The full text on this page is automatically extracted from the file linked above and may contain errors and inconsistencies.
DEPARTMENT OF HEALTH AND HUMAN SERVICES from amounts made available in Public Law 107–38.¿ (Emergency Supplemental Act, 2002.) FOOD AND DRUG ADMINISTRATION Federal Funds Unavailable Collections (in millions of dollars) General and special funds: SALARIES AND For necessary expenses of the Food and Drug Administration, including hire and purchase of passenger motor vehicles; for payment of space rental and related costs pursuant to Public Law 92–313 for programs and activities of the Food and Drug Administration which are included in this Act; for rental of special purpose space in the District of Columbia or elsewhere; and for miscellaneous and emergency expenses of enforcement activities, authorized and approved by the Secretary and to be accounted for solely on the Secretary’s certificate, not to exceed $25,000; ø$1,345,386,000, of which not to exceed $161,716,000 to be derived from prescription drug user fees authorized by 21 U.S.C. 379(h), including any such fees assessed prior to the current fiscal year but credited during the current year, in accordance with section 736(g)(4), shall be credited to this appropriation and remain available until expended: Provided, That fees derived from applications received during fiscal year 2002 shall be subject to the fiscal year 2002 limitation: Provided further, That none of these funds shall be used to develop, establish, or operate any program of user fees authorized by 31 U.S.C. 9701: Provided further, That of the total amount appropriated: (1) $312,049,000 shall be for the Center for Food Safety and Applied Nutrition and related field activities in the Office of Regulatory Affairs; (2) $352,647,000 shall be for the Center for Drug Evaluation and Research and related field activities in the Office of Regulatory Affairs, of which no less than $13,207,000 shall be available for grants and contracts awarded under section 5 of the Orphan Drug Act (21 U.S.C. 360ee); (3) $155,875,000 shall be for the Center for Biologics Evaluation and Research and for related field activities in the Office of Regulatory Affairs; (4) $82,967,000 shall be for the Center for Veterinary Medicine and for related field activities in the Office of Regulatory Affairs; (5) $179,521,000 shall be for the Center for Devices and Radiological Health and for related field activities in the Office of Regulatory Affairs; (6) $37,082,000 shall be for the National Center for Toxicological Research; (7) $29,798,000 shall be for Rent and Related activities, other than the amounts paid to the General Services Administration, of which $4,000,000 for costs related to occupancy of new facilities at White Oak, Maryland, shall remain available until September 30, 2003; (8) $105,116,000 shall be for payments to the General Services Administration for rent and related costs; and (9) $90,331,000 shall be for other activities, including the Office of the Commissioner; the Office of Management and Systems; the Office of the Senior Associate Commissioner; the Office of International and Constituent Relations; the Office of Policy, Legislation, and Planning; and central services for these offices: Provided further, That funds may be transferred from one specified activity to another with the prior approval of the Committees on Appropriations of both Houses of Congress¿ $1,424,136,000. In addition, mammography user fees authorized by 42 U.S.C. 263(b) may be credited to this account, to remain available until expended. In addition, export certification user fees authorized by 21 U.S.C. 381 may be credited to this account, to remain available until expended. (Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2002; additional authorizing legislation required.) BUILDINGS AND 2001 actual Identification code 75–9911–0–1–554 EXPENSES FACILITIES For plans, construction, repair, improvement, extension, alteration, and purchase of fixed equipment or facilities of or used by the Food and Drug Administration, where not otherwise provided, ø$34,281,000¿ $8,000,000, to remain available until expended (7 U.S.C. 2209b). (Agriculture, Rural Development, Food and Drug Administration, and Related Agencies Appropriations Act, 2002.) øFor emergency expenses to respond to the September 11, 2001, terrorist attacks on the United States, for ‘‘Salaries and Expenses’’, $151,100,000, to remain available until expended, to be obligated 2002 est. 2003 est. 01.99 Balance, start of year .................................................... ................... ................... ................... Receipts: 02.20 Cooperative research and development agreements .... 2 2 2 Appropriations: 05.00 Salaries and expenses ................................................... ¥2 ¥2 ¥2 07.99 Balance, end of year ..................................................... ................... ................... ................... Program and Financing (in millions of dollars) 2001 actual Identification code 75–9911–0–1–554 Obligations by program activity: Direct program: 00.01 Foods ......................................................................... 00.02 Drugs ......................................................................... 00.03 Devices and radiological products ............................ 00.04 National Center for Toxicological Research .............. 00.05 Other activities .......................................................... 00.06 Other rent and rent related activities ...................... 00.07 Rental payments ....................................................... 00.08 Buildings and facilities ............................................. 00.09 CRADAs ...................................................................... 00.10 Contingency fund ...................................................... 09.01 Reimbursable program .................................................. 10.00 Total new obligations ................................................ Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 22.22 Unobligated balance transferred from other accounts 21.40 22.00 22.10 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 2002 est. 2003 est. 302 422 430 410 508 536 173 190 199 38 45 43 72 93 81 31 30 36 87 99 99 33 34 8 1 2 2 2 ................... ................... 207 212 44 1,356 1,635 1,478 91 1,337 75 1,635 75 1,478 2 ................... ................... 1 ................... ................... 1,431 ¥1,356 75 1,710 ¥1,635 75 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 1,169 1,270 1,432 40.15 Appropriation (emergency) ........................................ ................... 151 ................... 40.35 Appropriation rescinded ............................................ ¥25 ................... ................... 43.00 60.20 68.00 68.10 Appropriation (total discretionary) ........................ Mandatory: Appropriation (special fund) ..................................... Spending authority from offsetting collections: Discretionary: Offsetting collections (cash) ................................ Change in uncollected customer payments from Federal sources (unexpired) ............................. 68.90 70.00 1,144 1,421 1,432 2 2 2 183 212 44 8 ................... ................... Spending authority from offsetting collections (total discretionary) ..................................... 191 212 44 Total new budget authority (gross) .......................... 1,337 1,635 1,478 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Adjustments in expired accounts (net) ......................... Recoveries of prior year obligations .............................. Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.10 Change in uncollected customer payments from Federal sources (expired) ................................................ 74.40 Obligated balance, end of year ..................................... 72.40 73.10 73.20 73.40 73.45 74.00 365 387 477 1,356 1,635 1,478 ¥1,318 ¥1,545 ¥1,486 ¥11 ................... ................... ¥2 ................... ................... ¥8 ................... ................... 5 ................... ................... 387 477 469 427 VerDate 11-MAY-2000 14:04 Jan 23, 2002 Jkt 189685 PO 00000 Frm 00001 Fmt 3616 1,553 ¥1,478 75 Sfmt 3643 E:\BUDGET\HHS.XXX pfrm11 PsN: HHS 428 FOOD AND DRUG ADMINISTRATION—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 SALARIES AND EXPENSES—Continued Program and Financing (in millions of dollars)—Continued 2001 actual Identification code 75–9911–0–1–554 2002 est. 2003 est. Outlays (gross), detail: 86.90 Outlays from new discretionary authority ..................... 86.93 Outlays from discretionary balances ............................. 86.97 Outlays from new mandatory authority ......................... 1,075 242 1 1,271 274 2 1,128 356 2 87.00 1,318 1,545 1,486 ¥195 ¥212 ¥44 Total outlays (gross) ................................................. Offsets: Against gross budget authority and outlays: 88.40 Offsetting collections (cash) from: Non-Federal sources .................................................................. Against gross budget authority only: 88.95 Change in uncollected customer payments from Federal sources (unexpired) .................................. 88.96 Portion of offsetting collections (cash) credited to expired accounts ................................................... Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... ¥8 ................... ................... 12 ................... ................... 1,146 1,123 1,423 1,333 11.9 12.1 21.0 22.0 23.1 23.2 23.3 636 199 26 5 99 6 681 213 28 7 99 6 22 3 15 42 30 3 17 83 29 3 17 78 50 28 26 26 18 40 29 27 2 53 51 44 35 42 43 29 28 26 25 70 62 26 ................... 27 27 2 2 99.0 99.0 Direct obligations .................................................. Reimbursable obligations .............................................. 1,149 207 1,423 212 1,434 44 Total new obligations ................................................ 1,356 1,635 1,478 24.0 25.1 25.2 25.3 1,434 1,442 Personnel Summary 2001 actual Identification code 75–9911–0–1–554 [In millions of dollars] 2001 Distribution of budget authority by account: Salaries and expenses ............................................................ Buildings and facilities .......................................................... Distribution of outlays by account: Salaries and expenses ............................................................ Buildings and facilities .......................................................... 530 175 22 3 87 4 25.4 25.5 25.7 26.0 31.0 32.0 41.0 42.0 Total personnel compensation ......................... Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Transportation of things ........................................... Rental payments to GSA ........................................... Rental payments to others ........................................ Communications, utilities, and miscellaneous charges ................................................................. Printing and reproduction ......................................... Advisory and assistance services ............................. Other services ............................................................ Other purchases of goods and services from Government accounts ................................................. Operation and maintenance of facilities .................. Research and development contracts ....................... Operation and maintenance of equipment ............... Supplies and materials ............................................. Equipment ................................................................. Land and structures .................................................. Grants, subsidies, and contributions ........................ Insurance claims and indemnities ........................... 99.9 General and special funds—Continued 2002 2003 1,111 33 1,387 34 1,424 8 1,108 15 1,316 17 1,425 17 Budget Authority and Outlays Excluding Full Funding for Federal Retiree Costs (in millions of dollars) Direct: 1001 Total compensable workyears: Full-time equivalent employment ............................................................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... Allocation account: 3001 Total compensable workyears: Full-time equivalent employment ............................................................... 2002 est. 2003 est. 7,795 8,779 9,116 1,233 1,254 152 15 ................... ................... f 2001 actual 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 2002 est. 2003 est. SALARIES 1,099 1,076 1,371 1,281 AND EXPENSES (Legislative proposal, not subject to PAYGO) 1,379 1,387 Program and Financing (in millions of dollars) Summary of Budget Authority and Outlays 2001 actual Identification code 75–9911–2–1–554 2002 est. 2003 est. (in millions of dollars) Enacted/requested: 2001 actual 2002 est. 2003 est. Budget Authority ..................................................................... 1,146 1,423 1,434 Outlays .................................................................................... 1,123 1,335 1,442 Legislative proposal, not subject to PAYGO: Budget Authority ..................................................................... .................... .................... .................... Outlays .................................................................................... .................... .................... .................... Total: Budget Authority ..................................................................... Outlays .................................................................................... 1,146 1,123 1,423 1,335 1,434 1,442 The Food and Drug Administration assures the safety of the nation’s foods, medicines, medical devices and other products through regulations, pre-market product and manufacturer reviews and post-market inspections. The budget includes funding for counter terrorism activities that specifically deal with the protection of products regulated by the FDA (such as drugs, vaccines, foods, and animal feed), and the availability of medical products for public health preparedness in the event of an attack. The budget also requests funding for food safety, Bovine Spongiform Encephalopathy (‘‘Mad Cow’’ disease) prevention, blood safety, and patient safety. 09.01 Obligations by program activity: Reimbursable program .................................................. ................... ................... 272 10.00 Total new obligations ................................................ ................... ................... 272 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ ................... ................... Total new obligations .................................................... ................... ................... 272 ¥272 New budget authority (gross), detail: Discretionary: 68.00 Spending authority from offsetting collections (gross): Offsetting collections (cash) ................... ................... ................... 272 73.10 73.20 Change in obligated balances: Total new obligations .................................................... ................... ................... Total outlays (gross) ...................................................... ................... ................... 272 ¥272 86.90 Outlays (gross), detail: Outlays from new discretionary authority ..................... ................... ................... 272 Offsets: Against gross budget authority and outlays: 88.40 Offsetting collections (cash) from: Non-Federal sources .................................................................. ................... ................... ¥272 Object Classification (in millions of dollars) 2001 actual Identification code 75–9911–0–1–554 11.1 11.3 11.5 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. VerDate 11-MAY-2000 14:04 Jan 23, 2002 Jkt 189685 2002 est. 2003 est. 477 35 18 582 34 20 626 35 20 PO 00000 Frm 00002 Fmt 3616 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... ................... ................... ................... The budget includes a total of $272,038,000 in prescription drug user fees. Authorizing language for these fees will be proposed to authorize the collection and spending of the fees subject to appropriations language. Sfmt 3616 E:\BUDGET\HHS.XXX pfrm11 PsN: HHS HEALTH RESOURCES AND SERVICES ADMINISTRATION Federal Funds DEPARTMENT OF HEALTH AND HUMAN SERVICES Object Classification (in millions of dollars) 2001 actual Identification code 75–9911–2–1–554 99.0 99.9 2002 est. HEALTH RESOURCES AND SERVICES ADMINISTRATION 2003 est. Reimbursable obligations: Reimbursable obligations ... ................... ................... Federal Funds 272 Total new obligations ................................................ ................... ................... 272 General and special funds: HEALTH RESOURCES Personnel Summary 2001 actual Identification code 75–9911–2–1–554 2001 2002 est. 2003 est. Total compensable workyears: Full-time equivalent employment ............................................................... ................... ................... 1,242 f Public enterprise funds: REVOLVING FUND FOR CERTIFICATION AND OTHER SERVICES Program and Financing (in millions of dollars) 2001 actual Identification code 75–4309–0–3–554 2002 est. 2003 est. 10.00 Obligations by program activity: Total new obligations .................................................... 4 5 5 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 3 5 4 5 4 5 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 8 ¥4 4 9 ¥5 4 9 ¥5 4 New budget authority (gross), detail: Mandatory: 69.00 Offsetting collections (cash) ..................................... 5 5 5 72.40 73.10 73.20 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Obligated balance, end of year ..................................... 86.97 Outlays (gross), detail: Outlays from new mandatory authority ......................... 4 5 5 Offsets: Against gross budget authority and outlays: 88.40 Offsetting collections (cash) from: Non-Federal sources .................................................................. ¥5 ¥5 ¥5 89.00 90.00 1 1 ................... 4 5 5 ¥4 ¥5 ¥5 1 ................... ................... Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... ¥1 ................... ................... FDA certifies color additives for use in foods, drugs, and cosmetics. It also lists color additives for use in foods, drugs, medical devices, and cosmetics (21 U.S.C. 346a, 356, 357, 376). These services are financed wholly by fees paid by the industries affected. Object Classification (in millions of dollars) 2001 actual Identification code 75–4309–0–3–554 2002 est. 2003 est. 11.1 12.1 25.2 Personnel compensation: Full-time permanent ............. Civilian personnel benefits ............................................ Other services ................................................................ 2 1 1 2 1 2 2 1 2 99.9 Total new obligations ................................................ 4 5 5 Personnel Summary 2001 actual Identification code 75–4309–0–3–554 2001 Total compensable workyears: Full-time equivalent employment ............................................................... VerDate 11-MAY-2000 14:04 Jan 23, 2002 Jkt 189685 2002 est. 429 2003 est. 35 38 38 PO 00000 Frm 00003 Fmt 3616 AND SERVICES For carrying out titles II, III, IV, VII, VIII, X, XII, XIX, and XXVI of the Public Health Service Act, section 427(a) of the Federal Coal Mine Health and Safety Act, title V (including section 510), and sections 1128E and 1820 of the Social Security Act, the Health Care Quality Improvement Act of 1986, as amended, the Native Hawaiian Health Care Act of 1988, as amended, the Cardiac Arrest Survival Act of 2000, and the Poison Control Center Enhancement and Awareness Act, ø$6,081,237,000, of which $311,978,000 shall be available for construction and renovation of health care and other facilities, and¿ $5,381,836,000, of which ø$40,000,000¿ $25,000,000 from general revenues, notwithstanding section 1820(j) of the Social Security Act, shall be available for carrying out the Medicare rural hospital flexibility grants program under section 1820 of such Act: Provided, That of the funds made available under this heading, $250,000 shall be available until expended for facilities renovations at the Gillis W. Long Hansen’s Disease Center: Provided further, That in addition to fees authorized by section 427(b) of the Health Care Quality Improvement Act of 1986, fees shall be collected for the full disclosure of information under the Act sufficient to recover the full costs of operating the National Practitioner Data Bank, and shall remain available until expended to carry out that Act: Provided further, That fees collected for the full disclosure of information under the ‘‘Health Care Fraud and Abuse Data Collection Program’’, authorized by section 1128E(d)(2) of the Social Security Act, shall be sufficient to recover the full costs of operating the program, and shall remain available until expended to carry out that Act: Provided further, That no more than ø$15,000,000¿ $25,000,000 is available for carrying out the provisions of Public Law 104–73: Provided further, That of the funds made available under this heading, ø$265,085,000¿ $265,877,000 shall be for the program under title X of the Public Health Service Act to provide for voluntary family planning projects: Provided further, That amounts provided to said projects under such title shall not be expended for abortions, that all pregnancy counseling shall be nondirective, and that such amounts shall not be expended for any activity (including the publication or distribution of literature) that in any way tends to promote public support or opposition to any legislative proposal or candidate for public office: Provided further, That $639,000,000 shall be for State AIDS Drug Assistance Programs authorized by section 2616 of the Public Health Service Act: øProvided further, That of the amount provided under this heading, $80,000 shall be for the Wausau Health Foundation in Wausau, Wisconsin, for a survey and analysis of local health professionals’ career paths to better understand entry into and exit from health professions, $100,000 shall be for the University of San Diego Institute for the Advancement of Health Policy to assess through teaching, research and delivery of services the impact of public policy on families from vulnerable populations, $200,000 shall be for the Luna County, New Mexico and the Columbus Volunteer Fire Department to provide emergency medical services to immigrants, $350,000 shall be for the Clinical Pharmacy Training Program at the University of Hawaii at Hilo, $475,000 shall be for the American Federation of Negro Affairs, $500,000 shall be for the University of Washington Center for Health Workforce Studies in Seattle, Washington, for a demonstration project to collect and analyze health workforce data, $800,000 shall be for the University of Iowa for the training of Certified Registered Nurse Anesthetists, $1,000,000 shall be for the Washington Health Foundation for a comprehensive demonstration project on improving nurse retention, and $1,100,000 shall be for the Iowa Department of Public Health to create a Center for Health Care Workforce Shortage: Provided further, That, notwithstanding section 502(a)(1) of the Social Security Act, not to exceed $115,236,000 is available for carrying out special projects of regional and national significance pursuant to section 501(a)(2) of such Act, of which $50,000 is for the Center for Great Expectations, Somerville, New Jersey to provide prenatal health care, education and counseling for pregnant teens, $565,000 is for the Milwaukee Health Department for a pilot program providing health care services to at-risk children in day care, and $4,000,000 is for the Columbia Hospital for Women Medical Center in Washington, D.C., to support community outreach programs for women:¿ Provided further, That ø$10,000,000¿ $73,044,000 is available for special projects of regional and national Sfmt 3616 E:\BUDGET\HHS.XXX pfrm11 PsN: HHS 430 HEALTH RESOURCES AND SERVICES ADMINISTRATION—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 General and special funds—Continued HEALTH RESOURCES AND SERVICES—Continued significance under section 501(a)(2) of the Social Security Act, which shall not be counted toward compliance with the allocation required in section 502(a)(1) of such Act, and which shall be used only for making competitive grants to provide abstinence education (as defined in section 510(b)(2) of such Act) to adolescents and for evaluations (including longitudinal evaluations) of activities under the grants and for Federal costs of administering the grants: Provided further, That grants under the immediately preceding proviso shall be made only to public and private entities which agree that, with respect to an adolescent to whom the entities provide abstinence education under such grant, the entities will not provide to that adolescent any other education regarding sexual conduct, except that, in the case of an entity expressly required by law to provide health information or services the adolescent shall not be precluded from seeking health information or services from the entity in a different setting than the setting in which the abstinence education was provided: Provided further, That the funds expended for such evaluations may not exceed 3.5 percent of such amount. (Department of Health and Human Services Appropriations Act, 2002; additional authorizing legislation required.) Program and Financing (in millions of dollars) 2001 actual Identification code 75–0350–0–1–550 Obligations by program activity: Direct program: 00.02 Loan guarantee subsidy ............................................ 00.10 Health centers ........................................................... 00.11 National Health Service Corps .................................. 00.12 National Health Service Corps recruitment .............. 00.13 Hansen’s disease center ........................................... 00.14 Payment to Hawaii for the treatment of Hansen’s disease .................................................................. 00.15 Black lung clinics ..................................................... 00.16 Nursing loan repayment ............................................ 00.17 Health professions ..................................................... 00.18 Maternal and child health block grant .................... 00.19 Healthy start .............................................................. 00.20 Universal newborn hearing ....................................... 00.21 Emergency medical services for children ................. 00.22 Poison control centers ............................................... 00.23 HIV/AIDS ..................................................................... 00.24 Organ transplantation ............................................... 00.25 Health care facilities ................................................. 00.26 Bone marrow donor registry ...................................... 00.27 Rural health policy development .............................. 00.28 Rural health outreach grants ................................... 00.29 Rural health flexibility grants ................................... 00.30 Telehealth .................................................................. 00.31 Program management ............................................... 00.32 Family planning ......................................................... 00.33 Abstinence education ................................................ 00.34 State access program ............................................... 00.35 Community access program ...................................... 00.36 Health centers tort claim fund ................................. 00.37 Trauma EMS .............................................................. 00.39 Childrens’ GME .......................................................... 00.40 Denali commission .................................................... 00.41 Community based abstinence grants ....................... 00.42 State offices of rural health ..................................... 00.43 Adoption awareness .................................................. 00.44 Rural access to emergency devices .......................... 00.45 Radiation Exposure Compensation Act ..................... 00.46 Traumatic brain injury .............................................. 00.47 Healthy communities innovation initiative ............... ................... 1,164 43 84 19 2002 est. New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 5,567 6,098 5,381 40.71 Reduction pursuant to P.L. Labor HHS 107–116 ................... ¥1 ................... 40.75 Reduction pursuant to P.L. 106–554 (Labor/HHS) ¥1 ................... ................... 42.00 Transferred from other accounts .............................. 3 ................... ................... 43.00 55.00 5,569 20 6,097 5,381 30 ................... 50 50 ................... 69.00 Appropriation (total discretionary) ........................ Advance appropriation .............................................. Mandatory: Appropriation ............................................................. Discretionary: Spending authority from offsetting collections: Offsetting collections (cash) ..................................... Mandatory: Offsetting collections (cash)(HIPDB) ......................... 4 5 6 70.00 Total new budget authority (gross) .......................... 5,793 6,338 5,548 60.00 68.00 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Adjustments in expired accounts (net) ......................... Recoveries of prior year obligations .............................. Change in uncollected customer payments from Federal sources (expired) ................................................ 74.40 Obligated balance, end of year ..................................... 72.40 73.10 73.20 73.40 73.45 74.10 2003 est. 1 1,329 49 99 19 1 1,433 48 143 19 2 2 6 6 7 10 352 378 714 732 90 99 8 10 19 19 20 21 1,808 1,911 15 20 250 312 22 22 13 17 60 51 25 40 36 39 150 161 255 266 43 50 15 15 125 105 21 15 3 3 235 285 10 20 20 40 4 8 10 ................... ................... 13 ................... 4 ................... 7 ................... ................... 2 6 15 94 732 99 ................... ................... ................... 1,911 25 ................... 22 6 38 25 6 156 266 ................... ................... ................... 25 ................... 200 ................... 73 4 ................... 2 4 7 20 03.00 09.01 Total direct programs ................................................ Reimbursable program .................................................. 5,648 155 6,178 162 5,382 167 10.00 Total new obligations ................................................ 5,803 6,340 5,549 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 49 5,793 33 6,338 31 5,548 23.90 23.95 23.98 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. Unobligated balance carried forward, end of year ....... 14:04 Jan 23, 2002 Jkt 189685 156 161 3,459 4,557 5,314 5,803 6,340 5,549 ¥4,758 ¥5,583 ¥5,765 2 ................... ................... ¥1 ................... ................... 52 ................... ................... 4,557 5,314 5,098 86.90 86.93 86.97 86.98 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 2,175 2,522 18 43 2,137 3,384 19 43 1,958 3,763 6 38 87.00 Total outlays (gross) ................................................. 4,758 5,583 5,765 Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... 88.40 Non-Federal sources ............................................. ¥189 ¥17 ¥140 ¥21 ¥143 ¥24 88.90 ¥206 ¥161 ¥167 88.96 89.00 90.00 Total, offsetting collections (cash) .................. Against gross budget authority only: Portion of offsetting collections (cash) credited to expired accounts ................................................... Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 52 ................... ................... 5,639 4,552 6,177 5,422 5,381 5,598 Budget Authority and Outlays Excluding Full Funding for Federal Retiree Costs (in millions of dollars) 2001 actual 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 5,624 4,537 2002 est. 6,161 5,406 2003 est. 5,365 5,582 Summary of Budget Authority and Outlays (in millions of dollars) Enacted/requested: 2001 actual 2002 est. Budget Authority ..................................................................... 5,639 6,177 Outlays .................................................................................... 4,552 5,422 Legislative proposal, subject to PAYGO: Budget Authority ..................................................................... .................... .................... Outlays .................................................................................... .................... .................... Total: Budget Authority ..................................................................... Outlays .................................................................................... 5,639 4,552 6,177 5,422 2003 est. 5,381 5,598 50 14 5,431 5,612 Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars) 1 ................... ................... 2001 actual Identification code 75–0350–0–1–550 VerDate 11-MAY-2000 150 5,843 6,371 5,579 ¥5,803 ¥6,340 ¥5,549 ¥8 ................... ................... 33 31 30 PO 00000 Frm 00004 Fmt 3616 Guaranteed loan levels supportable by subsidy budget authority: 215001 Health centers: Facilities renovation loan guarantee levels ......................................................................... Sfmt 3643 E:\BUDGET\HHS.XXX pfrm11 PsN: HHS 5 2002 est. 10 2003 est. 10 HEALTH RESOURCES AND SERVICES ADMINISTRATION—Continued Federal Funds—Continued DEPARTMENT OF HEALTH AND HUMAN SERVICES 215002 Health centers: Managed care network development loan guarantee levels ................................................ ................... 215003 Health centers: Managed care plan loan guarantee levels ......................................................................... 2 215901 Total loan guarantee levels ........................................... Guaranteed loan subsidy (in percent): 232001 Health centers: Facilities renovation loan guarantee levels ......................................................................... 232002 Health centers: Managed care network development loan guarantee levels ................................................ 232003 Health centers: Managed care plan loan guarantee levels ......................................................................... 7 Personnel Summary 1 2 10 5 21 17 3.28 4.08 3.49 7.71 9.27 9.02 2.34 5.00 7.65 ................... 1 1 ................... 1 1 ................... ................... ................... ................... ................... ................... 234901 Total subsidy outlays ..................................................... ................... 1 1 Administrative expense data: 351001 Administrative expenses ................................................ 1 1 1 358001 Outlays from balances ................................................... ................... ................... ................... 359001 Outlays for administrative expenses ............................. 1 1 1 Activities displayed here support categorical health resources and services grants and the Medical malpractice claims fund, which pays malpractice claims filed against employees of federally-supported health centers. The 2003 Budget includes a Healthy Communities Innovation Initiative that is an innovative service demonstration program to prevent diabetes, asthma, and obesity at the community level. 2001 actual 11.1 11.3 11.5 11.9 12.1 13.0 21.0 23.1 23.3 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. Direct: Total compensable workyears: Full-time equivalent employment ............................................................... 1,709 Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... 267 Allocation account: 3001 Total compensable workyears: Full-time equivalent employment ............................................................... ................... 2002 est. 277 277 15 33 f HEALTH RESOURCES AND SERVICES (Legislative proposal, subject to PAYGO) Program and Financing (in millions of dollars) 2001 actual Identification code 75–0350–4–1–550 2002 est. 2003 est. Obligations by program activity: Direct program: 00.33 Abstinence education ................................................ ................... ................... 50 10.00 Total new obligations (object class 41.0) ................ ................... ................... 50 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ ................... ................... Total new obligations .................................................... ................... ................... 50 ¥50 New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. ................... ................... 50 73.10 73.20 74.40 Change in obligated balances: Total new obligations .................................................... ................... ................... Total outlays (gross) ...................................................... ................... ................... Obligated balance, end of year ..................................... ................... ................... 50 ¥14 36 86.97 Outlays (gross), detail: Outlays from new mandatory authority ......................... ................... ................... 14 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... Outlays ........................................................................... ................... ................... 50 14 2003 est. VACCINE INJURY COMPENSATION Program and Financing (in millions of dollars) 114 6 4 118 44 3 5 13 126 51 2 5 13 124 50 2 3 11 10.00 Obligations by program activity: Total new obligations (object class 42.0) ..................... 33 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 43 11 3 1 ................... ................... 4 2 61 74 6 3 60 81 5 2 52 83 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... Direct obligations .................................................. Reimbursable obligations .............................................. 5,649 154 6,178 162 99.9 Total new obligations ................................................ 5,803 PO 00000 Jkt 189685 1,712 116 6 4 99.0 99.0 14:04 Jan 23, 2002 1,783 109 5 4 25.4 25.5 25.6 25.7 26.0 31.0 41.0 42.0 VerDate 11-MAY-2000 2003 est. f Total personnel compensation ......................... Civilian personnel benefits ....................................... Benefits for former personnel ................................... Travel and transportation of persons ....................... Rental payments to GSA ........................................... Communications, utilities, and miscellaneous charges ................................................................. Printing and reproduction ......................................... Advisory and assistance services ............................. Other services ............................................................ Other purchases of goods and services from Government accounts ................................................. Operation and maintenance of facilities .................. Research and development contracts ....................... Medical care .............................................................. Operation and maintenance of equipment ............... Supplies and materials ............................................. Equipment ................................................................. Grants, subsidies, and contributions ........................ Insurance claims and indemnities ........................... 24.0 25.1 25.2 25.3 2002 est. 1001 Object Classification (in millions of dollars) Identification code 75–0350–0–1–550 2001 actual Identification code 75–0350–0–1–550 232901 Weighted average subsidy rate ..................................... 3.01 4.76 5.88 Guaranteed loan subsidy budget authority: 233001 Health centers: Facilities renovation loan guarantee levels ......................................................................... ................... 1 1 233002 Health centers: Managed care network development loan guarantee levels ................................................ ................... ................... ................... 233003 Health centers: Managed care plan loan guarantee levels ......................................................................... ................... ................... ................... 233901 Total subsidy budget authority ...................................... Guaranteed loan subsidy outlays: 234001 Health centers: Facilities renovation loan guarantee levels ......................................................................... 234002 Health centers: Managed care network development loan guarantee levels ................................................ 234003 Health centers: Managed care plan loan guarantee levels ......................................................................... 431 107 123 99 1 1 1 1 ................... ................... 1 1 1 5 5 5 2 2 2 6 5 5 5,183 5,679 4,912 19 15 25 2001 actual Identification code 75–0320–0–1–551 New budget authority (gross), detail: Mandatory: 69.00 Offsetting collections (cash) ..................................... 72.40 73.10 73.20 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Obligated balance, end of year ..................................... 5,382 167 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 6,340 5,549 87.00 Total outlays (gross) ................................................. Frm 00005 Fmt 3616 Sfmt 3643 E:\BUDGET\HHS.XXX pfrm11 PsN: HHS 44 ¥33 11 2002 est. 2003 est. 8 ................... 11 3 ¥8 ................... 3 3 1 ................... ................... 3 3 33 8 ¥33 ¥11 3 ................... ................... ................... ................... ................... 1 ................... ................... 33 11 ................... 33 11 ................... 432 HEALTH RESOURCES AND SERVICES ADMINISTRATION—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 23.90 24.40 VACCINE INJURY COMPENSATION—Continued Program and Financing (in millions of dollars)—Continued 2001 actual Identification code 75–0320–0–1–551 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources 2002 est. 2003 est. The Vaccine improvement program was established pursuant to Public Law 99–660 and Public Law 100–203, and serves as a source of funds to pay claims for compensation for vaccine related injury or death. Payment of claims associated with vaccine related injury or death occurring before October 1, 1988 are financed from the General Fund and are reflected in this account. Given sufficient carry-over funds from prior years’ appropriations to pay for the balance of the pre-1988 backlog of claims yet to be adjudicated, no appropriation is requested in 2003 to cover payment of pre-1988 claims. Payment of claims associated with vaccine related injury or death occurring after October 1, 1988 are reflected in the Vaccine improvement trust fund account. f TO THE RICKY RAY HEMOPHILIA RELIEF FUND 4 4 1 ¥1 1 ¥1 Offsets: Against gross financing authority and financing disbursements: 88.00 Offsetting collections (cash) from: Federal sources ................... ¥1 ¥1 2001 actual 2002 est. 89.00 90.00 2003 est. 10.00 Obligations by program activity: Total new obligations (object class 92.0) ..................... 580 ................... ................... 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... 580 ................... ................... 73.10 73.20 Change in obligated balances: Total new obligations .................................................... Total outlays (gross) ...................................................... 580 ................... ................... ¥580 ................... ................... 86.97 Outlays (gross), detail: Outlays from new mandatory authority ......................... 580 ................... ................... 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 580 ................... ................... 580 ................... ................... The Ricky Ray hemophilia relief fund was established pursuant to Public Law 105–369 and serves as a source of funds to pay claims to eligible individuals on behalf of persons with HIV and a blood clotting disorder, who were treated with an anti-hemophiliac factor between July 1982 and December 1987. 2150 2199 Total guaranteed loan commitments ........................ Guaranteed amount of guaranteed loan commitments 21 17 17 14 Outstanding, end of year .......................................... 12 33 50 Memorandum: Guaranteed amount of guaranteed loans outstanding, end of year ................................................................ 6 17 14 P.L. 104–299 and P.L. 104–208 authorize HRSA to guarantee up to $80 million in private loans to health centers for the costs of developing and operating managed care networks or plans and for the construction, renovation and modernization of medical facilities. This program has used $21 million of its available $160 million in loan guarantee authority, HRSA plans to use approximately $38 million of the remaining existing loan guarantee limit over 2002 and 2003. As required by the Federal Credit Reform Act of 1990, this financing account records all cash flows to and from the Government resulting from the Health center loan guarantee program. The program account for this activity is displayed in the Health resources and services account (75–0350) as a line in the program and financing schedule. Balance Sheet (in millions of dollars) 2000 actual Identification code 75–4442–0–3–551 1101 ASSETS: Federal assets: Fund balances with Treasury ............................................... 2002 est. Budgetary resources available for obligation: Unobligated balance carried forward, start of year ................... ................... New financing authority (gross) .................................... ................... 1 PO 00000 2002 est. 2003 est. 4 4 1 1 4 4 1 1 4 4 1 1 2999 Program and Financing (in millions of dollars) 2001 actual 2001 actual Total assets ........................................ LIABILITIES: 2204 Non-Federal liabilities: Liabilities for loan guarantees .................................. HEALTH CENTER GUARANTEED LOAN FINANCING ACCOUNT Jkt 189685 7 6 Cumulative balance of guaranteed loans outstanding: Outstanding, start of year ............................................. 5 12 33 Disbursements of new guaranteed loans ...................... 7 21 17 Repayments and prepayments ...................................... ................... ................... ................... Adjustments: Terminations for default that result in claim payments ......................................................... ................... ................... ................... 1999 Credit accounts: 14:04 Jan 23, 2002 2003 est. 2290 f Identification code 75–4442–0–3–551 2002 est. Position with respect to appropriations act limitation on commitments: 2111 Limitation on guaranteed loans made by private lenders .............................................................................. ................... ................... ................... 