 1 1 1 ................... ................... 1 1 1 1 1 1 2001 actual Total compensable workyears: Full-time equivalent employment ............................................................... 10 f 2002 est. Personnel Summary Identification code 14–5141–0–2–806 2001 actual Identification code 14–0118–0–1–806 8 9 9 ¥10 ¥10 ¥9 1 ................... ................... 3 8 11 ¥8 3 11 ¥9 2 10 ¥9 1 New budget authority (gross), detail: Mandatory: 60.20 Appropriation (special fund) ..................................... 8 8 8 Change in obligated balances: Obligated balance, start of year ................................... 3 1 ................... 6,523 2,913 1,940 2 8 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 2003 est. Offsetting receipts from the public: 14–149300 Interest received from outer continental shelf escrow account ................................................................... 1 ................... ................... 14–181100 Rent and bonuses from land leases for resource exploration and extraction ...................................... 23 23 34 14–202000 Royalties on outer continental shelf lands 6,148 2,759 1,785 14–202100 Arctic National Wildlife Refuge, rents and royalties, (Federal share) ........................................................ ................... ................... ................... 14–203900 Royalties on natural resources, not otherwise classified ............................................................................ 220 113 115 14–222900 Sale of timber, wildlife and other natural land products, not otherwise classified ............................ 106 ................... ................... 14–241910 Fees and other charges for program services 1 1 1 14–248400 Receipts from grazing fees, Federal share 4 5 5 14–272930 Indian loan guarantee, Downward reestimates of subsidies ........................................................................ 19 3 ................... 14–274230 Bureau of reclamation loans, downward reestimates of subsidies ....................................................... ................... 8 ................... 14–274730 Indian direct loan, Downward reestimates of subsidies ............................................................................ 1 1 ................... General Fund Offsetting receipts from the public ..................... 3 8 2002 est. 23.90 23.95 24.40 72.40 VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 PO 00000 Frm 00080 Fmt 3616 The budget assumes that the first oil and gas lease sale in the coastal plain of the Arctic National Wildlife Refuge (ANWR) would be held in 2004, resulting in the leasing of 400,000 to 600,000 acres and producing $2.4 billion in receipts from bonuses which would be shared 50/50 between the Federal government and the State of Alaska. The Federal share of the first lease sale bonus bids would be used by the Department of Energy to fund increased solar and renewable energy technology research and development over seven years. Sfmt 3616 E:\BUDGET\INT.XXX pfrm11 PsN: INT GENERAL PROVISIONS, DEPARTMENT OF THE INTERIOR DEPARTMENT OF THE INTERIOR GENERAL PROVISIONS, DEPARTMENT OF THE INTERIOR SEC. 101. Appropriations made in this title shall be available for expenditure or transfer (within each bureau or office), with the approval of the Secretary, for the emergency reconstruction, replacement, or repair of aircraft, buildings, utilities, or other facilities or equipment damaged or destroyed by fire, flood, storm, or other unavoidable causes: Provided, That no funds shall be made available under this authority until funds specifically made available to the Department of the Interior for emergencies shall have been exhausted: Provided further, That all funds used pursuant to this section are hereby designated by Congress to be ‘‘emergency requirements’’ pursuant to section 251(b)(2)(A) of the Balanced Budget and Emergency Deficit Control Act of 1985ø, and must be replenished by a supplemental appropriation which must be requested as promptly as possible¿. SEC. 102. The Secretary may authorize the expenditure or transfer of any no year appropriation in this title, in addition to the amounts included in the budget programs of the several agencies, for the suppression or emergency prevention of wildland fires on or threatening lands under the jurisdiction of the Department of the Interior; for the emergency rehabilitation of burned-over lands under its jurisdiction; for emergency actions related to potential or actual earthquakes, floods, volcanoes, storms, or other unavoidable causes; for contingency planning subsequent to actual oil spills; for response and natural resource damage assessment activities related to actual oil spills; for the prevention, suppression, and control of actual or potential grasshopper and Mormon cricket outbreaks on lands under the jurisdiction of the Secretary, pursuant to the authority in section 1773(b) of Public Law 99–198 (99 Stat. 1658); for emergency reclamation projects under section 410 of Public Law 95–87; and shall transfer, from any no year funds available to the Office of Surface Mining Reclamation and Enforcement, such funds as may be necessary to permit assumption of regulatory authority in the event a primacy State is not carrying out the regulatory provisions of the Surface Mining Act: Provided, That appropriations made in this title for wildland fire operations shall be available for the payment of obligations incurred during the preceding fiscal year, and for reimbursement to other Federal agencies for destruction of vehicles, aircraft, or other equipment in connection with their use for wildland fire operations, such reimbursement to be credited to appropriations currently available at the time of receipt thereof: Provided further, That for wildland fire operations, no funds shall be made available under this authority until the Secretary determines that funds appropriated for ‘‘wildland fire operations’’ shall be exhausted within 30 days: Provided further, That all funds used pursuant to this section are hereby designated by Congress to be ‘‘emergency requirements’’ pursuant to section 251(b)(2)(A) of the Balanced Budget and Emergency Deficit Control Act of 1985ø, and must be replenished by a supplemental appropriation which must be requested as promptly as possible: Provided further, That such replenishment funds shall be used to reimburse, on a pro rata basis, accounts from which emergency funds were transferred¿. SEC. 103. Appropriations made in this title shall be available for operation of warehouses, garages, shops, and similar facilities, wherever consolidation of activities will contribute to efficiency or economy, and said appropriations shall be reimbursed for services rendered to any other activity in the same manner as authorized by sections 1535 and 1536 of title 31, United States Code: Provided, That reimbursements for costs and supplies, materials, equipment, and for services rendered may be credited to the appropriation current at the time such reimbursements are received. SEC. 104. Appropriations made to the Department of the Interior in this title shall be available for services as authorized by 5 U.S.C. 3109, when authorized by the Secretary, in total amount not to exceed $500,000; hire, maintenance, and operation of aircraft; hire of passenger motor vehicles; purchase of reprints; payment for telephone service in private residences in the field, when authorized under regulations approved by the Secretary; and the payment of dues, when authorized by the Secretary, for library membership in societies or associations which issue publications to members only or at a price to members lower than to subscribers who are not members. SEC. 105. Appropriations available to the Department of the Interior for salaries and expenses shall be available for uniforms or allowances therefor, as authorized by law (5 U.S.C. 5901–5902 and D.C. Code 4–204). VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 PO 00000 Frm 00081 Fmt 3616 603 SEC. 106. Annual appropriations made in this title shall be available for obligation in connection with contracts issued for services or rentals for periods not in excess of 12 months beginning at any time during the fiscal year. SEC. 107. No funds provided in this title may be expended by the Department of the Interior for the conduct of offshore preleasing, leasing and related activities placed under restriction in the President’s moratorium statement of June 12, 1998, in the areas of northern, central, and southern California; the North Atlantic; Washington and Oregon; and the eastern Gulf of Mexico south of 26 degrees north