2121 Limitation available from carry-forward ....................... 134 127 106 2143 Uncommitted limitation carried forward ....................... ¥127 ¥106 ¥89 2299 New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. VerDate 11-MAY-2000 2001 actual Identification code 75–4442–0–3–551 580 ................... ................... ¥580 ................... ................... 21.40 22.00 Net financing authority and financing disbursements: Financing authority ........................................................ ................... ................... ................... Financing disbursements ............................................... ................... ¥2 ¥2 Status of Guaranteed Loans (in millions of dollars) 2210 2231 2251 2263 Program and Financing (in millions of dollars) Identification code 75–0355–0–1–551 1 3 ¥1 ................... ................... Net budget authority and outlays: 89.00 Budget authority ............................................................ ................... ................... ................... 90.00 Outlays ........................................................................... 32 11 ................... PAYMENT Total budgetary resources available for obligation ................... Unobligated balance carried forward, end of year ....... ................... New financing authority (gross), detail: Discretionary: 68.00 Spending authority from offsetting collections (gross): (Federal sources: From program account) .................................................................... ................... 87.00 Total financing disbursements (gross) ......................... ................... General and special funds—Continued Frm 00006 Total liabilities .................................... NET POSITION: 3300 Cumulative results of operations ............ 3 1 Fmt 3616 4 4 1 1 .................. .................. .................. .................. 3999 2003 est. Total net position ................................ .................. .................. .................. .................. 4999 Total liabilities and net position ............ 4 4 1 1 Sfmt 3633 E:\BUDGET\HHS.XXX pfrm11 PsN: HHS HEALTH RESOURCES AND SERVICES ADMINISTRATION—Continued Federal Funds—Continued DEPARTMENT OF HEALTH AND HUMAN SERVICES HEALTH EDUCATION ASSISTANCE LOANS PROGRAM ACCOUNT Such sums as may be necessary to carry out the purpose of the program, as authorized by title VII of the Public Health Service Act, as amended. For administrative expenses to carry out the guaranteed loan program, including section 709 of the Public Health Service Act, ø$3,792,000¿ $3,914,000. (Department of Health and Human Services Appropriations Act, 2002.) Program and Financing (in millions of dollars) 2001 actual Identification code 75–0340–0–1–552 2002 est. 2003 est. 00.09 Obligations by program activity: Administrative expenses subject to limitation .............. 4 4 Total new obligations ................................................ 4 4 4 The Health education assistance loan (HEAL) program guarantees loans from private lenders to health professions students to help pay for the costs of their training. As required by the Federal Credit Reform Act of 1990, this account records, for the HEAL program, the subsidy costs associated with HEAL loan guarantees committed in 1992 and beyond (including modifications of HEAL loan guarantees that resulted from obligations or commitments in any year), as well as administrative expenses of the program. The administrative expenses are estimated on a cash basis. 4 10.00 433 Object Classification (in millions of dollars) 2001 actual Identification code 75–0340–0–1–552 2002 est. 2003 est. 4 ¥4 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 4 ¥4 4 Change in obligated balances: 72.40 Obligated balance, start of year ................................... 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Obligated balance, end of year ..................................... 4 ¥4 4 2 2 1 1 1 99.0 99.5 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... 2 Direct obligations .................................................. Below reporting threshold .............................................. 3 1 3 1 3 1 99.9 22.00 23.95 Direct obligations: Personnel compensation: Full-time permanent ........ Other purchases of goods and services from Government accounts ................................................. Total new obligations ................................................ 4 4 4 11.1 25.3 4 1 1 ................... 4 4 4 ¥4 ¥5 ¥4 1 ................... ................... Personnel Summary 1001 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 3 1 4 4 1 ................... 87.00 Total outlays (gross) ................................................. 4 5 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 4 4 4 5 Total compensable workyears: Full-time equivalent employment ............................................................... 4 4 2002 est. 2003 est. 4 89.00 90.00 2001 actual Identification code 75–0340–0–1–552 28 22 22 f HEALTH EDUCATION ASSISTANCE LOANS FINANCING ACCOUNT Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program Program and Financing (in millions of dollars) 2001 actual Identification code 75–4304–0–3–552 2002 est. 2003 est. 00.01 00.02 Obligations by program activity: Death and disability claims .......................................... Default claims ............................................................... 2 15 2 27 2 30 Guaranteed loan levels supportable by subsidy budget authority: 215001 HEAL Loan guarantee .................................................... ................... ................... ................... 10.00 Total new obligations ................................................ 17 29 32 215901 Total loan guarantee levels ........................................... ................... ................... ................... Guaranteed loan subsidy (in percent): 232001 Loan guarantee .............................................................. 0.00 0.00 0.00 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New financing authority (gross) .................................... 301 36 321 32 323 34 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 337 ¥17 321 353 ¥29 323 357 ¥32 324 New financing authority (gross), detail: Discretionary: 68.00 Spending authority from offsetting collections (gross): Offsetting collections (cash) ................... 36 32 34 in obligated balances: new obligations .................................................... financing disbursements (gross) ......................... financing disbursements (gross) ......................... 17 ¥17 17 29 ¥29 29 32 ¥32 32 237901 Total downward reestimate subsidy budget authority ................... ................... ................... Guaranteed loan downward reestimate subsidy outlays: 238001 Downward Reestimates .................................................. ................... ................... ................... Offsets: Against gross financing authority and financing disbursements: Offsetting collections (cash) from: 88.25 Interest on uninvested funds ............................... 88.40 Recoveries of defaulted loans .............................. ¥32 ¥4 ¥27 ¥5 ¥28 ¥6 238901 Total downward reestimate subsidy outlays ................. ................... ................... ................... 88.90 ¥36 ¥32 ¥34 Administrative expense data: 351001 Budget authority ............................................................ 358001 Outlays from balances ................................................... 359001 Outlays from new authority ........................................... 89.00 90.00 (in millions of dollars) 2001 actual Identification code 75–0340–0–1–552 2002 est. 2003 est. 232901 Weighted average subsidy rate ..................................... 0.00 0.00 0.00 Guaranteed loan subsidy budget authority: 233001 Loan guarantee .............................................................. ................... ................... ................... 233901 Total subsidy budget authority ...................................... ................... ................... ................... Guaranteed loan subsidy outlays: 234001 Loan guarantee .............................................................. ................... ................... ................... 234901 Total subsidy outlays ..................................................... ................... ................... ................... 235901 Total upward reestimate budget authority .................... ................... ................... ................... Guaranteed loan upward reestimate subsidy outlays: 236001 Subsidy outlays—Upward Reestimates ........................ ................... ................... ................... 236901 Total upward reestimate subsidy outlays ..................... ................... ................... ................... Guaranteed loan downward reestimate subsidy budget authority: 237001 Downward Reestimate ................................................... ................... ................... ................... VerDate 11-MAY-2000 14:04 Jan 23, 2002 Jkt 189685 4 1 3 PO 00000 4 4 1 ................... 4 4 Frm 00007 Fmt 3616 73.10 73.20 87.00 Change Total Total Total Total, offsetting collections (cash) .................. Net financing authority and financing disbursements: Financing authority ........................................................ ................... ................... ................... Financing disbursements ............................................... ¥19 ¥3 ¥2 Sfmt 3643 E:\BUDGET\HHS.XXX pfrm11 PsN: HHS 434 HEALTH RESOURCES AND SERVICES ADMINISTRATION—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. 69.00 Offsetting collections (cash) ......................................... HEALTH EDUCATION ASSISTANCE LOANS FINANCING ACCOUNT— Continued Status of Guaranteed Loans (in millions of dollars) 2001 actual Identification code 75–4304–0–3–552 2002 est. 7 20 Total new budget authority (gross) .......................... 35 30 27 72.40 73.10 73.20 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Obligated balance, end of year ..................................... 22 14 ¥16 21 21 30 ¥30 20 20 27 ¥27 20 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 87.00 Total outlays (gross) ................................................. 16 30 27 Offsets: Against gross budget authority and outlays: 88.40 Offsetting collections (cash) from: Non-Federal sources .................................................................. ¥25 ¥20 ¥20 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 10 ¥9 10 10 7 7 Total guaranteed loan commitments ........................ ................... ................... ................... Cumulative balance of guaranteed loans outstanding: 2210 Outstanding, start of year ............................................. 2251 Repayments and prepayments ...................................... Adjustments: 2261 Terminations for default that result in loans receivable ....................................................................... 2263 Terminations for default that result in claim payments .................................................................... 2290 Outstanding, end of year .......................................... 2299 Memorandum: Guaranteed amount of guaranteed loans outstanding, end of year ................................................................ Addendum: Cumulative balance of defaulted guaranteed loans that result in loans receivable: 2310 Outstanding, start of year ........................................ 2331 Disbursements for guaranteed loan claims ............. 2351 Repayments of loans receivable ............................... 2390 10 20 2003 est. Position with respect to appropriations act limitation on commitments: 2111 Limitation on guaranteed loans made by private lenders .............................................................................. ................... ................... ................... 2150 10 25 70.00 Credit accounts—Continued Outstanding, end of year ...................................... 1,535 ¥5 1,513 ¥6 1,478 ¥7 ¥14 ¥27 ¥30 ¥3 ¥2 ¥2 1,513 1,478 1,439 89.00 90.00 1,513 1,478 1,439 Status of Guaranteed Loans (in millions of dollars) 2001 actual Identification code 75–4305–0–3–552 53 14 ¥4 63 27 ¥5 85 30 ¥6 63 85 109 This account records all cash flows to and from the Government resulting from HEAL loan guarantees committed between 1992 and 1998. Cumulative balance of guaranteed loans outstanding: Outstanding, start of year ............................................. Repayments and prepayments ...................................... Adjustments: 2261 Terminations for default that result in loans receivable ....................................................................... 2263 Terminations for default that result in claim payments .................................................................... 2210 2251 2000 actual 2001 actual 2002 est. 2003 est. ASSETS: 1101 Federal assets: Fund balances with Treasury ............................................... 1206 Non-Federal assets: Receivables, net ..... 301 42 321 51 323 51 324 51 1999 Total assets ........................................ LIABILITIES: 2204 Non-Federal liabilities: Liabilities for loan guarantees .................................. 343 372 374 375 2999 343 372 374 375 Total liabilities .................................... NET POSITION: 3300 Cumulative results of operations ............ 343 372 374 375 .................. .................. .................. .................. 3999 Total net position ................................ .................. .................. .................. .................. 4999 Total liabilities and net position ............ 343 372 374 375 f 2002 est. 2003 est. 722 ¥41 668 ¥39 618 ¥40 ¥12 ¥8 ¥7 ¥1 ¥3 ¥3 2290 Outstanding, end of year .......................................... 668 618 568 2299 Memorandum: Guaranteed amount of guaranteed loans outstanding, end of year ................................................................ 668 618 568 Balance Sheet (in millions of dollars) Identification code 75–4304–0–3–552 10 30 27 6 ................... ................... Addendum: Cumulative balance of defaulted guaranteed loans that result in loans receivable: 2310 Outstanding, start of year ........................................ 2331 Disbursements for guaranteed loan claims ............. 2351 Repayments of loans receivable ............................... 2361 Write-offs of loans receivable ................................... 2364 Other adjustments, net ............................................. 2390 Outstanding, end of year ...................................... 500 497 464 12 8 7 ¥17 ¥17 ¥17 ¥24 ¥24 ¥24 26 ................... ................... 497 464 430 Note.—Includes carryover commitments from prior years. Note.—The adjustment to loans receivable represents interest, which had not previously been reflected in cumulative outstanding balances. This account records all cash flows to and from the Government resulting from HEAL loan guarantees committed prior to 1992. HEALTH EDUCATION ASSISTANCE LOANS LIQUIDATING ACCOUNT Statement of Operations (in millions of dollars) Program and Financing (in millions of dollars) 2000 actual 2001 actual 0101 0102 Revenue ................................................... Expense .................................................... 28 –28 14 –14 30 –30 27 –27 0105 Net income or loss (–) ............................ .................. .................. .................. .................. 2002 est. 2003 est. Identification code 75–4305–0–3–552 2001 actual Identification code 75–4305–0–3–552 Obligations by program activity: 00.01 Death and disability claims .......................................... 00.02 Defaulted loans .............................................................. 00.03 Debt collection ............................................................... 10.00 Total new obligations ................................................ 22.00 22.40 Budgetary resources available for obligation: New budget authority (gross) ........................................ Capital transfer to general fund ................................... 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... 2002 est. 2003 est. 2 9 3 6 20 4 6 15 6 14 30 27 2002 est. 2003 est. Balance Sheet (in millions of dollars) 14:04 Jan 23, 2002 Jkt 189685 2001 actual 22 381 21 376 20 376 20 376 1999 VerDate 11-MAY-2000 2000 actual ASSETS: 1101 Federal assets: Fund balances with Treasury ............................................... 1206 Non-Federal assets: Receivables, net ..... 403 397 396 396 Identification code 75–4305–0–3–552 35 30 27 ¥20 ................... ................... 15 ¥14 PO 00000 30 ¥30 Frm 00008 27 ¥27 Fmt 3616 Sfmt 3633 Total assets ........................................ E:\BUDGET\HHS.XXX pfrm11 PsN: HHS HEALTH RESOURCES AND SERVICES ADMINISTRATION—Continued Trust Funds DEPARTMENT OF HEALTH AND HUMAN SERVICES 2204 LIABILITIES: Non-Federal liabilities: Liabilities for loan guarantees .................................. 403 397 396 396 Total liabilities .................................... NET POSITION: 3300 Cumulative results of operations ............ 403 397 396 396 .................. .................. .................. .................. 3999 Total net position ................................ .................. .................. .................. .................. 4999 Total liabilities and net position ............ 403 397 396 396 2999 Object Classification (in millions of dollars) 2001 actual Identification code 75–4305–0–3–552 2002 est. 2003 est. 25.2 42.0 Other services ................................................................ Insurance claims and indemnities ................................ 3 11 8 22 8 19 99.9 Total new obligations ................................................ 14 30 27 f MEDICAL FACILITIES GUARANTEE AND LOAN FUND 435 Title VII, part C of the Public Health Service Act established a revolving fund from which health professions schools could borrow in order to provide loans to their students. Public Law 89–751, the Allied Health Professions Personnel Training Act of 1966, amended the Public Health Service Act to authorize the Federal Government to pay the difference between the interest paid by students to the schools and the interest payable by the schools to the Government National Mortgage Association (GNMA) and the Treasury. Title VI and subsequently title XVI of the Public Health Service Act established a loan and loan guarantee fund for medical facilities with a maximum amount allowable for the Government’s liability. Direct loans were made available for public facilities and guaranteed loans for private, nonprofit facilities. Funds under this authority were established in the amount of $50 million for use in fulfilling guarantees in event of default, $30 million as a revolving fund for direct loans and an amount for interest subsidy payments on guaranteed loans. Unobligated balances will be used to pay defaults and interest subsidy payments. f FEDERAL INTEREST SUBSIDIES FOR MEDICAL FACILITIES Program and Financing (in millions of dollars) 2001 actual Identification code 75–9931–0–3–551 2002 est. Trust Funds 2003 est. VACCINE INJURY COMPENSATION PROGRAM TRUST FUND 21.40 22.00 22.60 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Portion applied to repay debt ........................................ 23.90 24.40 Total budgetary resources available for obligation Unobligated balance carried forward, end of year ....... 67 67 71 71 75 75 New budget authority (gross), detail: Mandatory: 69.00 Offsetting collections (cash) ..................................... 3 4 4 Change in obligated balances: Obligated balance, start of year ................................... Obligated balance, end of year ..................................... 1 1 1 1 1 1 72.40 74.40 65 67 71 3 4 4 ¥1 ................... ................... For payments from the Vaccine Injury Compensation Program Trust Fund, such sums as may be necessary for claims associated with vaccine-related injury or death with respect to vaccines administered after September 30, 1988, pursuant to subtitle 2 of title XXI of the Public Health Service Act, to remain available until expended: Provided, That for necessary administrative expenses, not to exceed ø$2,992,000¿ $2,991,000 shall be available from the Trust Fund to the Secretary of Health and Human Services. (Department of Health and Human Services Appropriations Act, 2002.) Unavailable Collections (in millions of dollars) 2001 actual Identification code 20–8175–0–7–551 01.99 Balance, start of year .................................................... Receipts: 02.00 Deposits ......................................................................... 02.40 Interest income .............................................................. Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: Non-Federal sources: 88.40 Principal repaid on loans not sold .................. 88.40 Principal collections from FFB ......................... ¥2 ¥1 ¥1 ¥3 ¥1 ¥3 88.90 ¥3 ¥4 ¥4 Net budget authority and outlays: 89.00 Budget authority ............................................................ ................... ................... ................... 90.00 Outlays ........................................................................... ¥2 ¥4 ¥4 1,718 112 58 123 60 125 63 Total receipts and collections ................................... 170 183 188 Total: Balances and collections .................................... Appropriations: 05.00 Vaccine injury compensation program trust fund ........ 1,716 1,810 1,906 ¥89 ¥92 ¥96 05.99 Total appropriations .................................................. ¥89 ¥92 ¥96 07.99 Balance, end of year ..................................................... 1,627 1,718 1,810 02.99 Status of Direct Loans (in millions of dollars) 2001 actual Identification code 75–9931–0–3–551 1290 Program and Financing (in millions of dollars) 2002 est. 2003 est. Outstanding, end of year .......................................... 11 ¥2 9 ¥4 9 5 ¥5 5 ................... Status of Guaranteed Loans (in millions of dollars) Cumulative balance of guaranteed loans outstanding: Outstanding, start of year ............................................. Repayments and prepayments ...................................... 2290 Outstanding, end of year .......................................... 2299 Memorandum: Guaranteed amount of guaranteed loans outstanding, end of year ................................................................ VerDate 11-MAY-2000 14:04 Jan 23, 2002 Jkt 189685 Obligations by program activity: Compensation: Claims for post—FY 1989 injuries ...... Administrative expenses: 01.03 Claims processing (Claims Court) ............................ 01.04 Claims processing (Public Health Service) ............... 01.05 Claims processing (Dept. of Justice) ........................ 00.01 2002 est. 2003 est. 79 83 86 3 3 4 3 3 4 3 3 4 24 ¥5 19 2002 est. 19 ¥6 13 01.91 Total, administrative expenses ............................. 10 10 10 10.00 2001 actual Identification code 75–9931–0–3–551 2210 2251 2001 actual Identification code 20–8175–0–7–551 Cumulative balance of direct loans outstanding: 1210 Outstanding, start of year ............................................. 1251 Repayments: Repayments and prepayments ................. 2003 est. 1,627 04.00 Total, offsetting collections (cash) .................. 2002 est. 1,546 Total new obligations ................................................ 89 93 96 7 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 1 89 1 ................... 92 96 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 2003 est. 13 ¥6 19 13 7 PO 00000 Frm 00009 Fmt 3616 Sfmt 3643 E:\BUDGET\HHS.XXX pfrm11 PsN: HHS 90 93 96 ¥89 ¥93 ¥96 1 ................... ................... 436 HEALTH RESOURCES AND SERVICES ADMINISTRATION—Continued Trust Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 Program and Financing (in millions of dollars)—Continued 2001 actual Identification code 20–8175–0–7–551 2002 est. 2003 est. New budget authority (gross), detail: Discretionary: 40.26 Appropriation (trust fund) ......................................... Mandatory: 60.26 Appropriation (trust fund) ......................................... 10 10 10 79 82 89 92 96 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 31 145 3 582 ................... ................... 613 ¥468 145 145 3 ¥142 ¥3 3 ................... 86 70.00 21.40 22.00 23.90 23.95 24.40 VACCINE INJURY COMPENSATION PROGRAM TRUST FUND—Continued Total new budget authority (gross) .......................... New budget authority (gross), detail: Mandatory: 60.26 Appropriation (trust fund) ......................................... 582 ................... ................... 72.40 73.10 73.20 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Obligated balance, end of year ..................................... 11 3 ................... 468 142 3 ¥475 ¥146 ¥3 3 ................... ................... 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 442 ................... ................... 31 146 3 72.40 73.10 73.20 74.40 Change in obligated balances: Obligated balance, start of year ................................... ................... 1 ................... Total new obligations .................................................... 89 93 96 Total outlays (gross) ...................................................... ¥89 ¥93 ¥96 Obligated balance, end of year ..................................... 1 ................... ................... 86.90 86.97 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from new mandatory authority ......................... 10 79 10 82 10 86 87.00 Total outlays (gross) ................................................. 87.00 Total outlays (gross) ................................................. 89 93 96 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 582 ................... ................... 475 146 3 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 89 88 92 93 96 96 Memorandum (non-add) entries: Total investments, end of year: Federal securities: Par value ................................................................... 130 ................... ................... Memorandum (non-add) entries: 92.01 Total investments, start of year: Federal securities: Par value ................................................................... ................... 92.02 Total investments, end of year: Federal securities: Par value ................................................................... 1,628 1,628 1,693 1,693 1,793 The Vaccine improvement program was established pursuant to Public Law 99–660 and Public Law 100–203, and serves as a source of funds to pay claims for compensation for vaccine related injury or death. This account reflects payments for claims for vaccine related injury or death occurring after October 1, 1988. 2001 actual 25.2 25.3 2002 est. 146 2003 est. 3 3 The Ricky Ray hemophilia relief fund was established pursuant to Public Law 105–369 and serves as a source of funds to pay claims to eligible individuals on behalf of persons with HIV and a blood clotting disorder, who were treated with an anti-hemophiliac factor between July 1982 and December 1987. Object Classification (in millions of dollars) 2001 actual Identification code 75–8074–0–7–551 2002 est. 2003 est. 7 79 7 83 7 86 99.9 Total new obligations ................................................ 89 93 96 11.1 25.2 Personnel compensation: Full-time permanent ............. Other services ................................................................ 2 1 2 1 2 1 Limitation acct—direct obligations ..................... 3 3 3 3 42.0 Other services ................................................................ Other purchases of goods and services from Government accounts ........................................................... Insurance claims and indemnities ................................ Personnel Summary 2001 actual Identification code 75–8074–0–7–551 6001 Total compensable workyears: Full-time equivalent employment ............................................................... 2002 est. 18 f 18 2003 est. 17 f RICKY RAY HEMOPHILIA RELIEF FUND INDIAN HEALTH SERVICE Unavailable Collections (in millions of dollars) 2001 actual Identification code 75–8074–0–7–551 Federal Funds 2002 est. General and special funds: 2003 est. Balance, start of year .................................................... ................... ................... ................... Receipts: 02.40 Payments from the general fund .................................. 580 ................... ................... 02.41 Interest on investments, Ricky ...................................... 2 ................... ................... INDIAN HEALTH SERVICES 01.99 02.99 Total receipts and collections ................................... Appropriations: 05.00 Ricky Ray hemophilia relief fund .................................. 582 ................... ................... 07.99 Balance, end of year ..................................................... ................... ................... ................... ¥582 ................... ................... Program and Financing (in millions of dollars) 2001 actual Identification code 75–8074–0–7–551 2002 est. 2003 est. 00.01 00.02 Obligations by program activity: Compensation—claims ................................................. Administrative expenses subject to limitation .............. 465 3 139 ................... 3 3 10.00 Total new obligations ................................................ 468 142 3 PO 00000 Frm 00010 Fmt 3616 VerDate 11-MAY-2000 3 99.0 Object Classification (in millions of dollars) Identification code 20–8175–0–7–551 92.02 475 14:04 Jan 23, 2002 Jkt 189685 For expenses necessary to carry out the Act of August 5, 1954 (68 Stat. 674), the Indian Self-Determination Act, the Indian Health Care Improvement Act, and titles II and III of the Public Health Service Act with respect to the Indian Health Service, ø$2,389,614,000¿ $2,513,668,000, together with payments received during the fiscal year pursuant to 42 U.S.C. 238(b) for services furnished by the Indian Health Service: Provided, That funds made available to tribes and tribal organizations through contracts, grant agreements, or any other agreements or compacts authorized by the Indian Self-Determination and Education Assistance Act of 1975 (25 U.S.C. 450), shall be deemed to be obligated at the time of the grant or contract award and thereafter shall remain available to the tribe or tribal organization without fiscal year limitation: Provided further, That ø$15,000,000¿ up to $18,000,000 shall remain available until expended, for the Indian Catastrophic Health Emergency Fund: Provided further, That ø$445,776,000¿ $450,130,000 for contract medical care shall remain available for obligation until September 30, ø2003¿ 2004: Provided further, That of the funds provided, Sfmt 3616 E:\BUDGET\HHS.XXX pfrm11 PsN: HHS INDIAN HEALTH SERVICE—Continued Federal Funds—Continued DEPARTMENT OF HEALTH AND HUMAN SERVICES up to ø$22,000,000¿ $25,000,000 shall be used to carry out the loan repayment program under section 108 of the Indian Health Care Improvement Act: Provided further, That funds provided in this Act may be used for 1-year contracts and grants which are to be performed in 2 fiscal years, so long as the total obligation is recorded in the year for which the funds are appropriated: Provided further, That the amounts collected by the Secretary of Health and Human Services under the authority of title IV of the Indian Health Care Improvement Act shall remain available until expended for the purpose of achieving compliance with the applicable conditions and requirements of titles XVIII and XIX of the Social Security Act (exclusive of planning, design, or construction of new facilities): Provided further, That funding contained herein, and in any earlier appropriations Acts for scholarship programs under the Indian Health Care Improvement Act (25 U.S.C. 1613) shall remain available for obligation until September 30, ø2003¿ 2004: Provided further, That amounts received by tribes and tribal organizations under title IV of the Indian Health Care Improvement Act shall be reported and accounted for and available to the receiving tribes and tribal organizations until expended: Provided further, That, notwithstanding any other provision of law, of the amounts provided herein, not to exceed ø$268,234,000¿ $270,734,000 shall be for payments to tribes and tribal organizations for contract or grant support costs associated with contracts, grants, self-governance compacts or annual funding agreements between the Indian Health Service and a tribe or tribal organization pursuant to the Indian Self-Determination Act of 1975, as amended, prior to or during fiscal year ø2002¿ 2003, of which not to exceed ø$20,000,000¿ $2,500,000 may be used for contract support costs associated with new or expanded self-determination contracts, grants, self-governance compacts or annual funding agreements: Provided further, That funds available for the Indian Health Care Improvement Fund may be used, as needed, to carry out activities typically funded under the Indian Health Facilities account. (Department of the Interior and Related Agencies Appropriations Act, 2002; additional authorizing legislation required.) 2001 actual 2002 est. Spending authority from offsetting collections (total discretionary) ..................................... 1,940 102 31 31 2 64 10 268 100 767 1,994 105 32 35 2 63 10 271 100 767 10.00 Total new obligations ................................................ 3,109 3,315 3,379 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 165 3,129 185 3,315 8 ................... ................... Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. Unobligated balance carried forward, end of year ....... 3,302 3,500 3,565 ¥3,109 ¥3,315 ¥3,379 ¥7 ................... ................... 185 185 185 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 40.77 Reduction pursuant to P.L. 106–554 (0.22 percent) 2,325 2,448 2,513 ¥5 ................... ................... 43.00 Appropriation (total discretionary) ........................ Mandatory: Appropriation ............................................................. Transferred from CMS for diabetes .......................... 2,320 Appropriation (total mandatory) ........................... Spending authority from offsetting collections: Discretionary: Offsetting collections (cash) ................................ Change in uncollected customer payments from Federal sources (unexpired) ............................. 100 68.00 68.10 VerDate 11-MAY-2000 14:04 Jan 23, 2002 Jkt 189685 3,129 3,315 3,380 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Adjustments in expired accounts (net) ......................... Recoveries of prior year obligations .............................. Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.10 Change in uncollected customer payments from Federal sources (expired) ................................................ 74.40 Obligated balance, end of year ..................................... 72.40 73.10 73.20 73.40 73.45 74.00 465 601 605 3,109 3,315 3,379 ¥3,088 ¥3,311 ¥3,441 117 ................... ................... ¥8 ................... ................... ¥33 ................... ................... 39 ................... ................... 601 605 545 86.90 86.93 86.97 86.98 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 2,757 231 52 48 2,929 282 52 48 2,986 356 52 46 87.00 Total outlays (gross) ................................................. 3,088 3,311 3,441 Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... 88.40 Non-Federal sources ............................................. ¥448 ¥345 ¥392 ¥375 ¥403 ¥364 88.90 ¥793 ¥767 ¥767 88.95 88.96 Total, offsetting collections (cash) .................. Against gross budget authority only: Change in uncollected customer payments from Federal sources (unexpired) .................................. Portion of offsetting collections (cash) credited to expired accounts ................................................... Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 185 3,380 62.50 767 ¥33 ................... ................... 117 ................... ................... 2,420 2,294 2,548 2,544 2,613 2,674 Budget Authority and Outlays Excluding Full Funding for Federal Retiree Costs (in millions of dollars) 1,822 98 30 29 2 61 10 248 100 709 60.00 62.00 767 2003 est. Obligations by program activity: Direct program: 00.01 Clinical services ........................................................ 00.02 Preventive health ....................................................... 00.03 Urban health ............................................................. 00.04 Indian health professions ......................................... 00.05 Tribal management ................................................... 00.06 Direct operations ....................................................... 00.07 Self-governance ......................................................... 00.08 Contract support costs .............................................. 00.09 Diabetes funds .......................................................... 09.01 Reimbursable program .................................................. 23.90 23.95 23.98 24.40 709 Total new budget authority (gross) .......................... 70.00 89.00 90.00 Program and Financing (in millions of dollars) Identification code 75–0390–0–1–551 68.90 437 70 30 676 2,448 2,513 70 100 30 ................... 100 767 100 767 33 ................... ................... PO 00000 Frm 00011 Fmt 3616 2001 actual 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 2,366 2,240 2002 est. 2003 est. 2,490 2,486 2,553 2,614 The Indian health services account provides medical care, public health services, and health professions training opportunities to American Indians and Alaska Natives. An estimated $1,642 million will be administered by tribal governments under self-determination contracts and self-governance compacts in 2003. Object Classification (in millions of dollars) 2001 actual Identification code 75–0390–0–1–551 11.1 11.3 11.5 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. 11.9 12.1 13.0 21.0 21.0 22.0 23.1 23.2 23.3 24.0 25.1 25.2 25.3 Sfmt 3643 2002 est. 2003 est. 381 16 33 406 18 35 424 18 37 Total personnel compensation ......................... 430 Civilian personnel benefits ....................................... 168 Benefits for former personnel ................................... 12 Travel and transportation of persons: Travel and transportation of persons ................... 12 Patient Travel ........................................................ 17 Transportation of things ........................................... 8 Rental payments to GSA ........................................... 8 Rental payments to others ........................................ 3 Communications, utilities, and miscellaneous charges ................................................................. 20 Printing and reproduction ......................................... 1 Advisory and assistance services ............................. 7 Other services ............................................................ 64 Other purchases of goods and services from Government accounts ................................................. ................... 459 181 12 479 188 13 12 17 8 4 7 9 17 8 4 7 21 1 7 61 21 1 7 61 2 2 E:\BUDGET\HHS.XXX pfrm11 PsN: HHS 438 INDIAN HEALTH SERVICE—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 General and special funds—Continued INDIAN HEALTH SERVICES—Continued Object Classification (in millions of dollars)—Continued 2001 actual Identification code 75–0390–0–1–551 25.4 25.5 25.6 25.7 25.8 26.0 31.0 32.0 41.0 42.0 Operation and maintenance of facilities .................. 9 Research and development contracts ....................... ................... Medical care .............................................................. 217 Operation and maintenance of equipment ............... 4 Subsistence and support of persons ........................ ................... Supplies and materials ............................................. 101 Equipment ................................................................. 19 Land and structures .................................................. 1 Grants, subsidies, and contributions ........................ 1,298 Insurance claims and indemnities ........................... 1 2002 est. 2003 est. 6 1 232 5 2 101 19 1 1,388 1 6 1 232 5 2 101 19 1 1,427 1 99.0 99.0 Direct obligations .................................................. Reimbursable obligations .............................................. 2,400 709 2,548 767 2,612 767 99.9 Total new obligations ................................................ 3,109 3,315 3,379 Personnel Summary 2001 actual Identification code 75–0390–0–1–551 Direct: Total compensable workyears: Full-time equivalent employment ............................................................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... 2002 est. 2003 est. 1001 9,656 9,782 9,839 3,710 3,710 3,710 quirements prepared for approval by the Service and can demonstrate the financial capability needed to provide an appropriate facility: Provided further, That the Indian Health Service shall request additional staffing, operation and maintenance funds for these facilities in future budget requests:¿ Provided further, That not to exceed $500,000 shall be used by the Indian Health Service to purchase TRANSAM equipment from the Department of Defense for distribution to the Indian Health Service and tribal facilities: Provided further, That not to exceed $500,000 shall be used by the Indian Health Service to obtain ambulances for the Indian Health Service and tribal facilities in conjunction with an existing interagency agreement between the Indian Health Service and the General Services Administration: Provided further, That not to exceed $500,000 shall be placed in a Demolition Fund, available until expended, to be used by the Indian Health Service for demolition of Federal buildingsø: Provided further, That notwithstanding the provisions of title III, section 306, of the Indian Health Care Improvement Act (Public Law 94–437, as amended), construction contracts authorized under title I of the Indian Self-Determination and Education Assistance Act of 1975, as amended, may be used rather than grants to fund small ambulatory facility construction projects: Provided further, That if a contract is used, the IHS is authorized to improve municipal, private, or tribal lands, and that at no time, during construction or after completion of the project will the Federal Government have any rights or title to any real or personal property acquired as a part of the contract: Provided further, That notwithstanding any other provision of law or regulation, for purposes of acquiring sites for a new clinic and staff quarters in St. Paul Island, Alaska, the Secretary of Health and Human Services may accept land donated by the Tanadgusix Corporation¿. (Department of the Interior and Related Agencies Appropriations Act, 2002; additional authorizing legislation required.) f Unavailable Collections (in millions of dollars) INDIAN HEALTH FACILITIES VerDate 11-MAY-2000 14:04 Jan 23, 2002 Jkt 189685 PO 00000 2001 actual Identification code 75–0391–0–1–551 For construction, repair, maintenance, improvement, and equipment of health and related auxiliary facilities, including quarters for personnel; preparation of plans, specifications, and drawings; acquisition of sites, purchase and erection of modular buildings, and purchases of trailers; and for provision of domestic and community sanitation facilities for Indians, as authorized by section 7 of the Act of August 5, 1954 (42 U.S.C. 2004a), the Indian Self-Determination Act, and the Indian Health Care Improvement Act, and for expenses necessary to carry out such Acts and titles II and III of the Public Health Service Act with respect to environmental health and facilities support activities of the Indian Health Service, ø$369,487,000¿ $370,475,000, to remain available until expended: Provided, That notwithstanding any other provision of law, funds appropriated for the planning, design, construction or renovation of health facilities for the benefit of an Indian tribe or tribes may be used to purchase land for sites to construct, improve, or enlarge health or related facilities: øProvided further, That from the funds appropriated herein, $5,000,000 shall be designated by the Indian Health Service as a contribution to the Yukon-Kuskokwim Health Corporation (YKHC) to continue a priority project for the acquisition of land, planning, design and construction of 79 staff quarters in the Bethel service area, pursuant to the negotiated project agreement between the YKHC and the Indian Health Service: Provided further, That this project shall not be subject to the construction provisions of the Indian Self-Determination and Education Assistance Act and shall be removed from the Indian Health Service priority list upon completion: Provided further, That the Federal Government shall not be liable for any property damages or other construction claims that may arise from YKHC undertaking this project: Provided further, That the land shall be owned or leased by the YKHC and title to quarters shall remain vested with the YKHC: Provided further, That $5,000,000 shall remain available until expended for the purpose of funding up to two joint venture health care facility projects authorized under the Indian Health Care Improvement Act, as amended: Provided further, That priority, by rank order, shall be given to tribes with outpatient projects on the existing Indian Health Services priority list that have Service-approved planning documents, and can demonstrate by March 1, 2002, the financial capability necessary to provide an appropriate facility: Provided further, That joint venture funds unallocated after March 1, 2002, shall be made available for joint venture projects on a competitive basis giving priority to tribes that currently have no existing Federally-owned health care facility, have planning documents meeting Indian Health Service re- Frm 00012 Fmt 3616 2002 est. 2003 est. 01.99 Balance, start of year .................................................... ................... ................... ................... Receipts: 02.20 Rent and charges for quarters, Indian health service, HHS ............................................................................ 11 6 6 Appropriations: 05.00 Indian health facilities .................................................. ¥11 ¥6 ¥6 07.99 Balance, end of year ..................................................... ................... ................... ................... Program and Financing (in millions of dollars) 2001 actual Identification code 75–0391–0–1–551 2002 est. 2003 est. Obligations by program activity: Direct program: 00.01 Sanitation and health facilities ................................ 00.02 Maintenance .............................................................. 00.03 Facilities and environmental health ......................... 00.04 Equipment ................................................................. 154 42 123 11 181 52 133 16 167 53 140 16 01.00 09.01 Total direct program ............................................. Reimbursable program .................................................. 330 6 382 4 376 4 10.00 Total new obligations ................................................ 336 386 380 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 90 384 138 388 138 383 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 1 ................... ................... 475 ¥336 138 526 ¥386 138 521 ¥380 139 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 40.77 Reduction pursuant to P.L. 106–554 (0.22 percent) 371 376 371 ¥1 ................... ................... 43.00 370 376 371 11 6 6 7 7 7 60.20 68.00 Appropriation (total discretionary) ........................ Mandatory: Appropriation (special fund) ..................................... Spending authority from offsetting collections: Discretionary: Offsetting collections (cash) ................................ Sfmt 3643 E:\BUDGET\HHS.XXX pfrm11 PsN: HHS INDIAN HEALTH SERVICE—Continued Federal Funds—Continued DEPARTMENT OF HEALTH AND HUMAN SERVICES 68.10 Change in uncollected customer payments from Federal sources (unexpired) ............................. 439 Personnel Summary ¥4 ................... ................... 2001 actual Identification code 75–0391–0–1–551 68.90 Spending authority from offsetting collections (total discretionary) ..................................... 3 7 7 70.00 Total new budget authority (gross) .......................... 384 389 2002 est. 2003 est. 384 1001 Total compensable workyears: Full-time equivalent employment ............................................................... 1,300 1,308 1,326 f Change in obligated balances: 72.40 Obligated balance, start of year ................................... 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.45 Recoveries of prior year obligations .............................. 74.00 Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.40 Obligated balance, end of year ..................................... 321 323 375 336 386 380 ¥338 ¥336 ¥383 ¥1 ................... ................... 4 ................... ................... 323 375 374 86.90 86.93 86.97 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. Outlays from new mandatory authority ......................... 105 225 7 125 206 6 124 254 6 87.00 Total outlays (gross) ................................................. 338 336 383 ¥7 ¥7 ¥7 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources Against gross budget authority only: 88.95 Change in uncollected customer payments from Federal sources (unexpired) .................................. 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 4 ................... ................... 381 330 381 329 376 376 Budget Authority and Outlays Excluding Full Funding for Federal Retiree Costs (in millions of dollars) 2001 actual 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 374 323 2002 est. 374 322 2003 est. 368 368 The Indian health facilities account supports construction, repair and improvement, equipment, and environmental health and facilities support for the Indian health services. Object Classification (in millions of dollars) 2001 actual Identification code 75–0391–0–1–551 11.1 11.3 11.5 11.9 12.1 21.0 22.0 23.1 23.3 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. 52 5 1 2002 est. 56 6 2 2003 est. 59 6 2 25.4 25.7 26.0 31.0 32.0 41.0 42.0 43.0 Total personnel compensation ......................... Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Transportation of things ........................................... Rental payments to GSA ........................................... Communications, utilities, and miscellaneous charges ................................................................. Advisory and assistance services ............................. Other services ............................................................ Other purchases of goods and services from Government accounts ................................................. Operation and maintenance of facilities .................. Operation and maintenance of equipment ............... Supplies and materials ............................................. Equipment ................................................................. Land and structures .................................................. Grants, subsidies, and contributions ........................ Insurance claims and indemnities ........................... Interest and dividends .............................................. 99.0 99.0 Direct obligations .................................................. Reimbursable obligations .............................................. 332 4 380 6 374 6 99.9 Total new obligations ................................................ 336 386 380 PO 00000 Frm 00013 Fmt 3616 25.1 25.2 25.3 VerDate 11-MAY-2000 14:04 Jan 23, 2002 Jkt 189685 58 64 67 22 23 25 3 3 3 3 2 3 2 ................... ................... 12 1 113 12 2 151 12 2 140 5 5 5 2 3 3 1 1 1 7 9 8 6 6 6 14 15 14 75 83 84 7 ................... ................... 1 1 1 ADMINISTRATIVE PROVISIONS, INDIAN HEALTH SERVICE Appropriations in this Act to the Indian Health Service shall be available for services as authorized by 5 U.S.C. 3109 but at rates not to exceed the per diem rate equivalent to the maximum rate payable for senior-level positions under 5 U.S.C. 5376; hire of passenger motor vehicles and aircraft; purchase of medical equipment; purchase of reprints; purchase, renovation and erection of modular buildings and renovation of existing facilities; payments for telephone service in private residences in the field, when authorized under regulations approved by the Secretary; and for uniforms or allowances øtherefore¿ therefor as authorized by 5 U.S.C. 5901–5902; and for expenses of attendance at meetings which are concerned with the functions or activities for which the appropriation is made or which will contribute to improved conduct, supervision, or management of those functions or activities. In accordance with the provisions of the Indian Health Care Improvement Act, non-Indian patients may be extended health care at all tribally administered or Indian Health Service facilities, subject to charges, and the proceeds along with funds recovered under the Federal Medical Care Recovery Act (42 U.S.C. 2651–2653) shall be credited to the account of the facility providing the service and shall be available without fiscal year limitation. Notwithstanding any other law or regulation, funds transferred from the Department of Housing and Urban Development to the Indian Health Service shall be administered under Public Law 86–121 (the Indian Sanitation Facilities Act) and Public Law 93–638, as amended. Funds appropriated to the Indian Health Service in this Act, except those used for administrative and program direction purposes, shall not be subject to limitations directed at curtailing Federal travel and transportation. Notwithstanding any other provision of law, funds previously or herein made available to a tribe or tribal organization through a contract, grant, or agreement authorized by title I or title III of the Indian Self-Determination and Education Assistance Act of 1975 (25 U.S.C. 450), may be deobligated and reobligated to a self-determination contract under title I, or a self-governance agreement under title III of such Act and thereafter shall remain available to the tribe or tribal organization without fiscal year limitation. None of the funds made available to the Indian Health Service in this Act shall be used to implement the final rule published in the Federal Register on September 16, 1987, by the Department of Health and Human Services, relating to the eligibility for the health care services of the Indian Health Service until the Indian Health Service has submitted a budget request reflecting the increased costs associated with the proposed final rule, and such request has been included in an appropriations Act and enacted into law. øFunds made available in this Act are to be apportioned to the Indian Health Service as appropriated in this Act, and accounted for in the appropriation structure set forth in this Act.¿ With respect to functions transferred by the Indian Health Service to tribes or tribal organizations, the Indian Health Service is authorized to provide goods and services to those entities, on a reimbursable basis, including payment in advance with subsequent adjustment. The reimbursements received therefrom, along with the funds received from those entities pursuant to the Indian Self-Determination Act, may be credited to the same or subsequent appropriation account which provided the funding. Such amounts shall remain available until expended. Reimbursements for training, technical assistance, or services provided by the Indian Health Service will contain total costs, including direct, administrative, and overhead associated with the provision of goods, services, or technical assistance. The appropriation structure for the Indian Health Service may not be altered without advance øapproval of¿ notice submitted to the House and Senate Committees on Appropriations. (Department of the Interior and Related Agencies Appropriations Act, 2002.) Sfmt 3616 E:\BUDGET\HHS.XXX pfrm11 PsN: HHS 440 CENTERS FOR DISEASE CONTROL AND PREVENTION Federal Funds THE BUDGET FOR FISCAL YEAR 2003 CENTERS FOR DISEASE CONTROL AND PREVENTION Federal Funds General and special funds: DISEASE CONTROL, RESEARCH, AND TRAINING To carry out titles II, III, VII, XI, XV, XVII, XIX, XXI, and XXVI of the Public Health Service Act, sections 101, 102, 103, 201, 202, 203, 301, and 501 of the Federal Mine Safety and Health Act of 1977, sections 20, 21, and 22 of the Occupational Safety and Health Act of 1970, title IV of the Immigration and Nationality Act, and section 501 of the Refugee Education Assistance Act of 1980; including insurance of official motor vehicles in foreign countries; and hire, maintenance, and operation of aircraft, ø$4,293,151,000, of which $250,000,000 shall remain available until expended for equipment and construction and renovation of facilities, and¿ $3,931,742,000, of which $143,763,000 for international HIV/AIDS shall remain available until September 30, ø2003¿ 2004, and in addition, such sums as may be derived from authorized user fees, which shall be credited to this account: Provided, That in addition to amounts provided herein, up to ø$23,286,000¿ $46,982,000 shall be available from amounts available under section 241 of the Public Health Service Act to carry out the National Center for Health Statistics surveys: Provided further, That none of the funds made available for injury prevention and control at the Centers for Disease Control and Prevention may be used to advocate or promote gun control: Provided further, That the Director may redirect the total amount made available under authority of Public Law 101–502, section 3, dated November 3, 1990, to activities the Director may so designate: Provided further, That the Congress is to be notified promptly of any such transfer: Provided further, That not to exceed $10,000,000 may be available for making grants under section 1509 of the Public Health Service Act to not more than 15 Statesø: Provided further, That notwithstanding any other provision of law, a single contract or related contracts for development and construction of facilities may be employed which collectively include the full scope of the project: Provided further, That the solicitation and contract shall contain the clause ‘‘availability of funds’’ found at 48 CFR 52.232–18¿. (Department of Health and Human Services Appropriations Act, 2002; additional authorizing legislation required.) øFor emergency expenses to respond to the September 11, 2001, terrorist attacks on the United States for ‘‘Disease control, research, and training’’ for baseline safety screening for the emergency services personnel and rescue and recovery personnel, $12,000,000, to remain available until expended to be obligated from amounts made available in Public Law 107–38.¿ (Emergency Supplemental Act, 2002.) 2001 actual 2002 est. 2003 est. 01.99 Balance, start of year .................................................... ................... ................... ................... Receipts: 02.20 Cooperative research and development agreements, Centers for Disease Contr ......................................... 1 1 1 Appropriations: 05.00 Disease control, research, and training ........................ ¥1 ¥1 ¥1 07.99 Balance, end of year ..................................................... ................... ................... ................... Program and Financing (in millions of dollars) 2001 actual Identification code 75–0943–0–1–999 Obligations by program activity: Direct program: 00.01 Preventive health block grants ................................. 00.02 Prevention centers ..................................................... 00.03 Sexually transmitted diseases .................................. 00.04 Immunization ............................................................. 00.05 Infectious diseases .................................................... 00.06 Other chronic and environmental diseases .............. 00.07 Tobacco ...................................................................... 00.08 Occupational health and safety ................................ 00.10 Epidemic services ...................................................... 00.11 Health statistics ........................................................ 00.12 H I V .......................................................................... 00.13 Prevention research ................................................... 00.14 Buildings & Facilities ................................................ 00.17 Eliminating racial and ethnic disparities ................. VerDate 11-MAY-2000 14:04 Jan 23, 2002 Jkt 189685 00.20 00.21 00.22 00.23 00.24 00.25 00.26 00.27 00.28 00.29 00.30 00.31 00.32 09.01 Program administration ............................................ Birth defects/developmental disabilities/disability and health ............................................................ Chronic disease prev & health promotion ................ Environmental health ................................................ Epidemic services and response ............................... Health statistics ........................................................ HIV/AIDS, STD and TB prevention ............................. Immunization ............................................................. Infectious disease control ......................................... Injury prevention and control .................................... Occupational safety and health ................................ Preventive health and heath service block grant Public health improvement ....................................... Building and facilities .............................................. Office of the Director ................................................ Reimbursable program .................................................. 715 ................... ................... ................... ................... ................... ................... ................... ................... ................... ................... ................... ................... ................... ................... ................... ................... 197 10.00 Total new obligations ................................................ 4,104 21.40 22.00 22.22 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Unobligated balance transferred from other accounts 26 47 63 4,125 4,521 4,123 2 ................... ................... 23.90 23.95 23.98 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. Unobligated balance carried forward, end of year ....... 4,153 4,568 4,186 ¥4,104 ¥4,505 ¥4,119 ¥1 ................... ................... 47 63 67 91 90 753 697 157 155 83 81 108 83 1,143 1,143 631 632 355 344 151 146 287 258 135 135 150 119 250 ................... 52 48 159 188 4,505 4,119 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 3,919 4,348 3,931 40.15 Appropriation (emergency) ........................................ ................... 12 ................... 40.71 Reduction pursuant to P.L. 107–116 (Labor/HHS) ................... ¥2 ................... 40.75 Reduction pursuant to P.L. 106–554 (Labor/HHS) ¥2 ................... ................... 41.00 Transferred to other accounts ................................... ¥3 ................... ................... 43.00 60.00 60.20 62.00 62.50 68.00 68.10 Appropriation (total discretionary) ........................ 3,914 4,358 3,931 Mandatory: Appropriation ............................................................. ................... ................... 3 Appropriation (special fund) ..................................... 1 1 1 Transferred from other accounts .............................. 13 3 ................... Appropriation (total mandatory) ........................... Spending authority from offsetting collections: Discretionary: Offsetting collections (cash) ................................ Change in uncollected customer payments from Federal sources (unexpired) ............................. 14 4 4 121 136 141 76 23 47 2002 est. 2003 est. 176 23 148 529 307 601 102 119 175 26 767 14 170 35 ................... ................... ................... ................... ................... ................... ................... ................... ................... ................... ................... ................... ................... ................... ................... ................... ................... ................... ................... ................... ................... ................... ................... ................... ................... ................... ................... ................... PO 00000 Frm 00014 Fmt 3616 68.90 Spending authority from offsetting collections (total discretionary) ..................................... 197 159 188 70.00 Unavailable Collections (in millions of dollars) Identification code 75–0943–0–1–999 00.18 00.19 Total new budget authority (gross) .......................... 4,125 4,521 4,123 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Adjustments in expired accounts (net) ......................... Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.10 Change in uncollected customer payments from Federal sources (expired) ................................................ 74.40 Obligated balance, end of year ..................................... 72.40 73.10 73.20 73.40 74.00 86.90 86.93 86.97 86.98 2,673 3,246 3,658 4,104 4,505 4,119 ¥3,517 ¥4,070 ¥4,297 ¥27 ................... ................... ¥76 ¥47 90 ................... ................... 3,246 3,658 3,433 Outlays (gross), detail: Outlays from new discretionary authority ..................... 1,530 Outlays from discretionary balances ............................. 1,983 Outlays from new mandatory authority ......................... 4 Outlays from mandatory balances ................................ ................... 87.00 ¥23 1,634 2,426 4 6 1,524 2,765 4 4 Total outlays (gross) ................................................. 3,517 4,070 4,297 Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... 88.40 Non-Federal sources ............................................. ¥204 ¥5 ¥131 ¥5 ¥136 ¥5 88.90 ¥209 ¥136 ¥141 ¥76 ¥23 ¥47 88.95 88.96 Total, offsetting collections (cash) .................. Against gross budget authority only: Change in uncollected customer payments from Federal sources (unexpired) .................................. Portion of offsetting collections (cash) credited to expired accounts ................................................... Sfmt 3643 E:\BUDGET\HHS.XXX pfrm11 PsN: HHS 88 ................... ................... CENTERS FOR DISEASE CONTROL AND PREVENTION—Continued Federal Funds—Continued DEPARTMENT OF HEALTH AND HUMAN SERVICES 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 23.3 3,928 3,308 4,362 3,934 3,935 4,156 Comparable BA by Activity (dollars in millions) 2001 2002 91 90 1143 1143 932 933 631 631 354 345 157 156 754 697 135 135 287 258 151 146 108 83 131 130 83 81 150 119 52 48 12 .................... Total ............................................................................................. 4,108 3,739 25.4 25.5 25.6 25.7 25.8 26.0 31.0 32.0 41.0 42.0 Communications, utilities, and miscellaneous charges ................................................................. Printing and reproduction ......................................... Advisory and assistance services ............................. Other services ............................................................ Other purchases of goods and services from Government accounts ................................................. Operation and maintenance of facilities .................. Research and development contracts ....................... Medical care .............................................................. Operation and maintenance of equipment ............... Subsistence and support of persons ........................ Supplies and materials ............................................. Equipment ................................................................. Land and structures .................................................. Grants, subsidies, and contributions ........................ Insurance claims and indemnities ........................... 221 43 246 2 19 5 35 68 144 2,254 1 232 236 46 34 269 271 3 2 24 30 10 8 38 38 59 63 238 ................... 2,442 2,228 1 1 99.0 99.0 Direct obligations .................................................. Reimbursable obligations .............................................. 3,908 196 4,346 159 3,931 188 99.9 Total new obligations ................................................ 4,104 4,505 4,119 24.0 25.1 25.2 25.3 2003 Birth defects/developmental/disabilities/disability & health ..... 71 HIV/AIDS, STD, TB ........................................................................ 1051 HIV/AIDS (non-add) ..................................................................... 855 Immunization ............................................................................... 556 Infectious disease control ........................................................... 327 Environmental health .................................................................. 140 Chronic disease/health promotion .............................................. 756 Preventive health block grant ..................................................... 135 Occupational safety and health .................................................. 270 Injury prevention .......................................................................... 144 Health statistics BA .................................................................... 54 Program level .......................................................................... 126 Epidemic services ........................................................................ 81 Public health improvement ......................................................... 113 Office of the Director .................................................................. 42 Emergency response .................................................................... .................... 2001 actual Identification code 75–0943–0–1–999 2001 actual 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 3,877 3,257 2002 est. 4,307 3,879 2003 est. 3,878 4,099 The Centers for Disease Control and Prevention (CDC) supports a number of categorical programs designed to improve the health and safety of all Americans. These programs include immunization, HIV prevention, chronic disease prevention and health promotion, infectious disease control, occupational safety and health, injury prevention and control, occupational safety and health, injury prevention and control, environmental health, and programs that reduce the occurrence of birth defects and developmental disabilities. CDC also supports bioterrorism and emergency response activities. Funding for these activities is included in the Public Health and Social Services Emergency Fund provided to CDC from the Office of the Secretary of Health and Human Services. In 2002, CDC modified and consolidated several budget categories to simplify its budget, and move towards budgeting its activities by organization. The new budget categories represent total costs of a program, including both administrative costs and CDC’s centralized services. The comparable table above displays funding levels in 2001, 2002, and 2003 using the new categories as if they were implemented in 2001. The 2003 Budget also creates a new HHS Health Facilities Construction and Management Fund within the Office of the Secretary that will fund facilities construction for CDC and the National Institutes of Health centrally rather than in the individual agency accounts. Through this mechanism, the Department will prioritize and fund construction projects competitively across the two agencies. Object Classification (in millions of dollars) 2001 actual Identification code 75–0943–0–1–999 11.1 11.3 11.5 11.8 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. Special personal services payments .................... 11.9 12.1 21.0 22.0 23.1 23.2 Total personnel compensation ......................... Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Transportation of things ........................................... Rental payments to GSA ........................................... Rental payments to others ........................................ VerDate 11-MAY-2000 14:04 Jan 23, 2002 Jkt 189685 2002 est. Direct: Total compensable workyears: Full-time equivalent employment ............................................................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... Allocation account: 3001 Total compensable workyears: Full-time equivalent employment ............................................................... 468 190 42 6 44 3 472 194 45 7 52 3 PO 00000 Frm 00015 Fmt 3616 38 8 132 69 2002 est. 2003 est. 7,019 7,556 7,183 663 252 448 174 447 497 f AGENCY FOR TOXIC SUBSTANCES AND DISEASE REGISTRY TOXIC SUBSTANCES AND ENVIRONMENTAL PUBLIC HEALTH For necessary expenses for the Agency for Toxic Substances and Disease Registry (ATSDR) in carrying out activities set forth in sections 104(i), 111(c)(4), and 111(c)(14) of the Comprehensive Environmental Response, Compensation, and Liability Act of 1980 (CERCLA), as amended; section 118(f) of the Superfund Amendments and Reauthorization Act of 1986 (SARA), as amended; and section 3019 of the Solid Waste Disposal Act, as amended, ø$78,235,000¿ $80,599,000, to be derived from the Hazardous Substance Superfund Trust Fund pursuant to section 517(a) of SARA (26 U.S.C. 9507): Provided, That notwithstanding any other provision of law, in lieu of performing a health assessment under section 104(i)(6) of CERCLA, the Administrator of ATSDR may conduct other appropriate health studies, evaluations, or activities, including, without limitation, biomedical testing, clinical evaluations, medical monitoring, and referral to accredited health care providers: Provided further, That in performing any such health assessment or health study, evaluation, or activity, the Administrator of ATSDR shall not be bound by the deadlines in section 104(i)(6)(A) of CERCLA: Provided further, That none of the funds appropriated under this heading shall be available for ATSDR to issue in excess of 40 toxicological profiles pursuant to section 104(i) of CERCLA during fiscal year ø2002¿ 2003, and existing profiles may be updated as necessary. (Departments of Veterans Affairs and Housing and Urban Development, and Independent Agencies Appropriations Act, 2002; additional authorizing legislation required.) Program and Financing (in millions of dollars) 2001 actual Identification code 75–8252–0–7–551 412 170 34 6 35 2 34 7 127 63 1001 2003 est. 355 404 406 36 40 41 20 24 25 1 ................... ................... 25 6 123 57 Personnel Summary 3,932 Budget Authority and Outlays Excluding Full Funding for Federal Retiree Costs (in millions of dollars) 441 2002 est. 2003 est. 00.01 09.01 Obligations by program activity: Direct program ............................................................... Reimbursable program .................................................. 78 18 81 26 80 26 10.00 Total new obligations ................................................ 96 107 106 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... 97 ¥96 107 ¥107 106 ¥106 Sfmt 3643 E:\BUDGET\HHS.XXX pfrm11 PsN: HHS CENTERS FOR DISEASE CONTROL AND PREVENTION—Continued Federal Funds—Continued 442 THE BUDGET FOR FISCAL YEAR 2003 25.5 31.0 41.0 AGENCY FOR TOXIC SUBSTANCES AND DISEASE REGISTRY— Continued TOXIC SUBSTANCES AND ENVIRONMENTAL PUBLIC HEALTH—Continued Program and Financing (in millions of dollars)—Continued 2001 actual Identification code 75–8252–0–7–551 New budget authority (gross), detail: Discretionary: 40.26 Appropriation (trust fund) ......................................... Spending authority from offsetting collections: 68.00 Offsetting collections (cash) ..................................... 68.10 Change in uncollected customer payments from Federal sources (unexpired) .................................. 2002 est. Research and development contracts ....................... Equipment ................................................................. Grants, subsidies, and contributions ........................ 6 2 21 8 2 21 8 2 20 99.0 99.0 Direct obligations .................................................. Reimbursable obligations .............................................. 78 18 81 26 80 26 99.9 General and special funds—Continued Total new obligations ................................................ 96 107 106 2003 est. Personnel Summary 2001 actual Identification code 75–8252–0–7–551 78 81 80 7 26 26 12 ................... ................... 68.90 Spending authority from offsetting collections (total discretionary) .......................................... 19 26 Total new budget authority (gross) .......................... 97 107 2002 est. 2003 est. 353 352 344 76 77 77 26 70.00 Direct: 1001 Total compensable workyears: Full-time equivalent employment ............................................................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... 106 f Change in obligated balances: Obligated balance, start of year ................................... ................... 30 49 Total new obligations .................................................... 96 107 106 Total outlays (gross) ...................................................... ¥54 ¥88 ¥92 Change in uncollected customer payments from Federal sources (unexpired) ............................................ ¥12 ................... ................... 74.40 Obligated balance, end of year ..................................... 30 49 65 72.40 73.10 73.20 74.00 Outlays (gross), detail: 86.90 Outlays from new discretionary authority ..................... 54 86.93 Outlays from discretionary balances ............................. ................... 56 31 56 34 87.00 54 88 92 ¥7 ¥26 NATIONAL INSTITUTES OF HEALTH Federal Funds General and special funds: NATIONAL CANCER INSTITUTE For carrying out section 301 and title IV of the Public Health Service Act with respect to cancer, ø$4,190,405,000.¿ $5,122,111,000: Provided, That the Director of the National Institutes of Health may transfer up to $400,000,000 to other National Institutes of Health appropriations: Provided further, That the total amount provided for cancer research at the National Institutes of Health will be not less than $5,122,111,000. (Department of Health and Human Services Appropriations Act, 2002; additional authorizing legislation required.) ¥26 Total outlays (gross) ................................................. Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources Against gross budget authority only: 88.95 Change in uncollected customer payments from Federal sources (unexpired) .................................. 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... ¥12 ................... ................... 78 47 81 62 80 66 Budget Authority and Outlays Excluding Full Funding for Federal Retiree Costs (in millions of dollars) 2001 actual Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 2002 est. 2003 est. 75 44 78 59 77 63 2001 actual 11.1 11.3 11.5 11.9 12.1 21.0 23.3 25.1 25.2 25.3 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. Total personnel compensation ......................... Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Communications, utilities, and miscellaneous charges ................................................................. Advisory and assistance services ............................. Other services ............................................................ Other purchases of goods and services from Government accounts ................................................. VerDate 11-MAY-2000 14:04 Jan 23, 2002 Jkt 189685 NATIONAL INSTITUTE OF OF 2002 est. DENTAL NATIONAL INSTITUTE 22 1 1 23 9 2 24 9 2 24 9 2 1 4 2 1 4 2 1 4 2 8 8 OF NEUROLOGICAL DISORDERS OF ALLERGY Frm 00016 Fmt 3616 AND KIDNEY AND STROKE AND INFECTIOUS DISEASES TRANSFER OF FUNDS) For carrying out section 301 and title IV of the Public Health Service Act with respect to allergy and infectious diseases, ø$2,372,278,000¿ $3,959,054,000: Provided, That øthe Director may transfer up to $25,000,000¿ $100,000,000 may be made available to International Assistance Programs, ‘‘Global Fund to Fight HIV/ AIDS, Malaria, and Tuberculosis’’, to remain available until expended, to further the Institute’s efforts to prevent and alleviate these diseases. (Department of Health and Human Services Appropriations Act, 2002; additional authorizing legislation required.) 8 PO 00000 CRANIOFACIAL RESEARCH For carrying out section 301 and title IV of the Public Health Service Act with respect to neurological disorders and stroke, ø$1,328,188,000¿ $1,416,780,000. (Department of Health and Human Services Appropriations Act, 2002; additional authorizing legislation required.) 2003 est. 22 1 1 AND DIABETES AND DIGESTIVE DISEASES (INCLUDING 21 1 1 BLOOD INSTITUTE For carrying out section 301 and title IV of the Public Health Service Act with respect to diabetes and digestive and kidney disease, ø$1,466,833,000¿ $1,578,913,000. (Department of Health and Human Services Appropriations Act, 2002; additional authorizing legislation required.) NATIONAL INSTITUTE Object Classification (in millions of dollars) AND For carrying out section 301 and title IV of the Public Health Service Act with respect to dental disease, ø$343,327,000¿ $366,550,000. (Department of Health and Human Services Appropriations Act, 2002; additional authorizing legislation required.) NATIONAL INSTITUTE The Agency for Toxic Substances and Disease Registry (ATSDR) is authorized under the Comprehensive Environmental Response, Compensation, and Liability Act of 1980 (CERCLA). ATSDR evaluates the health effects on humans resulting from the release of toxic substances, and works to prevent or reduce the health consequences through public health assessments at Superfund and other sites, health education, surveillance, and applied research activities. ATSDR is financed through the EPA Superfund. Identification code 75–8252–0–7–551 NATIONAL HEART, LUNG, For carrying out section 301 and title IV of the Public Health Service Act with respect to cardiovascular, lung, and blood diseases, and blood and blood products, ø$2,576,125,000¿ $2,746,280,000. (Department of Health and Human Services Appropriations Act, 2002; additional authorizing legislation required.) NATIONAL INSTITUTE OF GENERAL MEDICAL SCIENCES For carrying out section 301 and title IV of the Public Health Service Act with respect to general medical sciences, ø$1,725,263,000¿ Sfmt 3616 E:\BUDGET\HHS.XXX pfrm11 PsN: HHS NATIONAL INSTITUTES OF HEALTH—Continued Federal Funds—Continued DEPARTMENT OF HEALTH AND HUMAN SERVICES $1,842,404,000. (Department of Health and Human Services Appropriations Act, 2002; additional authorizing legislation required.) NATIONAL INSTITUTE OF CHILD HEALTH AND For carrying out section 301 and title IV of the Public Health Service Act with respect to eye diseases and visual disorders, ø$581,366,000¿ $620,083,000. (Department of Health and Human Services Appropriations Act, 2002; additional authorizing legislation required.) NATIONAL INSTITUTE OF ENVIRONMENTAL HEALTH SCIENCES For necessary expenses for the National Institute of Environmental Health Sciences in carrying out activities set forth in section 311(a) of the Comprehensive Environmental Response, Compensation, and Liability Act of 1980, as amended, ø$70,228,000¿ and section 126(g) of the Superfund Amendments and Reauthorization Act of 1986, $74,471,000. (Departments of Veterans Affairs and Housing and Urban Development, and Independent Agencies Appropriations Act, 2002.) For carrying out sections 301 and 311 and title IV of the Public Health Service Act with respect to environmental health sciences, ø$566,639,000¿ $606,962,000. (Department of Health and Human Services Appropriations Act, 2002; additional authorizing legislation required.) øFor emergency expenses to respond to the September 11, 2001, terrorist attacks on the United States for ‘‘National Institute of Environmental Health Sciences’’ for carrying out under current authorities, worker training, research, and education activities, $10,500,000, to remain available until expended, to be obligated from amounts made available in Public Law 107–38.¿ øPublic Law 107–73 is amended under this heading by adding ‘‘and section 126(g) of the Superfund Amendments and Reauthorization Act of 1986,’’ after the words, ‘‘as amended,’’.¿ (Emergency Supplemental Act, 2002.) NATIONAL INSTITUTE ON AGING For carrying out section 301 and title IV of the Public Health Service Act with respect to aging, ø$893,443,000¿ $953,160,000. (Department of Health and Human Services Appropriations Act, 2002; additional authorizing legislation required.) NATIONAL INSTITUTE OF ARTHRITIS AND MUSCULOSKELETAL SKIN DISEASES AND For carrying out section 301 and title IV of the Public Health Service Act with respect to arthritis and musculoskeletal and skin diseases, ø$448,865,000¿ $478,085,000. (Department of Health and Human Services Appropriations Act, 2002; additional authorizing legislation required.) NATIONAL INSTITUTE ON DEAFNESS AND OTHER COMMUNICATION DISORDERS For carrying out section 301 and title IV of the Public Health Service Act with respect to deafness and other communication disorders, ø$342,072,000¿ $364,186,000. (Department of Health and Human Services Appropriations Act, 2002; additional authorizing legislation required.) NATIONAL INSTITUTE OF NURSING RESEARCH For carrying out section 301 and title IV of the Public Health Service Act with respect to nursing research, ø$120,451,000¿ $128,158,000. (Department of Health and Human Services Appropriations Act, 2002; additional authorizing legislation required.) NATIONAL INSTITUTE ON ALCOHOL ABUSE AND ALCOHOLISM For carrying out section 301 and title IV of the Public Health Service Act with respect to alcohol abuse and alcoholism, ø$384,238,000¿ $409,960,000. (Department of Health and Human Services Appropriations Act, 2002; additional authorizing legislation required.) NATIONAL INSTITUTE ON DRUG ABUSE For carrying out section 301 and title IV of the Public Health Service Act with respect to drug abuse, ø$888,105,000¿ $948,452,000. VerDate 11-MAY-2000 14:04 Jan 23, 2002 Jkt 189685 (Department of Health and Human Services Appropriations Act, 2002; additional authorizing legislation required.) HUMAN DEVELOPMENT For carrying out section 301 and title IV of the Public Health Service Act with respect to child health and human development, ø$1,113,605,000¿ $1,191,431,000. (Department of Health and Human Services Appropriations Act, 2002; additional authorizing legislation required.) NATIONAL EYE INSTITUTE PO 00000 Frm 00017 Fmt 3616 443 NATIONAL INSTITUTE OF MENTAL HEALTH For carrying out section 301 and title IV of the Public Health Service Act with respect to mental health, ø$1,248,626,000¿ $1,332,165,000. (Department of Health and Human Services Appropriations Act, 2002; additional authorizing legislation required.) NATIONAL HUMAN GENOME RESEARCH INSTITUTE For carrying out section 301 and title IV of the Public Health Service Act with respect to human genome research, ø$429,515,000¿ $457,032,000. (Department of Health and Human Services Appropriations Act, 2002; additional authorizing legislation required.) NATIONAL INSTITUTE OF BIOMEDICAL IMAGING AND BIOENGINEERING For carrying out section 301 and title IV of the Public Health Service Act with respect to biomedical imaging and bioengineering research, ø$111,984,000¿ $118,842,000. (Department of Health and Human Services Appropriations Act, 2002; additional authorizing legislation required.) NATIONAL CENTER FOR RESEARCH RESOURCES For carrying out section 301 and title IV of the Public Health Service Act with respect to research resources and general research support grants, ø$1,011,594,000¿ $1,072,581,000: Provided, That none of these funds shall be used to pay recipients of the general research support grants program any amount for indirect expenses in connection with such grantsø: Provided further, That $110,000,000 shall be for extramural facilities construction grants, of which $5,000,000 shall be for beginning construction of facilities for a Chimp Sanctuary system as authorized in Public Law 106–551¿. (Department of Health and Human Services Appropriations Act, 2002; additional authorizing legislation required.) NATIONAL CENTER FOR COMPLEMENTARY MEDICINE AND ALTERNATIVE For carrying out section 301 and title IV of the Public Health Service Act with respect to complementary and alternative medicine, ø$104,644,000¿ $111,494,000. (Department of Health and Human Services Appropriations Act, 2002; additional authorizing legislation required.) NATIONAL CENTER ON MINORITY HEALTH AND HEALTH DISPARITIES For carrying out section 301 and title IV of the Public Health Service Act with respect to minority health and health disparities research, ø$157,812,000¿ $178,559,000. (Department of Health and Human Services Appropriations Act, 2002; additional authorizing legislation required.) JOHN E. FOGARTY INTERNATIONAL CENTER For carrying out the activities at the John E. Fogarty International Center, ø$56,940,000¿ $62,933,000. (Department of Health and Human Services Appropriations Act, 2002; additional authorizing legislation required.) NATIONAL LIBRARY OF MEDICINE For carrying out section 301 and title IV of the Public Health Service Act with respect to health information communications, ø$277,658,000¿ $308,987,000, of which $4,000,000 shall be available until expended for improvement of information systems: Provided, That in fiscal year ø2002¿ 2003, the Library may enter into personal services contracts for the provision of services in facilities owned, operated, or constructed under the jurisdiction of the National Institutes of Health. (Department of Health and Human Services Appropriations Act, 2002; additional authorizing legislation required.) OFFICE (INCLUDING OF THE DIRECTOR TRANSFER OF FUNDS) For carrying out the responsibilities of the Office of the Director, National Institutes of Health, ø$235,540,000¿ $252,642,000, of which ø$53,540,000¿ $56,572,000 shall be for the Office of AIDS Research: Provided, That funding shall be available for the purchase of not to exceed 29 passenger motor vehicles for replacement only: Provided further, That the Director may direct up to 1 percent of the total amount made available in this or any other Act to all National Institutes of Health appropriations to activities the Director may so designate: Provided further, That no such appropriation shall be decreased by more than 1 percent by any such transfers and that Sfmt 3616 E:\BUDGET\HHS.XXX pfrm11 PsN: HHS 444 NATIONAL INSTITUTES OF HEALTH—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 00.21 General and special funds—Continued OFFICE (INCLUDING OF THE DIRECTOR—Continued 00.23 00.24 00.25 00.26 00.27 00.28 09.00 National Center for Complementary and Alternative Medicine ................................................................ National Center on Minority Health and Health Disparities .................................................................. John E. Fogarty International Center ........................ National Library of Medicine ..................................... Office of the Director ................................................ Buildings and facilities ............................................. Cooperative Research and Development Agreements Royalities ................................................................... Reimbursable program .................................................. 10.00 Total new obligations ................................................ 21,960 25,159 29,127 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 173 22,001 211 25,065 117 29,131 23.90 23.95 23.98 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. Unobligated balance carried forward, end of year ....... 00.22 TRANSFER OF FUNDS)—Continued the Congress is promptly notified of the transfer: Provided further, That the National Institutes of Health is authorized to collect third party payments for the cost of clinical services that are incurred in National Institutes of Health research facilities and that such payments shall be credited to the National Institutes of Health Management Fund: Provided further, That all funds credited to the National Institutes of Health Management Fund shall remain available for 1 fiscal year after the fiscal year in which they are deposited. (Department of Health and Human Services Appropriations Act, 2002; additional authorizing legislation required.) 89 105 111 130 158 178 52 58 64 243 282 309 216 239 253 206 332 633 10 10 10 41 ................... ................... 1,317 1,611 1,685 BUILDINGS AND FACILITIES (INCLUDING TRANSFER OF FUNDS) For the study of, construction of, renovation of, and acquisition of equipment for, facilities of or used by the National Institutes of Health, including the acquisition of real property, ø$309,600,000¿ $632,800,000, to remain available until expendedø, of which $26,000,000 shall be for the John Edward Porter Neuroscience Research Center: Provided, That notwithstanding any other provision of law, single contracts or related contracts, which collectively include the full scope of the project, may be employed for the development and construction of the first and second phases of the John Edward Porter Neuroscience Research Center: Provided further, That the solicitations and contracts shall contain the clause ‘‘availability of funds’’ found at 48 CFR 52.232–18: Provided further, That the Director may transfer up to $75,000,000 to International Assistance Programs, ‘‘Global Fund to Fight HIV/AIDS, Malaria, and Tuberculosis’’, to remain available until expended¿. (Department of Health and Human Services Appropriations Act, 2002; additional authorizing legislation required.) New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 20,455 23,442 27,335 40.15 Appropriation (emergency) ........................................ ................... 10 ................... 40.71 Reduction pursuant to P.L. 107–116 (Labor/HHS) ................... ¥9 ................... 40.75 Reduction pursuant to P.L. 106–554 (Labor/HHS) ¥9 ................... ................... 41.00 Transferred to other accounts ................................... ¥9 ¥100 ................... 42.00 Transferred from other accounts .............................. 10 ................... ................... 43.00 60.00 60.20 62.00 62.50 Unavailable Collections (in millions of dollars) 2001 actual Identification code 75–9915–0–1–552 2002 est. 2003 est. Balance, start of year .................................................... ................... ................... ................... Receipts: 02.20 Cooperative research and development agreements, NIH ............................................................................. 14 14 14 Appropriations: 05.00 National Institutes of Health ......................................... ¥14 ¥14 ¥14 68.00 68.10 01.99 07.99 Balance, end of year ..................................................... ................... ................... ................... Program and Financing (in millions of dollars) 2001 actual Identification code 75–9915–0–1–552 Obligations by program activity: Direct program: 00.01 National Cancer Institute .......................................... 3,778 00.02 National Heart, Lung, and Blood Institute ............... 2,304 00.03 National Institute of Dental and Craniofacial Research ................................................................... 308 00.04 National Institute of Diabetes and Digestive and Kidney Disease ...................................................... 1,403 00.05 National Institute of Neurological Disorders and Stroke .................................................................... 1,180 00.06 National Institute of Allergy and Infectious Diseases ..................................................................... 2,048 00.07 National Institute of General Medical Sciences ....... 1,536 00.08 National Institute of Child Health and Human Development .............................................................. 980 00.09 National Eye Institute ................................................ 512 00.10 National Institute of Environmental Health Sciences 570 00.11 National Institute on Aging ....................................... 788 00.12 National Institute of Arthritis and Musculoskeletal and Skin Disease .................................................. 397 00.13 National Institute on Deafness and Other Communication Disorder ................................................... 301 00.14 National Institute of Mental Health .......................... 1,111 00.15 National Institute on Drug Abuse ............................. 793 00.16 Natinal Institute on Alcohol Abuse and Alcoholism 342 00.17 National Institute of Nursing Research .................... 104 00.18 National Human Genome Research Institute ............ 383 00.19 National Institute of Biomedical Imaging and Bioengineering ........................................................... ................... 00.20 National Center for Research Resources .................. 818 VerDate 11-MAY-2000 14:04 Jan 23, 2002 Jkt 189685 PO 00000 2002 est. 2003 est. 4,209 2,581 5,122 2,747 345 366 1,568 1,676 1,332 3,959 1,842 1,117 583 652 896 1,191 620 682 953 Appropriation (total discretionary) ........................ Mandatory: Appropriation ............................................................. Appropriation (special fund) ..................................... Transferred from other accounts .............................. 20,447 Appropriation (total mandatory) ........................... Spending authority from offsetting collections: Discretionary: Offsetting collections (cash) ................................ Change in uncollected customer payments from Federal sources (unexpired) ............................. 111 111 111 1,518 1,611 1,685 68.90 70 14 27 23,343 27,335 70 97 14 14 27 ................... ¥75 ................... ................... Spending authority from offsetting collections (total discretionary) ..................................... 1,611 1,685 Total new budget authority (gross) .......................... 70.00 1,443 22,001 25,065 29,131 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Adjustments in expired accounts (net) ......................... Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.40 Obligated balance, end of year ..................................... 72.40 73.10 73.20 73.40 74.00 16,198 19,229 22,100 21,960 25,159 29,127 ¥18,850 ¥22,288 ¥25,272 ¥154 ................... ................... 75 ................... ................... 19,229 22,100 25,955 Outlays (gross), detail: Outlays from new discretionary authority ..................... 7,020 Outlays from discretionary balances ............................. 11,818 Outlays from new mandatory authority ......................... 12 Outlays from mandatory balances ................................ ................... 1,417 2,354 1,726 22,174 25,276 29,248 ¥21,960 ¥25,159 ¥29,127 ¥3 ................... ................... 211 117 121 451 478 343 1,254 891 386 121 430 364 1,332 948 410 128 457 112 1,013 119 1,073 Frm 00018 Fmt 3616 86.90 86.93 86.97 86.98 87.00 Total outlays (gross) ................................................. Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources Against gross budget authority only: 88.95 Change in uncollected customer payments from Federal sources (unexpired) .................................. 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 7,824 14,365 38 61 8,876 16,312 19 65 18,850 22,288 25,272 ¥1,518 ¥1,611 ¥1,685 75 ................... ................... 20,558 17,332 23,454 20,677 27,446 23,587 Budget Authority and Outlays Excluding Full Funding for Federal Retiree Costs (in millions of dollars) 2001 actual 89.00 Net budget authority and outlays: Budget authority ............................................................ Sfmt 3643 E:\BUDGET\HHS.XXX pfrm11 PsN: HHS 20,479 2002 est. 23,367 2003 est. 27,355 SUBSTANCE ABUSE AND MENTAL HEALTH SERVICES ADMINISTRATION Federal Funds DEPARTMENT OF HEALTH AND HUMAN SERVICES 90.00 Outlays ........................................................................... 17,253 20,590 23,496 DISTRIBUTION OF BUDGET AUTHORITY AND OUTLAYS BY ACCOUNT [Dollars in millions] Distribution of budget authority by account: National Cancer Institute ....................................................... National Heart, Lung, and Blood Institute ............................. National Institute of Dental and Craniofacial Research ....... National Institute of Diabetes and Digestive and Kidney Diseases ............................................................................. National Institute of Neurological Disorder and Stroke ......... National Institute of Allergy and Infectious Diseases ........... National Institute of General Medical Sciences ..................... National Institute of Child Health and Human Development National Eye Institute ............................................................. National Institute of Environmental Health Sciences ............ National Institute on Aging .................................................... National Institute of Arthritis and Musculoskeletal and Skin Diseases ............................................................................. National Institute on Deafness and Other Communication Disorders ............................................................................. National Institute of Nursing Research .................................. National Institute on Alcohol Abuse and Alcoholism ............. National Institute on Drug Abuse ........................................... National Institute of Mental Health ....................................... National Center for Research Resources ................................ National Human Genome Research Institute ......................... National Institute of Biomedical Imaging and Bioengineering ......................................................................... National Center for Complementary and Alternative Medicine ..................................................................................... National Center for Minority Health and Health Disparities John E. Fogarty International Center ...................................... National Library of Medicine .................................................. Office of the Director .............................................................. Buildings and facilities .......................................................... 2001 2002 2003 3, 773 2,304 308 4,210 2,582 345 5,122 2,746 367 1,404 1,179 2,049 1,537 979 512 570 788 1,568 1,332 2,354 1,726 1,117 583 652 896 1,676 1,417 3,959 1,842 1,191 620 682 953 398 450 478 301 105 342 793 1,111 818 383 343 121 386 891 1,254 1,012 431 364 128 410 948 1,332 1,073 457 0 112 119 89 130 51 243 216 161 105 158 57 282 239 235 111 179 63 309 253 633 Subtotal .......................................................................... Cooperative Research and Development Agreements ............ 20,544 14 23,441 14 27,432 14 Total Budget Authority, NIH ........................................... 20,558 23,455 27,446 [Dollars in millions] 2001 Distribution of outlays by account: National Cancer Institute ....................................................... National Heart, Lung, and Blood Institute ............................. National Institute of Dental and Craniofacial Research ....... National Institute of Diabetes and Digestive and Kidney Diseases ............................................................................. National Institute of Neurological Disorders and Stroke ....... National Institute of Allergy and Infectious Diseases ........... National Institute of General Medical Sciences ..................... National Institute of Child Health and Human Development National Eye Institute ............................................................. National Institute of Environmental Health Sciences ............ National Institute on Aging .................................................... National Institute of Arthritis and Musculoskeletal and Skin Diseases ............................................................................. National Institute on Deafness and Other Communication Disorders ............................................................................. National Institute of Nursing Research .................................. National Institute on Alcohol Abuse and Alcoholism ............. National Institute on Drug Abuse ........................................... National Institute of Mental Health ....................................... National Center for Research Resources ................................ National Human Genome Research Institute ......................... National Institute of Biomedical Imaging and Bioengineering ......................................................................... National Center for Complementary and Alternative Medicine ..................................................................................... National Center for Minority Health and Health Disparities John E. Fogarty International Center ...................................... National Library of Medicine .................................................. Office of the Director .............................................................. Buildings and Facilities .......................................................... Service and Supply Fund/Management Fund ......................... 2002 2003 3,255 1,902 270 3,786 2,381 309 4,366 2,445 342 1,157 989 1,769 1,324 817 442 434 662 1,389 1,178 2,050 1,541 999 519 580 780 1,557 1,318 2,704 1,713 1,123 578 645 877 344 397 445 265 83 282 667 951 625 385 299 103 336 780 1,116 811 405 343 117 378 867 1,234 958 441 0 17 35 46 15 43 228 289 203 –125 80 49 85 252 239 182 0 102 56 133 288 240 269 0 Subtotal Outlays ............................................................ Cooperative Research and Development Agreements ............ 17,322 11 20,663 14 23,573 14 Total Outlays, NIH .......................................................... 17,333 20,677 23,587 14:04 Jan 23, 2002 Jkt 189685 rately, and are displayed in a consolidated format to improve the readability of the presentation. Detailed information is available through the Department of Health and Human Services. NIH is working to meet the management challenges that can arise when an agency receives a substantial infusion of resources over a short period of time. NIH is in the process of identifying strategies and policies that would be implemented in 2003 and beyond to maximize budgetary and management flexibility in the future. Such strategies could include funding the total costs of an increasing number of new grants in the grant’s first year and supporting some one-time activities such as high-priority construction and renovation projects. Object Classification (in millions of dollars) 2001 actual Identification code 75–9915–0–1–552 11.1 11.3 11.5 11.8 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. Special personal services payments .................... 2003 est. 24.0 25.1 25.2 25.3 25.4 25.5 25.6 25.7 26.0 31.0 32.0 41.0 659 244 33 116 706 263 37 129 Total personnel compensation ......................... 948 1,052 Civilian personnel benefits ....................................... 269 298 Travel and transportation of persons ....................... 40 44 Transportation of things ........................................... 5 6 Rental payments to GSA ........................................... 6 11 Rental payments to others ........................................ 22 29 Communications, utilities, and miscellaneous charges ................................................................. 31 35 Printing and reproduction ......................................... 16 18 Advisory and assistance services ............................. 72 70 Other services ............................................................ 408 761 Other purchases of goods and services from Government accounts ................................................. 1,470 1,634 Operation and maintenance of facilities .................. 261 166 Research and development contracts ....................... 1,084 1,307 Medical care .............................................................. 12 13 Operation and maintenance of equipment ............... 61 55 Supplies and materials ............................................. 195 212 Equipment ................................................................. 164 183 Land and structures .................................................. ................... ................... Grants, subsidies, and contributions ........................ 15,579 17,654 11.9 12.1 21.0 22.0 23.1 23.2 23.3 585 220 39 104 2002 est. 1,135 320 52 7 14 32 45 20 77 1,161 1,854 206 2,238 16 65 257 222 8 19,713 99.0 99.0 Direct obligations .................................................. Reimbursable obligations .............................................. 20,643 1,317 23,548 1,611 27,442 1,685 99.9 Total new obligations ................................................ 21,960 25,159 29,127 Personnel Summary 2001 actual Identification code 75–9915–0–1–552 Direct: Total compensable workyears: Full-time equivalent employment ............................................................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... 2002 est. 2003 est. 1001 This program funds biomedical research and research training. These accounts will continue to be appropriated sepa- VerDate 11-MAY-2000 445 PO 00000 Frm 00019 Fmt 3616 12,049 12,875 13,085 4,469 4,589 4,604 f SUBSTANCE ABUSE AND MENTAL HEALTH SERVICES ADMINISTRATION Federal Funds General and special funds: SUBSTANCE ABUSE AND MENTAL HEALTH SERVICES For carrying out titles V and XIX of the Public Health Service Act with respect to substance abuse and mental health services, the Protection and Advocacy for Mentally Ill Individuals Act of 1986, and section 301 of the Public Health Service Act with respect to program management, ø$3,138,279,000, of which $28,721,000 shall be available for the projects and in the amounts specified in the statement of the managers on the conference report accompanying this Act¿ $3,197,704,000. (Department of Health and Human Services Appropriations Act, 2002; additional authorizing legislation required.) Sfmt 3616 E:\BUDGET\HHS.XXX pfrm11 PsN: HHS 446 SUBSTANCE ABUSE AND MENTAL HEALTH SERVICES ADMINISTRATION—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 General and special funds—Continued SUBSTANCE ABUSE AND MENTAL HEALTH SERVICES—Continued Program and Financing (in millions of dollars) 2001 actual Identification code 75–1362–0–1–551 2002 est. 2003 est. Obligations by program activity: Direct program: 00.01 Mental health and substance abuse activities ........ 00.02 Mental health partnership ........................................ 00.03 Substance abuse partnership ................................... 00.05 Program management ............................................... 09.01 Reimbursable program .................................................. 793 420 1,665 83 24 889 433 1,725 95 36 900 433 1,785 79 37 10.00 2,985 3,178 3,234 21.40 22.00 23.90 23.95 23.98 24.40 Total new obligations ................................................ Budgetary resources available for obligation: Unobligated balance carried forward, start of year ................... New budget authority (gross) ........................................ 2,992 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. Unobligated balance carried forward, end of year ....... 7 3,178 7 3,234 2,992 3,185 3,241 ¥2,985 ¥3,178 ¥3,234 ¥1 ................... ................... 7 7 7 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 2,969 3,143 3,197 40.71 Reduction pursuant to P.L. 107–116 (Labor/HHS) ................... ¥1 ................... 40.75 Reduction pursuant to P.L. 106–554 (Labor/HHS) ¥1 ................... ................... 43.00 68.00 68.10 68.90 70.00 Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) ..................................... Change in uncollected customer payments from Federal sources (unexpired) .................................. 2,968 3,142 3,197 22 36 37 2 ................... ................... Spending authority from offsetting collections (total discretionary) .......................................... 24 36 37 Total new budget authority (gross) .......................... 2,992 3,178 health. The Administration has proposed to retain the language of the HHS General Provisions dealing with the penalty in Sec. 1926 of the Public Health Service Act, known as the Synar Amendment. The only penalty allowed under the current law is disproportionally severe, and could penalize those needing substance abuse services. The Administration looks forward to working with Congress to achieve a permanent statutory change that would establish a more fair and sustainable penalty structure. Object Classification (in millions of dollars) 2001 actual Identification code 75–1362–0–1–551 11.1 11.3 11.5 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. 11.9 12.1 21.0 23.1 23.3 2002 est. 2003 est. 38 1 1 41 1 1 40 1 1 40 13 2 5 43 13 2 6 42 13 2 6 2 5 15 228 2 6 16 230 2 6 12 181 31.0 41.0 42.0 Total personnel compensation ......................... Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Rental payments to GSA ........................................... Communications, utilities, and miscellaneous charges ................................................................. Printing and reproduction ......................................... Advisory and assistance services ............................. Other services ............................................................ Other purchases of goods and services from Government accounts ................................................. Equipment ................................................................. Grants, subsidies, and contributions ........................ Insurance claims and indemnities ........................... 96 1 2,552 2 96 1 2,725 2 72 1 2,858 2 99.0 99.0 Direct obligations .................................................. Reimbursable obligations .............................................. 2,961 24 3,142 36 3,197 37 99.9 Total new obligations ................................................ 2,985 3,178 3,234 24.0 25.1 25.2 25.3 3,234 Personnel Summary Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Adjustments in expired accounts (net) ......................... Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.10 Change in uncollected customer payments from Federal sources (expired) ................................................ 74.40 Obligated balance, end of year ..................................... 72.40 73.10 73.20 73.40 74.00 1,985 2,156 2,380 2,985 3,178 3,234 ¥2,777 ¥2,954 ¥3,121 ¥48 ................... ................... ¥2 ................... ................... 13 ................... ................... 2,156 2,380 2,493 2001 actual Identification code 75–1362–0–1–551 Direct: 1001 Total compensable workyears: Full-time equivalent employment ............................................................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... 2002 est. 2003 est. 552 560 520 66 59 59 f Outlays (gross), detail: 86.90 Outlays from new discretionary authority ..................... 86.93 Outlays from discretionary balances ............................. 1,294 1,483 1,318 1,636 1,341 1,780 87.00 2,777 2,954 3,121 Total outlays (gross) ................................................. AGENCY FOR HEALTHCARE RESEARCH AND QUALITY Federal Funds General and special funds: Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources Against gross budget authority only: 88.95 Change in uncollected customer payments from Federal sources (unexpired) .................................. 88.96 Portion of offsetting collections (cash) credited to expired accounts ................................................... ¥36 ¥36 HEALTHCARE RESEARCH ¥37 AND QUALITY Budget Authority and Outlays Excluding Full Funding for Federal Retiree Costs For carrying out titles III and IX of the Public Health Service Act, and part A of title XI of the Social Security Act, ø$2,600,000; in addition,¿ amounts received from Freedom of Information Act fees, reimbursable and interagency agreements, and the sale of data shall be credited to this appropriation and shall remain available until expended: Provided, That the amount made available pursuant to section ø926(b)¿ 927(c) of the Public Health Service Act shall not exceed ø$296,145,000¿ $251,700,000. (Department of Health and Human Services Appropriations Act, 2002; additional authorizing legislation required.) (in millions of dollars) Program and Financing (in millions of dollars) 89.00 90.00 ¥2 ................... ................... 14 ................... ................... Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 2,968 2,741 2001 actual 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 2,964 2,737 3,142 2,918 2002 est. 3,138 2,914 3,197 3,084 2003 est. 3,193 3,080 This program provides Federal support for treatment and prevention in the areas of alcoholism, drug abuse, and mental VerDate 11-MAY-2000 14:04 Jan 23, 2002 Jkt 189685 PO 00000 Frm 00020 Fmt 3616 2001 actual Identification code 75–1700–0–1–552 01.01 01.04 09.00 Obligations by program activity: Direct program: Research on health costs, quality, and outcomes Program support ........................................................ Reimbursable program .................................................. 10.00 Total new obligations ................................................ Sfmt 3643 E:\BUDGET\HHS.XXX pfrm11 PsN: HHS 2002 est. 2003 est. 104 ................... ................... 3 3 ................... 183 310 265 290 313 265 CENTERS FOR MEDICARE AND MEDICAID SERVICES Federal Funds DEPARTMENT OF HEALTH AND HUMAN SERVICES 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 5 293 7 313 7 265 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 298 ¥290 7 320 ¥313 7 272 ¥265 7 99.0 Reimbursable obligations .............................................. 183 310 265 99.9 Total new obligations ................................................ 290 313 265 Personnel Summary 2001 actual Identification code 75–1700–0–1–552 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. Spending authority from offsetting collections: 68.00 Offsetting collections (cash) ..................................... 68.10 Change in uncollected customer payments from Federal sources (unexpired) .................................. 68.90 70.00 107 180 3 ................... 310 265 6 ................... ................... 186 310 Total new budget authority (gross) .......................... 293 313 265 212 290 ¥216 ¥3 278 187 313 265 ¥401 ¥361 ¥3 ................... ¥6 ................... ................... 278 187 91 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 77 139 310 91 265 96 87.00 Total outlays (gross) ................................................. 216 401 361 ¥180 ¥310 ¥265 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources Against gross budget authority only: 88.95 Change in uncollected customer payments from Federal sources (unexpired) .................................. Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... ¥6 ................... ................... 107 35 1001 216 68 2001 actual 294 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 105 33 Federal Funds GRANTS 2002 est. 2003 est. 3 ................... 91 96 TO STATES FOR MEDICAID For carrying out, except as otherwise provided, titles XI and XIX of the Social Security Act, ø$106,821,882,000¿ $112,090,218,000, to remain available until expended. For making, after May 31, ø2002¿ 2003, payments to States under title XIX of the Social Security Act for the last quarter of fiscal year ø2002¿ 2003 for unanticipated costs, incurred for the current fiscal year, such sums as may be necessary. For making payments to States or in the case of section 1928 on behalf of States under title XIX of the Social Security Act for the first quarter of fiscal year ø2003, $46,601,937,000¿ 2004, $51,861,386,000, to remain available until expended. Payment under title XIX may be made for any quarter with respect to a State plan or plan amendment in effect during such quarter, if submitted in or prior to such quarter and approved in that or any subsequent quarter. (Department of Health and Human Services Appropriations Act, 2002.) Program and Financing (in millions of dollars) 2001 actual Identification code 75–0512–0–1–551 00.01 00.02 00.03 09.00 09.01 This activity supports the development of scientific evidence and tools to improve the quality, safety, and effectiveness of all aspects of the health care system, and initiatives to disseminate and translate scientific findings into health care practice. 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... Object Classification (in millions of dollars) 23.90 23.95 24.40 2001 actual Identification code 75–1700–0–1–552 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... 25.5 31.0 41.0 Total personnel compensation ......................... Civilian personnel benefits ....................................... Rental payments to GSA ........................................... Communications, utilities, and miscellaneous charges ................................................................. Printing and reproduction ......................................... Other services ............................................................ Other purchases of goods and services from Government accounts ................................................. Research and development contracts ....................... Equipment ................................................................. Grants, subsidies, and contributions ........................ 99.0 Direct obligations .................................................. VerDate 11-MAY-2000 14:04 Jan 23, 2002 Jkt 189685 2002 est. 16 2 ................... 6 1 ................... 3 ................... ................... 1 ................... ................... 1 ................... ................... 8 ................... ................... 107 PO 00000 2003 est. Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 133,984 144,952 158,692 110 130,718 110 ................... 144,842 158,692 3,267 ................... ................... 134,095 144,952 158,692 ¥133,984 ¥144,952 ¥158,692 110 ................... ................... 2003 est. 13 2 ................... 3 ................... ................... 9 31 1 31 2002 est. Obligations by program activity: Medicaid vendor payments ............................................ 124,848 135,604 148,726 State and local administration ..................................... 7,040 8,293 9,142 Vaccine purchases ......................................................... 857 990 824 Medicare Part B premium transfer ............................... ................... 65 ................... Reimbursable program .................................................. 1,239 ................... ................... Total new obligations ................................................ 24.0 25.2 25.3 272 General and special funds: 10.00 11.9 12.1 23.1 23.3 22 ................... CENTERS FOR MEDICARE AND MEDICAID SERVICES 3 ................... 91 96 Budget Authority and Outlays Excluding Full Funding for Federal Retiree Costs (in millions of dollars) 11.1 11.3 2003 est. 265 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Adjustments in expired accounts (net) ......................... Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.40 Obligated balance, end of year ..................................... 89.00 90.00 Direct: Total compensable workyears: Full-time equivalent employment ............................................................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... 2002 est. f Spending authority from offsetting collections (total discretionary) .......................................... 72.40 73.10 73.20 73.40 74.00 89.00 90.00 447 ................... ................... ................... ................... New budget authority (gross), detail: Mandatory: Appropriation: 60.00 Appropriation ......................................................... 60.00 Appropriation ......................................................... 93,586 5,244 106,822 112,090 1,611 ................... 98,830 30,589 1,273 108,433 112,090 36,208 46,602 201 ................... 62.50 65.00 69.00 69.10 Appropriation (total mandatory) ........................... Advance appropriation .............................................. Offsetting collections (cash) ......................................... Change in uncollected customer payments from Federal sources (unexpired) ............................................ 69.90 Spending authority from offsetting collections (total mandatory) ............................................................ 1,299 26 ................... ................... 201 ................... ................... ................... ................... ................... 70.00 Total new budget authority (gross) .......................... 130,718 144,842 158,692 3 ................... 72.40 Change in obligated balances: Obligated balance, start of year ................................... 5,581 5,626 5,626 Frm 00021 Fmt 3616 Sfmt 3643 E:\BUDGET\HHS.XXX pfrm11 PsN: HHS 448 CENTERS FOR MEDICARE AND MEDICAID SERVICES—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 90.00 General and special funds—Continued GRANTS TO STATES FOR Outlays ........................................................................... ................... ................... MEDICAID—Continued GRANTS Program and Financing (in millions of dollars)—Continued 2002 est. TO STATES FOR ¥1,280 MEDICAID (Legislative proposal, subject to PAYGO) Identification code 75–0512–0–1–551 2001 actual 73.10 73.20 73.45 74.00 133,984 144,952 158,692 ¥130,647 ¥144,952 ¥158,692 ¥3,267 ................... ................... Program and Financing (in millions of dollars) 2003 est. 2001 actual 2002 est. 2003 est. ................... ................... ................... ................... ................... ................... ................... ................... 90 1,200 80 8 74.40 Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. Change in uncollected customer payments from Federal sources (unexpired) ............................................ Obligated balance, end of year ..................................... 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 129,198 1,449 143,952 1,000 157,692 1,000 10.00 Total new obligations (object class 41.0) ................ ................... ................... 1,378 87.00 Total outlays (gross) ................................................. 130,647 144,952 158,692 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ ................... ................... Total new obligations .................................................... ................... ................... 1,378 ¥1,378 New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. ................... ................... 69.00 Offsetting collections (cash) ......................................... ................... ................... 98 1,280 70.00 Total new budget authority (gross) .......................... ................... ................... 1,378 73.10 73.20 Change in obligated balances: Total new obligations .................................................... ................... ................... Total outlays (gross) ...................................................... ................... ................... 1,378 ¥1,378 86.97 Outlays (gross), detail: Outlays from new mandatory authority ......................... ................... ................... 1,378 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... Outlays ........................................................................... ................... ................... 1,378 1,378 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources Against gross budget authority only: 88.95 Change in uncollected customer payments from Federal sources (unexpired) .................................. Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... ¥26 ................... ................... 5,626 5,626 5,626 ¥1,273 ¥201 ................... Identification code 75–0512–4–1–551 00.01 00.02 00.03 00.04 ¥26 ................... ................... 129,419 129,374 144,641 144,751 158,692 158,692 Summary of Budget Authority and Outlays (in millions of dollars) Enacted/requested: Budget Authority ..................................................................... Outlays .................................................................................... Legislative proposal, not subject to PAYGO: Budget Authority ..................................................................... Outlays .................................................................................... Legislative proposal, subject to PAYGO: Budget Authority ..................................................................... Outlays .................................................................................... Total: Budget Authority ..................................................................... Outlays .................................................................................... 2001 actual 2002 est. 129,419 129,374 2003 est. 144,641 144,751 158,692 158,692 .................... .................... .................... .................... –1,280 –1,280 .................... .................... .................... .................... 1,378 1,378 129,419 129,374 144,641 144,751 158,790 158,790 Medicaid assists States in providing medical care to their low-income population by granting Federal matching payments under title XIX of the Social Security Act to States with approved plans. Object Classification (in millions of dollars) 2001 actual Identification code 75–0512–0–1–551 41.0 Obligations by program activity: Targeted reforms ............................................................ Medicare low-income drug assistance .......................... Medicare Part B premium transfer ............................... New freedom demonstrations ........................................ 2002 est. 2003 est. 99.0 Direct obligations: Grants, subsidies, and contributions ........................................................................... Reimbursable obligations: Reimbursable obligations ... 132,745 1,239 144,887 158,692 65 ................... 99.9 Total new obligations ................................................ 133,984 144,952 This schedule reflects the Administration’s Medicaid proposals, as well as the Administration’s Transitional Medicare Low-Income Drug Assistance program. This program would provide comprehensive drug coverage for low-income Medicare beneficiaries. The budget also proposes to extend the subsidy of Medicare Part B premiums for certain qualified individuals. This schedule also reflects the Medicaid effects of the Administration’s Supplemental Security Income and child support enforcement proposals. As part of the Administration’s continuing effort to identify and eliminate barriers to community living for people with disabilities, the Administration is proposing new demonstrations to integrate people with disabilities into society. These proposals include a demonstration that will finance homeand community-based alternatives for children in psychiatric residential treatment facilities and two new demonstrations that will finance respite care services for adults, and respite care services for children with substantial disabilities. f 158,692 f GRANTS TO STATES FOR STATE GRANTS AND DEMONSTRATIONS Program and Financing (in millions of dollars) MEDICAID (Legislative proposal, not subject to PAYGO) 2001 actual Identification code 75–0516–0–1–551 Program and Financing (in millions of dollars) 10.00 2001 actual Identification code 75–0512–2–1–551 2002 est. Obligations by program activity: Total new obligations (object class 41.0) ..................... 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year ................... New budget authority (gross) ........................................ 62 ¥1,200 ¥80 88.90 Total, offsetting collections (cash) .................. ................... ................... ¥1,280 89.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... ¥1,280 14:04 Jan 23, 2002 Jkt 189685 PO 00000 Frm 00022 107 2003 est. 72 2003 est. Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: Federal sources: 88.00 Federal sources ................................................ ................... ................... 88.00 Federal sources ................................................ ................... ................... VerDate 11-MAY-2000 22 2002 est. Fmt 3616 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. Sfmt 3643 E:\BUDGET\HHS.XXX pfrm11 PsN: HHS 40 ................... 67 72 62 107 72 ¥22 ¥107 ¥72 40 ................... ................... 62 67 72 CENTERS FOR MEDICARE AND MEDICAID SERVICES—Continued Federal Funds—Continued DEPARTMENT OF HEALTH AND HUMAN SERVICES 72.40 73.10 73.20 74.40 Change in obligated balances: Obligated balance, start of year ................................... ................... Total new obligations .................................................... 22 Total outlays (gross) ...................................................... ¥2 Obligated balance, end of year ..................................... 20 20 107 ¥18 109 109 72 ¥30 151 Outlays (gross), detail: 86.97 Outlays from new mandatory authority ......................... 2 ................... 86.98 Outlays from mandatory balances ................................ ................... 18 30 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 7 23 87.00 Total outlays (gross) ................................................. Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 2 18 89.00 90.00 67 18 92,886 88,849 90,339 90,339 Budget Authority and Outlays Excluding Full Funding for Federal Retiree Costs (in millions of dollars) 2001 actual 89.00 90.00 62 2 75,382 75,447 449 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 72 30 75,382 75,447 2002 est. 92,886 88,849 2003 est. 90,330 90,330 Summary of Budget Authority and Outlays (in millions of dollars) The Ticket to Work and Work Incentives Improvement Act of 1999 (P.L. 106–170), Title II, established two grant programs. Section 203 provides funding for Medicaid infrastructure grants to support the design, establishment and operation of State infrastructures to help working people with disabilities purchase health coverage through Medicaid. Section 204 provides funding for States to establish Demonstrations to Maintain Independence and Employment, which will provides Medicaid benefits and services to working individuals who have a condition that, without medical assistance, will result in disability. f PAYMENTS TO HEALTH CARE TRUST FUNDS For payment to the Federal Hospital Insurance and the Federal Supplementary Medical Insurance Trust Funds, as provided under section 1844 of the Social Security Act, sections 103(c) and 111(d) of the Social Security Amendments of 1965, section 278(d) of Public Law 97–248, and for administrative expenses incurred pursuant to section 201(g) of the Social Security Act, ø$81,979,200,000¿ $81,471,216,000. (Department of Health and Human Services Appropriations Act, 2002.) Obligations by program activity: Supplementary medical insurance (SMI) ....................... Hospital insurance for uninsured (HI) ........................... Federal uninsured payment (HI) .................................... Program management (HI) ............................................ FHI trust fund, Transfers from general fund (civil monetary penalties) ................................................... 00.06 Federal payments from taxation of OASDI benefits (HI) ............................................................................. 00.07 Fraud and abuse control, FBI ........................................ 00.08 Fraud and abuse control, criminal fines ...................... 10.00 Total new obligations ................................................ 75,382 75,447 92,886 88,849 90,339 90,339 –19 –19 90,320 90,320 Payments are made (1) to the Federal Supplementary Medical Insurance trust fund; and (2) to the Federal Hospital Insurance trust fund for individuals aged 65 and over who meet certain transitional insured status requirements, and for civil service employees and annuitants who worked before 1983 and who were employed during January 1983. Since 1992, amounts have been included for non-Medicare activities of CMS program management. Object Classification (in millions of dollars) 2001 actual Identification code 75–0580–0–1–571 2002 est. 2003 est. 2002 est. 2003 est. 69,777 321 132 149 77,295 292 150 205 7 10,796 101 3 8,742 114 4 75,379 88,849 90,339 88,202 442 205 89,772 393 174 Total new obligations ................................................ 75,379 88,849 90,339 7 4,903 88 3 74,777 453 149 80,905 225 168 174 6 Grants, subsidies, and contributions ............................ Insurance claims and indemnities ................................ Undistributed ................................................................. 99.9 2001 actual 00.01 00.02 00.03 00.04 00.05 Total: Budget Authority ..................................................................... Outlays .................................................................................... 2003 est. 41.0 42.0 92.0 Program and Financing (in millions of dollars) Identification code 75–0580–0–1–571 2001 actual 2002 est. Enacted/requested: Budget Authority ..................................................................... 75,382 92,886 Outlays .................................................................................... 75,447 88,849 Legislative proposal, not subject to PAYGO: Budget Authority ..................................................................... .................... .................... Outlays .................................................................................... .................... .................... Budgetary resources available for obligation: 22.00 New budget authority (gross) ........................................ 23.95 Total new obligations .................................................... 23.98 Unobligated balance expiring or withdrawn ................. 75,382 ¥75,379 ¥3 New budget authority (gross), detail: Mandatory: Appropriation: 60.00 Appropriation ......................................................... 60.00 Appropriation ......................................................... 60.00 Appropriation ......................................................... 4,912 70,382 88 10,806 81,979 101 8,753 81,472 114 62.50 Appropriation (total mandatory) ........................... 75,382 92,886 90,339 72.40 73.10 73.20 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... 68 ................... ................... 75,379 88,849 90,339 ¥75,447 ¥88,849 ¥90,339 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 75,379 88,849 90,339 68 ................... ................... 87.00 Total outlays (gross) ................................................. 92,886 90,339 ¥88,849 ¥90,339 ¥4,037 ................... f PAYMENTS TO HEALTH CARE TRUST FUNDS (Legislative proposal, not subject to PAYGO) Program and Financing (in millions of dollars) 2001 actual Identification code 75–0580–2–1–571 2002 est. 2003 est. 00.01 Obligations by program activity: Supplementary medical insurance (SMI) ....................... ................... ................... ¥19 10.00 Total new obligations (object class 41.0) ................ ................... ................... ¥19 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ ................... ................... Total new obligations .................................................... ................... ................... ¥19 19 New budget authority (gross), detail: Mandatory: Appropriation: 60.00 Appropriation ......................................................... ................... ................... ¥19 60.00 Appropriation ......................................................... ................... ................... ................... 60.00 Appropriation ......................................................... ................... ................... ................... 14:04 Jan 23, 2002 Jkt 189685 75,447 PO 00000 88,849 Frm 00023 Appropriation (total mandatory) ........................... ................... ................... ¥19 73.10 73.20 Change in obligated balances: Total new obligations .................................................... ................... ................... Total outlays (gross) ...................................................... ................... ................... ¥19 19 86.97 Outlays (gross), detail: Outlays from new mandatory authority ......................... ................... ................... ¥19 89.00 VerDate 11-MAY-2000 62.50 Net budget authority and outlays: Budget authority ............................................................ ................... ................... ¥19 90,339 Fmt 3616 Sfmt 3643 E:\BUDGET\HHS.XXX pfrm11 PsN: HHS 450 CENTERS FOR MEDICARE AND MEDICAID SERVICES—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 General and special funds—Continued PAYMENTS TO HEALTH CARE TRUST FUNDS—Continued Program and Financing (in millions of dollars)—Continued 2001 actual Identification code 75–0580–2–1–571 90.00 2002 est. Outlays ........................................................................... ................... ................... 2003 est. ¥19 The budget proposes a package of immediate reforms to strengthen Medicare and improve beneficiary choice. The budget proposes new discretionary user fees paid by providers for submitting paper claims and duplicate or unprocessable claims. This account reflects the reduction in payments to HI and SMI as a result of this user fee proposal. f PROGRAM MANAGEMENT For carrying out, except as otherwise provided, titles XI, XVIII, XIX, and XXI of the Social Security Act, titles XIII and XXVII of the Public Health Service Act, and the Clinical Laboratory Improvement Amendments of 1988, not to exceed ø$2,440,798,000¿ $2,538,330,000, to be transferred from the Federal Hospital Insurance and the Federal Supplementary Medical Insurance Trust Funds, as authorized by section 201(g) of the Social Security Act; together with all funds collected in accordance with section 353 of the Public Health Service Act and section 1857(e)(2) of the Social Security Act, and such sums as may be collected from authorized user fees and the sale of data, which shall remain available until expended, and together with administrative fees collected relative to Medicare overpayment recovery activities, which shall remain available until expended: Provided, That all funds derived in accordance with 31 U.S.C. 9701 from organizations established under title XIII of the Public Health Service Act shall be credited to and available for carrying out the purposes of this appropriation: Provided further, That ø$18,200,000¿ from amounts appropriated under this heading, $3,000,000 for the managed care system redesign shall remain available until expendedø: Provided further, That $100,000 of the amount available for research, demonstration, and evaluation activities shall be awarded to the Regional Nursing Centers Consortium in Philadelphia to initiate a demonstration project to evaluate 15 nurse-managed health centers in urban and rural areas across Pennsylvania: Provided further, That $200,000 of the amount available for research, demonstration, and evaluation activities shall be awarded to the Madonna Rehabilitation Center in Lincoln, Nebraska to create a new standard of rehabilitation practice and program design for children and adults with disabilities: Provided further, That $250,000 of the amount available for research, demonstration, and evaluation activities shall be awarded to the Cook County, Illinois Bureau of Health for the Asthma Champion Initiative to reduce morbidity and mortality from asthma in high prevalence areas: Provided further, That $250,000 of the amount available for research, demonstration, and evaluation activities shall be awarded to the Illinois Primary Health Care Association to implement the Shared Integrated Management Information System providing centralized case management, reimbursement and administrative support services: Provided further, That $500,000 of the amount available for research, demonstration, and evaluation activities shall be awarded to Project Access in Muskegon, Michigan to offer affordable insurance to uninsured workers, primarily in small business, and low-income individuals: Provided further, That $590,000 of the amount available for research, demonstration, and evaluation activities shall be awarded to Santa Clara County, California, for the outreach and application assistance aspects of its Children’s Health Initiative, to demonstrate means of expanding enrollment of eligible children in Medicaid, SCHIP and other available health care programs: Provided further, That $800,000 of the amount available for research, demonstration, and evaluation activities shall be awarded to the Fishing Partnership Health Plan, based in Boston, Massachusetts, for a demonstration project on the efficacy of using a community-based health benefit program to provide health care coverage for lower-income independently employed workers and their families: Provided further, That $800,000 of the amount available for research, demonstration, and evaluation activities shall be awarded to the Mind-Body Institute of Boston, Massachusetts to continue and expand a demonstration project: Provided further, That $900,000 of the amount available for research, demonstration, VerDate 11-MAY-2000 14:04 Jan 23, 2002 Jkt 189685 PO 00000 Frm 00024 Fmt 3616 and evaluation activities shall be awarded to the Children’s Hospice International demonstration program to provide a continuum of care for children with life-threatening conditions and their families: Provided further, That $1,500,000 of the amount available for research, demonstration, and evaluation activities shall be awarded to the Iowa Department of Public Health for the continuation of a prescription drug cooperative demonstration: Provided further, That $2,000,000 of the amount available for research, demonstration, and evaluation activities shall be awarded to the AIDS Healthcare Foundation in Los Angeles for a demonstration of residential and outpatient treatment facilities¿: Provided further, That $51,000,000, to remain available until September 30, 2004, is for contract costs for the Healthcare Integrated General Ledger Accounting System: Provided further, That the Secretary of Health and Human Services is directed to collect fees in fiscal year ø2002¿ 2003 from Medicare∂Choice organizations pursuant to section 1857(e)(2) of the Social Security Act and from eligible organizations with risk-sharing contracts under section 1876 of that Act pursuant to section 1876(k)(4)(D) of that Act. (Department of Health and Human Services Appropriations Act, 2002; additional authorizing legislation required.) Program and Financing (in millions of dollars) 2001 actual Identification code 75–0511–0–1–550 2002 est. 2003 est. Obligations by program activity: Direct program: 00.01 Medicare operations .................................................. 00.02 Federal administration .............................................. 00.03 State survey and certification ................................... 00.04 Research, demonstrations, and evaluation projects 1,344 533 242 138 1,534 561 254 117 1,675 587 248 28 01.00 09.01 09.03 09.06 Total direct program ................................................. CLIA ................................................................................ Other reimbursements ................................................... Medicare+Choice ........................................................... 2,257 36 2 40 2,466 44 2 17 2,538 44 2 16 09.09 Total reimbursable program ...................................... 78 63 62 10.00 Total new obligations ................................................ 2,335 2,529 2,600 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 71 2,351 80 2,529 80 2,600 23.90 23.95 23.98 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. Unobligated balance carried forward, end of year ....... New budget authority (gross), detail: Spending authority from offsetting collections: Discretionary: Offsetting collections (cash): 68.00 Offsetting collections (cash) ............................ 68.00 Offsetting collections (cash) ............................ 68.10 Change in uncollected customer payments from Federal sources (unexpired) ............................. 68.90 Spending authority from offsetting collections (total discretionary) ..................................... Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Adjustments in expired accounts (net) ......................... Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.10 Change in uncollected customer payments from Federal sources (expired) ................................................ 74.40 Obligated balance, end of year ..................................... 72.40 73.10 73.20 73.40 74.00 2,422 2,609 2,680 ¥2,335 ¥2,529 ¥2,600 ¥7 ................... ................... 80 80 80 1,727 83 2,467 62 2,539 61 541 ................... ................... 2,351 2,529 2,600 52 175 175 2,335 2,529 2,600 ¥2,233 ¥2,529 ¥2,600 ¥42 ................... ................... ¥541 ................... ................... 604 ................... ................... 175 175 175 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 87.00 Total outlays (gross) ................................................. 2,233 2,529 2,600 Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... 88.40 Non-Federal sources ............................................. ¥2,294 ¥62 ¥2,466 ¥63 ¥2,538 ¥62 Sfmt 3643 E:\BUDGET\HHS.XXX pfrm11 PsN: HHS 1,689 2,529 2,600 543 ................... ................... CENTERS FOR MEDICARE AND MEDICAID SERVICES—Continued Federal Funds—Continued DEPARTMENT OF HEALTH AND HUMAN SERVICES 88.90 88.95 88.96 89.00 90.00 ¥2,600 01.00 09.01 Total direct program ................................................. ................... ................... Proposed user fees ........................................................ ................... ................... ¥130 130 ¥541 ................... ................... 09.09 Total reimbursable program ...................................... ................... ................... 130 546 ................... ................... 10.00 Total new obligations ................................................ ................... ................... ................... Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... ¥123 ................... ................... 73.10 Change in obligated balances: Total new obligations .................................................... ................... ................... ................... Total, offsetting collections (cash) .................. Against gross budget authority only: Change in uncollected customer payments from Federal sources (unexpired) .................................. Portion of offsetting collections (cash) credited to expired accounts ................................................... ¥2,356 ¥2,529 Summary of Budget Authority and Outlays (in millions of dollars) 2001 actual 2002 est. 2003 est. Enacted/requested: Budget Authority ..................................................................... .................... .................... .................... Outlays .................................................................................... –124 .................... .................... Legislative proposal, not subject to PAYGO: Budget Authority ..................................................................... .................... .................... .................... Outlays .................................................................................... .................... .................... .................... Total: Budget Authority ..................................................................... .................... .................... .................... Outlays .................................................................................... –124 .................... .................... Program management activities include funding for research, Medicare operations, survey and certification, CLIA, Medicare+Choice, and administrative costs. Object Classification (in millions of dollars) 2001 actual Identification code 75–0511–0–1–550 11.1 11.3 11.5 11.9 12.1 21.0 22.0 23.1 23.3 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. 2002 est. 2003 est. 323 8 5 329 8 4 25.6 26.0 31.0 32.0 41.0 31 1,063 3 12 10 94 3 3 1,534 1,675 1 1 2 ................... 10 10 63 6 99.0 99.0 Direct obligations .................................................. Reimbursable obligations .............................................. 2,257 78 2,466 63 99.9 305 336 341 92 97 100 10 12 12 1 ................... ................... 18 16 17 Total, offsetting collections (cash) .................. ................... ................... ................... 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... ................... ................... ................... The Budget includes $130 million in new user fees to finance CMS activities. Proposed fees include: a duplicate or unprocessable claims fee and a paper claims fee. Authorizing legislation for these fees will be proposed to authorize the collection and spending of the fees subject to appropriations language. If authorizing legislation is enacted, the amount appropriated from the Federal hospital insurance and Federal supplementary medical insurance trust funds will be reduced by $130 million. 2,335 2,529 2,600 25.6 99.0 Direct: Total compensable workyears: Full-time equivalent employment ............................................................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... 2002 est. 4,501 4,552 4,396 82 80 80 f f STATE CHILDREN’S HEALTH INSURANCE FUND Program and Financing (in millions of dollars) 2002 est. Obligations by program activity: Direct program: 00.01 Medicare operations .................................................. ................... ................... PO 00000 2001 actual Identification code 75–0515–0–1–551 00.01 00.02 Obligations by program activity: Grants, subsidies, and contributions ............................ Advisory and assistance services .................................. 10.00 Total new obligations (object class 41.0) ................ 22.00 22.10 Budgetary resources available for obligation: New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... Total budgetary resources available for obligation Total new obligations .................................................... 2002 est. 2003 est. 6,283 3,115 3,175 10 ................... ................... 6,293 3,115 3,175 6,283 3,115 3,175 10 ................... ................... 6,293 ¥6,293 3,115 ¥3,115 3,175 ¥3,175 New budget authority (gross), detail: Mandatory: Appropriation: 60.00 Appropriation, BBA ................................................ 4,309 3,150 3,150 60.00 Appropriation, BBRA for territories ....................... ................... 25 25 60.00 Appropriation, BBRA ............................................. ................... ................... ................... 61.00 Transferred to other accounts ................................... ¥60 ¥60 ................... Appropriation (total mandatory) ........................... Reappropriation ......................................................... 4,249 3,115 3,175 2,034 ................... ................... Total new budget authority (gross) .......................... 6,283 72.40 73.10 73.20 73.40 73.45 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Adjustments in expired accounts (net) ......................... Recoveries of prior year obligations .............................. Obligated balance, end of year ..................................... Program and Financing (in millions of dollars) Jkt 189685 Total new obligations ................................................ ................... ................... ................... 70.00 PROGRAM MANAGEMENT 14:04 Jan 23, 2002 ¥130 130 62.50 63.00 (Legislative proposal, not subject to PAYGO) VerDate 11-MAY-2000 2003 est. 2003 est. 1001 2001 actual 2002 est. Direct obligations: Medical care .................................... ................... ................... Reimbursable obligations: Reimbursable obligations ... ................... ................... 99.9 23.90 23.95 2001 actual 2001 actual Identification code 75–0511–2–1–550 2,538 62 Personnel Summary Identification code 75–0511–2–1–550 130 ¥130 88.90 20 3 3 8 6 7 10 ................... ................... 580 383 363 Total new obligations ................................................ Identification code 75–0511–0–1–550 Offsets: Against gross budget authority and outlays: Offsetting collections (cash) from: 88.00 Federal sources ..................................................... ................... ................... 88.40 Non-Federal sources ............................................. ................... ................... Object Classification (in millions of dollars) 295 5 5 Total personnel compensation ......................... Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Transportation of things ........................................... Rental payments to GSA ........................................... Communications, utilities, and miscellaneous charges ................................................................. Printing and reproduction ......................................... Advisory and assistance services ............................. Other services ............................................................ Other purchases of goods and services from Government accounts ................................................. Medical care .............................................................. Supplies and materials ............................................. Equipment ................................................................. Land and structures .................................................. Grants, subsidies, and contributions ........................ 24.0 25.1 25.2 25.3 451 Frm 00025 2003 est. ¥130 Fmt 3616 Sfmt 3643 E:\BUDGET\HHS.XXX pfrm11 PsN: HHS 3,115 3,175 10,951 11,501 10,927 6,293 3,115 3,175 ¥3,699 ¥3,689 ¥4,362 ¥2,034 ................... ¥799 ¥10 ................... ................... 11,501 10,927 8,942 452 CENTERS FOR MEDICARE AND MEDICAID SERVICES—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 24.40 General and special funds—Continued STATE CHILDREN’S HEALTH INSURANCE FUND—Continued 89.00 90.00 Program and Financing (in millions of dollars)—Continued 2001 actual Identification code 75–0515–0–1–551 2002 est. 2003 est. Outlays (gross), detail: 86.97 Outlays from new mandatory authority ......................... 86.98 Outlays from mandatory balances ................................ 1,519 2,180 72 3,617 3,699 3,689 10 10 10 Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... ................... ................... ................... The last loan commitments from the HMO loan fund were made in 1983. 86 4,276 87.00 Unobligated balance carried forward, end of year ....... 4,362 Total outlays (gross) ................................................. f Trust Funds Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 6,283 3,699 3,115 3,689 FEDERAL HOSPITAL INSURANCE TRUST FUND 3,175 4,362 Unavailable Collections (in millions of dollars) Summary of Budget Authority and Outlays 2001 actual Identification code 20–8005–0–7–571 2002 est. 2003 est. (in millions of dollars) 2001 actual 2002 est. 2003 est. Enacted/requested: Budget Authority ..................................................................... 6,283 3,115 3,175 Outlays .................................................................................... 3,699 3,689 4,362 Legislative proposal, subject to PAYGO: Budget Authority ..................................................................... .................... .................... .................... Outlays .................................................................................... .................... .................... –40 Total: Budget Authority ..................................................................... Outlays .................................................................................... 6,283 3,699 3,115 3,689 3,175 4,322 The Balanced Budget Act of 1997 established the State children’s health insurance program (SCHIP) under Title XXI of the Social Security Act. Title XXI provides Federal matching funds to States to enable them to extend coverage to uninsured children from low-income families. States are able to use Title XXI funds for obtaining health benefit coverage for uninsured children through a SCHIP program, a SCHIP Medicaid expansion program, or a combination of both. f STATE CHILDREN’S HEALTH INSURANCE FUND (Legislative proposal, subject to PAYGO) Program and Financing (in millions of dollars) 2001 actual Identification code 75–0515–4–1–551 73.20 74.40 2002 est. Change in obligated balances: Total outlays (gross) ...................................................... ................... ................... Obligated balance, end of year ..................................... ................... ................... Outlays (gross), detail: 86.98 Outlays from mandatory balances ................................ ................... ................... 89.00 90.00 2003 est. 01.99 Balance, start of year .................................................... 167,263 196,791 231,981 Receipts: 02.00 Transfers from general fund (FICA taxes) ..................... 139,507 141,297 148,349 02.01 Transfers from general fund (SECA taxes) ................... 9,722 9,974 10,541 02.02 Receipts from Railroad Retirement Board .................... 422 406 420 02.03 Civil penalties and damages ........................................ 453 499 549 02.20 Premiums collected for uninsured individuals not otherwise eligible ........................................................... 1,440 1,502 1,538 02.21 Other proprietary receipts from the public ................... 1 ................... ................... 02.40 Federal employer contributions (FICA) ........................... 2,029 2,183 2,299 02.41 Postal service employer contributions (FICA) ................ 673 711 733 02.42 Payments from the general fund (uninsured and program management) ................................................... 603 647 567 02.43 Taxation on OASDI benefits ........................................... 4,903 10,796 8,742 02.44 Interest payments by Railroad Retirement Board ......... 48 35 35 Offsetting receipts (intragovernmental): 02.45 Interest received by trust funds ............................... 12,290 12,707 14,892 02.45 Interest received by trust funds, legislative proposal not subject to PAYG .................................... ................... ................... ¥8 02.46 Payments for military service credits ............................ 2 ................... ................... 02.47 FBI, Payment from the general fund ............................. 88 101 114 02.48 Criminal fines, transfers from the general fund .......... 3 3 4 02.49 Civil monetary penalties, transfers from the general fund ........................................................................... 6 7 7 02.50 Transfers from DOD, HI ................................................. 25 16 4 02.80 Federal hospital insurance trust fund, offsetting collections ...................................................................... 1 ................... ................... 02.81 Health care fraud and abuse control, offsetting collections ...................................................................... 3 ................... ................... 02.99 Total receipts and collections ................................... 180,884 188,786 Total: Balances and collections .................................... 339,482 377,675 Appropriations: Appropriations: 05.00 Federal hospital insurance trust fund ...................... ¥141,749 ¥144,695 05.00 Proposed legislation not subject to PAYGO .............. ................... ................... 05.00 Proposed legislation subject to PAYGO ..................... ................... ................... 05.01 Health care fraud and abuse control account .............. ¥956 ¥1,010 420,767 04.00 40 40 ¥40 Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... ................... ................... ¥40 The Budget proposes to extend the availability of funds expiring at the end of 2002 and 2003 through 2006. 05.99 06.10 Total appropriations .................................................. Unobligated balance returned to receipts ..................... ¥142,705 14 07.99 Balance, end of year ..................................................... 196,791 AND LOAN GUARANTEE ¥148,600 25 ¥410 ¥1,075 ¥145,705 ¥150,060 11 ................... 231,981 270,707 Program and Financing (in millions of dollars) f HEALTH MAINTENANCE ORGANIZATION LOAN FUND 172,219 2001 actual Identification code 20–8005–0–7–571 2002 est. 2003 est. For carrying out subsections (d) and (e) of section 1308 of the Public Health Service Act, any amounts received by the Secretary in connection with loans and loan guarantees under title XIII of the Public Health Service Act, to be available without fiscal year limitation for the payment of outstanding obligations. During fiscal year ø2002¿ 2003, no commitments for direct loans or loan guarantees shall be made. (Department of Health and Human Services Appropriations Act, 2002.) 00.01 00.02 00.03 00.04 00.05 00.06 Obligations by program activity: Benefit payments, HI ..................................................... Administration, HI .......................................................... Peer review organizations, HI ........................................ Research, HI ................................................................... HI partial transfer of home health to SMI .................... Quinquennial adjustment .............................................. 135,971 141,432 145,870 1,375 1,596 1,621 55 306 434 113 96 23 3,103 1,313 652 1,177 ................... ................... 01.00 09.01 Subtotal direct obligations ........................................ Reimbursable program .................................................. 141,794 144,743 148,600 1 ................... ................... Program and Financing (in millions of dollars) 10.00 Total new obligations ................................................ 141,795 144,743 148,600 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... 141,795 ¥141,795 144,743 ¥144,743 148,600 ¥148,600 2001 actual Identification code 75–4420–0–3–551 Budgetary resources available for obligation: 21.40 Unobligated balance carried forward, start of year VerDate 11-MAY-2000 14:04 Jan 23, 2002 Jkt 189685 2002 est. 2003 est. 10 10 10 PO 00000 Frm 00026 Fmt 3616 Sfmt 3643 E:\BUDGET\HHS.XXX pfrm11 PsN: HHS CENTERS FOR MEDICARE AND MEDICAID SERVICES—Continued Trust Funds—Continued DEPARTMENT OF HEALTH AND HUMAN SERVICES New budget authority (gross), detail: Discretionary: 40.26 Appropriation (trust fund) ......................................... Mandatory: 60.26 Appropriation (trust fund) ......................................... 60.45 Portion precluded from obligation ............................ 1201 1,448 1,652 1,604 1202 170,813 ¥30,467 179,279 ¥36,188 187,228 ¥40,232 1203 1220 62.50 69.00 Appropriation (total mandatory) ........................... Offsetting collections (cash) ......................................... 70.00 Total new budget authority (gross) .......................... Change in obligated balances: 72.40 Obligated balance, start of year ................................... 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 74.40 Obligated balance, end of year ..................................... 140,346 143,091 146,996 1 ................... ................... 1221 141,795 1240 144,743 148,600 1241 635 141,795 ¥142,022 408 408 144,743 ¥144,813 338 338 148,600 ¥148,542 396 1242 Outlays (gross), detail: 86.90 Outlays from new discretionary authority ..................... 1,448 86.93 Outlays from discretionary balances ............................. ................... 86.97 Outlays from new mandatory authority ......................... 140,307 86.98 Outlays from mandatory balances ................................ 267 1,361 264 142,892 296 1,371 286 146,736 149 87.00 144,813 148,542 Total outlays (gross) ................................................. Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... Memorandum (non-add) entries: 92.01 Total investments, start of year: Federal securities: Par value ................................................................... 92.02 Total investments, end of year: Federal securities: Par value ................................................................... 142,022 ¥1 ................... ................... 141,794 142,021 144,743 144,813 148,600 148,542 168,859 197,137 197,137 232,492 271,719 141,748 141,975 2002 est. 144,695 144,765 2003 est. 148,552 148,494 (in millions of dollars) Total: Budget Authority ..................................................................... Outlays .................................................................................... 2001 actual 141,794 142,021 2002 est. 2003 est. 144,743 144,813 148,600 148,542 .................... .................... .................... .................... –25 –25 .................... .................... .................... .................... 410 410 141,794 142,021 144,743 144,813 148,985 148,927 The Hospital Insurance (HI) program funds the costs of hospital and related care for individuals age 65 or older and for eligible disabled people. The status of the trust fund is as follows: Status of Funds (in millions of dollars) 2001 actual Identification code 20–8005–0–7–571 0100 0101 Unexpended balance, start of year: Treasury balance ............................................................ U.S. Securities: Par value .............................................. 0199 Total balance, start of year ...................................... Cash income during the year: Current law: Receipts: 1200 FHI trust fund, transfers from general fund (FICA taxes) ...................................................... VerDate 11-MAY-2000 14:04 Jan 23, 2002 Jkt 189685 1244 1247 1248 1249 1250 232,492 Summary of Budget Authority and Outlays Enacted/requested: Budget Authority ..................................................................... Outlays .................................................................................... Legislative proposal, not subject to PAYGO: Budget Authority ..................................................................... Outlays .................................................................................... Legislative proposal, subject to PAYGO: Budget Authority ..................................................................... Outlays .................................................................................... 1243 1280 1281 1299 2001 actual Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 1242 1245 1246 Budget Authority and Outlays Excluding Full Funding for Federal Retiree Costs (in millions of dollars) 89.00 90.00 1242 2245 6599 Total cash outgo (¥) ............................................... Unexpended balance, end of year: 8700 Uninvested balance ....................................................... 8701 Federal securities: Par value ......................................... 8799 168,070 197,383 232,492 141,297 148,349 PO 00000 Frm 00027 Fmt 3616 420 549 1,502 1,538 ................... ................... 2,183 2,299 711 733 150 168 292 225 205 174 10,796 8,742 35 12,707 35 14,892 ................... ................... 101 114 3 4 7 7 16 4 ................... ................... ................... ................... 180,884 188,794 ................... ¥8 Total balance, end of year ........................................ ¥142,905 ¥145,775 ¥150,002 246 ................... ................... 197,137 232,492 271,276 197,383 232,492 271,276 Object Classification (in millions of dollars) 2001 actual Identification code 20–8005–0–7–571 41.0 42.0 92.0 92.0 139,507 406 499 *This schedule does not include the Administration’s proposal for Transitional Medicare Low-Income Drug Assistance. 41.0 246 ................... 197,137 232,492 10,541 Total cash income ..................................................... 172,219 180,884 188,786 Cash outgo during year: Current law: Cash outgo during the year (¥): 4500 Benefit Payments .................................................. ¥135,979 ¥141,432 ¥145,870 4500 Administration ....................................................... ¥1,399 ¥1,532 ¥1,609 4500 Peer Review Organizations ................................... ¥274 ¥403 ¥323 4500 Research ............................................................... ¥44 ¥84 ¥88 4500 HI Partial Transfer of Home Health to SMI .......... ¥3,103 ¥1,313 ¥652 4500 Quinquennial adjustment (¥) ............................. ¥1,177 ................... ................... 4501 HCFAC ........................................................................ ¥929 ¥1,010 ¥1,075 4599 Outgo under current law (¥) .................................. ¥142,905 ¥145,775 ¥149,617 Proposed legislation: Cash outgo during the year (¥): 5500 Administration, legislative proposal not subject to PAYGO .......................................................... ................... ................... 25 5500 Benefit payments, legislative proposal subject to PAYGO .......................................................... ................... ................... ¥410 5599 Outgo under proposed legislation (¥) .................... ................... ................... ¥385 2003 est. ¥789 168,859 9,974 3299 25.3 2002 est. FHI trust fund, transfers from general fund (SECA taxes) ..................................................... 9,722 FHI trust fund, receipts from Railroad Retirement Board ....................................................... 422 HCFAC: Civil penalties and damages .................. 453 Offsetting receipts (proprietary): FHI trust fund, premiums collected for uninsured individuals not otherwise eligible .................... 1,440 Other proprietary receipts ..................................... 1 Offsetting receipts (intragovernmental): FHI trust fund, Federal employer contributions (FICA) ................................................................ 2,029 FHI trust fund, Postal Service employer contributions (FICA) ....................................................... 673 Offsetting receipts (intragovernmental): FHI trust fund, Federal payment for transitional coverage for uninsured Federal employees ......................................................... 132 FHI trust fund, Federal payment for transitional coverage for the uninsured ............... 321 FHI trust fund, general fund transfer, program management (HI) ............................... 149 FHI trust fund, Federal payments for OASDI taxes ................................................................. 4,903 FHI trust fund, interest payment from Railroad Retirement Board ............................................. 48 FHI trust fund, interest on investments ............... 12,290 FHI trust fund, transfer from Department of Defense for military service credits ................. 2 HCFAC: FBI ............................................................ 88 HCFAC: Criminal fines .......................................... 3 HCFAC: Civil monetary penalties .......................... 6 Other intragovernmental transactions .................. 25 Offsetting collections: FHI trust fund user fees ....................................... 1 HCFAC user fees ................................................... 3 Income under present law ........................................ 172,219 Proposed legislation: Offsetting receipts (intragovernmental): Interest on investments, legislative proposal not subject to PAYGO ............................................. ................... 453 92.0 Portion of limitation on administrative expenses: Social Security ............................................................... Grants, subsidies, and contributions: Payment for health insurance experiments and demonstration projects ......................................... Payment for peer review organization (PRO) activities ........................................................................ Insurance claims and indemnities ................................ Undistributed: HI Partial Transfer of Home Health to SMI .............. Reimbursement for administrative expenses for other than SSA LAE .............................................. Purchases of goods and services ............................. Sfmt 3643 E:\BUDGET\HHS.XXX pfrm11 PsN: HHS 2002 est. 2003 est. 580 662 649 113 96 23 55 137,148 306 141,432 434 145,870 3,103 1,313 652 48 748 52 882 53 919 454 CENTERS FOR MEDICARE AND MEDICAID SERVICES—Continued Trust Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 73.20 Total outlays (gross) ...................................................... ................... ................... ¥410 86.97 FEDERAL HOSPITAL INSURANCE TRUST FUND—Continued Outlays (gross), detail: Outlays from new mandatory authority ......................... ................... ................... 410 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... Outlays ........................................................................... ................... ................... 410 410 Memorandum (non-add) entries: Total investments, end of year: Federal securities: Par value ................................................................... ................... ................... ¥418 Object Classification (in millions of dollars)—Continued 2001 actual Identification code 20–8005–0–7–571 99.9 Total new obligations ................................................ 2002 est. 141,795 144,743 2003 est. 148,600 FEDERAL HOSPITAL INSURANCE FUND (Legislative proposal, not subject to PAYGO) 92.02 Program and Financing (in millions of dollars) 2001 actual Identification code 20–8005–2–7–571 2002 est. 2003 est. 00.02 Obligations by program activity: Administration, HI .......................................................... ................... ................... ¥25 10.00 Total new obligations (object class 92.0) ................ ................... ................... The budget proposes a package of immediate reforms to strengthen Medicare and improve beneficiary choice. ¥25 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ ................... ................... Total new obligations .................................................... ................... ................... New budget authority (gross), detail: Discretionary: 40.26 Appropriation (trust fund) ......................................... ................... ................... Mandatory: 60.26 Appropriation (trust fund) ......................................... ................... ................... 60.45 Portion precluded from obligation ............................ ................... ................... 62.50 70.00 ¥25 25 ¥25 25 ¥25 Outlays (gross), detail: Outlays from new discretionary authority ..................... ................... ................... ¥25 ¥25 ¥25 Memorandum (non-add) entries: Total investments, start of year: Federal securities: Par value ................................................................... ................... ................... ................... 92.02 Total investments, end of year: Federal securities: Par value ................................................................... ................... ................... ¥25 92.01 The budget proposes new discretionary user fees paid by providers for submitting paper claims and duplicate or unprocessable claims. This account reflects the reduction in payments to HI as a result of this user fee proposal. f Program and Financing (in millions of dollars) (Legislative proposal, subject to PAYGO) 2002 est. 2003 est. 00.01 Obligations by program activity: Benefit payments, HI ..................................................... ................... ................... 410 10.00 Total new obligations (object class 42.0) ................ ................... ................... 410 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ ................... ................... Total new obligations .................................................... ................... ................... 410 ¥410 Total new obligations ................................................ 22.00 23.95 23.98 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. 956 1,010 1,075 ¥950 ¥1,010 ¥1,075 ¥4 ................... ................... New budget authority (gross), detail: Mandatory: 60.26 Appropriation (trust fund) ......................................... 69.00 Offsetting collections (cash) ......................................... 953 1,010 1,075 3 ................... ................... 70.00 Total new budget authority (gross) .......................... 956 72.40 73.10 73.20 73.40 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Adjustments in expired accounts (net) ......................... Obligated balance, end of year ..................................... 172 950 ¥929 ¥10 184 86.97 Outlays (gross), detail: Outlays from new mandatory authority ......................... 929 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 62.50 Appropriation (total mandatory) ........................... ................... ................... 410 92.0 92.0 73.10 Change in obligated balances: Total new obligations .................................................... ................... ................... 410 99.0 Direct obligations .................................................. PO 00000 Frm 00028 950 1,010 1,075 1,075 184 173 1,010 1,075 ¥1,010 ¥1,075 ¥11 ................... 173 173 1,010 1,075 ¥3 ................... ................... 953 926 2001 actual Identification code 75–8393–0–7–571 Fmt 3616 1,010 1,010 1,010 1,075 1,075 Object Classification (in millions of dollars) Direct obligations: Medical care (CMS) ................................................... Undistributed: Undistributed (FBI) ............................................... Undistributed ........................................................ Jkt 189685 680 700 720 88 101 114 180 209 241 2 ................... ................... P.L. 104–191 established the Health Care Fraud and Abuse Control (HCFAC) account within the Federal hospital insurance trust fund and appropriated funds, to be available without further appropriation, from the trust fund to the HCFAC account for specified health care fraud and abuse control activities of the Department of Health and Human Services (HHS), the Department of Justice, and other agencies. ¥8 418 14:04 Jan 23, 2002 2003 est. 10.00 New budget authority (gross), detail: Mandatory: 60.26 Appropriation (trust fund) ......................................... ................... ................... 60.45 Portion precluded from obligation ............................ ................... ................... VerDate 11-MAY-2000 2002 est. Obligations by program activity: Medicare integrity program ........................................... FBI fraud and abuse control ......................................... Other fraud and abuse control ...................................... Reimbursable program .................................................. 89.00 90.00 Program and Financing (in millions of dollars) 2001 actual 2001 actual 00.01 00.02 00.03 09.01 FEDERAL HOSPITAL INSURANCE FUND Identification code 20–8005–4–7–571 ABUSE CONTROL ACCOUNT ¥25 ¥25 25 Net budget authority and outlays: 89.00 Budget authority ............................................................ ................... ................... 90.00 Outlays ........................................................................... ................... ................... AND HOSPITAL INSURANCE TRUST FUND) Identification code 75–8393–0–7–571 Change in obligated balances: 73.10 Total new obligations .................................................... ................... ................... 73.20 Total outlays (gross) ...................................................... ................... ................... 86.90 HEALTH CARE FRAUD (FEDERAL Appropriation (total mandatory) ........................... ................... ................... ................... Total new budget authority (gross) .......................... ................... ................... f 25.6 Sfmt 3643 E:\BUDGET\HHS.XXX pfrm11 PsN: HHS 680 2002 est. 700 2003 est. 720 88 101 114 2 ................... ................... 770 801 834 CENTERS FOR MEDICARE AND MEDICAID SERVICES—Continued Trust Funds—Continued DEPARTMENT OF HEALTH AND HUMAN SERVICES 92.0 92.0 92.0 92.0 Allocation Account: Travel and transportation of persons: Travel and transportation of persons (OIG) ......... Travel and transportation of persons (DoJ) ......... Transportation of things (OIG) .................................. Rental payments to GSA: Rental payments to GSA (OIG) ............................. Rental payments to GSA (DoJ) ............................. Rental payments to GSA (OGC) ............................ Communications, utilities, and miscellaneous charges (OIG) ........................................................ Printing and reproduction [DOJ] ............................... Advisory and assistance services: Advisory and assistance services [DOJ] ............... Advisory and assistance services (OGC) .............. Advisory and assistance services (CMS) .............. Other services: Other services (DoJ) .............................................. Other services [OIG] .............................................. Other services (CMS) ............................................ Other services (OGC) ............................................ Other services (AOA) ............................................. Other purchases of goods and services from Government accounts: Purchases of goods and services from Government accounts (DoJ) ........................................ Purchases of goods and services from Government accounts [OIG] ........................................ Operation and maintenance of equipment (OIG) Supplies and materials (OIG) ................................... Equipment: Equipment (OIG) ................................................... Equipment [DOJ] ................................................... Grants, subsidies, and contributions: Grants, subsidies, and contributions (AoA) ......... Grants, subsidies, and contributions (CMS) ........ Undistributed: Undistributed (OIG full-time permanent) ............. Undistributed (DoJ full-Time permanent) ............. Undistributed (OGC full-time permanent) ............ Undistributed (AoA full-time permanent) ............. Undistributed (CMS full-time permanent) ............ Undistributed (DoJ other than full-time permanent) ................................................................. Undistributed (OIG other than full-time permanent) ................................................................. Undistributed (OIG other personnel compensation) .................................................................. Undistributed (DoJ special personal services payments) ......................................................... Undistributed (OIG personnel benefits) ................ Undistributed (DoJ personnel benefits) ................ Undistributed (OGC personnel benefits) ............... Undistributed (CMS personnel benefits) .............. 