latitude and east of 86 degrees west longitude. SEC. 108. No funds provided in this title may be expended by the Department of the Interior for the conduct of offshore oil and natural gas preleasing, leasing, and related activities, on lands within the North Aleutian Basin planning area. SEC. 109. No funds provided in this title may be expended by the Department of the Interior to conduct offshore oil and natural gas preleasing, leasing and related activities in the eastern Gulf of Mexico planning area for any lands located outside Sale 181, as identified in the final Outer Continental Shelf 5-Year Oil and Gas Leasing Program, 1997–2002. SEC. 110. No funds provided in this title may be expended by the Department of the Interior to conduct oil and natural gas preleasing, leasing and related activities in the Mid-Atlantic and South Atlantic planning areas. SEC. 111. Advance payments made under this title to Indian tribes, tribal organizations, and tribal consortia pursuant to the Indian SelfDetermination and Education Assistance Act (25 U.S.C. 450 et seq.) or the Tribally Controlled Schools Act of 1988 (25 U.S.C. 2501 et seq.) may be invested by the Indian tribe, tribal organization, or consortium before such funds are expended for the purposes of the grant, compact, or annual funding agreement so long as such funds are— (1) invested by the Indian tribe, tribal organization, or consortium only in obligations of the United States, or in obligations or securities that are guaranteed or insured by the United States, or mutual (or other) funds registered with the Securities and Exchange Commission and which only invest in obligations of the United States or securities that are guaranteed or insured by the United States; or (2) deposited only into accounts that are insured by an agency or instrumentality of the United States, or are fully collateralized to ensure protection of the funds, even in the event of a bank failure. øSEC. 112. Notwithstanding any other provisions of law, the National Park Service shall not develop or implement a reduced entrance fee program to accommodate non-local travel through a unit. The Secretary may provide for and regulate local non-recreational passage through units of the National Park System, allowing each unit to develop guidelines and permits for such activity appropriate to that unit.¿ SEC. ø113¿ 112. Appropriations made in this Act under the headings Bureau of Indian Affairs and Office of Special Trustee for American Indians and any available unobligated balances from prior appropriations Acts made under the same headings, shall be available for expenditure or transfer for Indian trust management activities pursuant to the Trust Management Improvement Project High Level Implementation Plan. SEC. ø114¿ 113. A grazing permit or lease that expires (or is transferred) during fiscal year ø2002¿ 2003 shall be renewed under section 402 of the Federal Land Policy and Management Act of 1976, as amended (43 U.S.C. 1752) or if applicable, section 510 of the California Desert Protection Act (16 U.S.C. 410aaa–50). The terms and conditions contained in the expiring permit or lease shall continue in effect under the new permit or lease until such time as the Secretary of the Interior completes processing of such permit or lease in compliance with all applicable laws and regulations, at which time such permit or lease may be canceled, suspended or modified, in whole or in part, to meet the requirements of such applicable laws and regulations. Nothing in this section shall be deemed to alter the Secretary’s statutory authority: Provided, That any Federal lands included within the boundary of Lake Roosevelt National Recreation Area, as designated by the Secretary of the Interior on April 5, 1990, (Lake Roosevelt Cooperative Management Agreement) that were utilized as of March 31, 1997, for grazing purposes pursuant to a permit issued by the National Park Service, the person or persons so utilizing such lands as of March 31, 1997, shall be entitled to renew said permit under such terms and conditions as the Sec- Sfmt 3616 E:\BUDGET\INT.XXX pfrm11 PsN: INT 604 GENERAL PROVISIONS, DEPARTMENT OF THE INTERIOR—Continued THE BUDGET FOR FISCAL YEAR 2003 retary may prescribe, for the lifetime of the permittee or 20 years, whichever is less. SEC. ø115¿ 114. Notwithstanding any other provision of law, for the purpose of reducing the backlog of Indian probate cases in the Department of the Interior, the hearing requirements of chapter 10 of title 25, United States Code, are deemed satisfied by a proceeding conducted by an Indian probate judge, appointed by the Secretary without regard to the provisions of title 5, United States Code, governing the appointments in the competitive service, for such period of time as the Secretary determines necessary: Provided, That the basic pay of an Indian probate judge so appointed may be fixed by the Secretary without regard to the provisions of chapter 51, and subchapter III of chapter 53 of title 5, United States Code, governing the classification and pay of General Schedule employees, except that no such Indian probate judge may be paid at a level which exceeds the maximum rate payable for the highest grade of the General Schedule, including locality pay. SEC. ø116¿ 115. Notwithstanding any other provision of law, the Secretary of the Interior is authorized to redistribute any Tribal Priority Allocation funds, including tribal base funds, to alleviate tribal funding inequities by transferring funds to address identified, unmet needs, dual enrollment, overlapping service areas or inaccurate distribution methodologies. No tribe shall receive a reduction in Tribal Priority Allocation funds of more than 10 percent in fiscal year ø2002¿ 2003. Under circumstances of dual enrollment, overlapping service areas or inaccurate distribution methodologies, the 10 percent limitation does not apply. øSEC. 117. None of the funds in this Act may be used to establish a new National Wildlife Refuge in the Kankakee River basin that is inconsistent with the United States Army Corps of Engineers’ efforts to control flooding and siltation in that area. Written certification of consistency shall be submitted to the House and Senate Committees on Appropriations prior to refuge establishment.¿ SEC. ø118¿ 116. Funds appropriated for the Bureau of Indian Affairs for postsecondary schools for fiscal year ø2002¿ 2003 shall be allocated among the schools proportionate to the unmet need of the schools as determined by the Postsecondary Funding Formula adopted by the Office of Indian Education Programs. SEC. ø119¿ 117. (a) The Secretary of the Interior shall take such action as may be necessary to ensure that the lands comprising the Huron Cemetery in Kansas City, Kansas (as described in section 123 of Public Law 106–291) are used only in accordance with this section. (b) The lands of the Huron Cemetery shall be used only: (1) for religious and cultural uses that are compatible with the use of the lands as a cemetery; and (2) as a burial ground. øSEC. 120. No funds appropriated for the Department of the Interior by this Act or any other Act shall be used to study or implement any plan to drain Lake Powell or to reduce the water level of the lake below the range of water levels required for the operation of the Glen Canyon Dam.¿ SEC. ø121¿ 118. Notwithstanding any other provision of law, in conveying the Twin Cities Research Center under the authority provided by Public Law 104–134, as amended by Public Law 104–208, the Secretary may accept and retain land and other forms of reimbursement: Provided, That the Secretary may retain and use any such reimbursement until expended and without further appropriation: (1) for the benefit of the National Wildlife Refuge System within the State of Minnesota; and (2) for all activities authorized by Public Law 100–696; 16 U.S.C. 460zz. SEC. ø122¿ 119. Section 412(b) of the National Parks Omnibus Management Act of 1998, as amended (16 U.S.C. 5961) is amended by striking ø‘‘2001’’ and inserting ‘‘2002’’¿ ‘‘2002’’ and inserting ‘‘2003’’. SEC. ø123¿ 120. Notwithstanding other provisions of law, the National Park Service may authorize, through cooperative agreement, the Golden Gate National Parks Association to provide fee-based education, interpretive and visitor service functions within the Crissy Field and Fort Point areas of the Presidio. SEC. ø124¿ 121. Notwithstanding 31 U.S.C. 3302(b), sums received by the Bureau of Land Management for the sale of seeds or seedlings including those collected in fiscal year ø2001¿ 2002, may be credited to the appropriation from which funds were expended to acquire or grow the seeds or seedlings and are available without fiscal year limitation. øSEC. 125. TRIBAL SCHOOL CONSTRUCTION DEMONSTRATION PROGRAM. (a) DEFINITIONS.—In this section: VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 PO 00000 Frm 00082 Fmt 3616 (1) CONSTRUCTION.—The term ‘‘construction’’, with respect to a tribally controlled school, includes the construction or renovation of that school. (2) INDIAN TRIBE.—The term ‘‘Indian tribe’’ has the meaning given that term in section 4(e) of the Indian Self-Determination and Education Assistance Act (25 U.S.C. 450b(e)). (3) SECRETARY.—The term ‘‘Secretary’’ means the Secretary of the Interior. (4) TRIBALLY CONTROLLED SCHOOL.—The term ‘‘tribally controlled school’’ has the meaning given that term in section 5212 of the Tribally Controlled Schools Act of 1988 (25 U.S.C. 2511). (5) DEPARTMENT.—The term ‘‘Department’’ means the Department of the Interior. (6) DEMONSTRATION PROGRAM.—The term ‘‘demonstration program’’ means the Tribal School Construction Demonstration Program. (b) IN GENERAL.—The Secretary shall carry out a demonstration program to provide grants to Indian tribes for the construction of tribally controlled schools. (1) IN GENERAL.—Subject to the availability of appropriations, in carrying out the demonstration program under subsection (b), the Secretary shall award a grant to each Indian tribe that submits an application that is approved by the Secretary under paragraph (2). The Secretary shall ensure that an eligible Indian tribe currently on the Department’s priority list for construction of replacement educational facilities receives the highest priority for a grant under this section. (2) GRANT APPLICATIONS.—An application for a grant under the section shall— (A) include a proposal for the construction of a tribally controlled school of the Indian tribe that submits the application; and (B) be in such form as the Secretary determines appropriate. (3) GRANT AGREEMENT.—As a condition to receiving a grant under this section, the Indian tribe shall enter into an agreement with the Secretary that specifies— (A) the costs of construction under the grant; (B) that the Indian tribe shall be required to contribute towards the cost of the construction a tribal share equal to 50 percent of the costs; and (C) any other term or condition that the Secretary determines to be appropriate. (4) ELIGIBILITY.—Grants awarded under the demonstration program shall only be for construction of replacement tribally controlled schools. (c) EFFECT OF GRANT.—A grant received under this section shall be in addition to any other funds received by an Indian tribe under any other provision of law. The receipt of a grant under this section shall not affect the eligibility of an Indian tribe receiving funding, or the amount of funding received by the Indian tribe, under the Tribally Controlled Schools Act of 1988 (25 U.S.C. 2501 et seq.) or the Indian Self-Determination and Education Assistance Act (25 U.S.C. 450 et seq.).¿ SEC. ø126¿ 122. WHITE RIVER OIL SHALE MINE, UTAH. ø(a)¿ SALE.—øThe¿ Subject to the terms and conditions of section 126 of the Department of the Interior and Related Agencies Act, 2002, the Administrator of General Services ø(referred to in this section as the ‘‘Administrator’’)¿ shall sell all right, title, and interest of the United States in and to the improvements and equipment ødescribed in subsection (b) that are situated on the land described in subsection (c) (referred to in this section as the ‘‘Mine’’)¿ of the White River Oil Shale Mine. ø(b) DESCRIPTION OF IMPROVEMENTS AND EQUIPMENT.—The improvements and equipment referred to in subsection (a) are the following improvements and equipment associated with the Mine: (1) Mine Service Building. (2) Sewage Treatment Building. (3) Electrical Switchgear Building. (4) Water Treatment Building/Plant. (5) Ventilation/Fan Building. (6) Water Storage Tanks. (7) Mine Hoist Cage and Headframe. (8) Miscellaneous Mine-related equipment. (c) DESCRIPTION OF LAND.—The land referred to in subsection (a) is the land located in Uintah County, Utah, known as the ‘‘White River Oil Shale Mine’’ and described as follows: (1) T. 10 S., R. 24 E., Salt Lake Meridian, sections 12 through 14, 19 through 30, 33, and 34. Sfmt 3616 E:\BUDGET\INT.XXX pfrm11 PsN: INT GENERAL PROVISIONS, DEPARTMENT OF THE INTERIOR DEPARTMENT OF THE INTERIOR (2) T. 10 S., R. 25 E., Salt Lake Meridian, sections 18 and 19. (d) USE OF PROCEEDS.—The proceeds of the sale under subsection (a)— (1) shall be deposited in a special account in the Treasury of the United States; and (2) shall be available until expended, without further Act of appropriation— (A) first, to reimburse the Administrator for the direct costs of the sale; and (B) second, to reimburse the Bureau of Land Management Utah State Office for the costs of closing and rehabilitating the Mine. (e) MINE CLOSURE AND REHABILITATION.—The closing and rehabilitation of the Mine (including closing of the mine shafts, site grading, and surface revegetation) shall be conducted in accordance with— (1) the regulatory requirements of the State of Utah, the Mine Safety and Health Administration, and the Occupational Safety and Health Administration; and (2) other applicable law.¿ SEC. ø127¿ 123. The Secretary of the Interior may use or contract for the use of helicopters or motor vehicles on the Sheldon and Hart National Wildlife Refuges for the purpose of capturing and transporting horses and burros. The provisions of subsection (a) of the Act of September 8, 1959 (73 Stat. 470; 18 U.S.C. 47(a)) shall not be applicable to such use. Such use shall be in accordance with humane procedures prescribed by the Secretary. øSEC. 128. The Lytton Rancheria of California shall not conduct Class III gaming as defined in Public Law 100–497 on land taken into trust for the tribe pursuant to Public Law 106–568 except in compliance with all required compact provisions of section 2710(d) of Public Law 100–497 or any relevant Class III gaming procedures.¿ øSEC. 129. Moore’s Landing at the Cape Romain National Wildlife Refuge in South Carolina is hereby named for George Garris and shall hereafter be referred to in any law, document, or records of the United States as ‘‘Garris Landing’’.¿ øSEC. 130. From within funds available to the National Park Service, such sums as may be necessary shall be used for expenses necessary to complete and issue, no later than January 1, 2004, an Environmental Impact Statement (EIS) to identify and analyze the possible effects of the 1996 increases in the number of vessel entries issued for Glacier Bay National Park and Preserve: Provided, That such EIS, upon its completion, shall be used by the Secretary to set the maximum level of vessel entries: Provided further, That until the Secretary sets the level of vessel entries based on the new EIS, the number of vessel entries into the Park shall be the same as that in effect during the 2000 calendar year and the National Park Service approval of modified Alternative 5 and promulgation of the final rule issued on May 30, 1996, relating to vessel entries, including the number of such entries, for Glacier Bay National Park and Preserve are hereby approved and shall be in effect notwithstanding any other provision of law until the Secretary sets the maximum level of vessel entries consistent with this section: Provided further, That nothing in this section shall preclude the Secretary from suspending or revoking any vessel entry if the Secretary determines that it is necessary to protect Park resources.¿ øSEC. 131. No funds contained in this Act shall be used to approve the transfer of lands on South Fox Island, Michigan until Congress has authorized such transfer.¿ øSEC. 132. Funds provided in this Act for Federal land acquisition by the National Park Service for Brandywine Battlefield, Mississippi National River and Recreation Area, Shenandoah Valley Battlefields National Historic District, and Ice Age National Scenic Trail may be used for a grant to a State, a local government, or any other governmental land management entity for the acquisition of lands without regard to any restriction on the use of Federal land acquisition funds provided through the Land and Water Conservation Fund Act of 1965 as amended.¿ øSEC. 133. Section 902(b)(5) of Public Law 106–568 is hereby amended by inserting a comma after ‘‘N1⁄2’’.