99.0 Allocation account ................................................ 180 209 241 99.9 Total new obligations ................................................ 950 1,010 1,075 21.0 21.0 22.0 23.1 23.1 23.1 23.3 24.0 25.1 25.1 25.1 25.2 25.2 25.2 25.2 25.2 25.3 25.3 25.7 26.0 31.0 31.0 41.0 41.0 92.0 92.0 92.0 92.0 92.0 92.0 92.0 92.0 92.0 02.21 02.22 6 1 2 7 1 1 7 1 1 02.40 02.40 9 3 2 9 10 3 3 1 ................... 02.41 02.41 2 1 2 1 3 1 02.42 02.80 2 1 1 1 ................... ................... ................... 1 12 ¥111,249 25 10 Total appropriations .................................................. ¥102,532 ¥107,480 ¥111,214 07.99 Balance, end of year ..................................................... 41,663 39,823 38,663 11 ................... 2 10 1 2 11 1 2 4 ................... 4 1 4 1 Identification code 20–8004–0–7–571 ................... 2 1 2 1 5 70 81 15 15 2 2 ................... 1 ................... ................... 90 17 5 1 4 00.01 00.02 00.03 00.04 00.06 09.01 Obligations by program activity: Benefit payments, SMI ................................................... Administration, SMI ....................................................... Peer review organizations, SMI ...................................... Research, SMI ................................................................ Transfer to Medicaid for payment of SMI premiums HI partial transfer of home health ................................ 97,411 1,935 32 25 60 3,103 10.00 Total new obligations ................................................ 102,566 107,514 111,249 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... 102,566 ¥102,566 107,514 ¥107,514 111,249 ¥111,249 ................... 1 1 1 1 1 2 2 2 1 1 20 23 26 4 4 4 ................... 1 ................... ................... ................... 1 2002 est. 2003 est. 0 3 5 0 0 3 4 2 10 12 6 3 Total ............................................................................... 180 209 241 f FEDERAL SUPPLEMENTARY MEDICAL INSURANCE TRUST FUND Unavailable Collections (in millions of dollars) 2001 actual 45,730 2002 est. 41,663 Program and Financing (in millions of dollars) 1 50 160 Jkt 189685 149,877 05.99 55 145 14:04 Jan 23, 2002 110,054 2 42 130 VerDate 11-MAY-2000 98,465 2 2001 actual Balance, start of year .................................................... Receipts: 02.20 Premiums collected for the aged .................................. Total receipts and collections ................................... 2 Department of Justice, DOJ ......................................................... Office of the Inspector General, HHS .......................................... Centers for Medicare and Medicaid Services, Medicaid Program Integrity, HHS ................................................................ Centers for Medicare and Medicaid Services, Other HHS .......... Office of the General Counsel, HHS ............................................ Other HHS .................................................................................... 01.99 105,640 Total: Balances and collections .................................... 144,195 147,303 Appropriations: Appropriations: 05.00 Federal supplementary medical insurance trust fund ....................................................................... ¥102,532 ¥107,480 05.00 Legislative proposal not subject to PAYGO .............. ................... ................... 05.00 Legislative proposal subject to PAYGO ..................... ................... ................... 04.00 This schedule reflects the estimated distribution of the allocation account for 2003. Actual 2003 distributions will be determined by the Secretary of HHS and the Attorney General consistent with the Administration’s priorities, including augmenting existing Medicaid program integrity activities. Identification code 20–8004–0–7–571 Premiums collected for the disabled ............................ 2,861 3,248 3,550 Other proprietary receipts from the public ................... 4 ................... ................... Offsetting receipts (intragovernmental): Federal contributions ................................................. 69,838 77,295 80,905 Federal contributions, legislative proposal not subject to PAYGO ........................................................ ................... ................... ¥19 Offsetting receipts (intragovernmental): Interest received by trust fund ................................. 3,187 2,897 2,704 Interest received by trust fund, legislative proposal not subject to PAYGO ........................................... ................... ................... ¥1 Transfers from DOD, SMI ............................................... 25 15 4 Federal supplementary medical insurance trust fund, offsetting collections ................................................. 3,103 1,313 652 02.99 12 25 18 2 2 2 1 ................... ................... ................... ................... 1 ................... ................... 1 455 2003 est. 43.00 22,259 PO 00000 Frm 00029 Fmt 3616 2003 est. 103,976 108,255 2,062 2,228 77 109 21 5 65 ................... 1,313 652 1,955 2,078 2,228 60.26 60.28 Appropriation (total discretionary) ........................ Mandatory: Appropriation (trust fund) ......................................... Appropriation (unavailable balances) ....................... 93,441 4,067 102,283 1,840 107,229 1,140 62.50 69.00 Appropriation (total mandatory) ........................... Offsetting collections (cash) ......................................... 97,508 3,103 104,123 1,313 108,369 652 70.00 Total new budget authority (gross) .......................... 102,566 107,514 111,249 72.40 73.10 73.20 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Obligated balance, end of year ..................................... 167 102,566 ¥102,589 144 144 107,514 ¥107,538 120 120 111,249 ¥111,201 168 86.90 86.97 86.98 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 1,955 100,583 51 2,047 105,386 105 2,203 108,956 42 87.00 Total outlays (gross) ................................................. 102,589 107,538 111,201 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources ¥3,103 ¥1,313 ¥652 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 99,463 99,486 106,201 106,225 110,597 110,549 Memorandum (non-add) entries: Total investments, start of year: Federal securities: Par value ................................................................... 45,075 41,944 39,908 89.00 90.00 92.01 20,872 2002 est. New budget authority (gross), detail: Discretionary: 40.26 Appropriation (trust fund) ......................................... 1,959 2,082 2,228 40.71 Reduction pursuant to P.L. 107–116 ....................... ................... ¥4 ................... 40.75 Reduction pursuant to P.L. 106–554 (Labor/HHS) ¥4 ................... ................... 39,823 19,447 2001 actual Sfmt 3643 E:\BUDGET\HHS.XXX pfrm11 PsN: HHS 456 CENTERS FOR MEDICARE AND MEDICAID SERVICES—Continued Trust Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 4500 FEDERAL SUPPLEMENTARY MEDICAL INSURANCE TRUST FUND— Continued 4599 Program and Financing (in millions of dollars)—Continued 2001 actual Identification code 20–8004–0–7–571 92.02 Total investments, end of year: Federal securities: Par value ................................................................... 2002 est. 2003 est. 5500 41,944 39,908 38,815 Budget Authority and Outlays Excluding Full Funding for Federal Retiree Costs (in millions of dollars) 2001 actual Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 5500 2002 est. 2003 est. 5599 Transfer to Medicaid for payment of SMI premiums ............................................................... ¥60 ¥65 ................... Outgo under current law (¥) .................................. ¥102,555 ¥107,504 ¥111,201 Proposed legislation: Cash outgo during the year (¥): Administration, legislative proposal not subject to PAYGO .......................................................... ................... ................... 25 Benefit payments & ESRD, legislative proposal subject to PAYGO ............................................. ................... ................... 10 Outgo under proposed legislation (¥) .................... ................... ................... 35 6599 Total cash outgo (¥) ............................................... Unexpended balance, end of year: 8700 Uninvested balance ....................................................... 8701 Federal securities: Par value ......................................... 8799 99,429 99,452 106,167 106,191 Total balance, end of year ........................................ ¥102,555 ¥107,504 ¥111,166 ¥172 ................... ................... 41,978 39,942 38,830 41,807 39,943 38,831 110,562 110,514 Object Classification (in millions of dollars) Summary of Budget Authority and Outlays 2001 actual Identification code 20–8004–0–7–571 (in millions of dollars) Total: Budget Authority ..................................................................... Outlays .................................................................................... 2001 actual 99,463 99,486 2002 est. 2003 est. 106,201 106,225 110,597 110,549 .................... .................... .................... .................... –25 –25 .................... .................... .................... .................... –10 –10 99,463 99,486 106,201 106,225 110,562 110,514 The Supplementary Medical Insurance (SMI) program is a voluntary program which affords protection against the costs of physician and certain other medical services. The program also covers treatment of end-stage renal disease for eligible enrollees. SMI costs are financed by premium payments from enrollees and contributions from the general revenues. The status of the trust fund is as follows: 2001 actual Unexpended balance, start of year: 0100 Treasury balance ............................................................ 0101 U.S. Securities: Par value .............................................. 821 45,075 99.0 99.0 25.3 41.0 41.0 2003 est. 516 585 627 32 77 109 25 97,471 1,419 21 104,041 1,477 5 108,255 1,601 Direct obligations .................................................. Reimbursable obligations .............................................. 99,463 3,103 106,201 1,313 110,597 652 Total new obligations ................................................ 102,566 107,514 111,249 * This schedule does not include the Administration’s proposal for Transitional Medicare Low-Income Drug Assistance. FEDERAL SUPPLEMENTARY MEDICAL INSURANCE TRUST FUND (Legislative proposal, not subject to PAYGO) Program and Financing (in millions of dollars) 2001 actual Identification code 20–8004–2–7–571 2002 est. 2003 est. 00.02 Status of Funds (in millions of dollars) Identification code 20–8004–0–7–571 42.0 92.0 Direct obligations: Portion of limitation on administrative expenses: Social Security ...................................................... Grants, subsidies, and contributions: Payment for peer review organization (PRO) activity .................................................................. Payment for health insurance experiments and demonstration projects ..................................... Insurance claims and indemnities ........................... Undistributed ............................................................. 99.9 Enacted/requested: Budget Authority ..................................................................... Outlays .................................................................................... Legislative proposal, not subject to PAYGO: Budget Authority ..................................................................... Outlays .................................................................................... Legislative proposal, subject to PAYGO: Budget Authority ..................................................................... Outlays .................................................................................... 2002 est. 2002 est. 2003 est. ¥172 ................... 41,978 39,942 Total balance, start of year ...................................... 45,897 41,807 39,943 Cash income during the year: Current law: Offsetting receipts (proprietary): 1220 Premiums collected for the aged, FSMI fund 19,447 20,872 22,259 1221 Premiums collected for the disabled, FSMI fund 2,861 3,248 3,550 1222 Other proprietary receipts ..................................... 4 ................... ................... Offsetting receipts (intragovernmental): 1240 Federal contributions, FSMI fund ......................... 69,838 77,295 80,905 1241 Interest received by trust fund, FSMI fund .......... 3,187 2,897 2,704 1242 Intragovernmental transactions ............................ 25 15 4 Offsetting collections: 1280 HI partial transfer of home health ....................... 3,103 1,313 652 1299 Income under present law ........................................ 98,465 105,640 110,074 Proposed legislation: Offsetting receipts (intragovernmental): 2240 Federal contributions, legislative proposal not subject to PAYGO ............................................. ................... ................... ¥19 2241 Interest received by trust fund, legislative proposal not subject to PAYGO ............................. ................... ................... ¥1 2299 Income under proposed legislation ........................... ................... ................... ¥20 Obligations by program activity: Administration, SMI ....................................................... ................... ................... ¥25 10.00 Total new obligations (object class 92.0) ................ ................... ................... ¥25 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ ................... ................... Total new obligations .................................................... ................... ................... ¥25 25 0199 3299 Total cash income ..................................................... Cash outgo during year: Current law: Cash outgo during the year (¥): 4500 Benefit payments & ESRD .................................... 4500 Administration ....................................................... 4500 Peer review organizations ..................................... 4500 Research ............................................................... 4500 HI partial transfer of home health ....................... VerDate 11-MAY-2000 14:04 Jan 23, 2002 Jkt 189685 New budget authority (gross), detail: Discretionary: 40.26 Appropriation (trust fund) ......................................... ................... ................... Mandatory: 60.26 Appropriation (trust fund) ......................................... ................... ................... 60.28 Appropriation (unavailable balances) ....................... ................... ................... ¥105 105 ¥25 105,640 Appropriation (total mandatory) ........................... ................... ................... 80 70.00 Total new budget authority (gross) .......................... ................... ................... ¥25 73.10 73.20 Change in obligated balances: Total new obligations .................................................... ................... ................... Total outlays (gross) ...................................................... ................... ................... ¥25 25 86.90 86.97 Outlays (gross), detail: Outlays from new discretionary authority ..................... ................... ................... Outlays from new mandatory authority ......................... ................... ................... ¥105 80 87.00 Total outlays (gross) ................................................. ................... ................... ¥25 89.00 90.00 98,465 62.50 Net budget authority and outlays: Budget authority ............................................................ ................... ................... Outlays ........................................................................... ................... ................... ¥25 ¥25 Memorandum (non-add) entries: Total investments, end of year: Federal securities: Par value ................................................................... ................... ................... 25 110,054 ¥97,411 ¥1,917 ¥55 ¥9 ¥3,103 ¥103,976 ¥2,000 ¥132 ¥18 ¥1,313 ¥108,255 ¥2,189 ¥86 ¥19 ¥652 PO 00000 Frm 00030 Fmt 3616 92.02 Sfmt 3643 E:\BUDGET\HHS.XXX pfrm11 PsN: HHS ADMINISTRATION FOR CHILDREN AND FAMILIES Federal Funds DEPARTMENT OF HEALTH AND HUMAN SERVICES The budget proposes new discretionary user fees paid by providers for submitting paper claims and duplicate or unprocessable claims. This account reflects the reduction in payments to SMI as a result of this user fee proposal. The budget proposes to extend the subsidy of Medicare cost sharing for certain qualified individuals. f 22.00 New budget authority (gross) ........................................ 23.90 23.95 23.98 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. Unobligated balance carried forward, end of year ....... New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. 16,689 16,689 457 16,689 17,811 17,289 17,089 ¥17,170 ¥16,889 ¥17,089 ¥42 ................... ................... 600 400 ................... 16,689 16,689 16,689 FEDERAL SUPPLEMENTARY MEDICAL INSURANCE TRUST FUND 2001 actual Identification code 20–8004–4–7–571 00.01 2002 est. 2003 est. Obligations by program activity: Benefit payments, SMI ................................................... ................... ................... Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Adjustments in expired accounts (net) ......................... Obligated balance, end of year ..................................... 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 10,536 8,047 11,655 6,679 12,586 6,767 Total outlays (gross) ................................................. 18,583 18,334 19,353 89.00 90.00 Program and Financing (in millions of dollars) 72.40 73.10 73.20 73.40 74.40 87.00 (Legislative proposal, subject to PAYGO) Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 16,689 18,583 16,689 18,334 16,689 19,353 ¥10 10.00 Total new obligations (object class 42.0) ................ ................... ................... ¥10 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ ................... ................... Total new obligations .................................................... ................... ................... ¥10 10 New budget authority (gross), detail: Mandatory: 60.26 Appropriation (trust fund) ......................................... ................... ................... 60.28 Appropriation (unavailable balances) ....................... ................... ................... ¥20 10 62.50 ¥10 11,803 10,543 9,098 17,170 16,889 17,089 ¥18,583 ¥18,334 ¥19,353 152 ................... ................... 10,543 9,098 6,834 Summary of Budget Authority and Outlays (in millions of dollars) Appropriation (total mandatory) ........................... ................... ................... Change in obligated balances: 73.10 Total new obligations .................................................... ................... ................... 73.20 Total outlays (gross) ...................................................... ................... ................... ¥10 10 Outlays (gross), detail: Outlays from new mandatory authority ......................... ................... ................... ¥10 Net budget authority and outlays: 89.00 Budget authority ............................................................ ................... ................... 90.00 Outlays ........................................................................... ................... ................... ¥10 ¥10 Memorandum (non-add) entries: 92.02 Total investments, end of year: Federal securities: Par value ................................................................... ................... ................... ¥10 86.97 The budget proposes a package of immediate reforms to strengthen Medicare and improve beneficiary choice. Enacted/requested: 2001 actual 2002 est. Budget Authority ..................................................................... 16,689 16,689 Outlays .................................................................................... 18,583 18,334 Legislative proposal, subject to PAYGO: Budget Authority ..................................................................... .................... .................... Outlays .................................................................................... .................... .................... Total: Budget Authority ..................................................................... Outlays .................................................................................... 16,689 18,583 16,689 18,334 2003 est. 16,689 19,353 319 1 17,008 19,354 This account provides continued funding for activities established by the Personal Responsibility and Work Opportunity Reconciliation Act of 1996 (P.L. 104–193). The Temporary Assistance for Needy Families block grant provides funding to States for aid to low-income families with children. f f TEMPORARY ASSISTANCE ALLOCATION RECEIVED FROM OTHER ACCOUNTS FOR NEEDY FAMILIES (Legislative proposal, subject to PAYGO) Note.—Obligations incurred under allocations from other accounts are included in the schedule of the parent appropriation as follows: Centers for Medicare and Medicaid Services ‘‘Health Care Fraud and Abuse Control Account.’’ f Program and Financing (in millions of dollars) 2001 actual Identification code 75–1552–4–1–609 ADMINISTRATION FOR CHILDREN AND FAMILIES 2002 est. 2003 est. 00.05 00.06 00.07 TEMPORARY ASSISTANCE FOR ¥100 100 319 10.00 Total new obligations ................................................ ................... ................... 319 22.00 23.95 Federal Funds General and special funds: Obligations by program activity: Bonus to reward decrease in illegitimacy ..................... ................... ................... Illegitimacy reduction and family formation activities ................... ................... Supplemental grants for population increases ............. ................... ................... Budgetary resources available for obligation: New budget authority (gross) ........................................ ................... ................... Total new obligations .................................................... ................... ................... 319 ¥319 New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. ................... ................... 319 73.10 73.20 74.40 Change in obligated balances: Total new obligations .................................................... ................... ................... Total outlays (gross) ...................................................... ................... ................... Obligated balance, end of year ..................................... ................... ................... 319 ¥1 318 NEEDY FAMILIES Program and Financing (in millions of dollars) 2001 actual Identification code 75–1552–0–1–609 2002 est. 2003 est. Obligations by program activity: 00.01 State family assistance grant ....................................... 00.03 Territories—family assistance grants ........................... 00.04 Matching grants to territories ....................................... 00.05 Bonus to reward decrease in illegitimacy ..................... 00.06 Supplemental grants for population increases ............. 00.07 Bonus to reward high performance States ................... 00.08 Tribal work programs ..................................................... 16,489 16,489 16,489 73 78 78 6 15 15 75 100 100 319 ................... ................... 200 200 400 8 7 7 10.00 Total new obligations (object class 41.0) ................ 17,170 16,889 17,089 86.97 Outlays (gross), detail: Outlays from new mandatory authority ......................... ................... ................... 1 21.40 Budgetary resources available for obligation: Unobligated balance carried forward, start of year 1,122 600 400 89.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... 319 PO 00000 Frm 00031 Fmt 3616 VerDate 11-MAY-2000 14:04 Jan 23, 2002 Jkt 189685 Sfmt 3643 E:\BUDGET\HHS.XXX pfrm11 PsN: HHS 458 ADMINISTRATION FOR CHILDREN AND FAMILIES—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 General and special funds—Continued TEMPORARY ASSISTANCE FOR PAYMENTS NEEDY FAMILIES—Continued Program and Financing (in millions of dollars)—Continued 2001 actual Identification code 75–1552–4–1–609 90.00 2002 est. 2003 est. Outlays ........................................................................... ................... ................... 1 Object Classification (in millions of dollars) 2001 actual Identification code 75–1552–4–1–609 2002 est. 2003 est. 25.1 41.0 Advisory and assistance services .................................. ................... ................... Grants, subsidies, and contributions ............................ ................... ................... 15 304 99.9 Total new obligations ................................................ ................... ................... 319 This schedule reflects additional proposals to be included in the reauthorization of the Temporary Assistance for Needy Families program. These include funding for Supplemental Grants and initiatives to reduce out-of-wedlock births and to promote family formation. f STATES FOR CHILD SUPPORT ENFORCEMENT FAMILY SUPPORT PROGRAMS AND For making payments to States or other non-Federal entities under titles I, IV–D, X, XI, XIV, and XVI of the Social Security Act and the Act of July 5, 1960 (24 U.S.C. ch. 9), ø$2,447,800,000¿ $2,475,800,000, to remain available until expended; and for such purposes for the first quarter of fiscal year ø2003¿ 2004, $1,100,000,000, to remain available until expended. For making payments to each State for carrying out the program of Aid to Families with Dependent Children under title IV–A of the Social Security Act before the effective date of the program of Temporary Assistance to Needy Families (TANF) with respect to such State, such sums as may be necessary: Provided, That the sum of the amounts available to a State with respect to expenditures under such title IV–A in fiscal year 1997 under this appropriation and under such title IV–A as amended by the Personal Responsibility and Work Opportunity Reconciliation Act of 1996 shall not exceed the limitations under section 116(b) of such Act. For making, after May 31 of the current fiscal year, payments to States or other non-Federal entities under titles I, IV–D, X, XI, XIV, and XVI of the Social Security Act and the Act of July 5, 1960 (24 U.S.C. ch. 9), for the last 3 months of the current fiscal year for unanticipated costs, incurred for the current fiscal year, such sums as may be necessary. (Department of Health and Human Services Appropriations Act, 2002.) CONTINGENCY FUND Program and Financing (in millions of dollars) Program and Financing (in millions of dollars) 2001 actual Identification code 75–1522–0–1–609 TO 2001 actual Identification code 75–1501–0–1–609 2002 est. 2003 est. 2002 est. 2003 est. Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... ................... ................... ................... 3,542 10 00.91 01.02 01.03 Subtotal, child support enforcement ........................ Payments to territories .................................................. Repatriation ................................................................... 2,955 23 1 3,462 23 1 3,552 23 1 Subtotal, other payments .......................................... 24 24 24 Aid to families with dependent children (AFDC) payments: AFDC benefit payments ............................................. 29 45 ................... State and local welfare administration .................... ................... 5 ................... AFDC/JOBS child care ................................................ 2 ................... ................... 02.91 09.01 89.00 90.00 1,958 ................... ................... ¥1,958 ................... ................... 3,452 10 02.01 02.03 02.04 Budgetary resources available for obligation: Unobligated balance carried forward, start of year Unobligated balance expiring or withdrawn ................. 2,945 10 01.91 21.40 23.98 Obligations by program activity: Child support enforcement (CSE): Benefit payments: 00.01 State child support administrative costs ............. 00.03 Access and visitation grants ................................ Subtotal, AFDC programs ..................................... Federal Incentive/hold harmless pmts to States .......... 31 425 10.00 Total new obligations ................................................ 3,435 3,996 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 1 3,517 89 ................... 3,908 4,037 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... f CONTINGENCY FUND (Legislative proposal, subject to PAYGO) Program and Financing (in millions of dollars) 2001 actual Identification code 75–1522–4–1–609 2002 est. 2003 est. 00.01 Obligations by program activity: TANF Contingency Fund ................................................. ................... ................... 45 10.00 Total new obligations (object class 41.0) ................ ................... ................... 45 22.00 23.95 24.40 Budgetary resources available for obligation: New budget authority (gross) ........................................ ................... ................... Total new obligations .................................................... ................... ................... Unobligated balance carried forward, end of year ....... ................... ................... 2,000 ¥45 1,955 2,000 Change in obligated balances: Total new obligations .................................................... ................... ................... Total outlays (gross) ...................................................... ................... ................... Outlays (gross), detail: 86.97 Outlays from new mandatory authority ......................... ................... ................... 45 Net budget authority and outlays: Budget authority ............................................................ ................... ................... Outlays ........................................................................... ................... ................... 2,000 45 This schedule reflects a proposal to authorize a more accessible Contingency Fund. VerDate 11-MAY-2000 14:04 Jan 23, 2002 Jkt 189685 PO 00000 Frm 00032 6 ................... ................... 3,524 3,997 4,037 ¥3,435 ¥3,996 ¥4,037 89 ................... ................... New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. 65.00 Advance appropriation .............................................. 69.00 Offsetting collections (cash) ......................................... 2,442 650 425 2,448 1,000 460 2,476 1,100 461 Total new budget authority (gross) .......................... 3,517 3,908 4,037 72.40 73.10 73.20 73.45 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. Obligated balance, end of year ..................................... 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 3,068 638 3,535 483 3,626 507 87.00 Total outlays (gross) ................................................. 3,706 4,018 4,133 45 ¥45 89.00 90.00 4,037 70.00 New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. ................... ................... 73.10 73.20 50 ................... 460 461 Fmt 3616 Sfmt 3643 E:\BUDGET\HHS.XXX pfrm11 PsN: HHS 1,080 803 781 3,435 3,996 4,037 ¥3,706 ¥4,018 ¥4,133 ¥6 ................... ................... 803 781 685 ADMINISTRATION FOR CHILDREN AND FAMILIES—Continued Federal Funds—Continued DEPARTMENT OF HEALTH AND HUMAN SERVICES Offsets: Against gross budget authority and outlays: 88.45 Offsetting collections (cash) from: Offsetting governmental collections (from non-Federal sources) Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 459 73.10 73.20 3,092 3,281 3,448 3,558 ¥59 Net budget authority and outlays: Budget authority ............................................................ ................... ................... Outlays ........................................................................... ................... ................... ¥59 ¥59 ¥461 3,576 3,672 Summary of Budget Authority and Outlays (in millions of dollars) Enacted/requested: 2001 actual 2002 est. Budget Authority ..................................................................... 3,092 3,448 Outlays .................................................................................... 3,281 3,558 Legislative proposal, subject to PAYGO: Budget Authority ..................................................................... .................... .................... Outlays .................................................................................... .................... .................... Outlays (gross), detail: Outlays from new mandatory authority ......................... ................... ................... 89.00 90.00 ¥460 ¥59 59 86.97 ¥425 Change in obligated balances: Total new obligations .................................................... ................... ................... Total outlays (gross) ...................................................... ................... ................... 2003 est. 3,576 3,672 –59 –59 This legislative proposal includes provisions to increase child support collections and to direct more of these payments to families. This also includes a user fee proposal for families that have never relied on public assistance and for whom State child support collection efforts have been successful. f Total: Budget Authority ..................................................................... Outlays .................................................................................... 3,092 3,281 3,448 3,558 3,517 3,613 This account provides for payments to States for child support enforcement and other family support programs, including access and visitation programs for families. Spending authority from the Federal share of child support collections is used to pay incentive payments. The remaining net Federal share of collections is returned to the Treasury in a receipt account. The text table below shows the net Federal costs of child support enforcement: Net Federal Costs of Child Support Enforcement (In millions of dollars) 2001 2002 2003 Gross Federal share of collections .............................................. Federal incentive payments to States ........................................ Hold harmless payments ............................................................. State child support administrative costs ................................... Access and visitation grants ...................................................... (1,281) 415 10 2,945 10 (1,225) 450 10 3,452 10 (1,250) 461 0 3,542 10 Total .................................................................................... 2,099 2,697 LOW INCOME HOME ENERGY ASSISTANCE For making payments under title XXVI of the Omnibus Budget Reconciliation Act of 1981, ø$1,700,000,000¿ $1,400,000,000. For making payments under title XXVI of the Omnibus Budget Reconciliation Act of 1981, $300,000,000: Provided, That these funds are for the unanticipated home energy assistance needs of one or more States, as authorized by section 2604(e) of the Actø: Provided further, That these funds are hereby designated by Congress to be emergency requirements pursuant to section 251(b)(2)(A) of the Balanced Budget and Emergency Deficit Control Act of 1985: Provided further, That these funds shall be made available only after submission to Congress of an official budget request by the President that includes designation of the entire amount of the request as an emergency requirement as defined in the Balanced Budget and Emergency Deficit Control Act of 1985¿, and notwithstanding the designation requirement of section 2602(e). (Department of Health and Human Services Appropriations Act, 2002.) 2,763 Program and Financing (in millions of dollars) 2001 actual Identification code 75–1502–0–1–609 2002 est. 2003 est. 10.00 Obligations by program activity: Total new obligations (object class 41.0) ..................... 1,856 1,919 1,619 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 156 2,000 300 2,000 300 1,700 Total budgetary resources available for obligation 2,156 Total new obligations .................................................... ¥1,856 Unobligated balance expiring or withdrawn ................. ................... Unobligated balance carried forward, end of year ....... 300 2,300 ¥1,919 ¥81 300 2,000 ¥1,619 ¥81 300 Object Classification (in millions of dollars) 2001 actual Identification code 75–1501–0–1–609 2002 est. 2003 est. 25.2 41.0 Direct obligations: Other services ............................................................ Grants, subsidies, and contributions ........................ 3 ................... ................... 3,007 3,536 3,576 99.0 99.0 Direct obligations .................................................. Reimbursable obligations .............................................. 3,010 425 3,536 460 3,576 461 99.9 Total new obligations ................................................ 3,435 3,996 4,037 f PAYMENTS TO STATES FOR CHILD SUPPORT ENFORCEMENT FAMILY SUPPORT PROGRAMS AND 23.90 23.95 23.98 24.40 New budget authority (gross), detail: Discretionary: Appropriation: 40.00 Appropriation ......................................................... 1,400 1,700 1,400 40.00 Appropriation (contingent) .................................... ................... ................... 300 40.15 Appropriation (emergency) ........................................ 600 300 ................... 43.00 Appropriation (total discretionary) ........................ 72.40 73.10 73.20 73.40 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Adjustments in expired accounts (net) ......................... Obligated balance, end of year ..................................... 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 1,306 855 1,382 449 1,166 526 87.00 Total outlays (gross) ................................................. 2,161 1,830 1,692 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 2,000 2,161 2,000 1,830 1,700 1,692 (Legislative proposal, subject to PAYGO) Program and Financing (in millions of dollars) 2001 actual Identification code 75–1501–4–1–609 2002 est. 2003 est. Obligations by program activity: Child support enforcement (CSE): Benefit payments: 00.01 State child support administrative costs ............. ................... ................... ¥59 10.00 2,000 2,000 1,700 822 513 1,856 1,919 ¥2,161 ¥1,830 ¥4 ................... 513 602 602 1,619 ¥1,692 ¥3 526 ¥59 Total new obligations (object class 41.0) ................ ................... ................... Budgetary resources available for obligation: 22.00 New budget authority (gross) ........................................ ................... ................... 23.95 Total new obligations .................................................... ................... ................... ¥59 59 New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. ................... ................... ¥59 VerDate 11-MAY-2000 14:04 Jan 23, 2002 Jkt 189685 PO 00000 Frm 00033 Fmt 3616 This program makes grants to States and Indian tribes to aid low-income households with high energy costs through Sfmt 3616 E:\BUDGET\HHS.XXX pfrm11 PsN: HHS 460 ADMINISTRATION FOR CHILDREN AND FAMILIES—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 General and special funds—Continued PROMOTING SAFE AND STABLE FAMILIES payments to eligible households, energy suppliers, and weatherization providers. Obligation estimates for the contingency fund are based on average historical obligation rates. For carrying out øsubpart 2 of part B of title IV¿ section 436 of the Social Security Act, $305,000,000ø. In addition, for such purposes, $70,000,000 to carry out such subpart.¿; for section 437, $200,000,000; and for section 439, $25,000,000. (Department of Health and Human Services Appropriations Act, 2002.) f Program and Financing (in millions of dollars) LOW INCOME HOME ENERGY ASSISTANCE—Continued REFUGEE AND For making payments for refugee and entrant assistance activities authorized by title IV of the Immigration and Nationality Act and section 501 of the Refugee Education Assistance Act of 1980 (Public Law 96–422), ø$450,203,000¿ $442,724,000: Provided, That funds appropriated pursuant to section 414(a) of the Immigration and Nationality Act for fiscal year ø2002¿ 2003 shall be available for the costs of assistance provided and other activities through September 30, ø2004¿ 2005: Provided further, That up to $10,000,000 is available to carry out the Trafficking Victims Protection Act of 2000. For carrying out section 5 of the Torture Victims Relief Act of 1998 (Public Law 105–320), $10,000,000. (Department of Health and Human Services Appropriations Act, 2002.) 2001 actual 2002 est. 2003 est. 00.01 00.02 Obligations by program activity: Refugee and entrant assistance ................................... Assistance for treatment of torture victims .................. 463 10 460 10 455 10 10.00 Total new obligations ................................................ 473 470 465 48 433 22 460 12 453 Budgetary resources available for obligation: 21.40 Unobligated balance carried forward, start of year 22.00 New budget authority (gross) ........................................ 22.10 Resources available from recoveries of prior year obligations ....................................................................... 23.90 23.95 24.40 14 ................... ................... Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 495 ¥473 22 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 433 482 465 ¥470 ¥465 12 ................... 460 00.01 00.02 00.03 00.04 2002 est. 2003 est. Obligations by program activity: Grants to States and Tribes .......................................... 268 353 Research, training and technical assistance ............... 6 9 State court assessment activities ................................. 10 13 Mentoring children of prisoners .................................... ................... ................... 10.00 Total new obligations ................................................ 22.00 23.95 23.98 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. 284 475 13 17 25 375 530 305 375 530 ¥284 ¥375 ¥530 ¥21 ................... ................... New budget authority (gross), detail: Discretionary: Appropriation: 40.00 Appropriation ......................................................... ................... 70 40.00 Appropriation ......................................................... ................... ................... Program and Financing (in millions of dollars) Identification code 75–1503–0–1–609 2001 actual Identification code 75–1512–0–1–506 ENTRANT ASSISTANCE 453 200 25 43.00 70 225 305 305 375 530 60.00 Appropriation (total discretionary) ........................ ................... Mandatory: Appropriation ............................................................. 305 70.00 Total new budget authority (gross) .......................... 305 72.40 73.10 73.20 73.40 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Adjustments in expired accounts (net) ......................... Obligated balance, end of year ..................................... 86.90 86.93 86.97 86.98 Outlays (gross), detail: Outlays from new discretionary authority ..................... ................... 11 Outlays from discretionary balances ............................. ................... ................... Outlays from new mandatory authority ......................... 42 46 Outlays from mandatory balances ................................ 216 243 345 339 413 284 375 530 ¥258 ¥300 ¥372 ¥32 ................... ................... 339 413 571 34 46 46 246 87.00 Change in obligated balances: 72.40 Obligated balance, start of year ................................... 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.40 Adjustments in expired accounts (net) ......................... 73.45 Recoveries of prior year obligations .............................. 74.40 Obligated balance, end of year ..................................... 597 556 563 473 470 465 ¥456 ¥463 ¥467 ¥44 ................... ................... ¥14 ................... ................... 556 563 563 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 148 308 138 325 136 331 87.00 Total outlays (gross) ................................................. 456 463 Total outlays (gross) ................................................. 258 300 372 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 305 258 375 300 530 372 This program provides funds for a broad range of child welfare services, including family preservation and family support services. Includes funding for competitive grants to mentor the children of prisoners. 467 Object Classification (in millions of dollars) 2001 actual Identification code 75–1512–0–1–506 Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 2002 est. 2003 est. 453 467 25.1 25.2 41.0 Advisory and assistance services .................................. Other services ................................................................ Grants, subsidies, and contributions ............................ 4 2 278 5 3 367 6 8 516 States are subsidized for administering the refugee assistance program. Funds are also provided to assist in the rehabilitation of victims of torture. 99.9 Total new obligations ................................................ 284 375 530 433 456 460 463 f JOB OPPORTUNITIES Object Classification (in millions of dollars) 2001 actual Identification code 75–1503–0–1–609 25.1 25.2 25.3 2002 est. 1 1 1 1 1 1 41.0 1 470 1 467 1 462 99.9 Total new obligations ................................................ 473 470 465 PO 00000 Frm 00034 Fmt 3616 14:04 Jan 23, 2002 Jkt 189685 BASIC SKILLS TRAINING PROGRAM Program and Financing (in millions of dollars) 2003 est. Advisory and assistance services .................................. Other services ................................................................ Other purchases of goods and services from Government accounts ........................................................... Grants, subsidies, and contributions ............................ VerDate 11-MAY-2000 AND 2001 actual Identification code 75–1509–0–1–504 72.40 73.20 73.40 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total outlays (gross) ...................................................... Adjustments in expired accounts (net) ......................... Obligated balance, end of year ..................................... Sfmt 3643 E:\BUDGET\HHS.XXX pfrm11 PsN: HHS 43 ¥4 ¥31 8 2002 est. 2003 est. 8 3 ¥4 ¥3 ¥1 ................... 3 ................... ADMINISTRATION FOR CHILDREN AND FAMILIES—Continued Federal Funds—Continued DEPARTMENT OF HEALTH AND HUMAN SERVICES 86.98 Outlays (gross), detail: Outlays from mandatory balances ................................ 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... 