¿ øSEC. 134. CLARIFICATION OF THE SECRETARY OF THE INTERIOR’S AUTHORITY UNDER SECTIONS 2701–2721 OF TITLE 25, UNITED STATES CODE. The authority to determine whether a specific area of land is a ‘‘reservation’’ for purposes of sections 2701–2721 of title 25, United States Code, was delegated to the Secretary of the Interior on October 17, 1988: Provided, That nothing in this section shall be construed to permit gaming under the Indian Gaming Regulatory Act on the lands described in section 123 of Public Law 106–291 VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 PO 00000 Frm 00083 Fmt 3616 605 or any lands contiguous to such lands that have not been taken into trust by the Secretary of the Interior.¿ øSEC. 135. BLACK ROCK DESERT-HIGH ROCK CANYON EMIGRANT TRAILS NATIONAL CONSERVATION AREA. (a) AREAS INCLUDED.—The Black Rock Desert-High Rock Canyon Emigrant Trails National Conservation Area Act of 2000 is amended in sections 4(b) (16 U.S.C. 460ppp–2(b)) and 8(a) (16 U.S.C. 460ppp–6(a)) by striking ‘‘July 19, 2000’’ each place it appears and inserting ‘‘October 3, 2001’’. (b) ROAD MAINTENANCE.—Section 5 of the Black Rock Desert-High Rock Canyon Emigrant Trails National Conservation Area Act of 2000 (16 U.S.C. 460ppp–3) is amended by adding at the end the following: ‘‘(h) ROAD MAINTENANCE.—Within the conservation area the Secretary may permit the use of gravel pits for the maintenance of roads within the conservation area under the Materials Act of 1947 (30 U.S.C. 601 et seq.) to the extent consistent with this Act and subject to such regulations, policies, and practices as the Secretary considers necessary.’’. (c) HUNTING, TRAPPING, AND FISHING.—Section 8 of the Black Rock Desert-High Rock Canyon Emigrant Trails National Conservation Area Act of 2000 (16 U.S.C. 460ppp–6) is amended by adding at the end the following: ‘‘(e) HUNTING, TRAPPING, AND FISHING.— ‘‘(1) IN GENERAL.—Nothing in this Act diminishes the jurisdiction of the State of Nevada with respect to fish and wildlife management, including regulation of hunting and fishing on public land in the areas designated as wilderness under subsection (a). ‘‘(2) APPLICABLE LAW.—Any action in the areas designated as wilderness under subsection (a) shall be consistent with the Wilderness Act (16 U.S.C. 1131 et seq.).’’. (d) WILDLAND FIRE PROTECTION.—Section 8 of the Black Rock Desert-High Rock Canyon Emigrant Trails National Conservation Area Act of 2000 (16 U.S.C. 460ppp–6) (as amended by subsection (c)) is amended by adding at the end the following: ‘‘(f) WILDLAND FIRE PROTECTION.—Nothing in this Act or the Wilderness Act (16 U.S.C. 1131 et seq.) precludes a Federal, State, or local agency from conducting wildland fire management operations (including prescribed burns) within the areas designated as wilderness under subsection (a), subject to any conditions that the Secretary considers appropriate.’’. (e) WILDERNESS STUDY RELEASE.—Section 8 of the Black Rock Desert-High Rock Canyon Emigrant Trails National Conservation Area Act of 2000 (16 U.S.C. 460ppp–6) (as amended by subsection (d)) is amended by adding at the end the following: ‘‘(g) WILDERNESS STUDY RELEASE.—Congress— ‘‘(1) finds that the parcels of land in the wilderness study areas referred to in subsection (a) that are not designated as wilderness by subsection (a) have been adequately studied for wilderness designation under section 603 of the Federal Land Policy and Management Act of 1976 (43 U.S.C. 1782); and ‘‘(2) declares that those parcels are no longer subject to the requirement of subsection (c) of that section pertaining to the management of wilderness study areas in a manner that does not impair the suitability of such areas for preservation as wilderness.’’.¿ (Department of the Interior and Related Agencies Appropriations Act, 2002.) f GENERAL PROVISIONS, DEPARTMENT OF THE INTERIOR SEC. 201. In order to increase opportunities for Indian tribes to develop, manage, and protect their water resources, in fiscal year 2003 the Secretary of the Interior, acting through the Commissioner of the Bureau of Reclamation, is authorized to enter into grants and cooperative agreements with any Indian tribe, institution of higher education, national Indian organization, or tribal organization pursuant to 31 U.S.C. 6301–6308. Nothing in this Act is intended to modify or limit the provisions of the Indian Self Determination Act (25 U.S.C. 45 et seq.). øSEC. 202. SAN GABRIEL BASIN, CALIFORNIA. (a) ADMINISTRATION OF RESTORATION FUND.—Section 110(a)(2) of the Miscellaneous Appropriations Act, 2001 (as enacted into law by section 1(a)(4) of Public Law 106–554) is amended by striking ‘‘the Secretary of the Army’’ and inserting ‘‘the Secretary of the Interior’’. (b) PURPOSES OF RESTORATION FUND.—Section 110(a)(3)(A) of such Act is amended by striking clauses (i) and (ii) and inserting the following: Sfmt 3616 E:\BUDGET\INT.XXX pfrm11 PsN: INT 606 GENERAL PROVISIONS, DEPARTMENT OF THE INTERIOR—Continued THE BUDGET FOR FISCAL YEAR 2003 ‘‘(i) to provide grants to the San Gabriel Basin Water Quality Authority and the Central Basin Municipal Water District to reimburse such agencies for the Federal share of the costs associated with designing and constructing water quality projects to be administered by such agencies; and ‘‘(ii) to provide grants to reimburse the San Gabriel Basin Water Quality Authority and the Central Basin Municipal Water District for the Federal share of the costs required to operate any project constructed under this section for a period not to exceed 10 years, following the initial date of operation of the project.’’. (c) COST-SHARING LIMITATION.—Section 110(a)(3)(B) of such Act (114 Stat. 2763A–223) is amended by adding at the end the following: ‘‘(iii) CREDITS TOWARD NON-FEDERAL SHARE.—For purposes of clause (ii), the Secretary shall credit the San Gabriel Basin Water Quality Authority with the value of all prior expenditures by non-Federal interests made after February 11, 1993, that are compatible with the purposes of this section, including— ‘‘(I) all expenditures made by non-Federal interests to design and construct water quality projects, including expenditures associated with environmental analyses and public involvement activities that were required to implement the water quality projects in compliance with applicable Federal and State laws; and ‘‘(II) all expenditures made by non-Federal interests to acquire lands, easements, rights-of-way, relocations, disposal areas, and water rights that were required to implement a water quality project.’’.¿ øSEC. 203. The Secretary of the Interior is authorized and directed to use not to exceed $1,000,000 of the funds appropriated under title II to refund amounts received by the United States as payments for charges assessed by the Secretary prior to January 1, 1994 for failure to file certain certification or reporting forms prior to the receipt of irrigation water, pursuant to sections 206 and 224(c) of the Reclamation Reform Act of 1982 (43 U.S.C. 390ff, 390ww(c)), including the amount of associated interest assessed by the Secretary and paid to the United States pursuant to section 224(i) of the Reclamation Reform Act of 1982 (43 U.S.C. 390ww(i)).¿ øSEC. 204. LOWER COLORADO RIVER BASIN DEVELOPMENT FUND. (a) IN GENERAL.—Notwithstanding section 403(f) of the Colorado River Basin Project Act (43 U.S.C. 1543(f)), no amount from the Lower Colorado River Basin Development Fund shall be paid to the general fund of the Treasury until each provision of the Stipulation Regarding a Stay and for Ultimate Judgment Upon the Satisfaction of Conditions, filed in United States district court on May 3, 2000, in Central Arizona Water Conservation District v. United States (No. CIV 95–625–TUC–WDB (EHC), No. CIV 95–1720–OHX–EHC (Consolidated Action)) is met. (b) PAYMENT TO GENERAL FUND.—If any of the provisions of the stipulation referred to in subsection (a) are not met by the date that is 3 years after the date of enactment of this Act, payments to the general fund of the Treasury shall resume in accordance with section 403(f) of the Colorado River Basin Project Act (43 U.S.C. 1543(f)). (c) AUTHORIZATION.—Amounts in the Lower Colorado River Basin Development Fund that but for this section would be returned to the general fund of the Treasury shall not be expended until further Act of Congress.¿ SEC. ø205¿ 202. (a) None of the funds appropriated or otherwise made available by this Act may be used to determine the final point of discharge for the interceptor drain for the San Luis Unit until development by the Secretary of the Interior and the State of California of a plan, which shall conform to the water quality standards of the State of California as approved by the Administrator of the Environmental Protection Agency, to minimize any detrimental effect of the San Luis drainage waters. (b) The costs of the Kesterson Reservoir Cleanup Program and the costs of the San Joaquin Valley Drainage Program shall be classified by the Secretary of the Interior as reimbursable or nonreimbursable and collected until fully repaid pursuant to the ‘‘Cleanup Program—Alternative Repayment Plan’’ and the ‘‘SJVDP—Alternative Repayment Plan’’ described in the report entitled ‘‘Repayment Report, Kesterson Reservoir Cleanup Program and San Joaquin Valley Drainage Program, February 1995’’, prepared by the Department of the Interior, Bureau of Reclamation. Any future obligations of funds by the United States relating to, or providing for, drainage service or drainage studies for the San Luis Unit shall be fully reimbursable by San Luis Unit beneficiaries of such service or studies pursuant to Federal reclamation law. VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 PO 00000 Frm 00084 Fmt 3616 øSEC. 206. The Secretary of the Interior, in accepting payments for the reimbursable expenses incurred for the replacement, repair, and extraordinary maintenance with regard to the Valve Rehabilitation Project at the Arrowrock Dam on the Arrowrock Division of the Boise Project in Idaho, shall recover no more than $6,900,000 of such expenses according to the application of the current formula for charging users for reimbursable operation and maintenance expenses at Bureau of Reclamation facilities on the Boise Project, and shall recover this portion of such expenses over a period of 15 years.¿ øSEC. 207. None of the funds appropriated or otherwise made available by this or any other Act may be used to pay the salaries and expenses of personnel to purchase or lease water in the Middle Rio Grande or the Carlsbad Projects in New Mexico unless said purchase or lease is in compliance with the purchase requirements of section 202 of Public Law 106–60.¿ øSEC. 208. None of the funds made available in this Act may be used by the Bureau of Reclamation (either directly or by making the funds available to an entity under a contract) for the issuance of permits for, or any other activity related to the management of, commercial rafting activities within the Auburn State Recreation Area, California, until the requirements of the National Environmental Policy Act of 1969 (42 U.S.C. 4321 et seq.) and the Federal Water Pollution Control Act (33 U.S.C. 12151 et seq.) are met with respect to such commercial rafting activities.¿ øSEC. 209. (a) Section 101(a)(6)(C) of the Water Resources Development Act of 1999, Public Law 106–53, is amended to read as follows: ‘‘(C) MAKEUP OF WATER SHORTAGES CAUSED BY FLOOD CONTROL OPERATION.— ‘‘(i) IN GENERAL.—The Secretary of the Interior shall enter into, or modify, such agreements with the Sacramento Area Flood Control Agency regarding the operation of Folsom Dam and Reservoir as may be necessary in order that, notwithstanding any prior agreement or provision of law, 100 percent of the water needed to make up for any water shortage caused by variable flood control operation during any year at Folsom Dam, and resulting in a significant impact on recreation at Folsom Reservoir shall be replaced, to the extent the water is available for purchase, by the Secretary of the Interior. ‘‘(ii) COST SHARING.—Seventy-five percent of the costs of the replacement water provided under clause (i) shall be paid for on a non-reimbursable basis by the Secretary of the Interior at Federal expense. The remaining 25 percent of such costs shall be provided by the Sacramento Area Flood Control Agency. ‘‘(iii) LIMITATION.—To the extent that any funds in excess of the non-Federal share are provided by the Sacramento Area Flood Control Agency, the Secretary shall reimburse such non-Federal interests for such excess funds. Costs for replacement water may not exceed 125 percent of the current average market price for raw water, as determined by the Secretary of the Interior.’’. (b) CONFORMING CHANGE.—Section 101(a)(1)(D)(ii) of the Water Resources Development Act of 1996, Public Law 104–303, is amended by striking ‘‘during’’ and all that follows through ‘‘thereafter’’.¿ (Energy and Water Development Appropriations Act, 2002.) TITLE III—GENERAL PROVISIONS SEC. 301. The expenditure of any appropriation under this Act for any consulting service through procurement contract, pursuant to 5 U.S.C. 3109, shall be limited to those contracts where such expenditures are a matter of public record and available for public inspection, except where otherwise provided under existing law, or under existing Executive Order issued pursuant to existing law. SEC. 302. No part of any appropriation contained in this Act shall be available for any activity or the publication or distribution of literature that in any way tends to promote public support or opposition to any legislative proposal on which congressional action is not complete. SEC. 303. No part of any appropriation contained in this Act shall remain available for obligation beyond the current fiscal year unless expressly so provided herein. SEC. 304. None of the funds provided in this Act to any department or agency shall be obligated or expended to provide a personal cook, chauffeur, or other personal servants to any officer or employee of such department or agency except as otherwise provided by law. SEC. 305. No assessments may be levied against any program, budget activity, subactivity, or project funded by this Act unless advance notice of such assessments and the basis therefor are presented to the Committees on Appropriations øand are approved by such committees¿. Sfmt 3616 E:\BUDGET\INT.XXX pfrm11 PsN: INT TITLE III—GENERAL PROVISIONS—Continued DEPARTMENT OF THE INTERIOR SEC. 306. None of the funds in this Act may be used to plan, prepare, or offer for sale timber from trees classified as giant sequoia (Sequoiadendron giganteum) which are located on National Forest System or Bureau of Land Management lands in a manner different than such sales were conducted in fiscal year ø2001¿ 2002. SEC. 307. None of the funds made available by this Act may be obligated or expended by the National Park Service to enter into or implement a concession contract which permits or requires the removal of the underground lunchroom at the Carlsbad Caverns National Park. øSEC. 308. None of the funds made available in this Act may be used: (1) to demolish the bridge between Jersey City, New Jersey, and Ellis Island; or (2) to prevent pedestrian use of such bridge, when such pedestrian use is consistent with generally accepted safety standards.¿ SEC. ø309¿ 308. (a) LIMITATION OF FUNDS.—None of the funds appropriated or otherwise made available pursuant to this Act shall be obligated or expended to accept or process applications for a patent for any mining or mill site claim located under the general mining laws. (b) EXCEPTIONS.—The provisions of subsection (a) shall not apply if the Secretary of the Interior determines that, for the claim concerned: (1) a patent application was filed with the Secretary on or before September 30, 1994; and (2) all requirements established under sections 2325 and 2326 of the Revised Statutes (30 U.S.C. 29 and 30) for vein or lode claims and sections 2329, 2330, 2331, and 2333 of the Revised Statutes (30 U.S.C. 35, 36, and 37) for placer claims, and section 2337 of the Revised Statutes (30 U.S.C. 42) for mill site claims, as the case may be, were fully complied with by the applicant by that date. (c) REPORT.—On September 30, ø2002¿ 2003, the Secretary of the Interior shall file with the House and Senate Committees on Appropriations and the Committee on Resources of the House of Representatives and the Committee on Energy and Natural Resources of the Senate a report on actions taken by the Department under the plan submitted pursuant to section 314(c) of the Department of the Interior and Related Agencies Appropriations Act, 1997 (Public Law 104– 208). (d) MINERAL EXAMINATIONS.