4 4 3 4 4 3 461 658G, of which $100,000,000 shall be for activities that improve the quality of infant and toddler care: Provided further, That $10,000,000 shall be for use by the Secretary for child care research, demonstration, and evaluation activities. (Department of Health and Human Services Appropriations Act, 2002.) Program and Financing (in millions of dollars) This activity was replaced by Temporary Assistance for Needy Families. 2001 actual Identification code 75–1515–0–1–609 f 2002 est. 2003 est. STATES 00.01 00.04 Obligations by program activity: Block grant payments to States .................................... Research and evaluation fund ...................................... 1,990 10 2,090 10 2,090 10 Program and Financing (in millions of dollars) 10.00 Total new obligations ................................................ 2,000 2,100 2,100 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... 2,000 ¥2,000 2,100 ¥2,100 2,100 ¥2,100 CHILD CARE ENTITLEMENT TO 2001 actual Identification code 75–1550–0–1–609 2002 est. 2003 est. Obligations by program activity: 00.01 Mandatory child care ..................................................... 00.02 Matching child care ....................................................... 00.03 Training and technical assistance ................................ 00.04 Child care tribal grants ................................................. 1,177 1,332 6 56 1,178 1,478 7 54 1,178 1,478 7 54 10.00 2,571 2,717 2,717 Budgetary resources available for obligation: 22.00 New budget authority (gross) ........................................ 23.95 Total new obligations .................................................... 2,571 ¥2,571 2,717 ¥2,717 2,717 ¥2,717 New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. 63.00 Reappropriation ......................................................... 2,567 2,717 2,717 4 ................... ................... 70.00 Total new budget authority (gross) .......................... 2,571 72.40 73.10 73.20 73.40 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Adjustments in expired accounts (net) ......................... Obligated balance, end of year ..................................... 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 1,893 448 2,019 516 2,051 686 87.00 Total outlays (gross) ................................................. 2,342 2,536 2,737 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 2,571 2,342 2,717 2,536 2,717 2,737 2,717 2,717 641 814 995 2,571 2,717 2,717 ¥2,342 ¥2,536 ¥2,737 ¥56 ................... ................... 814 995 975 817 2,100 2,100 1,183 ................... ................... 70.00 Total new obligations ................................................ New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 55.00 Advance appropriation .............................................. Total new budget authority (gross) .......................... 2,000 72.40 73.10 73.20 73.40 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Adjustments in expired accounts (net) ......................... Obligated balance, end of year ..................................... 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 1,050 326 1,092 825 1,092 970 87.00 Total outlays (gross) ................................................. 1,376 1,917 2,062 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 2,000 1,376 2,100 1,917 2,100 2,062 2,100 2,100 499 1,121 1,304 2,000 2,100 2,100 ¥1,376 ¥1,917 ¥2,062 ¥2 ................... ................... 1,121 1,304 1,342 This appropriation helps low-income families pay for child care and related services and supports grants to States for child care quality activities. Object Classification (in millions of dollars) This account provides child care funding for welfare recipients and low-income working families and was established by the Personal Responsibility and Work Opportunity Reconciliation Act of 1996 (P.L. 104–193). 2001 actual Identification code 75–1515–0–1–609 2002 est. 2003 est. 25.1 25.2 41.0 Advisory and assistance services .................................. Other services ................................................................ Grants, subsidies, and contributions ............................ 6 1 1,993 6 1 2,093 6 1 2,093 99.9 Total new obligations ................................................ 2,000 2,100 2,100 f Object Classification (in millions of dollars) SOCIAL SERVICES BLOCK GRANT 2001 actual Identification code 75–1550–0–1–609 2002 est. 2003 est. 25.1 41.0 Advisory and assistance services .................................. Grants, subsidies, and contributions ............................ 6 2,565 7 2,710 7 2,710 99.9 Total new obligations ................................................ 2,571 2,717 2,717 f PAYMENTS TO STATES FOR THE BLOCK CHILD CARE GRANT AND DEVELOPMENT For carrying out sections 658A through 658R of the Omnibus Budget Reconciliation Act of 1981 (The Child Care and Development Block Grant Act of 1990), $2,099,994,000 shall be used to supplement, not supplant state general revenue funds for child care assistance for low-income families: Provided, That $19,120,000 shall be available for child care resource and referral and school-aged child care activities, of which $1,000,000 shall be for the Child Care Aware toll free hotline: Provided further, That, in addition to the amounts required to be reserved by the States under section 658G, $272,672,000 shall be reserved by the States for activities authorized under section VerDate 11-MAY-2000 14:04 Jan 23, 2002 Jkt 189685 PO 00000 For making grants to States pursuant to section 2002 of the Social Security Act, $1,700,000,000ø: Provided, That notwithstanding subparagraph (B) of section 404(d)(2) of such Act, the applicable percent specified under such subparagraph for a State to carry out State programs pursuant to title XX of such Act shall be 10 percent¿. (Department of Health and Human Services Appropriations Act, 2002.) Frm 00035 Fmt 3616 Program and Financing (in millions of dollars) 2001 actual Identification code 75–1534–0–1–506 2002 est. 2003 est. 10.00 Obligations by program activity: Total new obligations (object class 41.0) ..................... 1,725 1,700 1,700 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 1 1,725 1 1,700 1 1,700 23.90 23.95 Total budgetary resources available for obligation Total new obligations .................................................... 1,726 ¥1,725 1,701 ¥1,700 1,701 ¥1,700 Sfmt 3643 E:\BUDGET\HHS.XXX pfrm11 PsN: HHS 462 ADMINISTRATION FOR CHILDREN AND FAMILIES—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 General and special funds—Continued SOCIAL SERVICES BLOCK GRANT—Continued Program and Financing (in millions of dollars)—Continued 2001 actual Identification code 75–1534–0–1–506 24.40 2002 est. 2003 est. Unobligated balance carried forward, end of year ....... 1 1 1 New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. 1,725 1,700 1,700 873 745 1,725 1,700 ¥1,852 ¥1,803 ¥1 ................... 745 642 642 1,700 ¥1,792 ¥1 548 72.40 73.10 73.20 73.40 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Adjustments in expired accounts (net) ......................... Obligated balance, end of year ..................................... 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 1,472 379 1,445 358 1,445 348 87.00 Total outlays (gross) ................................................. 1,852 1,803 1,792 Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... Program and Financing (in millions of dollars) 1,725 1,852 1,700 1,803 1,700 1,792 f CHILDREN AND RESCISSIONS)¿ For carrying out, except as otherwise provided, the Runaway and Homeless Youth Act, the Developmental Disabilities Assistance and Bill of Rights Act, the Head Start Act, the Child Abuse Prevention and Treatment Act, sections 310 and 316 of the Family Violence Prevention and Services Act, as amended, the Native American Programs Act of 1974, title II of Public Law 95–266 (adoption opportunities), the Adoption and Safe Families Act of 1997 (Public Law 105– 89), sections 1201 and 1211 of the Children’s Health Act of 2000, the Abandoned Infants Assistance Act of 1988, øthe Early Learning Opportunities Act, part B(1) of title IV and¿ sections 413, 429A, 1110, and 1115 of the Social Security Act, and sections 40155, 40211, and 40241 of Public Law 103–322; for making payments under the Community Services Block Grant Act, section 473A of the Social Security Act, and title IV of Public Law 105–285, and for necessary administrative expenses to carry out said Acts and titles I, IV, X, XI, XIV, XVI, and XX of the Social Security Act, the Act of July 5, 1960 (24 U.S.C. ch. 9), the Omnibus Budget Reconciliation Act of 1981, title IV of the Immigration and Nationality Act, section 501 of the Refugee Education Assistance Act of 1980, section 5 of the Torture Victims Relief Act of 1998 (Public Law 105–320), sections 40155, 40211, and 40241 of Public Law 103–322, sections 310 and 316 of the Family Violence Prevention and Services Act, as amended, and section 126 and titles IV and V of Public Law 100–485, ø$8,429,183,000¿ $8,489,632,000, of which $43,000,000, to remain available until September 30, ø2003¿ 2004, shall be for grants to States for adoption incentive payments, as authorized by section 473A of title IV of the Social Security Act (42 U.S.C. 670–679) and may be made for adoptions completed in fiscal years ø2000 and¿ 2001 and 2002; of which ø$738,821,000¿ $640,325,000 shall be for making payments under the Community Services Block Grant Act; and of which ø$6,537,906,000¿ $6,667,553,000 shall be for making payments under the Head Start Act, of which $1,400,000,000 shall become available October 1, ø2002¿ 2003 and remain available through September 30, ø2003¿ 2004: Provided, That to the extent Community Services Block Grant funds are distributed as grant funds by a State to an eligible entity as provided under the Act, and have not been expended by such entity, they shall remain with such entity for carryover into the next fiscal year for expenditure by such entity consistent with program purposes: Provided further, That all eligible entities currently in good standing in the Community Services Block Grant program shall receive an increase in funding proportionate to the increase provided in this Act for the Community Services Block Grant: Provided further, That $88,133,000 shall be for activities authorized by the Runaway and Homeless Youth Act, notwithstanding the allocation requirements of section 388(a) of such Act, VerDate 11-MAY-2000 14:04 Jan 23, 2002 Jkt 189685 2001 actual Identification code 75–1536–0–1–506 Obligations by program activity: Head start ...................................................................... 6,194 Social services programs: Runaway and homeless youth: 01.03 Runaway and homeless youth .............................. 48 01.04 Transitional living ................................................. 21 01.06 Education grants to reduce sexual abuse of runaway youth ............................................................ 15 Child abuse: 01.07 Child abuse State grants ..................................... 21 01.08 Child abuse discretionary grants ......................... 33 01.09 Community based resource centers ..................... 33 Child welfare programs: 01.11 Child welfare services .......................................... 292 01.12 Child welfare training ........................................... 7 01.15 Abandoned infants ................................................ 12 01.16 Adoption incentives ............................................... 43 01.17 Adoption opportunities .......................................... 27 01.18 Children’s health act programs ................................ ................... 01.19 Social services and income maintenance research 38 01.20 Native American programs ........................................ 46 01.21 Compassion capital fund .......................................... ................... 01.23 Early learning fund ................................................... 20 Developmental disabilities program: 01.24 Protection and advocacy ....................................... 33 01.25 Projects of national significance .......................... 11 01.26 Centers for excellence ........................................... 21 01.27 State grants .......................................................... 68 01.28 Federal administration .............................................. 173 01.29 Faith-based center .................................................... ................... 00.01 FAMILIES SERVICES PROGRAMS ø(INCLUDING of which $39,739,900 is for the transitional living program: Provided further, That ø$30,000,000¿ $100,000,000 is for a compassion capital fund to provide grants to charitable organizations to emulate model social service programs and to encourage research on the best practices of social service organizations: Provided further, That the Secretary shall establish procedures regarding the disposition of intangible property which permits grant funds, or intangible assets acquired with funds authorized under section 680 of the Community Services Block Grant Act, as amended, to become the sole property of such grantees after a period of not more than 12 years after the end of the grant for purposes and uses consistent with the original grant: Provided further, That funds appropriated for section 680(a)(2) of the Community Services Block Grant Act, as amended, shall be available for financing construction and rehabilitation and loans or investments in private business enterprises owned by community development corporations. øFunds appropriated for fiscal year 2002 under section 429A(e), part B of title IV of the Social Security Act shall be reduced by $6,000,000. Funds appropriated for fiscal year 2002 under section 413(h)(1) of the Social Security Act shall be reduced by $15,000,000.¿ (Department of Health and Human Services Appropriations Act, 2002; additional authorizing legislation required.) PO 00000 Frm 00036 Fmt 3616 2002 est. 2003 est. 6,538 6,667 48 40 48 40 15 15 22 26 33 22 26 33 292 292 8 8 12 12 43 43 27 27 13 13 31 6 46 45 30 100 25 ................... 35 12 24 70 183 2 35 12 24 70 182 2 01.91 Subtotal ................................................................. 962 1,037 1,055 02.00 7,156 7,575 7,722 03.01 03.03 03.04 03.05 03.06 03.08 03.09 Subtotal, ACYF programs .......................................... Community services programs: Community services block grants ............................. Community food and nutrition .................................. Community services discretionary ............................. National youth sports ................................................ Individual development accounts .................................. Domestic violence hotline .............................................. Grants for battered women’s shelters ........................... 600 6 36 16 25 2 117 650 570 7 7 39 39 17 ................... 25 25 2 2 125 125 03.91 Subtotal ..................................................................... 802 865 768 04.00 09.01 Total, direct program ................................................ Reimbursable program .................................................. 7,958 16 8,440 15 8,490 15 10.00 Total new obligations ................................................ 7,974 8,455 8,505 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 3 7,982 3 8,455 3 8,505 23.90 23.95 23.98 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. Sfmt 3643 E:\BUDGET\HHS.XXX pfrm11 PsN: HHS 7,985 8,458 8,508 ¥7,974 ¥8,455 ¥8,505 ¥7 ................... ................... ADMINISTRATION FOR CHILDREN AND FAMILIES—Continued Federal Funds—Continued DEPARTMENT OF HEALTH AND HUMAN SERVICES 24.40 3 11.5 Other personnel compensation ............................. 1 1 1 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 6,567 7,041 7,090 40.71 Reduction pursuant to P.L. 107–116 ....................... ................... ¥1 ................... 40.75 Reduction pursuant to P.L. 106–554 (Labor/HHS) ¥1 ................... ................... 11.9 12.1 21.0 23.1 23.3 106 30 9 15 115 33 5 16 115 33 5 16 43.00 55.00 24.0 25.1 25.2 25.3 2 2 93 4 2 3 124 41 2 3 124 41 25.7 26.0 31.0 41.0 Total personnel compensation ......................... Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Rental payments to GSA ........................................... Communications, utilities, and miscellaneous charges ................................................................. Printing and reproduction ......................................... Advisory and assistance services ............................. Other services ............................................................ Other purchases of goods and services from Government accounts ................................................. Operation and maintenance of equipment ............... Supplies and materials ............................................. Equipment ................................................................. Grants, subsidies, and contributions ........................ 38 1 1 1 7,657 30 1 2 1 8,067 30 1 2 1 8,117 99.0 99.0 Direct obligations .................................................. Reimbursable obligations .............................................. 7,959 15 8,440 15 8,490 15 99.9 Total new obligations ................................................ 7,974 8,455 8,505 68.00 68.10 68.90 70.00 Unobligated balance carried forward, end of year ....... Appropriation (total discretionary) ........................ Advance appropriation .............................................. Spending authority from offsetting collections: Offsetting collections (cash) ..................................... Change in uncollected customer payments from Federal sources (unexpired) .................................. 3 3 463 6,566 1,400 7,040 1,400 7,090 1,400 15 15 15 1 ................... ................... Spending authority from offsetting collections (total discretionary) .......................................... 16 15 15 Total new budget authority (gross) .......................... 7,982 8,455 8,505 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Adjustments in expired accounts (net) ......................... Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.10 Change in uncollected customer payments from Federal sources (expired) ................................................ 74.40 Obligated balance, end of year ..................................... 72.40 73.10 73.20 73.40 74.00 3,394 4,375 5,084 7,974 8,455 8,505 ¥6,956 ¥7,746 ¥8,310 ¥36 ................... ................... Personnel Summary 2001 actual Identification code 75–1536–0–1–506 ¥1 ................... ................... 1001 2 ................... ................... 4,375 5,084 5,279 Total compensable workyears: Full-time equivalent employment ............................................................... 1,430 2002 est. 1,547 2003 est. 1,492 f 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 4,180 2,776 4,055 3,691 4,037 4,273 (Legislative proposal, not subject to PAYGO) 87.00 Total outlays (gross) ................................................. 6,956 7,746 8,310 Program and Financing (in millions of dollars) Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources Against gross budget authority only: 88.95 Change in uncollected customer payments from Federal sources (unexpired) .................................. CHILDREN AND FAMILY SERVICES PROGRAMS 2001 actual Identification code 75–1536–2–1–506 ¥15 ¥15 ¥15 2002 est. 2003 est. 10 20 Total, direct program ................................................ ................... ................... 30 10.00 Total new obligations ................................................ ................... ................... 30 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ ................... ................... Total new obligations .................................................... ................... ................... 30 ¥30 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. ................... ................... 30 73.10 73.20 74.40 Change in obligated balances: Total new obligations .................................................... ................... ................... Total outlays (gross) ...................................................... ................... ................... Obligated balance, end of year ..................................... ................... ................... 30 ¥4 26 86.90 Outlays (gross), detail: Outlays from new discretionary authority ..................... ................... ................... 4 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... Outlays ........................................................................... ................... ................... 30 4 ¥1 ................... ................... 7,966 6,940 8,440 7,731 8,490 8,295 Budget Authority and Outlays Excluding Full Funding for Federal Retiree Costs (in millions of dollars) 2001 actual Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... Obligations by program activity: Maternity group homes .................................................. ................... ................... Strengthening fatherhood and healthy marriages ........ ................... ................... 04.00 Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 01.19 01.20 7,956 6,930 2002 est. 8,429 7,720 2003 est. 8,479 8,284 Summary of Budget Authority and Outlays (in millions of dollars) Enacted/requested: 2001 actual 2002 est. Budget Authority ..................................................................... 7,966 8,440 Outlays .................................................................................... 6,941 7,731 Legislative proposal, not subject to PAYGO: Budget Authority ..................................................................... .................... .................... Outlays .................................................................................... .................... .................... Total: Budget Authority ..................................................................... Outlays .................................................................................... 7,966 6,941 8,440 7,731 2003 est. 8,490 8,295 30 4 8,520 8,299 Provides funding for a Compassion Capital Fund to support public and private partnerships in funding community and faith-based charitable organizations that expand upon or emulate model social service programs. Object Classification (in millions of dollars) 11.1 11.3 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... VerDate 11-MAY-2000 14:04 Jan 23, 2002 Jkt 189685 Object Classification (in millions of dollars) 2001 actual Identification code 75–1536–2–1–506 2002 est. 2003 est. 104 1 113 1 113 1 PO 00000 Frm 00037 Fmt 3616 25.3 2002 est. 2003 est. 41.0 2001 actual Identification code 75–1536–0–1–506 This legislative proposal establishes the Responsible Fatherhood and Healthy Marriages Program. The budget provides grants to faith-based and community organizations to assist non-custodial fathers in becoming more involved in the lives of their children. In addition, the Administration includes funding for grants to provide young, pregnant and parenting women with access to maternity group homes. Other purchases of goods and services from Government accounts ........................................................... ................... ................... Grants, subsidies, and contributions ............................ ................... ................... 7 23 99.9 Total new obligations ................................................ ................... ................... 30 Sfmt 3643 E:\BUDGET\HHS.XXX pfrm11 PsN: HHS 464 ADMINISTRATION FOR CHILDREN AND FAMILIES—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 General and special funds—Continued Object Classification (in millions of dollars) VIOLENT CRIME REDUCTION PROGRAMS 2001 actual Identification code 75–1553–0–1–609 2002 est. 2003 est. 41.0 Program and Financing (in millions of dollars) 2001 actual Identification code 75–8605–0–1–754 Change in obligated balances: 72.40 Obligated balance, start of year ................................... 73.20 Total outlays (gross) ...................................................... 74.40 Obligated balance, end of year ..................................... 2002 est. 117 ¥88 29 2003 est. 29 4 ¥25 ¥4 4 ................... 86.93 Outlays (gross), detail: Outlays from discretionary balances ............................. 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... 88 25 4 88 25 4 AND TECHNICAL ASSISTANCE Program and Financing (in millions of dollars) 2001 actual Identification code 75–1553–0–1–609 00.01 00.02 00.04 09.01 10.00 2002 est. Obligations by program activity: Training and technical assistance ................................ 13 13 Federal parent locator service ....................................... 26 25 Welfare research ............................................................ ................... ................... Reimbursable program .................................................. 8 10 Total new obligations ................................................ 99.0 99.0 Direct obligations .................................................. Reimbursable obligations .............................................. 39 8 37 11 53 11 99.9 Total new obligations ................................................ 47 48 64 25.1 25.2 25.3 47 48 2003 est. 13 25 15 11 64 1 1 1 1 1 1 1 15 4 1 14 5 1 22 5 15 2 13 2 13 10 f PAYMENTS f CHILDREN’S RESEARCH Direct obligations: Travel and transportation of persons ....................... Rental payments to GSA ........................................... Communications, utilities, and miscellaneous charges ................................................................. Advisory and assistance services ............................. Other services ............................................................ Other purchases of goods and services from Government accounts ................................................. Grants, subsidies, and contributions ........................ 21.0 23.1 23.3 TO STATES FOR FOSTER CARE AND ADOPTION ASSISTANCE For making payments to States or other non-Federal entities under title IV–E of the Social Security Act, ø$4,885,600,000¿ $4,855,000,000. In addition, for carrying out section 477(i), $60,000,000. For making payments to States or other non-Federal entities under title IV–E of the øSocial Security¿ Act, for the first quarter of fiscal year ø2003, $1,754,000,000¿ 2004, $1,745,600,000. For making, after May 31 of the current fiscal year, payments to States or other non-Federal entities under section 474 of title IV–E, for the last 3 months of the current fiscal year for unanticipated costs, incurred for the current fiscal year, such sums as may be necessary. (Department of Health and Human Services Appropriations Act, 2002.) Program and Financing (in millions of dollars) Budgetary resources available for obligation: 21.40 Unobligated balance carried forward, start of year 22.00 New budget authority (gross) ........................................ 23.90 23.95 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. 69.00 Offsetting collections (cash) ......................................... 1 47 1 ................... 47 64 48 48 64 ¥47 ¥48 ¥64 1 ................... ................... 00.01 00.02 00.03 00.04 47 37 10 47 Total new obligations ................................................ 5,586 22.00 23.95 23.98 Budgetary resources available for obligation: New budget authority (gross) ........................................ Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. 6,401 ¥5,586 ¥815 53 11 Total new budget authority (gross) .......................... 64 72.40 73.10 73.20 73.40 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Adjustments in expired accounts (net) ......................... Obligated balance, end of year ..................................... 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 47 1 25 24 26 26 87.00 Total outlays (gross) ................................................. 48 49 52 Offsets: Against gross budget authority and outlays: 88.40 Offsetting collections (cash) from: Non-Federal sources .................................................................. ¥8 ¥10 ¥11 14:04 Jan 23, 2002 Jkt 189685 6,167 2003 est. 4,885 140 60 1,585 6,669 6,622 6,669 ¥6,167 ¥6,669 ¥455 ................... 39 40 37 39 53 41 PO 00000 Frm 00038 Fmt 3616 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. ................... ................... Mandatory: 60.00 Appropriation ............................................................. 4,863 4,886 65.00 Advance appropriation .............................................. 1,538 1,736 4,855 1,754 70.00 36 33 33 47 48 64 ¥48 ¥49 ¥52 ¥1 ................... ................... 33 33 45 This account provides funding for research and technical assistance activities established in P.L. 104–193. Amounts for welfare research are in addition to research amounts in the Children and families services program account and the Temporary Assistance to Needy Families account under Illegitimacy Reduction and Family Formation activities. VerDate 11-MAY-2000 2002 est. Obligations by program activity: Foster care ..................................................................... 4,297 4,601 Independent living ......................................................... 140 140 Education and training vouchers .................................. ................... ................... Adoption assistance ....................................................... 1,149 1,426 10.00 39 8 70.00 Net budget authority and outlays: 89.00 Budget authority ............................................................ 90.00 Outlays ........................................................................... 2001 actual Identification code 75–1545–0–1–609 Total new budget authority (gross) .......................... 6,669 72.40 73.10 73.20 73.40 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Adjustments in expired accounts (net) ......................... Obligated balance, end of year ..................................... 86.90 86.97 86.98 Outlays (gross), detail: Outlays from new discretionary authority ..................... ................... ................... Outlays from new mandatory authority ......................... 4,854 5,306 Outlays from mandatory balances ................................ 857 792 6,401 6,622 60 1,071 934 1,003 5,586 6,167 6,669 ¥5,711 ¥6,098 ¥6,431 ¥12 ................... ................... 934 1,003 1,241 9 5,656 765 87.00 Total outlays (gross) ................................................. 5,711 6,098 6,431 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 6,401 5,711 6,622 6,098 6,669 6,431 Foster care.—The proposed level will support eligible lowincome children who must be placed outside the home. An average of 249,400 children per month will be served in 2003. Sfmt 3616 E:\BUDGET\HHS.XXX pfrm11 PsN: HHS DEPARTMENTAL MANAGEMENT Federal Funds DEPARTMENT OF HEALTH AND HUMAN SERVICES Adoption assistance.—The proposed funding level will support subsidies for families adopting eligible low-income children with special needs. An average of 327,900 children per month will be served in 2003. Object Classification (in millions of dollars) 2001 actual Identification code 75–1545–0–1–609 2002 est. 2003 est. 25.1 25.2 41.0 Advisory and assistance services .................................. Other services ................................................................ Grants, subsidies, and contributions ............................ 6 2 5,578 7 2 6,158 11 3 6,655 99.9 Total new obligations ................................................ 5,586 6,167 6,669 f ADMINISTRATION ON AGING Federal Funds General and special funds: AGING SERVICES PROGRAMS For carrying out, to the extent not otherwise provided, the Older Americans Act of 1965, as amended, and section 398 of the Public Health Service Act, ø$1,199,814,000¿ $1,342,357,000, of which $5,000,000 shall be available for activities regarding medication management, screening, and education to prevent incorrect medication and adverse drug reactions; and of which $149,670,000 shall be allocated to States consistent with the formula in section 311 of the Older Americans Act of 1965. (Department of Health and Human Services Appropriations Act, 2002; additional authorizing legislation required.) 2001 actual Obligations by program activity: 01.01 Supportive services and centers ................................... 01.02 Preventive health ........................................................... 01.03 National family caregiver support program .................. 01.05 Congregate meals .......................................................... 01.06 Home-delivered meals ................................................... 01.08 Grants to Indian tribes .................................................. 01.09 Training, research, and discretionary projects .............. 01.10 Aging network support activities ................................... 01.11 Federal administration ................................................... 01.13 Alzheimer’s disease demonstration grants to States 01.14 Grants to States for the protection of vulnerable older Americans ......................................................... Budget Authority and Outlays Excluding Full Funding for Federal Retiree Costs (in millions of dollars) 2001 actual 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 2002 est. 2003 est. 325 21 125 378 152 23 36 2 18 9 357 21 142 390 177 26 38 2 19 11 357 21 142 492 225 28 28 2 19 11 14 18 Total new obligations ................................................ 1,104 1,201 Budgetary resources available for obligation: 21.40 Unobligated balance carried forward, start of year 22.00 New budget authority (gross) ........................................ 2 1,104 2 1,201 2 1,342 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 1,106 ¥1,104 2 1,203 ¥1,201 2 1,344 ¥1,342 1 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 1,104 1,201 1,342 72.40 73.10 73.20 73.40 74.40 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Adjustments in expired accounts (net) ......................... Obligated balance, end of year ..................................... 303 1,104 ¥953 1 456 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. 680 273 728 409 829 466 87.00 Total outlays (gross) ................................................. 953 1,137 1,295 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 1,104 953 1,201 1,137 1,342 1,295 PO 00000 Frm 00039 Fmt 3616 VerDate 11-MAY-2000 14:04 Jan 23, 2002 Jkt 189685 1,200 1,136 1,341 1,294 Object Classification (in millions of dollars) 2001 actual Identification code 75–0142–0–1–506 11.1 12.1 23.1 25.1 25.2 25.3 2002 est. 2003 est. Personnel compensation: Full-time permanent ............. Civilian personnel benefits ............................................ Rental payments to GSA ................................................ Advisory and assistance services .................................. Other services ................................................................ Other purchases of goods and services from Government accounts ........................................................... Grants, subsidies, and contributions ............................ 9 3 2 2 3 10 3 2 3 2 10 3 2 2 3 3 1,082 3 1,178 3 1,319 99.9 Total new obligations ................................................ 1,104 1,201 1,342 Personnel Summary 1,342 23.90 23.95 24.40 1,103 952 2003 est. Administration on Aging.—The proposed level will provide continued funding for core formula grant programs that provide nutrition, supportive services and caregiver support services through the aging network. AoA programs are part of a comprehensive system of support for older people and their families. In order to improve program management, the budget proposes to merge funding from the smaller Department of Agriculture nutrition program for the elderly with AOA’s nutrition programs. Although both Departments currently fund these services, HHS is the lead agency and has greater interaction with service providers. This merger will improve program oversight and streamline reporting requirements. 18 10.00 2002 est. 41.0 Program and Financing (in millions of dollars) Identification code 75–0142–0–1–506 465 456 516 1,201 1,342 ¥1,137 ¥1,295 ¥4 ................... 516 563 2001 actual Identification code 75–0142–0–1–506 Direct: Total compensable workyears: Full-time equivalent employment ............................................................... Allocation account: 3001 Total compensable workyears: Full-time equivalent employment ............................................................... 2002 est. 2003 est. 1001 115 119 115 5 5 5 f DEPARTMENTAL MANAGEMENT Federal Funds General and special funds: GENERAL DEPARTMENTAL MANAGEMENT For necessary expenses, not otherwise provided, for general departmental management, including hire of six sedans, and for carrying out titles III, XVII, and XX of the Public Health Service Act, and the United States-Mexico Border Health Commission Act, ø$341,703,000¿ $387,880,000, together with $5,851,000 to be transferred and expended as authorized by section 201(g)(1) of the Social Security Act from the Hospital Insurance Trust Fund and the Supplemental Medical Insurance Trust Fund; and $52,951,000 to be transferred from the accounts of the National Institutes of Health and $1,610,000 to be transferred from ‘‘Healthcare Research and Quality’’ for carrying out public affairs and legislative affairs activities of the National Institutes of Health and the Agency for Healthcare Research and Quality, respectively: Provided, That of the funds made available under this heading for carrying out title XX of the Public Health Service Act, $11,885,000 shall be for activities specified under section 2003(b)(2), of which $10,157,000 shall be for prevention service demonstration grants under section 510(b)(2) of title V of the Social Security Act, as amended, without application of the limitation of section 2010(c) of said title XX: Provided further, That of this amount, $50,000,000 is for minority AIDS prevention and treatment activities; and ø$21,998,000¿ $19,938,000 shall be for an Information Technology Security and Innovation Fund for Department-wide activities Sfmt 3616 E:\BUDGET\HHS.XXX pfrm11 PsN: HHS 466 DEPARTMENTAL MANAGEMENT—Continued Federal Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 General and special funds—Continued GENERAL DEPARTMENTAL MANAGEMENT—Continued involving cybersecurity, information technology security, and related innovation projects. (Department of Health and Human Services Appropriations Act, 2002; additional authorizing legislation required.) OFFICE FOR CIVIL RIGHTS For expenses necessary for the Office for Civil Rights, ø$28,691,000¿ $32,260,000, together with not to exceed $3,314,000 to be transferred and expended as authorized by section 201(g)(1) of the Social Security Act from the Hospital Insurance Trust Fund and the Supplemental Medical Insurance Trust Fund. (Department of Health and Human Services Appropriations Act, 2002; additional authorizing legislation required.) POLICY RESEARCH For carrying out, to the extent not otherwise provided, research studies under section 1110 of the Social Security Act and title III of the Public Health Service Act, ø$2,500,000¿ $2,499,000: Provided, That in addition to amounts provided herein, øfunds¿ $18,000,000 shall be available from amounts available under section 241 of the Public Health Service Act ømay be used¿ to carry out national health or human services research and evaluation activities: Provided further, That the expenditure of any funds available under section 241 of the Public Health Service Act are subject to the requirements of section 205 of this Act. (Department of Health and Human Services Appropriations Act, 2002; additional authorizing legislation required.) PUBLIC HEALTH AND SOCIAL SERVICES EMERGENCY FUND For expenses necessary to support activities related to countering potential biological, disease and chemical threats to civilian populations, ø$242,949,000: Provided, That this amount is distributed as follows: Centers for Disease Control and Prevention, $181,919,000, of which $52,000,000 shall remain available until expended for the National Pharmaceutical Stockpile; and Office of Emergency Preparedness, $61,030,000¿ $2,295,184,000. (Department of Health and Human Services Appropriations Act, 2002; additional authorizing legislation required.) HEALTH FACILITIES CONSTRUCTION AND MANAGEMENT FUND For the study of, construction of, renovation of, and acquisition of equipment for, facilities of the Centers for Disease Control and Prevention and the National Institutes of Health, including the acquisition of real property, as well as extramural facilities construction grants and security improvements for Federal and non-Federal laboratories, $1,056,980,000, to remain available until expended, of which $632,800,000 shall be derived by transfer from the NIH Buildings and Facilities account, $150,000,000 shall be derived by transfer from the National Institutes of Allergy and Infectious Diseases account and is for extramural bioterrorism and infectious disease research facility construction and renovation; $5,000,000 shall be derived by transfer from the National Cancer Institute account; $8,180,000 shall be derived by transfer from the National Center for Minority Health and Health Disparities account; and $77,000,000 shall be derived by transfer from the National Center for Research Resources account; Provided, That after notice thereof is transmitted to Congress, the Secretary of HHS may transfer funds in this account among the purposes and activities of the account. øPUBLIC spond to bioterrorism; $100,000,000 shall be for upgrading capacity at the Centers for Disease Control and Prevention, including research: Provided, That up to $10,000,000 of this amount shall be for the tracking and control of biological pathogens; $85,000,000 shall be for the National Institute of Allergy and Infectious Diseases for bioterrorism-related research and development and other related needs; $70,000,000 shall be for the National Institute of Allergy and Infectious Diseases for the construction of a biosafety laboratory and related infrastructure costs; $593,000,000 shall be for the National Pharmaceutical Stockpile; $512,000,000 shall be for the purchase of smallpox vaccine; $71,000,000 shall be for improving laboratory security at the National Institutes of Health and the Centers for Disease Control and Prevention; $7,500,000 shall be for environmental hazard control activities conducted by the Centers for Disease Control and Prevention; $10,000,000 shall be for the Substance Abuse and Mental Health Services Administration; and $55,814,000 shall be for bioterrorism preparedness and disaster response activities in the Office of the Secretary. At the discretion of the Secretary, these amounts may be transferred between categories subject to normal reprogramming procedures.¿ (Emergency Supplemental Act, 2002.) Program and Financing (in millions of dollars) 2001 actual Identification code 75–9912–0–1–551 2002 est. Obligations by program activity: Direct activities: 00.01 General departmental management ......................... 309 357 00.02 Office for Civil Rights ............................................... 29 34 00.03 Policy research .......................................................... 16 3 00.04 Public health and social services emergency fund 291 2,887 00.05 Health Facilities, Construction and Management Fund ...................................................................... ................... ................... 09.01 Reimbursable program .................................................. 119 144 10.00 Total new obligations ................................................ Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 22.21 Unobligated balance transferred to other accounts 22.22 Unobligated balance transferred from other accounts 21.40 22.00 22.10 23.90 23.95 23.98 24.40 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance expiring or withdrawn ................. Unobligated balance carried forward, end of year ....... 2003 est. 393 36 2 2,295 184 141 764 3,425 3,051 55 852 111 3,422 108 3,051 3 ................... ................... ¥32 ................... ................... 4 ................... ................... 882 3,533 3,159 ¥764 ¥3,425 ¥3,051 ¥5 ................... ................... 111 108 108 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. 577 626 2,901 40.15 Appropriation (emergency) ........................................ ................... 2,644 ................... 40.71 Reduction pursuant to P.L. 107–116 ....................... ................... ¥1 ................... 40.75 Reduction pursuant to P.L. 106–554 (Labor/HHS) ¥1 ................... ................... 42.00 Transferred from other accounts .............................. 145 ................... ................... 43.00 68.00 68.10 Appropriation (total discretionary) ........................ Spending authority from offsetting collections: Offsetting collections (cash) ..................................... Change in uncollected customer payments from Federal sources (unexpired) .................................. 721 3,269 2,901 82 153 150 49 ................... ................... HEALTH AND SOCIAL SERVICES EMERGENCY FUND¿ øFor emergency expenses to respond to the September 11, 2001, terrorist attacks on the United States, to provide grants to public entities, not-for-profit entities, and Medicare and Medicaid enrolled suppliers and institutional providers to reimburse for health care related expenses or lost revenues directly attributable to the public health emergency resulting from the September 11, 2001, terrorist acts, for ‘‘Public Health and Social Services Emergency Fund’’, $140,000,000, to remain available until expended, to be obligated from amounts made available in Public Law 107–38: Provided, That none of the costs have been reimbursed or are eligible for reimbursement from other sources.¿ øFor emergency expenses necessary to support activities related to countering potential biological, disease, and chemical threats to civilian populations, for ‘‘Public Health and Social Services Emergency Fund’’, $2,504,314,000, to remain available in Public Law 107– 38. Of this amount, $865,000,000 shall be for the Centers for Disease Control and Prevention for improving State and local capacity; $135,000,000 shall be for grants to improve hospital capacity to re- VerDate 11-MAY-2000 14:04 Jan 23, 2002 Jkt 189685 PO 00000 Frm 00040 Fmt 3616 68.90 Spending authority from offsetting collections (total discretionary) .......................................... 153 150 Total new budget authority (gross) .......................... 70.00 131 852 3,422 3,051 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Adjustments in expired accounts (net) ......................... Recoveries of prior year obligations .............................. Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.10 Change in uncollected customer payments from Federal sources (expired) ................................................ 74.40 Obligated balance, end of year ..................................... 