—In order to process patent applications in a timely and responsible manner, upon the request of a patent applicant, the Secretary of the Interior shall allow the applicant to fund a qualified third-party contractor to be selected by the Bureau of Land Management to conduct a mineral examination of the mining claims or mill sites contained in a patent application as set forth in subsection (b). The Bureau of Land Management shall have the sole responsibility to choose and pay the third-party contractor in accordance with the standard procedures employed by the Bureau of Land Management in the retention of third-party contractors. SEC. ø310¿ 309. Notwithstanding any other provision of law, amounts appropriated to or earmarked in committee reports for the Bureau of Indian Affairs and the Indian Health Service by Public Laws 103–138, 103–332, 104–134, 104–208, 105–83, 105–277, 106– 113, øand¿ 106–291, and 107–63 for payments to tribes and tribal organizations for contract support costs associated with self-determination or self-governance contracts, grants, compacts, or annual funding agreements with the Bureau of Indian Affairs or the Indian Health Service as funded by such Acts, are the total amounts available for fiscal years 1994 through ø2001¿ 2002 for such purposes, except that, for the Bureau of Indian Affairs, tribes and tribal organizations may use their tribal priority allocations for unmet indirect costs of ongoing contracts, grants, self-governance compacts or annual funding agreements. SEC. 310. In awarding a Federal Contract with funds made available by this Act, the Secretary of Agriculture and the Secretary of the Interior (the ‘‘Secretaries’’) may, in evaluating bids and proposals, give consideration to local contractors who are from, and who provide employment and training for, dislocated and displaced workers in an economically disadvantaged rural community, including those historically timber-dependent areas that have been affected by reduced timber harvesting on Federal lands and other forest-dependent rural communities isolated from significant alternative employment opportunities: Provided, That the contract is for forest hazardous fuels reduction, watershed or water quality monitoring or restoration, wildlife or fish population monitoring, or habitat restoration or management: Provided further, That the terms ‘rural community’ and ‘economically disadvantaged’ shall have the same meanings as in section 2374 of P.L. 101–624: Provided further, That the secretaries shall develop VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 PO 00000 Frm 00085 Fmt 3616 607 guidance to implement this section: Provided further, That nothing in this section shall be construed as relieving the Secretaries of any duty under applicable procurement laws, except as provided in this section. øSEC. 311. Notwithstanding any other provision of law, for fiscal year 2002 2003 the Secretaries of Agriculture and the Interior are authorized to limit competition for watershed restoration project contracts as part of the ‘‘Jobs in the Woods’’ Program established in Region 10 of the Forest Service to individuals and entities in historically timber-dependent areas in the States of Washington, Oregon, northern California and Alaska that have been affected by reduced timber harvesting on Federal lands. The Secretaries shall consider the benefits to the local economy in evaluating bids and designing procurements which create economic opportunities for local contractors.¿ øSEC. 312. (a) RECREATIONAL FEE DEMONSTRATION PROGRAM.—Subsection (f) of section 315 of the Department of the Interior and Related Agencies Appropriations Act, 1996 (as contained in section 101(c) of Public Law 104–134; 110 Stat. 1321–200; 16 U.S.C. 460l– 6a note), is amended— (1) by striking ‘‘commence on October 1, 1995, and end on September 30, 2002’’ and inserting ‘‘end on September 30, 2004’’; and (2) by striking ‘‘September 30, 2005’’ and inserting ‘‘September 30, 2007’’. (b) EXPANSION OF PROGRAM.—Subsection (b) of such section is amended by striking ‘‘no fewer than 10, but as many as 100,’’. (c) REVENUE SHARING.—Subsection (d)(1) of such section is amended by inserting ‘‘the Secure Rural Schools and Community Self-Determination Act of 2000 (Public Law 106–393; 16 U.S.C. 500 note),’’ before ‘‘and any other provision’’. (d) DISCOUNTED FEES.—Subsection (b)(2) of such section is amended by inserting after ‘‘testing’’ the following: ‘‘, including the provision of discounted or free admission or use as the Secretary considers appropriate’’. (e) CAPITAL PROJECTS.—Subsection (c)(2) of such section is amended by adding at the end the following new subparagraph: ‘‘(D) None of the funds collected under this section may be used to plan, design, or construct a visitor center or any other permanent structure without prior approval of the Committee on Appropriations of the House of Representatives and the Committee on Appropriations of the Senate if the estimated total cost of the structure exceeds $500,000.’’.¿ øSEC. 313. None of the funds made available in this or any other Act for any fiscal year may be used to designate, or to post any sign designating, any portion of Canaveral National Seashore in Brevard County, Florida, as a clothing-optional area or as an area in which public nudity is permitted, if such designation would be contrary to county ordinance.¿ SEC. ø314¿ 311. Of the funds provided to the National Endowment for the Arts— (1) The Chairperson shall only award a grant to an individual if such grant is awarded to such individual for a literature fellowship, National Heritage Fellowship, or American Jazz Masters Fellowship. (2) The Chairperson shall establish procedures to ensure that no funding provided through a grant, except a grant made to a State or local arts agency, or regional group, may be used to make a grant to any other organization or individual to conduct activity independent of the direct grant recipient. Nothing in this subsection shall prohibit payments made in exchange for goods and services. (3) No grant shall be used for seasonal support to a group, unless the application is specific to the contents of the season, including identified programs and/or projects. SEC. ø315¿ 312. The National Endowment for the Arts and the National Endowment for the Humanities are authorized to solicit, accept, receive, and invest in the name of the United States, gifts, bequests, or devises of money and other property or services and to use such in furtherance of the functions of the National Endowment for the Arts and the National Endowment for the Humanities. Any proceeds from such gifts, bequests, or devises, after acceptance by the National Endowment for the Arts or the National Endowment for the Humanities, shall be paid by the donor or the representative of the donor to the Chairman. The Chairman shall enter the proceeds in a special interest-bearing account to the credit of the appropriate endowment for the purposes specified in each case. SEC. ø316¿ 313. (a) In providing services or awarding financial assistance under the National Foundation on the Arts and the Humanities Act of 1965 from funds appropriated under this Act, the Sfmt 3616 E:\BUDGET\INT.XXX pfrm11 PsN: INT 608 TITLE III—GENERAL PROVISIONS—Continued THE BUDGET FOR FISCAL YEAR 2003 Chairperson of the National Endowment for the Arts shall ensure that priority is given to providing services or awarding financial assistance for projects, productions, workshops, or programs that serve underserved populations. (b) In this section: (1) The term ‘‘underserved population’’ means a population of individuals, including urban minorities, who have historically been outside the purview of arts and humanities programs due to factors such as a high incidence of income below the poverty line or to geographic isolation. (2) The term ‘‘poverty line’’ means the poverty line (as defined by the Office of Management and Budget, and revised annually in accordance with section 673(2) of the Community Services Block Grant Act (42 U.S.C. 9902(2))) applicable to a family of the size involved. (c) In providing services and awarding financial assistance under the National Foundation on the Arts and Humanities Act of 1965 with funds appropriated by this Act, the Chairperson of the National Endowment for the Arts shall ensure that priority is given to providing services or awarding financial assistance for projects, productions, workshops, or programs that will encourage public knowledge, education, understanding, and appreciation of the arts. (d) With funds appropriated by this Act to carry out section 5 of the National Foundation on the Arts and Humanities Act of 1965— (1) the Chairperson shall establish a grant category for projects, productions, workshops, or programs that are of national impact or availability or are able to tour several States; (2) the Chairperson shall not make grants exceeding 15 percent, in the aggregate, of such funds to any single State, excluding grants made under the authority of paragraph (1); (3) the Chairperson shall report to the Congress annually and by State, on grants awarded by the Chairperson in each grant category under section 5 of such Act; and (4) the Chairperson shall encourage the use of grants to improve and support community-based music performance and education. SEC. 314. Section 6(f) of the National Arts and Humanities Act of 1965 (20 U.S.C. 955(f)) is amended by adding the following after the last sentence: ‘‘The Chairperson may approve grants up to $10,000, and may amend previously approved grants in any amount, without regard to this subsection and subsection 10(c) if such actions are taken pursuant to the terms of an expressed and direct delegation of authority from the Council to the Chairperson.’’. SEC. ø317¿ 315. No part of any appropriation contained in this Act shall be expended or obligated to complete and issue the 5year program under the Forest and Rangeland Renewable Resources Planning Act. øSEC. 318. None of the funds in this Act may be used to support Government-wide administrative functions unless such functions are justified in the budget process and funding is approved by the House and Senate Committees on Appropriations.¿ øSEC. 319. Notwithstanding any other provision of law, none of the funds in this Act may be used for GSA Telecommunication Centers.¿ øSEC. 320. None of the funds in this Act may be used for planning, design or construction of improvements to Pennsylvania Avenue in front of the White House without the advance approval of the House and Senate Committees on Appropriations.¿ SEC. ø321¿ 316. Amounts deposited during fiscal year ø2001¿ 2002 in the roads and trails fund provided for in the 14th paragraph under the heading ‘‘FOREST SERVICE’’ of the Act of March 4, 1913 (37 Stat. 843; 16 U.S.C. 501), shall be used by the Secretary of Agriculture, without regard to the State in which the amounts were derived, to repair or reconstruct roads, bridges, and trails on National Forest System lands or to carry out and administer projects to improve forest health conditions, which may include the repair or reconstruction of roads, bridges, and trails on National Forest System lands in the wildland-community interface where there is an abnormally high risk of fire. The projects shall emphasize reducing risks to human safety and public health and property and enhancing ecological functions, long-term forest productivity, and biological integrity. The projects may be completed in a subsequent fiscal year. Funds shall not be expended under this section to replace funds which would otherwise appropriately be expended from the timber salvage sale fund. Nothing in this section shall be construed to exempt any project from any environmental law. øSEC. 322. Other than in emergency situations, none of the funds in this Act may be used to operate telephone answering machines during core business hours unless such answering machines include VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 PO 00000 Frm 00086 Fmt 3616 an option that enables callers to reach promptly an individual onduty with the agency being contacted.¿ øSEC. 323. No timber sale in Region 10 shall be advertised if the indicated rate is deficit when appraised under the transaction evidence appraisal system using domestic Alaska values for western red cedar: Provided, That sales which are deficit when appraised under the transaction evidence appraisal system using domestic Alaska values for western red cedar may be advertised upon receipt of a written request by a prospective, informed bidder, who has the opportunity to review the Forest Service’s cruise and harvest cost estimate for that timber. Program accomplishments shall be based on volume sold. Should Region 10 sell, in fiscal year 2002, the annual average portion of the decadal allowable sale quantity called for in the current Tongass Land Management Plan in sales which are not deficit when appraised under the transaction evidence appraisal system using domestic Alaska values for western red cedar, all of the western red cedar timber from those sales which is surplus to the needs of domestic processors in Alaska, shall be made available to domestic processors in the contiguous 48 United States at prevailing domestic prices. Should Region 10 sell, in fiscal year 2002, less than the annual average portion of the decadal allowable sale quantity called for in the current Tongass Land Management Plan in sales which are not deficit when appraised under the transaction evidence appraisal system using domestic Alaska values for western red cedar, the volume of western red cedar timber available to domestic processors at prevailing domestic prices in the contiguous 48 United States shall be that volume: (i) which is surplus to the needs of domestic processors in Alaska; and (ii) is that percent of the surplus western red cedar volume determined by calculating the ratio of the total timber volume which has been sold on the Tongass to the annual average portion of the decadal allowable sale quantity called for in the current Tongass Land Management Plan. The percentage shall be calculated by Region 10 on a rolling basis as each sale is sold (for purposes of this amendment, a ‘‘rolling basis’’ shall mean that the determination of how much western red cedar is eligible for sale to various markets shall be made at the time each sale is awarded). Western red cedar shall be deemed ‘‘surplus to the needs of domestic processors in Alaska’’ when the timber sale holder has presented to the Forest Service documentation of the inability to sell western red cedar logs from a given sale to domestic Alaska processors at price equal to or greater than the log selling value stated in the contract. All additional western red cedar volume not sold to Alaska or contiguous 48 United States domestic processors may be exported to foreign markets at the election of the timber sale holder. All Alaska yellow cedar may be sold at prevailing export prices at the election of the timber sale holder.¿ øSEC. 324. The Forest Service, in consultation with the Department of Labor, shall review Forest Service campground concessions policy to determine if modifications can be made to Forest Service contracts for campgrounds so that such concessions fall within the regulatory exemption of 29 CFR 4.122(b). The Forest Service shall offer in fiscal year 2002 such concession prospectuses under the regulatory exemption, except that, any prospectus that does not meet the requirements of the regulatory exemption shall be offered as a service contract in accordance with the requirements of 41 U.S.C. 351–358.¿ SEC. ø325¿ 317. A project undertaken by the Forest Service under the Recreation Fee Demonstration Program as authorized by section 315 of the Department of the Interior and Related Agencies Appropriations Act for Fiscal Year 1996, as amended, shall not result in— (1) displacement of the holder of an authorization to provide commercial recreation services on Federal lands. Prior to initiating any project, the Secretary shall consult with potentially affected holders to determine what impacts the project may have on the holders. Any modifications to the authorization shall be made within the terms and conditions of the authorization and authorities of the impacted agency. (2) the return of a commercial recreation service to the Secretary for operation when such services have been provided in the past by a private sector provider, except when— (A) the private sector provider fails to bid on such opportunities; (B) the private sector provider terminates its relationship with the agency; or (C) the agency revokes the permit for non-compliance with the terms and conditions of the authorization. Sfmt 3616 E:\BUDGET\INT.XXX pfrm11 PsN: INT GENERAL PROVISIONS, THIS CHAPTER DEPARTMENT OF THE INTERIOR In such cases, the agency may use the Recreation Fee Demonstration Program to provide for operations until a subsequent operator can be found through the offering of a new prospectus. øSEC. 326. For fiscal years 2002 and 2003, the Secretary of Agriculture is authorized to limit competition for fire and fuel treatment and watershed restoration contracts in the Giant Sequoia National Monument and the Sequoia National Forest. Preference for employment shall be given to dislocated and displaced workers in Tulare, Kern and Fresno Counties, California, for work associated with the establishment of the Giant Sequoia National Monument.