72.40 73.10 73.20 73.40 73.45 74.00 86.90 86.93 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. Sfmt 3643 E:\BUDGET\HHS.XXX pfrm11 PsN: HHS 528 607 2,270 764 3,425 3,051 ¥680 ¥1,762 ¥2,514 3 ................... ................... ¥3 ................... ................... ¥49 ................... ................... 44 ................... ................... 607 2,270 2,807 386 294 1,334 429 1,170 1,344 PROGRAM SUPPORT CENTER DEPARTMENT OF HEALTH AND HUMAN SERVICES 87.00 Total outlays (gross) ................................................. Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources Against gross budget authority only: 88.95 Change in uncollected customer payments from Federal sources (unexpired) .................................. 88.96 Portion of offsetting collections (cash) credited to expired accounts ................................................... 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 680 ¥128 1,762 ¥153 2,514 ¥150 ¥49 ................... ................... 46 ................... ................... 721 553 3,269 1,609 2,901 2,364 23.2 23.3 24.0 25.1 25.2 25.3 25.4 25.5 25.7 26.0 31.0 41.0 99.0 99.0 (Dollars in millions) 2001 actual 2002 est. Distribution of budget authority by account: General Departmental Management ....................................... 302 340 Legislative/Public Affairs Consolidation: non-add ................. (--) (--) Office for Civil Rights ............................................................. 25 29 Policy Research ....................................................................... 17 2 Public Health and Social Services Emergency Fund .............. 367 2,887 Health Facilities Construction and Management Fund .......... .................... .................... Distribution of outlays by account: General Departmental Management ....................................... 195 289 Legislative/Public Affairs Consolidation: non-add ................. (--) (--) Office for Civil Rights ............................................................. 22 28 Policy research ........................................................................ 7 22 Public Health and Social Services Emergency Fund .............. 318 1,259 Health Facilities Construction and Management Fund .......... .................... .................... 2003 est. 379 (28) 30 2 2,295 184 Rental payments to others ........................................ ................... Communications, utilities, and miscellaneous charges ................................................................. 6 Printing and reproduction ......................................... 2 Advisory and assistance services ............................. 15 Other services ............................................................ 37 Other purchases of goods and services from Government accounts ................................................. 73 Operation and maintenance of facilities .................. 5 Research and development contracts ....................... 11 Operation and maintenance of equipment ............... 5 Supplies and materials ............................................. 6 Equipment ................................................................. 8 Grants, subsidies, and contributions ........................ 76 11.1 11.3 11.5 11.5 467 3 3 4 4 26 91 4 4 30 95 35 77 10 8 11 28 98 46 46 16 8 12 23 84 Direct obligations .................................................. 395 582 589 Reimbursable obligations .............................................. 119 144 141 Allocation Account: Personnel compensation: Full-time permanent ............................................. 16 26 19 Other than full-time permanent ........................... 2 2 ................... Other personnel compensation: Other personnel compensation ......................... 1 1 ................... Other personnel compensation ......................... ................... ................... ................... Budget Authority and Outlays Excluding Full Funding for Federal Retiree Costs (in millions of dollars) 2001 actual 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 711 542 2002 est. 3,258 1,598 2003 est. 2,890 2,353 Departmental management (DM) is a consolidated display of accounts that fund activities which provide leadership, policy, legal, and administrative guidance to HHS components; carry out the Department’s civil rights and nondiscrimination enforcement programs; and support research to develop policy initiatives and improve existing HHS programs. DM also includes the activities of the Office of Public Health and Science, including adolescent family life, disease prevention and health promotion, physical fitness and sports, minority health, research integrity, women’s health, emergency preparedness, as well as programs to counter bioterrorist threats. The 2003 Budget creates a new HHS Health Facilities Construction and Management Fund within the Office of the Secretary. Through this mechanism, the Department will prioritize and fund health facility construction projects competitively across the National Institutes of Health and the Centers for Disease Control and Prevention. In addition, HHS will establish a process to include the Indian Health Service (IHS) and the Food and Drug Administration (FDA) facility projects in its Department-wide priority-setting process, with the goal of including funding for IHS and FDA facilities in this Fund in the 2004 Budget. Object Classification (in millions of dollars) 2001 actual Identification code 75–9912–0–1–551 11.1 11.3 11.5 11.9 12.1 21.0 22.0 23.1 Direct obligations: Personnel compensation: Full-time permanent ............................................. Other than full-time permanent ........................... Other personnel compensation ............................. 2003 est. 118 5 4 142 4 4 Total personnel compensation ......................... 102 Civilian personnel benefits ....................................... 30 Travel and transportation of persons ....................... 5 Transportation of things ........................................... ................... Rental payments to GSA ........................................... 14 127 37 9 1 13 150 43 10 1 14 Frm 00041 Fmt 3616 14:04 Jan 23, 2002 Jkt 189685 PO 00000 Allocation account ................................................ 250 2,699 2,321 99.9 Total new obligations ................................................ 764 3,425 3,051 24.0 25.1 25.2 25.3 19 29 6 8 2 6 ................... 2 ................... ................... 19 5 5 2 1 3 ................... 12 6 5 2 2 ................... 41 49 582 126 62 ................... 25 1 3 11 100 520 237 4 ................... 53 ................... 1 ................... 21 17 46 37 1,379 1,821 Personnel Summary 2001 actual Identification code 75–9912–0–1–551 Direct: 1001 Total compensable workyears: Full-time equivalent employment ............................................................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... Allocation account: 3001 Total compensable workyears: Full-time equivalent employment ............................................................... 2002 est. 2003 est. 1,359 1,494 1,746 173 235 234 61 75 75 f ALLOCATIONS RECEIVED FROM OTHER ACCOUNTS Note.—Obligations incurred under allocations from other accounts are included in the schedules of the parent appropriation as follows: Centers for Medicare and Medicaid Services ‘‘Health Care Fraud and Abuse Control Account.’’ f PROGRAM SUPPORT CENTER General and special funds: 2002 est. 95 5 2 VerDate 11-MAY-2000 25.4 25.5 25.7 26.0 31.0 41.0 Total personnel compensation ......................... Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Transportation of things ........................................... Rental payments to others ........................................ Communications, utilities, and miscellaneous charges ................................................................. Printing and reproduction ......................................... Advisory and assistance services ............................. Other services ............................................................ Other purchases of goods and services from Government accounts ................................................. Operation and maintenance of facilities .................. Research and development contracts ....................... Operation and maintenance of equipment ............... Supplies and materials ............................................. Equipment ................................................................. Grants, subsidies, and contributions ........................ 99.0 342 (25) 30 17 1,936 28 11.9 12.1 21.0 22.0 23.2 23.3 øRETIREMENT PAY AND¿ MEDICAL BENEFITS OFFICERS FOR COMMISSIONED For øretirement pay and¿ medical benefits of Public Health Service Commissioned Officers as authorized by law, øfor payments under the Retired Serviceman’s Family Protection Plan and Survivor Benefit Plan,¿ and for medical care of dependents and retired personnel under the Dependents’ Medical Care Act (10 U.S.C. ch. 55), øand for payments pursuant to section 229(b) of the Social Security Act (42 U.S.C. 429(b)),¿ such amounts as may be required during the current fiscal year. (Department of Health and Human Services Appropriations Act, 2002; additional authorizing legislation required.) Sfmt 3616 E:\BUDGET\HHS.XXX pfrm11 PsN: HHS 468 PROGRAM SUPPORT CENTER—Continued THE BUDGET FOR FISCAL YEAR 2003 General and special funds—Continued øRETIREMENT PAY PAYMENT AND¿ MEDICAL BENEFITS FOR OFFICERS—Continued COMMISSIONED Identification code 75–0379–0–1–551 PUBLIC HEALTH SERVICE COMMISSIONED CORPS RETIREMENT SYSTEM Program and Financing (in millions of dollars) Program and Financing (in millions of dollars) 2001 actual TO 2001 actual Identification code 75–0367–0–1–551 2002 est. 2003 est. 2002 est. 2003 est. 10.00 Obligations by program activity: Total new obligations (object class 92.0) ..................... ................... ................... 132 Obligations by program activity: 00.01 Retirement payments ..................................................... 00.02 Survivors’ benefits ......................................................... 00.03 Medical care .................................................................. 00.04 Military service credits .................................................. 194 11 40 1 208 ................... 12 ................... 41 15 1 1 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ ................... ................... Total new obligations .................................................... ................... ................... 132 ¥132 10.00 246 262 New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. ................... ................... 132 73.10 73.20 Change in obligated balances: Total new obligations .................................................... ................... ................... Total outlays (gross) ...................................................... ................... ................... 132 ¥132 86.97 Outlays (gross), detail: Outlays from new mandatory authority ......................... ................... ................... 132 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... Outlays ........................................................................... ................... ................... 132 132 Total new obligations ................................................ Budgetary resources available for obligation: 22.00 New budget authority (gross) ........................................ 23.95 Total new obligations .................................................... 23.98 Unobligated balance expiring or withdrawn ................. New budget authority (gross), detail: Mandatory: 60.00 Appropriation ............................................................. Change in obligated balances: 72.40 Obligated balance, start of year ................................... 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.40 Adjustments in expired accounts (net) ......................... 74.40 Obligated balance, end of year ..................................... 16 250 262 16 ¥246 ¥262 ¥16 ¥4 ................... ................... 250 262 16 6 20 26 246 262 16 ¥241 ¥256 ¥17 8 ................... ................... 20 26 25 f PUBLIC HEALTH SERVICE COMMISSIONED CORPS RETIREMENT FUND Unavailable Collections (in millions of dollars) Outlays (gross), detail: 86.97 Outlays from new mandatory authority ......................... 86.98 Outlays from mandatory balances ................................ 223 18 237 19 14 3 87.00 Total outlays (gross) ................................................. 241 256 17 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 250 241 262 256 16 17 Budget Authority and Outlays Excluding Full Funding for Federal Retiree Costs (in millions of dollars) 2001 actual 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 2002 est. 262 256 251 252 Object Classification (in millions of dollars) 2001 actual 13.0 25.3 2002 est. 02.99 Total receipts and collections ................................... ................... ................... Appropriations: 05.00 Public Health Service commissioned officers corps retirement fund ......................................................... ................... ................... 07.99 236 ¥235 Balance, end of year ..................................................... ................... ................... ................... Program and Financing (in millions of dollars) 2001 actual 2002 est. 2003 est. 00.01 00.02 Obligations by program activity: Direct Program Activity .................................................. ................... ................... Direct Program Activity .................................................. ................... ................... 222 13 10.00 Total new obligations ................................................ ................... ................... 235 22.00 23.95 Budgetary resources available for obligation: New budget authority (gross) ........................................ ................... ................... Total new obligations .................................................... ................... ................... 235 ¥235 New budget authority (gross), detail: Mandatory: 60.20 Appropriation (special fund) ..................................... ................... ................... 235 73.10 73.20 Change in obligated balances: Total new obligations .................................................... ................... ................... Total outlays (gross) ...................................................... ................... ................... 235 ¥235 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... ................... ................... Outlays from mandatory balances ................................ ................... ................... 213 22 2003 est. 205 1 40 1 41 1 15 87.00 Total outlays (gross) ................................................. ................... ................... 235 25.6 Benefits for former personnel ........................................ Other purchases of goods and services from Government accounts ........................................................... Medical care .................................................................. 99.9 Total new obligations ................................................ 246 262 16 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... Outlays ........................................................................... ................... ................... 235 235 PO 00000 Frm 00042 Fmt 3616 VerDate 11-MAY-2000 14:04 Jan 23, 2002 Jkt 189685 220 ................... 2003 est. Balance, start of year .................................................... ................... ................... ................... Receipts: 02.40 Agency contributions ...................................................... ................... ................... 104 02.42 General fund payment ................................................... ................... ................... 132 Identification code 75–5371–0–2–602 250 241 2002 est. 01.99 2003 est. This activity funds annuities of retired Public Health Service (PHS) commissioned officers and survivors of retirees, and medical care to active duty PHS commissioned officers, retirees, and dependents of members and retirees of the PHS Commissioned Corps. As part of the Administration’s initiative to reflect full accrual of retirement costs, legislation is proposed to establish a new retirement fund to be known as the ‘‘Public Health Service Commissioned Corps Retirement Fund.’’ Budget year data are presented in that new account. Identification code 75–0379–0–1–551 2001 actual Identification code 75–5371–0–2–602 Sfmt 3643 E:\BUDGET\HHS.XXX pfrm11 PsN: HHS PROGRAM SUPPORT CENTER—Continued Trust Funds DEPARTMENT OF HEALTH AND HUMAN SERVICES HEALTH ACTIVITIES FUNDS Program and Financing (in millions of dollars) 2001 actual Identification code 75–9913–0–1–552 2002 est. 2003 est. 21.40 24.40 Budgetary resources available for obligation: Unobligated balance carried forward, start of year Unobligated balance carried forward, end of year ....... 7 7 7 7 7 7 72.40 74.40 Change in obligated balances: Obligated balance, start of year ................................... Obligated balance, end of year ..................................... 2 2 2 2 2 2 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ ................... ................... ................... Outlays ........................................................................... ................... ................... ................... port center (PSC) line includes activities such as personnel and payroll administration, financial management operations, and a wide array of administrative services, including acquisitions management, building and property management, and technical support. The Federal occupational health (FOH) program is also funded through the SSF. FOH includes clinical services, environmental health services and employee assistance programs. The Office of the Secretary (OS) activities line includes the fund manager, departmental contracts and grants, audit resolution, and the regional health administrators. Object Classification (in millions of dollars) 11.1 11.3 11.5 f 11.9 12.1 21.0 22.0 23.1 23.3 24.0 25.1 25.2 25.3 HHS SERVICE AND SUPPLY FUND Program and Financing (in millions of dollars) 2001 actual Identification code 75–9941–0–4–551 2002 est. 2003 est. Obligations by program activity: 09.01 Program support center ................................................. 09.02 Federal employee occupational health .......................... 09.03 OS activities ................................................................... 273 99 7 297 121 7 325 131 8 10.00 Total new obligations ................................................ 379 425 464 21.40 22.00 22.10 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ Resources available from recoveries of prior year obligations ....................................................................... 56 381 69 425 Personnel compensation: Full-time permanent .................................................. Other than full-time permanent ............................... Other personnel compensation .................................. Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 448 ¥379 69 494 ¥425 69 2003 est. 81 2 3 79 2 4 74 27 2 2 12 7 1 11 95 86 28 3 2 13 9 1 13 101 85 28 4 2 13 9 1 14 119 25.4 25.6 26.0 31.0 Total personnel compensation .............................. Civilian personnel benefits ............................................ Travel and transportation of persons ............................ Transportation of things ................................................ Rental payments to GSA ................................................ Communications, utilities, and miscellaneous charges Printing and reproduction .............................................. Advisory and assistance services .................................. Other services ................................................................ Other purchases of goods and services from Government accounts ........................................................... Operation and maintenance of facilities ...................... Medical care .................................................................. Supplies and materials ................................................. Equipment ...................................................................... 27 13 33 66 9 29 14 40 77 9 33 16 44 85 11 99.9 Total new obligations ................................................ 379 425 464 Personnel Summary 2001 actual Identification code 75–9941–0–4–551 11 ................... ................... 2002 est. 70 2 2 69 464 23.90 23.95 24.40 2001 actual Identification code 75–9941–0–4–551 This display shows activities in support of St. Elizabeths Hospital and scientific activities overseas that were supported by foreign currencies by the United States abroad. Intragovernmental funds: 469 2001 533 ¥464 69 Total compensable workyears: Full-time equivalent employment ............................................................... 1,195 2002 est. 1,318 2003 est. 1,267 f New budget authority (gross), detail: Mandatory: 69.00 Offsetting collections (cash) ..................................... 69.10 Change in uncollected customer payments from Federal sources (unexpired) .................................. 69.90 Spending authority from offsetting collections (total mandatory) ............................................. Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Recoveries of prior year obligations .............................. Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.40 Obligated balance, end of year ..................................... 72.40 73.10 73.20 73.45 74.00 Outlays (gross), detail: 86.97 Outlays from new mandatory authority ......................... Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources Against gross budget authority only: 88.95 Change in uncollected customer payments from Federal sources (unexpired) .................................. 367 425 381 425 464 Jkt 189685 Unavailable Collections (in millions of dollars) 2001 actual Identification code 75–9971–0–7–551 2002 est. 2003 est. 01.99 ¥3 ¥15 ¥15 379 425 464 ¥366 ¥425 ¥464 ¥11 ................... ................... ¥14 ................... ................... ¥15 ¥15 ¥15 366 425 464 ¥367 ¥425 Balance, start of year .................................................... ................... ................... ................... Receipts: 02.00 Gifts and contributions, miscellaneous trust funds 37 37 37 02.20 Contributions, Indian health facilities, Health Services Administration ........................................................... 32 32 32 02.40 Interest, Miscellaneous trust funds ............................... 1 1 1 02.99 Total receipts and collections ................................... Appropriations: 05.00 Miscellaneous trust funds ............................................. 07.99 70 70 70 ¥70 ¥70 ¥70 Balance, end of year ..................................................... ................... ................... ................... ¥464 Program and Financing (in millions of dollars) 2001 actual Identification code 75–9971–0–7–551 ¥14 ................... ................... The HHS Service and supply fund (SSF) provides common centralized services to HHS components. The Program sup- 14:04 Jan 23, 2002 MISCELLANEOUS TRUST FUNDS 14 ................... ................... Net budget authority and outlays: 89.00 Budget authority ............................................................ ................... ................... ................... 90.00 Outlays ........................................................................... ¥1 ................... ................... VerDate 11-MAY-2000 Trust Funds 464 PO 00000 Frm 00043 Fmt 3616 2002 est. 2003 est. 00.02 00.03 Obligations by program activity: Gifts ............................................................................... Contributions, Indian health facilities .......................... 26 27 38 32 38 32 10.00 Total new obligations ................................................ 53 70 70 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 49 70 69 70 69 70 Sfmt 3643 E:\BUDGET\HHS.XXX pfrm11 PsN: HHS 470 PROGRAM SUPPORT CENTER—Continued Trust Funds—Continued THE BUDGET FOR FISCAL YEAR 2003 OFFICE OF THE INSPECTOR GENERAL MISCELLANEOUS TRUST FUNDS—Continued General and special funds: Program and Financing (in millions of dollars)—Continued OFFICE 2001 actual Identification code 75–9971–0–7–551 22.10 23.90 23.95 24.40 Resources available from recoveries of prior year obligations ....................................................................... 2002 est. 2003 est. 3 ................... ................... Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 122 ¥53 69 139 ¥70 69 139 ¥70 69 New budget authority (gross), detail: Mandatory: 60.26 Appropriation (trust fund) ......................................... 70 70 OF INSPECTOR GENERAL For expenses necessary for the Office of Inspector General in carrying out the provisions of the Inspector General Act of 1978, as amended, ø$35,786,000¿ $49,972,000: Provided, That, of such amount, necessary sums are available for providing protective services to the Secretary and investigating non-payment of child support cases for which non-payment is a Federal offense under 18 U.S.C. 228. (Department of Health and Human Services Appropriations Act, 2002; additional authorizing legislation required.) 70 Program and Financing (in millions of dollars) 2001 actual Identification code 75–0128–0–1–551 Change in obligated balances: 72.40 Obligated balance, start of year ................................... 73.10 Total new obligations .................................................... 73.20 Total outlays (gross) ...................................................... 73.45 Recoveries of prior year obligations .............................. 74.40 Obligated balance, end of year ..................................... 83 80 72 53 70 70 ¥53 ¥78 ¥72 ¥3 ................... ................... 80 72 70 2002 est. 2003 est. 00.01 09.01 Obligations by program activity: Direct program ............................................................... Reimbursable program .................................................. 42 16 45 17 50 12 10.00 Total new obligations ................................................ 58 62 62 86.97 86.98 Outlays (gross), detail: Outlays from new mandatory authority ......................... Outlays from mandatory balances ................................ 26 27 28 50 28 44 21.40 22.00 Budgetary resources available for obligation: Unobligated balance carried forward, start of year New budget authority (gross) ........................................ 1 58 1 62 1 62 87.00 Total outlays (gross) ................................................. 53 78 72 Total budgetary resources available for obligation Total new obligations .................................................... Unobligated balance carried forward, end of year ....... 59 ¥58 1 63 ¥62 1 63 ¥62 1 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... 23.90 23.95 24.40 70 53 70 78 70 72 42 45 50 5 17 12 Memorandum (non-add) entries: Total investments, start of year: Federal securities: Par value ................................................................... 92.02 Total investments, end of year: Federal securities: Par value ................................................................... 92.01 20 25 25 25 25 25 New budget authority (gross), detail: Discretionary: 40.00 Appropriation ............................................................. Spending authority from offsetting collections: 68.00 Offsetting collections (cash) ..................................... 68.10 Change in uncollected customer payments from Federal sources (unexpired) .................................. 11 ................... ................... 68.90 Spending authority from offsetting collections (total discretionary) .......................................... 16 17 12 70.00 Total new budget authority (gross) .......................... 58 62 62 ¥6 58 ¥57 1 62 ¥59 4 62 ¥62 [Dollars in millions] 2001 Distribution of budget authority by account: Gifts ........................................................................................ Contributions, Indian health facilities ................................... Distribution of outlays by account: Gifts ........................................................................................ Contributions, Indian health facilities ................................... 2002 2003 38 32 38 32 38 32 23 30 41 37 38 34 Gifts to the Public health service are for the benefit of patients and for research. Contributions are made for the construction, improvement, extension, and provision of sanitation facilities. 11.1 21.0 22.0 25.1 25.2 25.3 2001 actual 25.4 25.5 25.7 26.0 31.0 32.0 41.0 99.9 Personnel compensation: Full-time permanent ............. 1 Travel and transportation of persons ............................ 1 Transportation of things ................................................ ................... Advisory and assistance services .................................. ................... Other services ................................................................ 14 Other purchases of goods and services from Government accounts ........................................................... 1 Operation and maintenance of facilities ...................... 1 Research and development contracts ........................... 3 Operation and maintenance of equipment ................... 8 Supplies and materials ................................................. 1 Equipment ...................................................................... 1 Land and structures ...................................................... 2 Grants, subsidies, and contributions ............................ 20 Total new obligations ................................................ 53 1001 2002 est. 2003 est. 1 1 1 1 15 1 1 1 1 15 1 1 5 10 2 2 2 28 1 1 5 10 2 2 2 28 70 70 55 3 58 1 58 4 87.00 Total outlays (gross) ................................................. 57 59 62 ¥24 ¥17 ¥12 Offsets: Against gross budget authority and outlays: 88.00 Offsetting collections (cash) from: Federal sources Against gross budget authority only: 88.95 Change in uncollected customer payments from Federal sources (unexpired) .................................. 88.96 Portion of offsetting collections (cash) credited to expired accounts ................................................... 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... VerDate 11-MAY-2000 14:04 Jan 23, 2002 Jkt 189685 ¥11 ................... ................... 19 ................... ................... 42 34 2002 est. 2003 est. 12 12 12 PO 00000 Frm 00044 Fmt 3616 45 42 50 50 Budget Authority and Outlays Excluding Full Funding for Federal Retiree Costs (in millions of dollars) 2001 actual 2001 actual Total compensable workyears: Full-time equivalent employment ............................................................... 18 ................... ................... 1 4 4 Outlays (gross), detail: Outlays from new discretionary authority ..................... Outlays from discretionary balances ............................. Personnel Summary Identification code 75–9971–0–7–551 ¥11 ................... ................... 86.90 86.93 Object Classification (in millions of dollars) Identification code 75–9971–0–7–551 Change in obligated balances: Obligated balance, start of year ................................... Total new obligations .................................................... Total outlays (gross) ...................................................... Change in uncollected customer payments from Federal sources (unexpired) ............................................ 74.10 Change in uncollected customer payments from Federal sources (expired) ................................................ 74.40 Obligated balance, end of year ..................................... 72.40 73.10 73.20 74.00 89.00 90.00 Net budget authority and outlays: Budget authority ............................................................ Outlays ........................................................................... Sfmt 3643 E:\BUDGET\HHS.XXX pfrm11 PsN: HHS 34 26 2002 est. 36 33 2003 est. 40 40 GENERAL PROVISIONS DEPARTMENT OF HEALTH AND HUMAN SERVICES The Office of Inspector General (OIG) identifies and recommends actions to correct fraud, waste, and abuse in HHS administered and assisted programs and operations through audits and investigations. In addition to the discretionary resources appropriated to the OIG, the Health Insurance Portability and Accountability Act of 1996 makes available mandatory funding for use by the OIG to combat Medicare and Medicaid fraud and abuse through a coordinated Health care fraud and abuse control (HCFAC) program with the Department of Justice. The following table shows total funding resources for the OIG: (In millions of dollars) 2001 actual Budget Authority: Discretionary appropriations ................................................... Mandatory (HCFAC Account) ................................................... 2002 est. 2003 est. 42 130 45 145 50 160 Total ............................................................................... Outlays: Discretionary appropriations ................................................... Mandatory (HCFAC Account) ................................................... 172 190 210 34 126 42 145 50 160 Total ............................................................................... 160 187 210 This schedule reflects distribution of mandatory funds from the HCFAC account in 2002. Actual 2003 distribution will be determined by the Secretary of HHS and the Attorney General. Object Classification (in millions of dollars) 2001 actual Identification code 75–0128–0–1–551 2002 est. 2003 est. 26.0 31.0 Direct obligations: Personnel compensation: Full-time permanent ........ Civilian personnel benefits ....................................... Travel and transportation of persons ....................... Rental payments to GSA ........................................... Other purchases of goods and services from Government accounts ................................................. Supplies and materials ............................................. Equipment ................................................................. 99.0 99.0 Direct obligations .................................................. Reimbursable obligations .............................................. 42 16 45 17 50 12 99.9 Total new obligations ................................................ 58 62 62 11.1 12.1 21.0 23.1 25.3 19 13 2 3 22 15 1 3 24 16 2 3 3 3 4 1 ................... ................... 1 1 1 Personnel Summary 2001 actual Identification code 75–0128–0–1–551 Direct: Total compensable workyears: Full-time equivalent employment ............................................................... Reimbursable: 2001 Total compensable workyears: Full-time equivalent employment ............................................................... Allocation account: 3001 Total compensable workyears: Full-time equivalent employment ............................................................... 2002 est. 2003 est. 1001 285 309 320 59 56 16 1,099 1,223 1,305 f ALLOCATIONS RECEIVED FROM OTHER ACCOUNTS Note.—Obligations incurred under allocations from other accounts are included in the schedules of the parent appropriations as follows: Centers for Medicare and Medicaid Services ‘‘Health Care Fraud and Abuse Control Account.’’ f GENERAL FUND RECEIPT ACCOUNTS (in millions of dollars) 2001 actual 2002 est. 2003 est. Offsetting receipts from the public: 75–310700 Federal share of child support collections ...... 856 765 Legislative proposal, subject to PAYGO ............................. ................... ................... 789 7 General Fund Offsetting receipts from the public ..................... VerDate 11-MAY-2000 14:04 Jan 23, 2002 Jkt 189685 856 765 796 PO 00000 Frm 00045 Fmt 3616 471 Intragovernmental payments: 20–310530 Quinquennial adjustment for military service credits, Federal hospital insurance ................................... 1,177 ................... ................... General Fund Intragovernmental payments ................................ 1,177 ................... ................... f GENERAL PROVISIONS SEC. 201. Funds appropriated in this title shall be available for not to exceed $37,000 for official reception and representation expenses when specifically approved by the Secretary. SEC. 202. The Secretary shall make available through assignment not more than 60 employees of the Public Health Service to assist in child survival activities and to work in AIDS programs through and with funds provided by the Agency for International Development, the United Nations International Children’s Emergency Fund or the World Health Organization. SEC. 203. None of the funds appropriated under this Act may be used to implement section ø399L(b)¿ 399F(b) of the Public Health Service Act or section 1503 of the National Institutes of Health Revitalization Act of 1993, Public Law 103–43. SEC. 204. None of the funds appropriated in this Act for the National Institutes of Health, the Agency for Healthcare Research and Quality, and the Substance Abuse and Mental Health Services Administration shall be used to pay the salary of an individual, through a grant or other extramural mechanism, at a rate in excess of Executive Level øI¿ II. øSEC. 205. None of the funds appropriated in this Act may be expended pursuant to section 241 of the Public Health Service Act, except for funds specifically provided for in this Act, or for other taps and assessments made by any office located in the Department of Health and Human Services, prior to the Secretary’s preparation and submission of a report to the Committee on Appropriations of the Senate and of the House detailing the planned uses of such funds.¿ SEC. ø206¿ 205. Notwithstanding section 241(a) of the Public Health Service Act, such portion as the Secretary shall determine, but not more than 1.25 percent, of any amounts appropriated for programs authorized under said Act shall be made available for the evaluation (directly, or by grants or contracts) of the implementation and effectiveness of such programs. (TRANSFER OF FUNDS) SEC. ø207¿ 206. Not to exceed ø1¿ 3 percent of any discretionary funds (pursuant to the Balanced Budget and Emergency Deficit Control Act of 1985, as amended) which are appropriated for the current fiscal year for the Department of Health and Human Services in this or any other Act may be transferred between appropriations, but no such appropriation shall be increased by more than ø3¿ 10 percent by any such transfer: Provided, øThat an appropriation may be increased by up to an additional 2 percent subject to approval by the House and Senate Committees on Appropriations: Provided further,¿ That the Appropriations Committees of both Houses of Congress are notified at least 15 days in advance of any transfer. SEC. ø208¿ 207. The Director of the National Institutes of Health, jointly with the Director of the Office of AIDS Research, may transfer up to 3 percent among institutes, centers, and divisions from the total amounts identified by these two Directors as funding for research pertaining to the human immunodeficiency virus: Provided, That the Congress is promptly notified of the transfer. SEC. ø209¿ 208. Of the amounts made available in this Act for the National Institutes of Health, the amount for research related to the human immunodeficiency virus, as jointly determined by the Director of the National Institutes of Health and the Director of the Office of AIDS Research, shall be made available to the ‘‘Office of AIDS Research’’ account. The Director of the Office of AIDS Research shall transfer from such account amounts necessary to carry out section 2353(d)(3) of the Public Health Service Act. SEC. ø210¿ 209. None of the funds appropriated in this Act may be made available to any entity under title X of the Public Health Service Act unless the applicant for the award certifies to the Secretary that it encourages family participation in the decision of minors to seek family planning services and that it provides counseling to minors on how to resist attempts to coerce minors into engaging in sexual activities. SEC. ø211¿ 210. None of the funds appropriated by this Act (including funds appropriated to any trust fund) may be used to carry Sfmt 3616 E:\BUDGET\HHS.XXX pfrm11 PsN: HHS 472 GENERAL PROVISIONS—Continued (TRANSFER THE BUDGET FOR FISCAL YEAR 2003 OF FUNDS)—Continued out the Medicare+Choice program if the Secretary denies participation in such program to an otherwise eligible entity (including a Provider Sponsored Organization) because the entity informs the Secretary that it will not provide, pay for, provide coverage of, or provide referrals for abortions: Provided, That the Secretary shall make appropriate prospective adjustments to the capitation payment to such an entity (based on an actuarially sound estimate of the expected costs of providing the service to such entity’s enrollees): Provided further, That nothing in this section shall be construed to change the Medicare program’s coverage for such services and a Medicare+Choice organization described in this section shall be responsible for informing enrollees where to obtain information about all Medicare covered services. SEC. ø212¿ 211. Notwithstanding any other provision of law, no provider of services under title X of the Public Health Service Act shall be exempt from any State law requiring notification or the reporting of child abuse, child molestation, sexual abuse, rape, or incest. øSEC. 213. The Foreign Operations, Export Financing, and Related Programs Appropriations Act, 1990 (Public Law 101–167) is amended— (1) in section 599D (8 U.S.C. 1157 note)— (A) in subsection (b)(3), by striking ‘‘1997, 1998, 1999, 2000, and 2001’’ and inserting ‘‘1997, 1998, 1999, 2000, 2001, and 2002’’; and (B) in subsection (e), by striking ‘‘October 1, 2001’’ each place it appears and inserting ‘‘October 1, 2002’’; and (2) in section 599E (8 U.S.C. 1255 note) in subsection (b)(2), by striking ‘‘September 30, 2001’’ and inserting ‘‘September 30, 2002’’.¿ SEC. ø214¿ 212. (a) Except as provided by subsection (e) none of the funds appropriated by this Act may be used to withhold substance abuse funding from a State pursuant to section 1926 of the Public Health Service Act (42 U.S.C. 300x–26) if such State certifies to the Secretary of Health and Human Services by May 1, ø2002¿ 2003 that the State will commit additional State funds, in accordance with subsection (b), to ensure compliance with State laws prohibiting the sale of tobacco products to individuals under 18 years of age. (b) The amount of funds to be committed by a State under subsection (a) shall be equal to 1 percent of such State’s substance abuse block grant allocation for each percentage point by which the State misses the retailer compliance rate goal established by the Secretary of Health and Human Services under section 1926 of such Act. (c) The State is to maintain State expenditures in fiscal year ø2002¿ 2003 for tobacco prevention programs and for compliance activities at a level that is not less than the level of such expenditures maintained by the State for fiscal year ø2001¿ 2002, and adding to that level the additional funds for tobacco compliance activities required under subsection (a). The State is to submit a report to the Secretary on all fiscal year ø2001¿ 2002 State expenditures and all fiscal year ø2002¿ 2003 obligations for tobacco prevention and compliance activities by program activity by July 31, ø2002¿ 2003. VerDate 11-MAY-2000 14:04 Jan 23, 2002 Jkt 189685 PO 00000 Frm 00046 Fmt 3616 (d) The Secretary shall exercise discretion in enforcing the timing of the State obligation of the additional funds required by the certification described in subsection (a) as late as July 31, ø2002¿ 2003. (e) None of the funds appropriated by this Act may be used to withhold substance abuse funding pursuant to section 1926 from a territory that receives less than $1,000,000. SEC. ø215¿ 213. In order for the Centers for Disease Control and Prevention to carry out international health activities, including HIV/ AIDS and other infectious disease, chronic and environmental disease, and other health activities abroad during fiscal year ø2002¿ 2003, the Secretary of Health and Human Services is authorized to— (1) utilize the authorities contained in subsection 2(c) of the State Department Basic Authorities Act of 1956, as amended; and (2) utilize the authorities contained in 22 U.S.C. 291 and 292 and directly or through contract or cooperative agreement to lease, alter or renovate facilities in foreign countries, to carry out programs supported by this appropriation notwithstanding PHS Act section 307. In exercising the authority set forth in paragraphs (1) and (2), the Secretary of Health and Human Services shall consult with the Department of State to assure that planned activities are within the legal strictures of the State Department Basic Authorities Act of 1956, as amended, and other applicable parts of title 22, United States Code. SEC. ø216¿ 214. The Division of Federal Occupational Health may utilize personal services contracting to employ professional management/administrative and occupational health professionals. øSEC. 217. Notwithstanding any other provision of law relating to vacancies in offices for which appointments must be made by the President, including any time limitation on serving in an acting capacity, the Acting Director of the National Institutes of Health as of January 12, 2000, may serve in that position until a new Director of the National Institutes of Health is confirmed by the Senate.¿ øSEC. 218. Section 582 of the Public Health Service Act (42 U.S.C. 290hh–1(f)) is amended by adding at the end the following: ‘‘(g) SHORT TITLE.—This section may be cited as the ‘Donald J. Cohen National Child Traumatic Stress Initiative’.’’.¿ SEC. 215. Of funds appropriated in this Act and awarded to a State under the Public Health Service Act and Title V of the Social Security Act, each State may transfer up to 20 percent of such funds between such grants: Provided, That funds for a single grant shall not be increased by more than 50 percent above the original grant award amount: Provided further, That a State exercising this transfer authority must notify the Secretary of Health and Human Services in writing at least 30 days prior to implementing such a transfer: Provided further, That the Secretary of Health and Human Services shall issue guidance to implement this transfer authority. SEC. 216. With the funds appropriated to the National Institutes of Health in this Act, NIH is authorized to obligate in fiscal year 2003 the full multi-year cost of a grant or contract that is awarded in that year, and any funds which may be deobligated subsequently shall remain available until expended for the same purposes. (Department of Health and Human Services Appropriations Act, 2002.) Sfmt 3616 E:\BUDGET\HHS.XXX pfrm11 PsN: HHS