¿ SEC. ø327¿ 318. REVISION OF FOREST PLANS. Prior to October 1, ø2002¿ 2003, the Secretary of Agriculture shall not be considered to be in violation of subparagraph 6(f)(5)(A) of the Forest and Rangeland Renewable Resources Planning Act of 1974 (16 U.S.C. 1604(f)(5)(A)) solely because more than 15 years have passed without revision of the plan for a unit of the National Forest System. Nothing in this section exempts the Secretary from any other requirement of the Forest and Rangeland Renewable Resources Planning Act (16 U.S.C. 1600 et seq.) or any other law: Provided, That if the Secretary is not acting expeditiously and in good faith, within the funding available, to revise a plan for a unit of the National Forest System, this section shall be void with respect to such plan and a court of proper jurisdiction may order completion of the plan on an accelerated basis. SEC. ø328¿ 319. Until September 30, ø2003¿ 2004, the authority of the Secretary of Agriculture to enter into a cooperative agreement under the first section of Public Law 94–148 (16 U.S.C. 565a–1) for a purpose described in such section includes the authority to use that legal instrument when the principal purpose of the resulting relationship is to the mutually significant benefit of the Forest Service and the other party or parties to the agreement, including nonprofit entities. øSEC. 329. (a) PILOT PROGRAM AUTHORIZING CONVEYANCE OF EXCESS FOREST SERVICE STRUCTURES.—The Secretary of Agriculture may convey, by sale or exchange, any or all right, title, and interest of the United States in and to excess buildings and other structures located on National Forest System lands and under the jurisdiction of the Forest Service. The conveyance may include the land on which the building or other structure is located and such other land immediately adjacent to the building or structure as the Secretary considers necessary. (b) LIMITATION.—Conveyances on not more than 10 sites may be made under the authority of this section, and the Secretary of Agriculture shall obtain the concurrence of the Committee on Appropriations of the House of Representatives and the Committee on Appropriations of the Senate in advance of each conveyance. (c) USE OF PROCEEDS.—The proceeds derived from the sale of a building or other structure under this section shall be retained by the Secretary of Agriculture and shall be available to the Secretary, without further appropriation until expended, for maintenance and rehabilitation activities within the Forest Service Region in which the building or structure is located. (d) DURATION OF AUTHORITY.—The authority provided by this section expires on September 30, 2005.¿ øSEC. 330. Section 323(a) of the Department of the Interior and Related Agencies Appropriations Act, 1999, as included in Public Law 105–277, Div. A, section 101(e) is amended by inserting ‘‘and fiscal years 2002 through 2005,’’ before ‘‘to the extent funds are otherwise available’’.¿ SEC. ø331¿ 320. No funds provided in this Act may be expended to conduct preleasing, leasing and related activities under either the Mineral Leasing Act (30 U.S.C. 181 et seq.) or the Outer Continental Shelf Lands Act (43 U.S.C. 1331 et seq.) within the boundaries of a National Monument established pursuant to the Act of June 8, 1906 (16 U.S.C. 431 et seq.) as such boundary existed on January 20, 2001, except where such activities are allowed under the Presidential proclamation establishing such monument. øSEC. 332. Section 347(a) of the Department of the Interior and Related Agencies Appropriations Act, 1999, as included in Public Law 105–277, is amended by striking ‘‘2002’’ and inserting ‘‘2004’’. The authority to enter into stewardship and end result contracts provided to the Forest Service in accordance with section 347 of title III of section 101(e) of division A of Public Law 105–277 is hereby expanded to authorize the Forest Service to enter into an additional 28 contracts subject to the same terms and conditions as provided in that section: Provided, That of the additional contracts authorized by this section at least 9 shall be allocated to Region 1 and at least 3 to Region 6.¿ VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 PO 00000 Frm 00087 Fmt 3616 609 øSEC. 333. Any regulations or policies promulgated or adopted by the Departments of Agriculture or the Interior regarding recovery of costs for processing authorizations to occupy and use Federal lands under their control shall adhere to and incorporate the following principle arising from Office of Management and Budget Circular, A–25; no charge should be made for a service when the identification of the specific beneficiary is obscure, and the service can be considered primarily as benefiting broadly the general public.¿ øSEC. 334. The Chief of the Forest Service shall issue a special use permit for the Sioux Charlie Cabin within the boundary of the Custer National Forest, Montana, to Montana State University-Billings, for a term of 20 years for educational purposes compatible with the cabin’s location. The permit shall be administered under normal national forest system authorities and regulations, with an additional review after 10 years to ensure the facility is being used for educational purposes.¿ øSEC. 335. Section 551(c) of the Land Between the Lakes Protection Act of 1998 (16 U.S.C. 460lll–61(c)) is amended by striking ‘‘2002’’ and inserting ‘‘2004’’.¿ øSEC. 336. MODIFICATION TO STEEL LOAN GUARANTEE PROGRAM. (a) IN GENERAL.—Section 101 of the Emergency Steel Loan Guarantee Act of 1999 (Public Law 106–51; 15 U.S.C. 1841 note) is amended as follows: (1) TERMS AND CONDITIONS.—Subsection (h) is amended— (A) in paragraph (1), by striking ‘‘2005’’ and inserting ‘‘2015’’; and (B) by amending paragraph (4) to read as follows: ‘‘(4) GUARANTEE LEVEL.— ‘‘(A) IN GENERAL.—Except as provided in subparagraphs (B) and (C), any loan guarantee provided under this section shall not exceed 85 percent of the amount of principal of the loan. ‘‘(B) INCREASED LEVEL ONE.—A loan guarantee may be provided under this section in excess of 85 percent, but not more than 90 percent, of the amount of principal of the loan, if— ‘‘(i) the aggregate amount of loans guaranteed at such percentage and outstanding under this section at any one time does not exceed $100,000,000; and ‘‘(ii) the aggregate amount of loans guaranteed at such percentage under this section with respect to a single qualified steel company does not exceed $50,000,000. ‘‘(C) INCREASED LEVEL TWO.—A loan guarantee may be provided under this section in excess of 85 percent, but not more than 95 percent, of the amount of principal of the loan, if— ‘‘(i) the aggregate amount of loans guaranteed at such percentage and outstanding under this section at any one time does not exceed $100,000,000; and ‘‘(ii) the aggregate amount of loans guaranteed at such percentage under this section with respect to a single qualified steel company does not exceed $50,000,000.’’. (2) TERMINATION OF GUARANTEE AUTHORITY.—Subsection (k) is amended by striking ‘‘2001’’ and inserting ‘‘2003’’. (b) APPLICABILITY.—The amendments made by this section shall apply only with respect to any guarantee issued on or after the date of the enactment of this Act.¿ (Department of the Interior and Related Agencies Appropriations Act, 2002.) f GENERAL PROVISIONS, THIS CHAPTER øSEC. 7901. (a) IN GENERAL.—the Secretary of the Smithsonian Institution shall collect and preserve in the National Museum of American History artifacts relating to the September 11th attacks on the World Trade Center and the Pentagon. (b) TYPES OF ARTIFACTS.—In carrying out subsection (a), the Secretary of the Smithsonian Institution shall consider collecting and preserving— (1) pieces of the World Trade Center and the Pentagon; (2) still and video images made by private individuals and the media; (3) personal narratives of survivors, rescuers, and government officials; and (4) other artifacts, recordings, and testimonials that the Secretary of the Smithsonian Institution determines have lasting historical significance. (c) AUTHORIZATION OF APPROPRIATIONS.—There is authorized to be appropriated to the Smithsonian Institution $5,000,000 to carry out this section.¿ Sfmt 3616 E:\BUDGET\INT.XXX pfrm11 PsN: INT 610 GENERAL PROVISIONS, THIS CHAPTER—Continued THE BUDGET FOR FISCAL YEAR 2003 øSEC. 7902. Section 29 of Public Law 92–203, as enacted under section 4 of Public Law 94–204 (43 U.S.C. 1626), is amended by adding at the end of subsection (e) the following: ‘‘(4)(A) Congress confirms that Federal procurement programs for tribes and Alaska Native Corporations are enacted pursuant to its authority under Article I, Section 8 of the United States Constitution. VerDate 11-MAY-2000 14:10 Jan 23, 2002 Jkt 189685 PO 00000 Frm 00088 Fmt 3616 ‘‘(B) Contracting with an entity defined in subsection (e)(2) of this section or section 3(c) of Public Law 93–262 shall be credited towards the satisfaction of a contractor’s obligations under section 7 of Public Law 87–305. ‘‘(C) Any entity that satisfies subsection (e)(2) of this section that has been certified under section 8 of Public Law 85–536 is a Disadvantaged Business Enterprise for the purposes of Public Law 105–178.’’.¿ (Emergency Supplemental Act, 2002.) Sfmt 3616 E:\BUDGET\INT.XXX pfrm11 PsN: INT